{"text_format":"1","workbook":"xlsx","n_sheets":39,"sheets":["Overview","T1 Calculator","Inputs","Results","Petroleum","NG","MeOH&FTD","EtOH","Electric","Hydrogen","BioOil","Algae","RNG","Pyrolysis","Fuel_Prod_TS","EF_TS","EF","Fuel_Specs","Car_TS","LDT1_TS","LDT2_TS","Vehicles","Urban_Shares","Compression","Coal","T&D_Flowcharts","T&D","Uranium","Ag_Inputs","Enzymes_Yeast","E-D Additives","JetFuel_WTP","JetFuel_PTWa","JetFuel_WTWa","MarineFuel_PTH","MarineFuel_WTH","Dist_Spec","Forecast_Specs","Forecast_Deleted"],"not_rendered":{"charts":0,"images":35,"macros":1,"external_links":0,"defined_names":4652,"comments":33,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":3,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Overview","index":0,"n_rows":164,"n_cols":3,"rows_kept":164,"cut":false,"hidden":false,"merged":[]}
[null,null,"******************************************************************************************************************************************************"]
[null,null,"COPYRIGHT NOTIFICATION"]
[]
[null,null,"GREET™ SOFTWARE"]
[]
[null,null,"GREET1 MODEL"]
[]
[null,null," Email contact: greet@anl.gov"]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"© COPYRIGHT 2012 UChicago Argonne, LLC                                                                                   ALL RIGHTS RESERVED"]
[]
[null,null,"THIS SOFTWARE DISCLOSES MATERIAL PROTECTED UNDER COPYRIGHT LAW, AND FURTHER DISSEMINATION IS PROHIBITED WITHOUT PRIOR WRITTEN CONSENT OF THE PATENT COUNSEL OF ARGONNE NATIONAL LABORATORY, EXCEPT AS NOTED IN THE “LICENSING TERMS AND CONDITIONS” NOTED BELOW."]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"ARGONNE NATIONAL LABORATORY, WITH A FACILITY IN THE STATE OF ILLINOIS, IS OWNED BY THE UNITED STATES GOVERNMENT, AND OPERATED BY UCHICAGO ARGONNE, LLC UNDER PROVISION OF A CONTRACT WITH THE DEPARTMENT OF ENERGY."]
[]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"GOVERNMENT LICENSE"]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"NOTICE:   This data was produced by UChicago Argonne, LLC under Contract No. DE-AC02-06CH11357 with the Department of Energy.  For 5 years from May 2012, the Government is granted for itself and others acting on its behalf a nonexclusive, paid-up, irrevocable worldwide license in this data to reproduce, prepare derivative works, and perform publicly and display publicly, by or on behalf of the Government. There is provision for the possible extension of the term of this license. Subsequent to that period or any extension granted, the Government is granted for itself and others acting on its behalf a nonexclusive, paid-up, irrevocable worldwide license in this ﻿data to reproduce, prepare derivative works, distribute copies to the public, perform publicly and display publicly, and to permit others to do so. The specific term of the license can be identified by inquiry made to UChicago Argonne, LLC or DOE."]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"END-USER LICENSING TERMS AND CONDITIONS"]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"Redistribution and use of the GREET software is permitted provided that the following conditions are met:"]
[]
[null,null,"1. Redistributions of the GREET software must retain the above copyright notice, this list of conditions and the following disclaimer.  Modification or reverse compilation of the source code is not permitted."]
[]
[null,null,"2. Neither the names of UChicago Argonne, LLC or the Department of Energy nor the names of its contributors may be used to endorse or promote products derived from this software without prior written permission."]
[]
[null,null,"3. The software redistribution, if any, must include the following acknowledgment: \"This product includes software produced by UChicago Argonne, LLC under Contract No. DE-AC02-06CH11357 with the Department of Energy.”"]
[]
[null,null,"4. Any published results should indicate that the GREET software was developed by Argonne National Laboratory.  If you publish results generated using GREET you should identify the GREET software version number.  If you publish results generated using input data other than the input data supplied with the GREET software you must indicate that these results relied upon changed input data."]
[]
[null,null,"*****************************************************************************************************************************************************"]
[]
[null,null,"DISCLAIMER"]
[]
[null,null,"*****************************************************************************************************************************************************"]
[]
[]
[null,null,"THIS SOFTWARE AND MANUAL ARE SUPPLIED \"AS IS\" WITHOUT WARRANTY OF ANY KIND."]
[null,null,"Neither the United States GOVERNMENT, nor the United States Department of Energy, NOR uchicago argonne, LLC, nor any of their employees, makes any warranty, express or implied, or assumes any legal liability or responsibility for the accuracy, completeness, or usefulness of any information, data, apparatus, product, or process disclosed, or represents that its use would not infringe privately owned rights"]
[]
[]
[]
[null,null,"Color Scheme for Cells in the GREET Model"]
[null,null,"Clear cells are primarily for calculations and secondary assumptions"]
[]
[]
[null,null,"Yellow cells are key input assumptions that users can change for their own simulations"]
[]
[]
[null,null,"Peach cells are key options that users can select for their own simulations from drop-down menu"]
[]
[]
[null,null,"    "]
[]
[]
[null,null,"Blue cells are GREET forecast cells for running stochastic simulations"]
[]
[]
[null,null,"Gray cells are placeholder pathways. Even though simulations of these pathways are completed in GREET, no thorough research was conducted to examine key input assumptions for the pathways."]
[]
[null,null," "]
[null,null,"Cells with red triangle in the upper right corner contain comments. Users are advised to read the comments"]
[]
[null,null,"Color Scheme for Tabs in the GREET Model"]
[null,null,"Clear tab is for GREET overview"]
[]
[]
[null,null,"Yellow tabs indicate worksheets for input assumptions"]
[]
[]
[null,null,"Peach tabs indicate worksheets for fuel production"]
[]
[]
[null,null,"Green tabs indicate worksheets for stochastic simulations"]
[]
[]
[null,null,"Gray tabs indicate supporting worksheets"]
[]
[]
[null,null,"Blue tabs indicate worksheets for well-to-wheels and well-to-wake results"]
[]
[]
[]
[null,null,"Brief Descriptions of GREET 1_2013 Worksheets"]
["Sheet",null,"Description"]
["Inputs",null,"Key input parameters that users can specify for GREET simulations. If users use the GREET GUI program, the GUI input values interact mostly with values in this sheet."]
["Results",null,"Well-to-pump and well-to-wheels energy use and emissions results for vehicle/fuel technology combinations"]
["Petroleum",null,"Calculations of well-to-pump energy use and emissions for petroleum-based fuels (including production of additives)"]
["NG",null,"Calculations of well-to-pump energy use and emissions for NG-based fuels"]
["MeOH&FTD",null,"Calculations of well-to-pump energy use and emissions for methanol (MeOH), dimethyl ether (DME), Fischer-Tropsch diesel (FTD), and Fischer-Tropsch (FT) naphtha"]
["EtOH",null,"Calculations of well-to-pump energy use and emissions for producing ethanol from corn, sugarcane, and cellulosic biomass and producing butanol from corn"]
["Electric",null,"Calculations of energy use and emissions for electricity generation"]
["Hydrogen",null,"Calculations of well-to-pump energy use and emissions for hydrogen production pathways"]
["BioOil",null,"Calculations of well-to-pump energy use and emissions for biodiesel, renewable diesel, and renewable gasoline from soybeans, palm, rapeseed, jatropha and camelina"]
["Algae",null,"Calculations of well-to-pump energy use and emissions for biodiesel, renewable diesel, and renewable gasoline from algae"]
["RNG",null,"Calculations of well-to-pump energy use and emissions for renewable natural gas from landfill gas, manure anaerobic digestion and wastewater sludge anaerobic digestion"]
["Pyrolysis",null,"Calculations of well-to-pump energy use and emissions for pyrolysis-based renewable gasoline and diesel"]
["Fuel_Prod_TS",null,"Time-series tables for key parametric assumptions for well-to-pump fuel production processes. This sheet interacts with other fuel production sheets"]
["EF_TS",null,"Time-series tables for emission factors of combustion technologies applied to stationary sources"]
["EF",null,"Emission factors of combustion technologies by fuel type. This sheet interacts with EF_TS sheet."]
["Fuel_Specs",null,"Specifications of individual fuels and global warming potentials of GHGs"]
["Car_TS",null,"Time-series tables of fuel economy and emission rates/changes associated with vehicle operations for passenger cars"]
["LDT1_TS",null,"Time-series tables of fuel economy and emission rates/changes associated with vehicle operations for light duty truck 1"]
["LDT2_TS",null,"Time-series tables of fuel economy and emission rates/changes associated with vehicle operations for light duty truck 2"]
["Vehicles",null,"Calculations of energy use and emissions for vehicle operations"]
["Urban_Shares",null,"Share of urban emissions out of total emissions of criteria pollutants for major GREET simulated activities"]
["Compression",null,"Calculations of energy use and efficiency of natural gas and hydrogen compression processes"]
["Coal",null,"Calculations of well-to-pump energy use and emissions for coal mining"]
["T&D_Flowcharts",null,"Flowcharts of transportation and distribution for each energy feedstock and fuel"]
["T&D",null,"Calculations of energy use and emissions for transportation and distribution of energy feedstocks and fuels"]
["Uranium",null,"Calculations of well-to-pump energy use and emissions for uranium ore mining and uranium fuel production"]
["Ag_Inputs",null,"Calculations of energy use and emissions for manufacturing agricultural inputs including fertilizers, herbicides, and insecticides and manufacturing agricultural machinery"]
["Enzymes_Yeast",null,"Calculations of energy use and emissions for manufacturing enzymes and yeast"]
["E-D_Additives",null,"Calculations of well-to-pump energy use and emissions for additives to blend ethanol in diesel fuel"]
["JetFuel_WTP",null,"Calculations of well-to-pump energy use and emissions for jet A, Fischer-Tropsch jet and hydrotreated renewable jet"]
["JetFuel_PTWa",null,"Calculations for pump-to-wake energy use and emissions for passenger and freight aircrafts"]
["JetFuel_WTWa",null,"Well-to-pump and well-to-wake energy use and emissions results for jet fuel/aircraft technology combinations"]
["MarineFuel_PTH",null,"Calculations for pump-to-haul energy use and emissions for marine vessels"]
["MarineFuel_WTH",null,"Well-to-pump and well-to-haul energy use and emissions results for marine fuel/vessel technology combinations"]
["Dist_Specs",null,"Detailed specifications of the input parameters built with distribution functions. The user is cautioned against making any changes to this sheet. "]
["Forecast_Specs",null,"Detailed information of defined forecast items for a particular stochastic simulation run. The user is cautioned against making any changes to this sheet. "]
["Forecast_Deleted",null,"List of the forecast items that were deleted, if any, as specified by the user. The user is cautioned against making any changes to this sheet. "]
[]
[null,null,"Key Notes for GREET Simulations"]
[1,null,"The cells which are colored as yellow and green present default assumptions for GREET calculations. Users can simply place their own"]
[null,null,"    assumptions regarding given issues in these cells to replace the default assumptions."]
[2,null,"The GREET model is designed with the so-called circular calculation feature in Excel in order to account for secondary energy and emission"]
[null,null,"    effects. In circular calculations, if a cell requiring a value is accidentally inputted with a non-value entry, the whole model may be corrupted,"]
[null,null,"    and the model cannot be repaired by inputting a value to the same cell. Users are strongly recommended to save their work frequently"]
[null,null,"    and keep the original copy of the GREET model as a backup."]
[3,null,"The Automatic Calculation feature is disabled to avoid error messages stemming from GREET’s  use of circular calculation. Clicking on "]
[null,null,"    the Results tab will prompt GREET to recalculate the entire workbook whenever changes are made for input assumptions. When"]
[null,null,"    changes are made for the worksheets without time-series tables, users can make GREET recalculate results by pressing the F9 key."]
[null,null,"    However, the manual recalculation with the F9 key is disabled in the worksheets with time-series tables because it interferes with the"]
[null,null,"    macro interpolating time-series parameters. The changes made for the worksheets with time-series tables become effective when users"]
[null,null,"    leave the worksheet."]
[4,null,"The AutoSave feature is disabled to improve stability. The feature is enabled when GREET is closed so that other Excel files will auto save."]
[5,null,"Some add-ins (e.g. Acrobat PDFMaker Office COM add-in) are unloaded when GREET is closed in order to keep Excel from prompting "]
[null,null,"    for VBA Password."]
[]
[]
[null,null,"This software was authored by:"]
[]
[null,null,"Michael Wang"]
[null,null,"Center for Transportation Research"]
[null,null,"Energy Systems Division"]
[null,null,"Argonne National Laboratory"]
[null,null,"9700 S. Cass Avenue"]
[null,null,"Argonne, IL 60439 USA"]
[null,null,"Phone: 630/252-2819"]
[null,null,"E-mail: mqwang@anl.gov"]

{"sheet":"T1 Calculator","index":1,"n_rows":1173,"n_cols":34,"rows_kept":562,"cut":true,"hidden":false,"merged":[[336,3,336,5],[403,3,403,5],[752,3,752,5],[177,9,228,9],[10,4,10,5],[10,0,10,1],[5,1,5,2],[6,21,6,24],[7,2,7,3],[6,7,6,8],[7,4,7,6],[6,16,6,20],[5,16,5,17],[1,16,1,17],[510,5,515,5],[11,5,14,5],[310,9,369,9],[6,3,6,6],[72,9,123,9],[11,9,61,9],[459,5,463,5],[429,9,508,9],[0,0,2,6],[370,9,428,9],[310,5,313,5],[7,0,7,1],[230,9,309,9],[124,9,175,9],[2,16,2,17],[781,5,784,5],[861,5,864,5],[1394,1,1394,3],[1394,4,1394,6],[1211,9,1250,9],[1252,9,1291,9],[1211,5,1215,5],[1252,5,1256,5],[2,18,4,19],[1,18,1,19],[5,18,5,19],[1130,5,1134,5],[584,9,663,9],[664,9,722,9],[723,9,780,9],[510,9,578,9],[861,9,912,9],[1130,9,1172,9],[922,9,961,9],[962,9,1002,9],[1004,9,1046,9],[1055,9,1087,9],[1089,9,1128,9],[781,9,860,9]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["                                         Tier 1 Fuel Carbon Intensity Calculator for the Low Carbon Fuel Standard  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"For CI Summary Button",null,null,null,null,null,null,null,null,null,1,"1-U.S Ave Mix",1,null,"Feedstock",null,null,"Transportation"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF17","v":"Molasses Ethanol"},null,{"$f":"S3+S6+V6+X6","v":48.314939796256979},null,null,null,null,null,null,null,2,"2-User Defined Mix",2,null,"Corn Ethanol - Dry Mill",null,null,"Select"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q2=\"Corn Ethanol - Dry Mill\",\"Corn production\",IF(Q2=\"Corn Ethanol - Wet Mill (not applicable)\",\"Corn production\",IF(Q2=\"Grain Sorghum Ethanol\",\"Grain Sorghum production\",IF(Q2=\"Sugarcane Ethanol\",\"Sugarcane production\",IF(Q2=\"Sugarcane EtOH w/Mech Harvesting & Power Exp\",\"Sugarcane production\",IF(Q2=\"Sugarcane EtOH w/Mech Harvesting\",\"Sugarcane production\",IF(Q2=\"Sugarcane EtOH w/Power Exp\",\"Sugarcane production\",IF(Q2=\"Sugarcane Ethanol - Base Case\",\"Sugarcane production\",IF(Q2=\"Molasses Ethanol\",\"Molasses production\",IF(Q2=\"Soybean Biodiesel\",\"Soybean production\",IF(Q2=\"Tallow Biodiesel\",\"Rendered Tallow production\",IF(Q2=\"UCO Biodiesel\",\"Rendered UCO production\",IF(Q2=\"Canola Biodiesel\",\"Canola production\",IF(Q2=\"Soybean Renewable Diesel\",\"Soybean production\",IF(Q2=\"Tallow Renewable Diesel\",\"Rendered Tallow production\",IF(Q2=\"UCO Renewable Diesel\",\"Rendered UCO production\",IF(Q2=\"Canola Renewable Diesel\",\"Canola production\",IF(Q2=\"North American NG - CNG\",\"NA NG production\",IF(Q2=\"North American NG - LNG\",\"NA NG production\",IF(Q2=\"North American NG - L-CNG\",\"NA NG production\",IF(Q2=\"Landfill Gas - CNG\",\"Landfill Gas production\",IF(Q2=\"Landfill Gas - LNG\",\"Landfill Gas production\",IF(Q2=\"Landfill Gas - L-CNG\",\"Landfill Gas production\",IF(Q2=\"Animal Waste - CNG\",\"Biomethane production\",IF(Q2=\"Animal Waste - LNG\",\"Biomethane production\",IF(Q2=\"Animal Waste - L-CNG\",\"Biomethane production\",IF(Q2=\"Corn Oil Biodiesel\",\"Corn Oil production\",IF(Q2=\"Corn Oil Renewable Diesel\",\"Corn Oil production\",\"N/A\"))))))))))))))))))))))))))))","v":"Molasses production"},null,{"$f":"IF(Q2=\"Corn Ethanol - Dry Mill\",C62,IF(Q2=\"Corn Ethanol - Wet Mill\",C72,IF(Q2=\"Grain Sorghum Ethanol\",C124,IF(Q2=\"Sugarcane Ethanol\",C176,IF(Q2=\"Sugarcane EtOH w/Mech Harvesting & Power Exp\",C176+C167+G166,IF(Q2=\"Sugarcane EtOH w/Mech Harvesting\",C176+C167,IF(Q2=\"Sugarcane EtOH w/Power Exp\",C176+G166,IF(Q2=\"Sugarcane Ethanol - Base Case\",C176,IF(Q2=\"Molasses Ethanol\",C229,IF(Q2=\"Soybean Biodiesel\",C310,IF(Q2=\"Tallow Biodiesel\",C370,IF(Q2=\"UCO Biodiesel\",C429,IF(Q2=\"Canola Biodiesel\",C509,IF(Q2=\"Soybean Renewable Diesel\",C664,IF(Q2=\"Tallow Renewable Diesel\",C723,IF(Q2=\"UCO Renewable Diesel\",C781,IF(Q2=\"Canola Renewable Diesel\",C861,IF(Q2=\"North American NG - CNG\",C962,IF(Q2=\"North American NG - LNG\",C1003,IF(Q2=\"North American NG - L-CNG\",C1048,IF(Q2=\"Landfill Gas - CNG\",C1088,IF(Q2=\"Landfill Gas - LNG\",C1129,IF(Q2=\"Landfill Gas - L-CNG\",C1173,IF(Q2=\"Animal Waste - CNG\",C1210,IF(Q2=\"Animal Waste - LNG\",C1251,IF(Q2=\"Animal Waste - L-CNG\",C1292,IF(Q2=\"Corn Oil Biodiesel\",C579,IF(Q2=\"Corn Oil Renewable Diesel\",C913,\"N/A\"))))))))))))))))))))))))))))","v":24.77},null,null,null,null,null,null,null,3,"3-CAMX Mix",3,null,"Sugarcane",null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"4-NWPP Mix",4,null,"Grain Sorghum",null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"5-AZNM Mix",5,null,"Others",null,null,"Pipeline"]
["LCFS Baseline Year: 2010","Release Date: September 29, 2015",null,"Color Scheme for cells ","User Inputs","Recorded CI","Final CI",null,null,null,null,null,null,null,null,null,{"$f":"IF(Q2=\"Corn Ethanol - Dry Mill\",\"Ethanol production\",IF(Q2=\"Corn Ethanol - Wet Mill (not applicable)\",\"Ethanol production\",IF(Q2=\"Grain Sorghum Ethanol\",\"Ethanol production\",IF(Q2=\"Sugarcane Ethanol\",\"Ethanol production\",IF(Q2=\"Sugarcane EtOH w/Mech Harvesting & Power Exp\",\"Ethanol production\",IF(Q2=\"Sugarcane EtOH w/Mech Harvesting\",\"Ethanol production\",IF(Q2=\"Sugarcane EtOH w/Power Exp\",\"Ethanol production\",IF(Q2=\"Sugarcane Ethanol - Base Case\",\"Ethanol production\",IF(Q2=\"Molasses Ethanol\",\"Ethanol production\",IF(Q2=\"Soybean Biodiesel\",\"Biodiesel production\",IF(Q2=\"Tallow Biodiesel\",\"Biodiesel production\",IF(Q2=\"UCO Biodiesel\",\"Biodiesel production\",IF(Q2=\"Canola Biodiesel\",\"Biodiesel production\",IF(Q2=\"Soybean Renewable Diesel\",\"Renewable Diesel production\",IF(Q2=\"Tallow Renewable Diesel\",\"Renewable Diesel production\",IF(Q2=\"UCO Renewable Diesel\",\"Renewable Diesel production\",IF(Q2=\"Canola Renewable Diesel\",\"Renewable Diesel production\",IF(Q2=\"North American NG - CNG\",\"CNG production\",IF(Q2=\"North American NG - LNG\",\"LNG production\",IF(Q2=\"North American NG - L-CNG\",\"L-CNG production\",IF(Q2=\"Landfill Gas - CNG\",\"CNG production\",IF(Q2=\"Landfill Gas - LNG\",\"LNG production\",IF(Q2=\"Landfill Gas - L-CNG\",\"L-CNG production\",IF(Q2=\"Animal Waste - CNG\",\"CNG production\",IF(Q2=\"Animal Waste - LNG\",\"LNG production\",IF(Q2=\"Animal Waste - L-CNG\",\"L-CNG production\",IF(Q2=\"Corn Oil Biodiesel\",\"Biodiesel\",IF(Q2=\"Corn Oil Renewable Diesel\",\"Renewable Diesel production\",\"N/A\"))))))))))))))))))))))))))))","v":"Ethanol production"},null,{"$f":"IF(Q2=\"Corn Ethanol - Dry Mill\",G58+G60,IF(Q2=\"Grain Sorghum Ethanol\",G120+G122,IF(Q2=\"Sugarcane Ethanol\",G172+G174,IF(Q2=\"Sugarcane EtOH w/Mech Harvesting & Power Exp\",SUM(G172,G174),IF(Q2=\"Sugarcane EtOH w/Mech Harvesting\",G172+G174,IF(Q2=\"Sugarcane EtOH w/Power Exp\",G172+G174,IF(Q2=\"Sugarcane Ethanol - Base Case\",G172+G174,IF(Q2=\"Molasses Ethanol\",G225+G227,IF(Q2=\"Soybean Biodiesel\",G306,IF(Q2=\"Tallow Biodiesel\",G366,IF(Q2=\"UCO Biodiesel\",G425,IF(Q2=\"Canola Biodiesel\",G505,IF(Q2=\"Soybean Renewable Diesel\",G660,IF(Q2=\"Tallow Renewable Diesel\",G719,IF(Q2=\"UCO Renewable Diesel\",G777,IF(Q2=\"Canola Renewable Diesel\",G857,IF(Q2=\"North American NG - CNG\",G959,IF(Q2=\"North American NG - LNG\",G1000,IF(Q2=\"North American NG - L-CNG\",G1045,IF(Q2=\"Landfill Gas - CNG\",G1085,IF(Q2=\"Landfill Gas - LNG\",G1126,IF(Q2=\"Landfill Gas - L-CNG\",G1170,IF(Q2=\"Animal Waste - CNG\",G1207,IF(Q2=\"Corn Oil Biodiesel\",G575,IF(Q2=\"Corn Oil Renewable Diesel\",G909,\"N/A\")))))))))))))))))))))))))","v":11.744939796256975},null,"Indirect Land Use Change",{"$f":"IF(Q2=\"Corn Ethanol - Dry Mill\",G61,IF(Q2=\"Corn Ethanol - Wet Mill\",#REF!,IF(Q2=\"Grain Sorghum Ethanol\",G123,IF(Q2=\"Sugarcane Ethanol\",G175,IF(Q2=\"Sugarcane EtOH w/Mech Harvesting & Power Exp\",G175,IF(Q2=\"Sugarcane EtOH w/Mech Harvesting\",G175,IF(Q2=\"Sugarcane EtOH w/Power Exp\",G175,IF(Q2=\"Sugarcane Ethanol - Base Case\",G175,IF(Q2=\"Molasses Ethanol\",G228,IF(Q2=\"Soybean Biodiesel\",G309,IF(Q2=\"Tallow Biodiesel\",G369,IF(Q2=\"UCO Biodiesel\",G428,IF(Q2=\"Canola Biodiesel\",G508,IF(Q2=\"Soybean Renewable Diesel\",G663,IF(Q2=\"Tallow Renewable Diesel\",G722,IF(Q2=\"UCO Renewable Diesel\",G780,IF(Q2=\"Canola Renewable Diesel\",G860,IF(Q2=\"North American NG - CNG\",G961,IF(Q2=\"North American NG - LNG\",G1002,IF(Q2=\"North American NG - L-CNG\",G1047,IF(Q2=\"Landfill Gas - CNG\",G1087,IF(Q2=\"Landfill Gas - LNG\",G1128,IF(Q2=\"Landfill Gas - L-CNG\",G1172,IF(Q2=\"Animal Waste - CNG\",G1209,IF(Q2=\"Animal Waste - LNG\",G1250,IF(Q2=\"Animal Waste - L-CNG\",G1291,IF(Q2=\"Corn Oil Biodiesel\",G578,IF(Q2=\"Corn Oil Renewable Diesel\",G912,\"N/A\"))))))))))))))))))))))))))))","v":11.8},"Tank-to-Wheels",{"$f":"IF(Q2=\"Corn Ethanol - Dry Mill\",G59,IF(Q2=\"Grain Sorghum Ethanol\",G121,IF(Q2=\"Sugarcane Ethanol\",G173,IF(Q2=\"Sugarcane EtOH w/Mech Harvesting & Power Exp\",G173,IF(Q2=\"Sugarcane EtOH w/Mech Harvesting\",G173,IF(Q2=\"Sugarcane EtOH w/Power Exp\",G173,IF(Q2=\"Sugarcane Ethanol - Base Case\",G173,IF(Q2=\"Molasses Ethanol\",G226,IF(Q2=\"Soybean Biodiesel\",G307,IF(Q2=\"Tallow Biodiesel\",G367,IF(Q2=\"UCO Biodiesel\",G426,IF(Q2=\"Canola Biodiesel\",G506,IF(Q2=\"Soybean Renewable Diesel\",G661,IF(Q2=\"Tallow Renewable Diesel\",G720,IF(Q2=\"UCO Renewable Diesel\",G778,IF(Q2=\"Canola Renewable Diesel\",G858,IF(Q2=\"North American NG - CNG\",G960,IF(Q2=\"North American NG - LNG\",G1001,IF(Q2=\"North American NG - L-CNG\",G1046,IF(Q2=\"Landfill Gas - CNG\",G1086,IF(Q2=\"Landfill Gas - LNG\",G1127,IF(Q2=\"Landfill Gas - L-CNG\",G1171,IF(Q2=\"Animal Waste - CNG\",G1208,IF(Q2=\"Animal Waste - LNG\",G1248,IF(Q2=\"Animal Waste - L-CNG\",G1289,IF(Q2=\"Corn Oil Biodiesel\",G576,IF(Q2=\"Corn Oil Renewable Diesel\",G910,\"N/A\")))))))))))))))))))))))))))","v":0},null,null,6,"6-RMPA Mix",6,null,"------------------",null,null,"Rail"]
["Select Feedstock and Fuel (double-click)",null,null,null,null,null,null,"Default values",null,null,null,null,null,null,null,null,"Enter the \"User defined electricity mix\" below, if cell  \"User Defined Mix\" is selected",null,null,null,null,"Enter the \"User defined crude sources\" below, if \"User Defined\" is selected",null,null,null,null,7,"7-MROW Mix",7,null,"Soybean Biodiesel",null,null,"MD Truck"]
["Step 1a) Select Feedstock Production to calculate Feedstock CI ",null,"Feedstock Production",null,"Step 2a) Select Fuel Production to calculate Fuel CI",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AH21=2,AH25=2),\"2-User Defined Mix\",\"\")","v":""},{"$f":"Q8","v":""}," Average","Brazillian Mix",null,{"$f":"IF(OR(B10=\"User Defined Crude\",E10=\"User Defined Crude\"),\"User Defined Crude\",\"\")","v":""},"U.S Ave","User Defined Crude","CA-2010-Crude",null,8,"8-SPNO Mix",8,null,"Tallow Biodiesel",null,null,"HDD Truck"]
["Step 1b) Select Regional Electricity Mix for Feedstock (shown in the U.S. map far right)","1-U.S Ave Mix",null,"Step 2b) Select Regional Electricity Mix for Fuel (shown in the U.S. map far right)","1-U.S Ave Mix",null,null,"Feedstock","Fuel",null,null,null,null,null,null,null,"Resid Oil/Fossil fuels",0,{"$f":"R9","v":0},3.3700000000000001E-2,null,"U.S Domestic",0.37269999999999998,0,{"$f":"38.78%+14.48%","v":0.53260000000000007},null,9,"9-SPSO Mix",9,null,"Used Cooking Oil Biodiesel"]
["Step 1c) Select Region for Crude Oil Use","U.S. Ave Crude",null,"Step 2c) Select Region for Crude Oil Use","U.S. Ave Crude",null,null,null,null,null,null,null,null,null,null,null,"Natural gas",0.47499999999999998,{"$f":"R10","v":0.47499999999999998},7.8899999999999998E-2,null,"Canada-Oil Sands",0.08,0,3.3300000000000003E-2,null,10,"10-ERCT Mix",10,null,"Soybean Renewable Diesel",null,null,"N/A"]
["Step 1d) Enter your values in yellow cells, click \"Calculate\" to calculate the Feedstock CI then record feedstock CI to the orange cell.",null,null,null,"Step 2d) Enter your values to yellow cells, click \"Calculate\" to update the model.  The final CI is in green cell",null,null,null,null,null,null,null,null,null,null,null,"Coal",0,0,1.8700000000000001E-2,null,"Canada-Conv. crude",5.4199999999999998E-2,0,4.4999999999999997E-3,null,11,"11-MROE Mix",11,null,"Tallow Renewable Diesel"]
["Corn Ethanol - Dry Mill",null,null,"Ethanol yield, gal/bu",{"$f":"B14","v":2.72},null,null,null,2.7,"Corn Ethanol - Dry Mill     Corn Ethanol - Dry Mill     Corn Ethanol - Dry Mill     Corn Ethanol - Dry Mill     Corn Ethanol - Dry Mill ",null,null,null,null,null,null,"Nuclear",7.4999999999999997E-2,7.4999999999999997E-2,2.5999999999999999E-2,null,"Mexico",7.8299999999999995E-2,0,0,null,12,"12-SRMW Mix",12,null,"Used Cooking Oil Renewable Diesel",null,null,"Yes"]
[null,null,null,"Ethanol produced, gal",100000000,null,null,null,null,null,null,"Electricity Mix from U.S. EPA eGRID for the year 2010",null,null,null,null,"Biomass",3.2500000000000001E-2,3.2500000000000001E-2,6.9800000000000001E-2,null,"Middle East",0.11650000000000001,0.05,0.2051,null,13,"13-SRMV Mix",13,null,"----------",null,null,"No"]
["Ethanol yield, gal/bu",2.72,null,"Total thermal energy use, MMBtu in LHV",{"$f":"E18*E13/10^6","v":2729600},null,null,null,null,null,null,"Color Scheme for Cells in the CA-GREET2.0 Model",null,null,null,null,"Hydroelectric",0.14000000000000001,0.14000000000000001,0.76449999999999996,null,"Latin America",0.1206,0.91,0.1802,null,14,"14-RFCM Mix",14,null,"North American NG",null,null,"N/A"]
[null,null,null,"Total electricity use, kWh",{"$f":"E26*E13","v":60650000.000000007},null,null,null,null,null,null,null,"User Inputs",null,null,null,"Geothermal",0.06,0.06,0,null,"Africa",0.14369999999999999,0,1.3599999999999999E-2,null,15,"15-RFCW Mix",15]
["Corn Farming",null,null,"Ethanol Production","Btu/gal","%","CI, g/MJ",null,null,null,null,null,"Recorded Values",null,null,null,"Wind",9.2499999999999999E-2,9.2499999999999999E-2,8.3000000000000001E-3,null,"Others",{"$f":"1-SUM(W9:W15)","v":3.3999999999999808E-2},{"$f":"100%-(SUM(X9:X15))","v":3.9999999999999925E-2},{"$f":"1-SUM(Y9:Y15)","v":3.069999999999995E-2},null,16,"16-SRTV Mix",16]
["Farming energy, Btu/bu",9608,{"$f":"EtOH!C435","v":4.3634465880028319},"Total Plant Energy (Btu/gal)",{"$f":"(E18+E26*kWh2BTU)","v":29365.463905631157},null,{"$f":"EtOH!I435","v":31.687004230287492},9608,18953.310000000001,null,null,null,"Final CI",null,null,null,"Solar PV",0.125,0.125,0,null,"Total",{"$f":"SUM(W9:W16)","v":1},{"$f":"SUM(X9:X16)","v":1},null,null,17,"17-SRSO Mix",17,null,8,{"$f":"VLOOKUP(AE17,$AD$18:$AE$43,2,FALSE)","v":"Molasses Ethanol"},null,"Feedstock Production"]
[null,null,null,"Plant Thermal Energy (Btu/gal)",{"$f":"SUM(E19:E25,E27)","v":27296},null,null,null,null,null,null,null,null,null,null,null,"Others (purchased)",5.0000000000000001E-4,5.0000000000000001E-4,0,null,null,null,null,null,null,18,"18-NEWE Mix",18,1,"      SELECT ETHANOL-----",null,null,"Fuel Production"]
["     Residual oil, %",{"$f":"0%*(1-B28)","v":0},null,"     Residual oil",0,{"$f":"E19/$E$17","v":0},null,{"$f":"0%*(1-H28)","v":0},null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(R9:R17,R18)","v":1.0004999999999999},{"$f":"SUM(S9:S18)","v":1.0004999999999999},{"$f":"SUM(T9:T18)","v":0.9998999999999999},null,null,null,null,null,null,19,"19-NYUP Mix",19,2,"Corn Ethanol - Dry Mill","DNAVCORNETOHDM",null,{"$f":"IF(Q10=\"Natural Gas\",1,0)","v":1}]
["     Diesel fuel, %",0.49226999999999999,null,"     Diesel fuel",0,{"$f":"E20/$E$17","v":0},null,0.49227384912544297,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"20-RFCE Mix",20,3,"Grain Sorghum Ethanol","DNAVSGETOH",null,"Feedstock Electricity Selection"]
["     Gasoline, %",0.14702546594990001,null,"     Gasoline",0,0,null,0.14702546594990001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"21-NYLI Mix",21,4,"Sugarcane EtOH w/Mech Harvesting & Power Exp","DNAVSCETOHMHPE",null,{"$f":"VLOOKUP(B9,$AB$1:$AC$29,2,FALSE)","v":1}]
["     Natural gas, %",0.13545295451313899,null,"     Natural gas",27296,0.92952728714650701,null,0.13545295451313899,0.86709999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"22-NYCW Mix",22,5,"Sugarcane EtOH w/Mech Harvesting","DNAVSCETOHMH",null,"Feedstock Crude Selection"]
["     Coal, %",{"$f":"0%*(1-B28)","v":0},null,"     Coal",0,0,null,{"$f":"0%*(1-H28)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"23-SRVC Mix",23,6,"Sugarcane EtOH w/Power Exp","DNAVSCETOHPE",null,{"$f":"VLOOKUP(B10,R45:S50,2,FALSE)","v":1}]
["     Liquefied petroleum gas, %",0.17931221943382999,null,"     Liquefied petroleum gas",null,0,null,0.17931221943382999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"24-FRCC Mix",24,7,"Sugarcane Ethanol - Base Case","DNAVSCETOH",null,"Fuel Electricity Selection"]
["     Biomass, %",0,null,"     Biomass",0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"25-AKMS Mix",25,8,"Molasses Ethanol","DNAVMOLETOH",null,{"$f":"VLOOKUP(E9,$AB$1:$AC$29,2,FALSE)","v":1}]
["     Electricity, %",4.5900000000000003E-2,null,"     Electricity (kWh/gal)",0.60650000000000004,{"$f":"E26*kWh2BTU/$E$17","v":7.0472712853492978E-2},null,4.5935510977688797E-2,0.13289999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"26-AKGD Mix",26,9,"      SELECT BD or RD----",null,null,"Fuel Crude Selection"]
["     Renewable natural gas, %",{"$f":"1-B19-B20-B21-B22-B23-B24-B25-B26","v":3.9360103131012847E-5},null,"     Renewable natural gas",0,0,null,{"$f":"1-H19-H20-H21-H22-H23-H24-H25-H26","v":-8.2572837456496018E-16},{"$f":"1-I19-I20-I21-I22-I23-I24-I25-I26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"27-HIOA Mix",27,10,"Soybean Biodiesel","DNAVSBBD",null,{"$f":"VLOOKUP(E10,$R45:S50,2,FALSE)","v":1}]
["Feed Loss, %",0,null,"     Alpha Amylase (grams/gal)",2.5499999999999998,null,null,null,2.6610752373333328,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,"28-HIMS Mix",28,11,"Tallow Biodiesel","DNAVTALLOWBD"]
[null,null,null,"     Gluco Amylase (grams/gal)",5.48,null,null,null,5.7253436924444436,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,"29- Brazillian Mix",29,12,"UCO Biodiesel","DNAVUCOBD",null,"With Mechanized Harvesting & Power Export"]
["Fertilizers",null,{"$f":"EtOH!D435","v":14.333090118735823},"     Cellulase (grams/gal)",0,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"Canola Biodiesel","DNAVCANBD",null,"With Mechanized Harvesting"]
["             Nitrogen, g/bu",{"$f":"EtOH!D336","v":423.3},null,"     Yeast (grams/gal)",2.78,null,null,null,2.9029911679999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"Corn Oil Biodiesel","DNAVCOILBD",null,"With Power Export"]
["P2O5, g/bu",{"$f":"EtOH!E336","v":145.80000000000001},null,"     Sulfuric acid (H2SO4, (grams/gal)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"Soybean Renewable Diesel","DNAVSBRD",null,"Base Case"]
["K2O, g/bu",{"$f":"EtOH!F336","v":151.30000000000001},null,"     Ammonia (NH3, (grams/gal)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"Tallow Renewable Diesel","DNAVTALLOWRD"]
["CaCO3, g/bu",{"$f":"EtOH!G336","v":1149.8699999999999},null,"NaOH (grams/gal)",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"UCO Renewable Diesel","DNAVUCORD"]
["Herbicide, g/bu",{"$f":"EtOH!H336","v":7},null,"CaO (grams/gal)",0,null,null,415.33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"Canola Renewable Diesel","DNAVCANRD"]
["Insecticide, g/bu",{"$f":"EtOH!I336","v":0.06},null,"Urea (grams/gal)",0,null,null,147.77000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"Corn Oil Renewable Diesel","DNAVCOILRD"]
["N2O in Soil",null,{"$f":"EtOH!E435","v":15.711881653003015},null,null,null,null,172.11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"      SELECT NG or RNG ----"]
["N in N2O as % of N in N fertilizer ",{"$f":"Inputs!M330","v":1.325E-2},null,null,null,null,null,1149.8699999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"North American NG - CNG","DNAVNANGCNG"]
["N in N2O as % of N in biomass",{"$f":"Inputs!E330","v":1.225E-2},null,null,null,null,null,4.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"North American NG - LNG","DNAVNANGLNG"]
["N above and below ground biomass: g/bushel",{"$f":"Inputs!E327","v":141.6},null,null,null,null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"North American NG - L-CNG","DNAVNANGLCNG"]
["Corn Transportation ",null,{"$f":"EtOH!F435","v":2.0631319360637987}," EtOH Transport and Distribution ",null,null,{"$f":"EtOH!J435","v":3.8562927803352256},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"Landfill Gas - CNG","DNAVLFGCNG"]
["From field to collection center","MD Truck",null,"From EtOH Plant to railyard","HDD Truck",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"Landfill Gas - LNG","DNAVLFGLNG"]
["Shares",1,null,"Shares",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"Landfill Gas - L-CNG","DNAVLFGLCNG"]
["Miles",10,null,"Miles",50,null,null,10,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"-----","DNAVAWCNG"]
["From collection center to rail/port or to EtOH plant","HDD Truck",null,"From railyard to CA railyard","Rail",null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Ave Crude",1,null,null,null,null,null,null,null,null,null,null,28,null,null,null,"Animal Waste - LNG (Not applicable in Tier 1)"]
["Shares",1,null,"Shares",1,null,null,null,null,null,null,null,null,null,null,null,null,"User Defined Crude",2,null,null,null,null,null,null,null,null,null,null,29,null,null,null,"Animal Waste - L-CNG (Not applicable in Tier 1)"]
["Miles",40,null,"Miles",1850,null,null,40,40,null,null,null,null,null,null,null,null,"CA Crude",3]
["From rail/port to California","Rail",null,"From railyard 80% to blending terminal","HDD Truck"]
["Shares",1,null,"Shares",0.8]
["Miles",0,null,"Miles",100,null,null,0,80]
["80% from CA railyard to EtOH plant","HDD Truck",null,"From terminal to fuel stations","HDD Truck"]
["Shares",0.8,null,"Shares",1]
["Miles",0,null,"Miles",71,null,null,0,30]
["Co-product credit for displacement",null,{"$f":"EtOH!G435","v":-17.662864669078242}]
["DGS Yield, Bone dry lbs/gal",5.6349999999999998,null,null,null,null,null,-5.6349999999999998]
["Displacement Ratio, lb corn/lb DGS","0.781:1"]
["lb soy bean meal/lb DGS and lb urea/lb DGS"," 0.307:1 and 0.023:1",null,null,null,null,null,1]
["Total Feedstock CI, g/MJ",null,{"$f":"C17+C37+C30+C41+C54","v":18.808685626727229},null,"Total Fuel CI, g/MJ",null,{"$f":"G41+G17","v":35.543297010622716},{"$f":"IF(C58=EtOH!C418,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(G58=EtOH!D418,\"OK\",\"Check value\")","v":"OK"}]
[null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,0]
[null,null,null,null,"Denaturant, g/MJ",null,{"$f":"EtOH!L439","v":0.54617442702243579}]
[null,null,null,null,"Indirect Land Use, g/MJ",null,{"$f":"EtOH!L440","v":19.8}]
["Step 1d)","Record Feedstock CI above ",28.49,null,"Total Well-to-Tank CI, g/MJ",null,{"$f":"C62+G58+G59+G60+G61","v":84.379471437645151},"Feedstock","Fuel"]
[null,null,null,null,null,null,null,null,2.62]
[]
[]
[]
[]
[null,null,null,null,null,null,null,9608,18953.310000000001]
[]
[null,null,null,null,null,null,null,{"$f":"0%*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,0.49227384912544297]
[null,null,null,"User's Fuel Production Data",null,null,null,"Feedstock","Fuel"]
["Grain Sorghum Ethanol ",null,null,"Ethanol yield, gal/bu",{"$f":"B75","v":2.82},null,null,null,2.62,"Grain Sorghum Ethanol Dry Mill    Grain Sorghum Ethanol Dry Mill     Grain Sorghum Ethanol Dry Mill     Grain Sorghum Ethanol Dry Mill         "]
[null,null,null,"Ethanol produced, gal",50000000]
["Ethanol yield, gal/bu",2.82,null,"Total thermal energy, MMBtu in LHV",{"$f":"E79*E74/10^6","v":1216150}]
[null,null,null,"Total electricity use, kWh",{"$f":"E87/kWh2BTU*E74","v":10858.283122916666}]
["Sorghum Farming",null,"CI, g/MJ","Ethanol Production","Btu/gal","%","CI, g/MJ"]
["Farming energy, Btu/bu",16741,{"$f":"EtOH!EK435","v":6.734648243885772},"Total Plant Energy (Btu/gal)",{"$f":"(E79+E87*kWh2BTU)","v":26851.396956426524},{"$f":"SUM(F80:F88)","v":1},{"$f":"EtOH!ER435","v":31.338566653466355},16741,18953.310000000001]
[null,null,null,"Plant Thermal Energy (Btu/gal)",{"$f":"SUM(E80:E86,E88)","v":24323}]
["     Residual oil, %",{"$f":"0%*(1-B89)","v":0},null,"     Residual oil",null,{"$f":"E80/$E$78","v":0},null,{"$f":"0%*(1-H89)","v":0}]
["     Diesel fuel, %",0.35737000000000002,null,"     Diesel fuel",0,0,null,0.35737000000000002]
["     Gasoline, %",0.18515999999999999,null,"     Gasoline",null,0,null,0.18515999999999999]
["     Natural gas, %",0.45666000000000001,null,"     Natural gas",24323,{"$f":"E83/$E$78","v":0.905837414696542},null,0.45666000000000001,0.86709999999999998]
["     Coal, %",{"$f":"0%*(1-B89)","v":0},null,"     Coal",0,{"$f":"E84/$E$78","v":0},null,{"$f":"0%*(1-H89)","v":0}]
["     Liquefied petroleum gas, %",0,null,"     Liquefied petroleum gas",null,0,null,0]
["     Biomass, %",null,null,"     Biomass",0,{"$f":"E86/$E$78","v":0}]
["     Electricity, %",8.0999999999999996E-4,null,"     Electricity (kWh/gal)",0.74099999999999999,{"$f":"E87*kWh2BTU/$E$78","v":9.4162585303457988E-2},null,8.0999999999999996E-4,0.13289999999999999]
["     Renewable natural gas, %",{"$f":"1-B80-B81-B82-B83-B84-B85-B86-B87","v":3.2959746043559335E-17},null,"     Renewable natural gas",null,{"$f":"E88/E79","v":0},null,{"$f":"1-H80-H81-H82-H83-H84-H85-H86-H87","v":3.2959746043559335E-17},{"$f":"1-I80-I81-I82-I83-I84-I85-I86-I87","v":0}]
["Feed Loss, %",0,null,"     Alpha Amylase (grams/gal)",2.5499999999999998,null,null,0,2.5660368360000003]
[null,null,null,"     Gluco Amylase (grams/gal)",5.49,null,null,null,5.5208671319999993]
["Fertilizers ",null,{"$f":"EtOH!EL435","v":16.502993372189202},"     Cellulase (grams/gal)",0,null,null,null,0]
["             - Nitrogen, g/bu",625.5,null,"     Yeast (grams/gal)",2.79,null,null,null,2.799312912]
["P2O5, g/bu",165.3,null,"     Sulfuric acid (H2SO4, (grams/gal)",0,null,null,null,0]
["K2O, g/bu",17.3,null,"     Ammonia (NH3, (grams/gal)",0,null,null,null,0]
["CaCO3, g/bu",0,null,"NaOH (grams/gal)",0]
["Herbicide, g/bu",28.67,null,"CaO (grams/gal)",0]
["Insecticide, g/bu",0,null,"Urea (grams/gal)",0,null,null,625.5]
["N2O in Soil",null,{"$f":"EtOH!EM435","v":18.040693439457076},null,null,null,null,165.3]
["N in N2O as % of N in N fertilizer ",{"$f":"Inputs!M330","v":1.325E-2},null,null,null,null,null,17.3]
["N in N2O as % of N in biomass",{"$f":"Inputs!K330","v":1.225E-2},null,null,null,null,null,0]
["N above and below ground biomass: g/bushel",{"$f":"Inputs!K327","v":149.02869999999999},null,null,null,null,null,28.67]
[null,null,null,null,null,null,null,0]
["Sorghum Transportation",null,{"$f":"EtOH!EN435","v":2.0305828868481446}," EtOH Transport & Distribution ",null,null,{"$f":"EtOH!ES435","v":3.8562927803352256}]
["From field to collection center","MD Truck",null,"Use Ethanol Transportation in Corn Ethanol Dry Mill section above"]
["Shares",1]
["Miles",10,null,null,null,null,null,20,10]
["From collection center to railyard or EtOH plant","HDD Truck"]
["Shares",1]
["Miles",40,null,null,null,null,null,40,40]
["Sorghum from railyard to CA","Rail"]
["Shares",1]
["Miles",0,null,null,null,null,null,0,50]
[{"$f":"IF(B103=\"Yes\",\"From CA railyard to EtOH plant\",\"\")","v":""},"HDD Truck"]
["Shares",0.8]
["Miles",0,null,null,null,null,null,0]
["Co-product credit",null,{"$f":"EtOH!EP435","v":-12.585197999199762}]
["DGS Yield, Bone-dry lb/gal EtOH",5.6349999999999998]
["Displacement Ratio, lb corn/lb DGS (not sorghum)",0.78100000000000003,null,null,null,null,null,5.63]
["lb soy bean meal/lb DGS and lb urea/lb DGS"," 0.307:1 and 0.023:1"]
["Total Feedstock CI, g/MJ",null,{"$f":"C78+C91++C98+C103+C116","v":30.723719943180434},null,"Total Fuel CI, g/MJ",null,{"$f":"G78+G103","v":35.194859433801582},{"$f":"IF(C120=EtOH!AS418,\"OK\",\"Check value\")","v":"Check value"},{"$f":"IF(G120=EtOH!AT418,\"OK\",\"Check value\")","v":"Check value"}]
[null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,0]
[null,null,null,null,"Denaturant, g/MJ",null,{"$f":"EtOH!EU439","v":0.47682303970051976}]
[null,null,null,null,"Indirect Land Use, g/MJ",null,{"$f":"EtOH!EU440","v":19.399999999999999}]
["Step 1d)","Record Feedstock CI above ->",31.13,null,"Total Well-to-Tank CI, g/MJ",null,{"$f":"C124+G120+G121+G122+G123","v":86.201682473502103}]
["Sugarcane Ethanol ",null,null,"Ethanol yield, gal/wet tonne",{"$f":"B131","v":21.4},null,null,"Feedstock","Fuel","Sugarcane Ethanol     Sugarcane Ethanol     Sugarcane Ethanol     Sugarcane Ethanol     Sugarcane Ethanol     Sugarcane Ethanol     Sugarcane Ethanol"]
["1. Sugarcane EtOH w/Mechanized and Power Export",null,{"$f":"C176+G172+G175+C167+G166+G174","v":46.538787942106154},"Ethanol produced, gal",70000000,null,null,null,21.4]
["2. Sugarcane EtOH w/Mechanized Harvesting only",null,{"$f":"C176+G172+G175+C167+G174","v":46.538787942106154},"Total thermal energy use, MMBtu in LHV",{"$f":"E134*E126/10^6","v":21000}]
["3. Sugarcane EtOH with Power Export only",null,{"$f":"C176+G172+G175+G166+G174","v":51.57101700826135},"Total electricity use, kWh",{"$f":"E142/kWh2BTU*E126","v":146.51795045805557}]
["4. Base case, no mechanized and power export",null,{"$f":"G176","v":51.57101700826135},"Ethanol Production","Btu/gal","%","CI, g/MJ"]
[null,null,null,null,null,null,null,95000,{"$f":"300+0.000392*Fuel_Specs!B75+0.00721*Fuel_Specs!B74","v":102157.3468717255}]
["Ethanol yield, gal/wet tonne",21.4]
[null,null,null,null,null,null,null,{"$f":"0%*(1-H141)","v":0},2.9366463517958904E-3]
["Farming",null,"CI, g/MJ","Total Plant Energy (Btu/gal)",{"$f":"E134+E142*kWh2BTU","v":324.36951560431612},{"$f":"SUM(F135:F143)","v":1},{"$f":"EtOH!DR435","v":2.8999952108802991},0.38300000000000001]
["Farming energy, Btu/tonne",95000,{"$f":"EtOH!$DJ$435","v":4.81312907224802},"Plant Thermal Energy (Btu/gal)",{"$f":"SUM(E135:E141,E143)","v":300},null,null,0.123]
["     Residual oil, %",{"$f":"0%*(1-B144)","v":0},null,"     Residual oil",300,{"$f":"E135/$E$133","v":0.92487112866042753},null,0.215]
["     Diesel fuel, %",0.38300000000000001,null,"     Diesel fuel",0,0,null,{"$f":"0%*(1-H141)","v":0}]
["     Gasoline, %",0.123,null,"     Gasoline",0,0,null,0.188]
["     Natural gas, %",0.215,null,"     Natural gas",0,0,null,0,{"$f":"1-I132","v":0.99706335364820409}]
["     Coal, %",{"$f":"0%*(1-B144)","v":0},null,"     Coal",0,0,null,0.09]
["     Liquefied petroleum gas, %",0.188,null,"     Liquefied petroleum gas",0,0,null,{"$f":"1-H132-H133-H134-H135-H136-H137-H138-H139","v":1.0000000000000286E-3}]
["     Biomass, %",0,null,"     Biomass",0,{"$f":"E141/$E$133","v":0},null,0,0]
["     Electricity, %",0.09,null,"     Electricity (kWh/gal)",7.1419999999999999E-3,{"$f":"E142*kWh2BTU/$E$133","v":7.5128871339572481E-2},null,null,0]
["     Renewable natural gas, %",{"$f":"1-B135-B136-B137-B138-B139-B140-B141-B142","v":1.0000000000000286E-3},null,"     Renewable natural gas",null,{"$f":"E143/$E$133","v":0},null,null,0]
["Feed Loss, %",0,null,null,null,null,null,null,0]
["Fertilizers ",null,{"$f":"EtOH!DK435","v":4.731226864026354},"Yeast (grams/gal)",0]
["              Nitrogen, g/tonne",800,null,"     Sulfuric acid (H2SO4, grams/gal)",0,null,null,800]
["P2O5, g/tonne",300,null,"Lime (grams/tonne of cane)",880,null,null,300]
["K2O, g/tonne",1000,null," Transportation and Distribution",null,null,{"$f":"EtOH!DT435","v":6.9261929687593691},1000]
["CaCO3, g/tonne",5200,null,"From ethanol plant to port","HDD Truck",null,null,5200]
["Herbicide, g/tonne",45,null,"Shares",1,null,null,45]
["Insecticide, g/tonne",2.5,null,"Miles",130,null,null,2.5]
["N2O in Soil",null,{"$f":"EtOH!DL435","v":7.2002928532589729},"From ethanol plant to port","Pipeline"]
["N in N2O as % of N in N fertilizer",{"$f":"Inputs!M330","v":1.325E-2},null,"Shares",1]
["N in N2O as % of N in biomass",{"$f":"Inputs!L330","v":1.225E-2},null,"Miles",0,null,null,12,10]
["N above and below ground biomass: g/tonne",{"$f":"Inputs!L327","v":1036.0000000000002},null,"From ethanol plant to port","Rail"]
["Cane Transportation",null,{"$f":"EtOH!DM435","v":1.3300203708112592},"Shares",1,null,null,40,40]
["From Field to Ethanol Plant","MDD Truck",null,"Miles",0]
["Shares",1,null,"From port to CA port ","Ocean Tanker",null,null,0,50]
["Miles",2,null,"Shares",1]
["From Field to Ethanol Plant","HDD Truck",null,"Miles",8758.4,null,null,0]
["Shares",1,null,"From CA port to blending terminals","HDD Truck"]
["Miles",10,null,"Miles",40,null,null,0.15]
["Straw Burning",null,{"$f":"EtOH!DN435","v":10.06445813231039},"From terminals to fueling stations","HDD Truck",null,null,0.5,{"$f":"I164/21.4","v":0.95327102803738317}]
["Straw yield: dry tonne/wet tonne of sugarcane",{"$f":"EtOH!DP357","v":0.21420000000000003},null,"Miles",50,null,null,0.28000000000000003,20.399999999999999]
["Moisture in straw, %",0.15,null,"Exported Electricity ","No"]
["Burn Field, %",1,null,"Exported Electricity  Credit",null,null,{"$f":"EtOH!DS435","v":0}]
["Mechanized Havesting Credit",{"$f":"IF(OR(AF17=\"Sugarcane EtOH w/Power Exp\",AF17=\"Sugarcane Ethanol - Base Case\"),\"No\",\"Yes\")","v":"Yes"},{"$f":"EtOH!DO435","v":-5.0322290661551952},"Net exported electricity, kWh/gal",0.96]
["% of mechanized fields, (enter 0% if no credit)",0,null,"Net exported electricity, kWh/wet tonne",{"$f":"E167*E125","v":20.543999999999997},null,null,{"$f":"IF(C172=EtOH!BC418,\"OK\",\"Check value\")","v":"Check value"},{"$f":"IF(G172=EtOH!BD418,\"OK\",\"Check value\")","v":"OK"}]
["Filter Cake T&D (miles)",null,{"$f":"EtOH!DP435","v":1.5064128409095363E-2}]
["by HDT, miles",10]
["kg filtercake/tonne cane",{"$f":"EtOH!C86","v":2.8702640642939152}]
["Total Feedstock CI, g/MJ",null,{"$f":"IF(OR(AF17=\"Sugarcane EtOH w/Mech Harvesting\",AF17=\"Sugarcane EtOH w/Mech Harvesting & Power Exp\"),C134+C145+C152+C156+C163+C169+C167,C134+C145+C152+C156+C163+C169)","v":28.154191421064091},null,"Total Fuel CI, g/MJ",null,{"$f":"IF(OR(AF17=\"Sugarcane EtOH w/Mech Harvesting\",AF17=\"Sugarcane Ethanol - Base Case\"),G133+G148,G133+G148+G166)","v":9.8261881796396686}]
[null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,0]
[null,null,null,null,"Denaturant, g/MJ",null,{"$f":"EtOH!DV439","v":1.7948288286216894}]
[null,null,null,null,"Indirect Land Use, g/MJ",null,{"$f":"EtOH!DV440","v":11.8}]
["Step 1d)","Record Feedstock CI above ->",28.15,null,"Total Well-to-Tank CI, g/MJ",null,{"$f":"C176+G172+G173+G174+G175","v":51.57101700826135}]
[]
["Molasses Ethanol ",null,null,"Ethanol yield, gal/wet tonne",{"$f":"EtOH!DN408","v":7.3547916173195178},null,null,null,null,"Molasses Ethanol     Molasses Ethanol     Molasses Ethanol     Molasses Ethanol     Molasses Ethanol     Molasses Ethanol     Molasses Ethanol"]
["1. Molasses EtOH w/Mechanized and Power Export",null,{"$f":"C229+G225+G228+C219+G210+G227+G226","v":48.314939796256972},"Ethanol produced, gal",70000000]
["2. Molasses EtOH w/Mechanized Harvesting only",null,{"$f":"C229+G225+G228+C219+G227+G226","v":48.314939796256972},"Total thermal energy use, MMBtu in LHV",{"$f":"E188*E179/10^6","v":21000}]
["3. Molasses EtOH with Power Export only",null,{"$f":"C229+G225+G228+G210+G227","v":48.314939796256972},"Total electricity use, kWh",{"$f":"E196/kWh2BTU*E179","v":146.51795045805557}]
["4. Molasses EtOH - Base case, no mechanized and power export",null,{"$f":"G229","v":48.314939796256979},"Ethanol Production","Btu/gal","%","CI, g/MJ"]
["Sugarcane Juice share",0.69,"Go to"]
["Sugar EtOH share-click Molasses parameters --->",{"$f":"1-B183","v":0.31000000000000005},"Molasses_parameters"]
["Farming",null,"CI, g/MJ"]
["Farming energy, Btu/tonne",95000,{"$f":"EtOH!$DJ$451","v":4.9016122586320607}]
["     Residual oil, %",{"$f":"0%*(1-B196)","v":0},null,"Total Plant Energy (Btu/gal)",{"$f":"E188+E196*kWh2BTU","v":324.36951560431612},{"$f":"SUM(F189:F197)","v":1},{"$f":"EtOH!DS451","v":2.8999952108802991}]
["     Diesel fuel, %",0.38300000000000001,null,"Plant Thermal Energy (Btu/gal)",{"$f":"SUM(E189:E195,E197)","v":300}]
["     Gasoline, %",0.123,null,"     Residual oil",300,{"$f":"E189/$E$133","v":0.92487112866042753}]
["     Natural gas, %",0.215,null,"     Diesel fuel",0,0]
["     Coal, %",{"$f":"0%*(1-B196)","v":0},null,"     Gasoline",0,0]
["     Liquefied petroleum gas, %",0.188,null,"     Natural gas",0,0]
["     Biomass, %",0,null,"     Coal",0,0]
["     Electricity, %",0.09,null,"     Liquefied petroleum gas",0,0]
["     Renewable natural gas, %",{"$f":"1-B187-B188-B189-B190-B191-B192-B193-B194","v":1.0000000000000286E-3},null,"     Biomass",0,0]
["Feed Loss, %",0,null,"     Electricity (kWh/gal)",7.1419999999999999E-3,{"$f":"E196*kWh2BTU/$E$133","v":7.5128871339572481E-2}]
["Fertilizers ",null,{"$f":"EtOH!DK451","v":4.8182043836712385},"     Renewable natural gas",null,{"$f":"E197/$E$133","v":0}]
["              Nitrogen, g/tonne",800,null,"Yeast (grams/gal)",0]
["P2O5, g/tonne",300,null,"     Sulfuric acid (H2SO4, grams/gal)",0]
["K2O, g/tonne",1000,null,"Lime (grams/tonne of cane)",800]
["CaCO3, g/tonne",5200]
["Herbicide, g/tonne",45,null," Transportation and Distribution",null,null,{"$f":"EtOH!DU451","v":6.9261929687593691}]
["Insecticide, g/tonne",2.5,null,"See Sugarcane Ethanol Transportation Above"]
["N2O in Soil",null,{"$f":"EtOH!DL451","v":7.3326609749094098}]
["N in N2O as % of N in N fertilizer",{"$f":"Inputs!M330","v":1.325E-2}]
["N in N2O as % of N in biomass",{"$f":"Inputs!L330","v":1.225E-2}]
["N above and below ground biomass: g/tonne",{"$f":"Inputs!L327","v":1036.0000000000002}]
["Cane Transportation",null,{"$f":"EtOH!DM451","v":1.3544710843904189}]
["From Field to Ethanol Plant","MDD Truck",null,"Exported Electricity ","No"]
["Shares",1,null,"Exported Electricity Credit",null,null,{"$f":"EtOH!DT451","v":0}]
["Miles",2,null,"Surplus Energy for Export, kWh/year",2000000]
["From Field to Ethanol Plant","HDD Truck",null,"Tonnes of sugarcane used/year",50000]
["Shares",1,null,"Net exported electricity, kWh/gal",{"$f":"EtOH!DS404","v":1.3134294623999998}]
["Miles",10,null,"Net exported electricity, kWh/wet tonne",{"$f":"E213*E178","v":9.66}]
["Straw Burning",null,{"$f":"EtOH!DO451","v":10.249480248153972}]
["Straw yield: dry tonne/wet tonne of sugarcane",{"$f":"EtOH!DP357","v":0.21420000000000003}]
["Moisture in straw, %",0.15]
["Burn Field, %",1]
["Mechanized Havesting Credit","No",{"$f":"EtOH!DP451","v":0}]
["% of mechanized fields, (enter 0% if no credit)",0.5]
["Filter Cake T&D (miles)",null,{"$f":"EtOH!DQ451","v":1.5341063031401791E-2}]
["by HDT, miles",10]
["kg filtercake/tonne cane",{"$f":"EtOH!C86","v":2.8702640642939152}]
["Sugar Production",null,{"$f":"EtOH!DN451","v":1.2274231738537822}]
["Total Feedstock CI, g/MJ",null,{"$f":"C186+C197+C204+C208+C215+C221+C219+C224","v":29.899193186642286},null,"Total Fuel CI, g/MJ",null,{"$f":"G187+G202+G210","v":9.8261881796396686}]
[null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"EtOH!DW454","v":0}]
[null,null,null,null,"Denaturant, g/MJ",null,{"$f":"EtOH!DW455","v":1.9187516166173069}]
[null,null,null,null,"Indirect Land Use, g/MJ",null,{"$f":"EtOH!DW456","v":11.8}]
["Step 1d)","Record Feedstock CI above ->",24.77,null,"Total Well-to-Tank CI, g/MJ",null,{"$f":"C229+G225+G226+G227+G228","v":48.314939796256979}]
[]
["Soybean Biodiesel",null,null,"User's Fuel Production Data","Btu/lb oil",null,null,null,11.1,"Soybean Biodiesel     Soybean Biodiesel     Soybean Biodiesel     Soybean Biodiesel     Soybean Biodiesel     Soybean Biodiesel     Soybean Biodiesel     Soybean Biodiesel     Soybean Biodiesel     Soybean Biodiesel     Soybean Biodiesel          "]
["Soy oil yield, lb soy oil/lb soy bean",{"$f":"0.2","v":0.2},null,"Fuel yield, lb biodiesel/lb soy oil",{"$f":"B233","v":0.96150000000000002}]
["Biodiesel yield, lb biodiesel/lb soy oil",0.96150000000000002,null,"Biodiesel produced, lbs",9615000]
[null,null,null,"Total thermal energy use, MMBtu",{"$f":"E237/10^6*E233","v":18975.010941368389}]
["Farming",null,"CI, g/MJ","Total electricity use, kWh",{"$f":"E246/kWh2BTU*E233","v":119.30896860687085}]
["Farming energy, Btu/bu",16650,{"$f":"BioOil!B349","v":0.83299722458003134},"Transesterification","Btu/lb BD","%","CI, g/MJ",16650]
[null,null,null,"Total Energy (Btu/lb BD)",{"$f":"E238+E246*kWh2BTU","v":1973.480077105397},null,{"$f":"BioOil!I349","v":4.3557160575745231},null,3592]
["     Residual oil, %",{"$f":"0%*(1-B247)","v":0},null,"Thermal Energy (Btu/lb BD)",{"$f":"SUM(E239:E245,E247:E250)","v":1829.01},null,null,{"$f":"0%*(1-H248)","v":0},0]
["     Diesel fuel, %",0.64400000000000002,null,"     Residual oil",0,{"$f":"E239/$E$237","v":0},null,0.64400000000000002,0]
["     Gasoline, %",0.17799999999999999,null,"     Diesel fuel",0,0,null,0.17799999999999999,0]
["     Natural gas, %",7.2999999999999995E-2,null,"     Gasoline",0,0,null,7.2999999999999995E-2,0.57569999999999999]
["     Coal, %",{"$f":"0%*(1-B247)","v":0},null,"     Natural gas",995.3,0.50433749575007458,null,{"$f":"0%*(1-H248)","v":0},0.28339999999999999]
["     Liquefied petroleum gas, %",7.5999999999999998E-2,null,"     Coal",0,0,null,7.5999999999999998E-2]
["     Biomass, %",0,null,"     Liquefied petroleum gas",0,0,null,0,0.1244]
["     Electricity, %",2.9000000000000001E-2,null,"     Biomass",0,0,null,2.9000000000000001E-2,1.6400000000000001E-2]
["     Renewable natural gas, %",{"$f":"1-B238-B239-B240-B241-B242-B243-B244-B245","v":0},null,"     Electricity (kWh/lb)",4.2340000000000003E-2,{"$f":"E246*kWh2BTU/$E$237","v":7.3205743894459996E-2},null,{"$f":"1-H238-H239-H240-H241-H242-H243-H244-H245","v":0},{"$f":"1-I238-I239-I240-I241-I242-I243-I244-I245","v":1.0000000000002715E-4}]
["Feed Loss, %",0,null,"     Renewable natural gas",0,0]
[null,null,null,"     N-hexane (a solvent from crude)",null,0]
["Fertilizers ",null,{"$f":"BioOil!C349","v":0.6697351288510891},"     Methanol",833.71,0.42245676035546537]
["             Nitrogen, g/bu",49.9,null,"     Hydrogen",null,0,null,415.33,765]
["P2O5, g/bu",206.7,null,"     Sodium hydroxide (grams)",0.44,null,null,147.77000000000001]
["Insecticide, g/bu",0.6,null,"     Citric acid (grams)",0.33,null,null,0.4,0.28370000000000001]
["Soybean Transportation ",null,{"$f":"BioOil!E349","v":0.2884167351376456}]
["From stack to oil extraction mill","HDD Truck"]
["Miles",40]
["Share",1]
["Total thermal energy use, MMBtu in LHV",{"$f":"B278/10^6*B273","v":32408.699999999993},null,null,null,null,null,null,0]
["Total electricity use, kWh",{"$f":"B286/kWh2BTU*B273","v":1307477.9621124999}]
["     Residual oil",32.08,{"$f":"B279/$B$277","v":8.7008407919717933E-3},null,null,null,null,null,0.64700000000000002]
["     Coal",1017.98,0.27609981014374835,null,null,null,null,null,19.675000000000001]
["     Electricity",446.13,0.12100081366965014,"Biodiesel Transportation ",null,null,{"$f":"BioOil!J349","v":0.80266822352431011}]
["N-Hexane",58.99,1.5999457553566587E-2,"Shares",{"$f":"IF(E286=\"No\",0,100%)","v":1}]
["Share",1,null,"Shares",1]
["Share",1,null,{"$f":"IF(E286=\"No\",\"Fuel from CA BD plant to blending terminal\",\"From CA port/railyard to blending terminal\")","v":"From CA port/railyard to blending terminal"},"HDD Truck"]
["Co-product credit for displacement",null,null,"Miles",50]
["Glycerine yield, lb/lb BD",{"$f":"BioOil!C51","v":0.105},null,"Miles",50]
[null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"BioOil!C357","v":0.75624330063170386}]
[null,"Record Feedstock CI above ->",11.05,null,"Total Well-to-Tank CI, g/MJ",null,{"$f":"C310+G306+G307+G308+G309","v":46.064627581730534}]
["Tallow Collection and Transport",null,"CI, g/MJ","Total electricity use, kWh",{"$f":"E318/kWh2BTU*E313","v":2710777.1235788902}]
["     Residual oil, %",0,null,"Thermal Energy (Btu/lb BD)",{"$f":"SUM(E319:E325,E327:E329)","v":1923.9845043085977},null,null,{"$f":"0%*(1-H328)","v":0},0]
["     Gasoline, %",0,null,"     Diesel fuel",0,0,null,0.17799999999999999,0]
["Share",1,null,"     Coal",0,0,null,7.5999999999999998E-2]
["Rendered oil used, lbs",5000000,null,"     Methanol",{"$f":"833.71/B364","v":877.00183218633083},0.42245577272213186]
["Total thermal energy use, MMBtu in LHV",{"$f":"B335/10^6*B329","v":17500}]
["Electricity Energy",{"$f":"B342","v":444},null,"     Phosphoric acid (grams)",0.45]
["     Gasoline",0,0]
["     Liquefied petroleum gas",null,0]
["     Renewable natural gas",0,0]
["From rendering plant to BD plant","Barge",null,null,null,null,null,null,0]
["From rendering plant to BD plant","Ocean Tanker"]
["Miles",0,null,null,null,null,null,null,10.48]
["Miles",0,null,null,null,null,null,null,0.33100000000000002]
["Allocation Method","Energy Allocation"]
["Total Feedstock CI, g/MJ",null,{"$f":"C316+C321+C332+C345","v":11.690203384513413},null,"Total Fuel CI, g/MJ",null,{"$f":"G316+G336","v":13.834175619548708},{"$f":"IF(C366=BioOil!DP349,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(G366=BioOil!DS349,\"OK\",\"Check value\")","v":"OK"}]
[null,null,null,null,"Indirect Land Use, g/MJ",null,{"$f":"BioOil!DT353","v":0}]
["Biodiesel yield, lb biodiesel/lb rendered oil",0.96150000000000002,null,"Biodiesel produced, lbs",10000000]
["UCO Collection and Transport",null,"CI, g/MJ","Total electricity use, kWh",{"$f":"(E382+E386)/3412*E373","v":46933.687866354048}]
["     Residual oil, %",0,null,"Total energy, Btu/ lb BD",{"$f":"E380+E382","v":171},null,null,{"$f":"0%*(1-H388)","v":0},0]
["miles",0,null,"Total Energy (Btu/lb BD)",{"$f":"E385+E394*kWh2BTU","v":1800.9998626139081},null,null,0]
["From collection center to fuel plants","HDD Truck",null,"Thermal Energy (Btu/lb BD)",{"$f":"SUM(E387:E393,E395:E397)","v":1754},null,null,2.9000000000000001E-2]
["Rendered oil yield, lb UCO/lb rendered oil",{"$f":"E372*BioOil!E40","v":1.201875},null,"     Gasoline",0,0]
["UCO Rendering","Btu/lb oil",{"$f":"BioOil!EB349","v":4.5731614490183379},"     Biomass",0,0]
["     Gasoline",0,0,"     Sodium hydroxide (grams)",0.44]
["     Liquefied petroleum gas",null,0,"     Phosphoric acid (grams)",0.45]
["Rendered Oil Transportation  ",null,{"$f":"BioOil!EC349","v":1.934127144916453},"Input your values for BD transportation to cells in Soybean BD section above",null,null,null,null,0.307]
["Miles",50]
["Share",1,null,null,null,null,null,null,0]
["Share",1]
[{"$f":"IF(B404=\"No\",\" \",\"From railyard/port to CA BD plant\")","v":"From railyard/port to CA BD plant"},"HDD Truck",null,null,null,null,null,null,0.33100000000000002]
["Allocation Method","Energy allocation"]
["Total Feedstock CI, g/MJ",null,{"$f":"C376+C381+C404+C393","v":6.7663626057721231},null,"Total Fuel CI, g/MJ",null,{"$f":"G377+G383+G403","v":9.3590538087829156},{"$f":"IF(C425=BioOil!U331,\"OK\",\"Check value\")","v":"Check value"},{"$f":"IF(G425=BioOil!V331,\"OK\",\"Check value\")","v":"Check value"}]
[null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"BioOil!EJ352","v":0.75624330063170386}]
["Biodiesel yield, lb biodiesel/lb oil",1,null,"Biodiesel produced, lbs",10000000]
[null,null,null,"Total thermal energy use, MMBtu",{"$f":"E436/10^6*E432","v":18009.999990995737}]
["     Gasoline, %",0,null,"     Diesel fuel",0,{"$f":"E439/$E$436","v":0},null,0.17799999999999999,0]
["     Coal, %",0,null,"     Natural gas",889,0.49361465876982991,null,{"$f":"0%*(1-H447)","v":0},0.28339999999999999]
["     Electricity, %",0,null,"     Biomass",0,0,null,2.9000000000000001E-2,1.6400000000000001E-2]
["Fertilizers ",null,{"$f":"BioOil!AD349","v":6.3425550512031794},"     Methanol",865,0.48028872872430017]
["Herbicide, g/dry MT",{"$f":"BioOil!AG247","v":300},null,"     Phosphoric acid (grams)",0.45,null,null,4.75,0.57520000000000004]
["N in N2O as % of N in N fertilizer ",{"$f":"Inputs!M330","v":1.325E-2},{"$f":"BioOil!AE349","v":8.8844433972868213}," Biodiesel Transportation & Distribution",null,null,{"$f":"BioOil!AK349","v":0.80266822352431011},null,0.1242]
["N above and below ground biomass: g/bushel",7125]
["Miles",10]
["Miles",40]
["Miles",0]
["Canola oil yield, lb oil/MT dry canola",2162,null,null,null,null,null,null,0]
["Canola Oil Extraction","Btu/lb oil",{"$f":"BioOil!AG349","v":3.0801674736669011},null,null,null,null,null,0]
["     Diesel fuel",0,0,null,null,null,null,null,0.441]
["     Gasoline",0,0,null,null,null,null,null,10.48]
["     Renewable natural gas",null,{"$f":"B487/$B$477","v":0}]
["From extraction mill to BD plant","Barge"]
["Miles",0]
["From extraction mill to BD plant","HDD Truck"]
["Co-product credit for displacement"]
["System energy allocation to BD",{"$f":"BioOil!B175/(BioOil!B175+BioOil!B193*BioOil!C95)","v":0.95063655445461726},null,null,null,null,null,0.40410000000000001]
[null,null,null,null,"Indirect Land Use, g/MJ",null,{"$f":"BioOil!AM353","v":14.5}]
["Corn Oil to Biodiesel (From DGS of a Dry Mill Corn Ethanol)",null,null,"User's Fuel Production Data",null,null,null,null,null,"Corn Oil from Dry Mill Corn Ethanol to Biodiesel     Corn Oil from Dry Mill Corn Ethanol to Biodiesel     Corn Oil from Dry Mill Corn Ethanol to Biodiesel     Corn Oil from Dry Mill Corn Ethanol to Biodiesel"]
["Biodiesel  yield, lb biodiesel/lb oil",{"$f":"E513/E512","v":1.1000000000000001},null,"Biodiesel produced, lbs",11000000]
["Extraction energy, Btu/lb oil",924.29,{"$f":"BioOil!EN349","v":4.8200847772462723},"Total thermal energy use, Btu",{"$f":"E523+E524+E525+E529","v":1909}]
["     Coal, %",0,null,"Total Energy (Btu/lb BD)",{"$f":"E524+E526","v":171},null,{"$f":"BioOil!ER349","v":0.79615650733490573}]
["     Biomass, %",0,null,"     Natural gas",155,{"$f":"E524/E522","v":0.9064327485380117}]
["Feed Loss, %",0,null,"Transesterification","Btu/lb BD","%","CI, g/MJ"]
["From ethanol plant to BD plant","HDD Truck",null,"     Residual oil",0,{"$f":"E531/$E$528","v":0}]
["Share",1,null,"     Coal",0,{"$f":"E535/$E$528","v":0}]
["Miles",0,null,"     Liquefied petroleum gas",0,{"$f":"E536/$E$528","v":0}]
[null,null,null,"     N-hexane (a solvent from crude)",null,{"$f":"E540/$E$528","v":0}]
[null,null,null,"     Phosphoric acid (grams)",0.45]
[]
[]
[null,null,null,"Corn Ethanol DGS Debit",null,null,{"$f":"BioOil!EU349","v":13.958170012517737}]
[]
[]
[]
[]
["Allocation Method","Energy Alllocation"]
[null,null,null,null,"Denaturant, g/MJ",null,0]
[null,"Record Feedstock CI above ->",5.08,null,"Total Well-to-Tank CI, g/MJ",null,{"$f":"C579+G575+G576+G577+G578","v":33.128532532294201}]
[]
["Farming energy, Btu/bu",16650,{"$f":"BioOil!B370","v":0.7642462203562127},"RD produced, lbs",10000000]
["     Diesel fuel, %",0.64400000000000002,null,"Hydrotreating (UOP Process)","Btu/lb RD","%",{"$f":"BioOil!I370","v":3.5477843573693755},16650]
["     Gasoline, %",0.17799999999999999,null,"Total Energy (Btu/lb RD)",{"$f":"E592+E600*kWh2BTU","v":2175.3194407196547},null,null,null,3592]
["     Biomass, %",0,null,"     Gasoline",0,0,null,7.2999999999999995E-2,0.57569999999999999]
["             Nitrogen, g/bu",30.9,null,"     Electricity (kWh/ lb RD)",3.8779000000000001E-2,{"$f":"E600*kWh2BTU/$E$591","v":6.0827590763350113E-2},{"$f":"IF(C640<0,\"Check value\",\"\")","v":""},{"$f":"1-H592-H593-H594-H595-H596-H597-H598-H599","v":0},{"$f":"1-I592-I593-I594-I595-I596-I597-I598-I599","v":1.0000000000002715E-4}]
["K2O, g/bu",210,null,"     N-hexane (a solvent from crude)",null,0]
["Insecticide, g/bu",0.4,null,null,null,null,null,147.77000000000001]
["Soybean Transportation ",null,{"$f":"BioOil!E370","v":0.26461240591474167},"Fuel from railyard/port to RD plant","HDD Truck"]
["Share",1,null,"Share",1]
["Miles",0,null,"Miles",0]
["Miles",0,null,"Miles",50,null,null,null,1213]
["Soy oil yield, lb soy oil/lb soy bean",0.2,null,"Share",1]
["Total thermal energy use, MMBtu in LHV",29820,null,null,null,null,null,null,0.307]
["     Residual oil",0,{"$f":"B632/$B$629","v":0},null,null,null,null,null,0]
["     Gasoline",0,0]
["     Liquefied petroleum gas",null,0]
["Soy Oil Transportation ",null,{"$f":"BioOil!G370","v":0.91089684364551504}]
["From extraction mill to RD plant","Rail"]
["From extraction mill to RD plant or to railyard/port","HDD Truck"]
["Share",1]
["Displacement Method","Hybrid (Mass allocation for soy oil, Energy allocation for propane)"]
["System energy allocation to RD",{"$f":"BioOil!$B$177/(BioOil!$B$177+BioOil!$C$98*BioOil!$B$196)","v":0.94523259661980485},null,null,null,null,null,0.40410000000000001]
["Total Feedstock CI, g/MJ",null,{"$f":"C587+C599+C606+C610+C642+C628","v":5.2841227334030751},null,"Total Fuel CI, g/MJ",null,{"$f":"G590+G609","v":4.2327025079580238},{"$f":"IF(C660=BioOil!H370,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(G660=BioOil!K370,\"OK\",\"Check value\")","v":"OK"}]
["Tallow Renewable Diesel",null,null,"User's Fuel Production Data",null,null,null,null,11.1,"Tallow Renewable Diesel     Tallow Renewable Diesel     Tallow Renewable Diesel     Tallow Renewable Diesel     Tallow Renewable Diesel"]
["Collection and Transportation",null,"CI, g/MJ","Total electricity use, kWh",{"$f":"E680/kWh2BTU*E667","v":113.65003001986112}]
["     Diesel fuel, %",0,null,"     Residual oil",0,{"$f":"E673/$E$671","v":0},null,0.64400000000000002,0]
["     Gasoline, %",0,null,"     Diesel fuel",0,0,null,0.17799999999999999,0]
["miles",0,null,"     Liquefied petroleum gas",0,0,null,0,0.1244]
["miles",50,null,"     Renewable natural gas",0,0]
["Total Energy",{"$f":"B688+B695","v":3944},null,"     Citric acid (grams)"]
["     Residual oil",1056,{"$f":"B689/$B$687","v":0.26774847870182555},"Input your values to Soybean RD transportation section above"]
["     Natural gas",1611,0.40846855983772817]
["Fat (Tallow)",833,0.21120689655172414]
["Miles",50]
["From rendering plant to RD plant","Barge",null,null,null,null,null,null,4.5999999999999999E-2]
["Share",1]
["Share",1]
["Miles",50]
["Allocation Method","Energy allocation"]
[null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"BioOil!DT373","v":0.75624330063170386}]
["Used Cooking Oil Renewable Diesel",null,null,"User's Fuel Production Data",null,null,null,null,11.1,"Used Cooking Oil or Similar Used Oil to Renewable Diesel     Used Cooking Oil or Similar Used Oil to Renewable Diesel     "]
["UCO Collection and Transportation",null,"CI, g/MJ","Total electricity use, kWh",{"$f":"(E733+E745)/3412*E726","v":252.28016852286049}]
["Collection ",null,{"$f":"BioOil!DY370","v":0},null,null,null,null,16650]
["     Gasoline, %",0,null,null,null,null,null,0.17799999999999999,0]
["From collection center to fuel plants","HDD Truck",null,"     Residual oil",0,{"$f":"E738/$E$735","v":0},null,2.9000000000000001E-2]
["UCO Rendering Inputs",null,null,"     Natural gas",83,3.8160942359502389E-2]
["Total thermal energy use, MMBtu in LHV",{"$f":"B748*B743/10^6","v":9630},null,"     Biomass",0,0]
["Total Energy",{"$f":"B748+B755","v":1073},null,"     N-hexane (a solvent from crude)",null,0]
["     Natural gas",963,0.89748369058713884," RD Transportation & Distribution",null,null,{"$f":"BioOil!EG370","v":0.68491815058864858}]
["     Renewable natural gas",0,0]
["Rendered Oil Transportation ",null,{"$f":"BioOil!EC370","v":2.0396173553810906}]
["From rendering plant to RD plant","Barge"]
["From rendering plant to RD plant","Ocean Tanker",null,null,null,null,null,null,0]
["From railyard/port to CA RD plant","HDD Truck"]
["Miles",50]
["System energy allocation to propane",{"$f":"1-B775","v":5.4767403380195145E-2},null,null,null,null,null,0.59589999999999999]
[null,null,null,null,"Denaturant, g/MJ",null,0]
[null,null,null,"RD yield, lb RD/lb oil",{"$f":"B784","v":1}]
["RD yield, lb RD/lb oil",1,null,"Biodiesel produced, lbs",10000000]
[null,null,null,null,null,null,null,null,3592]
["     Coal, %",0,null,"Total Energy (Btu/lb RD)",{"$f":"E794+E802*kWh2BTU","v":2175.0000642620007},null,{"$f":"BioOil!AJ370","v":6.9559855093740204},{"$f":"0%*(1-H799)","v":0},0.28339999999999999]
["     Electricity, %",0,null,"     Diesel fuel",0,0,null,2.9000000000000001E-2,1.6400000000000001E-2]
["Feed Loss, %",0,null,"     Natural gas",83,3.8160918412737027E-2]
["Herbicide, g/dry MT",754.5,null,"     N-hexane (a solvent from crude)",null,{"$f":"E804/$E$793","v":0},null,1149.8699999999999]
["N in N2O as % of N in N fertilizer ",{"$f":"Inputs!M330","v":1.325E-2}]
["From field to stack","MD Truck"]
["Miles",10,null,"RD Transportation and Distribution",null,null,{"$f":"G609","v":0.68491815058864858}]
["From stack to oil extraction mill","Barge"]
["Share",1]
["Total thermal energy use, MMBtu in LHV",{"$f":"B828/10^6*B824","v":11400},null,null,null,null,null,null,0]
["Total Energy, Btu/lb oil",{"$f":"B828+B836","v":1316},null,null,null,null,null,null,4.5999999999999999E-2]
["     Diesel fuel",0,0,null,null,null,null,null,0.64700000000000002]
["     Biomass",0,0,null,null,null,null,null,0.45300000000000001]
["N-Hexane",96,7.29483282674772E-2]
["Canola Oil Transportation  ",null,{"$f":"BioOil!AH370","v":1.0580035217213497}]
["From extraction mill to RD plant ","Rail"]
["Miles",50]
["Allocation Method","Hybrid (Mass for canola oil and energy for propane)"]
["Propane Yield, lb/lb RD",{"$f":"BioOil!C98","v":5.8999999999999997E-2}]
[null,null,null,null,"Denaturant, g/MJ",null,0]
["Corn Oil Renewable Diesel (From DGS of a Dry Mill Corn Ethanol)",null,null,"User's Fuel Production Data",null,null,null,null,null,"Corn Oil (from Dry Mill Corn Ethanol DGS) to Renewable Diesel       Corn Oil (from Dry Mill Corn Ethanol DGS) to Renewable Diesel"]
["Corn Oil Extraction",null,"CI, g/MJ","Total electricity use, kWh",{"$f":"E877/kWh2BTU*E864","v":105.81741261788889}]
["Extraction energy, Btu/lb oil",{"$f":"BioOil!EJ247","v":924.29},{"$f":"BioOil!EN370","v":4.7927144817256613},"Hydrotreating (UOP)","Btu/lb BD","%",{"$f":"BioOil!ES370","v":10.332156142804035}]
["     Gasoline, %",0,null,"     Diesel fuel",0,0]
["     Biomass, %",0,null,"     Liquefied petroleum gas",0,{"$f":"E875/$E$868","v":0}]
[null,null,null,"     Methanol",0,0]
[]
[]
[]
["Miles",50,null,"Input your values to Soybean RD transportation section above"]
["From ethanol plant to RD plant","Rail"]
["From railyard or to RD plant","HDD Truck"]
["Co-product credit for displacement"]
[]
["System energy allocation to propane",{"$f":"1-B907","v":5.4767403380195145E-2}]
[]
[]
[]
["North American NG to Compressed NG (CNG)",0.77200000000000002,{"$f":"1-B922","v":0.22799999999999998}]
["Residual Oil, %",{"$f":"NG!G29*$B$922+NG!H29*$C$922","v":8.656895999999999E-3},null,"Total thermal energy use, MMBtu",{"$f":"E928*E925*Fuel_Specs!$B$53","v":0}]
["     Coal,%",{"$f":"NG!G33*$B$922+NG!H33*$C$922","v":0},null,"Adjusted total energy, Btu/MMBtu",{"$f":"SUM(E928:E929)","v":20409.521871820991},null,"CI, g/MJ"]
[null,null,null,"Feed Loss during compression, Btu/ft3",0,{"$f":"E935/SUM(E933:E935)","v":0}]
["     Residual oil, %",{"$f":"NG!I29","v":0}]
["     Gasoline,%",{"$f":"NG!I31","v":0}]
["     Electricity,%",{"$f":"1-SUM(B938:B944,B946)","v":4.5315836846497648E-2}]
["Pipeline from origin to CA-CNG stations, mi",1000]
[]
["Recovery, Liquid Unloading CH4 Venting, gCH4/MMBtu NG",{"$f":"Inputs!G114","v":10.356838977000001},{"$f":"Inputs!H114","v":10.356838977000001}]
["Distribution - CH4 Venting and Leakage, gCH4/MMBtu NG",{"$f":"Inputs!G118","v":63.6348222771},{"$f":"Inputs!H118","v":63.6348222771}]
[null,null,null,null,"Indirect Land Use, g/MJ",null,{"$f":"NG!I118","v":0}]
["North American NG to Liquefied NG (LNG)",null,null,null,null,null,null,null,null,"North American NG to  LNG     North American NG to  LNG     North American NG to  LNG     "]
["     Gasoline,%",8.656895999999999E-3,null,"Adjusted thermal energy, Btu/MMBtu",{"$f":"(1/E974-1)*(F975)*10^6*(1+NG!AE$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":251292.63424594468}]
["     N-butane,%",0,null,"Adjusted total energy, Btu/MMBtu",{"$f":"E969+E970+E971","v":252297.65937157281},null,"CI, g/MJ"]
["     Electricity,%",8.6312799999999999E-3,null,"Liquefaction Efficiency, %",{"$f":"E966*Fuel_Specs!$B$31/(E965*Fuel_Specs!$B$53+E967*10^6+E968*kWh2BTU)","v":0.79997685118203654}]
["NG Processing",null,{"$f":"NG!L114","v":3.3659076220732662},"NG feed loss in liquefation process, Btu/gal",0,{"$f":"E977/(E975+E976*kWh2BTU+E977)","v":0}]
["     Gasoline,%",{"$f":"NG!I31","v":0},null,"From LNG plant to bulk terminal","Barge"]
["     Electricity,%",{"$f":"NG!I36","v":4.5315836846497648E-2},null,"Miles",0]
[null,null,null,"Miles",50]
["Recovery, Completion CH4 Venting, gCH4/MMBtu NG",{"$f":"Inputs!G112","v":0.54277723050000004},{"$f":"Inputs!H112","v":12.3836164475}]
["Recovery, Liquid Unloading CH4 Venting, gCH4/MMBtu NG",{"$f":"Inputs!G114","v":10.356838977000001},{"$f":"Inputs!H114","v":10.356838977000001}]
["Total Feedstock CI, g/MJ",null,{"$f":"C977+C988+C965","v":13.990585738780808},null,"Total Fuel CI, g/MJ",null,{"$f":"G973+G979+G990","v":9.1504439272511888},{"$f":"IF(C1000=NG!N114,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(G1000=NG!S114,\"OK\",\"Check value\")","v":"OK"}]
["North American NG to Liquefied CNG"]
["NG Recovery and Processing",null,"CI, g/MJ","User's Fuel Production Data",null,null,null,null,null,"North American NG to  L-CNG     North American NG to  L-CNG     North American NG to  L-CNG     North American NG to  L-CNG"]
["     Diesel fuel,%",9.5223084E-2,null,"Total electricity use, kWh",{"$f":"E976*E966","v":0}]
["     N-butane,%",0,null,"Adjusted total energy, Btu/MMBtu",{"$f":"SUM(E1010:E1012)","v":252297.65937157281},null,"CI, g/MJ"]
["NG Processing",null,{"$f":"NG!W114","v":3.3659076220732662},"Feed Loss in liquefation process, Btu/gal",0,{"$f":"1-SUM(F1016:F1017)","v":0}]
["     Diesel fuel,%",{"$f":"B980","v":9.3819999999999997E-3},null,"With LNG Boil-off Recovery Sys. In T&D","Yes",null,{"$f":"NG!AA114","v":0.75369532376329706}]
["     Coal,%",0,null,"Share",1]
["     Electricity,%",4.5315836846497648E-2,null,"Share",1]
["NG Transmission",null,{"$f":"NG!X114","v":6.6587663839727869},"LNG Storage",null,null,{"$f":"NG!AB114","v":0.8260014095360968}]
[null,null,null,"LNG to CNG","Regasification","Compression",{"$f":"NG!AC114+NG!AD114","v":5.2406106308430518}]
["Well Equipment, CH4 Venting and Leakage, gCH4/MMBtu NG",{"$f":"Inputs!G115","v":51.345089138900001},{"$f":"Inputs!H115","v":51.345089138900001},"Total electricity use, kWh",250,664]
[null,null,null,"Energy Efficiency",{"$f":"E1034*Fuel_Specs!B53/(E1034*Fuel_Specs!B53+E1036*10^6+E1037*kWh2BTU)","v":0.99282035504392441},{"$f":"F1035*Fuel_Specs!B53/(F1035*Fuel_Specs!B53+F1036*10^6+F1037*kWh2BTU)","v":0.98115492140870442},null,{"$f":"IF(C1045=NG!Y114,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(G1045=NG!AE114,\"OK\",\"Check value\")","v":"OK"}]
[]
[null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"NG!C123","v":60.686541071445127}]
[]
["Landfill Gas to Compressed NG (CNG) Off-site Refueling"]
[null,null,null,"Total Thermal energy use, MMBtu",{"$f":"(E1066+E1068)*E1058","v":0}]
["     Landfill gas,%",0,null,"Total electricity use, kWh",{"$f":"E1067*E1058","v":1470}]
["Processing Energy Efficiency, %",0.82699999999999996,null,"Compression",null,null,{"$f":"RNG!H727","v":3.9845794574651023}]
["Feed Loss during processing,%",{"$f":"1-B1065-B1066-B1067","v":0},null,"Feed Loss, Btu/ft3",0,{"$f":"E1068/SUM(E1066:E1068)","v":0}]
["NG Transmission",null,{"$f":"RNG!F727","v":25.479413336104724}]
[]
[]
[]
[]
[null,null,null,null,"Indirect Land Use, g/MJ",null,{"$f":"NG!E269","v":0}]
["Recovery Energy Efficiency",0.99539999999999995,null,"LNG produced, gallons",1850]
["     Feed Loss during extraction,%",{"$f":"1-B1094-B1095","v":0},null,"Adjusted electricity energy, Btu/MMBtu",{"$f":"(1/E1100-1)*F1103*10^6","v":0}]
["NG use, %",0,null,"Liquefaction",null,"%",{"$f":"RNG!T727","v":7.3001312797234936},null,0.91]
["     Electricity,%",0.314,null,"Natural Gas, Btu/gal",13700,{"$f":"E1101/(E1101+E1102+E1103*kWh2BTU+E1104)","v":1}]
["Exported Electricity, kWh/MMBtu",0,{"$f":"RNG!AB727","v":0},"With LNG Boil-off Recovery System","Yes"]
[null,null,null,"Share",1]
[null,null,null,"LNG Storage",null,null,{"$f":"RNG!AH727","v":0.8260014095360968}]
[null,null,null,"With LNG Boil-off Recovery System","Yes"]
["NG Transmission",null,{"$f":"RNG!AD727","v":3.335066453230211}]
[]
["Pipeline from origin to LNG plant, mi",3600]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Total Feedstock CI, g/MJ",null,{"$f":"C1091+C1097+C1107+C1104+C1114","v":-32.397609838991528},null,"Total Fuel CI, g/MJ",null,{"$f":"G1099+G1106+G1112","v":8.8749837106253224},{"$f":"IF(C1126=NG!#REF!,\"OK\",\"Check value\")","v":{"$error":"#REF!"}},{"$f":"IF(G1126=NG!#REF!,\"OK\",\"Check value\")","v":{"$error":"#REF!"}}]
[null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"RNG!E737","v":60.917334298608012}]
[null,null,null,null,"Indirect Land Use, g/MJ",null,{"$f":"NG!E309","v":0}]
["Step 1d)","Record Feedstock CI above ->",-18.37,null,"Total Well-to-Tank CI, g/MJ",null,{"$f":"C1129+G1126+G1127+G1128","v":51.422318009233337}]
["Landfill Gas to Liquefied CNG (L-CNG)"]
["Landfill Gas Extraction and Processing",null,"CI, g/MJ","User's Fuel Production Data",null,null,null,null,null,"Landfill Gas to L-CNG     Landfill Gas to L-CNG     Landfill Gas to L-CNG     Landfill Gas to L-CNG     "]
["Landfill Gas Extraction",null,{"$f":"RNG!Z727","v":0.84534326755401201},"Processed NG as feedstock, ft3",150000]
["Input your values to LFG Extraction section in the LFG to LNG pathway above ",null,null,"LNG produced, gal",1850]
[null,null,null,"Total thermal energy use, MMBtu in LHV",{"$f":"(E1142+E1143+E1145)*E1133/10^6","v":25.344999999999999}]
[null,null,null,"Total electricity use, kWh",{"$f":"E1144*E1133","v":0}]
[null,null,null,"Adjusted thermal energy, Btu/MMBtu",{"$f":"(1/E1141-1)*(F1142+F1143+F1145)*10^6","v":250036.17107471498}]
[null,null,null,"Adjusted electricity energy, Btu/MMBtu",{"$f":"(1/E1141-1)*F1144*10^6","v":0}]
["Landfill Gas Processing",null,{"$f":"C1097","v":31.514950911597229},"Loss from Boil-off, Btu/MMBtu",{"$f":"1000000*(1/E1141-1)*F1145*(1+RNG!R383/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+RNG!R382/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":1005.0251256281406},null,"CI, g/MJ"]
["Input your values to LFG processing section in the LFG to LNG pathway above ",null,null,"Adjusted total energy, Btu/MMBtu",{"$f":"SUM(E1136:E1138)","v":251041.19620034311},null,{"$f":"RNG!AF727","v":7.3001312797234936}]
[null,null,null,"Liquefaction"]
[null,null,null,"Liquefaction Efficiency",{"$f":"(E1133*Fuel_Specs!$B$31)/(E1132*Fuel_Specs!$B$53+E1134*10^6+E1135*kWh2BTU)","v":0.79997685118203654}]
[null,null,null,"Natural Gas, Btu/gal",13700,{"$f":"E1142/(E1142+E1143+E1144*kWh2BTU+E1145)","v":1}]
[null,null,null,"LFG (for on-site liq.), Btu/gal",0,{"$f":"E1143/(E1142+E1143+E1144*kWh2BTU+E1145)","v":0}]
[" Credit for LFG not flaring",null,{"$f":"RNG!AA727","v":-68.092970471372979},"Electricity, kWh/gal",0,{"$f":"E1144*kWh2BTU/(E1142+E1143+E1144*kWh2BTU+E1145)","v":0}]
["LFG Not Flaring (Credit), MMBtu",{"$f":"B1105","v":-1186557.8139764215},null,"Feed Loss in liquefation process, Btu/gal",0,{"$f":"1-SUM(F1142:F1144)","v":0}]
[]
[null,null,null,"LNG Transportation",null,null,{"$f":"RNG!AG727","v":0.74885102136573156}]
["Exported Electricity, kWh/MMBtu",0,{"$f":"RNG!AB727","v":0},"With LNG Boil-off Recovery Sys. in T&D","Yes"]
[]
[]
[]
[null,null,null,"From bulk terminal to refueling stations","HDD Truck"]
[null,null,null,"Share",1]
[null,null,null,"Miles",100]
["NG Transmission",null,{"$f":"RNG!AD727","v":3.335066453230211},"LNG Storage",null,null,{"$f":"RNG!AH727","v":0.8260014095360968}]
[null,null,null,"With Boil-off Recovery Sys. In Storage","Yes"]
["Pipeline from origin to LNG Plant, mi",3600,null,"LNG to CNG","Regasification","Compression",{"$f":"RNG!AI727+RNG!AJ727","v":5.2406106308430518}]
[null,null,null,"LNG used as feedstock, gallons",1500]
[null,null,null,"Re-gasified NG produced, ft3",{"$f":"F1160","v":120000},{"$f":"F1160","v":120000}]
[null,null,null,"CNG produced, ft3",null,120000]
[null,null,null,"Total thermal energy use, MMBtu in LHV",0,0]
[null,null,null,"Total electricity use, kWh",250,664]
[null,null,null,"Adjusted thermal energy, Btu/MMBtu",{"$f":"1000000*(1/E1166-1)*E1167","v":0},{"$f":"1000000*(1/F1166-1)*F1167","v":0}]
[null,null,null,"Adjusted electricity energy, Btu/MMBtu",{"$f":"1000000*(1/E1166-1)*E1168","v":7231.565025435094},{"$f":"1000000*(1/F1166-1)*F1168","v":19207.036707555413}]
[null,null,null,"Adjusted total energy, Btu/MMBtu",{"$f":"E1163+E1164","v":7231.565025435094},{"$f":"F1163+F1164","v":19207.036707555413}]
[null,null,null,"Energy Efficiency",{"$f":"E1159*Fuel_Specs!B53/(E1159*Fuel_Specs!B53+E1161*10^6+E1162*kWh2BTU)","v":0.99282035504392441},{"$f":"F1160*Fuel_Specs!B53/(F1160*Fuel_Specs!B53+F1161*10^6+F1162*kWh2BTU)","v":0.98115492140870442}]
[null,null,null,"NG, %",{"$f":"E1161*10^6/(E1161*10^6+E1162*kWh2BTU)","v":0},{"$f":"F1161*10^6/(F1161*10^6+F1162*kWh2BTU)","v":0},null,{"$f":"IF(C1170=NG!#REF!,\"OK\",\"Check value\")","v":{"$error":"#REF!"}},{"$f":"IF(G1170=NG!#REF!,\"OK\",\"Check value\")","v":{"$error":"#REF!"}}]
[null,null,null,"Electricity, %",{"$f":"E1162*kWh2BTU/(E1161*10^6+E1162*kWh2BTU)","v":1},{"$f":"F1162*kWh2BTU/SUM(F1161*10^6+F1162*kWh2BTU)","v":1}]
[]
["Total Feedstock CI, g/MJ",null,{"$f":"C1144+C1155+C1132+C1138","v":-32.397609838991528},null,"Total Fuel CI, g/MJ",null,{"$f":"G1139+G1147+G1155+G1157","v":14.115594341468373}]
[null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"RNG!AL730","v":60.686541071445127}]
[null,null,null,null,"Indirect Land Use, g/MJ"]
["Step 1d)","Record Feedstock CI above ->",-17.36,null,"Total Well-to-Tank CI, g/MJ",null,{"$f":"C1173+G1170+G1171+G1172","v":57.442135412913501}]

{"sheet":"Inputs","index":2,"n_rows":1060,"n_cols":90,"rows_kept":562,"cut":true,"hidden":false,"merged":[[546,61,546,62],[546,51,546,52],[546,53,546,54],[546,55,546,56],[546,57,546,58],[546,59,546,60],[546,41,546,42],[546,43,546,44],[546,45,546,46],[546,47,546,48],[546,49,546,50],[546,31,546,32],[546,33,546,34],[546,35,546,36],[546,37,546,38],[546,39,546,40],[529,61,529,62],[529,53,529,54],[529,55,529,56],[529,57,529,58],[529,59,529,60],[301,4,301,5],[300,4,300,5],[298,4,298,5],[299,4,299,5],[529,5,529,6],[546,27,546,28],[546,29,546,30],[546,17,546,18],[546,19,546,20],[546,21,546,22],[546,23,546,24],[546,25,546,26],[529,29,529,30],[529,7,529,8],[529,21,529,22],[529,23,529,24],[529,25,529,26],[529,27,529,28],[529,15,529,16],[529,19,529,20],[529,31,529,32],[109,8,109,9],[888,5,888,6],[888,7,888,8],[824,10,824,11],[824,8,824,9],[546,7,546,8],[546,9,546,10],[546,11,546,12],[529,9,529,10],[529,11,529,12],[529,13,529,14],[546,5,546,6],[546,13,546,14],[546,15,546,16],[529,17,529,18],[529,41,529,42],[529,33,529,34],[529,35,529,36],[529,37,529,38],[529,39,529,40],[529,43,529,44],[529,45,529,46],[529,47,529,48],[529,49,529,50],[529,51,529,52]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[]
[]
[]
[]
[]
["Scenario Control Variables and Input Assumptions"]
["1. Key Options for Simulation"]
[null,"1.1) Target Year for Simulation"]
[null,null,null,null,2010]
[]
[null,"1.2) Point-Estimation or Probability-Estimation Option"]
[null,null,null,null,"no","yes","… To run probability-based simulations"]
[null,null,null,null,null,"no","... Not to run probability-based simulations (instead, to run point-estimation simulations) "]
[]
["2. Vehicle Types for Simulation"]
[null,null,null,null,2,"  1 -- Passenger Cars; 2 -- Light-Duty Trucks 1; 3 -- Light-Duty Trucks 2"]
[]
["3. Petroleum-Based Fuels"]
[null,"3.1) Petroleum Recovery Options"]
[null,null,"3.1.a) Share of crude oil sources"]
[null,null,null,null,{"$f":"IF('T1 Calculator'!C8=\"Feedstock Production\",'T1 Calculator'!AH23,IF('T1 Calculator'!C8=\"Fuel Production\",'T1 Calculator'!AH27,1))","v":1},"Basis of share of crude oil sources: 1 -- EIA projection, 2 -- User defined, 3 -- CA Crude"]
[null,null,null,null,null,"U.S. Domestic","Canada (Oil Sands)","Canada (Conv. Crude)","Mexico","Middle East","Latin America","Africa","Others"]
[null,null,null,null,"EIA projection",{"$f":"Fuel_Prod_TS!$AJ$9","v":0.35299999999999998},{"$f":"Fuel_Prod_TS!$AK$9","v":5.7000000000000002E-2},{"$f":"Fuel_Prod_TS!$AL$9","v":7.5999999999999998E-2},{"$f":"Fuel_Prod_TS!$AM$9","v":7.8329999999999997E-2},{"$f":"Fuel_Prod_TS!$AN$9","v":0.114},{"$f":"Fuel_Prod_TS!$AO$9","v":0.13500000000000001},{"$f":"Fuel_Prod_TS!$AP$9","v":0.14799999999999999},{"$f":"1-SUM(F23:L23)","v":3.8669999999999982E-2}]
[null,null,null,null,"User defined",{"$f":"'T1 Calculator'!X9","v":0},{"$f":"'T1 Calculator'!X10","v":0},{"$f":"'T1 Calculator'!X11","v":0},{"$f":"'T1 Calculator'!X12","v":0},{"$f":"'T1 Calculator'!X13","v":0.05},{"$f":"'T1 Calculator'!X14","v":0.91},{"$f":"'T1 Calculator'!X15","v":0},{"$f":"1-SUM(F24:L24)","v":3.9999999999999925E-2}]
[null,null,null,null,"California",{"$f":"'T1 Calculator'!Y9","v":0.53260000000000007},{"$f":"'T1 Calculator'!Y10","v":3.3300000000000003E-2},{"$f":"'T1 Calculator'!Y11","v":4.4999999999999997E-3},{"$f":"'T1 Calculator'!Y12","v":0},{"$f":"'T1 Calculator'!Y13","v":0.2051},{"$f":"'T1 Calculator'!Y14","v":0.1802},{"$f":"'T1 Calculator'!Y15","v":1.3599999999999999E-2},{"$f":"1-SUM(F25:L25)","v":3.069999999999995E-2}]
[null,null,null,null,"Used in calculation",{"$f":"IF($E21=1,F23,IF($E$21=2,F24,F25))","v":0.35299999999999998},5.7000000000000002E-2,7.5999999999999998E-2,7.8329999999999997E-2,0.114,0.13500000000000001,0.14799999999999999,{"$f":"IF($E21=1,M23,M24)","v":3.8669999999999982E-2}]
[null,null,null,null,"API gravity",30.7,{"$f":"32*(OilSands_IMUProcess_Share*I35+OilSands_InSituProcess_Share*I36)+21*(OilSands_IMUProcess_Share*J35+OilSands_InSituProcess_Share*J36)","v":26.5},26.5,26.5,31.8,24.8,38.299999999999997,32]
[null,null,null,null,"S Content (wt %)",1.39,{"$f":"Fuel_Specs!H8*(OilSands_IMUProcess_Share*I35+OilSands_InSituProcess_Share*I36)+Fuel_Specs!H9*(OilSands_IMUProcess_Share*J35+OilSands_InSituProcess_Share*J36)*100","v":1.9008999999999998},1.94,2.2000000000000002,2.2599999999999998,2.8,0.28899999999999998,0.76400000000000001]
[null,null,null,null,"Average transportation distances (mi)","See T&D_Flowcharts tab",1708,1708,797,14596,4620,7280,6128]
[null,null,"3.1.b) Efficiency for Petroleum Recovery"]
[null,null,null,"3.1.b.i) Conventional Crude Recovery"]
[null,null,null,null,{"$f":"Fuel_Prod_TS!$C$9","v":0.98}]
[null,null,null,"3.1.b.ii) Oil Sands Recovery and Upgrading"]
[null,null,null,null,null,"Bitumen recovery","Bitumen Upgrading","H2 Use for Upgrading: SCF/mmBtu product","Share of Upgrading in Oil Sand Recovery","Share of Refining in Oil Sand Recovery"]
[null,null,null,null,"Surface Mining",{"$f":"Fuel_Prod_TS!$C$22","v":0.94799999999999995},{"$f":"Fuel_Prod_TS!$G$22","v":0.98599999999999999},{"$f":"Fuel_Prod_TS!$AA$22","v":290.3},1,{"$f":"1-I35","v":0}]
[null,null,null,null,"In Situ Production",{"$f":"Fuel_Prod_TS!$K$22","v":0.84299999999999997},{"$f":"Fuel_Prod_TS!$O$22","v":0.98599999999999999},{"$f":"Fuel_Prod_TS!$AE$22","v":111.6},0,{"$f":"1-I36","v":1}]
[null,null,"3.1.c) Selection of Oil Sands Recovery Methods "]
[null,null,null,null,"Surface Mining",{"$f":"Fuel_Prod_TS!$S$22","v":0.5}]
[null,null,null,null,"In Situ Production",{"$f":"1-F38","v":0.5}]
[null,null,"3.1.d) Source of H2 Production for Use in Oil Sands Recovery"]
[null,null,null,null,1,"  1 -- NG;  2 -- Nuclear (Thermo-Chemical Water Cracking);  3 -- Electrolysis (Nuclear HTGR); 4 -- Coal; 5 -- Pet Coke"]
[null,null,"3.1.e) Source of Steam Production for Use in Oil Sands Recovery"]
[null,null,null,null,1,"  1-- NG;  2 -- Nuclear (HTGR);  3 -- Coal; 4 -- Pet Coke"]
[]
[null,"3.2) Conventional Crude Transport Options",null,null,null,null,null,null,null,null,"California Crude Transport (from OPGEE model 2010)"]
[null,null,null,null,null,"Domestic: Alaska","Domestic: U.S. 48 States","Imported: Offshore Countries","Imported Canada and Mexico",null,null,"Domestic: Alaska","Domestic: U.S. 48 States","Imported: Offshore Countries","Imported Canada and Mexico"]
[null,null,null,null,"Domestic Share of Crude Input to Refineries",null,{"$f":"1-F49-H49-I50-I51","v":0.37433722163308591},null,null,null,"Domestic Share of Crude Input to CA Refineries"]
[null,null,null,null,"Mode Shares",null,null,null,null,null,"Mode Shares"]
[null,null,null,null,"Ocean Tanker",{"$f":"MIN(3.5%,F24)","v":0},null,{"$f":"IFERROR(SUM(J26:M26)/(1-G26),0)","v":0.46200424178154825},null,null,"Ocean Tanker",0.1099,null,0.40429999999999999]
[null,null,null,null,"Pipeline",null,"See T&D_Flowcharts tab",null,{"$f":"IFERROR(H26/(1-G26),0)","v":8.0593849416755042E-2},null,"Pipeline",3.7199999999999997E-2,0.37730000000000002,3.2000000000000001E-2,1.55E-2]
[null,null,null,null,"Rail",null,"See T&D_Flowcharts tab",null,{"$f":"IFERROR(I26/(1-G26),0)","v":8.3064687168610818E-2},null,"Rail",null,8.0000000000000004E-4,null,2.3E-2]
[null,null,null,null,"Average transportation distances (mi)",null,null,null,null,null,"Average transportation distances (mi)"]
[null,null,null,null,"Ocean Tanker",2100,null,{"$f":"IFERROR(SUMPRODUCT(J26:M26,J29:M29)/SUM(J26:M26),AVERAGE(J29:M29))","v":8267.8489682557902},null,null,"Ocean Tanker",2364,null,3709]
[null,null,null,null,"Pipeline",null,"See T&D_Flowcharts tab",null,{"$f":"H29","v":1708},null,"Pipeline",800,100,38,900]
[null,null,null,null,"Rail",null,"See T&D_Flowcharts tab",null,{"$f":"I29","v":797},null,"Rail",null,2000,null,1336]
[]
[null,"3.3) Petroleum Refining Efficiency"]
[null,null,"3.3.a) Simulation scenarios"]
[null,null,null,null,{"$f":"IF('T1 Calculator'!E10=\"U.S. Ave Crude\",10,9)","v":10},"1 -- Crude oil mixes defined in Section 3.1); 2 -- User defined crude quality, refinery product slate and complexity index; 3 -- Low API, high HP%; 4-- Low API, high S%; 5 -- Med. API, high S%; 6 -- Med API, med S%; 7 -- High API, high S%; 8 -- High API, low S%"]
[null,null,"3.3.b) Crude Quality, refinery product slate and complexity index"]
[null,null,null,null,null,null,null,"Scenario",3,4,5,6,7,8,9,10]
[null,null,null,null,null,"Used in calculation","User defined","Description","Low API, high HP%","Low API, high S%","Med. API, high S%","Med API, med S%","High API, high S%","High API, low S%","California","US average"]
[null,null,null,null,"API gravity of Average Crude to Refineries",{"$f":"IF($E$59=10,SUMPRODUCT(F$26:M$26,F27:M27),IF($E$59=9,O63,IF($E$59=2,G63,INDEX(I$63:P$66,1,$E$59))))","v":30.316384999999997},30.36,null,16,20,26,28,30,34,25.16,{"$f":"F27*F23+G27*G23+H27*H23+I27*I23+J27*J23+K27*K23+L27*L23+M27*M23","v":30.316384999999997}]
[null,null,null,null,"S Content of Average Crude to Refineries (wt %)",{"$f":"IF($E$59=10,SUMPRODUCT(F$26:M$26,F28:M28),IF($E$59=9,O64,IF($E$59=2,G64,INDEX(I$63:N$66,2,$E$59+2))))","v":1.6267431800000001},1.62,null,1,3.5,2.5,2,2.5,1,1.3595999999999999,{"$f":"F28*F23+G28*G23+H28*H23+I28*I23+J28*J23+K28*K23+L28*L23+M28*M23","v":1.6267431800000001}]
[null,null,null,null,"Refinery Heavy Product Yield (mmBtu of mmBtu of total refinery products)",{"$f":"IF($E$59=10,11%,IF($E$59=9,O65,IF($E$59=2,G65,INDEX(I$63:N$66,2,$E$59+2))))","v":0.11},0.11,null,0.22,0.12,0.09,0.1,0.09,0.09,0.11,0.11]
[null,null,null,null,"Refinery Complexity Index",{"$f":"IF($E$59=10,10.8,IF($E$59=9,O66,IF($E$59=2,G66,INDEX(I$63:N$66,2,$E$59+2))))","v":10.8},10.8,null,14,13,11,12,10,9,13.830500000000001,10.8]
[null,null,"3.3.b) Overall Refinery and Product Specific Efficiency"]
[null,null,null,null,null,"Overall","Gasoline","Diesel","Jet","Residual Oil","LPG","Naphtha"]
[null,null,null,null,"Energy consumption ratio",null,1.105,1.105,null,0.41,1.105,0.41]
[null,null,null,null,"Estimated refinery efficiency with the share of crude oil sources (User defined in Section 3.1.a)",{"$f":"(0.8759+0.002008*F63-0.007628*F64+0.07874*F65-0.001847*F66)*0.9874/0.984*1","v":0.91623525637323455},{"$f":"1/((1/$F70-1)*G69+1)","v":0.90824695368459063},{"$f":"1/((1/$F70-1)*H69+1)","v":0.90824695368459063},{"$f":"H70+0.005","v":0.91324695368459063},{"$f":"1/((1/$F70-1)*J69+1)","v":0.96387091228897215},{"$f":"1/((1/$F70-1)*K69+1)","v":0.90824695368459063},{"$f":"1/((1/$F70-1)*L69+1)","v":0.96387091228897215}]
[null,null,null,null,"Efficiency defined in the time-series tables (based on EIA projected crude oil sources, see Section 3.1.a)",null,{"$f":"Fuel_Prod_TS!$G$9","v":0.89235299999999995},{"$f":"Fuel_Prod_TS!$S$9","v":0.89235339999999996},{"$f":"Petro_LSD_Ref_Eff+0.005","v":0.89735339999999997},{"$f":"Petro_CNaph_Ref_Eff","v":0.95729285325576896},{"$f":"Fuel_Prod_TS!$AA$9","v":0.89235339999999996},{"$f":"Fuel_Prod_TS!$W$9","v":0.95729285325576896}]
[null,null,null,null,"Used in calculation",null,{"$f":"IF(OR($E$21=2,$E21=3),G70,G71)","v":0.89235299999999995},{"$f":"IF(AND($E$21=1,$E$58=1),H71,H70)","v":0.90824695368459063},{"$f":"IF(OR($E$21=2,$E$21=3),I70,I71)","v":0.89735339999999997},{"$f":"IF(OR($E$21=2,$E$21=3),J70,J71)","v":0.95729285325576896},{"$f":"IF(OR($E$21=2,$E$21=3),K70,K71)","v":0.89235339999999996},{"$f":"IF(OR($E$21=2,$E$21=3),L70,L71)","v":0.95729285325576896}]
[]
[null,"3.4) Gasoline Fuel Options"]
[null,null,"3.4.a) Ethanol blending level specification"]
[null,null,null,null,1,"1-- By volume; 2 -- By O2 content (wt.)"]
[null,null,"3.4.b) Gasoline Specifications and Refining Efficiencies for Gasoline "]
[null,null,null,null,null,"Ethanol blending level (by volume)","Share of gasoline added in EtOH as denaturant (by volume)","O2 content by wt.","Sulfur level, ppm","Refining Efficiency","Additive type","    Note: Additive Types",null,"CA Refinery Efficiency"]
[null,null,null,null,"Gasoline Blendstock",null,null,0,{"$f":"CG_S_Ratio","v":25.5},{"$f":"G72","v":0.89235299999999995},5,"    1 -- MTBE","4 -- Ethanol"]
[null,null,null,null,"Gasoline",0.1,0.02,3.5937409233160827E-2,{"$f":"FRFG_S_Ratio","v":22.86665535791494},{"$f":"Fuel_Prod_TS!$AS$9","v":0.89266912368233897},4,"    2 -- ETBE","5 -- No additive"]
[null,null,null,null,"CA Gasoline",0.1,2.5000000000000001E-2,3.5937409233160827E-2,{"$f":"CARFG_S_Ratio","v":22.902493499999999},{"$f":"Fuel_Prod_TS!$K$9","v":0},4,"    3 -- TAME",null,0.89]
[null,null,"3.4.c) Ethanol Production Options for Gasoline if ETBE or Ethanol Is Selected as the Additive"]
[null,null,null,null,null,"Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Sorghum","Sugarcane"]
[null,null,null,null,"Share of Ethanol Feedstock",1,0,0,0,0,0,0,0,{"$f":"1-SUM(F84:M84)","v":0}]
[]
[null,"3.5) Diesel and Other Petroleum-Based Fuel Options"]
[null,null,"3.5.a) Share of Low-Sulfur Diesel in Total Diesel Use, by volume "]
[null,null,null,null,{"$f":"Fuel_Prod_TS!$AE$9","v":1}]
[null,null,"3.5.b) Fuel Specifications and Refining Efficiencies "]
[null,null,null,null,null,"Selection for U.S. or CA Use","Sulfur Level, ppm","Refining Efficiency","Note: "]
[null,null,null,null,"Conventional Diesel",2,{"$f":"IF(F91=1,CD_S_Ratio,CA_CD_S_Ratio)","v":120},{"$f":"Fuel_Prod_TS!$O$9","v":0.89235339999999996},"1 -- Fuel for U.S. use"]
[null,null,null,null,"Low-Sulfur Diesel",{"$f":"IF(E21=3,2,1)","v":1},{"$f":"LSD_S_Ratio","v":11},{"$f":"H72","v":0.90824695368459063},"2 -- Fuel for California use"]
[null,null,null,null,"Crude Oil Naphtha",2,{"$f":"CNaph_S_Ratio","v":1},{"$f":"L72","v":0.95729285325576896}]
[]
[null,"3.6) Source of H2 Production for Use in Refineries"]
[null,null,null,null,1,"  1 -- NG;  2 -- Nuclear (Thermo-Chemical Water Cracking);  3 -- Electrolysis (Nuclear HTGR); 4 -- Coal; 5 -- Pet Coke"]
[]
[null,"3.7) To include energy and emissions for petroleum well infrastructure?"]
[null,null,null,null,"No","(The well infrastructure includes well drilling)"]
[]
["4. Natural Gas to Compressed Natural Gas (CNG), Liquefied Natural Gas (LNG) and Liquefied Petroleum Gas (LPG)"]
[null,"4.1) Simulation Options for NG-Based Fuel Pathways"]
[null,null,null,null,null,"Compressed Natural Gas","NG-based Liquified Petroluem Gas (NGL)","Liquefied Natural Gas as a Transportation Fuel","Note: Feedstock Sources:"]
[null,null,null,null,"Feedstock Source",{"$f":"IF(OR(OR('T1 Calculator'!Q2=\"Landfill Gas - CNG\",'T1 Calculator'!Q2=\"Landfill Gas - LNG\",'T1 Calculator'!Q2=\"Landfill Gas - L-CNG\")), 4,1)","v":1},1,{"$f":"IF(OR(OR('T1 Calculator'!Q2=\"Landfill Gas - CNG\",'T1 Calculator'!Q2=\"Landfill Gas - LNG\",'T1 Calculator'!Q2=\"Landfill Gas - L-CNG\")), 4,1)","v":1},"  1 -- North American NG, 4 -- Renewable natural gas"]
[]
[null,"4.2) Share of Conventional and Shale Gas for North America NG Supply"]
[null,null,null,null,"Conventional Gas",{"$f":"1-F108","v":0.77200000000000002}]
[null,null,null,null,"Shale Gas",{"$f":"Fuel_Prod_TS!$AY$35","v":0.22799999999999998}]
[]
[null,"4.3) CH4 leakage rate for each stage in conventional NG and shale gas pathways (see Burnham et al. 2013 for more details)",null,null,null,null,null,null,"vol. % of CH4 over NG throughput",null,"Weighted average"]
[null,null,null,null,null,"Unit","Conventional NG","Shale gas","Conventional NG","Shale gas"]
[null,null,null,null,"Recovery - Completion CH4 Venting","g CH4/mmBtu NG",0.54277723050000004,12.3836164475,{"$f":"G112/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":2.6283252097610835E-5},{"$f":"H112/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":5.9965985063509849E-4},{"$f":"I112*$F$107+J112*$F$108","v":1.5701311656415802E-4}]
[null,null,null,null,"Recovery - Workover CH4 Venting","g CH4/mmBtu NG",7.6447497E-3,2.4767232895000002,{"$f":"G113/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":3.7018664803448279E-7},{"$f":"H113/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":1.1993197012701971E-4},2.7630273281243109E-5]
[null,null,null,null,"Recovery - Liquid Unloading CH4 Venting","g CH4/mmBtu NG",10.356838977000001,10.356838977000001,{"$f":"G114/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":5.0151589726064047E-4},{"$f":"H114/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":5.0151589726064047E-4},5.0151589726064047E-4]
[null,null,null,null,"Well Equipment - CH4 Venting and Leakage","g CH4/mmBtu NG",51.345089138900001,51.345089138900001,{"$f":"G115/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":2.4863163853959956E-3},{"$f":"H115/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":2.4863163853959956E-3},2.4863163853959956E-3]
[null,null,null,null,"Processing - CH4 Venting and Leakage","g CH4/mmBtu NG",26.709742624899999,26.709742624899999,{"$f":"G116/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":1.2933831034619063E-3},{"$f":"H116/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":1.2933831034619063E-3},1.2933831034619063E-3]
[null,null,null,null,"Transmission and Storage - CH4 Venting and Leakage","g CH4/mmBtu NG/680 miles",81.188636663500006,81.188636663500006,{"$f":"G117/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":3.9314497458236702E-3},{"$f":"H117/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":3.9314497458236702E-3},3.9314497458236702E-3]
[null,null,null,null,"Distribution - CH4 Venting and Leakage","g CH4/mmBtu NG",63.6348222771,63.6348222771,{"$f":"G118/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":3.0814300639600638E-3},{"$f":"H118/Fuel_Specs!$E$54/mmBTU2BTU*Fuel_Specs!$B$53","v":3.0814300639600638E-3},3.0814300639600638E-3]
[null,null,null,null,null,"Total, g/MJ",{"$f":"SUM(G112:G118)*Fuel_Specs!$B$85/BTU2J*F107","v":4.2766088137124498},{"$f":"SUM(H112:H118)*Fuel_Specs!$B$85/BTU2J*NG_NASG_NANG_Supply_Share","v":1.3403500636339583}]
[null,"4.4) Flaring energy and CO2 emission rate for recovery and processing in conventional NG and shale gas pathways",null,null,null,null,null,null,{"$f":"((SUM(I112:I115)*(1+I116)+I116)*(1+I117)+I117)*(1+I118)+I118","v":1.1367052150559378E-2},{"$f":"((SUM(J112:J115)*(1+J116)+J116)*(1+J117)+J117)*(1+J118)+J118","v":1.2065760951597209E-2},{"$f":"I120*$F$107+J120*$F$108","v":1.1526357757196005E-2}]
[null,null,null,null,null,"Unit","Conventional NG","Shale gas"]
[null,null,null,null,"Recovery - Flaring","Btu NG/mmBtu NG",8370,8292]
[null,null,null,null,"Recovery - Venting","g CO2/mmBtu NG",13,12]
[null,null,null,null,"Processing - Acid Gas Removal Equipment Venting","g CO2/mmBtu NG",810,{"$f":"G124","v":810}]
[]
[null,"4.5) Share of Petroleum and NG for Production of Liquefied Petroleum Gas"]
[null,null,null,null,null,"NG ","Petroleum"]
[null,null,null,null,"Liquefied Petroleum Gas",{"$f":"Fuel_Prod_TS!$G$49","v":0.65},{"$f":"1-F128","v":0.35}]
[]
[null,"4.6) To include energy and emissions for NG well infrastructure?"]
[null,null,null,null,"No","(The well infrastructure includes pipeline construction, well drilling and workover, and fraccing.)"]
[]
["5. Natural Gas, Biomass and Coal to Methanol (MeOH), Dimethyl Ether (DME), Fischer-Tropsch Diesel (FTD), and Fischer-Tropsch Naphtha (FTN)"]
[null,"5.1) Simulation Options for MeOH, DME, FTD and FTN Pathways"]
[null,null,null,null,null,"Feedstock Source","Plant Design Type When Natual Gas is Feedstock","Plant Design Type When Flared Gas is Feedstock","Plant Design Type When Landfill Gas is Feedstock","Plant Design Type When Biomass is Feedstock","Plant Design Type When Coal is Feedstock","Plant Design Type When Coal/Biomass is Feedstock","Note: Feedstock Sources:",null,"Note: Plant Design Types:"]
[null,null,null,null,"Methanol",1,2,2,null,0,0,null,"  1 -- North American NG",null,"  0 -- No co-products"]
[null,null,null,null,"Dimethyl Ether",1,2,2,0,0,0,null,"  2 -- Non-North American NG",null,"  1 -- Steam co-production"]
[null,null,null,null,"Fischer-Tropsch Diesel",1,2,0,0,0,0,0,"  3 -- Non-North American flared gas",null,"  2 -- Electricity co-production"]
[null,null,null,null,"Fischer-Tropsch Naphtha",1,2,0,0,null,null,null,"  5 -- Biomass"]
[null,null,null,null,null,null,null,null,null,null,null,null,"  6 -- Coal via gasification (only for MeOH, DME, and FTD)"]
[null,"5.2) Share of Petroleum and NG for Production of FT Naphtha",null,null,null,null,null,null,null,null,null,null,"  7 -- Coal/Biomass (only for FTD)"]
[null,null,null,null,null,"NG","Petroleum"]
[null,null,null,null,"Naphtha",1,{"$f":"1-F143","v":0}]
[]
[null,"5.3) Share of Willow, Poplar, Switchgras, Miscanthus, Corn Stover, Forest Residue out of Total Biomass for Methanol, Dimethyl Ether, and Fischer-Tropsch Diesel Production"]
[null,null,null,null,null,"Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue"]
[null,null,null,null,"Methanol",0,0,0,0,0,{"$f":"1-SUM(F147:J147)","v":1}]
[null,null,null,null,"Dimetyl Ether",0,0,0,0,0,{"$f":"1-SUM(F148:J148)","v":1}]
[null,null,null,null,"Fischer-Tropsch Diesel",0,0,0,0,0,{"$f":"1-SUM(F149:J149)","v":1}]
[]
[null,"5.4) CO2 Sequestration Options for MeOH, DME and FTD Plants"]
[null,null,null,null,"Feedstock","NG","RNG","Biomass","Coal","Coal/Biomass","Note:"]
[null,null,null,null,"Methanol",null,null,null,1,null,"    1 -- Without CO2 sequestration"]
[null,null,null,null,"Dimetyl Ether",null,null,null,1,null,"    2 -- With CO2 sequestration"]
[null,null,null,null,"Fischer-Tropsch Diesel",1,1,1,1,1]
[]
[null,"5.5) Mass-based Share of Coal and Biomass out of Total Feedstock for Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production"]
[null,null,null,null,"Coal",{"$f":"1-Coal_Biomass_FTD_BiomassShare","v":0.8},"(this is the coal as received)"]
[null,null,null,null,"Biomass",0.2,"(This is biomass on bone-dry basis)"]
[]
[null,"5.6) Selection of Method for Estimating Credits of Co-Products for NG Based Fuel Pathways (Co-products are defined in Section 5.1)"]
[null,null,null,null,"Feedstock","NANG or NNANG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass"]
[null,null,null,null,"Methanol",1,1,null,1,1,null,"    1 -- Displacement method"]
[null,null,null,null,"Dimetyl Ether",1,1,1,1,1,null,"    2 -- Btu-based Allocation"]
[null,null,null,null,"Fischer-Tropsch Diesel",1,1,1,1,1,1,"    3 -- Market value-based Allocation"]
[null,null,null,null,"Fischer-Tropsch Naphtha",1,1,1]
[]
[null,"5.7) Selection of FTD Plant Design with Electricity Co-production when Biomass, Coal or Coal/Biomass is Feedstock"]
[null,null,null,null,1,"1 -- Recycled Design, 2 -- Once-Through Design"]
[]
[null,"5.8) To include energy and emissions for coal well infrastructure?"]
[null,null,null,null,"No","(The well infrastructure includes coal mine and rail construction.)"]
[]
["6. Hydrogen Production"]
[null,"6.1) Basis of H2 Producion Assumptions for H2 from Central Coal, NG, Biomass, Electrolysis and Nuclear HTGR, and Distributed NG, Electrolysis and Ethanol"]
[null,null,null,null,2,"1 -- H2A Model by NREL, 2 -- User Defined"]
[null,null,"6.1.a) Scenarios for H2A Model Cases"]
[null,null,null,null,1,"1 -- Current, 2 -- Future (For the simulated years after 2015, the future scenario is recommended)"]
[]
[null,"6.2) Share of H2 Production by Location"]
[null,null,null,null,null,"Gaseous H2","Liquid H2"]
[null,null,null,null,"Central Plants",{"$f":"Fuel_Prod_TS!$C$216","v":0},{"$f":"Fuel_Prod_TS!$C$230","v":1}]
[null,null,null,null,"Refueling Stations",{"$f":"1-F182","v":1},{"$f":"1-G182","v":0}]
[]
[null,"6.3) Share of H2 Feedstock Sources in Central Plants"]
[null,null,null,null,null,"Gaseous H2","Liquid H2"]
[null,null,null,null,"NG",{"$f":"Fuel_Prod_TS!$G$216","v":1},{"$f":"Fuel_Prod_TS!$G$230","v":1}]
[null,null,null,null,"Solar Photovoltacs",{"$f":"Fuel_Prod_TS!$K$216","v":0},{"$f":"Fuel_Prod_TS!$K$230","v":0}]
[null,null,null,null,"Nuclear (Thermo-Chemical Cracking of Water)",{"$f":"Fuel_Prod_TS!$O$216","v":0},{"$f":"Fuel_Prod_TS!$O$230","v":0}]
[null,null,null,null,"Electrolysis (Nuclear HTGR)",{"$f":"Fuel_Prod_TS!$S$216","v":0},{"$f":"Fuel_Prod_TS!$S$230","v":0}]
[null,null,null,null,"Coal ",{"$f":"Fuel_Prod_TS!$W$216","v":0},{"$f":"Fuel_Prod_TS!$W$230","v":0}]
[null,null,null,null,"Biomass",{"$f":"Fuel_Prod_TS!$AA$216","v":0},{"$f":"Fuel_Prod_TS!$AA$230","v":0}]
[null,null,null,null,"Coke Oven Gas",{"$f":"Fuel_Prod_TS!$AE$216","v":0},{"$f":"1-SUM(G187:G192)","v":0}]
[null,null,null,null,"Pet Coke",{"$f":"1-SUM(F187:F193)","v":0}]
[]
[null,"6.4) Share of H2 Feedstock Sources at Refueling Stations"]
[null,null,null,null,null,"Gaseous H2","Liquid H2"]
[null,null,null,null,"NG",{"$f":"Fuel_Prod_TS!$AI$216","v":1},{"$f":"Fuel_Prod_TS!$AE$230","v":1}]
[null,null,null,null,"Electrolysis",{"$f":"Fuel_Prod_TS!$AM$216","v":0},{"$f":"Fuel_Prod_TS!$AI$230","v":0}]
[null,null,null,null,"EtOH",{"$f":"Fuel_Prod_TS!$AQ$216","v":0},{"$f":"Fuel_Prod_TS!$AM$230","v":0}]
[null,null,null,null,"MeOH",{"$f":"1-SUM(F198:F200)","v":0},{"$f":"1-SUM(G198:G200)","v":0}]
[]
[null,"6.5) NG Feedstock Options for H2 Production"]
[null,null,null,null,null,"Gaseous H2","Liquid H2","Note:"]
[null,null,null,null,"Central Plants",1,1,"  1 -- North American NG, 4 -- Renewable Natural Gas"]
[null,null,null,null,"Refueling Stations",1,1,null," "]
[]
[null,"6.6) CO2 Sequestration Options for Central Plant H2 Production"]
[null,null,null,null,null,"Gaseous H2","Liquid H2"]
[null,null,null,null,"NG-Based H2 Plants",1,1]
[null,null,null,null,"Coal-Based H2 Plants",1,1,"Note:"]
[null,null,null,null,"Biomass-Based H2 Plants (No CCS with H2A Model)",1,1,"    1 -- Without CO2 sequestration"]
[null,null,null,null,"Pet Coke-to-H2 Plant",1,null,"    2 -- With CO2 sequestration"]
[]
[null,"6.7) Selection of H2 Plant Design Types (Not Applicable with H2A Model)"]
[null,null,null,null,null,"NG/RNG","Coal","Biomass","Petcoke","Note:"]
[null,null,null,null,"Central Plant G.H2",0,0,0,0,"    0 -- No co-products"]
[null,null,null,null,"Refueling Station G.H2",0,null,null,null,"    1 -- Steam co-production"]
[null,null,null,null,"Central Plant L.H2",0,0,0,null,"    2 -- Electricity co-production"]
[null,null,null,null,"Refueling Station L.H2",0]
[]
[null,"6.8) Selection of Method for Estimating Credits of Co-Products for NG Based Fuel Pathways (Co-products are defined in Section 6.7)"]
[null,null,null,null,null,"NG/RNG","Coal","Biomass","Petcoke","Note:"]
[null,null,null,null,"Central Plant G.H2",1,1,1,1,"    1 -- Displacement method"]
[null,null,null,null,"Refueling Station G.H2",1,null,null,null,"    2 -- Btu-based Allocation"]
[null,null,null,null,"Central Plant L.H2",1,1,1,null,"    3 -- Market value-based Allocation"]
[null,null,null,null,"Refueling Station L.H2",1]
[]
[null,"6.9) Electric Generation Source for H2 Production via Electrolysis at Refueling Stations"]
[null,null,null,null,"Gaseous H2","Liquid H2","   1 -- Oil Power Plants, 2 -- NG Power Plants, 3 -- Coal Power Plants, 4 -- Nuclear Power Plants"]
[null,null,null,null,6,6,"   5 -- Hydro Power Plants, 6 --  Mix for transportation use (see 10.2.a), 7 -- NGCC Turbine"]
[]
[null,"6.10) Shares of Willow, Poplar, Switchgrass, and Miscanthus for H2 production in central plants"]
[null,null,null,null,null,"Willow","Poplar","Switchgrass","Miscanthus"]
[null,null,null,null,"Gaseous H2",0,1,0,{"$f":"1-SUM(F235:H235)","v":0}]
[null,null,null,null,"Liquid H2",0,1,0,{"$f":"1-SUM(F236:H236)","v":0}]
[]
[null,"6.11) Simulation Options of Treating H2 produced from Coke Oven Gas (COG)"]
[null,null,null,null,"Gaseous H2","Liquid H2","  1 -- Scenario 1: COG is treated as a co-product"]
[null,null,null,null,1,1,"  2 -- Scenario 2: COG is treated as a byproduct"]
[null,null,null,null,null,null,"  3 -- Scenario 3: Supplemental NG and electricity use to makeup for BTU withdrawal from separated H2 for the whole system"]
[null,"6.12) Selection of Electricity Generation Mix for H2 liquifaction in Central Plants "]
[null,null,null,null,"H2 Plant Type"]
[null,null,null,null,"NG-Based Plant",2,"    1 -- NGCC; 2 -- Mix for stationary use (see 10.2.a)"]
[null,null,null,null,"Solar Energy-Based Plant",2,"    1 -- Solar; 2 -- Mix for stationary use (see 10.2.a)"]
[null,null,null,null,"Nuclear Plant (HTGR water cracking)",2,"    1 -- Nuclear; 2 -- Mix for stationary use (see 10.2.a)"]
[null,null,null,null,"Coal-Based Plant",2,"    1 -- Coal IGCC; 2 -- Mix for stationary use (see 10.2.a)"]
[null,null,null,null,"Biomass-Based Plant",2,"    1 -- Biomass IGCC; 2 -- Mix for stationary use (see 10.2.a)"]
[null,null,null,null,"COG-Based Plant",2,"    1 -- Coal IGCC; 2 -- Mix for stationary use (see 10.2.a)"]
[]
[null,null,null,null,null,"Storage at Production Plant","Transportation from Plant to Bulk Terminal","Bulk Terminal Storage","Distribution from Bulk Terminal to Refueling Station","Refueling Station Storage for Central Plant H2 Pathway","Refueling Station Storage for Station H2 Pathway","Storage at Landfill Gas Plant","Distribution from Landfill Gas Plant to Refueling Station","Refueling Station Storage for CNG from RNG pathway"]
[null,null,null,null,"Liquefied Natural Gas",1E-3,1E-3,1E-3,1E-3,1E-3,null,1E-3,1E-3,1E-3]
[null,null,null,null,"LNG as a final transportation fuel",5,{"$f":"'T&D'!$CF$105/'T&D'!$B$52/24*'T&D'!AD194+('T&D'!CG105/'T&D'!$D$52/24*'T&D'!AD195+'T&D'!CH105/40/24*'T&D'!AD197)","v":0},5,0.1,3,null,3,0.1,3]
[null,null,null,null,"Recovery Rate for Boil-Off Gas"]
[]
[null,null,null,null,null,"Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Sorghum","Sugarcane"]
[null,null,null,null,"Share of Each Feedstock",{"$f":"Fuel_Prod_TS!$G$271","v":1},{"$f":"Fuel_Prod_TS!$K$271","v":0},{"$f":"Fuel_Prod_TS!$O$271","v":0},{"$f":"Fuel_Prod_TS!$S$271","v":0},{"$f":"Fuel_Prod_TS!$W$271","v":0},{"$f":"Fuel_Prod_TS!$AA$271","v":0},{"$f":"Fuel_Prod_TS!$AE$271","v":0},{"$f":"Fuel_Prod_TS!$AI$271","v":0},{"$f":"1-SUM(F268:M268)","v":0}]
[null,null,"8.2.a) Logging residue scenarios (Loggin residue is related to forest residue feedstock options)"]
[null,null,null,null,"Diesel consumption for collection and preprocessing (Btu/dry ton) ",{"$f":"IF(E272=2,225000,118006)","v":118006},146353]
[null,null,null,null,null,"Corn (per bushel)","Willow (per d.ton harvested)","Poplar (per d.ton harvested)","Switchgrass (per d.ton harvested)","Miscanthus (per d.ton harvested)","Corn Stover (per d.ton collected)","Forest Residue (per d.ton collected)","Grain Sorghum (per bushel)","Sweet Sorghum (per wet tonne)","Forage sorghum (per wet tonne)","Sugarcane (per tonne)"]
[null,null,null,null,"    Grams of Nitrogen",{"$f":"Fuel_Prod_TS!$G$243","v":423.3},{"$f":"Fuel_Prod_TS!$AI$243","v":2584},{"$f":"Fuel_Prod_TS!$AY$243","v":2743},{"$f":"Fuel_Prod_TS!$BO$243","v":7299.9999999999982},3517,7000,null,511.53339999999997,1447,2217.1999999999998,800]
[null,null,null,null,"Pesticide Use"]
[]
[null,null,null,null,"Select Domestic Emissions Modeling Scenario","Century",null,"avg noY noErosion","Original Century, No Yield Increase, No Erosion"]
[null,null,null,null,"Select International Emissions Modeling Scenario","Winrock",null,"avg Y","Original Century with Projected Yield Increase"]
[null,null,null,null,"Land Management Practice for Corn and Corn Stover Production","Conventional Till",null,"avg noY new param","Calibrated Century with No Yield Increase"]
[null,null,null,null,"Input 1: Select Feedstock to Fuel Pathway",null,"1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","1) Corn Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","2) Stover Ethanol","3) Miscanthus Ethanol","3) Miscanthus Ethanol","3) Miscanthus Ethanol","3) Miscanthus Ethanol","4) Switchgrass Ethanol","4) Switchgrass Ethanol","4) Switchgrass Ethanol","4) Switchgrass Ethanol"]
[null,null,null,null,"Input 5: Forest Prorating Factor",null,"Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No","Yes","No"]
[null,null,null,null,"Domestic (Based on Century)","avg Y",193.75992493053269,229.33762435764038,268.56211870629568,311.89825057498399,122.93177877248999,157.01507117467952,197.73397254825289,239.57569739202302,170.14140586898566,205.27742205397789,244.94359964474856,287.83804827132133,-10.660582948056925,-11.715633210483672,-10.660066048421978,-11.714049351100542,-10.429165139064969,-11.422164725911943,-10.428648239430022,-11.420580866528812,-10.600600117582994,-11.638590706475032,-10.600083217948047,-11.637006847091905,-1151.5933028477257,-1113.0885740939561,-1077.3118132908701,-1029.6492023453466,-630.54375446925144,-487.21915039227747,-372.69260243315421,-195.6510229772623]
[null,null,null,null,"Domestic (Based on Winrock)",null,977.55332236115487,977.55332236115487,977.55332236115487,977.55332236115487,977.55332236115487,977.55332236115487,977.55332236115487,977.55332236115487,977.55332236115487,977.55332236115487,977.55332236115487,977.55332236115487,-11.056949288291243,-11.056949288291243,-11.056949288291243,-11.056949288291243,-11.056949288291243,-11.056949288291243,-11.056949288291243,-11.056949288291243,-11.056949288291243,-11.056949288291243,-11.056949288291243,-11.056949288291243,3472.418700878005,3472.418700878005,3472.418700878005,3472.418700878005,7034.1693356793976,7034.1693356793976,7034.1693356793976,7034.1693356793976]
[null,null,null,null,"Foreign (Based on Woods Hole)",null,285.17991013275775,285.17991013275775,285.17991013275775,285.17991013275775,285.17991013275775,285.17991013275775,285.17991013275775,285.17991013275775,285.17991013275775,285.17991013275775,285.17991013275775,285.17991013275775,-78.489818524880519,-78.489818524880519,-78.489818524880519,-78.489818524880519,-78.489818524880519,-78.489818524880519,-78.489818524880519,-78.489818524880519,-78.489818524880519,-78.489818524880519,-78.489818524880519,-78.489818524880519,137.83441305545892,137.83441305545892,137.83441305545892,137.83441305545892,540.62601385779271,540.62601385779271,540.62601385779271,540.62601385779271]
[]
[null,null,null,null,"Inclusion of CO2 Emissions from Land Use Change",0,0,0,0,0,0,0,0,0,"    0: CO2 Emissions from LUC are not included."]
[]
[null,null,null,null,"N Content",5.0000000000000001E-3,6.0000000000000001E-3,{"$f":"EtOH_CornStover_Farming_Fert_N2/T2g","v":7.7161791764707157E-3}]
[null,null,null,null,"Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Sorghum","Sugarcane"]
[null,null,null,null,"Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Sorghum","Sugarcane","N fertilizer"]
[null,null,null,null,"Yield of sugarcane straw: tonne/tonne of sugarcane",{"$f":"Fuel_Prod_TS!$CI$243","v":0.28000000000000003}]
[null,null,null,null,"Fraction of sugarcane straw left in unburnt fields",{"$f":"Fuel_Prod_TS!$CQ$243","v":0.84}]
[null,null,null,null,"Share of straw burnt in burnt fields",0.9]
[null,null,null,null,"P content in sugarcane straw (wt%, dry)",{"$f":"0.07%*30.9737622*2/141.94467","v":3.0549415543394481E-4}]
[null,"8.6) To Consider Energy and Emissions from Production of Farming Equipment?"]
[null,null,"8.7.a) Method for Estimating Credits of Co-Products of Corn Ethanol (see Table in Section 8.7.c.i)"]
[null,null,null,null,null,"    3 -- Market value-based method"]
[null,null,null,null,"Wet Milling Plant",{"$f":"Fuel_Prod_TS!$G$257","v":2.62}]
[null,null,null,null,null,"2 -- User defined average",null,null,null,"8 -- Plant Specific: Dry Mill with only WDGS as co-product and Coal as process fuel"]
[null,null,null,null,null,"5 -- Plant Specific: Dry Mill with only DDGS as co-product and Coal as process fuel",null,null,null,"11 -- Plant Specific: Wet Mill with Coal as process fuel"]
[null,null,null,null,null,"6 -- Plant Specific: Dry Mill with only DDGS as co-product and Biomass as process fuel",null,null,null,"12 -- Plant Specific: Wet Mill with Biomass as process fuel"]
[null,null,null,null,null,"Dry Milling Plant","Wet Milling Plant","Dry Milling Plant","Wet Milling Plant","Dry Mill with DGS as a process fuel","Dry Mill with only DDGS as co-product and NG as process fuel","Dry Mill with only DDGS as co-product and Coal as process fuel","Dry Mill with only DDGS as co-product and Biomass as process fuel","Dry Mill with only WDGS as co-product and NG as process fuel","Dry Mill with only WDGS as co-product and Coal as process fuel","Dry Mill with only WDGS as co-product and Biomass as process fuel","Wet Mill with NG as process fuel","Wet Mill with Coal as process fuel","Wet Mill with Biomass as process fuel"]
[null,null,null,null,"Energy use: NG, coal, and biomass, Btu/gallon",{"$f":"F366-F372*kWh2BTU","v":24323.409521812762},{"$f":"G366-G372*kWh2BTU","v":47409},{"$f":"('T1 Calculator'!E18*H368+'T1 Calculator'!E18*H369+'T1 Calculator'!E18*H370+'T1 Calculator'!E18*Inputs!H371)","v":27296},{"$f":"(Q367*I$368+R367*I$369+S367*I$370)","v":44067.959156328754},21000,27575.9,35824,35824,16434.89,21351,21351,47409,47409,47409]
[null,null,null,null,"RNG",0,0,{"$f":"1-H368-H369-H370","v":0},{"$f":"'T1 Calculator'!F27","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Willow",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Corn Stover",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Co-Product Yield: Dry DGS to animal feed (Actual lb/gal EtOH)",4.2069999999999999,null,4.2069999999999999,null,4.2069999999999999,6.4029999999999996,6.4029999999999996,6.4029999999999996,0,0,0,null,null,null,0.1]
[null,null,null,null,"Co-Product Yield: CGM to animal feed (Actual lb/gal EtOH)",null,1.3460000000000001,null,1.3460000000000001,null,null,null,null,null,null,null,1.3460000000000001,1.3460000000000001,1.3460000000000001,0.09]
[null,null,null,null,"Co-Product Yield: CGF to animal feed (Actual lb/gal EtOH)",null,5.8620000000000001,null,5.8620000000000001,null,null,null,null,null,null,null,5.8620000000000001,5.8620000000000001,5.8620000000000001,0.1]
[null,null,null,"8.7.c.ii) Share of Corn Ethanol Plant Types, Energy Use for Ethanol Production, and Share of Process Fuels for Selected Plant Type"]
[null,null,null,null,"Share of Corn Ethanol Plant Types",{"$f":"IF($E$356=2,H365,IF($E$356=1,F365,INDEX($J365:$S365,1,$E$356-2)))","v":1},{"$f":"1-F391","v":0}]
[null,null,null,null,"Share of NG, coal, and Biomass:  NG",{"$f":"IF($E$356=2,H368,IF(OR($E$356=1,F$391=0),F368,INDEX($J368:$S368,1,$E$356-2)))","v":1},{"$f":"IF($E$356=2,I368,IF(OR($E$356=1,G$391=0),G368,INDEX($J368:$S368,1,$E$356-2)))","v":0.92952728714650701}]
[null,null,null,null,"RNG",{"$f":"1-F395-F396-F397","v":0},{"$f":"1-G395-G396-G397","v":7.0472712853492991E-2}]
[null,null,null,null,"Miscanthus",0,0]
[null,null,null,null,"Percentage of co-produced DGS used as process fuel ",{"$f":"IF($E$356=2,H380,IF(OR($E$356=1,F$391=0),F380,INDEX($J380:$S380,1,$E$356-2)))","v":0},{"$f":"IF($E$356=2,I380,IF(OR($E$356=1,G$391=0),G380,INDEX($J380:$S380,1,$E$356-2)))","v":0},"Moisture Contents"]
[null,null,null,null,"Co-Product Yield: Wet DGS to animal feed (Actual lb/gal EtOH)",{"$f":"IF($E$356=2,H383,IF(OR($E$356=1,F$391=0),F383,INDEX($J383:$S383,1,$E$356-2)))","v":5.5220000000000002},null,0.65]
[null,null,null,null,"Co-Product Yield: CGM to animal feed (Actual lb/gal EtOH)",null,{"$f":"IF($E$356=2,I384,IF(OR($E$356=1,G$391=0),G384,INDEX($J384:$S384,1,$E$356-2)))","v":1.3460000000000001},0.09]
[]
[]
[null,null,null,null,2,"    1 -- Displacement method"]
[null,null,null,null,null,"Displacement","Btu-based Allocation"]
[null,null,null,null,"Electricity Demand, kwh/gallon",1.76,0.7,0.56999999999999995]
[null,null,"8.9.a) Selection of Technologies for Biomass-Based Ethanol Plant"]
[null,null,null,null,"Switchgrass Plant",1]
[null,null,null,null,"Miscanthus Plant",1]
[null,null,"8.9.b) Ethanol Yield: Gallons per Dry Ton of Biomass"]
[null,null,null,null,"Switchgrass Plant",{"$f":"Fuel_Prod_TS!$AI$257","v":80},{"$f":"Fuel_Prod_TS!$CE$257","v":91.5}]
[null,null,null,null,"Forest Residue Plant",{"$f":"Fuel_Prod_TS!$AU$257","v":80},{"$f":"Fuel_Prod_TS!$CQ$257","v":90.37}]
[null,null,null,null,"Willow Plant",{"$f":"Fuel_Prod_TS!$AY$257","v":205},{"$f":"Fuel_Prod_TS!$CU$257","v":95}]
[null,null,null,null,"Corn Stover Plant",{"$f":"Fuel_Prod_TS!$BO$257","v":205},{"$f":"Fuel_Prod_TS!$DK$257","v":1E-4}]
[null,"8.10) Key Assumptions for Simulating Sugarcane-Based Ethanol Production",null,null,null,null,null,"Note:"]
[null,null,null,null,"Bagasse yield: wet tonne per wet tonne of sugarcane",0.28000000000000003,null,"Note:"]
[null,null,null,null,"Moisture in bagasse",0.5,null,"    1 -- Without electricity export"]
[null,"8.11) Moisture Content of Biomass When Being Transported"]
[null,null,null,null,"Corn Stover",0.12]
["9. Bio Oil-Based Fuel"]
[null,null,null,null,"Feedstock for biooil-based fuels",1,1,1,6,1,"1: Soybean, 2: Palm FFB, 3: Rapeseed, 4: Jatropha, 5: Camelina, 6: Algae, 7: Tallow, 8: UCO, 9: Corn Oil"]
[null,null,null,null,"System level allocation for soy and jatropha based fuel",1,2,1,2,"2- System Level Energy-Based Allocation",null,"4- System Level Mass-Based Allocation"]
[null,null,null,null,"Oil Extraction Process",4,2,4,2,2,4,2,4,4,4,"2- Energy-based Allocation"]
[null,null,null,null,"Fuel","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable diesel 3","Renewable gasoline",null,null,null,null,null,"3- Market Value-based Allocation"]
[null,"9.2) Farming Energy Use, Fertilizer use, and N2O Emissions from Biomass"]
[null,null,null,null,"Fertilizer Use"]
[null,null,null,null,"    Grams of CaCO3",{"$f":"Fuel_Prod_TS!S284","v":0},{"$f":"BioOil!AF247","v":0}]
[null,null,null,null,"    Grams of Insecticide",{"$f":"Fuel_Prod_TS!$AA$284","v":0.63},{"$f":"BioOil!AH247","v":42.857142857142854},null,2,"User Defined Mix"]
[null,null,null,null,null,null,null,null,5,"AZNM Mix"]
[null,"9.4) Select the type of Bio Oil-Based Renewable Diesel for Simulation",null,null,null,null,null,null,9,"SPSO Mix"]
[null,"9.5) Source of H2 Production for Use in Renewable Diesel Hydrogenation Process",null,null,null,null,null,null,12,"SRMW Mix"]
[null,null,null,null,1,"1 -- NG;  2 -- Nuclear (Thermo-Chemical Water Cracking);  3 -- Electrolysis (Nuclear HTGR); 4 -- Coal",null,null,13,"SRMV Mix"]
[null,"10.1) GREET-Calculated or User-Inputted Emission Factors for Power Plants",null,null,null,null,null,null,16,"SRTV Mix"]
[null,"10.2) Electricity Generation Mix",null,null,null,null,null,null,19,"NYUP Mix"]
[null,null,null,null,null,null,null,null,23,"SRVC Mix"]
[null,null,null,null,null,null,null,null,26,"AKGD Mix"]
[null,null,null,null,null,null,null,null,29,"Brazillian Mix"]
[null,null,null,null,null,null,null,null,33,"Hydro Power Plants","(transportation only)"]
[]
[null,null,null,null,null,null,null,null,null,"1-Feedstock Production",null,null,null,null,null,"(U.S. EPA)"]
[null,null,"10.2.b) Electric Generation Mixes: Data Table for Use in GREET (From Annual Energy Outlook 2013)"]
[null,null,null,null,"Residual oil",{"$f":"Fuel_Prod_TS!$D$325","v":1.37E-2},{"$f":"Fuel_Prod_TS!$L$325","v":1.37E-2},{"$f":"Fuel_Prod_TS!$CF$337","v":0},{"$f":"Fuel_Prod_TS!$CN$337","v":0},{"$f":"Fuel_Prod_TS!$T$325","v":1.38E-2},{"$f":"Fuel_Prod_TS!$AB$325","v":1.38E-2},{"$f":"Fuel_Prod_TS!$AJ$325","v":4.7000000000000002E-3},{"$f":"Fuel_Prod_TS!$AR$325","v":4.7000000000000002E-3},{"$f":"Fuel_Prod_TS!$AZ$325","v":6.9999999999999999E-4},{"$f":"Fuel_Prod_TS!$BH$325","v":6.9999999999999999E-4},{"$f":"Fuel_Prod_TS!$BP$325","v":4.0000000000000002E-4},{"$f":"Fuel_Prod_TS!$BX$325","v":4.0000000000000002E-4},{"$f":"Fuel_Prod_TS!$CF$325","v":2.8E-3},{"$f":"Fuel_Prod_TS!$CN$325","v":2.8E-3},{"$f":"Fuel_Prod_TS!$CV$325","v":3.0999999999999999E-3},{"$f":"Fuel_Prod_TS!$DD$325","v":3.0999999999999999E-3},{"$f":"Fuel_Prod_TS!$D$337","v":1.4500000000000001E-2},{"$f":"Fuel_Prod_TS!$L$337","v":1.4500000000000001E-2},{"$f":"Fuel_Prod_TS!$T$337","v":9.1999999999999998E-3},{"$f":"Fuel_Prod_TS!$AB$337","v":9.1999999999999998E-3},{"$f":"Fuel_Prod_TS!$AJ$337","v":2.2200000000000001E-2},{"$f":"Fuel_Prod_TS!$AR$337","v":2.2200000000000001E-2},{"$f":"Fuel_Prod_TS!$AZ$337","v":1.4E-3},{"$f":"Fuel_Prod_TS!$BH$337","v":1.4E-3},{"$f":"Fuel_Prod_TS!$BP$337","v":2.1299999999999999E-2},{"$f":"Fuel_Prod_TS!$BX$337","v":2.1299999999999999E-2},{"$f":"Fuel_Prod_TS!$CV$337","v":1.0500000000000001E-2},{"$f":"Fuel_Prod_TS!$DD$337","v":1.0500000000000001E-2},{"$f":"Fuel_Prod_TS!$DL$325","v":8.3999999999999995E-3},{"$f":"Fuel_Prod_TS!$DT$325","v":8.3999999999999995E-3},{"$f":"Fuel_Prod_TS!$EB$325","v":1.09E-2},{"$f":"Fuel_Prod_TS!$EJ$325","v":1.09E-2},{"$f":"Fuel_Prod_TS!$ER325","v":4.1999999999999997E-3},{"$f":"Fuel_Prod_TS!$EZ$325","v":4.1999999999999997E-3},{"$f":"Fuel_Prod_TS!$FH$325","v":2.3400000000000001E-2},{"$f":"Fuel_Prod_TS!$FP$325","v":2.3400000000000001E-2},{"$f":"Fuel_Prod_TS!$FX$325","v":1.14E-2},{"$f":"Fuel_Prod_TS!$GF$325","v":1.14E-2},{"$f":"Fuel_Prod_TS!$GN$325","v":1.23E-2},{"$f":"Fuel_Prod_TS!$GV$325","v":1.23E-2},{"$f":"Fuel_Prod_TS!$HD325","v":0.10489999999999999},{"$f":"Fuel_Prod_TS!$HL$325","v":0.10489999999999999},{"$f":"Fuel_Prod_TS!$HT$325","v":1.7600000000000001E-2},{"$f":"Fuel_Prod_TS!$IB$325","v":1.7600000000000001E-2},{"$f":"Fuel_Prod_TS!$IJ$325","v":7.1999999999999998E-3},{"$f":"Fuel_Prod_TS!$IR$325","v":7.1999999999999998E-3},{"$f":"Fuel_Prod_TS!$IZ$325","v":4.7899999999999998E-2},{"$f":"Fuel_Prod_TS!$JH$325","v":4.7899999999999998E-2},{"$f":"Fuel_Prod_TS!DL337","v":0.2777},{"$f":"Fuel_Prod_TS!DT337","v":0.2777},{"$f":"Fuel_Prod_TS!EB337","v":0.1019},{"$f":"Fuel_Prod_TS!EJ337","v":0.1019},{"$f":"Fuel_Prod_TS!ER337","v":0.78920000000000001},{"$f":"Fuel_Prod_TS!EZ337","v":0.78920000000000001},{"$f":"Fuel_Prod_TS!FH337","v":0.7661},{"$f":"Fuel_Prod_TS!FP337","v":0.7661},{"$f":"'T1 Calculator'!T9","v":3.3700000000000001E-2},{"$f":"'T1 Calculator'!T9","v":3.3700000000000001E-2}]
[null,null,null,null,"Biomass",{"$f":"Fuel_Prod_TS!$H$325","v":1.3599999999999999E-2},{"$f":"Fuel_Prod_TS!$P$325","v":1.3599999999999999E-2},{"$f":"Fuel_Prod_TS!$CJ$337","v":3.2500000000000001E-2},{"$f":"Fuel_Prod_TS!$CR$337","v":3.2500000000000001E-2},{"$f":"Fuel_Prod_TS!$X$325","v":2.6200000000000001E-2},{"$f":"Fuel_Prod_TS!$AF$325","v":2.6200000000000001E-2},{"$f":"Fuel_Prod_TS!$AN$325","v":1.24E-2},{"$f":"Fuel_Prod_TS!$AV$325","v":1.24E-2},{"$f":"Fuel_Prod_TS!$BD$325","v":3.3999999999999998E-3},{"$f":"Fuel_Prod_TS!$BL$325","v":3.3999999999999998E-3},{"$f":"Fuel_Prod_TS!$BT$325","v":8.9999999999999998E-4},{"$f":"Fuel_Prod_TS!$CB$325","v":8.9999999999999998E-4},{"$f":"Fuel_Prod_TS!$CJ$325","v":1.21E-2},{"$f":"Fuel_Prod_TS!$CR$325","v":1.21E-2},{"$f":"Fuel_Prod_TS!$CZ$325","v":8.0000000000000004E-4},{"$f":"Fuel_Prod_TS!$DH$325","v":8.0000000000000004E-4},{"$f":"Fuel_Prod_TS!$H$337","v":1.4200000000000001E-2},{"$f":"Fuel_Prod_TS!$P$337","v":1.4200000000000001E-2},{"$f":"Fuel_Prod_TS!$X$337","v":1.2999999999999999E-3},{"$f":"Fuel_Prod_TS!$AF$337","v":1.2999999999999999E-3},{"$f":"Fuel_Prod_TS!$AN$337","v":3.3000000000000002E-2},{"$f":"Fuel_Prod_TS!$AV$337","v":3.3000000000000002E-2},{"$f":"Fuel_Prod_TS!$BD$337","v":1.1000000000000001E-3},{"$f":"Fuel_Prod_TS!$BL$337","v":1.1000000000000001E-3},{"$f":"Fuel_Prod_TS!$BT$337","v":1.89E-2},{"$f":"Fuel_Prod_TS!$CB$337","v":1.89E-2},{"$f":"Fuel_Prod_TS!$CZ$337","v":1.8800000000000001E-2},{"$f":"Fuel_Prod_TS!$DH$337","v":1.8800000000000001E-2},{"$f":"Fuel_Prod_TS!DP325","v":4.7999999999999996E-3},{"$f":"Fuel_Prod_TS!$DX$325","v":4.7999999999999996E-3},{"$f":"Fuel_Prod_TS!$EF$325","v":8.6E-3},{"$f":"Fuel_Prod_TS!$EF$325","v":8.6E-3},{"$f":"Fuel_Prod_TS!$EV$325","v":2.6499999999999999E-2},{"$f":"Fuel_Prod_TS!$FD$325","v":2.6499999999999999E-2},{"$f":"Fuel_Prod_TS!$FL$325","v":5.6099999999999997E-2},{"$f":"Fuel_Prod_TS!$FT$325","v":5.6099999999999997E-2},{"$f":"Fuel_Prod_TS!$GB$325","v":1.6500000000000001E-2},{"$f":"Fuel_Prod_TS!$GJ$325","v":1.6500000000000001E-2},{"$f":"Fuel_Prod_TS!$GR$325","v":1.2800000000000001E-2},{"$f":"Fuel_Prod_TS!$GZ$325","v":1.2800000000000001E-2},{"$f":"Fuel_Prod_TS!$HH$325","v":4.0099999999999997E-2},{"$f":"Fuel_Prod_TS!$HP$325","v":4.0099999999999997E-2},{"$f":"Fuel_Prod_TS!$HX$325","v":5.1999999999999998E-3},{"$f":"Fuel_Prod_TS!$IF$325","v":5.1999999999999998E-3},{"$f":"Fuel_Prod_TS!$IN$325","v":1.9599999999999999E-2},{"$f":"Fuel_Prod_TS!$IV$325","v":1.9599999999999999E-2},{"$f":"Fuel_Prod_TS!$JD$325","v":1.67E-2},{"$f":"Fuel_Prod_TS!$JL$325","v":1.67E-2},{"$f":"Fuel_Prod_TS!DP337","v":4.4999999999999997E-3},{"$f":"Fuel_Prod_TS!DX337","v":4.4999999999999997E-3},{"$f":"Fuel_Prod_TS!EF337","v":0},{"$f":"Fuel_Prod_TS!EN337","v":0},{"$f":"Fuel_Prod_TS!EV337","v":2.1000000000000001E-2},{"$f":"Fuel_Prod_TS!FD337","v":2.1000000000000001E-2},{"$f":"Fuel_Prod_TS!$FL$337","v":3.6400000000000002E-2},{"$f":"Fuel_Prod_TS!$FT$337","v":3.6400000000000002E-2},{"$f":"'T1 Calculator'!T13","v":6.9800000000000001E-2},{"$f":"'T1 Calculator'!T13","v":6.9800000000000001E-2}]
[null,null,null,null,null,"Mix for Transportation Use","Mix for Stationary Use"]
[null,null,null,null,"Nuclear power",{"$f":"IFERROR(IF($F$510<=29,INDEX($F535:$BK535,1,$F$510*2),0),$F535)","v":0.1956},{"$f":"IFERROR(IF($F$511<=29,INDEX($F535:$BK535,1,$F$511*2),$G535),$G535)","v":0.1956}]
[null,null,"10.2.d) Shares of Technologies for Other Power Plants: Data Table for Use in GREET (From Annual Energy Outlook 2013)"]
[null,null,null,null,"Hydroelectric",{"$f":"Fuel_Prod_TS!$D$351","v":0.69689999999999996},{"$f":"Fuel_Prod_TS!$L$351","v":0.69689999999999996},{"$f":"Fuel_Prod_TS!$T$351","v":0.3349282296650718},{"$f":"Fuel_Prod_TS!$AB$351","v":0.3349282296650718},{"$f":"Fuel_Prod_TS!$AJ$351","v":0.66279999999999994},{"$f":"Fuel_Prod_TS!$AR$351","v":0.66279999999999994},{"$f":"Fuel_Prod_TS!$AZ$351","v":0.88719999999999999},{"$f":"Fuel_Prod_TS!$BH$351","v":0.88719999999999999},{"$f":"Fuel_Prod_TS!$BP$351","v":0.6694},{"$f":"Fuel_Prod_TS!$BX$351","v":0.6694},{"$f":"Fuel_Prod_TS!$CF$351","v":0.40600000000000003},{"$f":"Fuel_Prod_TS!$CN$351","v":0.40600000000000003},{"$f":"Fuel_Prod_TS!$CV$351","v":0.3745},{"$f":"Fuel_Prod_TS!$DD$351","v":0.3745},{"$f":"Fuel_Prod_TS!$D$363","v":2.8899999999999999E-2},{"$f":"Fuel_Prod_TS!$L$363","v":2.8899999999999999E-2},{"$f":"Fuel_Prod_TS!$T$363","v":0.48780000000000001},{"$f":"Fuel_Prod_TS!$AB$363","v":0.48780000000000001},{"$f":"Fuel_Prod_TS!$AJ$363","v":2.87E-2},{"$f":"Fuel_Prod_TS!$AR$363","v":2.87E-2},{"$f":"Fuel_Prod_TS!$AZ$363","v":0.60809999999999997},{"$f":"Fuel_Prod_TS!$BH$363","v":0.60809999999999997},{"$f":"Fuel_Prod_TS!$BP$363","v":0.61770000000000003},{"$f":"Fuel_Prod_TS!$BX$363","v":0.61770000000000003},{"$f":"Fuel_Prod_TS!$CF$363","v":1},{"$f":"Fuel_Prod_TS!$CN$363","v":1},{"$f":"Fuel_Prod_TS!CV363","v":0},{"$f":"Fuel_Prod_TS!DD363","v":0},{"$f":"Fuel_Prod_TS!DL351","v":0.31730000000000003},{"$f":"Fuel_Prod_TS!DT351","v":0.31730000000000003},{"$f":"Fuel_Prod_TS!EB351","v":0.99739999999999995},{"$f":"Fuel_Prod_TS!EJ351","v":0.99739999999999995},{"$f":"Fuel_Prod_TS!ER351","v":1},{"$f":"Fuel_Prod_TS!EZ351","v":1},{"$f":"Fuel_Prod_TS!FH351","v":0.92659999999999998},{"$f":"Fuel_Prod_TS!FP351","v":0.92659999999999998},{"$f":"Fuel_Prod_TS!FX351","v":0.91359999999999997},{"$f":"Fuel_Prod_TS!GF351","v":0.91359999999999997},{"$f":"Fuel_Prod_TS!FX363","v":0.59730000000000005},{"$f":"Fuel_Prod_TS!GF363","v":0.59730000000000005},{"$f":"Fuel_Prod_TS!GN351","v":0},{"$f":"Fuel_Prod_TS!GV351","v":0},{"$f":"Fuel_Prod_TS!GN363","v":0},{"$f":"Fuel_Prod_TS!GV363","v":0},{"$f":"Fuel_Prod_TS!HD363","v":0.68830000000000002},{"$f":"Fuel_Prod_TS!HL363","v":0.68830000000000002},{"$f":"Fuel_Prod_TS!HD363","v":0.68830000000000002},0,{"$f":"Fuel_Prod_TS!DL363","v":0.9869},{"$f":"Fuel_Prod_TS!DT363","v":0.9869},{"$f":"Fuel_Prod_TS!EB363","v":1},{"$f":"Fuel_Prod_TS!EJ363","v":1},{"$f":"Fuel_Prod_TS!ER363","v":0},{"$f":"Fuel_Prod_TS!EZ363","v":0},{"$f":"Fuel_Prod_TS!FH363","v":0.13189999999999999},{"$f":"Fuel_Prod_TS!FP363","v":0.13189999999999999},{"$f":"'T1 Calculator'!T14/(1-SUM('T1 Calculator'!$T$9:$T$13))","v":0.98913184111786767},{"$f":"'T1 Calculator'!T14/(1-SUM('T1 Calculator'!$T$9:$T$13))","v":0.98913184111786767}]
[null,null,null,null,"Geothermal",{"$f":"Fuel_Prod_TS!$E$351","v":4.1599999999999998E-2},{"$f":"Fuel_Prod_TS!$M$351","v":4.1599999999999998E-2},{"$f":"Fuel_Prod_TS!$U$351","v":0.14354066985645933},{"$f":"Fuel_Prod_TS!$AC$351","v":0.14354066985645933},{"$f":"Fuel_Prod_TS!$AK$351","v":0.18840000000000001},{"$f":"Fuel_Prod_TS!$AS$351","v":0.18840000000000001},{"$f":"Fuel_Prod_TS!$BA$351","v":1.4200000000000001E-2},{"$f":"Fuel_Prod_TS!$BI$351","v":1.4200000000000001E-2},{"$f":"Fuel_Prod_TS!$BQ$351","v":0.2422},{"$f":"Fuel_Prod_TS!$BY$351","v":0.2422},{"$f":"Fuel_Prod_TS!$CG$351","v":0},{"$f":"Fuel_Prod_TS!$CO$351","v":0},{"$f":"Fuel_Prod_TS!$CW$351","v":0},{"$f":"Fuel_Prod_TS!$DE$351","v":0},{"$f":"Fuel_Prod_TS!$E$363","v":0},{"$f":"Fuel_Prod_TS!$M$363","v":0},{"$f":"Fuel_Prod_TS!$U$363","v":0},{"$f":"Fuel_Prod_TS!$AC$363","v":0},{"$f":"Fuel_Prod_TS!$AK$363","v":0},{"$f":"Fuel_Prod_TS!$AS$363","v":0},{"$f":"Fuel_Prod_TS!$BA$363","v":0},{"$f":"Fuel_Prod_TS!$BI$363","v":0},{"$f":"Fuel_Prod_TS!$BQ$363","v":0},{"$f":"Fuel_Prod_TS!$BY$363","v":0},{"$f":"Fuel_Prod_TS!$CG$363","v":0},{"$f":"Fuel_Prod_TS!$CO$363","v":0},{"$f":"Fuel_Prod_TS!CW363","v":0},{"$f":"Fuel_Prod_TS!DE363","v":0},{"$f":"Fuel_Prod_TS!DM351","v":0},{"$f":"Fuel_Prod_TS!DU351","v":0},{"$f":"Fuel_Prod_TS!EC351","v":0},{"$f":"Fuel_Prod_TS!EK351","v":0},{"$f":"Fuel_Prod_TS!ES351","v":0},{"$f":"Fuel_Prod_TS!FA351","v":0},{"$f":"Fuel_Prod_TS!FI351","v":0},{"$f":"-Fuel_Prod_TS!FQ351","v":0},{"$f":"Fuel_Prod_TS!FY351","v":0},{"$f":"Fuel_Prod_TS!GG351","v":0},{"$f":"Fuel_Prod_TS!FY363","v":0},{"$f":"Fuel_Prod_TS!GG363","v":0},{"$f":"Fuel_Prod_TS!GO351","v":0},{"$f":"Fuel_Prod_TS!GW351","v":0},{"$f":"Fuel_Prod_TS!GO363","v":0},{"$f":"Fuel_Prod_TS!GW363","v":0},{"$f":"Fuel_Prod_TS!HE363","v":0},{"$f":"Fuel_Prod_TS!HM363","v":0},0,0,{"$f":"Fuel_Prod_TS!DM363","v":0},{"$f":"Fuel_Prod_TS!DU363","v":0},{"$f":"Fuel_Prod_TS!EC363","v":0},{"$f":"Fuel_Prod_TS!EK363","v":0},{"$f":"Fuel_Prod_TS!ES363","v":0},{"$f":"Fuel_Prod_TS!FA363","v":0},{"$f":"Fuel_Prod_TS!FI363","v":0.37569999999999998},{"$f":"Fuel_Prod_TS!FQ363","v":0.37569999999999998},{"$f":"'T1 Calculator'!T15/(1-SUM('T1 Calculator'!$T$9:$T$13))","v":0},{"$f":"'T1 Calculator'!T15/(1-SUM('T1 Calculator'!$T$9:$T$13))","v":0}]
[null,null,null,null,"Others (unknown, biogenic wastes, pumped storage)",{"$f":"Fuel_Prod_TS!$H$351","v":1.0000000000010001E-4},{"$f":"Fuel_Prod_TS!$P$351","v":1.0000000000010001E-4},{"$f":"Fuel_Prod_TS!X351","v":1.1961722488036397E-3},{"$f":"Fuel_Prod_TS!AF351","v":1.1961722488036397E-3},{"$f":"Fuel_Prod_TS!$AN$351","v":1.0000000000010001E-4},{"$f":"Fuel_Prod_TS!$AV$351","v":1.0000000000010001E-4},{"$f":"Fuel_Prod_TS!$BD$351","v":9.9999999999988987E-5},{"$f":"Fuel_Prod_TS!$BL$351","v":9.9999999999988987E-5},{"$f":"Fuel_Prod_TS!$BT$351","v":9.9999999999988987E-5},{"$f":"Fuel_Prod_TS!$CB$351","v":9.9999999999988987E-5},{"$f":"Fuel_Prod_TS!$CG$351","v":0},{"$f":"Fuel_Prod_TS!$CR$351","v":0},{"$f":"Fuel_Prod_TS!$CZ$351","v":0},{"$f":"Fuel_Prod_TS!$DH$351","v":0},{"$f":"Fuel_Prod_TS!$H$363","v":0},{"$f":"Fuel_Prod_TS!$P$363","v":0},{"$f":"Fuel_Prod_TS!$X$363","v":0},{"$f":"Fuel_Prod_TS!$Y$363","v":0},{"$f":"Fuel_Prod_TS!$AN$363","v":1.0000000000010001E-4},{"$f":"Fuel_Prod_TS!$AV$363","v":1.0000000000010001E-4},{"$f":"Fuel_Prod_TS!$BD$363","v":0},{"$f":"Fuel_Prod_TS!$BL$363","v":0},{"$f":"Fuel_Prod_TS!$BT$363","v":0},{"$f":"Fuel_Prod_TS!$CB$363","v":0},{"$f":"Fuel_Prod_TS!$CJ$363","v":0},{"$f":"Fuel_Prod_TS!$CR$363","v":0},{"$f":"Fuel_Prod_TS!CZ363","v":0},{"$f":"Fuel_Prod_TS!DH363","v":0},{"$f":"Fuel_Prod_TS!DP351","v":9.9999999999988987E-5},{"$f":"Fuel_Prod_TS!DX351","v":9.9999999999988987E-5},{"$f":"Fuel_Prod_TS!EF351","v":0},{"$f":"Fuel_Prod_TS!EN351","v":0},{"$f":"Fuel_Prod_TS!EV351","v":0},{"$f":"Fuel_Prod_TS!FD351","v":0},{"$f":"Fuel_Prod_TS!FL351","v":0},{"$f":"Fuel_Prod_TS!FT351","v":0},{"$f":"Fuel_Prod_TS!GB351","v":0},{"$f":"Fuel_Prod_TS!GJ351","v":0},{"$f":"Fuel_Prod_TS!GB363","v":-9.9999999999988987E-5},{"$f":"Fuel_Prod_TS!GJ363","v":-9.9999999999988987E-5},{"$f":"Fuel_Prod_TS!GR351","v":1},{"$f":"Fuel_Prod_TS!GZ351","v":1},{"$f":"Fuel_Prod_TS!GR363","v":0},{"$f":"Fuel_Prod_TS!GZ363","v":0},{"$f":"Fuel_Prod_TS!HH363","v":0},{"$f":"Fuel_Prod_TS!HP363","v":0},0,0,{"$f":"Fuel_Prod_TS!DP363","v":0},{"$f":"Fuel_Prod_TS!DX363","v":0},{"$f":"Fuel_Prod_TS!EF363","v":0},{"$f":"Fuel_Prod_TS!EN363","v":0},{"$f":"Fuel_Prod_TS!EV363","v":1},{"$f":"Fuel_Prod_TS!FD363","v":1},{"$f":"Fuel_Prod_TS!FL363","v":0},{"$f":"Fuel_Prod_TS!FT363","v":0},{"$f":"1-SUM(BJ549:BJ552)","v":1.2938284383501308E-4},{"$f":"1-SUM(BK549:BK552)","v":1.2938284383501308E-4}]
[null,null,null,null,"Hydroelectric",{"$f":"IFERROR(IF($F$510>29,1,IF($F$510<=29,INDEX($F549:$BK549,1,$F$510*2-1),$F549)),$F549)","v":0.69689999999999996},{"$f":"IFERROR(IF($F$511<=29,INDEX($F549:$BK549,1,$F$511*2),$G549),$G549)","v":0.69689999999999996},null,{"$f":"G556*$G$545","v":6.1745340000000086E-2}]
[null,null,null,null,"Others (unknown, biogenic wastes, pumped storage)",{"$f":"1-SUM(F555:F559)","v":1.0000000000010001E-4},{"$f":"1-SUM(G555:G559)","v":1.0000000000010001E-4},null,8.8600000000088734E-6]
[null,null,null,null,null,"Steam turbine share of total residual oil power plant capacity",{"$f":"Fuel_Prod_TS!$C$311","v":0.77200000000000002}]
[null,null,null,null,null,"Steam turbine share of total NG power plant capacity",{"$f":"Fuel_Prod_TS!$S$311","v":0.115}]
[]
[null,null,null,null,0,0,0,0,{"$f":"1-SUM(E573:H573)","v":1}]
[]
[null,null,null,null,"Shares of Geothermal Technologies",1,0,{"$f":"1-SUM(F577:G577)","v":0}]
[null,null,null,null,"No","  To consider energy and emissions for infrastructure of power plants?"]
[null,null,"10.7.a) NG-Based Fuel Plants (Including NG to MeOH, DME, FT Diesel, FT Naphtha, and H2)"]
[null,null,null,null,null,"  3-- Coal IGCC electricity"]
[null,null,null,null,null,"  2-- NGCC electricity"]
[null,null,null,null,1,"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is diefined for stationary use in section 10.2.a)"]
[null,null,"10.7.d) Pet Coke-Based Fuel Plants (Including Pet Coke to H2)"]
[null,null,null,null,1,"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is diefined for stationary use in section 10.2.a)"]
[]
[null,null,null,null,"Plant boundary","Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery",null,null,null,null,"Distributed Pyrolysis & Stabilization",null,null,null,"Distributed Upgrading at Standalone Bio-refinery",null,null,null,"Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery",null,null,null,"Distributed Pyrolysis & Stabilization",null,null,null,"Distributed Upgrading at Standalone Bio-refinery"]
[null,null,null,null,"Use of hydrotreated pyrolysis oil for H2 production",{"$f":"HLOOKUP(F$607,G$607:J$622,ROW(F608)-ROW(F$607)+1)","v":"No"},"No","No","Yes",null,{"$f":"HLOOKUP(K$607,L$607:N$622,ROW(K608)-ROW(K$607)+1)","v":"No"},"No","No",null,{"$f":"HLOOKUP(O$607,P$607:R$622,ROW(O608)-ROW(O$607)+1)","v":"No"},"No","No",null,{"$f":"HLOOKUP(S$607,T$607:V$622,ROW(S608)-ROW(S$607)+1)","v":"No"},"No","No",null,{"$f":"HLOOKUP(W$607,X$607:Z$622,ROW(W608)-ROW(W$607)+1)","v":"No"},"No","No",null,{"$f":"HLOOKUP(AA$607,AB$607:AD$622,ROW(AA608)-ROW(AA$607)+1)","v":"No"},"No","No"]
[null,null,null,null,"Energy use (Btu/lb main product)",{"$f":"HLOOKUP(F$607,G$607:J$622,ROW(F611)-ROW(F$607)+1)","v":5758.0949882127989},5299.2425162909394,5758.0949882127989,1562.1861001016496,5299.2425162909394,{"$f":"HLOOKUP(K$607,L$607:N$622,ROW(K611)-ROW(K$607)+1)","v":4045.2297529399893},3631.5941082858594,4045.2297529399893,3631.5941082858594,{"$f":"HLOOKUP(O$607,P$607:R$622,ROW(O611)-ROW(O$607)+1)","v":586.2226150062088},656.20803210793656,586.2226150062088,656.20803210793656,{"$f":"HLOOKUP(S$607,T$607:V$622,ROW(S611)-ROW(S$607)+1)","v":4806.7148930105541},6627.9821651519333,4806.7148930105541,6627.9821651519333,{"$f":"HLOOKUP(W$607,X$607:Z$622,ROW(W611)-ROW(W$607)+1)","v":3608.2756782560714},5803.4012588658888,3608.2756782560714,5803.4012588658888,{"$f":"HLOOKUP(AA$607,AB$607:AD$622,ROW(AA611)-ROW(AA$607)+1)","v":1243.9053513086196},897.70675853289231,1243.9053513086196,897.70675853289231]
[null,null,null,null,"   Hydrogen",{"$f":"HLOOKUP(F$607,G$607:J$622,ROW(F615)-ROW(F$607)+1)","v":0},0.83978552730386202,0,0,0.83978552730386202,{"$f":"HLOOKUP(K$607,L$607:N$622,ROW(K615)-ROW(K$607)+1)","v":0},0.81949514784835042,0,0.81949514784835042,{"$f":"HLOOKUP(O$607,P$607:R$622,ROW(O615)-ROW(O$607)+1)","v":0},0.98335117554268647,0,0.98335117554268647,{"$f":"HLOOKUP(S$607,T$607:V$622,ROW(S615)-ROW(S$607)+1)","v":0},0.88270143856470273,0,0.88270143856470273,{"$f":"HLOOKUP(W$607,X$607:Z$622,ROW(W615)-ROW(W$607)+1)","v":0},0.8732114755504683,0,0.8732114755504683,{"$f":"HLOOKUP(AA$607,AB$607:AD$622,ROW(AA615)-ROW(AA$607)+1)","v":0},0.94327812594429261,0,0.94327812594429261]
[null,null,null,null,"   Pyrolysis Diesel",{"$f":"HLOOKUP(F$607,G$607:J$622,ROW(F618)-ROW(F$607)+1)","v":0.5},0.5,0.5,0.5,0.5,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP(S$607,T$607:V$622,ROW(S618)-ROW(S$607)+1)","v":0.53649196970090018},0.53649196970090018,0.53649196970090018,0.53649196970090018]
[null,null,null,null,"   Steam (Btu/lb main product)",{"$f":"HLOOKUP(F$607,G$607:J$622,ROW(F621)-ROW(F$607)+1)","v":973.167159455307},973.167159455307,973.167159455307,1031.7584921359833,973.167159455307,{"$f":"HLOOKUP(K$607,L$607:N$622,ROW(K621)-ROW(K$607)+1)","v":818.16862377838675},818.16862377838675,818.16862377838675,818.16862377838675,{"$f":"HLOOKUP(O$607,P$607:R$622,ROW(O621)-ROW(O$607)+1)","v":0},0,0,0,{"$f":"HLOOKUP(S$607,T$607:V$622,ROW(S621)-ROW(S$607)+1)","v":0},0,0,0,{"$f":"HLOOKUP(W$607,X$607:Z$622,ROW(W621)-ROW(W$607)+1)","v":0},0,0,0,{"$f":"HLOOKUP(AA$607,AB$607:AD$622,ROW(AA621)-ROW(AA$607)+1)","v":0},0,0,0]
[null,null,null,null,"   Fuel Gas (Btu/lb main product)",{"$f":"HLOOKUP(F$607,G$607:J$622,ROW(F622)-ROW(F$607)+1)","v":0},1187.1219611338895,0,8325.2304511589973,1187.1219611338895,{"$f":"HLOOKUP(K$607,L$607:N$622,ROW(K622)-ROW(K$607)+1)","v":0},687.10396176727886,0,687.10396176727886,{"$f":"HLOOKUP(O$607,P$607:R$622,ROW(O622)-ROW(O$607)+1)","v":0},227.68420222812969,0,227.68420222812969,{"$f":"HLOOKUP(S$607,T$607:V$622,ROW(S622)-ROW(S$607)+1)","v":0},4148.212946378474,0,4148.212946378474,{"$f":"HLOOKUP(W$607,X$607:Z$622,ROW(W622)-ROW(W$607)+1)","v":0},4201.1496004623159,0,4201.1496004623159,{"$f":"HLOOKUP(AA$607,AB$607:AD$622,ROW(AA622)-ROW(AA$607)+1)","v":0},0,0,0]
[null,"12.1) Share of Alternative Fuel in Conventional fuel and Alternative Fuel Blend: Volumetric Percentage"]
[null,null,null,null,"Ethanol in low-level blend of gasoline and ethanol",0.1,{"$f":"G80","v":0.02},"  Share of gasoline by volume added in EtOH as denaturant"]
[null,null,null,null,"Butanol in FFV fuel",1]
[null,null,null,null,"Renewable diesel in CIDI fuel",1]
[]
[null,null,null,null,"    Gasoline for methanol blend",0]
[null,null,null,null,"    Gasoline for low-level ethanol blend",0]
[null,null,null,null,"Gasoline for renewable gasoline blend",0]
[null,null,null,null,"Diesel for biodiesel blend",{"$f":"$E$88","v":1}]
[null,"12.3) Key Parameters for Grid-Connected (Plug-in) Hybrid Electric Passenger Vehicle Technologies "]
[null,null,"12.3.b) Grid-Connected (Plug-in) HEV and EV charger efficiency"]
["13. GREET Default Key Assumptions for Well-to-Pump Activities"]
[null,"13.2) Natural Gas Recovery and Processing Efficiencies"]
[null,null,null,null,"Shale Gas",{"$f":"Fuel_Prod_TS!$G$35","v":0.9706692168943587}]
[null,null,null,null,"Non-North American NG",{"$f":"Fuel_Prod_TS!$K$35","v":0.97182985032636982}]
[null,null,null,null,"North American NG",{"$f":"Fuel_Prod_TS!$S$35","v":0.97181302118076751}]
[]
[null,null,null,null,"Electric compressors",{"$f":"Fuel_Prod_TS!$AI$35","v":0.97864615952260237}]
[null,null,null,null,"Non-North American NG",{"$f":"Fuel_Prod_TS!$AQ$35","v":0.91}]
[null,null,null,null,{"$f":"Fuel_Prod_TS!$C$49","v":0.96499999999999997}]
[null,null,null,null,"NA NG feedstock"]
[null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of methanol produced ",{"$f":"Fuel_Prod_TS!$S$49","v":78130}]
[null,null,null,null,null,"Net electricity export credit: kWh per mmBtu of methanol produced ",{"$f":"Fuel_Prod_TS!$W$49","v":6.87}]
[null,null,null,null,null,"With steam or electricity export (excluding energy in co-products)",{"$f":"Fuel_Prod_TS!$AE$49","v":0.64}]
[null,null,null,null,"NNA FG feedstock"]
[null,null,null,null,null,"Net electricity export credit: kWh per mmBtu of methanol produced ",{"$f":"Fuel_Prod_TS!$BC$49","v":6.87}]
[null,null,null,null,null,null,"Biomass gasification: without steam or electricity co-generation",{"$f":"Fuel_Prod_TS!$C$389","v":0.57999999999999996}]
[null,null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of methanol produced ",{"$f":"Fuel_Prod_TS!$S$389","v":522000}]
[null,"13.7) Coal to Methanol Production Efficiencies"]
[null,null,null,null,null,null,"Coal gasification: with steam or electricity co-generation (excluding energy in steam or electricity)",{"$f":"Fuel_Prod_TS!$K$402","v":0.43}]
[null,null,null,null,null,null,"Syngas synthesis for methanol production: with steam or electricity co-generation (excluding energy in steam or electricity)",{"$f":"Fuel_Prod_TS!$O$402","v":1}]
[]
[null,null,null,null,null,"No steam or electricity export",{"$f":"Fuel_Prod_TS!$C$63","v":0.63}]
[null,null,null,null,"NNA NG feedstock"]
[null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of FT diesel produced ",{"$f":"Fuel_Prod_TS!$AA$63","v":202000}]
[null,null,null,null,null,"With steam or electricity export (excluding energy in co-products)",{"$f":"Fuel_Prod_TS!$AM$63","v":0.55000000000000004}]
[]
[null,null,null,null,null,null,"Syngas synthesis for FT diesel production: without steam or electricity co-generation",{"$f":"Fuel_Prod_TS!$BC$389","v":1}]
[null,null,null,null,null,null,"Biomass gasification for recycled design: with co-generation (excluding energy in electricity)",{"$f":"Fuel_Prod_TS!$BG$389","v":0.46239999999999998}]
[null,null,null,null,null,null,"Net electricity export credit for recycled design: kWh per mmBtu of FT diesel produced ",{"$f":"Fuel_Prod_TS!$BS$389","v":35.799999999999997}]
[null,null,null,null,null,null,"Coal gasification: without steam or electricity co-generation",{"$f":"Fuel_Prod_TS!$AY$402","v":0.5}]
[null,null,null,null,null,null,"Coal gasification for once-through design: with electricity co-generation (excluding energy in electricity)",{"$f":"Fuel_Prod_TS!$BK$402","v":0.317}]
[null,null,null,null,null,null,"Net electricity export credit for once-through design: kWh per mmBtu of FT diesel produced ",{"$f":"Fuel_Prod_TS!$BW$402","v":162.4}]
[null,null,null,null,null,null,"Biomass gasification: without steam or electricity co-generation",{"$f":"Fuel_Prod_TS!$G$415","v":0.5}]
[null,null,null,null,null,null,"Syngas synthesis for FT diesel production: with steam or electricity co-generation (excluding energy in steam or electricity)",{"$f":"Fuel_Prod_TS!$AE$415","v":1}]
[null,null,null,null,null,null,"Coal gasification for once-through design: with electricity co-generation (excluding energy in electricity)",{"$f":"Fuel_Prod_TS!$S$415","v":0.317}]
[null,null,null,null,null,null,"Biomass gasification for once-through design: with co-generation (excluding energy in electricity)",{"$f":"Fuel_Prod_TS!$W$415","v":0.31109999999999999}]
[null,null,null,null,null,null,"Net electricity export credit for recycled design: kWh per mmBtu of FT diesel produced ",{"$f":"Fuel_Prod_TS!$AI$415","v":22.03}]
[null,null,null,null,"NA NG feedstock"]
[null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of FT naphtha produced ",{"$f":"Fuel_Prod_TS!$K$77","v":202000}]
[null,null,null,null,null,"No steam or electricity export",{"$f":"Fuel_Prod_TS!$S$77","v":0.63}]
[null,null,null,null,"NNA FG feedstock"]
[null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of FT naphtha produced ",{"$f":"Fuel_Prod_TS!$AQ$77","v":202000}]
[null,"13.13) NG to Dimethyl Ether Production Efficiencies"]
[null,null,null,null,"NA NG feedstock"]
[null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of DME produced ",{"$f":"Fuel_Prod_TS!$K$91","v":44000}]
[null,null,null,null,null,"With steam or electricity export (excluding energy in co-products)",{"$f":"Fuel_Prod_TS!$W$91","v":0.68}]
[null,null,null,null,"NNA FG feedstock"]
[null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of DME produced ",{"$f":"Fuel_Prod_TS!$AQ$91","v":44000}]
[null,null,null,null,null,null,"Biomass gasification: without steam or electricity co-generation",{"$f":"Fuel_Prod_TS!$AA$389","v":0.54900000000000004}]
[null,null,null,null,null,null,"Syngas synthesis for DME production: with steam or electricity co-generation (excluding energy in steam or electricity)",{"$f":"Fuel_Prod_TS!$AM$389","v":1}]
[null,null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of DME produced ",{"$f":"Fuel_Prod_TS!$AQ$389","v":2478000}]
[null,"13.15) Coal to Dimethyl Ether Production Efficiencies"]
[null,null,null,null,null,null,"Coal gasification: with steam or electricity co-generation (excluding energy in steam or electricity)",{"$f":"Fuel_Prod_TS!$AI$402","v":0.245}]
[]
[null,null,null,null,"DME Plants",{"$f":"Fuel_Prod_TS!$G$428","v":335.63012781434009}]
[null,"13.17) Hydrogen Production Efficeincies"]
[null,null,null,null,"NA NG feedstock"]
[null,null,null,null,null,null,null,"With steam or electricity export: net steam export credit: Btu of steam per mmBtu of H2 produced ",null,null,{"$f":"Fuel_Prod_TS!$K$104","v":145000},{"$f":"Fuel_Prod_TS!$K$118","v":145000}]
[null,null,null,null,null,null,null,"With steam or electricity export: net electricity export credit: kWh per mmBtu of H2 produced ",null,null,{"$f":"Fuel_Prod_TS!$O$104","v":12.75},{"$f":"Fuel_Prod_TS!$O$118","v":12.75}]
[null,null,null,null,null,null,null,"With steam or electricity export (excluding energy in co-products)",null,null,{"$f":"Fuel_Prod_TS!$W$104","v":0.69499999999999995},{"$f":"Fuel_Prod_TS!$W$118","v":0.69499999999999995}]
[null,null,null,null,"NNA FG feedstock"]
[null,null,null,null,null,null,null,"With steam or electricity export: net electricity export credit: kWh per mmBtu of H2 produced ",null,null,{"$f":"Fuel_Prod_TS!$AU$104","v":12.75},{"$f":"Fuel_Prod_TS!$AU$118","v":12.75}]
[null,null,null,null,null,null,null,"Synthesis process for H2 production in central plants: without steam or electricity co-generation",null,null,{"$f":"Fuel_Prod_TS!$K$132","v":1},{"$f":"Fuel_Prod_TS!$K$146","v":1}]
[null,null,null,null,null,null,null,"Net electricity export credit: kWh per mmBtu of H2 produced ",{"$f":"IF($E$178=1,IF(F$211=1,27.8658737427268,0),IF(F$211=1,131.649797209733,129.481963882346))","v":27.865873742726802},{"$f":"IF($E$178=1,IF(G$211=1,27.8658737427268,0),IF(G$211=1,131.649797209733,129.481963882346))","v":27.865873742726802},{"$f":"Fuel_Prod_TS!$AM$132","v":48.9},{"$f":"Fuel_Prod_TS!$AM$146","v":48.9}]
[null,null,null,null,null,null,null,"Synthesis process for H2 production in central plants: without steam or electricity co-generation",null,null,{"$f":"Fuel_Prod_TS!$O$132","v":1},{"$f":"Fuel_Prod_TS!$O$146","v":1}]
[null,null,null,null,null,null,null,"Net Steam export credit: Btu of steam per mmBtu of H2 produced ",null,null,{"$f":"Fuel_Prod_TS!$AQ$132","v":389000},{"$f":"Fuel_Prod_TS!$AQ$146","v":389000}]
[null,null,null,null,null,null,null,"Net electricity export credit: kWh per mmBtu of H2 produced ",null,null,{"$f":"Fuel_Prod_TS!$AU$132","v":34.200000000000003},{"$f":"Fuel_Prod_TS!$AU$146","v":34.200000000000003}]
[null,null,null,null,null,null,null,"Scenario 2: COG is treated as a byproduct",null,null,{"$f":"Fuel_Prod_TS!$BG$132","v":0.91900000000000004},{"$f":"Fuel_Prod_TS!$BG$146","v":0.91900000000000004}]
[null,null,null,null,null,null,null,"Gasification in central plants: without steam or electricity co-generation",null,null,0.63]
[null,null,null,null,null,null,null,"Net Steam export credit: Btu of steam per mmBtu of H2 produced ",null,null,556000]
[null,null,null,null,null,null,null,"Electrolysis using electricity from HTGR",{"$f":"IF($E$178=1,0.834803043716395,0.834803043716395)","v":0.83480304371639502},{"$f":"IF($E$178=1,0.834803043716395,0.834803043716395)","v":0.83480304371639502},{"$f":"Fuel_Prod_TS!$AY$132","v":0.8},{"$f":"Fuel_Prod_TS!$AY$146","v":0.8}]
[null,null,null,null,"Plants with NG feedstock",{"$f":"Fuel_Prod_TS!$C$159","v":357},{"$f":"Fuel_Prod_TS!$O$159","v":357}]
[null,null,null,null,"Plants with pet coke feedstock",{"$f":"Biomass_GH2_EnergyUse_CO2Sequestration_CPlant","v":357}]
[null,null,null,null,"NA NG feedstock",{"$f":"Fuel_Prod_TS!$C$201","v":0.71}]
[null,null,null,null,"NNA NG feedstock",{"$f":"Fuel_Prod_TS!$G$201","v":0.71}]
[null,null,null,null,"Nuclear via thermo-chemical cracking of water",{"$f":"Fuel_Prod_TS!$AE$201","v":0.71}]
[null,null,null,null,"Biomass feedstock",{"$f":"Fuel_Prod_TS!$S$201","v":0.71}]
[null,null,null,null,null,"H2A Model",null,"User Defined"]
[null,null,null,null,"NNA NG feedstock",0.71399999999999997,0.71399999999999997,{"$f":"Fuel_Prod_TS!$G$173","v":0.71399999999999997},{"$f":"Fuel_Prod_TS!$G$187","v":0.71399999999999997},{"$f":"Fuel_Prod_TS!$AQ$201","v":0.68}]
[null,null,null,null,"MeOH feedstock",null,null,{"$f":"Fuel_Prod_TS!$W$173","v":0.72899999999999998},{"$f":"Fuel_Prod_TS!$W$187","v":0.72899999999999998},{"$f":"Fuel_Prod_TS!$BG$201","v":0.68}]
[null,null,null,null,null,"NG Compressor","Electric Compressor"]
[null,null,null,null,"G.H2 produced at stations",{"$f":"Fuel_Prod_TS!$AI$173","v":0.80324851062738079},{"$f":"Fuel_Prod_TS!$AM$173","v":0.91475783803837751}]
[null,null,null,null,"G.H2 produced at stations via electrolysis",{"$f":"Fuel_Prod_TS!$AQ$173","v":0.80324851062738079},{"$f":"Fuel_Prod_TS!$AU$173","v":0.91475783803837751}]
[null,null,null,null,"NG Compression at on-site station (NG Compressor)",{"$f":"Compression!D19","v":0.96041213358915312}]
[null,"13.19) Transporation Energy Intensity"]
[]
[null,null,null,null,"Gasoline Equivalent MPG",{"$f":"Car_TS!$C$10","v":23.4},{"$f":"LDT1_TS!$C$10","v":17.3},{"$f":"LDT2_TS!$C$10","v":14.7},{"$f":"Car_TS!$C$23","v":28.08},{"$f":"LDT1_TS!$C$23","v":20.76},{"$f":"LDT2_TS!$C$23","v":17.639999999999997}]
[null,null,null,null,"NOx",{"$f":"Car_TS!$G$10","v":0.19839999999999999},{"$f":"LDT1_TS!$G$10","v":0.22900000000000001},{"$f":"LDT2_TS!$G$10","v":0.442},{"$f":"Car_TS!$G$23","v":2.6389999999999998},{"$f":"LDT1_TS!$G$23","v":0.29099999999999998},{"$f":"LDT2_TS!$G$23","v":0.442}]
[null,null,null,null,"Exhaust PM2.5",{"$f":"Car_TS!$J$10","v":7.1000000000000004E-3},{"$f":"LDT1_TS!$J$10","v":1.12E-2},{"$f":"LDT2_TS!$J$10","v":1.4E-2},{"$f":"Car_TS!$J$23","v":6.7999999999999996E-3},{"$f":"LDT1_TS!$J$23","v":1.29E-2},{"$f":"LDT2_TS!$J$23","v":1.7500000000000002E-2}]
[null,null,null,null,"N2O",{"$f":"Car_TS!$M$10","v":6.7999999999999996E-3},{"$f":"LDT1_TS!$M$10","v":1.1999999999999999E-2},{"$f":"LDT2_TS!$M$10","v":1.2E-2},{"$f":"Car_TS!$M$23","v":6.9999999999999999E-4},{"$f":"LDT1_TS!$M$23","v":1.2000000000000005E-2},{"$f":"LDT2_TS!$M$23","v":1.2E-2}]
[]
[null,null,null,null,null,"Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-fuel CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexible-Fueled Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fueled Vehicle","BtOH Flexible-Fueled Vehicle","Dedicated EtOH Vehicle","H2 Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!$C$14*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: CD and Low-Sulfur Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: BD\" & TEXT(Inputs!F633*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\"&TEXT(Vehicles!C13*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI HEV: H2","Grid-Connected SI PHEV: Gasoline, CD Mode","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD Mode","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD Mode","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD Mode","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD Mode","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD Mode","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD Mode","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD Mode","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD Mode","Grid-Connected SI PHEV: H2, CS Mode","Grid-Independent CIDI HEV: CD and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEV: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: BD\"&TEXT(Inputs!F633*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: RD\"&TEXT(Vehicles!C13*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEV: E-Diesel","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CD Mode","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CS Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEV: FT Diesel, CD Mode","Grid-Connected CIDI PHEV: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F633*100,\"0\") & \", CD Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F633*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C13*100,\"0\")& \", CD Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C13*100,\"0\")& \", CS Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CS Mode"},"Grid-Connected CIDI PHEV: E-Diesel, CD Mode","Grid-Connected CIDI PHEV: E-Diesel, CS Mode","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","Gasoline Fuel-Cell Vehicle","CA Gasoline Fuel-Cell Vehicle","Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD Mode","Grid-Connected FC PHEV: H2, CS Mode"]
[null,null,null,null,"CO",{"$f":"Car_TS!$F$40","v":1},{"$f":"Car_TS!$F$106","v":1},{"$f":"Car_TS!$F$53","v":0.9},{"$f":"Car_TS!$F$119","v":1},{"$f":"Car_TS!$F$132","v":1},{"$f":"Car_TS!$F$145","v":1},{"$f":"Car_TS!$F$66","v":1},{"$f":"Car_TS!$F$158","v":1},{"$f":"Car_TS!$F$79","v":1},{"$f":"Car_TS!$F$92","v":1},{"$f":"Car_TS!$F$171","v":1},{"$f":"Car_TS!$F$184","v":0.2},{"$f":"Car_TS!$F$197","v":1},{"$f":"Car_TS!$F$210","v":1},{"$f":"Car_TS!$F$223","v":1},{"$f":"Car_TS!$F$237","v":1},{"$f":"Car_TS!$F$250","v":1},{"$f":"Car_TS!$F$263","v":1},{"$f":"Car_TS!$F$276","v":0},{"$f":"Car_TS!$F$289","v":1},{"$f":"Car_TS!$F$302","v":1},{"$f":"Car_TS!$F$315","v":1},{"$f":"Car_TS!$F$328","v":1},{"$f":"Car_TS!$F$341","v":1},{"$f":"Car_TS!$F$354","v":1},{"$f":"Car_TS!$F$367","v":1},{"$f":"Car_TS!$F$380","v":1},{"$f":"Car_TS!$F$394","v":1},{"$f":"Car_TS!$F$407","v":1},{"$f":"Car_TS!$F$420","v":1},{"$f":"Car_TS!$F$433","v":1},{"$f":"Car_TS!$F$446","v":1},{"$f":"Car_TS!$F$459","v":1},{"$f":"Car_TS!$F$472","v":0.2},{"$f":"Car_TS!$F$486","v":1},{"$f":"Car_TS!$F$500","v":1},{"$f":"Car_TS!$F$514","v":1},{"$f":"Car_TS!$F$528","v":1},{"$f":"Car_TS!$F$542","v":1},{"$f":"Car_TS!$F$556","v":1},{"$f":"Car_TS!$F$570","v":1},{"$f":"Car_TS!$F$584","v":1},{"$f":"Car_TS!$F$598","v":1},{"$f":"Car_TS!$F$612","v":1},{"$f":"Car_TS!$F$626","v":1},{"$f":"Car_TS!$F$640","v":1},{"$f":"Car_TS!$F$654","v":1},{"$f":"Car_TS!$F$668","v":1},{"$f":"Car_TS!$F$682","v":1},{"$f":"Car_TS!$F$696","v":1},{"$f":"Car_TS!$F$710","v":1},{"$f":"Car_TS!$F$724","v":1},{"$f":"Car_TS!$F$738","v":0.2},{"$f":"Car_TS!$F$752","v":0.2},{"$f":"Car_TS!$F$766","v":1},{"$f":"Car_TS!$F$780","v":1},{"$f":"Car_TS!$F$794","v":1},{"$f":"Car_TS!$F$808","v":1},{"$f":"Car_TS!$F$822","v":1},{"$f":"Car_TS!$F$836","v":1},{"$f":"Car_TS!$F$850","v":1},{"$f":"Car_TS!$F$864","v":1},{"$f":"Car_TS!$F$878","v":1},{"$f":"Car_TS!$F$892","v":1},{"$f":"Car_TS!$F$906","v":1},{"$f":"Car_TS!$F$920","v":1},{"$f":"Car_TS!$F$934","v":1},{"$f":"Car_TS!$F$948","v":1},{"$f":"Car_TS!$F$962","v":1},{"$f":"Car_TS!$F$976","v":1},{"$f":"Car_TS!$F$990","v":1},{"$f":"Car_TS!$F$1004","v":1},{"$f":"Car_TS!$F$1017","v":0},{"$f":"Car_TS!$F$1030","v":0},{"$f":"Car_TS!$F$1043","v":0.2},{"$f":"Car_TS!$F$1056","v":0.2},{"$f":"Car_TS!$F$1069","v":0.2},{"$f":"Car_TS!$F$1082","v":0.2},{"$f":"Car_TS!$F$1095","v":0.2},{"$f":"Car_TS!$F$1108","v":0.2},{"$f":"Car_TS!$F$1121","v":0.2},{"$f":"Car_TS!$F$1134","v":0.2},{"$f":"Car_TS!$F$1147","v":0.2},{"$f":"Car_TS!$F$1161","v":0},{"$f":"Car_TS!$F$1175","v":0}]
[null,null,null,null,"Brake and Tire Wear PM10",{"$f":"Car_TS!$I$40","v":1},{"$f":"Car_TS!$I$106","v":1},{"$f":"Car_TS!$I$53","v":1},{"$f":"Car_TS!$I$119","v":1},{"$f":"Car_TS!$I$132","v":1},{"$f":"Car_TS!$I$145","v":1},{"$f":"Car_TS!$I$66","v":1},{"$f":"Car_TS!$I$158","v":1},{"$f":"Car_TS!$I$79","v":1},{"$f":"Car_TS!$I$92","v":1},{"$f":"Car_TS!$I$171","v":1},{"$f":"Car_TS!$I$184","v":1},{"$f":"Car_TS!$I$197","v":1},{"$f":"Car_TS!$I$210","v":1},{"$f":"Car_TS!$I$223","v":1},{"$f":"Car_TS!$I$237","v":1},{"$f":"Car_TS!$I$250","v":1},{"$f":"Car_TS!$I$263","v":1},{"$f":"Car_TS!$I$276","v":0},{"$f":"Car_TS!$I$289","v":1},{"$f":"Car_TS!$I$302","v":1},{"$f":"Car_TS!$I$315","v":1},{"$f":"Car_TS!$I$328","v":1},{"$f":"Car_TS!$I$341","v":1},{"$f":"Car_TS!$I$354","v":1},{"$f":"Car_TS!$I$367","v":1},{"$f":"Car_TS!$I$380","v":1},{"$f":"Car_TS!$I$394","v":1},{"$f":"Car_TS!$I$407","v":1},{"$f":"Car_TS!$I$420","v":1},{"$f":"Car_TS!$I$433","v":1},{"$f":"Car_TS!$I$446","v":1},{"$f":"Car_TS!$I$459","v":1},{"$f":"Car_TS!$I$472","v":1},{"$f":"Car_TS!$I$486","v":1},{"$f":"Car_TS!$I$500","v":1},{"$f":"Car_TS!$I$514","v":1},{"$f":"Car_TS!$I$528","v":1},{"$f":"Car_TS!$I$542","v":1},{"$f":"Car_TS!$I$556","v":1},{"$f":"Car_TS!$I$570","v":1},{"$f":"Car_TS!$I$584","v":1},{"$f":"Car_TS!$I$598","v":1},{"$f":"Car_TS!$I$612","v":1},{"$f":"Car_TS!$I$626","v":1},{"$f":"Car_TS!$I$640","v":1},{"$f":"Car_TS!$I$654","v":1},{"$f":"Car_TS!$I$668","v":1},{"$f":"Car_TS!$I$682","v":1},{"$f":"Car_TS!$I$696","v":1},{"$f":"Car_TS!$I$710","v":1},{"$f":"Car_TS!$I$724","v":1},{"$f":"Car_TS!$I$738","v":1},{"$f":"Car_TS!$I$752","v":1},{"$f":"Car_TS!$I$766","v":1},{"$f":"Car_TS!$I$780","v":1},{"$f":"Car_TS!$I$794","v":1},{"$f":"Car_TS!$I$808","v":1},{"$f":"Car_TS!$I$822","v":1},{"$f":"Car_TS!$I$836","v":1},{"$f":"Car_TS!$I$850","v":1},{"$f":"Car_TS!$I$864","v":1},{"$f":"Car_TS!$I$878","v":1},{"$f":"Car_TS!$I$892","v":1},{"$f":"Car_TS!$I$906","v":1},{"$f":"Car_TS!$I$920","v":1},{"$f":"Car_TS!$I$934","v":1},{"$f":"Car_TS!$I$948","v":1},{"$f":"Car_TS!$I$962","v":1},{"$f":"Car_TS!$I$976","v":1},{"$f":"Car_TS!$I$990","v":1},{"$f":"Car_TS!$I$1004","v":1},{"$f":"Car_TS!$I$1017","v":1},{"$f":"Car_TS!$I$1030","v":1},{"$f":"Car_TS!$I$1043","v":1},{"$f":"Car_TS!$I$1056","v":1},{"$f":"Car_TS!$I$1069","v":1},{"$f":"Car_TS!$I$1082","v":1},{"$f":"Car_TS!$I$1095","v":1},{"$f":"Car_TS!$I$1108","v":1},{"$f":"Car_TS!$I$1121","v":1},{"$f":"Car_TS!$I$1134","v":1},{"$f":"Car_TS!$I$1147","v":1},{"$f":"Car_TS!$I$1161","v":1},{"$f":"Car_TS!$I$1175","v":1}]
[null,null,null,null,"CH4",{"$f":"Car_TS!$L$40","v":1},{"$f":"Car_TS!$L$106","v":1},{"$f":"Car_TS!$L$53","v":10},{"$f":"Car_TS!$L$119","v":10},{"$f":"Car_TS!$L$132","v":10},{"$f":"Car_TS!$L$145","v":1},{"$f":"Car_TS!$L$66","v":1},{"$f":"Car_TS!$L$158","v":1},{"$f":"Car_TS!$L$79","v":1},{"$f":"Car_TS!$L$92","v":1},{"$f":"Car_TS!$L$171","v":1},{"$f":"Car_TS!$L$184","v":0.1},{"$f":"Car_TS!$L$197","v":1},{"$f":"Car_TS!$L$210","v":1},{"$f":"Car_TS!$L$223","v":1},{"$f":"Car_TS!$L$237","v":1},{"$f":"Car_TS!$L$250","v":1},{"$f":"Car_TS!$L$263","v":1},{"$f":"Car_TS!$L$276","v":0},{"$f":"Car_TS!$L$289","v":2},{"$f":"Car_TS!$L$302","v":1},{"$f":"Car_TS!$L$315","v":1},{"$f":"Car_TS!$L$328","v":1},{"$f":"Car_TS!$L$341","v":1},{"$f":"Car_TS!$L$354","v":0.47},{"$f":"Car_TS!$L$367","v":0.47},{"$f":"Car_TS!$L$380","v":0.47},{"$f":"Car_TS!$L$394","v":0.47},{"$f":"Car_TS!$L$407","v":5},{"$f":"Car_TS!$L$420","v":5},{"$f":"Car_TS!$L$433","v":0.47},{"$f":"Car_TS!$L$446","v":0.47},{"$f":"Car_TS!$L$459","v":0.47},{"$f":"Car_TS!$L$472","v":0.1},{"$f":"Car_TS!$L$486","v":0.47},{"$f":"Car_TS!$L$500","v":0.47},{"$f":"Car_TS!$L$514","v":0.47},{"$f":"Car_TS!$L$528","v":0.47},{"$f":"Car_TS!$L$542","v":0.47},{"$f":"Car_TS!$L$556","v":0.47},{"$f":"Car_TS!$L$570","v":0.47},{"$f":"Car_TS!$L$584","v":0.47},{"$f":"Car_TS!$L$598","v":5},{"$f":"Car_TS!$L$612","v":5},{"$f":"Car_TS!$L$626","v":5},{"$f":"Car_TS!$L$640","v":5},{"$f":"Car_TS!$L$654","v":0.47},{"$f":"Car_TS!$L$668","v":0.47},{"$f":"Car_TS!$L$682","v":0.47},{"$f":"Car_TS!$L$696","v":0.47},{"$f":"Car_TS!$L$710","v":0.47},{"$f":"Car_TS!$L$724","v":0.47},{"$f":"Car_TS!$L$738","v":0.1},{"$f":"Car_TS!$L$752","v":0.1},{"$f":"Car_TS!$L$766","v":1},{"$f":"Car_TS!$L$780","v":1.5},{"$f":"Car_TS!$L$794","v":1},{"$f":"Car_TS!$L$808","v":1},{"$f":"Car_TS!$L$822","v":1},{"$f":"Car_TS!$L$836","v":1},{"$f":"Car_TS!$L$850","v":1},{"$f":"Car_TS!$L$864","v":1},{"$f":"Car_TS!$L$878","v":1.5},{"$f":"Car_TS!$L$892","v":1.5},{"$f":"Car_TS!$L$906","v":1},{"$f":"Car_TS!$L$920","v":1},{"$f":"Car_TS!$L$934","v":1},{"$f":"Car_TS!$L$948","v":1},{"$f":"Car_TS!$L$962","v":1},{"$f":"Car_TS!$L$976","v":1},{"$f":"Car_TS!$L$990","v":1},{"$f":"Car_TS!$L$1004","v":1},{"$f":"Car_TS!$L$1017","v":0},{"$f":"Car_TS!$L$1030","v":0},{"$f":"Car_TS!$L$1043","v":0.2},{"$f":"Car_TS!$L$1056","v":0.2},{"$f":"Car_TS!$L$1069","v":0.2},{"$f":"Car_TS!$L$1082","v":0.2},{"$f":"Car_TS!$L$1095","v":0.2},{"$f":"Car_TS!$L$1108","v":1},{"$f":"Car_TS!$L$1121","v":1},{"$f":"Car_TS!$L$1134","v":0.2},{"$f":"Car_TS!$L$1147","v":0.2},{"$f":"Car_TS!$L$1161","v":0},{"$f":"Car_TS!$L$1175","v":0}]
[null,null,null,null,null,"Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-fuel CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexible-Fueled Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fueled Vehicle","BtOH Flexible-Fueled Vehicle","Dedicated EtOH Vehicle","H2 Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!$C$14*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: CD and Low-Sulfur Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: BD\" & TEXT(Inputs!F633*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\"&TEXT(Vehicles!C27*100,\"0\")","v":"CIDI Vehicle: RD0"},"CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI HEV: H2","Grid-Connected SI PHEV: Gasoline, CD Mode","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD Mode","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD Mode","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD Mode","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD Mode","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD Mode","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD Mode","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD Mode","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD Mode","Grid-Connected SI PHEV: H2, CS Mode","Grid-Independent CIDI HEV: CD and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEV: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: BD\" &  TEXT(Inputs!F633*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: RD\"&TEXT(Vehicles!C27*100,\"0\")","v":"Grid-Independent CIDI HEV: RD0"},"Grid-Independent CIDI HEV: E-Diesel","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CD Mode","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CS Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEV: FT Diesel, CD Mode","Grid-Connected CIDI PHEV: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F633*100,\"0\") & \", CD Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F633*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C13*100,\"0\")& \", CD Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C13*100,\"0\")& \", CS Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CS Mode"},"Grid-Connected CIDI PHEV: E-Diesel, CD Mode","Grid-Connected CIDI PHEV: E-Diesel, CS Mode","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","Gasoline Fuel-Cell Vehicle","CA Gasoline Fuel-Cell Vehicle","Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD Mode","Grid-Connected FC PHEV: H2, CS Mode"]
[null,null,null,null,"Evaporative VOC",{"$f":"LDT1_TS!$E$40","v":1},{"$f":"LDT1_TS!$E$106","v":1},{"$f":"LDT1_TS!$E$53","v":0.5},{"$f":"LDT1_TS!$E$119","v":0.5},{"$f":"LDT1_TS!$E$132","v":0.5},{"$f":"LDT1_TS!$E$145","v":0.8},{"$f":"LDT1_TS!$E$66","v":0.85},{"$f":"LDT1_TS!$E$158","v":0.85},{"$f":"LDT1_TS!$E$79","v":0.85},{"$f":"LDT1_TS!$E$92","v":0.85},{"$f":"LDT1_TS!$E$171","v":0.85},{"$f":"LDT1_TS!$E$184","v":0},{"$f":"LDT1_TS!$E$197","v":1},{"$f":"LDT1_TS!$E$210","v":1},{"$f":"LDT1_TS!$E$223","v":1},{"$f":"LDT1_TS!$E$237","v":1},{"$f":"LDT1_TS!$E$250","v":0.85},{"$f":"LDT1_TS!$E$263","v":0.85},{"$f":"LDT1_TS!$E$275","v":0},{"$f":"LDT1_TS!$E$289","v":0},{"$f":"LDT1_TS!$E$302","v":0},{"$f":"LDT1_TS!$E$315","v":0},{"$f":"LDT1_TS!$E$328","v":0},{"$f":"LDT1_TS!$E$341","v":0},{"$f":"LDT1_TS!$E$354","v":1},{"$f":"LDT1_TS!$E$367","v":1},{"$f":"LDT1_TS!$E$380","v":1},{"$f":"LDT1_TS!$E$394","v":1},{"$f":"LDT1_TS!$E$407","v":0.5},{"$f":"LDT1_TS!$E$420","v":0.5},{"$f":"LDT1_TS!$E$433","v":0.8},{"$f":"LDT1_TS!$E$446","v":0.85},{"$f":"LDT1_TS!$E$459","v":0.85},{"$f":"LDT1_TS!$E$472","v":0},{"$f":"LDT1_TS!$E$486","v":1},{"$f":"LDT1_TS!$E$500","v":1},{"$f":"LDT1_TS!$E$514","v":1},{"$f":"LDT1_TS!$E$528","v":1},{"$f":"LDT1_TS!$E$542","v":1},{"$f":"LDT1_TS!$E$556","v":1},{"$f":"LDT1_TS!$E$570","v":1},{"$f":"LDT1_TS!$E$584","v":1},{"$f":"LDT1_TS!$E$598","v":0.5},{"$f":"LDT1_TS!$E$612","v":0.5},{"$f":"LDT1_TS!$E$626","v":0.5},{"$f":"LDT1_TS!$E$640","v":0.5},{"$f":"LDT1_TS!$E$654","v":0.8},{"$f":"LDT1_TS!$E$668","v":0.8},{"$f":"LDT1_TS!$E$682","v":0.85},{"$f":"LDT1_TS!$E$696","v":0.85},{"$f":"LDT1_TS!$E$710","v":0.85},{"$f":"LDT1_TS!$E$724","v":0.85},{"$f":"LDT1_TS!$E$738","v":0},{"$f":"LDT1_TS!$E$752","v":0},{"$f":"LDT1_TS!$E$766","v":1},{"$f":"LDT1_TS!$E$780","v":1},{"$f":"LDT1_TS!$E$794","v":1},{"$f":"LDT1_TS!$E$808","v":1},{"$f":"LDT1_TS!$E$822","v":1},{"$f":"LDT1_TS!$E$836","v":1},{"$f":"LDT1_TS!$E$850","v":1},{"$f":"LDT1_TS!$E$864","v":1},{"$f":"LDT1_TS!$E$878","v":1},{"$f":"LDT1_TS!$E$892","v":1},{"$f":"LDT1_TS!$E$906","v":1},{"$f":"LDT1_TS!$E$920","v":1},{"$f":"LDT1_TS!$E$934","v":1},{"$f":"LDT1_TS!$E$948","v":1},{"$f":"LDT1_TS!$E$962","v":1},{"$f":"LDT1_TS!$E$976","v":1},{"$f":"LDT1_TS!$E$990","v":1},{"$f":"LDT1_TS!$E$1004","v":1},{"$f":"LDT1_TS!$E$1017","v":0},{"$f":"LDT1_TS!$E$1030","v":0},{"$f":"LDT1_TS!$E$1043","v":0.4},{"$f":"LDT1_TS!$E$1056","v":0.7},{"$f":"LDT1_TS!$E$1069","v":0.7},{"$f":"LDT1_TS!$E$1082","v":0},{"$f":"LDT1_TS!$E$1095","v":0.4},{"$f":"LDT1_TS!$E$1108","v":0.05},{"$f":"LDT1_TS!$E$1121","v":0.05},{"$f":"LDT1_TS!$E$1134","v":0.05},{"$f":"LDT1_TS!$E$1147","v":0.05},{"$f":"LDT1_TS!$E$1161","v":0},{"$f":"LDT1_TS!$E$1175","v":0}]
[null,null,null,null,"Exhaust PM10",{"$f":"LDT1_TS!$H$40","v":1},{"$f":"LDT1_TS!$H$106","v":1},{"$f":"LDT1_TS!$H$53","v":1},{"$f":"LDT1_TS!$H$119","v":1},{"$f":"LDT1_TS!$H$132","v":1},{"$f":"LDT1_TS!$H$145","v":1},{"$f":"LDT1_TS!$H$66","v":1},{"$f":"LDT1_TS!$H$158","v":1},{"$f":"LDT1_TS!$H$79","v":1},{"$f":"LDT1_TS!$H$92","v":1},{"$f":"LDT1_TS!$H$171","v":1},{"$f":"LDT1_TS!$H$184","v":0.1},{"$f":"LDT1_TS!$H$197","v":1},{"$f":"LDT1_TS!$H$210","v":1},{"$f":"LDT1_TS!$H$223","v":1},{"$f":"LDT1_TS!$H$237","v":1},{"$f":"LDT1_TS!$H$250","v":1},{"$f":"LDT1_TS!$H$263","v":1},{"$f":"LDT1_TS!$H$275","v":0},{"$f":"LDT1_TS!$H$289","v":1},{"$f":"LDT1_TS!$H$302","v":1},{"$f":"LDT1_TS!$H$315","v":1},{"$f":"LDT1_TS!$H$328","v":1},{"$f":"LDT1_TS!$H$341","v":1},{"$f":"LDT1_TS!$H$354","v":1},{"$f":"LDT1_TS!$H$367","v":1},{"$f":"LDT1_TS!$H$380","v":1},{"$f":"LDT1_TS!$H$394","v":1},{"$f":"LDT1_TS!$H$407","v":1},{"$f":"LDT1_TS!$H$420","v":1},{"$f":"LDT1_TS!$H$433","v":1},{"$f":"LDT1_TS!$H$446","v":1},{"$f":"LDT1_TS!$H$459","v":1},{"$f":"LDT1_TS!$H$472","v":0.1},{"$f":"LDT1_TS!$H$486","v":1},{"$f":"LDT1_TS!$H$500","v":1},{"$f":"LDT1_TS!$H$514","v":1},{"$f":"LDT1_TS!$H$528","v":1},{"$f":"LDT1_TS!$H$542","v":1},{"$f":"LDT1_TS!$H$556","v":1},{"$f":"LDT1_TS!$H$570","v":1},{"$f":"LDT1_TS!$H$584","v":1},{"$f":"LDT1_TS!$H$598","v":1},{"$f":"LDT1_TS!$H$612","v":1},{"$f":"LDT1_TS!$H$626","v":1},{"$f":"LDT1_TS!$H$640","v":1},{"$f":"LDT1_TS!$H$654","v":1},{"$f":"LDT1_TS!$H$668","v":1},{"$f":"LDT1_TS!$H$682","v":1},{"$f":"LDT1_TS!$H$696","v":1},{"$f":"LDT1_TS!$H$710","v":1},{"$f":"LDT1_TS!$H$724","v":1},{"$f":"LDT1_TS!$H$738","v":0.1},{"$f":"LDT1_TS!$H$752","v":0.1},{"$f":"LDT1_TS!$H$766","v":1},{"$f":"LDT1_TS!$H$780","v":1},{"$f":"LDT1_TS!$H$794","v":1},{"$f":"LDT1_TS!$H$808","v":1},{"$f":"LDT1_TS!$H$822","v":1},{"$f":"LDT1_TS!$H$836","v":1},{"$f":"LDT1_TS!$H$850","v":1},{"$f":"LDT1_TS!$H$864","v":1},{"$f":"LDT1_TS!$H$878","v":1},{"$f":"LDT1_TS!$H$892","v":1},{"$f":"LDT1_TS!$H$906","v":1},{"$f":"LDT1_TS!$H$920","v":1},{"$f":"LDT1_TS!$H$934","v":1},{"$f":"LDT1_TS!$H$948","v":1},{"$f":"LDT1_TS!$H$962","v":1},{"$f":"LDT1_TS!$H$976","v":1},{"$f":"LDT1_TS!$H$990","v":1},{"$f":"LDT1_TS!$H$1004","v":1},{"$f":"LDT1_TS!$H$1017","v":0},{"$f":"LDT1_TS!$H$1030","v":0},{"$f":"LDT1_TS!$H$1043","v":0},{"$f":"LDT1_TS!$H$1056","v":0},{"$f":"LDT1_TS!$H$1069","v":0},{"$f":"LDT1_TS!$H$1082","v":0},{"$f":"LDT1_TS!$H$1095","v":0},{"$f":"LDT1_TS!$H$1108","v":0},{"$f":"LDT1_TS!$H$1121","v":0},{"$f":"LDT1_TS!$H$1134","v":0},{"$f":"LDT1_TS!$H$1147","v":0},{"$f":"LDT1_TS!$H$1161","v":0},{"$f":"LDT1_TS!$H$1175","v":0}]
[null,null,null,null,"Brake and Tire Wear PM10",{"$f":"LDT1_TS!$I$40","v":1},{"$f":"LDT1_TS!$I$106","v":1},{"$f":"LDT1_TS!$I$53","v":1},{"$f":"LDT1_TS!$I$119","v":1},{"$f":"LDT1_TS!$I$132","v":1},{"$f":"LDT1_TS!$I$145","v":1},{"$f":"LDT1_TS!$I$66","v":1},{"$f":"LDT1_TS!$I$158","v":1},{"$f":"LDT1_TS!$I$79","v":1},{"$f":"LDT1_TS!$I$92","v":1},{"$f":"LDT1_TS!$I$171","v":1},{"$f":"LDT1_TS!$I$184","v":1},{"$f":"LDT1_TS!$I$197","v":1},{"$f":"LDT1_TS!$I$210","v":1},{"$f":"LDT1_TS!$I$223","v":1},{"$f":"LDT1_TS!$I$237","v":1},{"$f":"LDT1_TS!$I$250","v":1},{"$f":"LDT1_TS!$I$263","v":1},{"$f":"LDT1_TS!$I$275","v":0},{"$f":"LDT1_TS!$I$289","v":1},{"$f":"LDT1_TS!$I$302","v":1},{"$f":"LDT1_TS!$I$315","v":1},{"$f":"LDT1_TS!$I$328","v":1},{"$f":"LDT1_TS!$I$341","v":1},{"$f":"LDT1_TS!$I$354","v":1},{"$f":"LDT1_TS!$I$367","v":1},{"$f":"LDT1_TS!$I$380","v":1},{"$f":"LDT1_TS!$I$394","v":1},{"$f":"LDT1_TS!$I$407","v":1},{"$f":"LDT1_TS!$I$420","v":1},{"$f":"LDT1_TS!$I$433","v":1},{"$f":"LDT1_TS!$I$446","v":1},{"$f":"LDT1_TS!$I$459","v":1},{"$f":"LDT1_TS!$I$472","v":1},{"$f":"LDT1_TS!$I$486","v":1},{"$f":"LDT1_TS!$I$500","v":1},{"$f":"LDT1_TS!$I$514","v":1},{"$f":"LDT1_TS!$I$528","v":1},{"$f":"LDT1_TS!$I$542","v":1},{"$f":"LDT1_TS!$I$556","v":1},{"$f":"LDT1_TS!$I$570","v":1},{"$f":"LDT1_TS!$I$584","v":1},{"$f":"LDT1_TS!$I$598","v":1},{"$f":"LDT1_TS!$I$612","v":1},{"$f":"LDT1_TS!$I$626","v":1},{"$f":"LDT1_TS!$I$640","v":1},{"$f":"LDT1_TS!$I$654","v":1},{"$f":"LDT1_TS!$I$668","v":1},{"$f":"LDT1_TS!$I$682","v":1},{"$f":"LDT1_TS!$I$696","v":1},{"$f":"LDT1_TS!$I$710","v":1},{"$f":"LDT1_TS!$I$724","v":1},{"$f":"LDT1_TS!$I$738","v":1},{"$f":"LDT1_TS!$I$752","v":1},{"$f":"LDT1_TS!$I$766","v":1},{"$f":"LDT1_TS!$I$780","v":1},{"$f":"LDT1_TS!$I$794","v":1},{"$f":"LDT1_TS!$I$808","v":1},{"$f":"LDT1_TS!$I$822","v":1},{"$f":"LDT1_TS!$I$836","v":1},{"$f":"LDT1_TS!$I$850","v":1},{"$f":"LDT1_TS!$I$864","v":1},{"$f":"LDT1_TS!$I$878","v":1},{"$f":"LDT1_TS!$I$892","v":1},{"$f":"LDT1_TS!$I$906","v":1},{"$f":"LDT1_TS!$I$920","v":1},{"$f":"LDT1_TS!$I$934","v":1},{"$f":"LDT1_TS!$I$948","v":1},{"$f":"LDT1_TS!$I$962","v":1},{"$f":"LDT1_TS!$I$976","v":1},{"$f":"LDT1_TS!$I$990","v":1},{"$f":"LDT1_TS!$I$1004","v":1},{"$f":"LDT1_TS!$I$1017","v":1},{"$f":"LDT1_TS!$I$1030","v":1},{"$f":"LDT1_TS!$I$1043","v":1},{"$f":"LDT1_TS!$I$1056","v":1},{"$f":"LDT1_TS!$I$1069","v":1},{"$f":"LDT1_TS!$I$1082","v":1},{"$f":"LDT1_TS!$I$1095","v":1},{"$f":"LDT1_TS!$I$1108","v":1},{"$f":"LDT1_TS!$I$1121","v":1},{"$f":"LDT1_TS!$I$1134","v":1},{"$f":"LDT1_TS!$I$1147","v":1},{"$f":"LDT1_TS!$I$1161","v":1},{"$f":"LDT1_TS!$I$1175","v":1}]
[null,null,null,null,"CH4",{"$f":"LDT1_TS!$L$40","v":1},{"$f":"LDT1_TS!$L$106","v":1},{"$f":"LDT1_TS!$L$53","v":10},{"$f":"LDT1_TS!$L$119","v":10},{"$f":"LDT1_TS!$L$132","v":10},{"$f":"LDT1_TS!$L$145","v":1},{"$f":"LDT1_TS!$L$66","v":1},{"$f":"LDT1_TS!$L$158","v":1},{"$f":"LDT1_TS!$L$79","v":1},{"$f":"LDT1_TS!$L$92","v":1},{"$f":"LDT1_TS!$L$171","v":1},{"$f":"LDT1_TS!$L$184","v":0.1},{"$f":"LDT1_TS!$L$197","v":1},{"$f":"LDT1_TS!$L$210","v":1},{"$f":"LDT1_TS!$L$223","v":1},{"$f":"LDT1_TS!$L$237","v":1},{"$f":"LDT1_TS!$L$250","v":1},{"$f":"LDT1_TS!$L$263","v":1},{"$f":"LDT1_TS!$L$275","v":0},{"$f":"LDT1_TS!$L$289","v":2},{"$f":"LDT1_TS!$L$302","v":1},{"$f":"LDT1_TS!$L$315","v":1},{"$f":"LDT1_TS!$L$328","v":1},{"$f":"LDT1_TS!$L$341","v":1},{"$f":"LDT1_TS!$L$354","v":0.47},{"$f":"LDT1_TS!$L$367","v":0.47},{"$f":"LDT1_TS!$L$380","v":0.47},{"$f":"LDT1_TS!$L$394","v":0.47},{"$f":"LDT1_TS!$L$407","v":5},{"$f":"LDT1_TS!$L$420","v":5},{"$f":"LDT1_TS!$L$433","v":0.47},{"$f":"LDT1_TS!$L$446","v":0.47},{"$f":"LDT1_TS!$L$459","v":0.47},{"$f":"LDT1_TS!$L$472","v":0.1},{"$f":"LDT1_TS!$L$486","v":0.47},{"$f":"LDT1_TS!$L$500","v":0.47},{"$f":"LDT1_TS!$L$514","v":0.47},{"$f":"LDT1_TS!$L$528","v":0.47},{"$f":"LDT1_TS!$L$542","v":0.47},{"$f":"LDT1_TS!$L$556","v":0.47},{"$f":"LDT1_TS!$L$570","v":0.47},{"$f":"LDT1_TS!$L$584","v":0.47},{"$f":"LDT1_TS!$L$598","v":5},{"$f":"LDT1_TS!$L$612","v":5},{"$f":"LDT1_TS!$L$626","v":5},{"$f":"LDT1_TS!$L$640","v":5},{"$f":"LDT1_TS!$L$654","v":0.47},{"$f":"LDT1_TS!$L$668","v":0.47},{"$f":"LDT1_TS!$L$682","v":0.47},{"$f":"LDT1_TS!$L$696","v":0.47},{"$f":"LDT1_TS!$L$710","v":0.47},{"$f":"LDT1_TS!$L$724","v":0.47},{"$f":"LDT1_TS!$L$738","v":0.1},{"$f":"LDT1_TS!$L$752","v":0.1},{"$f":"LDT1_TS!$L$766","v":1},{"$f":"LDT1_TS!$L$780","v":1.5},{"$f":"LDT1_TS!$L$794","v":1},{"$f":"LDT1_TS!$L$808","v":1},{"$f":"LDT1_TS!$L$822","v":1},{"$f":"LDT1_TS!$L$836","v":1},{"$f":"LDT1_TS!$L$850","v":1},{"$f":"LDT1_TS!$L$864","v":1},{"$f":"LDT1_TS!$L$878","v":1.5},{"$f":"LDT1_TS!$L$892","v":1.5},{"$f":"LDT1_TS!$L$906","v":1},{"$f":"LDT1_TS!$L$920","v":1},{"$f":"LDT1_TS!$L$934","v":1},{"$f":"LDT1_TS!$L$948","v":1},{"$f":"LDT1_TS!$L$962","v":1},{"$f":"LDT1_TS!$L$976","v":1},{"$f":"LDT1_TS!$L$990","v":1},{"$f":"LDT1_TS!$L$1004","v":1},{"$f":"LDT1_TS!$L$1017","v":0},{"$f":"LDT1_TS!$L$1030","v":0},{"$f":"LDT1_TS!$L$1043","v":0.2},{"$f":"LDT1_TS!$L$1056","v":0.2},{"$f":"LDT1_TS!$L$1069","v":0.2},{"$f":"LDT1_TS!$L$1082","v":0.2},{"$f":"LDT1_TS!$L$1095","v":0.2},{"$f":"LDT1_TS!$L$1108","v":1},{"$f":"LDT1_TS!$L$1121","v":1},{"$f":"LDT1_TS!$L$1134","v":0.2},{"$f":"LDT1_TS!$L$1147","v":0.2},{"$f":"LDT1_TS!$L$1161","v":0},{"$f":"LDT1_TS!$L$1175","v":0}]
[null,null,null,null,null,"Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-fuel CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexible-Fueled Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fueled Vehicle","BtOH Flexible-Fueled Vehicle","Dedicated EtOH Vehicle","H2 Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!C14*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: CD and Low-Sulfur Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: BD\" & TEXT(Inputs!F633*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\"&TEXT(Vehicles!C41*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI HEV: H2","Grid-Connected SI PHEV: Gasoline, CD Mode","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD Mode","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD Mode","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD Mode","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD Mode","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD Mode","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD Mode","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD Mode","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD Mode","Grid-Connected SI PHEV: H2, CS Mode","Grid-Independent CIDI HEV: CD and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEV: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: BD\" &  TEXT(Inputs!F633*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: RD\"&TEXT(Vehicles!C13*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEV: E-Diesel","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CD Mode","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CS Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEV: FT Diesel, CD Mode","Grid-Connected CIDI PHEV: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F633*100,\"0\") & \", CD Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F633*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C13*100,\"0\")& \", CD Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C13*100,\"0\")& \", CS Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CS Mode"},"Grid-Connected CIDI PHEV: E-Diesel, CD Mode","Grid-Connected CIDI PHEV: E-Diesel, CS Mode","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","Gasoline Fuel-Cell Vehicle","CA Gasoline Fuel-Cell Vehicle","Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD Mode","Grid-Connected FC PHEV: H2, CS Mode"]
[null,null,null,null,"Evaporative VOC",{"$f":"LDT2_TS!$E$40","v":1},{"$f":"LDT2_TS!$E$106","v":1},{"$f":"LDT2_TS!$E$53","v":0.5},{"$f":"LDT2_TS!$E$119","v":0.5},{"$f":"LDT2_TS!$E$132","v":0.5},{"$f":"LDT2_TS!$E$145","v":0.8},{"$f":"LDT2_TS!$E$66","v":0.85},{"$f":"LDT2_TS!$E$158","v":0.85},{"$f":"LDT2_TS!$E$79","v":0.85},{"$f":"LDT2_TS!$E$92","v":0.85},{"$f":"LDT2_TS!$E$171","v":0.85},{"$f":"LDT2_TS!$E$184","v":0},{"$f":"LDT2_TS!$E$197","v":1},{"$f":"LDT2_TS!$E$210","v":1},{"$f":"LDT2_TS!$E$223","v":1},{"$f":"LDT2_TS!$E$237","v":1},{"$f":"LDT2_TS!$E$250","v":0.85},{"$f":"LDT2_TS!$E$263","v":0.85},{"$f":"LDT2_TS!$E$276","v":0},{"$f":"LDT2_TS!$E$289","v":0},{"$f":"LDT2_TS!$E$302","v":0},{"$f":"LDT2_TS!$E$315","v":0},{"$f":"LDT2_TS!$E$328","v":0},{"$f":"LDT2_TS!$E$341","v":0},{"$f":"LDT2_TS!$E$354","v":1},{"$f":"LDT2_TS!$E$367","v":1},{"$f":"LDT2_TS!$E$380","v":1},{"$f":"LDT2_TS!$E$394","v":1},{"$f":"LDT2_TS!$E$407","v":1},{"$f":"LDT2_TS!$E$420","v":1},{"$f":"LDT2_TS!$E$433","v":1},{"$f":"LDT2_TS!$E$446","v":1},{"$f":"LDT2_TS!$E$459","v":1},{"$f":"LDT2_TS!$E$472","v":0},{"$f":"LDT2_TS!$E$486","v":1},{"$f":"LDT2_TS!$E$500","v":1},{"$f":"LDT2_TS!$E$514","v":1},{"$f":"LDT2_TS!$E$528","v":1},{"$f":"LDT2_TS!$E$542","v":1},{"$f":"LDT2_TS!$E$556","v":1},{"$f":"LDT2_TS!$E$570","v":1},{"$f":"LDT2_TS!$E$584","v":1},{"$f":"LDT2_TS!$E$598","v":1},{"$f":"LDT2_TS!$E$612","v":1},{"$f":"LDT2_TS!$E$626","v":1},{"$f":"LDT2_TS!$E$640","v":1},{"$f":"LDT2_TS!$E$654","v":1},{"$f":"LDT2_TS!$E$668","v":1},{"$f":"LDT2_TS!$E$682","v":1},{"$f":"LDT2_TS!$E$696","v":1},{"$f":"LDT2_TS!$E$710","v":1},{"$f":"LDT2_TS!$E$724","v":1},{"$f":"LDT2_TS!$E$738","v":0},{"$f":"LDT2_TS!$E$752","v":0},{"$f":"LDT2_TS!$E$766","v":1},{"$f":"LDT2_TS!$E$780","v":1},{"$f":"LDT2_TS!$E$794","v":1},{"$f":"LDT2_TS!$E$808","v":1},{"$f":"LDT2_TS!$E$822","v":1},{"$f":"LDT2_TS!$E$836","v":1},{"$f":"LDT2_TS!$E$850","v":1},{"$f":"LDT2_TS!$E$864","v":1},{"$f":"LDT2_TS!$E$878","v":1},{"$f":"LDT2_TS!$E$892","v":1},{"$f":"LDT2_TS!$E$906","v":1},{"$f":"LDT2_TS!$E$920","v":1},{"$f":"LDT2_TS!$E$934","v":1},{"$f":"LDT2_TS!$E$948","v":1},{"$f":"LDT2_TS!$E$962","v":1},{"$f":"LDT2_TS!$E$976","v":1},{"$f":"LDT2_TS!$E$990","v":1},{"$f":"LDT2_TS!$E$1004","v":1},{"$f":"LDT2_TS!$E$1017","v":0},{"$f":"LDT2_TS!$E$1030","v":0},{"$f":"LDT2_TS!$E$1043","v":0.4},{"$f":"LDT2_TS!$E$1056","v":0.7},{"$f":"LDT2_TS!$E$1069","v":0.7},{"$f":"LDT2_TS!$E$1082","v":0},{"$f":"LDT2_TS!$E$1095","v":0.4},{"$f":"LDT2_TS!$E$1108","v":0.05},{"$f":"LDT2_TS!$E$1121","v":0.05},{"$f":"LDT2_TS!$E$1134","v":0.05},{"$f":"LDT2_TS!$E$1147","v":0.05},{"$f":"LDT2_TS!$E$1161","v":0},{"$f":"LDT2_TS!$E$1175","v":0}]
[null,null,null,null,"Exhaust PM10",{"$f":"LDT2_TS!$H$40","v":1},{"$f":"LDT2_TS!$H$106","v":1},{"$f":"LDT2_TS!$H$53","v":1},{"$f":"LDT2_TS!$H$119","v":1},{"$f":"LDT2_TS!$H$132","v":1},{"$f":"LDT2_TS!$H$145","v":1},{"$f":"LDT2_TS!$H$66","v":1},{"$f":"LDT2_TS!$H$158","v":1},{"$f":"LDT2_TS!$H$79","v":1},{"$f":"LDT2_TS!$H$92","v":1},{"$f":"LDT2_TS!$H$171","v":1},{"$f":"LDT2_TS!$H$184","v":0.1},{"$f":"LDT2_TS!$H$197","v":1},{"$f":"LDT2_TS!$H$210","v":1},{"$f":"LDT2_TS!$H$223","v":1},{"$f":"LDT2_TS!$H$237","v":1},{"$f":"LDT2_TS!$H$250","v":1},{"$f":"LDT2_TS!$H$263","v":1},{"$f":"LDT2_TS!$H$276","v":0},{"$f":"LDT2_TS!$H$289","v":1},{"$f":"LDT2_TS!$H$302","v":1},{"$f":"LDT2_TS!$H$315","v":1},{"$f":"LDT2_TS!$H$328","v":1},{"$f":"LDT2_TS!$H$341","v":1},{"$f":"LDT2_TS!$H$354","v":1},{"$f":"LDT2_TS!$H$367","v":1},{"$f":"LDT2_TS!$H$380","v":1},{"$f":"LDT2_TS!$H$394","v":1},{"$f":"LDT2_TS!$H$407","v":1},{"$f":"LDT2_TS!$H$420","v":1},{"$f":"LDT2_TS!$H$433","v":1},{"$f":"LDT2_TS!$H$446","v":1},{"$f":"LDT2_TS!$H$459","v":1},{"$f":"LDT2_TS!$H$472","v":0.1},{"$f":"LDT2_TS!$H$486","v":1},{"$f":"LDT2_TS!$H$500","v":1},{"$f":"LDT2_TS!$H$514","v":1},{"$f":"LDT2_TS!$H$528","v":1},{"$f":"LDT2_TS!$H$542","v":1},{"$f":"LDT2_TS!$H$556","v":1},{"$f":"LDT2_TS!$H$570","v":1},{"$f":"LDT2_TS!$H$584","v":1},{"$f":"LDT2_TS!$H$598","v":1},{"$f":"LDT2_TS!$H$612","v":1},{"$f":"LDT2_TS!$H$626","v":1},{"$f":"LDT2_TS!$H$640","v":1},{"$f":"LDT2_TS!$H$654","v":1},{"$f":"LDT2_TS!$H$668","v":1},{"$f":"LDT2_TS!$H$682","v":1},{"$f":"LDT2_TS!$H$696","v":1},{"$f":"LDT2_TS!$H$710","v":1},{"$f":"LDT2_TS!$H$724","v":1},{"$f":"LDT2_TS!$H$738","v":0.1},{"$f":"LDT2_TS!$H$752","v":0.1},{"$f":"LDT2_TS!$H$766","v":1},{"$f":"LDT2_TS!$H$780","v":1},{"$f":"LDT2_TS!$H$794","v":1},{"$f":"LDT2_TS!$H$808","v":1},{"$f":"LDT2_TS!$H$822","v":1},{"$f":"LDT2_TS!$H$836","v":1},{"$f":"LDT2_TS!$H$850","v":1},{"$f":"LDT2_TS!$H$864","v":1},{"$f":"LDT2_TS!$H$878","v":1},{"$f":"LDT2_TS!$H$892","v":1},{"$f":"LDT2_TS!$H$906","v":1},{"$f":"LDT2_TS!$H$920","v":1},{"$f":"LDT2_TS!$H$934","v":1},{"$f":"LDT2_TS!$H$948","v":1},{"$f":"LDT2_TS!$H$962","v":1},{"$f":"LDT2_TS!$H$976","v":1},{"$f":"LDT2_TS!$H$990","v":1},{"$f":"LDT2_TS!$H$1004","v":1},{"$f":"LDT2_TS!$H$1017","v":0},{"$f":"LDT2_TS!$H$1030","v":0},{"$f":"LDT2_TS!$H$1043","v":0},{"$f":"LDT2_TS!$H$1056","v":0},{"$f":"LDT2_TS!$H$1069","v":0},{"$f":"LDT2_TS!$H$1082","v":0},{"$f":"LDT2_TS!$H$1095","v":0},{"$f":"LDT2_TS!$H$1108","v":0},{"$f":"LDT2_TS!$H$1121","v":0},{"$f":"LDT2_TS!$H$1134","v":0},{"$f":"LDT2_TS!$H$1147","v":0},{"$f":"LDT2_TS!$H$1161","v":0},{"$f":"LDT2_TS!$H$1175","v":0}]
[null,null,null,null,"CH4",{"$f":"LDT2_TS!$L$40","v":1},{"$f":"LDT2_TS!$L$106","v":1},{"$f":"LDT2_TS!$L$53","v":10},{"$f":"LDT2_TS!$L$119","v":10},{"$f":"LDT2_TS!$L$132","v":10},{"$f":"LDT2_TS!$L$145","v":1},{"$f":"LDT2_TS!$L$66","v":1},{"$f":"LDT2_TS!$L$158","v":1},{"$f":"LDT2_TS!$L$79","v":1},{"$f":"LDT2_TS!$L$92","v":1},{"$f":"LDT2_TS!$L$171","v":1},{"$f":"LDT2_TS!$L$184","v":0.1},{"$f":"LDT2_TS!$L$197","v":1},{"$f":"LDT2_TS!$L$210","v":1},{"$f":"LDT2_TS!$L$223","v":1},{"$f":"LDT2_TS!$L$237","v":1},{"$f":"LDT2_TS!$L$250","v":1},{"$f":"LDT2_TS!$L$263","v":1},{"$f":"LDT2_TS!$L$276","v":0},{"$f":"LDT2_TS!$L$289","v":2},{"$f":"LDT2_TS!$L$302","v":1},{"$f":"LDT2_TS!$L$315","v":1},{"$f":"LDT2_TS!$L$328","v":1},{"$f":"LDT2_TS!$L$341","v":1},{"$f":"LDT2_TS!$L$354","v":0.84},{"$f":"LDT2_TS!$L$367","v":0.84},{"$f":"LDT2_TS!$L$380","v":0.84},{"$f":"LDT2_TS!$L$394","v":0.84},{"$f":"LDT2_TS!$L$407","v":5},{"$f":"LDT2_TS!$L$420","v":5},{"$f":"LDT2_TS!$L$433","v":0.84},{"$f":"LDT2_TS!$L$446","v":0.84},{"$f":"LDT2_TS!$L$459","v":0.84},{"$f":"LDT2_TS!$L$472","v":0.1},{"$f":"LDT2_TS!$L$486","v":0.84},{"$f":"LDT2_TS!$L$500","v":0.84},{"$f":"LDT2_TS!$L$514","v":0.84},{"$f":"LDT2_TS!$L$528","v":0.84},{"$f":"LDT2_TS!$L$542","v":0.84},{"$f":"LDT2_TS!$L$556","v":0.84},{"$f":"LDT2_TS!$L$570","v":0.84},{"$f":"LDT2_TS!$L$584","v":0.84},{"$f":"LDT2_TS!$L$598","v":5},{"$f":"LDT2_TS!$L$612","v":5},{"$f":"LDT2_TS!$L$626","v":5},{"$f":"LDT2_TS!$L$640","v":5},{"$f":"LDT2_TS!$L$654","v":0.84},{"$f":"LDT2_TS!$L$668","v":0.84},{"$f":"LDT2_TS!$L$682","v":0.84},{"$f":"LDT2_TS!$L$696","v":0.84},{"$f":"LDT2_TS!$L$710","v":0.84},{"$f":"LDT2_TS!$L$724","v":0.84},{"$f":"LDT2_TS!$L$738","v":0.1},{"$f":"LDT2_TS!$L$752","v":0.1},{"$f":"LDT2_TS!$L$766","v":1},{"$f":"LDT2_TS!$L$780","v":1.5},{"$f":"LDT2_TS!$L$794","v":1},{"$f":"LDT2_TS!$L$808","v":1},{"$f":"LDT2_TS!$L$822","v":1},{"$f":"LDT2_TS!$L$836","v":1},{"$f":"LDT2_TS!$L$850","v":1},{"$f":"LDT2_TS!$L$864","v":1},{"$f":"LDT2_TS!$L$878","v":1.5},{"$f":"LDT2_TS!$L$892","v":1.5},{"$f":"LDT2_TS!$L$906","v":1},{"$f":"LDT2_TS!$L$920","v":1},{"$f":"LDT2_TS!$L$934","v":1},{"$f":"LDT2_TS!$L$948","v":1},{"$f":"LDT2_TS!$L$962","v":1},{"$f":"LDT2_TS!$L$976","v":1},{"$f":"LDT2_TS!$L$990","v":1},{"$f":"LDT2_TS!$L$1004","v":1},{"$f":"LDT2_TS!$L$1017","v":0},{"$f":"LDT2_TS!$L$1030","v":0},{"$f":"LDT2_TS!$L$1043","v":0.2},{"$f":"LDT2_TS!$L$1056","v":0.2},{"$f":"LDT2_TS!$L$1069","v":0.2},{"$f":"LDT2_TS!$L$1082","v":0.2},{"$f":"LDT2_TS!$L$1095","v":0.2},{"$f":"LDT2_TS!$L$1108","v":1},{"$f":"LDT2_TS!$L$1121","v":1},{"$f":"LDT2_TS!$L$1134","v":0.2},{"$f":"LDT2_TS!$L$1147","v":0.2},{"$f":"LDT2_TS!$L$1161","v":0},{"$f":"LDT2_TS!$L$1175","v":0}]
["16. Fuel Economy, Electricity Consumption and Operational All Eletric Range vs. Rated All Electric Range of Grid-Connected PHEVs"]
[null,"14.1) Passenger Car Technologies (Fuel Consumption and Electicity Consumption in CD Mode are additive; Operational All Electric Range is used to calculate the VMT Shares on CD and CS modes that, in turn, will be used to calculate a weighted average performance of combined CD and CS operations.)"]
[null,null,null,null,5,{"$f":"Car_TS!$S$486","v":1597.5283422282257},{"$f":"Car_TS!$S$500","v":1.4762102271047428},{"$f":"Car_TS!$AG$486","v":192.95296718805753},{"$f":"Car_TS!$AU$486","v":5.5},{"$f":"Car_TS!$S$514","v":1597.5283422282257},{"$f":"Car_TS!$S$528","v":1.4762102271047428},{"$f":"Car_TS!$AG$514","v":192.95296718805753},{"$f":"Car_TS!$AU$514","v":5.5},{"$f":"Car_TS!$S$542","v":1597.5283422282257},{"$f":"Car_TS!$S$556","v":1.4762102271047428},{"$f":"Car_TS!$AG$542","v":192.95296718805753},{"$f":"Car_TS!$AU$542","v":5.5},{"$f":"Car_TS!$S$570","v":1597.5283422282257},{"$f":"Car_TS!$S$584","v":1.4762102271047428},{"$f":"Car_TS!$AG$570","v":192.95296718805753},{"$f":"Car_TS!$AU$570","v":5.5},{"$f":"Car_TS!$S$598","v":1597.5283422282257},{"$f":"Car_TS!$S$612","v":1.4762102271047428},{"$f":"Car_TS!$AG$598","v":192.95296718805753},{"$f":"Car_TS!$AU$598","v":5.5},{"$f":"Car_TS!$S$626","v":1597.5283422282257},{"$f":"Car_TS!$S$640","v":1.4762102271047428},{"$f":"Car_TS!$AG$626","v":192.95296718805753},{"$f":"Car_TS!$AU$626","v":5.5},{"$f":"Car_TS!$S$654","v":1597.5283422282257},{"$f":"Car_TS!$S$668","v":1.4762102271047428},{"$f":"Car_TS!$AG$654","v":192.95296718805753},{"$f":"Car_TS!$AU$654","v":5.5},{"$f":"Car_TS!$S$682","v":1695.8775659506186},{"$f":"Car_TS!$S$696","v":1.3836788323260438},{"$f":"Car_TS!$AG$682","v":193.12957032265797},{"$f":"Car_TS!$AU$682","v":5.5},{"$f":"Car_TS!$S$710","v":1695.8775659506186},{"$f":"Car_TS!$S$724","v":1.3836788323260438},{"$f":"Car_TS!$AG$710","v":193.12957032265797},{"$f":"Car_TS!$AU$710","v":5.5},{"$f":"Car_TS!$S$738","v":1480.0685170420011},{"$f":"Car_TS!$S$752","v":1.5876110871852744},{"$f":"Car_TS!$AG$738","v":196.10268455565142},{"$f":"Car_TS!$AU$738","v":5.5},{"$f":"Car_TS!$S$850","v":1568.3898234619219},{"$f":"Car_TS!$S$864","v":1.4653684865100818},{"$f":"Car_TS!$AG$850","v":197.991545111861},{"$f":"Car_TS!$AU$850","v":5.5},{"$f":"Car_TS!$S$878","v":1568.3898234619219},{"$f":"Car_TS!$S$892","v":1.4653684865100818},{"$f":"Car_TS!$AG$878","v":197.991545111861},{"$f":"Car_TS!$AU$878","v":5.5},{"$f":"Car_TS!$S$906","v":1568.3898234619219},{"$f":"Car_TS!$S$920","v":1.4653684865100818},{"$f":"Car_TS!$AG$906","v":197.991545111861},{"$f":"Car_TS!$AU$906","v":5.5},{"$f":"Car_TS!$S$934","v":1568.3898234619219},{"$f":"Car_TS!$S$948","v":1.4653684865100818},{"$f":"Car_TS!$AG$934","v":197.991545111861},{"$f":"Car_TS!$AU$934","v":5.5},{"$f":"Car_TS!$S$962","v":1568.3898234619219},{"$f":"Car_TS!$S$976","v":1.4653684865100818},{"$f":"Car_TS!$AG$962","v":197.991545111861},{"$f":"Car_TS!$AU$962","v":5.5},{"$f":"Car_TS!$S$990","v":1568.3898234619219},{"$f":"Car_TS!$S$1004","v":1.4653684865100818},{"$f":"Car_TS!$AG$990","v":197.991545111861},{"$f":"Car_TS!$AU$990","v":5.5},{"$f":"Car_TS!$S$1161","v":1320.7405623179513},{"$f":"Car_TS!$S$1175","v":1.8523070694438926},{"$f":"Car_TS!$AG$1161","v":218.60041125901279},{"$f":"Car_TS!$AU$1161","v":5.5}]
[null,null,null,null,20,{"$f":"Car_TS!$V$486","v":1459.2399744681832},{"$f":"Car_TS!$V$500","v":1.4639680715188466},{"$f":"Car_TS!$AJ$486","v":189.4861823973601},{"$f":"Car_TS!$AX$486","v":22.396553913891747},{"$f":"Car_TS!$V$514","v":1459.2399744681832},{"$f":"Car_TS!$V$528","v":1.4639680715188466},{"$f":"Car_TS!$AJ$514","v":189.4861823973601},{"$f":"Car_TS!$AX$514","v":22.396553913891747},{"$f":"Car_TS!$V$542","v":1459.2399744681832},{"$f":"Car_TS!$V$556","v":1.4639680715188466},{"$f":"Car_TS!$AJ$542","v":189.4861823973601},{"$f":"Car_TS!$AX$542","v":22.396553913891747},{"$f":"Car_TS!$V$570","v":1459.2399744681832},{"$f":"Car_TS!$V$584","v":1.4639680715188466},{"$f":"Car_TS!$AJ$570","v":189.4861823973601},{"$f":"Car_TS!$AX$570","v":22.396553913891747},{"$f":"Car_TS!$V$598","v":1459.2399744681832},{"$f":"Car_TS!$V$612","v":1.4639680715188466},{"$f":"Car_TS!$AJ$598","v":189.4861823973601},{"$f":"Car_TS!$AX$598","v":22.396553913891747},{"$f":"Car_TS!$V$626","v":1459.2399744681832},{"$f":"Car_TS!$V$640","v":1.4639680715188466},{"$f":"Car_TS!$AJ$626","v":189.4861823973601},{"$f":"Car_TS!$AX$626","v":22.396553913891747},{"$f":"Car_TS!$V$654","v":1459.2399744681832},{"$f":"Car_TS!$V$668","v":1.4639680715188466},{"$f":"Car_TS!$AJ$654","v":189.4861823973601},{"$f":"Car_TS!$AX$654","v":22.396553913891747},{"$f":"Car_TS!$V$682","v":1563.9071301429465},{"$f":"Car_TS!$V$696","v":1.3719251188454675},{"$f":"Car_TS!$AJ$682","v":188.32977892736534},{"$f":"Car_TS!$AX$682","v":22.222879588331867},{"$f":"Car_TS!$V$710","v":1563.9071301429465},{"$f":"Car_TS!$V$724","v":1.3719251188454675},{"$f":"Car_TS!$AJ$710","v":188.32977892736534},{"$f":"Car_TS!$AX$710","v":22.222879588331867},{"$f":"Car_TS!$V$738","v":1366.5414966815276},{"$f":"Car_TS!$V$752","v":1.5765452138391984},{"$f":"Car_TS!$AJ$738","v":191.57368639942649},{"$f":"Car_TS!$AX$738","v":21.945968045080047},{"$f":"Car_TS!$V$850","v":1462.8103472915948},{"$f":"Car_TS!$V$864","v":1.4520024076781279},{"$f":"Car_TS!$AJ$850","v":194.68847231507834},{"$f":"Car_TS!$AX$850","v":23.009862611434389},{"$f":"Car_TS!$V$878","v":1462.8103472915948},{"$f":"Car_TS!$V$892","v":1.4520024076781279},{"$f":"Car_TS!$AJ$878","v":194.68847231507834},{"$f":"Car_TS!$AX$878","v":23.009862611434389},{"$f":"Car_TS!$V$906","v":1462.8103472915948},{"$f":"Car_TS!$V$920","v":1.4520024076781279},{"$f":"Car_TS!$AJ$906","v":194.68847231507834},{"$f":"Car_TS!$AX$906","v":23.009862611434389},{"$f":"Car_TS!$V$934","v":1462.8103472915948},{"$f":"Car_TS!$V$948","v":1.4520024076781279},{"$f":"Car_TS!$AJ$934","v":194.68847231507834},{"$f":"Car_TS!$AX$934","v":23.009862611434389},{"$f":"Car_TS!$V$962","v":1462.8103472915948},{"$f":"Car_TS!$V$976","v":1.4520024076781279},{"$f":"Car_TS!$AJ$962","v":194.68847231507834},{"$f":"Car_TS!$AX$962","v":23.009862611434389},{"$f":"Car_TS!$V$990","v":1462.8103472915948},{"$f":"Car_TS!$V$1004","v":1.4520024076781279},{"$f":"Car_TS!$AJ$990","v":194.68847231507834},{"$f":"Car_TS!$AX$990","v":23.009862611434389},{"$f":"Car_TS!$V$1161","v":1242.9392546495681},{"$f":"Car_TS!$V$1175","v":1.8294342217515451},{"$f":"Car_TS!$AJ$1161","v":186.77974800892844},{"$f":"Car_TS!$AX$1161","v":25.214866441381378}]
[null,null,null,null,40,{"$f":"Car_TS!$Z$486","v":191.71524285063435},{"$f":"Car_TS!$Z$500","v":1.1111477046616243},{"$f":"Car_TS!$AN$486","v":293.99236383136468},{"$f":"Car_TS!$BB$486","v":33.138357313213412},{"$f":"Car_TS!$Z$514","v":191.71524285063435},{"$f":"Car_TS!$Z$528","v":1.1111477046616243},{"$f":"Car_TS!$AN$514","v":293.99236383136468},{"$f":"Car_TS!$BB$514","v":33.138357313213412},{"$f":"Car_TS!$Z$542","v":191.71524285063435},{"$f":"Car_TS!$Z$556","v":1.1111477046616243},{"$f":"Car_TS!$AN$542","v":293.99236383136468},{"$f":"Car_TS!$BB$542","v":33.138357313213412},{"$f":"Car_TS!$Z$570","v":191.71524285063435},{"$f":"Car_TS!$Z$584","v":1.1111477046616243},{"$f":"Car_TS!$AN$570","v":293.99236383136468},{"$f":"Car_TS!$BB$570","v":33.138357313213412},{"$f":"Car_TS!$Z$598","v":191.71524285063435},{"$f":"Car_TS!$Z$612","v":1.1111477046616243},{"$f":"Car_TS!$AN$598","v":293.99236383136468},{"$f":"Car_TS!$BB$598","v":33.138357313213412},{"$f":"Car_TS!$Z$626","v":191.71524285063435},{"$f":"Car_TS!$Z$640","v":1.1111477046616243},{"$f":"Car_TS!$AN$626","v":293.99236383136468},{"$f":"Car_TS!$BB$626","v":33.138357313213412},{"$f":"Car_TS!$Z$654","v":191.71524285063435},{"$f":"Car_TS!$Z$668","v":1.1111477046616243},{"$f":"Car_TS!$AN$654","v":293.99236383136468},{"$f":"Car_TS!$BB$654","v":33.138357313213412},{"$f":"Car_TS!$Z$682","v":205.58800284337548},{"$f":"Car_TS!$Z$696","v":1.0410748031928396},{"$f":"Car_TS!$AN$682","v":294.04650022371959},{"$f":"Car_TS!$BB$682","v":33.141356869017756},{"$f":"Car_TS!$Z$710","v":205.58800284337548},{"$f":"Car_TS!$Z$724","v":1.0410748031928396},{"$f":"Car_TS!$AN$710","v":294.04650022371959},{"$f":"Car_TS!$BB$710","v":33.141356869017756},{"$f":"Car_TS!$Z$738","v":176.44584160459604},{"$f":"Car_TS!$Z$752","v":1.2184873364971414},{"$f":"Car_TS!$AN$738","v":289.51601965108364},{"$f":"Car_TS!$BB$738","v":33.137737979274164},{"$f":"Car_TS!$Z$850","v":172.57111722237838},{"$f":"Car_TS!$Z$864","v":1.1506415247072133},{"$f":"Car_TS!$AN$850","v":298.32283399302293},{"$f":"Car_TS!$BB$850","v":33.116291729217934},{"$f":"Car_TS!$Z$878","v":172.57111722237838},{"$f":"Car_TS!$Z$892","v":1.1506415247072133},{"$f":"Car_TS!$AN$878","v":298.32283399302293},{"$f":"Car_TS!$BB$878","v":33.116291729217934},{"$f":"Car_TS!$Z$906","v":172.57111722237838},{"$f":"Car_TS!$Z$920","v":1.1506415247072133},{"$f":"Car_TS!$AN$906","v":298.32283399302293},{"$f":"Car_TS!$BB$906","v":33.116291729217934},{"$f":"Car_TS!$Z$934","v":172.57111722237838},{"$f":"Car_TS!$Z$948","v":1.1506415247072133},{"$f":"Car_TS!$AN$934","v":298.32283399302293},{"$f":"Car_TS!$BB$934","v":33.116291729217934},{"$f":"Car_TS!$Z$962","v":172.57111722237838},{"$f":"Car_TS!$Z$976","v":1.1506415247072133},{"$f":"Car_TS!$AN$962","v":298.32283399302293},{"$f":"Car_TS!$BB$962","v":33.116291729217934},{"$f":"Car_TS!$Z$990","v":172.57111722237838},{"$f":"Car_TS!$Z$1004","v":1.1506415247072133},{"$f":"Car_TS!$AN$990","v":298.32283399302293},{"$f":"Car_TS!$BB$990","v":33.116291729217934},{"$f":"Car_TS!$Z$1161","v":140.92524379963214},{"$f":"Car_TS!$Z$1175","v":1.771448344598535},{"$f":"Car_TS!$AN$1161","v":245.48659190809329},{"$f":"Car_TS!$BB$1161","v":32.710936013182973}]
[null,null,null,null,55,{"$f":"Car_TS!$AC$486","v":191.71524285063435},{"$f":"Car_TS!$AC$500","v":1.1111477046616243},{"$f":"Car_TS!$AQ$486","v":293.99236383136468},{"$f":"Car_TS!$BE$486","v":45.294117647058826},{"$f":"Car_TS!$AC$514","v":191.71524285063435},{"$f":"Car_TS!$AC$528","v":1.1111477046616243},{"$f":"Car_TS!$AQ$514","v":293.99236383136468},{"$f":"Car_TS!$BE$514","v":45.294117647058826},{"$f":"Car_TS!$AC$542","v":191.71524285063435},{"$f":"Car_TS!$AC$556","v":1.1111477046616243},{"$f":"Car_TS!$AQ$542","v":293.99236383136468},{"$f":"Car_TS!$BE$542","v":45.294117647058826},{"$f":"Car_TS!$AC$570","v":191.71524285063435},{"$f":"Car_TS!$AC$584","v":1.1111477046616243},{"$f":"Car_TS!$AQ$570","v":293.99236383136468},{"$f":"Car_TS!$BE$570","v":45.294117647058826},{"$f":"Car_TS!$AC$598","v":191.71524285063435},{"$f":"Car_TS!$AC$612","v":1.1111477046616243},{"$f":"Car_TS!$AQ$598","v":293.99236383136468},{"$f":"Car_TS!$BE$598","v":45.294117647058826},{"$f":"Car_TS!$AC$626","v":191.71524285063435},{"$f":"Car_TS!$AC$640","v":1.1111477046616243},{"$f":"Car_TS!$AQ$626","v":293.99236383136468},{"$f":"Car_TS!$BE$626","v":45.294117647058826},{"$f":"Car_TS!$AC$654","v":191.71524285063435},{"$f":"Car_TS!$AC$668","v":1.1111477046616243},{"$f":"Car_TS!$AQ$654","v":293.99236383136468},{"$f":"Car_TS!$BE$654","v":45.294117647058826},{"$f":"Car_TS!$AC$682","v":205.58800284337548},{"$f":"Car_TS!$AC$696","v":1.0410748031928396},{"$f":"Car_TS!$AQ$682","v":294.04650022371959},{"$f":"Car_TS!$BE$682","v":45.294117647058826},{"$f":"Car_TS!$AC$710","v":205.58800284337548},{"$f":"Car_TS!$AC$724","v":1.0410748031928396},{"$f":"Car_TS!$AQ$710","v":294.04650022371959},{"$f":"Car_TS!$BE$710","v":45.294117647058826},{"$f":"Car_TS!$AC$738","v":176.44584160459604},{"$f":"Car_TS!$AC$752","v":1.2184873364971414},{"$f":"Car_TS!$AQ$738","v":289.51601965108364},{"$f":"Car_TS!$BE$738","v":45.294117647058826},{"$f":"Car_TS!$AC$850","v":172.57111722237838},{"$f":"Car_TS!$AC$864","v":1.1506415247072133},{"$f":"Car_TS!$AQ$850","v":298.32283399302293},{"$f":"Car_TS!$BE$850","v":45.294117647058826},{"$f":"Car_TS!$AC$878","v":172.57111722237838},{"$f":"Car_TS!$AC$892","v":1.1506415247072133},{"$f":"Car_TS!$AQ$878","v":298.32283399302293},{"$f":"Car_TS!$BE$878","v":45.294117647058826},{"$f":"Car_TS!$AC$906","v":172.57111722237838},{"$f":"Car_TS!$AC$920","v":1.1506415247072133},{"$f":"Car_TS!$AQ$906","v":298.32283399302293},{"$f":"Car_TS!$BE$906","v":45.294117647058826},{"$f":"Car_TS!$AC$934","v":172.57111722237838},{"$f":"Car_TS!$AC$948","v":1.1506415247072133},{"$f":"Car_TS!$AQ$934","v":298.32283399302293},{"$f":"Car_TS!$BE$934","v":45.294117647058826},{"$f":"Car_TS!$AC$962","v":172.57111722237838},{"$f":"Car_TS!$AC$976","v":1.1506415247072133},{"$f":"Car_TS!$AQ$962","v":298.32283399302293},{"$f":"Car_TS!$BE$962","v":45.294117647058826},{"$f":"Car_TS!$AC$990","v":172.57111722237838},{"$f":"Car_TS!$AC$1004","v":1.1506415247072133},{"$f":"Car_TS!$AQ$990","v":298.32283399302293},{"$f":"Car_TS!$BE$990","v":45.294117647058826},{"$f":"Car_TS!$AC$1161","v":140.92524379963214},{"$f":"Car_TS!$AC$1175","v":1.771448344598535},{"$f":"Car_TS!$AQ$1161","v":245.48659190809329},{"$f":"Car_TS!$BE$1161","v":45.294117647058826}]
[null,"16.2) LDT1 Technologies (Fuel Consumption and Electicity Consumption in CD Mode are additive.; Operational All Electric Range is used to calculate the VMT Shares on CD and CS modes that, in turn, will be used to calculate a weighted average performance of combined CD and CS operations.)"]
[null,null,null,null,10,{"$f":"LDT1_TS!$T$486","v":2215.2757313024149},{"$f":"LDT1_TS!$T$500","v":1.3730797619758159},{"$f":"LDT1_TS!$AH$486","v":226.7627986710886},{"$f":"LDT1_TS!$AV$486","v":13.34473916239337},{"$f":"LDT1_TS!$T$514","v":2215.2757313024149},{"$f":"LDT1_TS!$T$528","v":1.3730797619758159},{"$f":"LDT1_TS!$AH$514","v":226.7627986710886},{"$f":"LDT1_TS!$AV$514","v":13.34473916239337},{"$f":"LDT1_TS!$T$542","v":2215.2757313024149},{"$f":"LDT1_TS!$T$556","v":1.3730797619758159},{"$f":"LDT1_TS!$AH$542","v":226.7627986710886},{"$f":"LDT1_TS!$AV$542","v":13.34473916239337},{"$f":"LDT1_TS!$T$570","v":2215.2757313024149},{"$f":"LDT1_TS!$T$584","v":1.3730797619758159},{"$f":"LDT1_TS!$AH$570","v":226.7627986710886},{"$f":"LDT1_TS!$AV$570","v":13.34473916239337},{"$f":"LDT1_TS!$T$598","v":2215.2757313024149},{"$f":"LDT1_TS!$T$612","v":1.3730797619758159},{"$f":"LDT1_TS!$AH$598","v":226.7627986710886},{"$f":"LDT1_TS!$AV$598","v":13.34473916239337},{"$f":"LDT1_TS!$T$626","v":2215.2757313024149},{"$f":"LDT1_TS!$T$640","v":1.3730797619758159},{"$f":"LDT1_TS!$AH$626","v":226.7627986710886},{"$f":"LDT1_TS!$AV$626","v":13.34473916239337},{"$f":"LDT1_TS!$T$654","v":2215.2757313024149},{"$f":"LDT1_TS!$T$668","v":1.3730797619758159},{"$f":"LDT1_TS!$AH$654","v":226.7627986710886},{"$f":"LDT1_TS!$AV$654","v":13.34473916239337},{"$f":"LDT1_TS!$T$682","v":2215.2757313024149},{"$f":"LDT1_TS!$T$696","v":1.3730797619758159},{"$f":"LDT1_TS!$AH$682","v":226.7627986710886},{"$f":"LDT1_TS!$AV$682","v":13.34473916239337},{"$f":"LDT1_TS!$T$710","v":2355.9200058386582},{"$f":"LDT1_TS!$T$724","v":1.2833682151503085},{"$f":"LDT1_TS!$AH$710","v":222.84318764156285},{"$f":"LDT1_TS!$AV$710","v":13.580794782328555},{"$f":"LDT1_TS!$T$738","v":2075.1428290243171},{"$f":"LDT1_TS!$T$752","v":1.4669479106337826},{"$f":"LDT1_TS!$AH$738","v":226.21384797278313},{"$f":"LDT1_TS!$AV$738","v":13.418991928227234},{"$f":"LDT1_TS!$T$850","v":2157.4389694231727},{"$f":"LDT1_TS!$T$864","v":1.3869228501644002},{"$f":"LDT1_TS!$AH$850","v":224.40419714624628},{"$f":"LDT1_TS!$AV$850","v":14.396845696671685},{"$f":"LDT1_TS!$T$878","v":2157.4389694231727},{"$f":"LDT1_TS!$T$892","v":1.3869228501644002},{"$f":"LDT1_TS!$AH$878","v":224.40419714624628},{"$f":"LDT1_TS!$AV$878","v":14.396845696671685},{"$f":"LDT1_TS!$T$906","v":2157.4389694231727},{"$f":"LDT1_TS!$T$920","v":1.3869228501644002},{"$f":"LDT1_TS!$AH$906","v":224.40419714624628},{"$f":"LDT1_TS!$AV$906","v":14.396845696671685},{"$f":"LDT1_TS!$T$934","v":2157.4389694231727},{"$f":"LDT1_TS!$T$948","v":1.3869228501644002},{"$f":"LDT1_TS!$AH$934","v":224.40419714624628},{"$f":"LDT1_TS!$AV$934","v":14.396845696671685},{"$f":"LDT1_TS!$T$962","v":2157.4389694231727},{"$f":"LDT1_TS!$T$976","v":1.3869228501644002},{"$f":"LDT1_TS!$AH$962","v":224.40419714624628},{"$f":"LDT1_TS!$AV$962","v":14.396845696671685},{"$f":"LDT1_TS!$T$990","v":2157.4389694231727},{"$f":"LDT1_TS!$T$1004","v":1.3869228501644002},{"$f":"LDT1_TS!$AH$990","v":224.40419714624628},{"$f":"LDT1_TS!$AV$990","v":14.396845696671685},{"$f":"LDT1_TS!$T$1161","v":1444.6888967097416},{"$f":"LDT1_TS!$T$1175","v":1.6228834525749698},{"$f":"LDT1_TS!$AH$1161","v":351.6245389586752},{"$f":"LDT1_TS!$AV$1161","v":9.711997376842195}]
[null,null,null,null,25,{"$f":"LDT1_TS!$W$486","v":2052.6177161215446},{"$f":"LDT1_TS!$W$500","v":1.3612336810002361},{"$f":"LDT1_TS!$AK$486","v":207.21077279601747},{"$f":"LDT1_TS!$AY$486","v":27.5},{"$f":"LDT1_TS!$W$514","v":2052.6177161215446},{"$f":"LDT1_TS!$W$528","v":1.3612336810002361},{"$f":"LDT1_TS!$AK$514","v":207.21077279601747},{"$f":"LDT1_TS!$AY$514","v":27.5},{"$f":"LDT1_TS!$W$542","v":2052.6177161215446},{"$f":"LDT1_TS!$W$556","v":1.3612336810002361},{"$f":"LDT1_TS!$AK$542","v":207.21077279601747},{"$f":"LDT1_TS!$AY$542","v":27.5},{"$f":"LDT1_TS!$W$570","v":2052.6177161215446},{"$f":"LDT1_TS!$W$584","v":1.3612336810002361},{"$f":"LDT1_TS!$AK$570","v":207.21077279601747},{"$f":"LDT1_TS!$AY$570","v":27.5},{"$f":"LDT1_TS!$W$598","v":2052.6177161215446},{"$f":"LDT1_TS!$W$612","v":1.3612336810002361},{"$f":"LDT1_TS!$AK$598","v":207.21077279601747},{"$f":"LDT1_TS!$AY$598","v":27.5},{"$f":"LDT1_TS!$W$626","v":2052.6177161215446},{"$f":"LDT1_TS!$W$640","v":1.3612336810002361},{"$f":"LDT1_TS!$AK$626","v":207.21077279601747},{"$f":"LDT1_TS!$AY$626","v":27.5},{"$f":"LDT1_TS!$W$654","v":2052.6177161215446},{"$f":"LDT1_TS!$W$668","v":1.3612336810002361},{"$f":"LDT1_TS!$AK$654","v":207.21077279601747},{"$f":"LDT1_TS!$AY$654","v":27.5},{"$f":"LDT1_TS!$W$682","v":2052.6177161215446},{"$f":"LDT1_TS!$W$696","v":1.3612336810002361},{"$f":"LDT1_TS!$AK$682","v":207.21077279601747},{"$f":"LDT1_TS!$AY$682","v":27.5},{"$f":"LDT1_TS!$W$710","v":2199.8957036849893},{"$f":"LDT1_TS!$W$724","v":1.2755248100354393},{"$f":"LDT1_TS!$AK$710","v":206.09776742122378},{"$f":"LDT1_TS!$AY$710","v":27.5},{"$f":"LDT1_TS!$W$738","v":1914.1130461960604},{"$f":"LDT1_TS!$W$752","v":1.4545651195154117},{"$f":"LDT1_TS!$AK$738","v":208.18413273474468},{"$f":"LDT1_TS!$AY$738","v":27.5},{"$f":"LDT1_TS!$W$850","v":2000.9712280913438},{"$f":"LDT1_TS!$W$864","v":1.3728229668071201},{"$f":"LDT1_TS!$AK$850","v":213.07327900026289},{"$f":"LDT1_TS!$AY$850","v":27.5},{"$f":"LDT1_TS!$W$878","v":2000.9712280913438},{"$f":"LDT1_TS!$W$892","v":1.3728229668071201},{"$f":"LDT1_TS!$AK$878","v":213.07327900026289},{"$f":"LDT1_TS!$AY$878","v":27.5},{"$f":"LDT1_TS!$W$906","v":2000.9712280913438},{"$f":"LDT1_TS!$W$920","v":1.3728229668071201},{"$f":"LDT1_TS!$AK$906","v":213.07327900026289},{"$f":"LDT1_TS!$AY$906","v":27.5},{"$f":"LDT1_TS!$W$934","v":2000.9712280913438},{"$f":"LDT1_TS!$W$948","v":1.3728229668071201},{"$f":"LDT1_TS!$AK$934","v":213.07327900026289},{"$f":"LDT1_TS!$AY$934","v":27.5},{"$f":"LDT1_TS!$W$962","v":2000.9712280913438},{"$f":"LDT1_TS!$W$976","v":1.3728229668071201},{"$f":"LDT1_TS!$AK$962","v":213.07327900026289},{"$f":"LDT1_TS!$AY$962","v":27.5},{"$f":"LDT1_TS!$W$990","v":2000.9712280913438},{"$f":"LDT1_TS!$W$1004","v":1.3728229668071201},{"$f":"LDT1_TS!$AK$990","v":213.07327900026289},{"$f":"LDT1_TS!$AY$990","v":27.5},{"$f":"LDT1_TS!$W$1161","v":1541.2166964017524},{"$f":"LDT1_TS!$W$1175","v":1.6033133308142671},{"$f":"LDT1_TS!$AK$1161","v":345.24914110261949},{"$f":"LDT1_TS!$AY$1161","v":27.5}]
[null,null,null,null,30,{"$f":"LDT1_TS!$X$486","v":760.48556974718633},{"$f":"LDT1_TS!$X$500","v":1.0237908114291148},{"$f":"LDT1_TS!$AL$486","v":413.70194100951034},{"$f":"LDT1_TS!$AZ$486","v":23.860340553183622},{"$f":"LDT1_TS!$X$514","v":760.48556974718633},{"$f":"LDT1_TS!$X$528","v":1.0237908114291148},{"$f":"LDT1_TS!$AL$514","v":413.70194100951034},{"$f":"LDT1_TS!$AZ$514","v":23.860340553183622},{"$f":"LDT1_TS!$X$542","v":760.48556974718633},{"$f":"LDT1_TS!$X$556","v":1.0237908114291148},{"$f":"LDT1_TS!$AL$542","v":413.70194100951034},{"$f":"LDT1_TS!$AZ$542","v":23.860340553183622},{"$f":"LDT1_TS!$X$570","v":760.48556974718633},{"$f":"LDT1_TS!$X$584","v":1.0237908114291148},{"$f":"LDT1_TS!$AL$570","v":413.70194100951034},{"$f":"LDT1_TS!$AZ$570","v":23.860340553183622},{"$f":"LDT1_TS!$X$598","v":760.48556974718633},{"$f":"LDT1_TS!$X$612","v":1.0237908114291148},{"$f":"LDT1_TS!$AL$598","v":413.70194100951034},{"$f":"LDT1_TS!$AZ$598","v":23.860340553183622},{"$f":"LDT1_TS!$X$626","v":760.48556974718633},{"$f":"LDT1_TS!$X$640","v":1.0237908114291148},{"$f":"LDT1_TS!$AL$626","v":413.70194100951034},{"$f":"LDT1_TS!$AZ$626","v":23.860340553183622},{"$f":"LDT1_TS!$X$654","v":760.48556974718633},{"$f":"LDT1_TS!$X$668","v":1.0237908114291148},{"$f":"LDT1_TS!$AL$654","v":413.70194100951034},{"$f":"LDT1_TS!$AZ$654","v":23.860340553183622},{"$f":"LDT1_TS!$X$682","v":760.48556974718633},{"$f":"LDT1_TS!$X$696","v":1.0237908114291148},{"$f":"LDT1_TS!$AL$682","v":413.70194100951034},{"$f":"LDT1_TS!$AZ$682","v":23.860340553183622},{"$f":"LDT1_TS!$X$710","v":813.5852832250622},{"$f":"LDT1_TS!$X$724","v":0.95866155739597492},{"$f":"LDT1_TS!$AL$710","v":416.13998715619624},{"$f":"LDT1_TS!$AZ$710","v":23.737506860383242},{"$f":"LDT1_TS!$X$738","v":696.49387691938102},{"$f":"LDT1_TS!$X$752","v":1.1113395113275686},{"$f":"LDT1_TS!$AL$738","v":412.80728621437316},{"$f":"LDT1_TS!$AZ$738","v":23.849972926318955},{"$f":"LDT1_TS!$X$850","v":724.59170070864582},{"$f":"LDT1_TS!$X$864","v":1.0644019010990071},{"$f":"LDT1_TS!$AL$850","v":416.18611117755825},{"$f":"LDT1_TS!$AZ$850","v":23.873196469454303},{"$f":"LDT1_TS!$X$878","v":724.59170070864582},{"$f":"LDT1_TS!$X$892","v":1.0644019010990071},{"$f":"LDT1_TS!$AL$878","v":416.18611117755825},{"$f":"LDT1_TS!$AZ$878","v":23.873196469454303},{"$f":"LDT1_TS!$X$906","v":724.59170070864582},{"$f":"LDT1_TS!$X$920","v":1.0644019010990071},{"$f":"LDT1_TS!$AL$906","v":416.18611117755825},{"$f":"LDT1_TS!$AZ$906","v":23.873196469454303},{"$f":"LDT1_TS!$X$934","v":724.59170070864582},{"$f":"LDT1_TS!$X$948","v":1.0644019010990071},{"$f":"LDT1_TS!$AL$934","v":416.18611117755825},{"$f":"LDT1_TS!$AZ$934","v":23.873196469454303},{"$f":"LDT1_TS!$X$962","v":724.59170070864582},{"$f":"LDT1_TS!$X$976","v":1.0644019010990071},{"$f":"LDT1_TS!$AL$962","v":416.18611117755825},{"$f":"LDT1_TS!$AZ$962","v":23.873196469454303},{"$f":"LDT1_TS!$X$990","v":724.59170070864582},{"$f":"LDT1_TS!$X$1004","v":1.0644019010990071},{"$f":"LDT1_TS!$AL$990","v":416.18611117755825},{"$f":"LDT1_TS!$AZ$990","v":23.873196469454303},{"$f":"LDT1_TS!$X$1161","v":479.56175041446534},{"$f":"LDT1_TS!$X$1175","v":1.5723557020500103},{"$f":"LDT1_TS!$AL$1161","v":423.95285786711088},{"$f":"LDT1_TS!$AZ$1161","v":23.130105194558539}]
[null,null,null,null,45,{"$f":"LDT1_TS!$AA$486","v":509.30540183996607},{"$f":"LDT1_TS!$AA$500","v":1.0106379345494501},{"$f":"LDT1_TS!$AO$486","v":408.25957400674685},{"$f":"LDT1_TS!$BC$486","v":37.058823529411768},{"$f":"LDT1_TS!$AA$514","v":509.30540183996607},{"$f":"LDT1_TS!$AA$528","v":1.0106379345494501},{"$f":"LDT1_TS!$AO$514","v":408.25957400674685},{"$f":"LDT1_TS!$BC$514","v":37.058823529411768},{"$f":"LDT1_TS!$AA$542","v":509.30540183996607},{"$f":"LDT1_TS!$AA$556","v":1.0106379345494501},{"$f":"LDT1_TS!$AO$542","v":408.25957400674685},{"$f":"LDT1_TS!$BC$542","v":37.058823529411768},{"$f":"LDT1_TS!$AA$570","v":509.30540183996607},{"$f":"LDT1_TS!$AA$584","v":1.0106379345494501},{"$f":"LDT1_TS!$AO$570","v":408.25957400674685},{"$f":"LDT1_TS!$BC$570","v":37.058823529411768},{"$f":"LDT1_TS!$AA$598","v":509.30540183996607},{"$f":"LDT1_TS!$AA$612","v":1.0106379345494501},{"$f":"LDT1_TS!$AO$598","v":408.25957400674685},{"$f":"LDT1_TS!$BC$598","v":37.058823529411768},{"$f":"LDT1_TS!$AA$626","v":509.30540183996607},{"$f":"LDT1_TS!$AA$640","v":1.0106379345494501},{"$f":"LDT1_TS!$AO$626","v":408.25957400674685},{"$f":"LDT1_TS!$BC$626","v":37.058823529411768},{"$f":"LDT1_TS!$AA$654","v":509.30540183996607},{"$f":"LDT1_TS!$AA$668","v":1.0106379345494501},{"$f":"LDT1_TS!$AO$654","v":408.25957400674685},{"$f":"LDT1_TS!$BC$654","v":37.058823529411768},{"$f":"LDT1_TS!$AA$682","v":509.30540183996607},{"$f":"LDT1_TS!$AA$696","v":1.0106379345494501},{"$f":"LDT1_TS!$AO$682","v":408.25957400674685},{"$f":"LDT1_TS!$BC$682","v":37.058823529411768},{"$f":"LDT1_TS!$AA$710","v":544.41826185067544},{"$f":"LDT1_TS!$AA$724","v":0.94526771878526594},{"$f":"LDT1_TS!$AO$710","v":408.32720858266777},{"$f":"LDT1_TS!$BC$710","v":37.058823529411768},{"$f":"LDT1_TS!$AA$738","v":474.64266713841971},{"$f":"LDT1_TS!$AA$752","v":1.0981909968929671},{"$f":"LDT1_TS!$AO$738","v":405.19495522749401},{"$f":"LDT1_TS!$BC$738","v":37.058823529411768},{"$f":"LDT1_TS!$AA$850","v":492.92677853258573},{"$f":"LDT1_TS!$AA$864","v":1.0507229304194496},{"$f":"LDT1_TS!$AO$850","v":409.86195968319936},{"$f":"LDT1_TS!$BC$850","v":37.058823529411768},{"$f":"LDT1_TS!$AA$878","v":492.92677853258573},{"$f":"LDT1_TS!$AA$892","v":1.0507229304194496},{"$f":"LDT1_TS!$AO$878","v":409.86195968319936},{"$f":"LDT1_TS!$BC$878","v":37.058823529411768},{"$f":"LDT1_TS!$AA$906","v":492.92677853258573},{"$f":"LDT1_TS!$AA$920","v":1.0507229304194496},{"$f":"LDT1_TS!$AO$906","v":409.86195968319936},{"$f":"LDT1_TS!$BC$906","v":37.058823529411768},{"$f":"LDT1_TS!$AA$934","v":492.92677853258573},{"$f":"LDT1_TS!$AA$948","v":1.0507229304194496},{"$f":"LDT1_TS!$AO$934","v":409.86195968319936},{"$f":"LDT1_TS!$BC$934","v":37.058823529411768},{"$f":"LDT1_TS!$AA$962","v":492.92677853258573},{"$f":"LDT1_TS!$AA$976","v":1.0507229304194496},{"$f":"LDT1_TS!$AO$962","v":409.86195968319936},{"$f":"LDT1_TS!$BC$962","v":37.058823529411768},{"$f":"LDT1_TS!$AA$990","v":492.92677853258573},{"$f":"LDT1_TS!$AA$1004","v":1.0507229304194496},{"$f":"LDT1_TS!$AO$990","v":409.86195968319936},{"$f":"LDT1_TS!$BC$990","v":37.058823529411768},{"$f":"LDT1_TS!$AA$1161","v":382.19679747927864},{"$f":"LDT1_TS!$AA$1175","v":1.5506753497489798},{"$f":"LDT1_TS!$AO$1161","v":427.62327581173321},{"$f":"LDT1_TS!$BC$1161","v":37.058823529411768}]
[null,null,null,null,50,{"$f":"LDT1_TS!$AB$486","v":509.30540183996607},{"$f":"LDT1_TS!$AB$500","v":1.0106379345494501},{"$f":"LDT1_TS!$AP$486","v":408.25957400674685},{"$f":"LDT1_TS!$BD$486","v":41.176470588235297},{"$f":"LDT1_TS!$AB$514","v":509.30540183996607},{"$f":"LDT1_TS!$AB$528","v":1.0106379345494501},{"$f":"LDT1_TS!$AP$514","v":408.25957400674685},{"$f":"LDT1_TS!$BD$514","v":41.176470588235297},{"$f":"LDT1_TS!$AB$542","v":509.30540183996607},{"$f":"LDT1_TS!$AB$556","v":1.0106379345494501},{"$f":"LDT1_TS!$AP$542","v":408.25957400674685},{"$f":"LDT1_TS!$BD$542","v":41.176470588235297},{"$f":"LDT1_TS!$AB$570","v":509.30540183996607},{"$f":"LDT1_TS!$AB$584","v":1.0106379345494501},{"$f":"LDT1_TS!$AP$570","v":408.25957400674685},{"$f":"LDT1_TS!$BD$570","v":41.176470588235297},{"$f":"LDT1_TS!$AB$598","v":509.30540183996607},{"$f":"LDT1_TS!$AB$612","v":1.0106379345494501},{"$f":"LDT1_TS!$AP$598","v":408.25957400674685},{"$f":"LDT1_TS!$BD$598","v":41.176470588235297},{"$f":"LDT1_TS!$AB$626","v":509.30540183996607},{"$f":"LDT1_TS!$AB$640","v":1.0106379345494501},{"$f":"LDT1_TS!$AP$626","v":408.25957400674685},{"$f":"LDT1_TS!$BD$626","v":41.176470588235297},{"$f":"LDT1_TS!$AB$654","v":509.30540183996607},{"$f":"LDT1_TS!$AB$668","v":1.0106379345494501},{"$f":"LDT1_TS!$AP$654","v":408.25957400674685},{"$f":"LDT1_TS!$BD$654","v":41.176470588235297},{"$f":"LDT1_TS!$AB$682","v":509.30540183996607},{"$f":"LDT1_TS!$AB$696","v":1.0106379345494501},{"$f":"LDT1_TS!$AP$682","v":408.25957400674685},{"$f":"LDT1_TS!$BD$682","v":41.176470588235297},{"$f":"LDT1_TS!$AB$710","v":544.41826185067544},{"$f":"LDT1_TS!$AB$724","v":0.94526771878526594},{"$f":"LDT1_TS!$AP$710","v":408.32720858266777},{"$f":"LDT1_TS!$BD$710","v":41.176470588235297},{"$f":"LDT1_TS!$AB$738","v":474.64266713841971},{"$f":"LDT1_TS!$AB$752","v":1.0981909968929671},{"$f":"LDT1_TS!$AP$738","v":405.19495522749401},{"$f":"LDT1_TS!$BD$738","v":41.176470588235297},{"$f":"LDT1_TS!$AB$850","v":492.92677853258573},{"$f":"LDT1_TS!$AB$864","v":1.0507229304194496},{"$f":"LDT1_TS!$AP$850","v":409.86195968319936},{"$f":"LDT1_TS!$BD$850","v":41.176470588235297},{"$f":"LDT1_TS!$AB$878","v":492.92677853258573},{"$f":"LDT1_TS!$AB$892","v":1.0507229304194496},{"$f":"LDT1_TS!$AP$878","v":409.86195968319936},{"$f":"LDT1_TS!$BD$878","v":41.176470588235297},{"$f":"LDT1_TS!$AB$906","v":492.92677853258573},{"$f":"LDT1_TS!$AB$920","v":1.0507229304194496},{"$f":"LDT1_TS!$AP$906","v":409.86195968319936},{"$f":"LDT1_TS!$BD$906","v":41.176470588235297},{"$f":"LDT1_TS!$AB$934","v":492.92677853258573},{"$f":"LDT1_TS!$AB$948","v":1.0507229304194496},{"$f":"LDT1_TS!$AP$934","v":409.86195968319936},{"$f":"LDT1_TS!$BD$934","v":41.176470588235297},{"$f":"LDT1_TS!$AB$962","v":492.92677853258573},{"$f":"LDT1_TS!$AB$976","v":1.0507229304194496},{"$f":"LDT1_TS!$AP$962","v":409.86195968319936},{"$f":"LDT1_TS!$BD$962","v":41.176470588235297},{"$f":"LDT1_TS!$AB$990","v":492.92677853258573},{"$f":"LDT1_TS!$AB$1004","v":1.0507229304194496},{"$f":"LDT1_TS!$AP$990","v":409.86195968319936},{"$f":"LDT1_TS!$BD$990","v":41.176470588235297},{"$f":"LDT1_TS!$AB$1161","v":382.19679747927864},{"$f":"LDT1_TS!$AB$1175","v":1.5506753497489798},{"$f":"LDT1_TS!$AP$1161","v":427.62327581173321},{"$f":"LDT1_TS!$BD$1161","v":41.176470588235297}]
[null,null,null,null,55,{"$f":"LDT1_TS!$AC$486","v":509.30540183996607},{"$f":"LDT1_TS!$AC$500","v":1.0106379345494501},{"$f":"LDT1_TS!$AQ$486","v":408.25957400674685},{"$f":"LDT1_TS!$BE$486","v":45.294117647058826},{"$f":"LDT1_TS!$AC$514","v":509.30540183996607},{"$f":"LDT1_TS!$AC$528","v":1.0106379345494501},{"$f":"LDT1_TS!$AQ$514","v":408.25957400674685},{"$f":"LDT1_TS!$BE$514","v":45.294117647058826},{"$f":"LDT1_TS!$AC$542","v":509.30540183996607},{"$f":"LDT1_TS!$AC$556","v":1.0106379345494501},{"$f":"LDT1_TS!$AQ$542","v":408.25957400674685},{"$f":"LDT1_TS!$BE$542","v":45.294117647058826},{"$f":"LDT1_TS!$AC$570","v":509.30540183996607},{"$f":"LDT1_TS!$AC$584","v":1.0106379345494501},{"$f":"LDT1_TS!$AQ$570","v":408.25957400674685},{"$f":"LDT1_TS!$BE$570","v":45.294117647058826},{"$f":"LDT1_TS!$AC$598","v":509.30540183996607},{"$f":"LDT1_TS!$AC$612","v":1.0106379345494501},{"$f":"LDT1_TS!$AQ$598","v":408.25957400674685},{"$f":"LDT1_TS!$BE$598","v":45.294117647058826},{"$f":"LDT1_TS!$AC$626","v":509.30540183996607},{"$f":"LDT1_TS!$AC$640","v":1.0106379345494501},{"$f":"LDT1_TS!$AQ$626","v":408.25957400674685},{"$f":"LDT1_TS!$BE$626","v":45.294117647058826},{"$f":"LDT1_TS!$AC$654","v":509.30540183996607},{"$f":"LDT1_TS!$AC$668","v":1.0106379345494501},{"$f":"LDT1_TS!$AQ$654","v":408.25957400674685},{"$f":"LDT1_TS!$BE$654","v":45.294117647058826},{"$f":"LDT1_TS!$AC$682","v":509.30540183996607},{"$f":"LDT1_TS!$AC$696","v":1.0106379345494501},{"$f":"LDT1_TS!$AQ$682","v":408.25957400674685},{"$f":"LDT1_TS!$BE$682","v":45.294117647058826},{"$f":"LDT1_TS!$AC$710","v":544.41826185067544},{"$f":"LDT1_TS!$AC$724","v":0.94526771878526594},{"$f":"LDT1_TS!$AQ$710","v":408.32720858266777},{"$f":"LDT1_TS!$BE$710","v":45.294117647058826},{"$f":"LDT1_TS!$AC$738","v":474.64266713841971},{"$f":"LDT1_TS!$AC$752","v":1.0981909968929671},{"$f":"LDT1_TS!$AQ$738","v":405.19495522749401},{"$f":"LDT1_TS!$BE$738","v":45.294117647058826},{"$f":"LDT1_TS!$AC$850","v":492.92677853258573},{"$f":"LDT1_TS!$AC$864","v":1.0507229304194496},{"$f":"LDT1_TS!$AQ$850","v":409.86195968319936},{"$f":"LDT1_TS!$BE$850","v":45.294117647058826},{"$f":"LDT1_TS!$AC$878","v":492.92677853258573},{"$f":"LDT1_TS!$AC$892","v":1.0507229304194496},{"$f":"LDT1_TS!$AQ$878","v":409.86195968319936},{"$f":"LDT1_TS!$BE$878","v":45.294117647058826},{"$f":"LDT1_TS!$AC$906","v":492.92677853258573},{"$f":"LDT1_TS!$AC$920","v":1.0507229304194496},{"$f":"LDT1_TS!$AQ$906","v":409.86195968319936},{"$f":"LDT1_TS!$BE$906","v":45.294117647058826},{"$f":"LDT1_TS!$AC$934","v":492.92677853258573},{"$f":"LDT1_TS!$AC$948","v":1.0507229304194496},{"$f":"LDT1_TS!$AQ$934","v":409.86195968319936},{"$f":"LDT1_TS!$BE$934","v":45.294117647058826},{"$f":"LDT1_TS!$AC$962","v":492.92677853258573},{"$f":"LDT1_TS!$AC$976","v":1.0507229304194496},{"$f":"LDT1_TS!$AQ$962","v":409.86195968319936},{"$f":"LDT1_TS!$BE$962","v":45.294117647058826},{"$f":"LDT1_TS!$AC$990","v":492.92677853258573},{"$f":"LDT1_TS!$AC$1004","v":1.0507229304194496},{"$f":"LDT1_TS!$AQ$990","v":409.86195968319936},{"$f":"LDT1_TS!$BE$990","v":45.294117647058826},{"$f":"LDT1_TS!$AC$1161","v":382.19679747927864},{"$f":"LDT1_TS!$AC$1175","v":1.5506753497489798},{"$f":"LDT1_TS!$AQ$1161","v":427.62327581173321},{"$f":"LDT1_TS!$BE$1161","v":45.294117647058826}]
[null,null,null,null,60,{"$f":"LDT1_TS!$AD$486","v":509.30540183996607},{"$f":"LDT1_TS!$AD$500","v":1.0106379345494501},{"$f":"LDT1_TS!$AR$486","v":408.25957400674685},{"$f":"LDT1_TS!$BF$486","v":49.411764705882355},{"$f":"LDT1_TS!$AD$514","v":509.30540183996607},{"$f":"LDT1_TS!$AD$528","v":1.0106379345494501},{"$f":"LDT1_TS!$AR$514","v":408.25957400674685},{"$f":"LDT1_TS!$BF$514","v":49.411764705882355},{"$f":"LDT1_TS!$AD$542","v":509.30540183996607},{"$f":"LDT1_TS!$AD$556","v":1.0106379345494501},{"$f":"LDT1_TS!$AR$542","v":408.25957400674685},{"$f":"LDT1_TS!$BF$542","v":49.411764705882355},{"$f":"LDT1_TS!$AD$570","v":509.30540183996607},{"$f":"LDT1_TS!$AD$584","v":1.0106379345494501},{"$f":"LDT1_TS!$AR$570","v":408.25957400674685},{"$f":"LDT1_TS!$BF$570","v":49.411764705882355},{"$f":"LDT1_TS!$AD$598","v":509.30540183996607},{"$f":"LDT1_TS!$AD$612","v":1.0106379345494501},{"$f":"LDT1_TS!$AR$598","v":408.25957400674685},{"$f":"LDT1_TS!$BF$598","v":49.411764705882355},{"$f":"LDT1_TS!$AD$626","v":509.30540183996607},{"$f":"LDT1_TS!$AD$640","v":1.0106379345494501},{"$f":"LDT1_TS!$AR$626","v":408.25957400674685},{"$f":"LDT1_TS!$BF$626","v":49.411764705882355},{"$f":"LDT1_TS!$AD$654","v":509.30540183996607},{"$f":"LDT1_TS!$AD$668","v":1.0106379345494501},{"$f":"LDT1_TS!$AR$654","v":408.25957400674685},{"$f":"LDT1_TS!$BF$654","v":49.411764705882355},{"$f":"LDT1_TS!$AD$682","v":509.30540183996607},{"$f":"LDT1_TS!$AD$696","v":1.0106379345494501},{"$f":"LDT1_TS!$AR$682","v":408.25957400674685},{"$f":"LDT1_TS!$BF$682","v":49.411764705882355},{"$f":"LDT1_TS!$AD$710","v":544.41826185067544},{"$f":"LDT1_TS!$AD$724","v":0.94526771878526594},{"$f":"LDT1_TS!$AR$710","v":408.32720858266777},{"$f":"LDT1_TS!$BF$710","v":49.411764705882355},{"$f":"LDT1_TS!$AD$738","v":474.64266713841971},{"$f":"LDT1_TS!$AD$752","v":1.0981909968929671},{"$f":"LDT1_TS!$AR$738","v":405.19495522749401},{"$f":"LDT1_TS!$BF$738","v":49.411764705882355},{"$f":"LDT1_TS!$AD$850","v":492.92677853258573},{"$f":"LDT1_TS!$AD$864","v":1.0507229304194496},{"$f":"LDT1_TS!$AR$850","v":409.86195968319936},{"$f":"LDT1_TS!$BF$850","v":49.411764705882355},{"$f":"LDT1_TS!$AD$878","v":492.92677853258573},{"$f":"LDT1_TS!$AD$892","v":1.0507229304194496},{"$f":"LDT1_TS!$AR$878","v":409.86195968319936},{"$f":"LDT1_TS!$BF$878","v":49.411764705882355},{"$f":"LDT1_TS!$AD$906","v":492.92677853258573},{"$f":"LDT1_TS!$AD$920","v":1.0507229304194496},{"$f":"LDT1_TS!$AR$906","v":409.86195968319936},{"$f":"LDT1_TS!$BF$906","v":49.411764705882355},{"$f":"LDT1_TS!$AD$934","v":492.92677853258573},{"$f":"LDT1_TS!$AD$948","v":1.0507229304194496},{"$f":"LDT1_TS!$AR$934","v":409.86195968319936},{"$f":"LDT1_TS!$BF$934","v":49.411764705882355},{"$f":"LDT1_TS!$AD$962","v":492.92677853258573},{"$f":"LDT1_TS!$AD$976","v":1.0507229304194496},{"$f":"LDT1_TS!$AR$962","v":409.86195968319936},{"$f":"LDT1_TS!$BF$962","v":49.411764705882355},{"$f":"LDT1_TS!$AD$990","v":492.92677853258573},{"$f":"LDT1_TS!$AD$1004","v":1.0507229304194496},{"$f":"LDT1_TS!$AR$990","v":409.86195968319936},{"$f":"LDT1_TS!$BF$990","v":49.411764705882355},{"$f":"LDT1_TS!$AD$1161","v":382.19679747927864},{"$f":"LDT1_TS!$AD$1175","v":1.5506753497489798},{"$f":"LDT1_TS!$AR$1161","v":427.62327581173321},{"$f":"LDT1_TS!$BF$1161","v":49.411764705882355}]
[]
[null,"16.3) LDT2 Technologies (Fuel Consumption and Electicity Consumption in CD Mode are additive.; Operational All Electric Range is used to calculate the VMT Shares on CD and CS modes that, in turn, will be used to calculate a weighted average performance of combined CD and CS operations.)"]
[null,null,null,null,null,"Grid-Connected SI PHEV: Gasoline, ",null,null,null,"Grid-Connected SI PHEV: CA gasoline",null,null,null,"Grid-Connected SI PHEV: RG",null,null,null,"Grid-Connected SI PHEV: Low-Level EtOH Blend",null,null,null,"Grid-Connected SI PHEV: CNG",null,null,null,"Grid-Connected SI PHEV: LNG",null,null,null,"Grid-Connected SI PHEV: LPG",null,null,null,"Grid-Connected SI PHEV: MeOH",null,null,null,"Grid-Connected SI PHEV: EtOH",null,null,null,"Grid-Connected SI PHEV: H2",null,null,null,"Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel",null,null,null,"Grid-Connected CIDI PHEV: Dimethyl Ether",null,null,null,"Grid-Connected CIDI PHEV: FT Diesel",null,null,null,"Grid-Connected CIDI PHEV: Biodiesel",null,null,null,{"$f":"\"Grid-Connected CIDI PHEV: RD\"&TEXT(Vehicles!C13*100,\"0\")","v":"Grid-Connected CIDI PHEV: RD100"},null,null,null,"Grid-Connected CIDI PHEV: E-Diesel",null,null,null,"Grid-Connected FC PHEV: H2"]
[null,null,null,null,"Rated All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, FC in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)"]
[null,null,null,null,5,{"$f":"LDT2_TS!$S$486","v":2938.5799170699988},{"$f":"LDT2_TS!$S$500","v":1.3853871702502232},{"$f":"LDT2_TS!$AG$486","v":212.68597869375907},{"$f":"LDT2_TS!$AU$486","v":5.5},{"$f":"LDT2_TS!$S$514","v":2938.5799170699988},{"$f":"LDT2_TS!$S$528","v":1.3853871702502232},{"$f":"LDT2_TS!$AG$514","v":212.68597869375907},{"$f":"LDT2_TS!$AU$514","v":5.5},{"$f":"LDT2_TS!$S$542","v":2938.5799170699988},{"$f":"LDT2_TS!$S$556","v":1.3853871702502232},{"$f":"LDT2_TS!$AG$542","v":212.68597869375907},{"$f":"LDT2_TS!$AU$542","v":5.5},{"$f":"LDT2_TS!$S$570","v":2938.5799170699988},{"$f":"LDT2_TS!$S$584","v":1.3853871702502232},{"$f":"LDT2_TS!$AG$570","v":212.68597869375907},{"$f":"LDT2_TS!$AU$570","v":5.5},{"$f":"LDT2_TS!$S$598","v":2938.5799170699988},{"$f":"LDT2_TS!$S$612","v":1.3853871702502232},{"$f":"LDT2_TS!$AG$598","v":212.68597869375907},{"$f":"LDT2_TS!$AU$598","v":5.5},{"$f":"LDT2_TS!$S$626","v":2938.5799170699988},{"$f":"LDT2_TS!$S$640","v":1.3853871702502232},{"$f":"LDT2_TS!$AG$626","v":212.68597869375907},{"$f":"LDT2_TS!$AU$626","v":5.5},{"$f":"LDT2_TS!$S$654","v":2938.5799170699988},{"$f":"LDT2_TS!$S$668","v":1.3853871702502232},{"$f":"LDT2_TS!$AG$654","v":212.68597869375907},{"$f":"LDT2_TS!$AU$654","v":5.5},{"$f":"LDT2_TS!$S$682","v":2938.5799170699988},{"$f":"LDT2_TS!$S$696","v":1.3853871702502232},{"$f":"LDT2_TS!$AG$682","v":212.68597869375907},{"$f":"LDT2_TS!$AU$682","v":5.5},{"$f":"LDT2_TS!$S$710","v":2938.5799170699988},{"$f":"LDT2_TS!$S$724","v":1.3853871702502232},{"$f":"LDT2_TS!$AG$710","v":212.68597869375907},{"$f":"LDT2_TS!$AU$710","v":5.5},{"$f":"LDT2_TS!$S$738","v":2751.9064006128028},{"$f":"LDT2_TS!$S$752","v":1.4760935512674001},{"$f":"LDT2_TS!$AG$738","v":214.19090898142576},{"$f":"LDT2_TS!$AU$738","v":5.5},{"$f":"LDT2_TS!$S$850","v":2864.2789717950818},{"$f":"LDT2_TS!$S$864","v":1.4089379085266129},{"$f":"LDT2_TS!$AG$850","v":216.76222060981445},{"$f":"LDT2_TS!$AU$850","v":5.5},{"$f":"LDT2_TS!$S$878","v":2864.2789717950818},{"$f":"LDT2_TS!$S$892","v":1.4089379085266129},{"$f":"LDT2_TS!$AG$878","v":216.76222060981445},{"$f":"LDT2_TS!$AU$878","v":5.5},{"$f":"LDT2_TS!$S$906","v":2864.2789717950818},{"$f":"LDT2_TS!$S$920","v":1.4089379085266129},{"$f":"LDT2_TS!$AG$906","v":216.76222060981445},{"$f":"LDT2_TS!$AU$906","v":5.5},{"$f":"LDT2_TS!$S$934","v":2864.2789717950818},{"$f":"LDT2_TS!$S$948","v":1.4089379085266129},{"$f":"LDT2_TS!$AG$934","v":216.76222060981445},{"$f":"LDT2_TS!$AU$934","v":5.5},{"$f":"LDT2_TS!$S$962","v":2864.2789717950818},{"$f":"LDT2_TS!$S$976","v":1.4089379085266129},{"$f":"LDT2_TS!$AG$962","v":216.76222060981445},{"$f":"LDT2_TS!$AU$962","v":5.5},{"$f":"LDT2_TS!$S$990","v":2864.2789717950818},{"$f":"LDT2_TS!$S$1004","v":1.4089379085266129},{"$f":"LDT2_TS!$AG$990","v":216.76222060981445},{"$f":"LDT2_TS!$AU$990","v":5.5},{"$f":"LDT2_TS!$S$1161","v":1781.4992585184705},{"$f":"LDT2_TS!$S$1175","v":1.6057934261392857},{"$f":"LDT2_TS!$AG$1161","v":415.58974215799674},{"$f":"LDT2_TS!$AU$1161","v":5.5}]
[null,null,null,null,10,{"$f":"LDT2_TS!$T$486","v":2938.5799170699988},{"$f":"LDT2_TS!$T$500","v":1.3853871702502232},{"$f":"LDT2_TS!$AH$486","v":212.68597869375907},{"$f":"LDT2_TS!$AV$486","v":17.099220279285458},{"$f":"LDT2_TS!$T$514","v":2938.5799170699988},{"$f":"LDT2_TS!$T$528","v":1.3853871702502232},{"$f":"LDT2_TS!$AH$514","v":212.68597869375907},{"$f":"LDT2_TS!$AV$514","v":17.099220279285458},{"$f":"LDT2_TS!$T$542","v":2938.5799170699988},{"$f":"LDT2_TS!$T$556","v":1.3853871702502232},{"$f":"LDT2_TS!$AH$542","v":212.68597869375907},{"$f":"LDT2_TS!$AV$542","v":17.099220279285458},{"$f":"LDT2_TS!$T$570","v":2938.5799170699988},{"$f":"LDT2_TS!$T$584","v":1.3853871702502232},{"$f":"LDT2_TS!$AH$570","v":212.68597869375907},{"$f":"LDT2_TS!$AV$570","v":17.099220279285458},{"$f":"LDT2_TS!$T$598","v":2938.5799170699988},{"$f":"LDT2_TS!$T$612","v":1.3853871702502232},{"$f":"LDT2_TS!$AH$598","v":212.68597869375907},{"$f":"LDT2_TS!$AV$598","v":17.099220279285458},{"$f":"LDT2_TS!$T$626","v":2938.5799170699988},{"$f":"LDT2_TS!$T$640","v":1.3853871702502232},{"$f":"LDT2_TS!$AH$626","v":212.68597869375907},{"$f":"LDT2_TS!$AV$626","v":17.099220279285458},{"$f":"LDT2_TS!$T$654","v":2938.5799170699988},{"$f":"LDT2_TS!$T$668","v":1.3853871702502232},{"$f":"LDT2_TS!$AH$654","v":212.68597869375907},{"$f":"LDT2_TS!$AV$654","v":17.099220279285458},{"$f":"LDT2_TS!$T$682","v":2938.5799170699988},{"$f":"LDT2_TS!$T$696","v":1.3853871702502232},{"$f":"LDT2_TS!$AH$682","v":212.68597869375907},{"$f":"LDT2_TS!$AV$682","v":17.099220279285458},{"$f":"LDT2_TS!$T$710","v":2938.5799170699988},{"$f":"LDT2_TS!$T$724","v":1.3853871702502232},{"$f":"LDT2_TS!$AH$710","v":212.68597869375907},{"$f":"LDT2_TS!$AV$710","v":17.099220279285458},{"$f":"LDT2_TS!$T$738","v":2751.9064006128028},{"$f":"LDT2_TS!$T$752","v":1.4760935512674001},{"$f":"LDT2_TS!$AH$738","v":214.19090898142576},{"$f":"LDT2_TS!$AV$738","v":17.134473715307216},{"$f":"LDT2_TS!$T$850","v":2864.2789717950818},{"$f":"LDT2_TS!$T$864","v":1.4089379085266129},{"$f":"LDT2_TS!$AH$850","v":216.76222060981445},{"$f":"LDT2_TS!$AV$850","v":17.796031933736987},{"$f":"LDT2_TS!$T$878","v":2864.2789717950818},{"$f":"LDT2_TS!$T$892","v":1.4089379085266129},{"$f":"LDT2_TS!$AH$878","v":216.76222060981445},{"$f":"LDT2_TS!$AV$878","v":17.796031933736987},{"$f":"LDT2_TS!$T$906","v":2864.2789717950818},{"$f":"LDT2_TS!$T$920","v":1.4089379085266129},{"$f":"LDT2_TS!$AH$906","v":216.76222060981445},{"$f":"LDT2_TS!$AV$906","v":17.796031933736987},{"$f":"LDT2_TS!$T$934","v":2864.2789717950818},{"$f":"LDT2_TS!$T$948","v":1.4089379085266129},{"$f":"LDT2_TS!$AH$934","v":216.76222060981445},{"$f":"LDT2_TS!$AV$934","v":17.796031933736987},{"$f":"LDT2_TS!$T$962","v":2864.2789717950818},{"$f":"LDT2_TS!$T$976","v":1.4089379085266129},{"$f":"LDT2_TS!$AH$962","v":216.76222060981445},{"$f":"LDT2_TS!$AV$962","v":17.796031933736987},{"$f":"LDT2_TS!$T$990","v":2864.2789717950818},{"$f":"LDT2_TS!$T$1004","v":1.4089379085266129},{"$f":"LDT2_TS!$AH$990","v":216.76222060981445},{"$f":"LDT2_TS!$AV$990","v":17.796031933736987},{"$f":"LDT2_TS!$T$1161","v":1781.4992585184705},{"$f":"LDT2_TS!$T$1175","v":1.6057934261392857},{"$f":"LDT2_TS!$AH$1161","v":415.58974215799674},{"$f":"LDT2_TS!$AV$1161","v":9.9371677908978793}]
[null,null,null,null,15,{"$f":"LDT2_TS!$U$486","v":2920.4216717635454},{"$f":"LDT2_TS!$U$500","v":1.3794586508243647},{"$f":"LDT2_TS!$AI$486","v":214.09264806551863},{"$f":"LDT2_TS!$AW$486","v":24.820600886611317},{"$f":"LDT2_TS!$U$514","v":2920.4216717635454},{"$f":"LDT2_TS!$U$528","v":1.3794586508243647},{"$f":"LDT2_TS!$AI$514","v":214.09264806551863},{"$f":"LDT2_TS!$AW$514","v":24.820600886611317},{"$f":"LDT2_TS!$U$542","v":2920.4216717635454},{"$f":"LDT2_TS!$U$556","v":1.3794586508243647},{"$f":"LDT2_TS!$AI$542","v":214.09264806551863},{"$f":"LDT2_TS!$AW$542","v":24.820600886611317},{"$f":"LDT2_TS!$U$570","v":2920.4216717635454},{"$f":"LDT2_TS!$U$584","v":1.3794586508243647},{"$f":"LDT2_TS!$AI$570","v":214.09264806551863},{"$f":"LDT2_TS!$AW$570","v":24.820600886611317},{"$f":"LDT2_TS!$U$598","v":2920.4216717635454},{"$f":"LDT2_TS!$U$612","v":1.3794586508243647},{"$f":"LDT2_TS!$AI$598","v":214.09264806551863},{"$f":"LDT2_TS!$AW$598","v":24.820600886611317},{"$f":"LDT2_TS!$U$626","v":2920.4216717635454},{"$f":"LDT2_TS!$U$640","v":1.3794586508243647},{"$f":"LDT2_TS!$AI$626","v":214.09264806551863},{"$f":"LDT2_TS!$AW$626","v":24.820600886611317},{"$f":"LDT2_TS!$U$654","v":2920.4216717635454},{"$f":"LDT2_TS!$U$668","v":1.3794586508243647},{"$f":"LDT2_TS!$AI$654","v":214.09264806551863},{"$f":"LDT2_TS!$AW$654","v":24.820600886611317},{"$f":"LDT2_TS!$U$682","v":2920.4216717635454},{"$f":"LDT2_TS!$U$696","v":1.3794586508243647},{"$f":"LDT2_TS!$AI$682","v":214.09264806551863},{"$f":"LDT2_TS!$AW$682","v":24.820600886611317},{"$f":"LDT2_TS!$U$710","v":2920.4216717635454},{"$f":"LDT2_TS!$U$724","v":1.3794586508243647},{"$f":"LDT2_TS!$AI$710","v":214.09264806551863},{"$f":"LDT2_TS!$AW$710","v":24.820600886611317},{"$f":"LDT2_TS!$U$738","v":2727.0281717556027},{"$f":"LDT2_TS!$U$752","v":1.4700177151201035},{"$f":"LDT2_TS!$AI$738","v":212.91482771688976},{"$f":"LDT2_TS!$AW$738","v":25.530935897556283},{"$f":"LDT2_TS!$U$850","v":2849.0867542030128},{"$f":"LDT2_TS!$U$864","v":1.4047218139246822},{"$f":"LDT2_TS!$AI$850","v":211.15623061749204},{"$f":"LDT2_TS!$AW$850","v":26.78590551064638},{"$f":"LDT2_TS!$U$878","v":2849.0867542030128},{"$f":"LDT2_TS!$U$892","v":1.4047218139246822},{"$f":"LDT2_TS!$AI$878","v":211.15623061749204},{"$f":"LDT2_TS!$AW$878","v":26.78590551064638},{"$f":"LDT2_TS!$U$906","v":2849.0867542030128},{"$f":"LDT2_TS!$U$920","v":1.4047218139246822},{"$f":"LDT2_TS!$AI$906","v":211.15623061749204},{"$f":"LDT2_TS!$AW$906","v":26.78590551064638},{"$f":"LDT2_TS!$U$934","v":2849.0867542030128},{"$f":"LDT2_TS!$U$948","v":1.4047218139246822},{"$f":"LDT2_TS!$AI$934","v":211.15623061749204},{"$f":"LDT2_TS!$AW$934","v":26.78590551064638},{"$f":"LDT2_TS!$U$962","v":2849.0867542030128},{"$f":"LDT2_TS!$U$976","v":1.4047218139246822},{"$f":"LDT2_TS!$AI$962","v":211.15623061749204},{"$f":"LDT2_TS!$AW$962","v":26.78590551064638},{"$f":"LDT2_TS!$U$990","v":2849.0867542030128},{"$f":"LDT2_TS!$U$1004","v":1.4047218139246822},{"$f":"LDT2_TS!$AI$990","v":211.15623061749204},{"$f":"LDT2_TS!$AW$990","v":26.78590551064638},{"$f":"LDT2_TS!$U$1161","v":1840.9106237883916},{"$f":"LDT2_TS!$U$1175","v":1.595735356895462},{"$f":"LDT2_TS!$AI$1161","v":410.41359949370519},{"$f":"LDT2_TS!$AW$1161","v":14.846263592972551}]
[null,null,null,null,20,{"$f":"LDT2_TS!$V$486","v":2902.2634264570916},{"$f":"LDT2_TS!$V$500","v":1.3735301313985064},{"$f":"LDT2_TS!$AJ$486","v":215.49931743727819},{"$f":"LDT2_TS!$AX$486","v":32.541981493937179},{"$f":"LDT2_TS!$V$514","v":2902.2634264570916},{"$f":"LDT2_TS!$V$528","v":1.3735301313985064},{"$f":"LDT2_TS!$AJ$514","v":215.49931743727819},{"$f":"LDT2_TS!$AX$514","v":32.541981493937179},{"$f":"LDT2_TS!$V$542","v":2902.2634264570916},{"$f":"LDT2_TS!$V$556","v":1.3735301313985064},{"$f":"LDT2_TS!$AJ$542","v":215.49931743727819},{"$f":"LDT2_TS!$AX$542","v":32.541981493937179},{"$f":"LDT2_TS!$V$570","v":2902.2634264570916},{"$f":"LDT2_TS!$V$584","v":1.3735301313985064},{"$f":"LDT2_TS!$AJ$570","v":215.49931743727819},{"$f":"LDT2_TS!$AX$570","v":32.541981493937179},{"$f":"LDT2_TS!$V$598","v":2902.2634264570916},{"$f":"LDT2_TS!$V$612","v":1.3735301313985064},{"$f":"LDT2_TS!$AJ$598","v":215.49931743727819},{"$f":"LDT2_TS!$AX$598","v":32.541981493937179},{"$f":"LDT2_TS!$V$626","v":2902.2634264570916},{"$f":"LDT2_TS!$V$640","v":1.3735301313985064},{"$f":"LDT2_TS!$AJ$626","v":215.49931743727819},{"$f":"LDT2_TS!$AX$626","v":32.541981493937179},{"$f":"LDT2_TS!$V$654","v":2902.2634264570916},{"$f":"LDT2_TS!$V$668","v":1.3735301313985064},{"$f":"LDT2_TS!$AJ$654","v":215.49931743727819},{"$f":"LDT2_TS!$AX$654","v":32.541981493937179},{"$f":"LDT2_TS!$V$682","v":2902.2634264570916},{"$f":"LDT2_TS!$V$696","v":1.3735301313985064},{"$f":"LDT2_TS!$AJ$682","v":215.49931743727819},{"$f":"LDT2_TS!$AX$682","v":32.541981493937179},{"$f":"LDT2_TS!$V$710","v":2902.2634264570916},{"$f":"LDT2_TS!$V$724","v":1.3735301313985064},{"$f":"LDT2_TS!$AJ$710","v":215.49931743727819},{"$f":"LDT2_TS!$AX$710","v":32.541981493937179},{"$f":"LDT2_TS!$V$738","v":2702.149942898403},{"$f":"LDT2_TS!$V$752","v":1.4639418789728069},{"$f":"LDT2_TS!$AJ$738","v":211.63874645235379},{"$f":"LDT2_TS!$AX$738","v":33.92739807980535},{"$f":"LDT2_TS!$V$850","v":2833.8945366109442},{"$f":"LDT2_TS!$V$864","v":1.4005057193227513},{"$f":"LDT2_TS!$AJ$850","v":205.55024062516964},{"$f":"LDT2_TS!$AX$850","v":35.775779087555769},{"$f":"LDT2_TS!$V$878","v":2833.8945366109442},{"$f":"LDT2_TS!$V$892","v":1.4005057193227513},{"$f":"LDT2_TS!$AJ$878","v":205.55024062516964},{"$f":"LDT2_TS!$AX$878","v":35.775779087555769},{"$f":"LDT2_TS!$V$906","v":2833.8945366109442},{"$f":"LDT2_TS!$V$920","v":1.4005057193227513},{"$f":"LDT2_TS!$AJ$906","v":205.55024062516964},{"$f":"LDT2_TS!$AX$906","v":35.775779087555769},{"$f":"LDT2_TS!$V$934","v":2833.8945366109442},{"$f":"LDT2_TS!$V$948","v":1.4005057193227513},{"$f":"LDT2_TS!$AJ$934","v":205.55024062516964},{"$f":"LDT2_TS!$AX$934","v":35.775779087555769},{"$f":"LDT2_TS!$V$962","v":2833.8945366109442},{"$f":"LDT2_TS!$V$976","v":1.4005057193227513},{"$f":"LDT2_TS!$AJ$962","v":205.55024062516964},{"$f":"LDT2_TS!$AX$962","v":35.775779087555769},{"$f":"LDT2_TS!$V$990","v":2833.8945366109442},{"$f":"LDT2_TS!$V$1004","v":1.4005057193227513},{"$f":"LDT2_TS!$AJ$990","v":205.55024062516964},{"$f":"LDT2_TS!$AX$990","v":35.775779087555769},{"$f":"LDT2_TS!$V$1161","v":1900.3219890583125},{"$f":"LDT2_TS!$V$1175","v":1.5856772876516385},{"$f":"LDT2_TS!$AJ$1161","v":405.23745682941365},{"$f":"LDT2_TS!$AX$1161","v":19.755359395047222}]
[null,null,null,null,25,{"$f":"LDT2_TS!$W$486","v":2902.2634264570916},{"$f":"LDT2_TS!$W$500","v":1.3735301313985064},{"$f":"LDT2_TS!$AK$486","v":215.49931743727819},{"$f":"LDT2_TS!$AY$486","v":27.5},{"$f":"LDT2_TS!$W$514","v":2902.2634264570916},{"$f":"LDT2_TS!$W$528","v":1.3735301313985064},{"$f":"LDT2_TS!$AK$514","v":215.49931743727819},{"$f":"LDT2_TS!$AY$514","v":27.5},{"$f":"LDT2_TS!$W$542","v":2902.2634264570916},{"$f":"LDT2_TS!$W$556","v":1.3735301313985064},{"$f":"LDT2_TS!$AK$542","v":215.49931743727819},{"$f":"LDT2_TS!$AY$542","v":27.5},{"$f":"LDT2_TS!$W$570","v":2902.2634264570916},{"$f":"LDT2_TS!$W$584","v":1.3735301313985064},{"$f":"LDT2_TS!$AK$570","v":215.49931743727819},{"$f":"LDT2_TS!$AY$570","v":27.5},{"$f":"LDT2_TS!$W$598","v":2902.2634264570916},{"$f":"LDT2_TS!$W$612","v":1.3735301313985064},{"$f":"LDT2_TS!$AK$598","v":215.49931743727819},{"$f":"LDT2_TS!$AY$598","v":27.5},{"$f":"LDT2_TS!$W$626","v":2902.2634264570916},{"$f":"LDT2_TS!$W$640","v":1.3735301313985064},{"$f":"LDT2_TS!$AK$626","v":215.49931743727819},{"$f":"LDT2_TS!$AY$626","v":27.5},{"$f":"LDT2_TS!$W$654","v":2902.2634264570916},{"$f":"LDT2_TS!$W$668","v":1.3735301313985064},{"$f":"LDT2_TS!$AK$654","v":215.49931743727819},{"$f":"LDT2_TS!$AY$654","v":27.5},{"$f":"LDT2_TS!$W$682","v":2902.2634264570916},{"$f":"LDT2_TS!$W$696","v":1.3735301313985064},{"$f":"LDT2_TS!$AK$682","v":215.49931743727819},{"$f":"LDT2_TS!$AY$682","v":27.5},{"$f":"LDT2_TS!$W$710","v":2902.2634264570916},{"$f":"LDT2_TS!$W$724","v":1.3735301313985064},{"$f":"LDT2_TS!$AK$710","v":215.49931743727819},{"$f":"LDT2_TS!$AY$710","v":27.5},{"$f":"LDT2_TS!$W$738","v":2702.149942898403},{"$f":"LDT2_TS!$W$752","v":1.4639418789728069},{"$f":"LDT2_TS!$AK$738","v":211.63874645235379},{"$f":"LDT2_TS!$AY$738","v":27.5},{"$f":"LDT2_TS!$W$850","v":2833.8945366109442},{"$f":"LDT2_TS!$W$864","v":1.4005057193227513},{"$f":"LDT2_TS!$AK$850","v":205.55024062516964},{"$f":"LDT2_TS!$AY$850","v":27.5},{"$f":"LDT2_TS!$W$878","v":2833.8945366109442},{"$f":"LDT2_TS!$W$892","v":1.4005057193227513},{"$f":"LDT2_TS!$AK$878","v":205.55024062516964},{"$f":"LDT2_TS!$AY$878","v":27.5},{"$f":"LDT2_TS!$W$906","v":2833.8945366109442},{"$f":"LDT2_TS!$W$920","v":1.4005057193227513},{"$f":"LDT2_TS!$AK$906","v":205.55024062516964},{"$f":"LDT2_TS!$AY$906","v":27.5},{"$f":"LDT2_TS!$W$934","v":2833.8945366109442},{"$f":"LDT2_TS!$W$948","v":1.4005057193227513},{"$f":"LDT2_TS!$AK$934","v":205.55024062516964},{"$f":"LDT2_TS!$AY$934","v":27.5},{"$f":"LDT2_TS!$W$962","v":2833.8945366109442},{"$f":"LDT2_TS!$W$976","v":1.4005057193227513},{"$f":"LDT2_TS!$AK$962","v":205.55024062516964},{"$f":"LDT2_TS!$AY$962","v":27.5},{"$f":"LDT2_TS!$W$990","v":2833.8945366109442},{"$f":"LDT2_TS!$W$1004","v":1.4005057193227513},{"$f":"LDT2_TS!$AK$990","v":205.55024062516964},{"$f":"LDT2_TS!$AY$990","v":27.5},{"$f":"LDT2_TS!$W$1161","v":1900.3219890583125},{"$f":"LDT2_TS!$W$1175","v":1.5856772876516385},{"$f":"LDT2_TS!$AK$1161","v":405.23745682941365},{"$f":"LDT2_TS!$AY$1161","v":27.5}]
[null,null,null,null,30,{"$f":"LDT2_TS!$X$486","v":982.79644973316204},{"$f":"LDT2_TS!$X$500","v":1.0285824805383121},{"$f":"LDT2_TS!$AL$486","v":502.52678648207234},{"$f":"LDT2_TS!$AZ$486","v":23.604845590501036},{"$f":"LDT2_TS!$X$514","v":982.79644973316204},{"$f":"LDT2_TS!$X$528","v":1.0285824805383121},{"$f":"LDT2_TS!$AL$514","v":502.52678648207234},{"$f":"LDT2_TS!$AZ$514","v":23.604845590501036},{"$f":"LDT2_TS!$X$542","v":982.79644973316204},{"$f":"LDT2_TS!$X$556","v":1.0285824805383121},{"$f":"LDT2_TS!$AL$542","v":502.52678648207234},{"$f":"LDT2_TS!$AZ$542","v":23.604845590501036},{"$f":"LDT2_TS!$X$570","v":982.79644973316204},{"$f":"LDT2_TS!$X$584","v":1.0285824805383121},{"$f":"LDT2_TS!$AL$570","v":502.52678648207234},{"$f":"LDT2_TS!$AZ$570","v":23.604845590501036},{"$f":"LDT2_TS!$X$598","v":982.79644973316204},{"$f":"LDT2_TS!$X$612","v":1.0285824805383121},{"$f":"LDT2_TS!$AL$598","v":502.52678648207234},{"$f":"LDT2_TS!$AZ$598","v":23.604845590501036},{"$f":"LDT2_TS!$X$626","v":982.79644973316204},{"$f":"LDT2_TS!$X$640","v":1.0285824805383121},{"$f":"LDT2_TS!$AL$626","v":502.52678648207234},{"$f":"LDT2_TS!$AZ$626","v":23.604845590501036},{"$f":"LDT2_TS!$X$654","v":982.79644973316204},{"$f":"LDT2_TS!$X$668","v":1.0285824805383121},{"$f":"LDT2_TS!$AL$654","v":502.52678648207234},{"$f":"LDT2_TS!$AZ$654","v":23.604845590501036},{"$f":"LDT2_TS!$X$682","v":982.79644973316204},{"$f":"LDT2_TS!$X$696","v":1.0285824805383121},{"$f":"LDT2_TS!$AL$682","v":502.52678648207234},{"$f":"LDT2_TS!$AZ$682","v":23.604845590501036},{"$f":"LDT2_TS!$X$710","v":982.79644973316204},{"$f":"LDT2_TS!$X$724","v":1.0285824805383121},{"$f":"LDT2_TS!$AL$710","v":502.52678648207234},{"$f":"LDT2_TS!$AZ$710","v":23.604845590501036},{"$f":"LDT2_TS!$X$738","v":906.71052675278725},{"$f":"LDT2_TS!$X$752","v":1.1098143090343413},{"$f":"LDT2_TS!$AL$738","v":471.36472608448736},{"$f":"LDT2_TS!$AZ$738","v":25.252781426556002},{"$f":"LDT2_TS!$X$850","v":946.22630286403853},{"$f":"LDT2_TS!$X$864","v":1.068191245670931},{"$f":"LDT2_TS!$AL$850","v":490.48432826950341},{"$f":"LDT2_TS!$AZ$850","v":24.349378994710218},{"$f":"LDT2_TS!$X$878","v":946.22630286403853},{"$f":"LDT2_TS!$X$892","v":1.068191245670931},{"$f":"LDT2_TS!$AL$878","v":490.48432826950341},{"$f":"LDT2_TS!$AZ$878","v":24.349378994710218},{"$f":"LDT2_TS!$X$906","v":946.22630286403853},{"$f":"LDT2_TS!$X$920","v":1.068191245670931},{"$f":"LDT2_TS!$AL$906","v":490.48432826950341},{"$f":"LDT2_TS!$AZ$906","v":24.349378994710218},{"$f":"LDT2_TS!$X$934","v":946.22630286403853},{"$f":"LDT2_TS!$X$948","v":1.068191245670931},{"$f":"LDT2_TS!$AL$934","v":490.48432826950341},{"$f":"LDT2_TS!$AZ$934","v":24.349378994710218},{"$f":"LDT2_TS!$X$962","v":946.22630286403853},{"$f":"LDT2_TS!$X$976","v":1.068191245670931},{"$f":"LDT2_TS!$AL$962","v":490.48432826950341},{"$f":"LDT2_TS!$AZ$962","v":24.349378994710218},{"$f":"LDT2_TS!$X$990","v":946.22630286403853},{"$f":"LDT2_TS!$X$1004","v":1.068191245670931},{"$f":"LDT2_TS!$AL$990","v":490.48432826950341},{"$f":"LDT2_TS!$AZ$990","v":24.349378994710218},{"$f":"LDT2_TS!$X$1161","v":620.08396806115127},{"$f":"LDT2_TS!$X$1175","v":1.5546996098955845},{"$f":"LDT2_TS!$AL$1161","v":515.64509039274446},{"$f":"LDT2_TS!$AZ$1161","v":23.009364039446584}]
[null,null,null,null,35,{"$f":"LDT2_TS!$Y$486","v":884.67305028544638},{"$f":"LDT2_TS!$Y$500","v":1.0219259778481145},{"$f":"LDT2_TS!$AM$486","v":493.03462807051466},{"$f":"LDT2_TS!$BA$486","v":28.271564183424104},{"$f":"LDT2_TS!$Y$514","v":884.67305028544638},{"$f":"LDT2_TS!$Y$528","v":1.0219259778481145},{"$f":"LDT2_TS!$AM$514","v":493.03462807051466},{"$f":"LDT2_TS!$BA$514","v":28.271564183424104},{"$f":"LDT2_TS!$Y$542","v":884.67305028544638},{"$f":"LDT2_TS!$Y$556","v":1.0219259778481145},{"$f":"LDT2_TS!$AM$542","v":493.03462807051466},{"$f":"LDT2_TS!$BA$542","v":28.271564183424104},{"$f":"LDT2_TS!$Y$570","v":884.67305028544638},{"$f":"LDT2_TS!$Y$584","v":1.0219259778481145},{"$f":"LDT2_TS!$AM$570","v":493.03462807051466},{"$f":"LDT2_TS!$BA$570","v":28.271564183424104},{"$f":"LDT2_TS!$Y$598","v":884.67305028544638},{"$f":"LDT2_TS!$Y$612","v":1.0219259778481145},{"$f":"LDT2_TS!$AM$598","v":493.03462807051466},{"$f":"LDT2_TS!$BA$598","v":28.271564183424104},{"$f":"LDT2_TS!$Y$626","v":884.67305028544638},{"$f":"LDT2_TS!$Y$640","v":1.0219259778481145},{"$f":"LDT2_TS!$AM$626","v":493.03462807051466},{"$f":"LDT2_TS!$BA$626","v":28.271564183424104},{"$f":"LDT2_TS!$Y$654","v":884.67305028544638},{"$f":"LDT2_TS!$Y$668","v":1.0219259778481145},{"$f":"LDT2_TS!$AM$654","v":493.03462807051466},{"$f":"LDT2_TS!$BA$654","v":28.271564183424104},{"$f":"LDT2_TS!$Y$682","v":884.67305028544638},{"$f":"LDT2_TS!$Y$696","v":1.0219259778481145},{"$f":"LDT2_TS!$AM$682","v":493.03462807051466},{"$f":"LDT2_TS!$BA$682","v":28.271564183424104},{"$f":"LDT2_TS!$Y$710","v":884.67305028544638},{"$f":"LDT2_TS!$Y$724","v":1.0219259778481145},{"$f":"LDT2_TS!$AM$710","v":493.03462807051466},{"$f":"LDT2_TS!$BA$710","v":28.271564183424104},{"$f":"LDT2_TS!$Y$738","v":816.97315083128228},{"$f":"LDT2_TS!$Y$752","v":1.1033488994346947},{"$f":"LDT2_TS!$AM$738","v":478.35506332785047},{"$f":"LDT2_TS!$BA$738","v":29.090791922386622},{"$f":"LDT2_TS!$Y$850","v":810.51354643062041},{"$f":"LDT2_TS!$Y$864","v":1.0611379994829764},{"$f":"LDT2_TS!$AM$850","v":507.94193292349792},{"$f":"LDT2_TS!$BA$850","v":27.669515849004238},{"$f":"LDT2_TS!$Y$878","v":810.51354643062041},{"$f":"LDT2_TS!$Y$892","v":1.0611379994829764},{"$f":"LDT2_TS!$AM$878","v":507.94193292349792},{"$f":"LDT2_TS!$BA$878","v":27.669515849004238},{"$f":"LDT2_TS!$Y$906","v":810.51354643062041},{"$f":"LDT2_TS!$Y$920","v":1.0611379994829764},{"$f":"LDT2_TS!$AM$906","v":507.94193292349792},{"$f":"LDT2_TS!$BA$906","v":27.669515849004238},{"$f":"LDT2_TS!$Y$934","v":810.51354643062041},{"$f":"LDT2_TS!$Y$948","v":1.0611379994829764},{"$f":"LDT2_TS!$AM$934","v":507.94193292349792},{"$f":"LDT2_TS!$BA$934","v":27.669515849004238},{"$f":"LDT2_TS!$Y$962","v":810.51354643062041},{"$f":"LDT2_TS!$Y$976","v":1.0611379994829764},{"$f":"LDT2_TS!$AM$962","v":507.94193292349792},{"$f":"LDT2_TS!$BA$962","v":27.669515849004238},{"$f":"LDT2_TS!$Y$990","v":810.51354643062041},{"$f":"LDT2_TS!$Y$1004","v":1.0611379994829764},{"$f":"LDT2_TS!$AM$990","v":507.94193292349792},{"$f":"LDT2_TS!$BA$990","v":27.669515849004238},{"$f":"LDT2_TS!$Y$1161","v":561.13541141185135},{"$f":"LDT2_TS!$Y$1175","v":1.5437655555879157},{"$f":"LDT2_TS!$AM$1161","v":515.71767475708214},{"$f":"LDT2_TS!$BA$1161","v":26.948026013012768}]
[null,null,null,null,40,{"$f":"LDT2_TS!$Z$486","v":786.54965083773072},{"$f":"LDT2_TS!$Z$500","v":1.015269475157917},{"$f":"LDT2_TS!$AN$486","v":483.54246965895692},{"$f":"LDT2_TS!$BB$486","v":32.938282776347172},{"$f":"LDT2_TS!$Z$514","v":786.54965083773072},{"$f":"LDT2_TS!$Z$528","v":1.015269475157917},{"$f":"LDT2_TS!$AN$514","v":483.54246965895692},{"$f":"LDT2_TS!$BB$514","v":32.938282776347172},{"$f":"LDT2_TS!$Z$542","v":786.54965083773072},{"$f":"LDT2_TS!$Z$556","v":1.015269475157917},{"$f":"LDT2_TS!$AN$542","v":483.54246965895692},{"$f":"LDT2_TS!$BB$542","v":32.938282776347172},{"$f":"LDT2_TS!$Z$570","v":786.54965083773072},{"$f":"LDT2_TS!$Z$584","v":1.015269475157917},{"$f":"LDT2_TS!$AN$570","v":483.54246965895692},{"$f":"LDT2_TS!$BB$570","v":32.938282776347172},{"$f":"LDT2_TS!$Z$598","v":786.54965083773072},{"$f":"LDT2_TS!$Z$612","v":1.015269475157917},{"$f":"LDT2_TS!$AN$598","v":483.54246965895692},{"$f":"LDT2_TS!$BB$598","v":32.938282776347172},{"$f":"LDT2_TS!$Z$626","v":786.54965083773072},{"$f":"LDT2_TS!$Z$640","v":1.015269475157917},{"$f":"LDT2_TS!$AN$626","v":483.54246965895692},{"$f":"LDT2_TS!$BB$626","v":32.938282776347172},{"$f":"LDT2_TS!$Z$654","v":786.54965083773072},{"$f":"LDT2_TS!$Z$668","v":1.015269475157917},{"$f":"LDT2_TS!$AN$654","v":483.54246965895692},{"$f":"LDT2_TS!$BB$654","v":32.938282776347172},{"$f":"LDT2_TS!$Z$682","v":786.54965083773072},{"$f":"LDT2_TS!$Z$696","v":1.015269475157917},{"$f":"LDT2_TS!$AN$682","v":483.54246965895692},{"$f":"LDT2_TS!$BB$682","v":32.938282776347172},{"$f":"LDT2_TS!$Z$710","v":786.54965083773072},{"$f":"LDT2_TS!$Z$724","v":1.015269475157917},{"$f":"LDT2_TS!$AN$710","v":483.54246965895692},{"$f":"LDT2_TS!$BB$710","v":32.938282776347172},{"$f":"LDT2_TS!$Z$738","v":727.23577490977721},{"$f":"LDT2_TS!$Z$752","v":1.0968834898350484},{"$f":"LDT2_TS!$AN$738","v":485.3454005712137},{"$f":"LDT2_TS!$BB$738","v":32.928802418217245},{"$f":"LDT2_TS!$Z$850","v":674.80078999720217},{"$f":"LDT2_TS!$Z$864","v":1.0540847532950219},{"$f":"LDT2_TS!$AN$850","v":525.39953757749254},{"$f":"LDT2_TS!$BB$850","v":30.989652703298265},{"$f":"LDT2_TS!$Z$878","v":674.80078999720217},{"$f":"LDT2_TS!$Z$892","v":1.0540847532950219},{"$f":"LDT2_TS!$AN$878","v":525.39953757749254},{"$f":"LDT2_TS!$BB$878","v":30.989652703298265},{"$f":"LDT2_TS!$Z$906","v":674.80078999720217},{"$f":"LDT2_TS!$Z$920","v":1.0540847532950219},{"$f":"LDT2_TS!$AN$906","v":525.39953757749254},{"$f":"LDT2_TS!$BB$906","v":30.989652703298265},{"$f":"LDT2_TS!$Z$934","v":674.80078999720217},{"$f":"LDT2_TS!$Z$948","v":1.0540847532950219},{"$f":"LDT2_TS!$AN$934","v":525.39953757749254},{"$f":"LDT2_TS!$BB$934","v":30.989652703298265},{"$f":"LDT2_TS!$Z$962","v":674.80078999720217},{"$f":"LDT2_TS!$Z$976","v":1.0540847532950219},{"$f":"LDT2_TS!$AN$962","v":525.39953757749254},{"$f":"LDT2_TS!$BB$962","v":30.989652703298265},{"$f":"LDT2_TS!$Z$990","v":674.80078999720217},{"$f":"LDT2_TS!$Z$1004","v":1.0540847532950219},{"$f":"LDT2_TS!$AN$990","v":525.39953757749254},{"$f":"LDT2_TS!$BB$990","v":30.989652703298265},{"$f":"LDT2_TS!$Z$1161","v":502.18685476255138},{"$f":"LDT2_TS!$Z$1175","v":1.5328315012802469},{"$f":"LDT2_TS!$AN$1161","v":515.79025912141969},{"$f":"LDT2_TS!$BB$1161","v":30.886687986578956}]
[null,null,null,null,45,{"$f":"LDT2_TS!$AA$486","v":786.54965083773072},{"$f":"LDT2_TS!$AA$500","v":1.015269475157917},{"$f":"LDT2_TS!$AO$486","v":483.54246965895692},{"$f":"LDT2_TS!$BC$486","v":37.058823529411768},{"$f":"LDT2_TS!$AA$514","v":786.54965083773072},{"$f":"LDT2_TS!$AA$528","v":1.015269475157917},{"$f":"LDT2_TS!$AO$514","v":483.54246965895692},{"$f":"LDT2_TS!$BC$514","v":37.058823529411768},{"$f":"LDT2_TS!$AA$542","v":786.54965083773072},{"$f":"LDT2_TS!$AA$556","v":1.015269475157917},{"$f":"LDT2_TS!$AO$542","v":483.54246965895692},{"$f":"LDT2_TS!$BC$542","v":37.058823529411768},{"$f":"LDT2_TS!$AA$570","v":786.54965083773072},{"$f":"LDT2_TS!$AA$584","v":1.015269475157917},{"$f":"LDT2_TS!$AO$570","v":483.54246965895692},{"$f":"LDT2_TS!$BC$570","v":37.058823529411768},{"$f":"LDT2_TS!$AA$598","v":786.54965083773072},{"$f":"LDT2_TS!$AA$612","v":1.015269475157917},{"$f":"LDT2_TS!$AO$598","v":483.54246965895692},{"$f":"LDT2_TS!$BC$598","v":37.058823529411768},{"$f":"LDT2_TS!$AA$626","v":786.54965083773072},{"$f":"LDT2_TS!$AA$640","v":1.015269475157917},{"$f":"LDT2_TS!$AO$626","v":483.54246965895692},{"$f":"LDT2_TS!$BC$626","v":37.058823529411768},{"$f":"LDT2_TS!$AA$654","v":786.54965083773072},{"$f":"LDT2_TS!$AA$668","v":1.015269475157917},{"$f":"LDT2_TS!$AO$654","v":483.54246965895692},{"$f":"LDT2_TS!$BC$654","v":37.058823529411768},{"$f":"LDT2_TS!$AA$682","v":786.54965083773072},{"$f":"LDT2_TS!$AA$696","v":1.015269475157917},{"$f":"LDT2_TS!$AO$682","v":483.54246965895692},{"$f":"LDT2_TS!$BC$682","v":37.058823529411768},{"$f":"LDT2_TS!$AA$710","v":786.54965083773072},{"$f":"LDT2_TS!$AA$724","v":1.015269475157917},{"$f":"LDT2_TS!$AO$710","v":483.54246965895692},{"$f":"LDT2_TS!$BC$710","v":37.058823529411768},{"$f":"LDT2_TS!$AA$738","v":727.23577490977721},{"$f":"LDT2_TS!$AA$752","v":1.0968834898350484},{"$f":"LDT2_TS!$AO$738","v":485.3454005712137},{"$f":"LDT2_TS!$BC$738","v":37.058823529411768},{"$f":"LDT2_TS!$AA$850","v":674.80078999720217},{"$f":"LDT2_TS!$AA$864","v":1.0540847532950219},{"$f":"LDT2_TS!$AO$850","v":525.39953757749254},{"$f":"LDT2_TS!$BC$850","v":37.058823529411768},{"$f":"LDT2_TS!$AA$878","v":674.80078999720217},{"$f":"LDT2_TS!$AA$892","v":1.0540847532950219},{"$f":"LDT2_TS!$AO$878","v":525.39953757749254},{"$f":"LDT2_TS!$BC$878","v":37.058823529411768},{"$f":"LDT2_TS!$AA$906","v":674.80078999720217},{"$f":"LDT2_TS!$AA$920","v":1.0540847532950219},{"$f":"LDT2_TS!$AO$906","v":525.39953757749254},{"$f":"LDT2_TS!$BC$906","v":37.058823529411768},{"$f":"LDT2_TS!$AA$934","v":674.80078999720217},{"$f":"LDT2_TS!$AA$948","v":1.0540847532950219},{"$f":"LDT2_TS!$AO$934","v":525.39953757749254},{"$f":"LDT2_TS!$BC$934","v":37.058823529411768},{"$f":"LDT2_TS!$AA$962","v":674.80078999720217},{"$f":"LDT2_TS!$AA$976","v":1.0540847532950219},{"$f":"LDT2_TS!$AO$962","v":525.39953757749254},{"$f":"LDT2_TS!$BC$962","v":37.058823529411768},{"$f":"LDT2_TS!$AA$990","v":674.80078999720217},{"$f":"LDT2_TS!$AA$1004","v":1.0540847532950219},{"$f":"LDT2_TS!$AO$990","v":525.39953757749254},{"$f":"LDT2_TS!$BC$990","v":37.058823529411768},{"$f":"LDT2_TS!$AA$1161","v":502.18685476255138},{"$f":"LDT2_TS!$AA$1175","v":1.5328315012802469},{"$f":"LDT2_TS!$AO$1161","v":515.79025912141969},{"$f":"LDT2_TS!$BC$1161","v":37.058823529411768}]
[null,null,null,null,50,{"$f":"LDT2_TS!$AB$486","v":786.54965083773072},{"$f":"LDT2_TS!$AB$500","v":1.015269475157917},{"$f":"LDT2_TS!$AP$486","v":483.54246965895692},{"$f":"LDT2_TS!$BD$486","v":41.176470588235297},{"$f":"LDT2_TS!$AB$514","v":786.54965083773072},{"$f":"LDT2_TS!$AB$528","v":1.015269475157917},{"$f":"LDT2_TS!$AP$514","v":483.54246965895692},{"$f":"LDT2_TS!$BD$514","v":41.176470588235297},{"$f":"LDT2_TS!$AB$542","v":786.54965083773072},{"$f":"LDT2_TS!$AB$556","v":1.015269475157917},{"$f":"LDT2_TS!$AP$542","v":483.54246965895692},{"$f":"LDT2_TS!$BD$542","v":41.176470588235297},{"$f":"LDT2_TS!$AB$570","v":786.54965083773072},{"$f":"LDT2_TS!$AB$584","v":1.015269475157917},{"$f":"LDT2_TS!$AP$570","v":483.54246965895692},{"$f":"LDT2_TS!$BD$570","v":41.176470588235297},{"$f":"LDT2_TS!$AB$598","v":786.54965083773072},{"$f":"LDT2_TS!$AB$612","v":1.015269475157917},{"$f":"LDT2_TS!$AP$598","v":483.54246965895692},{"$f":"LDT2_TS!$BD$598","v":41.176470588235297},{"$f":"LDT2_TS!$AB$626","v":786.54965083773072},{"$f":"LDT2_TS!$AB$640","v":1.015269475157917},{"$f":"LDT2_TS!$AP$626","v":483.54246965895692},{"$f":"LDT2_TS!$BD$626","v":41.176470588235297},{"$f":"LDT2_TS!$AB$654","v":786.54965083773072},{"$f":"LDT2_TS!$AB$668","v":1.015269475157917},{"$f":"LDT2_TS!$AP$654","v":483.54246965895692},{"$f":"LDT2_TS!$BD$654","v":41.176470588235297},{"$f":"LDT2_TS!$AB$682","v":786.54965083773072},{"$f":"LDT2_TS!$AB$696","v":1.015269475157917},{"$f":"LDT2_TS!$AP$682","v":483.54246965895692},{"$f":"LDT2_TS!$BD$682","v":41.176470588235297},{"$f":"LDT2_TS!$AB$710","v":786.54965083773072},{"$f":"LDT2_TS!$AB$724","v":1.015269475157917},{"$f":"LDT2_TS!$AP$710","v":483.54246965895692},{"$f":"LDT2_TS!$BD$710","v":41.176470588235297},{"$f":"LDT2_TS!$AB$738","v":727.23577490977721},{"$f":"LDT2_TS!$AB$752","v":1.0968834898350484},{"$f":"LDT2_TS!$AP$738","v":485.3454005712137},{"$f":"LDT2_TS!$BD$738","v":41.176470588235297},{"$f":"LDT2_TS!$AB$850","v":674.80078999720217},{"$f":"LDT2_TS!$AB$864","v":1.0540847532950219},{"$f":"LDT2_TS!$AP$850","v":525.39953757749254},{"$f":"LDT2_TS!$BD$850","v":41.176470588235297},{"$f":"LDT2_TS!$AB$878","v":674.80078999720217},{"$f":"LDT2_TS!$AB$892","v":1.0540847532950219},{"$f":"LDT2_TS!$AP$878","v":525.39953757749254},{"$f":"LDT2_TS!$BD$878","v":41.176470588235297},{"$f":"LDT2_TS!$AB$906","v":674.80078999720217},{"$f":"LDT2_TS!$AB$920","v":1.0540847532950219},{"$f":"LDT2_TS!$AP$906","v":525.39953757749254},{"$f":"LDT2_TS!$BD$906","v":41.176470588235297},{"$f":"LDT2_TS!$AB$934","v":674.80078999720217},{"$f":"LDT2_TS!$AB$948","v":1.0540847532950219},{"$f":"LDT2_TS!$AP$934","v":525.39953757749254},{"$f":"LDT2_TS!$BD$934","v":41.176470588235297},{"$f":"LDT2_TS!$AB$962","v":674.80078999720217},{"$f":"LDT2_TS!$AB$976","v":1.0540847532950219},{"$f":"LDT2_TS!$AP$962","v":525.39953757749254},{"$f":"LDT2_TS!$BD$962","v":41.176470588235297},{"$f":"LDT2_TS!$AB$990","v":674.80078999720217},{"$f":"LDT2_TS!$AB$1004","v":1.0540847532950219},{"$f":"LDT2_TS!$AP$990","v":525.39953757749254},{"$f":"LDT2_TS!$BD$990","v":41.176470588235297},{"$f":"LDT2_TS!$AB$1161","v":502.18685476255138},{"$f":"LDT2_TS!$AB$1175","v":1.5328315012802469},{"$f":"LDT2_TS!$AP$1161","v":515.79025912141969},{"$f":"LDT2_TS!$BD$1161","v":41.176470588235297}]
[null,null,null,null,55,{"$f":"LDT2_TS!$AC$486","v":786.54965083773072},{"$f":"LDT2_TS!$AC$500","v":1.015269475157917},{"$f":"LDT2_TS!$AQ$486","v":483.54246965895692},{"$f":"LDT2_TS!$BE$486","v":45.294117647058826},{"$f":"LDT2_TS!$AC$514","v":786.54965083773072},{"$f":"LDT2_TS!$AC$528","v":1.015269475157917},{"$f":"LDT2_TS!$AQ$514","v":483.54246965895692},{"$f":"LDT2_TS!$BE$514","v":45.294117647058826},{"$f":"LDT2_TS!$AC$542","v":786.54965083773072},{"$f":"LDT2_TS!$AC$556","v":1.015269475157917},{"$f":"LDT2_TS!$AQ$542","v":483.54246965895692},{"$f":"LDT2_TS!$BE$542","v":45.294117647058826},{"$f":"LDT2_TS!$AC$570","v":786.54965083773072},{"$f":"LDT2_TS!$AC$584","v":1.015269475157917},{"$f":"LDT2_TS!$AQ$570","v":483.54246965895692},{"$f":"LDT2_TS!$BE$570","v":45.294117647058826},{"$f":"LDT2_TS!$AC$598","v":786.54965083773072},{"$f":"LDT2_TS!$AC$612","v":1.015269475157917},{"$f":"LDT2_TS!$AQ$598","v":483.54246965895692},{"$f":"LDT2_TS!$BE$598","v":45.294117647058826},{"$f":"LDT2_TS!$AC$626","v":786.54965083773072},{"$f":"LDT2_TS!$AC$640","v":1.015269475157917},{"$f":"LDT2_TS!$AQ$626","v":483.54246965895692},{"$f":"LDT2_TS!$BE$626","v":45.294117647058826},{"$f":"LDT2_TS!$AC$654","v":786.54965083773072},{"$f":"LDT2_TS!$AC$668","v":1.015269475157917},{"$f":"LDT2_TS!$AQ$654","v":483.54246965895692},{"$f":"LDT2_TS!$BE$654","v":45.294117647058826},{"$f":"LDT2_TS!$AC$682","v":786.54965083773072},{"$f":"LDT2_TS!$AC$696","v":1.015269475157917},{"$f":"LDT2_TS!$AQ$682","v":483.54246965895692},{"$f":"LDT2_TS!$BE$682","v":45.294117647058826},{"$f":"LDT2_TS!$AC$710","v":786.54965083773072},{"$f":"LDT2_TS!$AC$724","v":1.015269475157917},{"$f":"LDT2_TS!$AQ$710","v":483.54246965895692},{"$f":"LDT2_TS!$BE$710","v":45.294117647058826},{"$f":"LDT2_TS!$AC$738","v":727.23577490977721},{"$f":"LDT2_TS!$AC$752","v":1.0968834898350484},{"$f":"LDT2_TS!$AQ$738","v":485.3454005712137},{"$f":"LDT2_TS!$BE$738","v":45.294117647058826},{"$f":"LDT2_TS!$AC$850","v":674.80078999720217},{"$f":"LDT2_TS!$AC$864","v":1.0540847532950219},{"$f":"LDT2_TS!$AQ$850","v":525.39953757749254},{"$f":"LDT2_TS!$BE$850","v":45.294117647058826},{"$f":"LDT2_TS!$AC$878","v":674.80078999720217},{"$f":"LDT2_TS!$AC$892","v":1.0540847532950219},{"$f":"LDT2_TS!$AQ$878","v":525.39953757749254},{"$f":"LDT2_TS!$BE$878","v":45.294117647058826},{"$f":"LDT2_TS!$AC$906","v":674.80078999720217},{"$f":"LDT2_TS!$AC$920","v":1.0540847532950219},{"$f":"LDT2_TS!$AQ$906","v":525.39953757749254},{"$f":"LDT2_TS!$BE$906","v":45.294117647058826},{"$f":"LDT2_TS!$AC$934","v":674.80078999720217},{"$f":"LDT2_TS!$AC$948","v":1.0540847532950219},{"$f":"LDT2_TS!$AQ$934","v":525.39953757749254},{"$f":"LDT2_TS!$BE$934","v":45.294117647058826},{"$f":"LDT2_TS!$AC$962","v":674.80078999720217},{"$f":"LDT2_TS!$AC$976","v":1.0540847532950219},{"$f":"LDT2_TS!$AQ$962","v":525.39953757749254},{"$f":"LDT2_TS!$BE$962","v":45.294117647058826},{"$f":"LDT2_TS!$AC$990","v":674.80078999720217},{"$f":"LDT2_TS!$AC$1004","v":1.0540847532950219},{"$f":"LDT2_TS!$AQ$990","v":525.39953757749254},{"$f":"LDT2_TS!$BE$990","v":45.294117647058826},{"$f":"LDT2_TS!$AC$1161","v":502.18685476255138},{"$f":"LDT2_TS!$AC$1175","v":1.5328315012802469},{"$f":"LDT2_TS!$AQ$1161","v":515.79025912141969},{"$f":"LDT2_TS!$BE$1161","v":45.294117647058826}]
[null,null,null,null,60,{"$f":"LDT2_TS!$AD$486","v":786.54965083773072},{"$f":"LDT2_TS!$AD$500","v":1.015269475157917},{"$f":"LDT2_TS!$AR$486","v":483.54246965895692},{"$f":"LDT2_TS!$BF$486","v":49.411764705882355},{"$f":"LDT2_TS!$AD$514","v":786.54965083773072},{"$f":"LDT2_TS!$AD$528","v":1.015269475157917},{"$f":"LDT2_TS!$AR$514","v":483.54246965895692},{"$f":"LDT2_TS!$BF$514","v":49.411764705882355},{"$f":"LDT2_TS!$AD$542","v":786.54965083773072},{"$f":"LDT2_TS!$AD$556","v":1.015269475157917},{"$f":"LDT2_TS!$AR$542","v":483.54246965895692},{"$f":"LDT2_TS!$BF$542","v":49.411764705882355},{"$f":"LDT2_TS!$AD$570","v":786.54965083773072},{"$f":"LDT2_TS!$AD$584","v":1.015269475157917},{"$f":"LDT2_TS!$AR$570","v":483.54246965895692},{"$f":"LDT2_TS!$BF$570","v":49.411764705882355},{"$f":"LDT2_TS!$AD$598","v":786.54965083773072},{"$f":"LDT2_TS!$AD$612","v":1.015269475157917},{"$f":"LDT2_TS!$AR$598","v":483.54246965895692},{"$f":"LDT2_TS!$BF$598","v":49.411764705882355},{"$f":"LDT2_TS!$AD$626","v":786.54965083773072},{"$f":"LDT2_TS!$AD$640","v":1.015269475157917},{"$f":"LDT2_TS!$AR$626","v":483.54246965895692},{"$f":"LDT2_TS!$BF$626","v":49.411764705882355},{"$f":"LDT2_TS!$AD$654","v":786.54965083773072},{"$f":"LDT2_TS!$AD$668","v":1.015269475157917},{"$f":"LDT2_TS!$AR$654","v":483.54246965895692},{"$f":"LDT2_TS!$BF$654","v":49.411764705882355},{"$f":"LDT2_TS!$AD$682","v":786.54965083773072},{"$f":"LDT2_TS!$AD$696","v":1.015269475157917},{"$f":"LDT2_TS!$AR$682","v":483.54246965895692},{"$f":"LDT2_TS!$BF$682","v":49.411764705882355},{"$f":"LDT2_TS!$AD$710","v":786.54965083773072},{"$f":"LDT2_TS!$AD$724","v":1.015269475157917},{"$f":"LDT2_TS!$AR$710","v":483.54246965895692},{"$f":"LDT2_TS!$BF$710","v":49.411764705882355},{"$f":"LDT2_TS!$AD$738","v":727.23577490977721},{"$f":"LDT2_TS!$AD$752","v":1.0968834898350484},{"$f":"LDT2_TS!$AR$738","v":485.3454005712137},{"$f":"LDT2_TS!$BF$738","v":49.411764705882355},{"$f":"LDT2_TS!$AD$850","v":674.80078999720217},{"$f":"LDT2_TS!$AD$864","v":1.0540847532950219},{"$f":"LDT2_TS!$AR$850","v":525.39953757749254},{"$f":"LDT2_TS!$BF$850","v":49.411764705882355},{"$f":"LDT2_TS!$AD$878","v":674.80078999720217},{"$f":"LDT2_TS!$AD$892","v":1.0540847532950219},{"$f":"LDT2_TS!$AR$878","v":525.39953757749254},{"$f":"LDT2_TS!$BF$878","v":49.411764705882355},{"$f":"LDT2_TS!$AD$906","v":674.80078999720217},{"$f":"LDT2_TS!$AD$920","v":1.0540847532950219},{"$f":"LDT2_TS!$AR$906","v":525.39953757749254},{"$f":"LDT2_TS!$BF$906","v":49.411764705882355},{"$f":"LDT2_TS!$AD$934","v":674.80078999720217},{"$f":"LDT2_TS!$AD$948","v":1.0540847532950219},{"$f":"LDT2_TS!$AR$934","v":525.39953757749254},{"$f":"LDT2_TS!$BF$934","v":49.411764705882355},{"$f":"LDT2_TS!$AD$962","v":674.80078999720217},{"$f":"LDT2_TS!$AD$976","v":1.0540847532950219},{"$f":"LDT2_TS!$AR$962","v":525.39953757749254},{"$f":"LDT2_TS!$BF$962","v":49.411764705882355},{"$f":"LDT2_TS!$AD$990","v":674.80078999720217},{"$f":"LDT2_TS!$AD$1004","v":1.0540847532950219},{"$f":"LDT2_TS!$AR$990","v":525.39953757749254},{"$f":"LDT2_TS!$BF$990","v":49.411764705882355},{"$f":"LDT2_TS!$AD$1161","v":502.18685476255138},{"$f":"LDT2_TS!$AD$1175","v":1.5328315012802469},{"$f":"LDT2_TS!$AR$1161","v":515.79025912141969},{"$f":"LDT2_TS!$BF$1161","v":49.411764705882355}]
[]
["17. Energy Use and Emissions for Well Infrastructure imported from GREET2  (BTU or grams per mmBTU of Lifecycle Production)"]
[null,"       "]
[null,null,null,null,null,"Conventional NG","Shale Gas","Coal","Petroleum","Oil Sands"]
[null,null,null,null,null,"Pipeline and Drilling",null,"Mining","Drilling","Mining"]
[null,null,null,null,"Energy Use: Btu per mmBtu"]
[null,null,null,null,"Total energy",9365.6025310567857,12180.41948497199,183.17551130525686,5642.4316301773606,{"$f":"H1025","v":183.17551130525686}]
[null,null,null,null,"Fossil fuels",8696.0246178708912,11607.576373579965,162.63868010240125,5614.7648135438076,{"$f":"H1026","v":162.63868010240125}]
[null,null,null,null,"Coal",2982.3991592265984,2595.6901486859024,89.237123126097686,123.42266825000239,89.237123126097686]
[null,null,null,null,"Natural gas",2411.1460118116406,2324.2958670091484,68.462857334497926,515.3174035083382,68.462857334497926]
[null,null,null,null,"Petroleum",3302.4794468326527,6687.5903578849147,4.9386996418056812,4976.0247417854671,4.9386996418056812]
[null,null,null,null,"Total Emissions: grams per mmBtu"]
[null,null,null,null,"VOC",0.12904170191117131,0.18477958207129525,3.2390565856653072E-3,8.9325855664855819E-2,3.2390565856653072E-3]
[null,null,null,null,"CO",1.1399109773459517,1.1810676355614818,3.2137948263884948E-2,0.35272521561449488,3.2137948263884948E-2]
[null,null,null,null,"NOx",1.2050908282028467,2.1298562828389218,1.9137540381818773E-2,1.0279726452410607,1.9137540381818773E-2]
[null,null,null,null,"PM10",0.44087463906815139,0.50585547246376028,9.171708530837798E-3,0.21778072668832252,9.171708530837798E-3]
[null,null,null,null,"PM2.5",0.2822150067372754,0.3550255347812834,4.9597662927686505E-3,0.16407830573665722,4.9597662927686505E-3]
[null,null,null,null,"SOx",1.2463414349976045,1.1665858383555159,3.45150656607775E-2,0.60861090975416332,3.45150656607775E-2]
[null,null,null,null,"CH4",1.1747204711319912,1.3877023851526398,2.6585943489073324E-2,0.53135951092204203,2.6585943489073324E-2]
[null,null,null,null,"N2O",9.7183965170403574E-3,1.1521013747314263E-2,2.4324198200943118E-4,4.0845784957256569E-3,2.4324198200943118E-4]
[null,null,null,null,"CO2",855.73858294978231,1130.0434967535402,14.147602144027688,461.81756150092156,14.147602144027688]
[null,null,null,null,"CO2 (w/ C in VOC & CO)",857.93205159942522,1132.4753565449735,14.208199693848639,462.65024289942363,14.208199693848639]
[null,null,null,null,"GHGs",890.19614553980318,1170.6011782704891,14.945334391714283,477.15143506420094,14.945334391714283]
[null,null,null,null,"Urban Emissions: grams per mmBtu"]
[null,null,null,null,"VOC",1.3740012243485231E-2,2.4045896951811471E-2,1.1786889527202877E-4,1.5214975231720648E-2,1.1786889527202877E-4]
[null,null,null,null,"CO",3.7626098012823142E-2,4.5300415889286391E-2,8.4905287660718039E-4,1.381622322144283E-2,8.4905287660718039E-4]
[null,null,null,null,"NOx",0.16594473770458165,0.17455756124620181,4.3927743328780119E-3,4.0378447440856051E-2,4.3927743328780119E-3]
[null,null,null,null,"PM10",3.7311857393491785E-2,3.8456009713017561E-2,1.0091519017460507E-3,8.1300944563770464E-3,1.0091519017460507E-3]
[null,null,null,null,"PM2.5",2.5671251547348263E-2,2.5802081383394685E-2,7.1103354347680644E-4,5.10172130381315E-3,7.1103354347680644E-4]
[null,null,null,null,"SOx",0.35105844720454749,0.31487007435776204,1.0694999710618078E-2,3.6020185028576915E-2,1.0694999710618078E-2]
[]
[]
[]
[null,"1.3) User Selections for Modifying Key Input Parameters "]
[null,null,null,null,1,"1 -- User inputs (adjust all years in TS Tables); 2 -- User inputs (adjust future years in TS Tables); "]
[]
[null,null,"3.4.d) Share of Reformulated Gasoline in Total Gasoline Use, by volume"]
[null,null,null,null,{"$f":"Fuel_Prod_TS!$AW$9","v":1}]
[]
[null,"3.7) Ethanol Production Options for Crude Refining"]
[null,null,null,null,null,"Corn","Willow","Switchgrass"]
[null,null,null,null,"Share of Ethanol Feedstock",1,0,{"$f":"1-F1060-G1060","v":0}]

{"sheet":"Results","index":3,"n_rows":1961,"n_cols":76,"rows_kept":562,"cut":true,"hidden":false,"merged":[[2,1,2,2],[4,1,4,2],[6,1,6,2],[2,10,2,13],[4,10,4,13],[1014,11,1015,12],[1139,11,1140,12],[2,5,2,7],[4,5,4,7],[6,5,6,9],[1189,11,1190,12],[1114,11,1115,12],[1089,11,1090,12],[1039,11,1040,12],[1064,11,1065,12],[1164,11,1165,12],[1914,11,1915,12],[1889,11,1890,12],[1464,11,1465,12],[1489,11,1490,12],[1564,11,1565,12],[1539,11,1540,12],[1264,11,1265,12],[1239,11,1240,12],[1514,11,1515,12],[1214,11,1215,12],[1439,11,1440,12]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,"WTW Results Menu",null,"Select a vehicle type from a pink drop down menu, then press \"Go\""]
[null,"SI ICE Vehicles",null,null,null,"SI Hybrid Vehicles (HEV)",null,null,null,null,"SI Plug-in Hybrids (PHEV)",null,null,null,null,null,"Per Vehicle Distnace Travelled",null,null,null,null,null,null,"Per Energy in Fuels"]
[null,"SI - MeOH FFV",null,null,null,"Select Fuels",null,null,null,null,"Select Fuels",null,null,null,null,null,"Energy Unit","Btu","mBtu","J","kJ","MJ",null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
[null,"SIDI ICE Vehicles",null,null,null,"CIDI Hybrid Vehicles (HEV)",null,null,null,null,"CIDI Plug-in Hybrids (PHEV)",null,null,null,null,null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3},null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,"SIDI - CA gasoline",null,null,null,"Select Fuels",null,null,null,null,"Select Fuels",null,null,null,null,null,"Emission Unit","g","mg","kg","lb","oz",null,"Emission Unit","g","mg","kg","lb","oz"]
[null,"CIDI ICE Vehicles",null,null,null,"Battery Electric Vehicles (BEV) and Fuel Cell Vehicles (FCV)",null,null,null,null,null,null,null,null,null,null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2},null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2}]
[null,"CIDI - Diesel",null,null,null,"Select Fuels",null,null,null,null,null,null,null,null,null,null,"Functional Unit","mile","km",null,null,null,null,"Functional Unit","mBtu","mmBtu","J","kJ","MJ"]
[null,"Unit Selection",null,"Select units from a pink drop down menu for the Results",null,null,null,null,null,null,null,null,null,null,null,null,null,1,1.60934,null,null,null,null,null,1E-3,9.9999999999999995E-7,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,"Per Vehicle Distance Travelled",null,null,null,"Per Energy in Fuels"]
[null,"Energy Unit:","Btu","Emission Unit:","g","Energy Unit:","Btu","Emission Unit:","g"]
[null,null,null,"Service Functional Unit:","mile",null,null,"Energy Functional Unit:","mmBtu"]
[{"$f":"\"1.  Well-to-Pump Energy Consumption and Emissions: \"&Results_EnergyUnit_Energy&\" or \"&Results_EnergyUnit_Emission&\" per \"&Results_EnergyFunctionalUnit&\" of Fuel Available at Fuel Station Pumps\"","v":"1.  Well-to-Pump Energy Consumption and Emissions: Btu or g per mmBtu of Fuel Available at Fuel Station Pumps"}]
[null,"Baseline Gasoline","CA Gasoline",{"$f":"\"Low-Level EtOH Blend with Gasoline (E\"&Inputs!F628*100&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\")\"","v":"Low-Level EtOH Blend with Gasoline (E10, Corn, dry)"},"Baseline Conventional and LS Diesel",{"$f":"\"Compressed Natural Gas, \" & IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))","v":"Compressed Natural Gas, NA NG"},{"$f":"\"Liquefied Natural Gas, \"&IF(NG_LNG_FeedstockShare=1,\"NA NG\",IF(NG_LNG_FeedstockShare=2,\"nNA NG\",IF(NG_LNG_FeedstockShare=3,\"FG\",IF(RNG_LNG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\")))))","v":"Liquefied Natural Gas, NA NG"},{"$f":"\"Liquefied Petroleum Gas, \"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(NG_LPG_FeedstockShare=1,\"NA NG\",IF(NG_LPG_FeedstockShare=2,\"nNA NG\",IF(NG_LPG_FeedstockShare=3,\"FG\",IF(RNG_LPG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))","v":"Liquefied Petroleum Gas, Crude and NG Mix"},{"$f":"\"Naphtha, \"&IF('MeOH&FTD'!E9=1,\"Crude\",IF('MeOH&FTD'!E9=0,IF(Inputs!F139=1,\"NA NG\",IF(Inputs!F139=2,\"nNA NG\",IF(Inputs!F139=3,\"FG\",IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\"))))),\"Mixed Sources\"))","v":"Naphtha, NA NG"},{"$f":"\"M\"&TEXT(Vehicles!C5*100,\"0\")&\" for MeOH FFV, \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"M85 for MeOH FFV, NA NG"},{"$f":"\"M\"&TEXT(Vehicles!C6*100,\"0\")&\" for Dedi. MeOH Vehicles, \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"M90 for Dedi. MeOH Vehicles, NA NG"},{"$f":"\"MeOH for FCV: \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"MeOH for FCV: NA NG"},{"$f":"\"E\"&TEXT(Inputs!F629*100,\"0\")&\" for FFV, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"E85 for FFV, Corn, dry"},{"$f":"\"BtOH for FFV: BtOH\"&TEXT(Vehicles!C10*100,\"0\")&\", Corn\"","v":"BtOH for FFV: BtOH100, Corn"},{"$f":"\"E\"&TEXT(Inputs!F630*100,\"0\")&\" for Dedi. EtOH Vehicle, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"E85 for Dedi. EtOH Vehicle, Corn, dry"},{"$f":"\"EtOH for FCV, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"EtOH for FCV, Corn, dry"},{"$f":"IF(Inputs!$J$470=2,\"Palm\",IF(Inputs!$J$470=3,\"Rapeseed\",IF(Inputs!$J$470=4,\"Jatropha\",IF(Inputs!$J$470=5,\"Camelina\",IF(Inputs!$J$470=6,\"Algae\",\"Soybean\")))))&\"-based RG\"&TEXT(Vehicles!C14*100,\"0\")","v":"Soybean-based RG100"},{"$f":"IF(Pyrolysis!B26=1,\"Corn Stover\",\"Forest Residue\")&\"-based Pyrolysis RG\"&TEXT(Vehicles!C14*100,\"0\")","v":"Forest Residue-based Pyrolysis RG100"},{"$f":"\"Grid-Connected SI PHEV: Gasoline and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: CA gasoline and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline (E\"&Inputs!F628*100&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: CNG (\"&IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: LNG (\"&IF(NG_LNG_FeedstockShare=1,\"NA NG\",IF(NG_LNG_FeedstockShare=2,\"nNA NG\",IF(NG_LNG_FeedstockShare=3,\"FG\",IF(RNG_LNG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: LPG (\"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(NG_LPG_FeedstockShare=1,\"NA NG\",IF(NG_LPG_FeedstockShare=2,\"nNA NG\",IF(NG_LPG_FeedstockShare=3,\"FG\",IF(RNG_LPG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: M\"&TEXT(Vehicles!C6*100,\"0\")&\" (\"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: E\"&TEXT(Inputs!F630*100,\"0\")&\" (\"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: G.H2 (\"&IF(Inputs!F182=1,\"Central Plants, \"&IF(Inputs!F187=1,IF(Inputs!F205=1,\"NA NG\",IF(Inputs!F205=2,\"nNA NG\",IF(Inputs!F205=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F188=1,\"Solar\",\"\")&IF(C143=1,\"Nuclear\",\"\")&IF(C144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(C145=1,\"Coal\",\"\")&IF(C146=1,\"Biomass\",\"\")&IF(C147=1,\"Coke Oven Gas\",\"\")&IF(C148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F187:F194)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!F198=1,IF(Inputs!F206=1,\"NA NG\",IF(Inputs!F206=2,\"nNA NG\",IF(Inputs!F206=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!F199=1,\"Electrolysis\",\"\")&IF(Inputs!F200,\"EtOH\",\"\")&IF(Inputs!F201,\"MeOH\",\"\")&IF(MAX(Inputs!F198:F201)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: L.H2 (\"&IF(Inputs!G182=1,\"Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"DME: \"&IF(Inputs!F137=1,\"NA NG\",IF(Inputs!F137=2,\"nNA NG\",IF(Inputs!F137=3,\"FG\",IF(Inputs!F137=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F137=5,\"Biomass\",\"Coal\")))))","v":"DME: NA NG"},{"$f":"\"FTD\"&TEXT(Vehicles!C11*100,\"0\")&\": \"&IF(Inputs!F138=1,\"NA NG\",IF(Inputs!F138=2,\"nNA NG\",IF(Inputs!F138=3,\"FG\",IF(Inputs!F138=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F138=5,\"Biomass\",IF(Inputs!F138=6,\"Coal\",\"Coal/Biomass(\"&TEXT(Inputs!F158*100,\"0\")&\"/\"&TEXT(Inputs!F159*100,\"0\")&\")\"))))))","v":"FTD100: NA NG"},{"$f":"IF(Inputs!$F$470=2,\"Palm\",IF(Inputs!$F$470=3,\"Rapeseed\",IF(Inputs!$F$470=4,\"Jatropha\",IF(Inputs!$F$470=5,\"Camelina\",IF(Inputs!$F$470=6,\"Algae\",\"Soybean\")))))&\"-based BD\"&TEXT(Vehicles!C12*100,\"0\")","v":"Soybean-based BD20"},{"$f":"IF(Inputs!E499=1,IF(Inputs!$G$470=2,\"Palm\",IF(Inputs!$G$470=3,\"Rapeseed\",IF(Inputs!$G$470=4,\"Jatropha\",IF(Inputs!$G$470=5,\"Camelina\",IF(Inputs!$G$470=6,\"Algae\",\"Soybean\"))))),IF(Inputs!E499=3,IF(Inputs!$I$470=2,\"Palm\",IF(Inputs!$I$470=3,\"Rapeseed\",IF(Inputs!$I$470=4,\"Jatropha\",IF(Inputs!$I$470=5,\"Camelina\",IF(Inputs!$I$470=6,\"Algae\",\"Soybean\"))))),IF(Inputs!$H$470=2,\"Palm\",IF(Inputs!$H$470=3,\"Rapeseed\",IF(Inputs!$H$470=4,\"Jatropha\",IF(Inputs!$H$470=5,\"Camelina\",IF(Inputs!$H$470=6,\"Algae\",\"Soybean\")))))))&\"-based RD\"&IF(RD_Type=3,\"III\",\"II\")&\" \"&TEXT(Vehicles!C13*100,\"0\")","v":"Soybean-based RDII 100"},{"$f":"IF(Pyrolysis!$B$26=1,\"Corn Stover\",\"Forest Residue\")&\"-based RD\"&IF(Inputs!E499=1,\"I \",\"II \")&TEXT(Vehicles!C13*100,\"0\")","v":"Forest Residue-based RDII 100"},{"$f":"\"E-Diesel, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"E-Diesel, Corn, dry"},{"$f":"\"Grid-Connected CIDI PHEV: Diesel and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected CIDI PHEV: DME (\"&IF(Inputs!F137=1,\"NA NG\",IF(Inputs!F137=2,\"nNA NG\",IF(Inputs!F137=3,\"FG\",IF(Inputs!F137=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F137=5,\"Biomass\",\"Coal\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected CIDI PHEV: FTD\"&TEXT(Vehicles!C11*100,\"0\")&\" (\"&IF(Inputs!F138=1,\"NA NG\",IF(Inputs!F138=2,\"nNA NG\",IF(Inputs!F138=3,\"FG\",IF(Inputs!F138=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F138=5,\"Biomass\",IF(Inputs!F138=6,\"Coal\",\"Coal/Biomass(\"&TEXT(Inputs!F158*100,\"0\")&\"/\"&TEXT(Inputs!F159*100,\"0\")&\")\")))))) &\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected CIDI PHEV: BD\"&TEXT(Vehicles!C12*100,\"0\")&\" (\"&IF(Inputs!$F$470=2,\"Palm\",IF(Inputs!$F$470=3,\"Rapeseed\",IF(Inputs!$F$470=4,\"Jatropha\",IF(Inputs!$F$470=5,\"Camelina\",IF(Inputs!$F$470=6,\"Algae\",\"Soybean\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected CIDI PHEV: E-Diesel (\"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Electricity  (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"FCV: G.H2\"&IF(Inputs!F182=1,\", Central Plants, \"&IF(Inputs!F187=1,IF(Inputs!F205=1,\"NA NG\",IF(Inputs!F205=2,\"nNA NG\",IF(Inputs!F205=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F188=1,\"Solar\",\"\")&IF(C143=1,\"Nuclear\",\"\")&IF(C144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(C145=1,\"Coal\",\"\")&IF(C146=1,\"Biomass\",\"\")&IF(C147=1,\"Coke Oven Gas\",\"\")&IF(C148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F187:F194)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!F198=1,IF(Inputs!F206=1,\"NA NG\",IF(Inputs!F206=2,\"nNA NG\",IF(Inputs!F206=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!F199=1,\"Electrolysis\",\"\")&IF(Inputs!F200,\"EtOH\",\"\")&IF(Inputs!F201,\"MeOH\",\"\")&IF(MAX(Inputs!F198:F201)<1,\"Mixed Sources\",\"\"))","v":"FCV: G.H2, Refueling Station, NA NG"},{"$f":"\"FCV: L.H2\"&IF(Inputs!G182=1,\", Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))","v":"FCV: L.H2, Central Plants, NA NG"},{"$f":"\"Grid-Connected FC PHEV: G.H2 (\"&IF(Inputs!F182=1,\"Central Plants, \"&IF(Inputs!F187=1,IF(Inputs!F205=1,\"NA NG\",IF(Inputs!F205=2,\"nNA NG\",IF(Inputs!F205=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F188=1,\"Solar\",\"\")&IF(C143=1,\"Nuclear\",\"\")&IF(C144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(C145=1,\"Coal\",\"\")&IF(C146=1,\"Biomass\",\"\")&IF(C147=1,\"Coke Oven Gas\",\"\")&IF(C148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F187:F194)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!F198=1,IF(Inputs!F206=1,\"NA NG\",IF(Inputs!F206=2,\"nNA NG\",IF(Inputs!F206=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!F199=1,\"Electrolysis\",\"\")&IF(Inputs!F200,\"EtOH\",\"\")&IF(Inputs!F201,\"MeOH\",\"\")&IF(MAX(Inputs!F198:F201)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected FC PHEV: L.H2 (\"&IF(Inputs!G182=1,\"Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}}]
["Total Energy ",{"$f":"(Inputs!$E$1056*(Petroleum!$B219*Petroleum!$F$218+Petroleum!$F219)+(1-Inputs!$E$1056)*(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":316001.49703422264},{"$f":"(Petroleum!$C219*Petroleum!$G$218+Petroleum!$G219)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":368744.84113677318},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B219*Petroleum!$F$218+Petroleum!$F219)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE402*EtOH!$BF$401+EtOH!$BF402))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":315795.43685616378},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B219,Petroleum!$C219)*Petroleum!$K$218+Petroleum!$K219)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B219,Petroleum!$C219)*Petroleum!$J$218+Petroleum!$J219))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":257428.59865751211},{"$f":"(NG!$H81*NG!$I$80+NG!$I81)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":182970.2915179366},{"$f":"(NG!$P81*NG!$Q$80+NG!$Q81)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":251964.97773017109},{"$f":"(NG!$V81*NG!$W$80+NG!$W81)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":167254.14239956427},{"$f":"('MeOH&FTD'!AV133*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW133)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":824051.55502133723},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$F$218+Petroleum!$F219)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M133))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":542584.54869075748},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$F$218+Petroleum!$F219)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M133))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":575946.01329833327},{"$f":"('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M133)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":652955.34553973691},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B219*Petroleum!$F$218+Petroleum!$F219)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE402*EtOH!$BF$401+EtOH!$BF402))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1172567.8085372283},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B219*Petroleum!$F$218+Petroleum!$F219)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI402*EtOH!$BJ$401+EtOH!$BJ402))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":741266.99847322633},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B219*Petroleum!$F$218+Petroleum!$F219)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE402*EtOH!$BF$401+EtOH!$BF402))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1172567.8085372283},{"$f":"(EtOH!$BE402*EtOH!$BF$401+EtOH!$BF402)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1458700.2476571444},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B219*Petroleum!$F$218+Petroleum!$F219)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ315*BioOil!$BR$313+BioOil!$BR315))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":823044.11511515197},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B219*Petroleum!$F$218+Petroleum!$F219)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z167*Pyrolysis!$AA$166+Pyrolysis!$AA167))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":787297.18991932238},{"$f":"AN14*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B14*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":583449.8903687289},{"$f":"AN14*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C14*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":623965.1421318748},{"$f":"AN14*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D14*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":583291.60347709409},{"$f":"AN14*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F14*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":481260.82982361811},{"$f":"AN14*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G14*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":534259.68929625372},{"$f":"AN14*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H14*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":469188.33519680874},{"$f":"AN14*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K14*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":783128.49816448218},{"$f":"AN14*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O14*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":1238001.3789716468},{"$f":"AN14*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO14*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":981575.51945082773},{"$f":"AN14*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP14*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":1593040.7777608442},{"$f":"('MeOH&FTD'!$X133*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y133)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":574028.55968451849},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B219*Petroleum!$J$218+Petroleum!$J219)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B219*Petroleum!$K$218+Petroleum!$K219)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL133*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM133))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":833299.61371833528},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B219*Petroleum!$J$218+Petroleum!$J219)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B219*Petroleum!$K$218+Petroleum!$K219)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y315*BioOil!$Z$313+BioOil!$Z315))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":320875.39816922217},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B219*Petroleum!$J$218+Petroleum!$J219)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B219*Petroleum!$K$218+Petroleum!$K219)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE315*BioOil!$BF$313+BioOil!$BF315))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":109006.02476815981},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B219*Petroleum!$J$218+Petroleum!$J219)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B219*Petroleum!$K$218+Petroleum!$K219)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB167*Pyrolysis!$AC$166+Pyrolysis!$AC167))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":786333.68446956202},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B219*Petroleum!$J$218+Petroleum!$J219)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B219*Petroleum!$K$218+Petroleum!$K219)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE402*EtOH!$BF$401+EtOH!$BF402)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B49*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":334124.35632104659},{"$f":"AN14*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E14*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":548913.36025025952},{"$f":"AN14*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC14*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":789381.16336174565},{"$f":"AN14*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD14*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":986305.8268129616},{"$f":"AN14*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE14*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":597103.23508013797},{"$f":"AN14*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH14*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":607166.24282641325},{"$f":"(Electric!$G171+Electric!$F171-1000000)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1469584.7582482169},{"$f":"((Hydrogen!$Z148*Hydrogen!$AA$147+Hydrogen!$AA148)-1000000*(Hydrogen!$K$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":821914.68704552704},{"$f":"((Hydrogen!$AX148*Hydrogen!$AY$147+Hydrogen!$AY148)-1000000*(Hydrogen!$K$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1633431.5926753436},{"$f":"AN14*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO14*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":1019629.3851680753},{"$f":"AN14*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP14*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":1583413.9543013196}]
["WTP Efficiency",{"$f":"HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)/(HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+B14)","v":0.75987755504353738},0.73059636094736091,0.75999655568748947,0.79527378418754391,0.84532976624192568,0.79874438805230252,0.85671145954921668,0.54823011841258085,0.64826268410942733,0.63453950297896144,0.60497702052167146,0.46028482796736814,0.57429446539606943,0.46028482796736814,0.4067189568768636,0.5485330781130523,0.55950404087254202,0.63153245712571038,0.615776763956424,0.63159559351156958,0.67510054938742659,0.6517801432029332,0.68064793059090178,0.56081207889918228,0.44682724925732459,0.50464894735737309,0.38564761826211041,0.63531248772285898,0.54546457792121594,0.75707368112543671,0.90170835655203252,0.55980582390290778,0.74955531338741099,0.64561390305163935,0.55885242366208898,0.50344714620532804,0.62613360115686134,0.62221316834117202,0.40492637341564386,0.54887312073960537,0.37973266622205465,0.49514034968191906,0.38708469400926826]
["Fossil Fuels",{"$f":"(Inputs!$E$1056*(Petroleum!$B220*Petroleum!$F$218+Petroleum!$F220)+(1-Inputs!$E$1056)*(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":286890.58357801271},{"$f":"(Petroleum!$C220*Petroleum!$G$218+Petroleum!$G220)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":340784.47438617301},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$F$218+Petroleum!$F220)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE403*EtOH!$BF$401+EtOH!$BF403))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":286685.54975832923},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B220,Petroleum!$C220)*Petroleum!$K$218+Petroleum!$K220)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B220,Petroleum!$C220)*Petroleum!$J$218+Petroleum!$J220))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":251388.97543885515},{"$f":"(NG!$H82*NG!$I$80+NG!$I82)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":173842.06580185637},{"$f":"(NG!$P82*NG!$Q$80+NG!$Q82)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":250831.73426917667},{"$f":"(NG!$V82*NG!$W$80+NG!$W82)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":163533.03182951995},{"$f":"('MeOH&FTD'!AV134*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW134)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":843583.96303752332},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B220*Petroleum!$F$218+Petroleum!$F220)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L134*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M134))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":545100.10009935172},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B220*Petroleum!$F$218+Petroleum!$F220)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L134*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M134))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":579418.08725676977},{"$f":"('MeOH&FTD'!$L134*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M134)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":658635.39099174074},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$F$218+Petroleum!$F220)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE403*EtOH!$BF$401+EtOH!$BF403))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":904384.90434821055},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B220*Petroleum!$F$218+Petroleum!$F220)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI403*EtOH!$BJ$401+EtOH!$BJ403))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":707487.47029280534},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$F$218+Petroleum!$F220)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE403*EtOH!$BF$401+EtOH!$BF403))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":904384.90434821055},{"$f":"(EtOH!$BE403*EtOH!$BF$401+EtOH!$BF403)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1110675.19662831},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B220*Petroleum!$F$218+Petroleum!$F220)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ316*BioOil!$BR$313+BioOil!$BR316))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":265662.65057624131},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B220*Petroleum!$F$218+Petroleum!$F220)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z168*Pyrolysis!$AA$166+Pyrolysis!$AA168))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":424333.94002157025},{"$f":"AN16*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B16*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":509571.0074024616},{"$f":"AN16*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C16*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":550970.06147727754},{"$f":"AN16*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D16*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":509413.50891680841},{"$f":"AN16*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F16*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":422731.81968910655},{"$f":"AN16*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G16*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":481872.09329500003},{"$f":"AN16*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H16*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":414812.84689868323},{"$f":"AN16*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K16*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":734278.51620481559},{"$f":"AN16*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O16*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":979946.79862255231},{"$f":"AN16*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO16*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":894123.99659908109},{"$f":"AN16*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP16*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":1417479.1959408452},{"$f":"('MeOH&FTD'!$X134*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y134)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":575498.30015461775},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B220*Petroleum!$J$218+Petroleum!$J220)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B220*Petroleum!$K$218+Petroleum!$K220)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL134*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM134))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":851191.46135980554},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B220*Petroleum!$J$218+Petroleum!$J220)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B220*Petroleum!$K$218+Petroleum!$K220)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y316*BioOil!$Z$313+BioOil!$Z316))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":259366.54128290032},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B220*Petroleum!$J$218+Petroleum!$J220)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B220*Petroleum!$K$218+Petroleum!$K220)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE316*BioOil!$BF$313+BioOil!$BF316))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":94825.574200936317},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B220*Petroleum!$J$218+Petroleum!$J220)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B220*Petroleum!$K$218+Petroleum!$K220)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB168*Pyrolysis!$AC$166+Pyrolysis!$AC168))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":424603.96174576314},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B220*Petroleum!$J$218+Petroleum!$J220)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B220*Petroleum!$K$218+Petroleum!$K220)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE403*EtOH!$BF$401+EtOH!$BF403)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B50*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":306566.01270654175},{"$f":"AN16*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E16*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":490892.09366194037},{"$f":"AN16*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC16*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":737063.49883055477},{"$f":"AN16*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD16*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":946461.27826432185},{"$f":"AN16*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE16*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":496951.31024071667},{"$f":"AN16*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH16*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":532800.819395578},{"$f":"(Electric!$G172+Electric!$F172-1000000*(Electric!$F172+Electric!$G172)/(Electric!$F$171+Electric!$G$171))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1247376.4788985115},{"$f":"((Hydrogen!$Z149*Hydrogen!$AA$147+Hydrogen!$AA149)-1000000*(Hydrogen!$K$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":778551.21459160326},{"$f":"((Hydrogen!$AX149*Hydrogen!$AY$147+Hydrogen!$AY149)-1000000*(Hydrogen!$K$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1473131.3009385089},{"$f":"AN16*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO16*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":921669.83273700718},{"$f":"AN16*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP16*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":1404214.9676479143}]
["Coal",{"$f":"(Inputs!$E$1056*(Petroleum!$B221*Petroleum!$F$218+Petroleum!$F221)+(1-Inputs!$E$1056)*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":55397.773555429136},{"$f":"(Petroleum!$C221*Petroleum!$G$218+Petroleum!$G221)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":52236.036767023914},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B221*Petroleum!$F$218+Petroleum!$F221)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE404*EtOH!$BF$401+EtOH!$BF404))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":55393.841987000633},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B221,Petroleum!$C221)*Petroleum!$K$218+Petroleum!$K221)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B221,Petroleum!$C221)*Petroleum!$J$218+Petroleum!$J221))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23118.038770657622},{"$f":"(NG!$H83*NG!$I$80+NG!$I83)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34033.775910955446},{"$f":"(NG!$P83*NG!$Q$80+NG!$Q83)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4232.5111759048032},{"$f":"(NG!$V83*NG!$W$80+NG!$W83)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14096.920100990865},{"$f":"('MeOH&FTD'!AV135*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW135)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-73666.493610150035},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B221*Petroleum!$F$218+Petroleum!$F221)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L135*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M135))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-9203.8368881715269},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B221*Petroleum!$F$218+Petroleum!$F221)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L135*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M135))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-12819.071446322529},{"$f":"('MeOH&FTD'!$L135*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M135)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-21164.232622370928},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B221*Petroleum!$F$218+Petroleum!$F221)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE404*EtOH!$BF$401+EtOH!$BF404))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":382529.82312168903},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B221*Petroleum!$F$218+Petroleum!$F221)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI404*EtOH!$BJ$401+EtOH!$BJ404))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43959.73205358132},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B221*Petroleum!$F$218+Petroleum!$F221)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE404*EtOH!$BF$401+EtOH!$BF404))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":382529.82312168903},{"$f":"(EtOH!$BE404*EtOH!$BF$401+EtOH!$BF404)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":491781.96441365831},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B221*Petroleum!$F$218+Petroleum!$F221)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ317*BioOil!$BR$313+BioOil!$BR317))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":130472.07461398437},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B221*Petroleum!$F$218+Petroleum!$F221)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z169*Pyrolysis!$AA$166+Pyrolysis!$AA169))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":69392.873741487419},{"$f":"AN17*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B17*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":234617.23260756157},{"$f":"AN17*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C17*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":232188.51739864398},{"$f":"AN17*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D17*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":234614.21253958115},{"$f":"AN17*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F17*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":218206.2947354737},{"$f":"AN17*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G17*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":195314.19784352946},{"$f":"AN17*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H17*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":202891.6280936368},{"$f":"AN17*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K17*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":182215.87852656719},{"$f":"AN17*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O17*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":480761.3711584321},{"$f":"AN17*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO17*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":326034.14620161016},{"$f":"AN17*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP17*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":654526.49976098188},{"$f":"('MeOH&FTD'!$X135*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y135)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-5962.0501931641347},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B221*Petroleum!$J$218+Petroleum!$J221)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B221*Petroleum!$K$218+Petroleum!$K221)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL135*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM135))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-67549.796075700811},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B221*Petroleum!$J$218+Petroleum!$J221)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B221*Petroleum!$K$218+Petroleum!$K221)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y317*BioOil!$Z$313+BioOil!$Z317))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":33280.979725242883},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B221*Petroleum!$J$218+Petroleum!$J221)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B221*Petroleum!$K$218+Petroleum!$K221)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE317*BioOil!$BF$313+BioOil!$BF317))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16727.468912462784},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B221*Petroleum!$J$218+Petroleum!$J221)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B221*Petroleum!$K$218+Petroleum!$K221)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB169*Pyrolysis!$AC$166+Pyrolysis!$AC169))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":64772.208875840231},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B221*Petroleum!$J$218+Petroleum!$J221)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B221*Petroleum!$K$218+Petroleum!$K221)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE404*EtOH!$BF$401+EtOH!$BF404)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B51*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":52986.494917032884},{"$f":"AN17*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E17*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":216768.30005603822},{"$f":"AN17*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC17*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":194681.04178622342},{"$f":"AN17*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD17*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":147903.17768630089},{"$f":"AN17*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE17*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":224487.37897371504},{"$f":"AN17*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH17*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":239454.34843251909},{"$f":"(Electric!$G173+Electric!$F173-1000000*(Electric!$F173+Electric!$G173)/(Electric!$F$171+Electric!$G$171))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":828423.79726305662},{"$f":"((Hydrogen!$Z150*Hydrogen!$AA$147+Hydrogen!$AA150)-1000000*(Hydrogen!$K$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":161668.50821092984},{"$f":"((Hydrogen!$AX150*Hydrogen!$AY$147+Hydrogen!$AY150)-1000000*(Hydrogen!$K$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":597632.93081824156},{"$f":"AN17*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO17*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":365209.36420842429},{"$f":"AN17*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP17*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":668086.6209259904}]
["Natural Gas",{"$f":"B16-B17-B19","v":146161.06995504675},227239.1741054717,146140.86108776988,159263.62123738081,133720.31462498719,233266.73991651752,113586.91634424063,909891.96649848938,518445.28157171368,561419.65230453887,660618.76219247421,408521.47722588031,602070.66588884615,408521.47722588031,496147.55873231241,50159.653033934213,262865.65200220211,198990.28184801241,261271.12236025039,198974.75823343126,189433.80902859761,265901.24869199441,173968.16660353396,517974.72049082478,400922.68477258517,546038.43911090563,713414.29734729428,568226.04904072871,911280.98732533702,157069.74437062428,38484.201906827475,{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B222*Petroleum!$J$218+Petroleum!$J222)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B222*Petroleum!$K$218+Petroleum!$K222)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB170*Pyrolysis!$AC$166+Pyrolysis!$AC170))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":275743.68515509332},181732.79527415682,210907.80581058376,521527.85847894812,782089.06350325781,209241.48611574012,227973.86261244252,374028.93553847977,602314.38296326832,824450.20622906554,532625.52388174739,686949.78815788089]
["Petroleum",{"$f":"(Inputs!$E$1056*(Petroleum!$B223*Petroleum!$F$218+Petroleum!$F223)+(1-Inputs!$E$1056)*(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":85331.740067536841},{"$f":"(Petroleum!$C223*Petroleum!$G$218+Petroleum!$G223)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":61309.263513677412},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218+Petroleum!$F223)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE406*EtOH!$BF$401+EtOH!$BF406))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":85150.846683558717},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B223,Petroleum!$C223)*Petroleum!$K$218+Petroleum!$K223)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B223,Petroleum!$C223)*Petroleum!$J$218+Petroleum!$J223))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":69007.315430816729},{"$f":"(NG!$H85*NG!$I$80+NG!$I85)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6087.9752659137184},{"$f":"(NG!$P85*NG!$Q$80+NG!$Q85)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13332.483176754366},{"$f":"(NG!$V85*NG!$W$80+NG!$W85)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35849.195384288469},{"$f":"('MeOH&FTD'!AV137*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW137)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7358.4901491840537},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B223*Petroleum!$F$218+Petroleum!$F223)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L137*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M137))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35858.655415809524},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B223*Petroleum!$F$218+Petroleum!$F223)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L137*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M137))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30817.506398553374},{"$f":"('MeOH&FTD'!$L137*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M137)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19180.861421637503},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218+Petroleum!$F223)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE406*EtOH!$BF$401+EtOH!$BF406))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":113333.60400064121},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B223*Petroleum!$F$218+Petroleum!$F223)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI406*EtOH!$BJ$401+EtOH!$BJ406))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":61457.072350377959},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218+Petroleum!$F223)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE406*EtOH!$BF$401+EtOH!$BF406))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":113333.60400064121},{"$f":"(EtOH!$BE406*EtOH!$BF$401+EtOH!$BF406)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":122745.67348233933},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B223*Petroleum!$F$218+Petroleum!$F223)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ319*BioOil!$BR$313+BioOil!$BR319))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":85030.922928322718},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B223*Petroleum!$F$218+Petroleum!$F223)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z171*Pyrolysis!$AA$166+Pyrolysis!$AA171))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":92075.414277880685},{"$f":"AN19*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B19*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":75963.492946887607},{"$f":"AN19*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C19*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":57510.421718383135},{"$f":"AN19*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D19*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":75824.538143796046},{"$f":"AN19*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F19*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":15091.715925035245},{"$f":"AN19*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G19*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":20656.646759476178},{"$f":"AN19*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H19*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":37953.052201512459},{"$f":"AN19*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K19*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":34087.917187423584},{"$f":"AN19*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O19*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":98262.742691535008},{"$f":"AN19*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO19*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":22051.411286565235},{"$f":"AN19*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP19*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":49538.398832568986},{"$f":"('MeOH&FTD'!$X137*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y137)/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13234.301307053163},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B223*Petroleum!$J$218+Petroleum!$J223)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B223*Petroleum!$K$218+Petroleum!$K223)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL137*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM137))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7460.2701101693146},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B223*Petroleum!$J$218+Petroleum!$J223)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B223*Petroleum!$K$218+Petroleum!$K223)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y319*BioOil!$Z$313+BioOil!$Z319))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":69015.817187033157},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$J$218+Petroleum!$J223)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$K$218+Petroleum!$K223)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE319*BioOil!$BF$313+BioOil!$BF319))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":39613.903381646065},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$J$218+Petroleum!$J223)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$K$218+Petroleum!$K223)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB171*Pyrolysis!$AC$166+Pyrolysis!$AC171))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":84088.067714829507},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B223*Petroleum!$J$218+Petroleum!$J223)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B223*Petroleum!$K$218+Petroleum!$K223)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE406*EtOH!$BF$401+EtOH!$BF406)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B53*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":71846.722515352041},{"$f":"AN19*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E19*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":63215.987795318346},{"$f":"AN19*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC19*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":20854.59856538321},{"$f":"AN19*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD19*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":16469.037074763171},{"$f":"AN19*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE19*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":63222.445151261549},{"$f":"AN19*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH19*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":65372.60835061637},{"$f":"(Electric!$G175+Electric!$F175-1000000*(Electric!$F175+Electric!$G175)/(Electric!$F$171+Electric!$G$171))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":44923.746096975112},{"$f":"((Hydrogen!$Z152*Hydrogen!$AA$147+Hydrogen!$AA152)-1000000*(Hydrogen!$K$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14568.323417405172},{"$f":"((Hydrogen!$AX152*Hydrogen!$AY$147+Hydrogen!$AY152)-1000000*(Hydrogen!$K$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":51048.163891201846},{"$f":"AN19*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO19*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":23834.944646835545},{"$f":"AN19*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP19*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":49178.558564042993}]
["CO2 (w/ C in VOC & CO)",{"$f":"(Inputs!$E$1056*(Petroleum!$B232*Petroleum!$F$218+Petroleum!$F232)+(1-Inputs!$E$1056)*(Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Vehicles!B74/Vehicles!B54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+B24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15642.119406808777},{"$f":"((Petroleum!$C232*Petroleum!$G$218+Petroleum!$G232)+Vehicles!C74/Vehicles!C54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+C24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21307.218911365075},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B232*Petroleum!$F$218+Petroleum!$F232)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE415*EtOH!$BF$401+EtOH!$BF415)+Vehicles!D74/Vehicles!D54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+D24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15625.882228351937},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B232,Petroleum!$C232)*Petroleum!$K$218+Petroleum!$K232)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B232,Petroleum!$C232)*Petroleum!$J$218+Petroleum!$J232))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+E24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22042.81203772172},{"$f":"(NG!$H94*NG!$I$80+NG!$I94)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+F24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11883.399094980605},{"$f":"(NG!$P94*NG!$Q$80+NG!$Q94)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+G24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15437.191670326498},{"$f":"(NG!$V94*NG!$W$80+NG!$W94)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+H24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13491.190027800822},{"$f":"('MeOH&FTD'!AV146*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW146)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+I24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":34194.156725446039},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B232*Petroleum!$F$218+Petroleum!$F232)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L146*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M146)+Vehicles!I74/Vehicles!I54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+J24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24780.795047149648},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B232*Petroleum!$F$218+Petroleum!$F232)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L146*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M146)+Vehicles!J74/Vehicles!J54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+K24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":25396.875842129233},{"$f":"('MeOH&FTD'!$L146*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M146)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+L24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":26818.994780437388},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B232*Petroleum!$F$218+Petroleum!$F232)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE415*EtOH!$BF$401+EtOH!$BF415)+Vehicles!K74/Vehicles!K54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+M24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-20673.52594814089},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B232*Petroleum!$F$218+Petroleum!$F232)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI415*EtOH!$BJ$401+EtOH!$BJ415)+Vehicles!L74/Vehicles!L54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+N24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-26488.880995639302},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B232*Petroleum!$F$218+Petroleum!$F232)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE415*EtOH!$BF$401+EtOH!$BF415)+Vehicles!M74/Vehicles!M54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+O24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-20673.52594814089},{"$f":"(EtOH!$BE415*EtOH!$BF$401+EtOH!$BF415+Vehicles!DM74/Vehicles!DM54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+P24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-32796.277035188898},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B232*Petroleum!$F$218+Petroleum!$F232)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(BioOil!$BQ328*BioOil!$BR$313+BioOil!$BR328)+Vehicles!P74/Vehicles!P54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+Q24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-54586.203569837118},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B232*Petroleum!$F$218+Petroleum!$F232)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z180*Pyrolysis!$AA$166+Pyrolysis!$AA180)+Vehicles!P74/Vehicles!P54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+R24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-45253.054735887061},{"$f":"AN20*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B20*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":54515.678260522203},{"$f":"AN20*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C20*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":58867.372992735305},{"$f":"AN20*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D20*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":54503.205532744025},{"$f":"AN20*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F20*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":51628.38504216131},{"$f":"AN20*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G20*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":54358.261263589127},{"$f":"AN20*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H20*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":52863.423425375324},{"$f":"AN20*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K20*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":62008.878010935172},{"$f":"AN20*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O20*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":24265.688551879055},{"$f":"AN20*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO20*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":130085.10043193804},{"$f":"AN20*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP20*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":176425.48293823347},{"$f":"('MeOH&FTD'!$X146*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y146+Vehicles!W74/Vehicles!W54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+AC24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24587.45646782605},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B232*Petroleum!$J$218+Petroleum!$J232)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B232*Petroleum!$K$218+Petroleum!$K232)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL146*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM146)+Vehicles!X74/Vehicles!X54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+AD24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31987.90191492829},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B232*Petroleum!$J$218+Petroleum!$J232)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B232*Petroleum!$K$218+Petroleum!$K232)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y328*BioOil!$Z$313+BioOil!$Z328)+Vehicles!Y74/Vehicles!Y54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+AE24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6802.9107929716392},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B232*Petroleum!$J$218+Petroleum!$J232)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B232*Petroleum!$K$218+Petroleum!$K232)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(BioOil!$BE328*BioOil!$BF$313+BioOil!$BF328)+Vehicles!Z74/Vehicles!Z54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+AF24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-66098.307985832202},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B232*Petroleum!$J$218+Petroleum!$J232)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B232*Petroleum!$K$218+Petroleum!$K232)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB180*Pyrolysis!$AC$166+Pyrolysis!$AC180)+Vehicles!Z74/Vehicles!Z54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+AG24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-46200.079202588764},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B232*Petroleum!$J$218+Petroleum!$J232)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B232*Petroleum!$K$218+Petroleum!$K232)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE415*EtOH!$BF$401+EtOH!$BF415)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B62*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)+Vehicles!AA74/Vehicles!AA54*1000000)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+AH24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18678.498616377623},{"$f":"AN20*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E20*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":60823.651572414034},{"$f":"AN20*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC20*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":62756.390457858404},{"$f":"AN20*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD20*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":68377.265624546359},{"$f":"AN20*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE20*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":49248.458827369912},{"$f":"AN20*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH20*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":58268.347854798936},{"$f":"(Electric!$G184+Electric!$F184)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+AN24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":183315.16555359642},{"$f":"(Hydrogen!$Z161*Hydrogen!$AA$147+Hydrogen!$AA161)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+AO24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":112669.94549090456},{"$f":"(Hydrogen!$AX161*Hydrogen!$AY$147+Hydrogen!$AY161)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)+AP24*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP25*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":174171.40171614848},{"$f":"AN20*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO20*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":134235.86150205976},{"$f":"AN20*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP20*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":176962.72493333498}]
["CH4",{"$f":"(Inputs!$E$1056*(Petroleum!$B230*Petroleum!$F$218+Petroleum!$F230)+(1-Inputs!$E$1056)*(Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":118.18604942403158},{"$f":"(Petroleum!$C230*Petroleum!$G$218+Petroleum!$G230)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":133.24780153696352},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B230*Petroleum!$F$218+Petroleum!$F230)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE413*EtOH!$BF$401+EtOH!$BF413))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":118.1644759237588},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B230,Petroleum!$C230)*Petroleum!$K$218+Petroleum!$K230)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B230,Petroleum!$C230)*Petroleum!$J$218+Petroleum!$J230))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":125.17575120896244},{"$f":"(NG!$H92*NG!$I$80+NG!$I92)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":322.14149202233756},{"$f":"(NG!$P92*NG!$Q$80+NG!$Q92)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":336.80113849529744},{"$f":"(NG!$V92*NG!$W$80+NG!$W92)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":151.98513928330743},{"$f":"('MeOH&FTD'!AV144*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW144)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":182.40712074327655},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$F$218+Petroleum!$F230)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L144*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M144))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":155.24225302182853},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$F$218+Petroleum!$F230)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L144*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M144))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":159.14204662935933},{"$f":"('MeOH&FTD'!$L144*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M144)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":168.14406453018736},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B230*Petroleum!$F$218+Petroleum!$F230)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE413*EtOH!$BF$401+EtOH!$BF413))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":107.4259643211652},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B230*Petroleum!$F$218+Petroleum!$F230)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI413*EtOH!$BJ$401+EtOH!$BJ413))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":124.78851471618057},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B230*Petroleum!$F$218+Petroleum!$F230)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE413*EtOH!$BF$401+EtOH!$BF413))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":107.4259643211652},{"$f":"(EtOH!$BE413*EtOH!$BF$401+EtOH!$BF413)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":103.83967160337036},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B230*Petroleum!$F$218+Petroleum!$F230)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ326*BioOil!$BR$313+BioOil!$BR326))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":39.689328244126862},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B230*Petroleum!$F$218+Petroleum!$F230)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z178*Pyrolysis!$AA$166+Pyrolysis!$AA178))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":67.349652897291449},{"$f":"AN21*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B21*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":167.50381707691855},{"$f":"AN21*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C21*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":179.07363103606085},{"$f":"AN21*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D21*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":167.48724520780718},{"$f":"AN21*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F21*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":324.17393813082134},{"$f":"AN21*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G21*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":335.4348711967238},{"$f":"AN21*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H21*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":193.46687759790547},{"$f":"AN21*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K21*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":198.96451730779975},{"$f":"AN21*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O21*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":156.65961691753535},{"$f":"AN21*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO21*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":430.13906448800856},{"$f":"AN21*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP21*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":420.98857544466165},{"$f":"('MeOH&FTD'!$X144*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y144)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":160.64443482714731},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B230*Petroleum!$J$218+Petroleum!$J230)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B230*Petroleum!$K$218+Petroleum!$K230)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL144*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM144))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":183.69708007131243},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B230*Petroleum!$J$218+Petroleum!$J230)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B230*Petroleum!$K$218+Petroleum!$K230)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y326*BioOil!$Z$313+BioOil!$Z326))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":109.35421649133922},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B230*Petroleum!$J$218+Petroleum!$J230)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B230*Petroleum!$K$218+Petroleum!$K230)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE326*BioOil!$BF$313+BioOil!$BF326))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.483716597110799},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B230*Petroleum!$J$218+Petroleum!$J230)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B230*Petroleum!$K$218+Petroleum!$K230)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB178*Pyrolysis!$AC$166+Pyrolysis!$AC178))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":68.498508038907829},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B230*Petroleum!$J$218+Petroleum!$J230)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B230*Petroleum!$K$218+Petroleum!$K230)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE413*EtOH!$BF$401+EtOH!$BF413)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B60*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":123.33521080025299},{"$f":"AN21*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E21*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":174.64777922444841},{"$f":"AN21*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC21*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":201.58737959980579},{"$f":"AN21*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD21*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":219.0966014575431},{"$f":"AN21*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE21*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":162.63081724170698},{"$f":"AN21*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH21*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":173.24982987794638},{"$f":"(Electric!$G182+Electric!$F182)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":330.90802743066172},{"$f":"(Hydrogen!$Z159*Hydrogen!$AA$147+Hydrogen!$AA159)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":462.60424899160574},{"$f":"(Hydrogen!$AX159*Hydrogen!$AY$147+Hydrogen!$AY159)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":450.46001601591718},{"$f":"AN21*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO21*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":422.4012508177816},{"$f":"AN21*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP21*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":413.96429638324821}]
["N2O",{"$f":"(Inputs!$E$1056*(Petroleum!$B231*Petroleum!$F$218+Petroleum!$F231)+(1-Inputs!$E$1056)*(Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.1344006620577058},{"$f":"(Petroleum!$C231*Petroleum!$G$218+Petroleum!$G231)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.1777754126130953},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B231*Petroleum!$F$218+Petroleum!$F231)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE414*EtOH!$BF$401+EtOH!$BF414))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.1341638616771914},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B231,Petroleum!$C231)*Petroleum!$K$218+Petroleum!$K231)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B231,Petroleum!$C231)*Petroleum!$J$218+Petroleum!$J231))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.3859484511580944},{"$f":"(NG!$H93*NG!$I$80+NG!$I93)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1559230051339129},{"$f":"(NG!$P93*NG!$Q$80+NG!$Q93)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.3251453315283204},{"$f":"(NG!$V93*NG!$W$80+NG!$W93)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.23030904690820334},{"$f":"('MeOH&FTD'!AV145*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW145)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.078348127785659E-2},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B231*Petroleum!$F$218+Petroleum!$F231)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L145*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M145))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.35569253575423532},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B231*Petroleum!$F$218+Petroleum!$F231)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L145*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M145))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.35975415452011755},{"$f":"('MeOH&FTD'!$L145*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M145)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.36912971859258692},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B231*Petroleum!$F$218+Petroleum!$F231)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE414*EtOH!$BF$401+EtOH!$BF414))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.685112774144912},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B231*Petroleum!$F$218+Petroleum!$F231)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI414*EtOH!$BJ$401+EtOH!$BJ414))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":36.607875569370769},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B231*Petroleum!$F$218+Petroleum!$F231)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE414*EtOH!$BF$401+EtOH!$BF414))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.685112774144912},{"$f":"(EtOH!$BE414*EtOH!$BF$401+EtOH!$BF414)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":42.554111087013013},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B231*Petroleum!$F$218+Petroleum!$F231)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ327*BioOil!$BR$313+BioOil!$BR327))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.816436451817648},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B231*Petroleum!$F$218+Petroleum!$F231)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z179*Pyrolysis!$AA$166+Pyrolysis!$AA179))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.58539281054918979},{"$f":"AN22*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B22*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":3.2473799803922452},{"$f":"AN22*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C22*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":3.2806986667367899},{"$f":"AN22*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D22*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":3.2471980801506621},{"$f":"AN22*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F22*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":2.495753983037944},{"$f":"AN22*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G22*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":2.6257435632299808},{"$f":"AN22*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H22*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":1.0165771192340036},{"$f":"AN22*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K22*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":1.1160114879423506},{"$f":"AN22*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O22*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":26.282373867611685},{"$f":"AN22*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO22*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":2.8590661879412353},{"$f":"AN22*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP22*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":3.8873886891192506},{"$f":"('MeOH&FTD'!$X145*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y145)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.18851566895166788},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B231*Petroleum!$J$218+Petroleum!$J231)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B231*Petroleum!$K$218+Petroleum!$K231)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL145*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM145))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.639791261081042E-2},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B231*Petroleum!$J$218+Petroleum!$J231)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B231*Petroleum!$K$218+Petroleum!$K231)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y327*BioOil!$Z$313+BioOil!$Z327))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5197604989430535},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B231*Petroleum!$J$218+Petroleum!$J231)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B231*Petroleum!$K$218+Petroleum!$K231)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE327*BioOil!$BF$313+BioOil!$BF327))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.3087905075592827},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B231*Petroleum!$J$218+Petroleum!$J231)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B231*Petroleum!$K$218+Petroleum!$K231)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB179*Pyrolysis!$AC$166+Pyrolysis!$AC179))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.59886734821988807},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B231*Petroleum!$J$218+Petroleum!$J231)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B231*Petroleum!$K$218+Petroleum!$K231)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE414*EtOH!$BF$401+EtOH!$BF414)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B61*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.0223521820303616},{"$f":"AN22*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E22*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":1.1640463988909269},{"$f":"AN22*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC22*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":1.0140898820127771},{"$f":"AN22*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD22*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":0.92133753772021132},{"$f":"AN22*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE22*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":2.0252129365865126},{"$f":"AN22*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH22*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":3.1664794100045999},{"$f":"(Electric!$G183+Electric!$F183)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.6217135558430975},{"$f":"(Hydrogen!$Z160*Hydrogen!$AA$147+Hydrogen!$AA160)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.6095526461669221},{"$f":"(Hydrogen!$AX160*Hydrogen!$AY$147+Hydrogen!$AY160)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.9743089962691545},{"$f":"AN22*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO22*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":2.9185357188855026},{"$f":"AN22*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP22*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":3.8666719382007289}]
["GHGs",{"$f":"(B21*Fuel_Specs!$B$85+B22*Fuel_Specs!$B$86+B20*Fuel_Specs!$B$84)","v":19530.822039702762},{"$f":"(C21*Fuel_Specs!$B$85+C22*Fuel_Specs!$B$86+C20*Fuel_Specs!$B$84)","v":25585.391022747866},{"$f":"(D21*Fuel_Specs!$B$85+D22*Fuel_Specs!$B$86+D20*Fuel_Specs!$B$84)","v":19513.97495722571},{"$f":"(E21*Fuel_Specs!$B$85+E22*Fuel_Specs!$B$86+E20*Fuel_Specs!$B$84)","v":25287.218456390892},{"$f":"(F21*Fuel_Specs!$B$85+F22*Fuel_Specs!$B$86+F20*Fuel_Specs!$B$84)","v":20579.401451068952},{"$f":"(G21*Fuel_Specs!$B$85+G22*Fuel_Specs!$B$86+G20*Fuel_Specs!$B$84)","v":24550.113441504371},{"$f":"(H21*Fuel_Specs!$B$85+H22*Fuel_Specs!$B$86+H20*Fuel_Specs!$B$84)","v":17359.450605862152},{"$f":"(I21*Fuel_Specs!$B$85+I22*Fuel_Specs!$B$86+I20*Fuel_Specs!$B$84)","v":38769.468221448755},{"$f":"(J21*Fuel_Specs!$B$85+J22*Fuel_Specs!$B$86+J20*Fuel_Specs!$B$84)","v":28767.847748350123},{"$f":"(K21*Fuel_Specs!$B$85+K22*Fuel_Specs!$B$86+K20*Fuel_Specs!$B$84)","v":29482.633745910211},{"$f":"(L21*Fuel_Specs!$B$85+L22*Fuel_Specs!$B$86+L20*Fuel_Specs!$B$84)","v":31132.597049832664},{"$f":"(M21*Fuel_Specs!$B$85+M22*Fuel_Specs!$B$86+M20*Fuel_Specs!$B$84)","v":-8247.7132334165763},{"$f":"(N21*Fuel_Specs!$B$85+N22*Fuel_Specs!$B$86+N20*Fuel_Specs!$B$84)","v":-12460.021208062299},{"$f":"(O21*Fuel_Specs!$B$85+O22*Fuel_Specs!$B$86+O20*Fuel_Specs!$B$84)","v":-8247.7132334165763},{"$f":"(P21*Fuel_Specs!$B$85+P22*Fuel_Specs!$B$86+P20*Fuel_Specs!$B$84)","v":-17519.160141174762},{"$f":"(Q21*Fuel_Specs!$B$85+Q22*Fuel_Specs!$B$86+Q20*Fuel_Specs!$B$84)","v":-49774.672301092287},{"$f":"(R21*Fuel_Specs!$B$85+R22*Fuel_Specs!$B$86+R20*Fuel_Specs!$B$84)","v":-43394.866355911116},{"$f":"(S21*Fuel_Specs!$B$85+S22*Fuel_Specs!$B$86+S20*Fuel_Specs!$B$84)","v":59670.992921602054},{"$f":"(T21*Fuel_Specs!$B$85+T22*Fuel_Specs!$B$86+T20*Fuel_Specs!$B$84)","v":64321.86197132439},{"$f":"AN23*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D23*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":59658.051690824097},{"$f":"AN23*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F23*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":60476.468182377153},{"$f":"AN23*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G23*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":63526.604625349755},{"$f":"AN23*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H23*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":58003.035346854689},{"$f":"AN23*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K23*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":67315.562367036982},{"$f":"(Z21*Fuel_Specs!$B$85+Z22*Fuel_Specs!$B$86+Z20*Fuel_Specs!$B$84)","v":36014.32638736572},{"$f":"(AA21*Fuel_Specs!$B$85+AA22*Fuel_Specs!$B$86+AA20*Fuel_Specs!$B$84)","v":141690.57876814474},{"$f":"(AB21*Fuel_Specs!$B$85+AB22*Fuel_Specs!$B$86+AB20*Fuel_Specs!$B$84)","v":188108.63915370754},{"$f":"(AC21*Fuel_Specs!$B$85+AC22*Fuel_Specs!$B$86+AC20*Fuel_Specs!$B$84)","v":28659.745007852329},{"$f":"(AD21*Fuel_Specs!$B$85+AD22*Fuel_Specs!$B$86+AD20*Fuel_Specs!$B$84)","v":36600.115494669124},{"$f":"(AE21*Fuel_Specs!$B$85+AE22*Fuel_Specs!$B$86+AE20*Fuel_Specs!$B$84)","v":9989.6548339401488},{"$f":"(AF21*Fuel_Specs!$B$85+AF22*Fuel_Specs!$B$86+AF20*Fuel_Specs!$B$84)","v":-63954.195499651767},{"$f":"(AG21*Fuel_Specs!$B$85+AG22*Fuel_Specs!$B$86+AG20*Fuel_Specs!$B$84)","v":-44309.154031846541},{"$f":"(AH21*Fuel_Specs!$B$85+AH22*Fuel_Specs!$B$86+AH20*Fuel_Specs!$B$84)","v":22662.539836628996},{"$f":"(AI21*Fuel_Specs!$B$85+AI22*Fuel_Specs!$B$86+AI20*Fuel_Specs!$B$84)","v":65536.731879894738},{"$f":"(AJ21*Fuel_Specs!$B$85+AJ22*Fuel_Specs!$B$86+AJ20*Fuel_Specs!$B$84)","v":68098.273732693357},{"$f":"(AK21*Fuel_Specs!$B$85+AK22*Fuel_Specs!$B$86+AK20*Fuel_Specs!$B$84)","v":74129.23924722556},{"$f":"(AL21*Fuel_Specs!$B$85+AL22*Fuel_Specs!$B$86+AL20*Fuel_Specs!$B$84)","v":53917.74271351537},{"$f":"(AM21*Fuel_Specs!$B$85+AM22*Fuel_Specs!$B$86+AM20*Fuel_Specs!$B$84)","v":63543.204465928968},{"$f":"(AN21*Fuel_Specs!$B$85+AN22*Fuel_Specs!$B$86+AN20*Fuel_Specs!$B$84)","v":192667.13687900422},{"$f":"(AO21*Fuel_Specs!$B$85+AO22*Fuel_Specs!$B$86+AO20*Fuel_Specs!$B$84)","v":125012.69840425244},{"$f":"(AP21*Fuel_Specs!$B$85+AP22*Fuel_Specs!$B$86+AP20*Fuel_Specs!$B$84)","v":186617.24619743461},{"$f":"(AQ21*Fuel_Specs!$B$85+AQ22*Fuel_Specs!$B$86+AQ20*Fuel_Specs!$B$84)","v":145665.6164167322},{"$f":"(AR21*Fuel_Specs!$B$85+AR22*Fuel_Specs!$B$86+AR20*Fuel_Specs!$B$84)","v":188464.1005805}]
["VOC: Total",{"$f":"(Inputs!$E$1056*(Petroleum!$B224*Petroleum!$F$218+Petroleum!$F224)+(1-Inputs!$E$1056)*(Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.043994586259437},{"$f":"(Petroleum!$C224*Petroleum!$G$218+Petroleum!$G224)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.797370163674593},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B224*Petroleum!$F$218+Petroleum!$F224)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE407*EtOH!$BF$401+EtOH!$BF407))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.039602298252362},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B224,Petroleum!$C224)*Petroleum!$K$218+Petroleum!$K224)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B224,Petroleum!$C224)*Petroleum!$J$218+Petroleum!$J224))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.171304120086381},{"$f":"(NG!$H86*NG!$I$80+NG!$I86)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.802340993324634},{"$f":"(NG!$P86*NG!$Q$80+NG!$Q86)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.979998821989344},{"$f":"(NG!$V86*NG!$W$80+NG!$W86)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.066424366742197},{"$f":"('MeOH&FTD'!AV138*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW138)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":33.561827596894354},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$F$218+Petroleum!$F224)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L138*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M138))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27.040857620785697},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$F$218+Petroleum!$F224)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L138*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M138))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.91770426733617},{"$f":"('MeOH&FTD'!$L138*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M138)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.633425455719369},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B224*Petroleum!$F$218+Petroleum!$F224)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE407*EtOH!$BF$401+EtOH!$BF407))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":49.559913218478414},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B224*Petroleum!$F$218+Petroleum!$F224)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI407*EtOH!$BJ$401+EtOH!$BJ407))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":60.157973997062804},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B224*Petroleum!$F$218+Petroleum!$F224)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE407*EtOH!$BF$401+EtOH!$BF407))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":49.559913218478414},{"$f":"(EtOH!$BE407*EtOH!$BF$401+EtOH!$BF407)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":56.079024198941497},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B224*Petroleum!$F$218+Petroleum!$F224)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ320*BioOil!$BR$313+BioOil!$BR320))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":49.799346508294235},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B224*Petroleum!$F$218+Petroleum!$F224)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z172*Pyrolysis!$AA$166+Pyrolysis!$AA172))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.7155213940286096},{"$f":"AN24*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B24*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":27.964731287456594},{"$f":"AN24*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C24*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":27.775284623768798},{"$f":"AN24*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D24*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":27.961357313783687},{"$f":"AN24*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F24*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":14.720407325508106},{"$f":"AN24*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G24*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":15.625035278684919},{"$f":"AN24*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H24*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":14.155106662268008},{"$f":"AN24*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K24*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":25.563244587834582},{"$f":"AN24*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O24*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":43.284731413092786},{"$f":"AN24*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO24*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":19.95041004627393},{"$f":"AN24*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP24*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":25.776708016103669},{"$f":"('MeOH&FTD'!$X138*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y138)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.491894875140918},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B224*Petroleum!$J$218+Petroleum!$J224)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B224*Petroleum!$K$218+Petroleum!$K224)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL138*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM138))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.978876513048123},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B224*Petroleum!$J$218+Petroleum!$J224)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B224*Petroleum!$K$218+Petroleum!$K224)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y320*BioOil!$Z$313+BioOil!$Z320))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.75017507057361},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B224*Petroleum!$J$218+Petroleum!$J224)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B224*Petroleum!$K$218+Petroleum!$K224)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE320*BioOil!$BF$313+BioOil!$BF320))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.942752662364093},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B224*Petroleum!$J$218+Petroleum!$J224)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B224*Petroleum!$K$218+Petroleum!$K224)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB172*Pyrolysis!$AC$166+Pyrolysis!$AC172))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.738024816257548},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B224*Petroleum!$J$218+Petroleum!$J224)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B224*Petroleum!$K$218+Petroleum!$K224)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE407*EtOH!$BF$401+EtOH!$BF407)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B54*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.98617546388456},{"$f":"AN24*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E24*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":12.793419754949237},{"$f":"AN24*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC24*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":15.31551470818318},{"$f":"AN24*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD24*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":16.444924852690946},{"$f":"AN24*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE24*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":15.511686782814632},{"$f":"AN24*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH24*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":14.931404629896477},{"$f":"(Electric!$G176+Electric!$F176)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.075522922436249},{"$f":"(Hydrogen!$Z153*Hydrogen!$AA$147+Hydrogen!$AA153)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19.582309518503841},{"$f":"(Hydrogen!$AX153*Hydrogen!$AY$147+Hydrogen!$AY153)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27.31478366236815},{"$f":"AN24*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO24*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":20.038143824453492},{"$f":"AN24*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP24*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":25.41012014840836}]
["CO: Total",{"$f":"(Inputs!$E$1056*(Petroleum!$B225*Petroleum!$F$218+Petroleum!$F225)+(1-Inputs!$E$1056)*(Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.130283485007141},{"$f":"(Petroleum!$C225*Petroleum!$G$218+Petroleum!$G225)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.817915326924005},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B225*Petroleum!$F$218+Petroleum!$F225)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE408*EtOH!$BF$401+EtOH!$BF408))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.115290574994447},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B225,Petroleum!$C225)*Petroleum!$K$218+Petroleum!$K225)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B225,Petroleum!$C225)*Petroleum!$J$218+Petroleum!$J225))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.798571924630629},{"$f":"(NG!$H87*NG!$I$80+NG!$I87)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43.924939585793027},{"$f":"(NG!$P87*NG!$Q$80+NG!$Q87)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":51.627482920138398},{"$f":"(NG!$V87*NG!$W$80+NG!$W87)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19.209963434855105},{"$f":"('MeOH&FTD'!AV139*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW139)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.142581206084813},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B225*Petroleum!$F$218+Petroleum!$F225)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L139*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M139))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.1182642526962},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B225*Petroleum!$F$218+Petroleum!$F225)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L139*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M139))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.574021292096241},{"$f":"('MeOH&FTD'!$L139*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M139)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":38.934391672372151},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B225*Petroleum!$F$218+Petroleum!$F225)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE408*EtOH!$BF$401+EtOH!$BF408))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":60.380251673740823},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B225*Petroleum!$F$218+Petroleum!$F225)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI408*EtOH!$BJ$401+EtOH!$BJ408))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":84.820806473367298},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B225*Petroleum!$F$218+Petroleum!$F225)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE408*EtOH!$BF$401+EtOH!$BF408))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":60.380251673740823},{"$f":"(EtOH!$BE408*EtOH!$BF$401+EtOH!$BF408)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":72.491498624215424},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B225*Petroleum!$F$218+Petroleum!$F225)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ321*BioOil!$BR$313+BioOil!$BR321))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":169.34499547586043},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B225*Petroleum!$F$218+Petroleum!$F225)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z173*Pyrolysis!$AA$166+Pyrolysis!$AA173))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.863823837805878},{"$f":"AN25*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B25*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":36.660118304946636},{"$f":"AN25*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C25*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":34.883852888183078},{"$f":"AN25*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D25*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":36.648601372636733},{"$f":"AN25*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F25*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":51.865553021579473},{"$f":"AN25*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G25*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":57.782327691778178},{"$f":"AN25*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H25*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":32.88053229311609},{"$f":"AN25*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K25*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":45.450723570023605},{"$f":"AN25*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O25*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":64.300507773682455},{"$f":"AN25*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO25*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":71.244580565144233},{"$f":"AN25*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP25*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":93.744314578770101},{"$f":"('MeOH&FTD'!$X139*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y139)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.945885871386494},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B225*Petroleum!$J$218+Petroleum!$J225)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B225*Petroleum!$K$218+Petroleum!$K225)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL139*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM139))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.455798308783578},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B225*Petroleum!$J$218+Petroleum!$J225)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B225*Petroleum!$K$218+Petroleum!$K225)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y321*BioOil!$Z$313+BioOil!$Z321))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.219409390316166},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B225*Petroleum!$J$218+Petroleum!$J225)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B225*Petroleum!$K$218+Petroleum!$K225)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE321*BioOil!$BF$313+BioOil!$BF321))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":42.445430542209422},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B225*Petroleum!$J$218+Petroleum!$J225)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B225*Petroleum!$K$218+Petroleum!$K225)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB173*Pyrolysis!$AC$166+Pyrolysis!$AC173))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.98766669822291},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B225*Petroleum!$J$218+Petroleum!$J225)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B225*Petroleum!$K$218+Petroleum!$K225)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE408*EtOH!$BF$401+EtOH!$BF408)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B55*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.869171820562773},{"$f":"AN25*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E25*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":36.114862138055933},{"$f":"AN25*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC25*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":43.822071843147413},{"$f":"AN25*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD25*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":44.968898663762886},{"$f":"AN25*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE25*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":40.99169369072191},{"$f":"AN25*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH25*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":38.447081032884469},{"$f":"(Electric!$G177+Electric!$F177)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":78.175131292262876},{"$f":"(Hydrogen!$Z154*Hydrogen!$AA$147+Hydrogen!$AA154)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":68.977128619263482},{"$f":"(Hydrogen!$AX154*Hydrogen!$AY$147+Hydrogen!$AY154)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":98.838047577596555},{"$f":"AN25*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO25*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":71.78500936392328},{"$f":"AN25*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP25*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":92.530264591577264}]
["NOx: Total",{"$f":"(Inputs!$E$1056*(Petroleum!$B226*Petroleum!$F$218+Petroleum!$F226)+(1-Inputs!$E$1056)*(Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":56.259550091529135},{"$f":"(Petroleum!$C226*Petroleum!$G$218+Petroleum!$G226)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":48.088692856001963},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B226*Petroleum!$F$218+Petroleum!$F226)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE409*EtOH!$BF$401+EtOH!$BF409))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":56.218610982409999},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B226,Petroleum!$C226)*Petroleum!$K$218+Petroleum!$K226)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B226,Petroleum!$C226)*Petroleum!$J$218+Petroleum!$J226))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53.431759849703894},{"$f":"(NG!$H88*NG!$I$80+NG!$I88)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":58.150282279269888},{"$f":"(NG!$P88*NG!$Q$80+NG!$Q88)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":63.372757774834682},{"$f":"(NG!$V88*NG!$W$80+NG!$W88)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":37.506408391995038},{"$f":"('MeOH&FTD'!AV140*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW140)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":42.945026632455154},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B226*Petroleum!$F$218+Petroleum!$F226)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L140*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M140))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":57.568992213064782},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B226*Petroleum!$F$218+Petroleum!$F226)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L140*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M140))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":58.266054339050626},{"$f":"('MeOH&FTD'!$L140*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M140)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59.87510506522149},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B226*Petroleum!$F$218+Petroleum!$F226)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE409*EtOH!$BF$401+EtOH!$BF409))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":109.67554640434942},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B226*Petroleum!$F$218+Petroleum!$F226)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI409*EtOH!$BJ$401+EtOH!$BJ409))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":115.25416762231956},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B226*Petroleum!$F$218+Petroleum!$F226)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE409*EtOH!$BF$401+EtOH!$BF409))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":109.67554640434942},{"$f":"(EtOH!$BE409*EtOH!$BF$401+EtOH!$BF409)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":127.52832016985229},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B226*Petroleum!$F$218+Petroleum!$F226)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ322*BioOil!$BR$313+BioOil!$BR322))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":191.06563595489473},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B226*Petroleum!$F$218+Petroleum!$F226)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z174*Pyrolysis!$AA$166+Pyrolysis!$AA174))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":54.481463221625667},{"$f":"AN26*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B26*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":102.46238993399758},{"$f":"AN26*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C26*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":96.185875927330756},{"$f":"AN26*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D26*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":102.43094220649483},{"$f":"AN26*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F26*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":103.91477206687975},{"$f":"AN26*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G26*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":107.92646137346348},{"$f":"AN26*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H26*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":88.057003430075952},{"$f":"AN26*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K26*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":104.00370336672366},{"$f":"AN26*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O26*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":141.81115402338477},{"$f":"AN26*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO26*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":145.00985688430282},{"$f":"AN26*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP26*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":212.33339844586877},{"$f":"('MeOH&FTD'!$X140*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y140)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":47.905497974954798},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B226*Petroleum!$J$218+Petroleum!$J226)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B226*Petroleum!$K$218+Petroleum!$K226)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL140*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM140))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":44.04718418927343},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B226*Petroleum!$J$218+Petroleum!$J226)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B226*Petroleum!$K$218+Petroleum!$K226)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y322*BioOil!$Z$313+BioOil!$Z322))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":55.691657205969292},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B226*Petroleum!$J$218+Petroleum!$J226)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B226*Petroleum!$K$218+Petroleum!$K226)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE322*BioOil!$BF$313+BioOil!$BF322))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":38.410424607685052},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B226*Petroleum!$J$218+Petroleum!$J226)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B226*Petroleum!$K$218+Petroleum!$K226)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB174*Pyrolysis!$AC$166+Pyrolysis!$AC174))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":52.312385892257723},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B226*Petroleum!$J$218+Petroleum!$J226)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B226*Petroleum!$K$218+Petroleum!$K226)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE409*EtOH!$BF$401+EtOH!$BF409)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B56*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":57.906289799705547},{"$f":"AN26*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E26*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":102.03374963978783},{"$f":"AN26*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC26*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":97.836376879131294},{"$f":"AN26*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD26*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":94.905864074430042},{"$f":"AN26*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE26*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":103.75021400938465},{"$f":"AN26*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH26*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":105.4322983431519},{"$f":"(Electric!$G178+Electric!$F178)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":255.5459320297451},{"$f":"(Hydrogen!$Z155*Hydrogen!$AA$147+Hydrogen!$AA155)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":108.84602971572869},{"$f":"(Hydrogen!$AX155*Hydrogen!$AY$147+Hydrogen!$AY155)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":198.19565568643674},{"$f":"AN26*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO26*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":153.62921206467189},{"$f":"AN26*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP26*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":215.70301487844944}]
["PM10: Total",{"$f":"(Inputs!$E$1056*(Petroleum!$B227*Petroleum!$F$218+Petroleum!$F227)+(1-Inputs!$E$1056)*(Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.4851045529814009},{"$f":"(Petroleum!$C227*Petroleum!$G$218+Petroleum!$G227)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.3621926971853897},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B227*Petroleum!$F$218+Petroleum!$F227)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE410*EtOH!$BF$401+EtOH!$BF410))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.4841043677823791},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B227,Petroleum!$C227)*Petroleum!$K$218+Petroleum!$K227)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B227,Petroleum!$C227)*Petroleum!$J$218+Petroleum!$J227))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.8175823146119852},{"$f":"(NG!$H89*NG!$I$80+NG!$I89)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8951900056701874},{"$f":"(NG!$P89*NG!$Q$80+NG!$Q89)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1214199785672978},{"$f":"(NG!$V89*NG!$W$80+NG!$W89)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4176117504182986},{"$f":"('MeOH&FTD'!AV141*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW141)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.001344724912538},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B227*Petroleum!$F$218+Petroleum!$F227)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L141*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M141))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.499272462567497},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B227*Petroleum!$F$218+Petroleum!$F227)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L141*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M141))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.24954076250317},{"$f":"('MeOH&FTD'!$L141*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M141)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.981408996094412},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B227*Petroleum!$F$218+Petroleum!$F227)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE410*EtOH!$BF$401+EtOH!$BF410))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.151366578118887},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B227*Petroleum!$F$218+Petroleum!$F227)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI410*EtOH!$BJ$401+EtOH!$BJ410))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.877957339530328},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B227*Petroleum!$F$218+Petroleum!$F227)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE410*EtOH!$BF$401+EtOH!$BF410))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.151366578118887},{"$f":"(EtOH!$BE410*EtOH!$BF$401+EtOH!$BF410)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18.379898924963832},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B227*Petroleum!$F$218+Petroleum!$F227)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ323*BioOil!$BR$313+BioOil!$BR323))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.6583812033296343},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B227*Petroleum!$F$218+Petroleum!$F227)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z175*Pyrolysis!$AA$166+Pyrolysis!$AA175))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.5192016595563302},{"$f":"AN27*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B27*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":17.469414060039966},{"$f":"AN27*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C27*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":17.374998264701535},{"$f":"AN27*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D27*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":17.468645759208126},{"$f":"AN27*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F27*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":14.711790436295171},{"$f":"AN27*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G27*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":14.117412359055775},{"$f":"AN27*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H27*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":15.113093176482785},{"$f":"AN27*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K27*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":22.665573703077516},{"$f":"AN27*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O27*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":24.409705016229506},{"$f":"AN27*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO27*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":28.672401442253083},{"$f":"AN27*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP27*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":42.743862780147055},{"$f":"('MeOH&FTD'!$X141*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y141)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.801093944950475},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B227*Petroleum!$J$218+Petroleum!$J227)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B227*Petroleum!$K$218+Petroleum!$K227)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL141*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM141))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.242595443834752},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B227*Petroleum!$J$218+Petroleum!$J227)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B227*Petroleum!$K$218+Petroleum!$K227)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y323*BioOil!$Z$313+BioOil!$Z323))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.931877625400352},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B227*Petroleum!$J$218+Petroleum!$J227)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B227*Petroleum!$K$218+Petroleum!$K227)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE323*BioOil!$BF$313+BioOil!$BF323))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.6664985301544615},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B227*Petroleum!$J$218+Petroleum!$J227)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B227*Petroleum!$K$218+Petroleum!$K227)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB175*Pyrolysis!$AC$166+Pyrolysis!$AC175))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.3104113195260361},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B227*Petroleum!$J$218+Petroleum!$J227)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B227*Petroleum!$K$218+Petroleum!$K227)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE410*EtOH!$BF$401+EtOH!$BF410)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B57*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.6621757096756369},{"$f":"AN27*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E27*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":17.40833254304254},{"$f":"AN27*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC27*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":23.472065136802197},{"$f":"AN27*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD27*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":23.807399655362275},{"$f":"AN27*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE27*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":17.495143489582354},{"$f":"AN27*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH27*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":18.049828257617513},{"$f":"(Electric!$G179+Electric!$F179)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":57.176941890958069},{"$f":"(Hydrogen!$Z156*Hydrogen!$AA$147+Hydrogen!$AA156)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19.346638129685338},{"$f":"(Hydrogen!$AX156*Hydrogen!$AY$147+Hydrogen!$AY156)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":38.021826306652379},{"$f":"AN27*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO27*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":30.8951215637818},{"$f":"AN27*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP27*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":43.869321912278863}]
["PM2.5: Total",{"$f":"(Inputs!$E$1056*(Petroleum!$B228*Petroleum!$F$218+Petroleum!$F228)+(1-Inputs!$E$1056)*(Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.9838792095830846},{"$f":"(Petroleum!$C228*Petroleum!$G$218+Petroleum!$G228)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.9359443154927334},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218+Petroleum!$F228)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE411*EtOH!$BF$401+EtOH!$BF411))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.9830266735379696},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B228,Petroleum!$C228)*Petroleum!$K$218+Petroleum!$K228)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B228,Petroleum!$C228)*Petroleum!$J$218+Petroleum!$J228))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.9497807513459655},{"$f":"(NG!$H90*NG!$I$80+NG!$I90)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2972600230078604},{"$f":"(NG!$P90*NG!$Q$80+NG!$Q90)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0071708260592529},{"$f":"(NG!$V90*NG!$W$80+NG!$W90)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9802718893703597},{"$f":"('MeOH&FTD'!AV142*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW142)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.148526530492767},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B228*Petroleum!$F$218+Petroleum!$F228)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L142*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M142))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.482629763926372},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B228*Petroleum!$F$218+Petroleum!$F228)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L142*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M142))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.323481772421408},{"$f":"('MeOH&FTD'!$L142*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M142)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.264447268083176},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218+Petroleum!$F228)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE411*EtOH!$BF$401+EtOH!$BF411))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.8610913273017342},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B228*Petroleum!$F$218+Petroleum!$F228)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI411*EtOH!$BJ$401+EtOH!$BJ411))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.5575702369399265},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218+Petroleum!$F228)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE411*EtOH!$BF$401+EtOH!$BF411))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.8610913273017342},{"$f":"(EtOH!$BE411*EtOH!$BF$401+EtOH!$BF411)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.8222657145085108},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B228*Petroleum!$F$218+Petroleum!$F228)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ324*BioOil!$BR$313+BioOil!$BR324))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.2798824436581819},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B228*Petroleum!$F$218+Petroleum!$F228)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z176*Pyrolysis!$AA$166+Pyrolysis!$AA176))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.1306476254081854},{"$f":"AN28*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B28*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":10.993927984011073},{"$f":"AN28*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C28*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":10.957106384331418},{"$f":"AN28*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D28*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":10.993273101142101},{"$f":"AN28*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F28*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":8.9301784325196998},{"$f":"AN28*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G28*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":8.7073439299274895},{"$f":"AN28*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H28*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":9.4548398508228058},{"$f":"AN28*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K28*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":17.400065159936428},{"$f":"AN28*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O28*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":12.888386872452596},{"$f":"AN28*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO28*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":20.966649315365352},{"$f":"AN28*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP28*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":29.615735054712705},{"$f":"('MeOH&FTD'!$X142*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y142)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.84058246016999},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B228*Petroleum!$J$218+Petroleum!$J228)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B228*Petroleum!$K$218+Petroleum!$K228)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL142*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM142))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.289001854166617},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B228*Petroleum!$J$218+Petroleum!$J228)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B228*Petroleum!$K$218+Petroleum!$K228)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y324*BioOil!$Z$313+BioOil!$Z324))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.0433549018815524},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B228*Petroleum!$J$218+Petroleum!$J228)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B228*Petroleum!$K$218+Petroleum!$K228)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE324*BioOil!$BF$313+BioOil!$BF324))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.2231574676097021},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B228*Petroleum!$J$218+Petroleum!$J228)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B228*Petroleum!$K$218+Petroleum!$K228)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB176*Pyrolysis!$AC$166+Pyrolysis!$AC176))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.0033123714121013},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B228*Petroleum!$J$218+Petroleum!$J228)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B228*Petroleum!$K$218+Petroleum!$K228)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE411*EtOH!$BF$401+EtOH!$BF411)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B58*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1838492691871689},{"$f":"AN28*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E28*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":11.228865325071261},{"$f":"AN28*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC28*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":17.981713771058246},{"$f":"AN28*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD28*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":19.081834657139876},{"$f":"AN28*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE28*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":11.299937887222956},{"$f":"AN28*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH28*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":11.406647855682612},{"$f":"(Electric!$G180+Electric!$F180)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.220272951382611},{"$f":"(Hydrogen!$Z157*Hydrogen!$AA$147+Hydrogen!$AA157)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.630492509547917},{"$f":"(Hydrogen!$AX157*Hydrogen!$AY$147+Hydrogen!$AY157)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.109279244089631},{"$f":"AN28*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO28*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":22.000137155380067},{"$f":"AN28*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP28*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":29.974786590789464}]
["SOx: Total",{"$f":"(Inputs!$E$1056*(Petroleum!$B229*Petroleum!$F$218+Petroleum!$F229)+(1-Inputs!$E$1056)*(Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.435852402600204},{"$f":"(Petroleum!$C229*Petroleum!$G$218+Petroleum!$G229)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":33.592895833081954},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B229*Petroleum!$F$218+Petroleum!$F229)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE412*EtOH!$BF$401+EtOH!$BF412))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.429880242008409},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B229,Petroleum!$C229)*Petroleum!$K$218+Petroleum!$K229)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B229,Petroleum!$C229)*Petroleum!$J$218+Petroleum!$J229))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.57046257448566},{"$f":"(NG!$H91*NG!$I$80+NG!$I91)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.118596119005552},{"$f":"(NG!$P91*NG!$Q$80+NG!$Q91)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.089532645682745},{"$f":"(NG!$V91*NG!$W$80+NG!$W91)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27.751903249067524},{"$f":"('MeOH&FTD'!AV143*'MeOH&FTD'!AW$132+'MeOH&FTD'!AW143)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-5.3668997298368311},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B229*Petroleum!$F$218+Petroleum!$F229)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L143*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M143))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.168518928708593},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B229*Petroleum!$F$218+Petroleum!$F229)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L143*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M143))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.560715688679611},{"$f":"('MeOH&FTD'!$L143*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M143)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.849372216604335},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B229*Petroleum!$F$218+Petroleum!$F229)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE412*EtOH!$BF$401+EtOH!$BF412))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":70.076074881808452},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B229*Petroleum!$F$218+Petroleum!$F229)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI412*EtOH!$BJ$401+EtOH!$BJ412))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":77.888595619415597},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B229*Petroleum!$F$218+Petroleum!$F229)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE412*EtOH!$BF$401+EtOH!$BF412))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":70.076074881808452},{"$f":"(EtOH!$BE412*EtOH!$BF$401+EtOH!$BF412)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":81.980675163931082},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B229*Petroleum!$F$218+Petroleum!$F229)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$BQ325*BioOil!$BR$313+BioOil!$BR325))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":79.462568680846672},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B229*Petroleum!$F$218+Petroleum!$F229)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B$39)*(Pyrolysis!$Z177*Pyrolysis!$AA$166+Pyrolysis!$AA177))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":37.399723053746314},{"$f":"AN29*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B29*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":141.98450507018958},{"$f":"AN29*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C29*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":141.33698075749098},{"$f":"AN29*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D29*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":141.97991750385182},{"$f":"AN29*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F29*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":134.05921624091104},{"$f":"AN29*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G29*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":127.1234637581744},{"$f":"AN29*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H29*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":136.8501722489541},{"$f":"AN29*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K29*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":126.7172484808885},{"$f":"AN29*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O29*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":164.42030755029228},{"$f":"AN29*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO29*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":178.76773930621965},{"$f":"AN29*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP29*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":296.97458990535432},{"$f":"('MeOH&FTD'!$X143*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y143)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.940096120620421},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B229*Petroleum!$J$218+Petroleum!$J229)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B229*Petroleum!$K$218+Petroleum!$K229)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL143*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM143))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-3.1921077676467835},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B229*Petroleum!$J$218+Petroleum!$J229)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B229*Petroleum!$K$218+Petroleum!$K229)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y325*BioOil!$Z$313+BioOil!$Z325))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.750994663523642},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B229*Petroleum!$J$218+Petroleum!$J229)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B229*Petroleum!$K$218+Petroleum!$K229)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE325*BioOil!$BF$313+BioOil!$BF325))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.177751048771942},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B229*Petroleum!$J$218+Petroleum!$J229)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B229*Petroleum!$K$218+Petroleum!$K229)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB177*Pyrolysis!$AC$166+Pyrolysis!$AC177))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.710654634177132},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B229*Petroleum!$J$218+Petroleum!$J229)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B229*Petroleum!$K$218+Petroleum!$K229)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE412*EtOH!$BF$401+EtOH!$BF412)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B59*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.670920336638652},{"$f":"AN29*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E29*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":144.56944897260988},{"$f":"AN29*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC29*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":131.17862139493442},{"$f":"AN29*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD29*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":117.40663222463496},{"$f":"AN29*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE29*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":146.98516488645774},{"$f":"AN29*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH29*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":146.92434587242752},{"$f":"(Electric!$G181+Electric!$F181)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":498.32469442033937},{"$f":"(Hydrogen!$Z158*Hydrogen!$AA$147+Hydrogen!$AA158)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":74.219043506617425},{"$f":"(Hydrogen!$AX158*Hydrogen!$AY$147+Hydrogen!$AY158)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":231.09935079926876},{"$f":"AN29*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO29*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":203.68607382155028},{"$f":"AN29*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP29*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":312.67541937786388}]
["VOC: Urban",{"$f":"(Inputs!$E$1056*(Petroleum!$B237*Petroleum!$F$236+Petroleum!$F237)+(1-Inputs!$E$1056)*(Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.954268100940419},{"$f":"(Petroleum!$C237*Petroleum!$G$236+Petroleum!$G237)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":17.326489239675464},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B237*Petroleum!$F$236+Petroleum!$F237)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE420*EtOH!$BF$419+EtOH!$BF420))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.951742822874447},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B237,Petroleum!$C237)*Petroleum!$K$236+Petroleum!$K237)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B237,Petroleum!$C237)*Petroleum!$J$236+Petroleum!$J237))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.8797859213115369},{"$f":"(NG!$H99*NG!$I$98+NG!$I99)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.8920929854226628},{"$f":"(NG!$P99*NG!$Q$98+NG!$Q99)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.13688550349557388},{"$f":"(NG!$V99*NG!$W$98+NG!$W99)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0488750580766162},{"$f":"('MeOH&FTD'!AV151*'MeOH&FTD'!AW$150+'MeOH&FTD'!AW151)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.62649664911128},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B237*Petroleum!$F$236+Petroleum!$F237)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L151*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M151))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.104294016002726},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B237*Petroleum!$F$236+Petroleum!$F237)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L151*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M151))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.565420543812822},{"$f":"('MeOH&FTD'!$L151*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M151)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.3215217298942186},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B237*Petroleum!$F$236+Petroleum!$F237)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE420*EtOH!$BF$419+EtOH!$BF420))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.53972110808043},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B237*Petroleum!$F$236+Petroleum!$F237)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI420*EtOH!$BJ$419+EtOH!$BJ420))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.90940221050689},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B237*Petroleum!$F$236+Petroleum!$F237)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE420*EtOH!$BF$419+EtOH!$BF420))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.53972110808043},{"$f":"(EtOH!$BE420*EtOH!$BF$419+EtOH!$BF420)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.068154527856139},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!$B237*Petroleum!$F$236+Petroleum!$F237)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(BioOil!$BQ334*BioOil!$BR$333+BioOil!$BR334))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.52954873279321657},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!$B237*Petroleum!$F$236+Petroleum!$F237)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z186*Pyrolysis!$AA$185+Pyrolysis!$AA186))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7364692577007008},{"$f":"AN30*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B30*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":12.692652731215139},{"$f":"AN30*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C30*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":13.746736158357423},{"$f":"AN30*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D30*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":12.690712917228073},{"$f":"AN30*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F30*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":1.1225138390115892},{"$f":"AN30*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G30*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":0.54239473992306686},{"$f":"AN30*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H30*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":2.0111059013113022},{"$f":"AN30*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K30*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":8.5531632997954681},{"$f":"AN30*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O30*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":11.752067401153184},{"$f":"AN30*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO30*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":2.4377954380406552},{"$f":"AN30*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP30*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":2.1008794655033403},{"$f":"('MeOH&FTD'!$X151*'MeOH&FTD'!$Y$150+'MeOH&FTD'!$Y151)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.3146974580548945},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B237*Petroleum!$J$236+Petroleum!$J237)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B237*Petroleum!$K$236+Petroleum!$K237)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL151*'MeOH&FTD'!$AM$150+'MeOH&FTD'!$AM151))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1284170904291158},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B237*Petroleum!$J$236+Petroleum!$J237)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B237*Petroleum!$K$236+Petroleum!$K237)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y334*BioOil!$Z$333+BioOil!$Z334))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.3582343916397015},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B237*Petroleum!$J$236+Petroleum!$J237)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B237*Petroleum!$K$236+Petroleum!$K237)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE334*BioOil!$BF$333+BioOil!$BF334))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.65009581330489474},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B237*Petroleum!$J$236+Petroleum!$J237)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B237*Petroleum!$K$236+Petroleum!$K237)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB186*Pyrolysis!$AC$185+Pyrolysis!$AB186))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.16352262004430068},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B237*Petroleum!$J$236+Petroleum!$J237)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B237*Petroleum!$K$236+Petroleum!$K237)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE420*EtOH!$BF$419+EtOH!$BF420)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C54*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.4851855267750658},{"$f":"AN30*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E30*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":3.4003359510160731},{"$f":"AN30*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC30*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":1.4520691680857776},{"$f":"AN30*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD30*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":1.3105832670121826},{"$f":"AN30*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE30*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":3.0042008720893802},{"$f":"AN30*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH30*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":3.8601563270456118},{"$f":"(Electric!$H176+Electric!$I176)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8859656216376404},{"$f":"(Hydrogen!$Z167*Hydrogen!$AA$166+Hydrogen!$AA167)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.6183362983942216},{"$f":"(Hydrogen!$AX167*Hydrogen!$AY$166+Hydrogen!$AY167)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1711923212426689},{"$f":"AN30*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO30*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":2.3947649868468979},{"$f":"AN30*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP30*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":2.0841209660630491}]
["CO: Urban",{"$f":"(Inputs!$E$1056*(Petroleum!$B238*Petroleum!$F$236+Petroleum!$F238)+(1-Inputs!$E$1056)*(Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.6720952603328891},{"$f":"(Petroleum!$C238*Petroleum!$G$236+Petroleum!$G238)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.501864400021109},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B238*Petroleum!$F$236+Petroleum!$F238)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE421*EtOH!$BF$419+EtOH!$BF421))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.6631628488154586},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B238,Petroleum!$C238)*Petroleum!$K$236+Petroleum!$K238)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B238,Petroleum!$C238)*Petroleum!$J$236+Petroleum!$J238))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.8931675470367813},{"$f":"(NG!$H100*NG!$I$98+NG!$I100)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.6146749308269737},{"$f":"(NG!$P100*NG!$Q$98+NG!$Q100)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.93708122021050699},{"$f":"(NG!$V100*NG!$W$98+NG!$W100)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.494645956522664},{"$f":"('MeOH&FTD'!AV152*'MeOH&FTD'!AW$150+'MeOH&FTD'!AW152)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0494826041137719},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B238*Petroleum!$F$236+Petroleum!$F238)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L152*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M152))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.2531668494673838},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B238*Petroleum!$F$236+Petroleum!$F238)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L152*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M152))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.9720414080574802},{"$f":"('MeOH&FTD'!$L152*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M152)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.3231105900102924},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B238*Petroleum!$F$236+Petroleum!$F238)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE421*EtOH!$BF$419+EtOH!$BF421))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.6790718727225693},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B238*Petroleum!$F$236+Petroleum!$F238)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI421*EtOH!$BJ$419+EtOH!$BJ421))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.7282262281895959},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B238*Petroleum!$F$236+Petroleum!$F238)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE421*EtOH!$BF$419+EtOH!$BF421))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.6790718727225693},{"$f":"(EtOH!$BE421*EtOH!$BF$419+EtOH!$BF421)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.0164538785039077},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!$B238*Petroleum!$F$236+Petroleum!$F238)+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B40)*(BioOil!$BQ335*BioOil!$BR$333+BioOil!$BR335))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5152170098831399},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B40)*(Petroleum!$B238*Petroleum!$F$236+Petroleum!$F238)+Vehicles!$C$14*Fuel_Specs!$B40/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B40)*(Pyrolysis!$Z187*Pyrolysis!$AA$185+Pyrolysis!$AA187))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.5575586508895372},{"$f":"AN31*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B31*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":8.4587267457721218},{"$f":"AN31*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C31*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":9.8642795908621679},{"$f":"AN31*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D31*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":8.4518652373175751},{"$f":"AN31*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F31*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":7.646460257964625},{"$f":"AN31*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G31*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":4.8214851335491957},{"$f":"AN31*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H31*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":6.0179418334957884},{"$f":"AN31*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K31*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":6.3846572406930822},{"$f":"AN31*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O31*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":6.7660782626447018},{"$f":"AN31*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO31*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":15.537435377852217},{"$f":"AN31*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP31*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":15.081425377335597},{"$f":"('MeOH&FTD'!$X152*'MeOH&FTD'!$Y$150+'MeOH&FTD'!$Y152)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.6765437327362722},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B238*Petroleum!$J$236+Petroleum!$J238)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B238*Petroleum!$K$236+Petroleum!$K238)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL152*'MeOH&FTD'!$AM$150+'MeOH&FTD'!$AM152))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1180963654163025},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B238*Petroleum!$J$236+Petroleum!$J238)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B238*Petroleum!$K$236+Petroleum!$K238)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y335*BioOil!$Z$333+BioOil!$Z335))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.9097125597018723},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B238*Petroleum!$J$236+Petroleum!$J238)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B238*Petroleum!$K$236+Petroleum!$K238)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE335*BioOil!$BF$333+BioOil!$BF335))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4290056074448867},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B238*Petroleum!$J$236+Petroleum!$J238)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B238*Petroleum!$K$236+Petroleum!$K238)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB187*Pyrolysis!$AC$185+Pyrolysis!$AB187))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.3236480401939652},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B238*Petroleum!$J$236+Petroleum!$J238)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B238*Petroleum!$K$236+Petroleum!$K238)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE421*EtOH!$BF$419+EtOH!$BF421)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C55*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.6318575244789955},{"$f":"AN31*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E31*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":9.4898577229558381},{"$f":"AN31*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC31*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":5.5276649791073957},{"$f":"AN31*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD31*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":5.1035063306438495},{"$f":"AN31*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE31*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":8.7428921848164087},{"$f":"AN31*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH31*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":9.2913843976539336},{"$f":"(Electric!$H177+Electric!$I177)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":17.691653114823232},{"$f":"(Hydrogen!$Z168*Hydrogen!$AA$166+Hydrogen!$AA168)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.832645038401589},{"$f":"(Hydrogen!$AX168*Hydrogen!$AY$166+Hydrogen!$AY168)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.227443320844845},{"$f":"AN31*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO31*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":15.705416444543545},{"$f":"AN31*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP31*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":15.284965080925161}]
["NOx: Urban",{"$f":"(Inputs!$E$1056*(Petroleum!$B239*Petroleum!$F$236+Petroleum!$F239)+(1-Inputs!$E$1056)*(Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.171126957754998},{"$f":"(Petroleum!$C239*Petroleum!$G$236+Petroleum!$G239)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.681462136782068},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B239*Petroleum!$F$236+Petroleum!$F239)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE422*EtOH!$BF$419+EtOH!$BF422))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.146956045208725},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B239,Petroleum!$C239)*Petroleum!$K$236+Petroleum!$K239)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B239,Petroleum!$C239)*Petroleum!$J$236+Petroleum!$J239))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.692500527038185},{"$f":"(NG!$H101*NG!$I$98+NG!$I101)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.7312318154937891},{"$f":"(NG!$P101*NG!$Q$98+NG!$Q101)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0685741797091415},{"$f":"(NG!$V101*NG!$W$98+NG!$W101)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.753182051243436},{"$f":"('MeOH&FTD'!AV153*'MeOH&FTD'!AW$150+'MeOH&FTD'!AW153)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-0.55309655710590588},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$F$236+Petroleum!$F239)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L153*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M153))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.3916699112512747},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$F$236+Petroleum!$F239)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L153*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M153))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.863225948816285},{"$f":"('MeOH&FTD'!$L153*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M153)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.64340190473404},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B239*Petroleum!$F$236+Petroleum!$F239)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE422*EtOH!$BF$419+EtOH!$BF422))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.7796431844293217},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B239*Petroleum!$F$236+Petroleum!$F239)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI422*EtOH!$BJ$419+EtOH!$BJ422))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.2971527756087164},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B239*Petroleum!$F$236+Petroleum!$F239)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE422*EtOH!$BF$419+EtOH!$BF422))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.7796431844293217},{"$f":"(EtOH!$BE422*EtOH!$BF$419+EtOH!$BF422)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.3230078203276445},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B41)*(Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B41)*(Petroleum!$B239*Petroleum!$F$236+Petroleum!$F239)+Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B41)*(BioOil!$BQ336*BioOil!$BR$333+BioOil!$BR336))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.7329867891968416},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B41)*(Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B41)*(Petroleum!$B239*Petroleum!$F$236+Petroleum!$F239)+Vehicles!$C$14*Fuel_Specs!$B41/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B41)*(Pyrolysis!$Z188*Pyrolysis!$AA$185+Pyrolysis!$AA188))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.2156174963945077},{"$f":"AN32*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B32*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":24.554940498148241},{"$f":"AN32*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C32*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":27.251434548180093},{"$f":"AN32*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D32*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":24.536373404540125},{"$f":"AN32*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F32*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":21.912555566002911},{"$f":"AN32*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G32*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":17.562736576212657},{"$f":"AN32*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H32*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":20.393099688445858},{"$f":"AN32*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K32*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":20.477630851401567},{"$f":"AN32*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O32*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":22.754109054505843},{"$f":"AN32*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO32*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":38.311993127917489},{"$f":"AN32*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP32*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":48.299162847072523},{"$f":"('MeOH&FTD'!$X153*'MeOH&FTD'!$Y$150+'MeOH&FTD'!$Y153)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8623645264248534},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B239*Petroleum!$J$236+Petroleum!$J239)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B239*Petroleum!$K$236+Petroleum!$K239)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL153*'MeOH&FTD'!$AM$150+'MeOH&FTD'!$AM153))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-0.25506313239383599},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B239*Petroleum!$J$236+Petroleum!$J239)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B239*Petroleum!$K$236+Petroleum!$K239)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y336*BioOil!$Z$333+BioOil!$Z336))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.527965550070768},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B239*Petroleum!$J$236+Petroleum!$J239)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B239*Petroleum!$K$236+Petroleum!$K239)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE336*BioOil!$BF$333+BioOil!$BF336))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.3887859317083517},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B239*Petroleum!$J$236+Petroleum!$J239)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B239*Petroleum!$K$236+Petroleum!$K239)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB188*Pyrolysis!$AC$185+Pyrolysis!$AB188))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.66303993860294486},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B239*Petroleum!$J$236+Petroleum!$J239)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B239*Petroleum!$K$236+Petroleum!$K239)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE422*EtOH!$BF$419+EtOH!$BF422)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C56*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.470667123075996},{"$f":"AN32*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E32*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":26.245678310401807},{"$f":"AN32*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC32*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":19.538907411393367},{"$f":"AN32*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD32*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":17.171121331940348},{"$f":"AN32*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE32*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":25.361176724711612},{"$f":"AN32*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH32*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":26.07718874036367},{"$f":"(Electric!$H178+Electric!$I178)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":72.212728052241843},{"$f":"(Hydrogen!$Z169*Hydrogen!$AA$166+Hydrogen!$AA169)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27.22076958774948},{"$f":"(Hydrogen!$AX169*Hydrogen!$AY$166+Hydrogen!$AY169)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":40.475418083869492},{"$f":"AN32*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO32*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":40.955496389669975},{"$f":"AN32*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP32*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":50.16388901779154}]
["PM10: Urban",{"$f":"(Inputs!$E$1056*(Petroleum!$B240*Petroleum!$F$236+Petroleum!$F240)+(1-Inputs!$E$1056)*(Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.3782349727434191},{"$f":"(Petroleum!$C240*Petroleum!$G$236+Petroleum!$G240)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8320814348037318},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B240*Petroleum!$F$236+Petroleum!$F240)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE423*EtOH!$BF$419+EtOH!$BF423))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.3778211614649665},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B240,Petroleum!$C240)*Petroleum!$K$236+Petroleum!$K240)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B240,Petroleum!$C240)*Petroleum!$J$236+Petroleum!$J240))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5914030192387623},{"$f":"(NG!$H102*NG!$I$98+NG!$I102)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.41170465287167451},{"$f":"(NG!$P102*NG!$Q$98+NG!$Q102)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.3786292687419593E-2},{"$f":"(NG!$V102*NG!$W$98+NG!$W102)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.59422231094053535},{"$f":"('MeOH&FTD'!AV154*'MeOH&FTD'!AW$150+'MeOH&FTD'!AW154)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.68729576533212666},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B240*Petroleum!$F$236+Petroleum!$F240)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L154*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M154))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2589769520938925},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B240*Petroleum!$F$236+Petroleum!$F240)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L154*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M154))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2410672114513388},{"$f":"('MeOH&FTD'!$L154*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M154)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1997255862042693},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B240*Petroleum!$F$236+Petroleum!$F240)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE423*EtOH!$BF$419+EtOH!$BF423))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.887386825310019},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B240*Petroleum!$F$236+Petroleum!$F240)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI423*EtOH!$BJ$419+EtOH!$BJ423))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.63303071112878495},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B240*Petroleum!$F$236+Petroleum!$F240)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE423*EtOH!$BF$419+EtOH!$BF423))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.887386825310019},{"$f":"(EtOH!$BE423*EtOH!$BF$419+EtOH!$BF423)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.7235986623504298},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B42)*(Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B42)*(Petroleum!$B240*Petroleum!$F$236+Petroleum!$F240)+Vehicles!$C$14*Fuel_Specs!$B42/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B42)*(BioOil!$BQ337*BioOil!$BR$333+BioOil!$BR337))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.56153749249122231},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B42)*(Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B42)*(Petroleum!$B240*Petroleum!$F$236+Petroleum!$F240)+Vehicles!$C$14*Fuel_Specs!$B42/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B42)*(Pyrolysis!$Z189*Pyrolysis!$AA$185+Pyrolysis!$AA189))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4178453868625325},{"$f":"AN33*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B33*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":4.8162321181965062},{"$f":"AN33*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C33*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":5.1648581673229117},{"$f":"AN33*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D33*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":4.8159142455167547},{"$f":"AN33*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F33*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":4.0737835701829548},{"$f":"AN33*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G33*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":3.7988455145806701},{"$f":"AN33*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H33*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":4.2139860733367529},{"$f":"AN33*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K33*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":4.71086552688348},{"$f":"AN33*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O33*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":4.2624069061069338},{"$f":"AN33*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO33*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":11.779593293580325},{"$f":"AN33*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP33*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":10.231484706456616},{"$f":"('MeOH&FTD'!$X154*'MeOH&FTD'!$Y$150+'MeOH&FTD'!$Y154)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1930896352916895},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B240*Petroleum!$J$236+Petroleum!$J240)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B240*Petroleum!$K$236+Petroleum!$K240)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL154*'MeOH&FTD'!$AM$150+'MeOH&FTD'!$AM154))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.75728983778932346},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B240*Petroleum!$J$236+Petroleum!$J240)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B240*Petroleum!$K$236+Petroleum!$K240)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y337*BioOil!$Z$333+BioOil!$Z337))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4008818004249415},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B240*Petroleum!$J$236+Petroleum!$J240)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B240*Petroleum!$K$236+Petroleum!$K240)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE337*BioOil!$BF$333+BioOil!$BF337))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.36108356658916912},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B240*Petroleum!$J$236+Petroleum!$J240)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B240*Petroleum!$K$236+Petroleum!$K240)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB189*Pyrolysis!$AC$185+Pyrolysis!$AB189))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.7146133567758821E-2},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B240*Petroleum!$J$236+Petroleum!$J240)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B240*Petroleum!$K$236+Petroleum!$K240)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE423*EtOH!$BF$419+EtOH!$BF423)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C57*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5359014048330359},{"$f":"AN33*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E33*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":5.1060641675999019},{"$f":"AN33*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC33*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":4.8035324045606638},{"$f":"AN33*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD33*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":4.4725285106818351},{"$f":"AN33*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE33*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":4.9613572043214882},{"$f":"AN33*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH33*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":5.0639089151419041},{"$f":"(Electric!$H179+Electric!$I179)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.207323716364151},{"$f":"(Hydrogen!$Z170*Hydrogen!$AA$166+Hydrogen!$AA170)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.330983167448178},{"$f":"(Hydrogen!$AX170*Hydrogen!$AY$166+Hydrogen!$AY170)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.2763835428123969},{"$f":"AN33*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO33*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":12.124857779465893},{"$f":"AN33*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP33*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":10.697467227179597}]
["PM2.5: Urban",{"$f":"(Inputs!$E$1056*(Petroleum!$B241*Petroleum!$F$236+Petroleum!$F241)+(1-Inputs!$E$1056)*(Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0632698887662313},{"$f":"(Petroleum!$C241*Petroleum!$G$236+Petroleum!$G241)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4279510188197406},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$F$236+Petroleum!$F241)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE424*EtOH!$BF$419+EtOH!$BF424))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0629151244917587},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B241,Petroleum!$C241)*Petroleum!$K$236+Petroleum!$K241)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B241,Petroleum!$C241)*Petroleum!$J$236+Petroleum!$J241))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.244272221501342},{"$f":"(NG!$H103*NG!$I$98+NG!$I103)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.29580144959395094},{"$f":"(NG!$P103*NG!$Q$98+NG!$Q103)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.9886095575065965E-2},{"$f":"(NG!$V103*NG!$W$98+NG!$W103)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.45870669548574072},{"$f":"('MeOH&FTD'!AV155*'MeOH&FTD'!AW$150+'MeOH&FTD'!AW155)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.93225889389681205},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B241*Petroleum!$F$236+Petroleum!$F241)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L155*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M155))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.221868351038391},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B241*Petroleum!$F$236+Petroleum!$F241)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L155*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M155))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.235068480897489},{"$f":"('MeOH&FTD'!$L155*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M155)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2655387614414102},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$F$236+Petroleum!$F241)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE424*EtOH!$BF$419+EtOH!$BF424))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.67553336961429566},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B241*Petroleum!$F$236+Petroleum!$F241)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI424*EtOH!$BJ$419+EtOH!$BJ424))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.46999079875001393},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$F$236+Petroleum!$F241)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE424*EtOH!$BF$419+EtOH!$BF424))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.67553336961429566},{"$f":"(EtOH!$BE424*EtOH!$BF$419+EtOH!$BF424)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.54616121656953898},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B43)*(Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B43)*(Petroleum!$B241*Petroleum!$F$236+Petroleum!$F241)+Vehicles!$C$14*Fuel_Specs!$B43/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B43)*(BioOil!$BQ338*BioOil!$BR$333+BioOil!$BR338))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.420324458086},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B43)*(Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B43)*(Petroleum!$B241*Petroleum!$F$236+Petroleum!$F241)+Vehicles!$C$14*Fuel_Specs!$B43/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B43)*(Pyrolysis!$Z190*Pyrolysis!$AA$185+Pyrolysis!$AA190))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.048426303511637},{"$f":"AN34*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B34*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":3.4871278634722627},{"$f":"AN34*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C34*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":3.7672607987040285},{"$f":"AN34*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D34*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":3.486855348254629},{"$f":"AN34*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F34*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":2.8975904050040193},{"$f":"AN34*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G34*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":2.70868841841162},{"$f":"AN34*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H34*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":3.0227274656729488},{"$f":"AN34*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K34*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":3.6190964242676968},{"$f":"AN34*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O34*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":3.0641731268956205},{"$f":"AN34*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO34*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":10.211999977384359},{"$f":"AN34*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP34*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":7.5549466236985472},{"$f":"('MeOH&FTD'!$X155*'MeOH&FTD'!$Y$150+'MeOH&FTD'!$Y155)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2093475430348901},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B241*Petroleum!$J$236+Petroleum!$J241)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B241*Petroleum!$K$236+Petroleum!$K241)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL155*'MeOH&FTD'!$AM$150+'MeOH&FTD'!$AM155))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.98168696531390531},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B241*Petroleum!$J$236+Petroleum!$J241)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B241*Petroleum!$K$236+Petroleum!$K241)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y338*BioOil!$Z$333+BioOil!$Z338))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0967117379439202},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B241*Petroleum!$J$236+Petroleum!$J241)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B241*Petroleum!$K$236+Petroleum!$K241)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE338*BioOil!$BF$333+BioOil!$BF338))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.2792765934964293},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B241*Petroleum!$J$236+Petroleum!$J241)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B241*Petroleum!$K$236+Petroleum!$K241)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB190*Pyrolysis!$AC$185+Pyrolysis!$AB190))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.4476728667118243E-2},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B241*Petroleum!$J$236+Petroleum!$J241)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B241*Petroleum!$K$236+Petroleum!$K241)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE424*EtOH!$BF$419+EtOH!$BF424)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C58*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1998735055830714},{"$f":"AN34*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E34*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":3.7147940197338243},{"$f":"AN34*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC34*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":3.6882676086819721},{"$f":"AN34*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD34*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":3.5153521136766299},{"$f":"AN34*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE34*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":3.602717109831441},{"$f":"AN34*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH34*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":3.6810717740228505},{"$f":"(Electric!$H180+Electric!$I180)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.518079328147429},{"$f":"(Hydrogen!$Z171*Hydrogen!$AA$166+Hydrogen!$AA171)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.7846930746624121},{"$f":"(Hydrogen!$AX171*Hydrogen!$AY$166+Hydrogen!$AY171)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.2583378380036381},{"$f":"AN34*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO34*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":10.31384511530119},{"$f":"AN34*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP34*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":7.8639828217147567}]
["SOx: Urban",{"$f":"(Inputs!$E$1056*(Petroleum!$B242*Petroleum!$F$236+Petroleum!$F242)+(1-Inputs!$E$1056)*(Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.142145252315576},{"$f":"(Petroleum!$C242*Petroleum!$G$236+Petroleum!$G242)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18.282682088502774},{"$f":"((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B242*Petroleum!$F$236+Petroleum!$F242)+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!BE425*EtOH!$BF$419+EtOH!$BF425))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.139108248648274},{"$f":"(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B242,Petroleum!$C242)*Petroleum!$K$236+Petroleum!$K242)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B242,Petroleum!$C242)*Petroleum!$J$236+Petroleum!$J242))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.818744086768543},{"$f":"(NG!$H104*NG!$I$98+NG!$I104)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.3935767052257084},{"$f":"(NG!$P104*NG!$Q$98+NG!$Q104)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.19516384526935596},{"$f":"(NG!$V104*NG!$W$98+NG!$W104)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.090829170324576},{"$f":"('MeOH&FTD'!AV156*'MeOH&FTD'!AW$150+'MeOH&FTD'!AW156)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-8.8112450641731819},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B242*Petroleum!$F$236+Petroleum!$F242)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L156*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M156))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.2471285234627816},{"$f":"((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B242*Petroleum!$F$236+Petroleum!$F242)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L156*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M156))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.90395236663164535},{"$f":"('MeOH&FTD'!$L156*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M156)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-2.1965439735875347},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B242*Petroleum!$F$236+Petroleum!$F242)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE425*EtOH!$BF$419+EtOH!$BF425))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.6195031054871443},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B242*Petroleum!$F$236+Petroleum!$F242)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!$BI425*EtOH!$BJ$419+EtOH!$BJ425))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.2531817638393505},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B242*Petroleum!$F$236+Petroleum!$F242)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE425*EtOH!$BF$419+EtOH!$BF425))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.6195031054871443},{"$f":"(EtOH!$BE425*EtOH!$BF$419+EtOH!$BF425)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.7761452489625196},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B44)*(Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B44)*(Petroleum!$B242*Petroleum!$F$236+Petroleum!$F242)+Vehicles!$C$14*Fuel_Specs!$B44/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B44)*(BioOil!$BQ339*BioOil!$BR$333+BioOil!$BR339))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.456557208976994},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B44)*(Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B44)*(Petroleum!$B242*Petroleum!$F$236+Petroleum!$F242)+Vehicles!$C$14*Fuel_Specs!$B44/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B44)*(Pyrolysis!$Z191*Pyrolysis!$AA$185+Pyrolysis!$AA191))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.171160551561066},{"$f":"AN35*(Vehicles!$C$21/Vehicles!$AN$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)+B35*(Vehicles!$C$21/Vehicles!$AO$53+Vehicles!$C$22/Vehicles!$AP$53)/(Vehicles!$C$21*(1/Vehicles!$AN$53+1/Vehicles!$AO$53)+Vehicles!$C$22/Vehicles!$AP$53)","v":50.97507474593634},{"$f":"AN35*(Vehicles!$D$21/Vehicles!$AR$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)+C35*(Vehicles!$D$21/Vehicles!$AS$53+Vehicles!$D$22/Vehicles!$AT$53)/(Vehicles!$D$21*(1/Vehicles!$AR$53+1/Vehicles!$AS$53)+Vehicles!$D$22/Vehicles!$AT$53)","v":54.155663599508713},{"$f":"AN35*(Vehicles!$F$21/Vehicles!$AZ$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)+D35*(Vehicles!$F$21/Vehicles!$BA$53+Vehicles!$F$22/Vehicles!$BB$53)/(Vehicles!$F$21*(1/Vehicles!$AZ$53+1/Vehicles!$BA$53)+Vehicles!$F$22/Vehicles!$BB$53)","v":50.972741845543318},{"$f":"AN35*(Vehicles!$G$21/Vehicles!$BD$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)+F35*(Vehicles!$G$21/Vehicles!$BE$53+Vehicles!$G$22/Vehicles!$BF$53)/(Vehicles!$G$21*(1/Vehicles!$BD$53+1/Vehicles!$BE$53)+Vehicles!$G$22/Vehicles!$BF$53)","v":43.486628274895594},{"$f":"AN35*(Vehicles!$H$21/Vehicles!$BH$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)+G35*(Vehicles!$H$21/Vehicles!$BI$53+Vehicles!$H$22/Vehicles!$BJ$53)/(Vehicles!$H$21*(1/Vehicles!$BH$53+1/Vehicles!$BI$53)+Vehicles!$H$22/Vehicles!$BJ$53)","v":40.261581457689026},{"$f":"AN35*(Vehicles!$I$21/Vehicles!$BL$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)+H35*(Vehicles!$I$21/Vehicles!$BM$53+Vehicles!$I$22/Vehicles!$BN$53)/(Vehicles!$I$21*(1/Vehicles!$BL$53+1/Vehicles!$BM$53)+Vehicles!$I$22/Vehicles!$BN$53)","v":44.79038730078139},{"$f":"AN35*(Vehicles!$J$21/Vehicles!$BP$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)+K35*(Vehicles!$J$21/Vehicles!$BQ$53+Vehicles!$J$22/Vehicles!$BR$53)/(Vehicles!$J$21*(1/Vehicles!$BP$53+1/Vehicles!$BQ$53)+Vehicles!$J$22/Vehicles!$BR$53)","v":40.806043434426535},{"$f":"AN35*(Vehicles!$K$21/Vehicles!$BT$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)+O35*(Vehicles!$K$21/Vehicles!$BU$53+Vehicles!$K$22/Vehicles!$BV$53)/(Vehicles!$K$21*(1/Vehicles!$BT$53+1/Vehicles!$BU$53)+Vehicles!$K$22/Vehicles!$BV$53)","v":44.835877201803854},{"$f":"AN35*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)+AO35*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$BZ$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$BZ$53)","v":57.974075990260133},{"$f":"AN35*(Vehicles!$L$21/Vehicles!$BX$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)+AP35*(Vehicles!$L$21/Vehicles!$BY$53+Vehicles!$L$22/Vehicles!$CA$53)/(Vehicles!$L$21*(1/Vehicles!$BX$53+1/Vehicles!$BY$53)+Vehicles!$L$22/Vehicles!$CA$53)","v":98.927282200156995},{"$f":"('MeOH&FTD'!$X156*'MeOH&FTD'!$Y$150+'MeOH&FTD'!$Y156)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-0.41010400452957874},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B242*Petroleum!$J$236+Petroleum!$J242)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B242*Petroleum!$K$236+Petroleum!$K242)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL156*'MeOH&FTD'!$AM$150+'MeOH&FTD'!$AM156))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-8.0532453906087174},{"$f":"((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B242*Petroleum!$J$236+Petroleum!$J242)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(Petroleum!B242*Petroleum!$K$236+Petroleum!$K242)+Vehicles!$C$12*Fuel_Specs!$B$34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B$34)*(BioOil!$Y339*BioOil!$Z$333+BioOil!$Z339))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.709427797997648},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B242*Petroleum!$J$236+Petroleum!$J242)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(Petroleum!B242*Petroleum!$K$236+Petroleum!$K242)+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)),Fuel_Specs!$B$37))*(BioOil!$BE339*BioOil!$BF$333+BioOil!$BF339))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.2274244379809911},{"$f":"((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B242*Petroleum!$J$236+Petroleum!$J242)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B242*Petroleum!$K$236+Petroleum!$K242)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB191*Pyrolysis!$AC$185+Pyrolysis!$AB191))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.57688490709295903},{"$f":"(((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B242*Petroleum!$J$236+Petroleum!$J242)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B242*Petroleum!$K$236+Petroleum!$K242)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE425*EtOH!$BF$419+EtOH!$BF425)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C59*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29))/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.207654737243802},{"$f":"AN35*(Vehicles!$M$21/Vehicles!$CI$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)+E35*(Vehicles!$M$21/Vehicles!$CJ$53+Vehicles!$M$22/Vehicles!$CK$53)/(Vehicles!$M$21*(1/Vehicles!$CI$53+1/Vehicles!$CJ$53)+Vehicles!$M$22/Vehicles!$CK$53)","v":53.619018049845437},{"$f":"AN35*(Vehicles!$N$21/Vehicles!$CM$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)+AC35*(Vehicles!$N$21/Vehicles!$CN$53+Vehicles!$N$22/Vehicles!$CO$53)/(Vehicles!$N$21*(1/Vehicles!$CM$53+1/Vehicles!$CN$53)+Vehicles!$N$22/Vehicles!$CO$53)","v":41.292688523823777},{"$f":"AN35*(Vehicles!$O$21/Vehicles!$CQ$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)+AD35*(Vehicles!$O$21/Vehicles!$CR$53+Vehicles!$O$22/Vehicles!$CS$53)/(Vehicles!$O$21*(1/Vehicles!$CQ$53+1/Vehicles!$CR$53)+Vehicles!$O$22/Vehicles!$CS$53)","v":35.48747802405321},{"$f":"AN35*(Vehicles!$P$21/Vehicles!$CU$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)+AE35*(Vehicles!$P$21/Vehicles!$CV$53+Vehicles!$P$22/Vehicles!$CW$53)/(Vehicles!$P$21*(1/Vehicles!$CU$53+1/Vehicles!$CV$53)+Vehicles!$P$22/Vehicles!$CW$53)","v":52.016924820324334},{"$f":"AN35*(Vehicles!$R$21/Vehicles!$DC$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)+AH35*(Vehicles!$R$21/Vehicles!$DD$53+Vehicles!$R$22/Vehicles!$DE$53)/(Vehicles!$R$21*(1/Vehicles!$DC$53+1/Vehicles!$DD$53)+Vehicles!$R$22/Vehicles!$DE$53)","v":53.154876131102412},{"$f":"(Electric!$H181+Electric!$I181)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":173.01335922955849},{"$f":"(Hydrogen!$Z172*Hydrogen!$AA$166+Hydrogen!$AA172)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20.336944843812244},{"$f":"(Hydrogen!$AX172*Hydrogen!$AY$166+Hydrogen!$AY172)/1000000*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":74.688715001496902},{"$f":"AN35*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AO35*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":66.9445812359901},{"$f":"AN35*(Vehicles!$S$21/Vehicles!$DS$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)+AP35*(Vehicles!$S$21/Vehicles!$DT$53+Vehicles!$S$22/Vehicles!$DU$53)/(Vehicles!$S$21*(1/Vehicles!$DS$53+1/Vehicles!$DT$53)+Vehicles!$S$22/Vehicles!$DU$53)","v":104.70434829370487}]
[]
[{"$f":"\"2.  Well-to-Wheels Energy Consumption and Emissions: per \"&E11&\" and per \"&IF(I11=\"J\",\"MJ\",\"mmBtu\")","v":"2.  Well-to-Wheels Energy Consumption and Emissions: per mile and per mmBtu"}]
[]
["Gasoline Vehicle: Gasoline"]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select Fuels"]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - Gasoline","RNAVGASCRFG"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B219*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B219*Petroleum!$D$218)/1000000","v":433.43545074781258},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F219+(1-Inputs!$E$1056)*Petroleum!D219)/1000000","v":1615.8894207862336},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B54","v":6485.1745664739883},{"$f":"SUM(B42:D42)","v":8534.4994380080352},{"$f":"B42/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":66834.816288295056},{"$f":"C42/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":249166.68074592762},{"$f":"D42/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E42/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1316001.4970342228},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - CA gasoline","RNAVGASCARFG"]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B220*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B220*Petroleum!$D$218)/1000000","v":411.6211461679689},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F220+(1-Inputs!$E$1056)*Petroleum!D220)/1000000","v":1448.9143698130388},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B55","v":6052.7849710982655},7913.3204870792733,{"$f":"B43/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":63471.097338829044},{"$f":"C43/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":223419.48623918364},{"$f":"D43/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":933326.45236551983},{"$f":"E43/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1220217.0359435326},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"SI - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI - E10"},"RNAVGASLLETOH"]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B221*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B221*Petroleum!$D$218)/1000000","v":84.707734915209159},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F221+(1-Inputs!$E$1056)*Petroleum!D221)/1000000","v":274.55649718574512},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B56","v":0},359.26423210095425,{"$f":"B44/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13061.750928512793},{"$f":"C44/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":42336.02262691634},{"$f":"D44/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E44/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":55397.773555429128},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - Bi-Fuel CNGV on CNG","RNAVCNGBI"]
["Natural Gas",{"$f":"B43-B44-B46","v":229.66773876233111},{"$f":"C43-C44-C46","v":718.21231471876285},{"$f":"D43-D44-D46","v":0},947.88005348109391,{"$f":"B45/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35414.272415985601},{"$f":"C45/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":110746.79753906105},{"$f":"D45/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E45/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":146161.06995504667},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - EtOH FFV","RNAVETOHFFV"]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B223*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B223*Petroleum!$D$218)/1000000","v":97.245672490428618},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F223+(1-Inputs!$E$1056)*Petroleum!D223)/1000000","v":456.14555790853069},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B58","v":6052.7849710982655},6606.1762014972246,{"$f":"B46/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14995.073994330645},{"$f":"C46/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":70336.666073206201},{"$f":"D46/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":933326.45236551983},{"$f":"E46/D42*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1018658.1924330567},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - BtOH FFV","RNAVBTOHFFV"]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B232*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B232*Petroleum!$D$218)/1000000+HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B74+B51*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B52*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4.7804665090674368},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F232+(1-Inputs!$E$1056)*Petroleum!D232)/1000000+C51*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C52*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":96.661408433718009},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B71+D51*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D52*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":497.44389045279394},598.88576539557937,{"$f":"B47/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":737.13767610523917},{"$f":"C47/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14904.981730703534},{"$f":"D47/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":76704.780319160462},{"$f":"E47/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":92346.899725969226},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - MeOH FFV","RNAVMEOHFFV"]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B230*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B230*Petroleum!$D$218)/1000000","v":0.58240636308003224},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F230+(1-Inputs!$E$1056)*Petroleum!D230)/1000000","v":0.18405079875673491},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B69","v":1.5899999999999994E-2},0.78235716183676718,{"$f":"B48/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":89.805811256163096},{"$f":"C48/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.380238167868466},{"$f":"D48/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4517458762324233},{"$f":"E48/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":120.63779530026399},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - CNG Vehicle ","RNAVCNG"]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B231*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B231*Petroleum!$D$218)/1000000","v":6.3842233134222626E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F231+(1-Inputs!$E$1056)*Petroleum!D231)/1000000","v":1.9688713123373638E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B70","v":1.1999999999999999E-2},3.2327135454715862E-2,{"$f":"B49/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.8443353343584505E-2},{"$f":"C49/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.0359573087141212},{"$f":"D49/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8503742462131503},{"$f":"E49/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.9847749082708557},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - LNG Vehicle ","RNAVLNG"]
["GHGs",{"$f":"(B48*Fuel_Specs!$B$85+B49*Fuel_Specs!$B$86+B47*Fuel_Specs!$B$84)","v":19.530875440808227},{"$f":"(C48*Fuel_Specs!$B$85+C49*Fuel_Specs!$B$86+C47*Fuel_Specs!$B$84)","v":107.12991491340172},{"$f":"(D48*Fuel_Specs!$B$85+D49*Fuel_Specs!$B$86+D47*Fuel_Specs!$B$84)","v":501.41739045279394},628.07818080700395,{"$f":"B50/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3011.6190768057045},{"$f":"C50/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16519.202962897056},{"$f":"D50/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":77317.485491437794},{"$f":"E50/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":96848.307531140556},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - LPG Vehicle ","RNAVLPG"]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B224*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B224*Petroleum!$D$218)/1000000","v":2.7153196078089376E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F224+(1-Inputs!$E$1056)*Petroleum!D224)/1000000","v":0.16768735348800254},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!B60:'Vehicles'!B61)","v":0.21299999999999999},0.40784054956609195,{"$f":"B51/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1869645604393746},{"$f":"C51/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.857030025820066},{"$f":"D51/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.84414287028342},{"$f":"E51/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":62.888137456542864},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - Dedi. MeOH Vehicle","RNAVMEOH"]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B225*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B225*Petroleum!$D$218)/1000000","v":6.0388566848608854E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F225+(1-Inputs!$E$1056)*Petroleum!D225)/1000000","v":9.6100533890166762E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B62","v":3.9159999999999999},4.0724891007387756,{"$f":"B52/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.3117874051989205},{"$f":"C52/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.81849607980822},{"$f":"D52/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":603.83879568089139},{"$f":"E52/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":627.96907916589851},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - Dedi. EtOH Vehicle","RNAVETOHDED"]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B226*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B226*Petroleum!$D$218)/1000000","v":0.1929804289336321},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F226+(1-Inputs!$E$1056)*Petroleum!D226)/1000000","v":0.17187257444122195},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B63","v":0.22900000000000001},0.59385300337485403,{"$f":"B53/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.757167976829994},{"$f":"C53/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.502382114699138},{"$f":"D53/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.311308531900949},{"$f":"E53/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":91.570858623430084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - Gaseous H2","RNAVGH2ICE"]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B227*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B227*Petroleum!$D$218)/1000000","v":1.400248624932394E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F227+(1-Inputs!$E$1056)*Petroleum!D227)/1000000","v":2.1569374292121718E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!B64:'Vehicles'!B65)","v":3.27E-2},6.8271860541445656E-2,{"$f":"B54/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1591533282252322},{"$f":"C54/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.3259512247561691},{"$f":"D54/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.0422698209308345},{"$f":"E54/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.527374373912236},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - Liquid H2","RNAVLH2ICE"]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B228*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B228*Petroleum!$D$218)/1000000","v":1.1815063491628273E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F228+(1-Inputs!$E$1056)*Petroleum!D228)/1000000","v":1.4021088634264442E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!B66:'Vehicles'!B67)","v":1.8499999999999999E-2},4.4336152125892717E-2,{"$f":"B55/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8218574335235149},{"$f":"C55/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1620217760595697},{"$f":"D55/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8526602962452734},{"$f":"E55/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.836539505828358},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - RG from Bio Oil","RNAVRENGASSI"]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B229*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B229*Petroleum!$D$218)/1000000","v":6.696296879727745E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F229+(1-Inputs!$E$1056)*Petroleum!D229)/1000000","v":0.15635954537891761},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B68","v":7.4959328323699441E-3},0.23081844700856499,{"$f":"B56/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.325546076038082},{"$f":"C56/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.110306326562132},{"$f":"D56/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1558567553634116},{"$f":"E56/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.591709157963621},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI - RG from Pyrolysis","RNAVPYRORENGASSI"]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B237*Petroleum!$F$236+(1-Inputs!$E$1056)*Petroleum!B237*Petroleum!$D$236)/1000000","v":4.3488597728231935E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F237+(1-Inputs!$E$1056)*Petroleum!D237)/1000000","v":9.9117353942102873E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!B60:'Vehicles'!B61)*Vehicles!$B$52","v":0.14907869999999998},0.25254491371492604,{"$f":"B57/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.67058484366870075},{"$f":"C57/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.28368325727172},{"$f":"D57/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.987615594911365},{"$f":"E57/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":38.941883695851786}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B238*Petroleum!$F$236+(1-Inputs!$E$1056)*Petroleum!B238*Petroleum!$D$236)/1000000","v":3.3373908745068315E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F238+(1-Inputs!$E$1056)*Petroleum!D238)/1000000","v":3.3447137046421667E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B62*Vehicles!$B$52","v":2.7408083999999997},2.7775929279209284,{"$f":"B58/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.51461851031118544},{"$f":"C58/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.1574767500217025},{"$f":"D58/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":422.62677309705583},{"$f":"E58/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":428.29886835738876},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select Fuels"]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B239*Petroleum!$F$236+(1-Inputs!$E$1056)*Petroleum!B239*Petroleum!$D$236)/1000000","v":1.2799416374682846E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F239+(1-Inputs!$E$1056)*Petroleum!D239)/1000000","v":5.3162117484127809E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B63*Vehicles!$B$52","v":0.16027710000000001},0.22623863385881066,{"$f":"B59/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9736425355226688},{"$f":"C59/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.1974844222323284},{"$f":"D59/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.714384841477479},{"$f":"E59/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.885511799232475},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIDI - Gasoline","RNAVGASCRFGSIDI"]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B240*Petroleum!$F$236+(1-Inputs!$E$1056)*Petroleum!B240*Petroleum!$D$236)/1000000","v":1.617246475584105E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F240+(1-Inputs!$E$1056)*Petroleum!D240)/1000000","v":7.320847916276488E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!B64:'Vehicles'!B65)*Vehicles!$B$52","v":2.2886729999999997E-2},3.1824824391860587E-2,{"$f":"B60/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.2493759356833177},{"$f":"C60/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1288590370601015},{"$f":"D60/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.529084647669491},{"$f":"E60/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.9073196204129097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIDI - CA gasoline","RNAVGASCARFGSIDI"]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B241*Petroleum!$F$236+(1-Inputs!$E$1056)*Petroleum!B241*Petroleum!$D$236)/1000000","v":1.285746598394565E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F241+(1-Inputs!$E$1056)*Petroleum!D241)/1000000","v":5.6097442415298238E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!B66:'Vehicles'!B67)*Vehicles!$B$52","v":1.2948149999999999E-2},1.9843640839924386E-2,{"$f":"B61/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.19825936606878877},{"$f":"C61/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.8650105226974425},{"$f":"D61/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9965769413420669},{"$f":"E61/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.0598468301082975},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"SIDI - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SIDI - E10"},"RNAVGASLLETOHSIDI"]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!B242*Petroleum!$F$236+(1-Inputs!$E$1056)*Petroleum!B242*Petroleum!$D$236)/1000000","v":1.272116034977566E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$B$54*(Inputs!$E$1056*Petroleum!F242+(1-Inputs!$E$1056)*Petroleum!D242)/1000000","v":7.8993120355922167E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!B68*Vehicles!$B$52","v":5.2464033893757237E-3},9.6960684095073552E-2,{"$f":"B62/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9615756244310629},{"$f":"C62/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.180569627884513},{"$f":"D62/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.8089841430788518},{"$f":"E62/D42/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.951129395394428},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIDI - Dedi. MeOH","RNAVMEOHSIDI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIDI - Dedi. EtOH","RNAVETOHSIDI"]
["Gasoline Vehicle: CA gasoline"]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select Fuels"]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI - Diesel","RNAVDIESELCIDI"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C219*Petroleum!$G$218/1000000","v":759.91398866231702},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G219/1000000","v":1631.4606765963749},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C54","v":6485.1745664739883},{"$f":"SUM(B67:D67)","v":8876.5492317326807},{"$f":"B67/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":117177.10616315527},{"$f":"C67/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":251567.7349736178},{"$f":"D67/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E67/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1368744.8411367731},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI - DME","RNAVDMECIDI"]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C220*Petroleum!$G$218/1000000","v":737.60954437619466},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G220/1000000","v":1472.4372615622208},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C55","v":6066.2615332875675},8276.3083392259832,{"$f":"B68/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":113737.80872289387},{"$f":"C68/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":227046.66566327916},{"$f":"D68/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":935404.5093324011},{"$f":"E68/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1276188.983718574},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI - FT Diesel","RNAVFTDCIDI"]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C221*Petroleum!$G$218/1000000","v":83.182830332575008},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G221/1000000","v":255.57698676232857},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C56","v":0},338.75981709490361,{"$f":"B69/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12826.613914542906},{"$f":"C69/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":39409.422852481002},{"$f":"D69/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E69/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":52236.036767023914},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI - Biodiesel","RNAVBIODIESELCIDI"]
["Natural Gas",{"$f":"B68-B69-B71","v":598.51686067374374},{"$f":"C68-C69-C71","v":875.16885174161575},{"$f":"D68-D69-D71","v":0},1473.6857124153594,{"$f":"B70/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":92290.015409586646},{"$f":"C70/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":134949.15869588507},{"$f":"D70/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E70/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":227239.1741054717},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI - RD from Bio Oil","RNAVRENDIESEL1CIDI"]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C223*Petroleum!$G$218/1000000","v":55.909853369875947},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G223/1000000","v":341.69142305827648},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C58","v":6066.2615332875675},6463.8628097157198,{"$f":"B71/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8621.1793987643305},{"$f":"C71/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":52688.084114913087},{"$f":"D71/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":935404.5093324011},{"$f":"E71/D67*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":996713.7728460785},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI - RD from Pyrolysis","RNAVRENDIESEL2CIDI"]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C232*Petroleum!$G$218/1000000+HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C74+B76*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B77*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":33.273049517586671},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G232/1000000+C76*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C77*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":104.90798464869171},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C71+D76*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D77*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":487.26053197369237},625.44156613997075,{"$f":"B72/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5130.632826693105},{"$f":"C72/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16176.586084671972},{"$f":"D72/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":75134.528296686636},{"$f":"E72/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":96441.747208051718},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI - E-Diesel","RNAVEDISELCIDI"]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C230*Petroleum!$G$218/1000000","v":0.66151908297322204},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G230/1000000","v":0.20261617059286738},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C69","v":1.5899999999999994E-2},0.88003525356608947,{"$f":"B73/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":102.00482287601585},{"$f":"C73/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":31.242978660947671},{"$f":"D73/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4517458762324233},{"$f":"E73/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":135.69954741319594}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C231*Petroleum!$G$218/1000000","v":1.2574078177423535E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G231/1000000","v":1.9351020466102476E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C70","v":1.1999999999999999E-2},3.2608428283844831E-2,{"$f":"B74/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.19388958691146083},{"$f":"C74/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.9838858257016345},{"$f":"D74/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8503742462131503},{"$f":"E74/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.028149658826246},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select Fuels"]
["GHGs",{"$f":"(B73*Fuel_Specs!$B$85+B74*Fuel_Specs!$B$86+B72*Fuel_Specs!$B$84)","v":50.18573412160444},{"$f":"(C73*Fuel_Specs!$B$85+C74*Fuel_Specs!$B$86+C72*Fuel_Specs!$B$84)","v":115.73999301241193},{"$f":"(D73*Fuel_Specs!$B$85+D74*Fuel_Specs!$B$86+D72*Fuel_Specs!$B$84)","v":491.23403197369237},657.15975910770874,{"$f":"B75/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7738.5324954931166},{"$f":"C75/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":17846.85852725475},{"$f":"D75/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":75747.233468963968},{"$f":"E75/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":101332.62449171185},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - Gasoline","RNAVHEV"]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C224*Petroleum!$G$218/1000000","v":2.4909516599939646E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G224/1000000","v":0.16833163053333366},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!C60:'Vehicles'!C61)","v":0.21299999999999999},0.40624114713327331,{"$f":"B76/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.8409940001789398},{"$f":"C76/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.956376163495651},{"$f":"D76/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.84414287028342},{"$f":"E76/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":62.641513033958013},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - CA gasoline","RNAVHEVCRFG"]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C225*Petroleum!$G$218/1000000","v":4.2795930626540052E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G225/1000000","v":9.8697058945110522E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C62","v":3.9159999999999999},4.0574929895716503,{"$f":"B77/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.5990406561728605},{"$f":"C77/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.218874670751147},{"$f":"D77/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":603.83879568089139},{"$f":"E77/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":625.65671100781537},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - RG from Pyrolysis","RNAVHEVRENGAS"]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C226*Petroleum!$G$218/1000000","v":0.15282915348938897},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G226/1000000","v":0.15903441435533433},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C63","v":0.22900000000000001},0.54086356784472334,{"$f":"B78/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.5659274739435},{"$f":"C78/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.522765382058466},{"$f":"D78/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.311308531900949},{"$f":"E78/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":83.400001387902918},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"SI HEV - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI HEV - E10"},"RNAVHEVLLETOH"]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C227*Petroleum!$G$218/1000000","v":1.3880965495205257E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G227/1000000","v":2.0893790205113987E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!C64:'Vehicles'!C65)","v":3.27E-2},6.7474755700319244E-2,{"$f":"B79/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.140415088741765},{"$f":"C79/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.2217776084436252},{"$f":"D79/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.0422698209308345},{"$f":"E79/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.404462518116224},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - CNG","RNAVHEVCNG"]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C228*Petroleum!$G$218/1000000","v":1.1807923440467848E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G228/1000000","v":1.3717362529423497E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!C67:'Vehicles'!C66)","v":1.8499999999999999E-2},4.4025285969891345E-2,{"$f":"B80/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8207564529581903},{"$f":"C80/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1151878625345431},{"$f":"D80/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8526602962452734},{"$f":"E80/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.7886046117380072},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - LNG","RNAVHEVLNG"]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C229*Petroleum!$G$218/1000000","v":6.6965801112264925E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G229/1000000","v":0.15088999255864813},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C68","v":7.5436282032437119E-3},0.22539942187415679,{"$f":"B81/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.32598281293058},{"$f":"C81/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.266913020151367},{"$f":"D81/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1632112791907789},{"$f":"E81/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.75610711227273},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - LPG","RNAVHEVLPG"]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C237*Petroleum!$G$236/1000000","v":9.040500078282894E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G237/1000000","v":0.10332480726514566},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!C60:'Vehicles'!C61)*Vehicles!$C$52","v":0.17470260000000001},0.28706790734342857,{"$f":"B82/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.3940257098118862},{"$f":"C82/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.932463529863577},{"$f":"D82/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.938765982206462},{"$f":"E82/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":44.26525522188193},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - MeOH","RNAVHEVMEOH"]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C238*Petroleum!$G$236/1000000","v":3.2008115888369588E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G238/1000000","v":4.5450088619316584E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C62*Vehicles!$C$52","v":3.2119032000000001},3.2605541002081537,{"$f":"B83/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.49355827758037535},{"$f":"C83/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.0083061224407341},{"$f":"D83/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":495.26858021746716},{"$f":"E83/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":502.77044461748829},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - EtOH","RNAVHEVETOH"]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C239*Petroleum!$G$236/1000000","v":2.0364898348837864E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G239/1000000","v":6.8361771932798063E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C63*Vehicles!$C$52","v":0.18782580000000001},0.27655247028163593,{"$f":"B84/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.1402236192865245},{"$f":"C84/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.541238517495543},{"$f":"D84/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.962335257865163},{"$f":"E84/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":42.64379739464723},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - Gaseous H2","RNAVHEVGH2"]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C240*Petroleum!$G$236/1000000","v":2.5544057928842357E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G240/1000000","v":9.3269621318140972E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!C64:'Vehicles'!C65)*Vehicles!$C$52","v":2.682054E-2},3.8701907924698332E-2,{"$f":"B85/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.39388389112755606},{"$f":"C85/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4381975436761758},{"$f":"D85/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1356697071274704},{"$f":"E85/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.9677511419312026},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI HEV - Liquid H2","RNAVHEVLH2"]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C241*Petroleum!$G$236/1000000","v":2.0455486025145069E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G241/1000000","v":7.2149630269058938E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!C67:'Vehicles'!C66)*Vehicles!$C$52","v":1.51737E-2},2.4434211629420402E-2,{"$f":"B86/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.31541920445584531},{"$f":"C86/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1125318143638954},{"$f":"D86/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.3397519749803735},{"$f":"E86/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.7677029938001141}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!C242*Petroleum!$G$236/1000000","v":1.9691593289696562E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$C$54*Petroleum!G242/1000000","v":9.8874791597591175E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!C68*Vehicles!$C$52","v":6.1872838523004932E-3},0.12475366873958824,{"$f":"B87/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.0364014241798505},{"$f":"C87/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.246280664322926},{"$f":"D87/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.95406589119227692},{"$f":"E87/D67/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19.236747979695057},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select Fuels"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - Gasoline and Electricity","RNAVPHEV"]
[{"$f":"\"Gasoline Vehicle: Low-Level EtOH Blend with Gasoline (E\"&Inputs!F628*100&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\")\"","v":"Gasoline Vehicle: Low-Level EtOH Blend with Gasoline (E10, Corn, dry)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - CA gasoline and Electricity","RNAVPHEVCRFG"]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - RG and Electricity","RNAVPHEVRENGAS"]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"SI PHEV - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI PHEV - E10"},"RNAVPHEVLLETOH"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B219*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B219*Petroleum!$F$218))","v":433.43545074781264},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D219-'T&D'!$F200)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F219+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG402*EtOH!$BH$401+EtOH!$BH402)+Petroleum!Y95+Petroleum!Z95)","v":1615.8894207862336},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D54","v":6485.1745664739883},{"$f":"SUM(B92:D92)","v":8534.4994380080352},{"$f":"B92/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":66834.816288295071},{"$f":"C92/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":249166.68074592762},{"$f":"D92/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E92/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1316001.4970342228},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - CNG and Electricity","RNAVPHEVCNG"]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$F$218))","v":411.62114616796896},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D220-'T&D'!$F201)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F220+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG403*EtOH!$BH$401+EtOH!$BH403)+Petroleum!Y96+Petroleum!Z96)","v":1448.914369813039},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D55","v":6052.7849710982664},7913.3204870792742,{"$f":"B93/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":63471.097338829044},{"$f":"C93/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":223419.48623918367},{"$f":"D93/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":933326.45236551994},{"$f":"E93/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1220217.0359435328},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - LNG and Electricity","RNAVPHEVLNG"]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B221*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B221*Petroleum!$F$218))","v":84.707734915209187},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D221-'T&D'!$F202)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F221+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG404*EtOH!$BH$401+EtOH!$BH404)+Petroleum!Y97+Petroleum!Z97)","v":274.55649718574517},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D56","v":0},359.26423210095436,{"$f":"B94/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13061.750928512798},{"$f":"C94/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":42336.022626916347},{"$f":"D94/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E94/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":55397.77355542915},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - LPG and Electricity","RNAVPHEVLPG"]
["Natural Gas",{"$f":"B93-B94-B96","v":229.66773876233117},{"$f":"C93-C94-C96","v":718.21231471876308},{"$f":"D93-D94-D96","v":0},947.88005348109425,{"$f":"B95/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35414.272415985608},{"$f":"C95/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":110746.7975390611},{"$f":"D95/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E95/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":146161.0699550467},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - MeOH and Electricity","RNAVPHEVMEOH"]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218))","v":97.245672490428618},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D223-'T&D'!$F204)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F223+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG406*EtOH!$BH$401+EtOH!$BH406)+Petroleum!Y99+Petroleum!Z99)","v":456.14555790853069},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D58","v":6052.7849710982664},6606.1762014972255,{"$f":"B96/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14995.073994330645},{"$f":"C96/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":70336.666073206201},{"$f":"D96/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":933326.45236551994},{"$f":"E96/D92*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1018658.1924330567},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - EtOH and Electricity","RNAVPHEVETOH"]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B232*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B232*Petroleum!$F$218))+HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D74+B101*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B102*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4.7804665090674225},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D232-'T&D'!F214)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F232+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG415*EtOH!$BH$401+EtOH!$BH415)+Petroleum!Y109+Petroleum!Z109)+C101*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C102*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":96.661408433718023},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D71+D101*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D102*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":497.44389045279382},598.88576539557926,{"$f":"B97/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":737.13767610523689},{"$f":"C97/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14904.981730703537},{"$f":"D97/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":76704.780319160433},{"$f":"E97/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":92346.899725969211},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - Gaseous H2 and Electricity","RNAVPHEVGH2"]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B230*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B230*Petroleum!$F$218))","v":0.58240636308003246},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D230-'T&D'!F212)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F230+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG413*EtOH!$BH$401+EtOH!$BH413)+Petroleum!Y107+Petroleum!Z107)","v":0.18405079875673494},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D69","v":1.5899999999999994E-2},0.7823571618367674,{"$f":"B98/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":89.805811256163125},{"$f":"C98/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.38023816786847},{"$f":"D98/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4517458762324233},{"$f":"E98/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":120.63779530026402},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI PHEV - Liquid H2 and Electricity","RNAVPHEVLH2"]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B231*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B231*Petroleum!$F$218))","v":6.3842233134222615E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D231-'T&D'!F213)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F231+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG414*EtOH!$BH$401+EtOH!$BH414)+Petroleum!Y108+Petroleum!Z108)","v":1.9688713123373638E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D70","v":1.1999999999999999E-2},3.2327135454715862E-2,{"$f":"B99/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.8443353343584492E-2},{"$f":"C99/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.0359573087141212},{"$f":"D99/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8503742462131503},{"$f":"E99/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.9847749082708557}]
["GHGs",{"$f":"(B98*Fuel_Specs!$B$85+B99*Fuel_Specs!$B$86+B97*Fuel_Specs!$B$84)","v":19.530875440808217},{"$f":"(C98*Fuel_Specs!$B$85+C99*Fuel_Specs!$B$86+C97*Fuel_Specs!$B$84)","v":107.12991491340173},{"$f":"(D98*Fuel_Specs!$B$85+D99*Fuel_Specs!$B$86+D97*Fuel_Specs!$B$84)","v":501.41739045279382},628.07818080700372,{"$f":"B100/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3011.6190768057031},{"$f":"C100/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16519.202962897056},{"$f":"D100/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":77317.485491437779},{"$f":"E100/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":96848.307531140526},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select Fuels"]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B224*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B224*Petroleum!$F$218))","v":2.715319607808938E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D224-'T&D'!F206)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F224+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG407*EtOH!$BH$401+EtOH!$BH407)+Petroleum!Y101+Petroleum!Z101)","v":0.16768735348800251},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!D60:'Vehicles'!D61)","v":0.21299999999999999},0.40784054956609189,{"$f":"B101/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1869645604393755},{"$f":"C101/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.857030025820062},{"$f":"D101/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.84414287028342},{"$f":"E101/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":62.88813745654285},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI HEV - Diesel","RNAVHEVDIESEL"]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B225*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B225*Petroleum!$F$218))","v":6.0388566848608861E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D225-'T&D'!F207)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F225+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG408*EtOH!$BH$401+EtOH!$BH408)+Petroleum!Y102+Petroleum!Z102)","v":9.6100533890166762E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D62","v":3.9159999999999999},4.0724891007387756,{"$f":"B102/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.3117874051989205},{"$f":"C102/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.81849607980822},{"$f":"D102/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":603.83879568089139},{"$f":"E102/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":627.96907916589851},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI HEV - DME","RNAVHEVDMETHER"]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B226*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B226*Petroleum!$F$218))","v":0.19298042893363215},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D226-'T&D'!F208)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F226+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG409*EtOH!$BH$401+EtOH!$BH409)+Petroleum!Y103+Petroleum!Z103)","v":0.17187257444122195},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D63","v":0.22900000000000001},0.59385300337485414,{"$f":"B103/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.757167976830004},{"$f":"C103/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.502382114699138},{"$f":"D103/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.311308531900949},{"$f":"E103/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":91.570858623430098},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI HEV - FT Diesel","RNAVHEVFTDIESEL"]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B227*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B227*Petroleum!$F$218))","v":1.4002486249323941E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D227-'T&D'!F209)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F227+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG410*EtOH!$BH$401+EtOH!$BH410)+Petroleum!Y104+Petroleum!Z104)","v":2.1569374292121718E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!D64:'Vehicles'!D65)","v":3.27E-2},6.8271860541445656E-2,{"$f":"B104/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1591533282252326},{"$f":"C104/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.3259512247561691},{"$f":"D104/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.0422698209308345},{"$f":"E104/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.527374373912236},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI HEV - Biodiesel","RNAVHEVBIODIESEL"]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218))","v":1.1815063491628275E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D228-'T&D'!F210)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F228+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG411*EtOH!$BH$401+EtOH!$BH411)+Petroleum!Y105+Petroleum!Z105)","v":1.4021088634264442E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!D67:'Vehicles'!D66)","v":1.8499999999999999E-2},4.4336152125892717E-2,{"$f":"B105/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8218574335235154},{"$f":"C105/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1620217760595697},{"$f":"D105/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8526602962452734},{"$f":"E105/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.836539505828358},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI HEV - RD from Pyrolysis","RNAVHEVRENDIESEL"]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B229*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B229*Petroleum!$F$218))","v":6.696296879727745E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D229-'T&D'!F211)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F229+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG412*EtOH!$BH$401+EtOH!$BH412)+Petroleum!Y106+Petroleum!Z106)","v":0.15635954537891758},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D68","v":7.4959328323699424E-3},0.23081844700856496,{"$f":"B106/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.325546076038082},{"$f":"C106/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.110306326562124},{"$f":"D106/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1558567553634114},{"$f":"E106/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.591709157963614},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI HEV - E-Diesel","RNAVHEVEDIESEL"]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B237*Petroleum!$D$236)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B237*Petroleum!$F$236))","v":4.3488597728231944E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D237-'T&D'!F216)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F237+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG420*EtOH!$BH$401+EtOH!$BH420)+Petroleum!Y114+Petroleum!Z114)","v":9.9117353942102873E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!D60:'Vehicles'!D61)*Vehicles!$D$52","v":0.14907869999999998},0.25254491371492604,{"$f":"B107/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.67058484366870097},{"$f":"C107/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.28368325727172},{"$f":"D107/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.987615594911365},{"$f":"E107/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":38.941883695851786}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B238*Petroleum!$D$236)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B238*Petroleum!$F$236))","v":3.3373908745068324E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D238-'T&D'!F217)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F238+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG421*EtOH!$BH$401+EtOH!$BH421)+Petroleum!Y115+Petroleum!Z115)","v":3.3447137046421674E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D62*Vehicles!$D$52","v":2.7408083999999997},2.7775929279209284,{"$f":"B108/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.51461851031118555},{"$f":"C108/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.1574767500217034},{"$f":"D108/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":422.62677309705583},{"$f":"E108/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":428.29886835738876},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select Fuels"]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B239*Petroleum!$D$236)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B239*Petroleum!$F$236))","v":1.279941637468285E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D239-'T&D'!F218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F239+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG422*EtOH!$BH$401+EtOH!$BH422)+Petroleum!Y116+Petroleum!Z116)","v":5.3162117484127823E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D63*Vehicles!$D$52","v":0.16027710000000001},0.22623863385881068,{"$f":"B109/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9736425355226692},{"$f":"C109/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.1974844222323302},{"$f":"D109/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.714384841477479},{"$f":"E109/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.885511799232482},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI PHEV - Diesel and Electricity","RNAVPHEVDIESEL"]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B240*Petroleum!$D$236)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B240*Petroleum!$F$236))","v":1.6172464755841052E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D240-'T&D'!F219)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F240+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG423*EtOH!$BH$401+EtOH!$BH423)+Petroleum!Y117+Petroleum!Z117)","v":7.3208479162764888E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!D64:'Vehicles'!D65)*Vehicles!$D$52","v":2.2886729999999997E-2},3.1824824391860587E-2,{"$f":"B110/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.24937593568331773},{"$f":"C110/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1288590370601017},{"$f":"D110/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.529084647669491},{"$f":"E110/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.9073196204129097},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI PHEV - DME and Electricity","RNAVPHEVDMETHER"]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$D$236)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$F$236))","v":1.2857465983945654E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D241-'T&D'!F220)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F241+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG424*EtOH!$BH$401+EtOH!$BH424)+Petroleum!Y118+Petroleum!Z118)","v":5.6097442415298246E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!D67:'Vehicles'!D66)*Vehicles!$D$52","v":1.2948149999999999E-2},1.984364083992439E-2,{"$f":"B111/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.19825936606878886},{"$f":"C111/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.8650105226974425},{"$f":"D111/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9965769413420669},{"$f":"E111/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.0598468301082979},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI PHEV - FTD and Electricity","RNAVPHEVFTDIESEL"]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B242*Petroleum!$D$236)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B242*Petroleum!$F$236))","v":1.2721160349775662E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$D$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D242-'T&D'!F221)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F242+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG425*EtOH!$BH$401+EtOH!$BH425)+Petroleum!Y119+Petroleum!Z119)","v":7.8993120355922167E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!D68*Vehicles!$D$52","v":5.2464033893757228E-3},9.6960684095073552E-2,{"$f":"B112/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9615756244310634},{"$f":"C112/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.180569627884513},{"$f":"D112/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.80898414307885169},{"$f":"E112/D92/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.951129395394428},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI PHEV - BD and Electricity","RNAVPHEVBIODIESEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI PHEV - RD from Pyrolysis and Electricity","RNAVPHEVRENDIESEL"]
[{"$f":"\"Bi-Fuel CNGV on CNG, \" & IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))","v":"Bi-Fuel CNGV on CNG, NA NG"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIDI PHEV - E-Diesel and Electricity","RNAVPHEVEDIESEL"]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select Fuels"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H81*NG!$I$80","v":919.92916757535374},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I81","v":384.02059173503488},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!E54)","v":7126.5654576637235},{"$f":"SUM(B117:D117)","v":8430.5152169741123},{"$f":"B117/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":129084.50403498166},{"$f":"C117/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53885.78748295494},{"$f":"D117/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E117/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1182970.2915179366},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BEV - Electricity","RNAVPHEVELECTRIC"]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H82*NG!$I$80","v":912.94202885243362},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I82","v":325.95483237997973},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!E55)","v":7126.5654576637235},8365.4623188961377,{"$f":"B118/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":128104.06840095457},{"$f":"C118/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":45737.997400901775},{"$f":"D118/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E118/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1173842.0658018566},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FC PHEV - Gaseous H2 and Electricity","RNAVPHEVFCVGH2"]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H83*NG!$I$80","v":26.066593527747113},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I83","v":216.47733827313567},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!E56)","v":0},242.54393180088277,{"$f":"B119/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3657.6656290605983},{"$f":"C119/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30376.110281894846},{"$f":"D119/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E119/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34033.775910955439},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FC PHEV - Liquid H2 and Electricity","RNAVPHEVFCVLH2"]
["Natural Gas",{"$f":"B118-B119-B121","v":855.22820907063226},{"$f":"C118-C119-C121","v":97.738366123726408},{"$f":"D118-D119-D121","v":7126.5654576637235},8079.5320328580819,{"$f":"B120/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":120005.6624963631},{"$f":"C120/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13714.65212862405},{"$f":"D120/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E120/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1133720.3146249873},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - Gaseous H2","RNAVFCVGH2"]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H85*NG!$I$80","v":31.647226254054161},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I85","v":11.73912798311766},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!E58)","v":0},43.386354237171822,{"$f":"B121/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4440.7402755308394},{"$f":"C121/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1647.2349903828788},{"$f":"D121/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E121/D117*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6087.9752659137184},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - Liquid H2","RNAVFCVLH2"]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H94*NG!$I$80+B126*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B127*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":56.182301254024551},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I94+C126*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C127*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":28.505520255896563},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!E71+D126*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D127*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":422.97111917814368},507.65894068806483,{"$f":"B122/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7883.5031527855481},{"$f":"C122/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3999.895942195054},{"$f":"D122/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59351.327324621925},{"$f":"E122/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":71234.726419602535},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - MeOH","RNAVFCVMEOH"]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H92*NG!$I$80","v":2.2443062095773705},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I92","v":5.1456219949274386E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!E69","v":0.15899999999999995},2.4547624295266446,{"$f":"B123/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":314.92115282038168},{"$f":"C123/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.2203392019559303},{"$f":"D123/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.310887473715052},{"$f":"E123/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":344.45237949605263},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - Gasoline","RNAVFCVGAS"]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H93*NG!$I$80","v":1.4801149722511953E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I93","v":5.6317669525796186E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!E70","v":1.1999999999999999E-2},2.7364326417769914E-2,{"$f":"B124/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0768980247834783},{"$f":"C124/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.902498035043462E-2},{"$f":"D124/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.6838405640539666},{"$f":"E124/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.83976356918788},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - CA gasoline","RNAVFCVCARFG"]
["GHGs",{"$f":"(B123*Fuel_Specs!$B$85+B124*Fuel_Specs!$B$86+B122*Fuel_Specs!$B$84)","v":116.70069911076737},{"$f":"(C123*Fuel_Specs!$B$85+C124*Fuel_Specs!$B$86+C122*Fuel_Specs!$B$84)","v":29.959752409815295},{"$f":"(D123*Fuel_Specs!$B$85+D124*Fuel_Specs!$B$86+D122*Fuel_Specs!$B$84)","v":430.52211917814367},577.18257069872629,{"$f":"B125/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16375.447584680567},{"$f":"C125/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4203.9538663883814},{"$f":"D125/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":60410.883999552876},{"$f":"E125/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":80990.285450621828},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - Diesel","RNAVFCVDIESEL"]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H86*NG!$I$80","v":8.7959475904779746E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I86","v":3.2772451954798595E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!E60:'Vehicles'!E61)","v":0.1641},0.25533672110025962,{"$f":"B126/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.342477793449637},{"$f":"C126/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.45986319987499663},{"$f":"D126/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.026519713437995},{"$f":"E126/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.828860706762633},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - EtOH","RNAVFCVETOH"]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H87*NG!$I$80","v":0.30087771914345618},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I87","v":1.21562380386223E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!E62","v":3.5244},3.8374339571820784,{"$f":"B127/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":42.219175692815689},{"$f":"C127/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7057638929773384},{"$f":"D127/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":494.54397366265005},{"$f":"E127/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":538.46891324844307},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - CNG","RNAVFCVCNG"]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H88*NG!$I$80","v":0.37467438386875007},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I88","v":3.9737409176089596E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!E63","v":0.22900000000000001},0.64341179304483964,{"$f":"B128/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":52.574327155844053},{"$f":"C128/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.5759551234258318},{"$f":"D128/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.133290764029873},{"$f":"E128/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":90.283573043299754},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - LNG","RNAVFCVLNG"]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H89*NG!$I$80","v":4.6151774193727664E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I89","v":8.8910182107459056E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!E64:'Vehicles'!E65)","v":3.27E-2},4.6206195630118671E-2,{"$f":"B129/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.64760191242048082},{"$f":"C129/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2475880932497065},{"$f":"D129/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.5884655370470595},{"$f":"E129/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.4836555427172469},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - LPG","RNAVFCVLPG"]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H90*NG!$I$80","v":3.9237537832430714E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I90","v":5.321254686332791E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!E67:'Vehicles'!E66)","v":1.8499999999999999E-2},2.7745008469575862E-2,{"$f":"B130/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.55058131529874166},{"$f":"C130/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.74667870770911848},{"$f":"D130/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.5959208695831988},{"$f":"E130/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.8931808925910589},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - Naphtha","RNAVFCVNAPTHA"]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!H91*NG!$I$80","v":9.4393231352365645E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I91","v":7.7489522636681629E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!E68","v":1.9139504382738792E-3},0.17379670442732117,{"$f":"B131/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.245262660270329},{"$f":"C131/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.873333458735219},{"$f":"D131/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.26856561546286878},{"$f":"E131/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.387161734468421}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!B99*NG!$I$98","v":4.3135009928943801E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I99","v":2.9326777774858027E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!E60:'Vehicles'!E61)*Vehicles!$E$52","v":0.11485358999999999},0.11946035877064295,{"$f":"B132/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.60527066207688496},{"$f":"C132/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1151348358585235E-2},{"$f":"D132/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.116261147435253},{"$f":"E132/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.762683157870725}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!B100*NG!$I$98","v":2.0884645641788973E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I100","v":2.7510532186571473E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!E62*Vehicles!$E$52","v":2.4667275599999998},2.4903632588604458,{"$f":"B133/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.930534458128097},{"$f":"C133/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.38602791695384431},{"$f":"D133/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":346.13132716648875},{"$f":"E133/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":349.4478895415707}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!B101*NG!$I$98","v":2.5713959583226326E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I101","v":1.1229083944093493E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!E63*Vehicles!$E$52","v":0.16027710000000001},0.19722014352731981,{"$f":"B134/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.6081840173900606},{"$f":"C134/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5756655868526444},{"$f":"D134/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.490090205744508},{"$f":"E134/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27.673939809987207}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!B102*NG!$I$98","v":3.6268311041044753E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I102","v":2.52023989993133E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!E64:'Vehicles'!E65)*Vehicles!$E$52","v":2.2886729999999997E-2},2.5769653010341776E-2,{"$f":"B135/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.0891711100531263E-2},{"$f":"C135/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.35364018122097368},{"$f":"D135/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.2114670293792367},{"$f":"E135/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.6159989217007418}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!B103*NG!$I$98","v":2.7596496112431134E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I103","v":1.7910620902858989E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!E67:'Vehicles'!E66)*Vehicles!$E$52","v":1.2948149999999999E-2},1.5015177051410209E-2,{"$f":"B136/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.8723416316557617E-2},{"$f":"C136/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.25132191669689041},{"$f":"D136/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8168850166212807},{"$f":"E136/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1069303496347289}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!B104*NG!$I$98","v":4.0168831642907283E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$E$54/1000000*NG!I104","v":2.6903588697449868E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!E68*Vehicles!$E$52","v":1.3395739117478881E-3},3.2260045773488483E-2,{"$f":"B137/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.5636492344248486},{"$f":"C137/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.7751128306158259},{"$f":"D137/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.1879690742624619},{"$f":"E137/D117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.526731139303136}]
[]
[{"$f":"\"Dedicated CNGV, \" &IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))","v":"Dedicated CNGV, NA NG"}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H81*NG!$I$80","v":881.19530788797056},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I81","v":367.85130366198081},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!F54)","v":6826.4995436568306},{"$f":"SUM(B142:D142)","v":8075.5461552067818},{"$f":"B142/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":129084.50403498166},{"$f":"C142/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53885.787482954933},{"$f":"D142/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E142/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1182970.2915179366}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H82*NG!$I$80","v":874.50236447969962},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I82","v":312.23041838503326},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!F55)","v":6826.4995436568306},8013.2323265215637,{"$f":"B143/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":128104.06840095454},{"$f":"C143/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":45737.997400901775},{"$f":"D143/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E143/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1173842.0658018563}]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H83*NG!$I$80","v":24.969052747631448},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I83","v":207.36250297742473},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!F56)","v":0},232.33155572505618,{"$f":"B144/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3657.6656290605983},{"$f":"C144/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30376.110281894846},{"$f":"D144/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E144/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34033.775910955446}]
["Natural Gas",{"$f":"B143-B144-B146","v":819.21860026765842},{"$f":"C143-C144-C146","v":93.623066497464251},{"$f":"D143-D144-D146","v":6826.4995436568306},7739.3412104219533,{"$f":"B145/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":120005.66249636312},{"$f":"C145/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13714.65212862405},{"$f":"D145/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E145/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1133720.3146249873}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H85*NG!$I$80","v":30.314711464409775},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I85","v":11.244848910144285},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!F58)","v":0},41.55956037455406,{"$f":"B146/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4440.7402755308385},{"$f":"C146/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1647.2349903828788},{"$f":"D146/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E146/D142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6087.9752659137175}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H94*NG!$I$80+B151*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B152*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":53.816730674907724},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I94+C151*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C152*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27.305287824069346},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!F71+D151*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D152*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":405.1433983706429},486.26541686961997,{"$f":"B147/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7883.5031527855481},{"$f":"C147/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3999.8959421950544},{"$f":"D147/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59348.630404158066},{"$f":"E147/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":71232.029499138662}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H92*NG!$I$80","v":2.1498091060162179},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I92","v":4.9289642267199681E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!F69","v":0.15899999999999995},2.3580987482834175,{"$f":"B148/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":314.92115282038162},{"$f":"C148/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.2203392019559312},{"$f":"D148/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.29158582420802},{"$f":"E148/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":345.43307784654553}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H93*NG!$I$80","v":1.4177943418406187E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I93","v":5.3946399229973187E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!F70","v":1.1999999999999999E-2},2.6717407410705919E-2,{"$f":"B149/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0768980247834783},{"$f":"C149/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.9024980350434607E-2},{"$f":"D149/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7578555339024924},{"$f":"E149/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.9137785390364055}]
["GHGs",{"$f":"(B148*Fuel_Specs!$B$85+B149*Fuel_Specs!$B$86+B147*Fuel_Specs!$B$84)","v":111.78698546399821},{"$f":"(C148*Fuel_Specs!$B$85+C149*Fuel_Specs!$B$86+C147*Fuel_Specs!$B$84)","v":28.698289150454659},{"$f":"(D148*Fuel_Specs!$B$85+D149*Fuel_Specs!$B$86+D147*Fuel_Specs!$B$84)","v":412.69439837064289},553.17967298509575,{"$f":"B150/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16375.447584680564},{"$f":"C150/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4203.9538663883823},{"$f":"D150/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":60454.760998866201},{"$f":"E150/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":81034.16244993516}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H86*NG!$I$80","v":8.4255919024578504E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I86","v":3.1392559240912342E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!F60:'Vehicles'!F61)","v":0.1641},0.25149517494866974,{"$f":"B151/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.342477793449637},{"$f":"C151/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.45986319987499658},{"$f":"D151/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.038674426116586},{"$f":"E151/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":36.84101541944122}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H87*NG!$I$80","v":0.28820918360057385},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I87","v":1.1644396436996097E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!F62","v":3.9159999999999999},4.21585358003757,{"$f":"B152/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":42.219175692815689},{"$f":"C152/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7057638929773382},{"$f":"D152/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":573.64685589684677},{"$f":"E152/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":617.5717954826398}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H88*NG!$I$80","v":0.3588986203374343},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I88","v":3.8064255105517406E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!F63","v":0.22900000000000001},0.62596287544295171,{"$f":"B153/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":52.574327155844053},{"$f":"C153/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.5759551234258318},{"$f":"D153/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":33.54574310530591},{"$f":"E153/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":91.696025384575776}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H89*NG!$I$80","v":4.4208541596097032E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I89","v":8.5166595492408154E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!F64:'Vehicles'!F65)","v":3.27E-2},4.5637513708850518E-2,{"$f":"B154/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.64760191242048082},{"$f":"C154/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2475880932497063},{"$f":"D154/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.790156329884292},{"$f":"E154/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.6853463355544793}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H90*NG!$I$80","v":3.7585430976328372E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I90","v":5.0972018574345686E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!F67:'Vehicles'!F66)","v":1.8499999999999999E-2},2.7355744955067405E-2,{"$f":"B155/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.55058131529874166},{"$f":"C155/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.74667870770911837},{"$f":"D155/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.7100272814330095},{"$f":"E155/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.0072873044408697}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H91*NG!$I$80","v":9.0418779505950259E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I91","v":7.4226805894084522E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!F68","v":1.8333630513991898E-3},0.16647894845143396,{"$f":"B156/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.245262660270329},{"$f":"C156/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.873333458735219},{"$f":"D156/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.26856561546286883},{"$f":"E156/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.387161734468418}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H99*NG!$I$98","v":5.8089526970965203E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I99","v":2.8091966079074533E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!F60:'Vehicles'!F61)*Vehicles!$F$52","v":0.11485358999999999},0.12094346235788726,{"$f":"B157/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.85094163706407733},{"$f":"C157/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1151348358585235E-2},{"$f":"D157/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.824668230838999},{"$f":"E157/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":17.716761216261659}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H100*NG!$I$98","v":2.8866856910490731E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I100","v":2.6352193989242151E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!F62*Vehicles!$F$52","v":2.7408083999999997},2.7723104763094146,{"$f":"B158/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.228647013873128},{"$f":"C158/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.38602791695384431},{"$f":"D158/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":401.49543444220302},{"$f":"E158/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":406.11010937302996}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H101*NG!$I$98","v":3.5194470507111345E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I101","v":1.0756280409605346E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!F63*Vehicles!$F$52","v":0.16027710000000001},0.20622785091671669,{"$f":"B159/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.1555662286411454},{"$f":"C159/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5756655868526441},{"$f":"D159/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.478665599403602},{"$f":"E159/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.209897414897391}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H102*NG!$I$98","v":3.9637708922618471E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I102","v":2.4141245357236951E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!F64:'Vehicles'!F65)*Vehicles!$F$52","v":2.2886729999999997E-2},2.5697231624949878E-2,{"$f":"B160/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.8064471650700909E-2},{"$f":"C160/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.35364018122097363},{"$f":"D160/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.3526304152860158},{"$f":"E160/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.7643350681576906}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H103*NG!$I$98","v":3.0363951102385244E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I103","v":1.7156489496422823E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!F67:'Vehicles'!F66)*Vehicles!$F$52","v":1.2948149999999999E-2},1.4967438460666133E-2,{"$f":"B161/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.4479532897060498E-2},{"$f":"C161/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.25132191669689041},{"$f":"D161/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8967480942749633},{"$f":"E161/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.192549543868914}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!H104*NG!$I$98","v":4.2219433577925999E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$F$54/1000000*NG!I104","v":2.577080601545198E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!F68*Vehicles!$F$52","v":1.2831707996742929E-3},3.1275920172918872E-2,{"$f":"B162/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.61846387460988284},{"$f":"C162/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.7751128306158259},{"$f":"D162/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.1879690742624619},{"$f":"E162/D142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.5815457794881702}]
[]
[{"$f":"\"LNGV: Dedicated, \"&IF(NG_LNG_FeedstockShare=1,\"NA NG\",IF(NG_LNG_FeedstockShare=2,\"nNA NG\",IF(NG_LNG_FeedstockShare=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))","v":"LNGV: Dedicated, NA NG"}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P81*NG!$Q$80","v":866.43961289055801},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q81","v":853.59919260195829},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!G54)","v":6826.4995436568306},{"$f":"SUM(B167:D167)","v":8546.5383491493467},{"$f":"B167/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":126922.97235933339},{"$f":"C167/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":125042.00537083768},{"$f":"D167/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E167/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1251964.9777301713}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P82*NG!$Q$80","v":859.69900049327282},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q82","v":852.60371902991301},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!G55)","v":6826.4995436568306},8538.8022631800159,{"$f":"B168/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":125935.55379229513},{"$f":"C168/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":124896.18047688155},{"$f":"D168/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E168/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1250831.7342691766}]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P83*NG!$Q$80","v":25.14687342469205},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q83","v":3.7463621861445202},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!G56)","v":0},28.89323561083657,{"$f":"B169/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3683.7142174950372},{"$f":"C169/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":548.79695840976547},{"$f":"D169/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E169/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4232.5111759048023}]
["Natural Gas",{"$f":"B168-B169-B171","v":804.04872388099614},{"$f":"C168-C169-C171","v":788.34656970942694},{"$f":"D168-D169-D171","v":6826.4995436568306},8418.8948372472532,{"$f":"B170/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":117783.45823345387},{"$f":"C170/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":115483.28168306361},{"$f":"D170/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E170/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1233266.7399165174}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P85*NG!$Q$80","v":30.503403187584563},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q85","v":60.510787134341477},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!G58)","v":0},91.014190321926037,{"$f":"B171/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4468.3813413462049},{"$f":"C171/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8864.1018354081607},{"$f":"D171/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E171/D167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13332.483176754364}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P94*NG!$Q$80+B176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":54.200433083501117},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q94+C176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":51.181548809325712},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!G71+D176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":406.82758325396469},512.20956514679153,{"$f":"B172/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7939.7109363120153},{"$f":"C172/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7497.480734014478},{"$f":"D172/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59595.343213929904},{"$f":"E172/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":75032.534884256413}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P92*NG!$Q$80","v":1.7289139141259331},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q92","v":0.57025890411531532},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!G69","v":0.15899999999999995},2.4581728182412483,{"$f":"B173/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":253.2650742989409},{"$f":"C173/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":83.536064196356492},{"$f":"D173/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.29158582420802},{"$f":"E173/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":360.09272431950541}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P93*NG!$Q$80","v":1.4306928541840852E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q93","v":1.5656750027730358E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!G70","v":1.1999999999999999E-2},2.7872603544613885E-2,{"$f":"B174/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0957927925352049},{"$f":"C174/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.22935253899311514},{"$f":"D174/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7578555339024924},{"$f":"E174/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.0830008654308125}]
["GHGs",{"$f":"(B173*Fuel_Specs!$B$85+B174*Fuel_Specs!$B$86+B172*Fuel_Specs!$B$84)","v":101.68674564211801},{"$f":"(C173*Fuel_Specs!$B$85+C174*Fuel_Specs!$B$86+C172*Fuel_Specs!$B$84)","v":65.904592563034953},{"$f":"(D173*Fuel_Specs!$B$85+D174*Fuel_Specs!$B$86+D172*Fuel_Specs!$B$84)","v":414.37858325396468},581.96992145911759,{"$f":"B175/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14895.884045961027},{"$f":"C175/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9654.2293955433379},{"$f":"D175/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":60701.473808638046},{"$f":"E175/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":85251.587250142402}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P86*NG!$Q$80","v":8.4887210399771221E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q86","v":1.0547245178862063E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!G60:'Vehicles'!G61)","v":0.1641},0.25953445557863331,{"$f":"B176/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.434954379898588},{"$f":"C176/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5450444420907552},{"$f":"D176/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.038674426116586},{"$f":"E176/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":38.018673248105934}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P87*NG!$Q$80","v":0.29057500383644591},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q87","v":6.1859984758029632E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!G62","v":3.9159999999999999},4.2684349885944757,{"$f":"B177/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":42.565739875636204},{"$f":"C177/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.0617430445021849},{"$f":"D177/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":573.64685589684677},{"$f":"E177/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":625.27433881698528}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P88*NG!$Q$80","v":0.36180924262469022},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q88","v":7.0804859405493539E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!G63","v":0.22900000000000001},0.66161410203018378,{"$f":"B178/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53.00069828040678},{"$f":"C178/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.372059494427898},{"$f":"D178/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":33.54574310530591},{"$f":"E178/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":96.918500880140584}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P89*NG!$Q$80","v":4.4501386960253729E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q89","v":3.2052342759119378E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!G64:'Vehicles'!G65)","v":3.27E-2},4.0355372971937309E-2,{"$f":"B179/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.6518917444534853},{"$f":"C179/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.46952823411381239},{"$f":"D179/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.790156329884292},{"$f":"E179/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.9115763084515907}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P90*NG!$Q$80","v":3.7833462130872461E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q90","v":3.092104971390717E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!G67:'Vehicles'!G66)","v":1.8499999999999999E-2},2.5375451184477961E-2,{"$f":"B180/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.55421467311203787},{"$f":"C180/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.45295615294721508},{"$f":"D180/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.7100272814330095},{"$f":"E180/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.717198107492262}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P91*NG!$Q$80","v":9.0986429281543893E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q91","v":1.2022258438204205E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!G68","v":0},0.1030086877197481,{"$f":"B181/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.328416518549144},{"$f":"C181/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7611161271336},{"$f":"D181/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E181/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.089532645682745}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P99*NG!$Q$98","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q99","v":9.3444882714577055E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!G60:'Vehicles'!G61)*Vehicles!$G$52","v":0.11485358999999999},0.11578803882714576,{"$f":"B182/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C182/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.13688550349557388},{"$f":"D182/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.824668230838999},{"$f":"E182/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.961553734334572}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P100*NG!$Q$98","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q100","v":6.396984522136411E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!G62*Vehicles!$G$52","v":2.7408083999999997},2.747205384522136,{"$f":"B183/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C183/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.93708122021050688},{"$f":"D183/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":401.49543444220302},{"$f":"E183/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":402.43251566241349}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P101*NG!$Q$98","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q101","v":7.2946211501479247E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!G63*Vehicles!$G$52","v":0.16027710000000001},0.16757172115014793,{"$f":"B184/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C184/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0685741797091413},{"$f":"D184/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.478665599403602},{"$f":"E184/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.547239779112743}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P102*NG!$Q$98","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q102","v":3.6717210248566256E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!G64:'Vehicles'!G65)*Vehicles!$G$52","v":2.2886729999999997E-2},2.3253902102485659E-2,{"$f":"B185/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C185/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.3786292687419593E-2},{"$f":"D185/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.3526304152860158},{"$f":"E185/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.4064167079734351}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P103*NG!$Q$98","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q103","v":3.4054740867800882E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!G67:'Vehicles'!G66)*Vehicles!$G$52","v":1.2948149999999999E-2},1.3288697408678007E-2,{"$f":"B186/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C186/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.9886095575065965E-2},{"$f":"D186/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8967480942749633},{"$f":"E186/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.946634189850029}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!P104*NG!$Q$98","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$G$54/1000000*NG!Q104","v":1.3322859006695707E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!G68*Vehicles!$G$52","v":0},1.3322859006695707E-3,{"$f":"B187/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C187/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.19516384526935596},{"$f":"D187/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E187/D167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.19516384526935596}]
[]
[{"$f":"\"LPGV: Dedicated, \"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(NG_LPG_FeedstockShare=1,\"NA NG\",IF(NG_LPG_FeedstockShare=2,\"nNA NG\",IF(NG_LPG_FeedstockShare=3,\"FG\",IF(RNG_LPG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))","v":"LPGV: Dedicated, Crude and NG Mix"}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V81*NG!$W$80","v":483.56628102565031},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W81","v":601.10602940142257},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H54","v":6485.1745664739883},{"$f":"SUM(B192:D192)","v":7569.8468769010615},{"$f":"B192/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":74564.88272891118},{"$f":"C192/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":92689.259670653089},{"$f":"D192/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E192/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1167254.1423995644}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V82*NG!$W$80","v":472.63080160775644},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W82","v":587.90945719142746},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H55","v":6485.1745664739883},7545.7148252731722,{"$f":"B193/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":72878.655271839118},{"$f":"C193/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":90654.376557680836},{"$f":"D193/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E193/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1163533.0318295199}]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V83*NG!$W$80","v":42.04582581267897},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W83","v":49.375161891882911},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H56","v":0},91.420987704561881,{"$f":"B194/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6483.3761037121058},{"$f":"C194/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7613.5439972787599},{"$f":"D194/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E194/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14096.920100990865}]
["Natural Gas",{"$f":"B193-B194-B196","v":376.51059543110318},{"$f":"C193-C194-C196","v":360.12038552877448},{"$f":"D193-D194-D196","v":4215.3634682080919},4951.9944491679698,{"$f":"B195/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":58057.125767674333},{"$f":"C195/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":55529.790576566265},{"$f":"D195/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":649999.99999999988},{"$f":"E195/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":763586.91634424066}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V85*NG!$W$80","v":54.074380363974271},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W85","v":178.41390977077},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H58","v":2269.8110982658959},2502.2993884006401,{"$f":"B196/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8338.1534004526729},{"$f":"C196/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27511.041983835799},{"$f":"D196/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":350000},{"$f":"E196/D192*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":385849.1953842885}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V94*NG!$W$80+B201*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B202*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":36.057342882863345},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W94+C201*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C202*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":51.435379556898027},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H71+D201*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D202*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":441.34664594679964},528.83936838656098,{"$f":"B197/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5559.9648881106141},{"$f":"C197/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7931.2251396902057},{"$f":"D197/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":68054.70560937596},{"$f":"E197/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":81545.895637176785}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V92*NG!$W$80","v":0.68284972498753704},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W92","v":0.30280043477457486},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H69","v":1.5899999999999994E-2},1.0015501597621119,{"$f":"B198/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":105.29396209588924},{"$f":"C198/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":46.691177187418177},{"$f":"D198/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4517458762324233},{"$f":"E198/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":154.43688515953983}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V93*NG!$W$80","v":8.1209661232110116E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W93","v":6.8149776111684358E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H70","v":1.1999999999999999E-2},1.3493594373437943E-2,{"$f":"B199/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.12522355473965924},{"$f":"C199/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.1050854921685441},{"$f":"D199/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8503742462131503},{"$f":"E199/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0806832931213535}]
["GHGs",{"$f":"(B198*Fuel_Specs!$B$85+B199*Fuel_Specs!$B$86+B197*Fuel_Specs!$B$84)","v":53.370590798023457},{"$f":"(C198*Fuel_Specs!$B$85+C199*Fuel_Specs!$B$86+C197*Fuel_Specs!$B$84)","v":59.208476759075218},{"$f":"(D198*Fuel_Specs!$B$85+D199*Fuel_Specs!$B$86+D197*Fuel_Specs!$B$84)","v":445.32014594679964},557.8992135038983,{"$f":"B200/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8229.6305598202634},{"$f":"C200/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9129.8200460418866},{"$f":"D200/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":68667.410781653292},{"$f":"E200/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":86026.861387515441}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V86*NG!$W$80","v":3.9057663538165532E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W86","v":3.9195204873312968E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!H60:'Vehicles'!H61)","v":0.18479999999999999},0.26305286841147846,{"$f":"B201/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.0226078940233245},{"$f":"C201/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.0438164727188735},{"$f":"D201/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.495763391682516},{"$f":"E201/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":40.562187758424713}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V87*NG!$W$80","v":8.254048359340764E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W87","v":4.2039482697209966E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H62","v":3.9159999999999999},4.0405799662906174,{"$f":"B202/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.727565425935047},{"$f":"C202/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.4823980089200557},{"$f":"D202/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":603.83879568089139},{"$f":"E202/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":623.04875911574652}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V88*NG!$W$80","v":0.15360168928048537},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W88","v":8.963391650306736E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H63","v":0.22900000000000001},0.47223560578355273,{"$f":"B203/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.685050834953721},{"$f":"C203/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.82135755704131},{"$f":"D203/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.311308531900949},{"$f":"E203/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":72.817716923895986}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V89*NG!$W$80","v":7.4857298023556238E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W89","v":8.192904433065782E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!H64:'Vehicles'!H65)","v":3.27E-2},4.8378634235421408E-2,{"$f":"B204/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1542834700324252},{"$f":"C204/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2633282803858727},{"$f":"D204/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.0422698209308345},{"$f":"E204/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.4598815713491335}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V90*NG!$W$80","v":6.3484033836285775E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W90","v":6.4940055080194709E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!H67:'Vehicles'!H66)","v":1.8499999999999999E-2},3.1342408891648049E-2,{"$f":"B205/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.97891017713656192},{"$f":"C205/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0013617122337979},{"$f":"D205/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8526602962452734},{"$f":"E205/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.8329321856156335}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V91*NG!$W$80","v":7.6777535678185987E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W91","v":0.10319840144391357},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H68","v":0},0.17997593712209956,{"$f":"B206/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.838931225552221},{"$f":"C206/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.912972023515303},{"$f":"D206/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E206/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27.751903249067528}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V99*NG!$W$98","v":2.1463321016922526E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W99","v":1.1140980314829135E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!H60:'Vehicles'!H61)*Vehicles!$H$52","v":0.12934151999999999},0.14262883241652138,{"$f":"B207/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.33095980373265738},{"$f":"C207/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7179152543439589},{"$f":"D207/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19.944184797838592},{"$f":"E207/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.99305985591521}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V100*NG!$W$98","v":2.8450769632588271E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W100","v":1.3333137546339127E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H62*Vehicles!$H$52","v":2.7408083999999997},2.7569866145095978,{"$f":"B208/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.43870476177570428},{"$f":"C208/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0559411947469597},{"$f":"D208/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":422.62677309705583},{"$f":"E208/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":425.12141905357851}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V101*NG!$W$98","v":7.1845807650475543E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W101","v":2.3640634583497033E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H63*Vehicles!$H$52","v":0.16027710000000001},0.1911023153485446,{"$f":"B209/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1078469347901974},{"$f":"C209/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.6453351164532379},{"$f":"D209/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.714384841477479},{"$f":"E209/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.467566892720917}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V102*NG!$W$98","v":7.6216713386365628E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W102","v":3.0914682838793011E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!H64:'Vehicles'!H65)*Vehicles!$H$52","v":2.2886729999999997E-2},2.6740365417742953E-2,{"$f":"B210/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.11752453631761668},{"$f":"C210/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.47669777462291862},{"$f":"D210/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.529084647669491},{"$f":"E210/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1233069586100255}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V103*NG!$W$98","v":5.9814947180990914E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W103","v":2.3766435232255453E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!H67:'Vehicles'!H66)*Vehicles!$H$52","v":1.2948149999999999E-2},1.5922942995035452E-2,{"$f":"B211/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.2233364835254558E-2},{"$f":"C211/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.36647333065048621},{"$f":"D211/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9965769413420669},{"$f":"E211/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4552836368278075}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!V104*NG!$W$98","v":6.700711774697954E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$H$54/1000000*NG!W104","v":3.2799378649428848E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!H68*Vehicles!$H$52","v":0},3.9500090424126805E-2,{"$f":"B212/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0332353749331922},{"$f":"C212/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.0575937953913837},{"$f":"D212/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E212/D192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.090829170324576}]
[]
[{"$f":"\"MeOH FFV: M\"&TEXT(Vehicles!C5*100,\"0\")&\", \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"MeOH FFV: M85, NA NG"}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132))","v":486.32460495722501},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D219+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F219+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M133)","v":3032.4309103738428},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!I54)","v":6485.1745664739883},{"$f":"SUM(B217:D217)","v":10003.930081805056},{"$f":"B217/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":74990.21035938611},{"$f":"C217/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":467594.33833137137},{"$f":"D217/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E217/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1542584.5486907575}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B220*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B220*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L134*'MeOH&FTD'!$M$132))","v":477.03591304649245},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D220+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F220+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M134)","v":3058.0333923002486},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!I55)","v":6485.1745664739883},10020.24387182073,{"$f":"B218/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":73557.914001667115},{"$f":"C218/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":471542.18609768461},{"$f":"D218/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E218/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1545100.100099352}]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B221*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B221*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L135*'MeOH&FTD'!$M$132))","v":35.595441322084547},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D221+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F221+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M135)","v":-95.283930223229618},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I56","v":0},-59.688488901145071,{"$f":"B219/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5488.7406587480518},{"$f":"C219/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-14692.577546919576},{"$f":"D219/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E219/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-9203.8368881715251}]
["Natural Gas",{"$f":"B218-B219-B221","v":393.99776388348687},{"$f":"C218-C219-C221","v":2968.2103902738368},{"$f":"D218-D219-D221","v":4776.0882520285795},8138.2964061859029,{"$f":"B220/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":60753.609612964487},{"$f":"C220/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":457691.6719587493},{"$f":"D220/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":736462.55826623878},{"$f":"E220/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1254907.8398379525}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B223*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L137*'MeOH&FTD'!$M$132))","v":47.442707840921088},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D223+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F223+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M137)","v":185.10693224964155},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I58","v":1709.0863144454086},1941.6359545359712,{"$f":"B221/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7315.5637299545897},{"$f":"C221/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28543.091685854932},{"$f":"D221/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":263537.44173376117},{"$f":"E221/D217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":299396.09714957071}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B232*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B232*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L146*'MeOH&FTD'!$M$132))+HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I74+B226*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B227*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":35.57181413508701},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D232+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F232+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M146)+C226*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C227*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":125.13596764169249},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I71+D226*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D227*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":476.09788294741878},636.80566472419832,{"$f":"B222/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5485.0973972204929},{"$f":"C222/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19295.69764992916},{"$f":"D222/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":73413.271773542219},{"$f":"E222/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":98194.066820691893}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L144*'MeOH&FTD'!$M$132))","v":0.69096388524646046},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D230+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F230+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M144)","v":0.31580922569282149},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I69","v":1.5899999999999994E-2},1.0226731109392819,{"$f":"B223/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":106.54514819361908},{"$f":"C223/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":48.69710482820944},{"$f":"D223/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4517458762324233},{"$f":"E223/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":157.69399889806093}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B231*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B231*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L145*'MeOH&FTD'!$M$132))","v":8.2946104847437434E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D231+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F231+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M145)","v":1.4772671378836322E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I70","v":1.1999999999999999E-2},1.4306728186358005E-2,{"$f":"B224/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.12790111352782832},{"$f":"C224/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.22779142222640703},{"$f":"D224/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8503742462131503},{"$f":"E224/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.2060667819673854}]
["GHGs",{"$f":"(B223*Fuel_Specs!$B$85+B224*Fuel_Specs!$B$86+B222*Fuel_Specs!$B$84)","v":53.093090658693882},{"$f":"(C223*Fuel_Specs!$B$85+C224*Fuel_Specs!$B$86+C222*Fuel_Specs!$B$84)","v":133.47142389110235},{"$f":"(D223*Fuel_Specs!$B$85+D224*Fuel_Specs!$B$86+D222*Fuel_Specs!$B$84)","v":480.07138294741878},666.63589749721496,{"$f":"B225/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8186.8406338922623},{"$f":"C225/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20581.007114457865},{"$f":"D225/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":74025.976945819551},{"$f":"E225/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":102793.82469416967}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L138*'MeOH&FTD'!$M$132))","v":4.0398137267407055E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D224+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F224+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M138)","v":0.13496654483055667},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!I60:'Vehicles'!I61)","v":0.20265},0.37801468209796374,{"$f":"B226/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.2293060662161421},{"$f":"C226/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20.811551554569558},{"$f":"D226/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":31.248195082924578},{"$f":"E226/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":58.289052703710276}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B225*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B225*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L139*'MeOH&FTD'!$M$132))","v":8.4945636233676444E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D225+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F225+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M139)","v":0.13631726335014754},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I62","v":3.9159999999999999},4.1372628995838241,{"$f":"B227/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.098434801248795},{"$f":"C227/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.019829451447396},{"$f":"D227/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":603.83879568089139},{"$f":"E227/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":637.95705993358763}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B226*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B226*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L140*'MeOH&FTD'!$M$132))","v":0.14660929268125739},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D226+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F226+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M140)","v":0.22673567143644932},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I63","v":0.22900000000000001},0.60234496411770666,{"$f":"B228/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.606838286077068},{"$f":"C228/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.962153926987703},{"$f":"D228/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.311308531900949},{"$f":"E228/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":92.880300744965709}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B227*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B227*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L141*'MeOH&FTD'!$M$132))","v":6.4907941369997443E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D227+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F227+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M141)","v":6.8083995170197698E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!I64:'Vehicles'!I65)","v":3.27E-2},0.10727478930719744,{"$f":"B229/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0008665257146365},{"$f":"C229/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.498405936852862},{"$f":"D229/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.0422698209308345},{"$f":"E229/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.541542283498334}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B228*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B228*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L142*'MeOH&FTD'!$M$132))","v":5.513166192412558E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D228+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F228+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M142)","v":6.8953692308839951E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!I67:'Vehicles'!I66)","v":1.8499999999999999E-2},9.2966858501252511E-2,{"$f":"B230/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.8501183947944343},{"$f":"C230/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.632511369131937},{"$f":"D230/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8526602962452734},{"$f":"E230/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.335290060171644}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B229*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B229*Petroleum!$F$218)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L143*'MeOH&FTD'!$M$132))","v":7.7479434778264508E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D229+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F229+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M143)","v":2.7376232955749719E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I68","v":2.1165787780299938E-3},0.10697224651204422,{"$f":"B231/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.947162560404344},{"$f":"C231/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.2213563683042494},{"$f":"D231/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.3263719050790001},{"$f":"E231/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.494890833787593}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B237*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B237*Petroleum!$F$236)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L151*'MeOH&FTD'!$M$150))","v":1.8135355062357372E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D237+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F237+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M151)","v":7.0199749624994451E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!I60:'Vehicles'!I61)*Vehicles!$I$52","v":0.14183473499999999},0.21384802013123017,{"$f":"B232/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.27964328294431134},{"$f":"C232/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.824650733058418},{"$f":"D232/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.870611738538912},{"$f":"E232/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.974905754541638}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B238*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B238*Petroleum!$F$236)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L152*'MeOH&FTD'!$M$150))","v":2.7492924952614681E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D238+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F238+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M152)","v":1.834806241740072E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I62*Vehicles!$I$52","v":2.7408083999999997},2.7619057549126618,{"$f":"B233/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.42393500237824255},{"$f":"C233/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8292318470891411},{"$f":"D233/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":422.62677309705583},{"$f":"E233/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":425.87993994652322}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$F$236)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L153*'MeOH&FTD'!$M$150))","v":6.3206966604901823E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D239+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F239+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M153)","v":2.864522391877964E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I63*Vehicles!$I$52","v":0.16027710000000001},0.19524302057926984,{"$f":"B234/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.97463785989137497},{"$f":"C234/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.4170320513598984},{"$f":"D234/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.714384841477479},{"$f":"E234/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.106054752728753}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B240*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B240*Petroleum!$F$236)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L154*'MeOH&FTD'!$M$150))","v":6.336098568638746E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D240+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F240+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M154)","v":7.5310754526323768E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!I64:'Vehicles'!I65)*Vehicles!$I$52","v":2.2886729999999997E-2},3.1051415309496247E-2,{"$f":"B235/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.7701280107309496E-2},{"$f":"C235/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1612756719865829},{"$f":"D235/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.529084647669491},{"$f":"E235/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.7880615997633829}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B241*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B241*Petroleum!$F$236)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L155*'MeOH&FTD'!$M$150))","v":4.9490566657448996E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D241+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F241+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M155)","v":7.4291238871591935E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!I67:'Vehicles'!I66)*Vehicles!$I$52","v":1.2948149999999999E-2},2.0872179553733682E-2,{"$f":"B236/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.631339164453238E-2},{"$f":"C236/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1455549593938585},{"$f":"D236/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9965769413420669},{"$f":"E236/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.2184452923804576}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B242*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*(Petroleum!B242*Petroleum!$F$236)+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*('MeOH&FTD'!$L156*'MeOH&FTD'!$M$150))","v":5.7834932859864002E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$I$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$D242+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*Petroleum!$F242+Vehicles!$C$5*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$5)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$5)*Fuel_Specs!$B$13+Vehicles!$C$5*Fuel_Specs!$B$25)*'MeOH&FTD'!$M156)","v":8.7895274619726755E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!I68*Vehicles!$I$52","v":1.4813934867431925E-3},1.6054414234702268E-2,{"$f":"B237/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.89180225246132505},{"$f":"C237/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.3553262710014562},{"$f":"D237/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.22842769636479213},{"$f":"E237/D217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4755562198275736}]
[]
[{"$f":"\"Dedi. MeOH Vehicle: M\"&TEXT(Vehicles!C6*100,\"0\")&\", \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"Dedi. MeOH Vehicle: M90, NA NG"}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132))","v":456.72543361041534},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D219+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F219+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M133)","v":3034.0319842442018},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!J54)","v":6060.9108097887738},{"$f":"SUM(B242:D242)","v":9551.6682276433912},{"$f":"B242/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":75355.907378272823},{"$f":"C242/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":500590.10592006048},{"$f":"D242/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E242/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1575946.0132983334}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B220*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B220*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L134*'MeOH&FTD'!$M$132))","v":449.46812881375951},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D220+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F220+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M134)","v":3062.3332196279307},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!J55)","v":6060.9108097887738},9572.7121582304644,{"$f":"B243/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":74158.512296178102},{"$f":"C243/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":505259.57496059162},{"$f":"D243/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E243/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1579418.0872567699}]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B221*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B221*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L135*'MeOH&FTD'!$M$132))","v":27.690408412369422},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D221+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F221+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M135)","v":-105.38565711284025},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!J56","v":0},-77.695248700470827,{"$f":"B244/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4568.6876579090349},{"$f":"C244/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-17387.759104231565},{"$f":"D244/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E244/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-12819.071446322529}]
["Natural Gas",{"$f":"B243-B244-B246","v":383.17545963572019},{"$f":"C243-C244-C246","v":3019.538979844714},{"$f":"D243-D244-D246","v":4946.4382024640699},8349.1526419445036,{"$f":"B245/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":63220.771870931741},{"$f":"C245/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":498198.88043360715},{"$f":"D245/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":816121.26587892429},{"$f":"E245/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1377540.9181834632}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B223*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L137*'MeOH&FTD'!$M$132))","v":38.602260765669897},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D223+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F223+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M137)","v":148.17989689605693},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!J58","v":1114.4726073247041},1301.2547649864309,{"$f":"B246/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6369.0527673373253},{"$f":"C246/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24448.453631216049},{"$f":"D246/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":183878.73412107577},{"$f":"E246/D242*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":214696.24051962915}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B232*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B232*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L146*'MeOH&FTD'!$M$132))+HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!J74+B251*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B252*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":32.813921029567133},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D232+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F232+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M146)+C251*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C252*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":121.11427829685728},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!J71+D251*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D252*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":442.70694886386826},596.63514819029274,{"$f":"B247/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5414.0247331424953},{"$f":"C247/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19982.851108986732},{"$f":"D247/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":73042.973697759604},{"$f":"E247/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":98439.849539888848}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L144*'MeOH&FTD'!$M$132))","v":0.65252871898091702},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D230+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F230+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M144)","v":0.31201703172687578},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!J69","v":1.5899999999999994E-2},0.98044575070779283,{"$f":"B248/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":107.66182500607661},{"$f":"C248/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":51.480221623282681},{"$f":"D248/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.6233680875686929},{"$f":"E248/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":161.76541471692798}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B231*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B231*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L145*'MeOH&FTD'!$M$132))","v":7.8989865255849501E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D231+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F231+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M145)","v":1.3905391914389063E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!J70","v":1.1999999999999999E-2},1.41804378439974E-2,{"$f":"B249/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.13032672437329984},{"$f":"C249/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.22942743014681771},{"$f":"D249/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9799004434480707},{"$f":"E249/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.3396545979681886}]
["GHGs",{"$f":"(B248*Fuel_Specs!$B$85+B249*Fuel_Specs!$B$86+B247*Fuel_Specs!$B$84)","v":49.36252880255249},{"$f":"(C248*Fuel_Specs!$B$85+C249*Fuel_Specs!$B$86+C247*Fuel_Specs!$B$84)","v":129.32908476907798},{"$f":"(D248*Fuel_Specs!$B$85+D249*Fuel_Specs!$B$86+D247*Fuel_Specs!$B$84)","v":446.68044886386826},625.37206243549872,{"$f":"B250/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8144.4077221576545},{"$f":"C250/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21338.226023752555},{"$f":"D250/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":73698.568232096353},{"$f":"E250/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":103181.20197800656}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B227*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B227*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L141*'MeOH&FTD'!$M$132))","v":5.2057052604823142E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D227+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F227+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M141)","v":6.9037668761921342E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!J64:'Vehicles'!J65)","v":3.27E-2},0.10694337402240367,{"$f":"B254/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.85889817947407421},{"$f":"C254/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.390642583029093},{"$f":"D254/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.3952287083959929},{"$f":"E254/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":17.64476947089916}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$F$236)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L153*'MeOH&FTD'!$M$150))","v":5.1598443748349836E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$J$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D239+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F239+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M153)","v":2.4315734348790901E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!J63*Vehicles!$J$52","v":0.16027710000000001},0.18975267872362589,{"$f":"B259/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.85133151382156824},{"$f":"C259/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.0118944349947165},{"$f":"D259/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.444391780380904},{"$f":"E259/D242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":31.307617729197187}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$K$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE406*EtOH!$BF$401))","v":213.32253879907447},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$K$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*Petroleum!$D223+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*Petroleum!$F223+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*EtOH!$BF406)","v":521.66566739271843},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!K58","v":1515.3476570239941},2250.335863215787,{"$f":"B271/D267*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32893.877660884413},{"$f":"C271/D267*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":80439.726339756788},{"$f":"D271/D267*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":233663.35655138639},{"$f":"E271/D267*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":346996.96055202757}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$K$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B237*Petroleum!$D$236)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B237*Petroleum!$F$236)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE420*EtOH!$BF$419))","v":2.110981836041353E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$K$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*Petroleum!$D237+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*Petroleum!$F237+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*EtOH!$BF420)","v":9.2181647697706856E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!K60:'Vehicles'!K61)*Vehicles!$K$52","v":0.14183473499999999},0.23612736453374822,{"$f":"B282/D267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.32550886863622258},{"$f":"C282/D267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.21421223944421},{"$f":"D282/D267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.870611738538912},{"$f":"E282/D267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":36.410332846619347}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$K$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$D$236)+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$F$236)+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*(EtOH!BE424*EtOH!$BF$419))","v":6.8750718467074491E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$K$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*Petroleum!$D241+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*Petroleum!$F241+Vehicles!$C$8*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$8)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$8)*Fuel_Specs!$B$13+Vehicles!$C$8*Fuel_Specs!$B$26)*EtOH!$BF424)","v":3.6934446427563574E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!K67:'Vehicles'!K66)*Vehicles!$K$52","v":1.2948149999999999E-2},1.7329101827427102E-2,{"$f":"B286/D267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.1060121323834379},{"$f":"C286/D267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.56952123723085779},{"$f":"D286/D267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9965769413420669},{"$f":"E286/D267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.6721103109563629}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$L$54/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B232*Petroleum!$D$218)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B232*Petroleum!$F$218)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!BI415*EtOH!$BJ$401))+HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!L74+B301*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B302*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-406.95820851379341},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$L$54/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*Petroleum!$D232+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*Petroleum!$F232+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*EtOH!$BJ415)+C301*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C302*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":235.17319118651724},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!L71+D301*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D302*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":473.4443025045781},301.65928517730197,{"$f":"B297/D292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-62752.082359913715},{"$f":"C297/D292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":36263.201364274413},{"$f":"D297/D292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":73004.095364234963},{"$f":"E297/D292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":46515.214368595654}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$L$54/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B226*Petroleum!$D$218)+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(Petroleum!B226*Petroleum!$F$218)+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*(EtOH!BI409*EtOH!$BJ$401))","v":0.4023227077748569},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$L$54/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*Petroleum!$D226+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*Petroleum!$F226+Vehicles!$C$10*Fuel_Specs!$B$27/((1-Vehicles!$C$28)*(1-Vehicles!$C$10)*Fuel_Specs!$B$11+Vehicles!$C$28*(1-Vehicles!$C$10)*Fuel_Specs!$B$13+Vehicles!$C$10*Fuel_Specs!$B$27)*EtOH!$BJ409)","v":0.34512068876953972},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!L63","v":0.22900000000000001},0.9764433965443966,{"$f":"B303/D292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":62.03729809444453},{"$f":"C303/D292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53.216869527875026},{"$f":"D303/D292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.311308531900949},{"$f":"E303/D292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":150.56547615422051}]
[{"$f":"\"Dedi. EtOH Vehicle: E\"&TEXT(Inputs!F630*100,\"0\")&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"Dedi. EtOH Vehicle: E85, Corn, dry"}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$M$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE403*EtOH!$BF$401))","v":445.65099554457811},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$M$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D220+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F220+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF403)","v":5035.7452474292777},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!M55","v":1416.2127635738261},6897.6090065476819,{"$f":"B318/D317*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":73528.716975148709},{"$f":"C318/D317*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":830856.1873730619},{"$f":"D318/D317*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":233663.35655138639},{"$f":"E318/D317*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1138048.2608995971}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$M$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B230*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B230*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE413*EtOH!$BF$401))","v":0.19113317659294976},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$M$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D230+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F230+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF413)","v":0.45996601181318353},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!M69","v":1.5899999999999994E-2},0.66699918840613326,{"$f":"B323/D317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":31.53538842450164},{"$f":"C323/D317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":75.890575896663563},{"$f":"D323/D317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.6233680875686929},{"$f":"E323/D317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":110.04933240873389}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$M$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B240*Petroleum!$D$236)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B240*Petroleum!$F$236)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE423*EtOH!$BF$419))","v":8.0442586723704032E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$M$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D240+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F240+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF423)","v":4.573946534748595E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!M64:'Vehicles'!M65)*Vehicles!$M$52","v":2.2886729999999997E-2},2.8265102401985633E-2,{"$f":"B335/D317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.13272359427197628},{"$f":"C335/D317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.75466323103804256},{"$f":"D335/D317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.7761205730063554},{"$f":"E335/D317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.6635073983163737}]
[]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B223*Petroleum!$F$218)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(BioOil!$BQ319*BioOil!$BR$313))","v":424.09014366532199},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D223+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F223+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*BioOil!$BR319)","v":127.35023507324637},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!P58","v":0},551.44037873856837,{"$f":"B346/D342*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":65393.789992595572},{"$f":"C346/D342*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19637.132935727146},{"$f":"D346/D342*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E346/D342*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":85030.922928322718}]
["GHGs",{"$f":"(B348*Fuel_Specs!$B$85+B349*Fuel_Specs!$B$86+B347*Fuel_Specs!$B$84)","v":-407.26010858039706},{"$f":"(C348*Fuel_Specs!$B$85+C349*Fuel_Specs!$B$86+C347*Fuel_Specs!$B$84)","v":84.462669718776013},{"$f":"(D348*Fuel_Specs!$B$85+D349*Fuel_Specs!$B$86+D347*Fuel_Specs!$B$84)","v":491.30616284316557},168.50872398154451,{"$f":"B350/D342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-62798.634702261494},{"$f":"C350/D342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13023.962401169205},{"$f":"D350/D342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":75758.355894233144},{"$f":"E350/D342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25983.683593140853}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B242*Petroleum!$D$236)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B242*Petroleum!$F$236)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(BioOil!$BQ339*BioOil!$BR$333))","v":1.24282199876728E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D242+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F242+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*BioOil!$BR339)","v":2.2958506044495088E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!P68*Vehicles!$P$52","v":0},3.5386726032167887E-2,{"$f":"B362/D342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9164048492884391},{"$f":"C362/D342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.5401523596885545},{"$f":"D362/D342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E362/D342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.456557208976994}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B219*Petroleum!$D$218)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B219*Petroleum!$F$218)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z167*Pyrolysis!$AA$166))","v":312.92361355513259},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D219+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F219+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA167)","v":4792.8360987660981},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!P54","v":6485.1745664739883},{"$f":"SUM(B367:D367)","v":11590.934278795219},{"$f":"B367/D367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":48252.149629531137},{"$f":"C367/D367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":739045.0402897913},{"$f":"D367/D367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E367/D367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1787297.1899193225}]
["Natural Gas",{"$f":"B368-B369-B371","v":30.689247353365317},{"$f":"C368-C369-C371","v":1674.0403934109183},{"$f":"D368-D369-D371","v":0},1704.7296407642837,{"$f":"B370/D367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4732.2160781943558},{"$f":"C370/D367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":258133.43592400779},{"$f":"D370/D367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E370/D367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":262865.65200220217}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B226*Petroleum!$D$218)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B226*Petroleum!$F$218)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z174*Pyrolysis!$AA$166))","v":0.10291541333097561},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D226+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F226+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA174)","v":0.25040638629819917},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!P63","v":0.22900000000000001},0.58232179962917474,{"$f":"B378/D367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.8693358638349},{"$f":"C378/D367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":38.612127357790769},{"$f":"D378/D367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.311308531900949},{"$f":"E378/D367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":89.792771753526623}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B237*Petroleum!$D$236)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B237*Petroleum!$F$236)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z186*Pyrolysis!$AA$185))","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$P$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D237+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F237+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA186)","v":1.1261306265504551E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!P60:'Vehicles'!P61)*Vehicles!$P$52","v":0.14907869999999998},0.16034000626550454,{"$f":"B382/D367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C382/D367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7364692577007008},{"$f":"D382/D367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.987615594911365},{"$f":"E382/D367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.724084852612066}]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$N$54/1000000*Hydrogen!Z150*Hydrogen!$AA$147)-D394*Hydrogen!$K$7","v":18.070586522892082},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$N$54/1000000*Hydrogen!AA150","v":855.63649485153553},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!N56","v":0},873.70708137442762,{"$f":"B394/D392*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3343.7347915925952},{"$f":"C394/D392*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":158324.7734193372},{"$f":"D394/D392*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E394/D392*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":161668.50821092984}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$N$54/1000000*Hydrogen!Z160*Hydrogen!$AA$147","v":8.4641427603034773E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$N$54/1000000*Hydrogen!AA160","v":5.6386942820270351E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!N70","v":1.1999999999999999E-2},2.6102837042330511E-2,{"$f":"B399/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5661831779937041},{"$f":"C399/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0433694681732177},{"$f":"D399/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.2204490954557805},{"$f":"E399/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.8300017416227021}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$N$54/1000000*Hydrogen!Z154*Hydrogen!$AA$147","v":0.18848951277525167},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$N$54/1000000*Hydrogen!AA154","v":0.18428442071645873},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!N62","v":0.78320000000000001},1.1559739334917105,{"$f":"B402/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.877614012059034},{"$f":"C402/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.099514607204441},{"$f":"D402/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":144.92131096341393},{"$f":"E402/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":213.89843958267744}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$N$54/1000000*Hydrogen!Z170*Hydrogen!$AA$147","v":2.8433892115250646E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$N$54/1000000*Hydrogen!AA170","v":5.5547518815685669E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!N64:'Vehicles'!N65)*Vehicles!$N$52","v":1.5201827999999999E-2},7.1033685736838173E-2,{"$f":"B410/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.2613341689662953E-2},{"$f":"C410/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.278369825758515},{"$f":"D410/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.812907102656196},{"$f":"E410/D392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.143890270104375}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$O$54/1000000*Hydrogen!AX152*Hydrogen!$AY$147)-D421*Hydrogen!$K$8","v":24.235680707848658},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$O$54/1000000*Hydrogen!AY152","v":251.64453106916631},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!O58","v":0},275.88021177701495,{"$f":"B421/D417*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4484.5079421248047},{"$f":"C421/D417*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":46563.655949077031},{"$f":"D421/D417*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E421/D417*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":51048.163891201832}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$O$54/1000000*Hydrogen!AX161*Hydrogen!$AY$147+B426*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B427*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":39.870979864207733},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$O$54/1000000*Hydrogen!AY161+C426*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C427*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":901.40564064970067},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!O71+D426*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D427*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1.3205028571428572},942.59712337105123,{"$f":"B422/D417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7377.6234312013084},{"$f":"C422/D417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":166793.77828494718},{"$f":"D422/D417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":244.34244789080256},{"$f":"E422/D417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":174415.74416403926}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$O$54/1000000*Hydrogen!AX158*Hydrogen!$AY$147","v":7.197345005510411E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$O$54/1000000*Hydrogen!AY158","v":1.176959576721619},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!O68","v":0},1.2489330267767231,{"$f":"B431/D417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.317781839307308},{"$f":"C431/D417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":217.78156895996145},{"$f":"D431/D417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E431/D417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":231.09935079926876}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Q$54*(Inputs!$E$1056*Petroleum!B219*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B219*Petroleum!$D$218)/1000000","v":376.90039195461964},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Q$54*(Inputs!$E$1056*Petroleum!F219+(1-Inputs!$E$1056)*Petroleum!D219)/1000000","v":1405.1212354662903},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Q54","v":5639.2822317165119},{"$f":"SUM(B442:D442)","v":7421.3038591374216},{"$f":"B442/D442*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":66834.816288295056},{"$f":"C442/D442*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":249166.68074592762},{"$f":"D442/D442*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E442/D442*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1316001.4970342228}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Q$54*(Inputs!$E$1056*Petroleum!B226*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B226*Petroleum!$D$218)/1000000","v":0.16780906863794098},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Q$54*(Inputs!$E$1056*Petroleum!F226+(1-Inputs!$E$1056)*Petroleum!D226)/1000000","v":0.14945441255758432},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Q63","v":0.22900000000000001},0.54626348119552526,{"$f":"B453/D442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.757167976829997},{"$f":"C453/D442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.502382114699138},{"$f":"D453/D442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":40.608004811686094},{"$f":"E453/D442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":96.867554903215222}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Q$54*(Inputs!$E$1056*Petroleum!B241*Petroleum!$F$236+(1-Inputs!$E$1056)*Petroleum!B241*Petroleum!$D$236)/1000000","v":1.1180405203431E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Q$54*(Inputs!$E$1056*Petroleum!F241+(1-Inputs!$E$1056)*Petroleum!D241)/1000000","v":4.8780384708954991E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!Q67:'Vehicles'!Q66)*Vehicles!$Q$52","v":1.2948149999999999E-2},1.8944228991238599E-2,{"$f":"B461/D442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.19825936606878877},{"$f":"C461/D442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.86501052269744239},{"$f":"D461/D442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.2960634825433766},{"$f":"E461/D442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.3593333713096079}]
[]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$R$54*Petroleum!C230*Petroleum!$G$218/1000000","v":0.57523398519410607},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$R$54*Petroleum!G230/1000000","v":0.17618797442858034},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!R69","v":1.5899999999999994E-2},0.76732195962268646,{"$f":"B473/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":102.00482287601584},{"$f":"C473/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":31.242978660947671},{"$f":"D473/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8195077576672869},{"$f":"E473/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":136.0673092946308}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$R$54*Petroleum!C224*Petroleum!$G$218/1000000","v":2.1660449217338822E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$R$54*Petroleum!G224/1000000","v":0.14637533089855104},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!R60:'Vehicles'!R61)","v":0.21299999999999999},0.38103578011588984,{"$f":"B476/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.8409940001789398},{"$f":"C476/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.956376163495655},{"$f":"D476/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":37.770764300825931},{"$f":"E476/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":67.568134464500517}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Q$54*Petroleum!C240*Petroleum!$G$236/1000000","v":2.2212224285949882E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$R$54*Petroleum!G240/1000000","v":8.1104018537513905E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!R64:'Vehicles'!R65)*Vehicles!$R$52","v":2.682054E-2},3.7152164282346377E-2,{"$f":"B485/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.39388389112755617},{"$f":"C485/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4381975436761758},{"$f":"D485/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.7560201631965908},{"$f":"E485/D467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.588101598000323}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$S$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$F$218))","v":357.93143145040784},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$S$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D220-'T&D'!$F201)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F220+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG403*EtOH!$BH$401+EtOH!$BH403)+Petroleum!Y96+Petroleum!Z96)","v":1259.9255389678601},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!S55","v":5263.2912792158832},6881.1482496341514,{"$f":"B493/D492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":63471.097338829059},{"$f":"C493/D492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":223419.48623918367},{"$f":"D493/D492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":933326.45236551983},{"$f":"E493/D492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1220217.0359435326}]
["Natural Gas",{"$f":"B493-B494-B496","v":199.71107718463583},{"$f":"C493-C494-C496","v":624.53244758153323},{"$f":"D493-D494-D496","v":0},824.243524766169,{"$f":"B495/D492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35414.272415985615},{"$f":"C495/D492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":110746.79753906111},{"$f":"D495/D492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E495/D492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":146161.06995504673}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$S$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218))","v":1.0273968253589805E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$S$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D228-'T&D'!F210)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F228+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG411*EtOH!$BH$401+EtOH!$BH411)+Petroleum!Y105+Petroleum!Z105)","v":1.2192250986316907E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!S67:'Vehicles'!S66)","v":1.8499999999999999E-2},4.0966219239906711E-2,{"$f":"B505/D492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8218574335235154},{"$f":"C505/D492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1620217760595697},{"$f":"D505/D492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.2805593406820646},{"$f":"E505/D492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.2644385502651492}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$S$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B238*Petroleum!$D$236)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B238*Petroleum!$F$236))","v":2.9020790213102892E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$S$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D238-'T&D'!F217)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F238+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG421*EtOH!$BH$401+EtOH!$BH421)+Petroleum!Y115+Petroleum!Z115)","v":2.9084466996888415E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!S62*Vehicles!$S$52","v":2.7408083999999997},2.7727949460181982,{"$f":"B508/D492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.51461851031118555},{"$f":"C508/D492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.1574767500217034},{"$f":"D508/D492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":486.02078906161421},{"$f":"E508/D492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":491.69288432194702}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$T$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132))","v":424.95322953316912},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$T$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D219+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F219+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M133)","v":2822.9688896880839},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!T54)","v":5639.2822317165119},{"$f":"SUM(B517:D517)","v":8887.2043509377654},{"$f":"B517/D517*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":75355.907378272823},{"$f":"C517/D517*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":500590.10592006048},{"$f":"D517/D517*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E517/D517*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1575946.0132983334}]
["GHGs",{"$f":"(B523*Fuel_Specs!$B$85+B524*Fuel_Specs!$B$86+B522*Fuel_Specs!$B$84)","v":45.928613755418411},{"$f":"(C523*Fuel_Specs!$B$85+C524*Fuel_Specs!$B$86+C522*Fuel_Specs!$B$84)","v":120.33227887209866},{"$f":"(D523*Fuel_Specs!$B$85+D524*Fuel_Specs!$B$86+D522*Fuel_Specs!$B$84)","v":415.88040198638186},582.14129461389894,{"$f":"B525/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8144.4077221576545},{"$f":"C525/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21338.226023752555},{"$f":"D525/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":73747.045261785781},{"$f":"E525/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":103229.67900769597}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$T$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B238*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B238*Petroleum!$F$236)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L152*'MeOH&FTD'!$M$150))","v":2.3129512355046103E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$T$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D238+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F238+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M152)","v":1.4447229068879661E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!T62*Vehicles!$T$52","v":2.7408083999999997},2.7575685803043841,{"$f":"B533/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.41014993406360922},{"$f":"C533/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.561891473993871},{"$f":"D533/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":486.02078906161421},{"$f":"E533/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":488.99283046967173}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$T$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B242*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B242*Petroleum!$F$236)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L156*'MeOH&FTD'!$M$150))","v":4.2911245355886952E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$T$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D242+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F242+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M156)","v":8.0651798387523256E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!T68*Vehicles!$T$52","v":8.9879732255747856E-4},5.9964398420214067E-3,{"$f":"B537/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.76093452309489074},{"$f":"C537/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.14301784353675462},{"$f":"D537/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.15938151091329547},{"$f":"E537/D517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.063333877544941}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$U$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE406*EtOH!$BF$401))","v":185.49785982528218},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$U$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D223+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F223+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF406)","v":453.62231947192913},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!U58","v":1317.6936148034731},1956.8137941006844,{"$f":"B546/D542*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32893.877660884413},{"$f":"C546/D542*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":80439.726339756788},{"$f":"D546/D542*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":233663.35655138639},{"$f":"E546/D542*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":346996.96055202757}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$U$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B231*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B231*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE414*EtOH!$BF$401))","v":0.17975884223485622},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$U$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D231+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F231+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF414)","v":4.5617334740295666E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!U70","v":1.1999999999999999E-2},0.19632057570888581,{"$f":"B549/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":31.876191835878441},{"$f":"C549/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.80892093826647227},{"$f":"D549/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1279303831451224},{"$f":"E549/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.813043157290039}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$U$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B237*Petroleum!$D$236)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B237*Petroleum!$F$236)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE420*EtOH!$BF$419))","v":1.8356363791663939E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$U$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D237+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F237+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF420)","v":8.0157954519745098E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!U60:'Vehicles'!U61)*Vehicles!$U$52","v":0.14183473499999999},0.2238283258989115,{"$f":"B557/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.32550886863622253},{"$f":"C557/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.21421223944421},{"$f":"D557/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.151203499319745},{"$f":"E557/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":39.690924607400184}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$U$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$D$236)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$F$236)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE424*EtOH!$BF$419))","v":5.9783233449629998E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$U$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D241+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F241+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF424)","v":3.2116909937011809E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!U67:'Vehicles'!U66)*Vehicles!$U$52","v":1.2948149999999999E-2},1.675767332819748E-2,{"$f":"B561/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.10601213238343792},{"$f":"C561/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.5695212372308579},{"$f":"D561/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.2960634825433766},{"$f":"E561/D542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.9715968521576723}]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$V$54*(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B221,Petroleum!$C221)*Petroleum!$K$218)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B221,Petroleum!$C221)*Petroleum!$J$218))/1000000","v":75.574335078547222},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$V$54*(Inputs!$E$88*Petroleum!$K221+(1-Inputs!$E$88)*Petroleum!$J221)/1000000","v":49.362762473309786},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!V56","v":0},124.93709755185701,{"$f":"B569/D567*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13984.080330402687},{"$f":"C569/D567*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9133.958440254939},{"$f":"D569/D567*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E569/D567*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23118.038770657626}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$V$54*(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B226,Petroleum!$C226)*Petroleum!$K$218)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B226,Petroleum!$C226)*Petroleum!$J$218))/1000000","v":0.1721727964327078},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$V$54*(Inputs!$E$88*Petroleum!$K226+(1-Inputs!$E$88)*Petroleum!$J226)/1000000","v":0.11658911191666359},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!V63","v":0.29099999999999998},0.57976190834937136,{"$f":"B578/D567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":31.858410841758189},{"$f":"C578/D567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.573349007945701},{"$f":"D578/D567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53.845890564802673},{"$f":"E578/D567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":107.27765041450655}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$V$54*(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B229,Petroleum!$C229)*Petroleum!$K$218)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B229,Petroleum!$C229)*Petroleum!$J$218))/1000000","v":5.9742854023961268E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$V$54*(Inputs!$E$88*Petroleum!$K229+(1-Inputs!$E$88)*Petroleum!$J229)/1000000","v":0.11627809223132815},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!V68","v":2.9308620137882997E-3},0.17895180826907772,{"$f":"B581/D567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.054663848120962},{"$f":"C581/D567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.5157987263647},{"$f":"D581/D567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.54231915895182814},{"$f":"E581/D567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":33.112781733437487}]
[{"$f":"\"CIDI Vehicle: DME, \"&IF(Inputs!F137=1,\"NA NG\",IF(Inputs!F137=2,\"nNA NG\",IF(Inputs!F137=3,\"FG\",IF(Inputs!F137=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F137=5,\"Biomass\",\"Coal\")))))","v":"CIDI Vehicle: DME, NA NG"}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$W$54/1000000*'MeOH&FTD'!X137*'MeOH&FTD'!$Y$132","v":22.607853106003489},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$W$54/1000000*'MeOH&FTD'!Y137","v":48.914442095292038},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!W58)","v":0},71.52229520129552,{"$f":"B596/D592*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4183.2989149518835},{"$f":"C596/D592*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9051.0023921012798},{"$f":"D596/D592*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E596/D592*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13234.301307053162}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$W$54/1000000*'MeOH&FTD'!X138*'MeOH&FTD'!$Y$132","v":3.7028451011683769E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$W$54/1000000*'MeOH&FTD'!Y138","v":3.5885960236486762E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!W60:'Vehicles'!W61)","v":0.13000000000000003},0.20291441124817056,{"$f":"B601/D592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.8516492129184927},{"$f":"C601/D592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.6402456622224282},{"$f":"D601/D592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.054865200770958},{"$f":"E601/D592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":37.546760075911884}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$W$54/1000000*'MeOH&FTD'!X154*'MeOH&FTD'!$Y$150","v":2.0019181861815165E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$W$54/1000000*'MeOH&FTD'!Y154","v":6.2476369799796729E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!W64:'Vehicles'!W65)*Vehicles!$W$52","v":2.407656E-2},3.0524388798597826E-2,{"$f":"B610/D592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.704297854736021E-2},{"$f":"C610/D592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.156046656744329},{"$f":"D610/D592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.4550646561405696},{"$f":"E610/D592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.6481542914322587}]
[]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$X$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B223*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B223*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL137*'MeOH&FTD'!$AM$132))","v":22.608050814252373},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$X$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J223+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K223+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM137)","v":17.709577500327743},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!X58","v":0},40.317628314580119,{"$f":"B621/D617*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4183.3354983770832},{"$f":"C621/D617*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3276.9346117922314},{"$f":"D621/D617*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E621/D617*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7460.2701101693156}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$X$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B226*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B226*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL140*'MeOH&FTD'!$AM$132))","v":0.10421416518595326},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$X$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J226+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K226+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM140)","v":0.13383056700493939},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!X63","v":0.29099999999999998},0.52904473219089265,{"$f":"B628/D617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19.2835207350691},{"$f":"C628/D617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.763663454204327},{"$f":"D628/D617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53.845890564802673},{"$f":"E628/D617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":97.893074754076096}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$X$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B238*Petroleum!$J$236)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B238*Petroleum!$K$236)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL152*'MeOH&FTD'!$AM$150))","v":2.0441920767790044E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$X$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J238+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K238+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM152)","v":3.9983496831083381E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!X62*Vehicles!$X$52","v":0.28835879999999992},0.29440134175988725,{"$f":"B633/D617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.3782520373184845},{"$f":"C633/D617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.73984432809781797},{"$f":"D633/D617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53.357169718892841},{"$f":"E633/D617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":54.475266084309148}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Y$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B219*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B219*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y315*BioOil!$Z$313))","v":367.64201463148527},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Y$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J219+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K219+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z315)","v":1366.4687947137263},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Y54","v":5404.3121387283236},{"$f":"SUM(B642:D642)","v":7138.4229480735357},{"$f":"B642/D642*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":68027.531570001855},{"$f":"C642/D642*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":252847.86659922032},{"$f":"D642/D642*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E642/D642*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1320875.3981692223}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Y$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B230*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B230*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y326*BioOil!$Z$313))","v":0.42801897610433032},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Y$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J230+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K230+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z326)","v":0.16296534350093927},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Y69","v":2.9000000000000002E-3},0.59388431960526955,{"$f":"B648/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":79.19952902739746},{"$f":"C648/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.154687463941766},{"$f":"D648/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.53660853140181364},{"$f":"E648/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":109.89082502274104}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Y$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B226*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B226*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y322*BioOil!$Z$313))","v":0.16347850607326483},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Y$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J226+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K226+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z322)","v":0.13749659299085171},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Y63","v":0.29099999999999998},0.59197509906411661,{"$f":"B653/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.249641744736934},{"$f":"C653/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.442015461232359},{"$f":"D653/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53.845890564802673},{"$f":"E653/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":109.53754777077198}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Y$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B240*Petroleum!$J$236)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B240*Petroleum!$K$236)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y337*BioOil!$Z$333))","v":1.2633258271952967E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Y$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J240+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K240+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z337)","v":6.3074766917648028E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!Y64:'Vehicles'!Y65)*Vehicles!$Y$52","v":2.407656E-2},3.1647362518960102E-2,{"$f":"B660/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.23376255752181016},{"$f":"C660/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1671192429031312},{"$f":"D660/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.4550646561405696},{"$f":"E660/D642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.855946456565511}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*(Petroleum!B232*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*(Petroleum!B232*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*(BioOil!$BE328*BioOil!$BF$313))+HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Z74+B676*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B677*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-395.81958779932296},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*Petroleum!$J232+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*Petroleum!$K232+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*BioOil!$BF328)+C676*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C677*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":38.603699602086756},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Z71+D676*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D677*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":414.0408412409588},56.824953043722587,{"$f":"B672/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-73241.43714105722},{"$f":"C672/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7143.1291552250177},{"$f":"D672/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":76613.050951269775},{"$f":"E672/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10514.742965437585}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*(Petroleum!B231*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*(Petroleum!B231*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*(BioOil!$BE327*BioOil!$BF$313))","v":2.7774905376142221E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*Petroleum!$J231+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*Petroleum!$K231+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*BioOil!$BF327)","v":9.1545560582610935E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Z70","v":1.2000000000000005E-2},4.0690360981968335E-2,{"$f":"B674/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.1393969599020739},{"$f":"C674/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.16939354765720899},{"$f":"D674/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.2204490954557814},{"$f":"E674/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.5292396030150641}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*(Petroleum!B228*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*(Petroleum!B228*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*(BioOil!$BE324*BioOil!$BF$313))","v":6.9863801608609881E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*Petroleum!$J228+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*Petroleum!$K228+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))*BioOil!$BF324)","v":5.0282567276466444E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!Z67:'Vehicles'!Z66)","v":2.0199999999999999E-2},3.2214636888507633E-2,{"$f":"B680/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2927417923911659},{"$f":"C680/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.93041567521853619},{"$f":"D680/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.7377559773505635},{"$f":"E680/D667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.9609134449602665}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B219*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B219*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB167*Pyrolysis!$AC$166))","v":260.76976505371181},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J219+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K219+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC167)","v":3988.8229110161096},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Z54","v":5404.3121387283236},{"$f":"SUM(B692:D692)","v":9653.9048147981448},{"$f":"B692/D692*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":48252.165744644233},{"$f":"C692/D692*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":738081.51872491778},{"$f":"D692/D692*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E692/D692*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1786333.684469562}]
["GHGs",{"$f":"(B698*Fuel_Specs!$B$85+B699*Fuel_Specs!$B$86+B697*Fuel_Specs!$B$84)","v":-392.74595527342683},{"$f":"(C698*Fuel_Specs!$B$85+C699*Fuel_Specs!$B$86+C697*Fuel_Specs!$B$84)","v":153.28545628233553},{"$f":"(D698*Fuel_Specs!$B$85+D699*Fuel_Specs!$B$86+D697*Fuel_Specs!$B$84)","v":417.68934124095881},178.22884224986751,{"$f":"B700/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-72672.700094233092},{"$f":"C700/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28363.54606238654},{"$f":"D700/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":77288.159995000649},{"$f":"E700/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32979.005963154115}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B229*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B229*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB177*Pyrolysis!$AC$166))","v":7.7295881926994778E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J229+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K229+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC177)","v":0.18526193612871886},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Z68","v":0},0.19299152432141833,{"$f":"B706/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4302630925604363},{"$f":"C706/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.280391541616702},{"$f":"D706/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E706/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.710654634177132}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B242*Petroleum!$J$236)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B242*Petroleum!$K$236)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB191*Pyrolysis!$AC$185))","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$Z$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J242+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K242+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC191)","v":7.8603144417244697E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!Z68*Vehicles!$Z$52","v":0},7.8603144417244697E-2,{"$f":"B712/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C712/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.544523410104256},{"$f":"D712/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E712/D692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.544523410104256}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AA$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B230*Petroleum!$J$218)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B230*Petroleum!$K$218)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE413*EtOH!$BF$401)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B60*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":0.48989208837154691},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AA$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J230+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K230+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF413)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":0.17664988848887708},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AA69","v":2.9000000000000002E-3},0.66944197686042395,{"$f":"B723/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":90.648370374628726},{"$f":"C723/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.686840425624304},{"$f":"D723/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.53660853140181364},{"$f":"E723/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":123.87181933165483}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AA$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B229*Petroleum!$J$218)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B229*Petroleum!$K$218)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE412*EtOH!$BF$401)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B59*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":7.5481891971423673E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AA$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J229+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K229+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF412)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":0.1172948958034836},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AA68","v":2.7743053494524348E-3},0.1955510931243597,{"$f":"B731/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.966974895936554},{"$f":"C731/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.703945440702096},{"$f":"D731/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.51335031697581601},{"$f":"E731/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":36.184270653614462}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AA$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B237*Petroleum!$J$236)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B237*Petroleum!$K$236)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE420*EtOH!$BF$419)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C54*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":3.7027819105831619E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AA$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J237+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K237+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF420)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":2.0536560676215915E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AA60:'Vehicles'!AA61)*Vehicles!$AA$52","v":9.0987000000000012E-2},0.11522634258679909,{"$f":"B732/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.68515322866870065},{"$f":"C732/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.8000322981063652},{"$f":"D732/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.836000154019594},{"$f":"E732/D717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":21.32118568079466}]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AB$54/1000000*(Inputs!$E$1056*Petroleum!B221*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B221*Petroleum!$D$218)","v":62.746470307562333},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AB$54/1000000*(Inputs!$E$1056*Petroleum!F221+(1-Inputs!$E$1056)*Petroleum!D221)","v":203.37518310055191},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AB56","v":0},266.12165340811424,{"$f":"B744/D742*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13061.750928512793},{"$f":"C744/D742*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":42336.022626916332},{"$f":"D744/D742*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E744/D742*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":55397.773555429136}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AB$54/1000000*(Inputs!$E$1056*Petroleum!B224*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B224*Petroleum!$D$218)","v":2.0113478576362497E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AB$54/1000000*(Inputs!$E$1056*Petroleum!F224+(1-Inputs!$E$1056)*Petroleum!D224)","v":0.12421285443555741},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AB60:'Vehicles'!AB61)","v":0.14676},0.29108633301191988,{"$f":"B751/D742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1869645604393746},{"$f":"C751/D742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.857030025820066},{"$f":"D751/D742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.550603992102221},{"$f":"E751/D742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":60.594598578361655}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AB$54/1000000*(Inputs!$E$1056*Petroleum!B228*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B228*Petroleum!$D$218)","v":8.751898882687608E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AB$54/1000000*(Inputs!$E$1056*Petroleum!F228+(1-Inputs!$E$1056)*Petroleum!D228)","v":1.0385991580936622E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AB67:'Vehicles'!AB66)","v":1.8499999999999999E-2},3.763789046362423E-2,{"$f":"B755/D742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8218574335235147},{"$f":"C755/D742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1620217760595697},{"$f":"D755/D742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.85109139993112},{"$f":"E755/D742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.8349706095142047}]
[]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AC$54/1000000*Petroleum!C223*Petroleum!$G$218","v":41.414706199908096},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AC$54/1000000*Petroleum!$G223","v":253.10475782094548},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AC58","v":4493.5270616944945},4788.0465257153483,{"$f":"B771/D767*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8621.1793987643287},{"$f":"C771/D767*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":52688.084114913079},{"$f":"D771/D767*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":935404.50933240121},{"$f":"E771/D767*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":996713.77284607862}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AC$54/1000000*Petroleum!C224*Petroleum!$G$218","v":1.8451493777733068E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AC$54/1000000*Petroleum!$G224","v":0.12469009669135826},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AC60:'Vehicles'!AC61)","v":0.14676},0.28990159046909136,{"$f":"B776/D767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.8409940001789398},{"$f":"C776/D767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.956376163495651},{"$f":"D776/D767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.550603992102221},{"$f":"E776/D767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":60.347974155776825}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AC$54/1000000*Petroleum!C238*Petroleum!$G$236","v":2.3709715472866356E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AC$54/1000000*Petroleum!$G238","v":3.3666732310604873E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AC62*Vehicles!$AC$52","v":3.2119032000000001},3.2479409038578915,{"$f":"B783/D767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.49355827758037524},{"$f":"C783/D767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.0083061224407341},{"$f":"D783/D767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":668.61258329358077},{"$f":"E783/D767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":676.11444769360185}]
[{"$f":"\"Grid-Independent SI HEV: \"&IF(Pyrolysis!B26=1,\"Corn Stover\",\"Forest Residue\")&\"-based Pyrolysis RG\"&TEXT(Vehicles!C14*100,\"0\")","v":"Grid-Independent SI HEV: Forest Residue-based Pyrolysis RG100"}]
["Natural Gas",{"$f":"B793-B794-B796","v":22.732775817307612},{"$f":"C793-C794-C796","v":1240.0299210451242},{"$f":"D793-D794-D796","v":0},1262.7626968624318,{"$f":"B795/D792*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4732.2160781943494},{"$f":"C795/D792*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":258133.43592400773},{"$f":"D795/D792*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E795/D792*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":262865.65200220211}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AD$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B226*Petroleum!$D$218)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B226*Petroleum!$F$218)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z174*Pyrolysis!$AA$166))","v":7.6233639504426368E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AD$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D226+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F226+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA174)","v":0.1854862120727401},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AD63","v":0.19236},0.45407985157716646,{"$f":"B803/D792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.8693358638349},{"$f":"C803/D792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":38.612127357790769},{"$f":"D803/D792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":40.043023875175685},{"$f":"E803/D792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":94.524487096801352}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AD$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B238*Petroleum!$D$236)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B238*Petroleum!$F$236)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z187*Pyrolysis!$AA$185))","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AD$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D238+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F238+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA187)","v":2.1893750702194313E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AD62*Vehicles!$AD$52","v":2.7408083999999997},2.7627021507021938,{"$f":"B808/D792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C808/D792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.5575586508895372},{"$f":"D808/D792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":570.54614368102546},{"$f":"E808/D792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":575.10370233191497}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AE$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218))","v":72.033831474391562},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AE$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D223-'T&D'!$F204)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F223+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG406*EtOH!$BH$401+EtOH!$BH406)+Petroleum!Y99+Petroleum!Z99)","v":337.88559845076344},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AE58","v":4483.5444230357525},4893.4638529609074,{"$f":"B821/D817*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14995.073994330645},{"$f":"C821/D817*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":70336.666073206201},{"$f":"D821/D817*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":933326.45236552006},{"$f":"E821/D817*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1018658.1924330569}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AE$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B225*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B225*Petroleum!$F$218))","v":4.4732271739710262E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AE$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D225-'T&D'!F207)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F225+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG408*EtOH!$BH$401+EtOH!$BH408)+Petroleum!Y102+Petroleum!Z102)","v":7.1185580659382783E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AE62","v":3.9159999999999999},4.0319178523990926,{"$f":"B827/D817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.3117874051989205},{"$f":"C827/D817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.81849607980822},{"$f":"D827/D817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":815.18237416920351},{"$f":"E827/D817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":839.31265765421062}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AE$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B240*Petroleum!$D$236)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B240*Petroleum!$F$236))","v":1.1979603522845222E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AE$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D240-'T&D'!F219)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F240+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG423*EtOH!$BH$401+EtOH!$BH423)+Petroleum!Y117+Petroleum!Z117)","v":5.4228503083529542E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AE64:'Vehicles'!AE65)*Vehicles!$AE$52","v":2.2886729999999997E-2},2.9507540660637474E-2,{"$f":"B835/D817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.24937593568331773},{"$f":"C835/D817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1288590370601017},{"$f":"D835/D817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.7642642743538133},{"$f":"E835/D817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.1424992470972324}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AF$54/1000000*NG!H81*NG!$I$80","v":620.10040184709021},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AF$54/1000000*NG!I81","v":258.85832479917161},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!AF54)","v":4803.8330122029538},{"$f":"SUM(B842:D842)","v":5682.7917388492151},{"$f":"B842/D842*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":129084.50403498166},{"$f":"C842/D842*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53885.787482954933},{"$f":"D842/D842*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E842/D842*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1182970.2915179366}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AF$54/1000000*NG!H94*NG!$I$80+B851*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B852*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":37.871032697157283},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AF$54/1000000*NG!I94+C851*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C852*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19.214832172493239},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AF71+D851*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D852*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":285.18997940897083},342.27584427862132,{"$f":"B847/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7883.5031527855481},{"$f":"C847/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3999.8959421950544},{"$f":"D847/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59367.171732347066},{"$f":"E847/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":71250.570827327654}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AF$54/1000000*NG!H88*NG!$I$80","v":0.25255828838560185},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AF$54/1000000*NG!I88","v":2.6785957296475205E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AF63","v":0.19236},0.47170424568207703,{"$f":"B853/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":52.574327155844045},{"$f":"C853/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.5759551234258309},{"$f":"D853/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":40.043023875175685},{"$f":"E853/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":98.193306154445565}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AF$54/1000000*NG!H101*NG!$I$98","v":2.4766479245745016E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AF$54/1000000*NG!I101","v":7.5692343623148719E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AF63*Vehicles!$AF$52","v":0.13463276399999999},0.16696847760805988,{"$f":"B859/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.1555662286411454},{"$f":"C859/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5756655868526441},{"$f":"D859/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.026112410235463},{"$f":"E859/D842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":34.757344225729256}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AG$54/1000000*NG!P81*NG!$Q$80","v":609.71676462668881},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AG$54/1000000*NG!Q81","v":600.680913312489},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!AG54)","v":4803.8330122029538},{"$f":"SUM(B867:D867)","v":6014.2306901421316},{"$f":"B867/D867*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":126922.97235933339},{"$f":"C867/D867*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":125042.00537083765},{"$f":"D867/D867*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E867/D867*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1251964.9777301713}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AG$54/1000000*NG!P93*NG!$Q$80","v":1.0067838603517634E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AG$54/1000000*NG!Q93","v":1.1017712982476916E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AG70","v":1.1999999999999999E-2},2.3169609901765323E-2,{"$f":"B874/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0957927925352049},{"$f":"C874/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.22935253899311514},{"$f":"D874/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4980052323877531},{"$f":"E874/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.823150563916073}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AG$54/1000000*NG!P89*NG!$Q$80","v":3.1315790823882241E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AG$54/1000000*NG!Q89","v":2.2555352311972891E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AG64:'Vehicles'!AG65)","v":3.27E-2},3.808711431358551E-2,{"$f":"B879/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.65189174445348519},{"$f":"C879/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.46952823411381239},{"$f":"D879/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.8070642582566281},{"$f":"E879/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.9284842368239241}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AG$54/1000000*NG!P102*NG!$Q$98","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AG$54/1000000*NG!Q102","v":2.5838036841583658E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AG64:'Vehicles'!AG65)*Vehicles!$AG$52","v":2.2886729999999997E-2},2.3145110368415833E-2,{"$f":"B885/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C885/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.37862926874196E-2},{"$f":"D885/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.7642642743538133},{"$f":"E885/D867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.8180505670412321}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AH$54/1000000*NG!V93*NG!$W$80","v":6.0155304616377853E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AH$54/1000000*NG!W93","v":5.04813156382847E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AH70","v":1.1999999999999999E-2},1.3106366202546623E-2,{"$f":"B899/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.12522355473965921},{"$f":"C899/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.10508549216854408},{"$f":"D899/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4980052323877531},{"$f":"E899/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.7283142792959558}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AH$54/1000000*NG!V91*NG!$W$80","v":5.687224865050812E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AH$54/1000000*NG!W91","v":7.6443260328824855E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AH68","v":0},0.13331550897933298,{"$f":"B906/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.838931225552219},{"$f":"C906/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.912972023515303},{"$f":"D906/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E906/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27.751903249067524}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AH$54/1000000*NG!V103*NG!$W$98","v":4.4307368282215477E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AH$54/1000000*NG!W103","v":1.7604766838707738E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AH67:'Vehicles'!AH66)*Vehicles!$AH$52","v":1.2948149999999999E-2},1.5151700366692927E-2,{"$f":"B911/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.223336483525453E-2},{"$f":"C911/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.36647333065048615},{"$f":"D911/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.6953788708117905},{"$f":"E911/D892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.1540855662975309}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AI$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B219*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132))","v":361.99719552825508},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AI$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D219+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F219+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M133)","v":2404.7512764009598},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!AI54)","v":4803.8330122029538},{"$f":"SUM(B917:D917)","v":7570.581484132168},{"$f":"B917/D917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":75355.907378272823},{"$f":"C917/D917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":500590.10592006048},{"$f":"D917/D917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E917/D917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1575946.0132983332}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AI$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L138*'MeOH&FTD'!$M$132))","v":3.0830336189243863E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AI$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D224+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F224+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M138)","v":9.8477820182901923E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AI60:'Vehicles'!AI61)","v":0.13641},0.2657181563721458,{"$f":"B926/D917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.41786175975039},{"$f":"C926/D917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20.499842507585775},{"$f":"D926/D917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.396074479167787},{"$f":"E926/D917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":55.313778746503957}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AI$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$F$236)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L153*'MeOH&FTD'!$M$150))","v":4.0896544304247643E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AI$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D239+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F239+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M153)","v":1.9272470928300936E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AI63*Vehicles!$AI$52","v":0.13463276399999999},0.15799488935872569,{"$f":"B934/D917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.85133151382156813},{"$f":"C934/D917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.0118944349947165},{"$f":"D934/D917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.026112410235463},{"$f":"E934/D917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.889338359051749}]
[]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AJ$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE403*EtOH!$BF$401))","v":353.21967795014706},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AJ$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D220+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F220+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF403)","v":3991.2943812957974},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AJ55","v":1122.4797459436991},5466.9938051896443,{"$f":"B943/D942*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":73528.716975148709},{"$f":"C943/D942*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":830856.1873730619},{"$f":"D943/D942*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":233663.35655138636},{"$f":"E943/D942*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1138048.2608995971}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AJ$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE411*EtOH!$BF$401))","v":1.1223175975452056E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AJ$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D228+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F228+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF411)","v":2.1736361042379394E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AJ67:'Vehicles'!AJ66)","v":1.8499999999999999E-2},5.1459537017831444E-2,{"$f":"B955/D942/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.3362960258906469},{"$f":"C955/D942/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.5247953014110873},{"$f":"D955/D942/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.85109139993112},{"$f":"E955/D942/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.712182727232852}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AJ$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B238*Petroleum!$D$236)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B238*Petroleum!$F$236)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE421*EtOH!$BF$419))","v":2.0952590119191253E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AJ$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D238+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F238+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF421)","v":1.5578387904532899E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AJ62*Vehicles!$AJ$52","v":2.7408083999999997},2.7584820469164519,{"$f":"B958/D942/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.43616399791513077},{"$f":"C958/D942/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.2429078748074391},{"$f":"D958/D942/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":570.54614368102546},{"$f":"E958/D942/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":574.22521555374806}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Natural Gas",{"$f":"B968-B969-B971","v":441.66230854478852},{"$f":"C968-C969-C971","v":1999.6588898394996},{"$f":"D968-D969-D971","v":4053.2341040462425},6494.55530243053,{"$f":"B970/D967*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":108965.40816724306},{"$f":"C970/D967*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":493348.97479602526},{"$f":"D970/D967*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E970/D967*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1602314.3829632683}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AK$54/1000000*Hydrogen!Z167*Hydrogen!$AA$147","v":2.6729319035661866E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AK$54/1000000*Hydrogen!AA167","v":7.9397980769474723E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AK60:'Vehicles'!AK61)*Vehicles!$AK$52","v":2.0157119999999997E-2},3.0769849980513658E-2,{"$f":"B982/D967/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.65945658083204861},{"$f":"C982/D967/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9588797175621733},{"$f":"D982/D967/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.9730954301104022},{"$f":"E982/D967/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.5914317285046238}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AK$54/1000000*Hydrogen!Z172*Hydrogen!$AA$147","v":2.3405285825082705E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AK$54/1000000*Hydrogen!AA172","v":8.0089869830538882E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AK68*Vehicles!$AK$52","v":0},8.2430398413047154E-2,{"$f":"B987/D967/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.57744717487987662},{"$f":"C987/D967/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19.759497668932362},{"$f":"D987/D967/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E987/D967/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20.33694484381224}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AL$54/1000000*Hydrogen!AX159*Hydrogen!$AY$147","v":0.89115129876617361},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AL$54/1000000*Hydrogen!AY159","v":0.93466860065875845},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AL69","v":1.5899999999999994E-3},1.8274098994249319,{"$f":"B998/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":219.86178836217712},{"$f":"C998/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":230.59822765374005},{"$f":"D998/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.39227934019718774},{"$f":"E998/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":450.85229535611433}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AL$54/1000000*Hydrogen!AX154*Hydrogen!$AY$147","v":0.14504787810677244},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AL$54/1000000*Hydrogen!AY154","v":0.2555658671120869},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AL62","v":0.78320000000000001},1.1838137452188593,{"$f":"B1002/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.785714415551467},{"$f":"C1002/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":63.052333162045066},{"$f":"D1002/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":193.22841461788528},{"$f":"E1002/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":292.06646219548179}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AL$54/1000000*Hydrogen!AX170*Hydrogen!$AY$147","v":2.1849091724476409E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AL$54/1000000*Hydrogen!AY170","v":3.33276291166495E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AL64:'Vehicles'!AL65)*Vehicles!$AL$52","v":1.5201827999999999E-2},4.8747948033894262E-2,{"$f":"B1010/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.3905328840160027E-2},{"$f":"C1010/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.2224782139722343},{"$f":"D1010/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.7505428035415949},{"$f":"E1010/D992/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.02692634635399}]
["Coal",51.501613865843403,867.1711500282405,542.8871796470595,1461.5599435411434,{"$f":"B1019/D1017*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12872.557614215524},{"$f":"C1019/D1017*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":216744.869766641},{"$f":"D1019/D1017*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":135691.79630428081},{"$f":"E1019/D1017*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":365309.22368513729},null,null,null,"Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AN$54/1000000*Electric!F173","v":20.069118036305561},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AO$54/1000000*(Inputs!$E$1056*Petroleum!B221*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B221*Petroleum!$D$218)","v":6.6524203053797581},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AP$54/1000000*(Inputs!$E$1056*Petroleum!B221*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B221*Petroleum!$D$218)","v":83.816104679439434},{"$f":"(N1019+O1019)*Vehicles!C$21+P1019*Vehicles!C$22","v":51.501613865843403},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AN$54/1000000*Electric!G173-V1019","v":1302.2665289935671},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AO$54/1000000*(Inputs!$E$1056*Petroleum!F221+(1-Inputs!$E$1056)*Petroleum!D221)","v":21.561965016307521},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AP$54/1000000*(Inputs!$E$1056*Petroleum!F221+(1-Inputs!$E$1056)*Petroleum!D221)","v":271.66652645800838},{"$f":"(R1019+S1019)*Vehicles!C$21+T1019*Vehicles!C$22","v":867.1711500282405},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AN56","v":959.19531182072717},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AO56","v":0},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AP56","v":0},{"$f":"(V1019+W1019)*Vehicles!C$21+X1019*Vehicles!C$22","v":542.8871796470595},1461.5599435411434,3.5237428402055557E-2,0.59331890823937961,0.37144366335856482]
["CO2 (w/ C in VOC & CO)",9.6015247206493957,208.50939740934021,235.74873085637833,453.85965298636791,{"$f":"B1022/D1017/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2399.8506235713267},{"$f":"C1022/D1017/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":52115.82763695086},{"$f":"D1022/D1017/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":58924.155820281354},{"$f":"E1022/D1017/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":113439.83408080353},null,null,null,"CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AN$54/1000000*Electric!F184+N1026*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N1027*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12.961668152752523},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AO$54/1000000*(Inputs!$E$1056*Petroleum!B232*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B232*Petroleum!$D$218)+HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AO74+O1026*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O1027*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0.37542820034015678},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AP$54/1000000*(Inputs!$E$1056*Petroleum!B232*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B232*Petroleum!$D$218)+HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AP74+P1026*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P1027*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4.7301475094526273},{"$f":"(N1022+O1022)*Vehicles!C$21+P1022*Vehicles!C$22","v":9.6015247206493957},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AN$54/1000000*Electric!G184+R1026*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R1027*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":287.46805571937313},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AO$54/1000000*(Inputs!$E$1056*Petroleum!F232+(1-Inputs!$E$1056)*Petroleum!D232)+S1026*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S1027*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7.591187709773318},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AP$54/1000000*(Inputs!$E$1056*Petroleum!F232+(1-Inputs!$E$1056)*Petroleum!D232)+T1026*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T1027*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":95.64395430774168},{"$f":"(R1022+S1022)*Vehicles!C$21+T1022*Vehicles!C$22","v":208.50939740934021},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AN71+V1026*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V1027*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AO71+W1026*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W1027*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":39.067978925409101},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AP71+X1026*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X1027*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":492.23052992468052},{"$f":"(V1022+W1022)*Vehicles!C$21+X1022*Vehicles!C$22","v":235.74873085637833},453.85965298636791,2.1155272687210614E-2,0.45941382107301565,0.51943090623977373]
["PM2.5: Total",8.1629950059078187E-3,3.5822439036830689E-2,1.2658828322262068E-2,5.6644262365000579E-2,{"$f":"B1030/D1017/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0402976844924003},{"$f":"C1030/D1017/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.9536302995186698},{"$f":"D1030/D1017/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.1640075849128575},{"$f":"E1030/D1017/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.157935568923929},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AN$54/1000000*Electric!F180","v":4.5299255190480239E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AO$54/1000000*(Inputs!$E$1056*Petroleum!B228*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B228*Petroleum!$D$218)","v":9.278818322758231E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AP$54/1000000*(Inputs!$E$1056*Petroleum!B228*Petroleum!$F$218+(1-Inputs!$E$1056)*Petroleum!B228*Petroleum!$D$218)","v":1.1690698605030612E-2},{"$f":"(N1030+O1030)*Vehicles!C$21+P1030*Vehicles!C$22","v":8.1629950059078187E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AN$54/1000000*Electric!G180","v":5.1552652933015843E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AO$54/1000000*(Inputs!$E$1056*Petroleum!F228+(1-Inputs!$E$1056)*Petroleum!D228)","v":1.1011293694427762E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AP$54/1000000*(Inputs!$E$1056*Petroleum!F228+(1-Inputs!$E$1056)*Petroleum!D228)","v":1.3873503215090722E-2},{"$f":"(R1030+S1030)*Vehicles!C$21+T1030*Vehicles!C$22","v":3.5822439036830689E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AN67:'Vehicles'!AN66)","v":7.3000000000000001E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AO67:'Vehicles'!AO66)","v":8.7957855908711851E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AP67:'Vehicles'!AP66)","v":1.8499999999999999E-2},{"$f":"(V1030+W1030)*Vehicles!C$21+X1030*Vehicles!C$22","v":1.2658828322262068E-2},5.6644262365000579E-2,0.14410982975305861,0.63241072513223684,0.22347944511470449]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,"CD Electric","CD Gasoline","CS Gasoline","Average","CD Electric","CD Gasoline","CS Gasoline","Average","CD Electric","CD Gasoline","CS Gasoline","Average","Average","Feedstock","Fuel","Vehicle Operation"]
["Total Energy ",{"$f":"Q1042","v":463.93487880358134},{"$f":"U1042","v":2032.4774720981618},{"$f":"Y1042","v":4000.8843160250249},{"$f":"Z1042","v":6497.296666926768},{"$f":"B1042/D1042*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":115958.0838029608},{"$f":"C1042/D1042*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":508007.05832891393},{"$f":"D1042/D1042*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E1042/D1042*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1623965.1421318748},null,null,null,"Total Energy",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AR$54/1000000*Electric!F171","v":183.4208637593479},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AS$54/1000000*Petroleum!C219*Petroleum!$G$218","v":59.678933140870164},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AT$54/1000000*Petroleum!C219*Petroleum!$G$218","v":751.91516435714675},{"$f":"(N1042+O1042)*Vehicles!D$21+P1042*Vehicles!D$22","v":463.93487880358134},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AR$54/1000000*Electric!G171-V1042","v":2225.037496976287},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AS$54/1000000*Petroleum!G219","v":128.1248063507085},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AT$54/1000000*Petroleum!G219","v":1614.2879866504243},{"$f":"(R1042+S1042)*Vehicles!D$21+T1042*Vehicles!D$22","v":2032.4774720981618},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AR54","v":1638.8699918244795},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AS54","v":509.30540183996607},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AT54","v":6416.9118779072223},{"$f":"(V1042+W1042)*Vehicles!D$21+X1042*Vehicles!D$22","v":4000.8843160250249},{"$f":"Q1042+U1042+Y1042","v":6497.296666926768},{"$f":"Q1042/Z1042","v":7.1404293598775023E-2},{"$f":"U1042/Z1042","v":0.31281894244480096},{"$f":"Y1042/Z1042","v":0.615776763956424}]
["VOC: Total",2.7639043487282577E-2,8.3486657137085044E-2,7.0219789694212595E-2,0.18134549031858022,{"$f":"B1051/D1042/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.9082336063999561},{"$f":"C1051/D1042/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20.867051017368844},{"$f":"D1051/D1042/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":17.55106725104655},{"$f":"E1051/D1042/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":45.326351874815352},null,null,null,"VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AR$54/1000000*Electric!F176","v":2.7976980622131463E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AS$54/1000000*Petroleum!C224*Petroleum!$G$218","v":1.9562389927260337E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AT$54/1000000*Petroleum!C224*Petroleum!$G$218","v":2.4647320022718616E-2},{"$f":"(N1051+O1051)*Vehicles!D$21+P1051*Vehicles!D$22","v":2.7639043487282577E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AR$54/1000000*Electric!G176","v":6.5630614574582668E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AS$54/1000000*Petroleum!G224","v":1.3219722592258469E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AT$54/1000000*Petroleum!G224","v":0.16655977851096315},{"$f":"(R1051+S1051)*Vehicles!D$21+T1051*Vehicles!D$22","v":8.3486657137085044E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AR60:'Vehicles'!AR61)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AS60:'Vehicles'!AS61)","v":1.1525620476037994E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AT60:'Vehicles'!AT61)","v":0.14676},{"$f":"(V1051+W1051)*Vehicles!D$21+X1051*Vehicles!D$22","v":7.0219789694212595E-2},0.18134549031858022,0.15241097773497128,0.4603734947608521,0.38721552750417665]
["PM2.5: Urban",1.1247212013069565E-3,1.3947653442603897E-2,1.0382770989919347E-2,2.5455145633830202E-2,{"$f":"B1061/D1042/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.28111815100527432},{"$f":"C1061/D1042/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.4861426476987538},{"$f":"D1061/D1042/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.5951190211455257},{"$f":"E1061/D1042/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.3623798198495543},null,null,null,"PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AR$54/1000000*Electric!H180","v":2.7445944910380889E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AS$54/1000000*Petroleum!C241*Petroleum!$G$236","v":1.6064470467342675E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AT$54/1000000*Petroleum!C241*Petroleum!$G$236","v":2.0240172395927609E-3},{"$f":"(N1061+O1061)*Vehicles!D$21+P1061*Vehicles!D$22","v":1.1247212013069565E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AR$54/1000000*Electric!I180","v":1.8602175125250874E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AS$54/1000000*Petroleum!G241","v":5.6661846277435016E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AT$54/1000000*Petroleum!G241","v":7.1390186141413519E-3},{"$f":"(R1061+S1061)*Vehicles!D$21+T1061*Vehicles!D$22","v":1.3947653442603897E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AR67:'Vehicles'!AR66)*Vehicles!AR$52","v":5.98746E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AS67:'Vehicles'!AS66)*Vehicles!AS$52","v":7.2143033416325459E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AT67:'Vehicles'!AT66)*Vehicles!$AT$52","v":1.51737E-2},{"$f":"(V1061+W1061)*Vehicles!D$21+X1061*Vehicles!D$22","v":1.0382770989919347E-2},2.5455145633830202E-2,4.418443396419576E-2,0.54793060873583432,0.40788495729996993]
[{"$f":"L1065","v":{"$error":"#N/A"}}]
["CH4",0.31687116454404818,0.1970560426029202,7.6076223503541828E-3,0.52153482949732255,{"$f":"B1073/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":79.200281616457076},{"$f":"C1073/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":49.253121819503178},{"$f":"D1073/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9014852091281009},{"$f":"E1073/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":130.35488864508835},null,null,null,"CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AV$54/1000000*Electric!F182","v":0.53304547961318238},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AW$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B230*Petroleum!$D$218)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B230*Petroleum!$F$218)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z178*Pyrolysis!$AA$166))","v":2.5151243748581555E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AX$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B230*Petroleum!$D$218)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B230*Petroleum!$F$218)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z178*Pyrolysis!$AA$166))","v":3.1688906925264805E-2},{"$f":"(N1073+O1073)*Vehicles!E$21+P1073*Vehicles!E$22","v":0.31687116454404818},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AV$54/1000000*Electric!G182","v":9.2697565967608357E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AW$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D230+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F230+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA178)","v":3.1786417657779099E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AX$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D230+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F230+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA178)","v":0.40048788072429325},{"$f":"(R1073+S1073)*Vehicles!E$21+T1073*Vehicles!E$22","v":0.1970560426029202},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AV69","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AW69","v":1.248687418704034E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AX69","v":1.5899999999999994E-2},{"$f":"(V1073+W1073)*Vehicles!E$21+X1073*Vehicles!E$22","v":7.6076223503541828E-3},0.52153482949732255,0.60757431071183121,0.37783870119058244,1.4586988097586373E-2]
["SOx: Total",2.2758718411518046E-2,0.55441376494446626,0,0.57717248335598426,{"$f":"B1081/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.6884220121938895},{"$f":"C1081/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":138.57280569793875},{"$f":"D1081/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1081/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":144.26122771013263},null,null,null,"SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AV$54/1000000*Electric!F181","v":3.2444629565968136E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AW$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B229*Petroleum!$D$218)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B229*Petroleum!$F$218)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z177*Pyrolysis!$AA$166))","v":7.284404758109268E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AX$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B229*Petroleum!$D$218)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B229*Petroleum!$F$218)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z177*Pyrolysis!$AA$166))","v":9.1778691619852394E-3},{"$f":"(N1081+O1081)*Vehicles!E$21+P1081*Vehicles!E$22","v":2.2758718411518046E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AV$54/1000000*Electric!G181","v":0.7842447583046297},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AW$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D229+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F229+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA177)","v":1.8319440502780785E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AX$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D229+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F229+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA177)","v":0.23081285793204007},{"$f":"(R1081+S1081)*Vehicles!E$21+T1081*Vehicles!E$22","v":0.55441376494446626},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AV68","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AW68","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AX68","v":0},{"$f":"(V1081+W1081)*Vehicles!E$21+X1081*Vehicles!E$22","v":0},0.57717248335598426,3.9431398876098339E-2,0.96056860112390174,0]
["CO: Urban",2.0423968866169363E-3,2.8374669794186284E-2,1.3113858642690877,1.3418029309498909,{"$f":"B1083/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.51048636383620982},{"$f":"C1083/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.0920995342292743},{"$f":"D1083/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":327.77400211660739},{"$f":"E1083/D1067/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":335.37658801467285},null,null,null,"CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AV$54/1000000*Electric!H177","v":3.6085904990311841E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AW$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B238*Petroleum!$D$236)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B238*Petroleum!$F$236)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z187*Pyrolysis!$AA$185))","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AX$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B238*Petroleum!$D$236)+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B238*Petroleum!$F$236)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*(Pyrolysis!$Z187*Pyrolysis!$AA$185))","v":0},{"$f":"(N1083+O1083)*Vehicles!E$21+P1083*Vehicles!E$22","v":2.0423968866169363E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AV$54/1000000*Electric!I177","v":2.5385728896620698E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AW$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D238+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F238+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA187)","v":2.3211892401005093E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$AX$54/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$D238+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$F238+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$29)*(1-Vehicles!$C$14)*Fuel_Specs!$B$11+Vehicles!$C$29*(1-Vehicles!$C$14)*Fuel_Specs!$B$13+Vehicles!$C$14*Fuel_Specs!$B39)*Pyrolysis!$AA187)","v":2.9245452241151888E-2},{"$f":"(R1083+S1083)*Vehicles!E$21+T1083*Vehicles!E$22","v":2.8374669794186284E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AV62*Vehicles!AV$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AW62*Vehicles!AW$52","v":0.21524609850052417},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AX62*Vehicles!$AX$52","v":2.7408083999999997},{"$f":"(V1083+W1083)*Vehicles!E$21+X1083*Vehicles!E$22","v":1.3113858642690877},1.3418029309498909,1.5221288011132007E-3,2.1146674477823098E-2,0.97733119672106372]
["Fossil Fuels",296.06126610298145,1748.1359074653133,3650.2599200754512,5694.4570936437458,{"$f":"B1093/D1092*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":73998.956909887725},{"$f":"C1093/D1092*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":436937.37918474199},{"$f":"D1093/D1092*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":912363.27565253689},{"$f":"E1093/D1092*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1423299.6117471666},null,null,null,"Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AZ$54/1000000*Electric!F172","v":178.44154050962163},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BA$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$F$218))","v":32.326172735375927},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BB$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B220*Petroleum!$F$218))","v":407.2884384173376},{"$f":"(N1093+O1093)*Vehicles!F$21+P1093*Vehicles!F$22","v":296.06126610298145},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AZ$54/1000000*Electric!G172-V1093","v":1875.4977472076159},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BA$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D220-'T&D'!$F201)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F220+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG403*EtOH!$BH$401+EtOH!$BH403)+Petroleum!Y96+Petroleum!Z96)","v":113.78875121792619},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BB$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D220-'T&D'!$F201)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F220+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG403*EtOH!$BH$401+EtOH!$BH403)+Petroleum!Y96+Petroleum!Z96)","v":1433.6631550041468},{"$f":"(R1093+S1093)*Vehicles!F$21+T1093*Vehicles!F$22","v":1748.1359074653133},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AZ55","v":1381.413563506221},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BA55","v":475.34820386989105},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BB55","v":5989.0735981493135},{"$f":"(V1093+W1093)*Vehicles!F$21+X1093*Vehicles!F$22","v":3650.2599200754512},5694.4570936437458,5.1991131241194227E-2,0.30698903841362046,0.64101983034518539]
[{"$f":"M1096","v":"Petroleum"},73.489479077872218,240.70940131853339,2886.4820377340116,3200.680918130417,{"$f":"B1096/D1092*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18368.308921984975},{"$f":"C1096/D1092*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":60164.049321397026},{"$f":"D1096/D1092*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":721461.00955045887},{"$f":"E1096/D1092*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":799993.36779384082},null,null,null,"Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AZ$54/1000000*Electric!F175","v":48.420125995854924},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BA$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218))","v":7.6370721863025945},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BB$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218))","v":96.222068424318024},{"$f":"(N1096+O1096)*Vehicles!F$21+P1096*Vehicles!F$22","v":73.489479077872218},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AZ$54/1000000*Electric!G175-V1096","v":43.363172938468594},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BA$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D223-'T&D'!$F204)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F223+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG406*EtOH!$BH$401+EtOH!$BH406)+Petroleum!Y99+Petroleum!Z99)","v":35.822843978497794},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BB$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D223-'T&D'!$F204)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F223+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG406*EtOH!$BH$401+EtOH!$BH406)+Petroleum!Y99+Petroleum!Z99)","v":451.34418797755086},{"$f":"(R1096+S1096)*Vehicles!F$21+T1096*Vehicles!F$22","v":240.70940131853339},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AZ58","v":31.939507974911617},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BA58","v":475.34820386989105},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BB58","v":5989.0735981493135},{"$f":"(V1096+W1096)*Vehicles!F$21+X1096*Vehicles!F$22","v":2886.4820377340116},3200.680918130417,2.2960576501577335E-2,7.5205685126256402E-2,0.90183373837216629]
["PM2.5: Total",8.1629950059078187E-3,3.5822439036830689E-2,1.2658828322262068E-2,5.6644262365000579E-2,{"$f":"B1105/D1092/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0402976844924003},{"$f":"C1105/D1092/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.9536302995186698},{"$f":"D1105/D1092/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.1640075849128575},{"$f":"E1105/D1092/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.157935568923929},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AZ$54/1000000*Electric!F180","v":4.5299255190480239E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BA$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218))","v":9.2788183227582321E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BB$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$D$218)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218))","v":1.1690698605030612E-2},{"$f":"(N1105+O1105)*Vehicles!F$21+P1105*Vehicles!F$22","v":8.1629950059078187E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!AZ$54/1000000*Electric!G180","v":5.1552652933015843E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BA$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D228-'T&D'!$F210)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F228+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG411*EtOH!$BH$401+EtOH!$BH411)+Petroleum!Y105+Petroleum!Z105)","v":1.1011293694427762E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BB$54/1000000*((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(Petroleum!$D228-'T&D'!$F210)+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*Petroleum!$F228+Vehicles!$C$7*Fuel_Specs!$B$26/((1-Vehicles!$C$26)*(1-Vehicles!$C$7)*Fuel_Specs!$B$11+Vehicles!$C$26*(1-Vehicles!$C$7)*Fuel_Specs!$B$13+Vehicles!$C$7*Fuel_Specs!$B$26)*(EtOH!$BG411*EtOH!$BH$401+EtOH!$BH411)+Petroleum!Y105+Petroleum!Z105)","v":1.3873503215090722E-2},{"$f":"(R1105+S1105)*Vehicles!F$21+T1105*Vehicles!F$22","v":3.5822439036830689E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!AZ67:'Vehicles'!AZ66)","v":7.3000000000000001E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BA67:'Vehicles'!BA66)","v":8.7957855908711851E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BB67:'Vehicles'!BB66)","v":1.8499999999999999E-2},{"$f":"(V1105+W1105)*Vehicles!F$21+X1105*Vehicles!F$22","v":1.2658828322262068E-2},5.6644262365000579E-2,0.14410982975305861,0.63241072513223684,0.22347944511470449]
[]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"},null,null,null,null,null,{"$f":"\"Grid-Connected SI PHEV: CNG (\" & IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},null,"Feedstock",null,null,null,"Fuel",null,null,null,"Vehicle Operation",null,null,null,"Total","Percentage of each stage"]
[{"$f":"M1125","v":"GHGs"},65.447121771829302,176.51223126762983,185.15114815511382,427.11050119457298,{"$f":"B1125/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16358.163996316844},{"$f":"C1125/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":44118.304186060297},{"$f":"D1125/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":46277.556042676581},{"$f":"E1125/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":106754.02422505373},null,null,null,"GHGs",{"$f":"(N1123*Fuel_Specs!$B$85+N1124*Fuel_Specs!$B$86+N1122*Fuel_Specs!$B$84)","v":26.715053236345994},{"$f":"(O1123*Fuel_Specs!$B$85+O1124*Fuel_Specs!$B$86+O1122*Fuel_Specs!$B$84)","v":8.340103912425036},{"$f":"(P1123*Fuel_Specs!$B$85+P1124*Fuel_Specs!$B$86+P1122*Fuel_Specs!$B$84)","v":105.07980411218387},{"$f":"(Q1123*Fuel_Specs!$B$85+Q1124*Fuel_Specs!$B$86+Q1122*Fuel_Specs!$B$84)","v":65.447121771829302},{"$f":"(R1123*Fuel_Specs!$B$85+R1124*Fuel_Specs!$B$86+R1122*Fuel_Specs!$B$84)","v":289.04133580539349},{"$f":"(S1123*Fuel_Specs!$B$85+S1124*Fuel_Specs!$B$86+S1122*Fuel_Specs!$B$84)","v":2.1410964132376136},{"$f":"(T1123*Fuel_Specs!$B$85+T1124*Fuel_Specs!$B$86+T1122*Fuel_Specs!$B$84)","v":26.9764014994016},{"$f":"(U1123*Fuel_Specs!$B$85+U1124*Fuel_Specs!$B$86+U1122*Fuel_Specs!$B$84)","v":176.51223126762983},{"$f":"(V1123*Fuel_Specs!$B$85+V1124*Fuel_Specs!$B$86+V1122*Fuel_Specs!$B$84)","v":0},{"$f":"(W1123*Fuel_Specs!$B$85+W1124*Fuel_Specs!$B$86+W1122*Fuel_Specs!$B$84)","v":30.678953359294347},{"$f":"(X1123*Fuel_Specs!$B$85+X1124*Fuel_Specs!$B$86+X1122*Fuel_Specs!$B$84)","v":386.59082152572682},{"$f":"(Y1123*Fuel_Specs!$B$85+Y1124*Fuel_Specs!$B$86+Y1122*Fuel_Specs!$B$84)","v":185.15114815511382},427.11050119457298,0.15323229372441591,0.4132706425478837,0.4334970637277003]
["NOx: Total",0.20740560696089755,0.20834537480479692,9.2037876434851021E-2,0.50778885820054553,{"$f":"B1128/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":51.839941017579839},{"$f":"C1128/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":52.074831049299888},{"$f":"D1128/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.004383322508279},{"$f":"E1128/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":126.91915538938802},null,null,null,"NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BD$54/1000000*Electric!F178","v":8.0971165606044615E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BE$54/1000000*NG!H88*NG!$I$80","v":2.6776388818572996E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BF$54/1000000*NG!H88*NG!$I$80","v":0.33736482439931592},{"$f":"(N1128+O1128)*Vehicles!G$21+P1128*Vehicles!G$22","v":0.20740560696089755},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BD$54/1000000*Electric!G178","v":0.33783539393032275},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BE$54/1000000*NG!I88","v":2.8398640647780108E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BF$54/1000000*NG!I88","v":3.578041266218885E-2},{"$f":"(R1128+S1128)*Vehicles!G$21+T1128*Vehicles!G$22","v":0.20834537480479692},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BD63","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BE63","v":1.5106761752321261E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BF63","v":0.19236},{"$f":"(V1128+W1128)*Vehicles!G$21+X1128*Vehicles!G$22","v":9.2037876434851021E-2},0.50778885820054553,0.40844851873253396,0.41029922464843299,0.18125225661903296]
["SOx: Urban",3.7323423816703078E-3,0.17025262664016982,5.7768790731774309E-4,0.17456265692915787,{"$f":"B1137/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.93287935537673339},{"$f":"C1137/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":42.553748919518853},{"$f":"D1137/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.14439005521951456},{"$f":"E1137/D1117/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43.631018330115097},null,null,null,"SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BD$54/1000000*Electric!H181","v":3.2361617560497003E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BE$54/1000000*NG!H104*NG!$I$98","v":3.1498699218168871E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BF$54/1000000*NG!H104*NG!$I$98","v":3.9686281830406799E-3},{"$f":"(N1137+O1137)*Vehicles!G$21+P1137*Vehicles!G$22","v":3.7323423816703078E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BD$54/1000000*Electric!I181","v":0.28031024087002254},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BE$54/1000000*NG!I104","v":1.922685357188005E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BF$54/1000000*NG!I104","v":2.4224566363218649E-2},{"$f":"(R1137+S1137)*Vehicles!G$21+T1137*Vehicles!G$22","v":0.17025262664016982},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BD68*Vehicles!BD$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BE68*Vehicles!BE$52","v":9.5733664900729567E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BF68*Vehicles!$BF$52","v":1.2061809853140162E-3},{"$f":"(V1137+W1137)*Vehicles!G$21+X1137*Vehicles!G$22","v":5.7768790731774309E-4},0.17456265692915787,2.1381104340002059E-2,0.97530955151113918,3.3093441488587336E-3]
["Natural Gas",424.21650996527853,654.81205712868484,3294.2042761342086,4373.232843228172,{"$f":"B1145/D1142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":106030.68633255258},{"$f":"C1145/D1142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":163666.83098182065},{"$f":"D1145/D1142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":823369.03942453407},{"$f":"E1145/D1142*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1093066.5567389072},null,null,null,"Natural Gas",{"$f":"N1143-N1144-N1146","v":109.95229647746115},59.987751525690079,755.80607215923942,424.21650996527853,529.86804527558024,58.816259183390713,741.04604193175658,654.81205712868484,390.27874371058215,509.30540183996607,6416.9118779072223,3294.2042761342086,4373.232843228172,9.7002955290195869E-2,0.14973180724704446,0.75326523746275964]
[{"$f":"M1149","v":"N2O"},7.2524871115429573E-3,3.2528091284875355E-3,5.7416017738522148E-3,1.6246898013882707E-2,{"$f":"B1149/D1142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8127210233232833},{"$f":"C1149/D1142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.81302253990669748},{"$f":"D1149/D1142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4350831767004537},{"$f":"E1149/D1142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.0608267399304347},null,null,null,"N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BH$54/1000000*Electric!F183","v":1.4337184337715175E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BI$54/1000000*NG!P93*NG!$Q$80","v":1.0673985903754475E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BJ$54/1000000*NG!P93*NG!$Q$80","v":1.3448517664051507E-2},{"$f":"(N1149+O1149)*Vehicles!H$21+P1149*Vehicles!H$22","v":7.2524871115429573E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BH$54/1000000*Electric!G183","v":4.5017992318836667E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BI$54/1000000*NG!Q93","v":1.16810487034905E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BJ$54/1000000*NG!Q93","v":1.4717350316931E-3},{"$f":"(R1149+S1149)*Vehicles!H$21+T1149*Vehicles!H$22","v":3.2528091284875355E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BH70","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BI70","v":9.4240559902191259E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BJ70","v":1.1999999999999999E-2},{"$f":"(V1149+W1149)*Vehicles!H$21+X1149*Vehicles!H$22","v":5.7416017738522148E-3},1.6246898013882707E-2,0.44639211161083342,0.20021108803096219,0.35339680035820442]
["VOC: Urban",5.2222080462119736E-4,1.6478378034314727E-3,3.7593507947611793E-2,3.9763566555664466E-2,{"$f":"B1157/D1142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.13052634452076245},{"$f":"C1157/D1142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.4118683954023043},{"$f":"D1157/D1142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.3962996623111188},{"$f":"E1157/D1142/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.9386944022341872},null,null,null,"VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BH$54/1000000*Electric!H176","v":9.2268111369576283E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BI$54/1000000*NG!P99*NG!$Q$98","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BJ$54/1000000*NG!P99*NG!$Q$98","v":0},{"$f":"(N1157+O1157)*Vehicles!H$21+P1157*Vehicles!H$22","v":5.2222080462119736E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BH$54/1000000*Electric!I176","v":2.1681713492187663E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BI$54/1000000*NG!Q99","v":6.971652636387933E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BJ$54/1000000*NG!Q99","v":8.7838221329405866E-4},{"$f":"(R1157+S1157)*Vehicles!H$21+T1157*Vehicles!H$22","v":1.6478378034314727E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BH60:'Vehicles'!BH61)*Vehicles!BH$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BI60:'Vehicles'!BI61)*Vehicles!BI$52","v":6.1704614447571108E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BJ60:'Vehicles'!BJ61)*Vehicles!$BJ$52","v":7.8570773999999996E-2},{"$f":"(V1157+W1157)*Vehicles!H$21+X1157*Vehicles!H$22","v":3.7593507947611793E-2},3.9763566555664466E-2,1.3133148000950763E-2,4.1440895426839729E-2,0.9454259565722094]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,"CD Electric","CD LPG","CS LPG","Average","CD Electric","CD LPG","CS LPG","Average","CD Electric","CD LPG","CS LPG","Average","Average","Feedstock","Fuel","Vehicle Operation"]
["Coal",31.284205225608591,760.4580851523009,542.8871796470595,1334.6294700249691,{"$f":"B1169/D1167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7819.3226183280922},{"$f":"C1169/D1167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":190072.50024860361},{"$f":"D1169/D1167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":135691.79630428081},{"$f":"E1169/D1167*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":333583.61917121254},null,null,null,"Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BL$54/1000000*Electric!F173","v":20.069118036305561},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BM$54/1000000*NG!V83*NG!$W$80","v":3.3020184717807273},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BN$54/1000000*NG!V83*NG!$W$80","v":41.603253128850056},{"$f":"(N1169+O1169)*Vehicles!I$21+P1169*Vehicles!I$22","v":31.284205225608591},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BL$54/1000000*Electric!G173-V1169","v":1302.2665289935671},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BM$54/1000000*NG!W83","v":3.8776190849603198},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BN$54/1000000*NG!W83","v":48.855440909107301},{"$f":"(R1169+S1169)*Vehicles!I$21+T1169*Vehicles!I$22","v":760.4580851523009},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BL56","v":959.19531182072717},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BM56","v":0},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BN56","v":0},{"$f":"(V1169+W1169)*Vehicles!I$21+X1169*Vehicles!I$22","v":542.8871796470595},1334.6294700249691,2.3440367478940283E-2,0.56978966989098012,0.40676996263007947]
["CO: Total",6.2846245932113881E-2,6.8704960021968603E-2,1.8736760455337731,2.0052272514878555,{"$f":"B1177/D1167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.708088754376467},{"$f":"C1177/D1167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":17.172443538739614},{"$f":"D1177/D1167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":468.31547666324821},{"$f":"E1177/D1167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":501.19600895636432},null,null,null,"CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BL$54/1000000*Electric!F177","v":4.1927924882669741E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BM$54/1000000*NG!V87*NG!$W$80","v":6.4822178237003087E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BN$54/1000000*NG!V87*NG!$W$80","v":8.1671665758523915E-2},{"$f":"(N1177+O1177)*Vehicles!I$21+P1177*Vehicles!I$22","v":6.2846245932113881E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BL$54/1000000*Electric!G177","v":8.6190951899158735E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BM$54/1000000*NG!W87","v":3.3015203228196248E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BN$54/1000000*NG!W87","v":4.1596976780761234E-2},{"$f":"(R1177+S1177)*Vehicles!I$21+T1177*Vehicles!I$22","v":6.8704960021968603E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BL62","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BM62","v":0.30753836048081751},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BN62","v":3.9159999999999999},{"$f":"(V1177+W1177)*Vehicles!I$21+X1177*Vehicles!I$22","v":1.8736760455337731},2.0052272514878555,3.1341208775954289E-2,3.4262929536285881E-2,0.9343958616877599]
["SOx: Total",5.4747820934117231E-2,0.49277388686204621,0,0.54752170779616338,{"$f":"B1181/D1167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.68393000388237},{"$f":"C1181/D1167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":123.16624224507171},{"$f":"D1181/D1167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1181/D1167/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":136.85017224895407},null,null,null,"SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BL$54/1000000*Electric!F181","v":3.2444629565968136E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BM$54/1000000*NG!V91*NG!$W$80","v":6.0296316251855957E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BN$54/1000000*NG!V91*NG!$W$80","v":7.5969378402972743E-2},{"$f":"(N1181+O1181)*Vehicles!I$21+P1181*Vehicles!I$22","v":5.4747820934117231E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BL$54/1000000*Electric!G181","v":0.7842447583046297},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BM$54/1000000*NG!W91","v":8.1045626109046004E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BN$54/1000000*NG!W91","v":0.10211213919050069},{"$f":"(R1181+S1181)*Vehicles!I$21+T1181*Vehicles!I$22","v":0.49277388686204621},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BL68","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BM68","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BN68","v":0},{"$f":"(V1181+W1181)*Vehicles!I$21+X1181*Vehicles!I$22","v":0},0.54752170779616338,9.9992055391709272E-2,0.90000794460829081,0]
[{"$f":"L1190","v":{"$error":"#N/A"}}]
[{"$f":"M1198","v":"CH4"},0.63257263846483469,0.16346137827743087,3.5755825046664661E-3,0.79960959924693209,{"$f":"B1198/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":158.10820521131961},{"$f":"C1198/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":40.856312096480131},{"$f":"D1198/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.89369804829020738},{"$f":"E1198/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":199.85821535608994},null,null,null,"CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BP$54/1000000*Electric!F182","v":0.53304547961318238},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BQ$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L144*'MeOH&FTD'!$M$132))","v":5.4832749047543955E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BR$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B230*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L144*'MeOH&FTD'!$M$132))","v":0.69085644367866184},{"$f":"(N1198+O1198)*Vehicles!J$21+P1198*Vehicles!J$22","v":0.63257263846483469},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BP$54/1000000*Electric!G182","v":9.2697565967608357E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BQ$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D230+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F230+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M144)","v":2.6219154960656497E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BR$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D230+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F230+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M144)","v":0.33034404561173886},{"$f":"(R1198+S1198)*Vehicles!J$21+T1198*Vehicles!J$22","v":0.16346137827743087},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BP69","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BQ69","v":5.8688308679089593E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BR69","v":7.472999999999997E-3},{"$f":"(V1198+W1198)*Vehicles!J$21+X1198*Vehicles!J$22","v":3.5755825046664661E-3},0.79960959924693209,0.7911018565317226,0.20442648316300591,4.4716603052713851E-3]
["VOC: Total",3.5558566149733004E-2,6.6717018188445956E-2,6.5267658164265066E-2,0.16754324250244401,{"$f":"B1201/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.8876766587096174},{"$f":"C1201/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.675567929124963},{"$f":"D1201/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.313308011142411},{"$f":"E1201/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":41.876552598976986},null,null,null,"VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BP$54/1000000*Electric!F176","v":2.7976980622131463E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BQ$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L138*'MeOH&FTD'!$M$132))","v":3.2686516625030243E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BR$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$D$218)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B224*Petroleum!$F$218)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L138*'MeOH&FTD'!$M$132))","v":4.1182853356908827E-2},{"$f":"(N1201+O1201)*Vehicles!J$21+P1201*Vehicles!J$22","v":3.5558566149733004E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BP$54/1000000*Electric!G176","v":6.5630614574582668E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BQ$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D224+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F224+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M138)","v":1.0440680525981991E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BR$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D224+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F224+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M138)","v":0.13154568288215454},{"$f":"(R1201+S1201)*Vehicles!J$21+T1201*Vehicles!J$22","v":6.6717018188445956E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BP60:'Vehicles'!BP61)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BQ60:'Vehicles'!BQ61)","v":1.0712795646881594E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BR60:'Vehicles'!BR61)","v":0.13641},{"$f":"(V1201+W1201)*Vehicles!J$21+X1201*Vehicles!J$22","v":6.5267658164265066E-2},0.16754324250244401,0.2122351556447542,0.39820775336536018,0.38955709098988567]
["NOx: Urban",6.3480333739535915E-3,7.5580598728769113E-2,6.4417309716752219E-2,0.14634594181947491,{"$f":"B1209/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5866575668102587},{"$f":"C1209/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18.890973284591311},{"$f":"D1209/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.10076788742354},{"$f":"E1209/D1192/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":36.578398738825108},null,null,null,"NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BP$54/1000000*Electric!H178","v":6.5931873690726244E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BQ$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$F$236)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L153*'MeOH&FTD'!$M$150))","v":4.3358773874592043E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BR$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$D$236)+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*(Petroleum!B239*Petroleum!$F$236)+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*('MeOH&FTD'!$L153*'MeOH&FTD'!$M$150))","v":5.4629193030783577E-3},{"$f":"(N1209+O1209)*Vehicles!J$21+P1209*Vehicles!J$22","v":6.3480333739535915E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BP$54/1000000*Electric!I178","v":0.11175408566352833},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BQ$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D239+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F239+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M153)","v":2.0432795073545076E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BR$54/1000000*((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$D239+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*Petroleum!$F239+Vehicles!$C$6*Fuel_Specs!$B$25/((1-Vehicles!$C$25)*(1-Vehicles!$C$6)*Fuel_Specs!$B$11+Vehicles!$C$25*(1-Vehicles!$C$6)*Fuel_Specs!$B$13+Vehicles!$C$6*Fuel_Specs!$B$25)*'MeOH&FTD'!$M153)","v":2.5743973052827482E-2},{"$f":"(R1209+S1209)*Vehicles!J$21+T1209*Vehicles!J$22","v":7.5580598728769113E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BP63*Vehicles!BP$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BQ63*Vehicles!BQ$52","v":1.057322255044965E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BR63*Vehicles!$BR$52","v":0.13463276399999999},{"$f":"(V1209+W1209)*Vehicles!J$21+X1209*Vehicles!J$22","v":6.4417309716752219E-2},0.14634594181947491,4.3376900616651268E-2,0.51645161997045053,0.44017147941289836]
["Coal",9.8503621537195567,1990.5691260902888,547.98527132256208,2548.4047595665706,{"$f":"B1219/D1217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2338.3113808346407},{"$f":"C1219/D1217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":472527.849152977},{"$f":"D1219/D1217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":130082.54686143251},{"$f":"E1219/D1217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":604948.70739524416},null,null,null,"Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BT$54/1000000*Electric!F173","v":20.072442799211107},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BU$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B221*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B221*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!$BE404*EtOH!$BF$401))","v":-0.25098183151439435},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BV$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B221*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B221*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE404*EtOH!$BF$401))","v":-3.1628343259899072},{"$f":"(N1219+O1219)*Vehicles!K$21+P1219*Vehicles!K$22","v":9.8503621537195567},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BT$54/1000000*Electric!G173-V1219","v":1293.968576262615},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BU$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D221+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F221+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF404)","v":208.50720324147062},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BV$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D221+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F221+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF404)","v":2627.5756123425017},{"$f":"(R1219+S1219)*Vehicles!K$21+T1219*Vehicles!K$22","v":1990.5691260902888},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BT56","v":967.86791103225914},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BU56","v":0},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BV56","v":0},{"$f":"(V1219+W1219)*Vehicles!K$21+X1219*Vehicles!K$22","v":547.98527132256208},2548.4047595665706,3.8653051940598687E-3,0.78110399010118092,0.21503070470475918]
[{"$f":"M1221","v":"Petroleum"},135.46055763602155,277.13401519928516,797.19534020676758,1209.7899130420742,{"$f":"B1221/D1217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32156.07290691436},{"$f":"C1221/D1217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":65786.984442210625},{"$f":"D1221/D1217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":189240.85304314786},{"$f":"E1221/D1217*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":287183.91039227281},null,null,null,"Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BT$54/1000000*Electric!F175","v":48.428147546104498},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BU$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B223*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!$B223*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!$BE406*EtOH!$BF$401))","v":17.908027701667454},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BV$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B223*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE406*EtOH!$BF$401))","v":225.67420272556078},{"$f":"(N1221+O1221)*Vehicles!K$21+P1221*Vehicles!K$22","v":135.46055763602155},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BT$54/1000000*Electric!G175-V1221","v":22.829637776302256},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BU$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D223+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F223+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF406)","v":43.792855997634383},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BV$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D223+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F223+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF406)","v":551.87081609334416},{"$f":"(R1221+S1221)*Vehicles!K$21+T1221*Vehicles!K$22","v":277.13401519928516},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BT58","v":52.485518202486212},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BU58","v":127.21059843190041},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BV58","v":1603.0883387949818},{"$f":"(V1221+W1221)*Vehicles!K$21+X1221*Vehicles!K$22","v":797.19534020676758},1209.7899130420742,0.11197031499080658,0.22907614967826812,0.65895353533092538]
["PM2.5: Total",1.0238851317678092E-2,4.4054721091650623E-2,1.269114034559049E-2,6.6984712754919212E-2,{"$f":"B1230/D1217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4305322169053394},{"$f":"C1230/D1217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.457854655547255},{"$f":"D1230/D1217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.0126646556500614},{"$f":"E1230/D1217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.901051528102656},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BT$54/1000000*Electric!F180","v":4.5306759719729289E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BU$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE411*EtOH!$BF$401))","v":1.2719222215840265E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BV$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$D$218)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B228*Petroleum!$F$218)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE411*EtOH!$BF$401))","v":1.6028567638309628E-2},{"$f":"(N1230+O1230)*Vehicles!K$21+P1230*Vehicles!K$22","v":1.0238851317678092E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BT$54/1000000*Electric!G180","v":5.1561193435286257E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BU$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D228+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F228+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF411)","v":2.4633811932243273E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BV$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D228+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F228+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF411)","v":3.1043149812543434E-2},{"$f":"(R1230+S1230)*Vehicles!K$21+T1230*Vehicles!K$22","v":4.4054721091650623E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BT67:'Vehicles'!BT66)","v":7.3000000000000001E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BU67:'Vehicles'!BU66)","v":9.4021902883684248E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BV67:'Vehicles'!BV66)","v":1.8499999999999999E-2},{"$f":"(V1230+W1230)*Vehicles!K$21+X1230*Vehicles!K$22","v":1.269114034559049E-2},6.6984712754919212E-2,0.15285355264774458,0.65768321277775932,0.18946323457449596]
["PM2.5: Urban",5.0362082905433645E-4,1.2404503918148272E-2,8.8825291278787841E-3,2.1790653875081393E-2,{"$f":"B1236/D1217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.11955116957384708},{"$f":"C1236/D1217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.9446219573217731},{"$f":"D1236/D1217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1085639924894779},{"$f":"E1236/D1217/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.1727371193850988},null,null,null,"PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BT$54/1000000*Electric!H180","v":2.7450491759892692E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BU$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$D$236)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$F$236)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE424*EtOH!$BF$419))","v":5.7714940847274963E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BV$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$D$236)+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(Petroleum!B241*Petroleum!$F$236)+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*(EtOH!BE424*EtOH!$BF$419))","v":7.2731478184216323E-4},{"$f":"(N1236+O1236)*Vehicles!K$21+P1236*Vehicles!K$22","v":5.0362082905433645E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BT$54/1000000*Electric!I180","v":1.8605256866147859E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BU$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D241+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F241+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF424)","v":3.1005776206026979E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BV$54/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$D241+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!$F241+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$27)*(1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$27*(1-Vehicles!$C$9)*Fuel_Specs!$B$13+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!$BF424)","v":3.9073000900767966E-3},{"$f":"(R1236+S1236)*Vehicles!K$21+T1236*Vehicles!K$22","v":1.2404503918148272E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BT67:'Vehicles'!BT66)*Vehicles!$BS$52","v":5.10927E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BU67:'Vehicles'!BU66)*Vehicles!$BU$52","v":6.5805929828290598E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BV67:'Vehicles'!BV66)*Vehicles!$BV$52","v":1.2948149999999999E-2},{"$f":"(V1236+W1236)*Vehicles!K$21+X1236*Vehicles!K$22","v":8.8825291278787841E-3},2.1790653875081393E-2,2.3111781405983866E-2,0.56925799424189782,0.40763022435211832]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,"CD Electric","CD H2","CS H2","Average","CD Electric","CD H2","CS H2","Average","CD Electric","CD H2","CS H2","Average","Average","Feedstock","Fuel","Vehicle Operation"]
[{"$f":"M1248","v":"CH4"},1.169278339093373,0.44191979978573148,7.5343280394902373E-4,1.6119515716830537,{"$f":"B1248/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":312.16042196623641},{"$f":"C1248/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":117.97864252177224},{"$f":"D1248/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.20114278537503175},{"$f":"E1248/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":430.34020727338373},null,null,null,"CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!F182","v":0.52904414984402082},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!Z159*Hydrogen!$AA$147","v":0.14613171883516612},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BZ$54/1000000*Hydrogen!Z159*Hydrogen!$AA$147","v":1.8181156647406242},{"$f":"(N1248+O1248)*Vehicles!$L$21+P1248*Vehicles!$L$22","v":1.169278339093373},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!G182","v":9.2001727536515816E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!AA159","v":7.3439995735775226E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BZ$54/1000000*Hydrogen!AA159","v":0.91371269516311093},{"$f":"(R1248+S1248)*Vehicles!$L$21+T1248*Vehicles!$L$22","v":0.44191979978573148},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BX69","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BY69","v":1.1637032018405794E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BZ69","v":1.5899999999999994E-3},{"$f":"(V1248+W1248)*Vehicles!L$21+X1248*Vehicles!L$22","v":7.5343280394902373E-4},1.6119515716830537,0.72538056330843648,0.27415203257273968,4.6740411882371718E-4]
["NOx: Total",0.16939100315756167,0.37378126558118568,9.115115356454985E-2,0.63432342230329719,{"$f":"B1253/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":45.222053000612377},{"$f":"C1253/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":99.787803883690444},{"$f":"D1253/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.33448188348498},{"$f":"E1253/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":169.3443387677878},null,null,null,"NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!F178","v":8.0363351924521056E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!Z155*Hydrogen!$AA$147","v":2.0814490828691315E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BZ$54/1000000*Hydrogen!Z155*Hydrogen!$AA$147","v":0.25896603510104549},{"$f":"(N1253+O1253)*Vehicles!$L$21+P1253*Vehicles!$L$22","v":0.16939100315756167},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!G178","v":0.33529941741328939},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!AA155","v":3.0848479023009835E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BZ$54/1000000*Hydrogen!AA155","v":0.3838051272661811},{"$f":"(R1253+S1253)*Vehicles!$L$21+T1253*Vehicles!$L$22","v":0.37378126558118568},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BX63","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BY63","v":1.4078613075852448E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BZ63","v":0.19236},{"$f":"(V1253+W1253)*Vehicles!L$21+X1253*Vehicles!L$22","v":9.115115356454985E-2},0.63432342230329719,0.26704201232627445,0.58925975683499965,0.14369823083872596]
["SOx: Urban",3.4531221029199611E-3,0.21370391163435615,0,0.2171570337372761,{"$f":"B1262/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.92187464413668097},{"$f":"C1262/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":57.052201346123432},{"$f":"D1262/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1262/D1242/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":57.974075990260111},null,null,null,"SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!H181","v":3.2118693628721039E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!Z172*Hydrogen!$AA$147","v":2.7408106721653011E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BZ$54/1000000*Hydrogen!Z172*Hydrogen!$AA$147","v":3.4100131421658498E-3},{"$f":"(N1262+O1262)*Vehicles!$L$21+P1262*Vehicles!$L$22","v":3.4531221029199611E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!I181","v":0.2782060794911323},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!AA172","v":9.3787006748974455E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BZ$54/1000000*Hydrogen!AA172","v":0.11668625229255228},{"$f":"(R1262+S1262)*Vehicles!$L$21+T1262*Vehicles!$L$22","v":0.21370391163435615},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BX68*Vehicles!$BX$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BY68*Vehicles!$BY$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BZ68*Vehicles!$BZ$52","v":0},{"$f":"(V1262+W1262)*Vehicles!L$21+X1262*Vehicles!L$22","v":0},0.2171570337372761,1.5901497840026976E-2,0.98409850215997308,0]
["Fossil Fuels",424.91634775731285,4847.4162581258424,3643.345888882458,8915.6784947656124,{"$f":"B1268/D1267*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":113439.257344938},{"$f":"C1268/D1267*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1294107.189016971},{"$f":"D1268/D1267*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":972658.3928034954},{"$f":"E1268/D1267*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2380204.8391654044},null,null,null,"Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!F172","v":177.1020610929416},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$BY$54/1000000*Hydrogen!AX149*Hydrogen!$AY$147)-W1268*Hydrogen!$K$8","v":54.55097799347363},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$CA$54/1000000*Hydrogen!AX149*Hydrogen!$AY$147)-X1268*Hydrogen!$K$8","v":678.70266912229135},{"$f":"(N1268+O1268)*Vehicles!$L$21+P1268*Vehicles!$L$22","v":424.91634775731285},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!G172-V1268","v":1786.3016920954906},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!AY149","v":644.65999172907027},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CA$54/1000000*Hydrogen!AY149","v":8020.6161861153032},{"$f":"(R1268+S1268)*Vehicles!$L$21+T1268*Vehicles!$L$22","v":4847.4162581258424},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BX55","v":1446.1614679792388},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BY55","v":474.64266713841971},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CA55","v":5905.3248340425553},{"$f":"(V1268+W1268)*Vehicles!$L$21+X1268*Vehicles!$L$22","v":3643.345888882458},8915.6784947656124,4.7659451606154361E-2,0.54369572220126117,0.40864482619258458]
[{"$f":"M1273","v":"CH4"},0.92086571365443992,0.65605688009596763,7.5343280394902373E-4,1.5776760265543568,{"$f":"B1273/D1267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":245.84208920820038},{"$f":"C1273/D1267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":175.14648623646133},{"$f":"D1273/D1267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.20114278537503175},{"$f":"E1273/D1267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":421.18971823003682},null,null,null,"CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!F182","v":0.52904414984402082},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!AX159*Hydrogen!$AY$147","v":0.10435578563004654},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CA$54/1000000*Hydrogen!AX159*Hydrogen!$AY$147","v":1.2983552788721731},{"$f":"(N1273+O1273)*Vehicles!$L$21+P1273*Vehicles!$L$22","v":0.92086571365443992},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!G182","v":9.2001727536515816E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!AY159","v":0.10945175781096367},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CA$54/1000000*Hydrogen!AY159","v":1.3617574404498298},{"$f":"(R1273+S1273)*Vehicles!$L$21+T1273*Vehicles!$L$22","v":0.65605688009596763},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BX69","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!BY69","v":1.1637032018405794E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CA69","v":1.5899999999999994E-3},{"$f":"(V1273+W1273)*Vehicles!$L$21+X1273*Vehicles!$L$22","v":7.5343280394902373E-4},1.5776760265543568,0.58368492526669746,0.41583751610195618,4.7755863134620887E-4]
["PM2.5: Total",4.0739501566716988E-3,0.1068595156481297,7.8307199625301301E-3,0.11876418576733153,{"$f":"B1280/D1267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0876161453244011},{"$f":"C1280/D1267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.528118909388308},{"$f":"D1280/D1267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0905551450633988},{"$f":"E1280/D1267/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":31.70629019977611},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!F180","v":4.4959214302325535E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!AX157*Hydrogen!$AY$147","v":2.5589877704062852E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CA$54/1000000*Hydrogen!AX157*Hydrogen!$AY$147","v":3.1837959536377756E-3},{"$f":"(N1280+O1280)*Vehicles!$L$21+P1280*Vehicles!$L$22","v":4.0739501566716988E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BX$54/1000000*Electric!G180","v":5.1165670634601416E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$BY$54/1000000*Hydrogen!AY157","v":1.3085964494712696E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CA$54/1000000*Hydrogen!AY157","v":0.16281062883352168},{"$f":"(R1280+S1280)*Vehicles!$L$21+T1280*Vehicles!$L$22","v":0.1068595156481297},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BX67:'Vehicles'!BX66)","v":7.3000000000000001E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!BY67:'Vehicles'!BY66)","v":8.1971546293172921E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CA67:'Vehicles'!CA66)","v":8.4200000000000004E-3},{"$f":"(V1280+W1280)*Vehicles!$L$21+X1280*Vehicles!$L$22","v":7.8307199625301301E-3},0.11876418576733153,3.4302850900294897E-2,0.89976212069079464,6.5935028408910509E-2]
[]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CB$54*(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B221,Petroleum!$C221)*Petroleum!$K$218)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B221,Petroleum!$C221)*Petroleum!$J$218))/1000000","v":56.680751308910416},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CB$54*(Inputs!$E$88*Petroleum!$K221+(1-Inputs!$E$88)*Petroleum!$J221)/1000000","v":37.022071854982329},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CB56","v":0},93.702823163892745,{"$f":"B1294/D1292*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13984.080330402689},{"$f":"C1294/D1292*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9133.9584402549372},{"$f":"D1294/D1292*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1294/D1292*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23118.038770657622}]
["GHGs",{"$f":"(B1298*Fuel_Specs!$B$85+B1299*Fuel_Specs!$B$86+B1297*Fuel_Specs!$B$84)","v":34.746546885276558},{"$f":"(C1298*Fuel_Specs!$B$85+C1299*Fuel_Specs!$B$86+C1297*Fuel_Specs!$B$84)","v":67.748469358634608},{"$f":"(D1298*Fuel_Specs!$B$85+D1299*Fuel_Specs!$B$86+D1297*Fuel_Specs!$B$84)","v":320.5399802408599},423.03499648477106,{"$f":"B1300/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8572.5487335138005},{"$f":"C1300/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16714.669722877097},{"$f":"D1300/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":79082.523242581243},{"$f":"E1300/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":104369.74169897214}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CB$54*(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B241,Petroleum!$C241)*Petroleum!$K$236)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B241,Petroleum!$C241)*Petroleum!$J$236))/1000000","v":8.6033563833135711E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CB$54*(Inputs!$E$88*Petroleum!$K241+(1-Inputs!$E$88)*Petroleum!$J241)/1000000","v":4.1829909645752627E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CB67:'Vehicles'!CB66)*Vehicles!$CB$52","v":1.4137979999999998E-2},1.9181306602906616E-2,{"$f":"B1311/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.21225905443569262},{"$f":"C1311/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0320131670656494},{"$f":"D1311/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.4880738780635459},{"$f":"E1311/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.7323460995648876}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CB$54*(Inputs!$E$88*(IF(Inputs!F$92=1,Petroleum!$B242,Petroleum!$C242)*Petroleum!$K$236)+(1-Inputs!$E$88)*(IF(Inputs!F$91=1,Petroleum!$B242,Petroleum!$C242)*Petroleum!$J$236))/1000000","v":8.5121497684734274E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CB$54*(Inputs!$E$88*Petroleum!$K242+(1-Inputs!$E$88)*Petroleum!$J242)/1000000","v":5.5604923247196666E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CB68*Vehicles!$CB$52","v":1.5384827425878231E-3},6.5655555758257919E-2,{"$f":"B1312/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.100088361532328},{"$f":"C1312/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.718655725236216},{"$f":"D1312/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.37956917935038448},{"$f":"E1312/D1292/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.19831326611893}]
["Natural Gas",{"$f":"B1318-B1319-B1321","v":279.27229829732022},{"$f":"C1318-C1319-C1321","v":2023.8809024820143},{"$f":"D1318-D1319-D1321","v":4053.2341040462425},6356.3873048255773,{"$f":"B1320/D1317*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":68901.102460015725},{"$f":"C1320/D1317*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":499324.94658071303},{"$f":"D1320/D1317*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E1320/D1317*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1568226.0490407289}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CC$54/1000000*'MeOH&FTD'!X138*'MeOH&FTD'!$Y$132","v":2.777133825876282E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CC$54/1000000*'MeOH&FTD'!Y138","v":2.6914470177365066E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CC60:'Vehicles'!CC61)","v":0.10140000000000003},0.1560858084361279,{"$f":"B1326/D1317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.8516492129184909},{"$f":"C1326/D1317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.6402456622224273},{"$f":"D1326/D1317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.017059808801804},{"$f":"E1326/D1317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":38.508954683942719}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CC$54/1000000*'MeOH&FTD'!X151*'MeOH&FTD'!$Y$150","v":4.968436522409061E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CC$54/1000000*'MeOH&FTD'!Y151","v":4.8319329212500968E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CC60:'Vehicles'!CC61)*Vehicles!$CC$52","v":7.0969860000000023E-2},7.6298636573491022E-2,{"$f":"B1332/D1317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.12257955980014069},{"$f":"C1332/D1317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1921178982547538},{"$f":"D1332/D1317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":17.509440160180382},{"$f":"E1332/D1317/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18.824137618235273}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CD$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B220*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B220*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL134*'MeOH&FTD'!$AM$132))","v":306.13850372695799},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CD$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J220+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K220+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM134)","v":3143.9397565295649},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!CD55)","v":4053.2341040462425},7503.3123643027648,{"$f":"B1343/D1342*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":75529.440409412215},{"$f":"C1343/D1342*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":775662.02095039329},{"$f":"D1343/D1342*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E1343/D1342*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1851191.4613598054}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CD$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B224*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B224*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL138*'MeOH&FTD'!$AM$132))","v":2.7771581122277129E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CD$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J224+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K224+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM138)","v":3.2941312000706775E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CD60:'Vehicles'!CD61)","v":0.10140000000000003},0.16211289312298394,{"$f":"B1351/D1342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.8517091313707876},{"$f":"C1351/D1342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.1271673816773351},{"$f":"D1351/D1342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.017059808801804},{"$f":"E1351/D1342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":39.995936321849925}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CD$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B225*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B225*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL139*'MeOH&FTD'!$AM$132))","v":5.7606640666101598E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CD$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J225+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K225+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM139)","v":8.2050776121198848E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CD62","v":0.41199999999999992},0.5516574167873004,{"$f":"B1352/D1342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.212512573254608},{"$f":"C1352/D1342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20.243285735528971},{"$f":"D1352/D1342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":101.64722525864238},{"$f":"E1352/D1342/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":136.10302356742599}]
[{"$f":"\"Grid-Independent CIDI HEV: \"&IF(Inputs!$F$470=2,\"Palm\",IF(Inputs!$F$470=3,\"Rapeseed\",IF(Inputs!$F$470=4,\"Jatropha\",IF(Inputs!$F$470=5,\"Camelina\",IF(Inputs!$F$470=6,\"Algae\",\"Soybean\")))))&\"-based BD\"&TEXT(Vehicles!C12*100,\"0\")","v":"Grid-Independent CIDI HEV: Soybean-based BD20"}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CE$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B223*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B223*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y319*BioOil!$Z$313))","v":76.974225143065979},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CE$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J223+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K223+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z319)","v":202.76303879803763},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CE58","v":3283.3392262459465},3563.0764901870502,{"$f":"B1371/D1367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18990.816510258941},{"$f":"C1371/D1367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":50025.000676774223},{"$f":"D1371/D1367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":810054.17944358825},{"$f":"E1371/D1367*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":879069.99663062149}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CE$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B225*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B225*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y321*BioOil!$Z$313))","v":6.4716583169008746E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CE$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J225+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K225+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z321)","v":5.371652347190975E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CE62","v":0.41199999999999992},0.53043310664091847,{"$f":"B1377/D1367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.966653173179362},{"$f":"C1377/D1367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.252756217136801},{"$f":"D1377/D1367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":101.64722525864238},{"$f":"E1377/D1367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":130.86663464895858}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CE$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B238*Petroleum!$J$236)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B238*Petroleum!$K$236)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y335*BioOil!$Z$333))","v":2.0214309098603913E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CE$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J238+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K238+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z335)","v":2.1932017582233652E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CE62*Vehicles!$CE$52","v":0.28835879999999992},0.31231224849209394,{"$f":"B1383/D1367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.49872049281398462},{"$f":"C1383/D1367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.4109920668878875},{"$f":"D1383/D1367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":71.142892958523788},{"$f":"E1383/D1367/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":77.052605518225661}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CF$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB171*Pyrolysis!$AC$166))","v":171.69083450807562},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CF$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J223+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K223+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC171)","v":169.1377892970211},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CF58","v":0},340.82862380509675,{"$f":"B1396/D1392*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":42358.973131278297},{"$f":"C1396/D1392*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":41729.09458355121},{"$f":"D1396/D1392*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1396/D1392*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":84088.067714829507}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CF$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B226*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B226*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB174*Pyrolysis!$AC$166))","v":6.4322154813979418E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CF$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J226+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K226+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC174)","v":0.14771219174854711},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CF63","v":0.25317000000000001},0.46520434656252652,{"$f":"B1403/D1392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.869341163829697},{"$f":"C1403/D1392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":36.443044728428028},{"$f":"D1403/D1392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":62.461233055171107},{"$f":"E1403/D1392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":114.77361894742883}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CF$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B239*Petroleum!$J$236)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B239*Petroleum!$K$236)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB188*Pyrolysis!$AC$185))","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CF$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J239+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K239+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC188)","v":3.7063506963326345E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CF63*Vehicles!$CF$52","v":0.17719368299999999},0.21425718996332632,{"$f":"B1409/D1392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"C1409/D1392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.1441811679041116},{"$f":"D1409/D1392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43.716617015314256},{"$f":"E1409/D1392/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":52.860798183218364}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CG$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B230*Petroleum!$J$218)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B230*Petroleum!$K$218)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE413*EtOH!$BF$401)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B60*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":0.36741906627866017},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CG$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J230+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K230+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF413)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":0.13248741636665781},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CG69","v":2.9000000000000002E-3},0.50280648264531802,{"$f":"B1423/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":90.648370374628726},{"$f":"C1423/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.686840425624304},{"$f":"D1423/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.71547804186908492},{"$f":"E1423/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":124.05068884212211}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CG$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B228*Petroleum!$J$218)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B228*Petroleum!$K$218)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE411*EtOH!$BF$401)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B58*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":8.0786922119029971E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CG$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J228+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K228+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF411)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":8.8794283321553848E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CG66:'Vehicles'!CG67)","v":2.0199999999999999E-2},3.7158120544058384E-2,{"$f":"B1430/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9931472015984077},{"$f":"C1430/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1907020675887616},{"$f":"D1430/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.9836746364674189},{"$f":"E1430/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.1675239056545887}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CG$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B240*Petroleum!$J$236)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B240*Petroleum!$K$236)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE423*EtOH!$BF$419)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C57*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":1.0834646215377695E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CG$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J240+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K240+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF423)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":5.1419033329840255E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CG64:'Vehicles'!CG65)*Vehicles!$CG$52","v":2.407656E-2},3.0301927954521794E-2,{"$f":"B1435/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.26730867098354222},{"$f":"C1435/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2685927338494936},{"$f":"D1435/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.9400862081874255},{"$f":"E1435/D1417/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.475987613020461}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,"CD Electricity","CD CDnLSD","CS Diesel","Average","CD Electricity","CD CDnLSD","CS Diesel","Average","CD Electricity","CD CDnLSD","CS Diesel","Average","Average","Feedstock","Fuel","Vehicle Operation"]
["CO2 (w/ C in VOC & CO)",25.485046083064784,210.68602005158451,230.61694168163567,466.78800781628496,{"$f":"B1447/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6563.4355157607906},{"$f":"C1447/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":54260.216056653255},{"$f":"D1447/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59393.238710885438},{"$f":"E1447/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":120216.89028329948},null,null,null,"CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CI$54/1000000*Electric!F184+N1451*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N1452*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13.012541647737747},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CJ$54*(Inputs!$E$88*(IF(Inputs!$F$92=1,Petroleum!$B232,Petroleum!$C232)*Petroleum!$K$218)+(1-Inputs!$E$88)*(IF(Inputs!$F$91=1,Petroleum!$B232,Petroleum!$C232)*Petroleum!$J$218))/1000000+O1451*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O1452*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3.0253180808171991},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CK$54*(Inputs!$E$88*(IF(Inputs!$F$92=1,Petroleum!$B232,Petroleum!$C232)*Petroleum!$K$218)+(1-Inputs!$E$88)*(IF(Inputs!$F$91=1,Petroleum!$B232,Petroleum!$C232)*Petroleum!$J$218))/1000000+P1451*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P1452*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":37.881057246427623},{"$f":"(N1447+O1447)*Vehicles!M$21+P1447*Vehicles!M$22","v":25.485046083064784},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CI$54/1000000*Electric!G184+R1451*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R1452*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":288.5963444950695},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CJ$54*(Inputs!$E$88*Petroleum!$K232+(1-Inputs!$E$88)*Petroleum!$J232)/1000000+S1451*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S1452*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7.8401742467362698},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CK$54*(Inputs!$E$88*Petroleum!$K232+(1-Inputs!$E$88)*Petroleum!$J232)/1000000+T1451*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T1452*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":98.169541690756716},{"$f":"(R1447+S1447)*Vehicles!M$21+T1447*Vehicles!M$22","v":210.68602005158451},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CI71+V1451*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V1452*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CJ71+W1451*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W1452*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":38.611782152831729},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CK71+X1451*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X1452*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":482.55418644722886},{"$f":"(V1447+W1447)*Vehicles!M$21+X1447*Vehicles!M$22","v":230.61694168163567},466.78800781628496,5.4596617000270076E-2,0.45135268371012816,0.49405069928960171]
["PM2.5: Total",8.3331968027492986E-3,3.5267163036666077E-2,1.3435689276733142E-2,5.703604911614852E-2,{"$f":"B1455/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.1461369807502257},{"$f":"C1455/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.0827283443210369},{"$f":"D1455/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.460236245609011},{"$f":"E1455/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.689101570680272},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CI$54/1000000*Electric!F180","v":4.5477051088709418E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CJ$54*(Inputs!$E$88*(IF(Inputs!$F$92=1,Petroleum!$B228,Petroleum!$C228)*Petroleum!$K$218)+(1-Inputs!$E$88)*(IF(Inputs!$F$91=1,Petroleum!$B228,Petroleum!$C228)*Petroleum!$J$218))/1000000","v":9.6145577655826285E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CK$54*(Inputs!$E$88*(IF(Inputs!$F$92=1,Petroleum!$B228,Petroleum!$C228)*Petroleum!$K$218)+(1-Inputs!$E$88)*(IF(Inputs!$F$91=1,Petroleum!$B228,Petroleum!$C228)*Petroleum!$J$218))/1000000","v":1.2038721330708484E-2},{"$f":"(N1455+O1455)*Vehicles!M$21+P1455*Vehicles!M$22","v":8.3331968027492986E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CI$54/1000000*Electric!G180","v":5.1754992909595614E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CJ$54*(Inputs!$E$88*Petroleum!$K228+(1-Inputs!$E$88)*Petroleum!$J228)/1000000","v":9.8549692511272014E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CK$54*(Inputs!$E$88*Petroleum!$K228+(1-Inputs!$E$88)*Petroleum!$J228)/1000000","v":1.2339748892218731E-2},{"$f":"(R1455+S1455)*Vehicles!M$21+T1455*Vehicles!M$22","v":3.5267163036666077E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CI67:'Vehicles'!CI66)","v":7.3000000000000001E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CJ67:'Vehicles'!CJ66)","v":9.80506442485423E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CK67:'Vehicles'!CK66)","v":2.0199999999999999E-2},{"$f":"(V1455+W1455)*Vehicles!M$21+X1455*Vehicles!M$22","v":1.3435689276733142E-2},5.703604911614852E-2,0.14610403300865968,0.61833110082445986,0.23556486616688038]
["SOx: Urban",8.037253805574858E-3,0.20015907000192726,1.1194152524613052E-3,0.20931573905996342,{"$f":"B1462/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0699196267786282},{"$f":"C1462/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":51.549098423066802},{"$f":"D1462/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.28829493974394654},{"$f":"E1462/D1442/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53.907312989589379},null,null,null,"SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CI$54/1000000*Electric!H181","v":3.2488634281591499E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CJ$54*(Inputs!$E$88*(IF(Inputs!$F$92=1,Petroleum!$B242,Petroleum!$C242)*Petroleum!$K$236)+(1-Inputs!$E$88)*(IF(Inputs!$F$91=1,Petroleum!$B242,Petroleum!$C242)*Petroleum!$J$236))/1000000","v":1.0351897906839067E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CK$54*(Inputs!$E$88*(IF(Inputs!$F$92=1,Petroleum!$B242,Petroleum!$C242)*Petroleum!$K$236)+(1-Inputs!$E$88)*(IF(Inputs!$F$91=1,Petroleum!$B242,Petroleum!$C242)*Petroleum!$J$236))/1000000","v":1.2961970501700759E-2},{"$f":"(N1462+O1462)*Vehicles!M$21+P1462*Vehicles!M$22","v":8.037253805574858E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CI$54/1000000*Electric!I181","v":0.28141043580366454},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CJ$54*(Inputs!$E$88*Petroleum!$K242+(1-Inputs!$E$88)*Petroleum!$J242)/1000000","v":6.7622927724383013E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CK$54*(Inputs!$E$88*Petroleum!$K242+(1-Inputs!$E$88)*Petroleum!$J242)/1000000","v":8.4673013807739603E-2},{"$f":"(R1462+S1462)*Vehicles!M$21+T1462*Vehicles!M$22","v":0.20015907000192726},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CI68*Vehicles!$CI$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CJ68*Vehicles!$CJ$52","v":1.8709981280744226E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CK68*Vehicles!$CK$52","v":2.342741665643344E-3},{"$f":"(V1462+W1462)*Vehicles!M$21+X1462*Vehicles!M$22","v":1.1194152524613052E-3},0.20931573905996342,3.839775184451083E-2,0.95625427357178805,5.347974583701144E-3]
["Total Energy ",{"$f":"Q1467","v":329.17909798397636},{"$f":"U1467","v":2735.8948677873623},{"$f":"Y1467","v":3882.882070200506},{"$f":"Z1467","v":6947.9560359718444},{"$f":"B1467/D1467*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":84777.001215228272},{"$f":"C1467/D1467*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":704604.16214651731},{"$f":"D1467/D1467*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E1467/D1467*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1789381.1633617457},null,null,null,"Total Energy",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM$54/1000000*Electric!F171","v":184.14077575544886},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN$54/1000000*'MeOH&FTD'!X133*'MeOH&FTD'!$Y$132","v":37.553037646134598},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CO$54/1000000*'MeOH&FTD'!X133*'MeOH&FTD'!$Y$132","v":470.21461243051078},{"$f":"(N1467+O1467)*Vehicles!N$21+P1467*Vehicles!N$22","v":329.17909798397636},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM$54/1000000*Electric!G171-V1467","v":2233.7705884742609},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN$54/1000000*'MeOH&FTD'!Y133","v":245.40101106485517},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CO$54/1000000*'MeOH&FTD'!Y133","v":3072.7511951298507},{"$f":"(R1467+S1467)*Vehicles!N$21+T1467*Vehicles!N$22","v":2735.8948677873623},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM54","v":1645.3024234627489},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$CN54)","v":492.92677853258573},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!CO54)","v":6172.1072023098423},{"$f":"(V1467+W1467)*Vehicles!N$21+X1467*Vehicles!N$22","v":3882.882070200506},{"$f":"Q1467+U1467+Y1467","v":6947.9560359718444},{"$f":"Q1467/Z1467","v":4.7377832599934187E-2},{"$f":"U1467/Z1467","v":0.3937697437379768},{"$f":"Y1467/Z1467","v":0.55885242366208909}]
[{"$f":"M1473","v":"CH4"},0.62873652155555726,0.15400350027123194,2.0690115002937343E-3,0.78480903332708296,{"$f":"B1473/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":161.92521693636971},{"$f":"C1473/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":39.662162663436092},{"$f":"D1473/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.53285458143901177},{"$f":"E1473/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":202.12023418124483},null,null,null,"CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM$54/1000000*Electric!F182","v":0.53513763983626594},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN$54/1000000*'MeOH&FTD'!X144*'MeOH&FTD'!$Y$132","v":5.4328404648641207E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CO$54/1000000*'MeOH&FTD'!X144*'MeOH&FTD'!$Y$132","v":0.68026480245222654},{"$f":"(N1473+O1473)*Vehicles!N$21+P1473*Vehicles!N$22","v":0.62873652155555726},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM$54/1000000*Electric!G182","v":9.3061396386796644E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN$54/1000000*'MeOH&FTD'!Y144","v":2.4857539099892433E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CO$54/1000000*'MeOH&FTD'!Y144","v":0.31124987075540328},{"$f":"(R1473+S1473)*Vehicles!N$21+T1473*Vehicles!N$22","v":0.15400350027123194},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM69","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN69","v":3.306358933962473E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CO69","v":4.3500000000000006E-3},{"$f":"(V1473+W1473)*Vehicles!N$21+X1473*Vehicles!N$22","v":2.0690115002937343E-3},0.78480903332708296,0.80113313539488817,0.19623053982744904,2.636324777662743E-3]
["PM10: Total",1.3804288582002784E-2,7.7334972288264858E-2,2.7111324104386873E-2,0.11825058497465452,{"$f":"B1479/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.5551655529136252},{"$f":"C1479/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19.916899583888572},{"$f":"D1479/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.9822682260826134},{"$f":"E1479/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":30.454333362884814},null,null,null,"PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM$54/1000000*Electric!F179","v":2.1564864002106641E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN$54/1000000*'MeOH&FTD'!X141*'MeOH&FTD'!$Y$132","v":2.6178100305267741E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CO$54/1000000*'MeOH&FTD'!X141*'MeOH&FTD'!$Y$132","v":3.2778507574274824E-3},{"$f":"(N1479+O1479)*Vehicles!N$21+P1479*Vehicles!N$22","v":1.3804288582002784E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM$54/1000000*Electric!G179","v":7.2508497057275453E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN$54/1000000*'MeOH&FTD'!Y141","v":6.0482209969247485E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CO$54/1000000*'MeOH&FTD'!Y141","v":7.5731873377646239E-2},{"$f":"(R1479+S1479)*Vehicles!N$21+T1479*Vehicles!N$22","v":7.7334972288264858E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$CM64:'Vehicles'!$CM65)","v":2.0500000000000001E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$CN64:'Vehicles'!$CN65)","v":1.056514693840882E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CO64:'Vehicles'!CO65)","v":3.44E-2},{"$f":"(V1479+W1479)*Vehicles!N$21+X1479*Vehicles!N$22","v":2.7111324104386873E-2},0.11825058497465452,0.1167375923337847,0.65399230206633319,0.22927010559988212]
["SOx: Urban",3.1966641854356908E-3,0.15713797571409382,0,0.16033463989952951,{"$f":"B1487/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.82327099500877199},{"$f":"C1487/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":40.469417528815001},{"$f":"D1487/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1487/D1467/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":41.29268852382377},null,null,null,"SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM$54/1000000*Electric!H181","v":3.2488634281591499E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN$54/1000000*'MeOH&FTD'!X156*'MeOH&FTD'!$Y$150","v":2.2613040917704934E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CO$54/1000000*'MeOH&FTD'!X156*'MeOH&FTD'!$Y$150","v":2.8314573034515572E-3},{"$f":"(N1487+O1487)*Vehicles!N$21+P1487*Vehicles!N$22","v":3.1966641854356908E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM$54/1000000*Electric!I181","v":0.28141043580366454},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN$54/1000000*'MeOH&FTD'!Y156","v":-4.2828165499312753E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CO$54/1000000*'MeOH&FTD'!Y156","v":-5.3626631835046778E-3},{"$f":"(R1487+S1487)*Vehicles!N$21+T1487*Vehicles!N$22","v":0.15713797571409382},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CM68*Vehicles!$CM$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CN68*Vehicles!$CN$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CO68*Vehicles!$CO$52","v":0},{"$f":"(V1487+W1487)*Vehicles!N$21+X1487*Vehicles!N$22","v":0},0.16033463989952951,1.9937451990654151E-2,0.98006254800934589,0]
["Coal",18.642881796591901,530.66202052769268,551.32937137512886,1100.6342736994134,{"$f":"B1494/D1492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4801.300029086181},{"$f":"C1494/D1492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":136667.0454918787},{"$f":"D1494/D1492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":141989.72861070157},{"$f":"E1494/D1492*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":283458.07413166639},null,null,null,"Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CQ$54/1000000*Electric!F173","v":20.14788769494406},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CR$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B221*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B221*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL135*'MeOH&FTD'!$AM$132))","v":1.2049101696485727},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CS$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B221*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B221*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL135*'MeOH&FTD'!$AM$132))","v":15.087098246849871},{"$f":"(N1494+O1494)*Vehicles!O$21+P1494*Vehicles!O$22","v":18.642881796591901},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CQ$54/1000000*Electric!G173-V1494","v":1298.8321260205789},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CR$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J221+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K221+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM135)","v":-34.502013539776861},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CS$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J221+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K221+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM135)","v":-432.01168112024385},{"$f":"(R1494+S1494)*Vehicles!O$21+T1494*Vehicles!O$22","v":530.66202052769268},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CQ56","v":971.50576888352032},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CR56","v":0},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CS56","v":0},{"$f":"(V1494+W1494)*Vehicles!O$21+X1494*Vehicles!O$22","v":551.32937137512886},1100.6342736994134,1.6938307521471324E-2,0.48214200957421588,0.50091968290431288]
[{"$f":"M1499","v":"N2O"},1.2176152856533504E-3,2.3598297201631413E-3,5.7076179318447861E-3,9.2850629376612787E-3,{"$f":"B1499/D1492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.31358544082449424},{"$f":"C1499/D1492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.60775209689571741},{"$f":"D1499/D1492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4699436729352056},{"$f":"E1499/D1492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.3912812106554173},null,null,null,"N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CQ$54/1000000*Electric!F183","v":1.4393456622031609E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CR$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B231*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B231*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL145*'MeOH&FTD'!$AM$132))","v":6.6987781448163571E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CS$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B231*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B231*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL145*'MeOH&FTD'!$AM$132))","v":8.3877725120514183E-4},{"$f":"(N1499+O1499)*Vehicles!O$21+P1499*Vehicles!O$22","v":1.2176152856533504E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CQ$54/1000000*Electric!G183","v":4.5194684283133774E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CR$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J231+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K231+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM145)","v":-3.4258472283628638E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CS$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J231+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K231+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM145)","v":-4.2896221656161935E-4},{"$f":"(R1499+S1499)*Vehicles!O$21+T1499*Vehicles!O$22","v":2.3598297201631413E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CQ70","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CR70","v":9.1209901626551019E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CS70","v":1.2000000000000005E-2},{"$f":"(V1499+W1499)*Vehicles!O$21+X1499*Vehicles!O$22","v":5.7076179318447861E-3},9.2850629376612787E-3,0.13113699862114703,0.25415333595547335,0.61470966542337957]
["PM2.5: Total",3.9248301318935211E-3,7.0167683524845509E-2,1.3435689276733142E-2,8.752820293347216E-2,{"$f":"B1505/D1492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0108033313746376},{"$f":"C1505/D1492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18.071031325765237},{"$f":"D1505/D1492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.460236245609011},{"$f":"E1505/D1492/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":22.542070902748883},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CQ$54/1000000*Electric!F180","v":4.5477051088709418E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CR$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B228*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B228*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL142*'MeOH&FTD'!$AM$132))","v":2.2463842741981659E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CS$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B228*Petroleum!$J$218)+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*(Petroleum!B228*Petroleum!$K$218)+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*('MeOH&FTD'!$AL142*'MeOH&FTD'!$AM$132))","v":2.8127756822644407E-3},{"$f":"(N1505+O1505)*Vehicles!O$21+P1505*Vehicles!O$22","v":3.9248301318935211E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CQ$54/1000000*Electric!G180","v":5.1754992909595614E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CR$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J228+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K228+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM142)","v":6.8187932250006779E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CS$54/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$J228+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*Petroleum!$K228+Vehicles!$C$11*Fuel_Specs!$B$35/((1-Vehicles!$C$30)*(1-Vehicles!$C$11)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$11)*Fuel_Specs!$B$18+Vehicles!$C$11*Fuel_Specs!$B$35)*'MeOH&FTD'!$AM142)","v":8.538047557565602E-2},{"$f":"(R1505+S1505)*Vehicles!O$21+T1505*Vehicles!O$22","v":7.0167683524845509E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$CQ67:'Vehicles'!$CQ66)","v":7.3000000000000001E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$CR67:'Vehicles'!$CR66)","v":9.80506442485423E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CS67:'Vehicles'!CS66)","v":2.0199999999999999E-2},{"$f":"(V1505+W1505)*Vehicles!O$21+X1505*Vehicles!O$22","v":1.3435689276733142E-2},8.752820293347216E-2,4.484074847140046E-2,0.80165799334619137,0.15350125818240834]
[{"$f":"L1515","v":{"$error":"#N/A"}}]
["Coal",47.460089262066163,799.21223510174525,551.32937137512886,1398.0016957389403,{"$f":"B1519/D1517*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12222.902577006516},{"$f":"C1519/D1517*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":205829.64423137248},{"$f":"D1519/D1517*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":141989.72861070157},{"$f":"E1519/D1517*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":360042.27541908057},null,null,null,"Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU$54/1000000*Electric!F173","v":20.14788769494406},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B221*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B221*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y317*BioOil!$Z$313))","v":6.0214374686723433},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CW$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B221*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B221*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y317*BioOil!$Z$313))","v":75.396507528539686},{"$f":"(N1519+O1519)*Vehicles!P$21+P1519*Vehicles!P$22","v":47.460089262066163},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU$54/1000000*Electric!G173-V1519","v":1298.8321260205789},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J221+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K221+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z317)","v":10.383648653699932},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CW$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J221+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K221+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z317)","v":130.01726713355978},{"$f":"(R1519+S1519)*Vehicles!P$21+T1519*Vehicles!P$22","v":799.21223510174525},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU56","v":971.50576888352032},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV56","v":0},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CW56","v":0},{"$f":"(V1519+W1519)*Vehicles!P$21+X1519*Vehicles!P$22","v":551.32937137512886},1398.0016957389403,3.3948520525205965E-2,0.57168187816775606,0.39436960130703796]
["VOC: Total",2.8551946404383514E-2,3.1678104083173592E-2,4.8229371524088439E-2,0.10845942201164555,{"$f":"B1526/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.3532870399304038},{"$f":"C1526/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.1583997428842299},{"$f":"D1526/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.421024036302487},{"$f":"E1526/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27.932710819117119},null,null,null,"VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU$54/1000000*Electric!F176","v":2.808678799928449E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B224*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B224*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y320*BioOil!$Z$313))","v":2.108094870166213E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CW$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B224*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B224*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y320*BioOil!$Z$313))","v":2.6396187218798415E-2},{"$f":"(N1526+O1526)*Vehicles!P$21+P1526*Vehicles!P$22","v":2.8551946404383514E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU$54/1000000*Electric!G176","v":6.5888209407445912E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J224+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K224+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z320)","v":4.6697346316307044E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CW$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J224+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K224+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z320)","v":5.8471367367310192E-2},{"$f":"(R1526+S1526)*Vehicles!P$21+T1526*Vehicles!P$22","v":3.1678104083173592E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$CU60:'Vehicles'!$CU61)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$CV60:'Vehicles'!$CV61)","v":7.7072366874435597E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!CW60:'Vehicles'!CW61)","v":0.10140000000000003},{"$f":"(V1526+W1526)*Vehicles!P$21+X1526*Vehicles!P$22","v":4.8229371524088439E-2},0.10845942201164555,0.26325003282165588,0.29207332563299332,0.4446766415453508]
["SOx: Total",5.876970881666721E-2,0.51195635250642457,1.295595090426032E-3,0.57202165641351777,{"$f":"B1531/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.135589429228386},{"$f":"C1531/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":131.84957545722938},{"$f":"D1531/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.33366841099017197},{"$f":"E1531/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":147.31883329744792},null,null,null,"SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU$54/1000000*Electric!F181","v":3.2571972102443364E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B229*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B229*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y325*BioOil!$Z$313))","v":6.7332818179022319E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CW$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B229*Petroleum!$J$218)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B229*Petroleum!$K$218)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y325*BioOil!$Z$313))","v":8.4309757581386868E-2},{"$f":"(N1531+O1531)*Vehicles!P$21+P1531*Vehicles!P$22","v":5.876970881666721E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU$54/1000000*Electric!G181","v":0.78732285529867474},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J229+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K229+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z325)","v":1.0889340810924138E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CW$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J229+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K229+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z325)","v":0.13634921407108813},{"$f":"(R1531+S1531)*Vehicles!P$21+T1531*Vehicles!P$22","v":0.51195635250642457},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU68","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV68","v":2.1654662857234123E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CW68","v":2.7114554616531283E-3},{"$f":"(V1531+W1531)*Vehicles!P$21+X1531*Vehicles!P$22","v":1.295595090426032E-3},0.57202165641351777,0.10274035634444974,0.89499470302629303,2.264940629257293E-3]
["SOx: Urban",7.3781970540490573E-3,0.19459738767775597,9.0678700378917973E-4,0.2028823717355942,{"$f":"B1537/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.9001857178907469},{"$f":"C1537/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":50.116739102433591},{"$f":"D1537/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.23353452085202134},{"$f":"E1537/D1517/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":52.250459341176352},null,null,null,"SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU$54/1000000*Electric!H181","v":3.2488634281591499E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B242*Petroleum!$J$236)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B242*Petroleum!$K$236)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y339*BioOil!$Z$333))","v":9.2503460513606575E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CW$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B242*Petroleum!$J$236)+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(Petroleum!B242*Petroleum!$K$236)+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*(BioOil!$Y339*BioOil!$Z$333))","v":1.1582679207939851E-2},{"$f":"(N1537+O1537)*Vehicles!P$21+P1537*Vehicles!P$22","v":7.3781970540490573E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU$54/1000000*Electric!I181","v":0.28141043580366454},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J242+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K242+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z339)","v":5.832709474855995E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CW$54/1000000*((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$J242+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*Petroleum!$K242+Vehicles!$C$12*Fuel_Specs!$B34/((1-Vehicles!$C$31)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$31*(1-Vehicles!$C$12)*Fuel_Specs!$B$18+Vehicles!$C$12*Fuel_Specs!$B34)*BioOil!$Z339)","v":7.3033378843628191E-2},{"$f":"(R1537+S1537)*Vehicles!P$21+T1537*Vehicles!P$22","v":0.19459738767775597},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CU68*Vehicles!$CU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CV68*Vehicles!$CV$52","v":1.5156098533778163E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!CW68*Vehicles!$CW$52","v":1.8977476776110243E-3},{"$f":"(V1537+W1537)*Vehicles!P$21+X1537*Vehicles!P$22","v":9.0678700378917973E-4},0.2028823717355942,3.636687106391219E-2,0.95916360802092948,4.4695209151583998E-3]
[{"$f":"M1546","v":"Petroleum"},152.51021291638364,136.07083951511817,29.89747611945587,318.47852855095766,{"$f":"B1546/D1542*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":39277.580456752898},{"$f":"C1546/D1542*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35043.773427837245},{"$f":"D1546/D1542*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7699.8156469665882},{"$f":"E1546/D1542*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":82021.169531556734},null,null,null,"Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CY$54/1000000*Electric!F175","v":48.610171058574018},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CZ$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB171*Pyrolysis!$AC$166))","v":20.879872167549365},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DA$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B223*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB171*Pyrolysis!$AC$166))","v":261.44412314601186},{"$f":"(N1546+O1546)*Vehicles!Q$21+P1546*Vehicles!Q$22","v":152.51021291638364},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CY$54/1000000*Electric!G175-V1546","v":22.915445949173069},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CZ$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J223+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K223+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC171)","v":20.569388164151469},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DA$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J223+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K223+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC171)","v":257.55644522500506},{"$f":"(R1546+S1546)*Vehicles!Q$21+T1546*Vehicles!Q$22","v":136.07083951511817},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CY58","v":52.682791872058324},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CZ58","v":0},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DA58","v":0},{"$f":"(V1546+W1546)*Vehicles!Q$21+X1546*Vehicles!Q$22","v":29.89747611945587},318.47852855095766,0.47887125581208995,0.42725278885903406,9.3875955328876035E-2]
["VOC: Total",2.1253315122167646E-2,2.4195036145469577E-2,4.8229371524088439E-2,9.3677722791725662E-2,{"$f":"B1551/D1542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.4735927432043177},{"$f":"C1551/D1542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.2312055087009597},{"$f":"D1551/D1542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.421024036302487},{"$f":"E1551/D1542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.125822288207765},null,null,null,"VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CY$54/1000000*Electric!F176","v":2.808678799928449E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CZ$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B224*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B224*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB172*Pyrolysis!$AC$166))","v":8.8819676385527087E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DA$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B224*Petroleum!$J$218)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B224*Petroleum!$K$218)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB172*Pyrolysis!$AC$166))","v":1.1121419817318795E-2},{"$f":"(N1551+O1551)*Vehicles!Q$21+P1551*Vehicles!Q$22","v":2.1253315122167646E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CY$54/1000000*Electric!G176","v":6.5888209407445912E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CZ$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J224+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K224+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC172)","v":3.4190096595603514E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DA$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J224+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K224+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC172)","v":4.2810606085066552E-2},{"$f":"(R1551+S1551)*Vehicles!Q$21+T1551*Vehicles!Q$22","v":2.4195036145469577E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$CY60:'Vehicles'!$CY61)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$CZ60:'Vehicles'!$CZ61)","v":7.7072366874435597E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DA60:'Vehicles'!DA61)","v":0.10140000000000003},{"$f":"(V1551+W1551)*Vehicles!Q$21+X1551*Vehicles!Q$22","v":4.8229371524088439E-2},9.3677722791725662E-2,0.22687694030970726,0.25827950791740073,0.51484355177289198]
["CO: Urban",2.0559122831600623E-3,2.8385629639970274E-2,0.13715348814043693,0.16759503006356727,{"$f":"B1558/D1542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.52948100045023982},{"$f":"C1558/D1542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.310453711128158},{"$f":"D1558/D1542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.322599466265672},{"$f":"E1558/D1542/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":43.162534177844066},null,null,null,"CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CY$54/1000000*Electric!H177","v":3.6227539237148501E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CZ$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B238*Petroleum!$J$236)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B238*Petroleum!$K$236)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB187*Pyrolysis!$AC$185))","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DA$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B238*Petroleum!$J$236)+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Petroleum!B238*Petroleum!$K$236)+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*(Pyrolysis!$AB187*Pyrolysis!$AC$185))","v":0},{"$f":"(N1558+O1558)*Vehicles!Q$21+P1558*Vehicles!Q$22","v":2.0559122831600623E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CY$54/1000000*Electric!I177","v":2.5485365821166107E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CZ$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J238+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K238+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC187)","v":2.3270474590639609E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DA$54/1000000*((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$J238+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Petroleum!$K238+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37)/((1-Vehicles!$C$32)*(1-Vehicles!$C$13)*Fuel_Specs!$B$15+Vehicles!$C$32*(1-Vehicles!$C$13)*Fuel_Specs!$B$18+Vehicles!$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,Fuel_Specs!$B$37))*Pyrolysis!$AC187)","v":2.9137768544372184E-2},{"$f":"(R1558+S1558)*Vehicles!Q$21+T1558*Vehicles!Q$22","v":2.8385629639970274E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CY62*Vehicles!$CY$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$CZ62*Vehicles!$CZ$52","v":2.1917648150958566E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DA62*Vehicles!$DA$52","v":0.28835879999999992},{"$f":"(V1558+W1558)*Vehicles!Q$21+X1558*Vehicles!Q$22","v":0.13715348814043693},0.16759503006356727,1.2267143496917978E-2,0.16937035441447079,0.81836250208861128]
[]
[{"$f":"M1575","v":"GHGs"},29.390475951896441,217.3402933519439,231.71976467143301,478.45053397527334,{"$f":"B1575/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7569.24249063757},{"$f":"C1575/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":55973.961975291408},{"$f":"D1575/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59677.260468399283},{"$f":"E1575/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":123220.46493432827},null,null,null,"GHGs",{"$f":"(N1573*Fuel_Specs!$B$85+N1574*Fuel_Specs!$B$86+N1572*Fuel_Specs!$B$84)","v":26.819907650980937},{"$f":"(O1573*Fuel_Specs!$B$85+O1574*Fuel_Specs!$B$86+O1572*Fuel_Specs!$B$84)","v":2.3684137769995743},{"$f":"(P1573*Fuel_Specs!$B$85+P1574*Fuel_Specs!$B$86+P1572*Fuel_Specs!$B$84)","v":29.655730562227056},{"$f":"(Q1573*Fuel_Specs!$B$85+Q1574*Fuel_Specs!$B$86+Q1572*Fuel_Specs!$B$84)","v":29.390475951896441},{"$f":"(R1573*Fuel_Specs!$B$85+R1574*Fuel_Specs!$B$86+R1572*Fuel_Specs!$B$84)","v":290.1757995776739},{"$f":"(S1573*Fuel_Specs!$B$85+S1574*Fuel_Specs!$B$86+S1572*Fuel_Specs!$B$84)","v":8.8025589780363518},{"$f":"(T1573*Fuel_Specs!$B$85+T1574*Fuel_Specs!$B$86+T1572*Fuel_Specs!$B$84)","v":110.2198947860645},{"$f":"(U1573*Fuel_Specs!$B$85+U1574*Fuel_Specs!$B$86+U1572*Fuel_Specs!$B$84)","v":217.3402933519439},{"$f":"(V1573*Fuel_Specs!$B$85+V1574*Fuel_Specs!$B$86+V1572*Fuel_Specs!$B$84)","v":0},{"$f":"(W1573*Fuel_Specs!$B$85+W1574*Fuel_Specs!$B$86+W1572*Fuel_Specs!$B$84)","v":38.713729812933465},{"$f":"(X1573*Fuel_Specs!$B$85+X1574*Fuel_Specs!$B$86+X1572*Fuel_Specs!$B$84)","v":484.97029587962072},{"$f":"(Y1573*Fuel_Specs!$B$85+Y1574*Fuel_Specs!$B$86+Y1572*Fuel_Specs!$B$84)","v":231.71976467143301},478.45053397527334,6.1428452608677332E-2,0.45425864936577998,0.48431289802554273]
["NOx: Total",0.14517040100988921,0.26421077984676583,0.12041646931709532,0.52979765017375036,{"$f":"B1578/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":37.387280474988223},{"$f":"C1578/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":68.045017868163683},{"$f":"D1578/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":31.012136639750487},{"$f":"E1578/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":136.44443498290241},null,null,null,"NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DC$54/1000000*Electric!F178","v":8.1288970856021797E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DD$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B226*Petroleum!$J$218)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B226*Petroleum!$K$218)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE409*EtOH!$BF$401)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B56*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":1.6553431693012377E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DE$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B226*Petroleum!$J$218)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B226*Petroleum!$K$218)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE409*EtOH!$BF$401)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$B56*'E-D Additives'!$B$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":0.20727126101677515},{"$f":"(N1578+O1578)*Vehicles!R$21+P1578*Vehicles!R$22","v":0.14517040100988921},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DC$54/1000000*Electric!G178","v":0.33916137041856476},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DD$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J226+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K226+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF409)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":1.1990129194730805E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DE$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J226+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K226+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF409)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":0.15013256731502839},{"$f":"(R1578+S1578)*Vehicles!R$21+T1578*Vehicles!R$22","v":0.26421077984676583},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DC63","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DD63","v":1.924300899566159E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DE63","v":0.25317000000000001},{"$f":"(V1578+W1578)*Vehicles!R$21+X1578*Vehicles!R$22","v":0.12041646931709532},0.52979765017375036,0.27401103225406848,0.49870130560246217,0.22728766214346932]
["PM2.5: Urban",7.8334748862312752E-4,1.3509820101851366E-2,9.4036389247855248E-3,2.3696806515260019E-2,{"$f":"B1586/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.2017438269977323},{"$f":"C1586/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.4793279470251184},{"$f":"D1586/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4218193483017463},{"$f":"E1586/D1567/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.1028911223245972},null,null,null,"PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DC$54/1000000*Electric!H180","v":2.7553668015486494E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DD$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B241*Petroleum!$J$236)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B241*Petroleum!$K$236)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE424*EtOH!$BF$419)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C58*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":1.0479393374501818E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DE$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*(Petroleum!B241*Petroleum!$J$236)+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*(Petroleum!B241*Petroleum!$K$236)+Vehicles!$C$15*Fuel_Specs!$B$26*(EtOH!BE424*EtOH!$BF$419)+Vehicles!$C$16*Fuel_Specs!$B$29*('E-D Additives'!$C58*'E-D Additives'!$C$48))/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":1.3121611999889543E-3},{"$f":"(N1586+O1586)*Vehicles!R$21+P1586*Vehicles!R$22","v":7.8334748862312752E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DC$54/1000000*Electric!I180","v":1.8675187152082291E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DD$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J241+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K241+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF424)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":4.8665584800864563E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DE$54/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15*Petroleum!$J241+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18*Petroleum!$K241+Vehicles!$C$15*Fuel_Specs!$B$26*EtOH!$BF424)/((1-Vehicles!$C$33)*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$15-Vehicles!$C$16)*Fuel_Specs!$B$18+Vehicles!$C$15*Fuel_Specs!$B$26+Vehicles!$C$16*Fuel_Specs!$B$29)","v":6.0935867056810785E-3},{"$f":"(R1586+S1586)*Vehicles!R$21+T1586*Vehicles!R$22","v":1.3509820101851366E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$DC67:'Vehicles'!$DC66)*Vehicles!$DC$52","v":5.10927E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!$DD67:'Vehicles'!$DD66)*Vehicles!$DD$52","v":6.8625645909554749E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DE67:'Vehicles'!DE66)*Vehicles!$DE$52","v":1.4137979999999998E-2},{"$f":"(V1586+W1586)*Vehicles!R$21+X1586*Vehicles!R$22","v":9.4036389247855248E-3},2.3696806515260019E-2,3.3057090967876859E-2,0.57011142379676583,0.39683148523535727]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DF$54/1000000*Electric!F182","v":0.6203867522073292},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DF$54/1000000*Electric!G182","v":1.0788637008966205E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DF69","v":0},0.63117538921629535,{"$f":"B1598/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":325.25183954327406},{"$f":"C1598/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.6561878873877225},{"$f":"D1598/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1598/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":330.90802743066172}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DF$54/1000000*Electric!H176","v":1.0738654792910838E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DF$54/1000000*Electric!I176","v":2.5234334273820723E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DF60:'Vehicles'!DF61)*Vehicles!$DF$52","v":0},3.5972989066731563E-3,{"$f":"B1607/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.56299835758697614},{"$f":"C1607/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.3229672640506644},{"$f":"D1607/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1607/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.8859656216376406}]
["PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DF$54/1000000*Electric!H179","v":4.1421907837478432E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DF$54/1000000*Electric!I179","v":3.0499699614559173E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DF64:'Vehicles'!DF65)*Vehicles!$DF$52","v":1.434795E-2},4.5261868692933957E-2,{"$f":"B1610/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.21716375589254011},{"$f":"C1610/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.990159960471608},{"$f":"D1610/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.5222385303536248},{"$f":"E1610/D1592/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":23.729562246717773}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DG$54/1000000*Hydrogen!Z149*Hydrogen!$AA$147)-D1618*Hydrogen!$K$7","v":360.36421739962174},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DG$54/1000000*Hydrogen!AA149","v":2043.9407995369963},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DG55","v":3088.1783649876133},5492.4833819242313,{"$f":"B1618/D1617*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":116691.51674827797},{"$f":"C1618/D1617*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":661859.69784332532},{"$f":"D1618/D1617*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E1618/D1617*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1778551.2145916035}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DG$54/1000000*Hydrogen!Z161*Hydrogen!$AA$147+B1626*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B1627*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22.240035724661347},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DG$54/1000000*Hydrogen!AA161+C1626*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C1627*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":325.70485232468377},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DG71+D1626*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D1627*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},347.94488804934514,{"$f":"B1622/D1617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7201.6681344604103},{"$f":"C1622/D1617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":105468.27735644414},{"$f":"D1622/D1617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1622/D1617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":112669.94549090455}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DG$54/1000000*Hydrogen!Z157*Hydrogen!$AA$147","v":1.6263328374767712E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DG$54/1000000*Hydrogen!AA157","v":4.9731594329597666E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DG67:'Vehicles'!DG66)","v":7.3000000000000001E-3},5.8657927167074436E-2,{"$f":"B1630/D1617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.52663176969161063},{"$f":"C1630/D1617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.103860739856309},{"$f":"D1630/D1617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.3638530995372999},{"$f":"E1630/D1617/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18.994345609085215}]
[{"$f":"\"FCV: L.H2\"&IF(Inputs!G182=1,\", Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))","v":"FCV: L.H2, Central Plants, NA NG"}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DH$54/1000000*Hydrogen!AX148*Hydrogen!$AY$147)-D1642*(Hydrogen!$K$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8)","v":357.76159971200826},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DH$54/1000000*Hydrogen!AY148","v":4686.5665054752481},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DH54","v":3088.1783649876133},{"$f":"SUM(B1642:D1642)","v":8132.5064701748697},{"$f":"B1642/D1642*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":115848.74881844567},{"$f":"C1642/D1642*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1517582.8438568981},{"$f":"D1642/D1642*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E1642/D1642*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2633431.5926753441}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DH$54/1000000*Hydrogen!AX154*Hydrogen!$AY$147","v":0.1105126690337314},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DH$54/1000000*Hydrogen!AY154","v":0.19471685113301862},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DH62","v":0},0.30522952016675003,{"$f":"B1652/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":35.785714415551467},{"$f":"C1652/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":63.05233316204508},{"$f":"D1652/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1652/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":98.838047577596555}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DH$54/1000000*Hydrogen!AX171*Hydrogen!$AY$166","v":1.2688079788975292E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DH$54/1000000*Hydrogen!AY171","v":1.9199982714216437E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DH67:'Vehicles'!DH66)*Vehicles!$DH$52","v":5.10927E-3},2.443613351210619E-2,{"$f":"B1661/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1085968131980566E-2},{"$f":"C1661/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.2172518698716575},{"$f":"D1661/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.6544607843661561},{"$f":"E1661/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.9127986223697944}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DH$54/1000000*Hydrogen!AX172*Hydrogen!$AY$166","v":1.826245439276815E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DH$54/1000000*Hydrogen!AY172","v":0.22882582833707171},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DH68*Vehicles!$DH$52","v":0},0.23065207377634853,{"$f":"B1662/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.59136656741785709},{"$f":"C1662/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":74.097348434079038},{"$f":"D1662/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1662/D1642/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":74.688715001496902}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DI$54/1000000*'MeOH&FTD'!L137*'MeOH&FTD'!$M$132","v":17.555832881104369},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DI$54/1000000*'MeOH&FTD'!M137","v":62.922321747793205},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DI58","v":0},80.47815462889757,{"$f":"B1671/D1667*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4184.1913397076951},{"$f":"C1671/D1667*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14996.670081929808},{"$f":"D1671/D1667*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1671/D1667*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":19180.861421637499}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DI$54/1000000*'MeOH&FTD'!L143*'MeOH&FTD'!$M$132","v":5.1454588957569956E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DI$54/1000000*'MeOH&FTD'!M143","v":-5.9333041893383336E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DI68","v":0},4.5521284768231626E-2,{"$f":"B1681/D1667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.263493675438768},{"$f":"C1681/D1667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-1.4141214588344344},{"$f":"D1681/D1667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1681/D1667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.849372216604335}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DI$54/1000000*'MeOH&FTD'!L153*'MeOH&FTD'!$M$150","v":2.3777312480823252E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DI$54/1000000*'MeOH&FTD'!M153","v":1.2909082801553505E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DI63*Vehicles!$DI$52","v":3.2055420000000001E-2},4.7342234049635834E-2,{"$f":"B1684/D1667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.56669954446231818},{"$f":"C1684/D1667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.0767023602717223},{"$f":"D1684/D1667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.6399685314306485},{"$f":"E1684/D1667/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.28337043616469}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DJ$54/1000000*Petroleum!B220*Petroleum!$F$218","v":284.30289374964821},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DJ$54/1000000*Petroleum!F220","v":1000.7516668378347},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DJ55","v":4180.6022322900935},5465.6567928775767,{"$f":"B1693/D1692*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":63471.097338829044},{"$f":"C1693/D1692*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":223419.48623918367},{"$f":"D1693/D1692*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":933326.45236551994},{"$f":"E1693/D1692*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1220217.0359435328}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DJ$54/1000000*Petroleum!B224*Petroleum!$F$218","v":1.8754459753635301E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DJ$54/1000000*Petroleum!F224","v":0.11582009400072248},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DJ60:'Vehicles'!DJ61)","v":7.7100000000000002E-2},0.21167455375435779,{"$f":"B1701/D1692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1869645604393737},{"$f":"C1701/D1692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.85703002582007},{"$f":"D1701/D1692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":17.212704170126916},{"$f":"E1701/D1692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":47.256698756386356}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DJ$54/1000000*Petroleum!B226*Petroleum!$F$218","v":0.13328978574995612},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DJ$54/1000000*Petroleum!F226","v":0.11871078715159476},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DJ63","v":4.5800000000000007E-2},0.29780057290155088,{"$f":"B1703/D1692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.757167976829997},{"$f":"C1703/D1692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.502382114699142},{"$f":"D1703/D1692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.224926731411321},{"$f":"E1703/D1692/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":66.484476822940451}]
[]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["GHGs",{"$f":"(B1723*Fuel_Specs!$B$85+B1724*Fuel_Specs!$B$86+B1722*Fuel_Specs!$B$84)","v":34.66281936327033},{"$f":"(C1723*Fuel_Specs!$B$85+C1724*Fuel_Specs!$B$86+C1722*Fuel_Specs!$B$84)","v":79.940535714278511},{"$f":"(D1723*Fuel_Specs!$B$85+D1724*Fuel_Specs!$B$86+D1722*Fuel_Specs!$B$84)","v":344.74274128498928},459.34609636253811,{"$f":"B1725/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7738.5324954931157},{"$f":"C1725/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":17846.85852725475},{"$f":"D1725/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":76964.394559495704},{"$f":"E1725/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":102549.78558224358}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DK$54/1000000*Petroleum!C238*Petroleum!$G$236","v":2.2107707670645663E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DK$54/1000000*Petroleum!G238","v":3.1391953100428874E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DK62*Vehicles!$DK$52","v":0.64238064000000006},0.67598336386749347,{"$f":"B1733/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.49355827758037535},{"$f":"C1733/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.008306122440735},{"$f":"D1733/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":143.41255409775354},{"$f":"E1733/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":150.91441849777465}]
["SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DK$54/1000000*Petroleum!C242*Petroleum!$G$236","v":1.3600800170060687E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DK$54/1000000*Petroleum!G242","v":6.8291898100438356E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DK68*Vehicles!$DK$52","v":0},8.189269827049904E-2,{"$f":"B1737/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.03640142417985},{"$f":"C1737/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.246280664322928},{"$f":"D1737/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1737/D1717/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18.282682088502778}]
["Natural Gas",{"$f":"B1743-B1744-B1746","v":169.83066455697309},{"$f":"C1743-C1744-C1746","v":543.55086318187955},{"$f":"D1743-D1744-D1746","v":0},713.38152773885258,{"$f":"B1745/D1742*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":37914.980389562072},{"$f":"C1745/D1742*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":121348.64084781872},{"$f":"D1745/D1742*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1745/D1742*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":159263.62123738078}]
["CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DL$54/1000000*IF(Inputs!F$92=1,Petroleum!$B230,Petroleum!$C230)*Petroleum!$K$218","v":0.43066762540144105},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DL$54/1000000*Petroleum!K230","v":0.13002582071963081},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DL69","v":3.1799999999999988E-3},0.56387344612107182,{"$f":"B1748/D1742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":96.147268893463561},{"$f":"C1748/D1742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":29.028482315498884},{"$f":"D1748/D1742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.70994032763947568},{"$f":"E1748/D1742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":125.88569153660193}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DL$54/1000000*IF(Inputs!F$92=1,Petroleum!$B237,Petroleum!$C237)*Petroleum!$K$236","v":3.215818422142214E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DL$54/1000000*Petroleum!K237","v":1.4162711504158952E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DL60:'Vehicles'!DL61)*Vehicles!$DL$52","v":2.0157119999999997E-2},3.7535649926301165E-2,{"$f":"B1757/D1742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.71793685039141686},{"$f":"C1757/D1742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.1618490709201197},{"$f":"D1757/D1742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.5001108103988141},{"$f":"E1757/D1742/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8.3798967317103514}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"}]
["Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DM$54/1000000*EtOH!BE404*EtOH!$BF$401","v":-21.808277437907371},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DM$54/1000000*EtOH!BF404","v":2224.6224942823419},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DM56","v":0},2202.8142168444347,{"$f":"B1769/D1767*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":-4868.7344746919962},{"$f":"C1769/D1767*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":496650.69888835028},{"$f":"D1769/D1767*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1769/D1767*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":491781.96441365831}]
["CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DM$54/1000000*EtOH!BE408*EtOH!$BF$401","v":0.18506739070121384},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DM$54/1000000*EtOH!BF408","v":0.13964013280500112},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DM62","v":0.78320000000000001},1.107907523506215,{"$f":"B1777/D1767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":41.316605028239827},{"$f":"C1777/D1767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":31.1748935959756},{"$f":"D1777/D1767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":174.85071214064072},{"$f":"E1777/D1767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":247.34221076485616}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$M$54/1000000*((1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!I338*Petroleum!$D$236+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!BE424*EtOH!$BF$419)","v":3.4169488474371874E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$M$54/1000000*((1-Vehicles!$C$9)*Fuel_Specs!$B$11/((1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$9*Fuel_Specs!$B$26)*Petroleum!J338+Vehicles!$C$9*Fuel_Specs!$B$26/((1-Vehicles!$C$9)*Fuel_Specs!$B$11+Vehicles!$C$9*Fuel_Specs!$B$26)*EtOH!BF424)","v":2.1950590507751975E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DM67:'Vehicles'!DM66)*Vehicles!$DM$52","v":5.10927E-3},7.6460239355189159E-3,{"$f":"B1786/D1767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.628395548040523E-2},{"$f":"C1786/D1767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.49005061059601907},{"$f":"D1786/D1767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1406530873580329},{"$f":"E1786/D1767/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7069876534344572}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DN$54/1000000*NG!H81*NG!$I$80","v":578.20172604661127},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DN$54/1000000*NG!I81","v":241.36789744787629},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DN54","v":4479.2497005676196},{"$f":"SUM(B1792:D1792)","v":5298.8193240621076},{"$f":"B1792/D1792*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":129084.50403498166},{"$f":"C1792/D1792*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":53885.78748295494},{"$f":"D1792/D1792*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E1792/D1792*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1182970.2915179369}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DN$54/1000000*NG!H94*NG!$I$80+B1801*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B1802*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":35.312179136538553},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DN$54/1000000*NG!I94+C1801*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C1802*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17.916532701378831},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DN71+D1801*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D1802*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":266.08051424620254},319.30922608411993,{"$f":"B1797/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7883.5031527855481},{"$f":"C1797/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3999.895942195054},{"$f":"D1797/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59402.920585669584},{"$f":"E1797/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":71286.31968065018}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DN$54/1000000*NG!H86*NG!$I$80","v":5.5285039960571776E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DN$54/1000000*NG!I86","v":2.0598421003421461E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DN60:'Vehicles'!DN61)","v":3.2250000000000001E-2},8.9594882060913927E-2,{"$f":"B1801/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.342477793449637},{"$f":"C1801/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.45986319987499663},{"$f":"D1801/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.1998665303060063},{"$f":"E1801/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20.002207523630641}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DN$54/1000000*NG!B101*NG!$I$98","v":1.6161957179487298E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DN$54/1000000*NG!I101","v":7.0577996081044089E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DN63*Vehicles!$DN$52","v":3.2055420000000001E-2},5.5275176787591709E-2,{"$f":"B1809/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.6081840173900606},{"$f":"C1809/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5756655868526444},{"$f":"D1809/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.1564262193147821},{"$f":"E1809/D1792/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.340275823557489}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DO$54/1000000*NG!P82*NG!$Q$80","v":564.09679161495524},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DO$54/1000000*NG!Q82","v":559.44117900311107},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!DO55)","v":4479.2497005676196},5602.7876711856861,{"$f":"B1818/D1817*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":125935.55379229513},{"$f":"C1818/D1817*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":124896.18047688156},{"$f":"D1818/D1817*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E1818/D1817*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1250831.7342691768}]
["N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DO$54/1000000*NG!P93*NG!$Q$80","v":9.387579238415095E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DO$54/1000000*NG!Q93","v":1.0273272916093343E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DO70","v":2.3999999999999998E-3},1.2814906530024428E-2,{"$f":"B1824/D1817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0957927925352053},{"$f":"C1824/D1817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.22935253899311517},{"$f":"D1824/D1817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.5358040208599818},{"$f":"E1824/D1817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.8609493523883023}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DO$54/1000000*NG!P89*NG!$Q$80","v":2.9199859011457773E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DO$54/1000000*NG!Q89","v":2.1031342020623373E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DO64:'Vehicles'!DO65)","v":2.0500000000000001E-2},2.5523120103208116E-2,{"$f":"B1829/D1817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.6518917444534853},{"$f":"C1829/D1817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.46952823411381239},{"$f":"D1829/D1817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.5766593448456785},{"$f":"E1829/D1817/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.6980793234129754}]
[{"$f":"\"FCV: LPG, \"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(NG_LPG_FeedstockShare=1,\"NA NG\",IF(NG_LPG_FeedstockShare=2,\"nNA NG\",IF(NG_LPG_FeedstockShare=3,\"FG\",IF(RNG_LPG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))","v":"FCV: LPG, Crude and NG Mix"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["GHGs",{"$f":"(B1848*Fuel_Specs!$B$85+B1849*Fuel_Specs!$B$86+B1847*Fuel_Specs!$B$84)","v":36.862570220857052},{"$f":"(C1848*Fuel_Specs!$B$85+C1849*Fuel_Specs!$B$86+C1847*Fuel_Specs!$B$84)","v":40.894743707469374},{"$f":"(D1848*Fuel_Specs!$B$85+D1849*Fuel_Specs!$B$86+D1847*Fuel_Specs!$B$84)","v":305.65017517346519},383.40748910179161,{"$f":"B1850/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":8229.6305598202653},{"$f":"C1850/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9129.8200460418884},{"$f":"D1850/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":68236.913681041842},{"$f":"E1850/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":85596.364286904005}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DP$54/1000000*NG!V91*NG!$W$80","v":5.3029529147095425E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DP$54/1000000*NG!W91","v":7.1278175171471836E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DP68","v":0},0.12430770431856726,{"$f":"B1856/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.838931225552221},{"$f":"C1856/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.912972023515303},{"$f":"D1856/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1856/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":27.751903249067528}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DP$54/1000000*NG!V103*NG!$W$98","v":4.1313627182065798E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DP$54/1000000*NG!W103","v":1.6415255565822085E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DP67:'Vehicles'!DP66)*Vehicles!$DP$52","v":5.10927E-3},7.1639318284028664E-3,{"$f":"B1861/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.2233364835254558E-2},{"$f":"C1861/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.36647333065048621},{"$f":"D1861/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.1406530873580329},{"$f":"E1861/D1842/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.5993597828437738}]
["Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DQ$54/1000000*'MeOH&FTD'!AV137*'MeOH&FTD'!$AW$132","v":18.752936099784367},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DQ$54/1000000*'MeOH&FTD'!AW137","v":14.207578697578089},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!DQ58)","v":0},32.960514797362457,{"$f":"B1871/D1867*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4186.624402164487},{"$f":"C1871/D1867*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3171.8657470195681},{"$f":"D1871/D1867*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1871/D1867*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7358.4901491840556}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DQ$54/1000000*'MeOH&FTD'!AV138*'MeOH&FTD'!$AW$132","v":3.0714644705104984E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DQ$54/1000000*'MeOH&FTD'!AW138","v":0.11961716150878612},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DQ60:'Vehicles'!DQ61)","v":3.2250000000000001E-2},0.18258180621389111,{"$f":"B1876/D1867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.8570958884504174},{"$f":"C1876/D1867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.704731708443937},{"$f":"D1876/D1867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.1998665303060063},{"$f":"E1876/D1867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":40.761694127200357}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DQ$54/1000000*'MeOH&FTD'!AV151*'MeOH&FTD'!$AW$150","v":5.4950093187356537E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DQ$54/1000000*'MeOH&FTD'!AW151","v":6.0486980103443812E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DQ60:'Vehicles'!DQ61)*Vehicles!$DQ$52","v":2.2571774999999999E-2},8.360825603531738E-2,{"$f":"B1882/D1867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.1226770036517347},{"$f":"C1882/D1867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":13.503819645459547},{"$f":"D1882/D1867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":5.0391865845611727},{"$f":"E1882/D1867/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":18.665683233672453}]
[]
["Fossil Fuels",348.81662215975052,2426.1915568410386,2948.2522434645607,5723.2604224653496,{"$f":"B1893/D1892*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":114307.14580580288},{"$f":"C1893/D1892*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":795062.5469723884},{"$f":"D1893/D1892*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":966141.74226951634},{"$f":"E1893/D1892*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1875511.4350477075},null,null,null,"Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F172","v":186.90500101378021},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DT$54/1000000*Hydrogen!Z149*Hydrogen!$AA$147)-W1893*Hydrogen!$K$7","v":44.599123994191444},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DU$54/1000000*Hydrogen!Z149*Hydrogen!$AA$147)-X1893*Hydrogen!$K$7","v":488.02275515742821},{"$f":"(N1893+O1893)*Vehicles!S$21+P1893*Vehicles!S$22","v":348.81662215975052},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G172-V1893","v":1885.1769285554146},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA149","v":252.96065689632198},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA149","v":2768.0040697896675},{"$f":"(R1893+S1893)*Vehicles!S$21+T1893*Vehicles!S$22","v":2426.1915568410386},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS55","v":1526.2092884221215},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT55","v":382.19679747927864},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU55","v":4182.1613837634004},{"$f":"(V1893+W1893)*Vehicles!S$21+X1893*Vehicles!S$22","v":2948.2522434645607},5723.2604224653496,6.0947186815150094E-2,0.42391772831401814,0.51513508487083182]
[{"$f":"M1900","v":"GHGs"},47.759950844218011,396.74933967402177,0,444.50929051823977,{"$f":"B1900/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15650.927501751226},{"$f":"C1900/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":130014.68891498094},{"$f":"D1900/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1900/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":145665.61641673217},null,null,null,"GHGs",{"$f":"(N1898*Fuel_Specs!$B$85+N1899*Fuel_Specs!$B$86+N1897*Fuel_Specs!$B$84)","v":27.982144953255471},{"$f":"(O1898*Fuel_Specs!$B$85+O1899*Fuel_Specs!$B$86+O1897*Fuel_Specs!$B$84)","v":5.8725776498218565},{"$f":"(P1898*Fuel_Specs!$B$85+P1899*Fuel_Specs!$B$86+P1897*Fuel_Specs!$B$84)","v":64.260264953079712},{"$f":"(Q1898*Fuel_Specs!$B$85+Q1899*Fuel_Specs!$B$86+Q1897*Fuel_Specs!$B$84)","v":47.759950844218011},{"$f":"(R1898*Fuel_Specs!$B$85+R1899*Fuel_Specs!$B$86+R1897*Fuel_Specs!$B$84)","v":302.75053111200026},{"$f":"(S1898*Fuel_Specs!$B$85+S1899*Fuel_Specs!$B$86+S1897*Fuel_Specs!$B$84)","v":41.906875324526354},{"$f":"(T1898*Fuel_Specs!$B$85+T1899*Fuel_Specs!$B$86+T1897*Fuel_Specs!$B$84)","v":458.56301479324532},{"$f":"(U1898*Fuel_Specs!$B$85+U1899*Fuel_Specs!$B$86+U1897*Fuel_Specs!$B$84)","v":396.74933967402177},{"$f":"(V1898*Fuel_Specs!$B$85+V1899*Fuel_Specs!$B$86+V1897*Fuel_Specs!$B$84)","v":0},{"$f":"(W1898*Fuel_Specs!$B$85+W1899*Fuel_Specs!$B$86+W1897*Fuel_Specs!$B$84)","v":0},{"$f":"(X1898*Fuel_Specs!$B$85+X1899*Fuel_Specs!$B$86+X1897*Fuel_Specs!$B$84)","v":0},{"$f":"(Y1898*Fuel_Specs!$B$85+Y1899*Fuel_Specs!$B$86+Y1897*Fuel_Specs!$B$84)","v":0},444.50929051823977,0.10744421289493443,0.89255578710506556,0]
["VOC: Total",3.9036728122585795E-2,2.2111134453493851E-2,0,6.1147862576079647E-2,{"$f":"B1901/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.792328948264165},{"$f":"C1901/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.2458148761893302},{"$f":"D1901/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1901/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20.038143824453496},null,null,null,"VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F176","v":2.9303925401047738E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z153*Hydrogen!$AA$147","v":4.1706404736988186E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z153*Hydrogen!$AA$147","v":4.563693795893084E-2},{"$f":"(N1901+O1901)*Vehicles!S$21+P1901*Vehicles!S$22","v":3.9036728122585795E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G176","v":6.8743466619735705E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA153","v":3.3136555115213452E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA153","v":3.6259440714258399E-2},{"$f":"(R1901+S1901)*Vehicles!S$21+T1901*Vehicles!S$22","v":2.2111134453493851E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS60:'Vehicles'!DS61)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT60:'Vehicles'!DT61)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU60:'Vehicles'!DU61)","v":0},{"$f":"(V1901+W1901)*Vehicles!S$21+X1901*Vehicles!S$22","v":0},6.1147862576079647E-2,0.63839889863716226,0.3616011013628378,0]
["CO: Total",9.7773545333347617E-2,0.12128366505811866,0,0.21905721039146628,{"$f":"B1902/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.04037363004673},{"$f":"C1902/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":39.744635733876528},{"$f":"D1902/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1902/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":71.785009363923265},null,null,null,"CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F177","v":4.3916561246446648E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z154*Hydrogen!$AA$147","v":1.3330112379127375E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z154*Hydrogen!$AA$147","v":0.14586381047903854},{"$f":"(N1902+O1902)*Vehicles!S$21+P1902*Vehicles!S$22","v":9.7773545333347617E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G177","v":9.02789782361373E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA154","v":1.303272527847142E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA154","v":0.14260967319532641},{"$f":"(R1902+S1902)*Vehicles!S$21+T1902*Vehicles!S$22","v":0.12128366505811866},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS62","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT62","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU62","v":0},{"$f":"(V1902+W1902)*Vehicles!S$21+X1902*Vehicles!S$22","v":0},0.21905721039146628,0.4463379459576855,0.5536620540423145,0]
["NOx: Total",0.13899416284400162,0.32981662269082884,0,0.46881078553483047,{"$f":"B1903/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":45.548362747141184},{"$f":"C1903/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":108.08084931753072},{"$f":"D1903/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1903/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":153.62921206467192},null,null,null,"NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F178","v":8.4811618115730777E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z155*Hydrogen!$AA$147","v":1.6760464843687681E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z155*Hydrogen!$AA$147","v":0.18340019933577545},{"$f":"(N1903+O1903)*Vehicles!S$21+P1903*Vehicles!S$22","v":0.13899416284400162},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G178","v":0.35385888546301308},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA155","v":2.4840139131998222E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA155","v":0.27181146291730868},{"$f":"(R1903+S1903)*Vehicles!S$21+T1903*Vehicles!S$22","v":0.32981662269082884},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS63","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT63","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU63","v":0},{"$f":"(V1903+W1903)*Vehicles!S$21+X1903*Vehicles!S$22","v":0},0.46881078553483047,0.2964824341347731,0.70351756586522685,0]
["PM10: Total",1.352025868358213E-2,8.0758466142614616E-2,2.0500000000000001E-2,0.11477872482619675,{"$f":"B1904/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.4305863955319378},{"$f":"C1904/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":26.464535168249867},{"$f":"D1904/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.717846398804296},{"$f":"E1904/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":37.612967962586104},null,null,null,"PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F179","v":2.2499374653220272E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z156*Hydrogen!$AA$147","v":2.3624267383652033E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z156*Hydrogen!$AA$147","v":2.5850687243648965E-3},{"$f":"(N1904+O1904)*Vehicles!S$21+P1904*Vehicles!S$22","v":1.352025868358213E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G179","v":7.565064359664829E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA156","v":7.1579804613197172E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA156","v":7.8325694167249701E-2},{"$f":"(R1904+S1904)*Vehicles!S$21+T1904*Vehicles!S$22","v":8.0758466142614616E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS64:'Vehicles'!DS65)","v":2.0500000000000001E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT64:'Vehicles'!DT65)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU64:'Vehicles'!DU65)","v":2.0500000000000001E-2},{"$f":"(V1904+W1904)*Vehicles!S$21+X1904*Vehicles!S$22","v":2.0500000000000001E-2},0.11477872482619675,0.11779411823972719,0.70360135351654074,0.17860452824373199]
["PM2.5: Total",3.6913394673548997E-3,6.3443689366523323E-2,7.3000000000000001E-3,7.4435028833878231E-2,{"$f":"B1905/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2096512950016722},{"$f":"C1905/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":20.790485860378396},{"$f":"D1905/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.3922087176229931},{"$f":"E1905/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":24.392345873003062},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F180","v":4.744779333959892E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z157*Hydrogen!$AA$147","v":2.0127697582697859E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z157*Hydrogen!$AA$147","v":2.2024590506672342E-3},{"$f":"(N1905+O1905)*Vehicles!S$21+P1905*Vehicles!S$22","v":3.6913394673548997E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G180","v":5.399778897441674E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA157","v":6.1548440018253667E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA157","v":6.7348944515730549E-2},{"$f":"(R1905+S1905)*Vehicles!S$21+T1905*Vehicles!S$22","v":6.3443689366523323E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS67:'Vehicles'!DS66)","v":7.3000000000000001E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT67:'Vehicles'!DT66)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU67:'Vehicles'!DU66)","v":7.3000000000000001E-3},{"$f":"(V1905+W1905)*Vehicles!S$21+X1905*Vehicles!S$22","v":7.3000000000000001E-3},7.4435028833878231E-2,4.9591429266362154E-2,0.85233646524292972,9.8072105490708036E-2]
["SOx: Total",4.6031198457751735E-2,0.57553176464973865,0,0.62156296310749037,{"$f":"B1906/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.084415648392847},{"$f":"C1906/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":188.60165817315749},{"$f":"D1906/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1906/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":203.68607382155034},null,null,null,"SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F181","v":3.3983474389429079E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z158*Hydrogen!$AA$147","v":4.9737877106917133E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z158*Hydrogen!$AA$147","v":5.4425319709330164E-2},{"$f":"(N1906+O1906)*Vehicles!S$21+P1906*Vehicles!S$22","v":4.6031198457751735E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G181","v":0.82144139154680196},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA158","v":2.3392493029512719E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA158","v":0.25597069798390104},{"$f":"(R1906+S1906)*Vehicles!S$21+T1906*Vehicles!S$22","v":0.57553176464973865},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS68","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT68","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU68","v":0},{"$f":"(V1906+W1906)*Vehicles!S$21+X1906*Vehicles!S$22","v":0},0.62156296310749037,7.4057177132337115E-2,0.92594282286766294,0]
["VOC: Urban",1.9225237989380067E-3,5.3852768437053526E-3,0,7.3078006426433592E-3,{"$f":"B1907/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.63001071118591434},{"$f":"C1907/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.7647542756609838},{"$f":"D1907/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1907/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.3947649868468983},null,null,null,"VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H176","v":9.664437663908401E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z167*Hydrogen!$AA$147","v":2.5204219327064397E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z167*Hydrogen!$AA$147","v":2.7579538466244407E-3},{"$f":"(N1907+O1907)*Vehicles!S$21+P1907*Vehicles!S$22","v":1.9225237989380067E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I176","v":2.2710074518883226E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA167","v":7.4867755469937649E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA167","v":8.1923511102258775E-3},{"$f":"(R1907+S1907)*Vehicles!S$21+T1907*Vehicles!S$22","v":5.3852768437053526E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS60:'Vehicles'!DS61)*Vehicles!DS$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT60:'Vehicles'!DT61)*Vehicles!DT$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU60:'Vehicles'!DU61)*Vehicles!DU$52","v":0},{"$f":"(V1907+W1907)*Vehicles!S$21+X1907*Vehicles!S$22","v":0},7.3078006426433592E-3,0.26307830398649135,0.73692169601350865,0]
["CO: Urban",8.868675525844796E-3,3.9057552315632536E-2,0,4.7926227841477334E-2,{"$f":"B1908/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.9062634118761106},{"$f":"C1908/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.799153032667437},{"$f":"D1908/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1908/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.705416444543546},null,null,null,"CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H177","v":3.7797455063070013E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z168*Hydrogen!$AA$147","v":1.2290598420261374E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z168*Hydrogen!$AA$147","v":1.3448900261742084E-2},{"$f":"(N1908+O1908)*Vehicles!S$21+P1908*Vehicles!S$22","v":8.868675525844796E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I177","v":2.6589770922217541E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA168","v":4.439929589797862E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA168","v":4.8583615036930837E-2},{"$f":"(R1908+S1908)*Vehicles!S$21+T1908*Vehicles!S$22","v":3.9057552315632536E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS62*Vehicles!DS$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT62*Vehicles!DT$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU62*Vehicles!DU$52","v":0},{"$f":"(V1908+W1908)*Vehicles!S$21+X1908*Vehicles!S$22","v":0},4.7926227841477334E-2,0.18504847815645276,0.81495152184354724,0]
["NOx: Urban",1.2118899232419744E-2,0.11285979574602931,0,0.12497869497844905,{"$f":"B1909/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.9713611495601526},{"$f":"C1909/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":36.984135240109829},{"$f":"D1909/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1909/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":40.955496389669975},null,null,null,"NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H178","v":6.9059014419017286E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z169*Hydrogen!$AA$147","v":1.509167864034144E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z169*Hydrogen!$AA$147","v":1.6513962451300976E-2},{"$f":"(N1909+O1909)*Vehicles!S$21+P1909*Vehicles!S$22","v":1.2118899232419744E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I178","v":0.1170545683173453},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA169","v":8.8945230973250505E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA169","v":9.7327688954906066E-2},{"$f":"(R1909+S1909)*Vehicles!S$21+T1909*Vehicles!S$22","v":0.11285979574602931},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS63*Vehicles!DS$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT63*Vehicles!DT$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU63*Vehicles!DU$52","v":0},{"$f":"(V1909+W1909)*Vehicles!S$21+X1909*Vehicles!S$22","v":0},0.12497869497844905,9.6967721054452449E-2,0.90303227894554761,0]
["PM10: Urban",3.1384137164647096E-4,3.6686049623671869E-2,1.2751E-2,4.9750890995318341E-2,{"$f":"B1910/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.10284576235663638},{"$f":"C1910/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.022012017109256},{"$f":"D1910/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1785004600562718},{"$f":"E1910/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":16.303358239522169},null,null,null,"PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H179","v":3.7278360645296235E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z170*Hydrogen!$AA$147","v":2.01086506984722E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z170*Hydrogen!$AA$147","v":2.2003748588525742E-4},{"$f":"(N1910+O1910)*Vehicles!S$21+P1910*Vehicles!S$22","v":3.1384137164647096E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I179","v":2.7448730905050296E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA170","v":3.9283600307125554E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA170","v":4.2985801373326214E-2},{"$f":"(R1910+S1910)*Vehicles!S$21+T1910*Vehicles!S$22","v":3.6686049623671869E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS64:'Vehicles'!DS65)*Vehicles!DS$52","v":1.2751E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT64:'Vehicles'!DT65)*Vehicles!DT$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU64:'Vehicles'!DU65)*Vehicles!DU$52","v":1.2751E-2},{"$f":"(V1910+W1910)*Vehicles!S$21+X1910*Vehicles!S$22","v":1.2751E-2},4.9750890995318341E-2,6.308256301902293E-3,0.73739482629816822,0.25629691739992949]
["PM2.5: Urban",2.41015269018841E-4,3.1232438024183469E-2,4.5405999999999997E-3,3.6014053293202307E-2,{"$f":"B1911/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.8980661318783882E-2},{"$f":"C1911/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.234864453982404},{"$f":"D1911/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4879538223615016},{"$f":"E1911/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":11.801798937662689},null,null,null,"PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H180","v":2.8747702730252408E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z171*Hydrogen!$AA$147","v":1.5325389921157096E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z171*Hydrogen!$AA$147","v":1.6769699364855336E-4},{"$f":"(N1911+O1911)*Vehicles!S$21+P1911*Vehicles!S$22","v":2.41015269018841E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I180","v":1.948447402277419E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA171","v":3.7243529675324927E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA171","v":4.0753468535181761E-2},{"$f":"(R1911+S1911)*Vehicles!S$21+T1911*Vehicles!S$22","v":3.1232438024183469E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS67:'Vehicles'!DS66)*Vehicles!DS$52","v":4.5405999999999997E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT67:'Vehicles'!DT66)*Vehicles!DT$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU67:'Vehicles'!DU66)*Vehicles!DU$52","v":4.5405999999999997E-3},{"$f":"(V1911+W1911)*Vehicles!S$21+X1911*Vehicles!S$22","v":4.5405999999999997E-3},3.6014053293202307E-2,6.6922561328117127E-3,0.86722918328325538,0.12607856058393302]
["SOx: Urban",3.0636761636430171E-3,0.20122261349937504,0,0.20428628966301804,{"$f":"B1912/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0039661406356977},{"$f":"C1912/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":65.940615095354403},{"$f":"D1912/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1912/D1892/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":66.9445812359901},null,null,null,"SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H181","v":3.3896525134662348E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!$Z172*Hydrogen!$AA$147","v":2.2069846095254579E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU$54/1000000*Hydrogen!$Z172*Hydrogen!$AA$147","v":2.4149772759458911E-3},{"$f":"(N1912+O1912)*Vehicles!S$21+P1912*Vehicles!S$22","v":3.0636761636430171E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I181","v":0.29360532140866363},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AA172","v":7.5520167288652216E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AA172","v":8.263740811357187E-2},{"$f":"(R1912+S1912)*Vehicles!S$21+T1912*Vehicles!S$22","v":0.20122261349937504},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS68*Vehicles!DS$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT68*Vehicles!DT$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU68*Vehicles!DU$52","v":0},{"$f":"(V1912+W1912)*Vehicles!S$21+X1912*Vehicles!S$22","v":0},0.20428628966301804,1.4996973946204254E-2,0.98500302605379586,0]
[]
[{"$f":"L1915","v":{"$error":"#N/A"}}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or \"&Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or g/mmBtu"},null,null,null,null,null,{"$f":"\"Grid-Connected FC PHEV: L.H2 (\"&IF(Inputs!G182=1,\"Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},null,"Feedstock",null,null,null,"Fuel",null,null,null,"Vehicle Operation",null,null,null,"Total","Percentage of each stage"]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,"CD Electricity","CD H2","CS H2","Average","CD Electricity","CD H2","CS H2","Average","CD Electricity","CD H2","CS H2","Average","Average","Feedstock","Fuel","Vehicle Operation"]
["Total Energy ",{"$f":"Q1917","v":349.86025432918518},{"$f":"U1917","v":4482.0433255077369},{"$f":"Y1917","v":3051.5731951907651},{"$f":"Z1917","v":7883.4767750276878},{"$f":"B1917/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":114649.14388439375},{"$f":"C1917/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1468764.8104169259},{"$f":"D1917/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1000000},{"$f":"E1917/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2583413.95430132},null,null,null,"Total Energy",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F171","v":192.12049295797718},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DT$54/1000000*Hydrogen!AX148*Hydrogen!$AY$147)-X1917*(Hydrogen!$K$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8)","v":44.277020790391298},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DU$54/1000000*Hydrogen!AX148*Hydrogen!$AY$147)-X1917*(Hydrogen!$K$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8)","v":484.49816366580933},{"$f":"(N1917+O1917)*Vehicles!S$21+P1917*Vehicles!S$22","v":349.86025432918518},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G171-V1917","v":2330.5707540987523},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY148","v":580.01530283160253},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY148","v":6346.7763662401612},{"$f":"(R1917+S1917)*Vehicles!S$21+T1917*Vehicles!S$22","v":4482.0433255077369},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS54","v":1716.6013956648833},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT54","v":382.19679747927864},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU54","v":4182.1613837634004},{"$f":"(V1917+W1917)*Vehicles!S$21+X1917*Vehicles!S$22","v":3051.5731951907651},{"$f":"Q1917+U1917+Y1917","v":7883.4767750276878},{"$f":"Q1917/Z1917","v":4.4378928778915118E-2},{"$f":"U1917/Z1917","v":0.5685363772118166},{"$f":"Y1917/Z1917","v":0.3870846940092682}]
["Fossil Fuels",345.08349943756707,3902.4464787270581,2948.2522434645607,7195.7822216291861,{"$f":"B1918/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":113083.80214553386},{"$f":"C1918/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1278831.0255435645},{"$f":"D1918/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":966141.74226951634},{"$f":"E1918/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2358056.5699586151},null,null,null,"Fossil Fuels",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F172","v":186.90500101378021},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DT$54/1000000*Hydrogen!AX149*Hydrogen!$AY$147)-X1918*Hydrogen!$K$8","v":43.926116491309848},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DU$54/1000000*Hydrogen!AX149*Hydrogen!$AY$147)-X1918*Hydrogen!$K$8","v":480.658418229181},{"$f":"(N1918+O1918)*Vehicles!S$21+P1918*Vehicles!S$22","v":345.08349943756707},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G172-V1918","v":1885.1769285554146},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY149","v":519.09994899387175},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY149","v":5680.214421768992},{"$f":"(R1918+S1918)*Vehicles!S$21+T1918*Vehicles!S$22","v":3902.4464787270581},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS55","v":1526.2092884221215},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT55","v":382.19679747927864},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU55","v":4182.1613837634004},{"$f":"(V1918+W1918)*Vehicles!S$21+X1918*Vehicles!S$22","v":2948.2522434645607},7195.7822216291861,4.7956356766928006E-2,0.54232415024971548,0.40971949298335647]
["Coal",18.669453419968413,1995.1176893291299,550.05810086168754,2563.8452436107859,{"$f":"B1919/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6117.976606096554},{"$f":"C1919/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":653799.71631465585},{"$f":"D1919/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":180253.9430247228},{"$f":"E1919/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":840171.63594547519},null,null,null,"Coal",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F173","v":21.0209938571961},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DT$54/1000000*Hydrogen!AX150*Hydrogen!$AY$147)-X1919*Hydrogen!$K$8","v":1.3091746948775704},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DU$54/1000000*Hydrogen!AX150*Hydrogen!$AY$147)-X1919*Hydrogen!$K$8","v":14.325551364187067},{"$f":"(N1919+O1919)*Vehicles!S$21+P1919*Vehicles!S$22","v":18.669453419968413},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G173-V1919","v":1355.116851751111},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY150","v":227.10421753200964},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY150","v":2485.0718135692068},{"$f":"(R1919+S1919)*Vehicles!S$21+T1919*Vehicles!S$22","v":1995.1176893291299},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS56","v":1013.6058483716776},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT56","v":0},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU56","v":0},{"$f":"(V1919+W1919)*Vehicles!S$21+X1919*Vehicles!S$22","v":550.05810086168754},2563.8452436107859,7.2818176005332242E-3,0.77817399248299024,0.21454418991647656]
["Natural Gas",289.38415632372994,1795.6385074267162,2368.3656049107722,4453.3882686612178,{"$f":"B1920/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":94831.137191726273},{"$f":"C1920/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":588430.42344736028},{"$f":"D1920/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":776112.99268301402},{"$f":"E1920/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1459374.5533221005},null,null,null,"Natural Gas",{"$f":"N1918-N1919-N1921","v":115.16732048992394},40.902977222681791,447.57793092425931,289.38415632372994,506.15159290634364,274.19925127919788,3000.4058844027104,1795.6385074267162,457.63764606299873,382.19679747927864,4182.1613837634004,2368.3656049107722,4453.3882686612178,6.498067064130586E-2,0.40320726581662347,0.53181206354207078]
[{"$f":"M1921","v":"Petroleum"},37.029889693868739,111.69028197121197,29.828537692101303,178.54870935718202,{"$f":"B1921/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12134.688347711046},{"$f":"C1921/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":36600.885781548423},{"$f":"D1921/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9774.8065617795583},{"$f":"E1921/D1917*HLOOKUP($G$10,$Y$3:$AC$4,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":58510.380691039034},null,null,null,"Petroleum",{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F175","v":50.716686666660181},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DT$54/1000000*Hydrogen!AX152*Hydrogen!$AY$147)-X1921*Hydrogen!$K$8","v":1.7139645737504907},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*(Vehicles!$DU$54/1000000*Hydrogen!AX152*Hydrogen!$AY$147)-X1921*Hydrogen!$K$8","v":18.754935940734633},{"$f":"(N1921+O1921)*Vehicles!S$21+P1921*Vehicles!S$22","v":37.029889693868739},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G175-V1921","v":23.908483897960004},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY152","v":17.796480182664201},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY152","v":194.73672379707489},{"$f":"(R1921+S1921)*Vehicles!S$21+T1921*Vehicles!S$22","v":111.69028197121197},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS58","v":54.965793987445259},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT58","v":0},{"$f":"HLOOKUP($C$10,$R$3:$V$4,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU58","v":0},{"$f":"(V1921+W1921)*Vehicles!S$21+X1921*Vehicles!S$22","v":29.828537692101303},178.54870935718202,0.20739376849704028,0.62554516564876694,0.16706106585419273]
["CO2 (w/ C in VOC & CO)",23.0082769983049,517.00643095617659,0,540.01470795448154,{"$f":"B1922/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7539.8083305246},{"$f":"C1922/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":169422.91660281038},{"$f":"D1922/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1922/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":176962.72493333498},null,null,null,"CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F184+N1926*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N1927*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13.576438492470118},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX161*Hydrogen!$AY$147+O1926*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O1927*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2.8197040484132274},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX161*Hydrogen!$AY$147+P1926*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P1927*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":30.854411817918148},{"$f":"(N1922+O1922)*Vehicles!S$21+P1922*Vehicles!S$22","v":23.0082769983049},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G184+R1926*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R1927*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":301.10263054337264},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY161+S1926*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S1927*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":63.74804789997566},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY161+T1926*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T1927*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":697.55849859530053},{"$f":"(R1922+S1922)*Vehicles!S$21+T1922*Vehicles!S$22","v":517.00643095617659},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS71+V1926*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V1927*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT71+W1926*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W1927*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU71+X1926*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X1927*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"(V1922+W1922)*Vehicles!S$21+X1922*Vehicles!S$22","v":0},540.01470795448154,4.2606759888925642E-2,0.9573932401110743,0]
[{"$f":"M1923","v":"CH4"},0.76910106350421681,0.4941412871049089,0,1.2632423506091257,{"$f":"B1923/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":252.03428340382229},{"$f":"C1923/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":161.93001297942595},{"$f":"D1923/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1923/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":413.96429638324827},null,null,null,"CH4",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F182","v":0.55832776170255483},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX159*Hydrogen!$AY$147","v":8.4030471400091039E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX159*Hydrogen!$AY$147","v":0.91949748105345874},{"$f":"(N1923+O1923)*Vehicles!S$21+P1923*Vehicles!S$22","v":0.76910106350421681},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G182","v":9.7094200216325706E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY159","v":8.8133904113657083E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY159","v":0.96439900285775315},{"$f":"(R1923+S1923)*Vehicles!S$21+T1923*Vehicles!S$22","v":0.4941412871049089},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS69","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT69","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU69","v":0},{"$f":"(V1923+W1923)*Vehicles!S$21+X1923*Vehicles!S$22","v":0},1.2632423506091257,0.60883096828835914,0.39116903171164091,0]
[{"$f":"M1924","v":"N2O"},4.2270473894709306E-3,7.5723850517387375E-3,0,1.1799432441209668E-2,{"$f":"B1924/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.3852026869723117},{"$f":"C1924/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.4814692512284178},{"$f":"D1924/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1924/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":3.8666719382007293},null,null,null,"N2O",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F183","v":1.5017195242331583E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX160*Hydrogen!$AY$147","v":6.1513395047025645E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX160*Hydrogen!$AY$147","v":6.7310596804202993E-3},{"$f":"(N1924+O1924)*Vehicles!S$21+P1924*Vehicles!S$22","v":4.2270473894709306E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G183","v":4.7153190204255301E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY160","v":9.0383422009690051E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY160","v":9.8901419309200371E-3},{"$f":"(R1924+S1924)*Vehicles!S$21+T1924*Vehicles!S$22","v":7.5723850517387375E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS70","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT70","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU70","v":0},{"$f":"(V1924+W1924)*Vehicles!S$21+X1924*Vehicles!S$22","v":0},1.1799432441209668E-2,0.35824158581627313,0.64175841418372681,0]
[{"$f":"M1925","v":"GHGs"},43.495463707972661,531.6165338792174,0,575.1119975871901,{"$f":"B1925/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14253.455816337908},{"$f":"C1925/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":174210.64476416208},{"$f":"D1925/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1925/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":188464.1005805},null,null,null,"GHGs",{"$f":"(N1923*Fuel_Specs!$B$85+N1924*Fuel_Specs!$B$86+N1922*Fuel_Specs!$B$84)","v":27.982144953255471},{"$f":"(O1923*Fuel_Specs!$B$85+O1924*Fuel_Specs!$B$86+O1922*Fuel_Specs!$B$84)","v":5.1037757506556396},{"$f":"(P1923*Fuel_Specs!$B$85+P1924*Fuel_Specs!$B$86+P1922*Fuel_Specs!$B$84)","v":55.847704629019866},{"$f":"(Q1923*Fuel_Specs!$B$85+Q1924*Fuel_Specs!$B$86+Q1922*Fuel_Specs!$B$84)","v":43.495463707972661},{"$f":"(R1923*Fuel_Specs!$B$85+R1924*Fuel_Specs!$B$86+R1922*Fuel_Specs!$B$84)","v":302.75053111200026},{"$f":"(S1923*Fuel_Specs!$B$85+S1924*Fuel_Specs!$B$86+S1922*Fuel_Specs!$B$84)","v":66.220738100405967},{"$f":"(T1923*Fuel_Specs!$B$85+T1924*Fuel_Specs!$B$86+T1922*Fuel_Specs!$B$84)","v":724.61573596215851},{"$f":"(U1923*Fuel_Specs!$B$85+U1924*Fuel_Specs!$B$86+U1922*Fuel_Specs!$B$84)","v":531.6165338792174},{"$f":"(V1923*Fuel_Specs!$B$85+V1924*Fuel_Specs!$B$86+V1922*Fuel_Specs!$B$84)","v":0},{"$f":"(W1923*Fuel_Specs!$B$85+W1924*Fuel_Specs!$B$86+W1922*Fuel_Specs!$B$84)","v":0},{"$f":"(X1923*Fuel_Specs!$B$85+X1924*Fuel_Specs!$B$86+X1922*Fuel_Specs!$B$84)","v":0},{"$f":"(Y1923*Fuel_Specs!$B$85+Y1924*Fuel_Specs!$B$86+Y1922*Fuel_Specs!$B$84)","v":0},575.1119975871901,7.5629553705108571E-2,0.9243704462948914,0]
["VOC: Total",3.9613616059771047E-2,3.7927225471688704E-2,0,7.754084153145975E-2,{"$f":"B1926/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.981375023938973},{"$f":"C1926/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.428745124469391},{"$f":"D1926/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1926/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":25.410120148408367},null,null,null,"VOC: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F176","v":2.9303925401047738E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX153*Hydrogen!$AY$147","v":4.2746418524213696E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX153*Hydrogen!$AY$147","v":4.6774965678734501E-2},{"$f":"(N1926+O1926)*Vehicles!S$21+P1926*Vehicles!S$22","v":3.9613616059771047E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G176","v":6.8743466619735705E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY153","v":6.1649809871750609E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY153","v":6.7459867759873018E-2},{"$f":"(R1926+S1926)*Vehicles!S$21+T1926*Vehicles!S$22","v":3.7927225471688704E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS60:'Vehicles'!DS61)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT60:'Vehicles'!DT61)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU60:'Vehicles'!DU61)","v":0},{"$f":"(V1926+W1926)*Vehicles!S$21+X1926*Vehicles!S$22","v":0},7.754084153145975E-2,0.51087420870586076,0.48912579129413919,0]
["CO: Total",9.9698733898722441E-2,0.18266414127284386,0,0.28236287517156633,{"$f":"B1927/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.671257584725872},{"$f":"C1927/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":59.859007006851385},{"$f":"D1927/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1927/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":92.530264591577264},null,null,null,"CO: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F177","v":4.3916561246446648E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX154*Hydrogen!$AY$147","v":1.3677185445131827E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX154*Hydrogen!$AY$147","v":0.14966163291910461},{"$f":"(N1927+O1927)*Vehicles!S$21+P1927*Vehicles!S$22","v":9.9698733898722441E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G177","v":9.02789782361373E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY154","v":2.4098399808130142E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY154","v":0.26369503290648932},{"$f":"(R1927+S1927)*Vehicles!S$21+T1927*Vehicles!S$22","v":0.18266414127284386},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS62","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT62","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU62","v":0},{"$f":"(V1927+W1927)*Vehicles!S$21+X1927*Vehicles!S$22","v":0},0.28236287517156633,0.35308725992446621,0.64691274007553368,0]
["NOx: Total",0.14139981636732685,0.51683372195758437,0,0.65823353832491116,{"$f":"B1928/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":46.336694984138312},{"$f":"C1928/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":169.36631989431118},{"$f":"D1928/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1928/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":215.70301487844947},null,null,null,"NOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F178","v":8.4811618115730777E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX155*Hydrogen!$AY$147","v":1.7194156150140229E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX155*Hydrogen!$AY$147","v":0.18814583573639987},{"$f":"(N1928+O1928)*Vehicles!S$21+P1928*Vehicles!S$22","v":0.14139981636732685},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G178","v":0.35385888546301308},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY155","v":5.855558872752168E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY155","v":0.64074038190508298},{"$f":"(R1928+S1928)*Vehicles!S$21+T1928*Vehicles!S$22","v":0.51683372195758437},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS63","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT63","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU63","v":0},{"$f":"(V1928+W1928)*Vehicles!S$21+X1928*Vehicles!S$22","v":0},0.65823353832491116,0.21481709474598418,0.78518290525401591,0]
["PM10: Total",1.3551422955462418E-2,0.12031902388324262,2.0500000000000001E-2,0.15437044683870502,{"$f":"B1929/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.4407989219525401},{"$f":"C1929/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":39.428522990326314},{"$f":"D1929/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":6.717846398804296},{"$f":"E1929/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":50.587168311083147},null,null,null,"PM10: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F179","v":2.2499374653220272E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX156*Hydrogen!$AY$147","v":2.4186096992752268E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX156*Hydrogen!$AY$147","v":2.6465465313724574E-3},{"$f":"(N1929+O1929)*Vehicles!S$21+P1929*Vehicles!S$22","v":1.3551422955462418E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G179","v":7.565064359664829E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY156","v":1.4289959278788402E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY156","v":0.15636686718846848},{"$f":"(R1929+S1929)*Vehicles!S$21+T1929*Vehicles!S$22","v":0.12031902388324262},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS64:'Vehicles'!DS65)","v":2.0500000000000001E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT64:'Vehicles'!DT65)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU64:'Vehicles'!DU65)","v":2.0500000000000001E-2},{"$f":"(V1929+W1929)*Vehicles!S$21+X1929*Vehicles!S$22","v":2.0500000000000001E-2},0.15437044683870502,8.7785086025058356E-2,0.77941747495852454,0.13279743901641719]
["PM2.5: Total",3.7178568170156707E-3,8.7752398475001048E-2,7.3000000000000001E-3,9.8770255292016718E-2,{"$f":"B1930/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.2183410258272549},{"$f":"C1930/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":28.756445564962213},{"$f":"D1930/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.3922087176229931},{"$f":"E1930/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":32.366995308412463},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F180","v":4.744779333959892E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX157*Hydrogen!$AY$147","v":2.0605752460781142E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX157*Hydrogen!$AY$147","v":2.2547698670745335E-3},{"$f":"(N1930+O1930)*Vehicles!S$21+P1930*Vehicles!S$22","v":3.7178568170156707E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G180","v":5.399778897441674E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY157","v":1.0537218981934004E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY157","v":0.1153027723129792},{"$f":"(R1930+S1930)*Vehicles!S$21+T1930*Vehicles!S$22","v":8.7752398475001048E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS67:'Vehicles'!DS66)","v":7.3000000000000001E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT67:'Vehicles'!DT66)","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU67:'Vehicles'!DU66)","v":7.3000000000000001E-3},{"$f":"(V1930+W1930)*Vehicles!S$21+X1930*Vehicles!S$22","v":7.3000000000000001E-3},9.8770255292016718E-2,3.7641462057820284E-2,0.88844964727041453,7.3908890671765176E-2]
["SOx: Total",4.6675894674172061E-2,0.9074760338943485,0,0.9541519285685206,{"$f":"B1931/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.29568248526124},{"$f":"C1931/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":297.37973689260269},{"$f":"D1931/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1931/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":312.67541937786393},null,null,null,"SOx: Total",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!F181","v":3.3983474389429079E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX158*Hydrogen!$AY$147","v":5.090013568510951E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX158*Hydrogen!$AY$147","v":5.569711292573655E-2},{"$f":"(N1931+O1931)*Vehicles!S$21+P1931*Vehicles!S$22","v":4.6675894674172061E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!G181","v":0.82144139154680196},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY158","v":8.3235418206509926E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY158","v":0.91079766779975668},{"$f":"(R1931+S1931)*Vehicles!S$21+T1931*Vehicles!S$22","v":0.9074760338943485},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS68","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT68","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU68","v":0},{"$f":"(V1931+W1931)*Vehicles!S$21+X1931*Vehicles!S$22","v":0},0.9541519285685206,4.8918723818122137E-2,0.95108127618187777,0]
["VOC: Urban",1.960471456038987E-3,4.3993762195340957E-3,0,6.3598476755730828E-3,{"$f":"B1932/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.64244615175171338},{"$f":"C1932/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4416748143113358},{"$f":"D1932/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1932/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.0841209660630491},null,null,null,"VOC: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H176","v":9.664437663908401E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX167*Hydrogen!$AY$147","v":2.5888339830094643E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX167*Hydrogen!$AY$147","v":2.8328132480763594E-3},{"$f":"(N1932+O1932)*Vehicles!S$21+P1932*Vehicles!S$22","v":1.960471456038987E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I176","v":2.2710074518883226E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY167","v":5.7093935358960271E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY167","v":6.2474634345483495E-3},{"$f":"(R1932+S1932)*Vehicles!S$21+T1932*Vehicles!S$22","v":4.3993762195340957E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS60:'Vehicles'!DS61)*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT60:'Vehicles'!DT61)*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU60:'Vehicles'!DU61)*Vehicles!$DU$52","v":0},{"$f":"(V1932+W1932)*Vehicles!S$21+X1932*Vehicles!S$22","v":0},6.3598476755730828E-3,0.30825761182437911,0.69174238817562095,0]
["CO: Urban",9.0560467227702116E-3,3.7587143007607862E-2,0,4.6643189730378072E-2,{"$f":"B1933/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":2.96766492019343},{"$f":"C1933/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":12.317300160731733},{"$f":"D1933/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1933/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":15.284965080925163},null,null,null,"CO: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H177","v":3.7797455063070013E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX168*Hydrogen!$AY$147","v":1.2628391283607038E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX168*Hydrogen!$AY$147","v":1.3818527709725003E-2},{"$f":"(N1933+O1933)*Vehicles!S$21+P1933*Vehicles!S$22","v":9.0560467227702116E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I177","v":2.6589770922217541E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY168","v":4.174844145184149E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY168","v":4.5682936336394829E-2},{"$f":"(R1933+S1933)*Vehicles!S$21+T1933*Vehicles!S$22","v":3.7587143007607862E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS62*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT62*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU62*Vehicles!$DU$52","v":0},{"$f":"(V1933+W1933)*Vehicles!S$21+X1933*Vehicles!S$22","v":0},4.6643189730378072E-2,0.19415581942656318,0.80584418057343687,0]
["NOx: Urban",1.2347892294847384E-2,0.1407308867983697,0,0.1530787790932171,{"$f":"B1934/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.0464021358909177},{"$f":"C1934/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":46.117486881900639},{"$f":"D1934/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1934/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":50.163889017791554},null,null,null,"NOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H178","v":6.9059014419017286E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX169*Hydrogen!$AY$147","v":1.5504507418259289E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX169*Hydrogen!$AY$147","v":1.6965697417292647E-2},{"$f":"(N1934+O1934)*Vehicles!S$21+P1934*Vehicles!S$22","v":1.2347892294847384E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I178","v":0.1170545683173453},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY169","v":1.3919124426463873E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY169","v":0.15230903308474517},{"$f":"(R1934+S1934)*Vehicles!S$21+T1934*Vehicles!S$22","v":0.1407308867983697},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS63*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT63*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU63*Vehicles!$DU$52","v":0},{"$f":"(V1934+W1934)*Vehicles!S$21+X1934*Vehicles!S$22","v":0},0.1530787790932171,8.0663645006785384E-2,0.91933635499321453,0]
["PM10: Urban",3.1658040675666601E-4,3.2327523840136277E-2,1.2751E-2,4.5395104246892942E-2,{"$f":"B1935/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0.10374334368108624},{"$f":"C1935/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":10.593723883498514},{"$f":"D1935/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":4.1785004600562718},{"$f":"E1935/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":14.875967687235873},null,null,null,"PM10: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H179","v":3.7278360645296235E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX170*Hydrogen!$AY$147","v":2.060244404977656E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX170*Hydrogen!$AY$147","v":2.254407846543848E-4},{"$f":"(N1935+O1935)*Vehicles!S$21+P1935*Vehicles!S$22","v":3.1658040675666601E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I179","v":2.7448730905050296E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY170","v":3.1426048407233276E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY170","v":3.4387730865310544E-2},{"$f":"(R1935+S1935)*Vehicles!S$21+T1935*Vehicles!S$22","v":3.2327523840136277E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS64:'Vehicles'!DS65)*Vehicles!$DU$52","v":1.2751E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT64:'Vehicles'!DT65)*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU64:'Vehicles'!DU65)*Vehicles!$DU$52","v":1.2751E-2},{"$f":"(V1935+W1935)*Vehicles!S$21+X1935*Vehicles!S$22","v":1.2751E-2},4.5395104246892942E-2,6.9738887487703983E-3,0.71213679044142575,0.28088932080980383]
["PM2.5: Urban",2.4310943055929336E-4,2.3754409755626094E-2,4.5405999999999997E-3,2.8538119186185387E-2,{"$f":"B1936/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.9666917687712779E-2},{"$f":"C1936/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":7.7843159040270438},{"$f":"D1936/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.4879538223615016},{"$f":"E1936/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":9.3519366440762592},null,null,null,"PM2.5: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H180","v":2.8747702730252408E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX171*Hydrogen!$AY$147","v":1.5702925441378671E-5},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX171*Hydrogen!$AY$147","v":1.7182814933610282E-4},{"$f":"(N1936+O1936)*Vehicles!S$21+P1936*Vehicles!S$22","v":2.4310943055929336E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I180","v":1.948447402277419E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY171","v":2.3762137537870045E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY171","v":2.600155068330804E-2},{"$f":"(R1936+S1936)*Vehicles!S$21+T1936*Vehicles!S$22","v":2.3754409755626094E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DS67:'Vehicles'!DS66)*Vehicles!$DU$52","v":4.5405999999999997E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DT67:'Vehicles'!DT66)*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*SUM(Vehicles!DU67:'Vehicles'!DU66)*Vehicles!$DU$52","v":4.5405999999999997E-3},{"$f":"(V1936+W1936)*Vehicles!S$21+X1936*Vehicles!S$22","v":4.5405999999999997E-3},2.8538119186185387E-2,8.5187614843579718E-3,0.83237474763666375,0.15910649087897827]
["SOx: Urban",3.0931855166264795E-3,0.31641979715636115,0,0.31951298267298761,{"$f":"B1937/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":1.0136363504245269},{"$f":"C1937/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":103.69071194328032},{"$f":"D1937/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":0},{"$f":"E1937/D1917/HLOOKUP($E$10,$R$5:$V$6,2,FALSE)*HLOOKUP($C$10,$R$3:$V$4,2,FALSE)*HLOOKUP($I$10,$Y$5:$AC$6,2,FALSE)/HLOOKUP($I$11,$Y$7:$AC$8,2,FALSE)","v":104.70434829370484},null,null,null,"SOx: Urban",{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!H181","v":3.3896525134662348E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AX172*Hydrogen!$AY$147","v":2.2601840820341885E-4},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AX172*Hydrogen!$AY$147","v":2.473190421903677E-3},{"$f":"(N1937+O1937)*Vehicles!S$21+P1937*Vehicles!S$22","v":3.0931855166264795E-3},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DS$54/1000000*Electric!I181","v":0.29360532140866363},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DT$54/1000000*Hydrogen!AY172","v":2.831976927321125E-2},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!$DU$54/1000000*Hydrogen!AY172","v":0.30988706926026682},{"$f":"(R1937+S1937)*Vehicles!S$21+T1937*Vehicles!S$22","v":0.31641979715636115},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DS68*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DT68*Vehicles!$DU$52","v":0},{"$f":"HLOOKUP($E$10,$R$5:$V$6,2,FALSE)/HLOOKUP($E$11,$R$7:$S$8,2,FALSE)*Vehicles!DU68*Vehicles!$DU$52","v":0},{"$f":"(V1937+W1937)*Vehicles!S$21+X1937*Vehicles!S$22","v":0},0.31951298267298761,9.6809384418418652E-3,0.99031906155815819,0]
[]
["3.  Well-to-Wheels Energy and Emission Changes (%, relative to GVs Fueled with Gasoline)"]
[null,"Gasoline Vehicle: CA gasoline",{"$f":"\"Gasoline Vehicle: Low-Level EtOH Blend with Gasoline (E\"&Inputs!F628*100&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\")\"","v":"Gasoline Vehicle: Low-Level EtOH Blend with Gasoline (E10, Corn, dry)"},{"$f":"\"Bi-Fuel CNGV on CNG, \" & IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))","v":"Bi-Fuel CNGV on CNG, NA NG"},{"$f":"\"Dedicated CNGV, \" &IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))","v":"Dedicated CNGV, NA NG"},{"$f":"\"LNGV: Dedicated, \"&IF(NG_LNG_FeedstockShare=1,\"NA NG\",IF(NG_LNG_FeedstockShare=2,\"nNA NG\",IF(NG_LNG_FeedstockShare=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))","v":"LNGV: Dedicated, NA NG"},{"$f":"\"LPGV: Dedicated, \"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(NG_LPG_FeedstockShare=1,\"NA NG\",IF(NG_LPG_FeedstockShare=2,\"nNA NG\",IF(NG_LPG_FeedstockShare=3,\"FG\",IF(RNG_LPG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))","v":"LPGV: Dedicated, Crude and NG Mix"},{"$f":"\"MeOH FFV: M\"&TEXT(Vehicles!C5*100,\"0\")&\", \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"MeOH FFV: M85, NA NG"},{"$f":"\"Dedi. MeOH Vehicle: M\"&TEXT(Vehicles!C6*100,\"0\")&\", \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"Dedi. MeOH Vehicle: M90, NA NG"},{"$f":"\"EtOH FFV: E\"&TEXT(Inputs!F629*100,\"0\")&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"EtOH FFV: E85, Corn, dry"},{"$f":"\"BtOH FFV: BtOH\"&TEXT(Vehicles!C10*100,\"0\")&\", Corn\"","v":"BtOH FFV: BtOH100, Corn"},{"$f":"\"Dedi. EtOH Vehicle: E\"&TEXT(Inputs!F630*100,\"0\")&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"Dedi. EtOH Vehicle: E85, Corn, dry"},{"$f":"\"SI Vehicle: \"&IF(Inputs!$J$470=2,\"Palm\",IF(Inputs!$J$470=3,\"Rapeseed\",IF(Inputs!$J$470=4,\"Jatropha\",IF(Inputs!$J$470=5,\"Camelina\",IF(Inputs!$J$470=6,\"Algae\",\"Soybean\")))))&\"-based RG\"&TEXT(Vehicles!C14*100,\"0\")","v":"SI Vehicle: Soybean-based RG100"},{"$f":"\"SI Vehicle: \"&IF(Pyrolysis!B26=1,\"Corn Stover\",\"Forest Residue\")&\"-based Pyrolysis RG\"&TEXT(Vehicles!C14*100,\"0\")","v":"SI Vehicle: Forest Residue-based Pyrolysis RG100"},{"$f":"\"G.H2 ICE Vehicle\"&IF(Inputs!F182=1,\", Central Plants, \"&IF(Inputs!F187=1,IF(Inputs!F205=1,\"NA NG\",IF(Inputs!F205=2,\"nNA NG\",IF(Inputs!F205=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F188=1,\"Solar\",\"\")&IF(C143=1,\"Nuclear\",\"\")&IF(C144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(C145=1,\"Coal\",\"\")&IF(C146=1,\"Biomass\",\"\")&IF(C147=1,\"Coke Oven Gas\",\"\")&IF(C148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F187:F194)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!F198=1,IF(Inputs!F206=1,\"NA NG\",IF(Inputs!F206=2,\"nNA NG\",IF(Inputs!F206=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!F199=1,\"Electrolysis\",\"\")&IF(Inputs!F200,\"EtOH\",\"\")&IF(Inputs!F201,\"MeOH\",\"\")&IF(MAX(Inputs!F198:F201)<1,\"Mixed Sources\",\"\"))","v":"G.H2 ICE Vehicle, Refueling Station, NA NG"},{"$f":"\"L.H2 ICE Vehicle\"&IF(Inputs!G182=1,\", Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))","v":"L.H2 ICE Vehicle, Central Plants, NA NG"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline",{"$f":"\"SIDI Vehicle: Low-Level EtOH Blend with Gasoline (E\"&Inputs!F628*100&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\")\"","v":"SIDI Vehicle: Low-Level EtOH Blend with Gasoline (E10, Corn, dry)"},{"$f":"\"SIDI Dedi. MeOH Vehicle: M\"&TEXT(Vehicles!C6*100,\"0\")&\", \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"SIDI Dedi. MeOH Vehicle: M90, NA NG"},{"$f":"\"SIDI Dedi. EtOH Vehicle: E\"&TEXT(Inputs!F630*100,\"0\")&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"SIDI Dedi. EtOH Vehicle: E85, Corn, dry"},"Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline",{"$f":"\"Grid-Independent SI HEV: \"&IF(Pyrolysis!B26=1,\"Corn Stover\",\"Forest Residue\")&\"-based Pyrolysis RG\"&TEXT(Vehicles!C14*100,\"0\")","v":"Grid-Independent SI HEV: Forest Residue-based Pyrolysis RG100"},{"$f":"\"Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline (E\"&Inputs!F628*100&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\")\"","v":"Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline (E10, Corn, dry)"},{"$f":"\"Grid-Independent SI HEV: CNG, \"&IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))","v":"Grid-Independent SI HEV: CNG, NA NG"},{"$f":"\"Grid-Independent SI HEV: LNG, \"&IF(NG_LNG_FeedstockShare=1,\"NA NG\",IF(NG_LNG_FeedstockShare=2,\"nNA NG\",IF(NG_LNG_FeedstockShare=3,\"FG\",IF(RNG_LNG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\")))))","v":"Grid-Independent SI HEV: LNG, NA NG"},{"$f":"\"Grid-Independent SI HEV: LPG, \"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(NG_LPG_FeedstockShare=1,\"NA NG\",IF(NG_LPG_FeedstockShare=2,\"nNA NG\",IF(NG_LPG_FeedstockShare=3,\"FG\",IF(RNG_LPG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))","v":"Grid-Independent SI HEV: LPG, Crude and NG Mix"},{"$f":"\"Grid-Independent SI HEV: M\"&TEXT(Vehicles!C6*100,\"0\")&\", \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"Grid-Independent SI HEV: M90, NA NG"},{"$f":"\"Grid-Independent SI HEV: E\"&TEXT(Inputs!F630*100,\"0\")&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"Grid-Independent SI HEV: E85, Corn, dry"},{"$f":"\"Grid-Independent SI ICE HEV: G.H2\"&IF(Inputs!F182=1,\", Central Plants, \"&IF(Inputs!F187=1,IF(Inputs!F205=1,\"NA NG\",IF(Inputs!F205=2,\"nNA NG\",IF(Inputs!F205=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F188=1,\"Solar\",\"\")&IF(C143=1,\"Nuclear\",\"\")&IF(C144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(C145=1,\"Coal\",\"\")&IF(C146=1,\"Biomass\",\"\")&IF(C147=1,\"Coke Oven Gas\",\"\")&IF(C148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F187:F194)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!F198=1,IF(Inputs!F206=1,\"NA NG\",IF(Inputs!F206=2,\"nNA NG\",IF(Inputs!F206=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!F199=1,\"Electrolysis\",\"\")&IF(Inputs!F200,\"EtOH\",\"\")&IF(Inputs!F201,\"MeOH\",\"\")&IF(MAX(Inputs!F198:F201)<1,\"Mixed Sources\",\"\"))","v":"Grid-Independent SI ICE HEV: G.H2, Refueling Station, NA NG"},{"$f":"\"Grid-Independent SI ICE HEV: L.H2\"&IF(Inputs!G182=1,\", Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))","v":"Grid-Independent SI ICE HEV: L.H2, Central Plants, NA NG"},{"$f":"\"Grid-Connected SI PHEV: Gasoline and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: CA gasoline and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: \"&IF(Pyrolysis!B26=1,\"Corn Stover\",\"Forest Residue\")&\"-based Pyrolysis RG\"&TEXT(Vehicles!C14*100,\"0\")&\" and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline (E\"&Inputs!F628*100&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: CNG (\" & IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: LNG (\"&IF(NG_LNG_FeedstockShare=1,\"NA NG\",IF(NG_LNG_FeedstockShare=2,\"nNA NG\",IF(NG_LNG_FeedstockShare=3,\"FG\",IF(RNG_LNG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: LPG (\"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(NG_LPG_FeedstockShare=1,\"NA NG\",IF(NG_LPG_FeedstockShare=2,\"nNA NG\",IF(NG_LPG_FeedstockShare=3,\"FG\",IF(RNG_LPG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: M\"&TEXT(Vehicles!C6*100,\"0\")&\" (\"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: E\"&TEXT(Inputs!F630*100,\"0\")&\" (\"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: G.H2 (\"&IF(Inputs!F182=1,\"Central Plants, \"&IF(Inputs!F187=1,IF(Inputs!F205=1,\"NA NG\",IF(Inputs!F205=2,\"nNA NG\",IF(Inputs!F205=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F188=1,\"Solar\",\"\")&IF(C143=1,\"Nuclear\",\"\")&IF(C144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(C145=1,\"Coal\",\"\")&IF(C146=1,\"Biomass\",\"\")&IF(C147=1,\"Coke Oven Gas\",\"\")&IF(C148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F187:F194)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!F198=1,IF(Inputs!F206=1,\"NA NG\",IF(Inputs!F206=2,\"nNA NG\",IF(Inputs!F206=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!F199=1,\"Electrolysis\",\"\")&IF(Inputs!F200,\"EtOH\",\"\")&IF(Inputs!F201,\"MeOH\",\"\")&IF(MAX(Inputs!F198:F201)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected SI PHEV: L.H2 (\"&IF(Inputs!G182=1,\"Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},"CIDI Vehicle: Conventional and LS Diesel",{"$f":"\"CIDI Vehicle: DME, \"&IF(Inputs!F137=1,\"NA NG\",IF(Inputs!F137=2,\"nNA NG\",IF(Inputs!F137=3,\"FG\",IF(Inputs!F137=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F137=5,\"Biomass\",\"Coal\")))))","v":"CIDI Vehicle: DME, NA NG"},{"$f":"\"CIDI Vehicle: FTD\"&TEXT(Vehicles!C11*100,\"0\")&\", \"&IF(Inputs!F138=1,\"NA NG\",IF(Inputs!F138=2,\"nNA NG\",IF(Inputs!F138=3,\"FG\",IF(Inputs!F138=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F138=5,\"Biomass\",IF(Inputs!F138=6,\"Coal\",\"Coal/Biomass(\"&TEXT(Inputs!F158*100,\"0\")&\"/\"&TEXT(Inputs!F159*100,\"0\")&\")\"))))))","v":"CIDI Vehicle: FTD100, NA NG"},{"$f":"\"CIDI Vehicle: \"&IF(Inputs!$F$470=2,\"Palm\",IF(Inputs!$F$470=3,\"Rapeseed\",IF(Inputs!$F$470=4,\"Jatropha\",IF(Inputs!$F$470=5,\"Camelina\",IF(Inputs!$F$470=6,\"Algae\",\"Soybean\")))))&\"-based BD\"&TEXT(Vehicles!C12*100,\"0\")","v":"CIDI Vehicle: Soybean-based BD20"},{"$f":"\"CIDI Vehicle: \"&IF(Inputs!E499=1,IF(Inputs!$G$470=2,\"Palm\",IF(Inputs!$G$470=3,\"Rapeseed\",IF(Inputs!$G$470=4,\"Jatropha\",IF(Inputs!$G$470=5,\"Camelina\",IF(Inputs!$G$470=6,\"Algae\",\"Soybean\")))))&\"-based RDI \"&TEXT(Vehicles!C13*100,\"0\"),IF(Inputs!$H$470=2,\"Palm\",IF(Inputs!$H$470=3,\"Rapeseed\",IF(Inputs!$H$470=4,\"Jatropha\",IF(Inputs!$H$470=5,\"Camelina\",IF(Inputs!$H$470=6,\"Algae\",\"Soybean\")))))&\"-based RD\"&IF(RD_Type=3,\"III\",\"II\")&\" \"&TEXT(Vehicles!C13*100,\"0\"))","v":"CIDI Vehicle: Soybean-based RDII 100"},{"$f":"\"CIDI Vehicle: \"&IF(Pyrolysis!$B$26=1,\"Corn Stover\",\"Forest Residue\")&\"-based RD\"&IF(Inputs!E499=1,\"I \",\"II \")&TEXT(Vehicles!C13*100,\"0\")","v":"CIDI Vehicle: Forest Residue-based RDII 100"},{"$f":"\"CIDI Vehicle: E-Diesel, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"CIDI Vehicle: E-Diesel, Corn, dry"},"Grid-Independent CIDI HEV: Conventional and LS Diesel",{"$f":"\"Grid-Independent CIDI HEV: DME, \"&IF(Inputs!F137=1,\"NA NG\",IF(Inputs!F137=2,\"nNA NG\",IF(Inputs!F137=3,\"FG\",IF(Inputs!F137=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F137=5,\"Biomass\",\"Coal\")))))","v":"Grid-Independent CIDI HEV: DME, NA NG"},{"$f":"\"Grid-Independent CIDI HEV: FTD\"&TEXT(Vehicles!C11*100,\"0\")&\", \"&IF(Inputs!F138=1,\"NA NG\",IF(Inputs!F138=2,\"nNA NG\",IF(Inputs!F138=3,\"FG\",IF(Inputs!F138=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F138=5,\"Biomass\",IF(Inputs!F138=6,\"Coal\",\"Coal/Biomass(\"&TEXT(Inputs!F158*100,\"0\")&\"/\"&TEXT(Inputs!F159*100,\"0\")&\")\"))))))","v":"Grid-Independent CIDI HEV: FTD100, NA NG"},{"$f":"\"Grid-Independent CIDI HEV: \"&IF(Inputs!$F$470=2,\"Palm\",IF(Inputs!$F$470=3,\"Rapeseed\",IF(Inputs!$F$470=4,\"Jatropha\",IF(Inputs!$F$470=5,\"Camelina\",IF(Inputs!$F$470=6,\"Algae\",\"Soybean\")))))&\"-based BD\"&TEXT(Vehicles!C12*100,\"0\")","v":"Grid-Independent CIDI HEV: Soybean-based BD20"},{"$f":"\"Grid-Independent CIDI HEV: \"&IF(Pyrolysis!$B$26=1,\"Corn Stover\",\"Forest Residue\")&\"-based RD\"&IF(Inputs!E499=1,\"I \",\"II \")&TEXT(Vehicles!C13*100,\"0\")","v":"Grid-Independent CIDI HEV: Forest Residue-based RDII 100"},{"$f":"\"Grid-Independent CIDI HEV: E-Diesel, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"Grid-Independent CIDI HEV: E-Diesel, Corn, dry"},"Grid-Connected CIDI PHEV: Conventional and LS Diesel",{"$f":"\"Grid-Connected CIDI PHEV: DME (\"&IF(Inputs!F137=1,\"NA NG\",IF(Inputs!F137=2,\"nNA NG\",IF(Inputs!F137=3,\"FG\",IF(Inputs!F137=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F137=5,\"Biomass\",\"Coal\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected CIDI PHEV: FTD\"&TEXT(Vehicles!C11*100,\"0\")&\" (\"&IF(Inputs!F138=1,\"NA NG\",IF(Inputs!F138=2,\"nNA NG\",IF(Inputs!F138=3,\"FG\",IF(Inputs!F138=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F138=5,\"Biomass\",IF(Inputs!F138=6,\"Coal\",\"Coal/Biomass(\"&TEXT(Inputs!F158*100,\"0\")&\"/\"&TEXT(Inputs!F159*100,\"0\")&\")\")))))) &\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected CIDI PHEV: BD\"&TEXT(Vehicles!C12*100,\"0\")&\" (\"&IF(Inputs!$F$470=2,\"Palm\",IF(Inputs!$F$470=3,\"Rapeseed\",IF(Inputs!$F$470=4,\"Jatropha\",IF(Inputs!$F$470=5,\"Camelina\",IF(Inputs!$F$470=6,\"Algae\",\"Soybean\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected CIDI PHEV: \"&IF(Pyrolysis!$B$26=1,\"Corn Stover\",\"Forest Residue\")&\"-based RD\"&IF(Inputs!E499=1,\"I \",\"II \")&TEXT(Vehicles!C13*100,\"0\")&\" and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected CIDI PHEV: E-Diesel (\"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Electric Vehicle: \"&IF(Inputs!F510=1,\"U.S. Mix\",IF(Inputs!F510=2,\"NE U.S. Mix\",IF(Inputs!F510=3,\"CA Mix\",IF(Inputs!F510=4,\"User Defined Mix\",IF(Inputs!F510=5,\"NG Power Plants\",IF(Inputs!F510=6,\"Coal Power Plants\",\"\"))))))&IF(Inputs!F510=7,\"Nuclear Power Plants\",IF(Inputs!F510=8,\"Hydro Power Plants\",IF(Inputs!F510=9,\"NGCC\",\"\")))","v":"Electric Vehicle: U.S. Mix"},{"$f":"\"FCV: G.H2\"&IF(Inputs!F182=1,\", Central Plants, \"&IF(Inputs!F187=1,IF(Inputs!F205=1,\"NA NG\",IF(Inputs!F205=2,\"nNA NG\",IF(Inputs!F205=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F188=1,\"Solar\",\"\")&IF(C143=1,\"Nuclear\",\"\")&IF(C144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(C145=1,\"Coal\",\"\")&IF(C146=1,\"Biomass\",\"\")&IF(C147=1,\"Coke Oven Gas\",\"\")&IF(C148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F187:F194)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!F198=1,IF(Inputs!F206=1,\"NA NG\",IF(Inputs!F206=2,\"nNA NG\",IF(Inputs!F206=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!F199=1,\"Electrolysis\",\"\")&IF(Inputs!F200,\"EtOH\",\"\")&IF(Inputs!F201,\"MeOH\",\"\")&IF(MAX(Inputs!F198:F201)<1,\"Mixed Sources\",\"\"))","v":"FCV: G.H2, Refueling Station, NA NG"},{"$f":"\"FCV: L.H2\"&IF(Inputs!G182=1,\", Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))","v":"FCV: L.H2, Central Plants, NA NG"},{"$f":"\"FCV: MeOH, \"&IF(Inputs!F136=1,\"NA NG\",IF(Inputs!F136=2,\"nNA NG\",IF(Inputs!F136=3,\"FG\",IF(Inputs!F136=4,IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F136=5,\"Biomass\",\"Coal\")))))","v":"FCV: MeOH, NA NG"},"FCV: LS Gasoline","FCV: CA gasoline","FCV: LS Diesel",{"$f":"\"FCV: EtOH, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C104=1,\", dry\",IF(EtOH!C104=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!K6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D144=1,\"Grain\",IF(EtOH!D144=3,\"Forage\",\"Sweet\"))&\" Sorghum\",\"Mixed Source\")))))))))","v":"FCV: EtOH, Corn, dry"},{"$f":"\"FCV: CNG, \" & IF(Inputs!F104=1,\"NA NG\",IF(Inputs!F104=2,\"nNA NG\",IF(Inputs!F104=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"AD Gas\",\"RNG\")))))","v":"FCV: CNG, NA NG"},{"$f":"\"FCV: LNG, \"&IF(NG_LNG_FeedstockShare=1,\"NA NG\",IF(NG_LNG_FeedstockShare=2,\"nNA NG\",IF(NG_LNG_FeedstockShare=3,\"FG\",IF(RNG_LNG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\")))))","v":"FCV: LNG, NA NG"},{"$f":"\"FCV: LPG, \"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(NG_LPG_FeedstockShare=1,\"NA NG\",IF(NG_LPG_FeedstockShare=2,\"nNA NG\",IF(NG_LPG_FeedstockShare=3,\"FG\",IF(RNG_LPG_LFGShare=1,\"LFG\",IF(RNG_LNG_LFGShare=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))","v":"FCV: LPG, Crude and NG Mix"},{"$f":"\"FCV: Naphtha, \"&IF('MeOH&FTD'!E9=1,\"Crude\",IF('MeOH&FTD'!E9=0,IF(Inputs!F139=1,\"NA NG\",IF(Inputs!F139=2,\"nNA NG\",IF(Inputs!F139=3,\"FG\",IF(RNG!B5=1,\"LFG\",IF(RNG!B6=1,\"AD Gas\",\"RNG\"))))),\"Mixed Sources\"))","v":"FCV: Naphtha, NA NG"},{"$f":"\"Grid-Connected FC PHEV: G.H2 (\"&IF(Inputs!F182=1,\"Central Plants, \"&IF(Inputs!F187=1,IF(Inputs!F205=1,\"NA NG\",IF(Inputs!F205=2,\"nNA NG\",IF(Inputs!F205=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F188=1,\"Solar\",\"\")&IF(C143=1,\"Nuclear\",\"\")&IF(C144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(C145=1,\"Coal\",\"\")&IF(C146=1,\"Biomass\",\"\")&IF(C147=1,\"Coke Oven Gas\",\"\")&IF(C148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F187:F194)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!F198=1,IF(Inputs!F206=1,\"NA NG\",IF(Inputs!F206=2,\"nNA NG\",IF(Inputs!F206=3,\"FG\",IF(RNG!D5=1,\"LFG\",IF(RNG!D6=1,\"Manure-based AD Gas\",IF(RNG!D7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!F199=1,\"Electrolysis\",\"\")&IF(Inputs!F200,\"EtOH\",\"\")&IF(Inputs!F201,\"MeOH\",\"\")&IF(MAX(Inputs!F198:F201)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}},{"$f":"\"Grid-Connected FC PHEV: L.H2 (\"&IF(Inputs!G182=1,\"Central Plants, \"&IF(Inputs!G187=1,IF(Inputs!G205=1,\"NA NG\",IF(Inputs!G205=2,\"nNA NG\",IF(Inputs!G205=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G188=1,\"Solar\",\"\")&IF(D143=1,\"Nuclear\",\"\")&IF(D144=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(D145=1,\"Coal\",\"\")&IF(D146=1,\"Biomass\",\"\")&IF(D147=1,\"Coke Oven Gas\",\"\")&IF(D148=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G187:G194)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G198=1,IF(Inputs!G206=1,\"NA NG\",IF(Inputs!G206=2,\"nNA NG\",IF(Inputs!G206=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"Manure-based AD Gas\",IF(RNG!E7=1,\"WWTP-based AD Gas\",\"RNG\")))))))&IF(Inputs!G199=1,\"Electrolysis\",\"\")&IF(Inputs!G200,\"EtOH\",\"\")&IF(Inputs!G201,\"MeOH\",\"\")&IF(MAX(Inputs!G198:G201)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$510,Inputs!$I$491:$J$509,2,FALSE)&\")\"","v":{"$error":"#N/A"}}]
["Total Energy ",{"$f":"(E67-$E42)/$E42","v":4.0078483361465946E-2},{"$f":"(E92-$E42)/$E42","v":0},{"$f":"(E117-$E42)/$E42","v":-1.2183985925505318E-2},{"$f":"(E142-$E42)/$E42","v":-5.3776239149694496E-2},{"$f":"(E167-$E42)/$E42","v":1.4106171344621206E-3},{"$f":"(E192-$E42)/$E42","v":-0.11302977615897823},{"$f":"(E217-$E42)/$E42","v":0.17217537530707111},{"$f":"(E242-$E42)/$E42","v":0.11918318080910961},{"$f":"(E267-$E42)/$E42","v":0.65088551451756471},{"$f":"(E292-$E42)/$E42","v":0.32314970947783384},{"$f":"(E317-$E42)/$E42","v":0.54288365842763042},{"$f":"(E342-$E42)/$E42","v":0.38529030493021038},{"$f":"(E367-$E42)/$E42","v":0.35812701881207931},{"$f":"(E392-$E42)/$E42","v":0.15369339824172212},{"$f":"(E417-$E42)/$E42","v":0.66757130001379028},{"$f":"(E442-$E42)/$E42","v":-0.1304347826086957},{"$f":"(E467-$E42)/$E42","v":-9.5583927511768682E-2},{"$f":"(E492-$E42)/$E42","v":-0.13043478260869559},{"$f":"(E517-$E42)/$E42","v":4.1326959535432584E-2},{"$f":"(E542-$E42)/$E42","v":0.43555262131962164},{"$f":"(E742-$E42)/$E42","v":-0.25925925925925941},{"$f":"(E767-$E42)/$E42","v":-0.22957149380632166},{"$f":"(E792-$E42)/$E42","v":6.0200139348732321E-3},{"$f":"(E817-$E42)/$E42","v":-0.25925925925925941},{"$f":"(E842-$E42)/$E42","v":-0.33413883495719265},{"$f":"(E867-$E42)/$E42","v":-0.29530363979426755},{"$f":"(E892-$E42)/$E42","v":-0.34298501937702103},{"$f":"(E917-$E42)/$E42","v":-0.11294370113648365},{"$f":"(E942-$E42)/$E42","v":0.22287815890189955},{"$f":"(E967-$E42)/$E42","v":-0.13472995131870863},{"$f":"(E992-$E42)/$E42","v":0.25067847501034252},{"$f":"(E1017-$E42)/$E42","v":-0.25769520783207917},{"$f":"(Z1042-$E42)/$E42","v":-0.23870208040657548},{"$f":"(Z1067-$E42)/$E42","v":-8.797940193525737E-2},{"$f":"(E1092-$E42)/$E42","v":-0.25769520783207917},{"$f":"(E1117-$E42)/$E42","v":-0.30560037351566732},{"$f":"(E1142-$E42)/$E42","v":-0.28075506100829745},{"$f":"(E1167-$E42)/$E42","v":-0.31125983307255628},{"$f":"(E1192-$E42)/$E42","v":-0.16408795927829586},{"$f":"(E1217-$E42)/$E42","v":0.10466895772592064},{"$f":"(E1242-$E42)/$E42","v":-0.13029365302875381},{"$f":"(E1267-$E42)/$E42","v":0.13807624298813642},{"$f":"(E567-$E42)/$E42","v":-0.20375685900859039},{"$f":"(E592-$E42)/$E42","v":-3.2758554151898381E-3},{"$f":"(E617-$E42)/$E42","v":0.16090269011212485},{"$f":"(E642-$E42)/$E42","v":-0.16358035993501052},{"$f":"(E667-$E42)/$E42","v":-0.2977426778088485},{"$f":"(E692-$E42)/$E42","v":0.13116239387220352},{"$f":"(E717-$E42)/$E42","v":-0.15519070499560847},{"$f":"(E1292-$E42)/$E42","v":-0.40281764425644284},{"$f":"(E1317-$E42)/$E42","v":-0.25245689156139245},{"$f":"(E1342-$E42)/$E42","v":-0.12932298241590642},{"$f":"(E1367-$E42)/$E42","v":-0.37268526995125795},{"$f":"(E1392-$E42)/$E42","v":-0.15162820459584736},{"$f":"(E1417-$E42)/$E42","v":-0.36639302874670643},{"$f":"(E1442-$E42)/$E42","v":-0.29530162155432932},{"$f":"(E1467-$E42)/$E42","v":-0.18589765147450668},{"$f":"(E1492-$E42)/$E42","v":-9.6304201917321808E-2},{"$f":"(E1517-$E42)/$E42","v":-0.273377008130743},{"$f":"(E1542-$E42)/$E42","v":-0.11253370207782734},{"$f":"(E1567-$E42)/$E42","v":-0.26879871122720228},{"$f":"(E1592-$E42)/$E42","v":-0.44806410939104691},{"$f":"(E1617-$E42)/$E42","v":-0.34074662957615881},{"$f":"(E1642-$E42)/$E42","v":-4.710211427783411E-2},{"$f":"(E1667-$E42)/$E42","v":-0.18736977971892424},{"$f":"(E1692-$E42)/$E42","v":-0.30930930930930939},{"$f":"(E1717-$E42)/$E42","v":-0.28162747395454313},{"$f":"(E1742-$E42)/$E42","v":-0.34005072998910196},{"$f":"(E1767-$E42)/$E42","v":0.29042510672123001},{"$f":"(E1792-$E42)/$E42","v":-0.37912945421684158},{"$f":"(E1817-$E42)/$E42","v":-0.3429182587270872},{"$f":"(E1842-$E42)/$E42","v":-0.38737792347316813},{"$f":"(E1867-$E42)/$E42","v":-4.266413736431094E-2},{"$f":"(E1892-$E42)/$E42","v":-0.27786662348917224},{"$f":"(E1917-$E42)/$E42","v":-7.6281294258576576E-2}]
["Fossil Fuels",4.5870485435208885E-2,1.1493212024685905E-16,5.7136802756202455E-2,1.2625779482257109E-2,7.9041633296922306E-2,-4.645403435970033E-2,0.2662502281035633,0.20969600231162328,-6.7339475374885618E-2,-0.42019538372881282,-0.1283546498830708,-0.78228246061913265,-0.6522471597083922,0.21464130437550888,0.68899686701101304,-0.13043478260869568,-9.0547403969383475E-2,-0.13043478260869557,0.12554323693342345,-0.18899084815207445,-0.25925925925925936,-0.22528112189984534,{"$f":"(E793-$E43)/$E43","v":-0.74240530348769807},-0.25925925925925924,-0.28741148851248594,-0.24067440619846223,-0.29366965508125958,-4.1203909278935712E-2,-0.30914035212954499,-8.9019021718368563E-2,0.26674765025825953,-0.28039599774310259,-0.25865805004974546,-0.58949485524066791,-0.28039599774310259,-0.29840674625720515,-0.2685061004408773,-0.30241048831314299,-0.14089230035117753,-0.28180337205995953,-0.12106239052000436,0.1266671821674569,-0.14537814546026034,7.5968628083967621E-2,0.26425013394466357,-0.26965129342778538,-0.93523995362594625,-0.71002155816114154,-0.15034250890770251,-0.35903360909519527,-0.19302352893702435,-5.1812399541502512E-2,-0.45223847007083906,{"$f":"(E1393-$E43)/$E43","v":-0.78251616862085616},-0.36275688168077697,-0.28629493529180833,-0.16550435984551121,-6.2757746128711142E-2,-0.35411171353150001,{"$f":"(E1543-$E43)/$E43","v":-0.59442503201748953},-0.28900402523217422,-0.49474473647898981,-0.30591925464256642,-3.4858933136564137E-2,-0.12056838380967744,-0.30930930930930922,-0.27762699204174768,-0.29166476921030582,-0.37131428582371767,-0.33555936091029082,-0.29198018956343086,-0.34139467838657983,4.3540815500951451E-2,-0.27675614404721938,-9.0674738451661435E-2]
["Coal",-5.707335485679197E-2,3.1644351862355647E-16,-0.32488706047217286,-0.35331286845229176,-0.91957664295755037,-0.74553273180038604,-1.1661409168179382,-1.2162621317633375,5.905147961207188,-0.20647114076531073,5.4534093095394285,1.3551862510040851,0.25262928973229004,1.431934501982133,7.9900263202856934,-0.13043478260869545,-0.18006378683199312,-0.13043478260869529,-1.201217809553714,5.0044764880062518,-0.2592592592592593,-0.30153581841243871,-7.2126452050155762E-2,-0.25925925925925913,-0.54492387039235357,-0.94340578578494283,-0.81150572725954517,-1.1714077636939046,4.1149244157090274,0.82395087648659948,5.74251974021427,3.0682033248732679,3.0411563557646941,3.1879239302670634,3.0682033248732679,2.8854457384591332,2.6305118395839235,2.7148965880074991,2.484644659834184,6.0933995980163749,3.848164635248716,7.2730918665582163,-0.65224175860415368,-1.0896854664384468,-2.0161328356170722,-0.4993634582933934,-0.7483733274387846,-2.5649637780849319E-2,-0.20293886203422359,-0.73918131895311534,-1.067264099828835,-1.762099626712804,-0.62452259372004515,-0.26923722833563707,-0.40220414652566772,2.8078642413437085,2.5691479666558004,2.0635787683704958,2.8912910633032287,3.149800207395816,3.0530521632517997,6.391126497899756,0.38967685827550452,4.1371578973061114,-1.2471715303949742,-0.30930930930930917,-0.34872934419538193,-0.71176794406830757,5.1314598560578046,-0.57567225752800533,-0.94722971917785204,-0.82424182676903535,-1.9184622068149781,3.5637527454105653,6.1363776700440864]
["Natural Gas",0.55471750566249578,3.5981399957969549E-16,7.5237915949238117,7.1648951067164948,7.8818145358464102,4.2242838437012651,7.5857871745459482,7.8082375098855614,1.7950088033121643,3.1192272749099277,1.6121577601048263,-0.65681933602866138,0.79846557009365915,8.1355515269106693,9.4020528333923785,-0.13043478260869548,0.35192826579347475,-0.13043478260869523,7.1954905526761328,1.4304424376627518,-0.25925925925925936,0.15164259678703376,0.33219671858789507,-0.25925925925925924,4.7456669269486422,5.2501657844845102,2.8698398842231589,5.9813438041315186,1.0703768913423435,5.8516636451830006,6.801539625044283,8.8973471043479024E-2,0.3518531857069116,0.46736499302026047,8.8973471043479024E-2,3.2909389729799003,3.6136985657282841,2.0908546450715093,4.0814790499111648,1.0309799852317774,4.3832934155939007,5.0447167279287264,-9.1962829737745583E-2,7.9411978255852294,9.8971161513411818,-0.10447115854827888,-0.78058337787515464,0.57214506138046395,3.6144550039046076E-2,-0.31897212230330918,5.7058983691889233,7.1728371135058877,-0.32835336891120914,0.17910879603534799,-0.22289158747071558,0.11466793996543058,4.498423269541675,5.5657824015997344,0.10784205219348232,0.47707654001925826,0.18457708693144204,0.26480585615148744,4.2203151582346683,4.9440301905099302,6.3506620750499385,-0.309309309309309,7.38289078149372E-2,-0.2473926156384918,1.3445675386114584,4.357446188641303,4.8278572855328541,2.6083642163702438,8.0252801371196831,3.2014350505668343,3.6982614016468949]
["Petroleum",-2.1542475925672541E-2,1.3767339441639479E-16,-0.99343245579381623,-0.99370898397091878,-0.98622286364367651,-0.62121818854399935,-0.70608777372666531,-0.80302451443975797,-0.65935878871868869,-0.93966860247440986,-0.68164372777447535,-0.91652654093398389,-0.90961107959289145,-0.9880820970128289,-0.95823904731537601,-0.13043478260869554,-0.14916737037014996,-0.13043478260869554,-0.81672715691351394,-0.70379025105972925,-0.25925925925925936,-0.27521664883383146,-0.93304524414288248,-0.25925925925925924,-0.99557298872027611,-0.99030497811962426,-0.71942088040296248,-0.84387868922262299,-0.74767317682865819,-0.99106157275962159,-0.96867928548653193,-0.51550173345285366,-0.52571067740482302,-0.94656492979546547,-0.51550173345285366,-0.98656785363526778,-0.98319757651637518,-0.80989601248889398,-0.88951948653439072,-0.81686986902228154,-0.98322382069097491,-0.96763845281172967,-0.12547757810898477,-0.98917341999066177,-0.99389697957111067,-0.28085953073640096,-0.96759306861065553,-0.93121010532984749,-0.17424005117351202,-0.34410818358173856,-0.99188006499299641,-0.99542273467833298,-0.46064464805230082,-0.94840757899738559,-0.38068003838013409,-0.51209657707919631,-0.98342180166222382,-0.98599948314698815,-0.59688966067065263,-0.95179079109655329,-0.53870662016831294,-0.97820294290791576,-0.99318976972161643,-0.97613659846592915,-0.98781774022154323,-0.30930930930930928,-0.32418849688559964,-0.27517060527951887,-0.91677356091907891,-0.99587211110404128,-0.9909600471655956,-0.73837892902438407,-0.99501065157936719,-0.98467936467767403,-0.97297245730189341]
["CO2 (w/ C in VOC & CO)",4.4342013583927128E-2,-1.8983058922184094E-16,-0.15232758896391016,-0.18804980020116321,-0.14472910404129574,-0.1169611987066531,6.3317416308220131E-2,-3.7580075121672663E-3,-0.40775419785888101,-0.49629912312567942,-0.44650402672880529,-0.77736721846508194,-0.67630103365925409,1.8932310973242744E-2,0.57391806223419206,-0.13044430572846075,-9.1886033046785054E-2,-0.13044430572846091,-7.3066877291137589E-2,-0.48501317343183564,-0.25923949231943055,-0.22639355633133651,-0.76020322095591508,-0.25923949231943066,-0.42847891191312693,-0.39799397757840527,-0.34587741728732152,-0.21036242365059976,-0.56127963888156462,-0.23524953357442249,0.18098977987128956,-0.24215989223490395,-0.22114628484095034,-0.56267635564818264,-0.24215989223490395,-0.35037962748602097,-0.33087650107876959,-0.29758761216232404,-0.21089016279420819,-0.41595551613920734,-0.18533140088491393,0.10450684248601826,-9.5568971659886842E-2,-0.14721404469488772,-2.2818361368721327E-2,-0.22999282563550164,-0.9051155390107023,-0.72555501918194099,-0.12738120797045729,-0.32168005784391079,-0.36041053352116581,-0.26711710012553658,-0.42249794832562171,-0.79416959348545124,-0.34524867525239145,-0.220572545236637,-0.24882093749730888,-0.18094139078906188,-0.29399803198542623,-0.56442999523219561,-0.23819606257131626,-0.41615554693428997,-0.4190129267481944,-0.1018782117419374,-0.30631874343861976,-0.30927348369499325,-0.26632352845550977,-0.25038505512849829,-0.68492034418460024,-0.46682782504738946,-0.43840268357312212,-0.3900574948137025,-0.19535525715092128,-0.31601220055304863,-9.8300979657133761E-2]
["CH4",0.12485102264546288,2.8381488117745283E-16,2.1376493362232578,2.014094921489856,2.1420084561763457,0.28016998963841233,0.30716910488595339,0.25319457472079143,-8.9193316871257547E-2,5.4729658111835229E-2,-0.14744924576366628,-0.650680999139023,-0.42139692954608293,2.1975776285851714,2.1136885445612279,-0.12778393061341337,-1.9217823965184972E-2,-0.12778393061341309,0.16742960942755369,-0.20534333658841988,-0.26476157711070109,-0.17227933811406221,-0.57690745084854023,-0.26476157711070109,1.079630651245554,1.1696438793582686,-5.7228251452617923E-2,-1.3283376335062538E-2,-0.33083070071904019,1.3986913014046405,1.3357744883866829,-0.13883452470700952,-7.9667830176107207E-2,-0.33338013002540035,-0.13883452470700938,0.70640802130470237,0.76399513456305468,-6.062426870576924E-3,2.20518687010684E-2,-0.1518696114639019,1.0603781115758164,1.0165675007695869,-0.1316129449904857,0.11710189640706695,0.27263660160124986,-0.24090383705188226,-0.84098180652246601,-0.52312404528445922,-0.14432690142600385,-0.34778302201285721,-0.16217357769469978,-4.4595862069055622E-2,-0.42975119105890475,-0.6414163472333374,-0.35731848933949589,-0.1314503085063867,3.1339541707005509E-3,8.9151666281213487E-2,-0.19109115861571713,-0.34510081870310588,-0.13838840879786671,-0.19323881725008704,0.82602589069835497,0.77808927125610161,-9.4184883501260891E-2,-0.31928171368235159,-0.23304827461791805,-0.27926339320874055,-0.40141940180238977,0.86468821766322657,0.94861947090346077,-0.12577091002819293,4.8404847531589613E-2,0.64757018595495552,0.61466196288580988]
["N2O",8.7014461743140457E-3,0,-0.15351836675717512,-0.17353000707000779,-0.13779544173785288,-0.58259232735483502,-0.55743903735612466,-0.56134567308441286,5.9281938815443738,6.7151427142222779,5.4992320035993325,1.9423215627440427,-0.51135866682347919,-0.19254098220686469,3.5613142973692072E-2,-8.2016716198298159E-2,-7.4450241264112052E-2,-8.2016716198298159E-2,-0.56603778794371995,5.0729344851446374,-0.16302088034476558,-0.15657536466008856,-0.54180507799178723,-0.16302088034476558,-0.30842328621576937,-0.2832767402412899,-0.59457075245945823,-0.57533512664642106,4.2282338467251401,-0.30160444270188663,-0.13048884881646927,-0.42048705701685368,-0.41636345596926999,-0.84042844717543153,-0.42048705701685368,-0.51351010474540848,-0.49742228052833493,-0.6965766038885286,-0.68427036639970584,2.6035749609791488,-0.49282038915906584,-0.37366815739470172,-0.56427361405873455,-0.59727958153629668,-0.61769470535299364,-0.37472776885187753,0.25870605018399334,-0.52867874418331429,-0.12353092266560797,-0.58040391659078894,-0.6051583921989605,-0.6204697350614834,-0.43824453268564628,-0.55370776418422385,-0.2498468980459442,-0.68362576271855058,-0.70163736388598241,-0.7127780483158529,-0.58018918964640576,-0.66420137831780401,-0.44310920824305511,-0.78630732802032932,-0.75071209029709263,-0.62033830447963156,-0.87784945910489065,-0.49145623341697281,-0.48544622554882794,-0.94652296097481037,4.9705410525716101,-0.62703415240480065,-0.60358669737454274,-0.89384733038878084,-0.91872240282507533,-0.72450001388358121,-0.63499913384721585]
["GHGs",4.6302481425701661E-2,-3.6201492487939095E-16,-8.1033877092948833E-2,-0.11925029416827175,-7.341165599582343E-2,-0.1117360377221419,6.1389995494938288E-2,-4.3085693058596526E-3,-0.30065291467612171,-0.36853022125569246,-0.34599526818271326,-0.73170740660815292,-0.66583319457682955,8.3533733752717401E-2,0.61361138270366322,-0.12961867505474836,-8.9355647728051296E-2,-0.12961867505474836,-7.3138802774650929E-2,-0.39105599216441916,-0.25793565046188416,-0.22363751607247551,-0.75114542422249864,-0.25793565046188421,-0.37967358303963483,-0.34741676358494888,-0.34070308581161868,-0.20982316666772727,-0.48064151318493714,-0.18538487547727184,0.21217336123593722,-0.24167743442812883,-0.21973476454454444,-0.55979603329976046,-0.24167743442812883,-0.31997239476495104,-0.29933568220349133,-0.29462895914869613,-0.21089685793413482,-0.36141796938172072,-0.15125514470536613,0.12557497980335669,-0.10388042309766372,-0.14588612637124651,-2.2741858937131654E-2,-0.23255255442298109,-0.88526761734184589,-0.71623143790655941,-0.1278498565462845,-0.32646124413807431,-0.35799120509969889,-0.26560732101767531,-0.42296534263206226,-0.78572450524474602,-0.34416126431613103,-0.22489952464070254,-0.24792014680515692,-0.18068777626313151,-0.2951830283814536,-0.55913018122093272,-0.23823092634658524,-0.41489111778032478,-0.38532889318859653,-8.2427379502341844E-2,-0.30847886025774501,-0.31237947488412909,-0.26864821864638838,-0.26196174193620592,-0.58934818946387679,-0.42782044812954206,-0.39774314350287548,-0.38955451595347623,-0.19885937655938038,-0.29227076484793746,-8.433055762541973E-2]
["VOC: Total",-3.9216366163694893E-3,-1.3610993632270509E-16,-0.37393002885094084,-0.38334926427438504,-0.36363744150806943,-0.3550105091527937,-7.3131196738187076E-2,-0.1030911341263855,0.28494993761332527,0.45347235228823751,0.23339431131418639,0.31413479109134351,-0.33914938579583948,-0.66989816687325632,-0.56743482936905665,-6.2313530994037809E-2,-6.5723649790880592E-2,-6.2313530994037539E-2,-0.13091885598308001,0.18215890629640896,-0.28627417425361146,-0.28917909026573674,-0.53749594150978863,-0.28627417425361146,-0.57395038702728707,-0.56007910433987984,-0.53186340123527553,-0.34847538663125194,-8.177951505983562E-2,-0.73476966699001667,-0.65792216386186697,-0.55349352903286653,-0.55535198618303994,-0.71421586581906704,-0.55349352903286653,-0.7238937336949024,-0.71501940328917502,-0.70515464433600883,-0.589194250839707,-0.39191356477384404,-0.78330611550608631,-0.72979520340669335,-0.54646760230273417,-0.50246631566171041,-0.48276225993611427,-0.49904383401574592,-0.49649198031196962,-0.56546004615882262,-0.50916762468051935,-0.6502881410543826,-0.61728717607361483,-0.60250913427941777,-0.61472031483914147,-0.66453247394644888,-0.62231315783772156,-0.75994365491295024,-0.73593182655582834,-0.72517917725531744,-0.73406415294644622,-0.7703079723401931,-0.73958878057266064,-0.90143318814673623,-0.85172228544740469,-0.79317180687357625,-0.5877132083909945,-0.48098698381129168,-0.48369562171448971,-0.81767430675200958,-0.24580340851716459,-0.78031884726461032,-0.76738481340743325,-0.7884013057959387,-0.55232061547547739,-0.85006919336212206,-0.80987461493479085]
["CO: Total",-3.6822962066135182E-3,0,-5.7717807891507114E-2,3.5203158499009179E-2,4.8114527260528277E-2,-7.8352903246247125E-3,1.590521109885798E-2,1.4517379419731654E-2,5.7725721522599104E-2,9.6645718717508225E-2,5.1435427854274032E-2,0.23124500362937456,4.3529855903567593E-3,-0.71615051510340211,-0.67652420234769028,-5.0120752519116161E-3,-8.2140719533144949E-3,-5.0120752519116161E-3,1.0834367963426444E-2,4.5184204332957251E-2,-9.9622730315774375E-3,-1.2689899851290961E-2,-6.7378392609427767E-3,-9.9622730315774375E-3,1.3387138124590081E-2,2.2472916141955356E-2,-1.5766191790558649E-2,3.5365489666734705E-3,3.2797520688866461E-2,-0.7390341818407844,-0.70931444727400061,-0.5039031688219493,-0.50564820294511925,-0.50184029610160785,-0.5039031688219493,-0.48896508457635046,-0.48315234195288759,-0.50761630003525493,-0.49526712490300212,-0.47063190366670771,-0.84334149343851939,-0.82264687046074414,-0.86857899781711845,-0.85511321544633401,-0.85310951748373864,-0.86005835871944447,-0.84250704184905978,-0.86301994654032033,-0.86450422195393595,-0.87614259074211864,-0.86604325396403026,-0.86454048049208376,-0.86975211141886299,-0.87197330228452008,-0.87308650884473182,-0.91744820149525486,-0.9100998242166648,-0.90900639138253259,-0.91279842556539426,-0.91441458599723757,-0.91522456609525604,-0.9633856404128448,-0.9476944760288406,-0.92505086873986253,-0.76757234636247695,-0.78114476355181772,-0.78368809126209127,-0.78260948658986762,-0.72795322563165765,-0.75937301531160772,-0.7509011412143346,-0.7865565256378948,-0.77013243657935382,-0.94621048578086364,-0.93066577511027737]
["NOx: Total",-8.9229885559208855E-2,1.8695249806194169E-16,8.3452957867256816E-2,5.40704044361449E-2,0.11410416091228784,-0.20479377371193244,1.4299768957289094E-2,-1.9714718492670487E-2,0.58332964346752159,0.64425100318646111,0.50497463125140707,1.4721505060658346,-1.9417606175514308E-2,0.37616197106144217,1.1892811528794589,-8.0136872102824303E-2,-0.15772807693691898,-8.0136872102824122E-2,-6.1082924936425635E-2,0.42710629612980316,-0.22098317032614925,-0.28707938185148923,-0.23536658230801177,-0.22098317032614925,-0.20568854076447909,-0.16344256398497112,-0.37268226196461773,-0.20475203014736526,0.21111286187201475,6.6827036545132654E-2,0.67666642290864498,-0.15470993250603818,-0.19699582868889151,-0.16391190417406737,-0.15470993250603798,-0.14492499774389922,-0.11789759409979414,-0.25176136544025629,-0.14432585310587057,0.16188011408347211,6.8148883138505034E-2,0.49279588492888449,-2.3728254206686294E-2,-7.4019561923869229E-2,-0.10913184039763602,-3.1622376245726319E-3,-0.1604287237286148,-3.3915028091172528E-2,1.6991850577617255E-2,-0.20899376008456982,-0.24671224087245708,-0.27304644972778214,-0.19356924764798472,-0.21663384049793455,-0.17845368149634222,-0.13008525104205987,-0.15752959053631305,-0.17669062123111759,-0.11886222331134312,-0.13564424907824571,-0.10786398795169588,-0.1792086546536818,-0.43397448160965979,3.0665050857778299E-2,-0.49984062878558916,-0.49852813539856405,-0.56015838668570539,-0.51985728338970161,3.9030174854934006E-2,-0.48426692675322275,-0.44487540786422214,-0.63997728841281165,-0.59895547158837892,-0.21056089154961125,0.10841156748249806]
["PM10: Total",-1.1675452152684703E-2,0,-0.32320292337619283,-0.33153259121823042,-0.40890181325234493,-0.29138251320905056,0.57128849948470883,0.56643415272800102,0.91820255286934027,0.98722173425344628,0.82404698639777452,0.11145007374827634,0.28821024111137256,0.84959469811409383,2.3278984290714382,-6.7960765385815441E-2,-7.8113332475106489E-2,-6.7960765385815441E-2,0.49078429621651665,0.73047623710926302,-0.13508250897674448,-0.1437309920528072,7.8406558513161001E-2,-0.1350825089767444,-0.38768072259789121,-0.44212573069597183,-0.35092140765011526,0.34088550646227911,0.54506753018572973,0.46673098801946961,1.5754587862374776,0.40951775880331143,0.40398478120816811,0.54610011860454299,0.40951775880331143,0.24791482286101466,0.21308293299956022,0.27143206446628493,0.71402438063135742,0.89244480995094355,0.88185979098059142,1.6538957496982223,-0.11477850313612215,0.51718594709773158,0.55213463445976119,-0.10573103422880686,-0.28505551207611163,0.16170932127727819,-4.7921582861313948E-2,-0.21011689869066766,0.26385643898472266,0.29006795450624467,-0.20333129701018121,-2.751030380617356E-3,-0.15997420848456156,0.38718683886404232,0.73205452490735012,0.75112628271957227,0.39212410972707878,0.53806829459990468,0.42367115595280097,0.89770050055804029,0.17538717519825026,1.0201321643167325,0.15951925860804952,-0.33985755523442945,-0.34792168134589335,-0.3836530335270314,0.50615723580117866,-0.57538832198928247,-0.62615461332397915,-0.54111274453797786,0.15327557857080276,0.68120106755430032,1.2611138119634469]
["PM2.5: Total",-7.0115727480965315E-3,0,-0.37421252997342264,-0.38299235176316981,-0.42765779239424645,-0.29307331852680563,1.0968634859712829,1.1019308041005915,0.42085796699715389,0.52273391008859993,0.35520246371360686,0.18957006435349572,0.46028673031763856,1.2170704454294372,2.6162659893099467,-7.6008690975641391E-2,-8.2105710756595049E-2,-7.6008690975641391E-2,0.98473677964281725,0.28995475858710118,-0.1510790030503491,-0.15627276064153184,0.18987413051827212,-0.1510790030503491,-0.44217485419776176,-0.47360609019740818,-0.36817035010724214,0.75251899043944903,0.1606676391697647,0.71028101833179524,1.7596776762421769,0.27760889587709203,0.27428612307012917,0.49573802123208799,0.27760889587709203,9.1376604240230488E-2,7.1268069246961385E-2,0.13872193167757571,0.85569726224428311,0.51083730867567845,0.9479989454749258,1.6787210904117265,-6.2935187928694208E-2,1.0208004385097427,1.1973541116999349,-5.1529057866376182E-2,-0.27340025365678966,0.30927207880604596,-3.4403633618986858E-2,-0.18329885863698464,0.62950286119184296,0.76191811608448712,-0.17474426109024596,9.5856591414070477E-2,-0.16190019290470398,0.2864456291604735,0.87784819560897631,0.9741948440842455,0.29267003890352972,0.48956189426021868,0.30201550988773085,0.63685596868769223,0.32302701868477379,1.1225673294736365,0.5145675153345951,-0.43286035095639674,-0.43770317898060762,-0.43630529377450006,-4.5070910997102587E-2,-0.70428756351276811,-0.73359506735027624,-0.63528336375268901,0.59406668906452131,0.67887886667565578,1.2277588504198131]
["SOx: Total",-2.3477435207798259E-2,-1.2024851555560024E-16,-0.24704153121317859,-0.27874504568841318,-0.55372419728685829,-0.22027056565621386,-0.53655243808102215,-0.61168011769875008,0.97701800715547749,1.1883915513506063,0.84717376091135421,1.2326145768435786,5.0798737643037696E-2,0.73774186138915643,4.4108891337024678,-0.13043478260869559,-0.15084994365895504,-0.13043478260869548,-0.63869367472840222,0.71867471667404292,-0.2592592592592593,-0.27664995200577669,-0.221630564708861,-0.2592592592592593,-0.49245021733629091,-0.68595406475741894,-0.42242264122682521,-0.69222053773160186,0.46405624012973973,0.30330639604186721,3.0581668502768502,1.4764740302056392,1.4653481122285514,1.5005474685243292,1.4764740302056392,1.3272871340664392,1.2034905742606554,1.372088170993744,1.1994815180756824,2.0046276808260521,1.9010732779344923,3.8193541538509757,-0.22470751108364684,-0.65019718369632373,-1.0747390296590218,-0.1526513847133005,-0.31684110946375099,-0.16388171386381009,-0.15279261402749419,-0.41853063331273505,-0.73764788777224288,-1.0560542722442663,-0.36448853853497537,-0.37291128539785751,-0.36459446052062067,1.4389104152699328,1.2067175462328223,0.97504191322604217,1.4782319776733084,1.47210350379126,1.4781549077894411,3.1179839367568953,-7.0046506347676658E-3,2.0919366478299808,-0.80278315984622128,-0.33173979999348108,-0.34809816740536331,-0.36793944927330618,0.59091233581839098,-0.53195589068252347,-0.7071733847062418,-0.46144813844122878,-1.1041497519778221,1.6928651984406859,3.1337767450324923]
["VOC: Urban",0.13670041150570253,0,-0.52697380828865004,-0.5211011753164474,-0.5415150631073572,-0.43523379537343793,-0.15322776853616274,-0.18481507484903259,-6.5008433310638908E-2,-8.1194576294797829E-2,-8.9434491264958976E-2,-0.39609587169996852,-0.36510300719618871,-0.86415316730785063,-0.87372178458044847,-5.343838802663476E-2,7.86658060151183E-2,-5.343838802663476E-2,-0.2024542471257379,-0.11370883457359976,-0.28979379885157625,-0.19378256326728538,-0.56024047084875306,-0.28979379885157625,-0.67191483481288161,-0.68628016325833663,-0.59254313964120053,-0.42098269632451185,-0.34538475229861637,-0.87816088026525529,-0.8853373432197037,-0.60431328994869327,-0.55416495646871167,-0.77733500528084087,-0.60431328994869316,-0.8333581328502242,-0.8425485353446881,-0.7918322608508469,-0.68361647173019546,-0.62199598298739356,-0.92602110469335375,-0.93101826221582595,-0.55669440139037574,-0.61158578096707139,-0.61557207091905664,-0.56785529638254129,-0.62580786401482413,-0.60213986304633138,-0.54373920705103906,-0.65671238696764744,-0.69788092165016913,-0.70087063911415803,-0.6650830582117716,-0.69079648320961418,-0.64699599121314477,-0.8140574682902727,-0.84401210110440472,-0.84618744908660548,-0.82014805143730918,-0.83885739366053635,-0.80698772268607744,-0.98575580535851215,-0.967982370383075,-0.97345015168170246,-0.68882698714380741,-0.50335392319366312,-0.44228893915601364,-0.8513703983416131,-0.59417461453162013,-0.89915749946391332,-0.90819486716443698,-0.87428296407414963,-0.66893708209980107,-0.97106336241286395,-0.9748169639133889]
["CO: Urban",0.1738775928727358,0,-0.10340956234918067,-1.9018091378378284E-3,-1.0940243652455545E-2,-7.4187665169333202E-3,-5.6477581183966728E-3,-6.7580997326861609E-3,-4.653347311549102E-3,-6.8733990436016159E-3,-5.2153075751088327E-3,-9.7055550634355392E-3,-2.6022403788219955E-3,-0.77378905407107634,-0.77496658406681229,-1.7273884356846846E-3,0.17159296378667385,-1.7273884356846846E-3,-7.2092448879947264E-3,-5.7737774022489467E-3,-3.4334510882125546E-3,0.1693365399979708,-5.3610365540066847E-3,-3.4334510882125546E-3,-5.2622542348482815E-3,-1.1622634078468233E-2,-8.9288336933483533E-3,-8.1031806586989528E-3,-6.8803750226932052E-3,-0.7810039561203197,-0.78188710361712166,-0.51568560032059374,-0.43251045961201445,-0.51691879776125027,-0.51568560032059374,-0.51685560050990664,-0.52092473481494483,-0.51920134158568487,-0.51867311950304928,-0.51476119998148617,-0.88553044411643811,-0.88614540265313091,-0.88277201249483883,-0.89292190275392214,-0.89400846365912545,-0.88468550301122095,-0.89340353319078802,-0.88699859574912832,-0.88328043866221717,-0.8861249902363092,-0.89373740793062173,-0.89455232860952427,-0.88756010812359587,-0.88929492767702645,-0.88650630986184309,-0.93735529609376611,-0.94289416646210444,-0.9434871108041224,-0.9383995020556779,-0.93966177391263206,-0.93763274802290997,-0.98785094294862619,-0.98350879531601521,-0.98418166959929299,-0.79913943747845484,-0.79350163041142174,-0.75662979370649619,-0.79153248380984109,-0.79760454032521622,-0.79730025038372809,-0.80113749022666003,-0.7986257033810753,-0.80095622757289575,-0.98274540975399494,-0.98320733421319184]
["NOx: Urban",0.22239276981412806,1.2268274053029516E-16,-0.12826496446049301,-8.8449892932884952E-2,-0.25931429883578216,-0.15530644749293201,-0.13700406845138716,-0.16127199193553587,-3.9887153765543693E-2,-0.11104822553388799,-5.6351558346886405E-2,-0.15588534861850012,-2.7389865078072662E-2,0.35868321986258495,0.67530579020069181,-3.8029218010480946E-2,0.17123862451018754,-3.8029218010480821E-2,-0.1703353203630015,-7.2713699545736338E-2,-0.18893976540945745,-1.2117746399773078E-2,-0.20922855435617793,-0.18893976540945745,-0.26198070258742656,-0.38221861785242839,-0.30398157836718487,-0.30164496370975269,-0.21848580523578606,8.2772254469706777E-2,0.32023918222328701,-0.281030020105973,-0.18440409501405272,-0.29401003217138361,-0.281030020105973,-0.32775889329444324,-0.40468263649853481,-0.35462949044101155,-0.35313461134668356,-0.28986662824327708,-8.3692032975945505E-2,8.1662355654542371E-2,0.17955460558915987,-3.1376703360123485E-2,-0.10584476326131323,0.15173658704540252,5.0859360604120097E-3,0.11868121269853929,0.17425552409560549,-7.3042739555796328E-3,-0.16550275566754216,-0.2213538005934346,-2.8167787863397704E-2,-5.2959318623545193E-2,-1.1278585075745598E-2,-0.17702667563427937,-0.29213345482812048,-0.33277122724198721,-0.19220717460371578,-0.21024573746604083,-0.17991842369409633,-0.39117884282003385,-0.62843396688974928,-0.4475067838394024,-0.79074204417632388,-0.65693552840141189,-0.5630814972070749,-0.62681418268591382,-0.68743942201384689,-0.7556775523048489,-0.83715499892256051,-0.76420424588902269,-0.86926210653014646,-0.44758022603493608,-0.32337471950635371]
["PM10: Urban",0.21609179828174027,0,-0.19026566516003973,-0.19254129076916077,-0.2693156192738333,-0.1597639286712928,-2.4302069128216301E-2,-4.4496607329683781E-2,-0.10002367593739471,-0.15185566037207318,-0.11185362552339417,-0.16642435044479101,8.0717004766403897E-3,1.2320212945151559,0.88312077726719074,-3.663298765087631E-2,0.16739573563360471,-3.6632987650876206E-2,-6.0938784581419492E-2,-0.12361009716165437,-7.2813716194951694E-2,0.11930085894408805,-6.683467880484785E-2,-7.2813716194951694E-2,-0.21870769508152366,-0.27273407439962655,-0.19115736706257608,-9.3518654320969979E-2,-0.14690532800042946,0.79343397468129107,0.53175858674531684,0.1846934313291056,0.32807801189652136,0.1885185969250853,0.1846934313291056,9.1355893480422709E-2,5.6791826731984303E-2,0.10898156798623193,0.28085702151603781,0.14419821749120248,0.85000573043445193,0.66779436230364742,2.6777029532904804E-2,-4.0862302247152572E-2,-0.11486736529786154,-5.5762090220950874E-3,-0.18214887907849725,-8.3319192550710269E-3,1.7352058486447237E-2,-4.0783741176961055E-2,-9.1513240012004032E-2,-0.14701703730003574,-6.504867009321097E-2,-6.7115452767942924E-2,-4.7852469461804284E-2,0.21921994819399651,0.18230866334581852,1.3783716409278548,0.20156454603911064,0.20006073453341511,0.21407667161472965,0.42221896138757592,0.4533267532685552,0.25395502912686096,-0.39098793288633726,-0.35517606204855384,0.31452572064968198,-0.32517329135992584,-0.44355239560121673,-0.49222188444552201,-0.5415882879421019,-0.46552352028998734,-0.4524237074652242,0.56327307207522148,0.42640549050454607]
["PM2.5: Urban",0.23133712339018064,1.7483923338167183E-16,-0.24332549794993044,-0.24573123544181388,-0.33032967508957178,-0.19757956095439358,5.183215731963503E-2,2.9739959090029997E-2,-0.12671762368517378,-0.19389176091380331,-0.14116075574298403,-0.21012340367948257,-4.8510876781594631E-3,1.9617898263347617,1.0014053603651683,-4.5324940918917318E-2,0.17046659912638082,-4.5324940918917318E-2,3.4977905473010523E-3,-0.15551417890602504,-9.0090314665996263E-2,0.11034756281645478,-9.368371294611462E-2,-9.0090314665996263E-2,-0.27588234011437285,-0.33541457542205427,-0.23644554500258422,-4.8500580454032438E-2,-0.18395522109945853,1.2955872884071185,0.57529893892992301,0.14956268880837964,0.28278604915161315,0.14726376632689261,0.14956268880837964,3.0699865684241857E-2,-7.3866428108583645E-3,5.5930059448709157E-2,0.23865442730491079,9.811773206657301E-2,1.2038512315957368,0.70229574851365484,5.1340106326055228E-2,4.1828552206526759E-2,-2.0173619351226111E-2,1.1152777855488434E-2,-0.21147142248140635,-6.3533085292341368E-3,3.9248347494263543E-2,-3.3377656971355182E-2,-4.0511322561001491E-2,-8.7012951229316057E-2,-6.3518153324280194E-2,-7.6647718112822241E-2,-4.2446476095198943E-2,0.200774908733374,0.19558438312918272,1.063306801756432,0.17884438562755967,0.16929118449268643,0.19417634628738401,0.36461368532934063,0.78022509811517016,0.23143397470397387,-0.47493718555594133,-0.50251461359767657,-7.4208744167960139E-2,-0.46165746186599493,-0.61468643797787814,-0.67705243595429121,-0.73126291078913608,-0.6389809770196303,-0.53208736006460711,0.81489140948085903,0.43814935053491583]
["SOx: Urban",0.2866417961455659,0,-0.6672873538943237,-0.6774370925203903,-0.98625952453714938,-0.59261745322057036,-0.8344234636488298,-0.93353211301080141,-0.4099417873441647,-0.5817585683014963,-0.44938782441279618,-0.63504046653105406,1.4716691317942711E-2,0.1335233338112054,3.1629360691476234,-0.13043478260869565,0.11881895317005715,-0.13043478260869551,-0.93815596601874562,-0.48769128010581891,-0.25925925925925941,-4.6932002855136677E-2,-0.24835800643115372,-0.25925925925925941,-0.77301128732916358,-0.9903307765261421,-0.69823515053375584,-0.94731804512707962,-0.56358886823829035,-0.14985749964159611,2.1222020518607168,1.1290241599824933,1.2648632362910142,1.1359983758220136,1.1290241599824933,0.80034473310844945,0.66131181205863943,0.84818372243196338,0.68882975677146774,0.95436259658766276,1.2396400743660756,2.8217341437372219,-9.7152192891155648E-2,-1.0228580281843629,-1.4488649417731978,-0.21873798363151356,-0.82011256181003667,-0.18932972522995614,-0.13234265829161773,-0.32286414466836671,-1.0171435211382722,-1.3366487063298982,-0.41405348772363515,-0.39199729392246713,-0.34925699371871349,1.1587692064416704,0.65360466869556566,0.42112953742280618,1.0924189389656174,1.108467243615912,1.1395655085612701,2.403507573281777,-0.35227238067931116,1.3788206109414987,-1.0950504402706449,-0.34668159081153949,-0.15540304779409139,-0.26922849838253238,-0.67540298531862342,-0.79956413404002546,-0.99098410243653801,-0.71862466738958297,-1.4070491785786705,1.1068981883699145,2.2952839148669089]

{"sheet":"Petroleum","index":4,"n_rows":292,"n_cols":75,"rows_kept":292,"cut":false,"hidden":false,"merged":[[59,68,59,74],[59,13,59,19],[59,20,59,25],[59,32,59,36],[59,37,59,41],[59,42,59,46],[59,47,59,51],[59,52,59,56],[59,57,59,60],[276,6,277,8],[59,1,59,5],[246,11,251,15],[246,1,251,5],[59,61,59,67],[245,1,245,5],[245,11,245,15]]}
["Petroleum to Gasoline, Liquefied Petroleum Gas, Residual Oil, Diesel, and Naphtha"]
[]
["1) Scenario Control and Key Input Parameters"]
["Gasoline oxygen content (by weight)"]
["Gasoline blendstock",{"$f":"Inputs!$H$79","v":0}]
["Gasoline",{"$f":"Inputs!$H$80","v":3.5937409233160827E-2}]
["CA Gasoline",{"$f":"Inputs!$H$81","v":3.5937409233160827E-2}]
[]
[null,"Gasoline Blendstock","Gasoline","CA Gasoline"]
["Type of additive to be used",{"$f":"Inputs!$K$79","v":5},{"$f":"Inputs!$K$80","v":4},{"$f":"Inputs!$K$81","v":4}]
[]
["Share of Crude Feedstocks"]
[null,"Conventional Crude Oil","Oil Sands Products: Surface Minning","Oil Sands Products: In Situ Production","Refining","Upgrading"]
["Share of Crude Feedstocks",{"$f":"1-Inputs!$G$26","v":0.94299999999999995},{"$f":"Inputs!$G$26*Inputs!$F$38*Inputs!I$36","v":0},{"$f":"Inputs!$G$26*Inputs!$F$39*Inputs!J$36","v":2.8500000000000001E-2},{"$f":"Inputs!$G$26*Inputs!$F$38*Inputs!J$36","v":2.8500000000000001E-2},{"$f":"Inputs!$G$26*Inputs!$F$39*Inputs!I$36","v":0}]
[]
["Alberta Mix for Oil Sand Recovery Operation (Year 2011, The Alberta Utilities Commission)"]
["Petroleum",0,"T&D loss"]
["NG",0.19,0.08]
["Coal",0.67]
["Biomass",0]
["Nuclear",0]
["Hydro/Wind",0.14000000000000001]
["Others",{"$f":"1-SUM(B17:B22)","v":0}]
["Btu or Grams per mmBtu of Electricity Available at User Sites"]
["Total energy",{"$f":"(((1000000/Electric!$H56/(1-$C$18))*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)*B17+(1000000/Electric!$H60/(1-$C$18))*NG!$C81*B18+(1000000/Electric!$H65/(1-$C$18))*Coal!$B63*B19)/1000000+(1000000/Electric!$H68/(1-$C$18))*(EtOH!$AG371/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV371/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL371/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB371/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ371/Fuel_Specs!$B$73*Inputs!$I$573)*B20+(1000000/(1-$C$18))*Uranium!$B78/(Electric!$B$12*1000*kWh2BTU)*B21+(1000000/Electric!$H56/(1-$C$18))*B17+(1000000/Electric!$H60/(1-$C$18))*B18+(1000000/Electric!$H65/(1-$C$18))*B19+(1000000/Electric!$H68/(1-$C$18))*B20+(1000000/(1-$C$18))*B21+(1000000/(1-$C$18))*(B22+B23))","v":2798611.6620746423}]
["Fossil fuels",{"$f":"(((1000000/Electric!$H56/(1-$C$18))*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)*B17+(1000000/Electric!$H60/(1-$C$18))*NG!$C82*B18+(1000000/Electric!$H65/(1-$C$18))*Coal!$B64*B19)/1000000+(1000000/Electric!$H68/(1-$C$18))*(EtOH!$AG372/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV372/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL372/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB372/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ372/Fuel_Specs!$B$73*Inputs!$I$573)*B20+(1000000/(1-$C$18))*Uranium!$B79/(Electric!$B$12*1000*kWh2BTU)*B21+(1000000/Electric!$H56/(1-$C$18))*B17+(1000000/Electric!$H60/(1-$C$18))*B18+(1000000/Electric!$H65/(1-$C$18))*B19)","v":2644530.3588354709}]
["Coal",{"$f":"(((1000000/Electric!$H56/(1-$C$18))*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)*B17+(1000000/Electric!$H60/(1-$C$18))*NG!$C83*B18+(1000000/Electric!$H65/(1-$C$18))*Coal!$B65*B19)/1000000+(1000000/Electric!$H68/(1-$C$18))*(EtOH!$AG373/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV373/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL373/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB373/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ373/Fuel_Specs!$B$73*Inputs!$I$573)*B20+(1000000/(1-$C$18))*Uranium!$B80/(Electric!$B$12*1000*kWh2BTU)*B21+(1000000/Electric!$H65/(1-$C$18))*B19)","v":2107192.4420929612}]
["Natural gas",{"$f":"B26-B27-B29","v":501515.72492110421}]
["Petroleum",{"$f":"(((1000000/Electric!$H56/(1-$C$18))*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)*B17+(1000000/Electric!$H60/(1-$C$18))*NG!$C85*B18+(1000000/Electric!$H65/(1-$C$18))*Coal!$B67*B19)/1000000+(1000000/Electric!$H68/(1-$C$18))*(EtOH!$AG375/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV375/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL375/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB375/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ375/Fuel_Specs!$B$73*Inputs!$I$573)*B20+(1000000/(1-$C$18))*Uranium!$B82/(Electric!$B$12*1000*kWh2BTU)*B21+(1000000/Electric!$H56/(1-$C$18))*B17)","v":35822.191821405468},"Urban:"]
["VOC",{"$f":"(((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C86*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$B68*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG377/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV377/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL377/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB377/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ377/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$B83/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK85*B$17+Electric!$AL85*B$18+Electric!$AM85*B$19+Electric!$AN85*B$20)/(1-$C$18)*1000000/kWh2BTU)","v":24.929207327670184},{"$f":"((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C99*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$C68*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG390/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV387/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL390/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB390/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ390/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$C83/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK85*Electric!$I$56*B$17+Electric!$AL85*Electric!$I$60*B$18+Electric!$AM85*Electric!$I$65*B$19+Electric!$AN85*Electric!$I$68*B$20)/(1-$C$18)*1000000/kWh2BTU","v":1.9681101268258439}]
["CO",{"$f":"(((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C87*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$B69*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG378/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV378/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL378/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB378/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ378/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$B84/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK86*B$17+Electric!$AL86*B$18+Electric!$AM86*B$19+Electric!$AN86*B$20)/(1-$C$18)*1000000/kWh2BTU)","v":60.559361316532531},{"$f":"((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C100*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$C69*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG391/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV388/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL391/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB391/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ391/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$C84/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK86*Electric!$I$56*B$17+Electric!$AL86*Electric!$I$60*B$18+Electric!$AM86*Electric!$I$65*B$19+Electric!$AN86*Electric!$I$68*B$20)/(1-$C$18)*1000000/kWh2BTU","v":15.446557534679179}]
["NOx",{"$f":"(((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C88*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$B70*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG379/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV379/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL379/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB379/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ379/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$B85/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK87*B$17+Electric!$AL87*B$18+Electric!$AM87*B$19+Electric!$AN87*B$20)/(1-$C$18)*1000000/kWh2BTU)","v":309.70944664983153},{"$f":"((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C101*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$C70*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG392/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV389/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL392/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB392/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ392/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$C85/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK87*Electric!$I$56*B$17+Electric!$AL87*Electric!$I$60*B$18+Electric!$AM87*Electric!$I$65*B$19+Electric!$AN87*Electric!$I$68*B$20)/(1-$C$18)*1000000/kWh2BTU","v":100.89410145506969}]
["PM10",{"$f":"(((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C89*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$B71*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG380/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV380/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL380/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB380/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ380/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$B86/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK88*B$17+Electric!$AL88*B$18+Electric!$AM88*B$19+Electric!$AN88*B$20)/(1-$C$18)*1000000/kWh2BTU)","v":80.747689645195123},{"$f":"((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C102*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$C71*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG393/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV390/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL393/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB393/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ393/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$C86/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK88*Electric!$I$56*B$17+Electric!$AL88*Electric!$I$60*B$18+Electric!$AM88*Electric!$I$65*B$19+Electric!$AN88*Electric!$I$68*B$20)/(1-$C$18)*1000000/kWh2BTU","v":23.573001344949315}]
["PM2.5",{"$f":"(((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C90*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$B72*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG381/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV381/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL381/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB381/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ381/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$B87/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK89*B$17+Electric!$AL89*B$18+Electric!$AM89*B$19+Electric!$AN89*B$20)/(1-$C$18)*1000000/kWh2BTU)","v":46.899555913699182},{"$f":"((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C103*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$C72*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG394/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV391/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL394/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB394/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ394/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$C87/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK89*Electric!$I$56*B$17+Electric!$AL89*Electric!$I$60*B$18+Electric!$AM89*Electric!$I$65*B$19+Electric!$AN89*Electric!$I$68*B$20)/(1-$C$18)*1000000/kWh2BTU","v":16.575709275705027}]
["SOx",{"$f":"(((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C91*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$B73*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG382/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV382/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL382/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB382/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ382/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$B88/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK90*B$17+Electric!$AL90*B$18+Electric!$AM90*B$19+Electric!$AN90*B$20)/(1-$C$18)*1000000/kWh2BTU)","v":704.34123379070718},{"$f":"((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C104*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$C73*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG395/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV392/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL395/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB395/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ395/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$C88/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK90*Electric!$I$56*B$17+Electric!$AL90*Electric!$I$60*B$18+Electric!$AM90*Electric!$I$65*B$19+Electric!$AN90*Electric!$I$68*B$20)/(1-$C$18)*1000000/kWh2BTU","v":261.03502308229332}]
["CH4",{"$f":"(((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C92*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$B74*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG383/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV383/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL383/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB383/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ383/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$B89/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK91*B$17+Electric!$AL91*B$18+Electric!$AM91*B$19+Electric!$AN91*B$20)/(1-$C$18)*1000000/kWh2BTU)","v":405.10937168262063}]
["N2O",{"$f":"(((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C93*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$B75*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG384/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV384/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL384/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB384/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ384/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$B90/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK92*B$17+Electric!$AL92*B$18+Electric!$AM92*B$19+Electric!$AN92*B$20)/(1-$C$18)*1000000/kWh2BTU)","v":4.0973861515352503}]
["CO2",{"$f":"(((1000000/Electric!$H$56/(1-$C$18))*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)*B$17+(1000000/Electric!$H$60/(1-$C$18))*NG!$C94*B$18+(1000000/Electric!$H$65/(1-$C$18))*Coal!$B76*B$19)/1000000+(1000000/Electric!$H$68/(1-$C$18))*(EtOH!$AG385/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV385/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL385/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB385/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ385/Fuel_Specs!$B$73*Inputs!$I$573)*B$20+(1000000/(1-$C$18))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*B$21+(Electric!$AK93*B$17+Electric!$AL93*B$18+Electric!$AM93*B$19+Electric!$AN93*B$20)/(1-$C$18)*1000000/kWh2BTU)","v":243531.5467029367}]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,null,"Crude Recovery","Oil Sands Recovery","Gasoline Refining","LPG Refining","Naphtha Refining","Resi. Oil Refining","Diesel Fuel Refining","MTBE production","TAME production","ETBE production"]
["Residual oil industrial boiler",null,1,1,{"$f":"1-E43","v":8.4390236918185924E-3},{"$f":"1-F43","v":8.4390236918185924E-3},{"$f":"1-G43","v":8.4390236918185924E-3},{"$f":"1-H43","v":8.4390236918185924E-3},{"$f":"1-I43","v":8.4390236918185924E-3}]
["Residual oil conversion",null,null,null,0.99156097630818141,0.99156097630818141,0.99156097630818141,0.99156097630818141,0.99156097630818141]
["Diesel commercial boiler",null,0.25,0,0.33,0.33,0.33,0.33,0.33]
["Diesel stationary engine",null,0.5,0,0.33,0.33,0.33,0.33,0.33]
["Diesel turbine",null,{"$f":"1-C45-C44","v":0.25},0,{"$f":"1-E45-E44","v":0.33999999999999991},{"$f":"1-F45-F44","v":0.33999999999999991},{"$f":"1-G45-G44","v":0.33999999999999991},{"$f":"1-H45-H44","v":0.33999999999999991},{"$f":"1-I45-I44","v":0.33999999999999991}]
["Diesel locomotive"]
["Diesel HDE truck",null,null,{"$f":"1-SUM(D44:D47)","v":1}]
["NG engine",null,0.5,0]
["NG large turbine",null,0,0,0.25,0.25,0.25,0.25,0.25]
["NG large industrial boiler",null,0,1,0.6,0.6,0.6,0.6,0.6,1,1,1]
["NG small industrial boiler",null,{"$f":"1-SUM(C49:C51)","v":0.5},0,0.15000000000000002,0.15000000000000002,0.15000000000000002,0.15000000000000002,0.15000000000000002]
["NG pipeline turbine"]
["Coal industrial boiler",null,null,1,1,1,1,1,1]
["LPG industrial boiler",null,null,null,{"$f":"1-E56","v":0.11793616413947128},{"$f":"1-F56","v":0.11793616413947128},{"$f":"1-G56","v":0.11793616413947128},{"$f":"1-H56","v":0.11793616413947128},{"$f":"1-I56","v":0.11793616413947128}]
["LPG conversion",null,null,null,0.88206383586052872,0.88206383586052872,0.88206383586052872,0.88206383586052872,0.88206383586052872]
["Pet coke industrial boiler",null,null,1,1,1,1,1,1]
[]
["3) Calculations of Energy Consumption and Emissions for Petroleum Fuels By Stage"]
[null,"Crude Oil",null,null,null,null,null,null,"Oil Sands Recovery: Surface Mining",null,null,null,null,"Oil Sands Recovery: In-Situ Production",null,null,null,null,null,null,"Gasoline",null,null,null,null,null,"California Gasoline",null,null,null,null,null,"Liquefied Petroleum Gas",null,null,null,null,"Residual Oil",null,null,null,null,"Conventional Diesel",null,null,null,null,"California Ultra-Low-Sulfur Diesel",null,null,null,null,"Crude Naphtha",null,null,null,null,"Pet Coke",null,null,null,"Oil Sands Recovery: Surface Mining --> Refining",null,null,null,null,null,null,"Oil Sands Recovery: In-Situ Production --> Upgrading"]
[null,"U.S. Crude Recovery","Transportation to U.S. Refineries","CA Crude Recovery","Transportation to CA Refineries","Storage","Bitumen Extraction","Bitumen Extraction: Non-Combustion Emissions","Bitumen Upgrading","Bitumen Upgrading: Energy use and Emissions for Hydrogen Production","Bitumen Upgrading: Non-Combustion Emissions","Transportation to U.S. Refineries","Storage","Bitumen Extraction","Bitumen Extraction: Non-Combustion Emissions","Bitumen Upgrading","Bitumen Upgrading: Energy use and Emissions for Hydrogen Production","Bitumen Upgrading: Non-Combustion Emissions","Transportation to U.S. Refineries","Storage","Gasoline Blendstock Refining: Process Fuel Inputs","Gasoline Blendstock Refininig: Intermediate Product Combustion","Gasoline Blendstock Refining: Non-Combustion Emissions","Gasoline Blendstock Transportation and Distribution","Gasoline Distribution","Gasoline Storage","CA Gasoline Blendstock Refining: Process Fuel Inputs","CA Gasoline Blendstock Refininig: Intermediate Product Combustion","CA Gasoline Blendstock Refining: Non-Combustion Emissions","CA Gasoline Blendstock Transportation and Distribution","CA Gasoline Distribution","CA Gasoline Storage","LPG Refining",null,"LPG Refining: Non-Combustion Emissions","LPG Transportation and Distribution","LPG Storage","Residual Oil Refining",null,"Resi. Oil Refining: Non-Combustion Emissions","Resi. Oil Transportation and Distribution","Resi. Oil Storage","Conv. Diesel Refining",null,"Conv. Diesel Refining: Non-Combustion  Emissions","Conv. Diesel Transportation and Distribution","Conv. Diesel Storage","LS Diesel Refining",null,"LS Diesel Refining: Non-Combustion Emissions","LS Diesel Transportation Distribution","LS Diesel Storage","Crude Naphtha Refining",null,"Crude Naphtha Refining: Non-Combustion Emissions","Crude Naphtha Transportation and Distribution","Crude Naphtha Storage","Pet Coke Production from Oil Sand","Pet Coke Production: Non-Combustion Emissions","Pet Coke Transportation and Distribution","Pet Coke Storage","Bitumen Extraction and Refining","On-site H2 Production","Co-produecd Electricity Credit","Flaring Emissions","Bitumen Extraction and Refining: Non-Combustion Emissions","Transportation to U.S. Refineries","Storage","Bitumen Extraction and Upgrading","On-site H2 Production","Co-produecd Electricity Credit","Flaring Emissions","Bitumen Extraction and Upgrading: Non-Combustion Emissions","Transportation to U.S. Refineries","Storage"]
["Energy efficiency",{"$f":"Inputs!E32","v":0.98},null,0.92579999999999996,null,null,{"$f":"Inputs!F35","v":0.94799999999999995},null,{"$f":"Inputs!G35","v":0.98599999999999999},null,null,null,null,{"$f":"Inputs!F36","v":0.84299999999999997},null,{"$f":"IF(Inputs!G36<0.999,Inputs!G36,Inputs!G36-0.0001)","v":0.98599999999999999},null,null,null,null,{"$f":"Inputs!J79","v":0.89235299999999995},null,null,null,null,null,{"$f":"Inputs!N81","v":0.89},null,null,null,null,null,{"$f":"Inputs!K72","v":0.89235339999999996},null,null,null,null,{"$f":"Inputs!J72","v":0.95729285325576896},null,null,null,null,{"$f":"Inputs!H91","v":0.89235339999999996},null,null,null,null,{"$f":"Inputs!H92*0+88%","v":0.88},null,null,null,null,{"$f":"Inputs!H93","v":0.95729285325576896},null,null,null,null,0.85,null,null,null,{"$f":"Inputs!G35","v":0.98599999999999999},null,null,null,null,null,null,{"$f":"Inputs!F36","v":0.84299999999999997}]
["Urban emission share",{"$f":"Urban_Shares!C94","v":0.02},{"$f":"Urban_Shares!D94","v":0.38179999999999997},null,{"$f":"Urban_Shares!E94","v":0.5},{"$f":"AVERAGE(Urban_Shares!F94:G94)","v":0.88179999999999992},{"$f":"Urban_Shares!$C94","v":0.02},null,{"$f":"G63","v":0.02},null,null,{"$f":"C63","v":0.38179999999999997},{"$f":"F63","v":0.88179999999999992},{"$f":"Urban_Shares!$C94","v":0.02},null,{"$f":"N63","v":0.02},null,null,{"$f":"L63","v":0.38179999999999997},{"$f":"M63","v":0.88179999999999992},{"$f":"Urban_Shares!C96","v":0.76359999999999995},null,null,{"$f":"Urban_Shares!D96","v":0.67},{"$f":"Urban_Shares!D96","v":0.67},{"$f":"Urban_Shares!E96","v":0.7},{"$f":"Urban_Shares!C98","v":1},null,null,{"$f":"Urban_Shares!D98","v":0.67},{"$f":"Urban_Shares!D98","v":0.67},{"$f":"Urban_Shares!E98","v":0.7},{"$f":"Urban_Shares!C99","v":0.76359999999999995},null,null,{"$f":"Urban_Shares!D99","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E99","v":0.7},{"$f":"Urban_Shares!C100","v":0.76359999999999995},null,null,{"$f":"Urban_Shares!D100","v":0.59},{"$f":"Urban_Shares!E100","v":0.7},{"$f":"Urban_Shares!C101","v":0.76359999999999995},null,null,{"$f":"Urban_Shares!D101","v":0.67},{"$f":"Urban_Shares!E101","v":0.7},{"$f":"Urban_Shares!C102","v":0.76359999999999995},null,null,{"$f":"Urban_Shares!D102","v":0.67},{"$f":"Urban_Shares!E102","v":0.7},{"$f":"Urban_Shares!C105","v":0.76359999999999995},null,null,{"$f":"Urban_Shares!D105","v":0.67},{"$f":"Urban_Shares!D105","v":0.67},0,null,0,null,{"$f":"Urban_Shares!$C94","v":0.02},null,null,null,null,{"$f":"K63","v":0},{"$f":"M63","v":0.88179999999999992},{"$f":"Urban_Shares!$C94","v":0.02},null,null,null,null,{"$f":"E63","v":0.5},{"$f":"F63","v":0.88179999999999992}]
["Loss factor",null,{"$f":"(C$110)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1.0000620635819033},null,{"$f":"(E$110+E$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1.0000620635819033},{"$f":"(F$110+F$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1},null,null,{"$f":"1+(1/I62-1)*I78","v":1.0000142009890796},null,null,{"$f":"(L$110+L$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1.0000620635819033},{"$f":"(M$110+M$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1},null,null,{"$f":"1+(1/P62-1)*P78","v":1.0000142009890796},null,null,{"$f":"(S$110+S$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1.0000620635819033},{"$f":"(T$110+T$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1},{"$f":"1+(1/U62-1)*U78","v":1},null,null,{"$f":"(X$110+X$111)/Fuel_Specs!$E$11*Fuel_Specs!$B$11/1000000+1","v":1.0008132889003192},{"$f":"(Y$110+Y$111)/Fuel_Specs!$E$11*Fuel_Specs!$B$11/1000000+1","v":1},{"$f":"(Z$110+Z$111)/Fuel_Specs!$E$11*Fuel_Specs!$B$11/1000000+1","v":1},{"$f":"1+(1/AA62-1)*AA78","v":1},null,null,{"$f":"(AD$110+AD$111)/Fuel_Specs!$E$13*Fuel_Specs!$B$13/1000000+1","v":1.0007814005923623},{"$f":"(AE$110+AE$111)/Fuel_Specs!$E$13*Fuel_Specs!$B$13/1000000+1","v":1},{"$f":"(AF$110+AF$111)/Fuel_Specs!$E$13*Fuel_Specs!$B$13/1000000+1","v":1},{"$f":"1+(1/AG62-1)*AG78","v":1},null,null,{"$f":"(AJ$110+AJ$111)/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000+1","v":1.0000577907384296},{"$f":"(AK$110+AK$111)/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000+1","v":1},{"$f":"1+(1/AL62-1)*AL78","v":1},null,null,{"$f":"(AO$110+AO$111)/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000+1","v":1},{"$f":"(AP$110+AP$111)/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000+1","v":1},{"$f":"1+(1/AQ62-1)*AQ78","v":1},null,null,{"$f":"(AT$110+AT$111)/Fuel_Specs!$E$15*Fuel_Specs!$B$15/1000000+1","v":1.0000440875118408},{"$f":"(AU$110+AU$111)/Fuel_Specs!$E$15*Fuel_Specs!$B$15/1000000+1","v":1},{"$f":"1+(1/AV62-1)*AV78","v":1},null,null,{"$f":"(AY$110+AY$111)/Fuel_Specs!$E$18*Fuel_Specs!$B$18/1000000+1","v":1.0000440958052197},{"$f":"(AZ$110+AZ$111)/Fuel_Specs!$E$18*Fuel_Specs!$B$18/1000000+1","v":1},{"$f":"1+(1/BA62-1)*BA78","v":1},null,null,{"$f":"(BD$110+BD$111)/Fuel_Specs!$E$19*Fuel_Specs!$B$19/1000000+1","v":1.0008411850928962},{"$f":"(BE$110+BE$111)/Fuel_Specs!$E$18*Fuel_Specs!$B$18/1000000+1","v":1},1,null,1,null,null,null,null,null,null,{"$f":"(BO$110+BO$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1.0000620635819033},{"$f":"(BP$110+BP$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1},null,null,null,null,null,{"$f":"(BV$110+BV$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1.0000620635819033},{"$f":"(BW$110+BW$111)/Fuel_Specs!$E$7*Fuel_Specs!$B$7/1000000+1","v":1}]
["Shares of process fuels "]
["     Crude oil",{"$f":"0.01*(1-B78)","v":9.9860830307020275E-3},null,0,null,null,{"$f":"0*(1-G$78)","v":0},null,{"$f":"0*(1-I78)","v":0},null,null,null,null,{"$f":"0*(1-N$78)","v":0},null,{"$f":"0*(1-P$78)","v":0},null,null,null,null,{"$f":"0*(1-U78)","v":0},null,null,null,null,null,{"$f":"$U66","v":0},null,null,null,null,null,{"$f":"$U66","v":0},null,null,null,null,{"$f":"$U66","v":0},null,null,null,null,{"$f":"$U66","v":0},null,null,null,null,{"$f":"$U66","v":0},null,null,null,null,{"$f":"$U66","v":0},null,null,null,null,{"$f":"0.01*(1-BF78)","v":0.01},null,null,null,2.4008730447435428E-2,null,null,null,null,null,null,3.9765666607491562E-2]
["     Residual oil",{"$f":"0.01*(1-B78)","v":9.9860830307020275E-3},null,0,null,null,{"$f":"0*(1-G$78)","v":0},null,{"$f":"0*(1-I78)","v":0},null,null,null,null,{"$f":"0*(1-N$78)","v":0},null,0,null,null,null,null,{"$f":"39.807%*(1-U78)","v":0.39807000000000003},null,null,null,null,null,0.24879999999999999,null,null,null,null,null,0.39807000000000003,null,null,null,null,0.39807000000000003,null,null,null,null,0.39807000000000003,null,null,null,null,0.24879999999999999,null,null,null,null,0.39807000000000003,null,null,null,null,{"$f":"0.01*(1-BF78)","v":0.01},null,null,null,0,null,null,null,null,null,null,0]
["     Diesel fuel",{"$f":"0.15*(1-B78)","v":0.14979124546053041},null,4.0000000000000002E-4,null,null,{"$f":"0.006*(1-G$78)","v":5.9984466302714515E-3},null,{"$f":"0*(1-I78)","v":0},null,null,null,null,{"$f":"0.006*(1-N$78)","v":5.9995424929760229E-3},null,{"$f":"0.006*(1-P$78)","v":5.9939990677575217E-3},null,null,null,null,{"$f":"0*(1-U78)","v":0},null,null,null,null,null,{"$f":"$U68","v":0},null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,{"$f":"$U68","v":0},null,null,null,null,0,null,null,null,null,{"$f":"0.15*(1-BF78)","v":0.15},null,null,null,0,null,null,null,null,null,null,0]
["     Gasoline",{"$f":"0.02*(1-B78)","v":1.9972166061404055E-2},null,0,null,null,{"$f":"0*(1-G$78)","v":0},null,{"$f":"0*(1-I78)","v":0},null,null,null,null,0,null,0,null,null,null,null,{"$f":"0*(1-U78)","v":0},null,null,null,null,null,{"$f":"$U69","v":0},null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,{"$f":"$U69","v":0},null,null,null,null,0,null,null,null,null,{"$f":"0.02*(1-BF78)","v":0.02},null,null,null,0,null,null,null,null,null,null,0]
["     Natural gas",{"$f":"0.62*(1-B78)","v":0.6191371479035257},null,0.996,null,null,{"$f":"IF(Inputs!$E$43=1, 0.823*(1-G$78), 0)","v":0.82278692945223397},null,{"$f":"IF(Inputs!$E$43=1, 0.972*(1-I78),0)","v":0.97102784897671846},null,null,null,null,{"$f":"IF(Inputs!$E$43=1, 0.972*(1-N$78), 0)","v":0.97192588386211565},0,{"$f":"IF(Inputs!$E$43=1, 0.972*(1-P$78), 0)","v":0.97102784897671846},null,null,null,null,{"$f":"26.815%*(1-U78)","v":0.26815},null,null,null,null,null,0.374,null,null,null,null,null,0.26815,null,null,null,null,0.26815,null,null,null,null,0.26815,null,null,null,null,0.374,null,null,null,null,0.26815,null,null,null,null,{"$f":"0.62*(1-BF78)","v":0.62},null,null,null,0.35140050927610039,7.020734812659149E-2,null,null,null,null,null,0.1331439730161548,3.5682584768329487E-2]
["     Coal",{"$f":"0*(1-B78)","v":0},null,0,null,null,{"$f":"IF(Inputs!$E$43=3, 0.823*(1-G$78), 0)","v":0},null,{"$f":"IF(Inputs!$E$43=3, 0.972*(1-I78),0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$43=3, 0.972*(1-N$78), 0)","v":0},null,{"$f":"IF(Inputs!$E$43=3, 0.972*(1-P$78), 0)","v":0},null,null,null,null,{"$f":"0.028%*(1-U78)","v":2.8000000000000003E-4},null,null,null,null,null,{"$f":"$U71","v":2.8000000000000003E-4},null,null,null,null,null,2.8000000000000003E-4,null,null,null,null,2.8000000000000003E-4,null,null,null,null,2.8000000000000003E-4,null,null,null,null,{"$f":"$U71","v":2.8000000000000003E-4},null,null,null,null,2.8000000000000003E-4,null,null,null,null,{"$f":"0*(1-BF78)","v":0},null,null,null,0,null,null,null,null,null,null,0]
["     Liquefied petroleum gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"8.148%*(1-U78)","v":8.1479999999999997E-2},null,null,null,null,null,8.0100000000000005E-2,null,null,null,null,null,8.1479999999999997E-2,null,null,null,null,8.1479999999999997E-2,null,null,null,null,8.1479999999999997E-2,null,null,null,null,8.0084292788420192E-2,null,null,null,null,8.1479999999999997E-2,null,null,null,null,{"$f":"0*(1-BF78)","v":0}]
["     Electricity",{"$f":"0.19*(1-B78)","v":0.18973557758333853},null,2.5999999999999999E-3,null,null,{"$f":"0.171*(1-G$78)","v":0.17095572896273636},null,{"$f":"0.028*(1-I78)","v":2.7971995649535102E-2},null,null,null,null,{"$f":"0.028*(1-N78)","v":2.7997864967221439E-2},null,{"$f":"0.028*(1-P78)","v":2.7971995649535102E-2},null,null,null,null,{"$f":"4.258%*(1-U78)","v":4.258E-2},null,null,null,null,null,3.4700000000000002E-2,null,null,null,null,null,4.258E-2,null,null,null,null,4.258E-2,null,null,null,null,4.258E-2,null,null,null,null,3.4685786138792293E-2,null,null,null,null,4.258E-2,null,null,null,null,{"$f":"0.19*(1-BF78)","v":0.19},null,null,null,0,null,null,null,null,null,null,0]
["     Hydrogen",{"$f":"0*(1-B78)","v":0},null,0,null,null,{"$f":"0*(1-G$78)","v":0},null,{"$f":"0*(1-I78)","v":0},null,null,null,null,{"$f":"0*(1-N$78)","v":0},null,0,null,null,null,null,{"$f":"20.943%*(1-U78)","v":0.20943000000000001},null,null,null,null,null,0.26240000000000002,null,null,null,null,null,0.20943000000000001,null,null,null,null,0.20943000000000001,null,null,null,null,0.20943000000000001,null,null,null,null,0.26239919065816364,null,null,null,null,0.20943000000000001,null,null,null,null,{"$f":"0*(1-BF78)","v":0},null,null,null,0,null,null,null,null,null,null,0]
["     Pet coke",null,null,0,null,null,{"$f":"IF(Inputs!$E$43=4, 0.823*(1-G$78), 0)","v":0},null,{"$f":"IF(Inputs!$E$43=4, 0.972*(1-I78),0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$43=4, 0.972*(1-N$78), 0)","v":0},null,{"$f":"IF(Inputs!$E$43=4, 0.972*(1-P$78), 0)","v":0},null,null,null,null,{"$f":"0*(1-U78)","v":0},null,null,null,null,null,{"$f":"$U75","v":0},null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,{"$f":"$U75","v":0},null,null,null,null,0,null,null,null,null,{"$f":"0*(1-BF78)","v":0},null,null,null,5.6020371044015999E-2,null,null,null,null,null,null,3.515000887626487E-2]
["     Produced gas",null,null,null,null,null,{"$f":"0*(1-G$78)","v":0},null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,1.4734599680454465E-2]
["     Refinery still gas",{"$f":"0*(1-B78)","v":0},null,0,null,null,{"$f":"IF(Inputs!$E$43=2, 0.823*(1-G$78), 0)","v":0},"Nuclear steam",{"$f":"IF(Inputs!$E$43=2, 0.972*(1-I78),0)","v":0},"Nuclear steam",null,null,null,{"$f":"IF(Inputs!$E$43=2, 0.972*(1-N$78), 0)","v":0},0,{"$f":"IF(Inputs!$E$43=2, 0.972*(1-P$78), 0)","v":0},null,null,null,null,{"$f":"0*(1-U78)","v":0},null,null,null,null,null,{"$f":"$U77","v":0},null,null,null,null,null,{"$f":"$U77","v":0},null,null,null,null,{"$f":"$U77","v":0},null,null,null,null,{"$f":"$U77","v":0},null,null,null,null,{"$f":"$U77","v":0},null,null,null,null,{"$f":"$U77","v":0},null,null,null,null,{"$f":"0*(1-BF78)","v":0},null,null,null,0.32884685340123676,0.16951618770461985,null,null,null,null,null,0.67157819989348488,6.9944967157819976E-2]
["     Feed loss",{"$f":"(B110/(Fuel_Specs!E7/Fuel_Specs!C7*1000000))/(1/B62-1)","v":1.3916969297971902E-3},null,1E-3,null,null,{"$f":"(G110/(Fuel_Specs!$E$7/Fuel_Specs!$C$7*1000000))/(1/G62-1)","v":2.5889495475819033E-4},null,{"$f":"(I110/(Fuel_Specs!$E$7/Fuel_Specs!$C$7*1000000))/(1/I62-1)","v":1.0001553737463754E-3},null,null,null,null,{"$f":"(N110/(Fuel_Specs!$E$7/Fuel_Specs!$C$7*1000000))/(1/N62-1)","v":7.6251170662877492E-5},null,{"$f":"(P110/(Fuel_Specs!$E$7/Fuel_Specs!$C$7*1000000))/(1/P62-1)","v":1.0001553737463754E-3},null,null,null,null,0,null,null,null,null,null,{"$f":"$U78","v":0},null,null,null,null,null,{"$f":"$U78","v":0},null,null,null,null,{"$f":"$U78","v":0},null,null,null,null,{"$f":"$U78","v":0},null,null,null,null,{"$f":"$U78","v":0},null,null,null,null,{"$f":"$U78","v":0},null,null,null,null,0,null,null,null,{"$f":"1-SUM(BJ66:BK77)","v":0},null,null,null,null,null,null,{"$f":"1-SUM(BQ66:BR77)","v":0}]
["Energy use: Btu/mmBtu of fuel throughput"]
["     Crude oil / SCO",{"$f":"1000000*(1/B$62-1)*B66","v":203.79761287147019},null,{"$f":"1000000*(1/D$62-1)*D66","v":0},null,null,{"$f":"1000000*(1/G$62-1)*G66","v":0},null,0,null,null,null,null,{"$f":"1000000*(1/N$62-1)*N66","v":0},null,{"$f":"1000000*(1/P$62-1)*P66","v":0},null,null,null,null,{"$f":"1000000*(1/U$62-1)*U66","v":0},null,null,null,null,null,{"$f":"1000000*(1/AA$62-1)*AA66","v":0},null,null,null,null,null,{"$f":"1000000*(1/AG$62-1)*AG66","v":0},null,null,null,null,{"$f":"1000000*(1/AL$62-1)*AL66","v":0},null,null,null,null,{"$f":"1000000*(1/AQ$62-1)*AQ66","v":0},null,null,null,null,{"$f":"1000000*(1/AV$62-1)*AV66","v":0},null,null,null,null,{"$f":"1000000*(1/BA$62-1)*BA66","v":0},null,null,null,null,{"$f":"1000000*(1/BF$62-1)*BF66","v":1764.7058823529417},null,null,null,{"$f":"1000000*(1/BJ$62-1)*BJ66","v":340.89475280334375},null,null,null,null,null,null,{"$f":"1000000*(1/BQ$62-1)*BQ66","v":7405.9426540642635}]
["     Residual oil",{"$f":"1000000*(1/B$62-1)*B67","v":203.79761287147019},null,{"$f":"1000000*(1/D$62-1)*D67","v":0},null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,48020.280415934074,null,null,null,null,null,30750.561797752831,null,null,null,null,null,48020.080454671945,null,null,null,null,17758.864329402746,null,null,null,null,48020.080454671945,null,null,null,null,33927.27272727275,null,null,null,null,17758.864329402746,null,null,null,null,1764.7058823529417,null,null,null,0,null,null,null,null,null,null,0]
["     Diesel fuel",{"$f":"1000000*(1/B$62-1)*B68","v":3056.9641930720527},null,32.058759991358883,null,null,329.02871811615557,null,0,null,null,null,null,1117.3525164854511,null,85.10749183428554,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,26470.588235294123,null,null,null,0,null,null,null,null,null,null,0]
["     Gasoline",{"$f":"1000000*(1/B$62-1)*B69","v":407.59522574294039},null,0,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,3529.4117647058833,null,null,null,0,null,null,null,null,null,null,0]
["     Natural gas",{"$f":"1000000*(1/B$62-1)*B70","v":12635.451998031151},null,79826.312378483606,null,null,45131.772501599327,null,13787.413677154256,null,null,null,null,181011.10767064308,{"$f":"1000000*(1/N$62-1)*O70","v":0},13787.413677154256,null,null,null,null,32347.673006086166,null,null,null,null,null,46224.719101123628,null,null,null,null,null,32347.538307132618,null,null,null,null,11962.819277838938,null,null,null,null,32347.538307132618,null,null,null,null,51000.000000000036,null,null,null,null,11962.819277838938,null,null,null,null,109411.76470588238,null,null,null,4989.4595637580323,{"$f":"1000000*(1/BJ$62-1)*BK70","v":996.85889834917214},null,null,null,null,null,24796.682993518742,{"$f":"1000000*(1/BQ$62-1)*BR70","v":6645.5110422630232}]
["     Coal",null,null,0,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,33.777171141913584,null,null,null,null,null,34.606741573033737,null,null,null,null,null,33.77703049038648,null,null,null,null,12.491476404232344,null,null,null,null,33.77703049038648,null,null,null,null,38.181818181818215,null,null,null,null,12.491476404232344,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,0]
["     Liquefied petroleum gas",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9829.1568022968513,null,null,null,null,null,9900.0000000000073,null,null,null,null,null,9829.1158727024631,null,null,null,null,3635.0196336316117,null,null,null,null,9829.1158727024631,null,null,null,null,10920.585380239125,null,null,null,null,3635.0196336316117,null,null,null,null,0]
["     Electricity",{"$f":"1000000*(1/B$62-1)*B73","v":3872.1546445579338},null,208.38193994383269,null,null,{"$f":"1000000*(1/G$62-1)*G73","v":9377.318466310433},null,{"$f":"1000000*(1/I$62-1)*I73","v":397.16829522666586},null,null,null,null,{"$f":"1000000*(1/N$62-1)*N73","v":5214.3117435987724},null,{"$f":"1000000*(1/P$62-1)*P73","v":397.16829522666586},null,null,null,null,5136.5426686524297,null,null,null,null,null,4288.7640449438231,null,null,null,null,null,5136.5212795737716,null,null,null,null,1899.5966617579043,null,null,null,null,5136.5212795737716,null,null,null,null,4729.8799280171343,null,null,null,null,1899.5966617579043,null,null,null,null,33529.411764705888,null,null,null,{"$f":"1000000*(1/BJ$62-1)*BJ73","v":0},null,-4700,null,null,null,null,{"$f":"1000000*(1/BQ$62-1)*BQ73","v":0},null,-6300]
["     Hydrogen",null,null,0,null,null,{"$f":"1000000*(1/G$62-1)*G74","v":0},null,{"$f":"1000000*(1/I$62-1)*I74","v":0},{"$f":"Inputs!H35*Fuel_Specs!$B$55","v":84187},null,null,null,{"$f":"1000000*(1/N$62-1)*N74","v":0},null,{"$f":"1000000*(1/P$62-1)*P74","v":0},{"$f":"Inputs!H36*Fuel_Specs!$B$55","v":32364},null,null,null,25264.117686610578,null,null,null,null,null,32431.46067415733,null,null,null,null,null,25264.012484291568,null,null,null,null,9343.178226208498,null,null,null,null,25264.012484291568,null,null,null,null,35781.707817022339,null,null,null,null,9343.178226208498,null,null,null,null,0,null,null,null,{"$f":"1000000*(1/BJ$62-1)*BJ74","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/BQ$62-1)*BQ74","v":0}]
["     Petcoke",null,null,0,null,null,{"$f":"1000000*(1/G$62-1)*G75","v":0},null,{"$f":"1000000*(1/I$62-1)*I75","v":0},null,null,null,null,{"$f":"1000000*(1/N$62-1)*N75","v":0},null,{"$f":"1000000*(1/P$62-1)*P75","v":0},null,null,null,null,0,{"$f":"(1/U62-1)*1000000*14.4110540056134%","v":17384.451338677252},null,null,null,null,0,{"$f":"$V89*(1/AA$62-1)/(1/$U$62-1)","v":17811.415063117696},null,null,null,null,0,{"$f":"$V89*(1/AG$62-1)/(1/$U$62-1)","v":17384.378948078924},null,null,null,0,{"$f":"$V89*(1/AL$62-1)/(1/$U$62-1)","v":6429.1193239727772},null,null,null,0,{"$f":"$V89*(1/AQ$62-1)/(1/$U$62-1)","v":17384.378948078924},null,null,null,0,{"$f":"$V89*(1/AV$62-1)/(1/$U$62-1)","v":19651.437280381924},null,null,null,0,{"$f":"$V89*(1/BA$62-1)/(1/$U$62-1)","v":6429.1193239727772},null,null,null,0,null,null,null,{"$f":"1000000*(1/BJ$62-1)*BJ75","v":795.42108987446875},null,null,null,null,null,null,{"$f":"1000000*(1/BQ$62-1)*BQ75","v":6546.3243102889483}]
["     Feed loss",{"$f":"1000000*(1/B$62-1)*B78","v":28.401978159126362},{"$f":"(C64-1)*1000000","v":62.06358190330441},0,{"$f":"(E64-1)*1000000","v":62.06358190330441},{"$f":"(F64-1)*1000000","v":0},{"$f":"1000000*(1/G$62-1)*G78","v":14.200989079563183},null,{"$f":"1000000*(1/I$62-1)*I78","v":14.200989079563181},null,null,{"$f":"(L64-1)*1000000","v":62.06358190330441},{"$f":"(M64-1)*1000000","v":0},{"$f":"1000000*(1/N$62-1)*N78","v":14.200989079563184},null,{"$f":"1000000*(1/P$62-1)*P78","v":14.200989079563181},null,null,{"$f":"(S64-1)*1000000","v":62.06358190330441},{"$f":"(T64-1)*1000000","v":0},{"$f":"1000000*(1/U$62-1)*U78","v":0},null,null,{"$f":"(X64-1)*1000000","v":813.2889003191757},{"$f":"(Y64-1)*1000000","v":0},{"$f":"(Z64-1)*1000000","v":0},{"$f":"1000000*(1/AA$62-1)*AA78","v":0},null,null,{"$f":"(AD64-1)*1000000","v":781.40059236231355},{"$f":"(AE64-1)*1000000","v":0},{"$f":"(AF64-1)*1000000","v":0},{"$f":"1000000*(1/AG$62-1)*AG78","v":0},null,null,{"$f":"(AJ64-1)*1000000","v":57.790738429597255},{"$f":"(AK64-1)*1000000","v":0},{"$f":"1000000*(1/AL$62-1)*AL78","v":0},null,null,{"$f":"(AO64-1)*1000000","v":0},{"$f":"(AP64-1)*1000000","v":0},{"$f":"1000000*(1/AQ$62-1)*AQ78","v":0},null,null,{"$f":"(AT64-1)*1000000","v":44.087511840817939},{"$f":"(AU64-1)*1000000","v":0},{"$f":"1000000*(1/AV$62-1)*AV78","v":0},null,null,{"$f":"(AY64-1)*1000000","v":44.095805219690476},{"$f":"(AZ64-1)*1000000","v":0},{"$f":"1000000*(1/BA$62-1)*BA78","v":0},null,null,{"$f":"(BD64-1)*1000000","v":841.18509289621284},{"$f":"(BE64-1)*1000000","v":0},{"$f":"1000000*(1/BF$62-1)*BF78","v":0},null,null,null,{"$f":"1000000*(1/BJ$62-1)*BJ78","v":0},null,null,null,null,{"$f":"(BO64-1)*1000000","v":62.06358190330441},{"$f":"(BP64-1)*1000000","v":0},{"$f":"1000000*(1/BQ$62-1)*BQ78","v":0},null,null,null,null,{"$f":"(BV64-1)*1000000","v":62.06358190330441},{"$f":"(BW64-1)*1000000","v":0}]
["     Produced gas",null,null,0,null,null,{"$f":"1000000*(1/G$62-1)*G76","v":0},null,{"$f":"1000000*(1/I$62-1)*I76","v":0},null,null,null,null,{"$f":"1000000*(1/N$62-1)*N76","v":0},null,{"$f":"1000000*(1/P$62-1)*P76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/BJ$62-1)*BJ76","v":0},null,null,0,null,null,null,{"$f":"1000000*(1/BQ$62-1)*BQ76","v":2744.1662512827406},null,null,113]
["     Refinery still gas",null,null,80.146899978397201,null,null,{"$f":"1000000*(1/G$62-1)*G77","v":0},"Nuclear steam",{"$f":"1000000*(1/I$62-1)*I77","v":0},"Nuclear steam",null,null,null,{"$f":"1000000*(1/N$62-1)*N77","v":0},{"$f":"1000000*(1/N$62-1)*O77","v":0},{"$f":"1000000*(1/P$62-1)*P77","v":0},null,null,null,null,{"$f":"1000000*(1/U$62-1)*U77","v":0},{"$f":"(1/U62-1)*1000000*41.6096061053517%","v":50194.813806002741},null,null,null,null,{"$f":"1000000*(1/AA$62-1)*AA77","v":0},{"$f":"$V92*(1/AA$62-1)/(1/$U$62-1)","v":51427.603051558319},null,null,null,null,{"$f":"1000000*(1/AG$62-1)*AG77","v":0},{"$f":"$V92*(1/AG$62-1)/(1/$U$62-1)","v":50194.604789765552},null,null,null,{"$f":"1000000*(1/AL$62-1)*AL77","v":0},{"$f":"$V92*(1/AL$62-1)/(1/$U$62-1)","v":18563.050459085815},null,null,null,{"$f":"1000000*(1/AQ$62-1)*AQ77","v":0},{"$f":"$V92*(1/AQ$62-1)/(1/$U$62-1)","v":50194.604789765552},null,null,null,{"$f":"1000000*(1/AV$62-1)*AV77","v":0},{"$f":"$V92*(1/AV$62-1)/(1/$U$62-1)","v":56740.371961843273},null,null,null,{"$f":"1000000*(1/BA$62-1)*BA77","v":0},{"$f":"$V92*(1/BA$62-1)/(1/$U$62-1)","v":18563.050459085815},null,null,null,{"$f":"1000000*(1/BF$62-1)*BF77","v":0},"Nuclear steam",null,null,{"$f":"1000000*(1/BJ$62-1)*BJ77","v":4669.2250990033754},{"$f":"1000000*(1/BJ$62-1)*BK77","v":2406.9235576720939},null,1400,null,null,null,{"$f":"1000000*(1/BQ$62-1)*BQ77","v":125074.46901930854},{"$f":"1000000*(1/BQ$62-1)*BR77","v":13026.524132595177},null,1800]
["     Diluent flared",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2100,null,null,null,null,null,null,5500]
["     Natural gas flared",0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,null,null,null,null,null,null,41715,{"$f":"R94","v":0}]
["     Total energy",{"$f":"B$80*(1+$B95/1000000)+B$81*(1+($B219*$I$218+$I219)/1000000)+B$82*(1+($B219*$J$218+$J219)/1000000)+B$83*(1+($B219*$D$218+$D219)/1000000)+B$84*(1+NG!$B81/1000000)+B$85*(1+Coal!$B63/1000000)+B$87*(Electric!$B171+Electric!$C171)/1000000+B$90+B$92*(1+$B219/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$I1025,0)+(B$112+C$112)/Fuel_Specs!$E$54*Fuel_Specs!$B$54","v":32510.921924817794},{"$f":"'T&D'!$B200+C90","v":25422.954861386454},{"$f":"D$80*(1+$B95/1000000)+D$81*(1+($B219*$I$218+$I219)/1000000)+D$82*(1+($B219*$J$218+$J219)/1000000)+D$83*(1+($B219*$D$218+$D219)/1000000)+D$84*(1+NG!$B81/1000000)+D$85*(1+Coal!$B63/1000000)+D$87*(Electric!$B171+Electric!$C171)/1000000+D$90+D$92*(1+$B219/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$I1025,0)+(D$112+E$112)/Fuel_Specs!$E$54*Fuel_Specs!$B$54","v":93355.639354657236},{"$f":"'T&D'!$C200+E90","v":31809.670953124165},{"$f":"F90","v":0},{"$f":"G$80*(1+($G95*$I$64+$I95)/1000000)+G$81*(1+($B219*$I$218+$I219)/1000000)+G$82*(1+($B219*$J$218+$J219)/1000000)+G$83*(1+($B219*$D$218+$D219)/1000000)+G$84*(1+NG!$B81/1000000)+G$85*(1+Coal!$B63/1000000)+G$87*($B25)/1000000+G$90+G$92*(1+Uranium!$F78/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000)+G$89*(1+((Inputs!$F$38*((($G95*$I$64+$I95)*$L$64+$L95)*$M$64+$M95)+Inputs!$F$39*((($N95*$P$64+$P95)*$S$64+$S95)*$T$64+$T95))*$M$218+$M219)/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$J991,0)","v":76707.253421147441},null,{"$f":"I$80*(1+($G95*$I$64+$I95)/1000000)+I$81*(1+($B219*$I$218+$I219)/1000000)+I$82*(1+($B219*$J$218+$J219)/1000000)+I$83*(1+($B219*$D$218+$D219)/1000000)+I$84*(1+NG!$B81/1000000)+I$85*(1+Coal!$B63/1000000)+I$87*($B25)/1000000+I$90+I$92*(1+Uranium!$F78/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000)+I$89*(1+((Inputs!$F$38*((($G95*$I$64+$I95)*$L$64+$L95)*$M$64+$M95)+Inputs!$F$39*((($N95*$P$64+$P95)*$S$64+$S95)*$T$64+$T95))*$M$218+$M219)/1000000)+J95","v":148143.27637950968},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ148:$BA148)","v":131729.36228668995},null,{"$f":"'T&D'!$D200+L90","v":46490.702723824048},{"$f":"M90","v":0},{"$f":"N$80*(1+($N95*$P$64+$P95)/1000000)+N$81*(1+($B219*$I$218+$I219)/1000000)+N$82*(1+($B219*$J$218+$J219)/1000000)+N$83*(1+($B219*$D$218+$D219)/1000000)+N$84*(1+NG!$B81/1000000)+N$85*(1+Coal!$B63/1000000)+N$87*($B25)/1000000+N$90+N$92*(1+Uranium!$F78/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000)+N$89*(1+((Inputs!$F$38*((($G95*$I$64+$I95)*$L$64+$L95)*$M$64+$M95)+Inputs!$F$39*((($N95*$P$64+$P95)*$S$64+$S95)*$T$64+$T95))*$M$218+$M219)/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$J1009,0)","v":216697.31079333683},null,{"$f":"P$80*(1+($N95*$P$64+$P95)/1000000)+P$81*(1+($B219*$I$218+$I219)/1000000)+P$82*(1+($B219*$J$218+$J219)/1000000)+P$83*(1+($B219*$D$218+$D219)/1000000)+P$84*(1+NG!$B81/1000000)+P$85*(1+Coal!$B63/1000000)+P$87*($B25)/1000000+P$90+P$92*(1+Uranium!$F78/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000)+P$89*(1+((Inputs!$F$38*((($G95*$I$64+$I95)*$L$64+$L95)*$M$64+$M95)+Inputs!$F$39*((($N95*$P$64+$P95)*$S$64+$S95)*$T$64+$T95))*$M$218+$M219)/1000000)+Q95","v":67159.416767331277},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ148:$BA148)","v":50640.705584549076},null,{"$f":"'T&D'!$D200+S90","v":46490.702723824048},{"$f":"T90","v":0},{"$f":"U80*(1+$B219/1000000)+U81*(1+($B219*$I218+$I219)/1000000)+U82*(1+($B219*$J218+$J219)/1000000)+U83*(1+($B219*$D218+$D219)/1000000)+U84*(1+NG!$B81/1000000)+U85*(1+Coal!$B63/1000000)+U$86*(1+($B219*$H$218+$H219)/1000000)+U87*(Electric!$B171+Electric!$C171)/1000000+U89*(1+($B219*$M$218+$M219)/1000000)+U90+U92*(1+$B219/1000000)+U$88/1000000*SUM(Hydrogen!$BB148:$BC148)","v":154786.97308014927},null,null,{"$f":"'T&D'!E200+'T&D'!F200+X90","v":7628.2317083983253},{"$f":"'T&D'!G200+Y90","v":1995.3842943781115},{"$f":"Z$90","v":0},{"$f":"AA80*(1+$C219/1000000)+AA81*(1+($C219*$I218+$I219)/1000000)+AA82*(1+($C219*$J218+$J219)/1000000)+AA83*(1+($C219*$D218+$D219)/1000000)+AA84*(1+NG!$B81/1000000)+AA85*(1+Coal!$B63/1000000)+AA$86*(1+($C219*$H$218+$H219)/1000000)+AA87*(Electric!$B171+Electric!$C171)/1000000+AA89*(1+($C219*$M$218+$M219)/1000000)+AA90+AA92*(1+$C219/1000000)+AA$88/1000000*SUM(Hydrogen!$BB148:$BC148)","v":161966.18502265171},null,null,{"$f":"'T&D'!H200+'T&D'!I200+AD90","v":5839.4702707564238},{"$f":"'T&D'!I200+AE90","v":3989.827255562398},{"$f":"AF$90","v":0},{"$f":"AG80*(1+$B219/1000000)+AG81*(1+($B219*$I218+$I219)/1000000)+AG82*(1+($B219*$J218+$J219)/1000000)+AG83*(1+($B219*$D218+$D219)/1000000)+AG84*(1+NG!$B81/1000000)+AG85*(1+Coal!$B63/1000000)+AG$86*(1+($B219*$H$218+$H219)/1000000)+AG87*(Electric!$B171+Electric!$C171)/1000000+AG89*(1+($B219*$M$218+$M219)/1000000)+AG90+AG92*(1+$B219/1000000)+AG$88/1000000*SUM(Hydrogen!$BB148:$BC148)","v":154786.32853167455},null,null,{"$f":"'T&D'!N200+'T&D'!O200+AJ90","v":12116.208899257643},{"$f":"AK$90","v":0},{"$f":"AL80*(1+$B219/1000000)+AL81*(1+($B219*$I218+$I219)/1000000)+AL82*(1+($B219*$J218+$J219)/1000000)+AL83*(1+($B219*$D218+$D219)/1000000)+AL84*(1+NG!$B81/1000000)+AL85*(1+Coal!$B63/1000000)+AL$86*(1+($B219*$H$218+$H219)/1000000)+AL87*(Electric!$B171+Electric!$C171)/1000000+AL89*(1+($B219*$M$218+$M219)/1000000)+AL90+AL92*(1+$B219/1000000)+AL$88/1000000*SUM(Hydrogen!$BB148:$BC148)","v":57243.332006390498},null,null,{"$f":"'T&D'!R200+AO90","v":6019.6241023365365},{"$f":"AP$90","v":0},{"$f":"AQ80*(1+$B219/1000000)+AQ81*(1+($B219*$I218+$I219)/1000000)+AQ82*(1+($B219*$J218+$J219)/1000000)+AQ83*(1+($B219*$D218+$D219)/1000000)+AQ84*(1+NG!$B81/1000000)+AQ85*(1+Coal!$B63/1000000)+AQ$86*(1+($B219*$H$218+$H219)/1000000)+AQ87*(Electric!$B171+Electric!$C171)/1000000+AQ89*(1+($B219*$M$218+$M219)/1000000)+AQ90+AQ92*(1+$B219/1000000)+AQ$88/1000000*SUM(Hydrogen!$BB148:$BC148)","v":154786.32853167455},null,null,{"$f":"'T&D'!J200+'T&D'!K200+AT90","v":5002.3885686611147},{"$f":"AU$90","v":0},{"$f":"AV80*(1+$C219/1000000)+AV81*(1+($C219*$I218+$I219)/1000000)+AV82*(1+($C219*$J218+$J219)/1000000)+AV83*(1+($C219*$D218+$D219)/1000000)+AV84*(1+NG!$B81/1000000)+AV85*(1+Coal!$B63/1000000)+AV$86*(1+($C219*$H$218+$H219)/1000000)+AV87*(Electric!$B171+Electric!$C171)/1000000+AV89*(1+($C219*$M$218+$M219)/1000000)+AV90+AV92*(1+$C219/1000000)+AV$88/1000000*SUM(Hydrogen!$BB148:$BC148)","v":178690.50204005482},null,null,{"$f":"'T&D'!L200+'T&D'!M200+AY90","v":7175.9940290691911},{"$f":"AZ$90","v":0},{"$f":"BA80*(1+$B219/1000000)+BA81*(1+($B219*$I218+$I219)/1000000)+BA82*(1+($B219*$J218+$J219)/1000000)+BA83*(1+($B219*$D218+$D219)/1000000)+BA84*(1+NG!$B81/1000000)+BA85*(1+Coal!$B63/1000000)+BA$86*(1+($B219*$H$218+$H219)/1000000)+BA87*(Electric!$B171+Electric!$C171)/1000000+BA89*(1+($B219*$M$218+$M219)/1000000)+BA90+BA92*(1+$B219/1000000)+BA$88/1000000*SUM(Hydrogen!$BB148:$BC148)","v":57243.332006390498},null,null,{"$f":"'T&D'!P200+'T&D'!Q200+BD90","v":8490.7229655870724},{"$f":"BE$90","v":0},{"$f":"BF$80*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM($G95:$K95)*$L$64*$M$64+$L95+$M95)+Inputs!$J$35*(SUM($BJ95:$BN95)*$BO$64*$BP$64+$BO95+$BP95))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ95:$BU95)*$BV$64*$BW$64+$BV95+$BW95)+Inputs!$J$36*(SUM($N95:$R95)*$S$64*$T$64+$S95+$T95))))/1000000)+BF$81*(1+($B219*$I$218+$I219)/1000000)+BF$82*(1+($B219*$J$218+$J219)/1000000)+BF$83*(1+($B219*$D$218+$D219)/1000000)+BF$84*(1+NG!$B81/1000000)+BF$85*(1+Coal!$B63/1000000)+BF$87*(Electric!$B171+Electric!$C171)/1000000+BF$90+BF$92*(1+Uranium!$F78/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000)+$BF$89*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM($G95:$K95)*$L$64*$M$64+$L95+$M95)+Inputs!$J$35*(SUM($BJ95:$BN95)*$BO$64*$BP$64+$BO95+$BP95))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ95:$BU95)*$BV$64*$BW$64+$BV95+$BW95)+Inputs!$J$36*(SUM($N95:$R95)*$S$64*$T$64+$S95+$T95))))/1000000)+BF89*(1+($B219*$M$218+$M219)/1000000)","v":245366.57369355747},null,{"$f":"'T&D'!EG200/Fuel_Specs!$B$65*1000000","v":1107.36325075491},null,{"$f":"BJ$80*(1+SUM(G95:K95)/1000000)+BJ$81*(1+($B219*$I$218+$I219)/1000000)+BJ$82*(1+($B219*$J$218+$J219)/1000000)+BJ$83*(1+($B219*$D$218+$D219)/1000000)+BJ$84*(1+NG!$B81/1000000)+BJ$85*(1+Coal!$B63/1000000)+BJ$87*($B25)/1000000+BJ$88+BJ$89+BJ$90+BJ$91+BJ$92+IF(Inputs!$E$99=\"Yes\",Inputs!$J1025,0)","v":11459.666495117117},{"$f":"BK$84*(1+NG!$B81/1000000)+BK$92","v":3512.2919660351963},{"$f":"BL$87*($B25)/1000000","v":-13153.474811750819},{"$f":"BM$91+BM$92+BM$93*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+BM$94*(1+NG!$B81/1000000)","v":3903.7709171273427},null,{"$f":"'T&D'!$D200+BO90","v":46490.702723824048},{"$f":"BP90","v":0},{"$f":"BQ$80+BQ$81*(1+($B219*$I$218+$I219)/1000000)+BQ$82*(1+($B219*$J$218+$J219)/1000000)+BQ$83*(1+($B219*$D$218+$D219)/1000000)+BQ$84*(1+NG!$B81/1000000)+BQ$85*(1+Coal!$B63/1000000)+BQ$87*($B25)/1000000+BQ$88+BQ$89+BQ$90+BQ$91+BQ$92+IF(Inputs!$E$99=\"Yes\",Inputs!$J1025,0)","v":169266.73946789803},{"$f":"BR$84*(1+NG!$B81/1000000)+BR$92","v":20395.408511026726},{"$f":"BS$87*($B25)/1000000","v":-17631.253471070249},{"$f":"BT$91+BT$92+BT$93*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+BT$94*(1+NG!$B81/1000000)","v":54377.736224620203},null,{"$f":"'T&D'!$D200+BV90","v":46490.702723824048},{"$f":"BW90","v":0}]
["     Fossil fuels",{"$f":"B$80*(1+$B96/1000000)+B$81*(1+($B220*$I$218+$I220)/1000000)+B$82*(1+($B220*$J$218+$J220)/1000000)+B$83*(1+($B220*$D$218+$D220)/1000000)+B$84*(1+NG!$B82/1000000)+B$85*(1+Coal!$B64/1000000)+B$87*(Electric!$B172+Electric!$C172)/1000000+B$90+B$92*(1+$B220/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$I1026,0)+(B$112+C$112)/Fuel_Specs!$E$54*Fuel_Specs!$B$54","v":31031.433008567914},{"$f":"'T&D'!$B201+C90","v":23490.907900974111},{"$f":"D$80*(1+$B96/1000000)+D$81*(1+($B220*$I$218+$I220)/1000000)+D$82*(1+($B220*$J$218+$J220)/1000000)+D$83*(1+($B220*$D$218+$D220)/1000000)+D$84*(1+NG!$B82/1000000)+D$85*(1+Coal!$B64/1000000)+D$87*(Electric!$B172+Electric!$C172)/1000000+D$90+D$92*(1+$B220/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$I1026,0)+(D$112+E$112)/Fuel_Specs!$E$54*Fuel_Specs!$B$54","v":93207.941672784917},{"$f":"'T&D'!$C201+E90","v":28283.446325722889},{"$f":"F90","v":0},{"$f":"G$80*(1+($G96*$I$64+$I96)/1000000)+G$81*(1+($B220*$I$218+$I220)/1000000)+G$82*(1+($B220*$J$218+$J220)/1000000)+G$83*(1+($B220*$D$218+$D220)/1000000)+G$84*(1+NG!$B82/1000000)+G$85*(1+Coal!$B64/1000000)+G$87*($B26)/1000000+G$90+G$92*Uranium!$F79/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$G$89*(1+((Inputs!$F$38*(($G96*$I$64+$I96)*$L$64*$M$64+$L96+$M96)+Inputs!$F$39*(($N96*$P$64+$P96)*$S$64*$T$64+$S96+$T96))*$M$218+$M220)/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$J1010,0)","v":75221.129031773002},null,{"$f":"I$80*(1+($G96*$I$64+$I96)/1000000)+I$81*(1+($B220*$I$218+$I220)/1000000)+I$82*(1+($B220*$J$218+$J220)/1000000)+I$83*(1+($B220*$D$218+$D220)/1000000)+I$84*(1+NG!$B82/1000000)+I$85*(1+Coal!$B64/1000000)+I$87*($B26)/1000000+I$90+I$92*Uranium!$F79/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$G$89*(1+((Inputs!$F$38*(($G96*$I$64+$I96)*$L$64*$M$64+$L96+$M96)+Inputs!$F$39*(($N96*$P$64+$P96)*$S$64*$T$64+$S96+$T96))*$M$218+$M220)/1000000)+J96","v":147709.30577881724},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ149:$BA149)","v":131368.57448278114},null,{"$f":"'T&D'!$D201+L90","v":39470.469315461458},{"$f":"M90","v":0},{"$f":"N$80*(1+($N96*$P$64+$P96)/1000000)+N$81*(1+($B220*$I$218+$I220)/1000000)+N$82*(1+($B220*$J$218+$J220)/1000000)+N$83*(1+($B220*$D$218+$D220)/1000000)+N$84*(1+NG!$B82/1000000)+N$85*(1+Coal!$B64/1000000)+N$87*($B26)/1000000+N$90+N$92*Uranium!$F79/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$N$89*(1+((Inputs!$F$38*(($G96*$I$64+$I96)*$L$64*$M$64+$L96+$M96)+Inputs!$F$39*(($N96*$P$64+$P96)*$S$64*$T$64+$S96+$T96))*$M$218+$M220)/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$J1010,0)","v":215729.66133650276},null,{"$f":"P$80*(1+($N96*$P$64+$P96)/1000000)+P$81*(1+($B220*$I$218+$I220)/1000000)+P$82*(1+($B220*$J$218+$J220)/1000000)+P$83*(1+($B220*$D$218+$D220)/1000000)+P$84*(1+NG!$B82/1000000)+P$85*(1+Coal!$B64/1000000)+P$87*($B26)/1000000+P$90+P$92*Uranium!$F79/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$N$89*(1+((Inputs!$F$38*(($G96*$I$64+$I96)*$L$64*$M$64+$L96+$M96)+Inputs!$F$39*(($N96*$P$64+$P96)*$S$64*$T$64+$S96+$T96))*$M$218+$M220)/1000000)+Q96","v":66947.014370747856},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ149:$BA149)","v":50502.007965133918},null,{"$f":"'T&D'!$D201+S90","v":39470.469315461458},{"$f":"T90","v":0},{"$f":"U$80*(1+$B220/1000000)+U$81*(1+($B220*$I$218+$I220)/1000000)+U$82*(1+($B220*$J$218+$J220)/1000000)+U$83*(1+($B220*$D$218+$D220)/1000000)+U$84*(1+NG!$B82/1000000)+U$85*(1+Coal!$B64/1000000)+U$86*(1+($B220*$H$218+$H220)/1000000)+U$87*(Electric!$B172+Electric!$C172)/1000000+U89*(1+($B220*$M$218+$M220)/1000000)+U$90+U$92*(1+$B220/1000000)+U$88/1000000*SUM(Hydrogen!$BB149:$BC149)","v":152438.41463782685},null,null,{"$f":"'T&D'!E201+'T&D'!F201+X90","v":7254.997986898853},{"$f":"'T&D'!G201+Y90","v":1985.4455502599428},{"$f":"Z$90","v":0},{"$f":"AA$80*(1+$C220/1000000)+AA$81*(1+($C220*$I$218+$I220)/1000000)+AA$82*(1+($C220*$J$218+$J220)/1000000)+AA$83*(1+($C220*$D$218+$D220)/1000000)+AA$84*(1+NG!$B82/1000000)+AA$85*(1+Coal!$B64/1000000)+AA$86*(1+($C220*$H$218+$H220)/1000000)+AA$87*(Electric!$B172+Electric!$C172)/1000000+AA89*(1+($C220*$M$218+$M220)/1000000)+AA$90+AA$92*(1+$C220/1000000)+AA$88/1000000*SUM(Hydrogen!$BB149:$BC149)","v":159969.4035756622},null,null,{"$f":"'T&D'!H201+'T&D'!I201+AD90","v":5658.0740820866831},{"$f":"'T&D'!I201+AE90","v":3969.95445598166},{"$f":"AF$90","v":0},{"$f":"AG$80*(1+$B220/1000000)+AG$81*(1+($B220*$I$218+$I220)/1000000)+AG$82*(1+($B220*$J$218+$J220)/1000000)+AG$83*(1+($B220*$D$218+$D220)/1000000)+AG$84*(1+NG!$B82/1000000)+AG$85*(1+Coal!$B64/1000000)+AG$86*(1+($B220*$H$218+$H220)/1000000)+AG$87*(Electric!$B172+Electric!$C172)/1000000+AG89*(1+($B220*$M$218+$M220)/1000000)+AG$90+AG$92*(1+$B220/1000000)+AG$88/1000000*SUM(Hydrogen!$BB149:$BC149)","v":152437.77986898494},null,null,{"$f":"'T&D'!N201+'T&D'!O201+AJ90","v":11183.749369900965},{"$f":"AK$90","v":0},{"$f":"AL$80*(1+$B220/1000000)+AL$81*(1+($B220*$I$218+$I220)/1000000)+AL$82*(1+($B220*$J$218+$J220)/1000000)+AL$83*(1+($B220*$D$218+$D220)/1000000)+AL$84*(1+NG!$B82/1000000)+AL$85*(1+Coal!$B64/1000000)+AL$86*(1+($B220*$H$218+$H220)/1000000)+AL$87*(Electric!$B172+Electric!$C172)/1000000+AL89*(1+($B220*$M$218+$M220)/1000000)+AL$90+AL$92*(1+$B220/1000000)+AL$88/1000000*SUM(Hydrogen!$BB149:$BC149)","v":56374.787916568028},null,null,{"$f":"'T&D'!R201+AO90","v":5773.7441703450613},{"$f":"AP$90","v":0},{"$f":"AQ$80*(1+$B220/1000000)+AQ$81*(1+($B220*$I$218+$I220)/1000000)+AQ$82*(1+($B220*$J$218+$J220)/1000000)+AQ$83*(1+($B220*$D$218+$D220)/1000000)+AQ$84*(1+NG!$B82/1000000)+AQ$85*(1+Coal!$B64/1000000)+AQ$86*(1+($B220*$H$218+$H220)/1000000)+AQ$87*(Electric!$B172+Electric!$C172)/1000000+AQ89*(1+($B220*$M$218+$M220)/1000000)+AQ$90+AQ$92*(1+$B220/1000000)+AQ$88/1000000*SUM(Hydrogen!$BB149:$BC149)","v":152437.77986898494},null,null,{"$f":"'T&D'!J201+'T&D'!K201+AT90","v":4819.0923648075814},{"$f":"AU$90","v":0},{"$f":"AV$80*(1+$C220/1000000)+AV$81*(1+($C220*$I$218+$I220)/1000000)+AV$82*(1+($C220*$J$218+$J220)/1000000)+AV$83*(1+($C220*$D$218+$D220)/1000000)+AV$84*(1+NG!$B82/1000000)+AV$85*(1+Coal!$B64/1000000)+AV$86*(1+($C220*$H$218+$H220)/1000000)+AV$87*(Electric!$B172+Electric!$C172)/1000000+AV89*(1+($C220*$M$218+$M220)/1000000)+AV$90+AV$92*(1+$C220/1000000)+AV$88/1000000*SUM(Hydrogen!$BB149:$BC149)","v":176488.18065774921},null,null,{"$f":"'T&D'!L201+'T&D'!M201+AY90","v":6940.0305372673329},{"$f":"AZ$90","v":0},{"$f":"BA$80*(1+$B220/1000000)+BA$81*(1+($B220*$I$218+$I220)/1000000)+BA$82*(1+($B220*$J$218+$J220)/1000000)+BA$83*(1+($B220*$D$218+$D220)/1000000)+BA$84*(1+NG!$B82/1000000)+BA$85*(1+Coal!$B64/1000000)+BA$86*(1+($B220*$H$218+$H220)/1000000)+BA$87*(Electric!$B172+Electric!$C172)/1000000+BA89*(1+($B220*$M$218+$M220)/1000000)+BA$90+BA$92*(1+$B220/1000000)+BA$88/1000000*SUM(Hydrogen!$BB149:$BC149)","v":56374.787916568028},null,null,{"$f":"'T&D'!P201+'T&D'!Q201+BD90","v":8087.0842823374178},{"$f":"BE$90","v":0},{"$f":"BF$80*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM($G96:$K96)*$L$64*$M$64+$L96+$M96)+Inputs!$J$35*(SUM($BJ96:$BN96)*$BO$64*$BP$64+$BO96+$BP96))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ96:$BU96)*$BV$64*$BW$64+$BV96+$BW96)+Inputs!$J$36*(SUM($N96:$R96)*$S$64*$T$64+$S96+$T96))))/1000000)+BF$81*(1+($B220*$I$218+$I220)/1000000)+BF$82*(1+($B220*$J$218+$J220)/1000000)+BF$83*(1+($B220*$D$218+$D220)/1000000)+BF$84*(1+NG!$B82/1000000)+BF$85*(1+Coal!$B64/1000000)+BF$87*(Electric!$B172+Electric!$C172)/1000000+BF$90+BF$92*(1+Uranium!$F79/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000)+$BF$89*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM($G96:$K96)*$L$64*$M$64+$L96+$M96)+Inputs!$J$35*(SUM($BJ96:$BN96)*$BO$64*$BP$64+$BO96+$BP96))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ96:$BU96)*$BV$64*$BW$64+$BV96+$BW96)+Inputs!$J$36*(SUM($N96:$R96)*$S$64*$T$64+$S96+$T96))))/1000000)+BF90*(1+($B220*$M$218+$M220)/1000000)","v":232546.24176908043},null,{"$f":"'T&D'!EG201/Fuel_Specs!$B$65*1000000","v":1101.8476214968646},null,{"$f":"BJ$80*(1+SUM(G96:K96)/1000000)+BJ$81*(1+($B220*$I$218+$I220)/1000000)+BJ$82*(1+($B220*$J$218+$J220)/1000000)+BJ$83*(1+($B220*$D$218+$D220)/1000000)+BJ$84*(1+NG!$B82/1000000)+BJ$85*(1+Coal!$B64/1000000)+BJ$87*($B26)/1000000+BJ$88+BJ$89+BJ$90+BJ$91+BJ$92+IF(Inputs!$E$99=\"Yes\",Inputs!$J1026,0)","v":11454.551186465214},{"$f":"BK$84*(1+NG!$B82/1000000)+BK$92","v":3511.4253105886064},{"$f":"BL$87*($B26)/1000000","v":-12429.292686526713},{"$f":"BM$91+BM$92+BM$93*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+BM$94*(1+NG!$B82/1000000)","v":3899.426986365218},null,{"$f":"'T&D'!$D201+BO90","v":39470.469315461458},{"$f":"BP90","v":0},{"$f":"BQ$80+BQ$81*(1+($B220*$I$218+$I220)/1000000)+BQ$82*(1+($B220*$J$218+$J220)/1000000)+BQ$83*(1+($B220*$D$218+$D220)/1000000)+BQ$84*(1+NG!$B82/1000000)+BQ$85*(1+Coal!$B64/1000000)+BQ$87*($B26)/1000000+BQ$88+BQ$89+BQ$90+BQ$91+BQ$92+IF(Inputs!$E$99=\"Yes\",Inputs!$J1026,0)","v":169245.1815719819},{"$f":"BR$84*(1+NG!$B82/1000000)+BR$92","v":20389.630994921201},{"$f":"BS$87*($B26)/1000000","v":-16660.541260663467},{"$f":"BT$91+BT$92+BT$93*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+BT$94*(1+NG!$B82/1000000)","v":54330.366050231583},null,{"$f":"'T&D'!$D201+BV90","v":39470.469315461458},{"$f":"BW90","v":0}]
["     Coal",{"$f":"B$80*$B97/1000000+B$81*($B221*$I$218+$I221)/1000000+B$82*($B221*$J$218+$J221)/1000000+B$83*($B221*$D$218+$D221)/1000000+B$84*NG!$B83/1000000+B$85*(1+Coal!$B65/1000000)+B$87*(Electric!$B173+Electric!$C173)/1000000+B$92*$B221/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1027,0)","v":5518.0711747859596},{"$f":"'T&D'!$B202","v":7209.6197115361092},{"$f":"D$80*$B97/1000000+D$81*($B221*$I$218+$I221)/1000000+D$82*($B221*$J$218+$J221)/1000000+D$83*($B221*$D$218+$D221)/1000000+D$84*NG!$B83/1000000+D$85*(1+Coal!$B65/1000000)+D$87*(Electric!$B173+Electric!$C173)/1000000+D$92*$B221/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1027,0)","v":550.8958849172401},{"$f":"'T&D'!$C202","v":13150.734700134615},0,{"$f":"G$80*($G97*$I$64+$I97)/1000000+G$81*($B221*$I$218+$I221)/1000000+G$82*($B221*$J$218+$J221)/1000000+G$83*($B221*$D$218+$D221)/1000000+G$84*NG!$B83/1000000+G$85*(1+Coal!$B65/1000000)+G$87*($B27)/1000000+G$92*Uranium!$F80/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$G$89*(((Inputs!$F$38*(($G97*$I$64+$I97)*$L$64*$M$64+$L97+$M97)+Inputs!$F$39*(($N97*$P$64+$P97)*$S$64*$T$64+$S97+$T97))*$M$218+$M221)/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$J1011,0)","v":19913.934835384571},null,{"$f":"I$80*($G97*$I$64+$I97)/1000000+I$81*($B221*$I$218+$I221)/1000000+I$82*($B221*$J$218+$J221)/1000000+I$83*($B221*$D$218+$D221)/1000000+I$84*NG!$B83/1000000+I$85*(1+Coal!$B65/1000000)+I$87*($B27)/1000000+I$92*Uranium!$F80/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$G$89*(((Inputs!$F$38*(($G97*$I$64+$I97)*$L$64*$M$64+$L97+$M97)+Inputs!$F$39*(($N97*$P$64+$P97)*$S$64*$T$64+$S97+$T97))*$M$218+$M221)/1000000)+J97","v":2226.9827193156857},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ150:$BA150)","v":1345.3516250792536},null,{"$f":"'T&D'!$D202","v":26172.420014449908},0,{"$f":"N$80*($N97*$P$64+$P97)/1000000+N$81*($B221*$I$218+$I221)/1000000+N$82*($B221*$J$218+$J221)/1000000+N$83*($B221*$D$218+$D221)/1000000+N$84*NG!$B83/1000000+N$85*(1+Coal!$B65/1000000)+N$87*($B27)/1000000+N$92*Uranium!$F80/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$N$89*(((Inputs!$F$38*(($G97*$I$64+$I97)*$L$64*$M$64+$L97+$M97)+Inputs!$F$39*(($N97*$P$64+$P97)*$S$64*$T$64+$S97+$T97))*$M$218+$M221)/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$J1011,0)","v":11600.939525866965},null,{"$f":"P$80*($N97*$P$64+$P97)/1000000+P$81*($B221*$I$218+$I221)/1000000+P$82*($B221*$J$218+$J221)/1000000+P$83*($B221*$D$218+$D221)/1000000+P$84*NG!$B83/1000000+P$85*(1+Coal!$B65/1000000)+P$87*($B27)/1000000+P$92*Uranium!$F80/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$N$89*(((Inputs!$F$38*(($G97*$I$64+$I97)*$L$64*$M$64+$L97+$M97)+Inputs!$F$39*(($N97*$P$64+$P97)*$S$64*$T$64+$S97+$T97))*$M$218+$M221)/1000000)+Q97","v":1400.8239831490414},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ150:$BA150)","v":517.19339083308535},null,{"$f":"'T&D'!$D202","v":26172.420014449908},0,{"$f":"U$80*$B221/1000000+U$81*($B221*$I$218+$I221)/1000000+U$82*($B221*$J$218+$J221)/1000000+U$83*($B221*$D$218+$D221)/1000000+U$84*NG!$B83/1000000+U$85*(1+Coal!$B65/1000000)+U$86*($B221*$H$218+$H221)/1000000+U$87*(Electric!$B173+Electric!$C173)/1000000+U89*($B221*$M$218+$M221)/1000000+U$92*$B221/1000000+U$88/1000000*SUM(Hydrogen!$BB150:$BC150)","v":8824.0328742090805},null,null,{"$f":"'T&D'!E202+'T&D'!F202","v":1393.7690515014197},{"$f":"'T&D'!G202","v":38.071353564779379},0,{"$f":"AA$80*$C221/1000000+AA$81*($C221*$I$218+$I221)/1000000+AA$82*($C221*$J$218+$J221)/1000000+AA$83*($C221*$D$218+$D221)/1000000+AA$84*NG!$B83/1000000+AA$85*(1+Coal!$B65/1000000)+AA$86*($C221*$H$218+$H221)/1000000+AA$87*(Electric!$B173+Electric!$C173)/1000000+AA89*($C221*$M$218+$M221)/1000000+AA$92*$C221/1000000+AA$88/1000000*SUM(Hydrogen!$BB150:$BC150)","v":7480.8802460245024},null,null,{"$f":"'T&D'!H202+'T&D'!I202","v":678.30671643581252},{"$f":"'T&D'!I202","v":76.124746765259331},0,{"$f":"AG$80*$B221/1000000+AG$81*($B221*$I$218+$I221)/1000000+AG$82*($B221*$J$218+$J221)/1000000+AG$83*($B221*$D$218+$D221)/1000000+AG$84*NG!$B83/1000000+AG$85*(1+Coal!$B65/1000000)+AG$86*($B221*$H$218+$H221)/1000000+AG$87*(Electric!$B173+Electric!$C173)/1000000+AG89*($B221*$M$218+$M221)/1000000+AG$92*$B221/1000000+AG$88/1000000*SUM(Hydrogen!$BB150:$BC150)","v":8823.9961300515024},null,null,{"$f":"'T&D'!N202+'T&D'!O202","v":3479.4542165066305},0,{"$f":"AL$80*$B221/1000000+AL$81*($B221*$I$218+$I221)/1000000+AL$82*($B221*$J$218+$J221)/1000000+AL$83*($B221*$D$218+$D221)/1000000+AL$84*NG!$B83/1000000+AL$85*(1+Coal!$B65/1000000)+AL$86*($B221*$H$218+$H221)/1000000+AL$87*(Electric!$B173+Electric!$C173)/1000000+AL89*($B221*$M$218+$M221)/1000000+AL$92*$B221/1000000+AL$88/1000000*SUM(Hydrogen!$BB150:$BC150)","v":3263.3046140911565},null,null,{"$f":"'T&D'!R202","v":919.00598541311444},0,{"$f":"AQ$80*$B221/1000000+AQ$81*($B221*$I$218+$I221)/1000000+AQ$82*($B221*$J$218+$J221)/1000000+AQ$83*($B221*$D$218+$D221)/1000000+AQ$84*NG!$B83/1000000+AQ$85*(1+Coal!$B65/1000000)+AQ$86*($B221*$H$218+$H221)/1000000+AQ$87*(Electric!$B173+Electric!$C173)/1000000+AQ89*($B221*$M$218+$M221)/1000000+AQ$92*$B221/1000000+AQ$88/1000000*SUM(Hydrogen!$BB150:$BC150)","v":8823.9961300515024},null,null,{"$f":"'T&D'!J202+'T&D'!K202","v":685.33095997328451},0,{"$f":"AV$80*$C221/1000000+AV$81*($C221*$I$218+$I221)/1000000+AV$82*($C221*$J$218+$J221)/1000000+AV$83*($C221*$D$218+$D221)/1000000+AV$84*NG!$B83/1000000+AV$85*(1+Coal!$B65/1000000)+AV$86*($C221*$H$218+$H221)/1000000+AV$87*(Electric!$B173+Electric!$C173)/1000000+AV89*($C221*$M$218+$M221)/1000000+AV$92*$C221/1000000+AV$88/1000000*SUM(Hydrogen!$BB150:$BC150)","v":8250.9426724949662},null,null,{"$f":"'T&D'!L202+'T&D'!M202","v":882.65193579900608},0,{"$f":"BA$80*$B221/1000000+BA$81*($B221*$I$218+$I221)/1000000+BA$82*($B221*$J$218+$J221)/1000000+BA$83*($B221*$D$218+$D221)/1000000+BA$84*NG!$B83/1000000+BA$85*(1+Coal!$B65/1000000)+BA$86*($B221*$H$218+$H221)/1000000+BA$87*(Electric!$B173+Electric!$C173)/1000000+BA89*($B221*$M$218+$M221)/1000000+BA$92*$B221/1000000+BA$88/1000000*SUM(Hydrogen!$BB150:$BC150)","v":3263.3046140911565},null,null,{"$f":"'T&D'!P202+'T&D'!Q202","v":1507.4524276125157},0,{"$f":"BF$80*((Inputs!$F$38*(Inputs!$I$35*(SUM($G97:$K97)*$L$64*$M$64+$L97+$M97)+Inputs!$J$35*(SUM($BJ97:$BN97)*$BO$64*$BP$64+$BO97+$BP97))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ97:$BU97)*$BV$64*$BW$64+$BV97+$BW97)+Inputs!$J$36*(SUM($N97:$R97)*$S$64*$T$64+$S97+$T97))))/1000000)+BF$81*(($B221*$I$218+$I221)/1000000)+BF$82*(($B221*$J$218+$J221)/1000000)+BF$83*(($B221*$D$218+$D221)/1000000)+BF$84*(NG!$B83/1000000)+BF$85*(Coal!$B65/1000000)+BF$87*(Electric!$B173+Electric!$C173)/1000000+BF$90+BF$92*(Uranium!$F80/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000)+$BF$89*((Inputs!$F$38*(Inputs!$I$35*(SUM($G97:$K97)*$L$64*$M$64+$L97+$M97)+Inputs!$J$35*(SUM($BJ97:$BN97)*$BO$64*$BP$64+$BO97+$BP97))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ97:$BU97)*$BV$64*$BW$64+$BV97+$BW97)+Inputs!$J$36*(SUM($N97:$R97)*$S$64*$T$64+$S97+$T97))))/1000000)+BF91*(($B221*$M$218+$M221)/1000000)","v":47833.174799588334},null,{"$f":"'T&D'!EG202/Fuel_Specs!$B$65*1000000","v":21.128169627732284},null,{"$f":"BJ$80*SUM(G97:K97)/1000000+BJ$81*(($B221*$I$218+$I221)/1000000)+BJ$82*(($B221*$J$218+$J221)/1000000)+BJ$83*(($B221*$D$218+$D221)/1000000)+BJ$84*(NG!$B83/1000000)+BJ$85*(1+Coal!$B65/1000000)+BJ$87*($B27)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1027,0)","v":24.190232707206412},0,{"$f":"BL$87*($B27)/1000000","v":-9903.8044778369185},0,null,{"$f":"'T&D'!$D202","v":26172.420014449908},0,{"$f":"BQ$81*(($B221*$I$218+$I221)/1000000)+BQ$82*(($B221*$J$218+$J221)/1000000)+BQ$83*(($B221*$D$218+$D221)/1000000)+BQ$84*(NG!$B83/1000000)+BQ$85*(1+Coal!$B65/1000000)+BQ$87*($B27)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1027,0)","v":80.430897370883301},0,{"$f":"BS$87*($B27)/1000000","v":-13275.312385185656},0,null,{"$f":"'T&D'!$D202","v":26172.420014449908},0]
["     Natural gas",{"$f":"B96-B97-B99","v":20974.802340504481},3970.0414165398452,92178.413635476041,6402.0442811065368,0,54405.330581929658,null,144832.24007566512,129461.46903767152,null,{"$f":"L96-L97-L99","v":11816.708345188013},{"$f":"M96-M97-M99","v":0},{"$f":"N96-N97-N99","v":201933.49815127815},null,{"$f":"P96-P97-P99","v":65149.908375476145},{"$f":"Q96-Q97-Q99","v":49768.859609383893},null,{"$f":"S96-S97-S99","v":11816.708345188013},{"$f":"T96-T97-T99","v":0},{"$f":"U96-U97-U99","v":82187.515751490821},null,null,{"$f":"X96-X97-X99","v":939.11694620808339},{"$f":"Y96-Y97-Y99","v":195.6926212102594},{"$f":"Z96-Z97-Z99","v":0},{"$f":"AA96-AA97-AA99","v":109230.61700973053},null,null,{"$f":"AD96-AD97-AD99","v":663.17487783601155},{"$f":"AE96-AE97-AE99","v":391.29292338169989},{"$f":"AF96-AF97-AF99","v":0},{"$f":"AG96-AG97-AG99","v":82187.173514435184},null,null,{"$f":"AJ96-AJ97-AJ99","v":2059.1725737835841},{"$f":"AK96-AK97-AK99","v":0},{"$f":"AL96-AL97-AL99","v":30394.594308055457},null,null,{"$f":"AO96-AO97-AO99","v":665.85218638732658},{"$f":"AP96-AP97-AP99","v":0},{"$f":"AQ96-AQ97-AQ99","v":82187.173514435184},null,null,{"$f":"AT96-AT97-AT99","v":655.95473076278358},{"$f":"AU96-AU97-AU99","v":0},{"$f":"AV96-AV97-AV99","v":120512.99203776024},null,null,{"$f":"AY96-AY97-AY99","v":830.33469263512052},{"$f":"AZ96-AZ97-AZ99","v":0},{"$f":"BA96-BA97-BA99","v":30394.594308055457},null,null,{"$f":"BD96-BD97-BD99","v":1110.7622144658953},{"$f":"BE96-BE97-BE99","v":0},{"$f":"BF96-BF97-BF99","v":145662.06318885571},null,{"$f":"'T&D'!EG203/Fuel_Specs!$B$65*1000000","v":108.60204612349141},null,{"$f":"BJ96-BJ97-BJ99","v":5602.4222789638243},{"$f":"BK96-BK97-BK99","v":1100.1708041999923},{"$f":"BL96-BL97-BL99","v":-2357.1239071291884},{"$f":"BM96-BM97-BM99","v":2477.0853519707416},null,{"$f":"BO96-BO97-BO99","v":11816.708345188013},0,27286.116881506605,7334.2348047391642,-3159.5490670029567,52178.982887527956,null,{"$f":"BV96-BV97-BV99","v":11816.708345188013},{"$f":"BW96-BW97-BW99","v":0}]
["     Petroleum",{"$f":"B$80*(1+$B99/1000000)+B$81*(1+($B223*$I$218+$I223)/1000000)+B$82*(1+($B223*$J$218+$J223)/1000000)+B$83*(1+($B223*$D$218+$D223)/1000000)+B$84*NG!$B85/1000000+B$85*Coal!$B67/1000000+B$87*(Electric!$B175+Electric!$C175)/1000000+B$90+B$92*(1+$B223/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$I1029,0)","v":4538.5594932774738},{"$f":"'T&D'!$B204+C90","v":12311.246772898156},{"$f":"D$80*(1+$B99/1000000)+D$81*(1+($B223*$I$218+$I223)/1000000)+D$82*(1+($B223*$J$218+$J223)/1000000)+D$83*(1+($B223*$D$218+$D223)/1000000)+D$84*NG!$B85/1000000+D$85*Coal!$B67/1000000+D$87*(Electric!$B175+Electric!$C175)/1000000+D$90+D$92*(1+$B223/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$I1029,0)","v":478.63215239164333},{"$f":"'T&D'!$C204+E90","v":8730.667344481737},{"$f":"F90","v":0},{"$f":"G$80*(1+($G99*$I$64+$I99)/1000000)+G$81*(1+($B223*$I$218+$I223)/1000000)+G$82*(1+($B223*$J$218+$J223)/1000000)+G$83*(1+($B223*$D$218+$D223)/1000000)+G$84*NG!$B85/1000000+G$85*Coal!$B67/1000000+G$87*($B29)/1000000+G$90+G$92*Uranium!$F82/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$G$89*(1+((Inputs!$F$38*(($G99*$I$64+$I99)*$L$64*$M$64+$L99+$M99)+Inputs!$F$39*(($N99*$P$64+$P99)*$S$64*$T$64+$S99+$T99))*$M$218+$M223)/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$J1013,0)","v":901.86361445877128},null,{"$f":"I$80*(1+($G99*$I$64+$I99)/1000000)+I$81*(1+($B223*$I$218+$I223)/1000000)+I$82*(1+($B223*$J$218+$J223)/1000000)+I$83*(1+($B223*$D$218+$D223)/1000000)+I$84*NG!$B85/1000000+I$85*Coal!$B67/1000000+I$87*($B29)/1000000+I$90+I$92*Uranium!$F82/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$G$89*(1+((Inputs!$F$38*(($G99*$I$64+$I99)*$L$64*$M$64+$L99+$M99)+Inputs!$F$39*(($N99*$P$64+$P99)*$S$64*$T$64+$S99+$T99))*$M$218+$M223)/1000000)+J99","v":650.08298383644581},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ152:$BA152)","v":561.75382003036225},null,{"$f":"'T&D'!$D204+L90","v":1481.340955823536},{"$f":"M90","v":0},{"$f":"N$80*(1+($N99*$P$64+$P99)/1000000)+N$81*(1+($B223*$I$218+$I223)/1000000)+N$82*(1+($B223*$J$218+$J223)/1000000)+N$83*(1+($B223*$D$218+$D223)/1000000)+N$84*NG!$B85/1000000+N$85*Coal!$B67/1000000+N$87*($B29)/1000000+N$90+N$92*Uranium!$F82/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$N$89*(1+((Inputs!$F$38*(($G99*$I$64+$I99)*$L$64*$M$64+$L99+$M99)+Inputs!$F$39*(($N99*$P$64+$P99)*$S$64*$T$64+$S99+$T99))*$M$218+$M223)/1000000)+IF(Inputs!$E$99=\"Yes\",Inputs!$J1013,0)","v":2195.2236593576513},null,{"$f":"P$80*(1+($N99*$P$64+$P99)/1000000)+P$81*(1+($B223*$I$218+$I223)/1000000)+P$82*(1+($B223*$J$218+$J223)/1000000)+P$83*(1+($B223*$D$218+$D223)/1000000)+P$84*NG!$B85/1000000+P$85*Coal!$B67/1000000+P$87*($B29)/1000000+P$90+P$92*Uranium!$F82/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000+$N$89*(1+((Inputs!$F$38*(($G99*$I$64+$I99)*$L$64*$M$64+$L99+$M99)+Inputs!$F$39*(($N99*$P$64+$P99)*$S$64*$T$64+$S99+$T99))*$M$218+$M223)/1000000)+Q99","v":396.28201212267544},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ152:$BA152)","v":215.95496491694254},null,{"$f":"'T&D'!$D204+S90","v":1481.340955823536},{"$f":"T90","v":0},{"$f":"U$80*(1+$B223/1000000)+U$81*(1+($B223*$I$218+$I223)/1000000)+U$82*(1+($B223*$J$218+$J223)/1000000)+U$83*(1+($B223*$D$218+$D223)/1000000)+U$84*NG!$B85/1000000+U$85*Coal!$B67/1000000+U$86*(1+($B223*$H$218+$H223)/1000000)+U$87*(Electric!$B175+Electric!$C175)/1000000+U89*(1+($B223*$M$218+$M223)/1000000)+U$90+U$92*(1+$B223/1000000)+U$88/1000000*SUM(Hydrogen!$BB152:$BC152)","v":61426.866012126949},null,null,{"$f":"'T&D'!E204+'T&D'!F204+X90","v":4922.1119891893504},{"$f":"'T&D'!G204+Y90","v":1751.681575484904},{"$f":"Z$90","v":0},{"$f":"AA$80*(1+$C223/1000000)+AA$81*(1+($C223*$I$218+$I223)/1000000)+AA$82*(1+($C223*$J$218+$J223)/1000000)+AA$83*(1+($C223*$D$218+$D223)/1000000)+AA$84*NG!$B85/1000000+AA$85*Coal!$B67/1000000+AA$86*(1+($C223*$H$218+$H223)/1000000)+AA$87*(Electric!$B175+Electric!$C175)/1000000+AA89*(1+($C223*$M$218+$M223)/1000000)+AA$90+AA$92*(1+$C223/1000000)+AA$88/1000000*SUM(Hydrogen!$BB152:$BC152)","v":43257.906319907182},null,null,{"$f":"'T&D'!H204+'T&D'!I204+AD90","v":4316.5924878148589},{"$f":"'T&D'!I204+AE90","v":3502.5367858347008},{"$f":"AF$90","v":0},{"$f":"AG$80*(1+$B223/1000000)+AG$81*(1+($B223*$I$218+$I223)/1000000)+AG$82*(1+($B223*$J$218+$J223)/1000000)+AG$83*(1+($B223*$D$218+$D223)/1000000)+AG$84*NG!$B85/1000000+AG$85*Coal!$B67/1000000+AG$86*(1+($B223*$H$218+$H223)/1000000)+AG$87*(Electric!$B175+Electric!$C175)/1000000+AG89*(1+($B223*$M$218+$M223)/1000000)+AG$90+AG$92*(1+$B223/1000000)+AG$88/1000000*SUM(Hydrogen!$BB152:$BC152)","v":61426.610224498261},null,null,{"$f":"'T&D'!N204+'T&D'!O204+AJ90","v":5645.1225796107501},{"$f":"AK$90","v":0},{"$f":"AL$80*(1+$B223/1000000)+AL$81*(1+($B223*$I$218+$I223)/1000000)+AL$82*(1+($B223*$J$218+$J223)/1000000)+AL$83*(1+($B223*$D$218+$D223)/1000000)+AL$84*NG!$B85/1000000+AL$85*Coal!$B67/1000000+AL$86*(1+($B223*$H$218+$H223)/1000000)+AL$87*(Electric!$B175+Electric!$C175)/1000000+AL89*(1+($B223*$M$218+$M223)/1000000)+AL$90+AL$92*(1+$B223/1000000)+AL$88/1000000*SUM(Hydrogen!$BB152:$BC152)","v":22716.888994421417},null,null,{"$f":"'T&D'!R204+AO90","v":4188.8859985446206},{"$f":"AP$90","v":0},{"$f":"AQ$80*(1+$B223/1000000)+AQ$81*(1+($B223*$I$218+$I223)/1000000)+AQ$82*(1+($B223*$J$218+$J223)/1000000)+AQ$83*(1+($B223*$D$218+$D223)/1000000)+AQ$84*NG!$B85/1000000+AQ$85*Coal!$B67/1000000+AQ$86*(1+($B223*$H$218+$H223)/1000000)+AQ$87*(Electric!$B175+Electric!$C175)/1000000+AQ89*(1+($B223*$M$218+$M223)/1000000)+AQ$90+AQ$92*(1+$B223/1000000)+AQ$88/1000000*SUM(Hydrogen!$BB152:$BC152)","v":61426.610224498261},null,null,{"$f":"'T&D'!J204+'T&D'!K204+AT90","v":3477.806674071513},{"$f":"AU$90","v":0},{"$f":"AV$80*(1+$C223/1000000)+AV$81*(1+($C223*$I$218+$I223)/1000000)+AV$82*(1+($C223*$J$218+$J223)/1000000)+AV$83*(1+($C223*$D$218+$D223)/1000000)+AV$84*NG!$B85/1000000+AV$85*Coal!$B67/1000000+AV$86*(1+($C223*$H$218+$H223)/1000000)+AV$87*(Electric!$B175+Electric!$C175)/1000000+AV89*(1+($C223*$M$218+$M223)/1000000)+AV$90+AV$92*(1+$C223/1000000)+AV$88/1000000*SUM(Hydrogen!$BB152:$BC152)","v":47724.24594749399},null,null,{"$f":"'T&D'!L204+'T&D'!M204+AY90","v":5227.0439088332059},{"$f":"AZ$90","v":0},{"$f":"BA$80*(1+$B223/1000000)+BA$81*(1+($B223*$I$218+$I223)/1000000)+BA$82*(1+($B223*$J$218+$J223)/1000000)+BA$83*(1+($B223*$D$218+$D223)/1000000)+BA$84*NG!$B85/1000000+BA$85*Coal!$B67/1000000+BA$86*(1+($B223*$H$218+$H223)/1000000)+BA$87*(Electric!$B175+Electric!$C175)/1000000+BA89*(1+($B223*$M$218+$M223)/1000000)+BA$90+BA$92*(1+$B223/1000000)+BA$88/1000000*SUM(Hydrogen!$BB152:$BC152)","v":22716.888994421417},null,null,{"$f":"'T&D'!P204+'T&D'!Q204+BD90","v":5468.8696402590067},{"$f":"BE$90","v":0},{"$f":"BF$80*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM($G99:$K99)*$L$64*$M$64+$L99+$M99)+Inputs!$J$35*(SUM($BJ99:$BN99)*$BO$64*$BP$64+$BO99+$BP99))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ99:$BU99)*$BV$64*$BW$64+$BV99+$BW99)+Inputs!$J$36*(SUM($N99:$R99)*$S$64*$T$64+$S99+$T99))))/1000000)+BF$81*(1+($B223*$I$218+$I223)/1000000)+BF$82*(1+($B223*$J$218+$J223)/1000000)+BF$83*(1+($B223*$D$218+$D223)/1000000)+BF$84*(NG!$B85/1000000)+BF$85*(Coal!$B67/1000000)+BF$87*(Electric!$B175+Electric!$C175)/1000000+BF$90+BF$92*(Uranium!$F82/((Hydrogen!$A$16/45%)*Wh2BTU)/1000000)+$BF$89*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM($G99:$K99)*$L$64*$M$64+$L99+$M99)+Inputs!$J$35*(SUM($BJ99:$BN99)*$BO$64*$BP$64+$BO99+$BP99))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ99:$BU99)*$BV$64*$BW$64+$BV99+$BW99)+Inputs!$J$36*(SUM($N99:$R99)*$S$64*$T$64+$S99+$T99))))/1000000)+BF93*(1+($B223*$M$218+$M223)/1000000)","v":39051.003780636369},null,{"$f":"'T&D'!EG204/Fuel_Specs!$B$65*1000000","v":972.11740574564078},null,{"$f":"BJ$80*(1+SUM(G99:K99)/1000000)+BJ$81*(1+($B223*$I$218+$I223)/1000000)+BJ$82*(1+($B223*$J$218+$J223)/1000000)+BJ$83*(1+($B223*$D$218+$D223)/1000000)+BJ$84*(NG!$B85/1000000)+BJ$85*(Coal!$B67/1000000)+BJ$87*($B29)/1000000+BJ$88+BJ$89+BJ$90+BJ$91+BJ$92+IF(Inputs!$E$99=\"Yes\",Inputs!$J1029,0)","v":5827.9386747941844},{"$f":"BK$84*(NG!$B85/1000000)+BK$92","v":2411.2545063886141},{"$f":"BL$87*($B29)/1000000","v":-168.3643015606057},{"$f":"BM$91+BM$92+BM$93*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+BM$94*(NG!$B85/1000000)","v":1422.3416343944764},null,{"$f":"'T&D'!$D204+BO90","v":1481.340955823536},{"$f":"BP90","v":0},{"$f":"BQ$80+BQ$81*(1+($B223*$I$218+$I223)/1000000)+BQ$82*(1+($B223*$J$218+$J223)/1000000)+BQ$83*(1+($B223*$D$218+$D223)/1000000)+BQ$84*(NG!$B85/1000000)+BQ$85*(Coal!$B67/1000000)+BQ$87*($B29)/1000000+BQ$88+BQ$89+BQ$90+BQ$91+BQ$92+IF(Inputs!$E$99=\"Yes\",Inputs!$J1029,0)","v":141878.63379310441},{"$f":"BR$84*(NG!$B85/1000000)+BR$92","v":13055.396190182037},{"$f":"BS$87*($B29)/1000000","v":-225.67980847485444},{"$f":"BT$91+BT$92+BT$93*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+BT$94*(NG!$B85/1000000)","v":2151.3831627036261},null,{"$f":"'T&D'!$D204+BV90","v":1481.340955823536},{"$f":"BW90","v":0}]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$80*(EF!$W6+B101+B110)+B$81*(C$42*EF!$M6+$B224*$I$218+$I224)+B$82*(C$44*EF!$Q6+C$45*EF!$R6+C$46*EF!$S6+$B224*$J$218+$J224)+B$83*(EF!$U6+$B224*$D$218+$D224)+B$84*(C$49*EF!$G6+C$50*EF!$D6+C$51*EF!$B6+C$52*EF!$C6+NG!$B86)+B$87*(Electric!$B176+Electric!$C176)+B$94*EF!H6)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1031,0)","v":1.3632193676596525},{"$f":"'T&D'!$B206","v":0.87868976468471749},{"$f":"(D$80*(EF!$W6+D101+D110)+D$81*(E$42*EF!$M6+$B224*$I$218+$I224)+D$82*(E$44*EF!$Q6+E$45*EF!$R6+E$46*EF!$S6+$B224*$J$218+$J224)+D$83*(EF!$U6+$B224*$D$218+$D224)+D$84*(E$49*EF!$G6+E$50*EF!$D6+E$51*EF!$B6+E$52*EF!$C6+NG!$B86)+D$87*(Electric!$B176+Electric!$C176)+D$94*EF!J6)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1031,0)","v":1.0132094771530575},{"$f":"'T&D'!$C206","v":0.85371644912732347},null,{"$f":"(G$80*(EF!$W6+(G101+H101+G110)*I$64+I101+I110+K101)+G$81*($D$42*EF!$M6+$B224*$I$218+$I224)+G$82*($D$44*EF!$Q6+$D$45*EF!$R6+$D$46*EF!$S6+$D$48*(EF!$AD33+EF!$AD46)/2+$B224*$J$218+$J224)+G$83*(EF!$U6+$B224*$D$218+$D224)+G$84*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6+NG!$B86)+G$85*($D$54*EF!$AC6+Coal!$B68)+G$87*($B30)+G$92*(Uranium!F83/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H6)/1000000+G$89*($D$57*EF!$BH6+((Inputs!$F$38*(((($G101+$H101+$G110)*$I$64+$I101+$I110+$K101)*$L$64+$L101+$L110)*$M$64+$M101)+Inputs!$F$39*(((($N101+$O101+$N110)*$P$64+$P101+$P110+$R101)*$S$64+$S101+$S110)*$T$64+$T101))*$M$218+$M224))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1015,0)","v":0.82931654800879284},0,{"$f":"(I$80*(EF!$W6+(G101+H101+G110)*I$64+I101+I110+K101)+I$81*($D$42*EF!$M6+$B224*$I$218+$I224)+I$82*($D$44*EF!$Q6+$D$45*EF!$R6+$D$46*EF!$S6+$D$48*(EF!$AD33+EF!$AD46)/2+$B224*$J$218+$J224)+I$83*(EF!$U6+$B224*$D$218+$D224)+I$84*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6+NG!$B86)+I$85*($D$54*EF!$AC6+Coal!$B68)+I$87*($B30)+I$92*(Uranium!H83/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!L6)/1000000+I$89*($D$57*EF!$BH6+((Inputs!$F$38*(((($G101+$H101+$G110)*$I$64+$I101+$I110+$K101)*$L$64+$L101+$L110)*$M$64+$M101)+Inputs!$F$39*(((($N101+$O101+$N110)*$P$64+$P101+$P110+$R101)*$S$64+$S101+$S110)*$T$64+$T101))*$M$218+$M224))/1000000+J101","v":1.6810292916076182},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ153:$BA153)","v":1.4918312126184508},0,{"$f":"'T&D'!$D206","v":0.39622363444904379},null,{"$f":"(N$80*(EF!$W6+(N101+O101+N110)*P$64+P101+P110+R101)+N$81*($D$42*EF!$M6+$B224*$I$218+$I224)+N$82*($D$44*EF!$Q6+$D$45*EF!$R6+$D$46*EF!$S6+$D$48*(EF!$AD33+EF!$AD46)/2+$B224*$J$218+$J224)+N$83*(EF!$U6+$B224*$D$218+$D224)+N$84*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6+NG!$B86)+N$85*($D$54*EF!$AC6+Coal!$B68)+N$87*($B30)+N$92*(Uranium!M83/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!S6)/1000000+N$89*($D$57*EF!$BH6+((Inputs!$F$38*(((($G101+$H101+$G110)*$I$64+$I101+$I110+$K101)*$L$64+$L101+$L110)*$M$64+$M101)+Inputs!$F$39*(((($N101+$O101+$N110)*$P$64+$P101+$P110+$R101)*$S$64+$S101+$S110)*$T$64+$T101))*$M$218+$M224))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1015,0)","v":2.5132558455496095},0,{"$f":"(P$80*(EF!$W6+(N101+O101+N110)*P$64+P101+P110+R101)+P$81*($D$42*EF!$M6+$B224*$I$218+$I224)+P$82*($D$44*EF!$Q6+$D$45*EF!$R6+$D$46*EF!$S6+$D$48*(EF!$AD33+EF!$AD46)/2+$B224*$J$218+$J224)+P$83*(EF!$U6+$B224*$D$218+$D224)+P$84*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6+NG!$B86)+P$85*($D$54*EF!$AC6+Coal!$B68)+P$87*($B30)+P$92*(Uranium!O83/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!U6)/1000000+P$89*($D$57*EF!$BH6+((Inputs!$F$38*(((($G101+$H101+$G110)*$I$64+$I101+$I110+$K101)*$L$64+$L101+$L110)*$M$64+$M101)+Inputs!$F$39*(((($N101+$O101+$N110)*$P$64+$P101+$P110+$R101)*$S$64+$S101+$S110)*$T$64+$T101))*$M$218+$M224))/1000000+Q101","v":0.76493641164436899},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ153:$BA153)","v":0.5735045240379576},0,{"$f":"'T&D'!$D206","v":0.39622363444904379},null,{"$f":"(U$80*(EF!$W6+$B224)+U$81*($E$42*EF!$L6+$B224*$I$218+$I224)+U$82*($E$44*EF!$Q6+$E$45*EF!$R6+$E$46*EF!$S6+$B224*$J$218+$J224)+U$83*(EF!$U6+$B224*$D$218+$D224)+U$84*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6+NG!$B86)+U$85*($E$54*EF!$AC6+Coal!$B68)+U$86*($E$55*EF!$Y6+$B224*$H$218+$H224)+U$87*(Electric!$B176+Electric!$C176)+U$92*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)+U$89*($E$57*EF!$BH6+$B224*$M$218+$M224))/1000000+U$88/1000000*SUM(Hydrogen!$BB153:$BC153)","v":1.3616401895283758},{"$f":"(V$80*EF!$W6+V$81*$E$42*EF!$L6+V$82*($E$44*EF!$Q6+$E$45*EF!$R6+$E$46*EF!$S6)+V$83*EF!$U6+V$84*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)+V$85*$E$54*EF!$AC6+V$86*$E$55*EF!$Y6+V$92*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)+(V$89*$E$57*EF!$BH6))/1000000","v":0.13062049976990517},2.3079999999999998,{"$f":"'T&D'!E206+'T&D'!F206","v":0.14101997220282361},{"$f":"'T&D'!G206","v":4.2532732856334091E-2},null,{"$f":"(AA$80*(EF!$W6+$C224)+AA$81*($E$42*EF!$L6+$C224*$I$218+$I224)+AA$82*($E$44*EF!$Q6+$E$45*EF!$R6+$E$46*EF!$S6+$C224*$J$218+$J224)+AA$83*(EF!$U6+$C224*$D$218+$D224)+AA$84*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6+NG!$B86)+AA$85*($E$54*EF!$AC6+Coal!$B68)+AA$86*($E$55*EF!$Y6+$C224*$H$218+$H224)+AA$87*(Electric!$B176+Electric!$C176)+AA$92*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)+AA$89*($E$57*EF!$BH6+$C224*$M$218+$M224))/1000000+AA$88/1000000*SUM(Hydrogen!$BB153:$BC153)","v":1.5255278771664451},{"$f":"(AB$80*EF!$W6+AB$81*$E$42*EF!$L6+AB$82*($E$44*EF!$Q6+$E$45*EF!$R6+$E$46*EF!$S6)+AB$83*EF!$U6+AB$84*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)+AB$85*$E$54*EF!$AC6+AB$86*$E$55*EF!$Y6+AB$92*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)+AB$89*($E$57*EF!$BH6))/1000000","v":0.13382855126279022},{"$f":"$W101*(1/AA$62-1)/(1/$U$62-1)","v":2.364684692361624},{"$f":"'T&D'!H206+'T&D'!I206","v":9.4161818963044083E-2},{"$f":"'T&D'!I206","v":8.5045400668869564E-2},null,{"$f":"(AG$80*(EF!$W6+$B224)+AG$81*($F$42*EF!$L6+$B224*$I$218+$I224)+AG$82*($F$44*EF!$Q6+$F$45*EF!$R6+$F$46*EF!$S6+$B224*$J$218+$J224)+AG$83*(EF!$U6+$B224*$D$218+$D224)+AG$84*($F$49*EF!$G6+$F$50*EF!$D6+$F$51*EF!$B6+$F$52*EF!$C6+NG!$B86)+AG$85*($F$54*EF!$AC6+Coal!$B68)+AG$86*($F$55*EF!$Y6+$B224*$H$218+$H224)+AG$87*(Electric!$B176+Electric!$C176)+AG$92*($F$49*EF!$G6+$F$50*EF!$D6+$F$51*EF!$B6+$F$52*EF!$C6)+AG$89*($F$57*EF!$BH6+$B224*$M$218+$M224))/1000000+AG$88/1000000*SUM(Hydrogen!$BB153:$BC153)","v":1.3616345195221098},{"$f":"(AH$80*EF!$W6+AH$81*$F$42*EF!$L6+AH$82*($F$44*EF!$Q6+$F$45*EF!$R6+$F$46*EF!$S6)+AH$83*EF!$U6+AH$84*($F$49*EF!$G6+$F$50*EF!$D6+$F$51*EF!$B6+$F$52*EF!$C6)+AH$85*$F$54*EF!$AC6+AH$86*$F$55*EF!$Y6+AH$92*($F$49*EF!$G6+$F$50*EF!$D6+$F$51*EF!$B6+$F$52*EF!$C6)+AH$89*($F$57*EF!$BH6))/1000000","v":0.1306199558530482},{"$f":"$W101*(1/AG$62-1)/(1/$U$62-1)","v":2.3079903892566014},{"$f":"'T&D'!N206+'T&D'!O206","v":0.31192059125091004},null,{"$f":"(AL$80*(EF!$W6+$B224)+AL$81*($H$42*EF!$L6+$B224*$I$218+$I224)+AL$82*($H$44*EF!$Q6+$H$45*EF!$R6+$H$46*EF!$S6+$B224*$J$218+$J224)+AL$83*(EF!$U6+$B224*$D$218+$D224)+AL$84*($H$49*EF!$G6+$H$50*EF!$D6+$H$51*EF!$B6+$H$52*EF!$C6+NG!$B86)+AL$85*($H$54*EF!$AC6+Coal!$B68)+AL$86*($H$55*EF!$Y6+$B224*$H$218+$H224)+AL$87*(Electric!$B176+Electric!$C176)+AL$92*($H$49*EF!$G6+$H$50*EF!$D6+$H$51*EF!$B6+$H$52*EF!$C6)+AL$89*($H$57*EF!$BH6+$B224*$M$218+$M224))/1000000+AL$88/1000000*SUM(Hydrogen!$BB153:$BC153)","v":0.50356189472131607},{"$f":"(AM$80*EF!$W6+AM$81*$H$42*EF!$L6+AM$82*($H$44*EF!$Q6+$H$45*EF!$R6+$H$46*EF!$S6)+AM$83*EF!$U6+AM$84*($H$49*EF!$G6+$H$50*EF!$D6+$H$51*EF!$B6+$H$52*EF!$C6)+AM$85*$H$54*EF!$AC6+AM$86*$H$55*EF!$Y6+AM$92*($H$49*EF!$G6+$H$50*EF!$D6+$H$51*EF!$B6+$H$52*EF!$C6)+AM$89*($H$57*EF!$BH6))/1000000","v":4.8306084720047084E-2},{"$f":"$W101*(1/AL$62-1)/(1/$U$62-1)","v":0.85354476311348415},{"$f":"'T&D'!R206","v":0.23605766081642288},null,{"$f":"(AQ$80*(EF!$W6+$B224)+AQ$81*($I$42*EF!$L6+$B224*$I$218+$I224)+AQ$82*($I$44*EF!$Q6+$I$45*EF!$R6+$I$46*EF!$S6+$B224*$J$218+$J224)+AQ$83*(EF!$U6+$B224*$D$218+$D224)+AQ$84*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6+NG!$B86)+AQ$85*($I$54*EF!$AC6+Coal!$B68)+AQ$86*($I$55*EF!$Y6+$B224*$H$218+$H224)+AQ$87*(Electric!$B176+Electric!$C176)+AQ$92*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)+AQ$89*($I$57*EF!$BH6+$B224*$M$218+$M224))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB153:$BC153)","v":1.3616345195221098},{"$f":"(AR$80*EF!$W6+AR$81*$I$42*EF!$L6+AR$82*($I$44*EF!$Q6+$I$45*EF!$R6+$I$46*EF!$S6)+AR$83*EF!$U6+AR$84*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)+AR$85*$I$54*EF!$AC6+AR$86*$I$55*EF!$Y6+AR$92*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)+AR$89*($I$57*EF!$BH6))/1000000","v":0.1306199558530482},{"$f":"$W101*(1/AQ$62-1)/(1/$U$62-1)","v":2.3079903892566014},{"$f":"'T&D'!J206+'T&D'!K206","v":9.1825676138324458E-2},null,{"$f":"(AV$80*(EF!$W6+$C224)+AV$81*($I$42*EF!$L6+$C224*$I$218+$I224)+AV$82*($I$44*EF!$Q6+$I$45*EF!$R6+$I$46*EF!$S6+$C224*$J$218+$J224)+AV$83*(EF!$U6+$C224*$D$218+$D224)+AV$84*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6+NG!$B86)+AV$85*($I$54*EF!$AC6+Coal!$B68)+AV$86*($I$55*EF!$Y6+$C224*$H$218+$H224)+AV$87*(Electric!$B176+Electric!$C176)+AV$92*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)+AV$89*($I$57*EF!$BH6+$C224*$M$218+$M224))/1000000+AV$88/1000000*SUM(Hydrogen!$BB153:$BC153)","v":1.6830594486118815},{"$f":"(AW$80*EF!$W6+AW$81*$I$42*EF!$L6+AW$82*($I$44*EF!$Q6+$I$45*EF!$R6+$I$46*EF!$S6)+AW$83*EF!$U6+AW$84*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)+AW$85*$I$54*EF!$AC6+AW$86*$I$55*EF!$Y6+AW$92*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)+AW$89*($I$57*EF!$BH6))/1000000","v":0.14765381482299586},{"$f":"$W101*(1/AV$62-1)/(1/$U$62-1)","v":2.6089703010766678},{"$f":"'T&D'!L206+'T&D'!M206","v":0.16180610047257321},null,{"$f":"(BA$80*(EF!$W6+$B224)+BA$81*($G$42*EF!$L6+$B224*$I$218+$I224)+BA$82*($G$44*EF!$Q6+$G$45*EF!$R6+$G$46*EF!$S6+$B224*$J$218+$J224)+BA$83*(EF!$U6+$B224*$D$218+$D224)+BA$84*($G$49*EF!$G6+$G$50*EF!$D6+$G$51*EF!$B6+$G$52*EF!$C6+NG!$B86)+BA$85*($G$54*EF!$AC6+Coal!$B68)+BA$86*($G$55*EF!$Y6+$B224*$H$218+$H224)+BA$87*(Electric!$B176+Electric!$C176)+BA$92*($G$49*EF!$G6+$G$50*EF!$D6+$G$51*EF!$B6+$G$52*EF!$C6)+BA$89*($G$57*EF!$BH6+$B224*$M$218+$M224))/1000000+BA$88/1000000*SUM(Hydrogen!$BB153:$BC153)","v":0.50356189472131607},{"$f":"(BB$80*EF!$W6+BB$81*$G$42*EF!$L6+BB$82*($G$44*EF!$Q6+$G$45*EF!$R6+$G$46*EF!$S6)+BB$83*EF!$U6+BB$84*($G$49*EF!$G6+$G$50*EF!$D6+$G$51*EF!$B6+$G$52*EF!$C6)+BB$85*$G$54*EF!$AC6+BB$86*$G$55*EF!$Y6+BB$92*($G$49*EF!$G6+$G$50*EF!$D6+$G$51*EF!$B6+$G$52*EF!$C6)+BB$89*$G$57*EF!$BH6)/1000000","v":4.8306084720047084E-2},{"$f":"$W101*(1/BA$62-1)/(1/$U$62-1)","v":0.85354476311348415},{"$f":"'T&D'!P206+'T&D'!Q206","v":0.19180099871486611},null,{"$f":"(BF$80*(EF!$W6+(Inputs!$F$38*(Inputs!$I$35*(SUM($G101:$K101,$G110:$L111)*$L$64*$M$64+$L101+$M101)+Inputs!$J$35*(SUM($BJ101:$BN101,$BJ110:$BN111)*$BO$64*$BP$64+$BO101+$BP101))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ101:$BU101,$BQ110:$BU111)*$BV$64*$BW$64+$BV101+$BW101)+Inputs!$J$36*(SUM($N101:$R101,$N110:$R111)*$S$64*$T$64+$S101+$T101)))))+BF$81*(D$42*EF!$M6+$B224*$I$218+$I224)+BF$82*(D$44*EF!$Q6+D$45*EF!$R6+D$46*EF!$S6+D$48*(EF!$AD33+EF!$AD46)/2+$B224*$J$218+$J224)+BF$83*(EF!$U6+$B224*$D$218+$D224)+BF$84*(D$49*EF!$G6+D$50*EF!$D6+D$51*EF!$B6+D$52*EF!$C6+NG!$B86)+BF$85*(D$54*EF!$AC6+Coal!$B68)+BF$87*(Electric!$B176+Electric!$C176)+BF$92*(Uranium!F83/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H6+BF$89*(D$57*EF!$BH6+$B224*$M$218+$M224))/1000000+$BF$89*($D$57*EF!$BH6+(Inputs!$F$38*(Inputs!$I$35*(SUM($G101:$K101,$G110:$L111)*$L$64*$M$64+$L101+$M101)+Inputs!$J$35*(SUM($BJ101:$BN101,$BJ110:$BN111)*$BO$64*$BP$64+$BO101+$BP101))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ101:$BU101,$BQ110:$BU111)*$BV$64*$BW$64+$BV101+$BW101)+Inputs!$J$36*(SUM($N101:$R101,$N110:$R111)*$S$64*$T$64+$S101+$T101)))))/1000000","v":5.0622703109455838},null,{"$f":"'T&D'!EG206/Fuel_Specs!$B$65*1000000","v":2.3604067372876354E-2},null,{"$f":"(BJ$80*(EF!$X6+SUM(G101:K101,G110:K111))+BJ$81*($D$42*EF!$M6+$B224*$I$218+$I224)+BJ$82*($D$44*EF!$Q6+$D$45*EF!$R6+$D$46*EF!$S6+$D$48*(EF!$AD33+EF!$AD46)/2+$B224*$J$218+$J224)+BJ$83*(EF!$U6+$B224*$D$218+$D224)+BJ$84*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6+NG!$B86)+BJ$85*($D$54*EF!$AC6+Coal!$B68)+BJ$87*$B30+BJ$89*$D$57*EF!$BH6+(BJ$91+BJ$92)*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1031,0)","v":8.506537748121587E-2},{"$f":"Hydrogen!$B67/Hydrogen!$B$90*SUM(BK$84,BK$92)*BTU2mmBTU","v":8.7127375922877674E-3},{"$f":"BL$87*$B30/1000000","v":-0.11716727444004986},{"$f":"((BM$91+BM$92)*EF!$H6+BM$93*(EF!$J6+NG!$R86*NG!$S$80+NG!$S86)+BM$94*(EF!$H6+NG!$B86))/1000000","v":3.8091252587566654E-2},0,{"$f":"'T&D'!$D206","v":0.39622363444904379},null,{"$f":"(BQ$80*EF!$X6+BQ$81*($D$42*EF!$M6+$B224*$I$218+$I224)+BQ$82*($D$44*EF!$Q6+$D$45*EF!$R6+$D$46*EF!$S6+$D$48*(EF!$AD33+EF!$AD46)/2+$B224*$J$218+$J224)+BQ$83*(EF!$U6+$B224*$D$218+$D224)+BQ$84*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6+NG!$B86)+BQ$85*($D$54*EF!$AC6+Coal!$B68)+BQ$87*$B30+BQ$89*$D$57*EF!$BH6+(BQ$91+BQ$92)*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1031,0)","v":0.77962380875218262},{"$f":"Hydrogen!$B67/Hydrogen!$B$90*SUM(BR$84,BR$92)*BTU2mmBTU","v":5.0354945593421747E-2},{"$f":"BS$87*$B30/1000000","v":-0.15705400616432216},{"$f":"((BT$91+BT$92)*EF!$H6+BT$93*(EF!$J6+NG!$R86*NG!$S$80+NG!$S86)+BT$94*(EF!$H6+NG!$B86))/1000000","v":0.63211389523468497},0,{"$f":"'T&D'!$D206","v":0.39622363444904379}]
["     CO",{"$f":"(B$80*(EF!$W7+B102)+B$81*(C$42*EF!$M7+$B225*$I$218+$I225)+B$82*(C$44*EF!$Q7+C$45*EF!$R7+C$46*EF!$S7+$B225*$J$218+$J225)+B$83*(EF!$U7+$B225*$D$218+$D225)+B$84*(C$49*EF!$G7+C$50*EF!$D7+C$51*EF!$B7+C$52*EF!$C7+NG!$B87)+B$87*(Electric!$B177+Electric!$C177)+B$94*EF!H7)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1032,0)","v":7.0608034410158638},{"$f":"'T&D'!$B207","v":2.773994009029368},{"$f":"(D$80*(EF!$W7+D102)+D$81*(E$42*EF!$M7+$B225*$I$218+$I225)+D$82*(E$44*EF!$Q7+E$45*EF!$R7+E$46*EF!$S7+$B225*$J$218+$J225)+D$83*(EF!$U7+$B225*$D$218+$D225)+D$84*(E$49*EF!$G7+E$50*EF!$D7+E$51*EF!$B7+E$52*EF!$C7+NG!$B87)+D$87*(Electric!$B177+Electric!$C177)+D$94*EF!J7)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1032,0)","v":4.8198002816883951},{"$f":"'T&D'!$C207","v":2.2291377027832406},null,{"$f":"(G$80*(EF!$W7+(G102+H102)*I$64+I102+K102)+G$81*($D$42*EF!$M7+$B225*$I$218+$I225)+G$82*($D$44*EF!$Q7+$D$45*EF!$R7+$D$46*EF!$S7+$D$48*(EF!$AD34+EF!$AD47)/2+$B225*$J$218+$J225)+G$83*(EF!$U7+$B225*$D$218+$D225)+G$84*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7+NG!$B87)+G$85*($D$54*EF!$AC7+Coal!$B69)+G$87*($B31)+G$92*(Uranium!F84/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H7)/1000000+G$89*($D$57*EF!$BH7+((Inputs!$F$38*(((($G102+$H102)*$I$64+$I102+$K102)*$L$64+$L102)*$M$64+$M102)+Inputs!$F$39*(((($N102+$O102)*$P$64+$P102+$R102)*$S$64+$S102)*$T$64+$T102))*$M$218+$M225))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1016,0)","v":3.0747716196810604},0,{"$f":"(I$80*(EF!$W7+(G102+H102)*I$64+I102+K102)+I$81*($D$42*EF!$M7+$B225*$I$218+$I225)+I$82*($D$44*EF!$Q7+$D$45*EF!$R7+$D$46*EF!$S7+$D$48*(EF!$AD34+EF!$AD47)/2+$B225*$J$218+$J225)+I$83*(EF!$U7+$B225*$D$218+$D225)+I$84*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7+NG!$B87)+I$85*($D$54*EF!$AC7+Coal!$B69)+I$87*($B31)+I$92*(Uranium!H84/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!L7)/1000000+I$89*($D$57*EF!$BH7+((Inputs!$F$38*(((($G102+$H102)*$I$64+$I102+$K102)*$L$64+$L102)*$M$64+$M102)+Inputs!$F$39*(((($N102+$O102)*$P$64+$P102+$R102)*$S$64+$S102)*$T$64+$T102))*$M$218+$M225))/1000000+J102","v":6.1188028461331863},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ154:$BA154)","v":5.3379210833418362},0,{"$f":"'T&D'!$D207","v":1.4697065765887529},null,{"$f":"(N$80*(EF!$W7+(N102+O102)*P$64+P102+R102)+N$81*($D$42*EF!$M7+$B225*$I$218+$I225)+N$82*($D$44*EF!$Q7+$D$45*EF!$R7+$D$46*EF!$S7+$D$48*(EF!$AD34+EF!$AD47)/2+$B225*$J$218+$J225)+N$83*(EF!$U7+$B225*$D$218+$D225)+N$84*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7+NG!$B87)+N$85*($D$54*EF!$AC7+Coal!$B69)+N$87*($B31)+N$92*(Uranium!M84/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!S7)/1000000+N$89*($D$57*EF!$BH7+((Inputs!$F$38*(((($G102+$H102)*$I$64+$I102+$K102)*$L$64+$L102)*$M$64+$M102)+Inputs!$F$39*(((($N102+$O102)*$P$64+$P102+$R102)*$S$64+$S102)*$T$64+$T102))*$M$218+$M225))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1016,0)","v":10.35208559180704},0,{"$f":"(P$80*(EF!$W7+(N102+O102)*P$64+P102+R102)+P$81*($D$42*EF!$M7+$B225*$I$218+$I225)+P$82*($D$44*EF!$Q7+$D$45*EF!$R7+$D$46*EF!$S7+$D$48*(EF!$AD34+EF!$AD47)/2+$B225*$J$218+$J225)+P$83*(EF!$U7+$B225*$D$218+$D225)+P$84*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7+NG!$B87)+P$85*($D$54*EF!$AC7+Coal!$B69)+P$87*($B31)+P$92*(Uranium!O84/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!U7)/1000000+P$89*($D$57*EF!$BH7+((Inputs!$F$38*(((($G102+$H102)*$I$64+$I102+$K102)*$L$64+$L102)*$M$64+$M102)+Inputs!$F$39*(((($N102+$O102)*$P$64+$P102+$R102)*$S$64+$S102)*$T$64+$T102))*$M$218+$M225))/1000000+Q102","v":2.8405632533694467},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ154:$BA154)","v":2.0520564688286216},0,{"$f":"'T&D'!$D207","v":1.4697065765887529},null,{"$f":"(U$80*(EF!$W7+$B225)+U$81*($E$42*EF!$L7+$B225*$I$218+$I225)+U$82*($E$44*EF!$Q7+$E$45*EF!$R7+$E$46*EF!$S7+$B225*$J$218+$J225)+U$83*(EF!$U7+$B225*$D$218+$D225)+U$84*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7+NG!$B87)+U$85*($E$54*EF!$AC7+Coal!$B69)+U$86*($E$55*EF!$Y7+$B225*$H$218+$H225)+U$87*(Electric!$B177+Electric!$C177)+U$92*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)+U$89*($E$57*EF!$BH7+$B225*$M$218+$M225))/1000000+U$88/1000000*SUM(Hydrogen!$BB154:$BC154)","v":4.8755935821724217},{"$f":"(V$80*EF!$W7+V$81*$E$42*EF!$L7+V$82*($E$44*EF!$Q7+$E$45*EF!$R7+$E$46*EF!$S7)+V$83*EF!$U7+V$84*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)+V$85*$E$54*EF!$AC7+V$86*$E$55*EF!$Y7+V$92*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)+(V$89*$E$57*EF!$BH7))/1000000","v":3.9090310839701226},1.1539999999999999,{"$f":"'T&D'!E207+'T&D'!F207","v":0.73576874175546214},{"$f":"'T&D'!G207","v":0.14518388486401784},null,{"$f":"(AA$80*(EF!$W7+$C225)+AA$81*($E$42*EF!$L7+$C225*$I$218+$I225)+AA$82*($E$44*EF!$Q7+$E$45*EF!$R7+$E$46*EF!$S7+$C225*$J$218+$J225)+AA$83*(EF!$U7+$C225*$D$218+$D225)+AA$84*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7+NG!$B87)+AA$85*($E$54*EF!$AC7+Coal!$B69)+AA$86*($E$55*EF!$Y7+$C225*$H$218+$H225)+AA$87*(Electric!$B177+Electric!$C177)+AA$92*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)+AA$89*($E$57*EF!$BH7+$C225*$M$218+$M225))/1000000+AA$88/1000000*SUM(Hydrogen!$BB154:$BC154)","v":5.723777074939151},{"$f":"(AB$80*EF!$W7+AB$81*$E$42*EF!$L7+AB$82*($E$44*EF!$Q7+$E$45*EF!$R7+$E$46*EF!$S7)+AB$83*EF!$U7+AB$84*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)+AB$85*$E$54*EF!$AC7+AB$86*$E$55*EF!$Y7+AB$92*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)+AB$89*($E$57*EF!$BH7))/1000000","v":4.0050372470666877},1.182342346180812,{"$f":"'T&D'!H207+'T&D'!I207","v":0.32411467652081616},{"$f":"'T&D'!I207","v":0.29029927845524367},null,{"$f":"(AG$80*(EF!$W7+$B225)+AG$81*($F$42*EF!$L7+$B225*$I$218+$I225)+AG$82*($F$44*EF!$Q7+$F$45*EF!$R7+$F$46*EF!$S7+$B225*$J$218+$J225)+AG$83*(EF!$U7+$B225*$D$218+$D225)+AG$84*($F$49*EF!$G7+$F$50*EF!$D7+$F$51*EF!$B7+$F$52*EF!$C7+NG!$B87)+AG$85*($F$54*EF!$AC7+Coal!$B69)+AG$86*($F$55*EF!$Y7+$B225*$H$218+$H225)+AG$87*(Electric!$B177+Electric!$C177)+AG$92*($F$49*EF!$G7+$F$50*EF!$D7+$F$51*EF!$B7+$F$52*EF!$C7)+AG$89*($F$57*EF!$BH7+$B225*$M$218+$M225))/1000000+AG$88/1000000*SUM(Hydrogen!$BB154:$BC154)","v":4.8755732797119222},{"$f":"(AH$80*EF!$W7+AH$81*$F$42*EF!$L7+AH$82*($F$44*EF!$Q7+$F$45*EF!$R7+$F$46*EF!$S7)+AH$83*EF!$U7+AH$84*($F$49*EF!$G7+$F$50*EF!$D7+$F$51*EF!$B7+$F$52*EF!$C7)+AH$85*$F$54*EF!$AC7+AH$86*$F$55*EF!$Y7+AH$92*($F$49*EF!$G7+$F$50*EF!$D7+$F$51*EF!$B7+$F$52*EF!$C7)+AH$89*($F$57*EF!$BH7))/1000000","v":3.9090148063727721},1.1539951946283007,{"$f":"'T&D'!N207+'T&D'!O207","v":1.0646539933279364},null,{"$f":"(AL$80*(EF!$W7+$B225)+AL$81*($H$42*EF!$L7+$B225*$I$218+$I225)+AL$82*($H$44*EF!$Q7+$H$45*EF!$R7+$H$46*EF!$S7+$B225*$J$218+$J225)+AL$83*(EF!$U7+$B225*$D$218+$D225)+AL$84*($H$49*EF!$G7+$H$50*EF!$D7+$H$51*EF!$B7+$H$52*EF!$C7+NG!$B87)+AL$85*($H$54*EF!$AC7+Coal!$B69)+AL$86*($H$55*EF!$Y7+$B225*$H$218+$H225)+AL$87*(Electric!$B177+Electric!$C177)+AL$92*($H$49*EF!$G7+$H$50*EF!$D7+$H$51*EF!$B7+$H$52*EF!$C7)+AL$89*($H$57*EF!$BH7+$B225*$M$218+$M225))/1000000+AL$88/1000000*SUM(Hydrogen!$BB154:$BC154)","v":1.8030924476312755},{"$f":"(AM$80*EF!$W7+AM$81*$H$42*EF!$L7+AM$82*($H$44*EF!$Q7+$H$45*EF!$R7+$H$46*EF!$S7)+AM$83*EF!$U7+AM$84*($H$49*EF!$G7+$H$50*EF!$D7+$H$51*EF!$B7+$H$52*EF!$C7)+AM$85*$H$54*EF!$AC7+AM$86*$H$55*EF!$Y7+AM$92*($H$49*EF!$G7+$H$50*EF!$D7+$H$51*EF!$B7+$H$52*EF!$C7)+AM$89*($H$57*EF!$BH7))/1000000","v":1.4456382194846296},0.42677238155674208,{"$f":"'T&D'!R207","v":0.911054814602965},null,{"$f":"(AQ$80*(EF!$W7+$B225)+AQ$81*($I$42*EF!$L7+$B225*$I$218+$I225)+AQ$82*($I$44*EF!$Q7+$I$45*EF!$R7+$I$46*EF!$S7+$B225*$J$218+$J225)+AQ$83*(EF!$U7+$B225*$D$218+$D225)+AQ$84*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7+NG!$B87)+AQ$85*($I$54*EF!$AC7+Coal!$B69)+AQ$86*($I$55*EF!$Y7+$B225*$H$218+$H225)+AQ$87*(Electric!$B177+Electric!$C177)+AQ$92*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)+AQ$89*($I$57*EF!$BH7+$B225*$M$218+$M225))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB154:$BC154)","v":4.8755732797119222},{"$f":"(AR$80*EF!$W7+AR$81*$I$42*EF!$L7+AR$82*($I$44*EF!$Q7+$I$45*EF!$R7+$I$46*EF!$S7)+AR$83*EF!$U7+AR$84*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)+AR$85*$I$54*EF!$AC7+AR$86*$I$55*EF!$Y7+AR$92*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)+AR$89*($I$57*EF!$BH7))/1000000","v":3.9090148063727721},1.1539951946283007,{"$f":"'T&D'!J207+'T&D'!K207","v":0.31618172426674374},null,{"$f":"(AV$80*(EF!$W7+$C225)+AV$81*($I$42*EF!$L7+$C225*$I$218+$I225)+AV$82*($I$44*EF!$Q7+$I$45*EF!$R7+$I$46*EF!$S7+$C225*$J$218+$J225)+AV$83*(EF!$U7+$C225*$D$218+$D225)+AV$84*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7+NG!$B87)+AV$85*($I$54*EF!$AC7+Coal!$B69)+AV$86*($I$55*EF!$Y7+$C225*$H$218+$H225)+AV$87*(Electric!$B177+Electric!$C177)+AV$92*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)+AV$89*($I$57*EF!$BH7+$C225*$M$218+$M225))/1000000+AV$88/1000000*SUM(Hydrogen!$BB154:$BC154)","v":6.3148782780409878},{"$f":"(AW$80*EF!$W7+AW$81*$I$42*EF!$L7+AW$82*($I$44*EF!$Q7+$I$45*EF!$R7+$I$46*EF!$S7)+AW$83*EF!$U7+AW$84*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)+AW$85*$I$54*EF!$AC7+AW$86*$I$55*EF!$Y7+AW$92*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)+AW$89*($I$57*EF!$BH7))/1000000","v":4.4187807643256436},1.3044851505383339,{"$f":"'T&D'!L207+'T&D'!M207","v":0.79057626253148428},null,{"$f":"(BA$80*(EF!$W7+$B225)+BA$81*($G$42*EF!$L7+$B225*$I$218+$I225)+BA$82*($G$44*EF!$Q7+$G$45*EF!$R7+$G$46*EF!$S7+$B225*$J$218+$J225)+BA$83*(EF!$U7+$B225*$D$218+$D225)+BA$84*($G$49*EF!$G7+$G$50*EF!$D7+$G$51*EF!$B7+$G$52*EF!$C7+NG!$B87)+BA$85*($G$54*EF!$AC7+Coal!$B69)+BA$86*($G$55*EF!$Y7+$B225*$H$218+$H225)+BA$87*(Electric!$B177+Electric!$C177)+BA$92*($G$49*EF!$G7+$G$50*EF!$D7+$G$51*EF!$B7+$G$52*EF!$C7)+BA$89*($G$57*EF!$BH7+$B225*$M$218+$M225))/1000000+BA$88/1000000*SUM(Hydrogen!$BB154:$BC154)","v":1.8030924476312755},{"$f":"(BB$80*EF!$W7+BB$81*$G$42*EF!$L7+BB$82*($G$44*EF!$Q7+$G$45*EF!$R7+$G$46*EF!$S7)+BB$83*EF!$U7+BB$84*($G$49*EF!$G7+$G$50*EF!$D7+$G$51*EF!$B7+$G$52*EF!$C7)+BB$85*$G$54*EF!$AC7+BB$86*$G$55*EF!$Y7+BB$92*($G$49*EF!$G7+$G$50*EF!$D7+$G$51*EF!$B7+$G$52*EF!$C7)+BB$89*$G$57*EF!$BH7)/1000000","v":1.4456382194846296},0.42677238155674208,{"$f":"'T&D'!P207+'T&D'!Q207","v":0.58724060512393006},null,{"$f":"(BF$80*(EF!$W7+(Inputs!$F$38*(Inputs!$I$35*(SUM($G102:$K102)*$L$64*$M$64+$L102+$M102)+Inputs!$J$35*(SUM($BJ102:$BN102)*$BO$64*$BP$64+$BO102+$BP102))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ102:$BU102)*$BV$64*$BW$64+$BV102+$BW102)+Inputs!$J$36*(SUM($N102:$R102)*$S$64*$T$64+$S102+$T102)))))+BF$81*(D$42*EF!$M7+$B225*$I$218+$I225)+BF$82*(D$44*EF!$Q7+D$45*EF!$R7+D$46*EF!$S7+D$48*(EF!$AD34+EF!$AD47)/2+$B225*$J$218+$J225)+BF$83*(EF!$U7+$B225*$D$218+$D225)+BF$84*(D$49*EF!$G7+D$50*EF!$D7+D$51*EF!$B7+D$52*EF!$C7+NG!$B87)+BF$85*(D$54*EF!$AC7+Coal!$B69)+BF$87*(Electric!$B177+Electric!$C177)+BF$92*(Uranium!F84/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H7+BF$89*(D$57*EF!$BH7+$B225*$M$218+$M225))/1000000+$BF$89*($D$57*EF!$BH7+(Inputs!$F$38*(Inputs!$I$35*(SUM($G102:$K102)*$L$64*$M$64+$L102+$M102)+Inputs!$J$35*(SUM($BJ102:$BN102)*$BO$64*$BP$64+$BO102+$BP102))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ102:$BU102)*$BV$64*$BW$64+$BV102+$BW102)+Inputs!$J$36*(SUM($N102:$R102)*$S$64*$T$64+$S102+$T102)))))/1000000","v":16.555404463618412},null,{"$f":"'T&D'!EG207/Fuel_Specs!$B$65*1000000","v":8.0571596736132414E-2},null,{"$f":"(BJ$80*(EF!$X7+SUM(G102:K102))+BJ$81*($D$42*EF!$M7+$B225*$I$218+$I225)+BJ$82*($D$44*EF!$Q7+$D$45*EF!$R7+$D$46*EF!$S7+$D$48*(EF!$AD34+EF!$AD47)/2+$B225*$J$218+$J225)+BJ$83*(EF!$U7+$B225*$D$218+$D225)+BJ$84*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7+NG!$B87)+BJ$85*($D$54*EF!$AC7+Coal!$B69)+BJ$87*$B31+BJ$89*$D$57*EF!$BH7+(BJ$91+BJ$92)*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1032,0)","v":0.52213436980261152},{"$f":"Hydrogen!$B68/Hydrogen!$B$90*SUM(BK$84,BK$92)*BTU2mmBTU","v":4.3459683497504856E-2},-0.28462899818770293,{"$f":"((BM$91+BM$92)*EF!$H7+BM$93*(EF!$J7+NG!$R87*NG!$S$80+NG!$S87)+BM$94*(EF!$H7+NG!$B87))/1000000","v":0.13638896570722925},0,{"$f":"'T&D'!$D207","v":1.4697065765887529},null,{"$f":"(BQ$80*EF!$X7+BQ$81*($D$42*EF!$M7+$B225*$I$218+$I225)+BQ$82*($D$44*EF!$Q7+$D$45*EF!$R7+$D$46*EF!$S7+$D$48*(EF!$AD34+EF!$AD47)/2+$B225*$J$218+$J225)+BQ$83*(EF!$U7+$B225*$D$218+$D225)+BQ$84*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7+NG!$B87)+BQ$85*($D$54*EF!$AC7+Coal!$B69)+BQ$87*$B31+BQ$89*$D$57*EF!$BH7+(BQ$91+BQ$92)*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1032,0)","v":5.6679735457696019},{"$f":"Hydrogen!$B68/Hydrogen!$B$90*SUM(BR$84,BR$92)*BTU2mmBTU","v":0.25117363800343251},-0.38152397629415497,{"$f":"((BT$91+BT$92)*EF!$H7+BT$93*(EF!$J7+NG!$R87*NG!$S$80+NG!$S87)+BT$94*(EF!$H7+NG!$B87))/1000000","v":2.7411229871907885},0,{"$f":"'T&D'!$D207","v":1.4697065765887529}]
["     NOx",{"$f":"(B$80*(EF!$W8+B103)+B$81*(C$42*EF!$M8+$B226*$I$218+$I226)+B$82*(C$44*EF!$Q8+C$45*EF!$R8+C$46*EF!$S8+$B226*$J$218+$J226)+B$83*(EF!$U8+$B226*$D$218+$D226)+B$84*(C$49*EF!$G8+C$50*EF!$D8+C$51*EF!$B8+C$52*EF!$C8+NG!$B88)+B$87*(Electric!$B178+Electric!$C178)+B$94*EF!H8)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1033,0)","v":10.747614420021703},{"$f":"'T&D'!$B208","v":21.801552495255795},{"$f":"(D$80*(EF!$W8+D103)+D$81*(E$42*EF!$M8+$B226*$I$218+$I226)+D$82*(E$44*EF!$Q8+E$45*EF!$R8+E$46*EF!$S8+$B226*$J$218+$J226)+D$83*(EF!$U8+$B226*$D$218+$D226)+D$84*(E$49*EF!$G8+E$50*EF!$D8+E$51*EF!$B8+E$52*EF!$C8+NG!$B88)+D$87*(Electric!$B178+Electric!$C178)+D$94*EF!J8)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1033,0)","v":6.2446685991382136},{"$f":"'T&D'!$C208","v":18.928574266047562},null,{"$f":"(G$80*(EF!$W8+(G103+H103)*I$64+I103+K103)+G$81*($D$42*EF!$M8+$B226*$I$218+$I226)+G$82*($D$44*EF!$Q8+$D$45*EF!$R8+$D$46*EF!$S8+$D$48*(EF!$AD35+EF!$AD48)/2+$B226*$J$218+$J226)+G$83*(EF!$U8+$B226*$D$218+$D226)+G$84*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8+NG!$B88)+G$85*($D$54*EF!$AC8+Coal!$B70)+G$87*($B32)+G$92*(Uranium!F85/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H8)/1000000+G$89*($D$57*EF!$BH8+((Inputs!$F$38*(((($G103+$H103)*$I$64+$I103+$K103)*$L$64+$L103)*$M$64+$M103)+Inputs!$F$39*(((($N103+$O103)*$P$64+$P103+$R103)*$S$64+$S103)*$T$64+$T103))*$M$218+$M226))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1017,0)","v":6.4884412218745933},0,{"$f":"(I$80*(EF!$W8+(G103+H103)*I$64+I103+K103)+I$81*($D$42*EF!$M8+$B226*$I$218+$I226)+I$82*($D$44*EF!$Q8+$D$45*EF!$R8+$D$46*EF!$S8+$D$48*(EF!$AD35+EF!$AD48)/2+$B226*$J$218+$J226)+I$83*(EF!$U8+$B226*$D$218+$D226)+I$84*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8+NG!$B88)+I$85*($D$54*EF!$AC8+Coal!$B70)+I$87*($B32)+I$92*(Uranium!H85/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!L8)/1000000+I$89*($D$57*EF!$BH8+((Inputs!$F$38*(((($G103+$H103)*$I$64+$I103+$K103)*$L$64+$L103)*$M$64+$M103)+Inputs!$F$39*(((($N103+$O103)*$P$64+$P103+$R103)*$S$64+$S103)*$T$64+$T103))*$M$218+$M226))/1000000+J103","v":8.4580521184812572},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ155:$BA155)","v":7.2646904361056501},0,{"$f":"'T&D'!$D208","v":4.804309640625962},null,{"$f":"(N$80*(EF!$W8+(N103+O103)*P$64+P103+R103)+N$81*($D$42*EF!$M8+$B226*$I$218+$I226)+N$82*($D$44*EF!$Q8+$D$45*EF!$R8+$D$46*EF!$S8+$D$48*(EF!$AD35+EF!$AD48)/2+$B226*$J$218+$J226)+N$83*(EF!$U8+$B226*$D$218+$D226)+N$84*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8+NG!$B88)+N$85*($D$54*EF!$AC8+Coal!$B70)+N$87*($B32)+N$92*(Uranium!M85/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!S8)/1000000+N$89*($D$57*EF!$BH8+((Inputs!$F$38*(((($G103+$H103)*$I$64+$I103+$K103)*$L$64+$L103)*$M$64+$M103)+Inputs!$F$39*(((($N103+$O103)*$P$64+$P103+$R103)*$S$64+$S103)*$T$64+$T103))*$M$218+$M226))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1017,0)","v":15.94066063380097},0,{"$f":"(P$80*(EF!$W8+(N103+O103)*P$64+P103+R103)+P$81*($D$42*EF!$M8+$B226*$I$218+$I226)+P$82*($D$44*EF!$Q8+$D$45*EF!$R8+$D$46*EF!$S8+$D$48*(EF!$AD35+EF!$AD48)/2+$B226*$J$218+$J226)+P$83*(EF!$U8+$B226*$D$218+$D226)+P$84*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8+NG!$B88)+P$85*($D$54*EF!$AC8+Coal!$B70)+P$87*($B32)+P$92*(Uranium!O85/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!U8)/1000000+P$89*($D$57*EF!$BH8+((Inputs!$F$38*(((($G103+$H103)*$I$64+$I103+$K103)*$L$64+$L103)*$M$64+$M103)+Inputs!$F$39*(((($N103+$O103)*$P$64+$P103+$R103)*$S$64+$S103)*$T$64+$T103))*$M$218+$M226))/1000000+Q103","v":4.0069465153646737},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ155:$BA155)","v":2.7927642186337942},0,{"$f":"'T&D'!$D208","v":4.804309640625962},null,{"$f":"(U$80*(EF!$W8+$B226)+U$81*($E$42*EF!$L8+$B226*$I$218+$I226)+U$82*($E$44*EF!$Q8+$E$45*EF!$R8+$E$46*EF!$S8+$B226*$J$218+$J226)+U$83*(EF!$U8+$B226*$D$218+$D226)+U$84*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8+NG!$B88)+U$85*($E$54*EF!$AC8+Coal!$B70)+U$86*($E$55*EF!$Y8+$B226*$H$218+$H226)+U$87*(Electric!$B178+Electric!$C178)+U$92*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)+U$89*($E$57*EF!$BH8+$B226*$M$218+$M226))/1000000+U$88/1000000*SUM(Hydrogen!$BB155:$BC155)","v":8.7796056761730394},{"$f":"(V$80*EF!$W8+V$81*$E$42*EF!$L8+V$82*($E$44*EF!$Q8+$E$45*EF!$R8+$E$46*EF!$S8)+V$83*EF!$U8+V$84*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)+V$85*$E$54*EF!$AC8+V$86*$E$55*EF!$Y8+V$92*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)+(V$89*$E$57*EF!$BH8))/1000000","v":5.6978691567267816},1.3640000000000001,{"$f":"'T&D'!E208+'T&D'!F208","v":3.3872234822002558},{"$f":"'T&D'!G208","v":0.3964339744423605},null,{"$f":"(AA$80*(EF!$W8+$C226)+AA$81*($E$42*EF!$L8+$C226*$I$218+$I226)+AA$82*($E$44*EF!$Q8+$E$45*EF!$R8+$E$46*EF!$S8+$C226*$J$218+$J226)+AA$83*(EF!$U8+$C226*$D$218+$D226)+AA$84*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8+NG!$B88)+AA$85*($E$54*EF!$AC8+Coal!$B70)+AA$86*($E$55*EF!$Y8+$C226*$H$218+$H226)+AA$87*(Electric!$B178+Electric!$C178)+AA$92*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)+AA$89*($E$57*EF!$BH8+$C226*$M$218+$M226))/1000000+AA$88/1000000*SUM(Hydrogen!$BB155:$BC155)","v":9.20347822171518},{"$f":"(AB$80*EF!$W8+AB$81*$E$42*EF!$L8+AB$82*($E$44*EF!$Q8+$E$45*EF!$R8+$E$46*EF!$S8)+AB$83*EF!$U8+AB$84*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)+AB$85*$E$54*EF!$AC8+AB$86*$E$55*EF!$Y8+AB$92*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)+AB$89*($E$57*EF!$BH8))/1000000","v":5.8378093474832129},1.3974999655031437,{"$f":"'T&D'!H208+'T&D'!I208","v":0.90321975734563453},{"$f":"'T&D'!I208","v":0.79268092904079712},null,{"$f":"(AG$80*(EF!$W8+$B226)+AG$81*($F$42*EF!$L8+$B226*$I$218+$I226)+AG$82*($F$44*EF!$Q8+$F$45*EF!$R8+$F$46*EF!$S8+$B226*$J$218+$J226)+AG$83*(EF!$U8+$B226*$D$218+$D226)+AG$84*($F$49*EF!$G8+$F$50*EF!$D8+$F$51*EF!$B8+$F$52*EF!$C8+NG!$B88)+AG$85*($F$54*EF!$AC8+Coal!$B70)+AG$86*($F$55*EF!$Y8+$B226*$H$218+$H226)+AG$87*(Electric!$B178+Electric!$C178)+AG$92*($F$49*EF!$G8+$F$50*EF!$D8+$F$51*EF!$B8+$F$52*EF!$C8)+AG$89*($F$57*EF!$BH8+$B226*$M$218+$M226))/1000000+AG$88/1000000*SUM(Hydrogen!$BB155:$BC155)","v":8.7795691170147663},{"$f":"(AH$80*EF!$W8+AH$81*$F$42*EF!$L8+AH$82*($F$44*EF!$Q8+$F$45*EF!$R8+$F$46*EF!$S8)+AH$83*EF!$U8+AH$84*($F$49*EF!$G8+$F$50*EF!$D8+$F$51*EF!$B8+$F$52*EF!$C8)+AH$85*$F$54*EF!$AC8+AH$86*$F$55*EF!$Y8+AH$92*($F$49*EF!$G8+$F$50*EF!$D8+$F$51*EF!$B8+$F$52*EF!$C8)+AH$89*($F$57*EF!$BH8))/1000000","v":5.6978454302283472},1.3639943201672464,{"$f":"'T&D'!N208+'T&D'!O208","v":5.6748192242188136},null,{"$f":"(AL$80*(EF!$W8+$B226)+AL$81*($H$42*EF!$L8+$B226*$I$218+$I226)+AL$82*($H$44*EF!$Q8+$H$45*EF!$R8+$H$46*EF!$S8+$B226*$J$218+$J226)+AL$83*(EF!$U8+$B226*$D$218+$D226)+AL$84*($H$49*EF!$G8+$H$50*EF!$D8+$H$51*EF!$B8+$H$52*EF!$C8+NG!$B88)+AL$85*($H$54*EF!$AC8+Coal!$B70)+AL$86*($H$55*EF!$Y8+$B226*$H$218+$H226)+AL$87*(Electric!$B178+Electric!$C178)+AL$92*($H$49*EF!$G8+$H$50*EF!$D8+$H$51*EF!$B8+$H$52*EF!$C8)+AL$89*($H$57*EF!$BH8+$B226*$M$218+$M226))/1000000+AL$88/1000000*SUM(Hydrogen!$BB155:$BC155)","v":3.246874543803691},{"$f":"(AM$80*EF!$W8+AM$81*$H$42*EF!$L8+AM$82*($H$44*EF!$Q8+$H$45*EF!$R8+$H$46*EF!$S8)+AM$83*EF!$U8+AM$84*($H$49*EF!$G8+$H$50*EF!$D8+$H$51*EF!$B8+$H$52*EF!$C8)+AM$85*$H$54*EF!$AC8+AM$86*$H$55*EF!$Y8+AM$92*($H$49*EF!$G8+$H$50*EF!$D8+$H$51*EF!$B8+$H$52*EF!$C8)+AM$89*($H$57*EF!$BH8))/1000000","v":2.1071864729765983},0.5044346000376051,{"$f":"'T&D'!R208","v":6.4359437800386097},null,{"$f":"(AQ$80*(EF!$W8+$B226)+AQ$81*($I$42*EF!$L8+$B226*$I$218+$I226)+AQ$82*($I$44*EF!$Q8+$I$45*EF!$R8+$I$46*EF!$S8+$B226*$J$218+$J226)+AQ$83*(EF!$U8+$B226*$D$218+$D226)+AQ$84*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8+NG!$B88)+AQ$85*($I$54*EF!$AC8+Coal!$B70)+AQ$86*($I$55*EF!$Y8+$B226*$H$218+$H226)+AQ$87*(Electric!$B178+Electric!$C178)+AQ$92*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)+AQ$89*($I$57*EF!$BH8+$B226*$M$218+$M226))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB155:$BC155)","v":8.7795691170147663},{"$f":"(AR$80*EF!$W8+AR$81*$I$42*EF!$L8+AR$82*($I$44*EF!$Q8+$I$45*EF!$R8+$I$46*EF!$S8)+AR$83*EF!$U8+AR$84*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)+AR$85*$I$54*EF!$AC8+AR$86*$I$55*EF!$Y8+AR$92*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)+AR$89*($I$57*EF!$BH8))/1000000","v":5.6978454302283472},1.3639943201672464,{"$f":"'T&D'!J208+'T&D'!K208","v":0.88183765700028327},null,{"$f":"(AV$80*(EF!$W8+$C226)+AV$81*($I$42*EF!$L8+$C226*$I$218+$I226)+AV$82*($I$44*EF!$Q8+$I$45*EF!$R8+$I$46*EF!$S8+$C226*$J$218+$J226)+AV$83*(EF!$U8+$C226*$D$218+$D226)+AV$84*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8+NG!$B88)+AV$85*($I$54*EF!$AC8+Coal!$B70)+AV$86*($I$55*EF!$Y8+$C226*$H$218+$H226)+AV$87*(Electric!$B178+Electric!$C178)+AV$92*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)+AV$89*($I$57*EF!$BH8+$C226*$M$218+$M226))/1000000+AV$88/1000000*SUM(Hydrogen!$BB155:$BC155)","v":10.1536283848589},{"$f":"(AW$80*EF!$W8+AW$81*$I$42*EF!$L8+AW$82*($I$44*EF!$Q8+$I$45*EF!$R8+$I$46*EF!$S8)+AW$83*EF!$U8+AW$84*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)+AW$85*$I$54*EF!$AC8+AW$86*$I$55*EF!$Y8+AW$92*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)+AW$89*($I$57*EF!$BH8))/1000000","v":6.440888825529},1.5418697966501629,{"$f":"'T&D'!L208+'T&D'!M208","v":3.4361622623187866},null,{"$f":"(BA$80*(EF!$W8+$B226)+BA$81*($G$42*EF!$L8+$B226*$I$218+$I226)+BA$82*($G$44*EF!$Q8+$G$45*EF!$R8+$G$46*EF!$S8+$B226*$J$218+$J226)+BA$83*(EF!$U8+$B226*$D$218+$D226)+BA$84*($G$49*EF!$G8+$G$50*EF!$D8+$G$51*EF!$B8+$G$52*EF!$C8+NG!$B88)+BA$85*($G$54*EF!$AC8+Coal!$B70)+BA$86*($G$55*EF!$Y8+$B226*$H$218+$H226)+BA$87*(Electric!$B178+Electric!$C178)+BA$92*($G$49*EF!$G8+$G$50*EF!$D8+$G$51*EF!$B8+$G$52*EF!$C8)+BA$89*($G$57*EF!$BH8+$B226*$M$218+$M226))/1000000+BA$88/1000000*SUM(Hydrogen!$BB155:$BC155)","v":3.246874543803691},{"$f":"(BB$80*EF!$W8+BB$81*$G$42*EF!$L8+BB$82*($G$44*EF!$Q8+$G$45*EF!$R8+$G$46*EF!$S8)+BB$83*EF!$U8+BB$84*($G$49*EF!$G8+$G$50*EF!$D8+$G$51*EF!$B8+$G$52*EF!$C8)+BB$85*$G$54*EF!$AC8+BB$86*$G$55*EF!$Y8+BB$92*($G$49*EF!$G8+$G$50*EF!$D8+$G$51*EF!$B8+$G$52*EF!$C8)+BB$89*$G$57*EF!$BH8)/1000000","v":2.1071864729765983},0.5044346000376051,{"$f":"'T&D'!P208+'T&D'!Q208","v":3.058087812429843},null,{"$f":"(BF$80*(EF!$W8+(Inputs!$F$38*(Inputs!$I$35*(SUM($G103:$K103)*$L$64*$M$64+$L103+$M103)+Inputs!$J$35*(SUM($BJ103:$BN103)*$BO$64*$BP$64+$BO103+$BP103))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ103:$BU103)*$BV$64*$BW$64+$BV103+$BW103)+Inputs!$J$36*(SUM($N103:$R103)*$S$64*$T$64+$S103+$T103)))))+BF$81*(D$42*EF!$M8+$B226*$I$218+$I226)+BF$82*(D$44*EF!$Q8+D$45*EF!$R8+D$46*EF!$S8+D$48*(EF!$AD35+EF!$AD48)/2+$B226*$J$218+$J226)+BF$83*(EF!$U8+$B226*$D$218+$D226)+BF$84*(D$49*EF!$G8+D$50*EF!$D8+D$51*EF!$B8+D$52*EF!$C8+NG!$B88)+BF$85*(D$54*EF!$AC8+Coal!$B70)+BF$87*(Electric!$B178+Electric!$C178)+BF$92*(Uranium!F85/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H8+BF$89*(D$57*EF!$BH8+$B226*$M$218+$M226))/1000000+$BF$89*($D$57*EF!$BH8+(Inputs!$F$38*(Inputs!$I$35*(SUM($G103:$K103)*$L$64*$M$64+$L103+$M103)+Inputs!$J$35*(SUM($BJ103:$BN103)*$BO$64*$BP$64+$BO103+$BP103))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ103:$BU103)*$BV$64*$BW$64+$BV103+$BW103)+Inputs!$J$36*(SUM($N103:$R103)*$S$64*$T$64+$S103+$T103)))))/1000000","v":24.814320702801375},null,{"$f":"'T&D'!EG208/Fuel_Specs!$B$65*1000000","v":0.22000594867115575},null,{"$f":"(BJ$80*(EF!$X8+SUM(G103:K103))+BJ$81*($D$42*EF!$M8+$B226*$I$218+$I226)+BJ$82*($D$44*EF!$Q8+$D$45*EF!$R8+$D$46*EF!$S8+$D$48*(EF!$AD35+EF!$AD48)/2+$B226*$J$218+$J226)+BJ$83*(EF!$U8+$B226*$D$218+$D226)+BJ$84*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8+NG!$B88)+BJ$85*($D$54*EF!$AC8+Coal!$B70)+BJ$87*$B32+BJ$89*$D$57*EF!$BH8+(BJ$91+BJ$92)*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1033,0)","v":0.80976030160623835},{"$f":"Hydrogen!$B69/Hydrogen!$B$90*SUM(BK$84,BK$92)*BTU2mmBTU","v":7.0231378009238773E-2},-1.4556343992542082,{"$f":"((BM$91+BM$92)*EF!$H8+BM$93*(EF!$J8+NG!$R88*NG!$S$80+NG!$S88)+BM$94*(EF!$H8+NG!$B88))/1000000","v":0.24278455837995458},0,{"$f":"'T&D'!$D208","v":4.804309640625962},null,{"$f":"(BQ$80*EF!$X8+BQ$81*($D$42*EF!$M8+$B226*$I$218+$I226)+BQ$82*($D$44*EF!$Q8+$D$45*EF!$R8+$D$46*EF!$S8+$D$48*(EF!$AD35+EF!$AD48)/2+$B226*$J$218+$J226)+BQ$83*(EF!$U8+$B226*$D$218+$D226)+BQ$84*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8+NG!$B88)+BQ$85*($D$54*EF!$AC8+Coal!$B70)+BQ$87*$B32+BQ$89*$D$57*EF!$BH8+(BQ$91+BQ$92)*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1033,0)","v":9.4949599657391079},{"$f":"Hydrogen!$B69/Hydrogen!$B$90*SUM(BR$84,BR$92)*BTU2mmBTU","v":0.40589965910790743},-1.9511695138939387,{"$f":"((BT$91+BT$92)*EF!$H8+BT$93*(EF!$J8+NG!$R88*NG!$S$80+NG!$S88)+BT$94*(EF!$H8+NG!$B88))/1000000","v":4.2816705216620008},0,{"$f":"'T&D'!$D208","v":4.804309640625962}]
["     PM10",{"$f":"(B$80*(EF!$W9+B104)+B$81*(C$42*EF!$M9+$B227*$I$218+$I227)+B$82*(C$44*EF!$Q9+C$45*EF!$R9+C$46*EF!$S9+$B227*$J$218+$J227)+B$83*(EF!$U9+$B227*$D$218+$D227)+B$84*(C$49*EF!$G9+C$50*EF!$D9+C$51*EF!$B9+C$52*EF!$C9+NG!$B89)+B$87*(Electric!$B179+Electric!$C179)+B$94*EF!H9)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1034,0)","v":0.45725248037514787},{"$f":"'T&D'!$B209","v":1.811728859642775},{"$f":"(D$80*(EF!$W9+D104)+D$81*(E$42*EF!$M9+$B227*$I$218+$I227)+D$82*(E$44*EF!$Q9+E$45*EF!$R9+E$46*EF!$S9+$B227*$J$218+$J227)+D$83*(EF!$U9+$B227*$D$218+$D227)+D$84*(E$49*EF!$G9+E$50*EF!$D9+E$51*EF!$B9+E$52*EF!$C9+NG!$B89)+D$87*(Electric!$B179+Electric!$C179)+D$94*EF!J9)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1034,0)","v":0.34269513683883235},{"$f":"'T&D'!$C209","v":1.9437210143142489},null,{"$f":"(G$80*(EF!$W9+(G104+H104)*I$64+I104+K104)+G$81*($D$42*EF!$M9+$B227*$I$218+$I227)+G$82*($D$44*EF!$Q9+$D$45*EF!$R9+$D$46*EF!$S9+$D$48*(EF!$AD36+EF!$AD49)/2+$B227*$J$218+$J227)+G$83*(EF!$U9+$B227*$D$218+$D227)+G$84*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9+NG!$B89)+G$85*($D$54*EF!$AC9+Coal!$B71)+G$87*($B33)+G$92*(Uranium!F86/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H9)/1000000+G$89*($D$57*EF!$BH9+((Inputs!$F$38*(((($G104+$H104)*$I$64+$I104+$K104)*$L$64+$L104)*$M$64+$M104)+Inputs!$F$39*(((($N104+$O104)*$P$64+$P104+$R104)*$S$64+$S104)*$T$64+$T104))*$M$218+$M227))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1018,0)","v":0.94479416056301846},0,{"$f":"(I$80*(EF!$W9+(G104+H104)*I$64+I104+K104)+I$81*($D$42*EF!$M9+$B227*$I$218+$I227)+I$82*($D$44*EF!$Q9+$D$45*EF!$R9+$D$46*EF!$S9+$D$48*(EF!$AD36+EF!$AD49)/2+$B227*$J$218+$J227)+I$83*(EF!$U9+$B227*$D$218+$D227)+I$84*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9+NG!$B89)+I$85*($D$54*EF!$AC9+Coal!$B71)+I$87*($B33)+I$92*(Uranium!H86/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!L9)/1000000+I$89*($D$57*EF!$BH9+((Inputs!$F$38*(((($G104+$H104)*$I$64+$I104+$K104)*$L$64+$L104)*$M$64+$M104)+Inputs!$F$39*(((($N104+$O104)*$P$64+$P104+$R104)*$S$64+$S104)*$T$64+$T104))*$M$218+$M227))/1000000+J104","v":1.2431190643544778},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ156:$BA156)","v":1.1543398352092726},0,{"$f":"'T&D'!$D209","v":1.0749368262933887},null,{"$f":"(N$80*(EF!$W9+(N104+O104)*P$64+P104+R104)+N$81*($D$42*EF!$M9+$B227*$I$218+$I227)+N$82*($D$44*EF!$Q9+$D$45*EF!$R9+$D$46*EF!$S9+$D$48*(EF!$AD36+EF!$AD49)/2+$B227*$J$218+$J227)+N$83*(EF!$U9+$B227*$D$218+$D227)+N$84*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9+NG!$B89)+N$85*($D$54*EF!$AC9+Coal!$B71)+N$87*($B33)+N$92*(Uranium!M86/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!S9)/1000000+N$89*($D$57*EF!$BH9+((Inputs!$F$38*(((($G104+$H104)*$I$64+$I104+$K104)*$L$64+$L104)*$M$64+$M104)+Inputs!$F$39*(((($N104+$O104)*$P$64+$P104+$R104)*$S$64+$S104)*$T$64+$T104))*$M$218+$M227))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1018,0)","v":1.1722359093535204},0,{"$f":"(P$80*(EF!$W9+(N104+O104)*P$64+P104+R104)+P$81*($D$42*EF!$M9+$B227*$I$218+$I227)+P$82*($D$44*EF!$Q9+$D$45*EF!$R9+$D$46*EF!$S9+$D$48*(EF!$AD36+EF!$AD49)/2+$B227*$J$218+$J227)+P$83*(EF!$U9+$B227*$D$218+$D227)+P$84*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9+NG!$B89)+P$85*($D$54*EF!$AC9+Coal!$B71)+P$87*($B33)+P$92*(Uranium!O86/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!U9)/1000000+P$89*($D$57*EF!$BH9+((Inputs!$F$38*(((($G104+$H104)*$I$64+$I104+$K104)*$L$64+$L104)*$M$64+$M104)+Inputs!$F$39*(((($N104+$O104)*$P$64+$P104+$R104)*$S$64+$S104)*$T$64+$T104))*$M$218+$M227))/1000000+Q104","v":0.53305064603703534},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ156:$BA156)","v":0.44376274753480821},0,{"$f":"'T&D'!$D209","v":1.0749368262933887},null,{"$f":"(U$80*(EF!$W9+$B227)+U$81*($E$42*EF!$L9+$B227*$I$218+$I227)+U$82*($E$44*EF!$Q9+$E$45*EF!$R9+$E$46*EF!$S9+$B227*$J$218+$J227)+U$83*(EF!$U9+$B227*$D$218+$D227)+U$84*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9+NG!$B89)+U$85*($E$54*EF!$AC9+Coal!$B71)+U$86*($E$55*EF!$Y9+$B227*$H$218+$H227)+U$87*(Electric!$B179+Electric!$C179)+U$92*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)+U$89*($E$57*EF!$BH9+$B227*$M$218+$M227))/1000000+U$88/1000000*SUM(Hydrogen!$BB156:$BC156)","v":1.0095105582155424},{"$f":"(V$80*EF!$W9+V$81*$E$42*EF!$L9+V$82*($E$44*EF!$Q9+$E$45*EF!$R9+$E$46*EF!$S9)+V$83*EF!$U9+V$84*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)+V$85*$E$54*EF!$AC9+V$86*$E$55*EF!$Y9+V$92*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)+(V$89*$E$57*EF!$BH9))/1000000","v":0.73198943954765705},0.32,{"$f":"'T&D'!E209+'T&D'!F209","v":0.18630210537471137},{"$f":"'T&D'!G209","v":9.6852960935903225E-3},null,{"$f":"(AA$80*(EF!$W9+$C227)+AA$81*($E$42*EF!$L9+$C227*$I$218+$I227)+AA$82*($E$44*EF!$Q9+$E$45*EF!$R9+$E$46*EF!$S9+$C227*$J$218+$J227)+AA$83*(EF!$U9+$C227*$D$218+$D227)+AA$84*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9+NG!$B89)+AA$85*($E$54*EF!$AC9+Coal!$B71)+AA$86*($E$55*EF!$Y9+$C227*$H$218+$H227)+AA$87*(Electric!$B179+Electric!$C179)+AA$92*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)+AA$89*($E$57*EF!$BH9+$C227*$M$218+$M227))/1000000+AA$88/1000000*SUM(Hydrogen!$BB156:$BC156)","v":1.0500902418494362},{"$f":"(AB$80*EF!$W9+AB$81*$E$42*EF!$L9+AB$82*($E$44*EF!$Q9+$E$45*EF!$R9+$E$46*EF!$S9)+AB$83*EF!$U9+AB$84*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)+AB$85*$E$54*EF!$AC9+AB$86*$E$55*EF!$Y9+AB$92*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)+AB$89*($E$57*EF!$BH9))/1000000","v":0.74996716753410264},0.32785922944355272,{"$f":"'T&D'!H209+'T&D'!I209","v":4.4098454220008451E-2},{"$f":"'T&D'!I209","v":1.9366023097040656E-2},null,{"$f":"(AG$80*(EF!$W9+$B227)+AG$81*($F$42*EF!$L9+$B227*$I$218+$I227)+AG$82*($F$44*EF!$Q9+$F$45*EF!$R9+$F$46*EF!$S9+$B227*$J$218+$J227)+AG$83*(EF!$U9+$B227*$D$218+$D227)+AG$84*($F$49*EF!$G9+$F$50*EF!$D9+$F$51*EF!$B9+$F$52*EF!$C9+NG!$B89)+AG$85*($F$54*EF!$AC9+Coal!$B71)+AG$86*($F$55*EF!$Y9+$B227*$H$218+$H227)+AG$87*(Electric!$B179+Electric!$C179)+AG$92*($F$49*EF!$G9+$F$50*EF!$D9+$F$51*EF!$B9+$F$52*EF!$C9)+AG$89*($F$57*EF!$BH9+$B227*$M$218+$M227))/1000000+AG$88/1000000*SUM(Hydrogen!$BB156:$BC156)","v":1.0095063545123653},{"$f":"(AH$80*EF!$W9+AH$81*$F$42*EF!$L9+AH$82*($F$44*EF!$Q9+$F$45*EF!$R9+$F$46*EF!$S9)+AH$83*EF!$U9+AH$84*($F$49*EF!$G9+$F$50*EF!$D9+$F$51*EF!$B9+$F$52*EF!$C9)+AH$85*$F$54*EF!$AC9+AH$86*$F$55*EF!$Y9+AH$92*($F$49*EF!$G9+$F$50*EF!$D9+$F$51*EF!$B9+$F$52*EF!$C9)+AH$89*($F$57*EF!$BH9))/1000000","v":0.73198639147024191},0.319998667487917,{"$f":"'T&D'!N209+'T&D'!O209","v":0.38804293971285081},null,{"$f":"(AL$80*(EF!$W9+$B227)+AL$81*($H$42*EF!$L9+$B227*$I$218+$I227)+AL$82*($H$44*EF!$Q9+$H$45*EF!$R9+$H$46*EF!$S9+$B227*$J$218+$J227)+AL$83*(EF!$U9+$B227*$D$218+$D227)+AL$84*($H$49*EF!$G9+$H$50*EF!$D9+$H$51*EF!$B9+$H$52*EF!$C9+NG!$B89)+AL$85*($H$54*EF!$AC9+Coal!$B71)+AL$86*($H$55*EF!$Y9+$B227*$H$218+$H227)+AL$87*(Electric!$B179+Electric!$C179)+AL$92*($H$49*EF!$G9+$H$50*EF!$D9+$H$51*EF!$B9+$H$52*EF!$C9)+AL$89*($H$57*EF!$BH9+$B227*$M$218+$M227))/1000000+AL$88/1000000*SUM(Hydrogen!$BB156:$BC156)","v":0.37333728348034945},{"$f":"(AM$80*EF!$W9+AM$81*$H$42*EF!$L9+AM$82*($H$44*EF!$Q9+$H$45*EF!$R9+$H$46*EF!$S9)+AM$83*EF!$U9+AM$84*($H$49*EF!$G9+$H$50*EF!$D9+$H$51*EF!$B9+$H$52*EF!$C9)+AM$85*$H$54*EF!$AC9+AM$86*$H$55*EF!$Y9+AM$92*($H$49*EF!$G9+$H$50*EF!$D9+$H$51*EF!$B9+$H$52*EF!$C9)+AM$89*($H$57*EF!$BH9))/1000000","v":0.27070439895159321},0.11834242816131497,{"$f":"'T&D'!R209","v":0.44485927321799834},null,{"$f":"(AQ$80*(EF!$W9+$B227)+AQ$81*($I$42*EF!$L9+$B227*$I$218+$I227)+AQ$82*($I$44*EF!$Q9+$I$45*EF!$R9+$I$46*EF!$S9+$B227*$J$218+$J227)+AQ$83*(EF!$U9+$B227*$D$218+$D227)+AQ$84*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9+NG!$B89)+AQ$85*($I$54*EF!$AC9+Coal!$B71)+AQ$86*($I$55*EF!$Y9+$B227*$H$218+$H227)+AQ$87*(Electric!$B179+Electric!$C179)+AQ$92*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)+AQ$89*($I$57*EF!$BH9+$B227*$M$218+$M227))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB156:$BC156)","v":1.0095063545123653},{"$f":"(AR$80*EF!$W9+AR$81*$I$42*EF!$L9+AR$82*($I$44*EF!$Q9+$I$45*EF!$R9+$I$46*EF!$S9)+AR$83*EF!$U9+AR$84*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)+AR$85*$I$54*EF!$AC9+AR$86*$I$55*EF!$Y9+AR$92*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)+AR$89*($I$57*EF!$BH9))/1000000","v":0.73198639147024191},0.319998667487917,{"$f":"'T&D'!J209+'T&D'!K209","v":4.3914148807324263E-2},null,{"$f":"(AV$80*(EF!$W9+$C227)+AV$81*($I$42*EF!$L9+$C227*$I$218+$I227)+AV$82*($I$44*EF!$Q9+$I$45*EF!$R9+$I$46*EF!$S9+$C227*$J$218+$J227)+AV$83*(EF!$U9+$C227*$D$218+$D227)+AV$84*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9+NG!$B89)+AV$85*($I$54*EF!$AC9+Coal!$B71)+AV$86*($I$55*EF!$Y9+$C227*$H$218+$H227)+AV$87*(Electric!$B179+Electric!$C179)+AV$92*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)+AV$89*($I$57*EF!$BH9+$C227*$M$218+$M227))/1000000+AV$88/1000000*SUM(Hydrogen!$BB156:$BC156)","v":1.1584472133060606},{"$f":"(AW$80*EF!$W9+AW$81*$I$42*EF!$L9+AW$82*($I$44*EF!$Q9+$I$45*EF!$R9+$I$46*EF!$S9)+AW$83*EF!$U9+AW$84*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)+AW$85*$I$54*EF!$AC9+AW$86*$I$55*EF!$Y9+AW$92*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)+AW$89*($I$57*EF!$BH9))/1000000","v":0.82744311459341091},0.36172898455135782,{"$f":"'T&D'!L209+'T&D'!M209","v":0.15824186252116332},null,{"$f":"(BA$80*(EF!$W9+$B227)+BA$81*($G$42*EF!$L9+$B227*$I$218+$I227)+BA$82*($G$44*EF!$Q9+$G$45*EF!$R9+$G$46*EF!$S9+$B227*$J$218+$J227)+BA$83*(EF!$U9+$B227*$D$218+$D227)+BA$84*($G$49*EF!$G9+$G$50*EF!$D9+$G$51*EF!$B9+$G$52*EF!$C9+NG!$B89)+BA$85*($G$54*EF!$AC9+Coal!$B71)+BA$86*($G$55*EF!$Y9+$B227*$H$218+$H227)+BA$87*(Electric!$B179+Electric!$C179)+BA$92*($G$49*EF!$G9+$G$50*EF!$D9+$G$51*EF!$B9+$G$52*EF!$C9)+BA$89*($G$57*EF!$BH9+$B227*$M$218+$M227))/1000000+BA$88/1000000*SUM(Hydrogen!$BB156:$BC156)","v":0.37333728348034945},{"$f":"(BB$80*EF!$W9+BB$81*$G$42*EF!$L9+BB$82*($G$44*EF!$Q9+$G$45*EF!$R9+$G$46*EF!$S9)+BB$83*EF!$U9+BB$84*($G$49*EF!$G9+$G$50*EF!$D9+$G$51*EF!$B9+$G$52*EF!$C9)+BB$85*$G$54*EF!$AC9+BB$86*$G$55*EF!$Y9+BB$92*($G$49*EF!$G9+$G$50*EF!$D9+$G$51*EF!$B9+$G$52*EF!$C9)+BB$89*$G$57*EF!$BH9)/1000000","v":0.27070439895159321},0.11834242816131497,{"$f":"'T&D'!P209+'T&D'!Q209","v":0.22583508874886746},null,{"$f":"(BF$80*(EF!$W9+(Inputs!$F$38*(Inputs!$I$35*(SUM($G104:$K104)*$L$64*$M$64+$L104+$M104)+Inputs!$J$35*(SUM($BJ104:$BN104)*$BO$64*$BP$64+$BO104+$BP104))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ104:$BU104)*$BV$64*$BW$64+$BV104+$BW104)+Inputs!$J$36*(SUM($N104:$R104)*$S$64*$T$64+$S104+$T104)))))+BF$81*(D$42*EF!$M9+$B227*$I$218+$I227)+BF$82*(D$44*EF!$Q9+D$45*EF!$R9+D$46*EF!$S9+D$48*(EF!$AD36+EF!$AD49)/2+$B227*$J$218+$J227)+BF$83*(EF!$U9+$B227*$D$218+$D227)+BF$84*(D$49*EF!$G9+D$50*EF!$D9+D$51*EF!$B9+D$52*EF!$C9+NG!$B89)+BF$85*(D$54*EF!$AC9+Coal!$B71)+BF$87*(Electric!$B179+Electric!$C179)+BF$92*(Uranium!F86/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H9+BF$89*(D$57*EF!$BH9+$B227*$M$218+$M227))/1000000+$BF$89*($D$57*EF!$BH9+(Inputs!$F$38*(Inputs!$I$35*(SUM($G104:$K104)*$L$64*$M$64+$L104+$M104)+Inputs!$J$35*(SUM($BJ104:$BN104)*$BO$64*$BP$64+$BO104+$BP104))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ104:$BU104)*$BV$64*$BW$64+$BV104+$BW104)+Inputs!$J$36*(SUM($N104:$R104)*$S$64*$T$64+$S104+$T104)))))/1000000","v":2.8532774461861372},null,{"$f":"'T&D'!EG209/Fuel_Specs!$B$65*1000000","v":5.3749751348346883E-3},null,{"$f":"(BJ$80*(EF!$X9+SUM(G104:K104))+BJ$81*($D$42*EF!$M9+$B227*$I$218+$I227)+BJ$82*($D$44*EF!$Q9+$D$45*EF!$R9+$D$46*EF!$S9+$D$48*(EF!$AD36+EF!$AD49)/2+$B227*$J$218+$J227)+BJ$83*(EF!$U9+$B227*$D$218+$D227)+BJ$84*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9+NG!$B89)+BJ$85*($D$54*EF!$AC9+Coal!$B71)+BJ$87*$B33+BJ$89*$D$57*EF!$BH9+(BJ$91+BJ$92)*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1034,0)","v":6.3966676325997507E-2},{"$f":"Hydrogen!$B70/Hydrogen!$B$90*SUM(BK$84,BK$92)*BTU2mmBTU","v":5.4663800748574853E-2},-0.37951414133241707,{"$f":"((BM$91+BM$92)*EF!$H9+BM$93*(EF!$J9+NG!$R89*NG!$S$80+NG!$S89)+BM$94*(EF!$H9+NG!$B89))/1000000","v":1.589354138604656E-2},0,{"$f":"'T&D'!$D209","v":1.0749368262933887},null,{"$f":"(BQ$80*EF!$X9+BQ$81*($D$42*EF!$M9+$B227*$I$218+$I227)+BQ$82*($D$44*EF!$Q9+$D$45*EF!$R9+$D$46*EF!$S9+$D$48*(EF!$AD36+EF!$AD49)/2+$B227*$J$218+$J227)+BQ$83*(EF!$U9+$B227*$D$218+$D227)+BQ$84*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9+NG!$B89)+BQ$85*($D$54*EF!$AC9+Coal!$B71)+BQ$87*$B33+BQ$89*$D$57*EF!$BH9+(BQ$91+BQ$92)*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1034,0)","v":0.77083235382898807},{"$f":"Hydrogen!$B70/Hydrogen!$B$90*SUM(BR$84,BR$92)*BTU2mmBTU","v":0.3159274204540074},-0.50871044476472926,{"$f":"((BT$91+BT$92)*EF!$H9+BT$93*(EF!$J9+NG!$R89*NG!$S$80+NG!$S89)+BT$94*(EF!$H9+NG!$B89))/1000000","v":0.21341237929434595},0,{"$f":"'T&D'!$D209","v":1.0749368262933887}]
["     PM2.5",{"$f":"(B$80*(EF!$W10+B105)+B$81*(C$42*EF!$M10+$B228*$I$218+$I228)+B$82*(C$44*EF!$Q10+C$45*EF!$R10+C$46*EF!$S10+$B228*$J$218+$J228)+B$83*(EF!$U10+$B228*$D$218+$D228)+B$84*(C$49*EF!$G10+C$50*EF!$D10+C$51*EF!$B10+C$52*EF!$C10+NG!$B90)+B$87*(Electric!$B180+Electric!$C180)+B$94*EF!H10)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1035,0)","v":0.34181417829562877},{"$f":"'T&D'!$B210","v":1.5790375970925867},{"$f":"(D$80*(EF!$W10+D105)+D$81*(E$42*EF!$M10+$B228*$I$218+$I228)+D$82*(E$44*EF!$Q10+E$45*EF!$R10+E$46*EF!$S10+$B228*$J$218+$J228)+D$83*(EF!$U10+$B228*$D$218+$D228)+D$84*(E$49*EF!$G10+E$50*EF!$D10+E$51*EF!$B10+E$52*EF!$C10+NG!$B90)+D$87*(Electric!$B180+Electric!$C180)+D$94*EF!J10)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1035,0)","v":0.33050925007789977},{"$f":"'T&D'!$C210","v":1.6144414294740954},null,{"$f":"(G$80*(EF!$W10+(G105+H105)*I$64+I105+K105)+G$81*($D$42*EF!$M10+$B228*$I$218+$I228)+G$82*($D$44*EF!$Q10+$D$45*EF!$R10+$D$46*EF!$S10+$D$48*(EF!$AD37+EF!$AD50)/2+$B228*$J$218+$J228)+G$83*(EF!$U10+$B228*$D$218+$D228)+G$84*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10+NG!$B90)+G$85*($D$54*EF!$AC10+Coal!$B72)+G$87*($B34)+G$92*(Uranium!F87/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H10)/1000000+G$89*($D$57*EF!$BH10+((Inputs!$F$38*(((($G105+$H105)*$I$64+$I105+$K105)*$L$64+$L105)*$M$64+$M105)+Inputs!$F$39*(((($N105+$O105)*$P$64+$P105+$R105)*$S$64+$S105)*$T$64+$T105))*$M$218+$M228))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1019,0)","v":0.62305734348700037},0,{"$f":"(I$80*(EF!$W10+(G105+H105)*I$64+I105+K105)+I$81*($D$42*EF!$M10+$B228*$I$218+$I228)+I$82*($D$44*EF!$Q10+$D$45*EF!$R10+$D$46*EF!$S10+$D$48*(EF!$AD37+EF!$AD50)/2+$B228*$J$218+$J228)+I$83*(EF!$U10+$B228*$D$218+$D228)+I$84*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10+NG!$B90)+I$85*($D$54*EF!$AC10+Coal!$B72)+I$87*($B34)+I$92*(Uranium!H87/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!L10)/1000000+I$89*($D$57*EF!$BH10+((Inputs!$F$38*(((($G105+$H105)*$I$64+$I105+$K105)*$L$64+$L105)*$M$64+$M105)+Inputs!$F$39*(((($N105+$O105)*$P$64+$P105+$R105)*$S$64+$S105)*$T$64+$T105))*$M$218+$M228))/1000000+J105","v":1.2020267129341971},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ157:$BA157)","v":1.1279256237255992},0,{"$f":"'T&D'!$D210","v":0.64334730723102584},null,{"$f":"(N$80*(EF!$W10+(N105+O105)*P$64+P105+R105)+N$81*($D$42*EF!$M10+$B228*$I$218+$I228)+N$82*($D$44*EF!$Q10+$D$45*EF!$R10+$D$46*EF!$S10+$D$48*(EF!$AD37+EF!$AD50)/2+$B228*$J$218+$J228)+N$83*(EF!$U10+$B228*$D$218+$D228)+N$84*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10+NG!$B90)+N$85*($D$54*EF!$AC10+Coal!$B72)+N$87*($B34)+N$92*(Uranium!M87/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!S10)/1000000+N$89*($D$57*EF!$BH10+((Inputs!$F$38*(((($G105+$H105)*$I$64+$I105+$K105)*$L$64+$L105)*$M$64+$M105)+Inputs!$F$39*(((($N105+$O105)*$P$64+$P105+$R105)*$S$64+$S105)*$T$64+$T105))*$M$218+$M228))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1019,0)","v":0.97854486035758881},0,{"$f":"(P$80*(EF!$W10+(N105+O105)*P$64+P105+R105)+P$81*($D$42*EF!$M10+$B228*$I$218+$I228)+P$82*($D$44*EF!$Q10+$D$45*EF!$R10+$D$46*EF!$S10+$D$48*(EF!$AD37+EF!$AD50)/2+$B228*$J$218+$J228)+P$83*(EF!$U10+$B228*$D$218+$D228)+P$84*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10+NG!$B90)+P$85*($D$54*EF!$AC10+Coal!$B72)+P$87*($B34)+P$92*(Uranium!O87/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!U10)/1000000+P$89*($D$57*EF!$BH10+((Inputs!$F$38*(((($G105+$H105)*$I$64+$I105+$K105)*$L$64+$L105)*$M$64+$M105)+Inputs!$F$39*(((($N105+$O105)*$P$64+$P105+$R105)*$S$64+$S105)*$T$64+$T105))*$M$218+$M228))/1000000+Q105","v":0.50814300272499136},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ157:$BA157)","v":0.43360833485283112},0,{"$f":"'T&D'!$D210","v":0.64334730723102584},null,{"$f":"(U$80*(EF!$W10+$B228)+U$81*($E$42*EF!$L10+$B228*$I$218+$I228)+U$82*($E$44*EF!$Q10+$E$45*EF!$R10+$E$46*EF!$S10+$B228*$J$218+$J228)+U$83*(EF!$U10+$B228*$D$218+$D228)+U$84*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10+NG!$B90)+U$85*($E$54*EF!$AC10+Coal!$B72)+U$86*($E$55*EF!$Y10+$B228*$H$218+$H228)+U$87*(Electric!$B180+Electric!$C180)+U$92*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)+U$89*($E$57*EF!$BH10+$B228*$M$218+$M228))/1000000+U$88/1000000*SUM(Hydrogen!$BB157:$BC157)","v":0.83602830758186486},{"$f":"(V$80*EF!$W10+V$81*$E$42*EF!$L10+V$82*($E$44*EF!$Q10+$E$45*EF!$R10+$E$46*EF!$S10)+V$83*EF!$U10+V$84*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)+V$85*$E$54*EF!$AC10+V$86*$E$55*EF!$Y10+V$92*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)+(V$89*$E$57*EF!$BH10))/1000000","v":0.60254481487986622},{"$f":"W104*50%","v":0.16},{"$f":"'T&D'!E210+'T&D'!F210","v":0.15688726415533699},{"$f":"'T&D'!G210","v":8.2555351103711788E-3},null,{"$f":"(AA$80*(EF!$W10+$C228)+AA$81*($E$42*EF!$L10+$C228*$I$218+$I228)+AA$82*($E$44*EF!$Q10+$E$45*EF!$R10+$E$46*EF!$S10+$C228*$J$218+$J228)+AA$83*(EF!$U10+$C228*$D$218+$D228)+AA$84*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10+NG!$B90)+AA$85*($E$54*EF!$AC10+Coal!$B72)+AA$86*($E$55*EF!$Y10+$C228*$H$218+$H228)+AA$87*(Electric!$B180+Electric!$C180)+AA$92*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)+AA$89*($E$57*EF!$BH10+$C228*$M$218+$M228))/1000000+AA$88/1000000*SUM(Hydrogen!$BB157:$BC157)","v":0.90603783805417815},{"$f":"(AB$80*EF!$W10+AB$81*$E$42*EF!$L10+AB$82*($E$44*EF!$Q10+$E$45*EF!$R10+$E$46*EF!$S10)+AB$83*EF!$U10+AB$84*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)+AB$85*$E$54*EF!$AC10+AB$86*$E$55*EF!$Y10+AB$92*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)+AB$89*($E$57*EF!$BH10))/1000000","v":0.61734337097412839},0.16392961472177636,{"$f":"'T&D'!H210+'T&D'!I210","v":3.1309480819350088E-2},{"$f":"'T&D'!I210","v":1.650717562797941E-2},null,{"$f":"(AG$80*(EF!$W10+$B228)+AG$81*($F$42*EF!$L10+$B228*$I$218+$I228)+AG$82*($F$44*EF!$Q10+$F$45*EF!$R10+$F$46*EF!$S10+$B228*$J$218+$J228)+AG$83*(EF!$U10+$B228*$D$218+$D228)+AG$84*($F$49*EF!$G10+$F$50*EF!$D10+$F$51*EF!$B10+$F$52*EF!$C10+NG!$B90)+AG$85*($F$54*EF!$AC10+Coal!$B72)+AG$86*($F$55*EF!$Y10+$B228*$H$218+$H228)+AG$87*(Electric!$B180+Electric!$C180)+AG$92*($F$49*EF!$G10+$F$50*EF!$D10+$F$51*EF!$B10+$F$52*EF!$C10)+AG$89*($F$57*EF!$BH10+$B228*$M$218+$M228))/1000000+AG$88/1000000*SUM(Hydrogen!$BB157:$BC157)","v":0.83602482627617247},{"$f":"(AH$80*EF!$W10+AH$81*$F$42*EF!$L10+AH$82*($F$44*EF!$Q10+$F$45*EF!$R10+$F$46*EF!$S10)+AH$83*EF!$U10+AH$84*($F$49*EF!$G10+$F$50*EF!$D10+$F$51*EF!$B10+$F$52*EF!$C10)+AH$85*$F$54*EF!$AC10+AH$86*$F$55*EF!$Y10+AH$92*($F$49*EF!$G10+$F$50*EF!$D10+$F$51*EF!$B10+$F$52*EF!$C10)+AH$89*($F$57*EF!$BH10))/1000000","v":0.60254230582284629},0.1599993337439585,{"$f":"'T&D'!N210+'T&D'!O210","v":0.3144609469486418},null,{"$f":"(AL$80*(EF!$W10+$B228)+AL$81*($H$42*EF!$L10+$B228*$I$218+$I228)+AL$82*($H$44*EF!$Q10+$H$45*EF!$R10+$H$46*EF!$S10+$B228*$J$218+$J228)+AL$83*(EF!$U10+$B228*$D$218+$D228)+AL$84*($H$49*EF!$G10+$H$50*EF!$D10+$H$51*EF!$B10+$H$52*EF!$C10+NG!$B90)+AL$85*($H$54*EF!$AC10+Coal!$B72)+AL$86*($H$55*EF!$Y10+$B228*$H$218+$H228)+AL$87*(Electric!$B180+Electric!$C180)+AL$92*($H$49*EF!$G10+$H$50*EF!$D10+$H$51*EF!$B10+$H$52*EF!$C10)+AL$89*($H$57*EF!$BH10+$B228*$M$218+$M228))/1000000+AL$88/1000000*SUM(Hydrogen!$BB157:$BC157)","v":0.30918006228385186},{"$f":"(AM$80*EF!$W10+AM$81*$H$42*EF!$L10+AM$82*($H$44*EF!$Q10+$H$45*EF!$R10+$H$46*EF!$S10)+AM$83*EF!$U10+AM$84*($H$49*EF!$G10+$H$50*EF!$D10+$H$51*EF!$B10+$H$52*EF!$C10)+AM$85*$H$54*EF!$AC10+AM$86*$H$55*EF!$Y10+AM$92*($H$49*EF!$G10+$H$50*EF!$D10+$H$51*EF!$B10+$H$52*EF!$C10)+AM$89*($H$57*EF!$BH10))/1000000","v":0.22283317646529188},5.9171214080657487E-2,{"$f":"'T&D'!R210","v":0.40141025207049524},null,{"$f":"(AQ$80*(EF!$W10+$B228)+AQ$81*($I$42*EF!$L10+$B228*$I$218+$I228)+AQ$82*($I$44*EF!$Q10+$I$45*EF!$R10+$I$46*EF!$S10+$B228*$J$218+$J228)+AQ$83*(EF!$U10+$B228*$D$218+$D228)+AQ$84*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10+NG!$B90)+AQ$85*($I$54*EF!$AC10+Coal!$B72)+AQ$86*($I$55*EF!$Y10+$B228*$H$218+$H228)+AQ$87*(Electric!$B180+Electric!$C180)+AQ$92*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)+AQ$89*($I$57*EF!$BH10+$B228*$M$218+$M228))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB157:$BC157)","v":0.83602482627617247},{"$f":"(AR$80*EF!$W10+AR$81*$I$42*EF!$L10+AR$82*($I$44*EF!$Q10+$I$45*EF!$R10+$I$46*EF!$S10)+AR$83*EF!$U10+AR$84*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)+AR$85*$I$54*EF!$AC10+AR$86*$I$55*EF!$Y10+AR$92*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)+AR$89*($I$57*EF!$BH10))/1000000","v":0.60254230582284629},0.1599993337439585,{"$f":"'T&D'!J210+'T&D'!K210","v":3.1056029614009627E-2},null,{"$f":"(AV$80*(EF!$W10+$C228)+AV$81*($I$42*EF!$L10+$C228*$I$218+$I228)+AV$82*($I$44*EF!$Q10+$I$45*EF!$R10+$I$46*EF!$S10+$C228*$J$218+$J228)+AV$83*(EF!$U10+$C228*$D$218+$D228)+AV$84*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10+NG!$B90)+AV$85*($I$54*EF!$AC10+Coal!$B72)+AV$86*($I$55*EF!$Y10+$C228*$H$218+$H228)+AV$87*(Electric!$B180+Electric!$C180)+AV$92*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)+AV$89*($I$57*EF!$BH10+$C228*$M$218+$M228))/1000000+AV$88/1000000*SUM(Hydrogen!$BB157:$BC157)","v":0.99955977393993578},{"$f":"(AW$80*EF!$W10+AW$81*$I$42*EF!$L10+AW$82*($I$44*EF!$Q10+$I$45*EF!$R10+$I$46*EF!$S10)+AW$83*EF!$U10+AW$84*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)+AW$85*$I$54*EF!$AC10+AW$86*$I$55*EF!$Y10+AW$92*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)+AW$89*($I$57*EF!$BH10))/1000000","v":0.68111851260368717},0.18086449227567891,{"$f":"'T&D'!L210+'T&D'!M210","v":0.13765163611295969},null,{"$f":"(BA$80*(EF!$W10+$B228)+BA$81*($G$42*EF!$L10+$B228*$I$218+$I228)+BA$82*($G$44*EF!$Q10+$G$45*EF!$R10+$G$46*EF!$S10+$B228*$J$218+$J228)+BA$83*(EF!$U10+$B228*$D$218+$D228)+BA$84*($G$49*EF!$G10+$G$50*EF!$D10+$G$51*EF!$B10+$G$52*EF!$C10+NG!$B90)+BA$85*($G$54*EF!$AC10+Coal!$B72)+BA$86*($G$55*EF!$Y10+$B228*$H$218+$H228)+BA$87*(Electric!$B180+Electric!$C180)+BA$92*($G$49*EF!$G10+$G$50*EF!$D10+$G$51*EF!$B10+$G$52*EF!$C10)+BA$89*($G$57*EF!$BH10+$B228*$M$218+$M228))/1000000+BA$88/1000000*SUM(Hydrogen!$BB157:$BC157)","v":0.30918006228385186},{"$f":"(BB$80*EF!$W10+BB$81*$G$42*EF!$L10+BB$82*($G$44*EF!$Q10+$G$45*EF!$R10+$G$46*EF!$S10)+BB$83*EF!$U10+BB$84*($G$49*EF!$G10+$G$50*EF!$D10+$G$51*EF!$B10+$G$52*EF!$C10)+BB$85*$G$54*EF!$AC10+BB$86*$G$55*EF!$Y10+BB$92*($G$49*EF!$G10+$G$50*EF!$D10+$G$51*EF!$B10+$G$52*EF!$C10)+BB$89*$G$57*EF!$BH10)/1000000","v":0.22283317646529188},5.9171214080657487E-2,{"$f":"'T&D'!P210+'T&D'!Q210","v":0.18803923482784041},null,{"$f":"(BF$80*(EF!$W10+(Inputs!$F$38*(Inputs!$I$35*(SUM($G105:$K105)*$L$64*$M$64+$L105+$M105)+Inputs!$J$35*(SUM($BJ105:$BN105)*$BO$64*$BP$64+$BO105+$BP105))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ105:$BU105)*$BV$64*$BW$64+$BV105+$BW105)+Inputs!$J$36*(SUM($N105:$R105)*$S$64*$T$64+$S105+$T105)))))+BF$81*(D$42*EF!$M10+$B228*$I$218+$I228)+BF$82*(D$44*EF!$Q10+D$45*EF!$R10+D$46*EF!$S10+D$48*(EF!$AD37+EF!$AD50)/2+$B228*$J$218+$J228)+BF$83*(EF!$U10+$B228*$D$218+$D228)+BF$84*(D$49*EF!$G10+D$50*EF!$D10+D$51*EF!$B10+D$52*EF!$C10+NG!$B90)+BF$85*(D$54*EF!$AC10+Coal!$B72)+BF$87*(Electric!$B180+Electric!$C180)+BF$92*(Uranium!F87/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H10+BF$89*(D$57*EF!$BH10+$B228*$M$218+$M228))/1000000+$BF$89*($D$57*EF!$BH10+(Inputs!$F$38*(Inputs!$I$35*(SUM($G105:$K105)*$L$64*$M$64+$L105+$M105)+Inputs!$J$35*(SUM($BJ105:$BN105)*$BO$64*$BP$64+$BO105+$BP105))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ105:$BU105)*$BV$64*$BW$64+$BV105+$BW105)+Inputs!$J$36*(SUM($N105:$R105)*$S$64*$T$64+$S105+$T105)))))/1000000","v":1.9931697229517265},null,{"$f":"'T&D'!EG210/Fuel_Specs!$B$65*1000000","v":4.58151155258597E-3},null,{"$f":"(BJ$80*(EF!$X10+SUM(G105:K105))+BJ$81*($D$42*EF!$M10+$B228*$I$218+$I228)+BJ$82*($D$44*EF!$Q10+$D$45*EF!$R10+$D$46*EF!$S10+$D$48*(EF!$AD37+EF!$AD50)/2+$B228*$J$218+$J228)+BJ$83*(EF!$U10+$B228*$D$218+$D228)+BJ$84*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10+NG!$B90)+BJ$85*($D$54*EF!$AC10+Coal!$B72)+BJ$87*$B34+BJ$89*$D$57*EF!$BH10+(BJ$91+BJ$92)*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1035,0)","v":5.7448975600837976E-2},{"$f":"Hydrogen!$C127/Hydrogen!$B$90*SUM(BK$84,BK$92)*BTU2mmBTU","v":5.4663800748574853E-2},-0.22042791279438614,{"$f":"((BM$91+BM$92)*EF!$H10+BM$93*(EF!$J10+NG!$R90*NG!$S$80+NG!$S90)+BM$94*(EF!$H10+NG!$B90))/1000000","v":1.5484887867731299E-2},0,{"$f":"'T&D'!$D210","v":0.64334730723102584},null,{"$f":"(BQ$80*EF!$X10+BQ$81*($D$42*EF!$M10+$B228*$I$218+$I228)+BQ$82*($D$44*EF!$Q10+$D$45*EF!$R10+$D$46*EF!$S10+$D$48*(EF!$AD37+EF!$AD50)/2+$B228*$J$218+$J228)+BQ$83*(EF!$U10+$B228*$D$218+$D228)+BQ$84*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10+NG!$B90)+BQ$85*($D$54*EF!$AC10+Coal!$B72)+BQ$87*$B34+BQ$89*$D$57*EF!$BH10+(BQ$91+BQ$92)*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1035,0)","v":0.71953161569483559},{"$f":"Hydrogen!$C127/Hydrogen!$B$90*SUM(BR$84,BR$92)*BTU2mmBTU","v":0.3159274204540074},-0.29546720225630485,{"$f":"((BT$91+BT$92)*EF!$H10+BT$93*(EF!$J10+NG!$R90*NG!$S$80+NG!$S90)+BT$94*(EF!$H10+NG!$B90))/1000000","v":0.20863444769323694},0,{"$f":"'T&D'!$D210","v":0.64334730723102584}]
["     SOx",{"$f":"(B$80*(EF!$W11+B106)+B$81*(C$42*EF!$M11+$B229*$I$218+$I229)+B$82*(C$44*EF!$Q11+C$45*EF!$R11+C$46*EF!$S11+$B229*$J$218+$J229)+B$83*(EF!$U11+$B229*$D$218+$D229)+B$84*(C$49*EF!$G11+C$50*EF!$D11+C$51*EF!$B11+C$52*EF!$C11+NG!$B91)+B$87*(Electric!$B181+Electric!$C181)+B$94*EF!H11)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1036,0)","v":2.8615295526928306},{"$f":"'T&D'!$B211","v":7.9707111689902641},{"$f":"(D$80*(EF!$W11+D106)+D$81*(E$42*EF!$M11+$B229*$I$218+$I229)+D$82*(E$44*EF!$Q11+E$45*EF!$R11+E$46*EF!$S11+$B229*$J$218+$J229)+D$83*(EF!$U11+$B229*$D$218+$D229)+D$84*(E$49*EF!$G11+E$50*EF!$D11+E$51*EF!$B11+E$52*EF!$C11+NG!$B91)+D$87*(Electric!$B181+Electric!$C181)+D$94*EF!J11)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1036,0)","v":1.1867277507303451},{"$f":"'T&D'!$C211","v":9.8436354621259081},null,{"$f":"(G$80*(EF!$W11+(G106+H106)*I$64+I106+K106)+G$81*($D$42*EF!$M11+$B229*$I$218+$I229)+G$82*($D$44*EF!$Q11+$D$45*EF!$R11+$D$46*EF!$S11+$D$48*(EF!$AD38+EF!$AD51)/2+$B229*$J$218+$J229)+G$83*(EF!$U11+$B229*$D$218+$D229)+G$84*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11+NG!$B91)+G$85*($D$54*EF!$AC11+Coal!$B73)+G$87*($B35)+G$92*(Uranium!F88/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H11)/1000000+G$89*($D$57*EF!$BH11+((Inputs!$F$38*(((($G106+$H106)*$I$64+$I106+$K106)*$L$64+$L106)*$M$64+$M106)+Inputs!$F$39*(((($N106+$O106)*$P$64+$P106+$R106)*$S$64+$S106)*$T$64+$T106))*$M$218+$M229))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1020,0)","v":7.2107807002456434},0,{"$f":"(I$80*(EF!$W11+(G106+H106)*I$64+I106+K106)+I$81*($D$42*EF!$M11+$B229*$I$218+$I229)+I$82*($D$44*EF!$Q11+$D$45*EF!$R11+$D$46*EF!$S11+$D$48*(EF!$AD38+EF!$AD51)/2+$B229*$J$218+$J229)+I$83*(EF!$U11+$B229*$D$218+$D229)+I$84*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11+NG!$B91)+I$85*($D$54*EF!$AC11+Coal!$B73)+I$87*($B35)+I$92*(Uranium!H88/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!L11)/1000000+I$89*($D$57*EF!$BH11+((Inputs!$F$38*(((($G106+$H106)*$I$64+$I106+$K106)*$L$64+$L106)*$M$64+$M106)+Inputs!$F$39*(((($N106+$O106)*$P$64+$P106+$R106)*$S$64+$S106)*$T$64+$T106))*$M$218+$M229))/1000000+J106","v":2.3233103876889878},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ158:$BA158)","v":1.8620428523571004},0,{"$f":"'T&D'!$D211","v":9.3685941879401664},null,{"$f":"(N$80*(EF!$W11+(N106+O106)*P$64+P106+R106)+N$81*($D$42*EF!$M11+$B229*$I$218+$I229)+N$82*($D$44*EF!$Q11+$D$45*EF!$R11+$D$46*EF!$S11+$D$48*(EF!$AD38+EF!$AD51)/2+$B229*$J$218+$J229)+N$83*(EF!$U11+$B229*$D$218+$D229)+N$84*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11+NG!$B91)+N$85*($D$54*EF!$AC11+Coal!$B73)+N$87*($B35)+N$92*(Uranium!M88/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!S11)/1000000+N$89*($D$57*EF!$BH11+((Inputs!$F$38*(((($G106+$H106)*$I$64+$I106+$K106)*$L$64+$L106)*$M$64+$M106)+Inputs!$F$39*(((($N106+$O106)*$P$64+$P106+$R106)*$S$64+$S106)*$T$64+$T106))*$M$218+$M229))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1020,0)","v":6.0957285511249228},0,{"$f":"(P$80*(EF!$W11+(N106+O106)*P$64+P106+R106)+P$81*($D$42*EF!$M11+$B229*$I$218+$I229)+P$82*($D$44*EF!$Q11+$D$45*EF!$R11+$D$46*EF!$S11+$D$48*(EF!$AD38+EF!$AD51)/2+$B229*$J$218+$J229)+P$83*(EF!$U11+$B229*$D$218+$D229)+P$84*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11+NG!$B91)+P$85*($D$54*EF!$AC11+Coal!$B73)+P$87*($B35)+P$92*(Uranium!O88/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!U11)/1000000+P$89*($D$57*EF!$BH11+((Inputs!$F$38*(((($G106+$H106)*$I$64+$I106+$K106)*$L$64+$L106)*$M$64+$M106)+Inputs!$F$39*(((($N106+$O106)*$P$64+$P106+$R106)*$S$64+$S106)*$T$64+$T106))*$M$218+$M229))/1000000+Q106","v":1.1801297756363167},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ158:$BA158)","v":0.71582494771978089},0,{"$f":"'T&D'!$D211","v":9.3685941879401664},null,{"$f":"(U$80*(EF!$W11+$B229)+U$81*($E$42*EF!$L11+$B229*$I$218+$I229)+U$82*($E$44*EF!$Q11+$E$45*EF!$R11+$E$46*EF!$S11+$B229*$J$218+$J229)+U$83*(EF!$U11+$B229*$D$218+$D229)+U$84*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11+NG!$B91)+U$85*($E$54*EF!$AC11+Coal!$B73)+U$86*($E$55*EF!$Y11+$B229*$H$218+$H229)+U$87*(Electric!$B181+Electric!$C181)+U$92*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)+U$89*($E$57*EF!$BH11+$B229*$M$218+$M229))/1000000+U$88/1000000*SUM(Hydrogen!$BB158:$BC158)","v":5.127143498911809},{"$f":"(V$80*EF!$W11+V$81*$E$42*EF!$L11+V$82*($E$44*EF!$Q11+$E$45*EF!$R11+$E$46*EF!$S11)+V$83*EF!$U11+V$84*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)+V$85*$E$54*EF!$AC11+V$86*$E$55*EF!$Y11+V$92*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)+(V$89*$E$57*EF!$BH11))/1000000","v":9.4946436887247341},4.4119999999999999,{"$f":"'T&D'!E211+'T&D'!F211","v":0.92058548083523084},{"$f":"'T&D'!G211","v":5.7831433325193138E-2},null,{"$f":"(AA$80*(EF!$W11+$C229)+AA$81*($E$42*EF!$L11+$C229*$I$218+$I229)+AA$82*($E$44*EF!$Q11+$E$45*EF!$R11+$E$46*EF!$S11+$C229*$J$218+$J229)+AA$83*(EF!$U11+$C229*$D$218+$D229)+AA$84*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11+NG!$B91)+AA$85*($E$54*EF!$AC11+Coal!$B73)+AA$86*($E$55*EF!$Y11+$C229*$H$218+$H229)+AA$87*(Electric!$B181+Electric!$C181)+AA$92*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)+AA$89*($E$57*EF!$BH11+$C229*$M$218+$M229))/1000000+AA$88/1000000*SUM(Hydrogen!$BB158:$BC158)","v":4.6102589268407215},{"$f":"(AB$80*EF!$W11+AB$81*$E$42*EF!$L11+AB$82*($E$44*EF!$Q11+$E$45*EF!$R11+$E$46*EF!$S11)+AB$83*EF!$U11+AB$84*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)+AB$85*$E$54*EF!$AC11+AB$86*$E$55*EF!$Y11+AB$92*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)+AB$89*($E$57*EF!$BH11))/1000000","v":9.7278330113324465},4.5203591259529841,{"$f":"'T&D'!H211+'T&D'!I211","v":0.33119068007146846},{"$f":"'T&D'!I211","v":0.11563558436296481},null,{"$f":"(AG$80*(EF!$W11+$B229)+AG$81*($F$42*EF!$L11+$B229*$I$218+$I229)+AG$82*($F$44*EF!$Q11+$F$45*EF!$R11+$F$46*EF!$S11+$B229*$J$218+$J229)+AG$83*(EF!$U11+$B229*$D$218+$D229)+AG$84*($F$49*EF!$G11+$F$50*EF!$D11+$F$51*EF!$B11+$F$52*EF!$C11+NG!$B91)+AG$85*($F$54*EF!$AC11+Coal!$B73)+AG$86*($F$55*EF!$Y11+$B229*$H$218+$H229)+AG$87*(Electric!$B181+Electric!$C181)+AG$92*($F$49*EF!$G11+$F$50*EF!$D11+$F$51*EF!$B11+$F$52*EF!$C11)+AG$89*($F$57*EF!$BH11+$B229*$M$218+$M229))/1000000+AG$88/1000000*SUM(Hydrogen!$BB158:$BC158)","v":5.1271221489722354},{"$f":"(AH$80*EF!$W11+AH$81*$F$42*EF!$L11+AH$82*($F$44*EF!$Q11+$F$45*EF!$R11+$F$46*EF!$S11)+AH$83*EF!$U11+AH$84*($F$49*EF!$G11+$F$50*EF!$D11+$F$51*EF!$B11+$F$52*EF!$C11)+AH$85*$F$54*EF!$AC11+AH$86*$F$55*EF!$Y11+AH$92*($F$49*EF!$G11+$F$50*EF!$D11+$F$51*EF!$B11+$F$52*EF!$C11)+AH$89*($F$57*EF!$BH11))/1000000","v":9.494604152076489},4.4119816279896558,{"$f":"'T&D'!N211+'T&D'!O211","v":1.9532799379494259},null,{"$f":"(AL$80*(EF!$W11+$B229)+AL$81*($H$42*EF!$L11+$B229*$I$218+$I229)+AL$82*($H$44*EF!$Q11+$H$45*EF!$R11+$H$46*EF!$S11+$B229*$J$218+$J229)+AL$83*(EF!$U11+$B229*$D$218+$D229)+AL$84*($H$49*EF!$G11+$H$50*EF!$D11+$H$51*EF!$B11+$H$52*EF!$C11+NG!$B91)+AL$85*($H$54*EF!$AC11+Coal!$B73)+AL$86*($H$55*EF!$Y11+$B229*$H$218+$H229)+AL$87*(Electric!$B181+Electric!$C181)+AL$92*($H$49*EF!$G11+$H$50*EF!$D11+$H$51*EF!$B11+$H$52*EF!$C11)+AL$89*($H$57*EF!$BH11+$B229*$M$218+$M229))/1000000+AL$88/1000000*SUM(Hydrogen!$BB158:$BC158)","v":1.8961206599772622},{"$f":"(AM$80*EF!$W11+AM$81*$H$42*EF!$L11+AM$82*($H$44*EF!$Q11+$H$45*EF!$R11+$H$46*EF!$S11)+AM$83*EF!$U11+AM$84*($H$49*EF!$G11+$H$50*EF!$D11+$H$51*EF!$B11+$H$52*EF!$C11)+AM$85*$H$54*EF!$AC11+AM$86*$H$55*EF!$Y11+AM$92*($H$49*EF!$G11+$H$50*EF!$D11+$H$51*EF!$B11+$H$52*EF!$C11)+AM$89*($H$57*EF!$BH11))/1000000","v":3.5113099645318426},1.6316462282741302,{"$f":"'T&D'!R211","v":1.7360462974399034},null,{"$f":"(AQ$80*(EF!$W11+$B229)+AQ$81*($I$42*EF!$L11+$B229*$I$218+$I229)+AQ$82*($I$44*EF!$Q11+$I$45*EF!$R11+$I$46*EF!$S11+$B229*$J$218+$J229)+AQ$83*(EF!$U11+$B229*$D$218+$D229)+AQ$84*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11+NG!$B91)+AQ$85*($I$54*EF!$AC11+Coal!$B73)+AQ$86*($I$55*EF!$Y11+$B229*$H$218+$H229)+AQ$87*(Electric!$B181+Electric!$C181)+AQ$92*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)+AQ$89*($I$57*EF!$BH11+$B229*$M$218+$M229))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB158:$BC158)","v":5.1271221489722354},{"$f":"(AR$80*EF!$W11+AR$81*$I$42*EF!$L11+AR$82*($I$44*EF!$Q11+$I$45*EF!$R11+$I$46*EF!$S11)+AR$83*EF!$U11+AR$84*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)+AR$85*$I$54*EF!$AC11+AR$86*$I$55*EF!$Y11+AR$92*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)+AR$89*($I$57*EF!$BH11))/1000000","v":9.494604152076489},4.4119816279896558,{"$f":"'T&D'!J211+'T&D'!K211","v":0.33113175446545051},null,{"$f":"(AV$80*(EF!$W11+$C229)+AV$81*($I$42*EF!$L11+$C229*$I$218+$I229)+AV$82*($I$44*EF!$Q11+$I$45*EF!$R11+$I$46*EF!$S11+$C229*$J$218+$J229)+AV$83*(EF!$U11+$C229*$D$218+$D229)+AV$84*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11+NG!$B91)+AV$85*($I$54*EF!$AC11+Coal!$B73)+AV$86*($I$55*EF!$Y11+$C229*$H$218+$H229)+AV$87*(Electric!$B181+Electric!$C181)+AV$92*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)+AV$89*($I$57*EF!$BH11+$C229*$M$218+$M229))/1000000+AV$88/1000000*SUM(Hydrogen!$BB158:$BC158)","v":5.0854863777188122},{"$f":"(AW$80*EF!$W11+AW$81*$I$42*EF!$L11+AW$82*($I$44*EF!$Q11+$I$45*EF!$R11+$I$46*EF!$S11)+AW$83*EF!$U11+AW$84*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)+AW$85*$I$54*EF!$AC11+AW$86*$I$55*EF!$Y11+AW$92*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)+AW$89*($I$57*EF!$BH11))/1000000","v":10.732774438122989},4.9873383745018458,{"$f":"'T&D'!L211+'T&D'!M211","v":0.70928209637167405},null,{"$f":"(BA$80*(EF!$W11+$B229)+BA$81*($G$42*EF!$L11+$B229*$I$218+$I229)+BA$82*($G$44*EF!$Q11+$G$45*EF!$R11+$G$46*EF!$S11+$B229*$J$218+$J229)+BA$83*(EF!$U11+$B229*$D$218+$D229)+BA$84*($G$49*EF!$G11+$G$50*EF!$D11+$G$51*EF!$B11+$G$52*EF!$C11+NG!$B91)+BA$85*($G$54*EF!$AC11+Coal!$B73)+BA$86*($G$55*EF!$Y11+$B229*$H$218+$H229)+BA$87*(Electric!$B181+Electric!$C181)+BA$92*($G$49*EF!$G11+$G$50*EF!$D11+$G$51*EF!$B11+$G$52*EF!$C11)+BA$89*($G$57*EF!$BH11+$B229*$M$218+$M229))/1000000+BA$88/1000000*SUM(Hydrogen!$BB158:$BC158)","v":1.8961206599772622},{"$f":"(BB$80*EF!$W11+BB$81*$G$42*EF!$L11+BB$82*($G$44*EF!$Q11+$G$45*EF!$R11+$G$46*EF!$S11)+BB$83*EF!$U11+BB$84*($G$49*EF!$G11+$G$50*EF!$D11+$G$51*EF!$B11+$G$52*EF!$C11)+BB$85*$G$54*EF!$AC11+BB$86*$G$55*EF!$Y11+BB$92*($G$49*EF!$G11+$G$50*EF!$D11+$G$51*EF!$B11+$G$52*EF!$C11)+BB$89*$G$57*EF!$BH11)/1000000","v":3.5113099645318426},1.6316462282741302,{"$f":"'T&D'!P211+'T&D'!Q211","v":1.1308894827629172},null,{"$f":"(BF$80*(EF!$W11+(Inputs!$F$38*(Inputs!$I$35*(SUM($G106:$K106)*$L$64*$M$64+$L106+$M106)+Inputs!$J$35*(SUM($BJ106:$BN106)*$BO$64*$BP$64+$BO106+$BP106))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ106:$BU106)*$BV$64*$BW$64+$BV106+$BW106)+Inputs!$J$36*(SUM($N106:$R106)*$S$64*$T$64+$S106+$T106)))))+BF$81*(D$42*EF!$M11+$B229*$I$218+$I229)+BF$82*(D$44*EF!$Q11+D$45*EF!$R11+D$46*EF!$S11+D$48*(EF!$AD38+EF!$AD51)/2+$B229*$J$218+$J229)+BF$83*(EF!$U11+$B229*$D$218+$D229)+BF$84*(D$49*EF!$G11+D$50*EF!$D11+D$51*EF!$B11+D$52*EF!$C11+NG!$B91)+BF$85*(D$54*EF!$AC11+Coal!$B73)+BF$87*(Electric!$B181+Electric!$C181)+BF$92*(Uranium!F88/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H11+BF$89*(D$57*EF!$BH11+$B229*$M$218+$M229))/1000000+$BF$89*($D$57*EF!$BH11+(Inputs!$F$38*(Inputs!$I$35*(SUM($G106:$K106)*$L$64*$M$64+$L106+$M106)+Inputs!$J$35*(SUM($BJ106:$BN106)*$BO$64*$BP$64+$BO106+$BP106))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ106:$BU106)*$BV$64*$BW$64+$BV106+$BW106)+Inputs!$J$36*(SUM($N106:$R106)*$S$64*$T$64+$S106+$T106)))))/1000000","v":21.296373989128298},null,{"$f":"'T&D'!EG211/Fuel_Specs!$B$65*1000000","v":2.7962107792532657E-2},null,{"$f":"(BJ$80*(EF!$X11+SUM(G106:K106))+BJ$81*($D$42*EF!$M11+$B229*$I$218+$I229)+BJ$82*($D$44*EF!$Q11+$D$45*EF!$R11+$D$46*EF!$S11+$D$48*(EF!$AD38+EF!$AD51)/2+$B229*$J$218+$J229)+BJ$83*(EF!$U11+$B229*$D$218+$D229)+BJ$84*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11+NG!$B91)+BJ$85*($D$54*EF!$AC11+Coal!$B73)+BJ$87*$B35+BJ$89*$D$57*EF!$BH11+(BJ$91+BJ$92)*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1036,0)","v":0.5335826835401607},null,-3.3104037988163237,{"$f":"((BM$91+BM$92)*EF!$H11+BM$93*(EF!$J11+NG!$R91*NG!$S$80+NG!$S91)+BM$94*(EF!$H11+NG!$B91))/1000000","v":0.19669906608835352},0,{"$f":"'T&D'!$D211","v":9.3685941879401664},null,{"$f":"(BQ$80*EF!$X11+BQ$81*($D$42*EF!$M11+$B229*$I$218+$I229)+BQ$82*($D$44*EF!$Q11+$D$45*EF!$R11+$D$46*EF!$S11+$D$48*(EF!$AD38+EF!$AD51)/2+$B229*$J$218+$J229)+BQ$83*(EF!$U11+$B229*$D$218+$D229)+BQ$84*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11+NG!$B91)+BQ$85*($D$54*EF!$AC11+Coal!$B73)+BQ$87*$B35+BQ$89*$D$57*EF!$BH11+(BQ$91+BQ$92)*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1036,0)","v":4.5706914249337522},null,-4.437349772881455,{"$f":"((BT$91+BT$92)*EF!$H11+BT$93*(EF!$J11+NG!$R91*NG!$S$80+NG!$S91)+BT$94*(EF!$H11+NG!$B91))/1000000","v":1.0486551455484028},0,{"$f":"'T&D'!$D211","v":9.3685941879401664}]
["     CH4: combustion",{"$f":"(B$80*(EF!$W12+B107)+B$81*(C$42*EF!$M12+$B230*$I$218+$I230)+B$82*(C$44*EF!$Q12+C$45*EF!$R12+C$46*EF!$S12+$B230*$J$218+$J230)+B$83*(EF!$U12+$B230*$D$218+$D230)+B$84*(C$49*EF!$G12+C$50*EF!$D12+C$51*EF!$B12+C$52*EF!$C12+NG!$B92)+B$87*(Electric!$B182+Electric!$C182)+B$94*EF!H12)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1037,0)","v":6.7838347976777289},{"$f":"'T&D'!$B212","v":2.9049721122069179},{"$f":"(D$80*(EF!$W12+D107)+D$81*(E$42*EF!$M12+$B230*$I$218+$I230)+D$82*(E$44*EF!$Q12+E$45*EF!$R12+E$46*EF!$S12+$B230*$J$218+$J230)+D$83*(EF!$U12+$B230*$D$218+$D230)+D$84*(E$49*EF!$G12+E$50*EF!$D12+E$51*EF!$B12+E$52*EF!$C12+NG!$B92)+D$87*(Electric!$B182+Electric!$C182)+D$94*EF!J12)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1037,0)","v":16.401700667619409},{"$f":"'T&D'!$C212","v":3.92958566812371},null,{"$f":"(G$80*(EF!$W12+(G107+H107)*I$64+I107+K107)+G$81*($D$42*EF!$M12+$B230*$I$218+$I230)+G$82*($D$44*EF!$Q12+$D$45*EF!$R12+$D$46*EF!$S12+$D$48*(EF!$AD39+EF!$AD52)/2+$B230*$J$218+$J230)+G$83*(EF!$U12+$B230*$D$218+$D230)+G$84*($D$49*EF!$G12+$D$50*EF!$D12+$D$51*EF!$B12+$D$52*EF!$C12+NG!$B92)+G$85*($D$54*EF!$AC12+Coal!$B74)+G$87*($B36)+G$92*(Uranium!F89/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H12)/1000000+G$89*($D$57*EF!$BH12+((Inputs!$F$38*(((($G107+$H107)*$I$64+$I107+$K107)*$L$64+$L107+$K112)*$M$64+$M107)+Inputs!$F$39*(((($N107+$O107)*$P$64+$P107+$R107)*$S$64+$S107+$R112)*$T$64+$T107))*$M$218+$M230))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1021,0)","v":13.073218521791443},0,{"$f":"(I$80*(EF!$W12+(G107+H107)*I$64+I107+K107)+I$81*($D$42*EF!$M12+$B230*$I$218+$I230)+I$82*($D$44*EF!$Q12+$D$45*EF!$R12+$D$46*EF!$S12+$D$48*(EF!$AD39+EF!$AD52)/2+$B230*$J$218+$J230)+I$83*(EF!$U12+$B230*$D$218+$D230)+I$84*($D$49*EF!$G12+$D$50*EF!$D12+$D$51*EF!$B12+$D$52*EF!$C12+NG!$B92)+I$85*($D$54*EF!$AC12+Coal!$B74)+I$87*($B36)+I$92*(Uranium!H89/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!L12)/1000000+I$89*($D$57*EF!$BH12+((Inputs!$F$38*(((($G107+$H107)*$I$64+$I107+$K107)*$L$64+$L107+$K112)*$M$64+$M107)+Inputs!$F$39*(((($N107+$O107)*$P$64+$P107+$R107)*$S$64+$S107+$R112)*$T$64+$T107))*$M$218+$M230))/1000000+J107","v":28.229254274131172},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ159:$BA159)","v":25.248063486895596},0,{"$f":"'T&D'!$D212","v":6.2211306347877997},null,{"$f":"(N$80*(EF!$W12+(N107+O107)*P$64+P107+R107)+N$81*($D$42*EF!$M12+$B230*$I$218+$I230)+N$82*($D$44*EF!$Q12+$D$45*EF!$R12+$D$46*EF!$S12+$D$48*(EF!$AD39+EF!$AD52)/2+$B230*$J$218+$J230)+N$83*(EF!$U12+$B230*$D$218+$D230)+N$84*($D$49*EF!$G12+$D$50*EF!$D12+$D$51*EF!$B12+$D$52*EF!$C12+NG!$B92)+N$85*($D$54*EF!$AC12+Coal!$B74)+N$87*($B36)+N$92*(Uranium!M89/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!S12)/1000000+N$89*($D$57*EF!$BH12+((Inputs!$F$38*(((($G107+$H107)*$I$64+$I107+$K107)*$L$64+$L107+$K112)*$M$64+$M107)+Inputs!$F$39*(((($N107+$O107)*$P$64+$P107+$R107)*$S$64+$S107+$R112)*$T$64+$T107))*$M$218+$M230))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1021,0)","v":39.2832671344025},0,{"$f":"(P$80*(EF!$W12+(N107+O107)*P$64+P107+R107)+P$81*($D$42*EF!$M12+$B230*$I$218+$I230)+P$82*($D$44*EF!$Q12+$D$45*EF!$R12+$D$46*EF!$S12+$D$48*(EF!$AD39+EF!$AD52)/2+$B230*$J$218+$J230)+P$83*(EF!$U12+$B230*$D$218+$D230)+P$84*($D$49*EF!$G12+$D$50*EF!$D12+$D$51*EF!$B12+$D$52*EF!$C12+NG!$B92)+P$85*($D$54*EF!$AC12+Coal!$B74)+P$87*($B36)+P$92*(Uranium!O89/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!U12)/1000000+P$89*($D$57*EF!$BH12+((Inputs!$F$38*(((($G107+$H107)*$I$64+$I107+$K107)*$L$64+$L107+$K112)*$M$64+$M107)+Inputs!$F$39*(((($N107+$O107)*$P$64+$P107+$R107)*$S$64+$S107+$R112)*$T$64+$T107))*$M$218+$M230))/1000000+Q107","v":12.698273057861417},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ159:$BA159)","v":9.7061105240700947},0,{"$f":"'T&D'!$D212","v":6.2211306347877997},null,{"$f":"(U$80*(EF!$W12+$B230)+U$81*($E$42*EF!$L12+$B230*$I$218+$I230)+U$82*($E$44*EF!$Q12+$E$45*EF!$R12+$E$46*EF!$S12+$B230*$J$218+$J230)+U$83*(EF!$U12+$B230*$D$218+$D230)+U$84*($E$49*EF!$G12+$E$50*EF!$D12+$E$51*EF!$B12+$E$52*EF!$C12+NG!$B92)+U$85*($E$54*EF!$AC12+Coal!$B74)+U$86*($E$55*EF!$Y12+$B230*$H$218+$H230)+U$87*(Electric!$B182+Electric!$C182)+U$92*($E$49*EF!$G12+$E$50*EF!$D12+$E$51*EF!$B12+$E$52*EF!$C12)+U$89*($E$57*EF!$BH12+$B230*$M$218+$M230))/1000000+U$88/1000000*SUM(Hydrogen!$BB159:$BC159)","v":22.119454674135788},{"$f":"(V$80*EF!$W12+V$81*$E$42*EF!$L12+V$82*($E$44*EF!$Q12+$E$45*EF!$R12+$E$46*EF!$S12)+V$83*EF!$U12+V$84*($E$49*EF!$G12+$E$50*EF!$D12+$E$51*EF!$B12+$E$52*EF!$C12)+V$85*$E$54*EF!$AC12+V$86*$E$55*EF!$Y12+V$92*($E$49*EF!$G12+$E$50*EF!$D12+$E$51*EF!$B12+$E$52*EF!$C12)+(V$89*$E$57*EF!$BH12))/1000000","v":7.4817334188548759E-2},null,{"$f":"'T&D'!E212+'T&D'!F212","v":0.7542455746160015},{"$f":"'T&D'!G212","v":0.20890704853612763},null,{"$f":"(AA$80*(EF!$W12+$C230)+AA$81*($E$42*EF!$L12+$C230*$I$218+$I230)+AA$82*($E$44*EF!$Q12+$E$45*EF!$R12+$E$46*EF!$S12+$C230*$J$218+$J230)+AA$83*(EF!$U12+$C230*$D$218+$D230)+AA$84*($E$49*EF!$G12+$E$50*EF!$D12+$E$51*EF!$B12+$E$52*EF!$C12+NG!$B92)+AA$85*($E$54*EF!$AC12+Coal!$B74)+AA$86*($E$55*EF!$Y12+$C230*$H$218+$H230)+AA$87*(Electric!$B182+Electric!$C182)+AA$92*($E$49*EF!$G12+$E$50*EF!$D12+$E$51*EF!$B12+$E$52*EF!$C12)+AA$89*($E$57*EF!$BH12+$C230*$M$218+$M230))/1000000+AA$88/1000000*SUM(Hydrogen!$BB159:$BC159)","v":25.543352992379852},{"$f":"(AB$80*EF!$W12+AB$81*$E$42*EF!$L12+AB$82*($E$44*EF!$Q12+$E$45*EF!$R12+$E$46*EF!$S12)+AB$83*EF!$U12+AB$84*($E$49*EF!$G12+$E$50*EF!$D12+$E$51*EF!$B12+$E$52*EF!$C12)+AB$85*$E$54*EF!$AC12+AB$86*$E$55*EF!$Y12+AB$92*($E$49*EF!$G12+$E$50*EF!$D12+$E$51*EF!$B12+$E$52*EF!$C12)+AB$89*($E$57*EF!$BH12))/1000000","v":7.6654854800244906E-2},null,{"$f":"'T&D'!H212+'T&D'!I212","v":0.56085296494359249},{"$f":"'T&D'!I212","v":0.4177155440567959},null,{"$f":"(AG$80*(EF!$W12+$B230)+AG$81*($F$42*EF!$L12+$B230*$I$218+$I230)+AG$82*($F$44*EF!$Q12+$F$45*EF!$R12+$F$46*EF!$S12+$B230*$J$218+$J230)+AG$83*(EF!$U12+$B230*$D$218+$D230)+AG$84*($F$49*EF!$G12+$F$50*EF!$D12+$F$51*EF!$B12+$F$52*EF!$C12+NG!$B92)+AG$85*($F$54*EF!$AC12+Coal!$B74)+AG$86*($F$55*EF!$Y12+$B230*$H$218+$H230)+AG$87*(Electric!$B182+Electric!$C182)+AG$92*($F$49*EF!$G12+$F$50*EF!$D12+$F$51*EF!$B12+$F$52*EF!$C12)+AG$89*($F$57*EF!$BH12+$B230*$M$218+$M230))/1000000+AG$88/1000000*SUM(Hydrogen!$BB159:$BC159)","v":22.119362566508848},{"$f":"(AH$80*EF!$W12+AH$81*$F$42*EF!$L12+AH$82*($F$44*EF!$Q12+$F$45*EF!$R12+$F$46*EF!$S12)+AH$83*EF!$U12+AH$84*($F$49*EF!$G12+$F$50*EF!$D12+$F$51*EF!$B12+$F$52*EF!$C12)+AH$85*$F$54*EF!$AC12+AH$86*$F$55*EF!$Y12+AH$92*($F$49*EF!$G12+$F$50*EF!$D12+$F$51*EF!$B12+$F$52*EF!$C12)+AH$89*($F$57*EF!$BH12))/1000000","v":7.4817022641668063E-2},null,{"$f":"'T&D'!N212+'T&D'!O212","v":1.416960189899592},null,{"$f":"(AL$80*(EF!$W12+$B230)+AL$81*($H$42*EF!$L12+$B230*$I$218+$I230)+AL$82*($H$44*EF!$Q12+$H$45*EF!$R12+$H$46*EF!$S12+$B230*$J$218+$J230)+AL$83*(EF!$U12+$B230*$D$218+$D230)+AL$84*($H$49*EF!$G12+$H$50*EF!$D12+$H$51*EF!$B12+$H$52*EF!$C12+NG!$B92)+AL$85*($H$54*EF!$AC12+Coal!$B74)+AL$86*($H$55*EF!$Y12+$B230*$H$218+$H230)+AL$87*(Electric!$B182+Electric!$C182)+AL$92*($H$49*EF!$G12+$H$50*EF!$D12+$H$51*EF!$B12+$H$52*EF!$C12)+AL$89*($H$57*EF!$BH12+$B230*$M$218+$M230))/1000000+AL$88/1000000*SUM(Hydrogen!$BB159:$BC159)","v":8.1802186741918064},{"$f":"(AM$80*EF!$W12+AM$81*$H$42*EF!$L12+AM$82*($H$44*EF!$Q12+$H$45*EF!$R12+$H$46*EF!$S12)+AM$83*EF!$U12+AM$84*($H$49*EF!$G12+$H$50*EF!$D12+$H$51*EF!$B12+$H$52*EF!$C12)+AM$85*$H$54*EF!$AC12+AM$86*$H$55*EF!$Y12+AM$92*($H$49*EF!$G12+$H$50*EF!$D12+$H$51*EF!$B12+$H$52*EF!$C12)+AM$89*($H$57*EF!$BH12))/1000000","v":2.766895311384196E-2},null,{"$f":"'T&D'!R212","v":0.63177530303218132},null,{"$f":"(AQ$80*(EF!$W12+$B230)+AQ$81*($I$42*EF!$L12+$B230*$I$218+$I230)+AQ$82*($I$44*EF!$Q12+$I$45*EF!$R12+$I$46*EF!$S12+$B230*$J$218+$J230)+AQ$83*(EF!$U12+$B230*$D$218+$D230)+AQ$84*($I$49*EF!$G12+$I$50*EF!$D12+$I$51*EF!$B12+$I$52*EF!$C12+NG!$B92)+AQ$85*($I$54*EF!$AC12+Coal!$B74)+AQ$86*($I$55*EF!$Y12+$B230*$H$218+$H230)+AQ$87*(Electric!$B182+Electric!$C182)+AQ$92*($I$49*EF!$G12+$I$50*EF!$D12+$I$51*EF!$B12+$I$52*EF!$C12)+AQ$89*($I$57*EF!$BH12+$B230*$M$218+$M230))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB159:$BC159)","v":22.119362566508848},{"$f":"(AR$80*EF!$W12+AR$81*$I$42*EF!$L12+AR$82*($I$44*EF!$Q12+$I$45*EF!$R12+$I$46*EF!$S12)+AR$83*EF!$U12+AR$84*($I$49*EF!$G12+$I$50*EF!$D12+$I$51*EF!$B12+$I$52*EF!$C12)+AR$85*$I$54*EF!$AC12+AR$86*$I$55*EF!$Y12+AR$92*($I$49*EF!$G12+$I$50*EF!$D12+$I$51*EF!$B12+$I$52*EF!$C12)+AR$89*($I$57*EF!$BH12))/1000000","v":7.4817022641668063E-2},null,{"$f":"'T&D'!J212+'T&D'!K212","v":0.5508879407434365},null,{"$f":"(AV$80*(EF!$W12+$C230)+AV$81*($I$42*EF!$L12+$C230*$I$218+$I230)+AV$82*($I$44*EF!$Q12+$I$45*EF!$R12+$I$46*EF!$S12+$C230*$J$218+$J230)+AV$83*(EF!$U12+$C230*$D$218+$D230)+AV$84*($I$49*EF!$G12+$I$50*EF!$D12+$I$51*EF!$B12+$I$52*EF!$C12+NG!$B92)+AV$85*($I$54*EF!$AC12+Coal!$B74)+AV$86*($I$55*EF!$Y12+$C230*$H$218+$H230)+AV$87*(Electric!$B182+Electric!$C182)+AV$92*($I$49*EF!$G12+$I$50*EF!$D12+$I$51*EF!$B12+$I$52*EF!$C12)+AV$89*($I$57*EF!$BH12+$C230*$M$218+$M230))/1000000+AV$88/1000000*SUM(Hydrogen!$BB159:$BC159)","v":28.181170398142292},{"$f":"(AW$80*EF!$W12+AW$81*$I$42*EF!$L12+AW$82*($I$44*EF!$Q12+$I$45*EF!$R12+$I$46*EF!$S12)+AW$83*EF!$U12+AW$84*($I$49*EF!$G12+$I$50*EF!$D12+$I$51*EF!$B12+$I$52*EF!$C12)+AW$85*$I$54*EF!$AC12+AW$86*$I$55*EF!$Y12+AW$92*($I$49*EF!$G12+$I$50*EF!$D12+$I$51*EF!$B12+$I$52*EF!$C12)+AW$89*($I$57*EF!$BH12))/1000000","v":8.4573744758947911E-2},null,{"$f":"'T&D'!L212+'T&D'!M212","v":0.76149177184952788},null,{"$f":"(BA$80*(EF!$W12+$B230)+BA$81*($G$42*EF!$L12+$B230*$I$218+$I230)+BA$82*($G$44*EF!$Q12+$G$45*EF!$R12+$G$46*EF!$S12+$B230*$J$218+$J230)+BA$83*(EF!$U12+$B230*$D$218+$D230)+BA$84*($G$49*EF!$G12+$G$50*EF!$D12+$G$51*EF!$B12+$G$52*EF!$C12+NG!$B92)+BA$85*($G$54*EF!$AC12+Coal!$B74)+BA$86*($G$55*EF!$Y12+$B230*$H$218+$H230)+BA$87*(Electric!$B182+Electric!$C182)+BA$92*($G$49*EF!$G12+$G$50*EF!$D12+$G$51*EF!$B12+$G$52*EF!$C12)+BA$89*($G$57*EF!$BH12+$B230*$M$218+$M230))/1000000+BA$88/1000000*SUM(Hydrogen!$BB159:$BC159)","v":8.1802186741918064},{"$f":"(BB$80*EF!$W12+BB$81*$G$42*EF!$L12+BB$82*($G$44*EF!$Q12+$G$45*EF!$R12+$G$46*EF!$S12)+BB$83*EF!$U12+BB$84*($G$49*EF!$G12+$G$50*EF!$D12+$G$51*EF!$B12+$G$52*EF!$C12)+BB$85*$G$54*EF!$AC12+BB$86*$G$55*EF!$Y12+BB$92*($G$49*EF!$G12+$G$50*EF!$D12+$G$51*EF!$B12+$G$52*EF!$C12)+BB$89*$G$57*EF!$BH12)/1000000","v":2.766895311384196E-2},null,{"$f":"'T&D'!P212+'T&D'!Q212","v":0.86626080684648477},null,{"$f":"(BF$80*(EF!$W12+(Inputs!$F$38*(Inputs!$I$35*(SUM($G107:$K107,$G112:$K112)*$L$64*$M$64+$L107+$M107)+Inputs!$J$35*(SUM($BJ107:$BN107,$BJ112:$BN112)*$BO$64*$BP$64+$BO107+$BP107))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ107:$BU107,$BQ112:$BU112)*$BV$64*$BW$64+$BV107+$BW107)+Inputs!$J$36*(SUM($N107:$R107,$N112:$R112)*$S$64*$T$64+$S107+$T107)))))+BF$81*(D$42*EF!$M12+$B230*$I$218+$I230)+BF$82*(D$44*EF!$Q12+D$45*EF!$R12+D$46*EF!$S12+D$48*(EF!$AD39+EF!$AD52)/2+$B230*$J$218+$J230)+BF$83*(EF!$U12+$B230*$D$218+$D230)+BF$84*(D$49*EF!$G12+D$50*EF!$D12+D$51*EF!$B12+D$52*EF!$C12+NG!$B92)+BF$85*(D$54*EF!$AC12+Coal!$B74)+BF$87*(Electric!$B182+Electric!$C182)+BF$92*(Uranium!F89/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H12+BF$89*(D$57*EF!$BH12+$B230*$M$218+$M230))/1000000+$BF$89*($D$57*EF!$BH12+(Inputs!$F$38*(Inputs!$I$35*(SUM($G107:$K107,$G112:$K112)*$L$64*$M$64+$L107+$M107)+Inputs!$J$35*(SUM($BJ107:$BN107,$BJ112:$BN112)*$BO$64*$BP$64+$BO107+$BP107))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ107:$BU107,$BQ112:$BU112)*$BV$64*$BW$64+$BV107+$BW107)+Inputs!$J$36*(SUM($N107:$R107,$N112:$R112)*$S$64*$T$64+$S107+$T107)))))/1000000","v":37.614390697110466},null,{"$f":"'T&D'!EG212/Fuel_Specs!$B$65*1000000","v":0.12420969837963089},null,{"$f":"(BJ$80*(EF!$X12+SUM(G107:K107,G112:K112))+BJ$81*($D$42*EF!$M12+$B230*$I$218+$I230)+BJ$82*($D$44*EF!$Q12+$D$45*EF!$R12+$D$46*EF!$S12+$D$48*(EF!$AD39+EF!$AD52)/2+$B230*$J$218+$J230)+BJ$83*(EF!$U12+$B230*$D$218+$D230)+BJ$84*($D$49*EF!$G12+$D$50*EF!$D12+$D$51*EF!$B12+$D$52*EF!$C12+NG!$B92)+BJ$85*($D$54*EF!$AC12+Coal!$B74)+BJ$87*$B36+BJ$89*$D$57*EF!$BH12+(BJ$91+BJ$92)*($D$49*EF!$G12+$D$50*EF!$D12+$D$51*EF!$B12+$D$52*EF!$C12))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1037,0)","v":1.0572685205407106},null,-1.9040140469083169,{"$f":"((BM$91+BM$92)*EF!$H12+BM$93*(EF!$J12+NG!$R92*NG!$S$80+NG!$S92)+BM$94*(EF!$H12+NG!$B92))/1000000","v":0.55740633383602045},0,{"$f":"'T&D'!$D212","v":6.2211306347877997},null,{"$f":"(BQ$80*EF!$X12+BQ$81*($D$42*EF!$M12+$B230*$I$218+$I230)+BQ$82*($D$44*EF!$Q12+$D$45*EF!$R12+$D$46*EF!$S12+$D$48*(EF!$AD39+EF!$AD52)/2+$B230*$J$218+$J230)+BQ$83*(EF!$U12+$B230*$D$218+$D230)+BQ$84*($D$49*EF!$G12+$D$50*EF!$D12+$D$51*EF!$B12+$D$52*EF!$C12+NG!$B92)+BQ$85*($D$54*EF!$AC12+Coal!$B74)+BQ$87*$B36+BQ$89*$D$57*EF!$BH12+(BQ$91+BQ$92)*($D$49*EF!$G12+$D$50*EF!$D12+$D$51*EF!$B12+$D$52*EF!$C12))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1037,0)","v":5.2901775322211053},null,-2.55218904160051,{"$f":"((BT$91+BT$92)*EF!$H12+BT$93*(EF!$J12+NG!$R92*NG!$S$80+NG!$S92)+BT$94*(EF!$H12+NG!$B92))/1000000","v":11.827446797603125},0,{"$f":"'T&D'!$D212","v":6.2211306347877997}]
["     N2O",{"$f":"(B$80*(EF!$W13+B108)+B$81*(C$42*EF!$M13+$B231*$I$218+$I231)+B$82*(C$44*EF!$Q13+C$45*EF!$R13+C$46*EF!$S13+$B231*$J$218+$J231)+B$83*(EF!$U13+$B231*$D$218+$D231)+B$84*(C$49*EF!$G13+C$50*EF!$D13+C$51*EF!$B13+C$52*EF!$C13+NG!$B93)+B$87*(Electric!$B183+Electric!$C183)+B$94*EF!H13)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1038,0)","v":3.9131177236534274E-2},{"$f":"'T&D'!$B213","v":4.323374785001817E-2},{"$f":"(D$80*(EF!$W13+D108)+D$81*(E$42*EF!$M13+$B231*$I$218+$I231)+D$82*(E$44*EF!$Q13+E$45*EF!$R13+E$46*EF!$S13+$B231*$J$218+$J231)+D$83*(EF!$U13+$B231*$D$218+$D231)+D$84*(E$49*EF!$G13+E$50*EF!$D13+E$51*EF!$B13+E$52*EF!$C13+NG!$B93)+D$87*(Electric!$B183+Electric!$C183)+D$94*EF!J13)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1038,0)","v":0.15652557351774915},{"$f":"'T&D'!$C213","v":5.0581737610400856E-2},null,{"$f":"(G$80*(EF!$W13+(G108+H108)*I$64+I108+K108)+G$81*($D$42*EF!$M13+$B231*$I$218+$I231)+G$82*($D$44*EF!$Q13+$D$45*EF!$R13+$D$46*EF!$S13+$D$48*(EF!$AD40+EF!$AD53)/2+$B231*$J$218+$J231)+G$83*(EF!$U13+$B231*$D$218+$D231)+G$84*($D$49*EF!$G13+$D$50*EF!$D13+$D$51*EF!$B13+$D$52*EF!$C13+NG!$B93)+G$85*($D$54*EF!$AC13+Coal!$B75)+G$87*($B37)+G$92*(Uranium!F90/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H13)/1000000+G$89*($D$57*EF!$BH13+((Inputs!$F$38*(((($G108+$H108)*$I$64+$I108+$K108)*$L$64+$L108)*$M$64+$M108)+Inputs!$F$39*(((($N108+$O108)*$P$64+$P108+$R108)*$S$64+$S108)*$T$64+$T108))*$M$218+$M231))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1022,0)","v":0.1369577641384917},null,{"$f":"(I$80*(EF!$W13+(G108+H108)*I$64+I108+K108)+I$81*($D$42*EF!$M13+$B231*$I$218+$I231)+I$82*($D$44*EF!$Q13+$D$45*EF!$R13+$D$46*EF!$S13+$D$48*(EF!$AD40+EF!$AD53)/2+$B231*$J$218+$J231)+I$83*(EF!$U13+$B231*$D$218+$D231)+I$84*($D$49*EF!$G13+$D$50*EF!$D13+$D$51*EF!$B13+$D$52*EF!$C13+NG!$B93)+I$85*($D$54*EF!$AC13+Coal!$B75)+I$87*($B37)+I$92*(Uranium!H90/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!L13)/1000000+I$89*($D$57*EF!$BH13+((Inputs!$F$38*(((($G108+$H108)*$I$64+$I108+$K108)*$L$64+$L108)*$M$64+$M108)+Inputs!$F$39*(((($N108+$O108)*$P$64+$P108+$R108)*$S$64+$S108)*$T$64+$T108))*$M$218+$M231))/1000000+J108","v":0.23198110158180754},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ160:$BA160)","v":0.20039420759099083},null,{"$f":"'T&D'!$D213","v":6.8088868461805188E-2},null,{"$f":"(N$80*(EF!$W13+(N108+O108)*P$64+P108+R108)+N$81*($D$42*EF!$M13+$B231*$I$218+$I231)+N$82*($D$44*EF!$Q13+$D$45*EF!$R13+$D$46*EF!$S13+$D$48*(EF!$AD40+EF!$AD53)/2+$B231*$J$218+$J231)+N$83*(EF!$U13+$B231*$D$218+$D231)+N$84*($D$49*EF!$G13+$D$50*EF!$D13+$D$51*EF!$B13+$D$52*EF!$C13+NG!$B93)+N$85*($D$54*EF!$AC13+Coal!$B75)+N$87*($B37)+N$92*(Uranium!M90/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!S13)/1000000+N$89*($D$57*EF!$BH13+((Inputs!$F$38*(((($G108+$H108)*$I$64+$I108+$K108)*$L$64+$L108)*$M$64+$M108)+Inputs!$F$39*(((($N108+$O108)*$P$64+$P108+$R108)*$S$64+$S108)*$T$64+$T108))*$M$218+$M231))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1022,0)","v":0.41627662119229464},null,{"$f":"(P$80*(EF!$W13+(N108+O108)*P$64+P108+R108)+P$81*($D$42*EF!$M13+$B231*$I$218+$I231)+P$82*($D$44*EF!$Q13+$D$45*EF!$R13+$D$46*EF!$S13+$D$48*(EF!$AD40+EF!$AD53)/2+$B231*$J$218+$J231)+P$83*(EF!$U13+$B231*$D$218+$D231)+P$84*($D$49*EF!$G13+$D$50*EF!$D13+$D$51*EF!$B13+$D$52*EF!$C13+NG!$B93)+P$85*($D$54*EF!$AC13+Coal!$B75)+P$87*($B37)+P$92*(Uranium!O90/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!U13)/1000000+P$89*($D$57*EF!$BH13+((Inputs!$F$38*(((($G108+$H108)*$I$64+$I108+$K108)*$L$64+$L108)*$M$64+$M108)+Inputs!$F$39*(((($N108+$O108)*$P$64+$P108+$R108)*$S$64+$S108)*$T$64+$T108))*$M$218+$M231))/1000000+Q108","v":0.10874484998994327},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ160:$BA160)","v":7.7037525205492854E-2},null,{"$f":"'T&D'!$D213","v":6.8088868461805188E-2},null,{"$f":"(U$80*(EF!$W13+$B231)+U$81*($E$42*EF!$L13+$B231*$I$218+$I231)+U$82*($E$44*EF!$Q13+$E$45*EF!$R13+$E$46*EF!$S13+$B231*$J$218+$J231)+U$83*(EF!$U13+$B231*$D$218+$D231)+U$84*($E$49*EF!$G13+$E$50*EF!$D13+$E$51*EF!$B13+$E$52*EF!$C13+NG!$B93)+U$85*($E$54*EF!$AC13+Coal!$B75)+U$86*($E$55*EF!$Y13+$B231*$H$218+$H231)+U$87*(Electric!$B183+Electric!$C183)+U$92*($E$49*EF!$G13+$E$50*EF!$D13+$E$51*EF!$B13+$E$52*EF!$C13)+U$89*($E$57*EF!$BH13+$B231*$M$218+$M231))/1000000+U$88/1000000*SUM(Hydrogen!$BB160:$BC160)","v":0.1605232655792353},{"$f":"(V$80*EF!$W13+V$81*$E$42*EF!$L13+V$82*($E$44*EF!$Q13+$E$45*EF!$R13+$E$46*EF!$S13)+V$83*EF!$U13+V$84*($E$49*EF!$G13+$E$50*EF!$D13+$E$51*EF!$B13+$E$52*EF!$C13)+V$85*$E$54*EF!$AC13+V$86*$E$55*EF!$Y13+V$92*($E$49*EF!$G13+$E$50*EF!$D13+$E$51*EF!$B13+$E$52*EF!$C13)+(V$89*$E$57*EF!$BH13))/1000000","v":4.1401336486815855E-2},null,{"$f":"'T&D'!E213+'T&D'!F213","v":1.0577338196077098E-2},{"$f":"'T&D'!G213","v":2.293057128421018E-3},null,{"$f":"(AA$80*(EF!$W13+$C231)+AA$81*($E$42*EF!$L13+$C231*$I$218+$I231)+AA$82*($E$44*EF!$Q13+$E$45*EF!$R13+$E$46*EF!$S13+$C231*$J$218+$J231)+AA$83*(EF!$U13+$C231*$D$218+$D231)+AA$84*($E$49*EF!$G13+$E$50*EF!$D13+$E$51*EF!$B13+$E$52*EF!$C13+NG!$B93)+AA$85*($E$54*EF!$AC13+Coal!$B75)+AA$86*($E$55*EF!$Y13+$C231*$H$218+$H231)+AA$87*(Electric!$B183+Electric!$C183)+AA$92*($E$49*EF!$G13+$E$50*EF!$D13+$E$51*EF!$B13+$E$52*EF!$C13)+AA$89*($E$57*EF!$BH13+$C231*$M$218+$M231))/1000000+AA$88/1000000*SUM(Hydrogen!$BB160:$BC160)","v":0.20223842575977968},{"$f":"(AB$80*EF!$W13+AB$81*$E$42*EF!$L13+AB$82*($E$44*EF!$Q13+$E$45*EF!$R13+$E$46*EF!$S13)+AB$83*EF!$U13+AB$84*($E$49*EF!$G13+$E$50*EF!$D13+$E$51*EF!$B13+$E$52*EF!$C13)+AB$85*$E$54*EF!$AC13+AB$86*$E$55*EF!$Y13+AB$92*($E$49*EF!$G13+$E$50*EF!$D13+$E$51*EF!$B13+$E$52*EF!$C13)+AB$89*($E$57*EF!$BH13))/1000000","v":4.2418157120314659E-2},null,{"$f":"'T&D'!H213+'T&D'!I213","v":6.1516392091556784E-3},{"$f":"'T&D'!I213","v":4.5850324948995365E-3},null,{"$f":"(AG$80*(EF!$W13+$B231)+AG$81*($F$42*EF!$L13+$B231*$I$218+$I231)+AG$82*($F$44*EF!$Q13+$F$45*EF!$R13+$F$46*EF!$S13+$B231*$J$218+$J231)+AG$83*(EF!$U13+$B231*$D$218+$D231)+AG$84*($F$49*EF!$G13+$F$50*EF!$D13+$F$51*EF!$B13+$F$52*EF!$C13+NG!$B93)+AG$85*($F$54*EF!$AC13+Coal!$B75)+AG$86*($F$55*EF!$Y13+$B231*$H$218+$H231)+AG$87*(Electric!$B183+Electric!$C183)+AG$92*($F$49*EF!$G13+$F$50*EF!$D13+$F$51*EF!$B13+$F$52*EF!$C13)+AG$89*($F$57*EF!$BH13+$B231*$M$218+$M231))/1000000+AG$88/1000000*SUM(Hydrogen!$BB160:$BC160)","v":0.16052259714426348},{"$f":"(AH$80*EF!$W13+AH$81*$F$42*EF!$L13+AH$82*($F$44*EF!$Q13+$F$45*EF!$R13+$F$46*EF!$S13)+AH$83*EF!$U13+AH$84*($F$49*EF!$G13+$F$50*EF!$D13+$F$51*EF!$B13+$F$52*EF!$C13)+AH$85*$F$54*EF!$AC13+AH$86*$F$55*EF!$Y13+AH$92*($F$49*EF!$G13+$F$50*EF!$D13+$F$51*EF!$B13+$F$52*EF!$C13)+AH$89*($F$57*EF!$BH13))/1000000","v":4.1401164087499852E-2},null,{"$f":"'T&D'!N213+'T&D'!O213","v":1.8888606183700758E-2},null,{"$f":"(AL$80*(EF!$W13+$B231)+AL$81*($H$42*EF!$L13+$B231*$I$218+$I231)+AL$82*($H$44*EF!$Q13+$H$45*EF!$R13+$H$46*EF!$S13+$B231*$J$218+$J231)+AL$83*(EF!$U13+$B231*$D$218+$D231)+AL$84*($H$49*EF!$G13+$H$50*EF!$D13+$H$51*EF!$B13+$H$52*EF!$C13+NG!$B93)+AL$85*($H$54*EF!$AC13+Coal!$B75)+AL$86*($H$55*EF!$Y13+$B231*$H$218+$H231)+AL$87*(Electric!$B183+Electric!$C183)+AL$92*($H$49*EF!$G13+$H$50*EF!$D13+$H$51*EF!$B13+$H$52*EF!$C13)+AL$89*($H$57*EF!$BH13+$B231*$M$218+$M231))/1000000+AL$88/1000000*SUM(Hydrogen!$BB160:$BC160)","v":5.9364728203219808E-2},{"$f":"(AM$80*EF!$W13+AM$81*$H$42*EF!$L13+AM$82*($H$44*EF!$Q13+$H$45*EF!$R13+$H$46*EF!$S13)+AM$83*EF!$U13+AM$84*($H$49*EF!$G13+$H$50*EF!$D13+$H$51*EF!$B13+$H$52*EF!$C13)+AM$85*$H$54*EF!$AC13+AM$86*$H$55*EF!$Y13+AM$92*($H$49*EF!$G13+$H$50*EF!$D13+$H$51*EF!$B13+$H$52*EF!$C13)+AM$89*($H$57*EF!$BH13))/1000000","v":1.531104590304198E-2},null,{"$f":"'T&D'!R213","v":1.0939377670882071E-2},null,{"$f":"(AQ$80*(EF!$W13+$B231)+AQ$81*($I$42*EF!$L13+$B231*$I$218+$I231)+AQ$82*($I$44*EF!$Q13+$I$45*EF!$R13+$I$46*EF!$S13+$B231*$J$218+$J231)+AQ$83*(EF!$U13+$B231*$D$218+$D231)+AQ$84*($I$49*EF!$G13+$I$50*EF!$D13+$I$51*EF!$B13+$I$52*EF!$C13+NG!$B93)+AQ$85*($I$54*EF!$AC13+Coal!$B75)+AQ$86*($I$55*EF!$Y13+$B231*$H$218+$H231)+AQ$87*(Electric!$B183+Electric!$C183)+AQ$92*($I$49*EF!$G13+$I$50*EF!$D13+$I$51*EF!$B13+$I$52*EF!$C13)+AQ$89*($I$57*EF!$BH13+$B231*$M$218+$M231))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB160:$BC160)","v":0.16052259714426348},{"$f":"(AR$80*EF!$W13+AR$81*$I$42*EF!$L13+AR$82*($I$44*EF!$Q13+$I$45*EF!$R13+$I$46*EF!$S13)+AR$83*EF!$U13+AR$84*($I$49*EF!$G13+$I$50*EF!$D13+$I$51*EF!$B13+$I$52*EF!$C13)+AR$85*$I$54*EF!$AC13+AR$86*$I$55*EF!$Y13+AR$92*($I$49*EF!$G13+$I$50*EF!$D13+$I$51*EF!$B13+$I$52*EF!$C13)+AR$89*($I$57*EF!$BH13))/1000000","v":4.1401164087499852E-2},null,{"$f":"'T&D'!J213+'T&D'!K213","v":6.0421890815244581E-3},null,{"$f":"(AV$80*(EF!$W13+$C231)+AV$81*($I$42*EF!$L13+$C231*$I$218+$I231)+AV$82*($I$44*EF!$Q13+$I$45*EF!$R13+$I$46*EF!$S13+$C231*$J$218+$J231)+AV$83*(EF!$U13+$C231*$D$218+$D231)+AV$84*($I$49*EF!$G13+$I$50*EF!$D13+$I$51*EF!$B13+$I$52*EF!$C13+NG!$B93)+AV$85*($I$54*EF!$AC13+Coal!$B75)+AV$86*($I$55*EF!$Y13+$C231*$H$218+$H231)+AV$87*(Electric!$B183+Electric!$C183)+AV$92*($I$49*EF!$G13+$I$50*EF!$D13+$I$51*EF!$B13+$I$52*EF!$C13)+AV$89*($I$57*EF!$BH13+$C231*$M$218+$M231))/1000000+AV$88/1000000*SUM(Hydrogen!$BB160:$BC160)","v":0.2231214119520106},{"$f":"(AW$80*EF!$W13+AW$81*$I$42*EF!$L13+AW$82*($I$44*EF!$Q13+$I$45*EF!$R13+$I$46*EF!$S13)+AW$83*EF!$U13+AW$84*($I$49*EF!$G13+$I$50*EF!$D13+$I$51*EF!$B13+$I$52*EF!$C13)+AW$85*$I$54*EF!$AC13+AW$86*$I$55*EF!$Y13+AW$92*($I$49*EF!$G13+$I$50*EF!$D13+$I$51*EF!$B13+$I$52*EF!$C13)+AW$89*($I$57*EF!$BH13))/1000000","v":4.680019814514056E-2},null,{"$f":"'T&D'!L213+'T&D'!M213","v":1.0620204920757503E-2},null,{"$f":"(BA$80*(EF!$W13+$B231)+BA$81*($G$42*EF!$L13+$B231*$I$218+$I231)+BA$82*($G$44*EF!$Q13+$G$45*EF!$R13+$G$46*EF!$S13+$B231*$J$218+$J231)+BA$83*(EF!$U13+$B231*$D$218+$D231)+BA$84*($G$49*EF!$G13+$G$50*EF!$D13+$G$51*EF!$B13+$G$52*EF!$C13+NG!$B93)+BA$85*($G$54*EF!$AC13+Coal!$B75)+BA$86*($G$55*EF!$Y13+$B231*$H$218+$H231)+BA$87*(Electric!$B183+Electric!$C183)+BA$92*($G$49*EF!$G13+$G$50*EF!$D13+$G$51*EF!$B13+$G$52*EF!$C13)+BA$89*($G$57*EF!$BH13+$B231*$M$218+$M231))/1000000+BA$88/1000000*SUM(Hydrogen!$BB160:$BC160)","v":5.9364728203219808E-2},{"$f":"(BB$80*EF!$W13+BB$81*$G$42*EF!$L13+BB$82*($G$44*EF!$Q13+$G$45*EF!$R13+$G$46*EF!$S13)+BB$83*EF!$U13+BB$84*($G$49*EF!$G13+$G$50*EF!$D13+$G$51*EF!$B13+$G$52*EF!$C13)+BB$85*$G$54*EF!$AC13+BB$86*$G$55*EF!$Y13+BB$92*($G$49*EF!$G13+$G$50*EF!$D13+$G$51*EF!$B13+$G$52*EF!$C13)+BB$89*$G$57*EF!$BH13)/1000000","v":1.531104590304198E-2},null,{"$f":"'T&D'!P213+'T&D'!Q213","v":1.0613714392033961E-2},null,{"$f":"(BF$80*(EF!$W13+(Inputs!$F$38*(Inputs!$I$35*(SUM($G108:$K108)*$L$64*$M$64+$L108+$M108)+Inputs!$J$35*(SUM($BJ108:$BN108)*$BO$64*$BP$64+$BO108+$BP108))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ108:$BU108)*$BV$64*$BW$64+$BV108+$BW108)+Inputs!$J$36*(SUM($N108:$R108)*$S$64*$T$64+$S108+$T108)))))+BF$81*(D$42*EF!$M13+$B231*$I$218+$I231)+BF$82*(D$44*EF!$Q13+D$45*EF!$R13+D$46*EF!$S13+D$48*(EF!$AD40+EF!$AD53)/2+$B231*$J$218+$J231)+BF$83*(EF!$U13+$B231*$D$218+$D231)+BF$84*(D$49*EF!$G13+D$50*EF!$D13+D$51*EF!$B13+D$52*EF!$C13+NG!$B93)+BF$85*(D$54*EF!$AC13+Coal!$B75)+BF$87*(Electric!$B183+Electric!$C183)+BF$92*(Uranium!F90/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H13+BF$89*(D$57*EF!$BH13+$B231*$M$218+$M231))/1000000+$BF$89*($D$57*EF!$BH13+(Inputs!$F$38*(Inputs!$I$35*(SUM($G108:$K108)*$L$64*$M$64+$L108+$M108)+Inputs!$J$35*(SUM($BJ108:$BN108)*$BO$64*$BP$64+$BO108+$BP108))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ108:$BU108)*$BV$64*$BW$64+$BV108+$BW108)+Inputs!$J$36*(SUM($N108:$R108)*$S$64*$T$64+$S108+$T108)))))/1000000","v":0.40762498056063395},null,{"$f":"'T&D'!EG213/Fuel_Specs!$B$65*1000000","v":3.5602899293844304E-4},null,{"$f":"(BJ$80*(EF!$X13+SUM(G108:K108))+BJ$81*($D$42*EF!$M13+$B231*$I$218+$I231)+BJ$82*($D$44*EF!$Q13+$D$45*EF!$R13+$D$46*EF!$S13+$D$48*(EF!$AD40+EF!$AD53)/2+$B231*$J$218+$J231)+BJ$83*(EF!$U13+$B231*$D$218+$D231)+BJ$84*($D$49*EF!$G13+$D$50*EF!$D13+$D$51*EF!$B13+$D$52*EF!$C13+NG!$B93)+BJ$85*($D$54*EF!$AC13+Coal!$B75)+BJ$87*$B37+BJ$89*$D$57*EF!$BH13+(BJ$91+BJ$92)*($D$49*EF!$G13+$D$50*EF!$D13+$D$51*EF!$B13+$D$52*EF!$C13))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1038,0)","v":1.559514404026981E-2},null,-1.9257714912215677E-2,{"$f":"((BM$91+BM$92)*EF!$H13+BM$93*(EF!$J13+NG!$R93*NG!$S$80+NG!$S93)+BM$94*(EF!$H13+NG!$B93))/1000000","v":4.5279512687273595E-3},null,{"$f":"'T&D'!$D213","v":6.8088868461805188E-2},null,{"$f":"(BQ$80*EF!$X13+BQ$81*($D$42*EF!$M13+$B231*$I$218+$I231)+BQ$82*($D$44*EF!$Q13+$D$45*EF!$R13+$D$46*EF!$S13+$D$48*(EF!$AD40+EF!$AD53)/2+$B231*$J$218+$J231)+BQ$83*(EF!$U13+$B231*$D$218+$D231)+BQ$84*($D$49*EF!$G13+$D$50*EF!$D13+$D$51*EF!$B13+$D$52*EF!$C13+NG!$B93)+BQ$85*($D$54*EF!$AC13+Coal!$B75)+BQ$87*$B37+BQ$89*$D$57*EF!$BH13+(BQ$91+BQ$92)*($D$49*EF!$G13+$D$50*EF!$D13+$D$51*EF!$B13+$D$52*EF!$C13))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1038,0)","v":0.16351538825733961},null,-2.5813532754672075E-2,{"$f":"((BT$91+BT$92)*EF!$H13+BT$93*(EF!$J13+NG!$R93*NG!$S$80+NG!$S93)+BT$94*(EF!$H13+NG!$B93))/1000000","v":0.11438236492031369},null,{"$f":"'T&D'!$D213","v":6.8088868461805188E-2}]
["     CO2",{"$f":"(B$80*(EF!$W14+B109)+B$81*(C$42*EF!$M14+$B232*$I$218+$I232)+B$82*(C$44*EF!$Q14+C$45*EF!$R14+C$46*EF!$S14+$B232*$J$218+$J232)+B$83*(EF!$U14+$B232*$D$218+$D232)+B$84*(C$49*EF!$G14+C$50*EF!$D14+C$51*EF!$B14+C$52*EF!$C14+NG!$B94)+B$87*(Electric!$B184+Electric!$C184)+B$94*EF!H14)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I$1039,0)+B111","v":3328.2740214479809},{"$f":"'T&D'!$B214","v":2008.9032286206943},{"$f":"(D$80*(EF!$W14+D109)+D$81*(E$42*EF!$M14+$B232*$I$218+$I232)+D$82*(E$44*EF!$Q14+E$45*EF!$R14+E$46*EF!$S14+$B232*$J$218+$J232)+D$83*(EF!$U14+$B232*$D$218+$D232)+D$84*(E$49*EF!$G14+E$50*EF!$D14+E$51*EF!$B14+E$52*EF!$C14+NG!$B94)+D$87*(Electric!$B184+Electric!$C184)+D$94*EF!J14)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I$1039,0)+D111","v":6759.6401203514397},{"$f":"'T&D'!$C214","v":2442.1444374486787},null,{"$f":"(G$80*(EF!$W14+(G109+H109)*I$64+I109+K109)+G$81*($D$42*EF!$M14+$B232*$I$218+$I232)+G$82*($D$44*EF!$Q14+$D$45*EF!$R14+$D$46*EF!$S14+$D$48*(EF!$AD41+EF!$AD54)/2+$B232*$J$218+$J232)+G$83*(EF!$U14+$B232*$D$218+$D232)+G$84*($D$49*EF!$G14+$D$50*EF!$D14+$D$51*EF!$B14+$D$52*EF!$C14+NG!$B94)+G$85*($D$54*EF!$AC14+Coal!$B76)+G$87*($B38)+G$92*(Uranium!F91/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H14)/1000000+G$89*($D$57*EF!$BH14+((Inputs!$F$38*(((($G109+$H109)*$I$64+$I109+$K109)*$L$64+$L109)*$M$64+$M109)+Inputs!$F$39*(((($N109+$O109)*$P$64+$P109+$R109)*$S$64+$S109)*$T$64+$T109))*$M$218+$M232))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1023,0)","v":5305.7570472076559},197,{"$f":"(I$80*(EF!$W14+(G109+H109)*I$64+I109+K109)+I$81*($D$42*EF!$M14+$B232*$I$218+$I232)+I$82*($D$44*EF!$Q14+$D$45*EF!$R14+$D$46*EF!$S14+$D$48*(EF!$AD41+EF!$AD54)/2+$B232*$J$218+$J232)+I$83*(EF!$U14+$B232*$D$218+$D232)+I$84*($D$49*EF!$G14+$D$50*EF!$D14+$D$51*EF!$B14+$D$52*EF!$C14+NG!$B94)+I$85*($D$54*EF!$AC14+Coal!$B76)+I$87*($B38)+I$92*(Uranium!H91/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!L14)/1000000+I$89*($D$57*EF!$BH14+((Inputs!$F$38*(((($G109+$H109)*$I$64+$I109+$K109)*$L$64+$L109)*$M$64+$M109)+Inputs!$F$39*(((($N109+$O109)*$P$64+$P109+$R109)*$S$64+$S109)*$T$64+$T109))*$M$218+$M232))/1000000+J109","v":8904.8941532163917},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ161:$BA161)","v":7894.6778732112925},null,{"$f":"'T&D'!$D214","v":3442.8137594617219},null,{"$f":"(N$80*(EF!$W14+(N109+O109)*P$64+P109+R109)+N$81*($D$42*EF!$M14+$B232*$I$218+$I232)+N$82*($D$44*EF!$Q14+$D$45*EF!$R14+$D$46*EF!$S14+$D$48*(EF!$AD41+EF!$AD54)/2+$B232*$J$218+$J232)+N$83*(EF!$U14+$B232*$D$218+$D232)+N$84*($D$49*EF!$G14+$D$50*EF!$D14+$D$51*EF!$B14+$D$52*EF!$C14+NG!$B94)+N$85*($D$54*EF!$AC14+Coal!$B76)+N$87*($B38)+N$92*(Uranium!M91/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!S14)/1000000+N$89*($D$57*EF!$BH14+((Inputs!$F$38*(((($G109+$H109)*$I$64+$I109+$K109)*$L$64+$L109)*$M$64+$M109)+Inputs!$F$39*(((($N109+$O109)*$P$64+$P109+$R109)*$S$64+$S109)*$T$64+$T109))*$M$218+$M232))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1023,0)","v":13371.013681494465},null,{"$f":"(P$80*(EF!$W14+(N109+O109)*P$64+P109+R109)+P$81*($D$42*EF!$M14+$B232*$I$218+$I232)+P$82*($D$44*EF!$Q14+$D$45*EF!$R14+$D$46*EF!$S14+$D$48*(EF!$AD41+EF!$AD54)/2+$B232*$J$218+$J232)+P$83*(EF!$U14+$B232*$D$218+$D232)+P$84*($D$49*EF!$G14+$D$50*EF!$D14+$D$51*EF!$B14+$D$52*EF!$C14+NG!$B94)+P$85*($D$54*EF!$AC14+Coal!$B76)+P$87*($B38)+P$92*(Uranium!O91/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!U14)/1000000+P$89*($D$57*EF!$BH14+((Inputs!$F$38*(((($G109+$H109)*$I$64+$I109+$K109)*$L$64+$L109)*$M$64+$M109)+Inputs!$F$39*(((($N109+$O109)*$P$64+$P109+$R109)*$S$64+$S109)*$T$64+$T109))*$M$218+$M232))/1000000+Q109","v":4053.4053877221127},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ161:$BA161)","v":3034.9502261466764},null,{"$f":"'T&D'!$D214","v":3442.8137594617219},null,{"$f":"(U$80*(EF!$W14+$B232)+U$81*($E$42*EF!$L14+$B232*$I$218+$I232)+U$82*($E$44*EF!$Q14+$E$45*EF!$R14+$E$46*EF!$S14+$B232*$J$218+$J232)+U$83*(EF!$U14+$B232*$D$218+$D232)+U$84*($E$49*EF!$G14+$E$50*EF!$D14+$E$51*EF!$B14+$E$52*EF!$C14+NG!$B94)+U$85*($E$54*EF!$AC14+Coal!$B76)+U$86*($E$55*EF!$Y14+$B232*$H$218+$H232)+U$87*(Electric!$B184+Electric!$C184)+U$92*($E$49*EF!$G14+$E$50*EF!$D14+$E$51*EF!$B14+$E$52*EF!$C14)+U$89*($E$57*EF!$BH14+$B232*$M$218+$M232))/1000000+U$88/1000000*SUM(Hydrogen!$BB161:$BC161)","v":6294.9761779655219},{"$f":"(V$80*EF!$W14+V$81*$E$42*EF!$L14+V$82*($E$44*EF!$Q14+$E$45*EF!$R14+$E$46*EF!$S14)+V$83*EF!$U14+V$84*($E$49*EF!$G14+$E$50*EF!$D14+$E$51*EF!$B14+$E$52*EF!$C14)+V$85*$E$54*EF!$AC14+V$86*$E$55*EF!$Y14+V$92*($E$49*EF!$G14+$E$50*EF!$D14+$E$51*EF!$B14+$E$52*EF!$C14)+(V$89*$E$57*EF!$BH14))/1000000","v":4835.1721705895252},1172,{"$f":"'T&D'!E214+'T&D'!F214","v":540.02568051808748},{"$f":"'T&D'!G214","v":156.8720552696789},null,{"$f":"(AA$80*(EF!$W14+$C232)+AA$81*($E$42*EF!$L14+$C232*$I$218+$I232)+AA$82*($E$44*EF!$Q14+$E$45*EF!$R14+$E$46*EF!$S14+$C232*$J$218+$J232)+AA$83*(EF!$U14+$C232*$D$218+$D232)+AA$84*($E$49*EF!$G14+$E$50*EF!$D14+$E$51*EF!$B14+$E$52*EF!$C14+NG!$B94)+AA$85*($E$54*EF!$AC14+Coal!$B76)+AA$86*($E$55*EF!$Y14+$C232*$H$218+$H232)+AA$87*(Electric!$B184+Electric!$C184)+AA$92*($E$49*EF!$G14+$E$50*EF!$D14+$E$51*EF!$B14+$E$52*EF!$C14)+AA$89*($E$57*EF!$BH14+$C232*$M$218+$M232))/1000000+AA$88/1000000*SUM(Hydrogen!$BB161:$BC161)","v":7712.2205615672337},{"$f":"(AB$80*EF!$W14+AB$81*$E$42*EF!$L14+AB$82*($E$44*EF!$Q14+$E$45*EF!$R14+$E$46*EF!$S14)+AB$83*EF!$U14+AB$84*($E$49*EF!$G14+$E$50*EF!$D14+$E$51*EF!$B14+$E$52*EF!$C14)+AB$85*$E$54*EF!$AC14+AB$86*$E$55*EF!$Y14+AB$92*($E$49*EF!$G14+$E$50*EF!$D14+$E$51*EF!$B14+$E$52*EF!$C14)+AB$89*($E$57*EF!$BH14))/1000000","v":4953.9244439887243},{"$f":"$W109*(1/AA$62-1)/(1/$U$62-1)","v":1200.7844278370119},{"$f":"'T&D'!H214+'T&D'!I214","v":392.8832758815812},{"$f":"'T&D'!I214","v":313.67010530977626},null,{"$f":"(AG$80*(EF!$W14+$B232)+AG$81*($F$42*EF!$L14+$B232*$I$218+$I232)+AG$82*($F$44*EF!$Q14+$F$45*EF!$R14+$F$46*EF!$S14+$B232*$J$218+$J232)+AG$83*(EF!$U14+$B232*$D$218+$D232)+AG$84*($F$49*EF!$G14+$F$50*EF!$D14+$F$51*EF!$B14+$F$52*EF!$C14+NG!$B94)+AG$85*($F$54*EF!$AC14+Coal!$B76)+AG$86*($F$55*EF!$Y14+$B232*$H$218+$H232)+AG$87*(Electric!$B184+Electric!$C184)+AG$92*($F$49*EF!$G14+$F$50*EF!$D14+$F$51*EF!$B14+$F$52*EF!$C14)+AG$89*($F$57*EF!$BH14+$B232*$M$218+$M232))/1000000+AG$88/1000000*SUM(Hydrogen!$BB161:$BC161)","v":6294.9499650535872},{"$f":"(AH$80*EF!$W14+AH$81*$F$42*EF!$L14+AH$82*($F$44*EF!$Q14+$F$45*EF!$R14+$F$46*EF!$S14)+AH$83*EF!$U14+AH$84*($F$49*EF!$G14+$F$50*EF!$D14+$F$51*EF!$B14+$F$52*EF!$C14)+AH$85*$F$54*EF!$AC14+AH$86*$F$55*EF!$Y14+AH$92*($F$49*EF!$G14+$F$50*EF!$D14+$F$51*EF!$B14+$F$52*EF!$C14)+AH$89*($F$57*EF!$BH14))/1000000","v":4835.1520364478347},{"$f":"$W109*(1/AG$62-1)/(1/$U$62-1)","v":1171.995119674496},{"$f":"'T&D'!N214+'T&D'!O214","v":929.65461971245918},null,{"$f":"(AL$80*(EF!$W14+$B232)+AL$81*($H$42*EF!$L14+$B232*$I$218+$I232)+AL$82*($H$44*EF!$Q14+$H$45*EF!$R14+$H$46*EF!$S14+$B232*$J$218+$J232)+AL$83*(EF!$U14+$B232*$D$218+$D232)+AL$84*($H$49*EF!$G14+$H$50*EF!$D14+$H$51*EF!$B14+$H$52*EF!$C14+NG!$B94)+AL$85*($H$54*EF!$AC14+Coal!$B76)+AL$86*($H$55*EF!$Y14+$B232*$H$218+$H232)+AL$87*(Electric!$B184+Electric!$C184)+AL$92*($H$49*EF!$G14+$H$50*EF!$D14+$H$51*EF!$B14+$H$52*EF!$C14)+AL$89*($H$57*EF!$BH14+$B232*$M$218+$M232))/1000000+AL$88/1000000*SUM(Hydrogen!$BB161:$BC161)","v":2328.008644118981},{"$f":"(AM$80*EF!$W14+AM$81*$H$42*EF!$L14+AM$82*($H$44*EF!$Q14+$H$45*EF!$R14+$H$46*EF!$S14)+AM$83*EF!$U14+AM$84*($H$49*EF!$G14+$H$50*EF!$D14+$H$51*EF!$B14+$H$52*EF!$C14)+AM$85*$H$54*EF!$AC14+AM$86*$H$55*EF!$Y14+AM$92*($H$49*EF!$G14+$H$50*EF!$D14+$H$51*EF!$B14+$H$52*EF!$C14)+AM$89*($H$57*EF!$BH14))/1000000","v":1788.1437976424381},{"$f":"$W109*(1/AL$62-1)/(1/$U$62-1)","v":433.42914314081611},{"$f":"'T&D'!R214","v":491.06395971489542},null,{"$f":"(AQ$80*(EF!$W14+$B232)+AQ$81*($I$42*EF!$L14+$B232*$I$218+$I232)+AQ$82*($I$44*EF!$Q14+$I$45*EF!$R14+$I$46*EF!$S14+$B232*$J$218+$J232)+AQ$83*(EF!$U14+$B232*$D$218+$D232)+AQ$84*($I$49*EF!$G14+$I$50*EF!$D14+$I$51*EF!$B14+$I$52*EF!$C14+NG!$B94)+AQ$85*($I$54*EF!$AC14+Coal!$B76)+AQ$86*($I$55*EF!$Y14+$B232*$H$218+$H232)+AQ$87*(Electric!$B184+Electric!$C184)+AQ$92*($I$49*EF!$G14+$I$50*EF!$D14+$I$51*EF!$B14+$I$52*EF!$C14)+AQ$89*($I$57*EF!$BH14+$B232*$M$218+$M232))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB161:$BC161)","v":6294.9499650535872},{"$f":"(AR$80*EF!$W14+AR$81*$I$42*EF!$L14+AR$82*($I$44*EF!$Q14+$I$45*EF!$R14+$I$46*EF!$S14)+AR$83*EF!$U14+AR$84*($I$49*EF!$G14+$I$50*EF!$D14+$I$51*EF!$B14+$I$52*EF!$C14)+AR$85*$I$54*EF!$AC14+AR$86*$I$55*EF!$Y14+AR$92*($I$49*EF!$G14+$I$50*EF!$D14+$I$51*EF!$B14+$I$52*EF!$C14)+AR$89*($I$57*EF!$BH14))/1000000","v":4835.1520364478347},{"$f":"$W109*(1/AQ$62-1)/(1/$U$62-1)","v":1171.995119674496},{"$f":"'T&D'!J214+'T&D'!K214","v":384.96653359368503},null,{"$f":"(AV$80*(EF!$W14+$C232)+AV$81*($I$42*EF!$L14+$C232*$I$218+$I232)+AV$82*($I$44*EF!$Q14+$I$45*EF!$R14+$I$46*EF!$S14+$C232*$J$218+$J232)+AV$83*(EF!$U14+$C232*$D$218+$D232)+AV$84*($I$49*EF!$G14+$I$50*EF!$D14+$I$51*EF!$B14+$I$52*EF!$C14+NG!$B94)+AV$85*($I$54*EF!$AC14+Coal!$B76)+AV$86*($I$55*EF!$Y14+$C232*$H$218+$H232)+AV$87*(Electric!$B184+Electric!$C184)+AV$92*($I$49*EF!$G14+$I$50*EF!$D14+$I$51*EF!$B14+$I$52*EF!$C14)+AV$89*($I$57*EF!$BH14+$C232*$M$218+$M232))/1000000+AV$88/1000000*SUM(Hydrogen!$BB161:$BC161)","v":8508.5039621923079},{"$f":"(AW$80*EF!$W14+AW$81*$I$42*EF!$L14+AW$82*($I$44*EF!$Q14+$I$45*EF!$R14+$I$46*EF!$S14)+AW$83*EF!$U14+AW$84*($I$49*EF!$G14+$I$50*EF!$D14+$I$51*EF!$B14+$I$52*EF!$C14)+AW$85*$I$54*EF!$AC14+AW$86*$I$55*EF!$Y14+AW$92*($I$49*EF!$G14+$I$50*EF!$D14+$I$51*EF!$B14+$I$52*EF!$C14)+AW$89*($I$57*EF!$BH14))/1000000","v":5465.6934981197919},{"$f":"$W109*(1/AV$62-1)/(1/$U$62-1)","v":1324.8324059193478},{"$f":"'T&D'!L214+'T&D'!M214","v":567.75817962402687},null,{"$f":"(BA$80*(EF!$W14+$B232)+BA$81*($G$42*EF!$L14+$B232*$I$218+$I232)+BA$82*($G$44*EF!$Q14+$G$45*EF!$R14+$G$46*EF!$S14+$B232*$J$218+$J232)+BA$83*(EF!$U14+$B232*$D$218+$D232)+BA$84*($G$49*EF!$G14+$G$50*EF!$D14+$G$51*EF!$B14+$G$52*EF!$C14+NG!$B94)+BA$85*($G$54*EF!$AC14+Coal!$B76)+BA$86*($G$55*EF!$Y14+$B232*$H$218+$H232)+BA$87*(Electric!$B184+Electric!$C184)+BA$92*($G$49*EF!$G14+$G$50*EF!$D14+$G$51*EF!$B14+$G$52*EF!$C14)+BA$89*($G$57*EF!$BH14+$B232*$M$218+$M232))/1000000+BA$88/1000000*SUM(Hydrogen!$BB161:$BC161)","v":2328.008644118981},{"$f":"(BB$80*EF!$W14+BB$81*$G$42*EF!$L14+BB$82*($G$44*EF!$Q14+$G$45*EF!$R14+$G$46*EF!$S14)+BB$83*EF!$U14+BB$84*($G$49*EF!$G14+$G$50*EF!$D14+$G$51*EF!$B14+$G$52*EF!$C14)+BB$85*$G$54*EF!$AC14+BB$86*$G$55*EF!$Y14+BB$92*($G$49*EF!$G14+$G$50*EF!$D14+$G$51*EF!$B14+$G$52*EF!$C14)+BB$89*$G$57*EF!$BH14)/1000000","v":1788.1437976424381},{"$f":"$W109*(1/BA$62-1)/(1/$U$62-1)","v":433.42914314081611},{"$f":"'T&D'!P214+'T&D'!Q214","v":594.86054816194087},null,{"$f":"(BF$80*(EF!$W14+(Inputs!$F$38*(Inputs!$I$35*(SUM($G109:$K109)*$L$64*$M$64+$L109+$M109)+Inputs!$J$35*(SUM($BJ109:$BN109)*$BO$64*$BP$64+$BO109+$BP109))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ109:$BU109)*$BV$64*$BW$64+$BV109+$BW109)+Inputs!$J$36*(SUM($N109:$R109)*$S$64*$T$64+$S109+$T109)))))+BF$81*(D$42*EF!$M14+$B232*$I$218+$I232)+BF$82*(D$44*EF!$Q14+D$45*EF!$R14+D$46*EF!$S14+D$48*(EF!$AD41+EF!$AD54)/2+$B232*$J$218+$J232)+BF$83*(EF!$U14+$B232*$D$218+$D232)+BF$84*(D$49*EF!$G14+D$50*EF!$D14+D$51*EF!$B14+D$52*EF!$C14+NG!$B94)+BF$85*(D$54*EF!$AC14+Coal!$B76)+BF$87*(Electric!$B184+Electric!$C184)+BF$92*(Uranium!F91/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H14+BF$89*(D$57*EF!$BH14+$B232*$M$218+$M232))/1000000+$BF$89*($D$57*EF!$BH14+(Inputs!$F$38*(Inputs!$I$35*(SUM($G109:$K109)*$L$64*$M$64+$L109+$M109)+Inputs!$J$35*(SUM($BJ109:$BN109)*$BO$64*$BP$64+$BO109+$BP109))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ109:$BU109)*$BV$64*$BW$64+$BV109+$BW109)+Inputs!$J$36*(SUM($N109:$R109)*$S$64*$T$64+$S109+$T109)))))/1000000","v":16614.214732627381},null,{"$f":"'T&D'!EG214/Fuel_Specs!$B$65*1000000","v":87.035337909411084},null,{"$f":"(BJ$80*(EF!$X14+SUM(G109:K109))+BJ$81*($D$42*EF!$M14+$B232*$I$218+$I232)+BJ$82*($D$44*EF!$Q14+$D$45*EF!$R14+$D$46*EF!$S14+$D$48*(EF!$AD41+EF!$AD54)/2+$B232*$J$218+$J232)+BJ$83*(EF!$U14+$B232*$D$218+$D232)+BJ$84*($D$49*EF!$G14+$D$50*EF!$D14+$D$51*EF!$B14+$D$52*EF!$C14+NG!$B94)+BJ$85*($D$54*EF!$AC14+Coal!$B76)+BJ$87*$B38+BJ$89*$D$57*EF!$BH14+(BJ$91+BJ$92)*($D$49*EF!$G14+$D$50*EF!$D14+$D$51*EF!$B14+$D$52*EF!$C14))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1039,0)","v":726.07581189478492},{"$f":"((BK$84+BK$92)/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-BK101*Fuel_Specs!$B$92-BK102*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":202.13239707218472},-1144.5982695038026,{"$f":"((BM$91+BM$92)*EF!$H14+BM$93*(EF!$J14+NG!$R94*NG!$S$80+NG!$S94)+BM$94*(EF!$H14+NG!$B94))/1000000","v":248.47551506365559},{"$f":"$K$109","v":0},{"$f":"'T&D'!$D214","v":3442.8137594617219},null,{"$f":"(BQ$80*EF!$X14+BQ$81*($D$42*EF!$M14+$B232*$I$218+$I232)+BQ$82*($D$44*EF!$Q14+$D$45*EF!$R14+$D$46*EF!$S14+$D$48*(EF!$AD41+EF!$AD54)/2+$B232*$J$218+$J232)+BQ$83*(EF!$U14+$B232*$D$218+$D232)+BQ$84*($D$49*EF!$G14+$D$50*EF!$D14+$D$51*EF!$B14+$D$52*EF!$C14+NG!$B94)+BQ$85*($D$54*EF!$AC14+Coal!$B76)+BQ$87*$B38+BQ$89*$D$57*EF!$BH14+(BQ$91+BQ$92)*($D$49*EF!$G14+$D$50*EF!$D14+$D$51*EF!$B14+$D$52*EF!$C14))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1039,0)","v":10490.223848587048},{"$f":"((BR$84+BR$92)/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-BR101*Fuel_Specs!$B$92-BR102*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":1168.2167343416081},-1534.2487442285012,{"$f":"((BT$91+BT$92)*EF!$H14+BT$93*(EF!$J14+NG!$R94*NG!$S$80+NG!$S94)+BT$94*(EF!$H14+NG!$B94))/1000000","v":3284.2301939092727},{"$f":"$R$109","v":0},{"$f":"'T&D'!$D214","v":3442.8137594617219}]
["     VOC from bulk terminal",0.70199999999999996,1.534,0.70199999999999996,1.534,null,{"$f":"0.702/2","v":0.35099999999999998},null,{"$f":"0.702/2","v":0.35099999999999998},null,null,1.534,null,{"$f":"$G110","v":0.35099999999999998},null,{"$f":"$I110","v":0.35099999999999998},null,null,{"$f":"$L110","v":1.534},null,null,null,null,6.6669999999999998,null,null,null,null,null,{"$f":"X110","v":6.6669999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20699999999999999,null,null,null,null,{"$f":"AT110","v":0.20699999999999999},null,null,null,null,{"$f":"X110","v":6.6669999999999998},null,null,null,null,null,{"$f":"$G110","v":0.35099999999999998},null,{"$f":"$I110","v":0.35099999999999998},null,null,{"$f":"$L110","v":1.534},null,{"$f":"$G110","v":0.35099999999999998},null,{"$f":"$I110","v":0.35099999999999998},null,null,{"$f":"$L110","v":1.534}]
["     VOC from ref. Station",1430,"CO2 emissions from associated gas flaring and venting",1430,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13.082000000000001,null,null,null,null,null,{"$f":"X111","v":13.082000000000001},null,null,null,null,null,{"$f":"X111*0.1","v":1.3082000000000003},null,null,null,null,null,null,null,null,null,0.88,null,null,null,null,{"$f":"AT111","v":0.88},null,null,null,null,{"$f":"X111","v":13.082000000000001}]
["     CH4: non-combustion",8.3000000000000007,80.330925646421093,8.3000000000000007,80.330925646421093,null,null,null,null,null,13.5,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R112","v":0}]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$80*(EF!$W6+B114)*B$63+B$81*((C$42*EF!$M6)*B$63+$B237*$I$236+$I237)+B$82*((C$44*EF!$Q6+C$45*EF!$R6+C$46*EF!$S6)*B$63+$B237*$J$236+$J237)+B$83*(EF!$U6*B$63+$B237*$D$236+$D237)+B$84*((C$49*EF!$G6+C$50*EF!$D6+C$51*EF!$B6+C$52*EF!$C6)*B$63+NG!$B99)+B$87*(Electric!$D176+Electric!$E176)+B$94*EF!H6*B$63)/1000000+SUM(B110)*B$63+IF(Inputs!$E$99=\"Yes\",Inputs!$I1043,0)","v":6.89841160280876E-2},{"$f":"'T&D'!B216+(C110)*C63","v":0.65020848967512623},{"$f":"(D$80*(EF!$W6+D114)*D$63+D$81*((E$42*EF!$M6)*D$63+$B237*$I$236+$I237)+D$82*((E$44*EF!$Q6+E$45*EF!$R6+E$46*EF!$S6)*D$63+$B237*$J$236+$J237)+D$83*(EF!$U6*D$63+$B237*$D$236+$D237)+D$84*((E$49*EF!$G6+E$50*EF!$D6+E$51*EF!$B6+E$52*EF!$C6)*D$63+NG!$B99)+D$87*(Electric!$D176+Electric!$E176)+D$94*EF!J6*D$63)/1000000+SUM(D110)*D$63+IF(Inputs!$E$99=\"Yes\",Inputs!$I1043,0)","v":4.8824697009602777E-2},{"$f":"'T&D'!C216+(E110+E111)*E63","v":0.83887939299468495},{"$f":"(F110+F101)*C$63","v":0},{"$f":"(G$80*(EF!$W6*G$63)+G$81*((D$42*EF!$M6)*G$63+$B237*$I$236+$I237)+G$82*((D$44*EF!$Q6+D$45*EF!$R6+D$46*EF!$S6+D$48*(EF!$AD33+EF!$AD46)/2)*G$63+$B237*$J$236+$J237)+G$83*(EF!$U6*G$63+$B237*$D$236+$D237)+G$84*((D$49*EF!$G6+D$50*EF!$D6+D$51*EF!$B6+D$52*EF!$C6)*G$63+NG!$B99)+G$85*(D$54*EF!$AC6*G$63+Coal!$C68)+G$87*($C30)+G$92*(Uranium!G83/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H6*G$63)/1000000+SUM(G110)*G$63+$G$89*($D$57*EF!$BH6*$G$63+((Inputs!$F$38*(($G114*$I$64+$I114)*$L$64*$M$64+$L114+$M114)+Inputs!$F$39*(($N114*$P$64+$P114)*$S$64*$T$64+$S114+$T114))*$M$218+$M237))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1027,0)","v":5.6377716153650455E-2},{"$f":"H101*G$63+(H$110+H$111)*G$63","v":0},{"$f":"(I$80*(EF!$W6+I114)*I$63+I$81*((D$42*EF!$M6)*I$63+$B237*$I$236+$I237)+I$82*((D$44*EF!$Q6+D$45*EF!$R6+D$46*EF!$S6+D$48*(EF!$AD33+EF!$AD46)/2)*I$63+$B237*$J$236+$J237)+I$83*(EF!$U6*I$63+$B237*$D$236+$D237)+I$84*((D$49*EF!$G6+D$50*EF!$D6+D$51*EF!$B6+D$52*EF!$C6)*I$63+NG!$B99)+I$85*(D$54*EF!$AC6*I$63+Coal!$C68)+I$87*($C30)+I$92*(Uranium!G83/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!H6*I$63)/1000000+SUM(I110:I111)*I$63+$I$89*($D$57*EF!$BH6*$I$63+((Inputs!$F$38*(($G114*$I$64+$I114)*$L$64*$M$64+$L114+$M114)+Inputs!$F$39*(($N114*$P$64+$P114)*$S$64*$T$64+$S114+$T114))*$M$218+$M237))/1000000+J114","v":0.1465664863768906},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ167:$BA167)","v":0.12971929781350236},{"$f":"K101*G$63+(K$110+K$111)*G$63","v":0},{"$f":"'T&D'!$D216+(L110+L111)*L63","v":0.62113769404768526},{"$f":"(M110+M101)*M$63+M$111*M$63","v":0},{"$f":"(N$80*(EF!$W6+N114)*N$63+N$81*((D$42*EF!$M6)*N$63+$B237*$I$236+$I237)+N$82*((D$44*EF!$Q6+D$45*EF!$R6+D$46*EF!$S6+D$48*(EF!$AD33+EF!$AD46)/2)*N$63+$B237*$J$236+$J237)+N$83*(EF!$U6*N$63+$B237*$D$236+$D237)+N$84*((D$49*EF!$G6+D$50*EF!$D6+D$51*EF!$B6+D$52*EF!$C6)*N$63+NG!$B99)+N$85*(D$54*EF!$AC6*N$63+Coal!$C68)+N$87*($C30)+N$92*(Uranium!G83/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!H6*N$63)/1000000+SUM(N110:N111)*N$63+$N$89*($D$57*EF!$BH6*$N$63+((Inputs!$F$38*(($G114*$I$64+$I114)*$L$64*$M$64+$L114+$M114)+Inputs!$F$39*(($N114*$P$64+$P114)*$S$64*$T$64+$S114+$T114))*$M$218+$M237))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1027,0)","v":0.14042759518262893},{"$f":"O101*N$63+(O$110+O$111)*N$63","v":0},{"$f":"(P$80*(EF!$W6+P114)*P$63+P$81*((D$42*EF!$M6)*P$63+$B237*$I$236+$I237)+P$82*((D$44*EF!$Q6+D$45*EF!$R6+D$46*EF!$S6+D$48*(EF!$AD33+EF!$AD46)/2)*P$63+$B237*$J$236+$J237)+P$83*(EF!$U6*P$63+$B237*$D$236+$D237)+P$84*((D$49*EF!$G6+D$50*EF!$D6+D$51*EF!$B6+D$52*EF!$C6)*P$63+NG!$B99)+P$85*(D$54*EF!$AC6*P$63+Coal!$C68)+P$87*($C30)+P$92*(Uranium!G83/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!H6*P$63)/1000000+SUM(P110:P111)*P$63+$P$89*($D$57*EF!$BH6*$P$63+((Inputs!$F$38*(($G114*$I$64+$I114)*$L$64*$M$64+$L114+$M114)+Inputs!$F$39*(($N114*$P$64+$P114)*$S$64*$T$64+$S114+$T114))*$M$218+$M237))/1000000+Q114","v":6.7049484057822323E-2},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ167:$BA167)","v":4.9867976699920297E-2},{"$f":"R101*N$63+(R$110+R$111)*N$63","v":0},{"$f":"'T&D'!$D216+(S110+S111)*S63","v":0.62113769404768526},{"$f":"(T110+T101)*T$63+T$111*T$63","v":0},{"$f":"(U$80*(EF!$W6*U$63+$B237)+U$81*(($E$42*EF!$L6)*U$63+$B237*$I$236+$I237)+U$82*(($E$44*EF!$Q6+$E$45*EF!$R6+$E$46*EF!$S6)*U$63+$B237*$J$236+$J237)+U$83*(EF!$U6*U$63+$B237*$D$236+$D237)+U$84*(($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)*U$63+NG!$B99)+U$85*(($E$54*EF!$AC6)*U$63+Coal!$C68)+U$86*($E$55*EF!$Y6*U$63+$B237*$H$236+$H237)+U$87*(Electric!$D176+Electric!$E176)+U$92*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)*U$63+U$89*($E$57*EF!$BH6*U$63+$B236*$M$218+$M236))/1000000+U$88/1000000*SUM(Hydrogen!$BB167:$BC167)","v":0.2357521010775743},{"$f":"(V$80*EF!$W6*U$63+V$81*$E$42*EF!$L6*U$63+V$82*($E$44*EF!$Q6+$E$45*EF!$R6+$E$46*EF!$S6)*U$63+V$83*EF!$U6*U$63+V$84*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)*U$63+V$85*$E$54*EF!$AC6*U$63+V$86*$E$55*EF!$Y6*U$63+V$92*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)*U$63+V$89*$E$57*EF!$BH6*U$63)/1000000","v":9.9741813624299583E-2},{"$f":"W101*U$63","v":1.7623887999999996},{"$f":"'T&D'!E216+'T&D'!F216+(X110+X111)*X$63","v":13.268221765115712},{"$f":"'T&D'!G216+(Y110+Y111)*Y$63","v":2.4453537016462593E-2},{"$f":"(Z110+Z111+Z101)*Z$63","v":0},{"$f":"(AA$80*(EF!$W6*AA$63+$B237)+AA$81*(($E$42*EF!$L6)*AA$63+$B237*$I$236+$I237)+AA$82*(($E$44*EF!$Q6+$E$45*EF!$R6+$E$46*EF!$S6)*AA$63+$B237*$J$236+$J237)+AA$83*(EF!$U6*AA$63+$B237*$D$236+$D237)+AA$84*(($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)*AA$63+NG!$B99)+AA$85*(($E$54*EF!$AC6)*AA$63+Coal!$C68)+AA$86*($E$55*EF!$Y6*AA$63+$B237*$H$236+$H237)+AA$87*(Electric!$D176+Electric!$E176)+AA$92*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)*AA$63+AA$89*($E$57*EF!$BH6*AA$63+$B236*$M$218+$M236))/1000000+AA$88/1000000*SUM(Hydrogen!$BB167:$BC167)","v":0.27560683107753386},{"$f":"(AB$80*EF!$W6*AA$63+AB$81*$E$42*EF!$L6*AA$63+AB$82*($E$44*EF!$Q6+$E$45*EF!$R6+$E$46*EF!$S6)*AA$63+AB$83*EF!$U6*AA$63+AB$84*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)*AA$63+AB$85*$E$54*EF!$AC6*AA$63+AB$86*$E$55*EF!$Y6*AA$63+AB$92*($E$49*EF!$G6+$E$50*EF!$D6+$E$51*EF!$B6+$E$52*EF!$C6)*AA$63+AB$89*$E$57*EF!$BH6*AA$63)/1000000","v":0.13382855126279022},{"$f":"AC101*AA$63","v":2.364684692361624},{"$f":"'T&D'!H216+'T&D'!I216+(AD110+AD111)*AD$63","v":13.281541330349567},{"$f":"'T&D'!I216+(AE110+AE111)*AE$63","v":4.8895537946285192E-2},{"$f":"(AF110+AF111+AF101)*AF$63","v":0},{"$f":"(AG$80*(EF!$W6*AG$63+$B237)+AG$81*(($F$42*EF!$L6)*AG$63+$B237*$I$236+$I237)+AG$82*(($F$44*EF!$Q6+$F$45*EF!$R6+$F$46*EF!$S6)*AG$63+$B237*$J$236+$J237)+AG$83*(EF!$U6*AG$63+$B237*$D$236+$D237)+AG$84*(($F$49*EF!$G6+$F$50*EF!$D6+$F$51*EF!$B6+$F$52*EF!$C6)*AG$63+NG!$B99)+AG$85*(($F$54*EF!$AC6)*AG$63+Coal!$C68)+AG$86*($F$55*EF!$Y6*AG$63+$B237*$H$236+$H237)+AG$87*(Electric!$D176+Electric!$E176)+AG$92*($F$49*EF!$G6+$F$50*EF!$D6+$F$51*EF!$B6+$F$52*EF!$C6)*AG$63+AG$89*($F$57*EF!$BH6*AG$63+$B236*$M$218+$M236))/1000000+AG$88/1000000*SUM(Hydrogen!$BB167:$BC167)","v":0.23575111938218904},{"$f":"(AH$80*EF!$W6*AG$63+AH$81*$F$42*EF!$L6*AG$63+AH$82*($F$44*EF!$Q6+$F$45*EF!$R6+$F$46*EF!$S6)*AG$63+AH$83*EF!$U6*AG$63+AH$84*($F$49*EF!$G6+$F$50*EF!$D6+$F$51*EF!$B6+$F$52*EF!$C6)*AG$63+AH$85*$F$54*EF!$AC6*AG$63+AH$86*$F$55*EF!$Y6*AG$63+AH$92*($F$49*EF!$G6+$F$50*EF!$D6+$F$51*EF!$B6+$F$52*EF!$C6)*AG$63+AH$89*$F$57*EF!$BH6*AG$63)/1000000","v":9.9741398289387606E-2},{"$f":"AI101*AG$63","v":1.7623814612363407},{"$f":"'T&D'!N216+'T&D'!O216+(AJ110+AJ111)*AK$63","v":0.97544881212897194},{"$f":"(AK110+AK111+AK101)*AK$63","v":0},{"$f":"(AL$80*(EF!$W6*AL$63+$B237)+AL$81*(($H$42*EF!$L6)*AL$63+$B237*$I$236+$I237)+AL$82*(($H$44*EF!$Q6+$H$45*EF!$R6+$H$46*EF!$S6)*AL$63+$B237*$J$236+$J237)+AL$83*(EF!$U6*AL$63+$B237*$D$236+$D237)+AL$84*(($H$49*EF!$G6+$H$50*EF!$D6+$H$51*EF!$B6+$H$52*EF!$C6)*AL$63+NG!$B99)+AL$85*(($H$54*EF!$AC6)*AL$63+Coal!$C68)+AL$86*($H$55*EF!$Y6*AL$63+$B237*$H$236+$H237)+AL$87*(Electric!$D176+Electric!$E176)+AL$92*($H$49*EF!$G6+$H$50*EF!$D6+$H$51*EF!$B6+$H$52*EF!$C6)*AL$63+AL$89*($H$57*EF!$BH6*AL$63+$B236*$M$218+$M236))/1000000+AL$88/1000000*SUM(Hydrogen!$BB167:$BC167)","v":8.7185862767662187E-2},{"$f":"(AM$80*EF!$W6*AL$63+AM$81*$H$42*EF!$L6*AL$63+AM$82*($H$44*EF!$Q6+$H$45*EF!$R6+$H$46*EF!$S6)*AL$63+AM$83*EF!$U6*AL$63+AM$84*($H$49*EF!$G6+$H$50*EF!$D6+$H$51*EF!$B6+$H$52*EF!$C6)*AL$63+AM$85*$H$54*EF!$AC6*AL$63+AM$86*$H$55*EF!$Y6*AL$63+AM$92*($H$49*EF!$G6+$H$50*EF!$D6+$H$51*EF!$B6+$H$52*EF!$C6)*AL$63+AM$89*$H$57*EF!$BH6*AL$63)/1000000","v":3.6886526292227953E-2},{"$f":"AN101*AL$63","v":0.65176678111345643},{"$f":"'T&D'!R216+(AO110+AO111)*AO$63","v":1.8501529574408284E-2},{"$f":"(AP110+AP111+AP101)*AP$63","v":0},{"$f":"(AQ$80*(EF!$W6*AQ$63+$B237)+AQ$81*(($I$42*EF!$L6)*AQ$63+$B237*$I$236+$I237)+AQ$82*(($I$44*EF!$Q6+$I$45*EF!$R6+$I$46*EF!$S6)*AQ$63+$B237*$J$236+$J237)+AQ$83*(EF!$U6*AQ$63+$B237*$D$236+$D237)+AQ$84*(($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)*AQ$63+NG!$B99)+AQ$85*(($I$54*EF!$AC6)*AQ$63+Coal!$C68)+AQ$86*($I$55*EF!$Y6*AQ$63+$B237*$H$236+$H237)+AQ$87*(Electric!$D176+Electric!$E176)+AQ$92*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)*AQ$63+AQ$89*($I$57*EF!$BH6*AQ$63+$B236*$M$218+$M236))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB167:$BC167)","v":0.23575111938218904},{"$f":"(AR$80*EF!$W6*AQ$63+AR$81*$I$42*EF!$L6*AQ$63+AR$82*($I$44*EF!$Q6+$I$45*EF!$R6+$I$46*EF!$S6)*AQ$63+AR$83*EF!$U6*AQ$63+AR$84*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)*AQ$63+AR$85*$I$54*EF!$AC6*AQ$63+AR$86*$I$55*EF!$Y6*AQ$63+AR$92*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)*AQ$63+AR$89*$I$57*EF!$BH6*AQ$63)/1000000","v":9.9741398289387606E-2},{"$f":"AS101*AQ$63","v":1.7623814612363407},{"$f":"'T&D'!J216+'T&D'!K216+(AT110+AT111)*AT$63","v":0.77659029049921857},{"$f":"(AU110+AU111+AU101)*AU$63","v":0},{"$f":"(AV$80*(EF!$W6*AV$63+$B237)+AV$81*(($I$42*EF!$L6)*AV$63+$B237*$I$236+$I237)+AV$82*(($I$44*EF!$Q6+$I$45*EF!$R6+$I$46*EF!$S6)*AV$63+$B237*$J$236+$J237)+AV$83*(EF!$U6*AV$63+$B237*$D$236+$D237)+AV$84*(($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)*AV$63+NG!$B99)+AV$85*(($I$54*EF!$AC6)*AV$63+Coal!$C68)+AV$86*($I$55*EF!$Y6*AV$63+$B237*$H$236+$H237)+AV$87*(Electric!$D176+Electric!$E176)+AV$92*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)*AV$63+AV$89*($I$57*EF!$BH6*AV$63+$B236*$M$218+$M236))/1000000+AV$88/1000000*SUM(Hydrogen!$BB167:$BC167)","v":0.276542024477267},{"$f":"(AW$80*EF!$W6*AV$63+AW$81*$I$42*EF!$L6*AV$63+AW$82*($I$44*EF!$Q6+$I$45*EF!$R6+$I$46*EF!$S6)*AV$63+AW$83*EF!$U6*AV$63+AW$84*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)*AV$63+AW$85*$I$54*EF!$AC6*AV$63+AW$86*$I$55*EF!$Y6*AV$63+AW$92*($I$49*EF!$G6+$I$50*EF!$D6+$I$51*EF!$B6+$I$52*EF!$C6)*AV$63+AW$89*$I$57*EF!$BH6*AV$63)/1000000","v":0.11274845299883962},{"$f":"AX101*AV$63","v":1.9922097219021435},{"$f":"'T&D'!L216+'T&D'!M216+(AY110+AY111)*AY$63","v":0.78024385737294688},{"$f":"(AZ110+AZ111+AZ101)*AZ$63","v":0},{"$f":"(BA$80*(EF!$W6*BA$63+$B237)+BA$81*(($G$42*EF!$L6)*BA$63+$B237*$I$236+$I237)+BA$82*(($G$44*EF!$Q6+$G$45*EF!$R6+$G$46*EF!$S6)*BA$63+$B237*$J$236+$J237)+BA$83*(EF!$U6*BA$63+$B237*$D$236+$D237)+BA$84*(($G$49*EF!$G6+$G$50*EF!$D6+$G$51*EF!$B6+$G$52*EF!$C6)*BA$63+NG!$B99)+BA$85*(($G$54*EF!$AC6)*BA$63+Coal!$C68)+BA$86*($G$55*EF!$Y6*BA$63+$B237*$H$236+$H237)+BA$87*(Electric!$D176+Electric!$E176)+BA$92*($G$49*EF!$G6+$G$50*EF!$D6+$G$51*EF!$B6+$G$52*EF!$C6)*BA$63+BA$89*($G$57*EF!$BH6*BA$63+$B236*$M$218+$M236))/1000000+BA$88/1000000*SUM(Hydrogen!$BB167:$BC167)","v":8.7185862767662187E-2},{"$f":"(BB$80*EF!$W6*BA$63+BB$81*$G$42*EF!$L6*BA$63+BB$82*($G$44*EF!$Q6+$G$45*EF!$R6+$G$46*EF!$S6)*BA$63+BB$83*EF!$U6*BA$63+BB$84*($G$49*EF!$G6+$G$50*EF!$D6+$G$51*EF!$B6+$G$52*EF!$C6)*BA$63+BB$85*$G$54*EF!$AC6*BA$63+BB$86*$G$55*EF!$Y6*BA$63+BB$92*($G$49*EF!$G6+$G$50*EF!$D6+$G$51*EF!$B6+$G$52*EF!$C6)*BA$63+BB$89*$G$57*EF!$BH6*BA$63)/1000000","v":3.6886526292227953E-2},{"$f":"BC101*BA$63","v":0.65176678111345643},{"$f":"'T&D'!P216+'T&D'!Q216+(BD110+BD111)*BD$63","v":13.289799357403595},{"$f":"(BE110+BE111+BE101)*BE$63","v":0},{"$f":"(BF$80*(EF!$W6+(Inputs!$F$38*(Inputs!$I$35*(SUM($G114:$K114)*$L$64*$M$64+$L114+$M114)+Inputs!$J$35*(SUM($BJ114:$BN114)*$BO$64*$BP$64+$BO114+$BP114))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ114:$BU114)*$BV$64*$BW$64+$BV114+$BW114)+Inputs!$J$36*(SUM($N114:$R114)*$S$64*$T$64+$S114+$T114)))))*BF$63+BF$81*((D$42*EF!$M6)*BF$63+$B237*$I$236+$I237)+BF$82*((D$44*EF!$Q6+D$45*EF!$R6+D$46*EF!$S6+D$48*(EF!$AD33+EF!$AD46)/2)*BF$63+$B237*$J$236+$J237)+BF$83*(EF!$U6*BF$63+$B237*$D$236+$D237)+BF$84*((D$49*EF!$G6+D$50*EF!$D6+D$51*EF!$B6+D$52*EF!$C6)*BF$63+NG!$B99)+BF$85*(D$54*EF!$AC6*BF$63+Coal!$C68)+BF$87*(Electric!$D176+Electric!$E176)+BF$92*(Uranium!G83/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H6*BF$63+BF$89*(D$57*EF!$BH6*BF$63+$B236*$M$218+$M236))/1000000+SUM(BF110:BF111)*BF$63+$BF$89*($D$57*EF!$BH6*$BF$63+(Inputs!$F$38*(Inputs!$I$35*(SUM($G114:$K114)*$L$64*$M$64+$L114+$M114)+Inputs!$J$35*(SUM($BJ114:$BN114)*$BO$64*$BP$64+$BO114+$BP114))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ114:$BU114)*$BV$64*$BW$64+$BV114+$BW114)+Inputs!$J$36*(SUM($N114:$R114)*$S$64*$T$64+$S114+$T114)))))/1000000","v":0.28399831280655596},null,{"$f":"'T&D'!EG216/Fuel_Specs!$B$65*1000000","v":3.2307598642340295E-3},null,{"$f":"(BJ$80*(EF!$X6*BJ$63+SUM(G114:K114))+BJ$81*(($D$42*EF!$M6)*BJ$63+$B237*$I$236+$I237)+BJ$82*(($D$44*EF!$Q6+$D$45*EF!$R6+$D$46*EF!$S6+$D$48*(EF!$AD33+EF!$AD46)/2)*BJ$63+$B237*$J$236+$J237)+BJ$83*(EF!$U6*BJ$63+$B237*$D$236+$D237)+BJ$84*(($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6)*BJ$63+NG!$B99)+BJ$85*($D$54*EF!$AC6*BJ$63+Coal!$C68)+BJ$87*$C30+BJ$89*$D$57*EF!$BH6*BJ$63+(BJ$91+BJ$92)*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6)*BJ$63)/1000000+(BJ$110+BJ$111)*BJ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1043,0)","v":1.0778378078609031E-2},{"$f":"BK101*BJ$63+(BK$110+BK$111)*BJ$63","v":1.7425475184575535E-4},{"$f":"BL$87*$C30/1000000+(BL$110+BL$111)*BJ$63","v":-2.2301175960814665E-3},{"$f":"((BM$91+BM$92)*$G63*EF!$H6+BM$93*($G63*EF!$J6+NG!$R99*NG!$S$80+NG!$S99)+BM$94*($G63*EF!$H6+NG!$B99))/1000000+(BM$110+BM$111)*BJ$63","v":2.5858870172012268E-3},{"$f":"BN101*BJ$63+(BN$110+BN$111)*BJ$63","v":0},{"$f":"'T&D'!$D216+(BO110+BO111)*BO63","v":3.5456494047685291E-2},{"$f":"(BP110+BP101)*BP$63+BP$111*BP$63","v":0},{"$f":"(BQ$80*EF!$X6*BQ$63+BQ$81*(($D$42*EF!$M6)*BQ$63+$B237*$I$236+$I237)+BQ$82*(($D$44*EF!$Q6+$D$45*EF!$R6+$D$46*EF!$S6+$D$48*(EF!$AD33+EF!$AD46)/2)*BQ$63+$B237*$J$236+$J237)+BQ$83*(EF!$U6*BQ$63+$B237*$D$236+$D237)+BQ$84*(($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6)*BQ$63+NG!$B99)+BQ$85*($D$54*EF!$AC6*BQ$63+Coal!$C68)+BQ$87*$C30+BQ$89*$D$57*EF!$BH6*BQ$63+(BQ$91+BQ$92)*($D$49*EF!$G6+$D$50*EF!$D6+$D$51*EF!$B6+$D$52*EF!$C6)*BQ$63)/1000000+(BQ$110+BQ$111)*BQ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1043,0)","v":3.2431534667418264E-2},{"$f":"BR101*BQ$63+(BR$110+BR$111)*BQ$63","v":1.007098911868435E-3},{"$f":"BS$87*$C30/1000000+(BS$110+BS$111)*BQ$63","v":-5.3790937990028159E-3},{"$f":"((BT$91+BT$92)*$G63*EF!$H6+BT$93*($G63*EF!$J6+NG!$R99*NG!$S$80+NG!$S99)+BT$94*($G63*EF!$H6+NG!$B99))/1000000+(BT$110+BT$111)*BQ$63","v":3.381355136264963E-2},{"$f":"BU101*BQ$63+(BU$110+BU$111)*BQ$63","v":0},{"$f":"'T&D'!$D216+(BV110+BV111)*BV63","v":0.80245649404768526},{"$f":"(BW110+BW101)*BW$63+BW$111*BW$63","v":0}]
["     CO",{"$f":"(B$80*(EF!$W7+B115)*B$63+B$81*((C$42*EF!$M7)*B$63+$B238*$I$236+$I238)+B$82*((C$44*EF!$Q7+C$45*EF!$R7+C$46*EF!$S7)*B$63+$B238*$J$236+$J238)+B$83*(EF!$U7*B$63+$B238*$D$236+$D238)+B$84*((C$49*EF!$G7+C$50*EF!$D7+C$51*EF!$B7+C$52*EF!$C7)*B$63+NG!$B100)+B$87*(Electric!$D177+Electric!$E177)+B$94*EF!H7*B$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1044,0)","v":0.25175669203395262},{"$f":"'T&D'!B217","v":0.2455164837418064},{"$f":"(D$80*(EF!$W7+D115)*D$63+D$81*((E$42*EF!$M7)*D$63+$B238*$I$236+$I238)+D$82*((E$44*EF!$Q7+E$45*EF!$R7+E$46*EF!$S7)*D$63+$B238*$J$236+$J238)+D$83*(EF!$U7*D$63+$B238*$D$236+$D238)+D$84*((E$49*EF!$G7+E$50*EF!$D7+E$51*EF!$B7+E$52*EF!$C7)*D$63+NG!$B100)+D$87*(Electric!$D177+Electric!$E177)+D$94*EF!J7*D$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1044,0)","v":0.23780824252400853},{"$f":"'T&D'!C217","v":0.2816978430062364},{"$f":"F102*C$63","v":0},{"$f":"(G$80*(EF!$W7*G$63+G115)+G$81*((D$42*EF!$M7)*G$63+$B238*$I$236+$I238)+G$82*((D$44*EF!$Q7+D$45*EF!$R7+D$46*EF!$S7+D$48*(EF!$AD34+EF!$AD47)/2)*G$63+$B238*$J$236+$J238)+G$83*(EF!$U7*G$63+$B238*$D$236+$D238)+G$84*((D$49*EF!$G7+D$50*EF!$D7+D$51*EF!$B7+D$52*EF!$C7)*G$63+NG!$B100)+G$85*(D$54*EF!$AC6*G$63+Coal!$C69)+G$87*($C31)+G$92*(Uranium!G84/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H7*G$63)/1000000+$G$89*($D$57*EF!$BH7*$G$63+((Inputs!$F$38*(($G115*$I$64+$I115)*$L$64*$M$64+$L115+$M115)+Inputs!$F$39*(($N115*$P$64+$P115)*$S$64*$T$64+$S115+$T115))*$M$218+$M238))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1028,0)","v":0.29953960920056827},{"$f":"H102*G$63","v":0},{"$f":"(I$80*(EF!$W7+I115)*I$63+I$81*((D$42*EF!$M7)*I$63+$B238*$I$236+$I238)+I$82*((D$44*EF!$Q7+D$45*EF!$R7+D$46*EF!$S7+D$48*(EF!$AD34+EF!$AD47)/2)*I$63+$B238*$J$236+$J238)+I$83*(EF!$U7*I$63+$B238*$D$236+$D238)+I$84*((D$49*EF!$G7+D$50*EF!$D7+D$51*EF!$B7+D$52*EF!$C7)*I$63+NG!$B100)+I$85*(D$54*EF!$AC7*I$63+Coal!$C69)+I$87*($C31)+I$92*(Uranium!G84/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!H7*I$63)/1000000+$I$89*($D$57*EF!$BH7*$I$63+((Inputs!$F$38*(($G115*$I$64+$I115)*$L$64*$M$64+$L115+$M115)+Inputs!$F$39*(($N115*$P$64+$P115)*$S$64*$T$64+$S115+$T115))*$M$218+$M238))/1000000+J115","v":0.74430745782885654},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ168:$BA168)","v":0.69164371488092835},{"$f":"K102*G$63","v":0},{"$f":"'T&D'!$D217","v":0.33260627137771137},{"$f":"M102*M$63","v":0},{"$f":"(N$80*(EF!$W7+N115)*N$63+N$81*((D$42*EF!$M7)*N$63+$B238*$I$236+$I238)+N$82*((D$44*EF!$Q7+D$45*EF!$R7+D$46*EF!$S7+D$48*(EF!$AD34+EF!$AD47)/2)*N$63+$B238*$J$236+$J238)+N$83*(EF!$U7*N$63+$B238*$D$236+$D238)+N$84*((D$49*EF!$G7+D$50*EF!$D7+D$51*EF!$B7+D$52*EF!$C7)*N$63+NG!$B100)+N$85*(D$54*EF!$AC7*N$63+Coal!$C69)+N$87*($C31)+N$92*(Uranium!G84/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!H7*N$63)/1000000+$N$89*($D$57*EF!$BH7*$N$63+((Inputs!$F$38*(($G115*$I$64+$I115)*$L$64*$M$64+$L115+$M115)+Inputs!$F$39*(($N115*$P$64+$P115)*$S$64*$T$64+$S115+$T115))*$M$218+$M238))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1028,0)","v":0.69950538556182784},{"$f":"O102*N$63","v":0},{"$f":"(P$80*(EF!$W7+P115)*P$63+P$81*((D$42*EF!$M7)*P$63+$B238*$I$236+$I238)+P$82*((D$44*EF!$Q7+D$45*EF!$R7+D$46*EF!$S7+D$48*(EF!$AD34+EF!$AD47)/2)*P$63+$B238*$J$236+$J238)+P$83*(EF!$U7*P$63+$B238*$D$236+$D238)+P$84*((D$49*EF!$G7+D$50*EF!$D7+D$51*EF!$B7+D$52*EF!$C7)*P$63+NG!$B100)+P$85*(D$54*EF!$AC7*P$63+Coal!$C69)+P$87*($C31)+P$92*(Uranium!G84/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!H7*P$63)/1000000+$P$89*($D$57*EF!$BH7*$P$63+((Inputs!$F$38*(($G115*$I$64+$I115)*$L$64*$M$64+$L115+$M115)+Inputs!$F$39*(($N115*$P$64+$P115)*$S$64*$T$64+$S115+$T115))*$M$218+$M238))/1000000+Q115","v":0.31916906729841454},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ168:$BA168)","v":0.26588852421877923},{"$f":"R102*N$63","v":0},{"$f":"'T&D'!$D217","v":0.33260627137771137},{"$f":"T102*T$63","v":0},{"$f":"(U$80*(EF!$W7*U$63+$B238)+U$81*(($E$42*EF!$L7)*U$63+$B238*$I$236+$I238)+U$82*(($E$44*EF!$Q7+$E$45*EF!$R7+$E$46*EF!$S7)*U$63+$B238*$J$236+$J238)+U$83*(EF!$U7*U$63+$B238*$D$236+$D238)+U$84*(($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)*U$63+NG!$B100)+U$85*(($E$54*EF!$AC7)*U$63+Coal!$C69)+U$86*($E$55*EF!$Y7*U$63+$B238*$H$236+$H238)+U$87*(Electric!$D177+Electric!$E177)+U$92*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)*U$63+U$89*($E$57*EF!$BH7*U$63+$B237*$M$218+$M237))/1000000+U$88/1000000*SUM(Hydrogen!$BB168:$BC168)","v":1.2669601319038994},{"$f":"(V$80*EF!$W7*U$63+V$81*$E$42*EF!$L7*U$63+V$82*($E$44*EF!$Q7+$E$45*EF!$R7+$E$46*EF!$S7)*U$63+V$83*EF!$U7*U$63+V$84*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)*U$63+V$85*$E$54*EF!$AC7*U$63+V$86*$E$55*EF!$Y7*U$63+V$92*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)*U$63+V$89*$E$57*EF!$BH7*U$63)/1000000","v":2.9849361357195852},0.88119439999999982,{"$f":"'T&D'!E217+'T&D'!F217","v":0.16358800258715833},{"$f":"'T&D'!G217","v":8.6497031210506836E-2},{"$f":"Z102*Z$63","v":0},{"$f":"(AA$80*(EF!$W7*AA$63+$B238)+AA$81*(($E$42*EF!$L7)*AA$63+$B238*$I$236+$I238)+AA$82*(($E$44*EF!$Q7+$E$45*EF!$R7+$E$46*EF!$S7)*AA$63+$B238*$J$236+$J238)+AA$83*(EF!$U7*AA$63+$B238*$D$236+$D238)+AA$84*(($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)*AA$63+NG!$B100)+AA$85*(($E$54*EF!$AC7)*AA$63+Coal!$C69)+AA$86*($E$55*EF!$Y7*AA$63+$B238*$H$236+$H238)+AA$87*(Electric!$D177+Electric!$E177)+AA$92*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)*AA$63+AA$89*($E$57*EF!$BH7*AA$63+$B237*$M$218+$M237))/1000000+AA$88/1000000*SUM(Hydrogen!$BB168:$BC168)","v":1.8985023588863237},{"$f":"(AB$80*EF!$W7*AA$63+AB$81*$E$42*EF!$L7*AA$63+AB$82*($E$44*EF!$Q7+$E$45*EF!$R7+$E$46*EF!$S7)*AA$63+AB$83*EF!$U7*AA$63+AB$84*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)*AA$63+AB$85*$E$54*EF!$AC7*AA$63+AB$86*$E$55*EF!$Y7*AA$63+AB$92*($E$49*EF!$G7+$E$50*EF!$D7+$E$51*EF!$B7+$E$52*EF!$C7)*AA$63+AB$89*$E$57*EF!$BH7*AA$63)/1000000","v":4.0050372470666877},1.182342346180812,{"$f":"'T&D'!H217+'T&D'!I217","v":0.18060595014466521},{"$f":"'T&D'!I217","v":0.17295325698475},{"$f":"AF102*AF$63","v":0},{"$f":"(AG$80*(EF!$W7*AG$63+$B238)+AG$81*(($F$42*EF!$L7)*AG$63+$B238*$I$236+$I238)+AG$82*(($F$44*EF!$Q7+$F$45*EF!$R7+$F$46*EF!$S7)*AG$63+$B238*$J$236+$J238)+AG$83*(EF!$U7*AG$63+$B238*$D$236+$D238)+AG$84*(($F$49*EF!$G7+$F$50*EF!$D7+$F$51*EF!$B7+$F$52*EF!$C7)*AG$63+NG!$B100)+AG$85*(($F$54*EF!$AC7)*AG$63+Coal!$C69)+AG$86*($F$55*EF!$Y7*AG$63+$B238*$H$236+$H238)+AG$87*(Electric!$D177+Electric!$E177)+AG$92*($F$49*EF!$G7+$F$50*EF!$D7+$F$51*EF!$B7+$F$52*EF!$C7)*AG$63+AG$89*($F$57*EF!$BH7*AG$63+$B237*$M$218+$M237))/1000000+AG$88/1000000*SUM(Hydrogen!$BB168:$BC168)","v":1.2669548561548858},{"$f":"(AH$80*EF!$W7*AG$63+AH$81*$F$42*EF!$L7*AG$63+AH$82*($F$44*EF!$Q7+$F$45*EF!$R7+$F$46*EF!$S7)*AG$63+AH$83*EF!$U7*AG$63+AH$84*($F$49*EF!$G7+$F$50*EF!$D7+$F$51*EF!$B7+$F$52*EF!$C7)*AG$63+AH$85*$F$54*EF!$AC7*AG$63+AH$86*$F$55*EF!$Y7*AG$63+AH$92*($F$49*EF!$G7+$F$50*EF!$D7+$F$51*EF!$B7+$F$52*EF!$C7)*AG$63+AH$89*$F$57*EF!$BH7*AG$63)/1000000","v":2.9849237061462488},0.88119073061817033,{"$f":"'T&D'!N217+'T&D'!O217","v":0.22202187044733845},{"$f":"AK102*AK$63","v":0},{"$f":"(AL$80*(EF!$W7*AL$63+$B238)+AL$81*(($H$42*EF!$L7)*AL$63+$B238*$I$236+$I238)+AL$82*(($H$44*EF!$Q7+$H$45*EF!$R7+$H$46*EF!$S7)*AL$63+$B238*$J$236+$J238)+AL$83*(EF!$U7*AL$63+$B238*$D$236+$D238)+AL$84*(($H$49*EF!$G7+$H$50*EF!$D7+$H$51*EF!$B7+$H$52*EF!$C7)*AL$63+NG!$B100)+AL$85*(($H$54*EF!$AC7)*AL$63+Coal!$C69)+AL$86*($H$55*EF!$Y7*AL$63+$B238*$H$236+$H238)+AL$87*(Electric!$D177+Electric!$E177)+AL$92*($H$49*EF!$G7+$H$50*EF!$D7+$H$51*EF!$B7+$H$52*EF!$C7)*AL$63+AL$89*($H$57*EF!$BH7*AL$63+$B237*$M$218+$M237))/1000000+AL$88/1000000*SUM(Hydrogen!$BB168:$BC168)","v":0.46854730747839801},{"$f":"(AM$80*EF!$W7*AL$63+AM$81*$H$42*EF!$L7*AL$63+AM$82*($H$44*EF!$Q7+$H$45*EF!$R7+$H$46*EF!$S7)*AL$63+AM$83*EF!$U7*AL$63+AM$84*($H$49*EF!$G7+$H$50*EF!$D7+$H$51*EF!$B7+$H$52*EF!$C7)*AL$63+AM$85*$H$54*EF!$AC7*AL$63+AM$86*$H$55*EF!$Y7*AL$63+AM$92*($H$49*EF!$G7+$H$50*EF!$D7+$H$51*EF!$B7+$H$52*EF!$C7)*AL$63+AM$89*$H$57*EF!$BH7*AL$63)/1000000","v":1.1038893443984632},0.32588339055672821,{"$f":"'T&D'!R217","v":7.0761751222762626E-2},{"$f":"AP102*AP$63","v":0},{"$f":"(AQ$80*(EF!$W7*AQ$63+$B238)+AQ$81*(($I$42*EF!$L7)*AQ$63+$B238*$I$236+$I238)+AQ$82*(($I$44*EF!$Q7+$I$45*EF!$R7+$I$46*EF!$S7)*AQ$63+$B238*$J$236+$J238)+AQ$83*(EF!$U7*AQ$63+$B238*$D$236+$D238)+AQ$84*(($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)*AQ$63+NG!$B100)+AQ$85*(($I$54*EF!$AC7)*AQ$63+Coal!$C69)+AQ$86*($I$55*EF!$Y7*AQ$63+$B238*$H$236+$H238)+AQ$87*(Electric!$D177+Electric!$E177)+AQ$92*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)*AQ$63+AQ$89*($I$57*EF!$BH7*AQ$63+$B237*$M$218+$M237))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB168:$BC168)","v":1.2669548561548858},{"$f":"(AR$80*EF!$W7*AQ$63+AR$81*$I$42*EF!$L7*AQ$63+AR$82*($I$44*EF!$Q7+$I$45*EF!$R7+$I$46*EF!$S7)*AQ$63+AR$83*EF!$U7*AQ$63+AR$84*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)*AQ$63+AR$85*$I$54*EF!$AC7*AQ$63+AR$86*$I$55*EF!$Y7*AQ$63+AR$92*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)*AQ$63+AR$89*$I$57*EF!$BH7*AQ$63)/1000000","v":2.9849237061462488},0.88119073061817033,{"$f":"'T&D'!J217+'T&D'!K217","v":0.17568797248944742},{"$f":"AU102*AU$63","v":0},{"$f":"(AV$80*(EF!$W7*AV$63+$B238)+AV$81*(($I$42*EF!$L7)*AV$63+$B238*$I$236+$I238)+AV$82*(($I$44*EF!$Q7+$I$45*EF!$R7+$I$46*EF!$S7)*AV$63+$B238*$J$236+$J238)+AV$83*(EF!$U7*AV$63+$B238*$D$236+$D238)+AV$84*(($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)*AV$63+NG!$B100)+AV$85*(($I$54*EF!$AC7)*AV$63+Coal!$C69)+AV$86*($I$55*EF!$Y7*AV$63+$B238*$H$236+$H238)+AV$87*(Electric!$D177+Electric!$E177)+AV$92*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)*AV$63+AV$89*($I$57*EF!$BH7*AV$63+$B237*$M$218+$M237))/1000000+AV$88/1000000*SUM(Hydrogen!$BB168:$BC168)","v":1.7594903660264156},{"$f":"(AW$80*EF!$W7*AV$63+AW$81*$I$42*EF!$L7*AV$63+AW$82*($I$44*EF!$Q7+$I$45*EF!$R7+$I$46*EF!$S7)*AV$63+AW$83*EF!$U7*AV$63+AW$84*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)*AV$63+AW$85*$I$54*EF!$AC7*AV$63+AW$86*$I$55*EF!$Y7*AV$63+AW$92*($I$49*EF!$G7+$I$50*EF!$D7+$I$51*EF!$B7+$I$52*EF!$C7)*AV$63+AW$89*$I$57*EF!$BH7*AV$63)/1000000","v":3.3741809916390615},0.99610486095107176,{"$f":"'T&D'!L217+'T&D'!M217","v":0.21216376446939977},{"$f":"AZ102*AZ$63","v":0},{"$f":"(BA$80*(EF!$W7*BA$63+$B238)+BA$81*(($G$42*EF!$L7)*BA$63+$B238*$I$236+$I238)+BA$82*(($G$44*EF!$Q7+$G$45*EF!$R7+$G$46*EF!$S7)*BA$63+$B238*$J$236+$J238)+BA$83*(EF!$U7*BA$63+$B238*$D$236+$D238)+BA$84*(($G$49*EF!$G7+$G$50*EF!$D7+$G$51*EF!$B7+$G$52*EF!$C7)*BA$63+NG!$B100)+BA$85*(($G$54*EF!$AC7)*BA$63+Coal!$C69)+BA$86*($G$55*EF!$Y7*BA$63+$B238*$H$236+$H238)+BA$87*(Electric!$D177+Electric!$E177)+BA$92*($G$49*EF!$G7+$G$50*EF!$D7+$G$51*EF!$B7+$G$52*EF!$C7)*BA$63+BA$89*($G$57*EF!$BH7*BA$63+$B237*$M$218+$M237))/1000000+BA$88/1000000*SUM(Hydrogen!$BB168:$BC168)","v":0.46854730747839801},{"$f":"(BB$80*EF!$W7*BA$63+BB$81*$G$42*EF!$L7*BA$63+BB$82*($G$44*EF!$Q7+$G$45*EF!$R7+$G$46*EF!$S7)*BA$63+BB$83*EF!$U7*BA$63+BB$84*($G$49*EF!$G7+$G$50*EF!$D7+$G$51*EF!$B7+$G$52*EF!$C7)*BA$63+BB$85*$G$54*EF!$AC7*BA$63+BB$86*$G$55*EF!$Y7*BA$63+BB$92*($G$49*EF!$G7+$G$50*EF!$D7+$G$51*EF!$B7+$G$52*EF!$C7)*BA$63+BB$89*$G$57*EF!$BH7*BA$63)/1000000","v":1.1038893443984632},0.32588339055672821,{"$f":"'T&D'!P217+'T&D'!Q217","v":0.2041925967265722},{"$f":"BE102*BE$63","v":0},{"$f":"(BF$80*(EF!$W7+(Inputs!$F$38*(Inputs!$I$35*(SUM($G115:$K115)*$L$64*$M$64+$L115+$M115)+Inputs!$J$35*(SUM($BJ115:$BN115)*$BO$64*$BP$64+$BO115+$BP115))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ115:$BU115)*$BV$64*$BW$64+$BV115+$BW115)+Inputs!$J$36*(SUM($N115:$R115)*$S$64*$T$64+$S115+$T115)))))*BF$63+BF$81*((D$42*EF!$M7)*BF$63+$B238*$I$236+$I238)+BF$82*((D$44*EF!$Q7+D$45*EF!$R7+D$46*EF!$S7+D$48*(EF!$AD34+EF!$AD47)/2)*BF$63+$B238*$J$236+$J238)+BF$83*(EF!$U7*BF$63+$B238*$D$236+$D238)+BF$84*((D$49*EF!$G7+D$50*EF!$D7+D$51*EF!$B7+D$52*EF!$C7)*BF$63+NG!$B100)+BF$85*(D$54*EF!$AC7*BF$63+Coal!$C69)+BF$87*(Electric!$D177+Electric!$E177)+BF$92*(Uranium!G84/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H7*BF$63+BF$89*(D$57*EF!$BH7*BF$63+$B237*$M$218+$M237))/1000000+SUM(BF111:BF112)*BF$63+$BF$89*($D$57*EF!$BH7*$BF$63+(Inputs!$F$38*(Inputs!$I$35*(SUM($G115:$K115)*$L$64*$M$64+$L115+$M115)+Inputs!$J$35*(SUM($BJ115:$BN115)*$BO$64*$BP$64+$BO115+$BP115))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ115:$BU115)*$BV$64*$BW$64+$BV115+$BW115)+Inputs!$J$36*(SUM($N115:$R115)*$S$64*$T$64+$S115+$T115)))))/1000000","v":1.0940437793273201},null,{"$f":"'T&D'!EG217/Fuel_Specs!$B$65*1000000","v":5.2698943221804462E-3},null,{"$f":"(BJ$80*(EF!$X7*BJ$63+SUM(G115:K115))+BJ$81*(($D$42*EF!$M7)*BJ$63+$B238*$I$236+$I238)+BJ$82*(($D$44*EF!$Q7+$D$45*EF!$R7+$D$46*EF!$S7+$D$48*(EF!$AD34+EF!$AD47)/2)*BJ$63+$B238*$J$236+$J238)+BJ$83*(EF!$U7*BJ$63+$B238*$D$236+$D238)+BJ$84*(($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7)*BJ$63+NG!$B100)+BJ$85*($D$54*EF!$AC7*BJ$63+Coal!$C69)+BJ$87*$C31+BJ$89*$D$57*EF!$BH7*BJ$63+(BJ$91+BJ$92)*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7)*BJ$63)/1000000+(BJ$110+BJ$111)*BJ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1044,0)","v":2.9315627599239773E-2},{"$f":"BK102*BJ$63","v":8.6919366995009712E-4},{"$f":"BL$87*$C31/1000000","v":-7.2598820412992149E-2},{"$f":"((BM$91+BM$92)*$G64*EF!$H7+BM$93*($G64*EF!$J7+NG!$R100*NG!$S$80+NG!$S100)+BM$94*($G64*EF!$H7+NG!$B100))/1000000","v":1.7325677256109129E-3},{"$f":"BN102*BJ$63","v":0},{"$f":"'T&D'!$D217","v":0.33260627137771137},{"$f":"BP102*BP$63","v":0},{"$f":"(BQ$80*EF!$X7*BQ$63+BQ$81*(($D$42*EF!$M7)*BQ$63+$B238*$I$236+$I238)+BQ$82*(($D$44*EF!$Q7+$D$45*EF!$R7+$D$46*EF!$S7+$D$48*(EF!$AD34+EF!$AD47)/2)*BQ$63+$B238*$J$236+$J238)+BQ$83*(EF!$U7*BQ$63+$B238*$D$236+$D238)+BQ$84*(($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7)*BQ$63+NG!$B100)+BQ$85*($D$54*EF!$AC7*BQ$63+Coal!$C69)+BQ$87*$C31+BQ$89*$D$57*EF!$BH7*BQ$63+(BQ$91+BQ$92)*($D$49*EF!$G7+$D$50*EF!$D7+$D$51*EF!$B7+$D$52*EF!$C7)*BQ$63)/1000000+BQ$110*BQ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1044,0)","v":0.17683851278126458},{"$f":"BR102*BQ$63","v":5.0234727600686506E-3},{"$f":"BS$87*$C31/1000000","v":-9.7313312468478838E-2},{"$f":"((BT$91+BT$92)*$G64*EF!$H7+BT$93*($G64*EF!$J7+NG!$R100*NG!$S$80+NG!$S100)+BT$94*($G64*EF!$H7+NG!$B100))/1000000","v":0.12586389718200189},{"$f":"BU102*BQ$63","v":0},{"$f":"'T&D'!$D217","v":0.33260627137771137},{"$f":"BW102*BW$63","v":0}]
["     NOx",{"$f":"(B$80*(EF!$W8+B116)*B$63+B$81*((C$42*EF!$M8)*B$63+$B239*$I$236+$I239)+B$82*((C$44*EF!$Q8+C$45*EF!$R8+C$46*EF!$S8)*B$63+$B239*$J$236+$J239)+B$83*(EF!$U8*B$63+$B239*$D$236+$D239)+B$84*((C$49*EF!$G8+C$50*EF!$D8+C$51*EF!$B8+C$52*EF!$C8)*B$63+NG!$B101)+B$87*(Electric!$D178+Electric!$E178)+B$94*EF!H8*B$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1045,0)","v":0.54261017399211953},{"$f":"'T&D'!B218","v":1.504815804301094},{"$f":"(D$80*(EF!$W8+D116)*D$63+D$81*((E$42*EF!$M8)*D$63+$B239*$I$236+$I239)+D$82*((E$44*EF!$Q8+E$45*EF!$R8+E$46*EF!$S8)*D$63+$B239*$J$236+$J239)+D$83*(EF!$U8*D$63+$B239*$D$236+$D239)+D$84*((E$49*EF!$G8+E$50*EF!$D8+E$51*EF!$B8+E$52*EF!$C8)*D$63+NG!$B101)+D$87*(Electric!$D178+Electric!$E178)+D$94*EF!J8*D$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1045,0)","v":0.30340089101036138},{"$f":"'T&D'!C218","v":1.8495451912440113},{"$f":"F103*C$63","v":0},{"$f":"(G$80*(EF!$W8*G$63+G116)+G$81*((D$42*EF!$M8)*G$63+$B239*$I$236+$I239)+G$82*((D$44*EF!$Q8+D$45*EF!$R8+D$46*EF!$S8+D$48*(EF!$AD35+EF!$AD48)/2)*G$63+$B239*$J$236+$J239)+G$83*(EF!$U8*G$63+$B239*$D$236+$D239)+G$84*((D$49*EF!$G8+D$50*EF!$D8+D$51*EF!$B8+D$52*EF!$C8)*G$63+NG!$B101)+G$85*(D$54*EF!$AC7*G$63+Coal!$C70)+G$87*($C32)+G$92*(Uranium!G85/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H8*G$63)/1000000+$G$89*($D$57*EF!$BH8*$G$63+((Inputs!$F$38*(($G116*$I$64+$I116)*$L$64*$M$64+$L116+$M116)+Inputs!$F$39*(($N116*$P$64+$P116)*$S$64*$T$64+$S116+$T116))*$M$218+$M239))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1029,0)","v":1.1464419214587283},{"$f":"H103*G$63","v":0},{"$f":"(I$80*(EF!$W8+I116)*I$63+I$81*((D$42*EF!$M8)*I$63+$B239*$I$236+$I239)+I$82*((D$44*EF!$Q8+D$45*EF!$R8+D$46*EF!$S8+D$48*(EF!$AD35+EF!$AD48)/2)*I$63+$B239*$J$236+$J239)+I$83*(EF!$U8*I$63+$B239*$D$236+$D239)+I$84*((D$49*EF!$G8+D$50*EF!$D8+D$51*EF!$B8+D$52*EF!$C8)*I$63+NG!$B101)+I$85*(D$54*EF!$AC8*I$63+Coal!$C70)+I$87*($C32)+I$92*(Uranium!G85/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!H8*I$63)/1000000+$I$89*($D$57*EF!$BH8*$I$63+((Inputs!$F$38*(($G116*$I$64+$I116)*$L$64*$M$64+$L116+$M116)+Inputs!$F$39*(($N116*$P$64+$P116)*$S$64*$T$64+$S116+$T116))*$M$218+$M239))/1000000+J116","v":1.1041659629199412},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ169:$BA169)","v":1.0043092618185834},{"$f":"K103*G$63","v":0},{"$f":"'T&D'!$D218","v":1.3576123196392889},{"$f":"M103*M$63","v":0},{"$f":"(N$80*(EF!$W8+N116)*N$63+N$81*((D$42*EF!$M8)*N$63+$B239*$I$236+$I239)+N$82*((D$44*EF!$Q8+D$45*EF!$R8+D$46*EF!$S8+D$48*(EF!$AD35+EF!$AD48)/2)*N$63+$B239*$J$236+$J239)+N$83*(EF!$U8*N$63+$B239*$D$236+$D239)+N$84*((D$49*EF!$G8+D$50*EF!$D8+D$51*EF!$B8+D$52*EF!$C8)*N$63+NG!$B101)+N$85*(D$54*EF!$AC8*N$63+Coal!$C70)+N$87*($C32)+N$92*(Uranium!G85/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!H8*N$63)/1000000+$N$89*($D$57*EF!$BH8*$N$63+((Inputs!$F$38*(($G116*$I$64+$I116)*$L$64*$M$64+$L116+$M116)+Inputs!$F$39*(($N116*$P$64+$P116)*$S$64*$T$64+$S116+$T116))*$M$218+$M239))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1029,0)","v":1.3267007002161326},{"$f":"O103*N$63","v":0},{"$f":"(P$80*(EF!$W8+P116)*P$63+P$81*((D$42*EF!$M8)*P$63+$B239*$I$236+$I239)+P$82*((D$44*EF!$Q8+D$45*EF!$R8+D$46*EF!$S8+D$48*(EF!$AD35+EF!$AD48)/2)*P$63+$B239*$J$236+$J239)+P$83*(EF!$U8*P$63+$B239*$D$236+$D239)+P$84*((D$49*EF!$G8+D$50*EF!$D8+D$51*EF!$B8+D$52*EF!$C8)*P$63+NG!$B101)+P$85*(D$54*EF!$AC8*P$63+Coal!$C70)+P$87*($C32)+P$92*(Uranium!G85/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!H8*P$63)/1000000+$P$89*($D$57*EF!$BH8*$P$63+((Inputs!$F$38*(($G116*$I$64+$I116)*$L$64*$M$64+$L116+$M116)+Inputs!$F$39*(($N116*$P$64+$P116)*$S$64*$T$64+$S116+$T116))*$M$218+$M239))/1000000+Q116","v":0.48713981810415008},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ169:$BA169)","v":0.38608650919377846},{"$f":"R103*N$63","v":0},{"$f":"'T&D'!$D218","v":1.3576123196392889},{"$f":"T103*T$63","v":0},{"$f":"(U$80*(EF!$W8*U$63+$B239)+U$81*(($E$42*EF!$L8)*U$63+$B239*$I$236+$I239)+U$82*(($E$44*EF!$Q8+$E$45*EF!$R8+$E$46*EF!$S8)*U$63+$B239*$J$236+$J239)+U$83*(EF!$U8*U$63+$B239*$D$236+$D239)+U$84*(($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)*U$63+NG!$B101)+U$85*(($E$54*EF!$AC8)*U$63+Coal!$C70)+U$86*($E$55*EF!$Y8*U$63+$B239*$H$236+$H239)+U$87*(Electric!$D178+Electric!$E178)+U$92*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)*U$63+U$89*($E$57*EF!$BH8*U$63+$B238*$M$218+$M238))/1000000+U$88/1000000*SUM(Hydrogen!$BB169:$BC169)","v":2.1469757347142977},{"$f":"(V$80*EF!$W8*U$63+V$81*$E$42*EF!$L8*U$63+V$82*($E$44*EF!$Q8+$E$45*EF!$R8+$E$46*EF!$S8)*U$63+V$83*EF!$U8*U$63+V$84*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)*U$63+V$85*$E$54*EF!$AC8*U$63+V$86*$E$55*EF!$Y8*U$63+V$92*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)*U$63+V$89*$E$57*EF!$BH8*U$63)/1000000","v":4.3508928880765696},1.0415504,{"$f":"'T&D'!E218+'T&D'!F218","v":0.61706912787439872},{"$f":"'T&D'!G218","v":0.23405909734699878},{"$f":"Z103*Z$63","v":0},{"$f":"(AA$80*(EF!$W8*AA$63+$B239)+AA$81*(($E$42*EF!$L8)*AA$63+$B239*$I$236+$I239)+AA$82*(($E$44*EF!$Q8+$E$45*EF!$R8+$E$46*EF!$S8)*AA$63+$B239*$J$236+$J239)+AA$83*(EF!$U8*AA$63+$B239*$D$236+$D239)+AA$84*(($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)*AA$63+NG!$B101)+AA$85*(($E$54*EF!$AC8)*AA$63+Coal!$C70)+AA$86*($E$55*EF!$Y8*AA$63+$B239*$H$236+$H239)+AA$87*(Electric!$D178+Electric!$E178)+AA$92*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)*AA$63+AA$89*($E$57*EF!$BH8*AA$63+$B238*$M$218+$M238))/1000000+AA$88/1000000*SUM(Hydrogen!$BB169:$BC169)","v":2.9196138241706535},{"$f":"(AB$80*EF!$W8*AA$63+AB$81*$E$42*EF!$L8*AA$63+AB$82*($E$44*EF!$Q8+$E$45*EF!$R8+$E$46*EF!$S8)*AA$63+AB$83*EF!$U8*AA$63+AB$84*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)*AA$63+AB$85*$E$54*EF!$AC8*AA$63+AB$86*$E$55*EF!$Y8*AA$63+AB$92*($E$49*EF!$G8+$E$50*EF!$D8+$E$51*EF!$B8+$E$52*EF!$C8)*AA$63+AB$89*$E$57*EF!$BH8*AA$63)/1000000","v":5.8378093474832129},1.3974999655031437,{"$f":"'T&D'!H218+'T&D'!I218","v":0.4992440797864004},{"$f":"'T&D'!I218","v":0.46800777606523003},{"$f":"AF103*AF$63","v":0},{"$f":"(AG$80*(EF!$W8*AG$63+$B239)+AG$81*(($F$42*EF!$L8)*AG$63+$B239*$I$236+$I239)+AG$82*(($F$44*EF!$Q8+$F$45*EF!$R8+$F$46*EF!$S8)*AG$63+$B239*$J$236+$J239)+AG$83*(EF!$U8*AG$63+$B239*$D$236+$D239)+AG$84*(($F$49*EF!$G8+$F$50*EF!$D8+$F$51*EF!$B8+$F$52*EF!$C8)*AG$63+NG!$B101)+AG$85*(($F$54*EF!$AC8)*AG$63+Coal!$C70)+AG$86*($F$55*EF!$Y8*AG$63+$B239*$H$236+$H239)+AG$87*(Electric!$D178+Electric!$E178)+AG$92*($F$49*EF!$G8+$F$50*EF!$D8+$F$51*EF!$B8+$F$52*EF!$C8)*AG$63+AG$89*($F$57*EF!$BH8*AG$63+$B238*$M$218+$M238))/1000000+AG$88/1000000*SUM(Hydrogen!$BB169:$BC169)","v":2.1469667944920841},{"$f":"(AH$80*EF!$W8*AG$63+AH$81*$F$42*EF!$L8*AG$63+AH$82*($F$44*EF!$Q8+$F$45*EF!$R8+$F$46*EF!$S8)*AG$63+AH$83*EF!$U8*AG$63+AH$84*($F$49*EF!$G8+$F$50*EF!$D8+$F$51*EF!$B8+$F$52*EF!$C8)*AG$63+AH$85*$F$54*EF!$AC8*AG$63+AH$86*$F$55*EF!$Y8*AG$63+AH$92*($F$49*EF!$G8+$F$50*EF!$D8+$F$51*EF!$B8+$F$52*EF!$C8)*AG$63+AH$89*$F$57*EF!$BH8*AG$63)/1000000","v":4.3508747705223652},1.0415460628797093,{"$f":"'T&D'!N218+'T&D'!O218","v":0.92151340885153143},{"$f":"AK103*AK$63","v":0},{"$f":"(AL$80*(EF!$W8*AL$63+$B239)+AL$81*(($H$42*EF!$L8)*AL$63+$B239*$I$236+$I239)+AL$82*(($H$44*EF!$Q8+$H$45*EF!$R8+$H$46*EF!$S8)*AL$63+$B239*$J$236+$J239)+AL$83*(EF!$U8*AL$63+$B239*$D$236+$D239)+AL$84*(($H$49*EF!$G8+$H$50*EF!$D8+$H$51*EF!$B8+$H$52*EF!$C8)*AL$63+NG!$B101)+AL$85*(($H$54*EF!$AC8)*AL$63+Coal!$C70)+AL$86*($H$55*EF!$Y8*AL$63+$B239*$H$236+$H239)+AL$87*(Electric!$D178+Electric!$E178)+AL$92*($H$49*EF!$G8+$H$50*EF!$D8+$H$51*EF!$B8+$H$52*EF!$C8)*AL$63+AL$89*($H$57*EF!$BH8*AL$63+$B238*$M$218+$M238))/1000000+AL$88/1000000*SUM(Hydrogen!$BB169:$BC169)","v":0.79399475515472873},{"$f":"(AM$80*EF!$W8*AL$63+AM$81*$H$42*EF!$L8*AL$63+AM$82*($H$44*EF!$Q8+$H$45*EF!$R8+$H$46*EF!$S8)*AL$63+AM$83*EF!$U8*AL$63+AM$84*($H$49*EF!$G8+$H$50*EF!$D8+$H$51*EF!$B8+$H$52*EF!$C8)*AL$63+AM$85*$H$54*EF!$AC8*AL$63+AM$86*$H$55*EF!$Y8*AL$63+AM$92*($H$49*EF!$G8+$H$50*EF!$D8+$H$51*EF!$B8+$H$52*EF!$C8)*AL$63+AM$89*$H$57*EF!$BH8*AL$63)/1000000","v":1.6090475907649304},0.38518626058871525,{"$f":"'T&D'!R218","v":0.4167760930229471},{"$f":"AP103*AP$63","v":0},{"$f":"(AQ$80*(EF!$W8*AQ$63+$B239)+AQ$81*(($I$42*EF!$L8)*AQ$63+$B239*$I$236+$I239)+AQ$82*(($I$44*EF!$Q8+$I$45*EF!$R8+$I$46*EF!$S8)*AQ$63+$B239*$J$236+$J239)+AQ$83*(EF!$U8*AQ$63+$B239*$D$236+$D239)+AQ$84*(($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)*AQ$63+NG!$B101)+AQ$85*(($I$54*EF!$AC8)*AQ$63+Coal!$C70)+AQ$86*($I$55*EF!$Y8*AQ$63+$B239*$H$236+$H239)+AQ$87*(Electric!$D178+Electric!$E178)+AQ$92*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)*AQ$63+AQ$89*($I$57*EF!$BH8*AQ$63+$B238*$M$218+$M238))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB169:$BC169)","v":2.1469667944920841},{"$f":"(AR$80*EF!$W8*AQ$63+AR$81*$I$42*EF!$L8*AQ$63+AR$82*($I$44*EF!$Q8+$I$45*EF!$R8+$I$46*EF!$S8)*AQ$63+AR$83*EF!$U8*AQ$63+AR$84*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)*AQ$63+AR$85*$I$54*EF!$AC8*AQ$63+AR$86*$I$55*EF!$Y8*AQ$63+AR$92*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)*AQ$63+AR$89*$I$57*EF!$BH8*AQ$63)/1000000","v":4.3508747705223652},1.0415460628797093,{"$f":"'T&D'!J218+'T&D'!K218","v":0.48609769636997574},{"$f":"AU103*AU$63","v":0},{"$f":"(AV$80*(EF!$W8*AV$63+$B239)+AV$81*(($I$42*EF!$L8)*AV$63+$B239*$I$236+$I239)+AV$82*(($I$44*EF!$Q8+$I$45*EF!$R8+$I$46*EF!$S8)*AV$63+$B239*$J$236+$J239)+AV$83*(EF!$U8*AV$63+$B239*$D$236+$D239)+AV$84*(($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)*AV$63+NG!$B101)+AV$85*(($I$54*EF!$AC8)*AV$63+Coal!$C70)+AV$86*($I$55*EF!$Y8*AV$63+$B239*$H$236+$H239)+AV$87*(Electric!$D178+Electric!$E178)+AV$92*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)*AV$63+AV$89*($I$57*EF!$BH8*AV$63+$B238*$M$218+$M238))/1000000+AV$88/1000000*SUM(Hydrogen!$BB169:$BC169)","v":2.7547058735951735},{"$f":"(AW$80*EF!$W8*AV$63+AW$81*$I$42*EF!$L8*AV$63+AW$82*($I$44*EF!$Q8+$I$45*EF!$R8+$I$46*EF!$S8)*AV$63+AW$83*EF!$U8*AV$63+AW$84*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)*AV$63+AW$85*$I$54*EF!$AC8*AV$63+AW$86*$I$55*EF!$Y8*AV$63+AW$92*($I$49*EF!$G8+$I$50*EF!$D8+$I$51*EF!$B8+$I$52*EF!$C8)*AV$63+AW$89*$I$57*EF!$BH8*AV$63)/1000000","v":4.9182627071739438},1.1773717767220644,{"$f":"'T&D'!L218+'T&D'!M218","v":0.72876255326080086},{"$f":"AZ103*AZ$63","v":0},{"$f":"(BA$80*(EF!$W8*BA$63+$B239)+BA$81*(($G$42*EF!$L8)*BA$63+$B239*$I$236+$I239)+BA$82*(($G$44*EF!$Q8+$G$45*EF!$R8+$G$46*EF!$S8)*BA$63+$B239*$J$236+$J239)+BA$83*(EF!$U8*BA$63+$B239*$D$236+$D239)+BA$84*(($G$49*EF!$G8+$G$50*EF!$D8+$G$51*EF!$B8+$G$52*EF!$C8)*BA$63+NG!$B101)+BA$85*(($G$54*EF!$AC8)*BA$63+Coal!$C70)+BA$86*($G$55*EF!$Y8*BA$63+$B239*$H$236+$H239)+BA$87*(Electric!$D178+Electric!$E178)+BA$92*($G$49*EF!$G8+$G$50*EF!$D8+$G$51*EF!$B8+$G$52*EF!$C8)*BA$63+BA$89*($G$57*EF!$BH8*BA$63+$B238*$M$218+$M238))/1000000+BA$88/1000000*SUM(Hydrogen!$BB169:$BC169)","v":0.79399475515472873},{"$f":"(BB$80*EF!$W8*BA$63+BB$81*$G$42*EF!$L8*BA$63+BB$82*($G$44*EF!$Q8+$G$45*EF!$R8+$G$46*EF!$S8)*BA$63+BB$83*EF!$U8*BA$63+BB$84*($G$49*EF!$G8+$G$50*EF!$D8+$G$51*EF!$B8+$G$52*EF!$C8)*BA$63+BB$85*$G$54*EF!$AC8*BA$63+BB$86*$G$55*EF!$Y8*BA$63+BB$92*($G$49*EF!$G8+$G$50*EF!$D8+$G$51*EF!$B8+$G$52*EF!$C8)*BA$63+BB$89*$G$57*EF!$BH8*BA$63)/1000000","v":1.6090475907649304},0.38518626058871525,{"$f":"'T&D'!P218+'T&D'!Q218","v":0.71566608174734581},{"$f":"BE103*BE$63","v":0},{"$f":"(BF$80*(EF!$W8+(Inputs!$F$38*(Inputs!$I$35*(SUM($G116:$K116)*$L$64*$M$64+$L116+$M116)+Inputs!$J$35*(SUM($BJ116:$BN116)*$BO$64*$BP$64+$BO116+$BP116))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ116:$BU116)*$BV$64*$BW$64+$BV116+$BW116)+Inputs!$J$36*(SUM($N116:$R116)*$S$64*$T$64+$S116+$T116)))))*BF$63+BF$81*((D$42*EF!$M8)*BF$63+$B239*$I$236+$I239)+BF$82*((D$44*EF!$Q8+D$45*EF!$R8+D$46*EF!$S8+D$48*(EF!$AD35+EF!$AD48)/2)*BF$63+$B239*$J$236+$J239)+BF$83*(EF!$U8*BF$63+$B239*$D$236+$D239)+BF$84*((D$49*EF!$G8+D$50*EF!$D8+D$51*EF!$B8+D$52*EF!$C8)*BF$63+NG!$B101)+BF$85*(D$54*EF!$AC8*BF$63+Coal!$C70)+BF$87*(Electric!$D178+Electric!$E178)+BF$92*(Uranium!G85/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H8*BF$63+BF$89*(D$57*EF!$BH8*BF$63+$B238*$M$218+$M238))/1000000+SUM(BF112:BF113)*BF$63+$BF$89*($D$57*EF!$BH8*$BF$63+(Inputs!$F$38*(Inputs!$I$35*(SUM($G116:$K116)*$L$64*$M$64+$L116+$M116)+Inputs!$J$35*(SUM($BJ116:$BN116)*$BO$64*$BP$64+$BO116+$BP116))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ116:$BU116)*$BV$64*$BW$64+$BV116+$BW116)+Inputs!$J$36*(SUM($N116:$R116)*$S$64*$T$64+$S116+$T116)))))/1000000","v":3.1300659559157022},null,{"$f":"'T&D'!EG218/Fuel_Specs!$B$65*1000000","v":9.1179310705564315E-3},null,{"$f":"(BJ$80*(EF!$X8*BJ$63+SUM(G116:K116))+BJ$81*(($D$42*EF!$M8)*BJ$63+$B239*$I$236+$I239)+BJ$82*(($D$44*EF!$Q8+$D$45*EF!$R8+$D$46*EF!$S8+$D$48*(EF!$AD35+EF!$AD48)/2)*BJ$63+$B239*$J$236+$J239)+BJ$83*(EF!$U8*BJ$63+$B239*$D$236+$D239)+BJ$84*(($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8)*BJ$63+NG!$B101)+BJ$85*($D$54*EF!$AC8*BJ$63+Coal!$C70)+BJ$87*$C32+BJ$89*$D$57*EF!$BH8*BJ$63+(BJ$91+BJ$92)*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8)*BJ$63)/1000000+(BJ$110+BJ$111)*BJ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1045,0)","v":3.8061661656098096E-2},{"$f":"BK103*BJ$63","v":1.4046275601847754E-3},{"$f":"BL$87*$C32/1000000","v":-0.47420227683882754},{"$f":"((BM$91+BM$92)*$G65*EF!$H8+BM$93*($G65*EF!$J8+NG!$R101*NG!$S$80+NG!$S101)+BM$94*($G65*EF!$H8+NG!$B101))/1000000","v":3.832240740933203E-3},{"$f":"BN103*BJ$63","v":0},{"$f":"'T&D'!$D218","v":1.3576123196392889},{"$f":"BP103*BP$63","v":0},{"$f":"(BQ$80*EF!$X8*BQ$63+BQ$81*(($D$42*EF!$M8)*BQ$63+$B239*$I$236+$I239)+BQ$82*(($D$44*EF!$Q8+$D$45*EF!$R8+$D$46*EF!$S8+$D$48*(EF!$AD35+EF!$AD48)/2)*BQ$63+$B239*$J$236+$J239)+BQ$83*(EF!$U8*BQ$63+$B239*$D$236+$D239)+BQ$84*(($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8)*BQ$63+NG!$B101)+BQ$85*($D$54*EF!$AC8*BQ$63+Coal!$C70)+BQ$87*$C32+BQ$89*$D$57*EF!$BH8*BQ$63+(BQ$91+BQ$92)*($D$49*EF!$G8+$D$50*EF!$D8+$D$51*EF!$B8+$D$52*EF!$C8)*BQ$63)/1000000+BQ$110*BQ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1045,0)","v":0.2659414834339669},{"$f":"BR103*BQ$63","v":8.1179931821581484E-3},{"$f":"BS$87*$C32/1000000","v":-0.63563283916693902},{"$f":"((BT$91+BT$92)*$G65*EF!$H8+BT$93*($G65*EF!$J8+NG!$R101*NG!$S$80+NG!$S101)+BT$94*($G65*EF!$H8+NG!$B101))/1000000","v":0.15941821658240504},{"$f":"BU103*BQ$63","v":0},{"$f":"'T&D'!$D218","v":1.3576123196392889},{"$f":"BW103*BW$63","v":0}]
["     PM10",{"$f":"(B$80*(EF!$W9+B117)*B$63+B$81*((C$42*EF!$M9)*B$63+$B240*$I$236+$I240)+B$82*((C$44*EF!$Q9+C$45*EF!$R9+C$46*EF!$S9)*B$63+$B240*$J$236+$J240)+B$83*(EF!$U9*B$63+$B240*$D$236+$D240)+B$84*((C$49*EF!$G9+C$50*EF!$D9+C$51*EF!$B9+C$52*EF!$C9)*B$63+NG!$B102)+B$87*(Electric!$D179+Electric!$E179)+B$94*EF!H9*B$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1046,0)","v":7.2660991101615419E-2},{"$f":"'T&D'!B219","v":0.16701862116285651},{"$f":"(D$80*(EF!$W9+D117)*D$63+D$81*((E$42*EF!$M9)*D$63+$B240*$I$236+$I240)+D$82*((E$44*EF!$Q9+E$45*EF!$R9+E$46*EF!$S9)*D$63+$B240*$J$236+$J240)+D$83*(EF!$U9*D$63+$B240*$D$236+$D240)+D$84*((E$49*EF!$G9+E$50*EF!$D9+E$51*EF!$B9+E$52*EF!$C9)*D$63+NG!$B102)+D$87*(Electric!$D179+Electric!$E179)+D$94*EF!J9*D$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1046,0)","v":7.4848354026198155E-3},{"$f":"'T&D'!C219","v":0.25372625468078203},{"$f":"F104*C$63","v":0},{"$f":"(G$80*(EF!$W9*G$63+G117)+G$81*((D$42*EF!$M9)*G$63+$B240*$I$236+$I240)+G$82*((D$44*EF!$Q9+D$45*EF!$R9+D$46*EF!$S9+D$48*(EF!$AD36+EF!$AD49)/2)*G$63+$B240*$J$236+$J240)+G$83*(EF!$U9*G$63+$B240*$D$236+$D240)+G$84*((D$49*EF!$G9+D$50*EF!$D9+D$51*EF!$B9+D$52*EF!$C9)*G$63+NG!$B102)+G$85*(D$54*EF!$AC8*G$63+Coal!$C71)+G$87*($C33)+G$92*(Uranium!G86/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H9*G$63)/1000000+$G$89*($D$57*EF!$BH9*$G$63+((Inputs!$F$38*(($G117*$I$64+$I117)*$L$64*$M$64+$L117+$M117)+Inputs!$F$39*(($N117*$P$64+$P117)*$S$64*$T$64+$S117+$T117))*$M$218+$M240))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1030,0)","v":0.22698627713079256},{"$f":"H104*G$63","v":0},{"$f":"(I$80*(EF!$W9+I117)*I$63+I$81*((D$42*EF!$M9)*I$63+$B240*$I$236+$I240)+I$82*((D$44*EF!$Q9+D$45*EF!$R9+D$46*EF!$S9+D$48*(EF!$AD36+EF!$AD49)/2)*I$63+$B240*$J$236+$J240)+I$83*(EF!$U9*I$63+$B240*$D$236+$D240)+I$84*((D$49*EF!$G9+D$50*EF!$D9+D$51*EF!$B9+D$52*EF!$C9)*I$63+NG!$B102)+I$85*(D$54*EF!$AC9*I$63+Coal!$C71)+I$87*($C33)+I$92*(Uranium!G86/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!H9*I$63)/1000000+$I$89*($D$57*EF!$BH9*$I$63+((Inputs!$F$38*(($G117*$I$64+$I117)*$L$64*$M$64+$L117+$M117)+Inputs!$F$39*(($N117*$P$64+$P117)*$S$64*$T$64+$S117+$T117))*$M$218+$M240))/1000000+J117","v":0.28907014467290904},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ170:$BA170)","v":0.27803898164636276},{"$f":"K104*G$63","v":0},{"$f":"'T&D'!$D219","v":0.30470061080921729},{"$f":"M104*M$63","v":0},{"$f":"(N$80*(EF!$W9+N117)*N$63+N$81*((D$42*EF!$M9)*N$63+$B240*$I$236+$I240)+N$82*((D$44*EF!$Q9+D$45*EF!$R9+D$46*EF!$S9+D$48*(EF!$AD36+EF!$AD49)/2)*N$63+$B240*$J$236+$J240)+N$83*(EF!$U9*N$63+$B240*$D$236+$D240)+N$84*((D$49*EF!$G9+D$50*EF!$D9+D$51*EF!$B9+D$52*EF!$C9)*N$63+NG!$B102)+N$85*(D$54*EF!$AC9*N$63+Coal!$C71)+N$87*($C33)+N$92*(Uranium!G86/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!H9*N$63)/1000000+$N$89*($D$57*EF!$BH9*$N$63+((Inputs!$F$38*(($G117*$I$64+$I117)*$L$64*$M$64+$L117+$M117)+Inputs!$F$39*(($N117*$P$64+$P117)*$S$64*$T$64+$S117+$T117))*$M$218+$M240))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1030,0)","v":0.14642915699339529},{"$f":"O104*N$63","v":0},{"$f":"(P$80*(EF!$W9+P117)*P$63+P$81*((D$42*EF!$M9)*P$63+$B240*$I$236+$I240)+P$82*((D$44*EF!$Q9+D$45*EF!$R9+D$46*EF!$S9+D$48*(EF!$AD36+EF!$AD49)/2)*P$63+$B240*$J$236+$J240)+P$83*(EF!$U9*P$63+$B240*$D$236+$D240)+P$84*((D$49*EF!$G9+D$50*EF!$D9+D$51*EF!$B9+D$52*EF!$C9)*P$63+NG!$B102)+P$85*(D$54*EF!$AC9*P$63+Coal!$C71)+P$87*($C33)+P$92*(Uranium!G86/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!H9*P$63)/1000000+$P$89*($D$57*EF!$BH9*$P$63+((Inputs!$F$38*(($G117*$I$64+$I117)*$L$64*$M$64+$L117+$M117)+Inputs!$F$39*(($N117*$P$64+$P117)*$S$64*$T$64+$S117+$T117))*$M$218+$M240))/1000000+Q117","v":0.11803984310036303},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ170:$BA170)","v":0.10688649793914598},{"$f":"R104*N$63","v":0},{"$f":"'T&D'!$D219","v":0.30470061080921729},{"$f":"T104*T$63","v":0},{"$f":"(U$80*(EF!$W9*U$63+$B240)+U$81*(($E$42*EF!$L9)*U$63+$B240*$I$236+$I240)+U$82*(($E$44*EF!$Q9+$E$45*EF!$R9+$E$46*EF!$S9)*U$63+$B240*$J$236+$J240)+U$83*(EF!$U9*U$63+$B240*$D$236+$D240)+U$84*(($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)*U$63+NG!$B102)+U$85*(($E$54*EF!$AC9)*U$63+Coal!$C71)+U$86*($E$55*EF!$Y9*U$63+$B240*$H$236+$H240)+U$87*(Electric!$D179+Electric!$E179)+U$92*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)*U$63+U$89*($E$57*EF!$BH9*U$63+$B239*$M$218+$M239))/1000000+U$88/1000000*SUM(Hydrogen!$BB170:$BC170)","v":0.31920151992191603},{"$f":"(V$80*EF!$W9*U$63+V$81*$E$42*EF!$L9*U$63+V$82*($E$44*EF!$Q9+$E$45*EF!$R9+$E$46*EF!$S9)*U$63+V$83*EF!$U9*U$63+V$84*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)*U$63+V$85*$E$54*EF!$AC9*U$63+V$86*$E$55*EF!$Y9*U$63+V$92*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)*U$63+V$89*$E$57*EF!$BH9*U$63)/1000000","v":0.55894713603859092},0.24435199999999999,{"$f":"'T&D'!E219+'T&D'!F219","v":3.3952462105705926E-2},{"$f":"'T&D'!G219","v":4.0071426397849707E-3},{"$f":"Z104*Z$63","v":0},{"$f":"(AA$80*(EF!$W9*AA$63+$B240)+AA$81*(($E$42*EF!$L9)*AA$63+$B240*$I$236+$I240)+AA$82*(($E$44*EF!$Q9+$E$45*EF!$R9+$E$46*EF!$S9)*AA$63+$B240*$J$236+$J240)+AA$83*(EF!$U9*AA$63+$B240*$D$236+$D240)+AA$84*(($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)*AA$63+NG!$B102)+AA$85*(($E$54*EF!$AC9)*AA$63+Coal!$C71)+AA$86*($E$55*EF!$Y9*AA$63+$B240*$H$236+$H240)+AA$87*(Electric!$D179+Electric!$E179)+AA$92*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)*AA$63+AA$89*($E$57*EF!$BH9*AA$63+$B239*$M$218+$M239))/1000000+AA$88/1000000*SUM(Hydrogen!$BB170:$BC170)","v":0.392993005444982},{"$f":"(AB$80*EF!$W9*AA$63+AB$81*$E$42*EF!$L9*AA$63+AB$82*($E$44*EF!$Q9+$E$45*EF!$R9+$E$46*EF!$S9)*AA$63+AB$83*EF!$U9*AA$63+AB$84*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)*AA$63+AB$85*$E$54*EF!$AC9*AA$63+AB$86*$E$55*EF!$Y9*AA$63+AB$92*($E$49*EF!$G9+$E$50*EF!$D9+$E$51*EF!$B9+$E$52*EF!$C9)*AA$63+AB$89*$E$57*EF!$BH9*AA$63)/1000000","v":0.74996716753410264},0.32785922944355272,{"$f":"'T&D'!H219+'T&D'!I219","v":1.5023027221283115E-2},{"$f":"'T&D'!I219","v":8.0123948886363008E-3},{"$f":"AF104*AF$63","v":0},{"$f":"(AG$80*(EF!$W9*AG$63+$B240)+AG$81*(($F$42*EF!$L9)*AG$63+$B240*$I$236+$I240)+AG$82*(($F$44*EF!$Q9+$F$45*EF!$R9+$F$46*EF!$S9)*AG$63+$B240*$J$236+$J240)+AG$83*(EF!$U9*AG$63+$B240*$D$236+$D240)+AG$84*(($F$49*EF!$G9+$F$50*EF!$D9+$F$51*EF!$B9+$F$52*EF!$C9)*AG$63+NG!$B102)+AG$85*(($F$54*EF!$AC9)*AG$63+Coal!$C71)+AG$86*($F$55*EF!$Y9*AG$63+$B240*$H$236+$H240)+AG$87*(Electric!$D179+Electric!$E179)+AG$92*($F$49*EF!$G9+$F$50*EF!$D9+$F$51*EF!$B9+$F$52*EF!$C9)*AG$63+AG$89*($F$57*EF!$BH9*AG$63+$B239*$M$218+$M239))/1000000+AG$88/1000000*SUM(Hydrogen!$BB170:$BC170)","v":0.31920019073478417},{"$f":"(AH$80*EF!$W9*AG$63+AH$81*$F$42*EF!$L9*AG$63+AH$82*($F$44*EF!$Q9+$F$45*EF!$R9+$F$46*EF!$S9)*AG$63+AH$83*EF!$U9*AG$63+AH$84*($F$49*EF!$G9+$F$50*EF!$D9+$F$51*EF!$B9+$F$52*EF!$C9)*AG$63+AH$85*$F$54*EF!$AC9*AG$63+AH$86*$F$55*EF!$Y9*AG$63+AH$92*($F$49*EF!$G9+$F$50*EF!$D9+$F$51*EF!$B9+$F$52*EF!$C9)*AG$63+AH$89*$F$57*EF!$BH9*AG$63)/1000000","v":0.55894480852667672},0.24435098249377341,{"$f":"'T&D'!N219+'T&D'!O219","v":7.0328646818512072E-2},{"$f":"AK104*AK$63","v":0},{"$f":"(AL$80*(EF!$W9*AL$63+$B240)+AL$81*(($H$42*EF!$L9)*AL$63+$B240*$I$236+$I240)+AL$82*(($H$44*EF!$Q9+$H$45*EF!$R9+$H$46*EF!$S9)*AL$63+$B240*$J$236+$J240)+AL$83*(EF!$U9*AL$63+$B240*$D$236+$D240)+AL$84*(($H$49*EF!$G9+$H$50*EF!$D9+$H$51*EF!$B9+$H$52*EF!$C9)*AL$63+NG!$B102)+AL$85*(($H$54*EF!$AC9)*AL$63+Coal!$C71)+AL$86*($H$55*EF!$Y9*AL$63+$B240*$H$236+$H240)+AL$87*(Electric!$D179+Electric!$E179)+AL$92*($H$49*EF!$G9+$H$50*EF!$D9+$H$51*EF!$B9+$H$52*EF!$C9)*AL$63+AL$89*($H$57*EF!$BH9*AL$63+$B239*$M$218+$M239))/1000000+AL$88/1000000*SUM(Hydrogen!$BB170:$BC170)","v":0.11804713418856845},{"$f":"(AM$80*EF!$W9*AL$63+AM$81*$H$42*EF!$L9*AL$63+AM$82*($H$44*EF!$Q9+$H$45*EF!$R9+$H$46*EF!$S9)*AL$63+AM$83*EF!$U9*AL$63+AM$84*($H$49*EF!$G9+$H$50*EF!$D9+$H$51*EF!$B9+$H$52*EF!$C9)*AL$63+AM$85*$H$54*EF!$AC9*AL$63+AM$86*$H$55*EF!$Y9*AL$63+AM$92*($H$49*EF!$G9+$H$50*EF!$D9+$H$51*EF!$B9+$H$52*EF!$C9)*AL$63+AM$89*$H$57*EF!$BH9*AL$63)/1000000","v":0.20670987903943652},9.0366278143980114E-2,{"$f":"'T&D'!R219","v":3.428679937200857E-2},{"$f":"AP104*AP$63","v":0},{"$f":"(AQ$80*(EF!$W9*AQ$63+$B240)+AQ$81*(($I$42*EF!$L9)*AQ$63+$B240*$I$236+$I240)+AQ$82*(($I$44*EF!$Q9+$I$45*EF!$R9+$I$46*EF!$S9)*AQ$63+$B240*$J$236+$J240)+AQ$83*(EF!$U9*AQ$63+$B240*$D$236+$D240)+AQ$84*(($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)*AQ$63+NG!$B102)+AQ$85*(($I$54*EF!$AC9)*AQ$63+Coal!$C71)+AQ$86*($I$55*EF!$Y9*AQ$63+$B240*$H$236+$H240)+AQ$87*(Electric!$D179+Electric!$E179)+AQ$92*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)*AQ$63+AQ$89*($I$57*EF!$BH9*AQ$63+$B239*$M$218+$M239))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB170:$BC170)","v":0.31920019073478417},{"$f":"(AR$80*EF!$W9*AQ$63+AR$81*$I$42*EF!$L9*AQ$63+AR$82*($I$44*EF!$Q9+$I$45*EF!$R9+$I$46*EF!$S9)*AQ$63+AR$83*EF!$U9*AQ$63+AR$84*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)*AQ$63+AR$85*$I$54*EF!$AC9*AQ$63+AR$86*$I$55*EF!$Y9*AQ$63+AR$92*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)*AQ$63+AR$89*$I$57*EF!$BH9*AQ$63)/1000000","v":0.55894480852667672},0.24435098249377341,{"$f":"'T&D'!J219+'T&D'!K219","v":1.4897331192333073E-2},{"$f":"AU104*AU$63","v":0},{"$f":"(AV$80*(EF!$W9*AV$63+$B240)+AV$81*(($I$42*EF!$L9)*AV$63+$B240*$I$236+$I240)+AV$82*(($I$44*EF!$Q9+$I$45*EF!$R9+$I$46*EF!$S9)*AV$63+$B240*$J$236+$J240)+AV$83*(EF!$U9*AV$63+$B240*$D$236+$D240)+AV$84*(($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)*AV$63+NG!$B102)+AV$85*(($I$54*EF!$AC9)*AV$63+Coal!$C71)+AV$86*($I$55*EF!$Y9*AV$63+$B240*$H$236+$H240)+AV$87*(Electric!$D179+Electric!$E179)+AV$92*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)*AV$63+AV$89*($I$57*EF!$BH9*AV$63+$B239*$M$218+$M239))/1000000+AV$88/1000000*SUM(Hydrogen!$BB170:$BC170)","v":0.38725023482846321},{"$f":"(AW$80*EF!$W9*AV$63+AW$81*$I$42*EF!$L9*AV$63+AW$82*($I$44*EF!$Q9+$I$45*EF!$R9+$I$46*EF!$S9)*AV$63+AW$83*EF!$U9*AV$63+AW$84*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)*AV$63+AW$85*$I$54*EF!$AC9*AV$63+AW$86*$I$55*EF!$Y9*AV$63+AW$92*($I$49*EF!$G9+$I$50*EF!$D9+$I$51*EF!$B9+$I$52*EF!$C9)*AV$63+AW$89*$I$57*EF!$BH9*AV$63)/1000000","v":0.63183556230352855},0.27621625260341681,{"$f":"'T&D'!L219+'T&D'!M219","v":2.905873380033468E-2},{"$f":"AZ104*AZ$63","v":0},{"$f":"(BA$80*(EF!$W9*BA$63+$B240)+BA$81*(($G$42*EF!$L9)*BA$63+$B240*$I$236+$I240)+BA$82*(($G$44*EF!$Q9+$G$45*EF!$R9+$G$46*EF!$S9)*BA$63+$B240*$J$236+$J240)+BA$83*(EF!$U9*BA$63+$B240*$D$236+$D240)+BA$84*(($G$49*EF!$G9+$G$50*EF!$D9+$G$51*EF!$B9+$G$52*EF!$C9)*BA$63+NG!$B102)+BA$85*(($G$54*EF!$AC9)*BA$63+Coal!$C71)+BA$86*($G$55*EF!$Y9*BA$63+$B240*$H$236+$H240)+BA$87*(Electric!$D179+Electric!$E179)+BA$92*($G$49*EF!$G9+$G$50*EF!$D9+$G$51*EF!$B9+$G$52*EF!$C9)*BA$63+BA$89*($G$57*EF!$BH9*BA$63+$B239*$M$218+$M239))/1000000+BA$88/1000000*SUM(Hydrogen!$BB170:$BC170)","v":0.11804713418856845},{"$f":"(BB$80*EF!$W9*BA$63+BB$81*$G$42*EF!$L9*BA$63+BB$82*($G$44*EF!$Q9+$G$45*EF!$R9+$G$46*EF!$S9)*BA$63+BB$83*EF!$U9*BA$63+BB$84*($G$49*EF!$G9+$G$50*EF!$D9+$G$51*EF!$B9+$G$52*EF!$C9)*BA$63+BB$85*$G$54*EF!$AC9*BA$63+BB$86*$G$55*EF!$Y9*BA$63+BB$92*($G$49*EF!$G9+$G$50*EF!$D9+$G$51*EF!$B9+$G$52*EF!$C9)*BA$63+BB$89*$G$57*EF!$BH9*BA$63)/1000000","v":0.20670987903943652},9.0366278143980114E-2,{"$f":"'T&D'!P219+'T&D'!Q219","v":3.944131229365145E-2},{"$f":"BE104*BE$63","v":0},{"$f":"(BF$80*(EF!$W9+(Inputs!$F$38*(Inputs!$I$35*(SUM($G117:$K117)*$L$64*$M$64+$L117+$M117)+Inputs!$J$35*(SUM($BJ117:$BN117)*$BO$64*$BP$64+$BO117+$BP117))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ117:$BU117)*$BV$64*$BW$64+$BV117+$BW117)+Inputs!$J$36*(SUM($N117:$R117)*$S$64*$T$64+$S117+$T117)))))*BF$63+BF$81*((D$42*EF!$M9)*BF$63+$B240*$I$236+$I240)+BF$82*((D$44*EF!$Q9+D$45*EF!$R9+D$46*EF!$S9+D$48*(EF!$AD36+EF!$AD49)/2)*BF$63+$B240*$J$236+$J240)+BF$83*(EF!$U9*BF$63+$B240*$D$236+$D240)+BF$84*((D$49*EF!$G9+D$50*EF!$D9+D$51*EF!$B9+D$52*EF!$C9)*BF$63+NG!$B102)+BF$85*(D$54*EF!$AC9*BF$63+Coal!$C71)+BF$87*(Electric!$D179+Electric!$E179)+BF$92*(Uranium!G86/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H9*BF$63+BF$89*(D$57*EF!$BH9*BF$63+$B239*$M$218+$M239))/1000000+SUM(BF113:BF114)*BF$63+$BF$89*($D$57*EF!$BH9*$BF$63+(Inputs!$F$38*(Inputs!$I$35*(SUM($G117:$K117)*$L$64*$M$64+$L117+$M117)+Inputs!$J$35*(SUM($BJ117:$BN117)*$BO$64*$BP$64+$BO117+$BP117))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ117:$BU117)*$BV$64*$BW$64+$BV117+$BW117)+Inputs!$J$36*(SUM($N117:$R117)*$S$64*$T$64+$S117+$T117)))))/1000000","v":0.59245826807275725},null,{"$f":"'T&D'!EG219/Fuel_Specs!$B$65*1000000","v":1.2630138970545722E-3},null,{"$f":"(BJ$80*(EF!$X9*BJ$63+SUM(G117:K117))+BJ$81*(($D$42*EF!$M9)*BJ$63+$B240*$I$236+$I240)+BJ$82*(($D$44*EF!$Q9+$D$45*EF!$R9+$D$46*EF!$S9+$D$48*(EF!$AD36+EF!$AD49)/2)*BJ$63+$B240*$J$236+$J240)+BJ$83*(EF!$U9*BJ$63+$B240*$D$236+$D240)+BJ$84*(($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9)*BJ$63+NG!$B102)+BJ$85*($D$54*EF!$AC9*BJ$63+Coal!$C71)+BJ$87*$C33+BJ$89*$D$57*EF!$BH9*BJ$63+(BJ$91+BJ$92)*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9)*BJ$63)/1000000+(BJ$110+BJ$111)*BJ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1046,0)","v":8.740690736592633E-3},{"$f":"BK104*BJ$63","v":1.0932760149714971E-3},{"$f":"BL$87*$C33/1000000","v":-0.11079310632126177},{"$f":"((BM$91+BM$92)*$G66*EF!$H9+BM$93*($G66*EF!$J9+NG!$R102*NG!$S$80+NG!$S102)+BM$94*($G66*EF!$H9+NG!$B102))/1000000","v":2.7511673204208212E-4},{"$f":"BN104*BJ$63","v":0},{"$f":"'T&D'!$D219","v":0.30470061080921729},{"$f":"BP104*BP$63","v":0},{"$f":"(BQ$80*EF!$X9*BQ$63+BQ$81*(($D$42*EF!$M9)*BQ$63+$B240*$I$236+$I240)+BQ$82*(($D$44*EF!$Q9+$D$45*EF!$R9+$D$46*EF!$S9+$D$48*(EF!$AD36+EF!$AD49)/2)*BQ$63+$B240*$J$236+$J240)+BQ$83*(EF!$U9*BQ$63+$B240*$D$236+$D240)+BQ$84*(($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9)*BQ$63+NG!$B102)+BQ$85*($D$54*EF!$AC9*BQ$63+Coal!$C71)+BQ$87*$C33+BQ$89*$D$57*EF!$BH9*BQ$63+(BQ$91+BQ$92)*($D$49*EF!$G9+$D$50*EF!$D9+$D$51*EF!$B9+$D$52*EF!$C9)*BQ$63)/1000000+BQ$110*BQ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1046,0)","v":2.3398014660813208E-2},{"$f":"BR104*BQ$63","v":6.3185484090801484E-3},{"$f":"BS$87*$C33/1000000","v":-0.14850990847318069},{"$f":"((BT$91+BT$92)*$G66*EF!$H9+BT$93*($G66*EF!$J9+NG!$R102*NG!$S$80+NG!$S102)+BT$94*($G66*EF!$H9+NG!$B102))/1000000","v":2.8274970127991858E-3},{"$f":"BU104*BQ$63","v":0},{"$f":"'T&D'!$D219","v":0.30470061080921729},{"$f":"BW104*BW$63","v":0}]
["     PM2.5",{"$f":"(B$80*(EF!$W10+B118)*B$63+B$81*((C$42*EF!$M10)*B$63+$B241*$I$236+$I241)+B$82*((C$44*EF!$Q10+C$45*EF!$R10+C$46*EF!$S10)*B$63+$B241*$J$236+$J241)+B$83*(EF!$U10*B$63+$B241*$D$236+$D241)+B$84*((C$49*EF!$G10+C$50*EF!$D10+C$51*EF!$B10+C$52*EF!$C10)*B$63+NG!$B103)+B$87*(Electric!$D180+Electric!$E180)+B$94*EF!H10*B$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1047,0)","v":5.2754335251997471E-2},{"$f":"'T&D'!B220","v":0.13595590302791119},{"$f":"(D$80*(EF!$W10+D118)*D$63+D$81*((E$42*EF!$M10)*D$63+$B241*$I$236+$I241)+D$82*((E$44*EF!$Q10+E$45*EF!$R10+E$46*EF!$S10)*D$63+$B241*$J$236+$J241)+D$83*(EF!$U10*D$63+$B241*$D$236+$D241)+D$84*((E$49*EF!$G10+E$50*EF!$D10+E$51*EF!$B10+E$52*EF!$C10)*D$63+NG!$B103)+D$87*(Electric!$D180+Electric!$E180)+D$94*EF!J10*D$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1047,0)","v":5.5260163703233769E-3},{"$f":"'T&D'!C220","v":0.20097323526399849},{"$f":"F105*C$63","v":0},{"$f":"(G$80*(EF!$W10*G$63+G118)+G$81*((D$42*EF!$M10)*G$63+$B241*$I$236+$I241)+G$82*((D$44*EF!$Q10+D$45*EF!$R10+D$46*EF!$S10+D$48*(EF!$AD37+EF!$AD50)/2)*G$63+$B241*$J$236+$J241)+G$83*(EF!$U10*G$63+$B241*$D$236+$D241)+G$84*((D$49*EF!$G10+D$50*EF!$D10+D$51*EF!$B10+D$52*EF!$C10)*G$63+NG!$B103)+G$85*(D$54*EF!$AC9*G$63+Coal!$C72)+G$87*($C34)+G$92*(Uranium!G87/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H10*G$63)/1000000+$G$89*($D$57*EF!$BH10*$G$63+((Inputs!$F$38*(($G118*$I$64+$I118)*$L$64*$M$64+$L118+$M118)+Inputs!$F$39*(($N118*$P$64+$P118)*$S$64*$T$64+$S118+$T118))*$M$218+$M241))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1031,0)","v":0.16071509873847636},{"$f":"H105*G$63","v":0},{"$f":"(I$80*(EF!$W10+I118)*I$63+I$81*((D$42*EF!$M10)*I$63+$B241*$I$236+$I241)+I$82*((D$44*EF!$Q10+D$45*EF!$R10+D$46*EF!$S10+D$48*(EF!$AD37+EF!$AD50)/2)*I$63+$B241*$J$236+$J241)+I$83*(EF!$U10*I$63+$B241*$D$236+$D241)+I$84*((D$49*EF!$G10+D$50*EF!$D10+D$51*EF!$B10+D$52*EF!$C10)*I$63+NG!$B103)+I$85*(D$54*EF!$AC10*I$63+Coal!$C72)+I$87*($C34)+I$92*(Uranium!G87/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!H10*I$63)/1000000+$I$89*($D$57*EF!$BH10*$I$63+((Inputs!$F$38*(($G118*$I$64+$I118)*$L$64*$M$64+$L118+$M118)+Inputs!$F$39*(($N118*$P$64+$P118)*$S$64*$T$64+$S118+$T118))*$M$218+$M241))/1000000+J118","v":0.28144592165134585},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ171:$BA171)","v":0.27336163050107659},{"$f":"K105*G$63","v":0},{"$f":"'T&D'!$D220","v":0.2165419700411127},{"$f":"M105*M$63","v":0},{"$f":"(N$80*(EF!$W10+N118)*N$63+N$81*((D$42*EF!$M10)*N$63+$B241*$I$236+$I241)+N$82*((D$44*EF!$Q10+D$45*EF!$R10+D$46*EF!$S10+D$48*(EF!$AD37+EF!$AD50)/2)*N$63+$B241*$J$236+$J241)+N$83*(EF!$U10*N$63+$B241*$D$236+$D241)+N$84*((D$49*EF!$G10+D$50*EF!$D10+D$51*EF!$B10+D$52*EF!$C10)*N$63+NG!$B103)+N$85*(D$54*EF!$AC10*N$63+Coal!$C72)+N$87*($C34)+N$92*(Uranium!G87/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!H10*N$63)/1000000+$N$89*($D$57*EF!$BH10*$N$63+((Inputs!$F$38*(($G118*$I$64+$I118)*$L$64*$M$64+$L118+$M118)+Inputs!$F$39*(($N118*$P$64+$P118)*$S$64*$T$64+$S118+$T118))*$M$218+$M241))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1031,0)","v":0.10737996943473396},{"$f":"O105*N$63","v":0},{"$f":"(P$80*(EF!$W10+P118)*P$63+P$81*((D$42*EF!$M10)*P$63+$B241*$I$236+$I241)+P$82*((D$44*EF!$Q10+D$45*EF!$R10+D$46*EF!$S10+D$48*(EF!$AD37+EF!$AD50)/2)*P$63+$B241*$J$236+$J241)+P$83*(EF!$U10*P$63+$B241*$D$236+$D241)+P$84*((D$49*EF!$G10+D$50*EF!$D10+D$51*EF!$B10+D$52*EF!$C10)*P$63+NG!$B103)+P$85*(D$54*EF!$AC10*P$63+Coal!$C72)+P$87*($C34)+P$92*(Uranium!G87/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!H10*P$63)/1000000+$P$89*($D$57*EF!$BH10*$P$63+((Inputs!$F$38*(($G118*$I$64+$I118)*$L$64*$M$64+$L118+$M118)+Inputs!$F$39*(($N118*$P$64+$P118)*$S$64*$T$64+$S118+$T118))*$M$218+$M241))/1000000+Q118","v":0.1132673965125937},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ171:$BA171)","v":0.10508838430561537},{"$f":"R105*N$63","v":0},{"$f":"'T&D'!$D220","v":0.2165419700411127},{"$f":"T105*T$63","v":0},{"$f":"(U$80*(EF!$W10*U$63+$B241)+U$81*(($E$42*EF!$L10)*U$63+$B241*$I$236+$I241)+U$82*(($E$44*EF!$Q10+$E$45*EF!$R10+$E$46*EF!$S10)*U$63+$B241*$J$236+$J241)+U$83*(EF!$U10*U$63+$B241*$D$236+$D241)+U$84*(($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)*U$63+NG!$B103)+U$85*(($E$54*EF!$AC10)*U$63+Coal!$C72)+U$86*($E$55*EF!$Y10*U$63+$B241*$H$236+$H241)+U$87*(Electric!$D180+Electric!$E180)+U$92*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)*U$63+U$89*($E$57*EF!$BH10*U$63+$B240*$M$218+$M240))/1000000+U$88/1000000*SUM(Hydrogen!$BB171:$BC171)","v":0.27637182741973315},{"$f":"(V$80*EF!$W10*U$63+V$81*$E$42*EF!$L10*U$63+V$82*($E$44*EF!$Q10+$E$45*EF!$R10+$E$46*EF!$S10)*U$63+V$83*EF!$U10*U$63+V$84*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)*U$63+V$85*$E$54*EF!$AC10*U$63+V$86*$E$55*EF!$Y10*U$63+V$92*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)*U$63+V$89*$E$57*EF!$BH10*U$63)/1000000","v":0.46010322064226572},0.12217599999999999,{"$f":"'T&D'!E220+'T&D'!F220","v":2.8058504956013218E-2},{"$f":"'T&D'!G220","v":3.4353608162302836E-3},{"$f":"Z105*Z$63","v":0},{"$f":"(AA$80*(EF!$W10*AA$63+$B241)+AA$81*(($E$42*EF!$L10)*AA$63+$B241*$I$236+$I241)+AA$82*(($E$44*EF!$Q10+$E$45*EF!$R10+$E$46*EF!$S10)*AA$63+$B241*$J$236+$J241)+AA$83*(EF!$U10*AA$63+$B241*$D$236+$D241)+AA$84*(($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)*AA$63+NG!$B103)+AA$85*(($E$54*EF!$AC10)*AA$63+Coal!$C72)+AA$86*($E$55*EF!$Y10*AA$63+$B241*$H$236+$H241)+AA$87*(Electric!$D180+Electric!$E180)+AA$92*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)*AA$63+AA$89*($E$57*EF!$BH10*AA$63+$B240*$M$218+$M240))/1000000+AA$88/1000000*SUM(Hydrogen!$BB171:$BC171)","v":0.35715495755310772},{"$f":"(AB$80*EF!$W10*AA$63+AB$81*$E$42*EF!$L10*AA$63+AB$82*($E$44*EF!$Q10+$E$45*EF!$R10+$E$46*EF!$S10)*AA$63+AB$83*EF!$U10*AA$63+AB$84*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)*AA$63+AB$85*$E$54*EF!$AC10*AA$63+AB$86*$E$55*EF!$Y10*AA$63+AB$92*($E$49*EF!$G10+$E$50*EF!$D10+$E$51*EF!$B10+$E$52*EF!$C10)*AA$63+AB$89*$E$57*EF!$BH10*AA$63)/1000000","v":0.61734337097412839},0.16392961472177636,{"$f":"'T&D'!H220+'T&D'!I220","v":1.1851355965713548E-2},{"$f":"'T&D'!I220","v":6.8691009826548155E-3},{"$f":"AF105*AF$63","v":0},{"$f":"(AG$80*(EF!$W10*AG$63+$B241)+AG$81*(($F$42*EF!$L10)*AG$63+$B241*$I$236+$I241)+AG$82*(($F$44*EF!$Q10+$F$45*EF!$R10+$F$46*EF!$S10)*AG$63+$B241*$J$236+$J241)+AG$83*(EF!$U10*AG$63+$B241*$D$236+$D241)+AG$84*(($F$49*EF!$G10+$F$50*EF!$D10+$F$51*EF!$B10+$F$52*EF!$C10)*AG$63+NG!$B103)+AG$85*(($F$54*EF!$AC10)*AG$63+Coal!$C72)+AG$86*($F$55*EF!$Y10*AG$63+$B241*$H$236+$H241)+AG$87*(Electric!$D180+Electric!$E180)+AG$92*($F$49*EF!$G10+$F$50*EF!$D10+$F$51*EF!$B10+$F$52*EF!$C10)*AG$63+AG$89*($F$57*EF!$BH10*AG$63+$B240*$M$218+$M240))/1000000+AG$88/1000000*SUM(Hydrogen!$BB171:$BC171)","v":0.27637067657973496},{"$f":"(AH$80*EF!$W10*AG$63+AH$81*$F$42*EF!$L10*AG$63+AH$82*($F$44*EF!$Q10+$F$45*EF!$R10+$F$46*EF!$S10)*AG$63+AH$83*EF!$U10*AG$63+AH$84*($F$49*EF!$G10+$F$50*EF!$D10+$F$51*EF!$B10+$F$52*EF!$C10)*AG$63+AH$85*$F$54*EF!$AC10*AG$63+AH$86*$F$55*EF!$Y10*AG$63+AH$92*($F$49*EF!$G10+$F$50*EF!$D10+$F$51*EF!$B10+$F$52*EF!$C10)*AG$63+AH$89*$F$57*EF!$BH10*AG$63)/1000000","v":0.46010130472632538},0.1221754912468867,{"$f":"'T&D'!N220+'T&D'!O220","v":5.6106051647061554E-2},{"$f":"AK105*AK$63","v":0},{"$f":"(AL$80*(EF!$W10*AL$63+$B241)+AL$81*(($H$42*EF!$L10)*AL$63+$B241*$I$236+$I241)+AL$82*(($H$44*EF!$Q10+$H$45*EF!$R10+$H$46*EF!$S10)*AL$63+$B241*$J$236+$J241)+AL$83*(EF!$U10*AL$63+$B241*$D$236+$D241)+AL$84*(($H$49*EF!$G10+$H$50*EF!$D10+$H$51*EF!$B10+$H$52*EF!$C10)*AL$63+NG!$B103)+AL$85*(($H$54*EF!$AC10)*AL$63+Coal!$C72)+AL$86*($H$55*EF!$Y10*AL$63+$B241*$H$236+$H241)+AL$87*(Electric!$D180+Electric!$E180)+AL$92*($H$49*EF!$G10+$H$50*EF!$D10+$H$51*EF!$B10+$H$52*EF!$C10)*AL$63+AL$89*($H$57*EF!$BH10*AL$63+$B240*$M$218+$M240))/1000000+AL$88/1000000*SUM(Hydrogen!$BB171:$BC171)","v":0.10220785353822223},{"$f":"(AM$80*EF!$W10*AL$63+AM$81*$H$42*EF!$L10*AL$63+AM$82*($H$44*EF!$Q10+$H$45*EF!$R10+$H$46*EF!$S10)*AL$63+AM$83*EF!$U10*AL$63+AM$84*($H$49*EF!$G10+$H$50*EF!$D10+$H$51*EF!$B10+$H$52*EF!$C10)*AL$63+AM$85*$H$54*EF!$AC10*AL$63+AM$86*$H$55*EF!$Y10*AL$63+AM$92*($H$49*EF!$G10+$H$50*EF!$D10+$H$51*EF!$B10+$H$52*EF!$C10)*AL$63+AM$89*$H$57*EF!$BH10*AL$63)/1000000","v":0.17015541354889685},4.5183139071990057E-2,{"$f":"'T&D'!R220","v":2.937287868798304E-2},{"$f":"AP105*AP$63","v":0},{"$f":"(AQ$80*(EF!$W10*AQ$63+$B241)+AQ$81*(($I$42*EF!$L10)*AQ$63+$B241*$I$236+$I241)+AQ$82*(($I$44*EF!$Q10+$I$45*EF!$R10+$I$46*EF!$S10)*AQ$63+$B241*$J$236+$J241)+AQ$83*(EF!$U10*AQ$63+$B241*$D$236+$D241)+AQ$84*(($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)*AQ$63+NG!$B103)+AQ$85*(($I$54*EF!$AC10)*AQ$63+Coal!$C72)+AQ$86*($I$55*EF!$Y10*AQ$63+$B241*$H$236+$H241)+AQ$87*(Electric!$D180+Electric!$E180)+AQ$92*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)*AQ$63+AQ$89*($I$57*EF!$BH10*AQ$63+$B240*$M$218+$M240))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB171:$BC171)","v":0.27637067657973496},{"$f":"(AR$80*EF!$W10*AQ$63+AR$81*$I$42*EF!$L10*AQ$63+AR$82*($I$44*EF!$Q10+$I$45*EF!$R10+$I$46*EF!$S10)*AQ$63+AR$83*EF!$U10*AQ$63+AR$84*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)*AQ$63+AR$85*$I$54*EF!$AC10*AQ$63+AR$86*$I$55*EF!$Y10*AQ$63+AR$92*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)*AQ$63+AR$89*$I$57*EF!$BH10*AQ$63)/1000000","v":0.46010130472632538},0.1221754912468867,{"$f":"'T&D'!J220+'T&D'!K220","v":1.1727820399473263E-2},{"$f":"AU105*AU$63","v":0},{"$f":"(AV$80*(EF!$W10*AV$63+$B241)+AV$81*(($I$42*EF!$L10)*AV$63+$B241*$I$236+$I241)+AV$82*(($I$44*EF!$Q10+$I$45*EF!$R10+$I$46*EF!$S10)*AV$63+$B241*$J$236+$J241)+AV$83*(EF!$U10*AV$63+$B241*$D$236+$D241)+AV$84*(($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)*AV$63+NG!$B103)+AV$85*(($I$54*EF!$AC10)*AV$63+Coal!$C72)+AV$86*($I$55*EF!$Y10*AV$63+$B241*$H$236+$H241)+AV$87*(Electric!$D180+Electric!$E180)+AV$92*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)*AV$63+AV$89*($I$57*EF!$BH10*AV$63+$B240*$M$218+$M240))/1000000+AV$88/1000000*SUM(Hydrogen!$BB171:$BC171)","v":0.34908457159003253},{"$f":"(AW$80*EF!$W10*AV$63+AW$81*$I$42*EF!$L10*AV$63+AW$82*($I$44*EF!$Q10+$I$45*EF!$R10+$I$46*EF!$S10)*AV$63+AW$83*EF!$U10*AV$63+AW$84*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)*AV$63+AW$85*$I$54*EF!$AC10*AV$63+AW$86*$I$55*EF!$Y10*AV$63+AW$92*($I$49*EF!$G10+$I$50*EF!$D10+$I$51*EF!$B10+$I$52*EF!$C10)*AV$63+AW$89*$I$57*EF!$BH10*AV$63)/1000000","v":0.52010209622417547},0.13810812630170841,{"$f":"'T&D'!L220+'T&D'!M220","v":2.4673955474692782E-2},{"$f":"AZ105*AZ$63","v":0},{"$f":"(BA$80*(EF!$W10*BA$63+$B241)+BA$81*(($G$42*EF!$L10)*BA$63+$B241*$I$236+$I241)+BA$82*(($G$44*EF!$Q10+$G$45*EF!$R10+$G$46*EF!$S10)*BA$63+$B241*$J$236+$J241)+BA$83*(EF!$U10*BA$63+$B241*$D$236+$D241)+BA$84*(($G$49*EF!$G10+$G$50*EF!$D10+$G$51*EF!$B10+$G$52*EF!$C10)*BA$63+NG!$B103)+BA$85*(($G$54*EF!$AC10)*BA$63+Coal!$C72)+BA$86*($G$55*EF!$Y10*BA$63+$B241*$H$236+$H241)+BA$87*(Electric!$D180+Electric!$E180)+BA$92*($G$49*EF!$G10+$G$50*EF!$D10+$G$51*EF!$B10+$G$52*EF!$C10)*BA$63+BA$89*($G$57*EF!$BH10*BA$63+$B240*$M$218+$M240))/1000000+BA$88/1000000*SUM(Hydrogen!$BB171:$BC171)","v":0.10220785353822223},{"$f":"(BB$80*EF!$W10*BA$63+BB$81*$G$42*EF!$L10*BA$63+BB$82*($G$44*EF!$Q10+$G$45*EF!$R10+$G$46*EF!$S10)*BA$63+BB$83*EF!$U10*BA$63+BB$84*($G$49*EF!$G10+$G$50*EF!$D10+$G$51*EF!$B10+$G$52*EF!$C10)*BA$63+BB$85*$G$54*EF!$AC10*BA$63+BB$86*$G$55*EF!$Y10*BA$63+BB$92*($G$49*EF!$G10+$G$50*EF!$D10+$G$51*EF!$B10+$G$52*EF!$C10)*BA$63+BB$89*$G$57*EF!$BH10*BA$63)/1000000","v":0.17015541354889685},4.5183139071990057E-2,{"$f":"'T&D'!P220+'T&D'!Q220","v":3.2284372411575772E-2},{"$f":"BE105*BE$63","v":0},{"$f":"(BF$80*(EF!$W10+(Inputs!$F$38*(Inputs!$I$35*(SUM($G118:$K118)*$L$64*$M$64+$L118+$M118)+Inputs!$J$35*(SUM($BJ118:$BN118)*$BO$64*$BP$64+$BO118+$BP118))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ118:$BU118)*$BV$64*$BW$64+$BV118+$BW118)+Inputs!$J$36*(SUM($N118:$R118)*$S$64*$T$64+$S118+$T118)))))*BF$63+BF$81*((D$42*EF!$M10)*BF$63+$B241*$I$236+$I241)+BF$82*((D$44*EF!$Q10+D$45*EF!$R10+D$46*EF!$S10+D$48*(EF!$AD37+EF!$AD50)/2)*BF$63+$B241*$J$236+$J241)+BF$83*(EF!$U10*BF$63+$B241*$D$236+$D241)+BF$84*((D$49*EF!$G10+D$50*EF!$D10+D$51*EF!$B10+D$52*EF!$C10)*BF$63+NG!$B103)+BF$85*(D$54*EF!$AC10*BF$63+Coal!$C72)+BF$87*(Electric!$D180+Electric!$E180)+BF$92*(Uranium!G87/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H10*BF$63+BF$89*(D$57*EF!$BH10*BF$63+$B240*$M$218+$M240))/1000000+SUM(BF114:BF115)*BF$63+$BF$89*($D$57*EF!$BH10*$BF$63+(Inputs!$F$38*(Inputs!$I$35*(SUM($G118:$K118)*$L$64*$M$64+$L118+$M118)+Inputs!$J$35*(SUM($BJ118:$BN118)*$BO$64*$BP$64+$BO118+$BP118))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ118:$BU118)*$BV$64*$BW$64+$BV118+$BW118)+Inputs!$J$36*(SUM($N118:$R118)*$S$64*$T$64+$S118+$T118)))))/1000000","v":0.4239587143145413},null,{"$f":"'T&D'!EG220/Fuel_Specs!$B$65*1000000","v":9.7365626209093266E-4},null,{"$f":"(BJ$80*(EF!$X10*BJ$63+SUM(G118:K118))+BJ$81*(($D$42*EF!$M10)*BJ$63+$B241*$I$236+$I241)+BJ$82*(($D$44*EF!$Q10+$D$45*EF!$R10+$D$46*EF!$S10+$D$48*(EF!$AD37+EF!$AD50)/2)*BJ$63+$B241*$J$236+$J241)+BJ$83*(EF!$U10*BJ$63+$B241*$D$236+$D241)+BJ$84*(($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10)*BJ$63+NG!$B103)+BJ$85*($D$54*EF!$AC10*BJ$63+Coal!$C72)+BJ$87*$C34+BJ$89*$D$57*EF!$BH10*BJ$63+(BJ$91+BJ$92)*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10)*BJ$63)/1000000+(BJ$110+BJ$111)*BJ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1047,0)","v":8.5344289281251914E-3},{"$f":"BK105*BJ$63","v":1.0932760149714971E-3},{"$f":"BL$87*$C34/1000000","v":-7.7905833595813628E-2},{"$f":"((BM$91+BM$92)*$G67*EF!$H10+BM$93*($G67*EF!$J10+NG!$R103*NG!$S$80+NG!$S103)+BM$94*($G67*EF!$H10+NG!$B103))/1000000","v":2.1217174332629869E-4},{"$f":"BN105*BJ$63","v":0},{"$f":"'T&D'!$D220","v":0.2165419700411127},{"$f":"BP105*BP$63","v":0},{"$f":"(BQ$80*EF!$X10*BQ$63+BQ$81*(($D$42*EF!$M10)*BQ$63+$B241*$I$236+$I241)+BQ$82*(($D$44*EF!$Q10+$D$45*EF!$R10+$D$46*EF!$S10+$D$48*(EF!$AD37+EF!$AD50)/2)*BQ$63+$B241*$J$236+$J241)+BQ$83*(EF!$U10*BQ$63+$B241*$D$236+$D241)+BQ$84*(($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10)*BQ$63+NG!$B103)+BQ$85*($D$54*EF!$AC10*BQ$63+Coal!$C72)+BQ$87*$C34+BQ$89*$D$57*EF!$BH10*BQ$63+(BQ$91+BQ$92)*($D$49*EF!$G10+$D$50*EF!$D10+$D$51*EF!$B10+$D$52*EF!$C10)*BQ$63)/1000000+BQ$110*BQ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1047,0)","v":2.211467997985828E-2},{"$f":"BR105*BQ$63","v":6.3185484090801484E-3},{"$f":"BS$87*$C34/1000000","v":-0.10442696843694166},{"$f":"((BT$91+BT$92)*$G67*EF!$H10+BT$93*($G67*EF!$J10+NG!$R103*NG!$S$80+NG!$S103)+BT$94*($G67*EF!$H10+NG!$B103))/1000000","v":2.1588649942764935E-3},{"$f":"BU105*BQ$63","v":0},{"$f":"'T&D'!$D220","v":0.2165419700411127},{"$f":"BW105*BW$63","v":0}]
["     SOx",{"$f":"(B$80*(EF!$W11+B119)*B$63+B$81*((C$42*EF!$M11)*B$63+$B242*$I$236+$I242)+B$82*((C$44*EF!$Q11+C$45*EF!$R11+C$46*EF!$S11)*B$63+$B242*$J$236+$J242)+B$83*(EF!$U11*B$63+$B242*$D$236+$D242)+B$84*((C$49*EF!$G11+C$50*EF!$D11+C$51*EF!$B11+C$52*EF!$C11)*B$63+NG!$B104)+B$87*(Electric!$D181+Electric!$E181)+B$94*EF!H11*B$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1048,0)","v":0.74205970517672437},{"$f":"'T&D'!B221","v":1.2215051616667727},{"$f":"(D$80*(EF!$W11+D119)*D$63+D$81*((E$42*EF!$M11)*D$63+$B242*$I$236+$I242)+D$82*((E$44*EF!$Q11+E$45*EF!$R11+E$46*EF!$S11)*D$63+$B242*$J$236+$J242)+D$83*(EF!$U11*D$63+$B242*$D$236+$D242)+D$84*((E$49*EF!$G11+E$50*EF!$D11+E$51*EF!$B11+E$52*EF!$C11)*D$63+NG!$B104)+D$87*(Electric!$D181+Electric!$E181)+D$94*EF!J11*D$63)/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$I1048,0)","v":8.1513033909625054E-2},{"$f":"'T&D'!C221","v":2.0219683160003057},{"$f":"F106*C$63","v":0},{"$f":"(G$80*(EF!$W11*G$63+G119)+G$81*((D$42*EF!$M11)*G$63+$B242*$I$236+$I242)+G$82*((D$44*EF!$Q11+D$45*EF!$R11+D$46*EF!$S11+D$48*(EF!$AD38+EF!$AD51)/2)*G$63+$B242*$J$236+$J242)+G$83*(EF!$U11*G$63+$B242*$D$236+$D242)+G$84*((D$49*EF!$G11+D$50*EF!$D11+D$51*EF!$B11+D$52*EF!$C11)*G$63+NG!$B104)+G$85*(D$54*EF!$AC10*G$63+Coal!$C73)+G$87*($C35)+G$92*(Uranium!G88/((Hydrogen!$A$16/45%)*Wh2BTU))+G$94*EF!H11*G$63)/1000000+$G$89*($D$57*EF!$BH11*$G$63+((Inputs!$F$38*(($G119*$I$64+$I119)*$L$64*$M$64+$L119+$M119)+Inputs!$F$39*(($N119*$P$64+$P119)*$S$64*$T$64+$S119+$T119))*$M$218+$M242))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1032,0)","v":2.4783185117406199},{"$f":"H106*G$63","v":0},{"$f":"(I$80*(EF!$W11+I119)*I$63+I$81*((D$42*EF!$M11)*I$63+$B242*$I$236+$I242)+I$82*((D$44*EF!$Q11+D$45*EF!$R11+D$46*EF!$S11+D$48*(EF!$AD38+EF!$AD51)/2)*I$63+$B242*$J$236+$J242)+I$83*(EF!$U11*I$63+$B242*$D$236+$D242)+I$84*((D$49*EF!$G11+D$50*EF!$D11+D$51*EF!$B11+D$52*EF!$C11)*I$63+NG!$B104)+I$85*(D$54*EF!$AC11*I$63+Coal!$C73)+I$87*($C35)+I$92*(Uranium!G88/((Hydrogen!$A$16/45%)*Wh2BTU))+I$94*EF!H11*I$63)/1000000+$I$89*($D$57*EF!$BH11*$I$63+((Inputs!$F$38*(($G119*$I$64+$I119)*$L$64*$M$64+$L119+$M119)+Inputs!$F$39*(($N119*$P$64+$P119)*$S$64*$T$64+$S119+$T119))*$M$218+$M242))/1000000+J119","v":0.29894982624632416},{"$f":"J$88/1000000*SUM(Hydrogen!$AZ172:$BA172)","v":0.18742651645385761},{"$f":"K106*G$63","v":0},{"$f":"'T&D'!$D221","v":3.2526823772991968},{"$f":"M106*M$63","v":0},{"$f":"(N$80*(EF!$W11+N119)*N$63+N$81*((D$42*EF!$M11)*N$63+$B242*$I$236+$I242)+N$82*((D$44*EF!$Q11+D$45*EF!$R11+D$46*EF!$S11+D$48*(EF!$AD38+EF!$AD51)/2)*N$63+$B242*$J$236+$J242)+N$83*(EF!$U11*N$63+$B242*$D$236+$D242)+N$84*((D$49*EF!$G11+D$50*EF!$D11+D$51*EF!$B11+D$52*EF!$C11)*N$63+NG!$B104)+N$85*(D$54*EF!$AC11*N$63+Coal!$C73)+N$87*($C35)+N$92*(Uranium!G88/((Hydrogen!$A$16/45%)*Wh2BTU))+N$94*EF!H11*N$63)/1000000+$N$89*($D$57*EF!$BH11*$N$63+((Inputs!$F$38*(($G119*$I$64+$I119)*$L$64*$M$64+$L119+$M119)+Inputs!$F$39*(($N119*$P$64+$P119)*$S$64*$T$64+$S119+$T119))*$M$218+$M242))/1000000+IF(Inputs!$E$99=\"Yes\",Inputs!$J1032,0)","v":1.4805224454517489},{"$f":"O106*N$63","v":0},{"$f":"(P$80*(EF!$W11+P119)*P$63+P$81*((D$42*EF!$M11)*P$63+$B242*$I$236+$I242)+P$82*((D$44*EF!$Q11+D$45*EF!$R11+D$46*EF!$S11+D$48*(EF!$AD38+EF!$AD51)/2)*P$63+$B242*$J$236+$J242)+P$83*(EF!$U11*P$63+$B242*$D$236+$D242)+P$84*((D$49*EF!$G11+D$50*EF!$D11+D$51*EF!$B11+D$52*EF!$C11)*P$63+NG!$B104)+P$85*(D$54*EF!$AC11*P$63+Coal!$C73)+P$87*($C35)+P$92*(Uranium!G88/((Hydrogen!$A$16/45%)*Wh2BTU))+P$94*EF!H11*P$63)/1000000+$P$89*($D$57*EF!$BH11*$P$63+((Inputs!$F$38*(($G119*$I$64+$I119)*$L$64*$M$64+$L119+$M119)+Inputs!$F$39*(($N119*$P$64+$P119)*$S$64*$T$64+$S119+$T119))*$M$218+$M242))/1000000+Q119","v":0.18482209624919083},{"$f":"Q$88/1000000*SUM(Hydrogen!$AZ172:$BA172)","v":7.2052356997073741E-2},{"$f":"R106*N$63","v":0},{"$f":"'T&D'!$D221","v":3.2526823772991968},{"$f":"T106*T$63","v":0},{"$f":"(U$80*(EF!$W11*U$63+$B242)+U$81*(($E$42*EF!$L11)*U$63+$B242*$I$236+$I242)+U$82*(($E$44*EF!$Q11+$E$45*EF!$R11+$E$46*EF!$S11)*U$63+$B242*$J$236+$J242)+U$83*(EF!$U11*U$63+$B242*$D$236+$D242)+U$84*(($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)*U$63+NG!$B104)+U$85*(($E$54*EF!$AC11)*U$63+Coal!$C73)+U$86*($E$55*EF!$Y11*U$63+$B242*$H$236+$H242)+U$87*(Electric!$D181+Electric!$E181)+U$92*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)*U$63+U$89*($E$57*EF!$BH11*U$63+$B241*$M$218+$M241))/1000000+U$88/1000000*SUM(Hydrogen!$BB172:$BC172)","v":1.6872362078273242},{"$f":"(V$80*EF!$W11*U$63+V$81*$E$42*EF!$L11*U$63+V$82*($E$44*EF!$Q11+$E$45*EF!$R11+$E$46*EF!$S11)*U$63+V$83*EF!$U11*U$63+V$84*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)*U$63+V$85*$E$54*EF!$AC11*U$63+V$86*$E$55*EF!$Y11*U$63+V$92*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)*U$63+V$89*$E$57*EF!$BH11*U$63)/1000000","v":7.2501099207102069},3.3690031999999999,{"$f":"'T&D'!E221+'T&D'!F221","v":0.24703072856667224},{"$f":"'T&D'!G221","v":2.9408833267954487E-2},{"$f":"Z106*Z$63","v":0},{"$f":"(AA$80*(EF!$W11*AA$63+$B242)+AA$81*(($E$42*EF!$L11)*AA$63+$B242*$I$236+$I242)+AA$82*(($E$44*EF!$Q11+$E$45*EF!$R11+$E$46*EF!$S11)*AA$63+$B242*$J$236+$J242)+AA$83*(EF!$U11*AA$63+$B242*$D$236+$D242)+AA$84*(($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)*AA$63+NG!$B104)+AA$85*(($E$54*EF!$AC11)*AA$63+Coal!$C73)+AA$86*($E$55*EF!$Y11*AA$63+$B242*$H$236+$H242)+AA$87*(Electric!$D181+Electric!$E181)+AA$92*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)*AA$63+AA$89*($E$57*EF!$BH11*AA$63+$B241*$M$218+$M241))/1000000+AA$88/1000000*SUM(Hydrogen!$BB172:$BC172)","v":1.4330475137678262},{"$f":"(AB$80*EF!$W11*AA$63+AB$81*$E$42*EF!$L11*AA$63+AB$82*($E$44*EF!$Q11+$E$45*EF!$R11+$E$46*EF!$S11)*AA$63+AB$83*EF!$U11*AA$63+AB$84*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)*AA$63+AB$85*$E$54*EF!$AC11*AA$63+AB$86*$E$55*EF!$Y11*AA$63+AB$92*($E$49*EF!$G11+$E$50*EF!$D11+$E$51*EF!$B11+$E$52*EF!$C11)*AA$63+AB$89*$E$57*EF!$BH11*AA$63)/1000000","v":9.7278330113324465},4.5203591259529841,{"$f":"'T&D'!H221+'T&D'!I221","v":0.13364237014950434},{"$f":"'T&D'!I221","v":5.8803792761807007E-2},{"$f":"AF106*AF$63","v":0},{"$f":"(AG$80*(EF!$W11*AG$63+$B242)+AG$81*(($F$42*EF!$L11)*AG$63+$B242*$I$236+$I242)+AG$82*(($F$44*EF!$Q11+$F$45*EF!$R11+$F$46*EF!$S11)*AG$63+$B242*$J$236+$J242)+AG$83*(EF!$U11*AG$63+$B242*$D$236+$D242)+AG$84*(($F$49*EF!$G11+$F$50*EF!$D11+$F$51*EF!$B11+$F$52*EF!$C11)*AG$63+NG!$B104)+AG$85*(($F$54*EF!$AC11)*AG$63+Coal!$C73)+AG$86*($F$55*EF!$Y11*AG$63+$B242*$H$236+$H242)+AG$87*(Electric!$D181+Electric!$E181)+AG$92*($F$49*EF!$G11+$F$50*EF!$D11+$F$51*EF!$B11+$F$52*EF!$C11)*AG$63+AG$89*($F$57*EF!$BH11*AG$63+$B241*$M$218+$M241))/1000000+AG$88/1000000*SUM(Hydrogen!$BB172:$BC172)","v":1.6872291820065939},{"$f":"(AH$80*EF!$W11*AG$63+AH$81*$F$42*EF!$L11*AG$63+AH$82*($F$44*EF!$Q11+$F$45*EF!$R11+$F$46*EF!$S11)*AG$63+AH$83*EF!$U11*AG$63+AH$84*($F$49*EF!$G11+$F$50*EF!$D11+$F$51*EF!$B11+$F$52*EF!$C11)*AG$63+AH$85*$F$54*EF!$AC11*AG$63+AH$86*$F$55*EF!$Y11*AG$63+AH$92*($F$49*EF!$G11+$F$50*EF!$D11+$F$51*EF!$B11+$F$52*EF!$C11)*AG$63+AH$89*$F$57*EF!$BH11*AG$63)/1000000","v":7.2500797305256066},3.3689891711329008,{"$f":"'T&D'!N221+'T&D'!O221","v":0.54916587586529786},{"$f":"AK106*AK$63","v":0},{"$f":"(AL$80*(EF!$W11*AL$63+$B242)+AL$81*(($H$42*EF!$L11)*AL$63+$B242*$I$236+$I242)+AL$82*(($H$44*EF!$Q11+$H$45*EF!$R11+$H$46*EF!$S11)*AL$63+$B242*$J$236+$J242)+AL$83*(EF!$U11*AL$63+$B242*$D$236+$D242)+AL$84*(($H$49*EF!$G11+$H$50*EF!$D11+$H$51*EF!$B11+$H$52*EF!$C11)*AL$63+NG!$B104)+AL$85*(($H$54*EF!$AC11)*AL$63+Coal!$C73)+AL$86*($H$55*EF!$Y11*AL$63+$B242*$H$236+$H242)+AL$87*(Electric!$D181+Electric!$E181)+AL$92*($H$49*EF!$G11+$H$50*EF!$D11+$H$51*EF!$B11+$H$52*EF!$C11)*AL$63+AL$89*($H$57*EF!$BH11*AL$63+$B241*$M$218+$M241))/1000000+AL$88/1000000*SUM(Hydrogen!$BB172:$BC172)","v":0.62397384286242075},{"$f":"(AM$80*EF!$W11*AL$63+AM$81*$H$42*EF!$L11*AL$63+AM$82*($H$44*EF!$Q11+$H$45*EF!$R11+$H$46*EF!$S11)*AL$63+AM$83*EF!$U11*AL$63+AM$84*($H$49*EF!$G11+$H$50*EF!$D11+$H$51*EF!$B11+$H$52*EF!$C11)*AL$63+AM$85*$H$54*EF!$AC11*AL$63+AM$86*$H$55*EF!$Y11*AL$63+AM$92*($H$49*EF!$G11+$H$50*EF!$D11+$H$51*EF!$B11+$H$52*EF!$C11)*AL$63+AM$89*$H$57*EF!$BH11*AL$63)/1000000","v":2.6812362889165149},1.2459250599101257,{"$f":"'T&D'!R221","v":0.20618589327524275},{"$f":"AP106*AP$63","v":0},{"$f":"(AQ$80*(EF!$W11*AQ$63+$B242)+AQ$81*(($I$42*EF!$L11)*AQ$63+$B242*$I$236+$I242)+AQ$82*(($I$44*EF!$Q11+$I$45*EF!$R11+$I$46*EF!$S11)*AQ$63+$B242*$J$236+$J242)+AQ$83*(EF!$U11*AQ$63+$B242*$D$236+$D242)+AQ$84*(($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)*AQ$63+NG!$B104)+AQ$85*(($I$54*EF!$AC11)*AQ$63+Coal!$C73)+AQ$86*($I$55*EF!$Y11*AQ$63+$B242*$H$236+$H242)+AQ$87*(Electric!$D181+Electric!$E181)+AQ$92*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)*AQ$63+AQ$89*($I$57*EF!$BH11*AQ$63+$B241*$M$218+$M241))/1000000+AQ$88/1000000*SUM(Hydrogen!$BB172:$BC172)","v":1.6872291820065939},{"$f":"(AR$80*EF!$W11*AQ$63+AR$81*$I$42*EF!$L11*AQ$63+AR$82*($I$44*EF!$Q11+$I$45*EF!$R11+$I$46*EF!$S11)*AQ$63+AR$83*EF!$U11*AQ$63+AR$84*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)*AQ$63+AR$85*$I$54*EF!$AC11*AQ$63+AR$86*$I$55*EF!$Y11*AQ$63+AR$92*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)*AQ$63+AR$89*$I$57*EF!$BH11*AQ$63)/1000000","v":7.2500797305256066},3.3689891711329008,{"$f":"'T&D'!J221+'T&D'!K221","v":0.13307874786866011},{"$f":"AU106*AU$63","v":0},{"$f":"(AV$80*(EF!$W11*AV$63+$B242)+AV$81*(($I$42*EF!$L11)*AV$63+$B242*$I$236+$I242)+AV$82*(($I$44*EF!$Q11+$I$45*EF!$R11+$I$46*EF!$S11)*AV$63+$B242*$J$236+$J242)+AV$83*(EF!$U11*AV$63+$B242*$D$236+$D242)+AV$84*(($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)*AV$63+NG!$B104)+AV$85*(($I$54*EF!$AC11)*AV$63+Coal!$C73)+AV$86*($I$55*EF!$Y11*AV$63+$B242*$H$236+$H242)+AV$87*(Electric!$D181+Electric!$E181)+AV$92*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)*AV$63+AV$89*($I$57*EF!$BH11*AV$63+$B241*$M$218+$M241))/1000000+AV$88/1000000*SUM(Hydrogen!$BB172:$BC172)","v":1.5197335939161489},{"$f":"(AW$80*EF!$W11*AV$63+AW$81*$I$42*EF!$L11*AV$63+AW$82*($I$44*EF!$Q11+$I$45*EF!$R11+$I$46*EF!$S11)*AV$63+AW$83*EF!$U11*AV$63+AW$84*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)*AV$63+AW$85*$I$54*EF!$AC11*AV$63+AW$86*$I$55*EF!$Y11*AV$63+AW$92*($I$49*EF!$G11+$I$50*EF!$D11+$I$51*EF!$B11+$I$52*EF!$C11)*AV$63+AW$89*$I$57*EF!$BH11*AV$63)/1000000","v":8.1955465609507137},3.8083315827696094,{"$f":"'T&D'!L221+'T&D'!M221","v":0.19444765305069411},{"$f":"AZ106*AZ$63","v":0},{"$f":"(BA$80*(EF!$W11*BA$63+$B242)+BA$81*(($G$42*EF!$L11)*BA$63+$B242*$I$236+$I242)+BA$82*(($G$44*EF!$Q11+$G$45*EF!$R11+$G$46*EF!$S11)*BA$63+$B242*$J$236+$J242)+BA$83*(EF!$U11*BA$63+$B242*$D$236+$D242)+BA$84*(($G$49*EF!$G11+$G$50*EF!$D11+$G$51*EF!$B11+$G$52*EF!$C11)*BA$63+NG!$B104)+BA$85*(($G$54*EF!$AC11)*BA$63+Coal!$C73)+BA$86*($G$55*EF!$Y11*BA$63+$B242*$H$236+$H242)+BA$87*(Electric!$D181+Electric!$E181)+BA$92*($G$49*EF!$G11+$G$50*EF!$D11+$G$51*EF!$B11+$G$52*EF!$C11)*BA$63+BA$89*($G$57*EF!$BH11*BA$63+$B241*$M$218+$M241))/1000000+BA$88/1000000*SUM(Hydrogen!$BB172:$BC172)","v":0.62397384286242075},{"$f":"(BB$80*EF!$W11*BA$63+BB$81*$G$42*EF!$L11*BA$63+BB$82*($G$44*EF!$Q11+$G$45*EF!$R11+$G$46*EF!$S11)*BA$63+BB$83*EF!$U11*BA$63+BB$84*($G$49*EF!$G11+$G$50*EF!$D11+$G$51*EF!$B11+$G$52*EF!$C11)*BA$63+BB$85*$G$54*EF!$AC11*BA$63+BB$86*$G$55*EF!$Y11*BA$63+BB$92*($G$49*EF!$G11+$G$50*EF!$D11+$G$51*EF!$B11+$G$52*EF!$C11)*BA$63+BB$89*$G$57*EF!$BH11*BA$63)/1000000","v":2.6812362889165149},1.2459250599101257,{"$f":"'T&D'!P221+'T&D'!Q221","v":0.28945392205485404},{"$f":"BE106*BE$63","v":0},{"$f":"(BF$80*(EF!$W11+(Inputs!$F$38*(Inputs!$I$35*(SUM($G119:$K119)*$L$64*$M$64+$L119+$M119)+Inputs!$J$35*(SUM($BJ119:$BN119)*$BO$64*$BP$64+$BO119+$BP119))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ119:$BU119)*$BV$64*$BW$64+$BV119+$BW119)+Inputs!$J$36*(SUM($N119:$R119)*$S$64*$T$64+$S119+$T119)))))*BF$63+BF$81*((D$42*EF!$M11)*BF$63+$B242*$I$236+$I242)+BF$82*((D$44*EF!$Q11+D$45*EF!$R11+D$46*EF!$S11+D$48*(EF!$AD38+EF!$AD51)/2)*BF$63+$B242*$J$236+$J242)+BF$83*(EF!$U11*BF$63+$B242*$D$236+$D242)+BF$84*((D$49*EF!$G11+D$50*EF!$D11+D$51*EF!$B11+D$52*EF!$C11)*BF$63+NG!$B104)+BF$85*(D$54*EF!$AC11*BF$63+Coal!$C73)+BF$87*(Electric!$D181+Electric!$E181)+BF$92*(Uranium!G88/((Hydrogen!$A$16/45%)*Wh2BTU))+BF$94*EF!H11*BF$63+BF$89*(D$57*EF!$BH11*BF$63+$B241*$M$218+$M241))/1000000+SUM(BF115:BF116)*BF$63+$BF$89*($D$57*EF!$BH11*$BF$63+(Inputs!$F$38*(Inputs!$I$35*(SUM($G119:$K119)*$L$64*$M$64+$L119+$M119)+Inputs!$J$35*(SUM($BJ119:$BN119)*$BO$64*$BP$64+$BO119+$BP119))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ119:$BU119)*$BV$64*$BW$64+$BV119+$BW119)+Inputs!$J$36*(SUM($N119:$R119)*$S$64*$T$64+$S119+$T119)))))/1000000","v":6.3114488741708961},null,{"$f":"'T&D'!EG221/Fuel_Specs!$B$65*1000000","v":1.3075951853598531E-2},null,{"$f":"(BJ$80*(EF!$X11*BJ$63+SUM(G119:K119))+BJ$81*(($D$42*EF!$M11)*BJ$63+$B242*$I$236+$I242)+BJ$82*(($D$44*EF!$Q11+$D$45*EF!$R11+$D$46*EF!$S11+$D$48*(EF!$AD38+EF!$AD51)/2)*BJ$63+$B242*$J$236+$J242)+BJ$83*(EF!$U11*BJ$63+$B242*$D$236+$D242)+BJ$84*(($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11)*BJ$63+NG!$B104)+BJ$85*($D$54*EF!$AC11*BJ$63+Coal!$C73)+BJ$87*$C35+BJ$89*$D$57*EF!$BH11*BJ$63+(BJ$91+BJ$92)*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11)*BJ$63)/1000000+(BJ$110+BJ$111)*BJ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1048,0)","v":2.0151023306662168E-2},{"$f":"BK106*BJ$63","v":0},{"$f":"BL$87*$C35/1000000","v":-1.2268646084867785},{"$f":"((BM$91+BM$92)*$G68*EF!$H11+BM$93*($G68*EF!$J11+NG!$R104*NG!$S$80+NG!$S104)+BM$94*($G68*EF!$H11+NG!$B104))/1000000","v":3.683721379070728E-3},{"$f":"BN106*BJ$63","v":0},{"$f":"'T&D'!$D221","v":3.2526823772991968},{"$f":"BP106*BP$63","v":0},{"$f":"(BQ$80*EF!$X11*BQ$63+BQ$81*(($D$42*EF!$M11)*BQ$63+$B242*$I$236+$I242)+BQ$82*(($D$44*EF!$Q11+$D$45*EF!$R11+$D$46*EF!$S11+$D$48*(EF!$AD38+EF!$AD51)/2)*BQ$63+$B242*$J$236+$J242)+BQ$83*(EF!$U11*BQ$63+$B242*$D$236+$D242)+BQ$84*(($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11)*BQ$63+NG!$B104)+BQ$85*($D$54*EF!$AC11*BQ$63+Coal!$C73)+BQ$87*$C35+BQ$89*$D$57*EF!$BH11*BQ$63+(BQ$91+BQ$92)*($D$49*EF!$G11+$D$50*EF!$D11+$D$51*EF!$B11+$D$52*EF!$C11)*BQ$63)/1000000+BQ$110*BQ$63+IF(Inputs!$E$99=\"Yes\",Inputs!$J1048,0)","v":0.10601984292440371},{"$f":"BR106*BQ$63","v":0},{"$f":"BS$87*$C35/1000000","v":-1.644520645418448},{"$f":"((BT$91+BT$92)*$G68*EF!$H11+BT$93*($G68*EF!$J11+NG!$R104*NG!$S$80+NG!$S104)+BT$94*($G68*EF!$H11+NG!$B104))/1000000","v":3.2983322618874752E-2},{"$f":"BU106*BQ$63","v":0},{"$f":"'T&D'!$D221","v":3.2526823772991968},{"$f":"BW106*BW$63","v":0}]
[]
["4) Calculations of Energy Use and Emissions of Additive Production"]
["4.1) The Amount of Additives Required for Meeting Gasoline Oxygen Requirements"]
[null,"O2 Content (by weight)","Weight Content for Gasoline Blendstock","Weight Content for Gasoline","Weight Content for CA Gasoline","Volumetric Content for Gasoline Blendstock","Volumetric Content for Gasoline","Volumetric Content for CA Gasoline","Energy Content for Gasoline Blendstock","Energy Content for Gasoline","Energy Content for CA Gasoline"]
["MTBE",0.182,{"$f":"B$5/B124","v":0},{"$f":"B$6/B124","v":0.19745829248989466},{"$f":"B$7/B124","v":0.19745829248989466},{"$f":"C124/Fuel_Specs!E42/(C124/Fuel_Specs!E42+(1-C124)/Fuel_Specs!E$11)","v":0},{"$f":"D124/Fuel_Specs!E42/((1-D124)/Fuel_Specs!E$11+D124/Fuel_Specs!E42)","v":0.1979090346099871},{"$f":"E124/Fuel_Specs!E42/((1-E124)/Fuel_Specs!E$11+E124/Fuel_Specs!E42)","v":0.1979090346099871},{"$f":"F124*Fuel_Specs!B42/(F124*Fuel_Specs!B42+(1-F124)*Fuel_Specs!B$11)","v":0},{"$f":"G124*Fuel_Specs!B42/((1-G124)*Fuel_Specs!B$11+G124*Fuel_Specs!B42)","v":0.1658414721407383},{"$f":"H124*Fuel_Specs!B42/((1-H124)*Fuel_Specs!B$11+H124*Fuel_Specs!B42)","v":0.1658414721407383}]
["ETBE",0.157,{"$f":"B$5/B125","v":0},{"$f":"B$6/B125","v":0.22890069575261673},{"$f":"B$7/B125","v":0.22890069575261673},{"$f":"C125/Fuel_Specs!E43/(C125/Fuel_Specs!E43+(1-C125)/Fuel_Specs!E$11)","v":0},{"$f":"D125/Fuel_Specs!E43/((1-D125)/Fuel_Specs!E$11+D125/Fuel_Specs!E43)","v":0.22946560064266228},{"$f":"E125/Fuel_Specs!E43/((1-E125)/Fuel_Specs!E$11+E125/Fuel_Specs!E43)","v":0.22946560064266228},{"$f":"F125*Fuel_Specs!B43/(F125*Fuel_Specs!B43+(1-F125)*Fuel_Specs!B$11)","v":0},{"$f":"G125*Fuel_Specs!B43/((1-G125)*Fuel_Specs!B$11+G125*Fuel_Specs!B43)","v":0.19878958247341769},{"$f":"H125*Fuel_Specs!B43/((1-H125)*Fuel_Specs!B$11+H125*Fuel_Specs!B43)","v":0.19878958247341769}]
["TAME",0.157,{"$f":"B$5/B126","v":0},{"$f":"B$6/B126","v":0.22890069575261673},{"$f":"B$7/B126","v":0.22890069575261673},{"$f":"C126/Fuel_Specs!E44/(C126/Fuel_Specs!E44+(1-C126)/Fuel_Specs!E$11)","v":0},{"$f":"D126/Fuel_Specs!E44/((1-D126)/Fuel_Specs!E$11+D126/Fuel_Specs!E44)","v":0.22316264237298744},{"$f":"E126/Fuel_Specs!E44/((1-E126)/Fuel_Specs!E$11+E126/Fuel_Specs!E44)","v":0.22316264237298744},{"$f":"F126*Fuel_Specs!B44/(F126*Fuel_Specs!B44+(1-F126)*Fuel_Specs!B$11)","v":0},{"$f":"G126*Fuel_Specs!B44/((1-G126)*Fuel_Specs!B$11+G126*Fuel_Specs!B44)","v":0.19913056542267007},{"$f":"H126*Fuel_Specs!B44/((1-H126)*Fuel_Specs!B$11+H126*Fuel_Specs!B44)","v":0.19913056542267007}]
["Ethanol",0.34799999999999998,{"$f":"B$5/B127","v":0},{"$f":"IF(Inputs!$E$76=2,B$6/B127,Inputs!F$80*(1-Inputs!G$80)*Fuel_Specs!$E$26/(Inputs!F$80*(1-Inputs!G$80)*Fuel_Specs!$E$26+(1-Inputs!F$80*(1-Inputs!G$80))*Fuel_Specs!$E$11))","v":0.10326841733666905},{"$f":"IF(Inputs!$E$76=2,B$7/B127,Inputs!F$81*(1-Inputs!G$81)*Fuel_Specs!$E$26/(Inputs!F$81*(1-Inputs!G$81)*Fuel_Specs!$E$26+(1-Inputs!F$81*(1-Inputs!G$81))*Fuel_Specs!$E$11))*0+10.1863%","v":0.101863},{"$f":"C127/Fuel_Specs!E26/(C127/Fuel_Specs!E26+(1-C127)/Fuel_Specs!E$11)","v":0},{"$f":"D127/Fuel_Specs!E26/((1-D127)/Fuel_Specs!E$11+D127/Fuel_Specs!E26)","v":9.799999999999999E-2},{"$f":"E127/Fuel_Specs!E26/((1-E127)/Fuel_Specs!E$11+E127/Fuel_Specs!E26)*0+9.5045%","v":9.5045000000000004E-2},{"$f":"F127*Fuel_Specs!B26/(F127*Fuel_Specs!B26+(1-F127)*Fuel_Specs!B$11)","v":0},{"$f":"G127*Fuel_Specs!B26/((1-G127)*Fuel_Specs!B$11+G127*Fuel_Specs!B26)","v":6.6673547634480135E-2},{"$f":"H127*Fuel_Specs!B26/((1-H127)*Fuel_Specs!B$11+H127*Fuel_Specs!B26)","v":6.4595490667598912E-2}]
[]
["4.2) Shares of Onsite and Offsite Production of Additives (onsite: refinery production; offsite: additive plant production)"]
[null,"Gasoline",null,"Gasoline Blendstock"]
[null,"Offsite","Onsite","Offsite","Onsite"]
["MTBE",0.5,{"$f":"1-B132","v":0.5},0.5,{"$f":"1-D132","v":0.5}]
["ETBE",0.5,{"$f":"1-B133","v":0.5}]
["TAME",0.5,{"$f":"1-B134","v":0.5}]
[]
["4.3) Calculations of Energy Consumption and Emissions for Additive Production by Stage"]
[null,"MTBE: Offsite Production",null,null,"MTBE: Onsite Production","TAME: Offsite Production",null,null,"TAME: Onsite Production","ETBE: Offsite Production",null,null,"ETBE: Onsite Production"]
[null,"Production","Transportation","Storage","Production","Production","Transportation","Storage","Production","Production","Transportation","Storage","Production"]
["Urban emission share",{"$f":"Urban_Shares!C107","v":0.32500000000000001},null,{"$f":"Urban_Shares!D107","v":0.76359999999999995},{"$f":"Urban_Shares!C108","v":0.76359999999999995},{"$f":"Urban_Shares!C109","v":0.32500000000000001},null,{"$f":"Urban_Shares!D109","v":0.76359999999999995},{"$f":"Urban_Shares!C110","v":0.76359999999999995},{"$f":"Urban_Shares!C111","v":0},null,{"$f":"Urban_Shares!D111","v":0.76359999999999995},{"$f":"Urban_Shares!C112","v":0.76359999999999995}]
["Loss factor",null,null,1,null,null,null,1,null,null,null,1]
["Shares of process fuels "]
["    Diesel fuel"]
["    Residual oil"]
["    Natural gas"]
["    Electricity"]
["    Feed loss"]
["Material Inputs: per ton of additive produced"]
["    Residual oil: Btu"]
["    Steam: Btu",1678040,null,null,1678040,1678040,null,null,1678040,1678040,null,null,1678040]
["    Electricity: kWh",36.805999999999997,null,null,36.805999999999997,36.805999999999997,null,null,36.805999999999997,36.805999999999997,null,null,36.805999999999997]
["    NG: Btu (for combustion)",252051,null,null,252051,252051,null,null,252051,252051,null,null,252051]
["    Isobutylene: ton",0.69699999999999995,null,null,0.69699999999999995,0.69699999999999995,null,null,0.69699999999999995,0.59199999999999997,null,null,0.59199999999999997]
["    Methanol: ton",0.36599999999999999,null,null,0.36599999999999999,0.36599999999999999,null,null,0.36599999999999999]
["    Ethanol: ton",null,null,null,null,null,null,null,null,0.45100000000000001,null,null,0.45100000000000001]
["    Steam boiler efficiency",{"$f":"Inputs!E660","v":0.8},null,null,{"$f":"Inputs!E660","v":0.8},{"$f":"Inputs!E660","v":0.8},null,null,{"$f":"Inputs!E660","v":0.8},{"$f":"Inputs!E660","v":0.8},null,null,{"$f":"Inputs!E660","v":0.8}]
["    Steam boiler fuel split:"]
["         Natural gas",1,null,null,0.5,1,null,null,0.5,1,null,null,0.5]
["         Refinery still gas",0,null,null,0.5,0,null,null,0.5,0,null,null,0.5]
["    Isolbutylene feedstock split:"]
["         Petroleum",0,null,null,7.5999999999999998E-2,0,null,null,7.5999999999999998E-2,0,null,null,7.5999999999999998E-2]
["         Natural gas",1,null,null,0.92400000000000004,1,null,null,0.92400000000000004,1,null,null,0.92400000000000004]
["Energy consumption: Btu per ton of additive produced"]
["     Total energy",{"$f":"B$149/B$155*(B$157*(1+NG!$B81/1000000)+B$158*(1+($B219*$H$218+$H219)/1000000))+B$150*(Electric!$B171+Electric!$C171)/1000000*kWh2BTU+B$151*(1+NG!$B81/1000000)+B$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+B$160*($B219*$H$218+$H219)+B$161*(NG!$R81*NG!$S$80+NG!$S81))+B$153*(1000000+'MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42","v":15074935.527951144},{"$f":"'T&D'!$U200*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":367974.75985082233},null,{"$f":"E$149/E$155*(E$157*(1+NG!$B81/1000000)+E$158*(1+($B219*$H$218+$H219)/1000000))+E$150*(Electric!$B171+Electric!$C171)/1000000*kWh2BTU+E$151*(1+NG!$B81/1000000)+E$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+E$160*($B219*$H$218+$H219)+E$161*(NG!$R81*NG!$S$80+NG!$S81))+E$153*(1000000+'MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42","v":15446115.43539685},{"$f":"F$149/F$155*(F$157*(1+NG!$B81/1000000)+F$158*(1+($B219*$H$218+$H219)/1000000))+F$150*(Electric!$B171+Electric!$C171)/1000000*kWh2BTU+F$151*(1+NG!$B81/1000000)+F$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+F$160*($B219*$H$218+$H219)+F$161*(NG!$R81*NG!$S$80+NG!$S81))+F$153*(1000000+'MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44","v":13970678.446157649},{"$f":"'T&D'!$W200*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":367974.75985082233},null,{"$f":"I$149/I$155*(I$157*(1+NG!$B81/1000000)+I$158*(1+($B219*$H$218+$H219)/1000000))+I$150*(Electric!$B171+Electric!$C171)/1000000*kWh2BTU+I$151*(1+NG!$B81/1000000)+I$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+I$160*($B219*$H$218+$H219)+I$161*(NG!$R81*NG!$S$80+NG!$S81))+I$153*(1000000+'MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44","v":14341858.353603356},{"$f":"J$149/J$155*(J$157*(1+NG!$B81/1000000)+J$158*(1+($B219*$H$218+$H219)/1000000))+J$150*(Electric!$B171+Electric!$C171)/1000000*kWh2BTU+J$151*(1+NG!$B81/1000000)+J$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+J$160*($B219*$H$218+$H219)+J$161*(NG!$R81*NG!$S$80+NG!$S81))+J$154*((EtOH!$G402*EtOH!$H$401+EtOH!$H402)*Inputs!$F$84+(EtOH!$M402*EtOH!$N$401+EtOH!$N402)*Inputs!$G$84+(EtOH!$Y402*EtOH!$Z$401+EtOH!$Z402)*Inputs!$N$84+1000000)/1000000*Fuel_Specs!$B$26/Fuel_Specs!$E$26*T2g-T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43","v":24477757.364898857},{"$f":"'T&D'!$V200*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":364468.80320839939},null,{"$f":"M$149/M$155*(M$157*(1+NG!$B81/1000000)+M$158*(1+($B219*$H$218+$H219)/1000000))+M$150*(Electric!$B171+Electric!$C171)/1000000*kWh2BTU+M$151*(1+NG!$B81/1000000)+M$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+M$160*($B219*$H$218+$H219)+M$161*(NG!$R81*NG!$S$80+NG!$S81))+M$154*((EtOH!$G402*EtOH!$H$401+EtOH!$H402)*Inputs!$F$84+(EtOH!$M402*EtOH!$N$401+EtOH!$N402)*Inputs!$G$84+(EtOH!$Y402*EtOH!$Z$401+EtOH!$Z402)*Inputs!$N$84+1000000)/1000000*Fuel_Specs!$B$26/Fuel_Specs!$E$26*T2g-T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43","v":24813498.9948912}]
["     Fossil fuels",{"$f":"B$149/B$155*(B$157*(1+NG!$B82/1000000)+B$158*(1+($B220*$H$218+$H220)/1000000))+B$150*(Electric!$B172+Electric!$C172)/1000000*kWh2BTU+B$151*(1+NG!$B82/1000000)+B$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+B$160*($B220*$H$218+$H220)+B$161*(NG!$R82*NG!$S$80+NG!$S82))+B$153*(1000000+'MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42","v":15004876.984695211},{"$f":"'T&D'!$U201*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":366340.81142775621},null,{"$f":"E$149/E$155*(E$157*(1+NG!$B82/1000000)+E$158*(1+($B220*$H$218+$H220)/1000000))+E$150*(Electric!$B172+Electric!$C172)/1000000*kWh2BTU+E$151*(1+NG!$B82/1000000)+E$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+E$160*($B220*$H$218+$H220)+E$161*(NG!$R82*NG!$S$80+NG!$S82))+E$153*(1000000+'MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42","v":15359307.478108048},{"$f":"F$149/F$155*(F$157*(1+NG!$B82/1000000)+F$158*(1+($B220*$H$218+$H220)/1000000))+F$150*(Electric!$B172+Electric!$C172)/1000000*kWh2BTU+F$151*(1+NG!$B82/1000000)+F$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+F$160*($B220*$H$218+$H220)+F$161*(NG!$R82*NG!$S$80+NG!$S82))+F$153*(1000000+'MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44","v":13900619.902901717},{"$f":"'T&D'!$W201*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":366340.81142775627},null,{"$f":"I$149/I$155*(I$157*(1+NG!$B82/1000000)+I$158*(1+($B220*$H$218+$H220)/1000000))+I$150*(Electric!$B172+Electric!$C172)/1000000*kWh2BTU+I$151*(1+NG!$B82/1000000)+I$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+I$160*($B220*$H$218+$H220)+I$161*(NG!$R82*NG!$S$80+NG!$S82))+I$153*(1000000+'MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44","v":14255050.396314554},{"$f":"J$149/J$155*(J$157*(1+NG!$B82/1000000)+J$158*(1+($B220*$H$218+$H220)/1000000))+J$150*(Electric!$B172+Electric!$C172)/1000000*kWh2BTU+J$151*(1+NG!$B82/1000000)+J$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+J$160*($B220*$H$218+$H220)+J$161*(NG!$R82*NG!$S$80+NG!$S82))+J$154*((EtOH!$G403*EtOH!$H$401+EtOH!$H403)*Inputs!$F$84+(EtOH!$M403*EtOH!$N$401+EtOH!$N403)*Inputs!$G$84+(EtOH!$Y403*EtOH!$Z$401+EtOH!$Z403)*Inputs!$N$84)/1000000*Fuel_Specs!$B$26/Fuel_Specs!$E$26*T2g-T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43*(J152*Fuel_Specs!B47/Fuel_Specs!E47/(J152*Fuel_Specs!B47/Fuel_Specs!E47+J154*Fuel_Specs!B26/Fuel_Specs!E26))","v":20100937.774816621},{"$f":"'T&D'!$V201*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":362865.19073273824},null,{"$f":"M$149/M$155*(M$157*(1+NG!$B82/1000000)+M$158*(1+($B220*$H$218+$H220)/1000000))+M$150*(Electric!$B172+Electric!$C172)/1000000*kWh2BTU+M$151*(1+NG!$B82/1000000)+M$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000+M$160*($B220*$H$218+$H220)+M$161*(NG!$R82*NG!$S$80+NG!$S82))+M$154*((EtOH!$G403*EtOH!$H$401+EtOH!$H403)*Inputs!$F$84+(EtOH!$M403*EtOH!$N$401+EtOH!$N403)*Inputs!$G$84+(EtOH!$Y403*EtOH!$Z$401+EtOH!$Z403)*Inputs!$N$84)/1000000*Fuel_Specs!$B$26/Fuel_Specs!$E$26*T2g-T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43*(M152*Fuel_Specs!B47/Fuel_Specs!E47/(M152*Fuel_Specs!B47/Fuel_Specs!E47+M154*Fuel_Specs!B26/Fuel_Specs!E26))","v":20421503.194992948}]
["     Coal",{"$f":"B$149/B$155*(B$157*NG!$B83/1000000+B$158*(($B221*$H$218+$H221)/1000000))+B$150*(Electric!$B173+Electric!$C173)/1000000*kWh2BTU+B$151*NG!$B83/1000000+B$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(B$160*($B221*$H$218+$H221)+B$161*(NG!$R83*NG!$S$80+NG!$S83))+B$153*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g","v":261431.46718043755},{"$f":"'T&D'!$U202*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":6280.7743952211513},null,{"$f":"E$149/E$155*(E$157*NG!$B83/1000000+E$158*(($B221*$H$218+$H221)/1000000))+E$150*(Electric!$B173+Electric!$C173)/1000000*kWh2BTU+E$151*NG!$B83/1000000+E$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(E$160*($B221*$H$218+$H221)+E$161*(NG!$R83*NG!$S$80+NG!$S83))+E$153*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g","v":325872.71917456074},{"$f":"F$149/F$155*(F$157*NG!$B83/1000000+F$158*(($B221*$H$218+$H221)/1000000))+F$150*(Electric!$B173+Electric!$C173)/1000000*kWh2BTU+F$151*NG!$B83/1000000+F$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(F$160*($B221*$H$218+$H221)+F$161*(NG!$R83*NG!$S$80+NG!$S83))+F$153*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g","v":261431.46718043755},{"$f":"'T&D'!$W202*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":6280.7743952211522},null,{"$f":"I$149/I$155*(I$157*NG!$B83/1000000+I$158*(($B221*$H$218+$H221)/1000000))+I$150*(Electric!$B173+Electric!$C173)/1000000*kWh2BTU+I$151*NG!$B83/1000000+I$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(I$160*($B221*$H$218+$H221)+I$161*(NG!$R83*NG!$S$80+NG!$S83))+I$153*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g","v":325872.71917456074},{"$f":"J$149/J$155*(J$157*NG!$B83/1000000+J$158*(($B221*$H$218+$H221)/1000000))+J$150*(Electric!$B173+Electric!$C173)/1000000*kWh2BTU+J$151*NG!$B83/1000000+J$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(J$160*($B221*$H$218+$H221)+J$161*(NG!$R83*NG!$S$80+NG!$S83))+J$154*((EtOH!$G404*EtOH!$H$401+EtOH!$H404)*Inputs!$F$84+(EtOH!$M404*EtOH!$N$401+EtOH!$N404)*Inputs!$G$84+(EtOH!$Y404*EtOH!$Z$401+EtOH!$Z404)*Inputs!$N$84)/1000000*Fuel_Specs!$B$26/Fuel_Specs!$E$26*T2g","v":5503164.1734530162},{"$f":"'T&D'!$V202*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":6165.9787201615181},null,{"$f":"M$149/M$155*(M$157*NG!$B83/1000000+M$158*(($B221*$H$218+$H221)/1000000))+M$150*(Electric!$B173+Electric!$C173)/1000000*kWh2BTU+M$151*NG!$B83/1000000+M$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(M$160*($B221*$H$218+$H221)+M$161*(NG!$R83*NG!$S$80+NG!$S83))+M$154*((EtOH!$G404*EtOH!$H$401+EtOH!$H404)*Inputs!$F$84+(EtOH!$M404*EtOH!$N$401+EtOH!$N404)*Inputs!$G$84+(EtOH!$Y404*EtOH!$Z$401+EtOH!$Z404)*Inputs!$N$84)/1000000*Fuel_Specs!$B$26/Fuel_Specs!$E$26*T2g","v":5561538.5293853469}]
["     Natural gas",{"$f":"B164-B165-B167","v":14308902.317771727},{"$f":"C164-C165-C167","v":27104.013040955237},null,{"$f":"E164-E165-E167","v":13021225.227232482},{"$f":"F164-F165-F167","v":13204645.235978233},{"$f":"G164-G165-G167","v":27104.013040955178},null,{"$f":"I164-I165-I167","v":11984900.8165143},{"$f":"J164-J165-J167","v":13045845.103270337},{"$f":"K164-K165-K167","v":26178.650613141421},null,{"$f":"M164-M165-M167","v":11847820.857507203}]
["     Petroleum",{"$f":"B$149/B$155*(B$157*NG!$B85/1000000+B$158*(1+($B223*$H$218+H$223)/1000000))+B$150*(Electric!$B175+Electric!$C175)/1000000*kWh2BTU+B$151*NG!$B85/1000000+B$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000*$B$160+B$160*($B223*$H$218+$H223)+B$161*(NG!$R85*NG!$S$80+NG!$S85))+B$153*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42*(B152*$B$160*Fuel_Specs!B47/Fuel_Specs!E47/(B152*Fuel_Specs!B47/Fuel_Specs!E47+B153*Fuel_Specs!B25/Fuel_Specs!E25))","v":434543.19974304526},{"$f":"'T&D'!$U204*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":332956.02399157983},null,{"$f":"E$149/E$155*(E$157*NG!$B85/1000000+E$158*(1+($B223*$H$218+$H223)/1000000))+E$150*(Electric!$B175+Electric!$C175)/1000000*kWh2BTU+E$151*NG!$B85/1000000+E$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000*$E$160+E$160*($B223*$H$218+$H223)+E$161*(NG!$R85*NG!$S$80+NG!$S85))+E$153*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42*(E152*$E$160*Fuel_Specs!B47/Fuel_Specs!E47/(E152*Fuel_Specs!B47/Fuel_Specs!E47+E153*Fuel_Specs!B25/Fuel_Specs!E25))","v":2012209.5317010067},{"$f":"F$149/F$155*(F$157*NG!$B85/1000000+F$158*(1+($B223*$H$218+$H223)/1000000))+F$150*(Electric!$B175+Electric!$C175)/1000000*kWh2BTU+F$151*NG!$B85/1000000+F$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000*$F$160+F$160*($B223*$H$218+$H223)+F$161*(NG!$R85*NG!$S$80+NG!$S85))+F$153*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44*(F152*$F$160*Fuel_Specs!B47/Fuel_Specs!E47/(F152*Fuel_Specs!B47/Fuel_Specs!E47+F153*Fuel_Specs!B25/Fuel_Specs!E25))","v":434543.19974304526},{"$f":"'T&D'!$W204*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":332956.02399157995},null,{"$f":"I$149/I$155*(I$157*NG!$B85/1000000+I$158*(1+($B223*$H$218+$H223)/1000000))+I$150*(Electric!$B175+Electric!$C175)/1000000*kWh2BTU+I$151*NG!$B85/1000000+I$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000*$I$160+I$160*($B223*$H$218+$H223)+I$161*(NG!$R85*NG!$S$80+NG!$S85))+I$153*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000*Fuel_Specs!$B$25/Fuel_Specs!$E$25*T2g-T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44*(I152*$I$160*Fuel_Specs!B47/Fuel_Specs!E47/(I152*Fuel_Specs!B47/Fuel_Specs!E47+I153*Fuel_Specs!B25/Fuel_Specs!E25))","v":1944276.8606256929},{"$f":"J$149/J$155*(J$157*NG!$B85/1000000+J$158*(1+($B223*$H$218+$H223)/1000000))+J$150*(Electric!$B175+Electric!$C175)/1000000*kWh2BTU+J$151*NG!$B85/1000000+J$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000*$J$160+J$160*($B223*$H$218+$H223)+J$161*(NG!$R85*NG!$S$80+NG!$S85))+J$154*((EtOH!$G406*EtOH!$H$401+EtOH!$H406)*Inputs!$F$84+(EtOH!$M406*EtOH!$N$401+EtOH!$N406)*Inputs!$G$84+(EtOH!$Y406*EtOH!$Z$401+EtOH!$Z406)*Inputs!$N$84)/1000000*Fuel_Specs!$B$26/Fuel_Specs!$E$26*T2g-T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43*(J152*$J$160*Fuel_Specs!B47/Fuel_Specs!E47/(J152*Fuel_Specs!B47/Fuel_Specs!E47+J154*Fuel_Specs!B26/Fuel_Specs!E26))","v":1551928.4980932688},{"$f":"'T&D'!$V204*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":330520.56139943528},null,{"$f":"M$149/M$155*(M$157*NG!$B85/1000000+M$158*(1+($B223*$H$218+$H223)/1000000))+M$150*(Electric!$B175+Electric!$C175)/1000000*kWh2BTU+M$151*NG!$B85/1000000+M$152/1000000*Fuel_Specs!$B$53/Fuel_Specs!$E$53*T2g*(1000000*$M$160+M$160*($B223*$H$218+$H223)+M$161*(NG!$R85*NG!$S$80+NG!$S85))+M$154*((EtOH!$G406*EtOH!$H$401+EtOH!$H406)*Inputs!$F$84+(EtOH!$M406*EtOH!$N$401+EtOH!$N406)*Inputs!$G$84+(EtOH!$Y406*EtOH!$Z$401+EtOH!$Z406)*Inputs!$N$84)/1000000*Fuel_Specs!$B$26/Fuel_Specs!$E$26*T2g-T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43*(M152*$M$160*Fuel_Specs!B47/Fuel_Specs!E47/(M152*Fuel_Specs!B47/Fuel_Specs!E47+M154*Fuel_Specs!B26/Fuel_Specs!E26))","v":3012143.8081003977}]
["Total emissions: grams per ton of additive produced"]
["     VOC",{"$f":"B$149/1000000/B$155*(B$157*(J$51*EF!$C6+NG!$B86)+B$158*(J$51*EF!$C6+$B224*$H$218+$H224))+B$150*kWh2BTU/1000000*(Electric!$B176+Electric!$C176)+B$151/1000000*(J$51*EF!$C6+NG!$B86)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B224*$H$218+$H224)+B$161*(NG!$R86*NG!$S$80+NG!$S86))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)","v":557.06315626580306},{"$f":"'T&D'!$U206*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":14.230258271187902},0,{"$f":"E$149/1000000/E$155*(E$157*(J$51*EF!$C6+NG!$B86)+E$158*(J$51*EF!$C6+$B224*$H$218+$H224))+E$150*kWh2BTU/1000000*(Electric!$B176+Electric!$C176)+E$151/1000000*(J$51*EF!$C6+NG!$B86)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B224*$H$218+$H224)+E$161*(NG!$R86*NG!$S$80+NG!$S86))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)","v":549.68013689864983},{"$f":"F$149/1000000/F$155*(F$157*(K$51*EF!$C6+NG!$B86)+F$158*(K$51*EF!$C6+$B224*$H$218+$H224))+F$150*kWh2BTU/1000000*(Electric!$B176+Electric!$C176)+F$151/1000000*(K$51*EF!$C6+NG!$B86)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B224*$H$218+$H224)+F$161*(NG!$R86*NG!$S$80+NG!$S86))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)","v":557.06315626580306},{"$f":"'T&D'!$W206*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":14.230258271187902},0,{"$f":"I$149/1000000/I$155*(I$157*(K$51*EF!$C6+NG!$B86)+I$158*(K$51*EF!$C6+$B224*$H$218+$H224))+I$150*kWh2BTU/1000000*(Electric!$B176+Electric!$C176)+I$151/1000000*(K$51*EF!$C6+NG!$B86)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B224*$H$218+$H224)+I$161*(NG!$R86*NG!$S$80+NG!$S86))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)","v":549.68013689864983},{"$f":"J$149/1000000/J$155*(J$157*(L$51*EF!$C6+NG!$B86)+J$158*(L$51*EF!$C6+$B224*$H$218+$H224))+J$150*kWh2BTU/1000000*(Electric!$B176+Electric!$C176)+J$151/1000000*(L$51*EF!$C6+NG!$B86)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B224*$H$218+$H224)+J$161*(NG!$R86*NG!$S$80+NG!$S86))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G407*EtOH!$H$401+EtOH!$H407)*Inputs!$F$84+(EtOH!$M407*EtOH!$N$401+EtOH!$N407)*Inputs!$G$84+(EtOH!$Y407*EtOH!$Z$401+EtOH!$Z407)*Inputs!$N$84)","v":921.21973551645783},{"$f":"'T&D'!$V206*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":12.926874902187766},0,{"$f":"M$149/1000000/M$155*(M$157*(L$51*EF!$C6+NG!$B86)+M$158*(L$51*EF!$C6+$B224*$H$218+$H224))+M$150*kWh2BTU/1000000*(Electric!$B176+Electric!$C176)+M$151/1000000*(L$51*EF!$C6+NG!$B86)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B224*$H$218+$H224)+M$161*(NG!$R86*NG!$S$80+NG!$S86))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G407*EtOH!$H$401+EtOH!$H407)*Inputs!$F$84+(EtOH!$M407*EtOH!$N$401+EtOH!$N407)*Inputs!$G$84+(EtOH!$Y407*EtOH!$Z$401+EtOH!$Z407)*Inputs!$N$84)","v":914.86028074720048}]
["     CO",{"$f":"B$149/1000000/B$155*(B$157*(J$51*EF!$C7+NG!$B87)+B$158*(J$51*EF!$C7+$B225*$H$218+$H225))+B$150*kWh2BTU/1000000*(Electric!$B177+Electric!$C177)+B$151/1000000*(J$51*EF!$C7+NG!$B87)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B225*$H$218+$H225)+B$161*(NG!$R87*NG!$S$80+NG!$S87))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)","v":882.03284632738269},{"$f":"'T&D'!$U207*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":70.146886987893026},0,{"$f":"E$149/1000000/E$155*(E$157*(J$51*EF!$C7+NG!$B87)+E$158*(J$51*EF!$C7+$B225*$H$218+$H225))+E$150*kWh2BTU/1000000*(Electric!$B177+Electric!$C177)+E$151/1000000*(J$51*EF!$C7+NG!$B87)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B225*$H$218+$H225)+E$161*(NG!$R87*NG!$S$80+NG!$S87))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)","v":875.29077237500553},{"$f":"F$149/1000000/F$155*(F$157*(K$51*EF!$C7+NG!$B87)+F$158*(K$51*EF!$C7+$B225*$H$218+$H225))+F$150*kWh2BTU/1000000*(Electric!$B177+Electric!$C177)+F$151/1000000*(K$51*EF!$C7+NG!$B87)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B225*$H$218+$H225)+F$161*(NG!$R87*NG!$S$80+NG!$S87))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)","v":882.03284632738269},{"$f":"'T&D'!$W207*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":70.146886987893041},0,{"$f":"I$149/1000000/I$155*(I$157*(K$51*EF!$C7+NG!$B87)+I$158*(K$51*EF!$C7+$B225*$H$218+$H225))+I$150*kWh2BTU/1000000*(Electric!$B177+Electric!$C177)+I$151/1000000*(K$51*EF!$C7+NG!$B87)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B225*$H$218+$H225)+I$161*(NG!$R87*NG!$S$80+NG!$S87))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)","v":875.29077237500553},{"$f":"J$149/1000000/J$155*(J$157*(L$51*EF!$C7+NG!$B87)+J$158*(L$51*EF!$C7+$B225*$H$218+$H225))+J$150*kWh2BTU/1000000*(Electric!$B177+Electric!$C177)+J$151/1000000*(L$51*EF!$C7+NG!$B87)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B225*$H$218+$H225)+J$161*(NG!$R87*NG!$S$80+NG!$S87))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G408*EtOH!$H$401+EtOH!$H408)*Inputs!$F$84+(EtOH!$M408*EtOH!$N$401+EtOH!$N408)*Inputs!$G$84+(EtOH!$Y408*EtOH!$Z$401+EtOH!$Z408)*Inputs!$N$84)","v":1319.5882685160366},{"$f":"'T&D'!$V207*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":72.897270854978132},0,{"$f":"M$149/1000000/M$155*(M$157*(L$51*EF!$C7+NG!$B87)+M$158*(L$51*EF!$C7+$B225*$H$218+$H225))+M$150*kWh2BTU/1000000*(Electric!$B177+Electric!$C177)+M$151/1000000*(L$51*EF!$C7+NG!$B87)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B225*$H$218+$H225)+M$161*(NG!$R87*NG!$S$80+NG!$S87))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G408*EtOH!$H$401+EtOH!$H408)*Inputs!$F$84+(EtOH!$M408*EtOH!$N$401+EtOH!$N408)*Inputs!$G$84+(EtOH!$Y408*EtOH!$Z$401+EtOH!$Z408)*Inputs!$N$84)","v":1312.0118329866136}]
["     NOx",{"$f":"B$149/1000000/B$155*(B$157*(J$51*EF!$C8+NG!$B88)+B$158*(J$51*EF!$C8+$B226*$H$218+$H226))+B$150*kWh2BTU/1000000*(Electric!$B178+Electric!$C178)+B$151/1000000*(J$51*EF!$C8+NG!$B88)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B226*$H$218+$H226)+B$161*(NG!$R88*NG!$S$80+NG!$S88))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)","v":1382.064049861538},{"$f":"'T&D'!$U208*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":375.60438565317435},0,{"$f":"E$149/1000000/E$155*(E$157*(J$51*EF!$C8+NG!$B88)+E$158*(J$51*EF!$C8+$B226*$H$218+$H226))+E$150*kWh2BTU/1000000*(Electric!$B178+Electric!$C178)+E$151/1000000*(J$51*EF!$C8+NG!$B88)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B226*$H$218+$H226)+E$161*(NG!$R88*NG!$S$80+NG!$S88))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)","v":1444.6461951444453},{"$f":"F$149/1000000/F$155*(F$157*(K$51*EF!$C8+NG!$B88)+F$158*(K$51*EF!$C8+$B226*$H$218+$H226))+F$150*kWh2BTU/1000000*(Electric!$B178+Electric!$C178)+F$151/1000000*(K$51*EF!$C8+NG!$B88)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B226*$H$218+$H226)+F$161*(NG!$R88*NG!$S$80+NG!$S88))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)","v":1382.064049861538},{"$f":"'T&D'!$W208*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":375.6043856531744},0,{"$f":"I$149/1000000/I$155*(I$157*(K$51*EF!$C8+NG!$B88)+I$158*(K$51*EF!$C8+$B226*$H$218+$H226))+I$150*kWh2BTU/1000000*(Electric!$B178+Electric!$C178)+I$151/1000000*(K$51*EF!$C8+NG!$B88)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B226*$H$218+$H226)+I$161*(NG!$R88*NG!$S$80+NG!$S88))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)","v":1444.6461951444453},{"$f":"J$149/1000000/J$155*(J$157*(L$51*EF!$C8+NG!$B88)+J$158*(L$51*EF!$C8+$B226*$H$218+$H226))+J$150*kWh2BTU/1000000*(Electric!$B178+Electric!$C178)+J$151/1000000*(L$51*EF!$C8+NG!$B88)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B226*$H$218+$H226)+J$161*(NG!$R88*NG!$S$80+NG!$S88))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G409*EtOH!$H$401+EtOH!$H409)*Inputs!$F$84+(EtOH!$M409*EtOH!$N$401+EtOH!$N409)*Inputs!$G$84+(EtOH!$Y409*EtOH!$Z$401+EtOH!$Z409)*Inputs!$N$84)","v":2219.122161913343},{"$f":"'T&D'!$V208*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":363.07205625783479},0,{"$f":"M$149/1000000/M$155*(M$157*(L$51*EF!$C8+NG!$B88)+M$158*(L$51*EF!$C8+$B226*$H$218+$H226))+M$150*kWh2BTU/1000000*(Electric!$B178+Electric!$C178)+M$151/1000000*(L$51*EF!$C8+NG!$B88)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B226*$H$218+$H226)+M$161*(NG!$R88*NG!$S$80+NG!$S88))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G409*EtOH!$H$401+EtOH!$H409)*Inputs!$F$84+(EtOH!$M409*EtOH!$N$401+EtOH!$N409)*Inputs!$G$84+(EtOH!$Y409*EtOH!$Z$401+EtOH!$Z409)*Inputs!$N$84)","v":2274.1951315100146}]
["     PM10",{"$f":"B$149/1000000/B$155*(B$157*(J$51*EF!$C9+NG!$B89)+B$158*(J$51*EF!$C9+$B227*$H$218+$H227))+B$150*kWh2BTU/1000000*(Electric!$B179+Electric!$C179)+B$151/1000000*(J$51*EF!$C9+NG!$B89)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B227*$H$218+$H227)+B$161*(NG!$R89*NG!$S$80+NG!$S89))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)","v":136.30207232152733},{"$f":"'T&D'!$U209*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":15.771264870876246},0,{"$f":"E$149/1000000/E$155*(E$157*(J$51*EF!$C9+NG!$B89)+E$158*(J$51*EF!$C9+$B227*$H$218+$H227))+E$150*kWh2BTU/1000000*(Electric!$B179+Electric!$C179)+E$151/1000000*(J$51*EF!$C9+NG!$B89)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B227*$H$218+$H227)+E$161*(NG!$R89*NG!$S$80+NG!$S89))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)","v":148.02153329918644},{"$f":"F$149/1000000/F$155*(F$157*(K$51*EF!$C9+NG!$B89)+F$158*(K$51*EF!$C9+$B227*$H$218+$H227))+F$150*kWh2BTU/1000000*(Electric!$B179+Electric!$C179)+F$151/1000000*(K$51*EF!$C9+NG!$B89)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B227*$H$218+$H227)+F$161*(NG!$R89*NG!$S$80+NG!$S89))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)","v":136.30207232152733},{"$f":"'T&D'!$W209*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":15.77126487087625},0,{"$f":"I$149/1000000/I$155*(I$157*(K$51*EF!$C9+NG!$B89)+I$158*(K$51*EF!$C9+$B227*$H$218+$H227))+I$150*kWh2BTU/1000000*(Electric!$B179+Electric!$C179)+I$151/1000000*(K$51*EF!$C9+NG!$B89)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B227*$H$218+$H227)+I$161*(NG!$R89*NG!$S$80+NG!$S89))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)","v":148.02153329918644},{"$f":"J$149/1000000/J$155*(J$157*(L$51*EF!$C9+NG!$B89)+J$158*(L$51*EF!$C9+$B227*$H$218+$H227))+J$150*kWh2BTU/1000000*(Electric!$B179+Electric!$C179)+J$151/1000000*(L$51*EF!$C9+NG!$B89)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B227*$H$218+$H227)+J$161*(NG!$R89*NG!$S$80+NG!$S89))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G410*EtOH!$H$401+EtOH!$H410)*Inputs!$F$84+(EtOH!$M410*EtOH!$N$401+EtOH!$N410)*Inputs!$G$84+(EtOH!$Y410*EtOH!$Z$401+EtOH!$Z410)*Inputs!$N$84)","v":235.31390425736592},{"$f":"'T&D'!$V209*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":12.898150324791075},0,{"$f":"M$149/1000000/M$155*(M$157*(L$51*EF!$C9+NG!$B89)+M$158*(L$51*EF!$C9+$B227*$H$218+$H227))+M$150*kWh2BTU/1000000*(Electric!$B179+Electric!$C179)+M$151/1000000*(L$51*EF!$C9+NG!$B89)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B227*$H$218+$H227)+M$161*(NG!$R89*NG!$S$80+NG!$S89))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G410*EtOH!$H$401+EtOH!$H410)*Inputs!$F$84+(EtOH!$M410*EtOH!$N$401+EtOH!$N410)*Inputs!$G$84+(EtOH!$Y410*EtOH!$Z$401+EtOH!$Z410)*Inputs!$N$84)","v":245.92437652740199}]
["     PM2.5",{"$f":"B$149/1000000/B$155*(B$157*(J$51*EF!$C10+NG!$B90)+B$158*(J$51*EF!$C10+$B228*$H$218+$H228))+B$150*kWh2BTU/1000000*(Electric!$B180+Electric!$C180)+B$151/1000000*(J$51*EF!$C10+NG!$B90)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B228*$H$218+$H228)+B$161*(NG!$R90*NG!$S$80+NG!$S90))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)","v":129.90823532102814},{"$f":"'T&D'!$U210*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":14.909463657122302},0,{"$f":"E$149/1000000/E$155*(E$157*(J$51*EF!$C10+NG!$B90)+E$158*(J$51*EF!$C10+$B228*$H$218+$H228))+E$150*kWh2BTU/1000000*(Electric!$B180+Electric!$C180)+E$151/1000000*(J$51*EF!$C10+NG!$B90)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B228*$H$218+$H228)+E$161*(NG!$R90*NG!$S$80+NG!$S90))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)","v":139.33433640338649},{"$f":"F$149/1000000/F$155*(F$157*(K$51*EF!$C10+NG!$B90)+F$158*(K$51*EF!$C10+$B228*$H$218+$H228))+F$150*kWh2BTU/1000000*(Electric!$B180+Electric!$C180)+F$151/1000000*(K$51*EF!$C10+NG!$B90)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B228*$H$218+$H228)+F$161*(NG!$R90*NG!$S$80+NG!$S90))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)","v":129.90823532102814},{"$f":"'T&D'!$W210*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":14.909463657122302},0,{"$f":"I$149/1000000/I$155*(I$157*(K$51*EF!$C10+NG!$B90)+I$158*(K$51*EF!$C10+$B228*$H$218+$H228))+I$150*kWh2BTU/1000000*(Electric!$B180+Electric!$C180)+I$151/1000000*(K$51*EF!$C10+NG!$B90)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B228*$H$218+$H228)+I$161*(NG!$R90*NG!$S$80+NG!$S90))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)","v":139.33433640338649},{"$f":"J$149/1000000/J$155*(J$157*(L$51*EF!$C10+NG!$B90)+J$158*(L$51*EF!$C10+$B228*$H$218+$H228))+J$150*kWh2BTU/1000000*(Electric!$B180+Electric!$C180)+J$151/1000000*(L$51*EF!$C10+NG!$B90)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B228*$H$218+$H228)+J$161*(NG!$R90*NG!$S$80+NG!$S90))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G411*EtOH!$H$401+EtOH!$H411)*Inputs!$F$84+(EtOH!$M411*EtOH!$N$401+EtOH!$N411)*Inputs!$G$84+(EtOH!$Y411*EtOH!$Z$401+EtOH!$Z411)*Inputs!$N$84)","v":117.5518443999614},{"$f":"'T&D'!$V210*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":12.343085308568313},0,{"$f":"M$149/1000000/M$155*(M$157*(L$51*EF!$C10+NG!$B90)+M$158*(L$51*EF!$C10+$B228*$H$218+$H228))+M$150*kWh2BTU/1000000*(Electric!$B180+Electric!$C180)+M$151/1000000*(L$51*EF!$C10+NG!$B90)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B228*$H$218+$H228)+M$161*(NG!$R90*NG!$S$80+NG!$S90))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G411*EtOH!$H$401+EtOH!$H411)*Inputs!$F$84+(EtOH!$M411*EtOH!$N$401+EtOH!$N411)*Inputs!$G$84+(EtOH!$Y411*EtOH!$Z$401+EtOH!$Z411)*Inputs!$N$84)","v":126.08676747143819}]
["     SOx",{"$f":"B$149/1000000/B$155*(B$157*(J$51*EF!$C11+NG!$B91)+B$158*(J$51*EF!$C11+$B229*$H$218+$H229))+B$150*kWh2BTU/1000000*(Electric!$B181+Electric!$C181)+B$151/1000000*(J$51*EF!$C11+NG!$B91)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B229*$H$218+$H229)+B$161*(NG!$R91*NG!$S$80+NG!$S91))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)","v":845.58086854328576},{"$f":"'T&D'!$U211*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":44.583752070438422},0,{"$f":"E$149/1000000/E$155*(E$157*(J$51*EF!$C11+NG!$B91)+E$158*(J$51*EF!$C11+$B229*$H$218+$H229))+E$150*kWh2BTU/1000000*(Electric!$B181+Electric!$C181)+E$151/1000000*(J$51*EF!$C11+NG!$B91)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B229*$H$218+$H229)+E$161*(NG!$R91*NG!$S$80+NG!$S91))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)","v":879.15021830413411},{"$f":"F$149/1000000/F$155*(F$157*(K$51*EF!$C11+NG!$B91)+F$158*(K$51*EF!$C11+$B229*$H$218+$H229))+F$150*kWh2BTU/1000000*(Electric!$B181+Electric!$C181)+F$151/1000000*(K$51*EF!$C11+NG!$B91)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B229*$H$218+$H229)+F$161*(NG!$R91*NG!$S$80+NG!$S91))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)","v":845.58086854328576},{"$f":"'T&D'!$W211*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":44.583752070438436},0,{"$f":"I$149/1000000/I$155*(I$157*(K$51*EF!$C11+NG!$B91)+I$158*(K$51*EF!$C11+$B229*$H$218+$H229))+I$150*kWh2BTU/1000000*(Electric!$B181+Electric!$C181)+I$151/1000000*(K$51*EF!$C11+NG!$B91)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B229*$H$218+$H229)+I$161*(NG!$R91*NG!$S$80+NG!$S91))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)","v":879.15021830413411},{"$f":"J$149/1000000/J$155*(J$157*(L$51*EF!$C11+NG!$B91)+J$158*(L$51*EF!$C11+$B229*$H$218+$H229))+J$150*kWh2BTU/1000000*(Electric!$B181+Electric!$C181)+J$151/1000000*(L$51*EF!$C11+NG!$B91)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B229*$H$218+$H229)+J$161*(NG!$R91*NG!$S$80+NG!$S91))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G412*EtOH!$H$401+EtOH!$H412)*Inputs!$F$84+(EtOH!$M412*EtOH!$N$401+EtOH!$N412)*Inputs!$G$84+(EtOH!$Y412*EtOH!$Z$401+EtOH!$Z412)*Inputs!$N$84)","v":1530.851768800414},{"$f":"'T&D'!$V211*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":32.766940666849308},0,{"$f":"M$149/1000000/M$155*(M$157*(L$51*EF!$C11+NG!$B91)+M$158*(L$51*EF!$C11+$B229*$H$218+$H229))+M$150*kWh2BTU/1000000*(Electric!$B181+Electric!$C181)+M$151/1000000*(L$51*EF!$C11+NG!$B91)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B229*$H$218+$H229)+M$161*(NG!$R91*NG!$S$80+NG!$S91))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G412*EtOH!$H$401+EtOH!$H412)*Inputs!$F$84+(EtOH!$M412*EtOH!$N$401+EtOH!$N412)*Inputs!$G$84+(EtOH!$Y412*EtOH!$Z$401+EtOH!$Z412)*Inputs!$N$84)","v":1562.3907014447029}]
["     CH4",{"$f":"B$149/1000000/B$155*(B$157*(J$51*EF!$C12+NG!$B92)+B$158*(J$51*EF!$C12+$B230*$H$218+$H230))+B$150*kWh2BTU/1000000*(Electric!$B182+Electric!$C182)+B$151/1000000*(J$51*EF!$C12+NG!$B92)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B230*$H$218+$H230)+B$161*(NG!$R92*NG!$S$80+NG!$S92))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)","v":6134.5066645960742},{"$f":"'T&D'!$U212*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":35.647449975777555},0,{"$f":"E$149/1000000/E$155*(E$157*(J$51*EF!$C12+NG!$B92)+E$158*(J$51*EF!$C12+$B230*$H$218+$H230))+E$150*kWh2BTU/1000000*(Electric!$B182+Electric!$C182)+E$151/1000000*(J$51*EF!$C12+NG!$B92)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B230*$H$218+$H230)+E$161*(NG!$R92*NG!$S$80+NG!$S92))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)","v":5945.4712675955743},{"$f":"F$149/1000000/F$155*(F$157*(K$51*EF!$C12+NG!$B92)+F$158*(K$51*EF!$C12+$B230*$H$218+$H230))+F$150*kWh2BTU/1000000*(Electric!$B182+Electric!$C182)+F$151/1000000*(K$51*EF!$C12+NG!$B92)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B230*$H$218+$H230)+F$161*(NG!$R92*NG!$S$80+NG!$S92))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)","v":6134.5066645960742},{"$f":"'T&D'!$W212*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":35.647449975777562},0,{"$f":"I$149/1000000/I$155*(I$157*(K$51*EF!$C12+NG!$B92)+I$158*(K$51*EF!$C12+$B230*$H$218+$H230))+I$150*kWh2BTU/1000000*(Electric!$B182+Electric!$C182)+I$151/1000000*(K$51*EF!$C12+NG!$B92)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B230*$H$218+$H230)+I$161*(NG!$R92*NG!$S$80+NG!$S92))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)","v":5945.4712675955743},{"$f":"J$149/1000000/J$155*(J$157*(L$51*EF!$C12+NG!$B92)+J$158*(L$51*EF!$C12+$B230*$H$218+$H230))+J$150*kWh2BTU/1000000*(Electric!$B182+Electric!$C182)+J$151/1000000*(L$51*EF!$C12+NG!$B92)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B230*$H$218+$H230)+J$161*(NG!$R92*NG!$S$80+NG!$S92))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G413*EtOH!$H$401+EtOH!$H413)*Inputs!$F$84+(EtOH!$M413*EtOH!$N$401+EtOH!$N413)*Inputs!$G$84+(EtOH!$Y413*EtOH!$Z$401+EtOH!$Z413)*Inputs!$N$84)","v":5471.2398929570445},{"$f":"'T&D'!$V212*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":35.026452617236323},0,{"$f":"M$149/1000000/M$155*(M$157*(L$51*EF!$C12+NG!$B92)+M$158*(L$51*EF!$C12+$B230*$H$218+$H230))+M$150*kWh2BTU/1000000*(Electric!$B182+Electric!$C182)+M$151/1000000*(L$51*EF!$C12+NG!$B92)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B230*$H$218+$H230)+M$161*(NG!$R92*NG!$S$80+NG!$S92))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G413*EtOH!$H$401+EtOH!$H413)*Inputs!$F$84+(EtOH!$M413*EtOH!$N$401+EtOH!$N413)*Inputs!$G$84+(EtOH!$Y413*EtOH!$Z$401+EtOH!$Z413)*Inputs!$N$84)","v":5297.4523240801691}]
["     N2O",{"$f":"B$149/1000000/B$155*(B$157*(J$51*EF!$C13+NG!$B93)+B$158*(J$51*EF!$C13+$B231*$H$218+$H231))+B$150*kWh2BTU/1000000*(Electric!$B183+Electric!$C183)+B$151/1000000*(J$51*EF!$C13+NG!$B93)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B231*$H$218+$H231)+B$161*(NG!$R93*NG!$S$80+NG!$S93))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)","v":11.754457940838121},{"$f":"'T&D'!$U213*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":0.70150112410254417},0,{"$f":"E$149/1000000/E$155*(E$157*(J$51*EF!$C13+NG!$B93)+E$158*(J$51*EF!$C13+$B231*$H$218+$H231))+E$150*kWh2BTU/1000000*(Electric!$B183+Electric!$C183)+E$151/1000000*(J$51*EF!$C13+NG!$B93)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B231*$H$218+$H231)+E$161*(NG!$R93*NG!$S$80+NG!$S93))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)","v":10.905479926586468},{"$f":"F$149/1000000/F$155*(F$157*(K$51*EF!$C13+NG!$B93)+F$158*(K$51*EF!$C13+$B231*$H$218+$H231))+F$150*kWh2BTU/1000000*(Electric!$B183+Electric!$C183)+F$151/1000000*(K$51*EF!$C13+NG!$B93)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B231*$H$218+$H231)+F$161*(NG!$R93*NG!$S$80+NG!$S93))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)","v":11.754457940838121},{"$f":"'T&D'!$W213*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":0.70150112410254417},0,{"$f":"I$149/1000000/I$155*(I$157*(K$51*EF!$C13+NG!$B93)+I$158*(K$51*EF!$C13+$B231*$H$218+$H231))+I$150*kWh2BTU/1000000*(Electric!$B183+Electric!$C183)+I$151/1000000*(K$51*EF!$C13+NG!$B93)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B231*$H$218+$H231)+I$161*(NG!$R93*NG!$S$80+NG!$S93))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)","v":10.905479926586468},{"$f":"J$149/1000000/J$155*(J$157*(L$51*EF!$C13+NG!$B93)+J$158*(L$51*EF!$C13+$B231*$H$218+$H231))+J$150*kWh2BTU/1000000*(Electric!$B183+Electric!$C183)+J$151/1000000*(L$51*EF!$C13+NG!$B93)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B231*$H$218+$H231)+J$161*(NG!$R93*NG!$S$80+NG!$S93))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G414*EtOH!$H$401+EtOH!$H414)*Inputs!$F$84+(EtOH!$M414*EtOH!$N$401+EtOH!$N414)*Inputs!$G$84+(EtOH!$Y414*EtOH!$Z$401+EtOH!$Z414)*Inputs!$N$84)","v":453.46000549870462},{"$f":"'T&D'!$V213*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":0.70965899260415743},0,{"$f":"M$149/1000000/M$155*(M$157*(L$51*EF!$C13+NG!$B93)+M$158*(L$51*EF!$C13+$B231*$H$218+$H231))+M$150*kWh2BTU/1000000*(Electric!$B183+Electric!$C183)+M$151/1000000*(L$51*EF!$C13+NG!$B93)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B231*$H$218+$H231)+M$161*(NG!$R93*NG!$S$80+NG!$S93))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G414*EtOH!$H$401+EtOH!$H414)*Inputs!$F$84+(EtOH!$M414*EtOH!$N$401+EtOH!$N414)*Inputs!$G$84+(EtOH!$Y414*EtOH!$Z$401+EtOH!$Z414)*Inputs!$N$84)","v":452.56564419783984}]
["     CO2",{"$f":"B$149/1000000/B$155*(B$157*(J$51*EF!$C14+NG!$B94)+B$158*(J$51*EF!$C14+$B232*$H$218+$H232))+B$150*kWh2BTU/1000000*(Electric!$B184+Electric!$C184)+B$151/1000000*(J$51*EF!$C14+NG!$B94)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B232*$H$218+$H232)+B$161*(NG!$R94*NG!$S$80+NG!$S94))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)","v":622358.08705577219},{"$f":"'T&D'!$U214*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":30295.223561456387},0,{"$f":"E$149/1000000/E$155*(E$157*(J$51*EF!$C14+NG!$B94)+E$158*(J$51*EF!$C14+$B232*$H$218+$H232))+E$150*kWh2BTU/1000000*(Electric!$B184+Electric!$C184)+E$151/1000000*(J$51*EF!$C14+NG!$B94)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B232*$H$218+$H232)+E$161*(NG!$R94*NG!$S$80+NG!$S94))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)","v":654002.4559147947},{"$f":"F$149/1000000/F$155*(F$157*(K$51*EF!$C14+NG!$B94)+F$158*(K$51*EF!$C14+$B232*$H$218+$H232))+F$150*kWh2BTU/1000000*(Electric!$B184+Electric!$C184)+F$151/1000000*(K$51*EF!$C14+NG!$B94)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B232*$H$218+$H232)+F$161*(NG!$R94*NG!$S$80+NG!$S94))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)","v":622358.08705577219},{"$f":"'T&D'!$W214*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":30295.223561456387},0,{"$f":"I$149/1000000/I$155*(I$157*(K$51*EF!$C14+NG!$B94)+I$158*(K$51*EF!$C14+$B232*$H$218+$H232))+I$150*kWh2BTU/1000000*(Electric!$B184+Electric!$C184)+I$151/1000000*(K$51*EF!$C14+NG!$B94)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B232*$H$218+$H232)+I$161*(NG!$R94*NG!$S$80+NG!$S94))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)","v":654002.4559147947},{"$f":"J$149/1000000/J$155*(J$157*(L$51*EF!$C14+NG!$B94)+J$158*(L$51*EF!$C14+$B232*$H$218+$H232))+J$150*kWh2BTU/1000000*(Electric!$B184+Electric!$C184)+J$151/1000000*(L$51*EF!$C14+NG!$B94)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B232*$H$218+$H232)+J$161*(NG!$R94*NG!$S$80+NG!$S94))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G415*EtOH!$H$401+EtOH!$H415)*Inputs!$F$84+(EtOH!$M415*EtOH!$N$401+EtOH!$N415)*Inputs!$G$84+(EtOH!$Y415*EtOH!$Z$401+EtOH!$Z415)*Inputs!$N$84)","v":849548.2073709775},{"$f":"'T&D'!$V214*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":30113.002634922854},0,{"$f":"M$149/1000000/M$155*(M$157*(L$51*EF!$C14+NG!$B94)+M$158*(L$51*EF!$C14+$B232*$H$218+$H232))+M$150*kWh2BTU/1000000*(Electric!$B184+Electric!$C184)+M$151/1000000*(L$51*EF!$C14+NG!$B94)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B232*$H$218+$H232)+M$161*(NG!$R94*NG!$S$80+NG!$S94))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G415*EtOH!$H$401+EtOH!$H415)*Inputs!$F$84+(EtOH!$M415*EtOH!$N$401+EtOH!$N415)*Inputs!$G$84+(EtOH!$Y415*EtOH!$Z$401+EtOH!$Z415)*Inputs!$N$84)","v":878392.78048965952}]
["     CO2 (w/ C in VOC & CO)",{"$f":"B177+B169*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B170*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":625480.31884179125},{"$f":"C177+C169*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C170*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":30449.805355477802},0,{"$f":"E177+E169*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E170*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":657091.08260281337},{"$f":"F177+F169*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F170*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":625480.31884179125},{"$f":"G177+G169*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G170*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":30449.805355477802},0,{"$f":"I177+I169*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I170*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":657091.08260281337},{"$f":"J177+J169*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J170*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":854492.98092100513},{"$f":"K177+K169*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K170*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":30267.844249235353},0,{"$f":"M177+M169*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M170*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":883305.82791172911}]
["     GHGs",{"$f":"(B175*Fuel_Specs!$B$85+B176*Fuel_Specs!$B$86+B178*Fuel_Specs!$B$84)","v":782345.81392306287},{"$f":"(C175*Fuel_Specs!$B$85+C176*Fuel_Specs!$B$86+C178*Fuel_Specs!$B$84)","v":31550.0389398548},0,{"$f":"(E175*Fuel_Specs!$B$85+E176*Fuel_Specs!$B$86+E178*Fuel_Specs!$B$84)","v":808977.69731082546},{"$f":"(F175*Fuel_Specs!$B$85+F176*Fuel_Specs!$B$86+F178*Fuel_Specs!$B$84)","v":782345.81392306287},{"$f":"(G175*Fuel_Specs!$B$85+G176*Fuel_Specs!$B$86+G178*Fuel_Specs!$B$84)","v":31550.0389398548},0,{"$f":"(I175*Fuel_Specs!$B$85+I176*Fuel_Specs!$B$86+I178*Fuel_Specs!$B$84)","v":808977.69731082546},{"$f":"(J175*Fuel_Specs!$B$85+J176*Fuel_Specs!$B$86+J178*Fuel_Specs!$B$84)","v":1126405.0598835452},{"$f":"(K175*Fuel_Specs!$B$85+K176*Fuel_Specs!$B$86+K178*Fuel_Specs!$B$84)","v":31354.983944462299},0,{"$f":"(M175*Fuel_Specs!$B$85+M176*Fuel_Specs!$B$86+M178*Fuel_Specs!$B$84)","v":1150606.6979846896}]
["Urban emissions: grams per ton of additive produced"]
["     VOC",{"$f":"B$149/1000000/B$155*(B$157*((J$51*EF!$C6)*B$139+NG!$B99)+B$158*((J$51*EF!$C6)*B$139+$B237*$H$236+$H237))+B$150*kWh2BTU/1000000*(Electric!$D176+Electric!$E176)+B$151/1000000*((J$51*EF!$C6)*B139+NG!$B99)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B237*$H$236+$H237)+B$161*(NG!$R99*NG!$S$98+NG!$S99))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151)","v":92.37906793566853},{"$f":"'T&D'!$U216*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":1.5241092022036937},{"$f":"D169*D$139","v":0},{"$f":"E$149/1000000/E$155*(E$157*((J$51*EF!$C6)*E$139+NG!$B99)+E$158*((J$51*EF!$C6)*E$139+$B237*$H$236+$H237))+E$150*kWh2BTU/1000000*(Electric!$D176+Electric!$E176)+E$151/1000000*((J$51*EF!$C6)*E139+NG!$B99)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B237*$H$236+$H237)+E$161*(NG!$R99*NG!$S$98+NG!$S99))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151)","v":103.81142068585609},{"$f":"F$149/1000000/F$155*(F$157*((K$51*EF!$C6)*F$139+NG!$B99)+F$158*((K$51*EF!$C6)*F$139+$B237*$H$236+$H237))+F$150*kWh2BTU/1000000*(Electric!$D176+Electric!$E176)+F$151/1000000*((K$51*EF!$C6)*F139+NG!$B99)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B237*$H$236+$H237)+F$161*(NG!$R99*NG!$S$98+NG!$S99))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151)","v":92.37906793566853},{"$f":"'T&D'!$W216*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":1.5241092022036939},{"$f":"H169*H$139","v":0},{"$f":"I$149/1000000/I$155*(I$157*((K$51*EF!$C6)*I$139+NG!$B99)+I$158*((K$51*EF!$C6)*I$139+$B237*$H$236+$H237))+I$150*kWh2BTU/1000000*(Electric!$D176+Electric!$E176)+I$151/1000000*((K$51*EF!$C6)*I139+NG!$B99)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B237*$H$236+$H237)+I$161*(NG!$R99*NG!$S$98+NG!$S99))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151)","v":103.81142068585609},{"$f":"J$149/1000000/J$155*(J$157*((L$51*EF!$C6)*J$139+NG!$B99)+J$158*((L$51*EF!$C6)*J$139+$B237*$H$236+$H237))+J$150*kWh2BTU/1000000*(Electric!$D176+Electric!$E176)+J$151/1000000*((L$51*EF!$C6)*J139+NG!$B99)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B237*$H$236+$H237)+J$161*(NG!$R99*NG!$S$98+NG!$S99))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G420*EtOH!$H$419+EtOH!$H420)*Inputs!$F$84+(EtOH!$M420*EtOH!$N$419+EtOH!$N420)*Inputs!$G$84+(EtOH!$Y420*EtOH!$Z$419+EtOH!$Z420)*Inputs!$N$84)","v":174.03565666954879},{"$f":"'T&D'!$V216*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":1.4067200570278546},{"$f":"L169*L$139","v":0},{"$f":"M$149/1000000/M$155*(M$157*((L$51*EF!$C6)*M$139+NG!$B99)+M$158*((L$51*EF!$C6)*M$139+$B237*$H$236+$H237))+M$150*kWh2BTU/1000000*(Electric!$D176+Electric!$E176)+M$151/1000000*((L$51*EF!$C6)*M139+NG!$B99)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B237*$H$236+$H237)+M$161*(NG!$R99*NG!$S$98+NG!$S99))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G420*EtOH!$H$419+EtOH!$H420)*Inputs!$F$84+(EtOH!$M420*EtOH!$N$419+EtOH!$N420)*Inputs!$G$84+(EtOH!$Y420*EtOH!$Z$419+EtOH!$Z420)*Inputs!$N$84)","v":186.58308074973419}]
["     CO",{"$f":"B$149/1000000/B$155*(B$157*((J$51*EF!$C7)*B$139+NG!$B100)+B$158*((J$51*EF!$C7)*B$139+$B238*$H$236+$H238))+B$150*kWh2BTU/1000000*(Electric!$D177+Electric!$E177)+B$151/1000000*((J$51*EF!$C7)*B140+NG!$B100)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B238*$H$236+$H238)+B$161*(NG!$R100*NG!$S$98+NG!$S100))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152)","v":58.484980168054037},{"$f":"'T&D'!$U217*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":5.7404881870364157},0,{"$f":"E$149/1000000/E$155*(E$157*((J$51*EF!$C7)*E$139+NG!$B100)+E$158*((J$51*EF!$C7)*E$139+$B238*$H$236+$H238))+E$150*kWh2BTU/1000000*(Electric!$D177+Electric!$E177)+E$151/1000000*((J$51*EF!$C7)*E140+NG!$B100)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B238*$H$236+$H238)+E$161*(NG!$R100*NG!$S$98+NG!$S100))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152)","v":95.294207715721726},{"$f":"F$149/1000000/F$155*(F$157*((K$51*EF!$C7)*F$139+NG!$B100)+F$158*((K$51*EF!$C7)*F$139+$B238*$H$236+$H238))+F$150*kWh2BTU/1000000*(Electric!$D177+Electric!$E177)+F$151/1000000*((K$51*EF!$C7)*F140+NG!$B100)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B238*$H$236+$H238)+F$161*(NG!$R100*NG!$S$98+NG!$S100))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152)","v":58.484980168054037},{"$f":"'T&D'!$W217*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":5.7404881870364148},0,{"$f":"I$149/1000000/I$155*(I$157*((K$51*EF!$C7)*I$139+NG!$B100)+I$158*((K$51*EF!$C7)*I$139+$B238*$H$236+$H238))+I$150*kWh2BTU/1000000*(Electric!$D177+Electric!$E177)+I$151/1000000*((K$51*EF!$C7)*I140+NG!$B100)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B238*$H$236+$H238)+I$161*(NG!$R100*NG!$S$98+NG!$S100))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152)","v":95.294207715721726},{"$f":"J$149/1000000/J$155*(J$157*((L$51*EF!$C7)*J$139+NG!$B100)+J$158*((L$51*EF!$C7)*J$139+$B238*$H$236+$H238))+J$150*kWh2BTU/1000000*(Electric!$D177+Electric!$E177)+J$151/1000000*((L$51*EF!$C7)*J140+NG!$B100)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B238*$H$236+$H238)+J$161*(NG!$R100*NG!$S$98+NG!$S100))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G421*EtOH!$H$419+EtOH!$H421)*Inputs!$F$84+(EtOH!$M421*EtOH!$N$419+EtOH!$N421)*Inputs!$G$84+(EtOH!$Y421*EtOH!$Z$419+EtOH!$Z421)*Inputs!$N$84)","v":55.638365318218653},{"$f":"'T&D'!$V217*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":5.831782563957935},0,{"$f":"M$149/1000000/M$155*(M$157*((L$51*EF!$C7)*M$139+NG!$B100)+M$158*((L$51*EF!$C7)*M$139+$B238*$H$236+$H238))+M$150*kWh2BTU/1000000*(Electric!$D177+Electric!$E177)+M$151/1000000*((L$51*EF!$C7)*M140+NG!$B100)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B238*$H$236+$H238)+M$161*(NG!$R100*NG!$S$98+NG!$S100))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G421*EtOH!$H$419+EtOH!$H421)*Inputs!$F$84+(EtOH!$M421*EtOH!$N$419+EtOH!$N421)*Inputs!$G$84+(EtOH!$Y421*EtOH!$Z$419+EtOH!$Z421)*Inputs!$N$84)","v":107.85538269813316}]
["     NOx",{"$f":"B$149/1000000/B$155*(B$157*((J$51*EF!$C8)*B$139+NG!$B101)+B$158*((J$51*EF!$C8)*B$139+$B239*$H$236+$H239))+B$150*kWh2BTU/1000000*(Electric!$D178+Electric!$E178)+B$151/1000000*((J$51*EF!$C8)*B141+NG!$B101)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B239*$H$236+$H239)+B$161*(NG!$R101*NG!$S$98+NG!$S101))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153)","v":112.05463754853909},{"$f":"'T&D'!$U218*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":26.839268835224885},0,{"$f":"E$149/1000000/E$155*(E$157*((J$51*EF!$C8)*E$139+NG!$B101)+E$158*((J$51*EF!$C8)*E$139+$B239*$H$236+$H239))+E$150*kWh2BTU/1000000*(Electric!$D178+Electric!$E178)+E$151/1000000*((J$51*EF!$C8)*E141+NG!$B101)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B239*$H$236+$H239)+E$161*(NG!$R101*NG!$S$98+NG!$S101))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153)","v":175.41046253839409},{"$f":"F$149/1000000/F$155*(F$157*((K$51*EF!$C8)*F$139+NG!$B101)+F$158*((K$51*EF!$C8)*F$139+$B239*$H$236+$H239))+F$150*kWh2BTU/1000000*(Electric!$D178+Electric!$E178)+F$151/1000000*((K$51*EF!$C8)*F141+NG!$B101)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B239*$H$236+$H239)+F$161*(NG!$R101*NG!$S$98+NG!$S101))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153)","v":112.05463754853909},{"$f":"'T&D'!$W218*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":26.839268835224882},0,{"$f":"I$149/1000000/I$155*(I$157*((K$51*EF!$C8)*I$139+NG!$B101)+I$158*((K$51*EF!$C8)*I$139+$B239*$H$236+$H239))+I$150*kWh2BTU/1000000*(Electric!$D178+Electric!$E178)+I$151/1000000*((K$51*EF!$C8)*I141+NG!$B101)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B239*$H$236+$H239)+I$161*(NG!$R101*NG!$S$98+NG!$S101))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153)","v":175.41046253839409},{"$f":"J$149/1000000/J$155*(J$157*((L$51*EF!$C8)*J$139+NG!$B101)+J$158*((L$51*EF!$C8)*J$139+$B239*$H$236+$H239))+J$150*kWh2BTU/1000000*(Electric!$D178+Electric!$E178)+J$151/1000000*((L$51*EF!$C8)*J141+NG!$B101)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B239*$H$236+$H239)+J$161*(NG!$R101*NG!$S$98+NG!$S101))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G422*EtOH!$H$419+EtOH!$H422)*Inputs!$F$84+(EtOH!$M422*EtOH!$N$419+EtOH!$N422)*Inputs!$G$84+(EtOH!$Y422*EtOH!$Z$419+EtOH!$Z422)*Inputs!$N$84)","v":141.47016505270511},{"$f":"'T&D'!$V218*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":26.509281680954274},0,{"$f":"M$149/1000000/M$155*(M$157*((L$51*EF!$C8)*M$139+NG!$B101)+M$158*((L$51*EF!$C8)*M$139+$B239*$H$236+$H239))+M$150*kWh2BTU/1000000*(Electric!$D178+Electric!$E178)+M$151/1000000*((L$51*EF!$C8)*M141+NG!$B101)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B239*$H$236+$H239)+M$161*(NG!$R101*NG!$S$98+NG!$S101))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G422*EtOH!$H$419+EtOH!$H422)*Inputs!$F$84+(EtOH!$M422*EtOH!$N$419+EtOH!$N422)*Inputs!$G$84+(EtOH!$Y422*EtOH!$Z$419+EtOH!$Z422)*Inputs!$N$84)","v":230.05545536262466}]
["     PM10",{"$f":"B$149/1000000/B$155*(B$157*((J$51*EF!$C9)*B$139+NG!$B102)+B$158*((J$51*EF!$C9)*B$139+$B240*$H$236+$H240))+B$150*kWh2BTU/1000000*(Electric!$D179+Electric!$E179)+B$151/1000000*((J$51*EF!$C9)*B142+NG!$B102)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B240*$H$236+$H240)+B$161*(NG!$R102*NG!$S$98+NG!$S102))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154)","v":15.573579975940376},{"$f":"'T&D'!$U219*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":1.233163848995114},0,{"$f":"E$149/1000000/E$155*(E$157*((J$51*EF!$C9)*E$139+NG!$B102)+E$158*((J$51*EF!$C9)*E$139+$B240*$H$236+$H240))+E$150*kWh2BTU/1000000*(Electric!$D179+Electric!$E179)+E$151/1000000*((J$51*EF!$C9)*E142+NG!$B102)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B240*$H$236+$H240)+E$161*(NG!$R102*NG!$S$98+NG!$S102))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154)","v":22.996718610602493},{"$f":"F$149/1000000/F$155*(F$157*((K$51*EF!$C9)*F$139+NG!$B102)+F$158*((K$51*EF!$C9)*F$139+$B240*$H$236+$H240))+F$150*kWh2BTU/1000000*(Electric!$D179+Electric!$E179)+F$151/1000000*((K$51*EF!$C9)*F142+NG!$B102)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B240*$H$236+$H240)+F$161*(NG!$R102*NG!$S$98+NG!$S102))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154)","v":15.573579975940376},{"$f":"'T&D'!$W219*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":1.2331638489951144},0,{"$f":"I$149/1000000/I$155*(I$157*((K$51*EF!$C9)*I$139+NG!$B102)+I$158*((K$51*EF!$C9)*I$139+$B240*$H$236+$H240))+I$150*kWh2BTU/1000000*(Electric!$D179+Electric!$E179)+I$151/1000000*((K$51*EF!$C9)*I142+NG!$B102)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B240*$H$236+$H240)+I$161*(NG!$R102*NG!$S$98+NG!$S102))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154)","v":22.996718610602493},{"$f":"J$149/1000000/J$155*(J$157*((L$51*EF!$C9)*J$139+NG!$B102)+J$158*((L$51*EF!$C9)*J$139+$B240*$H$236+$H240))+J$150*kWh2BTU/1000000*(Electric!$D179+Electric!$E179)+J$151/1000000*((L$51*EF!$C9)*J142+NG!$B102)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B240*$H$236+$H240)+J$161*(NG!$R102*NG!$S$98+NG!$S102))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G423*EtOH!$H$419+EtOH!$H423)*Inputs!$F$84+(EtOH!$M423*EtOH!$N$419+EtOH!$N423)*Inputs!$G$84+(EtOH!$Y423*EtOH!$Z$419+EtOH!$Z423)*Inputs!$N$84)","v":12.640702762433182},{"$f":"'T&D'!$V219*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":1.1051511194217822},0,{"$f":"M$149/1000000/M$155*(M$157*((L$51*EF!$C9)*M$139+NG!$B102)+M$158*((L$51*EF!$C9)*M$139+$B240*$H$236+$H240))+M$150*kWh2BTU/1000000*(Electric!$D179+Electric!$E179)+M$151/1000000*((L$51*EF!$C9)*M142+NG!$B102)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B240*$H$236+$H240)+M$161*(NG!$R102*NG!$S$98+NG!$S102))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G423*EtOH!$H$419+EtOH!$H423)*Inputs!$F$84+(EtOH!$M423*EtOH!$N$419+EtOH!$N423)*Inputs!$G$84+(EtOH!$Y423*EtOH!$Z$419+EtOH!$Z423)*Inputs!$N$84)","v":22.044964993141882}]
["     PM2.5",{"$f":"B$149/1000000/B$155*(B$157*((J$51*EF!$C10)*B$139+NG!$B103)+B$158*((J$51*EF!$C10)*B$139+$B241*$H$236+$H241))+B$150*kWh2BTU/1000000*(Electric!$D180+Electric!$E180)+B$151/1000000*((J$51*EF!$C10)*B143+NG!$B103)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B241*$H$236+$H241)+B$161*(NG!$R103*NG!$S$98+NG!$S103))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155)","v":14.585719357645953},{"$f":"'T&D'!$U220*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":1.127695562873763},0,{"$f":"E$149/1000000/E$155*(E$157*((J$51*EF!$C10)*E$139+NG!$B103)+E$158*((J$51*EF!$C10)*E$139+$B241*$H$236+$H241))+E$150*kWh2BTU/1000000*(Electric!$D180+Electric!$E180)+E$151/1000000*((J$51*EF!$C10)*E143+NG!$B103)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B241*$H$236+$H241)+E$161*(NG!$R103*NG!$S$98+NG!$S103))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155)","v":21.052858763752667},{"$f":"F$149/1000000/F$155*(F$157*((K$51*EF!$C10)*F$139+NG!$B103)+F$158*((K$51*EF!$C10)*F$139+$B241*$H$236+$H241))+F$150*kWh2BTU/1000000*(Electric!$D180+Electric!$E180)+F$151/1000000*((K$51*EF!$C10)*F143+NG!$B103)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B241*$H$236+$H241)+F$161*(NG!$R103*NG!$S$98+NG!$S103))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155)","v":14.585719357645953},{"$f":"'T&D'!$W220*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":1.1276955628737633},0,{"$f":"I$149/1000000/I$155*(I$157*((K$51*EF!$C10)*I$139+NG!$B103)+I$158*((K$51*EF!$C10)*I$139+$B241*$H$236+$H241))+I$150*kWh2BTU/1000000*(Electric!$D180+Electric!$E180)+I$151/1000000*((K$51*EF!$C10)*I143+NG!$B103)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B241*$H$236+$H241)+I$161*(NG!$R103*NG!$S$98+NG!$S103))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155)","v":21.052858763752667},{"$f":"J$149/1000000/J$155*(J$157*((L$51*EF!$C10)*J$139+NG!$B103)+J$158*((L$51*EF!$C10)*J$139+$B241*$H$236+$H241))+J$150*kWh2BTU/1000000*(Electric!$D180+Electric!$E180)+J$151/1000000*((L$51*EF!$C10)*J143+NG!$B103)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B241*$H$236+$H241)+J$161*(NG!$R103*NG!$S$98+NG!$S103))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G424*EtOH!$H$419+EtOH!$H424)*Inputs!$F$84+(EtOH!$M424*EtOH!$N$419+EtOH!$N424)*Inputs!$G$84+(EtOH!$Y424*EtOH!$Z$419+EtOH!$Z424)*Inputs!$N$84)","v":9.5006321171833559},{"$f":"'T&D'!$V220*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":1.0167958066756966},0,{"$f":"M$149/1000000/M$155*(M$157*((L$51*EF!$C10)*M$139+NG!$B103)+M$158*((L$51*EF!$C10)*M$139+$B241*$H$236+$H241))+M$150*kWh2BTU/1000000*(Electric!$D180+Electric!$E180)+M$151/1000000*((L$51*EF!$C10)*M143+NG!$B103)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B241*$H$236+$H241)+M$161*(NG!$R103*NG!$S$98+NG!$S103))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G424*EtOH!$H$419+EtOH!$H424)*Inputs!$F$84+(EtOH!$M424*EtOH!$N$419+EtOH!$N424)*Inputs!$G$84+(EtOH!$Y424*EtOH!$Z$419+EtOH!$Z424)*Inputs!$N$84)","v":18.042252457826361}]
["     SOx",{"$f":"B$149/1000000/B$155*(B$157*((J$51*EF!$C11)*B$139+NG!$B104)+B$158*((J$51*EF!$C11)*B$139+$B242*$H$236+$H242))+B$150*kWh2BTU/1000000*(Electric!$D181+Electric!$E181)+B$151/1000000*((J$51*EF!$C11)*B143+NG!$B104)+B$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(B$160*($B242*$H$236+$H242)+B$161*(NG!$R104*NG!$S$98+NG!$S104))+B$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156)","v":44.736485137355324},{"$f":"'T&D'!$U221*T2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/1000000","v":5.257111964973193},0,{"$f":"E$149/1000000/E$155*(E$157*((J$51*EF!$C11)*E$139+NG!$B104)+E$158*((J$51*EF!$C11)*E$139+$B242*$H$236+$H242))+E$150*kWh2BTU/1000000*(Electric!$D181+Electric!$E181)+E$151/1000000*((J$51*EF!$C11)*E143+NG!$B104)+E$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(E$160*($B242*$H$236+$H242)+E$161*(NG!$R104*NG!$S$98+NG!$S104))+E$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156)","v":87.935293084080385},{"$f":"F$149/1000000/F$155*(F$157*((K$51*EF!$C11)*F$139+NG!$B104)+F$158*((K$51*EF!$C11)*F$139+$B242*$H$236+$H242))+F$150*kWh2BTU/1000000*(Electric!$D181+Electric!$E181)+F$151/1000000*((K$51*EF!$C11)*F143+NG!$B104)+F$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(F$160*($B242*$H$236+$H242)+F$161*(NG!$R104*NG!$S$98+NG!$S104))+F$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156)","v":44.736485137355324},{"$f":"'T&D'!$W221*T2g/Fuel_Specs!$E$44*Fuel_Specs!$B$44/1000000","v":5.2571119649731939},0,{"$f":"I$149/1000000/I$155*(I$157*((K$51*EF!$C11)*I$139+NG!$B104)+I$158*((K$51*EF!$C11)*I$139+$B242*$H$236+$H242))+I$150*kWh2BTU/1000000*(Electric!$D181+Electric!$E181)+I$151/1000000*((K$51*EF!$C11)*I143+NG!$B104)+I$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(I$160*($B242*$H$236+$H242)+I$161*(NG!$R104*NG!$S$98+NG!$S104))+I$153*T2g/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156)","v":87.935293084080385},{"$f":"J$149/1000000/J$155*(J$157*((L$51*EF!$C11)*J$139+NG!$B104)+J$158*((L$51*EF!$C11)*J$139+$B242*$H$236+$H242))+J$150*kWh2BTU/1000000*(Electric!$D181+Electric!$E181)+J$151/1000000*((L$51*EF!$C11)*J143+NG!$B104)+J$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(J$160*($B242*$H$236+$H242)+J$161*(NG!$R104*NG!$S$98+NG!$S104))+J$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G425*EtOH!$H$419+EtOH!$H425)*Inputs!$F$84+(EtOH!$M425*EtOH!$N$419+EtOH!$N425)*Inputs!$G$84+(EtOH!$Y425*EtOH!$Z$419+EtOH!$Z425)*Inputs!$N$84)","v":123.92758330451794},{"$f":"'T&D'!$V221*T2g/Fuel_Specs!$E$43*Fuel_Specs!$B$43/1000000","v":4.6180738375887858},0,{"$f":"M$149/1000000/M$155*(M$157*((L$51*EF!$C11)*M$139+NG!$B104)+M$158*((L$51*EF!$C11)*M$139+$B242*$H$236+$H242))+M$150*kWh2BTU/1000000*(Electric!$D181+Electric!$E181)+M$151/1000000*((L$51*EF!$C11)*M143+NG!$B104)+M$152*T2g/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000*(M$160*($B242*$H$236+$H242)+M$161*(NG!$R104*NG!$S$98+NG!$S104))+M$154*T2g/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000*((EtOH!$G425*EtOH!$H$419+EtOH!$H425)*Inputs!$F$84+(EtOH!$M425*EtOH!$N$419+EtOH!$N425)*Inputs!$G$84+(EtOH!$Y425*EtOH!$Z$419+EtOH!$Z425)*Inputs!$N$84)","v":163.12230471192248}]
[]
["4.4) Summary: Production of Additives (Per mmBtu of additive)"]
[null,"MTBE for Gasoline Blendstock","MTBE for Gasoline","ETBE","TAME",null,"Petroleum and fossil fuel content of additives (by energy)"]
["Total energy",{"$f":"((B163*D$140+C163+D163)*D$132+E163*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":511613.45613398158},{"$f":"((B163*D$140+C163+D163)*B$132+E163*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":511613.45613398158},{"$f":"((J163*L$140+K163+L163)*B$133+M163*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":795121.74148627929},{"$f":"((F163*H$140+G163+H163)*B$134+I163*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":458270.62468195613},null,null,"Petroleum content","Fossil fuel content"]
["Fossil fuels",{"$f":"((B164*D$140+C164+D164)*D$132+E164*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":508988.22077622463},{"$f":"((B164*D$140+C164+D164)*B$132+E164*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":508988.22077622463},{"$f":"((J164*L$140+K164+L164)*B$133+M164*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":654683.73946524144},{"$f":"((F164*H$140+G164+H164)*B$134+I164*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":455738.03039367532},null,"MTBE for Gasoline Blendstock",{"$f":"B160*B152/(B152+B153)*D132+E132*E160*E152/(E152+E153)","v":2.4916274694261525E-2},1]
["Coal",{"$f":"((B165*D$140+C165+D165)*D$132+E165*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":9831.51932339821},{"$f":"((B165*D$140+C165+D165)*B$132+E165*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":9831.51932339821},{"$f":"((J165*L$140+K165+L165)*B$133+M165*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":177274.38995103326},{"$f":"((F165*H$140+G165+H165)*B$134+I165*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":9484.5780626828928},null,"MTBE for Gasoline",{"$f":"B160*B152/(B152+B153)*B132+C132*E160*E152/(E152+E153)","v":2.4916274694261525E-2},1]
["Natural gas",{"$f":"B191-B192-B194","v":453116.5182447742},{"$f":"C191-C192-C194","v":453116.5182447742},{"$f":"D191-D192-D194","v":399033.75048767397},{"$f":"E191-E192-E194","v":402923.42603092419},null,"ETBE",{"$f":"J160*J152/(J152+J154)*B133+C133*M160*M152/(M152+M154)","v":2.1568552253116012E-2},{"$f":"J152/(J152+J154)","v":0.56759348034515822}]
["Petroleum",{"$f":"((B167*D$140+C167+D167)*D$132+E167*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":46040.183208052251},{"$f":"((B167*D$140+C167+D167)*B$132+E167*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":46040.183208052251},{"$f":"((J167*L$140+K167+L167)*B$133+M167*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":78375.599026534168},{"$f":"((F167*H$140+G167+H167)*B$134+I167*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":43330.026300068253},null,"TAME",{"$f":"F160*F152/(F152+F153)*B134+C134*I160*I152/(I152+I153)","v":2.4916274694261525E-2},1]
["VOC",{"$f":"((B169*D$140+C169+D169)*D$132+E169*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":18.566631334508159},{"$f":"((B169*D$140+C169+D169)*B$132+E169*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":18.566631334508159},{"$f":"((J169*L$140+K169+L169)*B$133+M169*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":29.607574443791329},{"$f":"((F169*H$140+G169+H169)*B$134+I169*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":17.911439571104868},null,"Ethanol",0,0]
["CO",{"$f":"((B170*D$140+C170+D170)*D$132+E170*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":30.268306607577166},{"$f":"((B170*D$140+C170+D170)*B$132+E170*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":30.268306607577166},{"$f":"((J170*L$140+K170+L170)*B$133+M170*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":43.306278450172819},{"$f":"((F170*H$140+G170+H170)*B$134+I170*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":29.200178263552221}]
["NOx",{"$f":"((B171*D$140+C171+D171)*D$132+E171*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":53.039784113018698},{"$f":"((B171*D$140+C171+D171)*B$132+E171*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":53.039784113018698},{"$f":"((J171*L$140+K171+L171)*B$133+M171*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":77.76385793135718},{"$f":"((F171*H$140+G171+H171)*B$134+I171*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":51.168080568232448}]
["PM10",{"$f":"((B172*D$140+C172+D172)*D$132+E172*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":4.9704569912987981},{"$f":"((B172*D$140+C172+D172)*B$132+E172*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":4.9704569912987981},{"$f":"((J172*L$140+K172+L172)*B$133+M172*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":7.9124535659469224},{"$f":"((F172*H$140+G172+H172)*B$134+I172*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":4.79505616481734}]
["PM2.5",{"$f":"((B173*D$140+C173+D173)*D$132+E173*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":4.7063965756573127},{"$f":"((B173*D$140+C173+D173)*B$132+E173*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":4.7063965756573127},{"$f":"((J173*L$140+K173+L173)*B$133+M173*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":4.0989556024451579},{"$f":"((F173*H$140+G173+H173)*B$134+I173*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":4.5403140905729602}]
["SOx",{"$f":"((B174*D$140+C174+D174)*D$132+E174*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":29.305077079464542},{"$f":"((B174*D$140+C174+D174)*B$132+E174*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":29.305077079464542},{"$f":"((J174*L$140+K174+L174)*B$133+M174*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":50.055820120394976},{"$f":"((F174*H$140+G174+H174)*B$134+I174*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":28.270939826322799}]
["CH4",{"$f":"((B175*D$140+C175+D175)*D$132+E175*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":200.67052391166709},{"$f":"((B175*D$140+C175+D175)*B$132+E175*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":200.67052391166709},{"$f":"((J175*L$140+K175+L175)*B$133+M175*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":172.99659958535088},{"$f":"((F175*H$140+G175+H175)*B$134+I175*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":193.58912761225432}]
["N2O",{"$f":"((B176*D$140+C176+D176)*D$132+E176*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":0.38693439701926019},{"$f":"((B176*D$140+C176+D176)*B$132+E176*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":0.38693439701926019},{"$f":"((J176*L$140+K176+L176)*B$133+M176*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":14.519271551173528},{"$f":"((F176*H$140+G176+H176)*B$134+I176*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":0.37327999599535183}]
["CO2",{"$f":"((B177*D$140+C177+D177)*D$132+E177*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":21642.076984991305},{"$f":"((B177*D$140+C177+D177)*B$132+E177*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":21642.076984991305},{"$f":"((J177*L$140+K177+L177)*B$133+M177*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":28151.173826605784},{"$f":"((F177*H$140+G177+H177)*B$134+I177*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":20878.356828758566}]
["CO2 (w/ C in VOC & CO)",{"$f":"B203+B195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B196*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21747.507467795764},{"$f":"C203+C195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C196*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21747.507467795764},{"$f":"D203+D195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D196*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":28311.503490234445},{"$f":"E203+E195*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E196*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":20980.066809835997}]
["GHGs",{"$f":"(B201*Fuel_Specs!$B$85+B202*Fuel_Specs!$B$86+B204*Fuel_Specs!$B$84)","v":26879.57701589918},{"$f":"(C201*Fuel_Specs!$B$85+C202*Fuel_Specs!$B$86+C204*Fuel_Specs!$B$84)","v":26879.57701589918},{"$f":"(D201*Fuel_Specs!$B$85+D202*Fuel_Specs!$B$86+D204*Fuel_Specs!$B$84)","v":36963.161402117927},{"$f":"(E201*Fuel_Specs!$B$85+E202*Fuel_Specs!$B$86+E204*Fuel_Specs!$B$84)","v":25931.032438948969}]
["Urban emissions"]
["VOC",{"$f":"((B181*D$140+C181+D181)*D$132+E181*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":3.2747374302831376},{"$f":"((B181*D$140+C181+D181)*B$132+E181*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":3.2747374302831376},{"$f":"((J181*L$140+K181+L181)*B$133+M181*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":5.7970014790042637},{"$f":"((F181*H$140+G181+H181)*B$134+I181*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":3.1591762952030131}]
["CO",{"$f":"((B182*D$140+C182+D182)*D$132+E182*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":2.6421167675310469},{"$f":"((B182*D$140+C182+D182)*B$132+E182*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":2.6421167675310469},{"$f":"((J182*L$140+K182+L182)*B$133+M182*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":2.7113572566135549},{"$f":"((F182*H$140+G182+H182)*B$134+I182*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":2.5488799755224378}]
["NOx",{"$f":"((B183*D$140+C183+D183)*D$132+E183*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":5.2058082343952554},{"$f":"((B183*D$140+C183+D183)*B$132+E183*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":5.2058082343952554},{"$f":"((J183*L$140+K183+L183)*B$133+M183*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":6.373609558378809},{"$f":"((F183*H$140+G183+H183)*B$134+I183*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":5.0221021750901711}]
["PM10",{"$f":"((B184*D$140+C184+D184)*D$132+E184*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":0.65926284516803568},{"$f":"((B184*D$140+C184+D184)*B$132+E184*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":0.65926284516803568},{"$f":"((J184*L$140+K184+L184)*B$133+M184*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":0.5731072930602038},{"$f":"((F184*H$140+G184+H184)*B$134+I184*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":0.63599833485974422}]
["PM2.5",{"$f":"((B185*D$140+C185+D185)*D$132+E185*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":0.6089580331001293},{"$f":"((B185*D$140+C185+D185)*B$132+E185*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":0.6089580331001293},{"$f":"((J185*L$140+K185+L185)*B$133+M185*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":0.45731731289464045},{"$f":"((F185*H$140+G185+H185)*B$134+I185*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":0.58746871280518087}]
["SOx",{"$f":"((B186*D$140+C186+D186)*D$132+E186*E$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":2.2845096132635594},{"$f":"((B186*D$140+C186+D186)*B$132+E186*C$132)/(T2g/Fuel_Specs!E$42*Fuel_Specs!B$42)*1000000","v":2.2845096132635594},{"$f":"((J186*L$140+K186+L186)*B$133+M186*C$133)/(T2g/Fuel_Specs!E$43*Fuel_Specs!B$43)*1000000","v":4.6703887014813148},{"$f":"((F186*H$140+G186+H186)*B$134+I186*C$134)/(T2g/Fuel_Specs!E$44*Fuel_Specs!B$44)*1000000","v":2.2038923028285771}]
[]
["5) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
["5.1) Energy Use and Total Emissions"]
[null,"Feedstocks",null,"Fuels",null,null,null,null,null,null,null,null,null,"Feedstocks","Fuels"]
[null,"Crude for Use in U.S. Refineries","Crude for Use in CA Refineries","Gasoline Blendstock","CA Gasoline Blendstock (CARBOB)","Gasoline","CA Gasoline","LPG","Resi. Oil","Conv. Diesel","CA Ultra LS Diesel","Crude Naphtha","Pet Coke","Crude for Use in Chilean Refineries","Gasoline in Chile","LPG in Chile","Resi. Oil in Chile","Diesel in Chile"]
["Loss factor",null,null,{"$f":"U64*$X$64","v":1.0008132889003192},{"$f":"AA64*$AD$64","v":1.0007814005923623},{"$f":"D218*Z64*$Y$64*(1-IF($C$10=1,J$124,IF($C$10=2,J$125,IF($C$10=3,J$126,IF($C$10=4,J$127,0)))))","v":0.93408551640960291},{"$f":"E218*AF64*$AE$64*(1-IF($C$10=1,K$124,IF($C$10=2,K$125,IF($C$10=3,K$126,IF($C$10=4,K$127,0)))))","v":0.93613543497009177},{"$f":"AG64*AK64*$AJ$64","v":1.0000577907384296},{"$f":"AP64*AL64*$AO$64","v":1},{"$f":"AU64*AQ64*$AT$64","v":1.0000440875118408},{"$f":"AZ64*AV64*$AY$64","v":1.0000440958052197},{"$f":"BA64*BD64*BE64","v":1.0008411850928962},{"$f":"BF64*BH64","v":1},null,{"$f":"Z64*U64*$X$64*(1-IF($B$10=1,I$124,IF($B$10=2,I$125,IF($B$10=3,I$126,IF($B$10=4,I$127,0)))))","v":1.0008132889003192},{"$f":"AG64*AK64*$AJ$64","v":1.0000577907384296},{"$f":"AP64*AL64*$AO$64","v":1},{"$f":"AU64*AQ64*$AT$64","v":1.0000440875118408}]
["Total energy",{"$f":"$B$14*(($B95*$C$64+$C95)*$F$64+$F95)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G95:$K95)*$L$64*$M$64+$L95+$M95)+Inputs!$J$35*(SUM($BJ95:$BN95)*$BO$64*$BP$64+$BO95+$BP95))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ95:$BU95)*$BV$64*$BW$64+$BV95+$BW95)+Inputs!$J$36*(SUM($N95:$R95)*$S$64*$T$64+$S95+$T95))))","v":71551.067984858397},{"$f":"(D95*$E$64+E95)*$F$64+F95","v":125171.10429315062},{"$f":"U95*$X$64+X95","v":162541.09131566767},{"$f":"AA95*$AD$64*$AF$64+AD95+AF95","v":167932.21576632751},{"$f":"IF($C$10=1,(D219-'T&D'!F200)*(1-J$124)+C190*J$124,IF($C$10=2,(D219-'T&D'!F200)*(1-J$125)+D190*J$125,IF($C$10=3,(D219-'T&D'!F200)*(1-J$126)+E190*J$126,IF($C$10=4,(D219-'T&D'!F200)*(1-J$127)+(EtOH!$BG402*EtOH!$BH$401+EtOH!$BH402)*J$127,(D219-'T&D'!F200)))))+Y95+Z95","v":249166.68074592759},{"$f":"IF($D$10=1,(E219-'T&D'!I200)*(1-K$124)+C190*K$124,IF($D$10=2,(E219-'T&D'!I200)*(1-K$125)+D190*K$125,IF($D$10=3,(E219-'T&D'!I200)*(1-K$126)+E190*K$126,IF($D$10=4,(E219-'T&D'!I200)*(1-K$127)+(EtOH!$BG402*EtOH!$BH$401+EtOH!$BH402)*K$127,E219-'T&D'!I200))))+AE95+AF95","v":251567.7349736178},{"$f":"AG95*$AJ$64*$AK$64+AJ95+AK95","v":166911.48264715684},{"$f":"AL95*$AO$64*$AP$64+AO95+AP95","v":63262.956108727034},{"$f":"AQ95*$AT$64*$AU$64+AT95+AU95","v":159795.54124442759},{"$f":"AV95*$AY$64*$AZ$64+AY95+AZ95","v":185874.3755706966},{"$f":"BA95*BD64*BE64+BD95+BE95","v":65782.20720952905},{"$f":"(BF95+BG95)*M$218+BH95","v":246473.93694431239},{"$f":"$B$14*(($B95*$C$64+$C95)*$F$64+$F95)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G95:$K95)*$L$64*$M$64+$L95+$M95)+Inputs!$J$35*(SUM($BJ95:$BN95)*$BO$64*$BP$64+$BO95+$BP95))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ95:$BU95)*$BV$64*$BW$64+$BV95+$BW95)+Inputs!$J$36*(SUM($N95:$R95)*$S$64*$T$64+$S95+$T95))))","v":71551.067984858397},{"$f":"IF($B$10=1,(U95*$X$64*$Z$64+SUM('T&D'!CP167:CQ167))*(1-I$124)+B190*I$124,IF($B$10=2,(U95*$X$64*$Z$64+SUM('T&D'!CP167:CQ167))*(1-I$125)+D190*I$125,IF($B$10=3,(U95*$X$64*$Z$64+SUM('T&D'!CP167:CQ167))*(1-I$126)+E190*I$126,IF($B$10=4,(U95*$X$64*$Z$64+SUM('T&D'!CP167:CQ167))*(1-I$127)+((EtOH!G402*EtOH!H$401+EtOH!H402)*Inputs!$F$84+(EtOH!M402*EtOH!N$401+EtOH!N402)*Inputs!$G$84+(EtOH!Y402*EtOH!Z$401+EtOH!Z402)*Inputs!$N$84-'T&D'!$DS200)*I$127,(U95*$X$64*$Z$64+SUM('T&D'!CP167:CQ167))))))","v":162057.03658795563},{"$f":"AG95*$AJ$64*$AK$64+SUM('T&D'!CT167:CU167)","v":162094.44218599424},{"$f":"AL95*$AO$64*$AP$64+SUM('T&D'!CV167:CW167)","v":64785.71773711541},{"$f":"AQ95*$AT$64*$AU$64+SUM('T&D'!CR167:CS167)","v":161749.48122716183}]
["Fossil fuels",{"$f":"$B$14*(($B96*$C$64+$C96)*$F$64+$F96)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G96:$K96)*$L$64*$M$64+$L96+$M96)+Inputs!$J$35*(SUM($BJ96:$BN96)*$BO$64*$BP$64+$BO96+$BP96))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ96:$BU96)*$BV$64*$BW$64+$BV96+$BW96)+Inputs!$J$36*(SUM($N96:$R96)*$S$64*$T$64+$S96+$T96))))","v":67949.985546073411},{"$f":"(D96*$E$64+E96)*$F$64+F96","v":121497.17281722986},{"$f":"U96*$X$64+X96","v":159817.38909533288},{"$f":"AA96*$AD$64*$AF$64+AD96+AF96","v":165752.47784446276},{"$f":"IF($C$10=1,(D220-'T&D'!F201)*(1-J$124)+C191*J$124,IF($C$10=2,(D220-'T&D'!F201)*(1-J$125)+D191*J$125,IF($C$10=3,(D220-'T&D'!F201)*(1-J$126)+E191*J$126,IF($C$10=4,(D220-'T&D'!F201)*(1-J$127)+(EtOH!$BG403*EtOH!$BH$401+EtOH!$BH403)*J$127,(D220-'T&D'!F201)))))+Y96+Z96","v":223419.48623918364},{"$f":"IF($D$10=1,(E220-'T&D'!I201)*(1-K$124)+C191*K$124,IF($D$10=2,(E220-'T&D'!I201)*(1-K$125)+D191*K$125,IF($D$10=3,(E220-'T&D'!I201)*(1-K$126)+E191*K$126,IF($D$10=4,(E220-'T&D'!I201)*(1-K$127)+(EtOH!$BG403*EtOH!$BH$401+EtOH!$BH403)*K$127,E220-'T&D'!I201))))+AE96+AF96","v":227046.66566327913},{"$f":"AG96*$AJ$64*$AK$64+AJ96+AK96","v":163630.33873074909},{"$f":"AL96*$AO$64*$AP$64+AO96+AP96","v":62148.532086913088},{"$f":"AQ96*$AT$64*$AU$64+AT96+AU96","v":157263.59283621749},{"$f":"AV96*$AY$64*$AZ$64+AY96+AZ96","v":183435.9935834544},{"$f":"BA96*BD$64*BE$64+BD96+BE96","v":64509.293830116047},{"$f":"(BF96+BG96)*M$218+BH96","v":233648.08939057728},{"$f":"$B$14*(($B96*$C$64+$C96)*$F$64+$F96)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G96:$K96)*$L$64*$M$64+$L96+$M96)+Inputs!$J$35*(SUM($BJ96:$BN96)*$BO$64*$BP$64+$BO96+$BP96))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ96:$BU96)*$BV$64*$BW$64+$BV96+$BW96)+Inputs!$J$36*(SUM($N96:$R96)*$S$64*$T$64+$S96+$T96))))","v":67949.985546073411},{"$f":"IF($B$10=1,(U96*$X$64*$Z$64+SUM('T&D'!CP168:CQ168))*(1-I$124)+B191*I$124,IF($B$10=2,(U96*$X$64*$Z$64+SUM('T&D'!CP168:CQ168))*(1-I$125)+D191*I$125,IF($B$10=3,(U96*$X$64*$Z$64+SUM('T&D'!CP168:CQ168))*(1-I$126)+E191*I$126,IF($B$10=4,(U96*$X$64*$Z$64+SUM('T&D'!CP168:CQ168))*(1-I$127)+((EtOH!G403*EtOH!H$401+EtOH!H403)*Inputs!$F$84+(EtOH!M403*EtOH!N$401+EtOH!N403)*Inputs!$G$84+(EtOH!Y403*EtOH!Z$401+EtOH!Z403)*Inputs!$N$84-'T&D'!$DS201)*I$127,(U96*$X$64*$Z$64+SUM('T&D'!CP168:CQ168))))))","v":159675.82666364597},{"$f":"AG96*$AJ$64*$AK$64+SUM('T&D'!CT168:CU168)","v":159714.19795514052},{"$f":"AL96*$AO$64*$AP$64+SUM('T&D'!CV168:CW168)","v":63884.671091303069},{"$f":"AQ96*$AT$64*$AU$64+SUM('T&D'!CR168:CS168)","v":159370.85197491912}]
["Coal",{"$f":"$B$14*(($B97*$C$64+$C97)*$F$64+$F97)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G97:$K97)*$L$64*$M$64+$L97+$M97)+Inputs!$J$35*(SUM($BJ97:$BN97)*$BO$64*$BP$64+$BO97+$BP97))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ97:$BU97)*$BV$64*$BW$64+$BV97+$BW97)+Inputs!$J$36*(SUM($N97:$R97)*$S$64*$T$64+$S97+$T97))))","v":13983.463718310268},{"$f":"(D97*$E$64+E97)*$F$64+F97","v":13701.664775623729},{"$f":"U97*$X$64+X97","v":10224.978413703146},{"$f":"AA97*$AD$64*$AF$64+AD97+AF97","v":8165.0325267159506},{"$f":"IF($C$10=1,(D221-'T&D'!F202)*(1-J$124)+C192*J$124,IF($C$10=2,(D221-'T&D'!F202)*(1-J$125)+D192*J$125,IF($C$10=3,(D221-'T&D'!F202)*(1-J$126)+E192*J$126,IF($C$10=4,(D221-'T&D'!F202)*(1-J$127)+(EtOH!$BG404*EtOH!$BH$401+EtOH!$BH404)*J$127,(D221-'T&D'!F202)))))+Y97+Z97","v":42336.02262691634},{"$f":"IF($D$10=1,(E221-'T&D'!I202)*(1-K$124)+C192*K$124,IF($D$10=2,(E221-'T&D'!I202)*(1-K$125)+D192*K$125,IF($D$10=3,(E221-'T&D'!I202)*(1-K$126)+E192*K$126,IF($D$10=4,(E221-'T&D'!I202)*(1-K$127)+(EtOH!$BG404*EtOH!$BH$401+EtOH!$BH404)*K$127,E221-'T&D'!I202))))+AE97+AF97","v":39409.422852481002},{"$f":"AG97*$AJ$64*$AK$64+AJ97+AK97","v":12303.960291810388},{"$f":"AL97*$AO$64*$AP$64+AO97+AP97","v":4182.3105995042706},{"$f":"AQ97*$AT$64*$AU$64+AT97+AU97","v":9509.7161180586536},{"$f":"AV97*$AY$64*$AZ$64+AY97+AZ97","v":9133.9584402549372},{"$f":"BA97*BD$64*BE$64+BD97+BE97","v":4773.5020848986251},{"$f":"(BF97+BG97)*M$218+BH97","v":47854.302969216064},{"$f":"$B$14*(($B97*$C$64+$C97)*$F$64+$F97)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G97:$K97)*$L$64*$M$64+$L97+$M97)+Inputs!$J$35*(SUM($BJ97:$BN97)*$BO$64*$BP$64+$BO97+$BP97))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ97:$BU97)*$BV$64*$BW$64+$BV97+$BW97)+Inputs!$J$36*(SUM($N97:$R97)*$S$64*$T$64+$S97+$T97))))","v":13983.463718310268},{"$f":"IF($B$10=1,(U97*$X$64*$Z$64+SUM('T&D'!CP169:CQ169))*(1-I$124)+B192*I$124,IF($B$10=2,(U97*$X$64*$Z$64+SUM('T&D'!CP169:CQ169))*(1-I$125)+D192*I$125,IF($B$10=3,(U97*$X$64*$Z$64+SUM('T&D'!CP169:CQ169))*(1-I$126)+E192*I$126,IF($B$10=4,(U97*$X$64*$Z$64+SUM('T&D'!CP169:CQ169))*(1-I$127)+((EtOH!G404*EtOH!H$401+EtOH!H404)*Inputs!$F$84+(EtOH!M404*EtOH!N$401+EtOH!N404)*Inputs!$G$84+(EtOH!Y404*EtOH!Z$401+EtOH!Z404)*Inputs!$N$84-'T&D'!$DS202)*I$127,(U97*$X$64*$Z$64+SUM('T&D'!CP169:CQ169))))))","v":8949.4975953880439},{"$f":"AG97*$AJ$64*$AK$64+SUM('T&D'!CT169:CU169)","v":8945.9242595617434},{"$f":"AL97*$AO$64*$AP$64+SUM('T&D'!CV169:CW169)","v":3388.363367976503},{"$f":"AQ97*$AT$64*$AU$64+SUM('T&D'!CR169:CS169)","v":8939.7266178453374}]
["Natural gas",{"$f":"B220-B221-B223","v":37913.308571692061},{"$f":"C220-C221-C223","v":98586.178839106971},{"$f":"U98*$X$64+X98","v":83193.474892004408},{"$f":"E220-E221-E223","v":109979.14475640203},{"$f":"IF($C$10=1,(D222-'T&D'!F203)*(1-J$124)+C193*J$124,IF($C$10=2,(D222-'T&D'!F203)*(1-J$125)+D193*J$125,IF($C$10=3,(D222-'T&D'!F203)*(1-J$126)+E193*J$126,IF($C$10=4,(D222-'T&D'!F203)*(1-J$127)+(EtOH!$BG405*EtOH!$BH$401+EtOH!$BH405)*J$127,(D222-'T&D'!F203)))))+Y98+Z98","v":110746.79753906112},{"$f":"IF($D$10=1,(E222-'T&D'!I203)*(1-K$124)+C193*K$124,IF($D$10=2,(E222-'T&D'!I203)*(1-K$125)+D193*K$125,IF($D$10=3,(E222-'T&D'!I203)*(1-K$126)+E193*K$126,IF($D$10=4,(E222-'T&D'!I203)*(1-K$127)+(EtOH!$BG405*EtOH!$BH$401+EtOH!$BH405)*K$127,E222-'T&D'!I203))))+AE98+AF98","v":134949.15869588501},{"$f":"H220-H221-H223","v":84251.095745665589},{"$f":"I220-I221-I223","v":31060.446494442778},{"$f":"J220-J221-J223","v":82846.751673183433},{"$f":"K220-K221-K223","v":121348.64084781871},{"$f":"L220-L221-L223","v":31530.924002157913},{"$f":"(BF98+BG98)*M$218+BH98","v":145770.66523497921},{"$f":"N220-N221-N223","v":37913.308571692061},{"$f":"O220-O221-O223","v":82736.243436761608},{"$f":"P220-P221-P223","v":82691.106311743191},{"$f":"Q220-Q221-Q223","v":30905.491465101244},{"$f":"R220-R221-R223","v":82661.996455050568}]
["Petroleum",{"$f":"$B$14*(($B99*$C$64+$C99)*$F$64+$F99)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G99:$K99)*$L$64*$M$64+$L99+$M99)+Inputs!$J$35*(SUM($BJ99:$BN99)*$BO$64*$BP$64+$BO99+$BP99))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ99:$BU99)*$BV$64*$BW$64+$BV99+$BW99)+Inputs!$J$36*(SUM($N99:$R99)*$S$64*$T$64+$S99+$T99))))","v":16053.213256071085},{"$f":"(D99*$E$64+E99)*$F$64+F99","v":9209.3292024991715},{"$f":"U99*$X$64+X99","v":66398.93578962535},{"$f":"AA99*$AD$64*$AF$64+AD99+AF99","v":47608.300561344768},{"$f":"IF($C$10=1,(D223-'T&D'!F204)*(1-J$124)+C194*J$124,IF($C$10=2,(D223-'T&D'!F204)*(1-J$125)+D194*J$125,IF($C$10=3,(D223-'T&D'!F204)*(1-J$126)+E194*J$126,IF($C$10=4,(D223-'T&D'!F204)*(1-J$127)+(EtOH!$BG406*EtOH!$BH$401+EtOH!$BH406)*J$127,(D223-'T&D'!F204)))))+Y99+Z99","v":70336.666073206201},{"$f":"IF($D$10=1,(E223-'T&D'!I204)*(1-K$124)+C194*K$124,IF($D$10=2,(E223-'T&D'!I204)*(1-K$125)+D194*K$125,IF($D$10=3,(E223-'T&D'!I204)*(1-K$126)+E194*K$126,IF($D$10=4,(E223-'T&D'!I204)*(1-K$127)+(EtOH!$BG406*EtOH!$BH$401+EtOH!$BH406)*K$127,E223-'T&D'!I204))))+AE99+AF99","v":52688.084114913079},{"$f":"AG99*$AJ$64*$AK$64+AJ99+AK99","v":67075.282693273111},{"$f":"AL99*$AO$64*$AP$64+AO99+AP99","v":26905.774992966039},{"$f":"AQ99*$AT$64*$AU$64+AT99+AU99","v":64907.125044975393},{"$f":"AV99*$AY$64*$AZ$64+AY99+AZ99","v":52953.394295380756},{"$f":"BA99*BD$64*BE$64+BD99+BE99","v":28204.867743059509},{"$f":"(BF99+BG99)*M$218+BH99","v":40023.121186382006},{"$f":"$B$14*(($B99*$C$64+$C99)*$F$64+$F99)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G99:$K99)*$L$64*$M$64+$L99+$M99)+Inputs!$J$35*(SUM($BJ99:$BN99)*$BO$64*$BP$64+$BO99+$BP99))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ99:$BU99)*$BV$64*$BW$64+$BV99+$BW99)+Inputs!$J$36*(SUM($N99:$R99)*$S$64*$T$64+$S99+$T99))))","v":16053.213256071085},{"$f":"IF($B$10=1,(U99*$X$64*$Z$64+SUM('T&D'!CP171:CQ171))*(1-I$124)+B194*I$124,IF($B$10=2,(U99*$X$64*$Z$64+SUM('T&D'!CP171:CQ171))*(1-I$125)+D194*I$125,IF($B$10=3,(U99*$X$64*$Z$64+SUM('T&D'!CP171:CQ171))*(1-I$126)+E194*I$126,IF($B$10=4,(U99*$X$64*$Z$64+SUM('T&D'!CP171:CQ171))*(1-I$127)+((EtOH!G406*EtOH!H$401+EtOH!H406)*Inputs!$F$84+(EtOH!M406*EtOH!N$401+EtOH!N406)*Inputs!$G$84+(EtOH!Y406*EtOH!Z$401+EtOH!Z406)*Inputs!$N$84-'T&D'!$DS204)*I$127,(U99*$X$64*$Z$64+SUM('T&D'!CP171:CQ171))))))","v":67990.085631496331},{"$f":"AG99*$AJ$64*$AK$64+SUM('T&D'!CT171:CU171)","v":68077.167383835578},{"$f":"AL99*$AO$64*$AP$64+SUM('T&D'!CV171:CW171)","v":29590.816258225321},{"$f":"AQ99*$AT$64*$AU$64+SUM('T&D'!CR171:CS171)","v":67769.128902023222}]
["VOC",{"$f":"$B$14*((($B101+$B110)*$C$64+($C101+$C110))*$F$64+($F101+$F110+$F111))+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G101:$K101,$G110:$L111)*$L$64*$M$64+$L101+$M101)+Inputs!$J$35*(SUM($BJ101:$BN101,$BJ110:$BN111)*$BO$64*$BP$64+$BO101+$BP101))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ101:$BU101,$BQ110:$BU111)*$BV$64*$BW$64+$BV101+$BW101)+Inputs!$J$36*(SUM($N101:$R101,$N110:$R111)*$S$64*$T$64+$S101+$T101))))","v":4.4824210277160121},{"$f":"((D101+D110)*$E$64+(E101+E110+E111)*$F$64)+(F101+F110+F111)","v":4.1030323783242473},{"$f":"SUM(U101:W101)*$X$64+X101+X110+X111","v":23.693371371338031},{"$f":"SUM(AA101:AC101)*$AD$64*$AF$64+(AD101+AD110+AD111+AF101+AF110+AF111)","v":23.870347327869379},{"$f":"IF($C$10=1,(D224-'T&D'!F206)*(1-J$124)+C195*J$124,IF($C$10=2,(D224-'T&D'!F206)*(1-J$125)+D195*J$125,IF($C$10=3,(D224-'T&D'!F206)*(1-J$126)+E195*J$126,IF($C$10=4,(D224-'T&D'!F206)*(1-J$127)+(EtOH!$BG407*EtOH!$BH$401+EtOH!$BH407)*J$127,(D224-'T&D'!F206)))))+Y101+Z101","v":25.857030025820062},{"$f":"IF($D$10=1,(E224-'T&D'!I206)*(1-K$124)+C195*K$124,IF($D$10=2,(E224-'T&D'!I206)*(1-K$125)+D195*K$125,IF($D$10=3,(E224-'T&D'!I206)*(1-K$126)+E195*K$126,IF($D$10=4,(E224-'T&D'!I206)*(1-K$127)+(EtOH!$BG407*EtOH!$BH$401+EtOH!$BH407)*K$127,E224-'T&D'!I206))))+AE101+AF101","v":25.956376163495651},{"$f":"SUM(AG101:AI101)*$AJ$64*$AK$64+(AJ101+AJ110+AJ111+AK101+AK110+AK111)","v":5.4205850748396101},{"$f":"SUM(AL101:AN101)*$AO$64*$AP$64+(AO101+AO110+AO111+AP101+AP110+AP111)","v":1.6414704033712701},{"$f":"SUM(AQ101:AS101)*$AT$64*$AU$64+(AT101+AT110+AT111+AU101+AU110+AU111)","v":4.979238084110551},{"$f":"SUM(AV101:AX101)*$AY$64*$AZ$64+(AY101+AY110+AY111+AZ101+AZ110+AZ111)","v":5.6886854364058168},{"$f":"SUM(BA101:BC101)*$BD$64*BE$64+(BD101+BD110+BD111+BE101+BE110+BE111)","v":21.347395953518117},{"$f":"(BF101+BG101)*M$218+BH101","v":5.0858743783184606},{"$f":"$B$14*((($B101+$B110)*$C$64+($C101+$C110))*$F$64+($F101+$F110+$F111))+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G101:$K101,$G110:$L111)*$L$64*$M$64+$L101+$M101)+Inputs!$J$35*(SUM($BJ101:$BN101,$BJ110:$BN111)*$BO$64*$BP$64+$BO101+$BP101))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ101:$BU101,$BQ110:$BU111)*$BV$64*$BW$64+$BV101+$BW101)+Inputs!$J$36*(SUM($N101:$R101,$N110:$R111)*$S$64*$T$64+$S101+$T101))))","v":4.4824210277160121},{"$f":"IF($B$10=1,(SUM(U101:W101)*$X$64*$Z$64+SUM('T&D'!CP173:CQ173)+X110+Z110+X111+Z111)*(1-I$124)+B195*I$124,IF($B$10=2,(SUM(U101:W101)*$X$64*$Z$64+SUM('T&D'!CP173:CQ173)+X110+Z110+X111+Z111)*(1-I$125)+D195*I$125,IF($B$10=3,(SUM(U101:W101)*$X$64*$Z$64+SUM('T&D'!CP173:CQ173)+X110+Z110+X111+Z111)*(1-I$126)+E195*I$126,IF($B$10=4,(SUM(U101:W101)*$X$64*$Z$64+SUM('T&D'!CP173:CQ173)+X110+Z110+X111+Z111)*(1-I$127)+((EtOH!G407*EtOH!H$401+EtOH!H407)*Inputs!$F$84+(EtOH!M407*EtOH!N$401+EtOH!N407)*Inputs!$G$84+(EtOH!Y407*EtOH!Z$401+EtOH!Z407)*Inputs!$N$84-'T&D'!$DS206)*I$127,(SUM(U101:W101)*$X$64*$Z$64+SUM('T&D'!CP173:CQ173)+X110+Z110+X111+Z111)))))","v":24.024398587549982},{"$f":"SUM(AG101:AI101)*$AJ$64*$AK$64+(AJ110+AJ111+AK110+AK111)+SUM('T&D'!CT173:CU173)","v":5.5809498919249574},{"$f":"SUM(AL101:AN101)*$AO$64*$AP$64+(AO110+AO111+AP110+AP111)+SUM('T&D'!CV173:CW173)","v":1.9006259277234518},{"$f":"SUM(AQ101:AS101)*$AT$64*$AU$64+(AT110+AT111+AU110+AU111)+SUM('T&D'!CR173:CS173)","v":5.3441466220528833}]
["CO",{"$f":"$B$14*(($B102*$C$64+$C102)*$F$64+$F102)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G102:$K102)*$L$64*$M$64+$L102+$M102)+Inputs!$J$35*(SUM($BJ102:$BN102)*$BO$64*$BP$64+$BO102+$BP102))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ102:$BU102)*$BV$64*$BW$64+$BV102+$BW102)+Inputs!$J$36*(SUM($N102:$R102)*$S$64*$T$64+$S102+$T102))))","v":9.9688810516955257},{"$f":"(D102*$E$64+E102)*$F$64+F102","v":7.0492371185411766},{"$f":"SUM(U102:W102)*$X$64+X102","v":10.682476381023418},{"$f":"SUM(AA102:AC102)*$AD$64*$AF$64+AD102+AF102","v":11.243797328991347},{"$f":"IF($C$10=1,(D225-'T&D'!F207)*(1-J$124)+C196*J$124,IF($C$10=2,(D225-'T&D'!F207)*(1-J$125)+D196*J$125,IF($C$10=3,(D225-'T&D'!F207)*(1-J$126)+E196*J$126,IF($C$10=4,(D225-'T&D'!F207)*(1-J$127)+(EtOH!$BG408*EtOH!$BH$401+EtOH!$BH408)*J$127,(D225-'T&D'!F207)))))+Y102+Z102","v":14.818496079808218},{"$f":"IF($D$10=1,(E225-'T&D'!I207)*(1-K$124)+C196*K$124,IF($D$10=2,(E225-'T&D'!I207)*(1-K$125)+D196*K$125,IF($D$10=3,(E225-'T&D'!I207)*(1-K$126)+E196*K$126,IF($D$10=4,(E225-'T&D'!I207)*(1-K$127)+(EtOH!$BG408*EtOH!$BH$401+EtOH!$BH408)*K$127,E225-'T&D'!I207))))+AE102+AF102","v":15.218874670751145},{"$f":"SUM(AG102:AI102)*$AJ$64*$AK$64+AJ102+AK102","v":11.003811632107668},{"$f":"SUM(AL102:AN102)*$AO$64*$AP$64+AO102+AP102","v":4.5865578632756119},{"$f":"SUM(AQ102:AS102)*$AT$64*$AU$64+AT102+AU102","v":10.255203172387809},{"$f":"SUM(AV102:AX102)*$AY$64*$AZ$64+AY102+AZ102","v":12.829251287097987},{"$f":"SUM(BA102:BC102)*$BD$64*$BE$64+BD102+BE102","v":4.2658354321700145},16.635976060354544,{"$f":"$B$14*(($B102*$C$64+$C102)*$F$64+$F102)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G102:$K102)*$L$64*$M$64+$L102+$M102)+Inputs!$J$35*(SUM($BJ102:$BN102)*$BO$64*$BP$64+$BO102+$BP102))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ102:$BU102)*$BV$64*$BW$64+$BV102+$BW102)+Inputs!$J$36*(SUM($N102:$R102)*$S$64*$T$64+$S102+$T102))))","v":9.9688810516955257},{"$f":"IF($B$10=1,(SUM(U102:W102)*$X$64*$Z$64+SUM('T&D'!CP174:CQ174))*(1-I$124)+B196*I$124,IF($B$10=2,(SUM(U102:W102)*$X$64*$Z$64+SUM('T&D'!CP174:CQ174))*(1-I$125)+D196*I$125,IF($B$10=3,(SUM(U102:W102)*$X$64*$Z$64+SUM('T&D'!CP174:CQ174))*(1-I$126)+E196*I$126,IF($B$10=4,(SUM(U102:W102)*$X$64*$Z$64+SUM('T&D'!CP174:CQ174))*(1-I$127)+((EtOH!G408*EtOH!H$401+EtOH!H408)*Inputs!$F$84+(EtOH!M408*EtOH!N$401+EtOH!N408)*Inputs!$G$84+(EtOH!Y408*EtOH!Z$401+EtOH!Z408)*Inputs!$N$84-'T&D'!$DS207)*I$127,(SUM(U102:W102)*$X$64*$Z$64+SUM('T&D'!CP174:CQ174))))))","v":11.054024978199546},{"$f":"SUM(AG102:AI102)*$AJ$64*$AK$64+SUM('T&D'!CT174:CU174)","v":11.052119838478784},{"$f":"SUM(AL102:AN102)*$AO$64*$AP$64+SUM('T&D'!CV174:CW174)","v":4.8387619751951814},{"$f":"SUM(AQ102:AS102)*$AT$64*$AU$64+SUM('T&D'!CR174:CS174)","v":11.011893026442806}]
["NOx",{"$f":"$B$14*(($B103*$C$64+$C103)*$F$64+$F103)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G103:$K103)*$L$64*$M$64+$L103+$M103)+Inputs!$J$35*(SUM($BJ103:$BN103)*$BO$64*$BP$64+$BO103+$BP103))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ103:$BU103)*$BV$64*$BW$64+$BV103+$BW103)+Inputs!$J$36*(SUM($N103:$R103)*$S$64*$T$64+$S103+$T103))))","v":31.85700608142314},{"$f":"(D103*$E$64+E103)*$F$64+F103","v":25.173630431686838},19.24158201074636,17.354852570364503,{"$f":"IF($C$10=1,(D226-'T&D'!F208)*(1-J$124)+C197*J$124,IF($C$10=2,(D226-'T&D'!F208)*(1-J$125)+D197*J$125,IF($C$10=3,(D226-'T&D'!F208)*(1-J$126)+E197*J$126,IF($C$10=4,(D226-'T&D'!F208)*(1-J$127)+(EtOH!$BG409*EtOH!$BH$401+EtOH!$BH409)*J$127,(D226-'T&D'!F208)))))+Y103+Z103","v":26.502382114699138},{"$f":"IF($D$10=1,(E226-'T&D'!I208)*(1-K$124)+C197*K$124,IF($D$10=2,(E226-'T&D'!I208)*(1-K$125)+D197*K$125,IF($D$10=3,(E226-'T&D'!I208)*(1-K$126)+E197*K$126,IF($D$10=4,(E226-'T&D'!I208)*(1-K$127)+(EtOH!$BG409*EtOH!$BH$401+EtOH!$BH409)*K$127,E226-'T&D'!I208))))+AE103+AF103","v":24.522765382058466},21.51714357834539,12.294439396856504,16.723944932711664,21.573349007945701,8.9215115084274021,25.034326651472529,{"$f":"$B$14*(($B103*$C$64+$C103)*$F$64+$F103)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G103:$K103)*$L$64*$M$64+$L103+$M103)+Inputs!$J$35*(SUM($BJ103:$BN103)*$BO$64*$BP$64+$BO103+$BP103))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ103:$BU103)*$BV$64*$BW$64+$BV103+$BW103)+Inputs!$J$36*(SUM($N103:$R103)*$S$64*$T$64+$S103+$T103))))","v":31.85700608142314},{"$f":"IF($B$10=1,(SUM(U103:W103)*$X$64*$Z$64+SUM('T&D'!CP175:CQ175))*(1-I$124)+B197*I$124,IF($B$10=2,(SUM(U103:W103)*$X$64*$Z$64+SUM('T&D'!CP175:CQ175))*(1-I$125)+D197*I$125,IF($B$10=3,(SUM(U103:W103)*$X$64*$Z$64+SUM('T&D'!CP175:CQ175))*(1-I$126)+E197*I$126,IF($B$10=4,(SUM(U103:W103)*$X$64*$Z$64+SUM('T&D'!CP175:CQ175))*(1-I$127)+((EtOH!G409*EtOH!H$401+EtOH!H409)*Inputs!$F$84+(EtOH!M409*EtOH!N$401+EtOH!N409)*Inputs!$G$84+(EtOH!Y409*EtOH!Z$401+EtOH!Z409)*Inputs!$N$84-'T&D'!$DS208)*I$127,(SUM(U103:W103)*$X$64*$Z$64+SUM('T&D'!CP175:CQ175))))))","v":27.315115538083919},{"$f":"SUM(AG103:AI103)*$AJ$64*$AK$64+SUM('T&D'!CT175:CU175)","v":27.237610065861368},{"$f":"SUM(AL103:AN103)*$AO$64*$AP$64+SUM('T&D'!CV175:CW175)","v":17.859289660458906},{"$f":"SUM(AQ103:AS103)*$AT$64*$AU$64+SUM('T&D'!CR175:CS175)","v":26.910417651978982}]
["PM10",{"$f":"$B$14*(($B104*$C$64+$C104)*$F$64+$F104)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G104:$K104)*$L$64*$M$64+$L104+$M104)+Inputs!$J$35*(SUM($BJ104:$BN104)*$BO$64*$BP$64+$BO104+$BP104))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ104:$BU104)*$BV$64*$BW$64+$BV104+$BW104)+Inputs!$J$36*(SUM($N104:$R104)*$S$64*$T$64+$S104+$T104))))","v":2.3115156913303734},{"$f":"(D104*$E$64+E104)*$F$64+F104","v":2.2864374200407744},2.2494786982040997,2.1736778483691768,{"$f":"IF($C$10=1,(D227-'T&D'!F209)*(1-J$124)+C198*J$124,IF($C$10=2,(D227-'T&D'!F209)*(1-J$125)+D198*J$125,IF($C$10=3,(D227-'T&D'!F209)*(1-J$126)+E198*J$126,IF($C$10=4,(D227-'T&D'!F209)*(1-J$127)+(EtOH!$BG410*EtOH!$BH$401+EtOH!$BH410)*J$127,(D227-'T&D'!F209)))))+Y104+Z104","v":3.3259512247561687},{"$f":"IF($D$10=1,(E227-'T&D'!I209)*(1-K$124)+C198*K$124,IF($D$10=2,(E227-'T&D'!I209)*(1-K$125)+D198*K$125,IF($D$10=3,(E227-'T&D'!I209)*(1-K$126)+E198*K$126,IF($D$10=4,(E227-'T&D'!I209)*(1-K$127)+(EtOH!$BG410*EtOH!$BH$401+EtOH!$BH410)*K$127,E227-'T&D'!I209))))+AE104+AF104","v":3.2217776084436247},2.4496534882944254,1.207243383811256,2.1054964483049496,2.5059646951359245,0.98886050549101712,2.8586524213209721,{"$f":"$B$14*(($B104*$C$64+$C104)*$F$64+$F104)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G104:$K104)*$L$64*$M$64+$L104+$M104)+Inputs!$J$35*(SUM($BJ104:$BN104)*$BO$64*$BP$64+$BO104+$BP104))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ104:$BU104)*$BV$64*$BW$64+$BV104+$BW104)+Inputs!$J$36*(SUM($N104:$R104)*$S$64*$T$64+$S104+$T104))))","v":2.3115156913303734},{"$f":"IF($B$10=1,(SUM(U104:W104)*$X$64*$Z$64+SUM('T&D'!CP176:CQ176))*(1-I$124)+B198*I$124,IF($B$10=2,(SUM(U104:W104)*$X$64*$Z$64+SUM('T&D'!CP176:CQ176))*(1-I$125)+D198*I$125,IF($B$10=3,(SUM(U104:W104)*$X$64*$Z$64+SUM('T&D'!CP176:CQ176))*(1-I$126)+E198*I$126,IF($B$10=4,(SUM(U104:W104)*$X$64*$Z$64+SUM('T&D'!CP176:CQ176))*(1-I$127)+((EtOH!G410*EtOH!H$401+EtOH!H410)*Inputs!$F$84+(EtOH!M410*EtOH!N$401+EtOH!N410)*Inputs!$G$84+(EtOH!Y410*EtOH!Z$401+EtOH!Z410)*Inputs!$N$84-'T&D'!$DS209)*I$127,(SUM(U104:W104)*$X$64*$Z$64+SUM('T&D'!CP176:CQ176))))))","v":3.0248020187831428},{"$f":"SUM(AG104:AI104)*$AJ$64*$AK$64+SUM('T&D'!CT176:CU176)","v":3.0151018487765207},{"$f":"SUM(AL104:AN104)*$AO$64*$AP$64+SUM('T&D'!CV176:CW176)","v":1.7684914657352857},{"$f":"SUM(AQ104:AS104)*$AT$64*$AU$64+SUM('T&D'!CR176:CS176)","v":2.9895132712368135}]
["PM2.5",{"$f":"$B$14*(($B105*$C$64+$C105)*$F$64+$F105)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G105:$K105)*$L$64*$M$64+$L105+$M105)+Inputs!$J$35*(SUM($BJ105:$BN105)*$BO$64*$BP$64+$BO105+$BP105))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ105:$BU105)*$BV$64*$BW$64+$BV105+$BW105)+Inputs!$J$36*(SUM($N105:$R105)*$S$64*$T$64+$S105+$T105))))","v":1.9504182449228962},{"$f":"(D105*$E$64+E105)*$F$64+F105","v":1.9449711921399073},1.7567604883939145,1.7199387702466107,{"$f":"IF($C$10=1,(D228-'T&D'!F210)*(1-J$124)+C199*J$124,IF($C$10=2,(D228-'T&D'!F210)*(1-J$125)+D199*J$125,IF($C$10=3,(D228-'T&D'!F210)*(1-J$126)+E199*J$126,IF($C$10=4,(D228-'T&D'!F210)*(1-J$127)+(EtOH!$BG411*EtOH!$BH$401+EtOH!$BH411)*J$127,(D228-'T&D'!F210)))))+Y105+Z105","v":2.1620217760595697},{"$f":"IF($D$10=1,(E228-'T&D'!I210)*(1-K$124)+C199*K$124,IF($D$10=2,(E228-'T&D'!I210)*(1-K$125)+D199*K$125,IF($D$10=3,(E228-'T&D'!I210)*(1-K$126)+E199*K$126,IF($D$10=4,(E228-'T&D'!I210)*(1-K$127)+(EtOH!$BG411*EtOH!$BH$401+EtOH!$BH411)*K$127,E228-'T&D'!I210))))+AE105+AF105","v":2.1151878625345431},1.9131197951281087,0.99259470490029655,1.629692972274978,1.9992765011600444,0.77972098320651417,1.9977512345043125,{"$f":"$B$14*(($B105*$C$64+$C105)*$F$64+$F105)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G105:$K105)*$L$64*$M$64+$L105+$M105)+Inputs!$J$35*(SUM($BJ105:$BN105)*$BO$64*$BP$64+$BO105+$BP105))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ105:$BU105)*$BV$64*$BW$64+$BV105+$BW105)+Inputs!$J$36*(SUM($N105:$R105)*$S$64*$T$64+$S105+$T105))))","v":1.9504182449228962},{"$f":"IF($B$10=1,(SUM(U105:W105)*$X$64*$Z$64+SUM('T&D'!CP177:CQ177))*(1-I$124)+B199*I$124,IF($B$10=2,(SUM(U105:W105)*$X$64*$Z$64+SUM('T&D'!CP177:CQ177))*(1-I$125)+D199*I$125,IF($B$10=3,(SUM(U105:W105)*$X$64*$Z$64+SUM('T&D'!CP177:CQ177))*(1-I$126)+E199*I$126,IF($B$10=4,(SUM(U105:W105)*$X$64*$Z$64+SUM('T&D'!CP177:CQ177))*(1-I$127)+((EtOH!G411*EtOH!H$401+EtOH!H411)*Inputs!$F$84+(EtOH!M411*EtOH!N$401+EtOH!N411)*Inputs!$G$84+(EtOH!Y411*EtOH!Z$401+EtOH!Z411)*Inputs!$N$84-'T&D'!$DS210)*I$127,(SUM(U105:W105)*$X$64*$Z$64+SUM('T&D'!CP177:CQ177))))))","v":2.4828083952966167},{"$f":"SUM(AG105:AI105)*$AJ$64*$AK$64+SUM('T&D'!CT177:CU177)","v":2.4740541460594718},{"$f":"SUM(AL105:AN105)*$AO$64*$AP$64+SUM('T&D'!CV177:CW177)","v":1.514939134602564},{"$f":"SUM(AQ105:AS105)*$AT$64*$AU$64+SUM('T&D'!CR177:CS177)","v":2.4506141945169788}]
["SOx",{"$f":"$B$14*(($B106*$C$64+$C106)*$F$64+$F106)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G106:$K106)*$L$64*$M$64+$L106+$M106)+Inputs!$J$35*(SUM($BJ106:$BN106)*$BO$64*$BP$64+$BO106+$BP106))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ106:$BU106)*$BV$64*$BW$64+$BV106+$BW106)+Inputs!$J$36*(SUM($N106:$R106)*$S$64*$T$64+$S106+$T106))))","v":11.054176405311329},{"$f":"(D106*$E$64+E106)*$F$64+F106","v":11.030436865431207},19.969852636322514,19.204377749030161,{"$f":"IF($C$10=1,(D229-'T&D'!F211)*(1-J$124)+C200*J$124,IF($C$10=2,(D229-'T&D'!F211)*(1-J$125)+D200*J$125,IF($C$10=3,(D229-'T&D'!F211)*(1-J$126)+E200*J$126,IF($C$10=4,(D229-'T&D'!F211)*(1-J$127)+(EtOH!$BG412*EtOH!$BH$401+EtOH!$BH412)*J$127,(D229-'T&D'!F211)))))+Y106+Z106","v":24.110306326562124},{"$f":"IF($D$10=1,(E229-'T&D'!I211)*(1-K$124)+C200*K$124,IF($D$10=2,(E229-'T&D'!I211)*(1-K$125)+D200*K$125,IF($D$10=3,(E229-'T&D'!I211)*(1-K$126)+E200*K$126,IF($D$10=4,(E229-'T&D'!I211)*(1-K$127)+(EtOH!$BG412*EtOH!$BH$401+EtOH!$BH412)*K$127,E229-'T&D'!I211))))+AE106+AF106","v":23.266913020151367},20.988087839024075,8.7751231502231377,19.365678832327525,21.5157987263647,8.175887502062464,21.324336096920831,{"$f":"$B$14*(($B106*$C$64+$C106)*$F$64+$F106)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G106:$K106)*$L$64*$M$64+$L106+$M106)+Inputs!$J$35*(SUM($BJ106:$BN106)*$BO$64*$BP$64+$BO106+$BP106))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ106:$BU106)*$BV$64*$BW$64+$BV106+$BW106)+Inputs!$J$36*(SUM($N106:$R106)*$S$64*$T$64+$S106+$T106))))","v":11.054176405311329},{"$f":"IF($B$10=1,(SUM(U106:W106)*$X$64*$Z$64+SUM('T&D'!CP178:CQ178))*(1-I$124)+B200*I$124,IF($B$10=2,(SUM(U106:W106)*$X$64*$Z$64+SUM('T&D'!CP178:CQ178))*(1-I$125)+D200*I$125,IF($B$10=3,(SUM(U106:W106)*$X$64*$Z$64+SUM('T&D'!CP178:CQ178))*(1-I$126)+E200*I$126,IF($B$10=4,(SUM(U106:W106)*$X$64*$Z$64+SUM('T&D'!CP178:CQ178))*(1-I$127)+((EtOH!G412*EtOH!H$401+EtOH!H412)*Inputs!$F$84+(EtOH!M412*EtOH!N$401+EtOH!N412)*Inputs!$G$84+(EtOH!Y412*EtOH!Z$401+EtOH!Z412)*Inputs!$N$84-'T&D'!$DS211)*I$127,(SUM(U106:W106)*$X$64*$Z$64+SUM('T&D'!CP178:CQ178))))))","v":22.602832312652801},{"$f":"SUM(AG106:AI106)*$AJ$64*$AK$64+SUM('T&D'!CT178:CU178)","v":22.5607829543276},{"$f":"SUM(AL106:AN106)*$AO$64*$AP$64+SUM('T&D'!CV178:CW178)","v":10.757795593716196},{"$f":"SUM(AQ106:AS106)*$AT$64*$AU$64+SUM('T&D'!CR178:CS178)","v":22.464314564664246}]
["CH4",{"$f":"$B$14*((($B107+$B112)*$C$64+($C107+$C112))*$F$64+($F107+$F112))+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G107:$K107,$G112:$K112)*$L$64*$M$64+$L107+$M107)+Inputs!$J$35*(SUM($BJ107:$BN107,$BJ112:$BN112)*$BO$64*$BP$64+$BO107+$BP107))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ107:$BU107,$BQ112:$BU112)*$BV$64*$BW$64+$BV107+$BW107)+Inputs!$J$36*(SUM($N107:$R107,$N112:$R112)*$S$64*$T$64+$S107+$T107))))","v":96.143029389166372},{"$f":"((D107+B112)*$E$64+E107+E112)*$F$64+F107+F112","v":108.96374505818675},22.96656793801537,26.200880301431805,{"$f":"IF($C$10=1,(D230-'T&D'!F212)*(1-J$124)+C201*J$124,IF($C$10=2,(D230-'T&D'!F212)*(1-J$125)+D201*J$125,IF($C$10=3,(D230-'T&D'!F212)*(1-J$126)+E201*J$126,IF($C$10=4,(D230-'T&D'!F212)*(1-J$127)+(EtOH!$BG413*EtOH!$BH$401+EtOH!$BH413)*J$127,(D230-'T&D'!F212)))))+Y107+Z107","v":28.380238167868466},{"$f":"IF($D$10=1,(E230-'T&D'!I212)*(1-K$124)+C201*K$124,IF($D$10=2,(E230-'T&D'!I212)*(1-K$125)+D201*K$125,IF($D$10=3,(E230-'T&D'!I212)*(1-K$126)+E201*K$126,IF($D$10=4,(E230-'T&D'!I212)*(1-K$127)+(EtOH!$BG413*EtOH!$BH$401+EtOH!$BH413)*K$127,E230-'T&D'!I212))))+AE107+AF107","v":31.242978660947671},23.612422397077403,8.8396629303378305,22.746046016049384,29.028482315498884,9.0810527868683906,37.738600395490096,{"$f":"$B$14*((($B107+$B112)*$C$64+($C107+$C112))*$F$64+($F107+$F112))+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G107:$K107,$G112:$K112)*$L$64*$M$64+$L107+$M107)+Inputs!$J$35*(SUM($BJ107:$BN107,$BJ112:$BN112)*$BO$64*$BP$64+$BO107+$BP107))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ107:$BU107,$BQ112:$BU112)*$BV$64*$BW$64+$BV107+$BW107)+Inputs!$J$36*(SUM($N107:$R107,$N112:$R112)*$S$64*$T$64+$S107+$T107))))","v":96.143029389166372},{"$f":"IF($B$10=1,(SUM(U107:W107)*$X$64*$Z$64+SUM('T&D'!CP179:CQ179))*(1-I$124)+B201*I$124,IF($B$10=2,(SUM(U107:W107)*$X$64*$Z$64+SUM('T&D'!CP179:CQ179))*(1-I$125)+D201*I$125,IF($B$10=3,(SUM(U107:W107)*$X$64*$Z$64+SUM('T&D'!CP179:CQ179))*(1-I$126)+E201*I$126,IF($B$10=4,(SUM(U107:W107)*$X$64*$Z$64+SUM('T&D'!CP179:CQ179))*(1-I$127)+((EtOH!G413*EtOH!H$401+EtOH!H413)*Inputs!$F$84+(EtOH!M413*EtOH!N$401+EtOH!N413)*Inputs!$G$84+(EtOH!Y413*EtOH!Z$401+EtOH!Z413)*Inputs!$N$84-'T&D'!$DS212)*I$127,(SUM(U107:W107)*$X$64*$Z$64+SUM('T&D'!CP179:CQ179))))))","v":22.912489495864353},{"$f":"SUM(AG107:AI107)*$AJ$64*$AK$64+SUM('T&D'!CT179:CU179)","v":22.9123143775691},{"$f":"SUM(AL107:AN107)*$AO$64*$AP$64+SUM('T&D'!CV179:CW179)","v":8.9475514500529378},{"$f":"SUM(AQ107:AS107)*$AT$64*$AU$64+SUM('T&D'!CR179:CS179)","v":22.877348664902943}]
["N2O",{"$f":"$B$14*(($B108*$C$64+$C108)*$F$64+$F108)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G108:$K108)*$L$64*$M$64+$L108+$M108)+Inputs!$J$35*(SUM($BJ108:$BN108)*$BO$64*$BP$64+$BO108+$BP108))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ108:$BU108)*$BV$64*$BW$64+$BV108+$BW108)+Inputs!$J$36*(SUM($N108:$R108)*$S$64*$T$64+$S108+$T108))))","v":0.10539008646871728},{"$f":"(D108*$E$64+E108)*$F$64+F108","v":0.20711702566590198},0.21266616329968993,0.25099939688803785,{"$f":"IF($C$10=1,(D231-'T&D'!F213)*(1-J$124)+C202*J$124,IF($C$10=2,(D231-'T&D'!F213)*(1-J$125)+D202*J$125,IF($C$10=3,(D231-'T&D'!F213)*(1-J$126)+E202*J$126,IF($C$10=4,(D231-'T&D'!F213)*(1-J$127)+(EtOH!$BG414*EtOH!$BH$401+EtOH!$BH414)*J$127,(D231-'T&D'!F213)))))+Y108+Z108","v":3.0359573087141212},{"$f":"IF($D$10=1,(E231-'T&D'!I213)*(1-K$124)+C202*K$124,IF($D$10=2,(E231-'T&D'!I213)*(1-K$125)+D202*K$125,IF($D$10=3,(E231-'T&D'!I213)*(1-K$126)+E202*K$126,IF($D$10=4,(E231-'T&D'!I213)*(1-K$127)+(EtOH!$BG414*EtOH!$BH$401+EtOH!$BH414)*K$127,E231-'T&D'!I213))))+AE108+AF108","v":2.9838858257016345},0.22082403673873216,8.5615151777143864E-2,0.20797485262950205,0.28055371742865209,8.5352304646274427E-2,0.40798100955357242,{"$f":"$B$14*(($B108*$C$64+$C108)*$F$64+$F108)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G108:$K108)*$L$64*$M$64+$L108+$M108)+Inputs!$J$35*(SUM($BJ108:$BN108)*$BO$64*$BP$64+$BO108+$BP108))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ108:$BU108)*$BV$64*$BW$64+$BV108+$BW108)+Inputs!$J$36*(SUM($N108:$R108)*$S$64*$T$64+$S108+$T108))))","v":0.10539008646871728},{"$f":"IF($B$10=1,(SUM(U108:W108)*$X$64*$Z$64+SUM('T&D'!CP180:CQ180))*(1-I$124)+B202*I$124,IF($B$10=2,(SUM(U108:W108)*$X$64*$Z$64+SUM('T&D'!CP180:CQ180))*(1-I$125)+D202*I$125,IF($B$10=3,(SUM(U108:W108)*$X$64*$Z$64+SUM('T&D'!CP180:CQ180))*(1-I$126)+E202*I$126,IF($B$10=4,(SUM(U108:W108)*$X$64*$Z$64+SUM('T&D'!CP180:CQ180))*(1-I$127)+((EtOH!G414*EtOH!H$401+EtOH!H414)*Inputs!$F$84+(EtOH!M414*EtOH!N$401+EtOH!N414)*Inputs!$G$84+(EtOH!Y414*EtOH!Z$401+EtOH!Z414)*Inputs!$N$84-'T&D'!$DS213)*I$127,(SUM(U108:W108)*$X$64*$Z$64+SUM('T&D'!CP180:CQ180))))))","v":0.21488333165093654},{"$f":"SUM(AG108:AI108)*$AJ$64*$AK$64+SUM('T&D'!CT180:CU180)","v":0.21486409927075956},{"$f":"SUM(AL108:AN108)*$AO$64*$AP$64+SUM('T&D'!CV180:CW180)","v":8.813833617989289E-2},{"$f":"SUM(AQ108:AS108)*$AT$64*$AU$64+SUM('T&D'!CR180:CS180)","v":0.21434915990220627}]
["CO2",{"$f":"$B$14*(($B109*$C$64+$C109)*$F$64+$F109)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G109:$K109)*$L$64*$M$64+$L109+$M109)+Inputs!$J$35*(SUM($BJ109:$BN109)*$BO$64*$BP$64+$BO109+$BP109))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ109:$BU109)*$BV$64*$BW$64+$BV109+$BW109)+Inputs!$J$36*(SUM($N109:$R109)*$S$64*$T$64+$S109+$T109))))","v":6107.5531595329885},{"$f":"(D109*$E$64+E109+D111)*$F$64+F109","v":10632.204085278365},12852.179229775094,14270.64833614805,{"$f":"IF($C$10=1,(D232-'T&D'!F214)*(1-J$124)+C203*J$124,IF($C$10=2,(D232-'T&D'!F214)*(1-J$125)+D203*J$125,IF($C$10=3,(D232-'T&D'!F214)*(1-J$126)+E203*J$126,IF($C$10=4,(D232-'T&D'!F214)*(1-J$127)+(EtOH!$BG415*EtOH!$BH$401+EtOH!$BH415)*J$127,(D232-'T&D'!F214)))))+Y109+Z109","v":14801.107778997652},{"$f":"IF($D$10=1,(E232-'T&D'!I214)*(1-K$124)+C203*K$124,IF($D$10=2,(E232-'T&D'!I214)*(1-K$125)+D203*K$125,IF($D$10=3,(E232-'T&D'!I214)*(1-K$126)+E203*K$126,IF($D$10=4,(E232-'T&D'!I214)*(1-K$127)+(EtOH!$BG415*EtOH!$BH$401+EtOH!$BH415)*K$127,E232-'T&D'!I214))))+AE109+AF109","v":16071.773337813136},13232.462688165242,5040.6455446171312,12687.606023622098,15867.462668896505,5148.2691732723115,16701.250070536793,{"$f":"$B$14*(($B109*$C$64+$C109)*$F$64+$F109)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G109:$K109)*$L$64*$M$64+$L109+$M109)+Inputs!$J$35*(SUM($BJ109:$BN109)*$BO$64*$BP$64+$BO109+$BP109))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ109:$BU109)*$BV$64*$BW$64+$BV109+$BW109)+Inputs!$J$36*(SUM($N109:$R109)*$S$64*$T$64+$S109+$T109))))","v":6107.5531595329885},{"$f":"IF($B$10=1,(SUM(U109:W109)*$X$64*$Z$64+SUM('T&D'!CP181:CQ181))*(1-I$124)+B203*I$124,IF($B$10=2,(SUM(U109:W109)*$X$64*$Z$64+SUM('T&D'!CP181:CQ181))*(1-I$125)+D203*I$125,IF($B$10=3,(SUM(U109:W109)*$X$64*$Z$64+SUM('T&D'!CP181:CQ181))*(1-I$126)+E203*I$126,IF($B$10=4,(SUM(U109:W109)*$X$64*$Z$64+SUM('T&D'!CP181:CQ181))*(1-I$127)+((EtOH!G415*EtOH!H$401+EtOH!H415)*Inputs!$F$84+(EtOH!M415*EtOH!N$401+EtOH!N415)*Inputs!$G$84+(EtOH!Y415*EtOH!Z$401+EtOH!Z415)*Inputs!$N$84-'T&D'!$DS214)*I$127,(SUM(U109:W109)*$X$64*$Z$64+SUM('T&D'!CP181:CQ181))))))","v":12907.234931297153},{"$f":"SUM(AG109:AI109)*$AJ$64*$AK$64+SUM('T&D'!CT181:CU181)","v":12909.754055403049},{"$f":"SUM(AL109:AN109)*$AO$64*$AP$64+SUM('T&D'!CV181:CW181)","v":5177.5033818819911},{"$f":"SUM(AQ109:AS109)*$AT$64*$AU$64+SUM('T&D'!CR181:CS181)","v":12881.770613829201}]
["CO2 (w/ C in VOC & CO)",{"$f":"B232+B224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6137.1887562458442},{"$f":"C232+C224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10656.069242138992},{"$f":"D232+D224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12942.810319147849},{"$f":"E232+E224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14362.713076360706},{"$f":"F232+F224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14904.981730703537},{"$f":"G232+G224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16176.586084671973},{"$f":"H232+H224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13266.648548975138},{"$f":"I232+I224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5052.9689087785},{"$f":"J232+J224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12719.239968255139},{"$f":"K232+K224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15905.352657195886},{"$f":"L232+L224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5221.5053463399008},{"$f":"M232+M224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16743.243293777396},{"$f":"N232+N224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6137.1887562458442},{"$f":"O232+O224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12999.48158424171},{"$f":"P232+P224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12944.515632788587},{"$f":"Q232+Q224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5191.0307681748936},{"$f":"R232+R224*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R225*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12915.7309407952}]
["GHGs",{"$f":"(B230*Fuel_Specs!$B$85+B231*Fuel_Specs!$B$86+B233*Fuel_Specs!$B$84)","v":8572.1707367426807},{"$f":"(C230*Fuel_Specs!$B$85+C231*Fuel_Specs!$B$86+C233*Fuel_Specs!$B$84)","v":13441.8837422421},{"$f":"(D230*Fuel_Specs!$B$85+D231*Fuel_Specs!$B$86+D233*Fuel_Specs!$B$84)","v":13580.349034261541},{"$f":"(E230*Fuel_Specs!$B$85+E231*Fuel_Specs!$B$86+E233*Fuel_Specs!$B$84)","v":15092.532904169137},{"$f":"(F230*Fuel_Specs!$B$85+F231*Fuel_Specs!$B$86+F233*Fuel_Specs!$B$84)","v":16519.202962897056},{"$f":"(G230*Fuel_Specs!$B$85+G231*Fuel_Specs!$B$86+G233*Fuel_Specs!$B$84)","v":17846.858527254753},{"$f":"(H230*Fuel_Specs!$B$85+H231*Fuel_Specs!$B$86+H233*Fuel_Specs!$B$84)","v":13922.764671850215},{"$f":"(I230*Fuel_Specs!$B$85+I231*Fuel_Specs!$B$86+I233*Fuel_Specs!$B$84)","v":5299.4737972665343},{"$f":"(J230*Fuel_Specs!$B$85+J231*Fuel_Specs!$B$86+J233*Fuel_Specs!$B$84)","v":13349.867624739965},{"$f":"(K230*Fuel_Specs!$B$85+K231*Fuel_Specs!$B$86+K233*Fuel_Specs!$B$84)","v":16714.669722877097},{"$f":"(L230*Fuel_Specs!$B$85+L231*Fuel_Specs!$B$86+L233*Fuel_Specs!$B$84)","v":5473.9666527961999},{"$f":"(M230*Fuel_Specs!$B$85+M231*Fuel_Specs!$B$86+M233*Fuel_Specs!$B$84)","v":17808.286644511612},{"$f":"(N230*Fuel_Specs!$B$85+N231*Fuel_Specs!$B$86+N233*Fuel_Specs!$B$84)","v":8572.1707367426807},{"$f":"(O230*Fuel_Specs!$B$85+O231*Fuel_Specs!$B$86+O233*Fuel_Specs!$B$84)","v":13636.329054470298},{"$f":"(P230*Fuel_Specs!$B$85+P231*Fuel_Specs!$B$86+P233*Fuel_Specs!$B$84)","v":13581.3529938105},{"$f":"(Q230*Fuel_Specs!$B$85+Q231*Fuel_Specs!$B$86+Q233*Fuel_Specs!$B$84)","v":5440.9847786078253},{"$f":"(R230*Fuel_Specs!$B$85+R231*Fuel_Specs!$B$86+R233*Fuel_Specs!$B$84)","v":13551.540707068631}]
["5.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor",null,null,{"$f":"D218","v":1.0008132889003192},null,{"$f":"F218","v":0.93408551640960291},0.93613543497009177,1.0000577907384296,1,1.0000440875118408,1.0000440958052197,null,null,null,{"$f":"O218","v":1.0008132889003192},{"$f":"P218","v":1.0000577907384296},{"$f":"Q218","v":1},{"$f":"R218","v":1.0000440875118408}]
["VOC",{"$f":"$B$14*(($B114*$C$64+$C114)*$F$64+$F114)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G114:$K114)*$L$64*$M$64+$L114+$M114)+Inputs!$J$35*(SUM($BJ114:$BN114)*$BO$64*$BP$64+$BO114+$BP114))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ114:$BU114)*$BV$64*$BW$64+$BV114+$BW114)+Inputs!$J$36*(SUM($N114:$R114)*$S$64*$T$64+$S114+$T114))))","v":0.71790519378382556},{"$f":"(C114*$E$64+E114)*$F$64+F114","v":1.4891282369376644},{"$f":"SUM(U114:W114)*$X$64+X114","v":15.367810664543624},{"$f":"SUM(AA114:AC114)*$AD$64*$AF$64+AD114+AF114","v":16.057829104121172},{"$f":"IF($C$10=1,(D237-'T&D'!F216)*(1-J$124)+C207*J$124,IF($C$10=2,(D237-'T&D'!F216)*(1-J$125)+D207*J$125,IF($C$10=3,(D237-'T&D'!F216)*(1-J$126)+E207*J$126,IF($C$10=4,(D237-'T&D'!F216)*(1-J$127)+(EtOH!$BG420*EtOH!$BH$401+EtOH!$BH420)*J$127,(D237-'T&D'!F216)))))+Y114+Z114","v":15.283683257271719},{"$f":"IF($D$10=1,(E237-'T&D'!I216)*(1-K$124)+C207*K$124,IF($D$10=2,(E237-'T&D'!I216)*(1-K$125)+D207*K$125,IF($D$10=3,(E237-'T&D'!I216)*(1-K$126)+E207*K$126,IF($D$10=4,(E237-'T&D'!I216)*(1-K$127)+(EtOH!$BG420*EtOH!$BH$401+EtOH!$BH420)*K$127,E237-'T&D'!I216))))+AE114+AF114","v":15.932463529863579},{"$f":"SUM(AG114:AI114)*$AJ$64*$AK$64+AJ114+AK114","v":3.0734440287232623},{"$f":"SUM(AL114:AN114)*$AO$64*$AP$64+AO114+AP114","v":0.7943406997477549},{"$f":"SUM(AQ114:AS114)*$AT$64*$AU$64+AT114+AU114","v":2.8745567594510213},{"$f":"SUM(AV114:AX114)*$AY$64*$AZ$64+AY114+AZ114","v":3.1618490709201197},{"$f":"SUM(BA114:BC114)*BD64*BE64+BD114+BE114","v":14.066291151921376},{"$f":"(BF114+BG114)*M$218+BH112","v":0.28399831280655596},{"$f":"$B$14*(($B114*$C$64+$C114)*$F$64+$F114)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G114:$K114)*$L$64*$M$64+$L114+$M114)+Inputs!$J$35*(SUM($BJ114:$BN114)*$BO$64*$BP$64+$BO114+$BP114))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ114:$BU114)*$BV$64*$BW$64+$BV114+$BW114)+Inputs!$J$36*(SUM($N114:$R114)*$S$64*$T$64+$S114+$T114))))","v":0.71790519378382556},{"$f":"IF($B$10=1,(SUM(U114:W114)*$X$64*$Z$64+SUM('T&D'!CP183:CQ183))*(1-I$124)+B195*I$124,IF($B$10=2,(SUM(U114:W114)*$X$64*$Z$64+SUM('T&D'!CP183:CQ183))*(1-I$125)+D195*I$125,IF($B$10=3,(SUM(U114:W114)*$X$64*$Z$64+SUM('T&D'!CP183:CQ183))*(1-I$126)+E207*I$126,IF($B$10=4,(SUM(U114:W114)*$X$64*$Z$64+SUM('T&D'!CP183:CQ183))*(1-I$127)+((EtOH!G420*EtOH!H$419+EtOH!H420)*Inputs!$F$84+(EtOH!M420*EtOH!N$419+EtOH!N420)*Inputs!$G$84+(EtOH!Y420*EtOH!Z$419+EtOH!Z420)*Inputs!$N$84-'T&D'!$DS216)*I$127,(SUM(U114:W114)*$X$64*$Z$64+SUM('T&D'!CP183:CQ183))))))+(X110+X111)*X$63","v":15.342964881541718},{"$f":"SUM(AG114:AI114)*$AJ$64*$AK$64+SUM('T&D'!CT183:CU183)","v":2.1100825214041823},{"$f":"SUM(AL114:AN114)*$AO$64*$AP$64+SUM('T&D'!CV183:CW183)","v":0.78812016722238409},{"$f":"SUM(AQ114:AS114)*$AT$64*$AU$64+SUM('T&D'!CR183:CS183)+(AT110+AT111)*AT$63","v":2.8375832100469722}]
["CO",{"$f":"$B$14*(($B115*$C$64+$C115)*$F$64+$F115)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G115:$K115)*$L$64*$M$64+$L115+$M115)+Inputs!$J$35*(SUM($BJ115:$BN115)*$BO$64*$BP$64+$BO115+$BP115))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ115:$BU115)*$BV$64*$BW$64+$BV115+$BW115)+Inputs!$J$36*(SUM($N115:$R115)*$S$64*$T$64+$S115+$T115))))","v":0.55093297269960206},0.52722956438044011,5.3008533558749527,7.272024814633296,{"$f":"IF($C$10=1,(D238-'T&D'!F217)*(1-J$124)+C208*J$124,IF($C$10=2,(D238-'T&D'!F217)*(1-J$125)+D208*J$125,IF($C$10=3,(D238-'T&D'!F217)*(1-J$126)+E208*J$126,IF($C$10=4,(D238-'T&D'!F217)*(1-J$127)+(EtOH!$BG421*EtOH!$BH$401+EtOH!$BH421)*J$127,(D238-'T&D'!F217)))))+Y115+Z115","v":5.1574767500217025},{"$f":"IF($D$10=1,(E238-'T&D'!I217)*(1-K$124)+C208*K$124,IF($D$10=2,(E238-'T&D'!I217)*(1-K$125)+D208*K$125,IF($D$10=3,(E238-'T&D'!I217)*(1-K$126)+E208*K$126,IF($D$10=4,(E238-'T&D'!I217)*(1-K$127)+(EtOH!$BG421*EtOH!$BH$401+EtOH!$BH421)*K$127,E238-'T&D'!I217))))+AE115+AF115","v":7.0083061224407341},5.3553878072314927,1.9690817936563518,5.3089835696619838,6.3422102805041263,{"$f":"SUM(BA115:BC115)*BD65*BE65+BD115+BE115","v":0.2041925967265722},1.0940437793273201,{"$f":"$B$14*(($B115*$C$64+$C115)*$F$64+$F115)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G115:$K115)*$L$64*$M$64+$L115+$M115)+Inputs!$J$35*(SUM($BJ115:$BN115)*$BO$64*$BP$64+$BO115+$BP115))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ115:$BU115)*$BV$64*$BW$64+$BV115+$BW115)+Inputs!$J$36*(SUM($N115:$R115)*$S$64*$T$64+$S115+$T115))))","v":0.55093297269960206},{"$f":"IF($B$10=1,(SUM(U115:W115)*$X$64*$Z$64+SUM('T&D'!CP184:CQ184))*(1-I$124)+B196*I$124,IF($B$10=2,(SUM(U115:W115)*$X$64*$Z$64+SUM('T&D'!CP184:CQ184))*(1-I$125)+D196*I$125,IF($B$10=3,(SUM(U115:W115)*$X$64*$Z$64+SUM('T&D'!CP184:CQ184))*(1-I$126)+E208*I$126,IF($B$10=4,(SUM(U115:W115)*$X$64*$Z$64+SUM('T&D'!CP184:CQ184))*(1-I$127)+((EtOH!G421*EtOH!H$419+EtOH!H421)*Inputs!$F$84+(EtOH!M421*EtOH!N$419+EtOH!N421)*Inputs!$G$84+(EtOH!Y421*EtOH!Z$419+EtOH!Z421)*Inputs!$N$84-'T&D'!$DS217)*I$127,(SUM(U115:W115)*$X$64*$Z$64+SUM('T&D'!CP184:CQ184))))))","v":5.156374223787215},{"$f":"SUM(AG115:AI115)*$AJ$64*$AK$64+SUM('T&D'!CT184:CU184)","v":5.1533551514358846},{"$f":"SUM(AL115:AN115)*$AO$64*$AP$64+SUM('T&D'!CV184:CW184)","v":1.9186404877003382},{"$f":"SUM(AQ115:AS115)*$AT$64*$AU$64+SUM('T&D'!CR184:CS184)","v":5.1520371066408632}]
["NOx",{"$f":"$B$14*(($B116*$C$64+$C116)*$F$64+$F116)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G116:$K116)*$L$64*$M$64+$L116+$M116)+Inputs!$J$35*(SUM($BJ116:$BN116)*$BO$64*$BP$64+$BO116+$BP116))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ116:$BU116)*$BV$64*$BW$64+$BV116+$BW116)+Inputs!$J$36*(SUM($N116:$R116)*$S$64*$T$64+$S116+$T116))))","v":2.1129141827494231},3.3544543898040251,8.1626198764713571,10.662102279898178,{"$f":"IF($C$10=1,(D239-'T&D'!F218)*(1-J$124)+C209*J$124,IF($C$10=2,(D239-'T&D'!F218)*(1-J$125)+D209*J$125,IF($C$10=3,(D239-'T&D'!F218)*(1-J$126)+E209*J$126,IF($C$10=4,(D239-'T&D'!F218)*(1-J$127)+(EtOH!$BG422*EtOH!$BH$401+EtOH!$BH422)*J$127,(D239-'T&D'!F218)))))+Y116+Z116","v":8.1974844222323284},{"$f":"IF($D$10=1,(E239-'T&D'!I218)*(1-K$124)+C209*K$124,IF($D$10=2,(E239-'T&D'!I218)*(1-K$125)+D209*K$125,IF($D$10=3,(E239-'T&D'!I218)*(1-K$126)+E209*K$126,IF($D$10=4,(E239-'T&D'!I218)*(1-K$127)+(EtOH!$BG422*EtOH!$BH$401+EtOH!$BH422)*K$127,E239-'T&D'!I218))))+AE116+AF116","v":10.541238517495543},8.4613367435240132,3.2050046995313215,8.0258177171054506,9.5794931736365125,{"$f":"SUM(BA116:BC116)*BD66*BE66+BD116+BE116","v":0.71566608174734581},3.1332967157799363,{"$f":"$B$14*(($B116*$C$64+$C116)*$F$64+$F116)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G116:$K116)*$L$64*$M$64+$L116+$M116)+Inputs!$J$35*(SUM($BJ116:$BN116)*$BO$64*$BP$64+$BO116+$BP116))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ116:$BU116)*$BV$64*$BW$64+$BV116+$BW116)+Inputs!$J$36*(SUM($N116:$R116)*$S$64*$T$64+$S116+$T116))))","v":2.1129141827494231},{"$f":"IF($B$10=1,(SUM(U116:W116)*$X$64*$Z$64+SUM('T&D'!CP185:CQ185))*(1-I$124)+B197*I$124,IF($B$10=2,(SUM(U116:W116)*$X$64*$Z$64+SUM('T&D'!CP185:CQ185))*(1-I$125)+D197*I$125,IF($B$10=3,(SUM(U116:W116)*$X$64*$Z$64+SUM('T&D'!CP185:CQ185))*(1-I$126)+E209*I$126,IF($B$10=4,(SUM(U116:W116)*$X$64*$Z$64+SUM('T&D'!CP185:CQ185))*(1-I$127)+((EtOH!G422*EtOH!H$419+EtOH!H422)*Inputs!$F$84+(EtOH!M422*EtOH!N$419+EtOH!N422)*Inputs!$G$84+(EtOH!Y422*EtOH!Z$419+EtOH!Z422)*Inputs!$N$84-'T&D'!$DS218)*I$127,(SUM(U116:W116)*$X$64*$Z$64+SUM('T&D'!CP185:CQ185))))))","v":7.5835638732148691},{"$f":"SUM(AG116:AI116)*$AJ$64*$AK$64+SUM('T&D'!CT185:CU185)","v":7.5793121590351946},{"$f":"SUM(AL116:AN116)*$AO$64*$AP$64+SUM('T&D'!CV185:CW185)","v":2.828565255595838},{"$f":"SUM(AQ116:AS116)*$AT$64*$AU$64+SUM('T&D'!CR185:CS185)","v":7.5769224383434342}]
["PM10",{"$f":"$B$14*(($B117*$C$64+$C117)*$F$64+$F117)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G117:$K117)*$L$64*$M$64+$L117+$M117)+Inputs!$J$35*(SUM($BJ117:$BN117)*$BO$64*$BP$64+$BO117+$BP117))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ117:$BU117)*$BV$64*$BW$64+$BV117+$BW117)+Inputs!$J$36*(SUM($N117:$R117)*$S$64*$T$64+$S117+$T117))))","v":0.26697334591147287},0.42075524161751243,1.1573660353903064,1.4869917287962313,{"$f":"IF($C$10=1,(D240-'T&D'!F219)*(1-J$124)+C210*J$124,IF($C$10=2,(D240-'T&D'!F219)*(1-J$125)+D210*J$125,IF($C$10=3,(D240-'T&D'!F219)*(1-J$126)+E210*J$126,IF($C$10=4,(D240-'T&D'!F219)*(1-J$127)+(EtOH!$BG423*EtOH!$BH$401+EtOH!$BH423)*J$127,(D240-'T&D'!F219)))))+Y117+Z117","v":1.1288590370601015},{"$f":"IF($D$10=1,(E240-'T&D'!I219)*(1-K$124)+C210*K$124,IF($D$10=2,(E240-'T&D'!I219)*(1-K$125)+D210*K$125,IF($D$10=3,(E240-'T&D'!I219)*(1-K$126)+E210*K$126,IF($D$10=4,(E240-'T&D'!I219)*(1-K$127)+(EtOH!$BG423*EtOH!$BH$401+EtOH!$BH423)*K$127,E240-'T&D'!I219))))+AE117+AF117","v":1.4381975436761758},1.1928894984454161,0.44941009074399368,1.1374428010024542,1.3244179009226291,{"$f":"SUM(BA117:BC117)*BD67*BE67+BD117+BE117","v":3.944131229365145E-2},0.59772816239493776,{"$f":"$B$14*(($B117*$C$64+$C117)*$F$64+$F117)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G117:$K117)*$L$64*$M$64+$L117+$M117)+Inputs!$J$35*(SUM($BJ117:$BN117)*$BO$64*$BP$64+$BO117+$BP117))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ117:$BU117)*$BV$64*$BW$64+$BV117+$BW117)+Inputs!$J$36*(SUM($N117:$R117)*$S$64*$T$64+$S117+$T117))))","v":0.26697334591147287},{"$f":"IF($B$10=1,(SUM(U117:W117)*$X$64*$Z$64+SUM('T&D'!CP186:CQ186))*(1-I$124)+B198*I$124,IF($B$10=2,(SUM(U117:W117)*$X$64*$Z$64+SUM('T&D'!CP186:CQ186))*(1-I$125)+D198*I$125,IF($B$10=3,(SUM(U117:W117)*$X$64*$Z$64+SUM('T&D'!CP186:CQ186))*(1-I$126)+E210*I$126,IF($B$10=4,(SUM(U117:W117)*$X$64*$Z$64+SUM('T&D'!CP186:CQ186))*(1-I$127)+((EtOH!G423*EtOH!H$419+EtOH!H423)*Inputs!$F$84+(EtOH!M423*EtOH!N$419+EtOH!N423)*Inputs!$G$84+(EtOH!Y423*EtOH!Z$419+EtOH!Z423)*Inputs!$N$84-'T&D'!$DS219)*I$127,(SUM(U117:W117)*$X$64*$Z$64+SUM('T&D'!CP186:CQ186))))))","v":1.1285744486002183},{"$f":"SUM(AG117:AI117)*$AJ$64*$AK$64+SUM('T&D'!CT186:CU186)","v":1.1279271442440757},{"$f":"SUM(AL117:AN117)*$AO$64*$AP$64+SUM('T&D'!CV186:CW186)","v":0.42060121507965531},{"$f":"SUM(AQ117:AS117)*$AT$64*$AU$64+SUM('T&D'!CR186:CS186)","v":1.1275977488171203}]
["PM2.5",{"$f":"$B$14*(($B118*$C$64+$C118)*$F$64+$F118)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G118:$K118)*$L$64*$M$64+$L118+$M118)+Inputs!$J$35*(SUM($BJ118:$BN118)*$BO$64*$BP$64+$BO118+$BP118))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ118:$BU118)*$BV$64*$BW$64+$BV118+$BW118)+Inputs!$J$36*(SUM($N118:$R118)*$S$64*$T$64+$S118+$T118))))","v":0.21224969511447889},0.33693757620223252,0.88740788438464824,1.1511688674839426,{"$f":"IF($C$10=1,(D241-'T&D'!F220)*(1-J$124)+C211*J$124,IF($C$10=2,(D241-'T&D'!F220)*(1-J$125)+D211*J$125,IF($C$10=3,(D241-'T&D'!F220)*(1-J$126)+E211*J$126,IF($C$10=4,(D241-'T&D'!F220)*(1-J$127)+(EtOH!$BG424*EtOH!$BH$401+EtOH!$BH424)*J$127,(D241-'T&D'!F220)))))+Y118+Z118","v":0.86501052269744239},{"$f":"IF($D$10=1,(E241-'T&D'!I220)*(1-K$124)+C211*K$124,IF($D$10=2,(E241-'T&D'!I220)*(1-K$125)+D211*K$125,IF($D$10=3,(E241-'T&D'!I220)*(1-K$126)+E211*K$126,IF($D$10=4,(E241-'T&D'!I220)*(1-K$127)+(EtOH!$BG424*EtOH!$BH$401+EtOH!$BH424)*K$127,E241-'T&D'!I220))))+AE118+AF118","v":1.1125318143638951},0.91480314607149793,0.34691928484709222,0.87041314858303354,1.0320131670656494,{"$f":"SUM(BA118:BC118)*BD68*BE68+BD118+BE118","v":3.2284372411575772E-2},0.43307664538509771,{"$f":"$B$14*(($B118*$C$64+$C118)*$F$64+$F118)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G118:$K118)*$L$64*$M$64+$L118+$M118)+Inputs!$J$35*(SUM($BJ118:$BN118)*$BO$64*$BP$64+$BO118+$BP118))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ118:$BU118)*$BV$64*$BW$64+$BV118+$BW118)+Inputs!$J$36*(SUM($N118:$R118)*$S$64*$T$64+$S118+$T118))))","v":0.21224969511447889},{"$f":"IF($B$10=1,(SUM(U118:W118)*$X$64*$Z$64+SUM('T&D'!CP187:CQ187))*(1-I$124)+B199*I$124,IF($B$10=2,(SUM(U118:W118)*$X$64*$Z$64+SUM('T&D'!CP187:CQ187))*(1-I$125)+D199*I$125,IF($B$10=3,(SUM(U118:W118)*$X$64*$Z$64+SUM('T&D'!CP187:CQ187))*(1-I$126)+E211*I$126,IF($B$10=4,(SUM(U118:W118)*$X$64*$Z$64+SUM('T&D'!CP187:CQ187))*(1-I$127)+((EtOH!G424*EtOH!H$419+EtOH!H424)*Inputs!$F$84+(EtOH!M424*EtOH!N$419+EtOH!N424)*Inputs!$G$84+(EtOH!Y424*EtOH!Z$419+EtOH!Z424)*Inputs!$N$84-'T&D'!$DS220)*I$127,(SUM(U118:W118)*$X$64*$Z$64+SUM('T&D'!CP187:CQ187))))))","v":0.86336361081425483},{"$f":"SUM(AG118:AI118)*$AJ$64*$AK$64+SUM('T&D'!CT187:CU187)","v":0.8628693394074628},{"$f":"SUM(AL118:AN118)*$AO$64*$AP$64+SUM('T&D'!CV187:CW187)","v":0.32180668936811896},{"$f":"SUM(AQ118:AS118)*$AT$64*$AU$64+SUM('T&D'!CR187:CS187)","v":0.86261457958781274}]
["SOx",{"$f":"$B$14*(($B119*$C$64+$C119)*$F$64+$F119)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G119:$K119)*$L$64*$M$64+$L119+$M119)+Inputs!$J$35*(SUM($BJ119:$BN119)*$BO$64*$BP$64+$BO119+$BP119))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ119:$BU119)*$BV$64*$BW$64+$BV119+$BW119)+Inputs!$J$36*(SUM($N119:$R119)*$S$64*$T$64+$S119+$T119))))","v":2.0999957605283095},3.2435492886527246,12.563388674416553,15.82713535115507,{"$f":"IF($C$10=1,(D242-'T&D'!F221)*(1-J$124)+C212*J$124,IF($C$10=2,(D242-'T&D'!F221)*(1-J$125)+D212*J$125,IF($C$10=3,(D242-'T&D'!F221)*(1-J$126)+E212*J$126,IF($C$10=4,(D242-'T&D'!F221)*(1-J$127)+(EtOH!$BG425*EtOH!$BH$401+EtOH!$BH425)*J$127,(D242-'T&D'!F221)))))+Y119+Z119","v":12.180569627884511},{"$f":"IF($D$10=1,(E242-'T&D'!I221)*(1-K$124)+C212*K$124,IF($D$10=2,(E242-'T&D'!I221)*(1-K$125)+D212*K$125,IF($D$10=3,(E242-'T&D'!I221)*(1-K$126)+E212*K$126,IF($D$10=4,(E242-'T&D'!I221)*(1-K$127)+(EtOH!$BG425*EtOH!$BH$401+EtOH!$BH425)*K$127,E242-'T&D'!I221))))+AE119+AF119","v":15.246280664322924},12.856175149583988,4.7573210849643042,12.439919385596243,13.718655725236216,{"$f":"SUM(BA119:BC119)*BD68*BE68+BD119+BE119","v":0.28945392205485404},6.3127118880679509,{"$f":"$B$14*(($B119*$C$64+$C119)*$F$64+$F119)+(1-$B$14)*(Inputs!$F$38*(Inputs!$I$35*(SUM($G119:$K119)*$L$64*$M$64+$L119+$M119)+Inputs!$J$35*(SUM($BJ119:$BN119)*$BO$64*$BP$64+$BO119+$BP119))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM($BQ119:$BU119)*$BV$64*$BW$64+$BV119+$BW119)+Inputs!$J$36*(SUM($N119:$R119)*$S$64*$T$64+$S119+$T119))))","v":2.0999957605283095},{"$f":"IF($B$10=1,(SUM(U119:W119)*$X$64*$Z$64+SUM('T&D'!CP188:CQ188))*(1-I$124)+B200*I$124,IF($B$10=2,(SUM(U119:W119)*$X$64*$Z$64+SUM('T&D'!CP188:CQ188))*(1-I$125)+D200*I$125,IF($B$10=3,(SUM(U119:W119)*$X$64*$Z$64+SUM('T&D'!CP188:CQ188))*(1-I$126)+E212*I$126,IF($B$10=4,(SUM(U119:W119)*$X$64*$Z$64+SUM('T&D'!CP188:CQ188))*(1-I$127)+((EtOH!G425*EtOH!H$419+EtOH!H425)*Inputs!$F$84+(EtOH!M425*EtOH!N$419+EtOH!N425)*Inputs!$G$84+(EtOH!Y425*EtOH!Z$419+EtOH!Z425)*Inputs!$N$84-'T&D'!$DS221)*I$127,(SUM(U119:W119)*$X$64*$Z$64+SUM('T&D'!CP188:CQ188))))))","v":12.366896798050441},{"$f":"SUM(AG119:AI119)*$AJ$64*$AK$64+SUM('T&D'!CT188:CU188)","v":12.359702526908592},{"$f":"SUM(AL119:AN119)*$AO$64*$AP$64+SUM('T&D'!CV188:CW188)","v":4.6048237086794579},{"$f":"SUM(AQ119:AS119)*$AT$64*$AU$64+SUM('T&D'!CR188:CS188)","v":12.356357458658785}]
["GHG (in gCO2e/MJ)",{"$f":"B234/BTU2J","v":8.1248502027098191},{"$f":"C234/BTU2J","v":12.740447571796413},null,{"$f":"E234/BTU2J","v":14.304961110986813},null,{"$f":"G234/BTU2J","v":16.915558097947851},null,null,null,{"$f":"K234/BTU2J","v":15.842450163066816}]
["5.3) Carbon Intensites of CARB and ULSD as Baseline Fuels under the California Low Carbon Fuel Standard"]
["CARBOB",null,null,null,null,null,null,null,null,null,"California Ultra-Low-Sulfur-Diesel"]
["g/MMBtu","Crude Recovery and Transportation",null,null,null,null,"Refining","CARBOB T&D","Total","Final CI, g/MJ","g/MMBtu","Crude Recovery and Transportation",null,null,null,null,"Refining","LSD T&D","Total","Final CI, g/MJ"]
["VOC","2010 Crude Recovery and Transport are modeled by OPGEE ",null,null,null,null,{"$f":"SUM(AA101:AC101)*$AD$64*$AF$64","v":4.027185508906336},{"$f":"(AD101+AD110+AD111+AF101+AF110+AF111)","v":19.843161818963043},{"$f":"G247+H247","v":23.870347327869379},{"$f":"F247+I247","v":23.870347327869379},"VOC","2010 Crude Recovery and Transport are modeled by OPGEE ",null,null,null,null,{"$f":"SUM(AV101:AX101)*$AY$64*$AZ$64","v":4.4398793359332434},{"$f":"(AY101+AY110+AY111+AZ101+AZ110+AZ111)","v":1.2488061004725732},{"$f":"Q247+R247","v":5.6886854364058168},{"$f":"P247+S247","v":5.6886854364058168}]
["CO",null,null,null,null,null,{"$f":"SUM(AA102:AC102)*$AD$64*$AF$64","v":10.919682652470531},{"$f":"+AD102+AF102","v":0.32411467652081616},{"$f":"G248+H248","v":11.243797328991347},11.243797328991347,"CO",null,null,null,null,null,{"$f":"SUM(AV102:AX102)*$AY$64*$AZ$64","v":12.038675024566503},{"$f":"+AY102+AZ102","v":0.79057626253148428},{"$f":"Q248+R248","v":12.829251287097987},12.829251287097987]
["CH4",null,null,null,null,null,{"$f":"SUM(AA107:AC107)*$AD$64*$AF$64","v":25.640027336488213},{"$f":"+AD107+AF107","v":0.56085296494359249},26.200880301431805,26.200880301431805,"CH4",null,null,null,null,null,{"$f":"SUM(AV107:AX107)*$AY$64*$AZ$64","v":28.266990543649356},{"$f":"+AY107+AZ107","v":0.76149177184952788},29.028482315498884,29.028482315498884]
["N2O",null,null,null,null,null,{"$f":"SUM(AA108:AC108)*$AD$64*$AF$64","v":0.2448477576788822},{"$f":"+AD108+AF108","v":6.1516392091556784E-3},0.25099939688803785,0.25099939688803785,"N2O",null,null,null,null,null,{"$f":"SUM(AV108:AX108)*$AY$64*$AZ$64","v":0.2699335125078946},{"$f":"+AY108+AZ108","v":1.0620204920757503E-2},0.28055371742865209,0.28055371742865209]
["CO2",null,null,null,null,null,{"$f":"SUM(AA109:AC109)*$AD$64*$AF$64","v":13877.765060266469},{"$f":"+AD109+AF109","v":392.8832758815812},{"$f":"G251+H251","v":14270.64833614805},14270.64833614805,"CO2",null,null,null,null,null,{"$f":"SUM(AV109:AX109)*$AY$64*$AZ$64","v":15299.704489272479},{"$f":"+AY109+AZ109","v":567.75817962402687},{"$f":"Q251+R251","v":15867.462668896505},15867.462668896505]
["Convert to gCO2e/MMBtu",null,null,null,null,null,{"$f":"(G249*Fuel_Specs!$B$85+G250*Fuel_Specs!$B$86+G251+G247*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G248*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":14621.441271614098},{"$f":"(H249*Fuel_Specs!$B$85+H250*Fuel_Specs!$B$86+H251+H247*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H248*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":471.09163255503836},{"$f":"G252+H252","v":15092.532904169137},15092.532904169137,"Convert to gCO2e/MMBtu",null,null,null,null,null,{"$f":"(Q249*Fuel_Specs!$B$85+Q250*Fuel_Specs!$B$86+Q251+Q247*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q248*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":16119.574981417138},{"$f":"(R249*Fuel_Specs!$B$85+R250*Fuel_Specs!$B$86+R251+R247*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R248*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":595.09474145995875},{"$f":"Q252+R252","v":16714.669722877097},16714.669722877097]
["g/MJ",null,null,null,null,11.98,{"$f":"G252/BTU2J","v":13.85845239530599},{"$f":"H252/BTU2J","v":0.44650871568082234},{"$f":"G253+H253","v":14.304961110986813},{"$f":"F253+I253+F262","v":100.22496180473041},"g/MJ",null,null,null,null,11.98,{"$f":"Q252/BTU2J","v":15.278409177501967},{"$f":"R252/BTU2J","v":0.56404098556484827},{"$f":"Q253+R253","v":15.842450163066815},{"$f":"P253+S253+P262","v":102.67953248171577}]
[null,null,null,null,null,null,null,null,{"$f":"IF(I253=E243,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,null,null,null,{"$f":"IF(S253=K243,\"OK\",\"Check Value\")","v":"OK"}]
["Tailpipe GHG from gasoline vehicles, g/MMBtu","CARBOB can't be used in vehicles; tailpipe emissions represent the portion of CaRFG emissions allocated to CARBOB",null,null,null,"g/MJ",null,null,null,null,"Tailpipe GHG from HHDT diesel trucks (Class 6 and 7)",null,null,null,null,"g/MJ"]
["VOC",null,null,null,0,null,null,null,null,null,"VOC"]
["CO",null,null,null,0,null,null,null,null,null,"CO"]
["CH4",null,null,null,5.8749339789615496,{"$f":"E258*Fuel_Specs!$B$85/BTU2J","v":0.1392090754949501},null,null,null,null,"CH4",null,null,null,1.3897299999999999,{"$f":"O258*Fuel_Specs!B85/BTU2J","v":3.2930247247100711E-2}]
["N2O",null,null,null,3.2191407329452231,{"$f":"E259*Fuel_Specs!$B$86/BTU2J","v":0.9092446986741759},null,null,null,null,"N2O",null,null,null,2.5608580743857479,{"$f":"O259*Fuel_Specs!$B$86/BTU2J","v":0.7233130892236207}]
["CO2",null,null,null,{"$f":"(Fuel_Specs!E12*Fuel_Specs!F12*44/12/Fuel_Specs!B12*10^6)-(E258*44/16)","v":76904.652993046533},{"$f":"E260/BTU2J","v":72.891546919574481},null,null,null,null,"CO2",null,null,null,{"$f":"Fuel_Specs!E18*Fuel_Specs!F18*44/12/Fuel_Specs!B18*10^6-O258*44/16","v":78180.523658055186},{"$f":"O260/BTU2J","v":74.100838982178232}]
["Total gCO2e/MMBtu",null,null,null,{"$f":"(E258*Fuel_Specs!$B$85+E259*Fuel_Specs!$B$86+E260)","v":78010.830280938244},null,null,null,null,null,"Total gCO2e/MMBtu",null,null,null,{"$f":"(O258*Fuel_Specs!$B$85+O259*Fuel_Specs!$B$86+O260)","v":78978.402614222141}]
["g/MJ",null,null,null,null,{"$f":"E261/mmBTU2MJ","v":73.940000693743599},null,null,null,null,"g/MJ",null,null,null,null,{"$f":"O261/mmBTU2MJ","v":74.857082318648949}]
["5.4) Carbon Intensites of CaRFG and EtOH-Denaturant as Baseline Fuels under the California Low Carbon Fuel Standard"]
["a. CaRFG  Calculator",null,null,null,null,null,null,""]
["Volume % Ethanol in CaRFG",{"$f":"H127","v":9.5045000000000004E-2},null,"v/v EtOH/CaRFG"]
["Energy % Ethanol in CaRFG",{"$f":"H127*Fuel_Specs!J26/Fuel_Specs!J14","v":6.6081035248566136E-2},null,"MJ/MJ EtOH/CaRFG"]
["2010 Average Anhydrous Ethanol CI (including ILUC)",{"$f":"95%*58.62+5%*46.41+EtOH!L440","v":77.8095},null,"g CO2e/MJ EtOH"]
["CaRFG Tailpipe Emissions allocated to Ethanol",3.9399905867209672E-4,null,"g CH4/MJ CaRFG"]
[null,2.1588981647375252E-4,null,"g N2O/MJ CaRFG"]
["CI Contribution of Ethanol as Oxygenate",{"$f":"B266*B267+B268*Fuel_Specs!B85+B269*Fuel_Specs!B86","v":5.2159174539492881},null,"g CO2e/MJ CaRFG"]
["2010 CARBOB CI *",{"$f":"I274-(E258*25+E259*298)/mmBTU2MJ","v":98.730230764253164},null,"g CO2e/MJ CARBOB"]
["CaRFG Tailpipe Emissions allocated to CARBOB",5.5683630197980033E-3,null,"g CH4/MJ CaRFG"]
[null,3.0511567069603216E-3,null,"g N2O/MJ CaRFG",null,null,null,"2016 LCFS Reference CI of CARBOB"]
["CARBOB CI including Tailpipe Emissions",{"$f":"B271+B272*Fuel_Specs!B85+B273*Fuel_Specs!B86","v":99.778684538422283},null,"g CO2e/MJ ",null,null,null,"CARBOB CI",99.778684538422297]
["CI Contribution of CARBOB",{"$f":"(1-B266)*B271+B272*Fuel_Specs!B85+B273*Fuel_Specs!B86","v":93.254488679190601},null,"g CO2e/MJ CaRFG",null,null,null,"Blendstock CI",{"$f":"I274-(E258*25+E259*298)/mmBTU2MJ","v":98.730230764253164}]
[null,null,null,null,null,null,null,"CARFG CI",98.470406133139903]
["WTW CI of CaRFG",{"$f":"B275+B270","v":98.470406133139889},null,"g CO2e/MJ",null,null,"changing these values will result in an incorrect CARFG and Denaturant calculation"]
[]
[]
[]
[]
["b. Denatured Ethanol  (D-EtOH) Calculator"]
["Volume % Ethanol in D-EtOH",{"$f":"1-B284","v":0.97499999999999998},null,"v/v EtOH/D-EtOH"]
["Volume % of Denaturant (CARBOB and \"Other\") in D-EtOH",2.5000000000000001E-2,null,"v/v CARBOB/D-EtOH"]
["Energy % Denaturant in D-EtOH",{"$f":"B284*Fuel_Specs!$J$12/81.51","v":3.6663546744264502E-2},null,"MJ/MJ CARBOB/D-EtOH"]
["2010 Average Ethanol CI",{"$f":"B267","v":77.8095},null,"g CO2e/MJ"]
["2010 Denaturant CI (CARBOB) ",{"$f":"I275","v":98.730230764253164},null,"g CO2e/MJ"]
["Net Denaturant Contribution to CI",{"$f":"((1-B285)*B286+B285*B287)-B286","v":0.76702819029935654},null,"g CO2e/MJ"]
["2010  D-EtOH  CI ",{"$f":"(1-B285)*B286+B285*B287","v":78.576528190299356},null,"g CO2e/MJ"]
[]
["Enter CI of any anhydrous ethanol (including ILUC) here:",{"$f":"50+19.8","v":69.8}]
["Denaturant, g/MJ",{"$f":"(1-B285)*B291+B285*B271-B291","v":1.0606848679475434}]

{"sheet":"NG","index":5,"n_rows":182,"n_cols":48,"rows_kept":182,"cut":false,"hidden":false,"merged":[[149,0,149,2],[150,11,150,12],[149,3,149,6],[163,2,163,3],[163,4,163,5],[163,6,163,7],[149,8,149,12],[151,0,156,0],[157,0,159,0],[173,0,175,0],[173,1,175,1],[173,2,175,2],[151,1,156,1],[151,2,156,2],[157,1,159,1],[157,2,159,2],[171,0,171,2],[171,3,171,6],[172,11,172,12],[165,3,166,3],[165,7,166,7],[165,5,166,5],[171,8,171,12],[20,1,20,5],[20,6,20,27],[20,29,20,34],[20,44,20,47],[20,40,20,43],[20,36,20,39],[77,1,78,1],[77,21,77,22],[77,19,77,20],[77,17,77,18],[77,15,77,16],[77,13,77,14],[77,11,77,12],[77,9,77,10],[77,7,77,8],[77,5,77,6],[77,3,77,4],[77,23,78,23],[77,28,77,29],[77,26,77,27],[77,24,77,25],[77,2,78,2]]}
["Natural Gas to Compressed Natural Gas (CNG), Liquefied Natural Gas (LNG) and Liquefied Petroleum Gas (LPG)"]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application"]
["LPG Production","Natural Gas","Crude Oil","Renewable NG"]
[null,{"$f":"Inputs!F128*IF(Inputs!$G$104=4,0,1)","v":0.65},{"$f":"Inputs!G128","v":0.35},{"$f":"1-SUM(B5:C5)","v":0}]
["LNG Production","Natural Gas","Flared Gas","Renewable NG"]
[null,{"$f":"IF(OR(Inputs!H104=1,Inputs!H104=2),1,0)","v":1},{"$f":"IF(Inputs!H104=3,1,0)","v":0},{"$f":"IF(Inputs!H104=4,1,0)","v":0}]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"NG Recovery","NG Processing","NG Compression","NG Liquefaction","LPG Production"]
["Resi. oil industrial or commerical boiler",1,1,1,1,1]
["Diesel commercial Boiler",0.25,0.33,null,0.33,0.33]
["Diesel stationary engine",0.5,0.33,0.5,0.33,0.33]
["Diesel turbine",{"$f":"1-B13-B12","v":0.25},{"$f":"1-C13-C12","v":0.33999999999999991},{"$f":"1-D13-D12","v":0.5},{"$f":"1-E13-E12","v":0.33999999999999991},{"$f":"1-F13-F12","v":0.33999999999999991}]
["NG engine",0.5,0,1,null,0]
["NG large turbine",0,0.5,null,1,0.5]
["NG industrial boiler",0,0.5,null,null,0.5]
["NG small industrial boiler",{"$f":"1-B15-B16-B17","v":0.5},{"$f":"1-C15-C16-C17","v":0},null,null,{"$f":"1-F15-F16-F17","v":0}]
[]
["3) Calculations of Energy Consumption and Emissions for Each Stage"]
[null,"Natural Gas as a Processing Fuel (produced in North America)",null,null,null,null,"Natural Gas as a Feedstock to Produce Transportation Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NG or FG to Compressed Natural Gas","Natural Gas to Liquefied Natural Gas",null,null,null,null,null,"LNG Regasification","Flare Gas to Liquefied Natural Gas (as an intermediate fuel)",null,null,null,"Flare Gas to Liquefied Natural Gas (as a final transportation fuel)",null,null,null,"Natural Gas/Landfill Gas to Liquefied Petroleum Gas"]
[null,"NG Recovery","Shale Gas Recovery","NG Processing","NG Processing: Non-Combustion Emissions","NG Transmission and Distribution","NA NG Recovery","NA Shale Gas Recovery","NA NG Processing","NA NG Processing: Non-Combustion Emissions","NNA NG Recovery","NNA NG Processing","NNA NG Processing: Non-Combustion Emissions","NNA FG Recovery","NNA FG Processing","NNA FG Processing: Non-Combustion Emissions","NG Transmission to LNG Plant (as an intermediate fuel)","NG Transmission to LNG Plant (as a final transportation fuel)","NG Transmission to LPG Plant","NG Transmission to MeOH Plant","NG Transmission to DME Plant","NG Transmission to Central G.H2 Plant","NG Transmission to Central L.H2 Plant","NG Transmission to FT Plant","NG Transmission to NG Electric Power Plant","NG Transmission & Distribution to Refueling Stations for CNG Production","NG Transmission & Distribution to Refueling Stations for G.H2 Production","NG Transmission & Distribution to Refueling Stations for L.H2 Production","Gas Compression","NG Liquefaction: As an Intermediate Fuel","NG Liquefaction: As a Transportation Fuel","LNG Transportation and Distribution: As an Intermediate Fuel","LNG Storage: As an Intermediate Fuel","LNG Transportation and Distribution: As a Transportation Fuel","LNG Storage: As a Transportation Fuel","LNG Regasification to NG","Gas Liquefaction","Flared Gas Energy and Emission Credits","LNG Transportation and Distribution: Non-North American FG Sources for CNG","LNG Storage: Non-North American FG Sources for CNG","Gas Liquefaction","Flared Gas Energy and Emission Credits","LNG Transportation and Distribution: As a Transportation Fuel","LNG Storage: As a Transportation Fuel","LPG Production","LPG Production: Non-Combustion Emissions","LPG Transportation and Distribution","LPG Storage"]
["Energy efficiency",{"$f":"Inputs!$F$664","v":0.97182385000000004},{"$f":"Inputs!F665","v":0.9706692168943587},{"$f":"Inputs!$F$669","v":0.97181302118076751},null,null,{"$f":"Inputs!$F$664","v":0.97182385000000004},{"$f":"Inputs!F665","v":0.9706692168943587},{"$f":"Inputs!$F$669","v":0.97181302118076751},null,{"$f":"Inputs!$F$666","v":0.97182985032636982},{"$f":"Inputs!$F$670","v":0.97181302118076751},null,{"$f":"Inputs!$F$667","v":0.97182985032636982},{"$f":"Inputs!$F$671","v":0.97181302118076751},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!Q2=\"North American NG - CNG\",'T1 Calculator'!E932,IF('T1 Calculator'!Q2=\"North American NG - L-CNG\",'T1 Calculator'!F1041,(Inputs!F675*AC32+Inputs!F676*AC36)/(AC32+AC36)))","v":0.97864615952260237},{"$f":"Inputs!$F679","v":0.91},{"$f":"IF(Inputs!$H$104=1,Inputs!F678,Inputs!$F679)","v":0.91},null,null,null,null,{"$f":"IF('T1 Calculator'!Q2=\"North American NG - L-CNG\",'T1 Calculator'!E1041,IF('T1 Calculator'!Q2=\"Landfill Gas - L-CNG\",'T1 Calculator'!E1166,IF('T1 Calculator'!Q2=\"Animal Waste - L-CNG\",'T1 Calculator'!E1285,98%)))","v":0.98},{"$f":"Inputs!F680","v":0.91},null,null,null,{"$f":"Inputs!F680","v":0.91},null,null,null,{"$f":"Inputs!$E$683","v":0.96499999999999997}]
["Urban emission share",{"$f":"Urban_Shares!C116","v":0.01},{"$f":"Urban_Shares!D116","v":0.01},{"$f":"Urban_Shares!E116","v":0.01},null,null,{"$f":"Urban_Shares!C118","v":0.01},{"$f":"Urban_Shares!D118","v":0.01},{"$f":"Urban_Shares!E118","v":0.01},null,{"$f":"Urban_Shares!C119","v":0},{"$f":"Urban_Shares!E119","v":0},null,{"$f":"Urban_Shares!C119","v":0},{"$f":"Urban_Shares!E119","v":0},null,{"$f":"Urban_Shares!G119","v":0},{"$f":"IF(Inputs!$H$104=1,Urban_Shares!H118,Urban_Shares!H119)","v":0.02},{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),Urban_Shares!I118,Urban_Shares!I119)","v":2E-3},{"$f":"IF(Inputs!$F$136=1,Urban_Shares!J118,Urban_Shares!J119)","v":0.02},{"$f":"IF(Inputs!$F$137=1,Urban_Shares!K118,Urban_Shares!K119)","v":0.02},{"$f":"IF(OR(Inputs!$F$205=1,Inputs!$F$205=4),Urban_Shares!L118,Urban_Shares!L119)","v":0.05},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Urban_Shares!M118,Urban_Shares!M119)","v":0.02},{"$f":"IF(Inputs!$F$138=1,Urban_Shares!N118,Urban_Shares!N119)","v":0.02},{"$f":"IF(Inputs!$F$104=1,Urban_Shares!O118,Urban_Shares!O119)","v":6.2600000000000003E-2},{"$f":"IF(Inputs!$F$104=1,Urban_Shares!P118,Urban_Shares!P119)","v":0.13999999999999999},{"$f":"IF(OR(Inputs!$F$206=1,Inputs!$F$206=4),Urban_Shares!Q118,Urban_Shares!Q119)","v":0.13999999999999999},{"$f":"IF(OR(Inputs!$G$206=1,Inputs!$G$206=4),Urban_Shares!Q118,Urban_Shares!Q119)","v":0.13999999999999999},{"$f":"Urban_Shares!C121","v":0.7},{"$f":"Urban_Shares!G126","v":0},{"$f":"IF(Inputs!$H$104=1,Urban_Shares!C127,Urban_Shares!G127)","v":0.1},{"$f":"Urban_Shares!H126","v":0.05},{"$f":"Urban_Shares!I126","v":7.0000000000000007E-2},{"$f":"IF(Inputs!$H$104=1,Urban_Shares!D127,Urban_Shares!H127)","v":0.67},{"$f":"IF(Inputs!$H$104=1,Urban_Shares!E127,Urban_Shares!I127)","v":0.7},{"$f":"Urban_Shares!C121","v":0.7},{"$f":"Urban_Shares!G126","v":0},0,{"$f":"Urban_Shares!H126","v":0.05},{"$f":"Urban_Shares!I126","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G127","v":0},0,{"$f":"Urban_Shares!H127","v":0.67},{"$f":"Urban_Shares!I127","v":0.7},{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),Urban_Shares!C128,Urban_Shares!G128)","v":0.01},null,{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),Urban_Shares!D128,Urban_Shares!H128)","v":0.67},{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),Urban_Shares!E128,Urban_Shares!I128)","v":0.7}]
["Loss factor",null,null,{"$f":"1+(1/D23-1)*D37","v":1.0012949409276681},null,{"$f":"F65/0.0447/lb2g*Fuel_Specs!$E$53/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000)+1","v":1.0039361850076058},null,null,{"$f":"1+(1/I23-1)*I37","v":1.0012949409276681},null,null,{"$f":"1+(1/L23-1)*L37","v":1.0012949409276681},null,null,{"$f":"1+(1/O23-1)*O37","v":1.0012949409276681},null,{"$f":"Q65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0057885073641262},{"$f":"R65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0057885073641262},{"$f":"S65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0002894253682064},{"$f":"T65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0002894253682064},{"$f":"U65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0002894253682064},{"$f":"V65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0043413805230947},{"$f":"W65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0043413805230947},{"$f":"X65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0002894253682064},{"$f":"Y65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0039361850076058},{"$f":"Z65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0088736488777956},{"$f":"AA65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0088736488777956},{"$f":"AB65/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)+1","v":1.0088736488777956},{"$f":"1+(1/AC23-1)*AC37","v":1},{"$f":"1+(1/AD23-1)*AD37*(1+AD67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+AD65/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000","v":1.0010050251256282},{"$f":"1+(1/AE23-1)*AE37*(1+AE67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+AE65/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000","v":1.0010050251256282},{"$f":"AF67/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.0105263157894737},{"$f":"AG67/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.0050251256281406},{"$f":"AH67/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.000100010001},{"$f":"AI67/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.0080341527093843},{"$f":"1+(1/AJ23-1)*AJ37","v":1},{"$f":"1+(1/AK23-1)*AK37*(1+AK67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+AK65/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000","v":1.0010050251256282},null,{"$f":"AM67/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.0124446319341911},{"$f":"AN67/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.0050251256281406},{"$f":"1+(1/AO23-1)*AO37*(1+AO67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+AO65/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000","v":1.0010050251256282},null,{"$f":"AQ67/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.000100010001},{"$f":"AR67/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.0080341527093843},{"$f":"1+(1/AS23-1)*AS37","v":1},null,{"$f":"1+AU66/(Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000)","v":1.0000577907384296},{"$f":"1+AV66/(Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000)","v":1}]
["Share of feedstock input as feed (the remaining input as process fuel)"]
["Steam or electricity export (for fuel plants): Btu (for steam) or KWh (for electricity) per mmBtu of fuel produced"]
["Shares of process fuels "]
["     Residual oil",8.8317645823961493E-3,8.063852169104482E-3,0,null,null,8.8319999999999996E-3,8.064E-3,0,null,8.8317645823961493E-3,0,null,8.8317645823961493E-3,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AD37)","v":0},{"$f":"0*(1-AE37)","v":0},null,null,null,null,null,{"$f":"0*(1-AK37)","v":0},null,null,null,{"$f":"0*(1-AO37)","v":0},null,null,null,{"$f":"0*(1-AS37)","v":0}]
["     Diesel fuel",9.7149410406357661E-2,8.8702373860149286E-2,9.381831090123945E-3,null,null,9.7148999999999999E-2,8.8702000000000003E-2,9.3819999999999997E-3,null,9.7149410406357661E-2,9.381831090123945E-3,null,9.7149410406357661E-2,9.381831090123945E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AD37)","v":0},{"$f":"0*(1-AE37)","v":0},null,null,null,null,null,{"$f":"0*(1-AK37)","v":0},null,null,null,{"$f":"0*(1-AO37)","v":0},null,null,null,{"$f":"0.01*(1-AS37)","v":0.01}]
["     Gasoline",8.8317645823961493E-3,8.063852169104482E-3,0,null,null,8.8319999999999996E-3,8.064E-3,0,null,8.8317645823961493E-3,0,null,8.8317645823961493E-3,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AD37)","v":0},{"$f":"0*(1-AE37)","v":0},null,null,null,null,null,{"$f":"0*(1-AK37)","v":0},null,null,null,{"$f":"0*(1-AO37)","v":0},null,null,null,{"$f":"0*(1-AS37)","v":0}]
["     Natural gas",{"$f":"1-SUM(B29:B31)-SUM(B33:B37)","v":0.77228917497605787},{"$f":"1-SUM(C29:C31)-SUM(C33:C37)","v":0.76426912017350412},{"$f":"1-SUM(D29:D31)-SUM(D33:D37)","v":0.90065578465189855},null,null,0.77853175408606901,0.77169128654298602,0.90065600000000001,null,0.75953175408606888,0.90065578465189866,null,0.75953175408606888,0.90065578465189866,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!Q2=\"North American NG - CNG\",'T1 Calculator'!E933,IF('T1 Calculator'!Q2=\"North American NG - L-CNG\",'T1 Calculator'!F1042,0%))","v":0},{"$f":"0.98*(1-AD37)","v":0.98},{"$f":"IF('T1 Calculator'!Q2=\"North American NG - LNG\",'T1 Calculator'!F975,IF('T1 Calculator'!Q2=\"North American NG - L-CNG\",'T1 Calculator'!F1016,100%))","v":1},null,null,null,null,{"$f":"IF('T1 Calculator'!Q2=\"North American NG - L-CNG\",'T1 Calculator'!E1042,IF('T1 Calculator'!Q2=\"Landfill Gas - L-CNG\",'T1 Calculator'!E1167,IF('T1 Calculator'!Q2=\"Animal Waste - L-CNG\",'T1 Calculator'!E1286,100%)))","v":1},{"$f":"0.98*(1-AK37)","v":0.98},null,null,null,{"$f":"0.98*(1-AO37)","v":0.98},null,null,null,{"$f":"0.96*(1-AS37)","v":0.96}]
["     Coal",0,0,0,null,null,0,0,0,null,0,0,null,0,0]
["     N-butane",0,0,0,null,null,0,0,0,null,0,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AC37)","v":0},{"$f":"0*(1-AD37)","v":0},{"$f":"0*(1-AE37)","v":0},null,null,null,null,null,{"$f":"0*(1-AK37)","v":0},null,null,null,{"$f":"0*(1-AO37)","v":0},null,null,null,{"$f":"0*(1-AS37)","v":0}]
["     Hydrogen"]
["     Electricity",{"$f":"0.88%","v":8.8000000000000005E-3},{"$f":"0.806%","v":8.0600000000000012E-3},{"$f":"1-SUM(D29:D35,D37)","v":4.5316221104475085E-2},null,null,8.8000000000000005E-3,8.0600000000000012E-3,{"$f":"1-(SUM(I29:I34,I37))","v":4.5315836846497648E-2},null,{"$f":"1-SUM(K29:K35,K37)","v":2.1534604860297013E-2},{"$f":"1-SUM(L29:L35,L37)","v":4.5316221104475085E-2},null,{"$f":"1-SUM(N29:N35,N37)","v":2.1534604860297013E-2},{"$f":"1-SUM(O29:O35,O37)","v":4.5316221104475085E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!Q2=\"North American NG - CNG\",'T1 Calculator'!F934,IF('T1 Calculator'!Q2=\"North American NG - L-CNG\",'T1 Calculator'!F1043,100%))","v":1},{"$f":"0.02*(1-AD37)","v":0.02},{"$f":"IF('T1 Calculator'!Q2=\"North American NG - LNG\",'T1 Calculator'!F976,IF('T1 Calculator'!Q2=\"North American NG - L-CNG\",'T1 Calculator'!F1017,0))","v":0},null,null,null,null,{"$f":"IF('T1 Calculator'!Q2=\"North American NG - L-CNG\",'T1 Calculator'!E1043,IF('T1 Calculator'!Q2=\"Landfill Gas - L-CNG\",'T1 Calculator'!E1168,IF('T1 Calculator'!Q2=\"Animal Waste - L-CNG\",'T1 Calculator'!E1287,1-SUM(AJ29:AJ35))))","v":0},{"$f":"0.02*(1-AK37)","v":0.02},null,null,null,{"$f":"0.02*(1-AO37)","v":0.02},null,null,null,{"$f":"0.03*(1-AS37)","v":0.03}]
["     Feed loss",{"$f":"B65/0.0447/lb2g*Fuel_Specs!$E$53/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000)/(1/B23-1)","v":0.10409788545279221},{"$f":"C65/0.0447/lb2g*Fuel_Specs!$E$53/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000)/(1/C23-1)","v":0.12284080162813761},{"$f":"D65/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)/(1/D23-1)","v":4.4646163153502394E-2},null,null,{"$f":"G65/0.0447/lb2g*Fuel_Specs!$E$53/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000)/(1/G23-1)","v":0.10409788545279221},{"$f":"H65/0.0447/lb2g*Fuel_Specs!$E$53/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000)/(1/H23-1)","v":0.12284080162813761},{"$f":"I65/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)/(1/I23-1)","v":4.4646163153502394E-2},null,{"$f":"K65/0.0447/lb2g*Fuel_Specs!$E$53/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000)/(1/K23-1)","v":0.10412070148248422},{"$f":"L65/(Fuel_Specs!E53/Fuel_Specs!C53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)/(1/L23-1)","v":4.4646163153502394E-2},null,{"$f":"N65/0.0447/lb2g*Fuel_Specs!$E$53/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000)/(1/N23-1)","v":0.10412070148248422},{"$f":"O65/(Fuel_Specs!$E$53/Fuel_Specs!$C$53*1000000*0.0447*lb2g/Fuel_Specs!$E$53)/(1/O23-1)","v":4.4646163153502394E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!Q2=\"North American NG - CNG\",'T1 Calculator'!E935,IF('T1 Calculator'!Q2=\"North American NG - L-CNG\",'T1 Calculator'!F1044,1-AC31-AC32-AC30-AC29-AC34-AC36))","v":0},{"$f":"0","v":0},{"$f":"IF('T1 Calculator'!Q2=\"North American NG - LNG\",'T1 Calculator'!F977,IF('T1 Calculator'!B11=\"North American NG - L-CNG\",'T1 Calculator'!E1018,0))","v":0},null,null,null,null,0,0,null,null,null,0,null,null,null,0]
["Energy use: Btu/mmBtu of fuel throughput (except as noted)"]
["     Residual oil",{"$f":"1000000*(1/B$23-1)*B29","v":256.05990595752536},243.66601397404838,0,null,null,{"$f":"1000000*(1/G$23-1)*G29","v":256.06673143491895},243.67048099108908,0,null,{"$f":"1000000*(1/K$23-1)*K29","v":256.00379540185219},0,null,{"$f":"1000000*(1/N$23-1)*N29","v":256.00379540185219},0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AC$23-1)*AC29","v":0},{"$f":"1000000*(1/AD$23-1)*AD29*(1+AD$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},{"$f":"1000000*(1/AE$23-1)*AE29*(1+AE$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,null,null,{"$f":"1000000*(1/AK$23-1)*AK29*(1+AK$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AO$23-1)*AO29*(1+AO$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS29","v":0}]
["     Diesel fuel",2816.6589655327793,2680.3261537145318,272.11559061190201,null,null,2816.6470665954416,2680.3148567549088,272.12048976327674,null,2816.0417494203748,272.11559061190201,null,2816.0417494203748,272.11559061190201,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AC$23-1)*AC30","v":0},{"$f":"1000000*(1/AD$23-1)*AD30*(1+AD$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},{"$f":"1000000*(1/AE$23-1)*AE30*(1+AE$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,null,null,{"$f":"1000000*(1/AK$23-1)*AK30*(1+AK$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AO$23-1)*AO30*(1+AO$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS30","v":362.694300518136}]
["     Gasoline",256.05990595752536,243.66601397404838,0,null,null,256.06673143491895,243.67048099108908,0,null,256.00379540185219,0,null,256.00379540185219,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AC$23-1)*AC31","v":0},{"$f":"1000000*(1/AD$23-1)*AD31*(1+AD$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},{"$f":"1000000*(1/AE$23-1)*AE31*(1+AE$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,null,null,{"$f":"1000000*(1/AK$23-1)*AK31*(1+AK$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AO$23-1)*AO31*(1+AO$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS31","v":0}]
["     Natural gas: process fuel",22391.028618511024,23093.976205272102,26123.096698742585,null,null,22572.020107236618,23318.252352252202,26123.10294481281,null,22016.326404559288,26123.096698742589,null,22016.326404559288,26123.096698742589,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AC$23-1)*AC32","v":0},{"$f":"1000000*(1/AD$23-1)*AD32*(1+AD$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":97410.127560881185},{"$f":"1000000*(1/AE$23-1)*AE32*(1+AE$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":99398.089347837944},null,null,null,null,{"$f":"1000000*(1/AJ$23-1)*AJ32","v":20408.163265306146},{"$f":"1000000*(1/AK$23-1)*AK32*(1+AK$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":97410.127560881185},null,null,null,{"$f":"1000000*(1/AO$23-1)*AO32*(1+AO$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":97410.127560881185},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS32","v":34818.652849741055}]
["     Coal"]
["     Natural gas: feed loss"]
["     Natural gas flared",{"$f":"Inputs!$G$122","v":8370},{"$f":"Inputs!$H$122","v":8292},null,null,null,{"$f":"Inputs!$G$122","v":8370},{"$f":"Inputs!$H$122","v":8292},null,null,{"$f":"Inputs!$G$122","v":8370},null,null,{"$f":"Inputs!$G$122","v":8370},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+AK42+AK44+AK49)","v":-1098415.1526865093},null,null,null,{"$f":"-(1000000+AO42+AO44+AO49)","v":-1098415.1526865093}]
["     N-butane"]
["     Hydrogen"]
["     Electricity",{"$f":"1000000*(1/B$23-1)*B36","v":255.13895342247361},{"$f":"1000000*(1/C$23-1)*C36","v":243.54961269694672},1314.3756428448837,null,null,{"$f":"1000000*(1/G$23-1)*G36","v":255.13895342247361},243.54961269694672,1314.3644976232874,null,{"$f":"1000000*(1/K$23-1)*K36","v":624.21733791498889},{"$f":"1000000*(1/L$23-1)*L36","v":1314.3756428448837},null,{"$f":"1000000*(1/N$23-1)*N36","v":624.21733791498889},{"$f":"1000000*(1/O$23-1)*O36","v":1314.3756428448837},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AC$23-1)*AC36","v":21819.776504119036},{"$f":"1000000*(1/AD$23-1)*AD36*(1+AD$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":1987.9617869567589},{"$f":"1000000*(1/AE$23-1)*AE36*(1+AE$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/AJ$23-1)*AJ36*(1+AJ$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":0},{"$f":"1000000*(1/AK$23-1)*AK36*(1+AK$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":1987.9617869567589},null,null,null,{"$f":"1000000*(1/AO$23-1)*AO36*(1+AO$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)","v":1987.9617869567589},null,null,null,{"$f":"1000000*(1/AS$23-1)*AS36","v":1088.082901554408}]
["     Feedstock loss",{"$f":"1000000*(1/B$23-1)*B37","v":3018.1165395361299},{"$f":"1000000*(1/C$23-1)*C37","v":3711.8895359696489},{"$f":"1000000*(1/D$23-1)*D37","v":1294.9409276681124},null,{"$f":"1000000*(F$25-1)","v":3936.1850076058413},3018.1165395361299,3711.8895359696489,1294.9409276681124,null,{"$f":"1000000*(1/K$23-1)*K37","v":3018.1165395361295},{"$f":"1000000*(1/L$23-1)*L37","v":1294.9409276681124},null,{"$f":"1000000*(1/N$23-1)*N37","v":3018.1165395361295},{"$f":"1000000*(1/O$23-1)*O37","v":1294.9409276681124},null,{"$f":"1000000*(Q$25-1)","v":5788.5073641261715},5788.5073641261715,289.42536820641965,289.42536820641965,289.42536820641965,4341.3805230947401,4341.3805230947401,289.42536820641965,3936.1850076058413,8873.6488777956256,8873.6488777956256,8873.6488777956256,{"$f":"1000000*(1/AC$23-1)*AC37","v":0},{"$f":"1000000*(1/AD$23-1)*AD37*(1+AD$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+AD65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":1005.0251256281406},{"$f":"1000000*(1/AE$23-1)*AE37*(1+AE$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+AE65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":1005.0251256281406},{"$f":"Inputs!G258*Inputs!G254/(1-Inputs!G258*Inputs!G254)*1000000*(1-Inputs!G262)","v":2105.2631578947362},{"$f":"AG65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":1005.0251256281404},{"$f":"AH65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":20.002000200019999},{"$f":"AI65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":1606.8305418768869},{"$f":"1000000*(1/AJ$23-1)*AJ37*(1+AJ$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+AJ65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":0},{"$f":"1000000*(1/AK$23-1)*AK37*(1+AK$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+AK65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":1005.0251256281406},null,{"$f":"AM65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":2488.9263868382191},{"$f":"AN65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":1005.0251256281404},{"$f":"1000000*(1/AO$23-1)*AO37*(1+AO$67/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+AO65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":1005.0251256281406},null,{"$f":"AQ65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":20.002000200019999},{"$f":"AR65/Fuel_Specs!$E$31*Fuel_Specs!$B$31","v":1606.8305418768869},{"$f":"1000000*(1/AS$23-1)*AS37","v":0},null,{"$f":"1000000*(AU$25-1)","v":57.790738429597255},{"$f":"1000000*(AV$25-1)","v":0}]
["     Total energy",{"$f":"B$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+B$42*(1+($B50*$D$25+$D50)/1000000)+B$46*(1+($B50*$D$25+$D50)/1000000)+B$48*(Electric!$B171+Electric!$C171)/1000000+B$45+B$49+IF(Inputs!$E$131=\"Yes\",Inputs!$F1025,0)","v":40120.635439905862},{"$f":"C$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+C$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+C$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+C$42*(1+($C50*$D$25+$D50)/1000000)+C$46*(1+($C50*$D$25+$D50)/1000000)+C$48*(Electric!$B171+Electric!$C171)/1000000+C$45+C$49+IF(Inputs!$E$131=\"Yes\",Inputs!$G1025,0)","v":41291.963738389451},{"$f":"D$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+D$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+D$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+D$42*(1+(MMULT($B50:$C50,Inputs!$F$107:$F$108)*$D$25+$D50)/1000000)+D$46*(1+(MMULT($B50:$C50,Inputs!$F$107:$F$108)*$D$25+$D50)/1000000)+D$48*(Electric!$B171+Electric!$C171)/1000000+D$49","v":32915.337675377836},null,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y200+F$49","v":35207.347576418593},{"$f":"G$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+G$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+G$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+G$42*(1+($G50*$I$25+$I50)/1000000)+G$46*(1+($G50*$I$25+$I50)/1000000)+G$48*(Electric!$B171+Electric!$C171)/1000000+G$45+G$49+IF(Inputs!$E$131=\"Yes\",Inputs!$F1025,0)","v":40319.477659252239},{"$f":"H$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+H$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+H$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+H$42*(1+($H50*$I$25+$I50)/1000000)+H$46*(1+($H50*$I$25+$I50)/1000000)+H$48*(Electric!$B171+Electric!$C171)/1000000+H$45+H$49+IF(Inputs!$E$131=\"Yes\",Inputs!$G1025,0)","v":41538.785410905737},{"$f":"I$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+I$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+I$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+I$42*(1+(MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+$I50)/1000000)+I$46*(1+(MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+$I50)/1000000)+I$48*(Electric!$B171+Electric!$C171)/1000000+I$49","v":32920.956921361088},null,{"$f":"K$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+K$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+K$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+K$42*(1+($K50*$L$25+$L50)/1000000)+K$46*(1+($K50*$L$25+$L50)/1000000)+K$48*(Electric!$B171+Electric!$C171)/1000000+K$45+K$49+IF(Inputs!$E$131=\"Yes\",Inputs!$F1025,0)","v":40640.739680974184},{"$f":"L$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+L$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+L$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+L$42*(1+($K50*$L$25+$L50)/1000000)+L$46*(1+($K50*$L$25+$L50)/1000000)+L$48*(Electric!$B171+Electric!$C171)/1000000+L$49","v":32922.134000973034},null,{"$f":"N$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+N$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+N$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+N$42*(1+($N50*$O$25+$O50)/1000000)+N$46*(1+($N50*$O$25+$O50)/1000000)+N$48*(Electric!$B171+Electric!$C171)/1000000+N$45+N$49","v":40640.739680974184},{"$f":"O$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+O$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+O$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+O$42*(1+($N50*$O$25+$O50)/1000000)+O$46*(1+($N50*$O$25+$O50)/1000000)+O$48*(Electric!$B171+Electric!$C171)/1000000+O$49","v":32922.134000973034},null,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y200+Q$49","v":51775.511141791976},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y200+R$49","v":51775.511141791976},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y200+S49","v":2588.7755570897098},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y200+T49","v":2588.7755570897098},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y200+U49","v":2588.7755570897098},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y200, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y200,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y200,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y200)))+V$49","v":38831.633356344093},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y200+W49","v":38831.633356344093},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y200+X49","v":2588.7755570897098},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y200+Y49","v":35207.347576418593},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y200, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y200, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y200))+Z$49","v":54860.652655461432},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y200, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y200,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y200,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y200)))+AA$49","v":43363.901711044979},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y200, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y200,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y200,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y200)))+AB$49","v":43363.901711044979},{"$f":"AC$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AC$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AC$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AC$42*(IF(Inputs!$F$104=1,((MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+$I50)*$Z$25+$Z50),IF(Inputs!$F$104=2,(($D81*E$80+$E81)*$Z$25+$Z50),($F81*$G$80+$G81)*$Z$25+$Z50)))/1000000+AC$46*(IF(Inputs!$F$104=1,((MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+$I50)*$Z$25+$Z50),IF(Inputs!$F$104=2,(($D81*E$80+$E81)*$Z$25+$Z50),($F81*$G$80+$G81)*$Z$25+$Z50)))/1000000+AC$48*(Electric!$B171+Electric!$C171)/1000000+AC$49","v":53885.787482954933},{"$f":"AD$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AD$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AD$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AD$42*(1+(($K50*$L$25+$L50)*$Q$25+$Q50)/1000000)+AD$46*(1+(($K50*$L$25+$L50)*$Q$25+$Q50)/1000000)+AD$48*(Electric!$B171+Electric!$C171)/1000000+AD$49","v":115580.45608760703},{"$f":"AE$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AE$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AE$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AE$42*(1+(IF(Inputs!$H$104=1,MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+$I50,$K50*$L$25+$L50)*$R$25+$R50)/1000000)+AE$46*(1+(IF(Inputs!$H$104=1,MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+$I50,$K50*$L$25+$L50)*$R$25+$R50)/1000000)+AE$48*(Electric!$B171+Electric!$C171)/1000000+AE$49","v":112904.64928986196},{"$f":"'T&D'!$Z200+'T&D'!$AA200+AF49","v":16518.332512186662},{"$f":"AG$49","v":1005.0251256281404},{"$f":"'T&D'!$AD200+'T&D'!$AE200+AH49","v":9535.4408447271235},{"$f":"AI$49","v":1606.8305418768869},{"$f":"AJ$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AJ$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AJ$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AJ$42*((($G50*$I$25+$I50)*$Q$25+$I50)/1000000)+AJ$46*(1+(($G50*Inputs!$F$107+NG!H50*Inputs!$F$108)*$I$25+$I50)*$Q$25+$I50)/1000000+AJ$48*(Electric!$B171+Electric!$C171)/1000000+AJ$49","v":2176.2828135599166},{"$f":"AK$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AK$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AK$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AK$42*((($N50*$O$25+$O50)*$Q$25+$Q50)/1000000)+AK$46*(1+(($N50*$O$25+$O50)*$Q$25+$Q50)/1000000)+AK$48*(Electric!$B171+Electric!$C171)/1000000+AK$49","v":18170.328526725854},null,{"$f":"'T&D'!$AB200+'T&D'!$AC200+AM$49","v":18757.806126058949},{"$f":"AN$49","v":1005.0251256281404},{"$f":"AO$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AO$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AO$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AO$42*((($N50*$O$25+$O50)*$R$25+$R50)/1000000)+AO$46*(1+(($N50*$O$25+$O50)*$R$25+$R50)/1000000)+AO$48*(Electric!$B171+Electric!$C171)/1000000+AO$49","v":18170.328526725854},null,{"$f":"'T&D'!$AD200+'T&D'!$AE200+AQ$49","v":9535.4408447271235},{"$f":"AR49","v":1606.8305418768869},{"$f":"AS$39*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AS$40*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AS$41*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AS$42*(1+IF(Inputs!$G$104=1,(MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+$I50)*$S$25+$S50,IF(Inputs!$G$104=4,RNG!$Q396*$S$25+$S50,($K50*$L$25+$L50)*$S$25+$S50))/1000000)+AS$46*(1+IF(Inputs!$G$104=1,(MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+$I50)*$S$25+$S50,IF(Inputs!$G$104=4,RNG!$Q396*$S$25+$S50,($K50*$L$25+$L50)*$S$25+$S50))/1000000)+AS$48*(Electric!$B171+Electric!$C171)/1000000+AS$49","v":40604.891812750182},null,{"$f":"'T&D'!N200+'T&D'!O200+AU49","v":12116.208899257643},{"$f":"AV49","v":0}]
["     Fossil fuels",{"$f":"B$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+B$42*(1+($B51*$D$25+$D51)/1000000)+B$46*(1+($B51*$D$25+$D51)/1000000)+B$48*(Electric!$B172+Electric!$C172)/1000000+B$45+B$49+IF(Inputs!$E$131=\"Yes\",Inputs!$F1026,0)","v":39990.952804182962},{"$f":"C$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+C$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+C$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+C$42*(1+($C51*$D$25+$D51)/1000000)+C$46*(1+($C51*$D$25+$D51)/1000000)+C$48*(Electric!$B172+Electric!$C172)/1000000+C$45+C$49+IF(Inputs!$E$131=\"Yes\",Inputs!$G1026,0)","v":41167.24740319189},{"$f":"D$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+D$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+D$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+D$42*(1+(MMULT($B51:$C51,Inputs!$F$107:$F$108)*$D$25+$D51)/1000000)+D$46*(1+(MMULT($B51:$C51,Inputs!$F$107:$F$108)*$D$25+$D51)/1000000)+D$48*(Electric!$B172+Electric!$C172)/1000000+D$49","v":32406.200965284319},null,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y201+F$49","v":34978.325502886175},{"$f":"G$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+G$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+G$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+G$42*(1+($G51*$I$25+$I51)/1000000)+G$46*(1+($G51*$I$25+$I51)/1000000)+G$48*(Electric!$B172+Electric!$C172)/1000000+G$45+G$49+IF(Inputs!$E$131=\"Yes\",Inputs!$F1026,0)","v":40189.676716160262},{"$f":"H$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+H$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+H$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+H$42*(1+($H51*$I$25+$I51)/1000000)+H$46*(1+($H51*$I$25+$I51)/1000000)+H$48*(Electric!$B172+Electric!$C172)/1000000+H$45+H$49+IF(Inputs!$E$131=\"Yes\",Inputs!$G1026,0)","v":41413.92352376067},{"$f":"I$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+I$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+I$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+I$42*(1+(MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25+$I51)/1000000)+I$46*(1+(MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25+$I51)/1000000)+I$48*(Electric!$B172+Electric!$C172)/1000000+I$49","v":32411.821105324863},null,{"$f":"K$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+K$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+K$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+K$42*(1+($K51*$L$25+$L51)/1000000)+K$46*(1+($K51*$L$25+$L51)/1000000)+K$48*(Electric!$B172+Electric!$C172)/1000000+K$45+K$49+IF('MeOH&FTD'!$A$36=\"Yes\",Inputs!$F1026,0)","v":40370.295204248599},{"$f":"L$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+L$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+L$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+L$42*(1+($K51*$L$25+$L51)/1000000)+L$46*(1+($K51*$L$25+$L51)/1000000)+L$48*(Electric!$B172+Electric!$C172)/1000000+L$49","v":32409.186219108469},null,{"$f":"N$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+N$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+N$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+N$42*(1+($N51*$O$25+$O51)/1000000)+N$46*(1+($N51*$O$25+$O51)/1000000)+N$48*(Electric!$B172+Electric!$C172)/1000000+N$45+N$49","v":40370.295204248599},{"$f":"O$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+O$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+O$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+O$42*(1+($N51*$O$25+$O51)/1000000)+O$46*(1+($N51*$O$25+$O51)/1000000)+O$48*(Electric!$B172+Electric!$C172)/1000000+O$49","v":32409.186219108469},null,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y201+Q49","v":51438.713974832543},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y201+R49","v":51438.713974832543},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y201+S49","v":2571.9356987417382},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y201+T49","v":2571.9356987417382},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y201+U49","v":2571.9356987417382},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y201, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y201,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y201,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y201)))+V$49","v":38579.03548112452},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y201+W49","v":38579.03548112452},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y201+X49","v":2571.9356987417382},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y201+Y49","v":34978.325502886175},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y201, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y201, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y201))+Z$49","v":54523.855488501998},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y201, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y201,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y201,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y201)))+AA$49","v":43111.303835825405},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y201, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y201,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y201,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y201)))+AB$49","v":43111.303835825405},{"$f":"AC$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AC$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AC$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AC$42*(IF(Inputs!$F$104=1,((MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25+$I51)*$Z$25+$Z51),IF(Inputs!$F$104=2,(($D82*E$80+$E82)*$Z$25+$Z51),($F82*$G$80+$G82)*$Z$25+$Z51)))/1000000+AC$46*(IF(Inputs!$F$104=1,((MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25+$I51)*$Z$25+$Z51),IF(Inputs!$F$104=2,(($D82*E$80+$E82)*$Z$25+$Z51),($F82*$G$80+$G82)*$Z$25+$Z51)))/1000000+AC$48*(Electric!$B172+Electric!$C172)/1000000","v":45737.997400901775},{"$f":"AD$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AD$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AD$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AD$42*(1+(($K51*$L$25+$L51)*$Q$25+$Q51)/1000000)+AD$46*(1+(($K51*$L$25+$L51)*$Q$25+$Q51)/1000000)+AD$48*(Electric!$B172+Electric!$C172)/1000000+AD$49","v":114728.53131249156},{"$f":"AE$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AE$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AE$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AE$42*(1+(IF(Inputs!$H$104=1,MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25+$I51,$K51*$L$25+$L51)*$R$25+$R51)/1000000)+AE$46*(1+(IF(Inputs!$H$104=1,MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25+$I51,$K51*$L$25+$L51)*$R$25+$R51)/1000000)+AE$48*(Electric!$B172+Electric!$C172)/1000000+AE$49","v":112807.39150141973},{"$f":"'T&D'!$Z201+'T&D'!$AA201+AF49","v":16479.213847564981},{"$f":"AG$49","v":1005.0251256281404},{"$f":"'T&D'!$AD201+'T&D'!$AE201+AH49","v":9488.0457078032305},{"$f":"AI$49","v":1606.8305418768869},{"$f":"AJ$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AJ$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AJ$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AJ$42*((($G51*$I$25+$I51)*$Q$25+$I51)/1000000)+AJ$46*(1+(($G51*Inputs!$F$107+NG!H51*Inputs!$F$108)*$I$25+$I51)*$Q$25+$I51)/1000000+AJ$48*(Electric!$B172+Electric!$C172)/1000000+AJ$49","v":2152.7738314617086},{"$f":"AK$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AK$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AK$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AK$42*((($N51*$O$25+$O51)*$Q$25+$Q51)/1000000)+AK$46*(1+(($N51*$O$25+$O51)*$Q$25+$Q51)/1000000)+AK$48*(Electric!$B172+Electric!$C172)/1000000","v":16313.378625982221},null,{"$f":"'T&D'!$AB201+'T&D'!$AC201+AM$49","v":18703.666640518637},{"$f":"AN$49","v":1005.0251256281404},{"$f":"AO$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AO$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AO$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AO$42*((($N51*$O$25+$O51)*$R$25+$R51)/1000000)+AO$46*(1+(($N51*$O$25+$O51)*$R$25+$R51)/1000000)+AO$48*(Electric!$B172+Electric!$C172)/1000000","v":16313.378625982221},null,{"$f":"'T&D'!$AD201+'T&D'!$AE201+AQ$49","v":9488.0457078032305},{"$f":"AR49","v":1606.8305418768869},{"$f":"AS$39*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AS$40*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AS$41*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AS$42*(IF(Inputs!$G$104=4,0,1)+IF(Inputs!$G$104=1,(MMULT($G$51:$H51,Inputs!$F$107:$F$108)*$I$25+$I51)*$S$25+$S51,IF(Inputs!$G$104=4,RNG!$Q397*$S$25+$S51,($K51*$L$25+$L51)*$S$25+$S51))/1000000)+AS$46*(1+IF(Inputs!$G$104=1,(MMULT($G$51:$H51,Inputs!$F$107:$F$108)*$I$25+$I51)*$S$25+$S51,IF(Inputs!$G$104=4,RNG!$Q397*$S$25+$S51,($K51*$L$25+$L51)*$S$25+$S51))/1000000)+AS$48*(Electric!$B172+Electric!$C172)/1000000+IF(Inputs!$G$104=4,0,AS$49)","v":40173.556665853444},null,{"$f":"'T&D'!N201+'T&D'!O201+AU49","v":11183.749369900965},{"$f":"AV49","v":0}]
["     Coal",{"$f":"B$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+B$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+B$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+B$42*($B52*$D$25+$D52)/1000000+B$46*($B52*$D$25+$D52)/1000000+B$48*(Electric!$B173+Electric!$C173)/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1027,0)","v":485.60927947672849},{"$f":"C$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+C$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+C$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+C$42*($C52*$D$25+$D52)/1000000+C$46*($C52*$D$25+$D52)/1000000+C$48*(Electric!$B173+Electric!$C173)/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1027,0)","v":466.99280222966485},{"$f":"D$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+D$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+D$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+D$42*(MMULT($B52:$C52,Inputs!$F$107:$F$108)*$D$25+$D52)/1000000+D$46*(MMULT($B52:$C52,Inputs!$F$107:$F$108)*$D$25+$D52)/1000000+D$48*(Electric!$B173+Electric!$C173)/1000000","v":1898.3657276225456},null,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y202","v":853.89187791296911},{"$f":"G$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+G$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+G$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+G$42*($G52*$I$25+$I52)/1000000+G$46*($G52*$I$25+$I52)/1000000+G$48*(Electric!$B173+Electric!$C173)/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1027,0)","v":486.05078593751222},{"$f":"H$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+H$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+H$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+H$42*($H52*$I$25+$I52)/1000000+H$46*($H52*$I$25+$I52)/1000000+H$48*(Electric!$B173+Electric!$C173)/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1027,0)","v":467.53595980539518},{"$f":"I$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+I$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+I$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+I$42*(MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+$I52)/1000000+I$46*(MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+$I52)/1000000+I$48*(Electric!$B173+Electric!$C173)/1000000","v":1898.362409929171},null,{"$f":"K$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+K$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+K$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+K$42*($K52*$L$25+$L52)/1000000+K$46*($K52*$L$25+$L52)/1000000+K$48*(Electric!$B173+Electric!$C173)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",Inputs!$F1027,0)","v":1010.3879095618947},{"$f":"L$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+L$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+L$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+L$42*($K52*$L$25+$L52)/1000000+L$46*($K52*$L$25+$L52)/1000000+L$48*(Electric!$B173+Electric!$C173)/1000000","v":1912.5745250037526},null,{"$f":"N$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+N$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+N$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+N$42*($N52*$O$25+$O52)/1000000+N$46*($N52*$O$25+$O52)/1000000+N$48*(Electric!$B173+Electric!$C173)/1000000","v":1010.3879095618947},{"$f":"O$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+O$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+O$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+O$42*($N52*$O$25+$O52)/1000000+O$46*($N52*$O$25+$O52)/1000000+O$48*(Electric!$B173+Electric!$C173)/1000000","v":1912.5745250037526},null,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y202","v":1255.7233498720134},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y202","v":1255.7233498720134},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y202","v":62.786167493600672},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y202","v":62.786167493600672},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y202","v":62.786167493600672},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y202, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y202,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y202,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y202)))","v":941.79251240401004},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y202","v":941.79251240401004},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y202","v":62.786167493600672},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y202","v":853.89187791296911},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y202, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y202, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y202))","v":1255.7233498720134},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y202, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y202,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y202,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y202)))","v":941.79251240401004},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y202, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y202,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y202,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y202)))","v":941.79251240401004},{"$f":"AC$39*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AC$40*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AC$41*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+AC$42*(IF(Inputs!$F$104=1,((MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+$I52)*$Z$25+$Z52),IF(Inputs!$F$104=2,(($D83*E$80+$E83)*$Z$25+$Z52),($F83*$G$80+$G83)*$Z$25+$Z52)))/1000000+AC$46*(IF(Inputs!$F$104=1,((MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+$I52)*$Z$25+$Z52),IF(Inputs!$F$104=2,(($D83*E$80+$E83)*$Z$25+$Z52),($F83*$G$80+$G83)*$Z$25+$Z52)))/1000000+AC$48*(Electric!$B173+Electric!$C173)/1000000","v":30376.110281894846},{"$f":"AD$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AD$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AD$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AD$42*(($K52*$L$25+$L52)*$Q$25+$Q52)/1000000+AD$46*(($K52*$L$25+$L52)*$Q$25+$Q52)/1000000+AD$48*(Electric!$B173+Electric!$C173)/1000000","v":3176.3370796429276},{"$f":"AE$39*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AE$40*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AE$41*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+AE$42*((IF(Inputs!$H$104=1,MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+$I52,$K52*$L$25+$L52)*$R$25+$R52)/1000000)+AE$46*((IF(Inputs!$H$104=1,MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+$I52,$K52*$L$25+$L52)*$R$25+$R52)/1000000)+AE$48*(Electric!$B173+Electric!$C173)/1000000","v":362.83488077546781},{"$f":"'T&D'!$Z202+'T&D'!$AA202","v":149.08607408929916},0,{"$f":"'T&D'!$AD202+'T&D'!$AE202","v":181.55181314932221},0,{"$f":"AJ$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AJ$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AJ$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AJ$42*(($N52*$O$25+$O52)*$Q$25+$Q52)/1000000+AJ$46*(($N52*$O$25+$O52)*$Q$25+$Q52)/1000000+AJ$48*(Electric!$B173+Electric!$C173)/1000000","v":85.651455924748063},{"$f":"AK$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AK$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AK$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AK$42*(($N52*$O$25+$O52)*$Q$25+$Q52)/1000000+AK$46*(($N52*$O$25+$O52)*$Q$25+$Q52)/1000000+AK$48*(Electric!$B173+Electric!$C173)/1000000","v":3176.3370796429276},null,{"$f":"'T&D'!$AB202+'T&D'!$AC202","v":176.23960596802175},0,{"$f":"AO$39*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AO$40*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AO$41*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AO$42*(($N52*$O$25+$O52)*$R$25+$R52)/1000000+AO$46*(($N52*$O$25+$O52)*$R$25+$R52)/1000000+AO$48*(Electric!$B173+Electric!$C173)/1000000","v":3176.3370796429276},null,{"$f":"'T&D'!$AD202+'T&D'!$AE202","v":181.55181314932221},0,{"$f":"AS$39*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AS$40*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AS$41*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+AS$42*(IF(Inputs!$G$104=1,(MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+$I52)*$S$25+$S52,IF(Inputs!$G$104=4,RNG!$Q398*$S$25+$S52,($K52*$L$25+$L52)*$S$25+$S52))/1000000)+AS$46*(IF(Inputs!$G$104=1,(MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+$I52)*$S$25+$S52,IF(Inputs!$G$104=4,RNG!$Q398*$S$25+$S52,($K52*$L$25+$L52)*$S$25+$S52))/1000000)+AS$48*(Electric!$B173+Electric!$C173)/1000000","v":1608.3880568600725},null,{"$f":"'T&D'!N202+'T&D'!O202","v":3479.4542165066305},0]
["     Natural gas",{"$f":"B51-B52-B54","v":35802.891989201969},{"$f":"C51-C52-C54","v":37173.494293025113},{"$f":"D51-D52-D54","v":30005.544702783187},null,{"$f":"F51-F52-F54","v":33965.676782812428},{"$f":"G51-G52-G54","v":36000.392592494747},{"$f":"H51-H52-H54","v":37418.703134997799},{"$f":"I51-I52-I54","v":30011.141690276712},null,{"$f":"K51-K52-K54","v":35631.341981096244},{"$f":"L51-L52-L54","v":29992.543891754078},null,{"$f":"N51-N52-N54","v":35631.341981096244},{"$f":"O51-O52-O54","v":29992.543891754078},null,{"$f":"Q51-Q52-Q54","v":49949.524680606439},49949.524680606439,2497.4762340304333,2497.4762340304333,2497.4762340304333,37462.143510454945,37462.143510454945,2497.4762340304333,33965.676782812428,53034.666194275895,41994.411865155831,41994.411865155831,13714.652128624051,110964.2145919012,{"$f":"AE51-AE52-AE54","v":112004.43436481162},10548.059121534885,1005.0251256281404,953.20628305310311,1606.8305418768869,1479.142734589519,12549.061905391851,null,{"$f":"AM51-AM52-AM54","v":11696.434583398313},{"$f":"AN51-AN52-AN54","v":1005.0251256281404},{"$f":"AO51-AO52-AO54","v":12549.061905391851},null,{"$f":"AQ51-AQ52-AQ54","v":953.20628305310311},{"$f":"AR51-AR52-AR54","v":1606.8305418768869},{"$f":"AS51-AS52-AS54","v":37945.316208532917},null,{"$f":"AU51-AU52-AU54","v":2116.9633122131818},{"$f":"AV51-AV52-AV54","v":0}]
["     Petroleum",{"$f":"B$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+B$42*($B54*$D$25+$D54)/1000000+B$46*($B54*$D$25+$D54)/1000000+B$48*(Electric!$B175+Electric!$C175)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",Inputs!$F1029,0)","v":3702.4515355042622},{"$f":"C$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+C$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+C$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+C$42*($C54*$D$25+$D54)/1000000+C$46*($C54*$D$25+$D54)/1000000+C$48*(Electric!$B175+Electric!$C175)/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1029,0)","v":3526.7603079371106},{"$f":"D$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+D$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+D$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+D$42*(MMULT($B54:$C54,Inputs!$F$107:$F$108)*$D$25+$D54)/1000000+D$46*(MMULT($B54:$C54,Inputs!$F$107:$F$108)*$D$25+$D54)/1000000+D$48*(Electric!$B175+Electric!$C175)/1000000","v":502.29053487858755},null,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y204","v":158.75684216077929},{"$f":"G$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+G$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+G$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+G$42*($G54*$I$25+$I54)/1000000+G$46*($G54*$I$25+$I54)/1000000+G$48*(Electric!$B175+Electric!$C175)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",Inputs!$F1029,0)","v":3703.2333377280006},{"$f":"H$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+H$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+H$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+H$42*($H54*$I$25+$I54)/1000000+H$46*($H54*$I$25+$I54)/1000000+H$48*(Electric!$B175+Electric!$C175)/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1029,0)","v":3527.6844289574733},{"$f":"I$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+I$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+I$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+I$42*(MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+$I54)/1000000+I$46*(MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+$I54)/1000000+I$48*(Electric!$B175+Electric!$C175)/1000000","v":502.31700511898066},null,{"$f":"K$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+K$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+K$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+K$42*($K54*$L$25+$L54)/1000000+K$46*($K54*$L$25+$L54)/1000000+K$48*(Electric!$B175+Electric!$C175)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",Inputs!$F1029,0)","v":3728.565313590459},{"$f":"L$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+L$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+L$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+L$42*($K54*$L$25+$L54)/1000000+L$46*($K54*$L$25+$L54)/1000000+L$48*(Electric!$B175+Electric!$C175)/1000000","v":504.06780235063627},null,{"$f":"N$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+N$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+N$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+N$42*($N54*$O$25+$O54)/1000000+N$46*($N54*$O$25+$O54)/1000000+N$48*(Electric!$B175+Electric!$C175)/1000000","v":3728.565313590459},{"$f":"O$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+O$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+O$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+O$42*($N54*$O$25+$O54)/1000000+O$46*($N54*$O$25+$O54)/1000000+O$48*(Electric!$B175+Electric!$C175)/1000000","v":504.06780235063627},null,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y204","v":233.46594435408716},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y204","v":233.46594435408716},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y204","v":11.673297217704359},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y204","v":11.673297217704359},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y204","v":11.673297217704359},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y204, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y204,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y204,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y204)))","v":175.09945826556537},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y204","v":175.09945826556537},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y204","v":11.673297217704359},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y204","v":158.75684216077929},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y204, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y204, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y204))","v":233.46594435408716},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y204, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y204,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y204,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y204)))","v":175.09945826556537},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y204, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y204,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y204,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y204)))","v":175.09945826556537},{"$f":"AC$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AC$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AC$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AC$42*(IF(Inputs!$F$104=1,((MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+$I54)*$Z$25+$Z54),IF(Inputs!$F$104=2,(($D85*E$80+$E85)*$Z$25+$Z54),($F85*$G$80+$G85)*$Z$25+$Z54)))/1000000+AC$46*(IF(Inputs!$F$104=1,((MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+$I54)*$Z$25+$Z54),IF(Inputs!$F$104=2,(($D85*E$80+$E85)*$Z$25+$Z54),($F85*$G$80+$G85)*$Z$25+$Z54)))/1000000+AC$48*(Electric!$B175+Electric!$C175)/1000000","v":1647.2349903828788},{"$f":"AD$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AD$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AD$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AD$42*(($K54*$L$25+$L54)*$Q$25+$Q54)/1000000+AD$46*(($K54*$L$25+$L54)*$Q$25+$Q54)/1000000+AD$48*(Electric!$B175+Electric!$C175)/1000000","v":587.97964094744157},{"$f":"AE$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AE$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AE$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AE$42*((IF(Inputs!$H$104=1,MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+$I54,$K54*$L$25+$L54)*$R$25+$R54)/1000000)+AE$46*((IF(Inputs!$H$104=1,MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+$I54,$K54*$L$25+$L54)*$R$25+$R54)/1000000)+AE$48*(Electric!$B175+Electric!$C175)/1000000","v":440.12225583263762},{"$f":"'T&D'!$Z204+'T&D'!$AA204","v":5782.0686519407973},0,{"$f":"'T&D'!$AD204+'T&D'!$AE204","v":8353.2876116008047},0,{"$f":"AK$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AK$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AK$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AK$42*(($N54*$O$25+$O54)*$Q$25+$Q54)/1000000+AK$46*(($N54*$O$25+$O54)*$Q$25+$Q54)/1000000+AK$48*(Electric!$B175+Electric!$C175)/1000000","v":587.97964094744157},{"$f":"AK$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AK$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AK$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AK$42*(($N54*$O$25+$O54)*$Q$25+$Q54)/1000000+AK$46*(($N54*$O$25+$O54)*$Q$25+$Q54)/1000000+AK$48*(Electric!$B175+Electric!$C175)/1000000","v":587.97964094744157},null,{"$f":"'T&D'!$AB204+'T&D'!$AC204","v":6830.9924511523022},0,{"$f":"AO$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AO$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AO$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AO$42*(($N54*$O$25+$O54)*$R$25+$R54)/1000000+AO$46*(($N54*$O$25+$O54)*$R$25+$R54)/1000000+AO$48*(Electric!$B175+Electric!$C175)/1000000","v":587.97964094744157},null,{"$f":"'T&D'!$AD204+'T&D'!$AE204","v":8353.2876116008047},0,{"$f":"AS$39*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AS$40*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AS$41*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AS$42*(IF(Inputs!$G$104=1,(MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+$I54)*$S$25+$S54,IF(Inputs!$G$104=4,RNG!$Q400*$S$25+$S54,($K54*$L$25+$L54)*$S$25+$S54))/1000000)+AS$46*(IF(Inputs!$G$104=1,(MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+$I54)*$S$25+$S54,IF(Inputs!$G$104=4,RNG!$Q400*$S$25+$S54,($K54*$L$25+$L54)*$S$25+$S54))/1000000)+AS$48*(Electric!$B175+Electric!$C175)/1000000","v":619.85240046045601},null,{"$f":"'T&D'!N204+'T&D'!O204","v":5587.3318411811524},0]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$39*($B$11*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$40*($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+B$42*($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6+$B56*$D$25+$D56+$E56)+B$45*EF!$B6+B$48*(Electric!$B176+Electric!$C176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1031,0)","v":1.8874846565397763},{"$f":"(C$39*($B$11*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+C$40*($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+C$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+C$42*($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6+$C56*$D$25+$D56+$E56)+C$45*EF!$B6+C$48*(Electric!$B176+Electric!$C176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1031,0)","v":1.9310311855189575},{"$f":"(D$39*($C$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+D$40*($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+D$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+D$42*($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6+MMULT($B56:$C56,Inputs!$F$107:$F$108)*$D$25+$D56+$E56)+D$48*(Electric!$B176+Electric!$C176))/1000000","v":0.24862593955972712},4.4000000000000004,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y206","v":3.890123732641058},{"$f":"(G$39*(B$11*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+G$40*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+G$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+G$42*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$G56*$I$25+$I56+$J56)+G$45*EF!B6+G$48*(Electric!$B176+Electric!$C176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1031,0)","v":1.9012874678387064},{"$f":"(H$39*(B$11*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+H$40*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+H$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+H$42*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$H56*$I$25+$I56+$J56)+H$45*EF!B6+H$48*(Electric!$B176+Electric!$C176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1031,0)","v":1.9481536551412004},{"$f":"(I$39*(C$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+I$40*(C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+I$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+I$42*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+MMULT($G56:$H56,Inputs!$F$107:$F$108)*$I$25+$I56+$J56)+I$48*(Electric!$B176+Electric!$C176))/1000000","v":0.24901685769230594},{"$f":"E56","v":4.4000000000000004},{"$f":"(K$39*(B$11*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+K$40*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+K$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+K$42*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$K56*$L$25+$L56+$M56)+K$45*EF!B6+K$48*(Electric!$B176+Electric!$C176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1031,0)","v":1.8668449240761507},{"$f":"(L$39*(C$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+L$40*(C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+L$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+L$42*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+$K56*$L$25+$L56+$M56)+L$48*(Electric!$B176+Electric!$C176))/1000000","v":0.24780491814646366},{"$f":"E56","v":4.4000000000000004},{"$f":"(N$39*(B$11*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+N$40*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+N$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+N$42*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$N56*$O$25+$O56+$P56)+N$45*EF!B6+N$48*(Electric!$B176+Electric!$C176))/1000000","v":1.8668449240761507},{"$f":"(O$39*(C$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+O$40*(C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+O$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+O$42*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+$N56*$O$25+$O56+$P56)+O$48*(Electric!$B176+Electric!$C176))/1000000","v":0.24780491814646366},{"$f":"E56","v":4.4000000000000004},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y206","v":5.7207701950603793},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y206","v":5.7207701950603793},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y206","v":0.28603850975301898},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y206","v":0.28603850975301898},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y206","v":0.28603850975301898},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y206, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y206,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y206,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y206)))","v":4.2905776462952847},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y206","v":4.2905776462952847},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y206","v":0.28603850975301898},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y206","v":3.890123732641058},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y206, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y206, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y206))","v":5.7207701950603793},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y206, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y206,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y206,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y206)))","v":4.2905776462952847},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y206, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y206,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y206,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y206)))","v":4.2905776462952847},{"$f":"(AC$39*(D$11*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AC$40*(D$12*EF!$Q6+D$13*EF!$R6+D$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AC$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AC$42*(D$15*EF!$G6+D$16*EF!$D6+(IF(Inputs!$F$104=1,((MMULT($G56:$H56,Inputs!$F$107:$F$108)*$I$25+$I56+$J56)*$Z$25+$Z56),IF(Inputs!$F$104=2,($D86*$E$80+$E86)*$Z$25+$Z56,($F86*$G$80+$G86)*$Z$25+$Z56))))+AC$48*(Electric!$B176+Electric!$C176))/1000000","v":0.45986319987499663},{"$f":"(AD$39*(E$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AD$40*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AD$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AD$42*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($K56*$L$25+$L56+$M56)*$Q$25+$Q56)+AD$48*(Electric!$B176+Electric!$C176))/1000000","v":1.3405264486168349},{"$f":"(AE$39*(E$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AE$40*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AE$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AE$42*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+IF(Inputs!$H$104=1,MMULT($G56:$H56,Inputs!$F$107:$F$108)*$I$25+$I56+$J56,$K56*$L$25+$L56+$M56)*$R$25+$R56)+AE$48*(Electric!$B176+Electric!$C176))/1000000","v":1.329770359006851},{"$f":"'T&D'!$Z206+'T&D'!$AA206","v":1.0870317865150567},null,{"$f":"'T&D'!$AD206+'T&D'!$AE206","v":0.20282690383267316},null,{"$f":"((AJ$39*(E$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AJ$40*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AJ$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AJ$42*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($G56*Inputs!$F$107+H56*Inputs!$F$108)*$I$25+($I56+$J56))*$I$25+$Q56)+AJ$48*(Electric!$B176+Electric!$C176))/1000000","v":0.15570638334703604},{"$f":"(AK$39*(E$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AK$40*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AK$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AK$42*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($N56*$O$25+($O56+$P56))*$Q$25+$Q56)+AK$48*(Electric!$B176+Electric!$C176))/1000000","v":1.3405264486168349},{"$f":"AL$45*EF!$H6/1000000","v":-2.7460378817162732},{"$f":"'T&D'!AB206+'T&D'!AC206","v":1.2628459931039895},null,{"$f":"(AO$39*(E$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AO$40*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AO$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AO$42*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($N56*$O$25+($O56+$P56))*$R$25+$R56)+AO$48*(Electric!$B176+Electric!$C176))/1000000","v":1.3405264486168349},{"$f":"AP$45*EF!$H6/1000000","v":-2.7460378817162732},{"$f":"'T&D'!AD206+'T&D'!AE206","v":0.20282690383267316},null,{"$f":"(AS$39*(F$11*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AS$40*(F$12*EF!$Q6+F$13*EF!$R6+F$14*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AS$41*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AS$42*(F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6+IF(Inputs!$G$104=1,(MMULT($G56:$H56,Inputs!$F$107:$F$108)*$I$25+$I56+$J56)*$S$25+$S56,IF(Inputs!$G$104=4,RNG!$Q401*$S$25+$S56,($K56*$L$25+$L56+$M56)*$S$25+$S56)))+AS$48*(Electric!$B176+Electric!$C176))/1000000","v":0.3279424397252238},{"$f":"E56/AS$23*D$23","v":4.4310645525340693},{"$f":"'T&D'!N206+'T&D'!O206","v":0.31192059125091004}]
["     CO",{"$f":"(B$39*($B$11*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$40*($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+B$42*($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7+$B57*$D$25+$D57+$E57)+B$45*EF!$B7+B$48*(Electric!$B177+Electric!$C177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1032,0)","v":10.075391077556368},{"$f":"(C$39*($B$11*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+C$40*($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+C$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+C$42*($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7+$C57*$D$25+$D57+$E57)+C$45*EF!$B7+C$48*(Electric!$B177+Electric!$C177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1032,0)","v":10.275225057271959},{"$f":"(D$39*($C$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+D$40*($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+D$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+D$42*($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7+MMULT($B57:$C57,Inputs!$F$107:$F$108)*$D$25+$D57+$E57)+D$48*(Electric!$B177+Electric!$C177))/1000000","v":1.329828372614795},1.2,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y207","v":19.969047771658126},{"$f":"(G$39*(B$11*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+G$40*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+G$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+G$42*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$G57*$I$25+$I57+$J57)+G$45*EF!B7+G$48*(Electric!$B177+Electric!$C177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1032,0)","v":10.145458858704858},{"$f":"(H$39*(B$11*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+H$40*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+H$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+H$42*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$H57*$I$25+$I57+$J57)+H$45*EF!B7+H$48*(Electric!$B177+Electric!$C177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1032,0)","v":10.362147507274683},{"$f":"(I$39*(C$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+I$40*(C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+I$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+I$42*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+MMULT($G57:$H57,Inputs!$F$107:$F$108)*$I$25+$I57+$J57)+I$48*(Electric!$B177+Electric!$C177))/1000000","v":1.3318141330841498},1.2,{"$f":"(K$39*(B$11*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+K$40*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+K$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+K$42*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$K57*$L$25+$L57+$M57)+K$45*EF!B7+K$48*(Electric!$B177+Electric!$C177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1032,0)","v":9.9596137619317187},{"$f":"(L$39*(C$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+L$40*(C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+L$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+L$42*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+$K57*$L$25+$L57+$M57)+L$48*(Electric!$B177+Electric!$C177))/1000000","v":1.3254950280731292},1.2,{"$f":"(N$39*(B$11*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+N$40*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+N$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+N$42*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$N57*$O$25+$O57+$P57)+N$45*EF!B7+N$48*(Electric!$B177+Electric!$C177))/1000000","v":9.9596137619317187},{"$f":"(O$39*(C$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+O$40*(C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+O$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+O$42*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+$N57*$O$25+$O57+$P57)+O$48*(Electric!$B177+Electric!$C177))/1000000","v":1.3254950280731292},1.2,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y207","v":29.366246723026656},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y207","v":29.366246723026656},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y207","v":1.4683123361513328},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y207","v":1.4683123361513328},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y207","v":1.4683123361513328},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y207, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y207,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y207,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y207)))","v":22.024685042269994},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y207","v":22.024685042269994},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y207","v":1.4683123361513328},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y207","v":19.969047771658126},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y207, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y207, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y207))","v":29.366246723026656},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y207, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y207,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y207,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y207)))","v":22.024685042269994},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y207, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y207,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y207,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y207)))","v":22.024685042269994},{"$f":"(AC$39*(D$11*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AC$40*(D$12*EF!$Q7+D$13*EF!$R7+D$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AC$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AC$42*(D$15*EF!$G7+D$16*EF!$D7+(IF(Inputs!$F$104=1,((MMULT($G57:$H57,Inputs!$F$107:$F$108)*$I$25+$I57+$J57)*$Z$25+$Z57),IF(Inputs!$F$104=2,($D87*$E$80+$E87)*$Z$25+$Z57,($F87*$G$80+$G87)*$Z$25+$Z57))))+AC$48*(Electric!$B177+Electric!$C177))/1000000","v":1.7057638929773382},{"$f":"(AD$39*(E$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AD$40*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AD$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AD$42*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($K57*$L$25+$L57+$M57)*$Q$25+$Q57)+AD$48*(Electric!$B177+Electric!$C177))/1000000","v":8.2621330046911172},{"$f":"(AE$39*(E$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AE$40*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AE$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AE$42*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+IF(Inputs!$H$104=1,MMULT($G57:$H57,Inputs!$F$107:$F$108)*$I$25+$I57+$J57,$K57*$L$25+$L57+$M57)*$R$25+$R57)+AE$48*(Electric!$B177+Electric!$C177))/1000000","v":8.2963481390278133},{"$f":"'T&D'!$Z207+'T&D'!$AA207","v":2.0085618962079481},null,{"$f":"'T&D'!$AD207+'T&D'!$AE207","v":0.6923420122763797},null,{"$f":"((AJ$39*(E$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AJ$40*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AJ$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AJ$42*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($G57*Inputs!$F$107+H57*Inputs!$F$108)*$I$25+($I57+$J57))*$I$25+$Q57)+AJ$48*(Electric!$B177+Electric!$C177))/1000000","v":1.1040261024300442},{"$f":"(AK$39*(E$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AK$40*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AK$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AK$42*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($N57*$O$25+($O57+$P57))*$Q$25+$Q57)+AK$48*(Electric!$B177+Electric!$C177))/1000000","v":8.2621330046911172},{"$f":"AL$45*EF!$H7/1000000","v":-28.558793969849244},{"$f":"'T&D'!AB207+'T&D'!AC207","v":2.14930104875189},null,{"$f":"(AO$39*(E$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AO$40*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AO$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AO$42*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($N57*$O$25+($O57+$P57))*$R$25+$R57)+AO$48*(Electric!$B177+Electric!$C177))/1000000","v":8.2621330046911172},{"$f":"AP$45*EF!$H7/1000000","v":-28.558793969849244},{"$f":"'T&D'!AD207+'T&D'!AE207","v":0.6923420122763797},null,{"$f":"(AS$39*(F$11*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AS$40*(F$12*EF!$Q7+F$13*EF!$R7+F$14*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AS$41*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AS$42*(F$15*EF!$G7+F$16*EF!$D7+F$17*EF!$B7+F$18*EF!$C7+IF(Inputs!$G$104=1,(MMULT($G57:$H57,Inputs!$F$107:$F$108)*$I$25+$I57+$J57)*$S$25+$S57,IF(Inputs!$G$104=4,RNG!$Q402*$S$25+$S57,($K57*$L$25+$L57+$M57)*$S$25+$S57)))+AS$48*(Electric!$B177+Electric!$C177))/1000000","v":1.7744921416292863},1.2084721506911098,{"$f":"'T&D'!N207+'T&D'!O207","v":1.0646539933279364}]
["     NOx",{"$f":"(B$39*($B$11*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$40*($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+B$42*($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8+$B58*$D$25+$D58+$E58)+B$45*EF!$B8+B$48*(Electric!$B178+Electric!$C178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1033,0)","v":13.929006691445238},{"$f":"(C$39*($B$11*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+C$40*($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+C$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+C$42*($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8+$C58*$D$25+$D58+$E58)+C$45*EF!$B8+C$48*(Electric!$B178+Electric!$C178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1033,0)","v":14.082360533836017},{"$f":"(D$39*($C$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+D$40*($C$12*EF!$Q8+$C$13*EF!$R8+$C$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+D$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+D$42*($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8+MMULT($B58:$C58,Inputs!$F$107:$F$108)*$D$25+$D58+$E58)+D$48*(Electric!$B178+Electric!$C178))/1000000","v":1.9139558370515661},1.546,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y208","v":23.722090398284546},{"$f":"(G$39*(B$11*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+G$40*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+G$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+G$42*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$G58*$I$25+$I58+$J58)+G$45*EF!B8+G$48*(Electric!$B178+Electric!$C178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1033,0)","v":14.013195969817495},{"$f":"(H$39*(B$11*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+H$40*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+H$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+H$42*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$H58*$I$25+$I58+$J58)+H$45*EF!B8+H$48*(Electric!$B178+Electric!$C178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1033,0)","v":14.186790241877299},{"$f":"(I$39*(C$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+I$40*(C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+I$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+I$42*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+MMULT($G58:$H58,Inputs!$F$107:$F$108)*$I$25+$I58+$J58)+I$48*(Electric!$B178+Electric!$C178))/1000000","v":1.9163426351861832},1.546,{"$f":"(K$39*(B$11*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+K$40*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+K$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+K$42*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$K58*$L$25+$L58+$M58)+K$45*EF!B8+K$48*(Electric!$B178+Electric!$C178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1033,0)","v":13.850516451972204},{"$f":"(L$39*(C$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+L$40*(C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+L$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+L$42*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+$K58*$L$25+$L58+$M58)+L$48*(Electric!$B178+Electric!$C178))/1000000","v":1.910908602172813},1.546,{"$f":"(N$39*(B$11*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+N$40*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+N$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+N$42*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$N58*$O$25+$O58+$P58)+N$45*EF!B8+N$48*(Electric!$B178+Electric!$C178))/1000000","v":13.850516451972204},{"$f":"(O$39*(C$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+O$40*(C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+O$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+O$42*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+$N58*$O$25+$O58+$P58)+O$48*(Electric!$B178+Electric!$C178))/1000000","v":1.910908602172813},1.546,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y208","v":34.885427056300799},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y208","v":34.885427056300799},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y208","v":1.74427135281504},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y208","v":1.74427135281504},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y208","v":1.74427135281504},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y208, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y208,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y208,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y208)))","v":26.164070292225599},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y208","v":26.164070292225599},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y208","v":1.74427135281504},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y208","v":23.722090398284546},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y208, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y208, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y208))","v":34.885427056300799},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y208, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y208,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y208,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y208)))","v":26.164070292225599},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y208, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y208,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y208,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y208)))","v":26.164070292225599},{"$f":"(AC$39*(D$11*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AC$40*(D$12*EF!$Q8+D$13*EF!$R8+D$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AC$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AC$42*(D$15*EF!$G8+D$16*EF!$D8+(IF(Inputs!$F$104=1,((MMULT($G58:$H58,Inputs!$F$107:$F$108)*$I$25+$I58+$J58)*$Z$25+$Z58),IF(Inputs!$F$104=2,($D88*$E$80+$E88)*$Z$25+$Z58,($F88*$G$80+$G88)*$Z$25+$Z58))))+AC$48*(Electric!$B178+Electric!$C178))/1000000","v":5.5759551234258318},{"$f":"(AD$39*(E$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AD$40*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AD$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AD$42*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($K58*$L$25+$L58+$M58)*$Q$25+$Q58)+AD$48*(Electric!$B178+Electric!$C178))/1000000","v":8.7177484713746072},{"$f":"(AE$39*(E$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AE$40*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AE$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AE$42*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+IF(Inputs!$H$104=1,MMULT($G58:$H58,Inputs!$F$107:$F$108)*$I$25+$I58+$J58,$K58*$L$25+$L58+$M58)*$R$25+$R58)+AE$48*(Electric!$B178+Electric!$C178))/1000000","v":8.3980684694214176},{"$f":"'T&D'!$Z208+'T&D'!$AA208","v":26.233978819726442},null,{"$f":"'T&D'!$AD208+'T&D'!$AE208","v":1.8904845800015544},null,{"$f":"((AJ$39*(E$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AJ$40*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AJ$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AJ$42*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($G58*Inputs!$F$107+H58*Inputs!$F$108)*$I$25+($I58+$J58))*$I$25+$Q58)+AJ$48*(Electric!$B178+Electric!$C178))/1000000","v":1.0115944402766608},{"$f":"(AK$39*(E$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AK$40*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AK$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AK$42*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($N58*$O$25+($O58+$P58))*$Q$25+$Q58)+AK$48*(Electric!$B178+Electric!$C178))/1000000","v":8.7177484713746072},{"$f":"AL$45*EF!$H8/1000000","v":-53.712502642418812},{"$f":"'T&D'!AB208+'T&D'!AC208","v":30.571684453609468},null,{"$f":"(AO$39*(E$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AO$40*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AO$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AO$42*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($N58*$O$25+($O58+$P58))*$R$25+$R58)+AO$48*(Electric!$B178+Electric!$C178))/1000000","v":8.7177484713746072},{"$f":"AP$45*EF!$H8/1000000","v":-53.712502642418812},{"$f":"'T&D'!AD208+'T&D'!AE208","v":1.8904845800015544},null,{"$f":"(AS$39*(F$11*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AS$40*(F$12*EF!$Q8+F$13*EF!$R8+F$14*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AS$41*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AS$42*(F$15*EF!$G8+F$16*EF!$D8+F$17*EF!$B8+F$18*EF!$C8+IF(Inputs!$G$104=1,(MMULT($G58:$H58,Inputs!$F$107:$F$108)*$I$25+$I58+$J58)*$S$25+$S58,IF(Inputs!$G$104=4,RNG!$Q403*$S$25+$S58,($K58*$L$25+$L58+$M58)*$S$25+$S58)))+AS$48*(Electric!$B178+Electric!$C178))/1000000","v":2.4455072950426326},1.5569149541403799,{"$f":"'T&D'!N208+'T&D'!O208","v":5.6748192242188136}]
["     PM10",{"$f":"(B$39*($B$11*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$40*($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+B$42*($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9+$B59*$D$25+$D59+$E59)+B$45*EF!$B9+B$48*(Electric!$B179+Electric!$C179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1034,0)","v":0.31363774986312654},{"$f":"(C$39*($B$11*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+C$40*($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+C$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+C$42*($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9+$C59*$D$25+$D59+$E59)+C$45*EF!$B9+C$48*(Electric!$B179+Electric!$C179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1034,0)","v":0.31006497423568935},{"$f":"(D$39*($C$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+D$40*($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+D$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+D$42*($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9+MMULT($B59:$C59,Inputs!$F$107:$F$108)*$D$25+$D59+$E59)+D$48*(Electric!$B179+Electric!$C179))/1000000","v":0.19059848861218137},0.02,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y209","v":8.0196570775349821E-2},{"$f":"(G$39*(B$11*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+G$40*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+G$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+G$42*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$G59*$I$25+$I59+$J59)+G$45*EF!B9+G$48*(Electric!$B179+Electric!$C179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1034,0)","v":0.31472684855295979},{"$f":"(H$39*(B$11*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+H$40*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+H$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+H$42*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$H59*$I$25+$I59+$J59)+H$45*EF!B9+H$48*(Electric!$B179+Electric!$C179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1034,0)","v":0.31141435047191668},{"$f":"(I$39*(C$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+I$40*(C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+I$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+I$42*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+MMULT($G59:$H59,Inputs!$F$107:$F$108)*$I$25+$I59+$J59)+I$48*(Electric!$B179+Electric!$C179))/1000000","v":0.19062887703689121},0.02,{"$f":"(K$39*(B$11*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+K$40*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+K$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+K$42*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$K59*$L$25+$L59+$M59)+K$45*EF!B9+K$48*(Electric!$B179+Electric!$C179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1034,0)","v":0.33294580980824884},{"$f":"(L$39*(C$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+L$40*(C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+L$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+L$42*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+$K59*$L$25+$L59+$M59)+L$48*(Electric!$B179+Electric!$C179))/1000000","v":0.19113895395154842},0.02,{"$f":"(N$39*(B$11*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+N$40*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+N$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+N$42*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$N59*$O$25+$O59+$P59)+N$45*EF!B9+N$48*(Electric!$B179+Electric!$C179))/1000000","v":0.33294580980824884},{"$f":"(O$39*(C$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+O$40*(C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+O$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+O$42*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+$N59*$O$25+$O59+$P59)+O$48*(Electric!$B179+Electric!$C179))/1000000","v":0.19113895395154842},0.02,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y209","v":0.1179361334931615},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y209","v":0.1179361334931615},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y209","v":5.8968066746580752E-3},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y209","v":5.8968066746580752E-3},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y209","v":5.8968066746580752E-3},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y209, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y209,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y209,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y209)))","v":8.8452100119871119E-2},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y209","v":8.8452100119871119E-2},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y209","v":5.8968066746580752E-3},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y209","v":8.0196570775349821E-2},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y209, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y209, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y209))","v":0.1179361334931615},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y209, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y209,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y209,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y209)))","v":8.8452100119871119E-2},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y209, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y209,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y209,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y209)))","v":8.8452100119871119E-2},{"$f":"(AC$39*(D$11*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AC$40*(D$12*EF!$Q9+D$13*EF!$R9+D$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AC$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AC$42*(D$15*EF!$G9+D$16*EF!$D9+(IF(Inputs!$F$104=1,((MMULT($G59:$H59,Inputs!$F$107:$F$108)*$I$25+$I59+$J59)*$Z$25+$Z59),IF(Inputs!$F$104=2,($D89*$E$80+$E89)*$Z$25+$Z59,($F89*$G$80+$G89)*$Z$25+$Z59))))+AC$48*(Electric!$B179+Electric!$C179))/1000000","v":1.2475880932497063},{"$f":"(AD$39*(E$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AD$40*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AD$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AD$42*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($K59*$L$25+$L59+$M59)*$Q$25+$Q59)+AD$48*(Electric!$B179+Electric!$C179))/1000000","v":0.52674334988539173},{"$f":"(AE$39*(E$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AE$40*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AE$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AE$42*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+IF(Inputs!$H$104=1,MMULT($G59:$H59,Inputs!$F$107:$F$108)*$I$25+$I59+$J59,$K59*$L$25+$L59+$M59)*$R$25+$R59)+AE$48*(Electric!$B179+Electric!$C179))/1000000","v":0.41955756499376551},{"$f":"'T&D'!$Z209+'T&D'!$AA209","v":1.1451014327051525},null,{"$f":"'T&D'!$AD209+'T&D'!$AE209","v":4.6186513008722875E-2},null,{"$f":"((AJ$39*(E$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AJ$40*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AJ$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AJ$42*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($G59*Inputs!$F$107+H59*Inputs!$F$108)*$I$25+($I59+$J59))*$I$25+$Q59)+AJ$48*(Electric!$B179+Electric!$C179))/1000000","v":8.3782083602148116E-2},{"$f":"(AK$39*(E$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AK$40*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AK$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AK$42*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($N59*$O$25+($O59+$P59))*$Q$25+$Q59)+AK$48*(Electric!$B179+Electric!$C179))/1000000","v":0.52674334988539173},{"$f":"AL$45*EF!$H9/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AB209+'T&D'!AC209","v":1.3209093279777961},null,{"$f":"(AO$39*(E$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AO$40*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AO$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AO$42*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($N59*$O$25+($O59+$P59))*$R$25+$R59)+AO$48*(Electric!$B179+Electric!$C179))/1000000","v":0.52674334988539173},{"$f":"AP$45*EF!$H9/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AD209+'T&D'!AE209","v":4.6186513008722875E-2},null,{"$f":"(AS$39*(F$11*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AS$40*(F$12*EF!$Q9+F$13*EF!$R9+F$14*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AS$41*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AS$42*(F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9+IF(Inputs!$G$104=1,(MMULT($G59:$H59,Inputs!$F$107:$F$108)*$I$25+$I59+$J59)*$S$25+$S59,IF(Inputs!$G$104=4,RNG!$Q404*$S$25+$S59,($K59*$L$25+$L59+$M59)*$S$25+$S59)))+AS$48*(Electric!$B179+Electric!$C179))/1000000","v":0.21633997517347636},2.0141202511518498E-2,{"$f":"'T&D'!N209+'T&D'!O209","v":0.38804293971285081}]
["     PM2.5",{"$f":"(B$39*($B$11*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$40*($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+B$42*($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10+$B60*$D$25+$D60+$E60)+B$45*EF!$B10+B$48*(Electric!$B180+Electric!$C180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1035,0)","v":0.28342305362424192},{"$f":"(C$39*($B$11*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+C$40*($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+C$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+C$42*($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10+$C60*$D$25+$D60+$E60)+C$45*EF!$B10+C$48*(Electric!$B180+Electric!$C180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1035,0)","v":0.28119320708749995},{"$f":"(D$39*($C$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+D$40*($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+D$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+D$42*($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10+MMULT($B60:$C60,Inputs!$F$107:$F$108)*$D$25+$D60+$E60)+D$48*(Electric!$B180+Electric!$C180))/1000000","v":0.15633645114077624},{"$f":"E59*50%","v":0.01},{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y210","v":6.5142764051396448E-2},{"$f":"(G$39*(B$11*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+G$40*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+G$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+G$42*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$G60*$I$25+$I60+$J60)+G$45*EF!B10+G$48*(Electric!$B180+Electric!$C180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1035,0)","v":0.28449828122437487},{"$f":"(H$39*(B$11*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+H$40*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+H$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+H$42*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$H60*$I$25+$I60+$J60)+H$45*EF!B10+H$48*(Electric!$B180+Electric!$C180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1035,0)","v":0.28252575371773919},{"$f":"(I$39*(C$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+I$40*(C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+I$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+I$42*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+MMULT($G60:$H60,Inputs!$F$107:$F$108)*$I$25+$I60+$J60)+I$48*(Electric!$B180+Electric!$C180))/1000000","v":0.15636667139244884},0.01,{"$f":"(K$39*(B$11*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+K$40*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+K$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+K$42*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$K60*$L$25+$L60+$M60)+K$45*EF!B10+K$48*(Electric!$B180+Electric!$C180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1035,0)","v":0.29409553908233849},{"$f":"(L$39*(C$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+L$40*(C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+L$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+L$42*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+$K60*$L$25+$L60+$M60)+L$48*(Electric!$B180+Electric!$C180))/1000000","v":0.156636753681653},0.01,{"$f":"(N$39*(B$11*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+N$40*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+N$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+N$42*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$N60*$O$25+$O60+$P60)+N$45*EF!B10+N$48*(Electric!$B180+Electric!$C180))/1000000","v":0.29409553908233849},{"$f":"(O$39*(C$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+O$40*(C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+O$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+O$42*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+$N60*$O$25+$O60+$P60)+O$48*(Electric!$B180+Electric!$C180))/1000000","v":0.156636753681653},0.01,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y210","v":9.5798182428524184E-2},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y210","v":9.5798182428524184E-2},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y210","v":4.7899091214262095E-3},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y210","v":4.7899091214262095E-3},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y210","v":4.7899091214262095E-3},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y210, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y210,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y210,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y210)))","v":7.1848636821393141E-2},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y210","v":7.1848636821393141E-2},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y210","v":4.7899091214262095E-3},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y210","v":6.5142764051396448E-2},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y210, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y210, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y210))","v":9.5798182428524184E-2},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y210, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y210,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y210,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y210)))","v":7.1848636821393141E-2},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y210, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y210,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y210,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y210)))","v":7.1848636821393141E-2},{"$f":"(AC$39*(D$11*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AC$40*(D$12*EF!$Q10+D$13*EF!$R10+D$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AC$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AC$42*(D$15*EF!$G10+D$16*EF!$D10+(IF(Inputs!$F$104=1,((MMULT($G60:$H60,Inputs!$F$107:$F$108)*$I$25+$I60+$J60)*$Z$25+$Z60),IF(Inputs!$F$104=2,($D90*$E$80+$E90)*$Z$25+$Z60,($F90*$G$80+$G90)*$Z$25+$Z60))))+AC$48*(Electric!$B180+Electric!$C180))/1000000","v":0.74667870770911837},{"$f":"(AD$39*(E$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AD$40*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AD$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AD$42*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($K60*$L$25+$L60+$M60)*$Q$25+$Q60)+AD$48*(Electric!$B180+Electric!$C180))/1000000","v":0.47077860579307407},{"$f":"(AE$39*(E$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AE$40*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AE$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AE$42*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+IF(Inputs!$H$104=1,MMULT($G60:$H60,Inputs!$F$107:$F$108)*$I$25+$I60+$J60,$K60*$L$25+$L60+$M60)*$R$25+$R60)+AE$48*(Electric!$B180+Electric!$C180))/1000000","v":0.40993666433693565},{"$f":"'T&D'!$Z210+'T&D'!$AA210","v":1.0516442228002572},null,{"$f":"'T&D'!$AD210+'T&D'!$AE210","v":3.9368376153359474E-2},null,{"$f":"((AJ$39*(E$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AJ$40*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AJ$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AJ$42*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($G60*Inputs!$F$107+H60*Inputs!$F$108)*$I$25+($I60+$J60))*$I$25+$Q60)+AJ$48*(Electric!$B180+Electric!$C180))/1000000","v":8.2265324240206453E-2},{"$f":"(AK$39*(E$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AK$40*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AK$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AK$42*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($N60*$O$25+($O60+$P60))*$Q$25+$Q60)+AK$48*(Electric!$B180+Electric!$C180))/1000000","v":0.47077860579307407},{"$f":"AL$45*EF!$H10/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AB210+'T&D'!AC210","v":1.2104968775734475},null,{"$f":"(AO$39*(E$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AO$40*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AO$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AO$42*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($N60*$O$25+($O60+$P60))*$R$25+$R60)+AO$48*(Electric!$B180+Electric!$C180))/1000000","v":0.47077860579307407},{"$f":"AP$45*EF!$H10/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AD210+'T&D'!AE210","v":3.9368376153359474E-2},null,{"$f":"(AS$39*(F$11*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AS$40*(F$12*EF!$Q10+F$13*EF!$R10+F$14*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AS$41*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AS$42*(F$15*EF!$G10+F$16*EF!$D10+F$17*EF!$B10+F$18*EF!$C10+IF(Inputs!$G$104=1,(MMULT($G60:$H60,Inputs!$F$107:$F$108)*$I$25+$I60+$J60)*$S$25+$S60,IF(Inputs!$G$104=4,RNG!$Q405*$S$25+$S60,($K60*$L$25+$L60+$M60)*$S$25+$S60)))+AS$48*(Electric!$B180+Electric!$C180))/1000000","v":0.18587218033134556},1.0070601255759249E-2,{"$f":"'T&D'!N210+'T&D'!O210","v":0.3144609469486418}]
["     SOx",{"$f":"(B$39*($B$11*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$40*($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+B$42*($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11+$B61*$D$25+$D61+$E61)+B$45*EF!$B11+B$48*(Electric!$B181+Electric!$C181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1036,0)","v":1.0779113919632939},{"$f":"(C$39*($B$11*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+C$40*($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+C$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+C$42*($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11+$C61*$D$25+$D61+$E61)+C$45*EF!$B11+C$48*(Electric!$B181+Electric!$C181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1036,0)","v":1.0478516269474956},{"$f":"(D$39*($C$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+D$40*($C$12*EF!$Q11+$C$13*EF!$R11+$C$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+D$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+D$42*($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11+MMULT($B61:$C61,Inputs!$F$107:$F$108)*$D$25+$D61+$E61)+D$48*(Electric!$B181+Electric!$C181))/1000000","v":1.0466354198372074},10.089,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y211","v":0.62989849297611922},{"$f":"(G$39*(B$11*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+G$40*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+G$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+G$42*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$G61*$I$25+$I61+$J61)+G$45*EF!B11+G$48*(Electric!$B181+Electric!$C181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1036,0)","v":1.0802312421477061},{"$f":"(H$39*(B$11*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+H$40*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+H$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+H$42*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$H61*$I$25+$I61+$J61)+H$45*EF!B11+H$48*(Electric!$B181+Electric!$C181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1036,0)","v":1.0507187495917041},{"$f":"(I$39*(C$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+I$40*(C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+I$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+I$42*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+MMULT($G61:$H61,Inputs!$F$107:$F$108)*$I$25+$I61+$J61)+I$48*(Electric!$B181+Electric!$C181))/1000000","v":1.0466963528261222},10.089,{"$f":"(K$39*(B$11*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+K$40*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+K$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+K$42*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$K61*$L$25+$L61+$M61)+K$45*EF!B11+K$48*(Electric!$B181+Electric!$C181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1036,0)","v":1.2611530273270122},{"$f":"(L$39*(C$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+L$40*(C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+L$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+L$42*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+$K61*$L$25+$L61+$M61)+L$48*(Electric!$B181+Electric!$C181))/1000000","v":1.0517411035288882},10.089,{"$f":"(N$39*(B$11*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+N$40*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+N$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+N$42*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$N61*$O$25+$O61+$P61)+N$45*EF!B11+N$48*(Electric!$B181+Electric!$C181))/1000000","v":1.2611530273270122},{"$f":"(O$39*(C$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+O$40*(C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+O$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+O$42*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+$N61*$O$25+$O61+$P61)+O$48*(Electric!$B181+Electric!$C181))/1000000","v":1.0517411035288882},10.089,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y211","v":0.9263213132001753},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y211","v":0.9263213132001753},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y211","v":4.6316065660008766E-2},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y211","v":4.6316065660008766E-2},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y211","v":4.6316065660008766E-2},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y211, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y211,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y211,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y211)))","v":0.69474098490013148},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y211","v":0.69474098490013148},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y211","v":4.6316065660008766E-2},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y211","v":0.62989849297611922},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y211, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y211, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y211))","v":0.9263213132001753},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y211, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y211,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y211,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y211)))","v":0.69474098490013148},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y211, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y211,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y211,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y211)))","v":0.69474098490013148},{"$f":"(AC$39*(D$11*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AC$40*(D$12*EF!$Q11+D$13*EF!$R11+D$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AC$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AC$42*(D$15*EF!$G11+D$16*EF!$D11+(IF(Inputs!$F$104=1,((MMULT($G61:$H61,Inputs!$F$107:$F$108)*$I$25+$I61+$J61)*$Z$25+$Z61),IF(Inputs!$F$104=2,($D91*$E$80+$E91)*$Z$25+$Z61,($F91*$G$80+$G91)*$Z$25+$Z61))))+AC$48*(Electric!$B181+Electric!$C181))/1000000","v":10.873333458735219},{"$f":"(AD$39*(E$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AD$40*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AD$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AD$42*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($K61*$L$25+$L61+$M61)*$Q$25+$Q61)+AD$48*(Electric!$B181+Electric!$C181))/1000000","v":2.4512808755287594},{"$f":"(AE$39*(E$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AE$40*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AE$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AE$42*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+IF(Inputs!$H$104=1,MMULT($G61:$H61,Inputs!$F$107:$F$108)*$I$25+$I61+$J61,$K61*$L$25+$L61+$M61)*$R$25+$R61)+AE$48*(Electric!$B181+Electric!$C181))/1000000","v":1.4711504930233787},{"$f":"'T&D'!$Z211+'T&D'!$AA211","v":3.8564666084077257},null,{"$f":"'T&D'!$AD211+'T&D'!$AE211","v":0.27578219827009703},null,{"$f":"((AJ$39*(E$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AJ$40*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AJ$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AJ$42*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($G61*Inputs!$F$107+H61*Inputs!$F$108)*$I$25+($I61+$J61))*$I$25+$Q61)+AJ$48*(Electric!$B181+Electric!$C181))/1000000","v":0.28207161409747245},{"$f":"(AK$39*(E$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AK$40*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AK$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AK$42*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($N61*$O$25+($O61+$P61))*$Q$25+$Q61)+AK$48*(Electric!$B181+Electric!$C181))/1000000","v":2.4512808755287594},{"$f":"AL$45*EF!$H11/1000000","v":0},{"$f":"'T&D'!AB211+'T&D'!AC211","v":4.5562530227514833},null,{"$f":"(AO$39*(E$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AO$40*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AO$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AO$42*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($N61*$O$25+($O61+$P61))*$R$25+$R61)+AO$48*(Electric!$B181+Electric!$C181))/1000000","v":2.4512808755287594},{"$f":"AP$45*EF!$H11/1000000","v":0},{"$f":"'T&D'!AD211+'T&D'!AE211","v":0.27578219827009703},null,{"$f":"(AS$39*(F$11*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AS$40*(F$12*EF!$Q11+F$13*EF!$R11+F$14*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AS$41*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AS$42*(F$15*EF!$G11+F$16*EF!$D11+F$17*EF!$B11+F$18*EF!$C11+IF(Inputs!$G$104=1,(MMULT($G61:$H61,Inputs!$F$107:$F$108)*$I$25+$I61+$J61)*$S$25+$S61,IF(Inputs!$G$104=4,RNG!$Q406*$S$25+$S61,($K61*$L$25+$L61+$M61)*$S$25+$S61)))+AS$48*(Electric!$B181+Electric!$C181))/1000000","v":1.0660590332306967},10.160229606935507,{"$f":"'T&D'!N211+'T&D'!O211","v":1.9532799379494259}]
["     CH4: combustion",{"$f":"(B$39*($B$11*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$40*($B$12*EF!$Q12+$B$13*EF!$R12+$B$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+B$42*($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12+($B62+$B65)*$D$25+$D62+$D65+$E62)+B$45*EF!$B12+B$48*(Electric!$B182+Electric!$C182))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1037,0)","v":7.1245120107346365},{"$f":"(C$39*($B$11*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+C$40*($B$12*EF!$Q12+$B$13*EF!$R12+$B$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+C$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+C$42*($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12+($C62+$C65)*$D$25+$D62+$D65+$E62)+C$45*EF!$B12+C$48*(Electric!$B182+Electric!$C182))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1037,0)","v":7.6523574136144026},{"$f":"(D$39*($C$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+D$40*($C$12*EF!$Q12+$C$13*EF!$R12+$C$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+D$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+D$42*($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12+(MMULT($B62:$C62,Inputs!$F$107:$F$108)+MMULT($B65:$C65,Inputs!$F$107:$F$108))*$D$25+$D62+$D65+$E62)+D$48*(Electric!$B182+Electric!$C182))/1000000","v":3.1796332876493261},null,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y212","v":19.159187913840462},{"$f":"(G$39*(B$11*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+G$40*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+G$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+G$42*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+($G62+$G65)*$I$25+$I62+$I65+$J62)+G$45*EF!B12+G$48*(Electric!$B182+Electric!$C182))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1037,0)","v":7.1793724254326303},{"$f":"(H$39*(B$11*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+H$40*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+H$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+H$42*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+($H62+$H65)*$I$25+$I62+$I65+$J62)+H$45*EF!B12+H$48*(Electric!$B182+Electric!$C182))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1037,0)","v":7.7237936006482357},{"$f":"(I$39*(C$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+I$40*(C$12*EF!$Q12+C$13*EF!$R12+C$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+I$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+I$42*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+(MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*$I$25+$I62+$I65+$J62)+I$48*(Electric!$B182+Electric!$C182))/1000000","v":3.1812057556061024},null,{"$f":"(K$39*(B$11*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+K$40*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+K$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+K$42*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+($K62+$K65)*$L$25+$L62+$L65+$M62)+K$45*EF!B12+K$48*(Electric!$B182+Electric!$C182))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1037,0)","v":7.1338298744987547},{"$f":"(L$39*(C$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+L$40*(C$12*EF!$Q12+C$13*EF!$R12+C$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+L$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+L$42*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+($K62+$K65)*$L$25+$L62+$L65+$M62)+L$48*(Electric!$B182+Electric!$C182))/1000000","v":3.0890207980961639},null,{"$f":"(N$39*(B$11*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+N$40*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+N$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+N$42*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+($N62+$N65)*$O$25+$O62+$O65+$P62)+N$45*EF!B12+N$48*(Electric!$B182+Electric!$C182))/1000000","v":7.1338298744987547},{"$f":"(O$39*(C$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+O$40*(C$12*EF!$Q12+C$13*EF!$R12+C$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+O$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+O$42*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+($N62+$N65)*$O$25+$O62+$O65+$P62)+O$48*(Electric!$B182+Electric!$C182))/1000000","v":3.0890207980961639},null,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y212","v":28.175276343883031},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y212","v":28.175276343883031},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y212","v":1.4087638171941517},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y212","v":1.4087638171941517},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y212","v":1.4087638171941517},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y212, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y212,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y212,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y212)))","v":21.131457257912274},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y212","v":21.131457257912274},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y212","v":1.4087638171941517},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y212","v":19.159187913840462},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y212, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y212, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y212))","v":28.175276343883031},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y212, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y212,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y212,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y212)))","v":21.131457257912274},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y212, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y212,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y212,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y212)))","v":21.131457257912274},{"$f":"(AC$39*(D$11*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AC$40*(D$12*EF!$Q12+D$13*EF!$R12+D$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AC$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AC$42*(D$15*EF!$G12+D$16*EF!$D12+(IF(Inputs!$F$104=1,((MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*$I$25+$I62+$J62+$I65+$J65)*$Z$25+($Z62+$Z65),IF(Inputs!$F$104=2,($D92*$E$80+$E92)*$Z$25+$Z62+$Z65,($F92*$G$80+$G92)*$Z$25+$Z62+$Z65))))+AC$48*(Electric!$B182+Electric!$C182))/1000000","v":7.2203392019559303},{"$f":"(AD$39*(E$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AD$40*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AD$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AD$42*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+(($K62+$K65)*$L$25+$L62+$L65+$M62+$M65)*$Q$25+($Q62+$Q65))+AD$48*(Electric!$B182+Electric!$C182))/1000000","v":24.861889699206689},{"$f":"(AE$39*(E$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AE$40*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AE$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AE$42*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+IF(Inputs!$H$104=1,(MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*$I$25+$I62+$J62+$I65+$J65,($K62+$K65)*$L$25+$L62+$M62+$L65+$M65)*$R$25+($R62+$R65))+AE$48*(Electric!$B182+Electric!$C182))/1000000","v":25.050820008560745},{"$f":"'T&D'!$Z212+'T&D'!$AA212","v":3.5985838324534321},null,{"$f":"'T&D'!$AD212+'T&D'!$AE212","v":0.99622025197693331},null,{"$f":"((AJ$39*(E$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AJ$40*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AJ$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AJ$42*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+($G62*Inputs!$F$107+H62*Inputs!$F$108)*$I$25+($I62+$J62))*$I$25+$Q62)+AJ$48*(Electric!$B182+Electric!$C182))/1000000","v":0.23605104446981123},{"$f":"(AK$39*(E$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AK$40*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AK$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AK$42*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+(($N62+$N65)*$O$25+($O62+$P62+$O65+$P65))*$Q$25+($Q62+$Q65))+AK$48*(Electric!$B182+Electric!$C182))/1000000","v":24.861889699206689},{"$f":"AL$45*EF!$H12/1000000","v":-53.822342481638955},{"$f":"'T&D'!AB212+'T&D'!AC212","v":3.9008128722567545},null,{"$f":"(AO$39*(E$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AO$40*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AO$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AO$42*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+(($N62+$N65)*$O$25+($O62+$P62+$O65+$P65))*$R$25+($R62+$R65))+AO$48*(Electric!$B182+Electric!$C182))/1000000","v":24.861889699206689},{"$f":"AP$45*EF!$H12/1000000","v":-53.822342481638955},{"$f":"'T&D'!AD212+'T&D'!AE212","v":0.99622025197693331},null,{"$f":"(AS$39*(F$11*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AS$40*(F$12*EF!$Q12+F$13*EF!$R12+F$14*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AS$41*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AS$42*(F$15*EF!$G12+F$16*EF!$D12+F$17*EF!$B12+F$18*EF!$C12+IF(Inputs!$G$104=1,((MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*$I$25+$I62+$J62+$I65+$J65)*$S$25+$S62+$S65,IF(Inputs!$G$104=4,RNG!$Q407*$S$25+$S62+$S65,(($K62+$K65)*$L$25+$L62+$M62+$L65+$M65)*$S$25+$S62+$S65)))+AS$48*(Electric!$B182+Electric!$C182))/1000000+AS65","v":30.988161778300775},null,{"$f":"'T&D'!N212+'T&D'!O212","v":1.416960189899592}]
["     N2O",{"$f":"(B$39*($B$11*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$40*($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+B$42*($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13+$B63*$D$25+$D63+$E63)+B$45*EF!$B13+B$48*(Electric!$B183+Electric!$C183))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1038,0)","v":1.6638456683100256E-2},{"$f":"(C$39*($B$11*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+C$40*($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+C$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+C$42*($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13+$C63*$D$25+$D63+$E63)+C$45*EF!$B13+C$48*(Electric!$B183+Electric!$C183))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1038,0)","v":1.6551262229026153E-2},{"$f":"(D$39*($C$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+D$40*($C$12*EF!$Q13+$C$13*EF!$R13+$C$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+D$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+D$42*($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13+MMULT($B63:$C63,Inputs!$F$107:$F$108)*$D$25+$D63+$E63)+D$48*(Electric!$B183+Electric!$C183))/1000000","v":1.7046094368445511E-2},null,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y213","v":1.3891443832681849},{"$f":"(G$39*(B$11*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+G$40*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+G$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+G$42*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$G63*$I$25+$I63+$J63)+G$45*EF!B13+G$48*(Electric!$B183+Electric!$C183))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1038,0)","v":1.668742036219524E-2},{"$f":"(H$39*(B$11*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+H$40*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+H$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+H$42*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$H63*$I$25+$I63+$J63)+H$45*EF!B13+H$48*(Electric!$B183+Electric!$C183))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1038,0)","v":1.6611947621788567E-2},{"$f":"(I$39*(C$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+I$40*(C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+I$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+I$42*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+MMULT($G63:$H63,Inputs!$F$107:$F$108)*$I$25+$I63+$J63)+I$48*(Electric!$B183+Electric!$C183))/1000000","v":1.7047447871723995E-2},null,{"$f":"(K$39*(B$11*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+K$40*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+K$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+K$42*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$K63*$L$25+$L63+$M63)+K$45*EF!B13+K$48*(Electric!$B183+Electric!$C183))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1038,0)","v":1.7904042449155614E-2},{"$f":"(L$39*(C$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+L$40*(C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+L$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+L$42*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+$K63*$L$25+$L63+$M63)+L$48*(Electric!$B183+Electric!$C183))/1000000","v":1.7080620128053399E-2},null,{"$f":"(N$39*(B$11*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+N$40*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+N$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+N$42*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$N63*$O$25+$O63+$P63)+N$45*EF!B13+N$48*(Electric!$B183+Electric!$C183))/1000000","v":1.7904042449155614E-2},{"$f":"(O$39*(C$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+O$40*(C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+O$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+O$42*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+$N63*$O$25+$O63+$P63)+O$48*(Electric!$B183+Electric!$C183))/1000000","v":1.7080620128053399E-2},null,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y213","v":2.0428593871590954},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y213","v":2.0428593871590954},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y213","v":0.10214296935795478},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y213","v":0.10214296935795478},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y213","v":0.10214296935795478},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y213, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y213,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y213,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y213)))","v":1.5321445403693215},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y213","v":1.5321445403693215},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y213","v":0.10214296935795478},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y213","v":1.3891443832681849},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y213, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y213, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y213))","v":2.0428593871590954},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y213, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y213,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y213,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y213)))","v":1.5321445403693215},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y213, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y213,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y213,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y213)))","v":1.5321445403693215},{"$f":"(AC$39*(D$11*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AC$40*(D$12*EF!$Q13+D$13*EF!$R13+D$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AC$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AC$42*(D$15*EF!$G13+D$16*EF!$D13+(IF(Inputs!$F$104=1,((MMULT($G63:$H63,Inputs!$F$107:$F$108)*$I$25+$I63+$J63)*$Z$25+$Z63),IF(Inputs!$F$104=2,($D93*$E$80+$E93)*$Z$25+$Z63,($F93*$G$80+$G93)*$Z$25+$Z63))))+AC$48*(Electric!$B183+Electric!$C183))/1000000","v":7.902498035043462E-2},{"$f":"(AD$39*(E$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AD$40*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AD$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AD$42*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($K63*$L$25+$L63+$M63)*$Q$25+$Q63)+AD$48*(Electric!$B183+Electric!$C183))/1000000","v":0.21956071302051},{"$f":"(AE$39*(E$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AE$40*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AE$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AE$42*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+IF(Inputs!$H$104=1,MMULT($G63:$H63,Inputs!$F$107:$F$108)*$I$25+$I63+$J63,$K63*$L$25+$L63+$M63)*$R$25+$R63)+AE$48*(Electric!$B183+Electric!$C183))/1000000","v":0.21656795416507174},{"$f":"'T&D'!$Z213+'T&D'!$AA213","v":4.0409399094798078E-2},null,{"$f":"'T&D'!$AD213+'T&D'!$AE213","v":1.0934958711448339E-2},null,{"$f":"((AJ$39*(E$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AJ$40*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AJ$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AJ$42*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($G63*Inputs!$F$107+H63*Inputs!$F$108)*$I$25+($I63+$J63))*$I$25+$Q63)+AJ$48*(Electric!$B183+Electric!$C183))/1000000","v":2.7758188123786233E-3},{"$f":"(AK$39*(E$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AK$40*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AK$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AK$42*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($N63*$O$25+($O63+$P63))*$Q$25+$Q63)+AK$48*(Electric!$B183+Electric!$C183))/1000000","v":0.21956071302051},{"$f":"AL$45*EF!$H13/1000000","v":-1.2082566941434183},{"$f":"'T&D'!AB213+'T&D'!AC213","v":3.8281812619785353E-2},null,{"$f":"(AO$39*(E$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AO$40*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AO$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AO$42*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($N63*$O$25+($O63+$P63))*$R$25+$R63)+AO$48*(Electric!$B183+Electric!$C183))/1000000","v":0.21956071302051},{"$f":"AP$45*EF!$H13/1000000","v":-1.2082566941434183},{"$f":"'T&D'!AD213+'T&D'!AE213","v":1.0934958711448339E-2},null,{"$f":"(AS$39*(F$11*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AS$40*(F$12*EF!$Q13+F$13*EF!$R13+F$14*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AS$41*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AS$42*(F$15*EF!$G13+F$16*EF!$D13+F$17*EF!$B13+F$18*EF!$C13+IF(Inputs!$G$104=1,(MMULT($G63:$H63,Inputs!$F$107:$F$108)*$I$25+$I63+$J63)*$S$25+$S63,IF(Inputs!$G$104=4,RNG!$Q408*$S$25+$S63,($K63*$L$25+$L63+$M63)*$S$25+$S63)))+AS$48*(Electric!$B183+Electric!$C183))/1000000","v":2.3874751476762851E-2},null,{"$f":"'T&D'!N213+'T&D'!O213","v":1.8888606183700758E-2}]
["     CO2",{"$f":"(B$39*($B$11*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$40*($B$12*EF!$Q14+$B$13*EF!$R14+$B$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+B$42*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+$B64*$D$25+$D64+$E64)+B$45*EF!$B14+B$48*(Electric!$B184+Electric!$C184))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1039,0)+Inputs!$G$123","v":2290.1091368748021},{"$f":"(C$39*($B$11*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+C$40*($B$12*EF!$Q14+$B$13*EF!$R14+$B$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+C$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+C$42*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+$C64*$D$25+$D64+$E64)+C$45*EF!$B14+C$48*(Electric!$B184+Electric!$C184))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1039,0)+Inputs!$H$123","v":2311.7632178369004},{"$f":"(D$39*($C$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+D$40*($C$12*EF!$Q14+$C$13*EF!$R14+$C$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+D$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+D$42*($C$15*EF!$G14+$C$16*EF!$D14+$C$17*EF!$B14+$C$18*EF!$C14+MMULT($B64:$C64,Inputs!$F$107:$F$108)*$D$25+$D64+$E64)+D$48*(Electric!$B184+Electric!$C184))/1000000","v":1949.6304602405505},{"$f":"Inputs!$G$124","v":810},{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y214","v":1811.08709866504},{"$f":"(G$39*(B$11*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+G$40*(B$12*EF!$Q14+B$13*EF!$R14+B$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+G$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+G$42*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+$G64*$I$25+$I64+$J64)+G$45*EF!B14+G$48*(Electric!$B184+Electric!$C184))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1039,0)+Inputs!$G$123","v":2301.8086630962962},{"$f":"(H$39*(B$11*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+H$40*(B$12*EF!$Q14+B$13*EF!$R14+B$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+H$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+H$42*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+$H64*$I$25+$I64+$J64)+H$45*EF!B14+H$48*(Electric!$B184+Electric!$C184))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1039,0)+Inputs!$H$123","v":2326.2747917516253},{"$f":"(I$39*(C$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+I$40*(C$12*EF!$Q14+C$13*EF!$R14+C$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+I$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+I$42*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+MMULT($G64:$H64,Inputs!$F$107:$F$108)*$I$25+$I64+$J64)+I$48*(Electric!$B184+Electric!$C184))/1000000","v":1949.9607164237498},{"$f":"Inputs!$G$124","v":810},{"$f":"(K$39*($B$11*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+K$40*($B$12*EF!$Q14+$B$13*EF!$R14+$B$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+K$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+K$42*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+$B64*$D$25+$D64+$E64)+K$45*EF!$B14+K$48*(Electric!$B184+Electric!$C184))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1039,0)+Inputs!$G$123","v":2333.9690511041699},{"$f":"(L$39*(C$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+L$40*(C$12*EF!$Q14+C$13*EF!$R14+C$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+L$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+L$42*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+$K64*$L$25+$L64+$M64)+L$48*(Electric!$B184+Electric!$C184))/1000000","v":1950.6758698970614},{"$f":"Inputs!$G$124","v":810},{"$f":"(N$39*(B$11*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+N$40*(B$12*EF!$Q14+B$13*EF!$R14+B$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+N$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+N$42*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+$N64*$O$25+$O64+$P64)+N$45*EF!B14+N$48*(Electric!$B184+Electric!$C184))/1000000+Inputs!$G$123","v":2334.9818783335481},{"$f":"(O$39*(C$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+O$40*(C$12*EF!$Q14+C$13*EF!$R14+C$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+O$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+O$42*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+$N64*$O$25+$O64+$P64)+O$48*(Electric!$B184+Electric!$C184))/1000000","v":1950.70307297103},{"$f":"Inputs!$G$124","v":810},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y214","v":2663.3633803897646},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y214","v":2663.3633803897646},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y214","v":133.16816901948823},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y214","v":133.16816901948823},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y214","v":133.16816901948823},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y214, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y214,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y214,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y214)))","v":1997.5225352923235},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y214","v":1997.5225352923235},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y214","v":133.16816901948823},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y214","v":1811.08709866504},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y214, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y214, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y214))","v":2663.3633803897646},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y214, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y214,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y214,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y214)))","v":1997.5225352923235},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y214, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y214,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y214,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y214)))","v":1997.5225352923235},{"$f":"(AC$39*(D$11*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AC$40*(D$12*EF!$Q14+D$13*EF!$R14+D$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AC$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AC$42*(D$15*EF!$G14+D$16*EF!$D14+(IF(Inputs!$F$104=1,((MMULT($G64:$H64,Inputs!$F$107:$F$108)*$I$25+$I64+$J64)*$Z$25+$Z64),IF(Inputs!$F$104=2,($D94*$E$80+$E94)*$Z$25+$Z64,($F94*$G$80+$G94)*$Z$25+$Z64))))+AC$48*(Electric!$B184+Electric!$C184))/1000000","v":3995.7822157712412},{"$f":"(AD$39*(E$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AD$40*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AD$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AD$42*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+($K64*$L$25+$L64+$M64)*$Q$25+$Q64)+AD$48*(Electric!$B184+Electric!$C184))/1000000","v":6903.399811109517},{"$f":"(AE$39*(E$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AE$40*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AE$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AE$42*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+IF(Inputs!$H$104=1,MMULT($G64:$H64,Inputs!$F$107:$F$108)*$I$25+$I64+$J64,$K64*$L$25+$L64+$M64)*$R$25+$R64)+AE$48*(Electric!$B184+Electric!$C184))/1000000","v":6670.0747624249007},{"$f":"'T&D'!$Z214+'T&D'!$AA214","v":1008.9928612834688},null,{"$f":"'T&D'!$AD214+'T&D'!$AE214","v":748.07968196378306},null,{"$f":"((AJ$39*(E$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AJ$40*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AJ$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AJ$42*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+($G64*Inputs!$F$107+H64*Inputs!$F$108)*$I$25+($I64+$J64))*$I$25+$Q64)+AJ$48*(Electric!$B184+Electric!$C184))/1000000","v":1316.2343840812096},{"$f":"(AK$39*(E$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AK$40*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AK$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AK$42*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+($N64*$O$25+($O64+$P64))*$Q$25+$Q64)+AK$48*(Electric!$B184+Electric!$C184))/1000000","v":6903.501835522653},{"$f":"AL$45*EF!$H14/1000000","v":-65058.342430451245},{"$f":"'T&D'!AB214+'T&D'!AC214","v":681.15660810925363},null,{"$f":"(AO$39*(E$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AO$40*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AO$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AO$42*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+($N64*$O$25+($O64+$P64))*$R$25+$R64)+AO$48*(Electric!$B184+Electric!$C184))/1000000","v":6903.501835522653},{"$f":"AP$45*EF!$H14/1000000","v":-65058.342430451245},{"$f":"'T&D'!AD214+'T&D'!AE214","v":748.07968196378306},null,{"$f":"(AS$39*(F$11*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AS$40*(F$12*EF!$Q14+F$13*EF!$R14+F$14*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AS$41*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AS$42*(F$15*EF!$G14+F$16*EF!$D14+F$17*EF!$B14+F$18*EF!$C14+IF(Inputs!$G$104=1,(MMULT($G64:$H64,Inputs!$F$107:$F$108)*$I$25+$I64+$J64)*$S$25+$S64,IF(Inputs!$G$104=4,RNG!$Q409*$S$25+$S64,($K64*$L$25+$L64+$M64)*$S$25+$S64)))+AS$48*(Electric!$B184+Electric!$C184))/1000000+AT64","v":3292.1698698613045},{"$f":"E64","v":810},{"$f":"'T&D'!N214+'T&D'!O214","v":929.65461971245918}]
["     CH4: leakage",{"$f":"SUM(Inputs!$G$112:$G$115)","v":62.252350096100002},{"$f":"SUM(Inputs!$H$112:$H$115)","v":76.562267852899993},{"$f":"Inputs!$G$116","v":26.709742624899999},null,{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC364","v":81.188636663500006},{"$f":"SUM(Inputs!$G$112:$G$115)","v":62.252350096100002},{"$f":"SUM(Inputs!$H$112:$H$115)","v":76.562267852899993},{"$f":"Inputs!$G$116","v":26.709742624899999},null,{"$f":"SUM(Inputs!$G$112:$G$115)","v":62.252350096100002},{"$f":"Inputs!$G$116","v":26.709742624899999},null,{"$f":"SUM(Inputs!$G$112:$G$115)","v":62.252350096100002},{"$f":"Inputs!$G$116","v":26.709742624899999},null,{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC374","v":119.39505391691176},{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC374","v":119.39505391691176},{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC384","v":5.9697526958455889},{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC394","v":5.9697526958455889},{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC404","v":5.9697526958455889},{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC414","v":89.546290437683822},{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC444","v":89.546290437683822},{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC454","v":5.9697526958455889},{"$f":"Inputs!$G$117/680*'T&D_Flowcharts'!AC474","v":81.188636663500006},{"$f":"Inputs!$G$117/680*IF(Inputs!$F$104=1,'T&D'!BW105,'T&D_Flowcharts'!AE494/'T&D_Flowcharts'!AE484*'T&D'!BW105)+Inputs!$G$118","v":183.02987619401176},{"$f":"Inputs!$G$117/680*IF(Inputs!$F$206=1,'T&D'!BW105,IF(Inputs!$F$206=4,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!AE484*'T&D'!BW105,'T&D_Flowcharts'!AE524/'T&D_Flowcharts'!AE484*'T&D'!BW105))+Inputs!$G$118","v":183.02987619401176},{"$f":"Inputs!$G$117/680*IF(Inputs!$G$206=1,'T&D'!BW105,IF(Inputs!$G$206=4,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!AE484*'T&D'!BW105,'T&D_Flowcharts'!AE494/'T&D_Flowcharts'!AE494*'T&D'!BW105))+Inputs!$G$118","v":183.02987619401176},null,{"$f":"AD67*(1-Inputs!$F$262)","v":21.803342192762525},{"$f":"AE67*(1-Inputs!$F$262)","v":21.803342192762525},{"$f":"AF67*(1-Inputs!$G$262)","v":45.672264172207804},{"$f":"AG67*(1-Inputs!$H$262)","v":21.803342192762521},{"$f":"AH67*(1-Inputs!$G$262)","v":0.43392990262623687},{"$f":"(Inputs!$H$254*Inputs!$H$257/(1-Inputs!$H$254*Inputs!$H$257)*(1-Inputs!$H$262)+Inputs!$J$254*Inputs!$J$257/(1-Inputs!$J$254*Inputs!$J$257)*(1-Inputs!$J$262))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":34.859104769572184},null,{"$f":"AK67*(1-Inputs!$F$262)","v":21.803342192762525},null,{"$f":"AM67*(1-Inputs!$G$262)","v":53.995579136305579},{"$f":"AN67*(1-Inputs!$H$262)","v":21.803342192762521},{"$f":"AO67*(1-Inputs!$F$262)","v":21.803342192762525},null,{"$f":"AQ67*(1-Inputs!$G$262)","v":0.43392990262623687},{"$f":"AR67*(1-Inputs!$H$262)","v":34.859104769572184},{"$f":"D65","v":26.709742624899999}]
["     VOC evaporation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AJ111","v":1.3082000000000003}]
["     Misc. Items",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!F254*Inputs!F257*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(1-Inputs!F254*Inputs!F257)","v":109.01671096381264},{"$f":"Inputs!F254*Inputs!F257*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(1-Inputs!F254*Inputs!F257)","v":109.01671096381264},{"$f":"((Inputs!G258*Inputs!G254)/(1-Inputs!G258*Inputs!G254))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":228.36132086103908},{"$f":"(Inputs!H254*Inputs!H258/(1-Inputs!H254*Inputs!H258))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":109.01671096381263},{"$f":"((Inputs!G257*Inputs!G254)/(1-Inputs!G257*Inputs!G254)+(Inputs!I254*Inputs!I257)/(1-Inputs!I254*Inputs!I257))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":2.1696495131311848},{"$f":"(Inputs!H254*Inputs!H257/(1-Inputs!H254*Inputs!H257)+Inputs!J254*Inputs!J257/(1-Inputs!J254*Inputs!J257))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":174.29552384786095},null,{"$f":"Inputs!F254*Inputs!F257*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(1-Inputs!F254*Inputs!F257)","v":109.01671096381264},null,{"$f":"((Inputs!G259*Inputs!G254)/(1-Inputs!G259*Inputs!G254))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":269.97789568152797},{"$f":"(Inputs!H254*Inputs!H257/(1-Inputs!H254*Inputs!H257))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":109.01671096381263},{"$f":"Inputs!F254*Inputs!F257*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(1-Inputs!F254*Inputs!F257)","v":109.01671096381264},null,{"$f":"((Inputs!G257*Inputs!G254)/(1-Inputs!G257*Inputs!G254)+(Inputs!I254*Inputs!I257)/(1-Inputs!I254*Inputs!I257))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":2.1696495131311848},{"$f":"(Inputs!H254*Inputs!H257/(1-Inputs!H254*Inputs!H257)+Inputs!J254*Inputs!J257/(1-Inputs!J254*Inputs!J257))*1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31","v":174.29552384786095}]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$39*(($B$11*EF!$M6)*B$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$40*(($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6)*B$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$41*(EF!$U6*B$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+B$42*(($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6)*B$24+$B69*$D$25+$D69+$E69)+B$45*EF!$B6*B$24+B$48*(Electric!$D176+Electric!$E176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1043,0)","v":3.3993486921126199E-2},{"$f":"(C$39*(($B$11*EF!$M6)*C$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+C$40*(($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6)*C$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+C$41*(EF!$U6*C$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+C$42*(($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6)*C$24+$C69*$D$25+$D69+$E69)+C$45*EF!$B6*C$24+C$48*(Electric!$D176+Electric!$E176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1043,0)","v":3.3715501874030877E-2},{"$f":"(D$39*(($C$11*EF!$L6)*D$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+D$40*(($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6)*D$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+D$41*(EF!$U6*D$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+D$42*(($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6)*D$24+MMULT($B69:$C69,Inputs!$F$107:$F$108)*$D$25+$D69+$E69)+D$48*(Electric!$D176+Electric!$E176))/1000000","v":6.1262310708738695E-3},{"$f":"E56*D$24","v":4.4000000000000004E-2},{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y216","v":0.52083935295111872},{"$f":"(G$39*((B$11*EF!$M6)*G$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+G$40*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*G$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+G$41*(EF!$U6*G$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+G$42*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*G$24+$G69*$I$25+$I69+$J69)+G$45*EF!B6*G$24+G$48*(Electric!$D176+Electric!$E176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1043,0)","v":3.4135072497004725E-2},{"$f":"(H$39*((B$11*EF!$M6)*H$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+H$40*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*H$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+H$41*(EF!$U6*H$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+H$42*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*H$24+$H69*$I$25+$I69+$J69)+H$45*EF!B6*H$24+H$48*(Electric!$D176+Electric!$E176))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1043,0)","v":3.3890915507963734E-2},{"$f":"(I$39*((C$11*EF!$L6)*I$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+I$40*((C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6)*I$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+I$41*(EF!$U6*I$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+I$42*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*I$24+MMULT($G69:$H69,Inputs!$F$107:$F$108)*$I$25+$I69+$J69)+I$48*(Electric!$D176+Electric!$E176))/1000000","v":6.1302382117968393E-3},{"$f":"J56*I$24","v":4.4000000000000004E-2},{"$f":"(K$39*((B$11*EF!$M6)*K$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+K$40*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*K$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+K$41*(EF!$U6*K$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+K$42*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*K$24+K$45*EF!B6*K$24+$K69*$L$25+$L69+$M69)+K$48*(Electric!$D176+Electric!$E176))/1000000","v":1.6245023248074902E-2},{"$f":"(L$39*((C$11*EF!$L6)*L$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+L$40*((C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6)*L$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+L$41*(EF!$U6*L$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+L$42*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*L$24+$K69*$L$25+$L69+$M69)+L$48*(Electric!$D176+Electric!$E176))/1000000","v":3.9854735538215154E-3},{"$f":"M56*L$24","v":0},{"$f":"(N$39*((B$11*EF!$M6)*N$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+N$40*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*N$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+N$41*(EF!$U6*N$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+N$42*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*N$24+N$45*EF!B6*N$24+$N69*$O$25+$O69+$P69)+N$48*(Electric!$D176+Electric!$E176))/1000000","v":1.6245023248074902E-2},{"$f":"(O$39*((C$11*EF!$L6)*O$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+O$40*((C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6)*O$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+O$41*(EF!$U6*O$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+O$42*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*O$24+$N69*$O$25+$O69+$P69)+O$48*(Electric!$D176+Electric!$E176))/1000000","v":3.9854735538215154E-3},{"$f":"P56*O$24","v":0},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y216","v":0.76594022492811575},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y216","v":0.76594022492811575},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y216","v":3.829701124640579E-2},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y216","v":3.829701124640579E-2},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y216","v":3.829701124640579E-2},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y216, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y216,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y216,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y216)))","v":0.57445516869608682},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y216","v":0.57445516869608682},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y216","v":3.829701124640579E-2},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y216","v":0.52083935295111872},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y216, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y216, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y216))","v":0.76594022492811575},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y216, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y216,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y216,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y216)))","v":0.57445516869608682},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y216, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y216,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y216,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y216)))","v":0.57445516869608682},{"$f":"(AC$39*((D$11*EF!$M6)*AC$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AC$40*((D$12*EF!$Q6+D$13*EF!$R6+D$14*EF!$S6)*AC$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AC$41*(EF!$U6*AC$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AC$42*((D$15*EF!$G6+D$16*EF!$D6)*AC$24+(IF(Inputs!$F$104=1,(MMULT($G69:$H69,Inputs!$F$107:$F$108)*$I$25+$I69+$J69)*$Z$25+$Z69,IF(Inputs!$F$104=2,($D99*$E$98+$E99)*$Z$25+$Z69,($F99*$G$98+$G99)*$Z$25+$Z69))))+AC$48*(Electric!$D176+Electric!$E176))/1000000","v":4.1151348358585228E-2},{"$f":"(AD$39*((E$11*EF!$L6)*AD$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AD$40*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AD$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AD$41*(EF!$U6*AD$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AD$42*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AD$24+($K69*$L$25+$L69+$M69)*$Q$25+$Q69)+AD$48*(Electric!$D176+Electric!$E176))/1000000","v":8.0343686042880433E-2},{"$f":"(AE$39*((E$11*EF!$L6)*AE$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AE$40*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AE$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AE$41*(EF!$U6*AE$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AE$42*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AE$24+IF(Inputs!$H$104=1,MMULT($G69:$H69,Inputs!$F$107:$F$108)*I$25+$I69+$J69,$K69*$L$25+$L69+$M69)*$R$25+$R69)+AE$48*(Electric!$D176+Electric!$E176))/1000000","v":9.5052574081854205E-2},{"$f":"'T&D'!Z216+'T&D'!AA216","v":6.2233416943498952E-2},null,{"$f":"'T&D'!AD216+'T&D'!AE216","v":4.0732429377923561E-2},null,{"$f":"(AJ$39*((E$11*EF!$L6)*AJ$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AJ$40*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AJ$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AJ$41*(EF!$U6*AJ$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AJ$42*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AJ$24+($N69*$O$25+$O69+$P69)*$Q$25+$Q69)+AJ$48*(Electric!$D176+Electric!$E176))/1000000","v":3.1132836412739739E-2},{"$f":"(AK$39*((E$11*EF!$L6)*AK$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AK$40*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AK$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AK$41*(EF!$U6*AK$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AK$42*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AK$24+($N69*$O$25+$O69+$P69)*$Q$25+$Q69)+AK$48*(Electric!$D176+Electric!$E176))/1000000","v":8.0343686042880433E-2},{"$f":"AL56*AL$24","v":0},{"$f":"'T&D'!AB216+'T&D'!AC216+AM66*AM24","v":7.3535264031225678E-2},null,{"$f":"(AO$39*((E$11*EF!$L6)*AO$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AO$40*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AO$24+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AO$41*(EF!$U6*AO$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AO$42*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AO$24+($N69*$O$25+$O69+$P69)*$R$25+$R69)+AO$48*(Electric!$D176+Electric!$E176))/1000000+AO$49*(L99*M$98+M99)/1000000","v":8.1264779325050412E-2},{"$f":"AP56*AP$24","v":0},{"$f":"'T&D'!AD216+'T&D'!AE216+AQ66*AQ24","v":4.0732429377923561E-2},null,{"$f":"(AS$39*((F$11*EF!$L6)*AS$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AS$40*((F$12*EF!$Q6+F$13*EF!$R6+F$14*EF!$S6)*AS$24+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AS$41*(EF!$U6*AS$24+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AS$42*((F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6)*AS$24+IF(Inputs!$G$104=1,(MMULT($G69:$H69,Inputs!$F$107:$F$108)*$I$25+$I69+$J69)*$S$25+$S69,IF(Inputs!$G$104=4,RNG!$Q413*$S$25+$S69,($K69*$L$25+$L69+$M69)*$S$25+$S69)))+AS$48*(Electric!$D176+Electric!$E176))/1000000","v":7.4986933085339257E-3},{"$f":"AT56*AS$24","v":4.431064552534069E-2},{"$f":"'T&D'!N216+'T&D'!O216+AU66*AU24","v":0.93620281212897205}]
["     CO",{"$f":"(B$39*(($B$11*EF!$M7)*B$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$40*(($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7)*B$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$41*(EF!$U7*B$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+B$42*(($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7)*B$24+$B70*$D$25+$D70+$E70)+B$45*EF!$B7*B$24+B$48*(Electric!$D177+Electric!$E177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1044,0)","v":0.12414241000330054},{"$f":"(C$39*(($B$11*EF!$M7)*C$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+C$40*(($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7)*C$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+C$41*(EF!$U7*C$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+C$42*(($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7)*C$24+$C70*$D$25+$D70+$E70)+C$45*EF!$B7*C$24+C$48*(Electric!$D177+Electric!$E177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1044,0)","v":0.1250836544675808},{"$f":"(D$39*(($C$11*EF!$L7)*D$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+D$40*(($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7)*D$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+D$41*(EF!$U7*D$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+D$42*(($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7)*D$24+MMULT($B70:$C70,Inputs!$F$107:$F$108)*$D$25+$D70+$E70)+D$48*(Electric!$D177+Electric!$E177))/1000000","v":3.8322983535882045E-2},1.2E-2,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y217","v":2.7550052192144117},{"$f":"(G$39*((B$11*EF!$M7)*G$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+G$40*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*G$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+G$41*(EF!$U7*G$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+G$42*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*G$24+$G70*$I$25+$I70+$J70)+G$45*EF!B7*G$24+G$48*(Electric!$D177+Electric!$E177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1044,0)","v":0.12485204757059172},{"$f":"(H$39*((B$11*EF!$M7)*H$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+H$40*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*H$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+H$41*(EF!$U7*H$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+H$42*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*H$24+$H70*$I$25+$I70+$J70)+H$45*EF!B7*H$24+H$48*(Electric!$D177+Electric!$E177))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1044,0)","v":0.12596373369012909},{"$f":"(I$39*((C$11*EF!$L7)*I$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+I$40*((C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7)*I$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+I$41*(EF!$U7*I$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+I$42*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*I$24+MMULT($G70:$H70,Inputs!$F$107:$F$108)*$I$25+$I70+$J70)+I$48*(Electric!$D177+Electric!$E177))/1000000","v":3.8342928641630934E-2},1.2E-2,{"$f":"(K$39*((B$11*EF!$M7)*K$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+K$40*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*K$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+K$41*(EF!$U7*K$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+K$42*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*K$24+K$45*EF!B7*K$24+$K70*$L$25+$L70+$M70)+K$48*(Electric!$D177+Electric!$E177))/1000000","v":3.0950950255390578E-2},{"$f":"(L$39*((C$11*EF!$L7)*L$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+L$40*((C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7)*L$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+L$41*(EF!$U7*L$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+L$42*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*L$24+$K70*$L$25+$L70+$M70)+L$48*(Electric!$D177+Electric!$E177))/1000000","v":2.6345876753241695E-2},0,{"$f":"(N$39*((B$11*EF!$M7)*N$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+N$40*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*N$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+N$41*(EF!$U7*N$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+N$42*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*N$24+N$45*EF!B7*N$24+$N70*$O$25+$O70+$P70)+N$48*(Electric!$D177+Electric!$E177))/1000000","v":3.0950950255390578E-2},{"$f":"(O$39*((C$11*EF!$L7)*O$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+O$40*((C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7)*O$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+O$41*(EF!$U7*O$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+O$42*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*O$24+$N70*$O$25+$O70+$P70)+O$48*(Electric!$D177+Electric!$E177))/1000000","v":2.6345876753241695E-2},0,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y217","v":4.0514782635506048},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y217","v":4.0514782635506048},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y217","v":0.20257391317753026},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y217","v":0.20257391317753026},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y217","v":0.20257391317753026},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y217, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y217,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y217,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y217)))","v":3.0386086976629536},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y217","v":3.0386086976629536},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y217","v":0.20257391317753026},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y217","v":2.7550052192144117},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y217, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y217, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y217))","v":4.0514782635506048},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y217, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y217,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y217,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y217)))","v":3.0386086976629536},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y217, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y217,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y217,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y217)))","v":3.0386086976629536},{"$f":"(AC$39*((D$11*EF!$M7)*AC$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AC$40*((D$12*EF!$Q7+D$13*EF!$R7+D$14*EF!$S7)*AC$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AC$41*(EF!$U7*AC$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AC$42*((D$15*EF!$G7+D$16*EF!$D7)*AC$24+(IF(Inputs!$F$104=1,(MMULT($G70:$H70,Inputs!$F$107:$F$108)*$I$25+$I70+$J70)*$Z$25+$Z70,IF(Inputs!$F$104=2,($D100*$E$98+$E100)*$Z$25+$Z70,($F100*$G$98+$G100)*$Z$25+$Z70))))+AC$48*(Electric!$D177+Electric!$E177))/1000000","v":0.38602791695384431},{"$f":"(AD$39*((E$11*EF!$L7)*AD$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AD$40*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AD$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AD$41*(EF!$U7*AD$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AD$42*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AD$24+($K70*$L$25+$L70+$M70)*$Q$25+$Q70)+AD$48*(Electric!$D177+Electric!$E177))/1000000","v":0.43544287013940181},{"$f":"(AE$39*((E$11*EF!$L7)*AE$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AE$40*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AE$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AE$41*(EF!$U7*AE$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AE$42*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AE$24+IF(Inputs!$H$104=1,MMULT($G70:$H70,Inputs!$F$107:$F$108)*I$25+$I70+$J70,$K70*$L$25+$L70+$M70)*$R$25+$R70)+AE$48*(Electric!$D177+Electric!$E177))/1000000","v":0.83064053318453845},{"$f":"'T&D'!Z217+'T&D'!AA217","v":0.12382366580906655},null,{"$f":"'T&D'!AD217+'T&D'!AE217","v":9.8888965310595878E-2},null,{"$f":"(AJ$39*((E$11*EF!$L7)*AJ$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AJ$40*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AJ$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AJ$41*(EF!$U7*AJ$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AJ$42*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AJ$24+($N70*$O$25+$O70+$P70)*$Q$25+$Q70)+AJ$48*(Electric!$D177+Electric!$E177))/1000000","v":0.67366014419016218},{"$f":"(AK$39*((E$11*EF!$L7)*AK$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AK$40*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AK$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AK$41*(EF!$U7*AK$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AK$42*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AK$24+($N70*$O$25+$O70+$P70)*$Q$25+$Q70)+AK$48*(Electric!$D177+Electric!$E177))/1000000","v":0.43544287013940181},0,{"$f":"'T&D'!AB217+'T&D'!AC217","v":0.14635257498207324},null,{"$f":"(AO$39*((E$11*EF!$L7)*AO$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AO$40*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AO$24+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AO$41*(EF!$U7*AO$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AO$42*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AO$24+($N70*$O$25+$O70+$P70)*$R$25+$R70)+AO$48*(Electric!$D177+Electric!$E177))/1000000+AO$49*(L100*M$98+M100)/1000000","v":0.4401565977180466},0,{"$f":"'T&D'!AD217+'T&D'!AE217","v":9.8888965310595878E-2},null,{"$f":"(AS$39*((F$11*EF!$L7)*AS$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AS$40*((F$12*EF!$Q7+F$13*EF!$R7+F$14*EF!$S7)*AS$24+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AS$41*(EF!$U7*AS$24+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AS$42*((F$15*EF!$G7+F$16*EF!$D7+F$17*EF!$B7+F$18*EF!$C7)*AS$24+IF(Inputs!$G$104=1,(MMULT($G70:$H70,Inputs!$F$107:$F$108)*$I$25+$I70+$J70)*$S$25+$S70,IF(Inputs!$G$104=4,RNG!$Q414*$S$25+$S70,($K70*$L$25+$L70+$M70)*$S$25+$S70)))+AS$48*(Electric!$D177+Electric!$E177))/1000000","v":4.5206192878329984E-2},1.2084721506911098E-2,{"$f":"'T&D'!N217+'T&D'!O217","v":0.22202187044733845}]
["     NOx",{"$f":"(B$39*(($B$11*EF!$M8)*B$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$40*(($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8)*B$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$41*(EF!$U8*B$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+B$42*(($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8)*B$24+$B71*$D$25+$D71+$E71)+B$45*EF!$B8*B$24+B$48*(Electric!$D178+Electric!$E178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1045,0)","v":0.19136483493351517},{"$f":"(C$39*(($B$11*EF!$M8)*C$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+C$40*(($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8)*C$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+C$41*(EF!$U8*C$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+C$42*(($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8)*C$24+$C71*$D$25+$D71+$E71)+C$45*EF!$B8*C$24+C$48*(Electric!$D178+Electric!$E178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1045,0)","v":0.19064714509310748},{"$f":"(D$39*(($C$11*EF!$L8)*D$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+D$40*(($C$12*EF!$Q8+$C$13*EF!$R8+$C$14*EF!$S8)*D$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+D$41*(EF!$U8*D$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+D$42*(($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8)*D$24+MMULT($B71:$C71,Inputs!$F$107:$F$108)*$D$25+$D71+$E71)+D$48*(Electric!$D178+Electric!$E178))/1000000","v":0.1172333104656388},1.5460000000000002E-2,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y218","v":3.2827660277136284},{"$f":"(G$39*((B$11*EF!$M8)*G$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+G$40*((B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8)*G$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+G$41*(EF!$U8*G$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+G$42*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*G$24+$G71*$I$25+$I71+$J71)+G$45*EF!B8*G$24+G$48*(Electric!$D178+Electric!$E178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1045,0)","v":0.19223453350167891},{"$f":"(H$39*((B$11*EF!$M8)*H$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+H$40*((B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8)*H$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+H$41*(EF!$U8*H$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+H$42*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*H$24+$H71*$I$25+$I71+$J71)+H$45*EF!B8*H$24+H$48*(Electric!$D178+Electric!$E178))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1045,0)","v":0.19172538058785404},{"$f":"(I$39*((C$11*EF!$L8)*I$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+I$40*((C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8)*I$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+I$41*(EF!$U8*I$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+I$42*((C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8)*I$24+MMULT($G71:$H71,Inputs!$F$107:$F$108)*$I$25+$I71+$J71)+I$48*(Electric!$D178+Electric!$E178))/1000000","v":0.11725721517506731},1.5460000000000002E-2,{"$f":"(K$39*((B$11*EF!$M8)*K$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+K$40*((B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8)*K$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+K$41*(EF!$U8*K$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+K$42*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*K$24+K$45*EF!B8*K$24+$K71*$L$25+$L71+$M71)+K$48*(Electric!$D178+Electric!$E178))/1000000","v":8.1677168035059589E-2},{"$f":"(L$39*((C$11*EF!$L8)*L$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+L$40*((C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8)*L$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+L$41*(EF!$U8*L$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+L$42*((C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8)*L$24+$K71*$L$25+$L71+$M71)+L$48*(Electric!$D178+Electric!$E178))/1000000","v":0.10248729218996482},0,{"$f":"(N$39*((B$11*EF!$M8)*N$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+N$40*((B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8)*N$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+N$41*(EF!$U8*N$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+N$42*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*N$24+N$45*EF!B8*N$24+$N71*$O$25+$O71+$P71)+N$48*(Electric!$D178+Electric!$E178))/1000000","v":8.1677168035059589E-2},{"$f":"(O$39*((C$11*EF!$L8)*O$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+O$40*((C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8)*O$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+O$41*(EF!$U8*O$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+O$42*((C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8)*O$24+$N71*$O$25+$O71+$P71)+O$48*(Electric!$D178+Electric!$E178))/1000000","v":0.10248729218996482},0,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y218","v":4.8275970995788651},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y218","v":4.8275970995788651},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y218","v":0.24137985497894326},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y218","v":0.24137985497894326},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y218","v":0.24137985497894326},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y218, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y218,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y218,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y218)))","v":3.6206978246841488},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y218","v":3.6206978246841488},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y218","v":0.24137985497894326},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y218","v":3.2827660277136284},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y218, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y218, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y218))","v":4.8275970995788651},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y218, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y218,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y218,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y218)))","v":3.6206978246841488},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y218, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y218,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y218,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y218)))","v":3.6206978246841488},{"$f":"(AC$39*((D$11*EF!$M8)*AC$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AC$40*((D$12*EF!$Q8+D$13*EF!$R8+D$14*EF!$S8)*AC$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AC$41*(EF!$U8*AC$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AC$42*((D$15*EF!$G8+D$16*EF!$D8)*AC$24+(IF(Inputs!$F$104=1,(MMULT($G71:$H71,Inputs!$F$107:$F$108)*$I$25+$I71+$J71)*$Z$25+$Z71,IF(Inputs!$F$104=2,($D101*$E$98+$E101)*$Z$25+$Z71,($F101*$G$98+$G101)*$Z$25+$Z71))))+AC$48*(Electric!$D178+Electric!$E178))/1000000","v":1.5756655868526441},{"$f":"(AD$39*((E$11*EF!$L8)*AD$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AD$40*((E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8)*AD$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AD$41*(EF!$U8*AD$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AD$42*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AD$24+($K71*$L$25+$L71+$M71)*$Q$25+$Q71)+AD$48*(Electric!$D178+Electric!$E178))/1000000","v":0.63186668200290452},{"$f":"(AE$39*((E$11*EF!$L8)*AE$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AE$40*((E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8)*AE$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AE$41*(EF!$U8*AE$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AE$42*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AE$24+IF(Inputs!$H$104=1,MMULT($G71:$H71,Inputs!$F$107:$F$108)*I$25+$I71+$J71,$K71*$L$25+$L71+$M71)*$R$25+$R71)+AE$48*(Electric!$D178+Electric!$E178))/1000000","v":0.83011949499311521},{"$f":"'T&D'!Z218+'T&D'!AA218","v":1.346070022936863},null,{"$f":"'T&D'!AD218+'T&D'!AE218","v":0.22985500050226038},null,{"$f":"(AJ$39*((E$11*EF!$L8)*AJ$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AJ$40*((E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8)*AJ$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AJ$41*(EF!$U8*AJ$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AJ$42*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AJ$24+($N71*$O$25+$O71+$P71)*$Q$25+$Q71)+AJ$48*(Electric!$D178+Electric!$E178))/1000000","v":0.55900477503019541},{"$f":"(AK$39*((E$11*EF!$L8)*AK$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AK$40*((E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8)*AK$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AK$41*(EF!$U8*AK$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AK$42*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AK$24+($N71*$O$25+$O71+$P71)*$Q$25+$Q71)+AK$48*(Electric!$D178+Electric!$E178))/1000000","v":0.63186668200290452},0,{"$f":"'T&D'!AB218+'T&D'!AC218","v":1.5903267552857365},null,{"$f":"(AO$39*((E$11*EF!$L8)*AO$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AO$40*((E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8)*AO$24+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AO$41*(EF!$U8*AO$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AO$42*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AO$24+($N71*$O$25+$O71+$P71)*$R$25+$R71)+AO$48*(Electric!$D178+Electric!$E178))/1000000+AO$49*(L101*M$98+M101)/1000000","v":0.63783001221700786},0,{"$f":"'T&D'!AD218+'T&D'!AE218","v":0.22985500050226038},null,{"$f":"(AS$39*((F$11*EF!$L8)*AS$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AS$40*((F$12*EF!$Q8+F$13*EF!$R8+F$14*EF!$S8)*AS$24+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AS$41*(EF!$U8*AS$24+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AS$42*((F$15*EF!$G8+F$16*EF!$D8+F$17*EF!$B8+F$18*EF!$C8)*AS$24+IF(Inputs!$G$104=1,(MMULT($G71:$H71,Inputs!$F$107:$F$108)*$I$25+$I71+$J71)*$S$25+$S71,IF(Inputs!$G$104=4,RNG!$Q415*$S$25+$S71,($K71*$L$25+$L71+$M71)*$S$25+$S71)))+AS$48*(Electric!$D178+Electric!$E178))/1000000","v":0.11501336625448744},1.5569149541403799E-2,{"$f":"'T&D'!N218+'T&D'!O218","v":0.92151340885153143}]
["     PM10",{"$f":"(B$39*(($B$11*EF!$M9)*B$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$40*(($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9)*B$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$41*(EF!$U9*B$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+B$42*(($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9)*B$24+$B72*$D$25+$D72+$E72)+B$45*EF!$B9*B$24+B$48*(Electric!$D179+Electric!$E179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1046,0)","v":1.2173518028685401E-2},{"$f":"(C$39*(($B$11*EF!$M9)*C$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+C$40*(($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9)*C$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+C$41*(EF!$U9*C$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+C$42*(($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9)*C$24+$C72*$D$25+$D72+$E72)+C$45*EF!$B9*C$24+C$48*(Electric!$D179+Electric!$E179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1046,0)","v":1.1758463211246359E-2},{"$f":"(D$39*(($C$11*EF!$L9)*D$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+D$40*(($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9)*D$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+D$41*(EF!$U9*D$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+D$42*(($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9)*D$24+MMULT($B72:$C72,Inputs!$F$107:$F$108)*$D$25+$D72+$E72)+D$48*(Electric!$D179+Electric!$E179))/1000000","v":2.3628710125670315E-2},2.0000000000000001E-4,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y219","v":1.4827073494023239E-2},{"$f":"(G$39*((B$11*EF!$M9)*G$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+G$40*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*G$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+G$41*(EF!$U9*G$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+G$42*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*G$24+$G72*$I$25+$I72+$J72)+G$45*EF!B9*G$24+G$48*(Electric!$D179+Electric!$E179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1046,0)","v":1.2190104763781226E-2},{"$f":"(H$39*((B$11*EF!$M9)*H$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+H$40*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*H$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+H$41*(EF!$U9*H$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+H$42*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*H$24+$H72*$I$25+$I72+$J72)+H$45*EF!B9*H$24+H$48*(Electric!$D179+Electric!$E179))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1046,0)","v":1.1778929492765816E-2},{"$f":"(I$39*((C$11*EF!$L9)*I$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+I$40*((C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9)*I$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+I$41*(EF!$U9*I$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+I$42*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*I$24+MMULT($G72:$H72,Inputs!$F$107:$F$108)*$I$25+$I72+$J72)+I$48*(Electric!$D179+Electric!$E179))/1000000","v":2.3629002911717881E-2},2.0000000000000001E-4,{"$f":"(K$39*((B$11*EF!$M9)*K$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+K$40*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*K$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+K$41*(EF!$U9*K$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+K$42*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*K$24+K$45*EF!B9*K$24+$K72*$L$25+$L72+$M72)+K$48*(Electric!$D179+Electric!$E179))/1000000","v":1.5460089059788105E-2},{"$f":"(L$39*((C$11*EF!$L9)*L$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+L$40*((C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9)*L$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+L$41*(EF!$U9*L$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+L$42*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*L$24+$K72*$L$25+$L72+$M72)+L$48*(Electric!$D179+Electric!$E179))/1000000","v":2.2681579744899906E-2},0,{"$f":"(N$39*((B$11*EF!$M9)*N$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+N$40*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*N$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+N$41*(EF!$U9*N$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+N$42*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*N$24+N$45*EF!B9*N$24+$N72*$O$25+$O72+$P72)+N$48*(Electric!$D179+Electric!$E179))/1000000","v":1.5460089059788105E-2},{"$f":"(O$39*((C$11*EF!$L9)*O$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+O$40*((C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9)*O$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+O$41*(EF!$U9*O$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+O$42*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*O$24+$N72*$O$25+$O72+$P72)+O$48*(Electric!$D179+Electric!$E179))/1000000","v":2.2681579744899906E-2},0,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y219","v":2.1804519844151819E-2},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y219","v":2.1804519844151819E-2},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y219","v":1.090225992207591E-3},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y219","v":1.090225992207591E-3},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y219","v":1.090225992207591E-3},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y219, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y219,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y219,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y219)))","v":1.6353389883113863E-2},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y219","v":1.6353389883113863E-2},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y219","v":1.090225992207591E-3},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y219","v":1.4827073494023239E-2},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y219, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y219, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y219))","v":2.1804519844151819E-2},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y219, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y219,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y219,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y219)))","v":1.6353389883113863E-2},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y219, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y219,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y219,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y219)))","v":1.6353389883113863E-2},{"$f":"(AC$39*((D$11*EF!$M9)*AC$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AC$40*((D$12*EF!$Q9+D$13*EF!$R9+D$14*EF!$S9)*AC$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AC$41*(EF!$U9*AC$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AC$42*((D$15*EF!$G9+D$16*EF!$D9)*AC$24+(IF(Inputs!$F$104=1,(MMULT($G72:$H72,Inputs!$F$107:$F$108)*$I$25+$I72+$J72)*$Z$25+$Z72,IF(Inputs!$F$104=2,($D102*$E$98+$E102)*$Z$25+$Z72,($F102*$G$98+$G102)*$Z$25+$Z72))))+AC$48*(Electric!$D179+Electric!$E179))/1000000","v":0.35364018122097363},{"$f":"(AD$39*((E$11*EF!$L9)*AD$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AD$40*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AD$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AD$41*(EF!$U9*AD$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AD$42*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AD$24+($K72*$L$25+$L72+$M72)*$Q$25+$Q72)+AD$48*(Electric!$D179+Electric!$E179))/1000000","v":3.8082374062075396E-2},{"$f":"(AE$39*((E$11*EF!$L9)*AE$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AE$40*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AE$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AE$41*(EF!$U9*AE$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AE$42*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AE$24+IF(Inputs!$H$104=1,MMULT($G72:$H72,Inputs!$F$107:$F$108)*I$25+$I72+$J72,$K72*$L$25+$L72+$M72)*$R$25+$R72)+AE$48*(Electric!$D179+Electric!$E179))/1000000","v":4.1295292910218148E-2},{"$f":"'T&D'!Z219+'T&D'!AA219","v":6.0490469496117902E-2},null,{"$f":"'T&D'!AD219+'T&D'!AE219","v":1.2058186651949718E-2},null,{"$f":"(AJ$39*((E$11*EF!$L9)*AJ$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AJ$40*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AJ$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AJ$41*(EF!$U9*AJ$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AJ$42*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AJ$24+($N72*$O$25+$O72+$P72)*$Q$25+$Q72)+AJ$48*(Electric!$D179+Electric!$E179))/1000000","v":5.2299736893204454E-2},{"$f":"(AK$39*((E$11*EF!$L9)*AK$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AK$40*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AK$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AK$41*(EF!$U9*AK$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AK$42*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AK$24+($N72*$O$25+$O72+$P72)*$Q$25+$Q72)+AK$48*(Electric!$D179+Electric!$E179))/1000000","v":3.8082374062075396E-2},0,{"$f":"'T&D'!AB219+'T&D'!AC219","v":7.146470355412253E-2},null,{"$f":"(AO$39*((E$11*EF!$L9)*AO$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AO$40*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AO$24+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AO$41*(EF!$U9*AO$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AO$42*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AO$24+($N72*$O$25+$O72+$P72)*$R$25+$R72)+AO$48*(Electric!$D179+Electric!$E179))/1000000+AO$49*(L102*M$98+M102)/1000000","v":3.8194331664806895E-2},0,{"$f":"'T&D'!AD219+'T&D'!AE219","v":1.2058186651949718E-2},null,{"$f":"(AS$39*((F$11*EF!$L9)*AS$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AS$40*((F$12*EF!$Q9+F$13*EF!$R9+F$14*EF!$S9)*AS$24+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AS$41*(EF!$U9*AS$24+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AS$42*((F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9)*AS$24+IF(Inputs!$G$104=1,(MMULT($G72:$H72,Inputs!$F$107:$F$108)*$I$25+$I72+$J72)*$S$25+$S72,IF(Inputs!$G$104=4,RNG!$Q416*$S$25+$S72,($K72*$L$25+$L72+$M72)*$S$25+$S72)))+AS$48*(Electric!$D179+Electric!$E179))/1000000","v":2.0524820552122628E-2},2.0141202511518499E-4,{"$f":"'T&D'!N219+'T&D'!O219","v":7.0328646818512072E-2}]
["     PM2.5",{"$f":"(B$39*(($B$11*EF!$M10)*B$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$40*(($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10)*B$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$41*(EF!$U10*B$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+B$42*(($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10)*B$24+$B73*$D$25+$D73+$E73)+B$45*EF!$B10*B$24+B$48*(Electric!$D180+Electric!$E180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1047,0)","v":9.5407137332792109E-3},{"$f":"(C$39*(($B$11*EF!$M10)*C$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+C$40*(($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10)*C$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+C$41*(EF!$U10*C$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+C$42*(($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10)*C$24+$C73*$D$25+$D73+$E73)+C$45*EF!$B10*C$24+C$48*(Electric!$D180+Electric!$E180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1047,0)","v":9.2355476424148507E-3},{"$f":"(D$39*(($C$11*EF!$L10)*D$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+D$40*(($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10)*D$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+D$41*(EF!$U10*D$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+D$42*(($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10)*D$24+MMULT($B73:$C73,Inputs!$F$107:$F$108)*$D$25+$D73+$E73)+D$48*(Electric!$D180+Electric!$E180))/1000000","v":1.7117592836553959E-2},1E-4,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y220","v":1.1917323004610647E-2},{"$f":"(G$39*((B$11*EF!$M10)*G$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+G$40*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*G$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+G$41*(EF!$U10*G$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+G$42*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*G$24+$G73*$I$25+$I73+$J73)+G$45*EF!B10*G$24+G$48*(Electric!$D180+Electric!$E180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1047,0)","v":9.5555880173100235E-3},{"$f":"(H$39*((B$11*EF!$M10)*H$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+H$40*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*H$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+H$41*(EF!$U10*H$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+H$42*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*H$24+$H73*$I$25+$I73+$J73)+H$45*EF!B10*H$24+H$48*(Electric!$D180+Electric!$E180))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1047,0)","v":9.2539169914436278E-3},{"$f":"(I$39*((C$11*EF!$L10)*I$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+I$40*((C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10)*I$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+I$41*(EF!$U10*I$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+I$42*((C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10)*I$24+MMULT($G73:$H73,Inputs!$F$107:$F$108)*$I$25+$I73+$J73)+I$48*(Electric!$D180+Electric!$E180))/1000000","v":1.7117888905630506E-2},1E-4,{"$f":"(K$39*((B$11*EF!$M10)*K$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+K$40*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*K$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+K$41*(EF!$U10*K$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+K$42*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*K$24+K$45*EF!B10*K$24+$K73*$L$25+$L73+$M73)+K$48*(Electric!$D180+Electric!$E180))/1000000","v":1.1267301307797043E-2},{"$f":"(L$39*((C$11*EF!$L10)*L$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+L$40*((C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10)*L$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+L$41*(EF!$U10*L$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+L$42*((C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10)*L$24+$K73*$L$25+$L73+$M73)+L$48*(Electric!$D180+Electric!$E180))/1000000","v":1.6150308939259887E-2},0,{"$f":"(N$39*((B$11*EF!$M10)*N$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+N$40*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*N$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+N$41*(EF!$U10*N$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+N$42*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*N$24+N$45*EF!B10*N$24+$N73*$O$25+$O73+$P73)+N$48*(Electric!$D180+Electric!$E180))/1000000","v":1.1267301307797043E-2},{"$f":"(O$39*((C$11*EF!$L10)*O$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+O$40*((C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10)*O$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+O$41*(EF!$U10*O$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+O$42*((C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10)*O$24+$N73*$O$25+$O73+$P73)+O$48*(Electric!$D180+Electric!$E180))/1000000","v":1.6150308939259887E-2},0,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y220","v":1.7525475006780363E-2},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y220","v":1.7525475006780363E-2},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y220","v":8.7627375033901824E-4},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y220","v":8.7627375033901824E-4},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y220","v":8.7627375033901824E-4},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y220, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y220,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y220,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y220)))","v":1.3144106255085272E-2},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y220","v":1.3144106255085272E-2},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y220","v":8.7627375033901824E-4},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y220","v":1.1917323004610647E-2},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y220, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y220, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y220))","v":1.7525475006780363E-2},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y220, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y220,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y220,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y220)))","v":1.3144106255085272E-2},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y220, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y220,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y220,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y220)))","v":1.3144106255085272E-2},{"$f":"(AC$39*((D$11*EF!$M10)*AC$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AC$40*((D$12*EF!$Q10+D$13*EF!$R10+D$14*EF!$S10)*AC$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AC$41*(EF!$U10*AC$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AC$42*((D$15*EF!$G10+D$16*EF!$D10)*AC$24+(IF(Inputs!$F$104=1,(MMULT($G73:$H73,Inputs!$F$107:$F$108)*$I$25+$I73+$J73)*$Z$25+$Z73,IF(Inputs!$F$104=2,($D103*$E$98+$E103)*$Z$25+$Z73,($F103*$G$98+$G103)*$Z$25+$Z73))))+AC$48*(Electric!$D180+Electric!$E180))/1000000","v":0.25132191669689041},{"$f":"(AD$39*((E$11*EF!$L10)*AD$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AD$40*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AD$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AD$41*(EF!$U10*AD$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AD$42*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AD$24+($K73*$L$25+$L73+$M73)*$Q$25+$Q73)+AD$48*(Electric!$D180+Electric!$E180))/1000000","v":2.7292302392382225E-2},{"$f":"(AE$39*((E$11*EF!$L10)*AE$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AE$40*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AE$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AE$41*(EF!$U10*AE$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AE$42*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AE$24+IF(Inputs!$H$104=1,MMULT($G73:$H73,Inputs!$F$107:$F$108)*I$25+$I73+$J73,$K73*$L$25+$L73+$M73)*$R$25+$R73)+AE$48*(Electric!$D180+Electric!$E180))/1000000","v":3.9947804573137305E-2},{"$f":"'T&D'!Z220+'T&D'!AA220","v":5.4991830684538119E-2},null,{"$f":"'T&D'!AD220+'T&D'!AE220","v":9.5366976762478965E-3},null,{"$f":"(AJ$39*((E$11*EF!$L10)*AJ$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AJ$40*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AJ$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AJ$41*(EF!$U10*AJ$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AJ$42*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AJ$24+($N73*$O$25+$O73+$P73)*$Q$25+$Q73)+AJ$48*(Electric!$D180+Electric!$E180))/1000000","v":5.199217280080462E-2},{"$f":"(AK$39*((E$11*EF!$L10)*AK$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AK$40*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AK$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AK$41*(EF!$U10*AK$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AK$42*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AK$24+($N73*$O$25+$O73+$P73)*$Q$25+$Q73)+AK$48*(Electric!$D180+Electric!$E180))/1000000","v":2.7292302392382225E-2},0,{"$f":"'T&D'!AB220+'T&D'!AC220","v":6.4968244750539722E-2},null,{"$f":"(AO$39*((E$11*EF!$L10)*AO$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AO$40*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AO$24+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AO$41*(EF!$U10*AO$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AO$42*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AO$24+($N73*$O$25+$O73+$P73)*$R$25+$R73)+AO$48*(Electric!$D180+Electric!$E180))/1000000+AO$49*(L103*M$98+M103)/1000000","v":2.7375458849133616E-2},0,{"$f":"'T&D'!AD220+'T&D'!AE220","v":9.5366976762478965E-3},null,{"$f":"(AS$39*((F$11*EF!$L10)*AS$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AS$40*((F$12*EF!$Q10+F$13*EF!$R10+F$14*EF!$S10)*AS$24+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AS$41*(EF!$U10*AS$24+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AS$42*((F$15*EF!$G10+F$16*EF!$D10+F$17*EF!$B10+F$18*EF!$C10)*AS$24+IF(Inputs!$G$104=1,(MMULT($G73:$H73,Inputs!$F$107:$F$108)*$I$25+$I73+$J73)*$S$25+$S73,IF(Inputs!$G$104=4,RNG!$Q417*$S$25+$S73,($K73*$L$25+$L73+$M73)*$S$25+$S73)))+AS$48*(Electric!$D180+Electric!$E180))/1000000","v":1.5011183667673948E-2},1.0070601255759249E-4,{"$f":"'T&D'!N220+'T&D'!O220","v":5.6106051647061554E-2}]
["     SOx",{"$f":"(B$39*(($B$11*EF!$M11)*B$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$40*(($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11)*B$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$41*(EF!$U11*B$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+B$42*(($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11)*B$24+$B74*$D$25+$D74+$E74)+B$45*EF!$B11*B$24+B$48*(Electric!$D181+Electric!$E181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1048,0)","v":0.10649825132862138},{"$f":"(C$39*(($B$11*EF!$M11)*C$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+C$40*(($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11)*C$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+C$41*(EF!$U11*C$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+C$42*(($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11)*C$24+$C74*$D$25+$D74+$E74)+C$45*EF!$B11*C$24+C$48*(Electric!$D181+Electric!$E181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1048,0)","v":0.10218769211143638},{"$f":"(D$39*(($C$11*EF!$L11)*D$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+D$40*(($C$12*EF!$Q11+$C$13*EF!$R11+$C$14*EF!$S11)*D$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+D$41*(EF!$U11*D$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+D$42*(($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11)*D$24+MMULT($B74:$C74,Inputs!$F$107:$F$108)*$D$25+$D74+$E74)+D$48*(Electric!$D181+Electric!$E181))/1000000","v":0.24376922246751881},0.10089000000000001,{"$f":"'T&D_Flowcharts'!AC364/'T&D_Flowcharts'!AE484*'T&D'!$Y221","v":0.11156542326561643},{"$f":"(G$39*((B$11*EF!$M11)*G$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+G$40*((B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11)*G$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+G$41*(EF!$U11*G$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+G$42*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*G$24+$G74*$I$25+$I74+$J74)+G$45*EF!B11*G$24+G$48*(Electric!$D181+Electric!$E181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$F1048,0)","v":0.10658237044892971},{"$f":"(H$39*((B$11*EF!$M11)*H$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+H$40*((B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11)*H$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+H$41*(EF!$U11*H$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+H$42*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*H$24+$H74*$I$25+$I74+$J74)+H$45*EF!B11*H$24+H$48*(Electric!$D181+Electric!$E181))/1000000+IF(Inputs!$E$131=\"Yes\",Inputs!$G1048,0)","v":0.10229095403105777},{"$f":"(I$39*((C$11*EF!$L11)*I$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+I$40*((C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11)*I$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+I$41*(EF!$U11*I$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+I$42*((C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11)*I$24+MMULT($G74:$H74,Inputs!$F$107:$F$108)*$I$25+$I74+$J74)+I$48*(Electric!$D181+Electric!$E181))/1000000","v":0.24376970250221502},0.10089000000000001,{"$f":"(K$39*((B$11*EF!$M11)*K$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+K$40*((B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11)*K$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+K$41*(EF!$U11*K$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+K$42*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*K$24+K$45*EF!B11*K$24+$K74*$L$25+$L74+$M74)+K$48*(Electric!$D181+Electric!$E181))/1000000","v":0.16338171563070139},{"$f":"(L$39*((C$11*EF!$L11)*L$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+L$40*((C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11)*L$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+L$41*(EF!$U11*L$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+L$42*((C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11)*L$24+$K74*$L$25+$L74+$M74)+L$48*(Electric!$D181+Electric!$E181))/1000000","v":0.24195529276996411},0,{"$f":"(N$39*((B$11*EF!$M11)*N$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+N$40*((B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11)*N$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+N$41*(EF!$U11*N$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+N$42*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*N$24+N$45*EF!B11*N$24+$N74*$O$25+$O74+$P74)+N$48*(Electric!$D181+Electric!$E181))/1000000","v":0.16338171563070139},{"$f":"(O$39*((C$11*EF!$L11)*O$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+O$40*((C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11)*O$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+O$41*(EF!$U11*O$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+O$42*((C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11)*O$24+$N74*$O$25+$O74+$P74)+O$48*(Electric!$D181+Electric!$E181))/1000000","v":0.24195529276996411},0,{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y221","v":0.16406679892002415},{"$f":"'T&D_Flowcharts'!AC374/'T&D_Flowcharts'!AE484*'T&D'!$Y221","v":0.16406679892002415},{"$f":"'T&D_Flowcharts'!AC384/'T&D_Flowcharts'!AE484*'T&D'!$Y221","v":8.2033399460012084E-3},{"$f":"'T&D_Flowcharts'!AC394/'T&D_Flowcharts'!AE484*'T&D'!$Y221","v":8.2033399460012084E-3},{"$f":"'T&D_Flowcharts'!AC404/'T&D_Flowcharts'!AE484*'T&D'!$Y221","v":8.2033399460012084E-3},{"$f":"IF(Inputs!$F$205=1, 'T&D_Flowcharts'!AC$414/'T&D_Flowcharts'!AE$484*'T&D'!$Y221, IF(Inputs!$F$205=2, 'T&D_Flowcharts'!AC$424/'T&D_Flowcharts'!AE$484*'T&D'!$Y221,IF(Inputs!$F$205=3,'T&D_Flowcharts'!AC$434/'T&D_Flowcharts'!AE$484*'T&D'!$Y221,'T&D_Flowcharts'!$AB$559*'T&D_Flowcharts'!$AC$559/'T&D_Flowcharts'!AE$484*'T&D'!$Y221)))","v":0.12305009919001811},{"$f":"'T&D_Flowcharts'!AC444/'T&D_Flowcharts'!AE484*'T&D'!$Y221","v":0.12305009919001811},{"$f":"'T&D_Flowcharts'!AC454/'T&D_Flowcharts'!AE484*'T&D'!$Y221","v":8.2033399460012084E-3},{"$f":"'T&D_Flowcharts'!AC474/'T&D_Flowcharts'!AE484*'T&D'!$Y221","v":0.11156542326561643},{"$f":"IF(Inputs!$F$104=1,'T&D'!$Y221, IF(Inputs!$F$104=2, 'T&D_Flowcharts'!AE$494/'T&D_Flowcharts'!AE$484*'T&D'!$Y221, 'T&D_Flowcharts'!AE$504/'T&D_Flowcharts'!AE$484*'T&D'!$Y221))","v":0.16406679892002415},{"$f":"IF(Inputs!$F$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y221, IF(Inputs!$F$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y221,IF(Inputs!$F$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y221,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y221)))","v":0.12305009919001811},{"$f":"IF(Inputs!$G$206=1,'T&D_Flowcharts'!$AE$514/'T&D_Flowcharts'!$AE$484*'T&D'!$Y221, IF(Inputs!$G$206=2,'T&D_Flowcharts'!$AE$524/'T&D_Flowcharts'!$AE$484*'T&D'!$Y221,IF(Inputs!$G$206=3,'T&D_Flowcharts'!$AE$534/'T&D_Flowcharts'!$AE$484*'T&D'!$Y221,'T&D_Flowcharts'!$AD$569*'T&D_Flowcharts'!$AE$569/'T&D_Flowcharts'!$AE$484*'T&D'!$Y221)))","v":0.12305009919001811},{"$f":"(AC$39*((D$11*EF!$M11)*AC$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AC$40*((D$12*EF!$Q11+D$13*EF!$R11+D$14*EF!$S11)*AC$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AC$41*(EF!$U11*AC$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AC$42*((D$15*EF!$G11+D$16*EF!$D11)*AC$24+(IF(Inputs!$F$104=1,(MMULT($G74:$H74,Inputs!$F$107:$F$108)*$I$25+$I74+$J74)*$Z$25+$Z74,IF(Inputs!$F$104=2,($D104*$E$98+$E104)*$Z$25+$Z74,($F104*$G$98+$G104)*$Z$25+$Z74))))+AC$48*(Electric!$D181+Electric!$E181))/1000000","v":3.7751128306158259},{"$f":"(AD$39*((E$11*EF!$L11)*AD$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AD$40*((E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11)*AD$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AD$41*(EF!$U11*AD$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AD$42*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AD$24+($K74*$L$25+$L74+$M74)*$Q$25+$Q74)+AD$48*(Electric!$D181+Electric!$E181))/1000000","v":0.3996589256280354},{"$f":"(AE$39*((E$11*EF!$L11)*AE$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AE$40*((E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11)*AE$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AE$41*(EF!$U11*AE$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AE$42*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AE$24+IF(Inputs!$H$104=1,MMULT($G74:$H74,Inputs!$F$107:$F$108)*I$25+$I74+$J74,$K74*$L$25+$L74+$M74)*$R$25+$R74)+AE$48*(Electric!$D181+Electric!$E181))/1000000","v":7.717012459301098E-2},{"$f":"'T&D'!Z221+'T&D'!AA221","v":0.22634036677169808},null,{"$f":"'T&D'!AD221+'T&D'!AE221","v":0.11643052371312282},null,{"$f":"(AJ$39*((E$11*EF!$L11)*AJ$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AJ$40*((E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11)*AJ$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AJ$41*(EF!$U11*AJ$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AJ$42*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AJ$24+($N74*$O$25+$O74+$P74)*$Q$25+$Q74)+AJ$48*(Electric!$D181+Electric!$E181))/1000000","v":3.4429855059627951E-2},{"$f":"(AK$39*((E$11*EF!$L11)*AK$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AK$40*((E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11)*AK$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AK$41*(EF!$U11*AK$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AK$42*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AK$24+($N74*$O$25+$O74+$P74)*$Q$25+$Q74)+AK$48*(Electric!$D181+Electric!$E181))/1000000","v":0.3996589256280354},0,{"$f":"'T&D'!AB221+'T&D'!AC221","v":0.26741222921545105},null,{"$f":"(AO$39*((E$11*EF!$L11)*AO$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AO$40*((E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11)*AO$24+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AO$41*(EF!$U11*AO$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AO$42*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AO$24+($N74*$O$25+$O74+$P74)*$R$25+$R74)+AO$48*(Electric!$D181+Electric!$E181))/1000000+AO$49*(L104*M$98+M104)/1000000","v":0.40076303063184882},0,{"$f":"'T&D'!AD221+'T&D'!AE221","v":0.11643052371312282},null,{"$f":"(AS$39*((F$11*EF!$L11)*AS$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AS$40*((F$12*EF!$Q11+F$13*EF!$R11+F$14*EF!$S11)*AS$24+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AS$41*(EF!$U11*AS$24+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AS$42*((F$15*EF!$G11+F$16*EF!$D11+F$17*EF!$B11+F$18*EF!$C11)*AS$24+IF(Inputs!$G$104=1,(MMULT($G74:$H74,Inputs!$F$107:$F$108)*$I$25+$I74+$J74)*$S$25+$S74,IF(Inputs!$G$104=4,RNG!$Q418*$S$25+$S74,($K74*$L$25+$L74+$M74)*$S$25+$S74)))+AS$48*(Electric!$D181+Electric!$E181))/1000000","v":0.2075716422705132},0.10160229606935507,{"$f":"'T&D'!N221+'T&D'!O221","v":0.54916587586529786}]
[]
["4) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
["4.1) Energy Use and Total Emissions"]
[null,"Natural Gas as Stationary Fuels","Natural Gas for Electricity generation","Natural Gas to Liquefied Natural Gas (as an intermediate fuel)",null,"Flare gas to Liquefied Natural Gas (as an intermediate fuel)",null,"NG or FG to Compressed Natural Gas",null,"Natural Gas to Liquefied Natural Gas (as a transportation fuel)",null,"Flare gas to Liquefied Natural Gas (as a transportation fuel)",null,"Landfill Gas to Liquefied Natural Gas (as a transportation fuel)",null,"Liquefied Natural Gas: Combined (as a transportation fuel)",null,"Natural Gas/Landfill Gas to Liquefied Petroleum Gas",null,"Crude Oil to Liquefied Petroleum Gas",null,"Liquefied Petroleum Gas: Combined",null,"NG as Stationary Fuels in Chile","Natural Gas to Liquefied Petroleum Gas in Chile",null,"Crude Oil to Liquefied Petroleum Gas in Chile",null,"Liquefied Petroleum Gas in Chile: Combined"]
[null,null,null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel",null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Loss factor",null,null,null,{"$f":"AG25*AD25*AF25","v":1.0166250453537191},null,{"$f":"AK25*AN25*AM25","v":1.0185549389222033},null,{"$f":"AC25","v":1},null,{"$f":"AE25*AH25*AI25","v":1.0091481671770661},null,{"$f":"AO25*AQ25*AR25","v":1.0091481671770661},null,{"$f":"RNG!T395","v":1},null,{"$f":"K80*$B$7+M80*$C$7+O80*$D$7","v":1.0091481671770661},null,{"$f":"AU25*AS25*AV25","v":1.0000577907384296},null,{"$f":"Petroleum!H218","v":1.0000577907384296},null,{"$f":"S80*$B$5+U80*$C$5+S80*$D$5","v":1.0000577907384296},1.0069999999999999,null,{"$f":"AU25*AS25*AV25","v":1.0000577907384296},null,{"$f":"Petroleum!P218","v":1.0000577907384296},null,{"$f":"Z80*(1-$C$5)+AB80*$C$5","v":1.0000577907384296}]
["Total energy",{"$f":"(MMULT(B50:C50,Inputs!F107:F108)*$D$25+D50)*$F$25+F50","v":108851.42339966583},{"$f":"(MMULT(B50:C50,Inputs!$F$107:$F$108)*$D$25+D50)*$Y$25+Y50","v":108851.42339966583},{"$f":"(K50*L$25+L50)*Q$25+Q50","v":125817.13605076142},{"$f":"(AD50*$AF$25+AF50)*$AG$25+AG50","v":134990.37686398314},{"$f":"(N50*O$25+O50)*Q$25+Q50","v":125817.13605076142},{"$f":"((AK50+AL50)*$AM$25+AM50)*AN$25+AN50","v":38345.987641631393},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25+I50)*$Z$25+Z50),IF(Inputs!$F$104=2,((D81*E$80+E81)*$Z$25+Z50),(F81*G$80+G81)*$Z$25+Z50)))","v":129084.50403498166},{"$f":"IF(Inputs!$F$104=4,RNG!S396, AC50)","v":53885.787482954933},{"$f":"IF(Inputs!$H$104=1,MMULT($G50:$H50,Inputs!$F$107:$F$108)*I$25+I50,K50*L$25+L50)*R$25+R50","v":125772.38555006302},{"$f":"AE50*$AH$25*$AI$25+AH50*$AI$25+AI50","v":125042.00537083767},{"$f":"(N50*O$25+O50)*R$25+R50","v":125817.13605076142},{"$f":"((AO50+AP50)*AQ$25+AQ50)*$AR$25+AR50","v":29537.024109744627},0,{"$f":"RNG!T396","v":-837467.36105303816},{"$f":"J81*$B$7+L81*$C$7+N81*$D$7","v":125772.38555006302},125042.00537083767,{"$f":"IF(Inputs!$G$104=1,MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*I50+S50,IF(Inputs!$G$104=4,RNG!$Q396*$S$25+S50,K50*$L$25*$S$25+$S$25*L50+S50))","v":76181.076959372382},{"$f":"AS50*$AU$25*$AV$25+$AV$25*AU50+AV50","v":52723.447298689542},{"$f":"Petroleum!B219","v":71551.067984858397},{"$f":"Petroleum!H219","v":166911.48264715684},{"$f":"R81*$B$5+T81*$C$5+R81*$D$5","v":74560.573818292483},{"$f":"S81*$B$5+U81*$C$5+S81*$D$5","v":92689.259670653089},{"$f":"(MMULT(B50:C50,Inputs!$F$107:$F$108)*$D$25+D50)*$X$80+'T&D'!DC167+(X80-1)*1000000","v":122368.22962437944},{"$f":"MMULT($G50:$H50,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*I50+S50","v":76181.076959372382},{"$f":"AS50*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT167:CU167)+AV50","v":47906.406837526949},{"$f":"Petroleum!N219","v":71551.067984858397},{"$f":"Petroleum!P219","v":162094.44218599424},{"$f":"Y81*(1-$C$5)+AA81*$C$5","v":74560.573818292483},{"$f":"Z81*(1-$C$5)+AB81*$C$5","v":87872.219209490489}]
["Fossil fuels",{"$f":"(MMULT(B51:C51,Inputs!$F$107:$F$108)*$D$25+D51)*$F$25+F51","v":107982.03712240557},{"$f":"(MMULT(B51:C51,Inputs!$F$107:$F$108)*$D$25+D51)*$Y$25+Y51","v":107982.03712240557},{"$f":"(K51*L$25+L51)*Q$25+Q51","v":124692.05971654144},{"$f":"(AD51*$AF$25+AF51)*$AG$25+AG51","v":134085.84312634607},{"$f":"(N51*O$25+O51)*Q$25+Q51","v":124692.05971654144},{"$f":"((AK51+AL51)*$AM$25+AM51)*AN$25+AN51","v":36402.069607140009},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25+I51)*$Z$25+Z51),IF(Inputs!$F$104=2,((D82*E$80+E82)*$Z$25+Z51),(F82*G$80+G82)*$Z$25+Z51)))","v":128104.06840095455},{"$f":"IF(Inputs!$F$104=4,RNG!S397,AC51)","v":45737.997400901775},{"$f":"IF(Inputs!$H$104=1,MMULT($G51:$H51,Inputs!$F$107:$F$108)*I$25+I51,K51*L$25+L51)*R$25+R51","v":124793.91816622934},{"$f":"AE51*$AH$25*$AI$25+AH51*$AI$25+AI51","v":124896.18047688155},{"$f":"(N51*O$25+O51)*R$25+R51","v":124692.05971654144},{"$f":"((AO51+AP51)*AQ$25+AQ51)*$AR$25+AR51","v":27617.192067620577},0,{"$f":"RNG!T397","v":119906.70126682018},124793.91816622934,124896.18047688155,{"$f":"IF(Inputs!$G$104=1,MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*I51+S51,IF(Inputs!$G$104=4,RNG!$Q397*$S$25+S51,K51*$L$25*$S$25+$S$25*L51+S51))","v":75526.07517352821},{"$f":"AS51*$AU$25*$AV$25+$AV$25*AU51+AV51","v":51359.627695259471},{"$f":"Petroleum!B220","v":67949.985546073411},{"$f":"Petroleum!H220","v":163630.33873074909},{"$f":"R82*$B$5+T82*$C$5+R82*$D$5","v":72874.443803919028},{"$f":"S82*$B$5+U82*$C$5+S82*$D$5","v":90654.376557680836},{"$f":"(MMULT(B51:C51,Inputs!$F$107:$F$108)*$D$25+D51)*$X$80+'T&D'!DC168+(X80-1)*1000000","v":121087.99176923705},{"$f":"MMULT($G51:$H51,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*I51+S51","v":75526.07517352821},{"$f":"AS51*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT168:CU168)+AV51","v":47443.486919650917},{"$f":"Petroleum!N220","v":67949.985546073411},{"$f":"Petroleum!P220","v":159714.19795514052},{"$f":"Y82*(1-$C$5)+AA82*$C$5","v":72874.443803919028},{"$f":"Z82*(1-$C$5)+AB82*$C$5","v":86738.235782072268}]
["Coal",{"$f":"(MMULT(B52:C52,Inputs!$F$107:$F$108)*$D$25+D52)*$F$25+F52","v":3243.6151799781451},{"$f":"(MMULT(B52:C52,Inputs!$F$107:$F$108)*$D$25+D52)*$Y$25+Y52","v":3243.6151799781451},{"$f":"(K52*L$25+L52)*Q$25+Q52","v":4196.9213403126505},{"$f":"(AD52*$AF$25+AF52)*$AG$25+AG52","v":3375.7369657149375},{"$f":"(N52*O$25+O52)*Q$25+Q52","v":4196.9213403126505},{"$f":"((AK52+AL52)*$AM$25+AM52)*AN$25+AN52","v":3409.1507853929938},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25+I52)*$Z$25+Z52),IF(Inputs!$F$104=2,((D83*E$80+E83)*$Z$25+Z52),(F83*G$80+G83)*$Z$25+Z52)))","v":3657.6656290605983},{"$f":"IF(Inputs!$F$104=4,RNG!S398,AC52)","v":30376.110281894846},{"$f":"IF(Inputs!$H$104=1,MMULT($G52:$H52,Inputs!$F$107:$F$108)*I$25+I52,K52*L$25+L52)*R$25+R52","v":3650.3204755349757},{"$f":"AE52*$AH$25*$AI$25+AH52*$AI$25+AI52","v":548.79695840976547},{"$f":"(N52*O$25+O52)*R$25+R52","v":4196.9213403126505},{"$f":"((AO52+AP52)*AQ$25+AQ52)*$AR$25+AR52","v":3385.1869025855326},0,{"$f":"RNG!T398","v":58961.843492819004},3650.3204755349757,548.79695840976547,{"$f":"IF(Inputs!$G$104=1,MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*I52+S52,IF(Inputs!$G$104=4,RNG!$Q398*$S$25+S52,K52*$L$25*$S$25+$S$25*L52+S52))","v":2444.2909920964485},{"$f":"AS52*$AU$25*$AV$25+$AV$25*AU52+AV52","v":5087.93522330019},{"$f":"Petroleum!B221","v":13983.463718310268},{"$f":"Petroleum!H221","v":12303.960291810388},{"$f":"R83*$B$5+T83*$C$5+R83*$D$5","v":6483.0014462712852},{"$f":"S83*$B$5+U83*$C$5+S83*$D$5","v":7613.543997278759},{"$f":"(MMULT(B52:C52,Inputs!$F$107:$F$108)*$D$25+D52)*$X$80+'T&D'!DC169","v":3100.8725991640731},{"$f":"MMULT($G52:$H52,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*I52+S52","v":2444.2909920964485},{"$f":"AS52*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT169:CU169)+AV52","v":1729.8991910515463},{"$f":"Petroleum!N221","v":13983.463718310268},{"$f":"Petroleum!P221","v":8945.9242595617434},{"$f":"Y83*(1-$C$5)+AA83*$C$5","v":6483.0014462712852},{"$f":"Z83*(1-$C$5)+AB83*$C$5","v":4255.507965030115}]
["Natural gas",{"$f":"B82-B83-B85","v":100393.8264097072},100393.8264097072,115999.68246765927,124301.82721362948,115999.68246765927,25529.311502836328,120005.6624963631,13714.652128624051,116715.72328465368,115483.28168306363,115999.68246765927,15218.843129680861,0,{"$f":"RNG!T399","v":49307.800948415854},116715.72328465368,115483.28168306363,{"$f":"R82-R83-R85","v":68898.635072767851},40064.472408589732,37913.308571692061,84251.095745665589,58053.77079739132,55529.790576566287,113082.21379455965,68898.635072767851,38446.692236237759,37913.308571692061,82691.106311743191,58053.77079739132,53932.237162664649]
["Petroleum",{"$f":"(MMULT(B54:C54,Inputs!$F$107:$F$108)*$D$25+D54)*$F$25+F54","v":4344.5955327202291},{"$f":"(MMULT(B54:C54,Inputs!$F$107:$F$108)*$D$25+D54)*$Y$25+Y54","v":4344.5955327202291},{"$f":"(K54*L$25+L54)*Q$25+Q54","v":4495.4559085695246},{"$f":"(AD54*$AF$25+AF54)*$AG$25+AG54","v":6408.2789470016414},{"$f":"(N54*O$25+O54)*Q$25+Q54","v":4495.4559085695246},{"$f":"((AK54+AL54)*$AM$25+AM54)*AN$25+AN54","v":7463.6073189106855},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25+I54)*$Z$25+Z54),IF(Inputs!$F$104=2,((D85*E$80+E85)*$Z$25+Z54),(F85*G$80+G85)*$Z$25+Z54)))","v":4440.7402755308385},{"$f":"IF(Inputs!$F$104=4,RNG!S400,AC54)","v":1647.2349903828788},{"$f":"IF(Inputs!$H$104=1,MMULT($G54:$H54,Inputs!$F$107:$F$108)*I$25+I54,K54*L$25+L54)*R$25+R54","v":4427.8744060406925},{"$f":"AE54*$AH$25*$AI$25+AH54*$AI$25+AI54","v":8864.1018354081607},{"$f":"(N54*O$25+O54)*R$25+R54","v":4495.4559085695246},{"$f":"((AO54+AP54)*AQ$25+AQ54)*$AR$25+AR54","v":9013.1620353541821},0,{"$f":"RNG!T400","v":11637.056825585316},4427.8744060406925,8864.1018354081607,{"$f":"IF(Inputs!$G$104=1,MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*I54+S54,IF(Inputs!$G$104=4,RNG!$Q400*$S$25+S54,K54*$L$25*$S$25+$S$25*L54+S54))","v":4183.1491086639107},{"$f":"AS54*$AU$25*$AV$25+$AV$25*AU54+AV54","v":6207.2200633695484},{"$f":"Petroleum!B223","v":16053.213256071085},{"$f":"Petroleum!H223","v":67075.282693273111},{"$f":"R85*$B$5+T85*$C$5+R85*$D$5","v":8337.6715602564218},{"$f":"S85*$B$5+U85*$C$5+S85*$D$5","v":27511.041983835796},{"$f":"(MMULT(B54:C54,Inputs!$F$107:$F$108)*$D$25+D54)*$X$80+'T&D'!DC171","v":4904.9053755133382},{"$f":"MMULT($G54:$H54,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*I54+S54","v":4183.1491086639107},{"$f":"AS54*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT171:CU171)+AV54","v":7266.895492361612},{"$f":"Petroleum!N223","v":16053.213256071085},{"$f":"Petroleum!P223","v":68077.167383835578},{"$f":"Y85*(1-$C$5)+AA85*$C$5","v":8337.6715602564218},{"$f":"Z85*(1-$C$5)+AB85*$C$5","v":28550.4906543775}]
["VOC",{"$f":"(MMULT(B56:C56,Inputs!$F$107:$F$108)*$D$25+D56+E56)*$F$25+F56","v":10.464396068174828},{"$f":"(MMULT(B56:C56,Inputs!$F$107:$F$108)*$D$25+D56+E56)*$Y$25+Y56","v":10.464396068174828},{"$f":"(K56*L$25+L56+M56)*Q$25+Q56","v":12.275561583216888},{"$f":"(AD56*$AF$25+AF56)*$AG$25+AG56","v":2.4539387335217828},{"$f":"(N56*O$25+(O56+P56))*Q$25+Q56","v":12.275561583216888},{"$f":"((AK56+AL56)*$AM$25+AM56)*AN$25+AN56","v":-0.16096131905494337},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G56:$H56,Inputs!$F$107:$F$108)*$I$25+I56+J56)*$Z$25+Z56),IF(Inputs!$F$104=2,(D86*E$80+E86)*$Z$25+Z56,(F86*G$80+G86)*$Z$25+Z56)))","v":12.342477793449635},{"$f":"IF(Inputs!$F$104=4,RNG!S401,AC56)","v":0.45986319987499663},{"$f":"IF(Inputs!$H$104=1,MMULT($G56:$H56,Inputs!$F$107:$F$108)*I$25+I56+J56,K56*L$25+L56+M56)*R$25+R56","v":12.322228572919499},{"$f":"AE56*$AH$25*$AI$25+AH56*$AI$25+AI56","v":1.5450444420907552},{"$f":"(N56*O$25+(O56+P56))*R$25+R56","v":12.275561583216888},{"$f":"((AO56+AP56)*AQ$25+AQ56)*$AR$25+AR56","v":-1.2124887749582194},0,{"$f":"RNG!T401","v":-13.780303565235046},12.322228572919499,1.5450444420907552,{"$f":"IF(Inputs!$G$104=1,MMULT($G56:$H56,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I56+J56)+S56,IF(Inputs!$G$104=4,RNG!$Q401*$S$25+S56,K56*$L$25*$S$25+$S$25*(L56+M56)+S56))","v":6.8514038515049398},{"$f":"(AS56+AT56+AS66+AT66)*$AU$25*$AV$25+$AV$25*(AU56+AU66)+AV56+AV66","v":6.3794026100384773},{"$f":"Petroleum!B224","v":4.4824210277160121},{"$f":"Petroleum!H224","v":5.4205850748396101},6.0222598631788156,6.0438164727188735,{"$f":"(MMULT(B56:C56,Inputs!$F$107:$F$108)*$D$25+D56+E56)*$X$80+'T&D'!DC173","v":11.740981416548614},{"$f":"MMULT($G56:$H56,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I56+J56)+S56","v":6.8514038515049398},{"$f":"(AS56+AT56+AS66+AT66)*$AU$25*$AV$25+$AV$25*(SUM('T&D'!CT173:CU173)+AU66)+AV56+AV66","v":6.5397674271238246},{"$f":"Petroleum!N224","v":4.4824210277160121},{"$f":"Petroleum!P224","v":5.5809498919249574},6.0222598631788156,6.2041812898042217]
["CO",{"$f":"(MMULT(B57:C57,Inputs!$F$107:$F$108)*$D$25+D57+E57)*$F$25+F57","v":32.682782810405783},{"$f":"(MMULT(B57:C57,Inputs!$F$107:$F$108)*$D$25+D57+E57)*$Y$25+Y57","v":32.682782810405783},41.936597423713252,10.409713288443294,41.936597423713252,-18.492406423729339,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G57:$H57,Inputs!$F$107:$F$108)*$I$25+I57+J57)*$Z$25+Z57),IF(Inputs!$F$104=2,(D87*E$80+E87)*$Z$25+Z57,(F87*G$80+G87)*$Z$25+Z57)))","v":42.219175692815689},{"$f":"IF(Inputs!$F$104=4,RNG!S402, AC57)","v":1.7057638929773382},{"$f":"IF(Inputs!$H$104=1,MMULT($G57:$H57,Inputs!$F$107:$F$108)*I$25+I57+J57,K57*L$25+L57+M57)*R$25+R57","v":42.179871360919371},9.0617430445021867,41.936597423713252,-19.763869222474291,0,{"$f":"RNG!T402","v":13.836462880334564},42.179871360919371,9.0617430445021867,{"$f":"IF(Inputs!$G$104=1,MMULT($G57:$H57,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I57+J57)+S57,IF(Inputs!$G$104=4,RNG!$Q402*$S$25+S57,K57*$L$25*$S$25+$S$25*(L57+M57)+S57))","v":14.211879330679869},{"$f":"(AS57+AT57)*$AU$25*$AV$25+$AV$25*AU57+AV57","v":4.0477906733574951},{"$f":"Petroleum!B225","v":9.9688810516955257},{"$f":"Petroleum!H225","v":11.003811632107668},12.726829933035351,6.4823980089200557,{"$f":"(MMULT(B57:C57,Inputs!$F$107:$F$108)*$D$25+D57+E57)*$X$80+'T&D'!DC174","v":39.236530657518841},{"$f":"MMULT($G57:$H57,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I57+J57)+S57","v":14.211879330679869},{"$f":"(AS57+AT57)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT174:CU174)+AV57","v":4.0960988797286122},{"$f":"Petroleum!N225","v":9.9688810516955257},{"$f":"Petroleum!P225","v":11.052119838478784},12.726829933035351,6.5307062152911719]
["NOx",{"$f":"(MMULT(B58:C58,Inputs!$F$107:$F$108)*$D$25+D58+E58)*$F$25+F58","v":41.232755098055634},{"$f":"(MMULT(B58:C58,Inputs!$F$107:$F$108)*$D$25+D58+E58)*$Y$25+Y58","v":41.232755098055634},52.311075688805076,35.219591019581848,52.311075688805083,-15.058304394032954,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G58:$H58,Inputs!$F$107:$F$108)*$I$25+I58+J58)*$Z$25+Z58),IF(Inputs!$F$104=2,(D88*E$80+E88)*$Z$25+Z58,(F88*G$80+G88)*$Z$25+Z58)))","v":52.574327155844053},{"$f":"IF(Inputs!$F$104=4,RNG!S403,AC58)","v":5.5759551234258318},{"$f":"IF(Inputs!$H$104=1,MMULT($G58:$H58,Inputs!$F$107:$F$108)*I$25+I58+J58,K58*L$25+L58+M58)*R$25+R58","v":52.520234395973716},10.372059494427898,52.311075688805083,-43.45511195386112,0,{"$f":"RNG!T403","v":30.489660986826582},52.520234395973716,10.372059494427898,{"$f":"IF(Inputs!$G$104=1,MMULT($G58:$H58,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I58+J58)+S58,IF(Inputs!$G$104=4,RNG!$Q403*$S$25+S58,K58*$L$25*$S$25+$S$25*(L58+M58)+S58))","v":19.28266155227103},{"$f":"(AS58+AT58)*$AU$25*$AV$25+$AV$25*AU58+AV58","v":9.6774727763391137},{"$f":"Petroleum!B226","v":31.85700608142314},{"$f":"Petroleum!H226","v":21.51714357834539},23.683682137474268,13.82135755704131,{"$f":"(MMULT(B58:C58,Inputs!$F$107:$F$108)*$D$25+D58+E58)*$X$80+'T&D'!DC175","v":49.10192437430954},{"$f":"MMULT($G58:$H58,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I58+J58)+S58","v":19.28266155227103},{"$f":"(AS58+AT58)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT175:CU175)+AV58","v":15.397939263855093},{"$f":"Petroleum!N226","v":31.85700608142314},{"$f":"Petroleum!P226","v":27.237610065861368},23.683682137474268,19.541824044557288]
["PM10",{"$f":"(MMULT(B59:C59,Inputs!$F$107:$F$108)*$D$25+D59+E59)*$F$25+F59","v":0.60608518285032409},{"$f":"(MMULT(B59:C59,Inputs!$F$107:$F$108)*$D$25+D59+E59)*$Y$25+Y59","v":0.60608518285032409},0.665603976757417,1.6858185421421537,0.66560397675741689,-2.2718643120108171,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G59:$H59,Inputs!$F$107:$F$108)*$I$25+I59+J59)*$Z$25+Z59),IF(Inputs!$F$104=2,(D89*E$80+E89)*$Z$25+Z59,(F89*G$80+G89)*$Z$25+Z59)))","v":0.64760191242048082},{"$f":"IF(Inputs!$F$104=4,RNG!S404, AC59)","v":1.2475880932497063},{"$f":"IF(Inputs!$H$104=1,MMULT($G59:$H59,Inputs!$F$107:$F$108)*I$25+I59+J59,K59*L$25+L59+M59)*R$25+R59","v":0.64598219137339397},0.46952823411381239,0.66560397675741689,-3.5196117555442785,0,{"$f":"RNG!T404","v":1.4854309321909656},0.64598219137339397,0.46952823411381239,{"$f":"IF(Inputs!$G$104=1,MMULT($G59:$H59,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I59+J59)+S59,IF(Inputs!$G$104=4,RNG!$Q404*$S$25+S59,K59*$L$25*$S$25+$S$25*(L59+M59)+S59))","v":0.53105580773464955},{"$f":"(AS59+AT59)*$AU$25*$AV$25+$AV$25*AU59+AV59","v":0.6245377838197288},{"$f":"Petroleum!B227","v":2.3115156913303734},{"$f":"Petroleum!H227","v":2.4496534882944254},1.1542167669931529,1.2633282803858727,{"$f":"(MMULT(B59:C59,Inputs!$F$107:$F$108)*$D$25+D59+E59)*$X$80+'T&D'!DC176","v":0.67271054240401562},{"$f":"MMULT($G59:$H59,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I59+J59)+S59","v":0.53105580773464955},{"$f":"(AS59+AT59)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT176:CU176)+AV59","v":1.1899861443018238},{"$f":"Petroleum!N227","v":2.3115156913303734},{"$f":"Petroleum!P227","v":3.0151018487765207},1.1542167669931529,1.8287766408679675]
["PM2.5",{"$f":"(MMULT(B60:C60,Inputs!$F$107:$F$108)*$D$25+D60+E60)*$F$25+F60","v":0.51652999905898156},{"$f":"(MMULT(B60:C60,Inputs!$F$107:$F$108)*$D$25+D60+E60)*$Y$25+Y60","v":0.51652999905898156},0.55958046828629082,1.5350536611706906,0.55958046828629082,-2.4397775332552247,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G60:$H60,Inputs!$F$107:$F$108)*$I$25+I60+J60)*$Z$25+Z60),IF(Inputs!$F$104=2,(D90*E$80+E90)*$Z$25+Z60,(F90*G$80+G90)*$Z$25+Z60)))","v":0.55058131529874166},{"$f":"IF(Inputs!$F$104=4,RNG!S405, AC60)","v":0.74667870770911837},{"$f":"IF(Inputs!$H$104=1,MMULT($G60:$H60,Inputs!$F$107:$F$108)*I$25+I60+J60,K60*L$25+L60+M60)*R$25+R60","v":0.54919058582087765},0.45295615294721508,0.55958046828629082,-3.5829046857465672,0,{"$f":"RNG!T405","v":-1.0019079877359913},0.54919058582087765,0.45295615294721508,{"$f":"IF(Inputs!$G$104=1,MMULT($G60:$H60,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I60+J60)+S60,IF(Inputs!$G$104=4,RNG!$Q405*$S$25+S60,K60*$L$25*$S$25+$S$25*(L60+M60)+S60))","v":0.45570341960107796},{"$f":"(AS60+AT60)*$AU$25*$AV$25+$AV$25*AU60+AV60","v":0.51041505221378447},{"$f":"Petroleum!B228","v":1.9504182449228962},{"$f":"Petroleum!H228","v":1.9131197951281087},0.97885360846371428,1.0013617122337979,{"$f":"(MMULT(B60:C60,Inputs!$F$107:$F$108)*$D$25+D60+E60)*$X$80+'T&D'!DC177","v":0.56765965542318042},{"$f":"MMULT($G60:$H60,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I60+J60)+S60","v":0.45570341960107796},{"$f":"(AS60+AT60)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT177:CU177)+AV60","v":1.0713494031451476},{"$f":"Petroleum!N228","v":1.9504182449228962},{"$f":"Petroleum!P228","v":2.4740541460594718},0.97885360846371428,1.562296063165161]
["SOx",{"$f":"(MMULT(B61:C61,Inputs!$F$107:$F$108)*$D$25+D61+E61)*$F$25+F61","v":12.886031896915764},{"$f":"(MMULT(B61:C61,Inputs!$F$107:$F$108)*$D$25+D61+E61)*$Y$25+Y61","v":12.886031896915764},13.401646471552242,6.3653773271567813,13.401646471552242,7.0734062176316774,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G61:$H61,Inputs!$F$107:$F$108)*$I$25+I61+J61)*$Z$25+Z61),IF(Inputs!$F$104=2,(D91*E$80+E91)*$Z$25+Z61,(F91*G$80+G91)*$Z$25+Z61)))","v":13.245262660270329},{"$f":"IF(Inputs!$F$104=4,RNG!S406,AC61)","v":10.873333458735219},{"$f":"IF(Inputs!$H$104=1,MMULT($G61:$H61,Inputs!$F$107:$F$108)*I$25+I61+J61,K61*L$25+L61+M61)*R$25+R61","v":13.20759126564467},1.7611161271336,13.401646471552242,2.7492198371781407,0,{"$f":"RNG!T406","v":54.063773106903817},13.20759126564467,1.7611161271336,{"$f":"IF(Inputs!$G$104=1,MMULT($G61:$H61,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I61+J61)+S61,IF(Inputs!$G$104=4,RNG!$Q406*$S$25+S61,K61*$L$25*$S$25+$S$25*(L61+M61)+S61))","v":12.260438988696196},{"$f":"(AS61+AT61)*$AU$25*$AV$25+$AV$25*AU61+AV61","v":13.18021735362597},{"$f":"Petroleum!B229","v":11.054176405311329},{"$f":"Petroleum!H229","v":20.988087839024075},11.838247084511494,15.912972023515305,{"$f":"(MMULT(B61:C61,Inputs!$F$107:$F$108)*$D$25+D61+E61)*$X$80+'T&D'!DC178","v":13.269573878201413},{"$f":"MMULT($G61:$H61,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I61+J61)+S61","v":12.260438988696196},{"$f":"(AS61+AT61)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT178:CU178)+AV61","v":14.752912468929495},{"$f":"Petroleum!N229","v":11.054176405311329},{"$f":"Petroleum!P229","v":22.5607829543276},11.838247084511494,17.485667138818833]
["CH4",{"$f":"((MMULT(B62:C62,Inputs!$F$107:$F$108)+MMULT(B65:C65,Inputs!$F$107:$F$108))*$D$25+D62+E62+D65+E65)*$F$25+(F62+F65)","v":203.4957096308259},{"$f":"((MMULT(B62:C62,Inputs!$F$107:$F$108)+MMULT(B65:C65,Inputs!$F$107:$F$108))*$D$25+D62+E62+D65+E65)*$Y$25+(Y62+Y65)","v":203.4957096308259},{"$f":"((K62+K65)*L$25+L62+L65+M62+M65)*Q$25+(Q62+Q65)","v":247.41977753709227},{"$f":"((AD62+AD65)*AF25+AF62+AF65)*$AG$25+AG62+AG65","v":118.71519431729953},{"$f":"((N62+N65)*$O$25+(O62+P62+O65+P65))*$Q$25+(Q62+Q65)","v":247.41977753709227},{"$f":"((AK62+AL62+AK65+AL65)*AN$25+AM62+AM65)*$AM$25+AN62+AN65","v":73.137642337756404},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*$I$25+I62+J62+I65+J65)*$Z$25+(Z62+Z65),IF(Inputs!$F$104=2,(D92*E80+E92)*$Z$25+Z62+Z65,(F92*G$80+G92)*$Z$25+Z62+Z65)))","v":314.92115282038162},{"$f":"IF(Inputs!$F$104=4,RNG!S407, AC62+AC65)","v":7.2203392019559303},{"$f":"IF(Inputs!$H$104=1,(MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*I$25+I62+J62+I65+J65,(K62+K65)*$L$25+L62+M62+L65+M65)*R$25+(R62+R65)","v":250.9691664083484},{"$f":"((AE62+AE65)*$AH$25+AH62+AH65)*$AI$25+AI62+AI65","v":83.536064196356506},{"$f":"((N62+N65)*$O$25+(O62+P62+O65+P65))*$R$25+(R62+R65)","v":247.41977753709227},{"$f":"((AO62+AP62+AO65+AP65)*AQ$25+AQ62+AQ65)*$AR$25+AR62+AR65","v":29.085411526465442},0,{"$f":"RNG!T407","v":756.39520129018752},250.9691664083484,83.536064196356506,{"$f":"IF(Inputs!$G$104=1,(MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*$I$25*$S$25+$S$25*(I62+J62+I65+J65)+(S62+S65),IF(Inputs!$G$104=4,RNG!$Q407*$S$25+S62+S65,(K62+K65)*$L$25*$S$25+$S$25*(L62+M62+L65+M65)+(S62+S65)))","v":110.21202637768701},{"$f":"(AS62+AT62+AS65+AT65)*$AU$25*$AV$25+$AV$25*(AU62+AU65)+AV62+AV65","v":59.118198997601667},{"$f":"Petroleum!B230","v":96.143029389166372},{"$f":"Petroleum!H230","v":23.612422397077403},105.28787743170479,46.691177187418177,{"$f":"((MMULT(B62:C62,Inputs!$F$107:$F$108)+MMULT(B65:C65,Inputs!$F$107:$F$108))*$D$25+D62+E62+D65+E65)*$X$80+'T&D'!DC179+(X80-1)*1000000/Fuel_Specs!B53*Fuel_Specs!E53","v":285.41655760835749},{"$f":"(MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*$I$25*$S$25+$S$25*(I62+J62+I65+J65)+(S62+S65)","v":110.21202637768701},{"$f":"(AS62+AT62+AS65+AT65)*$AU$25*$AV$25+$AV$25*(SUM('T&D'!CT179:CU179)+AU65)+AV62+AV65","v":58.41809097809336},{"$f":"Petroleum!N230","v":96.143029389166372},{"$f":"Petroleum!P230","v":22.9123143775691},105.28787743170479,45.99106916790987]
["N2O",{"$f":"(MMULT(B63:C63,Inputs!$F$107:$F$108)*$D$25+D63+E63)*$F$25+F63","v":1.4229631691380276},{"$f":"(MMULT(B63:C63,Inputs!$F$107:$F$108)*$D$25+D63+E63)*$Y$25+Y63","v":1.4229631691380276},{"$f":"(K63*L$25+L63+M63)*Q$25+Q63","v":2.0780698775952775},{"$f":"(AD63*$AF$25+AF63)*$AG$25+AG63","v":0.26359927388494869},{"$f":"(N63*O$25+(O63+P63))*Q$25+Q63","v":2.0780698775952775},{"$f":"((AK63+AL63)*$AM$25+AM63)*AN$25+AN63","v":-0.96755590561106664},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(MMULT($G63:$H63,Inputs!$F$107:$F$108)*$I$25+I63+J63)*$Z$25+Z63,IF(Inputs!$F$104=2,(D93*E80+E93)*$Z$25+Z63,(F93*G$80+G93)*$Z$25+Z63)))","v":2.0768980247834783},{"$f":"IF(Inputs!$F$104=4,RNG!S408, AC63)","v":7.902498035043462E-2},{"$f":"IF(Inputs!$H$104=1,MMULT($G63:$H63,Inputs!$F$107:$F$108)*I$25+I63+J63,K63*L$25+L63+M63)*R$25+R63","v":2.0767939344307162},{"$f":"AE63*$AH$25*$AI$25+AH63*$AI$25+AI63","v":0.22935253899311514},{"$f":"(N63*O$25+(O63+P63))*R$25+R63","v":2.0780698775952775},{"$f":"((AO63+AP63)*AQ$25+AQ63)*$AR$25+AR63","v":-0.98571617767774911},0,{"$f":"RNG!T408","v":0.24089823944680711},2.0767939344307162,0.22935253899311514,{"$f":"IF(Inputs!$G$104=1,MMULT($G63:$H63,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I63+J63)+S63,IF(Inputs!$G$104=4,RNG!$Q408*$S$25+S63,K63*$L$25*$S$25+$S$25*(L63+M63)+S63))","v":0.13589198174169942},{"$f":"(AS63+AT63)*$AU$25*$AV$25+$AV$25*AU63+AV63","v":4.2764737399981274E-2},{"$f":"Petroleum!B231","v":0.10539008646871728},{"$f":"Petroleum!H231","v":0.22082403673873216},0.12521631839615566,0.10508549216854408,{"$f":"(MMULT(B63:C63,Inputs!$F$107:$F$108)*$D$25+D63+E63)*$X$80+'T&D'!DC180","v":1.8724983048243042},{"$f":"MMULT($G63:$H63,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I63+J63)+S63","v":0.13589198174169942},{"$f":"(AS63+AT63)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT180:CU180)+AV63","v":3.6804799932008671E-2},{"$f":"Petroleum!N231","v":0.10539008646871728},{"$f":"Petroleum!P231","v":0.21486409927075956},0.12521631839615566,9.912555470057148E-2]
["CO2",{"$f":"(MMULT(B64:C64,Inputs!$F$107:$F$108)*$D$25+D64+E64)*$F$25+F64","v":6888.6436164780325},{"$f":"(MMULT(B64:C64,Inputs!$F$107:$F$108)*$D$25+D64+E64)*$Y$25+Y64","v":6888.6436164780325},{"$f":"(K64*L$25+L64+M64)*Q$25+Q64","v":7790.5385379890931},{"$f":"(AD64*$AF$25+AF64)*$AG$25+AG64","v":8025.1859686690614},{"$f":"(N64*O$25+(O64+P64))*Q$25+Q64","v":7791.5859076588667},{"$f":"((AK64+AL64)*$AM$25+AM64)*AN$25+AN64","v":-58489.848817301281},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(MMULT($G64:$H64,Inputs!$F$107:$F$108)*$I$25+I64+J64),IF(Inputs!$F$104=2,(D94*E80+E94),(F94*G$80+G94)))*$Z$25+Z64)","v":7778.6913447167772},{"$f":"IF(Inputs!$F$104=4,RNG!S409,AC64)","v":3995.7822157712412},{"$f":"IF(Inputs!$H$104=1,MMULT($G64:$H64,Inputs!$F$107:$F$108)*I$25+I64+J64,K64*L$25+L64+M64)*R$25+R64","v":7763.0486419102035},{"$f":"AE64*$AH$25*$AI$25+AH64*$AI$25+AI64","v":7478.4254635762209},{"$f":"(N64*O$25+(O64+P64))*R$25+R64","v":7791.5859076588667},{"$f":"((AO64+AP64)*AQ$25+AQ64)*$AR$25+AR64","v":-57873.838389516473},0,{"$f":"RNG!T409","v":-40292.235935067576},7763.0486419102035,7478.4254635762209,{"$f":"IF(Inputs!$G$104=1,MMULT($G64:$H64,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I64+J64)+S64,IF(Inputs!$G$104=4,RNG!$Q409*$S$25+S64,K64*$L$25*$S$25+$S$25*(L64+M64)+S64))","v":5204.9712394021708},{"$f":"(AS64+AT64)*$AU$25*$AV$25+$AV$25*AU64+AV64","v":5032.0615569997062},{"$f":"Petroleum!B232","v":6107.5531595329885},{"$f":"Petroleum!H232","v":13232.462688165242},5520.8749114479569,7902.2019529076433,{"$f":"(MMULT(B64:C64,Inputs!$F$107:$F$108)*$D$25+D64+E64)*$X$80+'T&D'!DC181","v":7472.7041020685265},{"$f":"MMULT($G64:$H64,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I64+J64)+S64","v":5204.9712394021708},{"$f":"(AS64+AT64)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT181:CU181)+AV64","v":4709.3529242375134},{"$f":"Petroleum!N232","v":6107.5531595329885},{"$f":"Petroleum!P232","v":12909.754055403049},5520.8749114479569,7579.4933201454505]
["CO2 (w/ C in VOC & CO)",{"$f":"B94+B86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6972.6163095925767},{"$f":"C94+C86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6972.6163095925767},{"$f":"D94+D86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7894.6977389702397},{"$f":"E94+E86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8049.1921986037105},{"$f":"F94+F86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7895.7451086400133},{"$f":"G94+G86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-58519.40997588772},{"$f":"H94+H86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7883.5031527855481},{"$f":"I94+I86*Fuel_Specs!B92/Fuel_Specs!B95+I87*Fuel_Specs!B93/Fuel_Specs!B95","v":3999.8959421950544},{"$f":"J94+J86*Fuel_Specs!B92/Fuel_Specs!B95+J87*Fuel_Specs!B93/Fuel_Specs!B95","v":7867.7355759581997},{"$f":"K94+K86*Fuel_Specs!B92/Fuel_Specs!B95+K87*Fuel_Specs!B93/Fuel_Specs!B95","v":7497.4807340144789},{"$f":"L94+L86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7895.7451086400133},{"$f":"M94+M86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-57908.674821643268},0,{"$f":"RNG!T410","v":-40313.441534748221},7867.7355759581997,7497.4807340144789,{"$f":"R94+R86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6577346399536},{"$f":"S94+S86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5058.304842382935},{"$f":"T94+T86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6137.1887562458442},{"$f":"U94+U86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13266.648548975138},{"$f":"V94+V86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5559.6435922020146},{"$f":"W94+W86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7931.2251396902057},{"$f":"X94+X86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7570.9542328023945},{"$f":"Y94+Y86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6577346399536},{"$f":"Z94+Z86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4736.1719261963844},{"$f":"AA94+AA86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6137.1887562458442},{"$f":"AB94+AB86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12944.515632788587},{"$f":"AC94+AC86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5559.6435922020146},{"$f":"AD94+AD86*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD87*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7609.0922235036551}]
["GHGs",{"$f":"(B92*Fuel_Specs!$B$85+B93*Fuel_Specs!$B$86+B95*Fuel_Specs!$B$84)","v":12484.052074766358},{"$f":"(C92*Fuel_Specs!$B$85+C93*Fuel_Specs!$B$86+C95*Fuel_Specs!$B$84)","v":12484.052074766358},{"$f":"(D92*Fuel_Specs!$B$85+D93*Fuel_Specs!$B$86+D95*Fuel_Specs!$B$84)","v":14699.457000920938},{"$f":"(E92*Fuel_Specs!$B$85+E93*Fuel_Specs!$B$86+E95*Fuel_Specs!$B$84)","v":11095.624640153914},{"$f":"(F92*Fuel_Specs!$B$85+F93*Fuel_Specs!$B$86+F95*Fuel_Specs!$B$84)","v":14700.504370590712},{"$f":"(G92*Fuel_Specs!$B$85+G93*Fuel_Specs!$B$86+G95*Fuel_Specs!$B$84)","v":-56979.300577315909},{"$f":"(H92*Fuel_Specs!$B$85+H93*Fuel_Specs!$B$86+H95*Fuel_Specs!$B$84)","v":16375.447584680565},{"$f":"(I92*Fuel_Specs!$B$85+I93*Fuel_Specs!$B$86+I95*Fuel_Specs!$B$84)","v":4203.9538663883823},{"$f":"(J92*Fuel_Specs!$B$85+J93*Fuel_Specs!$B$86+J95*Fuel_Specs!$B$84)","v":14760.849328627264},{"$f":"(K92*Fuel_Specs!$B$85+K93*Fuel_Specs!$B$86+K95*Fuel_Specs!$B$84)","v":9654.2293955433397},{"$f":"(L92*Fuel_Specs!$B$85+L93*Fuel_Specs!$B$86+L95*Fuel_Specs!$B$84)","v":14700.504370590712},{"$f":"(M92*Fuel_Specs!$B$85+M93*Fuel_Specs!$B$86+M95*Fuel_Specs!$B$84)","v":-57475.282954429604},0,{"$f":"RNG!T411","v":-21331.773827138382},14760.849328627264,9654.2293955433397,{"$f":"(R92*Fuel_Specs!$B$85+R93*Fuel_Specs!$B$86+R95*Fuel_Specs!$B$84)","v":8044.4542046411552},{"$f":"(S92*Fuel_Specs!$B$85+S93*Fuel_Specs!$B$86+S95*Fuel_Specs!$B$84)","v":6549.0037090681708},{"$f":"(T92*Fuel_Specs!$B$85+T93*Fuel_Specs!$B$86+T95*Fuel_Specs!$B$84)","v":8572.1707367426807},{"$f":"(U92*Fuel_Specs!$B$85+U93*Fuel_Specs!$B$86+U95*Fuel_Specs!$B$84)","v":13922.764671850215},{"$f":"(V92*Fuel_Specs!$B$85+V93*Fuel_Specs!$B$86+V95*Fuel_Specs!$B$84)","v":8229.1549908766883},{"$f":"(W92*Fuel_Specs!$B$85+W93*Fuel_Specs!$B$86+W95*Fuel_Specs!$B$84)","v":9129.8200460418866},{"$f":"(X92*Fuel_Specs!$B$85+X93*Fuel_Specs!$B$86+X95*Fuel_Specs!$B$84)","v":15264.372667848975},{"$f":"(Y92*Fuel_Specs!$B$85+Y93*Fuel_Specs!$B$86+Y95*Fuel_Specs!$B$84)","v":8044.4542046411552},{"$f":"(Z92*Fuel_Specs!$B$85+Z93*Fuel_Specs!$B$86+Z95*Fuel_Specs!$B$84)","v":6207.5920310284573},{"$f":"(AA92*Fuel_Specs!$B$85+AA93*Fuel_Specs!$B$86+AA95*Fuel_Specs!$B$84)","v":8572.1707367426807},{"$f":"(AB92*Fuel_Specs!$B$85+AB93*Fuel_Specs!$B$86+AB95*Fuel_Specs!$B$84)","v":13581.3529938105},{"$f":"(AC92*Fuel_Specs!$B$85+AC93*Fuel_Specs!$B$86+AC95*Fuel_Specs!$B$84)","v":8229.1549908766883},{"$f":"(AD92*Fuel_Specs!$B$85+AD93*Fuel_Specs!$B$86+AD95*Fuel_Specs!$B$84)","v":8788.4083680021722}]
["4.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,null,null,{"$f":"H96/BTU2J","v":15.520929612096428},3.9845794574651023,13.99058573878081,9.150443927251187,13.933389754287143,-54.476057314339904,0,-20.218620490221806,13.99058573878081,9.150443927251187,7.6246714376695373,6.2072578518645916,8.1248502027098191,13.196234750843015,7.7997340054336348,8.6533997665070395,14.467833781357617,7.6246714376695373,5.8836620175400736,8.1248502027098191,12.872638916518495,7.7997340054336348,8.3298039321825215]
["Loss factor",null,null,null,{"$f":"E80","v":1.0166250453537191},null,{"$f":"G80","v":1.0185549389222033},null,{"$f":"I80","v":1},null,null,null,{"$f":"M80","v":1.0091481671770661},null,{"$f":"RNG!T395","v":1},null,{"$f":"K98*$B$7+M98*$C$7+O98*$D$7","v":0},null,{"$f":"S80","v":1.0000577907384296},null,{"$f":"U80","v":1.0000577907384296},null,{"$f":"W80","v":1.0000577907384296},null,null,{"$f":"Z80","v":1.0000577907384296},null,{"$f":"AB80","v":1.0000577907384296},null,{"$f":"Z98*(1-$C$5)+AB98*$C$5","v":1.0000577907384296}]
["VOC",{"$f":"(MMULT(B69:C69,Inputs!$F$107:$F$108)*$D$25+D69+E69)*$F$25+F69","v":0.60527066207688485},{"$f":"(MMULT(B69:C69,Inputs!$F$107:$F$108)*$D$25+D69+E69)*$Y$25+Y69","v":0.60527066207688485},{"$f":"(K69*$L$25+L69+M69)*Q$25+Q69","v":0.78630898422424544},{"$f":"(AD69*$AF$25+AF69)*$AG$25+AG69","v":0.14414354371593677},{"$f":"(N69*O$25+O69+P69)*Q$25+Q69","v":0.78630898422424544},{"$f":"((AK69+AL69)*$AM$25+AM69)*AN$25+AN69","v":0.15565708309059892},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(MMULT($G69:$H69,Inputs!$F$107:$F$108)*$I$25+I69+J69)*$Z$25+Z69,IF(Inputs!$F$104=2,(D99*E$98+E99)*$Z$25+Z69,(F99*G$98+G99)*$Z$25+Z69)))","v":0.85094163706407744},{"$f":"IF(Inputs!$F$104=4,RNG!S413,AC69)","v":4.1151348358585228E-2},{"$f":"IF(Inputs!$H$104=1,MMULT($G69:$H69,Inputs!$F$107:$F$108)*I$25+I69+J69,K69*L$25+L69+M69)*R$25+R69","v":0.85068170224905582},{"$f":"AE69*$AH$25*$AI$25+AH69*$AI$25+AI69","v":0.13688550349557388},{"$f":"(N69*O$25+O69+P69)*R$25+R69","v":0.78630898422424544},{"$f":"((AO69+AP69)*AQ$25+AQ69)*$AR$25+AR69","v":0.12298554549436815},0,{"$f":"RNG!T413","v":-11.182837438997149},{"$f":"J99*$B$7+L99*$C$7+N99*$D$7","v":0.85068170224905582},0.13688550349557388,{"$f":"IF(Inputs!$G$104=1,MMULT($G69:$H69,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I69+J69)+S69,IF(Inputs!$G$104=4,RNG!$Q413*$S$25+S69,K69*$L$25*$S$25+$S$25*(L69+M69)+S69))","v":0.12257517015713208},{"$f":"(AS69+AT69)*$AU$25*$AV$25+$AV$25*AU69+AV69","v":0.98801514506279542},{"$f":"Petroleum!B237","v":0.71790519378382556},{"$f":"Petroleum!H237","v":3.0734440287232623},{"$f":"R99*$B$5+T99*$C$5+R99*$D$5","v":0.33094067842647479},{"$f":"S99*$B$5+U99*$C$5+S99*$D$5","v":1.7179152543439589},{"$f":"(MMULT(B69:C69,Inputs!$F$107:$F$108)*$D$25+D69+E69)*$X$80+'T&D'!DC183","v":0.10816062638518457},{"$f":"MMULT($G69:$H69,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I69+J69)+S69","v":0.12257517015713208},{"$f":"(AS69+AT69)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT183:CU183)+AV69","v":6.3899637743715057E-2},{"$f":"Petroleum!N237","v":0.71790519378382556},{"$f":"Petroleum!P237","v":2.1100825214041823},{"$f":"Y99*(1-$C$5)+AA99*$C$5","v":0.33094067842647479},0.78006364702487851]
["CO",{"$f":"(MMULT(B70:C70,Inputs!$F$107:$F$108)*$D$25+D70+E70)*$F$25+F70","v":2.930534458128097},{"$f":"(MMULT(B70:C70,Inputs!$F$107:$F$108)*$D$25+D70+E70)*$Y$25+Y70","v":2.930534458128097},4.1091470653179156,0.56668356292244271,4.1091470653179156,0.5901651973555051,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(MMULT($G70:$H70,Inputs!$F$107:$F$108)*$I$25+I70+J70)*$Z$25+Z70,IF(Inputs!$F$104=2,(D100*E$98+E100)*$Z$25+Z70,(F100*G$98+G100)*$Z$25+Z70)))","v":4.2286470138731289},{"$f":"IF(Inputs!$F$104=4,RNG!S414,AC70)","v":0.38602791695384431},{"$f":"IF(Inputs!$H$104=1,MMULT($G70:$H70,Inputs!$F$107:$F$108)*I$25+I70+J70,K70*L$25+L70+M70)*R$25+R70","v":4.2281052307993487},0.93708122021050688,4.1091470653179156,0.54342071112500723,0,{"$f":"RNG!T414","v":-9.1964133731292588},4.2281052307993487,0.93708122021050688,{"$f":"IF(Inputs!$G$104=1,MMULT($G70:$H70,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I70+J70)+S70,IF(Inputs!$G$104=4,RNG!$Q414*$S$25+S70,K70*$L$25*$S$25+$S$25*(L70+M70)+S70))","v":0.37823518419045538},0.27931609571682714,{"$f":"Petroleum!B238","v":0.55093297269960206},{"$f":"Petroleum!H238","v":5.3553878072314927},0.43867941016865675,2.0559411947469597,{"$f":"(MMULT(B70:C70,Inputs!$F$107:$F$108)*$D$25+D70+E70)*$X$80+'T&D'!DC184","v":0.30456075951762229},{"$f":"MMULT($G70:$H70,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I70+J70)+S70","v":0.37823518419045538},{"$f":"(AS70+AT70)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT184:CU184)+AV70","v":7.7283439921219166E-2},{"$f":"Petroleum!N238","v":0.55093297269960206},{"$f":"Petroleum!P238","v":5.1533551514358846},0.43867941016865675,1.8539085389513519]
["NOx",{"$f":"(MMULT(B71:C71,Inputs!$F$107:$F$108)*$D$25+D71+E71)*$F$25+F71","v":3.6081840173900601},{"$f":"(MMULT(B71:C71,Inputs!$F$107:$F$108)*$D$25+D71+E71)*$Y$25+Y71","v":3.6081840173900601},5.0129339764795393,1.994560736855655,5.0129339764795393,2.241263101083061,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(MMULT($G71:$H71,Inputs!$F$107:$F$108)*$I$25+I71+J71)*$Z$25+Z71,IF(Inputs!$F$104=2,(D101*E$98+E101)*$Z$25+Z71,(F101*G$98+G101)*$Z$25+Z71)))","v":5.1555662286411454},{"$f":"IF(Inputs!$F$104=4,RNG!S415,AC71)","v":1.5756655868526441},{"$f":"IF(Inputs!$H$104=1,MMULT($G71:$H71,Inputs!$F$107:$F$108)*I$25+I71+J71,K71*L$25+L71+M71)*R$25+R71","v":5.1545632971279698},1.0685741797091413,5.0129339764795393,0.8747204284888801,0,{"$f":"RNG!T415","v":11.025743271906048},5.1545632971279698,1.0685741797091413,{"$f":"IF(Inputs!$G$104=1,MMULT($G71:$H71,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I71+J71)+S71,IF(Inputs!$G$104=4,RNG!$Q415*$S$25+S71,K71*$L$25*$S$25+$S$25*(L71+M71)+S71))","v":0.56655838651570811},1.0521034711074364,{"$f":"Petroleum!B239","v":2.1129141827494231},{"$f":"Petroleum!H239","v":8.4613367435240132},1.1077829151975083,3.6453351164532379,{"$f":"(MMULT(B71:C71,Inputs!$F$107:$F$108)*$D$25+D71+E71)*$X$80+'T&D'!DC185","v":0.49125109935423661},{"$f":"MMULT($G71:$H71,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I71+J71)+S71","v":0.56655838651570811},{"$f":"(AS71+AT71)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT185:CU185)+AV71","v":0.17007888661861889},{"$f":"Petroleum!N239","v":2.1129141827494231},{"$f":"Petroleum!P239","v":7.5793121590351946},1.1077829151975083,2.7633105319644202]
["PM10",{"$f":"(MMULT(B72:C72,Inputs!$F$107:$F$108)*$D$25+D72+E72)*$F$25+F72","v":5.0891711100531256E-2},{"$f":"(MMULT(B72:C72,Inputs!$F$107:$F$108)*$D$25+D72+E72)*$Y$25+Y72","v":5.0891711100531256E-2},6.0187107767015295E-2,9.947106598350107E-2,6.0187107767015295E-2,0.11057386808500566,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(MMULT($G72:$H72,Inputs!$F$107:$F$108)*$I$25+I72+J72)*$Z$25+Z72,IF(Inputs!$F$104=2,(D102*E$98+E102)*$Z$25+Z72,(F102*G$98+G102)*$Z$25+Z72)))","v":5.8064471650700909E-2},{"$f":"IF(Inputs!$F$104=4,RNG!S416,AC72)","v":0.35364018122097363},{"$f":"IF(Inputs!$H$104=1,MMULT($G72:$H72,Inputs!$F$107:$F$108)*I$25+I72+J72,K72*L$25+L72+M72)*R$25+R72","v":5.7953588506189729E-2},5.3786292687419593E-2,6.0187107767015295E-2,5.066010522707079E-2,0,{"$f":"RNG!T416","v":-2.2281187061638916},5.7953588506189729E-2,5.3786292687419593E-2,{"$f":"IF(Inputs!$G$104=1,MMULT($G72:$H72,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I72+J72)+S72,IF(Inputs!$G$104=4,RNG!$Q416*$S$25+S72,K72*$L$25*$S$25+$S$25*(L72+M72)+S72))","v":3.7041652017455351E-2},9.1056077180035389E-2,{"$f":"Petroleum!B240","v":0.26697334591147287},{"$f":"Petroleum!H240","v":1.1928894984454161},0.11751774488036149,0.47669777462291862,{"$f":"(MMULT(B72:C72,Inputs!$F$107:$F$108)*$D$25+D72+E72)*$X$80+'T&D'!DC186","v":5.5765061384604075E-2},{"$f":"MMULT($G72:$H72,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I72+J72)+S72","v":3.7041652017455351E-2},{"$f":"(AS72+AT72)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT186:CU186)+AV72","v":2.6093722978694861E-2},{"$f":"Petroleum!N240","v":0.26697334591147287},{"$f":"Petroleum!P240","v":1.1279271442440757},0.11751774488036149,0.41173542042157812]
["PM2.5",{"$f":"(MMULT(B73:C73,Inputs!$F$107:$F$108)*$D$25+D73+E73)*$F$25+F73","v":3.8723416316557617E-2},{"$f":"(MMULT(B73:C73,Inputs!$F$107:$F$108)*$D$25+D73+E73)*$Y$25+Y73","v":3.8723416316557617E-2},4.5116467239423502E-2,8.2986352231682783E-2,4.5116467239423502E-2,9.3065517387770635E-2,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(MMULT($G73:$H73,Inputs!$F$107:$F$108)*$I$25+I73+J73)*$Z$25+Z73,IF(Inputs!$F$104=2,(D103*E$98+E103)*$Z$25+Z73,(F103*G$98+G103)*$Z$25+Z73)))","v":4.4479532897060498E-2},{"$f":"IF(Inputs!$F$104=4,RNG!S417,AC73)","v":0.25132191669689041},{"$f":"IF(Inputs!$H$104=1,MMULT($G73:$H73,Inputs!$F$107:$F$108)*I$25+I73+J73,K73*L$25+L73+M73)*R$25+R73","v":4.4397107230524702E-2},4.9886095575065965E-2,4.5116467239423502E-2,3.7211474243467296E-2,0,{"$f":"RNG!T417","v":-2.4419499590854414},4.4397107230524702E-2,4.9886095575065965E-2,{"$f":"IF(Inputs!$G$104=1,MMULT($G73:$H73,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I73+J73)+S73,IF(Inputs!$G$104=4,RNG!$Q417*$S$25+S73,K73*$L$25*$S$25+$S$25*(L73+M73)+S73))","v":2.7600987106070209E-2},7.1218814654556789E-2,{"$f":"Petroleum!B241","v":0.21224969511447889},{"$f":"Petroleum!H241","v":0.91480314607149793},9.222803490901324E-2,0.36647333065048615,{"$f":"(MMULT(B73:C73,Inputs!$F$107:$F$108)*$D$25+D73+E73)*$X$80+'T&D'!DC187","v":4.0779779855873624E-2},{"$f":"MMULT($G73:$H73,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I73+J73)+S73","v":2.7600987106070209E-2},{"$f":"(AS73+AT73)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT187:CU187)+AV73","v":1.9285007990521654E-2},{"$f":"Petroleum!N241","v":0.21224969511447889},{"$f":"Petroleum!P241","v":0.8628693394074628},9.222803490901324E-2,0.31453952398645102]
["SOx",{"$f":"(MMULT(B74:C74,Inputs!$F$107:$F$108)*$D$25+D74+E74)*$F$25+F74","v":0.5636492344248486},{"$f":"(MMULT(B74:C74,Inputs!$F$107:$F$108)*$D$25+D74+E74)*$Y$25+Y74","v":0.5636492344248486},0.5719628979217678,0.63337309392861907,0.5719628979217678,0.67542187243431306,{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(MMULT($G74:$H74,Inputs!$F$107:$F$108)*$I$25+I74+J74)*$Z$25+Z74,IF(Inputs!$F$104=2,(D104*E$98+E104)*$Z$25+Z74,(F104*G$98+G104)*$Z$25+Z74)))","v":0.61846387460988272},{"$f":"IF(Inputs!$F$104=4,RNG!S418,AC74)","v":3.7751128306158259},{"$f":"IF(Inputs!$H$104=1,MMULT($G74:$H74,Inputs!$F$107:$F$108)*I$25+I74+J74,K74*L$25+L74+M74)*R$25+R74","v":0.61707432569713228},0.19516384526935596,0.5719628979217678,0.52138916866332263,0,{"$f":"RNG!T418","v":7.7756168283452869},0.61707432569713228,0.19516384526935596,{"$f":"IF(Inputs!$G$104=1,MMULT($G74:$H74,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I74+J74)+S74,IF(Inputs!$G$104=4,RNG!$Q418*$S$25+S74,K74*$L$25*$S$25+$S$25*(L74+M74)+S74))","v":0.45873407809779015},0.85835768159536596,{"$f":"Petroleum!B242","v":2.0999957605283095},{"$f":"Petroleum!H242","v":12.856175149583988},1.033175666948472,5.0575937953913837,{"$f":"(MMULT(B74:C74,Inputs!$F$107:$F$108)*$D$25+D74+E74)*$X$80+'T&D'!DC188","v":0.55429314142678887},{"$f":"MMULT($G74:$H74,Inputs!$F$107:$F$108)*$I$25*$S$25+$S$25*(I74+J74)+S74","v":0.45873407809779015},{"$f":"(AS74+AT74)*$AU$25*$AV$25+$AV$25*SUM('T&D'!CT188:CU188)+AV74","v":0.36188505891996853},{"$f":"Petroleum!N242","v":2.0999957605283095},{"$f":"Petroleum!P242","v":12.359702526908592},1.033175666948472,4.5611211727159864]
["4.3) Details Breakdown of the pathways under the California Low Carbon Fuel Standard"]
["NA NG to CNG as Transportation Fuel",null,null,null,null,null,null,null,null,"NA NG to LNG as Transportation Fuel",null,null,null,null,null,null,null,null,null,null,"NA NG to L-CNG as Transportation Fuel"]
[null,"NG extraction","NG Processing","NG T&D","Total","NG compression",null,{"$f":"SUM(F107:G107)","v":0},"Final CI, g/MJ",null,"NG extraction","NG Processing","NG T&D","Total","Liquefaction","LNG T&D","Storage",null,"Total","Final CI, g/MJ",null,"NG extraction","NG Processing","NG T&D","Total","Liquefaction","LNG T&D","Storage","Regasification","L-CNG ","Total","Final CI, g/MJ"]
["VOC",{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G56:$H56,Inputs!$F$107:$F$108)*$I$25)*$Z$25)))","v":1.9314369974748371},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((I56+J56)*$Z$25)))","v":4.6902706009144204},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(Z56)))","v":5.7207701950603793},{"$f":"SUM(B108:D108)","v":12.342477793449635},{"$f":"AC56","v":0.45986319987499663},null,0.45986319987499663,{"$f":"E108+H108","v":12.802340993324632},"VOC",{"$f":"IF(Inputs!$H$104=1,MMULT($G56:$H56,Inputs!$F$107:$F$108)*I$25,K56*L$25)*R$25","v":1.925530651850115},{"$f":"IF(Inputs!$H$104=1,I56+J56,L56+M56)*R$25","v":4.6759277260090046},{"$f":"Q56","v":5.7207701950603793},{"$f":"SUM(K108:M108)","v":12.322228572919499},{"$f":"AE56*$AH$25*$AI$25","v":1.3405879959391187},{"$f":"AH56*$AI$25+AI56","v":0.20445644615163647},null,null,{"$f":"SUM(O108:R108)","v":1.5450444420907552},{"$f":"N108+S108","v":13.867273015010255},"VOC",{"$f":"IF(Inputs!$H$104=1,MMULT($G56:$H56,Inputs!$F$107:$F$108)*I$25,K56*L$25)*R$25","v":1.925530651850115},{"$f":"IF(Inputs!$H$104=1,I56+J56,L56+M56)*R$25","v":4.6759277260090046},{"$f":"R56","v":5.7207701950603793},{"$f":"SUM(V108:X108)","v":12.322228572919499},{"$f":"AE56*$AH$25*$AI$25","v":1.3405879959391187},{"$f":"AH56*$AI$25+AI56","v":0.20445644615163647},null,{"$f":"AJ56","v":0.15570638334703604},{"$f":"AC56","v":0.45986319987499663},{"$f":"SUM(Z108:AD108)","v":2.1606140253127877},{"$f":"Y108+AE108","v":14.482842598232287}]
["CO",{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G57:$H57,Inputs!$F$107:$F$108)*$I$25)*$Z$25)))","v":10.298648407064057},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((I57+J57)*$Z$25)))","v":2.5542805627249789},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(Z57)))","v":29.366246723026656},{"$f":"SUM(B109:D109)","v":42.219175692815696},{"$f":"AC57","v":1.7057638929773382},null,1.7057638929773382,{"$f":"E109+H109","v":43.924939585793034},"CO",{"$f":"IF(Inputs!$H$104=1,MMULT($G57:$H57,Inputs!$F$107:$F$108)*I$25,K57*L$25)*R$25","v":10.267155080054613},{"$f":"IF(Inputs!$H$104=1,I57+J57,L57+M57)*R$25","v":2.546469557838106},{"$f":"Q57","v":29.366246723026656},{"$f":"SUM(K109:M109)","v":42.179871360919378},{"$f":"AE57*$AH$25*$AI$25","v":8.3638386507720561},{"$f":"+AH57*$AI$25+AI57","v":0.69790439373013058},null,null,{"$f":"SUM(O109:R109)","v":9.0617430445021867},{"$f":"N109+S109","v":51.241614405421565},"CO",{"$f":"IF(Inputs!$H$104=1,MMULT($G57:$H57,Inputs!$F$107:$F$108)*I$25,K57*L$25)*R$25","v":10.267155080054613},{"$f":"IF(Inputs!$H$104=1,I57+J57,L57+M57)*R$25","v":2.546469557838106},{"$f":"R57","v":29.366246723026656},{"$f":"SUM(V109:X109)","v":42.179871360919378},{"$f":"AE57*$AH$25*$AI$25","v":8.3638386507720561},{"$f":"AH57*$AI$25+AI57","v":0.69790439373013058},null,{"$f":"AJ57","v":1.1040261024300442},{"$f":"AC57","v":1.7057638929773382},11.871533039909568,{"$f":"Y109+AE109","v":54.051404400828943}]
["CH4",{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*$I$25)*$Z$25))","v":73.559810121427802},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(((I62+J62)+I65+J65)*$Z$25)))","v":30.156190161059026},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(Z62+Z65)))","v":211.2051525378948},{"$f":"SUM(B110:D110)","v":314.92115282038162},{"$f":"AC62","v":7.2203392019559303},null,7.2203392019559303,{"$f":"E110+H110","v":322.14149202233756},"CH4",{"$f":"IF(Inputs!$H$104=1,(MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*I$25,K62*L$25)*R$25","v":73.33486379222623},{"$f":"IF(Inputs!$H$104=1,I62+J62+I65+J65,L62+M62)*R$25","v":30.063972355327376},{"$f":"Q62+Q65","v":147.5703302607948},{"$f":"SUM(K110:M110)","v":250.96916640834843},{"$f":"IF('T1 Calculator'!E980=\"Yes\",(AE62+AE65)*$AH$25*$AI$25,(AE62+AE67)*$AH$25*AI25)","v":47.235319227441707},{"$f":"IF('T1 Calculator'!E980=\"Yes\",(AH62+AH65)*$AI$25,(AH62+AH67)*$AI$25)","v":1.4416401993426016},{"$f":"IF('T1 Calculator'!E991=\"Yes\",(AI62+AI65),AI62+AI67)","v":34.859104769572184},null,83.536064196356492,{"$f":"N110+S110","v":334.50523060470493},"CH4",{"$f":"IF(Inputs!$H$104=1,(MMULT($G62:$H62,Inputs!$F$107:$F$108)+MMULT($G65:$H65,Inputs!$F$107:$F$108))*I$25,K62*L$25)*R$25","v":73.33486379222623},{"$f":"IF(Inputs!$H$104=1,I62+J62+I65+J65,L62+M62)*R$25","v":30.063972355327376},{"$f":"R62+R65","v":147.5703302607948},{"$f":"SUM(V110:X110)","v":250.96916640834843},{"$f":"IF('T1 Calculator'!E980=\"Yes\",(AE62+AE65)*$AH$25*$AI$25,(AE62+AE67)*$AH$25*AI25)","v":47.235319227441707},{"$f":"IF('T1 Calculator'!E1021=\"Yes\",(AH62+AH65)*$AI$25,(AH62+AH67)*$AI$25)","v":1.4416401993426016},{"$f":"IF('T1 Calculator'!E1030=\"Yes\",(AI62+AI65),AI62+AI67)","v":34.859104769572184},{"$f":"IF('T1 Calculator'!E1030=\"Yes\",(AJ62+AJ65),AJ62+AJ67)","v":0.23605104446981123},{"$f":"AC62","v":7.2203392019559303},90.992454442782247,{"$f":"Y110+AE110","v":341.96162085113065}]
["N2O",{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G63:$H63,Inputs!$F$107:$F$108)*$I$25)*$Z$25)))","v":1.6839916685982496E-2},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((I63+J63)*$Z$25)))","v":1.7198720938400198E-2},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(Z63)))","v":2.0428593871590954},{"$f":"SUM(B111:D111)","v":2.0768980247834783},{"$f":"AC63","v":7.902498035043462E-2},null,7.902498035043462E-2,{"$f":"E111+H111","v":2.1559230051339129},"N2O",{"$f":"IF(Inputs!$H$104=1,MMULT($G63:$H63,Inputs!$F$107:$F$108)*I$25,K63*L$25)*R$25","v":1.6788420122351908E-2},{"$f":"IF(Inputs!$H$104=1,I63+J63,L63+M63)*R$25","v":1.7146127149269028E-2},{"$f":"Q63","v":2.0428593871590954},{"$f":"SUM(K111:M111)","v":2.0767939344307162},{"$f":"AE63*$AH$25*$AI$25","v":0.21832972715350821},{"$f":"+AH63*$AI$25+AI63","v":1.1022811839606928E-2},null,null,0.22935253899311514,{"$f":"N111+S111","v":2.3061464734238313},"N2O",{"$f":"IF(Inputs!$H$104=1,MMULT($G63:$H63,Inputs!$F$107:$F$108)*I$25,K63*L$25)*R$25","v":1.6788420122351908E-2},{"$f":"IF(Inputs!$H$104=1,I63+J63+I66+J66,L63+M63)*R$25","v":1.7146127149269028E-2},{"$f":"R63","v":2.0428593871590954},{"$f":"SUM(V111:X111)","v":2.0767939344307162},{"$f":"AE63*$AH$25*$AI$25","v":0.21832972715350821},{"$f":"(AH63+AH68)*$AI$25","v":1.1022811839606928E-2},null,{"$f":"AJ63","v":2.7758188123786233E-3},{"$f":"AC63","v":7.902498035043462E-2},0.31115333815592838,{"$f":"Y111+AE111","v":2.3879472725866444}]
["CO2",{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((MMULT($G64:$H64,Inputs!$F$107:$F$108)*$I$25)*$Z$25)))","v":2330.8763255892095},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,((I64+J64)*$Z$25)))","v":2784.451638737803},{"$f":"IF(Inputs!$F$104=4,0,IF(Inputs!$F$104=1,(Z64)))","v":2663.3633803897646},{"$f":"SUM(B112:D112)","v":7778.6913447167772},{"$f":"AC64","v":3995.7822157712412},null,3995.7822157712412,{"$f":"E112+H112","v":11774.473560488019},"CO2",{"$f":"IF(Inputs!$H$104=1,MMULT($G64:$H64,Inputs!$F$107:$F$108)*I$25,K64*L$25)*R$25","v":2323.7484921649711},{"$f":"IF(Inputs!$H$104=1,I64+J64,L64+M64)*R$25","v":2775.9367693554673},{"$f":"Q64","v":2663.3633803897646},{"$f":"SUM(K112:M112)","v":7763.0486419102035},{"$f":"AE64*$AH$25*$AI$25","v":6724.3355952087531},{"$f":"+AH64*$AI$25+AI64","v":754.08986836746772},null,null,7478.4254635762209,{"$f":"N112+S112","v":15241.474105486424},"CO2",{"$f":"IF(Inputs!$H$104=1,MMULT($G64:$H64,Inputs!$F$107:$F$108)*I$25,K64*L$25)*R$25","v":2323.7484921649711},{"$f":"IF(Inputs!$H$104=1,I64+J64+I67+J67,L64+M64)*R$25","v":2775.9367693554673},{"$f":"R64","v":2663.3633803897646},{"$f":"SUM(V112:X112)","v":7763.0486419102035},{"$f":"AE64*$AH$25*$AI$25","v":6724.3355952087531},{"$f":"(AH64+AH69)*$AI$25","v":754.13092804740359},null,{"$f":"AJ64","v":1316.2343840812096},{"$f":"AC64","v":3995.7822157712412},{"$f":"SUM(Z112:AD112)","v":12790.483123108608},{"$f":"Y112+AE112","v":20553.531765018812}]
["Convert to gCO2e/MMBtu",{"$f":"(B110*Fuel_Specs!$B$85+B111*Fuel_Specs!$B$86+B112+B108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4197.093109460081},{"$f":"(C110*Fuel_Specs!$B$85+C111*Fuel_Specs!$B$86+C112+C108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3562.1134910991495},{"$f":"(D110*Fuel_Specs!$B$85+D111*Fuel_Specs!$B$86+D112+D108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":8616.2409841213339},{"$f":"(E110*Fuel_Specs!$B$85+E111*Fuel_Specs!$B$86+E112+E108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":16375.447584680565},{"$f":"(F110*Fuel_Specs!$B$85+F111*Fuel_Specs!$B$86+F112+F108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4203.9538663883823},{"$f":"(G110*Fuel_Specs!$B$85+G111*Fuel_Specs!$B$86+G112+G108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},4203.9538663883823,{"$f":"F113+H113","v":8407.9077327767645},"Convert to gCO2e/MMBtu",{"$f":"(K110*Fuel_Specs!$B$85+K111*Fuel_Specs!$B$86+K112+K108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4184.2583742054403},{"$f":"(L110*Fuel_Specs!$B$85+L111*Fuel_Specs!$B$86+L112+L108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3551.2205272279884},{"$f":"(M110*Fuel_Specs!$B$85+M111*Fuel_Specs!$B$86+M112+M108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7025.370427193835},{"$f":"(N110*Fuel_Specs!$B$85+N111*Fuel_Specs!$B$86+N112+N108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":14760.849328627262},{"$f":"(O110*Fuel_Specs!$B$85+O111*Fuel_Specs!$B$86+O112+O108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7987.6021755298607},{"$f":"(P110*Fuel_Specs!$B$85+P111*Fuel_Specs!$B$86+P112+P108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":795.1496007741747},{"$f":"(Q110*Fuel_Specs!$B$85+Q111*Fuel_Specs!$B$86+Q112+Q108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":871.47761923930466},{"$f":"(R110*Fuel_Specs!$B$85+R111*Fuel_Specs!$B$86+R112+R108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(O113:R113)","v":9654.2293955433415},{"$f":"O113+S113","v":17641.831571073202},"Convert to gCO2e/MMBtu",{"$f":"(V110*Fuel_Specs!$B$85+V111*Fuel_Specs!$B$86+V112+V108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4184.2583742054403},{"$f":"(W110*Fuel_Specs!$B$85+W111*Fuel_Specs!$B$86+W112+W108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3551.2205272279884},{"$f":"(X110*Fuel_Specs!$B$85+X111*Fuel_Specs!$B$86+X112+X108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7025.370427193835},{"$f":"(Y110*Fuel_Specs!$B$85+Y111*Fuel_Specs!$B$86+Y112+Y108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":14760.849328627262},{"$f":"(Z110*Fuel_Specs!$B$85+Z111*Fuel_Specs!$B$86+Z112+Z108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7987.6021755298607},{"$f":"(AA110*Fuel_Specs!$B$85+AA111*Fuel_Specs!$B$86+AA112+AA108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":795.19066045411057},{"$f":"(AB110*Fuel_Specs!$B$85+AB111*Fuel_Specs!$B$86+AB112+AB108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":871.47761923930466},{"$f":"(AC110*Fuel_Specs!$B$85+AC111*Fuel_Specs!$B$86+AC112+AC108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1325.1830372547699},{"$f":"(AD110*Fuel_Specs!$B$85+AD111*Fuel_Specs!$B$86+AD112+AD108*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD109*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4203.9538663883823},{"$f":"SUM(Z113:AD113)","v":15183.407358866429},{"$f":"Z113+AE113","v":23171.009534396289}]
["g/MJ",{"$f":"B113/BTU2J","v":3.9780767145740019},{"$f":"C113/BTU2J","v":3.3762321597469458},{"$f":"D113/BTU2J","v":8.166620737775478},{"$f":"SUM(B114:D114)","v":15.520929612096426},{"$f":"F113/BTU2J","v":3.9845794574651023},{"$f":"G113/BTU2J","v":0},{"$f":"SUM(F114:G114)","v":3.9845794574651023},{"$f":"SUM(I115:I118)","v":80.191120528910233},"g/MJ",{"$f":"K113/BTU2J","v":3.9659117327347557},{"$f":"L113/BTU2J","v":3.3659076220732662},{"$f":"M113/BTU2J","v":6.6587663839727869},{"$f":"SUM(K114:M114)","v":13.990585738780808},{"$f":"O113/BTU2J","v":7.5707861110194887},{"$f":"P113/BTU2J","v":0.75365640669560263},{"$f":"Q113/BTU2J","v":0.8260014095360968},{"$f":"R113/BTU2J","v":0},{"$f":"SUM(O114:R114)","v":9.1504439272511888},{"$f":"SUM(T115:T118)","v":84.057778225859209},"g/MJ",{"$f":"V113/BTU2J","v":3.9659117327347557},{"$f":"W113/BTU2J","v":3.3659076220732662},{"$f":"X113/BTU2J","v":6.6587663839727869},{"$f":"SUM(V114:X114)","v":13.990585738780808},{"$f":"Z113/BTU2J","v":7.5707861110194887},{"$f":"AA113/BTU2J","v":0.75369532376329706},{"$f":"AB113/BTU2J","v":0.8260014095360968},{"$f":"AC113/BTU2J","v":1.2560311733779497},{"$f":"AD113/BTU2J","v":3.9845794574651023},{"$f":"SUM(Z114:AD114)","v":14.391093475161936},{"$f":"SUM(AF115:AF118)","v":89.067634546607067}]
["Tailpipe GHG from California Fleet","CNG and L-CNG",null,"LNG",null,null,"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C962","v":15.52},null,null,null,null,{"$f":"IF(N114=J97,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(S114=K97,\"OK\",\"Check value\")","v":"OK"},null,null,"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C1003","v":13.99},null,null,null,null,{"$f":"IF(Y114=N114,\"OK\",\"Check this value\")","v":"OK"},null,null,null,null,"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C1048","v":13.99}]
[null,"g/MMBtu","gCO2e/MJ","g/MMBtu","gCO2e/MJ",null,"Fuel CI, g/MJ",null,{"$f":"H114","v":3.9845794574651023},null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"S114","v":9.1504439272511888},null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AE114","v":14.391093475161936}]
["VOC",null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"C123","v":60.686541071445127},null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"E123","v":60.917334298608012},null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"C123","v":60.686541071445127}]
["CO",null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"I118","v":0},null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"I118","v":0}]
["CH4",{"$f":"D166","v":203.30816932108897},{"$f":"B119*Fuel_Specs!$B$85/BTU2J","v":4.8174741015153124},{"$f":"C182","v":207.22983278527948},{"$f":"D119*Fuel_Specs!$B$85/BTU2J","v":4.9103995960327476},null,{"$f":"IF(E114=H97,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(H114=I97,\"OK\",\"Check value\")","v":"OK"}]
["N2O",{"$f":"F166","v":0.30671523867308326},{"$f":"B120*Fuel_Specs!$B$86/BTU2J","v":8.663156658917992E-2},{"$f":"D182","v":3.1243749432527225E-3},{"$f":"D120*Fuel_Specs!$B$86/BTU2J","v":8.8247814851631916E-4}]
["CO2",{"$f":"Fuel_Specs!E53*Fuel_Specs!F53/Fuel_Specs!B53*44/12*10^6-B119*44/16","v":58853.584799541641},{"$f":"B121/BTU2J","v":55.782435403340628},{"$f":"Fuel_Specs!E31*Fuel_Specs!F31/Fuel_Specs!B31*44/12*10^6-D119*44/16","v":59089.513034786949},{"$f":"D121/BTU2J","v":56.006052224426746}]
["Total, gCO2e/MMBtu",{"$f":"(B119*Fuel_Specs!$B$85+B120*Fuel_Specs!$B$86+B121)","v":64027.690173693445},null,{"$f":"(D119*Fuel_Specs!$B$85+D120*Fuel_Specs!$B$86+D121)","v":64271.189918152028}]
["g/MJ",null,{"$f":"B122/BTU2J","v":60.686541071445127},null,{"$f":"D122/BTU2J","v":60.917334298608012}]
[]
[]
[]
[]
["Vehicle Operation Phase Emission Data from Argonne National Laboratory, May 2015"]
[]
["Heavy Duty Vehicles (relative to diesel baseline)","NGV Fuel Economy (Btu/mi)","Tailpipe CH4 (g/MMBtu)","Crankcase CH4 (g/MMBtu)","Vehicle CH4 (g/MMbtu)","Vehicle CH4 (g/MJ)","GAS/DIESEL Baseline Vehicle \nN2O EF (g/mi)","N2O NG Vehicle Scale Factor","Vehicle N2O (g/MMBtu)","Vehicle N2O  (g/MJ)","NGV CH4 and N2O EF (gCO2e/MJ)"]
["Class 8b (Combination long-haul  trucks)",23586,49,59.5,108,{"$f":"E131/BTU2J","v":0.10236424924803744},3.4373456065135699E-4,0.25,{"$f":"H131*G131/$B131*1000000","v":3.6434172883422051E-3},{"$f":"I131/BTU2J","v":3.4532932909117607E-6},{"$f":"J131*298+F131*25","v":2.560135312601628},"Class 8b (Combination long-haul  trucks)"]
["Class 8b (Combination short-haul  trucks)",23206,45,54.5,99,9.3833895144034327E-2,3.8063578987725143E-4,0.25,{"$f":"H132*G132/$B132*1000000","v":4.100618265505165E-3},{"$f":"I132/BTU2J","v":3.8866362055669049E-6},2.3470055961901171,"Class 8b (Combination short-haul  trucks)"]
["Class 8b (Heavy Heavy-Duty vocational vehicles)",23586,45,54.5,99,9.3833895144034327E-2,4.913305076093313E-4,0.25,5.2078617358743678E-3,4.9361005257440805E-6,2.3473183365575299,"Class 8b (Heavy Heavy-Duty vocational vehicles)"]
["Class 6 (Medium-Heavy Duty vocational vehicles)",20312,114,138.9,252,0.23884991491208737,4.9133299263868602E-4,0.25,6.0473241512244728E-3,5.7317573768483182E-6,5.972955936500485,"Class 6 (Medium-Heavy Duty vocational vehicles)"]
["Class 4 (Light-Heavy Duty vocational vehicles)",16741,114,138.9,252,0.23884991491208737,4.9133195693303456E-4,0.25,7.3372551958221519E-3,6.9543761079777459E-6,5.9733202768823617,"Class 4 (Light-Heavy Duty vocational vehicles)"]
["Class 8a Refuse trucks",31737,114,138.9,252,0.23884991491208737,3.776976976728144E-4,0.25,2.9752158180736555E-3,2.8199604959999563E-6,5.9720882210299919,"Class 8a Refuse trucks"]
["Class 8 Transit Buses ",39466,114,138.9,252,0.23884991491208737,4.0093773808760473E-4,0.25,2.5397667491486643E-3,{"$f":"I137/BTU2J","v":2.4072344124234414E-6},5.9719652286570861,"Class 8 Transit Buses "]
["Class 6 School Buses",21763,114,138.9,252,0.23884991491208737,4.6819511819436442E-4,0.25,5.3783384436240913E-3,{"$f":"I138/BTU2J","v":5.0976812683651692E-6},5.9727669818201568,"Class 6 School Buses"]
["Class 8 Intercity Buses",23979,45,54.5,99,9.3833895144034327E-2,3.7113992245917592E-4,0.25,3.8694266072310766E-3,3.6675087932369427E-6,2.3469402962212427,"Class 8 Intercity Buses"]
["Source: The GREET Model Expansion for Well-to-Wheels Analysis of Heavy-Duty Vehicles","ANL HDV Revised Table 23. ","ANL HDV Revised Table 23. ","ANL HDV Revised Table 23. ","ANL HDV Revised Table 23. ",null,"2014 MOVES ","ANL HDV Table 24."]
[]
["Light to Medium Duty Vehicles (relative to gasoline baseline)","Baseline Fuel Economy","Fuel Economy Scale Factor","Gasoline LHV (Btu/gal)","GAS/DIESEL\nCH4 EF (g/mi)","CH4 EF Scale Factor","CH4 EF (g/MMbtu)","CH4 EF (g/MJ)","GAS/DIESEL Baseline Vehicle \nN2O EF (g/mi)","N2O NG Vehicle  Scale Factor","Vehicle N2O (g/MMBtu)","Vehicle N2O  (g/MJ)","NGV CH4 and N2O EF (gCO2e/MJ)"]
["Class 2b (heavy-duty pickup trucks and vans)",17.2,0.95,{"$f":"Fuel_Specs!$B$13","v":112193.52},2.0899999999999998E-2,10,{"$f":"$B143*$C143*E143*F143/$D143*1000000","v":30.439012877036031},{"$f":"G143/BTU2J","v":2.8850617601936458E-2},8.5638974374319266E-3,1,{"$f":"$B143*$C143*J143*I143/$D143*1000000","v":1.2472563845722791},{"$f":"K143/BTU2J","v":1.1821709576533594E-3},{"$f":"L143*298+H143*25","v":1.0735523854291125}]
["LDT2 Class 2a ",{"$f":"LDT2_TS!$C$16","v":16.220142415348384},0.95,{"$f":"Fuel_Specs!$B$13","v":112193.52},{"$f":"LDT2_TS!$L$16","v":1.55E-2},{"$f":"LDT2_TS!$L$125","v":10},{"$f":"$B144*$C144*E144*F144/$D144*1000000","v":21.288359351413966},{"$f":"G144/BTU2J","v":2.0177471506758592E-2},{"$f":"LDT2_TS!$M$16","v":1.2E-2},{"$f":"LDT2_TS!$M$125","v":1},{"$f":"$B144*$C144*J144*I144/$D144*1000000","v":1.648131046561081},{"$f":"K144/BTU2J","v":1.5621268263296972E-3},{"$f":"L144*298+H144*25","v":0.96995058191521455}]
["LDT1 ",{"$f":"LDT1_TS!$C$16","v":19.015047338490312},0.95,{"$f":"Fuel_Specs!$B$13","v":112193.52},{"$f":"LDT1_TS!$L$16","v":1.2599999999999997E-2},{"$f":"LDT1_TS!$L$125","v":10},{"$f":"$B145*$C145*E145*F145/$D145*1000000","v":20.287278324249829},{"$f":"G145/BTU2J","v":1.9228629768035341E-2},{"$f":"LDT1_TS!$M$16","v":1.1999999999999999E-2},{"$f":"LDT1_TS!$M$125","v":1},{"$f":"$B145*$C145*J145*I145/$D145*1000000","v":1.9321217451666508},{"$f":"K145/BTU2J","v":1.8312980731462233E-3},{"$f":"L145*298+H145*25","v":1.0264425699984581}]
["Cars ",{"$f":"Car_TS!$C$16","v":24.80900446601942},0.95,{"$f":"Fuel_Specs!$B$13","v":112193.52},{"$f":"Car_TS!$L$16","v":1.06E-2},{"$f":"Car_TS!$L$125","v":10},{"$f":"$B146*$C146*E146*F146/$D146*1000000","v":22.267478101481757},{"$f":"G146/BTU2J","v":2.1105497023197167E-2},{"$f":"Car_TS!$M$16","v":6.7000000000000002E-3},{"$f":"Car_TS!$M$125","v":1},{"$f":"$B146*$C146*J146*I146/$D146*1000000","v":1.4074726724521487},{"$f":"K146/BTU2J","v":1.3340266986360473E-3},{"$f":"L146*298+H146*25","v":0.92517738177347131}]
[]
[]
["Use of LRT and EIA Vehicle Population Data to determine single weighted-average EF for the CA fleet of CNGVs and LNGVs"]
["CNG Fuel Consumption by Vehicle Category\n[LCFS Reporting Tool Database, 2014]:",null,null,"CNG Fuel Consumption by Vehicle Type\n[EIA AFV User Database, 2011]:",null,null,null,null,"CNG Emissions by Vehicle Type \n[based on ANL HDV report, May 2015]:"]
["LRT Vehicle Category","LRT 2014 Fuel Consumption Volumes (scf)","LRT 2014 Fuel Consumption Shares","EIA Vehicle Type and GVWR",null,"Fuel Consumption (thousand GGE/yr) [EIA 2011]","Fuel Consumption Shares [EIA, 2011]","EIA fuel shares as proportion of LRT class","Average Vehicle CH4 (gCH4/MMBtu)","Average Vehicle N2O (gN2O/MMBtu)","Average CNGV  CH4 and N2O (gCO2e/MJ)","GREET categories used in average vehicle EF"]
["Heavy Duty \n(>14,000 lbs)",9338519284.8700008,{"$f":"B152/SUM(B152:B160)","v":0.83220559407313699},"Trucks (GVWR >26,000)",null,7392,{"$f":"F152/SUM($F$152:$F$160)","v":6.9984094523971821E-2},{"$f":"F152/SUM($F$152:$F$157)","v":7.8178376148826584E-2},{"$f":"AVERAGE(E131:E133,E136)","v":139.5},{"$f":"AVERAGE(I131:I133,I136)","v":3.9817782769488485E-3},{"$f":"AVERAGE(K131:K133,K136)","v":3.3066368665948165},"Average Class 8 trucks (n=4)"]
[null,null,null,"Trucks (8500 < GVWR < 26,000)",null,3201,3.0305612360827086E-2,3.3854028957304369E-2,{"$f":"AVERAGE(E134:E135)","v":252},{"$f":"AVERAGE(I134:I135)","v":6.6922896735233123E-3},{"$f":"AVERAGE(K134:K135)","v":5.9731381066914233},"Average Class 4 and 6"]
[null,null,null,"Transit Buses (GVWR >26,000)",null,77800,0.7365750208285996,0.82281894810318024,{"$f":"E137","v":252},{"$f":"I137","v":2.5397667491486643E-3},{"$f":"K137","v":5.9719652286570861},{"$f":"A137","v":"Class 8 Transit Buses "}]
[null,null,null,"School Buses (GVWR >26,000)",null,4700,4.4497462697871693E-2,4.970757141497361E-2,{"$f":"E138","v":252},{"$f":"I138","v":5.3783384436240913E-3},{"$f":"K138","v":5.9727669818201568},{"$f":"A138","v":"Class 6 School Buses"}]
[null,null,null,"Intercity Buses (GVWR >26,000)",null,395,3.7396803756721956E-3,4.1775512146626764E-3,{"$f":"E139","v":99},{"$f":"I139","v":3.8694266072310766E-3},{"$f":"K139","v":2.3469402962212427},{"$f":"A139","v":"Class 8 Intercity Buses"}]
[null,null,null,"Vans (8500 < GVWR < 26,000)",null,1065,1.008293569643263E-2,1.1263524161052531E-2,{"$f":"G143","v":30.439012877036031},{"$f":"K143","v":1.2472563845722791},{"$f":"M143","v":1.0735523854291125},"Class 2b HD pickup/van"]
["Light & Medium Duty \n(<14,000 lbs)",1882889645.0599999,{"$f":"B158/SUM(B152:B160)","v":0.16779440592686301},"Pickups (8500 < GVWR < 26,000)",null,2754,2.6073619631901839E-2,{"$f":"F158/SUM($F$158:$F$160)","v":0.24875801643934603},{"$f":"G144","v":21.288359351413966},{"$f":"K144","v":1.648131046561081},{"$f":"M144","v":0.96995058191521455},"LDT2"]
[null,null,null,"Other (GVWR < 8500 lb)",null,5834,5.5233659016890098E-2,{"$f":"F159/SUM($F$158:$F$160)","v":0.52696233402583326},{"$f":"G145","v":20.287278324249829},{"$f":"K145","v":1.9321217451666508},{"$f":"M145","v":1.0264425699984581},"LDT1"]
[null,null,null,"Automobiles (GVWR < 8500 lb)",null,2483,2.3507914867833067E-2,{"$f":"F160/SUM($F$158:$F$160)","v":0.22427964953482071},{"$f":"G146","v":22.267478101481757},{"$f":"K146","v":1.4074726724521487},{"$f":"M146","v":0.92517738177347131},"Cars"]
[null,null,null,null,null,{"$f":"SUM(F152:F160)","v":105624},{"$f":"SUM(G152:G160)","v":1},{"$f":"SUM(H152:H160)","v":2}]
[]
["Final CNGV Emissions:"]
[null,null,"g CH4/MMbtu",null,"g N2O/MMbtu",null,"g CO2e/MJ"]
[null,"LRT Vehicle Category","Category  average CH4 ","Fleet-weighted average CH4  ","Category average N2O ","Fleet-weighted average N2O ","Category Average Vehicle CH4 and N2O ","Fleet-weighted average CH4 and N2O"]
[null,"Heavy Duty \n(>14,000 lbs)",{"$f":"SUMPRODUCT(H152:H157,I152:I157)","v":240.07020981580743},{"$f":"C166*C152+C167*C158","v":203.30816932108897},{"$f":"SUMPRODUCT(H152:H157,J152:J157)","v":1.6959629425996922E-2},{"$f":"E166*C152+E167*C158","v":0.30671523867308326},{"$f":"SUMPRODUCT(H152:H157,K152:K157)","v":5.6933566265370068},{"$f":"G166*C152+G167*C158","v":4.904105668104493}]
[null,"Light & Med Duty \n(<14,000 lbs)",{"$f":"SUMPRODUCT(H158:H160,I158:I160)","v":20.98042376690875},null,{"$f":"SUMPRODUCT(H158:H160,J158:J160)","v":1.7438086721371282},null,{"$f":"SUMPRODUCT(H158:H160,K158:K160)","v":0.98967801417297763}]
[]
[]
[]
[]
["LNG Fuel Consumption by Vehicle Category\n[LCFS Reporting Tool Database, 2014]:",null,null,"LNG Fuel Consumption by Vehicle Type\n[EIA AFV User Database, 2011]:",null,null,null,null,"LNG Emissions by Vehicle Type \n[based on ANL HDV report, May 2015]:"]
["LRT Vehicle Category","LRT 2014 Fuel Consumption Volumes (gal)","LRT 2014 Fuel Consumption Shares","EIA Vehicle Type and GVWR",null,"EIA 2011 Fuel Consumption (thousand GGE/yr)","EIA % overall LNG",null,"Average Vehicle CH4 (gCH4/MMBtu)","Average Vehicle N2O (gN2O/MMBtu)","Average LNGV  CH4 and N2O EF (gCO2e/MJ)","GREET categories used in average vehicle EF"]
["Heavy Duty,\n(>14,000 lbs)\n Spark Ignition",55045693,{"$f":"B174/$B$174","v":1},"Trucks (GVWR >26,000)",null,5688,{"$f":"F174/SUM($F$174:$F$176)","v":0.39795704190862657},null,{"$f":"AVERAGE(E131:E133,E136)","v":139.5},{"$f":"AVERAGE(I131:I133,I136)","v":3.9817782769488485E-3},{"$f":"AVERAGE(K131:K133,K136)","v":3.3066368665948165},"Average Class 8 trucks (n=4)"]
[null,null,null,"Trucks (8500 < GVWR < 26,000)",null,37,{"$f":"F175/SUM($F$174:$F$176)","v":2.588679773315609E-3},null,{"$f":"AVERAGE(E134:E135)","v":252},{"$f":"AVERAGE(I134:I135)","v":6.6922896735233123E-3},{"$f":"AVERAGE(K134:K135)","v":5.9731381066914233},"Average Class 4 and 6"]
[null,null,null,"Transit Buses (GVWR >26,000)",null,8568,0.59945427831805775,null,{"$f":"E137","v":252},{"$f":"I137","v":2.5397667491486643E-3},{"$f":"K137","v":5.9719652286570861},"Class 8 Transit Buses "]
["No light or medium duty LNG use reported",null,null,null,null,{"$f":"SUM(F174:F176)","v":14293},{"$f":"SUM(G174:G176)","v":1}]
[]
["Final LNGV Emissions:"]
[null,null,"g CH4/MMbtu","g N2O/MMbtu","g CO2e/MJ"]
[null,"LRT Vehicle Category","Fleet-weighted average CH4  ","Fleet-weighted average N2O ","Fleet-weighted average CH4 and N2O"]
[null,"Heavy Duty \n(>14,000 lbs)",{"$f":"SUMPRODUCT(I174:I176,G174:G176)","v":207.22983278527948},{"$f":"SUMPRODUCT(J174:J176,G174:G176)","v":3.1243749432527225E-3},{"$f":"SUMPRODUCT(K174:K176,G174:G176)","v":4.9112820741812637}]

{"sheet":"MeOH&FTD","index":6,"n_rows":156,"n_cols":139,"rows_kept":156,"cut":false,"hidden":false,"merged":[[72,1,72,7],[72,8,72,15],[72,16,72,24],[72,25,72,33],[72,34,72,40],[72,124,72,131],[72,132,72,138],[72,49,72,55],[72,56,72,64],[72,65,72,73],[72,74,72,80],[72,81,72,88],[72,89,72,95],[129,11,129,12],[72,96,72,102],[72,103,72,109],[72,110,72,116],[72,117,72,123],[72,41,72,48],[129,35,129,36],[129,13,129,14],[129,15,129,16],[129,17,129,18],[129,19,129,20],[129,21,129,22],[129,23,129,24],[129,25,129,26],[129,27,129,28],[129,29,129,30],[129,1,129,2],[129,3,129,4],[129,5,129,6],[129,7,129,8],[129,9,129,10],[129,31,129,32],[129,33,129,34],[129,49,129,50],[129,37,129,38],[129,39,129,40],[129,41,129,42],[129,43,129,44],[129,45,129,46],[129,47,129,48]]}
["Natural Gas, Biomass and Coal to Methanol (MeOH), Dimethyl Ether (DME), Fischer-Tropsch Diesel (FTD), and Fischer-Tropsch (FT) Naphtha"]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application"]
["Methanol Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal"]
[null,{"$f":"IF(OR(Inputs!F136=1,Inputs!F136=2),1,0)","v":1},{"$f":"IF(Inputs!F136=3,1,0)","v":0},{"$f":"IF(Inputs!F136=4,1,0)","v":0},{"$f":"IF(Inputs!F136=5,1,0)","v":0},{"$f":"IF(Inputs!F136=6,1,0)","v":0}]
["FT Diesel Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal","Coal-Biomass"]
[null,{"$f":"IF(OR(Inputs!F138=1,Inputs!F138=2),1,0)","v":1},{"$f":"IF(Inputs!F138=3,1,0)","v":0},{"$f":"IF(Inputs!F138=4,1,0)","v":0},{"$f":"IF(Inputs!F138=5,1,0)","v":0},{"$f":"IF(Inputs!F138=6,1,0)","v":0},{"$f":"IF(OR(Inputs!F138=7),1,0)","v":0}]
["FT Naphtha Production","Natural Gas","Flared Gas","Renewable NG","Crude Oil"]
[null,{"$f":"Inputs!F143*IF(OR(Inputs!F139=1,Inputs!F139=2),1,0)","v":1},{"$f":"Inputs!F143*IF(Inputs!F139=3,1,0)","v":0},{"$f":"Inputs!F143*IF(Inputs!F139=4,1,0)","v":0},{"$f":"Inputs!$G$143","v":0}]
["Dimethyl Ether Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal"]
[null,{"$f":"IF(OR(Inputs!F137=1,Inputs!F137=2),1,0)","v":1},{"$f":"IF(Inputs!F137=3,1,0)","v":0},{"$f":"IF(Inputs!F137=4,1,0)","v":0},{"$f":"IF(Inputs!F137=5,1,0)","v":0},{"$f":"IF(Inputs!F137=6,1,0)","v":0}]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in NG-Based Fuel Plants for Export: NG to MeOH, DME, FT Diesel, FT Naphtha and FT Jet Fuel"]
[{"$f":"Inputs!E585","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[null,"  4-- Biomass IGCC electricity"]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in Biomass-Based Fuel Plants for Export: Biomass to MeOH, DME, FT Diesel, FT Naphtha and FT Jet Fuel"]
[{"$f":"Inputs!E590","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Biomass IGCC electricity"]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in Coal-Based and Coal-Biomass Co-Feeding Fuel Plants for Export: Coal to MeOH, DME, FT Diesel and FT Jet Fuel; and Coal/Biomass co-feeding to FTD  and FT Jet Fuel"]
[{"$f":"Inputs!E594","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[]
["CO2 Sequestration in Liquid Fuel Plants: Percentage of CO2 to Be Captured"]
["Feedstock","NG","RNG","Biomass","Coal","Coal/Biomass"]
["MeOH Plants",null,null,null,{"$f":"IF(Inputs!I153=1, 0, 90%)","v":0}]
["DME Plants",null,null,null,{"$f":"IF(Inputs!I154=1, 0, 90%)","v":0}]
["FTD Plants",{"$f":"IF(Inputs!F155=1, 0, 90%)","v":0},{"$f":"IF(Inputs!G155=1, 0, 90%)","v":0},{"$f":"IF(Inputs!H155=1, 0, IF(Inputs!$E$169=1,89.1%,74.3%))","v":0},{"$f":"IF(Inputs!I155=1, 0, IF(Inputs!$E$169=1,89.1%,74.3%))","v":0},{"$f":"IF(Inputs!J155=1, 0, IF(Inputs!$E$169=1,89.1%,74.3%))","v":0}]
[]
["Btu-basis share of coal and biomass out of total feedstock for coal/biomass co-feeding to Fischer-Tropsch Diesel production"]
["Coal",{"$f":"Inputs!F158*Fuel_Specs!B60/(Inputs!F158*Fuel_Specs!B60+Inputs!F159*(Inputs!F149*Fuel_Specs!B68+Inputs!H149*Fuel_Specs!B70+Inputs!J149*Fuel_Specs!B72+Inputs!K149*Fuel_Specs!B73))","v":0.83968848983066902}]
["Biomass",{"$f":"1-B36","v":0.16031151016933098}]
[]
["Selection of Method for Estimating Credits of Co-Products for NG Based Fuel Pathways"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass"]
["Methanol",{"$f":"Inputs!F163","v":1},{"$f":"Inputs!G163","v":1},null,{"$f":"Inputs!I163","v":1},{"$f":"Inputs!J163","v":1},null,"    1 -- Displacement method"]
["Dimethyl Ether",{"$f":"Inputs!F164","v":1},{"$f":"Inputs!G164","v":1},{"$f":"Inputs!H164","v":1},{"$f":"Inputs!I164","v":1},{"$f":"Inputs!J164","v":1},null,"    2 -- Btu-based Allocation"]
["Fischer-Tropsch Diesel",{"$f":"Inputs!F165","v":1},{"$f":"Inputs!G165","v":1},{"$f":"Inputs!H165","v":1},{"$f":"Inputs!I165","v":1},{"$f":"Inputs!J165","v":1},{"$f":"Inputs!K165","v":1},"    3 -- Market value-based Allocation"]
["Fischer-Tropsch Naphtha",{"$f":"Inputs!F166","v":1},{"$f":"Inputs!G166","v":1},{"$f":"Inputs!H166","v":1}]
[]
["Allocation ratio of total energy and emission burdens"]
["Energy-based allocation"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass"]
["Methanol",{"$f":"1000000/(1000000-E79*kWh2BTU-B79)","v":0.97709550075044838},{"$f":"1000000/(1000000-L79*kWh2BTU-I79)","v":0.97709550075044838},null,{"$f":"1000000/(1000000-V79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-AE79*kWh2BTU)","v":1}]
["Dimethyl Ether",{"$f":"1000000/(1000000-AL79*kWh2BTU-AI79)","v":0.98696711099195367},{"$f":"1000000/(1000000-AS79*kWh2BTU-AP79)","v":0.98696711099195367},{"$f":"1000000/(1000000-BA79*kWh2BTU-AX79)","v":1},{"$f":"1000000/(1000000-BJ79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-BS79*kWh2BTU)","v":1}]
["Fischer-Tropsch Diesel",{"$f":"1000000/(1000000-BZ79*kWh2BTU-BW79)","v":0.94286285463115749},{"$f":"1000000/(1000000-CG79*kWh2BTU-CD79)","v":1},{"$f":"1000000/(1000000-CO79*kWh2BTU-CL79)","v":1},{"$f":"1000000/(1000000-CS79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-CZ79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-DG79*kWh2BTU)","v":1}]
["Fischer-Tropsch Naphtha",{"$f":"1000000/(1000000-DQ79*kWh2BTU-DN79)","v":0.94286285463115749},{"$f":"1000000/(1000000-DX79*kWh2BTU-DU79)","v":1},{"$f":"1000000/(1000000-EF79*kWh2BTU-EC79)","v":1}]
["Market value-based allocation"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass",null,"Market Value"]
["Methanol",{"$f":"1000000*$L$57/Fuel_Specs!$B$25/(1000000*$L$57/Fuel_Specs!$B$25-E79*$J$57/100-B79*$K$57)","v":0.97246169361555757},{"$f":"1000000*$L$57/Fuel_Specs!$B$25/(1000000*$L$57/Fuel_Specs!$B$25-L79*$J$57/100-I79*$K$57)","v":0.97246169361555757},null,{"$f":"1000000*$L$57/Fuel_Specs!$B$25/(1000000*$L$57/Fuel_Specs!$B$25-V79*$J$57/100)","v":1},{"$f":"1000000*$L$57/Fuel_Specs!$B$25/(1000000*$L$57/Fuel_Specs!$B$25-AE79*$J$57/100)","v":1},null,null,"Diesel","Electricity","Steam","MeOH","DME","FT Naphtha"]
["Dimethyl Ether",{"$f":"1000000*$M$57/Fuel_Specs!$B$32/(1000000*$M$57/Fuel_Specs!$B$32-AI79*$K$57-AL79*$J$57/100)","v":0.98115528867280499},{"$f":"1000000*$M$57/Fuel_Specs!$B$32/(1000000*$M$57/Fuel_Specs!$B$32-AP79*$K$57-AS79*$J$57/100)","v":0.98115528867280499},{"$f":"1000000*$M$57/Fuel_Specs!$B$32/(1000000*$M$57/Fuel_Specs!$B$32-AX79*$K$57-BA79*$J$57/100)","v":1},{"$f":"1000000*$M$57/Fuel_Specs!$B$32/(1000000*$M$57/Fuel_Specs!$B$32-BJ79*$J$57/100)","v":1},{"$f":"1000000*$M$57/Fuel_Specs!$B$32/(1000000*$M$57/Fuel_Specs!$B$32-BS79*$J$57/100)","v":1},null,null,"$/gal","cents/kWh","$/Btu","$/gal","$/gal","$/gal"]
["Fischer-Tropsch Diesel",{"$f":"1000000*$I$57/Fuel_Specs!$B$35/(1000000*$I$57/Fuel_Specs!$B$35-BW79*$K$57-BZ79*$J$57/100)","v":0.93405749939474414},{"$f":"1000000*$I$57/Fuel_Specs!$B$35/(1000000*$I$57/Fuel_Specs!$B$35-CD79*$K$57-CG79*$J$57/100)","v":1},{"$f":"1000000*$I$57/Fuel_Specs!$B$35/(1000000*$I$57/Fuel_Specs!$B$35-CL79*$K$57-CO79*$J$57/100)","v":1},{"$f":"1000000*$I$57/Fuel_Specs!$B$35/(1000000*$I$57/Fuel_Specs!$B$35-CS79*$J$57/100)","v":1},{"$f":"1000000*$I$57/Fuel_Specs!$B$35/(1000000*$I$57/Fuel_Specs!$B$35-CZ79*$J$57/100)","v":1},{"$f":"1000000*$I$57/Fuel_Specs!$B$35/(1000000*$I$57/Fuel_Specs!$B$35-DG79*$J$57/100)","v":1},null,2.2400000000000002,7.2,0,1,1,1]
["Fischer-Tropsch Naphtha",{"$f":"1000000*$N$57/Fuel_Specs!$B$22/(1000000*$N$57/Fuel_Specs!$B$22-DN79*$K$57-DQ79*$J$57/100)","v":0.87519473292854399},{"$f":"1000000*$N$57/Fuel_Specs!$B$22/(1000000*$N$57/Fuel_Specs!$B$22-DU79*$K$57-DX79*$J$57/100)","v":1},{"$f":"1000000*$N$57/Fuel_Specs!$B$22/(1000000*$N$57/Fuel_Specs!$B$22-EC79*$K$57-EF79*$J$57/100)","v":1}]
["2) Shares of Combustion Processes for Each Stage"]
[]
[null,"Methanol Production","DME Production","FT Diesel Production","FT Naphtha Production"]
["Resi. oil industrial or commerical boiler",1,1,1,1]
["Diesel commercial Boiler",0.33,0.33,0.33,0.33]
["Diesel stationary engine",0.33,0.33,0.33,0.33]
["Diesel turbine",{"$f":"1-B64-B63","v":0.33999999999999991},{"$f":"1-C64-C63","v":0.33999999999999991},{"$f":"1-D64-D63","v":0.33999999999999991},{"$f":"1-E64-E63","v":0.33999999999999991}]
["NG engine",0,0,0,0]
["NG large turbine",0,0,0,0]
["NG industrial boiler",1,1,1,1]
["NG small industrial boiler",{"$f":"1-B66-B67-B68","v":0},{"$f":"1-C66-C67-C68","v":0},{"$f":"1-D66-D67-D68","v":0},{"$f":"1-E66-E67-E68","v":0}]
["Coal IGCC turbine",1,1,1]
[]
["3) Calculations of Energy Consumption and Emissions for Each Stage"]
[null,"Natural Gas to Methanol",null,null,null,null,null,null,"Flared Gas to Methanol",null,null,null,null,null,null,null,"Biomass Gasification to Methanol",null,null,null,null,null,null,null,null,"Coal to Methanol",null,null,null,null,null,null,null,null,"Natural Gas to Dimethyl Ether",null,null,null,null,null,null,"Flared Gas to Dimethyl Ether",null,null,null,null,null,null,null,"Landfill Gas to Dimethyl Ether",null,null,null,null,null,null,"Biomass Gasification to Dimethyl Ether",null,null,null,null,null,null,null,null,"Coal Gasification to Dimethyl Ether",null,null,null,null,null,null,null,null,"Natural Gas to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Flared Gas to Fischer-Tropsch Diesel",null,null,null,null,null,null,null,"Landfill Gas to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Biomass Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Coal Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Coal/Biomass Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Natural Gas to Fischer-Tropsch Naphtha",null,null,null,null,null,null,"Flared Gas to Fischer-Tropsch Naphtha",null,null,null,null,null,null,null,"Landfill Gas to Fischer-Tropsch Naphtha"]
[null,"MeOH Production","MeOH Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in MeOH Plant ","Generation of Displaced Electricity","MeOH Transportation and Distribution","MeOH Storage","MeOH Production","MeOH Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in MeOH Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emission Credits","MeOH Transportation and Distribution","MeOH Storage","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for MeOH Production","Synthesis for MeOH Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in MeOH Plant ","Generation of Displaced Electricity","MeOH Transportation and Distribution","MeOH Storage","Coal Gasification","Coal Gasification: Non-Combustion Emissions","Synthesis for MeOH Production","Synthesis for MeOH Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in MeOH Plant ","Generation of Displaced Electricity","MeOH Transportation and Distribution","MeOH Storage","DME Production","DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","DME Transportation and Distribution","DME Storage","DME Production","DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emissions Credits","DME Transportation and Distribution","DME Storage","DME Production","DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","DME Transportation and Distribution","DME Storage","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for DME Production","Synthesis for DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","DME Transportation and Distribution","DME Storage","Coal Gasification","Coal Gasification: Non-Combustion Emissions","Synthesis for DME Production","Synthesis for DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","DME Transportation and Distribution","DME Storage","FT Diesel Production","FT Diesel Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","FT Diesel Production","FT Diesel Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emission Credits","FT Diesel Transportation and Distribution","FT Diesel Storage","FT Diesel Production","FT Diesel Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for FT Diesel Production","Synthesis for FT Diesel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","Coal Gasification","Coal Gasification: Non-Combustion Emissions","Synthesis for FT Diesel Production","Synthesis for FT Diesel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","Coal/Biomass Gasification","Coal/Biomass Gasification: Non-Combustion Emissions","Synthesis for FT Diesel Production","Synthesis for FT Diesel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","FT Naphtha Production","FT Naphtha Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Naphtha Transportation and Distribution","FT Naphtha Storage","FT Naphtha Production","FT Naphtha Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emission Credits","FT Naphtha Transportation and Distribution","FT Naphtha Storage","FT Naphtha Production","FT Naphtha Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Naphtha Transportation and Distribution","FT Naphtha Storage"]
["Energy efficiency",{"$f":"IF(Inputs!$G$136=0,IF(Inputs!$F$136=1,Inputs!$G$687,Inputs!$G692),IF(Inputs!$F$136=1,Inputs!$G$688,Inputs!$G$693))","v":0.64},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$136=0,Inputs!$G$697,Inputs!$G$698)","v":0.64},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$J$136=0,Inputs!$H$703,Inputs!$H$705)","v":0.57999999999999996},null,{"$f":"IF(Inputs!$J$136=0,Inputs!$H$704,Inputs!$H$706)","v":1},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$K$136=0,Inputs!$H$711,Inputs!$H$713)","v":0.57999999999999996},null,{"$f":"IF(Inputs!$K$136=0,Inputs!$H$712,Inputs!$H$714)","v":1},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$G$137=0,IF(Inputs!$F$137=1,Inputs!$G$787,Inputs!$G792),IF(Inputs!$F$137=1,Inputs!$G$788,Inputs!$G$793))","v":0.68},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$137=0,Inputs!$G$797,Inputs!$G$798)","v":0.67500000000000004},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$I$137=0,Inputs!$G$787,Inputs!$G$788)","v":0.7},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$J$137=0,Inputs!$H$803,Inputs!$H$805)","v":0.54900000000000004},null,{"$f":"IF(Inputs!$J$137=0,Inputs!$H$804,Inputs!$H$806)","v":1},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$K$137=0,Inputs!$H$811,Inputs!$H$813)","v":0.54900000000000004},null,{"$f":"IF(Inputs!$K$137=0,Inputs!$H$812,Inputs!$H$814)","v":1},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$G$138=0,IF(Inputs!$F$138=1,Inputs!$G$720,Inputs!$G725),IF(Inputs!$F$138=1,Inputs!$G$721,Inputs!$G$726))","v":0.55000000000000004},null,{"$f":"Inputs!$E$660","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$138=0,Inputs!$G$730,Inputs!$G$731)","v":0.63},null,{"$f":"Inputs!$E$660","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$I$138=0,Inputs!$G$720,Inputs!$G$721)","v":0.63},null,{"$f":"Inputs!$E$660","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$J$138=0,Inputs!$H$736,IF(Inputs!$E$169=1,Inputs!$H$738,Inputs!$H$739))","v":0.5},null,{"$f":"IF(Inputs!$J$138=0,Inputs!$H$737,Inputs!$H$740)","v":1},null,null,null,null,{"$f":"IF(Inputs!$K$138=0,Inputs!$H$745,IF(Inputs!$E$169=1,Inputs!$H$747,Inputs!$H$748))","v":0.5},null,{"$f":"IF(Inputs!$K$138=0,Inputs!$H$746,Inputs!$H$749)","v":1},null,null,null,null,{"$f":"IF(Inputs!$L$138=0,Inputs!$H$756,IF(Inputs!$E$169=1,Inputs!$H$763,Inputs!$H$764))","v":0.5},null,{"$f":"IF(Inputs!$L$138=0,Inputs!$H$757,Inputs!$H$758)","v":1},null,null,null,null,{"$f":"IF(Inputs!$G$139=0,IF(Inputs!$F$139=1,Inputs!$G$770,Inputs!$G775),IF(Inputs!$F$139=1,Inputs!$G$771,Inputs!$G$776))","v":0.55000000000000004},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$139=0,Inputs!$G$780,Inputs!$G$781)","v":0.63},null,{"$f":"Inputs!E660","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$I$139=0,Inputs!$G$770,Inputs!$G$771)","v":0.63},null,{"$f":"Inputs!E660","v":0.8}]
["Urban emission share",{"$f":"IF(Inputs!$F$136=1,Urban_Shares!C129,Urban_Shares!G129)","v":0.1},null,{"$f":"B76","v":0.1},null,null,{"$f":"IF(Inputs!$F$136=1,Urban_Shares!D129,Urban_Shares!H129)","v":0.67},{"$f":"IF(Inputs!$F$136=1,Urban_Shares!E129,Urban_Shares!I129)","v":0.7},{"$f":"Urban_Shares!G129","v":0},null,{"$f":"I76","v":0},null,null,0,{"$f":"Urban_Shares!H129","v":0.67},{"$f":"Urban_Shares!I129","v":0.7},{"$f":"Urban_Shares!L129","v":0},null,{"$f":"Q76","v":0},null,{"$f":"Q76","v":0},null,null,{"$f":"Urban_Shares!D129","v":0.67},{"$f":"Urban_Shares!E129","v":0.7},{"$f":"Urban_Shares!K129","v":0},null,{"$f":"Z76","v":0},null,{"$f":"Z76","v":0},null,null,{"$f":"Urban_Shares!D129","v":0.67},{"$f":"Urban_Shares!E129","v":0.7},{"$f":"IF(Inputs!$F$137=1,Urban_Shares!C130,Urban_Shares!G130)","v":0.1},null,{"$f":"AI76","v":0.1},null,null,{"$f":"IF(Inputs!$F$137=1,Urban_Shares!D130,Urban_Shares!H130)","v":0.67},{"$f":"IF(Inputs!$F$137=1,Urban_Shares!E130,Urban_Shares!I130)","v":0.7},{"$f":"Urban_Shares!G130","v":0},null,{"$f":"AP76","v":0},null,null,0,{"$f":"Urban_Shares!H130","v":0.67},{"$f":"Urban_Shares!I130","v":0.7},{"$f":"Urban_Shares!C130","v":0.1},null,{"$f":"AX76","v":0.1},null,null,{"$f":"Urban_Shares!D130","v":0.67},{"$f":"Urban_Shares!E130","v":0.7},{"$f":"Urban_Shares!L130","v":0},null,{"$f":"BE76","v":0},null,{"$f":"BE76","v":0},null,null,{"$f":"Urban_Shares!D130","v":0.67},{"$f":"Urban_Shares!E130","v":0.7},{"$f":"Urban_Shares!K130","v":0},null,{"$f":"BN76","v":0},null,{"$f":"BN76","v":0},null,null,{"$f":"Urban_Shares!D130","v":0.67},{"$f":"Urban_Shares!E130","v":0.7},{"$f":"IF(Inputs!$F$138=1,Urban_Shares!C135,Urban_Shares!G135)","v":0.1},null,{"$f":"BW76","v":0.1},null,null,{"$f":"IF(Inputs!$F$138=1,Urban_Shares!D135,Urban_Shares!H135)","v":0.67},{"$f":"IF(Inputs!$F$138=1,Urban_Shares!E135,Urban_Shares!I135)","v":0.7},{"$f":"Urban_Shares!G135","v":0},null,{"$f":"CD76","v":0},null,null,0,{"$f":"Urban_Shares!H135","v":0.67},{"$f":"Urban_Shares!I135","v":0.7},{"$f":"Urban_Shares!C135","v":0.1},null,{"$f":"CL76","v":0.1},null,null,{"$f":"Urban_Shares!D135","v":0.67},{"$f":"Urban_Shares!E135","v":0.7},{"$f":"Urban_Shares!L135","v":0},null,{"$f":"CS76","v":0},null,null,{"$f":"Urban_Shares!D135","v":0.67},{"$f":"Urban_Shares!E135","v":0.7},{"$f":"Urban_Shares!K135","v":0},null,{"$f":"CZ76","v":0},null,null,{"$f":"Urban_Shares!D135","v":0.67},{"$f":"Urban_Shares!E135","v":0.7},{"$f":"Urban_Shares!M134","v":0},null,{"$f":"DG76","v":0},null,null,{"$f":"Urban_Shares!D135","v":0.67},{"$f":"Urban_Shares!E135","v":0.7},{"$f":"IF(Inputs!$F$139=1,Urban_Shares!C137,Urban_Shares!G137)","v":0.1},null,{"$f":"DN76","v":0.1},null,null,{"$f":"IF(Inputs!$F$139=1,Urban_Shares!D137,Urban_Shares!H137)","v":0.67},{"$f":"IF(Inputs!$F$139=1,Urban_Shares!E137,Urban_Shares!I137)","v":0.7},{"$f":"Urban_Shares!G137","v":0},null,{"$f":"DU76","v":0},null,null,0,{"$f":"Urban_Shares!H137","v":0.67},{"$f":"Urban_Shares!I137","v":0.7},{"$f":"Urban_Shares!C137","v":0.1},null,{"$f":"EC76","v":0.1},null,null,{"$f":"Urban_Shares!D137","v":0.67},{"$f":"Urban_Shares!E137","v":0.7}]
["Loss factor",{"$f":"1+(1/B75-1)*B89","v":1},null,null,null,null,{"$f":"1+G118/(Fuel_Specs!E25/Fuel_Specs!B25*1000000)","v":1.0002491498669328},{"$f":"1+H118/(Fuel_Specs!$E$25/Fuel_Specs!$B$25*1000000)","v":1},{"$f":"1+(1/I75-1)*I89","v":1},null,null,null,null,null,{"$f":"1+O118/(Fuel_Specs!E25/Fuel_Specs!B25*1000000)","v":1.0002491498669328},{"$f":"1+P118/(Fuel_Specs!$E$25/Fuel_Specs!$B$25*1000000)","v":1},{"$f":"1+(1/Q75-1)*Q89","v":1},null,{"$f":"1+(1/S75-1)*S89","v":1},null,null,null,null,{"$f":"1+X118/(Fuel_Specs!E25/Fuel_Specs!B25*1000000)","v":1.0002491498669328},{"$f":"1+Y118/(Fuel_Specs!$E$25/Fuel_Specs!$B$25*1000000)","v":1},{"$f":"1+(1/Z75-1)*Z89","v":1},null,{"$f":"1+(1/AB75-1)*AB89","v":1},null,null,null,null,{"$f":"1+AG118/(Fuel_Specs!E25/Fuel_Specs!B25*1000000)","v":1.0002491498669328},{"$f":"1+AH118/(Fuel_Specs!$E$25/Fuel_Specs!$B$25*1000000)","v":1},{"$f":"1+(1/AI75-1)*AI89","v":1},null,null,null,null,{"$f":"1+AN118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1.0000358118451151},{"$f":"1+AO118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1},{"$f":"1+(1/AP75-1)*AP89","v":1},null,null,null,null,null,{"$f":"1+AV118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1.0000358118451151},{"$f":"1+AW118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1},{"$f":"1+(1/AX75-1)*AX89","v":1},null,null,null,null,{"$f":"1+BC118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1.0000358118451151},{"$f":"1+BD118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1},{"$f":"1+(1/BE75-1)*BE89","v":1},null,{"$f":"1+(1/BG75-1)*BG89","v":1},null,null,null,null,{"$f":"1+BL118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1.0000358118451151},{"$f":"1+BM118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1},{"$f":"1+(1/BN75-1)*BN89","v":1},null,{"$f":"1+(1/BP75-1)*BP89","v":1},null,null,null,null,{"$f":"1+BU118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1.0000358118451151},{"$f":"1+BV118/(Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000)","v":1},{"$f":"1+(1/BW75-1)*BW89","v":1},null,null,null,null,{"$f":"1+CB118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1.0000445572721246},{"$f":"1+CC118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1},{"$f":"1+(1/CD75-1)*CD89","v":1},null,null,null,null,null,{"$f":"1+CJ118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1.0000445572721246},{"$f":"1+CK118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1},{"$f":"1+(1/CL75-1)*CL89","v":1},null,null,null,null,{"$f":"1+CQ118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1.0000445572721246},{"$f":"1+CR118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1},{"$f":"1+(1/CS75-1)*CS89","v":1},null,{"$f":"1+(1/CU75-1)*CU89","v":1},null,null,{"$f":"1+CX118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1.0000445572721246},{"$f":"1+CY118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1},{"$f":"1+(1/CZ75-1)*CZ89","v":1},null,{"$f":"1+(1/DB75-1)*DB89","v":1},null,null,{"$f":"1+DE118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1.0000445572721246},{"$f":"1+DF118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1},{"$f":"1+(1/DG75-1)*DG89","v":1},null,{"$f":"1+(1/DI75-1)*DI89","v":1},null,null,{"$f":"1+DL118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1.0000445572721246},{"$f":"1+DM118/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1},{"$f":"1+(1/DN75-1)*DN89","v":1},null,null,null,null,{"$f":"(DS$117+DS$118)/Fuel_Specs!$E$22*Fuel_Specs!$B$22/1000000+1","v":1.0008307840362127},{"$f":"(DT$116+DT$117)/Fuel_Specs!$E$22*Fuel_Specs!$B$22/1000000+1","v":1},{"$f":"1+(1/DU75-1)*DU89","v":1},null,null,null,null,null,{"$f":"(EA$117+EA$118)/Fuel_Specs!$E$22*Fuel_Specs!$B$22/1000000+1","v":1.0008307840362127},{"$f":"(EB$116+EB$117)/Fuel_Specs!$E$22*Fuel_Specs!$B$22/1000000+1","v":1},{"$f":"1+(1/EC75-1)*EC89","v":1},null,null,null,null,{"$f":"(EH$117+EH$118)/Fuel_Specs!$E$22*Fuel_Specs!$B$22/1000000+1","v":1.0008307840362127},{"$f":"(EI$116+EI$117)/Fuel_Specs!$E$22*Fuel_Specs!$B$22/1000000+1","v":1}]
["Share of feedstock input as feed (the remaining input as process fuel)",0.83,null,null,null,null,null,null,0.83,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1]
["Steam or electricity export (for fuel plants): Btu (for steam) or KWh (for electricity) per mmBtu of fuel produced",{"$f":"IF(Inputs!$G$136=1,-1*IF(Inputs!$F$136=1,Inputs!$G$689,Inputs!$G$694),0)","v":0},null,null,{"$f":"IF(Inputs!$G$136=2,-1*IF(Inputs!$F$136=1,Inputs!$G$690,Inputs!$G$695),0)","v":-6.87},null,null,null,{"$f":"IF(Inputs!$H$136=1,-1*Inputs!$G$699,0)","v":0},null,null,{"$f":"IF(Inputs!$H$136=2,-1*Inputs!$G$700,0)","v":-6.87},null,null,null,null,{"$f":"IF(Inputs!$J$136=1, -1*Inputs!$H$707,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$J$136=2, -1*Inputs!$H$708,0)","v":0},null,null,null,{"$f":"IF(Inputs!$K$136=1, -1*Inputs!$H$715,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$K$136=2, -1*Inputs!$H$716-AA117/T2g*Fuel_Specs!$B$95*Inputs!$F$819*kWh2BTU,0)","v":0},null,null,null,{"$f":"IF(Inputs!$G$137=1,-1*IF(Inputs!$F$137=1,Inputs!$G$789,Inputs!$G$794),0)","v":0},null,null,{"$f":"IF(Inputs!$G$137=2,-1*IF(Inputs!$F$137=1,Inputs!$G$790,Inputs!$G$795),0)","v":-3.87},null,null,null,{"$f":"IF(Inputs!$H$137=1,-1*Inputs!$G$799,0)","v":0},null,null,{"$f":"IF(Inputs!$H$137=2,-1*Inputs!$G$800,0)","v":-3.87},null,null,null,null,{"$f":"IF(Inputs!$I$137=1,-Inputs!$G$789,0)","v":0},null,null,{"$f":"IF(Inputs!$I$137=2,-Inputs!$G$790,0)","v":0},null,null,null,{"$f":"IF(Inputs!$J$137=1,-1*Inputs!$H$807,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$J$137=2,-1*Inputs!$H$808,0)","v":0},null,null,null,{"$f":"IF(Inputs!$K$137=1,-1*Inputs!$H$815,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$K137=2,-1*Inputs!$H$816-BO117/T2g*Fuel_Specs!$B$95*Inputs!$F$820*kWh2BTU,0)","v":0},null,null,null,{"$f":"IF(Inputs!$G$138=1,-1*IF(Inputs!$F$138=1,Inputs!$G$722,Inputs!$G$727),0)","v":0},null,null,{"$f":"IF(Inputs!$G$138=2,-1*IF(Inputs!$F$138=1,Inputs!$G$723,Inputs!$G$728)-BX117/T2g*Fuel_Specs!$B$95*Inputs!$F$821,0)","v":-17.760000000000002},null,null,null,{"$f":"IF(Inputs!$H$138=1,-1*Inputs!$G$732,0)","v":0},null,null,{"$f":"IF(Inputs!$H$138=2,-1*Inputs!$G$733,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$I$138=1,-Inputs!$G$722,0)","v":0},null,null,{"$f":"IF(Inputs!$I$138=2,-Inputs!$G$723-CM117/T2g*Fuel_Specs!$B$95*Inputs!$F$821,0)","v":0},null,null,null,{"$f":"IF(Inputs!$J$138=2,-1*IF(Inputs!$E$169=1,Inputs!$H$741,Inputs!$H$742)-CT117/T2g*Fuel_Specs!$B$95*Inputs!$F$821,0)","v":0},"Electricity Co-Generation in FT Diesel Plant ",null,null,null,null,null,{"$f":"IF(Inputs!$K$138=2,-1*IF(Inputs!$E$169=1,Inputs!$H$750,Inputs!$H$751)-DA117/T2g*Fuel_Specs!$B$95*Inputs!$F$821,0)","v":0},"Electricity Co-Generation in FT Diesel Plant ",null,null,null,null,null,{"$f":"IF(Inputs!$L$138=2,-1*IF(Inputs!$E$169=1,Inputs!$H$765,Inputs!$H$766)-DH117/T2g*Fuel_Specs!$B$95*Inputs!$F$821,0)","v":0},"Electricity Co-Generation in FT Diesel Plant ",null,null,null,null,null,{"$f":"IF(Inputs!$G$139=1,-1*IF(Inputs!$F$139=1,Inputs!$G$772,Inputs!$G$777),0)","v":0},null,null,{"$f":"IF(Inputs!$G$139=2,-1*IF(Inputs!$F$139=1,Inputs!$G$773,Inputs!$G$778),0)","v":-17.760000000000002},null,null,null,{"$f":"IF(Inputs!$H$139=1,-1*Inputs!$G$782,0)","v":0},null,null,{"$f":"IF(Inputs!$H$139=2,-1*Inputs!$G$783,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$I$139=1,-Inputs!$G$772,0)","v":0},null,null,{"$f":"IF(Inputs!$I$139=2,-Inputs!$G$773,0)","v":0}]
["Shares of process fuels "]
["     Residual oil",{"$f":"0*(1-B89)","v":0},null,{"$f":"0*(1-D89)","v":0},null,null,null,null,{"$f":"0*(1-I89)","v":0},null,{"$f":"0*(1-K89)","v":0},null,null,null,null,null,{"$f":"0*(1-Q89)","v":0},null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,null,null,null,{"$f":"0*(1-Z89)","v":0},null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,null,null,null,{"$f":"0*(1-AI89)","v":0},null,{"$f":"0*(1-AK89)","v":0},null,null,null,null,{"$f":"0*(1-AP89)","v":0},null,{"$f":"0*(1-AR89)","v":0},null,null,null,null,null,{"$f":"0*(1-AX89)","v":0},null,{"$f":"0*(1-AZ89)","v":0},null,null,null,null,{"$f":"0*(1-BE89)","v":0},null,{"$f":"0*(1-BG89)","v":0},null,{"$f":"0*(1-BI89)","v":0},null,null,null,null,{"$f":"0*(1-BN89)","v":0},null,{"$f":"0*(1-BP89)","v":0},null,{"$f":"0*(1-BR89)","v":0},null,null,null,null,{"$f":"0*(1-BW89)","v":0},null,{"$f":"0*(1-BY89)","v":0},null,null,null,null,{"$f":"0*(1-CD89)","v":0},null,{"$f":"0*(1-CF89)","v":0},null,null,null,null,null,{"$f":"0*(1-CL89)","v":0},null,{"$f":"0*(1-CN89)","v":0},null,null,null,null,{"$f":"0*(1-CS89)","v":0},null,{"$f":"0*(1-CU89)","v":0},null,null,null,null,{"$f":"0*(1-CZ89)","v":0},null,{"$f":"0*(1-DB89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,{"$f":"0*(1-DU89)","v":0},null,{"$f":"0*(1-DW89)","v":0},null,null,null,null,null,{"$f":"0*(1-EC89)","v":0},null,{"$f":"0*(1-EE89)","v":0}]
["     Diesel fuel",{"$f":"0*(1-B89)","v":0},null,{"$f":"0*(1-D89)","v":0},null,null,null,null,{"$f":"0*(1-I89)","v":0},null,{"$f":"0*(1-K89)","v":0},null,null,null,null,null,{"$f":"0*(1-Q89)","v":0},null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,null,null,null,{"$f":"0*(1-Z89)","v":0},null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,null,null,null,{"$f":"0*(1-AI89)","v":0},null,{"$f":"0*(1-AK89)","v":0},null,null,null,null,{"$f":"0*(1-AP89)","v":0},null,{"$f":"0*(1-AR89)","v":0},null,null,null,null,null,{"$f":"0*(1-AX89)","v":0},null,{"$f":"0*(1-AZ89)","v":0},null,null,null,null,{"$f":"0*(1-BE89)","v":0},null,{"$f":"0*(1-BG89)","v":0},null,{"$f":"0*(1-BI89)","v":0},null,null,null,null,{"$f":"0*(1-BN89)","v":0},null,{"$f":"0*(1-BP89)","v":0},null,{"$f":"0*(1-BR89)","v":0},null,null,null,null,{"$f":"0*(1-BW89)","v":0},null,{"$f":"0*(1-BY89)","v":0},null,null,null,null,{"$f":"0*(1-CD89)","v":0},null,{"$f":"0*(1-CF89)","v":0},null,null,null,null,null,{"$f":"0*(1-CL89)","v":0},null,{"$f":"0*(1-CN89)","v":0},null,null,null,null,{"$f":"0*(1-CS89)","v":0},null,{"$f":"0*(1-CU89)","v":0},null,null,null,null,{"$f":"0*(1-CZ89)","v":0},null,{"$f":"0*(1-DB89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,{"$f":"0*(1-DU89)","v":0},null,{"$f":"0*(1-DW89)","v":0},null,null,null,null,null,{"$f":"0*(1-EC89)","v":0},null,{"$f":"0*(1-EE89)","v":0}]
["     Gasoline",{"$f":"0*(1-B89)","v":0},null,{"$f":"0*(1-D89)","v":0},null,null,null,null,{"$f":"0*(1-I89)","v":0},null,{"$f":"0*(1-K89)","v":0},null,null,null,null,null,{"$f":"0*(1-Q89)","v":0},null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,null,null,null,{"$f":"0*(1-Z89)","v":0},null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,null,null,null,{"$f":"0*(1-AI89)","v":0},null,{"$f":"0*(1-AK89)","v":0},null,null,null,null,{"$f":"0*(1-AP89)","v":0},null,{"$f":"0*(1-AR89)","v":0},null,null,null,null,null,{"$f":"0*(1-AX89)","v":0},null,{"$f":"0*(1-AZ89)","v":0},null,null,null,null,{"$f":"0*(1-BE89)","v":0},null,{"$f":"0*(1-BG89)","v":0},null,{"$f":"0*(1-BI89)","v":0},null,null,null,null,{"$f":"0*(1-BN89)","v":0},null,{"$f":"0*(1-BP89)","v":0},null,{"$f":"0*(1-BR89)","v":0},null,null,null,null,{"$f":"0*(1-BW89)","v":0},null,{"$f":"0*(1-BY89)","v":0},null,null,null,null,{"$f":"0*(1-CD89)","v":0},null,{"$f":"0*(1-CF89)","v":0},null,null,null,null,null,{"$f":"0*(1-CL89)","v":0},null,{"$f":"0*(1-CN89)","v":0},null,null,null,null,{"$f":"0*(1-CS89)","v":0},null,{"$f":"0*(1-CU89)","v":0},null,null,null,null,{"$f":"0*(1-CZ89)","v":0},null,{"$f":"0*(1-DB89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,{"$f":"0*(1-DU89)","v":0},null,{"$f":"0*(1-DW89)","v":0},null,null,null,null,null,{"$f":"0*(1-EC89)","v":0},null,{"$f":"0*(1-EE89)","v":0}]
["     Natural gas",{"$f":"0.998*(1-B89)","v":0.998},null,{"$f":"1*(1-D89)","v":1},null,null,null,null,{"$f":"0.998*(1-I89)","v":0.998},null,{"$f":"1*(1-K89)","v":1},null,null,null,null,null,{"$f":"0*(1-Q89)","v":0},null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,null,null,null,{"$f":"0*(1-Z89)","v":0},null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,null,null,null,{"$f":"B84","v":0.998},null,{"$f":"1*(1-AK89)","v":1},null,null,null,null,{"$f":"0.998*(1-AP89)","v":0.998},null,{"$f":"1*(1-AR89)","v":1},null,null,null,null,null,{"$f":"B84","v":0.998},null,{"$f":"1*(1-AZ89)","v":1},null,null,null,null,{"$f":"0*(1-BE89)","v":0},null,{"$f":"0*(1-BG89)","v":0},null,{"$f":"0*(1-BI89)","v":0},null,null,null,null,{"$f":"0*(1-BN89)","v":0},null,{"$f":"0*(1-BP89)","v":0},null,{"$f":"0*(1-BR89)","v":0},null,null,null,null,{"$f":"0.997*(1-BW89)","v":0.997},null,{"$f":"1*(1-BY89)","v":1},null,null,null,null,{"$f":"0.997*(1-CD89)","v":0.997},null,{"$f":"1*(1-CF89)","v":1},null,null,null,null,null,{"$f":"0.997*(1-CL89)","v":0.997},null,{"$f":"1*(1-CN89)","v":1},null,null,null,null,{"$f":"0*(1-CS89)","v":0},null,{"$f":"0*(1-CU89)","v":0},null,null,null,null,{"$f":"0*(1-CZ89)","v":0},null,{"$f":"0*(1-DB89)","v":0},null,null,null,null,{"$f":"B37","v":0.16031151016933098},"Biomass",{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0.997*(1-DN89)","v":0.997},null,{"$f":"1*(1-DP89)","v":1},null,null,null,null,{"$f":"0.997*(1-DU89)","v":0.997},null,{"$f":"1*(1-DW89)","v":1},null,null,null,null,null,{"$f":"0.997*(1-EC89)","v":0.997},null,{"$f":"1*(1-EE89)","v":1}]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1*(1-Q89)","v":1},"Biomass",{"$f":"1*(1-S89)","v":1},"Biomass",{"$f":"1*(1-U89)","v":1},"Biomass",null,null,null,{"$f":"1*(1-Z89)","v":1},null,{"$f":"0.998*(1-AB89)","v":0.998},null,{"$f":"1*(1-AD89)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1*(1-BE89)","v":1},"Biomass",{"$f":"1*(1-BG89)","v":1},"Biomass",{"$f":"1*(1-BI89)","v":1},"Biomass",null,null,null,{"$f":"1*(1-BN89)","v":1},null,{"$f":"0.998*(1-BP89)","v":0.998},null,{"$f":"1*(1-BR89)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1*(1-CS89)","v":1},"Biomass",{"$f":"1*(1-CU89)","v":1},"Biomass",null,null,null,{"$f":"1*(1-CZ89)","v":1},null,{"$f":"0.998*(1-DB89)","v":0.998},null,null,null,null,{"$f":"B36","v":0.83968848983066902},null,{"$f":"0*(1-DI89)","v":0}]
["     N-butane",{"$f":"0*(1-B89)","v":0},null,{"$f":"0*(1-D89)","v":0},null,null,null,null,{"$f":"0*(1=I89)","v":0},null,{"$f":"0*(1-K89)","v":0},null,null,null,null,null,{"$f":"0*(1-Q89)","v":0},null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,null,null,null,{"$f":"0*(1-Z89)","v":0},null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,null,null,null,{"$f":"0*(1-AI89)","v":0},null,{"$f":"0*(1-AK89)","v":0},null,null,null,null,{"$f":"0*(1-AP89)","v":0},null,{"$f":"0*(1-AR89)","v":0},null,null,null,null,null,{"$f":"0*(1-AX89)","v":0},null,{"$f":"0*(1-AZ89)","v":0},null,null,null,null,{"$f":"0*(1-BE89)","v":0},null,{"$f":"0*(1-BG89)","v":0},null,{"$f":"0*(1-BI89)","v":0},null,null,null,null,{"$f":"0*(1-BN89)","v":0},null,{"$f":"0*(1-BP89)","v":0},null,{"$f":"0*(1-BR89)","v":0},null,null,null,null,{"$f":"0.003*(1-BW89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-BY89)","v":0},null,null,null,null,{"$f":"0.003*(1-CD89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-CF89)","v":0},null,null,null,null,null,{"$f":"0.003*(1-CL89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-CN89)","v":0},null,null,null,null,{"$f":"0*(1-CS89)","v":0},null,{"$f":"0*(1-CU89)","v":0},null,null,null,null,{"$f":"0*(1-CZ89)","v":0},null,{"$f":"0*(1-DB89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DI89)","v":0},"Biomass",null,null,null,{"$f":"0.003*(1-DN89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,{"$f":"0.003*(1-DU89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-DW89)","v":0},null,null,null,null,null,{"$f":"0.003*(1-EC89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-EE89)","v":0}]
["     Hydrogen"]
["     Electricity",{"$f":"0.002*(1-B89)","v":2E-3},null,{"$f":"0*(1-D89)","v":0},null,null,null,null,{"$f":"0.002*(1-I89)","v":2E-3},null,{"$f":"0*(1-K89)","v":0},null,null,null,null,null,{"$f":"0*(1-Q89)","v":0},null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,null,null,null,{"$f":"0*(1-Z89)","v":0},null,{"$f":"0.002*(1-AB89)","v":2E-3},null,{"$f":"0*(1-AD89)","v":0},null,null,null,null,{"$f":"B88","v":2E-3},null,{"$f":"0*(1-AK89)","v":0},null,null,null,null,{"$f":"0.002*(1-AP89)","v":2E-3},null,{"$f":"0*(1-AR89)","v":0},null,null,null,null,null,{"$f":"B88","v":2E-3},null,{"$f":"0*(1-AZ89)","v":0},null,null,null,null,{"$f":"0*(1-BE89)","v":0},null,{"$f":"0*(1-BG89)","v":0},null,{"$f":"0*(1-BI89)","v":0},null,null,null,null,{"$f":"0*(1-BN89)","v":0},null,{"$f":"0.002*(1-BP89)","v":2E-3},null,{"$f":"0*(1-BR89)","v":0},null,null,null,null,{"$f":"0*(1-BW89)","v":0},null,{"$f":"0*(1-BY89)","v":0},null,null,null,null,{"$f":"0*(1-CD89)","v":0},null,{"$f":"0*(1-CF89)","v":0},null,null,null,null,null,{"$f":"0*(1-CL89)","v":0},null,{"$f":"0*(1-CN89)","v":0},null,null,null,null,{"$f":"0*(1-CS89)","v":0},null,{"$f":"0*(1-CU89)","v":0},null,null,null,null,{"$f":"0*(1-CZ89)","v":0},null,{"$f":"0.002*(1-DB89)","v":2E-3},null,null,null,null,0,null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,{"$f":"0*(1-DU89)","v":0},null,{"$f":"0*(1-DW89)","v":0},null,null,null,null,null,{"$f":"0*(1-EC89)","v":0},null,{"$f":"0*(1-EE89)","v":0}]
["     Feed loss",0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,0,null,0,null,0,null,null,null,null,0,null,0,null,0,null,null,null,null,{"$f":"B89","v":0},null,0,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"B89","v":0},null,0,null,null,null,null,0,null,0,null,0,null,null,null,null,0,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,0,null,0]
["Energy use: Btu/mmBtu of fuel throughput (except as noted)",null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh"]
["     Residual oil",{"$f":"1000000*(1/B$75-1)*B81","v":0},null,{"$f":"1000000/D$75*D81","v":0},null,null,null,null,{"$f":"1000000*(1/I$75-1)*I81","v":0},null,{"$f":"1000000/K$75*K81","v":0},null,null,null,null,null,{"$f":"1000000*(1/Q$75-1)*Q81","v":0},null,{"$f":"1000000*(1/S$75-1)*S81","v":0},null,{"$f":"1000000/U$75*U81","v":0},null,null,null,null,{"$f":"1000000*(1/Z$75-1)*Z81","v":0},null,{"$f":"1000000*(1/AB$75-1)*AB81","v":0},null,{"$f":"1000000/AD$75*AD81","v":0},null,null,null,null,{"$f":"1000000*(1/AI$75-1)*AI81","v":0},null,{"$f":"1000000/AK$75*AK81","v":0},null,null,null,null,{"$f":"1000000*(1/AP$75-1)*AP81","v":0},null,{"$f":"1000000/AR$75*AR81","v":0},null,null,null,null,null,{"$f":"1000000*(1/AX$75-1)*AX81","v":0},null,{"$f":"1000000/AZ$75*AZ81","v":0},null,null,null,null,{"$f":"1000000*(1/BE$75-1)*BE81","v":0},null,{"$f":"1000000*(1/BG$75-1)*BG81","v":0},null,{"$f":"1000000/BI$75*BI81","v":0},null,null,null,null,{"$f":"1000000*(1/BN$75-1)*BN81","v":0},null,{"$f":"1000000*(1/BP$75-1)*BP81","v":0},null,{"$f":"1000000/BR$75*BR81","v":0},null,null,null,null,{"$f":"1000000*(1/BW$75-1)*BW81","v":0},null,{"$f":"1000000/BY$75*BY81","v":0},null,null,null,null,{"$f":"1000000*(1/CD$75-1)*CD81","v":0},null,{"$f":"1000000/CF$75*CF81","v":0},null,null,null,null,null,{"$f":"1000000*(1/CL$75-1)*CL81","v":0},null,{"$f":"1000000/CN$75*CN81","v":0},null,null,null,null,{"$f":"1000000*(1/CS$75-1)*CS81","v":0},null,{"$f":"1000000*(1/CU$75-1)*CU81","v":0},null,null,null,null,{"$f":"1000000*(1/CZ$75-1)*CZ81","v":0},null,{"$f":"1000000*(1/DB$75-1)*DB81","v":0},null,null,null,null,{"$f":"1000000*(1/DG$75-1)*DG81","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI81","v":0},null,null,null,null,{"$f":"1000000*(1/DN$75-1)*DN81","v":0},null,{"$f":"1000000/DP$75*DP81","v":0},null,null,null,null,{"$f":"1000000*(1/DU$75-1)*DU81","v":0},null,{"$f":"1000000/DW$75*DW81","v":0},null,null,null,null,null,{"$f":"1000000*(1/EC$75-1)*EC81","v":0},null,{"$f":"1000000/EE$75*EE81","v":0}]
["     Diesel fuel",{"$f":"1000000*(1/B$75-1)*B82","v":0},null,{"$f":"1000000/D$75*D82","v":0},null,null,null,null,{"$f":"1000000*(1/I$75-1)*I82","v":0},null,{"$f":"1000000/K$75*K82","v":0},null,null,null,null,null,{"$f":"1000000*(1/Q$75-1)*Q82","v":0},null,{"$f":"1000000*(1/S$75-1)*S82","v":0},null,{"$f":"1000000/U$75*U82","v":0},null,null,null,null,{"$f":"1000000*(1/Z$75-1)*Z82","v":0},null,{"$f":"1000000*(1/AB$75-1)*AB82","v":0},null,{"$f":"1000000/AD$75*AD82","v":0},null,null,null,null,{"$f":"1000000*(1/AI$75-1)*AI82","v":0},null,{"$f":"1000000/AK$75*AK82","v":0},null,null,null,null,{"$f":"1000000*(1/AP$75-1)*AP82","v":0},null,{"$f":"1000000/AR$75*AR82","v":0},null,null,null,null,null,{"$f":"1000000*(1/AX$75-1)*AX82","v":0},null,{"$f":"1000000/AZ$75*AZ82","v":0},null,null,null,null,{"$f":"1000000*(1/BE$75-1)*BE82","v":0},null,{"$f":"1000000*(1/BG$75-1)*BG82","v":0},null,{"$f":"1000000/BI$75*BI82","v":0},null,null,null,null,{"$f":"1000000*(1/BN$75-1)*BN82","v":0},null,{"$f":"1000000*(1/BP$75-1)*BP82","v":0},null,{"$f":"1000000/BR$75*BR82","v":0},null,null,null,null,{"$f":"1000000*(1/BW$75-1)*BW82","v":0},null,{"$f":"1000000/BY$75*BY82","v":0},null,null,null,null,{"$f":"1000000*(1/CD$75-1)*CD82","v":0},null,{"$f":"1000000/CF$75*CF82","v":0},null,null,null,null,null,{"$f":"1000000*(1/CL$75-1)*CL82","v":0},null,{"$f":"1000000/CN$75*CN82","v":0},null,null,null,null,{"$f":"1000000*(1/CS$75-1)*CS82","v":0},null,{"$f":"1000000*(1/CU$75-1)*CU82","v":0},null,null,null,null,{"$f":"1000000*(1/CZ$75-1)*CZ82","v":0},null,{"$f":"1000000*(1/DB$75-1)*DB82","v":0},null,null,null,null,{"$f":"1000000*(1/DG$75-1)*DG82","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI82","v":0},null,null,null,null,{"$f":"1000000*(1/DN$75-1)*DN82","v":0},null,{"$f":"1000000/DP$75*DP82","v":0},null,null,null,null,{"$f":"1000000*(1/DU$75-1)*DU82","v":0},null,{"$f":"1000000/DW$75*DW82","v":0},null,null,null,null,null,{"$f":"1000000*(1/EC$75-1)*EC82","v":0},null,{"$f":"1000000/EE$75*EE82","v":0}]
["     Gasoline",{"$f":"1000000*(1/B$75-1)*B83","v":0},null,{"$f":"1000000/D$75*D83","v":0},null,null,null,null,{"$f":"1000000*(1/I$75-1)*I83","v":0},null,{"$f":"1000000/K$75*K83","v":0},null,null,null,null,null,{"$f":"1000000*(1/Q$75-1)*Q83","v":0},null,{"$f":"1000000*(1/S$75-1)*S83","v":0},null,{"$f":"1000000/U$75*U83","v":0},null,null,null,null,{"$f":"1000000*(1/Z$75-1)*Z83","v":0},null,{"$f":"1000000*(1/AB$75-1)*AB83","v":0},null,{"$f":"1000000/AD$75*AD83","v":0},null,null,null,null,{"$f":"1000000*(1/AI$75-1)*AI83","v":0},null,{"$f":"1000000/AK$75*AK83","v":0},null,null,null,null,{"$f":"1000000*(1/AP$75-1)*AP83","v":0},null,{"$f":"1000000/AR$75*AR83","v":0},null,null,null,null,null,{"$f":"1000000*(1/AX$75-1)*AX83","v":0},null,{"$f":"1000000/AZ$75*AZ83","v":0},null,null,null,null,{"$f":"1000000*(1/BE$75-1)*BE83","v":0},null,{"$f":"1000000*(1/BG$75-1)*BG83","v":0},null,{"$f":"1000000/BI$75*BI83","v":0},null,null,null,null,{"$f":"1000000*(1/BN$75-1)*BN83","v":0},null,{"$f":"1000000*(1/BP$75-1)*BP83","v":0},null,{"$f":"1000000/BR$75*BR83","v":0},null,null,null,null,{"$f":"1000000*(1/BW$75-1)*BW83","v":0},null,{"$f":"1000000/BY$75*BY83","v":0},null,null,null,null,{"$f":"1000000*(1/CD$75-1)*CD83","v":0},null,{"$f":"1000000/CF$75*CF83","v":0},null,null,null,null,null,{"$f":"1000000*(1/CL$75-1)*CL83","v":0},null,{"$f":"1000000/CN$75*CN83","v":0},null,null,null,null,{"$f":"1000000*(1/CS$75-1)*CS83","v":0},null,{"$f":"1000000*(1/CU$75-1)*CU83","v":0},null,null,null,null,{"$f":"1000000*(1/CZ$75-1)*CZ83","v":0},null,{"$f":"1000000*(1/DB$75-1)*DB83","v":0},null,null,null,null,{"$f":"1000000*(1/DG$75-1)*DG83","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI83","v":0},null,null,null,null,{"$f":"1000000*(1/DN$75-1)*DN83","v":0},null,{"$f":"1000000/DP$75*DP83","v":0},null,null,null,null,{"$f":"1000000*(1/DU$75-1)*DU83","v":0},null,{"$f":"1000000/DW$75*DW83","v":0},null,null,null,null,null,{"$f":"1000000*(1/EC$75-1)*EC83","v":0},null,{"$f":"1000000/EE$75*EE83","v":0}]
["     Natural gas: process fuel",{"$f":"(1000000/B$75-(B91+B92+B93+B98+B100))*(1-B78)","v":265625.00000000006},null,{"$f":"1000000/D$75*D84","v":1250000},null,null,null,null,{"$f":"(1000000/I$75-(I91+I92+I93+I100))*(1-I78)","v":265625.00000000006},null,{"$f":"1000000/K$75*K84","v":1250000},null,null,null,null,null,{"$f":"1000000*(1/Q$75-1)*Q84","v":0},null,{"$f":"1000000*(1/S$75-1)*S84","v":0},null,{"$f":"1000000/U$75*U84","v":0},null,null,null,null,{"$f":"1000000*(1/Z$75-1)*Z84","v":0},null,{"$f":"1000000*(1/AB$75-1)*AB84","v":0},null,{"$f":"1000000/AD$75*AD84","v":0},null,null,null,null,{"$f":"(1000000/AI$75-(AI91+AI92+AI93+AI100))*(1-AI78)","v":0},null,{"$f":"1000000/AK$75*AK84","v":1250000},null,null,null,null,{"$f":"(1000000/AP$75-(AP91+AP92+AP93+AP100))*(1-AP78)","v":0},null,{"$f":"1000000/AR$75*AR84","v":1250000},null,null,null,null,null,{"$f":"(1000000/AX$75-(AX91+AX92+AX93+AX100))*(1-AX78)","v":0},null,{"$f":"1000000/AZ$75*AZ84","v":1250000},null,null,null,null,{"$f":"1000000*(1/BE$75-1)*BE84","v":0},null,{"$f":"1000000*(1/BG$75-1)*BG84","v":0},null,{"$f":"1000000/BI$75*BI84","v":0},null,null,null,null,{"$f":"1000000*(1/BN$75-1)*BN84","v":0},null,{"$f":"1000000*(1/BP$75-1)*BP84","v":0},null,{"$f":"1000000/BR$75*BR84","v":0},null,null,null,null,{"$f":"(1000000/BW$75-(BW91+BW92+BW93+IF(Inputs!$G$138=2,0,1000000*(1/BW$75-1)*BW88)))*(1-BW78)","v":0},null,{"$f":"1000000/BY$75*BY84","v":1250000},null,null,null,null,{"$f":"(1000000/CD$75-(CD91+CD92+CD93+CD100))*(1-CD78)","v":0},null,{"$f":"1000000/CF$75*CF84","v":1250000},null,null,null,null,null,{"$f":"(1000000/CL$75-(CL91+CL92+CL93+IF(Inputs!$I$138=2,0,1000000*(1/CL$75-1)*CL88)))*(1-CL78)","v":0},null,{"$f":"1000000/CN$75*CN84","v":1250000},null,null,null,null,{"$f":"1000000*(1/CS$75-1)*CS84","v":0},null,{"$f":"1000000*(1/CU$75-1)*CU84","v":0},null,null,null,null,{"$f":"1000000*(1/CZ$75-1)*CZ84","v":0},null,{"$f":"1000000*(1/DB$75-1)*DB84","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/DI$75-1)*DI84","v":0},null,null,null,null,{"$f":"(1000000/DN$75-(DN91+DN92+DN93+DN100))*(1-DN78)","v":0},null,{"$f":"1000000/DP$75*DP84","v":1250000},null,null,null,null,{"$f":"(1000000/DU$75-(DU91+DU92+DU93+DU100))*(1-DU78)","v":0},null,{"$f":"1000000/DW$75*DW84","v":1250000},null,null,null,null,null,{"$f":"(1000000/EC$75-(EC91+EC92+EC93+EC100))*(1-EC78)","v":0},null,{"$f":"1000000/EE$75*EE84","v":1250000}]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/Q$75-(Q91+Q92+Q93+Q94+Q100))*(1-Q78)","v":0},"Biomass",{"$f":"1000000*(1/S$75-1)-(S91+S92+S93+S94+S98+S100)","v":0},"Biomass",{"$f":"1000000/U$75*U85","v":1250000},"Biomass",null,null,null,{"$f":"(1000000/Z$75-(Z91+Z92+Z93+Z94+IF(Inputs!$K$136=2,0,1000000*(1/Z$75-1)*Z88)))*(1-Z78)","v":0},null,{"$f":"1000000*(1/AB$75-1)-(AB91+AB92+AB93+AB94+AB98+AB100)","v":0},null,{"$f":"1000000/AD$75*AD85","v":1250000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/BE$75-(BE91+BE92+BE93+BE94+BE100))*(1-BE78)","v":0},"Biomass",{"$f":"1000000*(1/BG$75-1)-(BG91+BG92+BG93+BG94+BG98+BG100)","v":0},"Biomass",{"$f":"1000000/BI$75*BI85","v":1250000},"Biomass",null,null,null,{"$f":"(1000000/BN$75-(BN91+BN92+BN93+BN94+IF(Inputs!$K$137=2,0,1000000*(1/BN$75-1)*BN88)))*(1-BN78)","v":0},null,{"$f":"1000000*(1/BP$75-1)-(BP91+BP92+BP93+BP94+BP98+BP100)","v":0},null,{"$f":"1000000/BR$75*BR85","v":1250000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/CS$75-(CS91+CS92+CS93+CS94+IF(Inputs!$J$138=2,0,1000000*(1/CS$75-1)*CS88)))*(1-CS78)","v":0},"Biomass",{"$f":"1000000*(1/CU$75-1)-(CU91+CU92+CU93+CU94+CU98+CU100)","v":0},"Biomass",null,null,null,{"$f":"(1000000/CZ$75-(CZ91+CZ92+CZ93+CZ94+IF(Inputs!$K$138=2,0,1000000*(1/CZ$75-1)*CZ88)))*(1-CZ78)","v":0},null,{"$f":"1000000*(1/DB$75-1)-(DB91+DB92+DB93+DB94+DB98+DB100)","v":0},null,null,null,null,{"$f":"(1000000/DG$75-(DG91+DG92+DG93+DG94+IF(Inputs!$L$138=2,0,1000000*(1/DG$75-1)*DG88)))*(1-DG78)","v":0},null,{"$f":"1000000*(1/DI$75-1)-(DI91+DI92+DI93+DI94+DI98+DI100)","v":0}]
["     Natural gas: feed loss",{"$f":"(1000000/B$75-(B91+B92+B93+B98+B100))*B78-1000000","v":296875},null,null,null,null,null,null,{"$f":"(1000000/I$75-(I91+I92+I93+I98+I100))*I78-1000000","v":296875},null,null,null,null,null,null,null,{"$f":"(1000000/Q$75-(Q91+Q92+Q93+Q94+Q98+Q100))*Q78-1000000","v":724137.93103448278},"Biomass: feed loss",null,null,null,null,null,null,null,{"$f":"(1000000/Z$75-(Z91+Z92+Z93+Z94+Z98+IF(Inputs!$K$136=2,0,1000000*(1/Z$75-1)*Z88)))*Z78-1000000","v":724137.93103448278},"Coal feed loss",null,null,null,null,null,null,null,{"$f":"(1000000/AI$75-(AI91+AI92+AI93+AI98+AI100))*AI78-1000000","v":470588.23529411759},null,null,null,null,null,null,{"$f":"(1000000/AP$75-(AP91+AP92+AP93+AP98+AP100))*AP78-1000000","v":481481.48148148134},null,null,null,null,null,null,null,{"$f":"(1000000/AX$75-(AX91+AX92+AX93+AX98+AX100))*AX78-1000000","v":427714.28571428568},null,null,null,null,null,null,{"$f":"(1000000/BE$75-(BE91+BE92+BE93+BE94+BE98+BE100))*BE78-1000000","v":821493.62477231305},"Biomass: feed loss",null,null,null,null,null,null,null,{"$f":"(1000000/BN$75-(BN91+BN92+BN93+BN94+BN98+IF(Inputs!$K$137=2,0,1000000*(1/BN$75-1)*BN88)))*BN78-1000000","v":821493.62477231305},"Coal feed loss",null,null,null,null,null,null,null,{"$f":"(1000000/BW$75-(BW91+BW92+BW93+IF(Inputs!$G$138=2,0,1000000*(1/BW$75-1)*BW88))*BW78-BW98)-1000000","v":815727.27272727271},null,null,null,null,null,null,{"$f":"(1000000/CD$75-(CD91+CD92+CD93+CD100)*CD78-CD98)-1000000","v":585539.68253968237},null,null,null,null,null,null,null,{"$f":"(1000000/CL$75-(CL91+CL92+CL93+IF(Inputs!$I$138=2,0,1000000*(1/CL$75-1)*CL88))*CL78-CL98)-1000000","v":585539.68253968237},null,null,null,null,null,null,{"$f":"(1000000/CS$75-(CS91+CS92+CS93+CS94+CS98+IF(Inputs!$J$138=2,0,1000000*(1/CS$75-1)*CS88)))*CS78-1000000","v":1000000},"Biomass: feed loss",null,null,null,null,null,{"$f":"(1000000/CZ$75-(CZ91+CZ92+CZ93+CZ94+CZ95+IF(Inputs!$K$138=2,0,1000000*(1/CZ$75-1)*CZ88)))*CZ78-1000000","v":1000000},"Coal: feed loss",null,null,null,null,null,{"$f":"1000000*(1/DG$75-1)*DG85","v":839688.48983066902},"Coal, feed loss",null,null,null,null,null,{"$f":"(1000000/DN$75-(DN91+DN92+DN93+DN100)*DN78-DN98)-1000000","v":815727.27272727271},null,null,null,null,null,null,{"$f":"(1000000/DU$75-(DU91+DU92+DU93+DU100)*DU78-DU98)-1000000","v":585539.68253968237},null,null,null,null,null,null,null,{"$f":"(1000000/EC$75-(EC91+EC92+EC93+EC100)*EC78-EC98)-1000000","v":585539.68253968237}]
["     Natural gas flared",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+I94+I96+I101)","v":-1562500},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+AP94+AP96+AP101)","v":-1481481.4814814813},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+CD94+CD96+CD101)","v":-1585539.6825396824},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/DG$75-1)*DG84","v":160311.51016933098},"Biomass, feed loss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+DU94+DU96+DU101)","v":-1585539.6825396824}]
["     N-butane",null,null,null,null,null,null,null,{"$f":"1000000*(1/I$75-1)*I86","v":0},null,null,null,null,null,null,null,{"$f":"1000000*(1/Q$75-1)*Q86","v":0},null,{"$f":"1000000*(1/S$75-1)*S86","v":0},null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AB$75-1)*AB86","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/BE$75-1)*BE86","v":0},null,{"$f":"1000000*(1/BG$75-1)*BG86","v":0},null,null,null,null,null,null,null,null,{"$f":"1000000*(1/BP$75-1)*BP86","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/BW$75-1)*BW86","v":2454.5454545454545},null,null,null,null,null,null,{"$f":"1000000*(1/CD$75-1)*CD86","v":1761.9047619047617},null,null,null,null,null,null,null,{"$f":"1000000*(1/CL$75-1)*CL86","v":1761.9047619047617},null,null,null,null,null,null,{"$f":"1000000*(1/CS$75-1)*CS86","v":0},null,{"$f":"1000000*(1/CU$75-1)*CU86","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/DB$75-1)*DB86","v":0},null,null,null,null,{"$f":"(1000000/DG$75-(DG91+DG92+DG93+DG94+IF(Inputs!$L$138=2,0,1000000*(1/DG$75-1)*DG88)))*(1-DG78)","v":0},"Biomass",{"$f":"1000000*(1/DI$75-1)*DI86","v":0},"Biomass",null,null,null,{"$f":"1000000*(1/DN$75-1)*DN86","v":2454.5454545454545},null,null,null,null,null,null,{"$f":"1000000*(1/DU$75-1)*DU86","v":1761.9047619047617},null,null,null,null,null,null,null,{"$f":"1000000*(1/EC$75-1)*EC86","v":1761.9047619047617}]
["     Hydrogen"]
["     Electricity",{"$f":"IF(Inputs!$G$136=2,0,1000000*(1/B$75-1)*B88)","v":0},null,null,null,null,null,null,{"$f":"IF(Inputs!$H$136=2,0,1000000*(1/I$75-1)*I88)","v":0},null,null,null,null,null,null,null,{"$f":"IF(Inputs!$J$136=2,0,1000000*(1/Q$75-1)*Q88)","v":0},null,{"$f":"IF(Inputs!$J$136=2,0,1000000*(1/S$75-1)*S88)","v":0},null,null,null,null,null,null,{"$f":"IF(Inputs!$K$136=2,0,1000000*(1/Z$75-1)*Z88-AA117/T2g*Fuel_Specs!$B$95*Inputs!$F$819*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$K$136=2,0,1000000*(1/AB$75-1)*AB88)","v":0},null,null,null,null,null,null,{"$f":"IF(Inputs!$G$137=2,0,1000000*(1/AI$75-1)*AI88)","v":0},null,{"$f":"1000000/AK$75*AK88","v":0},null,null,null,null,{"$f":"IF(Inputs!$H$137=2,0,1000000*(1/AP$75-1)*AP88)","v":0},null,{"$f":"1000000/AR$75*AR88","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$I$137=2,0,1000000*(1/AX$75-1)*AX88)","v":857.14285714285722},null,{"$f":"1000000/AZ$75*AZ88","v":0},null,null,null,null,{"$f":"IF(Inputs!$J$137=2,0,1000000*(1/BE$75-1)*BE88)","v":0},null,{"$f":"IF(Inputs!$J$137=2,0,1000000*(1/BG$75-1)*BG88)","v":0},null,null,null,null,null,null,{"$f":"IF(Inputs!$K$137=2,0,1000000*(1/BN$75-1)*BN88-BO117/T2g*Fuel_Specs!$B$95*Inputs!$F$820*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$K$137=2,0,1000000*(1/BP$75-1)*BP88)","v":0},null,null,null,null,null,null,{"$f":"IF(Inputs!$G$138=2,0,1000000*(1/BW$75-1)*BW88-BX117/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"1000000/BY$75*BY88","v":0},null,null,null,null,{"$f":"IF(Inputs!$H$138=2,0,1000000*(1/CD$75-1)*CD88)","v":0},null,{"$f":"1000000/CF$75*CF88","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$I$138=2,0,1000000*(1/CL$75-1)*CL88-CM117/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"1000000/CN$75*CN88","v":0},null,null,null,null,{"$f":"IF(Inputs!$J$138=2,0,1000000*(1/CS$75-1)*CS88-CT117/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$J$138=2,0,1000000*(1/CU$75-1)*CU88)","v":0},null,null,null,null,{"$f":"IF(Inputs!$K$138=2,0,1000000*(1/CZ$75-1)*CZ88-DA117/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$K$138=2,0,1000000*(1/DB$75-1)*DB88)","v":0},null,null,null,null,{"$f":"IF(Inputs!$L$138=2,0,1000000*(1/DG$75-1)*DG88-DH117/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$L$138=2,0,1000000*(1/DI$75-1)*DI88)","v":0},null,null,null,null,{"$f":"IF(Inputs!$G$139=2,0,1000000*(1/DN$75-1)*DN88)","v":0},null,{"$f":"1000000/DP$75*DP88","v":0},null,null,null,null,{"$f":"IF(Inputs!$H$139=2,0,1000000*(1/DU$75-1)*DU88)","v":0},null,{"$f":"1000000/DW$75*DW88","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$I$139=2,0,1000000*(1/EC$75-1)*EC88)","v":0},null,{"$f":"1000000/EE$75*EE88","v":0}]
["     Feedstock loss",{"$f":"1000000*(1/B$75-1)*B89","v":0},null,null,null,null,{"$f":"1000000*(G$77-1)","v":249.14986693280738},{"$f":"1000000*(H$77-1)","v":0},{"$f":"1000000*(1/I$75-1)*I89","v":0},null,null,null,null,null,{"$f":"1000000*(O$77-1)","v":249.14986693280738},{"$f":"1000000*(P$77-1)","v":0},{"$f":"1000000*(1/Q$75-1)*Q89","v":0},null,{"$f":"1000000*(1/S$75-1)*S89","v":0},null,null,null,null,{"$f":"1000000*(X$77-1)","v":249.14986693280738},{"$f":"1000000*(Y$77-1)","v":0},{"$f":"1000000*(1/Z$75-1)*Z89","v":0},null,{"$f":"1000000*(1/AB$75-1)*AB89","v":0},null,null,null,null,{"$f":"1000000*(AG$77-1)","v":249.14986693280738},{"$f":"1000000*(AH$77-1)","v":0},{"$f":"1000000*(1/AI$75-1)*AI89","v":0},null,{"$f":"1000000*(1/AK$75-1)*AK89","v":0},null,null,{"$f":"1000000*(AN$77-1)","v":35.811845115141239},{"$f":"1000000*(AO$77-1)","v":0},{"$f":"1000000*(1/AP$75-1)*AP89","v":0},null,{"$f":"1000000*(1/AR$75-1)*AR89","v":0},null,null,null,{"$f":"1000000*(AV$77-1)","v":35.811845115141239},{"$f":"1000000*(AW$77-1)","v":0},{"$f":"1000000*(1/AX$75-1)*AX89","v":0},null,{"$f":"1000000*(1/AZ$75-1)*AZ89","v":0},null,null,{"$f":"1000000*(BC$77-1)","v":35.811845115141239},{"$f":"1000000*(BD$77-1)","v":0},{"$f":"1000000*(1/BE$75-1)*BE89","v":0},null,{"$f":"1000000*(1/BG$75-1)*BG89","v":0},null,null,null,null,{"$f":"1000000*(BL$77-1)","v":35.811845115141239},{"$f":"1000000*(BM$77-1)","v":0},{"$f":"1000000*(1/BN$75-1)*BN89","v":0},null,{"$f":"1000000*(1/BP$75-1)*BP89","v":0},null,null,null,null,{"$f":"1000000*(BU$77-1)","v":35.811845115141239},{"$f":"1000000*(BV$77-1)","v":0},{"$f":"1000000*(1/BW$75-1)*BW89","v":0},null,{"$f":"1000000*(1/BY$75-1)*BY89","v":0},null,null,{"$f":"1000000*(CB$77-1)","v":44.557272124601255},{"$f":"1000000*(CC$77-1)","v":0},{"$f":"1000000*(1/CD$75-1)*CD89","v":0},null,{"$f":"1000000*(1/CF$75-1)*CF89","v":0},null,null,null,{"$f":"1000000*(CJ$77-1)","v":44.557272124601255},{"$f":"1000000*(CK$77-1)","v":0},{"$f":"1000000*(1/CL$75-1)*CL89","v":0},null,{"$f":"1000000*(1/CN$75-1)*CN89","v":0},null,null,{"$f":"1000000*(CQ$77-1)","v":44.557272124601255},{"$f":"1000000*(CR$77-1)","v":0},{"$f":"1000000*(1/CS$75-1)*CS89","v":0},null,{"$f":"1000000*(1/CU$75-1)*CU89","v":0},null,null,{"$f":"1000000*(CX$77-1)","v":44.557272124601255},{"$f":"1000000*(CY$77-1)","v":0},{"$f":"1000000*(1/CZ$75-1)*CZ89","v":0},null,{"$f":"1000000*(1/DB$75-1)*DB89","v":0},null,null,{"$f":"1000000*(DE$77-1)","v":44.557272124601255},{"$f":"1000000*(DF$77-1)","v":0},{"$f":"1000000*(1/DG$75-1)*DG89","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI89","v":0},null,null,{"$f":"1000000*(DL$77-1)","v":44.557272124601255},{"$f":"1000000*(DM$77-1)","v":0},{"$f":"1000000*(1/DN$75-1)*DN89","v":0},null,{"$f":"1000000*(1/DP$75-1)*DP89","v":0},null,null,{"$f":"(DS77-1)*1000000","v":830.78403621272832},{"$f":"(DT77-1)*1000000","v":0},{"$f":"1000000*(1/DU$75-1)*DU89","v":0},null,{"$f":"1000000*(1/DW$75-1)*DW89","v":0},null,null,null,{"$f":"(EA77-1)*1000000","v":830.78403621272832},{"$f":"(EB77-1)*1000000","v":0},{"$f":"1000000*(1/EC$75-1)*EC89","v":0},null,{"$f":"1000000*(1/EE$75-1)*EE89","v":0},null,null,{"$f":"(EH77-1)*1000000","v":830.78403621272832},{"$f":"(EI77-1)*1000000","v":0}]
["     Total energy",{"$f":"B$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(B$94+B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*(1+IF(Inputs!$F$136=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50)*NG!$T$25+NG!$T50,(NG!$K50*NG!$L$25+NG!$L50)*NG!$T$25+NG!$T50)/1000000)+B$98*(1+IF(Inputs!$F$136=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50)*NG!$T$25+NG!$T50,(NG!$K50*NG!$L$25+NG!$L50)*NG!$T$25+NG!$T50)/1000000)+B$100*(Electric!$B171+Electric!$C171)/1000000+B$101","v":605351.85578964697},null,{"$f":"D$94*(1+(IF(Inputs!$F$136=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50)*NG!$T$25+NG!$T50,(NG!$K50*NG!$L$25+NG!$L50)*NG!$T$25+NG!$T50))/1000000)+D$101","v":1345226.3461992156},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8426.5729910824921},{"$f":"'T&D'!AF200+'T&D'!AG200+G101","v":25393.765132629331},{"$f":"H101","v":0},{"$f":"I$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+I$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+I$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(I$94+I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$T$25+NG!$T50)/1000000)+I$98*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$T$25+NG!$T50)/1000000)+I$100*(Electric!$B171+Electric!$C171)/1000000+I$101","v":605376.89031919197},null,{"$f":"K$94*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$T$25+NG!$T50)/1000000)+K$101","v":1345281.9784870932},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8426.5729910824921},null,{"$f":"'T&D'!AF200+'T&D'!AG200+O101","v":25393.765132629331},{"$f":"P101","v":0},{"$f":"Q$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+Q$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+Q$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+Q$94*(1+NG!$B81/1000000)+Q$100*(Electric!$B171+Electric!$C171)/1000000+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$147*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$147*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$147*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$147*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$147*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+Q$101","v":749321.53533863858},null,{"$f":"S$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+S$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+S$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+S$94*(1+NG!$B81/1000000)+S$100*(Electric!$B171+Electric!$C171)/1000000+(S$95+S$96)*(Inputs!$F$147*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$147*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$147*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$147*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$147*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$147*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+S$101","v":0},null,{"$f":"U$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+U$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+U$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+U$94*(1+NG!$B81/1000000)+U$100*(Electric!$B171+Electric!$C171)/1000000+(U$95+U$96)*(Inputs!$F$147*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$147*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$147*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$147*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$147*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$147*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+U$101","v":1293471.6979059833},null,{"$f":"IF($A$20=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$DF171+Electric!$DG171)/1000000*kWh2BTU))","v":8426.5729910824921},{"$f":"'T&D'!$AF200+'T&D'!$AG200+X101","v":25393.765132629331},{"$f":"Y101","v":0},{"$f":"Z$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+Z$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+Z$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+Z$94*(1+NG!$B81/1000000)+Z$100*(Electric!$B171+Electric!$C171)/1000000+(Z$95+Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*(1+Coal!$D63/1000000)+Z$101","v":739867.39230922633},null,{"$f":"AB$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AB$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AB$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AB$94*(1+NG!$B81/1000000)+AB$100*(Electric!$B171+Electric!$C171)/1000000+AB$95*(1+Coal!$D63/1000000)+AB$101","v":0},null,{"$f":"AD$95*(1+Coal!$D63/1000000)+AD$101","v":1277152.0462480693},null,{"$f":"IF($A$25=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU))","v":8426.5729910824921},{"$f":"'T&D'!$AF200+'T&D'!$AG200+AG101","v":25393.765132629331},{"$f":"AH101","v":0},{"$f":"AI$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AI$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AI$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(AI$94+AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(1+IF(Inputs!$F$137=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50)*NG!$U$25+NG!$U50,(NG!$K50*NG!$L$25+NG!$L50)*NG!$U$25+NG!$U50)/1000000)+AI$98*(1+IF(Inputs!$F$137=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50)*NG!$U$25+NG!$U50,(NG!$K50*NG!$L$25+NG!$L50)*NG!$U$25+NG!$U50)/1000000)+AI$100*(Electric!$B171+Electric!$C171)/1000000+AI$101","v":506438.15386323404},null,{"$f":"AK$94*(1+IF(Inputs!$F$137=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50)*NG!$U$25+NG!$U50,(NG!$K50*NG!$L$25+NG!$L50)*NG!$U$25+NG!$U50)/1000000)+AK$101","v":1345226.3461992156},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8426.5729910824921},{"$f":"'T&D'!AH200+'T&D'!AI200+AN101","v":21880.689175572963},{"$f":"AO101","v":0},{"$f":"AP$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AP$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AP$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(AP$94+AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$U$25+NG!$U50)/1000000)+AP$98*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$U$25+NG!$U50)/1000000)+AP$100*(Electric!$B171+Electric!$C171)/1000000+AP$101","v":518182.68800984311},null,{"$f":"AR$94*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$U$25+NG!$U50)/1000000)+AR$101","v":1345281.9784870932},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8426.5729910824921},null,{"$f":"'T&D'!AH200+'T&D'!AI200+AV101","v":21880.689175572963},{"$f":"AW101","v":0},{"$f":"AX$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AX$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AX$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(AX$94+AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(1+(NG!$U$25*RNG!$Q396+NG!$U50)/1000000)+AX$98*(1+(NG!$U$25*RNG!$Q396+NG!$U50)/1000000)+AX$100*(Electric!$B171+Electric!$C171)/1000000+AX$101","v":77385.251226905748},null,{"$f":"AZ$94*(1+(NG!$U$25*RNG!$Q396+NG!$U50)/1000000)+AZ$101","v":219972.96678308741},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8426.5729910824921},{"$f":"'T&D'!AH200+'T&D'!AI200+BC101","v":21880.689175572963},{"$f":"BD101","v":0},{"$f":"BE$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BE$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BE$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BE$94*(1+NG!$B81/1000000)+BE$100*(Electric!$B171+Electric!$C171)/1000000+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$148*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$148*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$148*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$148*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$148*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+BE$101","v":850063.00292254752},null,{"$f":"BG$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BG$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BG$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BG$94*(1+NG!$B81/1000000)+BG$100*(Electric!$B171+Electric!$C171)/1000000+(BG$95+BG$96)*(Inputs!$F$148*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$148*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$148*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$148*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$148*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$148*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+BG$101","v":0},null,{"$f":"BI$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BI$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BI$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BI$94*(1+NG!$B81/1000000)+BI$100*(Electric!$B171+Electric!$C171)/1000000+(BI$95+BI$96)*(Inputs!$F$148*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$148*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$148*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$148*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$148*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$148*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+BI$101","v":1293471.6979059833},null,{"$f":"IF($A$20=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$DF171+Electric!$DG171)/1000000*kWh2BTU))","v":8426.5729910824921},{"$f":"'T&D'!$AH200+'T&D'!$AI200+BL101","v":21880.689175572963},{"$f":"BM101","v":0},{"$f":"BN$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BN$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BN$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BN$94*(1+NG!$B81/1000000)+BN$100*(Electric!$B171+Electric!$C171)/1000000+(BN$95+BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*(1+Coal!$D63/1000000)+BN$101","v":839337.81108616258},null,{"$f":"BP$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BP$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BP$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BP$94*(1+NG!$B81/1000000)+BP$100*(Electric!$B171+Electric!$C171)/1000000+BP$95*(1+Coal!$D63/1000000)+BP$101","v":0},null,{"$f":"BR$95*(1+Coal!$D63/1000000)+BR$101","v":1277152.0462480693},null,{"$f":"IF($A$25=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU))","v":8426.5729910824921},{"$f":"'T&D'!$AH200+'T&D'!$AI200+BU101","v":21880.689175572963},{"$f":"BV101","v":0},{"$f":"BW$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BW$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BW$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(BW$94+BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU))*(1+(IF(Inputs!$F$138=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50),(NG!$K50*NG!$L$25+NG!$L50))*NG!$X$25+NG!$X50)/1000000)+BW$98*(1+(IF(Inputs!$F$138=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50),(NG!$K50*NG!$L$25+NG!$L50))*NG!$X$25+NG!$X50)/1000000)+BW$100*(Electric!$B171+Electric!$C171)/1000000+BW$101","v":880511.79023948649},null,{"$f":"BY$94*(1+(IF(Inputs!$F$138=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50),(NG!$K50*NG!$L$25+NG!$L50))*NG!$X$25+NG!$X50)/1000000)+BY$101","v":1345226.3461992156},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8426.5729910824921},{"$f":"'T&D'!AJ200+'T&D'!AK200+CB101","v":16498.654179133864},{"$f":"CC101","v":0},{"$f":"CD$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CD$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CD$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(CD$94+CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU))*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+CD$98*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+CD$100*(Electric!$B171+Electric!$C171)/1000000+CD$101","v":632068.99306695152},null,{"$f":"CF$94*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+CF$101","v":1345281.9784870932},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8426.5729910824921},null,{"$f":"'T&D'!AJ200+'T&D'!AK200+CJ101","v":16498.654179133864},{"$f":"CK101","v":0},{"$f":"CL$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CL$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CL$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(CL$94+CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU))*(1+(NG!$X$25*RNG!$Q396+NG!$X50)/1000000)+CL$98*(1+IF(Inputs!$F$138=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)+NG!$I50),(NG!$K50+NG!$L50))/1000000)+CL$100*(Electric!$B171+Electric!$C171)/1000000+CL$101","v":104933.75815568371},null,{"$f":"CN$94*(1+(NG!$X$25*RNG!$Q396+NG!$X50)/1000000)+CN$101","v":219972.96678308741},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8426.5729910824921},{"$f":"'T&D'!AJ200+'T&D'!AK200+CQ101","v":16498.654179133864},{"$f":"CR101","v":0},{"$f":"CS$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CS$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CS$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CS$94*(1+NG!$B81/1000000)+CS$100*(Electric!$B171+Electric!$C171)/1000000+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$149*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$149*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$149*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$149*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$149*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+CS$101","v":1034777.3583247865},null,{"$f":"CU$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CU$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CU$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CU$94*(1+NG!$B81/1000000)+CU$100*(Electric!$B171+Electric!$C171)/1000000+(CU$95+CU$96)*(Inputs!$F$149*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$149*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$149*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$149*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$149*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$149*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+CU$101","v":0},null,{"$f":"IF($A$20=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$DF171+Electric!$DG171)/1000000*kWh2BTU))","v":8426.5729910824921},{"$f":"'T&D'!AJ200+'T&D'!AK200+CX101","v":16498.654179133864},{"$f":"CY101","v":0},{"$f":"CZ$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CZ$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CZ$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CZ$94*(1+NG!$B81/1000000)+CZ$100*(Electric!$B171+Electric!$C171)/1000000+(CZ$95+CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*(1+Coal!$D63/1000000)+CZ$101","v":1021721.6369984554},null,{"$f":"DB$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DB$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DB$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DB$94*(1+NG!$B81/1000000)+DB$100*(Electric!$B171+Electric!$C171)/1000000+DB$95*(1+Coal!$D63/1000000)+DB$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU))","v":8426.5729910824921},{"$f":"'T&D'!AJ200+'T&D'!AK200+DE101","v":16498.654179133864},{"$f":"DF101","v":0},{"$f":"DG$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DG$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DG$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*((Inputs!$F$149*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$149*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$149*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$149*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$149*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$149*(1+EtOH!$CZ371/Fuel_Specs!$B$73)))+DG$100*(Electric!$B171+Electric!$C171)/1000000+(DG$96+DG$95+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*(1+Coal!$D63/1000000)+DG$101","v":1023814.6194006295},null,{"$f":"DI$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DI$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DI$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(DI$97+DI$98)*((Inputs!$F$149*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$149*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$149*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$149*(1+EtOH!$CB371/Fuel_Specs!$B$71)+Inputs!$J$149*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+Inputs!$K$149*(1+EtOH!$CZ371/Fuel_Specs!$B$73)))+DI$100*(Electric!$B171+Electric!$C171)/1000000+(DI$96+DI$95)*(1+Coal!$D63/1000000)+DI$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$DF171+Electric!$DG171)/1000000*kWh2BTU*$B$37+(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU*$B$36))","v":8426.5729910824921},{"$f":"'T&D'!AJ200+'T&D'!AK200+DL101","v":16498.654179133864},{"$f":"DM101","v":0},{"$f":"DN$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DN$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DN$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(DN$94+DN$96+IF(B$44=1,0,DN79+DQ$79*kWh2BTU))*(1+(IF(Inputs!$F$139=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50),(NG!$K50*NG!$L$25+NG!$L50))*NG!$X$25+NG!$X50)/1000000)+DN$98*(1+(IF(Inputs!$F$139=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50),(NG!$K50*NG!$L$25+NG!$L50))*NG!$X$25+NG!$X50)/1000000)+DN$100*(Electric!$B171+Electric!$C171)/1000000+DN$101","v":880511.79023948649},null,{"$f":"DP$94*(1+(IF(Inputs!$F$139=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50),(NG!$K50*NG!$L$25+NG!$L50))*NG!$X$25+NG!$X50)/1000000)+DP$101","v":1345226.3461992156},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8426.5729910824921},{"$f":"'T&D'!AL200+'T&D'!AM200+DS101","v":6608.433319807551},{"$f":"DT$101","v":0},{"$f":"DU$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DU$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DU$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(DU$94+DU$96+IF(C$44=1,0,DU79+DX$79*kWh2BTU))*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+DU$98*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+DU$100*(Electric!$B171+Electric!$C171)/1000000+DU$101","v":632068.99306695152},null,{"$f":"DW$94*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+DW$101","v":1345281.9784870932},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8426.5729910824921},null,{"$f":"'T&D'!AL200+'T&D'!AM200+EA101","v":6608.433319807551},{"$f":"EB$101","v":0},{"$f":"EC$91*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EC$92*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EC$93*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(EC$94+EC$96+IF(B$44=1,0,EC79+EF$79*kWh2BTU))*(1+(RNG!$Q396*NG!$X$25+NG!$X50)/1000000)+EC$98*(1+(RNG!$Q396*NG!$X$25+NG!$X50)/1000000)+EC$100*(Electric!$B171+Electric!$C171)/1000000+EC$101","v":103352.37804411723},null,{"$f":"EE$94*(1+(RNG!$Q396*NG!$X$25+NG!$X50)/1000000)+EE$101","v":219972.96678308741},null,{"$f":"IF($A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8426.5729910824921},{"$f":"'T&D'!AL200+'T&D'!AM200+EH101","v":6608.433319807551},{"$f":"EI$101","v":0}]
["     Fossil fuels",{"$f":"B$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(B$94+B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*(1+IF(Inputs!$F$136=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51)*NG!$T$25+NG!$T51,(NG!$K51*NG!$L$25+NG!$L51)*NG!$T$25+NG!$T51)/1000000)+B$98*(1+IF(Inputs!$F$136=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51)*NG!$T$25+NG!$T51,(NG!$K51*NG!$L$25+NG!$L51)*NG!$T$25+NG!$T51)/1000000)+B$100*(Electric!$B172+Electric!$C172)/1000000+B$101","v":604983.41728510964},null,{"$f":"D$94*(1+(IF(Inputs!$F$136=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51)*NG!$T$25+NG!$T51,(NG!$K51*NG!$L$25+NG!$L51)*NG!$T$25+NG!$T51))/1000000)+D$101","v":1344407.5939669104},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7152.4346505384892},{"$f":"'T&D'!AF201+'T&D'!AG201+G101","v":23911.102808276792},{"$f":"H101","v":0},{"$f":"I$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+I$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+I$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(I$94+I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*(((NG!$N51*NG!$O$25+NG!$O51)*NG!$T$25+NG!$T51)/1000000)+I$98*(1+((NG!$N51*NG!$O$25+NG!$O51)*NG!$T$25+NG!$T51)/1000000)+I$100*(Electric!$B172+Electric!$C172)/1000000","v":42426.435165841314},null,{"$f":"K$94*(((NG!$N51*NG!$O$25+NG!$O51)*NG!$T$25+NG!$T51)/1000000)","v":94280.967035202921},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7152.4346505384892},null,{"$f":"'T&D'!AF201+'T&D'!AG201","v":23661.952941343985},0,{"$f":"Q$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+Q$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+Q$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+Q$94*(1+NG!$B82/1000000)+Q$100*(Electric!$B172+Electric!$C172)/1000000+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ372/Fuel_Specs!$B$73)","v":25058.168116321052},null,{"$f":"S$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+S$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+S$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+S$94*(1+NG!$B82/1000000)+S$100*(Electric!$B172+Electric!$C172)/1000000+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ372/Fuel_Specs!$B$73)","v":0},null,{"$f":"U$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+U$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+U$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+U$94*(1+NG!$B82/1000000)+U$100*(Electric!$B172+Electric!$C172)/1000000+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ372/Fuel_Specs!$B$73)","v":43255.171153173244},null,{"$f":"IF($A$20=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$DF172+Electric!$DG172)/1000000*kWh2BTU))","v":7152.4346505384892},{"$f":"'T&D'!$AF201+'T&D'!$AG201","v":23661.952941343985},0,{"$f":"Z$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+Z$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+Z$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+Z$94*(1+NG!$B82/1000000)+Z$100*(Electric!$B172+Electric!$C172)/1000000+(Z$95+Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*(1+Coal!$D64/1000000)+Z$101","v":739295.07492868439},null,{"$f":"AB$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AB$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AB$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AB$94*(1+NG!$B82/1000000)+AB$100*(Electric!$B172+Electric!$C172)/1000000+AB$95*(1+Coal!$D64/1000000)+AB$101","v":0},null,{"$f":"AD$95*(1+Coal!$D64/1000000)+AD$101","v":1276164.1174364195},null,{"$f":"IF($A$25=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU))","v":7152.4346505384892},{"$f":"'T&D'!$AF201+'T&D'!$AG201+AG101","v":23911.102808276792},{"$f":"AH101","v":0},{"$f":"AI$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AI$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AI$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(AI$94+AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(1+IF(Inputs!$F$137=1,(NG!$G51*NG!$I$25+NG!$I51)*NG!$U$25+NG!$U51,(NG!$K51*NG!$L$25+NG!$L51)*NG!$U$25+NG!$U51)/1000000)+AI$98*(1+IF(Inputs!$F$137=1,(NG!$G51*NG!$I$25+NG!$I51)*NG!$U$25+NG!$U51,(NG!$K51*NG!$L$25+NG!$L51)*NG!$U$25+NG!$U51)/1000000)+AI$100*(Electric!$B172+Electric!$C172)/1000000+AI$101","v":505998.35508487269},null,{"$f":"AK$94*(1+IF(Inputs!$F$137=1,(NG!$G51*NG!$I$25+NG!$I51)*NG!$U$25+NG!$U51,(NG!$K51*NG!$L$25+NG!$L51)*NG!$U$25+NG!$U51)/1000000)+AK$101","v":1344058.1306941931},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7152.4346505384892},{"$f":"'T&D'!AH201+'T&D'!AI201+AN101","v":19834.698431223413},{"$f":"AO101","v":0},{"$f":"AP$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AP$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AP$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(AP$94+AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(((NG!$N51*NG!$O$25+NG!$O51)*NG!$U$25+NG!$U51)/1000000)+AP$98*(1+((NG!$N51*NG!$O$25+NG!$O51)*NG!$U$25+NG!$U51)/1000000)+AP$100*(Electric!$B172+Electric!$C172)/1000000","v":36315.63174689297},null,{"$f":"AR$94*(((NG!$N51*NG!$O$25+NG!$O51)*NG!$U$25+NG!$U51)/1000000)","v":94280.967035202921},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7152.4346505384892},null,{"$f":"'T&D'!AH201+'T&D'!AI201","v":19798.88658610827},0,{"$f":"AX$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AX$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AX$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(AX$94+AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(1+(NG!$U$25*RNG!$Q397+NG!$U51)/1000000)+AX$98*(1+(NG!$U$25*RNG!$Q397+NG!$U51)/1000000)+AX$100*(Electric!$B172+Electric!$C172)/1000000+AX$101","v":493663.80832574307},null,{"$f":"AZ$94*(1+(NG!$U$25*RNG!$Q397+NG!$U51)/1000000)+AZ$101","v":1437487.3197424903},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7152.4346505384892},{"$f":"'T&D'!AH201+'T&D'!AI201+BC101","v":19834.698431223413},{"$f":"BD101","v":0},{"$f":"BE$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BE$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BE$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BE$94*(1+NG!$B82/1000000)+BE$100*(Electric!$B172+Electric!$C172)/1000000+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ372/Fuel_Specs!$B$73)","v":28427.077872613663},null,{"$f":"BG$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BG$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BG$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BG$94*(1+NG!$B82/1000000)+BG$100*(Electric!$B172+Electric!$C172)/1000000+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ372/Fuel_Specs!$B$73)","v":0},null,{"$f":"BI$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BI$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BI$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BI$94*(1+NG!$B82/1000000)+BI$100*(Electric!$B172+Electric!$C172)/1000000+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ372/Fuel_Specs!$B$73)","v":43255.171153173244},null,{"$f":"IF($A$20=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$DF172+Electric!$DG172)/1000000*kWh2BTU))","v":7152.4346505384892},{"$f":"'T&D'!$AH201+'T&D'!$AI201","v":19798.88658610827},0,{"$f":"BN$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BN$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BN$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BN$94*(1+NG!$B82/1000000)+BN$100*(Electric!$B172+Electric!$C172)/1000000+(BN$95+BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*(1+Coal!$D64/1000000)+BN$101","v":838688.54930976313},null,{"$f":"BP$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BP$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BP$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BP$94*(1+NG!$B82/1000000)+BP$100*(Electric!$B172+Electric!$C172)/1000000+BP$95*(1+Coal!$D64/1000000)+BP$101","v":0},null,{"$f":"BR$95*(1+Coal!$D64/1000000)+BR$101","v":1276164.1174364195},null,{"$f":"IF($A$25=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU))","v":7152.4346505384892},{"$f":"'T&D'!$AH201+'T&D'!$AI201+BU101","v":19834.698431223413},{"$f":"BV101","v":0},{"$f":"BW$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BW$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BW$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(BW$94+BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU))*(1+(IF(Inputs!$F$138=1,(NG!$G51*NG!$I$25+NG!$I51),(NG!$K51*NG!$L$25+NG!$L51))*NG!$X$25+NG!$X51)/1000000)+BW$98*(1+(IF(Inputs!$F$138=1,(NG!$G51*NG!$I$25+NG!$I51),(NG!$K51*NG!$L$25+NG!$L51))*NG!$X$25+NG!$X51)/1000000)+BW$100*(Electric!$B172+Electric!$C172)/1000000+BW$101","v":879747.14009074459},null,{"$f":"BY$94*(1+(IF(Inputs!$F$138=1,(NG!$G51*NG!$I$25+NG!$I51),(NG!$K51*NG!$L$25+NG!$L51))*NG!$X$25+NG!$X51)/1000000)+BY$101","v":1344058.1306941931},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7152.4346505384892},{"$f":"'T&D'!AJ201+'T&D'!AK201+CB101","v":14651.442648009031},{"$f":"CC101","v":0},{"$f":"CD$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CD$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CD$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(CD$94+CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU))*(((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+CD$98*(1+((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+CD$100*(Electric!$B172+Electric!$C172)/1000000","v":46058.994035587399},null,{"$f":"CF$94*(((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)","v":94280.967035202921},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7152.4346505384892},null,{"$f":"'T&D'!AJ201+'T&D'!AK201","v":14606.885375884431},0,{"$f":"CL$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CL$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CL$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(CL$94+CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU))*(1+(NG!$X$25*RNG!$Q397+NG!$X51)/1000000)+CL$98*(1+IF(Inputs!$F$138=1,(NG!$G51+NG!$I51),(NG!$K51+NG!$L51))/1000000)+CL$100*(Electric!$B172+Electric!$C172)/1000000+CL$101","v":675254.5167721071},null,{"$f":"CN$94*(1+(NG!$X$25*RNG!$Q397+NG!$X51)/1000000)+CN$101","v":1437487.3197424903},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7152.4346505384892},{"$f":"'T&D'!AJ201+'T&D'!AK201+CQ101","v":14651.442648009031},{"$f":"CR101","v":0},{"$f":"CS$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CS$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CS$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CS$94*(1+NG!$B82/1000000)+CS$100*(Electric!$B172+Electric!$C172)/1000000+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ372/Fuel_Specs!$B$73)","v":34604.136922538593},null,{"$f":"CU$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CU$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CU$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CU$94*(1+NG!$B82/1000000)+CU$100*(Electric!$B172+Electric!$C172)/1000000+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ372/Fuel_Specs!$B$73)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$DF172+Electric!$DG172)/1000000*kWh2BTU))","v":7152.4346505384892},{"$f":"'T&D'!AJ201+'T&D'!AK201","v":14606.885375884431},0,{"$f":"CZ$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CZ$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CZ$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CZ$94*(1+NG!$B82/1000000)+CZ$100*(Electric!$B172+Electric!$C172)/1000000+(CZ$95+CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*(1+Coal!$D64/1000000)+CZ$101","v":1020931.2939491355},null,{"$f":"DB$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DB$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DB$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DB$94*(1+NG!$B82/1000000)+DB$100*(Electric!$B172+Electric!$C172)/1000000+DB$95*(1+Coal!$D64/1000000)+DB$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU))","v":7152.4346505384892},{"$f":"'T&D'!AJ201+'T&D'!AK201+DE101","v":14651.442648009031},{"$f":"DF101","v":0},{"$f":"DG$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DG$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DG$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*((Inputs!$F$149*(EtOH!$AG372/Fuel_Specs!$B$68)+Inputs!$G$149*(EtOH!$AV372/Fuel_Specs!$B$69)+Inputs!$H$149*(EtOH!$BL372/Fuel_Specs!$B$70)+Inputs!$I$149*(EtOH!$CB372/Fuel_Specs!$B$71)+Inputs!$J$149*(EtOH!$CQ372/Fuel_Specs!$B$72)+Inputs!$K$149*(EtOH!$CZ372/Fuel_Specs!$B$73)))+DG$100*(Electric!$B172+Electric!$C172)/1000000+(DG$96+DG$95+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*(1+Coal!$D64/1000000)+DG$101","v":862811.69788517884},null,{"$f":"DI$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DI$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DI$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(DI$97+DI$98)*((Inputs!$F$149*(EtOH!$AG372/Fuel_Specs!$B$68)+Inputs!$G$149*(EtOH!$AV372/Fuel_Specs!$B$69)+Inputs!$H$149*(EtOH!$BL372/Fuel_Specs!$B$70)+Inputs!$I$149*(EtOH!$CB372/Fuel_Specs!$B$71)+Inputs!$J$149*(EtOH!$CQ372/Fuel_Specs!$B$72)+Inputs!$K$149*(EtOH!$CZ372/Fuel_Specs!$B$73)))+DI$100*(Electric!$B172+Electric!$C172)/1000000+(DI$96+DI$95)*(1+Coal!$D64/1000000)+DI$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$DF172+Electric!$DG172)/1000000*kWh2BTU*$B$37+(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU*$B$36))","v":7152.4346505384892},{"$f":"'T&D'!AJ201+'T&D'!AK201+DL101","v":14651.442648009031},{"$f":"DM101","v":0},{"$f":"DN$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DN$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DN$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(DN$94+DN$96+IF(B$44=1,0,DN79+DQ$79*kWh2BTU))*(1+(IF(Inputs!$F$139=1,(NG!$G51*NG!$I$25+NG!$I51),(NG!$K51*NG!$L$25+NG!$L51))*NG!$X$25+NG!$X51)/1000000)+DN$98*(1+(IF(Inputs!$F$139=1,(NG!$G51*NG!$I$25+NG!$I51),(NG!$K51*NG!$L$25+NG!$L51))*NG!$X$25+NG!$X51)/1000000)+DN$100*(Electric!$B172+Electric!$C172)/1000000+DN$101","v":879747.14009074459},null,{"$f":"DP$94*(1+(IF(Inputs!$F$139=1,(NG!$G51*NG!$I$25+NG!$I51),(NG!$K51*NG!$L$25+NG!$L51))*NG!$X$25+NG!$X51)/1000000)+DP$101","v":1344058.1306941931},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7152.4346505384892},{"$f":"'T&D'!AL201+'T&D'!AM201+DS101","v":6386.263478249326},{"$f":"DT$101","v":0},{"$f":"DU$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DU$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DU$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(DU$94+DU$96+IF(C$44=1,0,DU79+DX$79*kWh2BTU))*(((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+DU$98*(1+((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+DU$100*(Electric!$B172+Electric!$C172)/1000000","v":46058.994035587399},null,{"$f":"DW$94*(((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)","v":94280.967035202921},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7152.4346505384892},null,{"$f":"'T&D'!AL201+'T&D'!AM201","v":5555.4794420365979},0,{"$f":"EC$91*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EC$92*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EC$93*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(EC$94+EC$96+IF(B$44=1,0,EC80+EF$79*kWh2BTU))*(1+(RNG!$Q397*NG!$X$25+NG!$X51)/1000000)+EC$98*(1+(RNG!$Q397*NG!$X$25+NG!$X51)/1000000)+EC$100*(Electric!$B172+Electric!$C172)/1000000+EC$101","v":675390.8676885349},null,{"$f":"EE$94*(1+(RNG!$Q397*NG!$X$25+NG!$X51)/1000000)+EE$101","v":1437487.3197424903},null,{"$f":"IF($A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7152.4346505384892},{"$f":"'T&D'!AL201+'T&D'!AM201+EH101","v":6386.263478249326},{"$f":"EI$101","v":0}]
["     Coal",{"$f":"B$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+B$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+B$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(B$94+B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52)*NG!$T$25+NG!$T52,(NG!$K52*NG!$L$25+NG!$L52)*NG!$T$25+NG!$T52)/1000000+B$98*IF(Inputs!$F$136=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52)*NG!$T$25+NG!$T52,(NG!$K52*NG!$L$25+NG!$L52)*NG!$T$25+NG!$T52)/1000000+B$100*(Electric!$B173+Electric!$C173)/1000000","v":1374.9136830542523},null,{"$f":"D$94*(IF(Inputs!$F$136=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52)*NG!$T$25+NG!$T52,(NG!$K52*NG!$L$25+NG!$L52)*NG!$T$25+NG!$T52))/1000000","v":3055.3637401205606},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.1673898061745},{"$f":"'T&D'!AF202+'T&D'!AG202","v":5535.6760442187333},0,{"$f":"I$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+I$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+I$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(I$94+I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N52*NG!$O$25+NG!$O52)*NG!$T$25+NG!$T52)/1000000+I$98*((NG!$N52*NG!$O$25+NG!$O52)*NG!$T$25+NG!T52)/1000000+I$100*(Electric!$B173+Electric!$C173)/1000000","v":1680.695635993349},null,{"$f":"K$94*((NG!$N52*NG!$O$25+NG!$O52)*NG!$T$25+NG!$T52)/1000000","v":3734.8791910963314},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.1673898061745},null,{"$f":"'T&D'!AF202+'T&D'!AG202","v":5535.6760442187333},0,{"$f":"Q$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+Q$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+Q$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+Q$94*NG!$B83/1000000+Q$100*(Electric!$B173+Electric!$C173)/1000000+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ373/Fuel_Specs!$B$73)","v":480.49586548331126},null,{"$f":"S$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+S$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+S$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+S$94*NG!$B83/1000000+S$100*(Electric!$B173+Electric!$C173)/1000000+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ373/Fuel_Specs!$B$73)","v":0},null,{"$f":"U$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+U$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+U$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+U$94*NG!$B83/1000000+U$100*(Electric!$B173+Electric!$C173)/1000000+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ373/Fuel_Specs!$B$73)","v":829.42738684619201},null,{"$f":"IF($A$20=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$DF173+Electric!$DG173)/1000000*kWh2BTU))","v":4750.1673898061745},{"$f":"'T&D'!$AF202+'T&D'!$AG202","v":5535.6760442187333},0,{"$f":"Z$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+Z$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+Z$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+Z$94*NG!$B83/1000000+Z$100*(Electric!$B173+Electric!$C173)/1000000+(Z$95+Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*(1+Coal!$D65/1000000)+Z$101","v":726737.35770257551},null,{"$f":"AB$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AB$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AB$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AB$94*NG!$B83/1000000+AB$100*(Electric!$B173+Electric!$C173)/1000000+AB$95*(1+Coal!$D65/1000000)+AB$101","v":0},null,{"$f":"AD$95*(1+Coal!$D65/1000000)+AD$101","v":1254487.1055580173},null,{"$f":"IF($A$25=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU))","v":4750.1673898061745},{"$f":"'T&D'!$AF202+'T&D'!$AG202+AG101","v":5784.8259111515408},{"$f":"AH101","v":0},{"$f":"AI$91*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AI$92*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AI$93*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(AI$94+AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52)*NG!$U$25+NG!$U52,(NG!$K52*NG!$L$25+NG!$L52)*NG!$U$25+NG!$U52)/1000000)+AI$98*(IF(Inputs!$F$137=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52)*NG!$U$25+NG!$U52,(NG!$K52*NG!$L$25+NG!$L52)*NG!$U$25+NG!$U52)/1000000)+AI$100*(Electric!$B173+Electric!$C173)/1000000","v":1150.2545845159757},null,{"$f":"AK$94*(IF(Inputs!$F$137=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52)*NG!$U$25+NG!$U52,(NG!$K52*NG!$L$25+NG!$L52)*NG!$U$25+NG!$U52)/1000000)","v":3055.3637401205606},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.1673898061745},{"$f":"'T&D'!AH202+'T&D'!AI202","v":7632.1342372611252},{"$f":"0","v":0},{"$f":"AP$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AP$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AP$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(AP$94+AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*((NG!$N52*NG!$O$25+NG!$O52)*NG!$U$25+NG!$U52)/1000000+AP$98*((NG!$N52*NG!$O$25+NG!$O52)*NG!$U$25+NG!$U52)/1000000+AP$100*(Electric!$B173+Electric!$C173)/1000000","v":1438.6201328667348},null,{"$f":"AR$94*((NG!$N52*NG!$O$25+NG!$O52)*NG!$U$25+NG!$U52)/1000000","v":3734.8791910963314},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.1673898061745},null,{"$f":"'T&D'!AH202+'T&D'!AI202","v":7632.1342372611252},{"$f":"0","v":0},{"$f":"AX$91*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AX$92*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AX$93*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(AX$94+AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*((NG!$U$25*RNG!$Q398+NG!$U52)/1000000)+AX$98*((NG!$U$25*RNG!$Q398+NG!$U52)/1000000)+AX$100*(Electric!$B173+Electric!$C173)/1000000","v":43095.522456523788},null,{"$f":"AZ$94*((NG!$U$25*RNG!$Q398+NG!$U52)/1000000)","v":122459.85194298715},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.1673898061745},{"$f":"'T&D'!AH202+'T&D'!AI202","v":7632.1342372611252},{"$f":"0","v":0},{"$f":"BE$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BE$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BE$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BE$94*NG!$B83/1000000+BE$100*(Electric!$B173+Electric!$C173)/1000000+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ373/Fuel_Specs!$B$73)","v":545.09544840456465},null,{"$f":"BG$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BG$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BG$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BG$94*NG!$B83/1000000+BG$100*(Electric!$B173+Electric!$C173)/1000000+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ373/Fuel_Specs!$B$73)","v":0},null,{"$f":"BI$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BI$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BI$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BI$94*NG!$B83/1000000+BI$100*(Electric!$B173+Electric!$C173)/1000000+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ373/Fuel_Specs!$B$73)","v":829.42738684619201},null,{"$f":"IF($A$20=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$DF173+Electric!$DG173)/1000000*kWh2BTU))","v":4750.1673898061745},{"$f":"'T&D'!$AH202+'T&D'!$AI202","v":7632.1342372611252},0,{"$f":"BN$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BN$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BN$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BN$94*NG!$B83/1000000+BN$100*(Electric!$B173+Electric!$C173)/1000000+(BN$95+BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*(1+Coal!$D65/1000000)+BN$101","v":824442.5276599864},null,{"$f":"BP$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BP$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BP$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BP$94*NG!$B83/1000000+BP$100*(Electric!$B173+Electric!$C173)/1000000+BP$95*(1+Coal!$D65/1000000)+BP$101","v":0},null,{"$f":"BR$95*(1+Coal!$D65/1000000)+BR$101","v":1254487.1055580173},null,{"$f":"IF($A$25=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU))","v":4750.1673898061745},{"$f":"'T&D'!$AH202+'T&D'!$AI202+BU101","v":7667.9460823762665},{"$f":"BV101","v":0},{"$f":"BW$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BW$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BW$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(BW$94+BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU))*(IF(Inputs!$F$138=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52),(NG!$K52*NG!$L$25+NG!$L52))*NG!$X$25+NG!$X52)/1000000+BW$98*(IF(Inputs!$F$138=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52),(NG!$K52*NG!$L$25+NG!$L52))*NG!$X$25+NG!$X52)/1000000+BW$100*(Electric!$B173+Electric!$C173)/1000000","v":1999.8744480789123},null,{"$f":"BY$94*(IF(Inputs!$F$138=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52),(NG!$K52*NG!$L$25+NG!$L52))*NG!$X$25+NG!$X52)/1000000","v":3055.3637401205606},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.1673898061745},{"$f":"'T&D'!AJ202+'T&D'!AK202","v":6888.7347223825882},0,{"$f":"CD$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CD$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CD$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(CD$94+CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU))*((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)/1000000+CD$98*((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)/1000000+CD$100*(Electric!$B173+Electric!$C173)/1000000","v":1754.8003818484344},null,{"$f":"CF$94*((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)/1000000","v":3734.8791910963314},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.1673898061745},null,{"$f":"'T&D'!AJ202+'T&D'!AK202","v":6888.7347223825882},0,{"$f":"CL$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CL$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CL$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(CL$94+CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU))*(NG!$X$25*RNG!$Q398+NG!$X52)/1000000+CL$98*IF(Inputs!$F$138=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)+NG!$I52),(NG!$K52+NG!$L52))/1000000+CL$100*(Electric!$B173+Electric!$C173)/1000000","v":57368.27593573655},null,{"$f":"CN$94*((NG!$X$25*RNG!$Q398+NG!$X52)/1000000)","v":122459.85194298715},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.1673898061745},{"$f":"'T&D'!AJ202+'T&D'!AK202","v":6888.7347223825882},0,{"$f":"CS$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CS$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CS$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CS$94*NG!$B83/1000000+CS$100*(Electric!$B173+Electric!$C173)/1000000+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ373/Fuel_Specs!$B$73)","v":663.54190947695361},null,{"$f":"CU$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CU$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CU$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CU$94*NG!$B83/1000000+CU$100*(Electric!$B173+Electric!$C173)/1000000+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ373/Fuel_Specs!$B$73)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$DF173+Electric!$DG173)/1000000*kWh2BTU))","v":4750.1673898061745},{"$f":"'T&D'!AJ202+'T&D'!AK202","v":6888.7347223825882},0,{"$f":"CZ$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CZ$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CZ$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CZ$94*NG!$B83/1000000+CZ$100*(Electric!$B173+Electric!$C173)/1000000+(CZ$95+CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*(1+Coal!$D65/1000000)+CZ$101","v":1003589.6844464139},null,{"$f":"DB$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DB$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DB$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DB$94*NG!$B83/1000000+DB$100*(Electric!$B173+Electric!$C173)/1000000+DB$95*(1+Coal!$D65/1000000)+DB$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU))","v":4750.1673898061745},{"$f":"'T&D'!AJ202+'T&D'!AK202+DE101","v":6933.2919945071899},{"$f":"DF101","v":0},{"$f":"DG$91*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DG$92*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DG$93*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*((Inputs!$F$149*(EtOH!$AG373/Fuel_Specs!$B$68)+Inputs!$G$149*(EtOH!$AV373/Fuel_Specs!$B$69)+Inputs!$H$149*(EtOH!$BL373/Fuel_Specs!$B$70)+Inputs!$I$149*(EtOH!$CB373/Fuel_Specs!$B$71)+Inputs!$J$149*(EtOH!$CQ373/Fuel_Specs!$B$72)+Inputs!$K$149*(EtOH!$CZ373/Fuel_Specs!$B$73)))+DG$100*(Electric!$B173+Electric!$C173)/1000000+(DG$96+DG$95+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*(1+Coal!$D65/1000000)+DG$101","v":842809.07994801574},null,{"$f":"DI$91*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DI$92*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DI$93*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(DI$97+DI$98)*((Inputs!$F$149*(EtOH!$AG373/Fuel_Specs!$B$68)+Inputs!$G$149*(EtOH!$AV373/Fuel_Specs!$B$69)+Inputs!$H$149*(EtOH!$BL373/Fuel_Specs!$B$70)+Inputs!$I$149*(EtOH!$CB373/Fuel_Specs!$B$71)+Inputs!$J$149*(EtOH!$CQ373/Fuel_Specs!$B$72)+Inputs!$K$149*(EtOH!$CZ373/Fuel_Specs!$B$73)))+DI$100*(Electric!$B173+Electric!$C173)/1000000+(DI$96+DI$95)*(1+Coal!$D65/1000000)+DI$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$DF173+Electric!$DG173)/1000000*kWh2BTU*$B$37+(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU*$B$36))","v":4750.1673898061745},{"$f":"'T&D'!AJ202+'T&D'!AK202+DL101","v":6933.2919945071899},{"$f":"DM101","v":0},{"$f":"DN$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DN$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DN$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(DN$94+DN$96+IF(B$44=1,0,DN79+DQ$79*kWh2BTU))*(IF(Inputs!$F$139=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52),(NG!$K52*NG!$L$25+NG!$L52))*NG!$X$25+NG!$X52)/1000000+DN$98*(IF(Inputs!$F$139=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52),(NG!$K52*NG!$L$25+NG!$L52))*NG!$X$25+NG!$X52)/1000000+DN$100*(Electric!$B173+Electric!$C173)/1000000","v":1999.8744480789123},null,{"$f":"DP$94*(IF(Inputs!$F$139=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52),(NG!$K52*NG!$L$25+NG!$L52))*NG!$X$25+NG!$X52)/1000000","v":3055.3637401205606},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.1673898061745},{"$f":"'T&D'!AL202+'T&D'!AM202","v":830.56014550287227},0,{"$f":"DU$91*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DU$92*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DU$93*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(DU$94+DU$96+IF(C$44=1,0,DU79+DX$79*kWh2BTU))*((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)/1000000+DU$98*((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)/1000000+DU$100*(Electric!$B173+Electric!$C173)/1000000","v":1754.8003818484344},null,{"$f":"DW$94*((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)/1000000","v":3734.8791910963314},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.1673898061745},null,{"$f":"'T&D'!AL202+'T&D'!AM202","v":830.56014550287227},0,{"$f":"EC$91*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+EC$92*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+EC$93*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(EC$94+EC$96+IF(B$44=1,0,EC81+EF$79*kWh2BTU))*((RNG!$Q398*NG!$X$25+NG!$X52)/1000000)+EC$98*((RNG!$Q398*NG!$X$25+NG!$X52)/1000000)+EC$100*(Electric!$B173+Electric!$C173)/1000000","v":57536.692341466965},null,{"$f":"EE$94*((RNG!$Q398*NG!$X$25+NG!$X52)/1000000)","v":122459.85194298715},null,{"$f":"IF($A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.1673898061745},{"$f":"'T&D'!AL202+'T&D'!AM202","v":830.56014550287227},0]
["     Natural gas",{"$f":"B103-B104-B106","v":601255.48222843197},null,{"$f":"D103-D104-D106","v":1336123.2938409599},null,{"$f":"F103-F104-F106","v":2144.6752957950471},{"$f":"G103-G104-G106","v":4077.3229529156597},{"$f":"H103-H104-H106","v":0},{"$f":"I103-I104-I106","v":38354.911403331382},null,{"$f":"K103-K104-K106","v":85233.136451847502},null,{"$f":"M103-M104-M106","v":2144.6752957950471},null,{"$f":"O103-O104-O106","v":3828.1730859828531},{"$f":"P103-P104-P106","v":0},{"$f":"Q103-Q104-Q106","v":2469.8227562917564},null,{"$f":"S103-S104-S106","v":0},null,{"$f":"U103-U104-U106","v":4263.3845197893388},null,{"$f":"W103-W104-W106","v":2144.6752957950471},{"$f":"X103-X104-X106","v":3828.1730859828531},{"$f":"Y103-Y104-Y106","v":0},{"$f":"Z103-Z104-Z106","v":2064.5986990052934},null,{"$f":"AB103-AB104-AB106","v":0},null,{"$f":"AD103-AD104-AD106","v":3563.8906113781486},null,{"$f":"AF103-AF104-AF106","v":2144.6752957950471},{"$f":"AG103-AG104-AG106","v":3828.1730859828531},{"$f":"AH103-AH104-AH106","v":0},{"$f":"AI103-AI104-AI106","v":502879.55974333838},null,{"$f":"AK103-AK104-AK106","v":1335773.8305682426},null,{"$f":"AM103-AM104-AM106","v":2144.6752957950471},{"$f":"AN103-AN104-AN106","v":4188.0560307936057},{"$f":"AO103-AO104-AO106","v":0},{"$f":"AP103-AP104-AP106","v":32830.541448119031},null,{"$f":"AR103-AR104-AR106","v":85233.136451847502},null,{"$f":"AT103-AT104-AT106","v":2144.6752957950471},null,{"$f":"AV103-AV104-AV106","v":4152.2441856784635},{"$f":"AW103-AW104-AW106","v":0},{"$f":"AX103-AX104-AX106","v":411226.37953318766},null,{"$f":"AZ103-AZ104-AZ106","v":1200239.3967255407},null,{"$f":"BB103-BB104-BB106","v":2144.6752957950471},{"$f":"BC103-BC104-BC106","v":4188.0560307936057},{"$f":"BD103-BD104-BD106","v":0},{"$f":"BE103-BE104-BE106","v":2801.8745623679279},null,{"$f":"BG103-BG104-BG106","v":0},null,{"$f":"BI103-BI104-BI106","v":4263.3845197893388},null,{"$f":"BK103-BK104-BK106","v":2144.6752957950471},{"$f":"BL103-BL104-BL106","v":4152.2441856784635},{"$f":"BM103-BM104-BM106","v":0},{"$f":"BN103-BN104-BN106","v":2342.170733306275},null,{"$f":"BP103-BP104-BP106","v":0},null,{"$f":"BR103-BR104-BR106","v":3563.8906113781486},null,{"$f":"BT103-BT104-BT106","v":2144.6752957950471},{"$f":"BU103-BU104-BU106","v":4152.2441856784635},{"$f":"BV103-BV104-BV106","v":0},{"$f":"BW103-BW104-BW106","v":874324.68909921334},null,{"$f":"BY103-BY104-BY106","v":1335773.8305682426},null,{"$f":"CA103-CA104-CA106","v":2144.6752957950471},{"$f":"CB103-CB104-CB106","v":3630.8426326424587},{"$f":"CC103-CC104-CC106","v":0},{"$f":"CD103-CD104-CD106","v":41807.949824995012},null,{"$f":"CF103-CF104-CF106","v":85233.136451847502},null,{"$f":"CH103-CH104-CH106","v":2144.6752957950471},null,{"$f":"CJ103-CJ104-CJ106","v":3586.285360517858},{"$f":"CK103-CK104-CK106","v":0},{"$f":"CL103-CL104-CL106","v":564108.52502090717},null,{"$f":"CN103-CN104-CN106","v":1200239.3967255407},null,{"$f":"CP103-CP104-CP106","v":2144.6752957950471},{"$f":"CQ103-CQ104-CQ106","v":3630.8426326424587},{"$f":"CR103-CR104-CR106","v":0},{"$f":"CS103-CS104-CS106","v":3410.7076158314703},null,{"$f":"CU103-CU104-CU106","v":0},null,{"$f":"CW103-CW104-CW106","v":2144.6752957950471},{"$f":"CX103-CX104-CX106","v":3586.285360517858},{"$f":"CY103-CY104-CY106","v":0},{"$f":"CZ103-CZ104-CZ106","v":2851.1124891023337},null,{"$f":"DB103-DB104-DB106","v":0},null,{"$f":"DD103-DD104-DD106","v":2144.6752957950471},{"$f":"DE103-DE104-DE106","v":3586.285360517857},{"$f":"DF103-DF104-DF106","v":0},{"$f":"DG103-DG104-DG106","v":2940.8220289517449},null,{"$f":"DI103-DI104-DI106","v":0},null,{"$f":"IF($A$25=1, (Electric!$B174+Electric!$C174)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN174+Electric!$BO174)/1000000*kWh2BTU,(Electric!$DF174+Electric!$DG174)/1000000*kWh2BTU*$B$37+(Electric!$BZ174+Electric!$CA174)/1000000*kWh2BTU*$B$36))","v":2144.6752957950475},{"$f":"DL103-DL104-DL106","v":3586.285360517857},{"$f":"DM103-DM104-DM106","v":0},{"$f":"DN103-DN104-DN106","v":874324.68909921334},null,{"$f":"DP103-DP104-DP106","v":1335773.8305682426},null,{"$f":"DR103-DR104-DR106","v":2144.6752957950471},{"$f":"DS103-DS104-DS106","v":1528.2347651008395},{"$f":"DT103-DT104-DT106","v":0},{"$f":"DU103-DU104-DU106","v":41807.949824995012},null,{"$f":"DW103-DW104-DW106","v":85233.136451847502},null,{"$f":"DY103-DY104-DY106","v":2144.6752957950471},null,{"$f":"EA103-EA104-EA106","v":697.45072888811137},{"$f":"EB103-EB104-EB106","v":0},{"$f":"EC103-EC104-EC106","v":563922.00227104756},null,{"$f":"EE103-EE104-EE106","v":1200239.3967255407},null,{"$f":"EG103-EG104-EG106","v":2144.6752957950471},{"$f":"EH103-EH104-EH106","v":1528.2347651008395},{"$f":"EI103-EI104-EI106","v":0}]
["     Petroleum",{"$f":"B$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(B$94+B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54)*NG!$T$25+NG!$T54,(NG!$K54*NG!$L$25+NG!$L54)*NG!$T$25+NG!$T54)/1000000+B$98*IF(Inputs!$F$136=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54)*NG!$T$25+NG!$T54,(NG!$K54*NG!$L$25+NG!$L54)*NG!$T$25+NG!$T54)/1000000+B$100*(Electric!$B175+Electric!$C175)/1000000","v":2353.02137362345},null,{"$f":"D$94*(IF(Inputs!$F$136=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54)*NG!$T$25+NG!$T54,(NG!$K54*NG!$L$25+NG!$L54)*NG!$T$25+NG!$T54))/1000000","v":5228.9363858298884},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.59196493726785},{"$f":"'T&D'!AF204+'T&D'!AG204","v":14298.103811142399},0,{"$f":"I$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+I$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+I$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(I$94+I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N54*NG!$O$25+NG!$O54)*NG!$T$25+NG!$T54)/1000000+I$98*((NG!$N54*NG!$O$25+NG!$O54)*NG!$T$25+NG!$T54)/1000000+I$100*(Electric!$B175+Electric!$C175)/1000000","v":2390.8281265165874},null,{"$f":"K$94*((NG!$N54*NG!$O$25+NG!$O54)*NG!$T$25+NG!$T54)/1000000","v":5312.9513922590831},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.59196493726785},null,{"$f":"'T&D'!AF204+'T&D'!AG204","v":14298.103811142399},0,{"$f":"Q$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+Q$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+Q$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+Q$94*NG!$B85/1000000+Q$100*(Electric!$B175+Electric!$C175)/1000000+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ375/Fuel_Specs!$B$73)","v":22107.849494545986},null,{"$f":"S$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+S$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+S$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+S$94*NG!$B85/1000000+S$100*(Electric!$B175+Electric!$C175)/1000000+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ375/Fuel_Specs!$B$73)","v":0},null,{"$f":"U$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+U$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+U$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+U$94*NG!$B85/1000000+U$100*(Electric!$B175+Electric!$C175)/1000000+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ375/Fuel_Specs!$B$73)","v":38162.359246537715},null,{"$f":"IF($A$20=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$DF175+Electric!$DG175)/1000000*kWh2BTU))","v":257.59196493726785},{"$f":"'T&D'!$AF204+'T&D'!$AG204","v":14298.103811142399},0,{"$f":"Z$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+Z$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+Z$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+Z$94*(NG!$B85/1000000)+Z$100*(Electric!$B175+Electric!$C175)/1000000+(Z$95+Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*(Coal!$D67/1000000)","v":10493.118527103592},null,{"$f":"AB$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AB$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AB$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AB$94*(1+NG!$B85/1000000)+AB$100*(Electric!$B175+Electric!$C175)/1000000+AB$95*(1+Coal!$D67/1000000)","v":0},null,{"$f":"AD$95*(Coal!$D67/1000000)+AD$101","v":18113.121267024057},null,{"$f":"IF($A$25=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU))","v":257.59196493726785},{"$f":"'T&D'!$AF204+'T&D'!$AG204","v":14298.103811142399},0,{"$f":"AI$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AI$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AI$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(AI$94+AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54)*NG!$U$25+NG!$U54,(NG!$K54*NG!$L$25+NG!$L54)*NG!$U$25+NG!$U54)/1000000)+AI$98*(IF(Inputs!$F$137=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54)*NG!$U$25+NG!$U54,(NG!$K54*NG!$L$25+NG!$L54)*NG!$U$25+NG!$U54)/1000000)+AI$100*(Electric!$B175+Electric!$C175)/1000000","v":1968.5407570183108},null,{"$f":"AK$94*(IF(Inputs!$F$137=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54)*NG!$U$25+NG!$U54,(NG!$K54*NG!$L$25+NG!$L54)*NG!$U$25+NG!$U54)/1000000)","v":5228.9363858298884},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.59196493726785},{"$f":"'T&D'!AH204+'T&D'!AI204","v":8014.5081631686817},{"$f":"0","v":0},{"$f":"AP$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AP$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AP$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(AP$94+AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*((NG!$N54*NG!$O$25+NG!$O54)*NG!$U$25+NG!$U54)/1000000+AP$98*((NG!$N54*NG!$O$25+NG!$O54)*NG!$U$25+NG!$U54)/1000000+AP$100*(Electric!$B175+Electric!$C175)/1000000","v":2046.4701659072018},null,{"$f":"AR$94*((NG!$N54*NG!$O$25+NG!$O54)*NG!$U$25+NG!$U54)/1000000","v":5312.9513922590831},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.59196493726785},null,{"$f":"'T&D'!AH204+'T&D'!AI204","v":8014.5081631686817},{"$f":"0","v":0},{"$f":"AX$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AX$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AX$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(AX$94+AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*((NG!$U$25*RNG!$Q400+NG!$U54)/1000000)+AX$98*((NG!$U$25*RNG!$Q400+NG!$U54)/1000000)+AX$100*(Electric!$B175+Electric!$C175)/1000000","v":39341.906336031621},null,{"$f":"AZ$94*((NG!$U$25*RNG!$Q400+NG!$U54)/1000000)","v":114788.07107396233},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.59196493726785},{"$f":"'T&D'!AH204+'T&D'!AI204","v":8014.5081631686817},{"$f":"0","v":0},{"$f":"BE$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BE$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BE$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BE$94*NG!$B85/1000000+BE$100*(Electric!$B175+Electric!$C175)/1000000+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ375/Fuel_Specs!$B$73)","v":25080.10786184117},null,{"$f":"BG$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BG$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BG$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BG$94*NG!$B85/1000000+BG$100*(Electric!$B175+Electric!$C175)/1000000+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ375/Fuel_Specs!$B$73)","v":0},null,{"$f":"BI$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BI$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BI$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BI$94*NG!$B85/1000000+BI$100*(Electric!$B175+Electric!$C175)/1000000+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ375/Fuel_Specs!$B$73)","v":38162.359246537715},null,{"$f":"IF($A$20=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$DF175+Electric!$DG175)/1000000*kWh2BTU))","v":257.59196493726785},{"$f":"'T&D'!$AH204+'T&D'!$AI204","v":8014.5081631686817},0,{"$f":"BN$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BN$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BN$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BN$94*(NG!$B85/1000000)+BN$100*(Electric!$B175+Electric!$C175)/1000000+(BN$95+BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*(Coal!$D67/1000000)","v":11903.85091647045},null,{"$f":"BP$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BP$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BP$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BP$94*(1+NG!$B85/1000000)+BP$100*(Electric!$B175+Electric!$C175)/1000000+BP$95*(1+Coal!$D67/1000000)","v":0},null,{"$f":"BR$95*(Coal!$D67/1000000)+BR$101","v":18113.121267024057},null,{"$f":"IF($A$25=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU))","v":257.59196493726785},{"$f":"'T&D'!$AH204+'T&D'!$AI204","v":8014.5081631686817},0,{"$f":"BW$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BW$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BW$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(BW$94+BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU))*(IF(Inputs!$F$138=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54),(NG!$K54*NG!$L$25+NG!$L54))*NG!$X$25+NG!$X54)/1000000+BW$98*(IF(Inputs!$F$138=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54),(NG!$K54*NG!$L$25+NG!$L54))*NG!$X$25+NG!$X54)/1000000+BW$100*(Electric!$B175+Electric!$C175)/1000000","v":3422.5765434522905},null,{"$f":"BY$94*(IF(Inputs!$F$138=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54),(NG!$K54*NG!$L$25+NG!$L54))*NG!$X$25+NG!$X54)/1000000","v":5228.9363858298884},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.59196493726785},{"$f":"'T&D'!AJ204+'T&D'!AK204","v":4131.8652929839845},0,{"$f":"CD$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CD$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CD$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(CD$94+CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU))*((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000+CD$98*((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000+CD$100*(Electric!$B175+Electric!$C175)/1000000","v":2496.2438287439495},null,{"$f":"CF$94*((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000","v":5312.9513922590831},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.59196493726785},null,{"$f":"'T&D'!AJ204+'T&D'!AK204","v":4131.8652929839845},0,{"$f":"CL$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CL$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CL$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(CL$94+CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU))*(NG!$X$25*RNG!$Q400+NG!$X54)/1000000+CL$98*IF(Inputs!$F$138=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)+NG!$I54),(NG!$K54+NG!$L54))/1000000+CL$100*(Electric!$B175+Electric!$C175)/1000000","v":53777.715815463314},null,{"$f":"CN$94*((NG!$X$25*RNG!$Q400+NG!$X54)/1000000)","v":114788.07107396233},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.59196493726785},{"$f":"'T&D'!AJ204+'T&D'!AK204","v":4131.8652929839845},0,{"$f":"CS$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CS$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CS$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CS$94*NG!$B85/1000000+CS$100*(Electric!$B175+Electric!$C175)/1000000+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ375/Fuel_Specs!$B$73)","v":30529.88739723017},null,{"$f":"CU$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CU$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CU$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CU$94*NG!$B85/1000000+CU$100*(Electric!$B175+Electric!$C175)/1000000+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ375/Fuel_Specs!$B$73)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$DF175+Electric!$DG175)/1000000*kWh2BTU))","v":257.59196493726785},{"$f":"'T&D'!AJ204+'T&D'!AK204","v":4131.8652929839845},0,{"$f":"CZ$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CZ$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CZ$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CZ$94*(NG!$B85/1000000)+CZ$100*(Electric!$B175+Electric!$C175)/1000000+(CZ$95+CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*(Coal!$D67/1000000)","v":14490.497013619244},null,{"$f":"DB$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DB$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DB$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DB$94*(1+NG!$B85/1000000)+DB$100*(Electric!$B175+Electric!$C175)/1000000+DB$95*(1+Coal!$D67/1000000)","v":0},null,{"$f":"IF($A$25=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU))","v":257.59196493726785},{"$f":"'T&D'!AJ204+'T&D'!AK204","v":4131.8652929839845},0,{"$f":"DG$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DG$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DG$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*((Inputs!$F$149*(EtOH!$AG375/Fuel_Specs!$B$68)+Inputs!$G$149*(EtOH!$AV375/Fuel_Specs!$B$69)+Inputs!$H$149*(EtOH!$BL375/Fuel_Specs!$B$70)+Inputs!$I$149*(EtOH!$CB375/Fuel_Specs!$B$71)+Inputs!$J$149*(EtOH!$CQ375/Fuel_Specs!$B$72)+Inputs!$K$149*(EtOH!$CZ375/Fuel_Specs!$B$73)))+DG$100*(Electric!$B175+Electric!$C175)/1000000+(DG$96+DG$95+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*(Coal!$D67/1000000)+DG$101","v":17061.795908211356},null,{"$f":"DI$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DI$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DI$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(DI$97+DI$98)*((Inputs!$F$149*(EtOH!$AG375/Fuel_Specs!$B$68)+Inputs!$G$149*(EtOH!$AV375/Fuel_Specs!$B$69)+Inputs!$H$149*(EtOH!$BL375/Fuel_Specs!$B$70)+Inputs!$I$149*(EtOH!$CB375/Fuel_Specs!$B$71)+Inputs!$J$149*(EtOH!$CQ375/Fuel_Specs!$B$72)+Inputs!$K$149*(EtOH!$CZ375/Fuel_Specs!$B$73)))+DI$100*(Electric!$B175+Electric!$C175)/1000000+(DI$96+DI$95)*(Coal!$D67/1000000)+DI$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$DF175+Electric!$DG175)/1000000*kWh2BTU*$B$37+(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU*$B$36))","v":257.59196493726785},{"$f":"'T&D'!AJ204+'T&D'!AK204","v":4131.8652929839845},0,{"$f":"DN$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DN$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DN$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(DN$94+DN$96+IF(B$44=1,0,DN79+DQ$79*kWh2BTU))*(IF(Inputs!$F$139=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54),(NG!$K54*NG!$L$25+NG!$L54))*NG!$X$25+NG!$X54)/1000000+DN$98*(IF(Inputs!$F$139=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54),(NG!$K54*NG!$L$25+NG!$L54))*NG!$X$25+NG!$X54)/1000000+DN$100*(Electric!$B175+Electric!$C175)/1000000","v":3422.5765434522905},null,{"$f":"DP$94*(IF(Inputs!$F$139=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54),(NG!$K54*NG!$L$25+NG!$L54))*NG!$X$25+NG!$X54)/1000000","v":5228.9363858298884},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.59196493726785},{"$f":"'T&D'!AL204+'T&D'!AM204","v":4027.4685676456147},0,{"$f":"DU$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DU$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DU$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(DU$94+DU$96+IF(C$44=1,0,DU79+DX$79*kWh2BTU))*((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000+DU$98*((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000+DU$100*(Electric!$B175+Electric!$C175)/1000000","v":2496.2438287439495},null,{"$f":"DW$94*((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000","v":5312.9513922590831},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.59196493726785},null,{"$f":"'T&D'!AL204+'T&D'!AM204","v":4027.4685676456147},0,{"$f":"EC$91*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EC$92*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EC$93*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(EC$94+EC$96+IF(B$44=1,0,EC83+EF$79*kWh2BTU))*((RNG!$Q400*NG!$X$25+NG!$X54)/1000000)+EC$98*((RNG!$Q400*NG!$X$25+NG!$X54)/1000000)+EC$100*(Electric!$B175+Electric!$C175)/1000000","v":53932.173076020379},null,{"$f":"EE$94*((RNG!$Q400*NG!$X$25+NG!$X54)/1000000)","v":114788.07107396233},null,{"$f":"IF($A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.59196493726785},{"$f":"'T&D'!AL204+'T&D'!AM204","v":4027.4685676456147},0]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$91*(B$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+B$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+IF(Inputs!$F$136=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56)*NG!$T$25+NG!$T56,(NG!$K56*NG!$L$25+NG!$L56+NG!$M56)*NG!$T$25+NG!$T56))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56)*NG!$T$25+NG!$T56,(NG!$K56*NG!$L$25+NG!$L56+NG!$M56)*NG!$T$25+NG!$T56)+B$100*(Electric!$B176+Electric!$C176))/1000000","v":4.5286021664715292},{"$f":"Hydrogen!B67/B$75*Hydrogen!B$90*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.073375},{"$f":"D$94*(B$62*EF!$B6+IF(Inputs!$F$136=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56)*NG!$T$25+NG!$T56,(NG!$K56*NG!$L$25+NG!$L56+NG!$M56)*NG!$T$25+NG!$T56))/1000000","v":11.739254814381175},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1912669382166353E-2},{"$f":"'T&D'!AF206+'T&D'!AG206","v":0.55673505495459419},null,{"$f":"(I$91*(B$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+I$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+I$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+I$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+((NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$T$25+NG!$T56))+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$T$25+NG!$T56)+I$100*(Electric!$B176+Electric!$C176))/1000000","v":4.5024955058923197},{"$f":"Hydrogen!B67/I$75*Hydrogen!B$90*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2.073375},{"$f":"K$94*(B$62*EF!$B6+(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$T$25+NG!$T56)/1000000","v":11.681240013094046},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1912669382166353E-2},{"$f":"N$97*EF!$H6/1000000","v":-3.90625},{"$f":"'T&D'!AF206+'T&D'!AG206","v":0.55673505495459419},null,{"$f":"(Q$91*(B$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+Q$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+Q$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Q$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B86)+Q$100*(Electric!$B176+Electric!$C176)+Q$95*(Inputs!$F$147*EF!$AF6+Inputs!$G$147*EF!$AK6+Inputs!$H$147*EF!$AP6+Inputs!$I$147*EF!$BM6+Inputs!$J$147*EF!$AU6+Inputs!$K$147*EF!$AX6)+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":0.89137132330740554},0,{"$f":"(S$91*(B$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+S$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+S$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+S$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B86)+S$100*(Electric!$B176+Electric!$C176)+S$95*(Inputs!$F$147*EF!$AF6+Inputs!$G$147*EF!$AK6+Inputs!$H$147*EF!$AP6+Inputs!$I$147*EF!$BM6+Inputs!$J$147*EF!$AU6+Inputs!$K$147*EF!$AX6)+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*(B$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+U$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+U$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+U$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B86)+U$100*(Electric!$B176+Electric!$C176)+U$95*(Inputs!$F$147*EF!$AF6+Inputs!$G$147*EF!$AK6+Inputs!$H$147*EF!$AP6+Inputs!$I$147*EF!$BM6+Inputs!$J$147*EF!$AU6+Inputs!$K$147*EF!$AX6)+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":11.521176689042546},null,{"$f":"IF($A$20=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$DF176+Electric!$DG176)/1000000*kWh2BTU))","v":7.1912669382166353E-2},{"$f":"'T&D'!$AF206+'T&D'!$AG206","v":0.55673505495459419},null,{"$f":"(Z$91*(B$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+Z$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+Z$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Z$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B86)+Z$100*(Electric!$B176+Electric!$C176)+Z$95*(B$70*EF!$AB6+Coal!$D68)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$D68)/1000000","v":5.4976543085355001},0,{"$f":"(AB$91*($B$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AB$92*($B$63*EF!$Q6+$B$64*EF!$R6+$B$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AB$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AB$94*($B$66*EF!$G6+$B$67*EF!$D6+$B$68*EF!$B6+$B$69*EF!$C6+NG!$B86)+AB$100*(Electric!$B176+Electric!$C176)+AB$95*($B$70*EF!$AB6+Coal!$D68))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB6+Coal!$D68)/1000000","v":9.642498508781518},null,{"$f":"IF($A$25=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU))","v":7.1912669382166353E-2},{"$f":"'T&D'!$AF206+'T&D'!$AG206","v":0.55673505495459419},null,{"$f":"(AI$91*(C$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AI$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AI$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AI$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+IF(Inputs!$F$137=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56)*NG!$U$25+NG!$U56,(NG!$K56*NG!$L$25+NG!$L56+NG!$M56)*NG!$U$25+NG!$U56))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56)*NG!$U$25+NG!$U56,(NG!$K56*NG!$L$25+NG!$L56+NG!$M56)*NG!$U$25+NG!$U56))+AI$100*(Electric!$B176+Electric!$C176))/1000000","v":3.22419004776703},{"$f":"Hydrogen!B67/AI$75*Hydrogen!B$90*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":1.9514117647058824},{"$f":"AK$94*(C$62*EF!$B6+IF(Inputs!$F$137=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56)*NG!$U$25+NG!$U56,(NG!$K56*NG!$L$25+NG!$L56+NG!$M56)*NG!$U$25+NG!$U56))/1000000","v":11.739254814381175},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1912669382166353E-2},{"$f":"'T&D'!AH206+'T&D'!AI206","v":0.41648021911104127},null,{"$f":"(AP$91*(C$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AP$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AP$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AP$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+(NG!$N56*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O56+NG!$P56)+NG!$U56))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N56*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O56+NG!$P56)+NG!$U56)+AP$100*(Electric!$B176+Electric!$C176))/1000000","v":3.2764776346732609},{"$f":"Hydrogen!B67/AP$75*Hydrogen!B$90*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":1.9658666666666667},{"$f":"AR$94*(C$62*EF!$B6+(NG!$N56*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O56+NG!$P56)+NG!$U56))/1000000","v":11.681240013094046},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1912669382166353E-2},{"$f":"AU$97*EF!$H6/1000000","v":-3.7037037037037033},{"$f":"'T&D'!AH206+'T&D'!AI206","v":0.41648021911104127},null,{"$f":"(AX$91*(C$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AX$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AX$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AX$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$U$25*RNG!$Q401+NG!$U56)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q401+NG!$U56)+AX$100*(Electric!$B176+Electric!$C176))/1000000","v":-7.1567466755288551},{"$f":"Hydrogen!B67/AX$75*Hydrogen!B$90*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":1.8956571428571432},{"$f":"AZ$94*(C$62*EF!$B6+NG!$U$25*RNG!$Q401+NG!$U56)/1000000","v":-17.79347021803466},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1912669382166353E-2},{"$f":"'T&D'!AH206+'T&D'!AI206","v":0.41648021911104127},null,{"$f":"(BE$91*(C$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BE$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BE$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BE$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B86)+BE$100*(Electric!$B176+Electric!$C176)+BE$95*(Inputs!$F$148*EF!$AF6+Inputs!$G$148*EF!$AK6+Inputs!$H$148*EF!$AP6+Inputs!$I$148*EF!$BM6+Inputs!$J$148*EF!$AU6+Inputs!$K$148*EF!$AX6)+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":1.0112104725073774},{"$f":"IF(Inputs!$J$137=0,0,0)","v":0},{"$f":"(BG$91*(C$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BG$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BG$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BG$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B86)+BG$100*(Electric!$B176+Electric!$C176)+BG$95*(Inputs!$F$148*EF!$AF6+Inputs!$G$148*EF!$AK6+Inputs!$H$148*EF!$AP6+Inputs!$I$148*EF!$BM6+Inputs!$J$148*EF!$AU6+Inputs!$K$148*EF!$AX6)+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*(C$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BI$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BI$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BI$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B86)+BI$100*(Electric!$B176+Electric!$C176)+BI$95*(Inputs!$F$148*EF!$AF6+Inputs!$G$148*EF!$AK6+Inputs!$H$148*EF!$AP6+Inputs!$I$148*EF!$BM6+Inputs!$J$148*EF!$AU6+Inputs!$K$148*EF!$AX6)+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":11.521176689042546},null,{"$f":"IF($A$20=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$DF176+Electric!$DG176)/1000000*kWh2BTU))","v":7.1912669382166353E-2},{"$f":"'T&D'!$AH206+'T&D'!$AI206","v":0.41648021911104127},null,{"$f":"(BN$91*(C$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BN$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BN$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BN$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B86)+BN$100*(Electric!$B176+Electric!$C176)+BN$95*(C$70*EF!$AB6+Coal!$D68)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$D68)/1000000","v":6.2367786192502201},0,{"$f":"(BP$91*($C$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BP$92*($C$63*EF!$Q6+$C$64*EF!$R6+$C$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BP$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BP$94*($C$66*EF!$G6+$C$67*EF!$D6+$C$68*EF!$B6+$C$69*EF!$C6+NG!$B86)+BP$100*(Electric!$B176+Electric!$C176)+BP$95*($C$70*EF!$AB6+Coal!$D68))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB6+Coal!$D68)/1000000","v":9.642498508781518},null,{"$f":"IF($A$25=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU))","v":7.1912669382166353E-2},{"$f":"'T&D'!$AH206+'T&D'!$AI206","v":0.41648021911104127},null,{"$f":"(BW$91*(D$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BW$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BW$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BW$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+IF(Inputs!$F$138=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56),(NG!$K56*NG!$L$25+NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56),(NG!$K56*NG!$L$25+NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)+BW$100*(Electric!$B176+Electric!$C176))/1000000","v":5.6056940603222234},{"$f":"Hydrogen!B67/BW$75*Hydrogen!B$90*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":2.4126545454545454},{"$f":"BY$94*(D$62*EF!$B6+IF(Inputs!$F$138=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56),(NG!$K56*NG!$L$25+NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)/1000000","v":11.739254814381175},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1912669382166353E-2},{"$f":"'T&D'!AJ206+'T&D'!AK206","v":0.2156677310534407},null,{"$f":"(CD$91*(D$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CD$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CD$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CD$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56)+CD$100*(Electric!$B176+Electric!$C176))/1000000","v":3.9965826093267238},{"$f":"Hydrogen!$B67/CD$75*Hydrogen!$B$90*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":2.1062857142857143},{"$f":"CF$94*(D$62*EF!$B6+(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56)/1000000","v":11.681240013094046},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1912669382166353E-2},{"$f":"CI$97*EF!H6/1000000","v":-3.9638492063492063},{"$f":"'T&D'!AJ206+'T&D'!AK206","v":0.2156677310534407},null,{"$f":"(CL$91*(D$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CL$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CL$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CL$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$X$25*RNG!$Q401+NG!$X56)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q401+NG!$X56)+CL$100*(Electric!$B176+Electric!$C176))/1000000","v":-9.8518526738702477},{"$f":"Hydrogen!$B67/CL$75*Hydrogen!$B$90*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":2.1062857142857143},{"$f":"CN$94*(D$62*EF!$B6+NG!$X$25*RNG!$Q401+NG!$X56)/1000000","v":-17.79347021803466},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1912669382166353E-2},{"$f":"'T&D'!AJ206+'T&D'!AK206","v":0.2156677310534407},null,{"$f":"(CS$91*(D$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CS$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CS$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CS$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B86)+CS$100*(Electric!$B176+Electric!$C176)+CS$95*(Inputs!$F$149*EF!$AF6+Inputs!$G$149*EF!$AK6+Inputs!$H$149*EF!$AP6+Inputs!$I$149*EF!$BM6+Inputs!$J$149*EF!$AU6+Inputs!$K$149*EF!$AX6)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":1.2309413512340361},{"$f":"IF(Inputs!$J$138=0,0,0)","v":0},{"$f":"(CU$91*(AQ$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CU$92*(AQ$63*EF!$Q6+AQ$64*EF!$R6+AQ$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CU$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CU$94*(AQ$66*EF!$G6+AQ$67*EF!$D6+AQ$68*EF!$B6+AQ$69*EF!$C6+NG!$B86)+CU$100*(Electric!$B176+Electric!$C176)+CU$95*(Inputs!$F$149*EF!$AF6+Inputs!$G$149*EF!$AK6+Inputs!$H$149*EF!$AP6+Inputs!$I$149*EF!$BM6+Inputs!$J$149*EF!$AU6+Inputs!$K$149*EF!$AX6)+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$DF176+Electric!$DG176)/1000000*kWh2BTU))","v":7.1912669382166353E-2},{"$f":"'T&D'!AJ206+'T&D'!AK206","v":0.2156677310534407},null,{"$f":"(CZ$91*(D$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CZ$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CZ$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CZ$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B86)+CZ$100*(Electric!$B176+Electric!$C176)+CZ$95*(D$70*EF!$AB6+Coal!$D68)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$D68)/1000000","v":7.5919988070252149},0,{"$f":"(DB$91*($D$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DB$92*($D$63*EF!$Q6+$D$64*EF!$R6+$D$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DB$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DB$94*($D$66*EF!$G6+$D$67*EF!$D6+$D$68*EF!$B6+$D$69*EF!$C6+NG!$B86)+DB$100*(Electric!$B176+Electric!$C176)+DB$95*($D$70*EF!$AB6+Coal!$D68))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU))","v":7.1912669382166353E-2},{"$f":"'T&D'!AJ206+'T&D'!AK206","v":0.2156677310534407},null,{"$f":"(DG$91*(D$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DG$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DG$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DG$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B86)+DG$100*(Electric!$B176+Electric!$C176)+DG$95*(D$70*EF!$AB6+Coal!$D68)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$D68+DG$98*(Inputs!$F$149*EF!$AF6+Inputs!$G$149*EF!$AK6+Inputs!$H$149*EF!$AP6+Inputs!$I$149*EF!$BM6+Inputs!$J$149*EF!$AU6+Inputs!$K$149*EF!$AX6)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":6.5722480800134484},0,{"$f":"(DI$91*(D$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DI$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DI$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DI$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B86)+DI$100*(Electric!$B176+Electric!$C176)+DI$95*(D$70*EF!$AB6+Coal!$D68)+(DI$96)*(Inputs!$F$149*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$DF176+Electric!$DG176)/1000000*kWh2BTU*$B$37+(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU*$B$36))","v":7.1912669382166353E-2},{"$f":"'T&D'!AJ206+'T&D'!AK206","v":0.2156677310534407},null,{"$f":"(DN$91*(E$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DN$92*(E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DN$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DN$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6+IF(Inputs!$F$139=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56),(NG!$K56*NG!$L$25+NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)+(DN$96+IF(B$44=1,0,DN79+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56),(NG!$K56*NG!$L$25+NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)+DN$100*(Electric!$B176+Electric!$C176))/1000000","v":5.6056940603222234},{"$f":"Hydrogen!B67/DN$75*Hydrogen!B$90*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":2.4126545454545454},{"$f":"DP$94*(E$62*EF!$B6+IF(Inputs!$F$139=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56),(NG!$K56*NG!$L$25+NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)/1000000","v":11.739254814381175},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1912669382166353E-2},{"$f":"'T&D'!AL206+'T&D'!AM206","v":0.12586669260924818},null,{"$f":"(DU$91*(E$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DU$92*(E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DU$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DU$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6+(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56)+((DU$96+IF(C$44=1,0,DU79+DX$79*kWh2BTU))+DU$98)*((NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56)+DU$100*(Electric!$B176+Electric!$C176))/1000000","v":3.9965826093267238},{"$f":"Hydrogen!B67/DU$75*Hydrogen!B$90*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":2.1062857142857143},{"$f":"DW$94*(E$62*EF!$B6+(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56)/1000000","v":11.681240013094046},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1912669382166353E-2},{"$f":"DZ$97*EF!H6/1000000","v":-3.9638492063492063},{"$f":"'T&D'!AL206+'T&D'!AM206","v":0.12586669260924818},null,{"$f":"(EC$91*(E$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EC$92*(E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EC$93*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EC$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6+RNG!$Q401*NG!$X$25+NG!$X56)+(EC$96+IF(B$44=1,0,EC79+EF$79*kWh2BTU)+EC$98)*(RNG!$Q401*NG!$X$25+NG!$X56)+EC$100*(Electric!$B176+Electric!$C176))/1000000","v":-9.8518526738702477},{"$f":"Hydrogen!B67/EC$75*Hydrogen!B$90*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":2.1062857142857143},{"$f":"EE$94*(E$62*EF!$B6+RNG!$Q401*NG!$X$25+NG!$X56)/1000000","v":-17.79347021803466},null,{"$f":"IF($A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1912669382166353E-2},{"$f":"'T&D'!AL206+'T&D'!AM206","v":0.12586669260924818}]
["     CO",{"$f":"(B$91*(B$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+B$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+IF(Inputs!$F$136=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57)*NG!$T$25+NG!$T57,(NG!$K57*NG!$L$25+NG!$L57+NG!$M57)*NG!$T$25+NG!$T57))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57)*NG!$T$25+NG!$T57,(NG!$K57*NG!$L$25+NG!$L57+NG!$M57)*NG!$T$25+NG!$T57)+B$100*(Electric!$B177+Electric!$C177))/1000000","v":13.893713373507429},{"$f":"Hydrogen!B68/B$75*Hydrogen!B$90*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":10.342125000000001},{"$f":"D$94*(B$62*EF!$B7+IF(Inputs!$F$136=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57)*NG!$T$25+NG!$T57,(NG!$K57*NG!$L$25+NG!$L57+NG!$M57)*NG!$T$25+NG!$T57))/1000000","v":45.52734916334984},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.26674462081997491},{"$f":"'T&D'!AF207+'T&D'!AG207","v":2.1909423575890812},null,{"$f":"(I$91*(B$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+I$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+I$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+I$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+((NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$T$25+NG!$T57))+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$T$25+NG!$T57)+I$100*(Electric!$B177+Electric!$C177))/1000000","v":13.757619956150092},{"$f":"Hydrogen!B68/I$75*Hydrogen!B$90*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":10.342125000000001},{"$f":"K$94*(B$62*EF!$B7+(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$T$25+NG!$T57)/1000000","v":45.224919347000203},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.26674462081997491},{"$f":"N$97*EF!$H7/1000000","v":-40.625},{"$f":"'T&D'!AF207+'T&D'!AG207","v":2.1909423575890812},null,{"$f":"(Q$91*(B$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+Q$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+Q$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Q$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B87)+Q$100*(Electric!$B177+Electric!$C177)+Q$95*(Inputs!$F$147*EF!$AF7+Inputs!$G$147*EF!$AK7+Inputs!$H$147*EF!$AP7+Inputs!$I$147*EF!$BM7+Inputs!$J$147*EF!$AU7+Inputs!$K$147*EF!$AX7)+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":3.9034198627295495},0,{"$f":"(S$91*(B$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+S$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+S$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+S$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B87)+S$100*(Electric!$B177+Electric!$C177)+S$95*(Inputs!$F$147*EF!$AF7+Inputs!$G$147*EF!$AK7+Inputs!$H$147*EF!$AP7+Inputs!$I$147*EF!$BM7+Inputs!$J$147*EF!$AU7+Inputs!$K$147*EF!$AX7)+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*(B$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+U$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+U$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+U$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B87)+U$100*(Electric!$B177+Electric!$C177)+U$95*(Inputs!$F$147*EF!$AF7+Inputs!$G$147*EF!$AK7+Inputs!$H$147*EF!$AP7+Inputs!$I$147*EF!$BM7+Inputs!$J$147*EF!$AU7+Inputs!$K$147*EF!$AX7)+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":359.07054619161647},null,{"$f":"IF($A$20=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$DF177+Electric!$DG177)/1000000*kWh2BTU))","v":0.26674462081997491},{"$f":"'T&D'!$AF207+'T&D'!$AG207","v":2.1909423575890812},null,{"$f":"(Z$91*(B$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+Z$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+Z$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Z$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B87)+Z$100*(Electric!$B177+Electric!$C177)+Z$95*(B$70*EF!$AB7+Coal!$D69)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$D69)/1000000","v":2.5291559870778308},0,{"$f":"(AB$91*(B$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AB$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AB$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AB$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B87)+AB$100*(Electric!$B177+Electric!$C177)+AB$95*(B$70*EF!$AB7+Coal!$D69))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB7+Coal!$D69)/1000000","v":7.1595549776938734},null,{"$f":"IF($A$25=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU))","v":0.26674462081997491},{"$f":"'T&D'!$AF207+'T&D'!$AG207","v":2.1909423575890812},null,{"$f":"(AI$91*(C$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AI$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AI$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AI$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+IF(Inputs!$F$137=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57)*NG!$U$25+NG!$U57,(NG!$K57*NG!$L$25+NG!$L57+NG!$M57)*NG!$U$25+NG!$U57))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57)*NG!$U$25+NG!$U57,(NG!$K57*NG!$L$25+NG!$L57+NG!$M57)*NG!$U$25+NG!$U57))+AI$100*(Electric!$B177+Electric!$C177))/1000000","v":6.6879432144375848},{"$f":"Hydrogen!B68/AI$75*Hydrogen!B$90*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":9.7337647058823524},{"$f":"AK$94*(C$62*EF!$B7+IF(Inputs!$F$137=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57)*NG!$U$25+NG!$U57,(NG!$K57*NG!$L$25+NG!$L57+NG!$M57)*NG!$U$25+NG!$U57))/1000000","v":45.52734916334984},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.26674462081997491},{"$f":"'T&D'!AH207+'T&D'!AI207","v":1.6382191069889578},null,{"$f":"(AP$91*(C$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AP$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AP$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AP$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+(NG!$N57*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O57+NG!$P57)+NG!$U57))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N57*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O57+NG!$P57)+NG!$U57)+AP$100*(Electric!$B177+Electric!$C177))/1000000","v":6.7262652299556294},{"$f":"Hydrogen!B68/AP$75*Hydrogen!B$90*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":9.8058666666666667},{"$f":"AR$94*(C$62*EF!$B7+(NG!$N57*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O57+NG!$P57)+NG!$U57))/1000000","v":45.224919347000203},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.26674462081997491},{"$f":"AU$97*EF!$H7/1000000","v":-38.518518518518512},{"$f":"'T&D'!AH207+'T&D'!AI207","v":1.6382191069889578},null,{"$f":"(AX$91*(C$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AX$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AX$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AX$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$U$25*RNG!$Q402+NG!$U57)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q402+NG!$U57)+AX$100*(Electric!$B177+Electric!$C177))/1000000","v":-0.80460323895613484},{"$f":"Hydrogen!B68/AX$75*Hydrogen!B$90*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":9.4556571428571434},{"$f":"AZ$94*(C$62*EF!$B7+NG!$U$25*RNG!$Q402+NG!$U57)/1000000","v":25.215208141096142},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.26674462081997491},{"$f":"'T&D'!AH207+'T&D'!AI207","v":1.6382191069889578},null,{"$f":"(BE$91*(C$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BE$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BE$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BE$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B87)+BE$100*(Electric!$B177+Electric!$C177)+BE$95*(Inputs!$F$148*EF!$AF7+Inputs!$G$148*EF!$AK7+Inputs!$H$148*EF!$AP7+Inputs!$I$148*EF!$BM7+Inputs!$J$148*EF!$AU7+Inputs!$K$148*EF!$AX7)+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":4.4282095918674438},{"$f":"IF(Inputs!$J$137=0,2.166,4.851)","v":2.1659999999999999},{"$f":"(BG$91*(C$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BG$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BG$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BG$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B87)+BG$100*(Electric!$B177+Electric!$C177)+BG$95*(Inputs!$F$148*EF!$AF7+Inputs!$G$148*EF!$AK7+Inputs!$H$148*EF!$AP7+Inputs!$I$148*EF!$BM7+Inputs!$J$148*EF!$AU7+Inputs!$K$148*EF!$AX7)+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*(C$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BI$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BI$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BI$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B87)+BI$100*(Electric!$B177+Electric!$C177)+BI$95*(Inputs!$F$148*EF!$AF7+Inputs!$G$148*EF!$AK7+Inputs!$H$148*EF!$AP7+Inputs!$I$148*EF!$BM7+Inputs!$J$148*EF!$AU7+Inputs!$K$148*EF!$AX7)+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":359.07054619161647},null,{"$f":"IF($A$20=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$DF177+Electric!$DG177)/1000000*kWh2BTU))","v":0.26674462081997491},{"$f":"'T&D'!$AH207+'T&D'!$AI207","v":1.6382191069889578},null,{"$f":"(BN$91*(C$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BN$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BN$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BN$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B87)+BN$100*(Electric!$B177+Electric!$C177)+BN$95*(C$70*EF!$AB7+Coal!$D69)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$D69)/1000000","v":2.8691847649397983},0,{"$f":"(BP$91*(C$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BP$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BP$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BP$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B87)+BP$100*(Electric!$B177+Electric!$C177)+BP$95*(C$70*EF!$AB7+Coal!$D69))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB7+Coal!$D69)/1000000","v":7.1595549776938734},null,{"$f":"IF($A$25=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU))","v":0.26674462081997491},{"$f":"'T&D'!$AH207+'T&D'!$AI207","v":1.6382191069889578},null,{"$f":"(BW$91*(D$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BW$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BW$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BW$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+IF(Inputs!$F$138=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57),(NG!$K57*NG!$L$25+NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57),(NG!$K57*NG!$L$25+NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)+BW$100*(Electric!$B177+Electric!$C177))/1000000","v":11.627901270556256},{"$f":"Hydrogen!B68/BW$75*Hydrogen!B$90*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":12.034472727272727},{"$f":"BY$94*(D$62*EF!$B7+IF(Inputs!$F$138=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57),(NG!$K57*NG!$L$25+NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)/1000000","v":45.52734916334984},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.26674462081997491},{"$f":"'T&D'!AJ207+'T&D'!AK207","v":1.0095092467592535},null,{"$f":"(CD$91*(D$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CD$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CD$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CD$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57)+CD$100*(Electric!$B177+Electric!$C177))/1000000","v":8.2045652804953271},{"$f":"Hydrogen!$B68/CD$75*Hydrogen!$B$90*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":10.506285714285715},{"$f":"CF$94*(D$62*EF!$B7+(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57)/1000000","v":45.224919347000203},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.26674462081997491},{"$f":"CI$97*EF!H7/1000000","v":-41.224031746031741},{"$f":"'T&D'!AJ207+'T&D'!AK207","v":1.0095092467592535},null,{"$f":"(CL$91*(D$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CL$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CL$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CL$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$X$25*RNG!$Q402+NG!$X57)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q402+NG!$X57)+CL$100*(Electric!$B177+Electric!$C177))/1000000","v":-1.1968228416437172},{"$f":"Hydrogen!$B68/CL$75*Hydrogen!$B$90*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":10.506285714285715},{"$f":"CN$94*(D$62*EF!$B7+NG!$X$25*RNG!$Q402+NG!$X57)/1000000","v":25.215208141096142},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.26674462081997491},{"$f":"'T&D'!AJ207+'T&D'!AK207","v":1.0095092467592535},null,{"$f":"(CS$91*(D$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CS$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CS$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CS$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B87)+CS$100*(Electric!$B177+Electric!$C177)+CS$95*(Inputs!$F$149*EF!$AF7+Inputs!$G$149*EF!$AK7+Inputs!$H$149*EF!$AP7+Inputs!$I$149*EF!$BM7+Inputs!$J$149*EF!$AU7+Inputs!$K$149*EF!$AX7)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":5.3904369532931877},{"$f":"IF(Inputs!$J$138=0,2.061,3.457)","v":2.0609999999999999},{"$f":"(CU$91*(AQ$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CU$92*(AQ$63*EF!$Q7+AQ$64*EF!$R7+AQ$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CU$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CU$94*(AQ$66*EF!$G7+AQ$67*EF!$D7+AQ$68*EF!$B7+AQ$69*EF!$C7+NG!$B87)+CU$100*(Electric!$B177+Electric!$C177)+CU$95*(Inputs!$F$149*EF!$AF7+Inputs!$G$149*EF!$AK7+Inputs!$H$149*EF!$AP7+Inputs!$I$149*EF!$BM7+Inputs!$J$149*EF!$AU7+Inputs!$K$149*EF!$AX7)+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$DF177+Electric!$DG177)/1000000*kWh2BTU))","v":0.26674462081997491},{"$f":"'T&D'!AJ207+'T&D'!AK207","v":1.0095092467592535},null,{"$f":"(CZ$91*(D$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CZ$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CZ$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CZ$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B87)+CZ$100*(Electric!$B177+Electric!$C177)+CZ$95*(D$70*EF!$AB7+Coal!$D69)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$D69)/1000000","v":3.4926439821550996},0,{"$f":"(DB$91*(D$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DB$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DB$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DB$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B87)+DB$100*(Electric!$B177+Electric!$C177)+DB$95*(D$70*EF!$AB7+Coal!$D69))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU))","v":0.26674462081997491},{"$f":"'T&D'!AJ207+'T&D'!AK207","v":1.0095092467592535},null,{"$f":"(DG$91*(D$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DG$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DG$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DG$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B87)+DG$100*(Electric!$B177+Electric!$C177)+DG$95*(D$70*EF!$AB7+Coal!$D69)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$D69+DG$98*(Inputs!$F$149*EF!$AF7+Inputs!$G$149*EF!$AK7+Inputs!$H$149*EF!$AP7+Inputs!$I$149*EF!$BM7+Inputs!$J$149*EF!$AU7+Inputs!$K$149*EF!$AX7)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":3.7968820393469884},0,{"$f":"(DI$91*(D$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DI$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DI$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DI$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B87)+DI$100*(Electric!$B177+Electric!$C177)+DI$95*(D$70*EF!$AB7+Coal!$D69)+(DI$96)*(Inputs!$F$149*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$DF177+Electric!$DG177)/1000000*kWh2BTU*$B$37+(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU*$B$36))","v":0.26674462081997491},{"$f":"'T&D'!AJ207+'T&D'!AK207","v":1.0095092467592535},null,{"$f":"(DN$91*(E$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DN$92*(E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DN$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DN$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7+IF(Inputs!$F$139=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57),(NG!$K57*NG!$L$25+NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)+(DN$96+IF(B$44=1,0,DN80+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57),(NG!$K57*NG!$L$25+NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)+DN$100*(Electric!$B177+Electric!$C177))/1000000","v":11.627901270556256},{"$f":"Hydrogen!B68/DN$75*Hydrogen!B$90*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":12.034472727272727},{"$f":"DP$94*(E$62*EF!$B7+IF(Inputs!$F$139=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57),(NG!$K57*NG!$L$25+NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)/1000000","v":45.52734916334984},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.26674462081997491},{"$f":"'T&D'!AL207+'T&D'!AM207","v":0.66999694808270438},null,{"$f":"(DU$91*(E$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DU$92*(E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DU$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DU$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7+(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57)+((DU$96+IF(C$44=1,0,DU80+DX$79*kWh2BTU))+DU$98)*((NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57)+DU$100*(Electric!$B177+Electric!$C177))/1000000","v":8.2045652804953271},{"$f":"Hydrogen!B68/DU$75*Hydrogen!B$90*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":10.506285714285715},{"$f":"DW$94*(E$62*EF!$B7+(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57)/1000000","v":45.224919347000203},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.26674462081997491},{"$f":"DZ$97*EF!H7/1000000","v":-41.224031746031741},{"$f":"'T&D'!AL207+'T&D'!AM207","v":0.66999694808270438},null,{"$f":"(EC$91*(E$62*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EC$92*(E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EC$93*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EC$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7+RNG!$Q402*NG!$X$25+NG!$X57)+(EC$96+IF(B$44=1,0,EC80+EF$79*kWh2BTU)+EC$98)*(RNG!$Q402*NG!$X$25+NG!$X57)+EC$100*(Electric!$B177+Electric!$C177))/1000000","v":-1.1968228416437172},{"$f":"Hydrogen!B68/EC$75*Hydrogen!B$90*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":10.506285714285715},{"$f":"EE$94*(E$62*EF!$B7+RNG!$Q402*NG!$X$25+NG!$X57)/1000000","v":25.215208141096142},null,{"$f":"IF($A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.26674462081997491},{"$f":"'T&D'!AL207+'T&D'!AM207","v":0.66999694808270438}]
["     NOx",{"$f":"(B$91*(B$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$92*(B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+B$94*(B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8+IF(Inputs!$F$136=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58)*NG!$T$25+NG!$T58,(NG!$K58*NG!$L$25+NG!$L58+NG!$M58)*NG!$T$25+NG!$T58))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58)*NG!$T$25+NG!$T58,(NG!$K58*NG!$L$25+NG!$L58+NG!$M58)*NG!$T$25+NG!$T58)+B$100*(Electric!$B178+Electric!$C178))/1000000","v":20.515247123152456},{"$f":"Hydrogen!B69/B$75*Hydrogen!B$90*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":16.713000000000001},{"$f":"D$94*(B$62*EF!$B8+IF(Inputs!$F$136=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58)*NG!$T$25+NG!$T58,(NG!$K58*NG!$L$25+NG!$L58+NG!$M58)*NG!$T$25+NG!$T58))/1000000","v":69.603326940338789},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87195891602049536},{"$f":"'T&D'!AF208+'T&D'!AG208","v":8.9524966880757688},null,{"$f":"(I$91*(B$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+I$92*(B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+I$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+I$94*(B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8+((NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$T$25+NG!$T58))+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$T$25+NG!$T58)+I$100*(Electric!$B178+Electric!$C178))/1000000","v":20.398238603639303},{"$f":"Hydrogen!B69/I$75*Hydrogen!B$90*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":16.713000000000001},{"$f":"K$94*(B$62*EF!$B8+(NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$T$25+NG!$T58)/1000000","v":69.343308008087334},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87195891602049536},{"$f":"N$97*EF!$H8/1000000","v":-76.406252384185777},{"$f":"'T&D'!AF208+'T&D'!AG208","v":8.9524966880757688},null,{"$f":"(Q$91*(B$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+Q$92*(B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+Q$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Q$94*(B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8+NG!$B88)+Q$100*(Electric!$B178+Electric!$C178)+Q$95*(Inputs!$F$147*EF!$AF8+Inputs!$G$147*EF!$AK8+Inputs!$H$147*EF!$AP8+Inputs!$I$147*EF!$BM8+Inputs!$J$147*EF!$AU8+Inputs!$K$147*EF!$AX8)+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":7.8838933805688409},0,{"$f":"(S$91*(B$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+S$92*(B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+S$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+S$94*(B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8+NG!$B88)+S$100*(Electric!$B178+Electric!$C178)+S$95*(Inputs!$F$147*EF!$AF8+Inputs!$G$147*EF!$AK8+Inputs!$H$147*EF!$AP8+Inputs!$I$147*EF!$BM8+Inputs!$J$147*EF!$AU8+Inputs!$K$147*EF!$AX8)+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*(B$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+U$92*(B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+U$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+U$94*(B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8+NG!$B88)+U$100*(Electric!$B178+Electric!$C178)+U$95*(Inputs!$F$147*EF!$AF8+Inputs!$G$147*EF!$AK8+Inputs!$H$147*EF!$AP8+Inputs!$I$147*EF!$BM8+Inputs!$J$147*EF!$AU8+Inputs!$K$147*EF!$AX8)+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":142.79785166883906},null,{"$f":"IF($A$20=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$DF178+Electric!$DG178)/1000000*kWh2BTU))","v":0.87195891602049536},{"$f":"'T&D'!$AF208+'T&D'!$AG208","v":8.9524966880757688},null,{"$f":"(Z$91*(B$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+Z$92*(B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+Z$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Z$94*(B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8+NG!$B88)+Z$100*(Electric!$B178+Electric!$C178)+Z$95*(B$70*EF!$AB8+Coal!$D70)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$D70)/1000000","v":10.190499916254188},0,{"$f":"(AB$91*(B$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AB$92*(B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AB$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AB$94*(B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8+NG!$B88)+AB$100*(Electric!$B178+Electric!$C178)+AB$95*(B$70*EF!$AB8+Coal!$D70))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB8+Coal!$D70)/1000000","v":32.468243903057825},null,{"$f":"IF($A$25=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU))","v":0.87195891602049536},{"$f":"'T&D'!$AF208+'T&D'!$AG208","v":8.9524966880757688},null,{"$f":"(AI$91*(C$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AI$92*(C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AI$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AI$94*(C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8+IF(Inputs!$F$137=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58)*NG!$U$25+NG!$U58,(NG!$K58*NG!$L$25+NG!$L58+NG!$M58)*NG!$U$25+NG!$U58))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58)*NG!$U$25+NG!$U58,(NG!$K58*NG!$L$25+NG!$L58+NG!$M58)*NG!$U$25+NG!$U58))+AI$100*(Electric!$B178+Electric!$C178))/1000000","v":9.0741936716569533},{"$f":"Hydrogen!B69/AI$75*Hydrogen!B$90*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":15.729882352941177},{"$f":"AK$94*(C$62*EF!$B8+IF(Inputs!$F$137=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58)*NG!$U$25+NG!$U58,(NG!$K58*NG!$L$25+NG!$L58+NG!$M58)*NG!$U$25+NG!$U58))/1000000","v":69.603326940338789},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87195891602049536},{"$f":"'T&D'!AH208+'T&D'!AI208","v":6.9724343017179322},null,{"$f":"(AP$91*(C$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AP$92*(C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AP$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AP$94*(C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8+(NG!$N58*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O58+NG!$P58)+NG!$U58))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N58*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O58+NG!$P58)+NG!$U58)+AP$100*(Electric!$B178+Electric!$C178))/1000000","v":9.1840890105225288},{"$f":"Hydrogen!B69/AP$75*Hydrogen!B$90*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":15.846400000000001},{"$f":"AR$94*(C$62*EF!$B8+(NG!$N58*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O58+NG!$P58)+NG!$U58))/1000000","v":69.343308008087334},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87195891602049536},{"$f":"AU$97*EF!$H8/1000000","v":-72.44444670500576},{"$f":"'T&D'!AH208+'T&D'!AI208","v":6.9724343017179322},null,{"$f":"(AX$91*(C$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AX$92*(C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AX$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AX$94*(C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8+NG!$U$25*RNG!$Q403+NG!$U58)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q403+NG!$U58)+AX$100*(Electric!$B178+Electric!$C178))/1000000","v":1.8220301458722286},{"$f":"Hydrogen!B69/AX$75*Hydrogen!B$90*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":15.280457142857145},{"$f":"AZ$94*(C$62*EF!$B8+NG!$U$25*RNG!$Q403+NG!$U58)/1000000","v":50.184759280614202},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87195891602049536},{"$f":"'T&D'!AH208+'T&D'!AI208","v":6.9724343017179322},null,{"$f":"(BE$91*(C$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BE$92*(C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BE$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BE$94*(C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8+NG!$B88)+BE$100*(Electric!$B178+Electric!$C178)+BE$95*(Inputs!$F$148*EF!$AF8+Inputs!$G$148*EF!$AK8+Inputs!$H$148*EF!$AP8+Inputs!$I$148*EF!$BM8+Inputs!$J$148*EF!$AU8+Inputs!$K$148*EF!$AX8)+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":8.9438322078636343},{"$f":"IF(Inputs!$J$137=0,14.241,31.892)","v":14.241},{"$f":"(BG$91*(C$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BG$92*(C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BG$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BG$94*(C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8+NG!$B88)+BG$100*(Electric!$B178+Electric!$C178)+BG$95*(Inputs!$F$148*EF!$AF8+Inputs!$G$148*EF!$AK8+Inputs!$H$148*EF!$AP8+Inputs!$I$148*EF!$BM8+Inputs!$J$148*EF!$AU8+Inputs!$K$148*EF!$AX8)+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*(C$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BI$92*(C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BI$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BI$94*(C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8+NG!$B88)+BI$100*(Electric!$B178+Electric!$C178)+BI$95*(Inputs!$F$148*EF!$AF8+Inputs!$G$148*EF!$AK8+Inputs!$H$148*EF!$AP8+Inputs!$I$148*EF!$BM8+Inputs!$J$148*EF!$AU8+Inputs!$K$148*EF!$AX8)+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":142.79785166883906},null,{"$f":"IF($A$20=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$DF178+Electric!$DG178)/1000000*kWh2BTU))","v":0.87195891602049536},{"$f":"'T&D'!$AH208+'T&D'!$AI208","v":6.9724343017179322},null,{"$f":"(BN$91*(C$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BN$92*(C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BN$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BN$94*(C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8+NG!$B88)+BN$100*(Electric!$B178+Electric!$C178)+BN$95*(C$70*EF!$AB8+Coal!$D70)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$D70)/1000000","v":11.56054717709155},0,{"$f":"(BP$91*(C$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BP$92*(C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BP$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BP$94*(C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8+NG!$B88)+BP$100*(Electric!$B178+Electric!$C178)+BP$95*(C$70*EF!$AB8+Coal!$D70))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB8+Coal!$D70)/1000000","v":32.468243903057825},null,{"$f":"IF($A$25=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU))","v":0.87195891602049536},{"$f":"'T&D'!$AH208+'T&D'!$AI208","v":6.9724343017179322},null,{"$f":"(BW$91*(D$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BW$92*(D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BW$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BW$94*(D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8+IF(Inputs!$F$138=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58),(NG!$K58*NG!$L$25+NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58),(NG!$K58*NG!$L$25+NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)+BW$100*(Electric!$B178+Electric!$C178))/1000000","v":15.776723088221747},{"$f":"Hydrogen!B69/BW$75*Hydrogen!B$90*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":19.447854545454547},{"$f":"BY$94*(D$62*EF!$B8+IF(Inputs!$F$138=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58),(NG!$K58*NG!$L$25+NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)/1000000","v":69.603326940338775},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87195891602049536},{"$f":"'T&D'!AJ208+'T&D'!AK208","v":4.0175624479163572},null,{"$f":"(CD$91*(D$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CD$92*(D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CD$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CD$94*(D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8+(NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$X$25+NG!$X58)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$X$25+NG!$X58)+CD$100*(Electric!$B178+Electric!$C178))/1000000","v":11.20257011173627},{"$f":"Hydrogen!$B69/CD$75*Hydrogen!$B$90*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":16.978285714285715},{"$f":"CF$94*(D$62*EF!$B8+(NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$X$25+NG!$X58)/1000000","v":69.343308008087334},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87195891602049536},{"$f":"CI$97*EF!H8/1000000","v":-77.532892895532015},{"$f":"'T&D'!AJ208+'T&D'!AK208","v":4.0175624479163572},null,{"$f":"(CL$91*(D$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CL$92*(D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CL$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CL$94*(D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8+NG!$X$25*RNG!$Q403+NG!$X58)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q403+NG!$X58)+CL$100*(Electric!$B178+Electric!$C178))/1000000","v":2.2010932493044484},{"$f":"Hydrogen!$B69/CL$75*Hydrogen!$B$90*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":16.978285714285715},{"$f":"CN$94*(D$62*EF!$B8+NG!$X$25*RNG!$Q403+NG!$X58)/1000000","v":50.184759280614202},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87195891602049536},{"$f":"'T&D'!AJ208+'T&D'!AK208","v":4.0175624479163572},null,{"$f":"(CS$91*(D$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CS$92*(D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CS$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CS$94*(D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8+NG!$B88)+CS$100*(Electric!$B178+Electric!$C178)+CS$95*(Inputs!$F$149*EF!$AF8+Inputs!$G$149*EF!$AK8+Inputs!$H$149*EF!$AP8+Inputs!$I$149*EF!$BM8+Inputs!$J$149*EF!$AU8+Inputs!$K$149*EF!$AX8)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":10.887281335071256},{"$f":"IF(Inputs!$J$138=0,7.793,13.072)","v":7.7930000000000001},{"$f":"(CU$91*(AQ$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CU$92*(AQ$63*EF!$Q8+AQ$64*EF!$R8+AQ$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CU$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CU$94*(AQ$66*EF!$G8+AQ$67*EF!$D8+AQ$68*EF!$B8+AQ$69*EF!$C8+NG!$B88)+CU$100*(Electric!$B178+Electric!$C178)+CU$95*(Inputs!$F$149*EF!$AF8+Inputs!$G$149*EF!$AK8+Inputs!$H$149*EF!$AP8+Inputs!$I$149*EF!$BM8+Inputs!$J$149*EF!$AU8+Inputs!$K$149*EF!$AX8)+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$DF178+Electric!$DG178)/1000000*kWh2BTU))","v":0.87195891602049536},{"$f":"'T&D'!AJ208+'T&D'!AK208","v":4.0175624479163572},null,{"$f":"(CZ$91*(D$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CZ$92*(D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CZ$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CZ$94*(D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8+NG!$B88)+CZ$100*(Electric!$B178+Electric!$C178)+CZ$95*(D$70*EF!$AB8+Coal!$D70)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$D70)/1000000","v":14.072595122446259},null,{"$f":"(DB$91*(D$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DB$92*(D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DB$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DB$94*(D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8+NG!$B88)+DB$100*(Electric!$B178+Electric!$C178)+DB$95*(D$70*EF!$AB8+Coal!$D70))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU))","v":0.87195891602049536},{"$f":"'T&D'!AJ208+'T&D'!AK208","v":4.0175624479163572},null,{"$f":"(DG$91*(D$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DG$92*(D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DG$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DG$94*(D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8+NG!$B88)+DG$100*(Electric!$B178+Electric!$C178)+DG$95*(D$70*EF!$AB8+Coal!$D70)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$D70+DG$98*(Inputs!$F$149*EF!$AF8+Inputs!$G$149*EF!$AK8+Inputs!$H$149*EF!$AP8+Inputs!$I$149*EF!$BM8+Inputs!$J$149*EF!$AU8+Inputs!$K$149*EF!$AX8)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":13.56195265882898},0,{"$f":"(DI$91*(D$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DI$92*(D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DI$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DI$94*(D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8+NG!$B88)+DI$100*(Electric!$B178+Electric!$C178)+DI$95*(D$70*EF!$AB8+Coal!$D70)+(DI$96)*(Inputs!$F$149*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$DF178+Electric!$DG178)/1000000*kWh2BTU*$B$37+(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU*$B$36))","v":0.87195891602049536},{"$f":"'T&D'!AJ208+'T&D'!AK208","v":4.0175624479163572},null,{"$f":"(DN$91*(E$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DN$92*(E$63*EF!$Q8+E$64*EF!$R8+E$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DN$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DN$94*(E$66*EF!$G8+E$67*EF!$D8+E$68*EF!$B8+E$69*EF!$C8+IF(Inputs!$F$139=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58),(NG!$K58*NG!$L$25+NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)+(DN$96+IF(B$44=1,0,DN81+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58),(NG!$K58*NG!$L$25+NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)+DN$100*(Electric!$B178+Electric!$C178))/1000000","v":15.776723088221747},{"$f":"Hydrogen!B69/DN$75*Hydrogen!B$90*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":19.447854545454547},{"$f":"DP$94*(E$62*EF!$B8+IF(Inputs!$F$139=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58),(NG!$K58*NG!$L$25+NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)/1000000","v":69.603326940338775},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87195891602049536},{"$f":"'T&D'!AL208+'T&D'!AM208","v":2.8839339333887235},null,{"$f":"(DU$91*(E$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DU$92*(E$63*EF!$Q8+E$64*EF!$R8+E$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DU$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DU$94*(E$66*EF!$G8+E$67*EF!$D8+E$68*EF!$B8+E$69*EF!$C8+(NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$X$25+NG!$X58)+((DU$96+IF(C$44=1,0,DU81+DX$79*kWh2BTU))+DU$98)*((NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$X$25+NG!$X58)+DU$100*(Electric!$B178+Electric!$C178))/1000000","v":11.20257011173627},{"$f":"Hydrogen!B69/DU$75*Hydrogen!B$90*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":16.978285714285715},{"$f":"DW$94*(E$62*EF!$B8+(NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$X$25+NG!$X58)/1000000","v":69.343308008087334},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87195891602049536},{"$f":"DZ$97*EF!H8/1000000","v":-77.532892895532015},{"$f":"'T&D'!AL208+'T&D'!AM208","v":2.8839339333887235},null,{"$f":"(EC$91*(E$62*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EC$92*(E$63*EF!$Q8+E$64*EF!$R8+E$65*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EC$93*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EC$94*(E$66*EF!$G8+E$67*EF!$D8+E$68*EF!$B8+E$69*EF!$C8+RNG!$Q403*NG!$X$25+NG!$X58)+(EC$96+IF(B$44=1,0,EC81+EF$79*kWh2BTU)+EC$98)*(RNG!$Q403*NG!$X$25+NG!$X58)+EC$100*(Electric!$B178+Electric!$C178))/1000000","v":2.2010932493044484},{"$f":"Hydrogen!B69/EC$75*Hydrogen!B$90*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":16.978285714285715},{"$f":"EE$94*(E$62*EF!$B8+RNG!$Q403*NG!$X$25+NG!$X58)/1000000","v":50.184759280614202},null,{"$f":"IF($A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87195891602049536},{"$f":"'T&D'!AL208+'T&D'!AM208","v":2.8839339333887235}]
["     PM10",{"$f":"(B$91*(B$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+B$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+IF(Inputs!$F$136=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59)*NG!$T$25+NG!$T59,(NG!$K59*NG!$L$25+NG!$L59+NG!$M59)*NG!$T$25+NG!$T59))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59)*NG!$T$25+NG!$T59,(NG!$K59*NG!$L$25+NG!$L59+NG!$M59)*NG!$T$25+NG!$T59)+B$100*(Electric!$B179+Electric!$C179))/1000000","v":1.2302657668507406},{"$f":"Hydrogen!B70/B$75*Hydrogen!B$90*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":13.008375000000001},{"$f":"D$94*(B$62*EF!$B9+IF(Inputs!$F$136=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59)*NG!$T$25+NG!$T59,(NG!$K59*NG!$L$25+NG!$L59+NG!$M59)*NG!$T$25+NG!$T59))/1000000","v":5.0475697596683125},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509582436555281},{"$f":"'T&D'!AF209+'T&D'!AG209","v":0.46153305828520058},null,{"$f":"(I$91*(B$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+I$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+I$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+I$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+((NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$T$25+NG!$T59))+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$T$25+NG!$T59)+I$100*(Electric!$B179+Electric!$C179))/1000000","v":1.2412426756730837},{"$f":"Hydrogen!B70/I$75*Hydrogen!B$90*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":13.008375000000001},{"$f":"K$94*(B$62*EF!$B9+(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$T$25+NG!$T59)/1000000","v":5.0719628903846292},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509582436555281},{"$f":"N$97*EF!$H9/1000000","v":-5.7812500745058051},{"$f":"'T&D'!AF209+'T&D'!AG209","v":0.46153305828520058},null,{"$f":"(Q$91*(B$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+Q$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+Q$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Q$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B89)+Q$100*(Electric!$B179+Electric!$C179)+Q$95*(Inputs!$F$147*EF!$AF9+Inputs!$G$147*EF!$AK9+Inputs!$H$147*EF!$AP9+Inputs!$I$147*EF!$BM9+Inputs!$J$147*EF!$AU9+Inputs!$K$147*EF!$AX9)+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":0.51498067327202934},0,{"$f":"(S$91*(B$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+S$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+S$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+S$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B89)+S$100*(Electric!$B179+Electric!$C179)+S$95*(Inputs!$F$147*EF!$AF9+Inputs!$G$147*EF!$AK9+Inputs!$H$147*EF!$AP9+Inputs!$I$147*EF!$BM9+Inputs!$J$147*EF!$AU9+Inputs!$K$147*EF!$AX9)+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*(B$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+U$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+U$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+U$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B89)+U$100*(Electric!$B179+Electric!$C179)+U$95*(Inputs!$F$147*EF!$AF9+Inputs!$G$147*EF!$AK9+Inputs!$H$147*EF!$AP9+Inputs!$I$147*EF!$BM9+Inputs!$J$147*EF!$AU9+Inputs!$K$147*EF!$AX9)+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":46.662704733624338},null,{"$f":"IF($A$20=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$DF179+Electric!$DG179)/1000000*kWh2BTU))","v":0.19509582436555281},{"$f":"'T&D'!$AF209+'T&D'!$AG209","v":0.46153305828520058},null,{"$f":"(Z$91*(B$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+Z$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+Z$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Z$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B89)+Z$100*(Electric!$B179+Electric!$C179)+Z$95*(B$70*EF!$AB9+Coal!$D71)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$D71)/1000000","v":6.4402818562147131},0,{"$f":"(AB$91*(B$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AB$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AB$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AB$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B89)+AB$100*(Electric!$B179+Electric!$C179)+AB$95*(B$70*EF!$AB9+Coal!$D71))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB9+Coal!$D71)/1000000","v":325.91840320418021},null,{"$f":"IF($A$25=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU))","v":0.19509582436555281},{"$f":"'T&D'!$AF209+'T&D'!$AG209","v":0.46153305828520058},null,{"$f":"(AI$91*(C$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AI$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AI$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AI$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+IF(Inputs!$F$137=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59)*NG!$U$25+NG!$U59,(NG!$K59*NG!$L$25+NG!$L59+NG!$M59)*NG!$U$25+NG!$U59))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59)*NG!$U$25+NG!$U59,(NG!$K59*NG!$L$25+NG!$L59+NG!$M59)*NG!$U$25+NG!$U59))+AI$100*(Electric!$B179+Electric!$C179))/1000000","v":0.24990861540454093},{"$f":"Hydrogen!B70/AI$75*Hydrogen!B$90*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":12.243176470588237},{"$f":"AK$94*(C$62*EF!$B9+IF(Inputs!$F$137=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59)*NG!$U$25+NG!$U59,(NG!$K59*NG!$L$25+NG!$L59+NG!$M59)*NG!$U$25+NG!$U59))/1000000","v":5.0475697596683125},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509582436555281},{"$f":"'T&D'!AH209+'T&D'!AI209","v":0.48245639955671821},null,{"$f":"(AP$91*(C$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AP$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AP$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AP$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+(NG!$N59*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O59+NG!$P59)+NG!$U59))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N59*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O59+NG!$P59)+NG!$U59)+AP$100*(Electric!$B179+Electric!$C179))/1000000","v":0.26508940962963512},{"$f":"Hydrogen!B70/AP$75*Hydrogen!B$90*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":12.333866666666669},{"$f":"AR$94*(C$62*EF!$B9+(NG!$N59*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O59+NG!$P59)+NG!$U59))/1000000","v":5.0719628903846301},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509582436555281},{"$f":"AU$97*EF!$H9/1000000","v":-5.4814815521240225},{"$f":"'T&D'!AH209+'T&D'!AI209","v":0.48245639955671821},null,{"$f":"(AX$91*(C$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AX$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AX$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AX$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$U$25*RNG!$Q404+NG!$U59)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q404+NG!$U59)+AX$100*(Electric!$B179+Electric!$C179))/1000000","v":-0.21633039836794787},{"$f":"Hydrogen!B70/AX$75*Hydrogen!B$90*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":11.893371428571431},{"$f":"AZ$94*(C$62*EF!$B9+NG!$U$25*RNG!$Q404+NG!$U59)/1000000","v":3.6082930695051001},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509582436555281},{"$f":"'T&D'!AH209+'T&D'!AI209","v":0.48245639955671821},null,{"$f":"(BE$91*(C$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BE$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BE$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BE$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B89)+BE$100*(Electric!$B179+Electric!$C179)+BE$95*(Inputs!$F$148*EF!$AF9+Inputs!$G$148*EF!$AK9+Inputs!$H$148*EF!$AP9+Inputs!$I$148*EF!$BM9+Inputs!$J$148*EF!$AU9+Inputs!$K$148*EF!$AX9)+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":0.58421651710684963},{"$f":"IF(Inputs!$J$137=0,2.268,5.078)","v":2.2679999999999998},{"$f":"(BG$91*(C$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BG$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BG$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BG$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B89)+BG$100*(Electric!$B179+Electric!$C179)+BG$95*(Inputs!$F$148*EF!$AF9+Inputs!$G$148*EF!$AK9+Inputs!$H$148*EF!$AP9+Inputs!$I$148*EF!$BM9+Inputs!$J$148*EF!$AU9+Inputs!$K$148*EF!$AX9)+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*(C$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BI$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BI$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BI$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B89)+BI$100*(Electric!$B179+Electric!$C179)+BI$95*(Inputs!$F$148*EF!$AF9+Inputs!$G$148*EF!$AK9+Inputs!$H$148*EF!$AP9+Inputs!$I$148*EF!$BM9+Inputs!$J$148*EF!$AU9+Inputs!$K$148*EF!$AX9)+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":46.662704733624338},null,{"$f":"IF($A$20=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$DF179+Electric!$DG179)/1000000*kWh2BTU))","v":0.19509582436555281},{"$f":"'T&D'!$AH209+'T&D'!$AI209","v":0.48245639955671821},null,{"$f":"(BN$91*(C$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BN$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BN$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BN$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B89)+BN$100*(Electric!$B179+Electric!$C179)+BN$95*(C$70*EF!$AB9+Coal!$D71)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$D71)/1000000","v":7.3061363862808744},0,{"$f":"(BP$91*(C$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BP$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BP$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BP$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B89)+BP$100*(Electric!$B179+Electric!$C179)+BP$95*(C$70*EF!$AB9+Coal!$D71))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB9+Coal!$D71)/1000000","v":325.91840320418021},null,{"$f":"IF($A$25=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU))","v":0.19509582436555281},{"$f":"'T&D'!$AH209+'T&D'!$AI209","v":0.48245639955671821},null,{"$f":"(BW$91*(D$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BW$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BW$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BW$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+IF(Inputs!$F$138=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59),(NG!$K59*NG!$L$25+NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59),(NG!$K59*NG!$L$25+NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)+BW$100*(Electric!$B179+Electric!$C179))/1000000","v":0.43450020632834957},{"$f":"Hydrogen!B70/BW$75*Hydrogen!B$90*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":15.137018181818183},{"$f":"BY$94*(D$62*EF!$B9+IF(Inputs!$F$138=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59),(NG!$K59*NG!$L$25+NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)/1000000","v":5.0475697596683107},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509582436555281},{"$f":"'T&D'!AJ209+'T&D'!AK209","v":0.37913133370471969},null,{"$f":"(CD$91*(D$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CD$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CD$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CD$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59)+CD$100*(Electric!$B179+Electric!$C179))/1000000","v":0.32335081833944507},{"$f":"Hydrogen!$B70/CD$75*Hydrogen!$B$90*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":13.214857142857145},{"$f":"CF$94*(D$62*EF!$B9+(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59)/1000000","v":5.0719628903846292},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509582436555281},{"$f":"CI$97*EF!H9/1000000","v":-5.8664969010012475},{"$f":"'T&D'!AJ209+'T&D'!AK209","v":0.37913133370471969},null,{"$f":"(CL$91*(D$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CL$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CL$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CL$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$X$25*RNG!$Q404+NG!$X59)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q404+NG!$X59)+CL$100*(Electric!$B179+Electric!$C179))/1000000","v":-0.36434166893093684},{"$f":"Hydrogen!$B70/CL$75*Hydrogen!$B$90*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":13.214857142857145},{"$f":"CN$94*(D$62*EF!$B9+NG!$X$25*RNG!$Q404+NG!$X59)/1000000","v":3.6082930695051001},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509582436555281},{"$f":"'T&D'!AJ209+'T&D'!AK209","v":0.37913133370471969},null,{"$f":"(CS$91*(D$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CS$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CS$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CS$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B89)+CS$100*(Electric!$B179+Electric!$C179)+CS$95*(Inputs!$F$149*EF!$AF9+Inputs!$G$149*EF!$AK9+Inputs!$H$149*EF!$AP9+Inputs!$I$149*EF!$BM9+Inputs!$J$149*EF!$AU9+Inputs!$K$149*EF!$AX9)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":0.71116378689946902},{"$f":"IF(Inputs!$J$138=0,1.241,2.081)","v":1.2410000000000001},{"$f":"(CU$91*(AQ$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CU$92*(AQ$63*EF!$Q9+AQ$64*EF!$R9+AQ$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CU$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CU$94*(AQ$66*EF!$G9+AQ$67*EF!$D9+AQ$68*EF!$B9+AQ$69*EF!$C9+NG!$B89)+CU$100*(Electric!$B179+Electric!$C179)+CU$95*(Inputs!$F$149*EF!$AF9+Inputs!$G$149*EF!$AK9+Inputs!$H$149*EF!$AP9+Inputs!$I$149*EF!$BM9+Inputs!$J$149*EF!$AU9+Inputs!$K$149*EF!$AX9)+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$DF179+Electric!$DG179)/1000000*kWh2BTU))","v":0.19509582436555281},{"$f":"'T&D'!AJ209+'T&D'!AK209","v":0.37913133370471969},null,{"$f":"(CZ$91*(D$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CZ$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CZ$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CZ$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B89)+CZ$100*(Electric!$B179+Electric!$C179)+CZ$95*(D$70*EF!$AB9+Coal!$D71)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$D71)/1000000","v":8.8937225633441273},null,{"$f":"(DB$91*(D$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DB$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DB$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DB$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B89)+DB$100*(Electric!$B179+Electric!$C179)+DB$95*(D$70*EF!$AB9+Coal!$D71))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU))","v":0.19509582436555281},{"$f":"'T&D'!AJ209+'T&D'!AK209","v":0.37913133370471969},null,{"$f":"(DG$91*(D$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DG$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DG$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DG$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B89)+DG$100*(Electric!$B179+Electric!$C179)+DG$95*(D$70*EF!$AB9+Coal!$D71)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$D71+DG$98*(Inputs!$F$149*EF!$AF9+Inputs!$G$149*EF!$AK9+Inputs!$H$149*EF!$AP9+Inputs!$I$149*EF!$BM9+Inputs!$J$149*EF!$AU9+Inputs!$K$149*EF!$AX9)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":7.5819642088429715},0,{"$f":"(DI$91*(D$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DI$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DI$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DI$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B89)+DI$100*(Electric!$B179+Electric!$C179)+DI$95*(D$70*EF!$AB9+Coal!$D71)+(DI$96)*(Inputs!$F$149*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$DF179+Electric!$DG179)/1000000*kWh2BTU*$B$37+(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU*$B$36))","v":0.19509582436555281},{"$f":"'T&D'!AJ209+'T&D'!AK209","v":0.37913133370471969},null,{"$f":"(DN$91*(E$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DN$92*(E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DN$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DN$94*(E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9+IF(Inputs!$F$139=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59),(NG!$K59*NG!$L$25+NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)+(DN$96+IF(B$44=1,0,DN82+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59),(NG!$K59*NG!$L$25+NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)+DN$100*(Electric!$B179+Electric!$C179))/1000000","v":0.43450020632834957},{"$f":"Hydrogen!B70/DN$75*Hydrogen!B$90*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":15.137018181818183},{"$f":"DP$94*(E$62*EF!$B9+IF(Inputs!$F$139=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59),(NG!$K59*NG!$L$25+NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)/1000000","v":5.0475697596683107},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509582436555281},{"$f":"'T&D'!AL209+'T&D'!AM209","v":0.12776746563457464},null,{"$f":"(DU$91*(E$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DU$92*(E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DU$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DU$94*(E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9+(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59)+((DU$96+IF(C$44=1,0,DU82+DX$79*kWh2BTU))+DU$98)*((NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59)+DU$100*(Electric!$B179+Electric!$C179))/1000000","v":0.32335081833944507},{"$f":"Hydrogen!B70/DU$75*Hydrogen!B$90*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":13.214857142857145},{"$f":"DW$94*(E$62*EF!$B9+(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59)/1000000","v":5.0719628903846292},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509582436555281},{"$f":"DZ$97*EF!H9/1000000","v":-5.8664969010012475},{"$f":"'T&D'!AL209+'T&D'!AM209","v":0.12776746563457464},null,{"$f":"(EC$91*(E$62*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EC$92*(E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EC$93*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EC$94*(E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9+RNG!$Q404*NG!$X$25+NG!$X59)+(EC$96+IF(B$44=1,0,EC82+EF$79*kWh2BTU)+EC$98)*(RNG!$Q404*NG!$X$25+NG!$X59)+EC$100*(Electric!$B179+Electric!$C179))/1000000","v":-0.36434166893093684},{"$f":"Hydrogen!B70/EC$75*Hydrogen!B$90*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":13.214857142857145},{"$f":"EE$94*(E$62*EF!$B9+RNG!$Q404*NG!$X$25+NG!$X59)/1000000","v":3.6082930695051001},null,{"$f":"IF($A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509582436555281},{"$f":"'T&D'!AL209+'T&D'!AM209","v":0.12776746563457464}]
["     PM2.5",{"$f":"(B$91*(B$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+B$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+IF(Inputs!$F$136=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60)*NG!$T$25+NG!$T60,(NG!$K60*NG!$L$25+NG!$L60+NG!$M60)*NG!$T$25+NG!$T60))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60)*NG!$T$25+NG!$T60,(NG!$K60*NG!$L$25+NG!$L60+NG!$M60)*NG!$T$25+NG!$T60)+B$100*(Electric!$B180+Electric!$C180))/1000000","v":1.1878800485256067},{"$f":"Hydrogen!C127/B$75*Hydrogen!B$90*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":13.008375000000001},{"$f":"D$94*(B$62*EF!$B10+IF(Inputs!$F$136=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60)*NG!$T$25+NG!$T60,(NG!$K60*NG!$L$25+NG!$L60+NG!$M60)*NG!$T$25+NG!$T60))/1000000","v":4.9533792745013479},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676441832437344},{"$f":"'T&D'!AF210+'T&D'!AG210","v":0.35905553931462231},null,{"$f":"(I$91*(B$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+I$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+I$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+I$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+((NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$T$25+NG!$T60))+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$T$25+NG!$T60)+I$100*(Electric!$B180+Electric!$C180))/1000000","v":1.1936924040409496},{"$f":"Hydrogen!C127/I$75*Hydrogen!B$90*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":13.008375000000001},{"$f":"K$94*(B$62*EF!$B10+(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$T$25+NG!$T60)/1000000","v":4.9662956200909987},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676441832437344},{"$f":"N$97*EF!$H10/1000000","v":-5.7812500745058051},{"$f":"'T&D'!AF210+'T&D'!AG210","v":0.35905553931462231},null,{"$f":"(Q$91*(B$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+Q$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+Q$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Q$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B90)+Q$100*(Electric!$B180+Electric!$C180)+Q$95*(Inputs!$F$147*EF!$AF10+Inputs!$G$147*EF!$AK10+Inputs!$H$147*EF!$AP10+Inputs!$I$147*EF!$BM10+Inputs!$J$147*EF!$AU10+Inputs!$K$147*EF!$AX10)+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":0.48514569709865973},0,{"$f":"(S$91*(B$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+S$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+S$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+S$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B90)+S$100*(Electric!$B180+Electric!$C180)+S$95*(Inputs!$F$147*EF!$AF10+Inputs!$G$147*EF!$AK10+Inputs!$H$147*EF!$AP10+Inputs!$I$147*EF!$BM10+Inputs!$J$147*EF!$AU10+Inputs!$K$147*EF!$AX10)+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*(B$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+U$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+U$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+U$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B90)+U$100*(Electric!$B180+Electric!$C180)+U$95*(Inputs!$F$147*EF!$AF10+Inputs!$G$147*EF!$AK10+Inputs!$H$147*EF!$AP10+Inputs!$I$147*EF!$BM10+Inputs!$J$147*EF!$AU10+Inputs!$K$147*EF!$AX10)+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":41.883703881896501},null,{"$f":"IF($A$20=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$DF180+Electric!$DG180)/1000000*kWh2BTU))","v":0.11676441832437344},{"$f":"'T&D'!$AF210+'T&D'!$AG210","v":0.35905553931462231},null,{"$f":"(Z$91*(B$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+Z$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+Z$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Z$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B90)+Z$100*(Electric!$B180+Electric!$C180)+Z$95*(B$70*EF!$AB10+Coal!$D72)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$D72)/1000000","v":1.0971129571704539},0,{"$f":"(AB$91*(B$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AB$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AB$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AB$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B90)+AB$100*(Electric!$B180+Electric!$C180)+AB$95*(B$70*EF!$AB10+Coal!$D72))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB10+Coal!$D72)/1000000","v":93.657575937972794},null,{"$f":"IF($A$25=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU))","v":0.11676441832437344},{"$f":"'T&D'!$AF210+'T&D'!$AG210","v":0.35905553931462231},null,{"$f":"(AI$91*(C$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AI$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AI$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AI$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+IF(Inputs!$F$137=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60)*NG!$U$25+NG!$U60,(NG!$K60*NG!$L$25+NG!$L60+NG!$M60)*NG!$U$25+NG!$U60))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60)*NG!$U$25+NG!$U60,(NG!$K60*NG!$L$25+NG!$L60+NG!$M60)*NG!$U$25+NG!$U60))+AI$100*(Electric!$B180+Electric!$C180))/1000000","v":0.21444866804756607},{"$f":"Hydrogen!C127/AI$75*Hydrogen!B$90*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":12.243176470588237},{"$f":"AK$94*(C$62*EF!$B10+IF(Inputs!$F$137=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60)*NG!$U$25+NG!$U60,(NG!$K60*NG!$L$25+NG!$L60+NG!$M60)*NG!$U$25+NG!$U60))/1000000","v":4.9533792745013479},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676441832437344},{"$f":"'T&D'!AH210+'T&D'!AI210","v":0.34931279202362298},null,{"$f":"(AP$91*(C$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AP$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AP$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AP$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+(NG!$N60*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O60+NG!$P60)+NG!$U60))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N60*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O60+NG!$P60)+NG!$U60)+AP$100*(Electric!$B180+Electric!$C180))/1000000","v":0.2243879425535697},{"$f":"Hydrogen!C127/AP$75*Hydrogen!B$90*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":12.333866666666669},{"$f":"AR$94*(C$62*EF!$B10+(NG!$N60*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O60+NG!$P60)+NG!$U60))/1000000","v":4.9662956200909987},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676441832437344},{"$f":"AU$97*EF!$H10/1000000","v":-5.4814815521240225},{"$f":"'T&D'!AH210+'T&D'!AI210","v":0.34931279202362298},null,{"$f":"(AX$91*(C$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AX$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AX$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AX$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$U$25*RNG!$Q405+NG!$U60)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q405+NG!$U60)+AX$100*(Electric!$B180+Electric!$C180))/1000000","v":-0.92701655674654138},{"$f":"Hydrogen!C127/AX$75*Hydrogen!B$90*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":11.893371428571431},{"$f":"AZ$94*(C$62*EF!$B10+NG!$U$25*RNG!$Q405+NG!$U60)/1000000","v":1.5888111494096169},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676441832437344},{"$f":"'T&D'!AH210+'T&D'!AI210","v":0.34931279202362298},null,{"$f":"(BE$91*(C$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BE$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BE$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BE$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B90)+BE$100*(Electric!$B180+Electric!$C180)+BE$95*(Inputs!$F$148*EF!$AF10+Inputs!$G$148*EF!$AK10+Inputs!$H$148*EF!$AP10+Inputs!$I$148*EF!$BM10+Inputs!$J$148*EF!$AU10+Inputs!$K$148*EF!$AX10)+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":0.55037042001503766},{"$f":"IF(Inputs!$J$137=0,2.268/2,5.078/2)","v":1.1339999999999999},{"$f":"(BG$91*(C$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BG$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BG$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BG$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B90)+BG$100*(Electric!$B180+Electric!$C180)+BG$95*(Inputs!$F$148*EF!$AF10+Inputs!$G$148*EF!$AK10+Inputs!$H$148*EF!$AP10+Inputs!$I$148*EF!$BM10+Inputs!$J$148*EF!$AU10+Inputs!$K$148*EF!$AX10)+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*(C$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BI$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BI$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BI$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B90)+BI$100*(Electric!$B180+Electric!$C180)+BI$95*(Inputs!$F$148*EF!$AF10+Inputs!$G$148*EF!$AK10+Inputs!$H$148*EF!$AP10+Inputs!$I$148*EF!$BM10+Inputs!$J$148*EF!$AU10+Inputs!$K$148*EF!$AX10)+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":41.883703881896501},null,{"$f":"IF($A$20=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$DF180+Electric!$DG180)/1000000*kWh2BTU))","v":0.11676441832437344},{"$f":"'T&D'!$AH210+'T&D'!$AI210","v":0.34931279202362298},null,{"$f":"(BN$91*(C$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BN$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BN$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BN$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B90)+BN$100*(Electric!$B180+Electric!$C180)+BN$95*(C$70*EF!$AB10+Coal!$D72)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$D72)/1000000","v":1.2446127475784856},0,{"$f":"(BP$91*(C$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BP$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BP$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BP$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B90)+BP$100*(Electric!$B180+Electric!$C180)+BP$95*(C$70*EF!$AB10+Coal!$D72))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB10+Coal!$D72)/1000000","v":93.657575937972794},null,{"$f":"IF($A$25=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU))","v":0.11676441832437344},{"$f":"'T&D'!$AH210+'T&D'!$AI210","v":0.34931279202362298},null,{"$f":"(BW$91*(D$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BW$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BW$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BW$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+IF(Inputs!$F$138=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60),(NG!$K60*NG!$L$25+NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60),(NG!$K60*NG!$L$25+NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)+BW$100*(Electric!$B180+Electric!$C180))/1000000","v":0.37284825240088199},{"$f":"Hydrogen!C127/BW$75*Hydrogen!B$90*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":15.137018181818183},{"$f":"BY$94*(D$62*EF!$B10+IF(Inputs!$F$138=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60),(NG!$K60*NG!$L$25+NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)/1000000","v":4.9533792745013479},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676441832437344},{"$f":"'T&D'!AJ210+'T&D'!AK210","v":0.26175023705399736},null,{"$f":"(CD$91*(D$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CD$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CD$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CD$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60)+CD$100*(Electric!$B180+Electric!$C180))/1000000","v":0.27370397388402457},{"$f":"Hydrogen!$C127/CD$75*Hydrogen!$B$90*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":13.214857142857145},{"$f":"CF$94*(D$62*EF!$B10+(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60)/1000000","v":4.9662956200909987},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676441832437344},{"$f":"CI$97*EF!H10/1000000","v":-5.8664969010012475},{"$f":"'T&D'!AJ210+'T&D'!AK210","v":0.26175023705399736},null,{"$f":"(CL$91*(D$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CL$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CL$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CL$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$X$25*RNG!$Q405+NG!$X60)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q405+NG!$X60)+CL$100*(Electric!$B180+Electric!$C180))/1000000","v":-1.3131776186900845},{"$f":"Hydrogen!$C127/CL$75*Hydrogen!$B$90*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":13.214857142857145},{"$f":"CN$94*(D$62*EF!$B10+NG!$X$25*RNG!$Q405+NG!$X60)/1000000","v":1.5888111494096169},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676441832437344},{"$f":"'T&D'!AJ210+'T&D'!AK210","v":0.26175023705399736},null,{"$f":"(CS$91*(D$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CS$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CS$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CS$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B90)+CS$100*(Electric!$B180+Electric!$C180)+CS$95*(Inputs!$F$149*EF!$AF10+Inputs!$G$149*EF!$AK10+Inputs!$H$149*EF!$AP10+Inputs!$I$149*EF!$BM10+Inputs!$J$149*EF!$AU10+Inputs!$K$149*EF!$AX10)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":0.66996310551719673},{"$f":"IF(Inputs!$J$138=0,1.241/2,2.081/2)","v":0.62050000000000005},{"$f":"(CU$91*(AQ$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CU$92*(AQ$63*EF!$Q10+AQ$64*EF!$R10+AQ$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CU$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CU$94*(AQ$66*EF!$G10+AQ$67*EF!$D10+AQ$68*EF!$B10+AQ$69*EF!$C10+NG!$B90)+CU$100*(Electric!$B180+Electric!$C180)+CU$95*(Inputs!$F$149*EF!$AF10+Inputs!$G$149*EF!$AK10+Inputs!$H$149*EF!$AP10+Inputs!$I$149*EF!$BM10+Inputs!$J$149*EF!$AU10+Inputs!$K$149*EF!$AX10)+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$DF180+Electric!$DG180)/1000000*kWh2BTU))","v":0.11676441832437344},{"$f":"'T&D'!AJ210+'T&D'!AK210","v":0.26175023705399736},null,{"$f":"(CZ$91*(D$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CZ$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CZ$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CZ$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B90)+CZ$100*(Electric!$B180+Electric!$C180)+CZ$95*(D$70*EF!$AB10+Coal!$D72)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$D72)/1000000","v":1.5150607503782456},null,{"$f":"(DB$91*(D$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DB$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DB$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DB$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B90)+DB$100*(Electric!$B180+Electric!$C180)+DB$95*(D$70*EF!$AB10+Coal!$D72))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU))","v":0.11676441832437344},{"$f":"'T&D'!AJ210+'T&D'!AK210","v":0.26175023705399736},null,{"$f":"(DG$91*(D$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DG$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DG$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DG$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B90)+DG$100*(Electric!$B180+Electric!$C180)+DG$95*(D$70*EF!$AB10+Coal!$D72)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$D72+DG$98*(Inputs!$F$149*EF!$AF10+Inputs!$G$149*EF!$AK10+Inputs!$H$149*EF!$AP10+Inputs!$I$149*EF!$BM10+Inputs!$J$149*EF!$AU10+Inputs!$K$149*EF!$AX10)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":1.379581870690026},0,{"$f":"(DI$91*(D$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DI$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DI$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DI$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B90)+DI$100*(Electric!$B180+Electric!$C180)+DI$95*(D$70*EF!$AB10+Coal!$D72)+(DI$96)*(Inputs!$F$149*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$DF180+Electric!$DG180)/1000000*kWh2BTU*$B$37+(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU*$B$36))","v":0.11676441832437344},{"$f":"'T&D'!AJ210+'T&D'!AK210","v":0.26175023705399736},null,{"$f":"(DN$91*(E$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DN$92*(E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DN$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DN$94*(E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10+IF(Inputs!$F$139=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60),(NG!$K60*NG!$L$25+NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)+(DN$96+IF(B$44=1,0,DN83+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60),(NG!$K60*NG!$L$25+NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)+DN$100*(Electric!$B180+Electric!$C180))/1000000","v":0.37284825240088199},{"$f":"Hydrogen!C127/DN$75*Hydrogen!B$90*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":15.137018181818183},{"$f":"DP$94*(E$62*EF!$B10+IF(Inputs!$F$139=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60),(NG!$K60*NG!$L$25+NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)/1000000","v":4.9533792745013479},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676441832437344},{"$f":"'T&D'!AL210+'T&D'!AM210","v":0.11024680411463755},null,{"$f":"(DU$91*(E$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DU$92*(E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DU$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DU$94*(E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10+(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60)+((DU$96+IF(C$44=1,0,DU83+DX$79*kWh2BTU))+DU$98)*((NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60)+DU$100*(Electric!$B180+Electric!$C180))/1000000","v":0.27370397388402457},{"$f":"Hydrogen!C127/DU$75*Hydrogen!B$90*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":13.214857142857145},{"$f":"DW$94*(E$62*EF!$B10+(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60)/1000000","v":4.9662956200909987},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676441832437344},{"$f":"DZ$97*EF!H10/1000000","v":-5.8664969010012475},{"$f":"'T&D'!AL210+'T&D'!AM210","v":0.11024680411463755},null,{"$f":"(EC$91*(E$62*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EC$92*(E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EC$93*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EC$94*(E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10+RNG!$Q405*NG!$X$25+NG!$X60)+(EC$96+IF(B$44=1,0,EC83+EF$79*kWh2BTU)+EC$98)*(RNG!$Q405*NG!$X$25+NG!$X60)+EC$100*(Electric!$B180+Electric!$C180))/1000000","v":-1.3131776186900845},{"$f":"Hydrogen!C127/EC$75*Hydrogen!B$90*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":13.214857142857145},{"$f":"EE$94*(E$62*EF!$B10+RNG!$Q405*NG!$X$25+NG!$X60)/1000000","v":1.5888111494096169},null,{"$f":"IF($A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676441832437344},{"$f":"'T&D'!AL210+'T&D'!AM210","v":0.11024680411463755}]
["     SOx",{"$f":"(B$91*(B$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$92*(B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+B$94*(B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11+IF(Inputs!$F$136=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61)*NG!$T$25+NG!$T61,(NG!$K61*NG!$L$25+NG!$L61+NG!$M61)*NG!$T$25+NG!$T61))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61)*NG!$T$25+NG!$T61,(NG!$K61*NG!$L$25+NG!$L61+NG!$M61)*NG!$T$25+NG!$T61)+B$100*(Electric!$B181+Electric!$C181))/1000000","v":6.970871931141609},null,{"$f":"D$94*(B$62*EF!$B11+IF(Inputs!$F$136=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61)*NG!$T$25+NG!$T61,(NG!$K61*NG!$L$25+NG!$L61+NG!$M61)*NG!$T$25+NG!$T61))/1000000","v":15.675548735870242},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.700354440869857},{"$f":"'T&D'!AF211+'T&D'!AG211","v":2.5381328015748403},null,{"$f":"(I$91*(B$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+I$92*(B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+I$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+I$94*(B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11+((NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$T$25+NG!$T61))+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$T$25+NG!$T61)+I$100*(Electric!$B181+Electric!$C181))/1000000","v":7.0794311809784194},null,{"$f":"K$94*(B$62*EF!$B11+(NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$T$25+NG!$T61)/1000000","v":15.916791513285377},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.700354440869857},{"$f":"N$97*EF!$H11/1000000","v":0},{"$f":"'T&D'!AF211+'T&D'!AG211","v":2.5381328015748403},null,{"$f":"(Q$91*(B$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+Q$92*(B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+Q$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Q$94*(B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11+NG!$B91)+Q$100*(Electric!$B181+Electric!$C181)+Q$95*(Inputs!$F$147*EF!$AF11+Inputs!$G$147*EF!$AK11+Inputs!$H$147*EF!$AP11+Inputs!$I$147*EF!$BM11+Inputs!$J$147*EF!$AU11+Inputs!$K$147*EF!$AX11)+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":0.74446127228911296},0,{"$f":"(S$91*(B$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+S$92*(B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+S$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+S$94*(B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11+NG!$B91)+S$100*(Electric!$B181+Electric!$C181)+S$95*(Inputs!$F$147*EF!$AF11+Inputs!$G$147*EF!$AK11+Inputs!$H$147*EF!$AP11+Inputs!$I$147*EF!$BM11+Inputs!$J$147*EF!$AU11+Inputs!$K$147*EF!$AX11)+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*(B$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+U$92*(B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+U$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+U$94*(B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11+NG!$B91)+U$100*(Electric!$B181+Electric!$C181)+U$95*(Inputs!$F$147*EF!$AF11+Inputs!$G$147*EF!$AK11+Inputs!$H$147*EF!$AP11+Inputs!$I$147*EF!$BM11+Inputs!$J$147*EF!$AU11+Inputs!$K$147*EF!$AX11)+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":15.965081958118111},null,{"$f":"IF($A$20=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$DF181+Electric!$DG181)/1000000*kWh2BTU))","v":1.700354440869857},{"$f":"'T&D'!$AF211+'T&D'!$AG211","v":2.5381328015748403},null,{"$f":"(Z$91*(B$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+Z$92*(B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+Z$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Z$94*(B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11+NG!$B91)+Z$100*(Electric!$B181+Electric!$C181)+Z$95*(B$70*EF!$AB11+Coal!$D73)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$D73)/1000000","v":5.1464476135962327},0,{"$f":"(AB$91*(B$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AB$92*(B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AB$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AB$94*(B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11+NG!$B91)+AB$100*(Electric!$B181+Electric!$C181)+AB$95*(B$70*EF!$AB11+Coal!$D73))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB11+Coal!$D73)/1000000","v":14.02124885680302},null,{"$f":"IF($A$25=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU))","v":1.700354440869857},{"$f":"'T&D'!$AF211+'T&D'!$AG211","v":2.5381328015748403},null,{"$f":"(AI$91*(C$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AI$92*(C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AI$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AI$94*(C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11+IF(Inputs!$F$137=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61)*NG!$U$25+NG!$U61,(NG!$K61*NG!$L$25+NG!$L61+NG!$M61)*NG!$U$25+NG!$U61))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61)*NG!$U$25+NG!$U61,(NG!$K61*NG!$L$25+NG!$L61+NG!$M61)*NG!$U$25+NG!$U61))+AI$100*(Electric!$B181+Electric!$C181))/1000000","v":5.769618347621738},null,{"$f":"AK$94*(C$62*EF!$B11+IF(Inputs!$F$137=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61)*NG!$U$25+NG!$U61,(NG!$K61*NG!$L$25+NG!$L61+NG!$M61)*NG!$U$25+NG!$U61))/1000000","v":15.675548735870242},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.700354440869857},{"$f":"'T&D'!AH211+'T&D'!AI211","v":3.0622609589075456},null,{"$f":"(AP$91*(C$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AP$92*(C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AP$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AP$94*(C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11+(NG!$N61*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O61+NG!$P61)+NG!$U61))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N61*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O61+NG!$P61)+NG!$U61)+AP$100*(Electric!$B181+Electric!$C181))/1000000","v":5.9960974717839948},null,{"$f":"AR$94*(C$62*EF!$B11+(NG!$N61*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O61+NG!$P61)+NG!$U61))/1000000","v":15.916791513285377},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.700354440869857},{"$f":"AU$97*EF!$H11/1000000","v":0},{"$f":"'T&D'!AH211+'T&D'!AI211","v":3.0622609589075456},null,{"$f":"(AX$91*(C$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AX$92*(C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AX$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AX$94*(C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11+NG!$U$25*RNG!$Q406+NG!$U61)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q406+NG!$U61)+AX$100*(Electric!$B181+Electric!$C181))/1000000","v":15.319329426332935},null,{"$f":"AZ$94*(C$62*EF!$B11+NG!$U$25*RNG!$Q406+NG!$U61)/1000000","v":43.872610979378976},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.700354440869857},{"$f":"'T&D'!AH211+'T&D'!AI211","v":3.0622609589075456},null,{"$f":"(BE$91*(C$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BE$92*(C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BE$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BE$94*(C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11+NG!$B91)+BE$100*(Electric!$B181+Electric!$C181)+BE$95*(Inputs!$F$148*EF!$AF11+Inputs!$G$148*EF!$AK11+Inputs!$H$148*EF!$AP11+Inputs!$I$148*EF!$BM11+Inputs!$J$148*EF!$AU11+Inputs!$K$148*EF!$AX11)+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":0.84454930872315925},{"$f":"IF(Inputs!$J$137=0,5.646,12.64)","v":5.6459999999999999},{"$f":"(BG$91*(C$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BG$92*(C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BG$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BG$94*(C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11+NG!$B91)+BG$100*(Electric!$B181+Electric!$C181)+BG$95*(Inputs!$F$148*EF!$AF11+Inputs!$G$148*EF!$AK11+Inputs!$H$148*EF!$AP11+Inputs!$I$148*EF!$BM11+Inputs!$J$148*EF!$AU11+Inputs!$K$148*EF!$AX11)+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*(C$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BI$92*(C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BI$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BI$94*(C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11+NG!$B91)+BI$100*(Electric!$B181+Electric!$C181)+BI$95*(Inputs!$F$148*EF!$AF11+Inputs!$G$148*EF!$AK11+Inputs!$H$148*EF!$AP11+Inputs!$I$148*EF!$BM11+Inputs!$J$148*EF!$AU11+Inputs!$K$148*EF!$AX11)+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":15.965081958118111},null,{"$f":"IF($A$20=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$DF181+Electric!$DG181)/1000000*kWh2BTU))","v":1.700354440869857},{"$f":"'T&D'!$AH211+'T&D'!$AI211","v":3.0622609589075456},null,{"$f":"(BN$91*(C$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BN$92*(C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BN$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BN$94*(C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11+NG!$B91)+BN$100*(Electric!$B181+Electric!$C181)+BN$95*(C$70*EF!$AB11+Coal!$D73)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$D73)/1000000","v":5.8383544399536049},0,{"$f":"(BP$91*(C$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BP$92*(C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BP$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BP$94*(C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11+NG!$B91)+BP$100*(Electric!$B181+Electric!$C181)+BP$95*(C$70*EF!$AB11+Coal!$D73))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB11+Coal!$D73)/1000000","v":14.02124885680302},null,{"$f":"IF($A$25=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU))","v":1.700354440869857},{"$f":"'T&D'!$AH211+'T&D'!$AI211","v":3.0622609589075456},null,{"$f":"(BW$91*(D$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BW$92*(D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BW$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BW$94*(D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11+IF(Inputs!$F$138=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61),(NG!$K61*NG!$L$25+NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61),(NG!$K61*NG!$L$25+NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)+BW$100*(Electric!$B181+Electric!$C181))/1000000","v":10.031268263478704},null,{"$f":"BY$94*(D$62*EF!$B11+IF(Inputs!$F$138=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61),(NG!$K61*NG!$L$25+NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)/1000000","v":15.675548735870242},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.700354440869857},{"$f":"'T&D'!AJ211+'T&D'!AK211","v":2.7518555184761309},null,{"$f":"(CD$91*(D$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CD$92*(D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CD$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CD$94*(D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11+(NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$X$25+NG!$X61)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$X$25+NG!$X61)+CD$100*(Electric!$B181+Electric!$C181))/1000000","v":7.3139210919563018},null,{"$f":"CF$94*(D$62*EF!$B11+(NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$X$25+NG!$X61)/1000000","v":15.916791513285377},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.700354440869857},{"$f":"CI$97*EF!H11/1000000","v":0},{"$f":"'T&D'!AJ211+'T&D'!AK211","v":2.7518555184761309},null,{"$f":"(CL$91*(D$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CL$92*(D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CL$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CL$94*(D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11+NG!$X$25*RNG!$Q406+NG!$X61)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q406+NG!$X61)+CL$100*(Electric!$B181+Electric!$C181))/1000000","v":20.448718809359004},null,{"$f":"CN$94*(D$62*EF!$B11+NG!$X$25*RNG!$Q406+NG!$X61)/1000000","v":43.872610979378976},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.700354440869857},{"$f":"'T&D'!AJ211+'T&D'!AK211","v":2.7518555184761309},null,{"$f":"(CS$91*(D$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CS$92*(D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CS$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CS$94*(D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11+NG!$B91)+CS$100*(Electric!$B181+Electric!$C181)+CS$95*(Inputs!$F$149*EF!$AF11+Inputs!$G$149*EF!$AK11+Inputs!$H$149*EF!$AP11+Inputs!$I$149*EF!$BM11+Inputs!$J$149*EF!$AU11+Inputs!$K$149*EF!$AX11)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":1.0280655664944891},{"$f":"IF(Inputs!$J$138=0,5.372,9.009)","v":5.3719999999999999},{"$f":"(CU$91*(AQ$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CU$92*(AQ$63*EF!$Q11+AQ$64*EF!$R11+AQ$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CU$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CU$94*(AQ$66*EF!$G11+AQ$67*EF!$D11+AQ$68*EF!$B11+AQ$69*EF!$C11+NG!$B91)+CU$100*(Electric!$B181+Electric!$C181)+CU$95*(Inputs!$F$149*EF!$AF11+Inputs!$G$149*EF!$AK11+Inputs!$H$149*EF!$AP11+Inputs!$I$149*EF!$BM11+Inputs!$J$149*EF!$AU11+Inputs!$K$149*EF!$AX11)+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$DF181+Electric!$DG181)/1000000*kWh2BTU))","v":1.700354440869857},{"$f":"'T&D'!AJ211+'T&D'!AK211","v":2.7518555184761309},null,{"$f":"(CZ$91*(D$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CZ$92*(D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CZ$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CZ$94*(D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11+NG!$B91)+CZ$100*(Electric!$B181+Electric!$C181)+CZ$95*(D$70*EF!$AB11+Coal!$D73)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$D73)/1000000","v":7.1069990854424168},0,{"$f":"(DB$91*(D$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DB$92*(D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DB$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DB$94*(D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11+NG!$B91)+DB$100*(Electric!$B181+Electric!$C181)+DB$95*(D$70*EF!$AB11+Coal!$D73))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU))","v":1.700354440869857},{"$f":"'T&D'!AJ211+'T&D'!AK211","v":2.7518555184761309},null,{"$f":"(DG$91*(D$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DG$92*(D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DG$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DG$94*(D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11+NG!$B91)+DG$100*(Electric!$B181+Electric!$C181)+DG$95*(D$70*EF!$AB11+Coal!$D73)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$D73+DG$98*(Inputs!$F$149*EF!$AF11+Inputs!$G$149*EF!$AK11+Inputs!$H$149*EF!$AP11+Inputs!$I$149*EF!$BM11+Inputs!$J$149*EF!$AU11+Inputs!$K$149*EF!$AX11)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":6.1324760728009089},0,{"$f":"(DI$91*(D$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DI$92*(D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DI$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DI$94*(D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11+NG!$B91)+DI$100*(Electric!$B181+Electric!$C181)+DI$95*(D$70*EF!$AB11+Coal!$D73)+(DI$96)*(Inputs!$F$149*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$DF181+Electric!$DG181)/1000000*kWh2BTU*$B$37+(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU*$B$36))","v":1.700354440869857},{"$f":"'T&D'!AJ211+'T&D'!AK211","v":2.7518555184761309},null,{"$f":"(DN$91*(E$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DN$92*(E$63*EF!$Q11+E$64*EF!$R11+E$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DN$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DN$94*(E$66*EF!$G11+E$67*EF!$D11+E$68*EF!$B11+E$69*EF!$C11+IF(Inputs!$F$139=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61),(NG!$K61*NG!$L$25+NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)+(DN$96+IF(B$44=1,0,DN84+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61),(NG!$K61*NG!$L$25+NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)+DN$100*(Electric!$B181+Electric!$C181))/1000000","v":10.031268263478704},null,{"$f":"DP$94*(E$62*EF!$B11+IF(Inputs!$F$139=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61),(NG!$K61*NG!$L$25+NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)/1000000","v":15.675548735870242},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.700354440869857},{"$f":"'T&D'!AL211+'T&D'!AM211","v":0.58173665108603512},null,{"$f":"(DU$91*(E$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DU$92*(E$63*EF!$Q11+E$64*EF!$R11+E$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DU$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DU$94*(E$66*EF!$G11+E$67*EF!$D11+E$68*EF!$B11+E$69*EF!$C11+(NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$X$25+NG!$X61)+((DU$96+IF(C$44=1,0,DU84+DX$79*kWh2BTU))+DU$98)*((NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$X$25+NG!$X61)+DU$100*(Electric!$B181+Electric!$C181))/1000000","v":7.3139210919563018},null,{"$f":"DW$94*(E$62*EF!$B11+(NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$X$25+NG!$X61)/1000000","v":15.916791513285377},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.700354440869857},{"$f":"DZ$97*EF!H11/1000000","v":0},{"$f":"'T&D'!AL211+'T&D'!AM211","v":0.58173665108603512},null,{"$f":"(EC$91*(E$62*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EC$92*(E$63*EF!$Q11+E$64*EF!$R11+E$65*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EC$93*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EC$94*(E$66*EF!$G11+E$67*EF!$D11+E$68*EF!$B11+E$69*EF!$C11+RNG!$Q406*NG!$X$25+NG!$X61)+(EC$96+IF(B$44=1,0,EC84+EF$79*kWh2BTU)+EC$98)*(RNG!$Q406*NG!$X$25+NG!$X61)+EC$100*(Electric!$B181+Electric!$C181))/1000000","v":20.448718809359004},null,{"$f":"EE$94*(E$62*EF!$B11+RNG!$Q406*NG!$X$25+NG!$X61)/1000000","v":43.872610979378976},null,{"$f":"IF($A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.700354440869857},{"$f":"'T&D'!AL211+'T&D'!AM211","v":0.58173665108603512}]
["     CH4: combustion",{"$f":"(B$91*(B$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+B$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+IF(Inputs!$F$136=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!I62+NG!J62+NG!I65+NG!J65)*NG!$T$25+NG!T62+NG!T65,((NG!K62+NG!K65)*NG!$L$25+NG!L62+NG!M62+NG!L65+NG!M65)*NG!$T$25+NG!T62+NG!T65))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!I62+NG!J62+NG!I65+NG!J65)*NG!$T$25+NG!T62+NG!T65,((NG!K62+NG!K65)*NG!$L$25+NG!L62+NG!M62+NG!L65+NG!M65)*NG!$T$25+NG!T62+NG!T65)+B$100*(Electric!$B182+Electric!$C182))/1000000","v":62.275827337448952},null,{"$f":"D$94*(B$62*EF!$B12+IF(Inputs!$F$136=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!I62+NG!J62+NG!I65+NG!J65)*NG!$T$25+NG!T62+NG!T65,((NG!K62+NG!K65)*NG!$L$25+NG!L62+NG!M62+NG!L65+NG!M65)*NG!$T$25+NG!T62+NG!T65))/1000000","v":139.09003297210876},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1291050599362888},{"$f":"'T&D'!AF212+'T&D'!AG212","v":2.8677924081702981},null,{"$f":"(I$91*(B$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+I$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+I$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+I$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+(((NG!$N62+NG!$N65)*NG!$O$25+NG!$O62+NG!$P62+NG!$O65+NG!$P65)*NG!$T$25+NG!$T62+NG!$T65))+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*(((NG!$N62+NG!$N65)*NG!$O$25+NG!$O62+NG!$P62+NG!$O65+NG!$P65)*NG!$T$25+NG!$T62+NG!$T65)+I$100*(Electric!$B182+Electric!$C182))/1000000","v":60.290211999583647},null,{"$f":"K$94*(B$62*EF!$B12+(((NG!$N62+NG!$N65)*NG!$O$25+NG!$O62+NG!$P62+NG!$O65+NG!$P65)*NG!$T$25+NG!$T62+NG!$T65))/1000000","v":134.6775544435192},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1291050599362888},{"$f":"N$97*EF!$H12/1000000","v":-76.5625},{"$f":"'T&D'!AF212+'T&D'!AG212","v":2.8677924081702981},null,{"$f":"(Q$91*(B$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+Q$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+Q$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Q$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B92)+Q$100*(Electric!$B182+Electric!$C182)+Q$95*(Inputs!$F$147*EF!$AF12+Inputs!$G$147*EF!$AK12+Inputs!$H$147*EF!$AP12+Inputs!$I$147*EF!$BM12+Inputs!$J$147*EF!$AU12+Inputs!$K$147*EF!$AX12)+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":2.584598977803191},0,{"$f":"(S$91*(B$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+S$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+S$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+S$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B92)+S$100*(Electric!$B182+Electric!$C182)+S$95*(Inputs!$F$147*EF!$AF12+Inputs!$G$147*EF!$AK12+Inputs!$H$147*EF!$AP12+Inputs!$I$147*EF!$BM12+Inputs!$J$147*EF!$AU12+Inputs!$K$147*EF!$AX12)+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*(B$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+U$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+U$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+U$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B92)+U$100*(Electric!$B182+Electric!$C182)+U$95*(Inputs!$F$147*EF!$AF12+Inputs!$G$147*EF!$AK12+Inputs!$H$147*EF!$AP12+Inputs!$I$147*EF!$BM12+Inputs!$J$147*EF!$AU12+Inputs!$K$147*EF!$AX12)+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":16.792760140255506},null,{"$f":"IF($A$20=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$DF182+Electric!$DG182)/1000000*kWh2BTU))","v":1.1291050599362888},{"$f":"'T&D'!$AF212+'T&D'!$AG212","v":2.8677924081702981},null,{"$f":"(Z$91*(B$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+Z$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+Z$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Z$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B92)+Z$100*(Electric!$B182+Electric!$C182)+Z$95*(B$70*EF!$AB12+Coal!$D74)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$D74)/1000000","v":107.13635133273138},0,{"$f":"(AB$91*(B$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AB$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AB$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AB$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B92)+AB$100*(Electric!$B182+Electric!$C182)+AB$95*(B$70*EF!$AB12+Coal!$D74))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB12+Coal!$D74)/1000000","v":186.25024932435775},null,{"$f":"IF($A$25=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU))","v":1.1291050599362888},{"$f":"'T&D'!$AF212+'T&D'!$AG212","v":2.8677924081702981},null,{"$f":"(AI$91*(C$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AI$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AI$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AI$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+IF(Inputs!$F$137=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$J62+NG!$I65+NG!$J65)*NG!$U$25+NG!$U62+NG!$U65,((NG!$K62+NG!$K65)*NG!$L$25+NG!$L62+NG!$M62+NG!$L65+NG!$M65)*NG!$U$25+NG!$U62+NG!$U65))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$J62+NG!$I65+NG!$J65)*NG!$U$25+NG!$U62+NG!$U65,((NG!$K62+NG!$K65)*NG!$L$25+NG!$L62+NG!$M62+NG!$L65+NG!$M65)*NG!$U$25+NG!$U62+NG!$U65))+AI$100*(Electric!$B182+Electric!$C182))/1000000","v":51.864483001264468},null,{"$f":"AK$94*(C$62*EF!$B12+IF(Inputs!$F$137=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$J62+NG!$I65+NG!$J65)*NG!$U$25+NG!$U62+NG!$U65,((NG!$K62+NG!$K65)*NG!$L$25+NG!$L62+NG!$M62+NG!$L65+NG!$M65)*NG!$U$25+NG!$U62+NG!$U65))/1000000","v":139.09003297210876},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1291050599362888},{"$f":"'T&D'!AH212+'T&D'!AI212","v":2.6478777067114341},null,{"$f":"(AP$91*(C$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AP$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AP$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AP$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+((NG!$N62+NG!$N65)*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$U62+NG!$U65)))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*((NG!$N62+NG!$N65)*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$U62+NG!$U65))+AP$100*(Electric!$B182+Electric!$C182))/1000000","v":51.365428378244424},null,{"$f":"AR$94*(C$62*EF!$B12+(NG!$N62+NG!$N65)*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$U62+NG!$U65))/1000000","v":134.6775544435192},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1291050599362888},{"$f":"AU$97*EF!$H12/1000000","v":-72.592592592592581},{"$f":"'T&D'!AH212+'T&D'!AI212","v":2.6478777067114341},null,{"$f":"(AX$91*(C$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AX$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AX$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AX$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$U$25*RNG!$Q407+NG!$U62+NG!$U65)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q407+NG!$U62+NG!$U65)+AX$100*(Electric!$B182+Electric!$C182))/1000000","v":205.6134664811407},null,{"$f":"AZ$94*(C$62*EF!$B12+NG!$U$25*RNG!$Q407+NG!$U62+NG!$U65)/1000000","v":601.40383149774584},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1291050599362888},{"$f":"'T&D'!AH212+'T&D'!AI212","v":2.6478777067114341},null,{"$f":"(BE$91*(C$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BE$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BE$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BE$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B92)+BE$100*(Electric!$B182+Electric!$C182)+BE$95*(Inputs!$F$148*EF!$AF12+Inputs!$G$148*EF!$AK12+Inputs!$H$148*EF!$AP12+Inputs!$I$148*EF!$BM12+Inputs!$J$148*EF!$AU12+Inputs!$K$148*EF!$AX12)+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":2.9320817096615421},{"$f":"IF(Inputs!$J$137=0,0,0)","v":0},{"$f":"(BG$91*(C$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BG$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BG$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BG$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B92)+BG$100*(Electric!$B182+Electric!$C182)+BG$95*(Inputs!$F$148*EF!$AF12+Inputs!$G$148*EF!$AK12+Inputs!$H$148*EF!$AP12+Inputs!$I$148*EF!$BM12+Inputs!$J$148*EF!$AU12+Inputs!$K$148*EF!$AX12)+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*(C$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BI$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BI$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BI$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B92)+BI$100*(Electric!$B182+Electric!$C182)+BI$95*(Inputs!$F$148*EF!$AF12+Inputs!$G$148*EF!$AK12+Inputs!$H$148*EF!$AP12+Inputs!$I$148*EF!$BM12+Inputs!$J$148*EF!$AU12+Inputs!$K$148*EF!$AX12)+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":16.792760140255506},null,{"$f":"IF($A$20=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$DF182+Electric!$DG182)/1000000*kWh2BTU))","v":1.1291050599362888},{"$f":"'T&D'!$AH212+'T&D'!$AI212","v":2.6478777067114341},null,{"$f":"(BN$91*(C$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BN$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BN$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BN$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B92)+BN$100*(Electric!$B182+Electric!$C182)+BN$95*(C$70*EF!$AB12+Coal!$D74)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$D74)/1000000","v":121.54014563976001},0,{"$f":"(BP$91*(C$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BP$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BP$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BP$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B92)+BP$100*(Electric!$B182+Electric!$C182)+BP$95*(C$70*EF!$AB12+Coal!$D74))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB12+Coal!$D74)/1000000","v":186.25024932435775},null,{"$f":"IF($A$25=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU))","v":1.1291050599362888},{"$f":"'T&D'!$AH212+'T&D'!$AI212","v":2.6478777067114341},null,{"$f":"(BW$91*(D$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BW$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BW$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BW$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+IF(Inputs!$F$138=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I62+NG!$J62+NG!$I65+NG!$J65)+(NG!$X62+NG!$X65),(NG!$K62+NG!$K65)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L62+NG!$M62+NG!$L65+NG!$M65)+(NG!$X62+NG!$X65)))+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*IF(Inputs!$F$138=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I62+NG!$J62+NG!$I65+NG!$J65)+(NG!$X62+NG!$X65),(NG!$K62+NG!$K65)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L62+NG!$M62+NG!$L65+NG!$M65)+(NG!$X62+NG!$X65))+BW$100*(Electric!$B182+Electric!$C182))/1000000","v":90.173476127198455},null,{"$f":"BY$94*(D$62*EF!$B12+IF(Inputs!$F$138=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I62+NG!$J62+NG!$I65+NG!$J65)+(NG!$X62+NG!$X65),(NG!$K62+NG!$K65)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L62+NG!$M62+NG!$L65+NG!$M65)+(NG!$X62+NG!$X65)))/1000000","v":139.09003297210876},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1291050599362888},{"$f":"'T&D'!AJ212+'T&D'!AK212","v":2.0529513434426079},null,{"$f":"(CD$91*(D$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CD$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CD$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CD$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+(NG!$N62+NG!$N65)*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$X62+NG!$X65))+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N62+NG!$N65)*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$X62+NG!$X65))+CD$100*(Electric!$B182+Electric!$C182))/1000000","v":62.654533516320114},null,{"$f":"CF$94*(D$62*EF!$B12+(NG!$N62+NG!$N65)*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$X62+NG!$X65))/1000000","v":134.6775544435192},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1291050599362888},{"$f":"CI$97*EF!H12/1000000","v":-77.691444444444429},{"$f":"'T&D'!AJ212+'T&D'!AK212","v":2.0529513434426079},null,{"$f":"(CL$91*(D$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CL$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CL$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CL$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$X$25*RNG!$Q407+NG!$X62+NG!$X65)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q407+NG!$X62+NG!$X65)+CL$100*(Electric!$B182+Electric!$C182))/1000000","v":281.94180019576623},null,{"$f":"CN$94*(D$62*EF!$B12+NG!$X$25*RNG!$Q407+NG!$X62+NG!$X65)/1000000","v":601.40383149774584},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1291050599362888},{"$f":"'T&D'!AJ212+'T&D'!AK212","v":2.0529513434426079},null,{"$f":"(CS$91*(D$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CS$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CS$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CS$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B92)+CS$100*(Electric!$B182+Electric!$C182)+CS$95*(Inputs!$F$149*EF!$AF12+Inputs!$G$149*EF!$AK12+Inputs!$H$149*EF!$AP12+Inputs!$I$149*EF!$BM12+Inputs!$J$149*EF!$AU12+Inputs!$K$149*EF!$AX12)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":3.5692081122044064},{"$f":"IF(Inputs!$J$138=0,0,0)","v":0},{"$f":"(CU$91*(AQ$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CU$92*(AQ$63*EF!$Q12+AQ$64*EF!$R12+AQ$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CU$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CU$94*(AQ$66*EF!$G12+AQ$67*EF!$D12+AQ$68*EF!$B12+AQ$69*EF!$C12+NG!$B92)+CU$100*(Electric!$B182+Electric!$C182)+CU$95*(Inputs!$F$149*EF!$AF12+Inputs!$G$149*EF!$AK12+Inputs!$H$149*EF!$AP12+Inputs!$I$149*EF!$BM12+Inputs!$J$149*EF!$AU12+Inputs!$K$149*EF!$AX12)+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$DF182+Electric!$DG182)/1000000*kWh2BTU))","v":1.1291050599362888},{"$f":"'T&D'!AJ212+'T&D'!AK212","v":2.0529513434426079},null,{"$f":"(CZ$91*(D$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CZ$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CZ$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CZ$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B92)+CZ$100*(Electric!$B182+Electric!$C182)+CZ$95*(D$70*EF!$AB12+Coal!$D74)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$D74)/1000000","v":147.95019945948619},0,{"$f":"(DB$91*(D$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DB$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DB$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DB$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B92)+DB$100*(Electric!$B182+Electric!$C182)+DB$95*(D$70*EF!$AB12+Coal!$D74))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU))","v":1.1291050599362888},{"$f":"'T&D'!AJ212+'T&D'!AK212","v":2.0529513434426079},null,{"$f":"(DG$91*(D$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DG$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DG$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DG$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B92)+DG$100*(Electric!$B182+Electric!$C182)+DG$95*(D$70*EF!$AB12+Coal!$D74)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$D74+DG$98*(Inputs!$F$149*EF!$AF12+Inputs!$G$149*EF!$AK12+Inputs!$H$149*EF!$AP12+Inputs!$I$149*EF!$BM12+Inputs!$J$149*EF!$AU12+Inputs!$K$149*EF!$AX12)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":124.80426469685833},0,{"$f":"(DI$91*(D$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DI$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DI$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DI$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B92)+DI$100*(Electric!$B182+Electric!$C182)+DI$95*(D$70*EF!$AB12+Coal!$D74)+(DI$96)*(Inputs!$F$149*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$DF182+Electric!$DG182)/1000000*kWh2BTU*$B$37+(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU*$B$36))","v":1.1291050599362888},{"$f":"'T&D'!AJ212+'T&D'!AK212","v":2.0529513434426079},null,{"$f":"(DN$91*(E$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DN$92*(E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DN$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DN$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12+IF(Inputs!$F$139=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I62+NG!$J62+NG!$I65+NG!$J65)+(NG!$X62+NG!$X65),(NG!$K62+NG!$K65)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L62+NG!$M62+NG!$L65+NG!$M65)+(NG!$X62+NG!$X65)))+(DN$96+IF(B$44=1,0,DN79+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I62+NG!$J62+NG!$I65+NG!$J65)+(NG!$X62+NG!$X65),(NG!$K62+NG!$K65)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L62+NG!$M62+NG!$L65+NG!$M65)+(NG!$X62+NG!$X65)))+DN$100*(Electric!$B182+Electric!$C182))/1000000","v":90.173476127198455},null,{"$f":"DP$94*(E$62*EF!$B12+IF(Inputs!$F$139=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I62+NG!$J62+NG!$I65+NG!$J65)+(NG!$X62+NG!$X65),(NG!$K62+NG!$K65)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L62+NG!$M62+NG!$L65+NG!$M65)+(NG!$X62+NG!$X65)))/1000000","v":139.09003297210876},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1291050599362888},{"$f":"'T&D'!AL212+'T&D'!AM212","v":0.6201849029567803},null,{"$f":"(DU$91*(E$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DU$92*(E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DU$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DU$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12+((NG!$N62+NG!$N65)*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$X62+NG!$X65)))+((DU$96+IF(C$44=1,0,DU79+DX$79*kWh2BTU))+DU$98)*((NG!$N62+NG!$N65)*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$X62+NG!$X65))+DU$100*(Electric!$B182+Electric!$C182))/1000000","v":62.654533516320114},null,{"$f":"DW$94*(E$62*EF!$B12+(NG!$N62+NG!$N65)*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$X62+NG!$X65))/1000000","v":134.6775544435192},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1291050599362888},{"$f":"DZ$97*EF!H12/1000000","v":-77.691444444444429},{"$f":"'T&D'!AL212+'T&D'!AM212","v":0.6201849029567803},null,{"$f":"(EC$91*(E$62*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EC$92*(E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EC$93*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EC$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12+RNG!$Q407*NG!$X$25+NG!$X62+NG!$X65)+(EC$96+IF(B$44=1,0,EC85+EF$79*kWh2BTU)+EC$98)*(RNG!$Q407*NG!$X$25+NG!$X62+NG!$X65)+EC$100*(Electric!$B182+Electric!$C182))/1000000","v":281.94180019576623},null,{"$f":"EE$94*(E$62*EF!$B12+RNG!$Q407*NG!$X$25+NG!$X62+NG!$X65)/1000000","v":601.40383149774584},null,{"$f":"IF($A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1291050599362888},{"$f":"'T&D'!AL212+'T&D'!AM212","v":0.6201849029567803}]
["     N2O",{"$f":"(B$91*(B$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+B$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+IF(Inputs!$F$136=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63)*NG!$T$25+NG!$T63,(NG!$K63*NG!$L$25+NG!$L63+NG!$M63)*NG!$T$25+NG!$T63))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63)*NG!$T$25+NG!$T63,(NG!$K63*NG!$L$25+NG!$L63+NG!$M63)*NG!$T$25+NG!$T63)+B$100*(Electric!$B183+Electric!$C183))/1000000","v":0.27565798972970595},null,{"$f":"D$94*(B$62*EF!$B13+IF(Inputs!$F$136=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63)*NG!$T$25+NG!$T63,(NG!$K63*NG!$L$25+NG!$L63+NG!$M63)*NG!$T$25+NG!$T63))/1000000","v":1.1073649771771243},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.2357799637843959E-2},{"$f":"'T&D'!AF213+'T&D'!AG213","v":3.6876695027968268E-2},null,{"$f":"(I$91*(B$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+I$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+I$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+I$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+((NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$T$25+NG!$T63))+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$T$25+NG!$T63)+I$100*(Electric!$B183+Electric!$C183))/1000000","v":0.27637178368401588},null,{"$f":"K$94*(B$62*EF!$B13+(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$T$25+NG!$T63)/1000000","v":1.1089511859644796},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.2357799637843959E-2},{"$f":"N$97*EF!$H13/1000000","v":-1.718750037252903},{"$f":"'T&D'!AF213+'T&D'!AG213","v":3.6876695027968268E-2},null,{"$f":"(Q$91*(B$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+Q$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+Q$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Q$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B93)+Q$100*(Electric!$B183+Electric!$C183)+Q$95*(Inputs!$F$147*EF!$AF13+Inputs!$G$147*EF!$AK13+Inputs!$H$147*EF!$AP13+Inputs!$I$147*EF!$BM13+Inputs!$J$147*EF!$AU13+Inputs!$K$147*EF!$AX13)+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":2.7934720919232672E-2},0,{"$f":"(S$91*(B$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+S$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+S$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+S$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B93)+S$100*(Electric!$B183+Electric!$C183)+S$95*(Inputs!$F$147*EF!$AF13+Inputs!$G$147*EF!$AK13+Inputs!$H$147*EF!$AP13+Inputs!$I$147*EF!$BM13+Inputs!$J$147*EF!$AU13+Inputs!$K$147*EF!$AX13)+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*(B$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+U$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+U$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+U$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B93)+U$100*(Electric!$B183+Electric!$C183)+U$95*(Inputs!$F$147*EF!$AF13+Inputs!$G$147*EF!$AK13+Inputs!$H$147*EF!$AP13+Inputs!$I$147*EF!$BM13+Inputs!$J$147*EF!$AU13+Inputs!$K$147*EF!$AX13)+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":7.6819706492058186},null,{"$f":"IF($A$20=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$DF183+Electric!$DG183)/1000000*kWh2BTU))","v":1.2357799637843959E-2},{"$f":"'T&D'!$AF213+'T&D'!$AG213","v":3.6876695027968268E-2},null,{"$f":"(Z$91*(B$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+Z$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+Z$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Z$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B93)+Z$100*(Electric!$B183+Electric!$C183)+Z$95*(B$70*EF!$AB13+Coal!$D75)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$D75)/1000000","v":2.3982081303184338E-2},0,{"$f":"(AB$91*(B$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AB$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AB$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AB$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B93)+AB$100*(Electric!$B183+Electric!$C183)+AB$95*(B$70*EF!$AB13+Coal!$D75))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB13+Coal!$D75)/1000000","v":2.0176476403447823},null,{"$f":"IF($A$25=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU))","v":1.2357799637843959E-2},{"$f":"'T&D'!$AF213+'T&D'!$AG213","v":3.6876695027968268E-2},null,{"$f":"(AI$91*(C$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AI$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AI$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AI$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+IF(Inputs!$F$137=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63)*NG!$U$25+NG!$U63,(NG!$K63*NG!$L$25+NG!$L63+NG!$M63)*NG!$U$25+NG!$U63))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63)*NG!$U$25+NG!$U63,(NG!$K63*NG!$L$25+NG!$L63+NG!$M63)*NG!$U$25+NG!$U63))+AI$100*(Electric!$B183+Electric!$C183))/1000000","v":6.3949167878446775E-2},null,{"$f":"AK$94*(C$62*EF!$B13+IF(Inputs!$F$137=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63)*NG!$U$25+NG!$U63,(NG!$K63*NG!$L$25+NG!$L63+NG!$M63)*NG!$U$25+NG!$U63))/1000000","v":1.1073649771771243},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.2357799637843959E-2},{"$f":"'T&D'!AH213+'T&D'!AI213","v":3.3385044116115051E-2},null,{"$f":"(AP$91*(C$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AP$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AP$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AP$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+(NG!$N63*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O63+NG!$P63)+NG!$U63))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N63*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O63+NG!$P63)+NG!$U63)+AP$100*(Electric!$B183+Electric!$C183))/1000000","v":6.6040456815947682E-2},null,{"$f":"AR$94*(C$62*EF!$B13+(NG!$N63*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O63+NG!$P63)+NG!$U63))/1000000","v":1.1089511859644796},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.2357799637843959E-2},{"$f":"AU$97*EF!$H13/1000000","v":-1.6296296649509006},{"$f":"'T&D'!AH213+'T&D'!AI213","v":3.3385044116115051E-2},null,{"$f":"(AX$91*(C$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AX$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AX$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AX$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$U$25*RNG!$Q408+NG!$U63)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q408+NG!$U63)+AX$100*(Electric!$B183+Electric!$C183))/1000000","v":-0.3386064091063351},null,{"$f":"AZ$94*(C$62*EF!$B13+NG!$U$25*RNG!$Q408+NG!$U63)/1000000","v":-6.1153617685121946E-2},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.2357799637843959E-2},{"$f":"'T&D'!AH213+'T&D'!AI213","v":3.3385044116115051E-2},null,{"$f":"(BE$91*(C$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BE$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BE$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BE$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B93)+BE$100*(Electric!$B183+Electric!$C183)+BE$95*(Inputs!$F$148*EF!$AF13+Inputs!$G$148*EF!$AK13+Inputs!$H$148*EF!$AP13+Inputs!$I$148*EF!$BM13+Inputs!$J$148*EF!$AU13+Inputs!$K$148*EF!$AX13)+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":3.1690364723969466E-2},{"$f":"IF(Inputs!$J$137=0,0.643,1.44)","v":0.64300000000000002},{"$f":"(BG$91*(C$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BG$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BG$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BG$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B93)+BG$100*(Electric!$B183+Electric!$C183)+BG$95*(Inputs!$F$148*EF!$AF13+Inputs!$G$148*EF!$AK13+Inputs!$H$148*EF!$AP13+Inputs!$I$148*EF!$BM13+Inputs!$J$148*EF!$AU13+Inputs!$K$148*EF!$AX13)+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*(C$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BI$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BI$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BI$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B93)+BI$100*(Electric!$B183+Electric!$C183)+BI$95*(Inputs!$F$148*EF!$AF13+Inputs!$G$148*EF!$AK13+Inputs!$H$148*EF!$AP13+Inputs!$I$148*EF!$BM13+Inputs!$J$148*EF!$AU13+Inputs!$K$148*EF!$AX13)+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":7.6819706492058186},null,{"$f":"IF($A$20=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$DF183+Electric!$DG183)/1000000*kWh2BTU))","v":1.2357799637843959E-2},{"$f":"'T&D'!$AH213+'T&D'!$AI213","v":3.3385044116115051E-2},null,{"$f":"(BN$91*(C$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BN$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BN$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BN$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B93)+BN$100*(Electric!$B183+Electric!$C183)+BN$95*(C$70*EF!$AB13+Coal!$D75)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$D75)/1000000","v":2.7206318099084734E-2},0,{"$f":"(BP$91*(C$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BP$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BP$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BP$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B93)+BP$100*(Electric!$B183+Electric!$C183)+BP$95*(C$70*EF!$AB13+Coal!$D75))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB13+Coal!$D75)/1000000","v":2.0176476403447823},null,{"$f":"IF($A$25=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU))","v":1.2357799637843959E-2},{"$f":"'T&D'!$AH213+'T&D'!$AI213","v":3.3385044116115051E-2},null,{"$f":"(BW$91*(D$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BW$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BW$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BW$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+IF(Inputs!$F$138=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63),(NG!$K63*NG!$L$25+NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63),(NG!$K63*NG!$L$25+NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)+BW$100*(Electric!$B183+Electric!$C183))/1000000","v":0.11118434869775407},null,{"$f":"BY$94*(D$62*EF!$B13+IF(Inputs!$F$138=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63),(NG!$K63*NG!$L$25+NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)/1000000","v":1.1073649771771243},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.2357799637843959E-2},{"$f":"'T&D'!AJ213+'T&D'!AK213","v":2.4528394329140776E-2},null,{"$f":"(CD$91*(D$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CD$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CD$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CD$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63)+CD$100*(Electric!$B183+Electric!$C183))/1000000","v":8.0554842929342757E-2},null,{"$f":"CF$94*(D$62*EF!$B13+(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63)/1000000","v":1.1089511859644796},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.2357799637843959E-2},{"$f":"CI$97*EF!H13/1000000","v":-1.7440936885958624},{"$f":"'T&D'!AJ213+'T&D'!AK213","v":2.4528394329140776E-2},null,{"$f":"(CL$91*(D$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CL$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CL$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CL$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$X$25*RNG!$Q408+NG!$X63)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q408+NG!$X63)+CL$100*(Electric!$B183+Electric!$C183))/1000000","v":-0.46920868386475556},null,{"$f":"CN$94*(D$62*EF!$B13+NG!$X$25*RNG!$Q408+NG!$X63)/1000000","v":-6.1153617685121946E-2},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.2357799637843959E-2},{"$f":"'T&D'!AJ213+'T&D'!AK213","v":2.4528394329140776E-2},null,{"$f":"(CS$91*(D$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CS$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CS$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CS$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B93)+CS$100*(Electric!$B183+Electric!$C183)+CS$95*(Inputs!$F$149*EF!$AF13+Inputs!$G$149*EF!$AK13+Inputs!$H$149*EF!$AP13+Inputs!$I$149*EF!$BM13+Inputs!$J$149*EF!$AU13+Inputs!$K$149*EF!$AX13)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":3.8576519364654643E-2},{"$f":"IF(Inputs!$J$138=0,0.139,0.234)","v":0.13900000000000001},{"$f":"(CU$91*(AQ$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CU$92*(AQ$63*EF!$Q13+AQ$64*EF!$R13+AQ$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CU$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CU$94*(AQ$66*EF!$G13+AQ$67*EF!$D13+AQ$68*EF!$B13+AQ$69*EF!$C13+NG!$B93)+CU$100*(Electric!$B183+Electric!$C183)+CU$95*(Inputs!$F$149*EF!$AF13+Inputs!$G$149*EF!$AK13+Inputs!$H$149*EF!$AP13+Inputs!$I$149*EF!$BM13+Inputs!$J$149*EF!$AU13+Inputs!$K$149*EF!$AX13)+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$DF183+Electric!$DG183)/1000000*kWh2BTU))","v":1.2357799637843959E-2},{"$f":"'T&D'!AJ213+'T&D'!AK213","v":2.4528394329140776E-2},null,{"$f":"(CZ$91*(D$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CZ$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CZ$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CZ$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B93)+CZ$100*(Electric!$B183+Electric!$C183)+CZ$95*(D$70*EF!$AB13+Coal!$D75)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$D75)/1000000","v":3.3118112275825992E-2},0,{"$f":"(DB$91*(D$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DB$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DB$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DB$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B93)+DB$100*(Electric!$B183+Electric!$C183)+DB$95*(D$70*EF!$AB13+Coal!$D75))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU))","v":1.2357799637843959E-2},{"$f":"'T&D'!AJ213+'T&D'!AK213","v":2.4528394329140776E-2},null,{"$f":"(DG$91*(D$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DG$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DG$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DG$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B93)+DG$100*(Electric!$B183+Electric!$C183)+DG$95*(D$70*EF!$AB13+Coal!$D75)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$D75+DG$98*(Inputs!$F$149*EF!$AF13+Inputs!$G$149*EF!$AK13+Inputs!$H$149*EF!$AP13+Inputs!$I$149*EF!$BM13+Inputs!$J$149*EF!$AU13+Inputs!$K$149*EF!$AX13)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":3.3993157759355089E-2},0,{"$f":"(DI$91*(D$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DI$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DI$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DI$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B93)+DI$100*(Electric!$B183+Electric!$C183)+DI$95*(D$70*EF!$AB13+Coal!$D75)+(DI$96)*(Inputs!$F$149*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$DF183+Electric!$DG183)/1000000*kWh2BTU*$B$37+(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU*$B$36))","v":1.2357799637843959E-2},{"$f":"'T&D'!AJ213+'T&D'!AK213","v":2.4528394329140776E-2},null,{"$f":"(DN$91*(E$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DN$92*(E$63*EF!$Q13+E$64*EF!$R13+E$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DN$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DN$94*(E$66*EF!$G13+E$67*EF!$D13+E$68*EF!$B13+E$69*EF!$C13+IF(Inputs!$F$139=1,(MMULT(NG!$G63:H$63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63),(NG!$K63*NG!$L$25+NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)+(DN$96+IF(B$44=1,0,DN86+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63),(NG!$K63*NG!$L$25+NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)+DN$100*(Electric!$B183+Electric!$C183))/1000000","v":0.11118434869775407},null,{"$f":"DP$94*(E$62*EF!$B13+IF(Inputs!$F$139=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63),(NG!$K63*NG!$L$25+NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)/1000000","v":1.1073649771771243},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.2357799637843959E-2},{"$f":"'T&D'!AL213+'T&D'!AM213","v":8.8810455270270771E-3},null,{"$f":"(DU$91*(E$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DU$92*(E$63*EF!$Q13+E$64*EF!$R13+E$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DU$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DU$94*(E$66*EF!$G13+E$67*EF!$D13+E$68*EF!$B13+E$69*EF!$C13+(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63)+((DU$96+IF(C$44=1,0,DU86+DX$79*kWh2BTU))+DU$98)*((NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63)+DU$100*(Electric!$B183+Electric!$C183))/1000000","v":8.0554842929342757E-2},null,{"$f":"DW$94*(E$62*EF!$B13+(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63)/1000000","v":1.1089511859644796},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.2357799637843959E-2},{"$f":"DZ$97*EF!H13/1000000","v":-1.7440936885958624},{"$f":"'T&D'!AL213+'T&D'!AM213","v":8.8810455270270771E-3},null,{"$f":"(EC$91*(E$62*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EC$92*(E$63*EF!$Q13+E$64*EF!$R13+E$65*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EC$93*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EC$94*(E$66*EF!$G13+E$67*EF!$D13+E$68*EF!$B13+E$69*EF!$C13+RNG!$Q408*NG!$X$25+NG!$X63)+(EC$96+IF(B$44=1,0,EC86+EF$79*kWh2BTU)+EC$98)*(RNG!$Q408*NG!$X$25+NG!$X63)+EC$100*(Electric!$B183+Electric!$C183))/1000000","v":-0.46920868386475556},null,{"$f":"EE$94*(E$62*EF!$B13+RNG!$Q408*NG!$X$25+NG!$X63)/1000000","v":-6.1153617685121946E-2},null,{"$f":"IF($A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.2357799637843959E-2},{"$f":"'T&D'!AL213+'T&D'!AM213","v":8.8810455270270771E-3}]
["     CO2",{"$f":"(B$91*(B$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+B$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+IF(Inputs!$F$136=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64)*NG!$T$25+NG!$T64,(NG!$K64*NG!$L$25+NG!$L64+NG!$M64)*NG!$T$25+NG!$T64))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64)*NG!$T$25+NG!$T64,(NG!$K64*NG!$L$25+NG!$L64+NG!$M64)*NG!$T$25+NG!$T64)+B$100*(Electric!$B184+Electric!$C184))/1000000","v":18697.142283969784},{"$f":"((B94+B96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-1000000*Fuel_Specs!$E25/Fuel_Specs!$B25*Fuel_Specs!$F25-(B$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)/1000000+C108)*Fuel_Specs!B92-(B$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)/1000000+C109)*Fuel_Specs!B93-(B$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)/1000000+C114)*Fuel_Specs!B94)/Fuel_Specs!$B95-B$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14)/1000000","v":4831.6018329657345},{"$f":"D$94*(B$62*EF!$B14+IF(Inputs!$F$136=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64)*NG!$T$25+NG!$T64,(NG!$K64*NG!$L$25+NG!$L64+NG!$M64)*NG!$T$25+NG!$T64))/1000000","v":80714.900928340037},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.85401198444731},{"$f":"'T&D'!AF214+'T&D'!AG214","v":1948.6488186325348},null,{"$f":"(I$91*(B$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+I$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+I$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+I$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+((NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$T$25+NG!$T64))+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$T$25+NG!$T64)+I$100*(Electric!$B184+Electric!$C184))/1000000","v":18713.106731548396},{"$f":"((I94+I96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-1000000*Fuel_Specs!$E25/Fuel_Specs!$B25*Fuel_Specs!$F25-(I$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)/1000000+J108)*Fuel_Specs!$B$92-(I$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)/1000000+J109)*Fuel_Specs!$B$93-(I$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)/1000000+J114)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-I$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14)/1000000","v":4831.6018329657345},{"$f":"K$94*(B$62*EF!$B14+(NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$T$25+NG!$T64)/1000000","v":80750.37747851474},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.85401198444731},{"$f":"N$97*EF!$H14/1000000","v":-92545.755399454429},{"$f":"'T&D'!AF214+'T&D'!AG214","v":1948.6488186325348},null,{"$f":"(Q$91*(B$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+Q$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+Q$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Q$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B94)+Q$100*(Electric!$B184+Electric!$C184)+Q$95*(Inputs!$F$147*EF!$AF14+Inputs!$G$147*EF!$AK14+Inputs!$H$147*EF!$AP14+Inputs!$I$147*EF!$BM14+Inputs!$J$147*EF!$AU14+Inputs!$K$147*EF!$AX14)+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":1975.6545380930384},{"$f":"(-(R108+T108)*Fuel_Specs!$B$92-(R109+T109)*Fuel_Specs!$B$93-(R114+T114)*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":0},{"$f":"(S$91*(B$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+S$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+S$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+S$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B94)+S$100*(Electric!$B184+Electric!$C184)+S$95*(Inputs!$F$147*EF!$AF14+Inputs!$G$147*EF!$AK14+Inputs!$H$147*EF!$AP14+Inputs!$I$147*EF!$BM14+Inputs!$J$147*EF!$AU14+Inputs!$K$147*EF!$AX14)+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":0},null,{"$f":"(U$91*(B$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+U$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+U$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+U$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B94)+U$100*(Electric!$B184+Electric!$C184)+U$95*(Inputs!$F$147*EF!$AF14+Inputs!$G$147*EF!$AK14+Inputs!$H$147*EF!$AP14+Inputs!$I$147*EF!$BM14+Inputs!$J$147*EF!$AU14+Inputs!$K$147*EF!$AX14)+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":123761.00184895495},null,{"$f":"IF($A$20=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$DF184+Electric!$DG184)/1000000*kWh2BTU))","v":624.85401198444731},{"$f":"'T&D'!$AF214+'T&D'!$AG214","v":1948.6488186325348},null,{"$f":"(Z$91*(B$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+Z$92*(B$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+Z$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Z$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B94)+Z$100*(Electric!$B184+Electric!$C184)+Z$95*(B$70*EF!$AB14+Coal!$D76)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$D76)/1000000","v":1229.1696766952432},{"$f":"(((Z95+Z96+AB95+1000000)*T2g/Fuel_Specs!$B60*Fuel_Specs!$F60-((Z95+AB95)*($B$70*EF!$AB6)/1000000+AA108+AC108)*Fuel_Specs!$B92-((Z95+AB95)*($B$70*EF!$AB7)/1000000+AA109+AC109)*Fuel_Specs!$B93-((Z95+AB95)*($B$70*EF!$AB12)/1000000+AA114+AC114)*Fuel_Specs!$B94)/Fuel_Specs!$B95-(Z95+AB95)*($B70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!$AB6*Fuel_Specs!$B$92+EF!$AB7*Fuel_Specs!$B$93+EF!$AB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95))/1000000)-(1000000/Fuel_Specs!$B25*Fuel_Specs!$E25*Fuel_Specs!$F25)/Fuel_Specs!$B95","v":82837.588111511039},{"$f":"(AB$91*(B$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AB$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AB$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AB$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B94)+AB$100*(Electric!$B184+Electric!$C184)+AB$95*(B$70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AB6*Fuel_Specs!$B$92+EF!AB7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76))/1000000","v":0},null,{"$f":"AD$95*($B$70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!$AB6*Fuel_Specs!$B$92+EF!$AB7*Fuel_Specs!$B$93+EF!$AB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76)/1000000","v":114513.02477404915},null,{"$f":"IF($A$25=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU))","v":624.85401198444731},{"$f":"'T&D'!$AF214+'T&D'!$AG214","v":1948.6488186325348},null,{"$f":"(AI$91*(C$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AI$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AI$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AI$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+IF(Inputs!$F$137=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64)*NG!$U$25+NG!$U64,(NG!$K64*NG!$L$25+NG!$L64+NG!$M64)*NG!$U$25+NG!$U64))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64)*NG!$U$25+NG!$U64,(NG!$K64*NG!$L$25+NG!$L64+NG!$M64)*NG!$U$25+NG!$U64))+AI$100*(Electric!$B184+Electric!$C184))/1000000","v":2449.3982303069038},{"$f":"((AI94+AI96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-1000000*Fuel_Specs!$E32/Fuel_Specs!$B32*Fuel_Specs!$F32-(AI$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)/1000000+AJ108)*Fuel_Specs!B92-(AI$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)/1000000+AJ109)*Fuel_Specs!B93-(AI$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)/1000000+AJ114)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-AI$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14)/1000000","v":17432.151948638941},{"$f":"AK$94*(C$62*EF!$B14+IF(Inputs!$F$137=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64)*NG!$U$25+NG!$U64,(NG!$K64*NG!$L$25+NG!$L64+NG!$M64)*NG!$U$25+NG!$U64))/1000000","v":80714.900928340037},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.85401198444731},{"$f":"'T&D'!AH214+'T&D'!AI214","v":1667.2987798160336},null,{"$f":"(AP$91*(C$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AP$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AP$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AP$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+(NG!$N64*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O64+NG!$P64)+NG!$U64))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N64*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O64+NG!$P64)+NG!$U64)+AP$100*(Electric!$B184+Electric!$C184))/1000000","v":2519.7623049646322},{"$f":"((AP94+AP96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-1000000*Fuel_Specs!$E32/Fuel_Specs!$B32*Fuel_Specs!$F32-(AP$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)/1000000+AQ108)*Fuel_Specs!$B$92-(AP$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)/1000000+AQ109)*Fuel_Specs!$B$93-(AP$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)/1000000+AQ114)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-AP$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14)/1000000","v":18079.190569012761},{"$f":"AR$94*(C$62*EF!$B14+(NG!$N64*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O64+NG!$P64)+NG!$U64))/1000000","v":80750.37747851474},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.85401198444731},{"$f":"AU$97*EF!$H14/1000000","v":-87747.08660096419},{"$f":"'T&D'!AH214+'T&D'!AI214","v":1667.2987798160336},null,{"$f":"(AX$91*(C$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AX$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AX$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AX$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$U$25*RNG!$Q409+NG!$U64)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q409+NG!$U64)+AX$100*(Electric!$B184+Electric!$C184))/1000000","v":-20206.308445575036},{"$f":"((AX94+AX96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-1000000*Fuel_Specs!$E32/Fuel_Specs!$B32*Fuel_Specs!$F32-(AX$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)/1000000+AY108)*Fuel_Specs!B92-(AX$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)/1000000+AY109)*Fuel_Specs!B93-(AX$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)/1000000+AY114)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-AX$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14)/1000000","v":14885.506399541162},{"$f":"AZ$94*(C$62*EF!$B14+NG!$U$25*RNG!$Q409+NG!$U64)/1000000","v":14696.780182252478},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.85401198444731},{"$f":"'T&D'!AH214+'T&D'!AI214","v":1667.2987798160336},null,{"$f":"(BE$91*(C$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BE$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BE$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BE$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B94)+BE$100*(Electric!$B184+Electric!$C184)+BE$95*(Inputs!$F$148*EF!$AF14+Inputs!$G$148*EF!$AK14+Inputs!$H$148*EF!$AP14+Inputs!$I$148*EF!$BM14+Inputs!$J$148*EF!$AU14+Inputs!$K$148*EF!$AX14)+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":2241.2686012419845},{"$f":"(-(BF108+BH108)*Fuel_Specs!$B$92-(BF109+BH109)*Fuel_Specs!$B$93-(BF114+BH114)*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-3.4037142857142855},{"$f":"(BG$91*(C$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BG$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BG$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BG$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B94)+BG$100*(Electric!$B184+Electric!$C184)+BG$95*(Inputs!$F$148*EF!$AF14+Inputs!$G$148*EF!$AK14+Inputs!$H$148*EF!$AP14+Inputs!$I$148*EF!$BM14+Inputs!$J$148*EF!$AU14+Inputs!$K$148*EF!$AX14)+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":0},null,{"$f":"(BI$91*(C$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BI$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BI$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BI$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B94)+BI$100*(Electric!$B184+Electric!$C184)+BI$95*(Inputs!$F$148*EF!$AF14+Inputs!$G$148*EF!$AK14+Inputs!$H$148*EF!$AP14+Inputs!$I$148*EF!$BM14+Inputs!$J$148*EF!$AU14+Inputs!$K$148*EF!$AX14)+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":123761.00184895495},null,{"$f":"IF($A$20=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$DF184+Electric!$DG184)/1000000*kWh2BTU))","v":624.85401198444731},{"$f":"'T&D'!$AH214+'T&D'!$AI214","v":1667.2987798160336},null,{"$f":"(BN$91*(C$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BN$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BN$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BN$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B94)+BN$100*(Electric!$B184+Electric!$C184)+BN$95*(C$70*EF!$AB14+Coal!$D76)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$D76)/1000000","v":1394.4236448518589},{"$f":"(((BN95+BN96+BP95+1000000)*T2g/Fuel_Specs!$B60*Fuel_Specs!$F60-((BN95+BP95)*($C$70*EF!$AB6)/1000000+BO108+BQ108)*Fuel_Specs!$B92-((BN95+BP95)*($C$70*EF!$AB7)/1000000+BO109+BQ109)*Fuel_Specs!$B93-((BN95+BP95)*($C$70*EF!$AB12)/1000000+BO114+BQ114)*Fuel_Specs!$B94)/Fuel_Specs!$B95-(BN95+BP95)*($C70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!$AB6*Fuel_Specs!$B$92+EF!$AB7*Fuel_Specs!$B$93+EF!$AB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95))/1000000)-(1000000/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$F32)/Fuel_Specs!$B95","v":93870.234926410689},{"$f":"(BP$91*(D$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BP$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BP$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BP$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B94)+BP$100*(Electric!$B184+Electric!$C184)+BP$95*(C$70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AB6*Fuel_Specs!$B$92+EF!AB7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76))/1000000","v":0},null,{"$f":"BR$95*($C$70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!$AB6*Fuel_Specs!$B$92+EF!$AB7*Fuel_Specs!$B$93+EF!$AB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76)/1000000","v":114513.02477404915},null,{"$f":"IF($A$25=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU))","v":624.85401198444731},{"$f":"'T&D'!$AH214+'T&D'!$AI214","v":1667.2987798160336},null,{"$f":"(BW$91*(D$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BW$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BW$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BW$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+IF(Inputs!$F$138=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64),(NG!$K64*NG!$L$25+NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64),(NG!$K64*NG!$L$25+NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)+BW$100*(Electric!$B184+Electric!$C184))/1000000","v":4258.6128322381401},{"$f":"((BW94+BW96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(1000000*Fuel_Specs!$E35/Fuel_Specs!$B35*Fuel_Specs!$F35)-(BW$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)/1000000+BX108)*Fuel_Specs!$B$92-(BW$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)/1000000+BX109)*Fuel_Specs!$B$93-(BW$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)/1000000+BX114)*Fuel_Specs!$B$94)/Fuel_Specs!$B$95-BW$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14)/1000000","v":31549.589265849561},{"$f":"BY$94*(D$62*EF!$B14+IF(Inputs!$F$138=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64),(NG!$K64*NG!$L$25+NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)/1000000","v":80714.900928340037},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.85401198444731},{"$f":"'T&D'!AJ214+'T&D'!AK214","v":1248.6102623083091},null,{"$f":"(CD$91*(D$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CD$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CD$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CD$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+(NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$X$25+NG!$X64)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$X$25+NG!$X64)+CD$100*(Electric!$B184+Electric!$C184))/1000000","v":3073.5562181436717},{"$f":"((CD94+CD96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(1000000*Fuel_Specs!$E35/Fuel_Specs!$B35*Fuel_Specs!$F35)-(CD$94*(NG!O$15*EF!$G6+NG!O$16*EF!$D6+NG!O$17*EF!$B6+NG!O$18*EF!$C6)/1000000+CE108)*Fuel_Specs!$B$92-(CD$94*(NG!O$15*EF!$G7+NG!O$16*EF!$D7+NG!O$17*EF!$B7+NG!O$18*EF!$C7)/1000000+CE109)*Fuel_Specs!$B$93-(CD$94*(NG!O$15*EF!$G12+NG!O$16*EF!$D12+NG!O$17*EF!$B12+NG!O$18*EF!$C12)/1000000+CE114)*Fuel_Specs!$B$94)/Fuel_Specs!$B$95-CD$94*(NG!O$15*EF!$G14+NG!O$16*EF!$D14+NG!O$17*EF!$B14+NG!O$18*EF!$C14)/1000000","v":17876.883394906552},{"$f":"CF$94*(D$62*EF!$B14+(NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$X$25+NG!$X64)/1000000","v":80750.37747851474},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.85401198444731},{"$f":"CI$97*EF!H14/1000000","v":-93910.379287325486},{"$f":"'T&D'!AJ214+'T&D'!AK214","v":1248.6102623083091},null,{"$f":"(CL$91*(D$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CL$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CL$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CL$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$X$25*RNG!$Q409+NG!$X64)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q409+NG!$X64)+CL$100*(Electric!$B184+Electric!$C184))/1000000","v":-27961.149813116052},{"$f":"((CL94+CL96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(1000000*Fuel_Specs!$E35/Fuel_Specs!$B35*Fuel_Specs!$F35)-(CL$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)/1000000+CM108)*Fuel_Specs!$B$92-(CL$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)/1000000+CM109)*Fuel_Specs!$B$93-(CL$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)/1000000+CM114)*Fuel_Specs!$B$94)/Fuel_Specs!$B$95-CL$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14)/1000000","v":17876.883394906552},{"$f":"CN$94*(D$62*EF!$B14+NG!$X$25*RNG!$Q409+NG!$X64)/1000000","v":14696.780182252478},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.85401198444731},{"$f":"'T&D'!AJ214+'T&D'!AK214","v":1248.6102623083091},null,{"$f":"(CS$91*(D$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CS$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CS$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CS$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B94)+CS$100*(Electric!$B184+Electric!$C184)+CS$95*(Inputs!$F$149*EF!$AF14+Inputs!$G$149*EF!$AK14+Inputs!$H$149*EF!$AP14+Inputs!$I$149*EF!$BM14+Inputs!$J$149*EF!$AU14+Inputs!$K$149*EF!$AX14)+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":2728.2848383189576},{"$f":"(-(CT108+CV108)*Fuel_Specs!B92-(CT109+CV109)*Fuel_Specs!B93-(CT114+CV114)*Fuel_Specs!B94)/Fuel_Specs!$B95","v":-3.2387142857142859},{"$f":"(CU$91*(AQ$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CU$92*(AQ$63*EF!$Q14+AQ$64*EF!$R14+AQ$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CU$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CU$94*(AQ$66*EF!$G14+AQ$67*EF!$D14+AQ$68*EF!$B14+AQ$69*EF!$C14+NG!$B94)+CU$100*(Electric!$B184+Electric!$C184)+CU$95*(Inputs!$F$149*EF!$AF14+Inputs!$G$149*EF!$AK14+Inputs!$H$149*EF!$AP14+Inputs!$I$149*EF!$BM14+Inputs!$J$149*EF!$AU14+Inputs!$K$149*EF!$AX14)+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":0},null,{"$f":"IF($A$20=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$DF184+Electric!$DG184)/1000000*kWh2BTU))","v":624.85401198444731},{"$f":"'T&D'!AJ214+'T&D'!AK214","v":1248.6102623083091},null,{"$f":"(CZ$91*(D$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CZ$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CZ$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CZ$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B94)+CZ$100*(Electric!$B184+Electric!$C184)+CZ$95*(D$70*EF!$AB14+Coal!$D76)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$D76)/1000000","v":1697.4247916267643},{"$f":"(((CZ95+CZ96+DB95+1000000)*T2g/Fuel_Specs!$B60*Fuel_Specs!$F60-(1000000/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$F35)-((CZ95+DB95)*($D$70*EF!$AB6)/1000000+DA108+DC108)*Fuel_Specs!$B92-((CZ95+DB95)*($D$70*EF!$AB7)/1000000+DA109+DC109)*Fuel_Specs!$B93-((CZ95+DB95)*($D$70*EF!$AB12)/1000000+DA114+DC114)*Fuel_Specs!$B94)/Fuel_Specs!$B95-(CZ95+DB95)*($D70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!$AB6*Fuel_Specs!$B$92+EF!$AB7*Fuel_Specs!$B$93+EF!$AB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95))/1000000)","v":103538.34229298383},{"$f":"(DB$91*(D62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DB$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DB$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DB$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B94)+DB$100*(Electric!$B184+Electric!$C184)+DB$95*(D$70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AB6*Fuel_Specs!$B$92+EF!AB7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76))/1000000","v":0},null,{"$f":"IF($A$25=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU))","v":624.85401198444731},{"$f":"'T&D'!AJ214+'T&D'!AK214","v":1248.6102623083091},null,{"$f":"(DG$91*(D$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DG$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DG$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DG$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B94)+DG$100*(Electric!$B184+Electric!$C184)+DG$95*(D$70*EF!$AB14+Coal!$D76)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$D76+DG$98*(Inputs!$F$149*EF!$AF14+Inputs!$G$149*EF!$AK14+Inputs!$H$149*EF!$AP14+Inputs!$I$149*EF!$BM14+Inputs!$J$149*EF!$AU14+Inputs!$K$149*EF!$AX14)+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":1862.6835224852168},{"$f":"(((DG95+DG96+DI95+1000000*$B36)*T2g/Fuel_Specs!$B$60*Fuel_Specs!$F$60-(1000000*$B36/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35)-((DG95+DI95)*($D$70*EF!$AB6)/1000000+DH108+DJ108)*Fuel_Specs!$B92-((DG95+DI95)*($D$70*EF!$AB7)/1000000+DH109+DJ109)*Fuel_Specs!$B93-((DG95+DI95)*($D$70*EF!$AB12)/1000000+DH114+DJ114)*Fuel_Specs!$B94)/Fuel_Specs!$B95-(DG95+DI95)*($D70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!$AB6*Fuel_Specs!$B$92+EF!$AB7*Fuel_Specs!$B$93+EF!$AB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95))/1000000)","v":86939.954279566446},{"$f":"(DI$91*(D$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DI$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DI$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DI$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B94)+DI$100*(Electric!$B184+Electric!$C184)+DI$95*(D$70*EF!$AB14+Coal!$D76)+(DI$96)*(Inputs!$F$149*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":0},null,{"$f":"IF($A$25=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$DF184+Electric!$DG184)/1000000*kWh2BTU*$B$37+(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU*$B$36))","v":624.85401198444731},{"$f":"'T&D'!AJ214+'T&D'!AK214","v":1248.6102623083091},null,{"$f":"(DN$91*(E$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DN$92*(E$63*EF!$Q14+E$64*EF!$R14+E$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DN$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DN$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14+IF(Inputs!$F$139=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64),(NG!$K64*NG!$L$25+NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)+(DN$96+IF(B$44=1,0,DN87+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64),(NG!$K64*NG!$L$25+NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)+DN$100*(Electric!$B184+Electric!$C184))/1000000","v":4258.6128322381401},{"$f":"((DN94+DN96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(1000000/Fuel_Specs!$B22*Fuel_Specs!$E22*Fuel_Specs!$F22)-(DN$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)/1000000+DO108)*Fuel_Specs!B92-(DN$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7)/1000000+DO109)*Fuel_Specs!B93-(DN$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12)/1000000+DO114)*Fuel_Specs!B94)/Fuel_Specs!B95-DN$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14)/1000000","v":34460.188219974443},{"$f":"DP$94*(E$62*EF!$B14+IF(Inputs!$F$139=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64),(NG!$K64*NG!$L$25+NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)/1000000","v":80714.900928340037},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.85401198444731},{"$f":"'T&D'!AL214+'T&D'!AM214","v":460.33566757461983},null,{"$f":"(DU$91*(E$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DU$92*(E$63*EF!$Q14+E$64*EF!$R14+E$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DU$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DU$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14+(NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$X$25+NG!$X64)+((DU$96+IF(C$44=1,0,DU87+DX$79*kWh2BTU))+DU$98)*((NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$X$25+NG!$X64)+DU$100*(Electric!$B184+Electric!$C184))/1000000","v":3073.5562181436717},{"$f":"((DU94+DU96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(1000000/Fuel_Specs!$B22*Fuel_Specs!$E22*Fuel_Specs!$F22)-(DU$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)/1000000+DV108)*Fuel_Specs!B92-(DU$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7)/1000000+DV109)*Fuel_Specs!B93-(DU$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12)/1000000+DV114)*Fuel_Specs!B94)/Fuel_Specs!B95-DU$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14)/1000000","v":20787.482349031434},{"$f":"DW$94*(E$62*EF!$B14+(NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$X$25+NG!$X64)/1000000","v":80750.37747851474},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.85401198444731},{"$f":"DZ$97*EF!H14/1000000","v":-93910.379287325486},{"$f":"'T&D'!AL214+'T&D'!AM214","v":460.33566757461983},null,{"$f":"(EC$91*(E$62*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EC$92*(E$63*EF!$Q14+E$64*EF!$R14+E$65*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EC$93*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EC$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14+RNG!$Q409*NG!$X$25+NG!$X64)+(EC$96+IF(B$44=1,0,EC87+EF$79*kWh2BTU)+EC$98)*(RNG!$Q409*NG!$X$25+NG!$X64)+EC$100*(Electric!$B184+Electric!$C184))/1000000","v":-27961.149813116052},{"$f":"((EC94+EC96+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(1000000/Fuel_Specs!$B22*Fuel_Specs!$E22*Fuel_Specs!$F22)-(EC$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)/1000000+ED108)*Fuel_Specs!B92-(EC$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7)/1000000+ED109)*Fuel_Specs!B93-(EC$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12)/1000000+ED114)*Fuel_Specs!B94)/Fuel_Specs!B95-EC$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14)/1000000","v":20787.482349031434},{"$f":"EE$94*(E$62*EF!$B14+RNG!$Q409*NG!$X$25+NG!$X64)/1000000","v":14696.780182252478},null,{"$f":"IF($A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.85401198444731},{"$f":"'T&D'!AL214+'T&D'!AM214","v":460.33566757461983}]
["     CH4: leakage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-Q95*(Inputs!$F$147*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$147*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$147*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$147*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$147*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$147*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":0},null,{"$f":"-S95*(Inputs!$F$147*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$147*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$147*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$147*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$147*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$147*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":0},null,{"$f":"-U95*(Inputs!$F$147*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$147*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$147*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$147*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$147*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$147*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":-120969.33422069908},null,null,null,null,null,{"$f":"-$E$31*((1000000+$Z$96)/Fuel_Specs!$B$60*Fuel_Specs!$F$60*T2g-1000000/Fuel_Specs!$B25*Fuel_Specs!$E25*Fuel_Specs!$F25)/Fuel_Specs!$B$95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-BE95*(Inputs!$F$148*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$148*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$148*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$148*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$148*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$148*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":0},null,{"$f":"-BG95*(Inputs!$F$148*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$148*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$148*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$148*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$148*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$148*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":0},null,{"$f":"-BI95*(Inputs!$F$148*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$148*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$148*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$148*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$148*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$148*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":-120969.33422069908},null,null,null,null,null,{"$f":"-$E$32*((1000000+$BN$96)/Fuel_Specs!$B$60*Fuel_Specs!$F$60*T2g-1000000/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$F32)/Fuel_Specs!$B$95","v":0},null,null,null,null,null,null,null,null,{"$f":"-B33*((1000000+BW96)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-1000000/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$F35)/Fuel_Specs!$B$95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-$C$33*((1000000+$CL$96)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-1000000/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$F35)/Fuel_Specs!$B$95","v":0},null,null,null,null,null,{"$f":"-CS95*(Inputs!$F$149*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$149*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$149*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$149*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$149*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$149*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":0},{"$f":"-$D$33*((10^6+$CS$96)*(Inputs!$F$149*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$149*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$149*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$149*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$149*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$149*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*T2g-1000000/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$F35)/Fuel_Specs!$B$95","v":0},{"$f":"-CU95*(Inputs!$F$149*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$149*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$149*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$149*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$149*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$149*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":0},null,null,null,null,null,{"$f":"-$E$33*((1000000+$CZ$96)/Fuel_Specs!$B$60*Fuel_Specs!$F$60*T2g-1000000/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$F35)/Fuel_Specs!$B$95","v":0},null,null,null,null,null,{"$f":"-DG98*(Inputs!$F$149*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$149*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$149*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$149*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$149*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$149*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*T2g/Fuel_Specs!$B$95","v":0},{"$f":"-$F$33*((1000000*$B$36+$DG$96)/Fuel_Specs!$B$60*Fuel_Specs!$F$60*T2g+(1000000*$B$37+$DG$97)*(Inputs!$F$149/Fuel_Specs!$B$68*Fuel_Specs!$F$68+Inputs!$G$149/Fuel_Specs!$B$69*Fuel_Specs!$F$69+Inputs!$H$149/Fuel_Specs!$B$70*Fuel_Specs!$F$70+Inputs!$J$149/Fuel_Specs!$B$72*Fuel_Specs!$F$72+Inputs!$K$149/Fuel_Specs!$B$73*Fuel_Specs!$F$73)*T2g-1000000/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$F35)/Fuel_Specs!$B$95","v":0},{"$f":"-DI98*(Inputs!$F$149*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$149*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$149*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$149*Fuel_Specs!$F$71/Fuel_Specs!$B$71+Inputs!$J$149*Fuel_Specs!$F$72/Fuel_Specs!$B$72+Inputs!$K$149*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*T2g/Fuel_Specs!$B$95","v":0}]
["     VOC evaporation",null,null,null,null,null,{"$f":"Petroleum!X111","v":13.082000000000001},null,null,null,null,null,null,null,{"$f":"G118","v":13.082000000000001},null,null,null,null,null,null,null,null,{"$f":"G118","v":13.082000000000001},null,null,null,null,null,null,null,null,{"$f":"G118","v":13.082000000000001},null,null,null,null,null,null,{"$f":"NG!AU66","v":1.3082000000000003},null,null,null,null,null,null,null,{"$f":"NG!AU66","v":1.3082000000000003},null,null,null,null,null,null,{"$f":"NG!AU66","v":1.3082000000000003},null,null,null,null,null,null,null,null,{"$f":"NG!AU66","v":1.3082000000000003},null,null,null,null,null,null,null,null,{"$f":"NG!AU66","v":1.3082000000000003},0,null,null,null,null,null,{"$f":"Petroleum!AT110+Petroleum!AT111","v":1.087},0,null,null,null,null,null,null,{"$f":"CB118","v":1.087},0,null,null,null,null,null,{"$f":"CB118","v":1.087},0,null,null,null,null,null,{"$f":"CB118","v":1.087},0,null,null,null,null,null,{"$f":"CB118","v":1.087},0,null,null,null,null,null,{"$f":"CB118","v":1.087},0,null,null,null,null,null,{"$f":"Petroleum!BD110+Petroleum!BD111","v":19.749000000000002},null,null,null,null,null,null,null,{"$f":"DS118","v":19.749000000000002},null,null,null,null,null,null,{"$f":"Petroleum!BD110+Petroleum!BD111","v":19.749000000000002}]
["     Misc. Items"]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$91*((B$62*EF!$L6)*B$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*B$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$93*(EF!$U6*B$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+B$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*B$76+IF(Inputs!$F$136=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69)*NG!$T$25+NG!$T69,(NG!$K69*NG!$L$25+NG!$L69+NG!$M69)*NG!$T$25+NG!$T69))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69)*NG!$T$25+NG!$T69,(NG!$K69*NG!$L$25+NG!$L69+NG!$M69)*NG!$T$25+NG!$T69)+B$100*(Electric!$D176+Electric!$E176))/1000000","v":0.13641728321338684},{"$f":"C108*B$76","v":0.20733750000000001},{"$f":"D$94*(B$62*EF!$B6*D$76+IF(Inputs!$F$136=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69)*NG!$T$25+NG!$T69,(NG!$K69*NG!$L$25+NG!$L69+NG!$M69)*NG!$T$25+NG!$T69))/1000000","v":0.47071896269641517},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4351818322181762E-3},{"$f":"'T&D'!AF216+'T&D'!AG216+G118*G76","v":8.8964219580940593},null,{"$f":"(I$91*((B$62*EF!$L6)*I$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+I$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*I$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+I$93*(EF!$U6*I$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+I$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*I$76+(NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$T$25+NG!$T69)+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$T$25+NG!$T69)+I$100*(Electric!$D176+Electric!$E176))/1000000","v":3.2936853206933424E-2},{"$f":"J108*I$76","v":0},{"$f":"K$94*(B$62*EF!$B6*K$76+(NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$T$25+NG!$T69)/1000000","v":7.319300712651873E-2},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4351818322181762E-3},{"$f":"N108*N$76","v":0},{"$f":"'T&D'!AF216+'T&D'!AG216+O118*O76","v":8.8964219580940593},null,{"$f":"(Q$91*((B$62*EF!$L6)*Q$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+Q$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*Q$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+Q$93*(EF!$U6*Q$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Q$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*Q$76+NG!$B99)+Q$100*(Electric!$D176+Electric!$E176)+Q$95*(Inputs!$F$147*EF!$AF6+Inputs!$G$147*EF!$AK6+Inputs!$H$147*EF!$AP6+Inputs!$I$147*EF!$BM6+Inputs!$J$147*EF!$AU6+Inputs!$K$147*EF!$AX6)*Q$76+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":8.5991903476584669E-2},{"$f":"R108*R$76","v":0},{"$f":"(S$91*((B$62*EF!$L6)*S$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+S$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*S$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+S$93*(EF!$U6*S$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+S$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*S$76+NG!$B99)+S$100*(Electric!$D176+Electric!$E176)+S$95*(Inputs!$F$147*EF!$AF6+Inputs!$G$147*EF!$AK6+Inputs!$H$147*EF!$AP6+Inputs!$I$147*EF!$BM6+Inputs!$J$147*EF!$AU6+Inputs!$K$147*EF!$AX6)*S$76+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0},{"$f":"T108*T$76","v":0},{"$f":"(U$91*((B$62*EF!$L6)*U$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+U$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*U$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+U$93*(EF!$U6*U$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+U$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*U$76+NG!$B99)+U$100*(Electric!$D176+Electric!$E176)+U$95*(Inputs!$F$147*EF!$AF6+Inputs!$G$147*EF!$AK6+Inputs!$H$147*EF!$AP6+Inputs!$I$147*EF!$BM6+Inputs!$J$147*EF!$AU6+Inputs!$K$147*EF!$AX6)*U$76+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0.14843840481077114},null,{"$f":"IF($A$20=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$DH176+Electric!$DI176)/1000000*kWh2BTU))","v":6.4351818322181762E-3},{"$f":"'T&D'!$AF216+'T&D'!$AG216+X118*X76","v":8.8964219580940593},null,{"$f":"(Z$91*((B$62*EF!$L6)*Z$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+Z$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*Z$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+Z$93*(EF!$U6*Z$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Z$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*Z$76+NG!$B99)+Z$100*(Electric!$D176+Electric!$E176)+Z$95*(B$70*EF!$AB6*Z$76+Coal!$E68)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$E68)/1000000","v":3.8367867210420209E-2},{"$f":"AA108*Z$76","v":0},{"$f":"(AB$91*(($B$62*EF!$L6)*AB$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AB$92*(($B$63*EF!$Q6+$B$64*EF!$R6+$B$65*EF!$S6)*AB$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AB$93*(EF!$U6*AB$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AB$94*(($B$66*EF!$G6+$B$67*EF!$D6+$B$68*EF!$B6+$B$69*EF!$C6)*AB$76+NG!$B99)+AB$100*(Electric!$D176+Electric!$E176)+AB$95*($B$70*EF!$AB6*AB$76+Coal!$E68))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB6*AD$76+Coal!$E68)/1000000","v":6.6230246970368223E-2},null,{"$f":"IF($A$25=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU))","v":6.4351818322181762E-3},{"$f":"'T&D'!$AF216+'T&D'!$AG216+AG118*AG76","v":8.8964219580940593},null,{"$f":"(AI$91*((C$62*EF!$L6)*AI$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AI$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*AI$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AI$93*(EF!$U6*AI$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AI$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*AI$76+IF(Inputs!$F$137=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69)*NG!$U$25+NG!$U69,(NG!$K69*NG!$L$25+NG!$L69+NG!$M69)*NG!$U$25+NG!$U69))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69)*NG!$U$25+NG!$U69,(NG!$K69*NG!$L$25+NG!$L69+NG!$M69)*NG!$U$25+NG!$U69))+AI$100*(Electric!$D176+Electric!$E176))/1000000","v":5.7682433015120972E-2},{"$f":"AJ108*AI$76","v":0.19514117647058826},{"$f":"AK$94*(C$62*EF!$B6*AK$76+IF(Inputs!$F$137=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69)*NG!$U$25+NG!$U69,(NG!$K69*NG!$L$25+NG!$L69+NG!$M69)*NG!$U$25+NG!$U69))/1000000","v":0.47071896269641517},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4351818322181762E-3},{"$f":"'T&D'!AH216+'T&D'!AI216+AN118*AN76","v":0.96257145228244456},null,{"$f":"(AP$91*((C$62*EF!$L6)*AP$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AP$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*AP$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AP$93*(EF!$U6*AP$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AP$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*AP$76+(NG!$N69*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O69+NG!$P69)+NG!$U69))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N69*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O69+NG!$P69)+NG!$U69)+AP$100*(Electric!$D176+Electric!$E176))/1000000","v":2.819286200428869E-2},{"$f":"AQ108*AP$76","v":0},{"$f":"AR$94*(C$62*EF!$B6*AR$76+(NG!$N69*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O69+NG!$P69)+NG!$U69))/1000000","v":7.319300712651873E-2},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4351818322181762E-3},{"$f":"AU108*AU$76","v":0},{"$f":"'T&D'!AH216+'T&D'!AI216+AV118*AV76","v":0.96257145228244456},null,{"$f":"(AX$91*((C$62*EF!$L6)*AX$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AX$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*AX$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AX$93*(EF!$U6*AX$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AX$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*AX$76+NG!$U$25*RNG!$Q413+NG!$U69)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q413+NG!$U69)+AX$100*(Electric!$D176+Electric!$E176))/1000000","v":-3.0630681670846469},{"$f":"AY108*AX$76","v":0.18956571428571434},{"$f":"AZ$94*(C$62*EF!$B6*AZ$76+NG!$U$25*RNG!$Q413+NG!$U69)/1000000","v":-8.639076888494639},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4351818322181762E-3},{"$f":"'T&D'!AH216+'T&D'!AI216+BC118*BC76","v":0.96257145228244456},null,{"$f":"(BE$91*((C$62*EF!$L6)*BE$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BE$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BE$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BE$93*(EF!$U6*BE$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BE$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BE$76+NG!$B99)+BE$100*(Electric!$D176+Electric!$E176)+BE$95*(Inputs!$F$148*EF!$AF6+Inputs!$G$148*EF!$AK6+Inputs!$H$148*EF!$AP6+Inputs!$I$148*EF!$BM6+Inputs!$J$148*EF!$AU6+Inputs!$K$148*EF!$AX6)*BE$76+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":9.7552962578736274E-2},{"$f":"BF108*BF$76","v":0},{"$f":"(BG$91*((C$62*EF!$L6)*BG$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BG$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BG$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BG$93*(EF!$U6*BG$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BG$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BG$76+NG!$B99)+BG$100*(Electric!$D176+Electric!$E176)+BG$95*(Inputs!$F$148*EF!$AF6+Inputs!$G$148*EF!$AK6+Inputs!$H$148*EF!$AP6+Inputs!$I$148*EF!$BM6+Inputs!$J$148*EF!$AU6+Inputs!$K$148*EF!$AX6)*BG$76+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0},{"$f":"BH108*BH$76","v":0},{"$f":"(BI$91*((C$62*EF!$L6)*BI$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BI$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BI$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BI$93*(EF!$U6*BI$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BI$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BI$76+NG!$B99)+BI$100*(Electric!$D176+Electric!$E176)+BI$95*(Inputs!$F$148*EF!$AF6+Inputs!$G$148*EF!$AK6+Inputs!$H$148*EF!$AP6+Inputs!$I$148*EF!$BM6+Inputs!$J$148*EF!$AU6+Inputs!$K$148*EF!$AX6)*BI$76+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0.14843840481077114},null,{"$f":"IF($A$20=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$DH176+Electric!$DI176)/1000000*kWh2BTU))","v":6.4351818322181762E-3},{"$f":"'T&D'!$AH216+'T&D'!$AI216+BL118*BL76","v":0.96257145228244456},null,{"$f":"(BN$91*((C$62*EF!$L6)*BN$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BN$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BN$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BN$93*(EF!$U6*BN$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BN$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BN$76+NG!$B99)+BN$100*(Electric!$D176+Electric!$E176)+BN$95*(C$70*EF!$AB6*BN$76+Coal!$E68)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$E68)/1000000","v":4.3526180522602632E-2},{"$f":"BO108*BN$76","v":0},{"$f":"(BP$91*(($C$62*EF!$L6)*BP$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BP$92*(($C$63*EF!$Q6+$C$64*EF!$R6+$C$65*EF!$S6)*BP$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BP$93*(EF!$U6*BP$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BP$94*(($C$66*EF!$G6+$C$67*EF!$D6+$C$68*EF!$B6+$C$69*EF!$C6)*BP$76+NG!$B99)+BP$100*(Electric!$D176+Electric!$E176)+BP$95*($C$70*EF!$AB6*BP$76+Coal!$E68))/1000000","v":0},{"$f":"BQ108*BP$76","v":0},{"$f":"BR$95*($C$70*EF!$AB6*BR$76+Coal!$E68)/1000000","v":6.6230246970368223E-2},null,{"$f":"IF($A$25=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU))","v":6.4351818322181762E-3},{"$f":"'T&D'!$AH216+'T&D'!$AI216+BU118*BL76","v":0.96257145228244456},null,{"$f":"(BW$91*((D$62*EF!$L6)*BW$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BW$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*BW$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BW$93*(EF!$U6*BW$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BW$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*BW$76+IF(Inputs!$F$138=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69),(NG!$K69*NG!$L$25+NG!$L69+NG!$M69))*NG!$X$25+NG!$X69)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69),(NG!$K69*NG!$L$25+NG!$L69+NG!$M69))*NG!$X$25+NG!$X69)+BW$100*(Electric!$D176+Electric!$E176))/1000000","v":0.10028877558310806},{"$f":"BX108*BW$76","v":0.24126545454545456},{"$f":"BY$94*(D$62*EF!$B6*BY$76+IF(Inputs!$F$138=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69),(NG!$K69*NG!$L$25+NG!$L69+NG!$M69))*NG!$X$25+NG!$X69)/1000000","v":0.47071896269641517},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4351818322181762E-3},{"$f":"'T&D'!AJ216+'T&D'!AK216+CB118*CB76","v":0.77113182662908264},null,{"$f":"(CD$91*((D$62*EF!$L6)*CD$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CD$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*CD$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CD$93*(EF!$U6*CD$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CD$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*CD$76+(NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$X$25+NG!$X69)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$X$25+NG!$X69)+CD$100*(Electric!$D176+Electric!$E176))/1000000","v":3.4389095411824659E-2},{"$f":"CE108*CD$76","v":0},{"$f":"CF$94*(D$62*EF!$B6*CF$76+(NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$X$25+NG!$X69)/1000000","v":7.319300712651873E-2},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4351818322181762E-3},{"$f":"CI108*CI$76","v":0},{"$f":"'T&D'!AJ216+'T&D'!AK216+CJ118*CJ76","v":0.77113182662908264},null,{"$f":"(CL$91*((D$62*EF!$L6)*CL$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CL$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*CL$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CL$93*(EF!$U6*CL$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CL$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*CL$76+NG!$X$25*RNG!$Q413+NG!$X69)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q413+NG!$X69)+CL$100*(Electric!$D176+Electric!$E176))/1000000","v":-4.2081694587212883},{"$f":"CM108*CL$76","v":0.21062857142857144},{"$f":"CN$94*(D$62*EF!$B6*CN$76+(NG!$X$25*RNG!$Q413+NG!$X69))/1000000","v":-8.6390768884946372},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4351818322181762E-3},{"$f":"'T&D'!AJ216+'T&D'!AK216+CQ118*CQ76","v":0.77113182662908264},null,{"$f":"(CS$91*((D$62*EF!$L6)*CS$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CS$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*CS$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CS$93*(EF!$U6*CS$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CS$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*CS$76+NG!$B99)+CS$100*(Electric!$D176+Electric!$E176)+CS$95*(Inputs!$F$149*EF!$AF6+Inputs!$G$149*EF!$AK6+Inputs!$H$149*EF!$AP6+Inputs!$I$149*EF!$BM6+Inputs!$J$149*EF!$AU6+Inputs!$K$149*EF!$AX6)*CS$76+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0.1187507238486169},{"$f":"CT108*CT$76","v":0},{"$f":"(CU$91*((AQ$62*EF!$L6)*CU$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CU$92*((AQ$63*EF!$Q6+AQ$64*EF!$R6+AQ$65*EF!$S6)*CU$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CU$93*(EF!$U6*CU$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CU$94*((AQ$66*EF!$G6+AQ$67*EF!$D6+AQ$68*EF!$B6+AQ$69*EF!$C6)*CU$76+NG!$B99)+CU$100*(Electric!$D176+Electric!$E176)+CU$95*(Inputs!$F$149*EF!$AF6+Inputs!$G$149*EF!$AK6+Inputs!$H$149*EF!$AP6+Inputs!$I$149*EF!$BM6+Inputs!$J$149*EF!$AU6+Inputs!$K$149*EF!$AX6)*CU$76+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0},{"$f":"CV108*CV$76","v":0},{"$f":"IF($A$20=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$DH176+Electric!$DI176)/1000000*kWh2BTU))","v":6.4351818322181762E-3},{"$f":"'T&D'!AJ216+'T&D'!AK216+CX118*CX76","v":0.77113182662908264},null,{"$f":"(CZ$91*((D$62*EF!$L6)*CZ$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CZ$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*CZ$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CZ$93*(EF!$U6*CZ$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CZ$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*CZ$76+NG!$B99)+CZ$100*(Electric!$D176+Electric!$E176)+CZ$95*(D$70*EF!$AB6*CZ$76+Coal!$E68)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$E68)/1000000","v":5.2984197576294578E-2},{"$f":"DA108*CZ$76","v":0},{"$f":"(DB$91*(($D$62*EF!$L6)*DB$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DB$92*(($D$63*EF!$Q6+$D$64*EF!$R6+$D$65*EF!$S6)*DB$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DB$93*(EF!$U6*DB$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DB$94*(($D$66*EF!$G6+$D$67*EF!$D6+$D$68*EF!$B6+$D$69*EF!$C6)*DB$76+NG!$B99)+DB$100*(Electric!$D176+Electric!$E176)+DB$95*($D$70*EF!$AB6*DB$76+Coal!$E68))/1000000","v":0},{"$f":"DC108*DB$76","v":0},{"$f":"IF($A$25=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU))","v":6.4351818322181762E-3},{"$f":"'T&D'!AJ216+'T&D'!AK216+DE118*DE76","v":0.77113182662908264},null,{"$f":"(DG$91*((D$62*EF!$L6)*DG$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DG$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*DG$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DG$93*(EF!$U6*DG$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DG$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*DG$76+NG!$B99)+DG$100*(Electric!$D176+Electric!$E176)+DG$95*(D$70*EF!$AB6*DG$76+Coal!$E68)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$E68+DG$98*(Inputs!$F$149*EF!$AF6+Inputs!$G$149*EF!$AK6+Inputs!$H$149*EF!$AP6+Inputs!$I$149*EF!$BM6+Inputs!$J$149*EF!$AU6+Inputs!$K$149*EF!$AX6)*DG$76+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":6.352732872160155E-2},{"$f":"DH108*DG$76","v":0},{"$f":"(DI$91*((D$62*EF!$L6)*DI$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DI$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*DI$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DI$93*(EF!$U6*DI$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DI$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*DI$76+NG!$B99)+DI$100*(Electric!$D176+Electric!$E176)+DI$95*(D$70*EF!$AB6*DI$76+Coal!$E68)+(DI$96)*(Inputs!$F$149*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$DH176+Electric!$DI176)/1000000*kWh2BTU*$B$37+(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU*$B$36))","v":6.4351818322181762E-3},{"$f":"'T&D'!AJ216+'T&D'!AK216+DL118*DL76","v":0.77113182662908264},null,{"$f":"(DN$91*((E$62*EF!$L6)*DN$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DN$92*((E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6)*DN$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DN$93*(EF!$U6*DN$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DN$94*((E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)*DN$76+IF(Inputs!$F$139=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69),(NG!$K69*NG!$L$25+NG!$L69+NG!$M69))*NG!$X$25+NG!$X69)+(DN$96+IF(B$44=1,0,DN79+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69),(NG!$K69*NG!$L$25+NG!$L69+NG!$M69))*NG!$X$25+NG!$X69)+DN$100*(Electric!$D176+Electric!$E176))/1000000","v":0.10028877558310806},{"$f":"DO108*DN$76","v":0.24126545454545456},{"$f":"DP$94*(E$62*EF!$B6*DP$76+IF(Inputs!$F$139=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69),(NG!$K69*NG!$L$25+NG!$L69+NG!$M69))*NG!$X$25+NG!$X69)/1000000","v":0.47071896269641517},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4351818322181762E-3},{"$f":"'T&D'!AL216+'T&D'!AM216+(DS117+DS118)*DS$76","v":13.268930490590336},null,{"$f":"(DU$91*((E$62*EF!$L6)*DU$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DU$92*((E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6)*DU$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DU$93*(EF!$U6*DU$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DU$94*((E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)*DU$76+(NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$X$25+NG!$X69)+((DU$96+IF(C$44=1,0,DU79+DX$79*kWh2BTU))+DU$98)*((NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$X$25+NG!$X69)+DU$100*(Electric!$D176+Electric!$E176))/1000000","v":3.4389095411824659E-2},{"$f":"DV108*DU$76","v":0},{"$f":"DW$94*(E$62*EF!$B6*DW$76+(NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$X$25+NG!$X69)/1000000","v":7.319300712651873E-2},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4351818322181762E-3},{"$f":"DZ108*DZ$76","v":0},{"$f":"'T&D'!V216+'T&D'!W216+(EA117+EA118)*EA$76","v":13.325586603827606},null,{"$f":"(EC$91*((E$62*EF!$L6)*EC$76+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EC$92*((E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6)*EC$76+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EC$93*(EF!$U6*EC$76+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EC$94*((E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)*EC$76+RNG!$Q413*NG!$X$25+NG!$X69)+(EC$96+IF(B$44=1,0,EC79+EF$79*kWh2BTU)+EC$98)*(RNG!$Q413*NG!$X$25+NG!$X69)+EC$100*(Electric!$D176+Electric!$E176))/1000000","v":-4.2081694587212883},{"$f":"ED108*EC$76","v":0.21062857142857144},{"$f":"EE$94*(E$62*EF!$B6*EE$76+RNG!$Q413*NG!$X$25+NG!$X69)/1000000","v":-8.639076888494639},null,{"$f":"IF($A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4351818322181762E-3},{"$f":"'T&D'!AL216+'T&D'!AM216+(EH117+EH118)*EH$76","v":13.268930490590336}]
["     CO",{"$f":"(B$91*((B$62*EF!$L7)*B$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$92*((B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7)*B$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$93*(EF!$U7*B$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+B$94*((B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)*B$76+IF(Inputs!$F$136=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70)*NG!$T$25+NG!$T70,(NG!$K70*NG!$L$25+NG!$L70+NG!$M70)*NG!$T$25+NG!$T70))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70)*NG!$T$25+NG!$T70,(NG!$K70*NG!$L$25+NG!$L70+NG!$M70)*NG!$T$25+NG!$T70)+B$100*(Electric!$D177+Electric!$E177))/1000000","v":0.80271041610713145},1.0342125000000002,{"$f":"D$94*(B$62*EF!$B7*D$76+IF(Inputs!$F$136=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70)*NG!$T$25+NG!$T70,(NG!$K70*NG!$L$25+NG!$L70+NG!$M70)*NG!$T$25+NG!$T70))/1000000","v":3.2490439802380693},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0366426301852773E-2},{"$f":"'T&D'!AF217+'T&D'!AG217","v":0.49525791492746357},null,{"$f":"(I$91*((B$62*EF!$L7)*I$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+I$92*((B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7)*I$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+I$93*(EF!$U7*I$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+I$94*((B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)*I$76+(NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$T$25+NG!$T70)+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$T$25+NG!$T70)+I$100*(Electric!$D177+Electric!$E177))/1000000","v":0.14620917070896783},0,{"$f":"K$94*(B$62*EF!$B7*K$76+(NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$T$25+NG!$T70)/1000000","v":0.32490926824215072},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0366426301852773E-2},0,{"$f":"'T&D'!AF217+'T&D'!AG217","v":0.49525791492746357},null,{"$f":"(Q$91*((B$62*EF!$L7)*Q$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+Q$92*((B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7)*Q$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+Q$93*(EF!$U7*Q$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Q$94*((B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)*Q$76+NG!$B100)+Q$100*(Electric!$D177+Electric!$E177)+Q$95*(Inputs!$F$147*EF!$AF7+Inputs!$G$147*EF!$AK7+Inputs!$H$147*EF!$AP7+Inputs!$I$147*EF!$BM7+Inputs!$J$147*EF!$AU7+Inputs!$K$147*EF!$AX7)*Q$76+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0.17158183406390762},0,{"$f":"(S$91*((B$62*EF!$L7)*S$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+S$92*((B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7)*S$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+S$93*(EF!$U7*S$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+S$94*((B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)*S$76+NG!$B100)+S$100*(Electric!$D177+Electric!$E177)+S$95*(Inputs!$F$147*EF!$AF7+Inputs!$G$147*EF!$AK7+Inputs!$H$147*EF!$AP7+Inputs!$I$147*EF!$BM7+Inputs!$J$147*EF!$AU7+Inputs!$K$147*EF!$AX7)*S$76+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*((B$62*EF!$L7)*U$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+U$92*((B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7)*U$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+U$93*(EF!$U7*U$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+U$94*((B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)*U$76+NG!$B100)+U$100*(Electric!$D177+Electric!$E177)+U$95*(Inputs!$F$147*EF!$AF7+Inputs!$G$147*EF!$AK7+Inputs!$H$147*EF!$AP7+Inputs!$I$147*EF!$BM7+Inputs!$J$147*EF!$AU7+Inputs!$K$147*EF!$AX7)*U$76+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0.29618292784841194},null,{"$f":"IF($A$20=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$DH177+Electric!$DI177)/1000000*kWh2BTU))","v":6.0366426301852773E-2},{"$f":"'T&D'!$AF217+'T&D'!$AG217","v":0.49525791492746357},null,{"$f":"(Z$91*((B$62*EF!$L7)*Z$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+Z$92*((B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7)*Z$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+Z$93*(EF!$U7*Z$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Z$94*((B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7)*Z$76+NG!$B100)+Z$100*(Electric!$D177+Electric!$E177)+Z$95*(B$70*EF!$AB7*Z$76+Coal!$E69)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$E69)/1000000","v":7.9685723057350652E-2},0,{"$f":"(AB$91*(($B$62*EF!$L7)*AB$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AB$92*(($B$63*EF!$Q7+$B$64*EF!$R7+$B$65*EF!$S7)*AB$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AB$93*(EF!$U7*AB$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AB$94*(($B$66*EF!$G7+$B$67*EF!$D7+$B$68*EF!$B7+$B$69*EF!$C7)*AB$76+NG!$B100)+AB$100*(Electric!$D177+Electric!$E177)+AB$95*($B$70*EF!$AB7*AB$76+Coal!$E69))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB7*AD$76+Coal!$E69)/1000000","v":0.13755273622995051},null,{"$f":"IF($A$25=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU))","v":6.0366426301852773E-2},{"$f":"'T&D'!$AF217+'T&D'!$AG217","v":0.49525791492746357},null,{"$f":"(AI$91*((C$62*EF!$L7)*AI$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AI$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*AI$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AI$93*(EF!$U7*AI$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AI$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*AI$76+IF(Inputs!$F$137=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70)*NG!$U$25+NG!$U70,(NG!$K70*NG!$L$25+NG!$L70+NG!$M70)*NG!$U$25+NG!$U70))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70)*NG!$U$25+NG!$U70,(NG!$K70*NG!$L$25+NG!$L70+NG!$M70)*NG!$U$25+NG!$U70))+AI$100*(Electric!$D177+Electric!$E177))/1000000","v":0.17799302785433194},0.97337647058823529,{"$f":"AK$94*(C$62*EF!$B7*AK$76+IF(Inputs!$F$137=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70)*NG!$U$25+NG!$U70,(NG!$K70*NG!$L$25+NG!$L70+NG!$M70)*NG!$U$25+NG!$U70))/1000000","v":3.2490439802380693},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0366426301852773E-2},{"$f":"'T&D'!AH217+'T&D'!AI217","v":0.36532498987421974},null,{"$f":"(AP$91*((C$62*EF!$L7)*AP$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AP$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*AP$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AP$93*(EF!$U7*AP$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AP$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*AP$76+(NG!$N70*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O70+NG!$P70)+NG!$U70))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N70*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O70+NG!$P70)+NG!$U70)+AP$100*(Electric!$D177+Electric!$E177))/1000000","v":0.12515023665623581},0,{"$f":"AR$94*(C$62*EF!$B7*AR$76+(NG!$N70*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O70+NG!$P70)+NG!$U70))/1000000","v":0.32490926824215072},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0366426301852773E-2},0,{"$f":"'T&D'!AH217+'T&D'!AI217","v":0.36532498987421974},null,{"$f":"(AX$91*((C$62*EF!$L7)*AX$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AX$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*AX$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AX$93*(EF!$U7*AX$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AX$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*AX$76+NG!$U$25*RNG!$Q414+NG!$U70)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q414+NG!$U70)+AX$100*(Electric!$D177+Electric!$E177))/1000000","v":0.15885305910510258},0.94556571428571434,{"$f":"AZ$94*(C$62*EF!$B7*AZ$76+NG!$U$25*RNG!$Q414+NG!$U70)/1000000","v":3.1961821539106459},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0366426301852773E-2},{"$f":"'T&D'!AH217+'T&D'!AI217","v":0.36532498987421974},null,{"$f":"(BE$91*((C$62*EF!$L7)*BE$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BE$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*BE$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BE$93*(EF!$U7*BE$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BE$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*BE$76+NG!$B100)+BE$100*(Electric!$D177+Electric!$E177)+BE$95*(Inputs!$F$148*EF!$AF7+Inputs!$G$148*EF!$AK7+Inputs!$H$148*EF!$AP7+Inputs!$I$148*EF!$BM7+Inputs!$J$148*EF!$AU7+Inputs!$K$148*EF!$AX7)*BE$76+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0.19464990959509473},0,{"$f":"(BG$91*((C$62*EF!$L7)*BG$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BG$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*BG$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BG$93*(EF!$U7*BG$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BG$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*BG$76+NG!$B100)+BG$100*(Electric!$D177+Electric!$E177)+BG$95*(Inputs!$F$148*EF!$AF7+Inputs!$G$148*EF!$AK7+Inputs!$H$148*EF!$AP7+Inputs!$I$148*EF!$BM7+Inputs!$J$148*EF!$AU7+Inputs!$K$148*EF!$AX7)*BG$76+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*((C$62*EF!$L7)*BI$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BI$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*BI$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BI$93*(EF!$U7*BI$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BI$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*BI$76+NG!$B100)+BI$100*(Electric!$D177+Electric!$E177)+BI$95*(Inputs!$F$148*EF!$AF7+Inputs!$G$148*EF!$AK7+Inputs!$H$148*EF!$AP7+Inputs!$I$148*EF!$BM7+Inputs!$J$148*EF!$AU7+Inputs!$K$148*EF!$AX7)*BI$76+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0.29618292784841194},null,{"$f":"IF($A$20=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$DH177+Electric!$DI177)/1000000*kWh2BTU))","v":6.0366426301852773E-2},{"$f":"'T&D'!$AH217+'T&D'!$AI217","v":0.36532498987421974},null,{"$f":"(BN$91*((C$62*EF!$L7)*BN$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BN$92*((C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7)*BN$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BN$93*(EF!$U7*BN$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BN$94*((C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7)*BN$76+NG!$B100)+BN$100*(Electric!$D177+Electric!$E177)+BN$95*(C$70*EF!$AB7*BN$76+Coal!$E69)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$E69)/1000000","v":9.0398956706313538E-2},0,{"$f":"(BP$91*(($C$62*EF!$L7)*BP$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BP$92*(($C$63*EF!$Q7+$C$64*EF!$R7+$C$65*EF!$S7)*BP$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BP$93*(EF!$U7*BP$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BP$94*(($C$66*EF!$G7+$C$67*EF!$D7+$C$68*EF!$B7+$C$69*EF!$C7)*BP$76+NG!$B100)+BP$100*(Electric!$D177+Electric!$E177)+BP$95*($C$70*EF!$AB7*BP$76+Coal!$E69))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB7*BR$76+Coal!$E69)/1000000","v":0.13755273622995051},null,{"$f":"IF($A$25=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU))","v":6.0366426301852773E-2},{"$f":"'T&D'!$AH217+'T&D'!$AI217","v":0.36532498987421974},null,{"$f":"(BW$91*((D$62*EF!$L7)*BW$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BW$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*BW$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BW$93*(EF!$U7*BW$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BW$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*BW$76+IF(Inputs!$F$138=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70),(NG!$K70*NG!$L$25+NG!$L70+NG!$M70))*NG!$X$25+NG!$X70)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70),(NG!$K70*NG!$L$25+NG!$L70+NG!$M70))*NG!$X$25+NG!$X70)+BW$100*(Electric!$D177+Electric!$E177))/1000000","v":0.30946515070128167},1.2034472727272727,{"$f":"BY$94*(D$62*EF!$B7*BY$76+IF(Inputs!$F$138=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70),(NG!$K70*NG!$L$25+NG!$L70+NG!$M70))*NG!$X$25+NG!$X70)/1000000","v":3.2490439802380693},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0366426301852773E-2},{"$f":"'T&D'!AJ217+'T&D'!AK217","v":0.22932988714994601},null,{"$f":"(CD$91*((D$62*EF!$L7)*CD$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CD$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*CD$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CD$93*(EF!$U7*CD$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CD$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*CD$76+(NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$X$25+NG!$X70)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$X$25+NG!$X70)+CD$100*(Electric!$D177+Electric!$E177))/1000000","v":0.15265578317408982},0,{"$f":"CF$94*(D$62*EF!$B7*CF$76+(NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$X$25+NG!$X70)/1000000","v":0.32490926824215072},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0366426301852773E-2},0,{"$f":"'T&D'!AJ217+'T&D'!AK217","v":0.22932988714994601},null,{"$f":"(CL$91*((D$62*EF!$L7)*CL$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CL$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*CL$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CL$93*(EF!$U7*CL$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CL$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*CL$76+NG!$X$25*RNG!$Q414+NG!$X70)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q414+NG!$X70)+CL$100*(Electric!$D177+Electric!$E177))/1000000","v":0.19730145644055733},1.0506285714285715,{"$f":"CN$94*(D$62*EF!$B7*CN$76+(NG!$X$25*RNG!$Q414+NG!$X70))/1000000","v":3.1961821539106463},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0366426301852773E-2},{"$f":"'T&D'!AJ217+'T&D'!AK217","v":0.22932988714994601},null,{"$f":"(CS$91*((D$62*EF!$L7)*CS$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CS$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*CS$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CS$93*(EF!$U7*CS$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CS$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*CS$76+NG!$B100)+CS$100*(Electric!$D177+Electric!$E177)+CS$95*(Inputs!$F$149*EF!$AF7+Inputs!$G$149*EF!$AK7+Inputs!$H$149*EF!$AP7+Inputs!$I$149*EF!$BM7+Inputs!$J$149*EF!$AU7+Inputs!$K$149*EF!$AX7)*CS$76+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0.23694634227872957},0,{"$f":"(CU$91*((AQ$62*EF!$L7)*CU$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CU$92*((AQ$63*EF!$Q7+AQ$64*EF!$R7+AQ$65*EF!$S7)*CU$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CU$93*(EF!$U7*CU$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CU$94*((AQ$66*EF!$G7+AQ$67*EF!$D7+AQ$68*EF!$B7+AQ$69*EF!$C7)*CU$76+NG!$B100)+CU$100*(Electric!$D177+Electric!$E177)+CU$95*(Inputs!$F$149*EF!$AF7+Inputs!$G$149*EF!$AK7+Inputs!$H$149*EF!$AP7+Inputs!$I$149*EF!$BM7+Inputs!$J$149*EF!$AU7+Inputs!$K$149*EF!$AX7)*CU$76+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$DH177+Electric!$DI177)/1000000*kWh2BTU))","v":6.0366426301852773E-2},{"$f":"'T&D'!AJ217+'T&D'!AK217","v":0.22932988714994601},null,{"$f":"(CZ$91*((D$62*EF!$L7)*CZ$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CZ$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*CZ$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CZ$93*(EF!$U7*CZ$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CZ$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*CZ$76+NG!$B100)+CZ$100*(Electric!$D177+Electric!$E177)+CZ$95*(D$70*EF!$AB7*CZ$76+Coal!$E69)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$E69)/1000000","v":0.11004218898396041},0,{"$f":"(DB$91*(($D$62*EF!$L7)*DB$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DB$92*(($D$63*EF!$Q7+$D$64*EF!$R7+$D$65*EF!$S7)*DB$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DB$93*(EF!$U7*DB$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DB$94*(($D$66*EF!$G7+$D$67*EF!$D7+$D$68*EF!$B7+$D$69*EF!$C7)*DB$76+NG!$B100)+DB$100*(Electric!$D177+Electric!$E177)+DB$95*($D$70*EF!$AB7*DB$76+Coal!$E69))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU))","v":6.0366426301852773E-2},{"$f":"'T&D'!AJ217+'T&D'!AK217","v":0.22932988714994601},null,{"$f":"(DG$91*((D$62*EF!$L7)*DG$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DG$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*DG$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DG$93*(EF!$U7*DG$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DG$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*DG$76+NG!$B100)+DG$100*(Electric!$D177+Electric!$E177)+DG$95*(D$70*EF!$AB7*DG$76+Coal!$E69)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$E69+DG$98*(Inputs!$F$149*EF!$AF7+Inputs!$G$149*EF!$AK7+Inputs!$H$149*EF!$AP7+Inputs!$I$149*EF!$BM7+Inputs!$J$149*EF!$AU7+Inputs!$K$149*EF!$AX7)*DG$76+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0.13038638544540512},0,{"$f":"(DI$91*((D$62*EF!$L7)*DI$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DI$92*((D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7)*DI$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DI$93*(EF!$U7*DI$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DI$94*((D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7)*DI$76+NG!$B100)+DI$100*(Electric!$D177+Electric!$E177)+DI$95*(D$70*EF!$AB7*DI$76+Coal!$E69)+(DI$96)*(Inputs!$F$149*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$DH177+Electric!$DI177)/1000000*kWh2BTU*$B$37+(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU*$B$36))","v":6.0366426301852773E-2},{"$f":"'T&D'!AJ217+'T&D'!AK217","v":0.22932988714994601},null,{"$f":"(DN$91*((E$62*EF!$L7)*DN$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DN$92*((E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7)*DN$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DN$93*(EF!$U7*DN$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DN$94*((E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7)*DN$76+IF(Inputs!$F$139=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70),(NG!$K70*NG!$L$25+NG!$L70+NG!$M70))*NG!$X$25+NG!$X70)+(DN$96+IF(B$44=1,0,DN80+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70),(NG!$K70*NG!$L$25+NG!$L70+NG!$M70))*NG!$X$25+NG!$X70)+DN$100*(Electric!$D177+Electric!$E177))/1000000","v":0.30946515070128167},1.2034472727272727,{"$f":"DP$94*(E$62*EF!$B7*DP$76+IF(Inputs!$F$139=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70),(NG!$K70*NG!$L$25+NG!$L70+NG!$M70))*NG!$X$25+NG!$X70)/1000000","v":3.2490439802380693},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0366426301852773E-2},{"$f":"'T&D'!AL217+'T&D'!AM217","v":0.16001738498916468},null,{"$f":"(DU$91*((E$62*EF!$L7)*DU$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DU$92*((E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7)*DU$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DU$93*(EF!$U7*DU$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DU$94*((E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7)*DU$76+(NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$X$25+NG!$X70)+((DU$96+IF(C$44=1,0,DU80+DX$79*kWh2BTU))+DU$98)*((NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$X$25+NG!$X70)+DU$100*(Electric!$D177+Electric!$E177))/1000000","v":0.15265578317408982},0,{"$f":"DW$94*(E$62*EF!$B7*DW$76+(NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$X$25+NG!$X70)/1000000","v":0.32490926824215072},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0366426301852773E-2},0,{"$f":"'T&D'!V217+'T&D'!W217","v":0.3702134635024632},null,{"$f":"(EC$91*((E$62*EF!$L7)*EC$76+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EC$92*((E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7)*EC$76+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EC$93*(EF!$U7*EC$76+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EC$94*((E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7)*EC$76+RNG!$Q414*NG!$X$25+NG!$X70)+(EC$96+IF(B$44=1,0,EC80+EF$79*kWh2BTU)+EC$98)*(RNG!$Q414*NG!$X$25+NG!$X70)+EC$100*(Electric!$D177+Electric!$E177))/1000000","v":0.19730145644055733},1.0506285714285715,{"$f":"EE$94*(E$62*EF!$B7*EE$76+RNG!$Q414*NG!$X$25+NG!$X70)/1000000","v":3.1961821539106459},null,{"$f":"IF($A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0366426301852773E-2},{"$f":"'T&D'!AL217+'T&D'!AM217","v":0.16001738498916468}]
["     NOx",{"$f":"(B$91*((B$62*EF!$L8)*B$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*B$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$93*(EF!$U8*B$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+B$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*B$76+IF(Inputs!$F$136=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71)*NG!$T$25+NG!$T71,(NG!$K71*NG!$L$25+NG!$L71+NG!$M71)*NG!$T$25+NG!$T71))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71)*NG!$T$25+NG!$T71,(NG!$K71*NG!$L$25+NG!$L71+NG!$M71)*NG!$T$25+NG!$T71)+B$100*(Electric!$D178+Electric!$E178))/1000000","v":1.2855640924150862},1.6713000000000002,{"$f":"D$94*(B$62*EF!$B8*D$76+IF(Inputs!$F$136=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71)*NG!$T$25+NG!$T71,(NG!$K71*NG!$L$25+NG!$L71+NG!$M71)*NG!$T$25+NG!$T71))/1000000","v":5.258197983144635},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640005644068097},{"$f":"'T&D'!AF218+'T&D'!AG218","v":1.702234347177713},null,{"$f":"(I$91*((B$62*EF!$L8)*I$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+I$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*I$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+I$93*(EF!$U8*I$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+I$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*I$76+(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$T$25+NG!$T71)+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$T$25+NG!$T71)+I$100*(Electric!$D178+Electric!$E178))/1000000","v":0.23945817081943549},0,{"$f":"K$94*(B$62*EF!$B8*K$76+(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$T$25+NG!$T71)/1000000","v":0.53212926848763442},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640005644068097},0,{"$f":"'T&D'!AF218+'T&D'!AG218","v":1.702234347177713},null,{"$f":"(Q$91*((B$62*EF!$L8)*Q$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+Q$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*Q$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+Q$93*(EF!$U8*Q$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Q$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*Q$76+NG!$B101)+Q$100*(Electric!$D178+Electric!$E178)+Q$95*(Inputs!$F$147*EF!$AF8+Inputs!$G$147*EF!$AK8+Inputs!$H$147*EF!$AP8+Inputs!$I$147*EF!$BM8+Inputs!$J$147*EF!$AU8+Inputs!$K$147*EF!$AX8)*Q$76+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0.35357651936821693},0,{"$f":"(S$91*((B$62*EF!$L8)*S$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+S$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*S$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+S$93*(EF!$U8*S$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+S$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*S$76+NG!$B101)+S$100*(Electric!$D178+Electric!$E178)+S$95*(Inputs!$F$147*EF!$AF8+Inputs!$G$147*EF!$AK8+Inputs!$H$147*EF!$AP8+Inputs!$I$147*EF!$BM8+Inputs!$J$147*EF!$AU8+Inputs!$K$147*EF!$AX8)*S$76+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*((B$62*EF!$L8)*U$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+U$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*U$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+U$93*(EF!$U8*U$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+U$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*U$76+NG!$B101)+U$100*(Electric!$D178+Electric!$E178)+U$95*(Inputs!$F$147*EF!$AF8+Inputs!$G$147*EF!$AK8+Inputs!$H$147*EF!$AP8+Inputs!$I$147*EF!$BM8+Inputs!$J$147*EF!$AU8+Inputs!$K$147*EF!$AX8)*U$76+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0.61034042033799352},null,{"$f":"IF($A$20=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$DH178+Electric!$DI178)/1000000*kWh2BTU))","v":0.24640005644068097},{"$f":"'T&D'!$AF218+'T&D'!$AG218","v":1.702234347177713},null,{"$f":"(Z$91*((B$62*EF!$L8)*Z$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+Z$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*Z$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+Z$93*(EF!$U8*Z$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Z$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*Z$76+NG!$B101)+Z$100*(Electric!$D178+Electric!$E178)+Z$95*(B$70*EF!$AB8*Z$76+Coal!$E70)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$E70)/1000000","v":0.19539829535123135},0,{"$f":"(AB$91*(($B$62*EF!$L8)*AB$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AB$92*(($B$63*EF!$Q8+$B$64*EF!$R8+$B$65*EF!$S8)*AB$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AB$93*(EF!$U8*AB$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AB$94*(($B$66*EF!$G8+$B$67*EF!$D8+$B$68*EF!$B8+$B$69*EF!$C8)*AB$76+NG!$B101)+AB$100*(Electric!$D178+Electric!$E178)+AB$95*($B$70*EF!$AB8*AB$76+Coal!$E70))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB8*AD$76+Coal!$E70)/1000000","v":0.33729467649914935},null,{"$f":"IF($A$25=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU))","v":0.24640005644068097},{"$f":"'T&D'!$AF218+'T&D'!$AG218","v":1.702234347177713},null,{"$f":"(AI$91*((C$62*EF!$L8)*AI$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AI$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*AI$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AI$93*(EF!$U8*AI$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AI$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*AI$76+IF(Inputs!$F$137=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71)*NG!$U$25+NG!$U71,(NG!$K71*NG!$L$25+NG!$L71+NG!$M71)*NG!$U$25+NG!$U71))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71)*NG!$U$25+NG!$U71,(NG!$K71*NG!$L$25+NG!$L71+NG!$M71)*NG!$U$25+NG!$U71))+AI$100*(Electric!$D178+Electric!$E178))/1000000","v":0.26661571130150963},1.5729882352941178,{"$f":"AK$94*(C$62*EF!$B8*AK$76+IF(Inputs!$F$137=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71)*NG!$U$25+NG!$U71,(NG!$K71*NG!$L$25+NG!$L71+NG!$M71)*NG!$U$25+NG!$U71))/1000000","v":5.258197983144635},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640005644068097},{"$f":"'T&D'!AH218+'T&D'!AI218","v":1.3477342377784218},null,{"$f":"(AP$91*((C$62*EF!$L8)*AP$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AP$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*AP$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AP$93*(EF!$U8*AP$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AP$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*AP$76+(NG!$N71*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O71+NG!$P71)+NG!$U71))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N71*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O71+NG!$P71)+NG!$U71)+AP$100*(Electric!$D178+Electric!$E178))/1000000","v":0.20496831082486652},0,{"$f":"AR$94*(C$62*EF!$B8*AR$76+(NG!$N71*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O71+NG!$P71)+NG!$U71))/1000000","v":0.53212926848763442},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640005644068097},0,{"$f":"'T&D'!AH218+'T&D'!AI218","v":1.3477342377784218},null,{"$f":"(AX$91*((C$62*EF!$L8)*AX$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AX$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*AX$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AX$93*(EF!$U8*AX$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AX$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*AX$76+NG!$U$25*RNG!$Q415+NG!$U71)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q415+NG!$U71)+AX$100*(Electric!$D178+Electric!$E178))/1000000","v":-0.51087881277492442},1.5280457142857147,{"$f":"AZ$94*(C$62*EF!$B8*AZ$76+NG!$U$25*RNG!$Q415+NG!$U71)/1000000","v":2.8760570901227784},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640005644068097},{"$f":"'T&D'!AH218+'T&D'!AI218","v":1.3477342377784218},null,{"$f":"(BE$91*((C$62*EF!$L8)*BE$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BE$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*BE$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BE$93*(EF!$U8*BE$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BE$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*BE$76+NG!$B101)+BE$100*(Electric!$D178+Electric!$E178)+BE$95*(Inputs!$F$148*EF!$AF8+Inputs!$G$148*EF!$AK8+Inputs!$H$148*EF!$AP8+Inputs!$I$148*EF!$BM8+Inputs!$J$148*EF!$AU8+Inputs!$K$148*EF!$AX8)*BE$76+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0.40111261139881238},0,{"$f":"(BG$91*((C$62*EF!$L8)*BG$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BG$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*BG$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BG$93*(EF!$U8*BG$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BG$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*BG$76+NG!$B101)+BG$100*(Electric!$D178+Electric!$E178)+BG$95*(Inputs!$F$148*EF!$AF8+Inputs!$G$148*EF!$AK8+Inputs!$H$148*EF!$AP8+Inputs!$I$148*EF!$BM8+Inputs!$J$148*EF!$AU8+Inputs!$K$148*EF!$AX8)*BG$76+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*((C$62*EF!$L8)*BI$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BI$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*BI$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BI$93*(EF!$U8*BI$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BI$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*BI$76+NG!$B101)+BI$100*(Electric!$D178+Electric!$E178)+BI$95*(Inputs!$F$148*EF!$AF8+Inputs!$G$148*EF!$AK8+Inputs!$H$148*EF!$AP8+Inputs!$I$148*EF!$BM8+Inputs!$J$148*EF!$AU8+Inputs!$K$148*EF!$AX8)*BI$76+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0.61034042033799352},null,{"$f":"IF($A$20=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$DH178+Electric!$DI178)/1000000*kWh2BTU))","v":0.24640005644068097},{"$f":"'T&D'!$AH218+'T&D'!$AI218","v":1.3477342377784218},null,{"$f":"(BN$91*((C$62*EF!$L8)*BN$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BN$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*BN$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BN$93*(EF!$U8*BN$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BN$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*BN$76+NG!$B101)+BN$100*(Electric!$D178+Electric!$E178)+BN$95*(C$70*EF!$AB8*BN$76+Coal!$E70)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$E70)/1000000","v":0.22166834113095274},0,{"$f":"(BP$91*(($C$62*EF!$L8)*BP$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BP$92*(($C$63*EF!$Q8+$C$64*EF!$R8+$C$65*EF!$S8)*BP$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BP$93*(EF!$U8*BP$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BP$94*(($C$66*EF!$G8+$C$67*EF!$D8+$C$68*EF!$B8+$C$69*EF!$C8)*BP$76+NG!$B101)+BP$100*(Electric!$D178+Electric!$E178)+BP$95*($C$70*EF!$AB8*BP$76+Coal!$E70))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB8*BR$76+Coal!$E70)/1000000","v":0.33729467649914935},null,{"$f":"IF($A$25=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU))","v":0.24640005644068097},{"$f":"'T&D'!$AH218+'T&D'!$AI218","v":1.3477342377784218},null,{"$f":"(BW$91*((D$62*EF!$L8)*BW$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BW$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*BW$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BW$93*(EF!$U8*BW$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BW$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*BW$76+IF(Inputs!$F$138=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71),(NG!$K71*NG!$L$25+NG!$L71+NG!$M71))*NG!$X$25+NG!$X71)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71),(NG!$K71*NG!$L$25+NG!$L71+NG!$M71))*NG!$X$25+NG!$X71)+BW$100*(Electric!$D178+Electric!$E178))/1000000","v":0.46354777078557935},1.9447854545454548,{"$f":"BY$94*(D$62*EF!$B8*BY$76+IF(Inputs!$F$138=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71),(NG!$K71*NG!$L$25+NG!$L71+NG!$M71))*NG!$X$25+NG!$X71)/1000000","v":5.258197983144635},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640005644068097},{"$f":"'T&D'!AJ218+'T&D'!AK218","v":0.86171579139610577},null,{"$f":"(CD$91*((D$62*EF!$L8)*CD$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CD$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*CD$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CD$93*(EF!$U8*CD$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CD$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*CD$76+(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71)+CD$100*(Electric!$D178+Electric!$E178))/1000000","v":0.2500162912259361},0,{"$f":"CF$94*(D$62*EF!$B8*CF$76+(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71)/1000000","v":0.53212926848763442},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640005644068097},0,{"$f":"'T&D'!AJ218+'T&D'!AK218","v":0.86171579139610577},null,{"$f":"(CL$91*((D$62*EF!$L8)*CL$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CL$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*CL$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CL$93*(EF!$U8*CL$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CL$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*CL$76+NG!$X$25*RNG!$Q415+NG!$X71)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q415+NG!$X71)+CL$100*(Electric!$D178+Electric!$E178))/1000000","v":-0.78648746241850409},1.6978285714285715,{"$f":"CN$94*(D$62*EF!$B8*CN$76+(NG!$X$25*RNG!$Q415+NG!$X71))/1000000","v":2.876057090122778},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640005644068097},{"$f":"'T&D'!AJ218+'T&D'!AK218","v":0.86171579139610577},null,{"$f":"(CS$91*((D$62*EF!$L8)*CS$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CS$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*CS$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CS$93*(EF!$U8*CS$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CS$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*CS$76+NG!$B101)+CS$100*(Electric!$D178+Electric!$E178)+CS$95*(Inputs!$F$149*EF!$AF8+Inputs!$G$149*EF!$AK8+Inputs!$H$149*EF!$AP8+Inputs!$I$149*EF!$BM8+Inputs!$J$149*EF!$AU8+Inputs!$K$149*EF!$AX8)*CS$76+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0.48827233627039479},0,{"$f":"(CU$91*((AQ$62*EF!$L8)*CU$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CU$92*((AQ$63*EF!$Q8+AQ$64*EF!$R8+AQ$65*EF!$S8)*CU$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CU$93*(EF!$U8*CU$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CU$94*((AQ$66*EF!$G8+AQ$67*EF!$D8+AQ$68*EF!$B8+AQ$69*EF!$C8)*CU$76+NG!$B101)+CU$100*(Electric!$D178+Electric!$E178)+CU$95*(Inputs!$F$149*EF!$AF8+Inputs!$G$149*EF!$AK8+Inputs!$H$149*EF!$AP8+Inputs!$I$149*EF!$BM8+Inputs!$J$149*EF!$AU8+Inputs!$K$149*EF!$AX8)*CU$76+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$DH178+Electric!$DI178)/1000000*kWh2BTU))","v":0.24640005644068097},{"$f":"'T&D'!AJ218+'T&D'!AK218","v":0.86171579139610577},null,{"$f":"(CZ$91*((D$62*EF!$L8)*CZ$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CZ$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*CZ$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CZ$93*(EF!$U8*CZ$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CZ$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*CZ$76+NG!$B101)+CZ$100*(Electric!$D178+Electric!$E178)+CZ$95*(D$70*EF!$AB8*CZ$76+Coal!$E70)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$E70)/1000000","v":0.26983574119931947},0,{"$f":"(DB$91*(($D$62*EF!$L8)*DB$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DB$92*(($D$63*EF!$Q8+$D$64*EF!$R8+$D$65*EF!$S8)*DB$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DB$93*(EF!$U8*DB$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DB$94*(($D$66*EF!$G8+$D$67*EF!$D8+$D$68*EF!$B8+$D$69*EF!$C8)*DB$76+NG!$B101)+DB$100*(Electric!$D178+Electric!$E178)+DB$95*($D$70*EF!$AB8*DB$76+Coal!$E70))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU))","v":0.24640005644068097},{"$f":"'T&D'!AJ218+'T&D'!AK218","v":0.86171579139610577},null,{"$f":"(DG$91*((D$62*EF!$L8)*DG$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DG$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*DG$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DG$93*(EF!$U8*DG$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DG$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*DG$76+NG!$B101)+DG$100*(Electric!$D178+Electric!$E178)+DG$95*(D$70*EF!$AB8*DG$76+Coal!$E70)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$E70+DG$98*(Inputs!$F$149*EF!$AF8+Inputs!$G$149*EF!$AK8+Inputs!$H$149*EF!$AP8+Inputs!$I$149*EF!$BM8+Inputs!$J$149*EF!$AU8+Inputs!$K$149*EF!$AX8)*DG$76+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0.30485364163141015},0,{"$f":"(DI$91*((D$62*EF!$L8)*DI$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DI$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*DI$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DI$93*(EF!$U8*DI$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DI$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*DI$76+NG!$B101)+DI$100*(Electric!$D178+Electric!$E178)+DI$95*(D$70*EF!$AB8*DI$76+Coal!$E70)+(DI$96)*(Inputs!$F$149*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$DH178+Electric!$DI178)/1000000*kWh2BTU*$B$37+(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU*$B$36))","v":0.24640005644068097},{"$f":"'T&D'!AJ218+'T&D'!AK218","v":0.86171579139610577},null,{"$f":"(DN$91*((E$62*EF!$L8)*DN$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DN$92*((E$63*EF!$Q8+E$64*EF!$R8+E$65*EF!$S8)*DN$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DN$93*(EF!$U8*DN$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DN$94*((E$66*EF!$G8+E$67*EF!$D8+E$68*EF!$B8+E$69*EF!$C8)*DN$76+IF(Inputs!$F$139=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71),(NG!$K71*NG!$L$25+NG!$L71+NG!$M71))*NG!$X$25+NG!$X71)+(DN$96+IF(B$44=1,0,DN81+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71),(NG!$K71*NG!$L$25+NG!$L71+NG!$M71))*NG!$X$25+NG!$X71)+DN$100*(Electric!$D178+Electric!$E178))/1000000","v":0.46354777078557935},1.9447854545454548,{"$f":"DP$94*(E$62*EF!$B8*DP$76+IF(Inputs!$F$139=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71),(NG!$K71*NG!$L$25+NG!$L71+NG!$M71))*NG!$X$25+NG!$X71)/1000000","v":5.258197983144635},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640005644068097},{"$f":"'T&D'!AL218+'T&D'!AM218","v":0.56456036904209894},null,{"$f":"(DU$91*((E$62*EF!$L8)*DU$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DU$92*((E$63*EF!$Q8+E$64*EF!$R8+E$65*EF!$S8)*DU$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DU$93*(EF!$U8*DU$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DU$94*((E$66*EF!$G8+E$67*EF!$D8+E$68*EF!$B8+E$69*EF!$C8)*DU$76+(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71)+((DU$96+IF(C$44=1,0,DU81+DX$79*kWh2BTU))+DU$98)*((NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71)+DU$100*(Electric!$D178+Electric!$E178))/1000000","v":0.2500162912259361},0,{"$f":"DW$94*(E$62*EF!$B8*DW$76+(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71)/1000000","v":0.53212926848763442},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640005644068097},0,{"$f":"'T&D'!V218+'T&D'!W218","v":1.7066706025451945},null,{"$f":"(EC$91*((E$62*EF!$L8)*EC$76+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EC$92*((E$63*EF!$Q8+E$64*EF!$R8+E$65*EF!$S8)*EC$76+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EC$93*(EF!$U8*EC$76+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EC$94*((E$66*EF!$G8+E$67*EF!$D8+E$68*EF!$B8+E$69*EF!$C8)*EC$76+RNG!$Q415*NG!$X$25+NG!$X71)+(EC$96+IF(B$44=1,0,EC81+EF$79*kWh2BTU)+EC$98)*(RNG!$Q415*NG!$X$25+NG!$X71)+EC$100*(Electric!$D178+Electric!$E178))/1000000","v":-0.78648746241850409},1.6978285714285715,{"$f":"EE$94*(E$62*EF!$B8*EE$76+RNG!$Q415*NG!$X$25+NG!$X71)/1000000","v":2.8760570901227784},null,{"$f":"IF($A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640005644068097},{"$f":"'T&D'!AL218+'T&D'!AM218","v":0.56456036904209894}]
["     PM10",{"$f":"(B$91*((B$62*EF!$L9)*B$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*B$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$93*(EF!$U9*B$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+B$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*B$76+IF(Inputs!$F$136=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72)*NG!$T$25+NG!$T72,(NG!$K72*NG!$L$25+NG!$L72+NG!$M72)*NG!$T$25+NG!$T72))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72)*NG!$T$25+NG!$T72,(NG!$K72*NG!$L$25+NG!$L72+NG!$M72)*NG!$T$25+NG!$T72)+B$100*(Electric!$D179+Electric!$E179))/1000000","v":0.11399061675981866},1.3008375000000001,{"$f":"D$94*(B$62*EF!$B9*D$76+IF(Inputs!$F$136=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72)*NG!$T$25+NG!$T72,(NG!$K72*NG!$L$25+NG!$L72+NG!$M72)*NG!$T$25+NG!$T72))/1000000","v":0.48467706502181918},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.5301684151517608E-2},{"$f":"'T&D'!AF219+'T&D'!AG219","v":0.10281019224040049},null,{"$f":"(I$91*((B$62*EF!$L9)*I$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+I$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*I$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+I$93*(EF!$U9*I$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+I$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*I$76+(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$T$25+NG!$T72)+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$T$25+NG!$T72)+I$100*(Electric!$D179+Electric!$E179))/1000000","v":2.2085414808620543E-2},0,{"$f":"K$94*(B$62*EF!$B9*K$76+(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$T$25+NG!$T72)/1000000","v":4.9078699574712316E-2},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.5301684151517608E-2},0,{"$f":"'T&D'!AF219+'T&D'!AG219","v":0.10281019224040049},null,{"$f":"(Q$91*((B$62*EF!$L9)*Q$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+Q$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*Q$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+Q$93*(EF!$U9*Q$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Q$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*Q$76+NG!$B102)+Q$100*(Electric!$D179+Electric!$E179)+Q$95*(Inputs!$F$147*EF!$AF9+Inputs!$G$147*EF!$AK9+Inputs!$H$147*EF!$AP9+Inputs!$I$147*EF!$BM9+Inputs!$J$147*EF!$AU9+Inputs!$K$147*EF!$AX9)*Q$76+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":2.9886591446410985E-2},0,{"$f":"(S$91*((B$62*EF!$L9)*S$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+S$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*S$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+S$93*(EF!$U9*S$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+S$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*S$76+NG!$B102)+S$100*(Electric!$D179+Electric!$E179)+S$95*(Inputs!$F$147*EF!$AF9+Inputs!$G$147*EF!$AK9+Inputs!$H$147*EF!$AP9+Inputs!$I$147*EF!$BM9+Inputs!$J$147*EF!$AU9+Inputs!$K$147*EF!$AX9)*S$76+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*((B$62*EF!$L9)*U$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+U$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*U$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+U$93*(EF!$U9*U$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+U$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*U$76+NG!$B102)+U$100*(Electric!$D179+Electric!$E179)+U$95*(Inputs!$F$147*EF!$AF9+Inputs!$G$147*EF!$AK9+Inputs!$H$147*EF!$AP9+Inputs!$I$147*EF!$BM9+Inputs!$J$147*EF!$AU9+Inputs!$K$147*EF!$AX9)*U$76+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":5.1589949520590386E-2},null,{"$f":"IF($A$20=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$DH179+Electric!$DI179)/1000000*kWh2BTU))","v":5.5301684151517608E-2},{"$f":"'T&D'!$AF219+'T&D'!$AG219","v":0.10281019224040049},null,{"$f":"(Z$91*((B$62*EF!$L9)*Z$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+Z$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*Z$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+Z$93*(EF!$U9*Z$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Z$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*Z$76+NG!$B102)+Z$100*(Electric!$D179+Electric!$E179)+Z$95*(B$70*EF!$AB9*Z$76+Coal!$E71)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$E71)/1000000","v":3.5572344977896721E-2},0,{"$f":"(AB$91*(($B$62*EF!$L9)*AB$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AB$92*(($B$63*EF!$Q9+$B$64*EF!$R9+$B$65*EF!$S9)*AB$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AB$93*(EF!$U9*AB$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AB$94*(($B$66*EF!$G9+$B$67*EF!$D9+$B$68*EF!$B9+$B$69*EF!$C9)*AB$76+NG!$B102)+AB$100*(Electric!$D179+Electric!$E179)+AB$95*($B$70*EF!$AB9*AB$76+Coal!$E71))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB9*AD$76+Coal!$E71)/1000000","v":6.1404643116607434E-2},null,{"$f":"IF($A$25=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU))","v":5.5301684151517608E-2},{"$f":"'T&D'!$AF219+'T&D'!$AG219","v":0.10281019224040049},null,{"$f":"(AI$91*((C$62*EF!$L9)*AI$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AI$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*AI$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AI$93*(EF!$U9*AI$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AI$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*AI$76+IF(Inputs!$F$137=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72)*NG!$U$25+NG!$U72,(NG!$K72*NG!$L$25+NG!$L72+NG!$M72)*NG!$U$25+NG!$U72))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72)*NG!$U$25+NG!$U72,(NG!$K72*NG!$L$25+NG!$L72+NG!$M72)*NG!$U$25+NG!$U72))+AI$100*(Electric!$D179+Electric!$E179))/1000000","v":1.7431365655273104E-2},1.2243176470588237,{"$f":"AK$94*(C$62*EF!$B9*AK$76+IF(Inputs!$F$137=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72)*NG!$U$25+NG!$U72,(NG!$K72*NG!$L$25+NG!$L72+NG!$M72)*NG!$U$25+NG!$U72))/1000000","v":0.48467706502181918},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.5301684151517608E-2},{"$f":"'T&D'!AH219+'T&D'!AI219","v":0.11436671990362783},null,{"$f":"(AP$91*((C$62*EF!$L9)*AP$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AP$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*AP$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AP$93*(EF!$U9*AP$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AP$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*AP$76+(NG!$N72*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O72+NG!$P72)+NG!$U72))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N72*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O72+NG!$P72)+NG!$U72)+AP$100*(Electric!$D179+Electric!$E179))/1000000","v":1.8904387984333627E-2},0,{"$f":"AR$94*(C$62*EF!$B9*AR$76+(NG!$N72*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O72+NG!$P72)+NG!$U72))/1000000","v":4.9078699574712316E-2},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.5301684151517608E-2},0,{"$f":"'T&D'!AH219+'T&D'!AI219","v":0.11436671990362783},null,{"$f":"(AX$91*((C$62*EF!$L9)*AX$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AX$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*AX$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AX$93*(EF!$U9*AX$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AX$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*AX$76+NG!$U$25*RNG!$Q416+NG!$U72)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q416+NG!$U72)+AX$100*(Electric!$D179+Electric!$E179))/1000000","v":-0.3156793523553203},1.1893371428571431,{"$f":"AZ$94*(C$62*EF!$B9*AZ$76+NG!$U$25*RNG!$Q416+NG!$U72)/1000000","v":-0.5248011058723393},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.5301684151517608E-2},{"$f":"'T&D'!AH219+'T&D'!AI219","v":0.11436671990362783},null,{"$f":"(BE$91*((C$62*EF!$L9)*BE$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BE$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BE$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BE$93*(EF!$U9*BE$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BE$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BE$76+NG!$B102)+BE$100*(Electric!$D179+Electric!$E179)+BE$95*(Inputs!$F$148*EF!$AF9+Inputs!$G$148*EF!$AK9+Inputs!$H$148*EF!$AP9+Inputs!$I$148*EF!$BM9+Inputs!$J$148*EF!$AU9+Inputs!$K$148*EF!$AX9)*BE$76+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":3.3904651706792362E-2},0,{"$f":"(BG$91*((C$62*EF!$L9)*BG$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BG$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BG$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BG$93*(EF!$U9*BG$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BG$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BG$76+NG!$B102)+BG$100*(Electric!$D179+Electric!$E179)+BG$95*(Inputs!$F$148*EF!$AF9+Inputs!$G$148*EF!$AK9+Inputs!$H$148*EF!$AP9+Inputs!$I$148*EF!$BM9+Inputs!$J$148*EF!$AU9+Inputs!$K$148*EF!$AX9)*BG$76+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*((C$62*EF!$L9)*BI$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BI$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BI$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BI$93*(EF!$U9*BI$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BI$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BI$76+NG!$B102)+BI$100*(Electric!$D179+Electric!$E179)+BI$95*(Inputs!$F$148*EF!$AF9+Inputs!$G$148*EF!$AK9+Inputs!$H$148*EF!$AP9+Inputs!$I$148*EF!$BM9+Inputs!$J$148*EF!$AU9+Inputs!$K$148*EF!$AX9)*BI$76+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":5.1589949520590386E-2},null,{"$f":"IF($A$20=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$DH179+Electric!$DI179)/1000000*kWh2BTU))","v":5.5301684151517608E-2},{"$f":"'T&D'!$AH219+'T&D'!$AI219","v":0.11436671990362783},null,{"$f":"(BN$91*((C$62*EF!$L9)*BN$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BN$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BN$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BN$93*(EF!$U9*BN$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BN$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BN$76+NG!$B102)+BN$100*(Electric!$D179+Electric!$E179)+BN$95*(C$70*EF!$AB9*BN$76+Coal!$E71)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$E71)/1000000","v":4.0354818281369685E-2},0,{"$f":"(BP$91*(($C$62*EF!$L9)*BP$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BP$92*(($C$63*EF!$Q9+$C$64*EF!$R9+$C$65*EF!$S9)*BP$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BP$93*(EF!$U9*BP$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BP$94*(($C$66*EF!$G9+$C$67*EF!$D9+$C$68*EF!$B9+$C$69*EF!$C9)*BP$76+NG!$B102)+BP$100*(Electric!$D179+Electric!$E179)+BP$95*($C$70*EF!$AB9*BP$76+Coal!$E71))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB9*BR$76+Coal!$E71)/1000000","v":6.1404643116607434E-2},null,{"$f":"IF($A$25=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU))","v":5.5301684151517608E-2},{"$f":"'T&D'!$AH219+'T&D'!$AI219","v":0.11436671990362783},null,{"$f":"(BW$91*((D$62*EF!$L9)*BW$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BW$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*BW$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BW$93*(EF!$U9*BW$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BW$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*BW$76+IF(Inputs!$F$138=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72),(NG!$K72*NG!$L$25+NG!$L72+NG!$M72))*NG!$X$25+NG!$X72)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72),(NG!$K72*NG!$L$25+NG!$L72+NG!$M72))*NG!$X$25+NG!$X72)+BW$100*(Electric!$D179+Electric!$E179))/1000000","v":3.0306806196099829E-2},1.5137018181818185,{"$f":"BY$94*(D$62*EF!$B9*BY$76+IF(Inputs!$F$138=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72),(NG!$K72*NG!$L$25+NG!$L72+NG!$M72))*NG!$X$25+NG!$X72)/1000000","v":0.48467706502181918},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.5301684151517608E-2},{"$f":"'T&D'!AJ219+'T&D'!AK219","v":9.4527678182247679E-2},null,{"$f":"(CD$91*((D$62*EF!$L9)*CD$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CD$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*CD$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CD$93*(EF!$U9*CD$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CD$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*CD$76+(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72)+CD$100*(Electric!$D179+Electric!$E179))/1000000","v":2.3059198530341014E-2},0,{"$f":"CF$94*(D$62*EF!$B9*CF$76+(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72)/1000000","v":4.9078699574712316E-2},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.5301684151517608E-2},0,{"$f":"'T&D'!AJ219+'T&D'!AK219","v":9.4527678182247679E-2},null,{"$f":"(CL$91*((D$62*EF!$L9)*CL$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CL$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*CL$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CL$93*(EF!$U9*CL$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CL$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*CL$76+NG!$X$25*RNG!$Q416+NG!$X72)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q416+NG!$X72)+CL$100*(Electric!$D179+Electric!$E179))/1000000","v":-0.45253988466382916},1.3214857142857146,{"$f":"CN$94*(D$62*EF!$B9*CN$76+(NG!$X$25*RNG!$Q416+NG!$X72))/1000000","v":-0.5248011058723393},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.5301684151517608E-2},{"$f":"'T&D'!AJ219+'T&D'!AK219","v":9.4527678182247679E-2},null,{"$f":"(CS$91*((D$62*EF!$L9)*CS$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CS$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*CS$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CS$93*(EF!$U9*CS$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CS$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*CS$76+NG!$B102)+CS$100*(Electric!$D179+Electric!$E179)+CS$95*(Inputs!$F$149*EF!$AF9+Inputs!$G$149*EF!$AK9+Inputs!$H$149*EF!$AP9+Inputs!$I$149*EF!$BM9+Inputs!$J$149*EF!$AU9+Inputs!$K$149*EF!$AX9)*CS$76+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":4.1271959616472308E-2},0,{"$f":"(CU$91*((AQ$62*EF!$L9)*CU$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CU$92*((AQ$63*EF!$Q9+AQ$64*EF!$R9+AQ$65*EF!$S9)*CU$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CU$93*(EF!$U9*CU$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CU$94*((AQ$66*EF!$G9+AQ$67*EF!$D9+AQ$68*EF!$B9+AQ$69*EF!$C9)*CU$76+NG!$B102)+CU$100*(Electric!$D179+Electric!$E179)+CU$95*(Inputs!$F$149*EF!$AF9+Inputs!$G$149*EF!$AK9+Inputs!$H$149*EF!$AP9+Inputs!$I$149*EF!$BM9+Inputs!$J$149*EF!$AU9+Inputs!$K$149*EF!$AX9)*CU$76+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$DH179+Electric!$DI179)/1000000*kWh2BTU))","v":5.5301684151517608E-2},{"$f":"'T&D'!AJ219+'T&D'!AK219","v":9.4527678182247679E-2},null,{"$f":"(CZ$91*((D$62*EF!$L9)*CZ$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CZ$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*CZ$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CZ$93*(EF!$U9*CZ$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CZ$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*CZ$76+NG!$B102)+CZ$100*(Electric!$D179+Electric!$E179)+CZ$95*(D$70*EF!$AB9*CZ$76+Coal!$E71)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$E71)/1000000","v":4.9123714493285946E-2},0,{"$f":"(DB$91*(($D$62*EF!$L9)*DB$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DB$92*(($D$63*EF!$Q9+$D$64*EF!$R9+$D$65*EF!$S9)*DB$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DB$93*(EF!$U9*DB$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DB$94*(($D$66*EF!$G9+$D$67*EF!$D9+$D$68*EF!$B9+$D$69*EF!$C9)*DB$76+NG!$B102)+DB$100*(Electric!$D179+Electric!$E179)+DB$95*($D$70*EF!$AB9*DB$76+Coal!$E71))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU))","v":5.5301684151517608E-2},{"$f":"'T&D'!AJ219+'T&D'!AK219","v":9.4527678182247679E-2},null,{"$f":"(DG$91*((D$62*EF!$L9)*DG$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DG$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*DG$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DG$93*(EF!$U9*DG$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DG$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*DG$76+NG!$B102)+DG$100*(Electric!$D179+Electric!$E179)+DG$95*(D$70*EF!$AB9*DG$76+Coal!$E71)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$E71+DG$98*(Inputs!$F$149*EF!$AF9+Inputs!$G$149*EF!$AK9+Inputs!$H$149*EF!$AP9+Inputs!$I$149*EF!$BM9+Inputs!$J$149*EF!$AU9+Inputs!$K$149*EF!$AX9)*DG$76+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":4.7864987811504542E-2},0,{"$f":"(DI$91*((D$62*EF!$L9)*DI$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DI$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*DI$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DI$93*(EF!$U9*DI$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DI$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*DI$76+NG!$B102)+DI$100*(Electric!$D179+Electric!$E179)+DI$95*(D$70*EF!$AB9*DI$76+Coal!$E71)+(DI$96)*(Inputs!$F$149*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$DH179+Electric!$DI179)/1000000*kWh2BTU*$B$37+(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU*$B$36))","v":5.5301684151517608E-2},{"$f":"'T&D'!AJ219+'T&D'!AK219","v":9.4527678182247679E-2},null,{"$f":"(DN$91*((E$62*EF!$L9)*DN$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DN$92*((E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9)*DN$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DN$93*(EF!$U9*DN$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DN$94*((E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9)*DN$76+IF(Inputs!$F$139=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72),(NG!$K72*NG!$L$25+NG!$L72+NG!$M72))*NG!$X$25+NG!$X72)+(DN$96+IF(B$44=1,0,DN82+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72),(NG!$K72*NG!$L$25+NG!$L72+NG!$M72))*NG!$X$25+NG!$X72)+DN$100*(Electric!$D179+Electric!$E179))/1000000","v":3.0306806196099829E-2},1.5137018181818185,{"$f":"DP$94*(E$62*EF!$B9*DP$76+IF(Inputs!$F$139=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72),(NG!$K72*NG!$L$25+NG!$L72+NG!$M72))*NG!$X$25+NG!$X72)/1000000","v":0.48467706502181918},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.5301684151517608E-2},{"$f":"'T&D'!AL219+'T&D'!AM219","v":2.4012547593871985E-2},null,{"$f":"(DU$91*((E$62*EF!$L9)*DU$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DU$92*((E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9)*DU$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DU$93*(EF!$U9*DU$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DU$94*((E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9)*DU$76+(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72)+((DU$96+IF(C$44=1,0,DU82+DX$79*kWh2BTU))+DU$98)*((NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72)+DU$100*(Electric!$D179+Electric!$E179))/1000000","v":2.3059198530341014E-2},0,{"$f":"DW$94*(E$62*EF!$B9*DW$76+(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72)/1000000","v":4.9078699574712316E-2},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.5301684151517608E-2},0,{"$f":"'T&D'!V219+'T&D'!W219","v":7.480102211200429E-2},null,{"$f":"(EC$91*((E$62*EF!$L9)*EC$76+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EC$92*((E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9)*EC$76+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EC$93*(EF!$U9*EC$76+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EC$94*((E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9)*EC$76+RNG!$Q416*NG!$X$25+NG!$X72)+(EC$96+IF(B$44=1,0,EC82+EF$79*kWh2BTU)+EC$98)*(RNG!$Q416*NG!$X$25+NG!$X72)+EC$100*(Electric!$D179+Electric!$E179))/1000000","v":-0.45253988466382916},1.3214857142857146,{"$f":"EE$94*(E$62*EF!$B9*EE$76+RNG!$Q416*NG!$X$25+NG!$X72)/1000000","v":-0.5248011058723393},null,{"$f":"IF($A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.5301684151517608E-2},{"$f":"'T&D'!AL219+'T&D'!AM219","v":2.4012547593871985E-2}]
["     PM2.5",{"$f":"(B$91*((B$62*EF!$L10)*B$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$92*((B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10)*B$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$93*(EF!$U10*B$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+B$94*((B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10)*B$76+IF(Inputs!$F$136=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73)*NG!$T$25+NG!$T73,(NG!$K73*NG!$L$25+NG!$L73+NG!$M73)*NG!$T$25+NG!$T73))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73)*NG!$T$25+NG!$T73,(NG!$K73*NG!$L$25+NG!$L73+NG!$M73)*NG!$T$25+NG!$T73)+B$100*(Electric!$D180+Electric!$E180))/1000000","v":0.10868024274716452},1.3008375000000001,{"$f":"D$94*(B$62*EF!$B10*D$76+IF(Inputs!$F$136=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73)*NG!$T$25+NG!$T73,(NG!$K73*NG!$L$25+NG!$L73+NG!$M73)*NG!$T$25+NG!$T73))/1000000","v":0.47287623388258782},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301318106838366E-2},{"$f":"'T&D'!AF220+'T&D'!AG220","v":8.057492333804836E-2},null,{"$f":"(I$91*((B$62*EF!$L10)*I$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+I$92*((B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10)*I$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+I$93*(EF!$U10*I$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+I$94*((B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10)*I$76+(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$T$25+NG!$T73)+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$T$25+NG!$T73)+I$100*(Electric!$D180+Electric!$E180))/1000000","v":1.5927982909764025E-2},0,{"$f":"K$94*(B$62*EF!$B10*K$76+(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$T$25+NG!$T73)/1000000","v":3.5395517577253385E-2},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301318106838366E-2},0,{"$f":"'T&D'!AF220+'T&D'!AG220","v":8.057492333804836E-2},null,{"$f":"(Q$91*((B$62*EF!$L10)*Q$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+Q$92*((B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10)*Q$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+Q$93*(EF!$U10*Q$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Q$94*((B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10)*Q$76+NG!$B103)+Q$100*(Electric!$D180+Electric!$E180)+Q$95*(Inputs!$F$147*EF!$AF10+Inputs!$G$147*EF!$AK10+Inputs!$H$147*EF!$AP10+Inputs!$I$147*EF!$BM10+Inputs!$J$147*EF!$AU10+Inputs!$K$147*EF!$AX10)*Q$76+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":2.3272184006578548E-2},0,{"$f":"(S$91*((B$62*EF!$L10)*S$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+S$92*((B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10)*S$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+S$93*(EF!$U10*S$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+S$94*((B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10)*S$76+NG!$B103)+S$100*(Electric!$D180+Electric!$E180)+S$95*(Inputs!$F$147*EF!$AF10+Inputs!$G$147*EF!$AK10+Inputs!$H$147*EF!$AP10+Inputs!$I$147*EF!$BM10+Inputs!$J$147*EF!$AU10+Inputs!$K$147*EF!$AX10)*S$76+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*((B$62*EF!$L10)*U$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+U$92*((B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10)*U$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+U$93*(EF!$U10*U$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+U$94*((B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10)*U$76+NG!$B103)+U$100*(Electric!$D180+Electric!$E180)+U$95*(Inputs!$F$147*EF!$AF10+Inputs!$G$147*EF!$AK10+Inputs!$H$147*EF!$AP10+Inputs!$I$147*EF!$BM10+Inputs!$J$147*EF!$AU10+Inputs!$K$147*EF!$AX10)*U$76+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":4.0172222392308207E-2},null,{"$f":"IF($A$20=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$DH180+Electric!$DI180)/1000000*kWh2BTU))","v":3.9301318106838366E-2},{"$f":"'T&D'!$AF220+'T&D'!$AG220","v":8.057492333804836E-2},null,{"$f":"(Z$91*((B$62*EF!$L10)*Z$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+Z$92*((B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10)*Z$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+Z$93*(EF!$U10*Z$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Z$94*((B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10)*Z$76+NG!$B103)+Z$100*(Electric!$D180+Electric!$E180)+Z$95*(B$70*EF!$AB10*Z$76+Coal!$E72)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$E72)/1000000","v":2.6082456468694972E-2},0,{"$f":"(AB$91*(($B$62*EF!$L10)*AB$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AB$92*(($B$63*EF!$Q10+$B$64*EF!$R10+$B$65*EF!$S10)*AB$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AB$93*(EF!$U10*AB$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AB$94*(($B$66*EF!$G10+$B$67*EF!$D10+$B$68*EF!$B10+$B$69*EF!$C10)*AB$76+NG!$B103)+AB$100*(Electric!$D180+Electric!$E180)+AB$95*($B$70*EF!$AB10*AB$76+Coal!$E72))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB10*AD$76+Coal!$E72)/1000000","v":4.5023287951913939E-2},null,{"$f":"IF($A$25=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU))","v":3.9301318106838366E-2},{"$f":"'T&D'!$AF220+'T&D'!$AG220","v":8.057492333804836E-2},null,{"$f":"(AI$91*((C$62*EF!$L10)*AI$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AI$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*AI$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AI$93*(EF!$U10*AI$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AI$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*AI$76+IF(Inputs!$F$137=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73)*NG!$U$25+NG!$U73,(NG!$K73*NG!$L$25+NG!$L73+NG!$M73)*NG!$U$25+NG!$U73))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73)*NG!$U$25+NG!$U73,(NG!$K73*NG!$L$25+NG!$L73+NG!$M73)*NG!$U$25+NG!$U73))+AI$100*(Electric!$D180+Electric!$E180))/1000000","v":1.2988699814621274E-2},1.2243176470588237,{"$f":"AK$94*(C$62*EF!$B10*AK$76+IF(Inputs!$F$137=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73)*NG!$U$25+NG!$U73,(NG!$K73*NG!$L$25+NG!$L73+NG!$M73)*NG!$U$25+NG!$U73))/1000000","v":0.47287623388258782},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301318106838366E-2},{"$f":"'T&D'!AH220+'T&D'!AI220","v":8.6609857690818082E-2},null,{"$f":"(AP$91*((C$62*EF!$L10)*AP$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AP$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*AP$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AP$93*(EF!$U10*AP$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AP$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*AP$76+(NG!$N73*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O73+NG!$P73)+NG!$U73))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N73*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O73+NG!$P73)+NG!$U73)+AP$100*(Electric!$D180+Electric!$E180))/1000000","v":1.3633828992719817E-2},0,{"$f":"AR$94*(C$62*EF!$B10*AR$76+(NG!$N73*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O73+NG!$P73)+NG!$U73))/1000000","v":3.5395517577253378E-2},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301318106838366E-2},0,{"$f":"'T&D'!AH220+'T&D'!AI220","v":8.6609857690818082E-2},null,{"$f":"(AX$91*((C$62*EF!$L10)*AX$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AX$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*AX$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AX$93*(EF!$U10*AX$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AX$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*AX$76+NG!$U$25*RNG!$Q417+NG!$U73)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q417+NG!$U73)+AX$100*(Electric!$D180+Electric!$E180))/1000000","v":-0.46084247714335191},1.1893371428571431,{"$f":"AZ$94*(C$62*EF!$B10*AZ$76+NG!$U$25*RNG!$Q417+NG!$U73)/1000000","v":-0.93729543085017875},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301318106838366E-2},{"$f":"'T&D'!AH220+'T&D'!AI220","v":8.6609857690818082E-2},null,{"$f":"(BE$91*((C$62*EF!$L10)*BE$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BE$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*BE$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BE$93*(EF!$U10*BE$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BE$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*BE$76+NG!$B103)+BE$100*(Electric!$D180+Electric!$E180)+BE$95*(Inputs!$F$148*EF!$AF10+Inputs!$G$148*EF!$AK10+Inputs!$H$148*EF!$AP10+Inputs!$I$148*EF!$BM10+Inputs!$J$148*EF!$AU10+Inputs!$K$148*EF!$AX10)*BE$76+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":2.64009796705734E-2},0,{"$f":"(BG$91*((C$62*EF!$L10)*BG$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BG$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*BG$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BG$93*(EF!$U10*BG$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BG$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*BG$76+NG!$B103)+BG$100*(Electric!$D180+Electric!$E180)+BG$95*(Inputs!$F$148*EF!$AF10+Inputs!$G$148*EF!$AK10+Inputs!$H$148*EF!$AP10+Inputs!$I$148*EF!$BM10+Inputs!$J$148*EF!$AU10+Inputs!$K$148*EF!$AX10)*BG$76+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*((C$62*EF!$L10)*BI$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BI$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*BI$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BI$93*(EF!$U10*BI$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BI$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*BI$76+NG!$B103)+BI$100*(Electric!$D180+Electric!$E180)+BI$95*(Inputs!$F$148*EF!$AF10+Inputs!$G$148*EF!$AK10+Inputs!$H$148*EF!$AP10+Inputs!$I$148*EF!$BM10+Inputs!$J$148*EF!$AU10+Inputs!$K$148*EF!$AX10)*BI$76+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":4.0172222392308207E-2},null,{"$f":"IF($A$20=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$DH180+Electric!$DI180)/1000000*kWh2BTU))","v":3.9301318106838366E-2},{"$f":"'T&D'!$AH220+'T&D'!$AI220","v":8.6609857690818082E-2},null,{"$f":"(BN$91*((C$62*EF!$L10)*BN$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BN$92*((C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10)*BN$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BN$93*(EF!$U10*BN$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BN$94*((C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10)*BN$76+NG!$B103)+BN$100*(Electric!$D180+Electric!$E180)+BN$95*(C$70*EF!$AB10*BN$76+Coal!$E72)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$E72)/1000000","v":2.9589075215028311E-2},0,{"$f":"(BP$91*(($C$62*EF!$L10)*BP$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BP$92*(($C$63*EF!$Q10+$C$64*EF!$R10+$C$65*EF!$S10)*BP$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BP$93*(EF!$U10*BP$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BP$94*(($C$66*EF!$G10+$C$67*EF!$D10+$C$68*EF!$B10+$C$69*EF!$C10)*BP$76+NG!$B103)+BP$100*(Electric!$D180+Electric!$E180)+BP$95*($C$70*EF!$AB10*BP$76+Coal!$E72))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB10*BR$76+Coal!$E72)/1000000","v":4.5023287951913939E-2},null,{"$f":"IF($A$25=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU))","v":3.9301318106838366E-2},{"$f":"'T&D'!$AH220+'T&D'!$AI220","v":8.6609857690818082E-2},null,{"$f":"(BW$91*((D$62*EF!$L10)*BW$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BW$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*BW$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BW$93*(EF!$U10*BW$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BW$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*BW$76+IF(Inputs!$F$138=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73),(NG!$K73*NG!$L$25+NG!$L73+NG!$M73))*NG!$X$25+NG!$X73)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73),(NG!$K73*NG!$L$25+NG!$L73+NG!$M73))*NG!$X$25+NG!$X73)+BW$100*(Electric!$D180+Electric!$E180))/1000000","v":2.2582625814057442E-2},1.5137018181818185,{"$f":"BY$94*(D$62*EF!$B10*BY$76+IF(Inputs!$F$138=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73),(NG!$K73*NG!$L$25+NG!$L73+NG!$M73))*NG!$X$25+NG!$X73)/1000000","v":0.47287623388258776},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301318106838366E-2},{"$f":"'T&D'!AJ220+'T&D'!AK220","v":7.038289875276986E-2},null,{"$f":"(CD$91*((D$62*EF!$L10)*CD$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CD$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*CD$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CD$93*(EF!$U10*CD$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CD$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*CD$76+(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73)+CD$100*(Electric!$D180+Electric!$E180))/1000000","v":1.663027492518571E-2},0,{"$f":"CF$94*(D$62*EF!$B10*CF$76+(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73)/1000000","v":3.5395517577253385E-2},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301318106838366E-2},0,{"$f":"'T&D'!AJ220+'T&D'!AK220","v":7.038289875276986E-2},null,{"$f":"(CL$91*((D$62*EF!$L10)*CL$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CL$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*CL$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CL$93*(EF!$U10*CL$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CL$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*CL$76+NG!$X$25*RNG!$Q417+NG!$X73)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q417+NG!$X73)+CL$100*(Electric!$D180+Electric!$E180))/1000000","v":-0.64634674211373455},1.3214857142857146,{"$f":"CN$94*(D$62*EF!$B10*CN$76+(NG!$X$25*RNG!$Q417+NG!$X73))/1000000","v":-0.93729543085017886},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301318106838366E-2},{"$f":"'T&D'!AJ220+'T&D'!AK220","v":7.038289875276986E-2},null,{"$f":"(CS$91*((D$62*EF!$L10)*CS$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CS$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*CS$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CS$93*(EF!$U10*CS$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CS$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*CS$76+NG!$B103)+CS$100*(Electric!$D180+Electric!$E180)+CS$95*(Inputs!$F$149*EF!$AF10+Inputs!$G$149*EF!$AK10+Inputs!$H$149*EF!$AP10+Inputs!$I$149*EF!$BM10+Inputs!$J$149*EF!$AU10+Inputs!$K$149*EF!$AX10)*CS$76+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":3.2137777913846567E-2},0,{"$f":"(CU$91*((AQ$62*EF!$L10)*CU$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CU$92*((AQ$63*EF!$Q10+AQ$64*EF!$R10+AQ$65*EF!$S10)*CU$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CU$93*(EF!$U10*CU$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CU$94*((AQ$66*EF!$G10+AQ$67*EF!$D10+AQ$68*EF!$B10+AQ$69*EF!$C10)*CU$76+NG!$B103)+CU$100*(Electric!$D180+Electric!$E180)+CU$95*(Inputs!$F$149*EF!$AF10+Inputs!$G$149*EF!$AK10+Inputs!$H$149*EF!$AP10+Inputs!$I$149*EF!$BM10+Inputs!$J$149*EF!$AU10+Inputs!$K$149*EF!$AX10)*CU$76+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$DH180+Electric!$DI180)/1000000*kWh2BTU))","v":3.9301318106838366E-2},{"$f":"'T&D'!AJ220+'T&D'!AK220","v":7.038289875276986E-2},null,{"$f":"(CZ$91*((D$62*EF!$L10)*CZ$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CZ$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*CZ$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CZ$93*(EF!$U10*CZ$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CZ$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*CZ$76+NG!$B103)+CZ$100*(Electric!$D180+Electric!$E180)+CZ$95*(D$70*EF!$AB10*CZ$76+Coal!$E72)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$E72)/1000000","v":3.6018630361531148E-2},0,{"$f":"(DB$91*(($D$62*EF!$L10)*DB$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DB$92*(($D$63*EF!$Q10+$D$64*EF!$R10+$D$65*EF!$S10)*DB$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DB$93*(EF!$U10*DB$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DB$94*(($D$66*EF!$G10+$D$67*EF!$D10+$D$68*EF!$B10+$D$69*EF!$C10)*DB$76+NG!$B103)+DB$100*(Electric!$D180+Electric!$E180)+DB$95*($D$70*EF!$AB10*DB$76+Coal!$E72))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU))","v":3.9301318106838366E-2},{"$f":"'T&D'!AJ220+'T&D'!AK220","v":7.038289875276986E-2},null,{"$f":"(DG$91*((D$62*EF!$L10)*DG$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DG$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*DG$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DG$93*(EF!$U10*DG$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DG$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*DG$76+NG!$B103)+DG$100*(Electric!$D180+Electric!$E180)+DG$95*(D$70*EF!$AB10*DG$76+Coal!$E72)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$E72+DG$98*(Inputs!$F$149*EF!$AF10+Inputs!$G$149*EF!$AK10+Inputs!$H$149*EF!$AP10+Inputs!$I$149*EF!$BM10+Inputs!$J$149*EF!$AU10+Inputs!$K$149*EF!$AX10)*DG$76+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":3.5396485044898486E-2},0,{"$f":"(DI$91*((D$62*EF!$L10)*DI$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DI$92*((D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10)*DI$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DI$93*(EF!$U10*DI$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DI$94*((D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10)*DI$76+NG!$B103)+DI$100*(Electric!$D180+Electric!$E180)+DI$95*(D$70*EF!$AB10*DI$76+Coal!$E72)+(DI$96)*(Inputs!$F$149*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$DH180+Electric!$DI180)/1000000*kWh2BTU*$B$37+(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU*$B$36))","v":3.9301318106838366E-2},{"$f":"'T&D'!AJ220+'T&D'!AK220","v":7.038289875276986E-2},null,{"$f":"(DN$91*((E$62*EF!$L10)*DN$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DN$92*((E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10)*DN$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DN$93*(EF!$U10*DN$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DN$94*((E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10)*DN$76+IF(Inputs!$F$139=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73),(NG!$K73*NG!$L$25+NG!$L73+NG!$M73))*NG!$X$25+NG!$X73)+(DN$96+IF(B$44=1,0,DN83+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73),(NG!$K73*NG!$L$25+NG!$L73+NG!$M73))*NG!$X$25+NG!$X73)+DN$100*(Electric!$D180+Electric!$E180))/1000000","v":2.2582625814057442E-2},1.5137018181818185,{"$f":"DP$94*(E$62*EF!$B10*DP$76+IF(Inputs!$F$139=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73),(NG!$K73*NG!$L$25+NG!$L73+NG!$M73))*NG!$X$25+NG!$X73)/1000000","v":0.47287623388258776},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301318106838366E-2},{"$f":"'T&D'!AL220+'T&D'!AM220","v":2.0238367611814734E-2},null,{"$f":"(DU$91*((E$62*EF!$L10)*DU$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DU$92*((E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10)*DU$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DU$93*(EF!$U10*DU$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DU$94*((E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10)*DU$76+(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73)+((DU$96+IF(C$44=1,0,DU83+DX$79*kWh2BTU))+DU$98)*((NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73)+DU$100*(Electric!$D180+Electric!$E180))/1000000","v":1.663027492518571E-2},0,{"$f":"DW$94*(E$62*EF!$B10*DW$76+(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73)/1000000","v":3.5395517577253385E-2},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301318106838366E-2},0,{"$f":"'T&D'!V220+'T&D'!W220","v":6.8600966433744248E-2},null,{"$f":"(EC$91*((E$62*EF!$L10)*EC$76+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EC$92*((E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10)*EC$76+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EC$93*(EF!$U10*EC$76+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EC$94*((E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10)*EC$76+RNG!$Q417*NG!$X$25+NG!$X73)+(EC$96+IF(B$44=1,0,EC83+EF$79*kWh2BTU)+EC$98)*(RNG!$Q417*NG!$X$25+NG!$X73)+EC$100*(Electric!$D180+Electric!$E180))/1000000","v":-0.64634674211373455},1.3214857142857146,{"$f":"EE$94*(E$62*EF!$B10*EE$76+RNG!$Q417*NG!$X$25+NG!$X73)/1000000","v":-0.93729543085017875},null,{"$f":"IF($A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301318106838366E-2},{"$f":"'T&D'!AL220+'T&D'!AM220","v":2.0238367611814734E-2}]
["     SOx",{"$f":"(B$91*((B$62*EF!$L11)*B$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*B$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$93*(EF!$U11*B$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+B$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*B$76+IF(Inputs!$F$136=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74)*NG!$T$25+NG!$T74,(NG!$K74*NG!$L$25+NG!$L74+NG!$M74)*NG!$T$25+NG!$T74))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$136=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74)*NG!$T$25+NG!$T74,(NG!$K74*NG!$L$25+NG!$L74+NG!$M74)*NG!$T$25+NG!$T74)+B$100*(Electric!$D181+Electric!$E181))/1000000","v":0.26547541893000703},0,{"$f":"D$94*(B$62*EF!$B11*D$76+IF(Inputs!$F$136=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74)*NG!$T$25+NG!$T74,(NG!$K74*NG!$L$25+NG!$L74+NG!$M74)*NG!$T$25+NG!$T74))/1000000","v":0.60841759762223779},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034608758049212},{"$f":"'T&D'!AF221+'T&D'!AG221","v":0.87206945984344331},null,{"$f":"(I$91*((B$62*EF!$L11)*I$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+I$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*I$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+I$93*(EF!$U11*I$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+I$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*I$76+(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$T$25+NG!$T74)+(I$96+IF(C$41=1,0,I$79+L$79*kWh2BTU))*((NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$T$25+NG!$T74)+I$100*(Electric!$D181+Electric!$E181))/1000000","v":0.23280147791077693},0,{"$f":"K$94*(B$62*EF!$B11*K$76+(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$T$25+NG!$T74)/1000000","v":0.51733661757950422},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034608758049212},0,{"$f":"'T&D'!AF221+'T&D'!AG221","v":0.87206945984344331},null,{"$f":"(Q$91*((B$62*EF!$L11)*Q$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+Q$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*Q$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+Q$93*(EF!$U11*Q$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Q$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*Q$76+NG!$B104)+Q$100*(Electric!$D181+Electric!$E181)+Q$95*(Inputs!$F$147*EF!$AF11+Inputs!$G$147*EF!$AK11+Inputs!$H$147*EF!$AP11+Inputs!$I$147*EF!$BM11+Inputs!$J$147*EF!$AU11+Inputs!$K$147*EF!$AX11)*Q$76+(Q$95+Q$96+IF(E$41=1,0,V$79*kWh2BTU))*(Inputs!$F$147*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0.30130105312743943},0,{"$f":"(S$91*((B$62*EF!$L11)*S$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+S$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*S$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+S$93*(EF!$U11*S$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+S$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*S$76+NG!$B104)+S$100*(Electric!$D181+Electric!$E181)+S$95*(Inputs!$F$147*EF!$AF11+Inputs!$G$147*EF!$AK11+Inputs!$H$147*EF!$AP11+Inputs!$I$147*EF!$BM11+Inputs!$J$147*EF!$AU11+Inputs!$K$147*EF!$AX11)*S$76+(S$95+S$96)*(Inputs!$F$147*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(U$91*((B$62*EF!$L11)*U$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+U$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*U$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+U$93*(EF!$U11*U$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+U$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*U$76+NG!$B104)+U$100*(Electric!$D181+Electric!$E181)+U$95*(Inputs!$F$147*EF!$AF11+Inputs!$G$147*EF!$AK11+Inputs!$H$147*EF!$AP11+Inputs!$I$147*EF!$BM11+Inputs!$J$147*EF!$AU11+Inputs!$K$147*EF!$AX11)*U$76+(U$95+U$96)*(Inputs!$F$147*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0.52010300837474677},null,{"$f":"IF($A$20=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$DH181+Electric!$DI181)/1000000*kWh2BTU))","v":0.59034608758049212},{"$f":"'T&D'!$AF221+'T&D'!$AG221","v":0.87206945984344331},null,{"$f":"(Z$91*((B$62*EF!$L11)*Z$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+Z$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*Z$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+Z$93*(EF!$U11*Z$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Z$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*Z$76+NG!$B104)+Z$100*(Electric!$D181+Electric!$E181)+Z$95*(B$70*EF!$AB11*Z$76+Coal!$E73)+(Z$96+IF(F$41=1,0,AE$79*kWh2BTU))*Coal!$E73)/1000000","v":0.37524929371051086},0,{"$f":"(AB$91*(($B$62*EF!$L11)*AB$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AB$92*(($B$63*EF!$Q11+$B$64*EF!$R11+$B$65*EF!$S11)*AB$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AB$93*(EF!$U11*AB$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AB$94*(($B$66*EF!$G11+$B$67*EF!$D11+$B$68*EF!$B11+$B$69*EF!$C11)*AB$76+NG!$B104)+AB$100*(Electric!$D181+Electric!$E181)+AB$95*($B$70*EF!$AB11*AB$76+Coal!$E73))/1000000","v":0},null,{"$f":"AD$95*($B$70*EF!$AB11*AD$76+Coal!$E73)/1000000","v":0.64775175700028653},null,{"$f":"IF($A$25=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU))","v":0.59034608758049212},{"$f":"'T&D'!$AF221+'T&D'!$AG221","v":0.87206945984344331},null,{"$f":"(AI$91*((C$62*EF!$L11)*AI$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AI$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*AI$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AI$93*(EF!$U11*AI$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AI$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*AI$76+IF(Inputs!$F$137=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74)*NG!$U$25+NG!$U74,(NG!$K74*NG!$L$25+NG!$L74+NG!$M74)*NG!$U$25+NG!$U74))+(AI$96+IF(B$42=1,0,AI$79+AL$79*kWh2BTU))*(IF(Inputs!$F$137=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74)*NG!$U$25+NG!$U74,(NG!$K74*NG!$L$25+NG!$L74+NG!$M74)*NG!$U$25+NG!$U74))+AI$100*(Electric!$D181+Electric!$E181))/1000000","v":0.215874860281313},0,{"$f":"AK$94*(C$62*EF!$B11*AK$76+IF(Inputs!$F$137=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74)*NG!$U$25+NG!$U74,(NG!$K74*NG!$L$25+NG!$L74+NG!$M74)*NG!$U$25+NG!$U74))/1000000","v":0.60841759762223779},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034608758049212},{"$f":"'T&D'!AH221+'T&D'!AI221","v":1.0514771977421957},null,{"$f":"(AP$91*((C$62*EF!$L11)*AP$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AP$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*AP$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AP$93*(EF!$U11*AP$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AP$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*AP$76+(NG!$N74*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O74+NG!$P74)+NG!$U74))+(AP$96+IF(C$42=1,0,AP$79+AS$79*kWh2BTU))*(NG!$N74*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O74+NG!$P74)+NG!$U74)+AP$100*(Electric!$D181+Electric!$E181))/1000000","v":0.19927040084543859},0,{"$f":"AR$94*(C$62*EF!$B11*AR$76+(NG!$N74*NG!$O$25*NG!$U$25+NG!$U$25*(NG!$O74+NG!$P74)+NG!$U74))/1000000","v":0.51733661757950422},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034608758049212},0,{"$f":"'T&D'!AH221+'T&D'!AI221","v":1.0514771977421957},null,{"$f":"(AX$91*((C$62*EF!$L11)*AX$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AX$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*AX$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AX$93*(EF!$U11*AX$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AX$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*AX$76+NG!$U$25*RNG!$Q418+NG!$U74)+(AX$96+IF(D$42=1,0,AX$79+BA$79*kWh2BTU))*(NG!$U$25*RNG!$Q418+NG!$U74)+AX$100*(Electric!$D181+Electric!$E181))/1000000","v":5.3068331849740824},0,{"$f":"AZ$94*(C$62*EF!$B11*AZ$76+NG!$U$25*RNG!$Q418+NG!$U74)/1000000","v":15.110881821744002},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034608758049212},{"$f":"'T&D'!AH221+'T&D'!AI221","v":1.0514771977421957},null,{"$f":"(BE$91*((C$62*EF!$L11)*BE$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BE$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*BE$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BE$93*(EF!$U11*BE$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BE$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*BE$76+NG!$B104)+BE$100*(Electric!$D181+Electric!$E181)+BE$95*(Inputs!$F$148*EF!$AF11+Inputs!$G$148*EF!$AK11+Inputs!$H$148*EF!$AP11+Inputs!$I$148*EF!$BM11+Inputs!$J$148*EF!$AU11+Inputs!$K$148*EF!$AX11)*BE$76+(BE$95+BE$96+IF(E$42=1,0,BJ$79*kWh2BTU))*(Inputs!$F$148*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0.34180904448380434},0,{"$f":"(BG$91*((C$62*EF!$L11)*BG$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BG$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*BG$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BG$93*(EF!$U11*BG$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BG$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*BG$76+NG!$B104)+BG$100*(Electric!$D181+Electric!$E181)+BG$95*(Inputs!$F$148*EF!$AF11+Inputs!$G$148*EF!$AK11+Inputs!$H$148*EF!$AP11+Inputs!$I$148*EF!$BM11+Inputs!$J$148*EF!$AU11+Inputs!$K$148*EF!$AX11)*BG$76+(BG$95+BG$96)*(Inputs!$F$148*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"(BI$91*((C$62*EF!$L11)*BI$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BI$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*BI$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BI$93*(EF!$U11*BI$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BI$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*BI$76+NG!$B104)+BI$100*(Electric!$D181+Electric!$E181)+BI$95*(Inputs!$F$148*EF!$AF11+Inputs!$G$148*EF!$AK11+Inputs!$H$148*EF!$AP11+Inputs!$I$148*EF!$BM11+Inputs!$J$148*EF!$AU11+Inputs!$K$148*EF!$AX11)*BI$76+(BI$95+BI$96)*(Inputs!$F$148*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0.52010300837474677},null,{"$f":"IF($A$20=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$DH181+Electric!$DI181)/1000000*kWh2BTU))","v":0.59034608758049212},{"$f":"'T&D'!$AH221+'T&D'!$AI221","v":1.0514771977421957},null,{"$f":"(BN$91*((C$62*EF!$L11)*BN$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BN$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*BN$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BN$93*(EF!$U11*BN$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BN$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*BN$76+NG!$B104)+BN$100*(Electric!$D181+Electric!$E181)+BN$95*(C$70*EF!$AB11*BN$76+Coal!$E73)+(BN$96+IF(F$42=1,0,BS$79*kWh2BTU))*Coal!$E73)/1000000","v":0.42569915104863992},0,{"$f":"(BP$91*(($C$62*EF!$L11)*BP$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BP$92*(($C$63*EF!$Q11+$C$64*EF!$R11+$C$65*EF!$S11)*BP$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BP$93*(EF!$U11*BP$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BP$94*(($C$66*EF!$G11+$C$67*EF!$D11+$C$68*EF!$B11+$C$69*EF!$C11)*BP$76+NG!$B104)+BP$100*(Electric!$D181+Electric!$E181)+BP$95*($C$70*EF!$AB11*BP$76+Coal!$E73))/1000000","v":0},0,{"$f":"BR$95*($C$70*EF!$AB11*BR$76+Coal!$E73)/1000000","v":0.64775175700028653},null,{"$f":"IF($A$25=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU))","v":0.59034608758049212},{"$f":"'T&D'!$AH221+'T&D'!$AI221","v":1.0514771977421957},null,{"$f":"(BW$91*((D$62*EF!$L11)*BW$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BW$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*BW$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BW$93*(EF!$U11*BW$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BW$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*BW$76+IF(Inputs!$F$138=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74),(NG!$K74*NG!$L$25+NG!$L74+NG!$M74))*NG!$X$25+NG!$X74)+(BW$96+IF(B$43=1,0,BW$79+BZ$79*kWh2BTU)+BW$98)*(IF(Inputs!$F$138=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74),(NG!$K74*NG!$L$25+NG!$L74+NG!$M74))*NG!$X$25+NG!$X74)+BW$100*(Electric!$D181+Electric!$E181))/1000000","v":0.37532788208001011},0,{"$f":"BY$94*(D$62*EF!$B11*BY$76+IF(Inputs!$F$138=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74),(NG!$K74*NG!$L$25+NG!$L74+NG!$M74))*NG!$X$25+NG!$X74)/1000000","v":0.60841759762223779},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034608758049212},{"$f":"'T&D'!AJ221+'T&D'!AK221","v":0.91614327482507518},null,{"$f":"(CD$91*((D$62*EF!$L11)*CD$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CD$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*CD$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CD$93*(EF!$U11*CD$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CD$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*CD$76+(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74)+(CD$96+IF(C$43=1,0,CD$79+CG$79*kWh2BTU)+CD$98)*((NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74)+CD$100*(Electric!$D181+Electric!$E181))/1000000","v":0.24306609333894161},0,{"$f":"CF$94*(D$62*EF!$B11*CF$76+(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74)/1000000","v":0.51733661757950422},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034608758049212},0,{"$f":"'T&D'!AJ221+'T&D'!AK221","v":0.91614327482507518},null,{"$f":"(CL$91*((D$62*EF!$L11)*CL$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CL$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*CL$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CL$93*(EF!$U11*CL$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CL$94*(NG!$X$25*RNG!$Q418+NG!$X74)+(CL$96+IF(D$43=1,0,CL$79+CO$79*kWh2BTU)+CL$98)*(NG!$X$25*RNG!$Q418+NG!$X74)+CL$100*(Electric!$D181+Electric!$E181))/1000000","v":7.0832714591051156},0,{"$f":"CN$94*(D$62*EF!$B11*CN$76+(NG!$X$25*RNG!$Q418+NG!$X74))/1000000","v":15.110881821744002},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034608758049212},{"$f":"'T&D'!AJ221+'T&D'!AK221","v":0.91614327482507518},null,{"$f":"(CS$91*((D$62*EF!$L11)*CS$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CS$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*CS$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CS$93*(EF!$U11*CS$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CS$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*CS$76+NG!$B104)+CS$100*(Electric!$D181+Electric!$E181)+CS$95*(Inputs!$F$149*EF!$AF11+Inputs!$G$149*EF!$AK11+Inputs!$H$149*EF!$AP11+Inputs!$I$149*EF!$BM11+Inputs!$J$149*EF!$AU11+Inputs!$K$149*EF!$AX11)*CS$76+(CS$95+CS$96+IF(E$43=1,0,CS$79*kWh2BTU))*(Inputs!$F$149*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0.4160824066997974},0,{"$f":"(CU$91*((AQ$62*EF!$L11)*CU$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CU$92*((AQ$63*EF!$Q11+AQ$64*EF!$R11+AQ$65*EF!$S11)*CU$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CU$93*(EF!$U11*CU$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CU$94*((AQ$66*EF!$G11+AQ$67*EF!$D11+AQ$68*EF!$B11+AQ$69*EF!$C11)*CU$76+NG!$B104)+CU$100*(Electric!$D181+Electric!$E181)+CU$95*(Inputs!$F$149*EF!$AF11+Inputs!$G$149*EF!$AK11+Inputs!$H$149*EF!$AP11+Inputs!$I$149*EF!$BM11+Inputs!$J$149*EF!$AU11+Inputs!$K$149*EF!$AX11)*CU$76+(CU$95+CU$96)*(Inputs!$F$149*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$DH181+Electric!$DI181)/1000000*kWh2BTU))","v":0.59034608758049212},{"$f":"'T&D'!AJ221+'T&D'!AK221","v":0.91614327482507518},null,{"$f":"(CZ$91*((D$62*EF!$L11)*CZ$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CZ$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*CZ$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CZ$93*(EF!$U11*CZ$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CZ$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*CZ$76+NG!$B104)+CZ$100*(Electric!$D181+Electric!$E181)+CZ$95*(D$70*EF!$AB11*CZ$76+Coal!$E73)+(CZ$96+IF(F$43=1,0,CZ$79*kWh2BTU))*Coal!$E73)/1000000","v":0.5182014056002292},0,{"$f":"(DB$91*(($D$62*EF!$L11)*DB$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DB$92*(($D$63*EF!$Q11+$D$64*EF!$R11+$D$65*EF!$S11)*DB$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DB$93*(EF!$U11*DB$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DB$94*(($D$66*EF!$G11+$D$67*EF!$D11+$D$68*EF!$B11+$D$69*EF!$C11)*DB$76+NG!$B104)+DB$100*(Electric!$D181+Electric!$E181)+DB$95*($D$70*EF!$AB11*DB$76+Coal!$E73))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU))","v":0.59034608758049212},{"$f":"'T&D'!AJ221+'T&D'!AK221","v":0.91614327482507518},null,{"$f":"(DG$91*((D$62*EF!$L11)*DG$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DG$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*DG$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DG$93*(EF!$U11*DG$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DG$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*DG$76+NG!$B104)+DG$100*(Electric!$D181+Electric!$E181)+DG$95*(D$70*EF!$AB11*DG$76+Coal!$E73)+(DG$96+IF(G$43=1,0,DG$79*kWh2BTU)*$B$36)*Coal!$E73+DG$98*(Inputs!$F$149*EF!$AF11+Inputs!$G$149*EF!$AK11+Inputs!$H$149*EF!$AP11+Inputs!$I$149*EF!$BM11+Inputs!$J$149*EF!$AU11+Inputs!$K$149*EF!$AX11)*DG$76+(DG$97+DG$98+IF(G$43=1,0,DG$79*kWh2BTU)*$B$37)*(Inputs!$F$149*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0.50183055466952076},0,{"$f":"(DI$91*((D$62*EF!$L11)*DI$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DI$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*DI$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DI$93*(EF!$U11*DI$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DI$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*DI$76+NG!$B104)+DI$100*(Electric!$D181+Electric!$E181)+DI$95*(D$70*EF!$AB11*DI$76+Coal!$E73)+(DI$96)*(Inputs!$F$149*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$DH181+Electric!$DI181)/1000000*kWh2BTU*$B$37+(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU*$B$36))","v":0.59034608758049212},{"$f":"'T&D'!AJ221+'T&D'!AK221","v":0.91614327482507518},null,{"$f":"(DN$91*((E$62*EF!$L11)*DN$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DN$92*((E$63*EF!$Q11+E$64*EF!$R11+E$65*EF!$S11)*DN$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DN$93*(EF!$U11*DN$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DN$94*((E$66*EF!$G11+E$67*EF!$D11+E$68*EF!$B11+E$69*EF!$C11)*DN$76+IF(Inputs!$F$139=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74),(NG!$K74*NG!$L$25+NG!$L74+NG!$M74))*NG!$X$25+NG!$X74)+(DN$96+IF(B$44=1,0,DN84+DQ$79*kWh2BTU)+DN$98)*(IF(Inputs!$F$139=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74),(NG!$K74*NG!$L$25+NG!$L74+NG!$M74))*NG!$X$25+NG!$X74)+DN$100*(Electric!$D181+Electric!$E181))/1000000","v":0.37532788208001011},0,{"$f":"DP$94*(E$62*EF!$B11*DP$76+IF(Inputs!$F$139=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74),(NG!$K74*NG!$L$25+NG!$L74+NG!$M74))*NG!$X$25+NG!$X74)/1000000","v":0.60841759762223779},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034608758049212},{"$f":"'T&D'!AL221+'T&D'!AM221","v":0.16519526048418154},null,{"$f":"(DU$91*((E$62*EF!$L11)*DU$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DU$92*((E$63*EF!$Q11+E$64*EF!$R11+E$65*EF!$S11)*DU$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DU$93*(EF!$U11*DU$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DU$94*((E$66*EF!$G11+E$67*EF!$D11+E$68*EF!$B11+E$69*EF!$C11)*DU$76+(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74)+((DU$96+IF(C$44=1,0,DU84+DX$79*kWh2BTU))+DU$98)*((NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74)+DU$100*(Electric!$D181+Electric!$E181))/1000000","v":0.24306609333894161},0,{"$f":"DW$94*(E$62*EF!$B11*DW$76+(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74)/1000000","v":0.51733661757950422},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034608758049212},0,{"$f":"'T&D'!V221+'T&D'!W221","v":0.3158967573486291},null,{"$f":"(EC$91*((E$62*EF!$L11)*EC$76+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EC$92*((E$63*EF!$Q11+E$64*EF!$R11+E$65*EF!$S11)*EC$76+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EC$93*(EF!$U11*EC$76+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EC$94*((E$66*EF!$G11+E$67*EF!$D11+E$68*EF!$B11+E$69*EF!$C11)*EC$76+RNG!$Q418*NG!$X$25+NG!$X74)+(EC$96+IF(B$44=1,0,EC84+EF$79*kWh2BTU)+EC$98)*(RNG!$Q418*NG!$X$25+NG!$X74)+EC$100*(Electric!$D181+Electric!$E181))/1000000","v":7.0832714591051156},0,{"$f":"EE$94*(E$62*EF!$B11*EE$76+RNG!$Q418*NG!$X$25+NG!$X74)/1000000","v":15.110881821744002},null,{"$f":"IF($A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034608758049212},{"$f":"'T&D'!AL221+'T&D'!AM221","v":0.16519526048418154}]
[]
["4) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
["4.1) Energy Use and Total Emissions"]
[null,"Natural Gas to Methanol",null,"Flared Gas to Methanol",null,"Landfill Gas to Methanol",null,"Biomass to Methanol",null,"Coal to Methanol",null,"Methanol: Combined",null,"Natural Gas to Dimethyl Ether",null,"Flared Gas to Dimetyle Ether",null,"Landfill Gas to Dimethyl Ether",null,"Biomass to Dimethyle Ether",null,"Coal to Dimethyle Ether",null,"Dimethyl Ether: Combined",null,"Natural Gas to Fischer-Tropsch Diesel",null,"Flared Gas to Fischer-Tropsch Diesel",null,"Landfill Gas to Fischer-Tropsch Diesel",null,"Biomass to Fischer-Tropsch Diesel",null,"Coal to Fischer-Tropsch Diesel",null,"Coal/Biomass to Fischer-Tropsch Diesel",null,"Fischer-Tropsch Diesel: Combined",null,"Natural Gas to Naphtha",null,"Flared Gas to Naphtha",null,"Landfill Gas to Naphtha",null,"Crude Oil to Naphtha",null,"Naphtha: Combined",null,"Natural Gas to Methanol in Chile"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Loss factor",null,{"$f":"G77*B77*H77","v":1.0002491498669328},null,{"$f":"I77*O77*P77","v":1.0002491498669328},null,{"$f":"RNG!R395","v":1.0002491498669328},null,{"$f":"Q77*S77*X77*Y77","v":1.0002491498669328},null,{"$f":"Z77*AB77*AG77*AH77","v":1.0002491498669328},null,{"$f":"C132*$B$5+E132*$C$5+G132*$D$5+I132*$E$5+K132*$F$5","v":1.0002491498669328},null,{"$f":"AI77*AN77*AO77","v":1.0000358118451151},null,{"$f":"AP77*AV77*AW77","v":1.0000358118451151},null,{"$f":"AX77*BC77*BD77","v":1.0000358118451151},null,{"$f":"BE77*BG77*BL77*BM77","v":1.0000358118451151},null,{"$f":"BN77*BP77*BU77*BV77","v":1.0000358118451151},null,{"$f":"O132*$B$11+Q132*$C$11+S132*$D$11+U132*$E$11+W132*$F$11","v":1.0000358118451151},null,{"$f":"BW77*CB77*CC77","v":1.0000445572721246},null,{"$f":"CD77*CJ77*CK77","v":1.0000445572721246},null,{"$f":"CL77*CQ77*CR77","v":1.0000445572721246},null,{"$f":"CS77*CU77*CX77*CY77","v":1.0000445572721246},null,{"$f":"CZ77*DB77*DE77*DF77","v":1.0000445572721246},null,{"$f":"DG77*DI77*DL77*DM77","v":1.0000445572721246},null,{"$f":"AA132*B$7+AC132*C$7+AE132*D$7+AG132*E$7+AI132*F$7+AK132*G$7","v":1.0000445572721246},null,{"$f":"DN77*DS77*DT77","v":1.0008307840362127},null,{"$f":"DU77*EA77*EB77","v":1.0008307840362127},null,{"$f":"EC77*EH77*EI77","v":1.0008307840362127},null,{"$f":"Petroleum!L218","v":1.0008411850928962},null,{"$f":"AO132*$B$9+AQ132*$C$9+AS132*$D$9+AU132*$E$9","v":1.0008307840362127},null,{"$f":"G77*B77*H77","v":1.0002491498669328}]
["Total energy",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*NG!I50+NG!T50,NG!K50*NG!$L$25*NG!$T$25+NG!$T$25*NG!L50+NG!T50)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":76181.076959372382},{"$f":"(B102+C102+IF(B$41=1,IF(Inputs!$G$136=1,D102*B$79/1000000,IF(Inputs!$G$136=2,F102*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G102+H102","v":576755.28807517735},{"$f":"(NG!N50*NG!$O$25*NG!$T$25+NG!$T$25*NG!O50+NG!T50)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":76225.582789674474},{"$f":"(I102+J102+IF(C$41=1,IF(Inputs!$H$136=1,K102*I$79/1000000,IF(Inputs!$H$136=2,M102*(1-Electric!$D$79)*L$79,0)))+N102)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O102+P102","v":576780.32884207205},0,{"$f":"RNG!R396","v":-519632.27140039182},{"$f":"(Inputs!$F$147*EtOH!$AG371/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV371/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL371/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB371/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ371/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ371/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":34777.358324786648},{"$f":"(Q102*$S$77+S102+IF(E$41=1,IF(Inputs!$J$136=1,U102*Q$79/1000000,IF(Inputs!$J$136=2,W102*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X102+Y102","v":774901.99383208738},{"$f":"Coal!D63*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":21721.636998455426},{"$f":"(Z102*AB$77+AB102+IF(F$41=1,IF(Inputs!$K$136=1,AD102*Z$79/1000000,IF(Inputs!$K$136=2,AF102*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG102+AH102","v":765445.49530419742},{"$f":"B133*$B$5+D133*$C$5+F133*$D$5+H133*$E$5+J133*$F$5","v":76181.076959372382},576755.28807517735,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*NG!I50+NG!U50,NG!K50*NG!$L$25*NG!$U$25+NG!$U$25*NG!L50+NG!U50)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":76181.076959372382},{"$f":"(AI102+AJ102+IF(B$42=1,IF(Inputs!$G$137=1,AK102*AI$79/1000000,IF(Inputs!$G$137=2,AM102*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN102+AO102","v":497844.75454021728},{"$f":"(NG!N50*NG!$O$25*NG!$U$25+NG!$U$25*NG!O50+NG!U50)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":76225.582789674474},{"$f":"(AP102+AQ102+IF(C$42=1,IF(Inputs!$H$137=1,AR102*AP$79/1000000,IF(Inputs!$H$137=2,AT102*(1-Electric!$D$79)*AS$79,0)))+AU102)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV102+AW102","v":509589.70928026416},{"$f":"(RNG!Q396*NG!U$25+NG!U50)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-824021.62657353003},{"$f":"(AX102+AY102+IF(D$42=1,IF(Inputs!$I$137=1,AZ102*AX$79/1000000,IF(Inputs!$I$137=2,BB102*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC102+BD102","v":99268.711711109849},{"$f":"(Inputs!$F$148*EtOH!$AG371/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV371/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL371/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB371/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ371/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ371/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":34777.358324786648},{"$f":"(BE102*$BG$77+BG102+IF(E$42=1,IF(Inputs!$J$137=1,BI102*BE$79/1000000,IF(Inputs!$J$137=2,BK102*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL102+BM102","v":871974.13442271925},{"$f":"Coal!D63*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":21721.636998455426},{"$f":"(BN102*BP$77+BP102+IF(F$42=1,IF(Inputs!$K$137=1,BR102*BN$79/1000000,IF(Inputs!$K$137=2,BT102*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU102+BV102","v":861248.5584974254},{"$f":"N133*$B$11+P133*$C$11+R133*$D$11+T133*$E$11+V133*$F$11","v":76181.076959372382},497844.75454021728,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*NG!$I50+NG!$X50,NG!$K50*NG!$L$25*NG!$X$25+NG!$X$25*NG!$L50+NG!$X50)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":76181.076959372382},{"$f":"(BW102+BX102+IF(B$43=1,IF(Inputs!$G$138=1,BY102*BW$79/1000000,IF(Inputs!$G$138=2,CA102*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB102+CC102","v":757115.14233798604},{"$f":"(NG!$N50*NG!$O$25*NG!$X$25+NG!$X$25*NG!$O50+NG!$X50)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":76225.582789674474},{"$f":"(CD102+CE102+IF(C$43=1,IF(Inputs!$H$138=1,CF102*CD$79/1000000,IF(Inputs!$H$138=2,CH102*(1-Electric!$D$79)*CG$79,0)))+CI102)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ102+CK102","v":648595.81051621097},{"$f":"(RNG!$Q396*NG!$X$25+NG!$X50)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-824021.62657353003},{"$f":"(CL102+CM102+IF(D$43=1,IF(Inputs!$I$138=1,CN102*CL$79/1000000,IF(Inputs!$I$138=2,CP102*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ102+CR102","v":121437.08789683478},{"$f":"(Inputs!$F$149*EtOH!$AG371/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV371/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL371/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB371/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ371/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ371/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":34777.358324786648},{"$f":"(CS102*CU$77+CU102+IF(E$43=1,IF(Inputs!$J$138=2,CW102*(1-Electric!$D$79)*CS$79,0),0))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX102+CY102","v":1051322.1193602637},{"$f":"Coal!$D63*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":21721.636998455426},{"$f":"(CZ102*DB$77+DB102+IF(F$43=1,IF(Inputs!$K$138=2,DD102*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE102+DF102","v":1038265.8163066045},{"$f":"((Inputs!$F$149*EtOH!$AG371/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV371/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL371/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB371/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ371/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ371/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D63*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":23814.619400629526},{"$f":"(DG102*DI$77+DI102+IF(G$43=1,IF(Inputs!$L$138=2,DK102*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL102+DM102","v":1040358.8919663652},{"$f":"Z133*B$7+AB133*C$7+AD133*D$7+AF133*E$7+AH133*F$7+AJ133*G$7","v":76181.076959372382},757115.14233798604,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*NG!I50+NG!X50,NG!K50*NG!$L$25*NG!$X$25+NG!$X$25*NG!L50+NG!X50)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":76181.076959372382},{"$f":"(DN102+IF(B$44=1,IF(Inputs!$G$139=1,DP102*DN$79/1000000,IF(Inputs!$G$139=2,DR102*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS102+DT102","v":747807.18803936557},{"$f":"(NG!N50*NG!$O$25*NG!$U$25+NG!$U$25*NG!O50+NG!U50)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":76225.582789674474},{"$f":"(DU102+DZ102+IF(C$44=1,IF(Inputs!$H$139=1,DW102*DU$79/1000000,IF(Inputs!$H$139=2,DY102*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA102+EB102","v":639202.53921598406},{"$f":"(RNG!Q396*NG!X$25+NG!X50)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-824021.62657353003},{"$f":"(EC102+IF(D$44=1,IF(Inputs!$I$139=1,EE102*EC$79/1000000,IF(Inputs!$I$139=2,EG102*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH102+EI102","v":110046.67486970845},{"$f":"IF(Inputs!$F$93=1,Petroleum!B219,Petroleum!C219)","v":125171.10429315062},{"$f":"Petroleum!L219","v":65782.20720952905},{"$f":"AN133*$B$9+AP133*$C$9+AR133*$D$9+AT133*$E$9","v":76181.076959372382},747807.18803936557,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*NG!I50+NG!T50,NG!K50*NG!$L$25*NG!$T$25+NG!$T$25*NG!L50+NG!T50)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":76181.076959372382},{"$f":"(B102+C102+IF(B$41=1,IF(Inputs!$G$136=1,D102*B$79/1000000,IF(Inputs!$G$136=2,F102*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF167:DG167)+H102","v":566809.27980202308}]
["Fossil fuels",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*NG!I51+NG!T51,NG!K51*NG!$L$25*NG!$T$25+NG!$T$25*NG!L51+NG!T51)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":75526.07517352821},{"$f":"(B103+C103+IF(B$41=1,IF(Inputs!$G$136=1,D103*B$79/1000000,IF(Inputs!$G$136=2,F103*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G103+H103","v":583090.4985066331},{"$f":"(NG!N51*NG!$O$25*NG!$T$25+NG!$T$25*NG!O51+NG!T51)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":75424.773628162337},{"$f":"(I103+J103+IF(C$41=1,IF(Inputs!$H$136=1,K103*I$79/1000000,IF(Inputs!$H$136=2,M103*(1-Electric!$D$79)*L$79,0)))+N103)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O103+P103","v":20144.205523194789},0,{"$f":"RNG!R397","v":410264.62061234622},{"$f":"(Inputs!$F$147*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ372/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":34604.136922538593},{"$f":"(Q103*$S$77+S103+IF(E$41=1,IF(Inputs!$J$136=1,U103*Q$79/1000000,IF(Inputs!$J$136=2,W103*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X103+Y103","v":48726.3642969168},{"$f":"Coal!D64*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":20931.29394913547},{"$f":"(Z103*AB$77+AB103+IF(F$41=1,IF(Inputs!$K$136=1,AD103*Z$79/1000000,IF(Inputs!$K$136=2,AF103*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG103+AH103","v":763390.37300650368},{"$f":"B134*$B$5+D134*$C$5+F134*$D$5+H134*$E$5+J134*$F$5","v":75526.07517352821},583090.4985066331,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*NG!I51+NG!U51,NG!K51*NG!$L$25*NG!$U$25+NG!$U$25*NG!L51+NG!U51)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":75526.07517352821},{"$f":"(AI103+AJ103+IF(B$42=1,IF(Inputs!$G$137=1,AK103*AI$79/1000000,IF(Inputs!$G$137=2,AM103*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN103+AO103","v":499969.52025298332},{"$f":"(NG!N51*NG!$O$25*NG!$U$25+NG!$U$25*NG!O51+NG!U51)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":75424.773628162337},{"$f":"(AP103+AQ103+IF(C$42=1,IF(Inputs!$H$137=1,AR103*AP$79/1000000,IF(Inputs!$H$137=2,AT103*(1-Electric!$D$79)*AS$79,0)))+AU103)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV103+AW103","v":30234.164864947052},{"$f":"(RNG!Q397*NG!U$25+NG!U51)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":149989.85579399235},{"$f":"(AX103+AY103+IF(D$42=1,IF(Inputs!$I$137=1,AZ103*AX$79/1000000,IF(Inputs!$I$137=2,BB103*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC103+BD103","v":513516.18576880917},{"$f":"(Inputs!$F$148*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ372/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":34604.136922538593},{"$f":"(BE103*$BG$77+BG103+IF(E$42=1,IF(Inputs!$J$137=1,BI103*BE$79/1000000,IF(Inputs!$J$137=2,BK103*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL103+BM103","v":48226.98248483178},{"$f":"Coal!D64*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":20931.29394913547},{"$f":"(BN103*BP$77+BP103+IF(F$42=1,IF(Inputs!$K$137=1,BR103*BN$79/1000000,IF(Inputs!$K$137=2,BT103*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU103+BV103","v":858553.28272541426},75526.07517352821,499969.52025298332,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*NG!$I51+NG!$X51,NG!$K51*NG!$L$25*NG!$X$25+NG!$X$25*NG!$L51+NG!$X51)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":75526.07517352821},{"$f":"(BW103+BX103+IF(B$43=1,IF(Inputs!$G$138=1,BY103*BW$79/1000000,IF(Inputs!$G$138=2,CA103*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB103+CC103","v":775662.02095039329},{"$f":"(NG!$N51*NG!$O$25*NG!$X$25+NG!$X$25*NG!$O51+NG!$X51)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":75424.773628162337},{"$f":"(CD103+CE103+IF(C$43=1,IF(Inputs!$H$138=1,CF103*CD$79/1000000,IF(Inputs!$H$138=2,CH103*(1-Electric!$D$79)*CG$79,0)))+CI103)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ103+CK103","v":60667.931674602863},{"$f":"(RNG!$Q397*NG!$X$25+NG!$X51)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":149989.85579399235},{"$f":"(CL103+CM103+IF(D$43=1,IF(Inputs!$I$138=1,CN103*CL$79/1000000,IF(Inputs!$I$138=2,CP103*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ103+CR103","v":689936.04691937333},{"$f":"(Inputs!$F$149*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ372/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":34604.136922538593},{"$f":"(CS103*CU$77+CU103+IF(E$43=1,IF(Inputs!$J$138=2,CW103*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX103+CY103","v":49212.564164368523},{"$f":"Coal!$D64*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":20931.29394913547},{"$f":"(CZ103*DB$77+DB103+IF(F$43=1,IF(Inputs!$K$138=2,DD103*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE103+DF103","v":1035628.2265106295},{"$f":"((Inputs!$F$149*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB372/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ372/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ372/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D64*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":23123.208054509851},{"$f":"(DG103*DI$77+DI103+IF(G$43=1,IF(Inputs!$L$138=2,DK103*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL103+DM103","v":877501.58506880281},75526.07517352821,775662.02095039329,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*NG!I51+NG!X51,NG!K51*NG!$L$25*NG!$X$25+NG!$X$25*NG!L51+NG!X51)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":75526.07517352821},{"$f":"(DN103+IF(B$44=1,IF(Inputs!$G$139=1,DP103*DN$79/1000000,IF(Inputs!$G$139=2,DR103*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS103+DT103","v":767995.14200642309},{"$f":"(NG!N51*NG!$O$25*NG!$U$25+NG!$U$25*NG!O51+NG!U51)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":75424.773628162337},{"$f":"(DU103+DZ103+IF(C$44=1,IF(Inputs!$H$139=1,DW103*DU$79/1000000,IF(Inputs!$H$139=2,DY103*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA103+EB103","v":51652.738554592783},{"$f":"(RNG!Q397*NG!X$25+NG!X51)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":149989.85579399235},{"$f":"(EC103+IF(D$44=1,IF(Inputs!$I$139=1,EE103*EC$79/1000000,IF(Inputs!$I$139=2,EG103*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH103+EI103","v":682338.23511786375},{"$f":"IF(Inputs!$F$93=1,Petroleum!B220,Petroleum!C220)","v":121497.17281722986},{"$f":"Petroleum!L220","v":64509.293830116047},75526.07517352821,767995.14200642309,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*NG!I51+NG!T51,NG!K51*NG!$L$25*NG!$T$25+NG!$T$25*NG!L51+NG!T51)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":75526.07517352821},{"$f":"(B103+C103+IF(B$41=1,IF(Inputs!$G$136=1,D103*B$79/1000000,IF(Inputs!$G$136=2,F103*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF168:DG168)+H103","v":574560.68079103087}]
["Coal",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*NG!I52+NG!T52,NG!K52*NG!$L$25*NG!$T$25+NG!$T$25*NG!L52+NG!T52)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2444.2909920964485},{"$f":"(B104+C104+IF(B$41=1,IF(Inputs!$G$136=1,D104*B$79/1000000,IF(Inputs!$G$136=2,F104*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G104+H104","v":-23609.132609242803},{"$f":"(NG!N52*NG!$O$25*NG!$T$25+NG!$T$25*NG!O52+NG!T52)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2987.9033528770647},{"$f":"(I104+J104+IF(C$41=1,IF(Inputs!$H$136=1,K104*I$79/1000000,IF(Inputs!$H$136=2,M104*(1-Electric!$D$79)*L$79,0)))+N104)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O104+P104","v":-23303.274470770819},0,{"$f":"RNG!R398","v":262291.23894119792},{"$f":"(Inputs!$F$147*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ373/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":663.54190947695361},{"$f":"(Q104*$S$77+S104+IF(E$41=1,IF(Inputs!$J$136=1,U104*Q$79/1000000,IF(Inputs!$J$136=2,W104*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X104+Y104","v":6016.2916251829911},{"$f":"Coal!D65*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":3589.6844464138157},{"$f":"(Z104*AB$77+AB104+IF(F$41=1,IF(Inputs!$K$136=1,AD104*Z$79/1000000,IF(Inputs!$K$136=2,AF104*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG104+AH104","v":732703.25012969377},{"$f":"B135*$B$5+D135*$C$5+F135*$D$5+H135*$E$5+J135*$F$5","v":2444.2909920964485},-23609.132609242803,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*NG!I52+NG!U52,NG!K52*NG!$L$25*NG!$U$25+NG!$U$25*NG!L52+NG!U52)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":2444.2909920964485},{"$f":"(AI104+AJ104+IF(B$42=1,IF(Inputs!$G$137=1,AK104*AI$79/1000000,IF(Inputs!$G$137=2,AM104*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN104+AO104","v":-8406.4287198310085},{"$f":"(NG!N52*NG!$O$25*NG!$U$25+NG!$U$25*NG!O52+NG!U52)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":2987.9033528770647},{"$f":"(AP104+AQ104+IF(C$42=1,IF(Inputs!$H$137=1,AR104*AP$79/1000000,IF(Inputs!$H$137=2,AT104*(1-Electric!$D$79)*AS$79,0)))+AU104)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV104+AW104","v":-8118.0528445778964},{"$f":"(RNG!Q398*NG!U$25+NG!U52)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":97967.881554389722},{"$f":"(AX104+AY104+IF(D$42=1,IF(Inputs!$I$137=1,AZ104*AX$79/1000000,IF(Inputs!$I$137=2,BB104*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC104+BD104","v":50729.200023960278},{"$f":"(Inputs!$F$148*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ373/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":663.54190947695361},{"$f":"(BE104*$BG$77+BG104+IF(E$42=1,IF(Inputs!$J$137=1,BI104*BE$79/1000000,IF(Inputs!$J$137=2,BK104*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL104+BM104","v":8177.2492065394608},{"$f":"Coal!D65*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":3589.6844464138157},{"$f":"(BN104*BP$77+BP104+IF(F$42=1,IF(Inputs!$K$137=1,BR104*BN$79/1000000,IF(Inputs!$K$137=2,BT104*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU104+BV104","v":832139.99855046964},2444.2909920964485,-8406.4287198310085,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*NG!$I52+NG!$X52,NG!$K52*NG!$L$25*NG!$X$25+NG!$X$25*NG!$L52+NG!$X52)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":2444.2909920964485},{"$f":"(BW104+BX104+IF(B$43=1,IF(Inputs!$G$138=1,BY104*BW$79/1000000,IF(Inputs!$G$138=2,CA104*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB104+CC104","v":-69994.195978736127},{"$f":"(NG!$N52*NG!$O$25*NG!$X$25+NG!$X$25*NG!$O52+NG!$X52)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":2987.9033528770647},{"$f":"(CD104+CE104+IF(C$43=1,IF(Inputs!$H$138=1,CF104*CD$79/1000000,IF(Inputs!$H$138=2,CH104*(1-Electric!$D$79)*CG$79,0)))+CI104)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ104+CK104","v":8643.6132933491608},{"$f":"(RNG!$Q398*NG!$X$25+NG!$X52)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":97967.881554389722},{"$f":"(CL104+CM104+IF(D$43=1,IF(Inputs!$I$138=1,CN104*CL$79/1000000,IF(Inputs!$I$138=2,CP104*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ104+CR104","v":64259.566832001321},{"$f":"(Inputs!$F$149*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ373/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":663.54190947695361},{"$f":"(CS104*CU$77+CU104+IF(E$43=1,IF(Inputs!$J$138=2,CW104*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX104+CY104","v":7552.306197476968},{"$f":"Coal!$D65*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":3589.6844464138157},{"$f":"(CZ104*DB$77+DB104+IF(F$43=1,IF(Inputs!$K$138=2,DD104*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE104+DF104","v":1010567.6936595924},{"$f":"((Inputs!$F$149*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB373/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ373/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ373/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D65*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":3120.59011734675},{"$f":"(DG104*DI$77+DI104+IF(G$43=1,IF(Inputs!$L$138=2,DK104*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL104+DM104","v":849779.92521604721},2444.2909920964485,-69994.195978736127,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*NG!I52+NG!X52,NG!K52*NG!$L$25*NG!$X$25+NG!$X$25*NG!L52+NG!X52)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":2444.2909920964485},{"$f":"(DN104+IF(B$44=1,IF(Inputs!$G$139=1,DP104*DN$79/1000000,IF(Inputs!$G$139=2,DR104*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS104+DT104","v":-76112.815280182564},{"$f":"(NG!N52*NG!$O$25*NG!$U$25+NG!$U$25*NG!O52+NG!U52)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":2987.9033528770647},{"$f":"(DU104+DZ104+IF(C$44=1,IF(Inputs!$H$139=1,DW104*DU$79/1000000,IF(Inputs!$H$139=2,DY104*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA104+EB104","v":2586.8183874952865},{"$f":"(RNG!Q398*NG!X$25+NG!X52)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":97967.881554389722},{"$f":"(EC104+IF(D$44=1,IF(Inputs!$I$139=1,EE104*EC$79/1000000,IF(Inputs!$I$139=2,EG104*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH104+EI104","v":58415.053052463612},{"$f":"IF(Inputs!$F$93=1,Petroleum!B221,Petroleum!C221)","v":13701.664775623729},{"$f":"Petroleum!L221","v":4773.5020848986251},2444.2909920964485,-76112.815280182564,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*NG!I52+NG!T52,NG!K52*NG!$L$25*NG!$T$25+NG!$T$25*NG!L52+NG!T52)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2444.2909920964485},{"$f":"(B104+C104+IF(B$41=1,IF(Inputs!$G$136=1,D104*B$79/1000000,IF(Inputs!$G$136=2,F104*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF169:DG169)+H104","v":-28889.035613328422}]
["Natural gas",{"$f":"B134-B135-B137","v":68898.635072767851},591702.96103394614,68186.509161477996,28412.993739595211,0,33176.305331542229,3410.7076158314703,6298.6111982856892,2851.1124891024101,5893.2861794791825,68898.635072767851,591702.96103394614,{"$f":"N134-N135-N137","v":68898.635072767851},499324.94658071303,68186.509161477996,29223.283117738858,-39808.482619567236,415429.16233939235,3410.7076158314703,6954.2190883442454,2851.1124891024101,6494.4987964401989,68898.635072767851,499324.94658071303,{"$f":"Z134-Z135-Z137","v":68898.635072767851},842379.28231733723,68186.509161477996,45396.098033710201,-39808.482619567236,567764.50279060693,3410.7076158314703,6997.1449481767122,2851.1124891024101,6437.5248874152167,2940.8220289517449,6527.2384244770474,68898.635072767851,842379.28231733723,{"$f":"AN134-AN135-AN137","v":68898.635072767851},840936.09153958608,68186.509161477996,42540.133931184515,-39808.482619567236,565918.7344333044,98586.178839106971,31530.924002157913,68898.635072767851,840936.09153958608,{"$f":"AX134-AX135-AX137","v":68898.635072767851},{"$f":"AY134-AY135-AY137","v":588667.61253360426}]
["Petroleum",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*NG!I54+NG!T54,NG!K54*NG!$L$25*NG!$T$25+NG!$T$25*NG!L54+NG!T54)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4183.1491086639107},{"$f":"(B106+C106+IF(B$41=1,IF(Inputs!$G$136=1,D106*B$79/1000000,IF(Inputs!$G$136=2,F106*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G106+H106","v":14996.670081929808},{"$f":"(NG!N54*NG!$O$25*NG!$T$25+NG!$T$25*NG!O54+NG!T54)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":4250.3611138072665},{"$f":"(I106+J106+IF(C$41=1,IF(Inputs!$H$136=1,K106*I$79/1000000,IF(Inputs!$H$136=2,M106*(1-Electric!$D$79)*L$79,0)))+N106)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O106+P106","v":15034.486254370397},0,{"$f":"RNG!R400","v":114797.07633960606},{"$f":"(Inputs!$F$147*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ375/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":30529.88739723017},{"$f":"(Q106*$S$77+S106+IF(E$41=1,IF(Inputs!$J$136=1,U106*Q$79/1000000,IF(Inputs!$J$136=2,W106*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X106+Y106","v":36411.461473448122},{"$f":"Coal!D67*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":14490.497013619244},{"$f":"(Z106*AB$77+AB106+IF(F$41=1,IF(Inputs!$K$136=1,AD106*Z$79/1000000,IF(Inputs!$K$136=2,AF106*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG106+AH106","v":24793.836697330727},{"$f":"B137*$B$5+D137*$C$5+F137*$D$5+H137*$E$5+J137*$F$5","v":4183.1491086639107},14996.670081929808,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*NG!I54+NG!U54,NG!K54*NG!$L$25*NG!$U$25+NG!$U$25*NG!L54+NG!U54)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":4183.1491086639107},{"$f":"(AI106+AJ106+IF(B$42=1,IF(Inputs!$G$137=1,AK106*AI$79/1000000,IF(Inputs!$G$137=2,AM106*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN106+AO106","v":9051.0023921012798},{"$f":"(NG!N54*NG!$O$25*NG!$U$25+NG!$U$25*NG!O54+NG!U54)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":4250.3611138072665},{"$f":"(AP106+AQ106+IF(C$42=1,IF(Inputs!$H$137=1,AR106*AP$79/1000000,IF(Inputs!$H$137=2,AT106*(1-Electric!$D$79)*AS$79,0)))+AU106)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV106+AW106","v":9128.9345917860919},{"$f":"(RNG!Q400*NG!U$25+NG!U54)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":91830.456859169863},{"$f":"(AX106+AY106+IF(D$42=1,IF(Inputs!$I$137=1,AZ106*AX$79/1000000,IF(Inputs!$I$137=2,BB106*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC106+BD106","v":47357.823405456547},{"$f":"(Inputs!$F$148*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ375/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":30529.88739723017},{"$f":"(BE106*$BG$77+BG106+IF(E$42=1,IF(Inputs!$J$137=1,BI106*BE$79/1000000,IF(Inputs!$J$137=2,BK106*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL106+BM106","v":33095.514189948073},{"$f":"Coal!D67*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":14490.497013619244},{"$f":"(BN106*BP$77+BP106+IF(F$42=1,IF(Inputs!$K$137=1,BR106*BN$79/1000000,IF(Inputs!$K$137=2,BT106*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU106+BV106","v":19918.785378504424},4183.1491086639107,9051.0023921012798,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*NG!$I54+NG!$X54,NG!$K54*NG!$L$25*NG!$X$25+NG!$X$25*NG!$L54+NG!$X54)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":4183.1491086639107},{"$f":"(BW106+BX106+IF(B$43=1,IF(Inputs!$G$138=1,BY106*BW$79/1000000,IF(Inputs!$G$138=2,CA106*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB106+CC106","v":3276.9346117922314},{"$f":"(NG!$N54*NG!$O$25*NG!$X$25+NG!$X$25*NG!$O54+NG!$X54)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":4250.3611138072665},{"$f":"(CD106+CE106+IF(C$43=1,IF(Inputs!$H$138=1,CF106*CD$79/1000000,IF(Inputs!$H$138=2,CH106*(1-Electric!$D$79)*CG$79,0)))+CI106)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ106+CK106","v":6628.2203475435008},{"$f":"(RNG!$Q400*NG!$X$25+NG!$X54)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":91830.456859169863},{"$f":"(CL106+CM106+IF(D$43=1,IF(Inputs!$I$138=1,CN106*CL$79/1000000,IF(Inputs!$I$138=2,CP106*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ106+CR106","v":57911.977296765122},{"$f":"(Inputs!$F$149*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ375/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":30529.88739723017},{"$f":"(CS106*CU$77+CU106+IF(E$43=1,IF(Inputs!$J$138=2,CW106*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX106+CY106","v":34663.113018714845},{"$f":"Coal!$D67*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":14490.497013619244},{"$f":"(CZ106*DB$77+DB106+IF(F$43=1,IF(Inputs!$K$138=2,DD106*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE106+DF106","v":18623.007963621887},{"$f":"((Inputs!$F$149*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB375/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ375/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ375/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D67*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":17061.795908211356},{"$f":"(DG106*DI$77+DI106+IF(G$43=1,IF(Inputs!$L$138=2,DK106*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL106+DM106","v":21194.421428278558},4183.1491086639107,3276.9346117922314,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*NG!I54+NG!X54,NG!K54*NG!$L$25*NG!$X$25+NG!$X$25*NG!L54+NG!X54)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":4183.1491086639107},{"$f":"(DN106+IF(B$44=1,IF(Inputs!$G$139=1,DP106*DN$79/1000000,IF(Inputs!$G$139=2,DR106*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS106+DT106","v":3171.8657470195681},{"$f":"(NG!N54*NG!$O$25*NG!$U$25+NG!$U$25*NG!O54+NG!U54)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":4250.3611138072665},{"$f":"(DU106+DZ106+IF(C$44=1,IF(Inputs!$H$139=1,DW106*DU$79/1000000,IF(Inputs!$H$139=2,DY106*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA106+EB106","v":6525.7862359129795},{"$f":"(RNG!Q400*NG!X$25+NG!X54)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":91830.456859169863},{"$f":"(EC106+IF(D$44=1,IF(Inputs!$I$139=1,EE106*EC$79/1000000,IF(Inputs!$I$139=2,EG106*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH106+EI106","v":58004.447632095813},{"$f":"IF(Inputs!$F$93=1,Petroleum!B223,Petroleum!C223)","v":9209.3292024991715},{"$f":"Petroleum!L223","v":28204.867743059509},4183.1491086639107,3171.8657470195681,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*NG!I54+NG!T54,NG!K54*NG!$L$25*NG!$T$25+NG!$T$25*NG!L54+NG!T54)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4183.1491086639107},{"$f":"(B106+C106+IF(B$41=1,IF(Inputs!$G$136=1,D106*B$79/1000000,IF(Inputs!$G$136=2,F106*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF171:DG171)+H106","v":14782.103870755092}]
["VOC",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I56+NG!J56)+NG!T56,NG!K56*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L56+NG!M56)+NG!T56)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":6.8514038515049398},{"$f":"(B108+C108+B118+C118+IF(B$41=1,IF(Inputs!$G$136=1,D108*B$79/1000000,IF(Inputs!$G$136=2,F108*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G108+G118+H108+H118","v":19.780314577856522},{"$f":"(NG!N56*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O56+NG!P56)+NG!T56)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":6.8049920104752362},{"$f":"(I108+J108+I118+J118+IF(C$41=1,IF(Inputs!$H$136=1,K108*I$79/1000000,IF(Inputs!$H$136=2,M108*(1-Electric!$D$79)*L$79,0)))+N108)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O108+O118+P108+P118","v":15.846978171138595},0,{"$f":"RNG!R401","v":-1.0293615731345582},{"$f":"(Inputs!$F$147*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ377/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":1.2309413512340361},{"$f":"((Q108+R108)*$S$77+(S108+T108)+IF(E$41=1,IF(Inputs!$J$136=1,U108*Q$79/1000000,IF(Inputs!$J$136=2,W108*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*(X108+X118)+Y108","v":14.530328463308589},{"$f":"Coal!D68*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":7.5919988070252149},{"$f":"((Z108+AA108)*AB$77+(AB108+AC108)+IF(F$41=1,IF(Inputs!$K$136=1,AD108*Z$79/1000000,IF(Inputs!$K$136=2,AF108*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*(AG108+AG118)+AH108","v":19.137759103329508},6.8514038515049398,19.780314577856522,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I56+NG!J56)+NG!U56,NG!K56*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L56+NG!M56)+NG!U56)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":6.8514038515049398},{"$f":"(AI108+AJ108+AI118+AJ118+IF(B$42=1,IF(Inputs!$G$137=1,AK108*AI$79/1000000,IF(Inputs!$G$137=2,AM108*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN108+AN118+AO108+AO118","v":6.6402456622224273},{"$f":"(NG!N56*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O56+NG!P56)+NG!U56)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":6.8049920104752362},{"$f":"(AP108+AQ108+IF(C$42=1,IF(Inputs!$H$137=1,AR108*AP$79/1000000,IF(Inputs!$H$137=2,AT108*(1-Electric!$D$79)*AS$79,0)))+AU108)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*(AV108+AV118)+AW108","v":3.0031542010940235},{"$f":"(RNG!Q401*NG!U$25+NG!U56)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-16.774776174427725},{"$f":"(AX108+AY108+AX118+AY118+IF(D$42=1,IF(Inputs!$I$137=1,AZ108*AX$79/1000000,IF(Inputs!$I$137=2,BB108*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC108+BC118+BD108+BD118","v":-3.5365977228841512},{"$f":"(Inputs!$F$148*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ377/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":1.2309413512340361},{"$f":"((BE108+BF108)*$BG$77+(BG108+BH108)+IF(E$42=1,IF(Inputs!$J$137=1,BI108*BE$79/1000000,IF(Inputs!$J$137=2,BK108*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*(BL108+BL118)+BM108","v":2.7359269049312394},{"$f":"Coal!D68*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":7.5919988070252149},{"$f":"((BN108+BO108)*BP77+(BP108+BQ108)+IF(F$42=1,IF(Inputs!$K$137=1,BR108*BN79/1000000,IF(Inputs!$K$137=2,BT108*(1-Electric!$D$79)*BS79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*(BU108+BU118)+BV108","v":7.9616821889111913},6.8514038515049398,6.6402456622224273,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I56+NG!$J56)+NG!$X56,NG!$K56*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L56+NG!$M56)+NG!$X56)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":6.8514038515049398},{"$f":"(BW108+BX108+IF(B$43=1,IF(Inputs!$G$138=1,BY108*BW$79/1000000,IF(Inputs!$G$138=2,CA108*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB108+CB118+CC108+CC118","v":8.1271673816773351},{"$f":"(NG!$N56*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O56+NG!$P56)+NG!$X56)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":6.8049920104752362},{"$f":"(CD108+CE108+IF(C$43=1,IF(Inputs!$H$138=1,CF108*CD$79/1000000,IF(Inputs!$H$138=2,CH108*(1-Electric!$D$79)*CG$79,0)))+CI108)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ108+CJ118+CK108+CK118","v":3.4417821571735603},{"$f":"(RNG!$Q401*NG!$X$25+NG!$X56)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-16.774776174427725},{"$f":"(CL108+CM108+IF(D$43=1,IF(Inputs!$I$138=1,CN108*CL$79/1000000,IF(Inputs!$I$138=2,CP108*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ108+CR108+CQ118+CR118","v":-6.4432443498658696},{"$f":"(Inputs!$F$149*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ377/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":1.2309413512340361},{"$f":"((CS108+CT108)*CU$77+(CU108+CV108)+IF(E$43=1,IF(Inputs!$J$138=2,CW108*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX108+CY108+CX118+CY118","v":2.5336639296762331},{"$f":"Coal!$D68*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":7.5919988070252149},{"$f":"((CZ108+DA108)*DB$77+(DB108+DC108)+IF(F$43=1,IF(Inputs!$K$138=2,DD108*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE108+DF108+DE118+DF118","v":8.8950048168354705},{"$f":"((Inputs!$F$149*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB377/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ377/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D68*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":6.5722480800134493},{"$f":"((DG108+DH108)*DI$77+(DI108+DJ108)+IF(G$43=1,IF(Inputs!$L$138=2,DK108*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL108+DM108+DL118+DM118","v":7.8752086525130602},6.8514038515049398,8.1271673816773351,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I56+NG!J56)+NG!X56,NG!K56*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L56+NG!M56)+NG!X56)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":6.8514038515049398},{"$f":"(DN108+DO108+IF(B$44=1,IF(Inputs!$G$139=1,DP108*DN$79/1000000,IF(Inputs!$G$139=2,DR108*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS108+DS118+DT108+DT118","v":26.704731708443937},{"$f":"(NG!$N56*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O56+NG!$P56)+NG!$X56)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":6.8049920104752362},{"$f":"(DU108+DV108+DZ108+IF(C$44=1,IF(Inputs!$H$139=1,DW108*DU$79/1000000,IF(Inputs!$H$139=2,DY108*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA108+EB108+EA118+EB118","v":22.015662872808257},{"$f":"(RNG!Q401*NG!X$25+NG!X56)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-16.774776174427725},{"$f":"(EC108+ED108+IF(D$44=1,IF(Inputs!$I$139=1,EE108*EC$79/1000000,IF(Inputs!$I$139=2,EG108*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH108+EI108+EH118+EI118","v":12.122864839643277},{"$f":"IF(Inputs!$F$93=1,Petroleum!B224,Petroleum!C224)","v":4.1030323783242473},{"$f":"Petroleum!L224","v":21.347395953518117},6.8514038515049398,26.704731708443937,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I56+NG!J56)+NG!T56,NG!K56*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L56+NG!M56)+NG!T56)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":6.8514038515049398},{"$f":"(B108+C108+B118+C118+IF(B$41=1,IF(Inputs!$G$136=1,D108*B$79/1000000,IF(Inputs!$G$136=2,F108*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF173:DG173)+G118+H108+H118","v":20.244280747485774}]
["CO",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I57+NG!J57)+NG!T57,NG!K57*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L57+NG!M57)+NG!T57)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":14.211879330679869},{"$f":"(B109+C109+IF(B$41=1,IF(Inputs!$G$136=1,D109*B$79/1000000,IF(Inputs!$G$136=2,F109*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G109+H109","v":24.71897145384818},{"$f":"(NG!N57*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O57+NG!P57)+NG!T57)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":13.969935477600158},{"$f":"(I109+J109+IF(C$41=1,IF(Inputs!$H$136=1,K109*I$79/1000000,IF(Inputs!$H$136=2,M109*(1-Electric!$D$79)*L$79,0)))+N109)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O109+P109","v":-16.052277584510126},0,{"$f":"RNG!R402","v":7.6176565311575928},{"$f":"(Inputs!$F$147*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ378/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":5.3904369532931877},{"$f":"((Q109+R109)*$S$77+(S109+T109)+IF(E$41=1,IF(Inputs!$J$136=1,U109*Q$79/1000000,IF(Inputs!$J$136=2,W109*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X109+Y109","v":6.0953347568580121},{"$f":"Coal!D69*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":3.4926439821550996},{"$f":"((Z109+AA109)*AB$77+(AB109+AC109)+IF(F$41=1,IF(Inputs!$K$136=1,AD109*Z$79/1000000,IF(Inputs!$K$136=2,AF109*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG109+AH109","v":4.7207284835445442},14.211879330679869,24.71897145384818,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I57+NG!J57)+NG!U57,NG!K57*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L57+NG!M57)+NG!U57)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":14.211879330679869},{"$f":"(AI109+AJ109+IF(B$42=1,IF(Inputs!$G$137=1,AK109*AI$79/1000000,IF(Inputs!$G$137=2,AM109*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN109+AN109","v":18.733497587085235},{"$f":"(NG!N57*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O57+NG!P57)+NG!U57)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":13.969935477600158},{"$f":"(AP109+AQ109+IF(C$42=1,IF(Inputs!$H$137=1,AR109*AP$79/1000000,IF(Inputs!$H$137=2,AT109*(1-Electric!$D$79)*AS$79,0)))+AU109)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV109+AW109","v":-21.314191526852788},{"$f":"(RNG!Q402*NG!U$25+NG!U57)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-2.0378334871230868},{"$f":"(AX109+AY109+IF(D$42=1,IF(Inputs!$I$137=1,AZ109*AX$79/1000000,IF(Inputs!$I$137=2,BB109*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC109+BD109","v":10.289582821092456},{"$f":"(Inputs!$F$148*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ378/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":5.3904369532931877},{"$f":"((BE109+BF109)*$BG$77+(BG109+BH109)+IF(E$42=1,IF(Inputs!$J$137=1,BI109*BE$79/1000000,IF(Inputs!$J$137=2,BK109*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL109+BM109","v":8.2326648496689625},{"$f":"Coal!D69*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":3.4926439821550996},{"$f":"((BN109+BO109)*BP77+(BP109+BQ109)+IF(F$42=1,IF(Inputs!$K$137=1,BR109*BN79/1000000,IF(Inputs!$K$137=2,BT109*(1-Electric!$D$79)*BS79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU109+BV109","v":4.5075066227291645},14.211879330679869,18.733497587085235,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I57+NG!$J57)+NG!$X57,NG!$K57*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L57+NG!$M57)+NG!$X57)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":14.211879330679869},{"$f":"(BW109+BX109+IF(B$43=1,IF(Inputs!$G$138=1,BY109*BW$79/1000000,IF(Inputs!$G$138=2,CA109*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB109+CC109","v":20.243285735528971},{"$f":"(NG!$N57*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O57+NG!$P57)+NG!$X57)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":13.969935477600158},{"$f":"(CD109+CE109+IF(C$43=1,IF(Inputs!$H$138=1,CF109*CD$79/1000000,IF(Inputs!$H$138=2,CH109*(1-Electric!$D$79)*CG$79,0)))+CI109)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ109+CK109","v":-21.50467463041257},{"$f":"(RNG!$Q402*NG!$X$25+NG!$X57)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-2.0378334871230868},{"$f":"(CL109+CM109+IF(D$43=1,IF(Inputs!$I$138=1,CN109*CL$79/1000000,IF(Inputs!$I$138=2,CP109*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ109+CR109","v":10.3193869236718},{"$f":"(Inputs!$F$149*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ378/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":5.3904369532931877},{"$f":"((CS109+CT109)*CU$77+(CU109+CV109)+IF(E$43=1,IF(Inputs!$J$138=2,CW109*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX109+CY109","v":8.4612782157564883},{"$f":"Coal!$D69*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":3.4926439821550996},{"$f":"((CZ109+DA109)*DB$77+(DB109+DC109)+IF(F$43=1,IF(Inputs!$K$138=2,DD109*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE109+DF109","v":4.5023088516027006},{"$f":"((Inputs!$F$149*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB378/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ378/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D69*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":3.796882039346988},{"$f":"((DG109+DH109)*DI$77+(DI109+DJ109)+IF(G$43=1,IF(Inputs!$L$138=2,DK109*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL109+DM109","v":4.8065604648124935},14.211879330679869,20.243285735528971,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I57+NG!J57)+NG!X57,NG!K57*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L57+NG!M57)+NG!X57)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":14.211879330679869},{"$f":"(DN109+DO109+IF(B$44=1,IF(Inputs!$G$139=1,DP109*DN$79/1000000,IF(Inputs!$G$139=2,DR109*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS109+DT109","v":19.918894872932437},{"$f":"(NG!$N57*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O57+NG!$P57)+NG!$X57)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":13.969935477600158},{"$f":"(DU109+DV109+DZ109+IF(C$44=1,IF(Inputs!$H$139=1,DW109*DU$79/1000000,IF(Inputs!$H$139=2,DY109*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA109+EB109","v":-21.861887394340506},{"$f":"(RNG!Q402*NG!X$25+NG!X57)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-2.0378334871230868},{"$f":"(EC109+ED109+IF(D$44=1,IF(Inputs!$I$139=1,EE109*EC$79/1000000,IF(Inputs!$I$139=2,EG109*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH109+EI109","v":9.9871939738650095},{"$f":"IF(Inputs!$F$93=1,Petroleum!B225,Petroleum!C225)","v":7.0492371185411766},{"$f":"Petroleum!L225","v":4.2658354321700145},14.211879330679869,19.918894872932437,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I57+NG!J57)+NG!T57,NG!K57*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L57+NG!M57)+NG!T57)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":14.211879330679869},{"$f":"(B109+C109+IF(B$41=1,IF(Inputs!$G$136=1,D109*B$79/1000000,IF(Inputs!$G$136=2,F109*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF174:DG174)+H109","v":24.922366339630823}]
["NOx",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I58+NG!J58)+NG!T58,NG!K58*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L58+NG!M58)+NG!T58)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":19.28266155227103},{"$f":"(B110+C110+IF(B$41=1,IF(Inputs!$G$136=1,D110*B$79/1000000,IF(Inputs!$G$136=2,F110*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G110+H110","v":40.587639240390601},{"$f":"(NG!N58*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O58+NG!P58)+NG!T58)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":19.074646406469874},{"$f":"(I110+J110+IF(C$41=1,IF(Inputs!$H$136=1,K110*I$79/1000000,IF(Inputs!$H$136=2,M110*(1-Electric!$D$79)*L$79,0)))+N110)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O110+P110","v":-35.954687423579749},0,{"$f":"RNG!R403","v":40.135110341486879},{"$f":"(Inputs!$F$147*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ379/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":10.887281335071256},{"$f":"((Q110+R110)*$S$77+(S110+T110)+IF(E$41=1,IF(Inputs!$J$136=1,U110*Q$79/1000000,IF(Inputs!$J$136=2,W110*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X110+Y110","v":16.838354339631291},{"$f":"Coal!D70*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":14.072595122446259},{"$f":"((Z110+AA110)*AB$77+(AB110+AC110)+IF(F$41=1,IF(Inputs!$K$136=1,AD110*Z$79/1000000,IF(Inputs!$K$136=2,AF110*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG110+AH110","v":19.145535566028069},19.28266155227103,40.587639240390601,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I58+NG!J58)+NG!U58,NG!K58*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L58+NG!M58)+NG!U58)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":19.28266155227103},{"$f":"(AI110+AJ110+IF(B$42=1,IF(Inputs!$G$137=1,AK110*AI$79/1000000,IF(Inputs!$G$137=2,AM110*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN110+AO110","v":28.622145874994846},{"$f":"(NG!N58*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O58+NG!P58)+NG!U58)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":19.074646406469874},{"$f":"(AP110+AQ110+IF(C$42=1,IF(Inputs!$H$137=1,AR110*AP$79/1000000,IF(Inputs!$H$137=2,AT110*(1-Electric!$D$79)*AS$79,0)))+AU110)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV110+AW110","v":-43.598474105124581},{"$f":"(RNG!Q403*NG!U$25+NG!U58)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":3.7478074244913593},{"$f":"(AX110+AY110+IF(D$42=1,IF(Inputs!$I$137=1,AZ110*AX$79/1000000,IF(Inputs!$I$137=2,BB110*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC110+BD110","v":24.075534062073174},{"$f":"(Inputs!$F$148*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ379/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":10.887281335071256},{"$f":"((BE110+BF110)*$BG$77+(BG110+BH110)+IF(E$42=1,IF(Inputs!$J$137=1,BI110*BE$79/1000000,IF(Inputs!$J$137=2,BK110*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL110+BM110","v":30.158096801201616},{"$f":"Coal!D70*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":14.072595122446259},{"$f":"((BN110+BO110)*BP77+(BP110+BQ110)+IF(F$42=1,IF(Inputs!$K$137=1,BR110*BN79/1000000,IF(Inputs!$K$137=2,BT110*(1-Electric!$D$79)*BS79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU110+BV110","v":18.533395483334434},19.28266155227103,28.622145874994846,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I58+NG!$J58)+NG!$X58,NG!$K58*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L58+NG!$M58)+NG!$X58)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":19.28266155227103},{"$f":"(BW110+BX110+IF(B$43=1,IF(Inputs!$G$138=1,BY110*BW$79/1000000,IF(Inputs!$G$138=2,CA110*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB110+CC110","v":24.763663454204323},{"$f":"(NG!$N58*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O58+NG!$P58)+NG!$X58)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":19.074646406469874},{"$f":"(CD110+CE110+IF(C$43=1,IF(Inputs!$H$138=1,CF110*CD$79/1000000,IF(Inputs!$H$138=2,CH110*(1-Electric!$D$79)*CG$79,0)))+CI110)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ110+CK110","v":-45.336673613739286},{"$f":"(RNG!$Q403*NG!$X$25+NG!$X58)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":3.7478074244913593},{"$f":"(CL110+CM110+IF(D$43=1,IF(Inputs!$I$138=1,CN110*CL$79/1000000,IF(Inputs!$I$138=2,CP110*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ110+CR110","v":23.197795992314184},{"$f":"(Inputs!$F$149*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ379/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":10.887281335071256},{"$f":"((CS110+CT110)*CU$77+(CU110+CV110)+IF(E$43=1,IF(Inputs!$J$138=2,CW110*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX110+CY110","v":22.698676125366426},{"$f":"Coal!$D70*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":14.072595122446259},{"$f":"((CZ110+DA110)*DB$77+(DB110+DC110)+IF(F$43=1,IF(Inputs!$K$138=2,DD110*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE110+DF110","v":18.090784606812985},{"$f":"((Inputs!$F$149*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB379/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ379/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D70*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":13.56195265882898},{"$f":"((DG110+DH110)*DI$77+(DI110+DJ110)+IF(G$43=1,IF(Inputs!$L$138=2,DK110*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL110+DM110","v":17.580119390360498},19.28266155227103,24.763663454204323,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I58+NG!J58)+NG!X58,NG!K58*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L58+NG!M58)+NG!X58)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":19.28266155227103},{"$f":"(DN110+DO110+IF(B$44=1,IF(Inputs!$G$139=1,DP110*DN$79/1000000,IF(Inputs!$G$139=2,DR110*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS110+DT110","v":23.646345352790796},{"$f":"(NG!$N58*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O58+NG!$P58)+NG!$X58)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":19.074646406469874},{"$f":"(DU110+DV110+DZ110+IF(C$44=1,IF(Inputs!$H$139=1,DW110*DU$79/1000000,IF(Inputs!$H$139=2,DY110*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA110+EB110","v":-46.509104020673234},{"$f":"(RNG!Q403*NG!X$25+NG!X58)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":3.7478074244913593},{"$f":"(EC110+ED110+IF(D$44=1,IF(Inputs!$I$139=1,EE110*EC$79/1000000,IF(Inputs!$I$139=2,EG110*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH110+EI110","v":22.079246818846315},{"$f":"IF(Inputs!$F$93=1,Petroleum!B226,Petroleum!C226)","v":25.173630431686838},{"$f":"Petroleum!L226","v":8.9215115084274021},19.28266155227103,23.646345352790796,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I58+NG!J58)+NG!T58,NG!K58*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L58+NG!M58)+NG!T58)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":19.28266155227103},{"$f":"(B110+C110+IF(B$41=1,IF(Inputs!$G$136=1,D110*B$79/1000000,IF(Inputs!$G$136=2,F110*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF175:DG175)+H110","v":56.416581784221577}]
["PM10",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I59+NG!J59)+NG!T59,NG!K59*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L59+NG!M59)+NG!T59)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.53105580773464955},{"$f":"(B111+C111+IF(B$41=1,IF(Inputs!$G$136=1,D111*B$79/1000000,IF(Inputs!$G$136=2,F111*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G111+H111","v":13.450220875875932},{"$f":"(NG!N59*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O59+NG!P59)+NG!T59)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.55057031230770381},{"$f":"(I111+J111+IF(C$41=1,IF(Inputs!$H$136=1,K111*I$79/1000000,IF(Inputs!$H$136=2,M111*(1-Electric!$D$79)*L$79,0)))+N111)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O111+P111","v":7.6785100474010735},0,{"$f":"RNG!R404","v":6.3587464560673315},{"$f":"(Inputs!$F$147*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ380/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.71116378689946902},{"$f":"((Q111+R111)*$S$77+(S111+T111)+IF(E$41=1,IF(Inputs!$J$136=1,U111*Q$79/1000000,IF(Inputs!$J$136=2,W111*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X111+Y111","v":0.9766420389234487},{"$f":"Coal!D71*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":8.8937225633441273},{"$f":"((Z111+AA111)*AB$77+(AB111+AC111)+IF(F$41=1,IF(Inputs!$K$136=1,AD111*Z$79/1000000,IF(Inputs!$K$136=2,AF111*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG111+AH111","v":6.9034195098673994},0.53105580773464955,13.450220875875932,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I59+NG!J59)+NG!U59,NG!K59*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L59+NG!M59)+NG!U59)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.53105580773464955},{"$f":"(AI111+AJ111+IF(B$42=1,IF(Inputs!$G$137=1,AK111*AI$79/1000000,IF(Inputs!$G$137=2,AM111*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN111+AO111","v":12.27001911912749},{"$f":"(NG!N59*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O59+NG!P59)+NG!U59)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.55057031230770381},{"$f":"(AP111+AQ111+IF(C$42=1,IF(Inputs!$H$137=1,AR111*AP$79/1000000,IF(Inputs!$H$137=2,AT111*(1-Electric!$D$79)*AS$79,0)))+AU111)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV111+AW111","v":6.8942160467741553},{"$f":"(RNG!Q404*NG!U$25+NG!U59)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-0.62036554439591973},{"$f":"(AX111+AY111+IF(D$42=1,IF(Inputs!$I$137=1,AZ111*AX$79/1000000,IF(Inputs!$I$137=2,BB111*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC111+BD111","v":12.159915606144978},{"$f":"(Inputs!$F$148*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ380/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.71116378689946902},{"$f":"((BE111+BF111)*$BG$77+(BG111+BH111)+IF(E$42=1,IF(Inputs!$J$137=1,BI111*BE$79/1000000,IF(Inputs!$J$137=2,BK111*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL111+BM111","v":3.3347750597997132},{"$f":"Coal!D71*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":8.8937225633441273},{"$f":"((BN111+BO111)*BP77+(BP111+BQ111)+IF(F$42=1,IF(Inputs!$K$137=1,BR111*BN79/1000000,IF(Inputs!$K$137=2,BT111*(1-Electric!$D$79)*BS79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU111+BV111","v":7.7888544320622479},0.53105580773464955,12.27001911912749,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I59+NG!$J59)+NG!$X59,NG!$K59*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L59+NG!$M59)+NG!$X59)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.53105580773464955},{"$f":"(BW111+BX111+IF(B$43=1,IF(Inputs!$G$138=1,BY111*BW$79/1000000,IF(Inputs!$G$138=2,CA111*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB111+CC111","v":12.711515973701964},{"$f":"(NG!$N59*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O59+NG!$P59)+NG!$X59)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.55057031230770381},{"$f":"(CD111+CE111+IF(C$43=1,IF(Inputs!$H$138=1,CF111*CD$79/1000000,IF(Inputs!$H$138=2,CH111*(1-Electric!$D$79)*CG$79,0)))+CI111)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ111+CK111","v":8.0511842244174332},{"$f":"(RNG!$Q404*NG!$X$25+NG!$X59)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-0.62036554439591973},{"$f":"(CL111+CM111+IF(D$43=1,IF(Inputs!$I$138=1,CN111*CL$79/1000000,IF(Inputs!$I$138=2,CP111*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ111+CR111","v":13.230219391545841},{"$f":"(Inputs!$F$149*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ380/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.71116378689946902},{"$f":"((CS111+CT111)*CU$77+(CU111+CV111)+IF(E$43=1,IF(Inputs!$J$138=2,CW111*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX111+CY111","v":2.3313821036972735},{"$f":"Coal!$D71*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":8.8937225633441273},{"$f":"((CZ111+DA111)*DB$77+(DB111+DC111)+IF(F$43=1,IF(Inputs!$K$138=2,DD111*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE111+DF111","v":9.273250177065302},{"$f":"((Inputs!$F$149*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB380/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ380/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D71*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":7.5819642088429706},{"$f":"((DG111+DH111)*DI$77+(DI111+DJ111)+IF(G$43=1,IF(Inputs!$L$138=2,DK111*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL111+DM111","v":7.9614333741901842},0.53105580773464955,12.711515973701964,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I59+NG!J59)+NG!X59,NG!K59*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L59+NG!M59)+NG!X59)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.53105580773464955},{"$f":"(DN111+DO111+IF(B$44=1,IF(Inputs!$G$139=1,DP111*DN$79/1000000,IF(Inputs!$G$139=2,DR111*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS111+DT111","v":12.469847724490485},{"$f":"(NG!$N59*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O59+NG!$P59)+NG!$X59)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.55057031230770381},{"$f":"(DU111+DV111+DZ111+IF(C$44=1,IF(Inputs!$H$139=1,DW111*DU$79/1000000,IF(Inputs!$H$139=2,DY111*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA111+EB111","v":7.8058520609091646},{"$f":"(RNG!Q404*NG!X$25+NG!X59)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-0.62036554439591973},{"$f":"(EC111+ED111+IF(D$44=1,IF(Inputs!$I$139=1,EE111*EC$79/1000000,IF(Inputs!$I$139=2,EG111*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH111+EI111","v":12.988958942673625},{"$f":"IF(Inputs!$F$93=1,Petroleum!B227,Petroleum!C227)","v":2.2864374200407744},{"$f":"Petroleum!L227","v":0.98886050549101712},0.53105580773464955,12.469847724490485,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I59+NG!J59)+NG!T59,NG!K59*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L59+NG!M59)+NG!T59)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.53105580773464955},{"$f":"(B111+C111+IF(B$41=1,IF(Inputs!$G$136=1,D111*B$79/1000000,IF(Inputs!$G$136=2,F111*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF176:DG176)+H111","v":15.067997416188568}]
["PM2.5",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I60+NG!J60)+NG!T60,NG!K60*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L60+NG!M60)+NG!T60)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.45570341960107796},{"$f":"(B112+C112+IF(B$41=1,IF(Inputs!$G$136=1,D112*B$79/1000000,IF(Inputs!$G$136=2,F112*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G112+H112","v":13.808630310035744},{"$f":"(NG!N60*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O60+NG!P60)+NG!T60)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.46603649607279873},{"$f":"(I112+J112+IF(C$41=1,IF(Inputs!$H$136=1,K112*I$79/1000000,IF(Inputs!$H$136=2,M112*(1-Electric!$D$79)*L$79,0)))+N112)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O112+P112","v":8.0317536415061141},0,{"$f":"RNG!R405","v":2.0223077731649064},{"$f":"(Inputs!$F$147*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ381/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.66996310551719673},{"$f":"((Q112+R112)*$S$77+(S112+T112)+IF(E$41=1,IF(Inputs!$J$136=1,U112*Q$79/1000000,IF(Inputs!$J$136=2,W112*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X112+Y112","v":0.84432211039915717},{"$f":"Coal!D72*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":1.5150607503782456},{"$f":"((Z112+AA112)*AB$77+(AB112+AC112)+IF(F$41=1,IF(Inputs!$K$136=1,AD112*Z$79/1000000,IF(Inputs!$K$136=2,AF112*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG112+AH112","v":1.4564418420323655},0.45570341960107796,13.808630310035744,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I60+NG!J60)+NG!U60,NG!K60*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L60+NG!M60)+NG!U60)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.45570341960107796},{"$f":"(AI112+AJ112+IF(B$42=1,IF(Inputs!$G$137=1,AK112*AI$79/1000000,IF(Inputs!$G$137=2,AM112*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN112+AO112","v":12.384862720988629},{"$f":"(NG!N60*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O60+NG!P60)+NG!U60)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.46603649607279873},{"$f":"(AP112+AQ112+IF(C$42=1,IF(Inputs!$H$137=1,AR112*AP$79/1000000,IF(Inputs!$H$137=2,AT112*(1-Electric!$D$79)*AS$79,0)))+AU112)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV112+AW112","v":7.0038179412077106},{"$f":"(RNG!Q405*NG!U$25+NG!U60)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-2.2359510804723066},{"$f":"(AX112+AY112+IF(D$42=1,IF(Inputs!$I$137=1,AZ112*AX$79/1000000,IF(Inputs!$I$137=2,BB112*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC112+BD112","v":11.31606038925066},{"$f":"(Inputs!$F$148*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ381/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.66996310551719673},{"$f":"((BE112+BF112)*$BG$77+(BG112+BH112)+IF(E$42=1,IF(Inputs!$J$137=1,BI112*BE$79/1000000,IF(Inputs!$J$137=2,BK112*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL112+BM112","v":2.0337435324512585},{"$f":"Coal!D72*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":1.5150607503782456},{"$f":"((BN112+BO112)*BP77+(BP112+BQ112)+IF(F$42=1,IF(Inputs!$K$137=1,BR112*BN79/1000000,IF(Inputs!$K$137=2,BT112*(1-Electric!$D$79)*BS79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU112+BV112","v":1.5939701114810532},0.45570341960107796,12.384862720988629,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I60+NG!$J60)+NG!$X60,NG!$K60*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L60+NG!$M60)+NG!$X60)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.45570341960107796},{"$f":"(BW112+BX112+IF(B$43=1,IF(Inputs!$G$138=1,BY112*BW$79/1000000,IF(Inputs!$G$138=2,CA112*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB112+CC112","v":13.833278129664263},{"$f":"(NG!$N60*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O60+NG!$P60)+NG!$X60)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.46603649607279873},{"$f":"(CD112+CE112+IF(C$43=1,IF(Inputs!$H$138=1,CF112*CD$79/1000000,IF(Inputs!$H$138=2,CH112*(1-Electric!$D$79)*CG$79,0)))+CI112)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ112+CK112","v":7.8841540711833318},{"$f":"(RNG!$Q405*NG!$X$25+NG!$X60)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-2.2359510804723066},{"$f":"(CL112+CM112+IF(D$43=1,IF(Inputs!$I$138=1,CN112*CL$79/1000000,IF(Inputs!$I$138=2,CP112*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ112+CR112","v":12.163960067594356},{"$f":"(Inputs!$F$149*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ381/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.66996310551719673},{"$f":"((CS112+CT112)*CU$77+(CU112+CV112)+IF(E$43=1,IF(Inputs!$J$138=2,CW112*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX112+CY112","v":1.5522708420869535},{"$f":"Coal!$D72*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":1.5150607503782456},{"$f":"((CZ112+DA112)*DB$77+(DB112+DC112)+IF(F$43=1,IF(Inputs!$K$138=2,DD112*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE112+DF112","v":1.7768784944063829},{"$f":"((Inputs!$F$149*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB381/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ381/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D72*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":1.379581870690026},{"$f":"((DG112+DH112)*DI$77+(DI112+DJ112)+IF(G$43=1,IF(Inputs!$L$138=2,DK112*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL112+DM112","v":1.641393578148854},0.45570341960107796,13.833278129664263,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I60+NG!J60)+NG!X60,NG!K60*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L60+NG!M60)+NG!X60)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.45570341960107796},{"$f":"(DN112+DO112+IF(B$44=1,IF(Inputs!$G$139=1,DP112*DN$79/1000000,IF(Inputs!$G$139=2,DR112*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS112+DT112","v":13.692444519765434},{"$f":"(NG!$N60*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O60+NG!$P60)+NG!$X60)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.46603649607279873},{"$f":"(DU112+DV112+DZ112+IF(C$44=1,IF(Inputs!$H$139=1,DW112*DU$79/1000000,IF(Inputs!$H$139=2,DY112*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA112+EB112","v":7.7386433091279851},{"$f":"(RNG!Q405*NG!X$25+NG!X60)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-2.2359510804723066},{"$f":"(EC112+ED112+IF(D$44=1,IF(Inputs!$I$139=1,EE112*EC$79/1000000,IF(Inputs!$I$139=2,EG112*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH112+EI112","v":12.021814053634497},{"$f":"IF(Inputs!$F$93=1,Petroleum!B228,Petroleum!C228)","v":1.9449711921399073},{"$f":"Petroleum!L228","v":0.77972098320651417},0.45570341960107796,13.692444519765434,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I60+NG!J60)+NG!T60,NG!K60*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L60+NG!M60)+NG!T60)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.45570341960107796},{"$f":"(B112+C112+IF(B$41=1,IF(Inputs!$G$136=1,D112*B$79/1000000,IF(Inputs!$G$136=2,F112*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF177:DG177)+H112","v":15.358733499859063}]
["SOx",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I61+NG!J61)+NG!T61,NG!K61*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L61+NG!M61)+NG!T61)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":12.260438988696196},{"$f":"(B113+C113+IF(B$41=1,IF(Inputs!$G$136=1,D113*B$79/1000000,IF(Inputs!$G$136=2,F113*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G113+H113","v":-1.4141214588344342},{"$f":"(NG!N61*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O61+NG!P61)+NG!T61)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":12.453433210628301},{"$f":"(I113+J113+IF(C$41=1,IF(Inputs!$H$136=1,K113*I$79/1000000,IF(Inputs!$H$136=2,M113*(1-Electric!$D$79)*L$79,0)))+N113)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O113+P113","v":-1.3055351614749728},0,{"$f":"RNG!R406","v":94.171517177235756},{"$f":"(Inputs!$F$147*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ382/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":1.0280655664944891},{"$f":"((Q113+R113)*$S$77+(S113+T113)+IF(E$41=1,IF(Inputs!$J$136=1,U113*Q$79/1000000,IF(Inputs!$J$136=2,W113*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X113+Y113","v":3.2827795562908806},{"$f":"Coal!D73*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":7.1069990854424168},{"$f":"((Z113+AA113)*AB$77+(AB113+AC113)+IF(F$41=1,IF(Inputs!$K$136=1,AD113*Z$79/1000000,IF(Inputs!$K$136=2,AF113*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG113+AH113","v":7.6858626519091775},12.260438988696196,-1.4141214588344342,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I61+NG!J61)+NG!U61,NG!K61*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L61+NG!M61)+NG!U61)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":12.260438988696196},{"$f":"(AI113+AJ113+IF(B$42=1,IF(Inputs!$G$137=1,AK113*AI$79/1000000,IF(Inputs!$G$137=2,AM113*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN113+AO113","v":2.6792180629821174},{"$f":"(NG!N61*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O61+NG!P61)+NG!U61)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":12.453433210628301},{"$f":"(AP113+AQ113+IF(C$42=1,IF(Inputs!$H$137=1,AR113*AP$79/1000000,IF(Inputs!$H$137=2,AT113*(1-Electric!$D$79)*AS$79,0)))+AU113)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV113+AW113","v":2.9057052977796904},{"$f":"(RNG!Q406*NG!U$25+NG!U61)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":34.818088783503178},{"$f":"(AX113+AY113+IF(D$42=1,IF(Inputs!$I$137=1,AZ113*AX$79/1000000,IF(Inputs!$I$137=2,BB113*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC113+BD113","v":18.382138998693165},{"$f":"(Inputs!$F$148*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ382/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":1.0280655664944891},{"$f":"((BE113+BF113)*$BG$77+(BG113+BH113)+IF(E$42=1,IF(Inputs!$J$137=1,BI113*BE$79/1000000,IF(Inputs!$J$137=2,BK113*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL113+BM113","v":9.5530427061772603},{"$f":"Coal!D73*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":7.1069990854424168},{"$f":"((BN113+BO113)*BP77+(BP113+BQ113)+IF(F$42=1,IF(Inputs!$K$137=1,BR113*BN79/1000000,IF(Inputs!$K$137=2,BT113*(1-Electric!$D$79)*BS79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU113+BV113","v":8.9008244811060813},12.260438988696196,2.6792180629821174,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I61+NG!$J61)+NG!$X61,NG!$K61*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L61+NG!$M61)+NG!$X61)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":12.260438988696196},{"$f":"(BW113+BX113+IF(B$43=1,IF(Inputs!$G$138=1,BY113*BW$79/1000000,IF(Inputs!$G$138=2,CA113*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB113+CC113","v":-15.453093048059365},{"$f":"(NG!$N61*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O61+NG!$P61)+NG!$X61)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":12.453433210628301},{"$f":"(CD113+CE113+IF(C$43=1,IF(Inputs!$H$138=1,CF113*CD$79/1000000,IF(Inputs!$H$138=2,CH113*(1-Electric!$D$79)*CG$79,0)))+CI113)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ113+CK113","v":10.066102498804824},{"$f":"(RNG!$Q406*NG!$X$25+NG!$X61)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":34.818088783503178},{"$f":"(CL113+CM113+IF(D$43=1,IF(Inputs!$I$138=1,CN113*CL$79/1000000,IF(Inputs!$I$138=2,CP113*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ113+CR113","v":23.201485466963721},{"$f":"(Inputs!$F$149*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ382/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":1.0280655664944891},{"$f":"((CS113+CT113)*CU$77+(CU113+CV113)+IF(E$43=1,IF(Inputs!$J$138=2,CW113*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX113+CY113","v":9.1522062544336809},{"$f":"Coal!$D73*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":7.1069990854424168},{"$f":"((CZ113+DA113)*DB$77+(DB113+DC113)+IF(F$43=1,IF(Inputs!$K$138=2,DD113*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE113+DF113","v":9.8591712724107872},{"$f":"((Inputs!$F$149*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB382/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ382/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D73*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":6.1324760728009089},{"$f":"((DG113+DH113)*DI$77+(DI113+DJ113)+IF(G$43=1,IF(Inputs!$L$138=2,DK113*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL113+DM113","v":8.8846048376822129},12.260438988696196,-15.453093048059365,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I61+NG!J61)+NG!X61,NG!K61*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L61+NG!M61)+NG!X61)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":12.260438988696196},{"$f":"(DN113+DO113+IF(B$44=1,IF(Inputs!$G$139=1,DP113*DN$79/1000000,IF(Inputs!$G$139=2,DR113*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS113+DT113","v":-17.637524495521795},{"$f":"(NG!$N61*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O61+NG!$P61)+NG!$X61)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":12.453433210628301},{"$f":"(DU113+DV113+DZ113+IF(C$44=1,IF(Inputs!$H$139=1,DW113*DU$79/1000000,IF(Inputs!$H$139=2,DY113*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA113+EB113","v":7.9017340319276537},{"$f":"(RNG!Q406*NG!X$25+NG!X61)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":34.818088783503178},{"$f":"(EC113+ED113+IF(D$44=1,IF(Inputs!$I$139=1,EE113*EC$79/1000000,IF(Inputs!$I$139=2,EG113*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH113+EI113","v":21.047443929592859},{"$f":"IF(Inputs!$F$93=1,Petroleum!B229,Petroleum!C229)","v":11.030436865431207},{"$f":"Petroleum!L229","v":8.175887502062464},12.260438988696196,-17.637524495521795,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I61+NG!J61)+NG!T61,NG!K61*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L61+NG!M61)+NG!T61)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":12.260438988696196},{"$f":"(B113+C113+IF(B$41=1,IF(Inputs!$G$136=1,D113*B$79/1000000,IF(Inputs!$G$136=2,F113*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF178:DG178)+H113","v":3.7315714175657133}]
["CH4",{"$f":"IF(Inputs!$F$136=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I62+NG!J62+NG!I65+NG!J65)+(NG!T62+NG!T65),(NG!K62+NG!K65)*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L62+NG!M62+NG!L65+NG!M65)+(NG!T62+NG!T65))*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":110.21202637768701},{"$f":"(B114+C114+B117+C117+IF(B$41=1,IF(Inputs!$G$136=1,D114*B$79/1000000,IF(Inputs!$G$136=2,F114*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G114+G117+H114+H117","v":57.904578840793953},{"$f":"((NG!N62+NG!N65)*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O62+NG!P62+NG!O65+NG!P65)+(NG!T62+NG!T65))*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":106.68204355481537},{"$f":"(I114+J114+I117+J117+IF(C$41=1,IF(Inputs!$H$136=1,K114*I$79/1000000,IF(Inputs!$H$136=2,M114*(1-Electric!$D$79)*L$79,0)))+N114)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O114+O117+P114+P117","v":-20.663106749555599},0,{"$f":"RNG!R407","v":513.65474811193099},{"$f":"(Inputs!$F$147*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ383/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":3.5692081122044064},{"$f":"((Q114+R114)*$S$77+(S114+T114)+IF(E$41=1,IF(Inputs!$J$136=1,U114*Q$79/1000000,IF(Inputs!$J$136=2,W114*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X114+Y114","v":5.4530353384648835},{"$f":"Coal!D74*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":147.95019945948619},{"$f":"((Z114+AA114)*AB$77+(AB114+AC114)+IF(F$41=1,IF(Inputs!$K$136=1,AD114*Z$79/1000000,IF(Inputs!$K$136=2,AF114*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG114+AH114","v":110.0308367485799},110.21202637768701,57.904578840793953,{"$f":"IF(Inputs!$F$137=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I62+NG!J62+NG!I65+NG!J65)+(NG!U62+NG!U65),(NG!K62+NG!K65)*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L62+NG!M62+NG!L65+NG!M65)+(NG!U62+NG!U65))*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":110.21202637768701},{"$f":"(AI114+AJ114+AJ117+AI117+IF(B$42=1,IF(Inputs!$G$137=1,AK114*AI$79/1000000,IF(Inputs!$G$137=2,AM114*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN114+AN117+AO114+AO117","v":50.428461553441828},{"$f":"((NG!N62+NG!N65)*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O62+NG!P62+NG!O65+NG!P65)+(NG!U62+NG!U65))*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":106.68204355481537},{"$f":"(AP114+AQ114+IF(C$42=1,IF(Inputs!$H$137=1,AR114*AP$79/1000000,IF(Inputs!$H$137=2,AT114*(1-Electric!$D$79)*AS$79,0)))+AU114)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV114+AW114","v":-22.665803208920092},{"$f":"(RNG!Q407*NG!U$25+NG!U62+NG!U65)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":480.06306519819668},{"$f":"(AX114+AY114+AY117+AX117+IF(D$42=1,IF(Inputs!$I$137=1,AZ114*AX$79/1000000,IF(Inputs!$I$137=2,BB114*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC114+BC117+BD114+BD117","v":208.26870758546735},{"$f":"(Inputs!$F$148*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ383/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":3.5692081122044064},{"$f":"((BE114+BF114)*$BG$77+(BG114+BH114)+IF(E$42=1,IF(Inputs!$J$137=1,BI114*BE$79/1000000,IF(Inputs!$J$137=2,BK114*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL114+BM114","v":5.5800644196290277},{"$f":"Coal!D74*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":147.95019945948619},{"$f":"((BN114+BO114)*BP77+(BP114+BQ114)+IF(F$42=1,IF(Inputs!$K$137=1,BR114*BN79/1000000,IF(Inputs!$K$137=2,BT114*(1-Electric!$D$79)*BS79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU114+BV114","v":124.19237592334238},110.21202637768701,50.428461553441828,{"$f":"IF(Inputs!$F$138=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I62+NG!$J62+NG!$I65+NG!$J65)+(NG!$X62+NG!$X65),(NG!$K62+NG!$K65)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L62+NG!$M62+NG!$L65+NG!$M65)+(NG!$X62+NG!$X65))*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":110.21202637768701},{"$f":"(BW114+BX114+IF(B$43=1,IF(Inputs!$G$138=1,BY114*BW$79/1000000,IF(Inputs!$G$138=2,CA114*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB114+CC114+CB117+CC117","v":73.480142946374684},{"$f":"((NG!$N62+NG!$N65)*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$X62+NG!$X65))*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":106.68204355481537},{"$f":"(CD114+CE114+IF(C$43=1,IF(Inputs!$H$138=1,CF114*CD$79/1000000,IF(Inputs!$H$138=2,CH114*(1-Electric!$D$79)*CG$79,0)))+CI114)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ114+CK114+CJ117+CK117","v":-12.984629588413844},{"$f":"(RNG!$Q407*NG!$X$25+NG!$X62+NG!$X65)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":480.06306519819668},{"$f":"(CL114+CM114+IF(D$43=1,IF(Inputs!$I$138=1,CN114*CL$79/1000000,IF(Inputs!$I$138=2,CP114*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ114+CR114+CQ117+CR117","v":284.00731409672346},{"$f":"(Inputs!$F$149*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ383/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":3.5692081122044064},{"$f":"((CS114+CT114)*CU$77+(CU114+CV114)+IF(E$43=1,IF(Inputs!$J$138=2,CW114*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX114+CY114+CX117+CY117","v":5.6223184898241385},{"$f":"Coal!$D74*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":147.95019945948619},{"$f":"((CZ114+DA114)*DB$77+(DB114+DC114)+IF(F$43=1,IF(Inputs!$K$138=2,DD114*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE114+DF114+DE117+DF117","v":150.00974306022698},{"$f":"((Inputs!$F$149*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB383/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ383/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D74*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":124.80426469685834},{"$f":"((DG114+DH114)*DI$77+(DI114+DJ114)+IF(G$43=1,IF(Inputs!$L$138=2,DK114*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL114+DM114+DL117+DM117","v":126.86277697788535},110.21202637768701,73.480142946374684,{"$f":"IF(Inputs!$F$139=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I62+NG!J62+NG!I65+NG!J65)+(NG!X62+NG!X65),(NG!K62+NG!K65)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L62+NG!M62+NG!L65+NG!M65)+(NG!X62+NG!X65))*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":110.21202637768701},{"$f":"(DN114+DO114+IF(B$44=1,IF(Inputs!$G$139=1,DP114*DN$79/1000000,IF(Inputs!$G$139=2,DR114*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS114+DT114+DS117+DT117","v":72.103531973476279},{"$f":"((NG!$N62+NG!$N65)*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O62+NG!$P62+NG!$O65+NG!$P65)+(NG!$X62+NG!$X65))*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":106.68204355481537},{"$f":"(DU114+DV114+DZ114+IF(C$44=1,IF(Inputs!$H$139=1,DW114*DU$79/1000000,IF(Inputs!$H$139=2,DY114*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA114+EB114+EA117+EB117","v":-14.429218450720573},{"$f":"(RNG!Q407*NG!X$25+NG!X62+NG!X65)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":480.06306519819668},{"$f":"(EC114+ED114+IF(D$44=1,IF(Inputs!$I$139=1,EE114*EC$79/1000000,IF(Inputs!$I$139=2,EG114*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH114+EI114+EH117+EI117","v":282.79621784546674},{"$f":"IF(Inputs!$F$93=1,Petroleum!B230,Petroleum!C230)","v":108.96374505818675},{"$f":"Petroleum!L230","v":9.0810527868683906},110.21202637768701,72.103531973476279,{"$f":"IF(Inputs!$F$136=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I62+NG!J62+NG!I65+NG!J65)+(NG!T62+NG!T65),(NG!K62+NG!K65)*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L62+NG!M62+NG!L65+NG!M65)+(NG!T62+NG!T65))*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":110.21202637768701},{"$f":"(B114+C114+B117+C117+IF(B$41=1,IF(Inputs!$G$136=1,D114*B$79/1000000,IF(Inputs!$G$136=2,F114*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF179:DG179)+G117+H114+H117","v":56.550748314104915}]
["N2O",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I63+NG!J63)+NG!T63,NG!K63*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L63+NG!M63)+NG!T63)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.13589198174169942},{"$f":"(B115+C115+IF(B$41=1,IF(Inputs!$G$136=1,D115*B$79/1000000,IF(Inputs!$G$136=2,F115*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G115+H115","v":0.23320387938171933},{"$f":"(NG!N63*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O63+NG!P63)+NG!T63)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.13716094877158366},{"$f":"(I115+J115+IF(C$41=1,IF(Inputs!$H$136=1,K115*I$79/1000000,IF(Inputs!$H$136=2,M115*(1-Electric!$D$79)*L$79,0)))+N115)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O115+P115","v":-1.4852604124182773},0,{"$f":"RNG!R408","v":-0.45145230762567412},{"$f":"(Inputs!$F$147*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ384/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":3.8576519364654643E-2},{"$f":"((Q115+R115)*$S$77+(S115+T115)+IF(E$41=1,IF(Inputs!$J$136=1,U115*Q$79/1000000,IF(Inputs!$J$136=2,W115*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X115+Y115","v":6.4818375879200779E-2},{"$f":"Coal!D75*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":3.3118112275825992E-2},{"$f":"((Z115+AA115)*AB$77+(AB115+AC115)+IF(F$41=1,IF(Inputs!$K$136=1,AD115*Z$79/1000000,IF(Inputs!$K$136=2,AF115*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG115+AH115","v":6.0864751463518066E-2},0.13589198174169942,0.23320387938171933,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I63+NG!J63)+NG!U63,NG!K63*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L63+NG!M63)+NG!U63)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.13589198174169942},{"$f":"(AI115+AJ115+IF(B$42=1,IF(Inputs!$G$137=1,AK115*AI$79/1000000,IF(Inputs!$G$137=2,AM115*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN115+AO115","v":5.2618820667365965E-2},{"$f":"(NG!N63*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O63+NG!P63)+NG!U63)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.13716094877158366},{"$f":"(AP115+AQ115+IF(C$42=1,IF(Inputs!$H$137=1,AR115*AP$79/1000000,IF(Inputs!$H$137=2,AT115*(1-Electric!$D$79)*AS$79,0)))+AU115)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV115+AW115","v":-1.5749778404982744},{"$f":"(RNG!Q408*NG!U$25+NG!U63)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-0.79892289414809758},{"$f":"(AX115+AY115+IF(D$42=1,IF(Inputs!$I$137=1,AZ115*AX$79/1000000,IF(Inputs!$I$137=2,BB115*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC115+BD115","v":-0.30523349111049797},{"$f":"(Inputs!$F$148*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ384/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":3.8576519364654643E-2},{"$f":"((BE115+BF115)*$BG$77+(BG115+BH115)+IF(E$42=1,IF(Inputs!$J$137=1,BI115*BE$79/1000000,IF(Inputs!$J$137=2,BK115*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL115+BM115","v":0.70809957074692675},{"$f":"Coal!D75*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":3.3118112275825992E-2},{"$f":"((BN115+BO115)*BP77+(BP115+BQ115)+IF(F$42=1,IF(Inputs!$K$137=1,BR115*BN79/1000000,IF(Inputs!$K$137=2,BT115*(1-Electric!$D$79)*BS79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU115+BV115","v":6.0592336523649704E-2},0.13589198174169942,5.2618820667365965E-2,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I63+NG!$J63)+NG!$X63,NG!$K63*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L63+NG!$M63)+NG!$X63)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.13589198174169942},{"$f":"(BW115+BX115+IF(B$43=1,IF(Inputs!$G$138=1,BY115*BW$79/1000000,IF(Inputs!$G$138=2,CA115*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB115+CC115","v":-6.9500124106899028E-2},{"$f":"(NG!$N63*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O63+NG!$P63)+NG!$X63)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.13716094877158366},{"$f":"(CD115+CE115+IF(C$43=1,IF(Inputs!$H$138=1,CF115*CD$79/1000000,IF(Inputs!$H$138=2,CH115*(1-Electric!$D$79)*CG$79,0)))+CI115)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ115+CK115","v":-1.6390845740904152},{"$f":"(RNG!$Q408*NG!$X$25+NG!$X63)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-0.79892289414809758},{"$f":"(CL115+CM115+IF(D$43=1,IF(Inputs!$I$138=1,CN115*CL$79/1000000,IF(Inputs!$I$138=2,CP115*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ115+CR115","v":-0.44470119619462495},{"$f":"(Inputs!$F$149*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ384/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":3.8576519364654643E-2},{"$f":"((CS115+CT115)*CU$77+(CU115+CV115)+IF(E$43=1,IF(Inputs!$J$138=2,CW115*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX115+CY115","v":0.2021128260190917},{"$f":"Coal!$D75*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":3.3118112275825992E-2},{"$f":"((CZ115+DA115)*DB$77+(DB115+DC115)+IF(F$43=1,IF(Inputs!$K$138=2,DD115*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE115+DF115","v":5.7647982257707689E-2},{"$f":"((Inputs!$F$149*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB384/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ384/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D75*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":3.3993157759355096E-2},{"$f":"((DG115+DH115)*DI$77+(DI115+DJ115)+IF(G$43=1,IF(Inputs!$L$138=2,DK115*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL115+DM115","v":5.8523066730876525E-2},0.13589198174169942,-6.9500124106899028E-2,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I63+NG!J63)+NG!X63,NG!K63*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L63+NG!M63)+NG!X63)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.13589198174169942},{"$f":"(DN115+DO115+IF(B$44=1,IF(Inputs!$G$139=1,DP115*DN$79/1000000,IF(Inputs!$G$139=2,DR115*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS115+DT115","v":-8.5221397352923139E-2},{"$f":"(NG!$N63*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O63+NG!$P63)+NG!$X63)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.13716094877158366},{"$f":"(DU115+DV115+DZ115+IF(C$44=1,IF(Inputs!$H$139=1,DW115*DU$79/1000000,IF(Inputs!$H$139=2,DY115*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA115+EB115","v":-1.656039841656092},{"$f":"(RNG!Q408*NG!X$25+NG!X63)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-0.79892289414809758},{"$f":"(EC115+ED115+IF(D$44=1,IF(Inputs!$I$139=1,EE115*EC$79/1000000,IF(Inputs!$I$139=2,EG115*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH115+EI115","v":-0.46071744942193571},{"$f":"IF(Inputs!$F$93=1,Petroleum!B231,Petroleum!C231)","v":0.20711702566590198},{"$f":"Petroleum!L231","v":8.5352304646274427E-2},0.13589198174169942,-8.5221397352923139E-2,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I63+NG!J63)+NG!T63,NG!K63*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L63+NG!M63)+NG!T63)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.13589198174169942},{"$f":"(B115+C115+IF(B$41=1,IF(Inputs!$G$136=1,D115*B$79/1000000,IF(Inputs!$G$136=2,F115*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF180:DG180)+H115","v":0.22399257209741127}]
["CO2",{"$f":"(IF(Inputs!$F$136=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I64+NG!J64),NG!K64*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L64+NG!M64))+NG!T64)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":5204.9712394021708},{"$f":"(B116+C116+IF(B$41=1,IF(Inputs!$G$136=1,D116*B$79/1000000,IF(Inputs!$G$136=2,F116*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G116+H116","v":21468.536598321385},{"$f":"(NG!N64*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O64+NG!P64)+NG!T64)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":5233.3524795419298},{"$f":"(I116+J116+IF(C$41=1,IF(Inputs!$H$136=1,K116*I$79/1000000,IF(Inputs!$H$136=2,M116*(1-Electric!$D$79)*L$79,0)))+N116)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O116+P116","v":-71084.308138657419},0,{"$f":"RNG!R409","v":-24896.842220342525},{"$f":"((Inputs!$F$147*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000+(Q117+S117))*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))/1000000*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":2728.2848383189576},{"$f":"((Q116+R116)*$S$77+(S116+T116)+IF(E$41=1,IF(Inputs!$J$136=1,(U116+U117)*Q$79/1000000,IF(Inputs!$J$136=2,(W116+W117)*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X116+Y116","v":3924.7955907908445},{"$f":"Coal!$D76*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":1697.4247916267643},{"$f":"((Z116+AA116+AA117)*AB$77+(AB116+AC116)+IF(F$41=1,IF(Inputs!$K$136=1,(AD116)*Z$79/1000000,IF(Inputs!$K$136=2,(AF116)*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG116","v":86036.351828355211},5204.9712394021708,21468.536598321385,{"$f":"(IF(Inputs!$F$137=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I64+NG!J64),NG!K64*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L64+NG!M64))+NG!U64)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":5204.9712394021708},{"$f":"(AI116+AJ116+IF(B$42=1,IF(Inputs!$G$137=1,AK116*AI$79/1000000,IF(Inputs!$G$137=2,AM116*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN116+AO116","v":19288.476983403179},{"$f":"(NG!N64*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O64+NG!P64)+NG!U64)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":5233.3524795419298},{"$f":"(AP116+AQ116+IF(C$42=1,IF(Inputs!$H$137=1,AR116*AP$79/1000000,IF(Inputs!$H$137=2,AT116*(1-Electric!$D$79)*AS$79,0)))+AU116)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV116+AW116","v":-67744.323616089925},{"$f":"(RNG!Q409*NG!U$25+NG!U64)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-47609.525357467886},{"$f":"(AX116+AY116+IF(D$42=1,IF(Inputs!$I$137=1,AZ116*AX$79/1000000,IF(Inputs!$I$137=2,BB116*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC116+BD116","v":-3653.6938139566009},{"$f":"(Inputs!$F$148*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ385/Fuel_Specs!$B$73+(BE117+BG117))*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":2728.2848383189576},{"$f":"((BE116+BF116)*$BG$77+(BG116+BH116)+IF(E$42=1,IF(Inputs!$J$137=1,(BI116+BI117)*BE$79/1000000,IF(Inputs!$J$137=2,(BK116+BK117)*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL116+BM116","v":3905.2438088430245},{"$f":"Coal!D76*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":1697.4247916267643},{"$f":"((BN116+BO116+BO117)*BP$77+(BP116+BQ116)+IF(F$42=1,IF(Inputs!$K$137=1,(BR116)*BN$79/1000000,IF(Inputs!$K$137=2,(BT116)*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU116+BV116","v":96935.368954276288},5204.9712394021708,19288.476983403179,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I64+NG!$J64)+NG!$X64,NG!$K64*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L64+NG!$M64)+NG!$X64)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":5204.9712394021708},{"$f":"(BW116+BX116+BX117+IF(B$43=1,IF(Inputs!$G$138=1,BY116*BW$79/1000000,IF(Inputs!$G$138=2,CA116*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB116+CC116","v":26681.869765160067},{"$f":"(NG!$N64*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O64+NG!$P64)+NG!$X64)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":5233.3524795419298},{"$f":"(CD116+CE116+IF(C$43=1,IF(Inputs!$H$138=1,CF116*CD$79/1000000,IF(Inputs!$H$138=2,CH116*(1-Electric!$D$79)*CG$79,0)))+CI116)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ116+CK116","v":-71714.580307853204},{"$f":"(RNG!$Q409*NG!$X$25+NG!$X64)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-47609.525357467886},{"$f":"(CL116+CM116+CM117+IF(D$43=1,IF(Inputs!$I$138=1,CN116*CL$79/1000000,IF(Inputs!$I$138=2,CP116*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ116+CR116","v":-8836.1054833041635},{"$f":"((Inputs!$F$149*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ385/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))+(CS117+CU117))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":2728.2848383189576},{"$f":"((CS116+CT116+CT117)*CU$77+(CU116+CV116)+IF(E$43=1,IF(Inputs!$J$138=2,(CW116+CW117)*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX116+CY116","v":3973.7778069632532},{"$f":"Coal!$D76*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":1697.4247916267643},{"$f":"((CZ116+DA116+DA117)*DB77+(DB116+DC116)+IF(F$43=1,IF(Inputs!$K$138=2,(DD116)*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE116+DF116","v":106489.06636563013},{"$f":"((Inputs!$F$149*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB385/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ385/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$D76*$B$36+DG117)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":1862.6835224852168},{"$f":"((DG116+DH116+DH117)*DI77+(DI116+DJ116)+IF(G$43=1,IF(Inputs!$L$138=2,(DK116)*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL116+DM116","v":90055.2048676579},5204.9712394021708,26681.869765160067,{"$f":"(IF(Inputs!$F$139=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I64+NG!J64),NG!K64*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L64+NG!M64))+NG!X64)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":5204.9712394021708},{"$f":"(DN116+DO116+IF(B$44=1,IF(Inputs!$G$139=1,DP116*DN$79/1000000,IF(Inputs!$G$139=2,DR116*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS116+DT116","v":28826.607622076008},{"$f":"(NG!$N64*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O64+NG!$P64)+NG!$X64)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":5233.3524795419298},{"$f":"(DU116+DV116+DZ116+IF(C$44=1,IF(Inputs!$H$139=1,DW116*DU$79/1000000,IF(Inputs!$H$139=2,DY116*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA116+EB116","v":-69647.200926593301},{"$f":"(RNG!Q409*NG!X$25+NG!X64)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-47609.525357467886},{"$f":"(EC116+ED116+IF(D$44=1,IF(Inputs!$I$139=1,EE116*EC$79/1000000,IF(Inputs!$I$139=2,EG116*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH116+EI116","v":-6719.2915649202578},{"$f":"IF(Inputs!$F$93=1,Petroleum!B232,Petroleum!C232)","v":10632.204085278365},{"$f":"Petroleum!L232","v":5148.2691732723115},5204.9712394021708,28826.607622076008,{"$f":"(IF(Inputs!$F$136=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I64+NG!J64),NG!K64*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L64+NG!M64))+NG!T64)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":5204.9712394021708},{"$f":"(B116+C116+IF(B$41=1,IF(Inputs!$G$136=1,D116*B$79/1000000,IF(Inputs!$G$136=2,F116*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF181:DG181)+H116","v":20806.62417020776}]
["CO2 (w/ C in VOC & CO)",{"$f":"B146+B138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6577346399536},{"$f":"C146+C138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21569.029343421273},{"$f":"D146+D138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5276.5141270584254},{"$f":"E146+E138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-71060.143397656837},0,{"$f":"G146+G138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-24888.079794125071},{"$f":"H146+H138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2740.5919588378597},{"$f":"I146+I138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3979.6601643575045},{"$f":"J146+J138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1726.5749617853794},{"$f":"K146+K138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":86103.416131844249},{"$f":"L146+L138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6577346399536},21569.029343421273,{"$f":"N146+N138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6577346399536},{"$f":"O146+O138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19338.61076906824},{"$f":"P146+P138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5276.5141270584254},{"$f":"Q146+Q138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-67768.45751503871},{"$f":"R146+R138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-47665.009052977002},{"$f":"S146+S138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-3648.546865759778},{"$f":"T146+T138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2740.5919588378597},{"$f":"U146+U138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3926.707825793826},{"$f":"V146+V138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1726.5749617853794},{"$f":"W146+W138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":96967.266088457924},5248.6577346399536,19338.61076906824,{"$f":"Z146+Z138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6577346399536},{"$f":"AA146+AA138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":26739.010314417363},{"$f":"AB146+AB138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5276.5141270584254},{"$f":"AC146+AC138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-71737.646480263516},{"$f":"AD146+AD138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-47665.009052977002},{"$f":"AE146+AE138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-8839.9707487430933},{"$f":"AF146+AF138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2740.5919588378597},{"$f":"AG146+AG138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3994.9706872164566},{"$f":"AH146+AH138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1726.5749617853794},{"$f":"AI146+AI138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":106523.8641874094},{"$f":"AJ146+AJ138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1889.1335579202325},{"$f":"AK146+AK138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":90087.30243440294},{"$f":"AL146+AL138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6577346399536},{"$f":"AM146+AM138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":26739.010314417363},{"$f":"AN146+AN138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6577346399536},{"$f":"AO146+AO138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":28941.138489748599},{"$f":"AP146+AP138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5276.5141270584254},{"$f":"AQ146+AQ138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-69612.939838449864},{"$f":"AR146+AR138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-47665.009052977002},{"$f":"AS146+AS138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-6665.8144742111053},{"$f":"AT146+AT138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10656.069242138992},{"$f":"AU146+AU138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5221.5053463399008},5248.6577346399536,28941.138489748599,{"$f":"AX146+AX138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6577346399536},{"$f":"AY146+AY138*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY139*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":20908.882563737796}]
["GHGs",{"$f":"(B144*Fuel_Specs!$B$85+B145*Fuel_Specs!$B$86+B147*Fuel_Specs!$B$84)","v":8044.4542046411552},{"$f":"(C144*Fuel_Specs!$B$85+C145*Fuel_Specs!$B$86+C147*Fuel_Specs!$B$84)","v":23086.138570496874},{"$f":"(D144*Fuel_Specs!$B$85+D145*Fuel_Specs!$B$86+D147*Fuel_Specs!$B$84)","v":7984.4391786627421},{"$f":"(E144*Fuel_Specs!$B$85+E145*Fuel_Specs!$B$86+E147*Fuel_Specs!$B$84)","v":-72019.328669296374},{"$f":"(F144*Fuel_Specs!$B$85+F145*Fuel_Specs!$B$86+F147*Fuel_Specs!$B$84)","v":0},{"$f":"(G144*Fuel_Specs!$B$85+G145*Fuel_Specs!$B$86+G147*Fuel_Specs!$B$84)","v":-12181.243878999248},{"$f":"(H144*Fuel_Specs!$B$85+H145*Fuel_Specs!$B$86+H147*Fuel_Specs!$B$84)","v":2841.3179644136371},{"$f":"(I144*Fuel_Specs!$B$85+I145*Fuel_Specs!$B$86+I147*Fuel_Specs!$B$84)","v":4135.3019238311281},{"$f":"(J144*Fuel_Specs!$B$85+J145*Fuel_Specs!$B$86+J147*Fuel_Specs!$B$84)","v":5435.1991457307304},{"$f":"(K144*Fuel_Specs!$B$85+K145*Fuel_Specs!$B$86+K147*Fuel_Specs!$B$84)","v":88872.32474649488},{"$f":"(L144*Fuel_Specs!$B$85+L145*Fuel_Specs!$B$86+L147*Fuel_Specs!$B$84)","v":8044.4542046411552},23086.138570496874,{"$f":"(N144*Fuel_Specs!$B$85+N145*Fuel_Specs!$B$86+N147*Fuel_Specs!$B$84)","v":8044.4542046411552},{"$f":"(O144*Fuel_Specs!$B$85+O145*Fuel_Specs!$B$86+O147*Fuel_Specs!$B$84)","v":20615.002716463161},{"$f":"(P144*Fuel_Specs!$B$85+P145*Fuel_Specs!$B$86+P147*Fuel_Specs!$B$84)","v":7984.4391786627421},{"$f":"(Q144*Fuel_Specs!$B$85+Q145*Fuel_Specs!$B$86+Q147*Fuel_Specs!$B$84)","v":-68804.445991730201},{"$f":"(R144*Fuel_Specs!$B$85+R145*Fuel_Specs!$B$86+R147*Fuel_Specs!$B$84)","v":-35901.511445478216},{"$f":"(S144*Fuel_Specs!$B$85+S145*Fuel_Specs!$B$86+S147*Fuel_Specs!$B$84)","v":1467.2112435259774},{"$f":"(T144*Fuel_Specs!$B$85+T145*Fuel_Specs!$B$86+T147*Fuel_Specs!$B$84)","v":2841.3179644136371},{"$f":"(U144*Fuel_Specs!$B$85+U145*Fuel_Specs!$B$86+U147*Fuel_Specs!$B$84)","v":4277.2231083671359},{"$f":"(V144*Fuel_Specs!$B$85+V145*Fuel_Specs!$B$86+V147*Fuel_Specs!$B$84)","v":5435.1991457307304},{"$f":"(W144*Fuel_Specs!$B$85+W145*Fuel_Specs!$B$86+W147*Fuel_Specs!$B$84)","v":100090.13200282553},8044.4542046411552,20615.002716463161,{"$f":"(Z144*Fuel_Specs!$B$85+Z145*Fuel_Specs!$B$86+Z147*Fuel_Specs!$B$84)","v":8044.4542046411552},{"$f":"(AA144*Fuel_Specs!$B$85+AA145*Fuel_Specs!$B$86+AA147*Fuel_Specs!$B$84)","v":28555.302851092874},{"$f":"(AB144*Fuel_Specs!$B$85+AB145*Fuel_Specs!$B$86+AB147*Fuel_Specs!$B$84)","v":7984.4391786627421},{"$f":"(AC144*Fuel_Specs!$B$85+AC145*Fuel_Specs!$B$86+AC147*Fuel_Specs!$B$84)","v":-72550.709423052802},{"$f":"(AD144*Fuel_Specs!$B$85+AD145*Fuel_Specs!$B$86+AD147*Fuel_Specs!$B$84)","v":-35901.511445478216},{"$f":"(AE144*Fuel_Specs!$B$85+AE145*Fuel_Specs!$B$86+AE147*Fuel_Specs!$B$84)","v":-1872.3088527910049},{"$f":"(AF144*Fuel_Specs!$B$85+AF145*Fuel_Specs!$B$86+AF147*Fuel_Specs!$B$84)","v":2841.3179644136371},{"$f":"(AG144*Fuel_Specs!$B$85+AG145*Fuel_Specs!$B$86+AG147*Fuel_Specs!$B$84)","v":4195.7582716157494},{"$f":"(AH144*Fuel_Specs!$B$85+AH145*Fuel_Specs!$B$86+AH147*Fuel_Specs!$B$84)","v":5435.1991457307304},{"$f":"(AI144*Fuel_Specs!$B$85+AI145*Fuel_Specs!$B$86+AI147*Fuel_Specs!$B$84)","v":110291.28686262788},{"$f":"(AJ144*Fuel_Specs!$B$85+AJ145*Fuel_Specs!$B$86+AJ147*Fuel_Specs!$B$84)","v":5019.3701363539785},{"$f":"(AK144*Fuel_Specs!$B$85+AK145*Fuel_Specs!$B$86+AK147*Fuel_Specs!$B$84)","v":93276.311732735878},{"$f":"(AL144*Fuel_Specs!$B$85+AL145*Fuel_Specs!$B$86+AL147*Fuel_Specs!$B$84)","v":8044.4542046411552},{"$f":"(AM144*Fuel_Specs!$B$85+AM145*Fuel_Specs!$B$86+AM147*Fuel_Specs!$B$84)","v":28555.302851092874},{"$f":"(AN144*Fuel_Specs!$B$85+AN145*Fuel_Specs!$B$86+AN147*Fuel_Specs!$B$84)","v":8044.4542046411552},{"$f":"(AO144*Fuel_Specs!$B$85+AO145*Fuel_Specs!$B$86+AO147*Fuel_Specs!$B$84)","v":30718.330812674336},{"$f":"(AP144*Fuel_Specs!$B$85+AP145*Fuel_Specs!$B$86+AP147*Fuel_Specs!$B$84)","v":7984.4391786627421},{"$f":"(AQ144*Fuel_Specs!$B$85+AQ145*Fuel_Specs!$B$86+AQ147*Fuel_Specs!$B$84)","v":-70467.170172531391},{"$f":"(AR144*Fuel_Specs!$B$85+AR145*Fuel_Specs!$B$86+AR147*Fuel_Specs!$B$84)","v":-35901.511445478216},{"$f":"(AS144*Fuel_Specs!$B$85+AS145*Fuel_Specs!$B$86+AS147*Fuel_Specs!$B$84)","v":266.79717199782681},{"$f":"(AT144*Fuel_Specs!$B$85+AT145*Fuel_Specs!$B$86+AT147*Fuel_Specs!$B$84)","v":13441.8837422421},{"$f":"(AU144*Fuel_Specs!$B$85+AU145*Fuel_Specs!$B$86+AU147*Fuel_Specs!$B$84)","v":5473.9666527961999},8044.4542046411552,30718.330812674336,{"$f":"(AX144*Fuel_Specs!$B$85+AX145*Fuel_Specs!$B$86+AX147*Fuel_Specs!$B$84)","v":8044.4542046411552},{"$f":"(AY144*Fuel_Specs!$B$85+AY145*Fuel_Specs!$B$86+AY147*Fuel_Specs!$B$84)","v":22389.401058075448}]
["4.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor",null,{"$f":"C132","v":1.0002491498669328},null,{"$f":"E132","v":1.0002491498669328},null,{"$f":"G132","v":1.0002491498669328},null,{"$f":"I132","v":1.0002491498669328},null,{"$f":"K132","v":1.0002491498669328},{"$f":"B150*$B$5+D150*$C$5+F150*$D$5+H150*$E$5+J150*$F$5","v":0},1.0002491498669328,null,{"$f":"O132","v":1.0000358118451151},null,{"$f":"Q132","v":1.0000358118451151},null,{"$f":"S132","v":1.0000358118451151},null,{"$f":"U132","v":1.0000358118451151},null,{"$f":"W132","v":1.0000358118451151},null,{"$f":"O150*$B$11+Q150*$C$11+S150*$D$11+U150*$E$11+W150*$F$11","v":1.0000358118451151},null,{"$f":"AA132","v":1.0000445572721246},null,{"$f":"AC132","v":1.0000445572721246},null,{"$f":"AE132","v":1.0000445572721246},null,null,null,null,null,null,null,{"$f":"AM132","v":1.0000445572721246},null,null,null,null,null,null,null,null,null,{"$f":"AW132","v":1.0008307840362127},null,{"$f":"AY132","v":1.0002491498669328}]
["VOC",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I69+NG!J69)+NG!T69,NG!K69*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L69+NG!M69)+NG!T69)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.12257517015713208},{"$f":"(B121+C121+IF(B$41=1,IF(Inputs!$G$136=1,D121*B$79/1000000,IF(Inputs!$G$136=2,F121*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G121+H121","v":9.1989160201497526},{"$f":"(NG!N69*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O69+NG!P69)+NG!T69)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":5.8554405701214986E-2},{"$f":"(I121+J121+IF(C$41=1,IF(Inputs!$H$136=1,K121*I$79/1000000,IF(Inputs!$H$136=2,M121*(1-Electric!$D$79)*L$79,0)))+N121)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O121+P121","v":8.888020649897399},0,{"$f":"RNG!R413","v":8.8369424412042932},{"$f":"(Inputs!$F$147*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ390/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.11875072384861692},{"$f":"((Q121+R121)*$S$77+(S121+T121)+IF(E$41=1,IF(Inputs!$J$136=1,U121*Q$79/1000000,IF(Inputs!$J$136=2,W121*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X121+Y121","v":8.9824352864419517},{"$f":"Coal!E68*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":5.2984197576294578E-2},{"$f":"((Z121+AA121)*AB$77+(AB121+AC121)+IF(F$41=1,IF(Inputs!$K$136=1,AD121*Z$79/1000000,IF(Inputs!$K$136=2,AF121*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG121+AH121","v":8.9347993846534894},0.12257517015713208,9.1989160201497526,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I69+NG!J69)+NG!U69,NG!K69*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L69+NG!M69)+NG!U69)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.12257517015713208},{"$f":"(AI121+AJ121+IF(B$42=1,IF(Inputs!$G$137=1,AK121*AI$79/1000000,IF(Inputs!$G$137=2,AM121*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN121+AO121","v":1.1921178982547538},{"$f":"(NG!N69*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O69+NG!P69)+NG!U69)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":5.8554405701214986E-2},{"$f":"(AP121+AQ121+IF(C$42=1,IF(Inputs!$H$137=1,AR121*AP$79/1000000,IF(Inputs!$H$137=2,AT121*(1-Electric!$D$79)*AS$79,0)))+AU121)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV121+AW121","v":0.96747910633179635},{"$f":"(RNG!Q413*NG!U$25+NG!U69)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-7.1652615107957098},{"$f":"(AX121+AY121+IF(D$42=1,IF(Inputs!$I$137=1,AZ121*AX$79/1000000,IF(Inputs!$I$137=2,BB121*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC121+BD121","v":-1.9110339059412658},{"$f":"(Inputs!$F$148*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ390/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.11875072384861692},{"$f":"((BE121+BF121)*$BG$77+(BG121+BH121)+IF(E$42=1,IF(Inputs!$J$137=1,BI121*BE$79/1000000,IF(Inputs!$J$137=2,BK121*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL121+BM121","v":1.0601279084127673},{"$f":"Coal!E68*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":5.2984197576294578E-2},{"$f":"((BN121+BO121)*BP$77+(BP121+BQ121)+IF(F$42=1,IF(Inputs!$K$137=1,BR121*BN$79/1000000,IF(Inputs!$K$137=2,BT121*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU121+BV121","v":1.0060991915578825},{"$f":"N151*$B$11+P151*$C$11+R151*$D$11+T151*$E$11+V151*$F$11","v":0.12257517015713208},1.1921178982547538,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I69+NG!$J69)+NG!$X69,NG!$K69*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L69+NG!$M69)+NG!$X69)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.12257517015713208},{"$f":"(BW121+BX121+IF(B$43=1,IF(Inputs!$G$138=1,BY121*BW$79/1000000,IF(Inputs!$G$138=2,CA121*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB121+CC121","v":1.0058364586567712},{"$f":"(NG!$N69*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O69+NG!$P69)+NG!$X69)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":5.8554405701214986E-2},{"$f":"(CD121+CE121+IF(C$43=1,IF(Inputs!$H$138=1,CF121*CD$79/1000000,IF(Inputs!$H$138=2,CH121*(1-Electric!$D$79)*CG$79,0)))+CI121)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ121+CK121","v":0.80552245432518965},{"$f":"(RNG!$Q413*NG!$X$25+NG!$X69)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-7.1652615107957098},{"$f":"(CL121+CM121+IF(D$43=1,IF(Inputs!$I$138=1,CN121*CL$79/1000000,IF(Inputs!$I$138=2,CP121*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ121+CR121","v":-3.2265871801807786},{"$f":"(Inputs!$F$149*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ390/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.11875072384861692},{"$f":"((CS121+CT121)*CU$77+(CU121+CV121)+IF(E$43=1,IF(Inputs!$J$138=2,CW121*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX121+CY121","v":0.88988784168601709},{"$f":"Coal!$E68*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":5.2984197576294578E-2},{"$f":"((CZ121+DA121)*DB$77+(DB121+DC121)+IF(F$43=1,IF(Inputs!$K$138=2,DD121*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE121+DF121","v":0.82411838503668688},{"$f":"((Inputs!$F$149*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB390/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ390/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$E68*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":6.352732872160155E-2},{"$f":"((DG121+DH121)*DI$77+(DI121+DJ121)+IF(G$43=1,IF(Inputs!$L$138=2,DK121*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL121+DM121","v":0.83466198595515739},{"$f":"Z151*B$7+AB151*C$7+AD151*D$7+AF151*E$7+AH151*F$7+AJ151*G$7","v":0.12257517015713208},{"$f":"AA151*B$7+AC151*C$7+AE151*D$7+AG151*E$7+AI151*F$7+AK151*G$7","v":1.0058364586567712},{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I69+NG!J69)+NG!X69,NG!K69*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L69+NG!M69)+NG!X69)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.12257517015713208},{"$f":"(DN121+DO121+IF(B$44=1,IF(Inputs!$G$139=1,DP121*DN$79/1000000,IF(Inputs!$G$139=2,DR121*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS121+DT121","v":13.503819645459545},{"$f":"(NG!$N69*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O69+NG!$P69)+NG!$X69)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":5.8554405701214986E-2},{"$f":"(DU121+DV121+DZ121+IF(C$44=1,IF(Inputs!$H$139=1,DW121*DU$79/1000000,IF(Inputs!$H$139=2,DY121*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA121+EB121","v":13.360004269150918},{"$f":"(RNG!Q413*NG!X$25+NG!X69)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-7.1652615107957098},{"$f":"(EC121+ED121+IF(D$44=1,IF(Inputs!$I$139=1,EE121*EC$79/1000000,IF(Inputs!$I$139=2,EG121*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH121+EI121","v":9.2680685101443494},{"$f":"IF(Inputs!$F$93=1,Petroleum!B237,Petroleum!C237)","v":1.4891282369376644},{"$f":"Petroleum!L237","v":14.066291151921376},{"$f":"AN151*$B$9+AP151*$C$9+AR151*$D$9+AT151*$E$9","v":0.12257517015713208},{"$f":"AO151*$B$9+AQ151*$C$9+AS151*$D$9+AU151*$E$9","v":13.503819645459545},{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I69+NG!J69)+NG!T69,NG!K69*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L69+NG!M69)+NG!T69)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.12257517015713208},{"$f":"(B121+C121+IF(B$41=1,IF(Inputs!$G$136=1,D121*B$79/1000000,IF(Inputs!$G$136=2,F121*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF183:DG183)+H121","v":0.32745978237310436}]
["CO",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I70+NG!J70)+NG!T70,NG!K70*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L70+NG!M70)+NG!T70)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.37823518419045538},{"$f":"(B122+C122+IF(B$41=1,IF(Inputs!$G$136=1,D122*B$79/1000000,IF(Inputs!$G$136=2,F122*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G122+H122","v":1.9447811685740268},{"$f":"(NG!N70*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O70+NG!P70)+NG!T70)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.2599274145937206},{"$f":"(I122+J122+IF(C$41=1,IF(Inputs!$H$136=1,K122*I$79/1000000,IF(Inputs!$H$136=2,M122*(1-Electric!$D$79)*L$79,0)))+N122)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O122+P122","v":0.25364618207117562},0,{"$f":"RNG!R414","v":2.6562572419650667},{"$f":"(Inputs!$F$147*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ391/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.23694634227872957},{"$f":"((Q122+R122)*$S$77+(S122+T122)+IF(E$41=1,IF(Inputs!$J$136=1,U122*Q$79/1000000,IF(Inputs!$J$136=2,W122*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X122+Y122","v":0.66688249858249626},{"$f":"Coal!E69*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":0.11004218898396041},{"$f":"((Z122+AA122)*AB$77+(AB122+AC122)+IF(F$41=1,IF(Inputs!$K$136=1,AD122*Z$79/1000000,IF(Inputs!$K$136=2,AF122*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG122+AH122","v":0.57496349167211036},0.37823518419045538,1.9447811685740268,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I70+NG!J70)+NG!U70,NG!K70*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L70+NG!M70)+NG!U70)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.37823518419045538},{"$f":"(AI122+AJ122+IF(B$42=1,IF(Inputs!$G$137=1,AK122*AI$79/1000000,IF(Inputs!$G$137=2,AM122*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN122+AO122","v":1.2982950032459835},{"$f":"(NG!N70*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O70+NG!P70)+NG!U70)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.2599274145937206},{"$f":"(AP122+AQ122+IF(C$42=1,IF(Inputs!$H$137=1,AR122*AP$79/1000000,IF(Inputs!$H$137=2,AT122*(1-Electric!$D$79)*AS$79,0)))+AU122)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV122+AW122","v":0.2720389906543948},{"$f":"(RNG!Q414*NG!U$25+NG!U70)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":0.33594572312851662},{"$f":"(AX122+AY122+IF(D$42=1,IF(Inputs!$I$137=1,AZ122*AX$79/1000000,IF(Inputs!$I$137=2,BB122*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC122+BD122","v":1.4697833145390915},{"$f":"(Inputs!$F$148*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ391/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.23694634227872957},{"$f":"((BE122+BF122)*$BG$77+(BG122+BH122)+IF(E$42=1,IF(Inputs!$J$137=1,BI122*BE$79/1000000,IF(Inputs!$J$137=2,BK122*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL122+BM122","v":0.55998187024172852},{"$f":"Coal!E69*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":0.11004218898396041},{"$f":"((BN122+BO122)*BP$77+(BP122+BQ122)+IF(F$42=1,IF(Inputs!$K$137=1,BR122*BN$79/1000000,IF(Inputs!$K$137=2,BT122*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU122+BV122","v":0.45572718393396938},0.37823518419045538,1.2982950032459835,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I70+NG!$J70)+NG!$X70,NG!$K70*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L70+NG!$M70)+NG!$X70)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.37823518419045538},{"$f":"(BW122+BX122+IF(B$43=1,IF(Inputs!$G$138=1,BY122*BW$79/1000000,IF(Inputs!$G$138=2,CA122*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB122+CC122","v":0.73984432809781797},{"$f":"(NG!$N70*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O70+NG!$P70)+NG!$X70)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.2599274145937206},{"$f":"(CD122+CE122+IF(C$43=1,IF(Inputs!$H$138=1,CF122*CD$79/1000000,IF(Inputs!$H$138=2,CH122*(1-Electric!$D$79)*CG$79,0)))+CI122)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ122+CK122","v":0.3819924722493081},{"$f":"(RNG!$Q414*NG!$X$25+NG!$X70)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":0.33594572312851662},{"$f":"(CL122+CM122+IF(D$43=1,IF(Inputs!$I$138=1,CN122*CL$79/1000000,IF(Inputs!$I$138=2,CP122*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ122+CR122","v":1.477315519376919},{"$f":"(Inputs!$F$149*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ391/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.23694634227872957},{"$f":"((CS122+CT122)*CU$77+(CU122+CV122)+IF(E$43=1,IF(Inputs!$J$138=2,CW122*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX122+CY122","v":0.46628678711132743},{"$f":"Coal!$E69*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":0.11004218898396041},{"$f":"((CZ122+DA122)*DB$77+(DB122+DC122)+IF(F$43=1,IF(Inputs!$K$138=2,DD122*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE122+DF122","v":0.33937697931366617},{"$f":"((Inputs!$F$149*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB391/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ391/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$E69*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":0.13038638544540515},{"$f":"((DG122+DH122)*DI$77+(DI122+DJ122)+IF(G$43=1,IF(Inputs!$L$138=2,DK122*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL122+DM122","v":0.35972208225700875},0.37823518419045538,0.73984432809781797,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I70+NG!J70)+NG!X70,NG!K70*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L70+NG!M70)+NG!X70)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.37823518419045538},{"$f":"(DN122+DO122+IF(B$44=1,IF(Inputs!$G$139=1,DP122*DN$79/1000000,IF(Inputs!$G$139=2,DR122*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS122+DT122","v":0.67093318817035708},{"$f":"(NG!$N70*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O70+NG!$P70)+NG!$X70)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.2599274145937206},{"$f":"(DU122+DV122+DZ122+IF(C$44=1,IF(Inputs!$H$139=1,DW122*DU$79/1000000,IF(Inputs!$H$139=2,DY122*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA122+EB122","v":0.52299607066424958},{"$f":"(RNG!Q414*NG!X$25+NG!X70)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":0.33594572312851662},{"$f":"(EC122+ED122+IF(D$44=1,IF(Inputs!$I$139=1,EE122*EC$79/1000000,IF(Inputs!$I$139=2,EG122*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH122+EI122","v":1.4089841732037576},{"$f":"IF(Inputs!$F$93=1,Petroleum!B238,Petroleum!C238)","v":0.52722956438044011},{"$f":"Petroleum!L238","v":0.2041925967265722},0.37823518419045538,0.67093318817035708,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I70+NG!J70)+NG!T70,NG!K70*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L70+NG!M70)+NG!T70)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.37823518419045538},{"$f":"(B122+C122+IF(B$41=1,IF(Inputs!$G$136=1,D122*B$79/1000000,IF(Inputs!$G$136=2,F122*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF184:DG184)+H122","v":1.4908421048077616}]
["NOx",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I71+NG!J71)+NG!T71,NG!K71*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L71+NG!M71)+NG!T71)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.56655838651570811},{"$f":"(B123+C123+IF(B$41=1,IF(Inputs!$G$136=1,D123*B$79/1000000,IF(Inputs!$G$136=2,F123*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G123+H123","v":3.0767023602717218},{"$f":"(NG!N71*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O71+NG!P71)+NG!T71)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.42570341479010754},{"$f":"(I123+J123+IF(C$41=1,IF(Inputs!$H$136=1,K123*I$79/1000000,IF(Inputs!$H$136=2,M123*(1-Electric!$D$79)*L$79,0)))+N123)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O123+P123","v":0.35861939735230264},0,{"$f":"RNG!R415","v":8.3725211070669658},{"$f":"(Inputs!$F$147*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ392/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.48827233627039479},{"$f":"((Q123+R123)*$S$77+(S123+T123)+IF(E$41=1,IF(Inputs!$J$136=1,U123*Q$79/1000000,IF(Inputs!$J$136=2,W123*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X123+Y123","v":2.055898960088681},{"$f":"Coal!E70*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":0.26983574119931947},{"$f":"((Z123+AA123)*AB$77+(AB123+AC123)+IF(F$41=1,IF(Inputs!$K$136=1,AD123*Z$79/1000000,IF(Inputs!$K$136=2,AF123*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG123+AH123","v":1.8976813259882301},0.56655838651570811,3.0767023602717218,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I71+NG!J71)+NG!U71,NG!K71*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L71+NG!M71)+NG!U71)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.56655838651570811},{"$f":"(AI123+AJ123+IF(B$42=1,IF(Inputs!$G$137=1,AK123*AI$79/1000000,IF(Inputs!$G$137=2,AM123*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN123+AO123","v":2.2957858504079587},{"$f":"(NG!N71*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O71+NG!P71)+NG!U71)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.42570341479010754},{"$f":"(AP123+AQ123+IF(C$42=1,IF(Inputs!$H$137=1,AR123*AP$79/1000000,IF(Inputs!$H$137=2,AT123*(1-Electric!$D$79)*AS$79,0)))+AU123)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV123+AW123","v":0.66109167531898949},{"$f":"(RNG!Q415*NG!U$25+NG!U71)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-1.3391543279017777},{"$f":"(AX123+AY123+IF(D$42=1,IF(Inputs!$I$137=1,AZ123*AX$79/1000000,IF(Inputs!$I$137=2,BB123*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC123+BD123","v":2.3649375659127454},{"$f":"(Inputs!$F$148*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ392/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.48827233627039479},{"$f":"((BE123+BF123)*$BG$77+(BG123+BH123)+IF(E$42=1,IF(Inputs!$J$137=1,BI123*BE$79/1000000,IF(Inputs!$J$137=2,BK123*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL123+BM123","v":1.7488612137599473},{"$f":"Coal!E70*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":0.26983574119931947},{"$f":"((BN123+BO123)*BP$77+(BP123+BQ123)+IF(F$42=1,IF(Inputs!$K$137=1,BR123*BN$79/1000000,IF(Inputs!$K$137=2,BT123*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU123+BV123","v":1.5694105172616741},0.56655838651570811,2.2957858504079587,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I71+NG!$J71)+NG!$X71,NG!$K71*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L71+NG!$M71)+NG!$X71)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.56655838651570811},{"$f":"(BW123+BX123+IF(B$43=1,IF(Inputs!$G$138=1,BY123*BW$79/1000000,IF(Inputs!$G$138=2,CA123*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB123+CC123","v":-0.82164676320574648},{"$f":"(NG!$N71*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O71+NG!$P71)+NG!$X71)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.42570341479010754},{"$f":"(CD123+CE123+IF(C$43=1,IF(Inputs!$H$138=1,CF123*CD$79/1000000,IF(Inputs!$H$138=2,CH123*(1-Electric!$D$79)*CG$79,0)))+CI123)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ123+CK123","v":1.1117432226659656},{"$f":"(RNG!$Q415*NG!$X$25+NG!$X71)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-1.3391543279017777},{"$f":"(CL123+CM123+IF(D$43=1,IF(Inputs!$I$138=1,CN123*CL$79/1000000,IF(Inputs!$I$138=2,CP123*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ123+CR123","v":1.7730975072799655},{"$f":"(Inputs!$F$149*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ392/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.48827233627039479},{"$f":"((CS123+CT123)*CU$77+(CU123+CV123)+IF(E$43=1,IF(Inputs!$J$138=2,CW123*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX123+CY123","v":1.3500098837498586},{"$f":"Coal!$E70*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":0.26983574119931947},{"$f":"((CZ123+DA123)*DB$77+(DB123+DC123)+IF(F$43=1,IF(Inputs!$K$138=2,DD123*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE123+DF123","v":1.1315635557399748},{"$f":"((Inputs!$F$149*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB392/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ392/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$E70*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":0.30485364163141021},{"$f":"((DG123+DH123)*DI$77+(DI123+DJ123)+IF(G$43=1,IF(Inputs!$L$138=2,DK123*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL123+DM123","v":1.1665830164741844},0.56655838651570811,-0.82164676320574648,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I71+NG!J71)+NG!X71,NG!K71*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L71+NG!M71)+NG!X71)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.56655838651570811},{"$f":"(DN123+DO123+IF(B$44=1,IF(Inputs!$G$139=1,DP123*DN$79/1000000,IF(Inputs!$G$139=2,DR123*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS123+DT123","v":-1.1201256312847137},{"$f":"(NG!$N71*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O71+NG!$P71)+NG!$X71)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.42570341479010754},{"$f":"(DU123+DV123+DZ123+IF(C$44=1,IF(Inputs!$H$139=1,DW123*DU$79/1000000,IF(Inputs!$H$139=2,DY123*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA123+EB123","v":1.9568946033146744},{"$f":"(RNG!Q415*NG!X$25+NG!X71)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-1.3391543279017777},{"$f":"(EC123+ED123+IF(D$44=1,IF(Inputs!$I$139=1,EE123*EC$79/1000000,IF(Inputs!$I$139=2,EG123*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH123+EI123","v":1.4766586056970763},{"$f":"IF(Inputs!$F$93=1,Petroleum!B239,Petroleum!C239)","v":3.3544543898040251},{"$f":"Petroleum!L239","v":0.71566608174734581},0.56655838651570811,-1.1201256312847137,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I71+NG!J71)+NG!T71,NG!K71*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L71+NG!M71)+NG!T71)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.56655838651570811},{"$f":"(B123+C123+IF(B$41=1,IF(Inputs!$G$136=1,D123*B$79/1000000,IF(Inputs!$G$136=2,F123*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF185:DG185)+H123","v":1.456663276194841}]
["PM10",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I72+NG!J72)+NG!T72,NG!K72*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L72+NG!M72)+NG!T72)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":3.7041652017455351E-2},{"$f":"(B124+C124+IF(B$41=1,IF(Inputs!$G$136=1,D124*B$79/1000000,IF(Inputs!$G$136=2,F124*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G124+H124","v":1.1626747052641428},{"$f":"(NG!N72*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O72+NG!P72)+NG!T72)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":3.926295965976985E-2},{"$f":"(I124+J124+IF(C$41=1,IF(Inputs!$H$136=1,K124*I$79/1000000,IF(Inputs!$H$136=2,M124*(1-Electric!$D$79)*L$79,0)))+N124)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O124+P124","v":-0.23041499834591805},0,{"$f":"RNG!R416","v":1.1804745151883156},{"$f":"(Inputs!$F$147*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ393/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":4.1271959616472308E-2},{"$f":"((Q124+R124)*$S$77+(S124+T124)+IF(E$41=1,IF(Inputs!$J$136=1,U124*Q$79/1000000,IF(Inputs!$J$136=2,W124*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X124+Y124","v":0.13270422992709341},{"$f":"Coal!E71*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":4.9123714493285946E-2},{"$f":"((Z124+AA124)*AB$77+(AB124+AC124)+IF(F$41=1,IF(Inputs!$K$136=1,AD124*Z$79/1000000,IF(Inputs!$K$136=2,AF124*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG124+AH124","v":0.13839140006331493},3.7041652017455351E-2,1.1626747052641428,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I72+NG!J72)+NG!U72,NG!K72*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L72+NG!M72)+NG!U72)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":3.7041652017455351E-2},{"$f":"(AI124+AJ124+IF(B$42=1,IF(Inputs!$G$137=1,AK124*AI$79/1000000,IF(Inputs!$G$137=2,AM124*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN124+AO124","v":1.156046656744329},{"$f":"(NG!N72*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O72+NG!P72)+NG!U72)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":3.926295965976985E-2},{"$f":"(AP124+AQ124+IF(C$42=1,IF(Inputs!$H$137=1,AR124*AP$79/1000000,IF(Inputs!$H$137=2,AT124*(1-Electric!$D$79)*AS$79,0)))+AU124)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV124+AW124","v":-6.6841760307734879E-2},{"$f":"(RNG!Q416*NG!U$25+NG!U72)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-0.77054088469787152},{"$f":"(AX124+AY124+IF(D$42=1,IF(Inputs!$I$137=1,AZ124*AX$79/1000000,IF(Inputs!$I$137=2,BB124*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC124+BD124","v":0.98805579770292762},{"$f":"(Inputs!$F$148*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ393/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":4.1271959616472308E-2},{"$f":"((BE124+BF124)*$BG$77+(BG124+BH124)+IF(E$42=1,IF(Inputs!$J$137=1,BI124*BE$79/1000000,IF(Inputs!$J$137=2,BK124*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL124+BM124","v":0.14827258579855579},{"$f":"Coal!E71*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":4.9123714493285946E-2},{"$f":"((BN124+BO124)*BP$77+(BP124+BQ124)+IF(F$42=1,IF(Inputs!$K$137=1,BR124*BN$79/1000000,IF(Inputs!$K$137=2,BT124*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU124+BV124","v":0.15472298336549944},3.7041652017455351E-2,1.156046656744329,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I72+NG!$J72)+NG!$X72,NG!$K72*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L72+NG!$M72)+NG!$X72)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":3.7041652017455351E-2},{"$f":"(BW124+BX124+IF(B$43=1,IF(Inputs!$G$138=1,BY124*BW$79/1000000,IF(Inputs!$G$138=2,CA124*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB124+CC124","v":0.72024653529689919},{"$f":"(NG!$N72*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O72+NG!$P72)+NG!$X72)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":3.926295965976985E-2},{"$f":"(CD124+CE124+IF(C$43=1,IF(Inputs!$H$138=1,CF124*CD$79/1000000,IF(Inputs!$H$138=2,CH124*(1-Electric!$D$79)*CG$79,0)))+CI124)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ124+CK124","v":0.11758790416757259},{"$f":"(RNG!$Q416*NG!$X$25+NG!$X72)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-0.77054088469787152},{"$f":"(CL124+CM124+IF(D$43=1,IF(Inputs!$I$138=1,CN124*CL$79/1000000,IF(Inputs!$I$138=2,CP124*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ124+CR124","v":0.96351222565992523},{"$f":"(Inputs!$F$149*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ393/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":4.1271959616472308E-2},{"$f":"((CS124+CT124)*CU$77+(CU124+CV124)+IF(E$43=1,IF(Inputs!$J$138=2,CW124*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX124+CY124","v":0.13580147676465573},{"$f":"Coal!$E71*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":4.9123714493285946E-2},{"$f":"((CZ124+DA124)*DB$77+(DB124+DC124)+IF(F$43=1,IF(Inputs!$K$138=2,DD124*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE124+DF124","v":0.14365358149424806},{"$f":"((Inputs!$F$149*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB393/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ393/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$E71*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":4.7864987811504542E-2},{"$f":"((DG124+DH124)*DI$77+(DI124+DJ124)+IF(G$43=1,IF(Inputs!$L$138=2,DK124*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL124+DM124","v":0.14239479872703936},3.7041652017455351E-2,0.72024653529689919,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I72+NG!J72)+NG!X72,NG!K72*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L72+NG!M72)+NG!X72)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":3.7041652017455351E-2},{"$f":"(DN124+DO124+IF(B$44=1,IF(Inputs!$G$139=1,DP124*DN$79/1000000,IF(Inputs!$G$139=2,DR124*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS124+DT124","v":0.65022333970150026},{"$f":"(NG!$N72*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O72+NG!$P72)+NG!$X72)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":3.926295965976985E-2},{"$f":"(DU124+DV124+DZ124+IF(C$44=1,IF(Inputs!$H$139=1,DW124*DU$79/1000000,IF(Inputs!$H$139=2,DY124*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA124+EB124","v":9.7879377856372171E-2},{"$f":"(RNG!Q416*NG!X$25+NG!X72)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-0.77054088469787152},{"$f":"(EC124+ED124+IF(D$44=1,IF(Inputs!$I$139=1,EE124*EC$79/1000000,IF(Inputs!$I$139=2,EG124*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH124+EI124","v":0.89368028353934093},{"$f":"IF(Inputs!$F$93=1,Petroleum!B240,Petroleum!C240)","v":0.42075524161751243},{"$f":"Petroleum!L240","v":3.944131229365145E-2},3.7041652017455351E-2,0.65022333970150026,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I72+NG!J72)+NG!T72,NG!K72*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L72+NG!M72)+NG!T72)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":3.7041652017455351E-2},{"$f":"(B124+C124+IF(B$41=1,IF(Inputs!$G$136=1,D124*B$79/1000000,IF(Inputs!$G$136=2,F124*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF186:DG186)+H124","v":1.0710238036282806}]
["PM2.5",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I73+NG!J73)+NG!T73,NG!K73*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L73+NG!M73)+NG!T73)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.7600987106070209E-2},{"$f":"(B125+C125+IF(B$41=1,IF(Inputs!$G$136=1,D125*B$79/1000000,IF(Inputs!$G$136=2,F125*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G125+H125","v":1.2379308975530754},{"$f":"(NG!N73*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O73+NG!P73)+NG!T73)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2.8316414061802703E-2},{"$f":"(I125+J125+IF(C$41=1,IF(Inputs!$H$136=1,K125*I$79/1000000,IF(Inputs!$H$136=2,M125*(1-Electric!$D$79)*L$79,0)))+N125)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O125+P125","v":-0.15600607498754757},0,{"$f":"RNG!R417","v":0.29338909402070601},{"$f":"(Inputs!$F$147*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ394/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":3.2137777913846567E-2},{"$f":"((Q125+R125)*$S$77+(S125+T125)+IF(E$41=1,IF(Inputs!$J$136=1,U125*Q$79/1000000,IF(Inputs!$J$136=2,W125*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X125+Y125","v":0.10385290560617538},{"$f":"Coal!E72*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":3.6018630361531148E-2},{"$f":"((Z125+AA125)*AB$77+(AB125+AC125)+IF(F$41=1,IF(Inputs!$K$136=1,AD125*Z$79/1000000,IF(Inputs!$K$136=2,AF125*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG125+AH125","v":0.10666387824730178},2.7600987106070209E-2,1.2379308975530754,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I73+NG!J73)+NG!U73,NG!K73*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L73+NG!M73)+NG!U73)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":2.7600987106070209E-2},{"$f":"(AI125+AJ125+IF(B$42=1,IF(Inputs!$G$137=1,AK125*AI$79/1000000,IF(Inputs!$G$137=2,AM125*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN125+AO125","v":1.1817455674865447},{"$f":"(NG!N73*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O73+NG!P73)+NG!U73)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":2.8316414061802703E-2},{"$f":"(AP125+AQ125+IF(C$42=1,IF(Inputs!$H$137=1,AR125*AP$79/1000000,IF(Inputs!$H$137=2,AT125*(1-Electric!$D$79)*AS$79,0)))+AU125)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV125+AW125","v":-4.1970772364862546E-2},{"$f":"(RNG!Q417*NG!U$25+NG!U73)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-1.1005363446801431},{"$f":"(AX125+AY125+IF(D$42=1,IF(Inputs!$I$137=1,AZ125*AX$79/1000000,IF(Inputs!$I$137=2,BB125*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC125+BD125","v":0.81513061214274496},{"$f":"(Inputs!$F$148*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ394/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":3.2137777913846567E-2},{"$f":"((BE125+BF125)*$BG$77+(BG125+BH125)+IF(E$42=1,IF(Inputs!$J$137=1,BI125*BE$79/1000000,IF(Inputs!$J$137=2,BK125*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL125+BM125","v":0.11301178282918634},{"$f":"Coal!E72*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":3.6018630361531148E-2},{"$f":"((BN125+BO125)*BP$77+(BP125+BQ125)+IF(F$42=1,IF(Inputs!$K$137=1,BR125*BN$79/1000000,IF(Inputs!$K$137=2,BT125*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU125+BV125","v":0.11619999254522509},2.7600987106070209E-2,1.1817455674865447,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I73+NG!$J73)+NG!$X73,NG!$K73*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L73+NG!$M73)+NG!$X73)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":2.7600987106070209E-2},{"$f":"(BW125+BX125+IF(B$43=1,IF(Inputs!$G$138=1,BY125*BW$79/1000000,IF(Inputs!$G$138=2,CA125*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB125+CC125","v":0.95408474838314172},{"$f":"(NG!$N73*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O73+NG!$P73)+NG!$X73)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":2.8316414061802703E-2},{"$f":"(CD125+CE125+IF(C$43=1,IF(Inputs!$H$138=1,CF125*CD$79/1000000,IF(Inputs!$H$138=2,CH125*(1-Electric!$D$79)*CG$79,0)))+CI125)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ125+CK125","v":8.7013914677640913E-2},{"$f":"(RNG!$Q417*NG!$X$25+NG!$X73)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-1.1005363446801431},{"$f":"(CL125+CM125+IF(D$43=1,IF(Inputs!$I$138=1,CN125*CL$79/1000000,IF(Inputs!$I$138=2,CP125*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ125+CR125","v":0.74555195327565482},{"$f":"(Inputs!$F$149*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ394/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":3.2137777913846567E-2},{"$f":"((CS125+CT125)*CU$77+(CU125+CV125)+IF(E$43=1,IF(Inputs!$J$138=2,CW125*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX125+CY125","v":0.10252210863833242},{"$f":"Coal!$E72*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":3.6018630361531148E-2},{"$f":"((CZ125+DA125)*DB$77+(DB125+DC125)+IF(F$43=1,IF(Inputs!$K$138=2,DD125*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE125+DF125","v":0.10640313400621558},{"$f":"((Inputs!$F$149*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB394/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ394/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$E72*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":3.5396485044898493E-2},{"$f":"((DG125+DH125)*DI$77+(DI125+DJ125)+IF(G$43=1,IF(Inputs!$L$138=2,DK125*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL125+DM125","v":0.10578096096848474},2.7600987106070209E-2,0.95408474838314172,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I73+NG!J73)+NG!X73,NG!K73*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L73+NG!M73)+NG!X73)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":2.7600987106070209E-2},{"$f":"(DN125+DO125+IF(B$44=1,IF(Inputs!$G$139=1,DP125*DN$79/1000000,IF(Inputs!$G$139=2,DR125*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS125+DT125","v":0.90463497633127044},{"$f":"(NG!$N73*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O73+NG!$P73)+NG!$X73)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":2.8316414061802703E-2},{"$f":"(DU125+DV125+DZ125+IF(C$44=1,IF(Inputs!$H$139=1,DW125*DU$79/1000000,IF(Inputs!$H$139=2,DY125*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA125+EB125","v":8.5245057525855636E-2},{"$f":"(RNG!Q417*NG!X$25+NG!X73)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-1.1005363446801431},{"$f":"(EC125+ED125+IF(D$44=1,IF(Inputs!$I$139=1,EE125*EC$79/1000000,IF(Inputs!$I$139=2,EG125*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH125+EI125","v":0.6959382344641003},{"$f":"IF(Inputs!$F$93=1,Petroleum!B241,Petroleum!C241)","v":0.33693757620223252},{"$f":"Petroleum!L241","v":3.2284372411575772E-2},2.7600987106070209E-2,0.90463497633127044,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I73+NG!J73)+NG!T73,NG!K73*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L73+NG!M73)+NG!T73)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.7600987106070209E-2},{"$f":"(B125+C125+IF(B$41=1,IF(Inputs!$G$136=1,D125*B$79/1000000,IF(Inputs!$G$136=2,F125*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF187:DG187)+H125","v":1.1660358922224294}]
["SOx",{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I74+NG!J74)+NG!T74,NG!K74*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L74+NG!M74)+NG!T74)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.45873407809779015},{"$f":"(B126+C126+IF(B$41=1,IF(Inputs!$G$136=1,D126*B$79/1000000,IF(Inputs!$G$136=2,F126*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G126+H126","v":-2.6553923452198402},{"$f":"(NG!N74*NG!$O$25*NG!$T$25+NG!$T$25*(NG!O74+NG!P74)+NG!T74)*(1000000+IF(C$41=1,0,-$I$79-$L$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.41386929406360334},{"$f":"(I126+J126+IF(C$41=1,IF(Inputs!$H$136=1,K126*I$79/1000000,IF(Inputs!$H$136=2,M126*(1-Electric!$D$79)*L$79,0)))+N126)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$O$77*$P$77+$P$77*O126+P126","v":-2.6880744269471277},0,{"$f":"RNG!R418","v":32.666374705907508},{"$f":"(Inputs!$F$147*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$147*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$147*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$147*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$147*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$147*EtOH!$CZ395/Fuel_Specs!$B$73)*(1000000+IF(E$41=1,0,-$V$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.4160824066997974},{"$f":"((Q126+R126)*$S$77+(S126+T126)+IF(E$41=1,IF(Inputs!$J$136=1,U126*Q$79/1000000,IF(Inputs!$J$136=2,W126*(1-Electric!$D$79)*V$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$X$77*$Y$77+$Y$77*X126+Y126","v":1.1734455820881762},{"$f":"Coal!E73*(1000000+IF(F$41=1,0,-$AE$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":0.5182014056002292},{"$f":"((Z126+AA126)*AB$77+(AB126+AC126)+IF(F$41=1,IF(Inputs!$K$136=1,AD126*Z$79/1000000,IF(Inputs!$K$136=2,AF126*(1-Electric!$D$79)*AE$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AG$77*$AH$77+$AH$77*AG126+AH126","v":1.2474122468655486},0.45873407809779015,-2.6553923452198402,{"$f":"IF(Inputs!$F$137=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25*NG!$U$25+NG!$U$25*(NG!I74+NG!J74)+NG!U74,NG!K74*NG!$L$25*NG!$U$25+NG!$U$25*(NG!L74+NG!M74)+NG!U74)*(1000000+IF(B$42=1,0,-$AI$79-$AL$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.45873407809779015},{"$f":"(AI126+AJ126+IF(B$42=1,IF(Inputs!$G$137=1,AK126*AI$79/1000000,IF(Inputs!$G$137=2,AM126*(1-Electric!$D$79)*AL$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AN$77*$AO$77+$AO$77*AN126+AO126","v":-0.86885451074112274},{"$f":"(NG!N74*NG!$O$25*NG!$U$25+NG!$U$25*(NG!O74+NG!P74)+NG!U74)*(1000000+IF(C$42=1,0,-$AP$79-$AS$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.41386929406360334},{"$f":"(AP126+AQ126+IF(C$42=1,IF(Inputs!$H$137=1,AR126*AP$79/1000000,IF(Inputs!$H$137=2,AT126*(1-Electric!$D$79)*AS$79,0)))+AU126)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$AV$77*$AW$77+$AW$77*AV126+AW126","v":-0.88545956481332655},{"$f":"(RNG!Q418*NG!U$25+NG!U74)*(1000000+IF(D$42=1,0,-$AX$79-$BA$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":12.060705457395201},{"$f":"(AX126+AY126+IF(D$42=1,IF(Inputs!$I$137=1,AZ126*AX$79/1000000,IF(Inputs!$I$137=2,BB126*(1-Electric!$D$79)*BA$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BC$77*$BD$77+$BD$77*BC126+BD126","v":6.3585004302043497},{"$f":"(Inputs!$F$148*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$148*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$148*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$148*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$148*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$148*EtOH!$CZ395/Fuel_Specs!$B$73)*(1000000+IF(E$42=1,0,-$BJ$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.4160824066997974},{"$f":"((BE126+BF126)*$BG$77+(BG126+BH126)+IF(E$42=1,IF(Inputs!$J$137=1,BI126*BE$79/1000000,IF(Inputs!$J$137=2,BK126*(1-Electric!$D$79)*BJ$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BL$77*$BM$77+$BM$77*BL126+BM126","v":1.39329848303856},{"$f":"Coal!E73*(1000000+IF(F$42=1,0,-$BS$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":0.5182014056002292},{"$f":"((BN126+BO126)*BP$77+(BP126+BQ126)+IF(F$42=1,IF(Inputs!$K$137=1,BR126*BN$79/1000000,IF(Inputs!$K$137=2,BT126*(1-Electric!$D$79)*BS$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*BU$77*$BV$77+$BV$77*BU126+BV126","v":1.4771915938628988},0.45873407809779015,-0.86885451074112274,{"$f":"IF(Inputs!$F$138=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!$I74+NG!$J74)+NG!$X74,NG!$K74*NG!$L$25*NG!$X$25+NG!$X$25*(NG!$L74+NG!$M74)+NG!$X74)*(1000000+IF(B$43=1,0,-BW$79-BZ$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.45873407809779015},{"$f":"(BW126+BX126+IF(B$43=1,IF(Inputs!$G$138=1,BY126*BW$79/1000000,IF(Inputs!$G$138=2,CA126*(1-Electric!$D$79)*BZ$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CB$77*$CC$77+$CC$77*CB126+CC126","v":-8.5119999086456577},{"$f":"(NG!$N74*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O74+NG!$P74)+NG!$X74)*(1000000+IF(C$43=1,0,-CD$79-CG$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.41386929406360334},{"$f":"(CD126+CE126+IF(C$43=1,IF(Inputs!$H$138=1,CF126*CD$79/1000000,IF(Inputs!$H$138=2,CH126*(1-Electric!$D$79)*CG$79,0)))+CI126)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CJ$77*$CK$77+$CK$77*CJ126+CK126","v":1.1592201985260819},{"$f":"(RNG!$Q418*NG!$X$25+NG!$X74)*(1000000+IF(D$43=1,0,-CL$79-CO$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":12.060705457395201},{"$f":"(CL126+CM126+IF(D$43=1,IF(Inputs!$I$138=1,CN126*CL$79/1000000,IF(Inputs!$I$138=2,CP126*(1-Electric!$D$79)*CO$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*CQ$77*$CR$77+$CR$77*CQ126+CR126","v":7.9997303451841271},{"$f":"(Inputs!$F$149*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ395/Fuel_Specs!$B$73)*(1000000+IF(E$43=1,0,-CS$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.4160824066997974},{"$f":"((CS126+CT126)*CU$77+(CU126+CV126)+IF(E$43=1,IF(Inputs!$J$138=2,CW126*(1-Electric!$D$79)*CS$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*CX$77*$CY$77+$CY$77*CX126+CY126","v":1.3322442210218941},{"$f":"Coal!$E73*(1000000+IF(F$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":0.5182014056002292},{"$f":"((CZ126+DA126)*DB$77+(DB126+DC126)+IF(F$43=1,IF(Inputs!$K$138=2,DD126*(1-Electric!$D$79)*CZ$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DE$77*$DF$77+$DF$77*DE126+DF126","v":1.4343677700663491},{"$f":"((Inputs!$F$149*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$149*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$149*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$149*EtOH!$CB395/Fuel_Specs!$B$71+Inputs!$J$149*EtOH!$CQ395/Fuel_Specs!$B$72+Inputs!$K$149*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000*$B$37+Coal!$E73*$B$36)*(1000000+IF(G$43=1,0,-CZ$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":0.50183055466952076},{"$f":"((DG126+DH126)*DI$77+(DI126+DJ126)+IF(G$43=1,IF(Inputs!$L$138=2,DK126*(1-Electric!$D$79)*DG$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DL$77*$DM$77+$DM$77*DL126+DM126","v":1.4179961896951809},0.45873407809779015,-8.5119999086456577,{"$f":"IF(Inputs!$F$139=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25*NG!$X$25+NG!$X$25*(NG!I74+NG!J74)+NG!X74,NG!K74*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L74+NG!M74)+NG!X74)*(1000000+IF(B$44=1,0,-$DN$79-$DQ$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.45873407809779015},{"$f":"(DN126+DO126+IF(B$44=1,IF(Inputs!$G$139=1,DP126*DN$79/1000000,IF(Inputs!$G$139=2,DR126*(1-Electric!$D$79)*DQ$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*DS$77*$DT$77+$DT$77*DS126+DT126","v":-9.2703602512199232},{"$f":"(NG!$N74*NG!$O$25*NG!$X$25+NG!$X$25*(NG!$O74+NG!$P74)+NG!$X74)*(1000000+IF(C$44=1,0,-$DU$79-$DX$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.41386929406360334},{"$f":"(DU126+DV126+DZ126+IF(C$44=1,IF(Inputs!$H$139=1,DW126*DU$79/1000000,IF(Inputs!$H$139=2,DY126*(1-Electric!$D$79)*DX$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EA$77*$EB$77+$EB$77*EA126+EB126","v":0.55916478611766129},{"$f":"(RNG!Q418*NG!X$25+NG!X74)*(1000000+IF(D$44=1,0,-$EC$79-$EF$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":12.060705457395201},{"$f":"(EC126+ED126+IF(D$44=1,IF(Inputs!$I$139=1,EE126*EC$79/1000000,IF(Inputs!$I$139=2,EG126*(1-Electric!$D$79)*EF$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*EH$77*$EI$77+$EI$77*EH126+EI126","v":7.254351388441683},{"$f":"IF(Inputs!$F$93=1,Petroleum!B242,Petroleum!C242)","v":3.2435492886527246},{"$f":"Petroleum!L242","v":0.28945392205485404},0.45873407809779015,-9.2703602512199232,{"$f":"IF(Inputs!$F$136=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25*NG!$T$25+NG!$T$25*(NG!I74+NG!J74)+NG!T74,NG!K74*NG!$L$25*NG!$T$25+NG!$T$25*(NG!L74+NG!M74)+NG!T74)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.45873407809779015},{"$f":"(B126+C126+IF(B$41=1,IF(Inputs!$G$136=1,D126*B$79/1000000,IF(Inputs!$G$136=2,F126*(1-Electric!$D$79)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF188:DG188)+H126","v":-3.41818233132379}]

{"sheet":"EtOH","index":7,"n_rows":456,"n_cols":187,"rows_kept":456,"cut":false,"hidden":false,"merged":[[333,174,333,177],[411,112,411,114],[401,112,401,115],[402,112,402,115],[403,112,403,115],[396,112,396,116],[405,112,405,117],[397,112,397,115],[398,112,398,115],[400,112,400,115],[349,173,349,182],[375,173,375,182],[388,173,388,182],[388,137,388,138],[388,139,388,148],[349,149,349,154],[375,149,375,154],[388,149,388,154],[375,139,375,148],[349,139,349,148],[349,137,349,138],[398,118,398,120],[397,121,397,122],[375,135,375,136],[375,54,375,63],[398,42,398,43],[455,124,455,125],[332,183,332,186],[349,183,349,186],[375,183,375,186],[388,183,388,186],[332,155,332,164],[333,156,333,159],[333,160,333,161],[349,155,349,164],[375,155,375,164],[388,155,388,164],[332,165,332,168],[349,165,349,168],[375,165,375,168],[388,165,388,168],[332,169,332,172],[349,169,349,172],[332,173,332,182],[333,178,333,179],[375,137,375,138],[375,169,375,172],[388,169,388,172],[398,46,398,47],[398,48,398,49],[398,50,398,51],[398,54,398,55],[398,56,398,57],[398,52,398,53],[388,64,388,66],[398,62,398,63],[398,60,398,61],[375,127,375,128],[375,133,375,134],[349,129,349,132],[349,133,349,134],[349,135,349,136],[375,110,375,111],[388,133,388,134],[388,135,388,136],[388,127,388,128],[388,129,388,132],[375,129,375,132],[349,127,349,128],[439,9,439,10],[439,123,439,124],[375,24,375,32],[375,33,375,35],[375,36,375,38],[375,39,375,47],[375,48,375,50],[375,51,375,53],[388,83,388,85],[388,86,388,94],[388,95,388,97],[375,95,375,97],[398,20,398,21],[398,22,398,23],[398,24,398,25],[398,26,398,27],[398,28,398,29],[398,30,398,31],[398,32,398,33],[398,34,398,35],[375,83,375,85],[375,86,375,94],[375,104,375,106],[375,107,375,109],[332,133,332,134],[398,2,398,3],[398,4,398,5],[398,6,398,7],[398,8,398,9],[398,10,398,11],[398,12,398,13],[398,14,398,15],[398,16,398,17],[398,18,398,19],[349,24,349,32],[349,33,349,35],[398,64,398,65],[398,38,398,39],[398,40,398,41],[388,51,388,53],[388,54,388,63],[398,36,398,37],[398,58,398,59],[398,44,398,45],[388,67,388,69],[388,70,388,78],[388,80,388,82],[388,104,388,106],[388,98,388,100],[388,101,388,103],[388,124,388,126],[349,110,349,111],[349,124,349,126],[349,104,349,106],[349,112,349,123],[375,112,375,123],[349,98,349,100],[375,124,375,126],[349,101,349,103],[375,98,375,100],[375,101,375,103],[388,107,388,109],[388,110,388,111],[332,135,332,136],[332,112,332,123],[332,149,332,154],[333,140,333,143],[333,144,333,145],[332,17,332,23],[333,55,333,58],[333,59,333,60],[333,29,333,30],[332,39,332,53],[333,40,333,43],[333,44,333,45],[332,137,332,138],[332,101,332,109],[333,113,333,116],[333,117,333,118],[332,124,332,126],[332,127,332,128],[332,70,332,85],[333,71,333,74],[333,75,333,76],[332,86,332,100],[332,139,332,148],[332,129,332,132],[400,121,400,122],[401,118,401,120],[285,4,285,7],[349,36,349,38],[349,107,349,109],[349,51,349,53],[349,64,349,66],[375,80,375,82],[349,67,349,69],[349,70,349,78],[349,80,349,82],[349,83,349,85],[375,64,375,66],[375,67,375,69],[349,54,349,63],[333,87,333,89],[333,90,333,91],[332,24,332,38],[333,25,333,28],[332,54,332,69],[388,2,388,10],[375,70,375,78],[349,86,349,94],[349,95,349,97],[172,2,172,5],[172,6,172,9],[388,11,388,16],[388,17,388,23],[388,24,388,32],[388,33,388,35],[388,36,388,38],[388,39,388,47],[388,48,388,50],[332,2,332,10],[333,3,333,6],[333,7,333,8],[332,11,332,16],[349,39,349,47],[349,48,349,50],[349,11,349,16],[375,11,375,16],[375,17,375,23],[214,2,214,12],[273,6,274,6],[285,2,285,3],[375,2,375,10],[349,2,349,10],[349,17,349,23]]}
["Corn, Cellulosic Biomass, and Sugarcane to Ethanol; Corn to Butanol and Acetone"]
[]
[]
["1) Scenario Control and Key Input Parameters"]
[null,null,"Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Sorghum","Sugarcane"]
[null,"Shares of Feedstocks for Ethanol Production",{"$f":"Inputs!F$268","v":1},{"$f":"Inputs!G$268","v":0},{"$f":"Inputs!H$268","v":0},{"$f":"Inputs!I$268","v":0},{"$f":"Inputs!J$268","v":0},{"$f":"Inputs!K$268","v":0},{"$f":"Inputs!L$268","v":0},{"$f":"Inputs!M$268","v":0},{"$f":"Inputs!N$268","v":0}]
[null,"Shares of Feedstocks for Gasoline Blended Ethanol",{"$f":"Inputs!F$84","v":1},{"$f":"Inputs!G$84","v":0},{"$f":"Inputs!H$84","v":0},{"$f":"Inputs!I$84","v":0},{"$f":"Inputs!J$84","v":0},{"$f":"Inputs!K$84","v":0},{"$f":"Inputs!L$84","v":0},{"$f":"Inputs!M$84","v":0},{"$f":"Inputs!N$84","v":0}]
[]
["1.1) Feedstock Farming"]
[null,"N content of above and below ground biomass: grams/bushel for corn, grams/ton for cellulosic biomass,  and grams/tonne for sugarcane"]
[null,"Corn Farming","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Grain Sorghum","Sweet Sorghum","Forage Sorghum","Sugarcane"]
[null,{"$f":"Inputs!E$327","v":141.6},{"$f":"Inputs!F$327","v":0},{"$f":"Inputs!G$327","v":0},{"$f":"Inputs!H$327","v":486.85825488721838},{"$f":"Inputs!I$327","v":584.2299058646621},{"$f":"C31","v":7000},{"$f":"Inputs!K$327","v":149.02869999999999},0,0,{"$f":"Inputs!L$327","v":1036.0000000000002}]
[null,"N2O Emissions: N in N2O as % of N in N fertilizer and biomass"]
[null,"Corn Farming","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Sorghum","Sugarcane","N fertilizer"]
[null,{"$f":"Inputs!E330","v":1.225E-2},{"$f":"Inputs!F330","v":1.225E-2},{"$f":"Inputs!G330","v":1.225E-2},{"$f":"Inputs!H330","v":1.225E-2},{"$f":"Inputs!I330","v":1.225E-2},{"$f":"Inputs!J330","v":1.225E-2},{"$f":"Inputs!K330","v":1.225E-2},{"$f":"Inputs!L330","v":1.225E-2},{"$f":"Inputs!M330","v":1.325E-2}]
[null,"Farming Energy Use and Fertilizer Use"]
[null,null,"Corn (per bushel)","Willow (per d.tonharvested)","Poplar (per d.tonharvested)","Switchgrass (per d.ton harvested)","Miscanthus (per d.ton harvested)","Corn Stover (per d.ton collected)","Forest Residue (per d.ton collected)","Grain Sorghum (per bushel)","Sweet Sorghum (per wet tonne)","Forage sorghum (per wet tonne)","Sugarcane (per tonne sugarcane)"]
[null,"Farming or Collection Energy Use: Btu",{"$f":"Inputs!F279","v":9608},{"$f":"Inputs!G279","v":154754},{"$f":"Inputs!H279","v":219200.00000000003},{"$f":"Inputs!I279","v":177700},{"$f":"Inputs!J279","v":131500},{"$f":"Inputs!K279","v":192500},{"$f":"Inputs!L279","v":132179.5},{"$f":"Inputs!M279","v":16405.7323213905},{"$f":"Inputs!N279","v":95000},{"$f":"Inputs!O279","v":106688},{"$f":"Inputs!P279","v":95000}]
[null,"Fertilizer Use"]
[null,"    Grams of Nitrogen",{"$f":"Inputs!F281","v":423.3},{"$f":"Inputs!G281","v":2584},{"$f":"Inputs!H281","v":2743},{"$f":"Inputs!I281","v":7299.9999999999982},{"$f":"Inputs!J281","v":3517},{"$f":"Inputs!K281","v":7000},null,{"$f":"Inputs!M281","v":511.53339999999997},{"$f":"Inputs!N281","v":1447},{"$f":"Inputs!O281","v":2217.1999999999998},{"$f":"Inputs!P281","v":800}]
[null,"    Grams of P2O5",{"$f":"Inputs!F282","v":145.80000000000001},{"$f":"Inputs!G282","v":0},{"$f":"Inputs!H282","v":913.99999999999989},{"$f":"Inputs!I282","v":100},{"$f":"Inputs!J282","v":1228},{"$f":"Inputs!K282","v":2000},null,{"$f":"Inputs!M282","v":120.7406},{"$f":"Inputs!N282","v":563},{"$f":"Inputs!O282","v":413.7},{"$f":"Inputs!P282","v":300}]
[null,"    Grams of K2O",{"$f":"Inputs!F283","v":151.30000000000001},{"$f":"Inputs!G283","v":0},{"$f":"Inputs!H283","v":1828},{"$f":"Inputs!I283","v":200},{"$f":"Inputs!J283","v":5008},{"$f":"Inputs!K283","v":12000},null,{"$f":"Inputs!M283","v":18.643370000000001},{"$f":"Inputs!N283","v":888},{"$f":"Inputs!O283","v":815.2},{"$f":"Inputs!P283","v":1000}]
[null,"    Grams of CaCO3",{"$f":"Inputs!F284","v":1149.8699999999999},{"$f":"Inputs!G284","v":0},{"$f":"Inputs!H284","v":2159},{"$f":"Inputs!I284","v":0},{"$f":"Inputs!J284","v":0},null,null,null,null,null,{"$f":"Inputs!P284","v":5200}]
[]
[null,"CO2 Emissions from Land Use Change"]
[null,"Grams per gal ethanol","Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Sorghum","Sugarcane"]
[null,"Inclusion of CO2 Emissions from Land Use Change",{"$f":"Inputs!F316","v":0},{"$f":"Inputs!G316","v":0},{"$f":"Inputs!H316","v":0},{"$f":"Inputs!I316","v":0},{"$f":"Inputs!J316","v":0},{"$f":"Inputs!K316","v":0},{"$f":"Inputs!L316","v":0},{"$f":"Inputs!M316","v":0},{"$f":"Inputs!N316","v":0},"    0: CO2 Emissions from LUC are not included."]
[null,"Domestic",{"$f":"Inputs!F317","v":0},{"$f":"Inputs!G317","v":0},{"$f":"Inputs!H317","v":0},{"$f":"Inputs!I317","v":-544.47295738304319},{"$f":"Inputs!J317","v":-1150.0408318303239},{"$f":"Inputs!K317","v":-12.15506505020632},{"$f":"Inputs!L317","v":0},{"$f":"Inputs!M317","v":0},{"$f":"Inputs!N317","v":0},"    1: Domestic CO2 Emissions from LUC are included."]
[null,"Foreign",{"$f":"Inputs!F318","v":0},{"$f":"Inputs!G318","v":0},{"$f":"Inputs!H318","v":0},{"$f":"Inputs!I318","v":569.65263844730566},{"$f":"Inputs!J318","v":173.8924475465237},{"$f":"Inputs!K318","v":-37.632468981576636},{"$f":"Inputs!L318","v":0},{"$f":"Inputs!M318","v":0},{"$f":"Inputs!N318","v":0},"    2: Domestic and ForeignCO2 Emissions from LUC are included."]
[]
[null,"N content in corn stover (g/dry ton)",{"$f":"Inputs!H323/g2T","v":7000}]
[]
[null,"Inclusion of Dry Matter Loss during Farm Handling, Storage, and Road Transport",null,null,"Yes"]
[]
[null,"Dry Matter Loss during Field Treatment, Drying, Collection, Farm Handling, Storage and Road Transport of Switchgrass, Miscanthus and Corn Stover"]
[null,"Parameters for Calculation","Switchgrass","Miscanthus","Corn Stover",null,"Data Table",null,"Switchgrass",null,null,"Miscanthus",null,null,"Corn Stover"]
[null,"Storage Method","Covered, LSB","Covered, LSB","Covered, LSB",null,"Storage Method",null,"Indoor, LSB","Covered, LSB","Uncovered, LSB","Indoor, LSB","Covered, LSB","Uncovered, LSB","Indoor, LSB","Covered, LSB","Uncovered, LSB"]
[null,"Field Treatment",null,null,null,null,"Field Treatment"]
[null,"Dry Matter Loss",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B39)-ROW($B$36),0)","v":0.02},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B39)-ROW($B$36),0)","v":0.02},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B39)-ROW($B$36),0)","v":0},null,null,"Dry Matter Loss",0.02,0.02,0.02,0.02,0.02,0.02,0,0,0]
[null,"Field Drying Loss",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B40)-ROW($B$36),0)","v":0.05},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B40)-ROW($B$36),0)","v":0.05},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B40)-ROW($B$36),0)","v":0},null,"Field Drying Loss",null,0.05,0.05,0.05,0.05,0.05,0.05,0,0,0]
[null,"Harvest/Collection Loss",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B41)-ROW($B$36),0)","v":0.03},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B41)-ROW($B$36),0)","v":0.03},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B41)-ROW($B$36),0)","v":0},null,"Collection Loss",null,0.03,0.03,0.03,0.03,0.03,0.03,0,0,0]
[null,"Farm Handling",null,null,null,null,"Farm Handling"]
[null,"Dry Matter Loss",{"$f":"IF($E$33=\"Yes\",HLOOKUP(C$37,I$37:K$64,ROW($B43)-ROW($B$36),0),0)","v":0.02},{"$f":"IF($E$33=\"Yes\",HLOOKUP(D$37,L$37:N$64,ROW($B43)-ROW($B$36),0),0)","v":0.02},{"$f":"IF($E$33=\"Yes\",HLOOKUP(E$37,O$37:Q$64,ROW($B43)-ROW($B$36),0),0)","v":0.02},null,null,"Dry Matter Loss",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[null,"Storage",null,null,null,null,"Storage"]
[null,"LDPE Inputs (kg/dry tonne)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B45)-ROW($B$36),0)","v":0},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B45)-ROW($B$36),0)","v":0},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B45)-ROW($B$36),0)","v":0},null,null,"LDPE Inputs (kg/dry tonne",0,0,0,0,0,0,0,0,0]
[null,"HDPE Inputs (kg/dry tonne)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B46)-ROW($B$36),0)","v":1.86},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B46)-ROW($B$36),0)","v":1.86},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B46)-ROW($B$36),0)","v":1.86},null,null,"HDPE Inputs (kg/dry tonne)",0,1.86,0,0,1.86,0,0,1.86,0]
[null,"Lifetime of LDPE (Year)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B47)-ROW($B$36),0)","v":1},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B47)-ROW($B$36),0)","v":1},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B47)-ROW($B$36),0)","v":1},null,null,"Lifetime of LDPE (Year)",1,1,1,1,1,1,1,1,1]
[null,"Lifetime of HDPE (Year)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B48)-ROW($B$36),0)","v":5},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B48)-ROW($B$36),0)","v":5},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B48)-ROW($B$36),0)","v":5},null,null,"Lifetime of HDPE (Year)",5,5,5,5,5,5,5,5,5]
[null,"Dry Matter Loss",{"$f":"IF($E$33=\"Yes\",HLOOKUP(C$37,I$37:K$64,ROW($B49)-ROW($B$36),0),0)","v":8.4000000000000005E-2},{"$f":"IF($E$33=\"Yes\",HLOOKUP(D$37,L$37:N$64,ROW($B49)-ROW($B$36),0),0)","v":8.4000000000000005E-2},{"$f":"IF($E$33=\"Yes\",HLOOKUP(E$37,O$37:Q$64,ROW($B49)-ROW($B$36),0),0)","v":8.4000000000000005E-2},null,null,"Dry Matter Loss",4.8000000000000001E-2,8.4000000000000005E-2,0.16,{"$f":"I49","v":4.8000000000000001E-2},{"$f":"J49","v":8.4000000000000005E-2},{"$f":"K49","v":0.16},{"$f":"I49","v":4.8000000000000001E-2},{"$f":"J49","v":8.4000000000000005E-2},{"$f":"K49","v":0.16}]
[null,"Nitrogen Content in Biomass (% wt)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B50)-ROW($B$36),0)","v":5.0000000000000001E-3},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B50)-ROW($B$36),0)","v":6.0000000000000001E-3},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B50)-ROW($B$36),0)","v":7.7161791764707157E-3},null,null,"Nitrogen Content in Biomass (% wt)",{"$f":"Inputs!$F$323","v":5.0000000000000001E-3},{"$f":"Inputs!$F$323","v":5.0000000000000001E-3},{"$f":"Inputs!$F$323","v":5.0000000000000001E-3},{"$f":"Inputs!$G$323","v":6.0000000000000001E-3},{"$f":"Inputs!$G$323","v":6.0000000000000001E-3},{"$f":"Inputs!$G$323","v":6.0000000000000001E-3},{"$f":"Inputs!$H$323","v":7.7161791764707157E-3},{"$f":"Inputs!$H$323","v":7.7161791764707157E-3},{"$f":"Inputs!$H$323","v":7.7161791764707157E-3}]
[null,"Emissions Factors from Biomass Storage",null,null,null,null,"Emissions Factors from Biomass Storage"]
[null,"CH4  (g C in CH4/g C in biomss loss)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B52)-ROW($B$36),0)","v":0},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B52)-ROW($B$36),0)","v":0},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B52)-ROW($B$36),0)","v":0},null,null,"CH4  (g C in CH4/g C in biomss loss)",0,0,0,0,0,0,0,0,0]
[null,"VOC  (g C in VOC/g C in biomss loss)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B53)-ROW($B$36),0)","v":0},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B53)-ROW($B$36),0)","v":0},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B53)-ROW($B$36),0)","v":0},null,null,"VOC  (g C in VOC/g C in biomss loss)",0,0,0,0,0,0,0,0,0]
[null,"N2O  (g N in N2O/g N in biomss loss)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B54)-ROW($B$36),0)","v":0.01},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B54)-ROW($B$36),0)","v":0.01},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B54)-ROW($B$36),0)","v":0.01},null,null,"N2O  (g N in N2O/g N in biomss loss)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"NOx (g N in NOx/g N in biomss loss)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B55)-ROW($B$36),0)","v":0},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B55)-ROW($B$36),0)","v":0},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B55)-ROW($B$36),0)","v":0},null,null,"NOx (g N in NOx/g N in biomss loss)",0,0,0,0,0,0,0,0,0]
[null,"Road Transport",null,null,null,null,"Road Transport"]
[null,"Biomass Vol (m3/bale or silage)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B57)-ROW($B$36),0)","v":3.6273414489052684},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B57)-ROW($B$36),0)","v":3.6273414489052684},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B57)-ROW($B$36),0)","v":3.6273414489052684},null,null,"Biomass Vol (m3/bale or silage)",{"$f":"(4/3.28)*(4/3.28)*(8/3.28)","v":3.6273414489052684},3.6273414489052684,3.6273414489052684,3.6273414489052684,3.6273414489052684,3.6273414489052684,3.6273414489052684,3.6273414489052684,3.6273414489052684]
[null,"Biomass Density (dry kg/m3)",{"$f":"185*(1-C49)","v":169.46},{"$f":"185*(1-D49)","v":169.46},{"$f":"150*(1-E49)","v":137.4},null,null,"Biomass Density (dry kg/m3)",{"$f":"185*(1-I49)","v":176.12},169.46,155.4,176.12,169.46,155.4,{"$f":"150*(1-O49)","v":142.79999999999998},{"$f":"150*(1-P49)","v":137.4},{"$f":"150*(1-Q49)","v":126}]
[null,"Moisture Content (% wt)",{"$f":"HLOOKUP(C$37,I$37:K$64,ROW($B59)-ROW($B$36),0)","v":0.12},{"$f":"HLOOKUP(D$37,L$37:N$64,ROW($B59)-ROW($B$36),0)","v":0.12},{"$f":"HLOOKUP(E$37,O$37:Q$64,ROW($B59)-ROW($B$36),0)","v":0.12},null,null,"Moisture Content (% wt)",{"$f":"Inputs!$F463","v":0.12},{"$f":"Inputs!$F463","v":0.12},{"$f":"Inputs!$F463","v":0.12},{"$f":"Inputs!$F463","v":0.12},{"$f":"Inputs!$F463","v":0.12},{"$f":"Inputs!$F463","v":0.12},{"$f":"Inputs!$F464","v":0.12},{"$f":"Inputs!$F464","v":0.12},{"$f":"Inputs!$F464","v":0.12}]
[null,"No. of Bales per Truck",{"$f":"MIN(26,FLOOR('T&D'!$AB$7/(C57*C58*kg2T/(1-C59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$BH$7/(D57*D58*kg2T/(1-D59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$AD$7/(E57*E58*kg2T/(1-E59)),1))","v":26},null,null,"No. of Bales per Truck",{"$f":"MIN(26,FLOOR('T&D'!$AB$7/(I57*I58*kg2T/(1-I59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$AB$7/(J57*J58*kg2T/(1-J59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$AB$7/(K57*K58*kg2T/(1-K59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$BH$7/(L57*L58*kg2T/(1-L59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$BH$7/(M57*M58*kg2T/(1-M59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$BH$7/(N57*N58*kg2T/(1-N59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$AD$7/(O57*O58*kg2T/(1-O59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$AD$7/(P57*P58*kg2T/(1-P59)),1))","v":26},{"$f":"MIN(26,FLOOR('T&D'!$AD$7/(Q57*Q58*kg2T/(1-Q59)),1))","v":26}]
[null,"Actual Payload (wet ton/truck)",{"$f":"C60*C57*C58*kg2T/(1-C59)","v":20.019378014322463},{"$f":"D60*D57*D58*kg2T/(1-D59)","v":20.019378014322463},{"$f":"E60*E57*E58*kg2T/(1-E59)","v":16.231928119720916},null,null,"Actual Payload (wet ton/truck)",{"$f":"I60*I57*I58*kg2T/(1-I59)","v":20.806165796544747},20.019378014322463,18.358381585186539,20.806165796544747,20.019378014322463,18.358381585186539,16.869864159360599,16.231928119720916,14.885174258259354]
[null,"Dry Biomass per Truck (ton/truck)",{"$f":"C61*(1-C59)","v":17.617052652603768},{"$f":"D61*(1-D59)","v":17.617052652603768},{"$f":"E61*(1-E59)","v":14.284096745354406},null,null,"Dry Biomass per Truck (ton/truck)",{"$f":"I61*(1-I59)","v":18.309425900959376},17.617052652603768,16.155375794964154,18.309425900959376,17.617052652603768,16.155375794964154,14.845480460237328,14.284096745354406,13.098953347268232]
[null,"Ratio of Actual VMT to Rated VMT",{"$f":"'T&D'!$AB$7/C62*26/C60","v":1.4190795982155986},{"$f":"'T&D'!$BH$7/D62*26/D60","v":1.4190795982155986},{"$f":"'T&D'!$AD$7/E62*26/E60","v":1.7501981711325716},null,null,"Ratio of Actual VMT to Rated VMT",{"$f":"'T&D'!$AB$7/I62*26/I60","v":1.3654169243334959},{"$f":"'T&D'!$AB$7/J62*26/J60","v":1.4190795982155986},{"$f":"'T&D'!$AB$7/K62*26/K60","v":1.5474725142446286},{"$f":"'T&D'!$BH$7/L62*26/L60","v":1.3654169243334959},{"$f":"'T&D'!$BH$7/M62*26/M60","v":1.4190795982155986},{"$f":"'T&D'!$BH$7/N62*26/N60","v":1.5474725142446286},{"$f":"'T&D'!$AD$7/O62*26/O60","v":1.6840142066779789},{"$f":"'T&D'!$AD$7/P62*26/P60","v":1.7501981711325716},{"$f":"'T&D'!$AD$7/Q62*26/Q60","v":1.9085494342350424}]
[null,"Dry Matter Loss",{"$f":"IF($E$33=\"Yes\",HLOOKUP(C$37,I$37:K$64,ROW($B64)-ROW($B$36),0),0)","v":0.02},{"$f":"IF($E$33=\"Yes\",HLOOKUP(D$37,L$37:N$64,ROW($B64)-ROW($B$36),0),0)","v":0.02},{"$f":"IF($E$33=\"Yes\",HLOOKUP(E$37,O$37:Q$64,ROW($B64)-ROW($B$36),0),0)","v":0.02},null,null,"Dry Matter Loss",0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[null,"Ratio of Harvested/Collected and Transported Biomass (dry ton/dry ton)",{"$f":"1/(1-C43)/(1-C49)/(1-C64)","v":1.1367170520289034},{"$f":"1/(1-D43)/(1-D49)/(1-D64)","v":1.1367170520289034},{"$f":"1/(1-E43)/(1-E49)/(1-E64)","v":1.1367170520289034}]
[]
[null,"Key parameters for sorghum biomass loss"]
[null,"Dry Matter Loss during road transportation",0.02]
[null,"Dry matter loss during storage",2.5499999999999998E-2]
[null,null,"Grain sorghum","Sweet and forage sorghum"]
[null,"Ratio of Collected and Received Biomass",{"$f":"1/(1-C68)","v":1.0204081632653061},{"$f":"1/(1-C69)/(1-C68)","v":1.0471094543512633}]
[null,"Sugar loss during storage",0.1]
[]
[null,"Parameters Regarding Field Burning of Sugarcane Straw",null,"Parameters Regarding Mechanized Harvesting of Sugarcane "]
[null,"Yield of sugarcane straw: tonne/tonne of sugarcane",{"$f":"Inputs!$F$333","v":0.28000000000000003}]
[null,"Proportion of sugarcane fields with manual cane cutting",{"$f":"Inputs!$F334","v":1},"With mechanized harvesting",{"$f":"IF(Inputs!G454=2,'T1 Calculator'!B168,0)","v":0}]
[null,"Share of burnt fields in total sugarcane fields",{"$f":"Inputs!$F335","v":1},"Burnt fields",{"$f":"1-E76","v":1}]
[null,"Fraction of sugarcane straw left in unburnt fields",{"$f":"Inputs!$F336","v":0.84}]
[null,"Share of straw burnt in burnt fields",{"$f":"Inputs!F337","v":0.9}]
[null,"Moisture in sugarcane straw",{"$f":"Inputs!$F$338","v":0.15}]
[null,"Supplemental N Fertilizer Inputs (g/tonne of sugarcane)",{"$f":"((1-$C$77)*(1-$C$78)*$C$75-(1-Fuel_Prod_TS!CN249 )*(1-Fuel_Prod_TS!CR249 )*0.14)*Inputs!F339*1000000","v":0}]
[null,"Supplemental P2O5 Fertilizer Inputs (g/tonne of sugarcane)",{"$f":"((1-$C$77)*(1-$C$78)*$C$75-(1-Fuel_Prod_TS!CN249 )*(1-Fuel_Prod_TS!CR249 )*0.14)*Inputs!F340*1000000/30.9737622/2*141.94467","v":0}]
[null,"Supplemental K2O Fertilizer Inputs (g/tonne of sugarcane)",{"$f":"((1-$C$77)*(1-$C$78)*$C$75-(1-Fuel_Prod_TS!CN249 )*(1-Fuel_Prod_TS!CR249 )*0.14)*Inputs!F341*1000000/39.09831/2*94.19605","v":0}]
[]
[null,null,"Filtercake","Vinasse"]
[null,"Application (kg dry filtercake or L vinasse/MT sugarcane)",{"$f":"5*30%/6/87.1*1000","v":2.8702640642939152},570]
[null,"N content (g N/kg dry filtercake or L vinasse)",12.5,0.36]
[null,"N in soil from filtercake and vinasse (g N/MT sugarcane)",{"$f":"C86*C87","v":35.878300803673937},{"$f":"D86*D87","v":205.2}]
[null,"Moisture content (wt%)",0.65]
[]
["1.2) Fuel Production"]
["1.2a) Key Assumptions Regarding Corn-Ethanol, and Corn-Butanol and -Acetone (ABE process)"]
[null,"Method for dealing with co-products of corn ethanol",null,{"$f":"EtOH_CornEtOH_CoProductMethod","v":1},"    1 -- Displacement method"]
[null,null,null,null,"    2 -- Btu-based Allocation"]
[null,null,null,null,"    3 -- Market value-based method"]
[null,"Method for dealing with co-products of corn butanol",null,{"$f":"Inputs!E419","v":2},"    1 -- Displacement method"]
[null,null,null,null,"    2 -- Btu-based Allocation"]
[null,"Method for dealing with co-products of corn acetone",null,2,"    1 -- Displacement method (not available)"]
[null,null,null,null,"    2 -- Btu-based Allocation"]
[null,"Ethanol Yield and Energy Use "]
[null,null,"Corn Ethanol Plant"]
[null,null,"Dry milling","Wet milling"]
[null,"Ethanol yield: gallons per bushel of corn",{"$f":"EtOH_CornEtOH_DryMill_Yield","v":2.72},{"$f":"Inputs!F353/IF($D$93=2,D288,IF($D$93=3,D289,1))","v":2.62}]
[null,"Share of Corn Ethanol Plant Types",{"$f":"Inputs!F391","v":1},{"$f":"Inputs!G391","v":0}]
[null,"Total energy use for ethanol production: Btu/gallon",{"$f":"Inputs!F392*IF($D$93=2,C288,IF($D$93=3,C289,1))","v":29365.463905631157},{"$f":"Inputs!G392*IF($D$93=2,D288,IF($D$93=3,D289,1))","v":44067.959156328754}]
[null,"Share of process fuels: NG, coal, biomass, RNG",{"$f":"1-C107","v":0.9155302453424321},{"$f":"1-D107","v":1}]
[null,"Electricity",{"$f":"Inputs!F394","v":8.4469754657567897E-2},{"$f":"Inputs!G394","v":0}]
[null,"Share of NG, coal, and Biomass:  NG",{"$f":"Inputs!F395","v":1},{"$f":"Inputs!G395","v":0.92952728714650701}]
[null,"Coal",{"$f":"Inputs!F396","v":0},{"$f":"Inputs!G396","v":0}]
[null,"Biomass",{"$f":"Inputs!F397","v":0},{"$f":"Inputs!G397","v":0}]
[null,"RNG",{"$f":"Inputs!F398","v":0},{"$f":"Inputs!G398","v":7.0472712853492991E-2}]
[null,"Share of Biomass used as process fuel : Willow",{"$f":"Inputs!F399","v":0},{"$f":"Inputs!G399","v":0}]
[null,"Poplar",{"$f":"Inputs!F400","v":0},{"$f":"Inputs!G400","v":0}]
[null,"Switchgrass",{"$f":"Inputs!F401","v":0},{"$f":"Inputs!G401","v":0}]
[null,"Miscanthus",{"$f":"Inputs!F402","v":0},{"$f":"Inputs!G402","v":0}]
[null,"Corn Stover",{"$f":"Inputs!F403","v":0},{"$f":"Inputs!G403","v":0}]
[null,"Forest Residue",{"$f":"Inputs!F404","v":1},{"$f":"Inputs!G404","v":1}]
[null,"Percentage of co-produced DGS used as process fuel ",{"$f":"Inputs!F405","v":0}]
[]
[null,"Yield and Energy Use of ABE Process"]
[null,null,"Displacement","Btu-based Allocation"]
[null,null,"Butanol","Butanol","Acetone"]
[null,"Yield: gallons per bushel of corn",{"$f":"Inputs!F424","v":1.5},{"$f":"Inputs!G424","v":3.74},{"$f":"Inputs!H424","v":4.66}]
[null,"Fossil use for fuel production, Btu/gallon",{"$f":"Inputs!F425","v":115114},{"$f":"Inputs!G425","v":46042},{"$f":"Inputs!H425","v":36926}]
[null,"Share of fossil process fuel use in plants:"]
[null,"   Coal",{"$f":"1-C127","v":0},0,0]
[null,"   NG",1,1,1]
[null,"Electricity Demand, kwh/gallon",{"$f":"Inputs!F426","v":1.76},{"$f":"Inputs!G426","v":0.7},{"$f":"Inputs!H426","v":0.56999999999999995}]
[]
["1.2b) Key Assumptions Regarding Cellulosic Ethanol"]
[null,"Willow Plant",{"$f":"Inputs!F430","v":1},"   1 -- Fermentation;  2 -- Gasification"]
[null,"Poplar Plant",{"$f":"Inputs!F431","v":1},"   1 -- Fermentation;  2 -- Gasification"]
[null,"Switchgrass Plant",{"$f":"Inputs!F432","v":1},"   1 -- Fermentation;  2 -- Gasification"]
[null,"Miscanthus Plant",{"$f":"Inputs!F433","v":1},"   1 -- Fermentation;  2 -- Gasification"]
[null,"Corn Stover",{"$f":"Inputs!F434","v":1},"   1 -- Fermentation;  2 -- Gasification"]
[null,"Forest Residue",{"$f":"Inputs!F435","v":1},"   1 -- Fermentation;  2 -- Gasification"]
[]
[null,null,"Fermentation",null,null,null,null,null,"Gasification"]
[null,null,"Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Willow","Poplar","Herbaceous","Miscanthus","Corn Stover","Forest Residue"]
[null,"Electricity credit: kWh per gallon of ethanol",{"$f":"-Inputs!F446/C141","v":-2.5625},{"$f":"-Inputs!F447/D141","v":-2.5625},{"$f":"-Inputs!F448/E141","v":-2.5625},{"$f":"-Inputs!F449/F141","v":-2.5625},{"$f":"-Inputs!F450/G141*0","v":0},{"$f":"-Inputs!F451/H141","v":-2.5625},{"$f":"-Inputs!G446/I141","v":-1.0919540229885059},{"$f":"-Inputs!G447/J141","v":-1.0919540229885059},{"$f":"-Inputs!G448/K141","v":-0.60109289617486339},{"$f":"-Inputs!G449/L141","v":-0.60109289617486339},{"$f":"-Inputs!G450/M141","v":-1.0928961748633879E-6},{"$f":"-Inputs!G451/N141","v":0}]
[null,"Ethanol yield: gallons per dry ton",{"$f":"Inputs!F438","v":80},{"$f":"Inputs!F439","v":80},{"$f":"Inputs!F440","v":80},{"$f":"Inputs!F441","v":80},{"$f":"Inputs!F442","v":80},{"$f":"Inputs!F443","v":80},{"$f":"Inputs!G438","v":87},{"$f":"Inputs!G439","v":87},{"$f":"Inputs!G440","v":91.5},{"$f":"Inputs!G441","v":91.5},{"$f":"Inputs!G442","v":91.5},{"$f":"Inputs!G443","v":90.37}]
[]
["1.2c) Key Assumptions Regarding Sorghum Ethanol"]
[null,"Sorghum ethanol feedstock",null,1,"1: Grain sorghum; 2: Sweet sorghum; 3: Forage sorghum"]
[null,"Sweet sorghum ethanol plant configuration",null,1,"1: Conventional; 2: Integrated"]
[null,"Fertigation of vinasse as soil amendment for sugar-based ethanol production",null,1,"1: No","2: Yes"]
[null,"Electricity generation mix used by sorghum ethanol mills",null,1,"1: U.S. mix;","2: Central and Southern Plains Mix "]
[null,"Co-product",null,1,"1: WDGS","2: DDGS"]
[null,"NG type",null,1,"1: Fossil NG","2: Manure-based renewable NG"]
[null,"Sugar, bagasse and grain content in sweet and forage sorghum"]
[null,null,"Sweet sorghum","Forage sorghum"]
[null,"Sugar content (tonne/wet tonne)",8.7203166226912932E-2]
[null,"Bagasse content (tonne/wet tonne)",0.15765171503957784,0.27018750000000002]
[null,"Grain content (bushel/wet tonne)",1.5061735778744463]
[null,"Mositure content (%)",0,0]
[null,"Lignin conent in bagasse (%)",0.1474,0.15590000000000001]
[null,"Sorghum juice extraction efficiency",0.8]
[]
[null,"Yield and energy demand of ethanol production using different sorghum component as feedstock"]
[null,null,"Grain-based","Sugar-based","Bagasse-based"]
[null,"Yield (gal/bushel grain, tonne sugar,tonne dry bagasse)",{"$f":"'T1 Calculator'!B75","v":2.82},152.41043128151799,{"$f":"EtOH_HBiomassEtOH_Yield/T2MT","v":88.184904873951027}]
[null,"NG, Btu/gal",{"$f":"IF('T1 Calculator'!AF17=\"Grain Sorghum Ethanol\",'T1 Calculator'!E79,96.3%*IF($D$148=1,Inputs!$N367,Inputs!$K367))","v":15826.799069999999},{"$f":"22313/0.8","v":27891.25},{"$f":"50536/0.8","v":63170}]
[null,"Electricity, Btu/gal",{"$f":"99.3%*IF($D$148=1,Inputs!$N372,Inputs!$K372)*kWh2BTU*0+'T1 Calculator'!E87","v":0.74099999999999999},5024,13090]
[]
[null,"Properties of Lignin and Vinasse"]
[null,null,"LHV (Btu/tonne)","Carbon content (%)",null,null,"N content (g/gal vinasse)","P content (g/gal vinasse)","K content (g/gal vinasse)"]
[null,"Lignin",{"$f":"(23.5-10.55*(0+9*5.89%))*MJ2BTU/kg2MT","v":16972982.994217798},0.67200000000000004,null,"Vinasse",2.37,0.49,7.38]
[]
[null,"Co-products handling methods of sorghum ethanol plant"]
[null,"DGS and electricity",1,"1:Displacement method; 2: Btu-based Allocation; 3: Market value-based method"]
[]
[null,"Ethanol Yield and Energy Use (Unallocated)"]
[null,null,"Unallocated",null,null,null,"Allocated"]
[null,null,"Grain sorghum based ethanol production","Sweet sorghum based ethanol production","Sweet sorghum based, Integrated ethanol production","Forage sorghum based ethanol production","Grain sorghum based ethanol production","Sweet sorghum based ethanol production","Sweet sorghum based, Integrated ethanol production","Forage sorghum based ethanol production"]
[null,"Yields","gal/bushel","gal/wet tonne sorghum","gal/wet tonne sorghum","gal/wet tonne sorghum","gal/bushel","gal/wet tonne sorghum","gal/wet tonne sorghum","gal/wet tonne sorghum"]
[null,"   From grain",{"$f":"C161","v":2.82}]
[null,"   From sugar",null,{"$f":"D161*C152*C157*(1-C72)","v":9.5692839651055479},{"$f":"D161*C152*C157*(1-C72)","v":9.5692839651055479}]
[null,"   From bagasse",null,null,{"$f":"(1-E185)*C153*(1-C155)*E161","v":8.8940379963127505},{"$f":"(1-F185)*D153*(1-D155)*E161","v":17.189784866557353}]
[null,"Total",{"$f":"SUM(C176:C178)","v":2.82},{"$f":"SUM(D176:D178)","v":9.5692839651055479},{"$f":"SUM(E176:E178)","v":18.463321961418298},{"$f":"SUM(F176:F178)","v":17.189784866557353},{"$f":"C179/IF($C$170=2,E288,IF($C$170=3,E289,1))","v":2.82},{"$f":"D179/IF($C$170=2,F288,IF($C$170=3,F289,1))","v":9.5692839651055479},{"$f":"E179/IF($C$170=2,G288,IF($C$170=3,G289,1))","v":18.463321961418298},{"$f":"F179/IF($C$170=2,H288,IF($C$170=3,H289,1))","v":17.189784866557353}]
[null,"Total energy use for ethanol production: Btu/gallon",{"$f":"IF($D$149=2,($C$162*0.8+$C$163)/79.6%,SUM(C162:C163))","v":15827.540069999999},{"$f":"MAX((D162*80%-C153*Fuel_Specs!B78/D179*(1-Algae!$J$89)*Algae!$J$90)/80%,0)+MAX(D163-C153*Fuel_Specs!B78/D179*Algae!$J$89,0)","v":0},0,0,{"$f":"C180*IF($C$170=2,E288,IF($C$170=3,E289,1))","v":15827.540069999999},{"$f":"D180*IF($C$170=2,F288,IF($C$170=3,F289,1))","v":0},{"$f":"E180*IF($C$170=2,G288,IF($C$170=3,G289,1))","v":0},{"$f":"F180*IF($C$170=2,H288,IF($C$170=3,H289,1))","v":0}]
[null,"Share of process fuels: NG, RNG, electricity"]
[null,"   NG",{"$f":"IF($D$149=2,0,C162/SUM(C162:C163))","v":0.99995318287006552},{"$f":"IFERROR(MAX((D162*80%-C153*Fuel_Specs!B78/D179*(1-Algae!$J$89)*Algae!$J$90)/80%,0)/D180,0)","v":0},0,0,{"$f":"C182","v":0.99995318287006552},0,{"$f":"E182","v":0},0]
[null,"   RNG",{"$f":"IF($D$149=2,1,0)","v":0},0,0,0,0,0,0,0]
[null,"   Electricity",{"$f":"1-SUM(C182:C183)","v":4.6817129934484392E-5},{"$f":"IFERROR(MAX(D163-C153*Fuel_Specs!B78/D179*Algae!$J$89,0)/D180,0)","v":0},0,0,4.6817129934484392E-5,0,0,0]
[null,"Mass fraction of biomass feedstock for CHP",0,0,{"$f":"1-$C$153*Fuel_Specs!$B$78*MT2T*(1-Algae!$J$89)*Algae!$J$90/($C$153*(1-$C$155)*$E$161*$E$162*0.8+$C$152*$C$157*(1-$C$72)*$D$161*$D$162*0.8-$C$153*(1-$C$155)*$C$156*$C$167*(1-Algae!$J$89)*Algae!$J$90+$C$153*Fuel_Specs!$B$78*MT2T*(1-Algae!$J$89)*Algae!$J$90)","v":0.36025628192424597},{"$f":"1-Fuel_Specs!$B$79*MT2T*(1-Algae!$J$89)*Algae!$J$90/((1-$D$155)*$E$161*$E$162*0.8-(1-$D$155)*$D$156*$C$167*(1-Algae!$J$89)*Algae!$J$90+Fuel_Specs!$B$79*MT2T*(1-Algae!$J$89)*Algae!$J$90)","v":0.27854219223577303},0,0,0.36025628192424597,0.27854219223577303]
[null,"Co-products yields"]
[null,"   DGS (dry lb/gal ethanol)",{"$f":"IF('T1 Calculator'!Q2=\"Grain Sorghum Ethanol\",'T1 Calculator'!B117,IF(D148=1,Inputs!N383*(1-Inputs!T383),Inputs!K381*(1-Inputs!T381)))","v":5.6346499999999997},null,null,null,{"$f":"IF($C$170=1,C187,0)","v":5.6346499999999997}]
[null,"   Sorghum grain (bushel/gal ethanol)",null,{"$f":"C154/D179","v":0.15739668541206608},{"$f":"C154/E179","v":8.157652133358273E-2},0,null,{"$f":"D188*IF($C$170=2,F288,IF($C$170=3,F289,1))","v":0.15739668541206608},{"$f":"E188*IF($C$170=2,G288,IF($C$170=3,G289,1))","v":8.157652133358273E-2},{"$f":"F188*IF($C$170=2,H288,IF($C$170=3,H289,1))","v":0}]
[null,"   Electricity (kWh/gal ethanol)",null,{"$f":"MAX(C153*Fuel_Specs!B78/D179*Algae!$J$89-D163,0)*BTU2kWh","v":13.764567529489868},{"$f":"((C153*MT2T*Fuel_Specs!$B$78*E185+C153*(1-E185)*(1-C155)*C156*C167)*Algae!$J$89-C153*(1-E185)*(1-C155)*E161*E163-C153*C157*(1-C72)*D161*D163)/E179*BTU2kWh","v":0.78557596893663595},{"$f":"(D153*Fuel_Specs!$B$79*MT2T*Algae!$J$89*F185+D153*(1-F185)*(1-D155)*D156*C167*Algae!$J$89-D153*(1-F185)*(1-D155)*E161*E163)/F179*BTU2kWh","v":2.5530034827753005},null,{"$f":"IF($C$170=1,D189,0)","v":13.764567529489868},{"$f":"IF($C$170=1,E189,0)","v":0.78557596893663595},{"$f":"IF($C$170=1,F189,0)","v":2.5530034827753005}]
[null,"   Vinasse (gal/gal ethanol)",null,16.3,{"$f":"D190*D177/E179","v":8.4480641651140083},null,null,{"$f":"D190*IF($C$170=2,F288,IF($C$170=3,F289,1))","v":16.3},{"$f":"E190*IF($C$170=2,G288,IF($C$170=3,G289,1))","v":8.4480641651140083}]
[null,"Non-combustion Emissions"]
[null,"VOC",2.2389999999999999,2.2389999999999999,{"$f":"D192+40*T2g/61/1000000*E178/E179","v":2.5255596447296682},{"$f":"D192+40*T2g/61/1000000","v":2.8338752393442621},{"$f":"C192*IF($C$170=2,E288,IF($C$170=3,E289,1))","v":2.2389999999999999},{"$f":"D192*IF($C$170=2,F288,IF($C$170=3,F289,1))","v":2.2389999999999999},{"$f":"E192*IF($C$170=2,G288,IF($C$170=3,G289,1))","v":2.5255596447296682},{"$f":"F192*IF($C$170=2,H288,IF($C$170=3,H289,1))","v":2.8338752393442621}]
[null,"PM",0.85599999999999998,0.85599999999999998,0.85599999999999998,0.85599999999999998,{"$f":"C193*IF($C$170=2,E288,IF($C$170=3,E289,1))","v":0.85599999999999998},{"$f":"D193*IF($C$170=2,F288,IF($C$170=3,F289,1))","v":0.85599999999999998},{"$f":"E193*IF($C$170=2,G288,IF($C$170=3,G289,1))","v":0.85599999999999998},{"$f":"F193*IF($C$170=2,H288,IF($C$170=3,H289,1))","v":0.85599999999999998}]
[]
["1.2d) Key Assumptions Regarding Sugarcane Ethanol"]
[null,"Energy use for ethanol production:  Btu/gallone of ethanol",{"$f":"Inputs!$F$454","v":324.36951560431612}]
[null,"Ethanol yield: gallons per wet tonne of sugarcane",{"$f":"Inputs!$F$455","v":21.4}]
[null,"Bagasse yield: wet tonne per wet tonne of sugarcane",{"$f":"Inputs!$F$456","v":0.28000000000000003}]
[null,"Moisture in bagasse",{"$f":"Inputs!$F$457","v":0.5}]
[null,"Electricity credit: kWh per gallon of ethanol",{"$f":"IF(Inputs!G458=2,IF('T1 Calculator'!$Q$3=\"Sugarcane production\",-EtOH_SugarCaneEtOH_KwhCredit/C197,IF('T1 Calculator'!$Q$3=\"Molasses production\",-'T1 Calculator'!E214/EtOH!DS400)),0)","v":0}]
[]
[null,"Co-product Handling Method for sugarcane ethanol",1,"  1 -- Displacement, 2 -- Energy Allocation"]
[null,"If displacement, displaced electricity",2,"   1 -- NGCC, 2 -- Brazil Average Mix"]
[null,"Allocation share (if displacement, always 100%)",{"$f":"IF(C202=1,1,Fuel_Specs!B26/(Fuel_Specs!B26-C200*kWh2BTU))","v":1}]
[]
[null,"Sugarcane LHV",{"$f":"15.1*MJ2BTU/kg2T*14%+Fuel_Specs!C75*13.2%","v":3452106.629380805},"Btu/wet ton"]
[null,"Whether to take into account the energy used for building construction and equipment of sugarcane mill plant"]
[null,"No"]
[]
[null,"Electricity generation mix",2,"1--U.S. mix ","2-- Brazil mix"]
[null,"Location of where sugarcane ethanol is used",1,"1--U.S.","2-- Brazil "]
[null,"Scope of urban emissions to be simulated",1,"1--U.S. ","2-- Brazil ","3--U.S. and Brazil"]
[]
["1.2e) Key Assumptions Regarding Enzyme, Yeast and Chemical Loading"]
[null,null,"Feedstock"]
[null,null,"Corn","Willow (fermentation)","Poplar (fermentation)","Switchgrass (fermentation)","Miscanthus (fermentation)","Corn Stover (fermentation)","Forest Residue (fermentation)","Grain sorghum","Sweet sorghum","Forage sorghum","Sugarcane"]
[null,"Alpha Amylase (ton/dry ton substrate)",{"$f":"0.33/1000","v":3.3E-4},null,null,null,null,null,null,{"$f":"C217","v":3.3E-4}]
[null,"Gluco Amylase (ton/dry ton substrate)",{"$f":"0.71/1000","v":7.0999999999999991E-4},null,null,null,null,null,null,{"$f":"C218","v":7.0999999999999991E-4}]
[null,"Cellulase (ton/dry ton substrate)",null,null,null,{"$f":"10/1000","v":0.01},{"$f":"10/1000","v":0.01},{"$f":"10/1000","v":0.01},null,null,null,{"$f":"F219","v":0.01}]
[null,"Yeast (ton/dry ton substrate)",{"$f":"0.36/1000","v":3.5999999999999997E-4},null,null,{"$f":"2.49/1000","v":2.49E-3},{"$f":"2.49/1000","v":2.49E-3},{"$f":"2.49/1000","v":2.49E-3},null,{"$f":"C220","v":3.5999999999999997E-4},5.1999999999999998E-3,{"$f":"F220","v":2.49E-3}]
[null,"Sulfuric acid (H2SO4, kg/dry ton substrate)",{"$f":"0.00234*T2kg","v":2.1228122916000003},{"$f":"0.005*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*C$141","v":27.698164481680006},{"$f":"0.005*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*D$141","v":27.698164481680006},{"$f":"0.005*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*E$141","v":27.698164481680006},{"$f":"0.005*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*F$141","v":27.698164481680006},{"$f":"0.005*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*G$141","v":27.698164481680006},{"$f":"0.005*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*H$141","v":27.698164481680006},{"$f":"C221","v":2.1228122916000003},null,{"$f":"F221","v":27.698164481680006}]
[null,"Ammonia (NH3, kg/dry ton substrate)",{"$f":"0.00234*T2kg","v":2.1228122916000003},{"$f":"0.0006*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*C$141","v":3.3237797378015999},{"$f":"0.0006*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*D$141","v":3.3237797378015999},{"$f":"0.0006*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*E$141","v":3.3237797378015999},{"$f":"0.0006*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*F$141","v":3.3237797378015999},{"$f":"0.0006*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*G$141","v":3.3237797378015999},{"$f":"0.0006*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*H$141","v":3.3237797378015999},{"$f":"C222","v":2.1228122916000003},null,{"$f":"F222","v":3.3237797378015999}]
[null,"NaOH (kg/dry ton substrate)",{"$f":"0.0587*T2kg*5%","v":2.6625872119},{"$f":"0.0017*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*C$141","v":9.417375923771198},{"$f":"0.0017*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*D$141","v":9.417375923771198},{"$f":"0.0017*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*E$141","v":9.417375923771198},{"$f":"0.0017*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*F$141","v":9.417375923771198},{"$f":"0.0017*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*G$141","v":9.417375923771198},{"$f":"0.0017*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*H$141","v":9.417375923771198},2.6625872119]
[null,"CaO (kg/dry ton substrate)",{"$f":"0.0014*T2kg","v":1.2700586360000001},{"$f":"0.0011*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*C$141","v":6.0935961859696022},{"$f":"0.0011*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*D$141","v":6.0935961859696022},{"$f":"0.0011*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*E$141","v":6.0935961859696022},{"$f":"0.0011*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*F$141","v":6.0935961859696022},{"$f":"0.0011*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*G$141","v":6.0935961859696022},{"$f":"0.0011*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*H$141","v":6.0935961859696022},1.2700586360000001]
[null,"Urea (kg/dry ton substrate)",null,{"$f":"0.0003*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*C$141","v":1.6618898689007999},{"$f":"0.0003*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*D$141","v":1.6618898689007999},{"$f":"0.0003*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*E$141","v":1.6618898689007999},{"$f":"0.0003*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*F$141","v":1.6618898689007999},{"$f":"0.0003*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*G$141","v":1.6618898689007999},{"$f":"0.0003*T2kg/mmBTU2BTU*Fuel_Specs!$B$26*H$141","v":1.6618898689007999},0]
[]
["1.3) Co-Product Handling Methods and Assumptions"]
["1.3a) The Types of Electricity Displaced by Co-Produced Electricity in Biomass-based EtOH Plants for Export"]
[null,{"$f":"Inputs!E590","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,null,"  2-- NGCC electricity"]
[null,null,"  3-- Biomass IGCC electricity"]
[]
["1.3b) Amount of Electricity Co-Produced in Corn- and Sorghum-Based Ethanol Plants for Export: kWh per gallon of ethanol (negative values mean net export from ethanol plants)"]
[null,null,"Corn-basse ethanol: Dry Milling Plant","Corn-based ethanol: Wet Milling Plant","Grain sorghum based ethanol","Sweet sorghum based ethanol ","Sweet sorghum based ethanol: Integrated","Forage sorghum based ethanol"]
[null,"Amount of Electricity Co-Produced",{"$f":"IF(C110=1,Inputs!F415,0)","v":0},{"$f":"IF(D110=1,Inputs!G415,0)","v":0},{"$f":"-IF($C170=1,G189,0)","v":0},{"$f":"-IF($C170=1,H189,0)","v":-13.764567529489868},{"$f":"-IF($C170=1,I189,0)","v":-0.78557596893663595},{"$f":"-IF($C170=1,J189,0)","v":-2.5530034827753005}]
[]
["1.3c) Calculations of Co-Product Credits for Corn Ethanol"]
["Displacement-based method:"]
[null,"Co-product yield"]
[null,"Dry milling",null,"Wet milling"]
[null,"DGS to animal feed (Bone-dry lb/gal EtOH)",{"$f":"IF(OR(OR('T1 Calculator'!AF17=\"Corn Ethanol - Dry Mill\",'T1 Calculator'!AF17=\"Corn Oil Biodiesel\",'T1 Calculator'!AF17=\"Corn Oil Renewable Diesel\")),'T1 Calculator'!B55,(Inputs!F406*(1-Inputs!H406)+Inputs!F407*(1-Inputs!H407)+Inputs!F408*(1-Inputs!H408)))","v":7.9080249999999994},"CGM to animal feed (Bone-dry lb/gal EtOH)",null,{"$f":"Inputs!G409*(1-Inputs!H409)","v":1.2248600000000001}]
[null,null,null,"CGF to animal feed (Bone-dry lb/gal EtOH)",null,{"$f":"Inputs!G410*(1-Inputs!H410)","v":5.2758000000000003}]
[null,null,null,"Corn oil to animal feed (Bone-dry lb/gal EtOH)",null,{"$f":"Inputs!G411*(1-Inputs!H411)","v":0.98}]
[null,"Shares of Dry DGS and Wet DGS in Animal Farm"]
[null,null,null,"Share of DDGS and WDGS by Animal Type"]
[null,null,"Animal Type Farm Share","DDGS","WDGS"]
[null,"Beef",0.40583999999999998,{"$f":"C247-E247","v":0.23686815177478582},{"$f":"E$251*C247/SUM(C$247:C$248)","v":0.16897184822521416}]
[null,"Dairy",0.40583999999999998,{"$f":"C248-E248","v":0.23686815177478582},{"$f":"E$251*C248/SUM(C$247:C$248)","v":0.16897184822521416}]
[null,"Swine",0.12790000000000001,{"$f":"C249","v":0.12790000000000001}]
[null,"Poultry",{"$f":"1-SUM(C247:C249)","v":6.0420000000000029E-2},{"$f":"C250","v":6.0420000000000029E-2}]
[null,"U.S. Total Weighted Average",null,{"$f":"Inputs!F406*(1-Inputs!H406)/(Inputs!F406*(1-Inputs!H406)+Inputs!F408*(1-Inputs!H408))","v":0.66205630354957168},{"$f":"1-D251","v":0.33794369645042832}]
[null,"Displacement of Conventional Animal Feed by Dry and Wet DGS"]
[null,null,"DDGS Displacement Ratio (lb/lb co-product)",null,null,"WDGS Displacement Ratio (lb/lb co-product)"]
[null,null,"Corn","SBM","Urea","Corn","SBM","Urea"]
[null,"Beef",1.2030000000000001,0,6.8000000000000005E-2,1.276,0,3.6999999999999998E-2]
[null,"Dairy",0.44500000000000001,0.54500000000000004,0,0.44500000000000001,0.54500000000000004,0]
[null,"Swine",0.57699999999999996,0.41899999999999998,0]
[null,"Poultry",0.55200000000000005,0.48299999999999998,0]
[null,"U.S. Total Weighted Average",{"$f":"IF($D251=0,0,($D247*C255+$D248*C256+C257*$D249+C258*$D250)/$D251)","v":0.75146003664263261},{"$f":"IF($D251=0,0,($D247*D255+$D248*D256+D257*$D249+D258*$D250)/$D251)","v":0.32001221283046771},{"$f":"IF($D251=0,0,($D247*E255+$D248*E256+E257*$D249+E258*$D250)/$D251)","v":2.4328798373081901E-2},{"$f":"IF($E251=0,0,($E247*F255+$E248*F256)/$E251)","v":0.86050000000000004},{"$f":"IF($E251=0,0,($E247*G255+$E248*G256)/$E251)","v":0.27250000000000002},{"$f":"IF($E251=0,0,($E247*H255+$E248*H256)/$E251)","v":1.8499999999999999E-2}]
[null,"Composite DGS Displacement Ratios for U.S. Consumption and Export Market"]
[null,null,null,"DGS Displacement Ratio(lb/lb co-product)"]
[null,null,"Market Share","Corn","SBM","Urea"]
[null,"U.S. Consumption",0.80389999999999995,{"$f":"C259*$D251+F259*$E251","v":0.78830940492044066},{"$f":"D259*$D251+G259*$E251","v":0.30395576000000002},{"$f":"E259*$D251+H259*$E251","v":2.2358992705018357E-2}]
[null,"Export Market Consumption",{"$f":"1-C263","v":0.19610000000000005},{"$f":"C259","v":0.75146003664263261},{"$f":"D259","v":0.32001221283046771},{"$f":"E259","v":2.4328798373081901E-2}]
[null,"Aggregated Displacement Ratio: U.S. and Export Markets",null,{"$f":"IF($D251=0,D263,D263*$C263+D264*$C264)","v":0.78108324380116245},{"$f":"IF($D251=0,E263,E263*$C263+E264*$C264)","v":0.30710443040005475},{"$f":"IF($D251=0,F263,F263*$C263+F264*$C264)","v":2.2745271596525618E-2}]
[null,"DGS Displacement ratios: lbs. per lb. co-product"]
[null,null,"Dry milling","Wet milling"]
[null,null,"DGS","CGF","CGM",{"$f":"130/85","v":1.5294117647058822}]
[null,"Corn",{"$f":"D265","v":0.78108324380116245},1,{"$f":"D269*F268","v":1.5294117647058822},"Relative value of CGM to CGF"]
[null,"SBM",{"$f":"E265","v":0.30710443040005475}]
[null,"Urea",{"$f":"F265","v":2.2745271596525618E-2},{"$f":"0.034*0.448","v":1.5232000000000001E-2},{"$f":"D271*F268","v":2.3296000000000001E-2},null,{"$f":"-(0.084*1000*(1-Inputs!H406)*Inputs!F406+0.059*1000*(1-Inputs!H408)*Inputs!F408)*C247/Fuel_Specs!B26*1000000*0","v":0}]
[null,"Co-products used for new cattle production:",null,0,null,null,"Less CH4 from cattle and cow"]
[null,"Total displaced lbs. per gallon of ethanol:",null,null,null,null,"fed with DGS (g CO2e/mmBtu EtOH)"]
[null,null,"Dry milling","Wet milling","Dry milling","Wet milling","Grain sorghum-based ethanol"]
[null,null,"Data",null,"Calculation cells"]
[null,"Corn:",{"$f":"-C241*C269*(1-D272)","v":-6.1768258190606868},{"$f":"-(F242*D269+F241*E269)*(1-D272)","v":-7.1491152941176477},{"$f":"IF($D$93=1,C276,0)","v":-6.1768258190606868},{"$f":"IF($D$93=1,D276,0)","v":-7.1491152941176477},{"$f":"-G187*C269*(1-D272)","v":-4.4011306996842201}]
[null,"SBM:",{"$f":"-C241*C270*(1-D272)","v":-2.4285895132143929},{"$f":"-(F242*D270+F241*E270)*(1-D272)","v":0},-2.4285895132143929,0,{"$f":"-G187*C270*(1-D272)","v":-1.7304259787536684}]
[null,"Urea",{"$f":"-C241*C271*(1-D272)","v":-0.17987017641711447},{"$f":"-(F242*D271+F241*E271)*(1-D272)","v":-0.10889532416},-0.17987017641711447,-0.10889532416,{"$f":"-G187*C271*(1-D272)","v":-0.12816164460136306}]
[null,"Soy oil",null,{"$f":"-F243","v":-0.98},0,-0.98]
[null,null,null,null,{"$f":"SUM(E276:E279)","v":-8.7852855086921942}]
["Energy Content (LHV) of Corn, Co-Products and Sorghum (Btu/lb)"]
[null,null,"Corn (as is)","DGS (dry matter)","Grain sorghum (dry matter)","Sweet sorghum (wet, moisture content: 72%)","Forage sorghum (wet, moisture content: 73%)"]
[null,"LHV (Btu/lb)",6810,8703,{"$f":"27.27*MJ2BTU/kg2lb","v":11723.989710971226},{"$f":"4782426/MT2lb","v":2169.27194368962},{"$f":"4291720/MT2lb","v":1946.6914461763999}]
[]
["Allocation ratio of total energy and emission burdens",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C86*O$29","v":0}]
[null,null,"Corn ethanol",null,"Sorghum ethanol"]
[null,null,"Dry milling","Wet milling","Grain sorghum","Sweet sorghum","Sweet sorghum-based Integrated","Forage sorghum"]
[null,"Energy value allocation method",{"$f":"Fuel_Specs!B26/(Fuel_Specs!B26+C241*D283)","v":0.52585695927068188},0.56999999999999995,{"$f":"Fuel_Specs!B26/(Fuel_Specs!B26+C187*D283)","v":0.60884580957498446},{"$f":"Fuel_Specs!B26/(Fuel_Specs!B26+D189*kWh2BTU)","v":0.61907600486481607},{"$f":"Fuel_Specs!B26/(Fuel_Specs!B26+E189*kWh2BTU)","v":0.9660741724733285},{"$f":"Fuel_Specs!B26/(Fuel_Specs!B26+F189*kWh2BTU)","v":0.89756484477951382}]
[null,"Market value allocation method",0.76,0.7,{"$f":"C289*E288/C288","v":0.87994046122113656},{"$f":"2.54/(2.54+D189*'MeOH&FTD'!J57/100)","v":0.71933300817385493},{"$f":"2.54/(2.54+E189*'MeOH&FTD'!J57/100)","v":0.97821677999073486},{"$f":"2.54/(2.54+F189*'MeOH&FTD'!J57/100)","v":0.93251517949915119},"Calculation of Life-cycle Energy Use (Btu/gallon) ",null,null,null,null,"Calculation of Fuel-Cycle Energy Use and Emissions of ",null,null,null,null,null,null,"Calculation of Fuel-Cycle Energy Use and Emissions of ",null,null,null,"Calculation of Fuel-Cycle Energy Use and Emissions of "]
[null,null,null,null,null,null,null,null,"and Emissions (grams/gallon) for Mill Equipment Manufacture ",null,null,null,null,"Electric Generation for Sugarcane or Molasses Ethanol",null,null,null,null,null,null,"Electric Generation for Lime Production in Chile",null,null,null,"Electric Generation for Sorghum Ethanol"]
["Calculations of Co-Product Credit for Corn Butanol and Acetone from ABE process",null,null,null,null,null,null,null,"and Construction of Sugar Mills in Brazil",null,null,null,null,null,"Generation mix  used","Marginal mix used","Electricity Generation ","Electricity Marginal",null,null,null,"Electricity Generation ",null,null,null,"Electricity Generation "]
[null,"1. Displacement-Based Method: ",null,"2. Displacement ratio of Acetone (Btu or gram per lb. co-product)",null,null,null,null,null,null,null,null,null,null,"in sugarcane pathway","in sugarcane pathway","Mix in Brazil in 2011","Mix in Brazil in 2011",null,null,null,"Mix in Chile in 2009","T&D Loss",null,null,"Mix in Selected Region"]
[null,"Co-product yield: wet lb.per gallon of butanol",null,null,"Acetone-Feed","Acetone-Fuel","Corn-Acetone ",null,null,null,"Mill Equipment ","Mill Building",null,"Petroleum",{"$f":"IF(C210=2,Q293,Electric!D56)","v":3.3700000000000001E-2},{"$f":"IF(C210=2,R293,Electric!C56)","v":0},{"$f":"'T1 Calculator'!T9","v":3.3700000000000001E-2},0,null,null,"Petroleum",{"$f":"12149/60722","v":0.20007575508053094},{"$f":"6404/(62070-1717)","v":0.10610905837323745},null,"Petroleum/Residual Oil",{"$f":"Inputs!F540","v":1.37E-2}]
[null,"DGS",13.101123595505618,null,null,null,"Transport to User",null,null,null,"Manufacture ","Construction",null,"NG",{"$f":"IF(C210=2,Q294,Electric!D60)","v":7.8899999999999998E-2},{"$f":"IF(C210=2,R294,Electric!C60)","v":1},{"$f":"'T1 Calculator'!T10","v":7.8899999999999998E-2},1,null,null,"NG",{"$f":"3930/60722","v":6.4721188366654595E-2},null,null,"NG",{"$f":"Inputs!F541","v":0.24079999999999999}]
[null,"Acetone",3.8,"Total energy",15706,12438,230.9857431511775,null,"Total Energy",null,{"$f":"IF(B208=\"yes\",20,0)","v":0},{"$f":"IF(B208=\"yes\",758,0)","v":0},null,"Coal",{"$f":"IF(C210=2,Q295,Electric!D65)","v":1.8700000000000001E-2},{"$f":"IF(C210=2,R295,Electric!C65)","v":0},{"$f":"'T1 Calculator'!T11","v":1.8700000000000001E-2},0,null,null,"Coal",{"$f":"14897/60722","v":0.24533118144988636},null,null,"Coal",{"$f":"Inputs!F542","v":0.44769999999999999}]
[null,"Displacement ratio of DGS: lbs. per lb. co-product",null,"Fossil fuels",15688,12129,230.34920587646982,null,"Fossil fuels",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B151+Ag_Inputs!C$148*Ag_Inputs!C151)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)","v":0},{"$f":"L$295*Ag_Inputs!AE49/Ag_Inputs!AE$48","v":0},null,"Biomass",{"$f":"IF(C210=2,Q296,Electric!D68)","v":6.9800000000000001E-2},{"$f":"IF(C210=2,R296,Electric!C68)","v":0},{"$f":"'T1 Calculator'!T13","v":6.9800000000000001E-2},0,null,null,"Biomass",{"$f":"4274/60722","v":7.0386350910707815E-2},null,null,"Biomass",{"$f":"Inputs!F543","v":0.1956}]
[null,"Corn",{"$f":"C269","v":0.78108324380116245},"Coal",127,1137,6.2946080524648123,null,"Coal",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B152+Ag_Inputs!C$148*Ag_Inputs!C152)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)","v":0},{"$f":"L$295*Ag_Inputs!AE50/Ag_Inputs!AE$48","v":0},null,"Nuclear",{"$f":"IF(C210=2,Q297,Electric!D71)","v":2.5999999999999999E-2},{"$f":"IF(C210=2,R297,Electric!C71)","v":0},{"$f":"'T1 Calculator'!T12","v":2.5999999999999999E-2},0,null,null,"Nuclear",{"$f":"0/60722","v":0},null,null,"Nuclear",{"$f":"Inputs!F544","v":1.3599999999999999E-2}]
[null,"SMB",{"$f":"C270","v":0.30710443040005475},"Natural gas",9366,5695,12.093156743135843,null,"Natural gas",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B153+Ag_Inputs!C$148*Ag_Inputs!C153)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)","v":0},{"$f":"L$295*Ag_Inputs!AE51/Ag_Inputs!AE$48","v":0},null,"Hydro",{"$f":"IF(C210=2,Q298,0)","v":0.76449999999999996},{"$f":"IF(C210=2,R298,0)","v":0},{"$f":"'T1 Calculator'!T14","v":0.76449999999999996},0,null,null,"Hydro",{"$f":"25296/60722","v":0.41658706893712327},null,null,"Hydro",{"$f":"Inputs!F545","v":8.8600000000000123E-2}]
[null,"Urea",{"$f":"C271","v":2.2745271596525618E-2},"Petroleum",6196,5297,211.96144108086918,null,"Petroleum",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B154+Ag_Inputs!C$148*Ag_Inputs!C154)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)","v":0},{"$f":"L$295*Ag_Inputs!AE52/Ag_Inputs!AE$48","v":0},null,"Others",{"$f":"IF(C210=2,Q299,Electric!C72)","v":8.4000000000000741E-3},{"$f":"IF(C210=2,R299,Electric!D72)","v":0},{"$f":"1-SUM(Q293:Q298)","v":8.4000000000000741E-3},0,null,null,"Others",{"$f":"(79+97)/60722","v":2.8984552550969994E-3},null,null,"Others",{"$f":"1-SUM(Z293:Z298)","v":0}]
[null,"Total displaced lbs. per gallon of butanol:",null,"VOC",9.2999999999999999E-2,8.8999999999999996E-2,1.1432569499860174E-2,null,"VOC",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B156+Ag_Inputs!C$148*Ag_Inputs!C156)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE54/Ag_Inputs!AE$48/1000000","v":0},null,"Btu or Grams per mmBtu of Electricity Available at User Sites",null,null,"Btu or Grams per mmBtu of Marginal Electricity",null,null,null,"Btu or Grams per mmBtu of Electricity Available at User Sites",null,null,null,"Btu or Grams per mmBtu of Electricity Available at User Sites"]
[null,"Corn",{"$f":"-C294*C297*(1-D272)","v":-10.233068115417476},"CO",0.13400000000000001,0.66700000000000004,3.7965314309949941E-2,null,"CO",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B157+Ag_Inputs!C$148*Ag_Inputs!C157)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE55/Ag_Inputs!AE$48/1000000","v":0},null,"Total energy",{"$f":"(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)*O293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C81*O294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B63*O295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG371/Fuel_Specs!$B$68*Inputs!$E$573+$AV371/Fuel_Specs!$B$69*Inputs!$F$573+$BL371/Fuel_Specs!$B$70*Inputs!$G$573+$CB371/Fuel_Specs!$B$71*Inputs!$H$573+$CZ371/Fuel_Specs!$B$73*Inputs!$I$573)*O296+(1000000/(1-Electric!$D$79))*Uranium!$B78/(Electric!$B$12*1000*kWh2BTU)*O297+(1000000/Electric!$H56/(1-Electric!$D$79))*O293+(1000000/Electric!$H60/(1-Electric!$D$79))*O294+(1000000/Electric!$H65/(1-Electric!$D$79))*O295+(1000000/Electric!$H68/(1-Electric!$D$79))*O296+(1000000/(1-Electric!$D$79))*O297+(1000000/(1-Electric!$D$79))*(O298+O299))","v":1599777.6936384989},null,"Total energy",{"$f":"(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)*P293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C81*P294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B63*P295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG371/Fuel_Specs!$B$68*Inputs!$E$573+$AV371/Fuel_Specs!$B$69*Inputs!$F$573+$BL371/Fuel_Specs!$B$70*Inputs!$G$573+$CB371/Fuel_Specs!$B$71*Inputs!$H$573+$CZ371/Fuel_Specs!$B$73*Inputs!$I$573)*P296+(1000000/(1-Electric!$D$79))*Uranium!$B78/(Electric!$B$12*1000*kWh2BTU)*P297+(1000000/Electric!$H56/(1-Electric!$D$79))*P293+(1000000/Electric!$H60/(1-Electric!$D$79))*P294+(1000000/Electric!$H65/(1-Electric!$D$79))*P295+(1000000/Electric!$H68/(1-Electric!$D$79))*P296+(1000000/(1-Electric!$D$79))*P297+(1000000/(1-Electric!$D$79))*(P298+P299))","v":2585410.3757257876},null,null,"Total energy",{"$f":"(((1000000/Electric!$H56/(1-$W$293))*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)*V293+(1000000/Electric!$H60/(1-$W$293))*NG!$C81*V294+(1000000/Electric!$H65/(1-$W$293))*Coal!$B63*V295)/1000000+(1000000/Electric!$H68/(1-$W$293))*($AG371/Fuel_Specs!$B$68*Inputs!$E$573+$AV371/Fuel_Specs!$B$69*Inputs!$F$573+$BL371/Fuel_Specs!$B$70*Inputs!$G$573+$CB371/Fuel_Specs!$B$71*Inputs!$H$573+$CZ371/Fuel_Specs!$B$73*Inputs!$I$573)*V296+(1000000/(1-$W$293))*Uranium!$B78/(Electric!$B$12*1000*kWh2BTU)*V297+(1000000/Electric!$H56/(1-$W$293))*V293+(1000000/Electric!$H60/(1-$W$293))*V294+(1000000/Electric!$H65/(1-$W$293))*V295+(1000000/Electric!$H68/(1-$W$293))*V296+(1000000/(1-$W$293))*V297+(1000000/(1-$W$293))*(V298+V299))","v":2622068.1835459638},null,null,"Total energy",{"$f":"IF($D$147=2,(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)*Z293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C81*Z294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B63*Z295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG371/Fuel_Specs!$B$68*Inputs!$E$573+$AV371/Fuel_Specs!$B$69*Inputs!$F$573+$BL371/Fuel_Specs!$B$70*Inputs!$G$573+$CB371/Fuel_Specs!$B$71*Inputs!$H$573+$CZ371/Fuel_Specs!$B$73*Inputs!$I$573)*Z296+(1000000/(1-Electric!$D$79))*Uranium!$B78/(Electric!$B$12*1000*kWh2BTU)*Z297+(1000000/Electric!$H56/(1-Electric!$D$79))*Z293+(1000000/Electric!$H60/(1-Electric!$D$79))*Z294+(1000000/Electric!$H65/(1-Electric!$D$79))*Z295+(1000000/Electric!$H68/(1-Electric!$D$79))*Z296+(1000000/(1-Electric!$D$79))*Z297+(1000000/(1-Electric!$D$79))*(Z298+Z299)),SUM(Electric!$B171:$C171))","v":2469584.7582482169}]
[null,"SBM",{"$f":"-C294*C298*(1-D272)","v":-4.0234130993984696},"NOx",0.44400000000000001,2.3719999999999999,0.19521121560123261,null,"NOx",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B158+Ag_Inputs!C$148*Ag_Inputs!C158)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE56/Ag_Inputs!AE$48/1000000","v":0},null,"Fossil fuels",{"$f":"(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)*O293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C82*O294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B64*O295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG372/Fuel_Specs!$B$68*Inputs!$E$573+$AV372/Fuel_Specs!$B$69*Inputs!$F$573+$BL372/Fuel_Specs!$B$70*Inputs!$G$573+$CB372/Fuel_Specs!$B$71*Inputs!$H$573+$CZ372/Fuel_Specs!$B$73*Inputs!$I$573)*O296+(1000000/(1-Electric!$D$79))*Uranium!$B79/(Electric!$B$12*1000*kWh2BTU)*O297+(1000000/Electric!$H56/(1-Electric!$D$79))*O293+(1000000/Electric!$H60/(1-Electric!$D$79))*O294+(1000000/Electric!$H65/(1-Electric!$D$79))*O295)","v":403490.87888298428},null,"Fossil fuels",{"$f":"(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)*P293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C82*P294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B64*P295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG372/Fuel_Specs!$B$68*Inputs!$E$573+$AV372/Fuel_Specs!$B$69*Inputs!$F$573+$BL372/Fuel_Specs!$B$70*Inputs!$G$573+$CB372/Fuel_Specs!$B$71*Inputs!$H$573+$CZ372/Fuel_Specs!$B$73*Inputs!$I$573)*P296+(1000000/(1-Electric!$D$79))*Uranium!$B79/(Electric!$B$12*1000*kWh2BTU)*P297+(1000000/Electric!$H56/(1-Electric!$D$79))*P293+(1000000/Electric!$H60/(1-Electric!$D$79))*P294+(1000000/Electric!$H65/(1-Electric!$D$79))*P295)","v":2583383.3049620138},null,null,"Fossil fuels",{"$f":"(((1000000/Electric!$H56/(1-$W$293))*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)*V293+(1000000/Electric!$H60/(1-$W$293))*NG!$C82*V294+(1000000/Electric!$H65/(1-$W$293))*Coal!$B64*V295)/1000000+(1000000/Electric!$H68/(1-$W$293))*($AG372/Fuel_Specs!$B$68*Inputs!$E$573+$AV372/Fuel_Specs!$B$69*Inputs!$F$573+$BL372/Fuel_Specs!$B$70*Inputs!$G$573+$CB372/Fuel_Specs!$B$71*Inputs!$H$573+$CZ372/Fuel_Specs!$B$73*Inputs!$I$573)*V296+(1000000/(1-$W$293))*Uranium!$B79/(Electric!$B$12*1000*kWh2BTU)*V297+(1000000/Electric!$H56/(1-$W$293))*V293+(1000000/Electric!$H60/(1-$W$293))*V294+(1000000/Electric!$H65/(1-$W$293))*V295)","v":1789156.7667718716},null,null,"Fossil fuels",{"$f":"IF($D$147=2,(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)*Z293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C82*Z294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B64*Z295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG372/Fuel_Specs!$B$68*Inputs!$E$573+$AV372/Fuel_Specs!$B$69*Inputs!$F$573+$BL372/Fuel_Specs!$B$70*Inputs!$G$573+$CB372/Fuel_Specs!$B$71*Inputs!$H$573+$CZ372/Fuel_Specs!$B$73*Inputs!$I$573)*Z296+(1000000/(1-Electric!$D$79))*Uranium!$B79/(Electric!$B$12*1000*kWh2BTU)*Z297+(1000000/Electric!$H56/(1-Electric!$D$79))*Z293+(1000000/Electric!$H60/(1-Electric!$D$79))*Z294+(1000000/Electric!$H65/(1-Electric!$D$79))*Z295),SUM(Electric!$B172:$C172))","v":2096171.6721648164}]
[null,"Urea",{"$f":"-C294*C299*(1-D272)","v":-0.29798861439942548},"PM10",0.17,0.192,5.8845882663618324E-3,null,"PM10",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B159+Ag_Inputs!C$148*Ag_Inputs!C159)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE57/Ag_Inputs!AE$48/1000000","v":0},null,"Coal",{"$f":"(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)*O293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C83*O294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B65*O295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG373/Fuel_Specs!$B$68*Inputs!$E$573+$AV373/Fuel_Specs!$B$69*Inputs!$F$573+$BL373/Fuel_Specs!$B$70*Inputs!$G$573+$CB373/Fuel_Specs!$B$71*Inputs!$H$573+$CZ373/Fuel_Specs!$B$73*Inputs!$I$573)*O296+(1000000/(1-Electric!$D$79))*Uranium!$B80/(Electric!$B$12*1000*kWh2BTU)*O297+(1000000/Electric!$H65/(1-Electric!$D$79))*O295)","v":61361.928486602024},null,"Coal",{"$f":"(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)*P293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C83*P294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B65*P295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG373/Fuel_Specs!$B$68*Inputs!$E$573+$AV373/Fuel_Specs!$B$69*Inputs!$F$573+$BL373/Fuel_Specs!$B$70*Inputs!$G$573+$CB373/Fuel_Specs!$B$71*Inputs!$H$573+$CZ373/Fuel_Specs!$B$73*Inputs!$I$573)*P296+(1000000/(1-Electric!$D$79))*Uranium!$B80/(Electric!$B$12*1000*kWh2BTU)*P297+(1000000/Electric!$H65/(1-Electric!$D$79))*P295)","v":7562.8494171617731},null,null,"Coal",{"$f":"(((1000000/Electric!$H56/(1-$W$293))*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)*V293+(1000000/Electric!$H60/(1-$W$293))*NG!$C83*V294+(1000000/Electric!$H65/(1-$W$293))*Coal!$B65*V295)/1000000+(1000000/Electric!$H68/(1-$W$293))*($AG373/Fuel_Specs!$B$68*Inputs!$E$573+$AV373/Fuel_Specs!$B$69*Inputs!$F$573+$BL373/Fuel_Specs!$B$70*Inputs!$G$573+$CB373/Fuel_Specs!$B$71*Inputs!$H$573+$CZ373/Fuel_Specs!$B$73*Inputs!$I$573)*V296+(1000000/(1-$W$293))*Uranium!$B80/(Electric!$B$12*1000*kWh2BTU)*V297+(1000000/Electric!$H65/(1-$W$293))*V295)","v":807069.24817023939},null,null,"Coal",{"$f":"IF($D$147=2,(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)*Z293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C83*Z294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B65*Z295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG373/Fuel_Specs!$B$68*Inputs!$E$573+$AV373/Fuel_Specs!$B$69*Inputs!$F$573+$BL373/Fuel_Specs!$B$70*Inputs!$G$573+$CB373/Fuel_Specs!$B$71*Inputs!$H$573+$CZ373/Fuel_Specs!$B$73*Inputs!$I$573)*Z296+(1000000/(1-Electric!$D$79))*Uranium!$B80/(Electric!$B$12*1000*kWh2BTU)*Z297+(1000000/Electric!$H65/(1-Electric!$D$79))*Z295),SUM(Electric!$B173:$C173))","v":1392136.6369706208}]
[null,null,null,"PM2.5",0.05,2.3E-2,4.4577518280643699E-3,null,"PM2.5",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B160+Ag_Inputs!C$148*Ag_Inputs!C160)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE58/Ag_Inputs!AE$48/1000000","v":0},null,"Natural gas",{"$f":"O302-O303-O305","v":212000.71514007531},null,"Natural gas",{"$f":"R302-R303-R305","v":2565690.548028308},null,null,"Natural gas",{"$f":"V302-V303-V305","v":225623.02602967073},null,null,"Natural gas",{"$f":"Z302-Z303-Z305","v":628542.28254973469}]
[null,null,null,"SOx",0.19500000000000001,2.9209999999999998,4.5293468872166969E-3,null,"SOx",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B161+Ag_Inputs!C$148*Ag_Inputs!C161)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE59/Ag_Inputs!AE$48/1000000","v":0},null,"Petroleum",{"$f":"(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)*O293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C85*O294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B67*O295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG375/Fuel_Specs!$B$68*Inputs!$E$573+$AV375/Fuel_Specs!$B$69*Inputs!$F$573+$BL375/Fuel_Specs!$B$70*Inputs!$G$573+$CB375/Fuel_Specs!$B$71*Inputs!$H$573+$CZ375/Fuel_Specs!$B$73*Inputs!$I$573)*O296+(1000000/(1-Electric!$D$79))*Uranium!$B82/(Electric!$B$12*1000*kWh2BTU)*O297+(1000000/Electric!$H56/(1-Electric!$D$79))*O293)","v":130128.23525630694},"Urban:","Petroleum",{"$f":"(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)*P293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C85*P294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B67*P295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG375/Fuel_Specs!$B$68*Inputs!$E$573+$AV375/Fuel_Specs!$B$69*Inputs!$F$573+$BL375/Fuel_Specs!$B$70*Inputs!$G$573+$CB375/Fuel_Specs!$B$71*Inputs!$H$573+$CZ375/Fuel_Specs!$B$73*Inputs!$I$573)*P296+(1000000/(1-Electric!$D$79))*Uranium!$B82/(Electric!$B$12*1000*kWh2BTU)*P297+(1000000/Electric!$H56/(1-Electric!$D$79))*P293)","v":10129.907516543999},"Urban:",null,"Petroleum",{"$f":"(((1000000/Electric!$H56/(1-$W$293))*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)*V293+(1000000/Electric!$H60/(1-$W$293))*NG!$C85*V294+(1000000/Electric!$H65/(1-$W$293))*Coal!$B67*V295)/1000000+(1000000/Electric!$H68/(1-$W$293))*($AG375/Fuel_Specs!$B$68*Inputs!$E$573+$AV375/Fuel_Specs!$B$69*Inputs!$F$573+$BL375/Fuel_Specs!$B$70*Inputs!$G$573+$CB375/Fuel_Specs!$B$71*Inputs!$H$573+$CZ375/Fuel_Specs!$B$73*Inputs!$I$573)*V296+(1000000/(1-$W$293))*Uranium!$B82/(Electric!$B$12*1000*kWh2BTU)*V297+(1000000/Electric!$H56/(1-$W$293))*V293)","v":756464.49257196148},"Urban:",null,"Petroleum",{"$f":"IF($D$147=2,(((1000000/Electric!$H56/(1-Electric!$D$79))*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)*Z293+(1000000/Electric!$H60/(1-Electric!$D$79))*NG!$C85*Z294+(1000000/Electric!$H65/(1-Electric!$D$79))*Coal!$B67*Z295)/1000000+(1000000/Electric!$H68/(1-Electric!$D$79))*($AG375/Fuel_Specs!$B$68*Inputs!$E$573+$AV375/Fuel_Specs!$B$69*Inputs!$F$573+$BL375/Fuel_Specs!$B$70*Inputs!$G$573+$CB375/Fuel_Specs!$B$71*Inputs!$H$573+$CZ375/Fuel_Specs!$B$73*Inputs!$I$573)*Z296+(1000000/(1-Electric!$D$79))*Uranium!$B82/(Electric!$B$12*1000*kWh2BTU)*Z297+(1000000/Electric!$H56/(1-Electric!$D$79))*Z293),SUM(Electric!$B175:$C175))","v":75492.752644460925},"Urban:"]
[null,null,null,"CH4",2.3929999999999998,2.3140000000000001,2.0655216419590318E-2,null,"CH4",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B162+Ag_Inputs!C$148*Ag_Inputs!C162)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE60/Ag_Inputs!AE$48/1000000","v":0},null,"VOC",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C86*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B68*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG377/Fuel_Specs!$B$68*Inputs!$E$573+$AV377/Fuel_Specs!$B$69*Inputs!$F$573+$BL377/Fuel_Specs!$B$70*Inputs!$G$573+$CB377/Fuel_Specs!$B$71*Inputs!$H$573+$CZ377/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$B83/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK85*O$293+Electric!$AL85*O$294+Electric!$AM85*O$295+Electric!$AN85*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":7.1254485768006059},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C99*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C68*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG390/Fuel_Specs!$B$68*Inputs!$E$573+$AV387/Fuel_Specs!$B$69*Inputs!$F$573+$BL390/Fuel_Specs!$B$70*Inputs!$G$573+$CB390/Fuel_Specs!$B$71*Inputs!$H$573+$CZ390/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$C83/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK85*Electric!$I$56*O$293+Electric!$AL85*Electric!$I$60*O$294+Electric!$AM85*Electric!$I$65*O$295+Electric!$AN85*Electric!$I$68*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":1.1623910636502506},"VOC",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C86*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B68*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG377/Fuel_Specs!$B$68*Inputs!$E$573+$AV377/Fuel_Specs!$B$69*Inputs!$F$573+$BL377/Fuel_Specs!$B$70*Inputs!$G$573+$CB377/Fuel_Specs!$B$71*Inputs!$H$573+$CZ377/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$B83/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK85*P$293+Electric!$AL85*P$294+Electric!$AM85*P$295+Electric!$AN85*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":29.343999157463561},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C99*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C68*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG390/Fuel_Specs!$B$68*Inputs!$E$573+$AV387/Fuel_Specs!$B$69*Inputs!$F$573+$BL390/Fuel_Specs!$B$70*Inputs!$G$573+$CB390/Fuel_Specs!$B$71*Inputs!$H$573+$CZ390/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$C83/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK85*Electric!$I$56*P$293+Electric!$AL85*Electric!$I$60*P$294+Electric!$AM85*Electric!$I$65*P$295+Electric!$AN85*Electric!$I$68*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":2.9590709823972028},null,"VOC",{"$f":"(((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C86*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$B68*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG377/Fuel_Specs!$B$68*Inputs!$E$573+$AV377/Fuel_Specs!$B$69*Inputs!$F$573+$BL377/Fuel_Specs!$B$70*Inputs!$G$573+$CB377/Fuel_Specs!$B$71*Inputs!$H$573+$CZ377/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$B83/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK85*V$293+Electric!$AL85*V$294+Electric!$AM85*V$295+Electric!$AN85*V$296)/(1-$W$293)*1000000/kWh2BTU)","v":18.265468750852172},{"$f":"((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C99*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$C68*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG390/Fuel_Specs!$B$68*Inputs!$E$573+$AV387/Fuel_Specs!$B$69*Inputs!$F$573+$BL390/Fuel_Specs!$B$70*Inputs!$G$573+$CB390/Fuel_Specs!$B$71*Inputs!$H$573+$CZ390/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$C83/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK85*Electric!$I$56*V$293+Electric!$AL85*Electric!$I$60*V$294+Electric!$AM85*Electric!$I$65*V$295+Electric!$AN85*Electric!$I$68*V$296)/(1-$W$293)*1000000/kWh2BTU","v":2.555361906025329},null,"VOC",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C86*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B68*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG377/Fuel_Specs!$B$68*Inputs!$E$573+$AV377/Fuel_Specs!$B$69*Inputs!$F$573+$BL377/Fuel_Specs!$B$70*Inputs!$G$573+$CB377/Fuel_Specs!$B$71*Inputs!$H$573+$CZ377/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$B83/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK85*Z$293+Electric!$AL85*Z$294+Electric!$AM85*Z$295+Electric!$AN85*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B176:$C176))","v":21.075522922436249},{"$f":"IF($D$147=2,((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C99*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C68*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG390/Fuel_Specs!$B$68*Inputs!$E$573+$AV387/Fuel_Specs!$B$69*Inputs!$F$573+$BL390/Fuel_Specs!$B$70*Inputs!$G$573+$CB390/Fuel_Specs!$B$71*Inputs!$H$573+$CZ390/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$C83/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK85*Electric!$I$56*Z$293+Electric!$AL85*Electric!$I$60*Z$294+Electric!$AM85*Electric!$I$65*Z$295+Electric!$AN85*Electric!$I$68*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU,SUM(Electric!$D176:$E176))","v":1.8859656216376401}]
[null,null,null,"N2O",2E-3,4.0000000000000001E-3,4.3811186202804056E-4,null,"N2O",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B163+Ag_Inputs!C$148*Ag_Inputs!C163)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE61/Ag_Inputs!AE$48/1000000","v":0},null,"CO",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C87*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B69*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG378/Fuel_Specs!$B$68*Inputs!$E$573+$AV378/Fuel_Specs!$B$69*Inputs!$F$573+$BL378/Fuel_Specs!$B$70*Inputs!$G$573+$CB378/Fuel_Specs!$B$71*Inputs!$H$573+$CZ378/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$B84/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK86*O$293+Electric!$AL86*O$294+Electric!$AM86*O$295+Electric!$AN86*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":120.81215078706711},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C100*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C69*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG391/Fuel_Specs!$B$68*Inputs!$E$573+$AV388/Fuel_Specs!$B$69*Inputs!$F$573+$BL391/Fuel_Specs!$B$70*Inputs!$G$573+$CB391/Fuel_Specs!$B$71*Inputs!$H$573+$CZ391/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$C84/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK86*Electric!$I$56*O$293+Electric!$AL86*Electric!$I$60*O$294+Electric!$AM86*Electric!$I$65*O$295+Electric!$AN86*Electric!$I$68*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":26.543738520935115},"CO",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C87*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B69*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG378/Fuel_Specs!$B$68*Inputs!$E$573+$AV378/Fuel_Specs!$B$69*Inputs!$F$573+$BL378/Fuel_Specs!$B$70*Inputs!$G$573+$CB378/Fuel_Specs!$B$71*Inputs!$H$573+$CZ378/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$B84/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK86*P$293+Electric!$AL86*P$294+Electric!$AM86*P$295+Electric!$AN86*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":137.25848916193854},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C100*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C69*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG391/Fuel_Specs!$B$68*Inputs!$E$573+$AV388/Fuel_Specs!$B$69*Inputs!$F$573+$BL391/Fuel_Specs!$B$70*Inputs!$G$573+$CB391/Fuel_Specs!$B$71*Inputs!$H$573+$CZ391/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$C84/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK86*Electric!$I$56*P$293+Electric!$AL86*Electric!$I$60*P$294+Electric!$AM86*Electric!$I$65*P$295+Electric!$AN86*Electric!$I$68*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":25.943065432241241},null,"CO",{"$f":"(((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C87*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$B69*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG378/Fuel_Specs!$B$68*Inputs!$E$573+$AV378/Fuel_Specs!$B$69*Inputs!$F$573+$BL378/Fuel_Specs!$B$70*Inputs!$G$573+$CB378/Fuel_Specs!$B$71*Inputs!$H$573+$CZ378/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$B84/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK86*V$293+Electric!$AL86*V$294+Electric!$AM86*V$295+Electric!$AN86*V$296)/(1-$W$293)*1000000/kWh2BTU)","v":152.80030193556681},{"$f":"((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C100*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$C69*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG391/Fuel_Specs!$B$68*Inputs!$E$573+$AV388/Fuel_Specs!$B$69*Inputs!$F$573+$BL391/Fuel_Specs!$B$70*Inputs!$G$573+$CB391/Fuel_Specs!$B$71*Inputs!$H$573+$CZ391/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$C84/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK86*Electric!$I$56*V$293+Electric!$AL86*Electric!$I$60*V$294+Electric!$AM86*Electric!$I$65*V$295+Electric!$AN86*Electric!$I$68*V$296)/(1-$W$293)*1000000/kWh2BTU","v":32.757702122953958},null,"CO",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C87*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B69*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG378/Fuel_Specs!$B$68*Inputs!$E$573+$AV378/Fuel_Specs!$B$69*Inputs!$F$573+$BL378/Fuel_Specs!$B$70*Inputs!$G$573+$CB378/Fuel_Specs!$B$71*Inputs!$H$573+$CZ378/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$B84/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK86*Z$293+Electric!$AL86*Z$294+Electric!$AM86*Z$295+Electric!$AN86*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B177:$C177))","v":78.175131292262876},{"$f":"IF($D$147=2,((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C100*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C69*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG391/Fuel_Specs!$B$68*Inputs!$E$573+$AV388/Fuel_Specs!$B$69*Inputs!$F$573+$BL391/Fuel_Specs!$B$70*Inputs!$G$573+$CB391/Fuel_Specs!$B$71*Inputs!$H$573+$CZ391/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$C84/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK86*Electric!$I$56*Z$293+Electric!$AL86*Electric!$I$60*Z$294+Electric!$AM86*Electric!$I$65*Z$295+Electric!$AN86*Electric!$I$68*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU,SUM(Electric!$D177:$E177))","v":17.691653114823232}]
[null,null,null,"CO2",97,915,18.03278297326116,null,"CO2",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B164+Ag_Inputs!C$148*Ag_Inputs!C164)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE62/Ag_Inputs!AE$48/1000000","v":0},null,"NOx",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C88*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B70*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG379/Fuel_Specs!$B$68*Inputs!$E$573+$AV379/Fuel_Specs!$B$69*Inputs!$F$573+$BL379/Fuel_Specs!$B$70*Inputs!$G$573+$CB379/Fuel_Specs!$B$71*Inputs!$H$573+$CZ379/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$B85/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK87*O$293+Electric!$AL87*O$294+Electric!$AM87*O$295+Electric!$AN87*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":94.963371368050716},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C101*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C70*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG392/Fuel_Specs!$B$68*Inputs!$E$573+$AV389/Fuel_Specs!$B$69*Inputs!$F$573+$BL392/Fuel_Specs!$B$70*Inputs!$G$573+$CB392/Fuel_Specs!$B$71*Inputs!$H$573+$CZ392/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$C85/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK87*Electric!$I$56*O$293+Electric!$AL87*Electric!$I$60*O$294+Electric!$AM87*Electric!$I$65*O$295+Electric!$AN87*Electric!$I$68*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":11.033806887071446},"NOx",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C88*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B70*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG379/Fuel_Specs!$B$68*Inputs!$E$573+$AV379/Fuel_Specs!$B$69*Inputs!$F$573+$BL379/Fuel_Specs!$B$70*Inputs!$G$573+$CB379/Fuel_Specs!$B$71*Inputs!$H$573+$CZ379/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$B85/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK87*P$293+Electric!$AL87*P$294+Electric!$AM87*P$295+Electric!$AN87*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":172.21470517502473},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C101*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C70*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG392/Fuel_Specs!$B$68*Inputs!$E$573+$AV389/Fuel_Specs!$B$69*Inputs!$F$573+$BL392/Fuel_Specs!$B$70*Inputs!$G$573+$CB392/Fuel_Specs!$B$71*Inputs!$H$573+$CZ392/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$C85/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK87*Electric!$I$56*P$293+Electric!$AL87*Electric!$I$60*P$294+Electric!$AM87*Electric!$I$65*P$295+Electric!$AN87*Electric!$I$68*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":32.224655297849914},null,"NOx",{"$f":"(((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C88*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$B70*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG379/Fuel_Specs!$B$68*Inputs!$E$573+$AV379/Fuel_Specs!$B$69*Inputs!$F$573+$BL379/Fuel_Specs!$B$70*Inputs!$G$573+$CB379/Fuel_Specs!$B$71*Inputs!$H$573+$CZ379/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$B85/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK87*V$293+Electric!$AL87*V$294+Electric!$AM87*V$295+Electric!$AN87*V$296)/(1-$W$293)*1000000/kWh2BTU)","v":448.97361812012446},{"$f":"((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C101*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$C70*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG392/Fuel_Specs!$B$68*Inputs!$E$573+$AV389/Fuel_Specs!$B$69*Inputs!$F$573+$BL392/Fuel_Specs!$B$70*Inputs!$G$573+$CB392/Fuel_Specs!$B$71*Inputs!$H$573+$CZ392/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$C85/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK87*Electric!$I$56*V$293+Electric!$AL87*Electric!$I$60*V$294+Electric!$AM87*Electric!$I$65*V$295+Electric!$AN87*Electric!$I$68*V$296)/(1-$W$293)*1000000/kWh2BTU","v":49.433349986086824},null,"NOx",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C88*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B70*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG379/Fuel_Specs!$B$68*Inputs!$E$573+$AV379/Fuel_Specs!$B$69*Inputs!$F$573+$BL379/Fuel_Specs!$B$70*Inputs!$G$573+$CB379/Fuel_Specs!$B$71*Inputs!$H$573+$CZ379/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$B85/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK87*Z$293+Electric!$AL87*Z$294+Electric!$AM87*Z$295+Electric!$AN87*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B178:$C178))","v":255.5459320297451},{"$f":"IF($D$147=2,((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C101*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C70*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG392/Fuel_Specs!$B$68*Inputs!$E$573+$AV389/Fuel_Specs!$B$69*Inputs!$F$573+$BL392/Fuel_Specs!$B$70*Inputs!$G$573+$CB392/Fuel_Specs!$B$71*Inputs!$H$573+$CZ392/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$C85/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK87*Electric!$I$56*Z$293+Electric!$AL87*Electric!$I$60*Z$294+Electric!$AM87*Electric!$I$65*Z$295+Electric!$AN87*Electric!$I$68*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU,SUM(Electric!$D178:$E178))","v":72.212728052241843}]
[null,null,null,"Urban VOC",1.2999999999999999E-2,2.1999999999999999E-2,1.4814673990152089E-3,null,"Urban VOC",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B166+Ag_Inputs!C$148*Ag_Inputs!C166)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE64/Ag_Inputs!AE$48/1000000","v":0},null,"PM10",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C89*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B71*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG380/Fuel_Specs!$B$68*Inputs!$E$573+$AV380/Fuel_Specs!$B$69*Inputs!$F$573+$BL380/Fuel_Specs!$B$70*Inputs!$G$573+$CB380/Fuel_Specs!$B$71*Inputs!$H$573+$CZ380/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$B86/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK88*O$293+Electric!$AL88*O$294+Electric!$AM88*O$295+Electric!$AN88*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":66.885977717461685},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C102*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C71*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG393/Fuel_Specs!$B$68*Inputs!$E$573+$AV390/Fuel_Specs!$B$69*Inputs!$F$573+$BL393/Fuel_Specs!$B$70*Inputs!$G$573+$CB393/Fuel_Specs!$B$71*Inputs!$H$573+$CZ393/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$C86/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK88*Electric!$I$56*O$293+Electric!$AL88*Electric!$I$60*O$294+Electric!$AM88*Electric!$I$65*O$295+Electric!$AN88*Electric!$I$68*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":14.964693821846717},"PM10",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C89*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B71*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG380/Fuel_Specs!$B$68*Inputs!$E$573+$AV380/Fuel_Specs!$B$69*Inputs!$F$573+$BL380/Fuel_Specs!$B$70*Inputs!$G$573+$CB380/Fuel_Specs!$B$71*Inputs!$H$573+$CZ380/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$B86/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK88*P$293+Electric!$AL88*P$294+Electric!$AM88*P$295+Electric!$AN88*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":5.1767203765053527},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C102*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C71*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG393/Fuel_Specs!$B$68*Inputs!$E$573+$AV390/Fuel_Specs!$B$69*Inputs!$F$573+$BL393/Fuel_Specs!$B$70*Inputs!$G$573+$CB393/Fuel_Specs!$B$71*Inputs!$H$573+$CZ393/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$C86/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK88*Electric!$I$56*P$293+Electric!$AL88*Electric!$I$60*P$294+Electric!$AM88*Electric!$I$65*P$295+Electric!$AN88*Electric!$I$68*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":1.2966556490628749},null,"PM10",{"$f":"(((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C89*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$B71*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG380/Fuel_Specs!$B$68*Inputs!$E$573+$AV380/Fuel_Specs!$B$69*Inputs!$F$573+$BL380/Fuel_Specs!$B$70*Inputs!$G$573+$CB380/Fuel_Specs!$B$71*Inputs!$H$573+$CZ380/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$B86/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK88*V$293+Electric!$AL88*V$294+Electric!$AM88*V$295+Electric!$AN88*V$296)/(1-$W$293)*1000000/kWh2BTU)","v":110.80467369924362},{"$f":"((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C102*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$C71*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG393/Fuel_Specs!$B$68*Inputs!$E$573+$AV390/Fuel_Specs!$B$69*Inputs!$F$573+$BL393/Fuel_Specs!$B$70*Inputs!$G$573+$CB393/Fuel_Specs!$B$71*Inputs!$H$573+$CZ393/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$C86/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK88*Electric!$I$56*V$293+Electric!$AL88*Electric!$I$60*V$294+Electric!$AM88*Electric!$I$65*V$295+Electric!$AN88*Electric!$I$68*V$296)/(1-$W$293)*1000000/kWh2BTU","v":24.393063654495617},null,"PM10",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C89*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B71*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG380/Fuel_Specs!$B$68*Inputs!$E$573+$AV380/Fuel_Specs!$B$69*Inputs!$F$573+$BL380/Fuel_Specs!$B$70*Inputs!$G$573+$CB380/Fuel_Specs!$B$71*Inputs!$H$573+$CZ380/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$B86/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK88*Z$293+Electric!$AL88*Z$294+Electric!$AM88*Z$295+Electric!$AN88*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B179:$C179))","v":57.176941890958069},{"$f":"IF($D$147=2,((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C102*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C71*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG393/Fuel_Specs!$B$68*Inputs!$E$573+$AV390/Fuel_Specs!$B$69*Inputs!$F$573+$BL393/Fuel_Specs!$B$70*Inputs!$G$573+$CB393/Fuel_Specs!$B$71*Inputs!$H$573+$CZ393/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$C86/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK88*Electric!$I$56*Z$293+Electric!$AL88*Electric!$I$60*Z$294+Electric!$AM88*Electric!$I$65*Z$295+Electric!$AN88*Electric!$I$68*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU,SUM(Electric!$D179:$E179))","v":16.207323716364147}]
[null,null,null,"Urban CO",1.2999999999999999E-2,6.6000000000000003E-2,3.7555274698690502E-3,null,"Urban CO",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B167+Ag_Inputs!C$148*Ag_Inputs!C167)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE65/Ag_Inputs!AE$48/1000000","v":0},null,"PM2.5",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C90*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B72*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG381/Fuel_Specs!$B$68*Inputs!$E$573+$AV381/Fuel_Specs!$B$69*Inputs!$F$573+$BL381/Fuel_Specs!$B$70*Inputs!$G$573+$CB381/Fuel_Specs!$B$71*Inputs!$H$573+$CZ381/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$B87/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK89*O$293+Electric!$AL89*O$294+Electric!$AM89*O$295+Electric!$AN89*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":46.762722596090057},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C103*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C72*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG394/Fuel_Specs!$B$68*Inputs!$E$573+$AV391/Fuel_Specs!$B$69*Inputs!$F$573+$BL394/Fuel_Specs!$B$70*Inputs!$G$573+$CB394/Fuel_Specs!$B$71*Inputs!$H$573+$CZ394/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$C87/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK89*Electric!$I$56*O$293+Electric!$AL89*Electric!$I$60*O$294+Electric!$AM89*Electric!$I$65*O$295+Electric!$AN89*Electric!$I$68*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":10.542708008056024},"PM2.5",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C90*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B72*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG381/Fuel_Specs!$B$68*Inputs!$E$573+$AV381/Fuel_Specs!$B$69*Inputs!$F$573+$BL381/Fuel_Specs!$B$70*Inputs!$G$573+$CB381/Fuel_Specs!$B$71*Inputs!$H$573+$CZ381/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$B87/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK89*P$293+Electric!$AL89*P$294+Electric!$AM89*P$295+Electric!$AN89*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":4.96791250875307},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C103*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C72*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG394/Fuel_Specs!$B$68*Inputs!$E$573+$AV391/Fuel_Specs!$B$69*Inputs!$F$573+$BL394/Fuel_Specs!$B$70*Inputs!$G$573+$CB394/Fuel_Specs!$B$71*Inputs!$H$573+$CZ394/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$C87/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK89*Electric!$I$56*P$293+Electric!$AL89*Electric!$I$60*P$294+Electric!$AM89*Electric!$I$65*P$295+Electric!$AN89*Electric!$I$68*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":1.2682839169033753},null,"PM2.5",{"$f":"(((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C90*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$B72*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG381/Fuel_Specs!$B$68*Inputs!$E$573+$AV381/Fuel_Specs!$B$69*Inputs!$F$573+$BL381/Fuel_Specs!$B$70*Inputs!$G$573+$CB381/Fuel_Specs!$B$71*Inputs!$H$573+$CZ381/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$B87/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK89*V$293+Electric!$AL89*V$294+Electric!$AM89*V$295+Electric!$AN89*V$296)/(1-$W$293)*1000000/kWh2BTU)","v":73.577300960590065},{"$f":"((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C103*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$C72*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG394/Fuel_Specs!$B$68*Inputs!$E$573+$AV391/Fuel_Specs!$B$69*Inputs!$F$573+$BL394/Fuel_Specs!$B$70*Inputs!$G$573+$CB394/Fuel_Specs!$B$71*Inputs!$H$573+$CZ394/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$C87/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK89*Electric!$I$56*V$293+Electric!$AL89*Electric!$I$60*V$294+Electric!$AM89*Electric!$I$65*V$295+Electric!$AN89*Electric!$I$68*V$296)/(1-$W$293)*1000000/kWh2BTU","v":17.168438479813489},null,"PM2.5",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C90*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B72*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG381/Fuel_Specs!$B$68*Inputs!$E$573+$AV381/Fuel_Specs!$B$69*Inputs!$F$573+$BL381/Fuel_Specs!$B$70*Inputs!$G$573+$CB381/Fuel_Specs!$B$71*Inputs!$H$573+$CZ381/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$B87/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK89*Z$293+Electric!$AL89*Z$294+Electric!$AM89*Z$295+Electric!$AN89*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B180:$C180))","v":34.220272951382604},{"$f":"IF($D$147=2,((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C103*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C72*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG394/Fuel_Specs!$B$68*Inputs!$E$573+$AV391/Fuel_Specs!$B$69*Inputs!$F$573+$BL394/Fuel_Specs!$B$70*Inputs!$G$573+$CB394/Fuel_Specs!$B$71*Inputs!$H$573+$CZ394/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$C87/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK89*Electric!$I$56*Z$293+Electric!$AL89*Electric!$I$60*Z$294+Electric!$AM89*Electric!$I$65*Z$295+Electric!$AN89*Electric!$I$68*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU,SUM(Electric!$D180:$E180))","v":11.518079328147428}]
[null,null,null,"Urban NOx",3.5000000000000003E-2,0.19500000000000001,1.9137306444220171E-2,null,"Urban NOx",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B168+Ag_Inputs!C$148*Ag_Inputs!C168)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE66/Ag_Inputs!AE$48/1000000","v":0},null,"SOx",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C91*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B73*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG382/Fuel_Specs!$B$68*Inputs!$E$573+$AV382/Fuel_Specs!$B$69*Inputs!$F$573+$BL382/Fuel_Specs!$B$70*Inputs!$G$573+$CB382/Fuel_Specs!$B$71*Inputs!$H$573+$CZ382/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$B88/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK90*O$293+Electric!$AL90*O$294+Electric!$AM90*O$295+Electric!$AN90*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":103.52666326830779},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C104*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C73*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG395/Fuel_Specs!$B$68*Inputs!$E$573+$AV392/Fuel_Specs!$B$69*Inputs!$F$573+$BL395/Fuel_Specs!$B$70*Inputs!$G$573+$CB395/Fuel_Specs!$B$71*Inputs!$H$573+$CZ395/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$C88/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK90*Electric!$I$56*O$293+Electric!$AL90*Electric!$I$60*O$294+Electric!$AM90*Electric!$I$65*O$295+Electric!$AN90*Electric!$I$68*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":12.360630544180882},"SOx",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C91*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B73*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG382/Fuel_Specs!$B$68*Inputs!$E$573+$AV382/Fuel_Specs!$B$69*Inputs!$F$573+$BL382/Fuel_Specs!$B$70*Inputs!$G$573+$CB382/Fuel_Specs!$B$71*Inputs!$H$573+$CZ382/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$B88/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK90*P$293+Electric!$AL90*P$294+Electric!$AM90*P$295+Electric!$AN90*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":37.70408774363181},{"$f":"((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C104*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C73*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG395/Fuel_Specs!$B$68*Inputs!$E$573+$AV392/Fuel_Specs!$B$69*Inputs!$F$573+$BL395/Fuel_Specs!$B$70*Inputs!$G$573+$CB395/Fuel_Specs!$B$71*Inputs!$H$573+$CZ395/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$C88/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK90*Electric!$I$56*P$293+Electric!$AL90*Electric!$I$60*P$294+Electric!$AM90*Electric!$I$65*P$295+Electric!$AN90*Electric!$I$68*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU","v":3.7114377009571067},null,"SOx",{"$f":"(((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C91*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$B73*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG382/Fuel_Specs!$B$68*Inputs!$E$573+$AV382/Fuel_Specs!$B$69*Inputs!$F$573+$BL382/Fuel_Specs!$B$70*Inputs!$G$573+$CB382/Fuel_Specs!$B$71*Inputs!$H$573+$CZ382/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$B88/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK90*V$293+Electric!$AL90*V$294+Electric!$AM90*V$295+Electric!$AN90*V$296)/(1-$W$293)*1000000/kWh2BTU)","v":693.68994864319131},{"$f":"((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C104*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$C73*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG395/Fuel_Specs!$B$68*Inputs!$E$573+$AV392/Fuel_Specs!$B$69*Inputs!$F$573+$BL395/Fuel_Specs!$B$70*Inputs!$G$573+$CB395/Fuel_Specs!$B$71*Inputs!$H$573+$CZ395/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$C88/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK90*Electric!$I$56*V$293+Electric!$AL90*Electric!$I$60*V$294+Electric!$AM90*Electric!$I$65*V$295+Electric!$AN90*Electric!$I$68*V$296)/(1-$W$293)*1000000/kWh2BTU","v":110.7646774189605},null,"SOx",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C91*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B73*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG382/Fuel_Specs!$B$68*Inputs!$E$573+$AV382/Fuel_Specs!$B$69*Inputs!$F$573+$BL382/Fuel_Specs!$B$70*Inputs!$G$573+$CB382/Fuel_Specs!$B$71*Inputs!$H$573+$CZ382/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$B88/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK90*Z$293+Electric!$AL90*Z$294+Electric!$AM90*Z$295+Electric!$AN90*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B181:$C181))","v":498.32469442033937},{"$f":"IF($D$147=2,((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C104*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$C73*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG395/Fuel_Specs!$B$68*Inputs!$E$573+$AV392/Fuel_Specs!$B$69*Inputs!$F$573+$BL395/Fuel_Specs!$B$70*Inputs!$G$573+$CB395/Fuel_Specs!$B$71*Inputs!$H$573+$CZ395/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$C88/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK90*Electric!$I$56*Z$293+Electric!$AL90*Electric!$I$60*Z$294+Electric!$AM90*Electric!$I$65*Z$295+Electric!$AN90*Electric!$I$68*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU,SUM(Electric!$D181:$E181))","v":173.01335922955846}]
[null,null,null,"Urban PM10",5.0000000000000001E-3,8.0000000000000002E-3,7.1393684731087357E-4,null,"Urban PM10",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B169+Ag_Inputs!C$148*Ag_Inputs!C169)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE67/Ag_Inputs!AE$48/1000000","v":0},null,"CH4",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C92*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B74*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG383/Fuel_Specs!$B$68*Inputs!$E$573+$AV383/Fuel_Specs!$B$69*Inputs!$F$573+$BL383/Fuel_Specs!$B$70*Inputs!$G$573+$CB383/Fuel_Specs!$B$71*Inputs!$H$573+$CZ383/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$B89/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK91*O$293+Electric!$AL91*O$294+Electric!$AM91*O$295+Electric!$AN91*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":70.663636327316283},null,"CH4",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C92*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B74*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG383/Fuel_Specs!$B$68*Inputs!$E$573+$AV383/Fuel_Specs!$B$69*Inputs!$F$573+$BL383/Fuel_Specs!$B$70*Inputs!$G$573+$CB383/Fuel_Specs!$B$71*Inputs!$H$573+$CZ383/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$B89/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK91*P$293+Electric!$AL91*P$294+Electric!$AM91*P$295+Electric!$AN91*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":477.08205047097334},null,null,"CH4",{"$f":"(((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C92*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$B74*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG383/Fuel_Specs!$B$68*Inputs!$E$573+$AV383/Fuel_Specs!$B$69*Inputs!$F$573+$BL383/Fuel_Specs!$B$70*Inputs!$G$573+$CB383/Fuel_Specs!$B$71*Inputs!$H$573+$CZ383/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$B89/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK91*V$293+Electric!$AL91*V$294+Electric!$AM91*V$295+Electric!$AN91*V$296)/(1-$W$293)*1000000/kWh2BTU)","v":238.76347402721694},null,null,"CH4",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C92*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B74*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG383/Fuel_Specs!$B$68*Inputs!$E$573+$AV383/Fuel_Specs!$B$69*Inputs!$F$573+$BL383/Fuel_Specs!$B$70*Inputs!$G$573+$CB383/Fuel_Specs!$B$71*Inputs!$H$573+$CZ383/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$B89/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK91*Z$293+Electric!$AL91*Z$294+Electric!$AM91*Z$295+Electric!$AN91*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B182:$C182))","v":330.90802743066172}]
[null,null,null,"Urban PM2.5",3.0000000000000001E-3,6.0000000000000001E-3,5.4172703533714802E-4,null,"Urban PM2.5",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B170+Ag_Inputs!C$148*Ag_Inputs!C170)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE68/Ag_Inputs!AE$48/1000000","v":0},null,"N2O",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C93*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B75*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG384/Fuel_Specs!$B$68*Inputs!$E$573+$AV384/Fuel_Specs!$B$69*Inputs!$F$573+$BL384/Fuel_Specs!$B$70*Inputs!$G$573+$CB384/Fuel_Specs!$B$71*Inputs!$H$573+$CZ384/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$B90/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK92*O$293+Electric!$AL92*O$294+Electric!$AM92*O$295+Electric!$AN92*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":1.9206770689331707},null,"N2O",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C93*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B75*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG384/Fuel_Specs!$B$68*Inputs!$E$573+$AV384/Fuel_Specs!$B$69*Inputs!$F$573+$BL384/Fuel_Specs!$B$70*Inputs!$G$573+$CB384/Fuel_Specs!$B$71*Inputs!$H$573+$CZ384/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$B90/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK92*P$293+Electric!$AL92*P$294+Electric!$AM92*P$295+Electric!$AN92*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":3.5853848252771754},null,null,"N2O",{"$f":"(((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C93*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$B75*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG384/Fuel_Specs!$B$68*Inputs!$E$573+$AV384/Fuel_Specs!$B$69*Inputs!$F$573+$BL384/Fuel_Specs!$B$70*Inputs!$G$573+$CB384/Fuel_Specs!$B$71*Inputs!$H$573+$CZ384/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$B90/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK92*V$293+Electric!$AL92*V$294+Electric!$AM92*V$295+Electric!$AN92*V$296)/(1-$W$293)*1000000/kWh2BTU)","v":3.6256418525596708},null,null,"N2O",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C93*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B75*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG384/Fuel_Specs!$B$68*Inputs!$E$573+$AV384/Fuel_Specs!$B$69*Inputs!$F$573+$BL384/Fuel_Specs!$B$70*Inputs!$G$573+$CB384/Fuel_Specs!$B$71*Inputs!$H$573+$CZ384/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$B90/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK92*Z$293+Electric!$AL92*Z$294+Electric!$AM92*Z$295+Electric!$AN92*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B183:$C183))","v":3.6217135558430975}]
[null,null,null,"Urban SOx",2.9000000000000001E-2,7.2999999999999995E-2,1.3548491366098872E-3,null,"Urban SOx",null,{"$f":"K$295*(Ag_Inputs!B$148*Ag_Inputs!B171+Ag_Inputs!C$148*Ag_Inputs!C171)/(Ag_Inputs!B$148*Ag_Inputs!B$150+Ag_Inputs!C$148*Ag_Inputs!C$150)/1000000","v":0},{"$f":"L$295*Ag_Inputs!AE69/Ag_Inputs!AE$48/1000000","v":0},null,"CO2",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)*O$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C94*O$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B76*O$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG385/Fuel_Specs!$B$68*Inputs!$E$573+$AV385/Fuel_Specs!$B$69*Inputs!$F$573+$BL385/Fuel_Specs!$B$70*Inputs!$G$573+$CB385/Fuel_Specs!$B$71*Inputs!$H$573+$CZ385/Fuel_Specs!$B$73*Inputs!$I$573)*O$296+(1000000/(1-Electric!$D$79))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*O$297+(Electric!$AK93*O$293+Electric!$AL93*O$294+Electric!$AM93*O$295+Electric!$AN93*O$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":29757.79804546139},null,"CO2",{"$f":"(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)*P$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C94*P$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B76*P$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG385/Fuel_Specs!$B$68*Inputs!$E$573+$AV385/Fuel_Specs!$B$69*Inputs!$F$573+$BL385/Fuel_Specs!$B$70*Inputs!$G$573+$CB385/Fuel_Specs!$B$71*Inputs!$H$573+$CZ385/Fuel_Specs!$B$73*Inputs!$I$573)*P$296+(1000000/(1-Electric!$D$79))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*P$297+(Electric!$AK93*P$293+Electric!$AL93*P$294+Electric!$AM93*P$295+Electric!$AN93*P$296)/(1-Electric!$D$79)*1000000/kWh2BTU)","v":154470.38172532761},null,null,"CO2",{"$f":"(((1000000/Electric!$H$56/(1-$W$293))*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)*V$293+(1000000/Electric!$H$60/(1-$W$293))*NG!$C94*V$294+(1000000/Electric!$H$65/(1-$W$293))*Coal!$B76*V$295)/1000000+(1000000/Electric!$H$68/(1-$W$293))*($AG385/Fuel_Specs!$B$68*Inputs!$E$573+$AV385/Fuel_Specs!$B$69*Inputs!$F$573+$BL385/Fuel_Specs!$B$70*Inputs!$G$573+$CB385/Fuel_Specs!$B$71*Inputs!$H$573+$CZ385/Fuel_Specs!$B$73*Inputs!$I$573)*V$296+(1000000/(1-$W$293))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*V$297+(Electric!$AK93*V$293+Electric!$AL93*V$294+Electric!$AM93*V$295+Electric!$AN93*V$296)/(1-$W$293)*1000000/kWh2BTU)","v":159280.12846170506},null,null,"CO2",{"$f":"IF($D$147=2,(((1000000/Electric!$H$56/(1-Electric!$D$79))*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)*Z$293+(1000000/Electric!$H$60/(1-Electric!$D$79))*NG!$C94*Z$294+(1000000/Electric!$H$65/(1-Electric!$D$79))*Coal!$B76*Z$295)/1000000+(1000000/Electric!$H$68/(1-Electric!$D$79))*($AG385/Fuel_Specs!$B$68*Inputs!$E$573+$AV385/Fuel_Specs!$B$69*Inputs!$F$573+$BL385/Fuel_Specs!$B$70*Inputs!$G$573+$CB385/Fuel_Specs!$B$71*Inputs!$H$573+$CZ385/Fuel_Specs!$B$73*Inputs!$I$573)*Z$296+(1000000/(1-Electric!$D$79))*Uranium!$B91/(Electric!$B$12*1000*kWh2BTU)*Z$297+(Electric!$AK93*Z$293+Electric!$AL93*Z$294+Electric!$AM93*Z$295+Electric!$AN93*Z$296)/(1-Electric!$D$79)*1000000/kWh2BTU),SUM(Electric!$B184:$C184))","v":183126.63353893365}]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,null,"Corn Farming","Corn Ethanol Production","Willow Farming","Willow Ethanol Production","Poplar Farming","Poplar Ethanol Production","Switchgrass Farming","Switchgrass Ethanol Production","Corn Stover Collection","Corn Stover Ethanol Production","Sugarcane Farming","Sugarcane Ethanol Production","Forest Residue Collection","Forest Residue Ethanol Production","Corn Butanol & Acetone Production (ABE Process)","Miscanthus Farming","Miscanthus Ethanol Production","Grain Sorghum Farming","Grain Sorghum Ethanol Production","Sweet Sorghum Farming","Sweet Sorghum Ethanol Production (Conventional)","Sweet Sorghum Ethanol Production (Integrated)","Forage Sorghum Farming","Forage Sorghum Ethanol Production"]
[null,"Residual oil industrial or commercial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Diesel commercial boiler",0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0.33,0,0.33,0,0.33,0,0.33,0.33,0,0.33]
[null,"Diesel stationary engine",0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0,0.33,0,0.33,0,0.33,0.33,0,0.33,0.2,0.33,0.2,0.33,0.33,0.2,0.33]
[null,"Diesel turbine",0,{"$f":"1-D320-D319","v":0.33999999999999991},0,{"$f":"1-F320-F319","v":0.33999999999999991},0,{"$f":"1-H320-H319","v":0.33999999999999991},0,{"$f":"1-J320-J319","v":0.33999999999999991},0,{"$f":"1-L320-L319","v":0.33999999999999991},0,{"$f":"1-N320-N319","v":0.33999999999999991},0,{"$f":"1-P320-P319","v":0.33999999999999991},{"$f":"1-Q320-Q319","v":0.33999999999999991},0,{"$f":"1-S320-S319","v":0.33999999999999991},0,{"$f":"1-U320-U319","v":0.33999999999999991},0,{"$f":"1-W320-W319","v":0.33999999999999991},{"$f":"1-X320-X319","v":0.33999999999999991},0,{"$f":"1-Z320-Z319","v":0.33999999999999991}]
[null,"Diesel farming tractor",{"$f":"1-C319-C320-C321","v":0.8},null,{"$f":"1-E319-E320-E321","v":0.8},null,{"$f":"1-G319-G320-G321","v":0.8},null,{"$f":"1-I319-I320-I321","v":0.8},null,1,null,{"$f":"1-M319-M320-M321","v":1},null,{"$f":"1-O319-O320-O321","v":1},null,null,{"$f":"1-R319-R320-R321","v":1},null,{"$f":"1-T319-T320-T321","v":0.8},null,{"$f":"1-V319-V320-V321","v":0.8},null,null,{"$f":"1-Y319-Y320-Y321","v":0.8}]
[null,"NG engine",1,0,1,0,1,0,1,0,1,0,1,0,1,0,0,1,0,1,0,1,0,0,1,0]
[null,"NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"NG large industrial boiler",0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,1,0,1,0.5,0,0.5,0,0.5,0,0.5,0.5,0,0.5]
[null,"NG small industrial boiler",{"$f":"1-C323-C324-C325","v":0},0.5,0,0.5,0,0.5,{"$f":"1-I323-I324-I325","v":0},{"$f":"1-J323-J324-J325","v":0.5},0,{"$f":"1-L323-L324-L325","v":0.5},0,0,0,{"$f":"1-P323-P324-P325","v":0},0.5,0,{"$f":"1-S323-S324-S325","v":0.5},0,0.5,0,0.5,0.5,0,0.5]
[null,"Coal industrial boiler",1,1,1,null,1,null,1,null,1,null,1,null,1,null,1,1,null,1,1,1,1,1,1,1]
[null,"Biomass small industrial boiler",null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0,0,null,0]
[null,"Biomass large industrial boiler ",null,1,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,1,null,1,1,null,1]
[null,"Biomass gasifier",null,{"$f":"1-D328-D329","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-Q328-Q329","v":0},null,null,null,{"$f":"1-U328-U329","v":0},null,{"$f":"1-W328-W329","v":0},{"$f":"1-X328-X329","v":0},null,{"$f":"1-Z328-Z329","v":0}]
[]
["3) Calculations of Energy Consumption and Emissions for Each Stage"]
[null,null,"Corn Farming",null,null,null,null,null,null,null,null,"Corn Ethanol Production",null,null,null,null,null,"Co-Product Credits of Corn Ethanol: Displacement Method ",null,null,null,null,null,null,"Willow to Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poplar to Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Switchgrass to Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Miscanthus to Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Stover to Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forest Residue to Ethanol",null,null,null,null,null,null,null,null,"Corn Ethanol and Cellulosic Ethanol T&D",null,"Sugarcane Farming",null,null,null,null,null,null,null,null,null,null,null,"Sugarcane Ethanol Production",null,null,"Sugarcane Ethanol T&D",null,"Corn Butanol Production",null,null,null,"Butanol T&D",null,"Corn Acetone Production",null,"Acetone T&D",null,"Grain Sorghum Farming",null,null,null,null,null,null,null,null,null,"Grain Sorghum Ethanol Production",null,null,null,null,null,"Sweet Sorghum Farming",null,null,null,null,null,null,null,null,null,"Sweet Sorghum Ethanol Production (Conventional)",null,null,null,"Sweet Sorghum Ethanol Production (Integrated)",null,null,null,"Forage Sorghum Farming",null,null,null,null,null,null,null,null,null,"Forage Sorghum Ethanol Production"]
[null,null,"Corn Farming","Corn Farming Fertilizer Use by Nutrient (grams/bushel)",null,null,null,"Corn Farming Pesticide Use (grams/bushel)",null,"Corn Transportation","Total: Corn Farming and Transportation","Dry Mill Ethanol Production","Dry Mill Ethanol Production: Non-Combustion Emissions","Dry Mill Ethanol Production: Energy and Emission Credits of Co-Generated Electricity","Wet Mill Ethanol Production","Wet Mill Ethanol Production: Non-Combustion Emissions","Dry Mill Ethanol Production: Energy and Emission Credits of Co-Generated Electricity","Dry Mill: Displaced Corn","Dry Mill: Displaced Soybean Meal","Dry Mill: Displaced Urea","Wet Mill: Displaced Corn","Wet Mill: Displaced Soybean Meal","Wet Mill: Displaced Urea","Wet Mill: Displaced Soybean Oil","Willow Farming","Willow Farming Fertilizer Use (grams of nutrient/dry ton)",null,null,null,"Willow Farming Pesticide Use (grams/dry ton)",null,"Willow Transportation","Total: Willow Farming and Transportation","Willow Ethanol Production via Fermentation","Energy and Emission Credits of Co-Generated Electricity","Willow Ethanol Production via Fermentation: Non-Combustion Emissions","Willow Ethanol Production via Gasification","Energy and Emission Credits of Co-Generated Electricity","Willow Ethanol Production via Gasification: Non-Combustion Emissions","Poplar Farming","Poplar Farming Fertilizer Use (grams of nutrient/dry ton)",null,null,null,"Poplar Farming Pesticide Use (grams/dry ton)",null,"Poplar Transportation","Total: Poplar Farming and Transportation","Poplar Ethanol Production via Fermentation","Energy and Emission Credits of Co-Generated Electricity","Poplar Ethanol Production via Fermentation: Non-Combustion Emissions","Poplar Ethanol Production via Gasification","Energy and Emission Credits of Co-Generated Electricity","Poplar Ethanol Production via Gasification: Non-Combustion Emissions","Switchgrass Farming","Switchgrass Farming Fertilizer Use (grams of nutrient/dry ton transported)",null,null,null,"Switchgrass Farming Pesticide Use (grams/dry ton transported)",null,"Switchgrass Field Treatment, Drying, Collection, Handling and Storage","Switchgrass Transportation","Total: Switchgrass Farming and Transportation","Switchgrass Ethanol Production via Fermentation","Energy and Emission Credits of Co-Generated Electricity","Switchgrass Ethanol Production via Fermentation: Non-Combustion Emissions","Switchgrass Ethanol Production via Gasification","Energy and Emission Credits of Co-Generated Electricity","Switchgrass Ethanol Production via Gasification: Non-Combustion Emissions","Miscanthus Farming","Miscanthus Farming Fertilizer Use (grams of nutrient/dry ton transported)",null,null,null,"Miscanthus Farming Pesticide Use (grams/dry ton transported)",null,"Miscanthus Field Treatment, Drying, Collection, Handling and Storage","Miscanthus Transportation","Total: Miscanthus Farming and Transportation","Miscanthus Ethanol Production via Fermentation","Energy and Emission Credits of Co-Generated Electricity","Miscanthus Ethanol Production via Fermentation: Non-Combustion Emissions","Miscanthus Ethanol Production via Gasification","Energy and Emission Credits of Co-Generated Electricity","Miscanthus Ethanol Production via Gasification: Non-Combustion Emissions","Corn Stover Collection","Corn Stover Additional Fertilizer Use (grams of nutrient/dry ton transported)",null,null,"Corn Stover Additional Pesticide Use (grams/dry ton transported)",null,"Corn Stover Field Treatment, Drying, Collection, Handling and Storage","Corn Stover Transportation","Total: Corn Stover  Farming and Transportation","Corn Stover Ethanol Production via Fermentation","Energy and Emission Credits of Co-Generated Electricity","Corn Stover Ethanol Production via Fermentation: Non-Combustion Emissions","Corn Stover Ethanol Production via Gasification","Energy and Emission Credits of Co-Generated Electricity","Corn Stover Ethanol Production via Gasification: Non-Combustion Emissions","Forest Residue Collection","Forest Residue Transportation","Total: Forest Residue Collection and Transportation","Forest Residue Ethanol Production via Fermentation","Energy and Emission Credits of Co-Generated Electricity","Forest Residue Ethanol Production via Fermentation: Non-Combustion Emissions","Forest Residue Ethanol Production via Gasification","Energy and Emission Credits of Co-Generated Electricity","Forest Residue Ethanol Production via Gasification: Non-Combustion Emissions","Ethanol Transportation and Distribution","Ethanol Storage","Sugarcane Farming","Sugarcane Farming Fertilizer Use by Nutrient (grams of nutrient/tonne)",null,null,null,"Sugarcane Farming Pesticide Use (grams/tonne)",null,"Sugarcane Straw Field Burning","Mechanized Harvesting","Sugarcane Transportation","Sugarcane Filtercake Transportation","Total: Sugarcane Farming and Transportation","Ethanol Production","Energy and Emission Credits of Co-Generated Electricity","Ethanol Production: Non-Combustion Emissions","Ethanol Transportation and Distribution","Ethanol Storage","Butanol Production","Corn-Butanol Production: Non-Combustion Emissions","Co-product Credit from DDGS","Co-product Credit from Acetone","Butanol Transportation and Distribution","Butanol Storage","Acetone Production","Corn-Acetone Production: Non-Combustion Emissions","Acetone Transportation and Distribution","Acetone Storage","Grain Sorghum Farming","Grain Sorghum Farming Fertilizer Use by Nutrient (grams/bushel)",null,null,null,"Grain Sorghum Farming Pesticide Use (grams/bushel)",null,"Sorghum Field Treatment, Drying, Collection, Handling and Storage","Grain Sorghum Transportation","Total: Grain Sorghum Farming and Transportation","Ethanol Production","Ethanol Production: Energy and Emission Credits of Co-Generated Electricity","Ethanol Production: Non-Combustion Emissions","Co-Product Credits of Grain Sorghum Ethanol: Displaced Corn","Co-Product Credits of Grain Sorghum Ethanol: Displaced Soybean Meal","Co-Product Credits of Grain Sorghum Ethanol: Displaced Urea","Sweet Sorghum Farming","Sweet Sorghum Farming Fertilizer Use by Nutrient (grams/wet tonne)",null,null,null,"Sweet Sorghum Farming Pesticide Use (grams/wet tonne)",null,"Sorghum Field Treatment, Drying, Collection, Handling and Storage","Sweet Sorghum Transportation","Total: Sweet Sorghum Farming and Transportation","Ethanol Production","Ethanol Production: Energy and Emission Credits of Co-Generated Electricity","Ethanol Production: Non-Combustion Emissions","Co-Product Credits of Sweet Sorghum Ethanol: Displaced Corn","Ethanol Production","Ethanol Production: Energy and Emission Credits of Co-Generated Electricity","Ethanol Production: Non-Combustion Emissions","Co-Product Credits of Sweet Sorghum Ethanol: Displaced Corn","Forage Sorghum Farming","Forage Sorghum Farming Fertilizer Use by Nutrient (grams/wet tonne)",null,null,null,"Forage Sorghum Farming Pesticide Use (grams/wet tonne)",null,"Sorghum Field Treatment, Drying, Collection, Handling and Storage","Forage Sorghum Transportation","Total: Forage Sorghum Farming and Transportation","Ethanol Production","Ethanol Production: Energy and Emission Credits of Co-Generated Electricity","Ethanol Production: Non-Combustion Emissions","Co-Product Credits of Forage Sorghum Ethanol: Displaced Corn"]
[null,null,"Btu/bushel","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide","Per bushel","Per bushel","Btu/gallon","Per gallon","Per gallon","Btu/gallon","Per gallon",null,null,null,null,null,null,null,null,"Btu/dry ton","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide","Per dry ton","Per dry ton","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Btu/dry ton","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide","Per dry ton","Per dry ton","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Btu/dry ton transported","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide","Per dry ton transported","Per dry ton transported","Per dry ton transported","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Btu/dry ton transported","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide","Per dry ton transported","Per dry ton transported","Per dry ton transported","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Btu/dry ton transported","Nitrogen","P2O5","K2O","Herbicide","Insecticide","Per dry ton transported","Per dry ton transported","Per dry ton transported","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Btu/dry ton","Per dry ton","Per dry ton","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon",null,null,"Btu/tonne","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide",null,"Btu/tonne","Per tonne","Per tonne","Per tonne","Btu/gallon","Per gallon","Per gallon",null,null,"Btu/gallon","Per gallon",null,null,null,null,"Btu/gallon","Per gallon",null,null,"Btu/bushel","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide","Per bushel","Per bushel","Per bushel","Btu/gallon","Per gallon","Per gallon","Per gallon","Per gallon","Per gallon","Btu/wet tonne","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide","Per wet tonne","Per wet tonne","Per wet tonne","Btu/gallon","Per gallon","Per gallon","Per gallon","Btu/gallon","Per gallon","Per gallon","Per gallon","Btu/wet tonne","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Insecticide","Per wet tonne","Per wet tonne","Per wet tonne","Btu/gallon","Per gallon","Per gallon"]
[null,"Production inputs",{"$f":"C18","v":9608},{"$f":"C20","v":423.3},{"$f":"C21","v":145.80000000000001},{"$f":"C22","v":151.30000000000001},{"$f":"C23","v":1149.8699999999999},{"$f":"Inputs!F286","v":7},{"$f":"Inputs!F287","v":0.06},null,null,{"$f":"C105","v":29365.463905631157},null,null,{"$f":"D105","v":44067.959156328754},null,null,null,null,null,null,null,null,null,{"$f":"D18","v":154754},{"$f":"D20","v":2584},{"$f":"D21","v":0},{"$f":"D22","v":0},{"$f":"D23","v":0},{"$f":"Inputs!G286","v":27},{"$f":"Inputs!G287","v":0},null,null,null,null,null,null,null,null,{"$f":"E18","v":219200.00000000003},{"$f":"E20","v":2743},{"$f":"E21","v":913.99999999999989},{"$f":"E22","v":1828},{"$f":"E23","v":2159},{"$f":"Inputs!H286","v":136},{"$f":"Inputs!H287","v":0},null,null,null,null,null,null,null,null,{"$f":"F18*C65","v":201994.62014553614},{"$f":"F20*C65","v":8298.0344798109927},{"$f":"F21*C65","v":113.67170520289034},{"$f":"F22*C65","v":227.34341040578067},{"$f":"F23*C65","v":0},{"$f":"Inputs!I286*C65","v":31.828077456809297},{"$f":"Inputs!I287*C65","v":0},null,null,null,null,null,null,null,null,null,{"$f":"G18*D65","v":149478.29234180078},{"$f":"G20*D65","v":3997.8338719856533},{"$f":"G21*D65","v":1395.8885398914933},{"$f":"G22*D65","v":5692.6789965607486},{"$f":"G23*D65","v":0},{"$f":"Inputs!I286*D65","v":31.828077456809297},0,null,null,null,null,null,null,null,null,null,{"$f":"(H18+4200)*E65","v":223592.24413408528},{"$f":"H20*E65","v":7957.0193642023241},{"$f":"H21*E65","v":2273.434104057807},{"$f":"H22*E65","v":13640.604624346841},null,null,null,null,null,null,null,null,null,null,null,{"$f":"I18","v":132179.5},null,null,null,null,null,null,null,null,null,null,{"$f":"M18+IF(Ag_Inputs!A138=\"yes\",Ag_Inputs!A319,0)","v":95000},{"$f":"M20+C81","v":800},{"$f":"M21+C82","v":300},{"$f":"M22+C83","v":1000},{"$f":"M23","v":5200},{"$f":"Inputs!P286","v":45},{"$f":"Inputs!P287","v":2.5},null,null,null,null,null,{"$f":"C196","v":324.36951560431612},null,null,null,null,{"$f":"IF(D96=1,C124+C128*kWh2BTU,D124+D128*kWh2BTU)","v":48430.499149120871},null,null,null,null,null,{"$f":"E124+E128*kWh2BTU","v":38870.920735712709},null,null,null,{"$f":"J18*C71","v":16740.543185092349},{"$f":"J20*C71-IF($D$146=2,G190*$G167*G179,0)","v":521.97285714285715},{"$f":"J21*C71-IF($D$146=2,G190*$H167*G179,0)","v":123.20469387755102},{"$f":"J22*C71-IF($D$146=2,G190*$I167*G179,0)","v":19.023846938775513},{"$f":"J23*C71","v":0},{"$f":"Inputs!M286*C71","v":28.673469387755105},{"$f":"Inputs!M287*C71","v":0},0,null,null,{"$f":"IF('T1 Calculator'!AF17=\"Grain Sorghum Ethanol\",'T1 Calculator'!E78,G180)","v":15827.540069999999},null,null,null,null,null,{"$f":"K18*$D71","v":99475.398163370017},{"$f":"K20*$D71-IF($D$146=2,IF($D$145=1,H190*H179,I190*I179)*$G167,0)","v":1515.167380446278},{"$f":"K21*$D71-IF($D$146=2,IF($D$145=1,H190*H179,I190*I179)*$H167,0)","v":589.52262279976128},{"$f":"MAX(K22*$D71-IF($D$146=2,IF($D$145=1,H190*H179,I190*I179)*$I167,0),0)","v":929.83319546392181},{"$f":"K23*$D71","v":0},{"$f":"Inputs!N286*$D71","v":71.905006230301254},{"$f":"Inputs!N287*$D71","v":0},0,null,null,{"$f":"H180","v":0},null,null,null,{"$f":"I180","v":0},null,null,null,{"$f":"L18*$D71","v":111714.01346582758},{"$f":"L20*$D71-IF($D$146=2,J190*J179*$G167,0)","v":2321.6510821876209},{"$f":"L21*$D71-IF($D$146=2,J190*J179*$H167,0)","v":433.18918126511761},{"$f":"MAX(L22*$D71-IF($D$146=2,J190*J179*$I167,0),0)","v":853.60362718714998},{"$f":"L23*$D71","v":0},{"$f":"Inputs!O286*$D71","v":70.470466277840018},{"$f":"Inputs!O287*$D71","v":0},0,null,null,{"$f":"J180","v":0}]
[null,"Urban emission share",{"$f":"Urban_Shares!C152","v":0},null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!C154","v":0},null,{"$f":"Urban_Shares!M154","v":0},{"$f":"Urban_Shares!D154","v":0},null,{"$f":"Urban_Shares!N154","v":0},null,null,null,null,null,null,null,{"$f":"Urban_Shares!D152","v":0},null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!E154","v":0},{"$f":"Urban_Shares!O154","v":0},null,{"$f":"Urban_Shares!E154","v":0},{"$f":"Urban_Shares!O154","v":0},null,{"$f":"Urban_Shares!E152","v":0},null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!F154","v":0},{"$f":"Urban_Shares!N154","v":0},null,{"$f":"Urban_Shares!F154","v":0},{"$f":"Urban_Shares!N154","v":0},null,{"$f":"Urban_Shares!F152","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!G154","v":0},{"$f":"Urban_Shares!Q154","v":0},null,{"$f":"Urban_Shares!G154","v":0},{"$f":"Urban_Shares!Q154","v":0},null,{"$f":"Urban_Shares!G152","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!BU154","v":0},{"$f":"Urban_Shares!CB154","v":0},null,{"$f":"Urban_Shares!BU154","v":0},{"$f":"Urban_Shares!CB154","v":0},null,{"$f":"Urban_Shares!H152","v":0},null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!I154","v":0},{"$f":"Urban_Shares!R154","v":0},null,{"$f":"Urban_Shares!I154","v":0},{"$f":"Urban_Shares!R154","v":0},null,{"$f":"Urban_Shares!I152","v":0},null,null,{"$f":"Urban_Shares!J154","v":0},{"$f":"Urban_Shares!S154","v":0},null,{"$f":"Urban_Shares!J154","v":0},{"$f":"Urban_Shares!S154","v":0},null,{"$f":"Urban_Shares!E156","v":0.67},{"$f":"Urban_Shares!F156","v":0.7},{"$f":"Urban_Shares!K152","v":0},null,null,null,null,null,null,0,null,null,null,null,{"$f":"Urban_Shares!L154","v":0},{"$f":"Urban_Shares!U154","v":0},null,{"$f":"Urban_Shares!AA156","v":0},{"$f":"Urban_Shares!AB156","v":0},0,null,null,null,{"$f":"Urban_Shares!G156","v":0.67},{"$f":"Urban_Shares!H156","v":0.7},null,null,{"$f":"Urban_Shares!I156","v":0.67},{"$f":"Urban_Shares!J156","v":0.7},{"$f":"Urban_Shares!$J$152","v":0},null,null,null,null,null,null,{"$f":"Urban_Shares!$J$152","v":0},null,null,{"$f":"Urban_Shares!$K$154","v":0},null,{"$f":"Urban_Shares!$T$154","v":0},null,null,null,{"$f":"Urban_Shares!$J$152","v":0},null,null,null,null,null,null,{"$f":"Urban_Shares!$J$152","v":0},null,null,{"$f":"Urban_Shares!$K$154","v":0},null,{"$f":"Urban_Shares!$T$154","v":0},null,{"$f":"Urban_Shares!$K$154","v":0},null,{"$f":"Urban_Shares!$T$154","v":0},null,{"$f":"Urban_Shares!$J$152","v":0},null,null,null,null,null,null,{"$f":"Urban_Shares!$J$152","v":0},null,null,{"$f":"Urban_Shares!$K$154","v":0},null,{"$f":"Urban_Shares!$T$154","v":0}]
[null,"Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(DG387+DG388)/(Fuel_Specs!E26/Fuel_Specs!C26*1000000)","v":1.0005044983835341},{"$f":"1+Petroleum!X111/(Fuel_Specs!E26/Fuel_Specs!C26*1000000)","v":1.0003341864323962},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(DX387+DX388)/(Fuel_Specs!E26/Fuel_Specs!C26*1000000)","v":1.0005044983835341},{"$f":"1+DY388/(Fuel_Specs!E26/Fuel_Specs!C26*1000000)","v":1},null,null,null,null,{"$f":"1+(ED387+ED388)/(Fuel_Specs!E27/Fuel_Specs!C27*1000000)","v":1.0006432890417618},{"$f":"1+EE388/(Fuel_Specs!E27/Fuel_Specs!C27*1000000)","v":1},null,null,{"$f":"1+(EH387+EH388)/(Fuel_Specs!E28/Fuel_Specs!C28*1000000)","v":1.0005538714989879},{"$f":"1+EI388/(Fuel_Specs!E28/Fuel_Specs!C28*1000000)","v":1}]
[null,"Shares of process fuels ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,"  Lbs./bushel of corn (wet basis)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S339","v":56},{"$f":"T339","v":"  Lbs./bushel of corn (wet basis)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,"  Lbs./bushel of grain sorghum (wet basis)"]
[null,"     Residual oil",{"$f":"0%*(1-C349)","v":0},null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F19","v":0},null,null,0,null,null,null,48,"  Lbs./bushel of corn (dry basis)",null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0%*(1-DI349)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F135","v":0.92487112866042753},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,48,"  Lbs./bushel of grain sorghum (dry basis)",null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
[null,"     Diesel fuel",{"$f":"'T1 Calculator'!B20","v":0.49226999999999999},null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F20","v":0},null,null,0,null,null,null,null,null,null,null,null,null,0.99775773162567694,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"92.8%*(1-BC349)","v":0.92799999999999994},null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,{"$f":"92.8%*(1-BS349)","v":0.92799999999999994},null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,{"$f":"100%*(1-CI349)","v":1},null,null,null,null,null,1,null,null,null,null,null,null,null,null,{"$f":"100%*(1-CX349)","v":1},null,null,null,null,null,null,null,null,null,null,0.38300000000000001,null,null,null,null,null,null,null,1,null,null,null,{"$f":"'T1 Calculator'!F136","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35737039379164692,null,null,null,null,null,null,1,null,null,{"$f":"'T1 Calculator'!F81","v":0},null,null,null,null,null,0.38300000000000001,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,0.38300000000000001,null,null,null,null,null,null,1]
[null,"     Gasoline",{"$f":"'T1 Calculator'!B21","v":0.14702546594990001},null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F21","v":0},null,null,7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.123,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F137","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18516077400256287,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.123,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0.123,null,null,null,null,null,null,0]
[null,"     Natural gas",{"$f":"'T1 Calculator'!B22","v":0.13545295451313899},null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F22","v":0.92952728714650701},null,null,0.1167,null,null,null,null,null,null,null,null,null,2.5905561276367007E-6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0%*(1-BC349)","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"0%*(1-BS349)","v":0},null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"0%*(1-CI349)","v":0},null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"0%*(1-CX349)","v":0},null,null,null,null,null,null,null,null,null,null,0.215,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F138","v":0},null,null,null,null,{"$f":"IF(D96=1,C127,D127)*(1-DZ$349)","v":0.95068192170048638},null,null,null,null,null,{"$f":"E127*(1-EF$349)","v":0.94996463425869371},null,null,null,0.45665868758801792,null,null,null,null,null,null,0,null,null,{"$f":"'T1 Calculator'!F83","v":0.905837414696542},null,null,null,null,null,0.215,null,null,null,null,null,null,0,null,null,{"$f":"H182","v":0},null,null,null,{"$f":"I182","v":0},null,null,null,0.215,null,null,null,null,null,null,0,null,null,{"$f":"J182","v":0}]
[null,"     Coal",{"$f":"'T1 Calculator'!B23","v":0},null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F23","v":0},null,null,0.35020000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"                                                                                                                                                                                                                                                               ",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0%*(1-DI349)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F139","v":0},null,null,null,null,{"$f":"IF(D96=1,C126,D126)*(1-DZ$349)","v":0},null,null,null,null,null,{"$f":"I126*(1-EF$347)","v":0},null,null,null,0,null,null,null,null,null,null,0,null,null,{"$f":"'T1 Calculator'!F84","v":0},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
[null,"     Liquefied petroleum gas",{"$f":"'T1 Calculator'!B24","v":0.17931221943382999},null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F24","v":0},null,null,0.38990000000000002,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"0%*(1-CX349)","v":0},null,null,null,null,null,null,null,null,null,null,0.188,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F140","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,{"$f":"'T1 Calculator'!F85","v":0},null,null,null,null,null,0.188,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0.188,null,null,null,null,null,null,0]
[null,"     Biomass",{"$f":"'T1 Calculator'!B25","v":0},null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F25","v":0},null,null,2.3300000000000001E-2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
[null,"     Electricity",{"$f":"'T1 Calculator'!B26","v":4.5900000000000003E-2},null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F26","v":7.0472712853492978E-2},null,null,4.9799999999999997E-2,null,null,null,null,null,null,null,null,null,2.2358065058092199E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1999999999999995E-2,null,null,null,null,null,null,{"$f":"(1-BJ341)","v":0},null,null,null,null,null,null,null,null,7.1999999999999995E-2,null,null,null,null,null,null,{"$f":"(1-BZ341)","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,{"$f":"(1-CO341)","v":0},null,null,null,null,null,null,null,null,{"$f":"0%*(1-CX349)","v":0},null,null,null,null,null,null,null,null,null,null,0.09,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F142","v":7.5128871339572481E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1014461777229106E-4,null,null,null,null,null,null,0,null,null,{"$f":"'T1 Calculator'!F87","v":9.4162585303457988E-2},null,null,null,null,null,0.09,null,null,null,null,null,null,0,null,null,{"$f":"H184","v":0},null,null,null,{"$f":"I184","v":0},null,null,null,0.09,null,null,null,null,null,null,0,null,null,{"$f":"J184","v":0}]
[null,"     Renewable natural gas",{"$f":"'T1 Calculator'!B27","v":3.9360103131012847E-5},null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F27","v":0},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F143","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F88","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H183","v":0},null,null,null,{"$f":"I183","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J183","v":0}]
[null,"     Feed loss",{"$f":"'T1 Calculator'!B28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D96=1,C128*kWh2BTU/DZ336,D128*kWh2BTU/DZ336)","v":4.9318078299513672E-2},null,null,null,null,null,{"$f":"E128*kWh2BTU/EF336","v":5.0035365741306272E-2},null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Energy Use: Btu/mmBtu of fuel throughput, except as noted","Per bushel",null,null,null,null,null,null,null,null,"Per gallon",null,null,null,null,null,"Per gallon",null,null,null,null,null,null,"Per dry ton",null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton",null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton transported",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton transported",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton transported",null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton",null,null,"Per gallon",null,null,"Per gallon",null,null,"Per mmBtu",null,"Per tonne",null,null,null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per mmBtu",null,"Per gallon",null,null,null,"Per mmBtu",null,"Per gallon",null,"Per ton",null,"Per bushel",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,null,null,null,"Per wet tonne",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,null,"Per gallon",null,null,null,"Per wet tonne",null,null,null,null,null,null,null,null,null,"Per gallon"]
[null,"     Residual oil",{"$f":"C$336*C340","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y$336*Y340","v":0},null,null,null,null,null,null,null,null,0,null,null,0,null,null,{"$f":"AN$336*AN340","v":0},null,null,null,null,null,null,null,null,0,null,null,0,null,null,{"$f":"BC$336*BC340","v":0},null,null,null,null,null,null,{"$f":"BJ$336*BJ340","v":0},null,null,0,null,null,0,null,null,{"$f":"BS$336*BS340","v":0},null,null,null,null,null,null,{"$f":"BZ$336*BZ340","v":0},null,null,0,null,null,0,null,null,{"$f":"CI$336*CI340","v":0},null,null,null,null,null,{"$f":"CO$336*CO340","v":0},null,null,0,null,null,0,null,null,{"$f":"CX$336*CX340","v":0},null,null,0,null,null,0,null,null,null,null,{"$f":"DI$336*DI340","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!AF17=\"Molasses Ethanol\",'T1 Calculator'!E189,'T1 Calculator'!E135)","v":300},null,null,null,null,{"$f":"DZ$336*DZ340","v":0},null,null,null,null,null,{"$f":"EF$336*EF340","v":0},null,null,null,{"$f":"EJ$336*EJ340","v":0},null,null,null,null,null,null,{"$f":"EQ$336*EQ340","v":0},null,null,null,null,null,null,null,null,{"$f":"EZ$336*EZ340","v":0},null,null,null,null,null,null,{"$f":"FG$336*FG340","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"FR$336*FR340","v":0},null,null,null,null,null,null,{"$f":"FY$336*FY340","v":0}]
[null,"     Diesel fuel",4729.7301600000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154407,null,null,null,null,null,null,null,null,337,null,null,0,null,null,219200.00000000003,null,null,null,null,null,null,null,null,337,null,null,0,null,null,187451.00749505754,null,null,null,null,null,null,0,null,null,180,null,null,0,null,null,138715.85529319113,null,null,null,null,null,null,0,null,null,180,null,null,0,null,null,223592.24413408528,null,null,null,null,null,0,null,null,180,null,null,0,null,null,132179.5,null,null,337,null,null,337,null,null,null,null,36385,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DU$336*DU341","v":0},null,null,null,null,0,null,null,null,null,null,0,null,null,null,5982.5745103425243,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,38099.077496570717,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,42786.467157411964,null,null,null,null,null,null,0]
[null,"     Gasoline",1412.6206768466393,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,11685,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DU$336*DU342","v":0},null,null,null,null,0,null,null,null,null,null,0,null,null,null,3099.6919333750284,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,12235.473974094512,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,13740.823656296792,null,null,null,null,null,null,0]
[null,"     Natural gas",1301.4319869622393,null,null,null,null,null,null,null,null,{"$f":"L$336*L343","v":27296},null,null,{"$f":"O$336*O343","v":5142.7308335435655},null,null,null,null,null,null,null,null,null,0.40089892297628998,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,3236,null,null,3236,null,null,null,null,20425,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DU$336*DU343","v":0},null,null,null,null,46042,null,null,null,null,null,36926,null,null,null,7644.7144804148093,null,null,null,null,null,null,0,null,null,{"$f":"ET$336*ET343","v":14337.177978014724},null,null,null,null,null,21387.210605124554,null,null,null,null,null,null,0,null,null,{"$f":"FJ$336*FJ343","v":0},null,null,null,{"$f":"FN$336*FN343","v":0},null,null,null,24018.51289515293,null,null,null,null,null,null,0,null,null,{"$f":"GB$336*GB343","v":0}]
[null,"     Coal",0,null,null,null,null,null,null,null,null,{"$f":"L$336*L344","v":0},null,null,{"$f":"O$336*O344","v":15432.59929654633},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DU$336*DU344","v":0},null,null,null,null,0,null,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,0,null,null,{"$f":"ET$336*ET344","v":0},null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,{"$f":"FJ$336*FJ344","v":0},null,null,null,{"$f":"FN$336*FN344","v":0},null,null,null,0,null,null,null,null,null,null,0,null,null,{"$f":"GB$336*GB344","v":0}]
[null,"     Liquefied petroleum gas",1722.8318043202387,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,17860,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1/$C$197*(1-$C$199)/T2MT*$C$198","v":7.211382407916557E-3},"dry ton bagasse/gallon",null,null,null,0,null,null,null,null,null,0,null,null,null,0,null,null,null,null,null,null,0,null,null,{"$f":"ET$336*ET345","v":0},null,null,null,null,null,18701.374854713562,null,null,null,null,null,null,0,null,null,{"$f":"FJ$336*FJ345","v":0},null,null,null,{"$f":"FN$336*FN345","v":0},null,null,null,21002.234531575585,null,null,null,null,null,null,0,null,null,{"$f":"GB$336*GB345","v":0}]
[null,"     Biomass",null,null,null,null,null,null,null,null,null,{"$f":"$L$336*C106*C110","v":0},null,null,{"$f":"O$336*O346","v":1026.7834483424601},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"1/C141","v":1.2500000000000001E-2},0.55000000000000004,"Share of biomass for ethanol",{"$f":"1/I141","v":1.1494252873563218E-2},0.6,null,null,null,null,null,null,null,null,null,null,{"$f":"1/D141","v":1.2500000000000001E-2},0.55000000000000004,"Share of biomass for ethanol",{"$f":"1/J141","v":1.1494252873563218E-2},0.6,null,null,null,null,null,null,null,null,{"$f":"(1/(1-C39)/(1-C40)/(1-C41)/(1-C43)/(1-C49)-1)/(1-C64)","v":0.23831713159434328},{"$f":"1/(1-C64)-1","v":2.0408163265306145E-2},null,{"$f":"1/E141","v":1.2500000000000001E-2},0.6,"Share of biomass for ethanol",{"$f":"1/K141","v":1.092896174863388E-2},0.6,null,null,null,null,null,null,null,null,{"$f":"(1/(1-D39)/(1-D40)/(1-D41)/(1-D43)/(1-D49)-1)/(1-D64)","v":0.23831713159434328},{"$f":"1/(1-D64)-1","v":2.0408163265306145E-2},null,{"$f":"1/F141","v":1.2500000000000001E-2},0.6,"Share of biomass for ethanol",{"$f":"1/L141","v":1.092896174863388E-2},0.6,null,null,null,null,null,null,null,{"$f":"(1/(1-E39)/(1-E40)/(1-E41)/(1-E43)/(1-E49)-1)/(1-E64)","v":0.1163088887635973},{"$f":"1/(1-E64)-1","v":2.0408163265306145E-2},null,{"$f":"1/G141","v":1.2500000000000001E-2},1,"Share of biomass for ethanol",{"$f":"1/M141","v":1.092896174863388E-2},0.59699999999999998,null,null,null,null,{"$f":"1/H141","v":1.2500000000000001E-2},0.45,null,{"$f":"1/N141","v":1.1065619121389841E-2},{"$f":"IF(Inputs!$E$9<2019, 45%,80%)","v":0.45},"Share of biomass for ethanol",null,null,null,null,null,null,null,null,null,{"$f":"C75*C77*C79*(1-C80)","v":0.21420000000000003},"dry tonne straw/tonne sugarcane produced",null,null,null,{"$f":"(1-C77)*(1-C78)*C75*(1-C80)/C197*MT2T","v":0},"dry ton straw/gallon",null,null,null,{"$f":"DZ$336*DZ347","v":0},null,null,null,null,null,{"$f":"EF$336*EF347","v":0},null,null,null,null,null,null,null,null,null,null,0,{"$f":"C71*$C68","v":2.0408163265306124E-2},null,{"$f":"1/G179*$EU$340","v":17.021276595744681},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1/(1-$C$69)-1)/(1-$C$68)","v":2.6701291085957101E-2},{"$f":"$D71*$C68","v":2.0942189087025269E-2},null,{"$f":"1/H179","v":0.10450102679014502},{"$f":"1-H185","v":1},null,null,{"$f":"1/I179","v":5.4161434333953568E-2},{"$f":"1-I185","v":0.63974371807575403},null,null,null,null,null,null,null,null,null,{"$f":"(1/(1-$C$69)-1)/(1-$C$68)","v":2.6701291085957101E-2},{"$f":"$D71*$C68","v":2.0942189087025269E-2},null,{"$f":"1/J179","v":5.8174084653351034E-2},{"$f":"1-J185","v":0.72145780776422697}]
[null,"     Electricity",{"$f":"C$336*C347","v":441.00720000000001},null,null,null,null,null,null,null,null,{"$f":"L$336*L347","v":2069.4639056311571},null,{"$f":"IF(L358>ABS(C235)*kWh2BTU,0,(L358+C235*kWh2BTU))","v":0},{"$f":"O$336*O347","v":2194.5843659851716},null,{"$f":"IF(O358>ABS(D235)*kWh2BTU,0,(O358+D235*kWh2BTU))","v":0},null,null,null,null,null,null,null,346,null,null,null,null,null,null,null,null,0,{"$f":"IF(AH358>ABS(C140)*kWh2BTU,0,(AH358+C140*kWh2BTU))","v":-8743.6129566031977},null,null,{"$f":"I140*kWh2BTU","v":-3725.9017925530875},null,{"$f":"AN$336*AN347","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IF(AW358>ABS(D140)*kWh2BTU,0,(AW358+D140*kWh2BTU))","v":-8743.6129566031977},null,null,{"$f":"J140*kWh2BTU","v":-3725.9017925530875},null,{"$f":"BC$336*BC347","v":14543.612650478601},null,null,null,null,null,null,{"$f":"BJ$336*BJ347","v":0},null,null,0,{"$f":"IF(BM358>ABS(E140)*kWh2BTU,0,(BM358+E140*kWh2BTU))","v":-8743.6129566031977},null,null,{"$f":"K140*kWh2BTU","v":-2051.0141015089471},null,{"$f":"BS$336*BS347","v":10762.437048609656},null,null,null,null,null,null,{"$f":"BZ$336*BZ347","v":0},null,null,0,{"$f":"IF(CC358>ABS(F140)*kWh2BTU,0,(CC358+F140*kWh2BTU))","v":-8743.6129566031977},null,null,{"$f":"L140*kWh2BTU","v":-2051.0141015089471},null,{"$f":"CI$336*CI347","v":0},null,null,null,null,null,{"$f":"CO$336*CO347","v":0},null,null,0,{"$f":"IF(CR358>ABS(G140)*kWh2BTU,0,(CR358+G140*kWh2BTU))","v":0},null,null,{"$f":"M140*kWh2BTU","v":-3.7291165481980852E-3},null,{"$f":"CX$336*CX347","v":0},null,null,0,{"$f":"IF(DA358>ABS(H140)*kWh2BTU,0,(DA358+H140*kWh2BTU))","v":-8743.6129566031977},null,0,{"$f":"IF(DD358>ABS(N140)*kWh2BTU,0,(DD358+N140*kWh2BTU))","v":0},null,{"$f":"(DG338-1)*1000000","v":504.49838353405772},0,{"$f":"DI$336*DI347","v":8550},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!AF17=\"Molasses Ethanol\",'T1 Calculator'!E196,'T1 Calculator'!E142)","v":7.1419999999999999E-3},{"$f":"IF(C202=2,0,IF(DU358>ABS(C200)*kWh2BTU,0,DU358+C200*kWh2BTU))","v":0},null,{"$f":"(DX338-1)*1000000","v":504.49838353405772},0,{"$f":"DZ$336*DZ349","v":2388.4991491208734},null,null,null,{"$f":"(ED338-1)*1000000","v":643.28904176180754},null,{"$f":"EF$336*EF349","v":1944.9207357127113},null,{"$f":"(EH338-1)*1000000","v":553.87149898789016},null,{"$f":"EJ$336*EJ347","v":13.562260959987173},null,null,null,null,null,null,{"$f":"EQ$336*EQ347","v":0},null,null,{"$f":"ET$336*ET347","v":1490.3620919852742},{"$f":"-IF(ET358>ABS(G$189)*kWh2BTU,0,(ET358+G$189*kWh2BTU))","v":0},null,null,null,null,{"$f":"EZ$336*EZ347","v":8952.7858347033016},null,null,null,null,null,null,{"$f":"FG$336*FG347","v":0},null,null,{"$f":"FJ$336*FJ347","v":0},{"$f":"-IF(FJ358>ABS(H$189)*kWh2BTU,0,(FJ358+H$189*kWh2BTU))","v":-46966.654046004791},null,null,{"$f":"FN$336*FN347","v":0},{"$f":"-IF(FN358>ABS(I$189)*kWh2BTU,0,(FN358+I$189*kWh2BTU))","v":-2680.496476249944},null,null,{"$f":"FR$336*FR347","v":10054.261211924482},null,null,null,null,null,null,{"$f":"FY$336*FY347","v":0},null,null,{"$f":"GB$336*GB347","v":0},{"$f":"-IF(GB358>ABS(J$189)*kWh2BTU,0,(GB358+J$189*kWh2BTU))","v":-8711.2094947306177}]
[null,"     Renewable natural gas",{"$f":"C$336*C348","v":0.37817187088277143},null,null,null,null,null,null,null,null,{"$f":"L$336*L348","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ET$336*ET348","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FJ$336*FJ348","v":0},null,null,null,{"$f":"FN$336*FN348","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GB$336*GB348","v":0}]
[null,"     Alpha Amylase (grams)",null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Corn Ethanol - Dry Mill\",'T1 Calculator'!E28,$C217*T2g/T2lb/$C$103*$S$340)","v":2.6415085076470586},null,null,{"$f":"$C217*T2g/T2lb/$D$103*$S$340","v":2.7423294430534346},null,null,null,null,null,null,null,null,null,{"$f":"Y$336*Y349","v":0},null,null,null,null,null,null,null,null,{"$f":"D217*T2g/C$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E217*T2g/D$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F217*T2g/E$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G217*T2g/F$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H217*T2g/G$141","v":0},null,null,null,null,null,null,null,null,{"$f":"I217*T2g/H$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Grain Sorghum Ethanol\",'T1 Calculator'!E89,J217*T2g/T2lb/G$179*$EU$340*(1-G$185))","v":2.5478379931914894},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K217*C$152/H$179*(1-H$185)*T2g/T2MT","v":0},null,null,null,{"$f":"(K217*C$152+L217*C$153*(1-C$155)*(1-I$185))/I$179*MT2g","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L217*D$153*(1-D$155)/J$179*(1-J$185)*T2g/T2MT","v":0}]
[null,"     Gluco Amylase (grams)",null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Corn Ethanol - Dry Mill\",'T1 Calculator'!E29,$C218*T2g/T2lb/$C$103*$S$340)","v":5.6832455770588224},null,null,{"$f":"$C218*T2g/T2lb/$D$103*$S$340","v":5.9001633471755719},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D218*T2g/C$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E218*T2g/D$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F218*T2g/E$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G218*T2g/F$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H218*T2g/G$141","v":0},null,null,null,null,null,null,null,null,{"$f":"I218*T2g/H$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Grain Sorghum Ethanol\",'T1 Calculator'!E90,J218*T2g/T2lb/G$179*$EU$340*(1-G$185))","v":5.4817120459574467},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K218*C$152/H$179*(1-H$185)*T2g/T2MT","v":0},null,null,null,{"$f":"(K218*C$152+L218*C$153*(1-C$155)*(1-I$185))/I$179*MT2g","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L218*D$153*(1-D$155)/J$179*(1-J$185)*T2g/T2MT","v":0}]
[null,"     Cellulase (grams)",null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Corn Ethanol - Dry Mill\",'T1 Calculator'!E30,$C219*T2g/T2lb/$C$103*$S$340)","v":0},null,null,{"$f":"$C219*T2g/T2lb/$D$103*$S$340","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D219*T2g/C$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E219*T2g/D$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F219*T2g/E$141","v":113.3980925},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G219*T2g/F$141","v":113.3980925},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H219*T2g/G$141","v":113.3980925},null,null,null,null,null,null,null,null,{"$f":"I219*T2g/H$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Grain Sorghum Ethanol\",'T1 Calculator'!E91,J219*T2g/T2lb/G$179*$EU$340*(1-G$185))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K219*C$152/H$179*(1-H$185)*T2g/T2MT","v":0},null,null,null,{"$f":"(K219*C$152+L219*C$153*(1-C$155)*(1-I$185))/I$179*MT2g","v":54.625432276593031},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L219*D$153*(1-D$155)/J$179*(1-J$185)*T2g/T2MT","v":113.39809249999999}]
[null,"     Yeast (grams)",null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Corn Ethanol - Dry Mill\",'T1 Calculator'!E31,$C220*T2g/T2lb/$C$103*$S$340)","v":2.8816456447058822},null,null,{"$f":"$C220*T2g/T2lb/$D$103*$S$340","v":2.991632119694656},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D220*T2g/C$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E220*T2g/D$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F220*T2g/E$141","v":28.236125032500002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G220*T2g/F$141","v":28.236125032500002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H220*T2g/G$141","v":28.236125032500002},null,null,null,null,null,null,null,null,{"$f":"I220*T2g/H$141","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!AF17=\"Molasses Ethanol\",'T1 Calculator'!E198,'T1 Calculator'!E145)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Grain Sorghum Ethanol\",'T1 Calculator'!E92,J220*T2g/T2lb/G$179*$EU$340*(1-G$185))","v":2.7794596289361699},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K220*C$152/H$179*(1-H$185)*T2g/T2MT","v":47.386666132333303},null,null,null,{"$f":"(K220*C$152+L220*C$153*(1-C$155)*(1-I$185))/I$179*MT2g","v":38.161585155692933},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L220*D$153*(1-D$155)/J$179*(1-J$185)*T2g/T2MT","v":28.236125032499999}]
[null,"     Sulfuric acid (H2SO4, grams)",null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Corn Ethanol - Dry Mill\",'T1 Calculator'!E32,$C221*T2g/T2lb/$C$176*$S$340*kg2T)","v":18.06648758808511},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D221/C$141*kg2g","v":346.22705602100007},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E221/D$141*kg2g","v":346.22705602100007},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F221/E$141*kg2g","v":346.22705602100007},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G221/F$141*kg2g","v":346.22705602100007},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H221/G$141*kg2g","v":346.22705602100007},null,null,null,null,null,null,null,null,{"$f":"I221/H$141*kg2g","v":346.22705602100007},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!AF17=\"Molasses Ethanol\",'T1 Calculator'!E199,'T1 Calculator'!E146)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Grain Sorghum Ethanol\",'T1 Calculator'!E93,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K221*C$152/H$179*(1-H$185)*kg2g/T2MT","v":0},null,null,null,{"$f":"(K221*C$152+L221*C$153*(1-C$155)*(1-I$185))/I$179*kg2g/T2MT","v":166.78236982689384},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L221*D$153*(1-D$155)/J$179*(1-J$185)*kg2g/T2MT","v":346.22705602100007}]
[null,"     Ammonia (NH3, grams)",null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Corn Ethanol - Dry Mill\",'T1 Calculator'!E33,$C222*T2g/T2lb/$C$176*$S$340*kg2T)","v":18.06648758808511},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D222/C$141*kg2g","v":41.547246722520001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E222/D$141*kg2g","v":41.547246722520001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F222/E$141*kg2g","v":41.547246722520001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G222/F$141*kg2g","v":41.547246722520001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H222/G$141*kg2g","v":41.547246722520001},null,null,null,null,null,null,null,null,{"$f":"I222/H$141*kg2g","v":41.547246722520001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Grain Sorghum Ethanol\",'T1 Calculator'!E94,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"K222*C$152/H$179*(1-H$185)*kg2g/T2MT","v":0},null,null,null,{"$f":"(K222*C$152+L222*C$153*(1-C$155)*(1-I$185))/I$179*kg2g/T2MT","v":20.013884379227257},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L222*D$153*(1-D$155)/J$179*(1-J$185)*kg2g/T2MT","v":41.547246722520001}]
[null,"     NaOH (grams)",null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Corn Ethanol - Dry Mill\",'T1 Calculator'!E34,$C223*T2g/T2lb/$C$176*$S$340*kg2T)","v":22.660316697021276},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H223/G$141*kg2g","v":117.71719904713999},null,null,null,null,null,null,null,null,{"$f":"I223/H$141*kg2g","v":117.71719904713999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Grain Sorghum Ethanol\",'T1 Calculator'!E95,0)","v":0}]
[null,"     Lime (CaO, grams)",null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Corn Ethanol - Dry Mill\",'T1 Calculator'!E35,$C224*T2g/T2lb/$C$176*$S$340*kg2T)","v":10.809009668085107},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H224/G$141*kg2g","v":76.169952324620027},null,null,null,null,null,null,null,null,{"$f":"I224/H$141*kg2g","v":76.169952324620027},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!AF17=\"Molasses Ethanol\",'T1 Calculator'!E200,'T1 Calculator'!E147)","v":800},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Grain Sorghum Ethanol\",'T1 Calculator'!E96,880)","v":880}]
[null,"     Urea (grams)",null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Corn Ethanol - Dry Mill\",'T1 Calculator'!E36,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H225/G$141*kg2g","v":20.77362336126},null,null,null,null,null,null,null,null,{"$f":"I225/H$141*kg2g","v":20.77362336126},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Grain Sorghum Ethanol\",'T1 Calculator'!E97,J225*T2g/T2lb/G$179*$EU$340*(1-G$185))","v":0}]
[null,"     LDPE (lbs)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C45/C47*kg2lb/MT2T","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D45/D47*kg2lb/MT2T","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E45/E47*kg2lb/MT2T","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Grain Sorghum Ethanol\",'T1 Calculator'!E98,J226*T2g/T2lb/G$179*$EU$340*(1-G$185))","v":0}]
[null,"     HDPE (lbs)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C46/C48*kg2lb/MT2T","v":0.74399999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D46/D48*kg2lb/MT2T","v":0.74399999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E46/E48*kg2lb/MT2T","v":0.74399999999999999}]
[null,"     Total energy",{"$f":"C$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+C$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+C$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+C$354*(1+NG!$B81/1000000)+C$355*(1+Coal!$B63/1000000)+C$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+C$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+C$358*(Electric!$B171+Electric!$C171)/1000000+C$359*(1+(RNG!$B396*RNG!$D$395+RNG!D396)/1000000)+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F295, 0)","v":12110.35104421504},{"$f":"D$336*Ag_Inputs!$B$114*Ag_Inputs!$B$104","v":25650.148205956059},{"$f":"E$336*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":3607.9999587305056},{"$f":"F$336*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":1330.4762609566105},{"$f":"G$336*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":198.61248736231619},{"$f":"H$336*Ag_Inputs!$N114*Ag_Inputs!$N$104","v":1864.4623240530157},{"$f":"I$336*Ag_Inputs!$U114*Ag_Inputs!$U$104","v":19.030599482811098},{"$f":"('T&D'!CE200+'T&D'!CF200)/T2lb*56","v":5521.1105968644242},{"$f":"SUM(C371:J371)","v":50302.191477620778},{"$f":"L$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+L$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+L$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+L$354*(1+NG!$B81/1000000)+L$355*(1+Coal!$B63/1000000)+L$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+L$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B171+Electric!$C171)/1000000+L$357*(C$112*(1+AG371/Fuel_Specs!B68)+C$113*(1+AV371/Fuel_Specs!B69)+C$114*(1+BL371/Fuel_Specs!B70)+C$115*(1+CB371/Fuel_Specs!B71)+C$116*(1+CQ371/Fuel_Specs!B72)+C$117*(1+CZ371/Fuel_Specs!B73))+(S339*C283/Inputs!F352-Fuel_Specs!B26)*IF($D$93=2,C288,IF($D$93=3,C289,1))+L$359*(1+(RNG!$B396*RNG!$I$354+RNG!$I367))/1000000+MMULT(Enzymes_Yeast!$H64:$K64+0,L$360:L$363+0)/T2g*1000000+(L$364*Ag_Inputs!$F78+L$365*Ag_Inputs!$B78+L$366*Enzymes_Yeast!$F64+L$367*Enzymes_Yeast!$BA78+L$368*Ag_Inputs!$C78)*mmBTU2BTU/T2g","v":101627.93816420565},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$CX171+Electric!$CY171)/1000000)))","v":0},{"$f":"O$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+O$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+O$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+O$354*(1+NG!$B81/1000000)+O$355*(1+Coal!$B63/1000000)+O$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+O$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B171+Electric!$C171)/1000000+O$357*(D$112*(1+AG371/Fuel_Specs!$B$68)+D$113*(1+AV371/Fuel_Specs!$B$69)+D$114*(1+BL371/Fuel_Specs!$B$70)+D$115*(1+CB371/Fuel_Specs!$B$71)+D$116*(1+CQ371/Fuel_Specs!$B$72)+D$117*(1+CZ371/Fuel_Specs!$B$73))+(S339*C283/Inputs!F353-Fuel_Specs!B26)*IF($D$93=2,D288,IF($D$93=3,D289,1))+L$359*(1+(RNG!$B396*RNG!$AF$354+RNG!$AF367))/1000000+MMULT(Enzymes_Yeast!$H64:$K64+0,O$360:O$363+0)/T2g*1000000","v":98093.736004312421},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$CX171+Electric!$CY171)/1000000)))","v":0},{"$f":"K371/$S$339*$E$276*(1-$C$118)","v":-5548.3549120411153},{"$f":"BioOil!H315*$E$277*(1-$C$118)","v":-4681.9629847391561},{"$f":"Ag_Inputs!C78*1000000/T2lb*$E$278*(1-$C$118)","v":-2470.7658901221203},{"$f":"K371/$S$339*$F$276","v":-6421.7172575052346},{"$f":"BioOil!H315*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y78/T2g*1000000","v":-3203.0578905923312},{"$f":"BioOil!G315*$F$279","v":-6125.7658598975158},{"$f":"Y$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+Y$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+Y$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+Y$354*(1+NG!$B81/1000000)+Y$355*(1+Coal!$B63/1000000)+Y$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Y$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+Y$358*(Electric!$B171+Electric!$C171)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K295, 0)+Y$357","v":190983.94383316441},{"$f":"Z$336*Ag_Inputs!B114*Ag_Inputs!$B$104","v":156579.2179640691},{"$f":"AA$336*Ag_Inputs!C114*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D114*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E114*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O114*Ag_Inputs!$O$104","v":7175.3193665378558},{"$f":"AE$336*Ag_Inputs!V114*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM200/(1-Inputs!$F$461)","v":243614.75110069456},{"$f":"SUM(Y371:AF371)","v":598353.23226446589},{"$f":"AH$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AH$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AH$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AH$354*(1+NG!$B81/1000000)+AH$355*(1+Coal!$B63/1000000)+AH$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AH$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B171+Electric!$C171)/1000000+(AH$357*Fuel_Specs!$B$68-Fuel_Specs!B26)+MMULT(Enzymes_Yeast!$H64:$K64+0,AH$360:AH$363+0)/T2g*1000000+(AH$364*Ag_Inputs!$F78+AH$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g","v":118446.78987549196},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$CX171+Electric!$CY171)/1000000)))","v":-20189.542225821708},null,{"$f":"AK$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AK$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AK$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AK$354*(1+NG!$B81/1000000)+AK$355*(1+Coal!$B63/1000000)+AK$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AK$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+(AK$357*Fuel_Specs!$B$68-Fuel_Specs!$B26)","v":100635.5172413793},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$CX171+Electric!$CY171)/1000000)))","v":-8603.3373095735915},null,{"$f":"AN$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AN$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AN$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AN$354*(1+NG!$B81/1000000)+AN$355*(1+Coal!$B63/1000000)+AN$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AN$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+AN$358*(Electric!$B171+Electric!$C171)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K295, 0)","v":269911.86821133521},{"$f":"AO$336*Ag_Inputs!B114*Ag_Inputs!$B$104","v":166213.92990535664},{"$f":"AP$336*Ag_Inputs!C114*Ag_Inputs!$C$104","v":22618.051867487527},{"$f":"AQ$336*Ag_Inputs!D114*Ag_Inputs!$D$104","v":16074.756146917938},{"$f":"AR$336*Ag_Inputs!E114*Ag_Inputs!$E$104","v":372.9155123755213},{"$f":"AS$336*Ag_Inputs!O114*Ag_Inputs!$O$104","v":36142.349401820313},{"$f":"AT$336*Ag_Inputs!V114*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN200/(1-Inputs!$F$462)","v":243614.75110069456},{"$f":"SUM(AN371:AU371)","v":754948.62214598781},{"$f":"AW$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AW$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AW$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AW$354*(1+NG!$B81/1000000)+AW$355*(1+Coal!$B63/1000000)+AW$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AW$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B171+Electric!$C171)/1000000+(AW$357*Fuel_Specs!$B$69-Fuel_Specs!$B$26)+MMULT(Enzymes_Yeast!$H64:$K64+0,AW$360:AW$363+0)/T2g*1000000+(AW$364*Ag_Inputs!$F78+AW$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g","v":125109.28987549196},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$CX171+Electric!$CY171)/1000000)))","v":-20189.542225821708},null,{"$f":"AZ$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AZ$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AZ$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AZ$354*(1+NG!$B81/1000000)+AZ$355*(1+Coal!$B63/1000000)+AZ$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AZ$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+(AZ$357*Fuel_Specs!$B$69-Fuel_Specs!$B26)","v":106761.9540229885},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$CX171+Electric!$CY171)/1000000)))","v":-8603.3373095735915},null,{"$f":"BC$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BC$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BC$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BC$354*(1+NG!$B81/1000000)+BC$355*(1+Coal!$B63/1000000)+BC$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BC$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+BC$358*(Electric!$B171+Electric!$C171)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K295,0)*C$65","v":266734.43792294763},{"$f":"BD$336*Ag_Inputs!$B114*Ag_Inputs!$B$104","v":502824.98045189097},{"$f":"BE$336*Ag_Inputs!$C114*Ag_Inputs!C$104","v":2812.9458688673149},{"$f":"BF$336*Ag_Inputs!$D114*Ag_Inputs!D$104","v":1999.1738970905965},{"$f":"BG$336*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P114*Ag_Inputs!$P$104","v":8458.3933546485441},{"$f":"BI$336*Ag_Inputs!W114*Ag_Inputs!$W$104","v":0},{"$f":"BJ$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BJ$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BJ$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BJ$354*(1+NG!$B81/1000000)+BJ$355*(1+Coal!$B63/1000000)+BJ$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BJ$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+BJ$358*(Electric!$B171+Electric!$C171)/1000000+MMULT(Ag_Inputs!$B324:$C324+0,BJ$369:BJ$370+0)*lb2T*1000000+BJ357*Fuel_Specs!$B70","v":3469666.4519734364},{"$f":"'T&D'!CO200*C$63/(1-C$64)+BK357*Fuel_Specs!B70","v":479128.75449752156},{"$f":"SUM(BC371:BK371)","v":4731625.1379664028},{"$f":"BM$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BM$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BM$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BM$354*(1+NG!$B81/1000000)+BM$355*(1+Coal!$B63/1000000)+BM$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BM$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B171+Electric!$C171)/1000000+(BM$357*Fuel_Specs!$B$70-Fuel_Specs!$B$26)+MMULT(Enzymes_Yeast!$H64:$K64+0,BM$360:BM$363+0)/T2g*1000000+(BM$364*Ag_Inputs!$F78+BM$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g","v":127169.53801544558},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$DF171+Electric!$DG171)/1000000)))","v":-20189.542225821708},null,{"$f":"BP$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BP$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BP$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BP$354*(1+NG!$B81/1000000)+BP$355*(1+Coal!$B63/1000000)+BP$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BP$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+(BP$357*Fuel_Specs!$B$70-Fuel_Specs!B26)","v":81560.710382513673},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$DF171+Electric!$DG171)/1000000)))","v":-4735.9182083761443},null,{"$f":"BS$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BS$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BS$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BS$354*(1+NG!$B81/1000000)+BS$355*(1+Coal!$B63/1000000)+BS$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BS$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+BS$358*(Electric!$B171+Electric!$C171)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K295,0)*D$65","v":197386.48613881605},{"$f":"BT$336*Ag_Inputs!$B114*Ag_Inputs!$B$104","v":242251.43236291796},{"$f":"BU$336*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":34542.975269690629},{"$f":"BV$336*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":50059.314383148543},{"$f":"BW$336*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P114*Ag_Inputs!$P$104","v":8458.3933546485441},{"$f":"BY$336*Ag_Inputs!$W114*Ag_Inputs!$W$104","v":0},{"$f":"BZ$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BZ$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BZ$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BZ$354*(1+NG!$B81/1000000)+BZ$355*(1+Coal!$B63/1000000)+BZ$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BZ$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+BZ$358*(Electric!$B171+Electric!$C171)/1000000+MMULT(Ag_Inputs!$B324:$C324+0,BZ$369:BZ$370+0)*lb2T*1000000+BZ357*Fuel_Specs!$B71","v":3682960.2847503736},{"$f":"'T&D'!CP200*D$63/(1-D$64)+CA357*Fuel_Specs!B71","v":442106.45467887749},{"$f":"SUM(BS371:CA371)","v":4657765.3409384722},{"$f":"CC$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CC$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CC$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CC$354*(1+NG!$B81/1000000)+CC$355*(1+Coal!$B63/1000000)+CC$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+CC$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B171+Electric!$C171)/1000000+(CC$357*Fuel_Specs!$B$71-Fuel_Specs!$B$26)+MMULT(Enzymes_Yeast!$H64:$K64+0,CC$360:CC$363+0)/T2g*1000000+(CC$364*Ag_Inputs!$F78+CC$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g","v":138357.03801544558},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$DF171+Electric!$DG171)/1000000)))","v":-20189.542225821708},null,{"$f":"CF$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CF$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CF$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CF$354*(1+NG!$B81/1000000)+CF$355*(1+Coal!$B63/1000000)+CF$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+CF$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+(CF$357*Fuel_Specs!$B$71-Fuel_Specs!BQ26)","v":167672.13114754099},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$DF171+Electric!$DG171)/1000000)))","v":-4735.9182083761443},null,{"$f":"CI$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CI$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CI$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CI$354*(1+NG!$B81/1000000)+CI$355*(1+Coal!$B63/1000000)+CI$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+CI$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+CI$358*(Electric!$B171+Electric!$C171)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K295,0)*E65","v":275320.25698812003},{"$f":"CJ$336*Ag_Inputs!$B114*Ag_Inputs!$B$104","v":482160.94015934767},{"$f":"CK$336*Ag_Inputs!$C114*Ag_Inputs!C$104","v":56258.917377346304},{"$f":"CL$336*Ag_Inputs!$D114*Ag_Inputs!D$104","v":119950.43382543579},{"$f":"CM$336*Ag_Inputs!Q114*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X114*Ag_Inputs!$X$104","v":0},{"$f":"CO$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CO$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CO$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CO$354*(1+NG!$B81/1000000)+CO$355*(1+Coal!$B63/1000000)+CO$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+CO$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+CO$358*(Electric!$B171+Electric!$C171)/1000000+MMULT(Ag_Inputs!$B324:$C324+0,CO$369:CO$370+0)*lb2T*1000000+CO357*Fuel_Specs!$B72","v":1738300.4588750571},{"$f":"('T&D'!CG200)*E$63/(1-E$64)+CP357*Fuel_Specs!B72","v":527620.02170340577},{"$f":"SUM(CI371:CP371)","v":3199611.0289287125},{"$f":"CR$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CR$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CR$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CR$354*(1+NG!$B81/1000000)+CR$355*(1+Coal!$B63/1000000)+CR$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+CR$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B171+Electric!$C171)/1000000+(CR$357*Fuel_Specs!$B$72-Fuel_Specs!$B$26)+MMULT(Enzymes_Yeast!$H64:$K64+0,CR$360:CR$363+0)/T2g*1000000+(CR$364*Ag_Inputs!$F78+CR$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g","v":130532.03801544558},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$DF171+Electric!$DG171)/1000000)))","v":0},null,{"$f":"CU$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CU$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CU$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CU$354*(1+NG!$B81/1000000)+CU$355*(1+Coal!$B63/1000000)+CU$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+CU$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+(CU$357*Fuel_Specs!$B$72-Fuel_Specs!B26)","v":84500.601092896162},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$DF171+Electric!$DG171)/1000000)))","v":-8.6107603788657169E-3},null,{"$f":"CX$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CX$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CX$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CX$354*(1+NG!$B81/1000000)+CX$355*(1+Coal!$B63/1000000)+CX$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+CX$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+CX$358*(Electric!$B171+Electric!$C171)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K295, 0)","v":162759.1960959862},{"$f":"'T&D'!CQ200/(1-Inputs!$F$465)","v":438506.55198125012},{"$f":"SUM(CX371:CY371)","v":601265.74807723635},{"$f":"DA$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DA$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DA$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DA$354*(1+NG!$B81/1000000)+DA$355*(1+Coal!$B63/1000000)+DA$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DA$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B171+Electric!$C171)/1000000+(DA$357*Fuel_Specs!$B$73-Fuel_Specs!$B$26)+MMULT(Enzymes_Yeast!$H64:$K64+0,DA$360:DA$363+0)/T2g*1000000+(DA$364*Ag_Inputs!$F78+DA$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g+(DA$366*Enzymes_Yeast!$F64+DA$367*Ag_Inputs!$BA78+DA$368*Ag_Inputs!$C78)*mmBTU2BTU/T2g","v":150673.52694225998},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$DF171+Electric!$DG171)/1000000)))","v":-20189.542225821708},null,{"$f":"DD$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DD$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DD$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DD$354*(1+NG!$B81/1000000)+DD$355*(1+Coal!$B63/1000000)+DD$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DD$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+(DD$357*Fuel_Specs!$B$73-Fuel_Specs!B26)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B171+Electric!$C171)/1000000","v":118986.69706620995},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B171+Electric!$C171)/1000000, IF($B$229=2,(Electric!$BN171+Electric!$BO171)/1000000,(Electric!$DF171+Electric!$DG171)/1000000)))","v":0},null,{"$f":"'T&D'!DR200+'T&D'!$DS200+DG358","v":50205.330617612497},{"$f":"DH358","v":0},{"$f":"DI$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DI$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DI$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DI$354*(1+NG!$B81/1000000)+DI$355*(1+Coal!$B63/1000000)+DI$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DI$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+DI$358*O301/1000000","v":116397.25659172225},{"$f":"DJ$336*Ag_Inputs!$F$114*Ag_Inputs!$F$104","v":47743.668341825563},{"$f":"DK$336*Ag_Inputs!$G114*Ag_Inputs!$G$104","v":3175.5267779176825},{"$f":"DL$336*Ag_Inputs!$H114*Ag_Inputs!$H$104","v":7223.1188819870686},{"$f":"DM$336*Ag_Inputs!$I114*Ag_Inputs!$I$104","v":1526.653213477699},{"$f":"DN$336*Ag_Inputs!S114*Ag_Inputs!S$104","v":10688.692946972376},{"$f":"DO$336*Ag_Inputs!Z114*Ag_Inputs!Z$104","v":706.61625227362083},null,null,{"$f":"'T&D'!DC200/T2MT","v":9926.1731524400657},{"$f":"'T&D'!IU123*$C$86*kg2T/(1-$C$89)","v":317.37946064771319},{"$f":"SUM(DI371:DS371)","v":197705.08561926402},{"$f":"DU$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DU$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DU$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DU$354*(1+NG!$B81/1000000)+DU$355*(1+Coal!$B63/1000000)+(C206/C197/T2MT-Fuel_Specs!B26)+(DU$357*Fuel_Specs!B74)+K295+L295+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O301+MMULT(Enzymes_Yeast!$H64:$K64+0,DU$360:DU$363+0)/T2g*1000000+(DU$364*Ag_Inputs!$F78+DU365*Ag_Inputs!$B78+DU$366*Enzymes_Yeast!$F64+DU$367*Enzymes_Yeast!$BA78+DU$368*Ag_Inputs!$C78)*mmBTU2BTU/T2g","v":101828.0343283322},{"$f":"DV$358*(1-Electric!$D$79)/1000000*R301","v":0},null,{"$f":"IF($C$211=2,'T&D'!DM200+'T&D'!DN200,'T&D'!DP200+'T&D'!DQ200+'T&D'!DO200)+DX358","v":85284.48595088505},{"$f":"DY358","v":0},{"$f":"DZ$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DZ$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DZ$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DZ$354*(1+NG!$B81/1000000)+DZ$355*(1+Coal!$B63/1000000)+DZ$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DZ$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+DZ$358*(Electric!$B171+Electric!$C171)/1000000+Fuel_Specs!B27*(1/(Fuel_Specs!B27*IF(D96=1,C123,D123)/S339/C283)-1)","v":59083.252768427825},null,{"$f":"K371/$EA$339*$C$301+BioOil!C110*$C$302+Ag_Inputs!C78*1000000/T2lb*$C$303","v":-17459.925833978246},{"$f":"-$C$295*(E295+F295-G295)","v":-106069.45417602552},{"$f":"('T&D'!DV200+'T&D'!DW200)+ED358","v":14285.054969565834},0,{"$f":"EF$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EF$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EF$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EF$354*(1+NG!$B81/1000000)+EF$355*(1+Coal!$B63/1000000)+EF$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EF$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EF$358*(Electric!$B171+Electric!$C171)/1000000","v":45748.594265373082},null,{"$f":"('T&D'!DX200+'T&D'!DY200)+EH358","v":403667.39989367954},0,{"$f":"EJ$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EJ$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EJ$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EJ$354*(1+NG!$B81/1000000)+EJ$355*(1+Coal!$B63/1000000)+EJ$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EJ$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EJ$358*($Z301)/1000000","v":19702.473283435902},{"$f":"EK$336*Ag_Inputs!$B$114*Ag_Inputs!$B$104","v":31629.29635058024},{"$f":"EL$336*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":3048.8513746612389},{"$f":"EM$336*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":167.28867643167817},{"$f":"EN$336*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N114*Ag_Inputs!$N$104","v":7637.2290533366977},{"$f":"EP$336*Ag_Inputs!$U114*Ag_Inputs!$U$104","v":0},{"$f":"EQ$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EQ$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EQ$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EQ$354*(1+NG!$B81/1000000)+EQ$355*(1+Coal!$B63/1000000)+EQ$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EQ$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EQ$358*($Z301)/1000000+EQ357*E283*$EU$339","v":0},{"$f":"'T&D'!$DB200/T2lb*56*$C$71+ER357*E283*$EU$339","v":15566.056552228642},{"$f":"SUM(EJ371:ER371)","v":77751.195290674397},{"$f":"ET$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+ET$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+ET$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+ET$354*(1+NG!$B81/1000000)+ET$355*(1+Coal!$B63/1000000)+ET$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+ET$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*$Z301/1000000+ET$359*(1+(RNG!$B396*RNG!$AF$354+RNG!$AF367)/1000000)+(ET$357*E$283-Fuel_Specs!$B$26)+MMULT(Enzymes_Yeast!$H64:$K64+0,ET$360:ET$363+0)/T2g*1000000+(ET$364*Ag_Inputs!$F78+ET$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g+(ET$364*Ag_Inputs!$F78+ET$365*Ag_Inputs!$B78+ET$366*Enzymes_Yeast!$F64+ET$367*Enzymes_Yeast!$BA78+ET$368*Ag_Inputs!$C78)*mmBTU2BTU/T2g","v":143635.05877731144},{"$f":"EU$358*(1-Electric!$D$79)*$Z301/1000000","v":0},null,{"$f":"$K371/$EU$339*G$276","v":-3953.3306995276921},{"$f":"BioOil!H315*G$277","v":-3336.0064911226868},{"$f":"Ag_Inputs!C78*1000000/T2lb*G$278","v":-1760.4776189727024},{"$f":"EZ$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EZ$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EZ$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EZ$354*(1+NG!$B81/1000000)+EZ$355*(1+Coal!$B63/1000000)+EZ$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EZ$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EZ$358*($Z301)/1000000","v":129667.86420470499},{"$f":"FA$336*Ag_Inputs!$B$114*Ag_Inputs!$B$104","v":91812.586499591867},{"$f":"FB$336*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":14588.460896654582},{"$f":"FC$336*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":8176.6093404770381},{"$f":"FD$336*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N114*Ag_Inputs!$N$104","v":19152.025003884864},{"$f":"FF$336*Ag_Inputs!$U114*Ag_Inputs!$U$104","v":0},{"$f":"FG$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+FG$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+FG$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+FG$354*(1+NG!$B81/1000000)+FG$355*(1+Coal!$B63/1000000)+FG$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+FG$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+FG$358*($Z301)/1000000+FG357*F283*AI339","v":0},{"$f":"'T&D'!$DB200/T2MT*$D$71+FH357*F283*$EU$339","v":90095.949796027431},{"$f":"SUM(EZ371:FH371)","v":353493.4957413408},{"$f":"FJ$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+FJ$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+FJ$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+FJ$354*(1+NG!$B81/1000000)+FJ$355*(1+Coal!$B63/1000000)+FJ$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+FJ$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*$Z301/1000000+FJ$359*(1+(RNG!$B396*RNG!$AF$354+RNG!$AF367)/1000000)+(FJ$357*MT2lb*F$283-Fuel_Specs!$B$26)+MMULT(Enzymes_Yeast!$H64:$K64+0,FJ$360:FJ$363+0)/T2g*1000000+(FJ$364*Ag_Inputs!$F78+FJ$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g","v":425402.69030791661},{"$f":"FK$358*(1-Electric!$D$79)*$Z301/1000000","v":-108448.90433436491},null,{"$f":"$K371*-H$188","v":-7917.3982075405893},{"$f":"FN$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+FN$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+FN$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+FN$354*(1+NG!$B81/1000000)+FN$355*(1+Coal!$B63/1000000)+FN$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+FN$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*$Z301/1000000+FN$359*(1+(RNG!$B396*RNG!$AF$354+RNG!$AF367)/1000000)+(FN$357*MT2lb*F$283-Fuel_Specs!$B$26)+MMULT(Enzymes_Yeast!$H64:$K64+0,FN$360:FN$363+0)/T2g*1000000+(FN$364*Ag_Inputs!$F78+FN$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g","v":194641.37960245225},{"$f":"FO$358*(1-Electric!$D$79)*$Z301/1000000","v":-6189.4318815363958},null,{"$f":"$K371*-I$188","v":-4103.4777962000944},{"$f":"FR$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+FR$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+FR$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+FR$354*(1+NG!$B81/1000000)+FR$355*(1+Coal!$B63/1000000)+FR$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+FR$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+FR$358*($Z301)/1000000","v":145621.10627654282},{"$f":"FS$336*Ag_Inputs!$B$114*Ag_Inputs!$B$104","v":140682.00883683143},{"$f":"FT$336*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":10719.797998127886},{"$f":"FU$336*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":7506.2747008523447},{"$f":"FV$336*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N114*Ag_Inputs!$N$104","v":18769.932761925895},{"$f":"FX$336*Ag_Inputs!$U114*Ag_Inputs!$U$104","v":0},{"$f":"FY$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+FY$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+FY$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+FY$354*(1+NG!$B81/1000000)+FY$355*(1+Coal!$B63/1000000)+FY$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+FY$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+FY$358*($Z301)/1000000+FY357*G283*BA339","v":0},{"$f":"'T&D'!$DB200/T2MT*$D$71+FZ357*G283*EU339","v":89834.915715531097},{"$f":"SUM(FR371:FZ371)","v":413134.03628981148},{"$f":"GB$351*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+GB$352*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+GB$353*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+GB$354*(1+NG!$B81/1000000)+GB$355*(1+Coal!$B63/1000000)+GB$356*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+GB$356*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*$Z301/1000000+GB$359*(1+(RNG!$B396*RNG!$AF$354+RNG!$AF367)/1000000)+(GB$357*MT2lb*G$283-Fuel_Specs!$B$26)+MMULT(Enzymes_Yeast!$H64:$K64+0,GB$360:GB$363+0)/T2g*1000000+(GB$364*Ag_Inputs!$F78+GB$365*Ag_Inputs!$B78)*mmBTU2BTU/T2g","v":196027.27764645251},{"$f":"GC$358*(1-Electric!$D$79)*$Z301/1000000","v":-20114.720631477783},null,{"$f":"$K371*-J$188","v":0}]
[null,"     Fossil fuels",{"$f":"C$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+C$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+C$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+C$354*(1+NG!$B82/1000000)+C$355*(1+Coal!$B64/1000000)+C$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+C$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+C$358*(Electric!$B172+Electric!$C172)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F296, 0)","v":11900.353205138794},{"$f":"D$336*Ag_Inputs!$B$115*Ag_Inputs!$B$104","v":25337.368832235006},{"$f":"E$336*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":3468.2006626997945},{"$f":"F$336*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":1226.0570828713253},{"$f":"G$336*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":197.53210220126786},{"$f":"H$336*Ag_Inputs!$N115*Ag_Inputs!$N$104","v":1774.772390301729},{"$f":"I$336*Ag_Inputs!$U115*Ag_Inputs!$U$104","v":18.089755872451068},{"$f":"('T&D'!CE201+'T&D'!CF201)/T2lb*56","v":5493.610678365043},{"$f":"SUM(C372:J372)","v":49415.984709685421},{"$f":"L$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+L$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+L$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+L$354*(1+NG!$B82/1000000)+L$355*(1+Coal!$B64/1000000)+L$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+L$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B172+Electric!$C172)/1000000+L$357*(C$112*AG372/Fuel_Specs!B68+C$113*AV372/Fuel_Specs!B69+C$114*BL372/Fuel_Specs!B70+C$115*CB372/Fuel_Specs!B71+C$116*CQ372/Fuel_Specs!B72+C$117*CZ372/Fuel_Specs!B73)+MMULT(Enzymes_Yeast!$H65:$K65+0,L$360:L$363+0)/T2g*1000000+(L$364*Ag_Inputs!$F79+L$365*Ag_Inputs!$B79+L$366*Enzymes_Yeast!$F65+L$367*Ag_Inputs!$C85)*mmBTU2BTU/T2g","v":75198.989278596957},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$CX172+Electric!$CY172)/1000000)))","v":0},{"$f":"O$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+O$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+O$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+O$354*(1+NG!$B82/1000000)+O$355*(1+Coal!$B64/1000000)+O$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+O$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B172+Electric!$C172)/1000000+O$357*(D$112*AG372/Fuel_Specs!$B$68+D$113*AV372/Fuel_Specs!$B$69+D$114*BL372/Fuel_Specs!$B$70+D$115*CB372/Fuel_Specs!$B$71+D$116*CQ372/Fuel_Specs!$B$72+D$117*CZ372/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H65:$K65+0,O$360:O$363+0)/T2g*1000000","v":26782.032956002917},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$CX172+Electric!$CY172)/1000000)))","v":0},{"$f":"K372/$S$339*$E$276*(1-$C$118)","v":-5450.60589694809},{"$f":"BioOil!H316*$E$277*(1-$C$118)","v":-4535.478668171173},{"$f":"Ag_Inputs!C79*1000000/T2lb*$E$278*(1-$C$118)","v":-2445.3699263393673},{"$f":"K372/$S$339*$F$276","v":-6308.5816439624268},{"$f":"BioOil!H316*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y79/T2g*1000000","v":-3170.1350052195203},{"$f":"BioOil!G316*$F$279","v":-5919.5925285817775},{"$f":"Y$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+Y$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+Y$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+Y$354*(1+NG!$B82/1000000)+Y$355*(1+Coal!$B64/1000000)+Y$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Y$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+Y$358*(Electric!$B172+Electric!$C172)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K296, 0)","v":189907.73514876934},{"$f":"Z$336*Ag_Inputs!B115*Ag_Inputs!$B$104","v":154669.88202810124},{"$f":"AA$336*Ag_Inputs!C115*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D115*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E115*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O115*Ag_Inputs!$O$104","v":6830.1552604499375},{"$f":"AE$336*Ag_Inputs!V115*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM201/(1-Inputs!$F$461)","v":242401.33838544827},{"$f":"SUM(Y372:AF372)","v":593809.11082276877},{"$f":"AH$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AH$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AH$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AH$354*(1+NG!$B82/1000000)+AH$355*(1+Coal!$B64/1000000)+AH$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AH$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B172+Electric!$C172)/1000000+MMULT(Enzymes_Yeast!$H65:$K65+0,AH$360:AH$363+0)/T2g*1000000+(AH$364*Ag_Inputs!$F79+AH$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g","v":2306.3012731385461},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$CX172+Electric!$CY172)/1000000)))","v":-17136.786395524563},null,{"$f":"AK$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AK$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AK$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AK$354*(1+NG!$B82/1000000)+AK$355*(1+Coal!$B64/1000000)+AK$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AK$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)","v":0},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$CX172+Electric!$CY172)/1000000)))","v":-7302.4713544147289},null,{"$f":"AN$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AN$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AN$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AN$354*(1+NG!$B82/1000000)+AN$355*(1+Coal!$B64/1000000)+AN$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AN$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+AN$358*(Electric!$B172+Electric!$C172)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K296, 0)","v":268567.47304887587},{"$f":"AO$336*Ag_Inputs!B115*Ag_Inputs!$B$104","v":164187.10774113069},{"$f":"AP$336*Ag_Inputs!C115*Ag_Inputs!$C$104","v":21741.669449297748},{"$f":"AQ$336*Ag_Inputs!D115*Ag_Inputs!$D$104","v":14813.168192258972},{"$f":"AR$336*Ag_Inputs!E115*Ag_Inputs!$E$104","v":370.88697735616842},{"$f":"AS$336*Ag_Inputs!O115*Ag_Inputs!$O$104","v":34403.745015599685},{"$f":"AT$336*Ag_Inputs!V115*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN201/(1-Inputs!$F$462)","v":242401.33838544827},{"$f":"SUM(AN372:AU372)","v":746485.38880996744},{"$f":"AW$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AW$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AW$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AW$354*(1+NG!$B82/1000000)+AW$355*(1+Coal!$B64/1000000)+AW$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AW$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B172+Electric!$C172)/1000000+MMULT(Enzymes_Yeast!$H65:$K65+0,AW$360:AW$363+0)/T2g*1000000+(AW$364*Ag_Inputs!$F79+AW$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g","v":2306.3012731385461},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$CX172+Electric!$CY172)/1000000)))","v":-17136.786395524563},null,{"$f":"AZ$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AZ$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AZ$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AZ$354*(1+NG!$B82/1000000)+AZ$355*(1+Coal!$B64/1000000)+AZ$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AZ$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)","v":0},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$CX172+Electric!$CY172)/1000000)))","v":-7302.4713544147289},null,{"$f":"BC$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BC$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BC$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BC$354*(1+NG!$B82/1000000)+BC$355*(1+Coal!$B64/1000000)+BC$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BC$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+BC$358*(Electric!$B172+Electric!$C172)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K296,0)*C$65","v":260153.99006882313},{"$f":"BD$336*Ag_Inputs!$B115*Ag_Inputs!$B$104","v":496693.50389221468},{"$f":"BE$336*Ag_Inputs!$C115*Ag_Inputs!C$104","v":2703.9525604587097},{"$f":"BF$336*Ag_Inputs!$D115*Ag_Inputs!D$104","v":1842.2736191152012},{"$f":"BG$336*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P115*Ag_Inputs!$P$104","v":8051.5078026531137},{"$f":"BI$336*Ag_Inputs!W115*Ag_Inputs!$W$104","v":0},{"$f":"BJ$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BJ$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BJ$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BJ$354*(1+NG!$B82/1000000)+BJ$355*(1+Coal!$B64/1000000)+BJ$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BJ$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+BJ$358*(Electric!$B172+Electric!$C172)/1000000+MMULT(Ag_Inputs!$B325:$C325+0,BJ$369:BJ$370+0)*lb2T*1000000","v":25942.623190179704},{"$f":"'T&D'!CO201*C$63/(1-C$64)","v":183374.08573299405},{"$f":"SUM(BC372:BK372)","v":978761.9368664386},{"$f":"BM$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BM$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BM$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BM$354*(1+NG!$B82/1000000)+BM$355*(1+Coal!$B64/1000000)+BM$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BM$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B172+Electric!$C172)/1000000+MMULT(Enzymes_Yeast!$H65:$K65+0,BM$360:BM$363+0)/T2g*1000000+(BM$364*Ag_Inputs!$F79+BM$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g","v":9506.1766322563672},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$DF172+Electric!$DG172)/1000000)))","v":-17136.786395524563},null,{"$f":"BP$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BP$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BP$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BP$354*(1+NG!$B82/1000000)+BP$355*(1+Coal!$B64/1000000)+BP$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BP$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)","v":0},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$DF172+Electric!$DG172)/1000000)))","v":-4019.8246109720421},null,{"$f":"BS$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BS$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BS$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BS$354*(1+NG!$B82/1000000)+BS$355*(1+Coal!$B64/1000000)+BS$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BS$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+BS$358*(Electric!$B172+Electric!$C172)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K296,0)*D$65","v":192516.88066432325},{"$f":"BT$336*Ag_Inputs!$B115*Ag_Inputs!$B$104","v":239297.40454642734},{"$f":"BU$336*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":33204.537442432957},{"$f":"BV$336*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":46130.531422644643},{"$f":"BW$336*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P115*Ag_Inputs!$P$104","v":8051.5078026531137},{"$f":"BY$336*Ag_Inputs!$W115*Ag_Inputs!$W$104","v":0},{"$f":"BZ$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BZ$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BZ$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BZ$354*(1+NG!$B82/1000000)+BZ$355*(1+Coal!$B64/1000000)+BZ$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BZ$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+BZ$358*(Electric!$B172+Electric!$C172)/1000000+MMULT(Ag_Inputs!$B325:$C325+0,BZ$369:BZ$370+0)*lb2T*1000000","v":25942.623190179704},{"$f":"'T&D'!CP201*D$63/(1-D$64)","v":128361.86001309584},{"$f":"SUM(BS372:CA372)","v":673505.34508175682},{"$f":"CC$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CC$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CC$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CC$354*(1+NG!$B82/1000000)+CC$355*(1+Coal!$B64/1000000)+CC$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+CC$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B172+Electric!$C172)/1000000+MMULT(Enzymes_Yeast!$H65:$K65+0,CC$360:CC$363+0)/T2g*1000000+(CC$364*Ag_Inputs!$F79+CC$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g","v":9506.1766322563672},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$DF172+Electric!$DG172)/1000000)))","v":-17136.786395524563},null,{"$f":"CF$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CF$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CF$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CF$354*(1+NG!$B82/1000000)+CF$355*(1+Coal!$B64/1000000)+CF$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+CF$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)","v":0},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$DF172+Electric!$DG172)/1000000)))","v":-4019.8246109720421},null,{"$f":"CI$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CI$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CI$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CI$354*(1+NG!$B82/1000000)+CI$355*(1+Coal!$B64/1000000)+CI$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+CI$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+CI$358*(Electric!$B172+Electric!$C172)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K296,0)*E65","v":273948.92335957399},{"$f":"CJ$336*Ag_Inputs!$B115*Ag_Inputs!$B$104","v":476281.44208842516},{"$f":"CK$336*Ag_Inputs!$C115*Ag_Inputs!C$104","v":54079.051209174206},{"$f":"CL$336*Ag_Inputs!$D115*Ag_Inputs!D$104","v":110536.41714691208},{"$f":"CM$336*Ag_Inputs!Q115*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X115*Ag_Inputs!$X$104","v":0},{"$f":"CO$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CO$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CO$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CO$354*(1+NG!$B82/1000000)+CO$355*(1+Coal!$B64/1000000)+CO$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+CO$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+CO$358*(Electric!$B172+Electric!$C172)/1000000+MMULT(Ag_Inputs!$B325:$C325+0,CO$369:CO$370+0)*lb2T*1000000","v":25942.623190179704},{"$f":"('T&D'!CG201)*E$63/(1-E$64)","v":226161.37240402598},{"$f":"SUM(CI372:CP372)","v":1166949.8293982912},{"$f":"CR$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CR$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CR$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CR$354*(1+NG!$B82/1000000)+CR$355*(1+Coal!$B64/1000000)+CR$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+CR$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B172+Electric!$C172)/1000000+MMULT(Enzymes_Yeast!$H65:$K65+0,CR$360:CR$363+0)/T2g*1000000+(CR$364*Ag_Inputs!$F79+CR$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g","v":9506.1766322563672},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$DF172+Electric!$DG172)/1000000)))","v":0},null,{"$f":"CU$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CU$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CU$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CU$354*(1+NG!$B82/1000000)+CU$355*(1+Coal!$B64/1000000)+CU$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+CU$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)","v":0},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$DF172+Electric!$DG172)/1000000)))","v":-7.3087720199491672E-3},null,{"$f":"CX$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CX$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CX$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CX$354*(1+NG!$B82/1000000)+CX$355*(1+Coal!$B64/1000000)+CX$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+CX$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+CX$358*(Electric!$B172+Electric!$C172)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K296, 0)","v":161948.51415996297},{"$f":"'T&D'!CQ201/(1-Inputs!$F$465)","v":436322.40909380681},{"$f":"SUM(CX372:CY372)","v":598270.92325376975},{"$f":"DA$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DA$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DA$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DA$354*(1+NG!$B82/1000000)+DA$355*(1+Coal!$B64/1000000)+DA$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DA$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B172+Electric!$C172)/1000000+MMULT(Enzymes_Yeast!$H65:$K65+0,DA$360:DA$363+0)/T2g*1000000+(DA$364*Ag_Inputs!$F79+DA$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g","v":5891.7311452666509},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$DF172+Electric!$DG172)/1000000)))","v":-17136.786395524563},null,{"$f":"DD$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DD$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DD$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DD$354*(1+NG!$B82/1000000)+DD$355*(1+Coal!$B64/1000000)+DD$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DD$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B172+Electric!$C172)/1000000","v":3998.3278576092689},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B172+Electric!$C172)/1000000, IF($B$229=2,(Electric!$BN172+Electric!$BO172)/1000000,(Electric!$DF172+Electric!$DG172)/1000000)))","v":0},null,{"$f":"'T&D'!DR201+'T&D'!DS201","v":49453.27899061238},0,{"$f":"DI$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DI$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DI$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DI$354*(1+NG!$B82/1000000)+DI$355*(1+Coal!$B64/1000000)+DI$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DI$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+DI$358*O302/1000000","v":105787.69264127804},{"$f":"DJ$336*Ag_Inputs!$F$115*Ag_Inputs!$F$104","v":46401.048567022779},{"$f":"DK$336*Ag_Inputs!$G115*Ag_Inputs!$G$104","v":2515.8424986335831},{"$f":"DL$336*Ag_Inputs!$H115*Ag_Inputs!$H$104","v":5047.2030740451692},{"$f":"DM$336*Ag_Inputs!$I115*Ag_Inputs!$I$104","v":1369.1969441998585},{"$f":"DN$336*Ag_Inputs!S115*Ag_Inputs!S$104","v":8911.7831676498154},{"$f":"DO$336*Ag_Inputs!Z115*Ag_Inputs!Z$104","v":585.74701629763433},null,null,{"$f":"'T&D'!DC201/T2MT","v":8340.4196059016394},{"$f":"'T&D'!IU124*$C$86*kg2T/(1-$C$89)","v":315.79863571257306},{"$f":"SUM(DI372:DS372)","v":179274.73215074104},{"$f":"DU$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DU$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DU$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DU$354*(1+NG!$B82/1000000)+DU$355*(1+Coal!$B64/1000000)+K296+L296+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O302+MMULT(Enzymes_Yeast!$H65:$K65+0,DU$360:DU$363+0)/T2g*1000000","v":339.03243702175291},{"$f":"DV$358*(1-Electric!$D$79)/1000000*R302","v":0},null,{"$f":"IF($C$211=2,'T&D'!DM201+'T&D'!DN201,'T&D'!DP201+'T&D'!DQ201+'T&D'!DO201)","v":84408.989646898466},0,{"$f":"DZ$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DZ$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DZ$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DZ$354*(1+NG!$B82/1000000)+DZ$355*(1+Coal!$B64/1000000)+DZ$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DZ$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+DZ$358*(Electric!$B172+Electric!$C172)/1000000","v":56020.413208566744},null,{"$f":"K372/$EA$339*$C$301+BioOil!C111*$C$302+Ag_Inputs!C79*1000000/T2lb*$C$303","v":-17157.518537952572},{"$f":"-$C$295*(E296+F296-G296)","v":-104829.2730176694},{"$f":"('T&D'!DV201+'T&D'!DW201)","v":13578.595510754301},0,{"$f":"EF$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EF$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EF$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EF$354*(1+NG!$B82/1000000)+EF$355*(1+Coal!$B64/1000000)+EF$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EF$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EF$358*(Electric!$B172+Electric!$C172)/1000000","v":44990.232453588891},null,{"$f":"('T&D'!DX201+'T&D'!DY201)","v":401246.84560290002},0,{"$f":"EJ$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EJ$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EJ$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EJ$354*(1+NG!$B82/1000000)+EJ$355*(1+Coal!$B64/1000000)+EJ$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EJ$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EJ$358*($Z302)/1000000","v":19634.456521908138},{"$f":"EK$336*Ag_Inputs!$B$115*Ag_Inputs!$B$104","v":31243.606902537409},{"$f":"EL$336*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":2930.7174276669939},{"$f":"EM$336*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":154.15943346163712},{"$f":"EN$336*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N115*Ag_Inputs!$N$104","v":7269.8402576499402},{"$f":"EP$336*Ag_Inputs!$U115*Ag_Inputs!$U$104","v":0},{"$f":"EQ$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EQ$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EQ$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EQ$354*(1+NG!$B82/1000000)+EQ$355*(1+Coal!$B64/1000000)+EQ$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EQ$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EQ$358*($Z302)/1000000","v":0},{"$f":"'T&D'!$DB201/T2lb*56*$C$71","v":1080.9001988101118},{"$f":"SUM(EJ372:ER372)","v":62313.680742034237},{"$f":"ET$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+ET$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+ET$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+ET$354*(1+NG!$B82/1000000)+ET$355*(1+Coal!$B64/1000000)+ET$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+ET$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*$Z302/1000000+ET$359*((RNG!$B397*RNG!$AF$354+RNG!$AF368)/1000000)+MMULT(Enzymes_Yeast!$H65:$K65+0,ET$360:ET$363+0)/T2g*1000000+(ET$364*Ag_Inputs!$F79+ET$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g","v":19632.188912524583},{"$f":"EU$358*(1-Electric!$D$79)*$Z302/1000000","v":0},null,{"$f":"$K372/$EU$339*G$276","v":-3883.682274302188},{"$f":"BioOil!H316*G$277","v":-3231.6330408174863},{"$f":"Ag_Inputs!C79*1000000/T2lb*G$278","v":-1742.3824096975056},{"$f":"EZ$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EZ$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EZ$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EZ$354*(1+NG!$B82/1000000)+EZ$355*(1+Coal!$B64/1000000)+EZ$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EZ$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EZ$358*($Z302)/1000000","v":125925.50174745572},{"$f":"FA$336*Ag_Inputs!$B$115*Ag_Inputs!$B$104","v":90693.01857060875},{"$f":"FB$336*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":14023.201310498305},{"$f":"FC$336*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":7534.8881373920603},{"$f":"FD$336*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N115*Ag_Inputs!$N$104","v":18230.717111716069},{"$f":"FF$336*Ag_Inputs!$U115*Ag_Inputs!$U$104","v":0},{"$f":"FG$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+FG$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+FG$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+FG$354*(1+NG!$B82/1000000)+FG$355*(1+Coal!$B64/1000000)+FG$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+FG$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+FG$358*($Z302)/1000000","v":0},{"$f":"'T&D'!$DB201/T2MT*$D$71","v":43666.661112981223},{"$f":"SUM(EZ372:FH372)","v":300073.98799065215},{"$f":"FJ$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+FJ$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+FJ$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+FJ$354*(1+NG!$B82/1000000)+FJ$355*(1+Coal!$B64/1000000)+FJ$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+FJ$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*$Z302/1000000+FJ$359*((RNG!$B397*RNG!$AF$354+RNG!$AF368)/1000000)+MMULT(Enzymes_Yeast!$H65:$K65+0,FJ$360:FJ$363+0)/T2g*1000000+(FJ$364*Ag_Inputs!$F79+FJ$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g","v":1864.3205299476758},{"$f":"FK$358*(1-Electric!$D$79)*$Z302/1000000","v":-92050.908714006291},null,{"$f":"$K372*-H$188","v":-7777.912199677824},{"$f":"FN$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+FN$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+FN$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+FN$354*(1+NG!$B82/1000000)+FN$355*(1+Coal!$B64/1000000)+FN$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+FN$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*$Z302/1000000+FN$359*((RNG!$B397*RNG!$AF$354+RNG!$AF368)/1000000)+MMULT(Enzymes_Yeast!$H65:$K65+0,FN$360:FN$363+0)/T2g*1000000+(FN$364*Ag_Inputs!$F79+FN$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g","v":5439.2718077672553},{"$f":"FO$358*(1-Electric!$D$79)*$Z302/1000000","v":-5253.5600300973147},null,{"$f":"$K372*-I$188","v":-4031.1841308896505},{"$f":"FR$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+FR$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+FR$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+FR$354*(1+NG!$B82/1000000)+FR$355*(1+Coal!$B64/1000000)+FR$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+FR$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+FR$358*($Z302)/1000000","v":141418.31505718481},{"$f":"FS$336*Ag_Inputs!$B$115*Ag_Inputs!$B$104","v":138966.52437785329},{"$f":"FT$336*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":10304.437623717848},{"$f":"FU$336*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":6917.163073876136},{"$f":"FV$336*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N115*Ag_Inputs!$N$104","v":17867.005411657072},{"$f":"FX$336*Ag_Inputs!$U115*Ag_Inputs!$U$104","v":0},{"$f":"FY$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+FY$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+FY$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+FY$354*(1+NG!$B82/1000000)+FY$355*(1+Coal!$B64/1000000)+FY$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+FY$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+FY$358*($Z302)/1000000","v":0},{"$f":"'T&D'!$DB201/T2MT*$D$71","v":43666.661112981223},{"$f":"SUM(FR372:FZ372)","v":359140.10665727034},{"$f":"GB$351*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+GB$352*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+GB$353*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+GB$354*(1+NG!$B82/1000000)+GB$355*(1+Coal!$B64/1000000)+GB$356*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+GB$356*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*$Z302/1000000+GB$359*((RNG!$B397*RNG!$AF$354+RNG!$AF368)/1000000)+MMULT(Enzymes_Yeast!$H65:$K65+0,GB$360:GB$363+0)/T2g*1000000+(GB$364*Ag_Inputs!$F79+GB$365*Ag_Inputs!$B79)*mmBTU2BTU/T2g","v":9285.6376489133127},{"$f":"GC$358*(1-Electric!$D$79)*$Z302/1000000","v":-17073.278185892919},null,{"$f":"$K372*-J$188","v":0}]
[null,"     Coal",{"$f":"C$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+C$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+C$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+C$354*NG!$B83/1000000+C$355*(1+Coal!$B65/1000000)+C$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+C$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+C$358*(Electric!$B173+Electric!$C173)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F297, 0)","v":787.78297529002566},{"$f":"D$336*Ag_Inputs!$B$116*Ag_Inputs!$B$104","v":1167.4607231658331},{"$f":"E$336*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":521.64992950990074},{"$f":"F$336*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":389.5254406103607},{"$f":"G$336*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":8.5326902632313519},{"$f":"H$336*Ag_Inputs!$N116*Ag_Inputs!$N$104","v":334.81367591114639},{"$f":"I$336*Ag_Inputs!$U116*Ag_Inputs!$U$104","v":3.5126043003998886},{"$f":"('T&D'!CE202+'T&D'!CF202)/T2lb*56","v":105.34118876032652},{"$f":"SUM(C373:J373)","v":3318.6192278112244},{"$f":"L$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+L$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+L$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+L$354*NG!$B83/1000000+L$355*(1+Coal!$B65/1000000)+L$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+L$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B173+Electric!$C173)/1000000+L$357*(C$112*AG373/Fuel_Specs!B68+C$113*AV373/Fuel_Specs!B69+C$114*BL373/Fuel_Specs!B70+C$115*CB373/Fuel_Specs!B71+C$116*CQ373/Fuel_Specs!B72+C$117*CZ373/Fuel_Specs!B73)+MMULT(Enzymes_Yeast!$H66:$K66+0,L$360:L$363+0)/T2g*1000000+(L$364*Ag_Inputs!$F80+L$365*Ag_Inputs!$B80+L$366*Enzymes_Yeast!$F66+L$367*Ag_Inputs!$C86)*mmBTU2BTU/T2g","v":37805.252762106677},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$CX173+Electric!$CY173)/1000000)))","v":0},{"$f":"O$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+O$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+O$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+O$354*NG!$B83/1000000+O$355*(1+Coal!$B65/1000000)+O$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+O$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B173+Electric!$C173)/1000000+O$357*(D$112*AG373/Fuel_Specs!$B$68+D$113*AV373/Fuel_Specs!$B$69+D$114*BL373/Fuel_Specs!$B$70+D$115*CB373/Fuel_Specs!$B$71+D$116*CQ373/Fuel_Specs!$B$72+D$117*CZ373/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H66:$K66+0,O$360:O$363+0)/T2g*1000000","v":18849.266285141599},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$CX173+Electric!$CY173)/1000000)))","v":0},{"$f":"K373/$S$339*$E$276*(1-$C$118)","v":-366.04523089242161},{"$f":"BioOil!H317*$E$277*(1-$C$118)","v":-1130.5945965669478},{"$f":"Ag_Inputs!C80*1000000/T2lb*$E$278*(1-$C$118)","v":-94.759791226657015},{"$f":"K373/$S$339*$F$276","v":-423.66413351603785},{"$f":"BioOil!H317*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y80/T2g*1000000","v":-122.8449438341663},{"$f":"BioOil!G317*$F$279","v":-1767.5254789916605},{"$f":"Y$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+Y$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+Y$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+Y$354*NG!$B83/1000000+Y$355*(1+Coal!$B65/1000000)+Y$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+Y$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+Y$358*(Electric!$B173+Electric!$C173)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K297, 0)","v":4109.2871870646322},{"$f":"Z$336*Ag_Inputs!B116*Ag_Inputs!$B$104","v":7126.6678683215505},{"$f":"AA$336*Ag_Inputs!C116*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D116*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E116*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O116*Ag_Inputs!$O$104","v":1288.4496577315883},{"$f":"AE$336*Ag_Inputs!V116*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM202/(1-Inputs!$F$461)","v":4648.0987892314079},{"$f":"SUM(Y373:AF373)","v":17172.50350234918},{"$f":"AH$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AH$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AH$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AH$354*NG!$B83/1000000+AH$355*(1+Coal!$B65/1000000)+AH$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AH$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B173+Electric!$C173)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,AH$360:AH$363+0)/T2g*1000000+(AH$364*Ag_Inputs!$F80+AH$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g","v":76.701448376685335},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$CX173+Electric!$CY173)/1000000)))","v":-11381.104180513732},null,{"$f":"AK$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AK$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AK$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AK$354*NG!$B83/1000000+AK$355*(1+Coal!$B65/1000000)+AK$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AK$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000","v":0},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$CX173+Electric!$CY173)/1000000)))","v":-4849.8117057417649},null,{"$f":"AN$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AN$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AN$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AN$354*NG!$B83/1000000+AN$355*(1+Coal!$B65/1000000)+AN$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AN$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+AN$358*(Electric!$B173+Electric!$C173)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K297, 0)","v":5149.8401560820666},{"$f":"AO$336*Ag_Inputs!B116*Ag_Inputs!$B$104","v":7565.1896140890149},{"$f":"AP$336*Ag_Inputs!C116*Ag_Inputs!$C$104","v":3270.1511356107626},{"$f":"AQ$336*Ag_Inputs!D116*Ag_Inputs!$D$104","v":4706.2293815977482},{"$f":"AR$336*Ag_Inputs!E116*Ag_Inputs!$E$104","v":16.021009573531348},{"$f":"AS$336*Ag_Inputs!O116*Ag_Inputs!$O$104","v":6489.9686463517037},{"$f":"AT$336*Ag_Inputs!V116*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN202/(1-Inputs!$F$462)","v":4648.0987892314079},{"$f":"SUM(AN373:AU373)","v":31845.498732536234},{"$f":"AW$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AW$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AW$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AW$354*NG!$B83/1000000+AW$355*(1+Coal!$B65/1000000)+AW$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AW$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B173+Electric!$C173)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,AW$360:AW$363+0)/T2g*1000000+(AW$364*Ag_Inputs!$F80+AW$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g","v":76.701448376685335},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$CX173+Electric!$CY173)/1000000)))","v":-11381.104180513732},null,{"$f":"AZ$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AZ$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AZ$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AZ$354*NG!$B83/1000000+AZ$355*(1+Coal!$B65/1000000)+AZ$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AZ$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000","v":0},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$CX173+Electric!$CY173)/1000000)))","v":-4849.8117057417649},null,{"$f":"BC$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BC$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BC$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BC$354*NG!$B83/1000000+BC$355*(1+Coal!$B65/1000000)+BC$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+BC$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+BC$358*(Electric!$B173+Electric!$C173)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K297,0)*C$65","v":24650.631797049817},{"$f":"BD$336*Ag_Inputs!$B116*Ag_Inputs!$B$104","v":22885.965827203305},{"$f":"BE$336*Ag_Inputs!$C116*Ag_Inputs!C$104","v":406.69984229326445},{"$f":"BF$336*Ag_Inputs!$D116*Ag_Inputs!D$104","v":585.30100534153189},{"$f":"BG$336*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P116*Ag_Inputs!$P$104","v":1518.8472409437193},{"$f":"BI$336*Ag_Inputs!W116*Ag_Inputs!$W$104","v":0},{"$f":"BJ$351*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BJ$352*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BJ$353*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+BJ$354*(NG!$B83/1000000)+BJ$355*(1+Coal!$B65/1000000)+BJ$356*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+BJ$356*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+BJ$358*(Electric!$B173+Electric!$C173)/1000000+MMULT(Ag_Inputs!$B326:$C326+0,BJ$369:BJ$370+0)*lb2T*1000000","v":3200.3633883223633},{"$f":"'T&D'!CO202*C$63/(1-C$64)","v":3516.2382829612034},{"$f":"SUM(BC373:BK373)","v":56764.047384115205},{"$f":"BM$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BM$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BM$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BM$354*NG!$B83/1000000+BM$355*(1+Coal!$B65/1000000)+BM$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+BM$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B173+Electric!$C173)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,BM$360:BM$363+0)/T2g*1000000+(BM$364*Ag_Inputs!$F80+BM$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g","v":1139.9316098042925},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$DF173+Electric!$DG173)/1000000)))","v":-11381.104180513732},null,{"$f":"BP$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BP$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BP$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BP$354*NG!$B83/1000000+BP$355*(1+Coal!$B65/1000000)+BP$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+BP$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000","v":0},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$DF173+Electric!$DG173)/1000000)))","v":-2669.6979018664761},null,{"$f":"BS$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BS$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BS$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BS$354*NG!$B83/1000000+BS$355*(1+Coal!$B65/1000000)+BS$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+BS$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+BS$358*(Electric!$B173+Electric!$C173)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K297,0)*D$65","v":18241.744970805012},{"$f":"BT$336*Ag_Inputs!$B116*Ag_Inputs!$B$104","v":11026.019426612882},{"$f":"BU$336*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":4994.2740633612875},{"$f":"BV$336*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":14655.93717375196},{"$f":"BW$336*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P116*Ag_Inputs!$P$104","v":1518.8472409437193},{"$f":"BY$336*Ag_Inputs!$W116*Ag_Inputs!$W$104","v":0},{"$f":"BZ$351*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BZ$352*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BZ$353*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+BZ$354*(NG!$B83/1000000)+BZ$355*(1+Coal!$B65/1000000)+BZ$356*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+BZ$356*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+BZ$358*(Electric!$B173+Electric!$C173)/1000000+MMULT(Ag_Inputs!$B326:$C326+0,BZ$369:BZ$370+0)*lb2T*1000000","v":3200.3633883223633},{"$f":"'T&D'!CP202*D$63/(1-D$64)","v":2461.3667980728424},{"$f":"SUM(BS373:CA373)","v":56098.553061870065},{"$f":"CC$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CC$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CC$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CC$354*NG!$B83/1000000+CC$355*(1+Coal!$B65/1000000)+CC$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+CC$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B173+Electric!$C173)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,CC$360:CC$363+0)/T2g*1000000+(CC$364*Ag_Inputs!$F80+CC$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g","v":1139.9316098042925},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$DF173+Electric!$DG173)/1000000)))","v":-11381.104180513732},null,{"$f":"CF$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CF$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CF$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CF$354*NG!$B83/1000000+CF$355*(1+Coal!$B65/1000000)+CF$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+CF$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000","v":0},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$DF173+Electric!$DG173)/1000000)))","v":-2669.6979018664761},null,{"$f":"CI$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CI$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CI$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CI$354*NG!$B83/1000000+CI$355*(1+Coal!$B65/1000000)+CI$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+CI$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+CI$358*(Electric!$B173+Electric!$C173)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K297,0)*E65","v":5253.0306452108443},{"$f":"CJ$336*Ag_Inputs!$B116*Ag_Inputs!$B$104","v":21945.446683619612},{"$f":"CK$336*Ag_Inputs!$C116*Ag_Inputs!C$104","v":8133.9968458652902},{"$f":"CL$336*Ag_Inputs!$D116*Ag_Inputs!D$104","v":35118.060320491917},{"$f":"CM$336*Ag_Inputs!Q116*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X116*Ag_Inputs!$X$104","v":0},{"$f":"CO$351*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CO$352*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CO$353*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+CO$354*(NG!$B83/1000000)+CO$355*(1+Coal!$B65/1000000)+CO$356*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+CO$356*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+CO$358*(Electric!$B173+Electric!$C173)/1000000+MMULT(Ag_Inputs!$B326:$C326+0,CO$369:CO$370+0)*lb2T*1000000","v":3200.3633883223633},{"$f":"('T&D'!CG202)*E$63/(1-E$64)","v":4336.6938823188175},{"$f":"SUM(CI373:CP373)","v":77987.591765828838},{"$f":"CR$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CR$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CR$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CR$354*NG!$B83/1000000+CR$355*(1+Coal!$B65/1000000)+CR$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+CR$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B173+Electric!$C173)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,CR$360:CR$363+0)/T2g*1000000+(CR$364*Ag_Inputs!$F80+CR$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g","v":1139.9316098042925},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$DF173+Electric!$DG173)/1000000)))","v":0},null,{"$f":"CU$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CU$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CU$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CU$354*NG!$B83/1000000+CU$355*(1+Coal!$B65/1000000)+CU$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+CU$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000","v":0},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$DF173+Electric!$DG173)/1000000)))","v":-4.853996185211774E-3},null,{"$f":"CX$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CX$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CX$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CX$354*NG!$B83/1000000+CX$355*(1+Coal!$B65/1000000)+CX$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+CX$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+CX$358*(Electric!$B173+Electric!$C173)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K297, 0)","v":3105.3982523305172},{"$f":"'T&D'!CQ202/(1-Inputs!$F$465)","v":8366.5778206165342},{"$f":"SUM(CX373:CY373)","v":11471.976072947051},{"$f":"DA$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DA$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DA$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DA$354*NG!$B83/1000000+DA$355*(1+Coal!$B65/1000000)+DA$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+DA$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B173+Electric!$C173)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,DA$360:DA$363+0)/T2g*1000000+(DA$364*Ag_Inputs!$F80+DA$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g","v":87.197787099094597},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$DF173+Electric!$DG173)/1000000)))","v":-11381.104180513732},null,{"$f":"DD$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DD$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DD$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DD$354*NG!$B83/1000000+DD$355*(1+Coal!$B65/1000000)+DD$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+DD$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B173+Electric!$C173)/1000000","v":18.413748086458803},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B173+Electric!$C173)/1000000, IF($B$229=2,(Electric!$BN173+Electric!$BO173)/1000000,(Electric!$DF173+Electric!$DG173)/1000000)))","v":0},null,{"$f":"'T&D'!DR202+'T&D'!DS202","v":948.27746303230606},0,{"$f":"DI$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DI$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DI$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DI$354*NG!$B83/1000000+DI$355*(1+Coal!$B65/1000000)+DI$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+DI$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+DI$358*O303/1000000","v":1980.4966362677412},{"$f":"DJ$336*Ag_Inputs!$F$116*Ag_Inputs!$F$104","v":254.33028296153631},{"$f":"DK$336*Ag_Inputs!$G116*Ag_Inputs!$G$104","v":61.912344353498362},{"$f":"DL$336*Ag_Inputs!$H116*Ag_Inputs!$H$104","v":171.69564568971771},{"$f":"DM$336*Ag_Inputs!$I116*Ag_Inputs!$I$104","v":33.016988382012187},{"$f":"DN$336*Ag_Inputs!S116*Ag_Inputs!S$104","v":204.09587575600878},{"$f":"DO$336*Ag_Inputs!Z116*Ag_Inputs!Z$104","v":14.283648825327653},null,null,{"$f":"'T&D'!DC202/T2MT","v":160.00005810156088},{"$f":"'T&D'!IU125*$C$86*kg2T/(1-$C$89)","v":6.0555080515374726},{"$f":"SUM(DI373:DS373)","v":2885.8869883889406},{"$f":"DU$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DU$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DU$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DU$354*NG!$B83/1000000+DU$355*(1+Coal!$B65/1000000)+K297+L297+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O303+MMULT(Enzymes_Yeast!$H66:$K66+0,DU$360:DU$363+0)/T2g*1000000","v":5.4501705422376139},{"$f":"DV$358*(1-Electric!$D$79)/1000000*R303","v":0},null,{"$f":"IF($C$211=2,'T&D'!DM202+'T&D'!DN202,'T&D'!DP202+'T&D'!DQ202+'T&D'!DO202)","v":1426.7581508740941},0,{"$f":"DZ$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DZ$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DZ$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DZ$354*NG!$B83/1000000+DZ$355*(1+Coal!$B65/1000000)+DZ$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+DZ$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+DZ$358*(Electric!$B173+Electric!$C173)/1000000","v":3474.459702980876},null,{"$f":"K373/$EA$339*$C$301+BioOil!C112*$C$302+Ag_Inputs!C80*1000000/T2lb*$C$303","v":-1131.6689302448251},{"$f":"-$C$295*(E297+F297-G297)","v":-4779.2804894006331},{"$f":"('T&D'!DV202+'T&D'!DW202)","v":242.50357417366945},0,{"$f":"EF$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EF$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EF$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EF$354*NG!$B83/1000000+EF$355*(1+Coal!$B65/1000000)+EF$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EF$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EF$358*(Electric!$B173+Electric!$C173)/1000000","v":2827.3691463253922},null,{"$f":"('T&D'!DX202+'T&D'!DY202)","v":7165.9689772442798},0,{"$f":"EJ$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EJ$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EJ$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EJ$354*NG!$B83/1000000+EJ$355*(1+Coal!$B65/1000000)+EJ$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EJ$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EJ$358*($Z303)/1000000","v":259.30438372750143},{"$f":"EK$336*Ag_Inputs!$B$116*Ag_Inputs!$B$104","v":1439.600305393187},{"$f":"EL$336*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":440.80740656044844},{"$f":"EM$336*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":48.977345412627848},{"$f":"EN$336*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N116*Ag_Inputs!$N$104","v":1371.4670981200022},{"$f":"EP$336*Ag_Inputs!$U116*Ag_Inputs!$U$104","v":0},{"$f":"EQ$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EQ$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EQ$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EQ$354*NG!$B83/1000000+EQ$355*(1+Coal!$B65/1000000)+EQ$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EQ$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EQ$358*($Z303)/1000000","v":0},{"$f":"'T&D'!$DB202/T2lb*56*$C$71","v":20.726498206789088},{"$f":"SUM(EJ373:ER373)","v":3580.8830374205563},{"$f":"ET$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+ET$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+ET$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+ET$354*NG!$B83/1000000+ET$355*(1+Coal!$B65/1000000)+ET$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+ET$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*$Z303/1000000+ET$359*(RNG!$B398*RNG!$AF$354+RNG!$AF369)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,ET$360:ET$363+0)/T2g*1000000+(ET$364*Ag_Inputs!$F80+ET$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g","v":2393.1807266335545},{"$f":"EU$358*(1-Electric!$D$79)*$Z303/1000000","v":0},null,{"$f":"$K373/$EU$339*G$276","v":-260.81566007289854},{"$f":"BioOil!H317*G$277","v":-805.57469703825564},{"$f":"Ag_Inputs!C80*1000000/T2lb*G$278","v":-67.518534354062226},{"$f":"EZ$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EZ$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EZ$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EZ$354*NG!$B83/1000000+EZ$355*(1+Coal!$B65/1000000)+EZ$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EZ$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EZ$358*($Z303)/1000000","v":13987.937711443965},{"$f":"FA$336*Ag_Inputs!$B$116*Ag_Inputs!$B$104","v":4178.8292125988482},{"$f":"FB$336*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":2109.2210879834515},{"$f":"FC$336*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":2393.87762826982},{"$f":"FD$336*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N116*Ag_Inputs!$N$104","v":3439.2542074830067},{"$f":"FF$336*Ag_Inputs!$U116*Ag_Inputs!$U$104","v":0},{"$f":"FG$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+FG$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+FG$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+FG$354*NG!$B83/1000000+FG$355*(1+Coal!$B65/1000000)+FG$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+FG$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+FG$358*($Z303)/1000000","v":0},{"$f":"'T&D'!$DB202/T2MT*$D$71","v":837.31779700936954},{"$f":"SUM(EZ373:FH373)","v":26946.437644788464},{"$f":"FJ$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+FJ$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+FJ$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+FJ$354*NG!$B83/1000000+FJ$355*(1+Coal!$B65/1000000)+FJ$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+FJ$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*$Z303/1000000+FJ$359*(RNG!$B398*RNG!$AF$354+RNG!$AF369)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,FJ$360:FJ$363+0)/T2g*1000000+(FJ$364*Ag_Inputs!$F80+FJ$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g","v":225.12009071421673},{"$f":"FK$358*(1-Electric!$D$79)*$Z303/1000000","v":-61134.03982549881},null,{"$f":"$K373*-H$188","v":-522.339666602237},{"$f":"FN$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+FN$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+FN$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+FN$354*NG!$B83/1000000+FN$355*(1+Coal!$B65/1000000)+FN$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+FN$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*$Z303/1000000+FN$359*(RNG!$B398*RNG!$AF$354+RNG!$AF369)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,FN$360:FN$363+0)/T2g*1000000+(FN$364*Ag_Inputs!$F80+FN$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g","v":663.76036238735469},{"$f":"FO$358*(1-Electric!$D$79)*$Z303/1000000","v":-3489.062222117414},null,{"$f":"$K373*-I$188","v":-270.7214122355802},{"$f":"FR$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+FR$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+FR$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+FR$354*NG!$B83/1000000+FR$355*(1+Coal!$B65/1000000)+FR$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+FR$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+FR$358*($Z303)/1000000","v":15708.895774300356},{"$f":"FS$336*Ag_Inputs!$B$116*Ag_Inputs!$B$104","v":6403.1099724769638},{"$f":"FT$336*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":1549.8841280617298},{"$f":"FU$336*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":2197.6227956819343},{"$f":"FV$336*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N116*Ag_Inputs!$N$104","v":3370.6394082365855},{"$f":"FX$336*Ag_Inputs!$U116*Ag_Inputs!$U$104","v":0},{"$f":"FY$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+FY$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+FY$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+FY$354*NG!$B83/1000000+FY$355*(1+Coal!$B65/1000000)+FY$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+FY$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+FY$358*($Z303)/1000000","v":0},{"$f":"'T&D'!$DB202/T2MT*$D$71","v":837.31779700936954},{"$f":"SUM(FR373:FZ373)","v":30067.469875766939},{"$f":"GB$351*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+GB$352*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+GB$353*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+GB$354*NG!$B83/1000000+GB$355*(1+Coal!$B65/1000000)+GB$356*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+GB$356*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*$Z303/1000000+GB$359*(RNG!$B398*RNG!$AF$354+RNG!$AF369)/1000000+MMULT(Enzymes_Yeast!$H66:$K66+0,GB$360:GB$363+0)/T2g*1000000+(GB$364*Ag_Inputs!$F80+GB$365*Ag_Inputs!$B80)*mmBTU2BTU/T2g","v":1135.7027264644441},{"$f":"GC$358*(1-Electric!$D$79)*$Z303/1000000","v":-11338.926287094671},null,{"$f":"$K373*-J$188","v":0}]
[null,"     Natural gas",{"$f":"C372-C373-C375","v":3767.1031295601242},21720.772700845715,2123.0118143967602,408.32526514284888,19.088352652657079,559.2505996398387,5.7838110607093576,541.46993525819744,29144.805608556861,34259.951247254998,null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B174+Electric!$C174)/1000000, IF($B$229=2,(Electric!$BN174+Electric!$BO174)/1000000,(Electric!$CX174+Electric!$CY174)/1000000)))","v":0},{"$f":"O372-O373-O375","v":7437.0722378203491},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B174+Electric!$C174)/1000000, IF($B$229=2,(Electric!$BN174+Electric!$BO174)/1000000,(Electric!$CX174+Electric!$CY174)/1000000)))","v":0},{"$f":"R372-R373-R375","v":-3214.6854959721204},{"$f":"S372-S373-S375","v":-2086.3786890873052},-2206.4303966683278,-3720.7067057182085,0,-2860.3779582459533,-3015.9991110150918,{"$f":"Y372-Y373-Y375","v":18864.373490524304},132592.66869592565,0,0,0,2152.2915335107809,0,23891.943693602138,{"$f":"AG372-AG373-AG375","v":177501.27741356287},1678.7348897759293,-5138.507966518946,null,{"$f":"AK372-AK373-AK375","v":0},{"$f":"AL372-AL373-AL375","v":-2189.6641741263797},null,{"$f":"AN372-AN373-AN375","v":26470.971599230863},140751.42810871676,13308.866929757467,4933.3680415143926,35.840358803244442,10841.172168795048,0,23891.943693602138,{"$f":"AV372-AV373-AV375","v":220233.59090041998},{"$f":"AW372-AW373-AW375","v":1678.7348897759293},{"$f":"AX372-AX373-AX375","v":-5138.507966518946},null,{"$f":"AZ372-AZ373-AZ375","v":0},{"$f":"BA372-BA373-BA375","v":-2189.6641741263797},null,{"$f":"BC372-BC373-BC375","v":31778.183774920704},425796.64729448402,1655.1877442274474,613.54962546212744,0,2537.1593199339259,0,{"$f":"BJ372-BJ373-BJ375","v":19709.835685173959},18074.006358132669,{"$f":"BL372-BL373-BL375","v":500164.56980233488},{"$f":"BM372-BM373-BM375","v":7171.3150265309287},-5138.507966518946,null,{"$f":"BP372-BP373-BP375","v":0},{"$f":"BQ372-BQ373-BQ375","v":-1205.3543943853583},null,{"$f":"BS372-BS373-BS375","v":23516.213654485531},205140.65870338367,20325.705499113054,15363.282621571672,0,2537.1593199339259,0,19709.835685173959,12651.804450692871,299244.65993435471,7171.3150265309287,-5138.507966518946,null,{"$f":"CF372-CF373-CF375","v":0},{"$f":"CG372-CG373-CG375","v":-1205.3543943853583},null,{"$f":"CI372-CI373-CI375","v":27001.386607124412},408298.15493991628,33103.754884548958,36812.977527727649,0,0,{"$f":"CO372-CO373-CO375","v":19709.835685173959},22291.274508363626,{"$f":"CQ372-CQ373-CQ375","v":547217.38415285491},{"$f":"CR372-CR373-CR375","v":7171.3150265309287},0,null,{"$f":"CU372-CU373-CU375","v":0},{"$f":"CV372-CV373-CV375","v":-2.1915534443370157E-3},null,{"$f":"CX372-CX373-CX375","v":15962.225321626524},{"$f":"CY372-CY373-CY375","v":43005.498648483772},{"$f":"CZ372-CZ373-CZ375","v":58967.723970110295},{"$f":"DA372-DA373-DA375","v":5239.6093120377418},{"$f":"DB372-DB373-DB375","v":-5138.507966518946},null,{"$f":"DD372-DD373-DD375","v":3601.5711258609954},{"$f":"DE372-DE373-DE375","v":0},null,{"$f":"DG372-DG373-DG375","v":4874.2922171036917},0,43735.221020027268,42694.554340858995,1117.8337565994632,1946.6774238978037,156.67206822319599,2978.8800620549628,199.65179367238818,null,null,{"$f":"'T&D'!DC203/T2MT","v":822.21039739714865},{"$f":"'T&D'!IU126*$C$86*kg2T/(1-$C$89)","v":31.126244076109934},{"$f":"SUM(DI374:DS374)","v":93682.827106807337},{"$f":"DU372-DU373-DU375","v":20.693640628948003},{"$f":"DV372-DV373-DV375","v":0},null,{"$f":"DX372-DX373-DX375","v":5998.1254593740305},{"$f":"DY372-DY373-DY375","v":0},{"$f":"DZ372-DZ373-DZ375","v":52165.605262612269},null,{"$f":"K374/$EA$339*$C$301+BioOil!C113*$C$302+Ag_Inputs!C81*1000000/T2lb*$C$303","v":-10206.145377145207},{"$f":"-$C$295*(E298+F298-G298)","v":-57185.846004376079},{"$f":"('T&D'!DV203+'T&D'!DW203)","v":1122.0739419661181},0,{"$f":"EF372-EF373-EF375","v":41855.607352608029},null,{"$f":"('T&D'!DX203+'T&D'!DY203)","v":33157.231128251296},0,{"$f":"EJ372-EJ373-EJ375","v":9518.6764287027236},26783.96831091664,1793.9987701726818,51.341158924735524,0,2290.8078498366572,0,{"$f":"EQ372-EQ373-EQ375","v":0},106.5373931529615,40545.329911706402,{"$f":"ET372-ET373-ET375","v":17038.843176263948},{"$f":"EU372-EU373-EU375","v":0},null,{"$f":"EW372-EW373-EW375","v":-2290.537476788365},{"$f":"EX372-EX373-EX375","v":-1486.5928826054278},{"$f":"EY372-EY373-EY375","v":-1572.132490044884},{"$f":"EZ372-EZ373-EZ375","v":49524.770862482932},77747.711491635782,8584.1117493693964,2509.4143164337625,0,5744.7025502003307,0,0,4303.9424433375243,148414.65341345978,{"$f":"FJ372-FJ373-FJ375","v":1584.6620653357841},{"$f":"FK372-FK373-FK375","v":-27601.693621842616},null,{"$f":"FM372-FM373-FM375","v":-4587.2957997658432},{"$f":"FN372-FN373-FN375","v":4265.3591313885781},{"$f":"FO372-FO373-FO375","v":-1575.2930242679972},null,{"$f":"FQ372-FQ373-FQ375","v":-2377.5318564895597},{"$f":"FR372-FR373-FR375","v":55617.881618700849},119130.7711950621,6307.7211913217016,2303.687557158562,0,5630.0929318258641,0,0,4303.9424433375243,193294.09693740655,{"$f":"GB372-GB373-GB375","v":7149.5779148162328},{"$f":"GC372-GC373-GC375","v":-5119.4648721137555},null,{"$f":"GE372-GE373-GE375","v":0}]
[null,"     Petroleum",{"$f":"C$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+C$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+C$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+C$354*NG!$B85/1000000+C$355*Coal!$B67/1000000+C$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+C$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+C$358*(Electric!$B175+Electric!$C175)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F299, 0)","v":7345.4671002886444},{"$f":"D$336*Ag_Inputs!$B$118*Ag_Inputs!$B$104","v":2449.1354082234589},{"$f":"E$336*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":823.53891879313358},{"$f":"F$336*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":428.20637711811577},{"$f":"G$336*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":169.91105928537942},{"$f":"H$336*Ag_Inputs!$N118*Ag_Inputs!$N$104","v":880.7081147507439},{"$f":"I$336*Ag_Inputs!$U118*Ag_Inputs!$U$104","v":8.793340511341821},{"$f":"('T&D'!CE204+'T&D'!CF204)/T2lb*56","v":4846.7995543465195},{"$f":"SUM(C375:J375)","v":16952.559873317339},{"$f":"L$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+L$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+L$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+L$354*NG!$B85/1000000+L$355*Coal!$B67/1000000+L$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+L$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B175+Electric!$C175)/1000000+L$357*(C$112*AG375/Fuel_Specs!B68+C$113*AV375/Fuel_Specs!B69+C$114*BL375/Fuel_Specs!B70+C$115*CB375/Fuel_Specs!B71+C$116*CQ375/Fuel_Specs!B72+C$117*CZ375/Fuel_Specs!B73)+MMULT(Enzymes_Yeast!$H68:$K68+0,L$360:L$363+0)/T2g*1000000+(L$364*Ag_Inputs!$F82+L$365*Ag_Inputs!$B82+L$366*Enzymes_Yeast!$F68+L$367*Ag_Inputs!$C88)*mmBTU2BTU/T2g","v":3133.7852692352853},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$CX175+Electric!$CY175)/1000000)))","v":0},{"$f":"O$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+O$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+O$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+O$354*NG!$B85/1000000+O$355*Coal!$B67/1000000+O$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+O$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B175+Electric!$C175)/1000000+O$357*(D$112*AG375/Fuel_Specs!$B$68+D$113*AV375/Fuel_Specs!$B$69+D$114*BL375/Fuel_Specs!$B$70+D$115*CB375/Fuel_Specs!$B$71+D$116*CQ375/Fuel_Specs!$B$72+D$117*CZ375/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H68:$K68+0,O$360:O$363+0)/T2g*1000000","v":495.69443304096865},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$CX175+Electric!$CY175)/1000000)))","v":0},{"$f":"K375/$S$339*$E$276*(1-$C$118)","v":-1869.8751700835483},{"$f":"BioOil!H319*$E$277*(1-$C$118)","v":-1318.50538251692},{"$f":"Ag_Inputs!C82*1000000/T2lb*$E$278*(1-$C$118)","v":-144.17973844438274},{"$f":"K375/$S$339*$F$276","v":-2164.2108047281808},{"$f":"BioOil!H319*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y82/T2g*1000000","v":-186.91210313940061},{"$f":"BioOil!G319*$F$279","v":-1136.067938575025},{"$f":"Y$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+Y$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+Y$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+Y$354*NG!$B85/1000000+Y$355*Coal!$B67/1000000+Y$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Y$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+Y$358*(Electric!$B175+Electric!$C175)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K299, 0)","v":166934.07447118041},{"$f":"Z$336*Ag_Inputs!B118*Ag_Inputs!$B$104","v":14950.545463854045},{"$f":"AA$336*Ag_Inputs!C118*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D118*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E118*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O118*Ag_Inputs!$O$104","v":3389.414069207568},{"$f":"AE$336*Ag_Inputs!V118*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM204/(1-Inputs!$F$461)","v":213861.29590261471},{"$f":"SUM(Y375:AF375)","v":399135.32990685676},{"$f":"AH$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AH$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AH$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AH$354*NG!$B85/1000000+AH$355*Coal!$B67/1000000+AH$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AH$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B175+Electric!$C175)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,AH$360:AH$363+0)/T2g*1000000+(AH$364*Ag_Inputs!$F82+AH$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":550.86493498593154},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$CX175+Electric!$CY175)/1000000)))","v":-617.17424849188524},null,{"$f":"AK$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AK$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AK$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AK$354*NG!$B85/1000000+AK$355*Coal!$B67/1000000+AK$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AK$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000","v":0},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$CX175+Electric!$CY175)/1000000)))","v":-262.99547454658415},null,{"$f":"AN$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AN$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AN$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AN$354*NG!$B85/1000000+AN$355*Coal!$B67/1000000+AN$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AN$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+AN$358*(Electric!$B175+Electric!$C175)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K299, 0)","v":236946.66129356294},{"$f":"AO$336*Ag_Inputs!B118*Ag_Inputs!$B$104","v":15870.490018324939},{"$f":"AP$336*Ag_Inputs!C118*Ag_Inputs!$C$104","v":5162.6513839295194},{"$f":"AQ$336*Ag_Inputs!D118*Ag_Inputs!$D$104","v":5173.5707691468315},{"$f":"AR$336*Ag_Inputs!E118*Ag_Inputs!$E$104","v":319.02560897939264},{"$f":"AS$336*Ag_Inputs!O118*Ag_Inputs!$O$104","v":17072.604200452934},{"$f":"AT$336*Ag_Inputs!V118*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN204/(1-Inputs!$F$462)","v":213861.29590261471},{"$f":"SUM(AN375:AU375)","v":494406.29917701124},{"$f":"AW$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AW$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AW$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AW$354*NG!$B85/1000000+AW$355*Coal!$B67/1000000+AW$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AW$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B175+Electric!$C175)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,AW$360:AW$363+0)/T2g*1000000+(AW$364*Ag_Inputs!$F82+AW$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":550.86493498593154},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$CX175+Electric!$CY175)/1000000)))","v":-617.17424849188524},null,{"$f":"AZ$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AZ$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AZ$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AZ$354*NG!$B85/1000000+AZ$355*Coal!$B67/1000000+AZ$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AZ$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000","v":0},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$CX175+Electric!$CY175)/1000000)))","v":-262.99547454658415},null,{"$f":"BC$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BC$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BC$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BC$354*NG!$B85/1000000+BC$355*Coal!$B67/1000000+BC$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BC$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+BC$358*(Electric!$B175+Electric!$C175)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K299,0)*C$65","v":203725.17449685262},{"$f":"BD$336*Ag_Inputs!$B118*Ag_Inputs!$B$104","v":48010.89077052736},{"$f":"BE$336*Ag_Inputs!$C118*Ag_Inputs!C$104","v":642.06497393799805},{"$f":"BF$336*Ag_Inputs!$D118*Ag_Inputs!D$104","v":643.42298831154187},{"$f":"BG$336*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P118*Ag_Inputs!$P$104","v":3995.5012417754688},{"$f":"BI$336*Ag_Inputs!W118*Ag_Inputs!$W$104","v":0},{"$f":"BJ$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BJ$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BJ$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BJ$354*(NG!$B85/1000000)+BJ$355*(Coal!$B67/1000000)+BJ$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BJ$356*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+BJ$358*(Electric!$B175+Electric!$C175)/1000000+MMULT(Ag_Inputs!$B328:$C328+0,BJ$369:BJ$370+0)*lb2T*1000000","v":3032.4241166833835},{"$f":"'T&D'!CO204*C$63/(1-C$64)","v":161783.84109190016},{"$f":"SUM(BC375:BK375)","v":421833.31967998855},{"$f":"BM$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BM$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BM$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BM$354*NG!$B85/1000000+BM$355*Coal!$B67/1000000+BM$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BM$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B175+Electric!$C175)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,BM$360:BM$363+0)/T2g*1000000+(BM$364*Ag_Inputs!$F82+BM$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":1194.9299959211462},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$DF175+Electric!$DG175)/1000000)))","v":-617.17424849188524},null,{"$f":"BP$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BP$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BP$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BP$354*NG!$B85/1000000+BP$355*Coal!$B67/1000000+BP$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BP$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000","v":0},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$DF175+Electric!$DG175)/1000000)))","v":-144.77231472020767},null,{"$f":"BS$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BS$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BS$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BS$354*NG!$B85/1000000+BS$355*Coal!$B67/1000000+BS$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BS$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+BS$358*(Electric!$B175+Electric!$C175)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K299,0)*D$65","v":150758.92203903271},{"$f":"BT$336*Ag_Inputs!$B118*Ag_Inputs!$B$104","v":23130.726416430789},{"$f":"BU$336*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":7884.5578799586156},{"$f":"BV$336*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":16111.311627321009},{"$f":"BW$336*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P118*Ag_Inputs!$P$104","v":3995.5012417754688},{"$f":"BY$336*Ag_Inputs!$W118*Ag_Inputs!$W$104","v":0},{"$f":"BZ$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BZ$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BZ$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BZ$354*(NG!$B85/1000000)+BZ$355*(Coal!$B67/1000000)+BZ$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BZ$356*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+BZ$358*(Electric!$B175+Electric!$C175)/1000000+MMULT(Ag_Inputs!$B328:$C328+0,BZ$369:BZ$370+0)*lb2T*1000000","v":3032.4241166833835},{"$f":"'T&D'!CP204*D$63/(1-D$64)","v":113248.68876433012},{"$f":"SUM(BS375:CA375)","v":318162.13208553207},{"$f":"CC$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CC$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CC$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CC$354*NG!$B85/1000000+CC$355*Coal!$B67/1000000+CC$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+CC$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B175+Electric!$C175)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,CC$360:CC$363+0)/T2g*1000000+(CC$364*Ag_Inputs!$F82+CC$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":1194.9299959211462},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$DF175+Electric!$DG175)/1000000)))","v":-617.17424849188524},null,{"$f":"CF$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CF$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CF$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CF$354*NG!$B85/1000000+CF$355*Coal!$B67/1000000+CF$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+CF$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000","v":0},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$DF175+Electric!$DG175)/1000000)))","v":-144.77231472020767},null,{"$f":"CI$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CI$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CI$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CI$354*NG!$B85/1000000+CI$355*Coal!$B67/1000000+CI$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+CI$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+CI$358*(Electric!$B175+Electric!$C175)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K299,0)*E65","v":241694.50610723876},{"$f":"CJ$336*Ag_Inputs!$B118*Ag_Inputs!$B$104","v":46037.840464889261},{"$f":"CK$336*Ag_Inputs!$C118*Ag_Inputs!C$104","v":12841.299478759962},{"$f":"CL$336*Ag_Inputs!$D118*Ag_Inputs!D$104","v":38605.379298692511},{"$f":"CM$336*Ag_Inputs!Q118*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X118*Ag_Inputs!$X$104","v":0},{"$f":"CO$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CO$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CO$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CO$354*(NG!$B85/1000000)+CO$355*(Coal!$B67/1000000)+CO$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+CO$356*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+CO$358*(Electric!$B175+Electric!$C175)/1000000+MMULT(Ag_Inputs!$B328:$C328+0,CO$369:CO$370+0)*lb2T*1000000","v":3032.4241166833835},{"$f":"('T&D'!CG204)*E$63/(1-E$64)","v":199533.40401334353},{"$f":"SUM(CI375:CP375)","v":541744.85347960738},{"$f":"CR$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CR$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CR$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CR$354*NG!$B85/1000000+CR$355*Coal!$B67/1000000+CR$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+CR$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B175+Electric!$C175)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,CR$360:CR$363+0)/T2g*1000000+(CR$364*Ag_Inputs!$F82+CR$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":1194.9299959211462},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$DF175+Electric!$DG175)/1000000)))","v":0},null,{"$f":"CU$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CU$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CU$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CU$354*NG!$B85/1000000+CU$355*Coal!$B67/1000000+CU$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+CU$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000","v":0},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$DF175+Electric!$DG175)/1000000)))","v":-2.6322239040037757E-4},null,{"$f":"CX$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CX$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CX$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CX$354*NG!$B85/1000000+CX$355*Coal!$B67/1000000+CX$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+CX$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+CX$358*(Electric!$B175+Electric!$C175)/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K299, 0)","v":142880.89058600593},{"$f":"'T&D'!CQ204/(1-Inputs!$F$465)","v":384950.3326247065},{"$f":"SUM(CX375:CY375)","v":527831.22321071243},{"$f":"DA$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DA$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DA$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DA$354*NG!$B85/1000000+DA$355*Coal!$B67/1000000+DA$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DA$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B175+Electric!$C175)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,DA$360:DA$363+0)/T2g*1000000+(DA$364*Ag_Inputs!$F82+DA$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":564.9240461298142},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$DF175+Electric!$DG175)/1000000)))","v":-617.17424849188524},null,{"$f":"DD$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DD$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DD$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DD$354*NG!$B85/1000000+DD$355*Coal!$B67/1000000+DD$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DD$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B175+Electric!$C175)/1000000","v":378.34298366181469},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B175+Electric!$C175)/1000000, IF($B$229=2,(Electric!$BN175+Electric!$BO175)/1000000,(Electric!$DF175+Electric!$DG175)/1000000)))","v":0},null,{"$f":"'T&D'!DR204+'T&D'!DS204","v":43630.709310476384},0,{"$f":"DI$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DI$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DI$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DI$354*NG!$B85/1000000+DI$355*Coal!$B67/1000000+DI$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DI$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+DI$358*O305/1000000","v":60071.97498498304},{"$f":"DJ$336*Ag_Inputs!$F$118*Ag_Inputs!$F$104","v":3452.1639432022498},{"$f":"DK$336*Ag_Inputs!$G118*Ag_Inputs!$G$104","v":1336.0963976806217},{"$f":"DL$336*Ag_Inputs!$H118*Ag_Inputs!$H$104","v":2928.8300044576476},{"$f":"DM$336*Ag_Inputs!$I118*Ag_Inputs!$I$104","v":1179.5078875946504},{"$f":"DN$336*Ag_Inputs!S118*Ag_Inputs!S$104","v":5728.8072298388433},{"$f":"DO$336*Ag_Inputs!Z118*Ag_Inputs!Z$104","v":371.81157379991851},null,null,{"$f":"'T&D'!DC204/T2MT","v":7358.7466774155209},{"$f":"'T&D'!IU127*$C$86*kg2T/(1-$C$89)","v":278.61688358492569},{"$f":"SUM(DI375:DS375)","v":82706.555582557412},{"$f":"DU$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DU$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DU$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DU$354*NG!$B85/1000000+DU$355*Coal!$B67/1000000+K299+L299+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O305+MMULT(Enzymes_Yeast!$H68:$K68+0,DU$360:DU$363+0)/T2g*1000000","v":312.88862585056728},{"$f":"DV$358*(1-Electric!$D$79)/1000000*R305","v":0},null,{"$f":"IF($C$211=2,'T&D'!DM204+'T&D'!DN204,'T&D'!DP204+'T&D'!DQ204+'T&D'!DO204)","v":76984.106036650337},0,{"$f":"DZ$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DZ$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DZ$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DZ$354*NG!$B85/1000000+DZ$355*Coal!$B67/1000000+DZ$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DZ$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+DZ$358*(Electric!$B175+Electric!$C175)/1000000","v":380.34824297359228},null,{"$f":"K375/$EA$339*$C$301+BioOil!C114*$C$302+Ag_Inputs!C82*1000000/T2lb*$C$303","v":-5819.70423056254},{"$f":"-$C$295*(E299+F299-G299)","v":-42867.946523892693},{"$f":"('T&D'!DV204+'T&D'!DW204)","v":12214.017994614514},0,{"$f":"EF$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EF$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EF$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EF$354*NG!$B85/1000000+EF$355*Coal!$B67/1000000+EF$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EF$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EF$358*(Electric!$B175+Electric!$C175)/1000000","v":307.25595465546985},null,{"$f":"('T&D'!DX204+'T&D'!DY204)","v":360923.64549740445},0,{"$f":"EJ$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EJ$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EJ$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EJ$354*NG!$B85/1000000+EJ$355*Coal!$B67/1000000+EJ$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EJ$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EJ$358*($Z305)/1000000","v":9856.4757094779143},{"$f":"EK$336*Ag_Inputs!$B$118*Ag_Inputs!$B$104","v":3020.0382862275846},{"$f":"EL$336*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":695.91125093386393},{"$f":"EM$336*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":53.840929124273757},{"$f":"EN$336*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N118*Ag_Inputs!$N$104","v":3607.5653096932806},{"$f":"EP$336*Ag_Inputs!$U118*Ag_Inputs!$U$104","v":0},{"$f":"EQ$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EQ$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EQ$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EQ$354*NG!$B85/1000000+EQ$355*Coal!$B67/1000000+EQ$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EQ$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EQ$358*($Z305)/1000000","v":0},{"$f":"'T&D'!$DB204/T2lb*56*$C$71","v":953.63630745036119},{"$f":"SUM(EJ375:ER375)","v":18187.467792907279},{"$f":"ET$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+ET$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+ET$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+ET$354*NG!$B85/1000000+ET$355*Coal!$B67/1000000+ET$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+ET$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*$Z305/1000000+ET$359*(RNG!$B400*RNG!$AF$354+RNG!$AF371)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,ET$360:ET$363+0)/T2g*1000000+(ET$364*Ag_Inputs!$F82+ET$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":200.16500962707718},{"$f":"EU$358*(1-Electric!$D$79)*$Z305/1000000","v":0},null,{"$f":"$K375/$EU$339*G$276","v":-1332.3291374409246},{"$f":"BioOil!H319*G$277","v":-939.46546117380296},{"$f":"Ag_Inputs!C82*1000000/T2lb*G$278","v":-102.73138529855953},{"$f":"EZ$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EZ$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EZ$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EZ$354*NG!$B85/1000000+EZ$355*Coal!$B67/1000000+EZ$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EZ$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EZ$358*($Z305)/1000000","v":62412.793173528822},{"$f":"FA$336*Ag_Inputs!$B$118*Ag_Inputs!$B$104","v":8766.4778663741163},{"$f":"FB$336*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":3329.8684731454573},{"$f":"FC$336*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":2631.5961926884779},{"$f":"FD$336*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N118*Ag_Inputs!$N$104","v":9046.7603540327309},{"$f":"FF$336*Ag_Inputs!$U118*Ag_Inputs!$U$104","v":0},{"$f":"FG$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+FG$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+FG$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+FG$354*NG!$B85/1000000+FG$355*Coal!$B67/1000000+FG$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+FG$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+FG$358*($Z305)/1000000","v":0},{"$f":"'T&D'!$DB204/T2MT*$D$71","v":38525.400872634331},{"$f":"SUM(EZ375:FH375)","v":124712.89693240392},{"$f":"FJ$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+FJ$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+FJ$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+FJ$354*NG!$B85/1000000+FJ$355*Coal!$B67/1000000+FJ$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+FJ$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*$Z305/1000000+FJ$359*(RNG!$B400*RNG!$AF$354+RNG!$AF371)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,FJ$360:FJ$363+0)/T2g*1000000+(FJ$364*Ag_Inputs!$F82+FJ$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":54.538373897675037},{"$f":"FK$358*(1-Electric!$D$79)*$Z305/1000000","v":-3315.175266664864},null,{"$f":"$K375*-H$188","v":-2668.276733309744},{"$f":"FN$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+FN$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+FN$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+FN$354*NG!$B85/1000000+FN$355*Coal!$B67/1000000+FN$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+FN$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*$Z305/1000000+FN$359*(RNG!$B400*RNG!$AF$354+RNG!$AF371)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,FN$360:FN$363+0)/T2g*1000000+(FN$364*Ag_Inputs!$F82+FN$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":510.15231399132233},{"$f":"FO$358*(1-Electric!$D$79)*$Z305/1000000","v":-189.20478371190353},null,{"$f":"$K375*-I$188","v":-1382.9308621645105},{"$f":"FR$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+FR$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+FR$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+FR$354*NG!$B85/1000000+FR$355*Coal!$B67/1000000+FR$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+FR$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+FR$358*($Z305)/1000000","v":70091.537664183605},{"$f":"FS$336*Ag_Inputs!$B$118*Ag_Inputs!$B$104","v":13432.643210314229},{"$f":"FT$336*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":2446.8323043344149},{"$f":"FU$336*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":2415.8527210356392},{"$f":"FV$336*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N118*Ag_Inputs!$N$104","v":8866.2730715946218},{"$f":"FX$336*Ag_Inputs!$U118*Ag_Inputs!$U$104","v":0},{"$f":"FY$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+FY$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+FY$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+FY$354*NG!$B85/1000000+FY$355*Coal!$B67/1000000+FY$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+FY$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+FY$358*($Z305)/1000000","v":0},{"$f":"'T&D'!$DB204/T2MT*$D$71","v":38525.400872634331},{"$f":"SUM(FR375:FZ375)","v":135778.53984409684},{"$f":"GB$351*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+GB$352*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+GB$353*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+GB$354*NG!$B85/1000000+GB$355*Coal!$B67/1000000+GB$356*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+GB$356*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*$Z305/1000000+GB$359*(RNG!$B400*RNG!$AF$354+RNG!$AF371)/1000000+MMULT(Enzymes_Yeast!$H68:$K68+0,GB$360:GB$363+0)/T2g*1000000+(GB$364*Ag_Inputs!$F82+GB$365*Ag_Inputs!$B82)*mmBTU2BTU/T2g","v":1000.3570076326362},{"$f":"GC$358*(1-Electric!$D$79)*$Z305/1000000","v":-614.88702668449253},null,{"$f":"$K375*-J$188","v":0}]
[null,"Total Emissions: grams/mmBtu of fuel throughput, except as noted","Per bushel",null,null,null,null,null,null,null,null,"Per gallon",null,null,null,null,null,"Per gallon",null,null,null,null,null,null,"Per dry ton",null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton",null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton transported",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton transported",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton transported",null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton",null,null,"Per gallon",null,null,"Per gallon",null,null,"Per mmBtu",null,"Per tonne",null,null,null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per mmBtu",null,"Per gallon",null,null,null,"Per mmBtu",null,"Per gallon",null,"Per ton",null,"Per bushel",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,null,null,null,"Per wet tonne",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,null,"Per gallon",null,null,null,"Per wet tonne",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon"]
[null,"     VOC",{"$f":"(C$351*(C$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+C$352*(C$319*EF!$Q6+C$320*EF!$R6+C$321*EF!$S6+C$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+C$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+C$354*(C$323*EF!$G6+C$324*EF!$D6+C$325*EF!$B6+C$326*EF!$C6+NG!$B86)+C$355*(C$327*EF!$AC6+Coal!$B68)+C$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+C$358*(Electric!$B176+Electric!$C176)+C$359*(C$323*EF!$G6+C$324*EF!$D6+C$325*EF!$B6+C$326*EF!$C6+RNG!$B401*RNG!$AF$354+RNG!$AF373))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F301, 0)","v":1.0539287715434944},{"$f":"D$336*Ag_Inputs!$B$120*Ag_Inputs!$B$104","v":2.6731777656018463},{"$f":"E$336*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":0.23112028075566785},{"$f":"F$336*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":1.8385443670243359E-2},{"$f":"G$336*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":6.9843713312436511E-3},{"$f":"H$336*Ag_Inputs!$N120*Ag_Inputs!$N$104","v":1.7429426423037412E-2},{"$f":"I$336*Ag_Inputs!$U120*Ag_Inputs!$U$104","v":1.7749127270568225E-4},{"$f":"('T&D'!CE206+'T&D'!CF206)/T2lb*56","v":0.10868975430611284},{"$f":"SUM(C377:J377)","v":4.109893304904352},{"$f":"(L$351*(D$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+L$352*(D$319*EF!$Q6+D$320*EF!$R6+D$321*EF!$S6+Petroleum!$B224*Petroleum!J$218+Petroleum!$J224)+L$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+L$354*(D$323*EF!$G6+D$324*EF!$D6+D$325*EF!$B6+D$326*EF!$C6+NG!$B86)+L$355*(D$327*EF!$AC6+Coal!$B68)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B176+Electric!$C176))/1000000+L$357*(C$112*($D$329*EF!$AF6+$D$328*EF!$AE6+$D$330*EF!$AI6)+C$113*($D$329*EF!$AK6+$D$328*EF!$AJ6+$D$330*EF!$AN6)+$C$114*($D$329*EF!$AP6+$D$328*EF!$AO6+$D$330*EF!$AS6)+$C$115*($D$329*EF!$BM6+$D$328*EF!$BL6+$D$330*EF!$BP6)+$C$116*($D$329*EF!$AU6+$D$328*EF!$AT6+$D$330*EF!$AV6)+$C$117*($D$329*EF!$AX6+$D$328*EF!$AW6+$D$330*EF!$BA6))/1000000+L$357*($C$112*$AG377/Fuel_Specs!$B$68+$C$113*$AV377/Fuel_Specs!$B$69+$C$114*$BL377/Fuel_Specs!$B$70+$C$115*$CB377/Fuel_Specs!$B$71+$C$116*$CQ377/Fuel_Specs!$B$72+$C$117*$CZ377/Fuel_Specs!$B$73)+L$359*(D$323*EF!$G6+D$324*EF!$D6+D$325*EF!$B6+D$326*EF!$C6+RNG!$B401*RNG!$I$354+RNG!$I373)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F84+L$365*Ag_Inputs!$B84+L$366*Enzymes_Yeast!$F70+L$367*Ag_Inputs!$BA84+L$368*Ag_Inputs!$C84)/T2g","v":0.51039357745388192},{"$f":"2.239*IF($D$93=2,Fuel_Specs!B26/(Fuel_Specs!B26+C241*D283),IF($D$93=3,C289,1))","v":2.2389999999999999},{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$CX176+Electric!$CY176)/1000000)))","v":0},{"$f":"(O$351*(D$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+O$352*(D$319*EF!$Q6+D$320*EF!$R6+D$321*EF!$S6+Petroleum!$B224*Petroleum!B$236+Petroleum!$J224)+O$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+O$354*(D$323*EF!$G6+D$324*EF!$D6+D$325*EF!$B6+D$326*EF!$C6+NG!$B86)+O$355*(D$327*EF!$AC6+Coal!$B68)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B176+Electric!$C176))/1000000+O$357*(D$112*($D$329*EF!$AF6+$D$328*EF!$AE6+$D$330*EF!$AI6)+D$113*($D$329*EF!$AK6+$D$328*EF!$AJ6+$D$330*EF!$AN6)+$D$114*($D$329*EF!$AP6+$D$328*EF!$AO6+$D$330*EF!$AS6)+$D$115*($D$329*EF!$BM6+$D$328*EF!$BL6+$D$330*EF!$BP6)+$D$116*($D$329*EF!$AU6+$D$328*EF!$AT6+$D$330*EF!$AV6)+$D$117*($D$329*EF!$AX6+$D$328*EF!$AW6+$D$330*EF!$BA6))/1000000+O$357*($D$112*$AG377/Fuel_Specs!$B$68+$D$113*$AV377/Fuel_Specs!$B$69+$D$114*$BL377/Fuel_Specs!$B$70+$D$115*$CB377/Fuel_Specs!$B$71+$D$116*$CQ377/Fuel_Specs!$B$72+$D$117*$CZ377/Fuel_Specs!$B$73)+O$359*(D$323*EF!$G6+D$324*EF!$D6+D$325*EF!$B6+D$326*EF!$C6+RNG!$B401*RNG!$AF$354+RNG!$AF373)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,O$360:O$363+0)/T2g","v":0.27062327388128715},{"$f":"M377","v":2.2389999999999999},{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$CX176+Electric!$CY176)/1000000)))","v":0},{"$f":"K377/$S$339*$E$276*(1-$C$118)","v":-0.45332312641639033},{"$f":"BioOil!H320*$E$277*(1-$C$118)","v":-0.93757759234347848},{"$f":"Ag_Inputs!C84/T2lb*$E$278*(1-$C$118)","v":-0.24893400242783614},{"$f":"K377/$S$339*$F$276","v":-0.52468037648720411},{"$f":"BioOil!H320*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y84/T2g","v":-0.3227137074786966},{"$f":"BioOil!G320*$F$279","v":-1.482725346516347},{"$f":"(Y$351*(E$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+Y$352*(E$319*EF!$Q6+E$320*EF!$R6+E$321*EF!$S6+E$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+Y$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Y$354*(E$323*EF!$G6+E$324*EF!$D6+E$325*EF!$B6+E$326*EF!$C6+NG!$B86)+Y$355*(E$327*EF!$AC6+Coal!$B68)+Y$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+Y$358*(Electric!$B176+Electric!$C176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K301, 0)+Y$357*EF!$AE6/1000000","v":11.515497530341426},{"$f":"Z$336*Ag_Inputs!B120*Ag_Inputs!$B$104","v":16.31819358921609},{"$f":"AA$336*Ag_Inputs!C120*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D120*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E120*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O120*Ag_Inputs!$O$104","v":6.7079084427866045E-2},{"$f":"AE$336*Ag_Inputs!V120*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM206/(1-Inputs!$F$461)","v":5.1927847470892798},{"$f":"SUM(Y377:AF377)","v":33.093554951074658},{"$f":"(AH$351*(F$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AH$352*(F$319*EF!$Q6+F$320*EF!$R6+F$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AH$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AH$354*(F$323*EF!$G6+F$324*EF!$D6+F$325*EF!$B6+F$326*EF!$C6+NG!$B86)+AH$355*(F$327*EF!$AC6+Coal!$B68))/1000000+AH$357*(1-AI$357)*(EF!$AE6/1000000*Fuel_Specs!$B$68)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B176+Electric!$C176)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F84+AH$365*Ag_Inputs!$B84)/T2g","v":0.91898919882103236},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$CX176+Electric!$CY176)/1000000)))","v":-0.17229826129783421},{"$f":"M377/2","v":1.1194999999999999},{"$f":"(AK$351*(F$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AK$352*(F$319*EF!$Q6+F$320*EF!$R6+F$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AK$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AK$354*(F$323*EF!$G6+F$324*EF!$D6+F$325*EF!$B6+F$326*EF!$C6+NG!$B86)+AK$355*(F$327*EF!$AC6+Coal!$B68))/1000000+AK$357*(1-$AL$357)*(EF!$AF6/1000000*Fuel_Specs!$B$68)","v":0.56529864827586207},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$CX176+Electric!$CY176)/1000000)))","v":-7.342118227437848E-2},0,{"$f":"(AN$351*(G$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AN$352*(G$319*EF!$Q6+G$320*EF!$R6+G$321*EF!$S6+G$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AN$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AN$354*(G$323*EF!$G6+G$324*EF!$D6+G$325*EF!$B6+G$326*EF!$C6+NG!$B86)+AN$355*(G$327*EF!$AC6+Coal!$B68)+AN$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AN$358*(Electric!$B176+Electric!$C176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K301, 0)","v":16.337251475351184},{"$f":"AO$336*Ag_Inputs!B120*Ag_Inputs!$B$104","v":17.322292962546335},{"$f":"AP$336*Ag_Inputs!C120*Ag_Inputs!$C$104","v":1.4488610192776432},{"$f":"AQ$336*Ag_Inputs!D120*Ag_Inputs!$D$104","v":0.22213212841510149},{"$f":"AR$336*Ag_Inputs!E120*Ag_Inputs!$E$104","v":1.3113880442271774E-2},{"$f":"AS$336*Ag_Inputs!O120*Ag_Inputs!$O$104","v":0.33787983267369559},{"$f":"AT$336*Ag_Inputs!V120*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN206/(1-Inputs!$F$462)","v":5.1927847470892798},{"$f":"SUM(AN377:AU377)","v":40.87431604579551},{"$f":"(AW$351*(H$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AW$352*(H$319*EF!$Q6+H$320*EF!$R6+H$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AW$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AW$354*(H$323*EF!$G6+H$324*EF!$D6+H$325*EF!$B6+H$326*EF!$C6+NG!$B86)+AW$355*(H$327*EF!$AC6+Coal!$B68))/1000000+AW$357*(1-AX$357)*(EF!$AJ6/1000000*Fuel_Specs!$B$69)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B176+Electric!$C176)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F84+AW$365*Ag_Inputs!$B84)/T2g","v":0.94293222507103225},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$CX176+Electric!$CY176)/1000000)))","v":-0.17229826129783421},{"$f":"M377/2","v":1.1194999999999999},{"$f":"(AZ$351*(H$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AZ$352*(H$319*EF!$Q6+H$320*EF!$R6+H$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AZ$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AZ$354*(H$323*EF!$G6+H$324*EF!$D6+H$325*EF!$B6+H$326*EF!$C6+NG!$B86)+AZ$355*(H$327*EF!$AC6+Coal!$B68))/1000000+AZ$357*(1-$BA$357)*(EF!$AK6/1000000*Fuel_Specs!$B$69)","v":0.58486893793103445},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$CX176+Electric!$CY176)/1000000)))","v":-7.342118227437848E-2},0,{"$f":"(BC$351*(I$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BC$352*(I$319*EF!$Q6+I$320*EF!$R6+I$321*EF!$S6+I$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BC$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BC$354*(I$323*EF!$G6+I$324*EF!$D6+I$325*EF!$B6+I$326*EF!$C6+NG!$B86)+BC$355*(I$327*EF!$AC6+Coal!$B68)+BC$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BC$358*(Electric!$B176+Electric!$C176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K301,0)*C$65","v":14.277473405817085},{"$f":"BD$336*Ag_Inputs!B120*Ag_Inputs!$B$104","v":52.402837868245285},{"$f":"BE$336*Ag_Inputs!C120*Ag_Inputs!C$104","v":0.18019092195108039},{"$f":"BF$336*Ag_Inputs!D120*Ag_Inputs!D$104","v":2.7625971353711157E-2},{"$f":"BG$336*Ag_Inputs!E120*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P120*Ag_Inputs!$P$104","v":7.9074010922295213E-2},{"$f":"BI$336*Ag_Inputs!W120*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*(I$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BJ$352*(I$319*EF!$Q6+I$320*EF!$R6+I$321*EF!$S6+I$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BJ$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BJ$354*(I$323*EF!$G6+I$324*EF!$D6+I$325*EF!$B6+I$326*EF!$C6+NG!$B86)+BJ$355*(I$327*EF!$AC6+Coal!$B68)+BJ$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BJ$358*(Electric!$B176+Electric!$C176))/1000000+MMULT(Ag_Inputs!$B330:$C330+0,BJ$369:BJ$370+0)*lb2T+C$49/(1-C$49)*T2g*Fuel_Specs!$F$70*C$53/Fuel_Specs!$B$92/(1-C$64)","v":0.4697976324299129},{"$f":"'T&D'!CO206*C$63/(1-C$64)","v":3.9282875323550472},{"$f":"SUM(BC377:BK377)","v":71.365287343074428},{"$f":"(BM$351*(J$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BM$352*(J$319*EF!$Q6+J$320*EF!$R6+J$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BM$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BM$354*(J$323*EF!$G6+J$324*EF!$D6+J$325*EF!$B6+J$326*EF!$C6+NG!$B86)+BM$355*(J$327*EF!$AC6+Coal!$B68))/1000000+BM$357*(1-BN$357)*(EF!$AO6/1000000*Fuel_Specs!$B$70)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B176+Electric!$C176)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F84+BM$365*Ag_Inputs!$B84)/T2g","v":1.1385559126649445},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$DF176+Electric!$DG176)/1000000)))","v":-0.17229826129783421},{"$f":"M377/2","v":1.1194999999999999},{"$f":"(BP$351*(J$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BP$352*(J$319*EF!$Q6+J$320*EF!$R6+J$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BP$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BP$354*(J$323*EF!$G6+J$324*EF!$D6+J$325*EF!$B6+J$326*EF!$C6+NG!$B86)+BP$355*(J$327*EF!$AC6+Coal!$B68))/1000000+BP$357*(1-$BQ$357)*(EF!$AP6/1000000*Fuel_Specs!$B$70)","v":0.50436608524590165},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$DF176+Electric!$DG176)/1000000)))","v":-4.0416492054403334E-2},0,{"$f":"(BS$351*(R$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BS$352*(R$319*EF!$Q6+R$320*EF!$R6+R$321*EF!$S6+R$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BS$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BS$354*(R$323*EF!$G6+R$324*EF!$D6+R$325*EF!$B6+R$326*EF!$C6+NG!$B86)+BS$355*(R$327*EF!$AC6+Coal!$B68)+BS$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BS$358*(Electric!$B176+Electric!$C176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K301,0)*D$65","v":12.751736121117018},{"$f":"BT$336*Ag_Inputs!$B120*Ag_Inputs!$B$104","v":25.246682298988866},{"$f":"BU$336*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":2.2127445215592672},{"$f":"BV$336*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":0.69175432269692738},{"$f":"BW$336*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P120*Ag_Inputs!$P$104","v":7.9074010922295213E-2},{"$f":"BY$336*Ag_Inputs!$W120*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*(R$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BZ$352*(R$319*EF!$Q6+R$320*EF!$R6+R$321*EF!$S6+R$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BZ$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BZ$354*(R$323*EF!$G6+R$324*EF!$D6+R$325*EF!$B6+R$326*EF!$C6+NG!$B86)+BZ$355*(R$327*EF!$AC6+Coal!$B68)+BZ$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BZ$358*(Electric!$B176+Electric!$C176))/1000000+MMULT(Ag_Inputs!$B330:$C330+0,BZ$369:BZ$370+0)*lb2T+D$49/(1-D$49)*T2g*Fuel_Specs!$F$71*D$53/Fuel_Specs!$B$92/(1-D$64)","v":0.4697976324299129},{"$f":"'T&D'!CP206*D$63/(1-D$64)","v":2.7498012726485332},{"$f":"SUM(BS377:CA377)","v":44.201590180362828},{"$f":"(CC$351*(S$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CC$352*(S$319*EF!$Q6+S$320*EF!$R6+S$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CC$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CC$354*(S$323*EF!$G6+S$324*EF!$D6+S$325*EF!$B6+S$326*EF!$C6+NG!$B86)+CC$355*(S$327*EF!$AC6+Coal!$B68))/1000000+CC$357*(1-CD$357)*(EF!$BL6/1000000*Fuel_Specs!$B$71)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B176+Electric!$C176)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F84+CC$365*Ag_Inputs!$B84)/T2g","v":1.1742932626649445},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$DF176+Electric!$DG176)/1000000)))","v":-0.17229826129783421},{"$f":"M377/2","v":1.1194999999999999},{"$f":"(CF$351*(S$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CF$352*(S$319*EF!$Q6+S$320*EF!$R6+S$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CF$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CF$354*(S$323*EF!$G6+S$324*EF!$D6+S$325*EF!$B6+S$326*EF!$C6+NG!$B86)+CF$355*(S$327*EF!$AC6+Coal!$B68))/1000000+CF$357*(1-$CG$357)*(EF!$BM6/1000000*Fuel_Specs!$B$71)","v":0.53561185573770487},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$DF176+Electric!$DG176)/1000000)))","v":-4.0416492054403334E-2},0,{"$f":"(CI$351*(K$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CI$352*(K$319*EF!$Q6+K$320*EF!$R6+K$321*EF!$S6+K$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CI$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CI$354*(K$323*EF!$G6+K$324*EF!$D6+K$325*EF!$B6+K$326*EF!$C6+NG!$B86)+CI$355*(K$327*EF!$AC6+Coal!$B68)+CI$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CI$358*(Electric!$B176+Electric!$C176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K301,0)*E65","v":20.188558873431898},{"$f":"CJ$336*Ag_Inputs!$B120*Ag_Inputs!$B$104","v":50.249296585988645},{"$f":"CK$336*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":3.6038184390216084},{"$f":"CL$336*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":1.6575582812226695},{"$f":"CM$336*Ag_Inputs!Q120*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X120*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*(K$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CO$352*(K$319*EF!$Q6+K$320*EF!$R6+K$321*EF!$S6+K$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CO$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CO$354*(K$323*EF!$G6+K$324*EF!$D6+K$325*EF!$B6+K$326*EF!$C6+NG!$B86)+CO$355*(K$327*EF!$AC6+Coal!$B68)+CO$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CO$358*(Electric!$B176+Electric!$C176))/1000000+MMULT(Ag_Inputs!$B330:$C330+0,CO$369:CO$370+0)*lb2T+E$49/(1-E$49)*T2g*Fuel_Specs!$F$72*E$53/Fuel_Specs!$B$92/(1-E$64)","v":0.4697976324299129},{"$f":"('T&D'!CG206)*E$63/(1-E$64)","v":4.8448879565712248},{"$f":"SUM(CI377:CP377)","v":81.013917768665962},{"$f":"(CR$351*(L$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CR$352*(L$319*EF!$Q6+L$320*EF!$R6+L$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CR$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CR$354*(L$323*EF!$G6+L$324*EF!$D6+L$325*EF!$B6+L$326*EF!$C6+NG!$B86)+CR$355*(L$327*EF!$AC6+Coal!$B68))/1000000+CR$357*(1-CS$357)*(EF!$AT6/1000000*Fuel_Specs!$B$72)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B176+Electric!$C176)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F84+CR$365*Ag_Inputs!$B84)/T2g","v":0.56168720266494443},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$DF176+Electric!$DG176)/1000000)))","v":0},{"$f":"M377/2","v":1.1194999999999999},{"$f":"(CU$351*(L$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CU$352*(L$319*EF!$Q6+L$320*EF!$R6+L$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CU$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CU$354*(L$323*EF!$G6+L$324*EF!$D6+L$325*EF!$B6+L$326*EF!$C6+NG!$B86)+CU$355*(L$327*EF!$AC6+Coal!$B68))/1000000+CU$357*(1-$CV$357)*(EF!$AU6/1000000*Fuel_Specs!$B$72)","v":0.51761045167213116},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$DF176+Electric!$DG176)/1000000)))","v":-7.3484531008006068E-8},0,{"$f":"(CX$351*(O$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CX$352*(O$319*EF!$Q6+O$320*EF!$R6+O$321*EF!$S6+O$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CX$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CX$354*(O$323*EF!$G6+O$324*EF!$D6+O$325*EF!$B6+O$326*EF!$C6+NG!$B86)+CX$355*(O$327*EF!$AC6+Coal!$B68)+CX$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CX$358*(Electric!$B176+Electric!$C176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K301, 0)","v":11.934732476724548},{"$f":"'T&D'!CQ206/(1-Inputs!$F$465)","v":9.3470125447607035},{"$f":"SUM(CX377:CY377)","v":21.28174502148525},{"$f":"(DA$351*(P$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DA$352*(P$319*EF!$Q6+P$320*EF!$R6+P$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DA$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DA$354*(P$323*EF!$G6+P$324*EF!$D6+P$325*EF!$B6+P$326*EF!$C6+NG!$B86)+DA$355*(P$327*EF!$AC6+Coal!$B68))/1000000+DA$357*(1-DB$357)*(EF!$AW6/1000000*Fuel_Specs!$B$68)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B176+Electric!$C176)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F84+DA$365*Ag_Inputs!$B84)/T2g+(DA$366*Enzymes_Yeast!$F70+DA$367*Ag_Inputs!$BA84+DA$368*Ag_Inputs!$C84)/T2g","v":1.2227662739869025},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$DF176+Electric!$DG176)/1000000)))","v":-0.17229826129783421},{"$f":"M377/2","v":1.1194999999999999},{"$f":"(DD$351*(P$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DD$352*(P$319*EF!$Q6+P$320*EF!$R6+P$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DD$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DD$354*(P$323*EF!$G6+P$324*EF!$D6+P$325*EF!$B6+P$326*EF!$C6+NG!$B86)+DD$355*(P$327*EF!$AC6+Coal!$B68))/1000000+DD$357*(1-$DE$357)*(EF!$AX6/1000000*Fuel_Specs!$B$73)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B176+Electric!$C176)/1000000","v":0.88596565660433035},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B176+Electric!$C176)/1000000, IF($B$229=2,(Electric!$BN176+Electric!$BO176)/1000000,(Electric!$CX176+Electric!$CY176)/1000000)))","v":0},0,{"$f":"'T&D'!DR206+'T&D'!DS206","v":1.9693888209898558},null,{"$f":"(DI$351*(M$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DI$352*(M$319*EF!$Q6+M$320*EF!$R6+M$321*EF!$S6+M$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DI$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DI$354*(M$323*EF!$G6+M$324*EF!$D6+M$325*EF!$B6+M$326*EF!$C6+NG!$B86)+DI$355*(M$327*EF!$AC6+Coal!$B68)+DI$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DI$358*O306)/1000000","v":10.518742123246259},{"$f":"DJ$336*Ag_Inputs!$F$120*Ag_Inputs!$F$104","v":5.2533781555148495},{"$f":"DK$336*Ag_Inputs!$G120*Ag_Inputs!$G$104","v":8.1227650469540655E-2},{"$f":"DL$336*Ag_Inputs!$H120*Ag_Inputs!$H$104","v":9.6328423704330382E-2},{"$f":"DM$336*Ag_Inputs!$I120*Ag_Inputs!$I$104","v":2.2028785793084767E-2},{"$f":"DN$336*Ag_Inputs!S120*Ag_Inputs!S$104","v":9.1427286211259423E-2},{"$f":"DO$336*Ag_Inputs!Z120*Ag_Inputs!Z$104","v":6.0109722631554886E-3},{"$f":"EF!BB6*DP$357*1000","v":1499.4000000000003},{"$f":"IF(OR(OR('T1 Calculator'!$AF$17=\"Sugarcane Ethanol - Base Case\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting & Power Exp\")),-('T1 Calculator'!$B$168)*DP377,IF('T1 Calculator'!$AF$17=\"Molasses Ethanol\",-'T1 Calculator'!$B$220*DP377,0%))","v":-749.70000000000016},{"$f":"'T&D'!DC206/T2MT","v":0.59729632169411895},{"$f":"'T&D'!IU129*$C$86*kg2T/(1-$C$89)","v":6.7651208099859935E-3},{"$f":"SUM(DI377:DS377)","v":766.37320483970666},{"$f":"(DU$351*0.1*(N$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DU$352*(N$319*EF!$Q6+N$320*EF!$R6+N$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DU$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DU$354*(N$323*EF!$G6+N$324*EF!$D6+N$325*EF!$B6+N$326*EF!$C6+NG!$B86)+DU$355*(N$327*EF!$AC6+Coal!$B68))/1000000+DU$356*(EF!$BD6*Fuel_Specs!$B$75/1000000)+DU$357*(EF!$BC6*Fuel_Specs!B74/1000000)+K300+L300+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O306+MMULT(Enzymes_Yeast!$H70:$K70+0,DU$360:DU$363+0)/T2g*1000000+(ET$364*Ag_Inputs!$F82+ET$365*Ag_Inputs!$B82)/T2g+($DU$367/'T1 Calculator'!$E$125)*(Ag_Inputs!BB84/T2g)","v":0.71616735943480869},{"$f":"DV$358*(1-Electric!$D$79)/1000000*O306","v":0},2.2389999999999999,{"$f":"IF($C$211=2,'T&D'!DM206+'T&D'!DN206,'T&D'!DP206+'T&D'!DQ206+'T&D'!DO206)","v":5.1931140545297261},null,{"$f":"(DZ$351*(Q$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DZ$352*(Q$319*EF!$Q6+Q$320*EF!$R6+Q$321*EF!$S6+Petroleum!$B224*Petroleum!BM$218+Petroleum!$J224)+DZ$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DZ$354*(Q$323*EF!$G6+Q$324*EF!$D6+Q$325*EF!$B6+Q$326*EF!$C6+NG!$B86)+DZ$355*(Q$327*EF!$AC6+Coal!$B68)+DZ$358*(Electric!$B176+Electric!$C176))/1000000","v":0.64908727233842189},{"$f":"M377","v":2.2389999999999999},{"$f":"K377/$EA$339*$C$301+BioOil!C115*$C$302+Ag_Inputs!C84/T2lb*$C$303","v":-1.4311779908078086},{"$f":"-$C$295*(E300+F300-G300)","v":-0.64815623590053129},{"$f":"('T&D'!DV206+'T&D'!DW206)","v":0.44829797514903752},null,{"$f":"(EF$351*(Q$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EF$352*(Q$319*EF!$Q6+Q$320*EF!$R6+Q$321*EF!$S6+Petroleum!$B224*Petroleum!BS$218+Petroleum!$J224)+EF$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EF$354*(Q$323*EF!$G6+Q$324*EF!$D6+Q$325*EF!$B6+Q$326*EF!$C6+NG!$B86)+EF$355*(Q$327*EF!$AC6+Coal!$B68)+EF$358*(Electric!$B176+Electric!$C176))/1000000","v":0.52119055076125842},{"$f":"M377","v":2.2389999999999999},{"$f":"('T&D'!DX206+'T&D'!DY206)","v":13.247183648430674},null,{"$f":"(EJ$351*(T$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EJ$352*(T$319*EF!$Q6+T$320*EF!$R6+T$321*EF!$S6+T$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EJ$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EJ$354*(T$323*EF!$G6+T$324*EF!$D6+T$325*EF!$B6+T$326*EF!$C6+NG!$B86)+EJ$355*(T$327*EF!$AC6+Coal!$B68)+EJ$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EJ$358*($Z306))/1000000","v":2.5915719802467136},{"$f":"EK$336*Ag_Inputs!$B$120*Ag_Inputs!$B$104","v":3.2963057783178704},{"$f":"EL$336*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":0.19530249272562208},{"$f":"EM$336*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":2.3117109470204146E-3},{"$f":"EN$336*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N120*Ag_Inputs!$N$104","v":7.1394589283870449E-2},{"$f":"EP$336*Ag_Inputs!$U120*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*(T$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EQ$352*(T$319*EF!$Q6+T$320*EF!$R6+T$321*EF!$S6+T$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EQ$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EQ$354*(T$323*EF!$G6+T$324*EF!$D6+T$325*EF!$B6+T$326*EF!$C6+NG!$B86)+EQ$355*(T$327*EF!$AC6+Coal!$B68)+EQ$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EQ$358*($Z306))/1000000","v":0},{"$f":"'T&D'!$DB206/T2lb*56*$C$71","v":0.110907912557258},{"$f":"SUM(EJ377:ER377)","v":6.2677944640783547},{"$f":"(ET$351*(U$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+ET$352*(U$319*EF!$Q6+U$320*EF!$R6+U$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+ET$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+ET$354*(U$323*EF!$G6+U$324*EF!$D6+U$325*EF!$B6+U$326*EF!$C6+NG!$B86)+ET$355*(U$327*EF!$AC6+Coal!$B68)+ET$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+ET$359*(U$323*EF!$G6+U$324*EF!$D6+U$325*EF!$B6+U$326*EF!$C6+RNG!$B401*RNG!$AF$354+RNG!$AF373))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($Z306)/1000000+MMULT(Enzymes_Yeast!$H70:$K70+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F84+ET$365*Ag_Inputs!$B84)/T2g+(ET$364*Ag_Inputs!$F84+ET$365*Ag_Inputs!$B84+ET$366*Enzymes_Yeast!$F70+ET$367*Ag_Inputs!$BA84+ET$368*Ag_Inputs!$C84)/T2g","v":0.31906452675238112},{"$f":"EU$358*(1-Electric!$D$79)*$Z306/1000000","v":0},{"$f":"G192","v":2.2389999999999999},{"$f":"$K377/$EU$339*G$276","v":-0.32300317136859258},{"$f":"BioOil!H320*G$277","v":-0.66804563474422263},{"$f":"Ag_Inputs!C84/T2lb*G$278","v":-0.17737121174756112},{"$f":"(EZ$351*(V$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EZ$352*(V$319*EF!$Q6+V$320*EF!$R6+V$321*EF!$S6+V$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EZ$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EZ$354*(V$323*EF!$G6+V$324*EF!$D6+V$325*EF!$B6+V$326*EF!$C6+NG!$B86)+EZ$355*(V$327*EF!$AC6+Coal!$B68)+EZ$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EZ$358*($Z306))/1000000","v":10.53870203233625},{"$f":"FA$336*Ag_Inputs!$B$120*Ag_Inputs!$B$104","v":9.5684189760788669},{"$f":"FB$336*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":0.9345036631913477},{"$f":"FC$336*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":0.11299005841324729},{"$f":"FD$336*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N120*Ag_Inputs!$N$104","v":0.17903757364844033},{"$f":"FF$336*Ag_Inputs!$U120*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*(V$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+FG$352*(V$319*EF!$Q6+V$320*EF!$R6+V$321*EF!$S6+V$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+FG$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+FG$354*(V$323*EF!$G6+V$324*EF!$D6+V$325*EF!$B6+V$326*EF!$C6+NG!$B86)+FG$355*(V$327*EF!$AC6+Coal!$B68)+FG$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+FG$358*($Z306))/1000000","v":0},{"$f":"'T&D'!$DB206/T2MT*$D$71","v":4.4805045255031315},{"$f":"SUM(EZ377:FH377)","v":25.814156829171282},{"$f":"(FJ$351*(W$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+FJ$352*(W$319*EF!$Q6+W$320*EF!$R6+W$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+FJ$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+FJ$354*(W$323*EF!$G6+W$324*EF!$D6+W$325*EF!$B6+W$326*EF!$C6+NG!$B86)+FJ$355*(W$327*EF!$AC6+Coal!$B68)+FJ$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+FJ$359*(W$323*EF!$G6+W$324*EF!$D6+W$325*EF!$B6+W$326*EF!$C6+RNG!$B401*RNG!$AF$354+RNG!$AF373))/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($Z306)/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR6+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT6)+MMULT(Enzymes_Yeast!$H70:$K70+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F84+FJ$365*Ag_Inputs!$B84)/T2g","v":0.37682545903632692},{"$f":"FK$358*(1-Electric!$D$79)*$Z306/1000000","v":-0.92550675233082125},{"$f":"H192","v":2.2389999999999999},{"$f":"$K377*-H$188","v":-0.64688358358918685},{"$f":"(FN$351*(X$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+FN$352*(X$319*EF!$Q6+X$320*EF!$R6+X$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+FN$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+FN$354*(X$323*EF!$G6+X$324*EF!$D6+X$325*EF!$B6+X$326*EF!$C6+NG!$B86)+FN$355*(X$327*EF!$AC6+Coal!$B68)+FN$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+FN$359*(X$323*EF!$G6+X$324*EF!$D6+X$325*EF!$B6+X$326*EF!$C6+RNG!$B401*RNG!$AF$354+RNG!$AF373))/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($Z306)/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR6+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT6)+MMULT(Enzymes_Yeast!$H70:$K70+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F84+FN$365*Ag_Inputs!$B84)/T2g","v":0.79370429839390877},{"$f":"FO$358*(1-Electric!$D$79)*$Z306/1000000","v":-5.2820828708348797E-2},{"$f":"I192","v":2.5255596447296682},{"$f":"$K377*-I$188","v":-0.3352707988662787},{"$f":"(FR$351*(Y$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+FR$352*(Y$319*EF!$Q6+Y$320*EF!$R6+Y$321*EF!$S6+Y$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+FR$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+FR$354*(Y$323*EF!$G6+Y$324*EF!$D6+Y$325*EF!$B6+Y$326*EF!$C6+NG!$B86)+FR$355*(Y$327*EF!$AC6+Coal!$B68)+FR$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+FR$358*($Z306))/1000000","v":11.83529518343042},{"$f":"FS$336*Ag_Inputs!$B$120*Ag_Inputs!$B$104","v":14.661436457333837},{"$f":"FT$336*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":0.68668590668252305},{"$f":"FU$336*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":0.10372690948026937},{"$f":"FV$336*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N120*Ag_Inputs!$N$104","v":0.1754656867123931},{"$f":"FX$336*Ag_Inputs!$U120*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*(Y$318*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+FY$352*(Y$319*EF!$Q6+Y$320*EF!$R6+Y$321*EF!$S6+Y$322*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+FY$353*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+FY$354*(Y$323*EF!$G6+Y$324*EF!$D6+Y$325*EF!$B6+Y$326*EF!$C6+NG!$B86)+FY$355*(Y$327*EF!$AC6+Coal!$B68)+FY$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+FY$358*($Z306))/1000000","v":0},{"$f":"'T&D'!$DB206/T2MT*$D$71","v":4.4805045255031315},{"$f":"SUM(FR377:FZ377)","v":31.943114669142574},{"$f":"(GB$351*(Z$318*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+GB$352*(Z$319*EF!$Q6+Z$320*EF!$R6+Z$321*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+GB$353*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+GB$354*(Z$323*EF!$G6+Z$324*EF!$D6+Z$325*EF!$B6+Z$326*EF!$C6+NG!$B86)+GB$355*(Z$327*EF!$AC6+Coal!$B68)+GB$356*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+GB$359*(Z$323*EF!$G6+Z$324*EF!$D6+Z$325*EF!$B6+Z$326*EF!$C6+RNG!$B401*RNG!$AF$354+RNG!$AF373))/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($Z306)/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS6+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT6)+MMULT(Enzymes_Yeast!$H70:$K70+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F84+GB$365*Ag_Inputs!$B84)/T2g","v":1.3547740654475828},{"$f":"GC$358*(1-Electric!$D$79)*$Z306/1000000","v":-0.17165973118809738},{"$f":"J192","v":2.8338752393442621},{"$f":"$K377*-J$188","v":0}]
[null,"     CO",{"$f":"(C$351*(C$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+C$352*(C$319*EF!$Q7+C$320*EF!$R7+C$321*EF!$S7+C$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+C$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+C$354*(C$323*EF!$G7+C$324*EF!$D7+C$325*EF!$B7+C$326*EF!$C7+NG!$B87)+C$355*(C$327*EF!$AC7+Coal!$B69)+C$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+C$358*(Electric!$B177+Electric!$C177)+C$359*(C$323*EF!$G7+C$324*EF!$D7+C$325*EF!$B7+C$326*EF!$C7+RNG!$B402*RNG!$AF$354+RNG!$AF374))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F302, 0)","v":16.21583252899309},{"$f":"D$336*Ag_Inputs!$B$121*Ag_Inputs!$B$104","v":3.1816084380509246},{"$f":"E$336*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":0.42395030351057672},{"$f":"F$336*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":8.4589713502053882E-2},{"$f":"G$336*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":2.4946795765932419E-2},{"$f":"H$336*Ag_Inputs!$N121*Ag_Inputs!$N$104","v":0.1044814418095724},{"$f":"I$336*Ag_Inputs!$U121*Ag_Inputs!$U$104","v":1.4622574768539413E-3},{"$f":"('T&D'!CE207+'T&D'!CF207)/T2lb*56","v":0.41425466533630723},{"$f":"SUM(C378:J378)","v":20.451126144445311},{"$f":"(L$351*(D$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+L$352*(D$319*EF!$Q7+D$320*EF!$R7+D$321*EF!$S7+Petroleum!$B225*Petroleum!J$218+Petroleum!$J225)+L$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+L$354*(D$323*EF!$G7+D$324*EF!$D7+D$325*EF!$B7+D$326*EF!$C7+NG!$B87)+L$355*(D$327*EF!$AC7+Coal!$B69)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B177+Electric!$C177))/1000000+L$357*(C$112*($D$329*EF!$AF7+$D$328*EF!$AE7+$D$330*EF!$AI7)+C$113*($D$329*EF!$AK7+$D$328*EF!$AJ7+$D$330*EF!$AN7)+$C$114*($D$329*EF!$AP7+$D$328*EF!$AO7+$D$330*EF!$AS7)+$C$115*($D$329*EF!$BM7+$D$328*EF!$BL7+$D$330*EF!$BP7)+$C$116*($D$329*EF!$AU7+$D$328*EF!$AT7+$D$330*EF!$AV7)+$C$117*($D$329*EF!$AX7+$D$328*EF!$AW7+$D$330*EF!$BA7))/1000000+L$357*($C$112*$AG378/Fuel_Specs!$B$68+$C$113*$AV378/Fuel_Specs!$B$69+$C$114*$BL378/Fuel_Specs!$B$70+$C$115*$CB378/Fuel_Specs!$B$71+$C$116*$CQ378/Fuel_Specs!$B$72+$C$117*$CZ378/Fuel_Specs!$B$73)+L$359*(D$323*EF!$G7+D$324*EF!$D7+D$325*EF!$B7+D$326*EF!$C7+RNG!$B402*RNG!$I$354+RNG!$I374)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F85+L$365*Ag_Inputs!$B85+L$366*Enzymes_Yeast!$F71+L$367*Ag_Inputs!$BA85+L$368*Ag_Inputs!$C85)/T2g","v":1.8729790471777747},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$CX177+Electric!$CY177)/1000000)))","v":0},{"$f":"(O$351*(D$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+O$352*(D$319*EF!$Q7+D$320*EF!$R7+D$321*EF!$S7+Petroleum!$B225*Petroleum!B$236+Petroleum!$J225)+O$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+O$354*(D$323*EF!$G7+D$324*EF!$D7+D$325*EF!$B7+D$326*EF!$C7+NG!$B87)+O$355*(D$327*EF!$AC7+Coal!$B69)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B177+Electric!$C177))/1000000+O$357*(D$112*($D$329*EF!$AF7+$D$328*EF!$AE7+$D$330*EF!$AI7)+D$113*($D$329*EF!$AK7+$D$328*EF!$AJ7+$D$330*EF!$AN7)+$D$114*($D$329*EF!$AP7+$D$328*EF!$AO7+$D$330*EF!$AS7)+$D$115*($D$329*EF!$BM7+$D$328*EF!$BL7+$D$330*EF!$BP7)+$D$116*($D$329*EF!$AU7+$D$328*EF!$AT7+$D$330*EF!$AV7)+$D$117*($D$329*EF!$AX7+$D$328*EF!$AW7+$D$330*EF!$BA7))/1000000+O$357*($D$112*$AG378/Fuel_Specs!$B$68+$D$113*$AV378/Fuel_Specs!$B$69+$D$114*$BL378/Fuel_Specs!$B$70+$D$115*$CB378/Fuel_Specs!$B$71+$D$116*$CQ378/Fuel_Specs!$B$72+$D$117*$CZ378/Fuel_Specs!$B$73)+O$359*(D$323*EF!$G7+D$324*EF!$D7+D$325*EF!$B7+D$326*EF!$C7+RNG!$B402*RNG!$AF$354+RNG!$AF374)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,O$360:O$363+0)/T2g","v":3.1067046866288428},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$CX177+Electric!$CY177)/1000000)))","v":0},-2.2557686428192292,{"$f":"BioOil!H321*$E$277*(1-$C$118)","v":-1.8209968732201161},{"$f":"Ag_Inputs!C85/T2lb*$E$278*(1-$C$118)","v":-0.29097767051071283},-2.6108474768068439,{"$f":"BioOil!H321*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y85/T2g","v":-0.37721838691461307},{"$f":"BioOil!G321*$F$279","v":-1.6394325592859231},{"$f":"(Y$351*(E$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+Y$352*(E$319*EF!$Q7+E$320*EF!$R7+E$321*EF!$S7+E$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+Y$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Y$354*(E$323*EF!$G7+E$324*EF!$D7+E$325*EF!$B7+E$326*EF!$C7+NG!$B87)+Y$355*(E$327*EF!$AC7+Coal!$B69)+Y$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+Y$358*(Electric!$B177+Electric!$C177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K302, 0)+Y$357*EF!$AE7/1000000","v":78.218049547905565},{"$f":"Z$336*Ag_Inputs!B121*Ag_Inputs!$B$104","v":19.421866770431347},{"$f":"AA$336*Ag_Inputs!C121*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D121*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E121*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O121*Ag_Inputs!$O$104","v":0.40209889491708312},{"$f":"AE$336*Ag_Inputs!V121*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM207/(1-Inputs!$F$461)","v":17.725375545266985},{"$f":"SUM(Y378:AF378)","v":115.76739075852099},{"$f":"(AH$351*(F$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AH$352*(F$319*EF!$Q7+F$320*EF!$R7+F$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AH$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AH$354*(F$323*EF!$G7+F$324*EF!$D7+F$325*EF!$B7+F$326*EF!$C7+NG!$B87)+AH$355*(F$327*EF!$AC7+Coal!$B69))/1000000+AH$357*(1-AI$357)*(EF!$AE7/1000000*Fuel_Specs!$B$68)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B177+Electric!$C177)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F85+AH$365*Ag_Inputs!$B85)/T2g","v":24.751273413495792},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$CX177+Electric!$CY177)/1000000)))","v":-0.63910343994585872},null,{"$f":"(AK$351*(F$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AK$352*(F$319*EF!$Q7+F$320*EF!$R7+F$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AK$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AK$354*(F$323*EF!$G7+F$324*EF!$D7+F$325*EF!$B7+F$326*EF!$C7+NG!$B87)+AK$355*(F$327*EF!$AC7+Coal!$B69))/1000000+AK$357*(1-$AL$357)*(EF!$AF7/1000000*Fuel_Specs!$B$68)","v":19.952224993103446},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$CX177+Electric!$CY177)/1000000)))","v":-0.27234012579694572},0,{"$f":"(AN$351*(G$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AN$352*(G$319*EF!$Q7+G$320*EF!$R7+G$321*EF!$S7+G$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AN$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AN$354*(G$323*EF!$G7+G$324*EF!$D7+G$325*EF!$B7+G$326*EF!$C7+NG!$B87)+AN$355*(G$327*EF!$AC7+Coal!$B69)+AN$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AN$358*(Electric!$B177+Electric!$C177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K302, 0)","v":111.00146040101207},{"$f":"AO$336*Ag_Inputs!B121*Ag_Inputs!$B$104","v":20.616942937806961},{"$f":"AP$336*Ag_Inputs!C121*Ag_Inputs!$C$104","v":2.6576857161088272},{"$f":"AQ$336*Ag_Inputs!D121*Ag_Inputs!$D$104","v":1.0220092285641407},{"$f":"AR$336*Ag_Inputs!E121*Ag_Inputs!$E$104","v":4.6840192420576326E-2},{"$f":"AS$336*Ag_Inputs!O121*Ag_Inputs!$O$104","v":2.0253870262490112},{"$f":"AT$336*Ag_Inputs!V121*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN207/(1-Inputs!$F$462)","v":17.725375545266985},{"$f":"SUM(AN378:AU378)","v":155.09570104742858},{"$f":"(AW$351*(H$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AW$352*(H$319*EF!$Q7+H$320*EF!$R7+H$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AW$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AW$354*(H$323*EF!$G7+H$324*EF!$D7+H$325*EF!$B7+H$326*EF!$C7+NG!$B87)+AW$355*(H$327*EF!$AC7+Coal!$B69))/1000000+AW$357*(1-AX$357)*(EF!$AJ7/1000000*Fuel_Specs!$B$69)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B177+Electric!$C177)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F85+AW$365*Ag_Inputs!$B85)/T2g","v":25.59634291474579},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$CX177+Electric!$CY177)/1000000)))","v":-0.63910343994585872},null,{"$f":"(AZ$351*(H$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AZ$352*(H$319*EF!$Q7+H$320*EF!$R7+H$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AZ$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AZ$354*(H$323*EF!$G7+H$324*EF!$D7+H$325*EF!$B7+H$326*EF!$C7+NG!$B87)+AZ$355*(H$327*EF!$AC7+Coal!$B69))/1000000+AZ$357*(1-$BA$357)*(EF!$AK7/1000000*Fuel_Specs!$B$69)","v":20.642958685057469},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$CX177+Electric!$CY177)/1000000)))","v":-0.27234012579694572},0,{"$f":"(BC$351*(I$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BC$352*(I$319*EF!$Q7+I$320*EF!$R7+I$321*EF!$S7+I$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BC$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BC$354*(I$323*EF!$G7+I$324*EF!$D7+I$325*EF!$B7+I$326*EF!$C7+NG!$B87)+BC$355*(I$327*EF!$AC7+Coal!$B69)+BC$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BC$358*(Electric!$B177+Electric!$C177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K302,0)*C$65","v":96.060925040059331},{"$f":"BD$336*Ag_Inputs!B121*Ag_Inputs!$B$104","v":62.369705930083086},{"$f":"BE$336*Ag_Inputs!C121*Ag_Inputs!C$104","v":0.33052917641515883},{"$f":"BF$336*Ag_Inputs!D121*Ag_Inputs!D$104","v":0.1271045205076328},{"$f":"BG$336*Ag_Inputs!E121*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P121*Ag_Inputs!$P$104","v":0.47400128787845713},{"$f":"BI$336*Ag_Inputs!W121*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*(I$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BJ$352*(I$319*EF!$Q7+I$320*EF!$R7+I$321*EF!$S7+I$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BJ$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BJ$354*(I$323*EF!$G7+I$324*EF!$D7+I$325*EF!$B7+I$326*EF!$C7+NG!$B87)+BJ$355*(I$327*EF!$AC7+Coal!$B69)+BJ$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BJ$358*(Electric!$B177+Electric!$C177))/1000000+MMULT(Ag_Inputs!$B331:$C331+0,BJ$369:BJ$370+0)*lb2T","v":1.5524282138828018},{"$f":"'T&D'!CO207*C$63/(1-C$64)","v":13.409061833308877},{"$f":"SUM(BC378:BK378)","v":174.32375600213533},{"$f":"(BM$351*(J$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BM$352*(J$319*EF!$Q7+J$320*EF!$R7+J$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BM$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BM$354*(J$323*EF!$G7+J$324*EF!$D7+J$325*EF!$B7+J$326*EF!$C7+NG!$B87)+BM$355*(J$327*EF!$AC7+Coal!$B69))/1000000+BM$357*(1-BN$357)*(EF!$AO7/1000000*Fuel_Specs!$B$70)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B177+Electric!$C177)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F85+BM$365*Ag_Inputs!$B85)/T2g","v":21.791938323314454},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$DF177+Electric!$DG177)/1000000)))","v":-0.63910343994585872},null,{"$f":"(BP$351*(J$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BP$352*(J$319*EF!$Q7+J$320*EF!$R7+J$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BP$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BP$354*(J$323*EF!$G7+J$324*EF!$D7+J$325*EF!$B7+J$326*EF!$C7+NG!$B87)+BP$355*(J$327*EF!$AC7+Coal!$B69))/1000000+BP$357*(1-$BQ$357)*(EF!$AP7/1000000*Fuel_Specs!$B$70)","v":17.801609189071037},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$DF177+Electric!$DG177)/1000000)))","v":-0.14991630738434111},0,{"$f":"(BS$351*(R$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BS$352*(R$319*EF!$Q7+R$320*EF!$R7+R$321*EF!$S7+R$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BS$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BS$354*(R$323*EF!$G7+R$324*EF!$D7+R$325*EF!$B7+R$326*EF!$C7+NG!$B87)+BS$355*(R$327*EF!$AC7+Coal!$B69)+BS$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BS$358*(Electric!$B177+Electric!$C177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K302,0)*D$65","v":65.161750224340494},{"$f":"BT$336*Ag_Inputs!$B121*Ag_Inputs!$B$104","v":30.048528185767434},{"$f":"BU$336*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":4.0588982863781506},{"$f":"BV$336*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":3.1826971935111255},{"$f":"BW$336*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P121*Ag_Inputs!$P$104","v":0.47400128787845713},{"$f":"BY$336*Ag_Inputs!$W121*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*(R$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BZ$352*(R$319*EF!$Q7+R$320*EF!$R7+R$321*EF!$S7+R$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BZ$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BZ$354*(R$323*EF!$G7+R$324*EF!$D7+R$325*EF!$B7+R$326*EF!$C7+NG!$B87)+BZ$355*(R$327*EF!$AC7+Coal!$B69)+BZ$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BZ$358*(Electric!$B177+Electric!$C177))/1000000+MMULT(Ag_Inputs!$B331:$C331+0,BZ$369:BZ$370+0)*lb2T","v":1.5524282138828018},{"$f":"'T&D'!CP207*D$63/(1-D$64)","v":9.3863432833162133},{"$f":"SUM(BS378:CA378)","v":113.86464667507468},{"$f":"(CC$351*(S$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CC$352*(S$319*EF!$Q7+S$320*EF!$R7+S$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CC$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CC$354*(S$323*EF!$G7+S$324*EF!$D7+S$325*EF!$B7+S$326*EF!$C7+NG!$B87)+CC$355*(S$327*EF!$AC7+Coal!$B69))/1000000+CC$357*(1-CD$357)*(EF!$BL7/1000000*Fuel_Specs!$B$71)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B177+Electric!$C177)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F85+CC$365*Ag_Inputs!$B85)/T2g","v":23.053288673314455},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$DF177+Electric!$DG177)/1000000)))","v":-0.63910343994585872},null,{"$f":"(CF$351*(S$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CF$352*(S$319*EF!$Q7+S$320*EF!$R7+S$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CF$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CF$354*(S$323*EF!$G7+S$324*EF!$D7+S$325*EF!$B7+S$326*EF!$C7+NG!$B87)+CF$355*(S$327*EF!$AC7+Coal!$B69))/1000000+CF$357*(1-$CG$357)*(EF!$BM7/1000000*Fuel_Specs!$B$71)","v":18.904429167213113},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$DF177+Electric!$DG177)/1000000)))","v":-0.14991630738434111},0,{"$f":"(CI$351*(K$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CI$352*(K$319*EF!$Q7+K$320*EF!$R7+K$321*EF!$S7+K$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CI$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CI$354*(K$323*EF!$G7+K$324*EF!$D7+K$325*EF!$B7+K$326*EF!$C7+NG!$B87)+CI$355*(K$327*EF!$AC7+Coal!$B69)+CI$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CI$358*(Electric!$B177+Electric!$C177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K302,0)*E65","v":103.67626323041915},{"$f":"CJ$336*Ag_Inputs!$B121*Ag_Inputs!$B$104","v":59.806567330216673},{"$f":"CK$336*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":6.6105835283031773},{"$f":"CL$336*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":7.6262712304579683},{"$f":"CM$336*Ag_Inputs!Q121*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X121*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*(K$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CO$352*(K$319*EF!$Q7+K$320*EF!$R7+K$321*EF!$S7+K$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CO$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CO$354*(K$323*EF!$G7+K$324*EF!$D7+K$325*EF!$B7+K$326*EF!$C7+NG!$B87)+CO$355*(K$327*EF!$AC7+Coal!$B69)+CO$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CO$358*(Electric!$B177+Electric!$C177))/1000000+MMULT(Ag_Inputs!$B331:$C331+0,CO$369:CO$370+0)*lb2T","v":1.5524282138828018},{"$f":"('T&D'!CG207)*E$63/(1-E$64)","v":16.537842927747615},{"$f":"SUM(CI378:CP378)","v":195.80995646102738},{"$f":"(CR$351*(L$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CR$352*(L$319*EF!$Q7+L$320*EF!$R7+L$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CR$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CR$354*(L$323*EF!$G7+L$324*EF!$D7+L$325*EF!$B7+L$326*EF!$C7+NG!$B87)+CR$355*(L$327*EF!$AC7+Coal!$B69))/1000000+CR$357*(1-CS$357)*(EF!$AT7/1000000*Fuel_Specs!$B$72)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B177+Electric!$C177)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F85+CR$365*Ag_Inputs!$B85)/T2g","v":1.4313478133144555},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$DF177+Electric!$DG177)/1000000)))","v":0},null,{"$f":"(CU$351*(L$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CU$352*(L$319*EF!$Q7+L$320*EF!$R7+L$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CU$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CU$354*(L$323*EF!$G7+L$324*EF!$D7+L$325*EF!$B7+L$326*EF!$C7+NG!$B87)+CU$355*(L$327*EF!$AC7+Coal!$B69))/1000000+CU$357*(1-$CV$357)*(EF!$AU7/1000000*Fuel_Specs!$B$72)","v":18.269069317683059},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$DF177+Electric!$DG177)/1000000)))","v":-2.7257510433516564E-7},0,{"$f":"(CX$351*(O$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CX$352*(O$319*EF!$Q7+O$320*EF!$R7+O$321*EF!$S7+O$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CX$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CX$354*(O$323*EF!$G7+O$324*EF!$D7+O$325*EF!$B7+O$326*EF!$C7+NG!$B87)+CX$355*(O$327*EF!$AC7+Coal!$B69)+CX$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CX$358*(Electric!$B177+Electric!$C177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K302, 0)","v":61.289588504005344},{"$f":"'T&D'!CQ207/(1-Inputs!$F$465)","v":31.905675981480574},{"$f":"SUM(CX378:CY378)","v":93.195264485485922},{"$f":"(DA$351*(P$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DA$352*(P$319*EF!$Q7+P$320*EF!$R7+P$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DA$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DA$354*(P$323*EF!$G7+P$324*EF!$D7+P$325*EF!$B7+P$326*EF!$C7+NG!$B87)+DA$355*(P$327*EF!$AC7+Coal!$B69))/1000000+DA$357*(1-DB$357)*(EF!$AW7/1000000*Fuel_Specs!$B$68)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B177+Electric!$C177)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F85+DA$365*Ag_Inputs!$B85)/T2g+(DA$366*Enzymes_Yeast!$F71+DA$367*Ag_Inputs!$BA85+DA$368*Ag_Inputs!$C85)/T2g","v":30.609875947714183},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$DF177+Electric!$DG177)/1000000)))","v":-0.63910343994585872},null,{"$f":"(DD$351*(P$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DD$352*(P$319*EF!$Q7+P$320*EF!$R7+P$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DD$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DD$354*(P$323*EF!$G7+P$324*EF!$D7+P$325*EF!$B7+P$326*EF!$C7+NG!$B87)+DD$355*(P$327*EF!$AC7+Coal!$B69))/1000000+DD$357*(1-$DE$357)*(EF!$AX7/1000000*Fuel_Specs!$B$73)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B177+Electric!$C177)/1000000","v":29.919108357835874},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B177+Electric!$C177)/1000000, IF($B$229=2,(Electric!$BN177+Electric!$BO177)/1000000,(Electric!$CX177+Electric!$CY177)/1000000)))","v":0},0,{"$f":"'T&D'!DR207+'T&D'!DS207","v":6.6163949448169728},null,{"$f":"(DI$351*(M$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DI$352*(M$319*EF!$Q7+M$320*EF!$R7+M$321*EF!$S7+M$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DI$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DI$354*(M$323*EF!$G7+M$324*EF!$D7+M$325*EF!$B7+M$326*EF!$C7+NG!$B87)+DI$355*(M$327*EF!$AC7+Coal!$B69)+DI$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DI$358*O307)/1000000","v":139.15700460457145},{"$f":"DJ$336*Ag_Inputs!$F$121*Ag_Inputs!$F$104","v":6.0941454642137955},{"$f":"DK$336*Ag_Inputs!$G121*Ag_Inputs!$G$104","v":0.32837927629040586},{"$f":"DL$336*Ag_Inputs!$H121*Ag_Inputs!$H$104","v":0.63607081363111462},{"$f":"DM$336*Ag_Inputs!$I121*Ag_Inputs!$I$104","v":0.13426664515476397},{"$f":"DN$336*Ag_Inputs!S121*Ag_Inputs!S$104","v":0.73242734127146103},{"$f":"DO$336*Ag_Inputs!Z121*Ag_Inputs!Z$104","v":6.5158974040114462E-2},{"$f":"EF!BB7*DP$357*1000","v":19706.400000000001},{"$f":"IF(OR(OR('T1 Calculator'!$AF$17=\"Sugarcane Ethanol - Base Case\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting & Power Exp\")),-('T1 Calculator'!$B$168)*DP378,IF('T1 Calculator'!$AF$17=\"Molasses Ethanol\",-'T1 Calculator'!$B$220*DP378,0%))","v":-9853.2000000000007},{"$f":"'T&D'!DC207/T2MT","v":2.0388485426378162},{"$f":"'T&D'!IU130*$C$86*kg2T/(1-$C$89)","v":2.3092485594231171E-2},{"$f":"SUM(DI378:DS378)","v":10002.409394147408},{"$f":"(DU$351*0.1*(N$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DU$352*(N$319*EF!$Q7+N$320*EF!$R7+N$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DU$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DU$354*(N$323*EF!$G7+N$324*EF!$D7+N$325*EF!$B7+N$326*EF!$C7+NG!$B87)+DU$355*(N$327*EF!$AC7+Coal!$B69))/1000000+DU$356*(EF!$BD7*Fuel_Specs!$B$75/1000000)+DU$357*(EF!$BC7*Fuel_Specs!B75/1000000)+K301+L301+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O307+MMULT(Enzymes_Yeast!$H71:$K71+0,DU$360:DU$363+0)/T2g*1000000+(ET$364*Ag_Inputs!$F83+ET$365*Ag_Inputs!$B83)/T2g+($DU$367/'T1 Calculator'!$E$125)*(Ag_Inputs!BB85/T2g)","v":25.200196250457616},{"$f":"DV$358*(1-Electric!$D$79)/1000000*O307","v":0},null,{"$f":"IF($C$211=2,'T&D'!DM207+'T&D'!DN207,'T&D'!DP207+'T&D'!DQ207+'T&D'!DO207)","v":12.389682229194243},null,{"$f":"(DZ$351*(Q$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DZ$352*(Q$319*EF!$Q7+Q$320*EF!$R7+Q$321*EF!$S7+Petroleum!$B225*Petroleum!BM$218+Petroleum!$J225)+DZ$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DZ$354*(Q$323*EF!$G7+Q$324*EF!$D7+Q$325*EF!$B7+Q$326*EF!$C7+NG!$B87)+DZ$355*(Q$327*EF!$AC7+Coal!$B69)+DZ$358*(Electric!$B177+Electric!$C177))/1000000","v":2.777632700730686},null,{"$f":"K378/$EA$339*$C$301+BioOil!C116*$C$302+Ag_Inputs!C85/T2lb*$C$303","v":-7.4922547809676514},-2.8995318056221899,{"$f":"('T&D'!DV207+'T&D'!DW207)","v":2.1745659894647091},null,{"$f":"(EF$351*(Q$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EF$352*(Q$319*EF!$Q7+Q$320*EF!$R7+Q$321*EF!$S7+Petroleum!$B225*Petroleum!BS$218+Petroleum!$J225)+EF$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EF$354*(Q$323*EF!$G7+Q$324*EF!$D7+Q$325*EF!$B7+Q$326*EF!$C7+NG!$B87)+EF$355*(Q$327*EF!$AC7+Coal!$B69)+EF$358*(Electric!$B177+Electric!$C177))/1000000","v":2.2299732119244298},null,{"$f":"('T&D'!DX207+'T&D'!DY207)","v":64.258320614750644},null,{"$f":"(EJ$351*(T$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EJ$352*(T$319*EF!$Q7+T$320*EF!$R7+T$321*EF!$S7+T$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EJ$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EJ$354*(T$323*EF!$G7+T$324*EF!$D7+T$325*EF!$B7+T$326*EF!$C7+NG!$B87)+EJ$355*(T$327*EF!$AC7+Coal!$B69)+EJ$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EJ$358*($Z307))/1000000","v":36.732438745778673},{"$f":"EK$336*Ag_Inputs!$B$121*Ag_Inputs!$B$104","v":3.9232535948954976},{"$f":"EL$336*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":0.35824874734784257},{"$f":"EM$336*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":1.0635966703621581E-2},{"$f":"EN$336*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N121*Ag_Inputs!$N$104","v":0.42797791761647014},{"$f":"EP$336*Ag_Inputs!$U121*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*(T$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EQ$352*(T$319*EF!$Q7+T$320*EF!$R7+T$321*EF!$S7+T$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EQ$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EQ$354*(T$323*EF!$G7+T$324*EF!$D7+T$325*EF!$B7+T$326*EF!$C7+NG!$B87)+EQ$355*(T$327*EF!$AC7+Coal!$B69)+EQ$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EQ$358*($Z307))/1000000","v":0},{"$f":"'T&D'!$DB207/T2lb*56*$C$71","v":0.42270884217990534},{"$f":"SUM(EJ378:ER378)","v":41.875263814522015},{"$f":"(ET$351*(U$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+ET$352*(U$319*EF!$Q7+U$320*EF!$R7+U$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+ET$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+ET$354*(U$323*EF!$G7+U$324*EF!$D7+U$325*EF!$B7+U$326*EF!$C7+NG!$B87)+ET$355*(U$327*EF!$AC7+Coal!$B69)+ET$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+ET$359*(U$323*EF!$G7+U$324*EF!$D7+U$325*EF!$B7+U$326*EF!$C7+RNG!$B402*RNG!$AF$354+RNG!$AF374))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($Z307)/1000000+MMULT(Enzymes_Yeast!$H71:$K71+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F85+ET$365*Ag_Inputs!$B85)/T2g+(ET$364*Ag_Inputs!$F85+ET$365*Ag_Inputs!$B85+ET$366*Enzymes_Yeast!$F71+ET$367*Ag_Inputs!$BA85+ET$368*Ag_Inputs!$C85)/T2g","v":1.4036950129186272},{"$f":"EU$358*(1-Electric!$D$79)*$Z307/1000000","v":0},null,-1.6072871270970148,{"$f":"BioOil!H321*G$277","v":-1.2975022248525678},{"$f":"Ag_Inputs!C85/T2lb*G$278","v":-0.20732829387150242},{"$f":"(EZ$351*(V$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EZ$352*(V$319*EF!$Q7+V$320*EF!$R7+V$321*EF!$S7+V$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EZ$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EZ$354*(V$323*EF!$G7+V$324*EF!$D7+V$325*EF!$B7+V$326*EF!$C7+NG!$B87)+EZ$355*(V$327*EF!$AC7+Coal!$B69)+EZ$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EZ$358*($Z307))/1000000","v":146.95806855728307},{"$f":"FA$336*Ag_Inputs!$B$121*Ag_Inputs!$B$104","v":11.388304565762802},{"$f":"FB$336*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":1.7141858358183129},{"$f":"FC$336*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":0.5198567323793285},{"$f":"FD$336*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N121*Ag_Inputs!$N$104","v":1.0732483891811659},{"$f":"FF$336*Ag_Inputs!$U121*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*(V$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+FG$352*(V$319*EF!$Q7+V$320*EF!$R7+V$321*EF!$S7+V$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+FG$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+FG$354*(V$323*EF!$G7+V$324*EF!$D7+V$325*EF!$B7+V$326*EF!$C7+NG!$B87)+FG$355*(V$327*EF!$AC7+Coal!$B69)+FG$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+FG$358*($Z307))/1000000","v":0},{"$f":"'T&D'!$DB207/T2MT*$D$71","v":17.076769697378204},{"$f":"SUM(EZ378:FH378)","v":178.73043377780292},{"$f":"(FJ$351*(W$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+FJ$352*(W$319*EF!$Q7+W$320*EF!$R7+W$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+FJ$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+FJ$354*(W$323*EF!$G7+W$324*EF!$D7+W$325*EF!$B7+W$326*EF!$C7+NG!$B87)+FJ$355*(W$327*EF!$AC7+Coal!$B69)+FJ$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+FJ$359*(W$323*EF!$G7+W$324*EF!$D7+W$325*EF!$B7+W$326*EF!$C7+RNG!$B402*RNG!$AF$354+RNG!$AF374))/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($Z307)/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR7+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT7)+MMULT(Enzymes_Yeast!$H71:$K71+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F85+FJ$365*Ag_Inputs!$B85)/T2g","v":11.826219043047358},{"$f":"FK$358*(1-Electric!$D$79)*$Z307/1000000","v":-3.4329687638884074},null,-3.2189394680797387,{"$f":"(FN$351*(X$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+FN$352*(X$319*EF!$Q7+X$320*EF!$R7+X$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+FN$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+FN$354*(X$323*EF!$G7+X$324*EF!$D7+X$325*EF!$B7+X$326*EF!$C7+NG!$B87)+FN$355*(X$327*EF!$AC7+Coal!$B69)+FN$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+FN$359*(X$323*EF!$G7+X$324*EF!$D7+X$325*EF!$B7+X$326*EF!$C7+RNG!$B402*RNG!$AF$354+RNG!$AF374))/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($Z307)/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR7+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT7)+MMULT(Enzymes_Yeast!$H71:$K71+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F85+FN$365*Ag_Inputs!$B85)/T2g","v":18.400741099651803},{"$f":"FO$358*(1-Electric!$D$79)*$Z307/1000000","v":-0.19592753330193369},null,-1.6683317282181345,{"$f":"(FR$351*(Y$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+FR$352*(Y$319*EF!$Q7+Y$320*EF!$R7+Y$321*EF!$S7+Y$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+FR$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+FR$354*(Y$323*EF!$G7+Y$324*EF!$D7+Y$325*EF!$B7+Y$326*EF!$C7+NG!$B87)+FR$355*(Y$327*EF!$AC7+Coal!$B69)+FR$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+FR$358*($Z307))/1000000","v":165.03855177094124},{"$f":"FS$336*Ag_Inputs!$B$121*Ag_Inputs!$B$104","v":17.449999228202682},{"$f":"FT$336*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":1.2596068921457122},{"$f":"FU$336*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":0.47723784711219447},{"$f":"FV$336*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N121*Ag_Inputs!$N$104","v":1.0518365602430824},{"$f":"FX$336*Ag_Inputs!$U121*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*(Y$318*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+FY$352*(Y$319*EF!$Q7+Y$320*EF!$R7+Y$321*EF!$S7+Y$322*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+FY$353*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+FY$354*(Y$323*EF!$G7+Y$324*EF!$D7+Y$325*EF!$B7+Y$326*EF!$C7+NG!$B87)+FY$355*(Y$327*EF!$AC7+Coal!$B69)+FY$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+FY$358*($Z307))/1000000","v":0},{"$f":"'T&D'!$DB207/T2MT*$D$71","v":17.076769697378204},{"$f":"SUM(FR378:FZ378)","v":202.35400199602313},{"$f":"(GB$351*(Z$318*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+GB$352*(Z$319*EF!$Q7+Z$320*EF!$R7+Z$321*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+GB$353*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+GB$354*(Z$323*EF!$G7+Z$324*EF!$D7+Z$325*EF!$B7+Z$326*EF!$C7+NG!$B87)+GB$355*(Z$327*EF!$AC7+Coal!$B69)+GB$356*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+GB$359*(Z$323*EF!$G7+Z$324*EF!$D7+Z$325*EF!$B7+Z$326*EF!$C7+RNG!$B402*RNG!$AF$354+RNG!$AF374))/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($Z307)/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS7+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT7)+MMULT(Enzymes_Yeast!$H71:$K71+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F85+GB$365*Ag_Inputs!$B85)/T2g","v":29.446544754485288},{"$f":"GC$358*(1-Electric!$D$79)*$Z307/1000000","v":-0.63673494947724973},null,0]
[null,"     NOx",{"$f":"(C$351*(C$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+C$352*(C$319*EF!$Q8+C$320*EF!$R8+C$321*EF!$S8+C$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+C$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+C$354*(C$323*EF!$G8+C$324*EF!$D8+C$325*EF!$B8+C$326*EF!$C8+NG!$B88)+C$355*(C$327*EF!$AC8+Coal!$B70)+C$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+C$358*(Electric!$B178+Electric!$C178)+C$359*(C$323*EF!$G8+C$324*EF!$D8+C$325*EF!$B8+C$326*EF!$C8+RNG!$B403*RNG!$AF$354+RNG!$AF375))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F303, 0)","v":7.0952302122001223},{"$f":"D$336*Ag_Inputs!$B$122*Ag_Inputs!$B$104","v":3.6690884485206743},{"$f":"E$336*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":1.1000225960066596},{"$f":"F$336*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":0.32129072528368791},{"$f":"G$336*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":4.7356674432352884E-2},{"$f":"H$336*Ag_Inputs!$N122*Ag_Inputs!$N$104","v":0.35029927650765552},{"$f":"I$336*Ag_Inputs!$U122*Ag_Inputs!$U$104","v":4.2725033604937854E-3},{"$f":"('T&D'!CE208+'T&D'!CF208)/T2lb*56","v":0.9987282217923884},{"$f":"SUM(C379:J379)+D387","v":23.149238658104036},{"$f":"(L$351*(D$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+L$352*(D$319*EF!$Q8+D$320*EF!$R8+D$321*EF!$S8+Petroleum!$B226*Petroleum!J$218+Petroleum!$J226)+L$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+L$354*(D$323*EF!$G8+D$324*EF!$D8+D$325*EF!$B8+D$326*EF!$C8+NG!$B88)+L$355*(D$327*EF!$AC8+Coal!$B70)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B178+Electric!$C178))/1000000+L$357*(C$112*($D$329*EF!$AF8+$D$328*EF!$AE8+$D$330*EF!$AI8)+C$113*($D$329*EF!$AK8+$D$328*EF!$AJ8+$D$330*EF!$AN8)+$C$114*($D$329*EF!$AP8+$D$328*EF!$AO8+$D$330*EF!$AS8)+$C$115*($D$329*EF!$BM8+$D$328*EF!$BL8+$D$330*EF!$BP8)+$C$116*($D$329*EF!$AU8+$D$328*EF!$AT8+$D$330*EF!$AV8)+$C$117*($D$329*EF!$AX8+$D$328*EF!$AW8+$D$330*EF!$BA8))/1000000+L$357*($C$112*$AG379/Fuel_Specs!$B$68+$C$113*$AV379/Fuel_Specs!$B$69+$C$114*$BL379/Fuel_Specs!$B$70+$C$115*$CB379/Fuel_Specs!$B$71+$C$116*$CQ379/Fuel_Specs!$B$72+$C$117*$CZ379/Fuel_Specs!$B$73)+L$359*(D$323*EF!$G8+D$324*EF!$D8+D$325*EF!$B8+D$326*EF!$C8+RNG!$B403*RNG!$I$354+RNG!$I375)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F86+L$365*Ag_Inputs!$B86+L$366*Enzymes_Yeast!$F72+L$367*Ag_Inputs!$BA86+L$368*Ag_Inputs!$C86)/T2g","v":2.9278497949856419},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$CX178+Electric!$CY178)/1000000)))","v":0},{"$f":"(O$351*(D$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+O$352*(D$319*EF!$Q8+D$320*EF!$R8+D$321*EF!$S8+Petroleum!$B226*Petroleum!B$236+Petroleum!$J226)+O$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+O$354*(D$323*EF!$G8+D$324*EF!$D8+D$325*EF!$B8+D$326*EF!$C8+NG!$B88)+O$355*(D$327*EF!$AC8+Coal!$B70)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B178+Electric!$C178))/1000000+O$357*(D$112*($D$329*EF!$AF8+$D$328*EF!$AE8+$D$330*EF!$AI8)+D$113*($D$329*EF!$AK8+$D$328*EF!$AJ8+$D$330*EF!$AN8)+$D$114*($D$329*EF!$AP8+$D$328*EF!$AO8+$D$330*EF!$AS8)+$D$115*($D$329*EF!$BM8+$D$328*EF!$BL8+$D$330*EF!$BP8)+$D$116*($D$329*EF!$AU8+$D$328*EF!$AT8+$D$330*EF!$AV8)+$D$117*($D$329*EF!$AX8+$D$328*EF!$AW8+$D$330*EF!$BA8))/1000000+O$357*($D$112*$AG379/Fuel_Specs!$B$68+$D$113*$AV379/Fuel_Specs!$B$69+$D$114*$BL379/Fuel_Specs!$B$70+$D$115*$CB379/Fuel_Specs!$B$71+$D$116*$CQ379/Fuel_Specs!$B$72+$D$117*$CZ379/Fuel_Specs!$B$73)+O$359*(D$323*EF!$G8+D$324*EF!$D8+D$325*EF!$B8+D$326*EF!$C8+RNG!$B403*RNG!$AF$354+RNG!$AF375)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,O$360:O$363+0)/T2g","v":4.8660820496178294},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$CX178+Electric!$CY178)/1000000)))","v":0},-2.5533716970531213,{"$f":"BioOil!H322*$E$277*(1-$C$118)","v":-1.2284568700286549},{"$f":"Ag_Inputs!C86/T2lb*$E$278*(1-$C$118)","v":-0.25822670984040375},-2.9552960024612691,{"$f":"BioOil!H322*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y86/T2g","v":-0.33476061160740755},{"$f":"BioOil!G322*$F$279","v":-1.2705578716221071},{"$f":"(Y$351*(E$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+Y$352*(E$319*EF!$Q8+E$320*EF!$R8+E$321*EF!$S8+E$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+Y$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Y$354*(E$323*EF!$G8+E$324*EF!$D8+E$325*EF!$B8+E$326*EF!$C8+NG!$B88)+Y$355*(E$327*EF!$AC8+Coal!$B70)+Y$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+Y$358*(Electric!$B178+Electric!$C178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K303, 0)+Y$357*EF!$AE8/1000000","v":160.21932115868302},{"$f":"Z$336*Ag_Inputs!B122*Ag_Inputs!$B$104","v":22.397648360447491},{"$f":"AA$336*Ag_Inputs!C122*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D122*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E122*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O122*Ag_Inputs!$O$104","v":1.3481611510250502},{"$f":"AE$336*Ag_Inputs!V122*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM208/(1-Inputs!$F$461)","v":48.40028273437639},{"$f":"(SUM(Y379:AF379)+Z387)","v":268.35684197596049},{"$f":"(AH$351*(F$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AH$352*(F$319*EF!$Q8+F$320*EF!$R8+F$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AH$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AH$354*(F$323*EF!$G8+F$324*EF!$D8+F$325*EF!$B8+F$326*EF!$C8+NG!$B88)+AH$355*(F$327*EF!$AC8+Coal!$B70))/1000000+AH$357*(1-AI$357)*(EF!$AE8/1000000*Fuel_Specs!$B$68)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B178+Electric!$C178)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F86+AH$365*Ag_Inputs!$B86)/T2g","v":9.5333422995705774},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$CX178+Electric!$CY178)/1000000)))","v":-2.0891590653528556},null,{"$f":"(AK$351*(F$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AK$352*(F$319*EF!$Q8+F$320*EF!$R8+F$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AK$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AK$354*(F$323*EF!$G8+F$324*EF!$D8+F$325*EF!$B8+F$326*EF!$C8+NG!$B88)+AK$355*(F$327*EF!$AC8+Coal!$B70))/1000000+AK$357*(1-$AL$357)*(EF!$AF8/1000000*Fuel_Specs!$B$68)","v":7.3158252689655159},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$CX178+Electric!$CY178)/1000000)))","v":-0.89025000822437372},0,{"$f":"(AN$351*(G$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AN$352*(G$319*EF!$Q8+G$320*EF!$R8+G$321*EF!$S8+G$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AN$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AN$354*(G$323*EF!$G8+G$324*EF!$D8+G$325*EF!$B8+G$326*EF!$C8+NG!$B88)+AN$355*(G$327*EF!$AC8+Coal!$B70)+AN$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AN$358*(Electric!$B178+Electric!$C178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K303, 0)","v":227.3252958478507},{"$f":"AO$336*Ag_Inputs!B122*Ag_Inputs!$B$104","v":23.775831831543137},{"$f":"AP$336*Ag_Inputs!C122*Ag_Inputs!$C$104","v":6.8958892506864666},{"$f":"AQ$336*Ag_Inputs!D122*Ag_Inputs!$D$104","v":3.8818205275517608},{"$f":"AR$336*Ag_Inputs!E122*Ag_Inputs!$E$104","v":8.8917060275900656E-2},{"$f":"AS$336*Ag_Inputs!O122*Ag_Inputs!$O$104","v":6.7907376496076601},{"$f":"AT$336*Ag_Inputs!V122*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN208/(1-Inputs!$F$462)","v":48.40028273437639},{"$f":"(SUM(AN379:AU379)+AO387)","v":355.36484633046342},{"$f":"(AW$351*(H$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AW$352*(H$319*EF!$Q8+H$320*EF!$R8+H$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AW$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AW$354*(H$323*EF!$G8+H$324*EF!$D8+H$325*EF!$B8+H$326*EF!$C8+NG!$B88)+AW$355*(H$327*EF!$AC8+Coal!$B70))/1000000+AW$357*(1-AX$357)*(EF!$AJ8/1000000*Fuel_Specs!$B$69)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B178+Electric!$C178)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F86+AW$365*Ag_Inputs!$B86)/T2g","v":9.8432015164455784},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$CX178+Electric!$CY178)/1000000)))","v":-2.0891590653528556},null,{"$f":"(AZ$351*(H$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AZ$352*(H$319*EF!$Q8+H$320*EF!$R8+H$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AZ$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AZ$354*(H$323*EF!$G8+H$324*EF!$D8+H$325*EF!$B8+H$326*EF!$C8+NG!$B88)+AZ$355*(H$327*EF!$AC8+Coal!$B70))/1000000+AZ$357*(1-$BA$357)*(EF!$AK8/1000000*Fuel_Specs!$B$69)","v":7.5690946160919532},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$CX178+Electric!$CY178)/1000000)))","v":-0.89025000822437372},0,{"$f":"(BC$351*(I$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BC$352*(I$319*EF!$Q8+I$320*EF!$R8+I$321*EF!$S8+I$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BC$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BC$354*(I$323*EF!$G8+I$324*EF!$D8+I$325*EF!$B8+I$326*EF!$C8+NG!$B88)+BC$355*(I$327*EF!$AC8+Coal!$B70)+BC$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BC$358*(Electric!$B178+Electric!$C178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K303,0)*C$65","v":198.11599415108532},{"$f":"BD$336*Ag_Inputs!B122*Ag_Inputs!$B$104","v":71.925873978976554},{"$f":"BE$336*Ag_Inputs!C122*Ag_Inputs!C$104","v":0.85762307441554975},{"$f":"BF$336*Ag_Inputs!D122*Ag_Inputs!D$104","v":0.48277150837898469},{"$f":"BG$336*Ag_Inputs!E122*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P122*Ag_Inputs!$P$104","v":1.5892362051513507},{"$f":"BI$336*Ag_Inputs!W122*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*(I$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BJ$352*(I$319*EF!$Q8+I$320*EF!$R8+I$321*EF!$S8+I$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BJ$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BJ$354*(I$323*EF!$G8+I$324*EF!$D8+I$325*EF!$B8+I$326*EF!$C8+NG!$B88)+BJ$355*(I$327*EF!$AC8+Coal!$B70)+BJ$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BJ$358*(Electric!$B178+Electric!$C178))/1000000+MMULT(Ag_Inputs!$B332:$C332+0,BJ$369:BJ$370+0)*lb2T+C$49/(1-C$49)*T2g*$C$50*C$55*38/14/(1-C$64)","v":1.6136818103300026},{"$f":"'T&D'!CO208*C$63/(1-C$64)","v":36.61430937118741},{"$f":"SUM(BC379:BK379,BD387)","v":434.48760718610748},{"$f":"(BM$351*(J$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BM$352*(J$319*EF!$Q8+J$320*EF!$R8+J$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BM$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BM$354*(J$323*EF!$G8+J$324*EF!$D8+J$325*EF!$B8+J$326*EF!$C8+NG!$B88)+BM$355*(J$327*EF!$AC8+Coal!$B70))/1000000+BM$357*(1-BN$357)*(EF!$AO8/1000000*Fuel_Specs!$B$70)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B178+Electric!$C178)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F86+BM$365*Ag_Inputs!$B86)/T2g","v":9.2116386640316623},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$DF178+Electric!$DG178)/1000000)))","v":-2.0891590653528556},null,{"$f":"(BP$351*(J$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BP$352*(J$319*EF!$Q8+J$320*EF!$R8+J$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BP$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BP$354*(J$323*EF!$G8+J$324*EF!$D8+J$325*EF!$B8+J$326*EF!$C8+NG!$B88)+BP$355*(J$327*EF!$AC8+Coal!$B70))/1000000+BP$357*(1-$BQ$357)*(EF!$AP8/1000000*Fuel_Specs!$B$70)","v":6.5272651234972674},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$DF178+Electric!$DG178)/1000000)))","v":-0.49005997001479756},0,{"$f":"(BS$351*(R$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BS$352*(R$319*EF!$Q8+R$320*EF!$R8+R$321*EF!$S8+R$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BS$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BS$354*(R$323*EF!$G8+R$324*EF!$D8+R$325*EF!$B8+R$326*EF!$C8+NG!$B88)+BS$355*(R$327*EF!$AC8+Coal!$B70)+BS$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BS$358*(Electric!$B178+Electric!$C178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K303,0)*D$65","v":108.85993010109347},{"$f":"BT$336*Ag_Inputs!$B122*Ag_Inputs!$B$104","v":34.652506682748026},{"$f":"BU$336*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":10.531611353822951},{"$f":"BV$336*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":12.088598569809777},{"$f":"BW$336*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P122*Ag_Inputs!$P$104","v":1.5892362051513507},{"$f":"BY$336*Ag_Inputs!$W122*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*(R$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BZ$352*(R$319*EF!$Q8+R$320*EF!$R8+R$321*EF!$S8+R$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BZ$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BZ$354*(R$323*EF!$G8+R$324*EF!$D8+R$325*EF!$B8+R$326*EF!$C8+NG!$B88)+BZ$355*(R$327*EF!$AC8+Coal!$B70)+BZ$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BZ$358*(Electric!$B178+Electric!$C178))/1000000+MMULT(Ag_Inputs!$B332:$C332+0,BZ$369:BZ$370+0)*lb2T+D$49/(1-D$49)*T2g*D$50*D$55*38/14/(1-D$64)","v":1.6136818103300026},{"$f":"'T&D'!CP208*D$63/(1-D$64)","v":25.630016559831191},{"$f":"SUM(BS379:CA379,BT387)","v":259.89971726964501},{"$f":"(CC$351*(S$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CC$352*(S$319*EF!$Q8+S$320*EF!$R8+S$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CC$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CC$354*(S$323*EF!$G8+S$324*EF!$D8+S$325*EF!$B8+S$326*EF!$C8+NG!$B88)+CC$355*(S$327*EF!$AC8+Coal!$B70))/1000000+CC$357*(1-CD$357)*(EF!$BL8/1000000*Fuel_Specs!$B$71)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B178+Electric!$C178)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F86+CC$365*Ag_Inputs!$B86)/T2g","v":9.6741343890316625},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$DF178+Electric!$DG178)/1000000)))","v":-2.0891590653528556},null,{"$f":"(CF$351*(S$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CF$352*(S$319*EF!$Q8+S$320*EF!$R8+S$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CF$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CF$354*(S$323*EF!$G8+S$324*EF!$D8+S$325*EF!$B8+S$326*EF!$C8+NG!$B88)+CF$355*(S$327*EF!$AC8+Coal!$B70))/1000000+CF$357*(1-$CG$357)*(EF!$BM8/1000000*Fuel_Specs!$B$71)","v":6.9316329704918029},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$DF178+Electric!$DG178)/1000000)))","v":-0.49005997001479756},0,{"$f":"(CI$351*(K$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CI$352*(K$319*EF!$Q8+K$320*EF!$R8+K$321*EF!$S8+K$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CI$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CI$354*(K$323*EF!$G8+K$324*EF!$D8+K$325*EF!$B8+K$326*EF!$C8+NG!$B88)+CI$355*(K$327*EF!$AC8+Coal!$B70)+CI$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CI$358*(Electric!$B178+Electric!$C178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K303,0)*E65","v":171.03517790175403},{"$f":"CJ$336*Ag_Inputs!$B122*Ag_Inputs!$B$104","v":68.970016144224118},{"$f":"CK$336*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":17.152461488310994},{"$f":"CL$336*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":28.966290502739081},{"$f":"CM$336*Ag_Inputs!Q122*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X122*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*(K$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CO$352*(K$319*EF!$Q8+K$320*EF!$R8+K$321*EF!$S8+K$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CO$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CO$354*(K$323*EF!$G8+K$324*EF!$D8+K$325*EF!$B8+K$326*EF!$C8+NG!$B88)+CO$355*(K$327*EF!$AC8+Coal!$B70)+CO$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CO$358*(Electric!$B178+Electric!$C178))/1000000+MMULT(Ag_Inputs!$B332:$C332+0,CO$369:CO$370+0)*lb2T+E$49/(1-E$49)*T2g*E$50*E$55*38/14/(1-E$64)","v":1.6136818103300026},{"$f":"('T&D'!CG208)*E$63/(1-E$64)","v":45.157648224464474},{"$f":"SUM(CI379:CP379,CJ387)","v":332.89527607182271},{"$f":"(CR$351*(L$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CR$352*(L$319*EF!$Q8+L$320*EF!$R8+L$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CR$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CR$354*(L$323*EF!$G8+L$324*EF!$D8+L$325*EF!$B8+L$326*EF!$C8+NG!$B88)+CR$355*(L$327*EF!$AC8+Coal!$B70))/1000000+CR$357*(1-CS$357)*(EF!$AT8/1000000*Fuel_Specs!$B$72)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B178+Electric!$C178)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F86+CR$365*Ag_Inputs!$B86)/T2g","v":1.7460791790316612},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$DF178+Electric!$DG178)/1000000)))","v":0},null,{"$f":"(CU$351*(L$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CU$352*(L$319*EF!$Q8+L$320*EF!$R8+L$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CU$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CU$354*(L$323*EF!$G8+L$324*EF!$D8+L$325*EF!$B8+L$326*EF!$C8+NG!$B88)+CU$355*(L$327*EF!$AC8+Coal!$B70))/1000000+CU$357*(1-$CV$357)*(EF!$AU8/1000000*Fuel_Specs!$B$72)","v":6.6986673917814201},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$DF178+Electric!$DG178)/1000000)))","v":-8.910181272996319E-7},0,{"$f":"(CX$351*(O$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CX$352*(O$319*EF!$Q8+O$320*EF!$R8+O$321*EF!$S8+O$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CX$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CX$354*(O$323*EF!$G8+O$324*EF!$D8+O$325*EF!$B8+O$326*EF!$C8+NG!$B88)+CX$355*(O$327*EF!$AC8+Coal!$B70)+CX$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CX$358*(Electric!$B178+Electric!$C178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K303, 0)","v":101.10969808016942},{"$f":"'T&D'!CQ208/(1-Inputs!$F$465)","v":87.120508921877516},188.23020700204694,{"$f":"(DA$351*(P$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DA$352*(P$319*EF!$Q8+P$320*EF!$R8+P$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DA$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DA$354*(P$323*EF!$G8+P$324*EF!$D8+P$325*EF!$B8+P$326*EF!$C8+NG!$B88)+DA$355*(P$327*EF!$AC8+Coal!$B70))/1000000+DA$357*(1-DB$357)*(EF!$AW8/1000000*Fuel_Specs!$B$68)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B178+Electric!$C178)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F86+DA$365*Ag_Inputs!$B86)/T2g+(DA$366*Enzymes_Yeast!$F72+DA$367*Ag_Inputs!$BA86+DA$368*Ag_Inputs!$C86)/T2g","v":12.269293649113367},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$DF178+Electric!$DG178)/1000000)))","v":-2.0891590653528556},null,{"$f":"(DD$351*(P$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DD$352*(P$319*EF!$Q8+P$320*EF!$R8+P$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DD$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DD$354*(P$323*EF!$G8+P$324*EF!$D8+P$325*EF!$B8+P$326*EF!$C8+NG!$B88)+DD$355*(P$327*EF!$AC8+Coal!$B70))/1000000+DD$357*(1-$DE$357)*(EF!$AX8/1000000*Fuel_Specs!$B$73)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B178+Electric!$C178)/1000000","v":11.410195839090745},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B178+Electric!$C178)/1000000, IF($B$229=2,(Electric!$BN178+Electric!$BO178)/1000000,(Electric!$CX178+Electric!$CY178)/1000000)))","v":0},0,{"$f":"'T&D'!DR208+'T&D'!DS208","v":30.51862124909217},null,{"$f":"(DI$351*(M$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DI$352*(M$319*EF!$Q8+M$320*EF!$R8+M$321*EF!$S8+M$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DI$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DI$354*(M$323*EF!$G8+M$324*EF!$D8+M$325*EF!$B8+M$326*EF!$C8+NG!$B88)+DI$355*(M$327*EF!$AC8+Coal!$B70)+DI$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DI$358*O308)/1000000","v":54.656255935127987},{"$f":"DJ$336*Ag_Inputs!$F$122*Ag_Inputs!$F$104","v":6.032312066887827},{"$f":"DK$336*Ag_Inputs!$G122*Ag_Inputs!$G$104","v":1.4976029593693743},{"$f":"DL$336*Ag_Inputs!$H122*Ag_Inputs!$H$104","v":1.833588593744456},{"$f":"DM$336*Ag_Inputs!$I122*Ag_Inputs!$I$104","v":0.35845353726627793},{"$f":"DN$336*Ag_Inputs!S122*Ag_Inputs!S$104","v":2.0124377554769621},{"$f":"DO$336*Ag_Inputs!Z122*Ag_Inputs!Z$104","v":0.16208370036894143},{"$f":"EF!BB8*DP$357*1000","v":535.50000000000011},{"$f":"IF(OR(OR('T1 Calculator'!$AF$17=\"Sugarcane Ethanol - Base Case\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting & Power Exp\")),-('T1 Calculator'!$B$168)*DP379,IF('T1 Calculator'!$AF$17=\"Molasses Ethanol\",-'T1 Calculator'!$B$220*DP379,0%))","v":-267.75000000000006},{"$f":"'T&D'!DC208/T2MT","v":5.5672076263902497},{"$f":"'T&D'!IU131*$C$86*kg2T/(1-$C$89)","v":6.3055523362310101E-2},{"$f":"SUM(DI379:DS379,DJ387)","v":375.09496607588522},{"$f":"(DU$351*0.1*(N$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DU$352*(N$319*EF!$Q8+N$320*EF!$R8+N$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DU$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DU$354*(N$323*EF!$G8+N$324*EF!$D8+N$325*EF!$B8+N$326*EF!$C8+NG!$B88)+DU$355*(N$327*EF!$AC8+Coal!$B70))/1000000+DU$356*(EF!$BD8*Fuel_Specs!$B$75/1000000)+DU$357*(EF!$BC8*Fuel_Specs!B76/1000000)+K302+L302+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O308+MMULT(Enzymes_Yeast!$H72:$K72+0,DU$360:DU$363+0)/T2g*1000000+(ET$364*Ag_Inputs!$F84+ET$365*Ag_Inputs!$B84)/T2g+($DU$367/'T1 Calculator'!$E$125)*(Ag_Inputs!BB86/T2g)","v":6.8754047323242862},{"$f":"DV$358*(1-Electric!$D$79)/1000000*O308","v":0},null,{"$f":"IF($C$211=2,'T&D'!DM208+'T&D'!DN208,'T&D'!DP208+'T&D'!DQ208+'T&D'!DO208)","v":123.1715762112091},null,{"$f":"(DZ$351*(Q$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DZ$352*(Q$319*EF!$Q8+Q$320*EF!$R8+Q$321*EF!$S8+Petroleum!$B226*Petroleum!BM$218+Petroleum!$J226)+DZ$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DZ$354*(Q$323*EF!$G8+Q$324*EF!$D8+Q$325*EF!$B8+Q$326*EF!$C8+NG!$B88)+DZ$355*(Q$327*EF!$AC8+Coal!$B70)+DZ$358*(Electric!$B178+Electric!$C178))/1000000","v":4.2917862014390238},null,{"$f":"K379/$EA$339*$C$301+BioOil!C117*$C$302+Ag_Inputs!C86/T2lb*$C$303","v":-6.5006863587241721},-9.9589973807153154,{"$f":"('T&D'!DV208+'T&D'!DW208)","v":10.201283517958929},null,{"$f":"(EF$351*(Q$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EF$352*(Q$319*EF!$Q8+Q$320*EF!$R8+Q$321*EF!$S8+Petroleum!$B226*Petroleum!BS$218+Petroleum!$J226)+EF$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EF$354*(Q$323*EF!$G8+Q$324*EF!$D8+Q$325*EF!$B8+Q$326*EF!$C8+NG!$B88)+EF$355*(Q$327*EF!$AC8+Coal!$B70)+EF$358*(Electric!$B178+Electric!$C178))/1000000","v":3.4495366468824846},null,{"$f":"('T&D'!DX208+'T&D'!DY208)","v":301.44743831864048},null,{"$f":"(EJ$351*(T$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EJ$352*(T$319*EF!$Q8+T$320*EF!$R8+T$321*EF!$S8+T$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EJ$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EJ$354*(T$323*EF!$G8+T$324*EF!$D8+T$325*EF!$B8+T$326*EF!$C8+NG!$B88)+EJ$355*(T$327*EF!$AC8+Coal!$B70)+EJ$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EJ$358*($Z308))/1000000","v":14.547866193466762},{"$f":"EK$336*Ag_Inputs!$B$122*Ag_Inputs!$B$104","v":4.5243670696531755},{"$f":"EL$336*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":0.92954696295877559},{"$f":"EM$336*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":4.0397789693622274E-2},{"$f":"EN$336*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N122*Ag_Inputs!$N$104","v":1.4348993687850031},{"$f":"EP$336*Ag_Inputs!$U122*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*(T$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EQ$352*(T$319*EF!$Q8+T$320*EF!$R8+T$321*EF!$S8+T$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EQ$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EQ$354*(T$323*EF!$G8+T$324*EF!$D8+T$325*EF!$B8+T$326*EF!$C8+NG!$B88)+EQ$355*(T$327*EF!$AC8+Coal!$B70)+EQ$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EQ$358*($Z308))/1000000","v":0},{"$f":"'T&D'!$DB208/T2lb*56*$C$71","v":1.0191104304003964},{"$f":"SUM(EJ379:ER379)+EK387","v":33.855285603733243},{"$f":"(ET$351*(U$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+ET$352*(U$319*EF!$Q8+U$320*EF!$R8+U$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+ET$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+ET$354*(U$323*EF!$G8+U$324*EF!$D8+U$325*EF!$B8+U$326*EF!$C8+NG!$B88)+ET$355*(U$327*EF!$AC8+Coal!$B70)+ET$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+ET$359*(U$323*EF!$G8+U$324*EF!$D8+U$325*EF!$B8+U$326*EF!$C8+RNG!$B403*RNG!$AF$354+RNG!$AF375))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($Z308)/1000000+MMULT(Enzymes_Yeast!$H72:$K72+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F86+ET$365*Ag_Inputs!$B86)/T2g+(ET$364*Ag_Inputs!$F86+ET$365*Ag_Inputs!$B86+ET$366*Enzymes_Yeast!$F72+ET$367*Ag_Inputs!$BA86+ET$368*Ag_Inputs!$C86)/T2g","v":2.0417132683474208},{"$f":"EU$358*(1-Electric!$D$79)*$Z308/1000000","v":0},null,-1.8193361595089004,{"$f":"BioOil!H322*G$277","v":-0.87530382146072638},{"$f":"Ag_Inputs!C86/T2lb*G$278","v":-0.1839924798672527},{"$f":"(EZ$351*(V$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EZ$352*(V$319*EF!$Q8+V$320*EF!$R8+V$321*EF!$S8+V$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EZ$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EZ$354*(V$323*EF!$G8+V$324*EF!$D8+V$325*EF!$B8+V$326*EF!$C8+NG!$B88)+EZ$355*(V$327*EF!$AC8+Coal!$B70)+EZ$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EZ$358*($Z308))/1000000","v":69.036477926708073},{"$f":"FA$336*Ag_Inputs!$B$122*Ag_Inputs!$B$104","v":13.133198991662576},{"$f":"FB$336*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":4.4477929076601388},{"$f":"FC$336*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":1.9745325959250002},{"$f":"FD$336*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N122*Ag_Inputs!$N$104","v":3.5983245228218563},{"$f":"FF$336*Ag_Inputs!$U122*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*(V$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+FG$352*(V$319*EF!$Q8+V$320*EF!$R8+V$321*EF!$S8+V$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+FG$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+FG$354*(V$323*EF!$G8+V$324*EF!$D8+V$325*EF!$B8+V$326*EF!$C8+NG!$B88)+FG$355*(V$327*EF!$AC8+Coal!$B70)+FG$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+FG$358*($Z308))/1000000","v":0},{"$f":"'T&D'!$DB208/T2MT*$D$71","v":41.170452045421754},{"$f":"SUM(EZ379:FH379)+FA387","v":159.01039821632568},{"$f":"(FJ$351*(W$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+FJ$352*(W$319*EF!$Q8+W$320*EF!$R8+W$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+FJ$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+FJ$354*(W$323*EF!$G8+W$324*EF!$D8+W$325*EF!$B8+W$326*EF!$C8+NG!$B88)+FJ$355*(W$327*EF!$AC8+Coal!$B70)+FJ$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+FJ$359*(W$323*EF!$G8+W$324*EF!$D8+W$325*EF!$B8+W$326*EF!$C8+RNG!$B403*RNG!$AF$354+RNG!$AF375))/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($Z308)/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR8+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT8)+MMULT(Enzymes_Yeast!$H72:$K72+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F86+FJ$365*Ag_Inputs!$B86)/T2g","v":4.4241484544806031},{"$f":"FK$358*(1-Electric!$D$79)*$Z308/1000000","v":-11.221998452642076},null,-3.6436134345984397,{"$f":"(FN$351*(X$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+FN$352*(X$319*EF!$Q8+X$320*EF!$R8+X$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+FN$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+FN$354*(X$323*EF!$G8+X$324*EF!$D8+X$325*EF!$B8+X$326*EF!$C8+NG!$B88)+FN$355*(X$327*EF!$AC8+Coal!$B70)+FN$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+FN$359*(X$323*EF!$G8+X$324*EF!$D8+X$325*EF!$B8+X$326*EF!$C8+RNG!$B403*RNG!$AF$354+RNG!$AF375))/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($Z308)/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR8+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT8)+MMULT(Enzymes_Yeast!$H72:$K72+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F86+FN$365*Ag_Inputs!$B86)/T2g","v":7.315488720730051},{"$f":"FO$358*(1-Electric!$D$79)*$Z308/1000000","v":-0.64046562225456638},null,-1.888434361249022,{"$f":"(FR$351*(Y$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+FR$352*(Y$319*EF!$Q8+Y$320*EF!$R8+Y$321*EF!$S8+Y$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+FR$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+FR$354*(Y$323*EF!$G8+Y$324*EF!$D8+Y$325*EF!$B8+Y$326*EF!$C8+NG!$B88)+FR$355*(Y$327*EF!$AC8+Coal!$B70)+FR$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+FR$358*($Z308))/1000000","v":77.530144810996106},{"$f":"FS$336*Ag_Inputs!$B$122*Ag_Inputs!$B$104","v":20.123655013347797},{"$f":"FT$336*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":3.2682982698028402},{"$f":"FU$336*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":1.812656500223041},{"$f":"FV$336*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N122*Ag_Inputs!$N$104","v":3.5265361931834995},{"$f":"FX$336*Ag_Inputs!$U122*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*(Y$318*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+FY$352*(Y$319*EF!$Q8+Y$320*EF!$R8+Y$321*EF!$S8+Y$322*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+FY$353*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+FY$354*(Y$323*EF!$G8+Y$324*EF!$D8+Y$325*EF!$B8+Y$326*EF!$C8+NG!$B88)+FY$355*(Y$327*EF!$AC8+Coal!$B70)+FY$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+FY$358*($Z308))/1000000","v":0},{"$f":"'T&D'!$DB208/T2MT*$D$71","v":41.170452045421754},{"$f":"SUM(FR379:FZ379)+FS387","v":186.73397901000834},{"$f":"(GB$351*(Z$318*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+GB$352*(Z$319*EF!$Q8+Z$320*EF!$R8+Z$321*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+GB$353*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+GB$354*(Z$323*EF!$G8+Z$324*EF!$D8+Z$325*EF!$B8+Z$326*EF!$C8+NG!$B88)+GB$355*(Z$327*EF!$AC8+Coal!$B70)+GB$356*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+GB$359*(Z$323*EF!$G8+Z$324*EF!$D8+Z$325*EF!$B8+Z$326*EF!$C8+RNG!$B403*RNG!$AF$354+RNG!$AF375))/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($Z308)/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS8+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT8)+MMULT(Enzymes_Yeast!$H72:$K72+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F86+GB$365*Ag_Inputs!$B86)/T2g","v":11.882794749422024},{"$f":"GC$358*(1-Electric!$D$79)*$Z308/1000000","v":-2.0814167297238759},null,0]
[null,"     PM10",{"$f":"(C$351*(C$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+C$352*(C$319*EF!$Q9+C$320*EF!$R9+C$321*EF!$S9+C$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+C$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+C$354*(C$323*EF!$G9+C$324*EF!$D9+C$325*EF!$B9+C$326*EF!$C9+NG!$B89)+C$355*(C$327*EF!$AC9+Coal!$B71)+C$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+C$358*(Electric!$B179+Electric!$C179)+C$359*(C$323*EF!$G9+C$324*EF!$D9+C$325*EF!$B9+C$326*EF!$C9+RNG!$B404*RNG!$AF$354+RNG!$AF376))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F304, 0)","v":0.410102843416563},{"$f":"D$336*Ag_Inputs!$B$123*Ag_Inputs!$B$104","v":0.63781531238896072},{"$f":"E$336*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":0.2270837321734987},{"$f":"F$336*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":2.9650173139220606E-2},{"$f":"G$336*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":5.2913426961499945E-3},{"$f":"H$336*Ag_Inputs!$N123*Ag_Inputs!$N$104","v":3.8620659848614E-2},{"$f":"I$336*Ag_Inputs!$U123*Ag_Inputs!$U$104","v":3.1501672123506261E-4},{"$f":"('T&D'!CE209+'T&D'!CF209)/T2lb*56","v":2.6528200463402027E-2},{"$f":"SUM(C380:J380)","v":1.3754072808476443},{"$f":"(L$351*(D$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+L$352*(D$319*EF!$Q9+D$320*EF!$R9+D$321*EF!$S9+Petroleum!$B227*Petroleum!J$218+Petroleum!$J227)+L$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+L$354*(D$323*EF!$G9+D$324*EF!$D9+D$325*EF!$B9+D$326*EF!$C9+NG!$B89)+L$355*(D$327*EF!$AC9+Coal!$B71)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B179+Electric!$C179))/1000000+L$357*(C$112*($D$329*EF!$AF9+$D$328*EF!$AE9+$D$330*EF!$AI9)+C$113*($D$329*EF!$AK9+$D$328*EF!$AJ9+$D$330*EF!$AN9)+$C$114*($D$329*EF!$AP9+$D$328*EF!$AO9+$D$330*EF!$AS9)+$C$115*($D$329*EF!$BM9+$D$328*EF!$BL9+$D$330*EF!$BP9)+$C$116*($D$329*EF!$AU9+$D$328*EF!$AT9+$D$330*EF!$AV9)+$C$117*($D$329*EF!$AX9+$D$328*EF!$AW9+$D$330*EF!$BA9))/1000000+L$357*($C$112*$AG380/Fuel_Specs!$B$68+$C$113*$AV380/Fuel_Specs!$B$69+$C$114*$BL380/Fuel_Specs!$B$70+$C$115*$CB380/Fuel_Specs!$B$71+$C$116*$CQ380/Fuel_Specs!$B$72+$C$117*$CZ380/Fuel_Specs!$B$73)+L$359*(D$323*EF!$G9+D$324*EF!$D9+D$325*EF!$B9+D$326*EF!$C9+RNG!$B404*RNG!$I$354+RNG!$I376)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F87+L$365*Ag_Inputs!$B87+L$366*Enzymes_Yeast!$F73+L$367*Ag_Inputs!$BA87+L$368*Ag_Inputs!$C87)/T2g","v":0.26326005289134374},{"$f":"0.856*IF($D$93=2,Fuel_Specs!B26/(Fuel_Specs!B26+C241*D283),IF($D$93=3,C289,1))","v":0.85599999999999998},{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$CX179+Electric!$CY179)/1000000)))","v":0},{"$f":"(O$351*(D$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+O$352*(D$319*EF!$Q9+D$320*EF!$R9+D$321*EF!$S9+Petroleum!$B227*Petroleum!B$236+Petroleum!$J227)+O$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+O$354*(D$323*EF!$G9+D$324*EF!$D9+D$325*EF!$B9+D$326*EF!$C9+NG!$B89)+O$355*(D$327*EF!$AC9+Coal!$B71)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B179+Electric!$C179))/1000000+O$357*(D$112*($D$329*EF!$AF9+$D$328*EF!$AE9+$D$330*EF!$AI9)+D$113*($D$329*EF!$AK9+$D$328*EF!$AJ9+$D$330*EF!$AN9)+$D$114*($D$329*EF!$AP9+$D$328*EF!$AO9+$D$330*EF!$AS9)+$D$115*($D$329*EF!$BM9+$D$328*EF!$BL9+$D$330*EF!$BP9)+$D$116*($D$329*EF!$AU9+$D$328*EF!$AT9+$D$330*EF!$AV9)+$D$117*($D$329*EF!$AX9+$D$328*EF!$AW9+$D$330*EF!$BA9))/1000000+O$357*($D$112*$AG380/Fuel_Specs!$B$68+$D$113*$AV380/Fuel_Specs!$B$69+$D$114*$BL380/Fuel_Specs!$B$70+$D$115*$CB380/Fuel_Specs!$B$71+$D$116*$CQ380/Fuel_Specs!$B$72+$D$117*$CZ380/Fuel_Specs!$B$73)+O$359*(D$323*EF!$G9+D$324*EF!$D9+D$325*EF!$B9+D$326*EF!$C9+RNG!$B404*RNG!$AF$354+RNG!$AF376)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,O$360:O$363+0)/T2g","v":0.82953992315603919},{"$f":"M380","v":0.85599999999999998},{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$CX179+Electric!$CY179)/1000000)))","v":0},-0.15170805721542469,{"$f":"BioOil!H323*$E$277*(1-$C$118)","v":-0.11283866007463303},{"$f":"Ag_Inputs!C87/T2lb*$E$278*(1-$C$118)","v":-2.4913542560103558E-2},-0.17558830762765465,{"$f":"BioOil!H323*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y87/T2g","v":-3.2297482897419884E-2},{"$f":"BioOil!G323*$F$279","v":-0.13082899317903576},{"$f":"(Y$351*(E$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+Y$352*(E$319*EF!$Q9+E$320*EF!$R9+E$321*EF!$S9+E$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+Y$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Y$354*(E$323*EF!$G9+E$324*EF!$D9+E$325*EF!$B9+E$326*EF!$C9+NG!$B89)+Y$355*(E$327*EF!$AC9+Coal!$B71)+Y$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+Y$358*(Electric!$B179+Electric!$C179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K304, 0)+Y$357*EF!$AE9/1000000","v":11.343797170246555},{"$f":"Z$336*Ag_Inputs!B123*Ag_Inputs!$B$104","v":3.8934910635791979},{"$f":"AA$336*Ag_Inputs!C123*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D123*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E123*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O123*Ag_Inputs!$O$104","v":0.14863224091577995},{"$f":"AE$336*Ag_Inputs!V123*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM209/(1-Inputs!$F$461)","v":1.1824694640647653},{"$f":"SUM(Y380:AF380)","v":16.568389938806298},{"$f":"(AH$351*(F$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AH$352*(F$319*EF!$Q9+F$320*EF!$R9+F$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AH$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AH$354*(F$323*EF!$G9+F$324*EF!$D9+F$325*EF!$B9+F$326*EF!$C9+NG!$B89)+AH$355*(F$327*EF!$AC9+Coal!$B71))/1000000+AH$357*(1-AI$357)*(EF!$AE9/1000000*Fuel_Specs!$B$68)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B179+Electric!$C179)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F87+AH$365*Ag_Inputs!$B87)/T2g","v":7.7393687043623061},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$CX179+Electric!$CY179)/1000000)))","v":-0.46743740169084175},{"$f":"M380","v":0.85599999999999998},{"$f":"(AK$351*(F$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AK$352*(F$319*EF!$Q9+F$320*EF!$R9+F$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AK$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AK$354*(F$323*EF!$G9+F$324*EF!$D9+F$325*EF!$B9+F$326*EF!$C9+NG!$B89)+AK$355*(F$327*EF!$AC9+Coal!$B71))/1000000+AK$357*(1-$AL$357)*(EF!$AF9/1000000*Fuel_Specs!$B$68)","v":2.5921201103448279},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$CX179+Electric!$CY179)/1000000)))","v":-0.19918835171574981},0,{"$f":"(AN$351*(G$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AN$352*(G$319*EF!$Q9+G$320*EF!$R9+G$321*EF!$S9+G$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AN$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AN$354*(G$323*EF!$G9+G$324*EF!$D9+G$325*EF!$B9+G$326*EF!$C9+NG!$B89)+AN$355*(G$327*EF!$AC9+Coal!$B71)+AN$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AN$358*(Electric!$B179+Electric!$C179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K304, 0)","v":16.075846119455473},{"$f":"AO$336*Ag_Inputs!B123*Ag_Inputs!$B$104","v":4.1330673325842646},{"$f":"AP$336*Ag_Inputs!C123*Ag_Inputs!$C$104","v":1.4235564554634963},{"$f":"AQ$336*Ag_Inputs!D123*Ag_Inputs!$D$104","v":0.35823209846989601},{"$f":"AR$336*Ag_Inputs!E123*Ag_Inputs!$E$104","v":9.9350438579907628E-3},{"$f":"AS$336*Ag_Inputs!O123*Ag_Inputs!$O$104","v":0.74866610239059528},{"$f":"AT$336*Ag_Inputs!V123*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN209/(1-Inputs!$F$462)","v":1.1824694640647653},{"$f":"SUM(AN380:AU380)","v":23.93177261628648},{"$f":"(AW$351*(H$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AW$352*(H$319*EF!$Q9+H$320*EF!$R9+H$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AW$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AW$354*(H$323*EF!$G9+H$324*EF!$D9+H$325*EF!$B9+H$326*EF!$C9+NG!$B89)+AW$355*(H$327*EF!$AC9+Coal!$B71))/1000000+AW$357*(1-AX$357)*(EF!$AJ9/1000000*Fuel_Specs!$B$69)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B179+Electric!$C179)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F87+AW$365*Ag_Inputs!$B87)/T2g","v":8.0063397431123065},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$CX179+Electric!$CY179)/1000000)))","v":-0.46743740169084175},{"$f":"M380","v":0.85599999999999998},{"$f":"(AZ$351*(H$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AZ$352*(H$319*EF!$Q9+H$320*EF!$R9+H$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AZ$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AZ$354*(H$323*EF!$G9+H$324*EF!$D9+H$325*EF!$B9+H$326*EF!$C9+NG!$B89)+AZ$355*(H$327*EF!$AC9+Coal!$B71))/1000000+AZ$357*(1-$BA$357)*(EF!$AK9/1000000*Fuel_Specs!$B$69)","v":2.6818577057471269},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$CX179+Electric!$CY179)/1000000)))","v":-0.19918835171574981},0,{"$f":"(BC$351*(I$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BC$352*(I$319*EF!$Q9+I$320*EF!$R9+I$321*EF!$S9+I$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BC$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BC$354*(I$323*EF!$G9+I$324*EF!$D9+I$325*EF!$B9+I$326*EF!$C9+NG!$B89)+BC$355*(I$327*EF!$AC9+Coal!$B71)+BC$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BC$358*(Electric!$B179+Electric!$C179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K304,0)*C$65","v":14.578975132205029},{"$f":"BD$336*Ag_Inputs!B123*Ag_Inputs!$B$104","v":12.503221010996965},{"$f":"BE$336*Ag_Inputs!C123*Ag_Inputs!C$104","v":0.17704386186555585},{"$f":"BF$336*Ag_Inputs!D123*Ag_Inputs!D$104","v":4.4552356117596059E-2},{"$f":"BG$336*Ag_Inputs!E123*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P123*Ag_Inputs!$P$104","v":0.17521031394246608},{"$f":"BI$336*Ag_Inputs!W123*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*(I$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BJ$352*(I$319*EF!$Q9+I$320*EF!$R9+I$321*EF!$S9+I$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BJ$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BJ$354*(I$323*EF!$G9+I$324*EF!$D9+I$325*EF!$B9+I$326*EF!$C9+NG!$B89)+BJ$355*(I$327*EF!$AC9+Coal!$B71)+BJ$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BJ$358*(Electric!$B179+Electric!$C179))/1000000+MMULT(Ag_Inputs!$B333:$C333+0,BJ$369:BJ$370+0)*lb2T","v":0.21229788811948752},{"$f":"'T&D'!CO209*C$63/(1-C$64)","v":0.89452582367868927},{"$f":"SUM(BC380:BK380)","v":28.585826386925785},{"$f":"(BM$351*(J$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BM$352*(J$319*EF!$Q9+J$320*EF!$R9+J$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BM$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BM$354*(J$323*EF!$G9+J$324*EF!$D9+J$325*EF!$B9+J$326*EF!$C9+NG!$B89)+BM$355*(J$327*EF!$AC9+Coal!$B71))/1000000+BM$357*(1-BN$357)*(EF!$AO9/1000000*Fuel_Specs!$B$70)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B179+Electric!$C179)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F87+BM$365*Ag_Inputs!$B87)/T2g","v":6.5615993218726416},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$DF179+Electric!$DG179)/1000000)))","v":-0.46743740169084175},{"$f":"M380","v":0.85599999999999998},{"$f":"(BP$351*(J$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BP$352*(J$319*EF!$Q9+J$320*EF!$R9+J$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BP$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BP$354*(J$323*EF!$G9+J$324*EF!$D9+J$325*EF!$B9+J$326*EF!$C9+NG!$B89)+BP$355*(J$327*EF!$AC9+Coal!$B71))/1000000+BP$357*(1-$BQ$357)*(EF!$AP9/1000000*Fuel_Specs!$B$70)","v":2.3127199693989073},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$DF179+Electric!$DG179)/1000000)))","v":-0.10964811768304432},0,{"$f":"(BS$351*(R$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BS$352*(R$319*EF!$Q9+R$320*EF!$R9+R$321*EF!$S9+R$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BS$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BS$354*(R$323*EF!$G9+R$324*EF!$D9+R$325*EF!$B9+R$326*EF!$C9+NG!$B89)+BS$355*(R$327*EF!$AC9+Coal!$B71)+BS$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BS$358*(Electric!$B179+Electric!$C179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K304,0)*D$65","v":11.284986499670412},{"$f":"BT$336*Ag_Inputs!$B123*Ag_Inputs!$B$104","v":6.0238120952981289},{"$f":"BU$336*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":2.1740986237090261},{"$f":"BV$336*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":1.1155909971846054},{"$f":"BW$336*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P123*Ag_Inputs!$P$104","v":0.17521031394246608},{"$f":"BY$336*Ag_Inputs!$W123*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*(R$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BZ$352*(R$319*EF!$Q9+R$320*EF!$R9+R$321*EF!$S9+R$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BZ$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BZ$354*(R$323*EF!$G9+R$324*EF!$D9+R$325*EF!$B9+R$326*EF!$C9+NG!$B89)+BZ$355*(R$327*EF!$AC9+Coal!$B71)+BZ$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BZ$358*(Electric!$B179+Electric!$C179))/1000000+MMULT(Ag_Inputs!$B333:$C333+0,BZ$369:BZ$370+0)*lb2T","v":0.21229788811948752},{"$f":"'T&D'!CP209*D$63/(1-D$64)","v":0.62616807657508256},{"$f":"SUM(BS380:CA380)","v":21.612164494499204},{"$f":"(CC$351*(S$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CC$352*(S$319*EF!$Q9+S$320*EF!$R9+S$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CC$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CC$354*(S$323*EF!$G9+S$324*EF!$D9+S$325*EF!$B9+S$326*EF!$C9+NG!$B89)+CC$355*(S$327*EF!$AC9+Coal!$B71))/1000000+CC$357*(1-CD$357)*(EF!$BL9/1000000*Fuel_Specs!$B$71)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B179+Electric!$C179)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F87+CC$365*Ag_Inputs!$B87)/T2g","v":6.9600801718726411},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$DF179+Electric!$DG179)/1000000)))","v":-0.46743740169084175},{"$f":"M380","v":0.85599999999999998},{"$f":"(CF$351*(S$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CF$352*(S$319*EF!$Q9+S$320*EF!$R9+S$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CF$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CF$354*(S$323*EF!$G9+S$324*EF!$D9+S$325*EF!$B9+S$326*EF!$C9+NG!$B89)+CF$355*(S$327*EF!$AC9+Coal!$B71))/1000000+CF$357*(1-$CG$357)*(EF!$BM9/1000000*Fuel_Specs!$B$71)","v":2.4559943081967215},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$DF179+Electric!$DG179)/1000000)))","v":-0.10964811768304432},0,{"$f":"(CI$351*(K$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CI$352*(K$319*EF!$Q9+K$320*EF!$R9+K$321*EF!$S9+K$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CI$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CI$354*(K$323*EF!$G9+K$324*EF!$D9+K$325*EF!$B9+K$326*EF!$C9+NG!$B89)+CI$355*(K$327*EF!$AC9+Coal!$B71)+CI$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CI$358*(Electric!$B179+Electric!$C179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K304,0)*E65","v":17.198070142446248},{"$f":"CJ$336*Ag_Inputs!$B123*Ag_Inputs!$B$104","v":11.989390010545039},{"$f":"CK$336*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":3.5408772373111175},{"$f":"CL$336*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":2.6731413670557638},{"$f":"CM$336*Ag_Inputs!Q123*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X123*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*(K$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CO$352*(K$319*EF!$Q9+K$320*EF!$R9+K$321*EF!$S9+K$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CO$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CO$354*(K$323*EF!$G9+K$324*EF!$D9+K$325*EF!$B9+K$326*EF!$C9+NG!$B89)+CO$355*(K$327*EF!$AC9+Coal!$B71)+CO$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CO$358*(Electric!$B179+Electric!$C179))/1000000+MMULT(Ag_Inputs!$B333:$C333+0,CO$369:CO$370+0)*lb2T","v":0.21229788811948752},{"$f":"('T&D'!CG209)*E$63/(1-E$64)","v":1.1032485158703833},{"$f":"SUM(CI380:CP380)","v":36.717025161348033},{"$f":"(CR$351*(L$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CR$352*(L$319*EF!$Q9+L$320*EF!$R9+L$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CR$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CR$354*(L$323*EF!$G9+L$324*EF!$D9+L$325*EF!$B9+L$326*EF!$C9+NG!$B89)+CR$355*(L$327*EF!$AC9+Coal!$B71))/1000000+CR$357*(1-CS$357)*(EF!$AT9/1000000*Fuel_Specs!$B$72)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B179+Electric!$C179)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F87+CR$365*Ag_Inputs!$B87)/T2g","v":0.1293615118726392},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$DF179+Electric!$DG179)/1000000)))","v":0},{"$f":"M380","v":0.85599999999999998},{"$f":"(CU$351*(L$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CU$352*(L$319*EF!$Q9+L$320*EF!$R9+L$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CU$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CU$354*(L$323*EF!$G9+L$324*EF!$D9+L$325*EF!$B9+L$326*EF!$C9+NG!$B89)+CU$355*(L$327*EF!$AC9+Coal!$B71))/1000000+CU$357*(1-$CV$357)*(EF!$AU9/1000000*Fuel_Specs!$B$72)","v":2.3734506799125685},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$DF179+Electric!$DG179)/1000000)))","v":-1.9936021396917148E-7},0,{"$f":"(CX$351*(O$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CX$352*(O$319*EF!$Q9+O$320*EF!$R9+O$321*EF!$S9+O$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CX$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CX$354*(O$323*EF!$G9+O$324*EF!$D9+O$325*EF!$B9+O$326*EF!$C9+NG!$B89)+CX$355*(O$327*EF!$AC9+Coal!$B71)+CX$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CX$358*(Electric!$B179+Electric!$C179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K304, 0)","v":10.166865676388342},{"$f":"'T&D'!CQ209/(1-Inputs!$F$465)","v":2.1284450353165774},12.29531071170492,{"$f":"(DA$351*(P$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DA$352*(P$319*EF!$Q9+P$320*EF!$R9+P$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DA$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DA$354*(P$323*EF!$G9+P$324*EF!$D9+P$325*EF!$B9+P$326*EF!$C9+NG!$B89)+DA$355*(P$327*EF!$AC9+Coal!$B71))/1000000+DA$357*(1-DB$357)*(EF!$AW9/1000000*Fuel_Specs!$B$68)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B179+Electric!$C179)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F87+DA$365*Ag_Inputs!$B87)/T2g+(DA$366*Enzymes_Yeast!$F73+DA$367*Ag_Inputs!$BA87+DA$368*Ag_Inputs!$C87)/T2g","v":9.5607257110051584},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$DF179+Electric!$DG179)/1000000)))","v":-0.46743740169084175},{"$f":"M380","v":0.85599999999999998},{"$f":"(DD$351*(P$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DD$352*(P$319*EF!$Q9+P$320*EF!$R9+P$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DD$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DD$354*(P$323*EF!$G9+P$324*EF!$D9+P$325*EF!$B9+P$326*EF!$C9+NG!$B89)+DD$355*(P$327*EF!$AC9+Coal!$B71))/1000000+DD$357*(1-$DE$357)*(EF!$AX9/1000000*Fuel_Specs!$B$73)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B179+Electric!$C179)/1000000","v":3.8779184984488699},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B179+Electric!$C179)/1000000, IF($B$229=2,(Electric!$BN179+Electric!$BO179)/1000000,(Electric!$CX179+Electric!$CY179)/1000000)))","v":0},0,{"$f":"'T&D'!DR209+'T&D'!DS209","v":0.86929374666407366},null,{"$f":"(DI$351*(M$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DI$352*(M$319*EF!$Q9+M$320*EF!$R9+M$321*EF!$S9+M$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DI$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DI$354*(M$323*EF!$G9+M$324*EF!$D9+M$325*EF!$B9+M$326*EF!$C9+NG!$B89)+DI$355*(M$327*EF!$AC9+Coal!$B71)+DI$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DI$358*O309)/1000000","v":3.782528981289587},{"$f":"DJ$336*Ag_Inputs!$F$123*Ag_Inputs!$F$104","v":1.4305060971973551},{"$f":"DK$336*Ag_Inputs!$G123*Ag_Inputs!$G$104","v":0.42715821239594148},{"$f":"DL$336*Ag_Inputs!$H123*Ag_Inputs!$H$104","v":0.21349991775018345},{"$f":"DM$336*Ag_Inputs!$I123*Ag_Inputs!$I$104","v":3.436676341509342E-2},{"$f":"DN$336*Ag_Inputs!S123*Ag_Inputs!S$104","v":0.26189843295608323},{"$f":"DO$336*Ag_Inputs!Z123*Ag_Inputs!Z$104","v":1.4089285502303203E-2},{"$f":"EF!BB9*DP$357*1000","v":1670.7600000000002},{"$f":"IF(OR(OR('T1 Calculator'!$AF$17=\"Sugarcane Ethanol - Base Case\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting & Power Exp\")),-('T1 Calculator'!$B$168)*DP380,IF('T1 Calculator'!$AF$17=\"Molasses Ethanol\",-'T1 Calculator'!$B$220*DP380,0%))","v":-835.38000000000011},{"$f":"'T&D'!DC209/T2MT","v":0.13601269757953968},{"$f":"'T&D'!IU132*$C$86*kg2T/(1-$C$89)","v":1.540512300842343E-3},{"$f":"SUM(DI380:DS380)","v":841.68160090038702},{"$f":"(DU$351*0.1*(N$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DU$352*(N$319*EF!$Q9+N$320*EF!$R9+N$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DU$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DU$354*(N$323*EF!$G9+N$324*EF!$D9+N$325*EF!$B9+N$326*EF!$C9+NG!$B89)+DU$355*(N$327*EF!$AC9+Coal!$B71))/1000000+DU$356*(EF!$BD9*Fuel_Specs!$B$75/1000000)+DU$357*(EF!$BC9*Fuel_Specs!B77/1000000)+K303+L303+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O309+MMULT(Enzymes_Yeast!$H73:$K73+0,DU$360:DU$363+0)/T2g*1000000+(ET$364*Ag_Inputs!$F85+ET$365*Ag_Inputs!$B85)/T2g+($DU$367/'T1 Calculator'!$E$125)*(Ag_Inputs!BB87/T2g)","v":7.7405350521813023},{"$f":"DV$358*(1-Electric!$D$79)/1000000*O309","v":0},0.85599999999999998,{"$f":"IF($C$211=2,'T&D'!DM209+'T&D'!DN209,'T&D'!DP209+'T&D'!DQ209+'T&D'!DO209)","v":10.226936771780075},null,{"$f":"(DZ$351*(Q$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DZ$352*(Q$319*EF!$Q9+Q$320*EF!$R9+Q$321*EF!$S9+Petroleum!$B227*Petroleum!BM$218+Petroleum!$J227)+DZ$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DZ$354*(Q$323*EF!$G9+Q$324*EF!$D9+Q$325*EF!$B9+Q$326*EF!$C9+NG!$B89)+DZ$355*(Q$327*EF!$AC9+Coal!$B71)+DZ$358*(Electric!$B179+Electric!$C179))/1000000","v":0.3259417450446816},{"$f":"M380","v":0.85599999999999998},{"$f":"K380/$EA$339*$C$301+BioOil!C118*$C$302+Ag_Inputs!C87/T2lb*$C$303","v":-0.43052351579930348},-1.3532385645878249,{"$f":"('T&D'!DV209+'T&D'!DW209)","v":0.34569368937425587},null,{"$f":"(EF$351*(Q$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EF$352*(Q$319*EF!$Q9+Q$320*EF!$R9+Q$321*EF!$S9+Petroleum!$B227*Petroleum!BS$218+Petroleum!$J227)+EF$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EF$354*(Q$323*EF!$G9+Q$324*EF!$D9+Q$325*EF!$B9+Q$326*EF!$C9+NG!$B89)+EF$355*(Q$327*EF!$AC9+Coal!$B71)+EF$358*(Electric!$B179+Electric!$C179))/1000000","v":0.2630844033502962},{"$f":"M380","v":0.85599999999999998},{"$f":"('T&D'!DX209+'T&D'!DY209)","v":10.215231928544544},null,{"$f":"(EJ$351*(T$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EJ$352*(T$319*EF!$Q9+T$320*EF!$R9+T$321*EF!$S9+T$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EJ$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EJ$354*(T$323*EF!$G9+T$324*EF!$D9+T$325*EF!$B9+T$326*EF!$C9+NG!$B89)+EJ$355*(T$327*EF!$AC9+Coal!$B71)+EJ$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EJ$358*($Z309))/1000000","v":0.53703827619633648},{"$f":"EK$336*Ag_Inputs!$B$123*Ag_Inputs!$B$104","v":0.78649251343522275},{"$f":"EL$336*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":0.19189150690677426},{"$f":"EM$336*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":3.7280922373346057E-3},{"$f":"EN$336*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N123*Ag_Inputs!$N$104","v":0.15819832970059092},{"$f":"EP$336*Ag_Inputs!$U123*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*(T$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EQ$352*(T$319*EF!$Q9+T$320*EF!$R9+T$321*EF!$S9+T$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EQ$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EQ$354*(T$323*EF!$G9+T$324*EF!$D9+T$325*EF!$B9+T$326*EF!$C9+NG!$B89)+EQ$355*(T$327*EF!$AC9+Coal!$B71)+EQ$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EQ$358*($Z309))/1000000","v":0},{"$f":"'T&D'!$DB209/T2lb*56*$C$71","v":2.7069592309593906E-2},{"$f":"SUM(EJ380:ER380)","v":1.7044183107858528},{"$f":"(ET$351*(U$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+ET$352*(U$319*EF!$Q9+U$320*EF!$R9+U$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+ET$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+ET$354*(U$323*EF!$G9+U$324*EF!$D9+U$325*EF!$B9+U$326*EF!$C9+NG!$B89)+ET$355*(U$327*EF!$AC9+Coal!$B71)+ET$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+ET$359*(U$323*EF!$G9+U$324*EF!$D9+U$325*EF!$B9+U$326*EF!$C9+RNG!$B404*RNG!$AF$354+RNG!$AF376))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($Z309)/1000000+MMULT(Enzymes_Yeast!$H73:$K73+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F87+ET$365*Ag_Inputs!$B87)/T2g+(ET$364*Ag_Inputs!$F87+ET$365*Ag_Inputs!$B87+ET$366*Enzymes_Yeast!$F73+ET$367*Ag_Inputs!$BA87+ET$368*Ag_Inputs!$C87)/T2g","v":0.293375927053944},{"$f":"EU$358*(1-Electric!$D$79)*$Z309/1000000","v":0},{"$f":"G193","v":0.85599999999999998},-0.10809548586263863,{"$f":"BioOil!H323*G$277","v":-8.0400144914758234E-2},{"$f":"Ag_Inputs!C87/T2lb*G$278","v":-1.7751473039891441E-2},{"$f":"(EZ$351*(V$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EZ$352*(V$319*EF!$Q9+V$320*EF!$R9+V$321*EF!$S9+V$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EZ$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EZ$354*(V$323*EF!$G9+V$324*EF!$D9+V$325*EF!$B9+V$326*EF!$C9+NG!$B89)+EZ$355*(V$327*EF!$AC9+Coal!$B71)+EZ$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EZ$358*($Z309))/1000000","v":3.7374652003361017},{"$f":"FA$336*Ag_Inputs!$B$123*Ag_Inputs!$B$104","v":2.2830072196572315},{"$f":"FB$336*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":0.91818242377283588},{"$f":"FC$336*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":0.18221887135558518},{"$f":"FD$336*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N123*Ag_Inputs!$N$104","v":0.39671696957613362},{"$f":"FF$336*Ag_Inputs!$U123*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*(V$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+FG$352*(V$319*EF!$Q9+V$320*EF!$R9+V$321*EF!$S9+V$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+FG$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+FG$354*(V$323*EF!$G9+V$324*EF!$D9+V$325*EF!$B9+V$326*EF!$C9+NG!$B89)+FG$355*(V$327*EF!$AC9+Coal!$B71)+FG$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+FG$358*($Z309))/1000000","v":0},{"$f":"'T&D'!$DB209/T2MT*$D$71","v":1.0935687819752689},{"$f":"SUM(EZ380:FH380)","v":8.6111594666731577},{"$f":"(FJ$351*(W$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+FJ$352*(W$319*EF!$Q9+W$320*EF!$R9+W$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+FJ$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+FJ$354*(W$323*EF!$G9+W$324*EF!$D9+W$325*EF!$B9+W$326*EF!$C9+NG!$B89)+FJ$355*(W$327*EF!$AC9+Coal!$B71)+FJ$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+FJ$359*(W$323*EF!$G9+W$324*EF!$D9+W$325*EF!$B9+W$326*EF!$C9+RNG!$B404*RNG!$AF$354+RNG!$AF376))/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($Z309)/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR9+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT9)+MMULT(Enzymes_Yeast!$H73:$K73+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F87+FJ$365*Ag_Inputs!$B87)/T2g","v":1.534512707500193},{"$f":"FK$358*(1-Electric!$D$79)*$Z309/1000000","v":-2.5108580220030725},{"$f":"H193","v":0.85599999999999998},-0.2164845470970419,{"$f":"(FN$351*(X$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+FN$352*(X$319*EF!$Q9+X$320*EF!$R9+X$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+FN$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+FN$354*(X$323*EF!$G9+X$324*EF!$D9+X$325*EF!$B9+X$326*EF!$C9+NG!$B89)+FN$355*(X$327*EF!$AC9+Coal!$B71)+FN$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+FN$359*(X$323*EF!$G9+X$324*EF!$D9+X$325*EF!$B9+X$326*EF!$C9+RNG!$B404*RNG!$AF$354+RNG!$AF376))/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($Z309)/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR9+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT9)+MMULT(Enzymes_Yeast!$H73:$K73+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F87+FN$365*Ag_Inputs!$B87)/T2g","v":2.3621254752520069},{"$f":"FO$358*(1-Electric!$D$79)*$Z309/1000000","v":-0.14330052282946595},{"$f":"I193","v":0.85599999999999998},-0.11220094138843287,{"$f":"(FR$351*(Y$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+FR$352*(Y$319*EF!$Q9+Y$320*EF!$R9+Y$321*EF!$S9+Y$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+FR$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+FR$354*(Y$323*EF!$G9+Y$324*EF!$D9+Y$325*EF!$B9+Y$326*EF!$C9+NG!$B89)+FR$355*(Y$327*EF!$AC9+Coal!$B71)+FR$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+FR$358*($Z309))/1000000","v":4.1972914451942955},{"$f":"FS$336*Ag_Inputs!$B$123*Ag_Inputs!$B$104","v":3.4981918503275833},{"$f":"FT$336*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":0.67469283963556337},{"$f":"FU$336*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":0.16728020712733452},{"$f":"FV$336*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N123*Ag_Inputs!$N$104","v":0.38880227249852617},{"$f":"FX$336*Ag_Inputs!$U123*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*(Y$318*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+FY$352*(Y$319*EF!$Q9+Y$320*EF!$R9+Y$321*EF!$S9+Y$322*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+FY$353*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+FY$354*(Y$323*EF!$G9+Y$324*EF!$D9+Y$325*EF!$B9+Y$326*EF!$C9+NG!$B89)+FY$355*(Y$327*EF!$AC9+Coal!$B71)+FY$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+FY$358*($Z309))/1000000","v":0},{"$f":"'T&D'!$DB209/T2MT*$D$71","v":1.0935687819752689},{"$f":"SUM(FR380:FZ380)","v":10.019827396758572},{"$f":"(GB$351*(Z$318*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+GB$352*(Z$319*EF!$Q9+Z$320*EF!$R9+Z$321*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+GB$353*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+GB$354*(Z$323*EF!$G9+Z$324*EF!$D9+Z$325*EF!$B9+Z$326*EF!$C9+NG!$B89)+GB$355*(Z$327*EF!$AC9+Coal!$B71)+GB$356*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+GB$359*(Z$323*EF!$G9+Z$324*EF!$D9+Z$325*EF!$B9+Z$326*EF!$C9+RNG!$B404*RNG!$AF$354+RNG!$AF376))/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($Z309)/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS9+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT9)+MMULT(Enzymes_Yeast!$H73:$K73+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F87+GB$365*Ag_Inputs!$B87)/T2g","v":3.7686169808468137},{"$f":"GC$358*(1-Electric!$D$79)*$Z309/1000000","v":-0.46570509833996343},{"$f":"J193","v":0.85599999999999998},0]
[null,"     PM2.5",{"$f":"(C$351*(C$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+C$352*(C$319*EF!$Q10+C$320*EF!$R10+C$321*EF!$S10+C$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+C$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+C$354*(C$323*EF!$G10+C$324*EF!$D10+C$325*EF!$B10+C$326*EF!$C10+NG!$B90)+C$355*(C$327*EF!$AC10+Coal!$B72)+C$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+C$358*(Electric!$B180+Electric!$C180)+C$359*(C$323*EF!$G10+C$324*EF!$D10+C$325*EF!$B10+C$326*EF!$C10+RNG!$B405*RNG!$AF$354+RNG!$AF377))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F305, 0)","v":0.38485553015494384},{"$f":"D$336*Ag_Inputs!$B$124*Ag_Inputs!$B$104","v":0.51968311647806276},{"$f":"E$336*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":0.17865055746558844},{"$f":"F$336*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":2.2098580806319292E-2},{"$f":"G$336*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":2.3229135364953644E-3},{"$f":"H$336*Ag_Inputs!$N124*Ag_Inputs!$N$104","v":2.4353820952496778E-2},{"$f":"I$336*Ag_Inputs!$U124*Ag_Inputs!$U$104","v":2.3929351202050999E-4},{"$f":"('T&D'!CE210+'T&D'!CF210)/T2lb*56","v":2.2576376576250279E-2},{"$f":"SUM(C381:J381)","v":1.154780189482177},{"$f":"(L$351*(D$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+L$352*(D$319*EF!$Q10+D$320*EF!$R10+D$321*EF!$S10+Petroleum!$B228*Petroleum!J$218+Petroleum!$J228)+L$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+L$354*(D$323*EF!$G10+D$324*EF!$D10+D$325*EF!$B10+D$326*EF!$C10+NG!$B90)+L$355*(D$327*EF!$AC10+Coal!$B72)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B180+Electric!$C180))/1000000+L$357*(C$112*($D$329*EF!$AF10+$D$328*EF!$AE10+$D$330*EF!$AI10)+C$113*($D$329*EF!$AK10+$D$328*EF!$AJ10+$D$330*EF!$AN10)+$C$114*($D$329*EF!$AP10+$D$328*EF!$AO10+$D$330*EF!$AS10)+$C$115*($D$329*EF!$BM10+$D$328*EF!$BL10+$D$330*EF!$BP10)+$C$116*($D$329*EF!$AU10+$D$328*EF!$AT10+$D$330*EF!$AV10)+$C$117*($D$329*EF!$AX10+$D$328*EF!$AW10+$D$330*EF!$BA10))/1000000+L$357*($C$112*$AG381/Fuel_Specs!$B$68+$C$113*$AV381/Fuel_Specs!$B$69+$C$114*$BL381/Fuel_Specs!$B$70+$C$115*$CB381/Fuel_Specs!$B$71+$C$116*$CQ381/Fuel_Specs!$B$72+$C$117*$CZ381/Fuel_Specs!$B$73)+L$359*(D$323*EF!$G10+D$324*EF!$D10+D$325*EF!$B10+D$326*EF!$C10+RNG!$B405*RNG!$I$354+RNG!$I377)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F88+L$365*Ag_Inputs!$B88+L$366*Enzymes_Yeast!$F74+L$367*Ag_Inputs!$BA88+L$368*Ag_Inputs!$C88)/T2g","v":0.20179443732767474},{"$f":"M380*17%","v":0.14552000000000001},{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$CX180+Electric!$CY180)/1000000)))","v":0},{"$f":"(O$351*(D$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+O$352*(D$319*EF!$Q10+D$320*EF!$R10+D$321*EF!$S10+Petroleum!$B228*Petroleum!B$236+Petroleum!$J228)+O$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+O$354*(D$323*EF!$G10+D$324*EF!$D10+D$325*EF!$B10+D$326*EF!$C10+NG!$B90)+O$355*(D$327*EF!$AC10+Coal!$B72)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B180+Electric!$C180))/1000000+O$357*(D$112*($D$329*EF!$AF10+$D$328*EF!$AE10+$D$330*EF!$AI10)+D$113*($D$329*EF!$AK10+$D$328*EF!$AJ10+$D$330*EF!$AN10)+$D$114*($D$329*EF!$AP10+$D$328*EF!$AO10+$D$330*EF!$AS10)+$D$115*($D$329*EF!$BM10+$D$328*EF!$BL10+$D$330*EF!$BP10)+$D$116*($D$329*EF!$AU10+$D$328*EF!$AT10+$D$330*EF!$AV10)+$D$117*($D$329*EF!$AX10+$D$328*EF!$AW10+$D$330*EF!$BA10))/1000000+O$357*($D$112*$AG381/Fuel_Specs!$B$68+$D$113*$AV381/Fuel_Specs!$B$69+$D$114*$BL381/Fuel_Specs!$B$70+$D$115*$CB381/Fuel_Specs!$B$71+$D$116*$CQ381/Fuel_Specs!$B$72+$D$117*$CZ381/Fuel_Specs!$B$73)+O$359*(D$323*EF!$G10+D$324*EF!$D10+D$325*EF!$B10+D$326*EF!$C10+RNG!$B405*RNG!$AF$354+RNG!$AF377)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,O$360:O$363+0)/T2g","v":0.5408277149408417},{"$f":"M381","v":0.14552000000000001},{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$CX180+Electric!$CY180)/1000000)))","v":0},-0.12737278731666613,{"$f":"BioOil!H324*$E$277*(1-$C$118)","v":-8.9206214439112003E-2},{"$f":"Ag_Inputs!C88/T2lb*$E$278*(1-$C$118)","v":-2.0856122875380301E-2},-0.14742244132091262,{"$f":"BioOil!H324*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y88/T2g","v":-2.7037514646864533E-2},{"$f":"BioOil!G324*$F$279","v":-9.8467379129889648E-2},{"$f":"(Y$351*(E$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+Y$352*(E$319*EF!$Q10+E$320*EF!$R10+E$321*EF!$S10+E$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+Y$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Y$354*(E$323*EF!$G10+E$324*EF!$D10+E$325*EF!$B10+E$326*EF!$C10+NG!$B90)+Y$355*(E$327*EF!$AC10+Coal!$B72)+Y$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+Y$358*(Electric!$B180+Electric!$C180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K305, 0)+Y$357*EF!$AE10/1000000","v":10.920512137017951},{"$f":"Z$336*Ag_Inputs!B124*Ag_Inputs!$B$104","v":3.1723627993841577},{"$f":"AA$336*Ag_Inputs!C124*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D124*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E124*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O124*Ag_Inputs!$O$104","v":9.3727169995333648E-2},{"$f":"AE$336*Ag_Inputs!V124*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM210/(1-Inputs!$F$461)","v":1.0079111761992332},{"$f":"SUM(Y381:AF381)","v":15.194513282596674},{"$f":"(AH$351*(F$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AH$352*(F$319*EF!$Q10+F$320*EF!$R10+F$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AH$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AH$354*(F$323*EF!$G10+F$324*EF!$D10+F$325*EF!$B10+F$326*EF!$C10+NG!$B90)+AH$355*(F$327*EF!$AC10+Coal!$B72))/1000000+AH$357*(1-AI$357)*(EF!$AE10/1000000*Fuel_Specs!$B$68)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B180+Electric!$C180)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F88+AH$365*Ag_Inputs!$B88)/T2g","v":5.2225810139654065},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$CX180+Electric!$CY180)/1000000)))","v":-0.27976024852905351},{"$f":"M381","v":0.14552000000000001},{"$f":"(AK$351*(F$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AK$352*(F$319*EF!$Q10+F$320*EF!$R10+F$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AK$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AK$354*(F$323*EF!$G10+F$324*EF!$D10+F$325*EF!$B10+F$326*EF!$C10+NG!$B90)+AK$355*(F$327*EF!$AC10+Coal!$B72))/1000000+AK$357*(1-$AL$357)*(EF!$AF10/1000000*Fuel_Specs!$B$68)","v":2.3244066758620692},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$CX180+Electric!$CY180)/1000000)))","v":-0.11921378686968358},0,{"$f":"(AN$351*(G$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AN$352*(G$319*EF!$Q10+G$320*EF!$R10+G$321*EF!$S10+G$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AN$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AN$354*(G$323*EF!$G10+G$324*EF!$D10+G$325*EF!$B10+G$326*EF!$C10+NG!$B90)+AN$355*(G$327*EF!$AC10+Coal!$B72)+AN$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AN$358*(Electric!$B180+Electric!$C180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K305, 0)","v":15.48621634761775},{"$f":"AO$336*Ag_Inputs!B124*Ag_Inputs!$B$104","v":3.3675662378911553},{"$f":"AP$336*Ag_Inputs!C124*Ag_Inputs!$C$104","v":1.1199355934399713},{"$f":"AQ$336*Ag_Inputs!D124*Ag_Inputs!$D$104","v":0.26699408931891383},{"$f":"AR$336*Ag_Inputs!E124*Ag_Inputs!$E$104","v":4.3615107145098938E-3},{"$f":"AS$336*Ag_Inputs!O124*Ag_Inputs!$O$104","v":0.47210722664316207},{"$f":"AT$336*Ag_Inputs!V124*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN210/(1-Inputs!$F$462)","v":1.0079111761992332},{"$f":"SUM(AN381:AU381)","v":21.725092181824696},{"$f":"(AW$351*(H$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AW$352*(H$319*EF!$Q10+H$320*EF!$R10+H$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AW$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AW$354*(H$323*EF!$G10+H$324*EF!$D10+H$325*EF!$B10+H$326*EF!$C10+NG!$B90)+AW$355*(H$327*EF!$AC10+Coal!$B72))/1000000+AW$357*(1-AX$357)*(EF!$AJ10/1000000*Fuel_Specs!$B$69)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B180+Electric!$C180)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F88+AW$365*Ag_Inputs!$B88)/T2g","v":5.4025824427154063},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$CX180+Electric!$CY180)/1000000)))","v":-0.27976024852905351},{"$f":"M381","v":0.14552000000000001},{"$f":"(AZ$351*(H$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AZ$352*(H$319*EF!$Q10+H$320*EF!$R10+H$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AZ$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AZ$354*(H$323*EF!$G10+H$324*EF!$D10+H$325*EF!$B10+H$326*EF!$C10+NG!$B90)+AZ$355*(H$327*EF!$AC10+Coal!$B72))/1000000+AZ$357*(1-$BA$357)*(EF!$AK10/1000000*Fuel_Specs!$B$69)","v":2.4048761977011499},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$CX180+Electric!$CY180)/1000000)))","v":-0.11921378686968358},0,{"$f":"(BC$351*(I$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BC$352*(I$319*EF!$Q10+I$320*EF!$R10+I$321*EF!$S10+I$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BC$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BC$354*(I$323*EF!$G10+I$324*EF!$D10+I$325*EF!$B10+I$326*EF!$C10+NG!$B90)+BC$355*(I$327*EF!$AC10+Coal!$B72)+BC$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BC$358*(Electric!$B180+Electric!$C180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K305,0)*C$65","v":13.740874609230753},{"$f":"BD$336*Ag_Inputs!B124*Ag_Inputs!$B$104","v":10.187451970495149},{"$f":"BE$336*Ag_Inputs!C124*Ag_Inputs!C$104","v":0.13928335735638125},{"$f":"BF$336*Ag_Inputs!D124*Ag_Inputs!D$104","v":3.3205331960583964E-2},{"$f":"BG$336*Ag_Inputs!E124*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P124*Ag_Inputs!$P$104","v":0.11048724542292636},{"$f":"BI$336*Ag_Inputs!W124*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*(I$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BJ$352*(I$319*EF!$Q10+I$320*EF!$R10+I$321*EF!$S10+I$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BJ$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BJ$354*(I$323*EF!$G10+I$324*EF!$D10+I$325*EF!$B10+I$326*EF!$C10+NG!$B90)+BJ$355*(I$327*EF!$AC10+Coal!$B72)+BJ$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BJ$358*(Electric!$B180+Electric!$C180))/1000000+MMULT(Ag_Inputs!$B334:$C334+0,BJ$369:BJ$370+0)*lb2T","v":0.11175819208204076},{"$f":"'T&D'!CO210*C$63/(1-C$64)","v":0.7624742984781161},{"$f":"SUM(BC381:BK381)","v":25.085535005025946},{"$f":"(BM$351*(J$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BM$352*(J$319*EF!$Q10+J$320*EF!$R10+J$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BM$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BM$354*(J$323*EF!$G10+J$324*EF!$D10+J$325*EF!$B10+J$326*EF!$C10+NG!$B90)+BM$355*(J$327*EF!$AC10+Coal!$B72))/1000000+BM$357*(1-BN$357)*(EF!$AO10/1000000*Fuel_Specs!$B$70)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B180+Electric!$C180)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F88+BM$365*Ag_Inputs!$B88)/T2g","v":4.436437027325427},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$DF180+Electric!$DG180)/1000000)))","v":-0.27976024852905351},{"$f":"M381","v":0.14552000000000001},{"$f":"(BP$351*(J$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BP$352*(J$319*EF!$Q10+J$320*EF!$R10+J$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BP$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BP$354*(J$323*EF!$G10+J$324*EF!$D10+J$325*EF!$B10+J$326*EF!$C10+NG!$B90)+BP$355*(J$327*EF!$AC10+Coal!$B72))/1000000+BP$357*(1-$BQ$357)*(EF!$AP10/1000000*Fuel_Specs!$B$70)","v":2.0738629027322406},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$DF180+Electric!$DG180)/1000000)))","v":-6.5624155326020811E-2},0,{"$f":"(BS$351*(R$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BS$352*(R$319*EF!$Q10+R$320*EF!$R10+R$321*EF!$S10+R$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BS$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BS$354*(R$323*EF!$G10+R$324*EF!$D10+R$325*EF!$B10+R$326*EF!$C10+NG!$B90)+BS$355*(R$327*EF!$AC10+Coal!$B72)+BS$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BS$358*(Electric!$B180+Electric!$C180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K305,0)*D$65","v":10.620116174507327},{"$f":"BT$336*Ag_Inputs!$B124*Ag_Inputs!$B$104","v":4.908118983593349},{"$f":"BU$336*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":1.7103996283363618},{"$f":"BV$336*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":0.83146151229302268},{"$f":"BW$336*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P124*Ag_Inputs!$P$104","v":0.11048724542292636},{"$f":"BY$336*Ag_Inputs!$W124*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*(R$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BZ$352*(R$319*EF!$Q10+R$320*EF!$R10+R$321*EF!$S10+R$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BZ$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BZ$354*(R$323*EF!$G10+R$324*EF!$D10+R$325*EF!$B10+R$326*EF!$C10+NG!$B90)+BZ$355*(R$327*EF!$AC10+Coal!$B72)+BZ$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BZ$358*(Electric!$B180+Electric!$C180))/1000000+MMULT(Ag_Inputs!$B334:$C334+0,BZ$369:BZ$370+0)*lb2T","v":0.11175819208204076},{"$f":"'T&D'!CP210*D$63/(1-D$64)","v":0.5337320089346812},{"$f":"SUM(BS381:CA381)","v":18.826073745169708},{"$f":"(CC$351*(S$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CC$352*(S$319*EF!$Q10+S$320*EF!$R10+S$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CC$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CC$354*(S$323*EF!$G10+S$324*EF!$D10+S$325*EF!$B10+S$326*EF!$C10+NG!$B90)+CC$355*(S$327*EF!$AC10+Coal!$B72))/1000000+CC$357*(1-CD$357)*(EF!$BL10/1000000*Fuel_Specs!$B$71)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B180+Electric!$C180)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F88+CC$365*Ag_Inputs!$B88)/T2g","v":4.7051070773254269},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$DF180+Electric!$DG180)/1000000)))","v":-0.27976024852905351},{"$f":"M381","v":0.14552000000000001},{"$f":"(CF$351*(S$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CF$352*(S$319*EF!$Q10+S$320*EF!$R10+S$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CF$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CF$354*(S$323*EF!$G10+S$324*EF!$D10+S$325*EF!$B10+S$326*EF!$C10+NG!$B90)+CF$355*(S$327*EF!$AC10+Coal!$B72))/1000000+CF$357*(1-$CG$357)*(EF!$BM10/1000000*Fuel_Specs!$B$71)","v":2.2023399081967217},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$DF180+Electric!$DG180)/1000000)))","v":-6.5624155326020811E-2},0,{"$f":"(CI$351*(K$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CI$352*(K$319*EF!$Q10+K$320*EF!$R10+K$321*EF!$S10+K$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CI$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CI$354*(K$323*EF!$G10+K$324*EF!$D10+K$325*EF!$B10+K$326*EF!$C10+NG!$B90)+CI$355*(K$327*EF!$AC10+Coal!$B72)+CI$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CI$358*(Electric!$B180+Electric!$C180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K305,0)*E65","v":16.524628896525474},{"$f":"CJ$336*Ag_Inputs!$B124*Ag_Inputs!$B$104","v":9.7687895607487754},{"$f":"CK$336*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":2.7856671471276253},{"$f":"CL$336*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":1.9923199176350381},{"$f":"CM$336*Ag_Inputs!Q124*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X124*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*(K$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CO$352*(K$319*EF!$Q10+K$320*EF!$R10+K$321*EF!$S10+K$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CO$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CO$354*(K$323*EF!$G10+K$324*EF!$D10+K$325*EF!$B10+K$326*EF!$C10+NG!$B90)+CO$355*(K$327*EF!$AC10+Coal!$B72)+CO$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CO$358*(Electric!$B180+Electric!$C180))/1000000+MMULT(Ag_Inputs!$B334:$C334+0,CO$369:CO$370+0)*lb2T","v":0.11175819208204076},{"$f":"('T&D'!CG210)*E$63/(1-E$64)","v":0.94038496812300987},{"$f":"SUM(CI381:CP381)","v":32.12354868224196},{"$f":"(CR$351*(L$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CR$352*(L$319*EF!$Q10+L$320*EF!$R10+L$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CR$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CR$354*(L$323*EF!$G10+L$324*EF!$D10+L$325*EF!$B10+L$326*EF!$C10+NG!$B90)+CR$355*(L$327*EF!$AC10+Coal!$B72))/1000000+CR$357*(1-CS$357)*(EF!$AT10/1000000*Fuel_Specs!$B$72)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B180+Electric!$C180)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F88+CR$365*Ag_Inputs!$B88)/T2g","v":9.9592097325426066E-2},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$DF180+Electric!$DG180)/1000000)))","v":0},{"$f":"M381","v":0.14552000000000001},{"$f":"(CU$351*(L$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CU$352*(L$319*EF!$Q10+L$320*EF!$R10+L$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CU$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CU$354*(L$323*EF!$G10+L$324*EF!$D10+L$325*EF!$B10+L$326*EF!$C10+NG!$B90)+CU$355*(L$327*EF!$AC10+Coal!$B72))/1000000+CU$357*(1-$CV$357)*(EF!$AU10/1000000*Fuel_Specs!$B$72)","v":2.1283213625792352},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$DF180+Electric!$DG180)/1000000)))","v":-1.1931664604731057E-7},0,{"$f":"(CX$351*(O$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CX$352*(O$319*EF!$Q10+O$320*EF!$R10+O$321*EF!$S10+O$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CX$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CX$354*(O$323*EF!$G10+O$324*EF!$D10+O$325*EF!$B10+O$326*EF!$C10+NG!$B90)+CX$355*(O$327*EF!$AC10+Coal!$B72)+CX$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CX$358*(Electric!$B180+Electric!$C180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K305, 0)","v":9.7687520141281947},{"$f":"'T&D'!CQ210/(1-Inputs!$F$465)","v":1.8142401171586198},11.582992131286815,{"$f":"(DA$351*(P$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DA$352*(P$319*EF!$Q10+P$320*EF!$R10+P$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DA$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DA$354*(P$323*EF!$G10+P$324*EF!$D10+P$325*EF!$B10+P$326*EF!$C10+NG!$B90)+DA$355*(P$327*EF!$AC10+Coal!$B72))/1000000+DA$357*(1-DB$357)*(EF!$AW10/1000000*Fuel_Specs!$B$68)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B180+Electric!$C180)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F88+DA$365*Ag_Inputs!$B88)/T2g+(DA$366*Enzymes_Yeast!$F74+DA$367*Ag_Inputs!$BA88+DA$368*Ag_Inputs!$C88)/T2g","v":6.4517465389875142},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$DF180+Electric!$DG180)/1000000)))","v":-0.27976024852905351},{"$f":"M381","v":0.14552000000000001},{"$f":"(DD$351*(P$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DD$352*(P$319*EF!$Q10+P$320*EF!$R10+P$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DD$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DD$354*(P$323*EF!$G10+P$324*EF!$D10+P$325*EF!$B10+P$326*EF!$C10+NG!$B90)+DD$355*(P$327*EF!$AC10+Coal!$B72))/1000000+DD$357*(1-$DE$357)*(EF!$AX10/1000000*Fuel_Specs!$B$73)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B180+Electric!$C180)/1000000","v":3.4770151329807644},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B180+Electric!$C180)/1000000, IF($B$229=2,(Electric!$BN180+Electric!$BO180)/1000000,(Electric!$CX180+Electric!$CY180)/1000000)))","v":0},0,{"$f":"'T&D'!DR210+'T&D'!DS210","v":0.81480911694493741},null,{"$f":"(DI$351*(M$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DI$352*(M$319*EF!$Q10+M$320*EF!$R10+M$321*EF!$S10+M$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DI$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DI$354*(M$323*EF!$G10+M$324*EF!$D10+M$325*EF!$B10+M$326*EF!$C10+NG!$B90)+DI$355*(M$327*EF!$AC10+Coal!$B72)+DI$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DI$358*O310)/1000000","v":3.4785903685932631},{"$f":"DJ$336*Ag_Inputs!$F$124*Ag_Inputs!$F$104","v":1.1730904932139925},{"$f":"DK$336*Ag_Inputs!$G124*Ag_Inputs!$G$104","v":0.33215218479981212},{"$f":"DL$336*Ag_Inputs!$H124*Ag_Inputs!$H$104","v":0.16870450630472664},{"$f":"DM$336*Ag_Inputs!$I124*Ag_Inputs!$I$104","v":1.7942177943555491E-2},{"$f":"DN$336*Ag_Inputs!S124*Ag_Inputs!S$104","v":0.17452759414544608},{"$f":"DO$336*Ag_Inputs!Z124*Ag_Inputs!Z$104","v":1.1215358469703889E-2},{"$f":"EF!BB10*DP$357*1000","v":835.38000000000011},{"$f":"IF(OR(OR('T1 Calculator'!$AF$17=\"Sugarcane Ethanol - Base Case\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting & Power Exp\")),-('T1 Calculator'!$B$168)*DP381,IF('T1 Calculator'!$AF$17=\"Molasses Ethanol\",-'T1 Calculator'!$B$220*DP381,0%))","v":-417.69000000000005},{"$f":"'T&D'!DC210/T2MT","v":0.1159342563690219},{"$f":"'T&D'!IU133*$C$86*kg2T/(1-$C$89)","v":1.3130990797461724E-3},{"$f":"SUM(DI381:DS381)","v":423.16347003891934},{"$f":"(DU$351*0.1*(N$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DU$352*(N$319*EF!$Q10+N$320*EF!$R10+N$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DU$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DU$354*(N$323*EF!$G10+N$324*EF!$D10+N$325*EF!$B10+N$326*EF!$C10+NG!$B90)+DU$355*(N$327*EF!$AC10+Coal!$B72))/1000000+DU$356*(EF!$BD10*Fuel_Specs!$B$75/1000000)+DU$357*(EF!$BC10*Fuel_Specs!B78/1000000)+K304+L304+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O310+MMULT(Enzymes_Yeast!$H74:$K74+0,DU$360:DU$363+0)/T2g*1000000+(ET$364*Ag_Inputs!$F86+ET$365*Ag_Inputs!$B86)/T2g+($DU$367/'T1 Calculator'!$E$125)*(Ag_Inputs!BB88/T2g)","v":3.8712207576974409},{"$f":"DV$358*(1-Electric!$D$79)/1000000*O310","v":0},{"$f":"DW380*17%","v":0.14552000000000001},{"$f":"IF($C$211=2,'T&D'!DM210+'T&D'!DN210,'T&D'!DP210+'T&D'!DQ210+'T&D'!DO210)","v":9.3871460292608226},null,{"$f":"(DZ$351*(Q$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DZ$352*(Q$319*EF!$Q10+Q$320*EF!$R10+Q$321*EF!$S10+Petroleum!$B228*Petroleum!BM$218+Petroleum!$J228)+DZ$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DZ$354*(Q$323*EF!$G10+Q$324*EF!$D10+Q$325*EF!$B10+Q$326*EF!$C10+NG!$B90)+DZ$355*(Q$327*EF!$AC10+Coal!$B72)+DZ$358*(Electric!$B180+Electric!$C180))/1000000","v":0.26698646104373502},{"$f":"M381","v":0.14552000000000001},{"$f":"K381/$EA$339*$C$301+BioOil!C119*$C$302+Ag_Inputs!C88/T2lb*$C$303","v":-0.36561290258782358},-0.26046054305335536,{"$f":"('T&D'!DV210+'T&D'!DW210)","v":0.32843471143149439},null,{"$f":"(EF$351*(Q$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EF$352*(Q$319*EF!$Q10+Q$320*EF!$R10+Q$321*EF!$S10+Petroleum!$B228*Petroleum!BS$218+Petroleum!$J228)+EF$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EF$354*(Q$323*EF!$G10+Q$324*EF!$D10+Q$325*EF!$B10+Q$326*EF!$C10+NG!$B90)+EF$355*(Q$327*EF!$AC10+Coal!$B72)+EF$358*(Electric!$B180+Electric!$C180))/1000000","v":0.21512858719014477},{"$f":"M381","v":0.14552000000000001},{"$f":"('T&D'!DX210+'T&D'!DY210)","v":9.7052299587253206},null,{"$f":"(EJ$351*(T$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EJ$352*(T$319*EF!$Q10+T$320*EF!$R10+T$321*EF!$S10+T$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EJ$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EJ$354*(T$323*EF!$G10+T$324*EF!$D10+T$325*EF!$B10+T$326*EF!$C10+NG!$B90)+EJ$355*(T$327*EF!$AC10+Coal!$B72)+EJ$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EJ$358*($Z310))/1000000","v":0.51659237485351528},{"$f":"EK$336*Ag_Inputs!$B$124*Ag_Inputs!$B$104","v":0.64082324856356865},{"$f":"EL$336*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":0.15096424721263141},{"$f":"EM$336*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":2.7785857159522841E-3},{"$f":"EN$336*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N124*Ag_Inputs!$N$104","v":9.9758362793755023E-2},{"$f":"EP$336*Ag_Inputs!$U124*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*(T$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EQ$352*(T$319*EF!$Q10+T$320*EF!$R10+T$321*EF!$S10+T$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EQ$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EQ$354*(T$323*EF!$G10+T$324*EF!$D10+T$325*EF!$B10+T$326*EF!$C10+NG!$B90)+EQ$355*(T$327*EF!$AC10+Coal!$B72)+EQ$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EQ$358*($Z310))/1000000","v":0},{"$f":"'T&D'!$DB210/T2lb*56*$C$71","v":2.3037118955357427E-2},{"$f":"SUM(EJ381:ER381)","v":1.4339539380947803},{"$f":"(ET$351*(U$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+ET$352*(U$319*EF!$Q10+U$320*EF!$R10+U$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+ET$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+ET$354*(U$323*EF!$G10+U$324*EF!$D10+U$325*EF!$B10+U$326*EF!$C10+NG!$B90)+ET$355*(U$327*EF!$AC10+Coal!$B72)+ET$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+ET$359*(U$323*EF!$G10+U$324*EF!$D10+U$325*EF!$B10+U$326*EF!$C10+RNG!$B405*RNG!$AF$354+RNG!$AF377))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($Z310)/1000000+MMULT(Enzymes_Yeast!$H74:$K74+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F88+ET$365*Ag_Inputs!$B88)/T2g+(ET$364*Ag_Inputs!$F88+ET$365*Ag_Inputs!$B88+ET$366*Enzymes_Yeast!$F74+ET$367*Ag_Inputs!$BA88+ET$368*Ag_Inputs!$C88)/T2g","v":0.21971132974135099},{"$f":"EU$358*(1-Electric!$D$79)*$Z310/1000000","v":0},{"$f":"EV380*17%","v":0.14552000000000001},-9.0756045416378037E-2,{"$f":"BioOil!H324*G$277","v":-6.3561482947934844E-2},{"$f":"Ag_Inputs!C88/T2lb*G$278","v":-1.4860468038449754E-2},{"$f":"(EZ$351*(V$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EZ$352*(V$319*EF!$Q10+V$320*EF!$R10+V$321*EF!$S10+V$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EZ$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EZ$354*(V$323*EF!$G10+V$324*EF!$D10+V$325*EF!$B10+V$326*EF!$C10+NG!$B90)+EZ$355*(V$327*EF!$AC10+Coal!$B72)+EZ$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EZ$358*($Z310))/1000000","v":3.4061091612978025},{"$f":"FA$336*Ag_Inputs!$B$124*Ag_Inputs!$B$104","v":1.8601627835015928},{"$f":"FB$336*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":0.72234941839336875},{"$f":"FC$336*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":0.13580961008828524},{"$f":"FD$336*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N124*Ag_Inputs!$N$104","v":0.25016594961727456},{"$f":"FF$336*Ag_Inputs!$U124*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*(V$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+FG$352*(V$319*EF!$Q10+V$320*EF!$R10+V$321*EF!$S10+V$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+FG$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+FG$354*(V$323*EF!$G10+V$324*EF!$D10+V$325*EF!$B10+V$326*EF!$C10+NG!$B90)+FG$355*(V$327*EF!$AC10+Coal!$B72)+FG$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+FG$358*($Z310))/1000000","v":0},{"$f":"'T&D'!$DB210/T2MT*$D$71","v":0.93066322640185839},{"$f":"SUM(EZ381:FH381)","v":7.3052601493001825},{"$f":"(FJ$351*(W$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+FJ$352*(W$319*EF!$Q10+W$320*EF!$R10+W$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+FJ$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+FJ$354*(W$323*EF!$G10+W$324*EF!$D10+W$325*EF!$B10+W$326*EF!$C10+NG!$B90)+FJ$355*(W$327*EF!$AC10+Coal!$B72)+FJ$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+FJ$359*(W$323*EF!$G10+W$324*EF!$D10+W$325*EF!$B10+W$326*EF!$C10+RNG!$B405*RNG!$AF$354+RNG!$AF377))/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($Z310)/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR10+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT10)+MMULT(Enzymes_Yeast!$H74:$K74+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F88+FJ$365*Ag_Inputs!$B88)/T2g","v":1.370117164071966},{"$f":"FK$358*(1-Electric!$D$79)*$Z310/1000000","v":-1.5027429591980583},{"$f":"FL380*17%","v":0.14552000000000001},-0.18175857420401229,{"$f":"(FN$351*(X$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+FN$352*(X$319*EF!$Q10+X$320*EF!$R10+X$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+FN$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+FN$354*(X$323*EF!$G10+X$324*EF!$D10+X$325*EF!$B10+X$326*EF!$C10+NG!$B90)+FN$355*(X$327*EF!$AC10+Coal!$B72)+FN$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+FN$359*(X$323*EF!$G10+X$324*EF!$D10+X$325*EF!$B10+X$326*EF!$C10+RNG!$B405*RNG!$AF$354+RNG!$AF377))/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($Z310)/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR10+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT10)+MMULT(Enzymes_Yeast!$H74:$K74+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F88+FN$365*Ag_Inputs!$B88)/T2g","v":2.1075777838630723},{"$f":"FO$358*(1-Electric!$D$79)*$Z310/1000000","v":-8.5765045193430339E-2},{"$f":"FP380*17%","v":0.14552000000000001},-9.4202950762891521E-2,{"$f":"(FR$351*(Y$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+FR$352*(Y$319*EF!$Q10+Y$320*EF!$R10+Y$321*EF!$S10+Y$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+FR$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+FR$354*(Y$323*EF!$G10+Y$324*EF!$D10+Y$325*EF!$B10+Y$326*EF!$C10+NG!$B90)+FR$355*(Y$327*EF!$AC10+Coal!$B72)+FR$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+FR$358*($Z310))/1000000","v":3.8251681494793681},{"$f":"FS$336*Ag_Inputs!$B$124*Ag_Inputs!$B$104","v":2.8502784544434907},{"$f":"FT$336*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":0.53079210371107743},{"$f":"FU$336*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":0.12467566908104746},{"$f":"FV$336*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N124*Ag_Inputs!$N$104","v":0.24517501688135396},{"$f":"FX$336*Ag_Inputs!$U124*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*(Y$318*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+FY$352*(Y$319*EF!$Q10+Y$320*EF!$R10+Y$321*EF!$S10+Y$322*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+FY$353*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+FY$354*(Y$323*EF!$G10+Y$324*EF!$D10+Y$325*EF!$B10+Y$326*EF!$C10+NG!$B90)+FY$355*(Y$327*EF!$AC10+Coal!$B72)+FY$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+FY$358*($Z310))/1000000","v":0},{"$f":"'T&D'!$DB210/T2MT*$D$71","v":0.93066322640185839},{"$f":"SUM(FR381:FZ381)","v":8.5067526199981955},{"$f":"(GB$351*(Z$318*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+GB$352*(Z$319*EF!$Q10+Z$320*EF!$R10+Z$321*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+GB$353*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+GB$354*(Z$323*EF!$G10+Z$324*EF!$D10+Z$325*EF!$B10+Z$326*EF!$C10+NG!$B90)+GB$355*(Z$327*EF!$AC10+Coal!$B72)+GB$356*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+GB$359*(Z$323*EF!$G10+Z$324*EF!$D10+Z$325*EF!$B10+Z$326*EF!$C10+RNG!$B405*RNG!$AF$354+RNG!$AF377))/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($Z310)/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS10+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT10)+MMULT(Enzymes_Yeast!$H74:$K74+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F88+GB$365*Ag_Inputs!$B88)/T2g","v":3.363775660514456},{"$f":"GC$358*(1-Electric!$D$79)*$Z310/1000000","v":-0.27872346881434429},{"$f":"GD380*17%","v":0.14552000000000001},0]
[null,"     SOx",{"$f":"(C$351*(C$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+C$352*(C$319*EF!$Q11+C$320*EF!$R11+C$321*EF!$S11+C$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+C$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+C$354*(C$323*EF!$G11+C$324*EF!$D11+C$325*EF!$B11+C$326*EF!$C11+NG!$B91)+C$355*(C$327*EF!$AC11+Coal!$B73)+C$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+C$358*(Electric!$B181+Electric!$C181)+C$359*(C$323*EF!$G11+C$324*EF!$D11+C$325*EF!$B11+C$326*EF!$C11+RNG!$B406*RNG!$AF$354+RNG!$AF378))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F306, 0)","v":0.6199314783616533},{"$f":"D$336*Ag_Inputs!$B$125*Ag_Inputs!$B$104","v":8.6587822075674001},{"$f":"E$336*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":11.843166062938348},{"$f":"F$336*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":0.22088335109614637},{"$f":"G$336*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":9.6378479067227036E-3},{"$f":"H$336*Ag_Inputs!$N125*Ag_Inputs!$N$104","v":0.49732500739558738},{"$f":"I$336*Ag_Inputs!$U125*Ag_Inputs!$U$104","v":3.242529331687641E-3},{"$f":"('T&D'!CE211+'T&D'!CF211)/T2lb*56","v":0.15999492785744659},{"$f":"SUM(C382:J382)","v":22.01296341245499},{"$f":"(L$351*(D$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+L$352*(D$319*EF!$Q11+D$320*EF!$R11+D$321*EF!$S11+Petroleum!$B229*Petroleum!J$218+Petroleum!$J229)+L$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+L$354*(D$323*EF!$G11+D$324*EF!$D11+D$325*EF!$B11+D$326*EF!$C11+NG!$B91)+L$355*(D$327*EF!$AC11+Coal!$B73)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B181+Electric!$C181))/1000000+L$357*(C$112*($D$329*EF!$AF11+$D$328*EF!$AE11+$D$330*EF!$AI11)+C$113*($D$329*EF!$AK11+$D$328*EF!$AJ11+$D$330*EF!$AN11)+$C$114*($D$329*EF!$AP11+$D$328*EF!$AO11+$D$330*EF!$AS11)+$C$115*($D$329*EF!$BM11+$D$328*EF!$BL11+$D$330*EF!$BP11)+$C$116*($D$329*EF!$AU11+$D$328*EF!$AT11+$D$330*EF!$AV11)+$C$117*($D$329*EF!$AX11+$D$328*EF!$AW11+$D$330*EF!$BA11))/1000000+L$357*($C$112*$AG382/Fuel_Specs!$B$68+$C$113*$AV382/Fuel_Specs!$B$69+$C$114*$BL382/Fuel_Specs!$B$70+$C$115*$CB382/Fuel_Specs!$B$71+$C$116*$CQ382/Fuel_Specs!$B$72+$C$117*$CZ382/Fuel_Specs!$B$73)+L$359*(D$323*EF!$G11+D$324*EF!$D11+D$325*EF!$B11+D$326*EF!$C11+RNG!$B406*RNG!$I$354+RNG!$I378)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F89+L$365*Ag_Inputs!$B89+L$366*Enzymes_Yeast!$F75+L$367*Ag_Inputs!$BA89+L$368*Ag_Inputs!$C89)/T2g","v":2.0192059776665801},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$CX181+Electric!$CY181)/1000000)))","v":0},{"$f":"(O$351*(D$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+O$352*(D$319*EF!$Q11+D$320*EF!$R11+D$321*EF!$S11+Petroleum!$B229*Petroleum!B$236+Petroleum!$J229)+O$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+O$354*(D$323*EF!$G11+D$324*EF!$D11+D$325*EF!$B11+D$326*EF!$C11+NG!$B91)+O$355*(D$327*EF!$AC11+Coal!$B73)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B181+Electric!$C181))/1000000+O$357*(D$112*($D$329*EF!$AF11+$D$328*EF!$AE11+$D$330*EF!$AI11)+D$113*($D$329*EF!$AK11+$D$328*EF!$AJ11+$D$330*EF!$AN11)+$D$114*($D$329*EF!$AP11+$D$328*EF!$AO11+$D$330*EF!$AS11)+$D$115*($D$329*EF!$BM11+$D$328*EF!$BL11+$D$330*EF!$BP11)+$D$116*($D$329*EF!$AU11+$D$328*EF!$AT11+$D$330*EF!$AV11)+$D$117*($D$329*EF!$AX11+$D$328*EF!$AW11+$D$330*EF!$BA11))/1000000+O$357*($D$112*$AG382/Fuel_Specs!$B$68+$D$113*$AV382/Fuel_Specs!$B$69+$D$114*$BL382/Fuel_Specs!$B$70+$D$115*$CB382/Fuel_Specs!$B$71+$D$116*$CQ382/Fuel_Specs!$B$72+$D$117*$CZ382/Fuel_Specs!$B$73)+O$359*(D$323*EF!$G11+D$324*EF!$D11+D$325*EF!$B11+D$326*EF!$C11+RNG!$B406*RNG!$AF$354+RNG!$AF378)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,O$360:O$363+0)/T2g","v":9.8052760076930099},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$CX181+Electric!$CY181)/1000000)))","v":0},-2.4280400135730398,{"$f":"BioOil!H325*$E$277*(1-$C$118)","v":-1.4472039460640409},{"$f":"Ag_Inputs!C89/T2lb*$E$278*(1-$C$118)","v":-8.5694316782724045E-2},-2.8102359535863246,{"$f":"BioOil!H325*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y89/T2g","v":-0.11109262057048087},{"$f":"BioOil!G325*$F$279","v":-1.5956166762566482},{"$f":"(Y$351*(E$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+Y$352*(E$319*EF!$Q11+E$320*EF!$R11+E$321*EF!$S11+E$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+Y$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Y$354*(E$323*EF!$G11+E$324*EF!$D11+E$325*EF!$B11+E$326*EF!$C11+NG!$B91)+Y$355*(E$327*EF!$AC11+Coal!$B73)+Y$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+Y$358*(Electric!$B181+Electric!$C181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K306, 0)+Y$357*EF!$AE11/1000000","v":9.1604173524354486},{"$f":"Z$336*Ag_Inputs!B125*Ag_Inputs!$B$104","v":52.856823114467666},{"$f":"AA$336*Ag_Inputs!C125*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D125*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E125*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O125*Ag_Inputs!$O$104","v":1.9139285271626052},{"$f":"AE$336*Ag_Inputs!V125*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM211/(1-Inputs!$F$461)","v":7.0605899199503499},{"$f":"SUM(Y382:AF382)","v":70.991758914016074},{"$f":"(AH$351*(F$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AH$352*(F$319*EF!$Q11+F$320*EF!$R11+F$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AH$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AH$354*(F$323*EF!$G11+F$324*EF!$D11+F$325*EF!$B11+F$326*EF!$C11+NG!$B91)+AH$355*(F$327*EF!$AC11+Coal!$B73))/1000000+AH$357*(1-AI$357)*(EF!$AE11/1000000*Fuel_Specs!$B$68)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B181+Electric!$C181)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F89+AH$365*Ag_Inputs!$B89)/T2g","v":8.0820026439407524},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$CX181+Electric!$CY181)/1000000)))","v":-4.0739429681716235},null,{"$f":"(AK$351*(F$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AK$352*(F$319*EF!$Q11+F$320*EF!$R11+F$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AK$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AK$354*(F$323*EF!$G11+F$324*EF!$D11+F$325*EF!$B11+F$326*EF!$C11+NG!$B91)+AK$355*(F$327*EF!$AC11+Coal!$B73))/1000000+AK$357*(1-$AL$357)*(EF!$AF11/1000000*Fuel_Specs!$B$68)","v":0.83131321379310341},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$CX181+Electric!$CY181)/1000000)))","v":-1.736022795520288},0,{"$f":"(AN$351*(G$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AN$352*(G$319*EF!$Q11+G$320*EF!$R11+G$321*EF!$S11+G$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AN$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AN$354*(G$323*EF!$G11+G$324*EF!$D11+G$325*EF!$B11+G$326*EF!$C11+NG!$B91)+AN$355*(G$327*EF!$AC11+Coal!$B73)+AN$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AN$358*(Electric!$B181+Electric!$C181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K306, 0)","v":12.759575575458829},{"$f":"AO$336*Ag_Inputs!B125*Ag_Inputs!$B$104","v":56.109235991867187},{"$f":"AP$336*Ag_Inputs!C125*Ag_Inputs!$C$104","v":74.243167225827492},{"$f":"AQ$336*Ag_Inputs!D125*Ag_Inputs!$D$104","v":2.6687030125826539},{"$f":"AR$336*Ag_Inputs!E125*Ag_Inputs!$E$104","v":1.8096057493990035E-2},{"$f":"AS$336*Ag_Inputs!O125*Ag_Inputs!$O$104","v":9.6405288775597882},{"$f":"AT$336*Ag_Inputs!V125*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN211/(1-Inputs!$F$462)","v":7.0605899199503499},{"$f":"SUM(AN382:AU382)","v":162.49989666074032},{"$f":"(AW$351*(H$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AW$352*(H$319*EF!$Q11+H$320*EF!$R11+H$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AW$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AW$354*(H$323*EF!$G11+H$324*EF!$D11+H$325*EF!$B11+H$326*EF!$C11+NG!$B91)+AW$355*(H$327*EF!$AC11+Coal!$B73))/1000000+AW$357*(1-AX$357)*(EF!$AJ11/1000000*Fuel_Specs!$B$69)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B181+Electric!$C181)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F89+AW$365*Ag_Inputs!$B89)/T2g","v":8.1172126239407536},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$CX181+Electric!$CY181)/1000000)))","v":-4.0739429681716235},null,{"$f":"(AZ$351*(H$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AZ$352*(H$319*EF!$Q11+H$320*EF!$R11+H$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AZ$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AZ$354*(H$323*EF!$G11+H$324*EF!$D11+H$325*EF!$B11+H$326*EF!$C11+NG!$B91)+AZ$355*(H$327*EF!$AC11+Coal!$B73))/1000000+AZ$357*(1-$BA$357)*(EF!$AK11/1000000*Fuel_Specs!$B$69)","v":0.86009276321839079},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$CX181+Electric!$CY181)/1000000)))","v":-1.736022795520288},0,{"$f":"(BC$351*(I$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BC$352*(I$319*EF!$Q11+I$320*EF!$R11+I$321*EF!$S11+I$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BC$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BC$354*(I$323*EF!$G11+I$324*EF!$D11+I$325*EF!$B11+I$326*EF!$C11+NG!$B91)+BC$355*(I$327*EF!$AC11+Coal!$B73)+BC$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BC$358*(Electric!$B181+Electric!$C181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K306,0)*C$65","v":18.158916224110804},{"$f":"BD$336*Ag_Inputs!B125*Ag_Inputs!$B$104","v":169.73983773108489},{"$f":"BE$336*Ag_Inputs!C125*Ag_Inputs!C$104","v":9.2334216829574984},{"$f":"BF$336*Ag_Inputs!D125*Ag_Inputs!D$104","v":0.33189936774656542},{"$f":"BG$336*Ag_Inputs!E125*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P125*Ag_Inputs!$P$104","v":2.2561727929380866},{"$f":"BI$336*Ag_Inputs!W125*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*(I$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BJ$352*(I$319*EF!$Q11+I$320*EF!$R11+I$321*EF!$S11+I$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BJ$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BJ$354*(I$323*EF!$G11+I$324*EF!$D11+I$325*EF!$B11+I$326*EF!$C11+NG!$B91)+BJ$355*(I$327*EF!$AC11+Coal!$B73)+BJ$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BJ$358*(Electric!$B181+Electric!$C181))/1000000+MMULT(Ag_Inputs!$B335:$C335+0,BJ$369:BJ$370+0)*lb2T","v":9.2008426526269407},{"$f":"'T&D'!CO211*C$63/(1-C$64)","v":5.3412626759003645},{"$f":"SUM(BC382:BK382)","v":214.26235312736515},{"$f":"(BM$351*(J$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BM$352*(J$319*EF!$Q11+J$320*EF!$R11+J$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BM$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BM$354*(J$323*EF!$G11+J$324*EF!$D11+J$325*EF!$B11+J$326*EF!$C11+NG!$B91)+BM$355*(J$327*EF!$AC11+Coal!$B73))/1000000+BM$357*(1-BN$357)*(EF!$AO11/1000000*Fuel_Specs!$B$70)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B181+Electric!$C181)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F89+BM$365*Ag_Inputs!$B89)/T2g","v":9.0871311040784946},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$DF181+Electric!$DG181)/1000000)))","v":-4.0739429681716235},null,{"$f":"(BP$351*(J$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BP$352*(J$319*EF!$Q11+J$320*EF!$R11+J$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BP$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BP$354*(J$323*EF!$G11+J$324*EF!$D11+J$325*EF!$B11+J$326*EF!$C11+NG!$B91)+BP$355*(J$327*EF!$AC11+Coal!$B73))/1000000+BP$357*(1-$BQ$357)*(EF!$AP11/1000000*Fuel_Specs!$B$70)","v":0.74170740109289623},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$DF181+Electric!$DG181)/1000000)))","v":-0.95563636198614654},0,{"$f":"(BS$351*(R$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BS$352*(R$319*EF!$Q11+R$320*EF!$R11+R$321*EF!$S11+R$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BS$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BS$354*(R$323*EF!$G11+R$324*EF!$D11+R$325*EF!$B11+R$326*EF!$C11+NG!$B91)+BS$355*(R$327*EF!$AC11+Coal!$B73)+BS$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BS$358*(Electric!$B181+Electric!$C181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K306,0)*D$65","v":10.678827250796154},{"$f":"BT$336*Ag_Inputs!$B125*Ag_Inputs!$B$104","v":81.777398534277495},{"$f":"BU$336*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":113.38641826671807},{"$f":"BV$336*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":8.3107601683739993},{"$f":"BW$336*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P125*Ag_Inputs!$P$104","v":2.2561727929380866},{"$f":"BY$336*Ag_Inputs!$W125*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*(R$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BZ$352*(R$319*EF!$Q11+R$320*EF!$R11+R$321*EF!$S11+R$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BZ$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BZ$354*(R$323*EF!$G11+R$324*EF!$D11+R$325*EF!$B11+R$326*EF!$C11+NG!$B91)+BZ$355*(R$327*EF!$AC11+Coal!$B73)+BZ$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BZ$358*(Electric!$B181+Electric!$C181))/1000000+MMULT(Ag_Inputs!$B335:$C335+0,BZ$369:BZ$370+0)*lb2T","v":9.2008426526269407},{"$f":"'T&D'!CP211*D$63/(1-D$64)","v":3.7388838731302556},{"$f":"SUM(BS382:CA382)","v":229.34930353886099},{"$f":"(CC$351*(S$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CC$352*(S$319*EF!$Q11+S$320*EF!$R11+S$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CC$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CC$354*(S$323*EF!$G11+S$324*EF!$D11+S$325*EF!$B11+S$326*EF!$C11+NG!$B91)+CC$355*(S$327*EF!$AC11+Coal!$B73))/1000000+CC$357*(1-CD$357)*(EF!$BL11/1000000*Fuel_Specs!$B$71)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B181+Electric!$C181)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F89+CC$365*Ag_Inputs!$B89)/T2g","v":9.1396855040784946},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$DF181+Electric!$DG181)/1000000)))","v":-4.0739429681716235},null,{"$f":"(CF$351*(S$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CF$352*(S$319*EF!$Q11+S$320*EF!$R11+S$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CF$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CF$354*(S$323*EF!$G11+S$324*EF!$D11+S$325*EF!$B11+S$326*EF!$C11+NG!$B91)+CF$355*(S$327*EF!$AC11+Coal!$B73))/1000000+CF$357*(1-$CG$357)*(EF!$BM11/1000000*Fuel_Specs!$B$71)","v":0.78765660327868847},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$DF181+Electric!$DG181)/1000000)))","v":-0.95563636198614654},0,{"$f":"(CI$351*(K$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CI$352*(K$319*EF!$Q11+K$320*EF!$R11+K$321*EF!$S11+K$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CI$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CI$354*(K$323*EF!$G11+K$324*EF!$D11+K$325*EF!$B11+K$326*EF!$C11+NG!$B91)+CI$355*(K$327*EF!$AC11+Coal!$B73)+CI$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CI$358*(Electric!$B181+Electric!$C181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K306,0)*E65","v":8.5681313954104983},{"$f":"CJ$336*Ag_Inputs!$B125*Ag_Inputs!$B$104","v":162.76422796131433},{"$f":"CK$336*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":184.66843365914997},{"$f":"CL$336*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":19.913962064793925},{"$f":"CM$336*Ag_Inputs!Q125*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X125*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*(K$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CO$352*(K$319*EF!$Q11+K$320*EF!$R11+K$321*EF!$S11+K$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CO$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CO$354*(K$323*EF!$G11+K$324*EF!$D11+K$325*EF!$B11+K$326*EF!$C11+NG!$B91)+CO$355*(K$327*EF!$AC11+Coal!$B73)+CO$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CO$358*(Electric!$B181+Electric!$C181))/1000000+MMULT(Ag_Inputs!$B335:$C335+0,CO$369:CO$370+0)*lb2T","v":9.2008426526269407},{"$f":"('T&D'!CG211)*E$63/(1-E$64)","v":6.5875573002771164},{"$f":"SUM(CI382:CP382)","v":391.70315503357278},{"$f":"(CR$351*(L$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CR$352*(L$319*EF!$Q11+L$320*EF!$R11+L$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CR$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CR$354*(L$323*EF!$G11+L$324*EF!$D11+L$325*EF!$B11+L$326*EF!$C11+NG!$B91)+CR$355*(L$327*EF!$AC11+Coal!$B73))/1000000+CR$357*(1-CS$357)*(EF!$AT11/1000000*Fuel_Specs!$B$72)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B181+Electric!$C181)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F89+CR$365*Ag_Inputs!$B89)/T2g","v":8.2388032640784949},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$DF181+Electric!$DG181)/1000000)))","v":0},null,{"$f":"(CU$351*(L$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CU$352*(L$319*EF!$Q11+L$320*EF!$R11+L$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CU$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CU$354*(L$323*EF!$G11+L$324*EF!$D11+L$325*EF!$B11+L$326*EF!$C11+NG!$B91)+CU$355*(L$327*EF!$AC11+Coal!$B73))/1000000+CU$357*(1-$CV$357)*(EF!$AU11/1000000*Fuel_Specs!$B$72)","v":0.76118421543169401},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$DF181+Electric!$DG181)/1000000)))","v":-1.7375206581566298E-6},0,{"$f":"(CX$351*(O$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CX$352*(O$319*EF!$Q11+O$320*EF!$R11+O$321*EF!$S11+O$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CX$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CX$354*(O$323*EF!$G11+O$324*EF!$D11+O$325*EF!$B11+O$326*EF!$C11+NG!$B91)+CX$355*(O$327*EF!$AC11+Coal!$B73)+CX$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CX$358*(Electric!$B181+Electric!$C181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K306, 0)","v":5.0651637232125903},{"$f":"'T&D'!CQ211/(1-Inputs!$F$465)","v":12.709061855910631},17.774225579123222,{"$f":"(DA$351*(P$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DA$352*(P$319*EF!$Q11+P$320*EF!$R11+P$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DA$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DA$354*(P$323*EF!$G11+P$324*EF!$D11+P$325*EF!$B11+P$326*EF!$C11+NG!$B91)+DA$355*(P$327*EF!$AC11+Coal!$B73))/1000000+DA$357*(1-DB$357)*(EF!$AW11/1000000*Fuel_Specs!$B$68)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B181+Electric!$C181)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F89+DA$365*Ag_Inputs!$B89)/T2g+(DA$366*Enzymes_Yeast!$F75+DA$367*Ag_Inputs!$BA89+DA$368*Ag_Inputs!$C89)/T2g","v":9.0694784931574759},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$DF181+Electric!$DG181)/1000000)))","v":-4.0739429681716235},null,{"$f":"(DD$351*(P$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DD$352*(P$319*EF!$Q11+P$320*EF!$R11+P$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DD$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DD$354*(P$323*EF!$G11+P$324*EF!$D11+P$325*EF!$B11+P$326*EF!$C11+NG!$B91)+DD$355*(P$327*EF!$AC11+Coal!$B73))/1000000+DD$357*(1-$DE$357)*(EF!$AX11/1000000*Fuel_Specs!$B$73)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B181+Electric!$C181)/1000000","v":1.3381200965131637},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B181+Electric!$C181)/1000000, IF($B$229=2,(Electric!$BN181+Electric!$BO181)/1000000,(Electric!$CX181+Electric!$CY181)/1000000)))","v":0},0,{"$f":"'T&D'!DR211+'T&D'!DS211","v":1.325245204802574},null,{"$f":"(DI$351*(M$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DI$352*(M$319*EF!$Q11+M$320*EF!$R11+M$321*EF!$S11+M$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DI$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DI$354*(M$323*EF!$G11+M$324*EF!$D11+M$325*EF!$B11+M$326*EF!$C11+NG!$B91)+DI$355*(M$327*EF!$AC11+Coal!$B73)+DI$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DI$358*O311)/1000000","v":3.5690439748532379},{"$f":"DJ$336*Ag_Inputs!$F$125*Ag_Inputs!$F$104","v":1.3313703987637766},{"$f":"DK$336*Ag_Inputs!$G125*Ag_Inputs!$G$104","v":18.860975379383685},{"$f":"DL$336*Ag_Inputs!$H125*Ag_Inputs!$H$104","v":0.74706141057826614},{"$f":"DM$336*Ag_Inputs!$I125*Ag_Inputs!$I$104","v":0.15155930617637384},{"$f":"DN$336*Ag_Inputs!S125*Ag_Inputs!S$104","v":2.6133603060043114},{"$f":"DO$336*Ag_Inputs!Z125*Ag_Inputs!Z$104","v":9.5923026984323229E-2},{"$f":"EF!BB11*DP$357*1000","v":85.680000000000021},{"$f":"IF(OR(OR('T1 Calculator'!$AF$17=\"Sugarcane Ethanol - Base Case\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting & Power Exp\")),-('T1 Calculator'!$B$168)*DP382,IF('T1 Calculator'!$AF$17=\"Molasses Ethanol\",-'T1 Calculator'!$B$220*DP382,0%))","v":-42.840000000000011},{"$f":"'T&D'!DC211/T2MT","v":0.81213926507175738},{"$f":"'T&D'!IU134*$C$86*kg2T/(1-$C$89)","v":9.1984833041669385E-3},{"$f":"SUM(DI382:DS382)","v":71.03063155111991},{"$f":"(DU$351*0.1*(N$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DU$352*(N$319*EF!$Q11+N$320*EF!$R11+N$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DU$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DU$354*(N$323*EF!$G11+N$324*EF!$D11+N$325*EF!$B11+N$326*EF!$C11+NG!$B91)+DU$355*(N$327*EF!$AC11+Coal!$B73))/1000000+DU$356*(EF!$BD11*Fuel_Specs!$B$75/1000000)+DU$357*(EF!$BC11*Fuel_Specs!B79/1000000)+K305+L305+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O311+MMULT(Enzymes_Yeast!$H75:$K75+0,DU$360:DU$363+0)/T2g*1000000+(ET$364*Ag_Inputs!$F87+ET$365*Ag_Inputs!$B87)/T2g+($DU$367/'T1 Calculator'!$E$125)*(Ag_Inputs!BB89/T2g)","v":3.8530588039344167},{"$f":"DV$358*(1-Electric!$D$79)/1000000*O311","v":0},null,{"$f":"IF($C$211=2,'T&D'!DM211+'T&D'!DN211,'T&D'!DP211+'T&D'!DQ211+'T&D'!DO211)","v":1.7422556128762077},null,{"$f":"(DZ$351*(Q$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DZ$352*(Q$319*EF!$Q11+Q$320*EF!$R11+Q$321*EF!$S11+Petroleum!$B229*Petroleum!BM$218+Petroleum!$J229)+DZ$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DZ$354*(Q$323*EF!$G11+Q$324*EF!$D11+Q$325*EF!$B11+Q$326*EF!$C11+NG!$B91)+DZ$355*(Q$327*EF!$AC11+Coal!$B73)+DZ$358*(Electric!$B181+Electric!$C181))/1000000","v":1.7964385492066954},null,{"$f":"K382/$EA$339*$C$301+BioOil!C120*$C$302+Ag_Inputs!C89/T2lb*$C$303","v":-6.116027182038632},-11.823588481828576,{"$f":"('T&D'!DV211+'T&D'!DW211)","v":0.89109413595737197},null,{"$f":"(EF$351*(Q$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EF$352*(Q$319*EF!$Q11+Q$320*EF!$R11+Q$321*EF!$S11+Petroleum!$B229*Petroleum!BS$218+Petroleum!$J229)+EF$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EF$354*(Q$323*EF!$G11+Q$324*EF!$D11+Q$325*EF!$B11+Q$326*EF!$C11+NG!$B91)+EF$355*(Q$327*EF!$AC11+Coal!$B73)+EF$358*(Electric!$B181+Electric!$C181))/1000000","v":1.45537092512133},null,{"$f":"('T&D'!DX211+'T&D'!DY211)","v":26.331788947167414},null,{"$f":"(EJ$351*(T$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EJ$352*(T$319*EF!$Q11+T$320*EF!$R11+T$321*EF!$S11+T$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EJ$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EJ$354*(T$323*EF!$G11+T$324*EF!$D11+T$325*EF!$B11+T$326*EF!$C11+NG!$B91)+EJ$355*(T$327*EF!$AC11+Coal!$B73)+EJ$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EJ$358*($Z311))/1000000","v":0.55623813162330815},{"$f":"EK$336*Ag_Inputs!$B$125*Ag_Inputs!$B$104","v":10.677177624053135},{"$f":"EL$336*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":10.007775372601648},{"$f":"EM$336*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":2.7772974636992076E-2},{"$f":"EN$336*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N125*Ag_Inputs!$N$104","v":2.0371476250460652},{"$f":"EP$336*Ag_Inputs!$U125*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*(T$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EQ$352*(T$319*EF!$Q11+T$320*EF!$R11+T$321*EF!$S11+T$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EQ$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EQ$354*(T$323*EF!$G11+T$324*EF!$D11+T$325*EF!$B11+T$326*EF!$C11+NG!$B91)+EQ$355*(T$327*EF!$AC11+Coal!$B73)+EQ$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EQ$358*($Z311))/1000000","v":0},{"$f":"'T&D'!$DB211/T2lb*56*$C$71","v":0.16326013046678226},{"$f":"SUM(EJ382:ER382)","v":23.469371858427927},{"$f":"(ET$351*(U$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+ET$352*(U$319*EF!$Q11+U$320*EF!$R11+U$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+ET$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+ET$354*(U$323*EF!$G11+U$324*EF!$D11+U$325*EF!$B11+U$326*EF!$C11+NG!$B91)+ET$355*(U$327*EF!$AC11+Coal!$B73)+ET$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+ET$359*(U$323*EF!$G11+U$324*EF!$D11+U$325*EF!$B11+U$326*EF!$C11+RNG!$B406*RNG!$AF$354+RNG!$AF378))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($Z311)/1000000+MMULT(Enzymes_Yeast!$H75:$K75+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F89+ET$365*Ag_Inputs!$B89)/T2g+(ET$364*Ag_Inputs!$F89+ET$365*Ag_Inputs!$B89+ET$366*Enzymes_Yeast!$F75+ET$367*Ag_Inputs!$BA89+ET$368*Ag_Inputs!$C89)/T2g","v":1.2731313390517798},{"$f":"EU$358*(1-Electric!$D$79)*$Z311/1000000","v":0},null,-1.7300344475996638,{"$f":"BioOil!H325*G$277","v":-1.0311661526980185},{"$f":"Ag_Inputs!C89/T2lb*G$278","v":-6.1059174959585495E-2},{"$f":"(EZ$351*(V$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EZ$352*(V$319*EF!$Q11+V$320*EF!$R11+V$321*EF!$S11+V$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EZ$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EZ$354*(V$323*EF!$G11+V$324*EF!$D11+V$325*EF!$B11+V$326*EF!$C11+NG!$B91)+EZ$355*(V$327*EF!$AC11+Coal!$B73)+EZ$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EZ$358*($Z311))/1000000","v":8.0294897018911939},{"$f":"FA$336*Ag_Inputs!$B$125*Ag_Inputs!$B$104","v":30.993395594837558},{"$f":"FB$336*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":47.88624361918064},{"$f":"FC$336*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":1.3574664386947068},{"$f":"FD$336*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N125*Ag_Inputs!$N$104","v":5.1085939650377608},{"$f":"FF$336*Ag_Inputs!$U125*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*(V$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+FG$352*(V$319*EF!$Q11+V$320*EF!$R11+V$321*EF!$S11+V$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+FG$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+FG$354*(V$323*EF!$G11+V$324*EF!$D11+V$325*EF!$B11+V$326*EF!$C11+NG!$B91)+FG$355*(V$327*EF!$AC11+Coal!$B73)+FG$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+FG$358*($Z311))/1000000","v":0},{"$f":"'T&D'!$DB211/T2MT*$D$71","v":6.595451456297198},{"$f":"SUM(EZ382:FH382)","v":99.970640775939046},{"$f":"(FJ$351*(W$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+FJ$352*(W$319*EF!$Q11+W$320*EF!$R11+W$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+FJ$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+FJ$354*(W$323*EF!$G11+W$324*EF!$D11+W$325*EF!$B11+W$326*EF!$C11+NG!$B91)+FJ$355*(W$327*EF!$AC11+Coal!$B73)+FJ$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+FJ$359*(W$323*EF!$G11+W$324*EF!$D11+W$325*EF!$B11+W$326*EF!$C11+RNG!$B406*RNG!$AF$354+RNG!$AF378))/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($Z311)/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR11+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT11)+MMULT(Enzymes_Yeast!$H75:$K75+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F89+FJ$365*Ag_Inputs!$B89)/T2g","v":0.18748963475273955},{"$f":"FK$358*(1-Electric!$D$79)*$Z311/1000000","v":-21.883341696268758},null,-3.464767477217499,{"$f":"(FN$351*(X$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+FN$352*(X$319*EF!$Q11+X$320*EF!$R11+X$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+FN$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+FN$354*(X$323*EF!$G11+X$324*EF!$D11+X$325*EF!$B11+X$326*EF!$C11+NG!$B91)+FN$355*(X$327*EF!$AC11+Coal!$B73)+FN$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+FN$359*(X$323*EF!$G11+X$324*EF!$D11+X$325*EF!$B11+X$326*EF!$C11+RNG!$B406*RNG!$AF$354+RNG!$AF378))/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($Z311)/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR11+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT11)+MMULT(Enzymes_Yeast!$H75:$K75+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F89+FN$365*Ag_Inputs!$B89)/T2g","v":4.6243663359378537},{"$f":"FO$358*(1-Electric!$D$79)*$Z311/1000000","v":-1.2489333442396164},null,-1.7957409794315107,{"$f":"(FR$351*(Y$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+FR$352*(Y$319*EF!$Q11+Y$320*EF!$R11+Y$321*EF!$S11+Y$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+FR$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+FR$354*(Y$323*EF!$G11+Y$324*EF!$D11+Y$325*EF!$B11+Y$326*EF!$C11+NG!$B91)+FR$355*(Y$327*EF!$AC11+Coal!$B73)+FR$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+FR$358*($Z311))/1000000","v":9.0173704980565006},{"$f":"FS$336*Ag_Inputs!$B$125*Ag_Inputs!$B$104","v":47.490364003368228},{"$f":"FT$336*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":35.18745823313504},{"$f":"FU$336*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":1.2461786495764924},{"$f":"FV$336*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N125*Ag_Inputs!$N$104","v":5.0066750232567543},{"$f":"FX$336*Ag_Inputs!$U125*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*(Y$318*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+FY$352*(Y$319*EF!$Q11+Y$320*EF!$R11+Y$321*EF!$S11+Y$322*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+FY$353*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+FY$354*(Y$323*EF!$G11+Y$324*EF!$D11+Y$325*EF!$B11+Y$326*EF!$C11+NG!$B91)+FY$355*(Y$327*EF!$AC11+Coal!$B73)+FY$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+FY$358*($Z311))/1000000","v":0},{"$f":"'T&D'!$DB211/T2MT*$D$71","v":6.595451456297198},{"$f":"SUM(FR382:FZ382)","v":104.54349786369021},{"$f":"(GB$351*(Z$318*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+GB$352*(Z$319*EF!$Q11+Z$320*EF!$R11+Z$321*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+GB$353*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+GB$354*(Z$323*EF!$G11+Z$324*EF!$D11+Z$325*EF!$B11+Z$326*EF!$C11+NG!$B91)+GB$355*(Z$327*EF!$AC11+Coal!$B73)+GB$356*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+GB$359*(Z$323*EF!$G11+Z$324*EF!$D11+Z$325*EF!$B11+Z$326*EF!$C11+RNG!$B406*RNG!$AF$354+RNG!$AF378))/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($Z311)/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS11+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT11)+MMULT(Enzymes_Yeast!$H75:$K75+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F89+GB$365*Ag_Inputs!$B89)/T2g","v":9.0235821042306199},{"$f":"GC$358*(1-Electric!$D$79)*$Z311/1000000","v":-4.0588451068761371},null,0]
[null,"     CH4",{"$f":"(C$351*(C$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+C$352*(C$319*EF!$Q12+C$320*EF!$R12+C$321*EF!$S12+C$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+C$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+C$354*(C$323*EF!$G12+C$324*EF!$D12+C$325*EF!$B12+C$326*EF!$C12+NG!$B92)+C$355*(C$327*EF!$AC12+Coal!$B74)+C$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+C$358*(Electric!$B182+Electric!$C182)+C$359*(C$323*EF!$G12+C$324*EF!$D12+C$325*EF!$B12+C$326*EF!$C12+RNG!$B407*RNG!$AF$354+RNG!$AF379))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F307, 0)","v":1.9298537408219356},{"$f":"D$336*Ag_Inputs!$B$126*Ag_Inputs!$B$104","v":4.4071349345527224},{"$f":"E$336*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":0.54448124025242683},{"$f":"F$336*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":0.17222796904192164},{"$f":"G$336*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":2.0810991220655727E-2},{"$f":"H$336*Ag_Inputs!$N126*Ag_Inputs!$N$104","v":0.23048917134720576},{"$f":"I$336*Ag_Inputs!$U126*Ag_Inputs!$U$104","v":2.3638985909667449E-3},{"$f":"('T&D'!CE212+'T&D'!CF212)/T2lb*56","v":0.5722225353407222},{"$f":"SUM(C383:J383)","v":7.8795844811685578},{"$f":"(L$351*(D$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+L$352*(D$319*EF!$Q12+D$320*EF!$R12+D$321*EF!$S12+Petroleum!$B230*Petroleum!J$218+Petroleum!$J230)+L$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+L$354*(D$323*EF!$G12+D$324*EF!$D12+D$325*EF!$B12+D$326*EF!$C12+NG!$B92)+L$355*(D$327*EF!$AC12+Coal!$B74)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B182+Electric!$C182))/1000000+L$357*(C$112*($D$329*EF!$AF12+$D$328*EF!$AE12+$D$330*EF!$AI12)+C$113*($D$329*EF!$AK12+$D$328*EF!$AJ12+$D$330*EF!$AN12)+$C$114*($D$329*EF!$AP12+$D$328*EF!$AO12+$D$330*EF!$AS12)+$C$115*($D$329*EF!$BM12+$D$328*EF!$BL12+$D$330*EF!$BP12)+$C$116*($D$329*EF!$AU12+$D$328*EF!$AT12+$D$330*EF!$AV12)+$C$117*($D$329*EF!$AX12+$D$328*EF!$AW12+$D$330*EF!$BA12))/1000000+L$357*($C$112*$AG383/Fuel_Specs!$B$68+$C$113*$AV383/Fuel_Specs!$B$69+$C$114*$BL383/Fuel_Specs!$B$70+$C$115*$CB383/Fuel_Specs!$B$71+$C$116*$CQ383/Fuel_Specs!$B$72+$C$117*$CZ383/Fuel_Specs!$B$73)+L$359*(D$323*EF!$G12+D$324*EF!$D12+D$325*EF!$B12+D$326*EF!$C12+RNG!$B407*RNG!$I$354+RNG!$I379)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F90+L$365*Ag_Inputs!$B90+L$366*Enzymes_Yeast!$F76+L$367*Ag_Inputs!$BA90+L$368*Ag_Inputs!$C90)/T2g","v":6.6270703302215184},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$CX182+Electric!$CY182)/1000000)))","v":0},{"$f":"(O$351*(D$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+O$352*(D$319*EF!$Q12+D$320*EF!$R12+D$321*EF!$S12+Petroleum!$B230*Petroleum!B$236+Petroleum!$J230)+O$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+O$354*(D$323*EF!$G12+D$324*EF!$D12+D$325*EF!$B12+D$326*EF!$C12+NG!$B92)+O$355*(D$327*EF!$AC12+Coal!$B74)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B182+Electric!$C182))/1000000+O$357*(D$112*($D$329*EF!$AF12+$D$328*EF!$AE12+$D$330*EF!$AI12)+D$113*($D$329*EF!$AK12+$D$328*EF!$AJ12+$D$330*EF!$AN12)+$D$114*($D$329*EF!$AP12+$D$328*EF!$AO12+$D$330*EF!$AS12)+$D$115*($D$329*EF!$BM12+$D$328*EF!$BL12+$D$330*EF!$BP12)+$D$116*($D$329*EF!$AU12+$D$328*EF!$AT12+$D$330*EF!$AV12)+$D$117*($D$329*EF!$AX12+$D$328*EF!$AW12+$D$330*EF!$BA12))/1000000+O$357*($D$112*$AG383/Fuel_Specs!$B$68+$D$113*$AV383/Fuel_Specs!$B$69+$D$114*$BL383/Fuel_Specs!$B$70+$D$115*$CB383/Fuel_Specs!$B$71+$D$116*$CQ383/Fuel_Specs!$B$72+$D$117*$CZ383/Fuel_Specs!$B$73)+O$359*(D$323*EF!$G12+D$324*EF!$D12+D$325*EF!$B12+D$326*EF!$C12+RNG!$B407*RNG!$AF$354+RNG!$AF379)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,O$360:O$363+0)/T2g","v":4.2077362787806472},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$CX182+Electric!$CY182)/1000000)))","v":0},-0.86912180119199733,{"$f":"BioOil!H326*$E$277*(1-$C$118)","v":-0.69229604438014836},{"$f":"Ag_Inputs!C90/T2lb*$E$278*(1-$C$118)","v":-0.43462931892032347},-1.0059296058145393,{"$f":"BioOil!H326*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y90/T2g","v":-0.56344588332555667},{"$f":"BioOil!G326*$F$279","v":-0.93814822832960032},{"$f":"(Y$351*(E$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+Y$352*(E$319*EF!$Q12+E$320*EF!$R12+E$321*EF!$S12+E$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+Y$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Y$354*(E$323*EF!$G12+E$324*EF!$D12+E$325*EF!$B12+E$326*EF!$C12+NG!$B92)+Y$355*(E$327*EF!$AC12+Coal!$B74)+Y$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+Y$358*(Electric!$B182+Electric!$C182))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K307, 0)+Y$357*EF!$AE12/1000000","v":18.680864522514515},{"$f":"Z$336*Ag_Inputs!B126*Ag_Inputs!$B$104","v":26.902992371566818},{"$f":"AA$336*Ag_Inputs!C126*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D126*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E126*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O126*Ag_Inputs!$O$104","v":0.88702772372176319},{"$f":"AE$336*Ag_Inputs!V126*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM212/(1-Inputs!$F$461)","v":25.505281752340789},{"$f":"SUM(Y383:AF383)","v":71.976166370143886},{"$f":"(AH$351*(F$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AH$352*(F$319*EF!$Q12+F$320*EF!$R12+F$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AH$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AH$354*(F$323*EF!$G12+F$324*EF!$D12+F$325*EF!$B12+F$326*EF!$C12+NG!$B92)+AH$355*(F$327*EF!$AC12+Coal!$B74))/1000000+AH$357*(1-AI$357)*(EF!$AE12/1000000*Fuel_Specs!$B$68)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B182+Electric!$C182)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F90+AH$365*Ag_Inputs!$B90)/T2g","v":1.2247803189448527},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$CX182+Electric!$CY182)/1000000)))","v":-2.7052651545411024},null,{"$f":"(AK$351*(F$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AK$352*(F$319*EF!$Q12+F$320*EF!$R12+F$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AK$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AK$354*(F$323*EF!$G12+F$324*EF!$D12+F$325*EF!$B12+F$326*EF!$C12+NG!$B92)+AK$355*(F$327*EF!$AC12+Coal!$B74))/1000000+AK$357*(1-$AL$357)*(EF!$AF12/1000000*Fuel_Specs!$B$68)","v":0.6983059310344828},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$CX182+Electric!$CY182)/1000000)))","v":-1.1527903097567918},0,{"$f":"(AN$351*(G$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AN$352*(G$319*EF!$Q12+G$320*EF!$R12+G$321*EF!$S12+G$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AN$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AN$354*(G$323*EF!$G12+G$324*EF!$D12+G$325*EF!$B12+G$326*EF!$C12+NG!$B92)+AN$355*(G$327*EF!$AC12+Coal!$B74)+AN$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AN$358*(Electric!$B182+Electric!$C182))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K307, 0)","v":26.356939893385995},{"$f":"AO$336*Ag_Inputs!B126*Ag_Inputs!$B$104","v":28.558400957897746},{"$f":"AP$336*Ag_Inputs!C126*Ag_Inputs!$C$104","v":3.4132774594699451},{"$f":"AQ$336*Ag_Inputs!D126*Ag_Inputs!$D$104","v":2.0808508090458213},{"$f":"AR$336*Ag_Inputs!E126*Ag_Inputs!$E$104","v":3.9074791102816593E-2},{"$f":"AS$336*Ag_Inputs!O126*Ag_Inputs!$O$104","v":4.4679914972651771},{"$f":"AT$336*Ag_Inputs!V126*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN212/(1-Inputs!$F$462)","v":25.505281752340789},{"$f":"SUM(AN383:AU383)","v":90.421817160508297},{"$f":"(AW$351*(H$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AW$352*(H$319*EF!$Q12+H$320*EF!$R12+H$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AW$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AW$354*(H$323*EF!$G12+H$324*EF!$D12+H$325*EF!$B12+H$326*EF!$C12+NG!$B92)+AW$355*(H$327*EF!$AC12+Coal!$B74))/1000000+AW$357*(1-AX$357)*(EF!$AJ12/1000000*Fuel_Specs!$B$69)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B182+Electric!$C182)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F90+AW$365*Ag_Inputs!$B90)/T2g","v":1.2543568220698527},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$CX182+Electric!$CY182)/1000000)))","v":-2.7052651545411024},null,{"$f":"(AZ$351*(H$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AZ$352*(H$319*EF!$Q12+H$320*EF!$R12+H$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AZ$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AZ$354*(H$323*EF!$G12+H$324*EF!$D12+H$325*EF!$B12+H$326*EF!$C12+NG!$B92)+AZ$355*(H$327*EF!$AC12+Coal!$B74))/1000000+AZ$357*(1-$BA$357)*(EF!$AK12/1000000*Fuel_Specs!$B$69)","v":0.72248085057471256},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$CX182+Electric!$CY182)/1000000)))","v":-1.1527903097567918},0,{"$f":"(BC$351*(I$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BC$352*(I$319*EF!$Q12+I$320*EF!$R12+I$321*EF!$S12+I$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BC$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BC$354*(I$323*EF!$G12+I$324*EF!$D12+I$325*EF!$B12+I$326*EF!$C12+NG!$B92)+BC$355*(I$327*EF!$AC12+Coal!$B74)+BC$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BC$358*(Electric!$B182+Electric!$C182))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K307,0)*C$65","v":27.351991136941507},{"$f":"BD$336*Ag_Inputs!B126*Ag_Inputs!$B$104","v":86.393946714146111},{"$f":"BE$336*Ag_Inputs!C126*Ag_Inputs!C$104","v":0.4245000756548557},{"$f":"BF$336*Ag_Inputs!D126*Ag_Inputs!D$104","v":0.25878978089393045},{"$f":"BG$336*Ag_Inputs!E126*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P126*Ag_Inputs!$P$104","v":1.045643966553834},{"$f":"BI$336*Ag_Inputs!W126*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*(I$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BJ$352*(I$319*EF!$Q12+I$320*EF!$R12+I$321*EF!$S12+I$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BJ$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BJ$354*(I$323*EF!$G12+I$324*EF!$D12+I$325*EF!$B12+I$326*EF!$C12+NG!$B92)+BJ$355*(I$327*EF!$AC12+Coal!$B74)+BJ$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BJ$358*(Electric!$B182+Electric!$C182))/1000000+MMULT(Ag_Inputs!$B336:$C336+0,BJ$369:BJ$370+0)*lb2T+C$49/(1-C$49)*T2g*Fuel_Specs!$F$70*C$52/Fuel_Specs!$B$94/(1-C$64)","v":9.6308678428491383},{"$f":"'T&D'!CO212*C$63/(1-C$64)","v":19.294479782371845},{"$f":"SUM(BC383:BK383)","v":144.40021929941125},{"$f":"(BM$351*(J$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BM$352*(J$319*EF!$Q12+J$320*EF!$R12+J$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BM$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BM$354*(J$323*EF!$G12+J$324*EF!$D12+J$325*EF!$B12+J$326*EF!$C12+NG!$B92)+BM$355*(J$327*EF!$AC12+Coal!$B74))/1000000+BM$357*(1-BN$357)*(EF!$AO12/1000000*Fuel_Specs!$B$70)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B182+Electric!$C182)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F90+BM$365*Ag_Inputs!$B90)/T2g","v":2.3344733646707021},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$DF182+Electric!$DG182)/1000000)))","v":-2.7052651545411024},null,{"$f":"(BP$351*(J$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BP$352*(J$319*EF!$Q12+J$320*EF!$R12+J$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BP$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BP$354*(J$323*EF!$G12+J$324*EF!$D12+J$325*EF!$B12+J$326*EF!$C12+NG!$B92)+BP$355*(J$327*EF!$AC12+Coal!$B74))/1000000+BP$357*(1-$BQ$357)*(EF!$AP12/1000000*Fuel_Specs!$B$70)","v":0.62303674316939894},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$DF182+Electric!$DG182)/1000000)))","v":-0.6345817235762149},0,{"$f":"(BS$351*(R$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BS$352*(R$319*EF!$Q12+R$320*EF!$R12+R$321*EF!$S12+R$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BS$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BS$354*(R$323*EF!$G12+R$324*EF!$D12+R$325*EF!$B12+R$326*EF!$C12+NG!$B92)+BS$355*(R$327*EF!$AC12+Coal!$B74)+BS$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BS$358*(Electric!$B182+Electric!$C182))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K307,0)*D$65","v":20.141155558647434},{"$f":"BT$336*Ag_Inputs!$B126*Ag_Inputs!$B$104","v":41.622946656664652},{"$f":"BU$336*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":5.2128609290416277},{"$f":"BV$336*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":6.4800961135840192},{"$f":"BW$336*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P126*Ag_Inputs!$P$104","v":1.045643966553834},{"$f":"BY$336*Ag_Inputs!$W126*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*(R$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BZ$352*(R$319*EF!$Q12+R$320*EF!$R12+R$321*EF!$S12+R$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BZ$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BZ$354*(R$323*EF!$G12+R$324*EF!$D12+R$325*EF!$B12+R$326*EF!$C12+NG!$B92)+BZ$355*(R$327*EF!$AC12+Coal!$B74)+BZ$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BZ$358*(Electric!$B182+Electric!$C182))/1000000+MMULT(Ag_Inputs!$B336:$C336+0,BZ$369:BZ$370+0)*lb2T+D$49/(1-D$49)*T2g*Fuel_Specs!$F$71*D$52/Fuel_Specs!$B$94/(1-D$64)","v":9.6308678428491383},{"$f":"'T&D'!CP212*D$63/(1-D$64)","v":13.506135847660293},{"$f":"SUM(BS383:CA383)","v":97.639706915001014},{"$f":"(CC$351*(S$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CC$352*(S$319*EF!$Q12+S$320*EF!$R12+S$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CC$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CC$354*(S$323*EF!$G12+S$324*EF!$D12+S$325*EF!$B12+S$326*EF!$C12+NG!$B92)+CC$355*(S$327*EF!$AC12+Coal!$B74))/1000000+CC$357*(1-CD$357)*(EF!$BL12/1000000*Fuel_Specs!$B$71)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B182+Electric!$C182)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F90+CC$365*Ag_Inputs!$B90)/T2g","v":2.378619239670702},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$DF182+Electric!$DG182)/1000000)))","v":-2.7052651545411024},null,{"$f":"(CF$351*(S$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CF$352*(S$319*EF!$Q12+S$320*EF!$R12+S$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CF$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CF$354*(S$323*EF!$G12+S$324*EF!$D12+S$325*EF!$B12+S$326*EF!$C12+NG!$B92)+CF$355*(S$327*EF!$AC12+Coal!$B74))/1000000+CF$357*(1-$CG$357)*(EF!$BM12/1000000*Fuel_Specs!$B$71)","v":0.66163422950819673},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$DF182+Electric!$DG182)/1000000)))","v":-0.6345817235762149},0,{"$f":"(CI$351*(K$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CI$352*(K$319*EF!$Q12+K$320*EF!$R12+K$321*EF!$S12+K$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CI$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CI$354*(K$323*EF!$G12+K$324*EF!$D12+K$325*EF!$B12+K$326*EF!$C12+NG!$B92)+CI$355*(K$327*EF!$AC12+Coal!$B74)+CI$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CI$358*(Electric!$B182+Electric!$C182))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K307,0)*E65","v":26.724486028681564},{"$f":"CJ$336*Ag_Inputs!$B126*Ag_Inputs!$B$104","v":82.843510547811363},{"$f":"CK$336*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":8.4900015130971145},{"$f":"CL$336*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":15.527386853635829},{"$f":"CM$336*Ag_Inputs!Q126*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X126*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*(K$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CO$352*(K$319*EF!$Q12+K$320*EF!$R12+K$321*EF!$S12+K$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CO$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CO$354*(K$323*EF!$G12+K$324*EF!$D12+K$325*EF!$B12+K$326*EF!$C12+NG!$B92)+CO$355*(K$327*EF!$AC12+Coal!$B74)+CO$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CO$358*(Electric!$B182+Electric!$C182))/1000000+MMULT(Ag_Inputs!$B336:$C336+0,CO$369:CO$370+0)*lb2T+E$49/(1-E$49)*T2g*Fuel_Specs!$F$72*E$52/Fuel_Specs!$B$94/(1-E$64)","v":9.6308678428491383},{"$f":"('T&D'!CG212)*E$63/(1-E$64)","v":23.796525064925277},{"$f":"SUM(CI383:CP383)","v":167.01277785100029},{"$f":"(CR$351*(L$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CR$352*(L$319*EF!$Q12+L$320*EF!$R12+L$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CR$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CR$354*(L$323*EF!$G12+L$324*EF!$D12+L$325*EF!$B12+L$326*EF!$C12+NG!$B92)+CR$355*(L$327*EF!$AC12+Coal!$B74))/1000000+CR$357*(1-CS$357)*(EF!$AT12/1000000*Fuel_Specs!$B$72)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B182+Electric!$C182)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F90+CR$365*Ag_Inputs!$B90)/T2g","v":1.6218750896707019},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$DF182+Electric!$DG182)/1000000)))","v":0},null,{"$f":"(CU$351*(L$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CU$352*(L$319*EF!$Q12+L$320*EF!$R12+L$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CU$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CU$354*(L$323*EF!$G12+L$324*EF!$D12+L$325*EF!$B12+L$326*EF!$C12+NG!$B92)+CU$355*(L$327*EF!$AC12+Coal!$B74))/1000000+CU$357*(1-$CV$357)*(EF!$AU12/1000000*Fuel_Specs!$B$72)","v":0.63939733355191253},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$DF182+Electric!$DG182)/1000000)))","v":-1.1537849519567544E-6},0,{"$f":"(CX$351*(O$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CX$352*(O$319*EF!$Q12+O$320*EF!$R12+O$321*EF!$S12+O$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CX$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CX$354*(O$323*EF!$G12+O$324*EF!$D12+O$325*EF!$B12+O$326*EF!$C12+NG!$B92)+CX$355*(O$327*EF!$AC12+Coal!$B74)+CX$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CX$358*(Electric!$B182+Electric!$C182))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K307, 0)","v":15.798531897688564},{"$f":"'T&D'!CQ212/(1-Inputs!$F$465)","v":45.909507154213415},61.708039051901977,{"$f":"(DA$351*(P$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DA$352*(P$319*EF!$Q12+P$320*EF!$R12+P$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DA$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DA$354*(P$323*EF!$G12+P$324*EF!$D12+P$325*EF!$B12+P$326*EF!$C12+NG!$B92)+DA$355*(P$327*EF!$AC12+Coal!$B74))/1000000+DA$357*(1-DB$357)*(EF!$AW12/1000000*Fuel_Specs!$B$68)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B182+Electric!$C182)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F90+DA$365*Ag_Inputs!$B90)/T2g+(DA$366*Enzymes_Yeast!$F76+DA$367*Ag_Inputs!$BA90+DA$368*Ag_Inputs!$C90)/T2g","v":2.8122767478483972},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$DF182+Electric!$DG182)/1000000)))","v":-2.7052651545411024},null,{"$f":"(DD$351*(P$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DD$352*(P$319*EF!$Q12+P$320*EF!$R12+P$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DD$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DD$354*(P$323*EF!$G12+P$324*EF!$D12+P$325*EF!$B12+P$326*EF!$C12+NG!$B92)+DD$355*(P$327*EF!$AC12+Coal!$B74))/1000000+DD$357*(1-$DE$357)*(EF!$AX12/1000000*Fuel_Specs!$B$73)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B182+Electric!$C182)/1000000","v":1.7409292466670649},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B182+Electric!$C182)/1000000, IF($B$229=2,(Electric!$BN182+Electric!$BO182)/1000000,(Electric!$CX182+Electric!$CY182)/1000000)))","v":0},0,{"$f":"'T&D'!DR212+'T&D'!DS212","v":5.1334741174380145},null,{"$f":"(DI$351*(M$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DI$352*(M$319*EF!$Q12+M$320*EF!$R12+M$321*EF!$S12+M$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DI$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DI$354*(M$323*EF!$G12+M$324*EF!$D12+M$325*EF!$B12+M$326*EF!$C12+NG!$B92)+DI$355*(M$327*EF!$AC12+Coal!$B74)+DI$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DI$358*O312)/1000000","v":21.310178785352456},{"$f":"DJ$336*Ag_Inputs!$F$126*Ag_Inputs!$F$104","v":8.2442673049212072},{"$f":"DK$336*Ag_Inputs!$G126*Ag_Inputs!$G$104","v":0.34301473968098206},{"$f":"DL$336*Ag_Inputs!$H126*Ag_Inputs!$H$104","v":0.66842740127959654},{"$f":"DM$336*Ag_Inputs!$I126*Ag_Inputs!$I$104","v":0.14366648322102066},{"$f":"DN$336*Ag_Inputs!S126*Ag_Inputs!S$104","v":1.0983466276774234},{"$f":"DO$336*Ag_Inputs!Z126*Ag_Inputs!Z$104","v":7.2667403929250945E-2},{"$f":"EF!BB12*DP$357*1000","v":578.34},{"$f":"IF(OR(OR('T1 Calculator'!$AF$17=\"Sugarcane Ethanol - Base Case\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting & Power Exp\")),-('T1 Calculator'!$B$168)*DP383,IF('T1 Calculator'!$AF$17=\"Molasses Ethanol\",-'T1 Calculator'!$B$220*DP383,0%))","v":-289.17},{"$f":"'T&D'!DC212/T2MT","v":2.9337266450307888},{"$f":"'T&D'!IU135*$C$86*kg2T/(1-$C$89)","v":3.3228088732935521E-2},{"$f":"SUM(DI383:DS383)","v":324.01752347982568},{"$f":"(DU$351*0.1*(N$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DU$352*(N$319*EF!$Q12+N$320*EF!$R12+N$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DU$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DU$354*(N$323*EF!$G12+N$324*EF!$D12+N$325*EF!$B12+N$326*EF!$C12+NG!$B92)+DU$355*(N$327*EF!$AC12+Coal!$B74))/1000000+DU$356*(EF!$BD12*Fuel_Specs!$B$75/1000000)+DU$357*(EF!$BC12*Fuel_Specs!B80/1000000)+K306+L306+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O312+MMULT(Enzymes_Yeast!$H76:$K76+0,DU$360:DU$363+0)/T2g*1000000+(ET$364*Ag_Inputs!$F88+ET$365*Ag_Inputs!$B88)/T2g+($DU$367/'T1 Calculator'!$E$125)*(Ag_Inputs!BB90/T2g)","v":2.8590721083137609},{"$f":"DV$358*(1-Electric!$D$79)/1000000*O312","v":0},null,{"$f":"IF($C$211=2,'T&D'!DM212+'T&D'!DN212,'T&D'!DP212+'T&D'!DQ212+'T&D'!DO212)","v":8.3699692383929314},null,{"$f":"(DZ$351*(Q$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DZ$352*(Q$319*EF!$Q12+Q$320*EF!$R12+Q$321*EF!$S12+Petroleum!$B230*Petroleum!BM$218+Petroleum!$J230)+DZ$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DZ$354*(Q$323*EF!$G12+Q$324*EF!$D12+Q$325*EF!$B12+Q$326*EF!$C12+NG!$B92)+DZ$355*(Q$327*EF!$AC12+Coal!$B74)+DZ$358*(Electric!$B182+Electric!$C182))/1000000","v":10.208527524777887},null,{"$f":"K383/$EA$339*$C$301+BioOil!C121*$C$302+Ag_Inputs!C90/T2lb*$C$303","v":-2.7053699154362163},-17.808110177605556,{"$f":"('T&D'!DV212+'T&D'!DW212)","v":1.3544107605995905},null,{"$f":"(EF$351*(Q$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EF$352*(Q$319*EF!$Q12+Q$320*EF!$R12+Q$321*EF!$S12+Petroleum!$B230*Petroleum!BS$218+Petroleum!$J230)+EF$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EF$354*(Q$323*EF!$G12+Q$324*EF!$D12+Q$325*EF!$B12+Q$326*EF!$C12+NG!$B92)+EF$355*(Q$327*EF!$AC12+Coal!$B74)+EF$358*(Electric!$B182+Electric!$C182))/1000000","v":8.1970140179915614},null,{"$f":"('T&D'!DX212+'T&D'!DY212)","v":40.022772967262568},null,{"$f":"(EJ$351*(T$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EJ$352*(T$319*EF!$Q12+T$320*EF!$R12+T$321*EF!$S12+T$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EJ$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EJ$354*(T$323*EF!$G12+T$324*EF!$D12+T$325*EF!$B12+T$326*EF!$C12+NG!$B92)+EJ$355*(T$327*EF!$AC12+Coal!$B74)+EJ$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EJ$358*($Z312))/1000000","v":5.6644847113259837},{"$f":"EK$336*Ag_Inputs!$B$126*Ag_Inputs!$B$104","v":5.4344550285910298},{"$f":"EL$336*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":0.46010044257455107},{"$f":"EM$336*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":2.1655244690216027E-2},{"$f":"EN$336*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N126*Ag_Inputs!$N$104","v":0.94413202840473509},{"$f":"EP$336*Ag_Inputs!$U126*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*(T$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EQ$352*(T$319*EF!$Q12+T$320*EF!$R12+T$321*EF!$S12+T$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EQ$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EQ$354*(T$323*EF!$G12+T$324*EF!$D12+T$325*EF!$B12+T$326*EF!$C12+NG!$B92)+EQ$355*(T$327*EF!$AC12+Coal!$B74)+EQ$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EQ$358*($Z312))/1000000","v":0},{"$f":"'T&D'!$DB212/T2lb*56*$C$71","v":0.58390054626604304},{"$f":"SUM(EJ383:ER383)","v":13.10872800185256},{"$f":"(ET$351*(U$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+ET$352*(U$319*EF!$Q12+U$320*EF!$R12+U$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+ET$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+ET$354*(U$323*EF!$G12+U$324*EF!$D12+U$325*EF!$B12+U$326*EF!$C12+NG!$B92)+ET$355*(U$327*EF!$AC12+Coal!$B74)+ET$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+ET$359*(U$323*EF!$G12+U$324*EF!$D12+U$325*EF!$B12+U$326*EF!$C12+RNG!$B407*RNG!$AF$354+RNG!$AF379))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($Z312)/1000000+MMULT(Enzymes_Yeast!$H76:$K76+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F90+ET$365*Ag_Inputs!$B90)/T2g+(ET$364*Ag_Inputs!$F90+ET$365*Ag_Inputs!$B90+ET$366*Enzymes_Yeast!$F76+ET$367*Ag_Inputs!$BA90+ET$368*Ag_Inputs!$C90)/T2g","v":4.1412270615708771},{"$f":"EU$358*(1-Electric!$D$79)*$Z312/1000000","v":0},null,-0.61926930644332667,{"$f":"BioOil!H326*G$277","v":-0.49327688094898575},{"$f":"Ag_Inputs!C90/T2lb*G$278","v":-0.30968340285398704},{"$f":"(EZ$351*(V$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EZ$352*(V$319*EF!$Q12+V$320*EF!$R12+V$321*EF!$S12+V$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EZ$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EZ$354*(V$323*EF!$G12+V$324*EF!$D12+V$325*EF!$B12+V$326*EF!$C12+NG!$B92)+EZ$355*(V$327*EF!$AC12+Coal!$B74)+EZ$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EZ$358*($Z312))/1000000","v":24.671364735747336},{"$f":"FA$336*Ag_Inputs!$B$126*Ag_Inputs!$B$104","v":15.77497541710259},{"$f":"FB$336*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":2.2015364116521097},{"$f":"FC$336*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":1.0584486635988857},{"$f":"FD$336*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N126*Ag_Inputs!$N$104","v":2.3676179002482578},{"$f":"FF$336*Ag_Inputs!$U126*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*(V$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+FG$352*(V$319*EF!$Q12+V$320*EF!$R12+V$321*EF!$S12+V$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+FG$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+FG$354*(V$323*EF!$G12+V$324*EF!$D12+V$325*EF!$B12+V$326*EF!$C12+NG!$B92)+FG$355*(V$327*EF!$AC12+Coal!$B74)+FG$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+FG$358*($Z312))/1000000","v":0},{"$f":"'T&D'!$DB212/T2MT*$D$71","v":23.588659994282345},{"$f":"SUM(EZ383:FH383)","v":69.662603122631523},{"$f":"(FJ$351*(W$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+FJ$352*(W$319*EF!$Q12+W$320*EF!$R12+W$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+FJ$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+FJ$354*(W$323*EF!$G12+W$324*EF!$D12+W$325*EF!$B12+W$326*EF!$C12+NG!$B92)+FJ$355*(W$327*EF!$AC12+Coal!$B74)+FJ$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+FJ$359*(W$323*EF!$G12+W$324*EF!$D12+W$325*EF!$B12+W$326*EF!$C12+RNG!$B407*RNG!$AF$354+RNG!$AF379+RNG!$AF382))/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($Z312)/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR12+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT12)+MMULT(Enzymes_Yeast!$H76:$K76+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F90+FJ$365*Ag_Inputs!$B90)/T2g","v":0.74157766826969507},{"$f":"FK$358*(1-Electric!$D$79)*$Z312/1000000","v":-14.531436060431938},null,-1.2402204797602854,{"$f":"(FN$351*(X$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+FN$352*(X$319*EF!$Q12+X$320*EF!$R12+X$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+FN$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+FN$354*(X$323*EF!$G12+X$324*EF!$D12+X$325*EF!$B12+X$326*EF!$C12+NG!$B92)+FN$355*(X$327*EF!$AC12+Coal!$B74)+FN$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+FN$359*(X$323*EF!$G12+X$324*EF!$D12+X$325*EF!$B12+X$326*EF!$C12+RNG!$B407*RNG!$AF$354+RNG!$AF379+RNG!$AF382))/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($Z312)/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR12+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT12)+MMULT(Enzymes_Yeast!$H76:$K76+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F90+FN$365*Ag_Inputs!$B90)/T2g","v":1.5611873124635518},{"$f":"FO$358*(1-Electric!$D$79)*$Z312/1000000","v":-0.8293429443938124},null,-0.64278909152781427,{"$f":"(FR$351*(Y$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+FR$352*(Y$319*EF!$Q12+Y$320*EF!$R12+Y$321*EF!$S12+Y$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+FR$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+FR$354*(Y$323*EF!$G12+Y$324*EF!$D12+Y$325*EF!$B12+Y$326*EF!$C12+NG!$B92)+FR$355*(Y$327*EF!$AC12+Coal!$B74)+FR$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+FR$358*($Z312))/1000000","v":27.70672169397276},{"$f":"FS$336*Ag_Inputs!$B$126*Ag_Inputs!$B$104","v":24.171579471181662},{"$f":"FT$336*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":1.6177186740683438},{"$f":"FU$336*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":0.97167494433086898},{"$f":"FV$336*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N126*Ag_Inputs!$N$104","v":2.3203827681186504},{"$f":"FX$336*Ag_Inputs!$U126*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*(Y$318*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+FY$352*(Y$319*EF!$Q12+Y$320*EF!$R12+Y$321*EF!$S12+Y$322*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+FY$353*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+FY$354*(Y$323*EF!$G12+Y$324*EF!$D12+Y$325*EF!$B12+Y$326*EF!$C12+NG!$B92)+FY$355*(Y$327*EF!$AC12+Coal!$B74)+FY$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+FY$358*($Z312))/1000000","v":0},{"$f":"'T&D'!$DB212/T2MT*$D$71","v":23.588659994282345},{"$f":"SUM(FR383:FZ383)","v":80.376737545954626},{"$f":"(GB$351*(Z$318*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+GB$352*(Z$319*EF!$Q12+Z$320*EF!$R12+Z$321*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+GB$353*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+GB$354*(Z$323*EF!$G12+Z$324*EF!$D12+Z$325*EF!$B12+Z$326*EF!$C12+NG!$B92)+GB$355*(Z$327*EF!$AC12+Coal!$B74)+GB$356*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+GB$359*(Z$323*EF!$G12+Z$324*EF!$D12+Z$325*EF!$B12+Z$326*EF!$C12+RNG!$B407*RNG!$AF$354+RNG!$AF379+RNG!$AF382))/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($Z312)/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS12+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT12)+MMULT(Enzymes_Yeast!$H76:$K76+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F90+GB$365*Ag_Inputs!$B90)/T2g","v":2.5820430910114145},{"$f":"GC$358*(1-Electric!$D$79)*$Z312/1000000","v":-2.6952395556581838},null,0]
[null,"     N2O",{"$f":"(C$351*(C$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+C$352*(C$319*EF!$Q13+C$320*EF!$R13+C$321*EF!$S13+C$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+C$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+C$354*(C$323*EF!$G13+C$324*EF!$D13+C$325*EF!$B13+C$326*EF!$C13+NG!$B93)+C$355*(C$327*EF!$AC13+Coal!$B75)+C$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+C$358*(Electric!$B183+Electric!$C183)+C$359*(C$323*EF!$G13+C$324*EF!$D13+C$325*EF!$B13+C$326*EF!$C13+RNG!$B408*RNG!$AF$354+RNG!$AF380))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F308, 0)","v":1.9812496135044402E-2},{"$f":"D$336*Ag_Inputs!$B$127*Ag_Inputs!$B$104","v":1.7024814160894954},{"$f":"E$336*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":5.5461468253781739E-3},{"$f":"F$336*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":1.9051563871429495E-3},{"$f":"G$336*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":2.240487938274117E-4},{"$f":"H$336*Ag_Inputs!$N127*Ag_Inputs!$N$104","v":2.6817774795722437E-3},{"$f":"I$336*Ag_Inputs!$U127*Ag_Inputs!$U$104","v":2.393540334611113E-5},{"$f":"('T&D'!CE213+'T&D'!CF213)/T2lb*56","v":7.2857826094315705E-3},{"$f":"SUM(C384:J384)+D388","v":13.279471474008954},{"$f":"(L$351*(D$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+L$352*(D$319*EF!$Q13+D$320*EF!$R13+D$321*EF!$S13+Petroleum!$B231*Petroleum!J$218+Petroleum!$J231)+L$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+L$354*(D$323*EF!$G13+D$324*EF!$D13+D$325*EF!$B13+D$326*EF!$C13+NG!$B93)+L$355*(D$327*EF!$AC13+Coal!$B75)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B183+Electric!$C183))/1000000+L$357*(C$112*($D$329*EF!$AF13+$D$328*EF!$AE13+$D$330*EF!$AI13)+C$113*($D$329*EF!$AK13+$D$328*EF!$AJ13+$D$330*EF!$AN13)+$C$114*($D$329*EF!$AP13+$D$328*EF!$AO13+$D$330*EF!$AS13)+$C$115*($D$329*EF!$BM13+$D$328*EF!$BL13+$D$330*EF!$BP13)+$C$116*($D$329*EF!$AU13+$D$328*EF!$AT13+$D$330*EF!$AV13)+$C$117*($D$329*EF!$AX13+$D$328*EF!$AW13+$D$330*EF!$BA13))/1000000+L$357*($C$112*$AG384/Fuel_Specs!$B$68+$C$113*$AV384/Fuel_Specs!$B$69+$C$114*$BL384/Fuel_Specs!$B$70+$C$115*$CB384/Fuel_Specs!$B$71+$C$116*$CQ384/Fuel_Specs!$B$72+$C$117*$CZ384/Fuel_Specs!$B$73)+L$359*(D$323*EF!$G13+D$324*EF!$D13+D$325*EF!$B13+D$326*EF!$C13+RNG!$B408*RNG!$I$354+RNG!$I380)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F91+L$365*Ag_Inputs!$B91+L$366*Enzymes_Yeast!$F77+L$367*Ag_Inputs!$BA91+L$368*Ag_Inputs!$C91)/T2g","v":6.9483681746517437E-2},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$CX183+Electric!$CY183)/1000000)))","v":0},{"$f":"(O$351*(D$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+O$352*(D$319*EF!$Q13+D$320*EF!$R13+D$321*EF!$S13+Petroleum!$B231*Petroleum!B$236+Petroleum!$J231)+O$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+O$354*(D$323*EF!$G13+D$324*EF!$D13+D$325*EF!$B13+D$326*EF!$C13+NG!$B93)+O$355*(D$327*EF!$AC13+Coal!$B75)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B183+Electric!$C183))/1000000+O$357*(D$112*($D$329*EF!$AF13+$D$328*EF!$AE13+$D$330*EF!$AI13)+D$113*($D$329*EF!$AK13+$D$328*EF!$AJ13+$D$330*EF!$AN13)+$D$114*($D$329*EF!$AP13+$D$328*EF!$AO13+$D$330*EF!$AS13)+$D$115*($D$329*EF!$BM13+$D$328*EF!$BL13+$D$330*EF!$BP13)+$D$116*($D$329*EF!$AU13+$D$328*EF!$AT13+$D$330*EF!$AV13)+$D$117*($D$329*EF!$AX13+$D$328*EF!$AW13+$D$330*EF!$BA13))/1000000+O$357*($D$112*$AG384/Fuel_Specs!$B$68+$D$113*$AV384/Fuel_Specs!$B$69+$D$114*$BL384/Fuel_Specs!$B$70+$D$115*$CB384/Fuel_Specs!$B$71+$D$116*$CQ384/Fuel_Specs!$B$72+$D$117*$CZ384/Fuel_Specs!$B$73)+O$359*(D$323*EF!$G13+D$324*EF!$D13+D$325*EF!$B13+D$326*EF!$C13+RNG!$B408*RNG!$AF$354+RNG!$AF380)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,O$360:O$363+0)/T2g","v":4.4277133296272392E-2},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$CX183+Electric!$CY183)/1000000)))","v":0},-1.4647318261453284,{"$f":"BioOil!H327*$E$277*(1-$C$118)","v":-0.24385369217569927},{"$f":"Ag_Inputs!C91/T2lb*$E$278*(1-$C$118)","v":-3.6988894686120536E-3},-1.6952941537970792,{"$f":"BioOil!H327*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y91/T2g","v":-4.7951759194316589E-3},{"$f":"BioOil!G327*$F$279","v":-0.20199705706408683},{"$f":"(Y$351*(E$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+Y$352*(E$319*EF!$Q13+E$320*EF!$R13+E$321*EF!$S13+E$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+Y$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Y$354*(E$323*EF!$G13+E$324*EF!$D13+E$325*EF!$B13+E$326*EF!$C13+NG!$B93)+Y$355*(E$327*EF!$AC13+Coal!$B75)+Y$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+Y$358*(Electric!$B183+Electric!$C183))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K308, 0)+Y$357*EF!$AE13/1000000","v":0.18181257744047175},{"$f":"Z$336*Ag_Inputs!B127*Ag_Inputs!$B$104","v":10.392657640385675},{"$f":"AA$336*Ag_Inputs!C127*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D127*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E127*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O127*Ag_Inputs!$O$104","v":1.0320740002938278E-2},{"$f":"AE$336*Ag_Inputs!V127*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM213/(1-Inputs!$F$461)","v":0.27995737120606223},{"$f":"(SUM(Y384:AF384)+Z388)","v":64.667319757606577},{"$f":"(AH$351*(F$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AH$352*(F$319*EF!$Q13+F$320*EF!$R13+F$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AH$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AH$354*(F$323*EF!$G13+F$324*EF!$D13+F$325*EF!$B13+F$326*EF!$C13+NG!$B93)+AH$355*(F$327*EF!$AC13+Coal!$B75))/1000000+AH$357*(1-AI$357)*(EF!$AE13/1000000*Fuel_Specs!$B$68)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B183+Electric!$C183)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F91+AH$365*Ag_Inputs!$B91)/T2g","v":0.53204029268818609},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$CX183+Electric!$CY183)/1000000)))","v":-2.9608515569796764E-2},null,{"$f":"(AK$351*(F$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AK$352*(F$319*EF!$Q13+F$320*EF!$R13+F$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AK$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AK$354*(F$323*EF!$G13+F$324*EF!$D13+F$325*EF!$B13+F$326*EF!$C13+NG!$B93)+AK$355*(F$327*EF!$AC13+Coal!$B75))/1000000+AK$357*(1-$AL$357)*(EF!$AF13/1000000*Fuel_Specs!$B$68)","v":0.4322913655172414},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$CX183+Electric!$CY183)/1000000)))","v":-1.2617029342890688E-2},0,{"$f":"(AN$351*(G$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AN$352*(G$319*EF!$Q13+G$320*EF!$R13+G$321*EF!$S13+G$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AN$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AN$354*(G$323*EF!$G13+G$324*EF!$D13+G$325*EF!$B13+G$326*EF!$C13+NG!$B93)+AN$355*(G$327*EF!$AC13+Coal!$B75)+AN$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AN$358*(Electric!$B183+Electric!$C183))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K308, 0)","v":0.25632581313829111},{"$f":"AO$336*Ag_Inputs!B127*Ag_Inputs!$B$104","v":11.032143927081233},{"$f":"AP$336*Ag_Inputs!C127*Ag_Inputs!$C$104","v":3.4768026052096369E-2},{"$f":"AQ$336*Ag_Inputs!D127*Ag_Inputs!$D$104","v":2.3018016362837485E-2},{"$f":"AR$336*Ag_Inputs!E127*Ag_Inputs!$E$104","v":4.206748118251471E-4},{"$f":"AS$336*Ag_Inputs!O127*Ag_Inputs!$O$104","v":5.1985949644429839E-2},{"$f":"AT$336*Ag_Inputs!V127*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN213/(1-Inputs!$F$462)","v":0.27995737120606223},{"$f":"(SUM(AN384:AU384)+AO388)","v":68.79179834972534},{"$f":"(AW$351*(H$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AW$352*(H$319*EF!$Q13+H$320*EF!$R13+H$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AW$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AW$354*(H$323*EF!$G13+H$324*EF!$D13+H$325*EF!$B13+H$326*EF!$C13+NG!$B93)+AW$355*(H$327*EF!$AC13+Coal!$B75))/1000000+AW$357*(1-AX$357)*(EF!$AJ13/1000000*Fuel_Specs!$B$69)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B183+Electric!$C183)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F91+AW$365*Ag_Inputs!$B91)/T2g","v":0.55034984206318605},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$CX183+Electric!$CY183)/1000000)))","v":-2.9608515569796764E-2},null,{"$f":"(AZ$351*(H$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AZ$352*(H$319*EF!$Q13+H$320*EF!$R13+H$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AZ$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AZ$354*(H$323*EF!$G13+H$324*EF!$D13+H$325*EF!$B13+H$326*EF!$C13+NG!$B93)+AZ$355*(H$327*EF!$AC13+Coal!$B75))/1000000+AZ$357*(1-$BA$357)*(EF!$AK13/1000000*Fuel_Specs!$B$69)","v":0.44725702528735628},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$CX183+Electric!$CY183)/1000000)))","v":-1.2617029342890688E-2},0,{"$f":"(BC$351*(I$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BC$352*(I$319*EF!$Q13+I$320*EF!$R13+I$321*EF!$S13+I$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BC$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BC$354*(I$323*EF!$G13+I$324*EF!$D13+I$325*EF!$B13+I$326*EF!$C13+NG!$B93)+BC$355*(I$327*EF!$AC13+Coal!$B75)+BC$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BC$358*(Electric!$B183+Electric!$C183))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K308,0)*C$65","v":0.27187230602039264},{"$f":"BD$336*Ag_Inputs!B127*Ag_Inputs!$B$104","v":33.374083373371313},{"$f":"BE$336*Ag_Inputs!C127*Ag_Inputs!C$104","v":4.3240052602629211E-3},{"$f":"BF$336*Ag_Inputs!D127*Ag_Inputs!D$104","v":2.8626883701879306E-3},{"$f":"BG$336*Ag_Inputs!E127*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P127*Ag_Inputs!$P$104","v":1.2166270823152211E-2},{"$f":"BI$336*Ag_Inputs!W127*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*(I$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BJ$352*(I$319*EF!$Q13+I$320*EF!$R13+I$321*EF!$S13+I$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BJ$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BJ$354*(I$323*EF!$G13+I$324*EF!$D13+I$325*EF!$B13+I$326*EF!$C13+NG!$B93)+BJ$355*(I$327*EF!$AC13+Coal!$B75)+BJ$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BJ$358*(Electric!$B183+Electric!$C183))/1000000+MMULT(Ag_Inputs!$B337:$C337+0,BJ$369:BJ$370+0)*lb2T+C$49/(1-C$49)*T2g*$C$50*C$54*44/28/(1-C$64)","v":6.701228007881963},{"$f":"'T&D'!CO213*C$63/(1-C$64)","v":0.21178483308327284},{"$f":"SUM(BC384:BK384,BD388)","v":224.00859023428475},{"$f":"(BM$351*(J$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BM$352*(J$319*EF!$Q13+J$320*EF!$R13+J$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BM$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BM$354*(J$323*EF!$G13+J$324*EF!$D13+J$325*EF!$B13+J$326*EF!$C13+NG!$B93)+BM$355*(J$327*EF!$AC13+Coal!$B75))/1000000+BM$357*(1-BN$357)*(EF!$AO13/1000000*Fuel_Specs!$B$70)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B183+Electric!$C183)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F91+BM$365*Ag_Inputs!$B91)/T2g","v":0.90943323157935807},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$DF183+Electric!$DG183)/1000000)))","v":-2.9608515569796764E-2},null,{"$f":"(BP$351*(J$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BP$352*(J$319*EF!$Q13+J$320*EF!$R13+J$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BP$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BP$354*(J$323*EF!$G13+J$324*EF!$D13+J$325*EF!$B13+J$326*EF!$C13+NG!$B93)+BP$355*(J$327*EF!$AC13+Coal!$B75))/1000000+BP$357*(1-$BQ$357)*(EF!$AP13/1000000*Fuel_Specs!$B$70)","v":0.38569542732240436},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$DF183+Electric!$DG183)/1000000)))","v":-6.9453535123073845E-3},0,{"$f":"(BS$351*(R$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BS$352*(R$319*EF!$Q13+R$320*EF!$R13+R$321*EF!$S13+R$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BS$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BS$354*(R$323*EF!$G13+R$324*EF!$D13+R$325*EF!$B13+R$326*EF!$C13+NG!$B93)+BS$355*(R$327*EF!$AC13+Coal!$B75)+BS$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BS$358*(Electric!$B183+Electric!$C183))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K308,0)*D$65","v":0.2100663810960047},{"$f":"BT$336*Ag_Inputs!$B127*Ag_Inputs!$B$104","v":16.078993318376295},{"$f":"BU$336*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":5.3098784596028667E-2},{"$f":"BV$336*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":7.1681716789505787E-2},{"$f":"BW$336*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P127*Ag_Inputs!$P$104","v":1.2166270823152211E-2},{"$f":"BY$336*Ag_Inputs!$W127*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*(R$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BZ$352*(R$319*EF!$Q13+R$320*EF!$R13+R$321*EF!$S13+R$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BZ$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BZ$354*(R$323*EF!$G13+R$324*EF!$D13+R$325*EF!$B13+R$326*EF!$C13+NG!$B93)+BZ$355*(R$327*EF!$AC13+Coal!$B75)+BZ$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BZ$358*(Electric!$B183+Electric!$C183))/1000000+MMULT(Ag_Inputs!$B337:$C337+0,BZ$369:BZ$370+0)*lb2T+D$49/(1-D$49)*T2g*D$50*D$54*44/28/(1-D$64)","v":8.0352043210447821},{"$f":"'T&D'!CP213*D$63/(1-D$64)","v":0.14824938315829103},{"$f":"SUM(BS384:CA384,BT388)","v":120.6340764356769},{"$f":"(CC$351*(S$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CC$352*(S$319*EF!$Q13+S$320*EF!$R13+S$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CC$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CC$354*(S$323*EF!$G13+S$324*EF!$D13+S$325*EF!$B13+S$326*EF!$C13+NG!$B93)+CC$355*(S$327*EF!$AC13+Coal!$B75))/1000000+CC$357*(1-CD$357)*(EF!$BL13/1000000*Fuel_Specs!$B$71)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B183+Electric!$C183)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F91+CC$365*Ag_Inputs!$B91)/T2g","v":0.93676205657935818},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$DF183+Electric!$DG183)/1000000)))","v":-2.9608515569796764E-2},null,{"$f":"(CF$351*(S$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CF$352*(S$319*EF!$Q13+S$320*EF!$R13+S$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CF$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CF$354*(S$323*EF!$G13+S$324*EF!$D13+S$325*EF!$B13+S$326*EF!$C13+NG!$B93)+CF$355*(S$327*EF!$AC13+Coal!$B75))/1000000+CF$357*(1-$CG$357)*(EF!$BM13/1000000*Fuel_Specs!$B$71)","v":0.40958948196721312},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$DF183+Electric!$DG183)/1000000)))","v":-6.9453535123073845E-3},0,{"$f":"(CI$351*(K$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CI$352*(K$319*EF!$Q13+K$320*EF!$R13+K$321*EF!$S13+K$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CI$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CI$354*(K$323*EF!$G13+K$324*EF!$D13+K$325*EF!$B13+K$326*EF!$C13+NG!$B93)+CI$355*(K$327*EF!$AC13+Coal!$B75)+CI$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CI$358*(Electric!$B183+Electric!$C183))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K308,0)*E65","v":0.27577187346529636},{"$f":"CJ$336*Ag_Inputs!$B127*Ag_Inputs!$B$104","v":32.002545700493052},{"$f":"CK$336*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":8.6480105205258423E-2},{"$f":"CL$336*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":0.17176130221127583},{"$f":"CM$336*Ag_Inputs!Q127*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X127*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*(K$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CO$352*(K$319*EF!$Q13+K$320*EF!$R13+K$321*EF!$S13+K$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CO$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CO$354*(K$323*EF!$G13+K$324*EF!$D13+K$325*EF!$B13+K$326*EF!$C13+NG!$B93)+CO$355*(K$327*EF!$AC13+Coal!$B75)+CO$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CO$358*(Electric!$B183+Electric!$C183))/1000000+MMULT(Ag_Inputs!$B337:$C337+0,CO$369:CO$370+0)*lb2T+E$49/(1-E$49)*T2g*E$50*E$54*44/28/(1-E$64)","v":10.324546691599991},{"$f":"('T&D'!CG213)*E$63/(1-E$64)","v":0.26120129413603654},{"$f":"SUM(CI384:CP384,CJ388)","v":55.626194539428845},{"$f":"(CR$351*(L$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CR$352*(L$319*EF!$Q13+L$320*EF!$R13+L$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CR$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CR$354*(L$323*EF!$G13+L$324*EF!$D13+L$325*EF!$B13+L$326*EF!$C13+NG!$B93)+CR$355*(L$327*EF!$AC13+Coal!$B75))/1000000+CR$357*(1-CS$357)*(EF!$AT13/1000000*Fuel_Specs!$B$72)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B183+Electric!$C183)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F91+CR$365*Ag_Inputs!$B91)/T2g","v":0.46829408657935806},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$DF183+Electric!$DG183)/1000000)))","v":0},null,{"$f":"(CU$351*(L$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CU$352*(L$319*EF!$Q13+L$320*EF!$R13+L$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CU$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CU$354*(L$323*EF!$G13+L$324*EF!$D13+L$325*EF!$B13+L$326*EF!$C13+NG!$B93)+CU$355*(L$327*EF!$AC13+Coal!$B75))/1000000+CU$357*(1-$CV$357)*(EF!$AU13/1000000*Fuel_Specs!$B$72)","v":0.39582356979234978},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$DF183+Electric!$DG183)/1000000)))","v":-1.2627915476922516E-8},0,{"$f":"(CX$351*(O$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CX$352*(O$319*EF!$Q13+O$320*EF!$R13+O$321*EF!$S13+O$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CX$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CX$354*(O$323*EF!$G13+O$324*EF!$D13+O$325*EF!$B13+O$326*EF!$C13+NG!$B93)+CX$355*(O$327*EF!$AC13+Coal!$B75)+CX$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CX$358*(Electric!$B183+Electric!$C183))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K308, 0)","v":0.16302617512460194},{"$f":"'T&D'!CQ213/(1-Inputs!$F$465)","v":0.50392326817091215},0.66694944329551409,{"$f":"(DA$351*(P$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DA$352*(P$319*EF!$Q13+P$320*EF!$R13+P$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DA$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DA$354*(P$323*EF!$G13+P$324*EF!$D13+P$325*EF!$B13+P$326*EF!$C13+NG!$B93)+DA$355*(P$327*EF!$AC13+Coal!$B75))/1000000+DA$357*(1-DB$357)*(EF!$AW13/1000000*Fuel_Specs!$B$68)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B183+Electric!$C183)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F91+DA$365*Ag_Inputs!$B91)/T2g+(DA$366*Enzymes_Yeast!$F77+DA$367*Ag_Inputs!$BA91+DA$368*Ag_Inputs!$C91)/T2g","v":0.66377350782451461},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$DF183+Electric!$DG183)/1000000)))","v":-2.9608515569796764E-2},null,{"$f":"(DD$351*(P$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DD$352*(P$319*EF!$Q13+P$320*EF!$R13+P$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DD$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DD$354*(P$323*EF!$G13+P$324*EF!$D13+P$325*EF!$B13+P$326*EF!$C13+NG!$B93)+DD$355*(P$327*EF!$AC13+Coal!$B75))/1000000+DD$357*(1-$DE$357)*(EF!$AX13/1000000*Fuel_Specs!$B$73)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B183+Electric!$C183)/1000000","v":0.64996853537872312},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B183+Electric!$C183)/1000000, IF($B$229=2,(Electric!$BN183+Electric!$BO183)/1000000,(Electric!$CX183+Electric!$CY183)/1000000)))","v":0},0,{"$f":"'T&D'!DR213+'T&D'!DS213","v":7.9654771812957548E-2},null,{"$f":"(DI$351*(M$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DI$352*(M$319*EF!$Q13+M$320*EF!$R13+M$321*EF!$S13+M$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DI$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DI$354*(M$323*EF!$G13+M$324*EF!$D13+M$325*EF!$B13+M$326*EF!$C13+NG!$B93)+DI$355*(M$327*EF!$AC13+Coal!$B75)+DI$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DI$358*O313)/1000000","v":0.19919534744480069},{"$f":"DJ$336*Ag_Inputs!$F$127*Ag_Inputs!$F$104","v":5.8852912253744218},{"$f":"DK$336*Ag_Inputs!$G127*Ag_Inputs!$G$104","v":4.8649281694870912E-3},{"$f":"DL$336*Ag_Inputs!$H127*Ag_Inputs!$H$104","v":9.520545128558041E-3},{"$f":"DM$336*Ag_Inputs!$I127*Ag_Inputs!$I$104","v":1.6514502090352798E-3},{"$f":"DN$336*Ag_Inputs!S127*Ag_Inputs!S$104","v":1.4717222649055551E-2},{"$f":"DO$336*Ag_Inputs!Z127*Ag_Inputs!Z$104","v":8.2848638685960611E-4},{"$f":"EF!BB13*DP$357*1000","v":14.994000000000003},{"$f":"IF(OR(OR('T1 Calculator'!$AF$17=\"Sugarcane Ethanol - Base Case\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting & Power Exp\")),-('T1 Calculator'!$B$168)*DP384,IF('T1 Calculator'!$AF$17=\"Molasses Ethanol\",-'T1 Calculator'!$B$220*DP384,0%))","v":-7.4970000000000017},{"$f":"'T&D'!DC213/T2MT","v":3.2201894782229665E-2},{"$f":"'T&D'!IU136*$C$86*kg2T/(1-$C$89)","v":3.6472635206316281E-4},{"$f":"SUM(DI384:DS384,DJ388)","v":55.265373303944443},{"$f":"(DU$351*0.1*(N$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DU$352*(N$319*EF!$Q13+N$320*EF!$R13+N$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DU$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DU$354*(N$323*EF!$G13+N$324*EF!$D13+N$325*EF!$B13+N$326*EF!$C13+NG!$B93)+DU$355*(N$327*EF!$AC13+Coal!$B75))/1000000+DU$356*(EF!$BD13*Fuel_Specs!$B$75/1000000)+DU$357*(EF!$BC13*Fuel_Specs!B81/1000000)+K307+L307+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O313+MMULT(Enzymes_Yeast!$H77:$K77+0,DU$360:DU$363+0)/T2g*1000000+(ET$364*Ag_Inputs!$F89+ET$365*Ag_Inputs!$B89)/T2g+($DU$367/'T1 Calculator'!$E$125)*(Ag_Inputs!BB91/T2g)","v":0.37703998480851575},{"$f":"DV$358*(1-Electric!$D$79)/1000000*O313","v":0},null,{"$f":"IF($C$211=2,'T&D'!DM213+'T&D'!DN213,'T&D'!DP213+'T&D'!DQ213+'T&D'!DO213)","v":0.14597323349943347},null,{"$f":"(DZ$351*(Q$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DZ$352*(Q$319*EF!$Q13+Q$320*EF!$R13+Q$321*EF!$S13+Petroleum!$B231*Petroleum!BM$218+Petroleum!$J231)+DZ$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DZ$354*(Q$323*EF!$G13+Q$324*EF!$D13+Q$325*EF!$B13+Q$326*EF!$C13+NG!$B93)+DZ$355*(Q$327*EF!$AC13+Coal!$B75)+DZ$358*(Electric!$B183+Electric!$C183))/1000000","v":9.9489629979943844E-2},null,{"$f":"K384/$EA$339*$C$301+BioOil!C122*$C$302+Ag_Inputs!C91/T2lb*$C$303","v":-2.9099745973714177},-2.1135174924293443E-2,{"$f":"('T&D'!DV213+'T&D'!DW213)","v":2.32571043331034E-2},null,{"$f":"(EF$351*(Q$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EF$352*(Q$319*EF!$Q13+Q$320*EF!$R13+Q$321*EF!$S13+Petroleum!$B231*Petroleum!BS$218+Petroleum!$J231)+EF$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EF$354*(Q$323*EF!$G13+Q$324*EF!$D13+Q$325*EF!$B13+Q$326*EF!$C13+NG!$B93)+EF$355*(Q$327*EF!$AC13+Coal!$B75)+EF$358*(Electric!$B183+Electric!$C183))/1000000","v":7.9897583777161857E-2},null,{"$f":"('T&D'!DX213+'T&D'!DY213)","v":0.68724631675819658},null,{"$f":"(EJ$351*(T$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EJ$352*(T$319*EF!$Q13+T$320*EF!$R13+T$321*EF!$S13+T$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EJ$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EJ$354*(T$323*EF!$G13+T$324*EF!$D13+T$325*EF!$B13+T$326*EF!$C13+NG!$B93)+EJ$355*(T$327*EF!$AC13+Coal!$B75)+EJ$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EJ$358*($Z313))/1000000","v":2.3179871720019757E-2},{"$f":"EK$336*Ag_Inputs!$B$127*Ag_Inputs!$B$104","v":2.0993363784286587},{"$f":"EL$336*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":4.6866345803886784E-3},{"$f":"EM$336*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":2.3954661932212832E-4},{"$f":"EN$336*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N127*Ag_Inputs!$N$104","v":1.0985123495040824E-2},{"$f":"EP$336*Ag_Inputs!$U127*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*(T$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EQ$352*(T$319*EF!$Q13+T$320*EF!$R13+T$321*EF!$S13+T$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EQ$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EQ$354*(T$323*EF!$G13+T$324*EF!$D13+T$325*EF!$B13+T$326*EF!$C13+NG!$B93)+EQ$355*(T$327*EF!$AC13+Coal!$B75)+EQ$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EQ$358*($Z313))/1000000","v":0},{"$f":"'T&D'!$DB213/T2lb*56*$C$71","v":7.4344720504403786E-3},{"$f":"SUM(EJ384:ER384)+EK388","v":15.882885063118358},{"$f":"(ET$351*(U$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+ET$352*(U$319*EF!$Q13+U$320*EF!$R13+U$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+ET$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+ET$354*(U$323*EF!$G13+U$324*EF!$D13+U$325*EF!$B13+U$326*EF!$C13+NG!$B93)+ET$355*(U$327*EF!$AC13+Coal!$B75)+ET$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+ET$359*(U$323*EF!$G13+U$324*EF!$D13+U$325*EF!$B13+U$326*EF!$C13+RNG!$B408*RNG!$AF$354+RNG!$AF380))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($Z313)/1000000+MMULT(Enzymes_Yeast!$H77:$K77+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F91+ET$365*Ag_Inputs!$B91)/T2g+(ET$364*Ag_Inputs!$F91+ET$365*Ag_Inputs!$B91+ET$366*Enzymes_Yeast!$F77+ET$367*Ag_Inputs!$BA91+ET$368*Ag_Inputs!$C91)/T2g","v":4.0660112220613408E-2},{"$f":"EU$358*(1-Electric!$D$79)*$Z313/1000000","v":0},null,-1.0436551710686013,{"$f":"BioOil!H327*G$277","v":-0.1737513736511713},{"$f":"Ag_Inputs!C91/T2lb*G$278","v":-2.6355439625336172E-3},{"$f":"(EZ$351*(V$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EZ$352*(V$319*EF!$Q13+V$320*EF!$R13+V$321*EF!$S13+V$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EZ$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EZ$354*(V$323*EF!$G13+V$324*EF!$D13+V$325*EF!$B13+V$326*EF!$C13+NG!$B93)+EZ$355*(V$327*EF!$AC13+Coal!$B75)+EZ$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EZ$358*($Z313))/1000000","v":0.22137000597677572},{"$f":"FA$336*Ag_Inputs!$B$127*Ag_Inputs!$B$104","v":6.093891583923436},{"$f":"FB$336*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":2.2425096179214749E-2},{"$f":"FC$336*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":1.170837839600548E-2},{"$f":"FD$336*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N127*Ag_Inputs!$N$104","v":2.7547603768131968E-2},{"$f":"FF$336*Ag_Inputs!$U127*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*(V$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+FG$352*(V$319*EF!$Q13+V$320*EF!$R13+V$321*EF!$S13+V$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+FG$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+FG$354*(V$323*EF!$G13+V$324*EF!$D13+V$325*EF!$B13+V$326*EF!$C13+NG!$B93)+FG$355*(V$327*EF!$AC13+Coal!$B75)+FG$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+FG$358*($Z313))/1000000","v":0},{"$f":"'T&D'!$DB213/T2MT*$D$71","v":0.30034093058534256},{"$f":"SUM(EZ384:FH384)+FA388","v":38.225232984549621},{"$f":"(FJ$351*(W$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+FJ$352*(W$319*EF!$Q13+W$320*EF!$R13+W$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+FJ$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+FJ$354*(W$323*EF!$G13+W$324*EF!$D13+W$325*EF!$B13+W$326*EF!$C13+NG!$B93)+FJ$355*(W$327*EF!$AC13+Coal!$B75)+FJ$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+FJ$359*(W$323*EF!$G13+W$324*EF!$D13+W$325*EF!$B13+W$326*EF!$C13+RNG!$B408*RNG!$AF$354+RNG!$AF380))/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($Z313)/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR13+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT13)+MMULT(Enzymes_Yeast!$H77:$K77+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F91+FJ$365*Ag_Inputs!$B91)/T2g","v":0.25550960974593895},{"$f":"FK$358*(1-Electric!$D$79)*$Z313/1000000","v":-0.15904328273499305},null,-2.0901447940330926,{"$f":"(FN$351*(X$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+FN$352*(X$319*EF!$Q13+X$320*EF!$R13+X$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+FN$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+FN$354*(X$323*EF!$G13+X$324*EF!$D13+X$325*EF!$B13+X$326*EF!$C13+NG!$B93)+FN$355*(X$327*EF!$AC13+Coal!$B75)+FN$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+FN$359*(X$323*EF!$G13+X$324*EF!$D13+X$325*EF!$B13+X$326*EF!$C13+RNG!$B408*RNG!$AF$354+RNG!$AF380))/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($Z313)/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR13+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT13)+MMULT(Enzymes_Yeast!$H77:$K77+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F91+FN$365*Ag_Inputs!$B91)/T2g","v":0.60932099630563008},{"$f":"FO$358*(1-Electric!$D$79)*$Z313/1000000","v":-9.0769710468365118E-3},null,-1.0832930879981948,{"$f":"(FR$351*(Y$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+FR$352*(Y$319*EF!$Q13+Y$320*EF!$R13+Y$321*EF!$S13+Y$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+FR$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+FR$354*(Y$323*EF!$G13+Y$324*EF!$D13+Y$325*EF!$B13+Y$326*EF!$C13+NG!$B93)+FR$355*(Y$327*EF!$AC13+Coal!$B75)+FR$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+FR$358*($Z313))/1000000","v":0.2486055073436868},{"$f":"FS$336*Ag_Inputs!$B$127*Ag_Inputs!$B$104","v":9.3375096198168919},{"$f":"FT$336*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":1.64782633913697E-2},{"$f":"FU$336*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":1.0748502329305933E-2},{"$f":"FV$336*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N127*Ag_Inputs!$N$104","v":2.6998015634123799E-2},{"$f":"FX$336*Ag_Inputs!$U127*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*(Y$318*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+FY$352*(Y$319*EF!$Q13+Y$320*EF!$R13+Y$321*EF!$S13+Y$322*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+FY$353*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+FY$354*(Y$323*EF!$G13+Y$324*EF!$D13+Y$325*EF!$B13+Y$326*EF!$C13+NG!$B93)+FY$355*(Y$327*EF!$AC13+Coal!$B75)+FY$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+FY$358*($Z313))/1000000","v":0},{"$f":"'T&D'!$DB213/T2MT*$D$71","v":0.30034093058534256},{"$f":"SUM(FR384:FZ384)+FS388","v":58.280773014650116},{"$f":"(GB$351*(Z$318*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+GB$352*(Z$319*EF!$Q13+Z$320*EF!$R13+Z$321*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+GB$353*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+GB$354*(Z$323*EF!$G13+Z$324*EF!$D13+Z$325*EF!$B13+Z$326*EF!$C13+NG!$B93)+GB$355*(Z$327*EF!$AC13+Coal!$B75)+GB$356*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+GB$359*(Z$323*EF!$G13+Z$324*EF!$D13+Z$325*EF!$B13+Z$326*EF!$C13+RNG!$B408*RNG!$AF$354+RNG!$AF380))/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($Z313)/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS13+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT13)+MMULT(Enzymes_Yeast!$H77:$K77+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F91+GB$365*Ag_Inputs!$B91)/T2g","v":1.0760557505613675},{"$f":"GC$358*(1-Electric!$D$79)*$Z313/1000000","v":-2.9498787656389407E-2},null,0]
[null,"     CO2",{"$f":"(C$351*(C$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+C$352*(C$319*EF!$Q14+C$320*EF!$R14+C$321*EF!$S14+C$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+C$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+C$354*(C$323*EF!$G14+C$324*EF!$D14+C$325*EF!$B14+C$326*EF!$C14+NG!$B94)+C$355*(C$327*EF!$AC14+Coal!$B76)+C$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+C$358*(Electric!$B184+Electric!$C184)+C$359*(C$323*EF!$G14+C$324*EF!$D14+C$325*EF!$B14+C$326*EF!$C14+RNG!$B409*RNG!$AF$354+RNG!$AF381))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F309, 0)","v":872.08661855670096},{"$f":"D$336*Ag_Inputs!$B$128*Ag_Inputs!$B$104","v":1341.6540566816686},{"$f":"E$336*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":245.64061217775071},{"$f":"F$336*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":98.184422837159389},{"$f":"G$336*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":15.689200748204309},{"$f":"H$336*Ag_Inputs!$N128*Ag_Inputs!$N$104","v":140.43635835158997},{"$f":"I$336*Ag_Inputs!$U128*Ag_Inputs!$U$104","v":1.4066920146972177},{"$f":"('T&D'!CE214+'T&D'!CF214)/T2lb*56","v":434.08003227713556},{"$f":"SUM(C385:J385)+F386+D386","v":3783.1113426734778},{"$f":"(L$351*(D$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+L$352*(D$319*EF!$Q14+D$320*EF!$R14+D$321*EF!$S14+Petroleum!$B232*Petroleum!J$218+Petroleum!$J232)+L$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+L$354*(D$323*EF!$G14+D$324*EF!$D14+D$325*EF!$B14+D$326*EF!$C14+NG!$B94)+L$355*(D$327*EF!$AC14+Coal!$B76)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$B184+Electric!$C184))/1000000+L$357*(C$112*($D$329*EF!$AF14+$D$328*EF!$AE14+$D$330*EF!$AI14)+C$113*($D$329*EF!$AK14+$D$328*EF!$AJ14+$D$330*EF!$AN14)+$C$114*($D$329*EF!$AP14+$D$328*EF!$AO14+$D$330*EF!$AS14)+$C$115*($D$329*EF!$BM14+$D$328*EF!$BL14+$D$330*EF!$BP14)+$C$116*($D$329*EF!$AU14+$D$328*EF!$AT14+$D$330*EF!$AV14)+$C$117*($D$329*EF!$AX14+$D$328*EF!$AW14+$D$330*EF!$BA14))/1000000+L$357*($C$112*$AG385/Fuel_Specs!$B$68+$C$113*$AV385/Fuel_Specs!$B$69+$C$114*$BL385/Fuel_Specs!$B$70+$C$115*$CB385/Fuel_Specs!$B$71+$C$116*$CQ385/Fuel_Specs!$B$72+$C$117*$CZ385/Fuel_Specs!$B$73)+L$359*(D$323*EF!$G14+D$324*EF!$D14+D$325*EF!$B14+D$326*EF!$C14+RNG!$B409*RNG!$I$354+RNG!$I381)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,L$360:L$363+0)/T2g+(L$364*Ag_Inputs!$F92+L$365*Ag_Inputs!$B92+L$366*Enzymes_Yeast!$F78+L$367*Ag_Inputs!$BA92+L$368*Ag_Inputs!$C92)/T2g","v":2351.7970029377716},null,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$CX184+Electric!$CY184)/1000000)))","v":0},{"$f":"(O$351*(D$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+O$352*(D$319*EF!$Q14+D$320*EF!$R14+D$321*EF!$S14+Petroleum!$B232*Petroleum!B$236+Petroleum!$J232)+O$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+O$354*(D$323*EF!$G14+D$324*EF!$D14+D$325*EF!$B14+D$326*EF!$C14+NG!$B94)+O$355*(D$327*EF!$AC14+Coal!$B76)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$B184+Electric!$C184))/1000000+O$357*(D$112*($D$329*EF!$AF14+$D$328*EF!$AE14+$D$330*EF!$AI14)+D$113*($D$329*EF!$AK14+$D$328*EF!$AJ14+$D$330*EF!$AN14)+$D$114*($D$329*EF!$AP14+$D$328*EF!$AO14+$D$330*EF!$AS14)+$D$115*($D$329*EF!$BM14+$D$328*EF!$BL14+$D$330*EF!$BP14)+$D$116*($D$329*EF!$AU14+$D$328*EF!$AT14+$D$330*EF!$AV14)+$D$117*($D$329*EF!$AX14+$D$328*EF!$AW14+$D$330*EF!$BA14))/1000000+O$357*($D$112*$AG385/Fuel_Specs!$B$68+$D$113*$AV385/Fuel_Specs!$B$69+$D$114*$BL385/Fuel_Specs!$B$70+$D$115*$CB385/Fuel_Specs!$B$71+$D$116*$CQ385/Fuel_Specs!$B$72+$D$117*$CZ385/Fuel_Specs!$B$73)+O$359*(D$323*EF!$G14+D$324*EF!$D14+D$325*EF!$B14+D$326*EF!$C14+RNG!$B409*RNG!$AF$354+RNG!$AF381)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,O$360:O$363+0)/T2g","v":2465.0092541928939},null,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$CX184+Electric!$CY184)/1000000)))","v":0},-417.27892531798,{"$f":"BioOil!H328*$E$277*(1-$C$118)","v":-339.720350698701},{"$f":"Ag_Inputs!C92/T2lb*$E$278*(1-$C$118)","v":-92.105276752437206},-482.96248498673054,{"$f":"BioOil!H328*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y92/T2g","v":-119.40367747771636},{"$f":"BioOil!G328*$F$279","v":-442.53108477431999},{"$f":"(Y$351*(E$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+Y$352*(E$319*EF!$Q14+E$320*EF!$R14+E$321*EF!$S14+E$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+Y$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Y$354*(E$323*EF!$G14+E$324*EF!$D14+E$325*EF!$B14+E$326*EF!$C14+NG!$B94)+Y$355*(E$327*EF!$AC14+Coal!$B76)+Y$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+Y$358*(Electric!$B184+Electric!$C184))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K309, 0)+Y$357*EF!$AE14/1000000","v":14890.16422726844},{"$f":"Z$336*Ag_Inputs!B128*Ag_Inputs!$B$104+Z336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":10540.275474407892},{"$f":"AA$336*Ag_Inputs!C128*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D128*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E128*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O128*Ag_Inputs!$O$104","v":540.46491508975646},{"$f":"AE$336*Ag_Inputs!V128*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM214/(1-Inputs!$F$461)","v":19152.374210245984},{"$f":"SUM(Y385:AF385,Y386,Z386)","v":47473.537569869215},{"$f":"(AH$351*(F$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AH$352*(F$319*EF!$Q14+F$320*EF!$R14+F$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AH$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AH$354*(F$323*EF!$G14+F$324*EF!$D14+F$325*EF!$B14+F$326*EF!$C14+NG!$B94)+AH$355*(F$327*EF!$AC14+Coal!$B76))/1000000+AH$357*(1-AI$357)*(EF!$AE14/1000000*Fuel_Specs!$B$68)+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$B184+Electric!$C184)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F92+AH$365*Ag_Inputs!$B92)/T2g","v":9220.835388298925},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$CX184+Electric!$CY184)/1000000)))","v":-1497.1111593389867},null,{"$f":"(AK$351*(F$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AK$352*(F$319*EF!$Q14+F$320*EF!$R14+F$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AK$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AK$354*(F$323*EF!$G14+F$324*EF!$D14+F$325*EF!$B14+F$326*EF!$C14+NG!$B94)+AK$355*(F$327*EF!$AC14+Coal!$B76))/1000000+AK$357*(1-$AL$357)*(EF!$AF14/1000000*Fuel_Specs!$B$68)","v":7412.9162721821131},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$CX184+Electric!$CY184)/1000000)))","v":-637.96158177607515},null,{"$f":"(AN$351*(G$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AN$352*(G$319*EF!$Q14+G$320*EF!$R14+G$321*EF!$S14+G$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AN$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AN$354*(G$323*EF!$G14+G$324*EF!$D14+G$325*EF!$B14+G$326*EF!$C14+NG!$B94)+AN$355*(G$327*EF!$AC14+Coal!$B76)+AN$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AN$358*(Electric!$B184+Electric!$C184))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K309, 0)","v":21048.459533455611},{"$f":"AO$336*Ag_Inputs!B128*Ag_Inputs!$B$104+AO336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":11188.845056617974},{"$f":"AP$336*Ag_Inputs!C128*Ag_Inputs!$C$104","v":1539.8869652295205},{"$f":"AQ$336*Ag_Inputs!D128*Ag_Inputs!$D$104","v":1186.2599137232473},{"$f":"AR$336*Ag_Inputs!E128*Ag_Inputs!$E$104","v":29.458099102831717},{"$f":"AS$336*Ag_Inputs!O128*Ag_Inputs!$O$104","v":2722.3417945261808},{"$f":"AT$336*Ag_Inputs!V128*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN214/(1-Inputs!$F$462)","v":19152.374210245984},{"$f":"SUM(AN385:AU385,AN386,AO386)","v":59362.501630044208},{"$f":"(AW$351*(H$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AW$352*(H$319*EF!$Q14+H$320*EF!$R14+H$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AW$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AW$354*(H$323*EF!$G14+H$324*EF!$D14+H$325*EF!$B14+H$326*EF!$C14+NG!$B94)+AW$355*(H$327*EF!$AC14+Coal!$B76))/1000000+AW$357*(1-AX$357)*(EF!$AJ14/1000000*Fuel_Specs!$B$69)+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$B184+Electric!$C184)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F92+AW$365*Ag_Inputs!$B92)/T2g","v":9481.30105779941},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$CX184+Electric!$CY184)/1000000)))","v":-1497.1111593389867},null,{"$f":"(AZ$351*(H$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AZ$352*(H$319*EF!$Q14+H$320*EF!$R14+H$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AZ$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AZ$354*(H$323*EF!$G14+H$324*EF!$D14+H$325*EF!$B14+H$326*EF!$C14+NG!$B94)+AZ$355*(H$327*EF!$AC14+Coal!$B76))/1000000+AZ$357*(1-$BA$357)*(EF!$AK14/1000000*Fuel_Specs!$B$69)","v":7625.8128602795732},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$CX184+Electric!$CY184)/1000000)))","v":-637.96158177607515},null,{"$f":"(BC$351*(I$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BC$352*(I$319*EF!$Q14+I$320*EF!$R14+I$321*EF!$S14+I$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BC$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BC$354*(I$323*EF!$G14+I$324*EF!$D14+I$325*EF!$B14+I$326*EF!$C14+NG!$B94)+BC$355*(I$327*EF!$AC14+Coal!$B76)+BC$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BC$358*(Electric!$B184+Electric!$C184))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K309,0)*C$65","v":20663.117284784072},{"$f":"BD$336*Ag_Inputs!B128*Ag_Inputs!$B$104+BD336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":33848.130539219368},{"$f":"BE$336*Ag_Inputs!C128*Ag_Inputs!C$104","v":191.51157238221393},{"$f":"BF$336*Ag_Inputs!D128*Ag_Inputs!D$104","v":147.53193348660295},{"$f":"BG$336*Ag_Inputs!E128*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P128*Ag_Inputs!$P$104","v":637.10959926535656},{"$f":"BI$336*Ag_Inputs!W128*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*(I$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BJ$352*(I$319*EF!$Q14+I$320*EF!$R14+I$321*EF!$S14+I$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BJ$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BJ$354*(I$323*EF!$G14+I$324*EF!$D14+I$325*EF!$B14+I$326*EF!$C14+NG!$B94)+BJ$355*(I$327*EF!$AC14+Coal!$B76)+BJ$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BJ$358*(Electric!$B184+Electric!$C184))/1000000+MMULT(Ag_Inputs!$B338:$C338+0,BJ$369:BJ$370+0)*lb2T","v":803.89782912115527},{"$f":"'T&D'!CO214*C$63/(1-C$64)","v":14488.571448543065},{"$f":"SUM(BC385:BK385,BC386,BD386,BJ386)","v":78327.288196239067},{"$f":"(BM$351*(J$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BM$352*(J$319*EF!$Q14+J$320*EF!$R14+J$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BM$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BM$354*(J$323*EF!$G14+J$324*EF!$D14+J$325*EF!$B14+J$326*EF!$C14+NG!$B94)+BM$355*(J$327*EF!$AC14+Coal!$B76))/1000000+BM$357*(1-BN$357)*(EF!$AO14/1000000*Fuel_Specs!$B$70)+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$B184+Electric!$C184)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F92+BM$365*Ag_Inputs!$B92)/T2g","v":8363.4204895901876},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$DF184+Electric!$DG184)/1000000)))","v":-1497.1111593389867},null,{"$f":"(BP$351*(J$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BP$352*(J$319*EF!$Q14+J$320*EF!$R14+J$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BP$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BP$354*(J$323*EF!$G14+J$324*EF!$D14+J$325*EF!$B14+J$326*EF!$C14+NG!$B94)+BP$355*(J$327*EF!$AC14+Coal!$B76))/1000000+BP$357*(1-$BQ$357)*(EF!$AP14/1000000*Fuel_Specs!$B$70)","v":6745.0306993127979},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$DF184+Electric!$DG184)/1000000)))","v":-351.1816127464503},null,{"$f":"(BS$351*(R$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BS$352*(R$319*EF!$Q14+R$320*EF!$R14+R$321*EF!$S14+R$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BS$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BS$354*(R$323*EF!$G14+R$324*EF!$D14+R$325*EF!$B14+R$326*EF!$C14+NG!$B94)+BS$355*(R$327*EF!$AC14+Coal!$B76)+BS$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BS$358*(Electric!$B184+Electric!$C184))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K309,0)*D$65","v":15293.709321777975},{"$f":"BT$336*Ag_Inputs!$B128*Ag_Inputs!$B$104+BT336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":16307.380151566378},{"$f":"BU$336*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":2351.7621088535871},{"$f":"BV$336*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":3694.1996145045387},{"$f":"BW$336*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P128*Ag_Inputs!$P$104","v":637.10959926535656},{"$f":"BY$336*Ag_Inputs!$W128*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*(R$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BZ$352*(R$319*EF!$Q14+R$320*EF!$R14+R$321*EF!$S14+R$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BZ$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BZ$354*(R$323*EF!$G14+R$324*EF!$D14+R$325*EF!$B14+R$326*EF!$C14+NG!$B94)+BZ$355*(R$327*EF!$AC14+Coal!$B76)+BZ$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BZ$358*(Electric!$B184+Electric!$C184))/1000000+MMULT(Ag_Inputs!$B338:$C338+0,BZ$369:BZ$370+0)*lb2T","v":803.89782912115527},{"$f":"'T&D'!CP214*D$63/(1-D$64)","v":10142.000013980143},{"$f":"SUM(BS385:CA385,BS386,BT386,BZ386)","v":52866.259881377453},{"$f":"(CC$351*(S$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CC$352*(S$319*EF!$Q14+S$320*EF!$R14+S$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CC$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CC$354*(S$323*EF!$G14+S$324*EF!$D14+S$325*EF!$B14+S$326*EF!$C14+NG!$B94)+CC$355*(S$327*EF!$AC14+Coal!$B76))/1000000+CC$357*(1-CD$357)*(EF!$BL14/1000000*Fuel_Specs!$B$71)+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$B184+Electric!$C184)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F92+CC$365*Ag_Inputs!$B92)/T2g","v":8527.5227873812019},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$DF184+Electric!$DG184)/1000000)))","v":-1497.1111593389867},null,{"$f":"(CF$351*(S$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CF$352*(S$319*EF!$Q14+S$320*EF!$R14+S$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CF$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CF$354*(S$323*EF!$G14+S$324*EF!$D14+S$325*EF!$B14+S$326*EF!$C14+NG!$B94)+CF$355*(S$327*EF!$AC14+Coal!$B76))/1000000+CF$357*(1-$CG$357)*(EF!$BM14/1000000*Fuel_Specs!$B$71)","v":6888.5081181464693},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$DF184+Electric!$DG184)/1000000)))","v":-351.1816127464503},null,{"$f":"(CI$351*(K$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CI$352*(K$319*EF!$Q14+K$320*EF!$R14+K$321*EF!$S14+K$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CI$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CI$354*(K$323*EF!$G14+K$324*EF!$D14+K$325*EF!$B14+K$326*EF!$C14+NG!$B94)+CI$355*(K$327*EF!$AC14+Coal!$B76)+CI$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CI$358*(Electric!$B184+Electric!$C184))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K309,0)*E65","v":21474.685195458464},{"$f":"CJ$336*Ag_Inputs!$B128*Ag_Inputs!$B$104+CJ336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":32457.111475963789},{"$f":"CK$336*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":3830.2314476442789},{"$f":"CL$336*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":8851.9160091961785},{"$f":"CM$336*Ag_Inputs!Q128*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X128*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*(K$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CO$352*(K$319*EF!$Q14+K$320*EF!$R14+K$321*EF!$S14+K$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CO$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CO$354*(K$323*EF!$G14+K$324*EF!$D14+K$325*EF!$B14+K$326*EF!$C14+NG!$B94)+CO$355*(K$327*EF!$AC14+Coal!$B76)+CO$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CO$358*(Electric!$B184+Electric!$C184))/1000000+MMULT(Ag_Inputs!$B338:$C338+0,CO$369:CO$370+0)*lb2T","v":803.89782912115527},{"$f":"('T&D'!CG214)*E$63/(1-E$64)","v":17869.23811986978},{"$f":"SUM(CI385:CP385,CI386,CJ386,CO386)","v":92524.330204111262},{"$f":"(CR$351*(L$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CR$352*(L$319*EF!$Q14+L$320*EF!$R14+L$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CR$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CR$354*(L$323*EF!$G14+L$324*EF!$D14+L$325*EF!$B14+L$326*EF!$C14+NG!$B94)+CR$355*(L$327*EF!$AC14+Coal!$B76))/1000000+CR$357*(1-CS$357)*(EF!$AT14/1000000*Fuel_Specs!$B$72)+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$B184+Electric!$C184)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F92+CR$365*Ag_Inputs!$B92)/T2g","v":648.79162725117476},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$DF184+Electric!$DG184)/1000000)))","v":0},null,{"$f":"(CU$351*(L$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CU$352*(L$319*EF!$Q14+L$320*EF!$R14+L$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CU$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CU$354*(L$323*EF!$G14+L$324*EF!$D14+L$325*EF!$B14+L$326*EF!$C14+NG!$B94)+CU$355*(L$327*EF!$AC14+Coal!$B76))/1000000+CU$357*(1-$CV$357)*(EF!$AU14/1000000*Fuel_Specs!$B$72)","v":6809.6824790264973},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$DF184+Electric!$DG184)/1000000)))","v":-6.3851202317536423E-4},null,{"$f":"(CX$351*(O$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CX$352*(O$319*EF!$Q14+O$320*EF!$R14+O$321*EF!$S14+O$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CX$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CX$354*(O$323*EF!$G14+O$324*EF!$D14+O$325*EF!$B14+O$326*EF!$C14+NG!$B94)+CX$355*(O$327*EF!$AC14+Coal!$B76)+CX$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CX$358*(Electric!$B184+Electric!$C184))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K309, 0)","v":12695.042991253684},{"$f":"'T&D'!CQ214/(1-Inputs!$F$465)","v":34474.273578442771},{"$f":"SUM(CX385:CY385,CX386)","v":47169.316569696457},{"$f":"(DA$351*(P$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DA$352*(P$319*EF!$Q14+P$320*EF!$R14+P$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DA$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DA$354*(P$323*EF!$G14+P$324*EF!$D14+P$325*EF!$B14+P$326*EF!$C14+NG!$B94)+DA$355*(P$327*EF!$AC14+Coal!$B76))/1000000+DA$357*(1-DB$357)*(EF!$AW14/1000000*Fuel_Specs!$B$68)+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$B184+Electric!$C184)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F92+DA$365*Ag_Inputs!$B92)/T2g+(DA$366*Enzymes_Yeast!$F78+DA$367*Ag_Inputs!$BA92+DA$368*Ag_Inputs!$C92)/T2g","v":10961.567419373599},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$DF184+Electric!$DG184)/1000000)))","v":-1497.1111593389867},null,{"$f":"(DD$351*(P$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DD$352*(P$319*EF!$Q14+P$320*EF!$R14+P$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DD$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DD$354*(P$323*EF!$G14+P$324*EF!$D14+P$325*EF!$B14+P$326*EF!$C14+NG!$B94)+DD$355*(P$327*EF!$AC14+Coal!$B76))/1000000+DD$357*(1-$DE$357)*(EF!$AX14/1000000*Fuel_Specs!$B$73)+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$B184+Electric!$C184)/1000000","v":10377.835922414239},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$B184+Electric!$C184)/1000000, IF($B$229=2,(Electric!$BN184+Electric!$BO184)/1000000,(Electric!$CX184+Electric!$CY184)/1000000)))","v":0},null,{"$f":"'T&D'!DR214+'T&D'!DS214","v":3899.9951617210072},null,{"$f":"(DI$351*(M$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DI$352*(M$319*EF!$Q14+M$320*EF!$R14+M$321*EF!$S14+M$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DI$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DI$354*(M$323*EF!$G14+M$324*EF!$D14+M$325*EF!$B14+M$326*EF!$C14+NG!$B94)+DI$355*(M$327*EF!$AC14+Coal!$B76)+DI$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DI$358*O314)/1000000","v":7447.1599754353419},{"$f":"DJ$336*Ag_Inputs!$F$128*Ag_Inputs!$F$104+DJ$336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":2967.7464156404644},{"$f":"DK$336*Ag_Inputs!$G128*Ag_Inputs!$G$104","v":182.73716999384138},{"$f":"DL$336*Ag_Inputs!$H128*Ag_Inputs!$H$104","v":372.01807260353883},{"$f":"DM$336*Ag_Inputs!$I128*Ag_Inputs!$I$104","v":107.91146469375603},{"$f":"DN$336*Ag_Inputs!S128*Ag_Inputs!S$104","v":676.81151043966702},{"$f":"DO$336*Ag_Inputs!Z128*Ag_Inputs!Z$104","v":43.390831982278904},{"$f":"EF!BB14*DP$357*1000","v":355469.2350000001},{"$f":"IF(OR(OR('T1 Calculator'!$AF$17=\"Sugarcane Ethanol - Base Case\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting & Power Exp\")),-('T1 Calculator'!$B$168)*DP385,IF('T1 Calculator'!$AF$17=\"Molasses Ethanol\",-'T1 Calculator'!$B$220*DP385,0%))","v":-177734.61750000005},{"$f":"'T&D'!DC214/T2MT","v":2202.9880352544005},{"$f":"'T&D'!IU137*$C$86*kg2T/(1-$C$89)","v":24.951568694042486},{"$f":"SUM(DI385:DS385,DI386,DJ386,DL386,DP386,DQ386)","v":-2847.9714552626538},{"$f":"(DU$351*0.1*(N$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DU$352*(N$319*EF!$Q14+N$320*EF!$R14+N$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DU$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DU$354*(N$323*EF!$G14+N$324*EF!$D14+N$325*EF!$B14+N$326*EF!$C14+NG!$B94)+DU$355*(N$327*EF!$AC14+Coal!$B76))/1000000+DU$356*(EF!$BD14*Fuel_Specs!$B$75/1000000)+DU$357*(EF!$BC14*Fuel_Specs!B82/1000000)+K308+L308+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*O314+MMULT(Enzymes_Yeast!$H78:$K78+0,DU$360:DU$363+0)/T2g*1000000+(ET$364*Ag_Inputs!$F90+ET$365*Ag_Inputs!$B90)/T2g+($DU$367/'T1 Calculator'!$E$125)*(Ag_Inputs!BB92/T2g)","v":11107.011080562601},{"$f":"DV$358*(1-Electric!$D$79)/1000000*O314","v":0},null,{"$f":"IF($C$211=2,'T&D'!DM214+'T&D'!DN214,'T&D'!DP214+'T&D'!DQ214+'T&D'!DO214)","v":7019.1164492599564},null,{"$f":"(DZ$351*(Q$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DZ$352*(Q$319*EF!$Q14+Q$320*EF!$R14+Q$321*EF!$S14+Petroleum!$B232*Petroleum!BM$218+Petroleum!$J232)+DZ$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DZ$354*(Q$323*EF!$G14+Q$324*EF!$D14+Q$325*EF!$B14+Q$326*EF!$C14+NG!$B94)+DZ$355*(Q$327*EF!$AC14+Coal!$B76)+DZ$358*(Electric!$B184+Electric!$C184))/1000000","v":3487.8379814428322},null,{"$f":"K385/$EA$339*$C$301+BioOil!C123*$C$302+Ag_Inputs!C92/T2lb*$C$303","v":-1151.1373307118206},-3777.0754247016075,{"$f":"('T&D'!DV214+'T&D'!DW214)","v":1105.0731268752761},null,{"$f":"(EF$351*(Q$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EF$352*(Q$319*EF!$Q14+Q$320*EF!$R14+Q$321*EF!$S14+Petroleum!$B232*Petroleum!BS$218+Petroleum!$J232)+EF$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EF$354*(Q$323*EF!$G14+Q$324*EF!$D14+Q$325*EF!$B14+Q$326*EF!$C14+NG!$B94)+EF$355*(Q$327*EF!$AC14+Coal!$B76)+EF$358*(Electric!$B184+Electric!$C184))/1000000","v":2802.6407417023743},null,{"$f":"('T&D'!DX214+'T&D'!DY214)","v":32654.857858315139},null,{"$f":"(EJ$351*(T$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EJ$352*(T$319*EF!$Q14+T$320*EF!$R14+T$321*EF!$S14+T$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EJ$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EJ$354*(T$323*EF!$G14+T$324*EF!$D14+T$325*EF!$B14+T$326*EF!$C14+NG!$B94)+EJ$355*(T$327*EF!$AC14+Coal!$B76)+EJ$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EJ$358*($Z314))/1000000","v":1313.8469799466643},{"$f":"EK$336*Ag_Inputs!$B$128*Ag_Inputs!$B$104","v":1654.3987745415436},{"$f":"EL$336*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":207.57254065331966},{"$f":"EM$336*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":12.345310190523033},{"$f":"EN$336*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N128*Ag_Inputs!$N$104","v":575.25680316030298},{"$f":"EP$336*Ag_Inputs!$U128*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*(T$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EQ$352*(T$319*EF!$Q14+T$320*EF!$R14+T$321*EF!$S14+T$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EQ$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EQ$354*(T$323*EF!$G14+T$324*EF!$D14+T$325*EF!$B14+T$326*EF!$C14+NG!$B94)+EQ$355*(T$327*EF!$AC14+Coal!$B76)+EQ$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EQ$358*($Z314))/1000000","v":0},{"$f":"'T&D'!$DB214/T2lb*56*$C$71","v":442.93880844605673},{"$f":"SUM(EJ385:ER385)+EM386+EK386","v":4681.1159007751457},{"$f":"(ET$351*(U$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+ET$352*(U$319*EF!$Q14+U$320*EF!$R14+U$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+ET$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+ET$354*(U$323*EF!$G14+U$324*EF!$D14+U$325*EF!$B14+U$326*EF!$C14+NG!$B94)+ET$355*(U$327*EF!$AC14+Coal!$B76)+ET$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+ET$359*(U$323*EF!$G14+U$324*EF!$D14+U$325*EF!$B14+U$326*EF!$C14+RNG!$B409*RNG!$AF$354+RNG!$AF381))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($Z314)/1000000+MMULT(Enzymes_Yeast!$H78:$K78+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F92+ET$365*Ag_Inputs!$B92)/T2g+(ET$364*Ag_Inputs!$F92+ET$365*Ag_Inputs!$B92+ET$366*Enzymes_Yeast!$F78+ET$367*Ag_Inputs!$BA92+ET$368*Ag_Inputs!$C92)/T2g","v":2395.829263668144},{"$f":"EU$358*(1-Electric!$D$79)*$Z314/1000000","v":0},null,-297.32084768863984,{"$f":"BioOil!H328*G$277","v":-242.05857645422665},{"$f":"Ag_Inputs!C92/T2lb*G$278","v":-65.627131635663815},{"$f":"(EZ$351*(V$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EZ$352*(V$319*EF!$Q14+V$320*EF!$R14+V$321*EF!$S14+V$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EZ$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EZ$354*(V$323*EF!$G14+V$324*EF!$D14+V$325*EF!$B14+V$326*EF!$C14+NG!$B94)+EZ$355*(V$327*EF!$AC14+Coal!$B76)+EZ$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EZ$358*($Z314))/1000000","v":9170.3091688558634},{"$f":"FA$336*Ag_Inputs!$B$128*Ag_Inputs!$B$104","v":4802.3398595026838},{"$f":"FB$336*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":993.21466362940032},{"$f":"FC$336*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":603.40472988404997},{"$f":"FD$336*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N128*Ag_Inputs!$N$104","v":1442.5824603188423},{"$f":"FF$336*Ag_Inputs!$U128*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*(V$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+FG$352*(V$319*EF!$Q14+V$320*EF!$R14+V$321*EF!$S14+V$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+FG$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+FG$354*(V$323*EF!$G14+V$324*EF!$D14+V$325*EF!$B14+V$326*EF!$C14+NG!$B94)+FG$355*(V$327*EF!$AC14+Coal!$B76)+FG$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+FG$358*($Z314))/1000000","v":0},{"$f":"'T&D'!$DB214/T2MT*$D$71","v":17894.028388091294},{"$f":"SUM(EZ385:FH385)+FC386+FA386","v":36283.988938542905},{"$f":"(FJ$351*(W$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+FJ$352*(W$319*EF!$Q14+W$320*EF!$R14+W$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+FJ$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+FJ$354*(W$323*EF!$G14+W$324*EF!$D14+W$325*EF!$B14+W$326*EF!$C14+NG!$B94)+FJ$355*(W$327*EF!$AC14+Coal!$B76)+FJ$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+FJ$359*(W$323*EF!$G14+W$324*EF!$D14+W$325*EF!$B14+W$326*EF!$C14+RNG!$B409*RNG!$AF$354+RNG!$AF381))/1000000+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($Z314)/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR14+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT14)+MMULT(Enzymes_Yeast!$H78:$K78+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F92+FJ$365*Ag_Inputs!$B92)/T2g","v":6084.3171224310963},{"$f":"FK$358*(1-Electric!$D$79)*$Z314/1000000","v":-8041.7903031704764},null,-595.44918588159635,{"$f":"(FN$351*(X$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+FN$352*(X$319*EF!$Q14+X$320*EF!$R14+X$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+FN$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+FN$354*(X$323*EF!$G14+X$324*EF!$D14+X$325*EF!$B14+X$326*EF!$C14+NG!$B94)+FN$355*(X$327*EF!$AC14+Coal!$B76)+FN$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+FN$359*(X$323*EF!$G14+X$324*EF!$D14+X$325*EF!$B14+X$326*EF!$C14+RNG!$B409*RNG!$AF$354+RNG!$AF381))/1000000+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($Z314)/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR14+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT14)+MMULT(Enzymes_Yeast!$H78:$K78+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F92+FN$365*Ag_Inputs!$B92)/T2g","v":7055.4777258950053},{"$f":"FO$358*(1-Electric!$D$79)*$Z314/1000000","v":-458.96372667456575},null,-308.61306315292177,{"$f":"(FR$351*(Y$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+FR$352*(Y$319*EF!$Q14+Y$320*EF!$R14+Y$321*EF!$S14+Y$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+FR$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+FR$354*(Y$323*EF!$G14+Y$324*EF!$D14+Y$325*EF!$B14+Y$326*EF!$C14+NG!$B94)+FR$355*(Y$327*EF!$AC14+Coal!$B76)+FR$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+FR$358*($Z314))/1000000","v":10298.54678533573},{"$f":"FS$336*Ag_Inputs!$B$128*Ag_Inputs!$B$104","v":7358.498919481237},{"$f":"FT$336*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":729.82754235076879},{"$f":"FU$336*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":553.93641419085316},{"$f":"FV$336*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N128*Ag_Inputs!$N$104","v":1413.8022364854826},{"$f":"FX$336*Ag_Inputs!$U128*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*(Y$318*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+FY$352*(Y$319*EF!$Q14+Y$320*EF!$R14+Y$321*EF!$S14+Y$322*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+FY$353*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+FY$354*(Y$323*EF!$G14+Y$324*EF!$D14+Y$325*EF!$B14+Y$326*EF!$C14+NG!$B94)+FY$355*(Y$327*EF!$AC14+Coal!$B76)+FY$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+FY$358*($Z314))/1000000","v":0},{"$f":"'T&D'!$DB214/T2MT*$D$71","v":17894.028388091294},{"$f":"SUM(FR385:FZ385)+FU386+FS386","v":40360.281444517102},{"$f":"(GB$351*(Z$318*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+GB$352*(Z$319*EF!$Q14+Z$320*EF!$R14+Z$321*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+GB$353*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+GB$354*(Z$323*EF!$G14+Z$324*EF!$D14+Z$325*EF!$B14+Z$326*EF!$C14+NG!$B94)+GB$355*(Z$327*EF!$AC14+Coal!$B76)+GB$356*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+GB$359*(Z$323*EF!$G14+Z$324*EF!$D14+Z$325*EF!$B14+Z$326*EF!$C14+RNG!$B409*RNG!$AF$354+RNG!$AF381))/1000000+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($Z314)/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS14+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT14)+MMULT(Enzymes_Yeast!$H78:$K78+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F92+GB$365*Ag_Inputs!$B92)/T2g","v":11678.041684254995},{"$f":"GC$358*(1-Electric!$D$79)*$Z314/1000000","v":-1491.5629283489563},null,0]
[null,"     CO2 from Land use change",null,{"$f":"D336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":385.00949142857149},"CO2 from urea use",{"$f":"G336/100*44*49.2%","v":248.92385760000002},"CO2 from CaCO3 use",null,null,null,null,{"$f":"-L357*(C112*Fuel_Specs!$F$68/Fuel_Specs!$B$68+C113*Fuel_Specs!$F$69/Fuel_Specs!$B$69+C114*Fuel_Specs!F$70/Fuel_Specs!$B$70+C115*Fuel_Specs!F$71/Fuel_Specs!$B$71+C116*Fuel_Specs!F$72/Fuel_Specs!$B$72+C117*Fuel_Specs!F$73/Fuel_Specs!$B$73)*T2g/Fuel_Specs!B95","v":0},"CO2 credit from biomass burning",null,{"$f":"-O357*(D112*Fuel_Specs!$F$68/Fuel_Specs!$B$68+D113*Fuel_Specs!$F$69/Fuel_Specs!$B$69+D114*Fuel_Specs!F$70/Fuel_Specs!$B$70+D115*Fuel_Specs!F$71/Fuel_Specs!$B$71+D116*Fuel_Specs!F$72/Fuel_Specs!$B$72+D117*Fuel_Specs!F$73/Fuel_Specs!$B$73)*T2g*44/12","v":-99.367448107856788},"CO2 credit from biomass burning",null,null,null,null,null,null,null,null,null,{"$f":"Z336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":2350.2587428571433},"CO2 from urea use",null,null,null,null,null,null,{"$f":"-AH$357*(1-AI$357)*Fuel_Specs!$F$68*T2g*44/12","v":-9112.1037228374989},"CO2 credit from biomass burning",null,{"$f":"-AK$357*(1-$AL$357)*Fuel_Specs!$F$68*T2g*44/12","v":-7447.9519573639845},"CO2 credit from biomass burning",null,null,{"$f":"AO336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":2494.8760571428575},"CO2 from urea use",null,null,null,null,null,null,{"$f":"-AW$357*(1-AX$357)*Fuel_Specs!$F$69*T2g*44/12","v":-9374.0533165124998},"CO2 credit from biomass burning",null,{"$f":"-AZ$357*(1-$BA$357)*Fuel_Specs!$F$69*T2g*44/12","v":-7662.0614592183911},"CO2 credit from biomass burning",null,null,{"$f":"BD336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":7547.4179894372328},"CO2 from urea use",null,null,null,null,{"$f":"-C$49/(1-C$49)*T2g*Fuel_Specs!$F$70*(C$52+C$53)/Fuel_Specs!$B$95/(1-C$64)","v":0},null,null,{"$f":"-BM$357*(1-BN$357)*Fuel_Specs!$F$70*T2g*44/12","v":-7750.3816287333348},"CO2 credit from biomass burning",null,{"$f":"-BP$357*(1-$BQ$357)*Fuel_Specs!$F$70*T2g*44/12","v":-6776.2899486193091},"CO2 credit from biomass burning",null,null,{"$f":"BT336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":3636.2012423083229},"CO2 from urea use",null,null,null,null,{"$f":"-D$49/(1-D$49)*T2g*Fuel_Specs!$F$71*(D$52+D$53)/Fuel_Specs!$B$95/(1-D$64)","v":0},null,null,{"$f":"-CC$357*(1-CD$357)*Fuel_Specs!$F$71*T2g*44/12","v":-7916.6988310666675},"CO2 credit from biomass burning",null,{"$f":"-CF$357*(1-$CG$357)*Fuel_Specs!$F$71*T2g*44/12","v":-6921.7038960145719},"CO2 credit from biomass burning",null,null,{"$f":"CJ336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":7237.2501268576234},"CO2 from urea use",null,null,null,{"$f":"-E$49/(1-E$49)*T2g*Fuel_Specs!$F$72*(E$52+E$53)/Fuel_Specs!$B$95/(1-E$64)","v":0},null,null,{"$f":"-CR$357*(1-CS$357)*Fuel_Specs!$F$72*T2g*44/12","v":0},"CO2 credit from Corn Stover burning",null,{"$f":"-CU$357*(1-$CV$357)*Fuel_Specs!$F$72*T2g*44/12","v":-6841.7625784340262},"CO2 credit from Corn Stover burning",null,null,null,null,{"$f":"-DA$357*(1-DB$357)*Fuel_Specs!$F$73*T2g*44/12","v":-11502.913506379167},"CO2 credit from biomass burning",null,{"$f":"-DD357*(1-$DE$357)*Fuel_Specs!$F$73*T2g*44/12","v":-10182.948771830623},"CO2 credit from biomass burning",null,null,null,null,{"$f":"DJ336*Ag_Inputs!$AP$76*12/28*44/12","v":616},"CO2 from urea use",{"$f":"DM336/100*44*49.2%","v":1125.6960000000001},"CO2 from CaCO3 use",null,null,{"$f":"-(DP357*Fuel_Specs!$F$74*10^6)*44/12","v":-392700.00000000006},{"$f":"IF(OR(OR('T1 Calculator'!$AF$17=\"Sugarcane Ethanol - Base Case\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting\",'T1 Calculator'!$AF$17=\"Sugarcane EtOH w/Mech Harvesting & Power Exp\")),-('T1 Calculator'!$B$168)*DP386,IF('T1 Calculator'!$AF$17=\"Molasses Ethanol\",-'T1 Calculator'!$B$220*DP386,0%))","v":196350.00000000003},"CO2 uptaken from the air",null,null,{"$f":"-(DU356*Fuel_Specs!$F$75*T2g+DU357*Fuel_Specs!$F$74*T2g)*44/12","v":-11106.230529595015},"CO2 credit from biomass burning",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EK336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":474.75668383673474},"CO2 from urea use",{"$f":"EN336/100*44","v":0},"CO2 from CaCO3 use",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FA336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":1378.1096682607661},"CO2 from urea use",{"$f":"FD336/100*44","v":0},"CO2 from CaCO3 use",null,null,null,null,null,{"$f":"-FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78/Fuel_Specs!$B$95+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*MT2g/EtOH!$C$167*1000000*EtOH!$D$167/Fuel_Specs!$B$95)","v":-5983.5296078777064},"CO2 credit from biomass burning",null,null,{"$f":"-FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78/Fuel_Specs!$B$95+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*MT2g/EtOH!$C$167*1000000*EtOH!$D$167/Fuel_Specs!$B$95)","v":-6719.4625526295595},"CO2 credit from biomass burning",null,null,null,{"$f":"FS336*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":2111.641158581735},"CO2 from urea use",{"$f":"FV336/100*44","v":0},"CO2 from CaCO3 use",null,null,null,null,null,{"$f":"-GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*T2g/Fuel_Specs!$B$79*1000000*Fuel_Specs!$F$79/Fuel_Specs!$B$95+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*MT2g/EtOH!$C$167*1000000*EtOH!$D$167/Fuel_Specs!$B$95)","v":-11095.915074873816},"CO2 credit from biomass burning"]
[null,"     VOC from bulk terminal",null,{"$f":"D336*0.0079*30/14+B12*0.0079*30/14","v":9.5629500000000007},"NO from nitrogen fertilizer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z336*0.0065*30/14+$C$12*0.0065*30/14","v":35.991428571428571},"NO from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO336*0.0065*30/14+$D$12*0.0065*30/14","v":38.206071428571427},"NO from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BD336*0.0065*30/14+$E$12*C$65*0.0065*30/14","v":123.28811708658242},"NO from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BT336*0.0065*30/14+$F$12*D$65*0.0065*30/14","v":64.934135986858209},"NO from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CJ336*0.0065*30/14-$C$31*E$65*0.0065*30/14","v":0},"NO from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!X110","v":6.6669999999999998},null,null,{"$f":"DJ336*0.0079*30/14+(K12+C88+D88)*0.0079*30/14","v":35.161968377890773},"NO from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!X110","v":6.6669999999999998},null,null,null,null,null,{"$f":"DG387","v":6.6669999999999998},null,null,null,{"$f":"DG387","v":6.6669999999999998},null,null,{"$f":"EK336*0.0079*30/14+(H$12+IF($D$146=2,G190*$G167*G179,0))*0.0079*30/14","v":11.359097788775513},"NO from nitrogen fertilizer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FA336*0.0079*30/14+(I$12+IF($D$146=2,IF($D$145=1,H190*H179,I190*I179)*$G167))*0.0079*30/14","v":25.649619226126276},"NO from nitrogen fertilizer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FS336*0.0079*30/14+(J$12+IF($D$146=2,J190*J179*$G167))*0.0079*30/14","v":39.302236177033301},"NO from nitrogen fertilizer"]
[null,"     VOC from refueling station",null,{"$f":"(D336*$J$15+$B$12*$B$15)*44/28","v":11.539510714285715},"N2O from nitrogen fertilizer, and above and below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Z336*$J$15+$C$12*$C$15)*44/28","v":53.802571428571426},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AO336*$J$15+$D$12*$D$15)*44/28","v":57.11317857142857},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BD336*$J$15+$E$12*C$65*$E$15)*44/28","v":183.43026874947421},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BT336*$J$15+$F$12*D$65*$F$15)*44/28","v":96.02461625979285},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(CJ336*$J$15-$C$31*E$65*$G$15)*44/28","v":12.503887572317938},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!X111","v":13.082000000000001},null,null,{"$f":"(((DJ336+C88+D88)*$J$15)+(K12*$I$15))*44/28","v":41.619737477447934},"N2O from N fertilizer and above/below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!X111","v":13.082000000000001},null,null,null,null,null,{"$f":"DG388","v":13.082000000000001},null,null,null,{"$f":"DG388","v":13.082000000000001},null,null,{"$f":"((EK336+IF($D$146=2,G190*$G167*G179,0))*$J$15+(H$12*$H$15))*44/28","v":13.737023036224489},"N2O from nitrogen fertilizer, and above and below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(FA336*$J$15+(I$12+IF($D$146=2,IF($D$145=1,H190*H179,I190*I179)*$G167))*$H$15)*44/28","v":31.547949385720717},"N2O from nitrogen fertilizer, and above and below ground biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(FS336*$J$15+(J$12+IF($D$146=2,J190*J179*$G167))*$H$15)*44/28","v":48.340092175549394},"N2O from nitrogen fertilizer, and above and below ground biomass"]
[null,"Urban emissions: grams/mmBtu of fuel throughput, except as noted","Per bushel",null,null,null,null,null,null,null,null,"Per gallon",null,null,null,null,null,"Per gallon",null,null,null,null,null,null,"Per dry ton",null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton",null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton transported",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton transported",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton transported",null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon",null,null,"Per dry ton",null,null,"Per gallon",null,null,"Per gallon",null,null,"Per mmBtu",null,"Per tonne",null,null,null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per mmBtu",null,"Per gallon",null,null,null,"Per mmBtu",null,"Per gallon",null,"Per ton",null,"Per bushel",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,null,null,null,"Per wet tonne",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,null,"Per gallon",null,null,null,"Per wet tonne",null,null,null,null,null,null,null,null,null,"Per gallon",null,null,"Per gallon"]
[null,"     VOC",{"$f":"(C$351*((C$318*EF!$M6)*C$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+C$352*((C$319*EF!$Q6+C$320*EF!$R6+C$321*EF!$S6+C$322*EF!$T6)*C$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+C$353*(EF!$V6*C$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+C$354*((C$323*EF!$G6+C$324*EF!$D6+C$325*EF!$B6+C$326*EF!$C6)*C$337+NG!$B99)+C$355*((C$327*EF!$AC6)*C$337+Coal!$C68)+C$356*(EF!$Z6*C$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+C$358*(Electric!$D176+Electric!$E176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F311, 0)","v":4.4864675081715155E-2},{"$f":"D$336*Ag_Inputs!$B$130*Ag_Inputs!$B$104","v":2.3930141542417464E-2},{"$f":"E$336*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":5.3610544316266386E-3},{"$f":"F$336*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":2.2208395060314564E-3},{"$f":"G$336*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":5.9997502698948138E-4},{"$f":"H$336*Ag_Inputs!$N130*Ag_Inputs!$N$104","v":2.7076654874684061E-3},{"$f":"I$336*Ag_Inputs!$U130*Ag_Inputs!$U$104","v":3.5003697514173587E-5},{"$f":"('T&D'!CE216+'T&D'!CF216)/T2lb*56","v":1.9421217675967394E-2},{"$f":"SUM(C390:J390)","v":9.914057244973018E-2},{"$f":"(L$351*((D$318*EF!$M6)*L$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+L$352*((D$319*EF!$Q6+D$320*EF!$R6+D$321*EF!$S6)*L$337+Petroleum!$B237*Petroleum!J$236+Petroleum!$J237)+L$353*(EF!$U6*L$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+L$354*((D$323*EF!$G6+D$324*EF!$D6+D$325*EF!$B6+D$326*EF!$C6)*L$337+NG!$B99)+L$355*((D$327*EF!$AC6)*L$337+Coal!$C68)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$D176+Electric!$E176))/1000000+L$357*L$337*(C$112*($D$329*EF!$AF6+$D$328*EF!$AE6+$D$330*EF!$AI6)+C$113*($D$329*EF!$AK6+$D$328*EF!$AJ6+$D$330*EF!$AN6)+$C$114*($D$329*EF!$AP6+$D$328*EF!$AO6+$D$330*EF!$AS6)+$C$115*($D$329*EF!$BM6+$D$328*EF!$BL6+$D$330*EF!$BP6)+$C$116*($D$329*EF!$AU6+$D$328*EF!$AT6+$D$330*EF!$AV6)+$C$117*($D$329*EF!$AX6+$D$328*EF!$AW6+$D$330*EF!$BA6))/1000000+L$357*($C$112*$AG390/Fuel_Specs!$B$68+$C$113*$AV390/Fuel_Specs!$B$69+$C$114*$BL390/Fuel_Specs!$B$70+$C$115*$CB390/Fuel_Specs!$B$71+$C$116*$CQ390/Fuel_Specs!$B$72+$C$117*$CZ390/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H80:$K80+0,L$360:L$363+0)/T2g","v":2.096394608163258E-2},{"$f":"M377*L$337","v":0},{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$CZ176+Electric!$DA176)/1000000)))","v":0},{"$f":"(O$351*((D$318*EF!$L6)*O$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+O$352*((D$319*EF!$Q6+D$320*EF!$R6+D$321*EF!$S6)*O$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+O$353*(EF!$U6*O$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+O$354*((D$323*EF!$G6+D$324*EF!$D6+D$325*EF!$B6+D$326*EF!$C6)*O$337+NG!$B99)+O$355*((D$327*EF!$AC6)*O$337+Coal!$C68)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$D176+Electric!$E176))/1000000+O$357*O$337*(D$112*($D$329*EF!$AF6+$D$328*EF!$AE6+$D$330*EF!$AI6)+D$113*($D$329*EF!$AK6+$D$328*EF!$AJ6+$D$330*EF!$AN6)+$D$114*($D$329*EF!$AP6+$D$328*EF!$AO6+$D$330*EF!$AS6)+$D$115*($D$329*EF!$BM6+$D$328*EF!$BL6+$D$330*EF!$BP6)+$D$116*($D$329*EF!$AU6+$D$328*EF!$AT6+$D$330*EF!$AV6)+$D$117*($D$329*EF!$AX6+$D$328*EF!$AW6+$D$330*EF!$BA6))/1000000+O$357*($D$112*$AG390/Fuel_Specs!$B$68+$D$113*$AV390/Fuel_Specs!$B$69+$D$114*$BL390/Fuel_Specs!$B$70+$D$115*$CB390/Fuel_Specs!$B$71+$D$116*$CQ390/Fuel_Specs!$B$72+$D$117*$CZ390/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H80:$K80+0,O$360:O$363+0)/T2g","v":9.445432180031986E-3},{"$f":"P377*O$337","v":0},{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$CZ176+Electric!$DA176)/1000000)))","v":0},{"$f":"K390/$S$339*$E$276*(1-$C$118)","v":-1.0935250850427678E-2},{"$f":"BioOil!H334*$E$277*(1-$C$118)","v":-7.8952002010946251E-3},{"$f":"Ag_Inputs!C94/T2lb*$E$278*(1-$C$118)","v":-1.931476728185649E-3},{"$f":"K390/$S$339*$F$276","v":-1.2656560406570441E-2},{"$f":"BioOil!H334*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y94/T2g","v":-2.5039328086258802E-3},{"$f":"BioOil!G334*$F$279","v":-7.6666463196412692E-3},{"$f":"(Y$351*((E$318*EF!$M6)*Y$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+Y$352*((E$319*EF!$Q6+E$320*EF!$R6+E$321*EF!$S6+E$322*EF!$T6)*Y$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+Y$353*(EF!$V6*Y$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Y$354*((E$323*EF!$G6+E$324*EF!$D6+E$325*EF!$B6+E$326*EF!$C6)*Y$337+NG!$B99)+Y$355*((E$327*EF!$AC6)*Y$337+Coal!$C68)+Y$356*(EF!$Z6*Y$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+Y$358*(Electric!$D176+Electric!$E176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K311, 0)+Y$357*EF!$AE6/1000000*Y$337","v":0.55535894665306673},{"$f":"Z$336*Ag_Inputs!B130*Ag_Inputs!$B$104","v":0.14607957889347206},{"$f":"AA$336*Ag_Inputs!C130*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D130*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E130*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O130*Ag_Inputs!$O$104","v":1.0420592685650798E-2},{"$f":"AE$336*Ag_Inputs!V130*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM216/(1-Inputs!$F$461)","v":0.87679292016863741},{"$f":"SUM(Y390:AF390)","v":1.5886520384008269},{"$f":"(AH$351*((F$318*EF!$L6)*AH$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AH$352*((F$319*EF!$Q6+F$320*EF!$R6+F$321*EF!$S6)*AH$337+Petroleum!$B237*Petroleum!J$236+Petroleum!$J237)+AH$353*(EF!$U6*AH$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AH$354*((F$323*EF!$G6+F$324*EF!$D6+F$325*EF!$B6+F$326*EF!$C6)*AH$337+NG!$B99)+AH$355*((F$327*EF!$AC6)*AH$337+Coal!$C68))/1000000+AH$357*(1-AI$357)*EF!$AE6/1000000*Fuel_Specs!$B$68*AH$337+AH387*AH$337+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$D176+Electric!$E176)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F94+AH$365*Ag_Inputs!$B94)/T2g","v":3.1003813427267959E-3},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$CZ176+Electric!$DA176)/1000000)))","v":-1.5418293471130237E-2},{"$f":"AJ377*AH$337","v":0},{"$f":"(AK$351*((F$318*EF!$L6)*AK$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AK$352*((F$319*EF!$Q6+F$320*EF!$R6+F$321*EF!$S6)*AK$337+Petroleum!$B237*Petroleum!J$236+Petroleum!$J237)+AK$353*(EF!$U6*AK$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AK$354*((F$323*EF!$G6+F$324*EF!$D6+F$325*EF!$B6+F$326*EF!$C6)*AK$337+NG!$B99)+AK$355*((F$327*EF!$AC6)*AK$337+Coal!$C68))/1000000+AK$357*(1-$AL$357)*EF!$AF6/1000000*Fuel_Specs!$B$68*AK$337+AK387*AK$337","v":0},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$CZ176+Electric!$DA176)/1000000)))","v":-6.5701727154802245E-3},{"$f":"AM377*AK$337","v":0},{"$f":"(AN$351*((G$318*EF!$M6)*AN$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AN$352*((G$319*EF!$Q6+G$320*EF!$R6+G$321*EF!$S6+G$322*EF!$T6)*AN$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AN$353*(EF!$V6*AN$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AN$354*((G$323*EF!$G6+G$324*EF!$D6+G$325*EF!$B6+G$326*EF!$C6)*AN$337+NG!$B99)+AN$355*((G$327*EF!$AC6)*AN$337+Coal!$C68)+AN$356*(EF!$Z6*AN$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+AN$358*(Electric!$D176+Electric!$E176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K311, 0)","v":0.78747459797237651},{"$f":"AO$336*Ag_Inputs!B130*Ag_Inputs!$B$104","v":0.15506822171238152},{"$f":"AP$336*Ag_Inputs!C130*Ag_Inputs!$C$104","v":3.3607707479470145E-2},{"$f":"AQ$336*Ag_Inputs!D130*Ag_Inputs!$D$104","v":2.6832086034537354E-2},{"$f":"AR$336*Ag_Inputs!E130*Ag_Inputs!$E$104","v":1.1265152436973661E-3},{"$f":"AS$336*Ag_Inputs!O130*Ag_Inputs!$O$104","v":5.2488911305500319E-2},{"$f":"AT$336*Ag_Inputs!V130*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN216/(1-Inputs!$F$462)","v":0.87679292016863741},{"$f":"SUM(AN390:AU390)","v":1.9333909599166006},{"$f":"(AW$351*((H$318*EF!$L6)*AW$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AW$352*((H$319*EF!$Q6+H$320*EF!$R6+H$321*EF!$S6)*AW$337+Petroleum!$B237*Petroleum!Y$236+Petroleum!$J237)+AW$353*(EF!$U6*AW$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AW$354*((H$323*EF!$G6+H$324*EF!$D6+H$325*EF!$B6+H$326*EF!$C6)*AW$337+NG!$B99)+AW$355*((H$327*EF!$AC6)*AW$337+Coal!$C68))/1000000+AW$357*(1-AX$357)*EF!$AJ6/1000000*Fuel_Specs!$B$69*AW$337+AW387*AW$337+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$D176+Electric!$E176)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F94+AW$365*Ag_Inputs!$B94)/T2g","v":2.8584366261513389E-3},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$CZ176+Electric!$DA176)/1000000)))","v":-1.5418293471130237E-2},{"$f":"AY377*AW$337","v":0},{"$f":"(AZ$351*((H$318*EF!$L6)*AZ$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AZ$352*((H$319*EF!$Q6+H$320*EF!$R6+H$321*EF!$S6)*AZ$337+Petroleum!$B237*Petroleum!Y$236+Petroleum!$J237)+AZ$353*(EF!$U6*AZ$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AZ$354*((H$323*EF!$G6+H$324*EF!$D6+H$325*EF!$B6+H$326*EF!$C6)*AZ$337+NG!$B99)+AZ$355*((H$327*EF!$AC6)*AZ$337+Coal!$C68))/1000000+AZ$357*(1-$BA$357)*EF!$AK6/1000000*Fuel_Specs!$B$69*AZ$337+AZ387*AZ$337","v":0},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$CZ176+Electric!$DA176)/1000000)))","v":-6.5701727154802245E-3},{"$f":"BB377*AZ$337","v":0},{"$f":"(BC$351*((I$318*EF!$M6)*BC$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BC$352*((I$319*EF!$Q6+I$320*EF!$R6+I$321*EF!$S6+I$322*EF!$T6)*BC$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BC$353*(EF!$V6*BC$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BC$354*((I$323*EF!$G6+I$324*EF!$D6+I$325*EF!$B6+I$326*EF!$C6)*BC$337+NG!$B99)+BC$355*((I$327*EF!$AC6)*BC$337+Coal!$C68)+BC$356*(EF!$Z6*BC$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+BC$358*(Electric!$D176+Electric!$E176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K311,0)*C$65","v":0.70084529894168102},{"$f":"BD$336*Ag_Inputs!B130*Ag_Inputs!$B$104","v":0.46910734615104538},{"$f":"BE$336*Ag_Inputs!C130*Ag_Inputs!C$104","v":4.179699581128341E-3},{"$f":"BF$336*Ag_Inputs!D130*Ag_Inputs!D$104","v":3.337033888070592E-3},{"$f":"BG$336*Ag_Inputs!E130*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P130*Ag_Inputs!$P$104","v":1.2283978931287185E-2},{"$f":"BI$336*Ag_Inputs!W130*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*((I$318*EF!$M6)*BC$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BJ$352*((I$319*EF!$Q6+I$320*EF!$R6+I$321*EF!$S6+I$322*EF!$T6)*BC$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BJ$353*(EF!$V6*BC$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BJ$354*((I$323*EF!$G6+I$324*EF!$D6+I$325*EF!$B6+I$326*EF!$C6)*BC$337+NG!$B99)+BJ$355*((I$327*EF!$AC6)*BC$337+Coal!$C68)+BJ$356*(EF!$Z6*BC$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+BJ$358*(Electric!$D176+Electric!$E176))/1000000+MMULT(Ag_Inputs!$B342:$C342+0,BJ$369:BJ$370+0)*lb2T+C$49/(1-C$49)*T2g*Fuel_Specs!$F$70*C$53/Fuel_Specs!$B$92/(1-C$64)*BC$337","v":1.6909425117952938E-2},{"$f":"'T&D'!CO216*C$63/(1-C$64)","v":0.6632847045482233},{"$f":"SUM(BC390:BK390)","v":1.8699474871593886},{"$f":"(BM$351*((J$318*EF!$L6)*BM$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BM$352*((J$319*EF!$Q6+J$320*EF!$R6+J$321*EF!$S6)*BM$337+Petroleum!$B237*Petroleum!AO$236+Petroleum!$J237)+BM$353*(EF!$U6*BM$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BM$354*((J$323*EF!$G6+J$324*EF!$D6+J$325*EF!$B6+J$326*EF!$C6)*BM$337+NG!$B99)+BM$355*((J$327*EF!$AC6)*BM$337+Coal!$C68))/1000000+BM$357*(1-BN$357)*EF!$AO6/1000000*Fuel_Specs!$B$70*BM$337+BM387*BM$337+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$D176+Electric!$E176)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F94+BM$365*Ag_Inputs!$B94)/T2g","v":9.89527592748401E-3},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$DH176+Electric!$DI176)/1000000)))","v":-1.5418293471130237E-2},{"$f":"BO377*BM$337","v":0},{"$f":"(BP$351*((J$318*EF!$L6)*BP$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BP$352*((J$319*EF!$Q6+J$320*EF!$R6+J$321*EF!$S6)*BP$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BP$353*(EF!$U6*BP$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BP$354*((J$323*EF!$G6+J$324*EF!$D6+J$325*EF!$B6+J$326*EF!$C6)*BP$337+NG!$B99)+BP$355*((J$327*EF!$AC6)*BP$337+Coal!$C68))/1000000+BP$357*(1-$BQ$357)*EF!$AP6/1000000*Fuel_Specs!$B$70*BP$337+BP387*BP$337","v":0},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$DH176+Electric!$DI176)/1000000)))","v":-3.6167128494187951E-3},{"$f":"BR377*BP$337","v":0},{"$f":"(BS$351*((R$318*EF!$M6)*BS$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BS$352*((R$319*EF!$Q6+R$320*EF!$R6+R$321*EF!$S6+R$322*EF!$T6)*BS$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BS$353*(EF!$V6*BS$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BS$354*((R$323*EF!$G6+R$324*EF!$D6+R$325*EF!$B6+R$326*EF!$C6)*BS$337+NG!$B99)+BS$355*((R$327*EF!$AC6)*BS$337+Coal!$C68)+BS$356*(EF!$Z6*BS$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+BS$358*(Electric!$D176+Electric!$E176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K311,0)*D$65","v":0.51863340917743983},{"$f":"BT$336*Ag_Inputs!$B130*Ag_Inputs!$B$104","v":0.22600692279633247},{"$f":"BU$336*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":5.1326710856256022E-2},{"$f":"BV$336*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":8.3559328557287635E-2},{"$f":"BW$336*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P130*Ag_Inputs!$P$104","v":1.2283978931287185E-2},{"$f":"BY$336*Ag_Inputs!$W130*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*((R$318*EF!$M6)*BS$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BZ$352*((R$319*EF!$Q6+R$320*EF!$R6+R$321*EF!$S6+R$322*EF!$T6)*BS$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BZ$353*(EF!$V6*BS$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BZ$354*((R$323*EF!$G6+R$324*EF!$D6+R$325*EF!$B6+R$326*EF!$C6)*BS$337+NG!$B99)+BZ$355*((R$327*EF!$AC6)*BS$337+Coal!$C68)+BZ$356*(EF!$Z6*BS$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+BZ$358*(Electric!$D176+Electric!$E176))/1000000+MMULT(Ag_Inputs!$B342:$C342+0,BZ$369:BZ$370+0)*lb2T+D$49/(1-D$49)*T2g*Fuel_Specs!$F$71*D$53/Fuel_Specs!$B$92/(1-D$64)*BS$337","v":1.6909425117952938E-2},{"$f":"'T&D'!CP216*D$63/(1-D$64)","v":0.46429929318375635},{"$f":"SUM(BS390:CA390)","v":1.3730190686203125},{"$f":"(CC$351*((S$318*EF!$L6)*CC$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CC$352*((S$319*EF!$Q6+S$320*EF!$R6+S$321*EF!$S6)*CC$337+Petroleum!$B237*Petroleum!BE$236+Petroleum!$J237)+CC$353*(EF!$U6*CC$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CC$354*((S$323*EF!$G6+S$324*EF!$D6+S$325*EF!$B6+S$326*EF!$C6)*CC$337+NG!$B99)+CC$355*((S$327*EF!$AC6)*CC$337+Coal!$C68))/1000000+CC$357*(1-CD$357)*EF!$BL6/1000000*Fuel_Specs!$B$71*CC$337+CC387*CC$337+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$D176+Electric!$E176)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F94+CC$365*Ag_Inputs!$B94)/T2g","v":9.89527592748401E-3},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$DH176+Electric!$DI176)/1000000)))","v":-1.5418293471130237E-2},{"$f":"CE377*CC$337","v":0},{"$f":"(CF$351*((S$318*EF!$L6)*CF$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CF$352*((S$319*EF!$Q6+S$320*EF!$R6+S$321*EF!$S6)*CF$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CF$353*(EF!$U6*CF$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CF$354*((S$323*EF!$G6+S$324*EF!$D6+S$325*EF!$B6+S$326*EF!$C6)*CF$337+NG!$B99)+CF$355*((S$327*EF!$AC6)*CF$337+Coal!$C68))/1000000+CF$357*(1-$CG$357)*EF!$BM6/1000000*Fuel_Specs!$B$71*CF$337+CF387*CF$337","v":0},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$DH176+Electric!$DI176)/1000000)))","v":-3.6167128494187951E-3},{"$f":"CH377*CF$337","v":0},{"$f":"(CI$351*((K$318*EF!$M6)*CI$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CI$352*((K$319*EF!$Q6+K$320*EF!$R6+K$321*EF!$S6+K$322*EF!$T6)*CI$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CI$353*(EF!$V6*CI$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CI$354*((K$323*EF!$G6+K$324*EF!$D6+K$325*EF!$B6+K$326*EF!$C6)*CI$337+NG!$B99)+CI$355*((K$327*EF!$AC6)*CI$337+Coal!$C68)+CI$356*(EF!$Z6*CI$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+CI$358*(Electric!$D176+Electric!$E176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K311,0)*E65","v":0.8032537069307949},{"$f":"CJ$336*Ag_Inputs!$B130*Ag_Inputs!$B$104","v":0.44982896206264639},{"$f":"CK$336*Ag_Inputs!$C130*Ag_Inputs!$B$104","v":8.3593991622566824E-2},{"$f":"CL$336*Ag_Inputs!$D130*Ag_Inputs!$B$104","v":0.20022203328423552},{"$f":"CM$336*Ag_Inputs!Q130*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X130*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*((K$318*EF!$M6)*BR$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CO$352*((K$319*EF!$Q6+K$320*EF!$R6+K$321*EF!$S6+K$322*EF!$T6)*BR$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CO$353*(EF!$V6*BR$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CO$354*((K$323*EF!$G6+K$324*EF!$D6+K$325*EF!$B6+K$326*EF!$C6)*BR$337+NG!$B99)+CO$355*((K$327*EF!$AC6)*BR$337+Coal!$C68)+CO$356*(EF!$Z6*BR$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+CO$358*(Electric!$D176+Electric!$E176))/1000000+MMULT(Ag_Inputs!$B342:$C342+0,CO$369:CO$370+0)*lb2T+E$49/(1-E$49)*T2g*Fuel_Specs!$F$72*E$53/Fuel_Specs!$B$92/(1-E$64)*BR$337","v":1.6909425117952938E-2},{"$f":"('T&D'!CG216)*E$63/(1-E$64)","v":0.8180511356094754},{"$f":"SUM(CI390:CP390)","v":2.371859254627672},{"$f":"(CR$351*((L$318*EF!$L6)*CR$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CR$352*((L$319*EF!$Q6+L$320*EF!$R6+L$321*EF!$S6)*CR$337+Petroleum!$B237*Petroleum!BT$236+Petroleum!$J237)+CR$353*(EF!$U6*CR$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CR$354*((L$323*EF!$G6+L$324*EF!$D6+L$325*EF!$B6+L$326*EF!$C6)*CR$337+NG!$B99)+CR$355*((L$327*EF!$AC6)*CR$337+Coal!$C68))/1000000+CR$357*(1-CS$357)*EF!$AT6/1000000*Fuel_Specs!$B$72*CR$337+CR387*CR$337+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$D176+Electric!$E176)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F94+CR$365*Ag_Inputs!$B94)/T2g","v":9.89527592748401E-3},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$DH176+Electric!$DI176)/1000000)))","v":0},{"$f":"CT377*CR$337","v":0},{"$f":"(CU$351*((L$318*EF!$L6)*CU$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CU$352*((L$319*EF!$Q6+L$320*EF!$R6+L$321*EF!$S6)*CU$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CU$353*(EF!$U6*CU$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CU$354*((L$323*EF!$G6+L$324*EF!$D6+L$325*EF!$B6+L$326*EF!$C6)*CU$337+NG!$B99)+CU$355*((L$327*EF!$AC6)*CU$337+Coal!$C68))/1000000+CU$357*(1-$CV$357)*EF!$AU6/1000000*Fuel_Specs!$B$72*CU$337+CU387*CU$337","v":0},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$DH176+Electric!$DI176)/1000000)))","v":-6.5758415443978089E-9},{"$f":"CW377*CU$337","v":0},{"$f":"(CX$351*((O$318*EF!$M6)*CX$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CX$352*((O$319*EF!$Q6+O$320*EF!$R6+O$321*EF!$S6+O$322*EF!$T6)*CX$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CX$353*(EF!$V6*CX$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CX$354*((O$323*EF!$G6+O$324*EF!$D6+O$325*EF!$B6+O$326*EF!$C6)*CX$337+NG!$B99)+CX$355*((O$327*EF!$AC6)*CX$337+Coal!$C68)+CX$356*(EF!$Z6*CX$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+CX$358*(Electric!$D176+Electric!$E176))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K311, 0)","v":0.47485400831519031},{"$f":"'T&D'!CQ216/(1-Inputs!$F$465)","v":1.5782272563035473},{"$f":"SUM(CX390:CY390)","v":2.0530812646187377},{"$f":"(DA$351*((P$318*EF!$L6)*DA$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DA$352*((P$319*EF!$Q6+P$320*EF!$R6+P$321*EF!$S6)*DA$337+Petroleum!$B237*Petroleum!CC$236+Petroleum!$J237)+DA$353*(EF!$U6*DA$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DA$354*((P$323*EF!$G6+P$324*EF!$D6+P$325*EF!$B6+P$326*EF!$C6)*DA$337+NG!$B99)+DA$355*((P$327*EF!$AC6)*DA$337+Coal!$C68))/1000000+DA$357*(1-DB$357)*EF!$AW6/1000000*Fuel_Specs!$B$68*DA$337+DA387*DA$337+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$D176+Electric!$E176)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F94+DA$365*Ag_Inputs!$B94)/T2g","v":4.8170924886321385E-3},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$DH176+Electric!$DI176)/1000000)))","v":-1.5418293471130237E-2},{"$f":"DC377*DA$337","v":0},{"$f":"(DD$351*((P$318*EF!$L6)*DD$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DD$352*((P$319*EF!$Q6+P$320*EF!$R6+P$321*EF!$S6)*DD$337+Petroleum!$B237*Petroleum!J$236+Petroleum!$J237)+DD$353*(EF!$U6*DD$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DD$354*((P$323*EF!$G6+P$324*EF!$D6+P$325*EF!$B6+P$326*EF!$C6)*DD$337+NG!$B99)+DD$355*((P$327*EF!$AC6)*DD$337+Coal!$C68))/1000000+DD$357*(1-$DE$357)*EF!$AX6/1000000*Fuel_Specs!$B$73*DD$337+DD387*DD$337+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$D176+Electric!$E176)/1000000","v":3.1693262069912502E-3},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D176+Electric!$E176)/1000000, IF($B$229=2,(Electric!$BP176+Electric!$BQ176)/1000000,(Electric!$DH176+Electric!$DI176)/1000000)))","v":0},{"$f":"DF377*DD$337","v":0},{"$f":"'T&D'!DR216+'T&D'!DS216+(DG387+DG388)*DG337","v":13.587589837869093},{"$f":"(DH377+DH388)*DH$337","v":0},{"$f":"IF(C212=1,0,(DI$351*((M$318*EF!$M6)*DI$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DI$352*((M$319*EF!$Q6+M$320*EF!$R6+M$321*EF!$S6+M$322*EF!$T6)*DI$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DI$353*(EF!$V6*DI$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DI$354*((M$323*EF!$G6+M$324*EF!$D6+M$325*EF!$B6+M$326*EF!$C6)*DI$337+NG!$B99)+DI$355*((M$327*EF!$AC6)*DI$337+Coal!$C68)+DI$356*(EF!$Z6*DI$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+DI$358*P306)/1000000)","v":0},{"$f":"IF($C$212=1,0,DJ$336*Ag_Inputs!$F130*Ag_Inputs!$F$104)","v":0},{"$f":"IF($C$212=1,0,DK$336*Ag_Inputs!$G130*Ag_Inputs!$G$104)","v":0},{"$f":"IF($C$212=1,0,DL$336*Ag_Inputs!$H130*Ag_Inputs!$H$104)","v":0},{"$f":"IF($C$212=1,0,DM$336*Ag_Inputs!$I130*Ag_Inputs!$I$104)","v":0},{"$f":"IF($C$212=1,0,DN$336*Ag_Inputs!S130*Ag_Inputs!S$104)","v":0},{"$f":"IF($C$212=1,0,DO$336*Ag_Inputs!Z130*Ag_Inputs!Z$104)","v":0},{"$f":"IF($C$212=1,0,DP$337*DP377)","v":0},null,{"$f":"IF($C$212=1,0,('T&D'!DC216))/T2MT","v":0},{"$f":"'T&D'!IU139*$C$86*kg2T/(1-$C$89)","v":1.1422792045455178E-3},{"$f":"SUM(DI390:DS390)","v":1.1422792045455178E-3},{"$f":"IF($C$212=1,0,(DU$351*((N$318*EF!$L6)*DU$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DU$352*((N$319*EF!$Q6+N$320*EF!$R6+N$321*EF!$S6)*DU$337+Petroleum!$B237*Petroleum!BS$218+Petroleum!$J237)+DU$353*(EF!$U6*DU$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DU$354*((N$323*EF!$G6+N$324*EF!$D6+N$325*EF!$B6+N$326*EF!$C6)*DU$337+NG!$B99)+DU$355*((N$327*EF!$AC6)*DU$337+Coal!$C68))/1000000+DU$356*(EF!$BD6*Fuel_Specs!B$75/1000000)*DU$337+DU$357*(EF!$BC6*Fuel_Specs!B74/1000000)*DU$337+DU387*DU$337+K309+L309)+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*P306+MMULT(Enzymes_Yeast!$H80:$K80+0,DU$360:DU$363+0)/T2g*1000000","v":8.3017969765900892E-9},{"$f":"IF($C$212=1,0,DV$358*(1-Electric!$D$79)/1000000*S306)","v":0},{"$f":"DW377*DU$337","v":0},{"$f":"IF(C212=1,IF(C211=1,'T&D'!DQ216,0),IF(C212=2,IF(C211=1,'T&D'!DO216+'T&D'!DP216,'T&D'!DM216+'T&D'!DN216),IF(C212=3,IF(C211=1,'T&D'!DO216+'T&D'!DP216+'T&D'!DQ216,'T&D'!DM216+'T&D'!DN216))))","v":6.312543618792428E-2},{"$f":"(DY377+DY388)*DY$337","v":0},{"$f":"(DZ$351*((Q$318*EF!$M6)*DZ$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DZ$352*((Q$319*EF!$Q6+Q$320*EF!$R6+Q$321*EF!$S6)*DZ$337+Petroleum!$B237*Petroleum!BY$218+Petroleum!$J237)+DZ$353*(EF!$U6*DZ$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DZ$354*((Q$323*EF!$G6+Q$324*EF!$D6+Q$325*EF!$B6+Q$326*EF!$C6)*DZ$337+NG!$B99)+DZ$355*((Q$327*EF!$AC6)*DZ$337+Coal!$C68)+DZ$358*(Electric!$D176+Electric!$E176))/1000000","v":3.2372499105896659E-2},{"$f":"EA377*DZ$337","v":0},{"$f":"K390/$EA$339*$C$301+BioOil!C124*$C$302+Ag_Inputs!C94/T2lb*$C$303","v":-3.4267186638874819E-2},{"$f":"-$C$295*(E309+F309-G309)","v":-0.12737042388374217},{"$f":"('T&D'!DV216+'T&D'!DW216+(ED387+ED388)*ED337)","v":13.319254761667608},null,{"$f":"(EF$351*((Q$318*EF!$M6)*EF$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EF$352*((Q$319*EF!$Q6+Q$320*EF!$R6+Q$321*EF!$S6)*EF$337+Petroleum!$B237*Petroleum!CE$218+Petroleum!$J237)+EF$353*(EF!$U6*EF$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EF$354*((Q$323*EF!$G6+Q$324*EF!$D6+Q$325*EF!$B6+Q$326*EF!$C6)*EF$337+NG!$B99)+EF$355*((Q$327*EF!$AC6)*EF$337+Coal!$C68)+EF$358*(Electric!$D176+Electric!$E176))/1000000","v":2.6018278112215413E-2},null,{"$f":"('T&D'!DX216+'T&D'!DY216+(EH387+EH388)*EH337)","v":15.815227511099712},null,{"$f":"(EJ$351*((T$318*EF!$M6)*EJ$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EJ$352*((T$319*EF!$Q6+T$320*EF!$R6+T$321*EF!$S6+T$322*EF!$T6)*EJ$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EJ$353*(EF!$V6*EJ$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EJ$354*((T$323*EF!$G6+T$324*EF!$D6+T$325*EF!$B6+T$326*EF!$C6)*EJ$337+NG!$B99)+EJ$355*((T$327*EF!$AC6)*EJ$337+Coal!$C68)+EJ$356*(EF!$Z6*EJ$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+EJ$358*($AA306))/1000000","v":7.6007633504224584E-2},{"$f":"EK$336*Ag_Inputs!$B$130*Ag_Inputs!$B$104","v":2.9508349522155967E-2},{"$f":"EL$336*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":4.5302268183089736E-3},{"$f":"EM$336*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":2.79239331383531E-4},{"$f":"EN$336*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N130*Ag_Inputs!$N$104","v":1.1091166209600906E-2},{"$f":"EP$336*Ag_Inputs!$U130*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*((T$318*EF!$M6)*EQ$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EQ$352*((T$319*EF!$Q6+T$320*EF!$R6+T$321*EF!$S6+T$322*EF!$T6)*EQ$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EQ$353*(EF!$V6*EQ$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EQ$354*((T$323*EF!$G6+T$324*EF!$D6+T$325*EF!$B6+T$326*EF!$C6)*EQ$337+NG!$B99)+EQ$355*((T$327*EF!$AC6)*EQ$337+Coal!$C68)+EQ$356*(EF!$Z6*EQ$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+EQ$358*($AA306))/1000000","v":0},{"$f":"'T&D'!$DB216/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":6.7506927285955294E-3},{"$f":"SUM(EJ390:ER390)","v":0.12816730811426949},{"$f":"(ET$351*((U$318*EF!$L6)*ET$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+ET$352*((U$319*EF!$Q6+U$320*EF!$R6+U$321*EF!$S6)*ET$337+Petroleum!$B237*Petroleum!DU$236+Petroleum!$J237)+ET$353*(EF!$U6*ET$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+ET$354*((U$323*EF!$G6+U$324*EF!$D6+U$325*EF!$B6+U$326*EF!$C6)*ET$337+NG!$B99)+ET$355*((U$327*EF!$AC6)*ET$337+Coal!$C68)+ET$356*(EF!$Z6*ET$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+ET$359*((U$323*EF!$G6+U$324*EF!$D6+U$325*EF!$B6+U$326*EF!$C6)*ET$337+RNG!$B413*RNG!$AF$354+RNG!$AF385))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*($AA306)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F94+ET$365*Ag_Inputs!$B94)/T2g","v":1.2009052549637318E-2},{"$f":"EU$358*(1-Electric!$D$79)*$AA306/1000000","v":0},{"$f":"EV377*ET$337","v":0},{"$f":"$K390/$EU$339*G$276","v":-7.7916181605852692E-3},{"$f":"BioOil!H334*G$277","v":-5.6255120353182787E-3},{"$f":"Ag_Inputs!C94/T2lb*G$278","v":-1.3762216667842183E-3},{"$f":"(EZ$351*((V$318*EF!$M6)*EZ$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EZ$352*((V$319*EF!$Q6+V$320*EF!$R6+V$321*EF!$S6+V$322*EF!$T6)*EZ$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EZ$353*(EF!$V6*EZ$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EZ$354*((V$323*EF!$G6+V$324*EF!$D6+V$325*EF!$B6+V$326*EF!$C6)*EZ$337+NG!$B99)+EZ$355*((V$327*EF!$AC6)*EZ$337+Coal!$C68)+EZ$356*(EF!$Z6*EZ$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+EZ$358*($AA306))/1000000","v":0.40184067173313071},{"$f":"FA$336*Ag_Inputs!$B$130*Ag_Inputs!$B$104","v":8.5655964740215737E-2},{"$f":"FB$336*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":2.1676700065190804E-2},{"$f":"FC$336*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":1.3648448740950076E-2},{"$f":"FD$336*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N130*Ag_Inputs!$N$104","v":2.7813529106569632E-2},{"$f":"FF$336*Ag_Inputs!$U130*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*((V$318*EF!$M6)*FG$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+FG$352*((V$319*EF!$Q6+V$320*EF!$R6+V$321*EF!$S6+V$322*EF!$T6)*FG$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+FG$353*(EF!$V6*FG$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+FG$354*((V$323*EF!$G6+V$324*EF!$D6+V$325*EF!$B6+V$326*EF!$C6)*FG$337+NG!$B99)+FG$355*((V$327*EF!$AC6)*FG$337+Coal!$C68)+FG$356*(EF!$Z6*FG$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+FG$358*($AA306))/1000000","v":0},{"$f":"'T&D'!$DB216/T2lb*56/'T&D_Flowcharts'!$AC$1817*IF($D$145=1,15.4,10.9)*$C$71","v":4.8807825361676599E-3},{"$f":"SUM(EZ390:FH390)","v":0.55551609692222459},{"$f":"(FJ$351*((W$318*EF!$L6)*FJ$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+FJ$352*((W$319*EF!$Q6+W$320*EF!$R6+W$321*EF!$S6)*FJ$337+Petroleum!$B237*Petroleum!EK$236+Petroleum!$J237)+FJ$353*(EF!$U6*FJ$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+FJ$354*((W$323*EF!$G6+W$324*EF!$D6+W$325*EF!$B6+W$326*EF!$C6)*FJ$337+NG!$B99)+FJ$355*((W$327*EF!$AC6)*FJ$337+Coal!$C68)+FJ$356*(EF!$Z6*FJ$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+FJ$359*((W$323*EF!$G6+W$324*EF!$D6+W$325*EF!$B6+W$326*EF!$C6)*FJ$337+RNG!$B413*RNG!$AF$354+RNG!$AF385))/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR6+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT6)*FJ$337+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($AA306)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F94+FJ$365*Ag_Inputs!$B94)/T2g","v":1.2428838817146537E-3},{"$f":"FK$358*(1-Electric!$D$79)*$AA306/1000000","v":-8.2819957725996055E-2},{"$f":"FL377*FJ$337","v":0},{"$f":"$K390*-H$188","v":-1.5604397493442328E-2},{"$f":"(FN$351*((X$318*EF!$L6)*FN$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+FN$352*((X$319*EF!$Q6+X$320*EF!$R6+X$321*EF!$S6)*FN$337+Petroleum!$B237*Petroleum!EO$236+Petroleum!$J237)+FN$353*(EF!$U6*FN$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+FN$354*((X$323*EF!$G6+X$324*EF!$D6+X$325*EF!$B6+X$326*EF!$C6)*FN$337+NG!$B99)+FN$355*((X$327*EF!$AC6)*FN$337+Coal!$C68)+FN$356*(EF!$Z6*FN$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+FN$359*((X$323*EF!$G6+X$324*EF!$D6+X$325*EF!$B6+X$326*EF!$C6)*FN$337+RNG!$B413*RNG!$AF$354+RNG!$AF385))/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR6+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT6)*FN$337+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($AA306)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F94+FN$365*Ag_Inputs!$B94)/T2g","v":5.1616125210059679E-3},{"$f":"FO$358*(1-Electric!$D$79)*$AA306/1000000","v":-4.7267281299248941E-3},{"$f":"FP377*FN$337","v":0},{"$f":"$K390*-I$188","v":-8.0875430234690175E-3},{"$f":"(FR$351*((Y$318*EF!$M6)*FR$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+FR$352*((Y$319*EF!$Q6+Y$320*EF!$R6+Y$321*EF!$S6+Y$322*EF!$T6)*FR$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+FR$353*(EF!$V6*FR$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+FR$354*((Y$323*EF!$G6+Y$324*EF!$D6+Y$325*EF!$B6+Y$326*EF!$C6)*FR$337+NG!$B99)+FR$355*((Y$327*EF!$AC6)*FR$337+Coal!$C68)+FR$356*(EF!$Z6*FR$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+FR$358*($AA306))/1000000","v":0.45127976406172898},{"$f":"FS$336*Ag_Inputs!$B$130*Ag_Inputs!$B$104","v":0.13124837942087514},{"$f":"FT$336*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":1.5928331824102016E-2},{"$f":"FU$336*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":1.2529521862187504E-2},{"$f":"FV$336*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N130*Ag_Inputs!$N$104","v":2.7258635632330507E-2},{"$f":"FX$336*Ag_Inputs!$U130*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*((Y$318*EF!$M6)*FY$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+FY$352*((Y$319*EF!$Q6+Y$320*EF!$R6+Y$321*EF!$S6+Y$322*EF!$T6)*FY$337+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+FY$353*(EF!$V6*FY$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+FY$354*((Y$323*EF!$G6+Y$324*EF!$D6+Y$325*EF!$B6+Y$326*EF!$C6)*FY$337+NG!$B99)+FY$355*((Y$327*EF!$AC6)*FY$337+Coal!$C68)+FY$356*(EF!$Z6*FY$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+FY$358*($AA306))/1000000","v":0},{"$f":"'T&D'!$DB216/T2lb*56/'T&D_Flowcharts'!$AC$1817*20.1*$C$71","v":6.370372011491556E-3},{"$f":"SUM(FR390:FZ390)","v":0.64461500481271583},{"$f":"(GB$351*((Z$318*EF!$L6)*GB$337+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+GB$352*((Z$319*EF!$Q6+Z$320*EF!$R6+Z$321*EF!$S6)*GB$337+Petroleum!$B237*Petroleum!FC$236+Petroleum!$J237)+GB$353*(EF!$U6*GB$337+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+GB$354*((Z$323*EF!$G6+Z$324*EF!$D6+Z$325*EF!$B6+Z$326*EF!$C6)*GB$337+NG!$B99)+GB$355*((Z$327*EF!$AC6)*GB$337+Coal!$C68)+GB$356*(EF!$Z6*GB$337+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+GB$359*((Z$323*EF!$G6+Z$324*EF!$D6+Z$325*EF!$B6+Z$326*EF!$C6)*GB$337+RNG!$B413*RNG!$AF$354+RNG!$AF385))/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS6+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT6)*GB$337+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($AA306)/1000000+MMULT(Enzymes_Yeast!$H80:$K80+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F94+GB$365*Ag_Inputs!$B94)/T2g","v":9.3778557107828259E-3},{"$f":"GC$358*(1-Electric!$D$79)*$AA306/1000000","v":-1.5361153923998895E-2},{"$f":"GD377*GB$337","v":0},{"$f":"$K390*-J$188","v":0}]
[null,"     CO",{"$f":"(C$351*((C$318*EF!$M7)*C$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+C$352*((C$319*EF!$Q7+C$320*EF!$R7+C$321*EF!$S7+C$322*EF!$T7)*C$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+C$353*(EF!$V7*C$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+C$354*((C$323*EF!$G7+C$324*EF!$D7+C$325*EF!$B7+C$326*EF!$C7)*C$337+NG!$B100)+C$355*((C$327*EF!$AC7)*C$337+Coal!$C69)+C$356*(EF!$Z7*C$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+C$358*(Electric!$D177+Electric!$E177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F312, 0)","v":5.1896819281703678E-2},{"$f":"D$336*Ag_Inputs!B131*Ag_Inputs!$B$104","v":9.4305367778419857E-2},{"$f":"E$336*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":1.9426085774614823E-2},{"$f":"F$336*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":8.5168072945340061E-3},{"$f":"G$336*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":9.2097911439261836E-4},{"$f":"H$336*Ag_Inputs!$N131*Ag_Inputs!$N$104","v":8.3902140217660699E-3},{"$f":"I$336*Ag_Inputs!$U131*Ag_Inputs!$U$104","v":9.8007289876612797E-5},{"$f":"('T&D'!CE217+'T&D'!CF217)/T2lb*56","v":4.2453339061769998E-2},0.22600761961707766,{"$f":"(L$351*((D$318*EF!$M7)*L$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+L$352*((D$319*EF!$Q7+D$320*EF!$R7+D$321*EF!$S7)*L$337+Petroleum!$B238*Petroleum!J$236+Petroleum!$J238)+L$353*(EF!$U7*L$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+L$354*((D$323*EF!$G7+D$324*EF!$D7+D$325*EF!$B7+D$326*EF!$C7)*L$337+NG!$B100)+L$355*((D$327*EF!$AC7)*L$337+Coal!$C69)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$D177+Electric!$E177))/1000000+L$357*L$337*(C$112*($D$329*EF!$AF7+$D$328*EF!$AE7+$D$330*EF!$AI7)+C$113*($D$329*EF!$AK7+$D$328*EF!$AJ7+$D$330*EF!$AN7)+$C$114*($D$329*EF!$AP7+$D$328*EF!$AO7+$D$330*EF!$AS7)+$C$115*($D$329*EF!$BM7+$D$328*EF!$BL7+$D$330*EF!$BP7)+$C$116*($D$329*EF!$AU7+$D$328*EF!$AT7+$D$330*EF!$AV7)+$C$117*($D$329*EF!$AX7+$D$328*EF!$AW7+$D$330*EF!$BA7))/1000000+L$357*($C$112*$AG391/Fuel_Specs!$B$68+$C$113*$AV391/Fuel_Specs!$B$69+$C$114*$BL391/Fuel_Specs!$B$70+$C$115*$CB391/Fuel_Specs!$B$71+$C$116*$CQ391/Fuel_Specs!$B$72+$C$117*$CZ391/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H81:$K81+0,L$360:L$363+0)/T2g","v":0.12080171988503906},0,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$CZ177+Electric!$DA177)/1000000)))","v":0},{"$f":"(O$351*((D$318*EF!$L7)*O$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+O$352*((D$319*EF!$Q7+D$320*EF!$R7+D$321*EF!$S7)*O$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+O$353*(EF!$U7*O$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+O$354*((D$323*EF!$G7+D$324*EF!$D7+D$325*EF!$B7+D$326*EF!$C7)*O$337+NG!$B100)+O$355*((D$327*EF!$AC7)*O$337+Coal!$C69)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$D177+Electric!$E177))/1000000+O$357*O$337*(D$112*($D$329*EF!$AF7+$D$328*EF!$AE7+$D$330*EF!$AI7)+D$113*($D$329*EF!$AK7+$D$328*EF!$AJ7+$D$330*EF!$AN7)+$D$114*($D$329*EF!$AP7+$D$328*EF!$AO7+$D$330*EF!$AS7)+$D$115*($D$329*EF!$BM7+$D$328*EF!$BL7+$D$330*EF!$BP7)+$D$116*($D$329*EF!$AU7+$D$328*EF!$AT7+$D$330*EF!$AV7)+$D$117*($D$329*EF!$AX7+$D$328*EF!$AW7+$D$330*EF!$BA7))/1000000+O$357*($D$112*$AG391/Fuel_Specs!$B$68+$D$113*$AV391/Fuel_Specs!$B$69+$D$114*$BL391/Fuel_Specs!$B$70+$D$115*$CB391/Fuel_Specs!$B$71+$D$116*$CQ391/Fuel_Specs!$B$72+$D$117*$CZ391/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H81:$K81+0,O$360:O$363+0)/T2g","v":6.2485646850610276E-2},0,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$CZ177+Electric!$DA177)/1000000)))","v":0},-2.4928744645628786E-2,{"$f":"BioOil!H335*$E$277*(1-$C$118)","v":-1.9307573351154794E-2},{"$f":"Ag_Inputs!C95/T2lb*$E$278*(1-$C$118)","v":-8.269509296673189E-3},-2.8852759464135243E-2,{"$f":"BioOil!H335*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y95/T2g","v":-1.0720447902381604E-2},{"$f":"BioOil!G335*$F$279","v":-2.3222660447360332E-2},{"$f":"(Y$351*((E$318*EF!$M7)*Y$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+Y$352*((E$319*EF!$Q7+E$320*EF!$R7+E$321*EF!$S7+E$322*EF!$T7)*Y$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+Y$353*(EF!$V7*Y$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Y$354*((E$323*EF!$G7+E$324*EF!$D7+E$325*EF!$B7+E$326*EF!$C7)*Y$337+NG!$B100)+Y$355*((E$327*EF!$AC7)*Y$337+Coal!$C69)+Y$356*(EF!$Z7*Y$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+Y$358*(Electric!$D177+Electric!$E177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K312, 0)+Y$357*EF!$AE7/1000000*Y$337","v":0.91093837081464213},{"$f":"Z$336*Ag_Inputs!B131*Ag_Inputs!$B$104","v":0.57567935350681998},{"$f":"AA$336*Ag_Inputs!C131*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D131*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E131*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O131*Ag_Inputs!$O$104","v":3.2289848627693477E-2},{"$f":"AE$336*Ag_Inputs!V131*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM217/(1-Inputs!$F$461)","v":1.8455562569461705},3.3644638298953264,{"$f":"(AH$351*((F$318*EF!$L7)*AH$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AH$352*((F$319*EF!$Q7+F$320*EF!$R7+F$321*EF!$S7)*AH$337+Petroleum!$B238*Petroleum!J$236+Petroleum!$J238)+AH$353*(EF!$U7*AH$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AH$354*((F$323*EF!$G7+F$324*EF!$D7+F$325*EF!$B7+F$326*EF!$C7)*AH$337+NG!$B100)+AH$355*((F$327*EF!$AC7)*AH$337+Coal!$C69))/1000000+AH$357*(1-AI$357)*EF!$AE7/1000000*Fuel_Specs!$B$68*AH$337+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$D177+Electric!$E177)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F95+AH$365*Ag_Inputs!$B95)/T2g","v":9.2563747820542351E-3},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$CZ177+Electric!$DA177)/1000000)))","v":-0.14463418451759538},0,{"$f":"(AK$351*((F$318*EF!$L7)*AK$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AK$352*((F$319*EF!$Q7+F$320*EF!$R7+F$321*EF!$S7)*AK$337+Petroleum!$B238*Petroleum!J$236+Petroleum!$J238)+AK$353*(EF!$U7*AK$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AK$354*((F$323*EF!$G7+F$324*EF!$D7+F$325*EF!$B7+F$326*EF!$C7)*AK$337+NG!$B100)+AK$355*((F$327*EF!$AC7)*AK$337+Coal!$C69))/1000000+AK$357*(1-$AL$357)*EF!$AF7/1000000*Fuel_Specs!$B$68*AK$337","v":0},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$CZ177+Electric!$DA177)/1000000)))","v":-6.1632733520253717E-2},0,{"$f":"(AN$351*((G$318*EF!$M7)*AN$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AN$352*((G$319*EF!$Q7+G$320*EF!$R7+G$321*EF!$S7+G$322*EF!$T7)*AN$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AN$353*(EF!$V7*AN$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AN$354*((G$323*EF!$G7+G$324*EF!$D7+G$325*EF!$B7+G$326*EF!$C7)*AN$337+NG!$B100)+AN$355*((G$327*EF!$AC7)*AN$337+Coal!$C69)+AN$356*(EF!$Z7*AN$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AN$358*(Electric!$D177+Electric!$E177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K312, 0)","v":1.2844990302923194},{"$f":"AO$336*Ag_Inputs!B131*Ag_Inputs!$B$104","v":0.61110234778220096},{"$f":"AP$336*Ag_Inputs!C131*Ag_Inputs!$C$104","v":0.12177944031548658},{"$f":"AQ$336*Ag_Inputs!D131*Ag_Inputs!$D$104","v":0.10289969421287616},{"$f":"AR$336*Ag_Inputs!E131*Ag_Inputs!$E$104","v":1.7292336594342519E-3},{"$f":"AS$336*Ag_Inputs!O131*Ag_Inputs!$O$104","v":0.16264516345801158},{"$f":"AT$336*Ag_Inputs!V131*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN217/(1-Inputs!$F$462)","v":1.8455562569461705},4.1302111666664993,{"$f":"(AW$351*((H$318*EF!$L7)*AW$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AW$352*((H$319*EF!$Q7+H$320*EF!$R7+H$321*EF!$S7)*AW$337+Petroleum!$B238*Petroleum!Y$236+Petroleum!$J238)+AW$353*(EF!$U7*AW$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AW$354*((H$323*EF!$G7+H$324*EF!$D7+H$325*EF!$B7+H$326*EF!$C7)*AW$337+NG!$B100)+AW$355*((H$327*EF!$AC7)*AW$337+Coal!$C69))/1000000+AW$357*(1-AX$357)*EF!$AJ7/1000000*Fuel_Specs!$B$69*AW$337+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$D177+Electric!$E177)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F95+AW$365*Ag_Inputs!$B95)/T2g","v":9.0707021847725149E-3},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$CZ177+Electric!$DA177)/1000000)))","v":-0.14463418451759538},0,{"$f":"(AZ$351*((H$318*EF!$L7)*AZ$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AZ$352*((H$319*EF!$Q7+H$320*EF!$R7+H$321*EF!$S7)*AZ$337+Petroleum!$B238*Petroleum!Y$236+Petroleum!$J238)+AZ$353*(EF!$U7*AZ$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AZ$354*((H$323*EF!$G7+H$324*EF!$D7+H$325*EF!$B7+H$326*EF!$C7)*AZ$337+NG!$B100)+AZ$355*((H$327*EF!$AC7)*AZ$337+Coal!$C69))/1000000+AZ$357*(1-$BA$357)*EF!$AK7/1000000*Fuel_Specs!$B$69*AZ$337","v":0},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$CZ177+Electric!$DA177)/1000000)))","v":-6.1632733520253717E-2},0,{"$f":"(BC$351*((I$318*EF!$M7)*BC$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BC$352*((I$319*EF!$Q7+I$320*EF!$R7+I$321*EF!$S7+I$322*EF!$T7)*BC$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BC$353*(EF!$V7*BC$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BC$354*((I$323*EF!$G7+I$324*EF!$D7+I$325*EF!$B7+I$326*EF!$C7)*BC$337+NG!$B100)+BC$355*((I$327*EF!$AC7)*BC$337+Coal!$C69)+BC$356*(EF!$Z7*BC$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BC$358*(Electric!$D177+Electric!$E177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K312,0)*C$65","v":1.3557523627982557},{"$f":"BD$336*Ag_Inputs!B131*Ag_Inputs!$B$104","v":1.8486869677689215},{"$f":"BE$336*Ag_Inputs!C131*Ag_Inputs!C$104","v":1.5145379255268021E-2},{"$f":"BF$336*Ag_Inputs!D131*Ag_Inputs!D$104","v":1.2797356352334376E-2},{"$f":"BG$336*Ag_Inputs!E131*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P131*Ag_Inputs!$P$104","v":3.8063844562625009E-2},{"$f":"BI$336*Ag_Inputs!W131*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*((I$318*EF!$M7)*BC$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BJ$352*((I$319*EF!$Q7+I$320*EF!$R7+I$321*EF!$S7+I$322*EF!$T7)*BC$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BJ$353*(EF!$V7*BC$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BJ$354*((I$323*EF!$G7+I$324*EF!$D7+I$325*EF!$B7+I$326*EF!$C7)*BC$337+NG!$B100)+BJ$355*((I$327*EF!$AC7)*BC$337+Coal!$C69)+BJ$356*(EF!$Z7*BC$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BJ$358*(Electric!$D177+Electric!$E177))/1000000+MMULT(Ag_Inputs!$B343:$C343+0,BJ$369:BJ$370+0)*lb2T","v":6.4003717294572271E-2},{"$f":"'T&D'!CO217*C$63/(1-C$64)","v":1.3961440705750947},4.7305936986070716,{"$f":"(BM$351*((J$318*EF!$L7)*BM$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BM$352*((J$319*EF!$Q7+J$320*EF!$R7+J$321*EF!$S7)*BM$337+Petroleum!$B238*Petroleum!AO$236+Petroleum!$J238)+BM$353*(EF!$U7*BM$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BM$354*((J$323*EF!$G7+J$324*EF!$D7+J$325*EF!$B7+J$326*EF!$C7)*BM$337+NG!$B100)+BM$355*((J$327*EF!$AC7)*BM$337+Coal!$C69))/1000000+BM$357*(1-BN$357)*EF!$AO7/1000000*Fuel_Specs!$B$70*BM$337+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$D177+Electric!$E177)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F95+BM$365*Ag_Inputs!$B95)/T2g","v":3.9748471934413922E-2},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$DH177+Electric!$DI177)/1000000)))","v":-0.14463418451759538},0,{"$f":"(BP$351*((J$318*EF!$L7)*BP$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BP$352*((J$319*EF!$Q7+J$320*EF!$R7+J$321*EF!$S7)*BP$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BP$353*(EF!$U7*BP$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BP$354*((J$323*EF!$G7+J$324*EF!$D7+J$325*EF!$B7+J$326*EF!$C7)*BP$337+NG!$B100)+BP$355*((J$327*EF!$AC7)*BP$337+Coal!$C69))/1000000+BP$357*(1-$BQ$357)*EF!$AP7/1000000*Fuel_Specs!$B$70*BP$337","v":0},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$DH177+Electric!$DI177)/1000000)))","v":-3.3927251066369173E-2},0,{"$f":"(BS$351*((R$318*EF!$M7)*BS$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BS$352*((R$319*EF!$Q7+R$320*EF!$R7+R$321*EF!$S7+R$322*EF!$T7)*BS$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BS$353*(EF!$V7*BS$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BS$354*((R$323*EF!$G7+R$324*EF!$D7+R$325*EF!$B7+R$326*EF!$C7)*BS$337+NG!$B100)+BS$355*((R$327*EF!$AC7)*BS$337+Coal!$C69)+BS$356*(EF!$Z7*BS$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BS$358*(Electric!$D177+Electric!$E177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K312,0)*D$65","v":1.003272007360555},{"$f":"BT$336*Ag_Inputs!$B131*Ag_Inputs!$B$104","v":0.89066192680045198},{"$f":"BU$336*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":0.18598525725469128},{"$f":"BV$336*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":0.32044580306245279},{"$f":"BW$336*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P131*Ag_Inputs!$P$104","v":3.8063844562625009E-2},{"$f":"BY$336*Ag_Inputs!$W131*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*((R$318*EF!$M7)*BS$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BZ$352*((R$319*EF!$Q7+R$320*EF!$R7+R$321*EF!$S7+R$322*EF!$T7)*BS$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BZ$353*(EF!$V7*BS$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BZ$354*((R$323*EF!$G7+R$324*EF!$D7+R$325*EF!$B7+R$326*EF!$C7)*BS$337+NG!$B100)+BZ$355*((R$327*EF!$AC7)*BS$337+Coal!$C69)+BZ$356*(EF!$Z7*BS$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BZ$358*(Electric!$D177+Electric!$E177))/1000000+MMULT(Ag_Inputs!$B343:$C343+0,BZ$369:BZ$370+0)*lb2T","v":6.4003717294572271E-2},{"$f":"'T&D'!CP217*D$63/(1-D$64)","v":0.97730084940256623},3.4797334057379143,{"$f":"(CC$351*((S$318*EF!$L7)*CC$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CC$352*((S$319*EF!$Q7+S$320*EF!$R7+S$321*EF!$S7)*CC$337+Petroleum!$B238*Petroleum!BE$236+Petroleum!$J238)+CC$353*(EF!$U7*CC$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CC$354*((S$323*EF!$G7+S$324*EF!$D7+S$325*EF!$B7+S$326*EF!$C7)*CC$337+NG!$B100)+CC$355*((S$327*EF!$AC7)*CC$337+Coal!$C69))/1000000+CC$357*(1-CD$357)*EF!$BL7/1000000*Fuel_Specs!$B$71*CC$337+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$D177+Electric!$E177)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F95+CC$365*Ag_Inputs!$B95)/T2g","v":3.9748471934413922E-2},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$DH177+Electric!$DI177)/1000000)))","v":-0.14463418451759538},0,{"$f":"(CF$351*((S$318*EF!$L7)*CF$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CF$352*((S$319*EF!$Q7+S$320*EF!$R7+S$321*EF!$S7)*CF$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CF$353*(EF!$U7*CF$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CF$354*((S$323*EF!$G7+S$324*EF!$D7+S$325*EF!$B7+S$326*EF!$C7)*CF$337+NG!$B100)+CF$355*((S$327*EF!$AC7)*CF$337+Coal!$C69))/1000000+CF$357*(1-$CG$357)*EF!$BM7/1000000*Fuel_Specs!$B$71*CF$337","v":0},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$DH177+Electric!$DI177)/1000000)))","v":-3.3927251066369173E-2},0,{"$f":"(CI$351*((K$318*EF!$M7)*CI$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CI$352*((K$319*EF!$Q7+K$320*EF!$R7+K$321*EF!$S7+K$322*EF!$T7)*CI$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CI$353*(EF!$V7*CI$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CI$354*((K$323*EF!$G7+K$324*EF!$D7+K$325*EF!$B7+K$326*EF!$C7)*CI$337+NG!$B100)+CI$355*((K$327*EF!$AC7)*CI$337+Coal!$C69)+CI$356*(EF!$Z7*CI$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CI$358*(Electric!$D177+Electric!$E177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K312,0)*E65","v":1.3102373210361131},{"$f":"CJ$336*Ag_Inputs!$B131*Ag_Inputs!$B$104","v":1.7727135307373225},{"$f":"CK$336*Ag_Inputs!$C131*Ag_Inputs!$B$104","v":0.30290758510536042},{"$f":"CL$336*Ag_Inputs!$D131*Ag_Inputs!$B$104","v":0.76784138114006262},{"$f":"CM$336*Ag_Inputs!Q131*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X131*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*((K$318*EF!$M7)*BR$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CO$352*((K$319*EF!$Q7+K$320*EF!$R7+K$321*EF!$S7+K$322*EF!$T7)*BR$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CO$353*(EF!$V7*BR$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CO$354*((K$323*EF!$G7+K$324*EF!$D7+K$325*EF!$B7+K$326*EF!$C7)*BR$337+NG!$B100)+CO$355*((K$327*EF!$AC7)*BR$337+Coal!$C69)+CO$356*(EF!$Z7*BR$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CO$358*(Electric!$D177+Electric!$E177))/1000000+MMULT(Ag_Inputs!$B343:$C343+0,CO$369:CO$370+0)*lb2T","v":6.4003717294572271E-2},{"$f":"('T&D'!CG217)*E$63/(1-E$64)","v":1.72191102037595},5.9396145556893813,{"$f":"(CR$351*((L$318*EF!$L7)*CR$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CR$352*((L$319*EF!$Q7+L$320*EF!$R7+L$321*EF!$S7)*CR$337+Petroleum!$B238*Petroleum!BT$236+Petroleum!$J238)+CR$353*(EF!$U7*CR$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CR$354*((L$323*EF!$G7+L$324*EF!$D7+L$325*EF!$B7+L$326*EF!$C7)*CR$337+NG!$B100)+CR$355*((L$327*EF!$AC7)*CR$337+Coal!$C69))/1000000+CR$357*(1-CS$357)*EF!$AT7/1000000*Fuel_Specs!$B$72*CR$337+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$D177+Electric!$E177)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F95+CR$365*Ag_Inputs!$B95)/T2g","v":3.9748471934413922E-2},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$DH177+Electric!$DI177)/1000000)))","v":0},0,{"$f":"(CU$351*((L$318*EF!$L7)*CU$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CU$352*((L$319*EF!$Q7+L$320*EF!$R7+L$321*EF!$S7)*CU$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CU$353*(EF!$U7*CU$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CU$354*((L$323*EF!$G7+L$324*EF!$D7+L$325*EF!$B7+L$326*EF!$C7)*CU$337+NG!$B100)+CU$355*((L$327*EF!$AC7)*CU$337+Coal!$C69))/1000000+CU$357*(1-$CV$357)*EF!$AU7/1000000*Fuel_Specs!$B$72*CU$337","v":0},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$DH177+Electric!$DI177)/1000000)))","v":-6.1685911029762126E-8},0,{"$f":"(CX$351*((O$318*EF!$M7)*CX$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CX$352*((O$319*EF!$Q7+O$320*EF!$R7+O$321*EF!$S7+O$322*EF!$T7)*CX$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CX$353*(EF!$V7*CX$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CX$354*((O$323*EF!$G7+O$324*EF!$D7+O$325*EF!$B7+O$326*EF!$C7)*CX$337+NG!$B100)+CX$355*((O$327*EF!$AC7)*CX$337+Coal!$C69)+CX$356*(EF!$Z7*CX$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CX$358*(Electric!$D177+Electric!$E177))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K312, 0)","v":0.77456404915384858},{"$f":"'T&D'!CQ217/(1-Inputs!$F$465)","v":3.322001262503107},4.0965653116569554,{"$f":"(DA$351*((P$318*EF!$L7)*DA$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DA$352*((P$319*EF!$Q7+P$320*EF!$R7+P$321*EF!$S7)*DA$337+Petroleum!$B238*Petroleum!CC$236+Petroleum!$J238)+DA$353*(EF!$U7*DA$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DA$354*((P$323*EF!$G7+P$324*EF!$D7+P$325*EF!$B7+P$326*EF!$C7)*DA$337+NG!$B100)+DA$355*((P$327*EF!$AC7)*DA$337+Coal!$C69))/1000000+DA$357*(1-DB$357)*EF!$AW7/1000000*Fuel_Specs!$B$68*DA$337+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$D177+Electric!$E177)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F95+DA$365*Ag_Inputs!$B95)/T2g","v":1.8553911691275037E-2},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$DH177+Electric!$DI177)/1000000)))","v":-0.14463418451759538},0,{"$f":"(DD$351*((P$318*EF!$L7)*DD$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DD$352*((P$319*EF!$Q7+P$320*EF!$R7+P$321*EF!$S7)*DD$337+Petroleum!$B238*Petroleum!J$236+Petroleum!$J238)+DD$353*(EF!$U7*DD$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DD$354*((P$323*EF!$G7+P$324*EF!$D7+P$325*EF!$B7+P$326*EF!$C7)*DD$337+NG!$B100)+DD$355*((P$327*EF!$AC7)*DD$337+Coal!$C69))/1000000+DD$357*(1-$DE$357)*EF!$AX7/1000000*Fuel_Specs!$B$73*DD$337+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$D177+Electric!$E177)/1000000","v":1.1458009566760331E-2},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D177+Electric!$E177)/1000000, IF($B$229=2,(Electric!$BP177+Electric!$BQ177)/1000000,(Electric!$DH177+Electric!$DI177)/1000000)))","v":0},0,{"$f":"'T&D'!DR217+'T&D'!DS217","v":1.0314686740275565},{"$f":"DH378*DH$337","v":0},{"$f":"IF(C212=1,0,(DI$351*((M$318*EF!$M7)*DI$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DI$352*((M$319*EF!$Q7+M$320*EF!$R7+M$321*EF!$S7+M$322*EF!$T7)*DI$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DI$353*(EF!$V7*DI$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DI$354*((M$323*EF!$G7+M$324*EF!$D7+M$325*EF!$B7+M$326*EF!$C7)*DI$337+NG!$B100)+DI$355*((M$327*EF!$AC7)*DI$337+Coal!$C69)+DI$356*(EF!$Z7*DI$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+DI$358*P307)/1000000)","v":0},{"$f":"IF($C$212=1,0,DJ$336*Ag_Inputs!$F131*Ag_Inputs!$F$104)","v":0},{"$f":"IF($C$212=1,0,DK$336*Ag_Inputs!$G131*Ag_Inputs!$G$104)","v":0},{"$f":"IF($C$212=1,0,DL$336*Ag_Inputs!$H131*Ag_Inputs!$H$104)","v":0},{"$f":"IF($C$212=1,0,DM$336*Ag_Inputs!$I131*Ag_Inputs!$I$104)","v":0},{"$f":"IF($C$212=1,0,DN$336*Ag_Inputs!S131*Ag_Inputs!S$104)","v":0},{"$f":"IF($C$212=1,0,DO$336*Ag_Inputs!Z131*Ag_Inputs!Z$104)","v":0},0,null,{"$f":"IF($C$212=1,0,('T&D'!DC217))/T2MT","v":0},{"$f":"'T&D'!IU140*$C$86*kg2T/(1-$C$89)","v":2.4043767743049367E-3},2.4043767743049367E-3,{"$f":"IF($C$212=1,0,(DU$351*((N$318*EF!$L7)*DU$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DU$352*((N$319*EF!$Q7+N$320*EF!$R7+N$321*EF!$S7)*DU$337+Petroleum!$B238*Petroleum!BS$218+Petroleum!$J238)+DU$353*(EF!$U7*DU$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DU$354*((N$323*EF!$G7+N$324*EF!$D7+N$325*EF!$B7+N$326*EF!$C7)*DU$337+NG!$B100)+DU$355*((N$327*EF!$AC7)*DU$337+Coal!$C69))/1000000+DU$356*(EF!$BD7*Fuel_Specs!B$75/1000000)/1000000*DU$337+DU$357*(EF!$BC7*Fuel_Specs!B74/1000000)*DU$337+K310+L310)+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*P307+MMULT(Enzymes_Yeast!$H81:$K81+0,DU$360:DU$363+0)/T2g*1000000","v":1.8957538051651858E-7},{"$f":"IF($C$212=1,0,DV$358*(1-Electric!$D$79)/1000000*S307)","v":0},0,{"$f":"IF(C$212=3,'T&D'!DQ217+'T&D'!DO217+'T&D'!DP217,IF(C$212=2,'T&D'!DO217+'T&D'!DP217,'T&D'!DQ217))","v":0.22328724145091397},{"$f":"DY378*DY$337","v":0},{"$f":"(DZ$351*((Q$318*EF!$M7)*DZ$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DZ$352*((Q$319*EF!$Q7+Q$320*EF!$R7+Q$321*EF!$S7)*DZ$337+Petroleum!$B238*Petroleum!BY$218+Petroleum!$J238)+DZ$353*(EF!$U7*DZ$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DZ$354*((Q$323*EF!$G7+Q$324*EF!$D7+Q$325*EF!$B7+Q$326*EF!$C7)*DZ$337+NG!$B100)+DZ$355*((Q$327*EF!$AC7)*DZ$337+Coal!$C69)+DZ$358*(Electric!$D177+Electric!$E177))/1000000","v":0.17718416593243078},0,{"$f":"K391/$EA$339*$C$301+BioOil!C125*$C$302+Ag_Inputs!C95/T2lb*$C$303","v":-7.6740446707907445E-2},-0.28592899561449758,{"$f":"('T&D'!DV217+'T&D'!DW217)","v":0.34667564835330594},null,{"$f":"(EF$351*((Q$318*EF!$M7)*EF$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EF$352*((Q$319*EF!$Q7+Q$320*EF!$R7+Q$321*EF!$S7)*EF$337+Petroleum!$B238*Petroleum!CE$218+Petroleum!$J238)+EF$353*(EF!$U7*EF$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EF$354*((Q$323*EF!$G7+Q$324*EF!$D7+Q$325*EF!$B7+Q$326*EF!$C7)*EF$337+NG!$B100)+EF$355*((Q$327*EF!$AC7)*EF$337+Coal!$C69)+EF$358*(Electric!$D177+Electric!$E177))/1000000","v":0.14262177839289419},null,{"$f":"('T&D'!DX217+'T&D'!DY217)","v":10.244248769243802},null,{"$f":"(EJ$351*((T$318*EF!$M7)*EJ$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EJ$352*((T$319*EF!$Q7+T$320*EF!$R7+T$321*EF!$S7+T$322*EF!$T7)*EJ$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EJ$353*(EF!$V7*EJ$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EJ$354*((T$323*EF!$G7+T$324*EF!$D7+T$325*EF!$B7+T$326*EF!$C7)*EJ$337+NG!$B100)+EJ$355*((T$327*EF!$AC7)*EJ$337+Coal!$C69)+EJ$356*(EF!$Z7*EJ$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EJ$358*($AA307))/1000000","v":7.5840694425425417E-2},{"$f":"EK$336*Ag_Inputs!EH131*Ag_Inputs!$B$104","v":0},{"$f":"EL$336*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":1.6415534644036129E-2},{"$f":"EM$336*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":1.0708687268887092E-3},{"$f":"EN$336*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N131*Ag_Inputs!$N$104","v":3.4368077844260436E-2},{"$f":"EP$336*Ag_Inputs!$U131*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*((T$318*EF!$M7)*EQ$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EQ$352*((T$319*EF!$Q7+T$320*EF!$R7+T$321*EF!$S7+T$322*EF!$T7)*EQ$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EQ$353*(EF!$V7*EQ$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EQ$354*((T$323*EF!$G7+T$324*EF!$D7+T$325*EF!$B7+T$326*EF!$C7)*EQ$337+NG!$B100)+EQ$355*((T$327*EF!$AC7)*EQ$337+Coal!$C69)+EQ$356*(EF!$Z7*EQ$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EQ$358*($AA307))/1000000","v":0},{"$f":"'T&D'!$DB217/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":1.1011476796850972E-2},0.13870665243746164,{"$f":"(ET$351*((U$318*EF!$L7)*ET$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+ET$352*((U$319*EF!$Q7+U$320*EF!$R7+U$321*EF!$S7)*ET$337+Petroleum!$B238*Petroleum!DU$236+Petroleum!$J238)+ET$353*(EF!$U7*ET$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+ET$354*((U$323*EF!$G7+U$324*EF!$D7+U$325*EF!$B7+U$326*EF!$C7)*ET$337+NG!$B100)+ET$355*((U$327*EF!$AC7)*ET$337+Coal!$C69)+ET$356*(EF!$Z7*ET$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+ET$359*((U$323*EF!$G7+U$324*EF!$D7+U$325*EF!$B7+U$326*EF!$C7)*ET$337+RNG!$B414*RNG!$AF$354+RNG!$AF386))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*(Electric!$D177+Electric!$E177)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F95+ET$365*Ag_Inputs!$B95)/T2g","v":7.2431325455762655E-2},{"$f":"EU$358*(1-Electric!$D$79)*$AA307/1000000","v":0},0,-1.7762304876058465E-2,{"$f":"BioOil!H335*G$277","v":-1.3757090826481246E-2},{"$f":"Ag_Inputs!C95/T2lb*G$278","v":-5.8922158893654972E-3},{"$f":"(EZ$351*((V$318*EF!$M7)*EZ$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EZ$352*((V$319*EF!$Q7+V$320*EF!$R7+V$321*EF!$S7+V$322*EF!$T7)*EZ$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EZ$353*(EF!$V7*EZ$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EZ$354*((V$323*EF!$G7+V$324*EF!$D7+V$325*EF!$B7+V$326*EF!$C7)*EZ$337+NG!$B100)+EZ$355*((V$327*EF!$AC7)*EZ$337+Coal!$C69)+EZ$356*(EF!$Z7*EZ$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EZ$358*($AA307))/1000000","v":0.56258204971815007},{"$f":"FA$336*Ag_Inputs!EX131*Ag_Inputs!$B$104","v":0},{"$f":"FB$336*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":7.8546756080823468E-2},{"$f":"FC$336*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":5.2341111314124215E-2},{"$f":"FD$336*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N131*Ag_Inputs!$N$104","v":8.618548450123574E-2},{"$f":"FF$336*Ag_Inputs!$U131*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*((V$318*EF!$M7)*FG$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+FG$352*((V$319*EF!$Q7+V$320*EF!$R7+V$321*EF!$S7+V$322*EF!$T7)*FG$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+FG$353*(EF!$V7*FG$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+FG$354*((V$323*EF!$G7+V$324*EF!$D7+V$325*EF!$B7+V$326*EF!$C7)*FG$337+NG!$B100)+FG$355*((V$327*EF!$AC7)*FG$337+Coal!$C69)+FG$356*(EF!$Z7*FG$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+FG$358*($AA307))/1000000","v":0},{"$f":"'T&D'!$DB217/T2lb*56/'T&D_Flowcharts'!$AC$1817*IF($D$145=1,15.4,10.9)*$C$71","v":7.961349421197415E-3},0.78761675103553097,{"$f":"(FJ$351*((W$318*EF!$L7)*FJ$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+FJ$352*((W$319*EF!$Q7+W$320*EF!$R7+W$321*EF!$S7)*FJ$337+Petroleum!$B238*Petroleum!EK$236+Petroleum!$J238)+FJ$353*(EF!$U7*FJ$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+FJ$354*((W$323*EF!$G7+W$324*EF!$D7+W$325*EF!$B7+W$326*EF!$C7)*FJ$337+NG!$B100)+FJ$355*((W$327*EF!$AC7)*FJ$337+Coal!$C69)+FJ$356*(EF!$Z7*FJ$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+FJ$359*((W$323*EF!$G7+W$324*EF!$D7+W$325*EF!$B7+W$326*EF!$C7)*FJ$337+RNG!$B414*RNG!$AF$354+RNG!$AF386))/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR7+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT7)*FJ$337+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($AA307)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F95+FJ$365*Ag_Inputs!$B95)/T2g","v":6.9733013418107077E-3},{"$f":"FK$358*(1-Electric!$D$79)*$AA307/1000000","v":-0.77690809750834711},0,-3.5572850205599069E-2,{"$f":"(FN$351*((X$318*EF!$L7)*FN$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+FN$352*((X$319*EF!$Q7+X$320*EF!$R7+X$321*EF!$S7)*FN$337+Petroleum!$B238*Petroleum!EO$236+Petroleum!$J238)+FN$353*(EF!$U7*FN$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+FN$354*((X$323*EF!$G7+X$324*EF!$D7+X$325*EF!$B7+X$326*EF!$C7)*FN$337+NG!$B100)+FN$355*((X$327*EF!$AC7)*FN$337+Coal!$C69)+FN$356*(EF!$Z7*FN$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+FN$359*((X$323*EF!$G7+X$324*EF!$D7+X$325*EF!$B7+X$326*EF!$C7)*FN$337+RNG!$B414*RNG!$AF$354+RNG!$AF386))/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR7+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT7)*FN$337+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($AA307)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F95+FN$365*Ag_Inputs!$B95)/T2g","v":2.2301221143640259E-2},{"$f":"FO$358*(1-Electric!$D$79)*$AA307/1000000","v":-4.4339956934154212E-2},0,-1.8436915403244786E-2,{"$f":"(FR$351*((Y$318*EF!$M7)*FR$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+FR$352*((Y$319*EF!$Q7+Y$320*EF!$R7+Y$321*EF!$S7+Y$322*EF!$T7)*FR$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+FR$353*(EF!$V7*FR$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+FR$354*((Y$323*EF!$G7+Y$324*EF!$D7+Y$325*EF!$B7+Y$326*EF!$C7)*FR$337+NG!$B100)+FR$355*((Y$327*EF!$AC7)*FR$337+Coal!$C69)+FR$356*(EF!$Z7*FR$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+FR$358*($AA307))/1000000","v":0.63179740758242109},{"$f":"FS$336*Ag_Inputs!FP131*Ag_Inputs!$B$104","v":0},{"$f":"FT$336*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":5.7717216679638833E-2},{"$f":"FU$336*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":4.8050083269452773E-2},{"$f":"FV$336*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N131*Ag_Inputs!$N$104","v":8.4466042040675177E-2},{"$f":"FX$336*Ag_Inputs!$U131*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*((Y$318*EF!$M7)*FY$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+FY$352*((Y$319*EF!$Q7+Y$320*EF!$R7+Y$321*EF!$S7+Y$322*EF!$T7)*FY$337+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+FY$353*(EF!$V7*FY$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+FY$354*((Y$323*EF!$G7+Y$324*EF!$D7+Y$325*EF!$B7+Y$326*EF!$C7)*FY$337+NG!$B100)+FY$355*((Y$327*EF!$AC7)*FY$337+Coal!$C69)+FY$356*(EF!$Z7*FY$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+FY$358*($AA307))/1000000","v":0},{"$f":"'T&D'!$DB217/T2lb*56/'T&D_Flowcharts'!$AC$1817*20.1*$C$71","v":1.0391111906887537E-2},0.83242186147907549,{"$f":"(GB$351*((Z$318*EF!$L7)*GB$337+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+GB$352*((Z$319*EF!$Q7+Z$320*EF!$R7+Z$321*EF!$S7)*GB$337+Petroleum!$B238*Petroleum!FC$236+Petroleum!$J238)+GB$353*(EF!$U7*GB$337+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+GB$354*((Z$323*EF!$G7+Z$324*EF!$D7+Z$325*EF!$B7+Z$326*EF!$C7)*GB$337+NG!$B100)+GB$355*((Z$327*EF!$AC7)*GB$337+Coal!$C69)+GB$356*(EF!$Z7*GB$337+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+GB$359*((Z$323*EF!$G7+Z$324*EF!$D7+Z$325*EF!$B7+Z$326*EF!$C7)*GB$337+RNG!$B414*RNG!$AF$354+RNG!$AF386))/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS7+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT7)*GB$337+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($AA307)/1000000+MMULT(Enzymes_Yeast!$H81:$K81+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F95+GB$365*Ag_Inputs!$B95)/T2g","v":3.8792854891874756E-2},{"$f":"GC$358*(1-Electric!$D$79)*$AA307/1000000","v":-0.14409817631289229},0,0]
[null,"     NOx",{"$f":"(C$351*((C$318*EF!$M8)*C$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+C$352*((C$319*EF!$Q8+C$320*EF!$R8+C$321*EF!$S8+C$322*EF!$T8)*C$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+C$353*(EF!$V8*C$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+C$354*((C$323*EF!$G8+C$324*EF!$D8+C$325*EF!$B8+C$326*EF!$C8)*C$337+NG!$B101)+C$355*((C$327*EF!$AC8)*C$337+Coal!$C70)+C$356*(EF!$Z8*C$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+C$358*(Electric!$D178+Electric!$E178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F313, 0)","v":0.10720283828612903},{"$f":"D$336*Ag_Inputs!B132*Ag_Inputs!$B$104","v":0.24407535091511809},{"$f":"E$336*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":7.2490294074482209E-2},{"$f":"F$336*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":3.1138049120333834E-2},{"$f":"G$336*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":1.6113657508294546E-3},{"$f":"H$336*Ag_Inputs!$N132*Ag_Inputs!$N$104","v":2.4172055346956434E-2},{"$f":"I$336*Ag_Inputs!$U132*Ag_Inputs!$U$104","v":2.6638099162676126E-4},{"$f":"('T&D'!CE218+'T&D'!CF218)/T2lb*56","v":8.4505099696139341E-2},0.5654614341816151,{"$f":"(L$351*((D$318*EF!$M8)*L$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+L$352*((D$319*EF!$Q8+D$320*EF!$R8+D$321*EF!$S8)*L$337+Petroleum!$B239*Petroleum!J$236+Petroleum!$J239)+L$353*(EF!$U8*L$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+L$354*((D$323*EF!$G8+D$324*EF!$D8+D$325*EF!$B8+D$326*EF!$C8)*L$337+NG!$B101)+L$355*((D$327*EF!$AC8)*L$337+Coal!$C70)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$D178+Electric!$E178))/1000000+L$357*L$337*(C$112*($D$329*EF!$AF8+$D$328*EF!$AE8+$D$330*EF!$AI8)+C$113*($D$329*EF!$AK8+$D$328*EF!$AJ8+$D$330*EF!$AN8)+$C$114*($D$329*EF!$AP8+$D$328*EF!$AO8+$D$330*EF!$AS8)+$C$115*($D$329*EF!$BM8+$D$328*EF!$BL8+$D$330*EF!$BP8)+$C$116*($D$329*EF!$AU8+$D$328*EF!$AT8+$D$330*EF!$AV8)+$C$117*($D$329*EF!$AX8+$D$328*EF!$AW8+$D$330*EF!$BA8))/1000000+L$357*($C$112*$AG392/Fuel_Specs!$B$68+$C$113*$AV392/Fuel_Specs!$B$69+$C$114*$BL392/Fuel_Specs!$B$70+$C$115*$CB392/Fuel_Specs!$B$71+$C$116*$CQ392/Fuel_Specs!$B$72+$C$117*$CZ392/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H82:$K82+0,L$360:L$363+0)/T2g","v":0.26337620117102534},0,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$CZ178+Electric!$DA178)/1000000)))","v":0},{"$f":"(O$351*((D$318*EF!$L8)*O$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+O$352*((D$319*EF!$Q8+D$320*EF!$R8+D$321*EF!$S8)*O$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+O$353*(EF!$U8*O$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+O$354*((D$323*EF!$G8+D$324*EF!$D8+D$325*EF!$B8+D$326*EF!$C8)*O$337+NG!$B101)+O$355*((D$327*EF!$AC8)*O$337+Coal!$C70)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$D178+Electric!$E178))/1000000+O$357*O$337*(D$112*($D$329*EF!$AF8+$D$328*EF!$AE8+$D$330*EF!$AI8)+D$113*($D$329*EF!$AK8+$D$328*EF!$AJ8+$D$330*EF!$AN8)+$D$114*($D$329*EF!$AP8+$D$328*EF!$AO8+$D$330*EF!$AS8)+$D$115*($D$329*EF!$BM8+$D$328*EF!$BL8+$D$330*EF!$BP8)+$D$116*($D$329*EF!$AU8+$D$328*EF!$AT8+$D$330*EF!$AV8)+$D$117*($D$329*EF!$AX8+$D$328*EF!$AW8+$D$330*EF!$BA8))/1000000+O$357*($D$112*$AG392/Fuel_Specs!$B$68+$D$113*$AV392/Fuel_Specs!$B$69+$D$114*$BL392/Fuel_Specs!$B$70+$D$115*$CB392/Fuel_Specs!$B$71+$D$116*$CQ392/Fuel_Specs!$B$72+$D$117*$CZ392/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H82:$K82+0,O$360:O$363+0)/T2g","v":0.20985493267582364},0,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$CZ178+Electric!$DA178)/1000000)))","v":0},-6.2370656898858672E-2,{"$f":"BioOil!H336*$E$277*(1-$C$118)","v":-5.0685263541827522E-2},{"$f":"Ag_Inputs!C96/T2lb*$E$278*(1-$C$118)","v":-1.8786583116032696E-2},-7.218837477395508E-2,{"$f":"BioOil!H336*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y96/T2g","v":-2.4354599327944832E-2},{"$f":"BioOil!G336*$F$279","v":-6.2753088373002988E-2},{"$f":"(Y$351*((E$318*EF!$M8)*Y$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+Y$352*((E$319*EF!$Q8+E$320*EF!$R8+E$321*EF!$S8+E$322*EF!$T8)*Y$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+Y$353*(EF!$V8*Y$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Y$354*((E$323*EF!$G8+E$324*EF!$D8+E$325*EF!$B8+E$326*EF!$C8)*Y$337+NG!$B101)+Y$355*((E$327*EF!$AC8)*Y$337+Coal!$C70)+Y$356*(EF!$Z8*Y$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+Y$358*(Electric!$D178+Electric!$E178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K313, 0)+Y$357*EF!$AE8/1000000*Y$337","v":1.5904926103792509},{"$f":"Z$336*Ag_Inputs!B132*Ag_Inputs!$B$104","v":1.4899378851043354},{"$f":"AA$336*Ag_Inputs!C132*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D132*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E132*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O132*Ag_Inputs!$O$104","v":9.3027650132344222E-2},{"$f":"AE$336*Ag_Inputs!V132*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM218/(1-Inputs!$F$461)","v":3.9453308864933154},7.1187890321092464,{"$f":"(AH$351*((F$318*EF!$L8)*AH$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AH$352*((F$319*EF!$Q8+F$320*EF!$R8+F$321*EF!$S8)*AH$337+Petroleum!$B239*Petroleum!J$236+Petroleum!$J239)+AH$353*(EF!$U8*AH$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AH$354*((F$323*EF!$G8+F$324*EF!$D8+F$325*EF!$B8+F$326*EF!$C8)*AH$337+NG!$B101)+AH$355*((F$327*EF!$AC8)*AH$337+Coal!$C70))/1000000+AH$357*(1-AI$357)*EF!$AE8/1000000*Fuel_Specs!$B$68*AH$337+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$D178+Electric!$E178)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F96+AH$365*Ag_Inputs!$B96)/T2g","v":2.3393411347295945E-2},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$CZ178+Electric!$DA178)/1000000)))","v":-0.59035913522834416},0,{"$f":"(AK$351*((F$318*EF!$L8)*AK$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AK$352*((F$319*EF!$Q8+F$320*EF!$R8+F$321*EF!$S8)*AK$337+Petroleum!$B239*Petroleum!J$236+Petroleum!$J239)+AK$353*(EF!$U8*AK$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AK$354*((F$323*EF!$G8+F$324*EF!$D8+F$325*EF!$B8+F$326*EF!$C8)*AK$337+NG!$B101)+AK$355*((F$327*EF!$AC8)*AK$337+Coal!$C70))/1000000+AK$357*(1-$AL$357)*EF!$AF8/1000000*Fuel_Specs!$B$68*AK$337","v":0},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$CZ178+Electric!$DA178)/1000000)))","v":-0.25156879325682174},0,{"$f":"(AN$351*((G$318*EF!$M8)*AN$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AN$352*((G$319*EF!$Q8+G$320*EF!$R8+G$321*EF!$S8+G$322*EF!$T8)*AN$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AN$353*(EF!$V8*AN$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AN$354*((G$323*EF!$G8+G$324*EF!$D8+G$325*EF!$B8+G$326*EF!$C8)*AN$337+NG!$B101)+AN$355*((G$327*EF!$AC8)*AN$337+Coal!$C70)+AN$356*(EF!$Z8*AN$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AN$358*(Electric!$D178+Electric!$E178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K313, 0)","v":2.2224304516140765},{"$f":"AO$336*Ag_Inputs!B132*Ag_Inputs!$B$104","v":1.5816174995515448},{"$f":"AP$336*Ag_Inputs!C132*Ag_Inputs!$C$104","v":0.45443161031602691},{"$f":"AQ$336*Ag_Inputs!D132*Ag_Inputs!$D$104","v":0.37620855116966451},{"$f":"AR$336*Ag_Inputs!E132*Ag_Inputs!$E$104","v":3.0255060624599242E-3},{"$f":"AS$336*Ag_Inputs!O132*Ag_Inputs!$O$104","v":0.46858371918514125},{"$f":"AT$336*Ag_Inputs!V132*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN218/(1-Inputs!$F$462)","v":3.9453308864933154},9.0516282243922284,{"$f":"(AW$351*((H$318*EF!$L8)*AW$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AW$352*((H$319*EF!$Q8+H$320*EF!$R8+H$321*EF!$S8)*AW$337+Petroleum!$B239*Petroleum!Y$236+Petroleum!$J239)+AW$353*(EF!$U8*AW$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AW$354*((H$323*EF!$G8+H$324*EF!$D8+H$325*EF!$B8+H$326*EF!$C8)*AW$337+NG!$B101)+AW$355*((H$327*EF!$AC8)*AW$337+Coal!$C70))/1000000+AW$357*(1-AX$357)*EF!$AJ8/1000000*Fuel_Specs!$B$69*AW$337+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$D178+Electric!$E178)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F96+AW$365*Ag_Inputs!$B96)/T2g","v":2.2681327875104899E-2},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$CZ178+Electric!$DA178)/1000000)))","v":-0.59035913522834416},0,{"$f":"(AZ$351*((H$318*EF!$L8)*AZ$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AZ$352*((H$319*EF!$Q8+H$320*EF!$R8+H$321*EF!$S8)*AZ$337+Petroleum!$B239*Petroleum!Y$236+Petroleum!$J239)+AZ$353*(EF!$U8*AZ$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AZ$354*((H$323*EF!$G8+H$324*EF!$D8+H$325*EF!$B8+H$326*EF!$C8)*AZ$337+NG!$B101)+AZ$355*((H$327*EF!$AC8)*AZ$337+Coal!$C70))/1000000+AZ$357*(1-$BA$357)*EF!$AK8/1000000*Fuel_Specs!$B$69*AZ$337","v":0},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$CZ178+Electric!$DA178)/1000000)))","v":-0.25156879325682174},0,{"$f":"(BC$351*((I$318*EF!$M8)*BC$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BC$352*((I$319*EF!$Q8+I$320*EF!$R8+I$321*EF!$S8+I$322*EF!$T8)*BC$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BC$353*(EF!$V8*BC$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BC$354*((I$323*EF!$G8+I$324*EF!$D8+I$325*EF!$B8+I$326*EF!$C8)*BC$337+NG!$B101)+BC$355*((I$327*EF!$AC8)*BC$337+Coal!$C70)+BC$356*(EF!$Z8*BC$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BC$358*(Electric!$D178+Electric!$E178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K313,0)*C$65","v":2.9507669162241221},{"$f":"BD$336*Ag_Inputs!B132*Ag_Inputs!$B$104","v":4.7846578728221534},{"$f":"BE$336*Ag_Inputs!C132*Ag_Inputs!C$104","v":5.6516428930763848E-2},{"$f":"BF$336*Ag_Inputs!D132*Ag_Inputs!D$104","v":4.6788038865825589E-2},{"$f":"BG$336*Ag_Inputs!E132*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P132*Ag_Inputs!$P$104","v":0.1096626390384151},{"$f":"BI$336*Ag_Inputs!W132*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*((I$318*EF!$M8)*BC$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BJ$352*((I$319*EF!$Q8+I$320*EF!$R8+I$321*EF!$S8+I$322*EF!$T8)*BC$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BJ$353*(EF!$V8*BC$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BJ$354*((I$323*EF!$G8+I$324*EF!$D8+I$325*EF!$B8+I$326*EF!$C8)*BC$337+NG!$B101)+BJ$355*((I$327*EF!$AC8)*BC$337+Coal!$C70)+BJ$356*(EF!$Z8*BC$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BJ$358*(Electric!$D178+Electric!$E178))/1000000+MMULT(Ag_Inputs!$B344:$C344+0,BJ$369:BJ$370+0)*lb2T+C$49/(1-C$49)*T2g*$C$50*C$55*38/14/(1-C$64)*BC$337","v":0.21925554939515421},{"$f":"'T&D'!CO218*C$63/(1-C$64)","v":2.9846016900882173},11.152249135364652,{"$f":"(BM$351*((J$318*EF!$L8)*BM$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BM$352*((J$319*EF!$Q8+J$320*EF!$R8+J$321*EF!$S8)*BM$337+Petroleum!$B239*Petroleum!AO$236+Petroleum!$J239)+BM$353*(EF!$U8*BM$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BM$354*((J$323*EF!$G8+J$324*EF!$D8+J$325*EF!$B8+J$326*EF!$C8)*BM$337+NG!$B101)+BM$355*((J$327*EF!$AC8)*BM$337+Coal!$C70))/1000000+BM$357*(1-BN$357)*EF!$AO8/1000000*Fuel_Specs!$B$70*BM$337+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$D178+Electric!$E178)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F96+BM$365*Ag_Inputs!$B96)/T2g","v":0.1053847705961282},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$DH178+Electric!$DI178)/1000000)))","v":-0.59035913522834416},0,{"$f":"(BP$351*((J$318*EF!$L8)*BP$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BP$352*((J$319*EF!$Q8+J$320*EF!$R8+J$321*EF!$S8)*BP$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BP$353*(EF!$U8*BP$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BP$354*((J$323*EF!$G8+J$324*EF!$D8+J$325*EF!$B8+J$326*EF!$C8)*BP$337+NG!$B101)+BP$355*((J$327*EF!$AC8)*BP$337+Coal!$C70))/1000000+BP$357*(1-$BQ$357)*EF!$AP8/1000000*Fuel_Specs!$B$70*BP$337","v":0},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$DH178+Electric!$DI178)/1000000)))","v":-0.13848221751324613},0,{"$f":"(BS$351*((R$318*EF!$M8)*BS$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BS$352*((R$319*EF!$Q8+R$320*EF!$R8+R$321*EF!$S8+R$322*EF!$T8)*BS$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BS$353*(EF!$V8*BS$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BS$354*((R$323*EF!$G8+R$324*EF!$D8+R$325*EF!$B8+R$326*EF!$C8)*BS$337+NG!$B101)+BS$355*((R$327*EF!$AC8)*BS$337+Coal!$C70)+BS$356*(EF!$Z8*BS$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BS$358*(Electric!$D178+Electric!$E178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K313,0)*D$65","v":2.1836007286633201},{"$f":"BT$336*Ag_Inputs!$B132*Ag_Inputs!$B$104","v":2.3051564025637696},{"$f":"BU$336*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":0.69402174726978005},{"$f":"BV$336*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":1.1715724932002729},{"$f":"BW$336*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P132*Ag_Inputs!$P$104","v":0.1096626390384151},{"$f":"BY$336*Ag_Inputs!$W132*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*((R$318*EF!$M8)*BS$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BZ$352*((R$319*EF!$Q8+R$320*EF!$R8+R$321*EF!$S8+R$322*EF!$T8)*BS$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BZ$353*(EF!$V8*BS$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BZ$354*((R$323*EF!$G8+R$324*EF!$D8+R$325*EF!$B8+R$326*EF!$C8)*BS$337+NG!$B101)+BZ$355*((R$327*EF!$AC8)*BS$337+Coal!$C70)+BZ$356*(EF!$Z8*BS$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BZ$358*(Electric!$D178+Electric!$E178))/1000000+MMULT(Ag_Inputs!$B344:$C344+0,BZ$369:BZ$370+0)*lb2T+D$49/(1-D$49)*T2g*D$50*D$55*38/14/(1-D$64)*BS$337","v":0.21925554939515421},{"$f":"'T&D'!CP218*D$63/(1-D$64)","v":2.0892211830617518},8.7724907431924635,{"$f":"(CC$351*((S$318*EF!$L8)*CC$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CC$352*((S$319*EF!$Q8+S$320*EF!$R8+S$321*EF!$S8)*CC$337+Petroleum!$B239*Petroleum!BE$236+Petroleum!$J239)+CC$353*(EF!$U8*CC$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CC$354*((S$323*EF!$G8+S$324*EF!$D8+S$325*EF!$B8+S$326*EF!$C8)*CC$337+NG!$B101)+CC$355*((S$327*EF!$AC8)*CC$337+Coal!$C70))/1000000+CC$357*(1-CD$357)*EF!$BL8/1000000*Fuel_Specs!$B$71*CC$337+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$D178+Electric!$E178)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F96+CC$365*Ag_Inputs!$B96)/T2g","v":0.1053847705961282},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$DH178+Electric!$DI178)/1000000)))","v":-0.59035913522834416},0,{"$f":"(CF$351*((S$318*EF!$L8)*CF$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CF$352*((S$319*EF!$Q8+S$320*EF!$R8+S$321*EF!$S8)*CF$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CF$353*(EF!$U8*CF$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CF$354*((S$323*EF!$G8+S$324*EF!$D8+S$325*EF!$B8+S$326*EF!$C8)*CF$337+NG!$B101)+CF$355*((S$327*EF!$AC8)*CF$337+Coal!$C70))/1000000+CF$357*(1-$CG$357)*EF!$BM8/1000000*Fuel_Specs!$B$71*CF$337","v":0},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$DH178+Electric!$DI178)/1000000)))","v":-0.13848221751324613},0,{"$f":"(CI$351*((K$318*EF!$M8)*CI$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CI$352*((K$319*EF!$Q8+K$320*EF!$R8+K$321*EF!$S8+K$322*EF!$T8)*CI$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CI$353*(EF!$V8*CI$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CI$354*((K$323*EF!$G8+K$324*EF!$D8+K$325*EF!$B8+K$326*EF!$C8)*CI$337+NG!$B101)+CI$355*((K$327*EF!$AC8)*CI$337+Coal!$C70)+CI$356*(EF!$Z8*CI$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CI$358*(Electric!$D178+Electric!$E178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K313,0)*E65","v":2.2669626464795614},{"$f":"CJ$336*Ag_Inputs!$B132*Ag_Inputs!$B$104","v":4.588028097226724},{"$f":"CK$336*Ag_Inputs!$C132*Ag_Inputs!$B$104","v":1.130328578615277},{"$f":"CL$336*Ag_Inputs!$D132*Ag_Inputs!$B$104","v":2.8072823319495357},{"$f":"CM$336*Ag_Inputs!Q132*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X132*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*((K$318*EF!$M8)*BR$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CO$352*((K$319*EF!$Q8+K$320*EF!$R8+K$321*EF!$S8+K$322*EF!$T8)*BR$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CO$353*(EF!$V8*BR$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CO$354*((K$323*EF!$G8+K$324*EF!$D8+K$325*EF!$B8+K$326*EF!$C8)*BR$337+NG!$B101)+CO$355*((K$327*EF!$AC8)*BR$337+Coal!$C70)+CO$356*(EF!$Z8*BR$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CO$358*(Electric!$D178+Electric!$E178))/1000000+MMULT(Ag_Inputs!$B344:$C344+0,CO$369:CO$370+0)*lb2T+E$49/(1-E$49)*T2g*E$50*E$55*38/14/(1-E$64)*BR$337","v":0.21925554939515421},{"$f":"('T&D'!CG218)*E$63/(1-E$64)","v":3.6810087511088008},14.692865954775051,{"$f":"(CR$351*((L$318*EF!$L8)*CR$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CR$352*((L$319*EF!$Q8+L$320*EF!$R8+L$321*EF!$S8)*CR$337+Petroleum!$B239*Petroleum!BT$236+Petroleum!$J239)+CR$353*(EF!$U8*CR$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CR$354*((L$323*EF!$G8+L$324*EF!$D8+L$325*EF!$B8+L$326*EF!$C8)*CR$337+NG!$B101)+CR$355*((L$327*EF!$AC8)*CR$337+Coal!$C70))/1000000+CR$357*(1-CS$357)*EF!$AT8/1000000*Fuel_Specs!$B$72*CR$337+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$D178+Electric!$E178)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F96+CR$365*Ag_Inputs!$B96)/T2g","v":0.1053847705961282},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$DH178+Electric!$DI178)/1000000)))","v":0},0,{"$f":"(CU$351*((L$318*EF!$L8)*CU$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CU$352*((L$319*EF!$Q8+L$320*EF!$R8+L$321*EF!$S8)*CU$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CU$353*(EF!$U8*CU$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CU$354*((L$323*EF!$G8+L$324*EF!$D8+L$325*EF!$B8+L$326*EF!$C8)*CU$337+NG!$B101)+CU$355*((L$327*EF!$AC8)*CU$337+Coal!$C70))/1000000+CU$357*(1-$CV$357)*EF!$AU8/1000000*Fuel_Specs!$B$72*CU$337","v":0},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$DH178+Electric!$DI178)/1000000)))","v":-2.5178585002408389E-7},0,{"$f":"(CX$351*((O$318*EF!$M8)*CX$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CX$352*((O$319*EF!$Q8+O$320*EF!$R8+O$321*EF!$S8+O$322*EF!$T8)*CX$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CX$353*(EF!$V8*CX$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CX$354*((O$323*EF!$G8+O$324*EF!$D8+O$325*EF!$B8+O$326*EF!$C8)*CX$337+NG!$B101)+CX$355*((O$327*EF!$AC8)*CX$337+Coal!$C70)+CX$356*(EF!$Z8*CX$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CX$358*(Electric!$D178+Electric!$E178))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K313, 0)","v":1.3401448260908886},{"$f":"'T&D'!CQ218/(1-Inputs!$F$465)","v":7.1015955956879679},8.4417404217788565,{"$f":"(DA$351*((P$318*EF!$L8)*DA$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DA$352*((P$319*EF!$Q8+P$320*EF!$R8+P$321*EF!$S8)*DA$337+Petroleum!$B239*Petroleum!CC$236+Petroleum!$J239)+DA$353*(EF!$U8*DA$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DA$354*((P$323*EF!$G8+P$324*EF!$D8+P$325*EF!$B8+P$326*EF!$C8)*DA$337+NG!$B101)+DA$355*((P$327*EF!$AC8)*DA$337+Coal!$C70))/1000000+DA$357*(1-DB$357)*EF!$AW8/1000000*Fuel_Specs!$B$68*DA$337+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$D178+Electric!$E178)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F96+DA$365*Ag_Inputs!$B96)/T2g","v":3.4357411355379133E-2},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$DH178+Electric!$DI178)/1000000)))","v":-0.59035913522834416},0,{"$f":"(DD$351*((P$318*EF!$L8)*DD$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DD$352*((P$319*EF!$Q8+P$320*EF!$R8+P$321*EF!$S8)*DD$337+Petroleum!$B239*Petroleum!J$236+Petroleum!$J239)+DD$353*(EF!$U8*DD$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DD$354*((P$323*EF!$G8+P$324*EF!$D8+P$325*EF!$B8+P$326*EF!$C8)*DD$337+NG!$B101)+DD$355*((P$327*EF!$AC8)*DD$337+Coal!$C70))/1000000+DD$357*(1-$DE$357)*EF!$AX8/1000000*Fuel_Specs!$B$73*DD$337+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$D178+Electric!$E178)/1000000","v":1.5092867523129817E-2},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D178+Electric!$E178)/1000000, IF($B$229=2,(Electric!$BP178+Electric!$BQ178)/1000000,(Electric!$DH178+Electric!$DI178)/1000000)))","v":0},0,{"$f":"'T&D'!DR218+'T&D'!DS218","v":3.872481714053527},{"$f":"DH379*DH$337","v":0},{"$f":"IF(C212=1,0,(DI$351*((M$318*EF!$M8)*DI$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DI$352*((M$319*EF!$Q8+M$320*EF!$R8+M$321*EF!$S8+M$322*EF!$T8)*DI$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DI$353*(EF!$V8*DI$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DI$354*((M$323*EF!$G8+M$324*EF!$D8+M$325*EF!$B8+M$326*EF!$C8)*DI$337+NG!$B101)+DI$355*((M$327*EF!$AC8)*DI$337+Coal!$C70)+DI$356*(EF!$Z8*DI$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+DI$358*P308)/1000000)","v":0},{"$f":"IF($C$212=1,0,DJ$336*Ag_Inputs!$F132*Ag_Inputs!$F$104)","v":0},{"$f":"IF($C$212=1,0,DK$336*Ag_Inputs!$G132*Ag_Inputs!$G$104)","v":0},{"$f":"IF($C$212=1,0,DL$336*Ag_Inputs!$H132*Ag_Inputs!$H$104)","v":0},{"$f":"IF($C$212=1,0,DM$336*Ag_Inputs!$I132*Ag_Inputs!$I$104)","v":0},{"$f":"IF($C$212=1,0,DN$336*Ag_Inputs!S132*Ag_Inputs!S$104)","v":0},{"$f":"IF($C$212=1,0,DO$336*Ag_Inputs!Z132*Ag_Inputs!Z$104)","v":0},0,null,{"$f":"IF($C$212=1,0,('T&D'!DC218))/T2MT","v":0},{"$f":"'T&D'!IU141*$C$86*kg2T/(1-$C$89)","v":5.1399473273867884E-3},5.1399473273867884E-3,{"$f":"IF($C$212=1,0,(DU$351*((N$318*EF!$L8)*DU$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DU$352*((N$319*EF!$Q8+N$320*EF!$R8+N$321*EF!$S8)*DU$337+Petroleum!$B239*Petroleum!BS$218+Petroleum!$J239)+DU$353*(EF!$U8*DU$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DU$354*((N$323*EF!$G8+N$324*EF!$D8+N$325*EF!$B8+N$326*EF!$C8)*DU$337+NG!$B101)+DU$355*((N$327*EF!$AC8)*DU$337+Coal!$C70))/1000000+DU$356*(EF!$BD8*Fuel_Specs!B$75/1000000)/1000000*DU$337+DU$357*(EF!$BC8*Fuel_Specs!B74/1000000)*DU$337+K311+L311)+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*P308+MMULT(Enzymes_Yeast!$H82:$K82+0,DU$360:DU$363+0)/T2g*1000000","v":7.8803448787464262E-8},{"$f":"IF($C$212=1,0,DV$358*(1-Electric!$D$79)/1000000*S308)","v":0},0,{"$f":"IF(C$212=3,'T&D'!DQ218+'T&D'!DO218+'T&D'!DP218,IF(C$212=2,'T&D'!DO218+'T&D'!DP218,'T&D'!DQ218))","v":0.60421045036692478},{"$f":"DY379*DY$337","v":0},{"$f":"(DZ$351*((Q$318*EF!$M8)*DZ$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DZ$352*((Q$319*EF!$Q8+Q$320*EF!$R8+Q$321*EF!$S8)*DZ$337+Petroleum!$B239*Petroleum!BY$218+Petroleum!$J239)+DZ$353*(EF!$U8*DZ$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DZ$354*((Q$323*EF!$G8+Q$324*EF!$D8+Q$325*EF!$B8+Q$326*EF!$C8)*DZ$337+NG!$B101)+DZ$355*((Q$327*EF!$AC8)*DZ$337+Coal!$C70)+DZ$358*(Electric!$D178+Electric!$E178))/1000000","v":0.33860804803714983},0,{"$f":"K392/$EA$339*$C$301+BioOil!C126*$C$302+Ag_Inputs!C96/T2lb*$C$303","v":-0.18755311352084383},-0.80127823551196331,{"$f":"('T&D'!DV218+'T&D'!DW218)","v":1.3879905566153781},null,{"$f":"(EF$351*((Q$318*EF!$M8)*EF$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EF$352*((Q$319*EF!$Q8+Q$320*EF!$R8+Q$321*EF!$S8)*EF$337+Petroleum!$B239*Petroleum!CE$218+Petroleum!$J239)+EF$353*(EF!$U8*EF$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EF$354*((Q$323*EF!$G8+Q$324*EF!$D8+Q$325*EF!$B8+Q$326*EF!$C8)*EF$337+NG!$B101)+EF$355*((Q$327*EF!$AC8)*EF$337+Coal!$C70)+EF$358*(Electric!$D178+Electric!$E178))/1000000","v":0.27368383519733347},null,{"$f":"('T&D'!DX218+'T&D'!DY218)","v":41.015054327779758},null,{"$f":"(EJ$351*((T$318*EF!$M8)*EJ$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EJ$352*((T$319*EF!$Q8+T$320*EF!$R8+T$321*EF!$S8+T$322*EF!$T8)*EJ$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EJ$353*(EF!$V8*EJ$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EJ$354*((T$323*EF!$G8+T$324*EF!$D8+T$325*EF!$B8+T$326*EF!$C8)*EJ$337+NG!$B101)+EJ$355*((T$327*EF!$AC8)*EJ$337+Coal!$C70)+EJ$356*(EF!$Z8*EJ$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EJ$358*($AA308))/1000000","v":0.12107549737004802},{"$f":"EK$336*Ag_Inputs!EH132*Ag_Inputs!$B$104","v":0},{"$f":"EL$336*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":6.1256135051716259E-2},{"$f":"EM$336*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":3.9151717147211124E-3},{"$f":"EN$336*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N132*Ag_Inputs!$N$104","v":9.9013812718582492E-2},{"$f":"EP$336*Ag_Inputs!$U132*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*((T$318*EF!$M8)*EQ$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EQ$352*((T$319*EF!$Q8+T$320*EF!$R8+T$321*EF!$S8+T$322*EF!$T8)*EQ$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EQ$353*(EF!$V8*EQ$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EQ$354*((T$323*EF!$G8+T$324*EF!$D8+T$325*EF!$B8+T$326*EF!$C8)*EQ$337+NG!$B101)+EQ$355*((T$327*EF!$AC8)*EQ$337+Coal!$C70)+EQ$356*(EF!$Z8*EQ$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EQ$358*($AA308))/1000000","v":0},{"$f":"'T&D'!$DB218/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":1.9051973394634769E-2},0.30431259024970264,{"$f":"(ET$351*((U$318*EF!$L8)*ET$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+ET$352*((U$319*EF!$Q8+U$320*EF!$R8+U$321*EF!$S8)*ET$337+Petroleum!$B239*Petroleum!DU$236+Petroleum!$J239)+ET$353*(EF!$U8*ET$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+ET$354*((U$323*EF!$G8+U$324*EF!$D8+U$325*EF!$B8+U$326*EF!$C8)*ET$337+NG!$B101)+ET$355*((U$327*EF!$AC8)*ET$337+Coal!$C70)+ET$356*(EF!$Z8*ET$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+ET$359*((U$323*EF!$G8+U$324*EF!$D8+U$325*EF!$B8+U$326*EF!$C8)*ET$337+RNG!$B415*RNG!$AF$354+RNG!$AF387))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*(Electric!$D178+Electric!$E178)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F96+ET$365*Ag_Inputs!$B96)/T2g","v":0.1742521494226946},{"$f":"EU$358*(1-Electric!$D$79)*$AA308/1000000","v":0},0,-4.4440529954717402E-2,{"$f":"BioOil!H336*G$277","v":-3.611441797616452E-2},{"$f":"Ag_Inputs!C96/T2lb*G$278","v":-1.3385873281224279E-2},{"$f":"(EZ$351*((V$318*EF!$M8)*EZ$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EZ$352*((V$319*EF!$Q8+V$320*EF!$R8+V$321*EF!$S8+V$322*EF!$T8)*EZ$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EZ$353*(EF!$V8*EZ$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EZ$354*((V$323*EF!$G8+V$324*EF!$D8+V$325*EF!$B8+V$326*EF!$C8)*EZ$337+NG!$B101)+EZ$355*((V$327*EF!$AC8)*EZ$337+Coal!$C70)+EZ$356*(EF!$Z8*EZ$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EZ$358*($AA308))/1000000","v":1.3245920560922586},{"$f":"FA$336*Ag_Inputs!EX132*Ag_Inputs!$B$104","v":0},{"$f":"FB$336*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":0.2931047207840517},{"$f":"FC$336*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":0.19136280048957413},{"$f":"FD$336*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N132*Ag_Inputs!$N$104","v":0.24829882718886986},{"$f":"FF$336*Ag_Inputs!$U132*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*((V$318*EF!$M8)*FG$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+FG$352*((V$319*EF!$Q8+V$320*EF!$R8+V$321*EF!$S8+V$322*EF!$T8)*FG$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+FG$353*(EF!$V8*FG$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+FG$354*((V$323*EF!$G8+V$324*EF!$D8+V$325*EF!$B8+V$326*EF!$C8)*FG$337+NG!$B101)+FG$355*((V$327*EF!$AC8)*FG$337+Coal!$C70)+FG$356*(EF!$Z8*FG$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+FG$358*($AA308))/1000000","v":0},{"$f":"'T&D'!$DB218/T2lb*56/'T&D_Flowcharts'!$AC$1817*IF($D$145=1,15.4,10.9)*$C$71","v":1.3774666210205419E-2},2.0711330707649598,{"$f":"(FJ$351*((W$318*EF!$L8)*FJ$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+FJ$352*((W$319*EF!$Q8+W$320*EF!$R8+W$321*EF!$S8)*FJ$337+Petroleum!$B239*Petroleum!EK$236+Petroleum!$J239)+FJ$353*(EF!$U8*FJ$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+FJ$354*((W$323*EF!$G8+W$324*EF!$D8+W$325*EF!$B8+W$326*EF!$C8)*FJ$337+NG!$B101)+FJ$355*((W$327*EF!$AC8)*FJ$337+Coal!$C70)+FJ$356*(EF!$Z8*FJ$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+FJ$359*((W$323*EF!$G8+W$324*EF!$D8+W$325*EF!$B8+W$326*EF!$C8)*FJ$337+RNG!$B415*RNG!$AF$354+RNG!$AF387))/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR8+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT8)*FJ$337+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($AA308)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F96+FJ$365*Ag_Inputs!$B96)/T2g","v":1.6975667331963189E-2},{"$f":"FK$358*(1-Electric!$D$79)*$AA308/1000000","v":-3.171136852098257},0,-8.900175546853939E-2,{"$f":"(FN$351*((X$318*EF!$L8)*FN$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+FN$352*((X$319*EF!$Q8+X$320*EF!$R8+X$321*EF!$S8)*FN$337+Petroleum!$B239*Petroleum!EO$236+Petroleum!$J239)+FN$353*(EF!$U8*FN$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+FN$354*((X$323*EF!$G8+X$324*EF!$D8+X$325*EF!$B8+X$326*EF!$C8)*FN$337+NG!$B101)+FN$355*((X$327*EF!$AC8)*FN$337+Coal!$C70)+FN$356*(EF!$Z8*FN$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+FN$359*((X$323*EF!$G8+X$324*EF!$D8+X$325*EF!$B8+X$326*EF!$C8)*FN$337+RNG!$B415*RNG!$AF$354+RNG!$AF387))/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR8+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT8)*FN$337+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($AA308)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F96+FN$365*Ag_Inputs!$B96)/T2g","v":5.8867650707259925E-2},{"$f":"FO$358*(1-Electric!$D$79)*$AA308/1000000","v":-0.1809841754839418},0,-4.6128376748834812E-2,{"$f":"(FR$351*((Y$318*EF!$M8)*FR$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+FR$352*((Y$319*EF!$Q8+Y$320*EF!$R8+Y$321*EF!$S8+Y$322*EF!$T8)*FR$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+FR$353*(EF!$V8*FR$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+FR$354*((Y$323*EF!$G8+Y$324*EF!$D8+Y$325*EF!$B8+Y$326*EF!$C8)*FR$337+NG!$B101)+FR$355*((Y$327*EF!$AC8)*FR$337+Coal!$C70)+FR$356*(EF!$Z8*FR$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+FR$358*($AA308))/1000000","v":1.4875587082144301},{"$f":"FS$336*Ag_Inputs!FP132*Ag_Inputs!$B$104","v":0},{"$f":"FT$336*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":0.21537730548554562},{"$f":"FU$336*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":0.17567449882781627},{"$f":"FV$336*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N132*Ag_Inputs!$N$104","v":0.24334514445625369},{"$f":"FX$336*Ag_Inputs!$U132*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*((Y$318*EF!$M8)*FY$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+FY$352*((Y$319*EF!$Q8+Y$320*EF!$R8+Y$321*EF!$S8+Y$322*EF!$T8)*FY$337+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+FY$353*(EF!$V8*FY$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+FY$354*((Y$323*EF!$G8+Y$324*EF!$D8+Y$325*EF!$B8+Y$326*EF!$C8)*FY$337+NG!$B101)+FY$355*((Y$327*EF!$AC8)*FY$337+Coal!$C70)+FY$356*(EF!$Z8*FY$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+FY$358*($AA308))/1000000","v":0},{"$f":"'T&D'!$DB218/T2lb*56/'T&D_Flowcharts'!$AC$1817*20.1*$C$71","v":1.7978622780852528E-2},2.1399342797648981,{"$f":"(GB$351*((Z$318*EF!$L8)*GB$337+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+GB$352*((Z$319*EF!$Q8+Z$320*EF!$R8+Z$321*EF!$S8)*GB$337+Petroleum!$B239*Petroleum!FC$236+Petroleum!$J239)+GB$353*(EF!$U8*GB$337+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+GB$354*((Z$323*EF!$G8+Z$324*EF!$D8+Z$325*EF!$B8+Z$326*EF!$C8)*GB$337+NG!$B101)+GB$355*((Z$327*EF!$AC8)*GB$337+Coal!$C70)+GB$356*(EF!$Z8*GB$337+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+GB$359*((Z$323*EF!$G8+Z$324*EF!$D8+Z$325*EF!$B8+Z$326*EF!$C8)*GB$337+RNG!$B415*RNG!$AF$354+RNG!$AF387))/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS8+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT8)*GB$337+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($AA308)/1000000+MMULT(Enzymes_Yeast!$H82:$K82+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F96+GB$365*Ag_Inputs!$B96)/T2g","v":0.10394012340704922},{"$f":"GC$358*(1-Electric!$D$79)*$AA308/1000000","v":-0.5881712891028984},0,0]
[null,"     PM10",{"$f":"(C$351*((C$318*EF!$M9)*C$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+C$352*((C$319*EF!$Q9+C$320*EF!$R9+C$321*EF!$S9+C$322*EF!$T9)*C$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+C$353*(EF!$V9*C$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+C$354*((C$323*EF!$G9+C$324*EF!$D9+C$325*EF!$B9+C$326*EF!$C9)*C$337+NG!$B102)+C$355*((C$327*EF!$AC9)*C$337+Coal!$C71)+C$356*(EF!$Z9*C$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+C$358*(Electric!$D179+Electric!$E179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F314, 0)","v":1.6892446703744055E-2},{"$f":"D$336*Ag_Inputs!B133*Ag_Inputs!$B$104","v":2.2039071744727468E-2},{"$f":"E$336*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":8.8320457484484215E-3},{"$f":"F$336*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":5.3575888052944604E-3},{"$f":"G$336*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":2.2474567497422166E-4},{"$f":"H$336*Ag_Inputs!$N133*Ag_Inputs!$N$104","v":4.5877437525221158E-3},{"$f":"I$336*Ag_Inputs!$U133*Ag_Inputs!$U$104","v":5.0091343127620391E-5},{"$f":"('T&D'!CE219+'T&D'!CF219)/T2lb*56","v":6.6332962459393933E-3},6.4617030018777763E-2,{"$f":"(L$351*((D$318*EF!$M9)*L$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+L$352*((D$319*EF!$Q9+D$320*EF!$R9+D$321*EF!$S9)*L$337+Petroleum!$B240*Petroleum!J$236+Petroleum!$J240)+L$353*(EF!$U9*L$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+L$354*((D$323*EF!$G9+D$324*EF!$D9+D$325*EF!$B9+D$326*EF!$C9)*L$337+NG!$B102)+L$355*((D$327*EF!$AC9)*L$337+Coal!$C71)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$D179+Electric!$E179))/1000000+L$357*L$337*(C$112*($D$329*EF!$AF9+$D$328*EF!$AE9+$D$330*EF!$AI9)+C$113*($D$329*EF!$AK9+$D$328*EF!$AJ9+$D$330*EF!$AN9)+$C$114*($D$329*EF!$AP9+$D$328*EF!$AO9+$D$330*EF!$AS9)+$C$115*($D$329*EF!$BM9+$D$328*EF!$BL9+$D$330*EF!$BP9)+$C$116*($D$329*EF!$AU9+$D$328*EF!$AT9+$D$330*EF!$AV9)+$C$117*($D$329*EF!$AX9+$D$328*EF!$AW9+$D$330*EF!$BA9))/1000000+L$357*($C$112*$AG393/Fuel_Specs!$B$68+$C$113*$AV393/Fuel_Specs!$B$69+$C$114*$BL393/Fuel_Specs!$B$70+$C$115*$CB393/Fuel_Specs!$B$71+$C$116*$CQ393/Fuel_Specs!$B$72+$C$117*$CZ393/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H83:$K83+0,L$360:L$363+0)/T2g","v":3.8228747007305865E-2},0,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$CZ179+Electric!$DA179)/1000000)))","v":0},{"$f":"(O$351*((D$318*EF!$L9)*O$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+O$352*((D$319*EF!$Q9+D$320*EF!$R9+D$321*EF!$S9)*O$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+O$353*(EF!$U9*O$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+O$354*((D$323*EF!$G9+D$324*EF!$D9+D$325*EF!$B9+D$326*EF!$C9)*O$337+NG!$B102)+O$355*((D$327*EF!$AC9)*O$337+Coal!$C71)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$D179+Electric!$E179))/1000000+O$357*O$337*(D$112*($D$329*EF!$AF9+$D$328*EF!$AE9+$D$330*EF!$AI9)+D$113*($D$329*EF!$AK9+$D$328*EF!$AJ9+$D$330*EF!$AN9)+$D$114*($D$329*EF!$AP9+$D$328*EF!$AO9+$D$330*EF!$AS9)+$D$115*($D$329*EF!$BM9+$D$328*EF!$BL9+$D$330*EF!$BP9)+$D$116*($D$329*EF!$AU9+$D$328*EF!$AT9+$D$330*EF!$AV9)+$D$117*($D$329*EF!$AX9+$D$328*EF!$AW9+$D$330*EF!$BA9))/1000000+O$357*($D$112*$AG393/Fuel_Specs!$B$68+$D$113*$AV393/Fuel_Specs!$B$69+$D$114*$BL393/Fuel_Specs!$B$70+$D$115*$CB393/Fuel_Specs!$B$71+$D$116*$CQ393/Fuel_Specs!$B$72+$D$117*$CZ393/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H83:$K83+0,O$360:O$363+0)/T2g","v":4.0357769119539671E-2},0,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$CZ179+Electric!$DA179)/1000000)))","v":0},-7.127288203053677E-3,{"$f":"BioOil!H337*$E$277*(1-$C$118)","v":-8.0001554160057334E-3},{"$f":"Ag_Inputs!C97/T2lb*$E$278*(1-$C$118)","v":-1.6334414602685689E-3},-8.249189242280415E-3,{"$f":"BioOil!H337*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y97/T2g","v":-2.117565075287365E-3},{"$f":"BioOil!G337*$F$279","v":-1.0412572480016081E-2},{"$f":"(Y$351*((E$318*EF!$M9)*Y$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+Y$352*((E$319*EF!$Q9+E$320*EF!$R9+E$321*EF!$S9+E$322*EF!$T9)*Y$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+Y$353*(EF!$V9*Y$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Y$354*((E$323*EF!$G9+E$324*EF!$D9+E$325*EF!$B9+E$326*EF!$C9)*Y$337+NG!$B102)+Y$355*((E$327*EF!$AC9)*Y$337+Coal!$C71)+Y$356*(EF!$Z9*Y$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+Y$358*(Electric!$D179+Electric!$E179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K314, 0)+Y$357*EF!$AE9/1000000*Y$337","v":0.22246125580464499},{"$f":"Z$336*Ag_Inputs!B133*Ag_Inputs!$B$104","v":0.13453569900395884},{"$f":"AA$336*Ag_Inputs!C133*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D133*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E133*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O133*Ag_Inputs!$O$104","v":1.7655791899872965E-2},{"$f":"AE$336*Ag_Inputs!V133*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM219/(1-Inputs!$F$461)","v":0.29328573885571035},0.66793848556418722,{"$f":"(AH$351*((F$318*EF!$L9)*AH$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AH$352*((F$319*EF!$Q9+F$320*EF!$R9+F$321*EF!$S9)*AH$337+Petroleum!$B240*Petroleum!J$236+Petroleum!$J240)+AH$353*(EF!$U9*AH$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AH$354*((F$323*EF!$G9+F$324*EF!$D9+F$325*EF!$B9+F$326*EF!$C9)*AH$337+NG!$B102)+AH$355*((F$327*EF!$AC9)*AH$337+Coal!$C71))/1000000+AH$357*(1-AI$357)*EF!$AE9/1000000*Fuel_Specs!$B$68*AH$337+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$D179+Electric!$E179)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F97+AH$365*Ag_Inputs!$B97)/T2g","v":1.9854135892703956E-3},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$CZ179+Electric!$DA179)/1000000)))","v":-0.13249937887177674},0,{"$f":"(AK$351*((F$318*EF!$L9)*AK$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AK$352*((F$319*EF!$Q9+F$320*EF!$R9+F$321*EF!$S9)*AK$337+Petroleum!$B240*Petroleum!J$236+Petroleum!$J240)+AK$353*(EF!$U9*AK$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AK$354*((F$323*EF!$G9+F$324*EF!$D9+F$325*EF!$B9+F$326*EF!$C9)*AK$337+NG!$B102)+AK$355*((F$327*EF!$AC9)*AK$337+Coal!$C71))/1000000+AK$357*(1-$AL$357)*EF!$AF9/1000000*Fuel_Specs!$B$68*AK$337","v":0},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$CZ179+Electric!$DA179)/1000000)))","v":-5.6461748215615538E-2},0,{"$f":"(AN$351*((G$318*EF!$M9)*AN$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AN$352*((G$319*EF!$Q9+G$320*EF!$R9+G$321*EF!$S9+G$322*EF!$T9)*AN$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AN$353*(EF!$V9*AN$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AN$354*((G$323*EF!$G9+G$324*EF!$D9+G$325*EF!$B9+G$326*EF!$C9)*AN$337+NG!$B102)+AN$355*((G$327*EF!$AC9)*AN$337+Coal!$C71)+AN$356*(EF!$Z9*AN$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AN$358*(Electric!$D179+Electric!$E179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K314, 0)","v":0.30785059942930115},{"$f":"AO$336*Ag_Inputs!B133*Ag_Inputs!$B$104","v":0.14281401794421791},{"$f":"AP$336*Ag_Inputs!C133*Ag_Inputs!$C$104","v":5.5366871152824799E-2},{"$f":"AQ$336*Ag_Inputs!D133*Ag_Inputs!$D$104","v":6.4730154237133339E-2},{"$f":"AR$336*Ag_Inputs!E133*Ag_Inputs!$E$104","v":4.2198327834393852E-4},{"$f":"AS$336*Ag_Inputs!O133*Ag_Inputs!$O$104","v":8.8932877717878639E-2},{"$f":"AT$336*Ag_Inputs!V133*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN219/(1-Inputs!$F$462)","v":0.29328573885571035},0.95340224261541007,{"$f":"(AW$351*((H$318*EF!$L9)*AW$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AW$352*((H$319*EF!$Q9+H$320*EF!$R9+H$321*EF!$S9)*AW$337+Petroleum!$B240*Petroleum!Y$236+Petroleum!$J240)+AW$353*(EF!$U9*AW$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AW$354*((H$323*EF!$G9+H$324*EF!$D9+H$325*EF!$B9+H$326*EF!$C9)*AW$337+NG!$B102)+AW$355*((H$327*EF!$AC9)*AW$337+Coal!$C71))/1000000+AW$357*(1-AX$357)*EF!$AJ9/1000000*Fuel_Specs!$B$69*AW$337+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$D179+Electric!$E179)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F97+AW$365*Ag_Inputs!$B97)/T2g","v":1.895439605144014E-3},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$CZ179+Electric!$DA179)/1000000)))","v":-0.13249937887177674},0,{"$f":"(AZ$351*((H$318*EF!$L9)*AZ$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AZ$352*((H$319*EF!$Q9+H$320*EF!$R9+H$321*EF!$S9)*AZ$337+Petroleum!$B240*Petroleum!Y$236+Petroleum!$J240)+AZ$353*(EF!$U9*AZ$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AZ$354*((H$323*EF!$G9+H$324*EF!$D9+H$325*EF!$B9+H$326*EF!$C9)*AZ$337+NG!$B102)+AZ$355*((H$327*EF!$AC9)*AZ$337+Coal!$C71))/1000000+AZ$357*(1-$BA$357)*EF!$AK9/1000000*Fuel_Specs!$B$69*AZ$337","v":0},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$CZ179+Electric!$DA179)/1000000)))","v":-5.6461748215615538E-2},0,{"$f":"(BC$351*((I$318*EF!$M9)*BC$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BC$352*((I$319*EF!$Q9+I$320*EF!$R9+I$321*EF!$S9+I$322*EF!$T9)*BC$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BC$353*(EF!$V9*BC$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BC$354*((I$323*EF!$G9+I$324*EF!$D9+I$325*EF!$B9+I$326*EF!$C9)*BC$337+NG!$B102)+BC$355*((I$327*EF!$AC9)*BC$337+Coal!$C71)+BC$356*(EF!$Z9*BC$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BC$358*(Electric!$D179+Electric!$E179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K314,0)*C$65","v":0.4989744662471346},{"$f":"BD$336*Ag_Inputs!B133*Ag_Inputs!$B$104","v":0.43203632705120892},{"$f":"BE$336*Ag_Inputs!C133*Ag_Inputs!C$104","v":6.8858278508646771E-3},{"$f":"BF$336*Ag_Inputs!D133*Ag_Inputs!D$104","v":8.0503140155153644E-3},{"$f":"BG$336*Ag_Inputs!E133*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P133*Ag_Inputs!$P$104","v":2.0812959709276404E-2},{"$f":"BI$336*Ag_Inputs!W133*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*((I$318*EF!$M9)*BC$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BJ$352*((I$319*EF!$Q9+I$320*EF!$R9+I$321*EF!$S9+I$322*EF!$T9)*BC$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BJ$353*(EF!$V9*BC$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BJ$354*((I$323*EF!$G9+I$324*EF!$D9+I$325*EF!$B9+I$326*EF!$C9)*BC$337+NG!$B102)+BJ$355*((I$327*EF!$AC9)*BC$337+Coal!$C71)+BJ$356*(EF!$Z9*BC$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BJ$358*(Electric!$D179+Electric!$E179))/1000000+MMULT(Ag_Inputs!$B345:$C345+0,BJ$369:BJ$370+0)*lb2T","v":3.8248924253701584E-2},{"$f":"'T&D'!CO219*C$63/(1-C$64)","v":0.22186760427730418},1.2268764234050058,{"$f":"(BM$351*((J$318*EF!$L9)*BM$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BM$352*((J$319*EF!$Q9+J$320*EF!$R9+J$321*EF!$S9)*BM$337+Petroleum!$B240*Petroleum!AO$236+Petroleum!$J240)+BM$353*(EF!$U9*BM$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BM$354*((J$323*EF!$G9+J$324*EF!$D9+J$325*EF!$B9+J$326*EF!$C9)*BM$337+NG!$B102)+BM$355*((J$327*EF!$AC9)*BM$337+Coal!$C71))/1000000+BM$357*(1-BN$357)*EF!$AO9/1000000*Fuel_Specs!$B$70*BM$337+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$D179+Electric!$E179)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F97+BM$365*Ag_Inputs!$B97)/T2g","v":1.5312973420585048E-2},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$DH179+Electric!$DI179)/1000000)))","v":-0.13249937887177674},0,{"$f":"(BP$351*((J$318*EF!$L9)*BP$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BP$352*((J$319*EF!$Q9+J$320*EF!$R9+J$321*EF!$S9)*BP$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BP$353*(EF!$U9*BP$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BP$354*((J$323*EF!$G9+J$324*EF!$D9+J$325*EF!$B9+J$326*EF!$C9)*BP$337+NG!$B102)+BP$355*((J$327*EF!$AC9)*BP$337+Coal!$C71))/1000000+BP$357*(1-$BQ$357)*EF!$AP9/1000000*Fuel_Specs!$B$70*BP$337","v":0},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$DH179+Electric!$DI179)/1000000)))","v":-3.1080755273134354E-2},0,{"$f":"(BS$351*((R$318*EF!$M9)*BS$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BS$352*((R$319*EF!$Q9+R$320*EF!$R9+R$321*EF!$S9+R$322*EF!$T9)*BS$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BS$353*(EF!$V9*BS$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BS$354*((R$323*EF!$G9+R$324*EF!$D9+R$325*EF!$B9+R$326*EF!$C9)*BS$337+NG!$B102)+BS$355*((R$327*EF!$AC9)*BS$337+Coal!$C71)+BS$356*(EF!$Z9*BS$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BS$358*(Electric!$D179+Electric!$E179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K314,0)*D$65","v":0.36924672094258976},{"$f":"BT$336*Ag_Inputs!$B133*Ag_Inputs!$B$104","v":0.20814681674508248},{"$f":"BU$336*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":8.4557966008618229E-2},{"$f":"BV$336*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":0.20157986294850475},{"$f":"BW$336*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P133*Ag_Inputs!$P$104","v":2.0812959709276404E-2},{"$f":"BY$336*Ag_Inputs!$W133*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*((R$318*EF!$M9)*BS$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BZ$352*((R$319*EF!$Q9+R$320*EF!$R9+R$321*EF!$S9+R$322*EF!$T9)*BS$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BZ$353*(EF!$V9*BS$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BZ$354*((R$323*EF!$G9+R$324*EF!$D9+R$325*EF!$B9+R$326*EF!$C9)*BS$337+NG!$B102)+BZ$355*((R$327*EF!$AC9)*BS$337+Coal!$C71)+BZ$356*(EF!$Z9*BS$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BZ$358*(Electric!$D179+Electric!$E179))/1000000+MMULT(Ag_Inputs!$B345:$C345+0,BZ$369:BZ$370+0)*lb2T","v":3.8248924253701584E-2},{"$f":"'T&D'!CP219*D$63/(1-D$64)","v":0.1553073229941129},1.0779005736018861,{"$f":"(CC$351*((S$318*EF!$L9)*CC$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CC$352*((S$319*EF!$Q9+S$320*EF!$R9+S$321*EF!$S9)*CC$337+Petroleum!$B240*Petroleum!BE$236+Petroleum!$J240)+CC$353*(EF!$U9*CC$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CC$354*((S$323*EF!$G9+S$324*EF!$D9+S$325*EF!$B9+S$326*EF!$C9)*CC$337+NG!$B102)+CC$355*((S$327*EF!$AC9)*CC$337+Coal!$C71))/1000000+CC$357*(1-CD$357)*EF!$BL9/1000000*Fuel_Specs!$B$71*CC$337+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$D179+Electric!$E179)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F97+CC$365*Ag_Inputs!$B97)/T2g","v":1.5312973420585048E-2},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$DH179+Electric!$DI179)/1000000)))","v":-0.13249937887177674},0,{"$f":"(CF$351*((S$318*EF!$L9)*CF$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CF$352*((S$319*EF!$Q9+S$320*EF!$R9+S$321*EF!$S9)*CF$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CF$353*(EF!$U9*CF$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CF$354*((S$323*EF!$G9+S$324*EF!$D9+S$325*EF!$B9+S$326*EF!$C9)*CF$337+NG!$B102)+CF$355*((S$327*EF!$AC9)*CF$337+Coal!$C71))/1000000+CF$357*(1-$CG$357)*EF!$BM9/1000000*Fuel_Specs!$B$71*CF$337","v":0},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$DH179+Electric!$DI179)/1000000)))","v":-3.1080755273134354E-2},0,{"$f":"(CI$351*((K$318*EF!$M9)*CI$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CI$352*((K$319*EF!$Q9+K$320*EF!$R9+K$321*EF!$S9+K$322*EF!$T9)*CI$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CI$353*(EF!$V9*CI$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CI$354*((K$323*EF!$G9+K$324*EF!$D9+K$325*EF!$B9+K$326*EF!$C9)*CI$337+NG!$B102)+CI$355*((K$327*EF!$AC9)*CI$337+Coal!$C71)+CI$356*(EF!$Z9*CI$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CI$358*(Electric!$D179+Electric!$E179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K314,0)*E65","v":0.31401918970994891},{"$f":"CJ$336*Ag_Inputs!$B133*Ag_Inputs!$B$104","v":0.41428140950115938},{"$f":"CK$336*Ag_Inputs!$C133*Ag_Inputs!$B$104","v":0.13771655701729354},{"$f":"CL$336*Ag_Inputs!$D133*Ag_Inputs!$B$104","v":0.4830188409309219},{"$f":"CM$336*Ag_Inputs!Q133*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X133*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*((K$318*EF!$M9)*BR$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CO$352*((K$319*EF!$Q9+K$320*EF!$R9+K$321*EF!$S9+K$322*EF!$T9)*BR$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CO$353*(EF!$V9*BR$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CO$354*((K$323*EF!$G9+K$324*EF!$D9+K$325*EF!$B9+K$326*EF!$C9)*BR$337+NG!$B102)+CO$355*((K$327*EF!$AC9)*BR$337+Coal!$C71)+CO$356*(EF!$Z9*BR$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CO$358*(Electric!$D179+Electric!$E179))/1000000+MMULT(Ag_Inputs!$B345:$C345+0,CO$369:CO$370+0)*lb2T","v":3.8248924253701584E-2},{"$f":"('T&D'!CG219)*E$63/(1-E$64)","v":0.27363671194200845},1.6609216333550338,{"$f":"(CR$351*((L$318*EF!$L9)*CR$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CR$352*((L$319*EF!$Q9+L$320*EF!$R9+L$321*EF!$S9)*CR$337+Petroleum!$B240*Petroleum!BT$236+Petroleum!$J240)+CR$353*(EF!$U9*CR$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CR$354*((L$323*EF!$G9+L$324*EF!$D9+L$325*EF!$B9+L$326*EF!$C9)*CR$337+NG!$B102)+CR$355*((L$327*EF!$AC9)*CR$337+Coal!$C71))/1000000+CR$357*(1-CS$357)*EF!$AT9/1000000*Fuel_Specs!$B$72*CR$337+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$D179+Electric!$E179)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F97+CR$365*Ag_Inputs!$B97)/T2g","v":1.5312973420585048E-2},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$DH179+Electric!$DI179)/1000000)))","v":0},0,{"$f":"(CU$351*((L$318*EF!$L9)*CU$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CU$352*((L$319*EF!$Q9+L$320*EF!$R9+L$321*EF!$S9)*CU$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CU$353*(EF!$U9*CU$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CU$354*((L$323*EF!$G9+L$324*EF!$D9+L$325*EF!$B9+L$326*EF!$C9)*CU$337+NG!$B102)+CU$355*((L$327*EF!$AC9)*CU$337+Coal!$C71))/1000000+CU$357*(1-$CV$357)*EF!$AU9/1000000*Fuel_Specs!$B$72*CU$337","v":0},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$DH179+Electric!$DI179)/1000000)))","v":-5.6510464132971543E-8},0,{"$f":"(CX$351*((O$318*EF!$M9)*CX$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CX$352*((O$319*EF!$Q9+O$320*EF!$R9+O$321*EF!$S9+O$322*EF!$T9)*CX$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CX$353*(EF!$V9*CX$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CX$354*((O$323*EF!$G9+O$324*EF!$D9+O$325*EF!$B9+O$326*EF!$C9)*CX$337+NG!$B102)+CX$355*((O$327*EF!$AC9)*CX$337+Coal!$C71)+CX$356*(EF!$Z9*CX$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CX$358*(Electric!$D179+Electric!$E179))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K314, 0)","v":0.18563657986891111},{"$f":"'T&D'!CQ219/(1-Inputs!$F$465)","v":0.52791432994027865},0.71355090980918978,{"$f":"(DA$351*((P$318*EF!$L9)*DA$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DA$352*((P$319*EF!$Q9+P$320*EF!$R9+P$321*EF!$S9)*DA$337+Petroleum!$B240*Petroleum!CC$236+Petroleum!$J240)+DA$353*(EF!$U9*DA$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DA$354*((P$323*EF!$G9+P$324*EF!$D9+P$325*EF!$B9+P$326*EF!$C9)*DA$337+NG!$B102)+DA$355*((P$327*EF!$AC9)*DA$337+Coal!$C71))/1000000+DA$357*(1-DB$357)*EF!$AW9/1000000*Fuel_Specs!$B$68*DA$337+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$D179+Electric!$E179)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F97+DA$365*Ag_Inputs!$B97)/T2g","v":2.0601251822653334E-3},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$DH179+Electric!$DI179)/1000000)))","v":-0.13249937887177674},0,{"$f":"(DD$351*((P$318*EF!$L9)*DD$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DD$352*((P$319*EF!$Q9+P$320*EF!$R9+P$321*EF!$S9)*DD$337+Petroleum!$B240*Petroleum!J$236+Petroleum!$J240)+DD$353*(EF!$U9*DD$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DD$354*((P$323*EF!$G9+P$324*EF!$D9+P$325*EF!$B9+P$326*EF!$C9)*DD$337+NG!$B102)+DD$355*((P$327*EF!$AC9)*DD$337+Coal!$C71))/1000000+DD$357*(1-$DE$357)*EF!$AX9/1000000*Fuel_Specs!$B$73*DD$337+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$D179+Electric!$E179)/1000000","v":6.3797778518552757E-4},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D179+Electric!$E179)/1000000, IF($B$229=2,(Electric!$BP179+Electric!$BQ179)/1000000,(Electric!$DH179+Electric!$DI179)/1000000)))","v":0},0,{"$f":"'T&D'!DR219+'T&D'!DS219","v":0.13062002519378527},{"$f":"DH380*DH$337","v":0},{"$f":"IF(C212,0,(DI$351*((M$318*EF!$M9)*DI$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DI$352*((M$319*EF!$Q9+M$320*EF!$R9+M$321*EF!$S9+M$322*EF!$T9)*DI$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DI$353*(EF!$V9*DI$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DI$354*((M$323*EF!$G9+M$324*EF!$D9+M$325*EF!$B9+M$326*EF!$C9)*DI$337+NG!$B102)+DI$355*((M$327*EF!$AC9)*DI$337+Coal!$C71)+DI$356*(EF!$Z9*DI$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+DI$358*P309)/1000000)","v":0},{"$f":"IF($C$212=1,0,DJ$336*Ag_Inputs!$F133*Ag_Inputs!$F$104)","v":0},{"$f":"IF($C$212=1,0,DK$336*Ag_Inputs!$G133*Ag_Inputs!$G$104)","v":0},{"$f":"IF($C$212=1,0,DL$336*Ag_Inputs!$H133*Ag_Inputs!$H$104)","v":0},{"$f":"IF($C$212=1,0,DM$336*Ag_Inputs!$I133*Ag_Inputs!$I$104)","v":0},{"$f":"IF($C$212=1,0,DN$336*Ag_Inputs!S133*Ag_Inputs!S$104)","v":0},{"$f":"IF($C$212=1,0,DO$336*Ag_Inputs!Z133*Ag_Inputs!Z$104)","v":0},0,null,{"$f":"IF($C$212=1,0,('T&D'!DC219))/T2MT","v":0},{"$f":"'T&D'!IU142*$C$86*kg2T/(1-$C$89)","v":3.8209044892859137E-4},3.8209044892859137E-4,{"$f":"IF($C$212=1,0,(DU$351*((N$318*EF!$L9)*DU$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DU$352*((N$319*EF!$Q9+N$320*EF!$R9+N$321*EF!$S9)*DU$337+Petroleum!$B240*Petroleum!BS$218+Petroleum!$J240)+DU$353*(EF!$U9*DU$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DU$354*((N$323*EF!$G9+N$324*EF!$D9+N$325*EF!$B9+N$326*EF!$C9)*DU$337+NG!$B102)+DU$355*((N$327*EF!$AC9)*DU$337+Coal!$C71))/1000000+DU$356*(EF!$BD9*Fuel_Specs!B$75/1000000)/1000000*DU$337+DU$357*(EF!$BC9*Fuel_Specs!B74/1000000)*DU$337+K312+L312)+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*P309+MMULT(Enzymes_Yeast!$H83:$K83+0,DU$360:DU$363+0)/T2g*1000000","v":1.0687784327562924E-7},{"$f":"IF($C$212=1,0,DV$358*(1-Electric!$D$79)/1000000*S309)","v":0},0,{"$f":"IF(C$212=3,'T&D'!DQ219+'T&D'!DO219+'T&D'!DP219,IF(C$212=2,'T&D'!DO219+'T&D'!DP219,'T&D'!DQ219))","v":1.0344214288238306E-2},{"$f":"DY380*DY$337","v":0},{"$f":"(DZ$351*((Q$318*EF!$M9)*DZ$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DZ$352*((Q$319*EF!$Q9+Q$320*EF!$R9+Q$321*EF!$S9)*DZ$337+Petroleum!$B240*Petroleum!BY$218+Petroleum!$J240)+DZ$353*(EF!$U9*DZ$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DZ$354*((Q$323*EF!$G9+Q$324*EF!$D9+Q$325*EF!$B9+Q$326*EF!$C9)*DZ$337+NG!$B102)+DZ$355*((Q$327*EF!$AC9)*DZ$337+Coal!$C71)+DZ$358*(Electric!$D179+Electric!$E179))/1000000","v":4.105433506855298E-2},0,{"$f":"K393/$EA$339*$C$301+BioOil!C127*$C$302+Ag_Inputs!C97/T2lb*$C$303","v":-2.1768526705140328E-2},-4.6687039980218677E-2,{"$f":"('T&D'!DV219+'T&D'!DW219)","v":4.838634169176681E-2},null,{"$f":"(EF$351*((Q$318*EF!$M9)*EF$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EF$352*((Q$319*EF!$Q9+Q$320*EF!$R9+Q$321*EF!$S9)*EF$337+Petroleum!$B240*Petroleum!CE$218+Petroleum!$J240)+EF$353*(EF!$U9*EF$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EF$354*((Q$323*EF!$G9+Q$324*EF!$D9+Q$325*EF!$B9+Q$326*EF!$C9)*EF$337+NG!$B102)+EF$355*((Q$327*EF!$AC9)*EF$337+Coal!$C71)+EF$358*(Electric!$D179+Electric!$E179))/1000000","v":3.340118729046325E-2},null,{"$f":"('T&D'!DX219+'T&D'!DY219)","v":1.4298140745638137},null,{"$f":"(EJ$351*((T$318*EF!$M9)*EJ$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EJ$352*((T$319*EF!$Q9+T$320*EF!$R9+T$321*EF!$S9+T$322*EF!$T9)*EJ$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EJ$353*(EF!$V9*EJ$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EJ$354*((T$323*EF!$G9+T$324*EF!$D9+T$325*EF!$B9+T$326*EF!$C9)*EJ$337+NG!$B102)+EJ$355*((T$327*EF!$AC9)*EJ$337+Coal!$C71)+EJ$356*(EF!$Z9*EJ$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EJ$358*($AA309))/1000000","v":1.3426641528713031E-2},{"$f":"EK$336*Ag_Inputs!EH133*Ag_Inputs!$B$104","v":0},{"$f":"EL$336*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":7.4633024194109311E-3},{"$f":"EM$336*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":6.7364143683290795E-4},{"$f":"EN$336*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N133*Ag_Inputs!$N$104","v":1.8792361435258233E-2},{"$f":"EP$336*Ag_Inputs!$U133*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*((T$318*EF!$M9)*EQ$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EQ$352*((T$319*EF!$Q9+T$320*EF!$R9+T$321*EF!$S9+T$322*EF!$T9)*EQ$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EQ$353*(EF!$V9*EQ$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EQ$354*((T$323*EF!$G9+T$324*EF!$D9+T$325*EF!$B9+T$326*EF!$C9)*EQ$337+NG!$B102)+EQ$355*((T$327*EF!$AC9)*EQ$337+Coal!$C71)+EQ$356*(EF!$Z9*EQ$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EQ$358*($AA309))/1000000","v":0},{"$f":"'T&D'!$DB219/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":2.6390753535570676E-3},4.2995022173772178E-2,{"$f":"(ET$351*((U$318*EF!$L9)*ET$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+ET$352*((U$319*EF!$Q9+U$320*EF!$R9+U$321*EF!$S9)*ET$337+Petroleum!$B240*Petroleum!DU$236+Petroleum!$J240)+ET$353*(EF!$U9*ET$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+ET$354*((U$323*EF!$G9+U$324*EF!$D9+U$325*EF!$B9+U$326*EF!$C9)*ET$337+NG!$B102)+ET$355*((U$327*EF!$AC9)*ET$337+Coal!$C71)+ET$356*(EF!$Z9*ET$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+ET$359*((U$323*EF!$G9+U$324*EF!$D9+U$325*EF!$B9+U$326*EF!$C9)*ET$337+RNG!$B416*RNG!$AF$354+RNG!$AF388))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*(Electric!$D179+Electric!$E179)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F97+ET$365*Ag_Inputs!$B97)/T2g","v":2.8066569204423034E-2},{"$f":"EU$358*(1-Electric!$D$79)*$AA309/1000000","v":0},0,-5.0783570453224935E-3,{"$f":"BioOil!H337*G$277","v":-5.7002950439328029E-3},{"$f":"Ag_Inputs!C97/T2lb*G$278","v":-1.1638646721655902E-3},{"$f":"(EZ$351*((V$318*EF!$M9)*EZ$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EZ$352*((V$319*EF!$Q9+V$320*EF!$R9+V$321*EF!$S9+V$322*EF!$T9)*EZ$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EZ$353*(EF!$V9*EZ$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EZ$354*((V$323*EF!$G9+V$324*EF!$D9+V$325*EF!$B9+V$326*EF!$C9)*EZ$337+NG!$B102)+EZ$355*((V$327*EF!$AC9)*EZ$337+Coal!$C71)+EZ$356*(EF!$Z9*EZ$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EZ$358*($AA309))/1000000","v":0.22823943624105486},{"$f":"FA$336*Ag_Inputs!EX133*Ag_Inputs!$B$104","v":0},{"$f":"FB$336*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":3.5711185009004075E-2},{"$f":"FC$336*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":3.2925736409839278E-2},{"$f":"FD$336*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N133*Ag_Inputs!$N$104","v":4.71259633011612E-2},{"$f":"FF$336*Ag_Inputs!$U133*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*((V$318*EF!$M9)*FG$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+FG$352*((V$319*EF!$Q9+V$320*EF!$R9+V$321*EF!$S9+V$322*EF!$T9)*FG$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+FG$353*(EF!$V9*FG$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+FG$354*((V$323*EF!$G9+V$324*EF!$D9+V$325*EF!$B9+V$326*EF!$C9)*FG$337+NG!$B102)+FG$355*((V$327*EF!$AC9)*FG$337+Coal!$C71)+FG$356*(EF!$Z9*FG$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+FG$358*($AA309))/1000000","v":0},{"$f":"'T&D'!$DB219/T2lb*56/'T&D_Flowcharts'!$AC$1817*IF($D$145=1,15.4,10.9)*$C$71","v":1.9080638706468938E-3},0.34591038483170627,{"$f":"(FJ$351*((W$318*EF!$L9)*FJ$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+FJ$352*((W$319*EF!$Q9+W$320*EF!$R9+W$321*EF!$S9)*FJ$337+Petroleum!$B240*Petroleum!EK$236+Petroleum!$J240)+FJ$353*(EF!$U9*FJ$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+FJ$354*((W$323*EF!$G9+W$324*EF!$D9+W$325*EF!$B9+W$326*EF!$C9)*FJ$337+NG!$B102)+FJ$355*((W$327*EF!$AC9)*FJ$337+Coal!$C71)+FJ$356*(EF!$Z9*FJ$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+FJ$359*((W$323*EF!$G9+W$324*EF!$D9+W$325*EF!$B9+W$326*EF!$C9)*FJ$337+RNG!$B416*RNG!$AF$354+RNG!$AF388))/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR9+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT9)*FJ$337+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($AA309)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F97+FJ$365*Ag_Inputs!$B97)/T2g","v":2.6981749233910847E-3},{"$f":"FK$358*(1-Electric!$D$79)*$AA309/1000000","v":-0.7117255212082082},0,-1.0170506346127595E-2,{"$f":"(FN$351*((X$318*EF!$L9)*FN$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+FN$352*((X$319*EF!$Q9+X$320*EF!$R9+X$321*EF!$S9)*FN$337+Petroleum!$B240*Petroleum!EO$236+Petroleum!$J240)+FN$353*(EF!$U9*FN$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+FN$354*((X$323*EF!$G9+X$324*EF!$D9+X$325*EF!$B9+X$326*EF!$C9)*FN$337+NG!$B102)+FN$355*((X$327*EF!$AC9)*FN$337+Coal!$C71)+FN$356*(EF!$Z9*FN$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+FN$359*((X$323*EF!$G9+X$324*EF!$D9+X$325*EF!$B9+X$326*EF!$C9)*FN$337+RNG!$B416*RNG!$AF$354+RNG!$AF388))/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR9+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT9)*FN$337+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($AA309)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F97+FN$365*Ag_Inputs!$B97)/T2g","v":8.6762721841214443E-3},{"$f":"FO$358*(1-Electric!$D$79)*$AA309/1000000","v":-4.0619835293931088E-2},0,-5.27123252783958E-3,{"$f":"(FR$351*((Y$318*EF!$M9)*FR$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+FR$352*((Y$319*EF!$Q9+Y$320*EF!$R9+Y$321*EF!$S9+Y$322*EF!$T9)*FR$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+FR$353*(EF!$V9*FR$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+FR$354*((Y$323*EF!$G9+Y$324*EF!$D9+Y$325*EF!$B9+Y$326*EF!$C9)*FR$337+NG!$B102)+FR$355*((Y$327*EF!$AC9)*FR$337+Coal!$C71)+FR$356*(EF!$Z9*FR$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+FR$358*($AA309))/1000000","v":0.25632009445984905},{"$f":"FS$336*Ag_Inputs!FP133*Ag_Inputs!$B$104","v":0},{"$f":"FT$336*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":2.624106081389873E-2},{"$f":"FU$336*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":3.0226419280744352E-2},{"$f":"FV$336*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N133*Ag_Inputs!$N$104","v":4.6185777343354426E-2},{"$f":"FX$336*Ag_Inputs!$U133*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*((Y$318*EF!$M9)*FY$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+FY$352*((Y$319*EF!$Q9+Y$320*EF!$R9+Y$321*EF!$S9+Y$322*EF!$T9)*FY$337+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+FY$353*(EF!$V9*FY$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+FY$354*((Y$323*EF!$G9+Y$324*EF!$D9+Y$325*EF!$B9+Y$326*EF!$C9)*FY$337+NG!$B102)+FY$355*((Y$327*EF!$AC9)*FY$337+Coal!$C71)+FY$356*(EF!$Z9*FY$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+FY$358*($AA309))/1000000","v":0},{"$f":"'T&D'!$DB219/T2lb*56/'T&D_Flowcharts'!$AC$1817*20.1*$C$71","v":2.490395051948219E-3},0.36146374694979477,{"$f":"(GB$351*((Z$318*EF!$L9)*GB$337+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+GB$352*((Z$319*EF!$Q9+Z$320*EF!$R9+Z$321*EF!$S9)*GB$337+Petroleum!$B240*Petroleum!FC$236+Petroleum!$J240)+GB$353*(EF!$U9*GB$337+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+GB$354*((Z$323*EF!$G9+Z$324*EF!$D9+Z$325*EF!$B9+Z$326*EF!$C9)*GB$337+NG!$B102)+GB$355*((Z$327*EF!$AC9)*GB$337+Coal!$C71)+GB$356*(EF!$Z9*GB$337+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+GB$359*((Z$323*EF!$G9+Z$324*EF!$D9+Z$325*EF!$B9+Z$326*EF!$C9)*GB$337+RNG!$B416*RNG!$AF$354+RNG!$AF388))/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS9+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT9)*GB$337+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($AA309)/1000000+MMULT(Enzymes_Yeast!$H83:$K83+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F97+GB$365*Ag_Inputs!$B97)/T2g","v":1.5108233716404606E-2},{"$f":"GC$358*(1-Electric!$D$79)*$AA309/1000000","v":-0.13200834174642342},0,0]
[null,"     PM2.5",{"$f":"(C$351*((C$318*EF!$M10)*C$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+C$352*((C$319*EF!$Q10+C$320*EF!$R10+C$321*EF!$S10+C$322*EF!$T10)*C$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+C$353*(EF!$V10*C$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+C$354*((C$323*EF!$G10+C$324*EF!$D10+C$325*EF!$B10+C$326*EF!$C10)*C$337+NG!$B103)+C$355*((C$327*EF!$AC10)*C$337+Coal!$C72)+C$356*(EF!$Z10*C$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+C$358*(Electric!$D180+Electric!$E180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F315, 0)","v":1.2594616535332668E-2},{"$f":"D$336*Ag_Inputs!B134*Ag_Inputs!$B$104","v":1.7211154975991225E-2},{"$f":"E$336*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":6.7820701398574532E-3},{"$f":"F$336*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":3.9297886902769415E-3},{"$f":"G$336*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":1.7298403844204609E-4},{"$f":"H$336*Ag_Inputs!$N134*Ag_Inputs!$N$104","v":3.320203335994306E-3},{"$f":"I$336*Ag_Inputs!$U134*Ag_Inputs!$U$104","v":3.631563108051656E-5},{"$f":"('T&D'!CE220+'T&D'!CF220)/T2lb*56","v":5.1806486772458197E-3},4.9227782024220977E-2,{"$f":"(L$351*((D$318*EF!$M10)*L$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+L$352*((D$319*EF!$Q10+D$320*EF!$R10+D$321*EF!$S10)*L$337+Petroleum!$B241*Petroleum!J$236+Petroleum!$J241)+L$353*(EF!$U10*L$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+L$354*((D$323*EF!$G10+D$324*EF!$D10+D$325*EF!$B10+D$326*EF!$C10)*L$337+NG!$B103)+L$355*((D$327*EF!$AC10)*L$337+Coal!$C72)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$D180+Electric!$E180))/1000000+L$357*L$337*(C$112*($D$329*EF!$AF10+$D$328*EF!$AE10+$D$330*EF!$AI10)+C$113*($D$329*EF!$AK10+$D$328*EF!$AJ10+$D$330*EF!$AN10)+$C$114*($D$329*EF!$AP10+$D$328*EF!$AO10+$D$330*EF!$AS10)+$C$115*($D$329*EF!$BM10+$D$328*EF!$BL10+$D$330*EF!$BP10)+$C$116*($D$329*EF!$AU10+$D$328*EF!$AT10+$D$330*EF!$AV10)+$C$117*($D$329*EF!$AX10+$D$328*EF!$AW10+$D$330*EF!$BA10))/1000000+L$357*($C$112*$AG394/Fuel_Specs!$B$68+$C$113*$AV394/Fuel_Specs!$B$69+$C$114*$BL394/Fuel_Specs!$B$70+$C$115*$CB394/Fuel_Specs!$B$71+$C$116*$CQ394/Fuel_Specs!$B$72+$C$117*$CZ394/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H84:$K84+0,L$360:L$363+0)/T2g","v":2.724013303262433E-2},0,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$CZ180+Electric!$DA180)/1000000)))","v":0},{"$f":"(O$351*((D$318*EF!$L10)*O$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+O$352*((D$319*EF!$Q10+D$320*EF!$R10+D$321*EF!$S10)*O$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+O$353*(EF!$U10*O$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+O$354*((D$323*EF!$G10+D$324*EF!$D10+D$325*EF!$B10+D$326*EF!$C10)*O$337+NG!$B103)+O$355*((D$327*EF!$AC10)*O$337+Coal!$C72)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$D180+Electric!$E180))/1000000+O$357*O$337*(D$112*($D$329*EF!$AF10+$D$328*EF!$AE10+$D$330*EF!$AI10)+D$113*($D$329*EF!$AK10+$D$328*EF!$AJ10+$D$330*EF!$AN10)+$D$114*($D$329*EF!$AP10+$D$328*EF!$AO10+$D$330*EF!$AS10)+$D$115*($D$329*EF!$BM10+$D$328*EF!$BL10+$D$330*EF!$BP10)+$D$116*($D$329*EF!$AU10+$D$328*EF!$AT10+$D$330*EF!$AV10)+$D$117*($D$329*EF!$AX10+$D$328*EF!$AW10+$D$330*EF!$BA10))/1000000+O$357*($D$112*$AG394/Fuel_Specs!$B$68+$D$113*$AV394/Fuel_Specs!$B$69+$D$114*$BL394/Fuel_Specs!$B$70+$D$115*$CB394/Fuel_Specs!$B$71+$D$116*$CQ394/Fuel_Specs!$B$72+$D$117*$CZ394/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H84:$K84+0,O$360:O$363+0)/T2g","v":2.8802045422534651E-2},0,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$CZ180+Electric!$DA180)/1000000)))","v":0},-5.4298470539696376E-3,{"$f":"BioOil!H338*$E$277*(1-$C$118)","v":-5.7984324970108501E-3},{"$f":"Ag_Inputs!C98/T2lb*$E$278*(1-$C$118)","v":-1.2595336777676571E-3},-6.2845551672294281E-3,{"$f":"BioOil!H338*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y98/T2g","v":-1.6328375347779594E-3},{"$f":"BioOil!G338*$F$279","v":-7.4601798788942282E-3},{"$f":"(Y$351*((E$318*EF!$M10)*Y$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+Y$352*((E$319*EF!$Q10+E$320*EF!$R10+E$321*EF!$S10+E$322*EF!$T10)*Y$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+Y$353*(EF!$V10*Y$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Y$354*((E$323*EF!$G10+E$324*EF!$D10+E$325*EF!$B10+E$326*EF!$C10)*Y$337+NG!$B103)+Y$355*((E$327*EF!$AC10)*Y$337+Coal!$C72)+Y$356*(EF!$Z10*Y$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+Y$358*(Electric!$D180+Electric!$E180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K315, 0)+Y$357*EF!$AE10/1000000*Y$337","v":0.17115743755142979},{"$f":"Z$336*Ag_Inputs!B134*Ag_Inputs!$B$104","v":0.10506407856829984},{"$f":"AA$336*Ag_Inputs!C134*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D134*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E134*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O134*Ag_Inputs!$O$104","v":1.2777741574526482E-2},{"$f":"AE$336*Ag_Inputs!V134*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM220/(1-Inputs!$F$461)","v":0.22917942895902826},0.51817868665328437,{"$f":"(AH$351*((F$318*EF!$L10)*AH$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AH$352*((F$319*EF!$Q10+F$320*EF!$R10+F$321*EF!$S10)*AH$337+Petroleum!$B241*Petroleum!J$236+Petroleum!$J241)+AH$353*(EF!$U10*AH$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AH$354*((F$323*EF!$G10+F$324*EF!$D10+F$325*EF!$B10+F$326*EF!$C10)*AH$337+NG!$B103)+AH$355*((F$327*EF!$AC10)*AH$337+Coal!$C72))/1000000+AH$357*(1-AI$357)*EF!$AE10/1000000*Fuel_Specs!$B$68*AH$337+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$D180+Electric!$E180)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F98+AH$365*Ag_Inputs!$B98)/T2g","v":1.5758957485335445E-3},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$CZ180+Electric!$DA180)/1000000)))","v":-9.4163501851603049E-2},0,{"$f":"(AK$351*((F$318*EF!$L10)*AK$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AK$352*((F$319*EF!$Q10+F$320*EF!$R10+F$321*EF!$S10)*AK$337+Petroleum!$B241*Petroleum!J$236+Petroleum!$J241)+AK$353*(EF!$U10*AK$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AK$354*((F$323*EF!$G10+F$324*EF!$D10+F$325*EF!$B10+F$326*EF!$C10)*AK$337+NG!$B103)+AK$355*((F$327*EF!$AC10)*AK$337+Coal!$C72))/1000000+AK$357*(1-$AL$357)*EF!$AF10/1000000*Fuel_Specs!$B$68*AK$337","v":0},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$CZ180+Electric!$DA180)/1000000)))","v":-4.0125742308504811E-2},0,{"$f":"(AN$351*((G$318*EF!$M10)*AN$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AN$352*((G$319*EF!$Q10+G$320*EF!$R10+G$321*EF!$S10+G$322*EF!$T10)*AN$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AN$353*(EF!$V10*AN$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AN$354*((G$323*EF!$G10+G$324*EF!$D10+G$325*EF!$B10+G$326*EF!$C10)*AN$337+NG!$B103)+AN$355*((G$327*EF!$AC10)*AN$337+Coal!$C72)+AN$356*(EF!$Z10*AN$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AN$358*(Electric!$D180+Electric!$E180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K315, 0)","v":0.23732174651585425},{"$f":"AO$336*Ag_Inputs!B134*Ag_Inputs!$B$104","v":0.11152893479599321},{"$f":"AP$336*Ag_Inputs!C134*Ag_Inputs!$C$104","v":4.251585807839308E-2},{"$f":"AQ$336*Ag_Inputs!D134*Ag_Inputs!$D$104","v":4.7479535530907127E-2},{"$f":"AR$336*Ag_Inputs!E134*Ag_Inputs!$E$104","v":3.2479544556895782E-4},{"$f":"AS$336*Ag_Inputs!O134*Ag_Inputs!$O$104","v":6.4361957560577832E-2},{"$f":"AT$336*Ag_Inputs!V134*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN220/(1-Inputs!$F$462)","v":0.22917942895902826},0.73271225688632269,{"$f":"(AW$351*((H$318*EF!$L10)*AW$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AW$352*((H$319*EF!$Q10+H$320*EF!$R10+H$321*EF!$S10)*AW$337+Petroleum!$B241*Petroleum!Y$236+Petroleum!$J241)+AW$353*(EF!$U10*AW$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AW$354*((H$323*EF!$G10+H$324*EF!$D10+H$325*EF!$B10+H$326*EF!$C10)*AW$337+NG!$B103)+AW$355*((H$327*EF!$AC10)*AW$337+Coal!$C72))/1000000+AW$357*(1-AX$357)*EF!$AJ10/1000000*Fuel_Specs!$B$69*AW$337+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$D180+Electric!$E180)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F98+AW$365*Ag_Inputs!$B98)/T2g","v":1.5043644477819261E-3},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$CZ180+Electric!$DA180)/1000000)))","v":-9.4163501851603049E-2},0,{"$f":"(AZ$351*((H$318*EF!$L10)*AZ$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AZ$352*((H$319*EF!$Q10+H$320*EF!$R10+H$321*EF!$S10)*AZ$337+Petroleum!$B241*Petroleum!Y$236+Petroleum!$J241)+AZ$353*(EF!$U10*AZ$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AZ$354*((H$323*EF!$G10+H$324*EF!$D10+H$325*EF!$B10+H$326*EF!$C10)*AZ$337+NG!$B103)+AZ$355*((H$327*EF!$AC10)*AZ$337+Coal!$C72))/1000000+AZ$357*(1-$BA$357)*EF!$AK10/1000000*Fuel_Specs!$B$69*AZ$337","v":0},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$CZ180+Electric!$DA180)/1000000)))","v":-4.0125742308504811E-2},0,{"$f":"(BC$351*((I$318*EF!$M10)*BC$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BC$352*((I$319*EF!$Q10+I$320*EF!$R10+I$321*EF!$S10+I$322*EF!$T10)*BC$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BC$353*(EF!$V10*BC$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BC$354*((I$323*EF!$G10+I$324*EF!$D10+I$325*EF!$B10+I$326*EF!$C10)*BC$337+NG!$B103)+BC$355*((I$327*EF!$AC10)*BC$337+Coal!$C72)+BC$356*(EF!$Z10*BC$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BC$358*(Electric!$D180+Electric!$E180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K315,0)*C$65","v":0.37046247913885083},{"$f":"BD$336*Ag_Inputs!B134*Ag_Inputs!$B$104","v":0.33739370996490836},{"$f":"BE$336*Ag_Inputs!C134*Ag_Inputs!C$104","v":5.2875821509135914E-3},{"$f":"BF$336*Ag_Inputs!D134*Ag_Inputs!D$104","v":5.9049012757543019E-3},{"$f":"BG$336*Ag_Inputs!E134*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P134*Ag_Inputs!$P$104","v":1.5062627724337824E-2},{"$f":"BI$336*Ag_Inputs!W134*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*((I$318*EF!$M10)*BC$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BJ$352*((I$319*EF!$Q10+I$320*EF!$R10+I$321*EF!$S10+I$322*EF!$T10)*BC$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BJ$353*(EF!$V10*BC$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BJ$354*((I$323*EF!$G10+I$324*EF!$D10+I$325*EF!$B10+I$326*EF!$C10)*BC$337+NG!$B103)+BJ$355*((I$327*EF!$AC10)*BC$337+Coal!$C72)+BJ$356*(EF!$Z10*BC$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BJ$358*(Electric!$D180+Electric!$E180))/1000000+MMULT(Ag_Inputs!$B346:$C346+0,BJ$369:BJ$370+0)*lb2T","v":2.7013985767047402E-2},{"$f":"'T&D'!CO220*C$63/(1-C$64)","v":0.17337184907513004},0.93449713509694232,{"$f":"(BM$351*((J$318*EF!$L10)*BM$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BM$352*((J$319*EF!$Q10+J$320*EF!$R10+J$321*EF!$S10)*BM$337+Petroleum!$B241*Petroleum!AO$236+Petroleum!$J241)+BM$353*(EF!$U10*BM$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BM$354*((J$323*EF!$G10+J$324*EF!$D10+J$325*EF!$B10+J$326*EF!$C10)*BM$337+NG!$B103)+BM$355*((J$327*EF!$AC10)*BM$337+Coal!$C72))/1000000+BM$357*(1-BN$357)*EF!$AO10/1000000*Fuel_Specs!$B$70*BM$337+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$D180+Electric!$E180)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F98+BM$365*Ag_Inputs!$B98)/T2g","v":1.1180271412298565E-2},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$DH180+Electric!$DI180)/1000000)))","v":-9.4163501851603049E-2},0,{"$f":"(BP$351*((J$318*EF!$L10)*BP$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BP$352*((J$319*EF!$Q10+J$320*EF!$R10+J$321*EF!$S10)*BP$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BP$353*(EF!$U10*BP$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BP$354*((J$323*EF!$G10+J$324*EF!$D10+J$325*EF!$B10+J$326*EF!$C10)*BP$337+NG!$B103)+BP$355*((J$327*EF!$AC10)*BP$337+Coal!$C72))/1000000+BP$357*(1-$BQ$357)*EF!$AP10/1000000*Fuel_Specs!$B$70*BP$337","v":0},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$DH180+Electric!$DI180)/1000000)))","v":-2.2088199821247684E-2},0,{"$f":"(BS$351*((R$318*EF!$M10)*BS$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BS$352*((R$319*EF!$Q10+R$320*EF!$R10+R$321*EF!$S10+R$322*EF!$T10)*BS$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BS$353*(EF!$V10*BS$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BS$354*((R$323*EF!$G10+R$324*EF!$D10+R$325*EF!$B10+R$326*EF!$C10)*BS$337+NG!$B103)+BS$355*((R$327*EF!$AC10)*BS$337+Coal!$C72)+BS$356*(EF!$Z10*BS$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BS$358*(Electric!$D180+Electric!$E180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K315,0)*D$65","v":0.274146404089808},{"$f":"BT$336*Ag_Inputs!$B134*Ag_Inputs!$B$104","v":0.16254981889679221},{"$f":"BU$336*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":6.4931508813218894E-2},{"$f":"BV$336*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":0.14785872794488775},{"$f":"BW$336*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P134*Ag_Inputs!$P$104","v":1.5062627724337824E-2},{"$f":"BY$336*Ag_Inputs!$W134*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*((R$318*EF!$M10)*BS$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BZ$352*((R$319*EF!$Q10+R$320*EF!$R10+R$321*EF!$S10+R$322*EF!$T10)*BS$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BZ$353*(EF!$V10*BS$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BZ$354*((R$323*EF!$G10+R$324*EF!$D10+R$325*EF!$B10+R$326*EF!$C10)*BS$337+NG!$B103)+BZ$355*((R$327*EF!$AC10)*BS$337+Coal!$C72)+BZ$356*(EF!$Z10*BS$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BZ$358*(Electric!$D180+Electric!$E180))/1000000+MMULT(Ag_Inputs!$B346:$C346+0,BZ$369:BZ$370+0)*lb2T","v":2.7013985767047402E-2},{"$f":"'T&D'!CP220*D$63/(1-D$64)","v":0.12136029435259105},0.81292336758868311,{"$f":"(CC$351*((S$318*EF!$L10)*CC$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CC$352*((S$319*EF!$Q10+S$320*EF!$R10+S$321*EF!$S10)*CC$337+Petroleum!$B241*Petroleum!BE$236+Petroleum!$J241)+CC$353*(EF!$U10*CC$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CC$354*((S$323*EF!$G10+S$324*EF!$D10+S$325*EF!$B10+S$326*EF!$C10)*CC$337+NG!$B103)+CC$355*((S$327*EF!$AC10)*CC$337+Coal!$C72))/1000000+CC$357*(1-CD$357)*EF!$BL10/1000000*Fuel_Specs!$B$71*CC$337+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$D180+Electric!$E180)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F98+CC$365*Ag_Inputs!$B98)/T2g","v":1.1180271412298565E-2},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$DH180+Electric!$DI180)/1000000)))","v":-9.4163501851603049E-2},0,{"$f":"(CF$351*((S$318*EF!$L10)*CF$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CF$352*((S$319*EF!$Q10+S$320*EF!$R10+S$321*EF!$S10)*CF$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CF$353*(EF!$U10*CF$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CF$354*((S$323*EF!$G10+S$324*EF!$D10+S$325*EF!$B10+S$326*EF!$C10)*CF$337+NG!$B103)+CF$355*((S$327*EF!$AC10)*CF$337+Coal!$C72))/1000000+CF$357*(1-$CG$357)*EF!$BM10/1000000*Fuel_Specs!$B$71*CF$337","v":0},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$DH180+Electric!$DI180)/1000000)))","v":-2.2088199821247684E-2},0,{"$f":"(CI$351*((K$318*EF!$M10)*CI$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CI$352*((K$319*EF!$Q10+K$320*EF!$R10+K$321*EF!$S10+K$322*EF!$T10)*CI$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CI$353*(EF!$V10*CI$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CI$354*((K$323*EF!$G10+K$324*EF!$D10+K$325*EF!$B10+K$326*EF!$C10)*CI$337+NG!$B103)+CI$355*((K$327*EF!$AC10)*CI$337+Coal!$C72)+CI$356*(EF!$Z10*CI$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CI$358*(Electric!$D180+Electric!$E180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K315,0)*E65","v":0.24207710714096892},{"$f":"CJ$336*Ag_Inputs!$B134*Ag_Inputs!$B$104","v":0.32352821503484375},{"$f":"CK$336*Ag_Inputs!$C134*Ag_Inputs!$B$104","v":0.10575164301827183},{"$f":"CL$336*Ag_Inputs!$D134*Ag_Inputs!$B$104","v":0.35429407654525813},{"$f":"CM$336*Ag_Inputs!Q134*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X134*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*((K$318*EF!$M10)*BR$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CO$352*((K$319*EF!$Q10+K$320*EF!$R10+K$321*EF!$S10+K$322*EF!$T10)*BR$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CO$353*(EF!$V10*BR$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CO$354*((K$323*EF!$G10+K$324*EF!$D10+K$325*EF!$B10+K$326*EF!$C10)*BR$337+NG!$B103)+CO$355*((K$327*EF!$AC10)*BR$337+Coal!$C72)+CO$356*(EF!$Z10*BR$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CO$358*(Electric!$D180+Electric!$E180))/1000000+MMULT(Ag_Inputs!$B346:$C346+0,CO$369:CO$370+0)*lb2T","v":2.7013985767047402E-2},{"$f":"('T&D'!CG220)*E$63/(1-E$64)","v":0.2138252805259937},1.2664903080323837,{"$f":"(CR$351*((L$318*EF!$L10)*CR$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CR$352*((L$319*EF!$Q10+L$320*EF!$R10+L$321*EF!$S10)*CR$337+Petroleum!$B241*Petroleum!BT$236+Petroleum!$J241)+CR$353*(EF!$U10*CR$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CR$354*((L$323*EF!$G10+L$324*EF!$D10+L$325*EF!$B10+L$326*EF!$C10)*CR$337+NG!$B103)+CR$355*((L$327*EF!$AC10)*CR$337+Coal!$C72))/1000000+CR$357*(1-CS$357)*EF!$AT10/1000000*Fuel_Specs!$B$72*CR$337+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$D180+Electric!$E180)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F98+CR$365*Ag_Inputs!$B98)/T2g","v":1.1180271412298565E-2},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$DH180+Electric!$DI180)/1000000)))","v":0},0,{"$f":"(CU$351*((L$318*EF!$L10)*CU$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CU$352*((L$319*EF!$Q10+L$320*EF!$R10+L$321*EF!$S10)*CU$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CU$353*(EF!$U10*CU$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CU$354*((L$323*EF!$G10+L$324*EF!$D10+L$325*EF!$B10+L$326*EF!$C10)*CU$337+NG!$B103)+CU$355*((L$327*EF!$AC10)*CU$337+Coal!$C72))/1000000+CU$357*(1-$CV$357)*EF!$AU10/1000000*Fuel_Specs!$B$72*CU$337","v":0},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$DH180+Electric!$DI180)/1000000)))","v":-4.0160363311359422E-8},0,{"$f":"(CX$351*((O$318*EF!$M10)*CX$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CX$352*((O$319*EF!$Q10+O$320*EF!$R10+O$321*EF!$S10+O$322*EF!$T10)*CX$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CX$353*(EF!$V10*CX$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CX$354*((O$323*EF!$G10+O$324*EF!$D10+O$325*EF!$B10+O$326*EF!$C10)*CX$337+NG!$B103)+CX$355*((O$327*EF!$AC10)*CX$337+Coal!$C72)+CX$356*(EF!$Z10*CX$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CX$358*(Electric!$D180+Electric!$E180))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K315, 0)","v":0.1431070702262425},{"$f":"'T&D'!CQ220/(1-Inputs!$F$465)","v":0.41252297212625078},0.55563004235249325,{"$f":"(DA$351*((P$318*EF!$L10)*DA$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DA$352*((P$319*EF!$Q10+P$320*EF!$R10+P$321*EF!$S10)*DA$337+Petroleum!$B241*Petroleum!CC$236+Petroleum!$J241)+DA$353*(EF!$U10*DA$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DA$354*((P$323*EF!$G10+P$324*EF!$D10+P$325*EF!$B10+P$326*EF!$C10)*DA$337+NG!$B103)+DA$355*((P$327*EF!$AC10)*DA$337+Coal!$C72))/1000000+DA$357*(1-DB$357)*EF!$AW10/1000000*Fuel_Specs!$B$68*DA$337+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$D180+Electric!$E180)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F98+DA$365*Ag_Inputs!$B98)/T2g","v":1.6296734229823066E-3},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$DH180+Electric!$DI180)/1000000)))","v":-9.4163501851603049E-2},0,{"$f":"(DD$351*((P$318*EF!$L10)*DD$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DD$352*((P$319*EF!$Q10+P$320*EF!$R10+P$321*EF!$S10)*DD$337+Petroleum!$B241*Petroleum!J$236+Petroleum!$J241)+DD$353*(EF!$U10*DD$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DD$354*((P$323*EF!$G10+P$324*EF!$D10+P$325*EF!$B10+P$326*EF!$C10)*DD$337+NG!$B103)+DD$355*((P$327*EF!$AC10)*DD$337+Coal!$C72))/1000000+DD$357*(1-$DE$357)*EF!$AX10/1000000*Fuel_Specs!$B$73*DD$337+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$D180+Electric!$E180)/1000000","v":4.9016950702448115E-4},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D180+Electric!$E180)/1000000, IF($B$229=2,(Electric!$BP180+Electric!$BQ180)/1000000,(Electric!$DH180+Electric!$DI180)/1000000)))","v":0},0,{"$f":"'T&D'!DR220+'T&D'!DS220","v":0.11542197829849304},{"$f":"DH381*DH$337","v":0},{"$f":"IF(C212=1,0,(DI$351*((M$318*EF!$M10)*DI$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DI$352*((M$319*EF!$Q10+M$320*EF!$R10+M$321*EF!$S10+M$322*EF!$T10)*DI$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DI$353*(EF!$V10*DI$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DI$354*((M$323*EF!$G10+M$324*EF!$D10+M$325*EF!$B10+M$326*EF!$C10)*DI$337+NG!$B103)+DI$355*((M$327*EF!$AC10)*DI$337+Coal!$C72)+DI$356*(EF!$Z10*DI$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+DI$358*P310)/1000000)","v":0},{"$f":"IF($C$212=1,0,DJ$336*Ag_Inputs!$F134*Ag_Inputs!$F$104)","v":0},{"$f":"IF($C$212=1,0,DK$336*Ag_Inputs!$G134*Ag_Inputs!$G$104)","v":0},{"$f":"IF($C$212=1,0,DL$336*Ag_Inputs!$H134*Ag_Inputs!$H$104)","v":0},{"$f":"IF($C$212=1,0,DM$336*Ag_Inputs!$I134*Ag_Inputs!$I$104)","v":0},{"$f":"IF($C$212=1,0,DN$336*Ag_Inputs!S134*Ag_Inputs!S$104)","v":0},{"$f":"IF($C$212=1,0,DO$336*Ag_Inputs!Z134*Ag_Inputs!Z$104)","v":0},0,null,{"$f":"IF($C$212=1,0,('T&D'!DC220))/T2MT","v":0},{"$f":"'T&D'!IU143*$C$86*kg2T/(1-$C$89)","v":2.9857323181756997E-4},2.9857323181756997E-4,{"$f":"IF($C$212=1,0,(DU$351*((N$318*EF!$L10)*DU$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DU$352*((N$319*EF!$Q10+N$320*EF!$R10+N$321*EF!$S10)*DU$337+Petroleum!$B241*Petroleum!BS$218+Petroleum!$J241)+DU$353*(EF!$U10*DU$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DU$354*((N$323*EF!$G10+N$324*EF!$D10+N$325*EF!$B10+N$326*EF!$C10)*DU$337+NG!$B103)+DU$355*((N$327*EF!$AC10)*DU$337+Coal!$C72))/1000000+DU$356*(EF!$BD10*Fuel_Specs!B$75/1000000)/1000000*DU$337+DU$357*(EF!$BC10*Fuel_Specs!B74/1000000)*DU$337+K313+L313)+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*P310+MMULT(Enzymes_Yeast!$H84:$K84+0,DU$360:DU$363+0)/T2g*1000000","v":7.5296020593536124E-8},{"$f":"IF($C$212=1,0,DV$358*(1-Electric!$D$79)/1000000*S310)","v":0},0,{"$f":"IF(C$212=3,'T&D'!DQ220+'T&D'!DO220+'T&D'!DP220,IF(C$212=2,'T&D'!DO220+'T&D'!DP220,'T&D'!DQ220))","v":8.8681915357049102E-3},{"$f":"DY381*DY$337","v":0},{"$f":"(DZ$351*((Q$318*EF!$M10)*DZ$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DZ$352*((Q$319*EF!$Q10+Q$320*EF!$R10+Q$321*EF!$S10)*DZ$337+Petroleum!$B241*Petroleum!BY$218+Petroleum!$J241)+DZ$353*(EF!$U10*DZ$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DZ$354*((Q$323*EF!$G10+Q$324*EF!$D10+Q$325*EF!$B10+Q$326*EF!$C10)*DZ$337+NG!$B103)+DZ$355*((Q$327*EF!$AC10)*DZ$337+Coal!$C72)+DZ$358*(Electric!$D180+Electric!$E180))/1000000","v":2.9293826208833799E-2},0,{"$f":"K394/$EA$339*$C$301+BioOil!C128*$C$302+Ag_Inputs!C98/T2lb*$C$303","v":-1.6532913829540294E-2},-3.2141437265718838E-2,{"$f":"('T&D'!DV220+'T&D'!DW220)","v":4.4460720058030187E-2},null,{"$f":"(EF$351*((Q$318*EF!$M10)*EF$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EF$352*((Q$319*EF!$Q10+Q$320*EF!$R10+Q$321*EF!$S10)*EF$337+Petroleum!$B241*Petroleum!CE$218+Petroleum!$J241)+EF$353*(EF!$U10*EF$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EF$354*((Q$323*EF!$G10+Q$324*EF!$D10+Q$325*EF!$B10+Q$326*EF!$C10)*EF$337+NG!$B103)+EF$355*((Q$327*EF!$AC10)*EF$337+Coal!$C72)+EF$358*(Electric!$D180+Electric!$E180))/1000000","v":2.3831652191803075E-2},null,{"$f":"('T&D'!DX220+'T&D'!DY220)","v":1.3138121437072829},null,{"$f":"(EJ$351*((T$318*EF!$M10)*EJ$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EJ$352*((T$319*EF!$Q10+T$320*EF!$R10+T$321*EF!$S10+T$322*EF!$T10)*EJ$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EJ$353*(EF!$V10*EJ$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EJ$354*((T$323*EF!$G10+T$324*EF!$D10+T$325*EF!$B10+T$326*EF!$C10)*EJ$337+NG!$B103)+EJ$355*((T$327*EF!$AC10)*EJ$337+Coal!$C72)+EJ$356*(EF!$Z10*EJ$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EJ$358*($AA310))/1000000","v":1.0338542571822882E-2},{"$f":"EK$336*Ag_Inputs!EH134*Ag_Inputs!$B$104","v":0},{"$f":"EL$336*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":5.7310210935337252E-3},{"$f":"EM$336*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":4.9411565463026844E-4},{"$f":"EN$336*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N134*Ag_Inputs!$N$104","v":1.3600249816536444E-2},{"$f":"EP$336*Ag_Inputs!$U134*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*((T$318*EF!$M10)*EQ$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EQ$352*((T$319*EF!$Q10+T$320*EF!$R10+T$321*EF!$S10+T$322*EF!$T10)*EQ$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EQ$353*(EF!$V10*EQ$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EQ$354*((T$323*EF!$G10+T$324*EF!$D10+T$325*EF!$B10+T$326*EF!$C10)*EQ$337+NG!$B103)+EQ$355*((T$327*EF!$AC10)*EQ$337+Coal!$C72)+EQ$356*(EF!$Z10*EQ$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EQ$358*($AA310))/1000000","v":0},{"$f":"'T&D'!$DB220/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":2.0344607847253607E-3},3.2198389921248682E-2,{"$f":"(ET$351*((U$318*EF!$L10)*ET$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+ET$352*((U$319*EF!$Q10+U$320*EF!$R10+U$321*EF!$S10)*ET$337+Petroleum!$B241*Petroleum!DU$236+Petroleum!$J241)+ET$353*(EF!$U10*ET$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+ET$354*((U$323*EF!$G10+U$324*EF!$D10+U$325*EF!$B10+U$326*EF!$C10)*ET$337+NG!$B103)+ET$355*((U$327*EF!$AC10)*ET$337+Coal!$C72)+ET$356*(EF!$Z10*ET$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+ET$359*((U$323*EF!$G10+U$324*EF!$D10+U$325*EF!$B10+U$326*EF!$C10)*ET$337+RNG!$B417*RNG!$AF$354+RNG!$AF389))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*(Electric!$D180+Electric!$E180)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F98+ET$365*Ag_Inputs!$B98)/T2g","v":1.9984959521540752E-2},{"$f":"EU$358*(1-Electric!$D$79)*$AA310/1000000","v":0},0,-3.8688911204314631E-3,{"$f":"BioOil!H338*G$277","v":-4.1315167401825593E-3},{"$f":"Ag_Inputs!C98/T2lb*G$278","v":-8.9744676293177232E-4},{"$f":"(EZ$351*((V$318*EF!$M10)*EZ$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EZ$352*((V$319*EF!$Q10+V$320*EF!$R10+V$321*EF!$S10+V$322*EF!$T10)*EZ$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EZ$353*(EF!$V10*EZ$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EZ$354*((V$323*EF!$G10+V$324*EF!$D10+V$325*EF!$B10+V$326*EF!$C10)*EZ$337+NG!$B103)+EZ$355*((V$327*EF!$AC10)*EZ$337+Coal!$C72)+EZ$356*(EF!$Z10*EZ$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EZ$358*($AA310))/1000000","v":0.16723128505773793},{"$f":"FA$336*Ag_Inputs!EX134*Ag_Inputs!$B$104","v":0},{"$f":"FB$336*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":2.7422385300827908E-2},{"$f":"FC$336*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":2.4151011073220013E-2},{"$f":"FD$336*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N134*Ag_Inputs!$N$104","v":3.4105605937219653E-2},{"$f":"FF$336*Ag_Inputs!$U134*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*((V$318*EF!$M10)*FG$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+FG$352*((V$319*EF!$Q10+V$320*EF!$R10+V$321*EF!$S10+V$322*EF!$T10)*FG$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+FG$353*(EF!$V10*FG$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+FG$354*((V$323*EF!$G10+V$324*EF!$D10+V$325*EF!$B10+V$326*EF!$C10)*FG$337+NG!$B103)+FG$355*((V$327*EF!$AC10)*FG$337+Coal!$C72)+FG$356*(EF!$Z10*FG$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+FG$358*($AA310))/1000000","v":0},{"$f":"'T&D'!$DB220/T2lb*56/'T&D_Flowcharts'!$AC$1817*IF($D$145=1,15.4,10.9)*$C$71","v":1.4709246988155189E-3},0.25438121206782105,{"$f":"(FJ$351*((W$318*EF!$L10)*FJ$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+FJ$352*((W$319*EF!$Q10+W$320*EF!$R10+W$321*EF!$S10)*FJ$337+Petroleum!$B241*Petroleum!EK$236+Petroleum!$J241)+FJ$353*(EF!$U10*FJ$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+FJ$354*((W$323*EF!$G10+W$324*EF!$D10+W$325*EF!$B10+W$326*EF!$C10)*FJ$337+NG!$B103)+FJ$355*((W$327*EF!$AC10)*FJ$337+Coal!$C72)+FJ$356*(EF!$Z10*FJ$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+FJ$359*((W$323*EF!$G10+W$324*EF!$D10+W$325*EF!$B10+W$326*EF!$C10)*FJ$337+RNG!$B417*RNG!$AF$354+RNG!$AF389))/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR10+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT10)*FJ$337+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($AA310)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F98+FJ$365*Ag_Inputs!$B98)/T2g","v":1.9289093992536509E-3},{"$f":"FK$358*(1-Electric!$D$79)*$AA310/1000000","v":-0.50580288001936946},0,-7.7482897208000709E-3,{"$f":"(FN$351*((X$318*EF!$L10)*FN$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+FN$352*((X$319*EF!$Q10+X$320*EF!$R10+X$321*EF!$S10)*FN$337+Petroleum!$B241*Petroleum!EO$236+Petroleum!$J241)+FN$353*(EF!$U10*FN$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+FN$354*((X$323*EF!$G10+X$324*EF!$D10+X$325*EF!$B10+X$326*EF!$C10)*FN$337+NG!$B103)+FN$355*((X$327*EF!$AC10)*FN$337+Coal!$C72)+FN$356*(EF!$Z10*FN$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+FN$359*((X$323*EF!$G10+X$324*EF!$D10+X$325*EF!$B10+X$326*EF!$C10)*FN$337+RNG!$B417*RNG!$AF$354+RNG!$AF389))/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR10+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT10)*FN$337+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($AA310)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F98+FN$365*Ag_Inputs!$B98)/T2g","v":6.3099464444731383E-3},{"$f":"FO$358*(1-Electric!$D$79)*$AA310/1000000","v":-2.886734993386918E-2},0,-4.0158312105038228E-3,{"$f":"(FR$351*((Y$318*EF!$M10)*FR$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+FR$352*((Y$319*EF!$Q10+Y$320*EF!$R10+Y$321*EF!$S10+Y$322*EF!$T10)*FR$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+FR$353*(EF!$V10*FR$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+FR$354*((Y$323*EF!$G10+Y$324*EF!$D10+Y$325*EF!$B10+Y$326*EF!$C10)*FR$337+NG!$B103)+FR$355*((Y$327*EF!$AC10)*FR$337+Coal!$C72)+FR$356*(EF!$Z10*FR$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+FR$358*($AA310))/1000000","v":0.18780601410778885},{"$f":"FS$336*Ag_Inputs!FP134*Ag_Inputs!$B$104","v":0},{"$f":"FT$336*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":2.0150338896896103E-2},{"$f":"FU$336*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":2.2171063318568645E-2},{"$f":"FV$336*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N134*Ag_Inputs!$N$104","v":3.3425182460679811E-2},{"$f":"FX$336*Ag_Inputs!$U134*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*((Y$318*EF!$M10)*FY$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+FY$352*((Y$319*EF!$Q10+Y$320*EF!$R10+Y$321*EF!$S10+Y$322*EF!$T10)*FY$337+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+FY$353*(EF!$V10*FY$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+FY$354*((Y$323*EF!$G10+Y$324*EF!$D10+Y$325*EF!$B10+Y$326*EF!$C10)*FY$337+NG!$B103)+FY$355*((Y$327*EF!$AC10)*FY$337+Coal!$C72)+FY$356*(EF!$Z10*FY$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+FY$358*($AA310))/1000000","v":0},{"$f":"'T&D'!$DB220/T2lb*56/'T&D_Flowcharts'!$AC$1817*20.1*$C$71","v":1.9198432757267488E-3},0.26547244205966014,{"$f":"(GB$351*((Z$318*EF!$L10)*GB$337+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+GB$352*((Z$319*EF!$Q10+Z$320*EF!$R10+Z$321*EF!$S10)*GB$337+Petroleum!$B241*Petroleum!FC$236+Petroleum!$J241)+GB$353*(EF!$U10*GB$337+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+GB$354*((Z$323*EF!$G10+Z$324*EF!$D10+Z$325*EF!$B10+Z$326*EF!$C10)*GB$337+NG!$B103)+GB$355*((Z$327*EF!$AC10)*GB$337+Coal!$C72)+GB$356*(EF!$Z10*GB$337+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+GB$359*((Z$323*EF!$G10+Z$324*EF!$D10+Z$325*EF!$B10+Z$326*EF!$C10)*GB$337+RNG!$B417*RNG!$AF$354+RNG!$AF389))/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS10+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT10)*GB$337+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($AA310)/1000000+MMULT(Enzymes_Yeast!$H84:$K84+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F98+GB$365*Ag_Inputs!$B98)/T2g","v":1.1023597045553619E-2},{"$f":"GC$358*(1-Electric!$D$79)*$AA310/1000000","v":-9.3814535874131133E-2},0,0]
[null,"     SOx",{"$f":"(C$351*((C$318*EF!$M11)*C$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+C$352*((C$319*EF!$Q11+C$320*EF!$R11+C$321*EF!$S11+C$322*EF!$T11)*C$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+C$353*(EF!$V11*C$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+C$354*((C$323*EF!$G11+C$324*EF!$D11+C$325*EF!$B11+C$326*EF!$C11)*C$337+NG!$B104)+C$355*((C$327*EF!$AC11)*C$337+Coal!$C73)+C$356*(EF!$Z11*C$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+C$358*(Electric!$D181+Electric!$E181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!F316, 0)","v":0.1770136882194891},{"$f":"D$336*Ag_Inputs!B135*Ag_Inputs!$B$104","v":0.18779867975447881},{"$f":"E$336*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":7.819723870001484E-2},{"$f":"F$336*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":5.3837993519224671E-2},{"$f":"G$336*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":2.3261287820758201E-3},{"$f":"H$336*Ag_Inputs!$N135*Ag_Inputs!$N$104","v":4.832718227874002E-2},{"$f":"I$336*Ag_Inputs!$U135*Ag_Inputs!$U$104","v":5.298992523461582E-4},{"$f":"('T&D'!CE221+'T&D'!CF221)/T2lb*56","v":6.6374132842954819E-2},0.61440494334932416,{"$f":"(L$351*((D$318*EF!$M11)*L$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+L$352*((D$319*EF!$Q11+D$320*EF!$R11+D$321*EF!$S11)*L$337+Petroleum!$B242*Petroleum!J$236+Petroleum!$J242)+L$353*(EF!$U11*L$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+L$354*((D$323*EF!$G11+D$324*EF!$D11+D$325*EF!$B11+D$326*EF!$C11)*L$337+NG!$B104)+L$355*((D$327*EF!$AC11)*L$337+Coal!$C73)+IF($L$358>ABS($C$235*kWh2BTU),$L$358+$C$235*kWh2BTU,0)*(Electric!$D181+Electric!$E181))/1000000+L$357*L$337*(C$112*($D$329*EF!$AF11+$D$328*EF!$AE11+$D$330*EF!$AI11)+C$113*($D$329*EF!$AK11+$D$328*EF!$AJ11+$D$330*EF!$AN11)+$C$114*($D$329*EF!$AP11+$D$328*EF!$AO11+$D$330*EF!$AS11)+$C$115*($D$329*EF!$BM11+$D$328*EF!$BL11+$D$330*EF!$BP11)+$C$116*($D$329*EF!$AU11+$D$328*EF!$AT11+$D$330*EF!$AV11)+$C$117*($D$329*EF!$AX11+$D$328*EF!$AW11+$D$330*EF!$BA11))/1000000+L$357*($C$112*$AG395/Fuel_Specs!$B$68+$C$113*$AV395/Fuel_Specs!$B$69+$C$114*$BL395/Fuel_Specs!$B$70+$C$115*$CB395/Fuel_Specs!$B$71+$C$116*$CQ395/Fuel_Specs!$B$72+$C$117*$CZ395/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H85:$K85+0,L$360:L$363+0)/T2g","v":0.4086123614606369},0,{"$f":"N$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$CZ181+Electric!$DA181)/1000000)))","v":0},{"$f":"(O$351*((D$318*EF!$L11)*O$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+O$352*((D$319*EF!$Q11+D$320*EF!$R11+D$321*EF!$S11)*O$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+O$353*(EF!$U11*O$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+O$354*((D$323*EF!$G11+D$324*EF!$D11+D$325*EF!$B11+D$326*EF!$C11)*O$337+NG!$B104)+O$355*((D$327*EF!$AC11)*O$337+Coal!$C73)+IF($O$358>ABS($D$235*kWh2BTU),$O$358+$D$235*kWh2BTU,0)*(Electric!$D181+Electric!$E181))/1000000+O$357*O$337*(D$112*($D$329*EF!$AF11+$D$328*EF!$AE11+$D$330*EF!$AI11)+D$113*($D$329*EF!$AK11+$D$328*EF!$AJ11+$D$330*EF!$AN11)+$D$114*($D$329*EF!$AP11+$D$328*EF!$AO11+$D$330*EF!$AS11)+$D$115*($D$329*EF!$BM11+$D$328*EF!$BL11+$D$330*EF!$BP11)+$D$116*($D$329*EF!$AU11+$D$328*EF!$AT11+$D$330*EF!$AV11)+$D$117*($D$329*EF!$AX11+$D$328*EF!$AW11+$D$330*EF!$BA11))/1000000+O$357*($D$112*$AG395/Fuel_Specs!$B$68+$D$113*$AV395/Fuel_Specs!$B$69+$D$114*$BL395/Fuel_Specs!$B$70+$D$115*$CB395/Fuel_Specs!$B$71+$D$116*$CQ395/Fuel_Specs!$B$72+$D$117*$CZ395/Fuel_Specs!$B$73)+MMULT(Enzymes_Yeast!$H85:$K85+0,O$360:O$363+0)/T2g","v":0.42731773757182595},0,{"$f":"Q$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$CZ181+Electric!$DA181)/1000000)))","v":0},-6.7769148525689715E-2,{"$f":"BioOil!H339*$E$277*(1-$C$118)","v":-8.2212304546548876E-2},{"$f":"Ag_Inputs!C99/T2lb*$E$278*(1-$C$118)","v":-1.447167994156877E-2},-7.8436638880002504E-2,{"$f":"BioOil!H339*$F$277","v":0},{"$f":"$F$278*lb2g*Ag_Inputs!Y99/T2g","v":-1.8760833963381917E-2},{"$f":"BioOil!G339*$F$279","v":-0.10780733690272158},{"$f":"(Y$351*((E$318*EF!$M11)*Y$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+Y$352*((E$319*EF!$Q11+E$320*EF!$R11+E$321*EF!$S11+E$322*EF!$T11)*Y$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+Y$353*(EF!$V11*Y$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Y$354*((E$323*EF!$G11+E$324*EF!$D11+E$325*EF!$B11+E$326*EF!$C11)*Y$337+NG!$B104)+Y$355*((E$327*EF!$AC11)*Y$337+Coal!$C73)+Y$356*(EF!$Z11*Y$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+Y$358*(Electric!$D181+Electric!$E181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K316, 0)+Y$357*EF!$AE11/1000000*Y$337","v":2.3049418217815179},{"$f":"Z$336*Ag_Inputs!B135*Ag_Inputs!$B$104","v":1.1464015792241276},{"$f":"AA$336*Ag_Inputs!C135*Ag_Inputs!$C$104","v":0},{"$f":"AB$336*Ag_Inputs!D135*Ag_Inputs!$D$104","v":0},{"$f":"AC$336*Ag_Inputs!E135*Ag_Inputs!$E$104","v":0},{"$f":"AD$336*Ag_Inputs!O135*Ag_Inputs!$O$104","v":0.18598437290176634},{"$f":"AE$336*Ag_Inputs!V135*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CM221/(1-Inputs!$F$461)","v":2.9287543209573688},6.5660820948647807,{"$f":"(AH$351*((F$318*EF!$L11)*AH$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AH$352*((F$319*EF!$Q11+F$320*EF!$R11+F$321*EF!$S11)*AH$337+Petroleum!$B242*Petroleum!J$236+Petroleum!$J242)+AH$353*(EF!$U11*AH$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AH$354*((F$323*EF!$G11+F$324*EF!$D11+F$325*EF!$B11+F$326*EF!$C11)*AH$337+NG!$B104)+AH$355*((F$327*EF!$AC11)*AH$337+Coal!$C73))/1000000+AH$357*(1-AI$357)*EF!$AE11/1000000*Fuel_Specs!$B$68*AH$337+IF(AH$358>ABS($C$140*kWh2BTU),AH$358+$C$140*kWh2BTU,0)*(Electric!$D181+Electric!$E181)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,AH$360:AH$363+0)/T2g+(AH$364*Ag_Inputs!$F99+AH$365*Ag_Inputs!$B99)/T2g","v":1.6636727133873545E-2},{"$f":"AI$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$CZ181+Electric!$DA181)/1000000)))","v":-1.4144323292123853},0,{"$f":"(AK$351*((F$318*EF!$L11)*AK$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AK$352*((F$319*EF!$Q11+F$320*EF!$R11+F$321*EF!$S11)*AK$337+Petroleum!$B242*Petroleum!J$236+Petroleum!$J242)+AK$353*(EF!$U11*AK$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AK$354*((F$323*EF!$G11+F$324*EF!$D11+F$325*EF!$B11+F$326*EF!$C11)*AK$337+NG!$B104)+AK$355*((F$327*EF!$AC11)*AK$337+Coal!$C73))/1000000+AK$357*(1-$AL$357)*EF!$AF11/1000000*Fuel_Specs!$B$68*AK$337","v":0},{"$f":"AL$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$CZ181+Electric!$DA181)/1000000)))","v":-0.60272978424525536},0,{"$f":"(AN$351*((G$318*EF!$M11)*AN$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AN$352*((G$319*EF!$Q11+G$320*EF!$R11+G$321*EF!$S11+G$322*EF!$T11)*AN$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AN$353*(EF!$V11*AN$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AN$354*((G$323*EF!$G11+G$324*EF!$D11+G$325*EF!$B11+G$326*EF!$C11)*AN$337+NG!$B104)+AN$355*((G$327*EF!$AC11)*AN$337+Coal!$C73)+AN$356*(EF!$Z11*AN$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AN$358*(Electric!$D181+Electric!$E181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K316, 0)","v":3.1871696943529826},{"$f":"AO$336*Ag_Inputs!B135*Ag_Inputs!$B$104","v":1.2169425432708134},{"$f":"AP$336*Ag_Inputs!C135*Ag_Inputs!$C$104","v":0.49020765549940709},{"$f":"AQ$336*Ag_Inputs!D135*Ag_Inputs!$D$104","v":0.65046828918137933},{"$f":"AR$336*Ag_Inputs!E135*Ag_Inputs!$E$104","v":4.3675476710425499E-3},{"$f":"AS$336*Ag_Inputs!O135*Ag_Inputs!$O$104","v":0.93681017461630456},{"$f":"AT$336*Ag_Inputs!V135*Ag_Inputs!$V$104","v":0},{"$f":"'T&D'!CN221/(1-Inputs!$F$462)","v":2.9287543209573688},9.4147202255492992,{"$f":"(AW$351*((H$318*EF!$L11)*AW$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AW$352*((H$319*EF!$Q11+H$320*EF!$R11+H$321*EF!$S11)*AW$337+Petroleum!$B242*Petroleum!Y$236+Petroleum!$J242)+AW$353*(EF!$U11*AW$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AW$354*((H$323*EF!$G11+H$324*EF!$D11+H$325*EF!$B11+H$326*EF!$C11)*AW$337+NG!$B104)+AW$355*((H$327*EF!$AC11)*AW$337+Coal!$C73))/1000000+AW$357*(1-AX$357)*EF!$AJ11/1000000*Fuel_Specs!$B$69*AW$337+IF(AW$358>ABS($D$140*kWh2BTU),AW$358+$D$140*kWh2BTU,0)*(Electric!$D181+Electric!$E181)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,AW$360:AW$363+0)/T2g+(AW$364*Ag_Inputs!$F99+AW$365*Ag_Inputs!$B99)/T2g","v":1.5928997361906363E-2},{"$f":"AX$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$CZ181+Electric!$DA181)/1000000)))","v":-1.4144323292123853},0,{"$f":"(AZ$351*((H$318*EF!$L11)*AZ$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AZ$352*((H$319*EF!$Q11+H$320*EF!$R11+H$321*EF!$S11)*AZ$337+Petroleum!$B242*Petroleum!Y$236+Petroleum!$J242)+AZ$353*(EF!$U11*AZ$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AZ$354*((H$323*EF!$G11+H$324*EF!$D11+H$325*EF!$B11+H$326*EF!$C11)*AZ$337+NG!$B104)+AZ$355*((H$327*EF!$AC11)*AZ$337+Coal!$C73))/1000000+AZ$357*(1-$BA$357)*EF!$AK11/1000000*Fuel_Specs!$B$69*AZ$337","v":0},{"$f":"BA$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$CZ181+Electric!$DA181)/1000000)))","v":-0.60272978424525536},0,{"$f":"(BC$351*((I$318*EF!$M11)*BC$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BC$352*((I$319*EF!$Q11+I$320*EF!$R11+I$321*EF!$S11+I$322*EF!$T11)*BC$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BC$353*(EF!$V11*BC$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BC$354*((I$323*EF!$G11+I$324*EF!$D11+I$325*EF!$B11+I$326*EF!$C11)*BC$337+NG!$B104)+BC$355*((I$327*EF!$AC11)*BC$337+Coal!$C73)+BC$356*(EF!$Z11*BC$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BC$358*(Electric!$D181+Electric!$E181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K316,0)*C$65","v":5.2417783779133389},{"$f":"BD$336*Ag_Inputs!B135*Ag_Inputs!$B$104","v":3.681455043386836},{"$f":"BE$336*Ag_Inputs!C135*Ag_Inputs!C$104","v":6.0965798801016005E-2},{"$f":"BF$336*Ag_Inputs!D135*Ag_Inputs!D$104","v":8.0896979881459705E-2},{"$f":"BG$336*Ag_Inputs!E135*Ag_Inputs!$E$104","v":0},{"$f":"BH$336*Ag_Inputs!P135*Ag_Inputs!$P$104","v":0.21924166764716752},{"$f":"BI$336*Ag_Inputs!W135*Ag_Inputs!$W$104","v":0},{"$f":"(BJ$351*((I$318*EF!$M11)*BC$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BJ$352*((I$319*EF!$Q11+I$320*EF!$R11+I$321*EF!$S11+I$322*EF!$T11)*BC$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BJ$353*(EF!$V11*BC$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BJ$354*((I$323*EF!$G11+I$324*EF!$D11+I$325*EF!$B11+I$326*EF!$C11)*BC$337+NG!$B104)+BJ$355*((I$327*EF!$AC11)*BC$337+Coal!$C73)+BJ$356*(EF!$Z11*BC$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BJ$358*(Electric!$D181+Electric!$E181))/1000000+MMULT(Ag_Inputs!$B347:$C347+0,BJ$369:BJ$370+0)*lb2T","v":0.40131803850835868},{"$f":"'T&D'!CO221*C$63/(1-C$64)","v":2.2155721149036105},11.901228021041788,{"$f":"(BM$351*((J$318*EF!$L11)*BM$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BM$352*((J$319*EF!$Q11+J$320*EF!$R11+J$321*EF!$S11)*BM$337+Petroleum!$B242*Petroleum!AO$236+Petroleum!$J242)+BM$353*(EF!$U11*BM$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BM$354*((J$323*EF!$G11+J$324*EF!$D11+J$325*EF!$B11+J$326*EF!$C11)*BM$337+NG!$B104)+BM$355*((J$327*EF!$AC11)*BM$337+Coal!$C73))/1000000+BM$357*(1-BN$357)*EF!$AO11/1000000*Fuel_Specs!$B$70*BM$337+IF(BM$358>ABS($E$140*kWh2BTU),BM$358+$E$140*kWh2BTU,0)*(Electric!$D181+Electric!$E181)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,BM$360:BM$363+0)/T2g+(BM$364*Ag_Inputs!$F99+BM$365*Ag_Inputs!$B99)/T2g","v":0.15601736640893429},{"$f":"BN$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$DH181+Electric!$DI181)/1000000)))","v":-1.4144323292123853},0,{"$f":"(BP$351*((J$318*EF!$L11)*BP$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BP$352*((J$319*EF!$Q11+J$320*EF!$R11+J$321*EF!$S11)*BP$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BP$353*(EF!$U11*BP$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BP$354*((J$323*EF!$G11+J$324*EF!$D11+J$325*EF!$B11+J$326*EF!$C11)*BP$337+NG!$B104)+BP$355*((J$327*EF!$AC11)*BP$337+Coal!$C73))/1000000+BP$357*(1-$BQ$357)*EF!$AP11/1000000*Fuel_Specs!$B$70*BP$337","v":0},{"$f":"BQ$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$DH181+Electric!$DI181)/1000000)))","v":-0.33178740495985587},0,{"$f":"(BS$351*((R$318*EF!$M11)*BS$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BS$352*((R$319*EF!$Q11+R$320*EF!$R11+R$321*EF!$S11+R$322*EF!$T11)*BS$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BS$353*(EF!$V11*BS$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BS$354*((R$323*EF!$G11+R$324*EF!$D11+R$325*EF!$B11+R$326*EF!$C11)*BS$337+NG!$B104)+BS$355*((R$327*EF!$AC11)*BS$337+Coal!$C73)+BS$356*(EF!$Z11*BS$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BS$358*(Electric!$D181+Electric!$E181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K316,0)*D$65","v":3.8789749954732922},{"$f":"BT$336*Ag_Inputs!$B135*Ag_Inputs!$B$104","v":1.7736544366563707},{"$f":"BU$336*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":0.74866000927647658},{"$f":"BV$336*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":2.0256603762317513},{"$f":"BW$336*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"BX$336*Ag_Inputs!$P135*Ag_Inputs!$P$104","v":0.21924166764716752},{"$f":"BY$336*Ag_Inputs!$W135*Ag_Inputs!$W$104","v":0},{"$f":"(BZ$351*((R$318*EF!$M11)*BS$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BZ$352*((R$319*EF!$Q11+R$320*EF!$R11+R$321*EF!$S11+R$322*EF!$T11)*BS$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BZ$353*(EF!$V11*BS$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BZ$354*((R$323*EF!$G11+R$324*EF!$D11+R$325*EF!$B11+R$326*EF!$C11)*BS$337+NG!$B104)+BZ$355*((R$327*EF!$AC11)*BS$337+Coal!$C73)+BZ$356*(EF!$Z11*BS$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BZ$358*(Electric!$D181+Electric!$E181))/1000000+MMULT(Ag_Inputs!$B347:$C347+0,BZ$369:BZ$370+0)*lb2T","v":0.40131803850835868},{"$f":"'T&D'!CP221*D$63/(1-D$64)","v":0.51027413720063941},9.5577836609940565,{"$f":"(CC$351*((S$318*EF!$L11)*CC$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CC$352*((S$319*EF!$Q11+S$320*EF!$R11+S$321*EF!$S11)*CC$337+Petroleum!$B242*Petroleum!BE$236+Petroleum!$J242)+CC$353*(EF!$U11*CC$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CC$354*((S$323*EF!$G11+S$324*EF!$D11+S$325*EF!$B11+S$326*EF!$C11)*CC$337+NG!$B104)+CC$355*((S$327*EF!$AC11)*CC$337+Coal!$C73))/1000000+CC$357*(1-CD$357)*EF!$BL11/1000000*Fuel_Specs!$B$71*CC$337+IF(CC$358>ABS($F$140*kWh2BTU),CC$358+$F$140*kWh2BTU,0)*(Electric!$D181+Electric!$E181)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,CC$360:CC$363+0)/T2g+(CC$364*Ag_Inputs!$F99+CC$365*Ag_Inputs!$B99)/T2g","v":0.15601736640893429},{"$f":"CD$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$DH181+Electric!$DI181)/1000000)))","v":-1.4144323292123853},0,{"$f":"(CF$351*((S$318*EF!$L11)*CF$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CF$352*((S$319*EF!$Q11+S$320*EF!$R11+S$321*EF!$S11)*CF$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CF$353*(EF!$U11*CF$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CF$354*((S$323*EF!$G11+S$324*EF!$D11+S$325*EF!$B11+S$326*EF!$C11)*CF$337+NG!$B104)+CF$355*((S$327*EF!$AC11)*CF$337+Coal!$C73))/1000000+CF$357*(1-$CG$357)*EF!$BM11/1000000*Fuel_Specs!$B$71*CF$337","v":0},{"$f":"CG$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$DH181+Electric!$DI181)/1000000)))","v":-0.33178740495985587},0,{"$f":"(CI$351*((K$318*EF!$M11)*CI$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CI$352*((K$319*EF!$Q11+K$320*EF!$R11+K$321*EF!$S11+K$322*EF!$T11)*CI$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CI$353*(EF!$V11*CI$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CI$354*((K$323*EF!$G11+K$324*EF!$D11+K$325*EF!$B11+K$326*EF!$C11)*CI$337+NG!$B104)+CI$355*((K$327*EF!$AC11)*CI$337+Coal!$C73)+CI$356*(EF!$Z11*CI$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CI$358*(Electric!$D181+Electric!$E181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K316,0)*E65","v":3.2510329580133663},{"$f":"CJ$336*Ag_Inputs!$B135*Ag_Inputs!$B$104","v":3.5301623703709395},{"$f":"CK$336*Ag_Inputs!$C135*Ag_Inputs!$B$104","v":1.2193159760203203},{"$f":"CL$336*Ag_Inputs!$D135*Ag_Inputs!$B$104","v":4.8538187928875827},{"$f":"CM$336*Ag_Inputs!Q135*Ag_Inputs!$Q$104","v":0},{"$f":"CN$336*Ag_Inputs!X135*Ag_Inputs!$X$104","v":0},{"$f":"(CO$351*((K$318*EF!$M11)*BR$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CO$352*((K$319*EF!$Q11+K$320*EF!$R11+K$321*EF!$S11+K$322*EF!$T11)*BR$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CO$353*(EF!$V11*BR$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CO$354*((K$323*EF!$G11+K$324*EF!$D11+K$325*EF!$B11+K$326*EF!$C11)*BR$337+NG!$B104)+CO$355*((K$327*EF!$AC11)*BR$337+Coal!$C73)+CO$356*(EF!$Z11*BR$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CO$358*(Electric!$D181+Electric!$E181))/1000000+MMULT(Ag_Inputs!$B347:$C347+0,CO$369:CO$370+0)*lb2T","v":0.40131803850835868},{"$f":"('T&D'!CG221)*E$63/(1-E$64)","v":2.732538941714453},15.988187077515022,{"$f":"(CR$351*((L$318*EF!$L11)*CR$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CR$352*((L$319*EF!$Q11+L$320*EF!$R11+L$321*EF!$S11)*CR$337+Petroleum!$B242*Petroleum!BT$236+Petroleum!$J242)+CR$353*(EF!$U11*CR$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CR$354*((L$323*EF!$G11+L$324*EF!$D11+L$325*EF!$B11+L$326*EF!$C11)*CR$337+NG!$B104)+CR$355*((L$327*EF!$AC11)*CR$337+Coal!$C73))/1000000+CR$357*(1-CS$357)*EF!$AT11/1000000*Fuel_Specs!$B$72*CR$337+IF(CR$358>ABS($G$140*kWh2BTU),CR$358+$G$140*kWh2BTU,0)*(Electric!$D181+Electric!$E181)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,CR$360:CR$363+0)/T2g+(CR$364*Ag_Inputs!$F99+CR$365*Ag_Inputs!$B99)/T2g","v":0.15601736640893429},{"$f":"CS$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$DH181+Electric!$DI181)/1000000)))","v":0},0,{"$f":"(CU$351*((L$318*EF!$L11)*CU$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CU$352*((L$319*EF!$Q11+L$320*EF!$R11+L$321*EF!$S11)*CU$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CU$353*(EF!$U11*CU$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CU$354*((L$323*EF!$G11+L$324*EF!$D11+L$325*EF!$B11+L$326*EF!$C11)*CU$337+NG!$B104)+CU$355*((L$327*EF!$AC11)*CU$337+Coal!$C73))/1000000+CU$357*(1-$CV$357)*EF!$AU11/1000000*Fuel_Specs!$B$72*CU$337","v":0},{"$f":"CV$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$DH181+Electric!$DI181)/1000000)))","v":-6.032498271997379E-7},0,{"$f":"(CX$351*((O$318*EF!$M11)*CX$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CX$352*((O$319*EF!$Q11+O$320*EF!$R11+O$321*EF!$S11+O$322*EF!$T11)*CX$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CX$353*(EF!$V11*CX$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CX$354*((O$323*EF!$G11+O$324*EF!$D11+O$325*EF!$B11+O$326*EF!$C11)*CX$337+NG!$B104)+CX$355*((O$327*EF!$AC11)*CX$337+Coal!$C73)+CX$356*(EF!$Z11*CX$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CX$358*(Electric!$D181+Electric!$E181))/1000000+IF(Ag_Inputs!$A$138=\"Yes\", Ag_Inputs!K316, 0)","v":1.9218909517095348},{"$f":"'T&D'!CQ221/(1-Inputs!$F$465)","v":5.2717577777232627},7.1936487294327973,{"$f":"(DA$351*((P$318*EF!$L11)*DA$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DA$352*((P$319*EF!$Q11+P$320*EF!$R11+P$321*EF!$S11)*DA$337+Petroleum!$B242*Petroleum!CC$236+Petroleum!$J242)+DA$353*(EF!$U11*DA$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DA$354*((P$323*EF!$G11+P$324*EF!$D11+P$325*EF!$B11+P$326*EF!$C11)*DA$337+NG!$B104)+DA$355*((P$327*EF!$AC11)*DA$337+Coal!$C73))/1000000+DA$357*(1-DB$357)*EF!$AW11/1000000*Fuel_Specs!$B$68*DA$337+IF(DA$358>ABS($H$140*kWh2BTU),DA$358+$H$140*kWh2BTU,0)*(Electric!$D181+Electric!$E181)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,DA$360:DA$363+0)/T2g+(DA$364*Ag_Inputs!$F99+DA$365*Ag_Inputs!$B99)/T2g","v":1.7752966284505171E-2},{"$f":"DB$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$DH181+Electric!$DI181)/1000000)))","v":-1.4144323292123853},0,{"$f":"(DD$351*((P$318*EF!$L11)*DD$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DD$352*((P$319*EF!$Q11+P$320*EF!$R11+P$321*EF!$S11)*DD$337+Petroleum!$B242*Petroleum!J$236+Petroleum!$J242)+DD$353*(EF!$U11*DD$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DD$354*((P$323*EF!$G11+P$324*EF!$D11+P$325*EF!$B11+P$326*EF!$C11)*DD$337+NG!$B104)+DD$355*((P$327*EF!$AC11)*DD$337+Coal!$C73))/1000000+DD$357*(1-$DE$357)*EF!$AX11/1000000*Fuel_Specs!$B$73*DD$337+IF($DD$358>ABS($N$140*kWh2BTU),$DD$358+$N$140*kWh2BTU,0)*(Electric!$D181+Electric!$E181)/1000000","v":6.7239515275119262E-3},{"$f":"DE$358*(1-Electric!$D$79)*(IF($B$229=1, (Electric!$D181+Electric!$E181)/1000000, IF($B$229=2,(Electric!$BP181+Electric!$BQ181)/1000000,(Electric!$DH181+Electric!$DI181)/1000000)))","v":0},0,{"$f":"'T&D'!DR221+'T&D'!DS221","v":0.61293686032210259},{"$f":"DH382*DH$337","v":0},{"$f":"IF(C212=1,0,(DI$351*((M$318*EF!$M11)*DI$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DI$352*((M$319*EF!$Q11+M$320*EF!$R11+M$321*EF!$S11+M$322*EF!$T11)*DI$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DI$353*(EF!$V11*DI$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DI$354*((M$323*EF!$G11+M$324*EF!$D11+M$325*EF!$B11+M$326*EF!$C11)*DI$337+NG!$B104)+DI$355*((M$327*EF!$AC11)*DI$337+Coal!$C73)+DI$356*(EF!$Z11*DI$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+DI$358*P311)/1000000)","v":0},{"$f":"IF($C$212=1,0,DJ$336*Ag_Inputs!$F135*Ag_Inputs!$F$104)","v":0},{"$f":"IF($C$212=1,0,DK$336*Ag_Inputs!$G135*Ag_Inputs!$G$104)","v":0},{"$f":"IF($C$212=1,0,DL$336*Ag_Inputs!$H135*Ag_Inputs!$H$104)","v":0},{"$f":"IF($C$212=1,0,DM$336*Ag_Inputs!$I135*Ag_Inputs!$I$104)","v":0},{"$f":"IF($C$212=1,0,DN$336*Ag_Inputs!S135*Ag_Inputs!S$104)","v":0},{"$f":"IF($C$212=1,0,DO$336*Ag_Inputs!Z135*Ag_Inputs!Z$104)","v":0},0,null,{"$f":"IF($C$212=1,0,('T&D'!DC221))/T2MT","v":0},{"$f":"'T&D'!IU144*$C$86*kg2T/(1-$C$89)","v":3.8155590437580003E-3},3.8155590437580003E-3,{"$f":"IF($C$212=1,0,(DU$351*((N$318*EF!$L11)*DU$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DU$352*((N$319*EF!$Q11+N$320*EF!$R11+N$321*EF!$S11)*DU$337+Petroleum!$B242*Petroleum!BS$218+Petroleum!$J242)+DU$353*(EF!$U11*DU$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DU$354*((N$323*EF!$G11+N$324*EF!$D11+N$325*EF!$B11+N$326*EF!$C11)*DU$337+NG!$B104)+DU$355*((N$327*EF!$AC11)*DU$337+Coal!$C73))/1000000+DU$356*(EF!$BD11*Fuel_Specs!B$75/1000000)/1000000*DU$337+DU$357*(EF!$BC12*Fuel_Specs!B74/1000000)*DU$337+K314+L314)+IF($DU$358>ABS($C$200*kWh2BTU),$DU$358+$C$200*kWh2BTU,0)/1000000*P311+MMULT(Enzymes_Yeast!$H85:$K85+0,DU$360:DU$363+0)/T2g*1000000","v":8.8279623346539856E-8},{"$f":"IF($C$212=1,0,DV$358*(1-Electric!$D$79)/1000000*S311)","v":0},0,{"$f":"IF(C$212=3,'T&D'!DQ221+'T&D'!DO221+'T&D'!DP221,IF(C$212=2,'T&D'!DO221+'T&D'!DP221,'T&D'!DQ221))","v":7.5917255919573962E-2},{"$f":"DY382*DY$337","v":0},{"$f":"(DZ$351*((Q$318*EF!$M11)*DZ$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DZ$352*((Q$319*EF!$Q11+Q$320*EF!$R11+Q$321*EF!$S11)*DZ$337+Petroleum!$B242*Petroleum!BY$218+Petroleum!$J242)+DZ$353*(EF!$U11*DZ$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DZ$354*((Q$323*EF!$G11+Q$324*EF!$D11+Q$325*EF!$B11+Q$326*EF!$C11)*DZ$337+NG!$B104)+DZ$355*((Q$327*EF!$AC11)*DZ$337+Coal!$C73)+DZ$358*(Electric!$D181+Electric!$E181))/1000000","v":0.43919379935773328},0,{"$f":"K395/$EA$339*$C$301+BioOil!C129*$C$302+Ag_Inputs!C99/T2lb*$C$303","v":-0.20901448062133118},-0.38245157328088242,{"$f":"('T&D'!DV221+'T&D'!DW221)","v":0.20470871607982724},null,{"$f":"(EF$351*((Q$318*EF!$M11)*EF$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EF$352*((Q$319*EF!$Q11+Q$320*EF!$R11+Q$321*EF!$S11)*EF$337+Petroleum!$B242*Petroleum!CE$218+Petroleum!$J242)+EF$353*(EF!$U11*EF$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EF$354*((Q$323*EF!$G11+Q$324*EF!$D11+Q$325*EF!$B11+Q$326*EF!$C11)*EF$337+NG!$B104)+EF$355*((Q$327*EF!$AC11)*EF$337+Coal!$C73)+EF$358*(Electric!$D181+Electric!$E181))/1000000","v":0.35731058155125239},null,{"$f":"('T&D'!DX221+'T&D'!DY221)","v":6.0491327346334254},null,{"$f":"(EJ$351*((T$318*EF!$M11)*EJ$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EJ$352*((T$319*EF!$Q11+T$320*EF!$R11+T$321*EF!$S11+T$322*EF!$T11)*EJ$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EJ$353*(EF!$V11*EJ$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EJ$354*((T$323*EF!$G11+T$324*EF!$D11+T$325*EF!$B11+T$326*EF!$C11)*EJ$337+NG!$B104)+EJ$355*((T$327*EF!$AC11)*EJ$337+Coal!$C73)+EJ$356*(EF!$Z11*EJ$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EJ$358*($AA311))/1000000","v":0.13909933783855907},{"$f":"EK$336*Ag_Inputs!EH135*Ag_Inputs!$B$104","v":0},{"$f":"EL$336*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":6.6078647847085822E-2},{"$f":"EM$336*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":6.7693704441541182E-3},{"$f":"EN$336*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"EO$336*Ag_Inputs!$N135*Ag_Inputs!$N$104","v":0.19795828309513042},{"$f":"EP$336*Ag_Inputs!$U135*Ag_Inputs!$U$104","v":0},{"$f":"(EQ$351*((T$318*EF!$M11)*EQ$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EQ$352*((T$319*EF!$Q11+T$320*EF!$R11+T$321*EF!$S11+T$322*EF!$T11)*EQ$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EQ$353*(EF!$V11*EQ$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EQ$354*((T$323*EF!$G11+T$324*EF!$D11+T$325*EF!$B11+T$326*EF!$C11)*EQ$337+NG!$B104)+EQ$355*((T$327*EF!$AC11)*EQ$337+Coal!$C73)+EQ$356*(EF!$Z11*EQ$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EQ$358*($AA311))/1000000","v":0},{"$f":"'T&D'!$DB221/T2lb*56/'T&D_Flowcharts'!$AC$1817*21.3*$C$71","v":2.7322282313446074E-2},0.43722792153837547,{"$f":"(ET$351*((U$318*EF!$L11)*ET$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+ET$352*((U$319*EF!$Q11+U$320*EF!$R11+U$321*EF!$S11)*ET$337+Petroleum!$B242*Petroleum!DU$236+Petroleum!$J242)+ET$353*(EF!$U11*ET$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+ET$354*((U$323*EF!$G11+U$324*EF!$D11+U$325*EF!$B11+U$326*EF!$C11)*ET$337+NG!$B104)+ET$355*((U$327*EF!$AC11)*ET$337+Coal!$C73)+ET$356*(EF!$Z11*ET$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+ET$359*((U$323*EF!$G11+U$324*EF!$D11+U$325*EF!$B11+U$326*EF!$C11)*ET$337+RNG!$B418*RNG!$AF$354+RNG!$AF390))/1000000+IF(ET$358>ABS(E$235*kWh2BTU),ET$358+E$235*kWh2BTU,0)*(Electric!$D181+Electric!$E181)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,ET$360:ET$363+0)/T2g+(ET$364*Ag_Inputs!$F99+ET$365*Ag_Inputs!$B99)/T2g","v":0.29986818939578785},{"$f":"EU$358*(1-Electric!$D$79)*$AA311/1000000","v":0},0,-4.8287079610936694E-2,{"$f":"BioOil!H339*G$277","v":-5.8578161021647202E-2},{"$f":"Ag_Inputs!C99/T2lb*G$278","v":-1.0311405361358933E-2},{"$f":"(EZ$351*((V$318*EF!$M11)*EZ$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EZ$352*((V$319*EF!$Q11+V$320*EF!$R11+V$321*EF!$S11+V$322*EF!$T11)*EZ$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EZ$353*(EF!$V11*EZ$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EZ$354*((V$323*EF!$G11+V$324*EF!$D11+V$325*EF!$B11+V$326*EF!$C11)*EZ$337+NG!$B104)+EZ$355*((V$327*EF!$AC11)*EZ$337+Coal!$C73)+EZ$356*(EF!$Z11*EZ$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EZ$358*($AA311))/1000000","v":2.4083085530257917},{"$f":"FA$336*Ag_Inputs!EX135*Ag_Inputs!$B$104","v":0},{"$f":"FB$336*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":0.31617998116688439},{"$f":"FC$336*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":0.33086816623494109},{"$f":"FD$336*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"FE$336*Ag_Inputs!$N135*Ag_Inputs!$N$104","v":0.49642376326367221},{"$f":"FF$336*Ag_Inputs!$U135*Ag_Inputs!$U$104","v":0},{"$f":"(FG$351*((V$318*EF!$M11)*FG$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+FG$352*((V$319*EF!$Q11+V$320*EF!$R11+V$321*EF!$S11+V$322*EF!$T11)*FG$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+FG$353*(EF!$V11*FG$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+FG$354*((V$323*EF!$G11+V$324*EF!$D11+V$325*EF!$B11+V$326*EF!$C11)*FG$337+NG!$B104)+FG$355*((V$327*EF!$AC11)*FG$337+Coal!$C73)+FG$356*(EF!$Z11*FG$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+FG$358*($AA311))/1000000","v":0},{"$f":"'T&D'!$DB221/T2lb*56/'T&D_Flowcharts'!$AC$1817*IF($D$145=1,15.4,10.9)*$C$71","v":1.9754138386247393E-2},3.5715346020775365,{"$f":"(FJ$351*((W$318*EF!$L11)*FJ$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+FJ$352*((W$319*EF!$Q11+W$320*EF!$R11+W$321*EF!$S11)*FJ$337+Petroleum!$B242*Petroleum!EK$236+Petroleum!$J242)+FJ$353*(EF!$U11*FJ$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+FJ$354*((W$323*EF!$G11+W$324*EF!$D11+W$325*EF!$B11+W$326*EF!$C11)*FJ$337+NG!$B104)+FJ$355*((W$327*EF!$AC11)*FJ$337+Coal!$C73)+FJ$356*(EF!$Z11*FJ$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+FJ$359*((W$323*EF!$G11+W$324*EF!$D11+W$325*EF!$B11+W$326*EF!$C11)*FJ$337+RNG!$B418*RNG!$AF$354+RNG!$AF390))/1000000+FJ$357*(C$153*(1-FK$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR11+C$153*FK$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT11)*FJ$337+IF(FJ$358>ABS(F$235*kWh2BTU),FJ$358+F$235*kWh2BTU,0)*($AA311)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,FJ$360:FJ$363+0)/T2g+(FJ$364*Ag_Inputs!$F99+FJ$365*Ag_Inputs!$B99)/T2g","v":2.8630624404069847E-2},{"$f":"FK$358*(1-Electric!$D$79)*$AA311/1000000","v":-7.5976777800341537},0,-9.6705301583971864E-2,{"$f":"(FN$351*((X$318*EF!$L11)*FN$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+FN$352*((X$319*EF!$Q11+X$320*EF!$R11+X$321*EF!$S11)*FN$337+Petroleum!$B242*Petroleum!EO$236+Petroleum!$J242)+FN$353*(EF!$U11*FN$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+FN$354*((X$323*EF!$G11+X$324*EF!$D11+X$325*EF!$B11+X$326*EF!$C11)*FN$337+NG!$B104)+FN$355*((X$327*EF!$AC11)*FN$337+Coal!$C73)+FN$356*(EF!$Z11*FN$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+FN$359*((X$323*EF!$G11+X$324*EF!$D11+X$325*EF!$B11+X$326*EF!$C11)*FN$337+RNG!$B418*RNG!$AF$354+RNG!$AF390))/1000000+FN$357*(C$153*(1-FO$357)*MT2T*Fuel_Specs!$B$78*BTU2mmBTU*EF!$BR11+C$153*FO$357*(1-C$155)*C$156*$C$167*BTU2mmBTU*EF!$BT11)*FN$337+IF(FN$358>ABS(G$235*kWh2BTU),FN$358+G$235*kWh2BTU,0)*($AA311)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,FN$360:FN$363+0)/T2g+(FN$364*Ag_Inputs!$F99+FN$365*Ag_Inputs!$B99)/T2g","v":8.8915936284569091E-2},{"$f":"FO$358*(1-Electric!$D$79)*$AA311/1000000","v":-0.43361718927466236},0,-5.0121017968594833E-2,{"$f":"(FR$351*((Y$318*EF!$M11)*FR$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+FR$352*((Y$319*EF!$Q11+Y$320*EF!$R11+Y$321*EF!$S11+Y$322*EF!$T11)*FR$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+FR$353*(EF!$V11*FR$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+FR$354*((Y$323*EF!$G11+Y$324*EF!$D11+Y$325*EF!$B11+Y$326*EF!$C11)*FR$337+NG!$B104)+FR$355*((Y$327*EF!$AC11)*FR$337+Coal!$C73)+FR$356*(EF!$Z11*FR$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+FR$358*($AA311))/1000000","v":2.7046065568970068},{"$f":"FS$336*Ag_Inputs!FP135*Ag_Inputs!$B$104","v":0},{"$f":"FT$336*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":0.2323333183103731},{"$f":"FU$336*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":0.30374293819225673},{"$f":"FV$336*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"FW$336*Ag_Inputs!$N135*Ag_Inputs!$N$104","v":0.48651986701099659},{"$f":"FX$336*Ag_Inputs!$U135*Ag_Inputs!$U$104","v":0},{"$f":"(FY$351*((Y$318*EF!$M11)*FY$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+FY$352*((Y$319*EF!$Q11+Y$320*EF!$R11+Y$321*EF!$S11+Y$322*EF!$T11)*FY$337+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+FY$353*(EF!$V11*FY$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+FY$354*((Y$323*EF!$G11+Y$324*EF!$D11+Y$325*EF!$B11+Y$326*EF!$C11)*FY$337+NG!$B104)+FY$355*((Y$327*EF!$AC11)*FY$337+Coal!$C73)+FY$356*(EF!$Z11*FY$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+FY$358*($AA311))/1000000","v":0},{"$f":"'T&D'!$DB221/T2lb*56/'T&D_Flowcharts'!$AC$1817*20.1*$C$71","v":2.5782998802829391E-2},3.752985679213463,{"$f":"(GB$351*((Z$318*EF!$L11)*GB$337+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+GB$352*((Z$319*EF!$Q11+Z$320*EF!$R11+Z$321*EF!$S11)*GB$337+Petroleum!$B242*Petroleum!FC$236+Petroleum!$J242)+GB$353*(EF!$U11*GB$337+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+GB$354*((Z$323*EF!$G11+Z$324*EF!$D11+Z$325*EF!$B11+Z$326*EF!$C11)*GB$337+NG!$B104)+GB$355*((Z$327*EF!$AC11)*GB$337+Coal!$C73)+GB$356*(EF!$Z11*GB$337+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+GB$359*((Z$323*EF!$G11+Z$324*EF!$D11+Z$325*EF!$B11+Z$326*EF!$C11)*GB$337+RNG!$B418*RNG!$AF$354+RNG!$AF390))/1000000+GB$357*(D$153*(1-GC$357)*MT2T*Fuel_Specs!$B$79*BTU2mmBTU*EF!$BS11+D$153*GC$357*(1-D$155)*D$156*$C$167*BTU2mmBTU*EF!$BT11)*GB$337+IF(GB$358>ABS(H$235*kWh2BTU),GB$358+H$235*kWh2BTU,0)*($AA311)/1000000+MMULT(Enzymes_Yeast!$H85:$K85+0,GB$360:GB$363+0)/T2g+(GB$364*Ag_Inputs!$F99+GB$365*Ag_Inputs!$B99)/T2g","v":0.15377818091952697},{"$f":"GC$358*(1-Electric!$D$79)*$AA311/1000000","v":-1.4091905024894438},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parameters for Molasses Production",null,null,null,null,null,"Parameters for Ethanol Production",null,null,"Juice-to-Sugar","Juice-to-EtOH"]
["4) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gopal-Kammen Model Parameters",null,null,null,null,null,"Allocation of Sugarcane Juice ",null,null,{"$f":"'T1 Calculator'!B184","v":0.31000000000000005},{"$f":"'T1 Calculator'!B183","v":0.69}]
["4.1) Energy Consumption and Total Emissions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηj (tonnes of fermentable sugars in juice/tonne of cane)",null,null,null,0.14000000000000001,null,"Surplus Energy Available for Export, kWh/year",null,null,{"$f":"'T1 Calculator'!E211","v":2000000}]
[null,null,"Dry Milling Corn Ethanol",null,"Wet Milling Corn Ethanol",null,"Corn Ethanol: Combined Dry and Wet Milling Ethanol",null,"Willow Ethanol: Fermentation",null,"Willow Ethanol: Gasification",null,"Willow Ethanol: Combined",null,"Poplar Ethanol: Fermentation",null,"Poplar Ethanol: Gasification",null,"Poplar Ethanol: Combined",null,"Switchgrass Ethanol: Fermentation",null,"Switchgrass Ethanol: Gasification",null,"Switchgrass Ethanol: Combined",null,"Miscanthus Ethanol: Fermentation",null,"Miscanthus Ethanol: Gasification",null,"Miscanthus Ethanol: Combined",null,"Corn Stover Ethanol: Fermentation",null,"Corn Stover Ethanol: Gasification",null,"Corn Stover Ethanol: Combined",null,"Forest Residue Ethanol: Fermentation",null,"Forest Residue Ethanol: Gasification",null,"Forest Residue: Combined",null,"Grain Sorghum Ethanol",null,"Sweet Sorghum Ethanol (Conventional)",null,"Sweet Sorghum Ethanol (Integrated)",null,"Forage Sorghum Ethanol",null,"Sorghum Ethanol: Combined",null,"Sugarcane Ethanol",null,"Ethanol: Combined Corn, Sugarcane, and Cellulosic Ethanol",null,"Ethanol for Gasoline Blending",null,"Corn-Butanol",null,"Corn-Acetone                   per lb",null,"Sugarcane Ethanol Produced in Brazil, Used in Chile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηs (tonnes of sucrose in final sugar/tonne of sucrose into sugar factory)",null,null,null,0.65,null,"Surplus Allocated Based on TRS to Sugar and Ethanol, kWh/year",null,null,{"$f":"DR397*DR398","v":620000.00000000012},{"$f":"DR398*DS397","v":1380000}]
[null,null,"Corn","Ethanol","Corn","Ethanol","Corn","Ethanol","Willow","Ethanol","Willow","Ethanol","Willow","Ethanol","Poplar","Ethanol","Poplar","Ethanol","Poplar","Ethanol","Switchgrass","Ethanol","Switchgrass","Ethanol","Switchgrass","Ethanol","Miscanthus","Ethanol","Miscanthus","Ethanol","Miscanthus","Ethanol","Corn Stover","Ethanol","Corn Stover","Ethanol","Corn Stover","Ethanol","Wood Residue","Ethanol","Wood Residue","Ethanol","Wood Residue","Ethanol","Sorghum","Ethanol","Sorghum","Ethanol","Sorghum","Ethanol","Sorghum","Ethanol","Sorghum","Ethanol","Sugarcane","Ethanol","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Sugarcane","Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sucrose in Molasses (tonnes sucrose in molasses/tonne of sugarcane)",null,null,null,{"$f":"1*eta_j*(1-eta_s)","v":4.9000000000000002E-2},null,"Ethanol Yield, gal/tonne cane",null,null,{"$f":"DN409","v":21.013690335198621},{"$f":"DN408","v":7.3547916173195178}]
[null,"Loss factor",null,null,null,null,null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"$DG338*$DH338","v":1.0008388534124453},null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"IF($C$131=1,J401,L401)","v":1.0008388534124453},null,{"$f":"$DG338*$DH338","v":1.0008388534124453},null,{"$f":"$DG338*$DH338","v":1.0008388534124453},null,{"$f":"IF($C$132=1,P401,R401)","v":1.0008388534124453},null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"IF($C$133=1,V401,X401)","v":1.0008388534124453},null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"IF($C$134=1,AB401,AD401)","v":1.0008388534124453},null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"IF($C$135=1,AH401,AJ401)","v":1.0008388534124453},null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"DG338*DH338","v":1.0008388534124453},null,{"$f":"IF($C$136=1,AN401,AP401)","v":1.0008388534124453},null,{"$f":"$DG338*$DH338","v":1.0008388534124453},null,{"$f":"$DG338*$DH338","v":1.0008388534124453},null,{"$f":"$DG338*$DH338","v":1.0008388534124453},null,{"$f":"$DG338*$DH338","v":1.0008388534124453},null,{"$f":"IF($D$144=1,AT401,IF($D$144=2,IF($D$145=1,AV401,AX401),AZ401))","v":1.0008388534124453},null,{"$f":"$DX$338*$DY$338","v":1.0005044983835341},null,{"$f":"H401*$C$6+N401*$D$6+T401*$E$6+Z401*$F$6+AF401*$G$6+AL401*$H$6+AR401*$I$6+BB401*$J$6+BD401*$K$6","v":1.0008388534124453},null,{"$f":"H401*$C$7+N401*$D$7+T401*$E$7+Z401*$F$7+AF401*$G$7+AL401*$H$7+AR401*$I$7+BB401*$J$7+BD401*$K$7","v":1.0008388534124453},null,{"$f":"ED338*EE338","v":1.0006432890417618},"Per lb",null,null,{"$f":"$DX$338*$DY$338","v":1.0005044983835341},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ηe (dry tonnes of EtOH/tonne of fermentable sugars into distillery)",null,null,null,0.45,null,"Tonnes of sugarcane used/year",null,null,{"$f":"'T1 Calculator'!E212","v":50000}]
[null,"Total energy",{"$f":"(K371/$C$103+R371+S371+T371)/Fuel_Specs!$B$26*1000000","v":75885.876617619477},{"$f":"((SUM(L371:N371))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1382750.7139129678},{"$f":"(K371/$D$103+U371+V371+W371+X371)/Fuel_Specs!$B$26*1000000","v":45182.349224258556},{"$f":"((SUM(O371:Q371))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1336410.2601276233},{"$f":"C402*$C$104+E402*$D$104","v":75885.876617619477},1382750.7139129678,{"$f":"AG371/$C$141/Fuel_Specs!$B$26*1000000","v":97987.886850593786},{"$f":"(SUM(AH371:AJ371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG371+$DH371","v":1338554.224593227},{"$f":"AG371/$I$141/Fuel_Specs!$B$26*1000000","v":90103.804000546021},{"$f":"(SUM(AK371:AM371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1256931.1453692997},{"$f":"IF($C$131=1,I402,K402)","v":97987.886850593786},{"$f":"IF($C$131=1,J402,L402)","v":1338554.224593227},{"$f":"AV371/$D$141/Fuel_Specs!$B$26*1000000","v":123632.35656786122},{"$f":"(SUM(AW371:AY371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG371+$DH371","v":1425912.9152896821},{"$f":"AV371/$J$141/Fuel_Specs!$B$26*1000000","v":113684.92557964251},{"$f":"(SUM(AZ371:BB371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG371+$DH371","v":1337260.9758947759},{"$f":"IF($C$132=1,O402,Q402)","v":123632.35656786122},{"$f":"IF($C$132=1,P402,R402)","v":1425912.9152896821},{"$f":"BL371/$E$141/Fuel_Specs!$B$26*1000000","v":774863.28081462125},{"$f":"(SUM(BM371:BO371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1452926.8860238143},{"$f":"BL371/$K$141/Fuel_Specs!$B$26*1000000","v":677476.09251551575},{"$f":"(SUM(BP371:BR371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1057531.8983264191},{"$f":"IF($C$133=1,U402,W402)","v":774863.28081462125},{"$f":"IF($C$133=1,V402,X402)","v":1452926.8860238143},{"$f":"CB371/$F$141/Fuel_Specs!$B$26*1000000","v":762767.80769986776},{"$f":"(SUM(CC371:CE371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1599617.3704015387},{"$f":"CB371/$L$141/Fuel_Specs!$B$26*1000000","v":666900.81547529425},{"$f":"(SUM(CF371:CH371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":2186624.7271510828},{"$f":"IF($C$134=1,AA402,AC402)","v":762767.80769986776},{"$f":"IF($C$134=1,AB402,AD402)","v":1599617.3704015387},{"$f":"(CQ371)/$G$141/Fuel_Specs!$B$26*1000000","v":523976.65218929522},{"$f":"(SUM(CR371:CT371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1761741.230800611},{"$f":"(CQ371)/$M$141/Fuel_Specs!$B$26*1000000","v":458121.66311632376},{"$f":"(SUM(CU371:CW371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1158176.9812463701},{"$f":"IF($C$135=1,AG402,AI402)","v":523976.65218929522},{"$f":"IF($C$135=1,AH402,AJ402)","v":1761741.230800611},{"$f":"(CZ371)/$H$141/Fuel_Specs!$B$26*1000000","v":98464.848040946599},{"$f":"(SUM(DA371:DC371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1761111.156011129},{"$f":"(CZ371)/$N$141/Fuel_Specs!$B$26*1000000","v":87165.960421331518},{"$f":"(SUM(DD371:DF371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG371+DH371","v":1610358.7363961991},{"$f":"IF($C$136=1,AM402,AO402)","v":98464.848040946599},1761111.156011129,{"$f":"ES371/G$179/Fuel_Specs!$B$26*1000000","v":361212.44396380032},{"$f":"(SUM(ET371:EY371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG371+$DH371","v":1814886.8615865032},{"$f":"FI371/H$179/Fuel_Specs!$B$26*1000000","v":483956.94050318183},{"$f":"(SUM(FJ371:FM371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG371+$DH371","v":4102290.0154657513},{"$f":"FI371/I$179/Fuel_Specs!$B$26*1000000","v":250828.17708730936},{"$f":"(SUM(FN371:FQ371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG371+$DH371","v":2467382.2108454546},{"$f":"GA371/J$179/Fuel_Specs!$B$26*1000000","v":314865.64129836357},{"$f":"(SUM(GB371:GE371)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG371+$DH371","v":2356770.532552877},{"$f":"IF($D$144=1,AS402,IF($D$144=2,IF($D$145=1,AU402,AW402),AY402))","v":361212.44396380032},1814886.8615865032,{"$f":"DT371/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":121034.39542472614},{"$f":"(SUM(DU371:DW371)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX371+$DY371)","v":1420007.4835540461},{"$f":"G402*$C$6+M402*$D$6+S402*$E$6+Y402*$F$6+AE402*$G$6+AK402*$H$6+AQ402*$I$6+BA402*$J$6+BC402*$K$6","v":75885.876617619477},{"$f":"H402*$C$6+N402*$D$6+T402*$E$6+Z402*$F$6+AF402*$G$6+AL402*$H$6+AR402*$I$6+BB402*$J$6+BD402*$K$6","v":1382750.7139129678},{"$f":"G402*$C$7+M402*$D$7+S402*$E$7+Y402*$F$7+AE402*$G$7+AK402*$H$7+AQ402*$I$7+BA402*$J$7+BC402*$K$7","v":75885.876617619477},{"$f":"H402*$C$7+N402*$D$7+T402*$E$7+Z402*$F$7+AF402*$G$7+AL402*$H$7+AR402*$I$7+BB402*$J$7+BD402*$K$7","v":1382750.7139129678},{"$f":"(K371/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":134717.42758241596},{"$f":"((SUM(DZ371:EA371)+(EB371+EC371)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED371+EE371","v":606462.90864591219},{"$f":"(K371/$E$123)/Fuel_Specs!$E$28*lb2g","v":1651.9181717467848},{"$f":"SUM(EF371:EG371)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH371+EI371)/T2lb","v":7207.4215289334143},{"$f":"DT371/$C$197/Fuel_Specs!$B$26*1000000","v":121034.39542472614},{"$f":"(SUM(DU371:DW371)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD167:DE167)+$DY371)","v":1395457.0015488234},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LHV of anhydrous EtOH (MMBtu/dry tonne EtOH)",null,null,null,{"$f":"Fuel_Specs!B26/Fuel_Specs!E26","v":25.545515394912986},null,"Surplus Allocated Based on TRS to Sugar and Ethanol, kWh/tonne cane",null,null,{"$f":"DR399/DR401","v":12.400000000000002},{"$f":"DS399/DR401","v":27.6}]
[null,"Fossil fuels",{"$f":"(K372/$C$103+R372+S372+T372)/Fuel_Specs!$B$26*1000000","v":75149.835528962562},{"$f":"((SUM(L372:N372))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":1035462.3214033693},{"$f":"(K372/$D$103+U372+V372+W372+X372)/Fuel_Specs!$B$26*1000000","v":45365.566468340352},{"$f":"((SUM(O372:Q372))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":400619.25771117158},75149.835528962562,1035462.3214033693,{"$f":"AG372/$C$141/Fuel_Specs!$B$26*1000000","v":97243.72966441256},{"$f":"(SUM(AH372:AJ372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":-145004.02122475707},{"$f":"AG372/$I$141/Fuel_Specs!$B$26*1000000","v":89419.521530494283},{"$f":"(SUM(AK372:AM372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":-46296.715211269766},{"$f":"IF($C$131=1,I403,K403)","v":97243.72966441256},{"$f":"IF($C$131=1,J403,L403)","v":-145004.02122475707},{"$f":"AV372/$D$141/Fuel_Specs!$B$26*1000000","v":122246.3953900772},{"$f":"(SUM(AW372:AY372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$372+$DH$372","v":-145004.02122475707},{"$f":"AV372/$J$141/Fuel_Specs!$B$26*1000000","v":112410.47851961121},{"$f":"(SUM(AZ372:BB372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG372+$DH372","v":-46296.715211269766},{"$f":"IF($C$132=1,O403,Q403)","v":122246.3953900772},{"$f":"IF($C$132=1,P403,R403)","v":-145004.02122475707},{"$f":"BL372/$E$141/Fuel_Specs!$B$26*1000000","v":160284.60907677826},{"$f":"(SUM(BM372:BO372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":-50599.265569942465},{"$f":"BL372/$K$141/Fuel_Specs!$B$26*1000000","v":140139.54891958751},{"$f":"(SUM(BP372:BR372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":-3254.6556951518942},{"$f":"IF($C$133=1,U403,W403)","v":160284.60907677826},{"$f":"IF($C$133=1,V403,X403)","v":-50599.265569942465},{"$f":"CB372/$F$141/Fuel_Specs!$B$26*1000000","v":110294.9929715965},{"$f":"(SUM(CC372:CE372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":-50599.265569942465},{"$f":"CB372/$L$141/Fuel_Specs!$B$26*1000000","v":96432.780740193659},{"$f":"(SUM(CF372:CH372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":-3254.6556951518942},{"$f":"IF($C$134=1,AA403,AC403)","v":110294.9929715965},{"$f":"IF($C$134=1,AB403,AD403)","v":-50599.265569942465},{"$f":"(CQ372)/$G$141/Fuel_Specs!$B$26*1000000","v":191102.74947567983},{"$f":"(SUM(CR372:CT372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":174098.25371829013},{"$f":"(CQ372)/$M$141/Fuel_Specs!$B$26*1000000","v":167084.37112627743},{"$f":"(SUM(CU372:CW372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":49453.183158003863},{"$f":"IF($C$135=1,AG403,AI403)","v":191102.74947567983},{"$f":"IF($C$135=1,AH403,AJ403)","v":174098.25371829013},{"$f":"(CZ372)/$H$141/Fuel_Specs!$B$26*1000000","v":97974.407712198634},{"$f":"(SUM(DA372:DC372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":-97991.869748123703},{"$f":"(CZ372)/$N$141/Fuel_Specs!$B$26*1000000","v":86731.798350955956},{"$f":"(SUM(DD372:DF372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG372+DH372","v":101879.34827630213},97974.407712198634,-97991.869748123703,{"$f":"ES372/G$179/Fuel_Specs!$B$26*1000000","v":289493.644812299},{"$f":"(SUM(ET372:EY372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG372+$DH372","v":190728.39239828399},{"$f":"FI372/H$179/Fuel_Specs!$B$26*1000000","v":410821.95543085021},{"$f":"(SUM(FJ372:FM372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG372+$DH372","v":-1235057.1132428716},{"$f":"FI372/I$179/Fuel_Specs!$B$26*1000000","v":212923.32760229631},{"$f":"(SUM(FN372:FQ372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG372+$DH372","v":-968.54913496959489},{"$f":"GA372/J$179/Fuel_Specs!$B$26*1000000","v":273714.75130477617},{"$f":"(SUM(GB372:GE372)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG372+$DH372","v":-52658.252855568004},289493.644812299,190728.39239828399,{"$f":"DT372/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":109751.39437020331},{"$f":"(SUM(DU372:DW372)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX372+$DY372)","v":88852.897394025364},{"$f":"G403*$C$6+M403*$D$6+S403*$E$6+Y403*$F$6+AE403*$G$6+AK403*$H$6+AQ403*$I$6+BA403*$J$6+BC403*$K$6","v":75149.835528962562},1035462.3214033693,{"$f":"G403*$C$7+M403*$D$7+S403*$E$7+Y403*$F$7+AE403*$G$7+AK403*$H$7+AQ403*$I$7+BA403*$J$7+BC403*$K$7","v":75149.835528962562},1035462.3214033693,{"$f":"(K372/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":132344.02211884895},{"$f":"((SUM(DZ372:EA372)+(EB372+EC372)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED372+EE372","v":575058.31271478464},{"$f":"(K372/$E$123)/Fuel_Specs!$E$28*lb2g","v":1622.8152436063936},{"$f":"SUM(EF372:EG372)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH372+EI372)/T2lb","v":7090.0815572276661},{"$f":"DT372/$C$197/Fuel_Specs!$B$26*1000000","v":109751.39437020331},{"$f":"(SUM(DU372:DW372)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD168:DE168)+$DY372)","v":64923.841985857631},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ms (tonnes of sucrose in final sugar/tonne of final sugar product)",null,null,null,0.95,null,"Surplus Electricity Credit before mass allocation, kWh/gal",null,null,{"$f":"DR402/DR400","v":0.59009149760000013},{"$f":"DS402/DS400","v":3.7526556068571426}]
[null,"Coal",{"$f":"(K373/$C$103+R373+S373+T373)/Fuel_Specs!$B$26*1000000","v":-4864.6537432990644},{"$f":"((SUM(L373:N373))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":496650.69888835028},{"$f":"(K373/$D$103+U373+V373+W373+X373)/Fuel_Specs!$B$26*1000000","v":-13721.813128633214},{"$f":"((SUM(O373:Q373))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":248099.83067260886},-4864.6537432990644,496650.69888835028,{"$f":"AG373/$C$141/Fuel_Specs!$B$26*1000000","v":2812.2139889868299},{"$f":"(SUM(AH373:AJ373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":-147275.03537522993},{"$f":"AG373/$I$141/Fuel_Specs!$B$26*1000000","v":2585.9438979189244},{"$f":"(SUM(AK373:AM373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":-62642.446850354871},{"$f":"IF($C$131=1,I404,K404)","v":2812.2139889868299},{"$f":"IF($C$131=1,J404,L404)","v":-147275.03537522993},{"$f":"AV373/$D$141/Fuel_Specs!$B$26*1000000","v":5215.1019803052914},{"$f":"(SUM(AW373:AY373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$373+$DH$373","v":-147275.03537522993},{"$f":"AV373/$J$141/Fuel_Specs!$B$26*1000000","v":4795.4960738439477},{"$f":"(SUM(AZ373:BB373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG373+$DH373","v":-62642.446850354871},{"$f":"IF($C$132=1,O404,Q404)","v":5215.1019803052914},{"$f":"IF($C$132=1,P404,R404)","v":-147275.03537522993},{"$f":"BL373/$E$141/Fuel_Specs!$B$26*1000000","v":9295.828537946285},{"$f":"(SUM(BM373:BO373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":-133333.96298329049},{"$f":"BL373/$K$141/Fuel_Specs!$B$26*1000000","v":8127.5003610459335},{"$f":"(SUM(BP373:BR373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":-34056.797698262795},{"$f":"IF($C$133=1,U404,W404)","v":9295.828537946285},{"$f":"IF($C$133=1,V404,X404)","v":-133333.96298329049},{"$f":"CB373/$F$141/Fuel_Specs!$B$26*1000000","v":9186.8454509809471},{"$f":"(SUM(CC373:CE373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":-133333.96298329049},{"$f":"CB373/$L$141/Fuel_Specs!$B$26*1000000","v":8032.2146019505562},{"$f":"(SUM(CF373:CH373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":-34056.797698262795},{"$f":"IF($C$134=1,AA404,AC404)","v":9186.8454509809471},{"$f":"IF($C$134=1,AB404,AD404)","v":-133333.96298329049},{"$f":"(CQ373)/$G$141/Fuel_Specs!$B$26*1000000","v":12771.451553424085},{"$f":"(SUM(CR373:CT373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":15895.059138980569},{"$f":"(CQ373)/$M$141/Fuel_Specs!$B$26*1000000","v":11166.296440152206},{"$f":"(SUM(CU373:CW373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":948.21381744110374},{"$f":"IF($C$135=1,AG404,AI404)","v":12771.451553424085},{"$f":"IF($C$135=1,AH404,AJ404)","v":15895.059138980569},{"$f":"(CZ373)/$H$141/Fuel_Specs!$B$26*1000000","v":1878.6807403620874},{"$f":"(SUM(DA373:DC373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":-147137.40739655882},{"$f":"(CZ373)/$N$141/Fuel_Specs!$B$26*1000000","v":1663.1012418830032},{"$f":"(SUM(DD373:DF373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG373+DH373","v":1189.7185022289134},1878.6807403620874,-147137.40739655882,{"$f":"ES373/G$179/Fuel_Specs!$B$26*1000000","v":16635.879469885596},{"$f":"(SUM(ET373:EY373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG373+$DH373","v":17459.848007306711},{"$f":"FI373/H$179/Fuel_Specs!$B$26*1000000","v":36891.528916769435},{"$f":"(SUM(FJ373:FM373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG373+$DH373","v":-804538.31002506532},{"$f":"FI373/I$179/Fuel_Specs!$B$26*1000000","v":19120.368309081423},{"$f":"(SUM(FN373:FQ373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG373+$DH373","v":-39646.775355680365},{"$f":"GA373/J$179/Fuel_Specs!$B$26*1000000","v":22915.597247018843},{"$f":"(SUM(GB373:GE373)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG373+$DH373","v":-132836.37561612405},16635.879469885596,17459.848007306711,{"$f":"DT373/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":1766.7304096385103},{"$f":"(SUM(DU373:DW373)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX373+$DY373)","v":1498.1969055507109},-4864.6537432990644,496650.69888835028,-4864.6537432990644,496650.69888835028,{"$f":"(K373/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":8887.8005582554761},{"$f":"((SUM(DZ373:EA373)+(EB373+EC373)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED373+EE373","v":35066.214070621347},{"$f":"(K373/$E$123)/Fuel_Specs!$E$28*lb2g","v":108.98307303308248},{"$f":"SUM(EF373:EG373)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH373+EI373)/T2lb","v":436.54454751836215},{"$f":"DT373/$C$197/Fuel_Specs!$B$26*1000000","v":1766.7304096385103},{"$f":"(SUM(DU373:DW373)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD169:DE169)+$DY373)","v":1049.9806189244146},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"mm (tonnes of fermentable sugars in std molasses/tonne of std molasses)",null,null,null,0.5,null,"Surplus Electricity Credit after mass allocation, kWh/gal",null,null,null,{"$f":"DS403*DM412","v":1.3134294623999998}]
[null,"Natural gas",{"$f":"C403-C404-C406","v":42021.583653107249},454090.72513036139,20003.770880913886,102389.17301424308,42021.583653107249,454090.72513036139,29068.072418047122,-40490.247533908092,26729.261993606509,-23836.581376384529,29068.072418047122,-40490.247533908092,{"$f":"O403-O404-O406","v":36066.02759406851},-40490.247533908092,33164.163304890579,-23836.581376384529,36066.02759406851,-40490.247533908092,81908.255240785904,31528.455549359889,71613.775073911122,-10930.312918914831,81908.255240785904,31528.455549359889,{"$f":"AA403-AA404-AA406","v":49005.086455907687},31528.455549359889,42845.977229208904,-10930.312918914831,49005.086455907687,31528.455549359889,89613.746913542345,98904.564830920717,78350.816973588924,4874.2634814579942,89613.746913542345,98904.564830920717,9656.7083666497929,6199.932918367791,8548.596540134793,52098.087790142956,9656.7083666497929,6199.932918367791,{"$f":"AS403-AS404-AS406","v":188363.37697412417},158148.05313905425,203189.88172946483,-396409.60534232354,105310.50052468988,8972.2408749534152,147317.00718236255,31493.131598159613,188363.37697412417,158148.05313905425,{"$f":"DT374/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":57352.314964662379},{"$f":"(SUM(DU374:DW374)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX374+$DY374)","v":6269.3698002255269},42021.583653107249,454090.72513036139,42021.583653107249,454090.72513036139,{"$f":"(K374/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":78054.516585448349},{"$f":"((SUM(DZ374:EA374)+(EB374+EC374)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED374+EE374","v":523965.93768821831},{"$f":"(K374/$E$123)/Fuel_Specs!$E$28*lb2g","v":957.11205779617217},{"$f":"SUM(EF374:EG374)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH374+EI374)/T2lb","v":6426.0243734682354},{"$f":"DT374/$C$197/Fuel_Specs!$B$26*1000000","v":57352.314964662379},{"$f":"(SUM(DU374:DW374)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+($DX374+$DY374)","v":6269.3698002255269}]
[null,"Petroleum",{"$f":"(K375/$C$103+R375+S375+T375)/Fuel_Specs!$B$26*1000000","v":37992.905619154371},{"$f":"((SUM(L375:N375))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":84720.897384657626},{"$f":"(K375/$D$103+U375+V375+W375+X375)/Fuel_Specs!$B$26*1000000","v":39083.60871605968},{"$f":"((SUM(O375:Q375))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":50130.254024319634},{"$f":"C406*$C$104+E406*$D$104","v":37992.905619154371},{"$f":"D406*$C$104+F406*$D$104","v":84720.897384657626},{"$f":"AG375/$C$141/Fuel_Specs!$B$26*1000000","v":65363.443257378611},{"$f":"(SUM(AH375:AJ375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":42761.261684380945},{"$f":"AG375/$I$141/Fuel_Specs!$B$26*1000000","v":60104.315638968845},{"$f":"(SUM(AK375:AM375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":40182.313015469634},{"$f":"IF($C$131=1,I406,K406)","v":65363.443257378611},{"$f":"IF($C$131=1,J406,L406)","v":42761.261684380945},{"$f":"AV375/$D$141/Fuel_Specs!$B$26*1000000","v":80965.265815703402},{"$f":"(SUM(AW375:AY375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$375+$DH$375","v":42761.261684380945},{"$f":"AV375/$J$141/Fuel_Specs!$B$26*1000000","v":74450.819140876687},{"$f":"(SUM(AZ375:BB375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG375+$DH375","v":40182.313015469634},{"$f":"IF($C$132=1,O406,Q406)","v":80965.265815703402},{"$f":"IF($C$132=1,P406,R406)","v":42761.261684380945},{"$f":"BL375/$E$141/Fuel_Specs!$B$26*1000000","v":69080.525298046079},{"$f":"(SUM(BM375:BO375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":51206.241863988136},{"$f":"BL375/$K$141/Fuel_Specs!$B$26*1000000","v":60398.273484630445},{"$f":"(SUM(BP375:BR375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":41732.454922025732},{"$f":"IF($C$133=1,U406,W406)","v":69080.525298046079},{"$f":"IF($C$133=1,V406,X406)","v":51206.241863988136},{"$f":"CB375/$F$141/Fuel_Specs!$B$26*1000000","v":52103.061064707857},{"$f":"(SUM(CC375:CE375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":51206.241863988136},{"$f":"CB375/$L$141/Fuel_Specs!$B$26*1000000","v":45554.588909034195},{"$f":"(SUM(CF375:CH375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":41732.454922025732},{"$f":"IF($C$134=1,AA406,AC406)","v":52103.061064707857},{"$f":"IF($C$134=1,AB406,AD406)","v":51206.241863988136},{"$f":"(CQ375)/$G$141/Fuel_Specs!$B$26*1000000","v":88717.551008713388},{"$f":"(SUM(CR375:CT375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":59298.629748388841},{"$f":"(CQ375)/$M$141/Fuel_Specs!$B$26*1000000","v":77567.257712536288},{"$f":"(SUM(CU375:CW375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":43630.705859104768},{"$f":"IF($C$135=1,AG406,AI406)","v":88717.551008713388},{"$f":"IF($C$135=1,AH406,AJ406)","v":59298.629748388841},{"$f":"(CZ375)/$H$141/Fuel_Specs!$B$26*1000000","v":86439.018605186749},{"$f":"(SUM(DA375:DC375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":42945.604730067324},{"$f":"(CZ375)/$N$141/Fuel_Specs!$B$26*1000000","v":76520.100568938156},{"$f":"(SUM(DD375:DF375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG375+DH375","v":48591.541983930256},86439.018605186749,42945.604730067324,{"$f":"ES375/G$179/Fuel_Specs!$B$26*1000000","v":84494.388368289234},{"$f":"(SUM(ET375:EY375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG375+$DH375","v":15120.491251923027},{"$f":"FI375/H$179/Fuel_Specs!$B$26*1000000","v":170740.54478461595},{"$f":"(SUM(FJ375:FM375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG375+$DH375","v":-34109.197875482751},{"$f":"FI375/I$179/Fuel_Specs!$B$26*1000000","v":88492.458768525015},{"$f":"(SUM(FN375:FQ375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG375+$DH375","v":29705.985345757355},{"$f":"GA375/J$179/Fuel_Specs!$B$26*1000000","v":103482.14687539481},{"$f":"(SUM(GB375:GE375)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG375+$DH375","v":48684.991162396429},84494.388368289234,15120.491251923027,{"$f":"DT375/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":50632.678068150606},{"$f":"(SUM(DU375:DW375)/Fuel_Specs!$B$26*1000000)*DX$338*DY$338+($DX375+$DY375)","v":81085.330688249116},37992.905619154371,84720.897384657626,37992.905619154371,84720.897384657626,{"$f":"(K375/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":45401.704975145156},{"$f":"((SUM(DZ375:EA375)+(EB375+EC375)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED375+EE375","v":16026.160955944988},{"$f":"(K375/$E$123)/Fuel_Specs!$E$28*lb2g","v":556.72011277713909},{"$f":"SUM(EF375:EG375)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH375+EI375)/T2lb","v":227.51263624106858},{"$f":"DT375/$C$197/Fuel_Specs!$B$26*1000000","v":50632.678068150606},{"$f":"(SUM(DU375:DW375)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD171:DE171)+$DY375)","v":59834.379377399542},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yield of Finished Sugar, Standard Molasses, and Ethanol "]
[null,"VOC",{"$f":"(K377/$C$103+R377+S377+T377)/Fuel_Specs!$B$26*1000000","v":-1.6879933913416099},{"$f":"((SUM(L377:N377))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DG387+DG388+DH377+DH387+DH388","v":57.76843356929961},{"$f":"(K377/$D$103+U377+V377+W377+X377)/Fuel_Specs!$B$26*1000000","v":-9.9758661564897348},{"$f":"((SUM(O377:Q377))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DG387+DG388+DH377+DH387+DH388","v":54.624565683672081},-1.6879933913416099,57.76843356929961,{"$f":"AG377/$C$141/Fuel_Specs!$B$26*1000000","v":5.4194869237316023},{"$f":"(SUM(AH377:AJ377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG377+$DG387+$DG388+$DH377+$DH387+$DH388","v":46.187881787836623},{"$f":"AG377/$I$141/Fuel_Specs!$B$26*1000000","v":4.9834362517072206},{"$f":"(SUM(AK377:AM377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DG387+DG388+DH377+DH387+DH388","v":28.167885468341407},5.4194869237316023,46.187881787836623,{"$f":"AV377/$D$141/Fuel_Specs!$B$26*1000000","v":6.6936846662183145},{"$f":"(SUM(AW377:AY377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG377+$DG387+$DG388+$DH377+$DH387+$DH388","v":46.501822714592471},{"$f":"AV377/$J$141/Fuel_Specs!$B$26*1000000","v":6.155112336752472},{"$f":"(SUM(AZ377:BB377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG377+$DG387+$DG388+$DH377+$DH387+$DH388","v":28.42449107897199},6.6936846662183145,46.501822714592471,{"$f":"BL377/$E$141/Fuel_Specs!$B$26*1000000","v":11.686965698787244},{"$f":"(SUM(BM377:BO377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DG387+DG388+DH377+DH387+DH388","v":49.066840233154053},{"$f":"BL377/$K$141/Fuel_Specs!$B$26*1000000","v":10.218112086371361},{"$f":"(SUM(BP377:BR377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DG387+DG388+DH377+DH387+DH388","v":27.801695239055487},11.686965698787244,49.066840233154053,{"$f":"CB377/$F$141/Fuel_Specs!$B$26*1000000","v":7.2385677617520674},{"$f":"(SUM(CC377:CE377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DG387+DG388+DH377+DH387+DH388","v":49.535428316450265},{"$f":"CB377/$L$141/Fuel_Specs!$B$26*1000000","v":6.3288024146466171},{"$f":"(SUM(CF377:CH377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DG387+DG388+DH377+DH387+DH388","v":28.211389738112274},7.2385677617520674,49.535428316450265,{"$f":"(CQ377)/$G$141/Fuel_Specs!$B$26*1000000","v":13.267050597515059},{"$f":"(SUM(CR377:CT377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DH377+DG387+DG388+DH387+DH388","v":43.762113074715245},{"$f":"(CQ377)/$M$141/Fuel_Specs!$B$26*1000000","v":11.599607079794589},{"$f":"(SUM(CU377:CW377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DG387+DG388+DH377+DH387+DH388","v":28.505295376992215},13.267050597515059,43.762113074715245,{"$f":"(CZ377)/$H$141/Fuel_Specs!$B$26*1000000","v":3.485154104134228},{"$f":"(SUM(DA377:DC377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DH377+DG387+DG388+DH387+DH388","v":50.171006373215846},{"$f":"(CZ377)/$N$141/Fuel_Specs!$B$26*1000000","v":3.0852310316558396},{"$f":"(SUM(DD377:DF377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG377+DG387+DG388+DH377+DH387+DH388","v":33.335169273219414},3.485154104134228,50.171006373215846,{"$f":"ES377/G$179/Fuel_Specs!$B$26*1000000","v":29.118592301616602},{"$f":"(SUM(ET377:EY377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG377+$DG387+$DG388+$DH377+$DH387+$DH388","v":39.939405681075989},{"$f":"FI377/H$179/Fuel_Specs!$B$26*1000000","v":35.341358500854618},{"$f":"(SUM(FJ377:FM377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG377+$DG387+$DG388+$DH377+$DH387+$DH388","v":35.399908698233538},{"$f":"FI377/I$179/Fuel_Specs!$B$26*1000000","v":18.316936459970385},{"$f":"(SUM(FN377:FQ377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG377+$DG387+$DG388+$DH377+$DH387+$DH388","v":60.151916129365503},{"$f":"GA377/J$179/Fuel_Specs!$B$26*1000000","v":24.345099657466257},{"$f":"(SUM(GB377:GE377)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG377+$DG387+$DG388+$DH377+$DH387+$DH388","v":74.389150500739916},29.118592301616602,39.939405681075989,{"$f":"DT377/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":469.17112540096235},{"$f":"(SUM(DU377:DW377)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX$377+$DX$387+$DX$388+$DY$377+$DY$387+$DY$388)","v":63.677319564692382},-1.6879933913416099,57.76843356929961,-1.6879933913416099,57.76843356929961,{"$f":"(K377/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":11.006960878061058},{"$f":"((SUM(DZ377:EA377)+(EB377+EC377)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+SUM(ED377:EE377,ED387:EE388)","v":49.143932461685779},{"$f":"(K377/$E$123)/Fuel_Specs!$E$28*lb2g","v":0.13496842254541608},{"$f":"SUM(EF377:EG377)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH377+EI377)/T2lb","v":0.42929794146500272},{"$f":"DT377/$C$197/Fuel_Specs!$B$26*1000000","v":469.17112540096235},{"$f":"(SUM(DU377:DW377)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD173:DE173)+$DX$387+$DX$388+$DY$377+$DY$387+$DY$388)","v":62.977134517996099},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fraction of Sugarcane Juice Sent to Finished Sugar ","Finished Sugar Yield (tons of finished sugar/ton of cane)","By-Product Molasses Yield (tons of standard molasses/ton of cane)","EtOH Yield (liters of EtOH/ton cane)","EtOH Yield (gal of EtOH/ton cane)","EtOH Yield (gal of EtOH/tonne cane)"]
[null,"CO",{"$f":"(K378/$C$103+R378+S378+T378)/Fuel_Specs!$B$26*1000000","v":41.2819755022173},{"$f":"((SUM(L378:N378))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":31.174893595975604},{"$f":"(K378/$D$103+U378+V378+W378+X378)/Fuel_Specs!$B$26*1000000","v":41.638607553611493},{"$f":"((SUM(O378:Q378))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":47.351502457677988},41.2819755022173,31.174893595975604,{"$f":"AG378/$C$141/Fuel_Specs!$B$26*1000000","v":18.958370031200214},{"$f":"(SUM(AH378:AJ378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":322.7751339676613},{"$f":"AG378/$I$141/Fuel_Specs!$B$26*1000000","v":17.43298393673583},{"$f":"(SUM(AK378:AM378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":264.65901784386028},18.958370031200214,322.7751339676613,{"$f":"AV378/$D$141/Fuel_Specs!$B$26*1000000","v":25.398876760026951},{"$f":"(SUM(AW378:AY378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$378+$DH$378","v":333.85568408799236},{"$f":"AV378/$J$141/Fuel_Specs!$B$26*1000000","v":23.355288974737427},{"$f":"(SUM(AZ378:BB378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG378+$DH378","v":273.71591704821782},25.398876760026951,333.85568408799236,{"$f":"BL378/$E$141/Fuel_Specs!$B$26*1000000","v":28.547713219267543},{"$f":"(SUM(BM378:BO378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":283.97233639763243},{"$f":"BL378/$K$141/Fuel_Specs!$B$26*1000000","v":24.959749262747579},{"$f":"(SUM(BP378:BR378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":238.06536736058973},28.547713219267543,283.97233639763243,{"$f":"CB378/$F$141/Fuel_Specs!$B$26*1000000","v":18.646771694463954},{"$f":"(SUM(CC378:CE378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":300.5111604254771},{"$f":"CB378/$L$141/Fuel_Specs!$B$26*1000000","v":16.30318836674444},{"$f":"(SUM(CF378:CH378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":252.52554137400585},18.646771694463954,300.5111604254771,{"$f":"(CQ378)/$G$141/Fuel_Specs!$B$26*1000000","v":32.066349479403151},{"$f":"(SUM(CR378:CT378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":25.384225474255601},{"$f":"(CQ378)/$M$141/Fuel_Specs!$B$26*1000000","v":28.036152550297835},{"$f":"(SUM(CU378:CW378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":246.16040275326242},32.066349479403151,25.384225474255601,{"$f":"(CZ378)/$H$141/Fuel_Specs!$B$26*1000000","v":15.261899725777203},{"$f":"(SUM(DA378:DC378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":399.5931222153539},{"$f":"(CZ378)/$N$141/Fuel_Specs!$B$26*1000000","v":13.510589554743566},{"$f":"(SUM(DD378:DF378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG378+DH378","v":398.91570195358366},15.261899725777203,399.5931222153539,{"$f":"ES378/G$179/Fuel_Specs!$B$26*1000000","v":194.54191446863337},{"$f":"(SUM(ET378:EY378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG378+$DH378","v":-15.784440232151018},{"$f":"FI378/H$179/Fuel_Specs!$B$26*1000000","v":244.69427287342356},{"$f":"(SUM(FJ378:FM378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG378+$DH378","v":74.461951074256731},{"$f":"FI378/I$179/Fuel_Specs!$B$26*1000000","v":126.82165141537416},{"$f":"(SUM(FN378:FQ378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG378+$DH378","v":223.44272171478278},{"$f":"GA378/J$179/Fuel_Specs!$B$26*1000000","v":154.22191591852501},{"$f":"(SUM(GB378:GE378)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG378+$DH378","v":384.37058087793457},194.54191446863337,-15.784440232151018,{"$f":"DT378/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":6123.4417416183587},{"$f":"(SUM(DU378:DW378)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX378+$DY378)","v":342.70423363402472},41.2819755022173,31.174893595975604,41.2819755022173,31.174893595975604,{"$f":"(K378/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":54.771432902061669},{"$f":"((SUM(DZ378:EA378)+(EB378+EC378)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED378+EE378","v":30.014139708718147},{"$f":"(K378/$E$123)/Fuel_Specs!$E$28*lb2g","v":0.67161262597724269},{"$f":"SUM(EF378:EG378)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH378+EI378)/T2lb","v":0.37361010509453169},{"$f":"DT378/$C$197/Fuel_Specs!$B$26*1000000","v":6123.4417416183587},{"$f":"(SUM(DU378:DW378)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD174:DE174)+$DY378)","v":340.60991378062522},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"DI408*eta_j*eta_s/$DM$403","v":9.5789473684210549E-2},{"$f":"DI408*eta_j*(1-eta_s)/$DM$404","v":9.8000000000000004E-2},{"$f":"(eta_e*eta_j*(1-DI408*eta_s)/(Fuel_Specs!E21*g2T*L2gal))","v":25.256847875000002},{"$f":"DL408/gal2L","v":6.6721547211121868},{"$f":"DM408*MT2T","v":7.3547916173195178}]
[null,"NOx",{"$f":"(K379/$C$103+R379+S379+T379)/Fuel_Specs!$B$26*1000000","v":58.570604346046309},{"$f":"((SUM(L379:N379))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":68.908583672481313},{"$f":"(K379/$D$103+U379+V379+W379+X379)/Fuel_Specs!$B$26*1000000","v":56.006456025084844},{"$f":"((SUM(O379:Q379))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":94.322682288662321},58.570604346046309,68.908583672481313,{"$f":"AG379/$C$141/Fuel_Specs!$B$26*1000000","v":43.946816778455471},{"$f":"(SUM(AH379:AJ379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":128.12674142106403},{"$f":"AG379/$I$141/Fuel_Specs!$B$26*1000000","v":40.410866003177439},{"$f":"(SUM(AK379:AM379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":114.77075509522788},43.946816778455471,128.12674142106403,{"$f":"AV379/$D$141/Fuel_Specs!$B$26*1000000","v":58.195474638160519},{"$f":"(SUM(AW379:AY379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$379+$DH$379","v":132.18961504004025},{"$f":"AV379/$J$141/Fuel_Specs!$B$26*1000000","v":53.513080127044162},{"$f":"(SUM(AZ379:BB379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG379+$DH379","v":118.09162242108326},58.195474638160519,132.18961504004025,{"$f":"BL379/$E$141/Fuel_Specs!$B$26*1000000","v":71.152824444207312},{"$f":"(SUM(BM379:BO379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":123.9085638011062},{"$f":"BL379/$K$141/Fuel_Specs!$B$26*1000000","v":62.210119732640266},{"$f":"(SUM(BP379:BR379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":109.67844679117394},71.152824444207312,123.9085638011062,{"$f":"CB379/$F$141/Fuel_Specs!$B$26*1000000","v":42.561855965813741},{"$f":"(SUM(CC379:CE379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":129.97280710147507},{"$f":"CB379/$L$141/Fuel_Specs!$B$26*1000000","v":37.212551664099443},{"$f":"(SUM(CF379:CH379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":114.98051743630518},42.561855965813741,129.97280710147507,{"$f":"(CQ379)/$G$141/Fuel_Specs!$B$26*1000000","v":54.51579917329731},{"$f":"(SUM(CR379:CT379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":53.413209006322504},{"$f":"(CQ379)/$M$141/Fuel_Specs!$B$26*1000000","v":47.664086708893826},{"$f":"(SUM(CU379:CW379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":118.35152705305248},54.51579917329731,53.413209006322504,{"$f":"(CZ379)/$H$141/Fuel_Specs!$B$26*1000000","v":30.825069926969562},{"$f":"(SUM(DA379:DC379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":164.00053169577436},{"$f":"(CZ379)/$N$141/Fuel_Specs!$B$26*1000000","v":27.287878656164267},{"$f":"(SUM(DD379:DF379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG379+DH379","v":180.12909315800133},30.825069926969562,164.00053169577436,{"$f":"ES379/G$179/Fuel_Specs!$B$26*1000000","v":157.28311839192665},{"$f":"(SUM(ET379:EY379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG379+$DH379","v":19.54493796584811},{"$f":"FI379/H$179/Fuel_Specs!$B$26*1000000","v":217.69618608562655},{"$f":"(SUM(FJ379:FM379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG379+$DH379","v":-106.38983270074937},{"$f":"FI379/I$179/Fuel_Specs!$B$26*1000000","v":112.8289170890781},{"$f":"(SUM(FN379:FQ379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG379+$DH379","v":93.28036608759156},{"$f":"GA379/J$179/Fuel_Specs!$B$26*1000000","v":142.31728419475044},{"$f":"(SUM(GB379:GE379)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG379+$DH379","v":159.03427615668602},157.28311839192665,19.54493796584811,{"$f":"DT379/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":229.63188986085092},{"$f":"(SUM(DU379:DW379)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX379+$DY379)","v":213.29175651905513},58.570604346046309,68.908583672481313,58.570604346046309,68.908583672481313,{"$f":"(K379/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":61.997415836219538},{"$f":"((SUM(DZ379:EA379)+(EB379+EC379)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED379+EE379","v":53.216869527875026},{"$f":"(K379/$E$123)/Fuel_Specs!$E$28*lb2g","v":0.76021833001924599},{"$f":"SUM(EF379:EG379)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH379+EI379)/T2lb","v":0.67895922753065097},{"$f":"DT379/$C$197/Fuel_Specs!$B$26*1000000","v":229.63188986085092},{"$f":"(SUM(DU379:DW379)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD175:DE175)+$DY379)","v":202.62233447657468},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"DI409*eta_j*eta_s/$DM$403","v":0},{"$f":"DI409*eta_j*(1-eta_s)/$DM$404","v":0},{"$f":"(eta_e*eta_j*(1-DI409*eta_s)/(Fuel_Specs!E21*g2T*L2gal))","v":72.162422500000005},{"$f":"DL409/gal2L","v":19.063299203177674},{"$f":"DM409*MT2T","v":21.013690335198621}]
[null,"PM10",{"$f":"(K380/$C$103+R380+S380+T380)/Fuel_Specs!$B$26*1000000","v":2.8324928814089247},{"$f":"((SUM(L380:N380))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":15.545029997235609},{"$f":"(K380/$D$103+U380+V380+W380+X380)/Fuel_Specs!$B$26*1000000","v":2.4400606223822998},{"$f":"((SUM(O380:Q380))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":22.970090865390539},2.8324928814089247,15.545029997235609,{"$f":"AG380/$C$141/Fuel_Specs!$B$26*1000000","v":2.7132827752532256},{"$f":"(SUM(AH380:AJ380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":107.44271763741256},{"$f":"AG380/$I$141/Fuel_Specs!$B$26*1000000","v":2.4949726668995176},{"$f":"(SUM(AK380:AM380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":32.245411624307891},2.7132827752532256,107.44271763741256,{"$f":"AV380/$D$141/Fuel_Specs!$B$26*1000000","v":3.919129538891406},{"$f":"(SUM(AW380:AY380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$380+$DH$380","v":110.943241524703},{"$f":"AV380/$J$141/Fuel_Specs!$B$26*1000000","v":3.6037972771415232},{"$f":"(SUM(AZ380:BB380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG380+$DH380","v":33.422050849912864},3.919129538891406,110.943241524703,{"$f":"BL380/$E$141/Fuel_Specs!$B$26*1000000","v":4.6812895301529194},{"$f":"(SUM(BM380:BO380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":91.999807138850514},{"$f":"BL380/$K$141/Fuel_Specs!$B$26*1000000","v":4.0929307367457213},{"$f":"(SUM(BP380:BR380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":29.755968789983044},4.6812895301529194,91.999807138850514,{"$f":"CB380/$F$141/Fuel_Specs!$B$26*1000000","v":3.5392644593376139},{"$f":"(SUM(CC380:CE380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":97.224687487610055},{"$f":"CB380/$L$141/Fuel_Specs!$B$26*1000000","v":3.0944388715520117},{"$f":"(SUM(CF380:CH380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":31.634581720231058},3.5392644593376139,97.224687487610055,{"$f":"(CQ380)/$G$141/Fuel_Specs!$B$26*1000000","v":6.0128758616120841},{"$f":"(SUM(CR380:CT380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":13.789352514374878},{"$f":"(CQ380)/$M$141/Fuel_Specs!$B$26*1000000","v":5.2571592232673963},{"$f":"(SUM(CU380:CW380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":31.989973133369634},6.0128758616120841,13.789352514374878,{"$f":"(CZ380)/$H$141/Fuel_Specs!$B$26*1000000","v":2.0135121694787301},{"$f":"(SUM(DA380:DC380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":131.32434816516258},{"$f":"(CZ380)/$N$141/Fuel_Specs!$B$26*1000000","v":1.7824607010987987},{"$f":"(SUM(DD380:DF380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG380+DH380","v":51.716555683182854},2.0135121694787301,131.32434816516258,{"$f":"ES380/G$179/Fuel_Specs!$B$26*1000000","v":7.9182976065379282},{"$f":"(SUM(ET380:EY380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG380+$DH380","v":13.235597559953778},{"$f":"FI380/H$179/Fuel_Specs!$B$26*1000000","v":11.789270354002653},{"$f":"(SUM(FJ380:FM380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG380+$DH380","v":-3.5472189282833657},{"$f":"FI380/I$179/Fuel_Specs!$B$26*1000000","v":6.110215485306183},{"$f":"(SUM(FN380:FQ380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG380+$DH380","v":39.71521564232183},{"$f":"GA380/J$179/Fuel_Specs!$B$26*1000000","v":7.636503172946405},{"$f":"(SUM(GB380:GE380)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG380+$DH380","v":55.400940542570673},7.9182976065379282,13.235597559953778,{"$f":"DT380/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":515.27467483197472},{"$f":"(SUM(DU380:DW380)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX380+$DY380)","v":122.9070362113074},2.8324928814089247,15.545029997235609,2.8324928814089247,15.545029997235609,{"$f":"(K380/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":3.6835637834259263},{"$f":"((SUM(DZ380:EA380)+(EB380+EC380)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED380+EE380","v":12.192023959887891},{"$f":"(K380/$E$123)/Fuel_Specs!$E$28*lb2g","v":4.5168216613303752E-2},{"$f":"SUM(EF380:EG380)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH380+EI380)/T2lb","v":0.17647559352972686},{"$f":"DT380/$C$197/Fuel_Specs!$B$26*1000000","v":515.27467483197472},{"$f":"(SUM(DU380:DW380)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD176:DE176)+$DY380)","v":122.24640652136264}]
[null,"PM2.5",{"$f":"(K381/$C$103+R381+S381+T381)/Fuel_Specs!$B$26*1000000","v":2.4514138034801767},{"$f":"((SUM(L381:N381))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":5.3687955341939695},{"$f":"(K381/$D$103+U381+V381+W381+X381)/Fuel_Specs!$B$26*1000000","v":2.1987221592377111},{"$f":"((SUM(O381:Q381))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":9.8141993968302224},2.4514138034801767,5.3687955341939695,{"$f":"AG381/$C$141/Fuel_Specs!$B$26*1000000","v":2.4882931485976476},{"$f":"(SUM(AH381:AJ381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":67.533126127964522},{"$f":"AG381/$I$141/Fuel_Specs!$B$26*1000000","v":2.2880856538828942},{"$f":"(SUM(AK381:AM381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":29.729295198071846},2.4882931485976476,67.533126127964522,{"$f":"AV381/$D$141/Fuel_Specs!$B$26*1000000","v":3.557757792123788},{"$f":"(SUM(AW381:AY381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$381+$DH$381","v":69.893304610379715},{"$f":"AV381/$J$141/Fuel_Specs!$B$26*1000000","v":3.2715014180448621},{"$f":"(SUM(AZ381:BB381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG381+$DH381","v":30.784411456057871},3.557757792123788,69.893304610379715,{"$f":"BL381/$E$141/Fuel_Specs!$B$26*1000000","v":4.1080726786692559},{"$f":"(SUM(BM381:BO381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":57.22520727291608},{"$f":"BL381/$K$141/Fuel_Specs!$B$26*1000000","v":3.5917575332627378},{"$f":"(SUM(BP381:BR381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":27.146832768621692},4.1080726786692559,57.22520727291608,{"$f":"CB381/$F$141/Fuel_Specs!$B$26*1000000","v":3.0830069673080227},{"$f":"(SUM(CC381:CE381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":60.748008593344018},{"$f":"CB381/$L$141/Fuel_Specs!$B$26*1000000","v":2.6955252173184894},{"$f":"(SUM(CF381:CH381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":28.831423084866096},3.0830069673080227,60.748008593344018,{"$f":"(CQ381)/$G$141/Fuel_Specs!$B$26*1000000","v":5.2606361657018805},{"$f":"(SUM(CR381:CT381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":4.0287185948002913},{"$f":"(CQ381)/$M$141/Fuel_Specs!$B$26*1000000","v":4.5994633142748675},{"$f":"(SUM(CU381:CW381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":28.721354286606662},5.2606361657018805,4.0287185948002913,{"$f":"(CZ381)/$H$141/Fuel_Specs!$B$26*1000000","v":1.8968610197967404},{"$f":"(SUM(DA381:DC381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":83.649942775642131},{"$f":"(CZ381)/$N$141/Fuel_Specs!$B$26*1000000","v":1.6791953257025474},{"$f":"(SUM(DD381:DF381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG381+DH381","v":46.40542668526917},1.8968610197967404,83.649942775642131,{"$f":"ES381/G$179/Fuel_Specs!$B$26*1000000","v":6.6617883438874523},{"$f":"(SUM(ET381:EY381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG381+$DH381","v":3.3854601499107524},{"$f":"FI381/H$179/Fuel_Specs!$B$26*1000000","v":10.001404252207484},{"$f":"(SUM(FJ381:FM381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG381+$DH381","v":-1.39934025790843},{"$f":"FI381/I$179/Fuel_Specs!$B$26*1000000","v":5.1835892554535539},{"$f":"(SUM(FN381:FQ381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG381+$DH381","v":27.997684001050505},{"$f":"GA381/J$179/Fuel_Specs!$B$26*1000000","v":6.4833295826135302},{"$f":"(SUM(GB381:GE381)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG381+$DH381","v":43.174067183331289},6.6617883438874523,3.3854601499107524,{"$f":"DT381/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":259.05926800802183},{"$f":"(SUM(DU381:DW381)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX381+$DY381)","v":62.037050351503382},2.4514138034801767,5.3687955341939695,2.4514138034801767,5.3687955341939695,{"$f":"(K381/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":3.0926886479565354},{"$f":"((SUM(DZ381:EA381)+(EB381+EC381)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED381+EE381","v":4.4628920962665797},{"$f":"(K381/$E$123)/Fuel_Specs!$E$28*lb2g","v":3.7922848355970484E-2},{"$f":"SUM(EF381:EG381)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH381+EI381)/T2lb","v":6.007956552356377E-2},{"$f":"DT381/$C$197/Fuel_Specs!$B$26*1000000","v":259.05926800802183},{"$f":"(SUM(DU381:DW381)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD177:DE177)+$DY381)","v":61.436820476427108},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Determination of Mass Allocation for Sugarcane Molasses-based Ethanol"]
[null,"SOx",{"$f":"(K382/$C$103+R382+S382+T382)/Fuel_Specs!$B$26*1000000","v":54.134193346773692},{"$f":"((SUM(L382:N382))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":27.801071164338477},{"$f":"(K382/$D$103+U382+V382+W382+X382)/Fuel_Specs!$B$26*1000000","v":50.896753331865256},{"$f":"((SUM(O382:Q382))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":129.89201052554188},54.134193346773692,27.801071164338477,{"$f":"AG382/$C$141/Fuel_Specs!$B$26*1000000","v":11.625795708439682},{"$f":"(SUM(AH382:AJ382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":53.878918076614866},{"$f":"AG382/$I$141/Fuel_Specs!$B$26*1000000","v":10.690386858335341},{"$f":"(SUM(AK382:AM382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":-10.537305567463749},11.625795708439682,53.878918076614866,{"$f":"AV382/$D$141/Fuel_Specs!$B$26*1000000","v":26.611407156547283},{"$f":"(SUM(AW382:AY382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$382+$DH$382","v":54.340591285207509},{"$f":"AV382/$J$141/Fuel_Specs!$B$26*1000000","v":24.47025945429635},{"$f":"(SUM(AZ382:BB382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG382+$DH382","v":-10.159948155587273},26.611407156547283,54.340591285207509,{"$f":"BL382/$E$141/Fuel_Specs!$B$26*1000000","v":35.088162113088757},{"$f":"(SUM(BM382:BO382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":67.058161042375033},{"$f":"BL382/$K$141/Fuel_Specs!$B$26*1000000","v":30.678174525104918},{"$f":"(SUM(BP382:BR382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":-1.4797910316983625},35.088162113088757,67.058161042375033,{"$f":"CB382/$F$141/Fuel_Specs!$B$26*1000000","v":37.558840485205849},{"$f":"(SUM(CC382:CE382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":67.747254261787845},{"$f":"CB382/$L$141/Fuel_Specs!$B$26*1000000","v":32.8383304788685},{"$f":"(SUM(CF382:CH382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":-0.87730515680192611},37.558840485205849,67.747254261787845,{"$f":"(CQ382)/$G$141/Fuel_Specs!$B$26*1000000","v":64.14633090422717},{"$f":"(SUM(CR382:CT382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":109.35242209869793},{"$f":"(CQ382)/$M$141/Fuel_Specs!$B$26*1000000","v":56.084223741400798},{"$f":"(SUM(CU382:CW382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":11.305868792253447},64.14633090422717,109.35242209869793,{"$f":"(CZ382)/$H$141/Fuel_Specs!$B$26*1000000","v":2.9107535666060564},{"$f":"(SUM(DA382:DC382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":66.826700032628821},{"$f":"(CZ382)/$N$141/Fuel_Specs!$B$26*1000000","v":2.5767432259431722},{"$f":"(SUM(DD382:DF382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG382+DH382","v":18.870674041726264},2.9107535666060564,66.826700032628821,{"$f":"ES382/G$179/Fuel_Specs!$B$26*1000000","v":109.0327825261715},{"$f":"(SUM(ET382:EY382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG382+$DH382","v":-18.986924687513881},{"$f":"FI382/H$179/Fuel_Specs!$B$26*1000000","v":136.86669212569592},{"$f":"(SUM(FJ382:FM382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG382+$DH382","v":-328.58076305266923},{"$f":"FI382/I$179/Fuel_Specs!$B$26*1000000","v":70.936110254281189},{"$f":"(SUM(FN382:FQ382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG382+$DH382","v":22.038164663754873},{"$f":"GA382/J$179/Fuel_Specs!$B$26*1000000","v":79.676697165986326},{"$f":"(SUM(GB382:GE382)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG382+$DH382","v":66.422869781333517},109.0327825261715,-18.986924687513881,{"$f":"DT382/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":43.484716235284267},{"$f":"(SUM(DU382:DW382)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX382+$DY382)","v":52.246679376437889},54.134193346773692,27.801071164338477,54.134193346773692,27.801071164338477,{"$f":"(K382/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":58.954286429272734},{"$f":"((SUM(DZ382:EA382)+(EB382+EC382)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED382+EE382","v":18.896384543718007},{"$f":"(K382/$E$123)/Fuel_Specs!$E$28*lb2g","v":0.7229031818864099},{"$f":"SUM(EF382:EG382)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH382+EI382)/T2lb","v":0.23603020327723204},{"$f":"DT382/$C$197/Fuel_Specs!$B$26*1000000","v":43.484716235284267},{"$f":"(SUM(DU382:DW382)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD178:DE178)+$DY382)","v":85.737053313508682},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mass Allocation for Upstream Emissions ",null,null,null,{"$f":"DM400/eta_j","v":0.35}]
[null,"CH4",{"$f":"(K383/$C$103+R383+S383+T383)/Fuel_Specs!$B$26*1000000","v":11.80216028770702},{"$f":"((SUM(L383,N383))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":92.027611033231778},{"$f":"(K383/$D$103+U383+V383+W383+X383)/Fuel_Specs!$B$26*1000000","v":6.5498660466753593},{"$f":"((SUM(O383:Q383))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":60.305306329108028},11.80216028770702,92.027611033231778,{"$f":"AG383/$C$141/Fuel_Specs!$B$26*1000000","v":11.787004842483933},{"$f":"(SUM(AH383:AJ383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":-14.278640979544337},{"$f":"AG383/$I$141/Fuel_Specs!$B$26*1000000","v":10.83862514251396},{"$f":"(SUM(AK383:AM383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":-0.82572442172487293},11.787004842483933,-14.278640979544337,{"$f":"AV383/$D$141/Fuel_Specs!$B$26*1000000","v":14.807712753915286},{"$f":"(SUM(AW383:AY383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$383+$DH$383","v":-13.890833911870098},{"$f":"AV383/$J$141/Fuel_Specs!$B$26*1000000","v":13.616287589807158},{"$f":"(SUM(AZ383:BB383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG383+$DH383","v":-0.50874291047134701},14.807712753915286,-13.890833911870098,{"$f":"BL383/$E$141/Fuel_Specs!$B$26*1000000","v":23.647356756748859},{"$f":"(SUM(BM383:BO383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":0.27165268643264717},{"$f":"BL383/$K$141/Fuel_Specs!$B$26*1000000","v":20.675284596064579},{"$f":"(SUM(BP383:BR383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":4.982096350465306},23.647356756748859,0.27165268643264717,{"$f":"CB383/$F$141/Fuel_Specs!$B$26*1000000","v":15.989733216789109},{"$f":"(SUM(CC383:CE383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":0.85049333778714598},{"$f":"CB383/$L$141/Fuel_Specs!$B$26*1000000","v":13.980094615771899},{"$f":"(SUM(CF383:CH383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":5.4881865374419192},15.989733216789109,0.85049333778714598,{"$f":"(CQ383)/$G$141/Fuel_Specs!$B$26*1000000","v":27.350448357624835},{"$f":"(SUM(CR383:CT383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":26.399498028406597},{"$f":"(CQ383)/$M$141/Fuel_Specs!$B$26*1000000","v":23.912960312677452},{"$f":"(SUM(CU383:CW383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":13.517235933686706},27.350448357624835,26.399498028406597,{"$f":"(CZ383)/$H$141/Fuel_Specs!$B$26*1000000","v":10.105469515901673},{"$f":"(SUM(DA383:DC383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":6.5366099794517947},{"$f":"(CZ383)/$N$141/Fuel_Specs!$B$26*1000000","v":8.9458621364626953},{"$f":"(SUM(DD383:DF383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG383+DH383","v":27.960535968695154},10.105469515901673,6.5366099794517947,{"$f":"ES383/G$179/Fuel_Specs!$B$26*1000000","v":60.899844190225544},{"$f":"(SUM(ET383:EY383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG383+$DH383","v":40.784965164625596},{"$f":"FI383/H$179/Fuel_Specs!$B$26*1000000","v":95.372901286379616},{"$f":"(SUM(FJ383:FM383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG383+$DH383","v":-191.94089906314053},{"$f":"FI383/I$179/Fuel_Specs!$B$26*1000000","v":49.430453354626962},{"$f":"(SUM(FN383:FQ383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG383+$DH383","v":6.3011667790985486},{"$f":"GA383/J$179/Fuel_Specs!$B$26*1000000","v":61.258261943646588},{"$f":"(SUM(GB383:GE383)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG383+$DH383","v":3.6492422310576265},60.899844190225544,40.784965164625596,{"$f":"DT383/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":198.36244949672883},{"$f":"(SUM(DU383:DW383)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX383+$DY383)","v":45.845594884545328},11.80216028770702,92.027611033231778,11.80216028770702,92.027611033231778,{"$f":"(K383/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":21.102805276259545},{"$f":"((SUM(DZ383:EA383)+(EB383+EC383)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED383+EE383","v":103.67213423653637},{"$f":"(K383/$E$123)/Fuel_Specs!$E$28*lb2g","v":0.25876464638816482},{"$f":"SUM(EF383:EG383)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH383+EI383)/T2lb","v":1.2752390620132965},{"$f":"DT383/$C$197/Fuel_Specs!$B$26*1000000","v":198.36244949672883},{"$f":"(SUM(DU383:DW383)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD179:DE179)+$DY383)","v":43.35614137127375},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sugar Production"]
[null,"N2O",{"$f":"(K384/$C$103+R384+S384+T384)/Fuel_Specs!$B$26*1000000","v":41.528550011276174},{"$f":"((SUM(L384:N384))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":0.99072470984596894},{"$f":"(K384/$D$103+U384+V384+W384+X384)/Fuel_Specs!$B$26*1000000","v":41.483219911152098},{"$f":"((SUM(O384:Q384))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":0.66021648176489334},41.528550011276174,0.99072470984596894,{"$f":"AG384/$C$141/Fuel_Specs!$B$26*1000000","v":10.590089047164707},{"$f":"(SUM(AH384:AJ384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":6.6675395317912889},{"$f":"AG384/$I$141/Fuel_Specs!$B$26*1000000","v":9.7380129169330658},{"$f":"(SUM(AK384:AM384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":5.5824240816959163},10.590089047164707,6.6675395317912889,{"$f":"AV384/$D$141/Fuel_Specs!$B$26*1000000","v":11.265524425148262},{"$f":"(SUM(AW384:AY384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$384+$DH$384","v":6.9076143176287514},{"$f":"AV384/$J$141/Fuel_Specs!$B$26*1000000","v":10.359102919676562},{"$f":"(SUM(AZ384:BB384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG384+$DH384","v":5.7786537917035474},11.265524425148262,6.9076143176287514,{"$f":"BL384/$E$141/Fuel_Specs!$B$26*1000000","v":36.684231336677051},{"$f":"(SUM(BM384:BO384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":11.615915219539142},{"$f":"BL384/$K$141/Fuel_Specs!$B$26*1000000","v":32.073644884526381},{"$f":"(SUM(BP384:BR384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":5.0458252107226444},36.684231336677051,11.615915219539142,{"$f":"CB384/$F$141/Fuel_Specs!$B$26*1000000","v":19.755351178382828},{"$f":"(SUM(CC384:CE384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":11.974250734777049},{"$f":"CB384/$L$141/Fuel_Specs!$B$26*1000000","v":17.272438188750012},{"$f":"(SUM(CF384:CH384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":5.3591240218596115},19.755351178382828,11.974250734777049,{"$f":"(CQ384)/$G$141/Fuel_Specs!$B$26*1000000","v":9.1094907866220431},{"$f":"(SUM(CR384:CT384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":6.2199261811135349},{"$f":"(CQ384)/$M$141/Fuel_Specs!$B$26*1000000","v":7.9645821085220057},{"$f":"(SUM(CU384:CW384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":5.2696927006232279},9.1094907866220431,6.2199261811135349,{"$f":"(CZ384)/$H$141/Fuel_Specs!$B$26*1000000","v":0.10922138138600716},{"$f":"(SUM(DA384:DC384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":8.3948252647059753},{"$f":"(CZ384)/$N$141/Fuel_Specs!$B$26*1000000","v":9.6688176506369058E-2},{"$f":"(SUM(DD384:DF384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG384+DH384","v":8.6020413000797937},0.10922138138600716,8.3948252647059753,{"$f":"ES384/G$179/Fuel_Specs!$B$26*1000000","v":73.787878236429364},{"$f":"(SUM(ET384:EY384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG384+$DH384","v":-15.384400056658469},{"$f":"FI384/H$179/Fuel_Specs!$B$26*1000000","v":52.332976499121642},{"$f":"(SUM(FJ384:FM384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG384+$DH384","v":-26.061454503799865},{"$f":"FI384/I$179/Fuel_Specs!$B$26*1000000","v":27.123456651287306},{"$f":"(SUM(FN384:FQ384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG384+$DH384","v":-6.2540838642941905},{"$f":"GA384/J$179/Fuel_Specs!$B$26*1000000","v":44.418061352246724},{"$f":"(SUM(GB384:GE384)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG384+$DH384","v":13.802108208006185},73.787878236429364,-15.384400056658469,{"$f":"DT384/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":33.833277605444415},{"$f":"(SUM(DU384:DW384)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX384+$DY384)","v":5.0880694063198106},41.528550011276174,0.99072470984596894,41.528550011276174,0.99072470984596894,{"$f":"(K384/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":35.564578482201263},{"$f":"((SUM(DZ384:EA384)+(EB384+EC384)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED384+EE384","v":1.0204187835570271},{"$f":"(K384/$E$123)/Fuel_Specs!$E$28*lb2g","v":0.43609631299797247},{"$f":"SUM(EF384:EG384)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH384+EI384)/T2lb","v":1.2578524568199623E-2},{"$f":"DT384/$C$197/Fuel_Specs!$B$26*1000000","v":33.833277605444415},{"$f":"(SUM(DU384:DW384)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD180:DE180)+$DY384)","v":5.0577461042099205},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2e/wet tonne of cane",null,3700]
[null,"CO2",{"$f":"(K385/$C$103+R385+S385+T385)/Fuel_Specs!$B$26*1000000+IF(D93=1,G271,0)+IF($C$27=0,0,IF($C$27=1,$C$28,$C$28+$C$29))/Fuel_Specs!B26*1000000","v":7097.4086933934104},{"$f":"((SUM(L385:N385,L386))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG385+DH385","v":34736.754180181175},{"$f":"(K385/$D$103+U385+V385+W385+X385)/Fuel_Specs!$B$26*1000000+IF($C$27=0,0,IF($C$27=1,$C$28,$C$28+$C$29))/Fuel_Specs!B26*1000000","v":5227.8053155488387},{"$f":"((SUM(O385:Q385,O386))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG385+DH385","v":34918.287219715174},7097.4086933934104,34736.754180181175,{"$f":"AG385/$C$141/Fuel_Specs!$B$26*1000000+IF($D$27=0,0,IF($D$27=1,$D$28,$D$28+$D$29))/Fuel_Specs!B26*1000000","v":7774.3904051272793},{"$f":"((SUM(AH385:AJ385)+AH386)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG385+DH385","v":-14304.434823262211},{"$f":"AG385/$I$141/Fuel_Specs!$B$26*1000000+IF($D$27=0,0,IF($D$27=1,$D$28,$D$28+$D$29))/Fuel_Specs!B26*1000000","v":7148.8647403469231},{"$f":"((SUM(AK385:AM385)+AK386)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG385+DH385","v":-4924.3440628551807},7774.3904051272793,-14304.434823262211,{"$f":"AV385/$D$141/Fuel_Specs!$B$26*1000000+IF($E$27=0,0,IF($E$27=1,$E$28,$E$28+$E$29))/Fuel_Specs!$B$26*1000000","v":9721.3581865000997},{"$f":"((SUM(AW385:AY385)+AW386)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$385+$DH$385","v":-14323.892034966306},{"$f":"AV385/$J$141/Fuel_Specs!$B$26*1000000+IF($E$27=0,0,IF($E$27=1,$E$28,$E$28+$E$29))/Fuel_Specs!$B$26*1000000","v":8939.1799416092854},{"$f":"((SUM(AZ385:BB385)+AZ386)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG385+$DH385","v":-4940.2477863425438},9721.3581865000997,-14323.892034966306,{"$f":"BL385/$E$141/Fuel_Specs!$B$26*1000000+IF($F$27=0,0,IF($F$27=1,$F$28,$F$28+$F$29))/Fuel_Specs!B26*1000000","v":12827.081127380956},{"$f":"(SUM(BM385:BO385)+BM386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+DG385+DH385","v":-7691.9595814542072},{"$f":"BL385/$K$141/Fuel_Specs!$B$26*1000000+IF($F$27=0,0,IF($F$27=1,$F$28,$F$28+$F$29))/Fuel_Specs!B26*1000000","v":11214.934319021602},{"$f":"(SUM(BP385:BR385)+BP386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+DG385+DH385","v":-1114.5688874752823},12827.081127380956,-7691.9595814542072,{"$f":"CB385/$F$141/Fuel_Specs!$B$26*1000000+IF($G$27=0,0,IF($G$27=1,$G$28,$G$28+$G$29))/Fuel_Specs!B26*1000000","v":8657.5166843602547},{"$f":"(SUM(CC385:CE385)+CC386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+DG385+DH385","v":-7721.0014067201837},{"$f":"CB385/$L$141/Fuel_Specs!$B$26*1000000+IF($G$27=0,0,IF($G$27=1,$G$28,$G$28+$G$29))/Fuel_Specs!B26*1000000","v":7569.4134945226269},{"$f":"(SUM(CF385:CH385)+CF386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+DG385+DH385","v":-1139.960647270691},8657.5166843602547,-7721.0014067201837,{"$f":"(CQ385)/$G$141/Fuel_Specs!$B$26*1000000+IF($H$27=0,0,IF($H$27=1,$H$28,$H$28+$H$29))/Fuel_Specs!B26*1000000","v":15152.025776908042},{"$f":"(SUM(CR385:CT385)+CR386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+DG385+DH385","v":12406.950072262869},{"$f":"(CQ385)/$M$141/Fuel_Specs!$B$26*1000000+IF($H$27=0,0,IF($H$27=1,$H$28,$H$28+$H$29))/Fuel_Specs!B26*1000000","v":13247.672810411403},{"$f":"(SUM(CU385:CW385,CU386)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG385+DH385","v":3479.3525709175265},15152.025776908042,12406.950072262869,{"$f":"(CZ385)/$H$141/Fuel_Specs!$B$26*1000000+IF($I$27=0,0,IF($I$27=1,$I$28,$I$28+$I$29))/Fuel_Specs!B26*1000000","v":7724.5703802070711},{"$f":"(SUM(DA385:DC385)+DA386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+DG385+DH385","v":-22828.253405837939},{"$f":"(CZ385)/$N$141/Fuel_Specs!$B$26*1000000+IF($I$27=0,0,IF($I$27=1,$I$28,$I$28+$I$29))/Fuel_Specs!B26*1000000","v":6838.1722962992771},{"$f":"(SUM(DD385:DF385,DD386)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG385+DH385","v":6455.3552080320878},7724.5703802070711,-22828.253405837939,{"$f":"ES385/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":21747.283867153659},{"$f":"(SUM(ET385:EY385)+ET386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+$DG385+$DH385","v":27381.260006856752},{"$f":"FI385/H$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":49675.27970810949},{"$f":"(SUM(FJ385:FM385)+FJ386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+$DG385+$DH385","v":-108029.95120756587},{"$f":"FI385/I$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":25746.009226631588},{"$f":"(SUM(FN385:FQ385)+FN386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+$DG385+$DH385","v":-1758.6401520059117},{"$f":"GA385/J$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":30760.152356693448},{"$f":"(SUM(GB385:GE385)+GB386)/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338+$DG385+$DH385","v":-8024.5325826435228},21747.283867153659,27381.260006856752,{"$f":"DT385/$C$197*$C$204/Fuel_Specs!$B$26*1000000+IF($K$27=0,0,IF($K$27=1,$K$28,$K$28+$K$29))/Fuel_Specs!B26*1000000","v":-1743.5186464470273},{"$f":"(SUM(DU385:DW385,DU386)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+(DX385+DY385)","v":7029.3476133407485},7097.4086933934104,34736.754180181175,7097.4086933934104,34736.754180181175,{"$f":"(K385/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":10131.785780537457},{"$f":"((SUM(DZ385:EA385)+(EB385+EC385)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED385+EE385","v":36062.871031417031},{"$f":"(K385/$E$123)/Fuel_Specs!$E$28*lb2g","v":124.23694056120839},{"$f":"SUM(EF385:EG385)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH385+EI385)/T2lb","v":445.50227428507407},{"$f":"DT385/$C$197/Fuel_Specs!$B$26*1000000","v":-1743.5186464470273},{"$f":"(SUM(DU385:DW385,DU386)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD181:DE181)+$DY385)","v":5119.3006548209141},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use "]
[null,"CO2 (w/ C in VOC & CO)",{"$f":"C415+C407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7157.0194564462618},{"$f":"D415+(D407-DG387-DG388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":34904.237199980118},{"$f":"E415+E407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5262.1459636120253},{"$f":"F415+F407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":35162.943286624686},{"$f":"G415+G407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7157.0194564462618},{"$f":"H415+H407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":34965.78824998012},{"$f":"I415+I407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7821.0728637076527},{"$f":"J415+J407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-13653.264524026652},{"$f":"K415+K407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7191.7911390415193},{"$f":"L415+L407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-4420.6614108194499},{"$f":"M415+M407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7821.0728637076527},{"$f":"N415+N407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-13653.264524026652},{"$f":"O415+O407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9782.1326909993804},{"$f":"P415+P407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-13654.330993462791},{"$f":"Q415+Q407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8995.0645434477028},{"$f":"R415+R407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-4421.5331099754048},{"$f":"S415+S407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9782.1326909993804},{"$f":"T415+T407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-13654.330993462791},{"$f":"U415+U407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12908.366196010549},{"$f":"V415+V407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-7092.792353150312},{"$f":"W415+W407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11286.003231484634},{"$f":"X415+X407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-653.81755050882316},{"$f":"Y415+Y407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12908.366196010549},{"$f":"Z415+Z407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-7092.792353150312},{"$f":"AA415+AA407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8709.3789570233021},{"$f":"AB415+AB407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-7094.3841649414971},{"$f":"AC415+AC407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7614.7575580531593},{"$f":"AD415+AD407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-655.20929852299378},{"$f":"AE415+AE407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8709.3789570233021},{"$f":"AF415+AF407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-7094.3841649414971},{"$f":"AG415+AG407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15243.764729023645},{"$f":"AH415+AH407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12583.231488519561},{"$f":"AI415+AI407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13327.881730293897},{"$f":"AJ415+AJ407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3955.0175648833265},{"$f":"AK415+AK407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15243.764729023645},{"$f":"AL415+AL407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12583.231488519561},{"$f":"AM415+AM407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7759.4154291149871},{"$f":"AN415+AN407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-22043.955053445861},{"$f":"AO415+AO407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6869.018859457773},{"$f":"AP415+AP407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7186.1173505749675},{"$f":"AQ415+AQ407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7759.4154291149871},{"$f":"AR415+AR407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-22043.955053445861},{"$f":"AS415+AS407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22143.745535896789},{"$f":"AT415+(AT407-(DG387+DG388))*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27419.382650864627},{"$f":"AU415+AU407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":50169.946513762057},{"$f":"AV415+AV407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-107802.60985472063},{"$f":"AW415+AW407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":26002.388178441703},{"$f":"AX415+AX407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-1220.0424030890163},{"$f":"AY415+AY407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31078.376642307376},{"$f":"AZ415+AZ407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-7188.6754841080337},{"$f":"BA415+BA407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22143.745535896789},{"$f":"BB415+BB407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27480.933700864629},{"$f":"BC415+BC407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9341.2826693100578},{"$f":"BD415+(BD407-DX387-DX388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7704.7927669327455},{"$f":"BE415+BE407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7157.0194564462618},{"$f":"BF415+BF407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":34965.78824998012},{"$f":"BG415+BG407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7157.0194564462618},{"$f":"BH415+BH407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":34965.78824998012},{"$f":"BI415+BI407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10252.160203167798},{"$f":"BJ415+BJ407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":36263.201364274413},{"$f":"BK415+BK407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":125.71298341420108},{"$f":"BL415+BL407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":447.42735446302663},{"$f":"BM415+BM407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9341.2826693100578},{"$f":"BN415+BN407*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN408*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5850.823540962032}]
[null,"GHGs",{"$f":"(C413*Fuel_Specs!$B$85+C414*Fuel_Specs!$B$86+C416*Fuel_Specs!$B$84)*H401","v":19844.213801289479},{"$f":"(D413*Fuel_Specs!$B$85+D414*Fuel_Specs!$B$86+D416*Fuel_Specs!$B$84)","v":37500.163439345008},{"$f":"(E413*Fuel_Specs!$B$85+E414*Fuel_Specs!$B$86+E416*Fuel_Specs!$B$84)","v":17787.892148302235},{"$f":"(F413*Fuel_Specs!$B$85+F414*Fuel_Specs!$B$86+F416*Fuel_Specs!$B$84)","v":36867.320456418325},{"$f":"(G413*Fuel_Specs!$B$85+G414*Fuel_Specs!$B$86+G416*Fuel_Specs!$B$84)","v":19827.581366999235},{"$f":"(H413*Fuel_Specs!$B$85+H414*Fuel_Specs!$B$86+H416*Fuel_Specs!$B$84)","v":37561.714489345009},{"$f":"(I413*Fuel_Specs!$B$85+I414*Fuel_Specs!$B$86+I416*Fuel_Specs!$B$84)","v":11271.594520824834},{"$f":"(J413*Fuel_Specs!$B$85+J414*Fuel_Specs!$B$86+J416*Fuel_Specs!$B$84)","v":-12023.303768041456},{"$f":"(K413*Fuel_Specs!$B$85+K414*Fuel_Specs!$B$86+K416*Fuel_Specs!$B$84)","v":10364.684616850422},{"$f":"(L413*Fuel_Specs!$B$85+L414*Fuel_Specs!$B$86+L416*Fuel_Specs!$B$84)","v":-2777.7421450171887},{"$f":"(M413*Fuel_Specs!$B$85+M414*Fuel_Specs!$B$86+M416*Fuel_Specs!$B$84)","v":11271.594520824834},{"$f":"(N413*Fuel_Specs!$B$85+N414*Fuel_Specs!$B$86+N416*Fuel_Specs!$B$84)","v":-12023.303768041456},{"$f":"(O413*Fuel_Specs!$B$85+O414*Fuel_Specs!$B$86+O416*Fuel_Specs!$B$84)","v":13509.451788541444},{"$f":"(P413*Fuel_Specs!$B$85+P414*Fuel_Specs!$B$86+P416*Fuel_Specs!$B$84)","v":-11943.132774606174},{"$f":"(Q413*Fuel_Specs!$B$85+Q414*Fuel_Specs!$B$86+Q416*Fuel_Specs!$B$84)","v":12422.484403256498},{"$f":"(R413*Fuel_Specs!$B$85+R414*Fuel_Specs!$B$86+R416*Fuel_Specs!$B$84)","v":-2712.2128528095313},{"$f":"(S413*Fuel_Specs!$B$85+S414*Fuel_Specs!$B$86+S416*Fuel_Specs!$B$84)","v":13509.451788541444},{"$f":"(T413*Fuel_Specs!$B$85+T414*Fuel_Specs!$B$86+T416*Fuel_Specs!$B$84)","v":-11943.132774606174},{"$f":"(U413*Fuel_Specs!$B$85+U414*Fuel_Specs!$B$86+U416*Fuel_Specs!$B$84)","v":24431.451053259032},{"$f":"(V413*Fuel_Specs!$B$85+V414*Fuel_Specs!$B$86+V416*Fuel_Specs!$B$84)","v":-3624.4583005668314},{"$f":"(W413*Fuel_Specs!$B$85+W414*Fuel_Specs!$B$86+W416*Fuel_Specs!$B$84)","v":21360.831521975109},{"$f":"(X413*Fuel_Specs!$B$85+X414*Fuel_Specs!$B$86+X416*Fuel_Specs!$B$84)","v":974.3907710481576},{"$f":"(Y413*Fuel_Specs!$B$85+Y414*Fuel_Specs!$B$86+Y416*Fuel_Specs!$B$84)","v":24431.451053259032},{"$f":"(Z413*Fuel_Specs!$B$85+Z414*Fuel_Specs!$B$86+Z416*Fuel_Specs!$B$84)","v":-3624.4583005668314},{"$f":"(AA413*Fuel_Specs!$B$85+AA414*Fuel_Specs!$B$86+AA416*Fuel_Specs!$B$84)","v":14996.216938601112},{"$f":"(AB413*Fuel_Specs!$B$85+AB414*Fuel_Specs!$B$86+AB416*Fuel_Specs!$B$84)","v":-3504.7951125332579},{"$f":"(AC413*Fuel_Specs!$B$85+AC414*Fuel_Specs!$B$86+AC416*Fuel_Specs!$B$84)","v":13111.44650369496},{"$f":"(AD413*Fuel_Specs!$B$85+AD414*Fuel_Specs!$B$86+AD416*Fuel_Specs!$B$84)","v":1079.0143234272184},{"$f":"(AE413*Fuel_Specs!$B$85+AE414*Fuel_Specs!$B$86+AE416*Fuel_Specs!$B$84)","v":14996.216938601112},{"$f":"(AF413*Fuel_Specs!$B$85+AF414*Fuel_Specs!$B$86+AF416*Fuel_Specs!$B$84)","v":-3504.7951125332579},{"$f":"(AG413*Fuel_Specs!$B$85+AG414*Fuel_Specs!$B$86+AG416*Fuel_Specs!$B$84)","v":18642.154192377635},{"$f":"(AH413*Fuel_Specs!$B$85+AH414*Fuel_Specs!$B$86+AH416*Fuel_Specs!$B$84)","v":15096.756941201558},{"$f":"(AI413*Fuel_Specs!$B$85+AI414*Fuel_Specs!$B$86+AI416*Fuel_Specs!$B$84)","v":16299.151206450391},{"$f":"(AJ413*Fuel_Specs!$B$85+AJ414*Fuel_Specs!$B$86+AJ416*Fuel_Specs!$B$84)","v":5863.3168880112162},{"$f":"(AK413*Fuel_Specs!$B$85+AK414*Fuel_Specs!$B$86+AK416*Fuel_Specs!$B$84)","v":18642.154192377635},{"$f":"(AL413*Fuel_Specs!$B$85+AL414*Fuel_Specs!$B$86+AL416*Fuel_Specs!$B$84)","v":15096.756941201558},{"$f":"(AM413*Fuel_Specs!$B$85+AM414*Fuel_Specs!$B$86+AM416*Fuel_Specs!$B$84)","v":8044.6001386655589},{"$f":"(AN413*Fuel_Specs!$B$85+AN414*Fuel_Specs!$B$86+AN416*Fuel_Specs!$B$84)","v":-19378.881875077186},{"$f":"(AO413*Fuel_Specs!$B$85+AO414*Fuel_Specs!$B$86+AO416*Fuel_Specs!$B$84)","v":7121.478489468238},{"$f":"(AP413*Fuel_Specs!$B$85+AP414*Fuel_Specs!$B$86+AP416*Fuel_Specs!$B$84)","v":10448.539057216125},{"$f":"(AQ413*Fuel_Specs!$B$85+AQ414*Fuel_Specs!$B$86+AQ416*Fuel_Specs!$B$84)","v":8044.6001386655589},{"$f":"(AR413*Fuel_Specs!$B$85+AR414*Fuel_Specs!$B$86+AR416*Fuel_Specs!$B$84)","v":-19378.881875077186},{"$f":"(AS413*Fuel_Specs!$B$85+AS414*Fuel_Specs!$B$86+AS416*Fuel_Specs!$B$84)*AT401","v":45693.3272322782},{"$f":"(AT413*Fuel_Specs!$B$85+AT414*Fuel_Specs!$B$86+AT416*Fuel_Specs!$B$84)","v":23854.455563096042},{"$f":"(AU413*Fuel_Specs!$B$85+AU414*Fuel_Specs!$B$86+AU416*Fuel_Specs!$B$84)","v":68149.496042659797},{"$f":"(AV413*Fuel_Specs!$B$85+AV414*Fuel_Specs!$B$86+AV416*Fuel_Specs!$B$84)","v":-120367.44577343151},{"$f":"(AW413*Fuel_Specs!$B$85+AW414*Fuel_Specs!$B$86+AW416*Fuel_Specs!$B$84)","v":35320.939594390991},{"$f":"(AX413*Fuel_Specs!$B$85+AX414*Fuel_Specs!$B$86+AX416*Fuel_Specs!$B$84)","v":-2926.2302251712213},{"$f":"(AY413*Fuel_Specs!$B$85+AY414*Fuel_Specs!$B$86+AY416*Fuel_Specs!$B$84)","v":45846.415473868066},{"$f":"(AZ413*Fuel_Specs!$B$85+AZ414*Fuel_Specs!$B$86+AZ416*Fuel_Specs!$B$84)","v":-2984.4161823457498},{"$f":"(BA413*Fuel_Specs!$B$85+BA414*Fuel_Specs!$B$86+BA416*Fuel_Specs!$B$84)","v":45655.029355108374},{"$f":"(BB413*Fuel_Specs!$B$85+BB414*Fuel_Specs!$B$86+BB416*Fuel_Specs!$B$84)","v":23916.006613096044},{"$f":"(BC413*Fuel_Specs!$B$85+BC414*Fuel_Specs!$B$86+BC416*Fuel_Specs!$B$84)*BD401","v":24394.961646026397},{"$f":"(BD413*Fuel_Specs!$B$85+BD414*Fuel_Specs!$B$86+BD416*Fuel_Specs!$B$84)","v":10367.177322129683},{"$f":"(BE413*Fuel_Specs!$B$85+BE414*Fuel_Specs!$B$86+BE416*Fuel_Specs!$B$84)","v":19827.581366999235},{"$f":"(BF413*Fuel_Specs!$B$85+BF414*Fuel_Specs!$B$86+BF416*Fuel_Specs!$B$84)","v":37561.714489345009},{"$f":"(BG413*Fuel_Specs!$B$85+BG414*Fuel_Specs!$B$86+BG416*Fuel_Specs!$B$84)","v":19827.581366999235},{"$f":"(BH413*Fuel_Specs!$B$85+BH414*Fuel_Specs!$B$86+BH416*Fuel_Specs!$B$84)","v":37561.714489345009},{"$f":"(BI413*Fuel_Specs!$B$85+BI414*Fuel_Specs!$B$86+BI416*Fuel_Specs!$B$84)","v":21377.974722770261},{"$f":"(BJ413*Fuel_Specs!$B$85+BJ414*Fuel_Specs!$B$86+BJ416*Fuel_Specs!$B$84)","v":39159.089517687818},{"$f":"(BK413*Fuel_Specs!$B$85+BK414*Fuel_Specs!$B$86+BK416*Fuel_Specs!$B$84)","v":262.13880084730101},{"$f":"(BL413*Fuel_Specs!$B$85+BL414*Fuel_Specs!$B$86+BL416*Fuel_Specs!$B$84)","v":483.05673133468252},{"$f":"(BM413*Fuel_Specs!$B$85+BM414*Fuel_Specs!$B$86+BM416*Fuel_Specs!$B$84)","v":24382.660633150714},{"$f":"(BN413*Fuel_Specs!$B$85+BN414*Fuel_Specs!$B$86+BN416*Fuel_Specs!$B$84)","v":8441.9354142984321},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Brazillian Indirect Land Use ",null,null,null,{"$f":"DV440","v":11.8}]
[null,"GHGs (in gCO2e/MJ)",{"$f":"C417/BTU2J","v":18.808685626727229},{"$f":"D417/BTU2J","v":35.543297010622716},{"$f":"E417/BTU2J","v":16.859668754314985},{"$f":"F417/BTU2J","v":34.943477595445138},null,null,{"$f":"I417/BTU2J","v":10.683410286597468},{"$f":"J417/BTU2J","v":-11.395893182376513},null,null,null,null,{"$f":"O417/BTU2J","v":12.804489723024089},{"$f":"P417/BTU2J","v":-11.319905742057328},null,null,null,null,{"$f":"U417/BTU2J","v":23.15654763987995},{"$f":"V417/BTU2J","v":-3.4353236376698271},null,null,null,null,{"$f":"AA417/BTU2J","v":14.213671189635233},{"$f":"AB417/BTU2J","v":-3.321904819098684},null,null,null,null,{"$f":"AG417/BTU2J","v":17.669352946934168},{"$f":"AH417/BTU2J","v":14.308964725612922},null,null,{"$f":"AK417/BTU2J","v":17.669352946934168},{"$f":"AL417/BTU2J","v":14.308964725612922},{"$f":"AM417/BTU2J","v":7.6248097564366466},{"$f":"AN417/BTU2J","v":-18.367636059339596},null,null,null,null,{"$f":"AS417/BTU2J","v":43.308917942380205},22.609661434601822,64.593259250360816,-114.0863261157516,33.477791336251052,-2.7735311122830337,43.454017599038067,-2.8286807587918212,null,null,{"$f":"BC417/BTU2J","v":23.121962354908888},9.8261881796396686,18.792921120715302,35.601636149730851,18.792921120715302,35.601636149730851,20.262410490184251,37.115655552914873,0.24845964395847009,0.45784944117857129,23.110303244279166,8.0014109341211004]
["4.2) Urban Emissions",null,null,null,null,null,null,{"$f":"DG338*DH338","v":1.0008388534124453},null,null,null,null,null,{"$f":"N401","v":1.0008388534124453},null,null,null,null,null,{"$f":"T401","v":1.0008388534124453},null,null,null,null,null,{"$f":"Z401","v":1.0008388534124453},null,null,null,null,null,{"$f":"AF401","v":1.0008388534124453},null,null,null,null,null,{"$f":"AL401","v":1.0008388534124453},null,null,null,null,null,{"$f":"AR401","v":1.0008388534124453},null,{"$f":"AT401","v":1.0008388534124453},null,{"$f":"AV401","v":1.0008388534124453},null,{"$f":"AX401","v":1.0008388534124453},null,{"$f":"AZ401","v":1.0008388534124453},null,{"$f":"IF($D$144=1,AT419,IF($D$144=2,IF($D$145=1,AV419,AX419),AZ419))","v":1.0008388534124453},null,null,null,{"$f":"H419*$C$6+N419*$D$6+T419*$E$6+Z419*$F$6+AF419*$G$6+AL419*$H$6+AR419*$I$6+BB419*$J$6+BD419*$K$6","v":1.0008388534124453},null,{"$f":"H419*$C$7+N419*$D$7+T419*$E$7+Z419*$F$7+AF419*$G$7+AL419*$H$7+AR419*$I$7+BB419*$J$7+BD419*$K$7","v":1.0008388534124453},null,{"$f":"ED338*EE338","v":1.0006432890417618}]
[null,"Urban VOC",{"$f":"(K390/$C$103+R390+S390+T390)/Fuel_Specs!$B$26*1000000","v":0.20551306290470819},{"$f":"((SUM(L390:N390))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.86246906961731},{"$f":"(K390/$D$103+U390+V390+W390+X390)/Fuel_Specs!$B$26*1000000","v":0.19668247889315324},{"$f":"((SUM(O390:Q390))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.711438331424029},{"$f":"C420*$C$104+E420*$D$104","v":0.20551306290470819},13.86246906961731,{"$f":"AG390/$C$141/Fuel_Specs!$B$26*1000000","v":0.26016180374702391},{"$f":"(SUM(AH390:AJ390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$390+$DH$390","v":13.426077391242254},{"$f":"AG390/$I$141/Fuel_Specs!$B$26*1000000","v":0.23922924482484959},{"$f":"(SUM(AK390:AM390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.501441742398335},{"$f":"IF($C$131=1,I420,K420)","v":0.26016180374702391},13.426077391242254,{"$f":"AV390/$D$141/Fuel_Specs!$B$26*1000000","v":0.3166171492068322},{"$f":"(SUM(AW390:AY390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$390+$DH$390","v":13.42290501245637},{"$f":"AV390/$J$141/Fuel_Specs!$B$26*1000000","v":0.2911422061672021},{"$f":"(SUM(AZ390:BB390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG390+$DH390","v":13.501441742398335},{"$f":"IF($C$132=1,O420,Q420)","v":0.3166171492068322},13.42290501245637,{"$f":"BL390/$E$141/Fuel_Specs!$B$26*1000000","v":0.3062274805383513},{"$f":"(SUM(BM390:BO390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.515172039549169},{"$f":"BL390/$K$141/Fuel_Specs!$B$26*1000000","v":0.2677398736947334},{"$f":"(SUM(BP390:BR390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.540167504037907},{"$f":"IF($C$133=1,U420,W420)","v":0.3062274805383513},13.515172039549169,{"$f":"CB390/$F$141/Fuel_Specs!$B$26*1000000","v":0.22484918587388847},{"$f":"(SUM(CC390:CE390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.515172039549169},{"$f":"CB390/$L$141/Fuel_Specs!$B$26*1000000","v":0.19658945213017573},{"$f":"(SUM(CF390:CH390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.540167504037907},{"$f":"IF($C$134=1,AA420,AC420)","v":0.22484918587388847},13.515172039549169,{"$f":"(CQ390)/$G$141/Fuel_Specs!$B$26*1000000","v":0.38842186142861129},{"$f":"(SUM(CR390:CT390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.717336682012455},{"$f":"(CQ390)/$M$141/Fuel_Specs!$B$26*1000000","v":0.33960381327091693},{"$f":"(SUM(CU390:CW390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.587589751646668},{"$f":"IF($C$135=1,AG420,AI420)","v":0.38842186142861129},13.717336682012455,{"$f":"(CZ390)/$H$141/Fuel_Specs!$B$26*1000000","v":0.33621794586314974},{"$f":"(SUM(DA390:DC390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.448586905390142},{"$f":"(CZ390)/$N$141/Fuel_Specs!$B$26*1000000","v":0.29763677845581477},{"$f":"(SUM(DD390:DF390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG390+DH390","v":13.6291460386695},{"$f":"IF($C$136=1,AM420,AO420)","v":0.33621794586314974},13.448586905390142,{"$f":"ES390/G$179/Fuel_Specs!$B$26*1000000","v":0.59543298887096952},{"$f":"(SUM(ET390:EY390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG390+$DH390","v":13.551082109164383},{"$f":"FI390/H$179/Fuel_Specs!$B$26*1000000","v":0.76053979466561228},{"$f":"(SUM(FJ390:FM390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG390+$DH390","v":12.313346521393502},{"$f":"FI390/I$179/Fuel_Specs!$B$26*1000000","v":0.39417723837163965},{"$f":"(SUM(FN390:FQ390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG390+$DH390","v":13.487248188567429},{"$f":"GA390/J$179/Fuel_Specs!$B$26*1000000","v":0.49128635999993736},{"$f":"(SUM(GB390:GE390)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG390+$DH390","v":13.509136840052507},{"$f":"IF($D$144=1,AS420,IF($D$144=2,IF($D$145=1,AU420,AW420),AY420))","v":0.59543298887096952},13.551082109164383,{"$f":"DT390/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":6.9929952735081559E-4},{"$f":"(SUM(DU390:DW390)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX390+$DY390)","v":6.3125545004709557E-2},{"$f":"G420*$C$6+M420*$D$6+S420*$E$6+Y420*$F$6+AE420*$G$6+AK420*$H$6+AQ420*$I$6+BA420*$J$6+BC420*$K$6","v":0.20551306290470819},{"$f":"H420*$C$6+N420*$D$6+T420*$E$6+Z420*$F$6+AF420*$G$6+AL420*$H$6+AR420*$I$6+BB420*$J$6+BD420*$K$6","v":13.86246906961731},{"$f":"G420*$C$7+M420*$D$7+S420*$E$7+Y420*$F$7+AE420*$G$7+AK420*$H$7+AQ420*$I$7+BA420*$J$7+BC420*$K$7","v":0.20551306290470819},{"$f":"H420*$C$7+N420*$D$7+T420*$E$7+Z420*$F$7+AF420*$G$7+AL420*$H$7+AR420*$I$7+BB420*$J$7+BD420*$K$7","v":13.86246906961731},{"$f":"(K390/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":0.2655145332071227},{"$f":"((SUM(DZ390:EA390)+(EB390+EC390)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED390+EE390","v":13.643716874710126},{"$f":"(K390/$E$123)/Fuel_Specs!$E$28*lb2g","v":3.2557649751691125E-3},{"$f":"SUM(EF390:EG390)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH390+EI390)/T2lb","v":1.1891852733840955E-2},{"$f":"DT390/$C$197/Fuel_Specs!$B$26*1000000","v":6.9929952735081559E-4},{"$f":"(SUM(DU390:DW390)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD183:DE183)+$DY390)","v":8.4199428364935755E-2}]
[null,"Urban CO",{"$f":"(K391/$C$103+R391+S391+T391)/Fuel_Specs!$B$26*1000000","v":0.40069709590552638},{"$f":"((SUM(L391:N391))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":2.6154206564721241},{"$f":"(K391/$D$103+U391+V391+W391+X391)/Fuel_Specs!$B$26*1000000","v":0.30743590228807349},{"$f":"((SUM(O391:Q391))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":1.8507803882775207},0.40069709590552638,2.6154206564721241,{"$f":"AG391/$C$141/Fuel_Specs!$B$26*1000000","v":0.55097337709539607},{"$f":"(SUM(AH391:AJ391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":-0.74360497818267746},{"$f":"AG391/$I$141/Fuel_Specs!$B$26*1000000","v":0.50664218583484688},{"$f":"(SUM(AK391:AM391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":0.2233403581742156},0.55097337709539607,-0.74360497818267746,{"$f":"AV391/$D$141/Fuel_Specs!$B$26*1000000","v":0.67637415935190937},{"$f":"(SUM(AW391:AY391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$391+$DH$391","v":-0.74603951701896154},{"$f":"AV391/$J$141/Fuel_Specs!$B$26*1000000","v":0.62195324997876722},{"$f":"(SUM(AZ391:BB391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG391+$DH391","v":0.2233403581742156},0.67637415935190937,-0.74603951701896154,{"$f":"BL391/$E$141/Fuel_Specs!$B$26*1000000","v":0.77469436961336824},{"$f":"(SUM(BM391:BO391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":-0.34379264290023892},{"$f":"BL391/$K$141/Fuel_Specs!$B$26*1000000","v":0.67732841059092297},{"$f":"(SUM(BP391:BR391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":0.58661460542148969},0.77469436961336824,-0.34379264290023892,{"$f":"CB391/$F$141/Fuel_Specs!$B$26*1000000","v":0.56985022365680504},{"$f":"(SUM(CC391:CE391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":-0.34379264290023892},{"$f":"CB391/$L$141/Fuel_Specs!$B$26*1000000","v":0.49822970374365472},{"$f":"(SUM(CF391:CH391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":0.58661460542148969},0.56985022365680504,-0.34379264290023892,{"$f":"(CQ391)/$G$141/Fuel_Specs!$B$26*1000000","v":0.97268678037622502},{"$f":"(SUM(CR391:CT391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":1.5526505825266472},{"$f":"(CQ391)/$M$141/Fuel_Specs!$B$26*1000000","v":0.85043652929068858},{"$f":"(SUM(CU391:CW391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":1.0314678652019773},0.97268678037622502,1.5526505825266472,{"$f":"(CZ391)/$H$141/Fuel_Specs!$B$26*1000000","v":0.6708642263292538},{"$f":"(SUM(DA391:DC391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":-0.62169568721209667},{"$f":"(CZ391)/$N$141/Fuel_Specs!$B$26*1000000","v":0.59388224085803143},{"$f":"(SUM(DD391:DF391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG391+DH391","v":1.1817060794669019},0.6708642263292538,-0.62169568721209667,{"$f":"ES391/G$179/Fuel_Specs!$B$26*1000000","v":0.64439612450539807},{"$f":"(SUM(ET391:EY391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG391+$DH391","v":1.4906471133087695},{"$f":"FI391/H$179/Fuel_Specs!$B$26*1000000","v":1.0783015747455915},{"$f":"(SUM(FJ391:FM391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG391+$DH391","v":-9.5303464603893904},{"$f":"FI391/I$179/Fuel_Specs!$B$26*1000000","v":0.55886876642909433},{"$f":"(SUM(FN391:FQ391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG391+$DH391","v":0.50075199209537302},{"$f":"GA391/J$179/Fuel_Specs!$B$26*1000000","v":0.63442132630661319},{"$f":"(SUM(GB391:GE391)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG391+$DH391","v":-0.34929455339600168},0.64439612450539807,1.4906471133087695,{"$f":"DT391/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":1.4719514591125702E-3},{"$f":"(SUM(DU391:DW391)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX391+$DY391)","v":0.22328972633262484},0.40069709590552638,2.6154206564721241,0.40069709590552638,2.6154206564721241,{"$f":"(K391/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":0.60528506282641148},{"$f":"((SUM(DZ391:EA391)+(EB391+EC391)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED391+EE391","v":2.122551792115126},{"$f":"(K391/$E$123)/Fuel_Specs!$E$28*lb2g","v":7.4220641851118112E-3},{"$f":"SUM(EF391:EG391)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH391+EI391)/T2lb","v":2.6962126485275122E-2},{"$f":"DT391/$C$197/Fuel_Specs!$B$26*1000000","v":1.4719514591125702E-3},{"$f":"(SUM(DU391:DW391)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD184:DE184)+$DY391)","v":0.1401008344521365}]
[null,"Urban NOx",{"$f":"(K392/$C$103+R392+S392+T392)/Fuel_Specs!$B$26*1000000","v":0.99630197298947532},{"$f":"((SUM(L392:N392))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":7.325870096028301},{"$f":"(K392/$D$103+U392+V392+W392+X392)/Fuel_Specs!$B$26*1000000","v":0.74058577759172184},{"$f":"((SUM(O392:Q392))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":6.6240992982565565},0.99630197298947532,7.325870096028301,{"$f":"AG392/$C$141/Fuel_Specs!$B$26*1000000","v":1.1657914699510752},{"$f":"(SUM(AH392:AJ392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":-3.5615720657612941},{"$f":"AG392/$I$141/Fuel_Specs!$B$26*1000000","v":1.0719921562768511},{"$f":"(SUM(AK392:AM392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":0.57391204816187269},1.1657914699510752,-3.5615720657612941,{"$f":"AV392/$D$141/Fuel_Specs!$B$26*1000000","v":1.4823182602502667},{"$f":"(SUM(AW392:AY392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$392+$DH$392","v":-3.5709089032543071},{"$f":"AV392/$J$141/Fuel_Specs!$B$26*1000000","v":1.3630512737933487},{"$f":"(SUM(AZ392:BB392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG392+$DH392","v":0.57391204816187269},1.4823182602502667,-3.5709089032543071,{"$f":"BL392/$E$141/Fuel_Specs!$B$26*1000000","v":1.8263214226655069},{"$f":"(SUM(BM392:BO392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":-2.4865014777837091},{"$f":"BL392/$K$141/Fuel_Specs!$B$26*1000000","v":1.5967837575217549},{"$f":"(SUM(BP392:BR392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":2.0567030713970338},1.8263214226655069,-2.4865014777837091,{"$f":"CB392/$F$141/Fuel_Specs!$B$26*1000000","v":1.4366059778580611},{"$f":"(SUM(CC392:CE392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":-2.4865014777837091},{"$f":"CB392/$L$141/Fuel_Specs!$B$26*1000000","v":1.2560489423895616},{"$f":"(SUM(CF392:CH392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":2.0567030713970338},1.4366059778580611,-2.4865014777837091,{"$f":"(CQ392)/$G$141/Fuel_Specs!$B$26*1000000","v":2.4061420730340384},{"$f":"(SUM(CR392:CT392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":5.2542866789501925},{"$f":"(CQ392)/$M$141/Fuel_Specs!$B$26*1000000","v":2.1037307742374107},{"$f":"(SUM(CU392:CW392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":3.8724784126378129},2.4061420730340384,5.2542866789501925,{"$f":"(CZ392)/$H$141/Fuel_Specs!$B$26*1000000","v":1.3824414420573261},{"$f":"(SUM(DA392:DC392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":-3.4178121129654864},{"$f":"(CZ392)/$N$141/Fuel_Specs!$B$26*1000000","v":1.2238056364345038},{"$f":"(SUM(DD392:DF392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG392+DH392","v":4.0703793719410575},1.3824414420573261,-3.4178121129654864,{"$f":"ES392/G$179/Fuel_Specs!$B$26*1000000","v":1.4137595446874605},{"$f":"(SUM(ET392:EY392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG392+$DH392","v":4.9255237374036627},{"$f":"FI392/H$179/Fuel_Specs!$B$26*1000000","v":2.835523811266401},{"$f":"(SUM(FJ392:FM392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG392+$DH392","v":-38.651866229538314},{"$f":"FI392/I$179/Fuel_Specs!$B$26*1000000","v":1.4696127054777413},{"$f":"(SUM(FN392:FQ392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG392+$DH392","v":1.6664548001888884},{"$f":"GA392/J$179/Fuel_Specs!$B$26*1000000","v":1.6309277865013883},{"$f":"(SUM(GB392:GE392)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG392+$DH392","v":-2.4767566543678727},1.4137595446874605,4.9255237374036627,{"$f":"DT392/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":3.1466586473311215E-3},{"$f":"(SUM(DU392:DW392)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX392+$DY392)","v":0.60421148329244556},0.99630197298947532,7.325870096028301,0.99630197298947532,7.325870096028301,{"$f":"(K392/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":1.5143974362210808},{"$f":"((SUM(DZ392:EA392)+(EB392+EC392)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED392+EE392","v":4.7817811441120419},{"$f":"(K392/$E$123)/Fuel_Specs!$E$28*lb2g","v":1.8569688339765151E-2},{"$f":"SUM(EF392:EG392)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH392+EI392)/T2lb","v":6.2417364518171495E-2},{"$f":"DT392/$C$197/Fuel_Specs!$B$26*1000000","v":3.1466586473311215E-3},{"$f":"(SUM(DU392:DW392)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD185:DE185)+$DY392)","v":0.29191997926767627}]
[null,"Urban PM10",{"$f":"(K393/$C$103+R393+S393+T393)/Fuel_Specs!$B$26*1000000","v":9.1646481815634367E-2},{"$f":"((SUM(L393:N393))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":0.63187530257078572},{"$f":"(K393/$D$103+U393+V393+W393+X393)/Fuel_Specs!$B$26*1000000","v":5.0879886796823599E-2},{"$f":"((SUM(O393:Q393))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":0.65979103753341939},9.1646481815634367E-2,0.63187530257078572,{"$f":"AG393/$C$141/Fuel_Specs!$B$26*1000000","v":0.10938334952904939},{"$f":"(SUM(AH393:AJ393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":-1.5806789053401507},{"$f":"AG393/$I$141/Fuel_Specs!$B$26*1000000","v":0.10058239037153968},{"$f":"(SUM(AK393:AM393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":-0.60970633856592693},0.10938334952904939,-1.5806789053401507,{"$f":"AV393/$D$141/Fuel_Specs!$B$26*1000000","v":0.15613163936450447},{"$f":"(SUM(AW393:AY393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$393+$DH$393","v":-1.5818586440943756},{"$f":"AV393/$J$141/Fuel_Specs!$B$26*1000000","v":0.14356932355356733},{"$f":"(SUM(AZ393:BB393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG393+$DH393","v":-0.60970633856592693},0.15613163936450447,-1.5818586440943756,{"$f":"BL393/$E$141/Fuel_Specs!$B$26*1000000","v":0.20091648490190717},{"$f":"(SUM(BM393:BO393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":-1.4059279594426173},{"$f":"BL393/$K$141/Fuel_Specs!$B$26*1000000","v":0.17566468625303358},{"$f":"(SUM(BP393:BR393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":-0.27691079454624612},0.20091648490190717,-1.4059279594426173,{"$f":"CB393/$F$141/Fuel_Specs!$B$26*1000000","v":0.17651981095275221},{"$f":"(SUM(CC393:CE393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":-1.4059279594426173},{"$f":"CB393/$L$141/Fuel_Specs!$B$26*1000000","v":0.15433426094229699},{"$f":"(SUM(CF393:CH393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":-0.27691079454624612},0.17651981095275221,-1.4059279594426173,{"$f":"(CQ393)/$G$141/Fuel_Specs!$B$26*1000000","v":0.27199686122020078},{"$f":"(SUM(CR393:CT393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":0.33140371130139157},{"$f":"(CQ393)/$M$141/Fuel_Specs!$B$26*1000000","v":0.23781146336192413},{"$f":"(SUM(CU393:CW393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":0.13061928422865846},0.27199686122020078,0.33140371130139157,{"$f":"(CZ393)/$H$141/Fuel_Specs!$B$26*1000000","v":0.11685295915911009},{"$f":"(SUM(DA393:DC393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":-1.5796992870371287},{"$f":"(CZ393)/$N$141/Fuel_Specs!$B$26*1000000","v":0.10344402714096278},{"$f":"(SUM(DD393:DF393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG393+DH393","v":0.13898518902226287},0.11685295915911009,-1.5796992870371287,{"$f":"ES393/G$179/Fuel_Specs!$B$26*1000000","v":0.19974402939537536},{"$f":"(SUM(ET393:EY393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG393+$DH393","v":0.34203857831073015},{"$f":"FI393/H$179/Fuel_Specs!$B$26*1000000","v":0.47357513942470214},{"$f":"(SUM(FJ393:FM393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG393+$DH393","v":-9.2995012142120501},{"$f":"FI393/I$179/Fuel_Specs!$B$26*1000000","v":0.24544743342715933},{"$f":"(SUM(FN393:FQ393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG393+$DH393","v":-0.35734032324016363},{"$f":"GA393/J$179/Fuel_Specs!$B$26*1000000","v":0.2754856886437157},{"$f":"(SUM(GB393:GE393)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG393+$DH393","v":-1.4021740280559858},0.19974402939537536,0.34203857831073015,{"$f":"DT393/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":2.3391450118128939E-4},{"$f":"(SUM(DU393:DW393)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX393+$DY393)","v":1.034561520220365E-2},9.1646481815634367E-2,0.63187530257078572,9.1646481815634367E-2,0.63187530257078572,{"$f":"(K393/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":0.17305488700265326},{"$f":"((SUM(DZ393:EA393)+(EB393+EC393)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED393+EE393","v":0.45986449981369953},{"$f":"(K393/$E$123)/Fuel_Specs!$E$28*lb2g","v":2.1220158199233832E-3},{"$f":"SUM(EF393:EG393)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH393+EI393)/T2lb","v":5.829707938014286E-3},{"$f":"DT393/$C$197/Fuel_Specs!$B$26*1000000","v":2.3391450118128939E-4},{"$f":"(SUM(DU393:DW393)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD186:DE186)+$DY393)","v":3.9390775913947622E-2}]
[null,"Urban PM2.5",{"$f":"(K394/$C$103+R394+S394+T394)/Fuel_Specs!$B$26*1000000","v":7.3504992072088368E-2},{"$f":"((SUM(L394:N394))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":0.47259456458401916},{"$f":"(K394/$D$103+U394+V394+W394+X394)/Fuel_Specs!$B$26*1000000","v":4.4696150914914169E-2},{"$f":"((SUM(O394:Q394))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":0.49307435765946184},7.3504992072088368E-2,0.47259456458401916,{"$f":"AG394/$C$141/Fuel_Specs!$B$26*1000000","v":8.4858294028115469E-2},{"$f":"(SUM(AH394:AJ394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":-1.0985865836352053},{"$f":"AG394/$I$141/Fuel_Specs!$B$26*1000000","v":7.8030615198267109E-2},{"$f":"(SUM(AK394:AM394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":-0.4107066988188553},8.4858294028115469E-2,-1.0985865836352053,{"$f":"AV394/$D$141/Fuel_Specs!$B$26*1000000","v":0.11999087136223024},{"$f":"(SUM(AW394:AY394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$394+$DH$394","v":-1.0995245019507738},{"$f":"AV394/$J$141/Fuel_Specs!$B$26*1000000","v":0.11033643343653354},{"$f":"(SUM(AZ394:BB394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG394+$DH394","v":-0.4107066988188553},0.11999087136223024,-1.0995245019507738,{"$f":"BL394/$E$141/Fuel_Specs!$B$26*1000000","v":0.15303568962022507},{"$f":"(SUM(BM394:BO394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":-0.9726540233435117},{"$f":"BL394/$K$141/Fuel_Specs!$B$26*1000000","v":0.13380169584281973},{"$f":"(SUM(BP394:BR394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":-0.17419846691364516},0.15303568962022507,-0.9726540233435117,{"$f":"CB394/$F$141/Fuel_Specs!$B$26*1000000","v":0.13312645217946467},{"$f":"(SUM(CC394:CE394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":-0.9726540233435117},{"$f":"CB394/$L$141/Fuel_Specs!$B$26*1000000","v":0.11639471228805656},{"$f":"(SUM(CF394:CH394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":-0.17419846691364516},0.13312645217946467,-0.9726540233435117,{"$f":"(CQ394)/$G$141/Fuel_Specs!$B$26*1000000","v":0.20740375802967109},{"$f":"(SUM(CR394:CT394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":0.26201768144437065},{"$f":"(CQ394)/$M$141/Fuel_Specs!$B$26*1000000","v":0.18133661904233542},{"$f":"(SUM(CU394:CW394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":0.11542145171586539},0.20740375802967109,0.26201768144437065,{"$f":"(CZ394)/$H$141/Fuel_Specs!$B$26*1000000","v":9.0991425775005449E-2},{"$f":"(SUM(DA394:DC394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":-1.0978814508429284},{"$f":"(CZ394)/$N$141/Fuel_Specs!$B$26*1000000","v":8.0550116875073977E-2},{"$f":"(SUM(DD394:DF394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG394+DH394","v":0.12184908019012314},9.0991425775005449E-2,-1.0978814508429284,{"$f":"ES394/G$179/Fuel_Specs!$B$26*1000000","v":0.14958559893096085},{"$f":"(SUM(ET394:EY394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG394+$DH394","v":0.26079608223891987},{"$f":"FI394/H$179/Fuel_Specs!$B$26*1000000","v":0.34826539836511106},{"$f":"(SUM(FJ394:FM394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG394+$DH394","v":-6.5929683848599749},{"$f":"FI394/I$179/Fuel_Specs!$B$26*1000000","v":0.18050113079002761},{"$f":"(SUM(FN394:FQ394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG394+$DH394","v":-0.23300623797960973},{"$f":"GA394/J$179/Fuel_Specs!$B$26*1000000","v":0.20232695293476349},{"$f":"(SUM(GB394:GE394)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG394+$DH394","v":-0.97013269601217655},0.14958559893096085,0.26079608223891987,{"$f":"DT394/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":1.8278553882341309E-4},{"$f":"(SUM(DU394:DW394)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX394+$DY394)","v":8.869178487195992E-3},7.3504992072088368E-2,0.47259456458401916,7.3504992072088368E-2,0.47259456458401916,{"$f":"(K394/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":0.1318399848014857},{"$f":"((SUM(DZ394:EA394)+(EB394+EC394)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED394+EE394","v":0.33806600273103937},{"$f":"(K394/$E$123)/Fuel_Specs!$E$28*lb2g","v":1.6166346891025489E-3},{"$f":"SUM(EF394:EG394)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH394+EI394)/T2lb","v":4.3063019761536824E-3},{"$f":"DT394/$C$197/Fuel_Specs!$B$26*1000000","v":1.8278553882341309E-4},{"$f":"(SUM(DU394:DW394)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD187:DE187)+$DY394)","v":3.0723471417710056E-2}]
[null,"Urban SOx",{"$f":"(K395/$C$103+R395+S395+T395)/Fuel_Specs!$B$26*1000000","v":0.80480855935030615},{"$f":"((SUM(L395:N395))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":5.9706615732058372},{"$f":"(K395/$D$103+U395+V395+W395+X395)/Fuel_Specs!$B$26*1000000","v":0.38649146891573893},{"$f":"((SUM(O395:Q395))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":6.2159264386554769},0.80480855935030615,5.9706615732058372,{"$f":"AG395/$C$141/Fuel_Specs!$B$26*1000000","v":1.0752787394970491},{"$f":"(SUM(AH395:AJ395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":-17.714957122243291},{"$f":"AG395/$I$141/Fuel_Specs!$B$26*1000000","v":0.98876205930763139},{"$f":"(SUM(AK395:AM395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":-7.2900552290471081},1.0752787394970491,-17.714957122243291,{"$f":"AV395/$D$141/Fuel_Specs!$B$26*1000000","v":1.5417791539285501},{"$f":"(SUM(AW395:AY395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG$395+$DH$395","v":-17.724236874025042},{"$f":"AV395/$J$141/Fuel_Specs!$B$26*1000000","v":1.4177279576354485},{"$f":"(SUM(AZ395:BB395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG395+$DH395","v":-7.2900552290471081},1.5417791539285501,-17.724236874025042,{"$f":"BL395/$E$141/Fuel_Specs!$B$26*1000000","v":1.9489761596098827},{"$f":"(SUM(BM395:BO395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":-15.887398374700441},{"$f":"BL395/$K$141/Fuel_Specs!$B$26*1000000","v":1.7040228717900614},{"$f":"(SUM(BP395:BR395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":-3.7374591302021045},1.9489761596098827,-15.887398374700441,{"$f":"CB395/$F$141/Fuel_Specs!$B$26*1000000","v":1.5652075954726283},{"$f":"(SUM(CC395:CE395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":-15.887398374700441},{"$f":"CB395/$L$141/Fuel_Specs!$B$26*1000000","v":1.3684875151673253},{"$f":"(SUM(CF395:CH395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":-3.7374591302021045},1.5652075954726283,-15.887398374700441,{"$f":"(CQ395)/$G$141/Fuel_Specs!$B$26*1000000","v":2.6182672405206047},{"$f":"(SUM(CR395:CT395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":2.6586363508126976},{"$f":"(CQ395)/$M$141/Fuel_Specs!$B$26*1000000","v":2.2891954015480698},{"$f":"(SUM(CU395:CW395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":0.61292895051121077},2.6182672405206047,2.6586363508126976,{"$f":"(CZ395)/$H$141/Fuel_Specs!$B$26*1000000","v":1.1780506893477005},{"$f":"(SUM(DA395:DC395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":-17.700320996058927},{"$f":"(CZ395)/$N$141/Fuel_Specs!$B$26*1000000","v":1.0428688187209916},{"$f":"(SUM(DD395:DF395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+DG395+DH395","v":0.70110130336148291},1.1780506893477005,-17.700320996058927,{"$f":"ES395/G$179/Fuel_Specs!$B$26*1000000","v":2.0312506517444109},{"$f":"(SUM(ET395:EY395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG395+$DH395","v":3.008388122295802},{"$f":"FI395/H$179/Fuel_Specs!$B$26*1000000","v":4.8896768391672296},{"$f":"(SUM(FJ395:FM395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG395+$DH395","v":-99.900398654177451},{"$f":"FI395/I$179/Fuel_Specs!$B$26*1000000","v":2.5342517597519389},{"$f":"(SUM(FN395:FQ395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG395+$DH395","v":-4.5639722051566229},{"$f":"GA395/J$179/Fuel_Specs!$B$26*1000000","v":2.8602974794363702},{"$f":"(SUM(GB395:GE395)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338+$DG395+$DH395","v":-15.848027747039248},2.0312506517444109,3.008388122295802,{"$f":"DT395/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":2.3358725478511287E-3},{"$f":"(SUM(DU395:DW395)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338+($DX395+$DY395)","v":7.5918413055172995E-2},0.80480855935030615,5.9706615732058372,0.80480855935030615,5.9706615732058372,{"$f":"(K395/IF($D$96=1,$C$123,$D$123))/Fuel_Specs!$C$27*1000000","v":1.6454760922049576},{"$f":"((SUM(DZ395:EA395)+(EB395+EC395)*IF($D$96=1,1,0))/Fuel_Specs!$C$27*1000000)*$ED$338*$EE$338+ED395+EE395","v":4.6066471548957955},{"$f":"(K395/$E$123)/Fuel_Specs!$E$28*lb2g","v":2.017698754101693E-2},{"$f":"SUM(EF395:EG395)/Fuel_Specs!$E$28*lb2g*$ED$338*$EE$338+(EH395+EI395)/T2lb","v":5.7740360403816929E-2},{"$f":"DT395/$C$197/Fuel_Specs!$B$26*1000000","v":2.3358725478511287E-3},{"$f":"(SUM(DU395:DW395)/Fuel_Specs!$B$26*1000000)*$DX$338*$DY$338+(SUM('T&D'!DD188:DE188)+$DY395)","v":0.3788764350156627}]
["4.3) Details Breakdown of the pathways under the California Low Carbon Fuel Standard"]
[null,"Corn Ethanol - Dry Mill",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sugarcane Ethanol ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grain Sorghum Ethanol "]
[null,null,"Farming","Fertilizers","N2O in soil","Corn T&D","Co-product credit","Total","EtOH production","EtOH T&D","Total","Final CI, g/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Farming","Fertilizers","N2O in Soil","Sugarcane T&D","Straw Burning ","Mechanized Harvesting Credit","Filtercake TD","Total","EtOH production","Electricity credit","EtOH T&D","Total","Final CI, g/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Farming","Fertilizers","N2O in Soil"," T&D","Treament/D/C/H","Co-prod Credit","Total","EtOH production","EtOH T&D","Total","Final CI, g/MJ"]
[null,"VOC",{"$f":"(C377/$C$103)/Fuel_Specs!$B$26*1000000","v":5.0762978261163525},{"$f":"(SUM(D377:I377)/$C$103)/Fuel_Specs!$B$26*1000000","v":14.195688511256964},null,{"$f":"(J377/$C$103)/Fuel_Specs!$B$26*1000000","v":0.52350934750287459},{"$f":"(R377+S377+T377)/Fuel_Specs!$B$26*1000000","v":-21.483489076217801},{"$f":"SUM(C429:G429)","v":-1.6879933913416103},{"$f":"((SUM(L377:N377))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":36.050044748309752},{"$f":"(DG377+DG387+DG388+DH377+DH387+DH388)","v":21.718388820989858},{"$f":"I429+J429","v":57.76843356929961},{"$f":"H429+K429","v":56.080440177957996},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"DI377/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":6.4395389199419757},{"$f":"SUM(DJ377:DO377)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":3.3979371873702728},null,{"$f":"DR377/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":0.36566282025178365},{"$f":"DP377/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":917.92768977790752},{"$f":"(DQ377)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":-458.96384488895376},{"$f":"DS377/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":4.1415844445637515E-3},{"$f":"SUM(DJ429:DP429)","v":469.17112540096235},{"$f":"((SUM(DU377:DW377)-DV377)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338","v":38.735205510162658},{"$f":"(DV377/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338","v":0},{"$f":"(DX377+DY377)+DX387+DX388","v":24.942114054529725},{"$f":"SUM(DR429:DT429)","v":63.677319564692382},{"$f":"DQ429+DU429","v":532.84844496565472},null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"EJ377/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":12.039789808933001},{"$f":"(SUM(EK377:EP377)/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000)","v":16.563552302638801},null,{"$f":"(ER377)/G$179/Fuel_Specs!$B$26*1000000","v":0.51525019004480366},{"$f":"(EQ377)/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(SUM(EW377:EY377))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-15.320321642598294},{"$f":"SUM(EK429:EO429)","v":29.118592301616605},{"$f":"(SUM(ET377:EV377))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":33.541338502684432},{"$f":"$DG377+$DH377+DG387+DG388","v":21.718388820989858},{"$f":"ER429+ES429+EP429","v":39.939405681075996},{"$f":"EQ429+ET429","v":69.057997982692598}]
[null,"CO",{"$f":"(C378/$C$103)/Fuel_Specs!$B$26*1000000","v":78.104325110169313},{"$f":"(SUM(D378:I378)/$C$103)/Fuel_Specs!$B$26*1000000","v":18.404215009305151},null,{"$f":"(J378/$C$103)/Fuel_Specs!$B$26*1000000","v":1.995277208369171},{"$f":"(R378+S378+T378)/Fuel_Specs!$B$26*1000000","v":-57.221841825626328},{"$f":"SUM(C430:G430)","v":41.281975502217307},{"$f":"((SUM(L378:N378))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":24.558498651158633},{"$f":"(DG378+DH378)","v":6.6163949448169728},{"$f":"I430+J430","v":31.174893595975604},72.456869098192911,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"DI378/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":85.191455084092226},{"$f":"SUM(DJ378:DO378)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":4.891725987259977},null,{"$f":"DR378/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":1.2481762922172761},{"$f":"DP378/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":12064.192494223926},{"$f":"(DQ378)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":-6032.0962471119628},{"$f":"DS378/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":1.4137142825625065E-2},{"$f":"SUM(DJ430:DP430)","v":6123.4417416183578},{"$f":"((SUM(DU378:DW378)-DV378)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338","v":330.31455140483047},{"$f":"(DV378/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338","v":0},{"$f":"(DX378+DY378)","v":12.389682229194243},342.70423363402472,6466.1459752523824,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"EJ378/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":170.64964625315181},{"$f":"(SUM(EK378:EP378)/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000)","v":21.928469544630456},null,{"$f":"(ER378)/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":1.9637986708511166},{"$f":"(EQ378)/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(SUM(EW378:EY378))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-40.806082226231005},194.54191446863337,{"$f":"(SUM(ET378:EV378))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":18.405247049263021},{"$f":"$DG378+$DH378","v":6.6163949448169728},{"$f":"ER430+ES430+EP430","v":-15.784440232151013},178.75747423648235]
[null,"CH4",{"$f":"(C383/$C$103)/Fuel_Specs!$B$26*1000000","v":9.2952319110804442},{"$f":"(SUM(D383:I383)/$C$103)/Fuel_Specs!$B$26*1000000","v":25.901022866105279},null,{"$f":"(J383/$C$103)/Fuel_Specs!$B$26*1000000","v":2.7561369331921868},{"$f":"(R383+S383+T383)/Fuel_Specs!$B$26*1000000","v":-26.150231422670892},{"$f":"SUM(C431:G431)","v":11.802160287707018},{"$f":"((SUM(L383))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":86.894136915793766},{"$f":"(DG383+DH383)","v":5.1334741174380145},92.027611033231778,103.82977132093879,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"DI383/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":13.046020529006769},{"$f":"SUM(DJ383:DO383)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":6.4711575541454156},null,{"$f":"DR383/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":1.7960176882172887},{"$f":"DP383/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":354.05782320005005},{"$f":"(DQ383)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":-177.02891160002503},{"$f":"DS383/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":2.0342125334372959E-2},{"$f":"SUM(DJ431:DP431)","v":198.36244949672886},{"$f":"((SUM(DU383:DW383)-DV383)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338","v":37.475625646152395},{"$f":"(DV383/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338","v":0},{"$f":"(DX383+DY383)","v":8.3699692383929314},45.845594884545328,244.20804438127419,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"EJ383/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":26.31576734896899},{"$f":"(SUM(EK383:EP383)/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000)","v":31.871422166816405},null,{"$f":"(ER383)/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":2.7126546744401319},{"$f":"(EQ383)/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(SUM(EW383:EY383))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-18.648272401301689},60.899844190225522,{"$f":"(SUM(ET383:EV383))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":54.29976344848928},{"$f":"$DG383+$DH383","v":5.1334741174380145},{"$f":"ER431+ES431+EP431","v":40.784965164625604},101.68480935485113]
[null,"N2O",{"$f":"(C384/$C$103)/Fuel_Specs!$B$26*1000000","v":9.5427825651796375E-2},{"$f":"((SUM(D384:I384))/$C$103)/Fuel_Specs!$B$26*1000000","v":8.2500832346523723},{"$f":"+D388/$C$103/Fuel_Specs!$B$26*1000000","v":55.580599690419852},{"$f":"(J384/$C$103)/Fuel_Specs!$B$26*1000000","v":3.509231688176518E-2},{"$f":"(R384+S384+T384)/Fuel_Specs!$B$26*1000000","v":-22.432653056329617},{"$f":"SUM(C432:G432)","v":41.528550011276167},{"$f":"((SUM(L384))/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":0.9110699380330114},{"$f":"(DG384+DH384)","v":7.9654771812957548E-2},0.99072470984596894,42.519274721122137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"DI384/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":0.12194672875451079},{"$f":"(SUM(DJ384:DO384))/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":3.6222904835970584},{"$f":"DJ388/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":25.479464767131368},{"$f":"DR384/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":1.9713892813074112E-2},{"$f":"DP384/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":9.1792768977790757},{"$f":"(DQ384)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":-4.5896384488895379},{"$f":"DS384/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":2.2328425887052335E-4},{"$f":"SUM(DJ432:DP432)","v":33.833277605444422},{"$f":"((SUM(DU384:DW384)-DV384)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338","v":4.9420961728203769},{"$f":"(DV384/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338","v":0},{"$f":"(DX384+DY384)","v":0.14597323349943347},5.0880694063198106,38.921347011764233,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"EJ384/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":0.10768783789694318},{"$f":"((SUM(EK384:EP384))/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000)","v":9.8269072565809807},{"$f":"EK388/G$179/Fuel_Specs!$B$26*1000000","v":63.818744459827229},{"$f":"(ER384)/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":3.4538682124186315E-2},{"$f":"(EQ384)/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(SUM(EW384:EY384))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-15.997190163130146},73.78787823642935,{"$f":"(SUM(ET384:EV384))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":0.53313533465871976},{"$f":"$DG384+$DH384","v":7.9654771812957548E-2},{"$f":"EP432+ER432+ES432","v":-15.384400056658468},58.403478179770886]
[null,"CO2",{"$f":"(C385/$C$103)/Fuel_Specs!$B$26*1000000","v":4200.446486987139},{"$f":"((SUM(D385:I385)+D386+F386)/$C$103)/Fuel_Specs!$B$26*1000000","v":11930.321378532653},null,{"$f":"(J385/$C$103)/Fuel_Specs!$B$26*1000000","v":2090.7670268663906},{"$f":"(R385+S385+T385)/Fuel_Specs!$B$26*1000000","v":-11124.126198992772},{"$f":"SUM(C433:G433)","v":7097.4086933934104},{"$f":"((SUM(L385:N385)+L386)/Fuel_Specs!$B$26*1000000)*$DG$338*$DH$338","v":30836.759018460165},{"$f":"(DG385+DH385)","v":3899.9951617210072},{"$f":"I433+J433","v":34736.754180181175},41834.162873574584,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"DI385/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":4559.1265517259308},{"$f":"(SUM(DJ385:DO385)+DJ386+DL386)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":3729.6928029874871},null,{"$f":"DR385/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":1348.6619433169556},{"$f":"(DP385+DP386)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":-22792.55042357885},{"$f":"(DQ385+DQ386)/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":11396.275211789425},{"$f":"DS385/$C$197*$C$204/Fuel_Specs!$B$26*1000000","v":15.275267312029596},{"$f":"SUM(DJ433:DP433)","v":-1743.5186464470214},{"$f":"((SUM(DU385:DW385)-DV385+DU386)/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338","v":10.231164080792006},{"$f":"(DV385/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338","v":0},{"$f":"(DX385+DY385)","v":7019.1164492599564},{"$f":"SUM(DR433:DT433)","v":7029.3476133407485},5285.8289668937268,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"EJ385/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":6103.8017080865948},{"$f":"(SUM(EK385:EP385)+EK386+EM386)/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":13585.700167072351},null,{"$f":"(ER385)/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":2057.781991994711},{"$f":"(EQ385)/G$179/Fuel_Specs!$B$26*1000000+IF($J$27=0,0,IF($J$27=1,$J$28,$J$28+$J$29))/Fuel_Specs!$B$26*1000000","v":0},{"$f":"(SUM(EW385:EY385))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":-7932.845114534216},21747.283867153656,{"$f":"(SUM(ET385:EV385))/Fuel_Specs!$B$26*1000000*$DG$338*$DH$338","v":31414.109959669961},{"$f":"$DG385+$DH385","v":3899.9951617210072},{"$f":"ER433+EP433+ES433","v":27381.260006856752},49128.543874010407]
[null,"Convert to gCO2e/MMBtu",{"$f":"(C431*Fuel_Specs!$B$85+C432*Fuel_Specs!$B$86+C433+C429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$H$401","v":4603.6798488349277},{"$f":"(D431*Fuel_Specs!$B$85+D432*Fuel_Specs!$B$86+D433+D429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$H$401","v":15122.210578349424},{"$f":"(E431*Fuel_Specs!$B$85+E432*Fuel_Specs!$B$86+E433+E429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$H$401","v":16576.912652508501},{"$f":"(F431*Fuel_Specs!$B$85+F432*Fuel_Specs!$B$86+F433+F429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$H$401","v":2176.7194184659365},{"$f":"(G431*Fuel_Specs!$B$85+G432*Fuel_Specs!$B$86+G433+G429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$H$401","v":-18635.308696869313},{"$f":"(H431*Fuel_Specs!$B$85+H432*Fuel_Specs!$B$86+H433+H429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$H$401","v":19844.213801289483},{"$f":"(I431*Fuel_Specs!$B$85+I432*Fuel_Specs!$B$86+I433+I429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":33431.559182139565},{"$f":"(J431*Fuel_Specs!$B$85+J432*Fuel_Specs!$B$86+J433+(J429-(DG387+DG388))*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4068.6042572054448},{"$f":"I434+J434","v":37500.163439345008},57344.377240634494,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convert to gCO2e/MMBtu",{"$f":"(DJ431*Fuel_Specs!$B$85+DJ432*Fuel_Specs!$B$86+DJ433+DJ429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DJ430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":5078.1199844803459},{"$f":"(DK431*Fuel_Specs!$B$85+DK432*Fuel_Specs!$B$86+DK433+DK429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DK430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":4991.7085805681591},{"$f":"(DL431*Fuel_Specs!$B$85+DL432*Fuel_Specs!$B$86+DL433+DL429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DL430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":7596.7110965440706},{"$f":"(DM431*Fuel_Specs!$B$85+DM432*Fuel_Specs!$B$86+DM433+DM429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DM430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":1403.2457728435882},{"$f":"(DN431*Fuel_Specs!$B$85+DN432*Fuel_Specs!$B$86+DN433+DN429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DN430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":10618.565429574151},{"$f":"(DO431*Fuel_Specs!$B$85+DO432*Fuel_Specs!$B$86+DO433+DO429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DO430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":-5309.2827147870757},{"$f":"(DP431*Fuel_Specs!$B$85+DP432*Fuel_Specs!$B$86+DP433+DP429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DP430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":15.893496803167256},{"$f":"(DQ431*Fuel_Specs!$B$85+DQ432*Fuel_Specs!$B$86+DQ433+DQ429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DQ430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":24382.660633150725},{"$f":"(DR431*Fuel_Specs!$B$85+DR432*Fuel_Specs!$B$86+DR433+DR429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DR430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3059.6569122112433},{"$f":"(DS431*Fuel_Specs!$B$85+DS432*Fuel_Specs!$B$86+DS433+DS429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DS430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DT431*Fuel_Specs!$B$85+DT432*Fuel_Specs!$B$86+DT433+(DT429-DX387-DX388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DT430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7307.5204099184393},{"$f":"SUM(DR434:DT434)","v":10367.177322129683},34749.837955280411,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convert to gCO2e/MMBtu",{"$f":"(EK431*Fuel_Specs!$B$85+EK432*Fuel_Specs!$B$86+EK433+EK429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EK430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT$401","v":7105.4300274039106},{"$f":"(EL431*Fuel_Specs!$B$85+EL432*Fuel_Specs!$B$86+EL433+EL429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EL430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT$401","v":17411.579699839443},{"$f":"(EM431*Fuel_Specs!$B$85+EM432*Fuel_Specs!$B$86+EM433+EM429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EM430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT$401","v":19033.939151355808},{"$f":"(EN431*Fuel_Specs!$B$85+EN432*Fuel_Specs!$B$86+EN433+EN429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EN430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT$401","v":2142.3783536790229},{"$f":"(EO431*Fuel_Specs!$B$85+EO432*Fuel_Specs!$B$86+EO433+EO429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EO430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AT$401","v":0},{"$f":"(EP431*Fuel_Specs!$B$85+EP432*Fuel_Specs!$B$86+EP433+EP429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EP430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-13278.086772464003},45693.327232278185,{"$f":"(ER431*Fuel_Specs!$B$85+ER432*Fuel_Specs!$B$86+ER433+ER429*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ER430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":33063.9380783546},{"$f":"(ES431*Fuel_Specs!$B$85+ES432*Fuel_Specs!$B$86+ES433+(ES429-(DG387+DG388))*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ES430*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4068.6042572054448},{"$f":"ER434+ES434+EP434","v":23854.455563096039},69547.782795374223]
[null,"g/MJ",{"$f":"C434/BTU2J","v":4.3634465880028319},{"$f":"D434/BTU2J","v":14.333090118735823},{"$f":"E434/BTU2J","v":15.711881653003015},{"$f":"F434/BTU2J","v":2.0631319360637987},{"$f":"G434/BTU2J","v":-17.662864669078242},{"$f":"SUM(C435:G435)","v":18.808685626727229},{"$f":"I434/BTU2J","v":31.687004230287492},{"$f":"J434/BTU2J","v":3.8562927803352256},{"$f":"SUM(I435:J435)","v":35.543297010622716},{"$f":"SUM(L436:L440)","v":84.379471437645151},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/MJ",{"$f":"DJ434/BTU2J","v":4.81312907224802},4.731226864026354,7.2002928532589729,1.3300203708112592,10.06445813231039,-5.0322290661551952,1.5064128409095363E-2,{"$f":"SUM(DJ435:DP435)","v":23.121962354908895},{"$f":"DR434/BTU2J","v":2.8999952108802991},{"$f":"DS434/BTU2J","v":0},{"$f":"DT434/BTU2J","v":6.9261929687593691},{"$f":"SUM(DR435:DT435)","v":9.8261881796396686},{"$f":"SUM(DV436:DV440)","v":51.57101700826135},null,null,null,null,null,null,null,null,null,null,null,null,null,"g/MJ",{"$f":"EK434/BTU2J","v":6.734648243885772},16.502993372189202,18.040693439457076,2.0305828868481446,0,-12.585197999199762,{"$f":"SUM(EK435:EP435)","v":30.723719943180434},{"$f":"ER434/BTU2J","v":31.338566653466355},{"$f":"ES434/BTU2J","v":3.8562927803352256},{"$f":"SUM(ER435:ES435)","v":35.194859433801582},{"$f":"SUM(EU436:EU440)","v":86.201682473502103}]
[null,null,null,null,null,null,null,{"$f":"IF(H435=C418,\"OK\",\"Check Value\")","v":"OK"},null,"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C62","v":28.49},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DQ435=BC418,\"OK\",\"Check this value\")","v":"OK"},{"$f":"IF(DU435=BD418,\"OK\",\"Check this value\")","v":"OK"},null,"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C176","v":28.15},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(EQ435=AS418+EP435,\"OK\",\"Check this value\")","v":"OK"},{"$f":"IF(ET435=AT418-EP435,\"OK\",\"Check value\")","v":"OK"},"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C124","v":31.13}]
[null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"K435","v":35.543297010622716},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"DU435","v":9.8261881796396686},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"ET435","v":35.194859433801582}]
[null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0]
[null,null,null,null,null,null,null,null,null,"Denaturant, g/MJ",null,{"$f":"(1-Petroleum!$B$285)*(L436+K435+L440)+Petroleum!$B$285*Petroleum!$B$271-(L436+K435+L440)","v":0.54617442702243579},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricty, kWh/gal",null,{"$f":"C200","v":0},"Mechanized Harvesting Credit",null,null,{"$f":"DO435","v":-5.0322290661551952},null,null,null,null,"Denaturant, g/MJ",null,{"$f":"(1-Petroleum!$B$285)*(DV436+DU435+DV440)+Petroleum!$B$285*Petroleum!$B$271-(DV436+DU435+DV440)","v":1.7948288286216894},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, g/MJ",null,{"$f":"(1-Petroleum!$B$285)*(EU436+ET435+EU440)+Petroleum!$B$285*Petroleum!$B$271-(EU436+ET435+EU440)","v":0.47682303970051976}]
[null,null,null,null,null,null,null,null,null,"Indirect Land Use, g/MJ",null,19.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, g/MJ",null,11.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, g/MJ",null,19.399999999999999]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Molasses Ethanol "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Farming","Fertilizers","N2O in Soil","Sugarcane T&D","Sugar Production","Straw Burning ","Mechanized Harvesting Credit","Filtercake TD","Total","EtOH production","Electricity credit","EtOH T&D","Total","Final CI, g/MJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"DI377/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":18.736918740463548},{"$f":"SUM(DJ377:DO377)/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":9.88686826129622},null,{"$f":"DR377/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":1.0639573166098877},null,{"$f":"DP377/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":2670.8645986636975},{"$f":"IF('T1 Calculator'!$B$219=\"Yes\",(DQ377)/$DN$408*$C$204/Fuel_Specs!$B$26*1000000,0)","v":0},{"$f":"DS377/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":1.2050634705265217E-2},{"$f":"SUM(DJ445:DQ445)","v":2700.5643936167726},{"$f":"DR429","v":38.735205510162658},{"$f":"IF('T1 Calculator'!$E$209=\"Yes\",(DV377/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338,0)","v":0},24.942114054529725,{"$f":"SUM(DS445:DU445)","v":63.677319564692382},{"$f":"DR445+DV445","v":2764.241713181465}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"DI378/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":247.87882970150122},{"$f":"SUM(DJ378:DO378)/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":14.23329736234126},null,{"$f":"DR378/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":3.6317783077020236},null,{"$f":"DP378/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":35102.791868151449},{"$f":"IF('T1 Calculator'!$B$219=\"Yes\",(DQ378)/$DN$408*$C$204/Fuel_Specs!$B$26*1000000,0)","v":0},{"$f":"DS378/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":4.1134388601296146E-2},{"$f":"SUM(DJ446:DQ446)","v":35368.576907911593},330.31455140483047,{"$f":"IF('T1 Calculator'!$E$209=\"Yes\",(DV378/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338,0)","v":0},12.389682229194243,342.70423363402472,35711.281141545616]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"DI383/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":37.959585240090711},{"$f":"SUM(DJ383:DO383)/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":18.828918460803717},null,{"$f":"DR383/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":5.2258147514800264},null,{"$f":"DP383/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":1030.1906309131405},{"$f":"IF('T1 Calculator'!$B$219=\"Yes\",(DQ383)/$DN$408*$C$204/Fuel_Specs!$B$26*1000000,0)","v":0},{"$f":"DS383/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":5.9188826115815357E-2},{"$f":"SUM(DJ447:DQ447)","v":1092.2641381916308},37.475625646152395,{"$f":"IF('T1 Calculator'!$E$209=\"Yes\",(DV383/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338,0)","v":0},8.3699692383929314,45.845594884545328,1138.1097330761761]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"DI384/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":0.35482446425825881},{"$f":"SUM(DJ384:DO384)/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":10.539661812638604},{"$f":"DJ388/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":74.136777000261702},{"$f":"DR384/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":5.7360878207116467E-2},null,{"$f":"DP384/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":26.708645986636977},{"$f":"IF('T1 Calculator'!$B$219=\"Yes\",(DQ384)/$DN$408*$C$204/Fuel_Specs!$B$26*1000000,0)","v":0},{"$f":"DS384/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":6.4968300781996372E-4},{"$f":"SUM(DJ448:DQ448)","v":111.79791982501048},4.9420961728203769,{"$f":"IF('T1 Calculator'!$E$209=\"Yes\",(DV384/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338,0)","v":0},0.14597323349943347,5.0880694063198106,116.88598923133029]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"DI385/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":13265.543510054329},{"$f":"(SUM(DJ385:DO385)+DJ386+DL386)/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":10852.166877981686},null,{"$f":"DR385/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":3924.1581663603247},null,{"$f":"(DP385+DP386)/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":-66318.74897936995},{"$f":"IF('T1 Calculator'!$B$219=\"Yes\",(DQ385+DQ386)/$DN$408*$C$204/Fuel_Specs!$B$26*1000000,0)","v":0},{"$f":"DS385/$DN$408*$C$204/Fuel_Specs!$B$26*1000000","v":44.445952718449675},{"$f":"SUM(DJ449:DQ449)","v":-38232.434472255161},10.231164080792006,{"$f":"IF('T1 Calculator'!$E$209=\"Yes\",(DV385/Fuel_Specs!$B$26*1000000)*$C$204*$DX$338*$DY$338,0)","v":0},7019.1164492599564,{"$f":"SUM(DS449:DU449)","v":7029.3476133407485},-31203.086858914412]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convert to gCO2e/MMBtu",{"$f":"(DJ447*Fuel_Specs!$B$85+DJ448*Fuel_Specs!$B$86+DJ449+DJ445*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DJ446*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":14775.641965432769},{"$f":"(DK447*Fuel_Specs!$B$85+DK448*Fuel_Specs!$B$86+DK449+DK445*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DK446*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":14524.213489965672},{"$f":"(DL447*Fuel_Specs!$B$85+DL448*Fuel_Specs!$B$86+DL449+DL445*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DL446*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":22103.90530755679},{"$f":"(DM447*Fuel_Specs!$B$85+DM448*Fuel_Specs!$B$86+DM449+DM445*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DM446*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":4082.9789749770148},{"$f":"DK414","v":3700},{"$f":"(DO447*Fuel_Specs!$B$85+DO448*Fuel_Specs!$B$86+DO449+DO445*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DO446*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":30896.497415069432},{"$f":"(DP447*Fuel_Specs!$B$85+DP448*Fuel_Specs!$B$86+DP449+DP445*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DP446*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":0},{"$f":"(DQ447*Fuel_Specs!$B$85+DQ448*Fuel_Specs!$B$86+DQ449+DQ445*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DQ446*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$401","v":46.24479513285484},{"$f":"(DR447*Fuel_Specs!$B$85+DR448*Fuel_Specs!$B$86+DR449+DR445*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DR446*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":86385.900401022081},{"$f":"(DS447*Fuel_Specs!$B$85+DS448*Fuel_Specs!$B$86+DS449+DS445*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DS446*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3059.6569122112433},{"$f":"(DT447*Fuel_Specs!$B$85+DT448*Fuel_Specs!$B$86+DT449+DT445*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DT446*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(DU447*Fuel_Specs!$B$85+DU448*Fuel_Specs!$B$86+DU449+(DU445-DX387-DX388)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DU446*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7307.5204099184393},{"$f":"SUM(DS450:DU450)","v":10367.177322129683},96753.077723151771]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/MJ",{"$f":"DJ450/BTU2J*$DM$412","v":4.9016122586320607},4.8182043836712385,7.3326609749094098,1.3544710843904189,1.2274231738537822,10.249480248153972,{"$f":"DP450/BTU2J*$DM$412","v":0},1.5341063031401791E-2,{"$f":"SUM(DJ451:DQ451)","v":29.899193186642286},{"$f":"DS450/BTU2J","v":2.8999952108802991},{"$f":"DT450/BTU2J","v":0},{"$f":"DU450/BTU2J","v":6.9261929687593691},{"$f":"SUM(DS451:DU451)","v":9.8261881796396686},{"$f":"SUM(DW452:DW456)","v":48.314939796256979}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C229","v":24.77}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"DV451","v":9.8261881796396686}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricty, kWh/gal",null,{"$f":"C200","v":0},"Mechanized Harvesting Credit",null,null,null,{"$f":"DP451","v":0},null,null,null,null,"Denaturant, g/MJ",null,{"$f":"(1-Petroleum!$B$285)*(DW452+DV451+DW456)+Petroleum!$B$285*Petroleum!$B$271-(DW452+DV451+DW456)","v":1.9187516166173069}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, g/MJ",null,{"$f":"DM417","v":11.8}]

{"sheet":"Electric","index":8,"n_rows":375,"n_cols":153,"rows_kept":375,"cut":false,"hidden":false,"merged":[[25,1,25,26],[26,27,26,39],[25,27,25,65],[26,66,26,67],[26,53,26,65],[40,53,40,65],[39,53,39,65],[40,40,40,52],[26,40,26,52],[40,27,40,39],[40,14,40,26],[40,1,40,13],[39,1,39,52],[26,1,26,13],[26,14,26,26],[82,1,82,8],[81,1,81,8],[81,9,81,16],[82,9,82,16],[95,1,95,2],[95,3,95,4],[95,5,95,6],[95,7,95,8],[95,9,95,10],[95,11,95,12],[95,13,95,14],[95,15,95,16],[108,35,108,36],[108,39,108,40],[95,37,95,38],[95,47,95,48],[95,23,95,24],[95,25,95,26],[95,27,95,28],[95,31,95,32],[108,53,108,54],[108,41,108,42],[108,43,108,44],[108,45,108,46],[108,33,108,34],[108,23,108,24],[95,49,95,50],[95,51,95,52],[95,53,95,54],[108,37,108,38],[108,47,108,48],[108,15,108,16],[108,55,108,56],[108,57,108,58],[108,59,108,60],[95,17,95,18],[95,19,95,20],[95,21,95,22],[95,29,95,30],[108,17,108,18],[108,19,108,20],[108,21,108,22],[108,29,108,30],[95,55,95,56],[95,33,95,34],[95,35,95,36],[95,39,95,40],[95,41,95,42],[95,43,95,44],[95,45,95,46],[108,25,108,26],[108,27,108,28],[108,31,108,32],[108,49,108,50],[108,51,108,52],[148,29,148,30],[129,3,129,4],[129,5,129,6],[129,13,129,14],[108,67,108,68],[108,69,108,70],[129,1,129,2],[129,7,129,8],[129,9,129,10],[129,11,129,12],[129,15,129,16],[129,17,129,18],[129,19,129,20],[129,21,129,22],[108,1,108,2],[108,3,108,4],[108,5,108,6],[108,7,108,8],[108,9,108,10],[108,11,108,12],[108,61,108,62],[108,63,108,64],[108,65,108,66],[108,13,108,14],[148,27,148,28],[148,31,148,32],[148,33,148,34],[148,35,148,36],[129,35,129,36],[129,37,129,38],[148,1,148,2],[148,3,148,4],[148,5,148,6],[148,7,148,8],[148,9,148,10],[148,11,148,12],[148,13,148,14],[148,15,148,16],[129,23,129,24],[129,25,129,26],[129,27,129,28],[129,29,129,30],[129,31,129,32],[129,33,129,34],[148,37,148,38],[148,17,148,18],[148,19,148,20],[148,21,148,22],[167,85,167,88],[167,69,167,72],[167,45,167,48],[167,49,167,52],[167,53,167,56],[167,1,167,4],[168,1,168,2],[168,3,168,4],[167,5,167,8],[167,9,167,12],[167,13,167,16],[167,17,167,20],[167,21,167,24],[167,25,167,28],[167,29,167,32],[167,73,167,76],[168,77,168,78],[168,79,168,80],[168,81,168,82],[168,83,168,84],[168,33,168,34],[168,35,168,36],[168,37,168,38],[168,39,168,40],[148,65,148,66],[148,67,148,68],[148,69,148,70],[148,57,148,58],[148,59,148,60],[148,61,148,62],[148,63,148,64],[148,47,148,48],[148,53,148,54],[148,55,148,56],[148,49,148,50],[148,51,148,52],[168,107,168,108],[167,149,167,152],[168,5,168,6],[168,7,168,8],[168,9,168,10],[168,11,168,12],[168,13,168,14],[168,15,168,16],[168,17,168,18],[168,19,168,20],[167,121,167,124],[167,125,167,128],[167,129,167,132],[167,133,167,136],[167,137,167,140],[167,141,167,144],[167,93,167,96],[167,97,167,100],[167,101,167,104],[167,109,167,112],[167,113,167,116],[167,117,167,120],[167,61,167,64],[167,65,167,68],[168,131,168,132],[168,29,168,30],[168,31,168,32],[168,41,168,42],[168,43,168,44],[167,145,167,148],[167,77,167,80],[167,81,167,84],[167,89,167,92],[167,105,167,108],[167,33,167,36],[167,37,167,40],[167,57,167,60],[167,41,167,44],[168,45,168,46],[168,47,168,48],[168,49,168,50],[168,51,168,52],[168,53,168,54],[168,55,168,56],[168,93,168,94],[168,95,168,96],[168,97,168,98],[168,105,168,106],[168,145,168,146],[168,147,168,148],[168,149,168,150],[168,151,168,152],[168,141,168,142],[168,143,168,144],[168,99,168,100],[168,101,168,102],[168,103,168,104],[168,109,168,110],[168,111,168,112],[168,113,168,114],[168,115,168,116],[168,117,168,118],[168,119,168,120],[168,133,168,134],[168,135,168,136],[168,137,168,138],[168,139,168,140],[168,121,168,122],[168,123,168,124],[168,125,168,126],[168,127,168,128],[168,129,168,130],[168,89,168,90],[168,91,168,92],[168,85,168,86],[168,87,168,88],[168,61,168,62],[168,63,168,64],[168,65,168,66],[168,67,168,68],[168,73,168,74],[168,75,168,76],[168,69,168,70],[168,71,168,72],[168,57,168,58],[168,59,168,60],[81,17,81,35],[82,17,82,35],[81,48,81,51],[82,36,82,39],[82,40,82,43],[82,44,82,45],[82,46,82,47],[82,48,82,49],[82,50,82,51],[81,36,81,39],[81,40,81,43],[81,44,81,47],[168,21,168,22],[168,23,168,24],[168,25,168,26],[168,27,168,28],[148,39,148,40],[148,41,148,42],[148,43,148,44],[148,45,148,46],[148,23,148,24],[148,25,148,26]]}
["Electricity Generation"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[{"$f":"Inputs!E506","v":1},"    Control variable for selecting power plant emission factors",null,null,null,null,null,null,null,null,"26 Sub Regions"]
[null,"     1 --  GREET-calculated emissions factors via emission factors in EF Sheet"]
[null,"     2 --  Emission factors based on EIA/eGRID database"]
["    "]
[null,"G.H2","L.H2"]
["Selecting nuclear reactor technologies for electrolysis at refueling stations",1,1,"    1 --  Light Water Reactor (LWR); 2-- High Temperature Gas Reactor (HTGR)"]
[]
[null,"LWR","HTGR"]
["Conversion factor for nuclear power plants (MWh/g of U-235)",{"$f":"Fuel_Prod_TS!$AU$297","v":6.9260000000000002},{"$f":"Fuel_Prod_TS!$AY$297","v":8.7040000000000006}]
[]
["Energy Use of Power Plant Infrastructure"]
[{"$f":"Inputs!E581","v":"No"},"  To consider energy and emissions for infrastructure of power plants?"]
[]
[null,"Pressurized Water Reactor (PWR)","Boiling Water Reactor (BWR)"]
["Shares of LWR technologies for infrastructure",1,{"$f":"1-B18","v":0}]
[]
[null,"Hydrothermal-Flash","Hydrothermal-Binary","Geothermal-EGS"]
["Shares of Geothermal Technologies",{"$f":"Inputs!F577","v":1},{"$f":"Inputs!G577","v":0},{"$f":"Inputs!H577","v":0}]
["Fugitive CO2 emissions from geofluid (g CO2/kWh)",{"$f":"Inputs!F578","v":91},{"$f":"Inputs!G578","v":0},{"$f":"Inputs!H578","v":0}]
[]
["2) Electricity Generation Mixes, Combustion Technology Shares, and Power Plant Energy Conversion Efficiencies"]
["2.1) Regional Combustion Technolgy Shares and Power Plant Energy Conversion Efficiencies"]
["Fuel","Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stationary","Transportation"]
["Combustion Technology","Steam Turbine",null,null,null,null,null,null,null,null,null,null,null,null,"IGCC",null,null,null,null,null,null,null,null,null,null,null,null,"Gas Turbine",null,null,null,null,null,null,null,null,null,null,null,null,"Internal Combustion Engine",null,null,null,null,null,null,null,null,null,null,null,null,"Steam Turbine",null,null,null,null,null,null,null,null,null,null,null,null,"Active Selection"]
["Region","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ",{"$f":"VLOOKUP(Inputs!$F$510,$BT$28:$BU$56,2,FALSE)","v":"U.S."},{"$f":"VLOOKUP(Inputs!$F$511,$BT$28:$BU$56,2,FALSE)","v":"U.S."},null,null,null,1,"U.S."]
["Efficiency",{"$f":"Fuel_Prod_TS!$AE$297","v":0.34699999999999998},{"$f":"B29","v":0.34699999999999998},0.26,0.34799999999999998,0.22500000000000001,0.34399999999999997,0.32800000000000001,0.34899999999999998,0.34899999999999998,0.34300000000000003,0.34699999999999998,0.34699999999999998,{"$f":"B29","v":0.34699999999999998},{"$f":"Fuel_Prod_TS!$AI$297","v":0.34799999999999998},{"$f":"O29","v":0.34799999999999998},{"$f":"$O29","v":0.34799999999999998},0.34799999999999998,{"$f":"$O29","v":0.34799999999999998},0.34799999999999998,0.34799999999999998,0.34799999999999998,0.34799999999999998,0.34799999999999998,0.34799999999999998,0.34799999999999998,{"$f":"O29","v":0.34799999999999998},{"$f":"Fuel_Prod_TS!$K$297","v":0.29399999999999998},{"$f":"AB29","v":0.29399999999999998},0.39700000000000002,0.28199999999999997,0.371,0.19800000000000001,0.30599999999999999,0.26100000000000001,0.27500000000000002,0.54900000000000004,0.29499999999999998,0.27600000000000002,{"$f":"AB29","v":0.29399999999999998},{"$f":"Fuel_Prod_TS!$G$297","v":0.36299999999999999},{"$f":"AO29","v":0.36299999999999999},0.36499999999999999,0.32900000000000001,0.373,0.33100000000000002,0.32800000000000001,0.27400000000000002,0.35,0.29899999999999999,0.23899999999999999,0.39,{"$f":"AO29","v":0.36299999999999999},{"$f":"Fuel_Prod_TS!$C$297","v":0.32300000000000001},{"$f":"BB29","v":0.32300000000000001},{"$f":"$BB29","v":0.32300000000000001},0.33200000000000002,0.34,0.33400000000000002,0.30099999999999999,0.32500000000000001,0.33300000000000002,0.34,0.32400000000000001,0.33900000000000002,{"$f":"BB29","v":0.32300000000000001},{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,2,FALSE)","v":0.32300000000000001},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,2,FALSE)","v":0.32300000000000001},null,null,null,2,"User Defined"]
["Technology Share",{"$f":"1-Inputs!$G$568","v":0.999},{"$f":"B30","v":0.999},1,0.97,1,1,1,1,1,1,1,1,{"$f":"B30","v":0.999},{"$f":"Inputs!$G$568","v":1E-3},{"$f":"O30","v":1E-3},0,0.03,0,0,0,0,0,0,0,0,{"$f":"O30","v":1E-3},{"$f":"Electric_ResiduaLOil_GasTurbineShare","v":0.182},{"$f":"AB30","v":0.182},0.61899999999999999,0.16700000000000001,3.4000000000000002E-2,0.17199999999999999,0.19600000000000001,0.187,0.189,0.04,3.0000000000000001E-3,0.121,{"$f":"AB30","v":0.182},{"$f":"1-AB30-BB30","v":4.6000000000000041E-2},{"$f":"AO30","v":4.6000000000000041E-2},0.38100000000000001,1E-3,6.6000000000000003E-2,7.3999999999999996E-2,1.0999999999999999E-2,1.0999999999999999E-2,2.1000000000000001E-2,0.04,6.0000000000000001E-3,0.155,{"$f":"AO30","v":4.6000000000000041E-2},{"$f":"Electric_ResiduaLOil_BoilerShare","v":0.77200000000000002},{"$f":"BB30","v":0.77200000000000002},0,0.83199999999999996,0.79900000000000004,0.754,0.79300000000000004,0.80100000000000005,0.79,0.92,0.99,0.72399999999999998,{"$f":"BB30","v":0.77200000000000002},{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,3,FALSE)","v":0.77200000000000002},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,3,FALSE)","v":0.77200000000000002},null,null,null,3,"WECC"]
["Emissions (g/kWh)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"WECC"]
["VOC",{"$f":"Electric!$C$284","v":1.47E-2},{"$f":"B32","v":1.47E-2},3.2000000000000001E-2,1.2E-2,2.4E-2,1.9E-2,1.4E-2,1.2999999999999999E-2,1.4E-2,1.7999999999999999E-2,0.02,1.4999999999999999E-2,{"$f":"B32","v":1.47E-2},{"$f":"Electric!$C$297","v":1.1999999999999999E-3},{"$f":"O32","v":1.1999999999999999E-3},{"$f":"$O32","v":1.1999999999999999E-3},1E-3,{"$f":"$O32","v":1.1999999999999999E-3},1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,{"$f":"O32","v":1.1999999999999999E-3},{"$f":"Electric!$C$219","v":3.0000000000000001E-3},{"$f":"AB32","v":3.0000000000000001E-3},1E-3,2E-3,2E-3,3.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,2E-3,4.0000000000000001E-3,2E-3,2E-3,{"$f":"AB32","v":3.0000000000000001E-3},{"$f":"Electric!$C$206","v":1.1900000000000001E-2},{"$f":"AO32","v":1.1900000000000001E-2},1.2E-2,1.2999999999999999E-2,1.2E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.6E-2,1.2E-2,1.4E-2,1.7999999999999999E-2,1.0999999999999999E-2,{"$f":"AO32","v":1.1900000000000001E-2},{"$f":"Electric!$C$193","v":2.1600000000000001E-2},{"$f":"BB32","v":2.1600000000000001E-2},{"$f":"$BB32","v":2.1600000000000001E-2},2.5000000000000001E-2,2.4E-2,7.0000000000000001E-3,2.7E-2,1.2E-2,1.6E-2,7.0000000000000001E-3,7.0000000000000001E-3,8.9999999999999993E-3,{"$f":"BB32","v":2.1600000000000001E-2},{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,5,FALSE)","v":2.1600000000000001E-2},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,5,FALSE)","v":2.1600000000000001E-2},null,null,null,5,"WECC"]
["CO",{"$f":"Electric!$D$284","v":0.1221},{"$f":"B33","v":0.1221},0.113,9.9000000000000005E-2,0.20399999999999999,0.156,0.112,0.108,0.113,0.14699999999999999,0.16800000000000001,0.127,{"$f":"B33","v":0.1221},{"$f":"Electric!$D$297","v":2.1909999999999999E-2},{"$f":"O33","v":2.1909999999999999E-2},2.1909999999999999E-2,1.7000000000000001E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,{"$f":"O33","v":2.1909999999999999E-2},{"$f":"Electric!$D$219","v":1.8100000000000002E-2},{"$f":"AB33","v":1.8100000000000002E-2},1.4999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,2.7E-2,1.9E-2,0.02,1.9E-2,3.5000000000000003E-2,1.9E-2,2.1000000000000001E-2,{"$f":"AB33","v":1.8100000000000002E-2},{"$f":"Electric!$D$206","v":3.15E-2},{"$f":"AO33","v":3.15E-2},3.1E-2,3.4000000000000002E-2,3.1E-2,3.4000000000000002E-2,3.5000000000000003E-2,4.1000000000000002E-2,3.2000000000000001E-2,3.6999999999999998E-2,4.8000000000000001E-2,0.03,{"$f":"AO33","v":3.15E-2},{"$f":"Electric!$D$193","v":0.1676},{"$f":"BB33","v":0.1676},0.1676,0.16500000000000001,0.158,0.17899999999999999,0.183,0.18,0.17199999999999999,0.17699999999999999,0.185,0.18099999999999999,{"$f":"BB33","v":0.1676},{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,6,FALSE)","v":0.1676},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,6,FALSE)","v":0.1676},null,null,null,6,"WECC"]
["NOx",{"$f":"Electric!$E$284","v":1.141},1.141,1.3380000000000001,0.64300000000000002,2.8479999999999999,1.385,1.0549999999999999,1.2130000000000001,0.873,1.472,1.0029999999999999,1.4930000000000001,1.141,{"$f":"Electric!$E$297","v":0.1167},0.1167,0.1167,0.11700000000000001,0.1167,0.1167,0.1167,0.1167,0.1167,0.1167,0.1167,0.1167,0.1167,{"$f":"Electric!$E$219","v":2.9759000000000002},2.9759000000000002,0.749,2.5030000000000001,1.5860000000000001,3.79,3.1659999999999999,2.0169999999999999,8.8390000000000004,0,2.9660000000000002,0.83099999999999996,2.9759000000000002,{"$f":"Electric!$E$206","v":4.7442000000000002},4.7442000000000002,5.4329999999999998,6.1130000000000004,4.3419999999999996,6.415,3.448,4.0190000000000001,5.37,6.0839999999999996,3.8239999999999998,3.5510000000000002,4.7442000000000002,{"$f":"Electric!$E$193","v":4.4824999999999999},4.4824999999999999,4.4824999999999999,3.6219999999999999,0.77900000000000003,7.9589999999999996,3.9239999999999999,7.0090000000000003,5.1459999999999999,7.8179999999999996,8.2040000000000006,7.8410000000000002,4.4824999999999999,{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,7,FALSE)","v":4.4824999999999999},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,7,FALSE)","v":4.4824999999999999},null,null,null,7,"MRO"]
["PM10",{"$f":"Electric!$F$284","v":0.28360000000000002},0.28360000000000002,11.887,0.187,0.11799999999999999,0.13900000000000001,0.25900000000000001,0.39300000000000002,0.22800000000000001,0.186,0.124,0.39900000000000002,0.28360000000000002,{"$f":"Electric!$F$297","v":2.4693000000000001},2.4693000000000001,2.4693000000000001,1.95,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,{"$f":"Electric!$F$219","v":0.30109999999999998},0.30109999999999998,5.2999999999999999E-2,0.32700000000000001,0.33800000000000002,0.50900000000000001,0.34799999999999998,0.372,0.36099999999999999,0.64700000000000002,0.34499999999999997,0.28000000000000003,0.30109999999999998,{"$f":"Electric!$F$206","v":1.38E-2},1.38E-2,0.01,1.0999999999999999E-2,0.01,1.0999999999999999E-2,1.0999999999999999E-2,3.2000000000000001E-2,7.0999999999999994E-2,1.2E-2,1.6E-2,0.01,1.38E-2,{"$f":"Electric!$F$193","v":0.1797},0.1797,0.1797,0.23300000000000001,0.222,8.3000000000000004E-2,9.9000000000000005E-2,0.11,9.8000000000000004E-2,8.1000000000000003E-2,8.5000000000000006E-2,9.6000000000000002E-2,0.1797,{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,8,FALSE)","v":0.1797},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,8,FALSE)","v":0.1797},null,null,null,8,"SPP"]
["PM2.5",{"$f":"Electric!$G$284","v":0.19939999999999999},0.19939999999999999,3.504,0.13100000000000001,0.11799999999999999,0.11,0.185,0.25700000000000001,0.18,0.161,0.11,0.247,0.19939999999999999,{"$f":"Electric!$G$297","v":0.7198},0.7198,0.7198,0.56799999999999995,0.7198,0.7198,0.7198,0.7198,0.7198,0.7198,0.7198,0.7198,0.7198,{"$f":"Electric!$G$219","v":7.6300000000000007E-2},7.6300000000000007E-2,3.9E-2,7.9000000000000001E-2,8.1000000000000003E-2,0.122,8.3000000000000004E-2,8.8999999999999996E-2,8.6999999999999994E-2,0.155,8.3000000000000004E-2,6.7000000000000004E-2,7.6300000000000007E-2,{"$f":"Electric!$G$206","v":1.2999999999999999E-2},1.2999999999999999E-2,0.01,1.0999999999999999E-2,0.01,1.0999999999999999E-2,1.0999999999999999E-2,2.8000000000000001E-2,5.7000000000000002E-2,1.2E-2,1.6E-2,0.01,1.2999999999999999E-2,{"$f":"Electric!$G$193","v":0.13950000000000001},0.13950000000000001,0.13950000000000001,0.18099999999999999,0.17299999999999999,5.6000000000000001E-2,8.5999999999999993E-2,7.9000000000000001E-2,7.5999999999999998E-2,5.5E-2,5.7000000000000002E-2,6.7000000000000004E-2,0.13950000000000001,{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,9,FALSE)","v":0.13950000000000001},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,9,FALSE)","v":0.13950000000000001},null,null,null,9,"SPP"]
["SOx",{"$f":"Electric!$H$284","v":3.1998000000000002},3.1998000000000002,4.2709999999999999,1.667,8.9629999999999992,3.3159999999999998,4.32,4.2229999999999999,2.8119999999999998,3.0430000000000001,4.5419999999999998,1.0309999999999999,3.1998000000000002,{"$f":"Electric!$H$297","v":4.0300000000000002E-2},4.0300000000000002E-2,4.0300000000000002E-2,0.04,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,{"$f":"Electric!$H$219","v":0.94379999999999997},0.94379999999999997,0.48899999999999999,0.33100000000000002,0.13400000000000001,0.44,1.6479999999999999,0.44900000000000001,2.99,0,0.65100000000000002,8.7999999999999995E-2,0.94379999999999997,{"$f":"Electric!$H$206","v":0.22739999999999999},0.22739999999999999,0.26,1.7350000000000001,0.18,0.223,0.22600000000000001,0.37,0.23499999999999999,0.28000000000000003,0.80300000000000005,0.28699999999999998,0.22739999999999999,{"$f":"Electric!$H$193","v":7.6441999999999997},7.6441999999999997,7.6441999999999997,10.042999999999999,0.65600000000000003,7.5529999999999999,3.8980000000000001,8.8610000000000007,8.2720000000000002,7.4189999999999996,7.7859999999999996,7.4409999999999998,7.6441999999999997,{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,10,FALSE)","v":7.6441999999999997},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,10,FALSE)","v":7.6441999999999997},null,null,null,10,"TRE"]
["CH4",{"$f":"Electric!$I$284","v":1.04E-2},1.04E-2,1.4E-2,0.01,1.6E-2,0.01,1.0999999999999999E-2,0.01,0.01,0.01,0.01,0.01,1.04E-2,{"$f":"I297","v":1.03E-2},1.03E-2,1.03E-2,0.01,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,{"$f":"Electric!$I$219","v":3.5099999999999999E-2},3.5099999999999999E-2,2.7E-2,3.4000000000000002E-2,3.5999999999999997E-2,5.3999999999999999E-2,3.6999999999999998E-2,3.9E-2,3.7999999999999999E-2,6.8000000000000005E-2,3.5999999999999997E-2,3.9E-2,3.5099999999999999E-2,{"$f":"Electric!$I$206","v":2.9700000000000001E-2},2.9700000000000001E-2,0.03,3.3000000000000002E-2,2.9000000000000001E-2,3.3000000000000002E-2,3.3000000000000002E-2,3.9E-2,3.1E-2,3.5999999999999997E-2,4.4999999999999998E-2,2.8000000000000001E-2,2.9700000000000001E-2,{"$f":"Electric!$I$193","v":3.2899999999999999E-2},3.2899999999999999E-2,3.2899999999999999E-2,3.3000000000000002E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.5999999999999997E-2,3.3000000000000002E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.3000000000000002E-2,3.2000000000000001E-2,3.2899999999999999E-2,{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,11,FALSE)","v":3.2899999999999999E-2},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,11,FALSE)","v":3.2899999999999999E-2},null,null,null,11,"MRO"]
["N2O",{"$f":"Electric!$J$284","v":1.5599999999999999E-2},1.5599999999999999E-2,2.1000000000000001E-2,1.6E-2,2.4E-2,1.6E-2,1.6E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.6E-2,1.6E-2,1.6E-2,1.5599999999999999E-2,{"$f":"J297","v":1.55E-2},1.55E-2,1.55E-2,1.6E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,{"$f":"Electric!$J$219","v":7.0000000000000001E-3},7.0000000000000001E-3,5.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,1.0999999999999999E-2,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,1.4E-2,7.0000000000000001E-3,8.0000000000000002E-3,7.0000000000000001E-3,{"$f":"Electric!$J$206","v":5.8999999999999999E-3},5.8999999999999999E-3,6.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,8.0000000000000002E-3,6.0000000000000001E-3,7.0000000000000001E-3,8.9999999999999993E-3,6.0000000000000001E-3,5.8999999999999999E-3,{"$f":"Electric!$J$193","v":6.6E-3},6.6E-3,6.6E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.6E-3,{"$f":"HLOOKUP($BO$28,$BB$28:$BM$39,12,FALSE)","v":6.6E-3},{"$f":"HLOOKUP($BP$28,$BB$28:$BM$39,12,FALSE)","v":6.6E-3},null,null,null,12,"SERC"]
["Fuel","NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"SERC"]
["Combustion Technology","Combined Cycle",null,null,null,null,null,null,null,null,null,null,null,null,"Gas Turbine",null,null,null,null,null,null,null,null,null,null,null,null,"Internal Combustion Engine",null,null,null,null,null,null,null,null,null,null,null,null,"Steam Turbine",null,null,null,null,null,null,null,null,null,null,null,null,"Steam Turbine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"RFC"]
["Region","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ","U.S.","User Defined","ASCC","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","BRAZ",{"$f":"VLOOKUP(Inputs!$F$510,$BT$28:$BU$56,2,FALSE)","v":"U.S."},{"$f":"VLOOKUP(Inputs!$F$511,$BT$28:$BU$55,2,FALSE)","v":"U.S."},null,null,null,15,"RFC"]
["Efficiency",{"$f":"Fuel_Prod_TS!$W$297","v":0.50600000000000001},{"$f":"Electric_NG_CCTurbineEff","v":0.50600000000000001},0.38300000000000001,0.50900000000000001,{"$f":"Electric_NG_CCTurbineEff","v":0.50600000000000001},0.48499999999999999,0.50900000000000001,0.501,0.50900000000000001,0.495,0.503,0.51100000000000001,{"$f":"B43","v":0.50600000000000001},{"$f":"Fuel_Prod_TS!$S$297","v":0.316},{"$f":"Electric_NG_SCTurbineEff","v":0.316},0.29899999999999999,0.318,0.432,0.28199999999999997,0.33200000000000002,0.29899999999999999,0.32200000000000001,0.311,0.29099999999999998,0.32800000000000001,{"$f":"O43","v":0.316},{"$f":"Fuel_Prod_TS!$AA$297","v":0.32800000000000001},{"$f":"Electric_NG_ICEEff","v":0.32800000000000001},{"$f":"$AB43","v":0.32800000000000001},0.33900000000000002,{"$f":"$AB43","v":0.32800000000000001},0.30599999999999999,0.314,0.316,0.33100000000000002,0.35499999999999998,0.35399999999999998,0.34399999999999997,{"$f":"AB43","v":0.32800000000000001},{"$f":"Fuel_Prod_TS!$O$297","v":0.32300000000000001},{"$f":"Electric_NG_BoilerEff","v":0.32300000000000001},{"$f":"$AO43","v":0.32300000000000001},0.33,{"$f":"$AO43","v":0.32300000000000001},0.28599999999999998,0.33100000000000002,0.31900000000000001,0.31900000000000001,0.32500000000000001,0.31900000000000001,0.32,{"$f":"AO43","v":0.32300000000000001},{"$f":"Fuel_Prod_TS!$AM$297","v":0.219},{"$f":"Electric_Biomass_BoilerEff","v":0.219},0.39900000000000002,0.185,0.22900000000000001,0.20699999999999999,0.23599999999999999,0.221,0.19900000000000001,0.38700000000000001,{"$f":"BB43","v":0.219},0.22600000000000001,{"$f":"BB43","v":0.219},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,2,FALSE)","v":0.219},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,2,FALSE)","v":0.219},null,null,null,16,"SERC"]
["Technology Share",{"$f":"Inputs!$G$565","v":0.82099999999999995},{"$f":"B44","v":0.82099999999999995},0.65300000000000002,0.89700000000000002,0,0.70599999999999996,0.80300000000000005,0.83499999999999996,0.75600000000000001,0.63400000000000001,0.85799999999999998,0.89200000000000002,{"$f":"B44","v":0.82099999999999995},{"$f":"Inputs!$G$566","v":5.5E-2},{"$f":"O44","v":5.5E-2},0.34699999999999998,3.4000000000000002E-2,1,0.182,4.5999999999999999E-2,8.5000000000000006E-2,9.6000000000000002E-2,3.5999999999999997E-2,2.1999999999999999E-2,3.3000000000000002E-2,{"$f":"O44","v":5.5E-2},{"$f":"1-B44-O44-AO44","v":9.0000000000000496E-3},{"$f":"AB44","v":9.0000000000000496E-3},0,1E-3,0,5.8999999999999997E-2,1.0999999999999999E-2,2.5000000000000001E-2,5.0000000000000001E-3,2E-3,7.0000000000000001E-3,1.0999999999999999E-2,{"$f":"AB44","v":9.0000000000000496E-3},{"$f":"Electric_NG_BoilerShare","v":0.115},{"$f":"AO44","v":0.115},0,6.7000000000000004E-2,0,5.2999999999999999E-2,0.14000000000000001,5.5E-2,0.14299999999999999,0.32800000000000001,0.113,6.4000000000000001E-2,{"$f":"AO44","v":0.115},{"$f":"1-Inputs!$G$569","v":1},{"$f":"BB44","v":1},1,1,1,1,1,1,1,1,0,1,{"$f":"BB44","v":1},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,3,FALSE)","v":1},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,3,FALSE)","v":1},null,null,null,17,"SERC"]
["Emissions (g/kWh)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"NPCC"]
["VOC",{"$f":"Electric!$C$258","v":1.8E-3},{"$f":"B46","v":1.8E-3},3.0000000000000001E-3,2E-3,{"$f":"$B46","v":1.8E-3},2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,{"$f":"B46","v":1.8E-3},{"$f":"Electric!$C$245","v":1.14E-2},{"$f":"O46","v":1.14E-2},1.2E-2,1.0999999999999999E-2,8.0000000000000002E-3,1.2999999999999999E-2,1.0999999999999999E-2,1.2E-2,1.0999999999999999E-2,1.2E-2,1.2E-2,1.0999999999999999E-2,{"$f":"O46","v":1.14E-2},{"$f":"Electric!$C$271","v":1.1102000000000001},{"$f":"AB46","v":1.1102000000000001},{"$f":"$AB46","v":1.1102000000000001},1.1359999999999999,{"$f":"$AB46","v":1.1102000000000001},1.2430000000000001,1.232,1.2,1.157,0.84099999999999997,0.93500000000000005,0.97299999999999998,{"$f":"AB46","v":1.1102000000000001},{"$f":"Electric!$C$232","v":3.2000000000000001E-2},{"$f":"AO46","v":3.2000000000000001E-2},{"$f":"$AO46","v":3.2000000000000001E-2},2.8000000000000001E-2,{"$f":"$AO46","v":3.2000000000000001E-2},3.3000000000000002E-2,2.8000000000000001E-2,2.9000000000000001E-2,3.7999999999999999E-2,3.1E-2,2.9000000000000001E-2,3.3000000000000002E-2,{"$f":"AO46","v":3.2000000000000001E-2},{"$f":"Electric!$C$310","v":0.13489999999999999},{"$f":"BB46","v":0.13489999999999999},0.92500000000000004,0.159,0.14699999999999999,0.14199999999999999,0.125,0.13300000000000001,0.14899999999999999,8.1000000000000003E-2,{"$f":"BB46","v":0.13489999999999999},0.13100000000000001,{"$f":"BB46","v":0.13489999999999999},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,5,FALSE)","v":0.13489999999999999},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,5,FALSE)","v":0.13489999999999999},null,null,null,19,"NPCC"]
["CO",{"$f":"Electric!$D$258","v":9.8000000000000004E-2},{"$f":"B47","v":9.8000000000000004E-2},0.154,9.5000000000000001E-2,9.8000000000000004E-2,0.10199999999999999,0.10199999999999999,0.105,9.7000000000000003E-2,0.10299999999999999,0.1,9.2999999999999999E-2,{"$f":"B47","v":9.8000000000000004E-2},{"$f":"Electric!$D$245","v":0.44579999999999997},{"$f":"O47","v":0.44579999999999997},0.47099999999999997,0.443,0.32600000000000001,0.498,0.42399999999999999,0.47099999999999997,0.437,0.45300000000000001,0.48399999999999999,0.42899999999999999,{"$f":"O47","v":0.44579999999999997},{"$f":"Electric!$D$271","v":3.8187000000000002},{"$f":"AB47","v":3.8187000000000002},3.8187000000000002,3.9060000000000001,3.8187000000000002,4.2750000000000004,4.2389999999999999,4.1260000000000003,3.9809999999999999,2.891,3.2149999999999999,3.347,{"$f":"AB47","v":3.8187000000000002},{"$f":"Electric!$D$232","v":0.48209999999999997},{"$f":"AO47","v":0.48209999999999997},0.48209999999999997,0.41399999999999998,0.48209999999999997,0.498,0.42699999999999999,0.35799999999999998,0.57299999999999995,0.47399999999999998,0.44600000000000001,0.495,{"$f":"AO47","v":0.48209999999999997},{"$f":"Electric!$D$310","v":4.7545999999999999},{"$f":"BB47","v":4.7545999999999999},23.120999999999999,5.6079999999999997,4.9909999999999997,5.0220000000000002,4.3949999999999996,4.7060000000000004,5.2450000000000001,2.8559999999999999,4.7545999999999999,4.6139999999999999,{"$f":"BB47","v":4.7545999999999999},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,6,FALSE)","v":4.7545999999999999},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,6,FALSE)","v":4.7545999999999999},null,null,null,20,"RFC"]
["NOx",{"$f":"Electric!$E$258","v":0.11749999999999999},0.11749999999999999,0.9,0.11899999999999999,0.11749999999999999,0.108,6.7000000000000004E-2,0.10100000000000001,9.9000000000000005E-2,0.28499999999999998,0.191,8.4000000000000005E-2,0.11749999999999999,{"$f":"Electric!$E$245","v":0.34520000000000001},0.34520000000000001,1.986,0.25800000000000001,0.29499999999999998,0.68500000000000005,0.53400000000000003,0.42799999999999999,0.28999999999999998,0.36499999999999999,0.81799999999999995,0.186,0.34520000000000001,{"$f":"Electric!$E$271","v":3.0829},3.0829,3.0829,7.742,3.0829,6.2320000000000002,1.2989999999999999,2.7080000000000002,2.5950000000000002,8.09,1.27,3.7050000000000001,3.0829,{"$f":"Electric!$E$232","v":0.86529999999999996},0.86529999999999996,0.86529999999999996,1.9510000000000001,0.86529999999999996,2.2919999999999998,0.22500000000000001,0.504,0.997,1.052,0.52800000000000002,0.42699999999999999,0.86529999999999996,{"$f":"Electric!$E$310","v":0.92669999999999997},0.92669999999999997,0.50900000000000001,9.3140000000000001,6.5780000000000003,3.1459999999999999,0.73799999999999999,1.095,7.13,0.52400000000000002,0.92669999999999997,2.81,0.92669999999999997,{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,7,FALSE)","v":0.92669999999999997},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,7,FALSE)","v":0.92669999999999997},null,null,null,21,"NPCC"]
["PM10",{"$f":"Electric!$F$258","v":8.9999999999999998E-4},8.9999999999999998E-4,1E-3,1E-3,8.9999999999999998E-4,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,8.9999999999999998E-4,{"$f":"Electric!$F$245","v":3.8600000000000002E-2},3.8600000000000002E-2,3.7999999999999999E-2,3.5999999999999997E-2,2.5999999999999999E-2,0.04,3.5999999999999997E-2,4.9000000000000002E-2,3.5999999999999997E-2,3.5999999999999997E-2,4.2999999999999997E-2,3.6999999999999998E-2,3.8600000000000002E-2,{"$f":"Electric!$F$271","v":0.4718},0.4718,0.4718,0.48299999999999998,0.4718,0.52800000000000002,0.52400000000000002,0.51,0.49199999999999999,0.35699999999999998,0.39700000000000002,0.41399999999999998,0.4718,{"$f":"Electric!$F$232","v":4.2599999999999999E-2},4.2599999999999999E-2,4.2599999999999999E-2,2.3E-2,4.2599999999999999E-2,4.1000000000000002E-2,3.7999999999999999E-2,0.04,5.2999999999999999E-2,4.1000000000000002E-2,0.04,4.4999999999999998E-2,4.2599999999999999E-2,{"$f":"Electric!$F$310","v":2.8140000000000001},2.8140000000000001,1.7430000000000001,3.5230000000000001,2.8530000000000002,2.5150000000000001,2.6139999999999999,2.8239999999999998,2.819,1.794,2.8140000000000001,2.899,2.8140000000000001,{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,8,FALSE)","v":2.8140000000000001},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,8,FALSE)","v":2.8140000000000001},null,null,null,22,"NPCC"]
["PM2.5",{"$f":"Electric!$G$258","v":8.9999999999999998E-4},8.9999999999999998E-4,1E-3,1E-3,8.9999999999999998E-4,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,8.9999999999999998E-4,{"$f":"Electric!$G$245","v":3.8600000000000002E-2},3.8600000000000002E-2,3.7999999999999999E-2,3.5999999999999997E-2,2.5999999999999999E-2,0.04,3.5999999999999997E-2,4.9000000000000002E-2,3.5999999999999997E-2,3.5999999999999997E-2,4.2999999999999997E-2,3.6999999999999998E-2,3.8600000000000002E-2,{"$f":"Electric!$G$271","v":0.4718},0.4718,0.4718,0.48299999999999998,0.4718,0.52800000000000002,0.52400000000000002,0.51,0.49199999999999999,0.35699999999999998,0.39700000000000002,0.41399999999999998,0.4718,{"$f":"Electric!$G$232","v":4.2599999999999999E-2},4.2599999999999999E-2,4.2599999999999999E-2,2.3E-2,4.2599999999999999E-2,4.1000000000000002E-2,3.7999999999999999E-2,0.04,5.2999999999999999E-2,4.1000000000000002E-2,0.04,4.4999999999999998E-2,4.2599999999999999E-2,{"$f":"Electric!$G$310","v":1.9762999999999999},1.9762999999999999,1.2350000000000001,2.4950000000000001,2.0209999999999999,1.804,1.8360000000000001,1.9039999999999999,2.0139999999999998,1.2709999999999999,1.9762999999999999,2.0529999999999999,1.9762999999999999,{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,9,FALSE)","v":1.9762999999999999},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,9,FALSE)","v":1.9762999999999999},null,null,null,23,"SERC"]
["SOx",{"$f":"Electric!$H$258","v":4.1000000000000003E-3},4.1000000000000003E-3,8.0000000000000002E-3,3.0000000000000001E-3,4.1000000000000003E-3,4.0000000000000001E-3,4.0000000000000001E-3,5.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.1000000000000003E-3,{"$f":"Electric!$H$245","v":1.72E-2},1.72E-2,1.2999999999999999E-2,6.2E-2,1.2999999999999999E-2,8.9999999999999993E-3,1.4E-2,1.2999999999999999E-2,1.4999999999999999E-2,6.0000000000000001E-3,0.01,4.0000000000000001E-3,1.72E-2,{"$f":"Electric!$H$271","v":6.1000000000000004E-3},6.1000000000000004E-3,6.1000000000000004E-3,2.5000000000000001E-2,6.1000000000000004E-3,8.9999999999999993E-3,1E-3,3.0000000000000001E-3,1.0999999999999999E-2,5.6000000000000001E-2,2E-3,8.9999999999999993E-3,6.1000000000000004E-3,{"$f":"Electric!$H$232","v":0.17449999999999999},0.17449999999999999,0.17449999999999999,2.8620000000000001,0.17449999999999999,4.8979999999999997,8.0000000000000002E-3,3.5999999999999997E-2,4.4999999999999998E-2,3.0000000000000001E-3,4.0000000000000001E-3,8.0000000000000002E-3,0.17449999999999999,null,0,0.33100000000000002,17.093,11.42,1.7230000000000001,0.23400000000000001,0.503,0.39300000000000002,0.34100000000000003,0,2.7450000000000001,0,{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,10,FALSE)","v":0},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,10,FALSE)","v":0},null,null,null,24,"FRCC"]
["CH4",{"$f":"Electric!$I$258","v":7.7000000000000002E-3},7.7000000000000002E-3,1.2E-2,7.0000000000000001E-3,7.7000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,7.0000000000000001E-3,7.7000000000000002E-3,{"$f":"Electric!$I$245","v":1.14E-2},1.14E-2,1.2E-2,1.0999999999999999E-2,8.0000000000000002E-3,1.2999999999999999E-2,1.0999999999999999E-2,1.2E-2,1.0999999999999999E-2,1.2E-2,1.2E-2,1.0999999999999999E-2,1.14E-2,{"$f":"Electric!$I$271","v":1.0999999999999999E-2},1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.2E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,0.01,0.01,0.01,1.0999999999999999E-2,{"$f":"Electric!$I$232","v":1.11E-2},1.11E-2,1.11E-2,1.0999999999999999E-2,1.11E-2,1.2999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.11E-2,{"$f":"Electric!$I$310","v":0.49270000000000003},0.49270000000000003,0.27100000000000002,0.58299999999999996,0.47199999999999998,0.52200000000000002,0.45700000000000002,0.48899999999999999,0.54400000000000004,0.27900000000000003,0.49270000000000003,0.47899999999999998,0.49270000000000003,{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,11,FALSE)","v":0.49270000000000003},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,11,FALSE)","v":0.49270000000000003},null,null,null,25,"ASCC"]
["N2O",{"$f":"Electric!$J$258","v":8.0000000000000004E-4},8.0000000000000004E-4,1E-3,1E-3,8.0000000000000004E-4,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,8.0000000000000004E-4,{"$f":"Electric!$J$245","v":1.1000000000000001E-3},1.1000000000000001E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1.1000000000000001E-3,{"$f":"Electric!$J$271","v":1.1000000000000001E-3},1.1000000000000001E-3,1.1000000000000001E-3,1E-3,1.1000000000000001E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1.1000000000000001E-3,{"$f":"Electric!$J$232","v":1.1000000000000001E-3},1.1000000000000001E-3,1.1000000000000001E-3,1E-3,1.1000000000000001E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1.1000000000000001E-3,{"$f":"Electric!$J$310","v":6.5699999999999995E-2},6.5699999999999995E-2,3.5999999999999997E-2,7.8E-2,6.3E-2,7.0000000000000007E-2,6.0999999999999999E-2,6.5000000000000002E-2,7.2999999999999995E-2,3.6999999999999998E-2,6.5699999999999995E-2,6.4000000000000001E-2,6.5699999999999995E-2,{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,12,FALSE)","v":6.5699999999999995E-2},{"$f":"HLOOKUP($BO$28,$BB$42:$BM$53,12,FALSE)","v":6.5699999999999995E-2},null,null,null,26,"ASCC"]
["2.2) Electricity Generation Mixes, Combustion Technolgy Shares and Power Plant Energy Conversion Efficiencies for GREET Calculation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"HICC"]
[null,null,"Generation Mix for EVs, Grid-Connected PHEVs, and Electrolysis H2","Generation Mix for Stationary Applications","Combustion Technology Shares for A Given Plant Fuel Type: EVs, GC PHEVs, and Electrolysis","Combustion Technology Shares for A Given Plant Fuel Type (Stationary)","Power Plant Energy Conversion Efficiency (Transportation)","Power Plant Energy Conversion Efficiency (Stationary)","Urban Emission Share for EVs, Grid-Connected PHEVs, and Electrolysis H2","Urban Emission Share for Stationary Applications",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,"HICC"]
["Residual Oil-Fired Power Plants",null,{"$f":"Inputs!F540","v":1.37E-2},{"$f":"Inputs!G540","v":1.37E-2},null,null,{"$f":"1/(E57/G57+E58/G58+E59/G59)","v":0.31889155729586977},{"$f":"1/(F57/H57+F58/H58+F59/H59)","v":0.31889155729586977},{"$f":"IF(Inputs!$F$510=3,Urban_Shares!$C$185,Urban_Shares!$C$184)","v":0.01},{"$f":"IF(Inputs!$F$511=3,Urban_Shares!$C$185,Urban_Shares!$C$184)","v":0.01},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,"BRAZ"]
["     Steam Turbine",null,null,null,{"$f":"HLOOKUP(BO$28,$BB$28:$BN$39,3,FALSE)","v":0.77200000000000002},{"$f":"HLOOKUP(BO$28,$BB$28:$BN$39,3,FALSE)","v":0.77200000000000002},{"$f":"HLOOKUP($BO$28,BB28:BN30,2,FALSE)","v":0.32300000000000001},{"$f":"HLOOKUP($BP$28,BB28:BN30,2,FALSE)","v":0.32300000000000001}]
["     Internal Combustion Engine",null,null,null,{"$f":"1-E57-E59","v":4.5999999999999985E-2},{"$f":"1-F57-F59","v":4.5999999999999985E-2},{"$f":"HLOOKUP($BO$28,AO28:BA30,2,FALSE)","v":0.36299999999999999},{"$f":"HLOOKUP($BP$28,AO28:BA30,2,FALSE)","v":0.36299999999999999}]
["     Gas Turbine",null,null,null,{"$f":"HLOOKUP(BO$28,$AB$28:$AN$39,3,FALSE)","v":0.182},{"$f":"HLOOKUP(BO$28,$AB$28:$AN$39,3,FALSE)","v":0.182},{"$f":"HLOOKUP($BO$28,AB28:AN30,2,FALSE)","v":0.29399999999999998},{"$f":"HLOOKUP($BO$28,AB28:AN30,2,FALSE)","v":0.29399999999999998}]
["Natural Gas-Fired Power Plants",null,{"$f":"Inputs!F541","v":0.24079999999999999},{"$f":"Inputs!G541","v":0.24079999999999999},null,null,{"$f":"1/(E61/G61+E62/G62+E63/G63+E64/G64)","v":0.45870371774023205},{"$f":"1/(F61/H61+F62/H62+F63/H63+F64/H64)","v":0.45870371774023205},{"$f":"IF(Inputs!$F$510=3,Urban_Shares!$D$185,Urban_Shares!$D$184)","v":0.313},{"$f":"IF(Inputs!$F$511=3,Urban_Shares!$D$185,Urban_Shares!$D$184)","v":0.313}]
["     Steam Turbine",null,null,null,{"$f":"HLOOKUP(BO$28,$AO$42:$BA$53,3,FALSE)","v":0.115},{"$f":"HLOOKUP(BO$28,$AO$42:$BA$53,3,FALSE)","v":0.115},{"$f":"HLOOKUP($BO$28,AO42:BA44,2,FALSE)","v":0.32300000000000001},{"$f":"HLOOKUP($BP$28,AO42:BA44,2,FALSE)","v":0.32300000000000001}]
["     Simple-cycle gas turbine",null,null,null,{"$f":"HLOOKUP(BO$28,$O$42:$AA$53,3,FALSE)","v":5.5E-2},{"$f":"HLOOKUP(BO$28,$O$42:$AA$53,3,FALSE)","v":5.5E-2},{"$f":"HLOOKUP($BO$28,O42:AA44,2,FALSE)","v":0.316},{"$f":"HLOOKUP($BP$28,O42:AA44,2,FALSE)","v":0.316}]
["     Combined-cycle gas turbine",null,null,null,{"$f":"HLOOKUP(BO$28,$B$42:$N$53,3,FALSE)","v":0.82099999999999995},{"$f":"HLOOKUP(BO$28,$B$42:$N$53,3,FALSE)","v":0.82099999999999995},{"$f":"HLOOKUP($BO$28,B42:N44,2,FALSE)","v":0.50600000000000001},{"$f":"HLOOKUP($BO$28,B42:N44,2,FALSE)","v":0.50600000000000001}]
["     Internal Combustion Engine",null,null,null,{"$f":"1-SUM(E61:E63)","v":9.000000000000008E-3},{"$f":"1-SUM(F61:F63)","v":9.000000000000008E-3},{"$f":"HLOOKUP($BO$28,AB42:AN44,2,FALSE)","v":0.32800000000000001},{"$f":"HLOOKUP($BO$28,AB42:AN44,2,FALSE)","v":0.32800000000000001}]
["Coal-Fired Power Plants",null,{"$f":"Inputs!F542","v":0.44769999999999999},{"$f":"Inputs!G542","v":0.44769999999999999},null,null,{"$f":"1/(E66/G66+E67/G67)","v":0.3470009971293021},{"$f":"1/(F66/H66+F67/H67)","v":0.3470009971293021},{"$f":"IF(Inputs!$F$510=3,Urban_Shares!$E$185,Urban_Shares!$E$184)","v":0.38},{"$f":"IF(Inputs!$F$511=3,Urban_Shares!$E$185,Urban_Shares!$E$184)","v":0.38},"Share of coal to power plants"]
["     Steam Turbine",null,null,null,{"$f":"HLOOKUP(BO$28,$B$28:$N$39,3,FALSE)","v":0.999},{"$f":"HLOOKUP(BO$28,$B$28:$N$39,3,FALSE)","v":0.999},{"$f":"HLOOKUP($BO$28,B28:N30,2,FALSE)","v":0.34699999999999998},{"$f":"HLOOKUP($BP$28,B28:N30,2,FALSE)","v":0.34699999999999998},null,null,"Bituminous coal",null,0.503]
["     IGCC",null,null,null,{"$f":"1-E66","v":1.0000000000000009E-3},{"$f":"1-F66","v":1.0000000000000009E-3},{"$f":"HLOOKUP($BO$28,O28:AA30,2,FALSE)","v":0.34799999999999998},{"$f":"HLOOKUP($BP$28,O28:AA30,2,FALSE)","v":0.34799999999999998},null,null,"Subbituminous coal",null,0.40200000000000002]
["Biomass Power Plants",null,{"$f":"Inputs!F544","v":1.3599999999999999E-2},{"$f":"Inputs!G544","v":1.3599999999999999E-2},null,null,{"$f":"1/(E69/G69+E70/G70)","v":0.219},{"$f":"1/(F69/H69+F70/H70)","v":0.219},{"$f":"IF(Inputs!$F$510=3,Urban_Shares!$F$185,Urban_Shares!$F$184)","v":0.22900000000000001},{"$f":"IF(Inputs!$F$511=3,Urban_Shares!$F$185,Urban_Shares!$F$184)","v":0.22900000000000001},"Lignite coal",null,4.3999999999999997E-2]
["     Steam Turbine",null,null,null,{"$f":"HLOOKUP(BO$28,$BB$42:$BN$53,3,FALSE)","v":1},{"$f":"HLOOKUP(BO$28,$BB$42:$BN$53,3,FALSE)","v":1},{"$f":"HLOOKUP($BO$28,BB42:BN44,2,FALSE)","v":0.219},{"$f":"HLOOKUP($BP$28,BB42:BN44,2,FALSE)","v":0.219},null,null,"Synthetic coal",null,4.5999999999999999E-2]
["     IGCC",null,null,null,{"$f":"1-E69","v":0},{"$f":"1-F69","v":0},{"$f":"H70","v":0.34799999999999998},{"$f":"Fuel_Prod_TS!$AQ$297","v":0.34799999999999998},null,null,"Waste coal",null,2E-3]
["Nuclear Power Plants",null,{"$f":"Inputs!F543","v":0.1956},{"$f":"Inputs!G543","v":0.1956},null,null,1,1,{"$f":"IF(Inputs!$F$510=3,Urban_Shares!$G$185,Urban_Shares!$G$184)","v":1.2999999999999999E-2},{"$f":"IF(Inputs!$F$511=3,Urban_Shares!$G$185,Urban_Shares!$G$184)","v":1.2999999999999999E-2},"Pet Coke",null,3.0000000000000001E-3]
["Other Power Plants (hydro, wind, geothermal, etc.)",null,{"$f":"Inputs!F545","v":8.8600000000000123E-2},{"$f":"Inputs!G545","v":8.8600000000000123E-2},null,null,1,1,null,null,"Tire Derived Fuel",null,1E-4]
["     Hydroelectric",null,null,null,{"$f":"Inputs!F556","v":0.69689999999999996},{"$f":"Inputs!G556","v":0.69689999999999996}]
["     Geothermal",null,null,null,{"$f":"Inputs!F557","v":4.1599999999999998E-2},{"$f":"Inputs!G557","v":4.1599999999999998E-2}]
["     Wind",null,null,null,{"$f":"Inputs!F558","v":0.2581},{"$f":"Inputs!G558","v":0.2581}]
["     Solar PV",null,null,null,{"$f":"Inputs!F559","v":3.3E-3},{"$f":"Inputs!G559","v":3.3E-3}]
["     Others (Biogenic Waste, Pumped Storage, etc.)",null,null,null,{"$f":"1-SUM(E73:E76)","v":1.0000000000010001E-4},{"$f":"1-SUM(F73:F76)","v":1.0000000000010001E-4}]
[]
["3) Electric Transmission and Distribution Loss",null,null,6.5000000000000002E-2]
[]
["4) Power Plant Emissions: in Grams per kWh of Electricity Available at Power Plant Gate"]
[null,"GREET-Calculated Emission Factors",null,null,null,null,null,null,null,"GREET-Calculated Emission Factors",null,null,null,null,null,null,null,"User-Inputted Emission Factors (Default Data Here Are Emission Factors for EPA Database [g/kWh])",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User-Inputted Emission Factors: Stationary Electricity Use",null,null,null,"User-Inputted Emission Factors: EVs, HEVs, and Electrolysis H2",null,null,null,"GREET-Calculated Emission Factors",null,null,null,"User-Inputted Emission Factors"]
[null,"By Fuel-Type Plants (Stationary)",null,null,null,null,null,null,null,"By Fuel-Type Plants (Transportation)",null,null,null,null,null,null,null,"By Fuel-Type Plants",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"By Fuel-Type Plants",null,null,null,"By Fuel-Type Plants",null,null,null,"Stationary Use",null,"Transportation Use",null,"Stationary Use",null,"Transportation Use"]
[null,"Oil-Fired","NG-Fired","Coal-Fired","Biomass-Fired: Willow","Biomass-Fired: Poplar","Biomass-Fired: Switchgrass","Biomass-Fired: Miscanthus","Biomass-Fired: Forest Residue","Oil-Fired","NG-Fired","Coal-Fired","Biomass-Fired: Willow","Biomass-Fired: Poplar","Biomass-Fired: Switchgrass","Biomass-Fired: Miscanthus","Biomass-Fired: Forest Residue","Oil Steam Turbine","Oil Internal Combustion Engine","Oil Gas Turbine","NG Steam Turbine","NG SC Turbine","NG CC Turbine","NG Internal Combustion Engine","Coal Steam Turbine","Coal IGCC Turbine","Bimoass Steam Turbine: Willow","Bimoass Steam Turbine: Poplar","Bimoass Steam Turbine: Switchgrass","Bimoass Steam Turbine: Miscanthus","Bimoass Steam Turbine: Forest Residue","Bimoass IGCC Turbine: Willow","Bimoass IGCC Turbine: Poplar","Bimoass IGCC Turbine: Switchgrass","Bimoass IGCC Turbine: Miscanthus","Bimoass IGCC Turbine: Forest Residue","Oil-Fired","NG-Fired","Coal-Fired","Biomass-Fired","Oil-Fired","NG-Fired","Coal-Fired","Biomass-Fired","Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["VOC",{"$f":"(F$57*EF!$K6/H$57+F$58*EF!$N6/H$58+F$59*EF!$O6/H$59)/1000000*kWh2BTU","v":1.84579233102421E-2},{"$f":"(F$61*EF!$B6/H$61+F$62*EF!$D6/H$62+F$63*EF!$E6/H$63+F$64*EF!$G6/H$64)/1000000*kWh2BTU","v":1.7672874481016818E-2},{"$f":"(F$66*EF!AA$6/H$66+F$67*EF!AB$6/H$67)/1000000*kWh2BTU","v":1.4687221001467934E-2},{"$f":"(F$69*EF!AG6/H$69+F$70*EF!AH6/H$70)/1000000*kWh2BTU","v":0.12442631575263728},{"$f":"(F$69*EF!AL6/H$69+F$70*EF!AM6/H$70)/1000000*kWh2BTU","v":0.12442631575263728},{"$f":"(F$69*EF!AQ6/H$69+F$70*EF!AR6/H$70)/1000000*kWh2BTU","v":0.12442631575263728},{"$f":"(F$69*EF!BN6/H$69+F$70*EF!BO6/H$70)/1000000*kWh2BTU","v":0.12442631575263728},{"$f":"(F$69*EF!AY6/H$69+F$70*EF!AZ6/H$70)/1000000*kWh2BTU","v":0.12442631575263728},{"$f":"(E$57*EF!$K6/G$57+E$58*EF!$N6/G$58+E$59*EF!$O6/G$59)/1000000*kWh2BTU","v":1.84579233102421E-2},{"$f":"(E$61*EF!$B6/G$61+E$62*EF!$D6/G$62+E$63*EF!$E6/G$63+E$64*EF!$G6/G$64)/1000000*kWh2BTU","v":1.7672874481016818E-2},{"$f":"(E$66*EF!$AA6/G$66+E$67*EF!$AB6/G$67)/1000000*kWh2BTU","v":1.4687221001467934E-2},{"$f":"(E$69*EF!$AG6/G$69+E$70*EF!$AH6/G$70)/1000000*kWh2BTU","v":0.12442631575263728},{"$f":"(E$69*EF!AL6/G$69+E$70*EF!AM6/G$70)/1000000*kWh2BTU","v":0.12442631575263728},{"$f":"(E$69*EF!$AQ6/G$69+E$70*EF!$AR6/G$70)/1000000*kWh2BTU","v":0.12442631575263728},{"$f":"(E$69*EF!$BN6/G$69+E$70*EF!$BO6/G$70)/1000000*kWh2BTU","v":0.12442631575263728},{"$f":"(E$69*EF!$AY6/G$69+E$70*EF!$AZ6/G$70)/1000000*kWh2BTU","v":0.12442631575263728},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB32:$BM32,1,Inputs!$F$511),$BB32),$BB32)","v":2.1600000000000001E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO32:$AZ32,1,Inputs!$F$511),$AO32),$AO32)","v":1.1900000000000001E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB32:$AM32,1,Inputs!$F$511),$AB32),$AB32)","v":3.0000000000000001E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO46:$AZ46,1,Inputs!$F$511),$AO46),$AO46)","v":3.2000000000000001E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O46:$Z46,1,Inputs!$F$511),$O46),$O46)","v":1.14E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B46:$M46,1,Inputs!$F$511),$B46),$B46)","v":1.8E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB46:$AM46,1,Inputs!$F$511),$AB46),$AB46)","v":1.1102000000000001},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B32:$M32,1,Inputs!$F$511),$B32),$B32)","v":1.47E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O32:$Z32,1,Inputs!$F$511),$O32),$O32)","v":1.1999999999999999E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB46:$BM46,1,Inputs!$F$511),$BB46),$BB46)","v":0.13489999999999999},{"$f":"$AA85","v":0.13489999999999999},{"$f":"$AA85","v":0.13489999999999999},0.13489999999999999,0.13489999999999999,{"$f":"Electric!$C$323","v":7.0000000000000007E-2},{"$f":"$AF85","v":7.0000000000000007E-2},{"$f":"$AF85","v":7.0000000000000007E-2},7.0000000000000007E-2,7.0000000000000007E-2,{"$f":"MMULT($R85:$T85,F$57:F$59)","v":1.7768600000000002E-2},{"$f":"MMULT($U85:$X85,F$61:F$64)","v":1.5776600000000009E-2},{"$f":"Y85*F$66+Z85*F$67","v":1.46865E-2},{"$f":"(AA85*F$69+AF85*F$70)*Inputs!$E$573+(AB85*F$69+AG85*F$70)*Inputs!$F$573+(AC85*F$69+AH85*F$70)*Inputs!$G$573+(AD85*F$69+AI85*F$70)*Inputs!$H$573+(AE85*F$69+AJ85*F$70)*Inputs!$I$573","v":0.13489999999999999},{"$f":"MMULT($R85:$T85,E$57:E$59)","v":1.7768600000000002E-2},{"$f":"MMULT($U85:$X85,E$61:E$64)","v":1.5776600000000009E-2},{"$f":"Y85*E$66+Z85*E$67","v":1.46865E-2},{"$f":"(AA85*E$69+AF85*E$70)*Inputs!$E$573+(AB85*E$69+AG85*E$70)*Inputs!$F$573+(AC85*E$69+AH85*E$70)*Inputs!$G$573+(AD85*E$69+AI85*E$70)*Inputs!$H$573+(AE85*E$69+AJ85*E$70)*Inputs!$I$573","v":0.13489999999999999},{"$f":"B85*D$56+C85*D$60+D85*D$65+(E85*Inputs!$E$573+F85*Inputs!$F$573+G85*Inputs!$G$573+H85*Inputs!$H$573+I85*Inputs!$I$573)*D$68","v":1.2776168460972228E-2},{"$f":"B85*D$56*I$56+C85*D$60*I$60+D85*D$65*I$65+(E85*Inputs!$E$573+F85*Inputs!$F$573+G85*Inputs!$G$573+H85*Inputs!$H$573+I85*Inputs!$I$573)*D$68*I$68","v":4.2207318321532804E-3},{"$f":"J85*C$56+K85*C$60+L85*C$65+(M85*Inputs!$E$573+N85*Inputs!$F$573+O85*Inputs!$G$573+P85*Inputs!$H$573+Q85*Inputs!$I$573)*C$68","v":1.2776168460972228E-2},{"$f":"J85*C$56*I$56+K85*C$60*I$60+L85*C$65*I$65+(M85*Inputs!$E$573+N85*Inputs!$F$573+O85*Inputs!$G$573+P85*Inputs!$H$573+Q85*Inputs!$I$573)*C$68*I$68","v":4.2207318321532804E-3},{"$f":"AK85*D$56+AL85*D$60+AM85*D$65+AN85*D$68","v":1.2452221150000001E-2},{"$f":"AK85*D$56*I$56+AL85*D$60*I$60+AM85*D$65*I$65+AN85*D$68*I$68","v":4.1102110098400002E-3},{"$f":"AO85*C$56+AP85*C$60+AQ85*C$65+AR85*C$68","v":1.2452221150000001E-2},{"$f":"AO85*C$56*I$56+AP85*C$60*I$60+AQ85*C$65*I$65+AR85*C$68*I$68","v":4.1102110098400002E-3}]
["CO",{"$f":"(F$57*EF!$K7/H$57+F$58*EF!$N7/H$58+F$59*EF!$O7/H$59)/1000000*kWh2BTU","v":0.41956908934958076},{"$f":"(F$61*EF!$B7/H$61+F$62*EF!$D7/H$62+F$63*EF!$E7/H$63+F$64*EF!$G7/H$64)/1000000*kWh2BTU","v":0.19805920163403062},{"$f":"(F$66*EF!AA$7/H$66+F$67*EF!AB$7/H$67)/1000000*kWh2BTU","v":0.12199941908755728},{"$f":"(F$69*EF!AG7/H$69+F$70*EF!AH7/H$70)/1000000*kWh2BTU","v":4.3916288399615411},{"$f":"(F$69*EF!AL7/H$69+F$70*EF!AM7/H$70)/1000000*kWh2BTU","v":4.3916288399615411},{"$f":"(F$69*EF!AQ7/H$69+F$70*EF!AR7/H$70)/1000000*kWh2BTU","v":4.3916288399615411},{"$f":"(F$69*EF!BN7/H$69+F$70*EF!BO7/H$70)/1000000*kWh2BTU","v":4.3916288399615411},{"$f":"(F$69*EF!AY7/H$69+F$70*EF!AZ7/H$70)/1000000*kWh2BTU","v":4.3916288399615411},{"$f":"(E$57*EF!$K7/G$57+E$58*EF!$N7/G$58+E$59*EF!$O7/G$59)/1000000*kWh2BTU","v":0.41956908934958076},{"$f":"(E$61*EF!$B7/G$61+E$62*EF!$D7/G$62+E$63*EF!$E7/G$63+E$64*EF!$G7/G$64)/1000000*kWh2BTU","v":0.19805920163403062},{"$f":"(E$66*EF!$AA7/G$66+E$67*EF!$AB7/G$67)/1000000*kWh2BTU","v":0.12199941908755728},{"$f":"(E$69*EF!$AG7/G$69+E$70*EF!$AH7/G$70)/1000000*kWh2BTU","v":4.3916288399615411},{"$f":"(E$69*EF!AL7/G$69+E$70*EF!AM7/G$70)/1000000*kWh2BTU","v":4.3916288399615411},{"$f":"(E$69*EF!$AQ7/G$69+E$70*EF!$AR7/G$70)/1000000*kWh2BTU","v":4.3916288399615411},{"$f":"(E$69*EF!$BN7/G$69+E$70*EF!$BO7/G$70)/1000000*kWh2BTU","v":4.3916288399615411},{"$f":"(E$69*EF!$AY7/G$69+E$70*EF!$AZ7/G$70)/1000000*kWh2BTU","v":4.3916288399615411},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB33:$BM33,1,Inputs!$F$511),$BB33),$BB33)","v":0.1676},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO33:$AZ33,1,Inputs!$F$511),$AO33),$AO33)","v":3.15E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB33:$AM33,1,Inputs!$F$511),$AB33),$AB33)","v":1.8100000000000002E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO47:$AZ47,1,Inputs!$F$511),$AO47),$AO47)","v":0.48209999999999997},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O47:$Z47,1,Inputs!$F$511),$O47),$O47)","v":0.44579999999999997},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B47:$M47,1,Inputs!$F$511),$B47),$B47)","v":9.8000000000000004E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB47:$AM47,1,Inputs!$F$511),$AB47),$AB47)","v":3.8187000000000002},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B33:$M33,1,Inputs!$F$511),$B33),$B33)","v":0.1221},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O33:$Z33,1,Inputs!$F$511),$O33),$O33)","v":2.1909999999999999E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB47:$BM47,1,Inputs!$F$511),$BB47),$BB47)","v":4.7545999999999999},{"$f":"$AA86","v":4.7545999999999999},4.7545999999999999,4.7545999999999999,4.7545999999999999,{"$f":"Electric!$D$323","v":7.0999999999999994E-2},{"$f":"$AF86","v":7.0999999999999994E-2},7.0999999999999994E-2,7.0999999999999994E-2,7.0999999999999994E-2,0.13413040000000001,0.19478680000000004,0.12199981,{"$f":"(AA86*F$69+AF86*F$70)*Inputs!$E$573+(AB86*F$69+AG86*F$70)*Inputs!$F$573+(AC86*F$69+AH86*F$70)*Inputs!$G$573+(AD86*F$69+AI86*F$70)*Inputs!$H$573+(AE86*F$69+AJ86*F$70)*Inputs!$I$573","v":4.7545999999999999},0.13413040000000001,0.19478680000000004,0.12199981,{"$f":"(AA86*E$69+AF86*E$70)*Inputs!$E$573+(AB86*E$69+AG86*E$70)*Inputs!$F$573+(AC86*E$69+AH86*E$70)*Inputs!$G$573+(AD86*E$69+AI86*E$70)*Inputs!$H$573+(AE86*E$69+AJ86*E$70)*Inputs!$I$573","v":4.7545999999999999},{"$f":"B86*D$56+C86*D$60+D86*D$65+(E86*Inputs!$E$573+F86*Inputs!$F$573+G86*Inputs!$G$573+H86*Inputs!$H$573+I86*Inputs!$I$573)*D$68","v":0.16778604442654019},{"$f":"B86*D$56*I$56+C86*D$60*I$60+D86*D$65*I$65+(E86*Inputs!$E$573+F86*Inputs!$F$573+G86*Inputs!$G$573+H86*Inputs!$H$573+I86*Inputs!$I$573)*D$68*I$68","v":4.9417844246944426E-2},{"$f":"J86*C$56+K86*C$60+L86*C$65+(M86*Inputs!$E$573+N86*Inputs!$F$573+O86*Inputs!$G$573+P86*Inputs!$H$573+Q86*Inputs!$I$573)*C$68","v":0.16778604442654019},{"$f":"J86*C$56*I$56+K86*C$60*I$60+L86*C$65*I$65+(M86*Inputs!$E$573+N86*Inputs!$F$573+O86*Inputs!$G$573+P86*Inputs!$H$573+Q86*Inputs!$I$573)*C$68*I$68","v":4.9417844246944426E-2},0.16802412285700002,5.0262600811580002E-2,0.16802412285700002,5.0262600811580002E-2]
["NOx",{"$f":"(F$57*EF!$K8/H$57+F$58*EF!$N8/H$58+F$59*EF!$O8/H$59)/1000000*kWh2BTU","v":4.9751724281627707},{"$f":"(F$61*EF!$B8/H$61+F$62*EF!$D8/H$62+F$63*EF!$E8/H$63+F$64*EF!$G8/H$64)/1000000*kWh2BTU","v":0.23766230639157321},{"$f":"(F$66*EF!AA$8/H$66+F$67*EF!AB$8/H$67)/1000000*kWh2BTU","v":1.1399781617823339},{"$f":"(F$69*EF!AG8/H$69+F$70*EF!AH8/H$70)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(F$69*EF!AL8/H$69+F$70*EF!AM8/H$70)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(F$69*EF!AQ8/H$69+F$70*EF!AR8/H$70)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(F$69*EF!BN8/H$69+F$70*EF!BO8/H$70)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(F$69*EF!AY8/H$69+F$70*EF!AZ8/H$70)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(E$57*EF!$K8/G$57+E$58*EF!$N8/G$58+E$59*EF!$O8/G$59)/1000000*kWh2BTU","v":4.9751724281627707},{"$f":"(E$61*EF!$B8/G$61+E$62*EF!$D8/G$62+E$63*EF!$E8/G$63+E$64*EF!$G8/G$64)/1000000*kWh2BTU","v":0.23766230639157321},{"$f":"(E$66*EF!$AA8/G$66+E$67*EF!$AB8/G$67)/1000000*kWh2BTU","v":1.1399781617823339},{"$f":"(E$69*EF!$AG8/G$69+E$70*EF!$AH8/G$70)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(E$69*EF!AL8/G$69+E$70*EF!AM8/G$70)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(E$69*EF!$AQ8/G$69+E$70*EF!$AR8/G$70)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(E$69*EF!$BN8/G$69+E$70*EF!$BO8/G$70)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(E$69*EF!$AY8/G$69+E$70*EF!$AZ8/G$70)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB34:$BM34,1,Inputs!$F$511),$BB34),$BB34)","v":4.4824999999999999},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO34:$AZ34,1,Inputs!$F$511),$AO34),$AO34)","v":4.7442000000000002},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB34:$AM34,1,Inputs!$F$511),$AB34),$AB34)","v":2.9759000000000002},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO48:$AZ48,1,Inputs!$F$511),$AO48),$AO48)","v":0.86529999999999996},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O48:$Z48,1,Inputs!$F$511),$O48),$O48)","v":0.34520000000000001},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B48:$M48,1,Inputs!$F$511),$B48),$B48)","v":0.11749999999999999},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB48:$AM48,1,Inputs!$F$511),$AB48),$AB48)","v":3.0829},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B34:$M34,1,Inputs!$F$511),$B34),$B34)","v":1.141},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O34:$Z34,1,Inputs!$F$511),$O34),$O34)","v":0.1167},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB48:$BM48,1,Inputs!$F$511),$BB48),$BB48)","v":0.92669999999999997},{"$f":"$AA87","v":0.92669999999999997},0.92669999999999997,0.92669999999999997,0.92669999999999997,{"$f":"Electric!$E$323","v":7.8E-2},{"$f":"$AF87","v":7.8E-2},7.8E-2,7.8E-2,7.8E-2,4.2203369999999998,0.24270910000000001,1.1399756999999999,{"$f":"(AA87*F$69+AF87*F$70)*Inputs!$E$573+(AB87*F$69+AG87*F$70)*Inputs!$F$573+(AC87*F$69+AH87*F$70)*Inputs!$G$573+(AD87*F$69+AI87*F$70)*Inputs!$H$573+(AE87*F$69+AJ87*F$70)*Inputs!$I$573","v":0.92669999999999997},4.2203369999999998,0.24270910000000001,1.1399756999999999,{"$f":"(AA87*E$69+AF87*E$70)*Inputs!$E$573+(AB87*E$69+AG87*E$70)*Inputs!$F$573+(AC87*E$69+AH87*E$70)*Inputs!$G$573+(AD87*E$69+AI87*E$70)*Inputs!$H$573+(AE87*E$69+AJ87*E$70)*Inputs!$I$573","v":0.92669999999999997},{"$f":"B87*D$56+C87*D$60+D87*D$65+(E87*Inputs!$E$573+F87*Inputs!$F$573+G87*Inputs!$G$573+H87*Inputs!$H$573+I87*Inputs!$I$573)*D$68","v":0.65765678607622036},{"$f":"B87*D$56*I$56+C87*D$60*I$60+D87*D$65*I$65+(E87*Inputs!$E$573+F87*Inputs!$F$573+G87*Inputs!$G$573+H87*Inputs!$H$573+I87*Inputs!$I$573)*D$68*I$68","v":0.21754923885660393},{"$f":"J87*C$56+K87*C$60+L87*C$65+(M87*Inputs!$E$573+N87*Inputs!$F$573+O87*Inputs!$G$573+P87*Inputs!$H$573+Q87*Inputs!$I$573)*C$68","v":0.65765678607622036},{"$f":"J87*C$56*I$56+K87*C$60*I$60+L87*C$65*I$65+(M87*Inputs!$E$573+N87*Inputs!$F$573+O87*Inputs!$G$573+P87*Inputs!$H$573+Q87*Inputs!$I$573)*C$68*I$68","v":0.21754923885660393},0.63923320906999992,0.21569688853783997,0.63923320906999992,0.21569688853783997]
["PM10",{"$f":"(F$57*EF!$K9/H$57+F$58*EF!$N9/H$58+F$59*EF!$O9/H$59)/1000000*kWh2BTU","v":0.22014461454024883},{"$f":"(F$61*EF!$B9/H$61+F$62*EF!$D9/H$62+F$63*EF!$E9/H$63+F$64*EF!$G9/H$64)/1000000*kWh2BTU","v":7.7937696451379672E-3},{"$f":"(F$66*EF!AA$9/H$66+F$67*EF!AB$9/H$67)/1000000*kWh2BTU","v":0.28578678780779743},{"$f":"(F$69*EF!AG9/H$69+F$70*EF!AH9/H$70)/1000000*kWh2BTU","v":0.57054435969769912},{"$f":"(F$69*EF!AL9/H$69+F$70*EF!AM9/H$70)/1000000*kWh2BTU","v":0.57054435969769912},{"$f":"(F$69*EF!AQ9/H$69+F$70*EF!AR9/H$70)/1000000*kWh2BTU","v":0.57054435969769912},{"$f":"(F$69*EF!BN9/H$69+F$70*EF!BO9/H$70)/1000000*kWh2BTU","v":0.57054435969769912},{"$f":"(F$69*EF!AY9/H$69+F$70*EF!AZ9/H$70)/1000000*kWh2BTU","v":0.57054435969769912},{"$f":"(E$57*EF!$K9/G$57+E$58*EF!$N9/G$58+E$59*EF!$O9/G$59)/1000000*kWh2BTU","v":0.22014461454024883},{"$f":"(E$61*EF!$B9/G$61+E$62*EF!$D9/G$62+E$63*EF!$E9/G$63+E$64*EF!$G9/G$64)/1000000*kWh2BTU","v":7.7937696451379672E-3},{"$f":"(E$66*EF!$AA9/G$66+E$67*EF!$AB9/G$67)/1000000*kWh2BTU","v":0.28578678780779743},{"$f":"(E$69*EF!$AG9/G$69+E$70*EF!$AH9/G$70)/1000000*kWh2BTU","v":0.57054435969769912},{"$f":"(E$69*EF!AL9/G$69+E$70*EF!AM9/G$70)/1000000*kWh2BTU","v":0.57054435969769912},{"$f":"(E$69*EF!$AQ9/G$69+E$70*EF!$AR9/G$70)/1000000*kWh2BTU","v":0.57054435969769912},{"$f":"(E$69*EF!$BN9/G$69+E$70*EF!$BO9/G$70)/1000000*kWh2BTU","v":0.57054435969769912},{"$f":"(E$69*EF!$AY9/G$69+E$70*EF!$AZ9/G$70)/1000000*kWh2BTU","v":0.57054435969769912},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB35:$BM35,1,Inputs!$F$511),$BB35),$BB35)","v":0.1797},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO35:$AZ35,1,Inputs!$F$511),$AO35),$AO35)","v":1.38E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB35:$AM35,1,Inputs!$F$511),$AB35),$AB35)","v":0.30109999999999998},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO49:$AZ49,1,Inputs!$F$511),$AO49),$AO49)","v":4.2599999999999999E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O49:$Z49,1,Inputs!$F$511),$O49),$O49)","v":3.8600000000000002E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B49:$M49,1,Inputs!$F$511),$B49),$B49)","v":8.9999999999999998E-4},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB49:$AM49,1,Inputs!$F$511),$AB49),$AB49)","v":0.4718},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B35:$M35,1,Inputs!$F$511),$B35),$B35)","v":0.28360000000000002},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O35:$Z35,1,Inputs!$F$511),$O35),$O35)","v":2.4693000000000001},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB49:$BM49,1,Inputs!$F$511),$BB49),$BB49)","v":2.8140000000000001},{"$f":"$AA88","v":2.8140000000000001},2.8140000000000001,2.8140000000000001,2.8140000000000001,{"$f":"Electric!$F$323","v":2.4E-2},{"$f":"$AF88","v":2.4E-2},2.4E-2,2.4E-2,2.4E-2,0.19416339999999999,1.2007100000000003E-2,0.28578570000000003,{"$f":"(AA88*F$69+AF88*F$70)*Inputs!$E$573+(AB88*F$69+AG88*F$70)*Inputs!$F$573+(AC88*F$69+AH88*F$70)*Inputs!$G$573+(AD88*F$69+AI88*F$70)*Inputs!$H$573+(AE88*F$69+AJ88*F$70)*Inputs!$I$573","v":2.8140000000000001},0.19416339999999999,1.2007100000000003E-2,0.28578570000000003,{"$f":"(AA88*E$69+AF88*E$70)*Inputs!$E$573+(AB88*E$69+AG88*E$70)*Inputs!$F$573+(AC88*E$69+AH88*E$70)*Inputs!$G$573+(AD88*E$69+AI88*E$70)*Inputs!$H$573+(AE88*E$69+AJ88*E$70)*Inputs!$I$573","v":2.8140000000000001},{"$f":"B88*D$56+C88*D$60+D88*D$65+(E88*Inputs!$E$573+F88*Inputs!$F$573+G88*Inputs!$G$573+H88*Inputs!$H$573+I88*Inputs!$I$573)*D$68","v":0.14059886914319022},{"$f":"B88*D$56*I$56+C88*D$60*I$60+D88*D$65*I$65+(E88*Inputs!$E$573+F88*Inputs!$F$573+G88*Inputs!$G$573+H88*Inputs!$H$573+I88*Inputs!$I$573)*D$68*I$68","v":5.1014245764285773E-2},{"$f":"J88*C$56+K88*C$60+L88*C$65+(M88*Inputs!$E$573+N88*Inputs!$F$573+O88*Inputs!$G$573+P88*Inputs!$H$573+Q88*Inputs!$I$573)*C$68","v":0.14059886914319022},{"$f":"J88*C$56*I$56+K88*C$60*I$60+L88*C$65*I$65+(M88*Inputs!$E$573+N88*Inputs!$F$573+O88*Inputs!$G$573+P88*Inputs!$H$573+Q88*Inputs!$I$573)*C$68*I$68","v":5.1014245764285773E-2},0.17176800614999999,5.8315079913840003E-2,0.17176800614999999,5.8315079913840003E-2]
["PM2.5",{"$f":"(F$57*EF!$K10/H$57+F$58*EF!$N10/H$58+F$59*EF!$O10/H$59)/1000000*kWh2BTU","v":0.14728569591943574},{"$f":"(F$61*EF!$B10/H$61+F$62*EF!$D10/H$62+F$63*EF!$E10/H$63+F$64*EF!$G10/H$64)/1000000*kWh2BTU","v":7.7937696451379672E-3},{"$f":"(F$66*EF!AA$10/H$66+F$67*EF!AB$10/H$67)/1000000*kWh2BTU","v":0.19991926724793083},{"$f":"(F$69*EF!AG10/H$69+F$70*EF!AH10/H$70)/1000000*kWh2BTU","v":0.511618699019453},{"$f":"(F$69*EF!AL10/H$69+F$70*EF!AM10/H$70)/1000000*kWh2BTU","v":0.511618699019453},{"$f":"(F$69*EF!AQ10/H$69+F$70*EF!AR10/H$70)/1000000*kWh2BTU","v":0.511618699019453},{"$f":"(F$69*EF!BN10/H$69+F$70*EF!BO10/H$70)/1000000*kWh2BTU","v":0.511618699019453},{"$f":"(F$69*EF!AY10/H$69+F$70*EF!AZ10/H$70)/1000000*kWh2BTU","v":0.511618699019453},{"$f":"(E$57*EF!$K10/G$57+E$58*EF!$N10/G$58+E$59*EF!$O10/G$59)/1000000*kWh2BTU","v":0.14728569591943574},{"$f":"(E$61*EF!$B10/G$61+E$62*EF!$D10/G$62+E$63*EF!$E10/G$63+E$64*EF!$G10/G$64)/1000000*kWh2BTU","v":7.7937696451379672E-3},{"$f":"(E$66*EF!$AA10/G$66+E$67*EF!$AB10/G$67)/1000000*kWh2BTU","v":0.19991926724793083},{"$f":"(E$69*EF!$AG10/G$69+E$70*EF!$AH10/G$70)/1000000*kWh2BTU","v":0.511618699019453},{"$f":"(E$69*EF!AL10/G$69+E$70*EF!AM10/G$70)/1000000*kWh2BTU","v":0.511618699019453},{"$f":"(E$69*EF!$AQ10/G$69+E$70*EF!$AR10/G$70)/1000000*kWh2BTU","v":0.511618699019453},{"$f":"(E$69*EF!$BN10/G$69+E$70*EF!$BO10/G$70)/1000000*kWh2BTU","v":0.511618699019453},{"$f":"(E$69*EF!$AY10/G$69+E$70*EF!$AZ10/G$70)/1000000*kWh2BTU","v":0.511618699019453},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB36:$BM36,1,Inputs!$F$511),$BB36),$BB36)","v":0.13950000000000001},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO36:$AZ36,1,Inputs!$F$511),$AO36),$AO36)","v":1.2999999999999999E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB36:$AM36,1,Inputs!$F$511),$AB36),$AB36)","v":7.6300000000000007E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO50:$AZ50,1,Inputs!$F$511),$AO50),$AO50)","v":4.2599999999999999E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O50:$Z50,1,Inputs!$F$511),$O50),$O50)","v":3.8600000000000002E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B50:$M50,1,Inputs!$F$511),$B50),$B50)","v":8.9999999999999998E-4},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB50:$AM50,1,Inputs!$F$511),$AB50),$AB50)","v":0.4718},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B36:$M36,1,Inputs!$F$511),$B36),$B36)","v":0.19939999999999999},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O36:$Z36,1,Inputs!$F$511),$O36),$O36)","v":0.7198},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB50:$BM50,1,Inputs!$F$511),$BB50),$BB50)","v":1.9762999999999999},{"$f":"$AA89","v":1.9762999999999999},1.9762999999999999,1.9762999999999999,1.9762999999999999,{"$f":"Electric!$G$323","v":1.2E-2},{"$f":"$AF89","v":1.2E-2},1.2E-2,1.2E-2,1.2E-2,0.12217860000000001,1.2007100000000003E-2,0.1999204,{"$f":"(AA89*F$69+AF89*F$70)*Inputs!$E$573+(AB89*F$69+AG89*F$70)*Inputs!$F$573+(AC89*F$69+AH89*F$70)*Inputs!$G$573+(AD89*F$69+AI89*F$70)*Inputs!$H$573+(AE89*F$69+AJ89*F$70)*Inputs!$I$573","v":1.9762999999999999},0.12217860000000001,1.2007100000000003E-2,0.1999204,{"$f":"(AA89*E$69+AF89*E$70)*Inputs!$E$573+(AB89*E$69+AG89*E$70)*Inputs!$F$573+(AC89*E$69+AH89*E$70)*Inputs!$G$573+(AD89*E$69+AI89*E$70)*Inputs!$H$573+(AE89*E$69+AJ89*E$70)*Inputs!$I$573","v":1.9762999999999999},{"$f":"B89*D$56+C89*D$60+D89*D$65+(E89*Inputs!$E$573+F89*Inputs!$F$573+G89*Inputs!$G$573+H89*Inputs!$H$573+I89*Inputs!$I$573)*D$68","v":0.10035642401820868},{"$f":"B89*D$56*I$56+C89*D$60*I$60+D89*D$65*I$65+(E89*Inputs!$E$573+F89*Inputs!$F$573+G89*Inputs!$G$573+H89*Inputs!$H$573+I89*Inputs!$I$573)*D$68*I$68","v":3.6212448212050524E-2},{"$f":"J89*C$56+K89*C$60+L89*C$65+(M89*Inputs!$E$573+N89*Inputs!$F$573+O89*Inputs!$G$573+P89*Inputs!$H$573+Q89*Inputs!$I$573)*C$68","v":0.10035642401820868},{"$f":"J89*C$56*I$56+K89*C$60*I$60+L89*C$65*I$65+(M89*Inputs!$E$573+N89*Inputs!$F$573+O89*Inputs!$G$573+P89*Inputs!$H$573+Q89*Inputs!$I$573)*C$68*I$68","v":3.6212448212050524E-2},0.12094719958,4.1088365088439993E-2,0.12094719958,4.1088365088439993E-2]
["SOx",{"$f":"(F$57*EF!$K11/H$57+F$58*EF!$N11/H$58+F$59*EF!$O11/H$59)/1000000*kWh2BTU","v":6.7094738874244504},{"$f":"(F$61*EF!$B11/H$61+F$62*EF!$D11/H$62+F$63*EF!$E11/H$63+F$64*EF!$G11/H$64)/1000000*kWh2BTU","v":4.6799078435654324E-3},{"$f":"(F$66*EF!AA$11/H$66+F$67*EF!AB$11/H$67)/1000000*kWh2BTU","v":3.1966426952952349},{"$f":"(F$69*EF!AG11/H$69+F$70*EF!AH11/H$70)/1000000*kWh2BTU","v":0.18297804310029706},{"$f":"(F$69*EF!AL11/H$69+F$70*EF!AM11/H$70)/1000000*kWh2BTU","v":0.18297804310029706},{"$f":"(F$69*EF!AQ11/H$69+F$70*EF!AR11/H$70)/1000000*kWh2BTU","v":0.18297804310029706},{"$f":"(F$69*EF!BN11/H$69+F$70*EF!BO11/H$70)/1000000*kWh2BTU","v":0.18297804310029706},{"$f":"(F$69*EF!AY11/H$69+F$70*EF!AZ11/H$70)/1000000*kWh2BTU","v":0.18297804310029706},{"$f":"(E$57*EF!$K11/G$57+E$58*EF!$N11/G$58+E$59*EF!$O11/G$59)/1000000*kWh2BTU","v":6.7094738874244504},{"$f":"(E$61*EF!$B11/G$61+E$62*EF!$D11/G$62+E$63*EF!$E11/G$63+E$64*EF!$G11/G$64)/1000000*kWh2BTU","v":4.6799078435654324E-3},{"$f":"(E$66*EF!$AA11/G$66+E$67*EF!$AB11/G$67)/1000000*kWh2BTU","v":3.1966426952952349},{"$f":"(E$69*EF!$AG11/G$69+E$70*EF!$AH11/G$70)/1000000*kWh2BTU","v":0.18297804310029706},{"$f":"(E$69*EF!AL11/G$69+E$70*EF!AM11/G$70)/1000000*kWh2BTU","v":0.18297804310029706},{"$f":"(E$69*EF!$AQ11/G$69+E$70*EF!$AR11/G$70)/1000000*kWh2BTU","v":0.18297804310029706},{"$f":"(E$69*EF!$BN11/G$69+E$70*EF!$BO11/G$70)/1000000*kWh2BTU","v":0.18297804310029706},{"$f":"(E$69*EF!$AY11/G$69+E$70*EF!$AZ11/G$70)/1000000*kWh2BTU","v":0.18297804310029706},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB37:$BM37,1,Inputs!$F$511),$BB37),$BB37)","v":7.6441999999999997},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO37:$AZ37,1,Inputs!$F$511),$AO37),$AO37)","v":0.22739999999999999},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB37:$AM37,1,Inputs!$F$511),$AB37),$AB37)","v":0.94379999999999997},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO51:$AZ51,1,Inputs!$F$511),$AO51),$AO51)","v":0.17449999999999999},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O51:$Z51,1,Inputs!$F$511),$O51),$O51)","v":1.72E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B51:$M51,1,Inputs!$F$511),$B51),$B51)","v":4.1000000000000003E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB51:$AM51,1,Inputs!$F$511),$AB51),$AB51)","v":6.1000000000000004E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B37:$M37,1,Inputs!$F$511),$B37),$B37)","v":3.1998000000000002},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O37:$Z37,1,Inputs!$F$511),$O37),$O37)","v":4.0300000000000002E-2},{"$f":"(T2g/Fuel_Specs!$B$68*Fuel_Specs!$H$68/BTU2kWh/H69)/Fuel_Specs!$B$96","v":0.91805937496046564},{"$f":"(T2g/Fuel_Specs!$B$69*Fuel_Specs!$H$69/BTU2kWh/H69)/Fuel_Specs!$B$96","v":0.35493608228743373},{"$f":"(T2g/Fuel_Specs!$B$70*Fuel_Specs!$H$70/BTU2kWh/H69)/Fuel_Specs!$B$96","v":2.1524034540846491},{"$f":"(T2g/Fuel_Specs!$B$71*Fuel_Specs!$H$71/BTU2kWh/H69)/Fuel_Specs!$B$96","v":1.4740651426819276},{"$f":"(T2g/Fuel_Specs!$B$73*Fuel_Specs!$H$73/BTU2kWh/H69)/Fuel_Specs!$B$96","v":0.65403167965255737},{"$f":"(T2g/Fuel_Specs!$B$68*Fuel_Specs!$H$68/BTU2kWh/H70)/Fuel_Specs!$B$96","v":0.57774426182856897},{"$f":"(T2g/Fuel_Specs!$B$69*Fuel_Specs!$H$69/BTU2kWh/H70)/Fuel_Specs!$B$96","v":0.22336494833605744},{"$f":"(T2g/Fuel_Specs!$B$70*Fuel_Specs!$H$70/BTU2kWh/H70)/Fuel_Specs!$B$96","v":1.3545297598980981},{"$f":"(T2g/Fuel_Specs!$B$71*Fuel_Specs!$H$71/BTU2kWh/H70)/Fuel_Specs!$B$96","v":0.92764444323948891},{"$f":"(T2g/Fuel_Specs!$B$73*Fuel_Specs!$H$73/BTU2kWh/H70)/Fuel_Specs!$B$96","v":0.41158890185031627},6.0835543999999997,2.4434499999999998E-2,3.1966405000000004,{"$f":"(AA90*F$69+AF90*F$70)*Inputs!$E$573+(AB90*F$69+AG90*F$70)*Inputs!$F$573+(AC90*F$69+AH90*F$70)*Inputs!$G$573+(AD90*F$69+AI90*F$70)*Inputs!$H$573+(AE90*F$69+AJ90*F$70)*Inputs!$I$573","v":0.65403167965255737},6.0835543999999997,2.4434499999999998E-2,3.1966405000000004,{"$f":"(AA90*E$69+AF90*E$70)*Inputs!$E$573+(AB90*E$69+AG90*E$70)*Inputs!$F$573+(AC90*E$69+AH90*E$70)*Inputs!$G$573+(AD90*E$69+AI90*E$70)*Inputs!$H$573+(AE90*E$69+AJ90*E$70)*Inputs!$I$573","v":0.65403167965255737},{"$f":"B90*D$56+C90*D$60+D90*D$65+(E90*Inputs!$E$573+F90*Inputs!$F$573+G90*Inputs!$G$573+H90*Inputs!$H$573+I90*Inputs!$I$573)*D$68","v":1.5266721501362861},{"$f":"B90*D$56*I$56+C90*D$60*I$60+D90*D$65*I$65+(E90*Inputs!$E$573+F90*Inputs!$F$573+G90*Inputs!$G$573+H90*Inputs!$H$573+I90*Inputs!$I$573)*D$68*I$68","v":0.54567382644593854},{"$f":"J90*C$56+K90*C$60+L90*C$65+(M90*Inputs!$E$573+N90*Inputs!$F$573+O90*Inputs!$G$573+P90*Inputs!$H$573+Q90*Inputs!$I$573)*C$68","v":1.5266721501362861},{"$f":"J90*C$56*I$56+K90*C$60*I$60+L90*C$65*I$65+(M90*Inputs!$E$573+N90*Inputs!$F$573+O90*Inputs!$G$573+P90*Inputs!$H$573+Q90*Inputs!$I$573)*C$68*I$68","v":0.54567382644593854},1.5292593055732751,0.54854366295771007,1.5292593055732751,0.54854366295771007]
["CH4",{"$f":"(F$57*EF!$K12/H$57+F$58*EF!$N12/H$58+F$59*EF!$O12/H$59)/1000000*kWh2BTU","v":3.4162935709616593E-2},{"$f":"(F$61*EF!$B12/H$61+F$62*EF!$D12/H$62+F$63*EF!$E12/H$63+F$64*EF!$G12/H$64)/1000000*kWh2BTU","v":4.4971810774459685E-2},{"$f":"(F$66*EF!AA$12/H$66+F$67*EF!AB$12/H$67)/1000000*kWh2BTU","v":1.0403482030046211E-2},{"$f":"(F$69*EF!AG12/H$69+F$70*EF!AH12/H$70)/1000000*kWh2BTU","v":0.15370217942646719},{"$f":"(F$69*EF!AL12/H$69+F$70*EF!AM12/H$70)/1000000*kWh2BTU","v":0.15370217942646719},{"$f":"(F$69*EF!AQ12/H$69+F$70*EF!AR12/H$70)/1000000*kWh2BTU","v":0.15370217942646719},{"$f":"(F$69*EF!BN12/H$69+F$70*EF!BO12/H$70)/1000000*kWh2BTU","v":0.15370217942646719},{"$f":"(F$69*EF!AY12/H$69+F$70*EF!AZ12/H$70)/1000000*kWh2BTU","v":0.15370217942646719},{"$f":"(E$57*EF!$K12/G$57+E$58*EF!$N12/G$58+E$59*EF!$O12/G$59)/1000000*kWh2BTU","v":3.4162935709616593E-2},{"$f":"(E$61*EF!$B12/G$61+E$62*EF!$D12/G$62+E$63*EF!$E12/G$63+E$64*EF!$G12/G$64)/1000000*kWh2BTU","v":4.4971810774459685E-2},{"$f":"(E$66*EF!$AA12/G$66+E$67*EF!$AB12/G$67)/1000000*kWh2BTU","v":1.0403482030046211E-2},{"$f":"(E$69*EF!$AG12/G$69+E$70*EF!$AH12/G$70)/1000000*kWh2BTU","v":0.15370217942646719},{"$f":"(E$69*EF!AL12/G$69+E$70*EF!AM12/G$70)/1000000*kWh2BTU","v":0.15370217942646719},{"$f":"(E$69*EF!$AQ12/G$69+E$70*EF!$AR12/G$70)/1000000*kWh2BTU","v":0.15370217942646719},{"$f":"(E$69*EF!$BN12/G$69+E$70*EF!$BO12/G$70)/1000000*kWh2BTU","v":0.15370217942646719},{"$f":"(E$69*EF!$AY12/G$69+E$70*EF!$AZ12/G$70)/1000000*kWh2BTU","v":0.15370217942646719},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB38:$BM38,1,Inputs!$F$511),$BB38),$BB38)","v":3.2899999999999999E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO38:$AZ38,1,Inputs!$F$511),$AO38),$AO38)","v":2.9700000000000001E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB38:$AM38,1,Inputs!$F$511),$AB38),$AB38)","v":3.5099999999999999E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO52:$AZ52,1,Inputs!$F$511),$AO52),$AO52)","v":1.11E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O52:$Z52,1,Inputs!$F$511),$O52),$O52)","v":1.14E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B52:$M52,1,Inputs!$F$511),$B52),$B52)","v":7.7000000000000002E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB52:$AM52,1,Inputs!$F$511),$AB52),$AB52)","v":1.0999999999999999E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B38:$M38,1,Inputs!$F$511),$B38),$B38)","v":1.04E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O38:$Z38,1,Inputs!$F$511),$O38),$O38)","v":1.03E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB52:$BM52,1,Inputs!$F$511),$BB52),$BB52)","v":0.49270000000000003},{"$f":"$AA91","v":0.49270000000000003},0.49270000000000003,0.49270000000000003,0.49270000000000003,{"$f":"I323","v":3.2705378091080699E-2},{"$f":"$AF91","v":3.2705378091080699E-2},3.2705378091080699E-2,3.2705378091080699E-2,3.2705378091080699E-2,3.3153199999999994E-2,8.3242000000000003E-3,1.0399899999999998E-2,{"$f":"(AA91*F$69+AF91*F$70)*Inputs!$E$573+(AB91*F$69+AG91*F$70)*Inputs!$F$573+(AC91*F$69+AH91*F$70)*Inputs!$G$573+(AD91*F$69+AI91*F$70)*Inputs!$H$573+(AE91*F$69+AJ91*F$70)*Inputs!$I$573","v":0.49270000000000003},3.3153199999999994E-2,8.3242000000000003E-3,1.0399899999999998E-2,{"$f":"(AA91*E$69+AF91*E$70)*Inputs!$E$573+(AB91*E$69+AG91*E$70)*Inputs!$F$573+(AC91*E$69+AH91*E$70)*Inputs!$G$573+(AD91*E$69+AI91*E$70)*Inputs!$H$573+(AE91*E$69+AJ91*E$70)*Inputs!$I$573","v":0.49270000000000003},{"$f":"B91*D$56+C91*D$60+D91*D$65+(E91*Inputs!$E$573+F91*Inputs!$F$573+G91*Inputs!$G$573+H91*Inputs!$H$573+I91*Inputs!$I$573)*D$68","v":1.8045232798763279E-2},null,{"$f":"J91*C$56+K91*C$60+L91*C$65+(M91*Inputs!$E$573+N91*Inputs!$F$573+O91*Inputs!$G$573+P91*Inputs!$H$573+Q91*Inputs!$I$573)*C$68","v":1.8045232798763279E-2},null,1.3815421429999999E-2,null,1.3815421429999999E-2]
["N2O",{"$f":"(F$57*EF!$K13/H$57+F$58*EF!$N13/H$58+F$59*EF!$O13/H$59)/1000000*kWh2BTU","v":6.7362433038691107E-3},{"$f":"(F$61*EF!$B13/H$61+F$62*EF!$D13/H$62+F$63*EF!$E13/H$63+F$64*EF!$G13/H$64)/1000000*kWh2BTU","v":1.6409254882134166E-3},{"$f":"(F$66*EF!AA$13/H$66+F$67*EF!AB$13/H$67)/1000000*kWh2BTU","v":1.5595458447143844E-2},{"$f":"(F$69*EF!AG13/H$69+F$70*EF!AH13/H$70)/1000000*kWh2BTU","v":9.5150452078807415E-2},{"$f":"(F$69*EF!AL13/H$69+F$70*EF!AM13/H$70)/1000000*kWh2BTU","v":9.5150452078807415E-2},{"$f":"(F$69*EF!AQ13/H$69+F$70*EF!AR13/H$70)/1000000*kWh2BTU","v":9.5150452078807415E-2},{"$f":"(F$69*EF!BN13/H$69+F$70*EF!BO13/H$70)/1000000*kWh2BTU","v":9.5150452078807415E-2},{"$f":"(F$69*EF!AY13/H$69+F$70*EF!AZ13/H$70)/1000000*kWh2BTU","v":9.5150452078807415E-2},{"$f":"(E$57*EF!$K13/G$57+E$58*EF!$N13/G$58+E$59*EF!$O13/G$59)/1000000*kWh2BTU","v":6.7362433038691107E-3},{"$f":"(E$61*EF!$B13/G$61+E$62*EF!$D13/G$62+E$63*EF!$E13/G$63+E$64*EF!$G13/G$64)/1000000*kWh2BTU","v":1.6409254882134166E-3},{"$f":"(E$66*EF!$AA13/G$66+E$67*EF!$AB13/G$67)/1000000*kWh2BTU","v":1.5595458447143844E-2},{"$f":"(E$69*EF!$AG13/G$69+E$70*EF!$AH13/G$70)/1000000*kWh2BTU","v":9.5150452078807415E-2},{"$f":"(E$69*EF!AL13/G$69+E$70*EF!AM13/G$70)/1000000*kWh2BTU","v":9.5150452078807415E-2},{"$f":"(E$69*EF!$AQ13/G$69+E$70*EF!$AR13/G$70)/1000000*kWh2BTU","v":9.5150452078807415E-2},{"$f":"(E$69*EF!$BN13/G$69+E$70*EF!$BO13/G$70)/1000000*kWh2BTU","v":9.5150452078807415E-2},{"$f":"(E$69*EF!$AY13/G$69+E$70*EF!$AZ13/G$70)/1000000*kWh2BTU","v":9.5150452078807415E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB39:$BM39,1,Inputs!$F$511),$BB39),$BB39)","v":6.6E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO39:$AZ39,1,Inputs!$F$511),$AO39),$AO39)","v":5.8999999999999999E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB39:$AM39,1,Inputs!$F$511),$AB39),$AB39)","v":7.0000000000000001E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AO53:$AZ53,1,Inputs!$F$511),$AO53),$AO53)","v":1.1000000000000001E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O53:$Z53,1,Inputs!$F$511),$O53),$O53)","v":1.1000000000000001E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B53:$M53,1,Inputs!$F$511),$B53),$B53)","v":8.0000000000000004E-4},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$AB53:$AM53,1,Inputs!$F$511),$AB53),$AB53)","v":1.1000000000000001E-3},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$B39:$M39,1,Inputs!$F$511),$B39),$B39)","v":1.5599999999999999E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$O39:$Z39,1,Inputs!$F$511),$O39),$O39)","v":1.55E-2},{"$f":"IFERROR(IF(Inputs!$F$511<=11,INDEX(Electric!$BB53:$BM53,1,Inputs!$F$511),$BB53),$BB53)","v":6.5699999999999995E-2},6.5699999999999995E-2,6.5699999999999995E-2,6.5699999999999995E-2,6.5699999999999995E-2,{"$f":"J323","v":9.3833893745800395E-2},9.3833893745800395E-2,9.3833893745800395E-2,9.3833893745800395E-2,9.3833893745800395E-2,6.6406E-3,8.5369999999999999E-4,1.55999E-2,{"$f":"(AA92*F$69+AF92*F$70)*Inputs!$E$573+(AB92*F$69+AG92*F$70)*Inputs!$F$573+(AC92*F$69+AH92*F$70)*Inputs!$G$573+(AD92*F$69+AI92*F$70)*Inputs!$H$573+(AE92*F$69+AJ92*F$70)*Inputs!$I$573","v":6.5699999999999995E-2},6.6406E-3,8.5369999999999999E-4,1.55999E-2,{"$f":"(AA92*E$69+AF92*E$70)*Inputs!$E$573+(AB92*E$69+AG92*E$70)*Inputs!$F$573+(AC92*E$69+AH92*E$70)*Inputs!$G$573+(AD92*E$69+AI92*E$70)*Inputs!$H$573+(AE92*E$69+AJ92*E$70)*Inputs!$I$573","v":6.5699999999999995E-2},{"$f":"B92*D$56+C92*D$60+D92*D$65+(E92*Inputs!$E$573+F92*Inputs!$F$573+G92*Inputs!$G$573+H92*Inputs!$H$573+I92*Inputs!$I$573)*D$68","v":8.7635542858828762E-3},null,{"$f":"J92*C$56+K92*C$60+L92*C$65+(M92*Inputs!$E$573+N92*Inputs!$F$573+O92*Inputs!$G$573+P92*Inputs!$H$573+Q92*Inputs!$I$573)*C$68","v":8.7635542858828762E-3},null,8.1741424099999998E-3,null,8.1741424099999998E-3]
["CO2 ",{"$f":"(F$57*EF!$K14/H$57+F$58*EF!$N14/H$58+F$59*EF!$O14/H$59)/1000000*kWh2BTU","v":909.55889920811353},{"$f":"(F$61*EF!$B14/H$61+F$62*EF!$D14/H$62+F$63*EF!$E14/H$63+F$64*EF!$G14/H$64)/1000000*kWh2BTU","v":441.46083772192185},{"$f":"(F$66*EF!AA$14/H$66+F$67*EF!AB$14/H$67)/1000000*kWh2BTU","v":983.49129454127285},{"$f":"(F$69*EF!AG14/H$69+F$70*EF!AH14/H$70)/1000000*kWh2BTU","v":1631.6364165093278},{"$f":"(F$69*EF!AL14/H$69+F$70*EF!AM14/H$70)/1000000*kWh2BTU","v":1622.3323505266289},{"$f":"(F$69*EF!AQ14/H$69+F$70*EF!AR14/H$70)/1000000*kWh2BTU","v":1663.9884086273339},{"$f":"(F$69*EF!BN14/H$69+F$70*EF!BO14/H$70)/1000000*kWh2BTU","v":1600.2477857637921},{"$f":"(F$69*EF!AY14/H$69+F$70*EF!AZ14/H$70)/1000000*kWh2BTU","v":1500.1039274205896},{"$f":"(E$57*EF!$K14/G$57+E$58*EF!$N14/G$58+E$59*EF!$O14/G$59)/1000000*kWh2BTU","v":909.55889920811353},{"$f":"(E$61*EF!$B14/G$61+E$62*EF!$D14/G$62+E$63*EF!$E14/G$63+E$64*EF!$G14/G$64)/1000000*kWh2BTU","v":441.46083772192185},{"$f":"(E$66*EF!$AA14/G$66+E$67*EF!$AB14/G$67)/1000000*kWh2BTU","v":983.49129454127285},{"$f":"(E$69*EF!$AG14/G$69+E$70*EF!$AH14/G$70)/1000000*kWh2BTU","v":1631.6364165093278},{"$f":"(E$69*EF!AL14/G$69+E$70*EF!AM14/G$70)/1000000*kWh2BTU","v":1622.3323505266289},{"$f":"(E$69*EF!$AQ14/G$69+E$70*EF!$AR14/G$70)/1000000*kWh2BTU","v":1663.9884086273339},{"$f":"(E$69*EF!$BN14/G$69+E$70*EF!$BO14/G$70)/1000000*kWh2BTU","v":1600.2477857637921},{"$f":"(E$69*EF!$AY14/G$69+E$70*EF!$AZ14/G$70)/1000000*kWh2BTU","v":1500.1039274205896},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*Fuel_Specs!$F$23*kWh2BTU/H57-(R85*Fuel_Specs!$B$92+R86*Fuel_Specs!$B$93+R91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":898.36895894801273},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*Fuel_Specs!$F$23*kWh2BTU/H58-(S85*Fuel_Specs!$B$92+S86*Fuel_Specs!$B$93+S91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":799.5816278419743},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*Fuel_Specs!$F$23*kWh2BTU/H59-(T85*Fuel_Specs!$B$92+T86*Fuel_Specs!$B$93+T91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":987.3119763491045},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*kWh2BTU/H61-(U85*Fuel_Specs!$B$92+U86*Fuel_Specs!$B$93+U91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":626.74214727196716},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*kWh2BTU/H62-(V85*Fuel_Specs!$B$92+V86*Fuel_Specs!$B$93+V91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":640.76576447268724},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*kWh2BTU/H63-(W85*Fuel_Specs!$B$92+W86*Fuel_Specs!$B$93+W91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":400.46049404392551},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*kWh2BTU/H64-(X85*Fuel_Specs!$B$92+X86*Fuel_Specs!$B$93+X91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":608.57127334505708},{"$f":"(T2g/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59/(1000000/kWh2BTU)/H66-(Y85*Fuel_Specs!$B$92+Y86*Fuel_Specs!$B$93+Y91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":983.4939331304397},{"$f":"(T2g/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59/(1000000/kWh2BTU)/H67-(Z85*Fuel_Specs!$B$92+Z86*Fuel_Specs!$B$93+Z91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":980.86682737637022},{"$f":"(T2g/Fuel_Specs!$B$68*1000000*Fuel_Specs!$F$68/(1000000/kWh2BTU)/H69-(AA85*Fuel_Specs!$B$92+AA86*Fuel_Specs!$B$93+AA91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1630.1011462686906},{"$f":"(T2g/Fuel_Specs!$B$69*1000000*Fuel_Specs!$F$69/(1000000/kWh2BTU)/H69-(AB85*Fuel_Specs!$B$92+AB86*Fuel_Specs!$B$93+AB91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1620.7970802859918},{"$f":"(T2g/Fuel_Specs!$B$70*1000000*Fuel_Specs!$F$70/(1000000/kWh2BTU)/H69-(AC85*Fuel_Specs!$B$92+AC86*Fuel_Specs!$B$93+AC91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1662.4531383866965},{"$f":"(T2g/Fuel_Specs!$B$71*1000000*Fuel_Specs!$F$71/(1000000/kWh2BTU)/H69-(AD85*Fuel_Specs!$B$92+AD86*Fuel_Specs!$B$93+AD91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1598.7125155231549},{"$f":"(T2g/Fuel_Specs!$B$73*1000000*Fuel_Specs!$F$73/(1000000/kWh2BTU)/H69-(AE85*Fuel_Specs!$B$92+AE86*Fuel_Specs!$B$93+AE91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1498.5686571799522},{"$f":"(T2g/Fuel_Specs!$B$68*1000000*Fuel_Specs!$F$68/(1000000/kWh2BTU)/H70-(AF85*Fuel_Specs!$B$92+AF86*Fuel_Specs!$B$93+AF91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1031.2389923202263},{"$f":"(T2g/Fuel_Specs!$B$69*1000000*Fuel_Specs!$F$69/(1000000/kWh2BTU)/H70-(AG85*Fuel_Specs!$B$92+AG86*Fuel_Specs!$B$93+AG91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1025.3838473483554},{"$f":"(T2g/Fuel_Specs!$B$70*1000000*Fuel_Specs!$F$70/(1000000/kWh2BTU)/H70-(AH85*Fuel_Specs!$B$92+AH86*Fuel_Specs!$B$93+AH91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1051.5984356358679},{"$f":"(T2g/Fuel_Specs!$B$71*1000000*Fuel_Specs!$F$71/(1000000/kWh2BTU)/H70-(AI85*Fuel_Specs!$B$92+AI86*Fuel_Specs!$B$93+AI91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1011.4858022820873},{"$f":"(T2g/Fuel_Specs!$B$73*1000000*Fuel_Specs!$F$73/(1000000/kWh2BTU)/H70-(AJ85*Fuel_Specs!$B$92+AJ86*Fuel_Specs!$B$93+AJ91*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":948.46423625576153},910.0123708841337,441.57267105244239,983.49130602468563,{"$f":"((AA93+AA94)*F$69+(AF93+AF94)*F$70)*Inputs!$E$573+((AB93+AB94)*F$69+(AG93+AG94)*F$70)*Inputs!$F$573+((AC93+AC94)*F$69+(AH93+AH94)*F$70)*Inputs!$G$573+((AD93+AD94)*F$69+(AI93+AI94)*F$70)*Inputs!$H$573+((AE93+AE94)*F$69+(AJ93+AJ94)*F$70)*Inputs!$I$573","v":-9.2468776190476092},910.0123708841337,441.57267105244239,983.49130602468563,{"$f":"((AA93+AA94)*E$69+(AF93+AF94)*E$70)*Inputs!$E$573+((AB93+AB94)*E$69+(AG93+AG94)*E$70)*Inputs!$F$573+((AC93+AC94)*E$69+(AH93+AH94)*E$70)*Inputs!$G$573+((AD93+AD94)*E$69+(AI93+AI94)*E$70)*Inputs!$H$573+((AE93+AE94)*E$69+(AJ93+AJ94)*E$70)*Inputs!$I$573","v":-9.2468776190476092},{"$f":"B93*D$56+C93*D$60+D93*D$65+((E93+E94)*Inputs!$E$573+(F93+F94)*Inputs!$F$573+(G93+G94)*Inputs!$G$573+(H93+H94)*Inputs!$H$573+(I93+I94)*Inputs!$I$573)*D$68+B22*F74*B21*D$72","v":559.30430550837139},null,{"$f":"J93*C$56+K93*C$60+L93*C$65+((M93+M94)*Inputs!$E$573+(N93+N94)*Inputs!$F$573+(O93+O94)*Inputs!$G$573+(P93+P94)*Inputs!$H$573+(Q93+Q94)*Inputs!$I$573)*C$68+B22*E74*B21*C$72","v":559.30430550837139},null,{"$f":"AK93*D$56+AL93*D$60+AM93*D$65+AN93*D$68+B22*F74*B21*D$72","v":559.31657300217341},null,{"$f":"AO93*C$56+AP93*C$60+AQ93*C$65+AR93*C$68+B22*E74*B21*C$72","v":559.31657300217341}]
[null,null,null,null,{"$f":"-((E85*Fuel_Specs!$B$92+E86*Fuel_Specs!$B$93+E91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+E93)","v":-1639.3480238877382},{"$f":"-((F85*Fuel_Specs!$B$92+F86*Fuel_Specs!$B$93+F91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+F93)","v":-1630.0439579050394},{"$f":"-((G85*Fuel_Specs!$B$92+G86*Fuel_Specs!$B$93+G91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+G93)","v":-1671.7000160057444},{"$f":"-((H85*Fuel_Specs!$B$92+H86*Fuel_Specs!$B$93+H91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+H93)","v":-1607.9593931422025},{"$f":"-((I85*Fuel_Specs!$B$92+I86*Fuel_Specs!$B$93+I91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+I93)","v":-1507.815534799},null,null,null,{"$f":"-((M85*Fuel_Specs!$B$92+M86*Fuel_Specs!$B$93+M91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+M93)","v":-1639.3480238877382},{"$f":"-((N85*Fuel_Specs!$B$92+N86*Fuel_Specs!$B$93+N91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+N93)","v":-1630.0439579050394},{"$f":"-((O85*Fuel_Specs!$B$92+O86*Fuel_Specs!$B$93+O91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+O93)","v":-1671.7000160057444},{"$f":"-((P85*Fuel_Specs!$B$92+P86*Fuel_Specs!$B$93+P91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+P93)","v":-1607.9593931422025},{"$f":"-((Q85*Fuel_Specs!$B$92+Q86*Fuel_Specs!$B$93+Q91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+Q93)","v":-1507.815534799},null,null,null,null,null,null,null,null,null,{"$f":"-((AA85*Fuel_Specs!$B$92+AA86*Fuel_Specs!$B$93+AA91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AA93)","v":-1639.3480238877382},{"$f":"-((AB85*Fuel_Specs!$B$92+AB86*Fuel_Specs!$B$93+AB91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AB93)","v":-1630.0439579050394},{"$f":"-((AC85*Fuel_Specs!$B$92+AC86*Fuel_Specs!$B$93+AC91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AC93)","v":-1671.7000160057441},{"$f":"-((AD85*Fuel_Specs!$B$92+AD86*Fuel_Specs!$B$93+AD91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AD93)","v":-1607.9593931422025},{"$f":"-((AE85*Fuel_Specs!$B$92+AE86*Fuel_Specs!$B$93+AE91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AE93)","v":-1507.8155347989998},{"$f":"-((AF85*Fuel_Specs!$B$92+AF86*Fuel_Specs!$B$93+AF91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AF93)","v":-1031.6586702052148},{"$f":"-((AG85*Fuel_Specs!$B$92+AG86*Fuel_Specs!$B$93+AG91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AG93)","v":-1025.8035252333439},{"$f":"-((AH85*Fuel_Specs!$B$92+AH86*Fuel_Specs!$B$93+AH91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AH93)","v":-1052.0181135208563},{"$f":"-((AI85*Fuel_Specs!$B$92+AI86*Fuel_Specs!$B$93+AI91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AI93)","v":-1011.9054801670759},{"$f":"-((AJ85*Fuel_Specs!$B$92+AJ86*Fuel_Specs!$B$93+AJ91*Fuel_Specs!$B$94)/Fuel_Specs!$B$95+AJ93)","v":-948.88391414075011}]
["5) Power Plant Emissions: Grams per kWh of Electricity Available at User Sites (wall outlets)"]
[null,{"$f":"\"Stationary Use: \"&VLOOKUP(Inputs!$F$511,Inputs!$I$490:$J$524,2,FALSE)","v":"Stationary Use: U.S Ave Mix"},null,{"$f":"\"Transportation Use: \"&VLOOKUP(Inputs!$F$510,Inputs!$I$490:$J$524,2,FALSE)","v":"Transportation Use: U.S Ave Mix"},null,"Oil-Fired Power Plants",null,"NG-Fired Power Plant",null,"Coal-Fired Power Plant",null,"Biomass-Fired Power Plant",null,"Nuclear Power Plant",null,"Other Power Plants",null,"Oil-Fired Steam Turbine Power Plants",null,"Oil-Fired Internal Combustion Engine Power Plants",null,"Oil-Fired Gas Turbine Power Plants",null,"NG-Fired Steam Turbine Power Plant",null,"NG-Fired Simple Cycle Power Plant",null,"NG-Fired Combined Cycle Power Plant",null,"NG-Fired Internal Combustion Engine Power Plant",null,"Coal-Fired Steam Turbine Power Plant",null,"Coal-Fired IGCC Power Plant",null,"Biomass-Fired Steam Turbine Power Plants: Willow",null,"Biomass-Fired Steam Turbine Power Plants: Poplar",null,"Biomass-Fired Steam Turbine Power Plants: Switchgrass",null,"Biomass-Fired Steam Turbine Power Plants: Miscanthus",null,"Biomass-Fired Steam Turbine Power Plants: Forest Residue",null,"Biomass IGCC Power Plants: Willow",null,"Biomass IGCC Power Plants: Poplar",null,"Biomass IGCC Power Plants: Switchgrass",null,"Biomass IGCC Power Plants: Miscanthus",null,"Biomass IGCC Power Plants: Forest Residue",null,"Hydrothermal-Flash Power Plant"]
[null,"Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["VOC",{"$f":"IF($A$4=1, AS85/(1-$D$79),AW85/(1-$D$79))","v":1.3664351295157463E-2},{"$f":"IF($A$4=1, AT85/(1-$D$79),AX85/(1-$D$79))","v":4.5141516921425456E-3},1.3664351295157463E-2,4.5141516921425456E-3,{"$f":"IF($A$4=1, B85/(1-$D$79),AK85/(1-$D$79))","v":1.9741094449456792E-2},{"$f":"IF($A$4=1, B85/(1-$D$79)*$I$56,AK85/(1-$D$79)*$I$56)","v":1.9741094449456792E-4},{"$f":"IF($A$4=1, C85/(1-$D$79),AL85/(1-$D$79))","v":1.8901470033173065E-2},{"$f":"IF($A$4=1, C85/(1-$D$79)*$I$60,AL85/(1-$D$79)*I$60)","v":5.9161601203831697E-3},{"$f":"IF($A$4=1, D85/(1-$D$79),AM85/(1-$D$79))","v":1.5708257755580678E-2},{"$f":"IF($A$4=1, D85/(1-$D$79)*$I$65,AM85/(1-$D$79)*$I$65)","v":5.9691379471206573E-3},{"$f":"IF($A$4=1, (E85*Inputs!$E$573+F85*Inputs!$F$573+G85*Inputs!$G$573+H85*Inputs!$H$573+I85*Inputs!$I$573)/(1-$D$79),AN85/(1-$D$79))","v":0.13307627353223239},{"$f":"IF($A$4=1, (E85*Inputs!$E$573+F85*Inputs!$F$573+G85*Inputs!$G$573+H85*Inputs!$H$573+I85*Inputs!$I$573)/(1-$D$79)*$I$68,AN85/(1-$D$79)*$I$68)","v":3.0474466638881217E-2},0,0,0,0,{"$f":"IF($A$4=1, EF!$K6/$H$57/1000000*kWh2BTU/(1-$D$79),R85/(1-$D$79))","v":2.3602138670899508E-2},{"$f":"IF($A$4=1, EF!$K6/$H$57/1000000*kWh2BTU/(1-$D$79),R85/(1-$D$79))*$J$56","v":2.3602138670899509E-4},{"$f":"IF($A$4=1, EF!$N6/$H$58/1000000*kWh2BTU/(1-$D$79),S85/(1-$D$79))","v":2.0378047192957469E-2},{"$f":"IF($A$4=1, EF!$N6/$H$58/1000000*kWh2BTU/(1-$D$79),S85/(1-$D$79))*$J$56","v":2.0378047192957469E-4},{"$f":"IF($A$4=1, EF!$O6/$H$59/1000000*kWh2BTU/(1-$D$79),T85/(1-$D$79))","v":3.2024902453094764E-3},{"$f":"IF($A$4=1, EF!$O6/$H$59/1000000*kWh2BTU/(1-$D$79),T85/(1-$D$79))*$J$56","v":3.2024902453094767E-5},{"$f":"IF($A$4=1, EF!B6/$H$61/1000000*kWh2BTU/(1-$D$79),U85/(1-$D$79))","v":2.8697669805689208E-2},{"$f":"IF($A$4=1, EF!B6/$H$61/1000000*kWh2BTU/(1-$D$79),U85/(1-$D$79))*$J$60","v":8.982370649180723E-3},{"$f":"IF($A$4=1, EF!D6/$H$62/1000000*kWh2BTU/(1-$D$79),V85/(1-$D$79))","v":1.2195294028061049E-2},{"$f":"IF($A$4=1, EF!D6/$H$62/1000000*kWh2BTU/(1-$D$79),V85/(1-$D$79))*$J$60","v":3.8171270307831083E-3},{"$f":"IF($A$4=1, EF!E6/$H$63/1000000*kWh2BTU/(1-$D$79),W85/(1-$D$79))","v":1.9256448147524534E-3},{"$f":"IF($A$4=1, EF!E6/$H$63/1000000*kWh2BTU/(1-$D$79),W85/(1-$D$79))*$J$60","v":6.0272682701751788E-4},{"$f":"IF($A$4=1, EF!G6/$H$64/1000000*kWh2BTU/(1-$D$79),X85/(1-$D$79))","v":1.4832824934515192},{"$f":"IF($A$4=1, EF!G6/$H$64/1000000*kWh2BTU/(1-$D$79),X85/(1-$D$79))*$J$60","v":0.46426742045032549},{"$f":"IF($A$4=1, (EF!AA6/$H$66/1000000*kWh2BTU)/(1-$D$79),Y85/(1-$D$79))","v":1.5722701087068271E-2},{"$f":"IF($A$4=1, (EF!AA6/$H$66/1000000*kWh2BTU)/(1-$D$79),Y85/(1-$D$79))*$J$65","v":5.9746264130859433E-3},{"$f":"IF($A$4=1, (EF!AB6/H$67/1000000*kWh2BTU)/(1-$D$79),Z85/(1-$D$79))","v":1.2793695994693965E-3},{"$f":"IF($A$4=1, (EF!AB6/H$67/1000000*kWh2BTU)/(1-$D$79),Z85/(1-$D$79))*$J$65","v":4.8616044779837067E-4},{"$f":"IF($A$4=1, (EF!AG6/$H$69/1000000*kWh2BTU)/(1-$D$79),AA85/(1-$D$79))","v":0.13307627353223239},{"$f":"IF($A$4=1, (EF!AG6/$H$69/1000000*kWh2BTU)/(1-$D$79),AA85/(1-$D$79))*$J$68","v":3.0474466638881217E-2},{"$f":"IF($A$4=1, (EF!AL6/$H$69/1000000*kWh2BTU)/(1-$D$79),AB85/(1-$D$79))","v":0.13307627353223239},{"$f":"IF($A$4=1, (EF!AL6/$H$69/1000000*kWh2BTU)/(1-$D$79),AB85/(1-$D$79))*$J$68","v":3.0474466638881217E-2},{"$f":"IF($A$4=1, (EF!AQ6/$H$69/1000000*kWh2BTU)/(1-$D$79),AC85/(1-$D$79))","v":0.13307627353223239},{"$f":"IF($A$4=1, (EF!AQ6/$H$69/1000000*kWh2BTU)/(1-$D$79),AC85/(1-$D$79))*$J$68","v":3.0474466638881217E-2},{"$f":"IF($A$4=1, (EF!BN6/$H$69/1000000*kWh2BTU)/(1-$D$79),AD85/(1-$D$79))","v":0.13307627353223239},{"$f":"IF($A$4=1, (EF!BN6/$H$69/1000000*kWh2BTU)/(1-$D$79),AD85/(1-$D$79))*$J$68","v":3.0474466638881217E-2},{"$f":"IF($A$4=1, (EF!AY6/$H$69/1000000*kWh2BTU)/(1-$D$79),AE85/(1-$D$79))","v":0.13307627353223239},{"$f":"IF($A$4=1, (EF!AY6/$H$69/1000000*kWh2BTU)/(1-$D$79),AE85/(1-$D$79))*$J$68","v":3.0474466638881217E-2},{"$f":"IF($A$4=1, (EF!AH6/H$70/1000000*kWh2BTU)/(1-$D$79),AF85/(1-$D$79))","v":1.3154396427871216E-2},{"$f":"IF($A$4=1, (EF!AH6/H$70/1000000*kWh2BTU)/(1-$D$79),AF85/(1-$D$79))*$J$68","v":3.0123567819825086E-3},{"$f":"IF($A$4=1, (EF!AM6/H$70/1000000*kWh2BTU)/(1-$D$79),AG85/(1-$D$79))","v":1.3154396427871216E-2},{"$f":"IF($A$4=1, (EF!AM6/H$70/1000000*kWh2BTU)/(1-$D$79),AG85/(1-$D$79))*$J$68","v":3.0123567819825086E-3},{"$f":"IF($A$4=1, (EF!AR6/H$70/1000000*kWh2BTU)/(1-$D$79),AH85/(1-$D$79))","v":1.3154396427871216E-2},{"$f":"IF($A$4=1, (EF!AR6/H$70/1000000*kWh2BTU)/(1-$D$79),AH85/(1-$D$79))*$J$68","v":3.0123567819825086E-3},{"$f":"IF($A$4=1, (EF!BO6/H$70/1000000*kWh2BTU)/(1-$D$79),AI85/(1-$D$79))","v":1.3150241620775603E-2},{"$f":"IF($A$4=1, (EF!BO6/H$70/1000000*kWh2BTU)/(1-$D$79),AI85/(1-$D$79))*$J$68","v":3.011405331157613E-3},{"$f":"IF($A$4=1, (EF!AZ6/H$70/1000000*kWh2BTU)/(1-$D$79),AJ85/(1-$D$79))","v":1.3150241620775603E-2},{"$f":"IF($A$4=1, (EF!AZ6/H$70/1000000*kWh2BTU)/(1-$D$79),AJ85/(1-$D$79))*$J$68","v":3.011405331157613E-3},0,0]
["CO",0.17945031489469537,5.2853309355020771E-2,0.17945031489469537,5.2853309355020771E-2,0.44873699395677086,4.487369939567709E-3,0.21182802313800064,6.6302171242194202E-2,0.1304806621257297,4.9582651607777285E-2,{"$f":"IF($A$4=1, (E86*Inputs!$E$573+F86*Inputs!$F$573+G86*Inputs!$G$573+H86*Inputs!$H$573+I86*Inputs!$I$573)/(1-$D$79),AN86/(1-$D$79))","v":4.6969292406005785},{"$f":"IF($A$4=1, (E86*Inputs!$E$573+F86*Inputs!$F$573+G86*Inputs!$G$573+H86*Inputs!$H$573+I86*Inputs!$I$573)/(1-$D$79)*$I$68,AN86/(1-$D$79)*$I$68)","v":1.0755967960975326},0,0,0,0,{"$f":"IF($A$4=1, EF!$K7/$H$57/1000000*kWh2BTU/(1-$D$79),R86/(1-$D$79))","v":0.18313406688205366},{"$f":"IF($A$4=1, EF!$K7/$H$57/1000000*kWh2BTU/(1-$D$79),R86/(1-$D$79))*$J$56","v":1.8313406688205366E-3},{"$f":"IF($A$4=1, EF!$N7/$H$58/1000000*kWh2BTU/(1-$D$79),S86/(1-$D$79))","v":6.6050709896443127},{"$f":"IF($A$4=1, EF!$N7/$H$58/1000000*kWh2BTU/(1-$D$79),S86/(1-$D$79))*$J$56","v":6.6050709896443127E-2},{"$f":"IF($A$4=1, EF!$O7/$H$59/1000000*kWh2BTU/(1-$D$79),T86/(1-$D$79))","v":1.9363894506522417E-2},{"$f":"IF($A$4=1, EF!$O7/$H$59/1000000*kWh2BTU/(1-$D$79),T86/(1-$D$79))*$J$56","v":1.9363894506522418E-4},{"$f":"IF($A$4=1, EF!B7/$H$61/1000000*kWh2BTU/(1-$D$79),U86/(1-$D$79))","v":0.25093513637179421},{"$f":"IF($A$4=1, EF!B7/$H$61/1000000*kWh2BTU/(1-$D$79),U86/(1-$D$79))*$J$60","v":7.8542697684371582E-2},{"$f":"IF($A$4=1, EF!D7/$H$62/1000000*kWh2BTU/(1-$D$79),V86/(1-$D$79))","v":0.4767944216311823},{"$f":"IF($A$4=1, EF!D7/$H$62/1000000*kWh2BTU/(1-$D$79),V86/(1-$D$79))*$J$60","v":0.14923665397056005},{"$f":"IF($A$4=1, EF!E7/$H$63/1000000*kWh2BTU/(1-$D$79),W86/(1-$D$79))","v":0.10481421757602022},{"$f":"IF($A$4=1, EF!E7/$H$63/1000000*kWh2BTU/(1-$D$79),W86/(1-$D$79))*$J$60","v":3.2806850101294326E-2},{"$f":"IF($A$4=1, EF!G7/$H$64/1000000*kWh2BTU/(1-$D$79),X86/(1-$D$79))","v":7.8549240706240706},{"$f":"IF($A$4=1, EF!G7/$H$64/1000000*kWh2BTU/(1-$D$79),X86/(1-$D$79))*$J$60","v":2.458591234105334},{"$f":"IF($A$4=1, (EF!AA7/$H$66/1000000*kWh2BTU)/(1-$D$79),Y86/(1-$D$79))","v":0.13058781230643932},{"$f":"IF($A$4=1, (EF!AA7/$H$66/1000000*kWh2BTU)/(1-$D$79),Y86/(1-$D$79))*$J$65","v":4.9623368676446941E-2},{"$f":"IF($A$4=1, (EF!AB7/H$67/1000000*kWh2BTU)/(1-$D$79),Z86/(1-$D$79))","v":2.3437631596836896E-2},{"$f":"IF($A$4=1, (EF!AB7/H$67/1000000*kWh2BTU)/(1-$D$79),Z86/(1-$D$79))*$J$65","v":8.9063000067980212E-3},{"$f":"IF($A$4=1, (EF!AG7/$H$69/1000000*kWh2BTU)/(1-$D$79),AA86/(1-$D$79))","v":4.6969292406005785},{"$f":"IF($A$4=1, (EF!AG7/$H$69/1000000*kWh2BTU)/(1-$D$79),AA86/(1-$D$79))*$J$68","v":1.0755967960975326},{"$f":"IF($A$4=1, (EF!AL7/$H$69/1000000*kWh2BTU)/(1-$D$79),AB86/(1-$D$79))","v":4.6969292406005785},{"$f":"IF($A$4=1, (EF!AL7/$H$69/1000000*kWh2BTU)/(1-$D$79),AB86/(1-$D$79))*$J$68","v":1.0755967960975326},{"$f":"IF($A$4=1, (EF!AQ7/$H$69/1000000*kWh2BTU)/(1-$D$79),AC86/(1-$D$79))","v":4.6969292406005785},{"$f":"IF($A$4=1, (EF!AQ7/$H$69/1000000*kWh2BTU)/(1-$D$79),AC86/(1-$D$79))*$J$68","v":1.0755967960975326},{"$f":"IF($A$4=1, (EF!BN7/$H$69/1000000*kWh2BTU)/(1-$D$79),AD86/(1-$D$79))","v":4.6969292406005785},{"$f":"IF($A$4=1, (EF!BN7/$H$69/1000000*kWh2BTU)/(1-$D$79),AD86/(1-$D$79))*$J$68","v":1.0755967960975326},{"$f":"IF($A$4=1, (EF!AY7/$H$69/1000000*kWh2BTU)/(1-$D$79),AE86/(1-$D$79))","v":4.6969292406005785},{"$f":"IF($A$4=1, (EF!AY7/$H$69/1000000*kWh2BTU)/(1-$D$79),AE86/(1-$D$79))*$J$68","v":1.0755967960975326},{"$f":"IF($A$4=1, (EF!AH7/H$70/1000000*kWh2BTU)/(1-$D$79),AF86/(1-$D$79))","v":0.10990683169687611},{"$f":"IF($A$4=1, (EF!AH7/H$70/1000000*kWh2BTU)/(1-$D$79),AF86/(1-$D$79))*$J$68","v":2.5168664458584629E-2},{"$f":"IF($A$4=1, (EF!AM7/H$70/1000000*kWh2BTU)/(1-$D$79),AG86/(1-$D$79))","v":0.10990683169687611},{"$f":"IF($A$4=1, (EF!AM7/H$70/1000000*kWh2BTU)/(1-$D$79),AG86/(1-$D$79))*$J$68","v":2.5168664458584629E-2},{"$f":"IF($A$4=1, (EF!AR7/H$70/1000000*kWh2BTU)/(1-$D$79),AH86/(1-$D$79))","v":0.10990683169687611},{"$f":"IF($A$4=1, (EF!AR7/H$70/1000000*kWh2BTU)/(1-$D$79),AH86/(1-$D$79))*$J$68","v":2.5168664458584629E-2},{"$f":"IF($A$4=1, (EF!BO7/H$70/1000000*kWh2BTU)/(1-$D$79),AI86/(1-$D$79))","v":0.10991043255769464},{"$f":"IF($A$4=1, (EF!BO7/H$70/1000000*kWh2BTU)/(1-$D$79),AI86/(1-$D$79))*$J$68","v":2.5169489055712074E-2},{"$f":"IF($A$4=1, (EF!AZ7/H$70/1000000*kWh2BTU)/(1-$D$79),AJ86/(1-$D$79))","v":0.10991043255769464},{"$f":"IF($A$4=1, (EF!AZ7/H$70/1000000*kWh2BTU)/(1-$D$79),AJ86/(1-$D$79))*$J$68","v":2.5169489055712074E-2},0,0]
["NOx",0.70337624179274905,0.23267298273433573,0.70337624179274905,0.23267298273433573,5.32104003012061,5.32104003012061E-2,0.25418428491077349,7.95596811770721E-2,1.219227980515865,0.46330663259602872,{"$f":"IF($A$4=1, (E87*Inputs!$E$573+F87*Inputs!$F$573+G87*Inputs!$G$573+H87*Inputs!$H$573+I87*Inputs!$I$573)/(1-$D$79),AN87/(1-$D$79))","v":1.7222096100462998},{"$f":"IF($A$4=1, (E87*Inputs!$E$573+F87*Inputs!$F$573+G87*Inputs!$G$573+H87*Inputs!$H$573+I87*Inputs!$I$573)/(1-$D$79)*$I$68,AN87/(1-$D$79)*$I$68)","v":0.39438600070060265},0,0,0,0,{"$f":"IF($A$4=1, EF!$K8/$H$57/1000000*kWh2BTU/(1-$D$79),R87/(1-$D$79))","v":4.8980143381192027},{"$f":"IF($A$4=1, EF!$K8/$H$57/1000000*kWh2BTU/(1-$D$79),R87/(1-$D$79))*$J$56","v":4.8980143381192026E-2},{"$f":"IF($A$4=1, EF!$N8/$H$58/1000000*kWh2BTU/(1-$D$79),S87/(1-$D$79))","v":20.880591752938503},{"$f":"IF($A$4=1, EF!$N8/$H$58/1000000*kWh2BTU/(1-$D$79),S87/(1-$D$79))*$J$56","v":0.20880591752938504},{"$f":"IF($A$4=1, EF!$O8/$H$59/1000000*kWh2BTU/(1-$D$79),T87/(1-$D$79))","v":3.1827787937220675},{"$f":"IF($A$4=1, EF!$O8/$H$59/1000000*kWh2BTU/(1-$D$79),T87/(1-$D$79))*$J$56","v":3.1827787937220672E-2},{"$f":"IF($A$4=1, EF!B8/$H$61/1000000*kWh2BTU/(1-$D$79),U87/(1-$D$79))","v":0.41125794524688464},{"$f":"IF($A$4=1, EF!B8/$H$61/1000000*kWh2BTU/(1-$D$79),U87/(1-$D$79))*$J$60","v":0.1287237368622749},{"$f":"IF($A$4=1, EF!D8/$H$62/1000000*kWh2BTU/(1-$D$79),V87/(1-$D$79))","v":0.36919635869610201},{"$f":"IF($A$4=1, EF!D8/$H$62/1000000*kWh2BTU/(1-$D$79),V87/(1-$D$79))*$J$60","v":0.11555846027187992},{"$f":"IF($A$4=1, EF!E8/$H$63/1000000*kWh2BTU/(1-$D$79),W87/(1-$D$79))","v":0.12567176365940635},{"$f":"IF($A$4=1, EF!E8/$H$63/1000000*kWh2BTU/(1-$D$79),W87/(1-$D$79))*$J$60","v":3.933526202539419E-2},{"$f":"IF($A$4=1, EF!G8/$H$64/1000000*kWh2BTU/(1-$D$79),X87/(1-$D$79))","v":9.2674781683026026},{"$f":"IF($A$4=1, EF!G8/$H$64/1000000*kWh2BTU/(1-$D$79),X87/(1-$D$79))*$J$60","v":2.9007206666787146},{"$f":"IF($A$4=1, (EF!AA8/$H$66/1000000*kWh2BTU)/(1-$D$79),Y87/(1-$D$79))","v":1.2203234920655299},{"$f":"IF($A$4=1, (EF!AA8/$H$66/1000000*kWh2BTU)/(1-$D$79),Y87/(1-$D$79))*$J$65","v":0.46372292698490136},{"$f":"IF($A$4=1, (EF!AB8/H$67/1000000*kWh2BTU)/(1-$D$79),Z87/(1-$D$79))","v":0.12481194240069472},{"$f":"IF($A$4=1, (EF!AB8/H$67/1000000*kWh2BTU)/(1-$D$79),Z87/(1-$D$79))*$J$65","v":4.7428538112263996E-2},{"$f":"IF($A$4=1, (EF!AG8/$H$69/1000000*kWh2BTU)/(1-$D$79),AA87/(1-$D$79))","v":1.7222096100462998},{"$f":"IF($A$4=1, (EF!AG8/$H$69/1000000*kWh2BTU)/(1-$D$79),AA87/(1-$D$79))*$J$68","v":0.39438600070060265},{"$f":"IF($A$4=1, (EF!AL8/$H$69/1000000*kWh2BTU)/(1-$D$79),AB87/(1-$D$79))","v":1.7222096100462998},{"$f":"IF($A$4=1, (EF!AL8/$H$69/1000000*kWh2BTU)/(1-$D$79),AB87/(1-$D$79))*$J$68","v":0.39438600070060265},{"$f":"IF($A$4=1, (EF!AQ8/$H$69/1000000*kWh2BTU)/(1-$D$79),AC87/(1-$D$79))","v":1.7222096100462998},{"$f":"IF($A$4=1, (EF!AQ8/$H$69/1000000*kWh2BTU)/(1-$D$79),AC87/(1-$D$79))*$J$68","v":0.39438600070060265},{"$f":"IF($A$4=1, (EF!BN8/$H$69/1000000*kWh2BTU)/(1-$D$79),AD87/(1-$D$79))","v":1.7222096100462998},{"$f":"IF($A$4=1, (EF!BN8/$H$69/1000000*kWh2BTU)/(1-$D$79),AD87/(1-$D$79))*$J$68","v":0.39438600070060265},{"$f":"IF($A$4=1, (EF!AY8/$H$69/1000000*kWh2BTU)/(1-$D$79),AE87/(1-$D$79))","v":1.7222096100462998},{"$f":"IF($A$4=1, (EF!AY8/$H$69/1000000*kWh2BTU)/(1-$D$79),AE87/(1-$D$79))*$J$68","v":0.39438600070060265},{"$f":"IF($A$4=1, (EF!AH8/H$70/1000000*kWh2BTU)/(1-$D$79),AF87/(1-$D$79))","v":9.6137741417032171E-2},{"$f":"IF($A$4=1, (EF!AH8/H$70/1000000*kWh2BTU)/(1-$D$79),AF87/(1-$D$79))*$J$68","v":2.2015542784500367E-2},{"$f":"IF($A$4=1, (EF!AM8/H$70/1000000*kWh2BTU)/(1-$D$79),AG87/(1-$D$79))","v":9.6137741417032171E-2},{"$f":"IF($A$4=1, (EF!AM8/H$70/1000000*kWh2BTU)/(1-$D$79),AG87/(1-$D$79))*$J$68","v":2.2015542784500367E-2},{"$f":"IF($A$4=1, (EF!AR8/H$70/1000000*kWh2BTU)/(1-$D$79),AH87/(1-$D$79))","v":9.6137741417032171E-2},{"$f":"IF($A$4=1, (EF!AR8/H$70/1000000*kWh2BTU)/(1-$D$79),AH87/(1-$D$79))*$J$68","v":2.2015542784500367E-2},{"$f":"IF($A$4=1, (EF!BO8/H$70/1000000*kWh2BTU)/(1-$D$79),AI87/(1-$D$79))","v":9.6141479409306785E-2},{"$f":"IF($A$4=1, (EF!BO8/H$70/1000000*kWh2BTU)/(1-$D$79),AI87/(1-$D$79))*$J$68","v":2.2016398784731255E-2},{"$f":"IF($A$4=1, (EF!AZ8/H$70/1000000*kWh2BTU)/(1-$D$79),AJ87/(1-$D$79))","v":9.6141479409306785E-2},{"$f":"IF($A$4=1, (EF!AZ8/H$70/1000000*kWh2BTU)/(1-$D$79),AJ87/(1-$D$79))*$J$68","v":2.2016398784731255E-2},0,0]
["PM10",0.1503731220782783,5.4560690656990131E-2,0.1503731220782783,5.4560690656990131E-2,0.23544878560454419,2.3544878560454417E-3,8.335582508168949E-3,2.609037325056881E-3,0.30565431851101327,0.11614864103418504,{"$f":"IF($A$4=1, (E88*Inputs!$E$573+F88*Inputs!$F$573+G88*Inputs!$G$573+H88*Inputs!$H$573+I88*Inputs!$I$573)/(1-$D$79),AN88/(1-$D$79))","v":0.61020787133443755},{"$f":"IF($A$4=1, (E88*Inputs!$E$573+F88*Inputs!$F$573+G88*Inputs!$G$573+H88*Inputs!$H$573+I88*Inputs!$I$573)/(1-$D$79)*$I$68,AN88/(1-$D$79)*$I$68)","v":0.1397376025355862},0,0,0,0,{"$f":"IF($A$4=1, EF!$K9/$H$57/1000000*kWh2BTU/(1-$D$79),R88/(1-$D$79))","v":0.1963530722649893},{"$f":"IF($A$4=1, EF!$K9/$H$57/1000000*kWh2BTU/(1-$D$79),R88/(1-$D$79))*$J$56","v":1.9635307226498928E-3},{"$f":"IF($A$4=1, EF!$N9/$H$58/1000000*kWh2BTU/(1-$D$79),S88/(1-$D$79))","v":0.54899082442674962},{"$f":"IF($A$4=1, EF!$N9/$H$58/1000000*kWh2BTU/(1-$D$79),S88/(1-$D$79))*$J$56","v":5.4899082442674959E-3},{"$f":"IF($A$4=1, EF!$O9/$H$59/1000000*kWh2BTU/(1-$D$79),T88/(1-$D$79))","v":0.32203646094693433},{"$f":"IF($A$4=1, EF!$O9/$H$59/1000000*kWh2BTU/(1-$D$79),T88/(1-$D$79))*$J$56","v":3.2203646094693433E-3},{"$f":"IF($A$4=1, EF!B9/$H$61/1000000*kWh2BTU/(1-$D$79),U88/(1-$D$79))","v":3.9623121263209472E-2},{"$f":"IF($A$4=1, EF!B9/$H$61/1000000*kWh2BTU/(1-$D$79),U88/(1-$D$79))*$J$60","v":1.2402036955384565E-2},{"$f":"IF($A$4=1, EF!D9/$H$62/1000000*kWh2BTU/(1-$D$79),V88/(1-$D$79))","v":4.1286151657498348E-2},{"$f":"IF($A$4=1, EF!D9/$H$62/1000000*kWh2BTU/(1-$D$79),V88/(1-$D$79))*$J$60","v":1.2922565468796983E-2},{"$f":"IF($A$4=1, EF!E9/$H$63/1000000*kWh2BTU/(1-$D$79),W88/(1-$D$79))","v":9.5921633094410604E-4},{"$f":"IF($A$4=1, EF!E9/$H$63/1000000*kWh2BTU/(1-$D$79),W88/(1-$D$79))*$J$60","v":3.0023471158550517E-4},{"$f":"IF($A$4=1, EF!G9/$H$64/1000000*kWh2BTU/(1-$D$79),X88/(1-$D$79))","v":8.0074290448037613E-2},{"$f":"IF($A$4=1, EF!G9/$H$64/1000000*kWh2BTU/(1-$D$79),X88/(1-$D$79))*$J$60","v":2.5063252910235773E-2},{"$f":"IF($A$4=1, (EF!AA9/$H$66/1000000*kWh2BTU)/(1-$D$79),Y88/(1-$D$79))","v":0.30331667026898734},{"$f":"IF($A$4=1, (EF!AA9/$H$66/1000000*kWh2BTU)/(1-$D$79),Y88/(1-$D$79))*$J$65","v":0.11526033470221519},{"$f":"IF($A$4=1, (EF!AB9/H$67/1000000*kWh2BTU)/(1-$D$79),Z88/(1-$D$79))","v":2.6409649122948555},{"$f":"IF($A$4=1, (EF!AB9/H$67/1000000*kWh2BTU)/(1-$D$79),Z88/(1-$D$79))*$J$65","v":1.0035666666720451},{"$f":"IF($A$4=1, (EF!AG9/$H$69/1000000*kWh2BTU)/(1-$D$79),AA88/(1-$D$79))","v":0.61020787133443755},{"$f":"IF($A$4=1, (EF!AG9/$H$69/1000000*kWh2BTU)/(1-$D$79),AA88/(1-$D$79))*$J$68","v":0.1397376025355862},{"$f":"IF($A$4=1, (EF!AL9/$H$69/1000000*kWh2BTU)/(1-$D$79),AB88/(1-$D$79))","v":0.61020787133443755},{"$f":"IF($A$4=1, (EF!AL9/$H$69/1000000*kWh2BTU)/(1-$D$79),AB88/(1-$D$79))*$J$68","v":0.1397376025355862},{"$f":"IF($A$4=1, (EF!AQ9/$H$69/1000000*kWh2BTU)/(1-$D$79),AC88/(1-$D$79))","v":0.61020787133443755},{"$f":"IF($A$4=1, (EF!AQ9/$H$69/1000000*kWh2BTU)/(1-$D$79),AC88/(1-$D$79))*$J$68","v":0.1397376025355862},{"$f":"IF($A$4=1, (EF!BN9/$H$69/1000000*kWh2BTU)/(1-$D$79),AD88/(1-$D$79))","v":0.61020787133443755},{"$f":"IF($A$4=1, (EF!BN9/$H$69/1000000*kWh2BTU)/(1-$D$79),AD88/(1-$D$79))*$J$68","v":0.1397376025355862},{"$f":"IF($A$4=1, (EF!AY9/$H$69/1000000*kWh2BTU)/(1-$D$79),AE88/(1-$D$79))","v":0.61020787133443755},{"$f":"IF($A$4=1, (EF!AY9/$H$69/1000000*kWh2BTU)/(1-$D$79),AE88/(1-$D$79))*$J$68","v":0.1397376025355862},{"$f":"IF($A$4=1, (EF!AH9/H$70/1000000*kWh2BTU)/(1-$D$79),AF88/(1-$D$79))","v":5.8272748147879173E-2},{"$f":"IF($A$4=1, (EF!AH9/H$70/1000000*kWh2BTU)/(1-$D$79),AF88/(1-$D$79))*$J$68","v":1.3344459325864332E-2},{"$f":"IF($A$4=1, (EF!AM9/H$70/1000000*kWh2BTU)/(1-$D$79),AG88/(1-$D$79))","v":5.8272748147879173E-2},{"$f":"IF($A$4=1, (EF!AM9/H$70/1000000*kWh2BTU)/(1-$D$79),AG88/(1-$D$79))*$J$68","v":1.3344459325864332E-2},{"$f":"IF($A$4=1, (EF!AR9/H$70/1000000*kWh2BTU)/(1-$D$79),AH88/(1-$D$79))","v":5.8272748147879173E-2},{"$f":"IF($A$4=1, (EF!AR9/H$70/1000000*kWh2BTU)/(1-$D$79),AH88/(1-$D$79))*$J$68","v":1.3344459325864332E-2},{"$f":"IF($A$4=1, (EF!BO9/H$70/1000000*kWh2BTU)/(1-$D$79),AI88/(1-$D$79))","v":5.8274236592224901E-2},{"$f":"IF($A$4=1, (EF!BO9/H$70/1000000*kWh2BTU)/(1-$D$79),AI88/(1-$D$79))*$J$68","v":1.3344800179619504E-2},{"$f":"IF($A$4=1, (EF!AZ9/H$70/1000000*kWh2BTU)/(1-$D$79),AJ88/(1-$D$79))","v":5.8274236592224901E-2},{"$f":"IF($A$4=1, (EF!AZ9/H$70/1000000*kWh2BTU)/(1-$D$79),AJ88/(1-$D$79))*$J$68","v":1.3344800179619504E-2},0,0]
["PM2.5",0.10733307381626597,3.8729891135882911E-2,0.10733307381626597,3.8729891135882911E-2,0.15752480846998473,1.5752480846998474E-3,8.335582508168949E-3,2.609037325056881E-3,0.21381739812612921,8.1250611287929098E-2,{"$f":"IF($A$4=1, (E89*Inputs!$E$573+F89*Inputs!$F$573+G89*Inputs!$G$573+H89*Inputs!$H$573+I89*Inputs!$I$573)/(1-$D$79),AN89/(1-$D$79))","v":0.54718577435235616},{"$f":"IF($A$4=1, (E89*Inputs!$E$573+F89*Inputs!$F$573+G89*Inputs!$G$573+H89*Inputs!$H$573+I89*Inputs!$I$573)/(1-$D$79)*$I$68,AN89/(1-$D$79)*$I$68)","v":0.12530554232668956},0,0,0,0,{"$f":"IF($A$4=1, EF!$K10/$H$57/1000000*kWh2BTU/(1-$D$79),R89/(1-$D$79))","v":0.15243659882612551},{"$f":"IF($A$4=1, EF!$K10/$H$57/1000000*kWh2BTU/(1-$D$79),R89/(1-$D$79))*$J$56","v":1.5243659882612551E-3},{"$f":"IF($A$4=1, EF!$N10/$H$58/1000000*kWh2BTU/(1-$D$79),S89/(1-$D$79))","v":0.54331070767094247},{"$f":"IF($A$4=1, EF!$N10/$H$58/1000000*kWh2BTU/(1-$D$79),S89/(1-$D$79))*$J$56","v":5.4331070767094248E-3},{"$f":"IF($A$4=1, EF!$O10/$H$59/1000000*kWh2BTU/(1-$D$79),T89/(1-$D$79))","v":8.160143749094767E-2},{"$f":"IF($A$4=1, EF!$O10/$H$59/1000000*kWh2BTU/(1-$D$79),T89/(1-$D$79))*$J$56","v":8.1601437490947672E-4},{"$f":"IF($A$4=1, EF!B10/$H$61/1000000*kWh2BTU/(1-$D$79),U89/(1-$D$79))","v":3.9623121263209472E-2},{"$f":"IF($A$4=1, EF!B10/$H$61/1000000*kWh2BTU/(1-$D$79),U89/(1-$D$79))*$J$60","v":1.2402036955384565E-2},{"$f":"IF($A$4=1, EF!D10/$H$62/1000000*kWh2BTU/(1-$D$79),V89/(1-$D$79))","v":4.1286151657498348E-2},{"$f":"IF($A$4=1, EF!D10/$H$62/1000000*kWh2BTU/(1-$D$79),V89/(1-$D$79))*$J$60","v":1.2922565468796983E-2},{"$f":"IF($A$4=1, EF!E10/$H$63/1000000*kWh2BTU/(1-$D$79),W89/(1-$D$79))","v":9.5921633094410604E-4},{"$f":"IF($A$4=1, EF!E10/$H$63/1000000*kWh2BTU/(1-$D$79),W89/(1-$D$79))*$J$60","v":3.0023471158550517E-4},{"$f":"IF($A$4=1, EF!G10/$H$64/1000000*kWh2BTU/(1-$D$79),X89/(1-$D$79))","v":8.0074290448037613E-2},{"$f":"IF($A$4=1, EF!G10/$H$64/1000000*kWh2BTU/(1-$D$79),X89/(1-$D$79))*$J$60","v":2.5063252910235773E-2},{"$f":"IF($A$4=1, (EF!AA10/$H$66/1000000*kWh2BTU)/(1-$D$79),Y89/(1-$D$79))","v":0.21326082451074943},{"$f":"IF($A$4=1, (EF!AA10/$H$66/1000000*kWh2BTU)/(1-$D$79),Y89/(1-$D$79))*$J$65","v":8.1039113314084782E-2},{"$f":"IF($A$4=1, (EF!AB10/H$67/1000000*kWh2BTU)/(1-$D$79),Z89/(1-$D$79))","v":0.76983443989055644},{"$f":"IF($A$4=1, (EF!AB10/H$67/1000000*kWh2BTU)/(1-$D$79),Z89/(1-$D$79))*$J$65","v":0.29253708715841148},{"$f":"IF($A$4=1, (EF!AG10/$H$69/1000000*kWh2BTU)/(1-$D$79),AA89/(1-$D$79))","v":0.54718577435235616},{"$f":"IF($A$4=1, (EF!AG10/$H$69/1000000*kWh2BTU)/(1-$D$79),AA89/(1-$D$79))*$J$68","v":0.12530554232668956},{"$f":"IF($A$4=1, (EF!AL10/$H$69/1000000*kWh2BTU)/(1-$D$79),AB89/(1-$D$79))","v":0.54718577435235616},{"$f":"IF($A$4=1, (EF!AL10/$H$69/1000000*kWh2BTU)/(1-$D$79),AB89/(1-$D$79))*$J$68","v":0.12530554232668956},{"$f":"IF($A$4=1, (EF!AQ10/$H$69/1000000*kWh2BTU)/(1-$D$79),AC89/(1-$D$79))","v":0.54718577435235616},{"$f":"IF($A$4=1, (EF!AQ10/$H$69/1000000*kWh2BTU)/(1-$D$79),AC89/(1-$D$79))*$J$68","v":0.12530554232668956},{"$f":"IF($A$4=1, (EF!BN10/$H$69/1000000*kWh2BTU)/(1-$D$79),AD89/(1-$D$79))","v":0.54718577435235616},{"$f":"IF($A$4=1, (EF!BN10/$H$69/1000000*kWh2BTU)/(1-$D$79),AD89/(1-$D$79))*$J$68","v":0.12530554232668956},{"$f":"IF($A$4=1, (EF!AY10/$H$69/1000000*kWh2BTU)/(1-$D$79),AE89/(1-$D$79))","v":0.54718577435235616},{"$f":"IF($A$4=1, (EF!AY10/$H$69/1000000*kWh2BTU)/(1-$D$79),AE89/(1-$D$79))*$J$68","v":0.12530554232668956},{"$f":"IF($A$4=1, (EF!AH10/H$70/1000000*kWh2BTU)/(1-$D$79),AF89/(1-$D$79))","v":2.9136374073939587E-2},{"$f":"IF($A$4=1, (EF!AH10/H$70/1000000*kWh2BTU)/(1-$D$79),AF89/(1-$D$79))*$J$68","v":6.6722296629321658E-3},{"$f":"IF($A$4=1, (EF!AM10/H$70/1000000*kWh2BTU)/(1-$D$79),AG89/(1-$D$79))","v":2.9136374073939587E-2},{"$f":"IF($A$4=1, (EF!AM10/H$70/1000000*kWh2BTU)/(1-$D$79),AG89/(1-$D$79))*$J$68","v":6.6722296629321658E-3},{"$f":"IF($A$4=1, (EF!AR10/H$70/1000000*kWh2BTU)/(1-$D$79),AH89/(1-$D$79))","v":2.9136374073939587E-2},{"$f":"IF($A$4=1, (EF!AR10/H$70/1000000*kWh2BTU)/(1-$D$79),AH89/(1-$D$79))*$J$68","v":6.6722296629321658E-3},{"$f":"IF($A$4=1, (EF!BO10/H$70/1000000*kWh2BTU)/(1-$D$79),AI89/(1-$D$79))","v":2.9131874978081833E-2},{"$f":"IF($A$4=1, (EF!BO10/H$70/1000000*kWh2BTU)/(1-$D$79),AI89/(1-$D$79))*$J$68","v":6.6711993699807397E-3},{"$f":"IF($A$4=1, (EF!AZ10/H$70/1000000*kWh2BTU)/(1-$D$79),AJ89/(1-$D$79))","v":2.9131874978081833E-2},{"$f":"IF($A$4=1, (EF!AZ10/H$70/1000000*kWh2BTU)/(1-$D$79),AJ89/(1-$D$79))*$J$68","v":6.6711993699807397E-3},0,0]
["SOx",1.6328044386484342,0.58360837053041548,1.6328044386484342,0.58360837053041548,7.175907900988717,7.1759079009887178E-2,5.0052490305512645E-3,1.5666429465625458E-3,3.4188691928291282,1.2991702932750686,{"$f":"IF($A$4=1, (E90*Inputs!$E$573+F90*Inputs!$F$573+G90*Inputs!$G$573+H90*Inputs!$H$573+I90*Inputs!$I$573)/(1-$D$79),AN90/(1-$D$79))","v":0.19569844181849952},{"$f":"IF($A$4=1, (E90*Inputs!$E$573+F90*Inputs!$F$573+G90*Inputs!$G$573+H90*Inputs!$H$573+I90*Inputs!$I$573)/(1-$D$79)*$I$68,AN90/(1-$D$79)*$I$68)","v":4.4814943176436389E-2},0,0,0,0,{"$f":"IF($A$4=1, EF!$K11/$H$57/1000000*kWh2BTU/(1-$D$79),R90/(1-$D$79))","v":8.3527957458018172},{"$f":"IF($A$4=1, EF!$K11/$H$57/1000000*kWh2BTU/(1-$D$79),R90/(1-$D$79))*$J$56","v":8.3527957458018179E-2},{"$f":"IF($A$4=1, EF!$N11/$H$58/1000000*kWh2BTU/(1-$D$79),S90/(1-$D$79))","v":2.68751825678522},{"$f":"IF($A$4=1, EF!$N11/$H$58/1000000*kWh2BTU/(1-$D$79),S90/(1-$D$79))*$J$56","v":2.68751825678522E-2},{"$f":"IF($A$4=1, EF!$O11/$H$59/1000000*kWh2BTU/(1-$D$79),T90/(1-$D$79))","v":3.3182623374593025},{"$f":"IF($A$4=1, EF!$O11/$H$59/1000000*kWh2BTU/(1-$D$79),T90/(1-$D$79))*$J$56","v":3.3182623374593025E-2},{"$f":"IF($A$4=1, EF!B11/$H$61/1000000*kWh2BTU/(1-$D$79),U90/(1-$D$79))","v":3.1635226557452669E-3},{"$f":"IF($A$4=1, EF!B11/$H$61/1000000*kWh2BTU/(1-$D$79),U90/(1-$D$79))*$J$60","v":9.9018259124826848E-4},{"$f":"IF($A$4=1, EF!D11/$H$62/1000000*kWh2BTU/(1-$D$79),V90/(1-$D$79))","v":1.8396878207103461E-2},{"$f":"IF($A$4=1, EF!D11/$H$62/1000000*kWh2BTU/(1-$D$79),V90/(1-$D$79))*$J$60","v":5.7582228788233833E-3},{"$f":"IF($A$4=1, EF!E11/$H$63/1000000*kWh2BTU/(1-$D$79),W90/(1-$D$79))","v":4.3849889414587697E-3},{"$f":"IF($A$4=1, EF!E11/$H$63/1000000*kWh2BTU/(1-$D$79),W90/(1-$D$79))*$J$60","v":1.372501538676595E-3},{"$f":"IF($A$4=1, EF!G11/$H$64/1000000*kWh2BTU/(1-$D$79),X90/(1-$D$79))","v":3.2821892013576628E-3},{"$f":"IF($A$4=1, EF!G11/$H$64/1000000*kWh2BTU/(1-$D$79),X90/(1-$D$79))*$J$60","v":1.0273252200249485E-3},{"$f":"IF($A$4=1, (EF!AA11/$H$66/1000000*kWh2BTU)/(1-$D$79),Y90/(1-$D$79))","v":3.4222483410960125},{"$f":"IF($A$4=1, (EF!AA11/$H$66/1000000*kWh2BTU)/(1-$D$79),Y90/(1-$D$79))*$J$65","v":1.3004543696164848},{"$f":"IF($A$4=1, (EF!AB11/H$67/1000000*kWh2BTU)/(1-$D$79),Z90/(1-$D$79))","v":4.3100074211632956E-2},{"$f":"IF($A$4=1, (EF!AB11/H$67/1000000*kWh2BTU)/(1-$D$79),Z90/(1-$D$79))*$J$65","v":1.6378028200420523E-2},{"$f":"IF($A$4=1, (EF!AG11/$H$69/1000000*kWh2BTU)/(1-$D$79),AA90/(1-$D$79))","v":0.19569844181849952},{"$f":"IF($A$4=1, (EF!AG11/$H$69/1000000*kWh2BTU)/(1-$D$79),AA90/(1-$D$79))*$J$68","v":4.4814943176436389E-2},{"$f":"IF($A$4=1, (EF!AL11/$H$69/1000000*kWh2BTU)/(1-$D$79),AB90/(1-$D$79))","v":0.19569844181849952},{"$f":"IF($A$4=1, (EF!AL11/$H$69/1000000*kWh2BTU)/(1-$D$79),AB90/(1-$D$79))*$J$68","v":4.4814943176436389E-2},{"$f":"IF($A$4=1, (EF!AQ11/$H$69/1000000*kWh2BTU)/(1-$D$79),AC90/(1-$D$79))","v":0.19569844181849952},{"$f":"IF($A$4=1, (EF!AQ11/$H$69/1000000*kWh2BTU)/(1-$D$79),AC90/(1-$D$79))*$J$68","v":4.4814943176436389E-2},{"$f":"IF($A$4=1, (EF!BN11/$H$69/1000000*kWh2BTU)/(1-$D$79),AD90/(1-$D$79))","v":0.19569844181849952},{"$f":"IF($A$4=1, (EF!BN11/$H$69/1000000*kWh2BTU)/(1-$D$79),AD90/(1-$D$79))*$J$68","v":4.4814943176436389E-2},{"$f":"IF($A$4=1, (EF!AY11/$H$69/1000000*kWh2BTU)/(1-$D$79),AE90/(1-$D$79))","v":0.19569844181849952},{"$f":"IF($A$4=1, (EF!AY11/$H$69/1000000*kWh2BTU)/(1-$D$79),AE90/(1-$D$79))*$J$68","v":4.4814943176436389E-2},{"$f":"IF($A$4=1, (EF!AH11/H$70/1000000*kWh2BTU)/(1-$D$79),AF90/(1-$D$79))","v":0},{"$f":"IF($A$4=1, (EF!AH11/H$70/1000000*kWh2BTU)/(1-$D$79),AF90/(1-$D$79))*$J$68","v":0},{"$f":"IF($A$4=1, (EF!AM11/H$70/1000000*kWh2BTU)/(1-$D$79),AG90/(1-$D$79))","v":0},{"$f":"IF($A$4=1, (EF!AM11/H$70/1000000*kWh2BTU)/(1-$D$79),AG90/(1-$D$79))*$J$68","v":0},{"$f":"IF($A$4=1, (EF!AR11/H$70/1000000*kWh2BTU)/(1-$D$79),AH90/(1-$D$79))","v":0},{"$f":"IF($A$4=1, (EF!AR11/H$70/1000000*kWh2BTU)/(1-$D$79),AH90/(1-$D$79))*$J$68","v":0},{"$f":"IF($A$4=1, (EF!BO11/H$70/1000000*kWh2BTU)/(1-$D$79),AI90/(1-$D$79))","v":0},{"$f":"IF($A$4=1, (EF!BO11/H$70/1000000*kWh2BTU)/(1-$D$79),AI90/(1-$D$79))*$J$68","v":0},{"$f":"IF($A$4=1, (EF!AZ11/H$70/1000000*kWh2BTU)/(1-$D$79),AJ90/(1-$D$79))","v":0},{"$f":"IF($A$4=1, (EF!AZ11/H$70/1000000*kWh2BTU)/(1-$D$79),AJ90/(1-$D$79))*$J$68","v":0},0,0]
["CH4",{"$f":"IF($A$4=1, AS91/(1-$D$79),AW91/(1-$D$79))","v":1.9299714223276233E-2},null,{"$f":"IF($A$4=1, AU91/(1-$D$79),AY91/(1-$D$79))","v":1.9299714223276233E-2},null,3.653789915467015E-2,null,4.8098193341668108E-2,null,1.1126718748712525E-2,null,{"$f":"IF($A$4=1, (E91*Inputs!$E$573+F91*Inputs!$F$573+G91*Inputs!$G$573+H91*Inputs!$H$573+I91*Inputs!$I$573)/(1-$D$79),AN91/(1-$D$79))","v":0.16438735767536597},null,0,null,0,null,{"$f":"IF($A$4=1, EF!$K12/$H$57/1000000*kWh2BTU/(1-$D$79),R91/(1-$D$79))","v":3.5951175323505148E-2},null,{"$f":"IF($A$4=1, EF!$N12/$H$58/1000000*kWh2BTU/(1-$D$79),S91/(1-$D$79))","v":4.2434996152675618E-2},null,{"$f":"IF($A$4=1, EF!$O12/$H$59/1000000*kWh2BTU/(1-$D$79),T91/(1-$D$79))","v":3.7536164735720377E-2},null,{"$f":"IF($A$4=1, EF!B12/$H$61/1000000*kWh2BTU/(1-$D$79),U91/(1-$D$79))","v":1.1976192911035655E-2},null,{"$f":"IF($A$4=1, EF!D12/$H$62/1000000*kWh2BTU/(1-$D$79),V91/(1-$D$79))","v":1.2195294028061049E-2},null,{"$f":"IF($A$4=1, EF!E12/$H$63/1000000*kWh2BTU/(1-$D$79),W91/(1-$D$79))","v":8.2362785709636753E-3},null,{"$f":"IF($A$4=1, EF!G12/$H$64/1000000*kWh2BTU/(1-$D$79),X91/(1-$D$79))","v":4.3653561420660481},null,{"$f":"IF($A$4=1, (EF!AA12/$H$66/1000000*kWh2BTU)/(1-$D$79),Y91/(1-$D$79))","v":1.1126834615463699E-2},null,{"$f":"IF($A$4=1, (EF!AB12/H$67/1000000*kWh2BTU)/(1-$D$79),Z91/(1-$D$79))","v":1.101096786428579E-2},null,{"$f":"IF($A$4=1, (EF!AG12/$H$69/1000000*kWh2BTU)/(1-$D$79),AA91/(1-$D$79))","v":0.16438735767536597},null,{"$f":"IF($A$4=1, (EF!AL12/$H$69/1000000*kWh2BTU)/(1-$D$79),AB91/(1-$D$79))","v":0.16438735767536597},null,{"$f":"IF($A$4=1, (EF!AQ12/$H$69/1000000*kWh2BTU)/(1-$D$79),AC91/(1-$D$79))","v":0.16438735767536597},null,{"$f":"IF($A$4=1, (EF!BN12/$H$69/1000000*kWh2BTU)/(1-$D$79),AD91/(1-$D$79))","v":0.16438735767536597},null,{"$f":"IF($A$4=1, (EF!AY12/$H$69/1000000*kWh2BTU)/(1-$D$79),AE91/(1-$D$79))","v":0.16438735767536597},null,{"$f":"IF($A$4=1, (EF!AH12/H$70/1000000*kWh2BTU)/(1-$D$79),AF91/(1-$D$79))","v":4.0205763818831897E-2},null,{"$f":"IF($A$4=1, (EF!AM12/H$70/1000000*kWh2BTU)/(1-$D$79),AG91/(1-$D$79))","v":4.0205763818831897E-2},null,{"$f":"IF($A$4=1, (EF!AR12/H$70/1000000*kWh2BTU)/(1-$D$79),AH91/(1-$D$79))","v":4.0205763818831897E-2},null,{"$f":"IF($A$4=1, (EF!BO12/H$70/1000000*kWh2BTU)/(1-$D$79),AI91/(1-$D$79))","v":4.0205762658734975E-2},null,{"$f":"IF($A$4=1, (EF!AZ12/H$70/1000000*kWh2BTU)/(1-$D$79),AJ91/(1-$D$79))","v":4.0205762658734975E-2},null,0]
["N2O",{"$f":"IF($A$4=1, AS92/(1-$D$79),AW92/(1-$D$79))","v":9.3727853324950539E-3},null,{"$f":"IF($A$4=1, AU92/(1-$D$79),AY92/(1-$D$79))","v":9.3727853324950539E-3},null,7.2045382929081395E-3,null,1.7550005221533868E-3,null,1.6679634702827639E-2,null,{"$f":"IF($A$4=1, (E92*Inputs!$E$573+F92*Inputs!$F$573+G92*Inputs!$G$573+H92*Inputs!$H$573+I92*Inputs!$I$573)/(1-$D$79),AN92/(1-$D$79))","v":0.10176518938909883},null,0,null,0,null,{"$f":"IF($A$4=1, EF!$K13/$H$57/1000000*kWh2BTU/(1-$D$79),R92/(1-$D$79))","v":7.2083123370195725E-3},null,{"$f":"IF($A$4=1, EF!$N13/$H$58/1000000*kWh2BTU/(1-$D$79),S92/(1-$D$79))","v":6.0319823955473518E-3},null,{"$f":"IF($A$4=1, EF!$O13/$H$59/1000000*kWh2BTU/(1-$D$79),T92/(1-$D$79))","v":7.4848899919442418E-3},null,{"$f":"IF($A$4=1,EF!B13/$H$61/1000000*kWh2BTU/(1-$D$79),U92/(1-$D$79))","v":8.4737213993176779E-3},null,{"$f":"IF($A$4=1,EF!D13/$H$62/1000000*kWh2BTU/(1-$D$79),V92/(1-$D$79))","v":1.1779545368013511E-3},null,{"$f":"IF($A$4=1,EF!E13/$H$63/1000000*kWh2BTU/(1-$D$79),W92/(1-$D$79))","v":8.5824619084472621E-4},null,{"$f":"IF($A$4=1, EF!G13/$H$64/1000000*kWh2BTU/(1-$D$79),X92/(1-$D$79))","v":1.2349932249176288E-3},null,{"$f":"IF($A$4=1, (EF!AA13/$H$66/1000000*kWh2BTU)/(1-$D$79),Y92/(1-$D$79))","v":1.6679735066281128E-2},null,{"$f":"IF($A$4=1, (EF!AB13/H$67/1000000*kWh2BTU)/(1-$D$79),Z92/(1-$D$79))","v":1.6579371612796032E-2},null,{"$f":"IF($A$4=1, (EF!AG13/$H$69/1000000*kWh2BTU)/(1-$D$79),AA92/(1-$D$79))","v":0.10176518938909883},null,{"$f":"IF($A$4=1, (EF!AL13/$H$69/1000000*kWh2BTU)/(1-$D$79),AB92/(1-$D$79))","v":0.10176518938909883},null,{"$f":"IF($A$4=1, (EF!AQ13/$H$69/1000000*kWh2BTU)/(1-$D$79),AC92/(1-$D$79))","v":0.10176518938909883},null,{"$f":"IF($A$4=1, (EF!BN13/$H$69/1000000*kWh2BTU)/(1-$D$79),AD92/(1-$D$79))","v":0.10176518938909883},null,{"$f":"IF($A$4=1, (EF!AY13/$H$69/1000000*kWh2BTU)/(1-$D$79),AE92/(1-$D$79))","v":0.10176518938909883},null,{"$f":"IF($A$4=1, (EF!AH13/H$70/1000000*kWh2BTU)/(1-$D$79),AF92/(1-$D$79))","v":0.11535299667347017},null,{"$f":"IF($A$4=1, (EF!AM13/H$70/1000000*kWh2BTU)/(1-$D$79),AG92/(1-$D$79))","v":0.11535299667347017},null,{"$f":"IF($A$4=1, (EF!AR13/H$70/1000000*kWh2BTU)/(1-$D$79),AH92/(1-$D$79))","v":0.11535299667347017},null,{"$f":"IF($A$4=1, (EF!BO13/H$70/1000000*kWh2BTU)/(1-$D$79),AI92/(1-$D$79))","v":0.11535299667347017},null,{"$f":"IF($A$4=1, (EF!AZ13/H$70/1000000*kWh2BTU)/(1-$D$79),AJ92/(1-$D$79))","v":0.11535299667347017},null,0]
["CO2 ",{"$f":"IF($A$4=1, AS93/(1-$D$79),AW93/(1-$D$79))","v":598.18642300360568},null,{"$f":"IF($A$4=1, AU93/(1-$D$79),AY93/(1-$D$79))","v":598.18642300360568},null,972.79026653274173,null,472.15062857959555,null,1051.8623471029655,null,{"$f":"IF($A$4=1, ((E93+E94)*Inputs!$E$573+(F93+F94)*Inputs!$F$573+(G93+G94)*Inputs!$G$573+(H93+H94)*Inputs!$H$573+(I93+I94)*Inputs!$I$573)/(1-$D$79),AN93/(1-$D$79))","v":-8.2477084261074456},null,0,null,{"$f":"B22*E74*B21/(1-$D$79)","v":4.048770053475935},null,{"$f":"IF($A$4=1, EF!$K14/$H$57/1000000*kWh2BTU/(1-$D$79),R93/(1-$D$79))","v":960.81265352923299},null,{"$f":"IF($A$4=1, EF!$N14/$H$58/1000000*kWh2BTU/(1-$D$79),S93/(1-$D$79))","v":844.78787210356359},null,{"$f":"IF($A$4=1, EF!$O14/$H$59/1000000*kWh2BTU/(1-$D$79),T93/(1-$D$79))","v":1055.948658744011},null,{"$f":"IF($A$4=1, EF!B14/$H$61/1000000*kWh2BTU/(1-$D$79),U93/(1-$D$79))","v":670.74532055742668},null,{"$f":"IF($A$4=1, EF!D14/$H$62/1000000*kWh2BTU/(1-$D$79),V93/(1-$D$79))","v":685.31095705308508},null,{"$f":"IF($A$4=1, EF!E14/$H$63/1000000*kWh2BTU/(1-$D$79),W93/(1-$D$79))","v":428.29998715577636},null,{"$f":"IF($A$4=1, EF!G14/$H$64/1000000*kWh2BTU/(1-$D$79),X93/(1-$D$79))","v":632.05829140883236},null,{"$f":"IF($A$4=1, (EF!AA14/$H$66/1000000*kWh2BTU)/(1-$D$79),Y93/(1-$D$79))","v":1051.8651568098733},null,{"$f":"IF($A$4=1, (EF!AB14/H$67/1000000*kWh2BTU)/(1-$D$79),Z93/(1-$D$79))","v":1049.0554499019684},null,{"$f":"-(AJ98*Fuel_Specs!$B$92+AJ99*Fuel_Specs!$B$93+AJ104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-8.2477084261074332},null,{"$f":"-(AL98*Fuel_Specs!$B$92+AL99*Fuel_Specs!$B$93+AL104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-8.2477084261074332},null,{"$f":"-(AN98*Fuel_Specs!$B$92+AN99*Fuel_Specs!$B$93+AN104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-8.2477084261074332},null,{"$f":"-(AP98*Fuel_Specs!$B$92+AP99*Fuel_Specs!$B$93+AP104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-8.2477084261074332},null,{"$f":"-(AR98*Fuel_Specs!$B$92+AR99*Fuel_Specs!$B$93+AR104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-8.2477084261074332},null,{"$f":"-(AT98*Fuel_Specs!$B$92+AT99*Fuel_Specs!$B$93+AT104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-0.32427445489231549},null,{"$f":"-(AV98*Fuel_Specs!$B$92+AV99*Fuel_Specs!$B$93+AV104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-0.32427445489231549},null,{"$f":"-(AX98*Fuel_Specs!$B$92+AX99*Fuel_Specs!$B$93+AX104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-0.32427445489231549},null,{"$f":"-(AZ98*Fuel_Specs!$B$92+AZ99*Fuel_Specs!$B$93+AZ104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-0.32426716104883957},null,{"$f":"-(BB98*Fuel_Specs!$B$92+BB99*Fuel_Specs!$B$93+BB104*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-0.32426716104883957},null,{"$f":"B22/(1-$D$79)","v":97.326203208556137}]
[]
["6) Power Plant Energy Use and Emissions: per mmBtu of Electricity Available at User Sites (wall outlets)"]
[null,{"$f":"\"Stationary Use: \"&VLOOKUP(Inputs!$F$511,Inputs!$I$490:$J$524,2,FALSE)","v":"Stationary Use: U.S Ave Mix"},null,{"$f":"\"Transportation Use: \"&VLOOKUP(Inputs!$F$510,Inputs!$I$490:$J$524,2,FALSE)","v":"Transportation Use: U.S Ave Mix"},null,"Oil-Fired Power Plant",null,"NG-Fired Power Plant",null,"Coal-Fired Power Plant",null,"Biomass-Fired Power Plant",null,"Nuclear Power Plant",null,"Other Power Plants",null,"Oil-Fired Steam Turbine Power Plants",null,"Oil-Fired Internal Combustion Engine Power Plants",null,"Oil-Fired Gas Turbine Power Plants",null,"NG-Fired Steam Turbine Power Plant",null,"NG-Fired Simple Cycle Power Plant",null,"NG-Fired Combined Cycle Power Plant",null,"NG-Fired Internal Combustion Engine Power Plant",null,"Coal-Fired Steam Turbine Power Plant",null,"Coal-Fired IGCC Power Plant",null,"Biomass-Fired Steam Turbine Power Plants: Willow",null,"Biomass-Fired Steam Turbine Power Plants: Poplar",null,"Biomass-Fired Steam Turbine Power Plants: Switchgrass",null,"Biomass-Fired Steam Turbine Power Plants: Miscanthus",null,"Biomass-Fired Steam Turbine Power Plants: Forest Residue",null,"Biomass IGCC Power Plants: Willow",null,"Biomass IGCC Power Plants: Poplar",null,"Biomass IGCC Power Plants: Switchgrass",null,"Biomass IGCC Power Plants: Miscanthus",null,"Biomass IGCC Power Plants: Forest Residue",null,"Nuclear-PWR Power Plant",null,"Nuclear-BWR Power Plant",null,"Hydroelectric Power Plant",null,"Wind Power Plant",null,"PV Power Plant",null,"Hydrothermal-Flash Power Plant",null,"Hydrothermal-Binary Power Plant",null,"Geothermal-EGS Power Plant"]
["Energy Use: Btu","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["     Residual oil",{"$f":"1000000/$H56/(1-$D$79)*D56","v":45947.928321970896},null,{"$f":"1000000/$G56/(1-$D$79)*C56","v":45947.928321970896},null,{"$f":"1000000/$H56/(1-$D$79)","v":3353863.3811657587},null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/$H$57/(1-$D$79)","v":3311203.4568964089},null,{"$f":"1000000/$H$58/(1-$D$79)","v":2946332.5525552067},null,{"$f":"1000000/$H$59/(1-$D$79)","v":3637818.7638691841},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
["     NG",{"$f":"1000000/$H60/(1-$D$79)*D60","v":561451.97213709715},null,{"$f":"1000000/$G60/(1-$D$79)*C60","v":561451.97213709715},null,0,null,{"$f":"1000000/$H60/(1-$D$79)","v":2331611.1799713336},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/$H$61/(1-$D$79)","v":3311203.4568964089},null,{"$f":"1000000/$H$62/(1-$D$79)","v":3384552.9005618356},null,{"$f":"1000000/$H$63/(1-$D$79)","v":2113673.3529200396},null,{"$f":"1000000/$H$64/(1-$D$79)","v":3260727.7944437196},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
["     Coal",{"$f":"1000000/$H65/(1-$D$79)*D65","v":1379890.9322250213},null,{"$f":"1000000/$G65/(1-$D$79)*C65","v":1379890.9322250213},null,0,null,0,null,{"$f":"1000000/$H65/(1-$D$79)","v":3082177.646247535},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/$H66/(1-$D$79)","v":3082186.5031053033},null,{"$f":"1000000/$H67/(1-$D$79)","v":3073329.6453377591},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
["     Biomass",{"$f":"1000000/$H68/(1-$D$79)*D68","v":66417.600664176003},null,{"$f":"1000000/$G68/(1-$D$79)*C68","v":66417.600664176003},null,0,null,0,null,0,null,{"$f":"1000000/$H68/(1-$D$79)","v":4883647.1076600002},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/$H69/(1-$D$79)","v":4883647.1076600002},null,{"$f":"1000000/$H69/(1-$D$79)","v":4883647.1076600002},null,{"$f":"1000000/$H69/(1-$D$79)","v":4883647.1076600002},null,{"$f":"1000000/$H69/(1-$D$79)","v":4883647.1076600002},null,{"$f":"1000000/$H69/(1-$D$79)","v":4883647.1076600002},null,{"$f":"1000000/$H70/(1-$D$79)","v":3073329.6453377591},null,{"$f":"1000000/$H70/(1-$D$79)","v":3073329.6453377591},null,{"$f":"1000000/$H70/(1-$D$79)","v":3073329.6453377591},null,{"$f":"1000000/$H70/(1-$D$79)","v":3073329.6453377591},null,{"$f":"1000000/$H70/(1-$D$79)","v":3073329.6453377591},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
["     Nuclear",{"$f":"1000000/(1-$D$79)*D71","v":209197.86096256686},null,{"$f":"1000000/(1-$D$79)*C71","v":209197.86096256686},null,0,null,0,null,0,null,0,null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402},null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402},null,0,null,0,null,0,null,0,null,0,null,0]
["     Other energy sources",{"$f":"1000000/(1-$D$79)*D72","v":94759.358288770192},null,{"$f":"1000000/(1-$D$79)*C72","v":94759.358288770192},null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402},null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402},null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402},null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402},null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402},null,{"$f":"1000000/(1-$D$79)","v":1069518.7165775402}]
["Emissions: grams"]
["     VOC",{"$f":"B98*1000000/kWh2BTU","v":4.0046260473363775},{"$f":"C98*1000000/kWh2BTU","v":1.3229672640506642},4.0046260473363775,1.3229672640506642,5.7855436623060879,5.7855436623060884E-2,5.5394740366941484,1.7338553734852686,4.6036358995370179,1.7493816418240666,39.000805801772763,8.9311845286059626,0,0,0,0,{"$f":"R98*1000000/kWh2BTU","v":6.9171040214565975},6.9171040214565979E-2,5.9722160840294052,5.9722160840294039E-2,0.93855724107824945,9.3855724107824966E-3,8.4104567805168777,2.632472972301783,3.5740878629932982,1.1186895011169022,0.56435078522965065,0.17664179577688063,434.70718664405888,136.06334941959042,4.6078688221424278,1.7509901524141225,0.37494621673120654,0.1424795623578585,39.000805801772763,8.9311845286059626,39.000805801772763,8.9311845286059626,39.000805801772763,8.9311845286059626,39.000805801772763,8.9311845286059626,39.000805801772763,8.9311845286059626,3.8551730290123967,0.88283462364383891,3.8551730290123967,0.88283462364383891,3.8551730290123967,0.88283462364383891,3.8539553752535505,0.88255578093306297,3.8539553752535505,0.88255578093306297,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BD98*1000000/kWh2BTU","v":0},0,0,0]
["     CO",{"$f":"B99*1000000/kWh2BTU","v":52.591695698330689},15.489775896353997,52.591695698330689,15.489775896353997,131.51183071819605,1.3151183071819603,62.080665279356367,19.431248232438545,38.240107191006821,14.531240732582591,1376.5340756476937,315.22630332332193,0,0,0,0,{"$f":"R99*1000000/kWh2BTU","v":53.671296832833875},0.53671296832833881,1935.7552186915336,19.357552186915335,5.6749972716359274,5.6749972716359273E-2,73.541828777669238,23.01859240741047,139.73465105259595,43.73694577946253,30.718014837986932,9.6147386442899077,2302.0509977827051,720.54196230598677,38.27150980905855,14.54317372744225,6.8688917573298918,2.610178867785359,1376.5340756476937,315.22630332332193,1376.5340756476937,315.22630332332193,1376.5340756476937,315.22630332332193,1376.5340756476937,315.22630332332193,1376.5340756476937,315.22630332332193,32.210512704654043,7.3762074093657768,32.210512704654043,7.3762074093657768,32.210512704654043,7.3762074093657768,32.211568012785051,7.3764490749277778,32.211568012785051,7.3764490749277778,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["     NOx",{"$f":"B100*1000000/kWh2BTU","v":206.13922740401509},68.18971988078053,206.13922740401509,68.18971988078053,1559.4428921841461,15.594428921841461,74.49406021477175,23.316640847223557,357.32044814637482,135.78177029562244,504.7298122237687,115.58312699924304,0,0,0,0,{"$f":"R100*1000000/kWh2BTU","v":1435.4663002268173},14.354663002268175,6119.4973556665345,61.194973556665339,932.78038488122513,9.3278038488122501,120.52780583102926,37.725203225112153,108.20077167806133,33.866841535233199,36.83075817463169,11.528027308659718,2716.0297378374848,850.11730794313269,357.64151088782387,135.90377413737306,36.578769438809999,13.899932386747802,504.7298122237687,115.58312699924304,504.7298122237687,115.58312699924304,504.7298122237687,115.58312699924304,504.7298122237687,115.58312699924304,504.7298122237687,115.58312699924304,28.175190691063079,6.4521186682534442,28.175190691063079,6.4521186682534442,28.175190691063079,6.4521186682534442,28.176286188456576,6.4523695371565566,28.176286188456576,6.4523695371565566,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["     PM10",{"$f":"B101*1000000/kWh2BTU","v":44.070011703181024},15.990159960471606,44.070011703181024,15.990159960471606,69.003227396519478,0.69003227396519473,2.4429180801114785,0.76463335907489272,89.578438006335517,34.039806442407496,178.83427343540154,40.953048616706958,0,0,0,0,{"$f":"R101*1000000/kWh2BTU","v":57.545404877402689},0.57545404877402695,160.89332802993474,1.6089332802993475,94.379570009822118,0.943795700098221,11.612390523335707,3.6346782338040762,12.099776619508562,3.7872300819061802,0.28111855593836532,8.7990108008708337E-2,23.467457936611446,7.3453143341593821,88.893340936060056,33.779469555702818,773.99041121150663,294.11635626037258,178.83427343540154,40.953048616706958,178.83427343540154,40.953048616706958,178.83427343540154,40.953048616706958,178.83427343540154,40.953048616706958,178.83427343540154,40.953048616706958,17.078056619165718,3.9108749657889494,17.078056619165718,3.9108749657889494,17.078056619165718,3.9108749657889494,17.07849283914193,3.9109748601635022,17.07849283914193,3.9109748601635022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["     PM2.5",{"$f":"B102*1000000/kWh2BTU","v":31.456218730092566},11.350610614660114,31.456218730092566,11.350610614660114,46.165964082329708,0.46165964082329708,2.4429180801114785,0.76463335907489272,62.663693534653234,23.812203543168231,160.3643200742315,36.723429296999008,0,0,0,0,{"$f":"R102*1000000/kWh2BTU","v":44.674757040446345},0.44674757040446345,159.22865013774103,1.5922865013774106,23.915020553676019,0.23915020553676017,11.612390523335707,3.6346782338040762,12.099776619508562,3.7872300819061802,0.28111855593836532,8.7990108008708337E-2,23.467457936611446,7.3453143341593821,62.500577909969323,23.750219605788342,225.61620259389025,85.734156985678311,160.3643200742315,36.723429296999008,160.3643200742315,36.723429296999008,160.3643200742315,36.723429296999008,160.3643200742315,36.723429296999008,160.3643200742315,36.723429296999008,8.539028309582859,1.9554374828944747,8.539028309582859,1.9554374828944747,8.539028309582859,1.9554374828944747,8.5377097547482936,1.9551355338373595,8.5377097547482936,1.9551355338373595,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["     SOx",{"$f":"B103*1000000/kWh2BTU","v":478.52774302833234},171.03872928807846,478.52774302833234,171.03872928807846,2103.0510027776018,21.030510027776021,1.466893686219428,0.45913772378668094,1001.9716506330972,380.74922724057683,57.353551632359043,13.133963323810221,0,0,0,0,{"$f":"R103*1000000/kWh2BTU","v":2447.9627820731444},24.479627820731448,787.63384966751346,7.8763384966751344,972.48669193641979,9.7248669193641977,0.92713696793099443,0.29019387096240123,5.3915927705950049,1.6875685371962366,1.285113398575384,0.40224049375409521,0.96191469936089713,0.30107930089996082,1002.9619812294842,381.12555286720402,12.631384842338191,4.7999262400885128,57.353551632359043,13.133963323810221,57.353551632359043,13.133963323810221,57.353551632359043,13.133963323810221,57.353551632359043,13.133963323810221,57.353551632359043,13.133963323810221,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["     CH4",{"$f":"B104*1000000/kWh2BTU","v":5.6561878873877216},null,{"$f":"D104*1000000/kWh2BTU","v":5.6561878873877216},null,{"$f":"F104*1000000/kWh2BTU","v":10.708201180512443},null,{"$f":"H104*1000000/kWh2BTU","v":14.096188960988329},null,{"$f":"J104*1000000/kWh2BTU","v":3.2609193630927304},null,{"$f":"L104*1000000/kWh2BTU","v":48.1771787170659},null,{"$f":"N104*1000000/kWh2BTU","v":0},null,{"$f":"P104*1000000/kWh2BTU","v":0},null,{"$f":"R104*1000000/kWh2BTU","v":10.536249399844376},null,{"$f":"T104*1000000/kWh2BTU","v":12.436469704335527},null,{"$f":"V104*1000000/kWh2BTU","v":11.000763941940413},null,{"$f":"X104*1000000/kWh2BTU","v":3.5098756643101932},null,{"$f":"Z104*1000000/kWh2BTU","v":3.5740878629932982},null,{"$f":"AB104*1000000/kWh2BTU","v":2.4138149690346848},null,{"$f":"AD104*1000000/kWh2BTU","v":1279.3595930611709},null,{"$f":"AF104*1000000/kWh2BTU","v":3.2609533202854104},null,{"$f":"AH104*1000000/kWh2BTU","v":3.226996127604647},null,{"$f":"AJ104*1000000/kWh2BTU","v":48.1771787170659},null,{"$f":"AL104*1000000/kWh2BTU","v":48.1771787170659},null,{"$f":"AN104*1000000/kWh2BTU","v":48.1771787170659},null,{"$f":"AP104*1000000/kWh2BTU","v":48.1771787170659},null,{"$f":"AR104*1000000/kWh2BTU","v":48.1771787170659},null,{"$f":"AT104*1000000/kWh2BTU","v":11.783146200215814},null,{"$f":"AV104*1000000/kWh2BTU","v":11.783146200215814},null,{"$f":"AX104*1000000/kWh2BTU","v":11.783146200215814},null,{"$f":"AZ104*1000000/kWh2BTU","v":11.783145860224968},null,{"$f":"BB104*1000000/kWh2BTU","v":11.783145860224968},null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"BD104*1000000/kWh2BTU","v":0},null,0]
["     N2O",{"$f":"B105*1000000/kWh2BTU","v":2.7468922210675282},null,{"$f":"D105*1000000/kWh2BTU","v":2.7468922210675282},null,{"$f":"F105*1000000/kWh2BTU","v":2.1114417423560408},null,{"$f":"H105*1000000/kWh2BTU","v":0.51433987990305141},null,{"$f":"J105*1000000/kWh2BTU","v":4.8883183803003645},null,{"$f":"L105*1000000/kWh2BTU","v":29.824432886479624},null,{"$f":"N105*1000000/kWh2BTU","v":0},null,{"$f":"P105*1000000/kWh2BTU","v":0},null,{"$f":"R105*1000000/kWh2BTU","v":2.1125478054999087},null,{"$f":"T105*1000000/kWh2BTU","v":1.7677995315331243},null,{"$f":"V105*1000000/kWh2BTU","v":2.1936047146131181},null,{"$f":"X105*1000000/kWh2BTU","v":2.4834025926723058},null,{"$f":"Z105*1000000/kWh2BTU","v":0.34522439585730719},null,{"$f":"AB105*1000000/kWh2BTU","v":0.25152712899748469},null,{"$f":"AD105*1000000/kWh2BTU","v":0.36194078518325279},null,{"$f":"AF105*1000000/kWh2BTU","v":4.8883477939250106},null,{"$f":"AH105*1000000/kWh2BTU","v":4.8589341692789967},null,{"$f":"AJ105*1000000/kWh2BTU","v":29.824432886479624},null,{"$f":"AL105*1000000/kWh2BTU","v":29.824432886479624},null,{"$f":"AN105*1000000/kWh2BTU","v":29.824432886479624},null,{"$f":"AP105*1000000/kWh2BTU","v":29.824432886479624},null,{"$f":"AR105*1000000/kWh2BTU","v":29.824432886479624},null,{"$f":"AT105*1000000/kWh2BTU","v":33.806626098715348},null,{"$f":"AV105*1000000/kWh2BTU","v":33.806626098715348},null,{"$f":"AX105*1000000/kWh2BTU","v":33.806626098715348},null,{"$f":"AZ105*1000000/kWh2BTU","v":33.806626098715348},null,{"$f":"BB105*1000000/kWh2BTU","v":33.806626098715348},null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"BD105*1000000/kWh2BTU","v":0},null,0]
["     CO2 ",{"$f":"B106*1000000/kWh2BTU","v":175311.13471681354},null,{"$f":"D106*1000000/kWh2BTU","v":175311.13471681354},null,{"$f":"F106*1000000/kWh2BTU","v":285096.68375789677},null,{"$f":"H106*1000000/kWh2BTU","v":138373.68965668874},null,{"$f":"J106*1000000/kWh2BTU","v":308270.42297380953},null,{"$f":"L106*1000000/kWh2BTU","v":-2417.1647289052648},null,{"$f":"N106*1000000/kWh2BTU","v":0},null,{"$f":"P106*1000000/kWh2BTU","v":1186.5773695068328},null,{"$f":"R106*1000000/kWh2BTU","v":281586.39190556679},null,{"$f":"T106*1000000/kWh2BTU","v":247582.88513108791},null,{"$f":"V106*1000000/kWh2BTU","v":309468.00269653404},null,{"$f":"X106*1000000/kWh2BTU","v":196576.04842062175},null,{"$f":"Z106*1000000/kWh2BTU","v":200844.81508554338},null,{"$f":"AB106*1000000/kWh2BTU","v":125522.33527878521},null,{"$f":"AD106*1000000/kWh2BTU","v":185237.99941441481},null,{"$f":"AF106*1000000/kWh2BTU","v":308271.24641761777},null,{"$f":"AH106*1000000/kWh2BTU","v":307447.80260929267},null,{"$f":"AJ106*1000000/kWh2BTU","v":-2417.1647289052607},null,{"$f":"AL106*1000000/kWh2BTU","v":-2417.1647289052607},null,{"$f":"AN106*1000000/kWh2BTU","v":-2417.1647289052607},null,{"$f":"AP106*1000000/kWh2BTU","v":-2417.1647289052607},null,{"$f":"AR106*1000000/kWh2BTU","v":-2417.1647289052607},null,{"$f":"AT106*1000000/kWh2BTU","v":-95.035461288805166},null,{"$f":"AV106*1000000/kWh2BTU","v":-95.035461288805166},null,{"$f":"AX106*1000000/kWh2BTU","v":-95.035461288805166},null,{"$f":"AZ106*1000000/kWh2BTU","v":-95.033323674297307},null,{"$f":"BB106*1000000/kWh2BTU","v":-95.033323674297307},null,0,null,0,null,0,null,0,null,0,null,{"$f":"BD106*1000000/kWh2BTU","v":28523.494459298865},null,0,null,0]
[]
[]
["7) Energy Use and Emissions for Power Plant Infrastructure from GREET2 (BTU or grams per mmBTU of Electricity Available at Power Plant Gate)"]
[null,"Oil-Fired Steam Turbine",null,"Oil-Fired Internal Combustion Engine",null,"Oil-Fired Gas Turbine",null,"NG-Fired Steam Turbine Power Plant",null,"NG-Fired Simple Cycle Power Plant",null,"NG-Fired Combined Cycle Power Plant",null,"NG-Fired Internal Combustion Engine",null,"Coal-Fired Steam Turbine Power Plant",null,"Coal-Fired IGCC Power Plant",null,"Biomass-Fired Steam Turbine Power Plant",null,"Biomass-Fired IGCC Power Plant",null,"Nuclear-PWR Power Plant",null,"Nuclear-BWR Power Plant",null,"Hydroelectric Power Plant",null,"Wind Power Plant",null,"PV Power Plant",null,"Hydrothermal-Flash Power Plant",null,"Hydrothermal-Binary Power Plant",null,"Geothermal-EGS Power Plant"]
["Energy Use: Btu per mmBtu","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["Total energy",{"$f":"$P132","v":2268.6047883652436},null,{"$f":"$L132","v":1187.9333378498056},null,{"$f":"$L132","v":1187.9333378498056},null,{"$f":"$P132","v":2268.6047883652436},null,{"$f":"$L132","v":1187.9333378498056},null,1187.9333378498056,null,{"$f":"$L132","v":1187.9333378498056},null,2268.6047883652436,null,{"$f":"$P132","v":2268.6047883652436},null,2386.085521127125,null,{"$f":"$P132","v":2268.6047883652436},null,1297.4367314220297,null,1175.9086820115128,null,7601.9260362097139,null,25870.282656418549,null,256601.50651519978,null,12630.5599288781,null,69874.748518252338,null,59606.050048567602]
["Fossil fuels",{"$f":"$P133","v":1996.3534990338458},null,{"$f":"$L133","v":1049.2224207045886},null,{"$f":"$L133","v":1049.2224207045886},null,{"$f":"$P133","v":1996.3534990338458},null,{"$f":"$L133","v":1049.2224207045886},null,1049.2224207045886,null,{"$f":"$L133","v":1049.2224207045886},null,1996.3534990338458,null,{"$f":"$P133","v":1996.3534990338458},null,2077.7137519477569,null,{"$f":"$P133","v":1996.3534990338458},null,1159.3488458075544,null,1046.1091602258814,null,7100.3529993819993,null,23153.995515146995,null,222125.30762266359,null,11548.74237578228,null,66064.045593779359,null,52918.080229992287]
["Coal",{"$f":"$P134","v":1144.9763076360198},null,{"$f":"$L134","v":597.41134895697405},null,{"$f":"$L134","v":597.41134895697405},null,{"$f":"$P134","v":1144.9763076360198},null,{"$f":"$L134","v":597.41134895697405},null,597.41134895697405,null,{"$f":"$L134","v":597.41134895697405},null,1144.9763076360198,null,{"$f":"$P134","v":1144.9763076360198},null,1204.4399110908221,null,{"$f":"$P134","v":1144.9763076360198},null,678.12734172533965,null,623.95587189756952,null,2921.9783390387888,null,11759.632929382418,null,128705.79626620861,null,5020.7038451622229,null,13598.461286571737,null,24166.435583890041]
["Natural gas",{"$f":"$P135","v":761.6575806191662},null,{"$f":"$L135","v":408.67427627872377},null,{"$f":"$L135","v":408.67427627872377},null,{"$f":"$P135","v":761.6575806191662},null,{"$f":"$L135","v":408.67427627872377},null,408.67427627872377,null,{"$f":"$L135","v":408.67427627872377},null,761.6575806191662,null,{"$f":"$P135","v":761.6575806191662},null,778.34344883835968,null,{"$f":"$P135","v":761.6575806191662},null,417.9442934453204,null,339.5328285057966,null,954.79022901321252,null,9493.0736408406901,null,83908.083098036368,null,3487.6586201933351,null,12788.329645565387,null,15417.425518752818]
["Petroleum",{"$f":"$P136","v":89.719610778659629},null,{"$f":"$L136","v":43.136795468890881},null,{"$f":"$L136","v":43.136795468890881},null,{"$f":"$P136","v":89.719610778659629},null,{"$f":"$L136","v":43.136795468890881},null,43.136795468890881,null,{"$f":"$L136","v":43.136795468890881},null,89.719610778659629,null,{"$f":"$P136","v":89.719610778659629},null,94.930392018575205,null,{"$f":"$P136","v":89.719610778659629},null,63.277210636894551,null,82.620459822515329,null,3223.584431329999,null,1901.2889449238871,null,9511.4282584185803,null,3040.3799104267214,null,39677.254661642233,null,13334.219127349417]
["Emissions: grams per mmBtu"]
["VOC",{"$f":"$P138","v":3.8741019268874723E-2},{"$f":"$Q138","v":1.3658505112174974E-3},{"$f":"$L138","v":2.0442576324882271E-2},{"$f":"$M138","v":7.2396754472523123E-4},{"$f":"$L138","v":2.0442576324882271E-2},{"$f":"$M138","v":7.2396754472523123E-4},{"$f":"$P138","v":3.8741019268874723E-2},{"$f":"$Q138","v":1.3658505112174974E-3},{"$f":"$L138","v":2.0442576324882271E-2},{"$f":"$M138","v":7.2396754472523123E-4},2.0442576324882271E-2,7.2396754472523123E-4,{"$f":"$L138","v":2.0442576324882271E-2},{"$f":"$M138","v":7.2396754472523123E-4},3.8741019268874723E-2,1.3658505112174974E-3,{"$f":"$P138","v":3.8741019268874723E-2},{"$f":"$Q138","v":1.3658505112174974E-3},4.169044690429291E-2,1.4136643091285034E-3,{"$f":"$P138","v":3.8741019268874723E-2},{"$f":"$Q138","v":1.3658505112174974E-3},2.4738582884674416E-2,7.5966957421417722E-4,1.9401899203490936E-2,6.5330667547607761E-4,9.7429053344670086E-2,1.0166494504587833E-2,0.43546277099408209,1.67815593602244E-2,2.807475657990548,0.19880110620288471,0.19002371932216261,1.4220403725610231E-2,0.77648405872223436,0.1416430695664167,0.87936883644815889,6.2646698097060194E-2]
["CO",0.38783542158409284,9.5209526537809383E-3,0.2065208158826348,5.096571746253227E-3,0.2065208158826348,5.096571746253227E-3,0.38783542158409284,9.5209526537809383E-3,0.2065208158826348,5.096571746253227E-3,0.2065208158826348,5.096571746253227E-3,0.2065208158826348,5.096571746253227E-3,0.38783542158409284,9.5209526537809383E-3,0.38783542158409284,9.5209526537809383E-3,0.3811034221317649,9.7520283817504744E-3,0.38783542158409284,9.5209526537809383E-3,0.22274734630609277,5.1216163343244907E-3,0.21497151054145003,4.2216464100322546E-3,1.0337242127716741,1.8460723570192902E-2,2.9168145154680301,9.8171357927477901E-2,14.31353565975577,1.1770719552393636,1.8201378805109214,4.9740446951068905E-2,4.9421334350048287,0.2549243987220291,7.497604300512239,0.22193496926389217]
["NOx",0.32590080016125239,4.9870701192268885E-2,0.16384322094879505,2.6567945200309841E-2,0.16384322094879505,2.6567945200309841E-2,0.32590080016125239,4.9870701192268885E-2,0.16384322094879505,2.6567945200309841E-2,0.16384322094879505,2.6567945200309841E-2,0.16384322094879505,2.6567945200309841E-2,0.32590080016125239,4.9870701192268885E-2,0.32590080016125239,4.9870701192268885E-2,0.32031597195546446,5.1828161074658471E-2,0.32590080016125239,4.9870701192268885E-2,0.21704527911382757,2.639055416519924E-2,0.27230123570386711,2.1812176023525517E-2,2.4453663149916944,7.1020664549706472E-2,3.2715541423525059,0.4999658224192608,26.668007632520158,6.1630781724577757,1.9502063053038927,0.23310606822126534,7.810820886109151,0.98294750981714674,8.5955392568035798,1.0899488788041991]
["PM10",0.12996876298977036,1.1448095979717817E-2,6.5476779663568047E-2,6.097882277537805E-3,6.5476779663568047E-2,6.097882277537805E-3,0.12996876298977036,1.1448095979717817E-2,6.5476779663568047E-2,6.097882277537805E-3,6.5476779663568047E-2,6.097882277537805E-3,6.5476779663568047E-2,6.097882277537805E-3,0.12996876298977036,1.1448095979717817E-2,0.12996876298977036,1.1448095979717817E-2,0.14845940409986152,1.1915872066523723E-2,0.12996876298977036,1.1448095979717817E-2,7.1129501046625798E-2,6.0269182074454038E-3,6.8253444969285815E-2,4.9686912639548475E-3,0.43770642367812795,1.5064255447888602E-2,1.154175283046873,0.11383861324533744,10.979945243687816,1.4555622409727635,0.63740679766686614,5.273270774002612E-2,3.4469303099790154,0.21662039613968417,3.7650623917515467,0.248073654149784]
["PM2.5",6.8918400176153444E-2,8.065022008923825E-3,3.4853538980449981E-2,4.2963442240288134E-3,3.4853538980449981E-2,4.2963442240288134E-3,6.8918400176153444E-2,8.065022008923825E-3,3.4853538980449981E-2,4.2963442240288134E-3,3.4853538980449981E-2,4.2963442240288134E-3,3.4853538980449981E-2,4.2963442240288134E-3,6.8918400176153444E-2,8.065022008923825E-3,6.8918400176153444E-2,8.065022008923825E-3,7.831585296698941E-2,8.3915967792259124E-3,6.8918400176153444E-2,8.065022008923825E-3,3.748551112672753E-2,4.2465379644852485E-3,3.5567412265240975E-2,3.5016009059276698E-3,0.25677114697988707,1.0129940571849278E-2,0.61766677936180647,8.0061260503432749E-2,6.0010798271229024,1.0338985469125856,0.37746549137897162,3.6641910151904995E-2,2.4158091415184084,0.1448092779043326,2.1401234058182292,0.17246171874760965]
["SOx",0.49140647020637523,0.11659171270749959,0.2423134914867025,6.3113572341461574E-2,0.2423134914867025,6.3113572341461574E-2,0.49140647020637523,0.11659171270749959,0.2423134914867025,6.3113572341461574E-2,0.2423134914867025,6.3113572341461574E-2,0.2423134914867025,6.3113572341461574E-2,0.49140647020637523,0.11659171270749959,0.49140647020637523,0.11659171270749959,0.48454267374594845,0.11564397497677431,0.49140647020637523,0.11659171270749959,0.3958765575037449,6.3580199486752004E-2,0.3771632643736198,5.2016449272820425E-2,1.6938825827203345,0.12108156794471688,6.5368655454005005,1.1301253420332549,80.459568226529157,13.869326047585488,2.1737916521269494,0.52117870398983235,5.9978972535990067,1.5695344480083724,10.387742476382705,2.1388397752842354]
["CH4",0.32270973023370259,null,0.17016819716806658,null,0.17016819716806658,null,0.32270973023370259,null,0.17016819716806658,null,0.17016819716806658,null,0.17016819716806658,null,0.32270973023370259,null,0.32270973023370259,null,0.33486797855900546,null,0.32270973023370259,null,0.18783529032573332,null,0.16610607293173732,null,0.9079565765996267,null,4.532646216735885,null,39.380032442266547,null,1.665026497970397,null,7.7317331181587248,null,7.6515915023787935]
["N2O",2.9059042830868738E-3,null,1.5345022431581107E-3,null,1.5345022431581107E-3,null,2.9059042830868738E-3,null,1.5345022431581107E-3,null,1.5345022431581107E-3,null,1.5345022431581107E-3,null,2.9059042830868738E-3,null,2.9059042830868738E-3,null,2.9965566348356138E-3,null,2.9059042830868738E-3,null,1.6190946935143486E-3,null,1.4573222988033935E-3,null,6.6806269899755532E-3,null,3.0602338723841615E-2,null,0.32403255715068313,null,1.4074798818344005E-2,null,5.7555222668584538E-2,null,6.4940447212063226E-2]
["CO2",237.83422904356999,null,119.65359280736735,null,119.65359280736735,null,237.83422904356999,null,119.65359280736735,null,119.65359280736735,null,119.65359280736735,null,237.83422904356999,null,237.83422904356999,null,235.58709237243323,null,237.83422904356999,null,155.3783134564639,null,194.06231711108214,null,1721.6350998090413,null,2326.1729959506479,null,20137.964948307876,null,1407.9733504114567,null,5724.7967816135506,null,6301.6465904908009]
[]
["8) Energy Use and Emissions for Power Plant Infrastructure (BTU or grams per mmBTU of Electricity Available at Wall Outlets)"]
[null,{"$f":"\"Stationary Use: \"&VLOOKUP(Inputs!$F$511,Inputs!$I$490:$J$524,2,FALSE)","v":"Stationary Use: U.S Ave Mix"},null,{"$f":"\"Transportation Use: \"&VLOOKUP(Inputs!$F$510,Inputs!$I$490:$J$524,2,FALSE)","v":"Transportation Use: U.S Ave Mix"},null,"Oil-Fired Power Plant",null,"NG-Fired Power Plant",null,"Coal-Fired Power Plant",null,"Biomass-Fired Power Plant",null,"Nuclear Power Plant",null,"Other Power Plants",null,"Oil-Fired Steam Turbine",null,"Oil-Fired Internal Combustion Engine",null,"Oil-Fired Gas Turbine",null,"NG-Fired Steam Turbine Power Plant",null,"NG-Fired Simple Cycle Power Plant",null,"NG-Fired Combined Cycle Power Plant",null,"NG-Fired Internal Combustion Engine",null,"Coal-Fired Steam Turbine Power Plant",null,"Coal-Fired IGCC Power Plant",null,"Biomass-Fired Steam Turbine Power Plants: Willow",null,"Biomass-Fired Steam Turbine Power Plants: Poplar",null,"Biomass-Fired Steam Turbine Power Plants: Switchgrass",null,"Biomass-Fired Steam Turbine Power Plants: Miscanthus",null,"Biomass-Fired Steam Turbine Power Plants: Forest Residue",null,"Biomass IGCC Power Plants: Willow",null,"Biomass IGCC Power Plants: Poplar",null,"Biomass IGCC Power Plants: Switchgrass",null,"Biomass IGCC Power Plants: Miscanthus",null,"Biomass-Fired IGCC Power Plant",null,"Nuclear-PWR Power Plant",null,"Nuclear-BWR Power Plant",null,"Hydroelectric Power Plant",null,"Wind Power Plant",null,"PV Power Plant",null,"Hydrothermal-Flash Power Plant",null,"Hydrothermal-Binary Power Plant",null,"Geothermal-EGS Power Plant"]
["Energy Use: Btu","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban",null,null,"Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["     Total energy",{"$f":"((B132*$F$57+D132*$F$58+F132*$F$59)*$D$56+(H132*$F$61+J132*$F$62+L132*$F$63+N132*$F$64)*$D$60+(P132*$F$66+R132*$F$67)*$D$65+(T132*$F$69+V132*$F$70)*$D$68+(X132*$B$18+Z132*$C$18)*$D$71+(AB132*$F$73+AD132*$F$75+AF132*$F$76+(AH132*$B$21+AJ132*$C$21+AL132*$D$21)*$F$74)*$D$72)/(1-$D$79)","v":3024.7305347744946},null,{"$f":"((B132*$E$57+D132*$E$58+F132*$E$59)*$C$56+(H132*$E$61+J132*$E$62+L132*$E$63+N132*$E$64)*$C$60+(P132*$E$66+R132*$E$67)*$C$65+(T132*$E$69+V132*$E$70)*$C$68+(X132*$B$18+Z132*$C$18)*$C$71+(AB132*$E$73+AD132*$E$75+AF132*$E$76+(AH132*$B$21+AJ132*$C$21+AL132*$D$21)*$E$74)*$C$72)/(1-$D$79)","v":3024.7305347744946},null,{"$f":"(B132*$F$57+D132*$F$58+F132*$F$59)/(1-$D$79)","v":2162.793259516282},null,{"$f":"(H132*$F$61+J132*$F$62+L132*$F$63+N132*$F$64)/(1-$D$79)","v":1403.4337482984822},null,{"$f":"(P132*$F$66+R132*$F$67)/(1-$D$79)","v":2426.3152816740571},null,{"$f":"(T132*$F$69+V132*$F$70)/(1-$D$79)","v":2551.9631242001337},null,{"$f":"(X132*$B$18+Z132*$C$18)/(1-$D$79)","v":1387.6328678310476},null,{"$f":"(AB132*$E$73+AD132*$E$75+AF132*$E$76+(AH132*$B$21+AJ132*$C$21+AL132*$D$21)*$E$74)/(1-$D$79)","v":14274.993019034935},null,{"$f":"B132/(1-$D$79)","v":2426.3152816740571},null,{"$f":"D132/(1-$D$79)","v":1270.5169388767974},null,{"$f":"F132/(1-$D$79)","v":1270.5169388767974},null,{"$f":"H132/(1-$D$79)","v":2426.3152816740571},null,{"$f":"J132/(1-$D$79)","v":1270.5169388767974},null,{"$f":"L132/(1-$D$79)","v":1270.5169388767974},null,{"$f":"N132/(1-$D$79)","v":1270.5169388767974},null,{"$f":"P132/(1-$D$79)","v":2426.3152816740571},null,{"$f":"R132/(1-$D$79)","v":2426.3152816740571},null,{"$f":"T132/(1-$D$79)","v":2551.9631242001337},null,{"$f":"T132/(1-$D$79)","v":2551.9631242001337},null,{"$f":"T132/(1-$D$79)","v":2551.9631242001337},null,{"$f":"T132/(1-$D$79)","v":2551.9631242001337},null,{"$f":"T132/(1-$D$79)","v":2551.9631242001337},null,{"$f":"V132/(1-$D$79)","v":2426.3152816740571},null,{"$f":"V132/(1-$D$79)","v":2426.3152816740571},null,{"$f":"V132/(1-$D$79)","v":2426.3152816740571},null,{"$f":"V132/(1-$D$79)","v":2426.3152816740571},null,{"$f":"V132/(1-$D$79)","v":2426.3152816740571},null,{"$f":"X132/(1-$D$79)","v":1387.6328678310476},null,{"$f":"Z132/(1-$D$79)","v":1257.6563443973398},null,{"$f":"AB132/(1-$D$79)","v":8130.4021777643993},null,{"$f":"AD132/(1-$D$79)","v":27668.751504190961},null,{"$f":"AF132/(1-$D$79)","v":274440.11391999974},null,{"$f":"AH132/(1-$D$79)","v":13508.62024478941},null,{"$f":"AJ132/(1-$D$79)","v":74732.351356419604},null,{"$f":"AL132/(1-$D$79)","v":63749.786148200641}]
["     Fossil fuels",{"$f":"((B133*$F$57+D133*$F$58+F133*$F$59)*$D$56+(H133*$F$61+J133*$F$62+L133*$F$63+N133*$F$64)*$D$60+(P133*$F$66+R133*$F$67)*$D$65+(T133*$F$69+V133*$F$70)*$D$68+(X133*$B$18+Z133*$C$18)*$D$71+(AB133*$F$73+AD133*$F$75+AF133*$F$76+(AH133*$B$21+AJ133*$C$21+AL133*$D$21)*$F$74)*$D$72)/(1-$D$79)","v":2703.1739006434218},null,{"$f":"((B133*$E$57+D133*$E$58+F133*$E$59)*$C$56+(H133*$E$61+J133*$E$62+L133*$E$63+N133*$E$64)*$C$60+(P133*$E$66+R133*$E$67)*$C$65+(T133*$E$69+V133*$E$70)*$C$68+(X133*$B$18+Z133*$C$18)*$C$71+(AB133*$E$73+AD133*$E$75+AF133*$E$76+(AH133*$B$21+AJ133*$C$21+AL133*$D$21)*$E$74)*$C$72)/(1-$D$79)","v":2703.1739006434218},null,{"$f":"(B133*$F$57+D133*$F$58+F133*$F$59)/(1-$D$79)","v":1904.1792654275669},null,{"$f":"(H133*$F$61+J133*$F$62+L133*$F$63+N133*$F$64)/(1-$D$79)","v":1238.6550745587733},null,{"$f":"(P133*$F$66+R133*$F$67)/(1-$D$79)","v":2135.13743212176},null,{"$f":"(T133*$F$69+V133*$F$70)/(1-$D$79)","v":2222.1537453986703},null,{"$f":"(X133*$B$18+Z133*$C$18)/(1-$D$79)","v":1239.945289633748},null,{"$f":"(AB133*$E$73+AD133*$E$75+AF133*$E$76+(AH133*$B$21+AJ133*$C$21+AL133*$D$21)*$E$74)/(1-$D$79)","v":12981.522401835384},null,{"$f":"B133/(1-$D$79)","v":2135.13743212176},null,{"$f":"D133/(1-$D$79)","v":1122.1630167963513},null,{"$f":"F133/(1-$D$79)","v":1122.1630167963513},null,{"$f":"H133/(1-$D$79)","v":2135.13743212176},null,{"$f":"J133/(1-$D$79)","v":1122.1630167963513},null,{"$f":"L133/(1-$D$79)","v":1122.1630167963513},null,{"$f":"N133/(1-$D$79)","v":1122.1630167963513},null,{"$f":"P133/(1-$D$79)","v":2135.13743212176},null,{"$f":"R133/(1-$D$79)","v":2135.13743212176},null,{"$f":"T133/(1-$D$79)","v":2222.1537453986703},null,{"$f":"T133/(1-$D$79)","v":2222.1537453986703},null,{"$f":"T133/(1-$D$79)","v":2222.1537453986703},null,{"$f":"T133/(1-$D$79)","v":2222.1537453986703},null,{"$f":"T133/(1-$D$79)","v":2222.1537453986703},null,{"$f":"V133/(1-$D$79)","v":2135.13743212176},null,{"$f":"V133/(1-$D$79)","v":2135.13743212176},null,{"$f":"V133/(1-$D$79)","v":2135.13743212176},null,{"$f":"V133/(1-$D$79)","v":2135.13743212176},null,{"$f":"V133/(1-$D$79)","v":2135.13743212176},null,{"$f":"X133/(1-$D$79)","v":1239.945289633748},null,{"$f":"Z133/(1-$D$79)","v":1118.8333264447929},null,{"$f":"AB133/(1-$D$79)","v":7593.9604271465232},null,{"$f":"AD133/(1-$D$79)","v":24763.631567002132},null,{"$f":"AF133/(1-$D$79)","v":237567.17392798243},null,{"$f":"AH133/(1-$D$79)","v":12351.596123831314},null,{"$f":"AJ133/(1-$D$79)","v":70656.733255378989},null,{"$f":"AL133/(1-$D$79)","v":56596.877251328646}]
["     Coal",{"$f":"((B134*$F$57+D134*$F$58+F134*$F$59)*$D$56+(H134*$F$61+J134*$F$62+L134*$F$63+N134*$F$64)*$D$60+(P134*$F$66+R134*$F$67)*$D$65+(T134*$F$69+V134*$F$70)*$D$68+(X134*$B$18+Z134*$C$18)*$D$71+(AB134*$F$73+AD134*$F$75+AF134*$F$76+(AH134*$B$21+AJ134*$C$21+AL134*$D$21)*$F$74)*$D$72)/(1-$D$79)","v":1433.2551343554942},null,{"$f":"((B134*$E$57+D134*$E$58+F134*$E$59)*$C$56+(H134*$E$61+J134*$E$62+L134*$E$63+N134*$E$64)*$C$60+(P134*$E$66+R134*$E$67)*$C$65+(T134*$E$69+V134*$E$70)*$C$68+(X134*$B$18+Z134*$C$18)*$C$71+(AB134*$E$73+AD134*$E$75+AF134*$E$76+(AH134*$B$21+AJ134*$C$21+AL134*$D$21)*$E$74)*$C$72)/(1-$D$79)","v":1433.2551343554942},null,{"$f":"(B134*$F$57+D134*$F$58+F134*$F$59)/(1-$D$79)","v":1091.0497294729385},null,{"$f":"(H134*$F$61+J134*$F$62+L134*$F$63+N134*$F$64)/(1-$D$79)","v":706.29018096798313},null,{"$f":"(P134*$F$66+R134*$F$67)/(1-$D$79)","v":1224.5735910545666},null,{"$f":"(T134*$F$69+V134*$F$70)/(1-$D$79)","v":1288.1710279046224},null,{"$f":"(X134*$B$18+Z134*$C$18)/(1-$D$79)","v":725.26988419822419},null,{"$f":"(AB134*$E$73+AD134*$E$75+AF134*$E$76+(AH134*$B$21+AJ134*$C$21+AL134*$D$21)*$E$74)/(1-$D$79)","v":6101.688097526172},null,{"$f":"B134/(1-$D$79)","v":1224.5735910545666},null,{"$f":"D134/(1-$D$79)","v":638.94261920531983},null,{"$f":"F134/(1-$D$79)","v":638.94261920531983},null,{"$f":"H134/(1-$D$79)","v":1224.5735910545666},null,{"$f":"J134/(1-$D$79)","v":638.94261920531983},null,{"$f":"L134/(1-$D$79)","v":638.94261920531983},null,{"$f":"N134/(1-$D$79)","v":638.94261920531983},null,{"$f":"P134/(1-$D$79)","v":1224.5735910545666},null,{"$f":"R134/(1-$D$79)","v":1224.5735910545666},null,{"$f":"T134/(1-$D$79)","v":1288.1710279046224},null,{"$f":"T134/(1-$D$79)","v":1288.1710279046224},null,{"$f":"T134/(1-$D$79)","v":1288.1710279046224},null,{"$f":"T134/(1-$D$79)","v":1288.1710279046224},null,{"$f":"T134/(1-$D$79)","v":1288.1710279046224},null,{"$f":"V134/(1-$D$79)","v":1224.5735910545666},null,{"$f":"V134/(1-$D$79)","v":1224.5735910545666},null,{"$f":"V134/(1-$D$79)","v":1224.5735910545666},null,{"$f":"V134/(1-$D$79)","v":1224.5735910545666},null,{"$f":"V134/(1-$D$79)","v":1224.5735910545666},null,{"$f":"X134/(1-$D$79)","v":725.26988419822419},null,{"$f":"Z134/(1-$D$79)","v":667.33248331290849},null,{"$f":"AB134/(1-$D$79)","v":3125.1105230361377},null,{"$f":"AD134/(1-$D$79)","v":12577.147518056061},null,{"$f":"AF134/(1-$D$79)","v":137653.25803872576},null,{"$f":"AH134/(1-$D$79)","v":5369.7367327938209},null,{"$f":"AJ134/(1-$D$79)","v":14543.808862643569},null,{"$f":"AL134/(1-$D$79)","v":25846.455169935871}]
["     NG",{"$f":"((B135*$F$57+D135*$F$58+F135*$F$59)*$D$56+(H135*$F$61+J135*$F$62+L135*$F$63+N135*$F$64)*$D$60+(P135*$F$66+R135*$F$67)*$D$65+(T135*$F$69+V135*$F$70)*$D$68+(X135*$B$18+Z135*$C$18)*$D$71+(AB135*$F$73+AD135*$F$75+AF135*$F$76+(AH135*$B$21+AJ135*$C$21+AL135*$D$21)*$F$74)*$D$72)/(1-$D$79)","v":924.35414845672494},null,{"$f":"((B135*$E$57+D135*$E$58+F135*$E$59)*$C$56+(H135*$E$61+J135*$E$62+L135*$E$63+N135*$E$64)*$C$60+(P135*$E$66+R135*$E$67)*$C$65+(T135*$E$69+V135*$E$70)*$C$68+(X135*$B$18+Z135*$C$18)*$C$71+(AB135*$E$73+AD135*$E$75+AF135*$E$76+(AH135*$B$21+AJ135*$C$21+AL135*$D$21)*$E$74)*$C$72)/(1-$D$79)","v":924.35414845672494},null,{"$f":"(B135*$F$57+D135*$F$58+F135*$F$59)/(1-$D$79)","v":728.53196495138536},null,{"$f":"(H135*$F$61+J135*$F$62+L135*$F$63+N135*$F$64)/(1-$D$79)","v":480.4998462864969},null,{"$f":"(P135*$F$66+R135*$F$67)/(1-$D$79)","v":814.60703809536483},null,{"$f":"(T135*$F$69+V135*$F$70)/(1-$D$79)","v":832.45288645813866},null,{"$f":"(X135*$B$18+Z135*$C$18)/(1-$D$79)","v":446.99924432654586},null,{"$f":"(AB135*$E$73+AD135*$E$75+AF135*$E$76+(AH135*$B$21+AJ135*$C$21+AL135*$D$21)*$E$74)/(1-$D$79)","v":3783.4640536083989},null,{"$f":"B135/(1-$D$79)","v":814.60703809536483},null,{"$f":"D135/(1-$D$79)","v":437.08478746387567},null,{"$f":"F135/(1-$D$79)","v":437.08478746387567},null,{"$f":"H135/(1-$D$79)","v":814.60703809536483},null,{"$f":"J135/(1-$D$79)","v":437.08478746387567},null,{"$f":"L135/(1-$D$79)","v":437.08478746387567},null,{"$f":"N135/(1-$D$79)","v":437.08478746387567},null,{"$f":"P135/(1-$D$79)","v":814.60703809536483},null,{"$f":"R135/(1-$D$79)","v":814.60703809536483},null,{"$f":"T135/(1-$D$79)","v":832.45288645813866},null,{"$f":"T135/(1-$D$79)","v":832.45288645813866},null,{"$f":"T135/(1-$D$79)","v":832.45288645813866},null,{"$f":"T135/(1-$D$79)","v":832.45288645813866},null,{"$f":"T135/(1-$D$79)","v":832.45288645813866},null,{"$f":"V135/(1-$D$79)","v":814.60703809536483},null,{"$f":"V135/(1-$D$79)","v":814.60703809536483},null,{"$f":"V135/(1-$D$79)","v":814.60703809536483},null,{"$f":"V135/(1-$D$79)","v":814.60703809536483},null,{"$f":"V135/(1-$D$79)","v":814.60703809536483},null,{"$f":"X135/(1-$D$79)","v":446.99924432654586},null,{"$f":"Z135/(1-$D$79)","v":363.1367149794616},null,{"$f":"AB135/(1-$D$79)","v":1021.1660203349866},null,{"$f":"AD135/(1-$D$79)","v":10153.019936728011},null,{"$f":"AF135/(1-$D$79)","v":89741.265345493433},null,{"$f":"AH135/(1-$D$79)","v":3730.1161713297697},null,{"$f":"AJ135/(1-$D$79)","v":13677.3579096956},null,{"$f":"AL135/(1-$D$79)","v":16489.225153746327}]
["     Residual oil",{"$f":"((B136*$F$57+D136*$F$58+F136*$F$59)*$D$56+(H136*$F$61+J136*$F$62+L136*$F$63+N136*$F$64)*$D$60+(P136*$F$66+R136*$F$67)*$D$65+(T136*$F$69+V136*$F$70)*$D$68+(X136*$B$18+Z136*$C$18)*$D$71+(AB136*$F$73+AD136*$F$75+AF136*$F$76+(AH136*$B$21+AJ136*$C$21+AL136*$D$21)*$F$74)*$D$72)/(1-$D$79)","v":345.56461783120312},null,{"$f":"((B136*$E$57+D136*$E$58+F136*$E$59)*$C$56+(H136*$E$61+J136*$E$62+L136*$E$63+N136*$E$64)*$C$60+(P136*$E$66+R136*$E$67)*$C$65+(T136*$E$69+V136*$E$70)*$C$68+(X136*$B$18+Z136*$C$18)*$C$71+(AB136*$E$73+AD136*$E$75+AF136*$E$76+(AH136*$B$21+AJ136*$C$21+AL136*$D$21)*$E$74)*$C$72)/(1-$D$79)","v":345.56461783120312},null,{"$f":"(B136*$F$57+D136*$F$58+F136*$F$59)/(1-$D$79)","v":84.597571003243161},null,{"$f":"(H136*$F$61+J136*$F$62+L136*$F$63+N136*$F$64)/(1-$D$79)","v":51.865047304293356},null,{"$f":"(P136*$F$66+R136*$F$67)/(1-$D$79)","v":95.956802971828481},null,{"$f":"(T136*$F$69+V136*$F$70)/(1-$D$79)","v":101.52983103590931},null,{"$f":"(X136*$B$18+Z136*$C$18)/(1-$D$79)","v":67.676161108978121},null,{"$f":"(AB136*$E$73+AD136*$E$75+AF136*$E$76+(AH136*$B$21+AJ136*$C$21+AL136*$D$21)*$E$74)/(1-$D$79)","v":3096.3702507008175},null,{"$f":"B136/(1-$D$79)","v":95.956802971828481},null,{"$f":"D136/(1-$D$79)","v":46.135610127156021},null,{"$f":"F136/(1-$D$79)","v":46.135610127156021},null,{"$f":"H136/(1-$D$79)","v":95.956802971828481},null,{"$f":"J136/(1-$D$79)","v":46.135610127156021},null,{"$f":"L136/(1-$D$79)","v":46.135610127156021},null,{"$f":"N136/(1-$D$79)","v":46.135610127156021},null,{"$f":"P136/(1-$D$79)","v":95.956802971828481},null,{"$f":"R136/(1-$D$79)","v":95.956802971828481},null,{"$f":"T136/(1-$D$79)","v":101.52983103590931},null,{"$f":"T136/(1-$D$79)","v":101.52983103590931},null,{"$f":"T136/(1-$D$79)","v":101.52983103590931},null,{"$f":"T136/(1-$D$79)","v":101.52983103590931},null,{"$f":"T136/(1-$D$79)","v":101.52983103590931},null,{"$f":"V136/(1-$D$79)","v":95.956802971828481},null,{"$f":"V136/(1-$D$79)","v":95.956802971828481},null,{"$f":"V136/(1-$D$79)","v":95.956802971828481},null,{"$f":"V136/(1-$D$79)","v":95.956802971828481},null,{"$f":"V136/(1-$D$79)","v":95.956802971828481},null,{"$f":"X136/(1-$D$79)","v":67.676161108978121},null,{"$f":"Z136/(1-$D$79)","v":88.364128152422808},null,{"$f":"AB136/(1-$D$79)","v":3447.6838837753999},null,{"$f":"AD136/(1-$D$79)","v":2033.464112218061},null,{"$f":"AF136/(1-$D$79)","v":10172.650543763188},null,{"$f":"AH136/(1-$D$79)","v":3251.7432197077233},null,{"$f":"AJ136/(1-$D$79)","v":42435.566483039816},null,{"$f":"AL136/(1-$D$79)","v":14261.196927646435}]
["Emissions: grams"]
["     VOC",{"$f":"((B138*$F$57+D138*$F$58+F138*$F$59)*$D$56+(H138*$F$61+J138*$F$62+L138*$F$63+N138*$F$64)*$D$60+(P138*$F$66+R138*$F$67)*$D$65+(T138*$F$69+V138*$F$70)*$D$68+(X138*$B$18+Z138*$C$18)*$D$71+(AB138*$F$73+AD138*$F$75+AF138*$F$76+(AH138*$B$21+AJ138*$C$21+AL138*$D$21)*$F$74)*$D$72)/(1-$D$79)","v":4.9356294327768779E-2},{"$f":"((C138*$F$57+E138*$F$58+G138*$F$59)*$D$56+(I138*$F$61+K138*$F$62+M138*$F$63+O138*$F$64)*$D$60+(Q138*$F$66+S138*$F$67)*$D$65+(U138*$F$69+W138*$F$70)*$D$68+(Y138*$B$18+AA138*$C$18)*$D$71+(AC138*$F$73+AE138*$F$75+AG138*$F$76+(AI138*$B$21+AK138*$C$21+AM138*$D$21)*$F$74)*$D$72)/(1-$D$79)","v":2.2568440295407922E-3},{"$f":"((B138*$E$57+D138*$E$58+F138*$E$59)*$C$56+(H138*$E$61+J138*$E$62+L138*$E$63+N138*$E$64)*$C$60+(P138*$E$66+R138*$E$67)*$C$65+(T138*$E$69+V138*$E$70)*$C$68+(X138*$B$18+Z138*$C$18)*$C$71+(AB138*$E$73+AD138*$E$75+AF138*$E$76+(AH138*$B$21+AJ138*$C$21+AL138*$D$21)*$E$74)*$C$72)/(1-$D$79)","v":4.9356294327768779E-2},2.2568440295407922E-3,{"$f":"(B138*$F$57+D138*$F$58+F138*$F$59)/(1-$D$79)","v":3.6972165002828281E-2},{"$f":"(C138*$F$57+E138*$F$58+G138*$F$59)/(1-$D$79)","v":1.3042793527885141E-3},{"$f":"(H138*$F$61+J138*$F$62+L138*$F$63+N138*$F$64)/(1-$D$79)","v":2.4114328624001501E-2},{"$f":"(I138*$F$61+K138*$F$62+M138*$F$63+O138*$F$64)/(1-$D$79)","v":8.5324501162763839E-4},{"$f":"(P138*$F$66+R138*$F$67)/(1-$D$79)","v":4.1434245207352643E-2},1.4608026857941148E-3,{"$f":"(T138*$F$69+V138*$F$70)/(1-$D$79)","v":4.4588713266623434E-2},1.5119404375705918E-3,{"$f":"(X138*$B$18+Z138*$C$18)/(1-$D$79)","v":2.645837741676408E-2},8.1248082803655314E-4,{"$f":"(AB138*$E$73+AD138*$E$75+AF138*$E$76+(AH138*$B$21+AJ138*$C$21+AL138*$D$21)*$E$74)/(1-$D$79)","v":0.21118813354507371},1.3544345386712385E-2,{"$f":"B138/(1-$D$79)","v":4.1434245207352643E-2},1.4608026857941148E-3,{"$f":"D138/(1-$D$79)","v":2.186371799452649E-2},7.7429683927832213E-4,2.186371799452649E-2,7.7429683927832213E-4,{"$f":"H138/(1-$D$79)","v":4.1434245207352643E-2},1.4608026857941148E-3,2.186371799452649E-2,7.7429683927832213E-4,2.186371799452649E-2,7.7429683927832213E-4,2.186371799452649E-2,7.7429683927832213E-4,4.1434245207352643E-2,1.4608026857941148E-3,4.1434245207352643E-2,1.4608026857941148E-3,4.4588713266623434E-2,1.5119404375705918E-3,{"$f":"T138/(1-$D$79)","v":4.4588713266623434E-2},1.5119404375705918E-3,{"$f":"T138/(1-$D$79)","v":4.4588713266623434E-2},1.5119404375705918E-3,{"$f":"T138/(1-$D$79)","v":4.4588713266623434E-2},1.5119404375705918E-3,{"$f":"T138/(1-$D$79)","v":4.4588713266623434E-2},1.5119404375705918E-3,4.1434245207352643E-2,1.4608026857941148E-3,{"$f":"V138/(1-$D$79)","v":4.1434245207352643E-2},1.4608026857941148E-3,{"$f":"V138/(1-$D$79)","v":4.1434245207352643E-2},1.4608026857941148E-3,{"$f":"V138/(1-$D$79)","v":4.1434245207352643E-2},1.4608026857941148E-3,{"$f":"V138/(1-$D$79)","v":4.1434245207352643E-2},1.4608026857941148E-3,2.645837741676408E-2,8.1248082803655314E-4,2.0750694335284422E-2,6.9872371708671395E-4,0.10420219609055624,1.0873256154639393E-2,0.46573558395088993,1.7948191829117006E-2,{"$f":"AF138/(1-$D$79)","v":3.0026477625567356},0.21262150396030449,0.20323392440873006,1.5208987941829124E-2,0.83046423392752333,0.15148991397477721,0.94050142935631964,6.7001816146588442E-2]
["     CO",0.45273415163411423,1.1524742532796992E-2,0.45273415163411423,1.1524742532796992E-2,0.37058362725578647,9.1039505955771323E-3,0.24317860485379944,5.9950540648330622E-3,0.41479724233592813,1.0182837062867314E-2,0.40759724292167365,1.0429976878877513E-2,0.23823245594234521,5.4776645286892947E-3,1.7071493409939318,4.7226573029522823E-2,0.41479724233592813,1.0182837062867314E-2,0.22087787794934202,5.4508788729981036E-3,0.22087787794934202,5.4508788729981036E-3,0.41479724233592813,1.0182837062867314E-2,0.22087787794934202,5.4508788729981036E-3,0.22087787794934202,5.4508788729981036E-3,0.22087787794934202,5.4508788729981036E-3,0.41479724233592813,1.0182837062867314E-2,0.41479724233592813,1.0182837062867314E-2,0.40759724292167365,1.0429976878877513E-2,0.40759724292167365,1.0429976878877513E-2,0.40759724292167365,1.0429976878877513E-2,0.40759724292167365,1.0429976878877513E-2,0.40759724292167365,1.0429976878877513E-2,0.41479724233592813,1.0182837062867314E-2,0.41479724233592813,1.0182837062867314E-2,0.41479724233592813,1.0182837062867314E-2,0.41479724233592813,1.0182837062867314E-2,0.41479724233592813,1.0182837062867314E-2,0.23823245594234521,5.4776645286892947E-3,0.22991605405502674,4.5151298503018763E-3,1.1055873933386888,1.9744089379885456E-2,3.1195877170781068,0.10499610473527048,15.308594288508845,1.2589004868870197,1.9466715299582047,5.319833898510043E-2,5.285704208561314,0.27264641574548565,8.0188281288900942,0.23736360349079375]
["     NOx",0.51487045224310746,5.8103365653915169E-2,0.51487045224310746,5.8103365653915169E-2,0.30903922149819479,4.7655265054654776E-2,0.19516560701414723,3.1281029026080348E-2,0.34855700552005603,5.3337648333977417E-2,0.34258392722509567,5.5431188315142745E-2,0.2321339883570348,2.8225191620533944E-2,2.9066277182319276,0.22307042812643524,0.34855700552005603,5.3337648333977417E-2,0.17523339138908561,2.8414914652737797E-2,0.17523339138908561,2.8414914652737797E-2,0.34855700552005603,5.3337648333977417E-2,0.17523339138908561,2.8414914652737797E-2,0.17523339138908561,2.8414914652737797E-2,0.17523339138908561,2.8414914652737797E-2,0.34855700552005603,5.3337648333977417E-2,0.34855700552005603,5.3337648333977417E-2,0.34258392722509567,5.5431188315142745E-2,0.34258392722509567,5.5431188315142745E-2,0.34258392722509567,5.5431188315142745E-2,0.34258392722509567,5.5431188315142745E-2,0.34258392722509567,5.5431188315142745E-2,0.34855700552005603,5.3337648333977417E-2,0.34855700552005603,5.3337648333977417E-2,0.34855700552005603,5.3337648333977417E-2,0.34855700552005603,5.3337648333977417E-2,0.34855700552005603,5.3337648333977417E-2,0.2321339883570348,2.8225191620533944E-2,0.29123126813247818,2.3328530506444404E-2,2.6153650427718658,7.5957929999686064E-2,3.498988387542787,0.53472280472648215,28.521933296813003,6.5915274571740916,2.0857821447100457,0.2493113029104442,8.3538191295285031,1.0512807591627238,9.1930901142284274,1.1657207259937958]
["     PM10",0.16281294513617614,1.3236573753168657E-2,0.16281294513617614,1.3236573753168657E-2,0.12327763721004945,1.0939301877669276E-2,7.796081042361637E-2,7.1798469019128406E-3,0.13900402458798969,1.2243952919484297E-2,0.1587801113367503,1.2744248199490613E-2,7.6074332670188011E-2,6.4459018261448162E-3,0.71195742171422094,5.0135894906364019E-2,0.13900402458798969,1.2243952919484297E-2,7.0028641351409668E-2,6.5217992273131605E-3,7.0028641351409668E-2,6.5217992273131605E-3,0.13900402458798969,1.2243952919484297E-2,7.0028641351409668E-2,6.5217992273131605E-3,7.0028641351409668E-2,6.5217992273131605E-3,7.0028641351409668E-2,6.5217992273131605E-3,0.13900402458798969,1.2243952919484297E-2,0.13900402458798969,1.2243952919484297E-2,0.1587801113367503,1.2744248199490613E-2,0.1587801113367503,1.2744248199490613E-2,0.1587801113367503,1.2744248199490613E-2,0.1587801113367503,1.2744248199490613E-2,0.1587801113367503,1.2744248199490613E-2,0.13900402458798969,1.2243952919484297E-2,0.13900402458798969,1.2243952919484297E-2,0.13900402458798969,1.2243952919484297E-2,0.13900402458798969,1.2243952919484297E-2,0.13900402458798969,1.2243952919484297E-2,7.6074332670188011E-2,6.4459018261448162E-3,7.2998336865546326E-2,5.3141083036950237E-3,0.46813521248997642,1.6111503152822032E-2,1.2344120674298107,0.12175252753512024,11.743256945120658,1.556751059863918,0.68171850017846647,5.639861790377125E-2,3.686556481260979,0.23167956806383333,4.0268046970604772,0.2653194162029775]
["     PM2.5",8.8289541546387296E-2,9.2906252646685998E-3,8.8289541546387296E-2,9.2906252646685998E-3,6.5402793394153003E-2,7.706698902639318E-3,4.1466308040594521E-2,5.0585477746435707E-3,7.3709518904976942E-2,8.6256919881538222E-3,8.3760270552929852E-2,8.9749698173539165E-3,4.0091455750510728E-2,4.5417518336740622E-3,0.39986068016517246,3.4929984585656187E-2,7.3709518904976942E-2,8.6256919881538222E-3,3.7276512278556127E-2,4.595020560458624E-3,3.7276512278556127E-2,4.595020560458624E-3,7.3709518904976942E-2,8.6256919881538222E-3,3.7276512278556127E-2,4.595020560458624E-3,3.7276512278556127E-2,4.595020560458624E-3,3.7276512278556127E-2,4.595020560458624E-3,7.3709518904976942E-2,8.6256919881538222E-3,7.3709518904976942E-2,8.6256919881538222E-3,8.3760270552929852E-2,8.9749698173539165E-3,8.3760270552929852E-2,8.9749698173539165E-3,8.3760270552929852E-2,8.9749698173539165E-3,8.3760270552929852E-2,8.9749698173539165E-3,8.3760270552929852E-2,8.9749698173539165E-3,7.3709518904976942E-2,8.6256919881538222E-3,7.3709518904976942E-2,8.6256919881538222E-3,7.3709518904976942E-2,8.6256919881538222E-3,7.3709518904976942E-2,8.6256919881538222E-3,7.3709518904976942E-2,8.6256919881538222E-3,4.0091455750510728E-2,4.5417518336740622E-3,3.8040013117904781E-2,3.7450277068745131E-3,0.27462154757207169,1.0834161039410992E-2,0.66060618113562186,8.5627016581211496E-2,6.4182671947838523,1.1057738469653322,0.40370640789194823,3.9189208718614969E-2,2.583753092533057,0.15487623305276213,2.2889020383082666,0.18445103609370014]
["     SOx",0.70677658040445779,0.13220500504322624,0.70677658040445779,0.13220500504322624,0.46482702786982871,0.11165636011127585,0.28979591875878596,7.4078672174926141E-2,0.52556841733302162,0.12469701893850223,0.51822745855181651,0.12368339569708482,0.42339738770454,6.8000213354814973E-2,3.4476770877451308,0.47434963157482929,0.52556841733302162,0.12469701893850223,0.25915881442428074,6.7501146889263716E-2,0.25915881442428074,6.7501146889263716E-2,0.52556841733302162,0.12469701893850223,0.25915881442428074,6.7501146889263716E-2,0.25915881442428074,6.7501146889263716E-2,0.25915881442428074,6.7501146889263716E-2,0.52556841733302162,0.12469701893850223,0.52556841733302162,0.12469701893850223,0.51822745855181651,0.12368339569708482,0.51822745855181651,0.12368339569708482,0.51822745855181651,0.12368339569708482,0.51822745855181651,0.12368339569708482,0.51822745855181651,0.12368339569708482,0.52556841733302162,0.12469701893850223,0.52556841733302162,0.12469701893850223,0.52556841733302162,0.12469701893850223,0.52556841733302162,0.12469701893850223,0.52556841733302162,0.12469701893850223,0.42339738770454,6.8000213354814973E-2,0.40338317045306926,5.5632566067187618E-2,1.8116391259041009,0.1294990031494298,6.9913000485566847,1.2086902053831603,86.053014146020487,14.833503794209077,2.3249108578897855,0.55741037859875109,6.4148633728331621,1.6786464684581521,11.109885001478828,2.2875291714269896]
["     CH4",{"$f":"((B144*$F$57+D144*$F$58+F144*$F$59)*$D$56+(H144*$F$61+J144*$F$62+L144*$F$63+N144*$F$64)*$D$60+(P144*$F$66+R144*$F$67)*$D$65+(T144*$F$69+V144*$F$70)*$D$68+(X144*$B$18+Z144*$C$18)*$D$71+(AB144*$F$73+AD144*$F$75+AF144*$F$76+(AH144*$B$21+AJ144*$C$21+AL144*$D$21)*$F$74)*$D$72)/(1-$D$79)","v":0.4409424408209609},null,{"$f":"((B144*$E$57+D144*$E$58+F144*$E$59)*$C$56+(H144*$E$61+J144*$E$62+L144*$E$63+N144*$E$64)*$C$60+(P144*$E$66+R144*$E$67)*$C$65+(T144*$E$69+V144*$E$70)*$C$68+(X144*$B$18+Z144*$C$18)*$C$71+(AB144*$E$73+AD144*$E$75+AF144*$E$76+(AH144*$B$21+AJ144*$C$21+AL144*$D$21)*$E$74)*$C$72)/(1-$D$79)","v":0.4409424408209609},null,0.30794680288207227,null,0.20075986467445422,null,{"$f":"(P144*$F$66+R144*$F$67)/(1-$D$79)","v":0.34514409650663375},null,{"$f":"(T144*$F$69+V144*$F$70)/(1-$D$79)","v":0.35814757065134273},null,{"$f":"(X144*$B$18+Z144*$C$18)/(1-$D$79)","v":0.20089335863714791},null,{"$f":"(AB144*$E$73+AD144*$E$75+AF144*$E$76+(AH144*$B$21+AJ144*$C$21+AL144*$D$21)*$E$74)/(1-$D$79)","v":2.1410161883923631},null,{"$f":"B144/(1-$D$79)","v":0.34514409650663375},null,{"$f":"D144/(1-$D$79)","v":0.18199807183750435},null,{"$f":"F144/(1-$D$79)","v":0.18199807183750435},null,{"$f":"H144/(1-$D$79)","v":0.34514409650663375},null,{"$f":"J144/(1-$D$79)","v":0.18199807183750435},null,{"$f":"L144/(1-$D$79)","v":0.18199807183750435},null,{"$f":"N144/(1-$D$79)","v":0.18199807183750435},null,{"$f":"P144/(1-$D$79)","v":0.34514409650663375},null,{"$f":"R144/(1-$D$79)","v":0.34514409650663375},null,{"$f":"T144/(1-$D$79)","v":0.35814757065134273},null,{"$f":"T144/(1-$D$79)","v":0.35814757065134273},null,{"$f":"T144/(1-$D$79)","v":0.35814757065134273},null,{"$f":"T144/(1-$D$79)","v":0.35814757065134273},null,{"$f":"T144/(1-$D$79)","v":0.35814757065134273},null,{"$f":"V144/(1-$D$79)","v":0.34514409650663375},null,{"$f":"V144/(1-$D$79)","v":0.34514409650663375},null,{"$f":"V144/(1-$D$79)","v":0.34514409650663375},null,{"$f":"V144/(1-$D$79)","v":0.34514409650663375},null,{"$f":"V144/(1-$D$79)","v":0.34514409650663375},null,{"$f":"X144/(1-$D$79)","v":0.20089335863714791},null,{"$f":"Z144/(1-$D$79)","v":0.17765355393768698},null,{"$f":"AB144/(1-$D$79)","v":0.97107655251296965},null,{"$f":"AD144/(1-$D$79)","v":4.8477499644234063},null,{"$f":"AF144/(1-$D$79)","v":42.117681756434806},null,{"$f":"AH144/(1-$D$79)","v":1.780777003176895},null,{"$f":"AJ144/(1-$D$79)","v":8.2692332814531806},null,{"$f":"AL144/(1-$D$79)","v":8.1835203233997795}]
["     N2O",{"$f":"((B145*$F$57+D145*$F$58+F145*$F$59)*$D$56+(H145*$F$61+J145*$F$62+L145*$F$63+N145*$F$64)*$D$60+(P145*$F$66+R145*$F$67)*$D$65+(T145*$F$69+V145*$F$70)*$D$68+(X145*$B$18+Z145*$C$18)*$D$71+(AB145*$F$73+AD145*$F$75+AF145*$F$76+(AH145*$B$21+AJ145*$C$21+AL145*$D$21)*$F$74)*$D$72)/(1-$D$79)","v":3.5939594161871575E-3},null,{"$f":"((B145*$E$57+D145*$E$58+F145*$E$59)*$C$56+(H145*$E$61+J145*$E$62+L145*$E$63+N145*$E$64)*$C$60+(P145*$E$66+R145*$E$67)*$C$65+(T145*$E$69+V145*$E$70)*$C$68+(X145*$B$18+Z145*$C$18)*$C$71+(AB145*$E$73+AD145*$E$75+AF145*$E$76+(AH145*$B$21+AJ145*$C$21+AL145*$D$21)*$E$74)*$C$72)/(1-$D$79)","v":3.5939594161871575E-3},null,2.7735022652225837E-3,null,1.8098539868983082E-3,null,{"$f":"(P145*$F$66+R145*$F$67)/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"(T145*$F$69+V145*$F$70)/(1-$D$79)","v":3.204873406241298E-3},null,{"$f":"(X145*$B$18+Z145*$C$18)/(1-$D$79)","v":1.7316520786249715E-3},null,{"$f":"(AB145*$E$73+AD145*$E$75+AF145*$E$76+(AH145*$B$21+AJ145*$C$21+AL145*$D$21)*$E$74)/(1-$D$79)","v":1.5196803896660799E-2},null,{"$f":"B145/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"D145/(1-$D$79)","v":1.6411788696878188E-3},null,{"$f":"F145/(1-$D$79)","v":1.6411788696878188E-3},null,{"$f":"H145/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"J145/(1-$D$79)","v":1.6411788696878188E-3},null,{"$f":"L145/(1-$D$79)","v":1.6411788696878188E-3},null,{"$f":"N145/(1-$D$79)","v":1.6411788696878188E-3},null,{"$f":"P145/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"R145/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"T145/(1-$D$79)","v":3.204873406241298E-3},null,{"$f":"T145/(1-$D$79)","v":3.204873406241298E-3},null,{"$f":"T145/(1-$D$79)","v":3.204873406241298E-3},null,{"$f":"T145/(1-$D$79)","v":3.204873406241298E-3},null,{"$f":"T145/(1-$D$79)","v":3.204873406241298E-3},null,{"$f":"V145/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"V145/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"V145/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"V145/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"V145/(1-$D$79)","v":3.1079190193442499E-3},null,{"$f":"X145/(1-$D$79)","v":1.7316520786249715E-3},null,{"$f":"Z145/(1-$D$79)","v":1.5586334746560359E-3},null,{"$f":"AB145/(1-$D$79)","v":7.145055604251928E-3},null,{"$f":"AD145/(1-$D$79)","v":3.2729774036194238E-2},null,{"$f":"AF145/(1-$D$79)","v":0.346558884653137},null,{"$f":"AH145/(1-$D$79)","v":1.5053260768282357E-2},null,{"$f":"AJ145/(1-$D$79)","v":6.1556387880839072E-2},null,{"$f":"AL145/(1-$D$79)","v":6.9455023756217357E-2}]
["     CO2 ",{"$f":"((B146*$F$57+D146*$F$58+F146*$F$59)*$D$56+(H146*$F$61+J146*$F$62+L146*$F$63+N146*$F$64)*$D$60+(P146*$F$66+R146*$F$67)*$D$65+(T146*$F$69+V146*$F$70)*$D$68+(X146*$B$18+Z146*$C$18)*$D$71+(AB146*$F$73+AD146*$F$75+AF146*$F$76+(AH146*$B$21+AJ146*$C$21+AL146*$D$21)*$F$74)*$D$72)/(1-$D$79)","v":369.65054326651892},null,{"$f":"((B146*$E$57+D146*$E$58+F146*$E$59)*$C$56+(H146*$E$61+J146*$E$62+L146*$E$63+N146*$E$64)*$C$60+(P146*$E$66+R146*$E$67)*$C$65+(T146*$E$69+V146*$E$70)*$C$68+(X146*$B$18+Z146*$C$18)*$C$71+(AB146*$E$73+AD146*$E$75+AF146*$E$76+(AH146*$B$21+AJ146*$C$21+AL146*$D$21)*$E$74)*$C$72)/(1-$D$79)","v":369.65054326651892},null,225.54977965958906,null,142.50734328826806,null,{"$f":"(P146*$F$66+R146*$F$67)/(1-$D$79)","v":254.36815940488768},null,{"$f":"(T146*$F$69+V146*$F$70)/(1-$D$79)","v":251.96480467639915},null,{"$f":"(X146*$B$18+Z146*$C$18)/(1-$D$79)","v":166.18001439193998},null,{"$f":"(AB146*$E$73+AD146*$E$75+AF146*$E$76+(AH146*$B$21+AJ146*$C$21+AL146*$D$21)*$E$74)/(1-$D$79)","v":2059.0585315703906},null,{"$f":"B146/(1-$D$79)","v":254.36815940488768},null,{"$f":"D146/(1-$D$79)","v":127.9717570132271},null,{"$f":"F146/(1-$D$79)","v":127.9717570132271},null,{"$f":"H146/(1-$D$79)","v":254.36815940488768},null,{"$f":"J146/(1-$D$79)","v":127.9717570132271},null,{"$f":"L146/(1-$D$79)","v":127.9717570132271},null,{"$f":"N146/(1-$D$79)","v":127.9717570132271},null,{"$f":"P146/(1-$D$79)","v":254.36815940488768},null,{"$f":"R146/(1-$D$79)","v":254.36815940488768},null,{"$f":"T146/(1-$D$79)","v":251.96480467639915},null,{"$f":"T146/(1-$D$79)","v":251.96480467639915},null,{"$f":"T146/(1-$D$79)","v":251.96480467639915},null,{"$f":"T146/(1-$D$79)","v":251.96480467639915},null,{"$f":"T146/(1-$D$79)","v":251.96480467639915},null,{"$f":"V146/(1-$D$79)","v":254.36815940488768},null,{"$f":"V146/(1-$D$79)","v":254.36815940488768},null,{"$f":"V146/(1-$D$79)","v":254.36815940488768},null,{"$f":"V146/(1-$D$79)","v":254.36815940488768},null,{"$f":"V146/(1-$D$79)","v":254.36815940488768},null,{"$f":"X146/(1-$D$79)","v":166.18001439193998},null,{"$f":"Z146/(1-$D$79)","v":207.55328033270817},null,{"$f":"AB146/(1-$D$79)","v":1841.320962362611},null,{"$f":"AD146/(1-$D$79)","v":2487.8855571664681},null,{"$f":"AF146/(1-$D$79)","v":21537.930425997725},null,{"$f":"AH146/(1-$D$79)","v":1505.8538507074402},null,{"$f":"AJ146/(1-$D$79)","v":6122.7773065385563},null,{"$f":"AL146/(1-$D$79)","v":6739.7289737869523}]
[]
["9) Fuel-Cycle Energy Use and Emissions of Electric Generation: Btu or Grams per mmBtu of Electricity Available at User Sites (wall outlets)"]
[null,{"$f":"\"Stationary Use: \"&VLOOKUP(Inputs!$F$511,Inputs!$I$490:$J$524,2,FALSE)","v":"Stationary Use: U.S Ave Mix"},null,null,null,{"$f":"\"Transportation Use: \"&VLOOKUP(Inputs!$F$510,Inputs!$I$490:$J$524,2,FALSE)","v":"Transportation Use: U.S Ave Mix"},null,null,null,"Oil-Fired Power Plant",null,null,null,"NG-Fired Power Plant",null,null,null,"Coal-Fired Power Plant",null,null,null,"Biomass-Fired Power Plant",null,null,null,{"$f":"\"Nuclear Power Plant (\"&IF($B$9=1,\"LWR\",\"HTGR\")&\"): for electrolysis to G.H2 at refueling station\"","v":"Nuclear Power Plant (LWR): for electrolysis to G.H2 at refueling station"},null,null,null,{"$f":"\"Nuclear Power Plant (\"&IF($C$9=1,\"LWR\",\"HTGR\")&\"): for electrolysis to L.H2 at refueling station\"","v":"Nuclear Power Plant (LWR): for electrolysis to L.H2 at refueling station"},null,null,null,"Nuclear Power Plant (HTGR): for electrolysis to H2 in central plant",null,null,null,"Other Power Plants",null,null,null,"NG-Fired Steam Turbine Power Plant",null,null,null,"Oil-Fired Steam Turbine",null,null,null,"Oil-Fired Internal Combustion Engine",null,null,null,"Oil-Fired Gas Turbine",null,null,null,"NG-Fired Steam Turbine Power Plant",null,null,null,"NG-Fired Simple Cycle Power Plant",null,null,null,"NG-Fired Combined Cycle Power Plant",null,null,null,"NG-Fired Internal Combustion Engine Power Plant",null,null,null,"Coal-Fired Steam Turbine Power Plant",null,null,null,"Coal-Fired IGCC Power Plant",null,null,null,"Biomass-Fired Steam Turbine Power Plants: Willow",null,null,null,"Biomass-Fired Steam Turbine Power Plants: Poplar",null,null,null,"Biomass-Fired Steam Turbine Power Plants: Switchgrass",null,null,null,"Biomass-Fired Steam Turbine Power Plants: Miscanthus",null,null,null,"Biomass-Fired Steam Turbine Power Plants: Forest Residue",null,null,null,"Biomass IGCC Power Plants: Willow",null,null,null,"Biomass IGCC Power Plants: Poplar",null,null,null,"Biomass IGCC Power Plants: Switchgrass",null,null,null,"Biomass IGCC Power Plants: Miscanthus",null,null,null,"Biomass IGCC Power Plants: Forest Residue",null,null,null,"Nuclear-PWR Power Plant",null,null,null,"Nuclear-BWR Power Plant",null,null,null,"Hydroelectric Power Plant",null,null,null,"Wind Power Plant",null,null,null,"PV Power Plant",null,null,null,"Hydrothermal-Flash Power Plant",null,null,null,"Hydrothermal-Binary Power Plant",null,null,null,"Geothermal-EGS Power Plant"]
[null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban",null,"Total",null,"Urban"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Total energy",{"$f":"(B$111*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)+B$112*NG!$C81+B$113*Coal!$B63)/1000000+$B$114*(EtOH!$AG371/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV371/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL371/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB371/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ371/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B78/($B$12*1000*kWh2BTU)","v":111919.1056486145},{"$f":"SUM(B111:B116)+IF($A$15=\"Yes\",B151,0)","v":2357665.6525996025},null,null,{"$f":"(D$111*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)+D$112*NG!$C81+D$113*Coal!$B63)/1000000+$D$114*(EtOH!$AG371/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV371/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL371/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB371/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ371/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B78/($B$12*1000*kWh2BTU)","v":111919.1056486145},{"$f":"SUM(D111:D116)+IF($A$15=\"Yes\",D151,0)","v":2357665.6525996025},null,null,{"$f":"F$111*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000","v":452147.81867507455},{"$f":"SUM(F111:F116)+IF($A$15=\"Yes\",F151,0)","v":3353863.3811657587},null,null,{"$f":"H$112*NG!$C81/1000000","v":253799.19575445406},{"$f":"SUM(H111:H116)+IF($A$15=\"Yes\",H151,0)","v":2331611.1799713336},null,null,{"$f":"J$113*Coal!$B63/1000000","v":71185.871768243684},{"$f":"SUM(J111:J116)+IF($A$15=\"Yes\",J151,0)","v":3082177.646247535},null,null,{"$f":"$L$114*(EtOH!$AG371/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV371/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL371/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB371/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ371/Fuel_Specs!$B$73*Inputs!$I$573)","v":169840.34539489975},{"$f":"SUM(L111:L116)+IF($A$15=\"Yes\",L151,0)","v":4883647.1076600002},null,null,{"$f":"N$115*IF($B$9=1,Uranium!$B78/($B$12*kWh2BTU*1000),Uranium!$D78/($C$12*kWh2BTU*1000))","v":53323.572122086312},{"$f":"SUM(N111:N116)+IF($A$15=\"Yes\",N151,0)","v":1069518.7165775402},null,null,{"$f":"N$115*IF($C$9=1,Uranium!$B78/($B$12*kWh2BTU*1000),Uranium!$D78/($C$12*kWh2BTU*1000))","v":53323.572122086312},{"$f":"SUM(N111:N116)+IF($A$15=\"Yes\",N151,0)","v":1069518.7165775402},null,null,{"$f":"1000000*Uranium!$D78/($C$12*kWh2BTU*1000)","v":50913.334834791443},{"$f":"1000000","v":1000000},null,null,0,{"$f":"SUM(P111:P116)+IF($A$15=\"Yes\",P151,0)","v":1069518.7165775402},null,null,{"$f":"L$112*NG!$C81/1000000","v":0},{"$f":"SUM(L111:L116)+IF($A$15=\"Yes\",L151,0)","v":4883647.1076600002},null,null,{"$f":"R$111*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000","v":446396.66261679586},{"$f":"SUM(R111:R116)+IF($A$15=\"Yes\",R151,0)","v":3311203.4568964089},null,null,{"$f":"T$111*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000","v":397206.94772789272},{"$f":"SUM(T111:T116)+IF($A$15=\"Yes\",T151,0)","v":2946332.5525552067},null,null,{"$f":"V$111*(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000","v":490428.98648035736},{"$f":"SUM(V111:V116)+IF($A$15=\"Yes\",V151,0)","v":3637818.7638691841},null,null,{"$f":"X$112*NG!$C81/1000000","v":360429.20944906818},{"$f":"SUM(X111:X116)+IF($A$15=\"Yes\",X151,0)","v":3311203.4568964089},null,null,{"$f":"Z$112*NG!$C81/1000000","v":368413.4007976235},{"$f":"SUM(Z111:Z116)+IF($A$15=\"Yes\",Z151,0)","v":3384552.9005618356},null,null,{"$f":"AB$112*NG!$C81/1000000","v":230076.35306729053},{"$f":"SUM(AB111:AB116)+IF($A$15=\"Yes\",AB151,0)","v":2113673.3529200396},null,null,{"$f":"AD$112*NG!$C81/1000000","v":354934.8617440518},{"$f":"SUM(AD111:AD116)+IF($A$15=\"Yes\",AD151,0)","v":3260727.7944437196},null,null,{"$f":"AF$113*Coal!$B63/1000000","v":71186.076325934293},{"$f":"SUM(AF111:AF116)+IF($A$15=\"Yes\",AF151,0)","v":3082186.5031053033},null,null,{"$f":"AH$113*Coal!$B63/1000000","v":70981.518635342523},{"$f":"SUM(AH111:AH116)+IF($A$15=\"Yes\",AH151,0)","v":3073329.6453377591},null,null,{"$f":"AJ$114*EtOH!$AG371/Fuel_Specs!$B$68","v":189799.04079678949},{"$f":"SUM(AJ111:AJ116)+IF($A$15=\"Yes\",AJ151,0)","v":4883647.1076600002},null,null,{"$f":"AL$114*EtOH!$AV371/Fuel_Specs!$B$69","v":231458.51308777422},{"$f":"SUM(AL111:AL116)+IF($A$15=\"Yes\",AL151,0)","v":4883647.1076600002},null,null,{"$f":"AN$114*EtOH!$BL371/Fuel_Specs!$B$70","v":1599473.0684267303},{"$f":"SUM(AN111:AN116)+IF($A$15=\"Yes\",AN151,0)","v":4883647.1076600002},null,null,{"$f":"AP$114*EtOH!$CB371/Fuel_Specs!$B$71","v":1482654.2977078063},{"$f":"SUM(AP111:AP116)+IF($A$15=\"Yes\",AP151,0)","v":4883647.1076600002},null,null,{"$f":"AR$114*EtOH!$CZ371/Fuel_Specs!$B$73","v":169840.34539489972},{"$f":"SUM(AR111:AR116)+IF($A$15=\"Yes\",AR151,0)","v":4883647.1076600002},null,null,{"$f":"AT$114*EtOH!$AG371/Fuel_Specs!$B$68","v":119442.49981177272},{"$f":"SUM(AT111:AT116)+IF($A$15=\"Yes\",AT151,0)","v":3073329.6453377591},null,null,{"$f":"AV$114*EtOH!$AV371/Fuel_Specs!$B$69","v":145659.23668454759},{"$f":"SUM(AV111:AV116)+IF($A$15=\"Yes\",AV151,0)","v":3073329.6453377591},null,null,{"$f":"AX$114*EtOH!$BL371/Fuel_Specs!$B$70","v":1006564.9482340631},{"$f":"SUM(AX111:AX116)+IF($A$15=\"Yes\",AX151,0)","v":3073329.6453377591},null,null,{"$f":"AZ$114*EtOH!$CB371/Fuel_Specs!$B$71","v":933049.68735060235},{"$f":"SUM(AZ111:AZ116)+IF($A$15=\"Yes\",AZ151,0)","v":3073329.6453377591},null,null,{"$f":"BB$114*EtOH!$CZ371/Fuel_Specs!$B$73","v":106882.2863261007},{"$f":"SUM(BB111:BB116)+IF($A$15=\"Yes\",BB151,0)","v":3073329.6453377591},null,null,{"$f":"BD$115*Uranium!$B78/($B$12*kWh2BTU*1000)","v":53323.572122086305},{"$f":"SUM(BD111:BD116)+IF($A$15=\"Yes\",BD151,0)","v":1069518.7165775402},null,null,{"$f":"BF$115*Uranium!$B78/($B$12*kWh2BTU*1000)","v":53323.572122086305},{"$f":"SUM(BF111:BF116)+IF($A$15=\"Yes\",BF151,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BH111:BH116)+IF($A$15=\"Yes\",BH151,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BJ111:BJ116)+IF($A$15=\"Yes\",BJ151,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BL111:BL116)+IF($A$15=\"Yes\",BL151,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BN111:BN116)+IF($A$15=\"Yes\",BN151,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BP111:BP116)+IF($A$15=\"Yes\",BP151,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BR111:BR116)+IF($A$15=\"Yes\",BR151,0)","v":1069518.7165775402}]
["Fossil fuels",{"$f":"(B$111*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)+B$112*NG!$C82+B$113*Coal!$B64)/1000000+$B$114*(EtOH!$AG372/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV372/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL372/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB372/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ372/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B79/($B$12*1000*kWh2BTU)","v":108880.83948072707},{"$f":"SUM(B111:B113)+IF($A$15=\"Yes\",B152,0)","v":1987290.8326840894},null,null,{"$f":"(D$111*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)+D$112*NG!$C82+D$113*Coal!$B64)/1000000+$D$114*(EtOH!$AG372/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV372/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL372/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB372/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ372/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B79/($B$12*1000*kWh2BTU)","v":108880.83948072707},{"$f":"SUM(D111:D113)+IF($A$15=\"Yes\",D152,0)","v":1987290.8326840894},null,null,{"$f":"F$111*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000","v":436332.6542332212},{"$f":"SUM(F111:F113)+IF($A$15=\"Yes\",F152,0)","v":3353863.3811657587},null,null,{"$f":"H$112*NG!$C82/1000000","v":251772.1249906804},{"$f":"SUM(H111:H113)+IF($A$15=\"Yes\",H152,0)","v":2331611.1799713336},null,null,{"$f":"J$113*Coal!$B64/1000000","v":68959.533099789041},{"$f":"SUM(J111:J113)+IF($A$15=\"Yes\",J152,0)","v":3082177.646247535},null,null,{"$f":"$L$114*(EtOH!$AG372/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV372/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL372/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB372/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ372/Fuel_Specs!$B$73*Inputs!$I$573)","v":168994.39319482623},{"$f":"SUM(L111:L113)+IF($A$15=\"Yes\",L152,0)","v":0},null,null,{"$f":"N$115*IF($B$9=1,Uranium!$B79/($B$12*kWh2BTU*1000),Uranium!$D79/($C$12*kWh2BTU*1000))","v":46548.301143920718},{"$f":"SUM(N111:N113)+IF($A$15=\"Yes\",N152,0)","v":0},null,null,{"$f":"N$115*IF($C$9=1,Uranium!$B79/($B$12*kWh2BTU*1000),Uranium!$D79/($C$12*kWh2BTU*1000))","v":46548.301143920718},{"$f":"SUM(N111:N113)+IF($A$15=\"Yes\",N152,0)","v":0},null,null,{"$f":"1000000*Uranium!$D79/($C$12*kWh2BTU*1000)","v":44282.941120257565},{"$f":"AA172","v":0},null,null,0,{"$f":"SUM(P111:P113)+IF($A$15=\"Yes\",P152,0)","v":0},null,null,{"$f":"L$112*NG!$C82/1000000","v":0},{"$f":"SUM(L111:L113)+IF($A$15=\"Yes\",L152,0)","v":0},null,null,{"$f":"R$111*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000","v":430782.66132344335},{"$f":"SUM(R111:R113)+IF($A$15=\"Yes\",R152,0)","v":3311203.4568964089},null,null,{"$f":"T$111*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000","v":383313.49754124571},{"$f":"SUM(T111:T113)+IF($A$15=\"Yes\",T152,0)","v":2946332.5525552067},null,null,{"$f":"V$111*(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000","v":473274.82859684422},{"$f":"SUM(V111:V113)+IF($A$15=\"Yes\",V152,0)","v":3637818.7638691841},null,null,{"$f":"X$112*NG!$C82/1000000","v":357550.49460242566},{"$f":"SUM(X111:X113)+IF($A$15=\"Yes\",X152,0)","v":3311203.4568964089},null,null,{"$f":"Z$112*NG!$C82/1000000","v":365470.91695121356},{"$f":"SUM(Z111:Z113)+IF($A$15=\"Yes\",Z152,0)","v":3384552.9005618356},null,null,{"$f":"AB$112*NG!$C82/1000000","v":228238.75445965116},{"$f":"SUM(AB111:AB113)+IF($A$15=\"Yes\",AB152,0)","v":2113673.3529200396},null,null,{"$f":"AD$112*NG!$C82/1000000","v":352100.02974568133},{"$f":"SUM(AD111:AD113)+IF($A$15=\"Yes\",AD152,0)","v":3260727.7944437196},null,null,{"$f":"AF$113*Coal!$B64/1000000","v":68959.73125993635},{"$f":"SUM(AF111:AF113)+IF($A$15=\"Yes\",AF152,0)","v":3082186.5031053033},null,null,{"$f":"AH$113*Coal!$B64/1000000","v":68761.571112637685},{"$f":"SUM(AH111:AH113)+IF($A$15=\"Yes\",AH152,0)","v":3073329.6453377591},null,null,{"$f":"AJ$114*EtOH!$AG372/Fuel_Specs!$B$68","v":188357.63487735589},{"$f":"SUM(AJ111:AJ113)+IF($A$15=\"Yes\",AJ152,0)","v":0},null,null,{"$f":"AL$114*EtOH!$AV372/Fuel_Specs!$B$69","v":228863.78366327126},{"$f":"SUM(AL111:AL113)+IF($A$15=\"Yes\",AL152,0)","v":0},null,null,{"$f":"AN$114*EtOH!$BL372/Fuel_Specs!$B$70","v":330859.54883820051},{"$f":"SUM(AN111:AN113)+IF($A$15=\"Yes\",AN152,0)","v":0},null,null,{"$f":"AP$114*EtOH!$CB372/Fuel_Specs!$B$71","v":214389.41666680173},{"$f":"SUM(AP111:AP113)+IF($A$15=\"Yes\",AP152,0)","v":0},null,null,{"$f":"AR$114*EtOH!$CZ372/Fuel_Specs!$B$73","v":168994.39319482623},{"$f":"SUM(AR111:AR113)+IF($A$15=\"Yes\",AR152,0)","v":0},null,null,{"$f":"AT$114*EtOH!$AG372/Fuel_Specs!$B$68","v":118535.40815557742},{"$f":"SUM(AT111:AT113)+IF($A$15=\"Yes\",AT152,0)","v":0},null,null,{"$f":"AV$114*EtOH!$AV372/Fuel_Specs!$B$69","v":144026.34661567933},{"$f":"SUM(AV111:AV113)+IF($A$15=\"Yes\",AV152,0)","v":0},null,null,{"$f":"AX$114*EtOH!$BL372/Fuel_Specs!$B$70","v":208213.33676886759},{"$f":"SUM(AX111:AX113)+IF($A$15=\"Yes\",AX152,0)","v":0},null,null,{"$f":"AZ$114*EtOH!$CB372/Fuel_Specs!$B$71","v":134917.47772997007},{"$f":"SUM(AZ111:AZ113)+IF($A$15=\"Yes\",AZ152,0)","v":0},null,null,{"$f":"BB$114*EtOH!$CZ372/Fuel_Specs!$B$73","v":106349.91985536479},{"$f":"SUM(BB111:BB113)+IF($A$15=\"Yes\",BB152,0)","v":0},null,null,{"$f":"BD$115*Uranium!$B79/($B$12*kWh2BTU*1000)","v":46548.301143920726},{"$f":"SUM(BD111:BD113)+IF($A$15=\"Yes\",BD152,0)","v":0},null,null,{"$f":"BF$115*Uranium!$B79/($B$12*kWh2BTU*1000)","v":46548.301143920726},{"$f":"SUM(BF111:BF113)+IF($A$15=\"Yes\",BF152,0)","v":0},null,null,0,{"$f":"SUM(BH111:BH113)+IF($A$15=\"Yes\",BH152,0)","v":0},null,null,0,{"$f":"SUM(BJ111:BJ113)+IF($A$15=\"Yes\",BJ152,0)","v":0},null,null,0,{"$f":"SUM(BL111:BL113)+IF($A$15=\"Yes\",BL152,0)","v":0},null,null,0,{"$f":"SUM(BN111:BN113)+IF($A$15=\"Yes\",BN152,0)","v":0},null,null,0,{"$f":"SUM(BP111:BP113)+IF($A$15=\"Yes\",BP152,0)","v":0},null,null,0,{"$f":"SUM(BR111:BR113)+IF($A$15=\"Yes\",BR152,0)","v":0}]
["Coal",{"$f":"(B$111*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)+B$112*NG!$C83+B$113*Coal!$B65)/1000000+$B$114*(EtOH!$AG373/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV373/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL373/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB373/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ373/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B80/($B$12*1000*kWh2BTU)","v":12245.704745599449},{"$f":"B113+IF($A$15=\"Yes\",B153,0)","v":1379890.9322250213},null,null,{"$f":"(D$111*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)+D$112*NG!$C83+D$113*Coal!$B65)/1000000+$D$114*(EtOH!$AG373/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV373/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL373/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB373/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ373/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B80/($B$12*1000*kWh2BTU)","v":12245.704745599449},{"$f":"D113+IF($A$15=\"Yes\",D153,0)","v":1379890.9322250213},null,null,{"$f":"F$111*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000","v":60925.525275039574},{"$f":"F113+IF($A$15=\"Yes\",F153,0)","v":0},null,null,{"$f":"H$112*NG!$C83/1000000","v":7562.8494171617731},{"$f":"H113+IF($A$15=\"Yes\",H153,0)","v":0},null,null,{"$f":"J$113*Coal!$B65/1000000","v":10285.44981211121},{"$f":"J113+IF($A$15=\"Yes\",J153,0)","v":3082177.646247535},null,null,{"$f":"$L$114*(EtOH!$AG373/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV373/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL373/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB373/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ373/Fuel_Specs!$B$73*Inputs!$I$573)","v":3240.5045270283181},{"$f":"L113+IF($A$15=\"Yes\",L153,0)","v":0},null,null,{"$f":"N$115*IF($B$9=1,Uranium!$B80/($B$12*kWh2BTU*1000),Uranium!$D80/($C$12*kWh2BTU*1000))","v":25260.859750659911},{"$f":"N113+IF($A$15=\"Yes\",N153,0)","v":0},null,null,{"$f":"N$115*IF($C$9=1,Uranium!$B80/($B$12*kWh2BTU*1000),Uranium!$D80/($C$12*kWh2BTU*1000))","v":25260.859750659911},{"$f":"N113+IF($A$15=\"Yes\",N153,0)","v":0},null,null,{"$f":"1000000*Uranium!$D80/($C$12*kWh2BTU*1000)","v":24720.364343129062},{"$f":"AA173","v":0},null,null,0,{"$f":"P113+IF($A$15=\"Yes\",P153,0)","v":0},null,null,{"$f":"L$112*NG!$C83/1000000","v":0},{"$f":"L113+IF($A$15=\"Yes\",L153,0)","v":0},null,null,{"$f":"R$111*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000","v":60150.574718347503},{"$f":"R113+IF($A$15=\"Yes\",R153,0)","v":0},null,null,{"$f":"T$111*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000","v":53522.412214948337},{"$f":"T113+IF($A$15=\"Yes\",T153,0)","v":0},null,null,{"$f":"V$111*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000","v":66083.794673558659},{"$f":"V113+IF($A$15=\"Yes\",V153,0)","v":0},null,null,{"$f":"X$112*NG!$C83/1000000","v":10740.269796785302},{"$f":"X113+IF($A$15=\"Yes\",X153,0)","v":0},null,null,{"$f":"Z$112*NG!$C83/1000000","v":10978.187165701431},{"$f":"Z113+IF($A$15=\"Yes\",Z153,0)","v":0},null,null,{"$f":"AB$112*NG!$C83/1000000","v":6855.9429730467436},{"$f":"AB113+IF($A$15=\"Yes\",AB153,0)","v":0},null,null,{"$f":"AD$112*NG!$C83/1000000","v":10576.546171834305},{"$f":"AD113+IF($A$15=\"Yes\",AD153,0)","v":0},null,null,{"$f":"AF$113*Coal!$B65/1000000","v":10285.47936808641},{"$f":"AF113+IF($A$15=\"Yes\",AF153,0)","v":3082186.5031053033},null,null,{"$f":"AH$113*Coal!$B65/1000000","v":10255.923392890756},{"$f":"AH113+IF($A$15=\"Yes\",AH153,0)","v":3073329.6453377591},null,null,{"$f":"AJ$114*EtOH!$AG373/Fuel_Specs!$B$68","v":5447.1581618945693},{"$f":"AJ113+IF($A$15=\"Yes\",AJ153,0)","v":0},null,null,{"$f":"AL$114*EtOH!$AV373/Fuel_Specs!$B$69","v":9763.4614713504161},{"$f":"AL113+IF($A$15=\"Yes\",AL153,0)","v":0},null,null,{"$f":"AN$114*EtOH!$BL373/Fuel_Specs!$B$70","v":19188.452677130852},{"$f":"AN113+IF($A$15=\"Yes\",AN153,0)","v":0},null,null,{"$f":"AP$114*EtOH!$CB373/Fuel_Specs!$B$71","v":17857.224377819894},{"$f":"AP113+IF($A$15=\"Yes\",AP153,0)","v":0},null,null,{"$f":"AR$114*EtOH!$CZ373/Fuel_Specs!$B$73","v":3240.5045270283181},{"$f":"AR113+IF($A$15=\"Yes\",AR153,0)","v":0},null,null,{"$f":"AT$114*EtOH!$AG373/Fuel_Specs!$B$68","v":3427.952981192273},{"$f":"AT113+IF($A$15=\"Yes\",AT153,0)","v":0},null,null,{"$f":"AV$114*EtOH!$AV373/Fuel_Specs!$B$69","v":6144.2473052463829},{"$f":"AV113+IF($A$15=\"Yes\",AV153,0)","v":0},null,null,{"$f":"AX$114*EtOH!$BL373/Fuel_Specs!$B$70","v":12075.491770953036},{"$f":"AX113+IF($A$15=\"Yes\",AX153,0)","v":0},null,null,{"$f":"AZ$114*EtOH!$CB373/Fuel_Specs!$B$71","v":11237.736030869415},{"$f":"AZ113+IF($A$15=\"Yes\",AZ153,0)","v":0},null,null,{"$f":"BB$114*EtOH!$CZ373/Fuel_Specs!$B$73","v":2039.2830213195455},{"$f":"BB113+IF($A$15=\"Yes\",BB153,0)","v":0},null,null,{"$f":"BD$115*Uranium!$B80/($B$12*kWh2BTU*1000)","v":25260.859750659911},{"$f":"BD113+IF($A$15=\"Yes\",BD153,0)","v":0},null,null,{"$f":"BF$115*Uranium!$B80/($B$12*kWh2BTU*1000)","v":25260.859750659911},{"$f":"BF113+IF($A$15=\"Yes\",BF153,0)","v":0},null,null,0,{"$f":"BH113+IF($A$15=\"Yes\",BH153,0)","v":0},null,null,0,{"$f":"BJ113+IF($A$15=\"Yes\",BJ153,0)","v":0},null,null,0,{"$f":"BL113+IF($A$15=\"Yes\",BL153,0)","v":0},null,null,0,{"$f":"BN113+IF($A$15=\"Yes\",BN153,0)","v":0},null,null,0,{"$f":"BP113+IF($A$15=\"Yes\",BP153,0)","v":0},null,null,0,{"$f":"BR113+IF($A$15=\"Yes\",BR153,0)","v":0}]
["Natural gas",{"$f":"B172-B173-B175","v":67090.310412637584},{"$f":"C172-C173-C175","v":561451.97213709727},null,null,{"$f":"F172-F173-F175","v":67090.310412637584},{"$f":"G172-G173-G175","v":561451.97213709727},null,null,{"$f":"J172-J173-J175","v":231328.55137780585},{"$f":"K172-K173-K175","v":0},null,null,{"$f":"N172-N173-N175","v":234079.36805697464},{"$f":"O172-O173-O175","v":2331611.1799713336},null,null,{"$f":"R172-R173-R175","v":8938.5283265812031},{"$f":"S172-S173-S175","v":0},null,null,{"$f":"V172-V173-V175","v":16656.692383129295},{"$f":"W172-W173-W175","v":0},null,null,{"$f":"Z172-Z173-Z175","v":17006.581198472264},{"$f":"AA172-AA173-AA175","v":0},null,null,{"$f":"AD172-AD173-AD175","v":17006.581198472264},{"$f":"AE172-AE173-AE175","v":0},null,null,{"$f":"AH172-AH173-AH175","v":15951.125324150691},{"$f":"AI172-AI173-AI175","v":0},null,null,{"$f":"AL172-AL173-AL175","v":0},{"$f":"AM172-AM173-AM175","v":0},null,null,{"$f":"AP172-AP173-AP175","v":0},{"$f":"AQ172-AQ173-AQ175","v":0},null,null,{"$f":"AT172-AT173-AT175","v":228386.13621011187},{"$f":"AU172-AU173-AU175","v":0},null,null,{"$f":"AX172-AX173-AX175","v":203219.61982332269},{"$f":"AY172-AY173-AY175","v":0},null,null,{"$f":"BB172-BB173-BB175","v":250914.0203941025},{"$f":"BC172-BC173-BC175","v":0},null,null,{"$f":"BF172-BF173-BF175","v":332424.38505888043},{"$f":"BG172-BG173-BG175","v":3311203.4568964089},null,null,{"$f":"BJ172-BJ173-BJ175","v":339788.21637347591},{"$f":"BK172-BK173-BK175","v":3384552.9005618356},null,null,{"$f":"BN172-BN173-BN175","v":212199.75567987823},{"$f":"BO172-BO173-BO175","v":2113673.3529200396},null,null,{"$f":"BR172-BR173-BR175","v":327356.9401646902},{"$f":"BS172-BS173-BS175","v":3260727.7944437196},null,null,{"$f":"BV172-BV173-BV175","v":8938.5540120812366},{"$f":"BW172-BW173-BW175","v":0},null,null,{"$f":"BZ172-BZ173-BZ175","v":8912.8685120465307},{"$f":"CA172-CA173-CA175","v":0},null,null,{"$f":"CD172-CD173-CD175","v":56303.819176844729},{"$f":"CE172-CE173-CE175","v":0},null,null,{"$f":"CH172-CH173-CH175","v":67521.070953004644},{"$f":"CI172-CI173-CI175","v":0},null,null,{"$f":"CL172-CL173-CL175","v":169075.05050662288},{"$f":"CM172-CM173-CM175","v":0},null,null,{"$f":"CP172-CP173-CP175","v":95255.202579266843},{"$f":"CQ172-CQ173-CQ175","v":0},null,null,{"$f":"CT172-CT173-CT175","v":16656.692383129295},{"$f":"CU172-CU173-CU175","v":0},null,null,{"$f":"CX172-CX173-CX175","v":35432.575861290228},{"$f":"CY172-CY173-CY175","v":0},null,null,{"$f":"DB172-DB173-DB175","v":42491.708444563264},{"$f":"DC172-DC173-DC175","v":0},null,null,{"$f":"DF172-DF173-DF175","v":106400.67833606443},{"$f":"DG172-DG173-DG175","v":0},null,null,{"$f":"DJ172-DJ173-DJ175","v":59945.084381779991},{"$f":"DK172-DK173-DK175","v":0},null,null,{"$f":"DN172-DN173-DN175","v":10482.228827314131},{"$f":"DO172-DO173-DO175","v":0},null,null,{"$f":"DR172-DR173-DR175","v":17006.581198472271},{"$f":"DS172-DS173-DS175","v":0},null,null,{"$f":"DV172-DV173-DV175","v":17006.581198472271},{"$f":"DW172-DW173-DW175","v":0},null,null,{"$f":"DZ172-DZ173-DZ175","v":0},{"$f":"EA172-EA173-EA175","v":0},null,null,{"$f":"ED172-ED173-ED175","v":0},{"$f":"EE172-EE173-EE175","v":0},null,null,{"$f":"EH172-EH173-EH175","v":0},{"$f":"EI172-EI173-EI175","v":0},null,null,{"$f":"EL172-EL173-EL175","v":0},{"$f":"EM172-EM173-EM175","v":0},null,null,{"$f":"EP172-EP173-EP175","v":0},{"$f":"EQ172-EQ173-EQ175","v":0},null,null,{"$f":"ET172-ET173-ET175","v":0},{"$f":"EU172-EU173-EU175","v":0}]
["Petroleum",{"$f":"(B$111*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)+B$112*NG!$C85+B$113*Coal!$B67)/1000000+$B$114*(EtOH!$AG375/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV375/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL375/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB375/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ375/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B82/($B$12*1000*kWh2BTU)","v":29544.824322490033},{"$f":"B111+IF($A$15=\"Yes\",B155,0)","v":45947.928321970896},null,null,{"$f":"(D$111*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)+D$112*NG!$C85+D$113*Coal!$B67)/1000000+$D$114*(EtOH!$AG375/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV375/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL375/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB375/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ375/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B82/($B$12*1000*kWh2BTU)","v":29544.824322490033},{"$f":"D111+IF($A$15=\"Yes\",D155,0)","v":45947.928321970896},null,null,{"$f":"F$111*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000","v":144078.57758037574},{"$f":"F111+IF($A$15=\"Yes\",F155,0)","v":3353863.3811657587},null,null,{"$f":"H$112*NG!$C85/1000000","v":10129.907516543999},{"$f":"H111+IF($A$15=\"Yes\",H155,0)","v":0},null,null,{"$f":"J$113*Coal!$B67/1000000","v":49735.554961096626},{"$f":"J111+IF($A$15=\"Yes\",J155,0)","v":0},null,null,{"$f":"$L$114*(EtOH!$AG375/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV375/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL375/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB375/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ375/Fuel_Specs!$B$73*Inputs!$I$573)","v":149097.19628466861},{"$f":"L111+IF($A$15=\"Yes\",L155,0)","v":0},null,null,{"$f":"N$115*IF($B$9=1,Uranium!$B82/($B$12*kWh2BTU*1000),Uranium!$D82/($C$12*kWh2BTU*1000))","v":4280.8601947885427},{"$f":"N111+IF($A$15=\"Yes\",N155,0)","v":0},null,null,{"$f":"N$115*IF($C$9=1,Uranium!$B82/($B$12*kWh2BTU*1000),Uranium!$D82/($C$12*kWh2BTU*1000))","v":4280.8601947885427},{"$f":"N111+IF($A$15=\"Yes\",N155,0)","v":0},null,null,{"$f":"1000000*Uranium!$D82/($C$12*kWh2BTU*1000)","v":3611.4514529778116},{"$f":"AA175","v":0},null,null,0,{"$f":"P111+IF($A$15=\"Yes\",P155,0)","v":0},null,null,{"$f":"L$112*NG!$C85/1000000","v":0},{"$f":"L111+IF($A$15=\"Yes\",L155,0)","v":0},null,null,{"$f":"R$111*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000","v":142245.95039498396},{"$f":"R111+IF($A$15=\"Yes\",R155,0)","v":3311203.4568964089},null,null,{"$f":"T$111*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000","v":126571.46550297468},{"$f":"T111+IF($A$15=\"Yes\",T155,0)","v":2946332.5525552067},null,null,{"$f":"V$111*(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000","v":156277.01352918305},{"$f":"V111+IF($A$15=\"Yes\",V155,0)","v":3637818.7638691841},null,null,{"$f":"X$112*NG!$C85/1000000","v":14385.839746759919},{"$f":"X111+IF($A$15=\"Yes\",X155,0)","v":0},null,null,{"$f":"Z$112*NG!$C85/1000000","v":14704.513412036245},{"$f":"Z111+IF($A$15=\"Yes\",Z155,0)","v":0},null,null,{"$f":"AB$112*NG!$C85/1000000","v":9183.0558067261918},{"$f":"AB111+IF($A$15=\"Yes\",AB155,0)","v":0},null,null,{"$f":"AD$112*NG!$C85/1000000","v":14166.54340915687},{"$f":"AD111+IF($A$15=\"Yes\",AD155,0)","v":0},null,null,{"$f":"AF$113*Coal!$B67/1000000","v":49735.697879768704},{"$f":"AF111+IF($A$15=\"Yes\",AF155,0)","v":0},null,null,{"$f":"AH$113*Coal!$B67/1000000","v":49592.779207700398},{"$f":"AH111+IF($A$15=\"Yes\",AH155,0)","v":0},null,null,{"$f":"AJ$114*EtOH!$AG375/Fuel_Specs!$B$68","v":126606.65753861659},{"$f":"AJ111+IF($A$15=\"Yes\",AJ155,0)","v":0},null,null,{"$f":"AL$114*EtOH!$AV375/Fuel_Specs!$B$69","v":151579.25123891619},{"$f":"AL111+IF($A$15=\"Yes\",AL155,0)","v":0},null,null,{"$f":"AN$114*EtOH!$BL375/Fuel_Specs!$B$70","v":142596.04565444676},{"$f":"AN111+IF($A$15=\"Yes\",AN155,0)","v":0},null,null,{"$f":"AP$114*EtOH!$CB375/Fuel_Specs!$B$71","v":101276.989709715},{"$f":"AP111+IF($A$15=\"Yes\",AP155,0)","v":0},null,null,{"$f":"AR$114*EtOH!$CZ375/Fuel_Specs!$B$73","v":149097.19628466861},{"$f":"AR111+IF($A$15=\"Yes\",AR155,0)","v":0},null,null,{"$f":"AT$114*EtOH!$AG375/Fuel_Specs!$B$68","v":79674.87931309492},{"$f":"AT111+IF($A$15=\"Yes\",AT155,0)","v":0},null,null,{"$f":"AV$114*EtOH!$AV375/Fuel_Specs!$B$69","v":95390.390865869675},{"$f":"AV111+IF($A$15=\"Yes\",AV155,0)","v":0},null,null,{"$f":"AX$114*EtOH!$BL375/Fuel_Specs!$B$70","v":89737.166661850133},{"$f":"AX111+IF($A$15=\"Yes\",AX155,0)","v":0},null,null,{"$f":"AZ$114*EtOH!$CB375/Fuel_Specs!$B$71","v":63734.657317320656},{"$f":"AZ111+IF($A$15=\"Yes\",AZ155,0)","v":0},null,null,{"$f":"BB$114*EtOH!$CZ375/Fuel_Specs!$B$73","v":93828.408006731115},{"$f":"BB111+IF($A$15=\"Yes\",BB155,0)","v":0},null,null,{"$f":"BD$115*Uranium!$B82/($B$12*kWh2BTU*1000)","v":4280.8601947885427},{"$f":"BD111+IF($A$15=\"Yes\",BD155,0)","v":0},null,null,{"$f":"BF$115*Uranium!$B82/($B$12*kWh2BTU*1000)","v":4280.8601947885427},{"$f":"BF111+IF($A$15=\"Yes\",BF155,0)","v":0},null,null,0,{"$f":"BH111+IF($A$15=\"Yes\",BH155,0)","v":0},null,null,0,{"$f":"BJ111+IF($A$15=\"Yes\",BJ155,0)","v":0},null,null,0,{"$f":"BL111+IF($A$15=\"Yes\",BL155,0)","v":0},null,null,0,{"$f":"BN111+IF($A$15=\"Yes\",BN155,0)","v":0},null,null,0,{"$f":"BP111+IF($A$15=\"Yes\",BP155,0)","v":0},null,null,0,{"$f":"BR111+IF($A$15=\"Yes\",BR155,0)","v":0}]
["VOC",{"$f":"(B$111*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$112*NG!$C86+B$113*Coal!$B68)/1000000+$B$114*(EtOH!$AG377/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV377/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL377/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB377/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ377/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B83/($B$12*1000*kWh2BTU)","v":17.070896875099873},{"$f":"B118+IF($A$15=\"Yes\",B157,0)","v":4.0046260473363775},{"$f":"(B$111*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$112*NG!$C99+B$113*Coal!$C68)/1000000+$B$114*(EtOH!$AG390/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV390/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL390/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB390/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ390/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$C83/($B$12*1000*kWh2BTU)","v":0.56299835758697603},{"$f":"C118+IF($A$15=\"Yes\",C157,0)","v":1.3229672640506642},{"$f":"(D$111*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+D$112*NG!$C86+D$113*Coal!$B68)/1000000+$D$114*(EtOH!$AG377/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV377/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL377/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB377/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ377/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B83/($B$12*1000*kWh2BTU)","v":17.070896875099873},{"$f":"D118+IF($A$15=\"Yes\",D157,0)","v":4.0046260473363775},{"$f":"(D$111*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+D$112*NG!$C99+D$113*Coal!$C68)/1000000+$D$114*(EtOH!$AG390/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV390/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL390/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB390/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ390/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$C83/($B$12*1000*kWh2BTU)","v":0.56299835758697603},{"$f":"E118+IF($A$15=\"Yes\",E157,0)","v":1.3229672640506642},{"$f":"F$111*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)/1000000","v":20.538695220958409},{"$f":"F118+IF($A$15=\"Yes\",F157,0)","v":5.7855436623060879},{"$f":"(F$111*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237))/1000000","v":5.0718661256338597},{"$f":"G118+IF($A$15=\"Yes\",G157,0)","v":5.7855436623060884E-2},{"$f":"H$112*NG!$C86/1000000","v":24.398902864204498},{"$f":"H118+IF($A$15=\"Yes\",H157,0)","v":5.5394740366941484},{"$f":"H$112*NG!$C99/1000000","v":1.4112558426071158},{"$f":"I118+IF($A$15=\"Yes\",I157,0)","v":1.7338553734852686},{"$f":"J$113*Coal!$B68/1000000","v":23.686013498280726},{"$f":"J118+IF($A$15=\"Yes\",J157,0)","v":4.6036358995370179},{"$f":"J$113*Coal!$C68/1000000","v":0.30191719260201766},{"$f":"K118+IF($A$15=\"Yes\",K157,0)","v":1.7493816418240666},{"$f":"$L$114*(EtOH!$AG377/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV377/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL377/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB377/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ377/Fuel_Specs!$B$73*Inputs!$I$573)","v":6.011483169653193},{"$f":"L118+IF($A$15=\"Yes\",L157,0)","v":39.000805801772763},{"$f":"$L$114*(EtOH!$AG390/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV390/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL390/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB390/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ390/Fuel_Specs!$B$73*Inputs!$I$573)","v":0.57993662905582943},{"$f":"M118+IF($A$15=\"Yes\",M157,0)","v":8.9311845286059626},{"$f":"N$115*IF($B$9=1,Uranium!$B83/($B$12*kWh2BTU*1000),Uranium!$D83/($C$12*kWh2BTU*1000))","v":1.1670579068749334},{"$f":"N118+IF($A$15=\"Yes\",N157,0)","v":0},{"$f":"N$115*IF($B$9=1,Uranium!$C83/($B$12*kWh2BTU*1000),Uranium!$E83/($C$12*kWh2BTU*1000))","v":5.4334966681575309E-2},{"$f":"O118+IF($A$15=\"Yes\",O157,0)","v":0},{"$f":"N$115*IF($C$9=1,Uranium!$B83/($B$12*kWh2BTU*1000),Uranium!$D83/($C$12*kWh2BTU*1000))","v":1.1670579068749334},{"$f":"N118+IF($A$15=\"Yes\",N157,0)","v":0},{"$f":"N$115*IF($C$9=1,Uranium!$C83/($B$12*kWh2BTU*1000),Uranium!$E83/($C$12*kWh2BTU*1000))","v":5.4334966681575309E-2},{"$f":"O118+IF($A$15=\"Yes\",O157,0)","v":0},{"$f":"1000000*Uranium!$D83/($C$12*kWh2BTU*1000)","v":1.0140481983556926},0,{"$f":"N$115*Uranium!$E83/($C$12*kWh2BTU*1000)","v":5.2799458863380395E-2},{"$f":"AC176","v":0},0,{"$f":"P118+IF($A$15=\"Yes\",P157,0)","v":0},0,{"$f":"Q118+IF($A$15=\"Yes\",Q157,0)","v":0},{"$f":"L$112*NG!$C86/1000000","v":0},{"$f":"L118+IF($A$15=\"Yes\",L157,0)","v":39.000805801772763},{"$f":"L$112*NG!$C99/1000000","v":0},{"$f":"M118+IF($A$15=\"Yes\",M157,0)","v":8.9311845286059626},{"$f":"R$111*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)/1000000","v":20.277450476274506},{"$f":"R118+IF($A$15=\"Yes\",R157,0)","v":6.9171040214565975},{"$f":"(R$111*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237))/1000000","v":5.0073538303391674},{"$f":"S118+IF($A$15=\"Yes\",S157,0)","v":6.9171040214565979E-2},{"$f":"T$111*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)/1000000","v":18.043020671726349},{"$f":"T118+IF($A$15=\"Yes\",T157,0)","v":5.9722160840294052},{"$f":"(T$111*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237))/1000000","v":4.4555793035800306},{"$f":"U118+IF($A$15=\"Yes\",U157,0)","v":5.9722160840294039E-2},{"$f":"V$111*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)/1000000","v":22.277607155907024},{"$f":"V118+IF($A$15=\"Yes\",V157,0)","v":0.93855724107824945},{"$f":"(V$111*(Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237))/1000000","v":5.5012764870733033},{"$f":"W118+IF($A$15=\"Yes\",W157,0)","v":9.3855724107824966E-3},{"$f":"X$112*NG!$C86/1000000","v":34.649744435273682},{"$f":"X118+IF($A$15=\"Yes\",X157,0)","v":8.4104567805168777},{"$f":"X$112*NG!$C99/1000000","v":2.0041743086269594},{"$f":"Y118+IF($A$15=\"Yes\",Y157,0)","v":2.632472972301783},{"$f":"Z$112*NG!$C86/1000000","v":35.417302065168982},{"$f":"Z118+IF($A$15=\"Yes\",Z157,0)","v":3.5740878629932982},{"$f":"Z$112*NG!$C99/1000000","v":2.0485705749573033},{"$f":"AA118+IF($A$15=\"Yes\",AA157,0)","v":1.1186895011169022},{"$f":"AB$112*NG!$C86/1000000","v":22.11831512370237},{"$f":"AB118+IF($A$15=\"Yes\",AB157,0)","v":0.56435078522965065},{"$f":"AB$112*NG!$C99/1000000","v":1.2793444697361813},{"$f":"AC118+IF($A$15=\"Yes\",AC157,0)","v":0.17664179577688063},{"$f":"AD$112*NG!$C86/1000000","v":34.121547111565242},{"$f":"AD118+IF($A$15=\"Yes\",AD157,0)","v":434.70718664405888},{"$f":"AD$112*NG!$C99/1000000","v":1.9736228709954506},{"$f":"AE118+IF($A$15=\"Yes\",AE157,0)","v":136.06334941959042},{"$f":"AF$113*Coal!$B68/1000000","v":23.686081561733495},{"$f":"AF118+IF($A$15=\"Yes\",AF157,0)","v":4.6078688221424278},{"$f":"AF$113*Coal!$C68/1000000","v":0.30191806018265044},{"$f":"AG118+IF($A$15=\"Yes\",AG157,0)","v":1.7509901524141225},{"$f":"AH$113*Coal!$B68/1000000","v":23.618018108969892},{"$f":"AH118+IF($A$15=\"Yes\",AH157,0)","v":0.37494621673120654},{"$f":"AH$113*Coal!$C68/1000000","v":0.30105047954994169},{"$f":"AI118+IF($A$15=\"Yes\",AI157,0)","v":0.1424795623578585},{"$f":"AJ$114*EtOH!$AG377/Fuel_Specs!$B$68","v":10.497352813653094},{"$f":"AJ118+IF($A$15=\"Yes\",AJ157,0)","v":39.000805801772763},{"$f":"AJ$114*EtOH!$AG390/Fuel_Specs!$B$68","v":0.50392413174943895},{"$f":"AK118+IF($A$15=\"Yes\",AK157,0)","v":8.9311845286059626},{"$f":"AL$114*EtOH!$AV377/Fuel_Specs!$B$69","v":12.531592399687989},{"$f":"AL118+IF($A$15=\"Yes\",AL157,0)","v":39.000805801772763},{"$f":"AL$114*EtOH!$AV390/Fuel_Specs!$B$69","v":0.59275529972833818},{"$f":"AM118+IF($A$15=\"Yes\",AM157,0)","v":8.9311845286059626},{"$f":"AN$114*EtOH!$BL377/Fuel_Specs!$B$70","v":24.124238881451532},{"$f":"AN118+IF($A$15=\"Yes\",AN157,0)","v":39.000805801772763},{"$f":"AN$114*EtOH!$BL390/Fuel_Specs!$B$70","v":0.632114877631483},{"$f":"AO118+IF($A$15=\"Yes\",AO157,0)","v":8.9311845286059626},{"$f":"AP$114*EtOH!$CB377/Fuel_Specs!$B$71","v":14.070197369202294},{"$f":"AP118+IF($A$15=\"Yes\",AP157,0)","v":39.000805801772763},{"$f":"AP$114*EtOH!$CB390/Fuel_Specs!$B$71","v":0.437057789286248},{"$f":"AQ118+IF($A$15=\"Yes\",AQ157,0)","v":8.9311845286059626},{"$f":"AR$114*EtOH!$CZ377/Fuel_Specs!$B$73","v":6.011483169653193},{"$f":"AR118+IF($A$15=\"Yes\",AR157,0)","v":39.000805801772763},{"$f":"AR$114*EtOH!$CZ390/Fuel_Specs!$B$73","v":0.57993662905582932},{"$f":"AS118+IF($A$15=\"Yes\",AS157,0)","v":8.9311845286059626},{"$f":"AT$114*EtOH!$AG377/Fuel_Specs!$B$68","v":6.6060927189368615},{"$f":"AT118+IF($A$15=\"Yes\",AT157,0)","v":3.8551730290123967},{"$f":"AT$114*EtOH!$AG390/Fuel_Specs!$B$68","v":0.31712466911818143},{"$f":"AU118+IF($A$15=\"Yes\",AU157,0)","v":0.88283462364383891},{"$f":"AV$114*EtOH!$AV377/Fuel_Specs!$B$69","v":7.8862607342864077},{"$f":"AV118+IF($A$15=\"Yes\",AV157,0)","v":3.8551730290123967},{"$f":"AV$114*EtOH!$AV390/Fuel_Specs!$B$69","v":0.3730270420704197},{"$f":"AW118+IF($A$15=\"Yes\",AW157,0)","v":0.88283462364383891},{"$f":"AX$114*EtOH!$BL377/Fuel_Specs!$B$70","v":15.181633089189326},{"$f":"AX118+IF($A$15=\"Yes\",AX157,0)","v":3.8551730290123967},{"$f":"AX$114*EtOH!$BL390/Fuel_Specs!$B$70","v":0.397796431612916},{"$f":"AY118+IF($A$15=\"Yes\",AY157,0)","v":0.88283462364383891},{"$f":"AZ$114*EtOH!$CB377/Fuel_Specs!$B$71","v":8.8545207582048935},{"$f":"AZ118+IF($A$15=\"Yes\",AZ157,0)","v":3.8539553752535505},{"$f":"AZ$114*EtOH!$CB390/Fuel_Specs!$B$71","v":0.2750449880853113},{"$f":"BA118+IF($A$15=\"Yes\",BA157,0)","v":0.88255578093306297},{"$f":"BB$114*EtOH!$CZ377/Fuel_Specs!$B$73","v":3.7830885464196822},{"$f":"BB118+IF($A$15=\"Yes\",BB157,0)","v":3.8539553752535505},{"$f":"BB$114*EtOH!$CZ390/Fuel_Specs!$B$73","v":0.36496012000927197},{"$f":"BC118+IF($A$15=\"Yes\",BC157,0)","v":0.88255578093306297},{"$f":"BD$115*Uranium!$B83/($B$12*kWh2BTU*1000)","v":1.1670579068749334},{"$f":"BD118+IF($A$15=\"Yes\",BD157,0)","v":0},{"$f":"BD$115*Uranium!$C83/($B$12*kWh2BTU*1000)","v":5.4334966681575309E-2},{"$f":"BE118+IF($A$15=\"Yes\",BE157,0)","v":0},{"$f":"BF$115*Uranium!$B83/($B$12*kWh2BTU*1000)","v":1.1670579068749334},{"$f":"BF118+IF($A$15=\"Yes\",BF157,0)","v":0},{"$f":"BF$115*Uranium!$C83/($B$12*kWh2BTU*1000)","v":5.4334966681575309E-2},{"$f":"BG118+IF($A$15=\"Yes\",BG157,0)","v":0},0,{"$f":"BH118+IF($A$15=\"Yes\",BH157,0)","v":0},0,{"$f":"BI118+IF($A$15=\"Yes\",BI157,0)","v":0},0,{"$f":"BJ118+IF($A$15=\"Yes\",BJ157,0)","v":0},0,{"$f":"BK118+IF($A$15=\"Yes\",BK157,0)","v":0},0,{"$f":"BL118+IF($A$15=\"Yes\",BL157,0)","v":0},0,{"$f":"BM118+IF($A$15=\"Yes\",BM157,0)","v":0},0,{"$f":"BN118+IF($A$15=\"Yes\",BN157,0)","v":0},0,{"$f":"BO118+IF($A$15=\"Yes\",BO157,0)","v":0},0,{"$f":"BP118+IF($A$15=\"Yes\",BP157,0)","v":0},0,{"$f":"BQ118+IF($A$15=\"Yes\",BQ157,0)","v":0},0,{"$f":"BR118+IF($A$15=\"Yes\",BR157,0)","v":0},0,{"$f":"BS118+IF($A$15=\"Yes\",BS157,0)","v":0}]
["CO",{"$f":"(B$111*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$112*NG!$C87+B$113*Coal!$B69)/1000000+$B$114*(EtOH!$AG378/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV378/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL378/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB378/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ378/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B84/($B$12*1000*kWh2BTU)","v":25.583435593932187},{"$f":"B119+IF($A$15=\"Yes\",B158,0)","v":52.591695698330689},{"$f":"(B$111*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$112*NG!$C100+B$113*Coal!$C69)/1000000+$B$114*(EtOH!$AG391/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV391/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL391/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB391/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ391/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$C84/($B$12*1000*kWh2BTU)","v":2.2018772184692357},15.489775896353997,{"$f":"(D$111*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+D$112*NG!$C87+D$113*Coal!$B69)/1000000+$D$114*(EtOH!$AG378/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV378/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL378/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB378/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ378/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B84/($B$12*1000*kWh2BTU)","v":25.583435593932187},52.591695698330689,{"$f":"(D$111*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+D$112*NG!$C100+D$113*Coal!$C69)/1000000+$D$114*(EtOH!$AG391/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV391/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL391/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB391/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ391/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$C84/($B$12*1000*kWh2BTU)","v":2.2018772184692357},15.489775896353997,{"$f":"F$111*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)/1000000","v":48.816953573716759},131.51183071819605,{"$f":"(F$111*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238))/1000000","v":8.45178524487822},1.3151183071819603,{"$f":"H$112*NG!$C87/1000000","v":76.203541793317044},62.080665279356367,{"$f":"H$112*NG!$C100/1000000","v":6.832866905862705},19.431248232438545,{"$f":"J$113*Coal!$B69/1000000","v":11.772767025540416},38.240107191006821,{"$f":"J$113*Coal!$C69/1000000","v":0.79642817887991946},14.531240732582591,{"$f":"$L$114*(EtOH!$AG378/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV378/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL378/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB378/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ378/Fuel_Specs!$B$73*Inputs!$I$573)","v":26.324991835973858},1376.5340756476937,{"$f":"$L$114*(EtOH!$AG391/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV391/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL391/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB391/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ391/Fuel_Specs!$B$73*Inputs!$I$573)","v":1.1571623191401341},315.22630332332193,{"$f":"N$115*IF($B$9=1,Uranium!$B84/($B$12*kWh2BTU*1000),Uranium!$D84/($C$12*kWh2BTU*1000))","v":4.7860060318907616},0,{"$f":"N$115*IF($B$9=1,Uranium!$C84/($B$12*kWh2BTU*1000),Uranium!$E84/($C$12*kWh2BTU*1000))","v":0.34987273240193706},{"$f":"O119","v":0},{"$f":"N$115*IF($C$9=1,Uranium!$B84/($B$12*kWh2BTU*1000),Uranium!$D84/($C$12*kWh2BTU*1000))","v":4.7860060318907616},0,{"$f":"N$115*IF($C$9=1,Uranium!$C84/($B$12*kWh2BTU*1000),Uranium!$E84/($C$12*kWh2BTU*1000))","v":0.34987273240193706},0,{"$f":"1000000*Uranium!$D84/($C$12*kWh2BTU*1000)","v":4.1593121142742859},0,{"$f":"N$115*Uranium!$E84/($C$12*kWh2BTU*1000)","v":0.36129779808219725},0,0,0,0,0,{"$f":"L$112*NG!$C87/1000000","v":0},1376.5340756476937,{"$f":"L$112*NG!$C100/1000000","v":0},315.22630332332193,{"$f":"R$111*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)/1000000","v":48.196019651896947},53.671296832833875,{"$f":"(R$111*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238))/1000000","v":8.3442816057878311},0.53671296832833881,{"$f":"T$111*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)/1000000","v":42.885163491908294},1935.7552186915336,{"$f":"(T$111*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238))/1000000","v":7.4248015390343509},19.357552186915335,{"$f":"V$111*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)/1000000","v":52.950048801233727},5.6749972716359274,{"$f":"(V$111*(Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238))/1000000","v":9.1673570022771074},5.6749972716359273E-2,{"$f":"X$112*NG!$C87/1000000","v":108.21934342281016},73.541828777669238,{"$f":"X$112*NG!$C100/1000000","v":9.7035958283077992},23.01859240741047,{"$f":"Z$112*NG!$C87/1000000","v":110.61660735939139},139.73465105259595,{"$f":"Z$112*NG!$C100/1000000","v":9.9185489004538585},43.73694577946253,{"$f":"AB$112*NG!$C87/1000000","v":69.080727125627831},30.718014837986932,{"$f":"AB$112*NG!$C100/1000000","v":6.1941925939593263},9.6147386442899077,{"$f":"AD$112*NG!$C87/1000000","v":106.56965830965756},2302.0509977827051,{"$f":"AD$112*NG!$C100/1000000","v":9.5556751601933509},720.54196230598677,{"$f":"AF$113*Coal!$B69/1000000","v":11.772800855427933},38.27150980905855,{"$f":"AF$113*Coal!$C69/1000000","v":0.79643046747321689},14.54317372744225,{"$f":"AH$113*Coal!$B69/1000000","v":11.738970967912335},6.8688917573298918,{"$f":"AH$113*Coal!$C69/1000000","v":0.79414187417588011},2.610178867785359,{"$f":"AJ$114*EtOH!$AG378/Fuel_Specs!$B$68","v":36.721686349648998},1376.5340756476937,{"$f":"AJ$114*EtOH!$AG391/Fuel_Specs!$B$68","v":1.067215773687646},315.22630332332193,{"$f":"AL$114*EtOH!$AV378/Fuel_Specs!$B$69","v":47.550547544150582},1376.5340756476937,{"$f":"AL$114*EtOH!$AV391/Fuel_Specs!$B$69","v":1.2662749587617481},315.22630332332193,{"$f":"AN$114*EtOH!$BL378/Fuel_Specs!$B$70","v":58.928200096646769},1376.5340756476937,{"$f":"AN$114*EtOH!$BL391/Fuel_Specs!$B$70","v":1.5991244018631583},315.22630332332193,{"$f":"AP$114*EtOH!$CB378/Fuel_Specs!$B$71","v":36.245258271376379},1376.5340756476937,{"$f":"AP$114*EtOH!$CB391/Fuel_Specs!$B$71","v":1.1076645797392679},315.22630332332193,{"$f":"AR$114*EtOH!$CZ378/Fuel_Specs!$B$73","v":26.324991835973858},1376.5340756476937,{"$f":"AR$114*EtOH!$CZ391/Fuel_Specs!$B$73","v":1.1571623191401339},315.22630332332193,{"$f":"AT$114*EtOH!$AG378/Fuel_Specs!$B$68","v":23.109337099348082},32.210512704654043,{"$f":"AT$114*EtOH!$AG391/Fuel_Specs!$B$68","v":0.67160992654481177},7.3762074093657768,{"$f":"AV$114*EtOH!$AV378/Fuel_Specs!$B$69","v":29.924051471749941},32.210512704654043,{"$f":"AV$114*EtOH!$AV391/Fuel_Specs!$B$69","v":0.79687993094489318},7.3762074093657768,{"$f":"AX$114*EtOH!$BL378/Fuel_Specs!$B$70","v":37.084125922889775},32.210512704654043,{"$f":"AX$114*EtOH!$BL391/Fuel_Specs!$B$70","v":1.0063455287587117},7.3762074093657768,{"$f":"AZ$114*EtOH!$CB378/Fuel_Specs!$B$71","v":22.80951598112479},32.211568012785051,{"$f":"AZ$114*EtOH!$CB391/Fuel_Specs!$B$71","v":0.69706477862902205},7.3764490749277778,{"$f":"BB$114*EtOH!$CZ378/Fuel_Specs!$B$73","v":16.566589689880104},32.211568012785051,{"$f":"BB$114*EtOH!$CZ391/Fuel_Specs!$B$73","v":0.72821421807956721},7.3764490749277778,{"$f":"BD$115*Uranium!$B84/($B$12*kWh2BTU*1000)","v":4.7860060318907616},0,{"$f":"BD$115*Uranium!$C84/($B$12*kWh2BTU*1000)","v":0.34987273240193711},0,{"$f":"BF$115*Uranium!$B84/($B$12*kWh2BTU*1000)","v":4.7860060318907616},0,{"$f":"BF$115*Uranium!$C84/($B$12*kWh2BTU*1000)","v":0.34987273240193711},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NOx",{"$f":"(B$111*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$112*NG!$C88+B$113*Coal!$B70)/1000000+$B$114*(EtOH!$AG379/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV379/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL379/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB379/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ379/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B85/($B$12*1000*kWh2BTU)","v":49.406704625730008},206.13922740401509,{"$f":"(B$111*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$112*NG!$C101+B$113*Coal!$C70)/1000000+$B$114*(EtOH!$AG392/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV392/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL392/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB392/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ392/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$C85/($B$12*1000*kWh2BTU)","v":4.0230081714613179},68.18971988078053,{"$f":"(D$111*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+D$112*NG!$C88+D$113*Coal!$B70)/1000000+$D$114*(EtOH!$AG379/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV379/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL379/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB379/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ379/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B85/($B$12*1000*kWh2BTU)","v":49.406704625730008},206.13922740401509,{"$f":"(D$111*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+D$112*NG!$C101+D$113*Coal!$C70)/1000000+$D$114*(EtOH!$AG392/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV392/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL392/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB392/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ392/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$C85/($B$12*1000*kWh2BTU)","v":4.0230081714613179},68.18971988078053,{"$f":"F$111*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)/1000000","v":148.0779162151386},1559.4428921841461,{"$f":"(F$111*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239))/1000000","v":17.835573403291335},15.594428921841461,{"$f":"H$112*NG!$C88/1000000","v":96.138752767646523},74.49406021477175,{"$f":"H$112*NG!$C101/1000000","v":8.4128821943405452},23.316640847223557,{"$f":"J$113*Coal!$B70/1000000","v":48.680400976800748},357.32044814637482,{"$f":"J$113*Coal!$C70/1000000","v":3.2525453131116131},135.78177029562244,{"$f":"$L$114*(EtOH!$AG379/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV379/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL379/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB379/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ379/Fuel_Specs!$B$73*Inputs!$I$573)","v":53.169640002301449},504.7298122237687,{"$f":"$L$114*(EtOH!$AG392/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV392/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL392/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB392/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ392/Fuel_Specs!$B$73*Inputs!$I$573)","v":2.3845497827773046},115.58312699924304,{"$f":"N$115*IF($B$9=1,Uranium!$B85/($B$12*kWh2BTU*1000),Uranium!$D85/($C$12*kWh2BTU*1000))","v":8.7449022790814528},0,{"$f":"N$115*IF($B$9=1,Uranium!$C85/($B$12*kWh2BTU*1000),Uranium!$E85/($C$12*kWh2BTU*1000))","v":1.3509425854457207},{"$f":"O120","v":0},{"$f":"N$115*IF($C$9=1,Uranium!$B85/($B$12*kWh2BTU*1000),Uranium!$D85/($C$12*kWh2BTU*1000))","v":8.7449022790814528},0,{"$f":"N$115*IF($C$9=1,Uranium!$C85/($B$12*kWh2BTU*1000),Uranium!$E85/($C$12*kWh2BTU*1000))","v":1.3509425854457207},0,{"$f":"1000000*Uranium!$D85/($C$12*kWh2BTU*1000)","v":7.9171213131764162},0,{"$f":"N$115*Uranium!$E85/($C$12*kWh2BTU*1000)","v":1.4068840899106372},0,0,0,0,0,{"$f":"L$112*NG!$C88/1000000","v":0},504.7298122237687,{"$f":"L$112*NG!$C101/1000000","v":0},115.58312699924304,{"$f":"R$111*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)/1000000","v":146.19441889465287},1435.4663002268173,{"$f":"(R$111*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239))/1000000","v":17.608711386502691},14.354663002268175,{"$f":"T$111*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)/1000000","v":130.08484105502168},6119.4973556665345,{"$f":"(T$111*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239))/1000000","v":15.66835751471176},61.194973556665339,{"$f":"V$111*(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)/1000000","v":160.61495681283293},932.78038488122513,{"$f":"(V$111*(Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239))/1000000","v":19.345625094695134},9.3278038488122501,{"$f":"X$112*NG!$C88/1000000","v":136.53004121804486},120.52780583102926,{"$f":"X$112*NG!$C101/1000000","v":11.94743139150034},37.725203225112153,{"$f":"Z$112*NG!$C88/1000000","v":139.55444086528001},108.20077167806133,{"$f":"Z$112*NG!$C101/1000000","v":12.212089681818386},33.866841535233199,{"$f":"AB$112*NG!$C88/1000000","v":87.152575718238097},36.83075817463169,{"$f":"AB$112*NG!$C101/1000000","v":7.6265224099893469},11.528027308659718,{"$f":"AD$112*NG!$C88/1000000","v":134.448790589721},2716.0297378374848,{"$f":"AD$112*NG!$C101/1000000","v":11.765305912971369},850.11730794313269,{"$f":"AF$113*Coal!$B70/1000000","v":48.680540863412432},357.64151088782387,{"$f":"AF$113*Coal!$C70/1000000","v":3.252554659533049},135.90377413737306,{"$f":"AH$113*Coal!$B70/1000000","v":48.540654251735958},36.578769438809999,{"$f":"AH$113*Coal!$C70/1000000","v":3.2432082380976088},13.899932386747802,{"$f":"AJ$114*EtOH!$AG379/Fuel_Specs!$B$68","v":85.123416155928254},504.7298122237687,{"$f":"AJ$114*EtOH!$AG392/Fuel_Specs!$B$68","v":2.2580964839375195},115.58312699924304,{"$f":"AL$114*EtOH!$AV379/Fuel_Specs!$B$69","v":108.95075045174262},504.7298122237687,{"$f":"AL$114*EtOH!$AV392/Fuel_Specs!$B$69","v":2.7751244897775584},115.58312699924304,{"$f":"AN$114*EtOH!$BL379/Fuel_Specs!$B$70","v":146.87368631193661},504.7298122237687,{"$f":"AN$114*EtOH!$BL392/Fuel_Specs!$B$70","v":3.7698933504414289},115.58312699924304,{"$f":"AP$114*EtOH!$CB379/Fuel_Specs!$B$71","v":82.730967443980816},504.7298122237687,{"$f":"AP$114*EtOH!$CB392/Fuel_Specs!$B$71","v":2.7924487710185111},115.58312699924304,{"$f":"AR$114*EtOH!$CZ379/Fuel_Specs!$B$73","v":53.169640002301442},504.7298122237687,{"$f":"AR$114*EtOH!$CZ392/Fuel_Specs!$B$73","v":2.384549782777305},115.58312699924304,{"$f":"AT$114*EtOH!$AG379/Fuel_Specs!$B$68","v":53.569046373989323},28.175190691063079,{"$f":"AT$114*EtOH!$AG392/Fuel_Specs!$B$68","v":1.4210434769606806},6.4521186682534442,{"$f":"AV$114*EtOH!$AV379/Fuel_Specs!$B$69","v":68.563834336010444},28.175190691063079,{"$f":"AV$114*EtOH!$AV392/Fuel_Specs!$B$69","v":1.7464145496013948},6.4521186682534442,{"$f":"AX$114*EtOH!$BL379/Fuel_Specs!$B$70","v":92.429130179063563},28.175190691063079,{"$f":"AX$114*EtOH!$BL392/Fuel_Specs!$B$70","v":2.3724328843295202},6.4521186682534442,{"$f":"AZ$114*EtOH!$CB379/Fuel_Specs!$B$71","v":52.063453650091382},28.176286188456576,{"$f":"AZ$114*EtOH!$CB392/Fuel_Specs!$B$71","v":1.7573168990030288},6.4523695371565566,{"$f":"BB$114*EtOH!$CZ379/Fuel_Specs!$B$73","v":33.46020448420694},28.176286188456576,{"$f":"BB$114*EtOH!$CZ392/Fuel_Specs!$B$73","v":1.5006218460581315},6.4523695371565566,{"$f":"BD$115*Uranium!$B85/($B$12*kWh2BTU*1000)","v":8.7449022790814528},0,{"$f":"BD$115*Uranium!$C85/($B$12*kWh2BTU*1000)","v":1.3509425854457207},0,{"$f":"BF$115*Uranium!$B85/($B$12*kWh2BTU*1000)","v":8.7449022790814528},0,{"$f":"BF$115*Uranium!$C85/($B$12*kWh2BTU*1000)","v":1.3509425854457207},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["PM10",{"$f":"(B$111*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$112*NG!$C89+B$113*Coal!$B71)/1000000+$B$114*(EtOH!$AG380/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV380/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL380/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB380/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ380/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B86/($B$12*1000*kWh2BTU)","v":13.106930187777047},44.070011703181024,{"$f":"(B$111*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$112*NG!$C102+B$113*Coal!$C71)/1000000+$B$114*(EtOH!$AG393/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV393/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL393/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB393/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ393/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$C86/($B$12*1000*kWh2BTU)","v":0.21716375589254008},15.990159960471606,{"$f":"(D$111*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+D$112*NG!$C89+D$113*Coal!$B71)/1000000+$D$114*(EtOH!$AG380/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV380/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL380/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB380/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ380/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B86/($B$12*1000*kWh2BTU)","v":13.106930187777047},44.070011703181024,{"$f":"(D$111*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+D$112*NG!$C102+D$113*Coal!$C71)/1000000+$D$114*(EtOH!$AG393/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV393/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL393/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB393/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ393/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$C86/($B$12*1000*kWh2BTU)","v":0.21716375589254008},15.990159960471606,{"$f":"F$111*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)/1000000","v":11.801437209262202},69.003227396519478,{"$f":"(F$111*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240))/1000000","v":2.4026521750724492},0.69003227396519473,{"$f":"H$112*NG!$C89/1000000","v":1.4131549883487855},2.4429180801114785,{"$f":"H$112*NG!$C102/1000000","v":0.11865968256986989},0.76463335907489272,{"$f":"J$113*Coal!$B71/1000000","v":27.539358622349429},89.578438006335517,{"$f":"J$113*Coal!$C71/1000000","v":0.21175637832673749},34.039806442407496,{"$f":"$L$114*(EtOH!$AG380/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV380/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL380/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB380/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ380/Fuel_Specs!$B$73*Inputs!$I$573)","v":3.4730729709641248},178.83427343540154,{"$f":"$L$114*(EtOH!$AG393/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV393/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL393/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB393/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ393/Fuel_Specs!$B$73*Inputs!$I$573)","v":0.20155768620844533},40.953048616706958,{"$f":"N$115*IF($B$9=1,Uranium!$B86/($B$12*kWh2BTU*1000),Uranium!$D86/($C$12*kWh2BTU*1000))","v":1.1674750980818762},0,{"$f":"N$115*IF($B$9=1,Uranium!$C86/($B$12*kWh2BTU*1000),Uranium!$E86/($C$12*kWh2BTU*1000))","v":0.29718637230014117},{"$f":"O121","v":0},{"$f":"N$115*IF($C$9=1,Uranium!$B86/($B$12*kWh2BTU*1000),Uranium!$D86/($C$12*kWh2BTU*1000))","v":1.1674750980818762},0,{"$f":"N$115*IF($C$9=1,Uranium!$C86/($B$12*kWh2BTU*1000),Uranium!$E86/($C$12*kWh2BTU*1000))","v":0.29718637230014117},0,{"$f":"1000000*Uranium!$D86/($C$12*kWh2BTU*1000)","v":1.1183317663703909},0,{"$f":"N$115*Uranium!$E86/($C$12*kWh2BTU*1000)","v":0.3103927435120783},0,0,0,0,0,{"$f":"L$112*NG!$C89/1000000","v":0},178.83427343540154,{"$f":"L$112*NG!$C102/1000000","v":0},40.953048616706958,{"$f":"R$111*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)/1000000","v":11.651327213594573},57.545404877402689,{"$f":"(R$111*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240))/1000000","v":2.3720913119169107},0.57545404877402695,{"$f":"T$111*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)/1000000","v":10.367434407688833},160.89332802993474,{"$f":"(T$111*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240))/1000000","v":2.1107038395293718},1.6089332802993475,{"$f":"V$111*(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)/1000000","v":12.800607789085195},94.379570009822118,{"$f":"(V$111*(Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240))/1000000","v":2.6060731079903472},0.943795700098221,{"$f":"X$112*NG!$C89/1000000","v":2.0068713526276851},11.612390523335707,{"$f":"X$112*NG!$C102/1000000","v":0.16851280972345242},3.6346782338040762,{"$f":"Z$112*NG!$C89/1000000","v":2.0513273636036149},12.099776619508562,{"$f":"Z$112*NG!$C102/1000000","v":0.17224568841985802},3.7872300819061802,{"$f":"AB$112*NG!$C89/1000000","v":1.2810661005903996},0.28111855593836532,{"$f":"AB$112*NG!$C102/1000000","v":0.10756845363769789},8.7990108008708337E-2,{"$f":"AD$112*NG!$C89/1000000","v":1.9762788015205557},23.467457936611446,{"$f":"AD$112*NG!$C102/1000000","v":0.16594401689230223},7.3453143341593821,{"$f":"AF$113*Coal!$B71/1000000","v":27.539437758664835},88.893340936060056,{"$f":"AF$113*Coal!$C71/1000000","v":0.21175698682382613},33.779469555702818,{"$f":"AH$113*Coal!$B71/1000000","v":27.460301443266371},773.99041121150663,{"$f":"AH$113*Coal!$C71/1000000","v":0.21114848973525191},294.11635626037258,{"$f":"AJ$114*EtOH!$AG380/Fuel_Specs!$B$68","v":5.2555319305816068},178.83427343540154,{"$f":"AJ$114*EtOH!$AG393/Fuel_Specs!$B$68","v":0.21187164543520029},40.953048616706958,{"$f":"AL$114*EtOH!$AV380/Fuel_Specs!$B$69","v":7.3372046028441371},178.83427343540154,{"$f":"AL$114*EtOH!$AV393/Fuel_Specs!$B$69","v":0.29230209709242921},40.953048616706958,{"$f":"AN$114*EtOH!$BL380/Fuel_Specs!$B$70","v":9.6631195649325825},178.83427343540154,{"$f":"AN$114*EtOH!$BL393/Fuel_Specs!$B$70","v":0.41473188181754705},40.953048616706958,{"$f":"AP$114*EtOH!$CB380/Fuel_Specs!$B$71","v":6.8795583772541518},178.83427343540154,{"$f":"AP$114*EtOH!$CB393/Fuel_Specs!$B$71","v":0.34311602259261542},40.953048616706958,{"$f":"AR$114*EtOH!$CZ380/Fuel_Specs!$B$73","v":3.4730729709641244},178.83427343540154,{"$f":"AR$114*EtOH!$CZ393/Fuel_Specs!$B$73","v":0.20155768620844533},40.953048616706958,{"$f":"AT$114*EtOH!$AG380/Fuel_Specs!$B$68","v":3.3073606114867014},17.078056619165718,{"$f":"AT$114*EtOH!$AG393/Fuel_Specs!$B$68","v":0.133333018248014},3.9108749657889494,{"$f":"AV$114*EtOH!$AV380/Fuel_Specs!$B$69","v":4.6173787586863977},17.078056619165718,{"$f":"AV$114*EtOH!$AV393/Fuel_Specs!$B$69","v":0.18394873351506322},3.9108749657889494,{"$f":"AX$114*EtOH!$BL380/Fuel_Specs!$B$70","v":6.0811011055179183},17.078056619165718,{"$f":"AX$114*EtOH!$BL393/Fuel_Specs!$B$70","v":0.26099506355759428},3.9108749657889494,{"$f":"AZ$114*EtOH!$CB380/Fuel_Specs!$B$71","v":4.3293772546513196},17.07849283914193,{"$f":"AZ$114*EtOH!$CB393/Fuel_Specs!$B$71","v":0.21592646249362871},3.9109748601635022,{"$f":"BB$114*EtOH!$CZ380/Fuel_Specs!$B$73","v":2.1856407489688028},17.07849283914193,{"$f":"BB$114*EtOH!$CZ393/Fuel_Specs!$B$73","v":0.12684233701048717},3.9109748601635022,{"$f":"BD$115*Uranium!$B86/($B$12*kWh2BTU*1000)","v":1.167475098081876},0,{"$f":"BD$115*Uranium!$C86/($B$12*kWh2BTU*1000)","v":0.29718637230014117},0,{"$f":"BF$115*Uranium!$B86/($B$12*kWh2BTU*1000)","v":1.167475098081876},0,{"$f":"BF$115*Uranium!$C86/($B$12*kWh2BTU*1000)","v":0.29718637230014117},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["PM2.5",{"$f":"(B$111*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$112*NG!$C90+B$113*Coal!$B72)/1000000+$B$114*(EtOH!$AG381/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV381/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL381/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB381/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ381/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B87/($B$12*1000*kWh2BTU)","v":2.7640542212900385},31.456218730092566,{"$f":"(B$111*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$112*NG!$C103+B$113*Coal!$C72)/1000000+$B$114*(EtOH!$AG394/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV394/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL394/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB394/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ394/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$C87/($B$12*1000*kWh2BTU)","v":0.16746871348731307},11.350610614660114,{"$f":"(D$111*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+D$112*NG!$C90+D$113*Coal!$B72)/1000000+$D$114*(EtOH!$AG381/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV381/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL381/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB381/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ381/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B87/($B$12*1000*kWh2BTU)","v":2.7640542212900385},31.456218730092566,{"$f":"(D$111*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+D$112*NG!$C103+D$113*Coal!$C72)/1000000+$D$114*(EtOH!$AG394/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV394/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL394/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB394/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ394/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$C87/($B$12*1000*kWh2BTU)","v":0.16746871348731307},11.350610614660114,{"$f":"F$111*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)/1000000","v":9.8704633627086285},46.165964082329708,{"$f":"(F$111*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241))/1000000","v":1.8753763657769233},0.46165964082329708,{"$f":"H$112*NG!$C90/1000000","v":1.2043471205965037},2.4429180801114785,{"$f":"H$112*NG!$C103/1000000","v":9.0287950410370105E-2},0.76463335907489272,{"$f":"J$113*Coal!$B72/1000000","v":4.8034935655572157},62.663693534653234,{"$f":"J$113*Coal!$C72/1000000","v":0.17096729967972427},23.812203543168231,{"$f":"$L$114*(EtOH!$AG381/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV381/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL381/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB381/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ381/Fuel_Specs!$B$73*Inputs!$I$573)","v":3.2718633824979695},160.3643200742315,{"$f":"$L$114*(EtOH!$AG394/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV394/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL394/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB394/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ394/Fuel_Specs!$B$73*Inputs!$I$573)","v":0.15694956615557623},36.723429296999008,{"$f":"N$115*IF($B$9=1,Uranium!$B87/($B$12*kWh2BTU*1000),Uranium!$D87/($C$12*kWh2BTU*1000))","v":0.73517727647931896},0,{"$f":"N$115*IF($B$9=1,Uranium!$C87/($B$12*kWh2BTU*1000),Uranium!$E87/($C$12*kWh2BTU*1000))","v":0.21144245731607209},{"$f":"O122","v":0},{"$f":"N$115*IF($C$9=1,Uranium!$B87/($B$12*kWh2BTU*1000),Uranium!$D87/($C$12*kWh2BTU*1000))","v":0.73517727647931896},0,{"$f":"N$115*IF($C$9=1,Uranium!$C87/($B$12*kWh2BTU*1000),Uranium!$E87/($C$12*kWh2BTU*1000))","v":0.21144245731607209},0,{"$f":"1000000*Uranium!$D87/($C$12*kWh2BTU*1000)","v":0.69848906657735121},0,{"$f":"N$115*Uranium!$E87/($C$12*kWh2BTU*1000)","v":0.22078923408558646},0,0,0,0,0,{"$f":"L$112*NG!$C90/1000000","v":0},160.3643200742315,{"$f":"L$112*NG!$C103/1000000","v":0},36.723429296999008,{"$f":"R$111*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)/1000000","v":9.7449146531454556},44.674757040446345,{"$f":"(R$111*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241))/1000000","v":1.8515222594379932},0.44674757040446345,{"$f":"T$111*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)/1000000","v":8.6710948566555963},159.22865013774103,{"$f":"(T$111*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241))/1000000","v":1.647497768039867},1.5922865013774106,{"$f":"V$111*(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)/1000000","v":10.706147731176808},23.915020553676019,{"$f":"(V$111*(Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241))/1000000","v":2.0341554074777952},0.23915020553676017,{"$f":"X$112*NG!$C90/1000000","v":1.7103359184747986},11.612390523335707,{"$f":"X$112*NG!$C103/1000000","v":0.12822110997022437},3.6346782338040762,{"$f":"Z$112*NG!$C90/1000000","v":1.7482231065422784},12.099776619508562,{"$f":"Z$112*NG!$C103/1000000","v":0.1310614510138686},3.7872300819061802,{"$f":"AB$112*NG!$C90/1000000","v":1.0917756949947823},0.28111855593836532,{"$f":"AB$112*NG!$C103/1000000","v":8.1848653202336905E-2},8.7990108008708337E-2,{"$f":"AD$112*NG!$C90/1000000","v":1.6842637245956096},23.467457936611446,{"$f":"AD$112*NG!$C103/1000000","v":0.12626651987921486},7.3453143341593821,{"$f":"AF$113*Coal!$B72/1000000","v":4.8035073687393108},62.500577909969323,{"$f":"AF$113*Coal!$C72/1000000","v":0.17096779096647996},23.750219605788342,{"$f":"AH$113*Coal!$B72/1000000","v":4.7897041866452312},225.61620259389025,{"$f":"AH$113*Coal!$C72/1000000","v":0.17047650421082916},85.734156985678311,{"$f":"AJ$114*EtOH!$AG381/Fuel_Specs!$B$68","v":4.8197350509778314},160.3643200742315,{"$f":"AJ$114*EtOH!$AG394/Fuel_Specs!$B$68","v":0.16436748794007339},36.723429296999008,{"$f":"AL$114*EtOH!$AV381/Fuel_Specs!$B$69","v":6.660661912073266},160.3643200742315,{"$f":"AL$114*EtOH!$AV394/Fuel_Specs!$B$69","v":0.22464110076526594},36.723429296999008,{"$f":"AN$114*EtOH!$BL381/Fuel_Specs!$B$70","v":8.4798851298815432},160.3643200742315,{"$f":"AN$114*EtOH!$BL394/Fuel_Specs!$B$70","v":0.31589632663755374},36.723429296999008,{"$f":"AP$114*EtOH!$CB381/Fuel_Specs!$B$71","v":5.992693299060873},160.3643200742315,{"$f":"AP$114*EtOH!$CB394/Fuel_Specs!$B$71","v":0.25876879499893751},36.723429296999008,{"$f":"AR$114*EtOH!$CZ381/Fuel_Specs!$B$73","v":3.2718633824979695},160.3643200742315,{"$f":"AR$114*EtOH!$CZ394/Fuel_Specs!$B$73","v":0.1569495661555762},36.723429296999008,{"$f":"AT$114*EtOH!$AG381/Fuel_Specs!$B$68","v":3.0331091269084638},8.539028309582859,{"$f":"AT$114*EtOH!$AG394/Fuel_Specs!$B$68","v":0.10343816051401171},1.9554374828944747,{"$f":"AV$114*EtOH!$AV381/Fuel_Specs!$B$69","v":4.1916234446667975},8.539028309582859,{"$f":"AV$114*EtOH!$AV394/Fuel_Specs!$B$69","v":0.14136896858503806},1.9554374828944747,{"$f":"AX$114*EtOH!$BL381/Fuel_Specs!$B$70","v":5.3364794351840752},8.539028309582859,{"$f":"AX$114*EtOH!$BL394/Fuel_Specs!$B$70","v":0.19879682624604675},1.9554374828944747,{"$f":"AZ$114*EtOH!$CB381/Fuel_Specs!$B$71","v":3.7712638864779633},8.5377097547482936,{"$f":"AZ$114*EtOH!$CB394/Fuel_Specs!$B$71","v":0.16284587961140035},1.9551355338373595,{"$f":"BB$114*EtOH!$CZ381/Fuel_Specs!$B$73","v":2.05901747346855},8.5377097547482936,{"$f":"BB$114*EtOH!$CZ394/Fuel_Specs!$B$73","v":9.876998559790573E-2},1.9551355338373595,{"$f":"BD$115*Uranium!$B87/($B$12*kWh2BTU*1000)","v":0.73517727647931896},0,{"$f":"BD$115*Uranium!$C87/($B$12*kWh2BTU*1000)","v":0.21144245731607209},0,{"$f":"BF$115*Uranium!$B87/($B$12*kWh2BTU*1000)","v":0.73517727647931896},0,{"$f":"BF$115*Uranium!$C87/($B$12*kWh2BTU*1000)","v":0.21144245731607209},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SOx",{"$f":"(B$111*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$112*NG!$C91+B$113*Coal!$B73)/1000000+$B$114*(EtOH!$AG382/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV382/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL382/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB382/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ382/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B88/($B$12*1000*kWh2BTU)","v":19.796951392007003},478.52774302833234,{"$f":"(B$111*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$112*NG!$C104+B$113*Coal!$C73)/1000000+$B$114*(EtOH!$AG395/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV395/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL395/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB395/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ395/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$C88/($B$12*1000*kWh2BTU)","v":1.9746299414799999},171.03872928807846,{"$f":"(D$111*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+D$112*NG!$C91+D$113*Coal!$B73)/1000000+$D$114*(EtOH!$AG382/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV382/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL382/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB382/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ382/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B88/($B$12*1000*kWh2BTU)","v":19.796951392007003},478.52774302833234,{"$f":"(D$111*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+D$112*NG!$C104+D$113*Coal!$C73)/1000000+$D$114*(EtOH!$AG395/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV395/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL395/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB395/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ395/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$C88/($B$12*1000*kWh2BTU)","v":1.9746299414799999},171.03872928807846,{"$f":"F$111*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)/1000000","v":66.504761653473508},2103.0510027776018,{"$f":"(F$111*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242))/1000000","v":22.99850386114877},21.030510027776021,{"$f":"H$112*NG!$C91/1000000","v":30.045216036316006},1.466893686219428,{"$f":"H$112*NG!$C104/1000000","v":1.3142108565672601},0.45913772378668094,{"$f":"J$113*Coal!$B73/1000000","v":21.727343640562712},1001.9716506330972,{"$f":"J$113*Coal!$C73/1000000","v":1.5527092779831559},380.74922724057683,{"$f":"$L$114*(EtOH!$AG382/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV382/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL382/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB382/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ382/Fuel_Specs!$B$73*Inputs!$I$573)","v":5.0207094302956516},57.353551632359043,{"$f":"$L$114*(EtOH!$AG395/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV395/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL395/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB395/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ395/Fuel_Specs!$B$73*Inputs!$I$573)","v":2.0319996420276776},13.133963323810221,{"$f":"N$115*IF($B$9=1,Uranium!$B88/($B$12*kWh2BTU*1000),Uranium!$D88/($C$12*kWh2BTU*1000))","v":9.4853514298444424},0,{"$f":"N$115*IF($B$9=1,Uranium!$C88/($B$12*kWh2BTU*1000),Uranium!$E88/($C$12*kWh2BTU*1000))","v":3.1712951198171297},{"$f":"O123","v":0},{"$f":"N$115*IF($C$9=1,Uranium!$B88/($B$12*kWh2BTU*1000),Uranium!$D88/($C$12*kWh2BTU*1000))","v":9.4853514298444424},0,{"$f":"N$115*IF($C$9=1,Uranium!$C88/($B$12*kWh2BTU*1000),Uranium!$E88/($C$12*kWh2BTU*1000))","v":3.1712951198171297},0,{"$f":"1000000*Uranium!$D88/($C$12*kWh2BTU*1000)","v":9.1968711507072261},{"$f":"AA181","v":0},{"$f":"N$115*Uranium!$E88/($C$12*kWh2BTU*1000)","v":3.312463147409801},0,0,0,0,0,{"$f":"L$112*NG!$C91/1000000","v":0},57.353551632359043,{"$f":"L$112*NG!$C104/1000000","v":0},13.133963323810221,{"$f":"R$111*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)/1000000","v":65.658845236120158},2447.9627820731444,{"$f":"(R$111*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242))/1000000","v":22.705971243829119},24.479627820731448,{"$f":"T$111*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)/1000000","v":58.423710774839698},787.63384966751346,{"$f":"(T$111*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242))/1000000","v":20.203935845060069},7.8763384966751344,{"$f":"V$111*(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)/1000000","v":72.135397997506161},972.48669193641979,{"$f":"(V$111*(Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242))/1000000","v":24.945675890329273},9.7248669193641977,{"$f":"X$112*NG!$C91/1000000","v":42.66827336274487},0.92713696793099443,{"$f":"X$112*NG!$C104/1000000","v":1.8663572935045731},0.29019387096240123,{"$f":"Z$112*NG!$C91/1000000","v":43.613456633438581},5.3915927705950049,{"$f":"Z$112*NG!$C104/1000000","v":1.9077006512720796},1.6875685371962366,{"$f":"AB$112*NG!$C91/1000000","v":27.236862245388519},1.285113398575384,{"$f":"AB$112*NG!$C104/1000000","v":1.1913703671975833},0.40224049375409521,{"$f":"AD$112*NG!$C91/1000000","v":42.017842366361556},0.96191469936089713,{"$f":"AD$112*NG!$C104/1000000","v":1.8379067250060277},0.30107930089996082,{"$f":"AF$113*Coal!$B73/1000000","v":21.727406075637649},1002.9619812294842,{"$f":"AF$113*Coal!$C73/1000000","v":1.5527137398042477},381.12555286720402,{"$f":"AH$113*Coal!$B73/1000000","v":21.664971000707656},12.631384842338191,{"$f":"AH$113*Coal!$C73/1000000","v":1.5482519187128561},4.7999262400885128,{"$f":"AJ$114*EtOH!$AG382/Fuel_Specs!$B$68","v":22.518751499618773},57.353551632359043,{"$f":"AJ$114*EtOH!$AG395/Fuel_Specs!$B$68","v":2.0827765543806511},13.133963323810221,{"$f":"AL$114*EtOH!$AV382/Fuel_Specs!$B$69","v":49.820588255525983},57.353551632359043,{"$f":"AL$114*EtOH!$AV395/Fuel_Specs!$B$69","v":2.8864442964989605},13.133963323810221,{"$f":"AN$114*EtOH!$BL382/Fuel_Specs!$B$70","v":72.428997101881521},57.353551632359043,{"$f":"AN$114*EtOH!$BL395/Fuel_Specs!$B$70","v":4.0230773034237473},13.133963323810221,{"$f":"AP$114*EtOH!$CB382/Fuel_Specs!$B$71","v":73.006196250253808},57.353551632359043,{"$f":"AP$114*EtOH!$CB395/Fuel_Specs!$B$71","v":3.0424222742571785},13.133963323810221,{"$f":"AR$114*EtOH!$CZ382/Fuel_Specs!$B$73","v":5.0207094302956516},57.353551632359043,{"$f":"AR$114*EtOH!$CZ395/Fuel_Specs!$B$73","v":2.0319996420276776},13.133963323810221,{"$f":"AT$114*EtOH!$AG382/Fuel_Specs!$B$68","v":14.171283271311815},0,{"$f":"AT$114*EtOH!$AG395/Fuel_Specs!$B$68","v":1.3107128316360992},0,{"$f":"AV$114*EtOH!$AV382/Fuel_Specs!$B$69","v":31.352611574598253},0,{"$f":"AV$114*EtOH!$AV395/Fuel_Specs!$B$69","v":1.8164692555553805},0,{"$f":"AX$114*EtOH!$BL382/Fuel_Specs!$B$70","v":45.580317141701308},0,{"$f":"AX$114*EtOH!$BL395/Fuel_Specs!$B$70","v":2.5317641650856344},0,{"$f":"AZ$114*EtOH!$CB382/Fuel_Specs!$B$71","v":45.943554536797663},0,{"$f":"AZ$114*EtOH!$CB395/Fuel_Specs!$B$71","v":1.9146278105239143},0,{"$f":"BB$114*EtOH!$CZ382/Fuel_Specs!$B$73","v":3.1595843828584704},0,{"$f":"BB$114*EtOH!$CZ395/Fuel_Specs!$B$73","v":1.2787583954139696},0,{"$f":"BD$115*Uranium!$B88/($B$12*kWh2BTU*1000)","v":9.4853514298444441},0,{"$f":"BD$115*Uranium!$C88/($B$12*kWh2BTU*1000)","v":3.1712951198171297},0,{"$f":"BF$115*Uranium!$B88/($B$12*kWh2BTU*1000)","v":9.4853514298444441},0,{"$f":"BF$115*Uranium!$C88/($B$12*kWh2BTU*1000)","v":3.1712951198171297},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CH4",{"$f":"(B$111*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$112*NG!$C92+B$113*Coal!$B74)/1000000+$B$114*(EtOH!$AG383/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV383/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL383/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB383/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ383/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B89/($B$12*1000*kWh2BTU)","v":325.251839543274},5.6561878873877216,null,null,{"$f":"(D$111*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+D$112*NG!$C92+D$113*Coal!$B74)/1000000+$D$114*(EtOH!$AG383/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV383/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL383/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB383/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ383/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B89/($B$12*1000*kWh2BTU)","v":325.251839543274},5.6561878873877216,null,null,{"$f":"F$111*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)/1000000","v":352.09760742657687},10.708201180512443,null,null,{"$f":"H$112*NG!$C92/1000000","v":474.47287165143382},14.096188960988329,null,null,{"$f":"J$113*Coal!$B74/1000000","v":456.38901126301437},3.2609193630927304,null,null,{"$f":"$L$114*(EtOH!$AG383/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV383/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL383/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB383/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ383/Fuel_Specs!$B$73*Inputs!$I$573)","v":17.430752873803659},48.1771787170659,null,null,{"$f":"N$115*IF($B$9=1,Uranium!$B89/($B$12*kWh2BTU*1000),Uranium!$D89/($C$12*kWh2BTU*1000))","v":8.2444593370622758},0,null,null,{"$f":"N$115*IF($C$9=1,Uranium!$B89/($B$12*kWh2BTU*1000),Uranium!$D89/($C$12*kWh2BTU*1000))","v":8.2444593370622758},0,null,null,{"$f":"1000000*Uranium!$D89/($C$12*kWh2BTU*1000)","v":7.7763411561991056},{"$f":"AA182","v":0},null,null,0,0,null,null,{"$f":"L$112*NG!$C92/1000000","v":0},48.1771787170659,null,null,{"$f":"R$111*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)/1000000","v":347.61905372263436},10.536249399844376,null,null,{"$f":"T$111*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)/1000000","v":309.31392383584267},12.436469704335527,null,null,{"$f":"V$111*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)/1000000","v":381.9080080013976},11.000763941940413,null,null,{"$f":"X$112*NG!$C92/1000000","v":673.81569719317849},3.5098756643101932,null,null,{"$f":"Z$112*NG!$C92/1000000","v":688.74199428290081},3.5740878629932982,null,null,{"$f":"AB$112*NG!$C92/1000000","v":430.12345888023054},2.4138149690346848,null,null,{"$f":"AD$112*NG!$C92/1000000","v":663.54411644328252},1279.3595930611709,null,null,{"$f":"AF$113*Coal!$B74/1000000","v":456.39032272945911},3.2609533202854104,null,null,{"$f":"AH$113*Coal!$B74/1000000","v":455.07885628483422},3.226996127604647,null,null,{"$f":"AJ$114*EtOH!$AG383/Fuel_Specs!$B$68","v":22.831007840608478},48.1771787170659,null,null,{"$f":"AL$114*EtOH!$AV383/Fuel_Specs!$B$69","v":27.722282996125163},48.1771787170659,null,null,{"$f":"AN$114*EtOH!$BL383/Fuel_Specs!$B$70","v":48.812882489585348},48.1771787170659,null,null,{"$f":"AP$114*EtOH!$CB383/Fuel_Specs!$B$71","v":31.080554834325042},48.1771787170659,null,null,{"$f":"AR$114*EtOH!$CZ383/Fuel_Specs!$B$73","v":17.430752873803659},48.1771787170659,null,null,{"$f":"AT$114*EtOH!$AG383/Fuel_Specs!$B$68","v":14.367789416934649},11.783146200215814,null,null,{"$f":"AV$114*EtOH!$AV383/Fuel_Specs!$B$69","v":17.445919471699458},11.783146200215814,null,null,{"$f":"AX$114*EtOH!$BL383/Fuel_Specs!$B$70","v":30.718451911549398},11.783146200215814,null,null,{"$f":"AZ$114*EtOH!$CB383/Fuel_Specs!$B$71","v":19.559314680221796},11.783145860224968,null,null,{"$f":"BB$114*EtOH!$CZ383/Fuel_Specs!$B$73","v":10.96935310161782},11.783145860224968,null,null,{"$f":"BD$115*Uranium!$B89/($B$12*kWh2BTU*1000)","v":8.2444593370622758},0,null,null,{"$f":"BF$115*Uranium!$B89/($B$12*kWh2BTU*1000)","v":8.2444593370622758},0,null,null,0,0,null,null,0,0,null,null,0,0,null,null,0,0,null,null,0,0,null,null,0,0]
["N2O",{"$f":"(B$111*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$112*NG!$C93+B$113*Coal!$B75)/1000000+$B$114*(EtOH!$AG384/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV384/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL384/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB384/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ384/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B90/($B$12*1000*kWh2BTU)","v":0.87482133477556923},2.7468922210675282,null,null,{"$f":"(D$111*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+D$112*NG!$C93+D$113*Coal!$B75)/1000000+$D$114*(EtOH!$AG384/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV384/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL384/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB384/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ384/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B90/($B$12*1000*kWh2BTU)","v":0.87482133477556923},2.7468922210675282,null,null,{"$f":"F$111*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)/1000000","v":0.640605474163635},2.1114417423560408,null,null,{"$f":"H$112*NG!$C93/1000000","v":3.3177968338496648},0.51433987990305141,null,null,{"$f":"J$113*Coal!$B75/1000000","v":0.11093058205804103},4.8883183803003645,null,null,{"$f":"$L$114*(EtOH!$AG384/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV384/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL384/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB384/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ384/Fuel_Specs!$B$73*Inputs!$I$573)","v":0.18839410721878563},29.824432886479624,null,null,{"$f":"N$115*IF($B$9=1,Uranium!$B90/($B$12*kWh2BTU*1000),Uranium!$D90/($C$12*kWh2BTU*1000))","v":7.6144073328055076E-2},0,null,null,{"$f":"N$115*IF($C$9=1,Uranium!$B90/($B$12*kWh2BTU*1000),Uranium!$D90/($C$12*kWh2BTU*1000))","v":7.6144073328055076E-2},0,null,null,{"$f":"1000000*Uranium!$D90/($C$12*kWh2BTU*1000)","v":7.306360404768511E-2},{"$f":"AA183","v":0},null,null,0,0,null,null,{"$f":"L$112*NG!$C93/1000000","v":0},29.824432886479624,null,null,{"$f":"R$111*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)/1000000","v":0.63245720516501747},2.1125478054999087,null,null,{"$f":"T$111*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)/1000000","v":0.56276495115234337},1.7677995315331243,null,null,{"$f":"V$111*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)/1000000","v":0.69484243968809756},2.1936047146131181,null,null,{"$f":"X$112*NG!$C93/1000000","v":4.7117205646861064},2.4834025926723058,null,null,{"$f":"Z$112*NG!$C93/1000000","v":4.8160941214987725},0.34522439585730719,null,null,{"$f":"AB$112*NG!$C93/1000000","v":3.0076793327937001},0.25152712899748469,null,null,{"$f":"AD$112*NG!$C93/1000000","v":4.6398955560780859},0.36194078518325279,null,null,{"$f":"AF$113*Coal!$B75/1000000","v":0.11093090082499746},4.8883477939250106,null,null,{"$f":"AH$113*Coal!$B75/1000000","v":0.11061213386860377},4.8589341692789967,null,null,{"$f":"AJ$114*EtOH!$AG384/Fuel_Specs!$B$68","v":20.512624648893205},29.824432886479624,null,null,{"$f":"AL$114*EtOH!$AV384/Fuel_Specs!$B$69","v":21.090769479651339},29.824432886479624,null,null,{"$f":"AN$114*EtOH!$BL384/Fuel_Specs!$B$70","v":75.723603778546334},29.824432886479624,null,null,{"$f":"AP$114*EtOH!$CB384/Fuel_Specs!$B$71","v":38.400095063898377},29.824432886479624,null,null,{"$f":"AR$114*EtOH!$CZ384/Fuel_Specs!$B$73","v":0.18839410721878563},29.824432886479624,null,null,{"$f":"AT$114*EtOH!$AG384/Fuel_Specs!$B$68","v":12.908806891113828},33.806626098715348,null,null,{"$f":"AV$114*EtOH!$AV384/Fuel_Specs!$B$69","v":13.272639413918514},33.806626098715348,null,null,{"$f":"AX$114*EtOH!$BL384/Fuel_Specs!$B$70","v":47.653647205464509},33.806626098715348,null,null,{"$f":"AZ$114*EtOH!$CB384/Fuel_Specs!$B$71","v":24.165577066073983},33.806626098715348,null,null,{"$f":"BB$114*EtOH!$CZ384/Fuel_Specs!$B$73","v":0.11855836057733925},33.806626098715348,null,null,{"$f":"BD$115*Uranium!$B90/($B$12*kWh2BTU*1000)","v":7.6144073328055076E-2},0,null,null,{"$f":"BF$115*Uranium!$B90/($B$12*kWh2BTU*1000)","v":7.6144073328055076E-2},0,null,null,0,0,null,null,0,0,null,null,0,0,null,null,0,0,null,null,0,0,null,null,0,0]
["CO2",{"$f":"(B$111*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$112*NG!$C94+B$113*Coal!$B76)/1000000+$B$114*(EtOH!$AG385/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV385/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL385/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB385/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ385/Fuel_Specs!$B$73*Inputs!$I$573)+B$115*Uranium!$B91/($B$12*1000*kWh2BTU)","v":7815.4988221201065},175311.13471681354,null,null,{"$f":"(D$111*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+D$112*NG!$C94+D$113*Coal!$B76)/1000000+$D$114*(EtOH!$AG385/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV385/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL385/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB385/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ385/Fuel_Specs!$B$73*Inputs!$I$573)+D$115*Uranium!$B91/($B$12*1000*kWh2BTU)","v":7815.4988221201065},175311.13471681354,null,null,{"$f":"(F$111*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232))/1000000","v":37389.53539980865},285096.68375789677,null,null,{"$f":"H$112*NG!$C94/1000000","v":16061.638471018341},138373.68965668874,null,null,{"$f":"(J$113*Coal!$B76)/1000000","v":5573.2315849608485},308270.42297380953,null,null,{"$f":"$L$114*(EtOH!$AG385/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV385/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL385/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB385/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ385/Fuel_Specs!$B$73*Inputs!$I$573)","v":13323.980359529009},-2417.1647289052648,null,null,{"$f":"N$115*IF($B$9=1,Uranium!$B91/($B$12*kWh2BTU*1000),Uranium!$D91/($C$12*kWh2BTU*1000))","v":3881.787984892359},0,null,null,{"$f":"N$115*IF($C$9=1,Uranium!$B91/($B$12*kWh2BTU*1000),Uranium!$D91/($C$12*kWh2BTU*1000))","v":3881.787984892359},0,null,null,{"$f":"1000000*Uranium!$D91/($C$12*kWh2BTU*1000)","v":3712.3776040026223},{"$f":"AA184","v":0},null,null,0,1186.5773695068328,null,null,{"$f":"L$112*NG!$C94/1000000","v":0},-2417.1647289052648,null,null,{"$f":"(R$111*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232))/1000000","v":36913.954087349943},281586.39190556679,null,null,{"$f":"(T$111*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232))/1000000","v":32846.300744391272},247582.88513108791,null,null,{"$f":"(V$111*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232))/1000000","v":40555.126429299431},309468.00269653404,null,null,{"$f":"X$112*NG!$C94/1000000","v":22809.700556209442},196576.04842062175,null,null,{"$f":"Z$112*NG!$C94/1000000","v":23314.978733087497},200844.81508554338,null,null,{"$f":"AB$112*NG!$C94/1000000","v":14560.34244991235},125522.33527878521,null,null,{"$f":"AD$112*NG!$C94/1000000","v":22461.991706267225},185237.99941441481,null,null,{"$f":"(AF$113*Coal!$B76)/1000000","v":5573.2476000401603},308271.24641761777,null,null,{"$f":"(AH$113*Coal!$B76)/1000000","v":5557.2325207296999},307447.80260929267,null,null,{"$f":"AJ$114*EtOH!$AG385/Fuel_Specs!$B$68","v":15058.716838365817},-2417.1647289052607,null,null,{"$f":"AL$114*EtOH!$AV385/Fuel_Specs!$B$69","v":18199.856198695928},-2417.1647289052607,null,null,{"$f":"AN$114*EtOH!$BL385/Fuel_Specs!$B$70","v":26477.665567274464},-2417.1647289052607,null,null,{"$f":"AP$114*EtOH!$CB385/Fuel_Specs!$B$71","v":16828.324674911415},-2417.1647289052607,null,null,{"$f":"AR$114*EtOH!$CZ385/Fuel_Specs!$B$73","v":13323.980359529009},-2417.1647289052607,null,null,{"$f":"AT$114*EtOH!$AG385/Fuel_Specs!$B$68","v":9476.6062862129729},-95.035461288805166,null,null,{"$f":"AV$114*EtOH!$AV385/Fuel_Specs!$B$69","v":11453.357780213819},-95.035461288805166,null,null,{"$f":"AX$114*EtOH!$BL385/Fuel_Specs!$B$70","v":16662.668848371002},-95.035461288805166,null,null,{"$f":"AZ$114*EtOH!$CB385/Fuel_Specs!$B$71","v":10590.23880403908},-95.033323674297307,null,null,{"$f":"BB$114*EtOH!$CZ385/Fuel_Specs!$B$73","v":8384.9186745311872},-95.033323674297307,null,null,{"$f":"BD$115*Uranium!$B91/($B$12*kWh2BTU*1000)","v":3881.7879848923594},0,null,null,{"$f":"BF$115*Uranium!$B91/($B$12*kWh2BTU*1000)","v":3881.7879848923594},0,null,null,0,0,null,null,0,0,null,null,0,0,null,null,0,28523.494459298865,null,null,0,0,null,null,0,0]
["CO2 (w/ C in VOC & CO)",{"$f":"B184+B176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7908.9056590284426},{"$f":"C184+C176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":175406.25989456798},null,null,{"$f":"F184+F176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7908.9056590284426},{"$f":"G184+G176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":175406.25989456798},null,null,{"$f":"J184+J176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":37530.260022196475},{"$f":"K184+K176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":285321.37681724911},null,null,{"$f":"N184+N176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16257.430141096514},{"$f":"O184+O176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":138488.50968192305},null,null,{"$f":"R184+R176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5665.5530561658634},{"$f":"S184+S176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":308344.86256937752},null,null,{"$f":"V184+V176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13384.083993054766},{"$f":"W184+W176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-132.48724147193525},null,null,{"$f":"Z184+Z176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3892.9461819903286},{"$f":"AA184+AA176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,null,{"$f":"AD184+AD176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3892.9461819903286},{"$f":"AE184+AE176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,null,{"$f":"AH184+AH176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3722.0741161146902},{"$f":"AI184+AI176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,null,{"$f":"AL184+AL176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AM184+AM176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1186.5773695068328},null,null,{"$f":"AP184+AP176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AQ184+AQ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-132.48724147193525},null,null,{"$f":"AT184+AT176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":37052.888743644449},{"$f":"AU184+AU176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":281692.29082240909},null,null,{"$f":"AX184+AX176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":32969.925796686388},{"$f":"AY184+AY176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":250643.39959582698},null,null,{"$f":"BB184+BB176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":40707.765524480143},{"$f":"BC184+BC176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":309479.84571945749},null,null,{"$f":"BF184+BF176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23087.751227935223},{"$f":"BG184+BG176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":196717.82674185737},null,null,{"$f":"BJ184+BJ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23599.188755136318},{"$f":"BK184+BK176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":201075.53734913236},null,null,{"$f":"BN184+BN176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14737.833293721495},{"$f":"BO184+BO176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":125572.36533823982},null,null,{"$f":"BR184+BR176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22735.803800680111},{"$f":"BS184+BS176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":190210.34552359019},null,null,{"$f":"BV184+BV176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5665.5693365375218},{"$f":"BW184+BW176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":308345.74855276576},null,null,{"$f":"BZ184+BZ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5649.2889648808041},{"$f":"CA184+CA176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":307459.76516442967},null,null,{"$f":"CD184+CD176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15149.139095089247},{"$f":"CE184+CE176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-132.48724147193116},null,null,{"$f":"CH184+CH176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18313.635284006239},{"$f":"CI184+CI176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-132.48724147193116},null,null,{"$f":"CL184+CL176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":26645.454235749719},{"$f":"CM184+CM176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-132.48724147193116},null,null,{"$f":"CP184+CP176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CP177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16929.133624471877},{"$f":"CQ184+CQ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CQ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-132.48724147193116},null,null,{"$f":"CT184+CT176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CT177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13384.083993054766},{"$f":"CU184+CU176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CU177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-132.48724147193116},null,null,{"$f":"CX184+CX176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CX177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9533.5099477716813},{"$f":"CY184+CY176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CY177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-32.403652050593514},null,null,{"$f":"DB184+DB176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DB177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11524.960135624618},{"$f":"DC184+DC176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DC177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-32.403652050593514},null,null,{"$f":"DF184+DF176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DF177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16768.259993187326},{"$f":"DG184+DG176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DG177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-32.403652050593514},null,null,{"$f":"DJ184+DJ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DJ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10653.67891884868},{"$f":"DK184+DK176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DK177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-32.403651115618665},null,null,{"$f":"DN184+DN176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DN177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8422.7425128706727},{"$f":"DO184+DO176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DO177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-32.403651115618665},null,null,{"$f":"DR184+DR176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DR177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3892.946181990329},{"$f":"DS184+DS176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DS177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,null,{"$f":"DV184+DV176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DV177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3892.946181990329},{"$f":"DW184+DW176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DW177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,null,{"$f":"DZ184+DZ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DZ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"EA184+EA176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EA177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,null,{"$f":"ED184+ED176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ED177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"EE184+EE176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EE177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,null,{"$f":"EH184+EH176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EH177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"EI184+EI176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EI177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,null,{"$f":"EL184+EL176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EL177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"EM184+EM176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EM177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":28523.494459298865},null,null,{"$f":"EP184+EP176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EP177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"EQ184+EQ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EQ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,null,{"$f":"ET184+ET176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ET177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"EU184+EU176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EU177*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0}]
["GHGs",{"$f":"(B182*Fuel_Specs!$B$85+B183*Fuel_Specs!$B$86+B185*Fuel_Specs!$B$84)","v":16300.898405373413},{"$f":"(C182*Fuel_Specs!$B$85+C183*Fuel_Specs!$B$86+C185*Fuel_Specs!$B$84)","v":176366.2384736308},null,null,{"$f":"(F182*Fuel_Specs!$B$85+F183*Fuel_Specs!$B$86+F185*Fuel_Specs!$B$84)","v":16300.898405373413},{"$f":"(G182*Fuel_Specs!$B$85+G183*Fuel_Specs!$B$86+G185*Fuel_Specs!$B$84)","v":176366.2384736308},null,null,{"$f":"(J182*Fuel_Specs!$B$85+J183*Fuel_Specs!$B$86+J185*Fuel_Specs!$B$84)","v":46523.600639161661},{"$f":"(K182*Fuel_Specs!$B$85+K183*Fuel_Specs!$B$86+K185*Fuel_Specs!$B$84)","v":286218.29148598399},null,null,{"$f":"(N182*Fuel_Specs!$B$85+N183*Fuel_Specs!$B$86+N185*Fuel_Specs!$B$84)","v":29107.955388869559},{"$f":"(O182*Fuel_Specs!$B$85+O183*Fuel_Specs!$B$86+O185*Fuel_Specs!$B$84)","v":138994.18769015887},null,null,{"$f":"(R182*Fuel_Specs!$B$85+R183*Fuel_Specs!$B$86+R185*Fuel_Specs!$B$84)","v":17108.33565119452},{"$f":"(S182*Fuel_Specs!$B$85+S183*Fuel_Specs!$B$86+S185*Fuel_Specs!$B$84)","v":309883.10443078435},null,null,{"$f":"(V182*Fuel_Specs!$B$85+V183*Fuel_Specs!$B$86+V185*Fuel_Specs!$B$84)","v":13875.994258851057},{"$f":"(W182*Fuel_Specs!$B$85+W183*Fuel_Specs!$B$86+W185*Fuel_Specs!$B$84)","v":9959.6232266256393},null,null,{"$f":"(Z182*Fuel_Specs!$B$85+Z183*Fuel_Specs!$B$86+Z185*Fuel_Specs!$B$84)","v":4121.7485992686461},{"$f":"(AA182*Fuel_Specs!$B$85+AA183*Fuel_Specs!$B$86+AA185*Fuel_Specs!$B$84)","v":0},null,null,{"$f":"(AD182*Fuel_Specs!$B$85+AD183*Fuel_Specs!$B$86+AD185*Fuel_Specs!$B$84)","v":4121.7485992686461},{"$f":"(AE182*Fuel_Specs!$B$85+AE183*Fuel_Specs!$B$86+AE185*Fuel_Specs!$B$84)","v":0},null,null,{"$f":"(AH182*Fuel_Specs!$B$85+AH183*Fuel_Specs!$B$86+AH185*Fuel_Specs!$B$84)","v":3938.2555990258779},{"$f":"(AI182*Fuel_Specs!$B$85+AI183*Fuel_Specs!$B$86+AI185*Fuel_Specs!$B$84)","v":0},null,null,{"$f":"(AL182*Fuel_Specs!$B$85+AL183*Fuel_Specs!$B$86+AL185*Fuel_Specs!$B$84)","v":0},{"$f":"(AM182*Fuel_Specs!$B$85+AM183*Fuel_Specs!$B$86+AM185*Fuel_Specs!$B$84)","v":1186.5773695068328},null,null,{"$f":"(AP182*Fuel_Specs!$B$85+AP183*Fuel_Specs!$B$86+AP185*Fuel_Specs!$B$84)","v":0},{"$f":"(AQ182*Fuel_Specs!$B$85+AQ183*Fuel_Specs!$B$86+AQ185*Fuel_Specs!$B$84)","v":9959.6232266256393},null,null,{"$f":"(AT182*Fuel_Specs!$B$85+AT183*Fuel_Specs!$B$86+AT185*Fuel_Specs!$B$84)","v":45931.837333849486},{"$f":"(AU182*Fuel_Specs!$B$85+AU183*Fuel_Specs!$B$86+AU185*Fuel_Specs!$B$84)","v":282585.2363034442},null,null,{"$f":"(AX182*Fuel_Specs!$B$85+AX183*Fuel_Specs!$B$86+AX185*Fuel_Specs!$B$84)","v":40870.477848025854},{"$f":"(AY182*Fuel_Specs!$B$85+AY183*Fuel_Specs!$B$86+AY185*Fuel_Specs!$B$84)","v":251481.11559883223},null,null,{"$f":"(BB182*Fuel_Specs!$B$85+BB183*Fuel_Specs!$B$86+BB185*Fuel_Specs!$B$84)","v":50462.528771542136},{"$f":"(BC182*Fuel_Specs!$B$85+BC183*Fuel_Specs!$B$86+BC185*Fuel_Specs!$B$84)","v":310408.55902296072},null,null,{"$f":"(BF182*Fuel_Specs!$B$85+BF183*Fuel_Specs!$B$86+BF185*Fuel_Specs!$B$84)","v":41337.236386041142},{"$f":"(BG182*Fuel_Specs!$B$85+BG183*Fuel_Specs!$B$86+BG185*Fuel_Specs!$B$84)","v":197545.62760608146},null,null,{"$f":"(BJ182*Fuel_Specs!$B$85+BJ183*Fuel_Specs!$B$86+BJ185*Fuel_Specs!$B$84)","v":42252.934660415471},{"$f":"(BK182*Fuel_Specs!$B$85+BK183*Fuel_Specs!$B$86+BK185*Fuel_Specs!$B$84)","v":201267.76641567267},null,null,{"$f":"(BN182*Fuel_Specs!$B$85+BN183*Fuel_Specs!$B$86+BN185*Fuel_Specs!$B$84)","v":26387.208206899781},{"$f":"(BO182*Fuel_Specs!$B$85+BO183*Fuel_Specs!$B$86+BO185*Fuel_Specs!$B$84)","v":125707.66579690693},null,null,{"$f":"(BR182*Fuel_Specs!$B$85+BR183*Fuel_Specs!$B$86+BR185*Fuel_Specs!$B$84)","v":40707.095587473443},{"$f":"(BS182*Fuel_Specs!$B$85+BS183*Fuel_Specs!$B$86+BS185*Fuel_Specs!$B$84)","v":222302.19370410408},null,null,{"$f":"(BV182*Fuel_Specs!$B$85+BV183*Fuel_Specs!$B$86+BV185*Fuel_Specs!$B$84)","v":17108.384813219851},{"$f":"(BW182*Fuel_Specs!$B$85+BW183*Fuel_Specs!$B$86+BW185*Fuel_Specs!$B$84)","v":309884.00002836256},null,null,{"$f":"(BZ182*Fuel_Specs!$B$85+BZ183*Fuel_Specs!$B$86+BZ185*Fuel_Specs!$B$84)","v":17059.222787894501},{"$f":"(CA182*Fuel_Specs!$B$85+CA183*Fuel_Specs!$B$86+CA185*Fuel_Specs!$B$84)","v":308988.40245006495},null,null,{"$f":"(CD182*Fuel_Specs!$B$85+CD183*Fuel_Specs!$B$86+CD185*Fuel_Specs!$B$84)","v":21832.676436474634},{"$f":"(CE182*Fuel_Specs!$B$85+CE183*Fuel_Specs!$B$86+CE185*Fuel_Specs!$B$84)","v":9959.6232266256447},null,null,{"$f":"(CH182*Fuel_Specs!$B$85+CH183*Fuel_Specs!$B$86+CH185*Fuel_Specs!$B$84)","v":25291.741663845467},{"$f":"(CI182*Fuel_Specs!$B$85+CI183*Fuel_Specs!$B$86+CI185*Fuel_Specs!$B$84)","v":9959.6232266256447},null,null,{"$f":"(CL182*Fuel_Specs!$B$85+CL183*Fuel_Specs!$B$86+CL185*Fuel_Specs!$B$84)","v":50431.410223996165},{"$f":"(CM182*Fuel_Specs!$B$85+CM183*Fuel_Specs!$B$86+CM185*Fuel_Specs!$B$84)","v":9959.6232266256447},null,null,{"$f":"(CP182*Fuel_Specs!$B$85+CP183*Fuel_Specs!$B$86+CP185*Fuel_Specs!$B$84)","v":29149.375824371717},{"$f":"(CQ182*Fuel_Specs!$B$85+CQ183*Fuel_Specs!$B$86+CQ185*Fuel_Specs!$B$84)","v":9959.6232266256447},null,null,{"$f":"(CT182*Fuel_Specs!$B$85+CT183*Fuel_Specs!$B$86+CT185*Fuel_Specs!$B$84)","v":13875.994258851057},{"$f":"(CU182*Fuel_Specs!$B$85+CU183*Fuel_Specs!$B$86+CU185*Fuel_Specs!$B$84)","v":9959.6232266256447},null,null,{"$f":"(CX182*Fuel_Specs!$B$85+CX183*Fuel_Specs!$B$86+CX185*Fuel_Specs!$B$84)","v":13739.529136746969},{"$f":"(CY182*Fuel_Specs!$B$85+CY183*Fuel_Specs!$B$86+CY185*Fuel_Specs!$B$84)","v":10336.549580371975},null,null,{"$f":"(DB182*Fuel_Specs!$B$85+DB183*Fuel_Specs!$B$86+DB185*Fuel_Specs!$B$84)","v":15916.354667764823},{"$f":"(DC182*Fuel_Specs!$B$85+DC183*Fuel_Specs!$B$86+DC185*Fuel_Specs!$B$84)","v":10336.549580371975},null,null,{"$f":"(DF182*Fuel_Specs!$B$85+DF183*Fuel_Specs!$B$86+DF185*Fuel_Specs!$B$84)","v":31737.008158204488},{"$f":"(DG182*Fuel_Specs!$B$85+DG183*Fuel_Specs!$B$86+DG185*Fuel_Specs!$B$84)","v":10336.549580371975},null,null,{"$f":"(DJ182*Fuel_Specs!$B$85+DJ183*Fuel_Specs!$B$86+DJ185*Fuel_Specs!$B$84)","v":18344.003751544271},{"$f":"(DK182*Fuel_Specs!$B$85+DK183*Fuel_Specs!$B$86+DK185*Fuel_Specs!$B$84)","v":10336.549572807178},null,null,{"$f":"(DN182*Fuel_Specs!$B$85+DN183*Fuel_Specs!$B$86+DN185*Fuel_Specs!$B$84)","v":8732.3067318631656},{"$f":"(DO182*Fuel_Specs!$B$85+DO183*Fuel_Specs!$B$86+DO185*Fuel_Specs!$B$84)","v":10336.549572807178},null,null,{"$f":"(DR182*Fuel_Specs!$B$85+DR183*Fuel_Specs!$B$86+DR185*Fuel_Specs!$B$84)","v":4121.7485992686461},{"$f":"(DS182*Fuel_Specs!$B$85+DS183*Fuel_Specs!$B$86+DS185*Fuel_Specs!$B$84)","v":0},null,null,{"$f":"(DV182*Fuel_Specs!$B$85+DV183*Fuel_Specs!$B$86+DV185*Fuel_Specs!$B$84)","v":4121.7485992686461},{"$f":"(DW182*Fuel_Specs!$B$85+DW183*Fuel_Specs!$B$86+DW185*Fuel_Specs!$B$84)","v":0},null,null,{"$f":"(DZ182*Fuel_Specs!$B$85+DZ183*Fuel_Specs!$B$86+DZ185*Fuel_Specs!$B$84)","v":0},{"$f":"(EA182*Fuel_Specs!$B$85+EA183*Fuel_Specs!$B$86+EA185*Fuel_Specs!$B$84)","v":0},null,null,{"$f":"(ED182*Fuel_Specs!$B$85+ED183*Fuel_Specs!$B$86+ED185*Fuel_Specs!$B$84)","v":0},{"$f":"(EE182*Fuel_Specs!$B$85+EE183*Fuel_Specs!$B$86+EE185*Fuel_Specs!$B$84)","v":0},null,null,{"$f":"(EH182*Fuel_Specs!$B$85+EH183*Fuel_Specs!$B$86+EH185*Fuel_Specs!$B$84)","v":0},{"$f":"(EI182*Fuel_Specs!$B$85+EI183*Fuel_Specs!$B$86+EI185*Fuel_Specs!$B$84)","v":0},null,null,{"$f":"(EL182*Fuel_Specs!$B$85+EL183*Fuel_Specs!$B$86+EL185*Fuel_Specs!$B$84)","v":0},{"$f":"(EM182*Fuel_Specs!$B$85+EM183*Fuel_Specs!$B$86+EM185*Fuel_Specs!$B$84)","v":28523.494459298865},null,null,{"$f":"(EP182*Fuel_Specs!$B$85+EP183*Fuel_Specs!$B$86+EP185*Fuel_Specs!$B$84)","v":0},{"$f":"(EQ182*Fuel_Specs!$B$85+EQ183*Fuel_Specs!$B$86+EQ185*Fuel_Specs!$B$84)","v":0},null,null,{"$f":"(ET182*Fuel_Specs!$B$85+ET183*Fuel_Specs!$B$86+ET185*Fuel_Specs!$B$84)","v":0},{"$f":"(EU182*Fuel_Specs!$B$85+EU183*Fuel_Specs!$B$86+EU185*Fuel_Specs!$B$84)","v":0}]
[null,{"$f":"B186/1055.0559","v":15.450269891266815},{"$f":"C186/1055.0559","v":167.16293276368654},null,null,{"$f":"F186/1055.0559","v":15.450269891266815},{"$f":"G186/1055.0559","v":167.16293276368654}]
["10) Emission Factors for EPA/EIA Database over Time (g/kWh) "]
[]
[null,"Oil Steam Turbine"]
[null,null,2.1600000000000001E-2,0.14699999999999999,4.5279999999999996,0.18,0.14000000000000001,7.6230000000000002,3.2899999999999999E-2,6.5799999999999999E-3]
[null,null,2.1600000000000001E-2,0.14699999999999999,4.5279999999999996,0.18,0.14000000000000001,7.6230000000000002,3.2899999999999999E-2,6.5799999999999999E-3,"  Fixed (original for 2015)"]
[null,null,2.1600000000000001E-2,0.1676,4.4824999999999999,0.1797,0.13950000000000001,7.6441999999999997,3.2899999999999999E-2,6.6E-3,"  Interpolated Default or User Input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,2.7099999999999999E-2,0.17269999999999999,1.9260999999999999,3.2000000000000001E-2,2.4E-2,5.6601999999999997,1.0016286754377858E-2,3.9624870676659646E-3]
[null,1995,2.6200000000000001E-2,0.17269999999999999,1.8658999999999999,3.1E-2,2.325E-2,5.6601999999999997,9.7032777933035493E-3,3.8386593468014039E-3]
[null,2000,2.58E-2,0.17269999999999999,1.8093999999999999,0.03,2.2499999999999999E-2,5.6601999999999997,9.4955623665355839E-3,3.756486210937153E-3]
[null,2005,2.58E-2,0.1996,1.7158,2.75E-2,2.0625000000000001E-2,5.6601999999999997,9.4955623665355839E-3,3.756486210937153E-3]
[null,2010,2.1600000000000001E-2,0.1676,4.4824999999999999,0.1797,0.13950000000000001,7.6441999999999997,3.2899999999999999E-2,6.6E-3]
[null,2015,2.0400000000000001E-2,0.158,4.2263999999999999,0.1694,0.13150000000000001,3.6036999999999999,3.1E-2,6.1999999999999998E-3]
[null,2020,1.9300000000000001E-2,0.14949999999999999,3.9979,9.8500000000000004E-2,0.1244,0.68179999999999996,2.93E-2,5.8999999999999999E-3]
[]
[null,"Oil Internal Combustion Engine"]
[null,null,1.1599999999999999E-2,3.0599999999999999E-2,null,1.4E-2,1.32E-2,null,2.9700000000000001E-2,5.77E-3]
[null,null,1.1599999999999999E-2,3.0599999999999999E-2,null,1.4E-2,1.32E-2,null,2.9700000000000001E-2,5.77E-3]
[null,null,1.1900000000000001E-2,3.15E-2,4.7442000000000002,1.38E-2,1.2999999999999999E-2,0.22739999999999999,2.9700000000000001E-2,5.8999999999999999E-3]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1.1900000000000001E-2,3.15E-2,4.7442000000000002,1.38E-2,1.2999999999999999E-2,0.22739999999999999,2.9700000000000001E-2,5.8999999999999999E-3]
[null,1995,1.1900000000000001E-2,3.15E-2,4.7442000000000002,1.38E-2,1.2999999999999999E-2,0.22739999999999999,2.9700000000000001E-2,5.8999999999999999E-3]
[null,2000,1.1900000000000001E-2,3.15E-2,4.7442000000000002,1.38E-2,1.2999999999999999E-2,0.22739999999999999,2.9700000000000001E-2,5.8999999999999999E-3]
[null,2005,1.1900000000000001E-2,3.15E-2,4.7442000000000002,1.38E-2,1.2999999999999999E-2,0.22739999999999999,2.9700000000000001E-2,5.8999999999999999E-3]
[null,2010,1.1900000000000001E-2,3.15E-2,4.7442000000000002,1.38E-2,1.2999999999999999E-2,0.22739999999999999,2.9700000000000001E-2,5.8999999999999999E-3]
[null,2015,1.14E-2,3.0099999999999998E-2,4.532,8.0999999999999996E-3,1.24E-2,0.1086,2.8400000000000002E-2,5.5999999999999999E-3]
[null,2020,1.0800000000000001E-2,2.86E-2,4.3053999999999997,7.7000000000000002E-3,1.18E-2,2.06E-2,2.7E-2,5.4000000000000003E-3]
[]
[null,"Oil Gas Turbine"]
[null,null,3.0300000000000001E-3,1.8200000000000001E-2,3.5190000000000001,0.30099999999999999,8.4400000000000003E-2,0.94499999999999995,3.5200000000000002E-2,7.0600000000000003E-3]
[null,null,3.0300000000000001E-3,1.8200000000000001E-2,3.5190000000000001,0.30099999999999999,8.4400000000000003E-2,0.94499999999999995,3.5200000000000002E-2,7.0600000000000003E-3]
[null,null,3.0000000000000001E-3,1.8100000000000002E-2,2.9759000000000002,0.30109999999999998,7.6300000000000007E-2,0.94379999999999997,3.5099999999999999E-2,7.0000000000000001E-3]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,3.0000000000000001E-3,1.8100000000000002E-2,2.9759000000000002,0.30109999999999998,7.6300000000000007E-2,0.94379999999999997,3.5099999999999999E-2,7.0000000000000001E-3]
[null,1995,3.0000000000000001E-3,1.8100000000000002E-2,2.9759000000000002,0.30109999999999998,7.6300000000000007E-2,0.94379999999999997,3.5099999999999999E-2,7.0000000000000001E-3]
[null,2000,3.0000000000000001E-3,1.8100000000000002E-2,2.9759000000000002,0.30109999999999998,7.6300000000000007E-2,0.94379999999999997,3.5099999999999999E-2,7.0000000000000001E-3]
[null,2005,3.0000000000000001E-3,1.8100000000000002E-2,2.9759000000000002,0.30109999999999998,7.6300000000000007E-2,0.94379999999999997,3.5099999999999999E-2,7.0000000000000001E-3]
[null,2010,3.0000000000000001E-3,1.8100000000000002E-2,2.9759000000000002,0.30109999999999998,7.6300000000000007E-2,0.94379999999999997,3.5099999999999999E-2,7.0000000000000001E-3]
[null,2015,2.8E-3,1.66E-2,2.7341000000000002,0.17,7.0099999999999996E-2,0.43359999999999999,3.2199999999999999E-2,6.4000000000000003E-3]
[null,2020,2.5999999999999999E-3,1.5699999999999999E-2,2.5733000000000001,0.16,6.6000000000000003E-2,8.1600000000000006E-2,3.04E-2,6.1000000000000004E-3]
[]
[null,"NG Steam Turbine"]
[null,null,2.93E-2,0.44,0.83899999999999997,3.8699999999999998E-2,3.8699999999999998E-2,5.6300000000000002E-4,1.11E-2,1.1000000000000001E-3]
[null,null,2.93E-2,0.44,0.83899999999999997,3.8699999999999998E-2,3.8699999999999998E-2,5.6300000000000002E-4,1.11E-2,1.1000000000000001E-3,"  Fixed (original for 2015)"]
[null,null,3.2000000000000001E-2,0.48209999999999997,0.86529999999999996,4.2599999999999999E-2,4.2599999999999999E-2,0.17449999999999999,1.11E-2,1.1000000000000001E-3,"  Interpolated Default or User Input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,2.9700000000000001E-2,0.18260000000000001,0.67979999999999996,1.7999999999999999E-2,1.7999999999999999E-2,4.7999999999999996E-3,1.2107599373423785E-2,1.2107599373423785E-2]
[null,1995,2.8799999999999999E-2,0.18260000000000001,0.65849999999999997,1.7399999999999999E-2,1.7399999999999999E-2,4.7999999999999996E-3,1.1803005678494884E-2,1.1803005678494884E-2]
[null,2000,2.7900000000000001E-2,0.18260000000000001,0.63859999999999995,1.6899999999999998E-2,1.6899999999999998E-2,4.7999999999999996E-3,1.1803005678494884E-2,1.1803005678494884E-2]
[null,2005,2.1399999999999999E-2,0.18260000000000001,0.51790000000000003,1.5299999999999999E-2,1.5299999999999999E-2,4.7999999999999996E-3,1.1803005678494884E-2,1.1803005678494884E-2]
[null,2010,3.2000000000000001E-2,0.48209999999999997,0.86529999999999996,4.2599999999999999E-2,4.2599999999999999E-2,0.17449999999999999,1.11E-2,1.1000000000000001E-3]
[null,2015,3.04E-2,0.45800000000000002,0.82199999999999995,4.0500000000000001E-2,4.0500000000000001E-2,0.1658,1.0500000000000001E-2,1E-3]
[null,2020,2.87E-2,0.43259999999999998,0.77639999999999998,3.8199999999999998E-2,3.8199999999999998E-2,0.15659999999999999,0.01,1E-3]
[]
[null,"NG SC Turbine"]
[null,null,1.0999999999999999E-2,0.43,0.34300000000000003,3.85E-2,3.85E-2,1.4500000000000001E-2,1.0999999999999999E-2,1.1000000000000001E-3]
[null,null,1.0999999999999999E-2,0.43,0.34300000000000003,3.85E-2,3.85E-2,1.4500000000000001E-2,1.0999999999999999E-2,1.1000000000000001E-3,"  Fixed (original for 2015)"]
[null,null,1.14E-2,0.44579999999999997,0.34520000000000001,3.8600000000000002E-2,3.8600000000000002E-2,1.72E-2,1.14E-2,1.1000000000000001E-3,"  Interpolated Default or User Input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,5.5E-2,0.21290000000000001,0.56820000000000004,1.7600000000000001E-2,1.7600000000000001E-2,6.1999999999999998E-3,4.6889430300713929E-2,1.6510362781941523E-2]
[null,1995,5.33E-2,0.21290000000000001,0.55049999999999999,1.7100000000000001E-2,1.7100000000000001E-2,6.1999999999999998E-3,4.5424135603816605E-2,1.599441394500585E-2]
[null,2000,5.1700000000000003E-2,0.21290000000000001,0.53380000000000005,1.6500000000000001E-2,1.6500000000000001E-2,6.1999999999999998E-3,4.4588108568163545E-2,1.57000382282266E-2]
[null,2005,4.36E-2,0.21290000000000001,0.47610000000000002,1.5699999999999999E-2,1.5699999999999999E-2,6.1999999999999998E-3,4.4588108568163545E-2,1.57000382282266E-2]
[null,2010,1.14E-2,0.44579999999999997,0.34520000000000001,3.8600000000000002E-2,3.8600000000000002E-2,1.72E-2,1.14E-2,1.1000000000000001E-3]
[null,2015,1.06E-2,0.4143,0.32079999999999997,3.5900000000000001E-2,3.5900000000000001E-2,1.6E-2,1.06E-2,1E-3]
[null,2020,0.01,0.39129999999999998,0.30299999999999999,3.39E-2,3.39E-2,1.5100000000000001E-2,0.01,1E-3]
[]
[null,"NG CC Turbine"]
[null,null,1.82E-3,9.8000000000000004E-2,3.9899999999999996E-3,8.9999999999999998E-4,8.9999999999999998E-4,4.0600000000000002E-3,7.7000000000000002E-3,8.0000000000000004E-4]
[null,null,1.82E-3,9.8000000000000004E-2,3.9899999999999996E-3,8.9999999999999998E-4,8.9999999999999998E-4,4.0600000000000002E-3,7.7000000000000002E-3,8.0000000000000004E-4,"  Fixed (original for 2015)"]
[null,null,1.8E-3,9.8000000000000004E-2,0.11749999999999999,8.9999999999999998E-4,8.9999999999999998E-4,4.1000000000000003E-3,7.7000000000000002E-3,8.0000000000000004E-4,"  Interpolated Default or User Input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,3.7900000000000003E-2,0.21290000000000001,0.1328,1.5699999999999999E-2,1.5699999999999999E-2,2E-3,3.2301607540491814E-2,1.1373805472004159E-2]
[null,1995,3.7900000000000003E-2,0.21290000000000001,0.1328,1.5699999999999999E-2,1.5699999999999999E-2,2E-3,3.2301607540491814E-2,1.1373805472004159E-2]
[null,2000,3.7900000000000003E-2,0.21290000000000001,0.1328,1.5699999999999999E-2,1.5699999999999999E-2,2E-3,3.0927071049407059E-2,1.0889813749791219E-2]
[null,2005,3.0599999999999999E-2,0.21290000000000001,0.1134,1.5699999999999999E-2,1.5699999999999999E-2,2E-3,2.9188199584781759E-2,1.0277535065064E-2]
[null,2010,1.8E-3,9.8000000000000004E-2,0.11749999999999999,8.9999999999999998E-4,8.9999999999999998E-4,4.1000000000000003E-3,7.7000000000000002E-3,8.0000000000000004E-4]
[null,2015,1.6999999999999999E-3,9.0200000000000002E-2,0.1081,8.0000000000000004E-4,8.0000000000000004E-4,3.8E-3,7.1000000000000004E-3,6.9999999999999999E-4]
[null,2020,1.5E-3,8.2600000000000007E-2,9.9099999999999994E-2,8.0000000000000004E-4,8.0000000000000004E-4,3.5000000000000001E-3,6.4999999999999997E-3,6.9999999999999999E-4]
[]
[null,"NG Internal Combustion Engine"]
[null,null,1.1102000000000001,3.8187000000000002,null,0.4718,0.4718,null,1.0999999999999999E-2,1.1000000000000001E-3]
[null,null,1.1102000000000001,3.8187000000000002,null,0.4718,0.4718,null,1.0999999999999999E-2,1.1000000000000001E-3]
[null,null,1.1102000000000001,3.8187000000000002,3.0829,0.4718,0.4718,6.1000000000000004E-3,1.0999999999999999E-2,1.1000000000000001E-3]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1.1102000000000001,3.8187000000000002,3.0829,0.4718,0.4718,6.1000000000000004E-3,1.0999999999999999E-2,1.1000000000000001E-3]
[null,1995,1.1102000000000001,3.8187000000000002,3.0829,0.4718,0.4718,6.1000000000000004E-3,1.0999999999999999E-2,1.1000000000000001E-3]
[null,2000,1.1102000000000001,3.8187000000000002,3.0829,0.4718,0.4718,6.1000000000000004E-3,1.0999999999999999E-2,1.1000000000000001E-3]
[null,2005,1.1102000000000001,3.8187000000000002,3.0829,0.4718,0.4718,6.1000000000000004E-3,1.0999999999999999E-2,1.1000000000000001E-3]
[null,2010,1.1102000000000001,3.8187000000000002,3.0829,0.4718,0.4718,6.1000000000000004E-3,1.0999999999999999E-2,1.1000000000000001E-3]
[null,2015,1.071,3.6839,2.9741,0.4551,0.4551,5.8999999999999999E-3,1.06E-2,1.1000000000000001E-3]
[null,2020,1.0115000000000001,3.4792999999999998,2.8089,0.4299,0.4299,5.5999999999999999E-3,0.01,1E-3]
[]
[null,"Coal Steam Turbine"]
[null,null,1.47E-2,0.1221,1.1359999999999999,0.28799999999999998,0.19939999999999999,3.1909999999999998,1.03E-2,1.54E-2]
[null,null,1.47E-2,0.1221,1.1359999999999999,0.28799999999999998,0.19939999999999999,3.1909999999999998,1.03E-2,1.54E-2,"  Fixed (original for 2015)"]
[null,null,1.47E-2,0.1221,1.141,0.28360000000000002,0.19939999999999999,3.1998000000000002,1.04E-2,1.5599999999999999E-2,"  Interpolated Default or User Input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1.2200000000000001E-2,0.15,2.2541000000000002,9.5200000000000007E-2,4.7600000000000003E-2,6.4,1.279553115600468E-2,1.1302719187804134E-2]
[null,1995,1.18E-2,0.15,2.1857000000000002,9.5200000000000007E-2,4.7600000000000003E-2,6.2060000000000004,1.24077877876409E-2,1.0960212545749463E-2]
[null,2000,1.1599999999999999E-2,0.15,2.1530999999999998,9.5200000000000007E-2,4.7600000000000003E-2,6.1134000000000004,1.2222596925138798E-2,1.0796627283872606E-2]
[null,2005,1.14E-2,0.15,1.5826,9.5200000000000007E-2,4.7600000000000003E-2,4.1589999999999998,1.2042852852710284E-2,1.063785335322742E-2]
[null,2010,1.47E-2,0.1221,1.141,0.28360000000000002,0.19939999999999999,3.1998000000000002,1.04E-2,1.5599999999999999E-2]
[null,2015,8.6E-3,5.6000000000000001E-2,0.3619,6.1400000000000003E-2,4.3200000000000002E-2,2.3641000000000001,0.01,1.4999999999999999E-2]
[null,2020,2.9999999999999997E-4,2.53E-2,0.12839999999999999,1.3100000000000001E-2,9.1999999999999998E-3,1.5572999999999999,9.4999999999999998E-3,1.4200000000000001E-2]
[]
[null,"Coal IGCC Turbine"]
[]
[null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2015)"]
[null,null,1.1999999999999999E-3,2.1909999999999999E-2,0.1167,2.4693000000000001,0.7198,4.0300000000000002E-2,{"$f":"IF(Year>=$B305,I305,IF(Year<$B299,I299,(INDEX(I299:I305,MATCH(Year,$B299:$B305,1))*(INDEX($B299:$B305,MATCH(Year,$B299:$B305,1)+1)-Year)+INDEX(I299:I305,MATCH(Year,$B299:$B305,1)+1)*(Year-INDEX($B299:$B305,MATCH(Year,$B299:$B305,1))))/(INDEX($B299:$B305,MATCH(Year,$B299:$B305,1)+1)-INDEX($B299:$B305,MATCH(Year,$B299:$B305,1)))))","v":1.03E-2},{"$f":"IF(Year>=$B305,J305,IF(Year<$B299,J299,(INDEX(J299:J305,MATCH(Year,$B299:$B305,1))*(INDEX($B299:$B305,MATCH(Year,$B299:$B305,1)+1)-Year)+INDEX(J299:J305,MATCH(Year,$B299:$B305,1)+1)*(Year-INDEX($B299:$B305,MATCH(Year,$B299:$B305,1))))/(INDEX($B299:$B305,MATCH(Year,$B299:$B305,1)+1)-INDEX($B299:$B305,MATCH(Year,$B299:$B305,1)))))","v":1.55E-2},"  Interpolated Default or User Input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1.26E-2,0.105,0.37590000000000001,5.5599999999999997E-2,2.7799999999999998E-2,0.37590000000000001,{"$f":"EF_TS!I322/Fuel_Prod_TS!AJ299/1000000*kWh2BTU","v":4.9985914534755468E-2},{"$f":"EF_TS!J322/Fuel_Prod_TS!AJ299/1000000*kWh2BTU","v":4.9985914534755468E-2}]
[null,1995,1.26E-2,0.105,0.37590000000000001,5.5599999999999997E-2,2.7799999999999998E-2,0.37590000000000001,{"$f":"EF_TS!I323/Fuel_Prod_TS!AJ300/1000000*kWh2BTU","v":4.9985914534755468E-2},{"$f":"EF_TS!J323/Fuel_Prod_TS!AJ300/1000000*kWh2BTU","v":4.9985914534755468E-2}]
[null,2000,1.17E-2,9.7699999999999995E-2,0.34970000000000001,5.1799999999999999E-2,2.5899999999999999E-2,0.34970000000000001,{"$f":"EF_TS!I324/Fuel_Prod_TS!AJ301/1000000*kWh2BTU","v":4.9985914534755468E-2},{"$f":"EF_TS!J324/Fuel_Prod_TS!AJ301/1000000*kWh2BTU","v":4.9985914534755468E-2}]
[null,2005,1.12E-2,9.3299999999999994E-2,0.33410000000000001,4.9500000000000002E-2,2.4750000000000001E-2,0.33410000000000001,{"$f":"EF_TS!I325/Fuel_Prod_TS!AJ302/1000000*kWh2BTU","v":4.9985914534755468E-2},{"$f":"EF_TS!J325/Fuel_Prod_TS!AJ302/1000000*kWh2BTU","v":4.9985914534755468E-2}]
[null,2010,1.1999999999999999E-3,2.1909999999999999E-2,0.1167,2.4693000000000001,0.7198,4.0300000000000002E-2,1.03E-2,1.55E-2]
[null,2015,8.9999999999999998E-4,1.5100000000000001E-2,0.10150000000000001,1.6964999999999999,0.4945,3.5099999999999999E-2,8.9999999999999993E-3,1.35E-2]
[null,2020,8.0000000000000004E-4,1.34E-2,9.0200000000000002E-2,1.508,0.43959999999999999,3.1199999999999999E-2,8.0000000000000002E-3,1.2E-2]
[]
[null,"Bimoass Steam Turbine: Willow"]
[null,null,0.13200000000000001,4.6470000000000002,0.20100000000000001,2.8140000000000001,1.976,null,0.48199999999999998,6.4299999999999996E-2]
[null,null,0.13200000000000001,4.6470000000000002,0.20100000000000001,2.8140000000000001,1.976,null,0.48199999999999998,6.4299999999999996E-2,"  Fixed (original for 2015)"]
[null,null,0.13489999999999999,4.7545999999999999,0.92669999999999997,2.8140000000000001,1.9762999999999999,null,0.49270000000000003,6.5699999999999995E-2,"  Interpolated Default or User Input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,6.0744973333333341E-2,0.87347199999999992,1.2510666666666668,0.14399777333333336,7.1998886666666678E-2,null,6.2894956989899928E-2,0.18044979835391217]
[null,1995,5.8785458064516127E-2,0.84529548387096753,1.2107096774193546,0.13935268387096775,6.9676341935483874E-2,null,6.2894956989899928E-2,0.18044979835391217]
[null,2000,5.7852355555555554E-2,0.83187809523809519,1.1914920634920636,0.13714073650793648,6.8570368253968242E-2,null,6.2894956989899928E-2,0.18044979835391217]
[null,2005,5.6948412500000004E-2,0.81888000000000005,1.1728749999999999,0.13499791249999998,6.7498956249999992E-2,null,6.2894956989899928E-2,0.18044979835391217]
[null,2010,0.13489999999999999,4.7545999999999999,0.92669999999999997,2.8140000000000001,1.9762999999999999,null,0.49270000000000003,6.5699999999999995E-2]
[null,2015,0.1343,4.7329999999999997,0.92249999999999999,2.0937999999999999,0.61029999999999995,null,0.49049999999999999,6.54E-2]
[null,2020,0.1182,4.165,0.81179999999999997,1.3772,0.40139999999999998,null,8.9999999999999993E-3,1.3599999999999999E-2]
[]
[null,"Biomass IGCC Turbine: Willow"]
[null,null,null,null,7.8200000000000006E-2]
[null,null,null,null,7.8200000000000006E-2,null,null,null,null,null,"  Fixed (original for 2015)"]
[null,null,7.0000000000000007E-2,7.0999999999999994E-2,7.8E-2,2.4E-2,1.2E-2,null,{"$f":"IF(Year>=$B331,I331,IF(Year<$B325,I325,(INDEX(I325:I331,MATCH(Year,$B325:$B331,1))*(INDEX($B325:$B331,MATCH(Year,$B325:$B331,1)+1)-Year)+INDEX(I325:I331,MATCH(Year,$B325:$B331,1)+1)*(Year-INDEX($B325:$B331,MATCH(Year,$B325:$B331,1))))/(INDEX($B325:$B331,MATCH(Year,$B325:$B331,1)+1)-INDEX($B325:$B331,MATCH(Year,$B325:$B331,1)))))","v":3.2705378091080699E-2},{"$f":"IF(Year>=$B331,J331,IF(Year<$B325,J325,(INDEX(J325:J331,MATCH(Year,$B325:$B331,1))*(INDEX($B325:$B331,MATCH(Year,$B325:$B331,1)+1)-Year)+INDEX(J325:J331,MATCH(Year,$B325:$B331,1)+1)*(Year-INDEX($B325:$B331,MATCH(Year,$B325:$B331,1))))/(INDEX($B325:$B331,MATCH(Year,$B325:$B331,1)+1)-INDEX($B325:$B331,MATCH(Year,$B325:$B331,1)))))","v":9.3833893745800395E-2},"  Interpolated Default or User Input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1.26E-2,0.105,7.8200000000000006E-2,5.5599999999999997E-2,2.7799999999999998E-2,null,{"$f":"EF_TS!I374/Fuel_Prod_TS!AR299/1000000*kWh2BTU","v":3.7592389170607823E-2},{"$f":"EF_TS!J374/Fuel_Prod_TS!AR299/1000000*kWh2BTU","v":0.10785505188969462}]
[null,1995,1.26E-2,0.105,7.8200000000000006E-2,5.5599999999999997E-2,2.7799999999999998E-2,null,{"$f":"EF_TS!I375/Fuel_Prod_TS!AR300/1000000*kWh2BTU","v":3.7592389170607823E-2},{"$f":"EF_TS!J375/Fuel_Prod_TS!AR300/1000000*kWh2BTU","v":0.10785505188969462}]
[null,2000,1.17E-2,9.7699999999999995E-2,7.8200000000000006E-2,5.1799999999999999E-2,2.5899999999999999E-2,null,{"$f":"EF_TS!I376/Fuel_Prod_TS!AR301/1000000*kWh2BTU","v":3.7592389170607823E-2},{"$f":"EF_TS!J376/Fuel_Prod_TS!AR301/1000000*kWh2BTU","v":0.10785505188969462}]
[null,2005,1.12E-2,9.3299999999999994E-2,7.8200000000000006E-2,4.9500000000000002E-2,2.4750000000000001E-2,null,{"$f":"EF_TS!I377/Fuel_Prod_TS!AR302/1000000*kWh2BTU","v":3.7592389170607823E-2},{"$f":"EF_TS!J377/Fuel_Prod_TS!AR302/1000000*kWh2BTU","v":0.10785505188969462}]
[null,2010,7.0000000000000007E-2,7.0999999999999994E-2,7.8E-2,2.4E-2,1.2E-2,null,3.2705378091080699E-2,9.3833893745800395E-2]
[null,2015,7.0000000000000007E-2,7.0999999999999994E-2,7.8E-2,2.4E-2,1.2E-2,null,3.04236075265867E-2,8.7287343019349206E-2]
[null,2020,6.6074766355140202E-2,6.6711409395973156E-2,7.8E-2,2.2531645569620253E-2,1.1265822784810127E-2,null,2.9071447192071734E-2,8.3407905551822578E-2]
[]
[]
[]
[null,"CCS Derating Factor","Carbon Capture Efficiency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Marginal energy and emissions for carbon capture at power plants (Btu or gram/kg of CO2 captured)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residual Oil ","NG",null,null,"Coal",null,"Biomass: Woody",null,"Biomass: Switchgrass",null,"Biomass: Miscanthus",null,"Biomass: Forest Residue"]
[null,0.25,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Steam Turbine","Steam Turbine","Simple-cycle gas turbine","Combined-cycle gas turbine","Steam Turbine","IGCC","Steam Turbine","IGCC","Steam Turbine","IGCC","Steam Turbine","IGCC","Steam Turbine","IGCC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Energy",{"$f":"(1000000+Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/Electric_ResiduaLOil_BoilerEff*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":10328.479320139755},{"$f":"(1000000+NG!$C81)/Electric_NG_BoilerEff*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":14456.598207239604},{"$f":"(1000000+NG!$C81)/Electric_NG_SCTurbineEff*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":14783.149408356741},{"$f":"(1000000+NG!$C81)/Electric_NG_CCTurbineEff*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":9225.283302583628},{"$f":"(1000000+Coal!$B63)/Electric_Coal_BoilerEff*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":7369.7507900569108},{"$f":"(1000000+Coal!$B63)/Electric_Coal_AdvancedTechEff*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":7347.0820341582657},{"$f":"(1000000+EtOH!$AG371/Fuel_Specs!$B$68*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":11324.374437997838},{"$f":"(1000000+EtOH!$AG371/Fuel_Specs!$B$68*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":7095.1074114191424},{"$f":"(1000000+EtOH!$BL371/Fuel_Specs!$B$70*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":14189.540470715894},{"$f":"(1000000+EtOH!$BL371/Fuel_Specs!$B$70*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":8890.994380172986},{"$f":"(1000000+EtOH!$CB371/Fuel_Specs!$B$71*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":14488.870027831172},{"$f":"(1000000+EtOH!$CB371/Fuel_Specs!$B$71*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":9076.9864968248912},{"$f":"(1000000+EtOH!$CZ371/Fuel_Specs!$B$73*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":12268.865325660925},{"$f":"(1000000+EtOH!$CZ371/Fuel_Specs!$B$73*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":7683.8909697069457}]
[null,0.25,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fossil Fuels",{"$f":"(1000000+Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/Electric_ResiduaLOil_BoilerEff*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":10285.561264909355},{"$f":"(1000000+NG!$C82)/Electric_NG_BoilerEff*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":14445.263624596688},{"$f":"(1000000+NG!$C82)/Electric_NG_SCTurbineEff*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":14771.558795801177},{"$f":"(1000000+NG!$C82)/Electric_NG_CCTurbineEff*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":9218.0502914354674},{"$f":"(1000000+Coal!$B64)/Electric_Coal_BoilerEff*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":7364.5475963664148},{"$f":"(1000000+Coal!$B64)/Electric_Coal_AdvancedTechEff*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":7341.8948450696935},{"$f":"(EtOH!$AG372/Fuel_Specs!$B$68*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":420.43067437616764},{"$f":"(EtOH!$AG372/Fuel_Specs!$B$68*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":263.41417886582121},{"$f":"(EtOH!$BL372/Fuel_Specs!$B$70*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":724.14899475089442},{"$f":"(EtOH!$BL372/Fuel_Specs!$B$70*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":453.74299865633975},{"$f":"(EtOH!$CB372/Fuel_Specs!$B$71*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":487.922295166352},{"$f":"(EtOH!$CB372/Fuel_Specs!$B$71*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":305.67353259553948},{"$f":"(EtOH!$CZ372/Fuel_Specs!$B$73*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":410.28487161786313},{"$f":"(EtOH!$CZ372/Fuel_Specs!$B$73*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":256.95809158798824}]
[null,0.25,0.8,null,"Emission factors for a power plant with CCS [g/mmBtu combusted]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coal",{"$f":"(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/Electric_ResiduaLOil_BoilerEff*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":165.33530639589659},{"$f":"(NG!$C83)/Electric_NG_BoilerEff*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":42.288480139278271},{"$f":"(NG!$C83)/Electric_NG_SCTurbineEff*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":43.243708595166609},{"$f":"(NG!$C83)/Electric_NG_CCTurbineEff*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":26.985823644538769},{"$f":"(1000000+Coal!$B65)/Electric_Coal_BoilerEff*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":7227.4199327796559},{"$f":"(1000000+Coal!$B65)/Electric_Coal_AdvancedTechEff*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":7205.1889750579603},{"$f":"(EtOH!$AG373/Fuel_Specs!$B$68*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":12.158532256630602},{"$f":"(EtOH!$AG373/Fuel_Specs!$B$68*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":7.6177357785469377},{"$f":"(EtOH!$BL373/Fuel_Specs!$B$70*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":41.997575000516619},{"$f":"(EtOH!$BL373/Fuel_Specs!$B$70*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":26.315172368062449},{"$f":"(EtOH!$CB373/Fuel_Specs!$B$71*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":40.640709038673435},{"$f":"(EtOH!$CB373/Fuel_Specs!$B$71*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":25.460589159598374},{"$f":"(EtOH!$CZ373/Fuel_Specs!$B$73*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":7.8673023330197784},{"$f":"(EtOH!$CZ373/Fuel_Specs!$B$73*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":4.9272277222089835}]
[null,0.25,0.8,null,null,"Residual Oil ","NG",null,null,"Coal",null,"Biomass: Woody",null,"Biomass: Switchgrass",null,"Biomass: Forest Residue",null,null,null,"NG",{"$f":"U339-U340-U342","v":627.76277672632023},{"$f":"V339-V340-V342","v":14346.332684823874},14670.393165906431,9154.9188455924195,20.890305167929526,20.826048282998485,125.67503664976425,78.739703358110148,370.05287679244839,231.87065534071596,{"$f":"AE339-AE340-AE342","v":216.78839278361019},{"$f":"AF339-AF340-AF342","v":135.81358036792031},40.439145742023697,25.326709401552648]
[null,null,null,null,null,"Steam Turbine","Steam Turbine","Simple-cycle gas turbine","Combined-cycle gas turbine","Steam Turbine","IGCC","Steam Turbine","IGCC","Steam Turbine","IGCC","Steam Turbine","IGCC",null,null,"Petroleum",{"$f":"(1000000+Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/Electric_ResiduaLOil_BoilerEff*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":9492.4631817871377},{"$f":"(NG!$C85)/Electric_NG_BoilerEff*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":56.64245963353595},{"$f":"(NG!$C85)/Electric_NG_SCTurbineEff*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":57.921921299579722},{"$f":"(NG!$C85)/Electric_NG_CCTurbineEff*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":36.145622198509081},{"$f":"(Coal!$B67)/Electric_Coal_BoilerEff*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":116.23735841882937},{"$f":"(Coal!$B67)/Electric_Coal_AdvancedTechEff*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":115.87982172873468},{"$f":"(EtOH!$AG375/Fuel_Specs!$B$68*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":282.59710546977277},{"$f":"(EtOH!$AG375/Fuel_Specs!$B$68*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":177.05673972916412},{"$f":"(EtOH!$BL375/Fuel_Specs!$B$70*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":312.09854295792945},{"$f":"(EtOH!$BL375/Fuel_Specs!$B$70*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":195.55717094756133},{"$f":"(EtOH!$CB375/Fuel_Specs!$B$71*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":230.49319334406837},{"$f":"(EtOH!$CB375/Fuel_Specs!$B$71*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":144.39936306802079},{"$f":"(EtOH!$CZ375/Fuel_Specs!$B$73*1000000)/Electric_Biomass_BoilerEff*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":361.97842354281966},{"$f":"(EtOH!$CZ375/Fuel_Specs!$B$73*1000000)/Electric_Biomass_AdvancedTechEff*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":226.7041544642266}]
[null,0.25,0.8,null,"VOC",{"$f":"F98*(1-$D$79)*(1+$B$337)/kWh2BTU*$H$57*1000000","v":2.1840788921684378},{"$f":"X98*(1-$D$79)*(1+$B$339)/kWh2BTU*$H$61*1000000","v":3.1749999999999998},{"$f":"Z98*(1-$D$79)*(1+$B$340)/kWh2BTU*$H$62*1000000","v":1.3200000000000003},{"$f":"AB98*(1-$D$79)*(1+$B$341)/kWh2BTU*$H$63*1000000","v":0.33374999999999999},{"$f":"AF98*(1-$D$79)*(1+$B$343)/kWh2BTU*$H$66*1000000","v":1.8687499999999999},{"$f":"AH98*(1-$D$79)*(1+$B$344)/kWh2BTU*$H$67*1000000","v":0.15249999999999997},{"$f":"AJ98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":9.9825000000000017},{"$f":"AT98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":0.98675563160715418},{"$f":"AN98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":9.9825000000000017},{"$f":"AZ98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":0.98644396551724167},{"$f":"AR98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":9.9825000000000017},{"$f":"BB98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":0.98644396551724167},null,null,"VOC",{"$f":"((F343-F98*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":6.0872995002516035E-2},{"$f":"((G343-X98*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C86/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":0.14712525798995521},{"$f":"((H343-Z98*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C86/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":0.14395960089910495},{"$f":"((I343-AB98*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C86/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":8.8184377528508953E-2},{"$f":"((J343-AF98*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$B68/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":5.909363159180913E-2},{"$f":"((K343-AH98*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$B68/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":5.5491382412544518E-2},{"$f":"((L343-AJ98*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG377/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":4.2495658385792785E-2},{"$f":"((M343-AT98*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG377/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":1.2135891391614759E-2},{"$f":"((N343-AN98*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL377/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":7.1494468796086674E-2},{"$f":"((#REF!-AX98*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL377/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AP98*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB377/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O343-AZ98*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB377/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":1.7467797275117419E-2},{"$f":"((P343-AR98*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ377/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":3.5330971515200017E-2},{"$f":"((Q343-BB98*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ377/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":6.3749424887782173E-3}]
[null,0.25,0.8,null,"CO",{"$f":"F99*(1-$D$79)*(1+$B$337)/kWh2BTU*$H$57*1000000","v":49.646538045061007},{"$f":"X99*(1-$D$79)*(1+$B$339)/kWh2BTU*$H$61*1000000","v":27.762499999999999},{"$f":"Z99*(1-$D$79)*(1+$B$340)/kWh2BTU*$H$62*1000000","v":51.607500000000002},{"$f":"AB99*(1-$D$79)*(1+$B$341)/kWh2BTU*$H$63*1000000","v":18.166249999999998},{"$f":"AF99*(1-$D$79)*(1+$B$343)/kWh2BTU*$H$66*1000000","v":15.521250000000004},{"$f":"AH99*(1-$D$79)*(1+$B$344)/kWh2BTU*$H$67*1000000","v":2.7937500000000002},{"$f":"AJ99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":352.33250000000004},{"$f":"AT99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":8.2444820424606071},{"$f":"AN99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":352.33250000000004},{"$f":"AZ99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":8.2447521551724137},{"$f":"AR99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":352.33250000000004},{"$f":"BB99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":8.2447521551724137},null,null,"CO",{"$f":"((F344-F99*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":0.24923568922424044},{"$f":"((G344-X99*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C87/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":0.51962871232558028},{"$f":"((H344-Z99*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C87/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":0.60965876288463061},{"$f":"((I344-AB99*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C87/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":0.333090502586947},{"$f":"((J344-AF99*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$B69/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":5.8551430464969544E-2},{"$f":"((K344-AH99*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$B69/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":3.3015008245218386E-2},{"$f":"((L344-AJ99*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG378/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":0.75485317724900602},{"$f":"((M344-AT99*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG378/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":3.0095390925366696E-2},{"$f":"((N344-AN99*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL378/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":0.7887801660199576},{"$f":"((#REF!-AX99*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL378/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AP99*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB378/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O344-AZ99*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB378/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":3.0003057652237111E-2},{"$f":"((P344-AR99*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ378/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":0.79579929060283483},{"$f":"((Q344-BB99*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ378/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":1.6912503830028854E-2}]
[null,null,null,null,"NOx",{"$f":"F100*(1-$D$79)*(1+$B$337)/kWh2BTU*$H$57*1000000","v":588.69943831759133},{"$f":"X100*(1-$D$79)*(1+$B$339)/kWh2BTU*$H$61*1000000","v":45.499999999999993},{"$f":"Z100*(1-$D$79)*(1+$B$340)/kWh2BTU*$H$62*1000000","v":39.96125},{"$f":"AB100*(1-$D$79)*(1+$B$341)/kWh2BTU*$H$63*1000000","v":21.781249999999996},{"$f":"AF100*(1-$D$79)*(1+$B$343)/kWh2BTU*$H$66*1000000","v":145.04375000000002},{"$f":"AH100*(1-$D$79)*(1+$B$344)/kWh2BTU*$H$67*1000000","v":14.877499999999998},{"$f":"AJ100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":129.18874999999997},{"$f":"AT100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":7.2116161523194142},{"$f":"AN100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":129.18874999999997},{"$f":"AZ100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":7.2118965517241378},{"$f":"AR100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":129.18874999999997},{"$f":"BB100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":7.2118965517241378},null,null,"NOx",{"$f":"((F345-F100*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":1.7863586895583692},{"$f":"((G345-X100*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C88/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":0.69085404383897098},{"$f":"((H345-Z100*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C88/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":0.68439500027129363},{"$f":"((I345-AB100*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C88/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":0.41639810485433942},{"$f":"((J345-AF100*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$B70/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":0.40380935604313389},{"$f":"((K345-AH100*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$B70/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":0.1431652841547274},{"$f":"((L345-AJ100*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG379/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":0.43672850527503304},{"$f":"((M345-AT100*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG379/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":0.10044752337361218},{"$f":"((N345-AN100*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL379/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":0.56338963864858393},{"$f":"((#REF!-AX100*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL379/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AP100*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB379/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O345-AZ100*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB379/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":9.8997066766169151E-2},{"$f":"((P345-AR100*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ379/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":0.39744441228210359},{"$f":"((Q345-BB100*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ379/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":6.0625840181624258E-2}]
[null,0.25,0.8,null,"PM10",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"PM10",{"$f":"((F346-F101*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":-0.21302582085626828},{"$f":"((G346-X101*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C89/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":-5.1171465718580576E-2},{"$f":"((H346-Z101*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C89/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":-5.2164110099506708E-2},{"$f":"((I346-AB101*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C89/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":2.8028417413891418E-3},{"$f":"((J346-AF101*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$B71/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":-0.22399833994392263},{"$f":"((K346-AH101*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$B71/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":-2.4533048431694513},{"$f":"((L346-AJ101*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG380/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":-0.33794535608346715},{"$f":"((M346-AT101*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG380/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":-4.5478804615875279E-2},{"$f":"((N346-AN101*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL380/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":-0.32172803122158977},{"$f":"((#REF!-AX101*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL380/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AP101*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB380/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O346-AZ101*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB380/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":-4.4052713164372322E-2},{"$f":"((P346-AR101*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ380/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":-0.37190462247526712},{"$f":"((Q346-BB101*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ380/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":-5.215907989754915E-2}]
[null,0.25,0.8,null,"PM2.5",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"PM2.5",{"$f":"((F347-F102*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":-0.13716380333385128},{"$f":"((G347-X102*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C90/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":-5.2339037209337726E-2},{"$f":"((H347-Z102*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C90/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":-5.3358055144210041E-2},{"$f":"((I347-AB102*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C90/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":2.0577717308758381E-3},{"$f":"((J347-AF102*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$B72/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":-0.19151911966119781},{"$f":"((K347-AH102*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$B72/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":-0.72264404319650821},{"$f":"((L347-AJ102*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG381/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":-0.30280363728777893},{"$f":"((M347-AT102*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG381/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":-1.9673979782424036E-2},{"$f":"((N347-AN102*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL381/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":-0.28890546225166031},{"$f":"((#REF!-AX102*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL381/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AP102*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB381/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O347-AZ102*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB381/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":-1.8381599874249331E-2},{"$f":"((P347-AR102*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ381/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":-0.33311206725219356},{"$f":"((Q347-BB102*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ381/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":-2.3739887921129684E-2}]
[null,null,null,null,"SOx",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"SOx",{"$f":"((F348-F103*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":-7.2881059671711714},{"$f":"((G348-X103*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C91/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":0.16328460498054889},{"$f":"((H348-Z103*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C91/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":0.14495133555645784},{"$f":"((I348-AB103*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C91/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":9.6969470206946448E-2},{"$f":"((J348-AF103*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$B73/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":-3.2027256577702801},{"$f":"((K348-AH103*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$B73/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":9.538305629631481E-3},{"$f":"((L348-AJ103*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG382/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":-6.1880064817729633E-2},{"$f":"((M348-AT103*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG382/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":3.1491998926498878E-2},{"$f":"((N348-AN103*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL382/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":4.8561091305451866E-2},{"$f":"((#REF!-AX103*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL382/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AP103*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB382/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O348-AZ103*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB382/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":0.10409124786164858},{"$f":"((P348-AR103*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ382/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":-0.10978762411609366},{"$f":"((Q348-BB103*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ382/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":7.6340515755411635E-3}]
[null,null,null,null,"CH4",{"$f":"F104*(1-$D$79)*(1+$B$337)/kWh2BTU*$H$57*1000000","v":4.0424128719008268},{"$f":"X104*(1-$D$79)*(1+$B$339)/kWh2BTU*$H$61*1000000","v":1.3250000000000002},{"$f":"Z104*(1-$D$79)*(1+$B$340)/kWh2BTU*$H$62*1000000","v":1.3200000000000003},{"$f":"AB104*(1-$D$79)*(1+$B$341)/kWh2BTU*$H$63*1000000","v":1.4274999999999998},{"$f":"AF104*(1-$D$79)*(1+$B$343)/kWh2BTU*$H$66*1000000","v":1.3224999999999998},{"$f":"AH104*(1-$D$79)*(1+$B$344)/kWh2BTU*$H$67*1000000","v":1.3125000000000002},{"$f":"AJ104*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":12.331250000000002},{"$f":"AT104*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":3.0159699146089887},{"$f":"AN104*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":12.331250000000002},{"$f":"AZ104*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":3.0159698275862068},{"$f":"AR104*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":12.331250000000002},{"$f":"BB104*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":3.0159698275862068},null,null,"CH4",{"$f":"((F349-F104*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":0.96500418076884331},{"$f":"((G349-X104*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C92/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":2.6575294930762059},{"$f":"((H349-Z104*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C92/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":2.7174430168639301},{"$f":"((I349-AB104*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C92/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":1.697825678790752},{"$f":"((J349-AF104*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$B74/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":1.0692749124925722},{"$f":"((K349-AH104*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$B74/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":1.0659735147635729},{"$f":"((L349-AJ104*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG383/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":7.4511112282642358E-2},{"$f":"((M349-AT104*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG383/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":2.4151742547071139E-2},{"$f":"((N349-AN104*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL383/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":0.12992870448949534},{"$f":"((#REF!-AX104*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL383/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AP104*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB383/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O349-AZ104*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB383/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":3.6385437509303703E-2},{"$f":"((P349-AR104*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ383/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":6.7933666254101244E-2},{"$f":"((Q349-BB104*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ383/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":1.8048109144157626E-2}]
[null,null,null,null,"N2O",{"$f":"F105*(1-$D$79)*(1+$B$337)/kWh2BTU*$H$57*1000000","v":0.797082454250295},{"$f":"X105*(1-$D$79)*(1+$B$339)/kWh2BTU*$H$61*1000000","v":0.93749999999999978},{"$f":"Z105*(1-$D$79)*(1+$B$340)/kWh2BTU*$H$62*1000000","v":0.1275},{"$f":"AB105*(1-$D$79)*(1+$B$341)/kWh2BTU*$H$63*1000000","v":0.14874999999999999},{"$f":"AF105*(1-$D$79)*(1+$B$343)/kWh2BTU*$H$66*1000000","v":1.9825000000000006},{"$f":"AH105*(1-$D$79)*(1+$B$344)/kWh2BTU*$H$67*1000000","v":1.9762499999999998},{"$f":"AJ105*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":7.6337499999999991},{"$f":"AT105*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":8.6530172413793096},{"$f":"AN105*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":7.6337499999999991},{"$f":"AZ105*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":8.6530172413793096},{"$f":"AR105*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":7.6337499999999991},{"$f":"BB105*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":8.6530172413793096},null,null,"N2O",{"$f":"((F350-F105*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":3.6130240149681563E-3},{"$f":"((G350-X105*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C93/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":2.171013826345226E-2},{"$f":"((H350-Z105*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C93/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":1.9400586182890863E-2},{"$f":"((I350-AB105*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C93/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":1.2339551796102627E-2},{"$f":"((J350-AF105*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$B75/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":4.2235802459705029E-3},{"$f":"((K350-AH105*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$B75/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":4.2094829469721722E-3},{"$f":"((L350-AJ105*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG384/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":6.0364959085562359E-2},{"$f":"((M350-AT105*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG384/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":6.373916594824852E-3},{"$f":"((N350-AN105*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL384/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":0.18003103646802004},{"$f":"((#REF!-AX105*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL384/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AP105*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB384/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O350-AZ105*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB384/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":3.2002091253833249E-2},{"$f":"((P350-AR105*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ384/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":1.6314693536823164E-2},{"$f":"((Q350-BB105*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ384/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":-2.3973131833309437E-2}]
[null,null,null,null,"CO2 ",{"$f":"F106*(1-$D$79)*(1+$B$337)*(1-$C$337)/kWh2BTU*$H$57*1000000","v":21525.1559945759},{"$f":"X106*(1-$D$79)*(1+$B$339)*(1-$C$339)/kWh2BTU*$H$61*1000000","v":14841.737375817465},{"$f":"Z106*(1-$D$79)*(1+$B$340)*(1-$C$340)/kWh2BTU*$H$62*1000000","v":14835.402266293657},{"$f":"AB106*(1-$D$79)*(1+$B$341)*(1-$C$341)/kWh2BTU*$H$63*1000000","v":14846.468010936514},{"$f":"AF106*(1-$D$79)*(1+$B$343)*(1-$C$343)/kWh2BTU*$H$66*1000000","v":25004.266135990998},{"$f":"AH106*(1-$D$79)*(1+$B$344)*(1-$C$344)/kWh2BTU*$H$67*1000000","v":25009.341503252905},{"$f":"EF!$AG14*(1+$B$346)*(1-$C$346)-Fuel_Specs!$F$68/Fuel_Specs!$B$95/Fuel_Specs!$B$68*T2g*1000000","v":-79036.907536162922},{"$f":"EF!$AH14*(1+$B$347)*(1-$C$347)-Fuel_Specs!$F$68/Fuel_Specs!$B$95/Fuel_Specs!$B$68*T2g*1000000","v":-78920.900511832893},{"$f":"EF!$AQ14*(1+$B$346)*(1-$C$346)-Fuel_Specs!$F$70/Fuel_Specs!$B$95/Fuel_Specs!$B$70*T2g*1000000","v":-80594.232894698987},{"$f":"EF!$AR14*(1+$B$347)*(1-$C$347)-Fuel_Specs!$F$70/Fuel_Specs!$B$95/Fuel_Specs!$B$70*T2g*1000000","v":-80478.225870368959},{"$f":"EF!$AY14*(1+$B$346)*(1-$C$346)-Fuel_Specs!$F$73/Fuel_Specs!$B$95/Fuel_Specs!$B$73*T2g*1000000","v":-72705.338216348027},{"$f":"EF!$AZ14*(1+$B$347)*(1-$C$347)-Fuel_Specs!$F$73/Fuel_Specs!$B$95/Fuel_Specs!$B$73*T2g*1000000","v":-72589.331018133744},null,null,"CO2 ",{"$f":"((F351-F106*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000+1000","v":342.11543508709394},{"$f":"((G351-X106*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C94/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000+1000","v":339.81036670446213},{"$f":"((H351-Z106*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C94/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000+1000","v":341.83903781364631},{"$f":"((I351-AB106*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C94/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000+1000","v":307.3112750648819},{"$f":"((J351-AF106*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$B76/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000+1000","v":263.02524356667891},{"$f":"((K351-AH106*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$B76/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000+1000","v":262.98517897354043},{"$f":"((L351-AJ106*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG385/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000+1000","v":283.61236978642387},{"$f":"((M351-AT106*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG385/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000+1000","v":271.05929782636008},{"$f":"((N351-AN106*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL385/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000+1000","v":307.95140255501201},{"$f":"((#REF!-AX106*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL385/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000+1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AP106*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB385/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000+1000","v":{"$error":"#REF!"}},{"$f":"((O351-AZ106*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB385/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000+1000","v":244.25416666584283},{"$f":"((P351-AR106*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ385/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000+1000","v":282.34798189396781},{"$f":"((Q351-BB106*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ385/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000+1000","v":270.25927902586295}]
[null,null,null,null,"VOC",{"$f":"G98*(1-$D$79)*(1+$B$337)/kWh2BTU*$H$57*1000000","v":2.1840788921684381E-2},{"$f":"Y98*(1-$D$79)*(1+$B$339)/kWh2BTU*$H$61*1000000","v":0.99377500000000007},{"$f":"AA98*(1-$D$79)*(1+$B$340)/kWh2BTU*$H$62*1000000","v":0.41315999999999997},{"$f":"AC98*(1-$D$79)*(1+$B$341)/kWh2BTU*$H$63*1000000","v":0.10446375000000002},{"$f":"AG98*(1-$D$79)*(1+$B$343)/kWh2BTU*$H$66*1000000","v":0.7101249999999999},{"$f":"AI98*(1-$D$79)*(1+$B$344)/kWh2BTU*$H$67*1000000","v":5.7949999999999995E-2},{"$f":"AK98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":2.2859925000000003},{"$f":"AU98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":0.22596703963803838},{"$f":"AO98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":2.2859925000000003},{"$f":"BA98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":0.22589566810344833},{"$f":"AS98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":2.2859925000000003},{"$f":"BC98*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":0.22589566810344833},null,null,"VOC",{"$f":"((F352-G98*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":1.3815030947433009E-2},{"$f":"((G352-Y98*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C99/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":1.1239094314670848E-2},{"$f":"((H352-AA98*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C99/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":9.4619168698238786E-3},{"$f":"((I352-AC98*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C99/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":5.3874685811661051E-3},{"$f":"((J352-AG98*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$C68/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":2.1256207381915673E-3},{"$f":"((K352-AI98*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$C68/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":8.1929935644385566E-4},{"$f":"((L352-AK98*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG390/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":5.490607719934734E-3},{"$f":"((M352-AU98*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG390/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":1.2205163649345579E-4},{"$f":"((N352-AO98*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL390/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":5.6644267246267251E-3},{"$f":"((#REF!-AY98*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL390/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AQ98*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB390/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O352-BA98*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB390/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":2.9285397606729196E-5},{"$f":"((P352-AS98*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ390/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":6.1565798327917884E-3},{"$f":"((Q352-BC98*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ390/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":2.4848011893434738E-4}]
[null,null,null,null,"CO",{"$f":"G99*(1-$D$79)*(1+$B$337)/kWh2BTU*$H$57*1000000","v":0.49646538045060989},{"$f":"Y99*(1-$D$79)*(1+$B$339)/kWh2BTU*$H$61*1000000","v":8.6896625000000007},{"$f":"AA99*(1-$D$79)*(1+$B$340)/kWh2BTU*$H$62*1000000","v":16.153147500000003},{"$f":"AC99*(1-$D$79)*(1+$B$341)/kWh2BTU*$H$63*1000000","v":5.686036249999999},{"$f":"AG99*(1-$D$79)*(1+$B$343)/kWh2BTU*$H$66*1000000","v":5.8980750000000013},{"$f":"AI99*(1-$D$79)*(1+$B$344)/kWh2BTU*$H$67*1000000","v":1.061625},{"$f":"AK99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":80.684142500000021},{"$f":"AU99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":1.887986387723479},{"$f":"AO99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":80.684142500000021},{"$f":"BA99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":1.8880482435344832},{"$f":"AS99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":80.684142500000021},{"$f":"BC99*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":1.8880482435344832},null,null,"CO",{"$f":"((F353-G99*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":2.4103444155685876E-2},{"$f":"((G353-Y99*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C100/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":6.7481116317864617E-2},{"$f":"((H353-AA99*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C100/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":9.3510951133572232E-2},{"$f":"((I353-AC99*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C100/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":4.3530551625708257E-2},{"$f":"((J353-AG99*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$C69/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":1.3655475973017736E-2},{"$f":"((K353-AI99*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$C69/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":3.9780701846633066E-3},{"$f":"((L353-AK99*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG391/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":0.15647328053652987},{"$f":"((M353-AU99*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG391/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":-3.3758580783459389E-3},{"$f":"((N353-AO99*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL391/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":0.15459524152942283},{"$f":"((#REF!-AY99*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL391/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AQ99*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB391/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O353-BA99*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB391/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":-3.3842684627223845E-3},{"$f":"((P353-AS99*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ391/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":0.17041158236928838},{"$f":"((Q353-BC99*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ391/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":-3.5338497013633137E-3}]
[null,null,null,null,"NOx",{"$f":"G100*(1-$D$79)*(1+$B$337)/kWh2BTU*$H$57*1000000","v":5.8869943831759128},{"$f":"Y100*(1-$D$79)*(1+$B$339)/kWh2BTU*$H$61*1000000","v":14.241499999999997},{"$f":"AA100*(1-$D$79)*(1+$B$340)/kWh2BTU*$H$62*1000000","v":12.507871250000003},{"$f":"AC100*(1-$D$79)*(1+$B$341)/kWh2BTU*$H$63*1000000","v":6.8175312499999992},{"$f":"AG100*(1-$D$79)*(1+$B$343)/kWh2BTU*$H$66*1000000","v":55.116624999999999},{"$f":"AI100*(1-$D$79)*(1+$B$344)/kWh2BTU*$H$67*1000000","v":5.6534499999999994},{"$f":"AK100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":29.584223749999996},{"$f":"AU100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":1.6514600988811456},{"$f":"AO100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":29.584223749999996},{"$f":"BA100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":1.6515243103448278},{"$f":"AS100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":29.584223749999996},{"$f":"BC100*(1-$D$79)*(1+$B$346)/kWh2BTU*$H$69*1000000","v":1.6515243103448278},null,null,"NOx",{"$f":"((F354-G100*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":6.2246050644460441E-2},{"$f":"((G354-Y100*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C101/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":9.5019402798395464E-2},{"$f":"((H354-AA100*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C101/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":9.0259605317449518E-2},{"$f":"((I354-AC100*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C101/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":5.2979029440156832E-2},{"$f":"((J354-AG100*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$C70/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":0.11781599175494885},{"$f":"((K354-AI100*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$C70/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":1.8880844237838548E-2},{"$f":"((L354-AK100*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG392/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":6.1540433918915081E-2},{"$f":"((M354-AU100*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG392/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":-1.1005329552885076E-3},{"$f":"((N354-AO100*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL392/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":6.3652792547871276E-2},{"$f":"((#REF!-AY100*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL392/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AQ100*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB392/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O354-BA100*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB392/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":-3.6031919399980293E-4},{"$f":"((P354-AS100*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ392/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":6.724344122367984E-2},{"$f":"((Q354-BC100*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ392/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":-1.004473510144082E-3}]
[null,null,null,null,"PM10",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"PM10",{"$f":"((F355-G101*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":4.0696274625760375E-3},{"$f":"((G355-Y101*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C102/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":-1.782643608240058E-2},{"$f":"((H355-AA101*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C102/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":-1.8178013493822063E-2},{"$f":"((I355-AC101*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C102/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":-2.7758915369710622E-4},{"$f":"((J355-AG101*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$C71/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":-0.10908220366269838},{"$f":"((K355-AI101*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$C71/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":-0.95614496715240782},{"$f":"((L355-AK101*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG393/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":-7.9602925071557779E-2},{"$f":"((M355-AU101*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG393/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":-1.1801441103308545E-2},{"$f":"((N355-AO101*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL393/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":-7.7611251928948133E-2},{"$f":"((#REF!-AY101*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL393/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AQ101*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB393/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O355-BA101*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB393/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":-1.1845072056371996E-2},{"$f":"((P355-AS101*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ393/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":-8.6607728975472531E-2},{"$f":"((Q355-BC101*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ393/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":-1.284727317857466E-2}]
[null,null,null,null,"PM2.5",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"PM2.5",{"$f":"((F356-G102*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":3.4497658671423567E-3},{"$f":"((G356-Y102*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C103/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":-1.7985079652537161E-2},{"$f":"((H356-AA102*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C103/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":-1.8340240565944039E-2},{"$f":"((I356-AC102*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C103/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":-3.788254098109668E-4},{"$f":"((J356-AG102*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$C72/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":-7.6643683893482195E-2},{"$f":"((K356-AI102*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$C72/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":-0.27845926204731847},{"$f":"((L356-AK102*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG394/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":-7.143874819704589E-2},{"$f":"((M356-AU102*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG394/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":-5.8190051004894583E-3},{"$f":"((N356-AO102*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL394/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":-6.971815507849663E-2},{"$f":"((#REF!-AY102*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL394/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AQ102*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB394/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O356-BA102*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB394/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":-5.7970822746692329E-3},{"$f":"((P356-AS102*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ394/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":-7.7720667690483011E-2},{"$f":"((Q356-BC102*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ394/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":-6.3370447720654402E-3}]
[null,null,null,null,"SOx",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"SOx",{"$f":"((F357-G103*(1-$D$79)/kWh2BTU*$H$57*1000000)/$B$337+(Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)/$H$57)*$B$337/($C$337*EF!$K$14*(1+$B$337))*1000","v":-1.2274133191992286E-2},{"$f":"((G357-Y103*(1-$D$79)/kWh2BTU*$H$61*1000000)/$B$339+NG!$C104/$H$61)*$B$339/($C$339*EF!$B$14*(1+$B$339))*1000","v":5.8723080817465996E-3},{"$f":"((H357-AA103*(1-$D$79)/kWh2BTU*$H$62*1000000)/$B$340+NG!$C104/$H$62)*$B$340/($C$340*EF!$D$14*(1+$B$340))*1000","v":-8.8780829497375085E-4},{"$f":"((I357-AC103*(1-$D$79)/kWh2BTU*$H$63*1000000)/$B$341+NG!$C104/$H$63)*$B$341/($C$341*EF!$E$14*(1+$B$341))*1000","v":1.4848451373666608E-3},{"$f":"((J357-AG103*(1-$D$79)/kWh2BTU*$H$66*1000000)/$B$343+Coal!$C73/$H$66)*$B$343/($C$343*EF!$AA$14*(1+$B$343))*1000","v":-1.2327029764918387},{"$f":"((K357-AI103*(1-$D$79)/kWh2BTU*$H$67*1000000)/$B$344+Coal!$C73/$H$67)*$B$344/($C$344*EF!$AB$14*(1+$B$344))*1000","v":-1.1994479281319763E-2},{"$f":"((L357-AK103*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$AG395/Fuel_Specs!$B$68*1000000/$H$69)*$B$346/($C$346*EF!$AG$14*(1+$B$346))*1000","v":-2.1032010184150466E-2},{"$f":"((M357-AU103*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$AG395/Fuel_Specs!$B$68*1000000/$H$70)*$B$347/($C$347*EF!$AH$14*(1+$B$347))*1000","v":2.9127190739594465E-3},{"$f":"((N357-AO103*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$BL395/Fuel_Specs!$B$70*1000000/$H$69)*$B$346/($C$346*EF!$AQ$14*(1+$B$346))*1000","v":-1.6376379723852336E-2},{"$f":"((#REF!-AY103*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$BL395/Fuel_Specs!$B$70*1000000/$H$70)*$B$347/($C$347*EF!$AR$14*(1+$B$347))*1000","v":{"$error":"#REF!"}},{"$f":"((#REF!-AQ103*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CB395/Fuel_Specs!$B$71*1000000/$H$69)*$B$346/($C$346*EF!$BN$14*(1+$B$346))*1000","v":{"$error":"#REF!"}},{"$f":"((O357-BA103*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CB395/Fuel_Specs!$B$71*1000000/$H$70)*$B$347/($C$347*EF!$BO$14*(1+$B$347))*1000","v":4.3378445572474751E-3},{"$f":"((P357-AS103*(1-$D$79)/kWh2BTU*$H$69*1000000)/$B$346+EtOH!$CZ395/Fuel_Specs!$B$73*1000000/$H$69)*$B$346/($C$346*EF!$AY$14*(1+$B$346))*1000","v":-2.2999420453219909E-2},{"$f":"((Q357-BC103*(1-$D$79)/kWh2BTU*$H$70*1000000)/$B$347+EtOH!$CZ395/Fuel_Specs!$B$73*1000000/$H$70)*$B$347/($C$347*EF!$AZ$14*(1+$B$347))*1000","v":3.0896809074662992E-3}]
["Average Electricity from",{"$f":"'T1 Calculator'!E9","v":"1-U.S Ave Mix"}]
["Resources","     Residual oil","     NG","     Coal","     Biomass","     Nuclear","     Other energy sources",null,null,"Total, g/MMBtu","Electricty Prod For Stationary Use",null,"Total, g/MMBtu","Final CI, g/MJ"]
["VOC",{"$f":"(B$111*(Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224))/10^6","v":0.28138012452713024},{"$f":"B$112*NG!$C86/1000000","v":5.8752558097004428},{"$f":"(B$113*Coal!$B68)/1000000","v":10.60422824318028},{"$f":"($B$114*(EtOH!$AG377/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV377/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL377/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB377/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ377/Fuel_Specs!$B$73*Inputs!$I$573))","v":8.1756171107283421E-2},{"$f":"B$115*Uranium!$B83/($B$12*1000*kWh2BTU)","v":0.22827652658473699},0,null,null,{"$f":"SUM(B360:H360)","v":17.070896875099873},{"$f":"B98*1000000/kWh2BTU+IF($A$15=\"Yes\",B157,0)","v":4.0046260473363775},null,{"$f":"K360","v":4.0046260473363775},{"$f":"(J360+M360)/1055.0559","v":1.9975740548378761E-2}]
["CO",{"$f":"(B$111*(Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225))/10^6","v":0.66879226395991964},{"$f":"B$112*NG!$C87/1000000","v":18.349812863830746},{"$f":"(B$113*Coal!$B69)/1000000","v":5.2706677973344433},{"$f":"($B$114*(EtOH!$AG378/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV378/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL378/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB378/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ378/Fuel_Specs!$B$73*Inputs!$I$573))","v":0.35801988896924447},{"$f":"B$115*Uranium!$B84/($B$12*1000*kWh2BTU)","v":0.93614277983783312},0,null,null,{"$f":"SUM(B361:H361)","v":25.583435593932187},{"$f":"B99*1000000/kWh2BTU+IF($A$15=\"Yes\",B158,0)","v":52.591695698330689},null,{"$f":"K361","v":52.591695698330689},{"$f":"(J361+M361)/1055.0559","v":7.4095724494088772E-2}]
["CH4",{"$f":"(B$111*(Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230))/10^6","v":4.8237372217441035},{"$f":"B$112*NG!$C92/1000000","v":114.25306749366528},{"$f":"(B$113*Coal!$B74)/1000000","v":204.32536034245152},{"$f":"($B$114*(EtOH!$AG383/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV383/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL383/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB383/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ383/Fuel_Specs!$B$73*Inputs!$I$573))","v":0.23705823908372975},{"$f":"B$115*Uranium!$B89/($B$12*1000*kWh2BTU)","v":1.6126162463293818},0,null,null,325.251839543274,{"$f":"B104*1000000/kWh2BTU+IF($A$15=\"Yes\",B159,0)","v":5.6561878873877216},null,5.6561878873877216,0.3136402795630655]
["N2O",{"$f":"(B$111*(Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231))/10^6","v":8.7762949960418016E-3},{"$f":"B$112*NG!$C93/1000000","v":0.7989254775909993},{"$f":"(B$113*Coal!$B75)/1000000","v":4.9663621587384972E-2},{"$f":"($B$114*(EtOH!$AG384/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV384/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL384/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB384/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ384/Fuel_Specs!$B$73*Inputs!$I$573))","v":2.5621598581754847E-3},{"$f":"B$115*Uranium!$B90/($B$12*1000*kWh2BTU)","v":1.4893780742967575E-2},0,null,null,0.87482133477556923,{"$f":"B105*1000000/kWh2BTU+IF($A$15=\"Yes\",B160,0)","v":2.7468922210675282},null,2.7468922210675282,3.4327219589436893E-3]
["CO2",{"$f":"(B$111*(Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232))/10^6","v":512.23663497737857},{"$f":"B$112*NG!$C94/1000000","v":3867.6425438212168},{"$f":"(B$113*Coal!$B76)/1000000","v":2495.1357805869716},{"$f":"($B$114*(EtOH!$AG385/Fuel_Specs!$B$68*Inputs!$E$573+EtOH!$AV385/Fuel_Specs!$B$69*Inputs!$F$573+EtOH!$BL385/Fuel_Specs!$B$70*Inputs!$G$573+EtOH!$CB385/Fuel_Specs!$B$71*Inputs!$H$573+EtOH!$CZ385/Fuel_Specs!$B$73*Inputs!$I$573))","v":181.20613288959453},{"$f":"B$115*Uranium!$B91/($B$12*1000*kWh2BTU)","v":759.27772984494561},0,null,null,7815.4988221201074,{"$f":"B106*1000000/kWh2BTU+IF($A$15=\"Yes\",B161,0)","v":175311.13471681354},null,175311.13471681354,173.57055065891166]
["Convert to gCO2e/MMBtu",{"$f":"(B362*Fuel_Specs!$B$85+B363*Fuel_Specs!$B$86+B364+B360*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B361*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":637.37332875651475},{"$f":"(C362*Fuel_Specs!$B$85+C363*Fuel_Specs!$B$86+C364+C360*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C361*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7009.1956576397897},{"$f":"(D362*Fuel_Specs!$B$85+D363*Fuel_Specs!$B$86+D364+D360*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D361*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7659.401871039785},{"$f":"(E362*Fuel_Specs!$B$85+E363*Fuel_Specs!$B$86+E364+E360*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E361*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":188.71352192037438},{"$f":"(F362*Fuel_Specs!$B$85+F363*Fuel_Specs!$B$86+F364+F360*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F361*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":806.2140260169474},{"$f":"(G362*Fuel_Specs!$B$85+G363*Fuel_Specs!$B$86+G364+G360*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G361*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(H362*Fuel_Specs!$B$85+H363*Fuel_Specs!$B$86+H364+H360*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H361*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(I362*Fuel_Specs!$B$85+I363*Fuel_Specs!$B$86+I364+I360*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I361*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"SUM(B365:H365)","v":16300.898405373409},{"$f":"(K362*Fuel_Specs!$B$85+K363*Fuel_Specs!$B$86+K364+K360*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K361*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":176366.2384736308},null,{"$f":"K365","v":176366.2384736308},{"$f":"(J365+M365)/1055.0559","v":182.61320265495337}]
["g/MJ",{"$f":"B365/1055.0559","v":0.60411332589724842},6.6434353455961803,7.2597118987153042,0.1788658988783195,0.76414342217976061,0,0,0,{"$f":"J365/1055.0559","v":15.450269891266812},{"$f":"K365/1055.0559","v":167.16293276368654},null,{"$f":"K366","v":167.16293276368654},{"$f":"SUM(N367:N369)","v":182.61293276368653}]
["Details Breakdown of CI for Electricity Available at User Site (wall outlet)",null,null,null,null,null,null,null,null,{"$f":"IF(J366=B187,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(M366=C187,\"OK\",\"Check value\")","v":"OK"},"Record Feedstock CI, g/MJ",null,15.45]
["Direct Emissions","     Residual oil","     NG","     Coal","     Biomass","     Nuclear","     Other energy sources","Total, g/MMBtu","Total, g CO2e/MMBtu",null,null,"Fuel CI, g/MJ",null,{"$f":"M366","v":167.16293276368654}]
["VOC",{"$f":"B85*D$56","v":2.5287354935031679E-4},{"$f":"C85*D$60","v":4.2556281750288499E-3},{"$f":"D85*D$65","v":6.5754688423571937E-3},{"$f":"(E85*Inputs!$E$573+F85*Inputs!$F$573+G85*Inputs!$G$573+H85*Inputs!$H$573+I85*Inputs!$I$573)*D$68","v":1.6921978942358669E-3},null,null,{"$f":"SUM(B369:G369)","v":1.2776168460972228E-2},{"$f":"H369*1000000/kWh2BTU/(1-$D$79)","v":4.0046260473363766},null,null,"Tank-to-Wheel, g/MJ",null,0]
["CO",{"$f":"B86*D$56","v":5.7480965240892566E-3},{"$f":"C86*D$60","v":4.7692655753474575E-2},{"$f":"D86*D$65","v":5.461913992549939E-2},{"$f":"(E86*Inputs!$E$573+F86*Inputs!$F$573+G86*Inputs!$G$573+H86*Inputs!$H$573+I86*Inputs!$I$573)*D$68","v":5.9726152223476957E-2},null,null,{"$f":"SUM(B370:G370)","v":0.16778604442654019},{"$f":"H370*1000000/kWh2BTU/(1-$D$79)","v":52.591695698330689}]
["CH4",{"$f":"B91*D$56","v":4.6803221922174732E-4},{"$f":"C91*D$60","v":1.0829212034489891E-2},{"$f":"D91*D$65","v":4.6576389048516888E-3},{"$f":"(E91*Inputs!$E$573+F91*Inputs!$F$573+G91*Inputs!$G$573+H91*Inputs!$H$573+I91*Inputs!$I$573)*D$68","v":2.0903496401999538E-3},null,null,{"$f":"SUM(B371:G371)","v":1.8045232798763279E-2},{"$f":"H371*1000000/kWh2BTU/(1-$D$79)","v":5.6561878873877198}]
["N2O",{"$f":"B92*D$56","v":9.2286533263006822E-5},{"$f":"C92*D$60","v":3.9513485756179068E-4},{"$f":"D92*D$65","v":6.9820867467862988E-3},{"$f":"(E92*Inputs!$E$573+F92*Inputs!$F$573+G92*Inputs!$G$573+H92*Inputs!$H$573+I92*Inputs!$I$573)*D$68","v":1.2940461482717808E-3},null,null,{"$f":"SUM(B372:G372)","v":8.7635542858828762E-3},{"$f":"H372*1000000/kWh2BTU/(1-$D$79)","v":2.7468922210675282}]
["CO2",{"$f":"B93*D$56","v":12.460956919151156},{"$f":"C93*D$60","v":106.30376972343878},{"$f":"D93*D$65","v":440.30905256612783},{"$f":"((E93+E94)*Inputs!$E$573+(F93+F94)*Inputs!$F$573+(G93+G94)*Inputs!$G$573+(H93+H94)*Inputs!$H$573+(I93+I94)*Inputs!$I$573)*D$68","v":-0.10487786034638229},{"$f":"B22*F74*B21*D$72","v":0.33540416000000045},null,{"$f":"SUM(B373:G373)","v":559.30430550837139},{"$f":"H373*1000000/kWh2BTU/(1-$D$79)","v":175311.13471681354}]
["Convert to gCO2e/MMBtu",{"$f":"(B369*Fuel_Specs!$B$87+B370*Fuel_Specs!$B$88+B371*25+B372*298+B373)*1000000/kWh2BTU/(1-$D$79)","v":3921.1905933579806},{"$f":"(C369*Fuel_Specs!$B$87+C370*Fuel_Specs!$B$88+C371*25+C372*298+C373)*1000000/kWh2BTU/(1-$D$79)","v":33469.800395790247},{"$f":"(D369*Fuel_Specs!$B$87+D370*Fuel_Specs!$B$88+D371*25+D372*298+D373)*1000000/kWh2BTU/(1-$D$79)","v":138734.66585366215},{"$f":"(E369*Fuel_Specs!$B$87+E370*Fuel_Specs!$B$88+E371*25+E372*298+E373)*1000000/kWh2BTU/(1-$D$79)","v":135.45087588210873},{"$f":"(F369*Fuel_Specs!$B$87+F370*Fuel_Specs!$B$88+F371*25+F372*298+F373)*1000000/kWh2BTU/(1-$D$79)","v":105.13075493830554},null,{"$f":"(H369*Fuel_Specs!$B$87+H370*Fuel_Specs!$B$88+H371*25+H372*298+H373)*1000000/kWh2BTU/(1-$D$79)","v":176366.2384736308}]
["g/MJ",{"$f":"B374/mmBTU2MJ","v":3.7165715856255197},{"$f":"C374/mmBTU2MJ","v":31.723249907377177},{"$f":"D374/mmBTU2MJ","v":131.4950918035876},{"$f":"E374/mmBTU2MJ","v":0.12838265944130706},{"$f":"F374/mmBTU2MJ","v":9.9644729649435659E-2},null,null,{"$f":"H374/mmBTU2MJ","v":167.16294068568106}]

{"sheet":"Hydrogen","index":9,"n_rows":186,"n_cols":128,"rows_kept":186,"cut":false,"hidden":false,"merged":[[87,1,87,8],[87,9,87,11],[87,12,87,14],[87,15,87,17],[87,18,87,27],[87,125,87,127],[144,1,144,2],[144,3,144,4],[144,5,144,6],[144,7,144,8],[144,9,144,10],[87,66,87,74],[87,75,87,78],[87,79,87,82],[87,83,87,86],[87,87,87,97],[87,98,87,107],[87,37,87,40],[87,41,87,50],[87,51,87,57],[87,58,87,59],[144,21,144,22],[87,108,87,112],[87,113,87,119],[87,120,87,121],[87,122,87,124],[87,60,87,62],[87,63,87,65],[87,28,87,36],[144,45,144,46],[144,23,144,24],[144,25,144,26],[144,27,144,28],[144,29,144,30],[144,31,144,32],[144,33,144,34],[144,35,144,36],[144,11,144,12],[144,13,144,14],[144,15,144,16],[144,17,144,18],[144,19,144,20],[144,37,144,38],[144,39,144,40],[144,41,144,42],[144,43,144,44],[144,59,144,60],[144,47,144,48],[144,49,144,50],[144,51,144,52],[144,53,144,54],[144,55,144,56],[144,57,144,58]]}
["Hydrogen Production Pathways: from NG, Electrolysis, Solar Photovotaics, Nuclear Energy, Coal, Biomass, Coke Oven Gas, Ethanol, and Methanol"]
[]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application"]
["Hydrogen Production Facility","Central Plant: NG","Central Plant: Solar Energy","Central Plant: Nuclear (water cracking)","Central Plant: Electrolysis (HTGR)","Central Plant: Coal","Central Plant: Biomass","Central Plant: Coke oven gas","Central Plant: Pet Coke","Refueling Station: NG","Refueling Station: Electrolysis","Refueling Station: EtOH","Refueling Station: MeOH"]
["    Share of H2 Production: G.H2",{"$f":"Inputs!F182*Inputs!F187","v":0},{"$f":"Inputs!F182*Inputs!F188","v":0},{"$f":"Inputs!F182*Inputs!F189","v":0},{"$f":"Inputs!F182*Inputs!F190","v":0},{"$f":"Inputs!F182*Inputs!F191","v":0},{"$f":"Inputs!F182*Inputs!F192","v":0},{"$f":"Inputs!F182*Inputs!F193","v":0},{"$f":"Inputs!F182*Inputs!F194","v":0},{"$f":"Inputs!F183*Inputs!F198","v":1},{"$f":"Inputs!F183*Inputs!F199","v":0},{"$f":"Inputs!F183*Inputs!F200","v":0},{"$f":"Inputs!F183*Inputs!F201","v":0}]
["    Share of H2 Production: L.H2",{"$f":"Inputs!G182*Inputs!G187","v":1},{"$f":"Inputs!G182*Inputs!G188","v":0},{"$f":"Inputs!G182*Inputs!G189","v":0},{"$f":"Inputs!G182*Inputs!G190","v":0},{"$f":"Inputs!G182*Inputs!G191","v":0},{"$f":"Inputs!G182*Inputs!G192","v":0},{"$f":"Inputs!G182*Inputs!G193","v":0},null,{"$f":"Inputs!G183*Inputs!G198","v":0},{"$f":"Inputs!G183*Inputs!G199","v":0},{"$f":"Inputs!G183*Inputs!G200","v":0},{"$f":"Inputs!G183*Inputs!G201","v":0}]
["CO2 Sequestration in Central H2 Plants: Percentage of CO2 to Be Captured"]
[null,"G.H2","L.H2"]
["NG-to-H2 Plant",{"$f":"IF(Inputs!F210=1, 0, 90%)","v":0},{"$f":"IF(Inputs!G210=1, 0, 90%)","v":0}]
["Coal-to-H2 Plant",{"$f":"IF(Inputs!F211=1, 0, 90%)","v":0},{"$f":"IF(Inputs!G211=1, 0, 90%)","v":0}]
["Biomass-to-H2 Plant ",{"$f":"IF(Inputs!E176=1,0,IF(Inputs!F212=1, 0, 90%))","v":0},{"$f":"IF(Inputs!E176=1,0,IF(Inputs!G212=1, 0, 90%))","v":0}]
["Pet Coke-to-H2 Plant",{"$f":"IF(Inputs!F213=1, 0, 90%)","v":0}]
["Conversion factor for HTGR (MWh of electricity or H2 per gram of U-235)"]
[{"$f":"Electric!C12","v":8.7040000000000006}]
[]
["Selection of Method for Estimating Credits of Co-Products for H2 Pathways"]
["Feedstock","NG","Coal","Biomass","Pet Coke "]
["Central Plant G.H2",{"$f":"Inputs!F224","v":1},{"$f":"Inputs!G224","v":1},{"$f":"Inputs!H224","v":1},{"$f":"Inputs!I224","v":1},"    1 -- Displacement method"]
["Refueling Station G.H2",{"$f":"Inputs!F225","v":1},null,null,null,"    2 -- Btu-based Allocation"]
["Central Plant L.H2",{"$f":"Inputs!F226","v":1},{"$f":"Inputs!G226","v":1},{"$f":"Inputs!H226","v":1},null,"    3 -- Market value-based Allocation"]
["Refueling Station L.H2",{"$f":"Inputs!F227","v":1}]
[]
["Allocation ratio of total energy and emission burdens"]
["Energy-based allocation"]
["Feedstock","NG","Coal","Biomass","Pet Coke "]
["Central Plant G.H2",{"$f":"1000000/(1000000-E94*kWh2BTU-B94)","v":1},{"$f":"1000000/(1000000-X94*kWh2BTU-S94)","v":1},{"$f":"1000000/(1000000-AH94*kWh2BTU-AC94)","v":1},{"$f":"1000000/(1000000-AU94*kWh2BTU-AP94)","v":1}]
["Refueling Station G.H2",{"$f":"1000000/(1000000-BC94*kWh2BTU-AZ94)","v":1}]
["Central Plant L.H2",{"$f":"1000000/(1000000-BS94*kWh2BTU-BO94)","v":1},{"$f":"1000000/(1000000-CO94*kWh2BTU-CJ94)","v":1},{"$f":"1000000/(1000000-CZ94*kWh2BTU-CU94)","v":1}]
["Refueling Station L.H2",{"$f":"1000000/(1000000-DN94*kWh2BTU-DJ94)","v":1}]
["Market value-based allocation"]
["Feedstock","NG","Coal","Biomass","Pet Coke ",null,"Market Value"]
["Central Plant G.H2",{"$f":"$G$36/($G$36-E94*$H$36/100-B94*$I$36)","v":1},{"$f":"$G$36/($G$36-X94*$H$36/100-S94*$I$36)","v":1},{"$f":"$G$36/($G$36-AH94*$H$36/100-AC94*$I$36)","v":1},{"$f":"$G$36/($G$36-AU94*$H$36/100-AP94*$I$36)","v":1},null,"H2","Electricity","Steam"]
["Refueling Station G.H2",{"$f":"$G$36/($G$36-BC94*$I$36-AZ94*$H$36/100)","v":1},null,null,null,null,"$/mmBtu","cents/kWh","$/Btu"]
["Central Plant L.H2",{"$f":"$G$36/($G$36-BS94*$I$36-BO94*$H$36/100)","v":1},{"$f":"$G$36/($G$36-CO94*$I$36-CJ94*$H$36/100)","v":1},{"$f":"$G$36/($G$36-CZ94*$I$36-CU94*$H$36/100)","v":1},null,null,37.17,{"$f":"'MeOH&FTD'!J57","v":7.2},{"$f":"'MeOH&FTD'!K57","v":0}]
["Refueling Station L.H2",{"$f":"$G$36/($G$36-DN94*$I$36-DJ94*$H$36/100)","v":1}]
[]
["Types of Electricity Displaced by Co-Produced Electricity in NG-based H2 Plants for Export"]
[{"$f":"Inputs!E585","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[null,"  4-- Biomass IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Biomass-Based H2 Plants for Export"]
[{"$f":"Inputs!E590","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Biomass IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Coal-Based H2 Plants for Export"]
[{"$f":"Inputs!E594","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Pet Coke-Based H2 Plants for Export"]
[{"$f":"Inputs!$E$598","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[]
["Selection of Electricity Generation Mix for H2 liquifaction in Central Plants "]
["H2 Plant Type"]
["NG-Based Plant",{"$f":"Inputs!F244","v":2},"    1 -- NGCC; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["Solar Energy-Based Plant",{"$f":"Inputs!F245","v":2},"    1 -- Solar; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["Nuclear Plant (HTGR water cracking)",{"$f":"Inputs!F246","v":2},"    1 -- Nuclear; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["Coal-Based Plant",{"$f":"Inputs!F247","v":2},"    1 -- Coal IGCC; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["Biomass-Based Plant",{"$f":"Inputs!F248","v":2},"    1 -- Biomass IGCC; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["COG-Based Plant",{"$f":"Inputs!F249","v":2},"    1 -- Coal IGCC; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
[]
["G.H2 Production: Non-Combustion Emissions (g/mmBtu of H2)"]
["VOC",1.843]
["CO",9.1929999999999996]
["NOx",14.856]
["PM10",11.563000000000001]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"G.H2 Central Plant Production","G.H2 Refueling Station Production","G.H2 Compression","Solar G.H2 Compression","L.H2 Central Plant Production","L.H2 Refueling Station Production","H2 Liquefaction"]
["Resi. oil industrial or commerical boiler",1,1,1,1,1,1,1]
["Diesel commercial boiler",0.33,0.33,null,null,0.33,0.33,0.33]
["Diesel stationary engine",0.33,0.33,0.5,0.5,0.33,0.33,0.33]
["Diesel turbine",{"$f":"1-B76-B75","v":0.33999999999999991},{"$f":"1-C76-C75","v":0.33999999999999991},{"$f":"1-D76","v":0.5},{"$f":"1-E76","v":0.5},{"$f":"1-F76-F75","v":0.33999999999999991},{"$f":"1-G76-G75","v":0.33999999999999991},{"$f":"1-H76-H75","v":0.33999999999999991}]
["Diesel locomotive"]
["Diesel HDE truck"]
["NG engine",0,0,1,1,0,0]
["NG large turbine",0,0,null,null,0,0,1]
["NG industrial boiler",1,0,null,null,1,0]
["NG small industrial boiler",{"$f":"1-B80-B81-B82","v":0},{"$f":"1-C80-C81-C82","v":1},null,null,{"$f":"1-F80-F81-F82","v":0},{"$f":"1-G80-G81-G82","v":1}]
["Coal industrial boiler",1,null,null,null,1]
["Pet coke industrial boiler",1]
[]
["3) Calculations of Energy Consumption and Emissions for Each Stage"]
[null,{"$f":"\"Central Plants: \"& IF(Inputs!F205=1,\"North American Natural Gas\",IF(Inputs!F205=2,\"Non-North American Natural Gas\",IF(Inputs!F205=4,\"Landfill Gas\",\"Non-North American Flared Gas\"))) &\" to Gaseous Hydrogen\"","v":"Central Plants: North American Natural Gas to Gaseous Hydrogen"},null,null,null,null,null,null,null,"Central Plants: Solar Energy to Gaseous Hydrogen",null,null,"Central Plants: Nuclear Energy to Gaseous Hydrogen (Thermo-Chemical Cracking of Water)",null,null,"Central Plants: Electrolysis (HTGR) to Gaseous Hydrogen",null,null,"Central Plants: Coal to Gaseous Hydrogen",null,null,null,null,null,null,null,null,null,"Central Plants: Biomass to Gaseous Hydrogen",null,null,null,null,null,null,null,null,"Central Plants: Coke Oven Gas to Gaseous Hydrogen",null,null,null,"Central Plants: Pet Coke to Gaseous Hydrogen",null,null,null,null,null,null,null,null,null,{"$f":"\"Refueling Stations: \"&IF(Inputs!F206=1,\"North American Natural Gas\",IF(Inputs!F206=2,\"Non-North American Natural Gas\",IF(Inputs!F206=4,\"Landfill Gas\",\"Non-North American Flared Gas\"))) &\" to Gaseous Hydrogen\"","v":"Refueling Stations: North American Natural Gas to Gaseous Hydrogen"},null,null,null,null,null,null,"Refueling Stations: Electricity to Gaseous Hydrogen (Energy Use and Emissions from Electricity Generation)",null,"Refueling Stations: EtOH to Gaseous Hydrogen",null,null,"Refueling Stations: MeOH to Gaseous Hydrogen",null,null,{"$f":"\"Central Plants: \"&IF(Inputs!G205=1,\"North American Natural Gas\",IF(Inputs!G205=2,\"Non-North American Natural Gas\",IF(Inputs!G205=4,\"Landfill Gas\",\"Non-North American Flared Gas\")))&\" to Liquid Hydrogen\"","v":"Central Plants: North American Natural Gas to Liquid Hydrogen"},null,null,null,null,null,null,null,null,"Central Plants: Solar Energy to Liquid Hydrogen",null,null,null,"Central Plants: Nuclear Energy to Liquid Hydrogen (Thermo-Chemical Cracking of Water)",null,null,null,"Central Plants: Electrolysis (HTGR) to Liquid Hydrogen",null,null,null,"Central Plants: Coal to Liquid Hydrogen",null,null,null,null,null,null,null,null,null,null,"Central Plants: Biomass to Liquid Hydrogen",null,null,null,null,null,null,null,null,null,"Central Plants: Coke Oven Gas to Liquid Hydrogen",null,null,null,null,{"$f":"\"Refueling Stations: \"&IF(Inputs!G206=1,\"North American Natural Gas\",IF(Inputs!G206=2,\"Non-North American Natural Gas\",\"Non-North American Flared Gas\"))&\" to Liquefied Hydrogen\"","v":"Refueling Stations: North American Natural Gas to Liquefied Hydrogen"},null,null,null,null,null,null,"Refueling Stations: Electricity to Liquid Hydrogen (Energy Use and Emissions from Electricity Generation)",null,"Refueling Stations: EtOH to Liquid Hydrogen",null,null,"Refueling Stations: MeOH to Liquid Hydrogen "]
[null,"G.H2 Production","G.H2 Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant ","Generation of Displaced Electricity","G.H2 Transmission and Distribution","G.H2 Compression","Flared Gas Energy and Emission Credits","G.H2 Production","G.H2 Transmission and Distribution","G.H2 Compression","G.H2 Production","G.H2 Transmission and Distribution","G.H2 Compression","G.H2 Production","G.H2 Transmission and Distribution","G.H2 Compression","Coal Gasification","Coal Gasification: Non-Combustion Emissions","Synthesis for G.H2 Production","Synthesis for G.H2 production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Transmission and Distribution","G.H2 Compression","CO2 Transportation","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for G.H2 Production","Synthesis for G.H2 Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Transmission and Distribution","G.H2 Compression","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Transmission and Distribution","G.H2 Compression","Pet Coke Gassification","Pet-Coke: Non-Combustion Emissions","Synthesis for G.H2 Production","Synthesis for G.H2 production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Transmission and Distribution","G.H2 Compression","CO2 Transportation","G.H2 Production","G.H2 Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant ","Generation of Displaced Electricity","G.H2 Compression","Flared Gas Energy and Emission Credits","G.H2 Production","G.H2 Compression","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Compression","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Compression","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant ","Generation of Displaced Electricity","L.H2 Transportation and Distribution","L.H2 Storage","Flared Gas Energy and Emission Credits","G.H2 Production","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","G.H2 Production","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","G.H2 Production","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","Coal Gasification","Coal Gasification: Non-combustion emissions","Synthesis for G.H2 production","Synthesis for G.H2 production: Non-combustion emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","CO2 Transportation","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for G.H2 Production","Synthesis for G.H2 Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant","Generation of Displaced Electricity","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction","L.H2 Transportation and Distribution","L.H2 Storage","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction","Production of Displaced Steam","Electricity Co-Generation in Hydrogen Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emissions Credits","G.H2 Production","G.H2 Liquefaction","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction","G.H2 Production","G.H2 Production: Non-Combustion Emissions","G.H2 Liquefaction"]
["Energy efficiency",{"$f":"IF(Inputs!$E$176=1,IF(OR(Inputs!$F$205=1,Inputs!$F$205=4),Inputs!$I$828,IF(Inputs!$F$205=2,Inputs!$I$833,Inputs!$I$838)),IF(OR(Inputs!$F$205=1,Inputs!$F$205=4),IF(Inputs!$F$217=0,Inputs!$K$828,Inputs!$K$829),IF(Inputs!$F$205=2,IF(Inputs!$F$217=0,Inputs!$K$833,Inputs!$K$834),IF(Inputs!$F$217=0,Inputs!$K$838,Inputs!$K$839))))","v":0.72000000000000008},null,{"$f":"Inputs!E660","v":0.8},null,null,null,{"$f":"((IF('T&D_Flowcharts'!M1000=1,Inputs!F900,Inputs!F901))*H99+(IF('T&D_Flowcharts'!$M$1000=1,Inputs!G900,Inputs!G901))*H103)/(H99+H103)","v":0.91475783803837751},null,{"$f":"IF(Inputs!$E$176=1,Inputs!$F$894,Inputs!$H$894)","v":0.71499999999999997},null,{"$f":"((IF('T&D_Flowcharts'!$M$1010=1,Inputs!F900,Inputs!F901))*L99+(IF('T&D_Flowcharts'!$M$1010=1,Inputs!G900,Inputs!G901))*L103)/(L99+L103)","v":0.91475783803837751},1,null,{"$f":"((IF('T&D_Flowcharts'!$M$1020=1,Inputs!F900,Inputs!F901))*O99+(IF('T&D_Flowcharts'!$M$1020=1,Inputs!G900,Inputs!G901))*O103)/(O99+O103)","v":0.91475783803837751},{"$f":"IF(Inputs!$E$176=1,Inputs!I868,Inputs!K868)","v":0.8},null,{"$f":"((IF('T&D_Flowcharts'!$M$1030=1,Inputs!F900,Inputs!F901))*R99+(IF('T&D_Flowcharts'!$M$1030=1,Inputs!G900,Inputs!G901))*R103)/(R99+R103)","v":0.91475783803837751},{"$f":"IF(Inputs!$E$176=1,Inputs!I845,IF(Inputs!$G$217=0,Inputs!K843,Inputs!K845))","v":0.61},null,{"$f":"IF(Inputs!$G$217=0,Inputs!K844,Inputs!K846)","v":1},null,{"$f":"Inputs!E660","v":0.8},null,null,null,{"$f":"((IF('T&D_Flowcharts'!$M$1040=1,Inputs!F900,Inputs!F901))*AA99+(IF('T&D_Flowcharts'!$M$1040=1,Inputs!G900,Inputs!G901))*AA103)/(AA99+AA103)","v":0.91475783803837751},null,{"$f":"IF(Inputs!$E$176=1,Inputs!I850,IF(Inputs!$H$217=0,Inputs!K850,Inputs!K852))","v":0.51},null,{"$f":"IF(Inputs!$H$217=0,Inputs!K851,Inputs!K853)","v":1},null,{"$f":"Inputs!E660","v":0.8},null,null,null,{"$f":"((IF('T&D_Flowcharts'!$M$1050=1,Inputs!F900,Inputs!F901))*AK99+(IF('T&D_Flowcharts'!$M$1050=1,Inputs!G900,Inputs!G901))*AK103)/(AK99+AK103)","v":0.91475783803837751},{"$f":"IF(Inputs!$E$240=1,Inputs!K857, IF(Inputs!$E$240=2, Inputs!K858, Inputs!K859))","v":0.76100000000000001},null,null,{"$f":"((IF('T&D_Flowcharts'!$M$1060=1,Inputs!F900,Inputs!F901))*AO99+(IF('T&D_Flowcharts'!$M$1060=1,Inputs!G900,Inputs!G901))*AO103)/(AO99+AO103)","v":0.91475783803837751},{"$f":"IF(Inputs!$I$217=0,Inputs!K861,Inputs!K863)","v":0.63},null,{"$f":"IF(Inputs!$I$217=0,Inputs!K862,Inputs!K864)","v":1},null,{"$f":"Inputs!E660","v":0.8},null,null,null,{"$f":"((IF('T&D_Flowcharts'!$M$1070=1,Inputs!F900,Inputs!F901))*AX99+(IF('T&D_Flowcharts'!$M$1070=1,Inputs!G900,Inputs!G901))*AX103)/(AX99+AX103)","v":0.91475783803837751},null,{"$f":"IF(Inputs!$E$176=1,IF(OR(Inputs!$F$206=1,Inputs!$F$206=4),Inputs!$F$891,IF(Inputs!$F$206=2,Inputs!$F892,Inputs!$F$893)),IF(OR(Inputs!$F$206=1,Inputs!$F$206=4),Inputs!$H$891,IF(Inputs!$F$206=2,Inputs!$H892,Inputs!$H$893)))","v":0.71399999999999997},null,{"$f":"Inputs!E660","v":0.8},null,{"$f":"BD$96*Electric!$H57+BD$99*Electric!$H63+BD$100*Electric!$H67","v":0.50600000000000001},{"$f":"(Inputs!$F$902*BE99+Inputs!$G$902*BE103)/(BE99+BE103)","v":0.91475783803837751},null,{"$f":"IF(Inputs!$E$176=1,Inputs!$F$894,Inputs!$H$894)","v":0.71499999999999997},{"$f":"(Inputs!F903*BH99+Inputs!$G$903*BH103)/(BH99+BH103)","v":0.91475783803837751},{"$f":"IF(Inputs!$E$176=1,Inputs!$F$895,Inputs!$H$895)","v":0.67500000000000004},null,{"$f":"(Inputs!$F$902*BK99+Inputs!$G$902*BK103)/(BK99+BK103)","v":0.91475783803837751},{"$f":"Inputs!$H$896","v":0.72899999999999998},null,{"$f":"(Inputs!$F$902*BN99+Inputs!$G$902*BN103)/(BN99+BN103)","v":0.91475783803837751},{"$f":"IF(Inputs!$E$176=1,IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Inputs!$J$828,IF(Inputs!$G$205=2,Inputs!$J$833,Inputs!$J$838)),IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),IF(Inputs!$F$219=0,Inputs!$L$828,Inputs!$L$829),IF(Inputs!$G$205=2,IF(Inputs!$F$219=0,Inputs!$L$833,Inputs!$L$834),IF(Inputs!$F$219=0,Inputs!$L$838,Inputs!$L$839))))","v":0.72000000000000008},null,{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Inputs!$F$878,IF(Inputs!$G$205=2,Inputs!$F$879,Inputs!$F$880))","v":0.71},{"$f":"Inputs!E660","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,Inputs!$G$894,Inputs!$I$894)","v":0.71499999999999997},{"$f":"Inputs!$F$881","v":0.71},null,null,1,{"$f":"Inputs!$F$882","v":0.71},null,null,{"$f":"IF(Inputs!$E$176=1,Inputs!J868,Inputs!L868)","v":0.8},{"$f":"Inputs!$F$883","v":0.71},null,null,{"$f":"IF(Inputs!$E$176=1,Inputs!J845,IF(Inputs!$G$219=0,Inputs!L843,Inputs!L845))","v":0.61},null,{"$f":"IF(Inputs!$G$219=0,Inputs!L844,Inputs!L846)","v":1},null,{"$f":"Inputs!E660","v":0.8},null,null,{"$f":"Inputs!$F$884","v":0.71},null,null,null,{"$f":"IF(Inputs!$E$176=1,Inputs!J850,IF(Inputs!$H$219=0,Inputs!L850,Inputs!L852))","v":0.51},null,{"$f":"IF(Inputs!$H$219=0,Inputs!L851,Inputs!L853)","v":1},null,{"$f":"Inputs!E660","v":0.8},null,null,{"$f":"Inputs!$F$885","v":0.71},null,null,{"$f":"IF(Inputs!$F$240=1,Inputs!L857, IF(Inputs!$F$240=2, Inputs!L858, Inputs!L859))","v":0.76100000000000001},null,{"$f":"Inputs!$F$886","v":0.71},null,null,{"$f":"IF(Inputs!$E$176=1,IF(OR(Inputs!$G$206=1,Inputs!$G$206=4),Inputs!$G$891,IF(Inputs!$G$206=2,Inputs!$G892,Inputs!$G$893)),IF(OR(Inputs!$G$206=1,Inputs!$G$206=4),Inputs!$I$891,IF(Inputs!$G$206=2,Inputs!$I892,Inputs!$I$893)))","v":0.71399999999999997},null,{"$f":"IF(OR(Inputs!$G$206=1,Inputs!$G$206=4),Inputs!$J$891,IF(Inputs!$G$206=2,Inputs!$J$892,Inputs!$J$893))","v":0.68},{"$f":"Inputs!E660","v":0.8},null,{"$f":"kWh2BTU/(DO106+DO109+DO110)","v":0.50600000000000001},null,{"$f":"IF(Inputs!$E$176=1,Inputs!$G$894,Inputs!$I$894)","v":0.71499999999999997},{"$f":"Inputs!$J$894","v":0.68},{"$f":"IF(Inputs!$E$176=1,Inputs!$G$895,Inputs!$I$895)","v":0.67500000000000004},null,{"$f":"Inputs!$J$895","v":0.68},{"$f":"Inputs!$I$896","v":0.72899999999999998},null,{"$f":"Inputs!$J$896","v":0.68}]
["Urban emission share",{"$f":"IF(OR(Inputs!$F$205=1,Inputs!$F$205=4),Urban_Shares!C131,Urban_Shares!G131)","v":0.25},null,{"$f":"B91","v":0.25},null,null,null,{"$f":"Urban_Shares!C122","v":0.7},0,{"$f":"Urban_Shares!C142","v":0},null,{"$f":"Urban_Shares!E142","v":0.7},{"$f":"J91","v":0},null,{"$f":"L91","v":0.7},{"$f":"M91","v":0},null,{"$f":"O91","v":0.7},{"$f":"Urban_Shares!K131","v":0},null,{"$f":"S91","v":0},null,{"$f":"S91","v":0},null,null,null,{"$f":"Urban_Shares!C122","v":0.7},null,{"$f":"Urban_Shares!L131","v":0},null,{"$f":"AC91","v":0},null,{"$f":"AC91","v":0},null,null,null,{"$f":"Urban_Shares!C122","v":0.7},{"$f":"Urban_Shares!N131","v":0.25},null,null,{"$f":"Urban_Shares!C122","v":0.7},{"$f":"Urban_Shares!O131","v":0},null,{"$f":"AP91","v":0},null,{"$f":"AP91","v":0},null,null,null,{"$f":"Urban_Shares!C122","v":0.7},null,{"$f":"IF(OR(Inputs!$F$206=1,Inputs!$F$206=4), Urban_Shares!C132,Urban_Shares!G132)","v":0.7},null,{"$f":"AZ91","v":0.7},null,{"$f":"AZ91/2","v":0.35},{"$f":"Urban_Shares!C122","v":0.7},0,{"$f":"Urban_Shares!C139","v":0.7},{"$f":"Urban_Shares!E139","v":0.7},{"$f":"Urban_Shares!C132","v":0.7},null,{"$f":"Urban_Shares!C122","v":0.7},{"$f":"Urban_Shares!C132","v":0.7},null,{"$f":"Urban_Shares!C122","v":0.7},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Urban_Shares!C133,Urban_Shares!G133)","v":0.1},null,{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Urban_Shares!C133,Urban_Shares!G133)","v":0.1},{"$f":"BO91","v":0.1},null,null,{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Urban_Shares!D133,Urban_Shares!H133)","v":0.67},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Urban_Shares!E133,Urban_Shares!I133)","v":0.7},0,{"$f":"Urban_Shares!C143","v":0},{"$f":"Urban_Shares!D143","v":0},{"$f":"Urban_Shares!D133","v":0.67},{"$f":"Urban_Shares!E133","v":0.7},{"$f":"Urban_Shares!C143","v":0},{"$f":"Urban_Shares!D143","v":0},{"$f":"Urban_Shares!D133","v":0.67},{"$f":"Urban_Shares!E133","v":0.7},{"$f":"Urban_Shares!C143","v":0},{"$f":"Urban_Shares!D143","v":0},{"$f":"Urban_Shares!D133","v":0.67},{"$f":"Urban_Shares!E133","v":0.7},{"$f":"Urban_Shares!K133","v":0},null,{"$f":"CJ91","v":0},null,{"$f":"CJ91","v":0},null,null,{"$f":"Urban_Shares!C133","v":0.1},{"$f":"Urban_Shares!D133","v":0.67},{"$f":"Urban_Shares!E133","v":0.7},null,{"$f":"Urban_Shares!L133","v":0},null,{"$f":"CU91","v":0},null,{"$f":"CU91","v":0},null,null,{"$f":"Urban_Shares!C133","v":0.1},{"$f":"Urban_Shares!D133","v":0.67},{"$f":"Urban_Shares!E133","v":0.7},{"$f":"Urban_Shares!N133","v":0.25},null,{"$f":"Urban_Shares!N133","v":0.25},{"$f":"Urban_Shares!D133","v":0.67},{"$f":"Urban_Shares!E133","v":0.7},{"$f":"IF(OR(Inputs!$G$206=1,Inputs!$G$206=4),Urban_Shares!C134,Urban_Shares!G134)","v":0.7},null,{"$f":"IF(OR(Inputs!$G$206=1,Inputs!$G$206=4),Urban_Shares!C134,Urban_Shares!G134)","v":0.7},{"$f":"DJ91","v":0.7},null,{"$f":"DJ91/2","v":0.35},0,{"$f":"Urban_Shares!C140","v":0.7},{"$f":"Urban_Shares!D140","v":0.7},{"$f":"Urban_Shares!C134","v":0.7},null,{"$f":"Urban_Shares!C134","v":0.7},{"$f":"Urban_Shares!C134","v":0.7},null,{"$f":"Urban_Shares!C134","v":0.7}]
["Loss factor",{"$f":"1+(1/B90-1)*B104","v":1},null,null,null,null,{"$f":"1+G133/(Fuel_Specs!$E$55/Fuel_Specs!$C$55*1000000)","v":1},{"$f":"1+(1/H90-1)*H104","v":1},null,null,1,{"$f":"1+(1/L90-1)*L104","v":1},{"$f":"1+(1/M90-1)*M104","v":1},1,{"$f":"1+(1/O90-1)*O104","v":1},{"$f":"1+(1/P90-1)*P104","v":1},1,{"$f":"1+(1/R90-1)*R104","v":1},{"$f":"1+(1/S90-1)*S104","v":1},null,{"$f":"1+(1/U90-1)*U104","v":1},null,null,null,null,{"$f":"1+Z133/(Fuel_Specs!$E$55/Fuel_Specs!$C$55*1000000)","v":1},{"$f":"1+(1/AA90-1)*AA104","v":1},null,{"$f":"1+(1/AC90-1)*AC104","v":1},null,{"$f":"1+(1/AE90-1)*AE104","v":1},null,null,null,null,{"$f":"1+AJ133/(Fuel_Specs!$E$55/Fuel_Specs!$C$55*1000000)","v":1},{"$f":"1+(1/AK90-1)*AK104","v":1},{"$f":"1+(1/AL90-1)*AL104","v":1},null,{"$f":"1+AN133/(Fuel_Specs!$E$55/Fuel_Specs!$C$55*1000000)","v":1},{"$f":"1+(1/AO90-1)*AO104","v":1},{"$f":"1+(1/AP90-1)*AP104","v":1},null,{"$f":"1+(1/AR90-1)*AR104","v":1},null,null,null,null,{"$f":"1+AW133/(Fuel_Specs!$E$55/Fuel_Specs!$C$55*1000000)","v":1},{"$f":"1+(1/AX90-1)*AX104","v":1},null,{"$f":"1+(1/AZ90-1)*AZ104","v":1},null,null,null,null,{"$f":"1+(1/BE90-1)*BE104","v":1},null,{"$f":"1+(1/BG90-1)*BG104","v":1},{"$f":"1+(1/BH90-1)*BH104","v":1},{"$f":"1+(1/BI90-1)*BI104","v":1},null,{"$f":"1+(1/BK90-1)*BK104","v":1},{"$f":"1+(1/BL90-1)*BL104","v":1},null,{"$f":"1+(1/BN90-1)*BN104","v":1},{"$f":"1+(1/BO90-1)*BO104","v":1},null,{"$f":"1+(1/BQ90-1)*BQ104*(1+BQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+BQ134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.0030456852791878},null,null,null,{"$f":"1+BU133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.000300090027008},{"$f":"1+BV133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0243101620165243},null,null,{"$f":"1+(1/BY90-1)*BY104*(1+BY$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+BY134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.0030456852791878},{"$f":"1+BZ133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.000300090027008},{"$f":"1+CA133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0243101620165243},null,{"$f":"1+(1/CC90-1)*CC104*(1+CC$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+CC134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.0030456852791878},{"$f":"1+CD133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.000300090027008},{"$f":"1+CE133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0243101620165243},null,{"$f":"1+(1/CG90-1)*CG104*(1+CG$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+CG134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.0030456852791878},{"$f":"1+CH133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.000300090027008},{"$f":"1+CI133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0243101620165243},{"$f":"1+(1/CJ90-1)*CJ104","v":1},null,{"$f":"1+(1/CL90-1)*CL104","v":1},null,null,null,null,{"$f":"1+(1/CQ90-1)*CQ104*(1+CQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+CQ134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.0030456852791878},{"$f":"1+CR133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.000300090027008},{"$f":"1+CS133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0243101620165243},null,{"$f":"1+(1/CU90-1)*CU104","v":1},null,{"$f":"1+(1/CW90-1)*CW104","v":1},null,null,null,null,{"$f":"1+(1/DB90-1)*DB104*(1+DB$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DB134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.0030456852791878},{"$f":"1+DC133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.000300090027008},{"$f":"1+DD133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0243101620165243},{"$f":"1+(1/DE90-1)*DE104","v":1},null,{"$f":"1+(1/DG90-1)*DG104*(1+DG$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DG134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.0030456852791878},{"$f":"1+DH133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.000300090027008},{"$f":"1+DI133*Fuel_Specs!$B$41/Fuel_Specs!$E$41/1000000","v":1.0243101620165243},{"$f":"1+(1/DJ90-1)*DJ104","v":1},null,{"$f":"1+(1/DL90-1)*DL104*(1+DL$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DL134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.001816347124117},null,null,null,null,{"$f":"1+(1/DQ90-1)*DQ104","v":1},{"$f":"1+(1/DR90-1)*DR104*(1+DR$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DR134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.001816347124117},{"$f":"1+(1/DS90-1)*DS104","v":1},null,{"$f":"1+(1/DU90-1)*DU104*(1+DU$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DU134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.001816347124117},{"$f":"1+(1/DV90-1)*DV104","v":1},null,{"$f":"1+(1/DX90-1)*DX104*(1+DX$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DX134/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000","v":1.001816347124117}]
["Share of feedstock input as feed (the remaining input as process fuel)",0.83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,0.92100000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92100000000000004]
["Steam or electricity export: Btu (for steam) or KWh (for electricity) per mmBtu of fuel produced",{"$f":"IF(Inputs!$E$176=1,0,IF(OR(Inputs!$F$205=1,Inputs!$F$205=4),IF(Inputs!$F$217=1,-1*Inputs!$K$830,0),IF(Inputs!$F$205=2,IF(Inputs!$F$217=1,-1*Inputs!$K$835,0),IF(Inputs!$F$217=1,-1*Inputs!$K$840,0))))","v":0},null,null,{"$f":"IF(Inputs!$E$176=1,0,IF(OR(Inputs!$F$205=1,Inputs!$F$205=4),IF(Inputs!$F$217=2,-1*Inputs!$K$831+(B111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!F872*B11,0),IF(Inputs!$F$205=2,IF(Inputs!$F$217=2,-1*Inputs!$K$836+(B111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!F872*B11,0),IF(Inputs!$F$217=2,-1*Inputs!$K$841+(B111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!F872*B11,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,IF(Inputs!$G$217=1,-1*Inputs!$K$847,0))","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$176=1,MIN(-Inputs!$I$848+(S111+1000000)/Fuel_Specs!B60*Fuel_Specs!F60*Inputs!F873*B12,0),IF(Inputs!$G$217=2,-1*Inputs!$K$848+(S111+1000000)/Fuel_Specs!B60*Fuel_Specs!F60*Inputs!F873*B12,0))","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,IF(Inputs!$H$217=1,-1*Inputs!$K$854,0))","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,IF(Inputs!$H$217=2,-1*Inputs!$K$855+(AC111+1000000)*(Inputs!F235/Fuel_Specs!B68*Fuel_Specs!F68+Inputs!G235/Fuel_Specs!B69*Fuel_Specs!F69+Inputs!H235/Fuel_Specs!B70*Fuel_Specs!F70+Inputs!I235/Fuel_Specs!B71*Fuel_Specs!F71)*Inputs!F874*B13,0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(Inputs!$I$217=1,-1*Inputs!$K$865,0)","v":0},null,null,null,null,{"$f":"IF(Inputs!$I$217=2,-1*Inputs!$K$859+(AP111+1000000)/Fuel_Specs!B65*Fuel_Specs!F65*Inputs!F875*B14,0)","v":0},null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),IF(Inputs!$F$219=1,-1*Inputs!$L$830,0),IF(Inputs!$G$205=2,IF(Inputs!$F$219=1,-1*Inputs!$L$835,0),IF(Inputs!$F$219=1,-1*Inputs!$L$840,0))))","v":0},null,null,null,{"$f":"IF(Inputs!$E$176=1,0,IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),IF(Inputs!$F$219=2,-1*Inputs!$L$831+(BO111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!G872*C11,0),IF(Inputs!$G$205=2,IF(Inputs!$F$219=2,-1*Inputs!$L$836+(BO111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!G872*C11,0),IF(Inputs!$F$219=2,-1*Inputs!$L$841+(BO111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!G872*C11,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,IF(Inputs!$G$219=1,-1*Inputs!$L$847,0))","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$176=1,MIN(-Inputs!$J$848+(CJ111+1000000)/Fuel_Specs!B60*Fuel_Specs!F60*Inputs!G873*C12,0),IF(Inputs!$G$219=2,-1*Inputs!$L$848+(CJ111+1000000)/Fuel_Specs!B60*Fuel_Specs!F60*Inputs!G873*C12,0))","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,IF(Inputs!$H$219=1,-1*Inputs!$L$854,0))","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,IF(Inputs!$H$219=2,-1*Inputs!$L$855+(CU111+1000000)*(Inputs!F236/Fuel_Specs!B68*Fuel_Specs!F68+Inputs!G236/Fuel_Specs!B69*Fuel_Specs!F69+Inputs!H236/Fuel_Specs!B70*Fuel_Specs!F70+Inputs!I236/Fuel_Specs!B71*Fuel_Specs!F71)*Inputs!G874*C13,0))","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,0]
["Shares of process fuels "]
["     Residual oil",{"$f":"IF(Inputs!$E$176=1,0,0*(1-B104))","v":0},null,{"$f":"0*(1-D104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-S104))","v":0},null,{"$f":"0*(1-U104)","v":0},null,{"$f":"0*(1-W104)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-AC104))","v":0},null,{"$f":"0*(1-AE104)","v":0},null,{"$f":"0*(1-AG104)","v":0},null,null,null,null,0,null,null,null,{"$f":"0*(1-AP104)","v":0},null,{"$f":"0*(1-AR104)","v":0},null,{"$f":"0*(1-AT104)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-AZ104))","v":0},null,{"$f":"0*(1-BB104)","v":0},null,0,null,null,{"$f":"0*(1-BG104)","v":0},null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-BI104))","v":0},null,null,{"$f":"0*(1-BL104)","v":0},null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-BO104))","v":0},null,{"$f":"0*(1-BQ104)","v":0},{"$f":"0*(1-BR104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-CJ104))","v":0},null,{"$f":"0*(1-CL104)","v":0},null,{"$f":"0*(1-CN104)","v":0},null,null,{"$f":"0*(1-CQ104)","v":0},null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-CU104))","v":0},null,{"$f":"0*(1-CW104)","v":0},null,{"$f":"0*(1-CY104)","v":0},null,null,{"$f":"0*(1-DB104)","v":0},null,null,0,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-DJ104))","v":0},null,{"$f":"0*(1-DL104)","v":0},{"$f":"0*(1-DM104)","v":0},null,0,null,{"$f":"0*(1-DQ104)","v":0},{"$f":"0*(1-DR104)","v":0},{"$f":"IF(Inputs!$E$176=1,0,0*(1-DS104))","v":0},null,{"$f":"0*(1-DU104)","v":0},{"$f":"0*(1-DV104)","v":0},null,{"$f":"0*(1-DX104)","v":0}]
["     Diesel fuel",{"$f":"IF(Inputs!$E$176=1,0,0*(1-B104))","v":0},null,{"$f":"0*(1-D104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-S104))","v":0},null,{"$f":"0*(1-U104)","v":0},null,{"$f":"0*(1-W104)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-AC104))","v":0},null,{"$f":"0*(1-AE104)","v":0},null,{"$f":"0*(1-AG104)","v":0},null,null,null,null,0,null,null,null,{"$f":"0*(1-AP104)","v":0},null,{"$f":"0*(1-AR104)","v":0},null,{"$f":"0*(1-AT104)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-AZ104))","v":0},null,{"$f":"0*(1-BB104)","v":0},null,null,null,null,{"$f":"0*(1-BG104)","v":0},null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-BI104))","v":0},null,null,{"$f":"0*(1-BL104)","v":0},null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-BO104))","v":0},null,{"$f":"0*(1-BQ104)","v":0},{"$f":"0*(1-BR104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-CJ104))","v":0},null,{"$f":"0*(1-CL104)","v":0},null,{"$f":"0*(1-CN104)","v":0},null,null,{"$f":"0*(1-CQ104)","v":0},null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-CU104))","v":0},null,{"$f":"0*(1-CW104)","v":0},null,{"$f":"0*(1-CY104)","v":0},null,null,{"$f":"0*(1-DB104)","v":0},null,null,0,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-DJ104))","v":0},null,{"$f":"0*(1-DL104)","v":0},{"$f":"0*(1-DM104)","v":0},null,null,null,{"$f":"0*(1-DQ104)","v":0},{"$f":"0*(1-DR104)","v":0},{"$f":"IF(Inputs!$E$176=1,0,0*(1-DS104))","v":0},null,{"$f":"0*(1-DU104)","v":0},{"$f":"0*(1-DV104)","v":0},null,{"$f":"0*(1-DX104)","v":0}]
["     Gasoline",{"$f":"IF(Inputs!$E$176=1,0,0*(1-B104))","v":0},null,{"$f":"0*(1-D104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-S104))","v":0},null,{"$f":"0*(1-U104)","v":0},null,{"$f":"0*(1-W104)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-AC104))","v":0},null,{"$f":"0*(1-AE104)","v":0},null,{"$f":"0*(1-AG104)","v":0},null,null,null,null,0,null,null,null,{"$f":"0*(1-AP104)","v":0},null,{"$f":"0*(1-AR104)","v":0},null,{"$f":"0*(1-AT104)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-AZ104))","v":0},null,{"$f":"0*(1-BB104)","v":0},null,null,null,null,{"$f":"0*(1-BG104)","v":0},null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-BI104))","v":0},null,null,{"$f":"0*(1-BL104)","v":0},null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-BO104))","v":0},null,{"$f":"0*(1-BQ104)","v":0},{"$f":"0*(1-BR104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-CJ104))","v":0},null,{"$f":"0*(1-CL104)","v":0},null,{"$f":"0*(1-CN104)","v":0},null,null,{"$f":"0*(1-CQ104)","v":0},null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-CU104))","v":0},null,{"$f":"0*(1-CW104)","v":0},null,{"$f":"0*(1-CY104)","v":0},null,null,{"$f":"0*(1-DB104)","v":0},null,null,0,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-DJ104))","v":0},null,{"$f":"0*(1-DL104)","v":0},{"$f":"0*(1-DM104)","v":0},null,null,null,{"$f":"0*(1-DQ104)","v":0},{"$f":"0*(1-DR104)","v":0},{"$f":"IF(Inputs!$E$176=1,0,0*(1-DS104))","v":0},null,{"$f":"0*(1-DU104)","v":0},{"$f":"0*(1-DV104)","v":0},null,{"$f":"0*(1-DX104)","v":0}]
["     Natural gas",{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$F$210=1,IF(Inputs!$E$178=1,0.956118732953228,0.953576702018817),IF(Inputs!$E$178=1,0.953365219423231,0.953365219423231)),0.998*(1-B104))","v":0.998},null,{"$f":"1*(1-D104)","v":1},null,null,null,0,null,null,null,0,null,null,0,null,null,0,{"$f":"IF(Inputs!$E$176=1,0,0*(1-S104))","v":0},null,{"$f":"0*(1-U104)","v":0},null,{"$f":"0*(1-W104)","v":0},null,null,null,0,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.0442827036040772,0.0241826355059445),0.023*(1-AC104))","v":2.3E-2},null,{"$f":"0*(1-AE104)","v":0},null,{"$f":"0*(1-AG104)","v":0},null,null,null,0,0,null,null,0,{"$f":"0*(1-AP104)","v":0},null,{"$f":"0*(1-AR104)","v":0},null,{"$f":"0*(1-AT104)","v":0},null,null,null,0,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.917,0.805),0.951*(1-AZ104))","v":0.95099999999999996},null,{"$f":"1*(1-BB104)","v":1},null,1,0,null,{"$f":"0*(1-BG104)","v":0},0,{"$f":"IF(Inputs!$E$176=1,0,0*(1-BI104))","v":0},null,0,{"$f":"0*(1-BL104)","v":0},null,0,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$F$210=1,IF(Inputs!$E$178=1,0.956118732953228,0.953576702018817),IF(Inputs!$E$178=1,0.953365219423231,0.953365219423231)),0.998*(1-BO104))","v":0.998},null,0,{"$f":"1*(1-BR104)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-CJ104))","v":0},null,{"$f":"0*(1-CL104)","v":0},null,{"$f":"0*(1-CN104)","v":0},null,null,0,null,null,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.0442827036040772,0.0241826355059445),0.024*(1-CU104))","v":2.4E-2},null,{"$f":"0*(1-CW104)","v":0},null,{"$f":"0*(1-CY104)","v":0},null,null,0,null,null,0,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.917,0.805),0.951*(1-DJ104))","v":0.95099999999999996},null,0,{"$f":"1*(1-DM104)","v":1},null,1,null,{"$f":"0*(1-DQ104)","v":0},0,{"$f":"IF(Inputs!$E$176=1,0,0*(1-DS104))","v":0},null,0,{"$f":"0*(1-DV104)","v":0},null,0]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,1,0.994*(1-S104))","v":0.99399999999999999},null,{"$f":"0.998*(1-U104)","v":0.998},null,{"$f":"1*(1-W104)","v":1},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.93061819151759,0.949392286966726),0.955*(1-AC104))","v":0.95499999999999996},"Biomass",{"$f":"1*(1-AE104)","v":1},"Biomass",{"$f":"1*(1-AG104)","v":1},"Biomass",null,null,null,0,null,null,null,{"$f":"0.994*(1-AP104)","v":0.99399999999999999},null,{"$f":"0.998*(1-AR104)","v":0.998},null,{"$f":"1*(1-AT104)","v":1},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,1,0.994*(1-CJ104))","v":0.99399999999999999},null,{"$f":"0.998*(1-CL104)","v":0.998},null,{"$f":"1*(1-CN104)","v":1},null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.93061819151759,0.949392286966726),0.956*(1-CU104))","v":0.95599999999999996},"Biomass",{"$f":"1*(1-CW104)","v":1},"Biomass",{"$f":"1*(1-CY104)","v":1},"Biomass",null,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
["     N-butane",{"$f":"IF(Inputs!$E$176=1,0,0*(1-B104))","v":0},null,{"$f":"0*(1-D104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-S104))","v":0},null,{"$f":"0*(1-U104)","v":0},null,{"$f":"0*(1-W104)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-AC104))","v":0},null,{"$f":"0*(1-AE104)","v":0},null,{"$f":"0*(1-AG104)","v":0},null,null,null,null,{"$f":"IF(Inputs!$E$240=1, 67.1%, 0%)","v":0.67099999999999993},"Coal: feed loss",null,null,{"$f":"0*(1-AP104)","v":0},null,{"$f":"0*(1-AR104)","v":0},null,{"$f":"0*(1-AT104)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-AZ104))","v":0},null,{"$f":"0*(1-BB104)","v":0},null,null,null,null,{"$f":"0*(1-BG104)","v":0},null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-BI104))","v":0},null,null,{"$f":"0*(1-BL104)","v":0},null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-BO104))","v":0},null,{"$f":"0*(1-BQ104)","v":0},{"$f":"0*(1-BR104)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-CJ104))","v":0},null,{"$f":"0*(1-CL104)","v":0},null,{"$f":"0*(1-CN104)","v":0},null,null,{"$f":"0*(1-CQ104)","v":0},null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-CU104))","v":0},null,{"$f":"0*(1-CW104)","v":0},null,{"$f":"0*(1-CY104)","v":0},null,null,{"$f":"0*(1-DB104)","v":0},null,null,{"$f":"IF(Inputs!$F$240=1, 67.1%, 0%)","v":0.67099999999999993},"Coal: feed loss",null,null,null,{"$f":"IF(Inputs!$E$176=1,0,0*(1-DJ104))","v":0},null,{"$f":"0*(1-DL104)","v":0},{"$f":"0*(1-DM104)","v":0},null,null,null,{"$f":"0*(1-DQ104)","v":0},{"$f":"0*(1-DR104)","v":0},{"$f":"IF(Inputs!$E$176=1,0,0*(1-DS104))","v":0},null,{"$f":"0*(1-DU104)","v":0},{"$f":"0*(1-DV104)","v":0},null,{"$f":"0*(1-DX104)","v":0}]
["     Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.97,0.848),72%)","v":0.72},"EtOH: feed loss",null,0.74299999999999999,"MeOH: feed loss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.97,0.848),72%)","v":0.72},"EtOH: feed loss",null,0.74299999999999999,"MeOH: feed loss"]
["     Electricity",{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$F$210=1,IF(Inputs!$E$178=1,0.0438812670467718,0.0464232979811829),IF(Inputs!$E$178=1,0.0466347805767687,0.0466347805767687)),0.002*(1-B104))","v":2E-3},null,{"$f":"0*(1-D104)","v":0},null,null,null,{"$f":"1-H99","v":1},null,null,null,{"$f":"1-L99","v":1},1,"(steam)",{"$f":"1-O99","v":1},1,null,{"$f":"1-R99","v":1},{"$f":"IF(Inputs!$E$176=1,0,0.006*(1-S104))","v":6.0000000000000001E-3},null,{"$f":"0.002*(1-U104)","v":2E-3},null,{"$f":"0*(1-W104)","v":0},null,null,null,{"$f":"1-AA99","v":1},null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.0250991048783331,0.0264250775273297),0.022*(1-AC104))","v":2.1999999999999999E-2},null,{"$f":"0*(1-AE104)","v":0},null,{"$f":"0*(1-AG104)","v":0},null,null,null,{"$f":"1-AK99","v":1},{"$f":"1-SUM(AL96:AL101)","v":0.32900000000000007},null,null,{"$f":"1-AO99","v":1},{"$f":"0.006*(1-AP104)","v":6.0000000000000001E-3},null,{"$f":"0.002*(1-AR104)","v":2E-3},null,{"$f":"0*(1-AT104)","v":0},null,null,null,{"$f":"1-AX99","v":1},null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.083,0.195),0.049*(1-AZ104))","v":4.9000000000000002E-2},null,{"$f":"0*(1-BB104)","v":0},null,null,{"$f":"1-BE99","v":1},null,{"$f":"1*(1-BG104)","v":1},{"$f":"1-BH99","v":1},{"$f":"IF(Inputs!$E$176=1,IF(Inputs!E178=1,0.03,0.152),28%)","v":0.28000000000000003},null,{"$f":"1-BK99","v":1},0.25700000000000001,null,{"$f":"1-BN99","v":1},{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$F$210=1,IF(Inputs!$E$178=1,0.0438812670467718,0.0464232979811829),IF(Inputs!$E$178=1,0.0466347805767687,0.0466347805767687)),0.002*(1-B104))","v":2E-3},null,1,{"$f":"0*(1-BR104)","v":0},null,null,null,null,null,null,1,null,null,1,1,null,null,1,1,null,null,{"$f":"IF(Inputs!$E$176=1,0,0.006*(1-CJ104))","v":6.0000000000000001E-3},null,{"$f":"0.002*(1-CL104)","v":2E-3},null,{"$f":"0*(1-CN104)","v":0},null,null,1,null,null,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.0250991048783331,0.0264250775273297),0.02*(1-CU104))","v":0.02},null,{"$f":"0*(1-CW104)","v":0},null,{"$f":"0*(1-CY104)","v":0},null,null,1,null,null,{"$f":"1-SUM(DE96:DE101)","v":0.32900000000000007},null,1,null,null,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!$E$178=1,0.083,0.195),0.049*(1-DJ104))","v":4.9000000000000002E-2},null,1,{"$f":"0*(1-DM104)","v":0},null,null,null,{"$f":"1*(1-DQ104)","v":1},1,{"$f":"IF(Inputs!$E$176=1,IF(Inputs!E178=1,0.03,0.152),28%)","v":0.28000000000000003},null,1,0.25700000000000001,null,1]
["     Feed loss",0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,null,null,null,null,0,null,0,null,0,null,null,null,null,null,null,null,null,0,null,0,null,0,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,0,null,null,0,null,0,0,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0,null,null,0,null,0,null,0,null,null,0,null,null,null,0,null,0,null,0,null,null,0,null,null,null,null,0,null,null,0,null,0,0,null,null,null,0,0,0,null,0,0,null,0]
["Energy use: Btu/mmBtu of fuel throughput (except as noted)",null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh"]
["     Residual oil",{"$f":"1000000*(1/B$90-1)*B96","v":0},null,{"$f":"1000000/D$90*D96","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/S$90-1)*S96","v":0},null,{"$f":"1000000*(1/U$90-1)*U96","v":0},null,{"$f":"1000000/W$90*W96","v":0},null,null,null,null,null,{"$f":"1000000*(1/AC$90-1)*AC96","v":0},null,{"$f":"1000000*(1/AE$90-1)*AE96","v":0},null,{"$f":"1000000/AG$90*AG96","v":0},null,null,null,null,{"$f":"1000000*(1/AL$90-1)*AL96","v":0},null,null,null,{"$f":"1000000*(1/AP$90-1)*AP96","v":0},null,{"$f":"1000000*(1/AR$90-1)*AR96","v":0},null,{"$f":"1000000/AT$90*AT96","v":0},null,null,null,null,null,{"$f":"1000000*(1/AZ$90-1)*AZ96","v":0},null,{"$f":"1000000/BB$90*BB96","v":0},null,{"$f":"kWh2BTU*(1/BD$90)*BD96","v":0},null,null,{"$f":"1000000*(1/BG$90-1)*BG96","v":0},null,{"$f":"(1000000*(1/BI$90-1)-$BI$111)*BI96","v":0},null,null,{"$f":"(1000000*(1/BL$90-1)-$BL$111)*BL96","v":0},null,null,{"$f":"1000000*(1/BO$90-1)*BO96","v":0},null,{"$f":"1000000*(1/BQ$90-1)*BQ96*(1+BQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"1000000/BR$90*BR96","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/CJ$90-1)*CJ96","v":0},null,{"$f":"1000000*(1/CL$90-1)*CL96","v":0},null,{"$f":"1000000/CN$90*CN96","v":0},null,null,{"$f":"1000000*(1/CQ$90-1)*CQ96*(1+CQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},null,null,null,{"$f":"1000000*(1/CU$90-1)*CU96","v":0},null,{"$f":"1000000*(1/CW$90-1)*CW96","v":0},null,{"$f":"1000000/CY$90*CY96","v":0},null,null,{"$f":"1000000*(1/DB$90-1)*DB96*(1+DB$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},null,null,{"$f":"1000000*(1/DE$90-1)*DE96","v":0},null,null,null,null,{"$f":"1000000*(1/DJ$90-1)*DJ96","v":0},null,{"$f":"1000000*(1/DL$90-1)*DL96*(1+DL$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"1000000/DM$90*DM96","v":0},null,{"$f":"kWh2BTU*(1/Electric!$G57)*DO96","v":0},null,{"$f":"1000000*(1/DQ$90-1)*DQ96","v":0},{"$f":"1000000*(1/DR$90-1)*DR96*(1+DR$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"(1000000*(1/DS$90-1)-$DS$111)*DS96","v":0},null,{"$f":"1000000*(1/DU$90-1)*DU96*(1+DU$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"(1000000*(1/DV$90-1)-$DV$111)*DV96","v":0},null,{"$f":"1000000*(1/DX$90-1)*DX96*(1+DX$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0}]
["     Diesel fuel",{"$f":"1000000*(1/B$90-1)*B97","v":0},null,{"$f":"1000000/D$90*D97","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/S$90-1)*S97","v":0},null,{"$f":"1000000*(1/U$90-1)*U97","v":0},null,{"$f":"1000000/W$90*W97","v":0},null,null,null,null,null,{"$f":"1000000*(1/AC$90-1)*AC97","v":0},null,{"$f":"1000000*(1/AE$90-1)*AE97","v":0},null,{"$f":"1000000/AG$90*AG97","v":0},null,null,null,null,{"$f":"1000000*(1/AL$90-1)*AL97","v":0},null,null,null,{"$f":"1000000*(1/AP$90-1)*AP97","v":0},null,{"$f":"1000000*(1/AR$90-1)*AR97","v":0},null,{"$f":"1000000/AT$90*AT97","v":0},null,null,null,null,null,{"$f":"1000000*(1/AZ$90-1)*AZ97","v":0},null,{"$f":"1000000/BB$90*BB97","v":0},null,null,null,null,{"$f":"1000000*(1/BG$90-1)*BG97","v":0},null,{"$f":"(1000000*(1/BI$90-1)-$BI$111)*BI97","v":0},null,null,{"$f":"(1000000*(1/BL$90-1)-$BL$111)*BL97","v":0},null,null,{"$f":"1000000*(1/BO$90-1)*BO97","v":0},null,{"$f":"1000000*(1/BQ$90-1)*BQ97*(1+BQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"1000000/BR$90*BR97","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/CJ$90-1)*CJ97","v":0},null,{"$f":"1000000*(1/CL$90-1)*CL97","v":0},null,{"$f":"1000000/CN$90*CN97","v":0},null,null,{"$f":"1000000*(1/CQ$90-1)*CQ97*(1+CQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},null,null,null,{"$f":"1000000*(1/CU$90-1)*CU97","v":0},null,{"$f":"1000000*(1/CW$90-1)*CW97","v":0},null,{"$f":"1000000/CY$90*CY97","v":0},null,null,{"$f":"1000000*(1/DB$90-1)*DB97*(1+DB$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},null,null,{"$f":"1000000*(1/DE$90-1)*DE97","v":0},null,null,null,null,{"$f":"1000000*(1/DJ$90-1)*DJ97","v":0},null,{"$f":"1000000*(1/DL$90-1)*DL97*(1+DL$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"1000000/DM$90*DM97","v":0},null,null,null,{"$f":"1000000*(1/DQ$90-1)*DQ97","v":0},{"$f":"1000000*(1/DR$90-1)*DR97*(1+DR$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"(1000000*(1/DS$90-1)-$DS$111)*DS97","v":0},null,{"$f":"1000000*(1/DU$90-1)*DU97*(1+DU$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"(1000000*(1/DV$90-1)-$DV$111)*DV97","v":0},null,{"$f":"1000000*(1/DX$90-1)*DX97*(1+DX$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0}]
["     Gasoline",{"$f":"1000000*(1/B$90-1)*B98","v":0},null,{"$f":"1000000/D$90*D98","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/S$90-1)*S98","v":0},null,{"$f":"1000000*(1/U$90-1)*U98","v":0},null,{"$f":"1000000/W$90*W98","v":0},null,null,null,null,null,{"$f":"1000000*(1/AC$90-1)*AC98","v":0},null,{"$f":"1000000*(1/AE$90-1)*AE98","v":0},null,{"$f":"1000000/AG$90*AG98","v":0},null,null,null,null,{"$f":"1000000*(1/AL$90-1)*AL98","v":0},null,null,null,{"$f":"1000000*(1/AP$90-1)*AP98","v":0},null,{"$f":"1000000*(1/AR$90-1)*AR98","v":0},null,{"$f":"1000000/AT$90*AT98","v":0},null,null,null,null,null,{"$f":"1000000*(1/AZ$90-1)*AZ98","v":0},null,{"$f":"1000000/BB$90*BB98","v":0},null,null,null,null,{"$f":"1000000*(1/BG$90-1)*BG98","v":0},null,{"$f":"(1000000*(1/BI$90-1)-$BI$111)*BI98","v":0},null,null,{"$f":"(1000000*(1/BL$90-1)-$BL$111)*BL98","v":0},null,null,{"$f":"1000000*(1/BO$90-1)*BO98","v":0},null,{"$f":"1000000*(1/BQ$90-1)*BQ98*(1+BQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"1000000/BR$90*BR98","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/CJ$90-1)*CJ98","v":0},null,{"$f":"1000000*(1/CL$90-1)*CL98","v":0},null,{"$f":"1000000/CN$90*CN98","v":0},null,null,{"$f":"1000000*(1/CQ$90-1)*CQ98*(1+CQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},null,null,null,{"$f":"1000000*(1/CU$90-1)*CU98","v":0},null,{"$f":"1000000*(1/CW$90-1)*CW98","v":0},null,{"$f":"1000000/CY$90*CY98","v":0},null,null,{"$f":"1000000*(1/DB$90-1)*DB98*(1+DB$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},null,null,{"$f":"1000000*(1/DE$90-1)*DE98","v":0},null,null,null,null,{"$f":"1000000*(1/DJ$90-1)*DJ98","v":0},null,{"$f":"1000000*(1/DL$90-1)*DL98*(1+DL$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"1000000/DM$90*DM98","v":0},null,null,null,{"$f":"1000000*(1/DQ$90-1)*DQ98","v":0},{"$f":"1000000*(1/DR$90-1)*DR98*(1+DR$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"(1000000*(1/DS$90-1)-$DS$111)*DS98","v":0},null,{"$f":"1000000*(1/DU$90-1)*DU98*(1+DU$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"(1000000*(1/DV$90-1)-$DV$111)*DV98","v":0},null,{"$f":"1000000*(1/DX$90-1)*DX98*(1+DX$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0}]
["     Natural gas: process fuel",{"$f":"(1000000/B$90-(B106+B107+B108+IF(AND(Inputs!$F$205=3,Inputs!$F$217=2),0,IF(AND(OR(Inputs!$F$205=1,Inputs!$F$205=2,Inputs!$F$205=4),Inputs!$F$217=2),0,1000000*(1/B$90-1)*B103))))*(1-B93)","v":235978.88888888893},null,{"$f":"1000000/D$90*D99","v":1250000},null,null,null,{"$f":"1000000*(1/H90-1)*H99","v":0},null,null,null,{"$f":"1000000*(1/L90-1)*L99","v":0},null,null,{"$f":"1000000*(1/O90-1)*O99","v":0},null,null,{"$f":"1000000*(1/R90-1)*R99","v":0},{"$f":"1000000*(1/S$90-1)*S99","v":0},null,{"$f":"1000000*(1/U$90-1)*U99","v":0},null,{"$f":"1000000/W$90*W99","v":0},null,null,null,{"$f":"1000000*(1/AA90-1)*AA99","v":0},null,{"$f":"1000000*(1/AC$90-1)*AC99","v":22098.039215686273},null,{"$f":"1000000*(1/AE$90-1)*AE99","v":0},null,{"$f":"1000000/AG$90*AG99","v":0},null,null,null,{"$f":"1000000*(1/AK90-1)*AK99","v":0},{"$f":"1000000*(1/AL$90-1)*AL99+IF(Inputs!$E$240=3,1000000,0)","v":0},null,null,{"$f":"1000000*(1/AO90-1)*AO99","v":0},{"$f":"1000000*(1/AP$90-1)*AP99","v":0},null,{"$f":"1000000*(1/AR$90-1)*AR99","v":0},null,{"$f":"1000000/AT$90*AT99","v":0},null,null,null,{"$f":"1000000*(1/AX90-1)*AX99","v":0},null,{"$f":"(1000000/AZ$90-(AZ106+AZ107+AZ108+AZ115))*(1-AZ93)","v":109093.68907563022},null,{"$f":"1000000/BB$90*BB99","v":1250000},null,{"$f":"kWh2BTU*(1/BD$90)*BD99","v":6743.3629280657069},{"$f":"1000000*(1/BE90-1)*BE99","v":0},null,{"$f":"1000000*(1/BG$90-1)*BG99","v":0},{"$f":"1000000*(1/BH90-1)*BH99","v":0},{"$f":"(1000000*(1/BI$90-1)-$BI$111)*BI99","v":0},null,{"$f":"1000000*(1/BK90-1)*BK99","v":0},{"$f":"(1000000*(1/BL$90-1)-$BL$111)*BL99","v":0},null,{"$f":"1000000*(1/BN90-1)*BN99","v":0},{"$f":"(1000000/BO$90-(BO106+BO107+BO108+IF(AND(Inputs!$G$205=3,Inputs!$F$219=2),0,IF(AND(OR(OR(Inputs!$G$205=1,Inputs!$G$205=4),Inputs!$G$205=2),Inputs!$F$219=2),0,1000000*(1/BO$90-1)*BO103))))*(1-BO93)","v":235978.88888888893},null,{"$f":"1000000*(1/BQ$90-1)*BQ99*(1+BQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"1000000/BR$90*BR99","v":1250000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/CJ$90-1)*CJ99","v":0},null,{"$f":"1000000*(1/CL$90-1)*CL99","v":0},null,{"$f":"1000000/CN$90*CN99","v":0},null,null,{"$f":"1000000*(1/CQ$90-1)*CQ99*(1+CQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},null,null,null,{"$f":"1000000*(1/CU$90-1)*CU99","v":23058.823529411762},null,{"$f":"1000000*(1/CW$90-1)*CW99","v":0},null,{"$f":"1000000/CY$90*CY99","v":0},null,null,{"$f":"1000000*(1/DB$90-1)*DB99*(1+DB$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},null,null,{"$f":"1000000*(1/DE$90-1)*DE99+IF(Inputs!$F$240=3,1000000,0)","v":0},null,null,null,null,{"$f":"(1000000/DJ$90-(DJ106+DJ107+DJ108+DJ115))*(1-DJ93)","v":109093.68907563022},null,{"$f":"1000000*(1/DL$90-1)*DL99*(1+DL$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"1000000/DM$90*DM99","v":1250000},null,{"$f":"kWh2BTU*(1/Electric!$G63)*DO99","v":6743.3629280657069},null,{"$f":"1000000*(1/DQ$90-1)*DQ99","v":0},{"$f":"1000000*(1/DR$90-1)*DR99*(1+DR$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"(1000000*(1/DS$90-1)-$DS$111)*DS99","v":0},null,{"$f":"1000000*(1/DU$90-1)*DU99*(1+DU$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0},{"$f":"(1000000*(1/DV$90-1)-$DV$111)*DV99","v":0},null,{"$f":"1000000*(1/DX$90-1)*DX99*(1+DX$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":0}]
["     Coal: process fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/S$90-(S106+S107+S108+S109+IF(Inputs!$G$217=2,0,1000000*(1/S$90-1)*S103)))*(1-S93)","v":0},null,{"$f":"IF(Inputs!$G$217=2,1000000*(1/U$90-1)-(U106+U107+U108+U109),1000000*(1/U$90-1)*U100)","v":0},null,{"$f":"1000000/W$90*W100","v":1250000},null,null,null,null,null,{"$f":"(1000000/AC$90-(AC106+AC107+AC108+AC109+IF(Inputs!$H$217=2,0,1000000*(1/AC$90-1)*AC103)))*(1-AC93)","v":0},"Biomass",{"$f":"IF(Inputs!$H$217=2,1000000*(1/AE$90-1)-(AE106+AE107+AE108+AE109),1000000*(1/AE$90-1)*AE100)","v":0},"Biomass",{"$f":"1000000/AG$90*AG100","v":1250000},"Biomass",null,null,null,{"$f":"1000000*(1/AL$90-1)*AL100","v":0},null,null,null,{"$f":"(1000000/AP$90-(AP106+AP107+AP108+AP109+IF(Inputs!$I$217=2,0,1000000*(1/AP$90-1)*AP103)))*(1-AP93)","v":0},"Pet coke",{"$f":"IF(Inputs!$I$217=2,1000000*(1/AR$90-1)-(AR106+AR107+AR108+AR109),1000000*(1/AR$90-1)*AR100)","v":0},"Pet coke",{"$f":"1000000/AT$90*AT100","v":1250000},"Pet coke",null,null,null,null,null,null,null,null,{"$f":"kWh2BTU*(1/BD$90)*BD100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/CJ$90-(CJ106+CJ107+CJ108+CJ109+IF(Inputs!$G$219=2,0,1000000*(1/CJ$90-1)*CJ103)))*(1-CJ93)","v":0},null,{"$f":"IF(Inputs!$G$219=2,1000000*(1/CL$90-1)-(CL106+CL107+CL108+CL109),1000000*(1/CL$90-1)*CL100)","v":0},null,{"$f":"1000000/CN$90*CN100","v":1250000},null,null,null,null,null,null,{"$f":"(1000000/CU$90-(CU106+CU107+CU108+CU109+IF(Inputs!$H$219=2,0,1000000*(1/CU$90-1)*CU103)))*(1-CU93)","v":0},"Biomass",{"$f":"IF(Inputs!$H$219=2,1000000*(1/CW$90-1)-(CW106+CW107+CW108+CW109),1000000*(1/CW$90-1)*CW100)","v":0},"Biomass",{"$f":"1000000/CY$90*CY100","v":1250000},"Biomass",null,null,null,null,{"$f":"1000000*(1/DE$90-1)*DE100","v":0},null,null,null,null,null,null,null,null,null,{"$f":"kWh2BTU*(1/Electric!$G67)*DO100","v":0}]
["     Natural gas: feed loss",{"$f":"(1000000/B$90-(B106+B107+B108+B113+IF(AND(Inputs!$F$205=3,Inputs!$F$217=2),0,IF(AND(OR(Inputs!$F$205=1,Inputs!$F$205=2,Inputs!$F$205=4),Inputs!$F$217=2),0,1000000*(1/B$90-1)*B103))))*B93-1000000","v":152132.22222222202},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/S$90-(S106+S107+S108+S109+S113+IF(Inputs!$G$217=2,0,1000000*(1/S$90-1)*S103)))*S93-1000000","v":635508.19672131143},"Coal: feed loss",null,null,null,null,null,null,null,null,{"$f":"(1000000/AC$90-(AC106+AC107+AC108+AC109+AC113+IF(Inputs!$H$217=2,0,1000000*(1/AC$90-1)*AC103)))*AC93-1000000","v":917549.01960784313},"Biomass: feed loss",null,null,null,null,null,null,null,{"$f":"1000000*(1/AL$90-1)*AL101","v":210734.55978975029},"Coal: feed loss",null,null,{"$f":"(1000000/AP$90-(AP106+AP107+AP108+AP109+AP113+IF(Inputs!$I$217=2,0,1000000*(1/AP$90-1)*AP103)))*AP93-1000000","v":583777.77777777775},"Pet coke feed for H2 production",null,null,null,null,null,null,null,null,{"$f":"(1000000/AZ$90-(AZ106+AZ107+AZ108+AZ113+AZ115))*AZ93-1000000","v":271839.08403361379},null,null,null,null,null,null,null,null,{"$f":"1000000*(1/BI$90-1)*BI102","v":346666.66666666657},"EtOH: feed loss",null,{"$f":"1000000*(1/BL$90-1)*BL102","v":276204.38957475999},"MeOH: feed loss",null,{"$f":"(1000000/BO$90-(BO106+BO107+BO108+BO113+IF(AND(Inputs!$G$205=3,Inputs!$F$219=2),0,IF(AND(OR(OR(Inputs!$G$205=1,Inputs!$G$205=4),Inputs!$G$205=2),Inputs!$F$219=2),0,1000000*(1/BO$90-1)*BO103))))*BO93-1000000","v":152132.22222222202},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/CJ$90-(CJ106+CJ107+CJ108+CJ109+CJ113+IF(Inputs!$G$219=2,0,1000000*(1/CJ$90-1)*CJ103)))*CJ93-1000000","v":635508.19672131143},"Coal: feed loss",null,null,null,null,null,null,null,null,null,{"$f":"(1000000/CU$90-(CU106+CU107+CU108+CU109+CU113+IF(Inputs!$H$219=2,0,1000000*(1/CU$90-1)*CU103)))*CU93-1000000","v":918509.80392156867},"Biomass: feed loss",null,null,null,null,null,null,null,null,{"$f":"1000000*(1/DE$90-1)*DE101","v":210734.55978975029},"Coal: feed loss",null,null,null,{"$f":"(1000000/DJ$90-(DJ106+DJ107+DJ108+DJ113+DJ115))*DJ93-1000000","v":271839.08403361379},null,null,null,null,null,null,0,null,{"$f":"1000000*(1/DS$90-1)*DS102","v":346666.66666666657},"EtOH: feed loss",null,{"$f":"1000000*(1/DV$90-1)*DV102","v":276204.38957475999},"MeOH: feed loss"]
["     Natural gas flared",null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     N-butane",null,null,null,{"$f":"B117-388319","v":45461.57590708544},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     Hydrogen"]
["     Electricity",{"$f":"IF(Inputs!$E$176=1,1000000*(1/B$90-1)*B103+(B109+B111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!F872*kWh2BTU*B11,IF(AND(Inputs!$F$205=3,Inputs!$F$217=2),0,IF(AND(OR(Inputs!$F$205=1,Inputs!$F$205=2,Inputs!$F$205=4),Inputs!$F$217=2),0,1000000*(1/B$90-1)*B103+(B109+B111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!F872*kWh2BTU*B11)))","v":777.77777777777726},null,{"$f":"1000000/D$90*D103","v":0},null,null,null,{"$f":"1000000*(1/H90-1)*H103","v":93185.495020646325},null,null,null,{"$f":"1000000*(1/L90-1)*L103","v":93185.495020646325},{"$f":"1000000*(1/M$90)*M103","v":1000000},null,{"$f":"1000000*(1/O90-1)*O103","v":93185.495020646325},{"$f":"1000000*(1/P$90)*P103","v":1250000},null,{"$f":"1000000*(1/R90-1)*R103","v":93185.495020646325},{"$f":"IF(Inputs!$E$176=1,MAX(1000000*(1/S$90-1)*S103+(S111+1000000)/Fuel_Specs!B60*Fuel_Specs!F60*Inputs!F873*kWh2BTU*B12-Inputs!$I$848*kWh2BTU,0),IF(Inputs!$G$217=2,0,1000000*(1/S$90-1)*S103+(S111+1000000)/Fuel_Specs!B60*Fuel_Specs!F60*Inputs!F873*kWh2BTU*B12))","v":3836.0655737704919},null,{"$f":"IF(Inputs!$G$217=2,0,1000000*(1/U$90-1)*U103)","v":0},null,{"$f":"1000000/W$90*W103","v":0},null,null,null,{"$f":"1000000*(1/AA90-1)*AA103","v":93185.495020646325},null,{"$f":"IF(Inputs!$E$176=1,1000000*(1/AC$90-1)*AC103+(AC111+1000000)*(Inputs!F235/Fuel_Specs!B68*Fuel_Specs!F68+Inputs!G235/Fuel_Specs!B69*Fuel_Specs!F69+Inputs!H235/Fuel_Specs!B70*Fuel_Specs!F70+Inputs!I235/Fuel_Specs!B71*Fuel_Specs!F71)*Inputs!F874*kWh2BTU*B13,IF(Inputs!$H$217=2,0,1000000*(1/AC$90-1)*AC103+(AC111+1000000)*(Inputs!F235/Fuel_Specs!B68*Fuel_Specs!F68+Inputs!G235/Fuel_Specs!B69*Fuel_Specs!F69+Inputs!H235/Fuel_Specs!B70*Fuel_Specs!F70+Inputs!I235/Fuel_Specs!B71*Fuel_Specs!F71)*Inputs!F874*kWh2BTU*B13))","v":21137.254901960783},null,{"$f":"IF(Inputs!$H$217=2,0,1000000*(1/AE$90-1)*AE103)","v":0},null,{"$f":"1000000/AG$90*AG103","v":0},null,null,null,{"$f":"1000000*(1/AK90-1)*AK103","v":93185.495020646325},{"$f":"1000000*(1/AL$90-1)*AL103","v":103325.88699080159},null,null,{"$f":"1000000*(1/AO90-1)*AO103","v":93185.495020646325},{"$f":"IF(Inputs!$G$217=2,0,1000000*(1/AP$90-1)*AP103+(AP111+1000000)/Fuel_Specs!B65*Fuel_Specs!F65*Inputs!F875*kWh2BTU*B14)","v":3523.8095238095234},null,{"$f":"IF(Inputs!$I$217=2,0,1000000*(1/AR$90-1)*AR103)","v":0},null,{"$f":"1000000/AT$90*AT103","v":0},null,null,null,{"$f":"1000000*(1/AX90-1)*AX103","v":93185.495020646325},null,{"$f":"1000000*(1/AZ$90-1)*AZ103","v":19627.450980392165},null,{"$f":"1000000/BB$90*BB103","v":0},null,null,{"$f":"1000000*(1/BE90-1)*BE103","v":93185.495020646325},null,{"$f":"1000000*(1/BG$90)*BG103","v":1398601.3986013988},{"$f":"1000000*(1/BH90-1)*BH103","v":93185.495020646325},{"$f":"1000000*(1/BI$90-1)*BI103","v":134814.8148148148},null,{"$f":"1000000*(1/BK90-1)*BK103","v":93185.495020646325},{"$f":"1000000*(1/BL$90-1)*BL103","v":95537.722908093303},null,{"$f":"1000000*(1/BN90-1)*BN103","v":93185.495020646325},{"$f":"IF(Inputs!$E$176=1,1000000*(1/BO$90-1)*BO103+(BO109+BO111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!G872*kWh2BTU*C11,IF(AND(Inputs!$G$205=3,Inputs!$F$219=2),0,IF(AND(OR(OR(Inputs!$G$205=1,Inputs!$G$205=4),Inputs!$G$205=2),Inputs!$F$219=2),0,1000000*(1/BO$90-1)*BO103+(BO109+BO111+1000000)*Fuel_Specs!E53/Fuel_Specs!B53/(T2g)*Fuel_Specs!F53*Inputs!G872*kWh2BTU*C11)))","v":777.77777777777726},null,{"$f":"1000000*(1/BQ$90-1)*BQ103*(1+BQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":414670.76571101742},{"$f":"1000000/BR$90*BR103","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/BY$90-1)*BY103*(1+BY$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":414670.76571101742},null,null,{"$f":"1000000*(1/CB$90)*CB103","v":1000000},{"$f":"1000000*(1/CC$90-1)*CC103*(1+CC$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":414670.76571101742},null,null,{"$f":"1000000*(1/CF$90)*CF103","v":1250000},{"$f":"1000000*(1/CG$90-1)*CG103*(1+CG$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":414670.76571101742},null,null,{"$f":"IF(Inputs!$E$176=1,MAX(1000000*(1/CJ$90-1)*CJ103+(CJ111+1000000)/Fuel_Specs!B60*Fuel_Specs!F60*Inputs!G873*kWh2BTU*C12-Inputs!$J$848*kWh2BTU,0),IF(Inputs!$G$219=2,0,1000000*(1/CJ$90-1)*CJ103+(CJ111+1000000)/Fuel_Specs!B60*Fuel_Specs!F60*Inputs!G873*kWh2BTU*C12))","v":3836.0655737704919},null,{"$f":"IF(Inputs!$G$219=2,0,1000000*(1/CL$90-1)*CL103)","v":0},null,{"$f":"1000000/CN$90*CN103","v":0},null,null,{"$f":"1000000*(1/CQ$90-1)*CQ103*(1+CQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":414670.76571101742},null,null,null,{"$f":"IF(Inputs!$E$176=1,1000000*(1/CU$90-1)*CU103+(CU111+1000000)*(Inputs!F236/Fuel_Specs!B68*Fuel_Specs!F68+Inputs!G236/Fuel_Specs!B69*Fuel_Specs!F69+Inputs!H236/Fuel_Specs!B70*Fuel_Specs!F70+Inputs!I236/Fuel_Specs!B71*Fuel_Specs!F71)*Inputs!G874*kWh2BTU*C13,IF(Inputs!$H$219=2,0,1000000*(1/CU$90-1)*CU103+(CU111+1000000)*(Inputs!F236/Fuel_Specs!B68*Fuel_Specs!F68+Inputs!G236/Fuel_Specs!B69*Fuel_Specs!F69+Inputs!H236/Fuel_Specs!B70*Fuel_Specs!F70+Inputs!I236/Fuel_Specs!B71*Fuel_Specs!F71)*Inputs!G874*kWh2BTU*C13))","v":19215.686274509804},null,{"$f":"IF(Inputs!$H$219=2,0,1000000*(1/CW$90-1)*CW103)","v":0},null,{"$f":"1000000/CY$90*CY103","v":0},null,null,{"$f":"1000000*(1/DB$90-1)*DB103*(1+DB$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":414670.76571101742},null,null,{"$f":"1000000*(1/DE$90-1)*DE103","v":103325.88699080159},null,{"$f":"1000000*(1/DG$90-1)*DG103*(1+DG$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":414670.76571101742},null,null,{"$f":"1000000*(1/DJ$90-1)*DJ103","v":19627.450980392165},null,{"$f":"1000000*(1/DL$90-1)*DL103*(1+DL$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":474861.99323321646},{"$f":"1000000/DM$90*DM103","v":0},null,null,null,{"$f":"1000000*(1/DQ$90)*DQ103","v":1398601.3986013988},{"$f":"1000000*(1/DR$90-1)*DR103*(1+DR$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":474861.99323321646},{"$f":"1000000*(1/DS$90-1)*DS103","v":134814.8148148148},null,{"$f":"1000000*(1/DU$90-1)*DU103*(1+DU$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":474861.99323321646},{"$f":"1000000*(1/DV$90-1)*DV103","v":95537.722908093303},null,{"$f":"1000000*(1/DX$90-1)*DX103*(1+DX$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)","v":474861.99323321646}]
["     Feedstock loss",{"$f":"1000000*(1/B$90-1)*B104","v":0},null,{"$f":"1000000*(1/D$90-1)*D104","v":0},null,null,{"$f":"1000000*(G92-1)","v":0},{"$f":"1000000*(1/H$90-1)*H104","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/S$90-1)*S104","v":0},null,{"$f":"1000000*(1/U$90-1)*U104","v":0},null,{"$f":"1000000*(1/W$90-1)*W104","v":0},null,null,{"$f":"1000000*(Z92-1)","v":0},{"$f":"1000000*(1/AA$90-1)*AA104","v":0},null,{"$f":"1000000*(1/AC$90-1)*AC104","v":0},null,{"$f":"1000000*(1/AE$90-1)*AE104","v":0},null,{"$f":"1000000*(1/AG$90-1)*AG104","v":0},null,null,{"$f":"1000000*(AJ92-1)","v":0},{"$f":"1000000*(1/AK$90-1)*AK104","v":0},{"$f":"1000000*(1/AL$90-1)*AL104","v":0},null,{"$f":"1000000*(AN92-1)","v":0},{"$f":"1000000*(1/AO$90-1)*AO104","v":0},{"$f":"1000000*(1/AP$90-1)*AP104","v":0},null,{"$f":"1000000*(1/AR$90-1)*AR104","v":0},null,{"$f":"1000000*(1/AT$90-1)*AT104","v":0},null,null,{"$f":"1000000*(AW92-1)","v":0},{"$f":"1000000*(1/AX$90-1)*AX104","v":0},null,{"$f":"1000000*(1/AZ$90-1)*AZ104","v":0},null,{"$f":"1000000*(1/BB$90-1)*BB104","v":0},null,null,{"$f":"1000000*(1/BE$90-1)*BE104","v":0},null,{"$f":"1000000*(1/BG$90-1)*BG104","v":0},null,{"$f":"(1000000*(1/BI$90-1)-$BI$111)*BI104","v":0},null,null,{"$f":"(1000000*(1/BL$90-1)-$BL$111)*BL104","v":0},null,null,{"$f":"1000000*(1/BO$90-1)*BO104","v":0},null,{"$f":"1000000*(1/BQ$90-1)*BQ104*(1+BQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+BQ134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":3045.6852791878164},{"$f":"1000000*(1/BR$90-1)*BR104","v":0},null,null,{"$f":"BU134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":60.018005401620464},{"$f":"BV134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":4862.0324033048691},null,null,{"$f":"1000000*(1/BY$90-1)*BY104*(1+BY$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+BY134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":3045.6852791878164},{"$f":"BZ134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":60.018005401620464},{"$f":"CA134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":4862.0324033048691},null,{"$f":"1000000*(1/CC$90-1)*CC104*(1+CC$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+CC134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":3045.6852791878164},{"$f":"CD134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":60.018005401620464},{"$f":"CE134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":4862.0324033048691},null,{"$f":"1000000*(1/CG$90-1)*CG104*(1+CG$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+CG134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":3045.6852791878164},{"$f":"CH134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":60.018005401620464},{"$f":"CI134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":4862.0324033048691},{"$f":"1000000*(1/CJ$90-1)*CJ104","v":0},null,{"$f":"1000000*(1/CL$90-1)*CL104","v":0},null,{"$f":"1000000*(1/CN$90-1)*CN104","v":0},null,null,{"$f":"1000000*(1/CQ$90-1)*CQ104*(1+CQ$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+CQ134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":3045.6852791878164},{"$f":"CR134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":60.018005401620464},{"$f":"CS134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":4862.0324033048691},null,{"$f":"1000000*(1/CU$90-1)*CU104","v":0},null,{"$f":"1000000*(1/CW$90-1)*CW104","v":0},null,{"$f":"1000000*(1/CY$90-1)*CY104","v":0},null,null,{"$f":"1000000*(1/DB$90-1)*DB104*(1+DB$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DB134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":3045.6852791878164},{"$f":"DC134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":60.018005401620464},{"$f":"DD134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":4862.0324033048691},{"$f":"1000000*(1/DE$90-1)*DE104","v":0},null,{"$f":"1000000*(1/DG$90-1)*DG104*(1+DG$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DG134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":3045.6852791878164},{"$f":"DH134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":60.018005401620464},{"$f":"DI134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":4862.0324033048691},{"$f":"1000000*(1/DJ$90-1)*DJ104","v":0},null,{"$f":"1000000*(1/DL$90-1)*DL104*(1+DL$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DL134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":1816.3471241170532},{"$f":"1000000*(1/DM$90-1)*DM104","v":0},null,null,null,{"$f":"1000000*(1/DQ$90-1)*DQ104","v":0},{"$f":"1000000*(1/DR$90-1)*DR104*(1+DR$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DR134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":1816.3471241170532},{"$f":"(1000000*(1/DS$90-1)-$DS$111)*DS104","v":0},null,{"$f":"1000000*(1/DU$90-1)*DU104*(1+DU$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DU134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":1816.3471241170532},{"$f":"(1000000*(1/DV$90-1)-$DV$111)*DV104","v":0},null,{"$f":"1000000*(1/DX$90-1)*DX104*(1+DX$133/Fuel_Specs!$E$41*Fuel_Specs!$B$41/1000000)+DX134/Fuel_Specs!$E$41*Fuel_Specs!$B$41","v":1816.3471241170532}]
["     Total energy",{"$f":"B$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(B$109+B$111)*(1+(IF(Inputs!$F$205=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,IF(Inputs!$F$205=2,NG!$D81*NG!$E$80+NG!$E81,IF(Inputs!$F$205=4,RNG!$Q396,NG!$F81*NG!$G$80+NG!$G81)))*NG!$V$25+NG!$V50)/1000000)+B$115*(Electric!$B171+Electric!$C171)/1000000+B$116","v":433780.57590708544},null,{"$f":"D$109*(1+(IF(Inputs!$F$205=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,IF(Inputs!$F$205=2,NG!$D81*NG!$E$80+NG!$E81,IF(Inputs!$F$205=4,RNG!$Q396,NG!$F81*NG!$G$80+NG!$G81)))*NG!$V$25+NG!$V50)/1000000)+D$116","v":1390902.5514801149},null,{"$f":"IF($A$40=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX171+Electric!$CY171)+Inputs!$G$235*(Electric!$DB171+Electric!$DC171)+Inputs!$H$235*(Electric!$DF171+Electric!$DG171)+Inputs!$I$235*(Electric!$DJ171+Electric!$DK171))/1000000*kWh2BTU)))","v":8426.5729910824921},{"$f":"('T&D'!DE123*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF123*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105+$G$116)","v":12147.136427516441},{"$f":"H$109*(1+NG!$B81/1000000)+H$115*(Electric!$B171+Electric!$C171)/1000000+H$116","v":230129.47819280328},{"$f":"I112","v":0},{"$f":"1000000/J90","v":1398601.3986013986},{"$f":"('T&D'!DE123*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF123*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":91103.523206373298},{"$f":"L$109*(1+NG!$B81/1000000)+L$115*(Electric!$B171+Electric!$C171)/1000000+L$116","v":230129.47819280328},{"$f":"$M$115+Uranium!F78/($A$16*Wh2BTU)","v":1050913.3348347915},{"$f":"('T&D'!DE123*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF123*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":91103.523206373298},{"$f":"O$109*(1+NG!$B81/1000000)+O$115*(Electric!$B171+Electric!$C171)/1000000+O$116","v":230129.47819280328},{"$f":"$P$115*(Electric!$AH171+Electric!$AI171)/1000000","v":1313641.6685434892},{"$f":"('T&D'!DE123*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF123*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":91103.523206373298},{"$f":"R$109*(1+NG!$B81/1000000)+R$115*(Electric!$B171+Electric!$C171)/1000000+R$116","v":230129.47819280328},{"$f":"S$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+S$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+S$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+S$109*(1+NG!$B81/1000000)+S$115*(Electric!$B171+Electric!$C171)/1000000+(S$110+S$111)*(1+Coal!D63/1000000)+S$116","v":658785.96415265906},null,{"$f":"U$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+U$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+U$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+U$109*(1+NG!$B81/1000000)+U$115*(Electric!$B171+Electric!$C171)/1000000+U$110*(1+Coal!D63/1000000)+U$116","v":0},null,{"$f":"W$110*(1+Coal!$D63/1000000)+W$116","v":1277152.0462480693},null,{"$f":"IF($A$49=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU))","v":8426.5729910824921},{"$f":"('T&D'!DE123*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF123*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105+Z116)","v":91103.523206373298},{"$f":"AA$109*(1+NG!$B81/1000000)+AA$115*(Electric!$B171+Electric!$C171)/1000000+AA$116","v":230129.47819280328},{"$f":"'T&D'!EF200*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"AC$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AC$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AC$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AC$109*(1+NG!$B81/1000000)+AC$115*(Electric!$B171+Electric!$C171)/1000000+(AC$110+AC$111)*(Inputs!$F$235*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$235*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$235*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$235*(1+EtOH!$CB371/Fuel_Specs!$B$71))+AC$116","v":1037739.575380157},null,{"$f":"AE$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AE$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AE$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AE$109*(1+NG!$B81/1000000)+AE$115*(Electric!$B171+Electric!$C171)/1000000+(AE$110+AE$111)*(Inputs!$F$235*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$235*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$235*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$235*(1+EtOH!$CB371/Fuel_Specs!$B$71))+AE$116","v":0},null,{"$f":"AG$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AG$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AG$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AG$109*(1+NG!$B81/1000000)+AG$115*(Electric!$B171+Electric!$C171)/1000000+(AG$110+AG$111)*(Inputs!$F$235*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$235*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$235*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$235*(1+EtOH!$CB371/Fuel_Specs!$B$71))+AG$116","v":1309243.2530405226},null,{"$f":"IF($A$45=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX171+Electric!$CY171)+Inputs!$G$235*(Electric!$DB171+Electric!$DC171)+Inputs!$H$235*(Electric!$DF171+Electric!$DG171)+Inputs!$I$235*(Electric!$DJ171+Electric!$DK171))/1000000*kWh2BTU))","v":8426.5729910824921},{"$f":"('T&D'!DE123*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF123*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105+AJ116)","v":91103.523206373298},{"$f":"AK$109*(1+NG!$B81/1000000)+AK$115*(Electric!$B171+Electric!$C171)/1000000+AK$116","v":230129.47819280328},{"$f":"AL$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AL$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AL$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(AL$109-IF(Inputs!$E$240=3,1000000,0))*(1+NG!$B81/1000000)+IF(Inputs!$E$240=3,1000000,0)*(NG!$B81/1000000)+AL$115*(Electric!$B171+Electric!$C171)/1000000+(AL$110+AL$111)*(1+IF(Inputs!$E$240=1, Coal!$F63, 0)/1000000)+AL$116","v":470404.94575913239},null,{"$f":"('T&D'!DE123*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF123*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105+AN116)","v":24294.272855032883},{"$f":"AO$109*(1+NG!$B81/1000000)+AO$115*(Electric!$B171+Electric!$C171)/1000000+AO$116","v":230129.47819280328},{"$f":"AP$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AP$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AP$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AP$109*(1+NG!$B81/1000000)+AP$115*(Electric!$B171+Electric!$C171)/1000000+(AP$110+AP$111)*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G95:$K95)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L95+Petroleum!$M95)+Inputs!$J$35*(SUM(Petroleum!$BJ95:$BN95)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO95+Petroleum!$BP95))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ95:$BU95)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV95+Petroleum!$BW95)+Inputs!$J$36*(SUM(Petroleum!$N95:$R95)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S95+Petroleum!$T95))))/1000000)+AP$116","v":765744.54346748686},null,{"$f":"AR$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AR$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AR$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AR$109*(1+NG!$B81/1000000)+AR$115*(Electric!$B171+Electric!$C171)/1000000+AR$110*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G95:$K95)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L95+Petroleum!$M95)+Inputs!$J$35*(SUM(Petroleum!$BJ95:$BN95)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO95+Petroleum!$BP95))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ95:$BU95)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV95+Petroleum!$BW95)+Inputs!$J$36*(SUM(Petroleum!$N95:$R95)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S95+Petroleum!$T95))))/1000000)+AR$116","v":0},null,{"$f":"AT$110*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G95:$K95)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L95+Petroleum!$M95)+Inputs!$J$35*(SUM(Petroleum!$BJ95:$BN95)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO95+Petroleum!$BP95))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ95:$BU95)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV95+Petroleum!$BW95)+Inputs!$J$36*(SUM(Petroleum!$N95:$R95)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S95+Petroleum!$T95))))/1000000)+AT$116","v":1620998.2333909054},null,{"$f":"IF($A$53=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU))","v":8426.5729910824921},{"$f":"('T&D'!DE123*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF123*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105+AW116)","v":18220.704641274664},{"$f":"AX$109*(1+NG!$B81/1000000)+AX$115*(Electric!$B171+Electric!$C171)/1000000+AX$116","v":230129.47819280328},{"$f":"'T&D'!EF200*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"AZ$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AZ$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AZ$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(AZ$109+AZ$111)*(1+(IF(Inputs!$F$206=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,IF(Inputs!$F$206=2,NG!$D81*NG!$E$80+NG!$E81,IF(Inputs!$F$206=4,RNG!$Q396,NG!$F81*NG!$G$80+NG!$G81)))*NG!$AA$25+NG!$AA50)/1000000)+AZ$115*(Electric!$B171+Electric!$C171)/1000000+AZ$116","v":474197.45576215861},null,{"$f":"BB$109*(1+(IF(Inputs!$F$206=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,IF(Inputs!$F$206=2,NG!$D81*NG!$E$80+NG!$E81,IF(Inputs!$F$206=4,RNG!$Q396,NG!$F81*NG!$G$80+NG!$G81)))*NG!$AA$25+NG!$AA50)/1000000)+BB$116","v":1396984.6913632064},null,{"$f":"IF($A$40=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX171+Electric!$CY171)+Inputs!$G$235*(Electric!$DB171+Electric!$DC171)+Inputs!$H$235*(Electric!$DF171+Electric!$DG171)+Inputs!$I$235*(Electric!$DJ171+Electric!$DK171))/1000000*kWh2BTU)))","v":8426.5729910824921},{"$f":"BE$109*(1+(IF(Inputs!$F$206=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,IF(Inputs!$F$206=2,NG!$D81*NG!$E$80+NG!$E81,IF(Inputs!$F$206=4,RNG!$Q396,NG!$F81*NG!$G$80+NG!$G81)))*NG!$AA$25+NG!$AA50)/1000000)+BE$115*(Electric!$B171+Electric!$C171)/1000000+BE$116","v":230129.47819280328},{"$f":"BF112","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J171+Electric!$K171,IF(Inputs!$E$231=2,Electric!$N171+Electric!$O171,IF(Inputs!$E$231=3,Electric!$R171+Electric!$S171,IF(Inputs!$E$231=4,Electric!$Z171+Electric!$AA171,IF(Inputs!$E$231=5,Electric!$AL171+Electric!$AM171,IF(Inputs!$E$231=6,Electric!$F171+Electric!$G171,Electric!$BN171+Electric!$BO171))))))/1000000)","v":3453964.6968506533},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J171+Electric!$K171,IF(Inputs!$E$231=2,Electric!$N171+Electric!$O171,IF(Inputs!$E$231=3,Electric!$R171+Electric!$S171,IF(Inputs!$E$231=4,Electric!$Z171+Electric!$AA171,IF(Inputs!$E$231=5,Electric!$AL171+Electric!$AM171,IF(Inputs!$E$231=6,Electric!$F171+Electric!$G171,Electric!$BN171+Electric!$BO171))))))/1000000)","v":230129.47819280328},{"$f":"BI$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BI$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BI$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BI$109*(1+NG!$B81/1000000)+BI$115*(Electric!$B171+Electric!$C171)/1000000+BI$116+BI$111","v":679603.2785193891},null,{"$f":"BK$109*(1+((MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50)*NG!$AA$25+NG!$AA50)/1000000)+BK$115*(Electric!$B171+Electric!$C171)/1000000+BK$116","v":230129.47819280328},{"$f":"BL$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BL$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BL$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BL$109*(1+NG!$B81/1000000)+BL$115*(Electric!$B171+Electric!$C171)/1000000+BL$116+BL$111*(1+('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M133)/1000000)","v":692492.02654070826},null,{"$f":"BN$109*(1+((MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50)*NG!$AA$25+NG!$AA50)/1000000)+BN$115*(Electric!$B171+Electric!$C171)/1000000+BN$116","v":230129.47819280328},{"$f":"BO$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BO$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BO$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(BO$109+BO$111)*(1+(IF(Inputs!$G$205=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,IF(Inputs!$G$205=2,NG!$D81*NG!$E$80+NG!$E81,IF(Inputs!$G$205=4,RNG!$Q396,NG!$F81*NG!$G$80+NG!$G81)))*NG!$W$25+NG!$W50)/1000000)+BO$115*(Electric!$B171+Electric!$C171)/1000000+BO$116","v":433780.57590708544},null,{"$f":"IF($B$59=1,BQ$115*(Electric!$BN171+Electric!$BO171)/1000000+BQ$116,BQ$115*(Electric!$B171+Electric!$C171)/1000000+BQ$116)","v":1027110.2879702337},{"$f":"BR$109*(1+(IF(Inputs!$G$205=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,IF(Inputs!$G$205=2,NG!$D81*NG!$E$80+NG!$E81,IF(Inputs!$G$205=4,RNG!$Q396,NG!$F81*NG!$G$80+NG!$G81)))*NG!$W$25+NG!$W50)/1000000)+BR$116","v":1390902.5514801149},null,{"$f":"IF($A$40=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX171+Electric!$CY171)+Inputs!$G$236*(Electric!$DB171+Electric!$DC171)+Inputs!$H$236*(Electric!$DF171+Electric!$DG171)+Inputs!$I$236*(Electric!$DJ171+Electric!$DK171))/1000000*kWh2BTU)))","v":8426.5729910824921},{"$f":"'T&D'!AP200+'T&D'!AQ200+BU$116","v":14512.714851416127},{"$f":"BV116","v":4862.0324033048691},{"$f":"BW112","v":0},{"$f":"1000000/BX90","v":1398601.3986013986},{"$f":"IF($B$60=1,BY$115+BY$116,BY$115*(Electric!$B171+Electric!$C171)/1000000+BY$116)","v":1027110.2879702337},{"$f":"('T&D'!DH123*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI123*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ123*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105+BZ116","v":7773.38467405968},{"$f":"CA116","v":4862.0324033048691},{"$f":"$CB$115+Uranium!F78/($A$16*Wh2BTU)","v":1050913.3348347915},{"$f":"IF($B$61=1,CC$115*(Electric!$AH171+Electric!$AI171)/1000000+CC$116,CC$115*(Electric!$B171+Electric!$C171)/1000000+CC$116)","v":1027110.2879702337},{"$f":"('T&D'!DH123*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI123*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ123*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105+CD116","v":7773.38467405968},{"$f":"CE116","v":4862.0324033048691},{"$f":"$CF$115*(Electric!$AH171+Electric!$AI171)/1000000","v":1313641.6685434892},{"$f":"CG$115*(Electric!$AH171+Electric!$AI171)/1000000+CG$116","v":438828.72253104963},{"$f":"('T&D'!DH123*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI123*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ123*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105+CH116","v":7773.38467405968},{"$f":"CI116","v":4862.0324033048691},{"$f":"CJ$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CJ$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CJ$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CJ$109*(1+NG!$B81/1000000)+CJ$115*(Electric!$B171+Electric!$C171)/1000000+(CJ$110+CJ$111)*(1+Coal!D63/1000000)+CJ$116","v":658785.96415265906},null,{"$f":"CL$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CL$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CL$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CL$109*(1+NG!$B81/1000000)+CL$115*(Electric!$B171+Electric!$C171)/1000000+CL$110*(1+Coal!D63/1000000)+CL$116","v":0},null,{"$f":"CN$110*(1+Coal!$D63/1000000)+CN$116","v":1277152.0462480693},null,{"$f":"IF($A$49=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU))","v":8426.5729910824921},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ171+Electric!$CA171)/1000000+CQ$116,CQ$115*(Electric!$B171+Electric!$C171)/1000000+CQ$116)","v":1027110.2879702337},{"$f":"('T&D'!DH123*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI123*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ123*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105+CR116","v":7773.38467405968},{"$f":"CS116","v":4862.0324033048691},{"$f":"'T&D'!EF200*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"CU$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CU$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CU$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CU$109*(1+NG!$B81/1000000)+CU$115*(Electric!$B171+Electric!$C171)/1000000+(CU$110+CU$111)*(Inputs!$F$236*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$236*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$236*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$236*(1+EtOH!$CB371/Fuel_Specs!$B$71))+CU$116","v":1035065.7861440285},null,{"$f":"CW$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CW$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CW$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CW$109*(1+NG!$B81/1000000)+CW$115*(Electric!$B171+Electric!$C171)/1000000+(CW$110+CW$111)*(Inputs!$F$236*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$236*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$236*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$236*(1+EtOH!$CB371/Fuel_Specs!$B$71))+CW$116","v":0},null,{"$f":"CY$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CY$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CY$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CY$109*(1+NG!$B81/1000000)+CY$115*(Electric!$B171+Electric!$C171)/1000000+(CY$110+CY$111)*(Inputs!$F$236*(1+EtOH!$AG371/Fuel_Specs!$B$68)+Inputs!$G$236*(1+EtOH!$AV371/Fuel_Specs!$B$69)+Inputs!$H$236*(1+EtOH!$BL371/Fuel_Specs!$B$70)+Inputs!$I$236*(1+EtOH!$CB371/Fuel_Specs!$B$71))+CY$116","v":1309243.2530405226},null,{"$f":"IF($A$45=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX171+Electric!$CY171)+Inputs!$G$236*(Electric!$DB171+Electric!$DC171)+Inputs!$H$236*(Electric!$DF171+Electric!$DG171)+Inputs!$I$236*(Electric!$DJ171+Electric!$DK171))/1000000*kWh2BTU))","v":8426.5729910824921},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX171+Electric!$CY171)+Inputs!$G$236*(Electric!$DB171+Electric!$DC171)+Inputs!$H$236*(Electric!$DF171+Electric!$DG171)+Inputs!$I$236*(Electric!$DJ171+Electric!$DK171))/1000000+DB$116,DB$115*(Electric!$B171+Electric!$C171)/1000000+DB$116)","v":1027110.2879702337},{"$f":"('T&D'!DH123*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI123*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ123*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105+DC116","v":7773.38467405968},{"$f":"DD116","v":4862.0324033048691},{"$f":"DE$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DE$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DE$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(DE$109-IF(Inputs!$F$240=3,1000000,0))*(1+NG!$B81/1000000)+IF(Inputs!$F$240=3,1000000,0)*(NG!$B81/1000000)+DE$115*(Electric!$B171+Electric!$C171)/1000000+(DE$110+DE$111)*(1+IF(Inputs!$F$240=1, Coal!$F63, 0)/1000000)+DE$116","v":470404.94575913239},null,{"$f":"IF($B$64=1,DG$115*(Electric!$BZ171+Electric!$CA171)/1000000+DG$116,DG$115*(Electric!$B171+Electric!$C171)/1000000+DG$116)","v":1027110.2879702337},{"$f":"('T&D'!DH123*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI123*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ123*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105+DH116","v":28965.411697430634},{"$f":"DI116","v":4862.0324033048691},{"$f":"DJ$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DJ$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DJ$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(DJ$109+DJ$111)*(1+(IF(Inputs!$G$206=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,IF(Inputs!$G$206=2,NG!$D81*NG!$E$80+NG!$E81,IF(Inputs!$G$206=4,RNG!$Q396,NG!$F81*NG!$G$80+NG!$G81)))*NG!$AB$25+NG!$AB50)/1000000)+DJ$115*(Electric!$B171+Electric!$C171)/1000000+DJ$116","v":474197.45576215861},null,{"$f":"DL$115*(Electric!$B171+Electric!$C171)/1000000+DL$116","v":1174528.2878842363},{"$f":"DM$109*(1+(IF(Inputs!$G$206=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,IF(Inputs!$G$206=2,NG!$D81*NG!$E$80+NG!$E81,IF(Inputs!$G$206=4,RNG!$Q396,NG!$F81*NG!$G$80+NG!$G81)))*NG!$AB$25+NG!$AB50)/1000000)+DM$116","v":1396984.6913632064},null,{"$f":"IF($A$40=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX171+Electric!$CY171)+Inputs!$G$236*(Electric!$DB171+Electric!$DC171)+Inputs!$H$236*(Electric!$DF171+Electric!$DG171)+Inputs!$I$236*(Electric!$DJ171+Electric!$DK171))/1000000*kWh2BTU)))","v":8426.5729910824921},{"$f":"DP112","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J171+Electric!$K171,IF(Inputs!$F$231=2,Electric!$N171+Electric!$O171,IF(Inputs!$F$231=3,Electric!$R171+Electric!$S171,IF(Inputs!$F$231=4,Electric!$AD171+Electric!$AE171,IF(Inputs!$F$231=5,Electric!$AL171+Electric!$AM171,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F171+Electric!$G171,Electric!$BN171+Electric!$BO171))))))/1000000)","v":3453964.6968506533},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J171+Electric!$K171,IF(Inputs!$F$231=2,Electric!$N171+Electric!$O171,IF(Inputs!$F$231=3,Electric!$R171+Electric!$S171,IF(Inputs!$F$231=4,Electric!$AD171+Electric!$AE171,IF(Inputs!$F$231=5,Electric!$AL171+Electric!$AM171,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F171+Electric!$G171,Electric!$BN171+Electric!$BO171))))))/1000000)+DR116","v":1174528.2878842363},{"$f":"DS$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DS$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DS$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DS$109*(1+NG!$B81/1000000)+DS$115*(Electric!$B171+Electric!$C171)/1000000+DS$116+DS$111","v":679603.2785193891},null,{"$f":"DU$115*(Electric!$B171+Electric!$C171)/1000000+DU$116","v":1174528.2878842363},{"$f":"DV$106*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DV$107*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DV$108*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DV$109*(1+NG!$B81/1000000)+DV$115*(Electric!$B171+Electric!$C171)/1000000+DV$116+DV$111*(1+('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M133)/1000000)","v":692492.02654070826},null,{"$f":"DX$115*(Electric!$B171+Electric!$C171)/1000000+DX$116","v":1174528.2878842363}]
["     Fossil fuels",{"$f":"B$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(B$109+B$111)*(IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),0,1)+(IF(Inputs!$F$205=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,IF(Inputs!$F$205=2,NG!$D82*NG!$E$80+NG!$E82,IF(Inputs!$F$205=4,RNG!$Q397,NG!$F82*NG!$G$80+NG!$G82)))*NG!$V$25+NG!$V51)/1000000)+B$115*(Electric!$B172+Electric!$C172)/1000000+B$116*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),0,1)","v":433143.42644133628},null,{"$f":"D$109*(IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),0,1)+(IF(Inputs!$F$205=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,IF(Inputs!$F$205=2,NG!$D82*NG!$E$80+NG!$E82,IF(Inputs!$F$205=4,RNG!$Q397,NG!$F82*NG!$G$80+NG!$G82)))*NG!$V$25+NG!$V51)/1000000)+D$116*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),0,1)","v":1389785.8704075562},null,{"$f":"IF($A$40=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX172+Electric!$CY172)+Inputs!$G$235*(Electric!$DB172+Electric!$DC172)+Inputs!$H$235*(Electric!$DF172+Electric!$DG172)+Inputs!$I$235*(Electric!$DJ172+Electric!$DK172))/1000000*kWh2BTU)))","v":7152.4346505384892},{"$f":"('T&D'!DE124*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF124*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105+$G$116*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),0,1))","v":10310.431011625991},{"$f":"H$109*(1+NG!$B82/1000000)+H$115*(Electric!$B172+Electric!$C172)/1000000+H$116*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),0,1)","v":195332.79491893438},{"$f":"I112","v":0},null,{"$f":"('T&D'!DE124*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF124*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":77328.232587194943},{"$f":"L$109*(1+NG!$B82/1000000)+L$115*(Electric!$B172+Electric!$C172)/1000000+L$116","v":195332.79491893438},{"$f":"Uranium!F79/($A$16*Wh2BTU)","v":44282.941120257565},{"$f":"('T&D'!DE124*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF124*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":77328.232587194943},{"$f":"O$109*(1+NG!$B82/1000000)+O$115*(Electric!$B172+Electric!$C172)/1000000+O$116","v":195332.79491893438},{"$f":"$P$115*(Electric!$AH172+Electric!$AI172)/1000000","v":55353.67640032195},{"$f":"('T&D'!DE124*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF124*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":77328.232587194943},{"$f":"R$109*(1+NG!$B82/1000000)+R$115*(Electric!$B172+Electric!$C172)/1000000+R$116","v":195332.79491893438},{"$f":"S$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+S$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+S$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+S$109*(1+NG!$B82/1000000)+S$115*(Electric!$B172+Electric!$C172)/1000000+(S$110+S$111)*(1+Coal!D64/1000000)+S$116","v":656851.25758227461},null,{"$f":"U$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+U$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+U$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+U$109*(1+NG!$B82/1000000)+U$115*(Electric!$B172+Electric!$C172)/1000000+U$110*(1+Coal!D64/1000000)+U$116","v":0},null,{"$f":"W$110*(1+Coal!$D64/1000000)+W$116","v":1276164.1174364195},null,{"$f":"IF($A$49=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU))","v":7152.4346505384892},{"$f":"('T&D'!DE124*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF124*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105+Z116)","v":77328.232587194943},{"$f":"AA$109*(1+NG!$B82/1000000)+AA$115*(Electric!$B172+Electric!$C172)/1000000+AA$116","v":195332.79491893438},{"$f":"'T&D'!EF201*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"AC$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AC$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AC$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AC$109*(1+NG!$B82/1000000)+AC$115*(Electric!$B172+Electric!$C172)/1000000+(AC$110+AC$111)*(Inputs!$F$235*(EtOH!$AG372/Fuel_Specs!$B$68)+Inputs!$G$235*(EtOH!$AV372/Fuel_Specs!$B$69)+Inputs!$H$235*(EtOH!$BL372/Fuel_Specs!$B$70)+Inputs!$I$235*(EtOH!$CB372/Fuel_Specs!$B$71))","v":111790.91369686295},null,{"$f":"AE$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AE$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AE$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AE$109*(1+NG!$B82/1000000)+AE$115*(Electric!$B172+Electric!$C172)/1000000+(AE$110+AE$111)*(Inputs!$F$235*(EtOH!$AG372/Fuel_Specs!$B$68)+Inputs!$G$235*(EtOH!$AV372/Fuel_Specs!$B$69)+Inputs!$H$235*(EtOH!$BL372/Fuel_Specs!$B$70)+Inputs!$I$235*(EtOH!$CB372/Fuel_Specs!$B$71))","v":0},null,{"$f":"AG$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AG$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AG$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AG$109*(1+NG!$B82/1000000)+AG$115*(Electric!$B172+Electric!$C172)/1000000+(AG$110+AG$111)*(Inputs!$F$235*(EtOH!$AG372/Fuel_Specs!$B$68)+Inputs!$G$235*(EtOH!$AV372/Fuel_Specs!$B$69)+Inputs!$H$235*(EtOH!$BL372/Fuel_Specs!$B$70)+Inputs!$I$235*(EtOH!$CB372/Fuel_Specs!$B$71))","v":58579.115827262183},null,{"$f":"IF($A$45=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX172+Electric!$CY172)+Inputs!$G$235*(Electric!$DB172+Electric!$DC172)+Inputs!$H$235*(Electric!$DF172+Electric!$DG172)+Inputs!$I$235*(Electric!$DJ172+Electric!$DK172))/1000000*kWh2BTU))","v":7152.4346505384892},{"$f":"('T&D'!DE124*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF124*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":77328.232587194943},{"$f":"AK$109*(1+NG!$B82/1000000)+AK$115*(Electric!$B172+Electric!$C172)/1000000+AK$116","v":195332.79491893438},{"$f":"AL$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AL$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AL$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(AL$109-IF(Inputs!$E$240=3,1000000,0))*(1+NG!$B82/1000000)+IF(Inputs!$E$240=3,1000000,0)*(NG!$B82/1000000)+AL$115*(Electric!$B172+Electric!$C172)/1000000+(AL$110+AL$111)*(1+IF(Inputs!$E$240=1, Coal!$F64, 0)/1000000)+AL$116","v":431671.32121671701},null,{"$f":"('T&D'!DE124*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF124*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105+AN116)","v":20620.862023251982},{"$f":"AO$109*(1+NG!$B82/1000000)+AO$115*(Electric!$B172+Electric!$C172)/1000000+AO$116","v":195332.79491893438},{"$f":"AP$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AP$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AP$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AP$109*(1+NG!$B82/1000000)+AP$115*(Electric!$B172+Electric!$C172)/1000000+(AP$110+AP$111)*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G96:$K96)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L96+Petroleum!$M96)+Inputs!$J$35*(SUM(Petroleum!$BJ96:$BN96)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO96+Petroleum!$BP96))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ96:$BU96)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV96+Petroleum!$BW96)+Inputs!$J$36*(SUM(Petroleum!$N96:$R96)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S96+Petroleum!$T96))))/1000000)+AP$116","v":760496.73291614139},null,{"$f":"AR$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AR$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AR$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AR$109*(1+NG!$B82/1000000)+AR$115*(Electric!$B172+Electric!$C172)/1000000+AR$110*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G96:$K96)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L96+Petroleum!$M96)+Inputs!$J$35*(SUM(Petroleum!$BJ96:$BN96)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO96+Petroleum!$BP96))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ96:$BU96)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV96+Petroleum!$BW96)+Inputs!$J$36*(SUM(Petroleum!$N96:$R96)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S96+Petroleum!$T96))))/1000000)+AR$116","v":0},null,{"$f":"AT$110*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G96:$K96)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L96+Petroleum!$M96)+Inputs!$J$35*(SUM(Petroleum!$BJ96:$BN96)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO96+Petroleum!$BP96))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ96:$BU96)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV96+Petroleum!$BW96)+Inputs!$J$36*(SUM(Petroleum!$N96:$R96)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S96+Petroleum!$T96))))/1000000)+AT$116","v":1612578.989562249},null,{"$f":"IF($A$53=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU))","v":7152.4346505384892},{"$f":"('T&D'!DE124*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF124*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105+AW116)","v":15465.646517438987},{"$f":"AX$109*(1+NG!$B82/1000000)+AX$115*(Electric!$B172+Electric!$C172)/1000000+AX$116","v":195332.79491893438},{"$f":"'T&D'!EF201*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"AZ$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AZ$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AZ$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(AZ$109+AZ$111)*(IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),0,1)+(IF(Inputs!$F$206=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,IF(Inputs!$F$206=2,NG!$D82*NG!$E$80+NG!$E82,IF(Inputs!$F$206=4,RNG!$Q397,NG!$F82*NG!$G$80+NG!$G82)))*NG!$AA$25+NG!$AA51)/1000000)+AZ$115*(Electric!$B172+Electric!$C172)/1000000+AZ$116*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),0,1)","v":466526.90292439098},null,{"$f":"BB$109*(IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),0,1)+(IF(Inputs!$F$206=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,IF(Inputs!$F$206=2,NG!$D82*NG!$E$80+NG!$E82,IF(Inputs!$F$206=4,RNG!$Q397,NG!$F82*NG!$G$80+NG!$G82)))*NG!$AA$25+NG!$AA51)/1000000)+BB$116*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),0,1)","v":1395864.3959353475},null,{"$f":"IF($A$40=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX172+Electric!$CY172)+Inputs!$G$235*(Electric!$DB172+Electric!$DC172)+Inputs!$H$235*(Electric!$DF172+Electric!$DG172)+Inputs!$I$235*(Electric!$DJ172+Electric!$DK172))/1000000*kWh2BTU)))","v":7152.4346505384892},{"$f":"BE$109*(IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),0,1)+(IF(Inputs!$F$206=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,IF(Inputs!$F$206=2,NG!$D82*NG!$E$80+NG!$E82,IF(Inputs!$F$206=4,RNG!$Q397,NG!$F82*NG!$G$80+NG!$G82)))*NG!$AA$25+NG!$AA51)/1000000)+BE$115*(Electric!$B172+Electric!$C172)/1000000+BE$116*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),0,1)","v":195332.79491893438},{"$f":"BF112","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J172+Electric!$K172,IF(Inputs!$E$231=2,Electric!$N172+Electric!$O172,IF(Inputs!$E$231=3,Electric!$R172+Electric!$S172,IF(Inputs!$E$231=4,Electric!$Z172+Electric!$AA172,IF(Inputs!$E$231=5,Electric!$AL172+Electric!$AM172,IF(Inputs!$E$231=6,Electric!$F172+Electric!$G172,Electric!$BN172+Electric!$BO172))))))/1000000)","v":2931708.632398345},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J172+Electric!$K172,IF(Inputs!$E$231=2,Electric!$N172+Electric!$O172,IF(Inputs!$E$231=3,Electric!$R172+Electric!$S172,IF(Inputs!$E$231=4,Electric!$Z172+Electric!$AA172,IF(Inputs!$E$231=5,Electric!$AL172+Electric!$AM172,IF(Inputs!$E$231=6,Electric!$F172+Electric!$G172,Electric!$BN172+Electric!$BO172))))))/1000000)","v":195332.79491893438},{"$f":"BI$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BI$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BI$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BI$109*(1+NG!$B82/1000000)+BI$115*(Electric!$B172+Electric!$C172)/1000000","v":282594.99580296042},null,{"$f":"BK$109*(1+((MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51)*NG!$AA$25+NG!$AA51)/1000000)+BK$115*(Electric!$B172+Electric!$C172)/1000000+BK$116","v":195332.79491893438},{"$f":"BL$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BL$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BL$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BL$109*(1+NG!$B82/1000000)+BL$115*(Electric!$B172+Electric!$C172)/1000000+BL$116+BL$111*(1+('MeOH&FTD'!$L134*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M134)/1000000)","v":658385.84407904383},null,{"$f":"BN$109*(1+((MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51)*NG!$AA$25+NG!$AA51)/1000000)+BN$115*(Electric!$B172+Electric!$C172)/1000000+BN$116","v":195332.79491893438},{"$f":"BO$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BO$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BO$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(BO$109+BO$111)*(IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),0,1)+(IF(Inputs!$G$205=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,IF(Inputs!$G$205=2,NG!$D82*NG!$E$80+NG!$E82,IF(Inputs!$G$205=4,RNG!$Q397,NG!$F82*NG!$G$80+NG!$G82)))*NG!$W$25+NG!$W51)/1000000)+BO$115*(Electric!$B172+Electric!$C172)/1000000+BO$116*IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),0,1)","v":433143.42644133628},null,{"$f":"IF($B$59=1,BQ$115*(Electric!$BN172+Electric!$BO172)/1000000+BQ$116,BQ$115*(Electric!$B172+Electric!$C172)/1000000+BQ$116*IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),0,1))","v":872266.79763751617},{"$f":"BR$109*(IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),0,1)+(IF(Inputs!$G$205=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,IF(Inputs!$G$205=2,NG!$D82*NG!$E$80+NG!$E82,IF(Inputs!$G$205=4,RNG!$Q397,NG!$F82*NG!$G$80+NG!$G82)))*NG!$W$25+NG!$W51)/1000000)+BR$116*IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),0,1)","v":1389785.8704075562},null,{"$f":"IF($A$40=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX172+Electric!$CY172)+Inputs!$G$236*(Electric!$DB172+Electric!$DC172)+Inputs!$H$236*(Electric!$DF172+Electric!$DG172)+Inputs!$I$236*(Electric!$DJ172+Electric!$DK172))/1000000*kWh2BTU)))","v":7152.4346505384892},{"$f":"'T&D'!AP201+'T&D'!AQ201+BU$116*IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),0,1)","v":14440.727888215753},{"$f":"BV$116*IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),0,1)","v":4862.0324033048691},{"$f":"BW112","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B172+Electric!$C172)/1000000)","v":869221.1123583283},{"$f":"('T&D'!DH124*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI124*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ124*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":7676.6566349847071},0,{"$f":"Uranium!F79/($A$16*Wh2BTU)","v":44282.941120257565},{"$f":"IF($B$61=1,CC$115*(Electric!$AH172+Electric!$AI172)/1000000,CC$115*(Electric!$B172+Electric!$C172)/1000000)","v":869221.1123583283},{"$f":"('T&D'!DH124*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI124*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ124*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":7676.6566349847071},0,{"$f":"$CF$115*(Electric!$AH172+Electric!$AI172)/1000000","v":55353.67640032195},{"$f":"CG$115*(Electric!$AH172+Electric!$AI172)/1000000","v":18362.841102273105},{"$f":"('T&D'!DH124*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI124*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ124*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":7676.6566349847071},0,{"$f":"CJ$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CJ$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CJ$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CJ$109*(1+NG!$B82/1000000)+CJ$115*(Electric!$B172+Electric!$C172)/1000000+(CJ$110+CJ$111)*(1+Coal!D64/1000000)+CJ$116","v":656851.25758227461},null,{"$f":"CL$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CL$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CL$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CL$109*(1+NG!$B82/1000000)+CL$115*(Electric!$B172+Electric!$C172)/1000000+CL$110*(1+Coal!D64/1000000)+CL$116","v":0},null,{"$f":"CN$110*(1+Coal!$D64/1000000)+CN$116","v":1276164.1174364195},null,{"$f":"IF($A$49=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU))","v":7152.4346505384892},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ172+Electric!$CA172)/1000000+CQ$116,CQ$115*(Electric!$B172+Electric!$C172)/1000000+CQ$116)","v":872266.79763751617},{"$f":"('T&D'!DH124*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI124*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ124*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105+CR116","v":7736.6746403863272},{"$f":"CS116","v":4862.0324033048691},{"$f":"'T&D'!EF201*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"CU$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CU$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CU$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CU$109*(1+NG!$B82/1000000)+CU$115*(Electric!$B172+Electric!$C172)/1000000+(CU$110+CU$111)*(Inputs!$F$236*(EtOH!$AG372/Fuel_Specs!$B$68)+Inputs!$G$236*(EtOH!$AV372/Fuel_Specs!$B$69)+Inputs!$H$236*(EtOH!$BL372/Fuel_Specs!$B$70)+Inputs!$I$236*(EtOH!$CB372/Fuel_Specs!$B$71))","v":108872.5332515154},null,{"$f":"CW$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CW$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CW$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CW$109*(1+NG!$B82/1000000)+CW$115*(Electric!$B172+Electric!$C172)/1000000+(CW$110+CW$111)*(Inputs!$F$236*(EtOH!$AG372/Fuel_Specs!$B$68)+Inputs!$G$236*(EtOH!$AV372/Fuel_Specs!$B$69)+Inputs!$H$236*(EtOH!$BL372/Fuel_Specs!$B$70)+Inputs!$I$236*(EtOH!$CB372/Fuel_Specs!$B$71))","v":0},null,{"$f":"CY$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CY$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CY$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CY$109*(1+NG!$B82/1000000)+CY$115*(Electric!$B172+Electric!$C172)/1000000+(CY$110+CY$111)*(Inputs!$F$236*(EtOH!$AG372/Fuel_Specs!$B$68)+Inputs!$G$236*(EtOH!$AV372/Fuel_Specs!$B$69)+Inputs!$H$236*(EtOH!$BL372/Fuel_Specs!$B$70)+Inputs!$I$236*(EtOH!$CB372/Fuel_Specs!$B$71))","v":58579.115827262183},null,{"$f":"IF($A$45=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX172+Electric!$CY172)+Inputs!$G$236*(Electric!$DB172+Electric!$DC172)+Inputs!$H$236*(Electric!$DF172+Electric!$DG172)+Inputs!$I$236*(Electric!$DJ172+Electric!$DK172))/1000000*kWh2BTU))","v":7152.4346505384892},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX172+Electric!$CY172)+Inputs!$G$236*(Electric!$DB172+Electric!$DC172)+Inputs!$H$236*(Electric!$DF172+Electric!$DG172)+Inputs!$I$236*(Electric!$DJ172+Electric!$DK172))/1000000,DB$115*(Electric!$B172+Electric!$C172)/1000000+DB$116)","v":872266.79763751617},{"$f":"('T&D'!DH124*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI124*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ124*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":7676.6566349847071},0,{"$f":"DE$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DE$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DE$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(DE$109-IF(Inputs!$F$240=3,1000000,0))*(1+NG!$B82/1000000)+IF(Inputs!$F$240=3,1000000,0)*(NG!$B82/1000000)+DE$115*(Electric!$B172+Electric!$C172)/1000000+(DE$110+DE$111)*(1+IF(Inputs!$F$240=1, Coal!$F64, 0)/1000000)+DE$116","v":431671.32121671701},null,{"$f":"IF($B$64=1,DG$115*(Electric!$BZ172+Electric!$CA172)/1000000+DG$116,DG$115*(Electric!$B172+Electric!$C172)/1000000+DG$116)","v":872266.79763751617},{"$f":"('T&D'!DH124*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI124*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ124*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105+DH116","v":28821.43777102989},{"$f":"DI116","v":4862.0324033048691},{"$f":"DJ$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DJ$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DJ$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(DJ$109+DJ$111)*(IF(OR(Inputs!$G$206=3,Inputs!$G$206=4),0,1)+(IF(Inputs!$G$206=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,IF(Inputs!$G$206=2,NG!$D82*NG!$E$80+NG!$E82,IF(Inputs!$G$206=4,RNG!$Q397,NG!$F82*NG!$G$80+NG!$G82)))*NG!$AB$25+NG!$AB51)/1000000)+DJ$115*(Electric!$B172+Electric!$C172)/1000000+DJ$116*IF(OR(Inputs!$G$206=3,Inputs!$G$206=4),0,1)","v":466526.90292439098},null,{"$f":"DL$115*(Electric!$B172+Electric!$C172)/1000000+DL$116*IF(OR(Inputs!$G$206=3,Inputs!$G$206=4),0,1)","v":997208.60552730621},{"$f":"DM$109*(IF(OR(Inputs!$G$206=3,Inputs!$G$206=4),0,1)+(IF(Inputs!$G$206=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,IF(Inputs!$G$206=2,NG!$D82*NG!$E$80+NG!$E82,IF(Inputs!$G$206=4,RNG!$Q397,NG!$F82*NG!$G$80+NG!$G82)))*NG!$AB$25+NG!$AB51)/1000000)+DM$116*IF(OR(Inputs!$G$206=3,Inputs!$G$206=4),0,1)","v":1395864.3959353475},null,{"$f":"IF($A$40=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX172+Electric!$CY172)+Inputs!$G$236*(Electric!$DB172+Electric!$DC172)+Inputs!$H$236*(Electric!$DF172+Electric!$DG172)+Inputs!$I$236*(Electric!$DJ172+Electric!$DK172))/1000000*kWh2BTU)))","v":7152.4346505384892},{"$f":"DP112","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J172+Electric!$K172,IF(Inputs!$F$231=2,Electric!$N172+Electric!$O172,IF(Inputs!$F$231=3,Electric!$R172+Electric!$S172,IF(Inputs!$F$231=4,Electric!$AD172+Electric!$AE172,IF(Inputs!$F$231=5,Electric!$AL172+Electric!$AM172,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F172+Electric!$G172,Electric!$BN172+Electric!$BO172))))))/1000000)","v":2931708.632398345},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J172+Electric!$K172,IF(Inputs!$F$231=2,Electric!$N172+Electric!$O172,IF(Inputs!$F$231=3,Electric!$R172+Electric!$S172,IF(Inputs!$F$231=4,Electric!$AD172+Electric!$AE172,IF(Inputs!$F$231=5,Electric!$AL172+Electric!$AM172,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F172+Electric!$G172,Electric!$BN172+Electric!$BO172))))))/1000000)+IF(OR(Inputs!$F$231=4,Inputs!$F$231=5),0,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),(Electric!$F172+Electric!$G172)/(Electric!$F$171+Electric!$G$171)*DR116,DR116))","v":996933.96511144261},{"$f":"DS$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DS$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DS$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DS$109*(1+NG!$B82/1000000)+DS$115*(Electric!$B172+Electric!$C172)/1000000","v":282594.99580296042},null,{"$f":"DU$115*(Electric!$B172+Electric!$C172)/1000000","v":995392.25840318913},{"$f":"DV$106*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DV$107*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DV$108*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DV$109*(1+NG!$B82/1000000)+DV$115*(Electric!$B172+Electric!$C172)/1000000+DV$116+DV$111*(1+('MeOH&FTD'!$L134*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M134)/1000000)","v":658385.84407904383},null,{"$f":"DX$115*(Electric!$B172+Electric!$C172)/1000000+IF(OR(Inputs!$F$136=4,Inputs!$F$136=5),0,DX$116)","v":997208.60552730621}]
["     Coal",{"$f":"B$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+B$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+B$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(B$109+B$111)*((IF(Inputs!$F$205=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,IF(Inputs!$F$205=2,NG!$D83*NG!$E$80+NG!$E83,IF(Inputs!$F$205=4,RNG!$Q398,NG!$F83*NG!$G$80+NG!$G83)))*NG!$V$25+NG!$V52)/1000000)+B$115*(Electric!$B173+Electric!$C173)/1000000","v":2376.3256537349021},null,{"$f":"D$109*((IF(Inputs!$F$205=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,IF(Inputs!$F$205=2,NG!$D83*NG!$E$80+NG!$E83,IF(Inputs!$F$205=4,RNG!$Q398,NG!$F83*NG!$G$80+NG!$G83)))*NG!$V$25+NG!$V52)/1000000)","v":4166.1803696034158},null,{"$f":"IF($A$40=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX173+Electric!$CY173)+Inputs!$G$235*(Electric!$DB173+Electric!$DC173)+Inputs!$H$235*(Electric!$DF173+Electric!$DG173)+Inputs!$I$235*(Electric!$DJ173+Electric!$DK173))/1000000*kWh2BTU)))","v":4750.1673898061745},{"$f":"('T&D'!DE125*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF125*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":6847.4967698704895},{"$f":"H$109*(NG!$B83/1000000)+H$115*(Electric!$B173+Electric!$C173)/1000000","v":129726.94165248511},0,null,{"$f":"('T&D'!DE125*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF125*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":51356.225774028673},{"$f":"L$109*(NG!$B83/1000000)+L$115*(Electric!$B173+Electric!$C173)/1000000","v":129726.94165248511},{"$f":"Uranium!F80/($A$16*Wh2BTU)","v":24720.364343129062},{"$f":"('T&D'!DE125*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF125*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":51356.225774028673},{"$f":"O$109*(NG!$B83/1000000)+O$115*(Electric!$B173+Electric!$C173)/1000000","v":129726.94165248511},{"$f":"$P$115*(Electric!$AH173+Electric!$AI173)/1000000","v":30900.455428911326},{"$f":"('T&D'!DE125*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF125*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":51356.225774028673},{"$f":"R$109*(NG!$B83/1000000)+R$115*(Electric!$B173+Electric!$C173)/1000000","v":129726.94165248511},{"$f":"S$106*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+S$107*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+S$108*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+S$109*NG!$B83/1000000+S$115*(Electric!$B173+Electric!$C173)/1000000+(S$110+S$111)*(1+Coal!D65/1000000)+S$116","v":643129.79803771805},null,{"$f":"U$106*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+U$107*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+U$108*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+U$109*NG!$B83/1000000+U$115*(Electric!$B173+Electric!$C173)/1000000+U$110*(1+Coal!D65/1000000)+U$116","v":0},null,{"$f":"W$110*(1+Coal!$D65/1000000)+W$116","v":1254487.1055580173},null,{"$f":"IF($A$49=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU))","v":4750.1673898061745},{"$f":"('T&D'!DE125*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF125*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105+Z116)","v":51356.225774028673},{"$f":"AA$109*(NG!$B83/1000000)+AA$115*(Electric!$B173+Electric!$C173)/1000000+AA$116","v":129726.94165248511},{"$f":"'T&D'!EF202*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"AC$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AC$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AC$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+AC$109*(NG!$B83/1000000)+AC$115*(Electric!$B173+Electric!$C173)/1000000+(AC$110+AC$111)*(Inputs!$F$235*(EtOH!$AG373/Fuel_Specs!$B$68)+Inputs!$G$235*(EtOH!$AV373/Fuel_Specs!$B$69)+Inputs!$H$235*(EtOH!$BL373/Fuel_Specs!$B$70)+Inputs!$I$235*(EtOH!$CB373/Fuel_Specs!$B$71))","v":31332.002425354854},null,{"$f":"AE$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AE$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AE$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+AE$109*(NG!$B83/1000000)+AE$115*(Electric!$B173+Electric!$C173)/1000000+(AE$110+AE$111)*(Inputs!$F$235*(EtOH!$AG373/Fuel_Specs!$B$68)+Inputs!$G$235*(EtOH!$AV373/Fuel_Specs!$B$69)+Inputs!$H$235*(EtOH!$BL373/Fuel_Specs!$B$70)+Inputs!$I$235*(EtOH!$CB373/Fuel_Specs!$B$71))","v":0},null,{"$f":"AG$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AG$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AG$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+AG$109*(NG!$B83/1000000)+AG$115*(Electric!$B173+Electric!$C173)/1000000+(AG$110+AG$111)*(Inputs!$F$235*(EtOH!$AG373/Fuel_Specs!$B$68)+Inputs!$G$235*(EtOH!$AV373/Fuel_Specs!$B$69)+Inputs!$H$235*(EtOH!$BL373/Fuel_Specs!$B$70)+Inputs!$I$235*(EtOH!$CB373/Fuel_Specs!$B$71))","v":2499.0189852263352},null,{"$f":"IF($A$45=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX173+Electric!$CY173)+Inputs!$G$235*(Electric!$DB173+Electric!$DC173)+Inputs!$H$235*(Electric!$DF173+Electric!$DG173)+Inputs!$I$235*(Electric!$DJ173+Electric!$DK173))/1000000*kWh2BTU))","v":4750.1673898061745},{"$f":"('T&D'!DE125*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF125*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":51356.225774028673},{"$f":"AK$109*(NG!$B83/1000000)+AK$115*(Electric!$B173+Electric!$C173)/1000000","v":129726.94165248511},{"$f":"AL$106*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AL$107*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AL$108*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AL$109*NG!$B83/1000000+AL$115*(Electric!$B173+Electric!$C173)/1000000+(AL$110+AL$111)*(1+IF(Inputs!$E$240=1, Coal!$F65, 0)/1000000)+IF(Inputs!$E$240=3, 0, AL$116)","v":355274.52735987667},null,{"$f":"('T&D'!DE125*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF125*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105+IF(Inputs!$E$240=3, 0, AN$116))","v":13694.993539740979},{"$f":"AO$109*(NG!$B83/1000000)+AO$115*(Electric!$B173+Electric!$C173)/1000000+IF(Inputs!$E$240=3, 0, AO$116)","v":129726.94165248511},{"$f":"AP$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AP$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AP$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+AP$109*(NG!$B83/1000000)+AP$115*(Electric!$B173+Electric!$C173)/1000000+(AP$110+AP$111)*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G97:$K97)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L97+Petroleum!$M97)+Inputs!$J$35*(SUM(Petroleum!$BJ97:$BN97)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO97+Petroleum!$BP97))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ97:$BU97)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV97+Petroleum!$BW97)+Inputs!$J$36*(SUM(Petroleum!$N97:$R97)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S97+Petroleum!$T97))))/1000000)+AP$116","v":25193.727827357769},null,{"$f":"AR$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AR$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AR$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+AR$109*(NG!$B83/1000000)+AR$115*(Electric!$B173+Electric!$C173)/1000000+AR$110*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G97:$K97)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L97+Petroleum!$M97)+Inputs!$J$35*(SUM(Petroleum!$BJ97:$BN97)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO97+Petroleum!$BP97))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ97:$BU97)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV97+Petroleum!$BW97)+Inputs!$J$36*(SUM(Petroleum!$N97:$R97)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S97+Petroleum!$T97))))/1000000)+AR$116","v":0},null,{"$f":"AT$110*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G97:$K97)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L97+Petroleum!$M97)+Inputs!$J$35*(SUM(Petroleum!$BJ97:$BN97)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO97+Petroleum!$BP97))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ97:$BU97)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV97+Petroleum!$BW97)+Inputs!$J$36*(SUM(Petroleum!$N97:$R97)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S97+Petroleum!$T97))))/1000000)+AT$116","v":43441.409256758852},null,{"$f":"IF($A$53=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU))","v":4750.1673898061745},{"$f":"('T&D'!DE125*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF125*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":10271.245154805734},{"$f":"AX$109*(NG!$B83/1000000)+AX$115*(Electric!$B173+Electric!$C173)/1000000","v":129726.94165248511},{"$f":"'T&D'!EF202*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"AZ$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AZ$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AZ$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(AZ$109+AZ$111)*((IF(Inputs!$F$206=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,IF(Inputs!$F$206=2,NG!$D83*NG!$E$80+NG!$E83,IF(Inputs!$F$206=4,RNG!$Q398,NG!$F83*NG!$G$80+NG!$G83)))*NG!$AA$25+NG!$AA52)/1000000)+AZ$115*(Electric!$B173+Electric!$C173)/1000000","v":28597.831766852094},null,{"$f":"BB$109*((IF(Inputs!$F$206=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,IF(Inputs!$F$206=2,NG!$D83*NG!$E$80+NG!$E83,IF(Inputs!$F$206=4,RNG!$Q398,NG!$F83*NG!$G$80+NG!$G83)))*NG!$AA$25+NG!$AA52)/1000000)","v":4179.6684894907439},null,{"$f":"IF($A$40=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX173+Electric!$CY173)+Inputs!$G$235*(Electric!$DB173+Electric!$DC173)+Inputs!$H$235*(Electric!$DF173+Electric!$DG173)+Inputs!$I$235*(Electric!$DJ173+Electric!$DK173))/1000000*kWh2BTU)))","v":4750.1673898061745},{"$f":"BE$109*((IF(Inputs!$F$206=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,IF(Inputs!$F$206=2,NG!$D83*NG!$E$80+NG!$E83,IF(Inputs!$F$206=4,RNG!$Q398,NG!$F83*NG!$G$80+NG!$G83)))*NG!$AA$25+NG!$AA52)/1000000)+BE$115*(Electric!$B173+Electric!$C173)/1000000","v":129726.94165248511},0,{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J173+Electric!$K173,IF(Inputs!$E$231=2,Electric!$N173+Electric!$O173,IF(Inputs!$E$231=3,Electric!$R173+Electric!$S173,IF(Inputs!$E$231=4,Electric!$Z173+Electric!$AA173,IF(Inputs!$E$231=5,Electric!$AL173+Electric!$AM173,IF(Inputs!$E$231=6,Electric!$F173+Electric!$G173,Electric!$BN173+Electric!$BO173))))))/1000000)","v":1947044.247511358},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J173+Electric!$K173,IF(Inputs!$E$231=2,Electric!$N173+Electric!$O173,IF(Inputs!$E$231=3,Electric!$R173+Electric!$S173,IF(Inputs!$E$231=4,Electric!$Z173+Electric!$AA173,IF(Inputs!$E$231=5,Electric!$AL173+Electric!$AM173,IF(Inputs!$E$231=6,Electric!$F173+Electric!$G173,Electric!$BN173+Electric!$BO173))))))/1000000)","v":129726.9416524851},{"$f":"BI$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BI$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BI$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+BI$109*(NG!$B83/1000000)+BI$115*(Electric!$B173+Electric!$C173)/1000000","v":187680.64291011333},null,{"$f":"BK$109*(((MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52)*NG!$AA$25+NG!$AA52)/1000000)+BK$115*(Electric!$B173+Electric!$C173)/1000000","v":129726.94165248511},{"$f":"BL$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BL$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BL$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+BL$109*(NG!$B83/1000000)+BL$115*(Electric!$B173+Electric!$C173)/1000000+BL$116+BL$111*(('MeOH&FTD'!$L135*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M135)/1000000)","v":127155.91032082385},null,{"$f":"BN$109*(((MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52)*NG!$AA$25+NG!$AA52)/1000000)+BN$115*(Electric!$B173+Electric!$C173)/1000000","v":129726.94165248511},{"$f":"BO$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BO$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BO$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(BO$109+BO$111)*((IF(Inputs!$G$205=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,IF(Inputs!$G$205=2,NG!$D83*NG!$E$80+NG!$E83,IF(Inputs!$G$205=4,RNG!$Q398,NG!$F83*NG!$G$80+NG!$G83)))*NG!$W$25+NG!$W52)/1000000)+BO$115*(Electric!$B173+Electric!$C173)/1000000","v":2376.3256537349021},null,{"$f":"IF($B$59=1,BQ$115*(Electric!$BN173+Electric!$BO173)/1000000,BQ$115*(Electric!$B173+Electric!$C173)/1000000)","v":577278.36522696808},{"$f":"BR$109*((IF(Inputs!$G$205=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,IF(Inputs!$G$205=2,NG!$D83*NG!$E$80+NG!$E83,IF(Inputs!$G$205=4,RNG!$Q398,NG!$F83*NG!$G$80+NG!$G83)))*NG!$W$25+NG!$W52)/1000000)","v":4166.1803696034158},null,{"$f":"IF($A$40=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX173+Electric!$CY173)+Inputs!$G$236*(Electric!$DB173+Electric!$DC173)+Inputs!$H$236*(Electric!$DF173+Electric!$DG173)+Inputs!$I$236*(Electric!$DJ173+Electric!$DK173))/1000000*kWh2BTU)))","v":4750.1673898061745},{"$f":"'T&D'!AP202+'T&D'!AQ202","v":275.75326373944318},0,0,null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B173+Electric!$C173)/1000000)","v":577278.36522696808},{"$f":"('T&D'!DH125*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI125*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ125*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":140.80856101136129},0,{"$f":"Uranium!F80/($A$16*Wh2BTU)","v":24720.364343129062},{"$f":"IF($B$61=1,CC$115*(Electric!$AH173+Electric!$AI173)/1000000,CC$115*(Electric!$B173+Electric!$C173)/1000000)","v":577278.36522696808},{"$f":"('T&D'!DH125*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI125*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ125*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":140.80856101136129},{"$f":"CE114*($CB$121/$CB$117)","v":0},{"$f":"$CF$115*(Electric!$AH173+Electric!$AI173)/1000000","v":30900.455428911326},{"$f":"CG$115*(Electric!$AH173+Electric!$AI173)/1000000","v":10250.812410820659},{"$f":"('T&D'!DH125*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI125*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ125*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":140.80856101136129},0,{"$f":"CJ$106*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CJ$107*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CJ$108*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CJ$109*NG!$B83/1000000+CJ$115*(Electric!$B173+Electric!$C173)/1000000+(CJ$110+CJ$111)*(1+Coal!D65/1000000)+CJ$116","v":643129.79803771805},null,{"$f":"CL$106*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CL$107*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CL$108*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CL$109*NG!$B83/1000000+CL$115*(Electric!$B173+Electric!$C173)/1000000+CL$110*(1+Coal!D65/1000000)+CL$116","v":0},null,{"$f":"CN$110*(1+Coal!$D65/1000000)+CN$116","v":1254487.1055580173},null,{"$f":"IF($A$49=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU))","v":4750.1673898061745},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ173+Electric!$CA173)/1000000+CQ$116,CQ$115*(Electric!$B173+Electric!$C173)/1000000+CQ$116)","v":580324.05050615594},{"$f":"('T&D'!DH125*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI125*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ125*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105+CR116","v":200.82656641298175},{"$f":"CS116","v":4862.0324033048691},{"$f":"'T&D'!EF202*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"CU$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CU$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CU$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+CU$109*(NG!$B83/1000000)+CU$115*(Electric!$B173+Electric!$C173)/1000000+(CU$110+CU$111)*(Inputs!$F$236*(EtOH!$AG373/Fuel_Specs!$B$68)+Inputs!$G$236*(EtOH!$AV373/Fuel_Specs!$B$69)+Inputs!$H$236*(EtOH!$BL373/Fuel_Specs!$B$70)+Inputs!$I$236*(EtOH!$CB373/Fuel_Specs!$B$71))","v":28661.953567804245},null,{"$f":"CW$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CW$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CW$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+CW$109*(NG!$B83/1000000)+CW$115*(Electric!$B173+Electric!$C173)/1000000+(CW$110+CW$111)*(Inputs!$F$236*(EtOH!$AG373/Fuel_Specs!$B$68)+Inputs!$G$236*(EtOH!$AV373/Fuel_Specs!$B$69)+Inputs!$H$236*(EtOH!$BL373/Fuel_Specs!$B$70)+Inputs!$I$236*(EtOH!$CB373/Fuel_Specs!$B$71))","v":0},null,{"$f":"CY$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CY$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CY$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+CY$109*(NG!$B83/1000000)+CY$115*(Electric!$B173+Electric!$C173)/1000000+(CY$110+CY$111)*(Inputs!$F$236*(EtOH!$AG373/Fuel_Specs!$B$68)+Inputs!$G$236*(EtOH!$AV373/Fuel_Specs!$B$69)+Inputs!$H$236*(EtOH!$BL373/Fuel_Specs!$B$70)+Inputs!$I$236*(EtOH!$CB373/Fuel_Specs!$B$71))","v":2499.0189852263352},null,{"$f":"IF($A$45=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX173+Electric!$CY173)+Inputs!$G$236*(Electric!$DB173+Electric!$DC173)+Inputs!$H$236*(Electric!$DF173+Electric!$DG173)+Inputs!$I$236*(Electric!$DJ173+Electric!$DK173))/1000000*kWh2BTU))","v":4750.1673898061745},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX173+Electric!$CY173)+Inputs!$G$236*(Electric!$DB173+Electric!$DC173)+Inputs!$H$236*(Electric!$DF173+Electric!$DG173)+Inputs!$I$236*(Electric!$DJ173+Electric!$DK173))/1000000,DB$115*(Electric!$B173+Electric!$C173)/1000000+DB$116)","v":580324.05050615594},{"$f":"('T&D'!DH125*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI125*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ125*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":140.80856101136129},0,{"$f":"DE$106*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DE$107*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DE$108*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DE$109*NG!$B83/1000000+DE$115*(Electric!$B173+Electric!$C173)/1000000+(DE$110+DE$111)*(1+IF(Inputs!$F$240=1, Coal!$F65, 0)/1000000)+IF(Inputs!$F$240=3, 0, DE$116)","v":355274.52735987667},null,{"$f":"IF($B$64=1,DG$115*(Electric!$BZ173+Electric!$CA173)/1000000,DG$115*(Electric!$B173+Electric!$C173)/1000000)+IF(Inputs!$F$240=3, 0, DG116)","v":580324.05050615594},{"$f":"('T&D'!DH125*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI125*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ125*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105+IF(Inputs!$F$240=3, 0, DH116)","v":611.52453288050685},{"$f":"IF(Inputs!$F$240=3, 0, DI116)","v":4862.0324033048691},{"$f":"DJ$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DJ$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DJ$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(DJ$109+DJ$111)*((IF(Inputs!$G$206=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,IF(Inputs!$G$206=2,NG!$D83*NG!$E$80+NG!$E83,IF(Inputs!$G$206=4,RNG!$Q398,NG!$F83*NG!$G$80+NG!$G83)))*NG!$AB$25+NG!$AB52)/1000000)+DJ$115*(Electric!$B173+Electric!$C173)/1000000","v":28597.831766852094},null,{"$f":"DL$115*(Electric!$B173+Electric!$C173)/1000000","v":661072.77828485577},{"$f":"DM$109*((IF(Inputs!$G$206=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,IF(Inputs!$G$206=2,NG!$D83*NG!$E$80+NG!$E83,IF(Inputs!$G$206=4,RNG!$Q398,NG!$F83*NG!$G$80+NG!$G83)))*NG!$AB$25+NG!$AB52)/1000000)","v":4179.6684894907439},null,{"$f":"IF($A$40=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX173+Electric!$CY173)+Inputs!$G$236*(Electric!$DB173+Electric!$DC173)+Inputs!$H$236*(Electric!$DF173+Electric!$DG173)+Inputs!$I$236*(Electric!$DJ173+Electric!$DK173))/1000000*kWh2BTU)))","v":4750.1673898061745},0,{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J173+Electric!$K173,IF(Inputs!$F$231=2,Electric!$N173+Electric!$O173,IF(Inputs!$F$231=3,Electric!$R173+Electric!$S173,IF(Inputs!$F$231=4,Electric!$AD173+Electric!$AE173,IF(Inputs!$F$231=5,Electric!$AL173+Electric!$AM173,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F173+Electric!$G173,Electric!$BN173+Electric!$BO173))))))/1000000)","v":1947044.247511358},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J173+Electric!$K173,IF(Inputs!$F$231=2,Electric!$N173+Electric!$O173,IF(Inputs!$F$231=3,Electric!$R173+Electric!$S173,IF(Inputs!$F$231=4,Electric!$AD173+Electric!$AE173,IF(Inputs!$F$231=5,Electric!$AL173+Electric!$AM173,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F173+Electric!$G173,Electric!$BN173+Electric!$BO173))))))/1000000)+IF(Inputs!$F$231=3,DR116,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),(Electric!$F173+Electric!$G173)/(Electric!$F$171+Electric!$G$171)*DR116,0))","v":662096.67648008629},{"$f":"DS$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DS$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DS$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+DS$109*(NG!$B83/1000000)+DS$115*(Electric!$B173+Electric!$C173)/1000000","v":187680.64291011333},null,{"$f":"DU$115*(Electric!$B173+Electric!$C173)/1000000","v":661072.77828485577},{"$f":"DV$106*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DV$107*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DV$108*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+DV$109*(NG!$B83/1000000)+DV$115*(Electric!$B173+Electric!$C173)/1000000+DV$116+DV$111*(('MeOH&FTD'!$L135*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M135)/1000000)","v":127155.91032082385},null,{"$f":"DX$115*(Electric!$B173+Electric!$C173)/1000000+IF(Inputs!$F$136=6,DX$116,0)","v":661072.77828485577}]
["     Natural gas",{"$f":"B118-B119-B121","v":429014.87184322282},null,{"$f":"D118-D119-D121","v":1380165.34877296},null,{"$f":"F118-F119-F121","v":2144.6752957950471},{"$f":"G118-G119-G121","v":3091.6083487695482},{"$f":"H118-H119-H121","v":58571.023740803968},{"$f":"I118-I119-I121","v":0},null,{"$f":"K118-K119-K121","v":23187.062615771618},{"$f":"L118-L119-L121","v":58571.023740803968},15951.125324150691,23187.062615771618,{"$f":"O118-O119-O121","v":58571.023740803968},19938.906655188359,23187.062615771618,{"$f":"R118-R119-R121","v":58571.023740803968},4223.034768347261,null,{"$f":"U118-U119-U121","v":0},null,{"$f":"W118-W119-W121","v":3563.8906113781486},null,{"$f":"Y118-Y119-Y121","v":2144.6752957950471},{"$f":"Z118-Z119-Z121","v":23187.062615771618},{"$f":"AA118-AA119-AA121","v":58571.023740803968},{"$f":"AB118-AB119-AB121","v":0},{"$f":"AC118-AC119-AC121","v":50288.193160326889},null,{"$f":"AE118-AE119-AE121","v":0},null,{"$f":"AG118-AG119-AG121","v":17282.440117115009},null,{"$f":"AI118-AI119-AI121","v":2144.6752957950471},{"$f":"AJ118-AJ119-AJ121","v":23187.062615771618},{"$f":"AK118-AK119-AK121","v":58571.023740803968},{"$f":"AL118-AL119-AL121","v":65519.840660483365},null,{"$f":"AN118-AN119-AN121","v":6183.2166975390965},{"$f":"AO118-AO119-AO121","v":58571.023740803968},{"$f":"AP118-AP119-AP121","v":149583.86211172515},null,{"$f":"AR118-AR119-AR121","v":0},null,{"$f":"AT118-AT119-AT121","v":315550.29250885872},null,{"$f":"AV118-AV119-AV121","v":2144.6752957950471},{"$f":"AW118-AW119-AW121","v":4637.4125231543221},{"$f":"AX118-AX119-AX121","v":58571.023740803968},{"$f":"AY118-AY119-AY121","v":0},{"$f":"AZ118-AZ119-AZ121","v":434777.95105522132},null,{"$f":"BB118-BB119-BB121","v":1386206.760209054},null,{"$f":"BD118-BD119-BD121","v":2144.6752957950471},58571.023740803968,0,879080.11545417458,58571.023740803983,84736.811425223466,null,{"$f":"BK118-BK119-BK121","v":58571.023740803968},{"$f":"BL118-BL119-BL121","v":518719.68995402276},null,{"$f":"BN118-BN119-BN121","v":58571.023740803968},{"$f":"BO118-BO119-BO121","v":429014.87184322282},null,{"$f":"BQ118-BQ119-BQ121","v":263683.79486583703},{"$f":"BR118-BR119-BR121","v":1380165.34877296},null,{"$f":"BT118-BT119-BT121","v":2144.6752957950471},{"$f":"BU118-BU119-BU121","v":1477.4322535353622},{"$f":"BV118-BV119-BV121","v":4862.0324033048691},{"$f":"BW118-BW119-BW121","v":0},null,{"$f":"BY118-BY119-BY121","v":260638.10958664917},679.25951904037265,0,15951.125324150691,260638.10958664917,679.25951904037265,0,19938.906655188359,6614.4653521179698,679.25951904037265,0,4223.034768347261,null,{"$f":"CL118-CL119-CL121","v":0},null,{"$f":"CN118-CN119-CN121","v":3563.8906113781486},null,{"$f":"CP118-CP119-CP121","v":2144.6752957950471},260638.10958664917,679.25951904037174,0,0,50150.930914381664,null,{"$f":"CW118-CW119-CW121","v":0},null,{"$f":"CY118-CY119-CY121","v":17282.440117115009},null,{"$f":"DA118-DA119-DA121","v":2144.6752957950471},{"$f":"DB118-DB119-DB121","v":257592.42430746136},{"$f":"DC118-DC119-DC121","v":679.25951904037265},{"$f":"DD118-DD119-DD121","v":0},{"$f":"DE118-DE119-DE121","v":65519.840660483365},null,{"$f":"DG118-DG119-DG121","v":260638.10958664917},{"$f":"DH118-DH119-DH121","v":2834.8284962674879},{"$f":"DI118-DI119-DI121","v":0},{"$f":"DJ118-DJ119-DJ121","v":434777.95105522132},null,{"$f":"DL118-DL119-DL121","v":300287.18824703956},{"$f":"DM118-DM119-DM121","v":1386206.760209054},null,{"$f":"DO118-DO119-DO121","v":2144.6752957950471},{"$f":"DP118-DP119-DP121","v":0},{"$f":"DQ118-DQ119-DQ121","v":879080.11545417458},{"$f":"DR118-DR119-DR121","v":298933.12570881582},{"$f":"DS118-DS119-DS121","v":84736.811425223466},null,{"$f":"DU118-DU119-DU121","v":298470.84112292249},{"$f":"DV118-DV119-DV121","v":518719.68995402276},null,{"$f":"DX118-DX119-DX121","v":300287.18824703956}]
["     Petroleum",{"$f":"B$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(B$109+B$111)*((IF(Inputs!$F$205=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,IF(Inputs!$F$205=2,NG!$D85*NG!$E$80+NG!$E85,IF(Inputs!$F$205=4,RNG!$Q400,NG!$F85*NG!$G$80+NG!$G85)))*NG!$V$25+NG!$V54)/1000000)+B$115*(Electric!$B175+Electric!$C175)/1000000","v":1752.2289443785405},null,{"$f":"D$109*((IF(Inputs!$F$205=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,IF(Inputs!$F$205=2,NG!$D85*NG!$E$80+NG!$E85,IF(Inputs!$F$205=4,RNG!$Q400,NG!$F85*NG!$G$80+NG!$G85)))*NG!$V$25+NG!$V54)/1000000)","v":5454.3412649927159},null,{"$f":"IF($A$40=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX175+Electric!$CY175)+Inputs!$G$235*(Electric!$DB175+Electric!$DC175)+Inputs!$H$235*(Electric!$DF175+Electric!$DG175)+Inputs!$I$235*(Electric!$DJ175+Electric!$DK175))/1000000*kWh2BTU)))","v":257.59196493726785},{"$f":"('T&D'!DE127*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF127*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":371.3258929859536},{"$f":"H$109*(NG!$B85/1000000)+H$115*(Electric!$B175+Electric!$C175)/1000000","v":7034.8295256452984},0,null,{"$f":"('T&D'!DE127*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF127*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":2784.9441973946523},{"$f":"L$109*(NG!$B85/1000000)+L$115*(Electric!$B175+Electric!$C175)/1000000","v":7034.8295256452984},{"$f":"Uranium!F82/($A$16*Wh2BTU)","v":3611.4514529778116},{"$f":"('T&D'!DE127*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF127*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":2784.9441973946523},{"$f":"O$109*(NG!$B85/1000000)+O$115*(Electric!$B175+Electric!$C175)/1000000","v":7034.8295256452984},{"$f":"$P$115*(Electric!$AH175+Electric!$AI175)/1000000","v":4514.3143162222641},{"$f":"('T&D'!DE127*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF127*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":2784.9441973946523},{"$f":"R$109*(NG!$B85/1000000)+R$115*(Electric!$B175+Electric!$C175)/1000000","v":7034.8295256452984},{"$f":"S$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+S$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+S$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+S$109*NG!$B85/1000000+S$115*(Electric!$B175+Electric!$C175)/1000000+(S$110+S$111)*(Coal!D67/1000000)","v":9498.4247762093037},null,{"$f":"U$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+U$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+U$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+U$109*NG!$B85/1000000+U$115*(Electric!$B175+Electric!$C175)/1000000+U$110*(Coal!D67/1000000)","v":0},null,{"$f":"W$110*Coal!$D67/1000000","v":18113.121267024057},null,{"$f":"IF($A$49=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU))","v":257.59196493726785},{"$f":"('T&D'!DE127*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF127*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":2784.9441973946523},{"$f":"AA$109*(NG!$B85/1000000)+AA$115*(Electric!$B175+Electric!$C175)/1000000","v":7034.8295256452984},{"$f":"'T&D'!EF204*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"AC$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AC$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AC$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AC$109*(NG!$B85/1000000)+AC$115*(Electric!$B175+Electric!$C175)/1000000+(AC$110+AC$111)*(Inputs!$F$235*(EtOH!$AG375/Fuel_Specs!$B$68)+Inputs!$G$235*(EtOH!$AV375/Fuel_Specs!$B$69)+Inputs!$H$235*(EtOH!$BL375/Fuel_Specs!$B$70)+Inputs!$I$235*(EtOH!$CB375/Fuel_Specs!$B$71))","v":30170.718111181199},null,{"$f":"AE$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AE$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AE$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AE$109*(NG!$B85/1000000)+AE$115*(Electric!$B175+Electric!$C175)/1000000+(AE$110+AE$111)*(Inputs!$F$235*(EtOH!$AG375/Fuel_Specs!$B$68)+Inputs!$G$235*(EtOH!$AV375/Fuel_Specs!$B$69)+Inputs!$H$235*(EtOH!$BL375/Fuel_Specs!$B$70)+Inputs!$I$235*(EtOH!$CB375/Fuel_Specs!$B$71))","v":0},null,{"$f":"AG$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AG$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AG$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AG$109*(NG!$B85/1000000)+AG$115*(Electric!$B175+Electric!$C175)/1000000+(AG$110+AG$111)*(Inputs!$F$235*(EtOH!$AG375/Fuel_Specs!$B$68)+Inputs!$G$235*(EtOH!$AV375/Fuel_Specs!$B$69)+Inputs!$H$235*(EtOH!$BL375/Fuel_Specs!$B$70)+Inputs!$I$235*(EtOH!$CB375/Fuel_Specs!$B$71))","v":38797.656724920838},null,{"$f":"IF($A$45=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX175+Electric!$CY175)+Inputs!$G$235*(Electric!$DB175+Electric!$DC175)+Inputs!$H$235*(Electric!$DF175+Electric!$DG175)+Inputs!$I$235*(Electric!$DJ175+Electric!$DK175))/1000000*kWh2BTU))","v":257.59196493726785},{"$f":"('T&D'!DE127*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF127*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":2784.9441973946523},{"$f":"AK$109*(NG!$B85/1000000)+AK$115*(Electric!$B175+Electric!$C175)/1000000","v":7034.8295256452984},{"$f":"AL$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AL$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AL$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AL$109*NG!$B85/1000000+AL$115*(Electric!$B175+Electric!$C175)/1000000+(AL$110+AL$111)*(IF(Inputs!$E$240=1, Coal!$F67, 0)/1000000)","v":10876.953196356983},null,{"$f":"('T&D'!DE127*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF127*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":742.6517859719072},{"$f":"AO$109*(NG!$B85/1000000)+AO$115*(Electric!$B175+Electric!$C175)/1000000","v":7034.8295256452984},{"$f":"AP$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AP$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AP$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AP$109*(NG!$B85/1000000)+AP$115*(Electric!$B175+Electric!$C175)/1000000+(AP$110+AP$111)*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G99:$K99)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L99+Petroleum!$M99)+Inputs!$J$35*(SUM(Petroleum!$BJ99:$BN99)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO99+Petroleum!$BP99))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ99:$BU99)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV99+Petroleum!$BW99)+Inputs!$J$36*(SUM(Petroleum!$N99:$R99)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S99+Petroleum!$T99))))/1000000)+AP$116","v":585719.14297705842},null,{"$f":"AR$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AR$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AR$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AR$109*(NG!$B85/1000000)+AR$115*(Electric!$B175+Electric!$C175)/1000000+AR$110*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G99:$K99)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L99+Petroleum!$M99)+Inputs!$J$35*(SUM(Petroleum!$BJ99:$BN99)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO99+Petroleum!$BP99))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ99:$BU99)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV99+Petroleum!$BW99)+Inputs!$J$36*(SUM(Petroleum!$N99:$R99)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S99+Petroleum!$T99))))/1000000)+AR$116","v":0},null,{"$f":"AT$110*(1+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G99:$K99)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L99+Petroleum!$M99)+Inputs!$J$35*(SUM(Petroleum!$BJ99:$BN99)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO99+Petroleum!$BP99))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ99:$BU99)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV99+Petroleum!$BW99)+Inputs!$J$36*(SUM(Petroleum!$N99:$R99)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S99+Petroleum!$T99))))/1000000)+AT$116","v":1253587.2877966315},null,{"$f":"IF($A$53=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU))","v":257.59196493726785},{"$f":"('T&D'!DE127*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF127*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105+AW116)","v":556.98883947893034},{"$f":"AX$109*(NG!$B85/1000000)+AX$115*(Electric!$B175+Electric!$C175)/1000000+AX116","v":7034.8295256452984},{"$f":"'T&D'!EF204*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"AZ$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AZ$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AZ$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(AZ$109+AZ$111)*((IF(Inputs!$F$206=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,IF(Inputs!$F$206=2,NG!$D85*NG!$E$80+NG!$E85,IF(Inputs!$F$206=4,RNG!$Q400,NG!$F85*NG!$G$80+NG!$G85)))*NG!$AA$25+NG!$AA54)/1000000)+AZ$115*(Electric!$B175+Electric!$C175)/1000000","v":3151.1201023175558},null,{"$f":"BB$109*((IF(Inputs!$F$206=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,IF(Inputs!$F$206=2,NG!$D85*NG!$E$80+NG!$E85,IF(Inputs!$F$206=4,RNG!$Q400,NG!$F85*NG!$G$80+NG!$G85)))*NG!$AA$25+NG!$AA54)/1000000)","v":5477.9672368028969},null,{"$f":"IF($A$40=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX175+Electric!$CY175)+Inputs!$G$235*(Electric!$DB175+Electric!$DC175)+Inputs!$H$235*(Electric!$DF175+Electric!$DG175)+Inputs!$I$235*(Electric!$DJ175+Electric!$DK175))/1000000*kWh2BTU)))","v":257.59196493726785},{"$f":"BE$109*((IF(Inputs!$F$206=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,IF(Inputs!$F$206=2,NG!$D85*NG!$E$80+NG!$E85,IF(Inputs!$F$206=4,RNG!$Q400,NG!$F85*NG!$G$80+NG!$G85)))*NG!$AA$25+NG!$AA54)/1000000)+BE$115*(Electric!$B175+Electric!$C175)/1000000","v":7034.8295256452984},0,{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J175+Electric!$K175,IF(Inputs!$E$231=2,Electric!$N175+Electric!$O175,IF(Inputs!$E$231=3,Electric!$R175+Electric!$S175,IF(Inputs!$E$231=4,Electric!$Z175+Electric!$AA175,IF(Inputs!$E$231=5,Electric!$AL175+Electric!$AM175,IF(Inputs!$E$231=6,Electric!$F175+Electric!$G175,Electric!$BN175+Electric!$BO175))))))/1000000)","v":105584.26943281249},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J175+Electric!$K175,IF(Inputs!$E$231=2,Electric!$N175+Electric!$O175,IF(Inputs!$E$231=3,Electric!$R175+Electric!$S175,IF(Inputs!$E$231=4,Electric!$Z175+Electric!$AA175,IF(Inputs!$E$231=5,Electric!$AL175+Electric!$AM175,IF(Inputs!$E$231=6,Electric!$F175+Electric!$G175,Electric!$BN175+Electric!$BO175))))))/1000000)","v":7034.8295256452984},{"$f":"BI$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BI$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BI$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BI$109*(NG!$B85/1000000)+BI$115*(Electric!$B175+Electric!$C175)/1000000","v":10177.541467623621},null,{"$f":"BK$109*(((MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54)*NG!$AA$25+NG!$AA54)/1000000)+BK$115*(Electric!$B175+Electric!$C175)/1000000","v":7034.8295256452984},{"$f":"BL$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BL$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BL$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BL$109*(NG!$B85/1000000)+BL$115*(Electric!$B175+Electric!$C175)/1000000+BL$116+BL$111*(('MeOH&FTD'!$L137*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M137)/1000000)","v":12510.243804197184},null,{"$f":"BN$109*(((MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54)*NG!$AA$25+NG!$AA54)/1000000)+BN$115*(Electric!$B175+Electric!$C175)/1000000","v":7034.8295256452984},{"$f":"BO$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BO$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BO$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(BO$109+BO$111)*((IF(Inputs!$G$205=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,IF(Inputs!$G$205=2,NG!$D85*NG!$E$80+NG!$E85,IF(Inputs!$G$205=4,RNG!$Q400,NG!$F85*NG!$G$80+NG!$G85)))*NG!$W$25+NG!$W54)/1000000)+BO$115*(Electric!$B175+Electric!$C175)/1000000","v":1752.2289443785405},null,{"$f":"IF($B$59=1,BQ$115*(Electric!$BN175+Electric!$BO175)/1000000,BQ$115*(Electric!$B175+Electric!$C175)/1000000)","v":31304.637544711048},{"$f":"BR$109*((IF(Inputs!$G$205=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,IF(Inputs!$G$205=2,NG!$D85*NG!$E$80+NG!$E85,IF(Inputs!$G$205=4,RNG!$Q400,NG!$F85*NG!$G$80+NG!$G85)))*NG!$W$25+NG!$W54)/1000000)","v":5454.3412649927159},null,{"$f":"IF($A$40=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX175+Electric!$CY175)+Inputs!$G$236*(Electric!$DB175+Electric!$DC175)+Inputs!$H$236*(Electric!$DF175+Electric!$DG175)+Inputs!$I$236*(Electric!$DJ175+Electric!$DK175))/1000000*kWh2BTU)))","v":257.59196493726785},{"$f":"'T&D'!AP204+'T&D'!AQ204","v":12687.542370940948},0,0,null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B175+Electric!$C175)/1000000)","v":31304.637544711048},{"$f":"('T&D'!DH127*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI127*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ127*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":6856.5885549329732},0,{"$f":"Uranium!F82/($A$16*Wh2BTU)","v":3611.4514529778116},{"$f":"IF($B$61=1,CC$115*(Electric!$AH175+Electric!$AI175)/1000000,CC$115*(Electric!$B175+Electric!$C175)/1000000)","v":31304.637544711048},{"$f":"('T&D'!DH127*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI127*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ127*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":6856.5885549329732},0,{"$f":"$CF$115*(Electric!$AH175+Electric!$AI175)/1000000","v":4514.3143162222641},{"$f":"CG$115*(Electric!$AH175+Electric!$AI175)/1000000","v":1497.5633393344756},{"$f":"('T&D'!DH127*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI127*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ127*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":6856.5885549329732},0,{"$f":"CJ$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CJ$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CJ$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CJ$109*NG!$B85/1000000+CJ$115*(Electric!$B175+Electric!$C175)/1000000+(CJ$110+CJ$111)*(Coal!D67/1000000)","v":9498.4247762093037},null,{"$f":"CL$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CL$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CL$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CL$109*NG!$B85/1000000+CL$115*(Electric!$B175+Electric!$C175)/1000000+CL$110*(Coal!D67/1000000)","v":0},null,{"$f":"CN$110*Coal!$D67/1000000","v":18113.121267024057},null,{"$f":"IF($A$49=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU))","v":257.59196493726785},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ175+Electric!$CA175)/1000000,CQ$115*(Electric!$B175+Electric!$C175)/1000000)","v":31304.637544711048},{"$f":"('T&D'!DH127*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI127*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ127*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":6856.5885549329732},0,{"$f":"'T&D'!EF204*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"CU$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CU$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CU$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CU$109*(NG!$B85/1000000)+CU$115*(Electric!$B175+Electric!$C175)/1000000+(CU$110+CU$111)*(Inputs!$F$236*(EtOH!$AG375/Fuel_Specs!$B$68)+Inputs!$G$236*(EtOH!$AV375/Fuel_Specs!$B$69)+Inputs!$H$236*(EtOH!$BL375/Fuel_Specs!$B$70)+Inputs!$I$236*(EtOH!$CB375/Fuel_Specs!$B$71))","v":30059.648769329495},null,{"$f":"CW$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CW$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CW$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CW$109*(NG!$B85/1000000)+CW$115*(Electric!$B175+Electric!$C175)/1000000+(CW$110+CW$111)*(Inputs!$F$236*(EtOH!$AG375/Fuel_Specs!$B$68)+Inputs!$G$236*(EtOH!$AV375/Fuel_Specs!$B$69)+Inputs!$H$236*(EtOH!$BL375/Fuel_Specs!$B$70)+Inputs!$I$236*(EtOH!$CB375/Fuel_Specs!$B$71))","v":0},null,{"$f":"CY$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CY$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CY$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CY$109*(NG!$B85/1000000)+CY$115*(Electric!$B175+Electric!$C175)/1000000+(CY$110+CY$111)*(Inputs!$F$236*(EtOH!$AG375/Fuel_Specs!$B$68)+Inputs!$G$236*(EtOH!$AV375/Fuel_Specs!$B$69)+Inputs!$H$236*(EtOH!$BL375/Fuel_Specs!$B$70)+Inputs!$I$236*(EtOH!$CB375/Fuel_Specs!$B$71))","v":38797.656724920838},null,{"$f":"IF($A$45=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX175+Electric!$CY175)+Inputs!$G$236*(Electric!$DB175+Electric!$DC175)+Inputs!$H$236*(Electric!$DF175+Electric!$DG175)+Inputs!$I$236*(Electric!$DJ175+Electric!$DK175))/1000000*kWh2BTU))","v":257.59196493726785},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX175+Electric!$CY175)+Inputs!$G$236*(Electric!$DB175+Electric!$DC175)+Inputs!$H$236*(Electric!$DF175+Electric!$DG175)+Inputs!$I$236*(Electric!$DJ175+Electric!$DK175))/1000000,DB$115*(Electric!$B175+Electric!$C175)/1000000+DB$116)","v":34350.322823898867},{"$f":"('T&D'!DH127*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI127*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ127*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":6856.5885549329732},0,{"$f":"DE$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DE$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DE$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DE$109*NG!$B85/1000000+DE$115*(Electric!$B175+Electric!$C175)/1000000+(DE$110+DE$111)*(IF(Inputs!$F$240=1, Coal!$F67, 0)/1000000)","v":10876.953196356983},null,{"$f":"IF($B$64=1,DG$115*(Electric!$BZ175+Electric!$CA175)/1000000,DG$115*(Electric!$B175+Electric!$C175)/1000000)","v":31304.637544711048},{"$f":"('T&D'!DH127*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI127*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ127*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":25375.084741881896},0,{"$f":"DJ$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DJ$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DJ$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(DJ$109+DJ$111)*((IF(Inputs!$G$206=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,IF(Inputs!$G$206=2,NG!$D85*NG!$E$80+NG!$E85,IF(Inputs!$G$206=4,RNG!$Q400,NG!$F85*NG!$G$80+NG!$G85)))*NG!$AB$25+NG!$AB54)/1000000)+DJ$115*(Electric!$B175+Electric!$C175)/1000000","v":3151.1201023175558},null,{"$f":"DL$115*(Electric!$B175+Electric!$C175)/1000000","v":35848.638995410889},{"$f":"DM$109*((IF(Inputs!$G$206=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,IF(Inputs!$G$206=2,NG!$D85*NG!$E$80+NG!$E85,IF(Inputs!$G$206=4,RNG!$Q400,NG!$F85*NG!$G$80+NG!$G85)))*NG!$AB$25+NG!$AB54)/1000000)","v":5477.9672368028969},null,{"$f":"IF($A$40=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX175+Electric!$CY175)+Inputs!$G$236*(Electric!$DB175+Electric!$DC175)+Inputs!$H$236*(Electric!$DF175+Electric!$DG175)+Inputs!$I$236*(Electric!$DJ175+Electric!$DK175))/1000000*kWh2BTU)))","v":257.59196493726785},0,{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J175+Electric!$K175,IF(Inputs!$F$231=2,Electric!$N175+Electric!$O175,IF(Inputs!$F$231=3,Electric!$R175+Electric!$S175,IF(Inputs!$F$231=4,Electric!$AD175+Electric!$AE175,IF(Inputs!$F$231=5,Electric!$AL175+Electric!$AM175,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F175+Electric!$G175,Electric!$BN175+Electric!$BO175))))))/1000000)","v":105584.26943281249},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J175+Electric!$K175,IF(Inputs!$F$231=2,Electric!$N175+Electric!$O175,IF(Inputs!$F$231=3,Electric!$R175+Electric!$S175,IF(Inputs!$F$231=4,Electric!$AD175+Electric!$AE175,IF(Inputs!$F$231=5,Electric!$AL175+Electric!$AM175,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F175+Electric!$G175,Electric!$BN175+Electric!$BO175))))))/1000000)+IF(Inputs!$F$231=1,DR116,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),(Electric!$F175+Electric!$G175)/(Electric!$F$171+Electric!$G$171)*DR116,0))","v":35904.162922540527},{"$f":"DS$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DS$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DS$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DS$109*(NG!$B85/1000000)+DS$115*(Electric!$B175+Electric!$C175)/1000000","v":10177.541467623621},null,{"$f":"DU$115*(Electric!$B175+Electric!$C175)/1000000","v":35848.638995410889},{"$f":"DV$106*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DV$107*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DV$108*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DV$109*(NG!$B85/1000000)+DV$115*(Electric!$B175+Electric!$C175)/1000000+DV$116+DV$111*(('MeOH&FTD'!$L137*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M137)/1000000)","v":12510.243804197184},null,{"$f":"DX$115*(Electric!$B175+Electric!$C175)/1000000","v":35848.638995410889}]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$106*(B$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$107*(B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+B$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56,IF(Inputs!$F$205=2,NG!$D86*NG!$E$80+NG!$E86,IF(Inputs!$F$205=4,RNG!$Q401,NG!$F86*NG!$G$80+NG!$G86)))*NG!$V$25+NG!$V56)+B$115*(Electric!$B176+Electric!$C176))/1000000","v":4.8394123104568836},{"$f":"B67*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.843},{"$f":"D$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6+IF(Inputs!$F$205=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56,IF(Inputs!$F$205=2,NG!$D86*NG!$E$80+NG!$E86,IF(Inputs!$F$205=4,RNG!$Q401,NG!$F86*NG!$G$80+NG!$G86)))*NG!$V$25+NG!$V56)/1000000","v":16.77817232094722},null,{"$f":"IF($A$40=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX176+Electric!$CY176)+Inputs!$G$235*(Electric!$DB176+Electric!$DC176)+Inputs!$H$235*(Electric!$DF176+Electric!$DG176)+Inputs!$I$235*(Electric!$DJ176+Electric!$DK176))/1000000*kWh2BTU)))","v":7.1912669382166353E-2},{"$f":"('T&D'!DE129*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF129*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":0.10366408820958227},{"$f":"(H$109*($D$80*EF!$G6+$D$81*EF!$D6+NG!$B86))/1000000+H$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9639330363462006},{"$f":"I$112*EF!$H6/1000000","v":0},null,{"$f":"('T&D'!DE129*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF129*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":0.77748066157186713},{"$f":"(L$109*($E$80*EF!$G6+$E$81*EF!$D6+NG!$B86))/1000000+L$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9639330363462006},{"$f":"Uranium!F83/($A$16*Wh2BTU)","v":1.0140481983556926},{"$f":"('T&D'!DE129*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF129*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":0.77748066157186713},{"$f":"(O$109*($D$80*EF!$G6+$D$81*EF!$D6+NG!$B86))/1000000+O$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9639330363462006},{"$f":"$P$115*(Electric!$AH176+Electric!$AI176)/1000000","v":1.2675602479446157},{"$f":"('T&D'!DE129*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF129*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":0.77748066157186713},{"$f":"(R$109*($D$80*EF!$G6+$D$81*EF!$D6+NG!$B86))/1000000+R$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9639330363462006},{"$f":"(S$106*(B$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+S$107*(B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+S$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+S$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6+NG!$B86)+S$115*(Electric!$B176+Electric!$C176)+S$110*(B$84*EF!$AC6+Coal!$D68)+S$111*Coal!$D68)/1000000","v":4.9056245592949104},{"$f":"2.755*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":2.7549999999999999},{"$f":"(U$106*(B$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+U$107*(B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+U$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+U$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6+NG!$B86)+U$115*(Electric!$B176+Electric!$C176)+U$110*(B$84*EF!$AC6+Coal!$D68))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC6+Coal!$D68)/1000000","v":11.053748508781519},null,{"$f":"IF($A$49=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU))","v":7.1912669382166353E-2},{"$f":"('T&D'!DE129*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF129*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":0.77748066157186713},{"$f":"(AA$109*($D$80*EF!$G6+$D$81*EF!$D6+NG!$B86))/1000000+AA$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9639330363462006},{"$f":"'T&D'!EF206*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*(B$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AC$107*(B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AC$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AC$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6+NG!$B86)+AC$115*(Electric!$B176+Electric!$C176)+AC$110*(Inputs!$F$235*EF!$AF6+Inputs!$G$235*EF!$AK6+Inputs!$H$235*EF!$AP6+Inputs!$I$235*EF!$BM6)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB377/Fuel_Specs!$B$71)*1000000)/1000000","v":3.0873100578632453},null,{"$f":"(AE$106*(B$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AE$107*(B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AE$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AE$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6+NG!$B86)+AE$115*(Electric!$B176+Electric!$C176)+AE$110*(Inputs!$F$235*EF!$AF6+Inputs!$G$235*EF!$AK6+Inputs!$H$235*EF!$AP6+Inputs!$I$235*EF!$BM6)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB377/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*(B$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AG$107*(B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AG$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AG$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6+NG!$B86)+AG$115*(Electric!$B176+Electric!$C176)+AG$110*(Inputs!$F$235*EF!$AF6+Inputs!$G$235*EF!$AK6+Inputs!$H$235*EF!$AP6+Inputs!$I$235*EF!$BM6)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB377/Fuel_Specs!$B$71)*1000000)/1000000","v":13.19003939715264},null,{"$f":"IF($A$45=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX176+Electric!$CY176)+Inputs!$G$235*(Electric!$DB176+Electric!$DC176)+Inputs!$H$235*(Electric!$DF176+Electric!$DG176)+Inputs!$I$235*(Electric!$DJ176+Electric!$DK176))/1000000*kWh2BTU))","v":7.1912669382166353E-2},{"$f":"('T&D'!DE129*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF129*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":0.77748066157186713},{"$f":"(AK$109*($D$80*EF!$G6+$D$81*EF!$D6+NG!$B86))/1000000+AK$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9639330363462006},{"$f":"(AL$106*(B$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AL$107*(B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AL$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AL$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6+NG!$B86)+AL$115*(Electric!$B176+Electric!$C176)+AL$110*(B$84*EF!$AC6+IF(Inputs!$E$240=1, Coal!$F68, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$F68, 0))/1000000","v":3.7774012231467378},{"$f":"IF(Inputs!$E$240=1, 33.3, 0)","v":33.299999999999997},{"$f":"('T&D'!DE129*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF129*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":0.20732817641916454},{"$f":"(AO$109*($D$80*EF!$G6+$D$81*EF!$D6+NG!$B86))/1000000+AO$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9639330363462006},{"$f":"(AP$106*(B$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AP$107*(B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AP$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AP$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6+NG!$B86)+AP$115*(Electric!$B176+Electric!$C176)+AP$110*(B$85*EF!$BH6)+(AP$110+AP$111)*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G101:$K101,Petroleum!$G110:$L111)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L101+Petroleum!$M101)+Inputs!$J$35*(SUM(Petroleum!$BJ101:$BN101,Petroleum!$BJ110:$BN111)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO101+Petroleum!$BP101))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ101:$BU101,Petroleum!$BQ110:$BU111)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV101+Petroleum!$BW101)+Inputs!$J$36*(SUM(Petroleum!$N101:$R101,Petroleum!$N110:$R111)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S101+Petroleum!$T101))))*Petroleum!$M$218+Petroleum!$M224))/1000000","v":5.7023620564062973},{"$f":"2.755*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":2.7549999999999999},{"$f":"(AR$106*(B$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AR$107*(B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AR$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AR$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6+NG!$B86)+AR$115*(Electric!$B176+Electric!$C176)+AR$110*(B$85*EF!$BH6+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G101:$K101,Petroleum!$G110:$L111)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L101+Petroleum!$M101)+Inputs!$J$35*(SUM(Petroleum!$BJ101:$BN101,Petroleum!$BJ110:$BN111)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO101+Petroleum!$BP101))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ101:$BU101,Petroleum!$BQ110:$BU111)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV101+Petroleum!$BW101)+Inputs!$J$36*(SUM(Petroleum!$N101:$R101,Petroleum!$N110:$R111)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S101+Petroleum!$T101))))*Petroleum!$M$218+Petroleum!$M224))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH6+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G101:$K101,Petroleum!$G110:$L111)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L101+Petroleum!$M101)+Inputs!$J$35*(SUM(Petroleum!$BJ101:$BN101,Petroleum!$BJ110:$BN111)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO101+Petroleum!$BP101))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ101:$BU101,Petroleum!$BQ110:$BU111)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV101+Petroleum!$BW101)+Inputs!$J$36*(SUM(Petroleum!$N101:$R101,Petroleum!$N110:$R111)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S101+Petroleum!$T101))))*Petroleum!$M$218+Petroleum!$M224)/1000000","v":13.614773827587685},null,{"$f":"IF($A$53=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU))","v":7.1912669382166353E-2},{"$f":"('T&D'!DE129*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF129*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":0.15549613231437343},{"$f":"(AX$109*($D$80*EF!$G6+$D$81*EF!$D6+NG!$B86))/1000000+AX$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9639330363462006},{"$f":"'T&D'!EF206*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*(C$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AZ$107*(C$75*EF!$Q6+C$76*EF!$R6+C$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AZ$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AZ$109*(C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6)+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56,IF(Inputs!$F$206=2,NG!$D86*NG!$E$80+NG!$E86,IF(Inputs!$F$206=4,RNG!$Q401,NG!$F86*NG!$G$80+NG!$G86)))*NG!$AA$25+NG!$AA56)+AZ$115*(Electric!$B176+Electric!$C176))/1000000","v":4.8476038425151176},{"$f":"B67/AZ$90*B$90*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.8584873949579834},{"$f":"BB$109*(C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6+IF(Inputs!$F$206=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56,IF(Inputs!$F$206=2,NG!$D86*NG!$E$80+NG!$E86,IF(Inputs!$F$206=4,RNG!$Q401,NG!$F86*NG!$G$80+NG!$G86)))*NG!$AA$25+NG!$AA56)/1000000","v":16.815356555855676},null,{"$f":"IF($A$40=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX176+Electric!$CY176)+Inputs!$G$235*(Electric!$DB176+Electric!$DC176)+Inputs!$H$235*(Electric!$DF176+Electric!$DG176)+Inputs!$I$235*(Electric!$DJ176+Electric!$DK176))/1000000*kWh2BTU)))","v":7.1912669382166353E-2},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56,IF(Inputs!$F$206=2,NG!$D86*NG!$E$80+NG!$E86,IF(Inputs!$F$206=4,RNG!$Q401,NG!$F86*NG!$G$80+NG!$G86)))*NG!$AA$25+NG!$AA56))/1000000+BE$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9639330363462006},{"$f":"BF$112*EF!$H6/1000000","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J176+Electric!$K176,IF(Inputs!$E$231=2,Electric!$N176+Electric!$O176,IF(Inputs!$E$231=3,Electric!$R176+Electric!$S176,IF(Inputs!$E$231=4,Electric!$Z176+Electric!$AA176,IF(Inputs!$E$231=5,Electric!$AL176+Electric!$AM176,IF(Inputs!$E$231=6,Electric!$F176+Electric!$G176,Electric!$BN176+Electric!$BO176))))))/1000000)","v":29.476255835575177},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J176+Electric!$K176,IF(Inputs!$E$231=2,Electric!$N176+Electric!$O176,IF(Inputs!$E$231=3,Electric!$R176+Electric!$S176,IF(Inputs!$E$231=4,Electric!$Z176+Electric!$AA176,IF(Inputs!$E$231=5,Electric!$AL176+Electric!$AM176,IF(Inputs!$E$231=6,Electric!$F176+Electric!$G176,Electric!$BN176+Electric!$BO176))))))/1000000)","v":1.9639330363462006},{"$f":"(BI$106*(C$74*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BI$107*(C$75*EF!$Q6+C$76*EF!$R6+C$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BI$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BI$109*(C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6+NG!$B86)+BI$115*(Electric!$B176+Electric!$C176))/1000000","v":2.8412927199136275},{"$f":"BA123","v":1.8584873949579834},{"$f":"(BK$109*($D$80*EF!$G6+$D$81*EF!$D6+(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56)*NG!$AA$25+NG!$AA56))/1000000+BK$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9639330363462006},{"$f":"(BL$106*(C$74*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BL$107*(C$75*EF!$Q6+C$76*EF!$R6+C$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BL$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BL$109*(C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6+NG!$B86)+BL$111*('MeOH&FTD'!$L138*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M138)+BL$115*(Electric!$B176+Electric!$C176))/1000000","v":9.369776489388725},{"$f":"BJ123","v":1.8584873949579834},{"$f":"(BN$109*($D$80*EF!$G6+$D$81*EF!$D6+(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56)*NG!$AA$25+NG!$AA56))/1000000+BN$115*(Electric!$B176+Electric!$C176)/1000000","v":1.9639330363462006},{"$f":"(BO$106*(F$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BO$107*(F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BO$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BO$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56,IF(Inputs!$G$205=2,NG!$D86*NG!$E$80+NG!$E86,IF(Inputs!$G$205=4,RNG!$Q401,NG!$F86*NG!$G$80+NG!$G86)))*NG!$W$25+NG!$W56)+BO$115*(Electric!$B176+Electric!$C176))/1000000","v":4.8394123104568836},{"$f":"B67/BO$90*B$90*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":1.843},{"$f":"IF($B$59=1,BQ$115*(Electric!$BN176+Electric!$BO176)/1000000,BQ$115*(Electric!$B176+Electric!$C176)/1000000)","v":8.73940322800674},{"$f":"BR$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6+IF(Inputs!$G$205=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56,IF(Inputs!$G$205=2,NG!$D86*NG!$E$80+NG!$E86,IF(Inputs!$G$205=4,RNG!$Q401,NG!$F86*NG!$G$80+NG!$G86)))*NG!$W$25+NG!$W56)/1000000","v":16.77817232094722},null,{"$f":"IF($A$40=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX176+Electric!$CY176)+Inputs!$G$236*(Electric!$DB176+Electric!$DC176)+Inputs!$H$236*(Electric!$DF176+Electric!$DG176)+Inputs!$I$236*(Electric!$DJ176+Electric!$DK176))/1000000*kWh2BTU)))","v":7.1912669382166353E-2},{"$f":"'T&D'!AP206+'T&D'!AQ206","v":0.30806732103537027},null,{"$f":"BW$112*EF!$H6/1000000","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B176+Electric!$C176)/1000000)","v":8.73940322800674},{"$f":"('T&D'!DH129*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI129*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ129*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":0.22076953345217321},null,{"$f":"Uranium!F83/($A$16*Wh2BTU)","v":1.0140481983556926},{"$f":"IF($B$61=1,CC$115*(Electric!$AH176+Electric!$AI176)/1000000,CC$115*(Electric!$B176+Electric!$C176)/1000000)","v":8.73940322800674},{"$f":"('T&D'!DH129*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI129*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ129*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":0.22076953345217321},null,{"$f":"$CF$115*(Electric!$AH176+Electric!$AI176)/1000000","v":1.2675602479446157},{"$f":"CG$115*(Electric!$AH176+Electric!$AI176)/1000000","v":0.42049614288003273},{"$f":"('T&D'!DH129*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI129*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ129*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":0.22076953345217321},null,{"$f":"(CJ$106*(F$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CJ$107*(F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CJ$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CJ$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6+NG!$B86)+CJ$115*(Electric!$B176+Electric!$C176)+CJ$110*(F$84*EF!$AC6+Coal!$D68)+CJ$111*Coal!$D68)/1000000","v":4.9056245592949104},{"$f":"2.755*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":2.7549999999999999},{"$f":"(CL$106*(F$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CL$107*(F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CL$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CL$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6+NG!$B86)+CL$115*(Electric!$B176+Electric!$C176)+CL$110*(F$84*EF!$AC6+Coal!$D68))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC6+Coal!$D68)/1000000","v":11.053748508781519},null,{"$f":"IF($A$49=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU))","v":7.1912669382166353E-2},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ176+Electric!$CA176)/1000000,CQ$115*(Electric!$B176+Electric!$C176)/1000000)","v":8.73940322800674},{"$f":"('T&D'!DH129*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI129*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ129*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":0.22076953345217321},null,{"$f":"'T&D'!EF206*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*(F$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CU$107*(F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CU$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CU$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6+NG!$B86)+CU$115*(Electric!$B176+Electric!$C176)+CU$110*(Inputs!$F$236*EF!$AF6+Inputs!$G$236*EF!$AK6+Inputs!$H$236*EF!$AP6+Inputs!$I$236*EF!$BM6)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB377/Fuel_Specs!$B$71)*1000000)/1000000","v":3.0617718167908961},null,{"$f":"(CW$106*(F$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CW$107*(F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CW$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CW$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6+NG!$B86)+CW$115*(Electric!$B176+Electric!$C176)+CW$110*(Inputs!$F$236*EF!$AF6+Inputs!$G$236*EF!$AK6+Inputs!$H$236*EF!$AP6+Inputs!$I$236*EF!$BM6)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB377/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*(F$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CY$107*(F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CY$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CY$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6+NG!$B86)+CY$115*(Electric!$B176+Electric!$C176)+CY$110*(Inputs!$F$236*EF!$AF6+Inputs!$G$236*EF!$AK6+Inputs!$H$236*EF!$AP6+Inputs!$I$236*EF!$BM6)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB377/Fuel_Specs!$B$71)*1000000)/1000000","v":13.19003939715264},null,{"$f":"IF($A$45=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX176+Electric!$CY176)+Inputs!$G$236*(Electric!$DB176+Electric!$DC176)+Inputs!$H$236*(Electric!$DF176+Electric!$DG176)+Inputs!$I$236*(Electric!$DJ176+Electric!$DK176))/1000000*kWh2BTU))","v":7.1912669382166353E-2},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX176+Electric!$CY176)+Inputs!$G$236*(Electric!$DB176+Electric!$DC176)+Inputs!$H$236*(Electric!$DF176+Electric!$DG176)+Inputs!$I$236*(Electric!$DJ176+Electric!$DK176))/1000000,DB$115*(Electric!$B176+Electric!$C176)/1000000)","v":8.73940322800674},{"$f":"('T&D'!DH129*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI129*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ129*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":0.22076953345217321},null,{"$f":"(DE$106*(F$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DE$107*(F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DE$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DE$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6+NG!$B86)+DE$115*(Electric!$B176+Electric!$C176)+DE$110*(F$84*EF!$AC6+IF(Inputs!$F$240=1, Coal!$F68, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$F68, 0))/1000000","v":3.7774012231467378},{"$f":"IF(Inputs!$F$240=1, 33.3, 0)","v":33.299999999999997},{"$f":"IF($B$64=1,DG$115*(Electric!$BZ176+Electric!$CA176)/1000000,DG$115*(Electric!$B176+Electric!$C176)/1000000)","v":8.73940322800674},{"$f":"('T&D'!DH129*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI129*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ129*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":0.61613464207074053},null,{"$f":"(DJ$106*(G$74*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DJ$107*(G$75*EF!$Q6+G$76*EF!$R6+G$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DJ$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DJ$109*(G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6)+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56,IF(Inputs!$G$206=2,NG!$D86*NG!$E$80+NG!$E86,IF(Inputs!$G$206=4,RNG!$Q401,NG!$F86*NG!$G$80+NG!$G86)))*NG!$AB$25+NG!$AB56)+DJ$115*(Electric!$B176+Electric!$C176))/1000000","v":4.8476038425151176},{"$f":"B67/DJ$90*B$90*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":1.8584873949579834},{"$f":"DL$115*(Electric!$B176+Electric!$C176)/1000000","v":10.007964823380419},{"$f":"DM$109*(G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6+IF(Inputs!$G$206=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56,IF(Inputs!$G$206=2,NG!$D86*NG!$E$80+NG!$E86,IF(Inputs!$G$206=4,RNG!$Q401,NG!$F86*NG!$G$80+NG!$G86)))*NG!$AB$25+NG!$AB56)/1000000","v":16.815356555855676},null,{"$f":"IF($A$40=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX176+Electric!$CY176)+Inputs!$G$236*(Electric!$DB176+Electric!$DC176)+Inputs!$H$236*(Electric!$DF176+Electric!$DG176)+Inputs!$I$236*(Electric!$DJ176+Electric!$DK176))/1000000*kWh2BTU)))","v":7.1912669382166353E-2},{"$f":"DP$112*EF!$H6/1000000","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J176+Electric!$K176,IF(Inputs!$F$231=2,Electric!$N176+Electric!$O176,IF(Inputs!$F$231=3,Electric!$R176+Electric!$S176,IF(Inputs!$F$231=4,Electric!$AD176+Electric!$AE176,IF(Inputs!$F$231=5,Electric!$AL176+Electric!$AM176,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F176+Electric!$G176,Electric!$BN176+Electric!$BO176))))))/1000000)","v":29.476255835575177},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J176+Electric!$K176,IF(Inputs!$F$231=2,Electric!$N176+Electric!$O176,IF(Inputs!$F$231=3,Electric!$R176+Electric!$S176,IF(Inputs!$F$231=4,Electric!$AD176+Electric!$AE176,IF(Inputs!$F$231=5,Electric!$AL176+Electric!$AM176,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F176+Electric!$G176,Electric!$BN176+Electric!$BO176))))))/1000000)","v":10.007964823380421},{"$f":"(DS$106*(G$74*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DS$107*(G$75*EF!$Q6+G$76*EF!$R6+G$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DS$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DS$109*(G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6+NG!$B86)+DS$115*(Electric!$B176+Electric!$C176))/1000000","v":2.8412927199136275},{"$f":"BJ123","v":1.8584873949579834},{"$f":"DU$115*(Electric!$B176+Electric!$C176)/1000000","v":10.007964823380419},{"$f":"(DV$106*(G$74*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DV$107*(G$75*EF!$Q6+G$76*EF!$R6+G$77*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DV$108*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DV$109*(G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6+NG!$B86)+DV$111*('MeOH&FTD'!$L138*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M138)+DV$115*(Electric!$B176+Electric!$C176))/1000000","v":9.369776489388725},{"$f":"BM123","v":1.8584873949579834},{"$f":"DX$115*(Electric!$B176+Electric!$C176)/1000000","v":10.007964823380419}]
["     CO",{"$f":"(B$106*(B$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$107*(B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+B$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57,IF(Inputs!$F$205=2,NG!$D87*NG!$E$80+NG!$E87,IF(Inputs!$F$205=4,RNG!$Q402,NG!$F87*NG!$G$80+NG!$G87)))*NG!$V$25+NG!$V57)+B$115*(Electric!$B177+Electric!$C177))/1000000","v":18.815873778736101},{"$f":"B68*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":9.1929999999999996},{"$f":"D$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7+IF(Inputs!$F$205=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57,IF(Inputs!$F$205=2,NG!$D87*NG!$E$80+NG!$E87,IF(Inputs!$F$205=4,RNG!$Q402,NG!$F87*NG!$G$80+NG!$G87)))*NG!$V$25+NG!$V57)/1000000","v":71.287341822780974},null,{"$f":"IF($A$40=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX177+Electric!$CY177)+Inputs!$G$235*(Electric!$DB177+Electric!$DC177)+Inputs!$H$235*(Electric!$DF177+Electric!$DG177)+Inputs!$I$235*(Electric!$DJ177+Electric!$DK177))/1000000*kWh2BTU)))","v":0.26674462081997491},{"$f":"('T&D'!DE130*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF130*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":0.38451969784577145},{"$f":"(H$109*($D$80*EF!$G7+$D$81*EF!$D7+NG!$B87))/1000000+H$115*(Electric!$B177+Electric!$C177)/1000000","v":7.2847883077735354},{"$f":"I$112*EF!$H7/1000000","v":0},null,{"$f":"('T&D'!DE130*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF130*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":2.8838977338432858},{"$f":"(L$109*($E$80*EF!$G7+$E$81*EF!$D7+NG!$B87))/1000000+L$115*(Electric!$B177+Electric!$C177)/1000000","v":7.2847883077735354},{"$f":"Uranium!F84/($A$16*Wh2BTU)","v":4.1593121142742859},{"$f":"('T&D'!DE130*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF130*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":2.8838977338432858},{"$f":"(O$109*($D$80*EF!$G7+$D$81*EF!$D7+NG!$B87))/1000000+O$115*(Electric!$B177+Electric!$C177)/1000000","v":7.2847883077735354},{"$f":"$P$115*(Electric!$AH177+Electric!$AI177)/1000000","v":5.1991401428428574},{"$f":"('T&D'!DE130*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF130*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":2.8838977338432858},{"$f":"(R$109*($D$80*EF!$G7+$D$81*EF!$D7+NG!$B87))/1000000+R$115*(Electric!$B177+Electric!$C177)/1000000","v":7.2847883077735354},{"$f":"(S$106*(B$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+S$107*(B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+S$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+S$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7+NG!$B87)+S$115*(Electric!$B177+Electric!$C177)+S$110*(B$84*EF!$AC7+Coal!$D69)+S$111*Coal!$D69)/1000000","v":2.5194888087641654},{"$f":"5.068*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":5.0679999999999996},{"$f":"(U$106*(B$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+U$107*(B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+U$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+U$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7+NG!$B87)+U$115*(Electric!$B177+Electric!$C177)+U$110*(B$84*EF!$AC7+Coal!$D69))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC7+Coal!$D69)/1000000","v":186.57205497769385},null,{"$f":"IF($A$49=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU))","v":0.26674462081997491},{"$f":"('T&D'!DE130*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF130*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":2.8838977338432858},{"$f":"(AA$109*($D$80*EF!$G7+$D$81*EF!$D7+NG!$B87))/1000000+AA$115*(Electric!$B177+Electric!$C177)/1000000","v":7.2847883077735354},{"$f":"'T&D'!EF207*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*(B$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AC$107*(B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AC$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AC$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7+NG!$B87)+AC$115*(Electric!$B177+Electric!$C177)+AC$110*(Inputs!$F$235*EF!$AF7+Inputs!$G$235*EF!$AK7+Inputs!$H$235*EF!$AP7+Inputs!$I$235*EF!$BM7)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB378/Fuel_Specs!$B$71)*1000000)/1000000","v":11.799318951720341},null,{"$f":"(AE$106*(B$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AE$107*(B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AE$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AE$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7+NG!$B87)+AE$115*(Electric!$B177+Electric!$C177)+AE$110*(Inputs!$F$235*EF!$AF7+Inputs!$G$235*EF!$AK7+Inputs!$H$235*EF!$AP7+Inputs!$I$235*EF!$BM7)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB378/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*(B$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AG$107*(B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AG$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AG$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7+NG!$B87)+AG$115*(Electric!$B177+Electric!$C177)+AG$110*(Inputs!$F$235*EF!$AF7+Inputs!$G$235*EF!$AK7+Inputs!$H$235*EF!$AP7+Inputs!$I$235*EF!$BM7)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB378/Fuel_Specs!$B$71)*1000000)/1000000","v":364.50335983484752},null,{"$f":"IF($A$45=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX177+Electric!$CY177)+Inputs!$G$235*(Electric!$DB177+Electric!$DC177)+Inputs!$H$235*(Electric!$DF177+Electric!$DG177)+Inputs!$I$235*(Electric!$DJ177+Electric!$DK177))/1000000*kWh2BTU))","v":0.26674462081997491},{"$f":"('T&D'!DE130*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF130*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":2.8838977338432858},{"$f":"(AK$109*($D$80*EF!$G7+$D$81*EF!$D7+NG!$B87))/1000000+AK$115*(Electric!$B177+Electric!$C177)/1000000","v":7.2847883077735354},{"$f":"(AL$106*(B$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AL$107*(B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AL$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AL$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7+NG!$B87)+AL$115*(Electric!$B177+Electric!$C177)+AL$110*(B$84*EF!$AC7+IF(Inputs!$E$240=1, Coal!$F69, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$F69, 0))/1000000","v":8.8160276161236002},{"$f":"IF(Inputs!$E$240=1, 10.17, 0)","v":10.17},{"$f":"('T&D'!DE130*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF130*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":0.76903939569154289},{"$f":"(AO$109*($D$80*EF!$G7+$D$81*EF!$D7+NG!$B87))/1000000+AO$115*(Electric!$B177+Electric!$C177)/1000000","v":7.2847883077735354},{"$f":"(AP$106*(B$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AP$107*(B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AP$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AP$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7+NG!$B87)+AP$115*(Electric!$B177+Electric!$C177)+AP$110*(B$85*EF!$BH7)+(AP$110+AP$111)*(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G102:$K102)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L102+Petroleum!$M102)+Inputs!$J$35*(SUM(Petroleum!$BJ102:$BN102)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO102+Petroleum!$BP102))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ102:$BU102)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV102+Petroleum!$BW102)+Inputs!$J$36*(SUM(Petroleum!$N102:$R102)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S102+Petroleum!$T102))))*Petroleum!$M$218+Petroleum!$M225)/1000000","v":7.3858409069098165},{"$f":"5.068*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":5.0679999999999996},{"$f":"(AR$106*(B$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AR$107*(B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AR$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AR$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7+NG!$B87)+AR$115*(Electric!$B177+Electric!$C177)+AR$110*(B$85*EF!$BH7+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G102:$K102)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L102+Petroleum!$M102)+Inputs!$J$35*(SUM(Petroleum!$BJ102:$BN102)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO102+Petroleum!$BP102))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ102:$BU102)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV102+Petroleum!$BW102)+Inputs!$J$36*(SUM(Petroleum!$N102:$R102)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S102+Petroleum!$T102))))*Petroleum!$M$218+Petroleum!$M225))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH7+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G102:$K102)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L102+Petroleum!$M102)+Inputs!$J$35*(SUM(Petroleum!$BJ102:$BN102)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO102+Petroleum!$BP102))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ102:$BU102)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV102+Petroleum!$BW102)+Inputs!$J$36*(SUM(Petroleum!$N102:$R102)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S102+Petroleum!$T102))))*Petroleum!$M$218+Petroleum!$M225)/1000000","v":218.22608446182716},null,{"$f":"IF($A$53=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU))","v":0.26674462081997491},{"$f":"('T&D'!DE130*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF130*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":0.57677954676865717},{"$f":"(AX$109*($D$80*EF!$G7+$D$81*EF!$D7+NG!$B87))/1000000+AX$115*(Electric!$B177+Electric!$C177)/1000000","v":7.2847883077735354},{"$f":"'T&D'!EF207*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*(C$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AZ$107*(C$75*EF!$Q7+C$76*EF!$R7+C$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AZ$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AZ$109*(C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7)+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57,IF(Inputs!$F$206=2,NG!$D87*NG!$E$80+NG!$E87,IF(Inputs!$F$206=4,RNG!$Q402,NG!$F87*NG!$G$80+NG!$G87)))*NG!$AA$25+NG!$AA57)+AZ$115*(Electric!$B177+Electric!$C177))/1000000","v":17.544474198590571},{"$f":"B68/AZ$90*B$90*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":9.270252100840338},{"$f":"BB$109*(C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7+IF(Inputs!$F$206=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57,IF(Inputs!$F$206=2,NG!$D87*NG!$E$80+NG!$E87,IF(Inputs!$F$206=4,RNG!$Q402,NG!$F87*NG!$G$80+NG!$G87)))*NG!$AA$25+NG!$AA57)/1000000","v":74.809517515073779},null,{"$f":"IF($A$40=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX177+Electric!$CY177)+Inputs!$G$235*(Electric!$DB177+Electric!$DC177)+Inputs!$H$235*(Electric!$DF177+Electric!$DG177)+Inputs!$I$235*(Electric!$DJ177+Electric!$DK177))/1000000*kWh2BTU)))","v":0.26674462081997491},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57,IF(Inputs!$F$206=2,NG!$D87*NG!$E$80+NG!$E87,IF(Inputs!$F$206=4,RNG!$Q402,NG!$F87*NG!$G$80+NG!$G87)))*NG!$AA$25+NG!$AA57))/1000000+BE$115*(Electric!$B177+Electric!$C177)/1000000","v":7.2847883077735354},{"$f":"BF$112*EF!$H7/1000000","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J177+Electric!$K177,IF(Inputs!$E$231=2,Electric!$N177+Electric!$O177,IF(Inputs!$E$231=3,Electric!$R177+Electric!$S177,IF(Inputs!$E$231=4,Electric!$Z177+Electric!$AA177,IF(Inputs!$E$231=5,Electric!$AL177+Electric!$AM177,IF(Inputs!$E$231=6,Electric!$F177+Electric!$G177,Electric!$BN177+Electric!$BO177))))))/1000000)","v":109.33584796120682},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J177+Electric!$K177,IF(Inputs!$E$231=2,Electric!$N177+Electric!$O177,IF(Inputs!$E$231=3,Electric!$R177+Electric!$S177,IF(Inputs!$E$231=4,Electric!$Z177+Electric!$AA177,IF(Inputs!$E$231=5,Electric!$AL177+Electric!$AM177,IF(Inputs!$E$231=6,Electric!$F177+Electric!$G177,Electric!$BN177+Electric!$BO177))))))/1000000)","v":7.2847883077735345},{"$f":"(BI$106*(C$74*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BI$107*(C$75*EF!$Q7+C$76*EF!$R7+C$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BI$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BI$109*(C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7+NG!$B87)+BI$115*(Electric!$B177+Electric!$C177))/1000000","v":10.539165848290253},{"$f":"BA124","v":9.270252100840338},{"$f":"(BK$109*($D$80*EF!$G7+$D$81*EF!$D7+(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57)*NG!$AA$25+NG!$AA57))/1000000+BK$115*(Electric!$B177+Electric!$C177)/1000000","v":7.2847883077735354},{"$f":"(BL$106*(C$74*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BL$107*(C$75*EF!$Q7+C$76*EF!$R7+C$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BL$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BL$109*(C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7+NG!$B87)+BL$111*('MeOH&FTD'!$L139*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M139)+BL$115*(Electric!$B177+Electric!$C177))/1000000","v":18.222523917036195},{"$f":"BJ124","v":9.270252100840338},{"$f":"(BN$109*($D$80*EF!$G7+$D$81*EF!$D7+(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57)*NG!$AA$25+NG!$AA57))/1000000+BN$115*(Electric!$B177+Electric!$C177)/1000000","v":7.2847883077735354},{"$f":"(BO$106*(F$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BO$107*(F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BO$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BO$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57,IF(Inputs!$G$205=2,NG!$D87*NG!$E$80+NG!$E87,IF(Inputs!$G$205=4,RNG!$Q402,NG!$F87*NG!$G$80+NG!$G87)))*NG!$W$25+NG!$W57)+BO$115*(Electric!$B177+Electric!$C177))/1000000","v":18.815873778736101},{"$f":"B68/BO$90*B$90*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":9.1929999999999996},{"$f":"IF($B$59=1,BQ$115*(Electric!$BN177+Electric!$BO177)/1000000,BQ$115*(Electric!$B177+Electric!$C177)/1000000)","v":32.416941552521969},{"$f":"BR$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7+IF(Inputs!$G$205=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57,IF(Inputs!$G$205=2,NG!$D87*NG!$E$80+NG!$E87,IF(Inputs!$G$205=4,RNG!$Q402,NG!$F87*NG!$G$80+NG!$G87)))*NG!$W$25+NG!$W57)/1000000","v":71.287341822780974},null,{"$f":"IF($A$40=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX177+Electric!$CY177)+Inputs!$G$236*(Electric!$DB177+Electric!$DC177)+Inputs!$H$236*(Electric!$DF177+Electric!$DG177)+Inputs!$I$236*(Electric!$DJ177+Electric!$DK177))/1000000*kWh2BTU)))","v":0.26674462081997491},{"$f":"'T&D'!AP207+'T&D'!AQ207","v":1.0515762205697259},null,{"$f":"BW$112*EF!$H7/1000000","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B177+Electric!$C177)/1000000)","v":32.416941552521969},{"$f":"('T&D'!DH130*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI130*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ130*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":0.98410715784170599},null,{"$f":"Uranium!F84/($A$16*Wh2BTU)","v":4.1593121142742859},{"$f":"IF($B$61=1,CC$115*(Electric!$AH177+Electric!$AI177)/1000000,CC$115*(Electric!$B177+Electric!$C177)/1000000)","v":32.416941552521969},{"$f":"('T&D'!DH130*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI130*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ130*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":0.98410715784170599},null,{"$f":"$CF$115*(Electric!$AH177+Electric!$AI177)/1000000","v":5.1991401428428574},{"$f":"CG$115*(Electric!$AH177+Electric!$AI177)/1000000","v":1.7247451392572288},{"$f":"('T&D'!DH130*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI130*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ130*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":0.98410715784170599},null,{"$f":"(CJ$106*(F$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CJ$107*(F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CJ$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CJ$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7+NG!$B87)+CJ$115*(Electric!$B177+Electric!$C177)+CJ$110*(F$84*EF!$AC7+Coal!$D69)+CJ$111*Coal!$D69)/1000000","v":2.5194888087641654},{"$f":"5.068*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":5.0679999999999996},{"$f":"(CL$106*(F$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CL$107*(F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CL$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CL$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7+NG!$B87)+CL$115*(Electric!$B177+Electric!$C177)+CL$110*(F$84*EF!$AC7+Coal!$D69))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC7+Coal!$D69)/1000000","v":186.57205497769385},null,{"$f":"IF($A$49=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU))","v":0.26674462081997491},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ177+Electric!$CA177)/1000000,CQ$115*(Electric!$B177+Electric!$C177)/1000000)","v":32.416941552521969},{"$f":"('T&D'!DH130*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI130*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ130*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":0.98410715784170599},null,{"$f":"'T&D'!EF207*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*(F$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CU$107*(F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CU$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CU$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7+NG!$B87)+CU$115*(Electric!$B177+Electric!$C177)+CU$110*(Inputs!$F$236*EF!$AF7+Inputs!$G$236*EF!$AK7+Inputs!$H$236*EF!$AP7+Inputs!$I$236*EF!$BM7)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB378/Fuel_Specs!$B$71)*1000000)/1000000","v":11.711195053614347},null,{"$f":"(CW$106*(F$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CW$107*(F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CW$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CW$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7+NG!$B87)+CW$115*(Electric!$B177+Electric!$C177)+CW$110*(Inputs!$F$236*EF!$AF7+Inputs!$G$236*EF!$AK7+Inputs!$H$236*EF!$AP7+Inputs!$I$236*EF!$BM7)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB378/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*(F$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CY$107*(F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CY$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CY$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7+NG!$B87)+CY$115*(Electric!$B177+Electric!$C177)+CY$110*(Inputs!$F$236*EF!$AF7+Inputs!$G$236*EF!$AK7+Inputs!$H$236*EF!$AP7+Inputs!$I$236*EF!$BM7)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB378/Fuel_Specs!$B$71)*1000000)/1000000","v":364.50335983484752},null,{"$f":"IF($A$45=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX177+Electric!$CY177)+Inputs!$G$236*(Electric!$DB177+Electric!$DC177)+Inputs!$H$236*(Electric!$DF177+Electric!$DG177)+Inputs!$I$236*(Electric!$DJ177+Electric!$DK177))/1000000*kWh2BTU))","v":0.26674462081997491},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX177+Electric!$CY177)+Inputs!$G$236*(Electric!$DB177+Electric!$DC177)+Inputs!$H$236*(Electric!$DF177+Electric!$DG177)+Inputs!$I$236*(Electric!$DJ177+Electric!$DK177))/1000000,DB$115*(Electric!$B177+Electric!$C177)/1000000)","v":32.416941552521969},{"$f":"('T&D'!DH130*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI130*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ130*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":0.98410715784170599},null,{"$f":"(DE$106*(F$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DE$107*(F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DE$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DE$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7+NG!$B87)+DE$115*(Electric!$B177+Electric!$C177)+DE$110*(F$84*EF!$AC7+IF(Inputs!$F$240=1, Coal!$F69, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$F69, 0))/1000000","v":8.8160276161236002},{"$f":"IF(Inputs!$F$240=1, 10.17, 0)","v":10.17},{"$f":"IF($B$64=1,DG$115*(Electric!$BZ177+Electric!$CA177)/1000000,DG$115*(Electric!$B177+Electric!$C177)/1000000)","v":32.416941552521969},{"$f":"('T&D'!DH130*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI130*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ130*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":2.1031524411394518},null,{"$f":"(DJ$106*(G$74*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DJ$107*(G$75*EF!$Q7+G$76*EF!$R7+G$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DJ$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DJ$109*(G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7)+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57,IF(Inputs!$G$206=2,NG!$D87*NG!$E$80+NG!$E87,IF(Inputs!$G$206=4,RNG!$Q402,NG!$F87*NG!$G$80+NG!$G87)))*NG!$AB$25+NG!$AB57)+DJ$115*(Electric!$B177+Electric!$C177))/1000000","v":17.544474198590571},{"$f":"B68/DJ$90*B$90*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":9.270252100840338},{"$f":"DL$115*(Electric!$B177+Electric!$C177)/1000000","v":37.122398666712343},{"$f":"DM$109*(G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7+IF(Inputs!$G$206=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57,IF(Inputs!$G$206=2,NG!$D87*NG!$E$80+NG!$E87,IF(Inputs!$G$206=4,RNG!$Q402,NG!$F87*NG!$G$80+NG!$G87)))*NG!$AB$25+NG!$AB57)/1000000","v":74.809517515073779},null,{"$f":"IF($A$40=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX177+Electric!$CY177)+Inputs!$G$236*(Electric!$DB177+Electric!$DC177)+Inputs!$H$236*(Electric!$DF177+Electric!$DG177)+Inputs!$I$236*(Electric!$DJ177+Electric!$DK177))/1000000*kWh2BTU)))","v":0.26674462081997491},{"$f":"DP$112*EF!$H7/1000000","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J177+Electric!$K177,IF(Inputs!$F$231=2,Electric!$N177+Electric!$O177,IF(Inputs!$F$231=3,Electric!$R177+Electric!$S177,IF(Inputs!$F$231=4,Electric!$AD177+Electric!$AE177,IF(Inputs!$F$231=5,Electric!$AL177+Electric!$AM177,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F177+Electric!$G177,Electric!$BN177+Electric!$BO177))))))/1000000)","v":109.33584796120682},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J177+Electric!$K177,IF(Inputs!$F$231=2,Electric!$N177+Electric!$O177,IF(Inputs!$F$231=3,Electric!$R177+Electric!$S177,IF(Inputs!$F$231=4,Electric!$AD177+Electric!$AE177,IF(Inputs!$F$231=5,Electric!$AL177+Electric!$AM177,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F177+Electric!$G177,Electric!$BN177+Electric!$BO177))))))/1000000)","v":37.122398666712343},{"$f":"(DS$106*(G$74*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DS$107*(G$75*EF!$Q7+G$76*EF!$R7+G$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DS$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DS$109*(G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7+NG!$B87)+DS$115*(Electric!$B177+Electric!$C177))/1000000","v":10.539165848290253},9.270252100840338,{"$f":"DU$115*(Electric!$B177+Electric!$C177)/1000000","v":37.122398666712343},{"$f":"(DV$106*(G$74*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DV$107*(G$75*EF!$Q7+G$76*EF!$R7+G$77*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DV$108*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DV$109*(G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7+NG!$B87)+DV$111*('MeOH&FTD'!$L139*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M139)+DV$115*(Electric!$B177+Electric!$C177))/1000000","v":18.222523917036195},9.270252100840338,{"$f":"DX$115*(Electric!$B177+Electric!$C177)/1000000","v":37.122398666712343}]
["     NOx",{"$f":"(B$106*(B$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$107*(B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+B$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58,IF(Inputs!$F$205=2,NG!$D88*NG!$E$80+NG!$E88,IF(Inputs!$F$205=4,RNG!$Q403,NG!$F88*NG!$G$80+NG!$G88)))*NG!$V$25+NG!$V58)+B$115*(Electric!$B178+Electric!$C178))/1000000","v":25.777373049136113},{"$f":"B69*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":14.856},{"$f":"D$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8+IF(Inputs!$F$205=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58,IF(Inputs!$F$205=2,NG!$D88*NG!$E$80+NG!$E88,IF(Inputs!$F$205=4,RNG!$Q403,NG!$F88*NG!$G$80+NG!$G88)))*NG!$V$25+NG!$V58)/1000000","v":100.21688087532812},null,{"$f":"IF($A$40=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX178+Electric!$CY178)+Inputs!$G$235*(Electric!$DB178+Electric!$DC178)+Inputs!$H$235*(Electric!$DF178+Electric!$DG178)+Inputs!$I$235*(Electric!$DJ178+Electric!$DK178))/1000000*kWh2BTU)))","v":0.87195891602049536},{"$f":"('T&D'!DE131*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF131*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":1.2569527283866402},{"$f":"(H$109*($D$80*EF!$G8+$D$81*EF!$D8+NG!$B88))/1000000+H$115*(Electric!$B178+Electric!$C178)/1000000","v":23.813174176704237},{"$f":"I$112*EF!$H8/1000000","v":0},null,{"$f":"('T&D'!DE131*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF131*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":9.4271454628998015},{"$f":"(L$109*($E$80*EF!$G8+$E$81*EF!$D8+NG!$B88))/1000000+L$115*(Electric!$B178+Electric!$C178)/1000000","v":23.813174176704237},{"$f":"Uranium!F85/($A$16*Wh2BTU)","v":7.9171213131764153},{"$f":"('T&D'!DE131*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF131*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":9.4271454628998015},{"$f":"(O$109*($D$80*EF!$G8+$D$81*EF!$D8+NG!$B88))/1000000+O$115*(Electric!$B178+Electric!$C178)/1000000","v":23.813174176704237},{"$f":"$P$115*(Electric!$AH178+Electric!$AI178)/1000000","v":9.8964016414705203},{"$f":"('T&D'!DE131*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF131*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":9.4271454628998015},{"$f":"(R$109*($D$80*EF!$G8+$D$81*EF!$D8+NG!$B88))/1000000+R$115*(Electric!$B178+Electric!$C178)/1000000","v":23.813174176704237},{"$f":"(S$106*(B$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+S$107*(B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+S$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+S$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8+NG!$B88)+S$115*(Electric!$B178+Electric!$C178)+S$110*(B$84*EF!$AC8+Coal!$D70)+S$111*Coal!$D70)/1000000","v":9.9235405018313436},null,{"$f":"(U$106*(B$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+U$107*(B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+U$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+U$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8+NG!$B88)+U$115*(Electric!$B178+Electric!$C178)+U$110*(B$84*EF!$AC8+Coal!$D70))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC8+Coal!$D70)/1000000","v":297.39324390305779},null,{"$f":"IF($A$49=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU))","v":0.87195891602049536},{"$f":"('T&D'!DE131*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF131*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":9.4271454628998015},{"$f":"(AA$109*($D$80*EF!$G8+$D$81*EF!$D8+NG!$B88))/1000000+AA$115*(Electric!$B178+Electric!$C178)/1000000","v":23.813174176704237},{"$f":"'T&D'!EF208*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*(B$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AC$107*(B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AC$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AC$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8+NG!$B88)+AC$115*(Electric!$B178+Electric!$C178)+AC$110*(Inputs!$F$235*EF!$AF8+Inputs!$G$235*EF!$AK8+Inputs!$H$235*EF!$AP8+Inputs!$I$235*EF!$BM8)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB379/Fuel_Specs!$B$71)*1000000)/1000000","v":27.586947896118492},{"$f":"3*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":3},{"$f":"(AE$106*(B$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AE$107*(B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AE$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AE$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8+NG!$B88)+AE$115*(Electric!$B178+Electric!$C178)+AE$110*(Inputs!$F$235*EF!$AF8+Inputs!$G$235*EF!$AK8+Inputs!$H$235*EF!$AP8+Inputs!$I$235*EF!$BM8)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB379/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*(B$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AG$107*(B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AG$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AG$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8+NG!$B88)+AG$115*(Electric!$B178+Electric!$C178)+AG$110*(Inputs!$F$235*EF!$AF8+Inputs!$G$235*EF!$AK8+Inputs!$H$235*EF!$AP8+Inputs!$I$235*EF!$BM8)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB379/Fuel_Specs!$B$71)*1000000)/1000000","v":157.07537552031386},null,{"$f":"IF($A$45=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX178+Electric!$CY178)+Inputs!$G$235*(Electric!$DB178+Electric!$DC178)+Inputs!$H$235*(Electric!$DF178+Electric!$DG178)+Inputs!$I$235*(Electric!$DJ178+Electric!$DK178))/1000000*kWh2BTU))","v":0.87195891602049536},{"$f":"('T&D'!DE131*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF131*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":9.4271454628998015},{"$f":"(AK$109*($D$80*EF!$G8+$D$81*EF!$D8+NG!$B88))/1000000+AK$115*(Electric!$B178+Electric!$C178)/1000000","v":23.813174176704237},{"$f":"(AL$106*(B$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AL$107*(B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AL$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AL$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8+NG!$B88)+AL$115*(Electric!$B178+Electric!$C178)+AL$110*(B$84*EF!$AC8+IF(Inputs!$E$240=1, Coal!$F70, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$F70, 0))/1000000","v":29.387763221631772},{"$f":"IF(Inputs!$E$240=1, 0.3, 0)","v":0.3},{"$f":"('T&D'!DE131*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF131*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":2.5139054567732804},{"$f":"(AO$109*($D$80*EF!$G8+$D$81*EF!$D8+NG!$B88))/1000000+AO$115*(Electric!$B178+Electric!$C178)/1000000","v":23.813174176704237},{"$f":"(AP$106*(B$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AP$107*(B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AP$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AP$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8+NG!$B88)+AP$115*(Electric!$B178+Electric!$C178)+AP$110*(B$85*EF!$BH8)+(AP$110+AP$111)*(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G103:$K103)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L103+Petroleum!$M103)+Inputs!$J$35*(SUM(Petroleum!$BJ103:$BN103)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO103+Petroleum!$BP103))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ103:$BU103)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV103+Petroleum!$BW103)+Inputs!$J$36*(SUM(Petroleum!$N103:$R103)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S103+Petroleum!$T103))))*Petroleum!$M$218+Petroleum!$M226)/1000000","v":12.806644095862708},null,{"$f":"(AR$106*(B$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AR$107*(B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AR$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AR$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8+NG!$B88)+AR$115*(Electric!$B178+Electric!$C178)+AR$110*(B$85*EF!$BH8+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G103:$K103)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L103+Petroleum!$M103)+Inputs!$J$35*(SUM(Petroleum!$BJ103:$BN103)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO103+Petroleum!$BP103))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ103:$BU103)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV103+Petroleum!$BW103)+Inputs!$J$36*(SUM(Petroleum!$N103:$R103)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S103+Petroleum!$T103))))*Petroleum!$M$218+Petroleum!$M226))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH8+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G103:$K103)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L103+Petroleum!$M103)+Inputs!$J$35*(SUM(Petroleum!$BJ103:$BN103)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO103+Petroleum!$BP103))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ103:$BU103)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV103+Petroleum!$BW103)+Inputs!$J$36*(SUM(Petroleum!$N103:$R103)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S103+Petroleum!$T103))))*Petroleum!$M$218+Petroleum!$M226)/1000000","v":336.58910712769949},null,{"$f":"IF($A$53=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU))","v":0.87195891602049536},{"$f":"('T&D'!DE131*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF131*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":1.8854290925799604},{"$f":"(AX$109*($D$80*EF!$G8+$D$81*EF!$D8+NG!$B88))/1000000+AX$115*(Electric!$B178+Electric!$C178)/1000000","v":23.813174176704237},{"$f":"'T&D'!EF208*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*(C$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AZ$107*(C$75*EF!$Q8+C$76*EF!$R8+C$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AZ$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AZ$109*(C$80*EF!$G8+C$81*EF!$D8+C$82*EF!$B8+C$83*EF!$C8)+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58,IF(Inputs!$F$206=2,NG!$D88*NG!$E$80+NG!$E88,IF(Inputs!$F$206=4,RNG!$Q403,NG!$F88*NG!$G$80+NG!$G88)))*NG!$AA$25+NG!$AA58)+AZ$115*(Electric!$B178+Electric!$C178))/1000000","v":26.199044811121148},{"$f":"B69/AZ$90*B$90*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":14.980840336134456},{"$f":"BB$109*(C$80*EF!$G8+C$81*EF!$D8+C$82*EF!$B8+C$83*EF!$C8+IF(Inputs!$F$206=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58,IF(Inputs!$F$206=2,NG!$D88*NG!$E$80+NG!$E88,IF(Inputs!$F$206=4,RNG!$Q403,NG!$F88*NG!$G$80+NG!$G88)))*NG!$AA$25+NG!$AA58)/1000000","v":106.12871298971106},null,{"$f":"IF($A$40=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX178+Electric!$CY178)+Inputs!$G$235*(Electric!$DB178+Electric!$DC178)+Inputs!$H$235*(Electric!$DF178+Electric!$DG178)+Inputs!$I$235*(Electric!$DJ178+Electric!$DK178))/1000000*kWh2BTU)))","v":0.87195891602049536},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58,IF(Inputs!$F$206=2,NG!$D88*NG!$E$80+NG!$E88,IF(Inputs!$F$206=4,RNG!$Q403,NG!$F88*NG!$G$80+NG!$G88)))*NG!$AA$25+NG!$AA58))/1000000+BE$115*(Electric!$B178+Electric!$C178)/1000000","v":23.813174176704237},{"$f":"BF$112*EF!$H8/1000000","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J178+Electric!$K178,IF(Inputs!$E$231=2,Electric!$N178+Electric!$O178,IF(Inputs!$E$231=3,Electric!$R178+Electric!$S178,IF(Inputs!$E$231=4,Electric!$Z178+Electric!$AA178,IF(Inputs!$E$231=5,Electric!$AL178+Electric!$AM178,IF(Inputs!$E$231=6,Electric!$F178+Electric!$G178,Electric!$BN178+Electric!$BO178))))))/1000000)","v":357.40689794369945},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J178+Electric!$K178,IF(Inputs!$E$231=2,Electric!$N178+Electric!$O178,IF(Inputs!$E$231=3,Electric!$R178+Electric!$S178,IF(Inputs!$E$231=4,Electric!$Z178+Electric!$AA178,IF(Inputs!$E$231=5,Electric!$AL178+Electric!$AM178,IF(Inputs!$E$231=6,Electric!$F178+Electric!$G178,Electric!$BN178+Electric!$BO178))))))/1000000)","v":23.813174176704234},{"$f":"(BI$106*(C$74*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BI$107*(C$75*EF!$Q8+C$76*EF!$R8+C$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BI$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BI$109*(C$80*EF!$G8+C$81*EF!$D8+C$82*EF!$B8+C$83*EF!$C8+NG!$B88)+BI$115*(Electric!$B178+Electric!$C178))/1000000","v":34.451377503269335},{"$f":"BA125","v":14.980840336134456},{"$f":"(BK$109*($D$80*EF!$G8+$D$81*EF!$D8+(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58)*NG!$AA$25+NG!$AA58))/1000000+BK$115*(Electric!$B178+Electric!$C178)/1000000","v":23.813174176704237},{"$f":"(BL$106*(C$74*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BL$107*(C$75*EF!$Q8+C$76*EF!$R8+C$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BL$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BL$109*(C$80*EF!$G8+C$81*EF!$D8+C$82*EF!$B8+C$83*EF!$C8+NG!$B88)+BL$111*('MeOH&FTD'!$L140*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M140)+BL$115*(Electric!$B178+Electric!$C178))/1000000","v":40.952043289812359},{"$f":"BJ125","v":14.980840336134456},{"$f":"(BN$109*($D$80*EF!$G8+$D$81*EF!$D8+(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58)*NG!$AA$25+NG!$AA58))/1000000+BN$115*(Electric!$B178+Electric!$C178)/1000000","v":23.813174176704237},{"$f":"(BO$106*(F$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BO$107*(F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BO$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BO$109*(F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8)+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58,IF(Inputs!$G$205=2,NG!$D88*NG!$E$80+NG!$E88,IF(Inputs!$G$205=4,RNG!$Q403,NG!$F88*NG!$G$80+NG!$G88)))*NG!$W$25+NG!$W58)+BO$115*(Electric!$B178+Electric!$C178))/1000000","v":25.777373049136113},{"$f":"B69/BO$90*B$90*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":14.855999999999998},{"$f":"IF($B$59=1,BQ$115*(Electric!$BN178+Electric!$BO178)/1000000,BQ$115*(Electric!$B178+Electric!$C178)/1000000)","v":105.96742730911002},{"$f":"BR$109*(F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8+IF(Inputs!$G$205=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58,IF(Inputs!$G$205=2,NG!$D88*NG!$E$80+NG!$E88,IF(Inputs!$G$205=4,RNG!$Q403,NG!$F88*NG!$G$80+NG!$G88)))*NG!$W$25+NG!$W58)/1000000","v":100.21688087532812},null,{"$f":"IF($A$40=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX178+Electric!$CY178)+Inputs!$G$236*(Electric!$DB178+Electric!$DC178)+Inputs!$H$236*(Electric!$DF178+Electric!$DG178)+Inputs!$I$236*(Electric!$DJ178+Electric!$DK178))/1000000*kWh2BTU)))","v":0.87195891602049536},{"$f":"'T&D'!AP208+'T&D'!AQ208","v":2.8713967871846902},null,{"$f":"BW$112*EF!$H8/1000000","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B178+Electric!$C178)/1000000)","v":105.96742730911002},{"$f":"('T&D'!DH131*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI131*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ131*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":4.2125245409150649},null,{"$f":"Uranium!F85/($A$16*Wh2BTU)","v":7.9171213131764153},{"$f":"IF($B$61=1,CC$115*(Electric!$AH178+Electric!$AI178)/1000000,CC$115*(Electric!$B178+Electric!$C178)/1000000)","v":105.96742730911002},{"$f":"('T&D'!DH131*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI131*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ131*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":4.2125245409150649},null,{"$f":"$CF$115*(Electric!$AH178+Electric!$AI178)/1000000","v":9.8964016414705203},{"$f":"CG$115*(Electric!$AH178+Electric!$AI178)/1000000","v":3.2829987571618804},{"$f":"('T&D'!DH131*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI131*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ131*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":4.2125245409150649},null,{"$f":"(CJ$106*(F$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CJ$107*(F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CJ$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CJ$109*(F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8+NG!$B88)+CJ$115*(Electric!$B178+Electric!$C178)+CJ$110*(F$84*EF!$AC8+Coal!$D70)+CJ$111*Coal!$D70)/1000000","v":9.9235405018313436},null,{"$f":"(CL$106*(F$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CL$107*(F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CL$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CL$109*(F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8+NG!$B88)+CL$115*(Electric!$B178+Electric!$C178)+CL$110*(F$84*EF!$AC8+Coal!$D70))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC8+Coal!$D70)/1000000","v":297.39324390305779},null,{"$f":"IF($A$49=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU))","v":0.87195891602049536},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ178+Electric!$CA178)/1000000,CQ$115*(Electric!$B178+Electric!$C178)/1000000)","v":105.96742730911002},{"$f":"('T&D'!DH131*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI131*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ131*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":4.2125245409150649},null,{"$f":"'T&D'!EF208*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*(F$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CU$107*(F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CU$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CU$109*(F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8+NG!$B88)+CU$115*(Electric!$B178+Electric!$C178)+CU$110*(Inputs!$F$236*EF!$AF8+Inputs!$G$236*EF!$AK8+Inputs!$H$236*EF!$AP8+Inputs!$I$236*EF!$BM8)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB379/Fuel_Specs!$B$71)*1000000)/1000000","v":27.191921609477042},{"$f":"3*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":3},{"$f":"(CW$106*(F$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CW$107*(F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CW$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CW$109*(F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8+NG!$B88)+CW$115*(Electric!$B178+Electric!$C178)+CW$110*(Inputs!$F$236*EF!$AF8+Inputs!$G$236*EF!$AK8+Inputs!$H$236*EF!$AP8+Inputs!$I$236*EF!$BM8)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB379/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*(F$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CY$107*(F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CY$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CY$109*(F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8+NG!$B88)+CY$115*(Electric!$B178+Electric!$C178)+CY$110*(Inputs!$F$236*EF!$AF8+Inputs!$G$236*EF!$AK8+Inputs!$H$236*EF!$AP8+Inputs!$I$236*EF!$BM8)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB379/Fuel_Specs!$B$71)*1000000)/1000000","v":157.07537552031386},null,{"$f":"IF($A$45=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX178+Electric!$CY178)+Inputs!$G$236*(Electric!$DB178+Electric!$DC178)+Inputs!$H$236*(Electric!$DF178+Electric!$DG178)+Inputs!$I$236*(Electric!$DJ178+Electric!$DK178))/1000000*kWh2BTU))","v":0.87195891602049536},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX178+Electric!$CY178)+Inputs!$G$236*(Electric!$DB178+Electric!$DC178)+Inputs!$H$236*(Electric!$DF178+Electric!$DG178)+Inputs!$I$236*(Electric!$DJ178+Electric!$DK178))/1000000,DB$115*(Electric!$B178+Electric!$C178)/1000000)","v":105.96742730911002},{"$f":"('T&D'!DH131*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI131*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ131*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":4.2125245409150649},null,{"$f":"(DE$106*(F$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DE$107*(F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DE$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DE$109*(F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8+NG!$B88)+DE$115*(Electric!$B178+Electric!$C178)+DE$110*(F$84*EF!$AC8+IF(Inputs!$F$240=1, Coal!$F70, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$F70, 0))/1000000","v":29.387763221631772},{"$f":"IF(Inputs!$F$240=1, 0.3, 0)","v":0.3},{"$f":"IF($B$64=1,DG$115*(Electric!$BZ178+Electric!$CA178)/1000000,DG$115*(Electric!$B178+Electric!$C178)/1000000)","v":105.96742730911002},{"$f":"('T&D'!DH131*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI131*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ131*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":5.7427935743693812},null,{"$f":"(DJ$106*(G$74*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DJ$107*(G$75*EF!$Q8+G$76*EF!$R8+G$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DJ$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DJ$109*(G$80*EF!$G8+G$81*EF!$D8+G$82*EF!$B8+G$83*EF!$C8)+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58,IF(Inputs!$G$206=2,NG!$D88*NG!$E$80+NG!$E88,IF(Inputs!$G$206=4,RNG!$Q403,NG!$F88*NG!$G$80+NG!$G88)))*NG!$AB$25+NG!$AB58)+DJ$115*(Electric!$B178+Electric!$C178))/1000000","v":26.199044811121148},{"$f":"B69/DJ$90*B$90*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":14.980840336134456},{"$f":"DL$115*(Electric!$B178+Electric!$C178)/1000000","v":121.34905064628482},{"$f":"DM$109*(G$80*EF!$G8+G$81*EF!$D8+G$82*EF!$B8+G$83*EF!$C8+IF(Inputs!$G$206=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58,IF(Inputs!$G$206=2,NG!$D88*NG!$E$80+NG!$E88,IF(Inputs!$G$206=4,RNG!$Q403,NG!$F88*NG!$G$80+NG!$G88)))*NG!$AB$25+NG!$AB58)/1000000","v":106.12871298971106},null,{"$f":"IF($A$40=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX178+Electric!$CY178)+Inputs!$G$236*(Electric!$DB178+Electric!$DC178)+Inputs!$H$236*(Electric!$DF178+Electric!$DG178)+Inputs!$I$236*(Electric!$DJ178+Electric!$DK178))/1000000*kWh2BTU)))","v":0.87195891602049536},{"$f":"DP$112*EF!$H8/1000000","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J178+Electric!$K178,IF(Inputs!$F$231=2,Electric!$N178+Electric!$O178,IF(Inputs!$F$231=3,Electric!$R178+Electric!$S178,IF(Inputs!$F$231=4,Electric!$AD178+Electric!$AE178,IF(Inputs!$F$231=5,Electric!$AL178+Electric!$AM178,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F178+Electric!$G178,Electric!$BN178+Electric!$BO178))))))/1000000)","v":357.40689794369945},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J178+Electric!$K178,IF(Inputs!$F$231=2,Electric!$N178+Electric!$O178,IF(Inputs!$F$231=3,Electric!$R178+Electric!$S178,IF(Inputs!$F$231=4,Electric!$AD178+Electric!$AE178,IF(Inputs!$F$231=5,Electric!$AL178+Electric!$AM178,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F178+Electric!$G178,Electric!$BN178+Electric!$BO178))))))/1000000)","v":121.34905064628481},{"$f":"(DS$106*(G$74*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DS$107*(G$75*EF!$Q8+G$76*EF!$R8+G$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DS$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DS$109*(G$80*EF!$G8+G$81*EF!$D8+G$82*EF!$B8+G$83*EF!$C8+NG!$B88)+DS$115*(Electric!$B178+Electric!$C178))/1000000","v":34.451377503269335},14.980840336134456,{"$f":"DU$115*(Electric!$B178+Electric!$C178)/1000000","v":121.34905064628482},{"$f":"(DV$106*(G$74*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DV$107*(G$75*EF!$Q8+G$76*EF!$R8+G$77*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DV$108*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DV$109*(G$80*EF!$G8+G$81*EF!$D8+G$82*EF!$B8+G$83*EF!$C8+NG!$B88)+DV$111*('MeOH&FTD'!$L140*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M140)+DV$115*(Electric!$B178+Electric!$C178))/1000000","v":40.952043289812359},14.980840336134456,{"$f":"DX$115*(Electric!$B178+Electric!$C178)/1000000","v":121.34905064628482}]
["     PM10",{"$f":"(B$106*(B$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$107*(B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+B$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59,IF(Inputs!$F$205=2,NG!$D89*NG!$E$80+NG!$E89,IF(Inputs!$F$205=4,RNG!$Q404,NG!$F89*NG!$G$80+NG!$G89)))*NG!$V$25+NG!$V59)+B$115*(Electric!$B179+Electric!$C179))/1000000","v":1.1110238351235369},{"$f":"B70*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":11.563000000000001},{"$f":"D$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9+IF(Inputs!$F$205=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59,IF(Inputs!$F$205=2,NG!$D89*NG!$E$80+NG!$E89,IF(Inputs!$F$205=4,RNG!$Q404,NG!$F89*NG!$G$80+NG!$G89)))*NG!$V$25+NG!$V59)/1000000","v":5.1534230077566292},null,{"$f":"IF($A$40=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX179+Electric!$CY179)+Inputs!$G$235*(Electric!$DB179+Electric!$DC179)+Inputs!$H$235*(Electric!$DF179+Electric!$DG179)+Inputs!$I$235*(Electric!$DJ179+Electric!$DK179))/1000000*kWh2BTU)))","v":0.19509582436555281},{"$f":"('T&D'!DE132*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF132*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":0.28123598970958663},{"$f":"(H$109*($D$80*EF!$G9+$D$81*EF!$D9+NG!$B89))/1000000+H$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3280616338756577},{"$f":"I$112*EF!$H9/1000000","v":0},null,{"$f":"('T&D'!DE132*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF132*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":2.1092699228219001},{"$f":"(L$109*($E$80*EF!$G9+$E$81*EF!$D9+NG!$B89))/1000000+L$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3280616338756577},{"$f":"Uranium!F86/($A$16*Wh2BTU)","v":1.1183317663703909},{"$f":"('T&D'!DE132*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF132*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":2.1092699228219001},{"$f":"(O$109*($D$80*EF!$G9+$D$81*EF!$D9+NG!$B89))/1000000+O$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3280616338756577},{"$f":"$P$115*(Electric!$AH179+Electric!$AI179)/1000000","v":1.3979147079629886},{"$f":"('T&D'!DE132*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF132*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":2.1092699228219001},{"$f":"(R$109*($D$80*EF!$G9+$D$81*EF!$D9+NG!$B89))/1000000+R$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3280616338756577},{"$f":"(S$106*(B$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+S$107*(B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+S$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+S$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9+NG!$B89)+S$115*(Electric!$B179+Electric!$C179)+S$110*(B$84*EF!$AC9+Coal!$D71)+S$111*Coal!$D71)/1000000","v":5.8713680867718461},null,{"$f":"(U$106*(B$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+U$107*(B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+U$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+U$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9+NG!$B89)+U$115*(Electric!$B179+Electric!$C179)+U$110*(B$84*EF!$AC9+Coal!$D71))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC9+Coal!$D71)/1000000","v":51.030903204180156},null,{"$f":"IF($A$49=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU))","v":0.19509582436555281},{"$f":"('T&D'!DE132*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF132*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":2.1092699228219001},{"$f":"(AA$109*($D$80*EF!$G9+$D$81*EF!$D9+NG!$B89))/1000000+AA$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3280616338756577},{"$f":"'T&D'!EF209*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*(B$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AC$107*(B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AC$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AC$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9+NG!$B89)+AC$115*(Electric!$B179+Electric!$C179)+AC$110*(Inputs!$F$235*EF!$AF9+Inputs!$G$235*EF!$AK9+Inputs!$H$235*EF!$AP9+Inputs!$I$235*EF!$BM9)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB380/Fuel_Specs!$B$71)*1000000)/1000000","v":2.6779828378330821},null,{"$f":"(AE$106*(B$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AE$107*(B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AE$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AE$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9+NG!$B89)+AE$115*(Electric!$B179+Electric!$C179)+AE$110*(Inputs!$F$235*EF!$AF9+Inputs!$G$235*EF!$AK9+Inputs!$H$235*EF!$AP9+Inputs!$I$235*EF!$BM9)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB380/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*(B$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AG$107*(B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AG$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AG$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9+NG!$B89)+AG$115*(Electric!$B179+Electric!$C179)+AG$110*(Inputs!$F$235*EF!$AF9+Inputs!$G$235*EF!$AK9+Inputs!$H$235*EF!$AP9+Inputs!$I$235*EF!$BM9)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB380/Fuel_Specs!$B$71)*1000000)/1000000","v":47.651753375626726},null,{"$f":"IF($A$45=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX179+Electric!$CY179)+Inputs!$G$235*(Electric!$DB179+Electric!$DC179)+Inputs!$H$235*(Electric!$DF179+Electric!$DG179)+Inputs!$I$235*(Electric!$DJ179+Electric!$DK179))/1000000*kWh2BTU))","v":0.19509582436555281},{"$f":"('T&D'!DE132*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF132*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":2.1092699228219001},{"$f":"(AK$109*($D$80*EF!$G9+$D$81*EF!$D9+NG!$B89))/1000000+AK$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3280616338756577},{"$f":"(AL$106*(B$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AL$107*(B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AL$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AL$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9+NG!$B89)+AL$115*(Electric!$B179+Electric!$C179)+AL$110*(B$84*EF!$AC9+IF(Inputs!$E$240=1, Coal!$F71, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$F71, 0))/1000000","v":7.7806765537744944},{"$f":"IF(Inputs!$E$240=1, 48.11, 0)","v":48.11},{"$f":"('T&D'!DE132*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF132*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":0.56247197941917326},{"$f":"(AO$109*($D$80*EF!$G9+$D$81*EF!$D9+NG!$B89))/1000000+AO$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3280616338756577},{"$f":"(AP$106*(B$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AP$107*(B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AP$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AP$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9+NG!$B89)+AP$115*(Electric!$B179+Electric!$C179)+AP$110*(B$85*EF!$BH9)+(AP$110+AP$111)*(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G104:$K104)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L104+Petroleum!$M104)+Inputs!$J$35*(SUM(Petroleum!$BJ104:$BN104)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO104+Petroleum!$BP104))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ104:$BU104)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV104+Petroleum!$BW104)+Inputs!$J$36*(SUM(Petroleum!$N104:$R104)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S104+Petroleum!$T104))))*Petroleum!$M$218+Petroleum!$M227)/1000000","v":1.9614150364012455},null,{"$f":"(AR$106*(B$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AR$107*(B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AR$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AR$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9+NG!$B89)+AR$115*(Electric!$B179+Electric!$C179)+AR$110*(B$85*EF!$BH9+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G104:$K104)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L104+Petroleum!$M104)+Inputs!$J$35*(SUM(Petroleum!$BJ104:$BN104)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO104+Petroleum!$BP104))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ104:$BU104)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV104+Petroleum!$BW104)+Inputs!$J$36*(SUM(Petroleum!$N104:$R104)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S104+Petroleum!$T104))))*Petroleum!$M$218+Petroleum!$M227))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH9+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G104:$K104)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L104+Petroleum!$M104)+Inputs!$J$35*(SUM(Petroleum!$BJ104:$BN104)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO104+Petroleum!$BP104))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ104:$BU104)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV104+Petroleum!$BW104)+Inputs!$J$36*(SUM(Petroleum!$N104:$R104)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S104+Petroleum!$T104))))*Petroleum!$M$218+Petroleum!$M227)/1000000","v":47.255476196697948},null,{"$f":"IF($A$53=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU))","v":0.19509582436555281},{"$f":"('T&D'!DE132*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF132*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":0.42185398456437995},{"$f":"(AX$109*($D$80*EF!$G9+$D$81*EF!$D9+NG!$B89))/1000000+AX$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3280616338756577},{"$f":"'T&D'!EF209*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*(C$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AZ$107*(C$75*EF!$Q9+C$76*EF!$R9+C$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AZ$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AZ$109*(C$80*EF!$G9+C$81*EF!$D9+C$82*EF!$B9+C$83*EF!$C9)+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59,IF(Inputs!$F$206=2,NG!$D89*NG!$E$80+NG!$E89,IF(Inputs!$F$206=4,RNG!$Q404,NG!$F89*NG!$G$80+NG!$G89)))*NG!$AA$25+NG!$AA59)+AZ$115*(Electric!$B179+Electric!$C179))/1000000","v":1.7402905495355965},{"$f":"B70/AZ$90*B$90*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":11.660168067226893},{"$f":"BB$109*(C$80*EF!$G9+C$81*EF!$D9+C$82*EF!$B9+C$83*EF!$C9+IF(Inputs!$F$206=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59,IF(Inputs!$F$206=2,NG!$D89*NG!$E$80+NG!$E89,IF(Inputs!$F$206=4,RNG!$Q404,NG!$F89*NG!$G$80+NG!$G89)))*NG!$AA$25+NG!$AA59)/1000000","v":5.156397348808988},null,{"$f":"IF($A$40=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX179+Electric!$CY179)+Inputs!$G$235*(Electric!$DB179+Electric!$DC179)+Inputs!$H$235*(Electric!$DF179+Electric!$DG179)+Inputs!$I$235*(Electric!$DJ179+Electric!$DK179))/1000000*kWh2BTU)))","v":0.19509582436555281},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59,IF(Inputs!$F$206=2,NG!$D89*NG!$E$80+NG!$E89,IF(Inputs!$F$206=4,RNG!$Q404,NG!$F89*NG!$G$80+NG!$G89)))*NG!$AA$25+NG!$AA59))/1000000+BE$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3280616338756577},{"$f":"BF$112*EF!$H9/1000000","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J179+Electric!$K179,IF(Inputs!$E$231=2,Electric!$N179+Electric!$O179,IF(Inputs!$E$231=3,Electric!$R179+Electric!$S179,IF(Inputs!$E$231=4,Electric!$Z179+Electric!$AA179,IF(Inputs!$E$231=5,Electric!$AL179+Electric!$AM179,IF(Inputs!$E$231=6,Electric!$F179+Electric!$G179,Electric!$BN179+Electric!$BO179))))))/1000000)","v":79.967750896444855},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J179+Electric!$K179,IF(Inputs!$E$231=2,Electric!$N179+Electric!$O179,IF(Inputs!$E$231=3,Electric!$R179+Electric!$S179,IF(Inputs!$E$231=4,Electric!$Z179+Electric!$AA179,IF(Inputs!$E$231=5,Electric!$AL179+Electric!$AM179,IF(Inputs!$E$231=6,Electric!$F179+Electric!$G179,Electric!$BN179+Electric!$BO179))))))/1000000)","v":5.3280616338756577},{"$f":"(BI$106*(C$74*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BI$107*(C$75*EF!$Q9+C$76*EF!$R9+C$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BI$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BI$109*(C$80*EF!$G9+C$81*EF!$D9+C$82*EF!$B9+C$83*EF!$C9+NG!$B89)+BI$115*(Electric!$B179+Electric!$C179))/1000000","v":7.7082988327069391},{"$f":"BA126","v":11.660168067226893},{"$f":"(BK$109*($D$80*EF!$G9+$D$81*EF!$D9+(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59)*NG!$AA$25+NG!$AA59))/1000000+BK$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3280616338756577},{"$f":"(BL$106*(C$74*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BL$107*(C$75*EF!$Q9+C$76*EF!$R9+C$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BL$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BL$109*(C$80*EF!$G9+C$81*EF!$D9+C$82*EF!$B9+C$83*EF!$C9+NG!$B89)+BL$111*('MeOH&FTD'!$L141*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M141)+BL$115*(Electric!$B179+Electric!$C179))/1000000","v":9.3242813682718211},{"$f":"BJ126","v":11.660168067226893},{"$f":"(BN$109*($D$80*EF!$G9+$D$81*EF!$D9+(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59)*NG!$AA$25+NG!$AA59))/1000000+BN$115*(Electric!$B179+Electric!$C179)/1000000","v":5.3280616338756577},{"$f":"(BO$106*(F$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BO$107*(F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BO$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BO$109*(F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9)+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59,IF(Inputs!$G$205=2,NG!$D89*NG!$E$80+NG!$E89,IF(Inputs!$G$205=4,RNG!$Q404,NG!$F89*NG!$G$80+NG!$G89)))*NG!$W$25+NG!$W59)+BO$115*(Electric!$B179+Electric!$C179))/1000000","v":1.1110238351235369},{"$f":"B70/BO$90*B$90*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":11.563000000000001},{"$f":"IF($B$59=1,BQ$115*(Electric!$BN179+Electric!$BO179)/1000000,BQ$115*(Electric!$B179+Electric!$C179)/1000000)","v":23.709606274937933},{"$f":"BR$109*(F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9+IF(Inputs!$G$205=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59,IF(Inputs!$G$205=2,NG!$D89*NG!$E$80+NG!$E89,IF(Inputs!$G$205=4,RNG!$Q404,NG!$F89*NG!$G$80+NG!$G89)))*NG!$W$25+NG!$W59)/1000000","v":5.1534230077566292},null,{"$f":"IF($A$40=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX179+Electric!$CY179)+Inputs!$G$236*(Electric!$DB179+Electric!$DC179)+Inputs!$H$236*(Electric!$DF179+Electric!$DG179)+Inputs!$I$236*(Electric!$DJ179+Electric!$DK179))/1000000*kWh2BTU)))","v":0.19509582436555281},{"$f":"'T&D'!AP209+'T&D'!AQ209","v":7.0151222849118275E-2},null,{"$f":"BW$112*EF!$H9/1000000","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B179+Electric!$C179)/1000000)","v":23.709606274937933},{"$f":"('T&D'!DH132*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI132*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ132*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":0.1374290662034911},null,{"$f":"Uranium!F86/($A$16*Wh2BTU)","v":1.1183317663703909},{"$f":"IF($B$61=1,CC$115*(Electric!$AH179+Electric!$AI179)/1000000,CC$115*(Electric!$B179+Electric!$C179)/1000000)","v":23.709606274937933},{"$f":"('T&D'!DH132*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI132*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ132*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":0.1374290662034911},null,{"$f":"$CF$115*(Electric!$AH179+Electric!$AI179)/1000000","v":1.3979147079629886},{"$f":"CG$115*(Electric!$AH179+Electric!$AI179)/1000000","v":0.4637394898797646},{"$f":"('T&D'!DH132*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI132*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ132*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":0.1374290662034911},null,{"$f":"(CJ$106*(F$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CJ$107*(F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CJ$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CJ$109*(F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9+NG!$B89)+CJ$115*(Electric!$B179+Electric!$C179)+CJ$110*(F$84*EF!$AC9+Coal!$D71)+CJ$111*Coal!$D71)/1000000","v":5.8713680867718461},null,{"$f":"(CL$106*(F$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CL$107*(F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CL$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CL$109*(F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9+NG!$B89)+CL$115*(Electric!$B179+Electric!$C179)+CL$110*(F$84*EF!$AC9+Coal!$D71))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC9+Coal!$D71)/1000000","v":51.030903204180156},null,{"$f":"IF($A$49=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU))","v":0.19509582436555281},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ179+Electric!$CA179)/1000000,CQ$115*(Electric!$B179+Electric!$C179)/1000000)","v":23.709606274937933},{"$f":"('T&D'!DH132*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI132*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ132*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":0.1374290662034911},null,{"$f":"'T&D'!EF209*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*(F$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CU$107*(F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CU$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CU$109*(F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9+NG!$B89)+CU$115*(Electric!$B179+Electric!$C179)+CU$110*(Inputs!$F$236*EF!$AF9+Inputs!$G$236*EF!$AK9+Inputs!$H$236*EF!$AP9+Inputs!$I$236*EF!$BM9)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB380/Fuel_Specs!$B$71)*1000000)/1000000","v":2.5735086927540691},null,{"$f":"(CW$106*(F$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CW$107*(F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CW$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CW$109*(F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9+NG!$B89)+CW$115*(Electric!$B179+Electric!$C179)+CW$110*(Inputs!$F$236*EF!$AF9+Inputs!$G$236*EF!$AK9+Inputs!$H$236*EF!$AP9+Inputs!$I$236*EF!$BM9)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB380/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*(F$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CY$107*(F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CY$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CY$109*(F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9+NG!$B89)+CY$115*(Electric!$B179+Electric!$C179)+CY$110*(Inputs!$F$236*EF!$AF9+Inputs!$G$236*EF!$AK9+Inputs!$H$236*EF!$AP9+Inputs!$I$236*EF!$BM9)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB380/Fuel_Specs!$B$71)*1000000)/1000000","v":47.651753375626726},null,{"$f":"IF($A$45=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX179+Electric!$CY179)+Inputs!$G$236*(Electric!$DB179+Electric!$DC179)+Inputs!$H$236*(Electric!$DF179+Electric!$DG179)+Inputs!$I$236*(Electric!$DJ179+Electric!$DK179))/1000000*kWh2BTU))","v":0.19509582436555281},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX179+Electric!$CY179)+Inputs!$G$236*(Electric!$DB179+Electric!$DC179)+Inputs!$H$236*(Electric!$DF179+Electric!$DG179)+Inputs!$I$236*(Electric!$DJ179+Electric!$DK179))/1000000,DB$115*(Electric!$B179+Electric!$C179)/1000000)","v":23.709606274937933},{"$f":"('T&D'!DH132*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI132*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ132*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":0.1374290662034911},null,{"$f":"(DE$106*(F$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DE$107*(F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DE$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DE$109*(F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9+NG!$B89)+DE$115*(Electric!$B179+Electric!$C179)+DE$110*(F$84*EF!$AC9+IF(Inputs!$F$240=1, Coal!$F71, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$F71, 0))/1000000","v":7.7806765537744944},{"$f":"IF(Inputs!$F$240=1, 48.11, 0)","v":48.11},{"$f":"IF($B$64=1,DG$115*(Electric!$BZ179+Electric!$CA179)/1000000,DG$115*(Electric!$B179+Electric!$C179)/1000000)","v":23.709606274937933},{"$f":"('T&D'!DH132*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI132*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ132*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":0.14030244569823655},null,{"$f":"(DJ$106*(G$74*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DJ$107*(G$75*EF!$Q9+G$76*EF!$R9+G$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DJ$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DJ$109*(G$80*EF!$G9+G$81*EF!$D9+G$82*EF!$B9+G$83*EF!$C9)+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59,IF(Inputs!$G$206=2,NG!$D89*NG!$E$80+NG!$E89,IF(Inputs!$G$206=4,RNG!$Q404,NG!$F89*NG!$G$80+NG!$G89)))*NG!$AB$25+NG!$AB59)+DJ$115*(Electric!$B179+Electric!$C179))/1000000","v":1.7402905495355965},{"$f":"B70/DJ$90*B$90*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":11.660168067226893},{"$f":"DL$115*(Electric!$B179+Electric!$C179)/1000000","v":27.151156593320142},{"$f":"DM$109*(G$80*EF!$G9+G$81*EF!$D9+G$82*EF!$B9+G$83*EF!$C9+IF(Inputs!$G$206=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59,IF(Inputs!$G$206=2,NG!$D89*NG!$E$80+NG!$E89,IF(Inputs!$G$206=4,RNG!$Q404,NG!$F89*NG!$G$80+NG!$G89)))*NG!$AB$25+NG!$AB59)/1000000","v":5.156397348808988},null,{"$f":"IF($A$40=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX179+Electric!$CY179)+Inputs!$G$236*(Electric!$DB179+Electric!$DC179)+Inputs!$H$236*(Electric!$DF179+Electric!$DG179)+Inputs!$I$236*(Electric!$DJ179+Electric!$DK179))/1000000*kWh2BTU)))","v":0.19509582436555281},{"$f":"DP$112*EF!$H9/1000000","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J179+Electric!$K179,IF(Inputs!$F$231=2,Electric!$N179+Electric!$O179,IF(Inputs!$F$231=3,Electric!$R179+Electric!$S179,IF(Inputs!$F$231=4,Electric!$AD179+Electric!$AE179,IF(Inputs!$F$231=5,Electric!$AL179+Electric!$AM179,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F179+Electric!$G179,Electric!$BN179+Electric!$BO179))))))/1000000)","v":79.967750896444855},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J179+Electric!$K179,IF(Inputs!$F$231=2,Electric!$N179+Electric!$O179,IF(Inputs!$F$231=3,Electric!$R179+Electric!$S179,IF(Inputs!$F$231=4,Electric!$AD179+Electric!$AE179,IF(Inputs!$F$231=5,Electric!$AL179+Electric!$AM179,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F179+Electric!$G179,Electric!$BN179+Electric!$BO179))))))/1000000)","v":27.151156593320142},{"$f":"(DS$106*(G$74*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DS$107*(G$75*EF!$Q9+G$76*EF!$R9+G$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DS$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DS$109*(G$80*EF!$G9+G$81*EF!$D9+G$82*EF!$B9+G$83*EF!$C9+NG!$B89)+DS$115*(Electric!$B179+Electric!$C179))/1000000","v":7.7082988327069391},11.660168067226893,{"$f":"DU$115*(Electric!$B179+Electric!$C179)/1000000","v":27.151156593320142},{"$f":"(DV$106*(G$74*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DV$107*(G$75*EF!$Q9+G$76*EF!$R9+G$77*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DV$108*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DV$109*(G$80*EF!$G9+G$81*EF!$D9+G$82*EF!$B9+G$83*EF!$C9+NG!$B89)+DV$111*('MeOH&FTD'!$L141*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M141)+DV$115*(Electric!$B179+Electric!$C179))/1000000","v":9.3242813682718211},11.660168067226893,{"$f":"DX$115*(Electric!$B179+Electric!$C179)/1000000","v":27.151156593320142}]
["     PM2.5",{"$f":"(B$106*(B$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$107*(B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+B$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60,IF(Inputs!$F$205=2,NG!$D90*NG!$E$80+NG!$E90,IF(Inputs!$F$205=4,RNG!$Q405,NG!$F90*NG!$G$80+NG!$G90)))*NG!$V$25+NG!$V60)+B$115*(Electric!$B180+Electric!$C180))/1000000","v":1.0577924344074812},{"$f":"B70*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":11.563000000000001},{"$f":"D$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10+IF(Inputs!$F$205=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60,IF(Inputs!$F$205=2,NG!$D90*NG!$E$80+NG!$E90,IF(Inputs!$F$205=4,RNG!$Q405,NG!$F90*NG!$G$80+NG!$G90)))*NG!$V$25+NG!$V60)/1000000","v":5.0394858749669522},null,{"$f":"IF($A$40=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX180+Electric!$CY180)+Inputs!$G$235*(Electric!$DB180+Electric!$DC180)+Inputs!$H$235*(Electric!$DF180+Electric!$DG180)+Inputs!$I$235*(Electric!$DJ180+Electric!$DK180))/1000000*kWh2BTU)))","v":0.11676441832437344},{"$f":"('T&D'!DE133*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF133*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":0.16831911629635818},{"$f":"(H$109*($D$80*EF!$G10+$D$81*EF!$D10+NG!$B90))/1000000+H$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888330747162219},{"$f":"I$112*EF!$H10/1000000","v":0},null,{"$f":"('T&D'!DE133*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF133*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":1.2623933722226863},{"$f":"(L$109*($E$80*EF!$G10+$E$81*EF!$D10+NG!$B90))/1000000+L$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888330747162219},{"$f":"Uranium!F87/($A$16*Wh2BTU)","v":0.6984890665773511},{"$f":"('T&D'!DE133*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF133*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":1.2623933722226863},{"$f":"(O$109*($D$80*EF!$G10+$D$81*EF!$D10+NG!$B90))/1000000+O$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888330747162219},{"$f":"$P$115*(Electric!$AH180+Electric!$AI180)/1000000","v":0.87311133322168899},{"$f":"('T&D'!DE133*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF133*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":1.2623933722226863},{"$f":"(R$109*($D$80*EF!$G10+$D$81*EF!$D10+NG!$B90))/1000000+R$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888330747162219},{"$f":"(S$106*(B$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+S$107*(B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+S$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+S$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10+NG!$B90)+S$115*(Electric!$B180+Electric!$C180)+S$110*(B$84*EF!$AC10+Coal!$D72)+S$111*Coal!$D72)/1000000","v":1.0941047363899443},null,{"$f":"(U$106*(B$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+U$107*(B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+U$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+U$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10+NG!$B90)+U$115*(Electric!$B180+Electric!$C180)+U$110*(B$84*EF!$AC10+Coal!$D72))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC10+Coal!$D72)/1000000","v":32.500075937972809},null,{"$f":"IF($A$49=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU))","v":0.11676441832437344},{"$f":"('T&D'!DE133*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF133*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":1.2623933722226863},{"$f":"(AA$109*($D$80*EF!$G10+$D$81*EF!$D10+NG!$B90))/1000000+AA$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888330747162219},{"$f":"'T&D'!EF210*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*(B$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AC$107*(B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AC$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AC$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10+NG!$B90)+AC$115*(Electric!$B180+Electric!$C180)+AC$110*(Inputs!$F$235*EF!$AF10+Inputs!$G$235*EF!$AK10+Inputs!$H$235*EF!$AP10+Inputs!$I$235*EF!$BM10)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB381/Fuel_Specs!$B$71)*1000000)/1000000","v":2.0636527377072498},null,{"$f":"(AE$106*(B$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AE$107*(B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AE$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AE$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10+NG!$B90)+AE$115*(Electric!$B180+Electric!$C180)+AE$110*(Inputs!$F$235*EF!$AF10+Inputs!$G$235*EF!$AK10+Inputs!$H$235*EF!$AP10+Inputs!$I$235*EF!$BM10)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB381/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*(B$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AG$107*(B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AG$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AG$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10+NG!$B90)+AG$115*(Electric!$B180+Electric!$C180)+AG$110*(Inputs!$F$235*EF!$AF10+Inputs!$G$235*EF!$AK10+Inputs!$H$235*EF!$AP10+Inputs!$I$235*EF!$BM10)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB381/Fuel_Specs!$B$71)*1000000)/1000000","v":42.751088045532107},null,{"$f":"IF($A$45=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX180+Electric!$CY180)+Inputs!$G$235*(Electric!$DB180+Electric!$DC180)+Inputs!$H$235*(Electric!$DF180+Electric!$DG180)+Inputs!$I$235*(Electric!$DJ180+Electric!$DK180))/1000000*kWh2BTU))","v":0.11676441832437344},{"$f":"('T&D'!DE133*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF133*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":1.2623933722226863},{"$f":"(AK$109*($D$80*EF!$G10+$D$81*EF!$D10+NG!$B90))/1000000+AK$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888330747162219},{"$f":"(AL$106*(B$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AL$107*(B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AL$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AL$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10+NG!$B90)+AL$115*(Electric!$B180+Electric!$C180)+AL$110*(B$84*EF!$AC10+IF(Inputs!$E$240=1, Coal!$F72, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$F72, 0))/1000000","v":3.8546757401742378},{"$f":"IF(Inputs!$E$240=1, 24.06, 0)","v":24.06},{"$f":"('T&D'!DE133*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF133*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":0.33663823259271636},{"$f":"(AO$109*($D$80*EF!$G10+$D$81*EF!$D10+NG!$B90))/1000000+AO$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888330747162219},{"$f":"(AP$106*(B$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AP$107*(B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AP$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AP$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10+NG!$B90)+AP$115*(Electric!$B180+Electric!$C180)+AP$110*(B$85*EF!$BH10)+(AP$110+AP$111)*(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G105:$K105)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L105+Petroleum!$M105)+Inputs!$J$35*(SUM(Petroleum!$BJ105:$BN105)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO105+Petroleum!$BP105))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ105:$BU105)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV105+Petroleum!$BW105)+Inputs!$J$36*(SUM(Petroleum!$N105:$R105)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S105+Petroleum!$T105))))*Petroleum!$M$218+Petroleum!$M228)/1000000","v":1.5445447831681427},null,{"$f":"(AR$106*(B$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AR$107*(B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AR$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AR$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10+NG!$B90)+AR$115*(Electric!$B180+Electric!$C180)+AR$110*(B$85*EF!$BH10+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G105:$K105)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L105+Petroleum!$M105)+Inputs!$J$35*(SUM(Petroleum!$BJ105:$BN105)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO105+Petroleum!$BP105))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ105:$BU105)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV105+Petroleum!$BW105)+Inputs!$J$36*(SUM(Petroleum!$N105:$R105)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S105+Petroleum!$T105))))*Petroleum!$M$218+Petroleum!$M228))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH10+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G105:$K105)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L105+Petroleum!$M105)+Inputs!$J$35*(SUM(Petroleum!$BJ105:$BN105)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO105+Petroleum!$BP105))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ105:$BU105)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV105+Petroleum!$BW105)+Inputs!$J$36*(SUM(Petroleum!$N105:$R105)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S105+Petroleum!$T105))))*Petroleum!$M$218+Petroleum!$M228)/1000000","v":36.152452545973745},null,{"$f":"IF($A$53=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU))","v":0.11676441832437344},{"$f":"('T&D'!DE133*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF133*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":0.25247867444453731},{"$f":"(AX$109*($D$80*EF!$G10+$D$81*EF!$D10+NG!$B90))/1000000+AX$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888330747162219},{"$f":"'T&D'!EF210*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*(C$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AZ$107*(C$75*EF!$Q10+C$76*EF!$R10+C$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AZ$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AZ$109*(C$80*EF!$G10+C$81*EF!$D10+C$82*EF!$B10+C$83*EF!$C10)+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60,IF(Inputs!$F$206=2,NG!$D90*NG!$E$80+NG!$E90,IF(Inputs!$F$206=4,RNG!$Q405,NG!$F90*NG!$G$80+NG!$G90)))*NG!$AA$25+NG!$AA60)+AZ$115*(Electric!$B180+Electric!$C180))/1000000","v":1.2548595979131911},{"$f":"BA126","v":11.660168067226893},{"$f":"BB$109*(C$80*EF!$G10+C$81*EF!$D10+C$82*EF!$B10+C$83*EF!$C10+IF(Inputs!$F$206=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60,IF(Inputs!$F$206=2,NG!$D90*NG!$E$80+NG!$E90,IF(Inputs!$F$206=4,RNG!$Q405,NG!$F90*NG!$G$80+NG!$G90)))*NG!$AA$25+NG!$AA60)/1000000","v":5.0420397121145131},null,{"$f":"IF($A$40=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX180+Electric!$CY180)+Inputs!$G$235*(Electric!$DB180+Electric!$DC180)+Inputs!$H$235*(Electric!$DF180+Electric!$DG180)+Inputs!$I$235*(Electric!$DJ180+Electric!$DK180))/1000000*kWh2BTU)))","v":0.11676441832437344},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60,IF(Inputs!$F$206=2,NG!$D90*NG!$E$80+NG!$E90,IF(Inputs!$F$206=4,RNG!$Q405,NG!$F90*NG!$G$80+NG!$G90)))*NG!$AA$25+NG!$AA60))/1000000+BE$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888330747162219},{"$f":"BF$112*EF!$H10/1000000","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J180+Electric!$K180,IF(Inputs!$E$231=2,Electric!$N180+Electric!$O180,IF(Inputs!$E$231=3,Electric!$R180+Electric!$S180,IF(Inputs!$E$231=4,Electric!$Z180+Electric!$AA180,IF(Inputs!$E$231=5,Electric!$AL180+Electric!$AM180,IF(Inputs!$E$231=6,Electric!$F180+Electric!$G180,Electric!$BN180+Electric!$BO180))))))/1000000)","v":47.860521610325328},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J180+Electric!$K180,IF(Inputs!$E$231=2,Electric!$N180+Electric!$O180,IF(Inputs!$E$231=3,Electric!$R180+Electric!$S180,IF(Inputs!$E$231=4,Electric!$Z180+Electric!$AA180,IF(Inputs!$E$231=5,Electric!$AL180+Electric!$AM180,IF(Inputs!$E$231=6,Electric!$F180+Electric!$G180,Electric!$BN180+Electric!$BO180))))))/1000000)","v":3.1888330747162219},{"$f":"(BI$106*(C$74*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BI$107*(C$75*EF!$Q10+C$76*EF!$R10+C$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BI$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BI$109*(C$80*EF!$G10+C$81*EF!$D10+C$82*EF!$B10+C$83*EF!$C10+NG!$B90)+BI$115*(Electric!$B180+Electric!$C180))/1000000","v":4.6133997608530617},{"$f":"BA127","v":11.660168067226893},{"$f":"(BK$109*($D$80*EF!$G10+$D$81*EF!$D10+(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60)*NG!$AA$25+NG!$AA60))/1000000+BK$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888330747162219},{"$f":"(BL$106*(C$74*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BL$107*(C$75*EF!$Q10+C$76*EF!$R10+C$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BL$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BL$109*(C$80*EF!$G10+C$81*EF!$D10+C$82*EF!$B10+C$83*EF!$C10+NG!$B90)+BL$111*('MeOH&FTD'!$L142*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M142)+BL$115*(Electric!$B180+Electric!$C180))/1000000","v":7.2092299053707771},{"$f":"BJ127","v":11.660168067226893},{"$f":"(BN$109*($D$80*EF!$G10+$D$81*EF!$D10+(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60)*NG!$AA$25+NG!$AA60))/1000000+BN$115*(Electric!$B180+Electric!$C180)/1000000","v":3.1888330747162219},{"$f":"(BO$106*(F$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BO$107*(F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BO$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BO$109*(F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10)+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60,IF(Inputs!$G$205=2,NG!$D90*NG!$E$80+NG!$E90,IF(Inputs!$G$205=4,RNG!$Q405,NG!$F90*NG!$G$80+NG!$G90)))*NG!$W$25+NG!$W60)+BO$115*(Electric!$B180+Electric!$C180))/1000000","v":1.0577924344074812},{"$f":"BP126","v":11.563000000000001},{"$f":"IF($B$59=1,BQ$115*(Electric!$BN180+Electric!$BO180)/1000000,BQ$115*(Electric!$B180+Electric!$C180)/1000000)","v":14.190146787589843},{"$f":"BR$109*(F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10+IF(Inputs!$G$205=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60,IF(Inputs!$G$205=2,NG!$D90*NG!$E$80+NG!$E90,IF(Inputs!$G$205=4,RNG!$Q405,NG!$F90*NG!$G$80+NG!$G90)))*NG!$W$25+NG!$W60)/1000000","v":5.0394858749669522},null,{"$f":"IF($A$40=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX180+Electric!$CY180)+Inputs!$G$236*(Electric!$DB180+Electric!$DC180)+Inputs!$H$236*(Electric!$DF180+Electric!$DG180)+Inputs!$I$236*(Electric!$DJ180+Electric!$DK180))/1000000*kWh2BTU)))","v":0.11676441832437344},{"$f":"'T&D'!AP210+'T&D'!AQ210","v":5.9795372043363521E-2},null,{"$f":"BW$112*EF!$H10/1000000","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B180+Electric!$C180)/1000000)","v":14.190146787589843},{"$f":"('T&D'!DH133*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI133*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ133*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":0.12922454518736567},null,{"$f":"Uranium!F87/($A$16*Wh2BTU)","v":0.6984890665773511},{"$f":"IF($B$61=1,CC$115*(Electric!$AH180+Electric!$AI180)/1000000,CC$115*(Electric!$B180+Electric!$C180)/1000000)","v":14.190146787589843},{"$f":"('T&D'!DH133*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI133*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ133*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":0.12922454518736567},null,{"$f":"$CF$115*(Electric!$AH180+Electric!$AI180)/1000000","v":0.87311133322168899},{"$f":"CG$115*(Electric!$AH180+Electric!$AI180)/1000000","v":0.28964299607840405},{"$f":"('T&D'!DH133*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI133*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ133*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":0.12922454518736567},null,{"$f":"(CJ$106*(F$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CJ$107*(F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CJ$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CJ$109*(F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10+NG!$B90)+CJ$115*(Electric!$B180+Electric!$C180)+CJ$110*(F$84*EF!$AC10+Coal!$D72)+CJ$111*Coal!$D72)/1000000","v":1.0941047363899443},null,{"$f":"(CL$106*(F$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CL$107*(F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CL$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CL$109*(F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10+NG!$B90)+CL$115*(Electric!$B180+Electric!$C180)+CL$110*(F$84*EF!$AC10+Coal!$D72))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC10+Coal!$D72)/1000000","v":32.500075937972809},null,{"$f":"IF($A$49=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU))","v":0.11676441832437344},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ180+Electric!$CA180)/1000000,CQ$115*(Electric!$B180+Electric!$C180)/1000000)","v":14.190146787589843},{"$f":"('T&D'!DH133*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI133*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ133*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":0.12922454518736567},null,{"$f":"'T&D'!EF210*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*(F$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CU$107*(F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CU$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CU$109*(F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10+NG!$B90)+CU$115*(Electric!$B180+Electric!$C180)+CU$110*(Inputs!$F$236*EF!$AF10+Inputs!$G$236*EF!$AK10+Inputs!$H$236*EF!$AP10+Inputs!$I$236*EF!$BM10)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB381/Fuel_Specs!$B$71)*1000000)/1000000","v":2.0030722646112351},null,{"$f":"(CW$106*(F$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CW$107*(F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CW$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CW$109*(F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10+NG!$B90)+CW$115*(Electric!$B180+Electric!$C180)+CW$110*(Inputs!$F$236*EF!$AF10+Inputs!$G$236*EF!$AK10+Inputs!$H$236*EF!$AP10+Inputs!$I$236*EF!$BM10)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB381/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*(F$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CY$107*(F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CY$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CY$109*(F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10+NG!$B90)+CY$115*(Electric!$B180+Electric!$C180)+CY$110*(Inputs!$F$236*EF!$AF10+Inputs!$G$236*EF!$AK10+Inputs!$H$236*EF!$AP10+Inputs!$I$236*EF!$BM10)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB381/Fuel_Specs!$B$71)*1000000)/1000000","v":42.751088045532107},null,{"$f":"IF($A$45=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX180+Electric!$CY180)+Inputs!$G$236*(Electric!$DB180+Electric!$DC180)+Inputs!$H$236*(Electric!$DF180+Electric!$DG180)+Inputs!$I$236*(Electric!$DJ180+Electric!$DK180))/1000000*kWh2BTU))","v":0.11676441832437344},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX180+Electric!$CY180)+Inputs!$G$236*(Electric!$DB180+Electric!$DC180)+Inputs!$H$236*(Electric!$DF180+Electric!$DG180)+Inputs!$I$236*(Electric!$DJ180+Electric!$DK180))/1000000,DB$115*(Electric!$B180+Electric!$C180)/1000000)","v":14.190146787589843},{"$f":"('T&D'!DH133*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI133*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ133*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":0.12922454518736567},null,{"$f":"(DE$106*(F$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DE$107*(F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DE$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DE$109*(F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10+NG!$B90)+DE$115*(Electric!$B180+Electric!$C180)+DE$110*(F$84*EF!$AC10+IF(Inputs!$F$240=1, Coal!$F72, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$F72, 0))/1000000","v":3.8546757401742378},{"$f":"IF(Inputs!$F$240=1, 24.06, 0)","v":24.06},{"$f":"IF($B$64=1,DG$115*(Electric!$BZ180+Electric!$CA180)/1000000,DG$115*(Electric!$B180+Electric!$C180)/1000000)","v":14.190146787589843},{"$f":"('T&D'!DH133*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI133*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ133*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":0.11959074408672704},null,{"$f":"(DJ$106*(G$74*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DJ$107*(G$75*EF!$Q10+G$76*EF!$R10+G$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DJ$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DJ$109*(G$80*EF!$G10+G$81*EF!$D10+G$82*EF!$B10+G$83*EF!$C10)+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60,IF(Inputs!$G$206=2,NG!$D90*NG!$E$80+NG!$E90,IF(Inputs!$G$206=4,RNG!$Q405,NG!$F90*NG!$G$80+NG!$G90)))*NG!$AB$25+NG!$AB60)+DJ$115*(Electric!$B180+Electric!$C180))/1000000","v":1.2548595979131911},{"$f":"DK126","v":11.660168067226893},{"$f":"DL$115*(Electric!$B180+Electric!$C180)/1000000","v":16.249907022678268},{"$f":"DM$109*(G$80*EF!$G10+G$81*EF!$D10+G$82*EF!$B10+G$83*EF!$C10+IF(Inputs!$G$206=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60,IF(Inputs!$G$206=2,NG!$D90*NG!$E$80+NG!$E90,IF(Inputs!$G$206=4,RNG!$Q405,NG!$F90*NG!$G$80+NG!$G90)))*NG!$AB$25+NG!$AB60)/1000000","v":5.0420397121145131},null,{"$f":"IF($A$40=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX180+Electric!$CY180)+Inputs!$G$236*(Electric!$DB180+Electric!$DC180)+Inputs!$H$236*(Electric!$DF180+Electric!$DG180)+Inputs!$I$236*(Electric!$DJ180+Electric!$DK180))/1000000*kWh2BTU)))","v":0.11676441832437344},{"$f":"DP$112*EF!$H10/1000000","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J180+Electric!$K180,IF(Inputs!$F$231=2,Electric!$N180+Electric!$O180,IF(Inputs!$F$231=3,Electric!$R180+Electric!$S180,IF(Inputs!$F$231=4,Electric!$AD180+Electric!$AE180,IF(Inputs!$F$231=5,Electric!$AL180+Electric!$AM180,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F180+Electric!$G180,Electric!$BN180+Electric!$BO180))))))/1000000)","v":47.860521610325328},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J180+Electric!$K180,IF(Inputs!$F$231=2,Electric!$N180+Electric!$O180,IF(Inputs!$F$231=3,Electric!$R180+Electric!$S180,IF(Inputs!$F$231=4,Electric!$AD180+Electric!$AE180,IF(Inputs!$F$231=5,Electric!$AL180+Electric!$AM180,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F180+Electric!$G180,Electric!$BN180+Electric!$BO180))))))/1000000)","v":16.249907022678268},{"$f":"(DS$106*(G$74*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DS$107*(G$75*EF!$Q10+G$76*EF!$R10+G$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DS$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DS$109*(G$80*EF!$G10+G$81*EF!$D10+G$82*EF!$B10+G$83*EF!$C10+NG!$B90)+DS$115*(Electric!$B180+Electric!$C180))/1000000","v":4.6133997608530617},11.660168067226893,{"$f":"DU$115*(Electric!$B180+Electric!$C180)/1000000","v":16.249907022678268},{"$f":"(DV$106*(G$74*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DV$107*(G$75*EF!$Q10+G$76*EF!$R10+G$77*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DV$108*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DV$109*(G$80*EF!$G10+G$81*EF!$D10+G$82*EF!$B10+G$83*EF!$C10+NG!$B90)+DV$111*('MeOH&FTD'!$L142*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M142)+DV$115*(Electric!$B180+Electric!$C180))/1000000","v":7.2092299053707771},11.660168067226893,{"$f":"DX$115*(Electric!$B180+Electric!$C180)/1000000","v":16.249907022678268}]
["     SOx",{"$f":"(B$106*(B$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$107*(B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+B$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11)+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61,IF(Inputs!$F$205=2,NG!$D91*NG!$E$80+NG!$E91,IF(Inputs!$F$205=4,RNG!$Q406,NG!$F91*NG!$G$80+NG!$G91)))*NG!$V$25+NG!$V61)+B$115*(Electric!$B181+Electric!$C181))/1000000","v":5.4829359565382427},null,{"$f":"D$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11+IF(Inputs!$F$205=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61,IF(Inputs!$F$205=2,NG!$D91*NG!$E$80+NG!$E91,IF(Inputs!$F$205=4,RNG!$Q406,NG!$F91*NG!$G$80+NG!$G91)))*NG!$V$25+NG!$V61)/1000000","v":16.547925833059626},null,{"$f":"IF($A$40=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX181+Electric!$CY181)+Inputs!$G$235*(Electric!$DB181+Electric!$DC181)+Inputs!$H$235*(Electric!$DF181+Electric!$DG181)+Inputs!$I$235*(Electric!$DJ181+Electric!$DK181))/1000000*kWh2BTU)))","v":1.700354440869857},{"$f":"('T&D'!DE134*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF134*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":2.4511076318020817},{"$f":"(H$109*($D$80*EF!$G11+$D$81*EF!$D11+NG!$B91))/1000000+H$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436633330571638},{"$f":"I$112*EF!$H11/1000000","v":0},null,{"$f":"('T&D'!DE134*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF134*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":18.383307238515613},{"$f":"(L$109*($E$80*EF!$G11+$E$81*EF!$D11+NG!$B91))/1000000+L$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436633330571638},{"$f":"Uranium!F88/($A$16*Wh2BTU)","v":9.1968711507072261},{"$f":"('T&D'!DE134*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF134*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":18.383307238515613},{"$f":"(O$109*($D$80*EF!$G11+$D$81*EF!$D11+NG!$B91))/1000000+O$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436633330571638},{"$f":"$P$115*(Electric!$AH181+Electric!$AI181)/1000000","v":11.496088938384032},{"$f":"('T&D'!DE134*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF134*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":18.383307238515613},{"$f":"(R$109*($D$80*EF!$G11+$D$81*EF!$D11+NG!$B91))/1000000+R$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436633330571638},{"$f":"(S$106*(B$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+S$107*(B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+S$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+S$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11+NG!$B91)+S$115*(Electric!$B181+Electric!$C181)+S$110*(B$84*EF!$AC11+Coal!$D73)+S$111*Coal!$D73)/1000000","v":6.4281623777150836},{"$f":"12.776*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":12.776},{"$f":"(U$106*(B$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+U$107*(B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+U$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+U$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11+NG!$B91)+U$115*(Electric!$B181+Electric!$C181)+U$110*(B$84*EF!$AC11+Coal!$D73))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC11+Coal!$D73)/1000000","v":689.38499885680301},null,{"$f":"IF($A$49=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU))","v":1.700354440869857},{"$f":"('T&D'!DE134*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF134*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":18.383307238515613},{"$f":"(AA$109*($D$80*EF!$G11+$D$81*EF!$D11+NG!$B91))/1000000+AA$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436633330571638},{"$f":"'T&D'!EF211*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*(B$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AC$107*(B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AC$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AC$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11+NG!$B91)+AC$115*(Electric!$B181+Electric!$C181)+AC$110*(Inputs!$F$235*EF!$AF11+Inputs!$G$235*EF!$AK11+Inputs!$H$235*EF!$AP11+Inputs!$I$235*EF!$BM11)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB382/Fuel_Specs!$B$71)*1000000)/1000000","v":20.184547605158066},{"$f":"16.4*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":16.399999999999999},{"$f":"(AE$106*(B$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AE$107*(B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AE$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AE$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11+NG!$B91)+AE$115*(Electric!$B181+Electric!$C181)+AE$110*(Inputs!$F$235*EF!$AF11+Inputs!$G$235*EF!$AK11+Inputs!$H$235*EF!$AP11+Inputs!$I$235*EF!$BM11)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB382/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*(B$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AG$107*(B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AG$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AG$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11+NG!$B91)+AG$115*(Electric!$B181+Electric!$C181)+AG$110*(Inputs!$F$235*EF!$AF11+Inputs!$G$235*EF!$AK11+Inputs!$H$235*EF!$AP11+Inputs!$I$235*EF!$BM11)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB382/Fuel_Specs!$B$71)*1000000)/1000000","v":27.431890942678475},null,{"$f":"IF($A$45=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX181+Electric!$CY181)+Inputs!$G$235*(Electric!$DB181+Electric!$DC181)+Inputs!$H$235*(Electric!$DF181+Electric!$DG181)+Inputs!$I$235*(Electric!$DJ181+Electric!$DK181))/1000000*kWh2BTU))","v":1.700354440869857},{"$f":"('T&D'!DE134*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF134*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":18.383307238515613},{"$f":"(AK$109*($D$80*EF!$G11+$D$81*EF!$D11+NG!$B91))/1000000+AK$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436633330571638},{"$f":"(AL$106*(B$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AL$107*(B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AL$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AL$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11+NG!$B91)+AL$115*(Electric!$B181+Electric!$C181)+AL$110*(B$84*EF!$AC11+IF(Inputs!$E$240=1, Coal!$F73, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$F73, 0))/1000000","v":52.96629771167067},{"$f":"IF(Inputs!$E$240=1, 45.54, 0)","v":45.54},{"$f":"('T&D'!DE134*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF134*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":4.9022152636041634},{"$f":"(AO$109*($D$80*EF!$G11+$D$81*EF!$D11+NG!$B91))/1000000+AO$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436633330571638},{"$f":"(AP$106*(B$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AP$107*(B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AP$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AP$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11+NG!$B91)+AP$115*(Electric!$B181+Electric!$C181)+AP$110*(B$85*EF!$BH11)+(AP$110+AP$111)*(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G106:$K106)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L106+Petroleum!$M106)+Inputs!$J$35*(SUM(Petroleum!$BJ106:$BN106)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO106+Petroleum!$BP106))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ106:$BU106)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV106+Petroleum!$BW106)+Inputs!$J$36*(SUM(Petroleum!$N106:$R106)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S106+Petroleum!$T106))))*Petroleum!$M$218+Petroleum!$M229)/1000000","v":10.350930935517523},{"$f":"12.776*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":12.776},{"$f":"(AR$106*(B$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AR$107*(B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AR$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AR$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11+NG!$B91)+AR$115*(Electric!$B181+Electric!$C181)+AR$110*(B$85*EF!$BH11+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G106:$K106)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L106+Petroleum!$M106)+Inputs!$J$35*(SUM(Petroleum!$BJ106:$BN106)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO106+Petroleum!$BP106))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ106:$BU106)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV106+Petroleum!$BW106)+Inputs!$J$36*(SUM(Petroleum!$N106:$R106)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S106+Petroleum!$T106))))*Petroleum!$M$218+Petroleum!$M229))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH11+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G106:$K106)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L106+Petroleum!$M106)+Inputs!$J$35*(SUM(Petroleum!$BJ106:$BN106)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO106+Petroleum!$BP106))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ106:$BU106)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV106+Petroleum!$BW106)+Inputs!$J$36*(SUM(Petroleum!$N106:$R106)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S106+Petroleum!$T106))))*Petroleum!$M$218+Petroleum!$M229)/1000000","v":725.56030895901301},null,{"$f":"IF($A$53=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU))","v":1.700354440869857},{"$f":"('T&D'!DE134*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF134*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":3.6766614477031228},{"$f":"(AX$109*($D$80*EF!$G11+$D$81*EF!$D11+NG!$B91))/1000000+AX$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436633330571638},{"$f":"'T&D'!EF211*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*(C$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AZ$107*(C$75*EF!$Q11+C$76*EF!$R11+C$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AZ$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AZ$109*(C$80*EF!$G11+C$81*EF!$D11+C$82*EF!$B11+C$83*EF!$C11)+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61,IF(Inputs!$F$206=2,NG!$D91*NG!$E$80+NG!$E91,IF(Inputs!$F$206=4,RNG!$Q406,NG!$F91*NG!$G$80+NG!$G91)))*NG!$AA$25+NG!$AA61)+AZ$115*(Electric!$B181+Electric!$C181))/1000000","v":14.768727844075507},null,{"$f":"BB$109*(C$80*EF!$G11+C$81*EF!$D11+C$82*EF!$B11+C$83*EF!$C11+IF(Inputs!$F$206=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61,IF(Inputs!$F$206=2,NG!$D91*NG!$E$80+NG!$E91,IF(Inputs!$F$206=4,RNG!$Q406,NG!$F91*NG!$G$80+NG!$G91)))*NG!$AA$25+NG!$AA61)/1000000","v":16.617102914962857},null,{"$f":"IF($A$40=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX181+Electric!$CY181)+Inputs!$G$235*(Electric!$DB181+Electric!$DC181)+Inputs!$H$235*(Electric!$DF181+Electric!$DG181)+Inputs!$I$235*(Electric!$DJ181+Electric!$DK181))/1000000*kWh2BTU)))","v":1.700354440869857},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61,IF(Inputs!$F$206=2,NG!$D91*NG!$E$80+NG!$E91,IF(Inputs!$F$206=4,RNG!$Q406,NG!$F91*NG!$G$80+NG!$G91)))*NG!$AA$25+NG!$AA61))/1000000+BE$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436633330571638},{"$f":"BF$112*EF!$H11/1000000","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J181+Electric!$K181,IF(Inputs!$E$231=2,Electric!$N181+Electric!$O181,IF(Inputs!$E$231=3,Electric!$R181+Electric!$S181,IF(Inputs!$E$231=4,Electric!$Z181+Electric!$AA181,IF(Inputs!$E$231=5,Electric!$AL181+Electric!$AM181,IF(Inputs!$E$231=6,Electric!$F181+Electric!$G181,Electric!$BN181+Electric!$BO181))))))/1000000)","v":696.95761457390131},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J181+Electric!$K181,IF(Inputs!$E$231=2,Electric!$N181+Electric!$O181,IF(Inputs!$E$231=3,Electric!$R181+Electric!$S181,IF(Inputs!$E$231=4,Electric!$Z181+Electric!$AA181,IF(Inputs!$E$231=5,Electric!$AL181+Electric!$AM181,IF(Inputs!$E$231=6,Electric!$F181+Electric!$G181,Electric!$BN181+Electric!$BO181))))))/1000000)","v":46.436633330571631},{"$f":"(BI$106*(C$74*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BI$107*(C$75*EF!$Q11+C$76*EF!$R11+C$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BI$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BI$109*(C$80*EF!$G11+C$81*EF!$D11+C$82*EF!$B11+C$83*EF!$C11+NG!$B91)+BI$115*(Electric!$B181+Electric!$C181))/1000000","v":67.181551395927215},0,{"$f":"(BK$109*($D$80*EF!$G11+$D$81*EF!$D11+(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61)*NG!$AA$25+NG!$AA61))/1000000+BK$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436633330571638},{"$f":"(BL$106*(C$74*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BL$107*(C$75*EF!$Q11+C$76*EF!$R11+C$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BL$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BL$109*(C$80*EF!$G11+C$81*EF!$D11+C$82*EF!$B11+C$83*EF!$C11+NG!$B91)+BL$111*('MeOH&FTD'!$L143*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M143)+BL$115*(Electric!$B181+Electric!$C181))/1000000","v":50.60545080414721},0,{"$f":"(BN$109*($D$80*EF!$G11+$D$81*EF!$D11+(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61)*NG!$AA$25+NG!$AA61))/1000000+BN$115*(Electric!$B181+Electric!$C181)/1000000","v":46.436633330571638},{"$f":"(BO$106*(F$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BO$107*(F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BO$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BO$109*(F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11)+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61,IF(Inputs!$G$205=2,NG!$D91*NG!$E$80+NG!$E91,IF(Inputs!$G$205=4,RNG!$Q406,NG!$F91*NG!$G$80+NG!$G91)))*NG!$W$25+NG!$W61)+BO$115*(Electric!$B181+Electric!$C181))/1000000","v":5.4829359565382427},null,{"$f":"IF($B$59=1,BQ$115*(Electric!$BN181+Electric!$BO181)/1000000,BQ$115*(Electric!$B181+Electric!$C181)/1000000)","v":206.6406826079909},{"$f":"BR$109*(F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11+IF(Inputs!$G$205=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61,IF(Inputs!$G$205=2,NG!$D91*NG!$E$80+NG!$E91,IF(Inputs!$G$205=4,RNG!$Q406,NG!$F91*NG!$G$80+NG!$G91)))*NG!$W$25+NG!$W61)/1000000","v":16.547925833059626},null,{"$f":"IF($A$40=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX181+Electric!$CY181)+Inputs!$G$236*(Electric!$DB181+Electric!$DC181)+Inputs!$H$236*(Electric!$DF181+Electric!$DG181)+Inputs!$I$236*(Electric!$DJ181+Electric!$DK181))/1000000*kWh2BTU)))","v":1.700354440869857},{"$f":"'T&D'!AP211+'T&D'!AQ211","v":0.41887679299390895},null,{"$f":"BW$112*EF!$H11/1000000","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B181+Electric!$C181)/1000000)","v":206.6406826079909},{"$f":"('T&D'!DH134*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI134*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ134*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":0.40090813489459964},null,{"$f":"Uranium!F88/($A$16*Wh2BTU)","v":9.1968711507072261},{"$f":"IF($B$61=1,CC$115*(Electric!$AH181+Electric!$AI181)/1000000,CC$115*(Electric!$B181+Electric!$C181)/1000000)","v":206.6406826079909},{"$f":"('T&D'!DH134*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI134*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ134*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":0.40090813489459964},null,{"$f":"$CF$115*(Electric!$AH181+Electric!$AI181)/1000000","v":11.496088938384032},{"$f":"CG$115*(Electric!$AH181+Electric!$AI181)/1000000","v":3.8136736022093314},{"$f":"('T&D'!DH134*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI134*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ134*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":0.40090813489459964},null,{"$f":"(CJ$106*(F$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CJ$107*(F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CJ$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CJ$109*(F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11+NG!$B91)+CJ$115*(Electric!$B181+Electric!$C181)+CJ$110*(F$84*EF!$AC11+Coal!$D73)+CJ$111*Coal!$D73)/1000000","v":6.4281623777150836},{"$f":"12.776*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":12.776},{"$f":"(CL$106*(F$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CL$107*(F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CL$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CL$109*(F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11+NG!$B91)+CL$115*(Electric!$B181+Electric!$C181)+CL$110*(F$84*EF!$AC11+Coal!$D73))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC11+Coal!$D73)/1000000","v":689.38499885680301},null,{"$f":"IF($A$49=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU))","v":1.700354440869857},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ181+Electric!$CA181)/1000000,CQ$115*(Electric!$B181+Electric!$C181)/1000000)","v":206.6406826079909},{"$f":"('T&D'!DH134*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI134*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ134*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":0.40090813489459964},null,{"$f":"'T&D'!EF211*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*(F$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CU$107*(F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CU$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CU$109*(F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11+NG!$B91)+CU$115*(Electric!$B181+Electric!$C181)+CU$110*(Inputs!$F$236*EF!$AF11+Inputs!$G$236*EF!$AK11+Inputs!$H$236*EF!$AP11+Inputs!$I$236*EF!$BM11)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB382/Fuel_Specs!$B$71)*1000000)/1000000","v":19.249433676426857},{"$f":"16.4*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":16.399999999999999},{"$f":"(CW$106*(F$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CW$107*(F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CW$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CW$109*(F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11+NG!$B91)+CW$115*(Electric!$B181+Electric!$C181)+CW$110*(Inputs!$F$236*EF!$AF11+Inputs!$G$236*EF!$AK11+Inputs!$H$236*EF!$AP11+Inputs!$I$236*EF!$BM11)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB382/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*(F$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CY$107*(F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CY$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CY$109*(F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11+NG!$B91)+CY$115*(Electric!$B181+Electric!$C181)+CY$110*(Inputs!$F$236*EF!$AF11+Inputs!$G$236*EF!$AK11+Inputs!$H$236*EF!$AP11+Inputs!$I$236*EF!$BM11)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB382/Fuel_Specs!$B$71)*1000000)/1000000","v":27.431890942678475},null,{"$f":"IF($A$45=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX181+Electric!$CY181)+Inputs!$G$236*(Electric!$DB181+Electric!$DC181)+Inputs!$H$236*(Electric!$DF181+Electric!$DG181)+Inputs!$I$236*(Electric!$DJ181+Electric!$DK181))/1000000*kWh2BTU))","v":1.700354440869857},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX181+Electric!$CY181)+Inputs!$G$236*(Electric!$DB181+Electric!$DC181)+Inputs!$H$236*(Electric!$DF181+Electric!$DG181)+Inputs!$I$236*(Electric!$DJ181+Electric!$DK181))/1000000,DB$115*(Electric!$B181+Electric!$C181)/1000000)","v":206.6406826079909},{"$f":"('T&D'!DH134*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI134*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ134*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":0.40090813489459964},null,{"$f":"(DE$106*(F$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DE$107*(F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DE$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DE$109*(F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11+NG!$B91)+DE$115*(Electric!$B181+Electric!$C181)+DE$110*(F$84*EF!$AC11+IF(Inputs!$F$240=1, Coal!$F73, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$F73, 0))/1000000","v":52.96629771167067},{"$f":"IF(Inputs!$F$240=1, 45.54, 0)","v":45.54},{"$f":"IF($B$64=1,DG$115*(Electric!$BZ181+Electric!$CA181)/1000000,DG$115*(Electric!$B181+Electric!$C181)/1000000)","v":206.6406826079909},{"$f":"('T&D'!DH134*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI134*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ134*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":0.83775358598781791},null,{"$f":"(DJ$106*(G$74*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DJ$107*(G$75*EF!$Q11+G$76*EF!$R11+G$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DJ$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DJ$109*(G$80*EF!$G11+G$81*EF!$D11+G$82*EF!$B11+G$83*EF!$C11)+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61,IF(Inputs!$G$206=2,NG!$D91*NG!$E$80+NG!$E91,IF(Inputs!$G$206=4,RNG!$Q406,NG!$F91*NG!$G$80+NG!$G91)))*NG!$AB$25+NG!$AB61)+DJ$115*(Electric!$B181+Electric!$C181))/1000000","v":14.768727844075507},null,{"$f":"DL$115*(Electric!$B181+Electric!$C181)/1000000","v":236.63545766977583},{"$f":"DM$109*(G$80*EF!$G11+G$81*EF!$D11+G$82*EF!$B11+G$83*EF!$C11+IF(Inputs!$G$206=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61,IF(Inputs!$G$206=2,NG!$D91*NG!$E$80+NG!$E91,IF(Inputs!$G$206=4,RNG!$Q406,NG!$F91*NG!$G$80+NG!$G91)))*NG!$AB$25+NG!$AB61)/1000000","v":16.617102914962857},null,{"$f":"IF($A$40=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX181+Electric!$CY181)+Inputs!$G$236*(Electric!$DB181+Electric!$DC181)+Inputs!$H$236*(Electric!$DF181+Electric!$DG181)+Inputs!$I$236*(Electric!$DJ181+Electric!$DK181))/1000000*kWh2BTU)))","v":1.700354440869857},{"$f":"DP$112*EF!$H11/1000000","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J181+Electric!$K181,IF(Inputs!$F$231=2,Electric!$N181+Electric!$O181,IF(Inputs!$F$231=3,Electric!$R181+Electric!$S181,IF(Inputs!$F$231=4,Electric!$AD181+Electric!$AE181,IF(Inputs!$F$231=5,Electric!$AL181+Electric!$AM181,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F181+Electric!$G181,Electric!$BN181+Electric!$BO181))))))/1000000)","v":696.95761457390131},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J181+Electric!$K181,IF(Inputs!$F$231=2,Electric!$N181+Electric!$O181,IF(Inputs!$F$231=3,Electric!$R181+Electric!$S181,IF(Inputs!$F$231=4,Electric!$AD181+Electric!$AE181,IF(Inputs!$F$231=5,Electric!$AL181+Electric!$AM181,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F181+Electric!$G181,Electric!$BN181+Electric!$BO181))))))/1000000)","v":236.63545766977583},{"$f":"(DS$106*(G$74*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DS$107*(G$75*EF!$Q11+G$76*EF!$R11+G$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DS$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DS$109*(G$80*EF!$G11+G$81*EF!$D11+G$82*EF!$B11+G$83*EF!$C11+NG!$B91)+DS$115*(Electric!$B181+Electric!$C181))/1000000","v":67.181551395927215},0,{"$f":"DU$115*(Electric!$B181+Electric!$C181)/1000000","v":236.63545766977583},{"$f":"(DV$106*(G$74*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DV$107*(G$75*EF!$Q11+G$76*EF!$R11+G$77*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DV$108*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DV$109*(G$80*EF!$G11+G$81*EF!$D11+G$82*EF!$B11+G$83*EF!$C11+NG!$B91)+DV$111*('MeOH&FTD'!$L143*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M143)+DV$115*(Electric!$B181+Electric!$C181))/1000000","v":50.60545080414721},0,{"$f":"DX$115*(Electric!$B181+Electric!$C181)/1000000","v":236.63545766977583}]
["     CH4: combustion",{"$f":"(B$106*(B$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$107*(B$75*EF!$Q12+B$76*EF!$R12+B$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+B$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12)+(B$109+B$111)*(IF(Inputs!$F$205=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62,IF(Inputs!$F$205=2,NG!$D92*NG!$E$80+NG!$E92,IF(Inputs!$F$205=4,RNG!$Q407,NG!$F92*NG!$G$80+NG!$G92)))*NG!$V$25+NG!$V62+NG!$V65)+B$115*(Electric!$B182+Electric!$C182))/1000000","v":83.535272031787287},null,{"$f":"D$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12+IF(Inputs!$F$205=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62,IF(Inputs!$F$205=2,NG!$D92*NG!$E$80+NG!$E92,IF(Inputs!$F$205=4,RNG!$Q407,NG!$F92*NG!$G$80+NG!$G92)))*NG!$V$25+NG!$V62+NG!$V65)/1000000","v":268.73476721087587},null,{"$f":"IF($A$40=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX182+Electric!$CY182)+Inputs!$G$235*(Electric!$DB182+Electric!$DC182)+Inputs!$H$235*(Electric!$DF182+Electric!$DG182)+Inputs!$I$235*(Electric!$DJ182+Electric!$DK182))/1000000*kWh2BTU)))","v":1.1291050599362888},{"$f":"('T&D'!DE135*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF135*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":1.6276359581243387},{"$f":"(H$109*($D$80*EF!$G12+$D$81*EF!$D12+NG!$B92))/1000000+H$115*(Electric!$B182+Electric!$C182)/1000000","v":30.835828342431824},{"$f":"I$112*EF!$H12/1000000","v":0},null,{"$f":"('T&D'!DE135*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF135*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":12.207269685932539},{"$f":"(L$109*($E$80*EF!$G12+$E$81*EF!$D12+NG!$B92))/1000000+L$115*(Electric!$B182+Electric!$C182)/1000000","v":30.835828342431824},{"$f":"Uranium!F89/($A$16*Wh2BTU)","v":7.7763411561991065},{"$f":"('T&D'!DE135*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF135*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":12.207269685932539},{"$f":"(O$109*($D$80*EF!$G12+$D$81*EF!$D12+NG!$B92))/1000000+O$115*(Electric!$B182+Electric!$C182)/1000000","v":30.835828342431824},{"$f":"$P$115*(Electric!$AH182+Electric!$AI182)/1000000","v":9.7204264452488811},{"$f":"('T&D'!DE135*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF135*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":12.207269685932539},{"$f":"(R$109*($D$80*EF!$G12+$D$81*EF!$D12+NG!$B92))/1000000+R$115*(Electric!$B182+Electric!$C182)/1000000","v":30.835828342431824},{"$f":"(S$106*(B$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+S$107*(B$75*EF!$Q12+B$76*EF!$R12+B$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+S$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+S$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12+NG!$B92)+S$115*(Electric!$B182+Electric!$C182)+S$110*(B$84*EF!$AC12+Coal!$D74)+S$111*Coal!$D74)/1000000","v":95.29294935516748},{"$f":"0.39*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":0.39},{"$f":"(U$106*(B$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+U$107*(B$75*EF!$Q12+B$76*EF!$R12+B$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+U$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+U$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12+NG!$B92)+U$115*(Electric!$B182+Electric!$C182)+U$110*(B$84*EF!$AC12+Coal!$D74))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC12+Coal!$D74)/1000000","v":186.49524932435776},null,{"$f":"IF($A$49=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU))","v":1.1291050599362888},{"$f":"('T&D'!DE135*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF135*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":12.207269685932539},{"$f":"(AA$109*($D$80*EF!$G12+$D$81*EF!$D12+NG!$B92))/1000000+AA$115*(Electric!$B182+Electric!$C182)/1000000","v":30.835828342431824},{"$f":"'T&D'!EF212*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*(B$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AC$107*(B$75*EF!$Q12+B$76*EF!$R12+B$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AC$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AC$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12+NG!$B92)+AC$115*(Electric!$B182+Electric!$C182)+AC$110*(Inputs!$F$235*EF!$AF12+Inputs!$G$235*EF!$AK12+Inputs!$H$235*EF!$AP12+Inputs!$I$235*EF!$BM12)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB383/Fuel_Specs!$B$71)*1000000)/1000000","v":16.723283312828215},null,{"$f":"(AE$106*(B$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AE$107*(B$75*EF!$Q12+B$76*EF!$R12+B$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AE$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AE$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12+NG!$B92)+AE$115*(Electric!$B182+Electric!$C182)+AE$110*(Inputs!$F$235*EF!$AF12+Inputs!$G$235*EF!$AK12+Inputs!$H$235*EF!$AP12+Inputs!$I$235*EF!$BM12)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB383/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*(B$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AG$107*(B$75*EF!$Q12+B$76*EF!$R12+B$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AG$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AG$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12+NG!$B92)+AG$115*(Electric!$B182+Electric!$C182)+AG$110*(Inputs!$F$235*EF!$AF12+Inputs!$G$235*EF!$AK12+Inputs!$H$235*EF!$AP12+Inputs!$I$235*EF!$BM12)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB383/Fuel_Specs!$B$71)*1000000)/1000000","v":19.426941597126962},null,{"$f":"IF($A$45=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX182+Electric!$CY182)+Inputs!$G$235*(Electric!$DB182+Electric!$DC182)+Inputs!$H$235*(Electric!$DF182+Electric!$DG182)+Inputs!$I$235*(Electric!$DJ182+Electric!$DK182))/1000000*kWh2BTU))","v":1.1291050599362888},{"$f":"('T&D'!DE135*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF135*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":12.207269685932539},{"$f":"(AK$109*($D$80*EF!$G12+$D$81*EF!$D12+NG!$B92))/1000000+AK$115*(Electric!$B182+Electric!$C182)/1000000","v":30.835828342431824},{"$f":"(AL$106*(B$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AL$107*(B$75*EF!$Q12+B$76*EF!$R12+B$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AL$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AL$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12+NG!$B92)+AL$115*(Electric!$B182+Electric!$C182)+AL$110*(B$84*EF!$AC12+IF(Inputs!$E$240=1, Coal!$F74, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$F74, 0))/1000000","v":65.357826200507631},null,{"$f":"('T&D'!DE135*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF135*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":3.2552719162486774},{"$f":"(AO$109*($D$80*EF!$G12+$D$81*EF!$D12+NG!$B92))/1000000+AO$115*(Electric!$B182+Electric!$C182)/1000000","v":30.835828342431824},{"$f":"(AP$106*(B$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AP$107*(B$75*EF!$Q12+B$76*EF!$R12+B$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AP$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AP$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12+NG!$B92)+AP$115*(Electric!$B182+Electric!$C182)+AP$110*(B$85*EF!$BH12)+(AP$110+AP$111)*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G107:$K107,Petroleum!$G112:$K112)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L107+Petroleum!$M107)+Inputs!$J$35*(SUM(Petroleum!$BJ107:$BN107,Petroleum!$BJ112:$BN112)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO107+Petroleum!$BP107))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ107:$BU107,Petroleum!$BQ112:$BU112)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV107+Petroleum!$BW107)+Inputs!$J$36*(SUM(Petroleum!$N107:$R107,Petroleum!$N112:$R112)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S107+Petroleum!$T107))))*Petroleum!$M$218+Petroleum!$M230))/1000000","v":58.291672425905176},{"$f":"0.39*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":0.39},{"$f":"(AR$106*(B$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AR$107*(B$75*EF!$Q12+B$76*EF!$R12+B$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AR$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AR$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12+NG!$B92)+AR$115*(Electric!$B182+Electric!$C182)+AR$110*(B$85*EF!$BH12+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G107:$K107,Petroleum!$G112:$K112)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L107+Petroleum!$M107)+Inputs!$J$35*(SUM(Petroleum!$BJ107:$BN107,Petroleum!$BJ112:$BN112)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO107+Petroleum!$BP107))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ107:$BU107,Petroleum!$BQ112:$BU112)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV107+Petroleum!$BW107)+Inputs!$J$36*(SUM(Petroleum!$N107:$R107,Petroleum!$N112:$R112)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S107+Petroleum!$T107))))*Petroleum!$M$218+Petroleum!$M230))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH12+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G107:$K107)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L107+Petroleum!$M107)+Inputs!$J$35*(SUM(Petroleum!$BJ107:$BN107)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO107+Petroleum!$BP107))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ107:$BU107)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV107+Petroleum!$BW107)+Inputs!$J$36*(SUM(Petroleum!$N107:$R107)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S107+Petroleum!$T107))))*Petroleum!$M$218+Petroleum!$M230)/1000000","v":115.43831439192984},null,{"$f":"IF($A$53=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU))","v":1.1291050599362888},{"$f":"('T&D'!DE135*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF135*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":2.441453937186508},{"$f":"(AX$109*($D$80*EF!$G12+$D$81*EF!$D12+NG!$B92))/1000000+AX$115*(Electric!$B182+Electric!$C182)/1000000","v":30.835828342431824},{"$f":"'T&D'!EF212*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*(C$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AZ$107*(C$75*EF!$Q12+C$76*EF!$R12+C$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AZ$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AZ$109*(C$80*EF!$G12+C$81*EF!$D12+C$82*EF!$B12+C$83*EF!$C12)+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62,IF(Inputs!$F$206=2,NG!$D92*NG!$E$80+NG!$E92,IF(Inputs!$F$206=4,RNG!$Q407,NG!$F92*NG!$G$80+NG!$G92)))*NG!$AA$25+NG!$AA62+NG!$AA65)+AZ$115*(Electric!$B182+Electric!$C182))/1000000","v":123.89108691476308},null,{"$f":"BB$109*(C$80*EF!$G12+C$81*EF!$D12+C$82*EF!$B12+C$83*EF!$C12+IF(Inputs!$F$206=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62,IF(Inputs!$F$206=2,NG!$D92*NG!$E$80+NG!$E92,IF(Inputs!$F$206=4,RNG!$Q407,NG!$F92*NG!$G$80+NG!$G92)))*NG!$AA$25+NG!$AA62+NG!$AA65)/1000000","v":386.17166716801358},null,{"$f":"IF($A$40=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX182+Electric!$CY182)+Inputs!$G$235*(Electric!$DB182+Electric!$DC182)+Inputs!$H$235*(Electric!$DF182+Electric!$DG182)+Inputs!$I$235*(Electric!$DJ182+Electric!$DK182))/1000000*kWh2BTU)))","v":1.1291050599362888},{"$f":"(BE$109*(IF(Inputs!$F$206=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62,IF(Inputs!$F$206=2,NG!$D92*NG!$E$80+NG!$E92,IF(Inputs!$F$206=4,RNG!$Q407,NG!$F92*NG!$G$80+NG!$G92)))*NG!$AA$25+NG!$AA62+NG!$AA65))/1000000+BE$115*(Electric!$B182+Electric!$C182)/1000000","v":30.835828342431824},{"$f":"BF$112*EF!$H12/1000000","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J182+Electric!$K182,IF(Inputs!$E$231=2,Electric!$N182+Electric!$O182,IF(Inputs!$E$231=3,Electric!$R182+Electric!$S182,IF(Inputs!$E$231=4,Electric!$Z182+Electric!$AA182,IF(Inputs!$E$231=5,Electric!$AL182+Electric!$AM182,IF(Inputs!$E$231=6,Electric!$F182+Electric!$G182,Electric!$BN182+Electric!$BO182))))))/1000000)","v":462.80842997295355},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J182+Electric!$K182,IF(Inputs!$E$231=2,Electric!$N182+Electric!$O182,IF(Inputs!$E$231=3,Electric!$R182+Electric!$S182,IF(Inputs!$E$231=4,Electric!$Z182+Electric!$AA182,IF(Inputs!$E$231=5,Electric!$AL182+Electric!$AM182,IF(Inputs!$E$231=6,Electric!$F182+Electric!$G182,Electric!$BN182+Electric!$BO182))))))/1000000)","v":30.835828342431828},{"$f":"(BI$106*(C$74*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BI$107*(C$75*EF!$Q12+C$76*EF!$R12+C$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BI$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BI$109*(C$80*EF!$G12+C$81*EF!$D12+C$82*EF!$B12+C$83*EF!$C12+NG!$B92)+BI$115*(Electric!$B182+Electric!$C182))/1000000","v":44.611304438800317},0,{"$f":"(BK$109*($D$80*EF!$G12+$D$81*EF!$D12+(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I62+NG!$J62)*NG!$AA$25+NG!$AA62))/1000000+BK$115*(Electric!$B182+Electric!$C182)/1000000","v":30.835828342431824},{"$f":"(BL$106*(C$74*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BL$107*(C$75*EF!$Q12+C$76*EF!$R12+C$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BL$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BL$109*(C$80*EF!$G12+C$81*EF!$D12+C$82*EF!$B12+C$83*EF!$C12+NG!$B92)+BL$111*('MeOH&FTD'!$L144*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M144)+BL$115*(Electric!$B182+Electric!$C182))/1000000","v":78.056328136913748},0,{"$f":"(BN$109*($D$80*EF!$G12+$D$81*EF!$D12+(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I62+NG!$J62)*NG!$AA$25+NG!$AA62))/1000000+BN$115*(Electric!$B182+Electric!$C182)/1000000","v":30.835828342431824},{"$f":"(BO$106*(F$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BO$107*(F$75*EF!$Q12+F$76*EF!$R12+F$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BO$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BO$109*(F$80*EF!$G12+F$81*EF!$D12+F$82*EF!$B12+F$83*EF!$C12)+(BO$109+BO$111)*(IF(Inputs!$G$205=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62,IF(Inputs!$G$205=2,NG!$D92*NG!$E$80+NG!$E92,IF(Inputs!$G$205=4,RNG!$Q407,NG!$F92*NG!$G$80+NG!$G92)))*NG!$W$25+NG!$W62+NG!$W65)+BO$115*(Electric!$B182+Electric!$C182))/1000000","v":83.535272031787287},null,{"$f":"IF($B$59=1,BQ$115*(Electric!$BN182+Electric!$BO182)/1000000,BQ$115*(Electric!$B182+Electric!$C182)/1000000)","v":137.21788511459485},{"$f":"BR$109*(F$80*EF!$G12+F$81*EF!$D12+F$82*EF!$B12+F$83*EF!$C12+IF(Inputs!$G$205=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62,IF(Inputs!$G$205=2,NG!$D92*NG!$E$80+NG!$E92,IF(Inputs!$G$205=4,RNG!$Q407,NG!$F92*NG!$G$80+NG!$G92)))*NG!$W$25+NG!$W62+NG!$W65)/1000000","v":268.73476721087587},null,{"$f":"IF($A$40=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX182+Electric!$CY182)+Inputs!$G$236*(Electric!$DB182+Electric!$DC182)+Inputs!$H$236*(Electric!$DF182+Electric!$DG182)+Inputs!$I$236*(Electric!$DJ182+Electric!$DK182))/1000000*kWh2BTU)))","v":1.1291050599362888},{"$f":"'T&D'!AP212+'T&D'!AQ212+BU133","v":4.1499838263555375},null,{"$f":"BW$112*EF!$H12/1000000","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B182+Electric!$C182)/1000000)","v":137.21788511459485},{"$f":"('T&D'!DH135*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI135*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ135*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":0.78114280042480455},null,{"$f":"Uranium!F89/($A$16*Wh2BTU)","v":7.7763411561991065},{"$f":"IF($B$61=1,CC$115*(Electric!$AH182+Electric!$AI182)/1000000,CC$115*(Electric!$B182+Electric!$C182)/1000000)","v":137.21788511459485},{"$f":"('T&D'!DH135*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI135*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ135*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":0.78114280042480455},null,{"$f":"$CF$115*(Electric!$AH182+Electric!$AI182)/1000000","v":9.7204264452488811},{"$f":"CG$115*(Electric!$AH182+Electric!$AI182)/1000000","v":3.224621341671182},{"$f":"('T&D'!DH135*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI135*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ135*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":0.78114280042480455},null,{"$f":"(CJ$106*(F$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CJ$107*(F$75*EF!$Q12+F$76*EF!$R12+F$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CJ$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CJ$109*(F$80*EF!$G12+F$81*EF!$D12+F$82*EF!$B12+F$83*EF!$C12+NG!$B92)+CJ$115*(Electric!$B182+Electric!$C182)+CJ$110*(F$84*EF!$AC12+Coal!$D74)+CJ$111*Coal!$D74)/1000000","v":95.29294935516748},{"$f":"0.39*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":0.39},{"$f":"(CL$106*(F$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CL$107*(F$75*EF!$Q12+F$76*EF!$R12+F$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CL$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CL$109*(F$80*EF!$G12+F$81*EF!$D12+F$82*EF!$B12+F$83*EF!$C12+NG!$B92)+CL$115*(Electric!$B182+Electric!$C182)+CL$110*(F$84*EF!$AC12+Coal!$D74))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC12+Coal!$D74)/1000000","v":186.49524932435776},null,{"$f":"IF($A$49=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU))","v":1.1291050599362888},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ182+Electric!$CA182)/1000000,CQ$115*(Electric!$B182+Electric!$C182)/1000000)","v":137.21788511459485},{"$f":"('T&D'!DH135*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI135*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ135*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":0.78114280042480455},null,{"$f":"'T&D'!EF212*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*(F$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CU$107*(F$75*EF!$Q12+F$76*EF!$R12+F$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CU$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CU$109*(F$80*EF!$G12+F$81*EF!$D12+F$82*EF!$B12+F$83*EF!$C12+NG!$B92)+CU$115*(Electric!$B182+Electric!$C182)+CU$110*(Inputs!$F$236*EF!$AF12+Inputs!$G$236*EF!$AK12+Inputs!$H$236*EF!$AP12+Inputs!$I$236*EF!$BM12)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB383/Fuel_Specs!$B$71)*1000000)/1000000","v":16.289408689187294},null,{"$f":"(CW$106*(F$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CW$107*(F$75*EF!$Q12+F$76*EF!$R12+F$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CW$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CW$109*(F$80*EF!$G12+F$81*EF!$D12+F$82*EF!$B12+F$83*EF!$C12+NG!$B92)+CW$115*(Electric!$B182+Electric!$C182)+CW$110*(Inputs!$F$236*EF!$AF12+Inputs!$G$236*EF!$AK12+Inputs!$H$236*EF!$AP12+Inputs!$I$236*EF!$BM12)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB383/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*(F$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CY$107*(F$75*EF!$Q12+F$76*EF!$R12+F$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CY$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CY$109*(F$80*EF!$G12+F$81*EF!$D12+F$82*EF!$B12+F$83*EF!$C12+NG!$B92)+CY$115*(Electric!$B182+Electric!$C182)+CY$110*(Inputs!$F$236*EF!$AF12+Inputs!$G$236*EF!$AK12+Inputs!$H$236*EF!$AP12+Inputs!$I$236*EF!$BM12)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB383/Fuel_Specs!$B$71)*1000000)/1000000","v":19.426941597126962},null,{"$f":"IF($A$45=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX182+Electric!$CY182)+Inputs!$G$236*(Electric!$DB182+Electric!$DC182)+Inputs!$H$236*(Electric!$DF182+Electric!$DG182)+Inputs!$I$236*(Electric!$DJ182+Electric!$DK182))/1000000*kWh2BTU))","v":1.1291050599362888},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX182+Electric!$CY182)+Inputs!$G$236*(Electric!$DB182+Electric!$DC182)+Inputs!$H$236*(Electric!$DF182+Electric!$DG182)+Inputs!$I$236*(Electric!$DJ182+Electric!$DK182))/1000000,DB$115*(Electric!$B182+Electric!$C182)/1000000)","v":137.21788511459485},{"$f":"('T&D'!DH135*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI135*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ135*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":0.78114280042480455},null,{"$f":"(DE$106*(F$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DE$107*(F$75*EF!$Q12+F$76*EF!$R12+F$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DE$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DE$109*(F$80*EF!$G12+F$81*EF!$D12+F$82*EF!$B12+F$83*EF!$C12+NG!$B92)+DE$115*(Electric!$B182+Electric!$C182)+DE$110*(F$84*EF!$AC12+IF(Inputs!$F$240=1, Coal!$F74, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$F74, 0))/1000000","v":65.357826200507631},null,{"$f":"IF($B$64=1,DG$115*(Electric!$BZ182+Electric!$CA182)/1000000,DG$115*(Electric!$B182+Electric!$C182)/1000000)","v":137.21788511459485},{"$f":"('T&D'!DH135*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI135*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ135*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":3.0262543911916358},null,{"$f":"(DJ$106*(G$74*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DJ$107*(G$75*EF!$Q12+G$76*EF!$R12+G$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DJ$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DJ$109*(G$80*EF!$G12+G$81*EF!$D12+G$82*EF!$B12+G$83*EF!$C12)+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62,IF(Inputs!$G$206=2,NG!$D92*NG!$E$80+NG!$E92,IF(Inputs!$G$206=4,RNG!$Q407,NG!$F92*NG!$G$80+NG!$G92)))*NG!$AB$25+NG!$AB62+NG!$AB65)+DJ$115*(Electric!$B182+Electric!$C182))/1000000","v":123.89108691476308},null,{"$f":"DL$115*(Electric!$B182+Electric!$C182)/1000000","v":157.13564548259589},{"$f":"DM$109*(G$80*EF!$G12+G$81*EF!$D12+G$82*EF!$B12+G$83*EF!$C12+IF(Inputs!$G$206=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62,IF(Inputs!$G$206=2,NG!$D92*NG!$E$80+NG!$E92,IF(Inputs!$G$206=4,RNG!$Q407,NG!$F92*NG!$G$80+NG!$G92)))*NG!$AB$25+NG!$AB62+NG!$AB65)/1000000","v":386.17166716801358},null,{"$f":"IF($A$40=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX182+Electric!$CY182)+Inputs!$G$236*(Electric!$DB182+Electric!$DC182)+Inputs!$H$236*(Electric!$DF182+Electric!$DG182)+Inputs!$I$236*(Electric!$DJ182+Electric!$DK182))/1000000*kWh2BTU)))","v":1.1291050599362888},{"$f":"DP$112*EF!$H12/1000000","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J182+Electric!$K182,IF(Inputs!$F$231=2,Electric!$N182+Electric!$O182,IF(Inputs!$F$231=3,Electric!$R182+Electric!$S182,IF(Inputs!$F$231=4,Electric!$AD182+Electric!$AE182,IF(Inputs!$F$231=5,Electric!$AL182+Electric!$AM182,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F182+Electric!$G182,Electric!$BN182+Electric!$BO182))))))/1000000)","v":462.80842997295355},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J182+Electric!$K182,IF(Inputs!$F$231=2,Electric!$N182+Electric!$O182,IF(Inputs!$F$231=3,Electric!$R182+Electric!$S182,IF(Inputs!$F$231=4,Electric!$AD182+Electric!$AE182,IF(Inputs!$F$231=5,Electric!$AL182+Electric!$AM182,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F182+Electric!$G182,Electric!$BN182+Electric!$BO182))))))/1000000)","v":157.13564548259589},{"$f":"(DS$106*(G$74*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DS$107*(G$75*EF!$Q12+G$76*EF!$R12+G$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DS$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DS$109*(G$80*EF!$G12+G$81*EF!$D12+G$82*EF!$B12+G$83*EF!$C12+NG!$B92)+DS$115*(Electric!$B182+Electric!$C182))/1000000","v":44.611304438800317},0,{"$f":"DU$115*(Electric!$B182+Electric!$C182)/1000000","v":157.13564548259589},{"$f":"(DV$106*(G$74*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DV$107*(G$75*EF!$Q12+G$76*EF!$R12+G$77*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DV$108*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DV$109*(G$80*EF!$G12+G$81*EF!$D12+G$82*EF!$B12+G$83*EF!$C12+NG!$B92)+DV$111*('MeOH&FTD'!$L144*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M144)+DV$115*(Electric!$B182+Electric!$C182))/1000000","v":78.056328136913748},0,{"$f":"DX$115*(Electric!$B182+Electric!$C182)/1000000","v":157.13564548259589}]
["     N2O",{"$f":"(B$106*(B$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$107*(B$75*EF!$Q13+B$76*EF!$R13+B$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+B$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13)+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63,IF(Inputs!$F$205=2,NG!$D93*NG!$E$80+NG!$E93,IF(Inputs!$F$205=4,RNG!$Q408,NG!$F93*NG!$G$80+NG!$G93)))*NG!$V$25+NG!$V63)+B$115*(Electric!$B183+Electric!$C183))/1000000","v":0.78759480026653084},null,{"$f":"D$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13+IF(Inputs!$F$205=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63,IF(Inputs!$F$205=2,NG!$D93*NG!$E$80+NG!$E93,IF(Inputs!$F$205=4,RNG!$Q408,NG!$F93*NG!$G$80+NG!$G93)))*NG!$V$25+NG!$V63)/1000000","v":2.8950378283380607},null,{"$f":"IF($A$40=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX183+Electric!$CY183)+Inputs!$G$235*(Electric!$DB183+Electric!$DC183)+Inputs!$H$235*(Electric!$DF183+Electric!$DG183)+Inputs!$I$235*(Electric!$DJ183+Electric!$DK183))/1000000*kWh2BTU)))","v":1.2357799637843959E-2},{"$f":"('T&D'!DE136*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF136*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":1.7814107621646584E-2},{"$f":"(H$109*($D$80*EF!$G13+$D$81*EF!$D13+NG!$B93))/1000000+H$115*(Electric!$B183+Electric!$C183)/1000000","v":0.33749117052422423},{"$f":"I$112*EF!$H13/1000000","v":0},null,{"$f":"('T&D'!DE136*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF136*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":0.13360580716234938},{"$f":"(L$109*($E$80*EF!$G13+$E$81*EF!$D13+NG!$B93))/1000000+L$115*(Electric!$B183+Electric!$C183)/1000000","v":0.33749117052422423},{"$f":"Uranium!F90/($A$16*Wh2BTU)","v":7.306360404768511E-2},{"$f":"('T&D'!DE136*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF136*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":0.13360580716234938},{"$f":"(O$109*($D$80*EF!$G13+$D$81*EF!$D13+NG!$B93))/1000000+O$115*(Electric!$B183+Electric!$C183)/1000000","v":0.33749117052422423},{"$f":"$P$115*(Electric!$AH183+Electric!$AI183)/1000000","v":9.1329505059606381E-2},{"$f":"('T&D'!DE136*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF136*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":0.13360580716234938},{"$f":"(R$109*($D$80*EF!$G13+$D$81*EF!$D13+NG!$B93))/1000000+R$115*(Electric!$B183+Electric!$C183)/1000000","v":0.33749117052422423},{"$f":"(S$106*(B$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+S$107*(B$75*EF!$Q13+B$76*EF!$R13+B$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+S$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+S$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13+NG!$B93)+S$115*(Electric!$B183+Electric!$C183)+S$110*(B$84*EF!$AC13+Coal!$D75)+S$111*Coal!$D75)/1000000","v":3.4939962500851726E-2},{"$f":"0*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":0},{"$f":"(U$106*(B$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+U$107*(B$75*EF!$Q13+B$76*EF!$R13+B$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+U$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+U$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13+NG!$B93)+U$115*(Electric!$B183+Electric!$C183)+U$110*(B$84*EF!$AC13+Coal!$D75))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC13+Coal!$D75)/1000000","v":1.1126476403447825},null,{"$f":"IF($A$49=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU))","v":1.2357799637843959E-2},{"$f":"('T&D'!DE136*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF136*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":0.13360580716234938},{"$f":"(AA$109*($D$80*EF!$G13+$D$81*EF!$D13+NG!$B93))/1000000+AA$115*(Electric!$B183+Electric!$C183)/1000000","v":0.33749117052422423},{"$f":"'T&D'!EF213*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*(B$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AC$107*(B$75*EF!$Q13+B$76*EF!$R13+B$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AC$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AC$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13+NG!$B93)+AC$115*(Electric!$B183+Electric!$C183)+AC$110*(Inputs!$F$235*EF!$AF13+Inputs!$G$235*EF!$AK13+Inputs!$H$235*EF!$AP13+Inputs!$I$235*EF!$BM13)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB384/Fuel_Specs!$B$71)*1000000)/1000000","v":4.0871456775057382},null,{"$f":"(AE$106*(B$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AE$107*(B$75*EF!$Q13+B$76*EF!$R13+B$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AE$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AE$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13+NG!$B93)+AE$115*(Electric!$B183+Electric!$C183)+AE$110*(Inputs!$F$235*EF!$AF13+Inputs!$G$235*EF!$AK13+Inputs!$H$235*EF!$AP13+Inputs!$I$235*EF!$BM13)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB384/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*(B$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AG$107*(B$75*EF!$Q13+B$76*EF!$R13+B$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AG$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AG$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13+NG!$B93)+AG$115*(Electric!$B183+Electric!$C183)+AG$110*(Inputs!$F$235*EF!$AF13+Inputs!$G$235*EF!$AK13+Inputs!$H$235*EF!$AP13+Inputs!$I$235*EF!$BM13)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB384/Fuel_Specs!$B$71)*1000000)/1000000","v":13.032064265626008},null,{"$f":"IF($A$45=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX183+Electric!$CY183)+Inputs!$G$235*(Electric!$DB183+Electric!$DC183)+Inputs!$H$235*(Electric!$DF183+Electric!$DG183)+Inputs!$I$235*(Electric!$DJ183+Electric!$DK183))/1000000*kWh2BTU))","v":1.2357799637843959E-2},{"$f":"('T&D'!DE136*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF136*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":0.13360580716234938},{"$f":"(AK$109*($D$80*EF!$G13+$D$81*EF!$D13+NG!$B93))/1000000+AK$115*(Electric!$B183+Electric!$C183)/1000000","v":0.33749117052422423},{"$f":"(AL$106*(B$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AL$107*(B$75*EF!$Q13+B$76*EF!$R13+B$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AL$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AL$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13+NG!$B93)+AL$115*(Electric!$B183+Electric!$C183)+AL$110*(B$84*EF!$AC13+IF(Inputs!$E$240=1, Coal!$F75, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$F75, 0))/1000000","v":0.38109307559955963},null,{"$f":"('T&D'!DE136*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF136*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":3.5628215243293168E-2},{"$f":"(AO$109*($D$80*EF!$G13+$D$81*EF!$D13+NG!$B93))/1000000+AO$115*(Electric!$B183+Electric!$C183)/1000000","v":0.33749117052422423},{"$f":"(AP$106*(B$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AP$107*(B$75*EF!$Q13+B$76*EF!$R13+B$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AP$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AP$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13+NG!$B93)+AP$115*(Electric!$B183+Electric!$C183)+AP$110*(B$85*EF!$BH13)+(AP$110+AP$111)*(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G108:$K108)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L108+Petroleum!$M108)+Inputs!$J$35*(SUM(Petroleum!$BJ108:$BN108)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO108+Petroleum!$BP108))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ108:$BU108)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV108+Petroleum!$BW108)+Inputs!$J$36*(SUM(Petroleum!$N108:$R108)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S108+Petroleum!$T108))))*Petroleum!$M$218+Petroleum!$M231)/1000000","v":0.29663914407133535},{"$f":"0*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":0},{"$f":"(AR$106*(B$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AR$107*(B$75*EF!$Q13+B$76*EF!$R13+B$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AR$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AR$109*(B$80*EF!$G13+B$81*EF!$D13+B$82*EF!$B13+B$83*EF!$C13+NG!$B93)+AR$115*(Electric!$B183+Electric!$C183)+AR$110*(B$85*EF!$BH13+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G108:$K108)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L108+Petroleum!$M108)+Inputs!$J$35*(SUM(Petroleum!$BJ108:$BN108)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO108+Petroleum!$BP108))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ108:$BU108)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV108+Petroleum!$BW108)+Inputs!$J$36*(SUM(Petroleum!$N108:$R108)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S108+Petroleum!$T108))))*Petroleum!$M$218+Petroleum!$M231))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH13+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G108:$K108,Petroleum!$G117:$L118)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L108+Petroleum!$M108)+Inputs!$J$35*(SUM(Petroleum!$BJ108:$BN108,Petroleum!$BJ117:$BN118)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO108+Petroleum!$BP108))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ108:$BU108,Petroleum!$BQ117:$BU118)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV108+Petroleum!$BW108)+Inputs!$J$36*(SUM(Petroleum!$N108:$R108,Petroleum!$N117:$R118)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S108+Petroleum!$T108))))*Petroleum!$M$218+Petroleum!$M231)/1000000","v":3.6762911530832652},null,{"$f":"IF($A$53=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU))","v":1.2357799637843959E-2},{"$f":"('T&D'!DE136*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF136*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":2.6721161432469876E-2},{"$f":"(AX$109*($D$80*EF!$G13+$D$81*EF!$D13+NG!$B93))/1000000+AX$115*(Electric!$B183+Electric!$C183)/1000000","v":0.33749117052422423},{"$f":"'T&D'!EF213*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*(C$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AZ$107*(C$75*EF!$Q13+C$76*EF!$R13+C$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AZ$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AZ$109*(C$80*EF!$G13+C$81*EF!$D13+C$82*EF!$B13+C$83*EF!$C13)+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63,IF(Inputs!$F$206=2,NG!$D93*NG!$E$80+NG!$E93,IF(Inputs!$F$206=4,RNG!$Q408,NG!$F93*NG!$G$80+NG!$G93)))*NG!$AA$25+NG!$AA63)+AZ$115*(Electric!$B183+Electric!$C183))/1000000","v":0.70587829764899324},null,{"$f":"BB$109*(C$80*EF!$G13+C$81*EF!$D13+C$82*EF!$B13+C$83*EF!$C13+IF(Inputs!$F$206=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63,IF(Inputs!$F$206=2,NG!$D93*NG!$E$80+NG!$E93,IF(Inputs!$F$206=4,RNG!$Q408,NG!$F93*NG!$G$80+NG!$G93)))*NG!$AA$25+NG!$AA63)/1000000","v":2.3952289724921298},null,{"$f":"IF($A$40=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX183+Electric!$CY183)+Inputs!$G$235*(Electric!$DB183+Electric!$DC183)+Inputs!$H$235*(Electric!$DF183+Electric!$DG183)+Inputs!$I$235*(Electric!$DJ183+Electric!$DK183))/1000000*kWh2BTU)))","v":1.2357799637843959E-2},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63,IF(Inputs!$F$206=2,NG!$D93*NG!$E$80+NG!$E93,IF(Inputs!$F$206=4,RNG!$Q408,NG!$F93*NG!$G$80+NG!$G93)))*NG!$AA$25+NG!$AA63))/1000000+BE$115*(Electric!$B183+Electric!$C183)/1000000","v":0.33749117052422423},{"$f":"BF$112*EF!$H13/1000000","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J183+Electric!$K183,IF(Inputs!$E$231=2,Electric!$N183+Electric!$O183,IF(Inputs!$E$231=3,Electric!$R183+Electric!$S183,IF(Inputs!$E$231=4,Electric!$Z183+Electric!$AA183,IF(Inputs!$E$231=5,Electric!$AL183+Electric!$AM183,IF(Inputs!$E$231=6,Electric!$F183+Electric!$G183,Electric!$BN183+Electric!$BO183))))))/1000000)","v":5.0653336445358015},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J183+Electric!$K183,IF(Inputs!$E$231=2,Electric!$N183+Electric!$O183,IF(Inputs!$E$231=3,Electric!$R183+Electric!$S183,IF(Inputs!$E$231=4,Electric!$Z183+Electric!$AA183,IF(Inputs!$E$231=5,Electric!$AL183+Electric!$AM183,IF(Inputs!$E$231=6,Electric!$F183+Electric!$G183,Electric!$BN183+Electric!$BO183))))))/1000000)","v":0.33749117052422423},{"$f":"(BI$106*(C$74*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BI$107*(C$75*EF!$Q13+C$76*EF!$R13+C$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BI$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BI$109*(C$80*EF!$G13+C$81*EF!$D13+C$82*EF!$B13+C$83*EF!$C13+NG!$B93)+BI$115*(Electric!$B183+Electric!$C183))/1000000","v":0.48826064234329158},0,{"$f":"(BK$109*($D$80*EF!$G13+$D$81*EF!$D13+((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62)*NG!$AA$25+NG!$AA63))/1000000+BK$115*(Electric!$B183+Electric!$C183)/1000000","v":0.33749117052422423},{"$f":"(BL$106*(C$74*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BL$107*(C$75*EF!$Q13+C$76*EF!$R13+C$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BL$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BL$109*(C$80*EF!$G13+C$81*EF!$D13+C$82*EF!$B13+C$83*EF!$C13+NG!$B93)+BL$111*('MeOH&FTD'!$L145*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M145)+BL$115*(Electric!$B183+Electric!$C183))/1000000","v":0.44796551474839158},0,{"$f":"(BN$109*($D$80*EF!$G13+$D$81*EF!$D13+((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$I65+NG!$J62)*NG!$AA$25+NG!$AA63))/1000000+BN$115*(Electric!$B183+Electric!$C183)/1000000","v":0.33749117052422423},{"$f":"(BO$106*(F$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BO$107*(F$75*EF!$Q13+F$76*EF!$R13+F$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BO$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BO$109*(F$80*EF!$G13+F$81*EF!$D13+F$82*EF!$B13+F$83*EF!$C13)+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63,IF(Inputs!$G$205=2,NG!$D93*NG!$E$80+NG!$E93,IF(Inputs!$G$205=4,RNG!$Q408,NG!$F93*NG!$G$80+NG!$G93)))*NG!$W$25+NG!$W63)+BO$115*(Electric!$B183+Electric!$C183))/1000000","v":0.78759480026653084},null,{"$f":"IF($B$59=1,BQ$115*(Electric!$BN183+Electric!$BO183)/1000000,BQ$115*(Electric!$B183+Electric!$C183)/1000000)","v":1.5018187333874289},{"$f":"BR$109*(F$80*EF!$G13+F$81*EF!$D13+F$82*EF!$B13+F$83*EF!$C13+IF(Inputs!$G$205=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63,IF(Inputs!$G$205=2,NG!$D93*NG!$E$80+NG!$E93,IF(Inputs!$G$205=4,RNG!$Q408,NG!$F93*NG!$G$80+NG!$G93)))*NG!$W$25+NG!$W63)/1000000","v":2.8950378283380607},null,{"$f":"IF($A$40=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX183+Electric!$CY183)+Inputs!$G$236*(Electric!$DB183+Electric!$DC183)+Inputs!$H$236*(Electric!$DF183+Electric!$DG183)+Inputs!$I$236*(Electric!$DJ183+Electric!$DK183))/1000000*kWh2BTU)))","v":1.2357799637843959E-2},{"$f":"'T&D'!AP213+'T&D'!AQ213","v":1.6608760338063269E-2},null,{"$f":"BW$112*EF!$H13/1000000","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B183+Electric!$C183)/1000000)","v":1.5018187333874289},{"$f":"('T&D'!DH136*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI136*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ136*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":1.1576051291784479E-2},null,{"$f":"Uranium!F90/($A$16*Wh2BTU)","v":7.306360404768511E-2},{"$f":"IF($B$61=1,CC$115*(Electric!$AH183+Electric!$AI183)/1000000,CC$115*(Electric!$B183+Electric!$C183)/1000000)","v":1.5018187333874289},{"$f":"('T&D'!DH136*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI136*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ136*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":1.1576051291784479E-2},null,{"$f":"$CF$115*(Electric!$AH183+Electric!$AI183)/1000000","v":9.1329505059606381E-2},{"$f":"CG$115*(Electric!$AH183+Electric!$AI183)/1000000","v":3.0297340636060176E-2},{"$f":"('T&D'!DH136*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI136*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ136*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":1.1576051291784479E-2},null,{"$f":"(CJ$106*(F$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CJ$107*(F$75*EF!$Q13+F$76*EF!$R13+F$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CJ$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CJ$109*(F$80*EF!$G13+F$81*EF!$D13+F$82*EF!$B13+F$83*EF!$C13+NG!$B93)+CJ$115*(Electric!$B183+Electric!$C183)+CJ$110*(F$84*EF!$AC13+Coal!$D75)+CJ$111*Coal!$D75)/1000000","v":3.4939962500851726E-2},{"$f":"0*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":0},{"$f":"(CL$106*(F$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CL$107*(F$75*EF!$Q13+F$76*EF!$R13+F$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CL$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CL$109*(F$80*EF!$G13+F$81*EF!$D13+F$82*EF!$B13+F$83*EF!$C13+NG!$B93)+CL$115*(Electric!$B183+Electric!$C183)+CL$110*(F$84*EF!$AC13+Coal!$D75))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC13+Coal!$D75)/1000000","v":1.1126476403447825},null,{"$f":"IF($A$49=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU))","v":1.2357799637843959E-2},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ183+Electric!$CA183)/1000000,CQ$115*(Electric!$B183+Electric!$C183)/1000000)","v":1.5018187333874289},{"$f":"('T&D'!DH136*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI136*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ136*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":1.1576051291784479E-2},null,{"$f":"'T&D'!EF213*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*(F$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CU$107*(F$75*EF!$Q13+F$76*EF!$R13+F$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CU$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CU$109*(F$80*EF!$G13+F$81*EF!$D13+F$82*EF!$B13+F$83*EF!$C13+NG!$B93)+CU$115*(Electric!$B183+Electric!$C183)+CU$110*(Inputs!$F$236*EF!$AF13+Inputs!$G$236*EF!$AK13+Inputs!$H$236*EF!$AP13+Inputs!$I$236*EF!$BM13)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB384/Fuel_Specs!$B$71)*1000000)/1000000","v":4.0864233478200065},null,{"$f":"(CW$106*(F$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CW$107*(F$75*EF!$Q13+F$76*EF!$R13+F$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CW$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CW$109*(F$80*EF!$G13+F$81*EF!$D13+F$82*EF!$B13+F$83*EF!$C13+NG!$B93)+CW$115*(Electric!$B183+Electric!$C183)+CW$110*(Inputs!$F$236*EF!$AF13+Inputs!$G$236*EF!$AK13+Inputs!$H$236*EF!$AP13+Inputs!$I$236*EF!$BM13)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB384/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*(F$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CY$107*(F$75*EF!$Q13+F$76*EF!$R13+F$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CY$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CY$109*(F$80*EF!$G13+F$81*EF!$D13+F$82*EF!$B13+F$83*EF!$C13+NG!$B93)+CY$115*(Electric!$B183+Electric!$C183)+CY$110*(Inputs!$F$236*EF!$AF13+Inputs!$G$236*EF!$AK13+Inputs!$H$236*EF!$AP13+Inputs!$I$236*EF!$BM13)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB384/Fuel_Specs!$B$71)*1000000)/1000000","v":13.032064265626008},null,{"$f":"IF($A$45=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX183+Electric!$CY183)+Inputs!$G$236*(Electric!$DB183+Electric!$DC183)+Inputs!$H$236*(Electric!$DF183+Electric!$DG183)+Inputs!$I$236*(Electric!$DJ183+Electric!$DK183))/1000000*kWh2BTU))","v":1.2357799637843959E-2},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX183+Electric!$CY183)+Inputs!$G$236*(Electric!$DB183+Electric!$DC183)+Inputs!$H$236*(Electric!$DF183+Electric!$DG183)+Inputs!$I$236*(Electric!$DJ183+Electric!$DK183))/1000000,DB$115*(Electric!$B183+Electric!$C183)/1000000)","v":1.5018187333874289},{"$f":"('T&D'!DH136*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI136*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ136*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":1.1576051291784479E-2},null,{"$f":"(DE$106*(F$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DE$107*(F$75*EF!$Q13+F$76*EF!$R13+F$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DE$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DE$109*(F$80*EF!$G13+F$81*EF!$D13+F$82*EF!$B13+F$83*EF!$C13+NG!$B93)+DE$115*(Electric!$B183+Electric!$C183)+DE$110*(F$84*EF!$AC13+IF(Inputs!$F$240=1, Coal!$F75, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$F75, 0))/1000000","v":0.38109307559955963},null,{"$f":"IF($B$64=1,DG$115*(Electric!$BZ183+Electric!$CA183)/1000000,DG$115*(Electric!$B183+Electric!$C183)/1000000)","v":1.5018187333874289},{"$f":"('T&D'!DH136*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI136*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ136*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":3.3217520676126537E-2},null,{"$f":"(DJ$106*(G$74*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DJ$107*(G$75*EF!$Q13+G$76*EF!$R13+G$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DJ$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DJ$109*(G$80*EF!$G13+G$81*EF!$D13+G$82*EF!$B13+G$83*EF!$C13)+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63,IF(Inputs!$G$206=2,NG!$D93*NG!$E$80+NG!$E93,IF(Inputs!$G$206=4,RNG!$Q408,NG!$F93*NG!$G$80+NG!$G93)))*NG!$AB$25+NG!$AB63)+DJ$115*(Electric!$B183+Electric!$C183))/1000000","v":0.70587829764899324},null,{"$f":"DL$115*(Electric!$B183+Electric!$C183)/1000000","v":1.7198141180474131},{"$f":"DM$109*(G$80*EF!$G13+G$81*EF!$D13+G$82*EF!$B13+G$83*EF!$C13+IF(Inputs!$G$206=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63,IF(Inputs!$G$206=2,NG!$D93*NG!$E$80+NG!$E93,IF(Inputs!$G$206=4,RNG!$Q408,NG!$F93*NG!$G$80+NG!$G93)))*NG!$AB$25+NG!$AB63)/1000000","v":2.3952289724921298},null,{"$f":"IF($A$40=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX183+Electric!$CY183)+Inputs!$G$236*(Electric!$DB183+Electric!$DC183)+Inputs!$H$236*(Electric!$DF183+Electric!$DG183)+Inputs!$I$236*(Electric!$DJ183+Electric!$DK183))/1000000*kWh2BTU)))","v":1.2357799637843959E-2},{"$f":"DP$112*EF!$H13/1000000","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J183+Electric!$K183,IF(Inputs!$F$231=2,Electric!$N183+Electric!$O183,IF(Inputs!$F$231=3,Electric!$R183+Electric!$S183,IF(Inputs!$F$231=4,Electric!$AD183+Electric!$AE183,IF(Inputs!$F$231=5,Electric!$AL183+Electric!$AM183,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F183+Electric!$G183,Electric!$BN183+Electric!$BO183))))))/1000000)","v":5.0653336445358015},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J183+Electric!$K183,IF(Inputs!$F$231=2,Electric!$N183+Electric!$O183,IF(Inputs!$F$231=3,Electric!$R183+Electric!$S183,IF(Inputs!$F$231=4,Electric!$AD183+Electric!$AE183,IF(Inputs!$F$231=5,Electric!$AL183+Electric!$AM183,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F183+Electric!$G183,Electric!$BN183+Electric!$BO183))))))/1000000)","v":1.7198141180474131},{"$f":"(DS$106*(G$74*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DS$107*(G$75*EF!$Q13+G$76*EF!$R13+G$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DS$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DS$109*(G$80*EF!$G13+G$81*EF!$D13+G$82*EF!$B13+G$83*EF!$C13+NG!$B93)+DS$115*(Electric!$B183+Electric!$C183))/1000000","v":0.48826064234329158},0,{"$f":"DU$115*(Electric!$B183+Electric!$C183)/1000000","v":1.7198141180474131},{"$f":"(DV$106*(G$74*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DV$107*(G$75*EF!$Q13+G$76*EF!$R13+G$77*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DV$108*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DV$109*(G$80*EF!$G13+G$81*EF!$D13+G$82*EF!$B13+G$83*EF!$C13+NG!$B93)+DV$111*('MeOH&FTD'!$L145*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M145)+DV$115*(Electric!$B183+Electric!$C183))/1000000","v":0.44796551474839158},0,{"$f":"DX$115*(Electric!$B183+Electric!$C183)/1000000","v":1.7198141180474131}]
["     CO2",{"$f":"(B$106*(B$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$107*(B$75*EF!$Q14+B$76*EF!$R14+B$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+B$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14)+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64,IF(Inputs!$F$205=2,NG!$D94*NG!$E$80+NG!$E94,IF(Inputs!$F$205=4,RNG!$Q409,NG!$F94*NG!$G$80+NG!$G94)))*NG!$V$25+NG!$V64)+B$115*(Electric!$B184+Electric!$C184))/1000000-$B$11*((1000000+$B$109+$B$111)/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53/Fuel_Specs!$B$95)","v":16903.436076665392},{"$f":"(((B109+B111+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(B$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)/1000000+C123)*Fuel_Specs!B92-(B$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)/1000000+C124)*Fuel_Specs!B93-(B$109*(B$80*EF!$G12+B$81*EF!$D12+B$82*EF!$B12+B$83*EF!$C12)/1000000+C129)*Fuel_Specs!B94)/Fuel_Specs!$B95-B$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14)/1000000)","v":68431.075486834656},{"$f":"D$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14+IF(Inputs!$F$205=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64,IF(Inputs!$F$205=2,NG!$D94*NG!$E$80+NG!$E94,IF(Inputs!$F$205=4,RNG!$Q409,NG!$F94*NG!$G$80+NG!$G94)))*NG!$V$25+NG!$V64)/1000000","v":83071.024851702707},null,{"$f":"IF($A$40=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX184+Electric!$CY184)+Inputs!$G$235*(Electric!$DB184+Electric!$DC184)+Inputs!$H$235*(Electric!$DF184+Electric!$DG184)+Inputs!$I$235*(Electric!$DJ184+Electric!$DK184))/1000000*kWh2BTU)))","v":624.85401198444731},{"$f":"('T&D'!DE137*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF137*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":900.7442217480899},{"$f":"(H$109*($D$80*EF!$G14+$D$81*EF!$D14+NG!$B94))/1000000+H$115*(Electric!$B184+Electric!$C184)/1000000","v":17064.745997790025},{"$f":"I$112*EF!$H14/1000000","v":0},null,{"$f":"('T&D'!DE137*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF137*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":6755.5816631106745},{"$f":"(L$109*($E$80*EF!$G14+$E$81*EF!$D14+NG!$B94))/1000000+L$115*(Electric!$B184+Electric!$C184)/1000000","v":17064.745997790025},{"$f":"Uranium!F91/($A$16*Wh2BTU)","v":3712.3776040026223},{"$f":"('T&D'!DE137*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF137*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":6755.5816631106745},{"$f":"(O$109*($D$80*EF!$G14+$D$81*EF!$D14+NG!$B94))/1000000+O$115*(Electric!$B184+Electric!$C184)/1000000","v":17064.745997790025},{"$f":"$P$115*(Electric!$AH184+Electric!$AI184)/1000000","v":4640.4720050032774},{"$f":"('T&D'!DE137*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF137*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":6755.5816631106745},{"$f":"(R$109*($D$80*EF!$G14+$D$81*EF!$D14+NG!$B94))/1000000+R$115*(Electric!$B184+Electric!$C184)/1000000","v":17064.745997790025},{"$f":"(S$106*(B$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+S$107*(B$75*EF!$Q14+B$76*EF!$R14+B$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+S$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+S$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14+NG!$B94)+S$115*(Electric!$B184+Electric!$C184)+S$110*(B$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76)+S$111*Coal!$D76)/1000000-$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60*T2g/Fuel_Specs!$B$95)","v":1781.2131429559611},{"$f":"(((S110+S111+U110+1000000)*T2g/Fuel_Specs!$B60*Fuel_Specs!$F60-((S110+U110)*(B$84*EF!$AC6)/1000000+T123+V123)*Fuel_Specs!B92-((S110+U110)*(B$84*EF!$AC7)/1000000+T124+V124)*Fuel_Specs!B93-((S110+U110)*(B$84*EF!$AC12)/1000000+T129+V129)*Fuel_Specs!B94)/Fuel_Specs!$B95-(S110+U110)*(B$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95))/1000000)","v":147046.90598583844},{"$f":"(U$106*(B$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+U$107*(B$75*EF!$Q14+B$76*EF!$R14+B$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+U$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+U$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14+NG!$B94)+U$115*(Electric!$B184+Electric!$C184)+U$110*(B$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76))/1000000","v":0},null,{"$f":"W$110*(B$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76)/1000000","v":114226.0186996444},null,{"$f":"IF($A$49=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU))","v":624.85401198444731},{"$f":"('T&D'!DE137*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF137*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":6755.5816631106745},{"$f":"(AA$109*($D$80*EF!$G14+$D$81*EF!$D14+NG!$B94))/1000000+AA$115*(Electric!$B184+Electric!$C184)/1000000","v":17064.745997790025},{"$f":"'T&D'!EF214*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*(B$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AC$107*(B$75*EF!$Q14+B$76*EF!$R14+B$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AC$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AC$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14+NG!$B94)+AC$115*(Electric!$B184+Electric!$C184)+AC$110*(Inputs!$F$235*EF!$AF14+Inputs!$G$235*EF!$AK14+Inputs!$H$235*EF!$AP14+Inputs!$I$235*EF!$BM14)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB385/Fuel_Specs!$B$71)*1000000)/1000000-$B$13*(1000000+AC$111)*T2g/Fuel_Specs!$B$95*(Inputs!$F$235/Fuel_Specs!$B$68*Fuel_Specs!$F$68+Inputs!$G$235/Fuel_Specs!$B$69*Fuel_Specs!$F$69+Inputs!$H$235/Fuel_Specs!$B$70*Fuel_Specs!$F$70+Inputs!$I$235/Fuel_Specs!$B$71*Fuel_Specs!$F$71)","v":8754.3370448033183},{"$f":"(-(AD123+AF123)*Fuel_Specs!B92-(AD124+AF124)*Fuel_Specs!B93-(AD129+AF129)*Fuel_Specs!B94)/Fuel_Specs!$B95","v":0},{"$f":"(AE$106*(B$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AE$107*(B$75*EF!$Q14+B$76*EF!$R14+B$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AE$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AE$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14+NG!$B94)+AE$115*(Electric!$B184+Electric!$C184)+AE$110*(Inputs!$F$235*EF!$AF14+Inputs!$G$235*EF!$AK14+Inputs!$H$235*EF!$AP14+Inputs!$I$235*EF!$BM14)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB385/Fuel_Specs!$B$71)*1000000)/1000000","v":0},null,{"$f":"(AG$106*(B$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AG$107*(B$75*EF!$Q14+B$76*EF!$R14+B$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AG$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AG$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14+NG!$B94)+AG$115*(Electric!$B184+Electric!$C184)+AG$110*(Inputs!$F$235*EF!$AF14+Inputs!$G$235*EF!$AK14+Inputs!$H$235*EF!$AP14+Inputs!$I$235*EF!$BM14)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB385/Fuel_Specs!$B$71)*1000000)/1000000","v":134815.1797618221},null,{"$f":"IF($A$45=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX184+Electric!$CY184)+Inputs!$G$235*(Electric!$DB184+Electric!$DC184)+Inputs!$H$235*(Electric!$DF184+Electric!$DG184)+Inputs!$I$235*(Electric!$DJ184+Electric!$DK184))/1000000*kWh2BTU))","v":624.85401198444731},{"$f":"('T&D'!DE137*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF137*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":6755.5816631106745},{"$f":"(AK$109*($D$80*EF!$G14+$D$81*EF!$D14+NG!$B94))/1000000+AK$115*(Electric!$B184+Electric!$C184)/1000000","v":17064.745997790025},{"$f":"(AL$106*(B$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AL$107*(B$75*EF!$Q14+B$76*EF!$R14+B$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AL$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AL$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14+NG!$B94)+AL$115*(Electric!$B184+Electric!$C184)+AL$110*(B$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+IF(Inputs!$E$240=1, Coal!$F76, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$F76, 0))/1000000","v":19273.851978051262},{"$f":"AL111/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95*T2g","v":18949.204180746365},{"$f":"('T&D'!DE137*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF137*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":1801.4884434961798},{"$f":"(AO$109*($D$80*EF!$G14+$D$81*EF!$D14+NG!$B94))/1000000+AO$115*(Electric!$B184+Electric!$C184)/1000000","v":17064.745997790025},{"$f":"(AP$106*(B$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AP$107*(B$75*EF!$Q14+B$76*EF!$R14+B$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AP$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AP$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14+NG!$B94)+AP$115*(Electric!$B184+Electric!$C184)+AP$110*(B$85*EF!$BH14)+(AP$110+AP$111)*(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G109:$K109)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L109+Petroleum!$M109)+Inputs!$J$35*(SUM(Petroleum!$BJ109:$BN109)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO109+Petroleum!$BP109))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ109:$BU109)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV109+Petroleum!$BW109)+Inputs!$J$36*(SUM(Petroleum!$N109:$R109)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S109+Petroleum!$T109))))*Petroleum!$M$218+Petroleum!$M232)/1000000","v":11649.02137858581},{"$f":"(((AP110+AP111+AR110+1000000)*T2g/Fuel_Specs!$B65*Fuel_Specs!$F65-((AP110+AR110)*(B$85*EF!$BH6)/1000000+AQ123+AS123)*Fuel_Specs!B92-((AP110+AR110)*(B$85*EF!$BH7)/1000000+AQ124+AS124)*Fuel_Specs!B93-((AP110+AR110)*(B$85*EF!$BH12)/1000000+AQ129+AS129)*Fuel_Specs!B94)/Fuel_Specs!$B95-(AP110+AR110)*(B$85*((T2g/Fuel_Specs!$B$65*1000000*Fuel_Specs!$F$65-(EF!BH6*Fuel_Specs!$B$92+EF!BH7*Fuel_Specs!$B$93+EF!BH12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95))/1000000)","v":169408.6060875174},{"$f":"(AR$106*(B$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AR$107*(B$75*EF!$Q14+B$76*EF!$R14+B$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AR$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AR$109*(B$80*EF!$G14+B$81*EF!$D14+B$82*EF!$B14+B$83*EF!$C14+NG!$B94)+AR$115*(Electric!$B184+Electric!$C184)+AR$110*(B$85*EF!$BH14+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G109:$K109)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L109+Petroleum!$M109)+Inputs!$J$35*(SUM(Petroleum!$BJ109:$BN109)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO109+Petroleum!$BP109))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ109:$BU109)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV109+Petroleum!$BW109)+Inputs!$J$36*(SUM(Petroleum!$N109:$R109)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S109+Petroleum!$T109))))*Petroleum!$M$218+Petroleum!$M232))/1000000","v":0},null,{"$f":"AT$110*(B$85*EF!$BH14+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G109:$K109)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L109+Petroleum!$M109)+Inputs!$J$35*(SUM(Petroleum!$BJ109:$BN109)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO109+Petroleum!$BP109))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ109:$BU109)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV109+Petroleum!$BW109)+Inputs!$J$36*(SUM(Petroleum!$N109:$R109)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S109+Petroleum!$T109))))*Petroleum!$M$218+Petroleum!$M232)/1000000","v":177862.5038235253},null,{"$f":"IF($A$53=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU))","v":624.85401198444731},{"$f":"('T&D'!DE137*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF137*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":1351.1163326221349},{"$f":"(AX$109*($D$80*EF!$G14+$D$81*EF!$D14+NG!$B94))/1000000+AX$115*(Electric!$B184+Electric!$C184)/1000000","v":17064.745997790025},{"$f":"'T&D'!EF214*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*(C$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AZ$107*(C$75*EF!$Q14+C$76*EF!$R14+C$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AZ$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AZ$109*(C$80*EF!$G14+C$81*EF!$D14+C$82*EF!$B14+C$83*EF!$C14)+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64,IF(Inputs!$F$206=2,NG!$D94*NG!$E$80+NG!$E94,IF(Inputs!$F$206=4,RNG!$Q409,NG!$F94*NG!$G$80+NG!$G94)))*NG!$AA$25+NG!$AA64)+AZ$115*(Electric!$B184+Electric!$C184))/1000000","v":12779.913264085155},{"$f":"((AZ109+AZ111+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(AZ$109*(C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6)/1000000+BA123)*Fuel_Specs!$B$92-(AZ$109*(C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7)/1000000+BA124)*Fuel_Specs!$B$93-(AZ$109*(C$80*EF!$G12+C$81*EF!$D12+C$82*EF!$B12+C$83*EF!$C12)/1000000+BA129)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-AZ$109*(C$80*EF!$G14+C$81*EF!$D14+C$82*EF!$B14+C$83*EF!$C14)/1000000","v":75543.011567389942},{"$f":"BB$109*(C$80*EF!$G14+C$81*EF!$D14+C$82*EF!$B14+C$83*EF!$C14+IF(Inputs!$F$206=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64,IF(Inputs!$F$206=2,NG!$D94*NG!$E$80+NG!$E94,IF(Inputs!$F$206=4,RNG!$Q409,NG!$F94*NG!$G$80+NG!$G94)))*NG!$AA$25+NG!$AA64)/1000000","v":83094.328575040083},null,{"$f":"IF($A$40=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CX184+Electric!$CY184)+Inputs!$G$235*(Electric!$DB184+Electric!$DC184)+Inputs!$H$235*(Electric!$DF184+Electric!$DG184)+Inputs!$I$235*(Electric!$DJ184+Electric!$DK184))/1000000*kWh2BTU)))","v":624.85401198444731},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64,IF(Inputs!$F$206=2,NG!$D94*NG!$E$80+NG!$E94,IF(Inputs!$F$206=4,RNG!$Q409,NG!$F94*NG!$G$80+NG!$G94)))*NG!$AA$25+NG!$AA64))/1000000+BE$115*(Electric!$B184+Electric!$C184)/1000000","v":17064.745997790025},{"$f":"BF$112*EF!$H14/1000000","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$J184+Electric!$K184,IF(Inputs!$E$231=2,Electric!$N184+Electric!$O184,IF(Inputs!$E$231=3,Electric!$R184+Electric!$S184,IF(Inputs!$E$231=4,Electric!$Z184+Electric!$AA184,IF(Inputs!$E$231=5,Electric!$AL184+Electric!$AM184,IF(Inputs!$E$231=6,Electric!$F184+Electric!$G184,Electric!$BN184+Electric!$BO184))))))/1000000)","v":256121.16578871844},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$J184+Electric!$K184,IF(Inputs!$E$231=2,Electric!$N184+Electric!$O184,IF(Inputs!$E$231=3,Electric!$R184+Electric!$S184,IF(Inputs!$E$231=4,Electric!$Z184+Electric!$AA184,IF(Inputs!$E$231=5,Electric!$AL184+Electric!$AM184,IF(Inputs!$E$231=6,Electric!$F184+Electric!$G184,Electric!$BN184+Electric!$BO184))))))/1000000)","v":17064.745997790025},{"$f":"(BI$106*(C$74*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BI$107*(C$75*EF!$Q14+C$76*EF!$R14+C$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BI$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BI$109*(C$80*EF!$G14+C$81*EF!$D14+C$82*EF!$B14+C$83*EF!$C14+NG!$B94)+BI$115*(Electric!$B184+Electric!$C184))/1000000","v":24688.183188211791},{"$f":"(BI109*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53+(BI111+1000000)*Fuel_Specs!$E26/Fuel_Specs!$B26*Fuel_Specs!$F26-(BI$109*(C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6)/1000000+BJ123)*Fuel_Specs!$B$92-(BI$109*(C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7)/1000000+BJ124)*Fuel_Specs!$B$93-(BI$109*(C$80*EF!$G12+C$81*EF!$D12+C$82*EF!$B12+C$83*EF!$C12)/1000000+BJ129)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-BI$109*(C$80*EF!$G14+C$81*EF!$D14+C$82*EF!$B14+C$83*EF!$C14)/1000000","v":100878.75926343988},{"$f":"(BK$109*($D$80*EF!$G14+$D$81*EF!$D14+(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64)*NG!$AA$25+NG!$AA64))/1000000+BK$115*(Electric!$B184+Electric!$C184)/1000000","v":17064.745997790025},{"$f":"(BL$106*(C$74*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BL$107*(C$75*EF!$Q14+C$76*EF!$R14+C$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BL$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BL$109*(C$80*EF!$G14+C$81*EF!$D14+C$82*EF!$B14+C$83*EF!$C14+NG!$B94)+BL$111*('MeOH&FTD'!$L146*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M146)+BL$115*(Electric!$B184+Electric!$C184))/1000000","v":24863.199709064764},{"$f":"(BL109*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53+(BL111+1000000)*Fuel_Specs!$E25/Fuel_Specs!$B25*Fuel_Specs!$F25-(BL$109*(C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6)/1000000+BM123)*Fuel_Specs!$B$92-(BL$109*(C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7)/1000000+BM124)*Fuel_Specs!$B$93-(BL$109*(C$80*EF!$G12+C$81*EF!$D12+C$82*EF!$B12+C$83*EF!$C12)/1000000+BM129)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-BL$109*(C$80*EF!$G14+C$81*EF!$D14+C$82*EF!$B14+C$83*EF!$C14)/1000000","v":92117.138746621669},{"$f":"(BN$109*($D$80*EF!$G14+$D$81*EF!$D14+(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64)*NG!$AA$25+NG!$AA64))/1000000+BN$115*(Electric!$B184+Electric!$C184)/1000000","v":17064.745997790025},{"$f":"(BO$106*(F$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BO$107*(F$75*EF!$Q14+F$76*EF!$R14+F$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BO$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BO$109*(F$80*EF!$G14+F$81*EF!$D14+F$82*EF!$B14+F$83*EF!$C14)+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64,IF(Inputs!$G$205=2,NG!$D94*NG!$E$80+NG!$E94,IF(Inputs!$G$205=4,RNG!$Q409,NG!$F94*NG!$G$80+NG!$G94)))*NG!$W$25+NG!$W64)+BO$115*(Electric!$B184+Electric!$C184))/1000000-$C$11*((1000000+$B$111)/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53/Fuel_Specs!$B$95)","v":16903.436076665392},{"$f":"(((BO109+BO111+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(BO$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)/1000000+BP123)*Fuel_Specs!$B92-(BO$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)/1000000+BP124)*Fuel_Specs!$B93-(BO$109*(F$80*EF!$G12+F$81*EF!$D12+F$82*EF!$B12+F$83*EF!$C12)/1000000+BP129)*Fuel_Specs!$B94)/Fuel_Specs!$B95-BO$109*(F$80*EF!$G14+F$81*EF!$D14+F$82*EF!$B14+F$83*EF!$C14)/1000000)","v":68431.075486834656},{"$f":"IF($B$59=1,BQ$115*(Electric!$BN184+Electric!$BO184)/1000000,BQ$115*(Electric!$B184+Electric!$C184)/1000000)","v":75937.261351670502},{"$f":"BR$109*(F$80*EF!$G14+F$81*EF!$D14+F$82*EF!$B14+F$83*EF!$C14+IF(Inputs!$G$205=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64,IF(Inputs!$G$205=2,NG!$D94*NG!$E$80+NG!$E94,IF(Inputs!$G$205=4,RNG!$Q409,NG!$F94*NG!$G$80+NG!$G94)))*NG!$W$25+NG!$W64)/1000000","v":83071.024851702707},null,{"$f":"IF($A$40=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX184+Electric!$CY184)+Inputs!$G$236*(Electric!$DB184+Electric!$DC184)+Inputs!$H$236*(Electric!$DF184+Electric!$DG184)+Inputs!$I$236*(Electric!$DJ184+Electric!$DK184))/1000000*kWh2BTU)))","v":624.85401198444731},{"$f":"'T&D'!AP214+'T&D'!AQ214","v":1136.2343909449851},null,{"$f":"BW$112*EF!$H14/1000000","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$B184+Electric!$C184)/1000000)","v":75937.261351670502},{"$f":"('T&D'!DH137*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI137*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ137*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":618.06585614126254},null,{"$f":"Uranium!F91/($A$16*Wh2BTU)","v":3712.3776040026223},{"$f":"IF($B$61=1,CC$115*(Electric!$AH184+Electric!$AI184)/1000000,CC$115*(Electric!$B184+Electric!$C184)/1000000)","v":75937.261351670502},{"$f":"('T&D'!DH137*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI137*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ137*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":618.06585614126254},null,{"$f":"$CF$115*(Electric!$AH184+Electric!$AI184)/1000000","v":4640.4720050032774},{"$f":"CG$115*(Electric!$AH184+Electric!$AI184)/1000000","v":1539.4144636601995},{"$f":"('T&D'!DH137*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI137*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ137*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":618.06585614126254},null,{"$f":"(CJ$106*(F$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CJ$107*(F$75*EF!$Q14+F$76*EF!$R14+F$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CJ$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CJ$109*(F$80*EF!$G14+F$81*EF!$D14+F$82*EF!$B14+F$83*EF!$C14+NG!$B94)+CJ$115*(Electric!$B184+Electric!$C184)+CJ$110*(F$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76)+CJ$111*Coal!$D76)/1000000-$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60*T2g/Fuel_Specs!$B$95)","v":1781.2131429559611},{"$f":"(((CJ110+CJ111+CL110+1000000)*T2g/Fuel_Specs!$B60*Fuel_Specs!$F60-((CJ110+CL110)*(F$84*EF!$AC6)/1000000+CK123+CM123)*Fuel_Specs!B92-((CJ110+CL110)*(F$84*EF!$AC7)/1000000+CK124+CM124)*Fuel_Specs!B93-((CJ110+CL110)*(F$84*EF!$AC12)/1000000+CK129+CM129)*Fuel_Specs!B94)/Fuel_Specs!$B95-(CJ110+CL110)*(F$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95))/1000000)","v":147046.90598583844},{"$f":"(CL$106*(F$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CL$107*(F$75*EF!$Q14+F$76*EF!$R14+F$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CL$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CL$109*(F$80*EF!$G14+F$81*EF!$D14+F$82*EF!$B14+F$83*EF!$C14+NG!$B94)+CL$115*(Electric!$B184+Electric!$C184)+CL$110*(F$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76))/1000000","v":0},null,{"$f":"CN$110*(F$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76)/1000000","v":114226.0186996444},null,{"$f":"IF($A$49=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU))","v":624.85401198444731},{"$f":"IF($B$62=1,CQ$115*(Electric!$BZ184+Electric!$CA184)/1000000,CQ$115*(Electric!$B184+Electric!$C184)/1000000)","v":75937.261351670502},{"$f":"('T&D'!DH137*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI137*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ137*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":618.06585614126254},null,{"$f":"'T&D'!EF214*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*(F$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CU$107*(F$75*EF!$Q14+F$76*EF!$R14+F$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CU$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CU$109*(F$80*EF!$G14+F$81*EF!$D14+F$82*EF!$B14+F$83*EF!$C14+NG!$B94)+CU$115*(Electric!$B184+Electric!$C184)+CU$110*(Inputs!$F$236*EF!$AF14+Inputs!$G$236*EF!$AK14+Inputs!$H$236*EF!$AP14+Inputs!$I$236*EF!$BM14)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB385/Fuel_Specs!$B$71)*1000000)/1000000-$C$13*(1000000+CU$111)*T2g/Fuel_Specs!$B$95*(Inputs!$F$236/Fuel_Specs!$B$68*Fuel_Specs!$F$68+Inputs!$G$236/Fuel_Specs!$B$69*Fuel_Specs!$F$69+Inputs!$H$236/Fuel_Specs!$B$70*Fuel_Specs!$F$70+Inputs!$I$236/Fuel_Specs!$B$71*Fuel_Specs!$F$71)","v":8469.6845342194738},{"$f":"(-(CV123+CX123)*Fuel_Specs!B92-(CV124+CX124)*Fuel_Specs!B93-(CV129+CX129)*Fuel_Specs!B94)/Fuel_Specs!$B95","v":0},{"$f":"(CW$106*(F$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CW$107*(F$75*EF!$Q14+F$76*EF!$R14+F$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CW$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CW$109*(F$80*EF!$G14+F$81*EF!$D14+F$82*EF!$B14+F$83*EF!$C14+NG!$B94)+CW$115*(Electric!$B184+Electric!$C184)+CW$110*(Inputs!$F$236*EF!$AF14+Inputs!$G$236*EF!$AK14+Inputs!$H$236*EF!$AP14+Inputs!$I$236*EF!$BM14)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB385/Fuel_Specs!$B$71)*1000000)/1000000","v":0},null,{"$f":"(CY$106*(F$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CY$107*(F$75*EF!$Q14+F$76*EF!$R14+F$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CY$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CY$109*(F$80*EF!$G14+F$81*EF!$D14+F$82*EF!$B14+F$83*EF!$C14+NG!$B94)+CY$115*(Electric!$B184+Electric!$C184)+CY$110*(Inputs!$F$236*EF!$AF14+Inputs!$G$236*EF!$AK14+Inputs!$H$236*EF!$AP14+Inputs!$I$236*EF!$BM14)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB385/Fuel_Specs!$B$71)*1000000)/1000000","v":134815.1797618221},null,{"$f":"IF($A$45=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX184+Electric!$CY184)+Inputs!$G$236*(Electric!$DB184+Electric!$DC184)+Inputs!$H$236*(Electric!$DF184+Electric!$DG184)+Inputs!$I$236*(Electric!$DJ184+Electric!$DK184))/1000000*kWh2BTU))","v":624.85401198444731},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CX184+Electric!$CY184)+Inputs!$G$236*(Electric!$DB184+Electric!$DC184)+Inputs!$H$236*(Electric!$DF184+Electric!$DG184)+Inputs!$I$236*(Electric!$DJ184+Electric!$DK184))/1000000,DB$115*(Electric!$B184+Electric!$C184)/1000000)","v":75937.261351670502},{"$f":"('T&D'!DH137*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI137*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ137*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":618.06585614126254},null,{"$f":"(DE$106*(F$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DE$107*(F$75*EF!$Q14+F$76*EF!$R14+F$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DE$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DE$109*(F$80*EF!$G14+F$81*EF!$D14+F$82*EF!$B14+F$83*EF!$C14+NG!$B94)+DE$115*(Electric!$B184+Electric!$C184)+DE$110*(F$84*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!AC6*Fuel_Specs!$B$92+EF!AC7*Fuel_Specs!$B$93+EF!AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+IF(Inputs!$F$240=1, Coal!$F76, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$F76, 0))/1000000","v":19273.851978051262},{"$f":"DE111/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95*T2g","v":18949.204180746365},{"$f":"IF($B$64=1,DG$115*(Electric!$BZ184+Electric!$CA184)/1000000,DG$115*(Electric!$B184+Electric!$C184)/1000000)","v":75937.261351670502},{"$f":"('T&D'!DH137*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI137*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ137*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":2272.4687818899702},null,{"$f":"(DJ$106*(G$74*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DJ$107*(G$75*EF!$Q14+G$76*EF!$R14+G$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DJ$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DJ$109*(G$80*EF!$G14+G$81*EF!$D14+G$82*EF!$B14+G$83*EF!$C14)+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64,IF(Inputs!$G$206=2,NG!$D94*NG!$E$80+NG!$E94,IF(Inputs!$G$206=4,RNG!$Q409,NG!$F94*NG!$G$80+NG!$G94)))*NG!$AB$25+NG!$AB64)+DJ$115*(Electric!$B184+Electric!$C184))/1000000","v":12779.913264085155},{"$f":"((DJ109+DJ111+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(DJ$109*(G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6)/1000000+DK123)*Fuel_Specs!$B$92-(DJ$109*(G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7)/1000000+DK124)*Fuel_Specs!$B$93-(DJ$109*(G$80*EF!$G12+G$81*EF!$D12+G$82*EF!$B12+G$83*EF!$C12)/1000000+DK129)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-DJ$109*(G$80*EF!$G14+G$81*EF!$D14+G$82*EF!$B14+G$83*EF!$C14)/1000000","v":75543.011567389942},{"$f":"DL$115*(Electric!$B184+Electric!$C184)/1000000","v":86959.878216386831},{"$f":"DM$109*(G$80*EF!$G14+G$81*EF!$D14+G$82*EF!$B14+G$83*EF!$C14+IF(Inputs!$G$206=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64,IF(Inputs!$G$206=2,NG!$D94*NG!$E$80+NG!$E94,IF(Inputs!$G$206=4,RNG!$Q409,NG!$F94*NG!$G$80+NG!$G94)))*NG!$AB$25+NG!$AB64)/1000000","v":83094.328575040083},null,{"$f":"IF($A$40=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF($A$40=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CX184+Electric!$CY184)+Inputs!$G$236*(Electric!$DB184+Electric!$DC184)+Inputs!$H$236*(Electric!$DF184+Electric!$DG184)+Inputs!$I$236*(Electric!$DJ184+Electric!$DK184))/1000000*kWh2BTU)))","v":624.85401198444731},{"$f":"DP$112*EF!$H14/1000000","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$J184+Electric!$K184,IF(Inputs!$F$231=2,Electric!$N184+Electric!$O184,IF(Inputs!$F$231=3,Electric!$R184+Electric!$S184,IF(Inputs!$F$231=4,Electric!$AD184+Electric!$AE184,IF(Inputs!$F$231=5,Electric!$AL184+Electric!$AM184,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F184+Electric!$G184,Electric!$BN184+Electric!$BO184))))))/1000000)","v":256121.16578871844},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$J184+Electric!$K184,IF(Inputs!$F$231=2,Electric!$N184+Electric!$O184,IF(Inputs!$F$231=3,Electric!$R184+Electric!$S184,IF(Inputs!$F$231=4,Electric!$AD184+Electric!$AE184,IF(Inputs!$F$231=5,Electric!$AL184+Electric!$AM184,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$F184+Electric!$G184,Electric!$BN184+Electric!$BO184))))))/1000000)","v":86959.878216386831},{"$f":"(DS$106*(G$74*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DS$107*(G$75*EF!$Q14+G$76*EF!$R14+G$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DS$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DS$109*(G$80*EF!$G14+G$81*EF!$D14+G$82*EF!$B14+G$83*EF!$C14+NG!$B94)+DS$115*(Electric!$B184+Electric!$C184))/1000000","v":24688.183188211791},{"$f":"(DS109*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53+(DS111+1000000)*Fuel_Specs!$E26/Fuel_Specs!$B26*Fuel_Specs!$F26-(DS$109*(G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6)/1000000+DT123)*Fuel_Specs!$B$92-(DS$109*(G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7)/1000000+DT124)*Fuel_Specs!$B$93-(DS$109*(G$80*EF!$G12+G$81*EF!$D12+G$82*EF!$B12+G$83*EF!$C12)/1000000+DT129)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-DS$109*(G$80*EF!$G14+G$81*EF!$D14+G$82*EF!$B14+G$83*EF!$C14)/1000000","v":100878.75926343988},{"$f":"DU$115*(Electric!$B184+Electric!$C184)/1000000","v":86959.878216386831},{"$f":"(DV$106*(G$74*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DV$107*(G$75*EF!$Q14+G$76*EF!$R14+G$77*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DV$108*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DV$109*(G$80*EF!$G14+G$81*EF!$D14+G$82*EF!$B14+G$83*EF!$C14+NG!$B94)+DV$111*('MeOH&FTD'!$L146*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M146)+DV$115*(Electric!$B184+Electric!$C184))/1000000","v":24863.199709064764},{"$f":"(DV109*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53+(DV111+1000000)*Fuel_Specs!$E25/Fuel_Specs!$B25*Fuel_Specs!$F25-(DV$109*(G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6)/1000000+DW123)*Fuel_Specs!$B$92-(DV$109*(G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7)/1000000+DW124)*Fuel_Specs!$B$93-(DV$109*(G$80*EF!$G12+G$81*EF!$D12+G$82*EF!$B12+G$83*EF!$C12)/1000000+DW129)*Fuel_Specs!$B$94)/Fuel_Specs!$B95-DV$109*(G$80*EF!$G14+G$81*EF!$D14+G$82*EF!$B14+G$83*EF!$C14)/1000000","v":92117.138746621669},{"$f":"DX$115*(Electric!$B184+Electric!$C184)/1000000","v":86959.878216386831}]
["     CH4: leakage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-AC110*(Inputs!$F$235*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$235*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$235*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$235*Fuel_Specs!$F$71/Fuel_Specs!$B$71)*44/12*T2g","v":0},null,{"$f":"-AE110*(Inputs!$F$235*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$235*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$235*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$235*Fuel_Specs!$F$71/Fuel_Specs!$B$71)*44/12*T2g","v":0},null,{"$f":"-AG110*(Inputs!$F$235*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$235*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$235*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$235*Fuel_Specs!$F$71/Fuel_Specs!$B$71)*44/12*T2g","v":-130775.50123830746},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(BI111+1000000)*Fuel_Specs!$E$26/Fuel_Specs!$B$26*Fuel_Specs!$F$26/Fuel_Specs!$B$95","v":-100899.11908816978},"CO2 credit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-CU110*(Inputs!$F$236*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$236*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$236*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$236*Fuel_Specs!$F$71/Fuel_Specs!$B$71)*44/12*T2g","v":0},null,{"$f":"-CW110*(Inputs!$F$236*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$236*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$236*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$236*Fuel_Specs!$F$71/Fuel_Specs!$B$71)*44/12*T2g","v":0},null,{"$f":"-CY110*(Inputs!$F$236*Fuel_Specs!$F$68/Fuel_Specs!$B$68+Inputs!$G$236*Fuel_Specs!$F$69/Fuel_Specs!$B$69+Inputs!$H$236*Fuel_Specs!$F$70/Fuel_Specs!$B$70+Inputs!$I$236*Fuel_Specs!$F$71/Fuel_Specs!$B$71)*44/12*T2g","v":-130775.50123830746},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(DS111+1000000)*Fuel_Specs!$E$26/Fuel_Specs!$B$26*Fuel_Specs!$F$26/Fuel_Specs!$B$95","v":-100899.11908816978},"CO2 credit"]
["     VOC evaporation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!F255*Inputs!F260*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(1-Inputs!F255*Inputs!F260)","v":133.81043521677623},null,null,null,{"$f":"((Inputs!G260*Inputs!G255)/(1-Inputs!G260*Inputs!G255)+(Inputs!I255*Inputs!I260)/(1-Inputs!I255*Inputs!I260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":2.6368566307597194},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":213.6106039484763},null,null,{"$f":"Inputs!F255*Inputs!F260*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(1-Inputs!F255*Inputs!F260)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1137/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1139/40/24*'T&D'!AP197)*Inputs!G255)/(1-('T&D_Flowcharts'!AC1137/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1139/40/24*'T&D'!AP197)*Inputs!G255)+(Inputs!I255*Inputs!I260)/(1-Inputs!I255*Inputs!I260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":2.6368566307597194},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":213.6106039484763},null,{"$f":"Inputs!F255*Inputs!F260*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(1-Inputs!F255*Inputs!F260)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1148/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1150/40/24*'T&D'!AP197)*Inputs!G255)/(1-('T&D_Flowcharts'!AC1148/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1150/40/24*'T&D'!AP197)*Inputs!G255)+(Inputs!I255*Inputs!I260)/(1-Inputs!I255*Inputs!I260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":2.6368566307597194},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":213.6106039484763},null,{"$f":"Inputs!F255*Inputs!F260*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(1-Inputs!F255*Inputs!F260)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1159/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1161/40/24*'T&D'!AP197)*Inputs!G255)/(1-('T&D_Flowcharts'!AC1159/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1161/40/24*'T&D'!AP197)*Inputs!G255)+(Inputs!I255*Inputs!I260)/(1-Inputs!I255*Inputs!I260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":2.6368566307597194},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":213.6106039484763},null,null,null,null,null,null,null,{"$f":"Inputs!F255*Inputs!F260*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(1-Inputs!F255*Inputs!F260)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1170/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1161/40/24*'T&D'!AP197)*Inputs!G255)/(1-('T&D_Flowcharts'!AC1170/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1161/40/24*'T&D'!AP197)*Inputs!G255)+(Inputs!I255*Inputs!I260)/(1-Inputs!I255*Inputs!I260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":2.6368566307597194},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":213.6106039484763},null,null,null,null,null,null,null,null,{"$f":"Inputs!F255*Inputs!F260*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(1-Inputs!F255*Inputs!F260)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1181/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1183/40/24*'T&D'!AP197)*Inputs!G255)/(1-('T&D_Flowcharts'!AC1181/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1183/40/24*'T&D'!AP197)*Inputs!G255)+(Inputs!I255*Inputs!I260)/(1-Inputs!I255*Inputs!I260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":2.6368566307597194},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":213.6106039484763},null,null,{"$f":"Inputs!F255*Inputs!F260*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(1-Inputs!F255*Inputs!F260)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1192/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1194/40/24*'T&D'!AP197)*Inputs!G255)/(1-('T&D_Flowcharts'!AC1192/'T&D'!D52/24*'T&D'!AP195+'T&D_Flowcharts'!AC1194/40/24*'T&D'!AP197)*Inputs!G255)+(Inputs!I255*Inputs!I260)/(1-Inputs!I255*Inputs!I260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":2.6368566307597194},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":213.6106039484763},null,null,{"$f":"(Inputs!K255*Inputs!K260/(1-Inputs!K255*Inputs!K260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":79.800168731700055},null,null,null,null,null,{"$f":"(Inputs!K255*Inputs!K260/(1-Inputs!K255*Inputs!K260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":79.800168731700055},null,null,{"$f":"(Inputs!K255*Inputs!K260/(1-Inputs!K255*Inputs!K260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":79.800168731700055},null,null,{"$f":"(Inputs!K255*Inputs!K260/(1-Inputs!K255*Inputs!K260))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":79.800168731700055}]
["     Misc. Items",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BQ133*(1-Inputs!$F$263)","v":26.76208704335524},null,null,null,{"$f":"BU133*(1-Inputs!$G$263)","v":0.52737132615194382},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)*(1-Inputs!H263)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260)*(1-Inputs!J263))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":42.722120789695246},null,null,{"$f":"BY133*(1-Inputs!$F$263)","v":26.76208704335524},{"$f":"BZ133*(1-Inputs!$G$263)","v":0.52737132615194382},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)*(1-Inputs!H263)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260)*(1-Inputs!J263))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":42.722120789695246},null,{"$f":"CC133*(1-Inputs!$F$263)","v":26.76208704335524},{"$f":"CD133*(1-Inputs!$G$263)","v":0.52737132615194382},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)*(1-Inputs!H263)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260)*(1-Inputs!J263))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":42.722120789695246},null,{"$f":"CG133*(1-Inputs!$F$263)","v":26.76208704335524},{"$f":"CH133*(1-Inputs!$G$263)","v":0.52737132615194382},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)*(1-Inputs!H263)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260)*(1-Inputs!J263))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":42.722120789695246},null,null,null,null,null,null,null,{"$f":"CQ133*(1-Inputs!$F$263)","v":26.76208704335524},{"$f":"CR133*(1-Inputs!$G$263)","v":0.52737132615194382},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)*(1-Inputs!H263)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260)*(1-Inputs!J263))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":42.722120789695246},null,null,null,null,null,null,null,null,{"$f":"DB133*(1-Inputs!$F$263)","v":26.76208704335524},{"$f":"DC133*(1-Inputs!$G$263)","v":0.52737132615194382},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)*(1-Inputs!H263)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260)*(1-Inputs!J263))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":42.722120789695246},null,null,{"$f":"DG133*(1-Inputs!$F$263)","v":26.76208704335524},{"$f":"DH133*(1-Inputs!$G$263)","v":0.52737132615194382},{"$f":"(Inputs!H255*Inputs!H260/(1-Inputs!H255*Inputs!H260)*(1-Inputs!H263)+Inputs!J255*Inputs!J260/(1-Inputs!J255*Inputs!J260)*(1-Inputs!J263))*1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41","v":42.722120789695246},null,null,{"$f":"DL133*(1-Inputs!$K$263)","v":15.960033746340008},null,null,null,null,null,{"$f":"DR133*(1-Inputs!$K$263)","v":15.960033746340008},null,null,{"$f":"DU133*(1-Inputs!$K$263)","v":15.960033746340008},null,null,{"$f":"DX133*(1-Inputs!$K$263)","v":15.960033746340008}]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$106*((B$74*EF!$L6)*B$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$107*((B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6)*B$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$108*(EF!$U6*B$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+B$109*(B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*B$91+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69,IF(Inputs!$F$205=2,NG!$D99*NG!$E$80+NG!$E99,IF(Inputs!$F$205=4,RNG!$Q413,NG!$F99*NG!$G$80+NG!$G99)))*NG!$V$25+NG!$V69)+B$115*(Electric!$D176+Electric!$E176))/1000000","v":0.40710767852547036},{"$f":"C123*B$91","v":0.46074999999999999},{"$f":"D$109*((B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*B$91+IF(Inputs!$F$205=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69,IF(Inputs!$F$205=2,NG!$D99*NG!$E$80+NG!$E99,IF(Inputs!$F$205=4,RNG!$Q413,NG!$F99*NG!$G$80+NG!$G99)))*NG!$V$25+NG!$V69)/1000000","v":1.6175934001495029},null,{"$f":"IF($A$40=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$235*(Electric!$DD176+Electric!$DE176)+Inputs!$H$235*(Electric!$DH176+Electric!$DI176)+Inputs!$I$235*(Electric!$DL176+Electric!$DM176))/1000000*kWh2BTU)))","v":6.4351818322181762E-3},{"$f":"('T&D'!DE139*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF139*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":9.2764913725369227E-3},{"$f":"(H$109*(($D$80*EF!$G6+$D$81*EF!$D6)*H$91+NG!$B99))/1000000+H$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17574464004422446},{"$f":"I123*I$91","v":0},null,{"$f":"('T&D'!DE139*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF139*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":6.9573685294026924E-2},{"$f":"(L$109*(($E$80*EF!$G6+$E$81*EF!$D6)*L$91+NG!$B99))/1000000+L$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17574464004422446},{"$f":"Uranium!G83/($A$16*Wh2BTU)","v":4.9367494037260672E-2},{"$f":"('T&D'!DE139*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF139*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":6.9573685294026924E-2},{"$f":"(O$109*(($D$80*EF!$G6+$D$81*EF!$D6)*O$91+NG!$B99))/1000000+O$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17574464004422446},{"$f":"$P$115*(Electric!$AJ176+Electric!$AK176)/1000000","v":6.59993235792255E-2},{"$f":"('T&D'!DE139*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF139*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":6.9573685294026924E-2},{"$f":"(R$109*(($D$80*EF!$G6+$D$81*EF!$D6)*R$91+NG!$B99))/1000000+R$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17574464004422446},{"$f":"(S$106*((B$74*EF!$L6)*S$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+S$107*((B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6)*S$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+S$108*(EF!$U6*S$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+S$109*((B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*S$91+NG!$B99)+S$115*(Electric!$D176+Electric!$E176)+S$110*(B$84*EF!$AC6*S$91+Coal!$E68)+S$111*Coal!$E68)/1000000","v":4.0906579650915459E-2},{"$f":"T123*S$91","v":0},{"$f":"(U$106*((B$74*EF!$L6)*U$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+U$107*((B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6)*U$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+U$108*(EF!$U6*U$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+U$109*((B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*U$91+NG!$B99)+U$115*(Electric!$D176+Electric!$E176)+U$110*(B$84*EF!$AC6*U$91+Coal!$E68))/1000000","v":0},{"$f":"V123*S$91","v":0},{"$f":"W$110*(B$84*EF!$AC6*W$91+Coal!$E68)/1000000","v":6.6230246970368223E-2},null,{"$f":"IF($A$49=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU))","v":6.4351818322181762E-3},{"$f":"('T&D'!DE139*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF139*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":6.9573685294026924E-2},{"$f":"(AA$109*(($D$80*EF!$G6+$D$81*EF!$D6)*AA$91+NG!$B99))/1000000+AA$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17574464004422446},{"$f":"'T&D'!EF216*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*((B$74*EF!$L6)*AC$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AC$107*((B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6)*AC$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AC$108*(EF!$U6*AC$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AC$109*((B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*AC$91+NG!$B99)+AC$115*(Electric!$D176+Electric!$E176)+AC$110*((Inputs!$F$235*EF!$AF6+Inputs!$G$235*EF!$AK6+Inputs!$H$235*EF!$AP6+Inputs!$I$235*EF!$BM6)*AC$91)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB390/Fuel_Specs!$B$71)*1000000)/1000000","v":0.16460743767448124},{"$f":"AD123*AC$91","v":0},{"$f":"(AE$106*((B$74*EF!$L6)*AE$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AE$107*((B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6)*AE$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AE$108*(EF!$U6*AE$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AE$109*((B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*AE$91+NG!$B99)+AE$115*(Electric!$D176+Electric!$E176)+AE$110*((Inputs!$F$235*EF!$AF6+Inputs!$G$235*EF!$AK6+Inputs!$H$235*EF!$AP6+Inputs!$I$235*EF!$BM6)*AE$91)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB390/Fuel_Specs!$B$71)*1000000)/1000000","v":0},{"$f":"AF123*AC$91","v":0},{"$f":"(AG$106*((B$74*EF!$L6)*AG$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AG$107*((B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6)*AG$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AG$108*(EF!$U6*AG$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AG$109*((B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*AG$91+NG!$B99)+AG$115*(Electric!$D176+Electric!$E176)+AG$110*((Inputs!$F$235*EF!$AF6+Inputs!$G$235*EF!$AK6+Inputs!$H$235*EF!$AP6+Inputs!$I$235*EF!$BM6)*AG$91)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB390/Fuel_Specs!$B$71)*1000000)/1000000","v":0.15171942368609148},null,{"$f":"IF($A$45=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$235*(Electric!$DD176+Electric!$DE176)+Inputs!$H$235*(Electric!$DH176+Electric!$DI176)+Inputs!$I$235*(Electric!$DL176+Electric!$DM176))/1000000*kWh2BTU))","v":6.4351818322181762E-3},{"$f":"('T&D'!DE139*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF139*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":6.9573685294026924E-2},{"$f":"(AK$109*(($D$80*EF!$G6+$D$81*EF!$D6)*AK$91+NG!$B99))/1000000+AK$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17574464004422446},{"$f":"(AL$106*((B$74*EF!$L6)*AL$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AL$107*((B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6)*AL$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AL$108*(EF!$U6*AL$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AL$109*((B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*AL$91+NG!$B99)+AL$115*(Electric!$D176+Electric!$E176)+AL$110*(B$84*EF!$AC6*AL$91+IF(Inputs!$E$240=1, Coal!$G68, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$G68, 0))/1000000","v":0.21326145177348499},{"$f":"AM123*AL$91","v":8.3249999999999993},{"$f":"('T&D'!DE139*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF139*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":1.8552982745073845E-2},{"$f":"(AO$109*(($D$80*EF!$G6+$D$81*EF!$D6)*AO$91+NG!$B99))/1000000+AO$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17574464004422446},{"$f":"(AP$106*((B$74*EF!$L6)*AP$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AP$107*((B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6)*AP$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AP$108*(EF!$U6*AP$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AP$109*((B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*AP$91+NG!$B99)+AP$115*(Electric!$D176+Electric!$E176)+AP$110*(B$85*EF!$BH6*AP$91)+(AP$110+AP$111)*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G114:$K114)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L114+Petroleum!$M114)+Inputs!$J$35*(SUM(Petroleum!$BJ114:$BN114)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO114+Petroleum!$BP114))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ114:$BU114)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV114+Petroleum!$BW114)+Inputs!$J$36*(SUM(Petroleum!$N114:$R114)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S114+Petroleum!$T114))))*Petroleum!$M$218+Petroleum!$M237))/1000000","v":0.57905969272611557},{"$f":"AQ123*AP$91","v":0},{"$f":"(AR$106*((B$74*EF!$L6)*AR$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AR$107*((B$75*EF!$Q6+B$76*EF!$R6+B$77*EF!$S6)*AR$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AR$108*(EF!$U6*AR$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AR$109*((B$80*EF!$G6+B$81*EF!$D6+B$82*EF!$B6+B$83*EF!$C6)*AR$91+NG!$B99)+AR$115*(Electric!$D176+Electric!$E176)+AR$110*(B$85*EF!$BH6*AR$91+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G114:$K114)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L114+Petroleum!$M114)+Inputs!$J$35*(SUM(Petroleum!$BJ114:$BN114)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO114+Petroleum!$BP114))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ114:$BU114)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV114+Petroleum!$BW114)+Inputs!$J$36*(SUM(Petroleum!$N114:$R114)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S114+Petroleum!$T114))))*Petroleum!$M$218+Petroleum!$M237))/1000000","v":0},{"$f":"AS123*AP$91","v":0},{"$f":"AT$110*(B$85*EF!$BH6*AT$91+((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G114:$K114)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L114+Petroleum!$M114)+Inputs!$J$35*(SUM(Petroleum!$BJ114:$BN114)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO114+Petroleum!$BP114))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ114:$BU114)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV114+Petroleum!$BW114)+Inputs!$J$36*(SUM(Petroleum!$N114:$R114)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S114+Petroleum!$T114))))*Petroleum!$M$218+Petroleum!$M237))/1000000","v":1.2256673919782795},null,{"$f":"IF($A$53=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU))","v":6.4351818322181762E-3},{"$f":"('T&D'!DE139*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF139*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":1.3914737058805384E-2},{"$f":"(AX$109*(($D$80*EF!$G6+$D$81*EF!$D6)*AX$91+NG!$B99))/1000000+AX$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17574464004422446},{"$f":"'T&D'!EF216*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*((C$74*EF!$L6)*AZ$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AZ$107*((C$75*EF!$Q6+C$76*EF!$R6+C$77*EF!$S6)*AZ$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AZ$108*(EF!$U6*AZ$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AZ$109*(C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6)*AZ$91+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69,IF(Inputs!$F$206=2,NG!$D99*NG!$E$80+NG!$E99,IF(Inputs!$F$206=4,RNG!$Q413,NG!$F99*NG!$G$80+NG!$G99)))*NG!$AA$25+NG!$AA69)+AZ$115*(Electric!$D176+Electric!$E176))/1000000","v":0.48219390104736065},{"$f":"BA123*AZ$91","v":1.3009411764705883},{"$f":"BB$109*((C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6)*AZ$91+IF(Inputs!$F$206=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69,IF(Inputs!$F$206=2,NG!$D99*NG!$E$80+NG!$E99,IF(Inputs!$F$206=4,RNG!$Q413,NG!$F99*NG!$G$80+NG!$G99)))*NG!$AA$25+NG!$AA69)/1000000","v":3.0468207260400604},null,{"$f":"IF($A$40=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$235*(Electric!$DD176+Electric!$DE176)+Inputs!$H$235*(Electric!$DH176+Electric!$DI176)+Inputs!$I$235*(Electric!$DL176+Electric!$DM176))/1000000*kWh2BTU)))","v":6.4351818322181762E-3},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69,IF(Inputs!$F$206=2,NG!$D99*NG!$E$80+NG!$E99,IF(Inputs!$F$206=4,RNG!$Q413,NG!$F99*NG!$G$80+NG!$G99)))*NG!$AA$25+NG!$AA69))/1000000+BE$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17574464004422446},{"$f":"BF123*BF$91","v":0},{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$L176+Electric!$M176,IF(Inputs!$E$231=2,Electric!$P176+Electric!$Q176,IF(Inputs!$E$231=3,Electric!$T176+Electric!$U176,IF(Inputs!$E$231=4,Electric!$AB176+Electric!$AC176,IF(Inputs!$E$231=5,Electric!$AN176+Electric!$AO176,IF(Inputs!$E$231=6,Electric!$H176+Electric!$I176,Electric!$BP176+Electric!$BQ176))))))/1000000)","v":2.63771415613656},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$L176+Electric!$M176,IF(Inputs!$E$231=2,Electric!$P176+Electric!$Q176,IF(Inputs!$E$231=3,Electric!$T176+Electric!$U176,IF(Inputs!$E$231=4,Electric!$AB176+Electric!$AC176,IF(Inputs!$E$231=5,Electric!$AN176+Electric!$AO176,IF(Inputs!$E$231=6,Electric!$H176+Electric!$I176,Electric!$BP176+Electric!$BQ176))))))/1000000)","v":0.17574464004422446},{"$f":"(BI$106*((C$74*EF!$M6)*BI$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BI$107*((C$75*EF!$Q6+C$76*EF!$R6+C$77*EF!$S6)*BI$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BI$108*(EF!$U6*BI$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BI$109*((C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6)*BI$91+NG!$B99)+BI$115*(Electric!$D176+Electric!$E176))/1000000","v":0.25425610602818555},{"$f":"BJ123*BI$91","v":1.3009411764705883},{"$f":"(BK$109*(($D$80*EF!$G6+$D$81*EF!$D6)*BK$91+(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69)*NG!$AA$25+NG!$AA69))/1000000+BK$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17574464004422446},{"$f":"(BL$106*((C$74*EF!$M6)*BL$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BL$107*((C$75*EF!$Q6+C$76*EF!$R6+C$77*EF!$S6)*BL$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BL$108*(EF!$U6*BL$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BL$109*((C$80*EF!$G6+C$81*EF!$D6+C$82*EF!$B6+C$83*EF!$C6)*BL$91+NG!$B99)+BL$111*('MeOH&FTD'!$L151*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M151)+BL$115*(Electric!$D176+Electric!$E176))/1000000","v":2.7548260802874998},{"$f":"BM123*BL$91","v":1.3009411764705883},{"$f":"(BN$109*(($D$80*EF!$G6+$D$81*EF!$D6)*BN$91+(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69)*NG!$AA$25+NG!$AA69))/1000000+BN$115*(Electric!$D176+Electric!$E176)/1000000","v":0.17574464004422446},{"$f":"(BO$106*((F$74*EF!$L6)*BO$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BO$107*((F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6)*BO$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BO$108*(EF!$U6*BO$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BO$109*(F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)*BO$91+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69,IF(Inputs!$G$205=2,NG!$D99*NG!$E$80+NG!$E99,IF(Inputs!$G$205=4,RNG!$Q413,NG!$F99*NG!$G$80+NG!$G99)))*NG!$W$25+NG!$W69)+BO$115*(Electric!$D176+Electric!$E176))/1000000","v":0.31719972185880368},{"$f":"BP123*BO$91","v":0.18430000000000002},{"$f":"IF($B$59=1,BQ$115*(Electric!$BP176+Electric!$BQ176)/1000000,BQ$115*(Electric!$D176+Electric!$E176)/1000000)","v":0.78205480842913522},{"$f":"BR$109*((F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)*BP$91+IF(Inputs!$G$205=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69,IF(Inputs!$G$205=2,NG!$D99*NG!$E$80+NG!$E99,IF(Inputs!$G$205=4,RNG!$Q413,NG!$F99*NG!$G$80+NG!$G99)))*NG!$W$25+NG!$W69)/1000000","v":0.82384340014950275},null,{"$f":"IF($A$40=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$236*(Electric!$DD176+Electric!$DE176)+Inputs!$H$236*(Electric!$DH176+Electric!$DI176)+Inputs!$I$236*(Electric!$DL176+Electric!$DM176))/1000000*kWh2BTU)))","v":6.4351818322181762E-3},{"$f":"'T&D'!AP216+'T&D'!AQ216","v":0.17711854218130746},null,{"$f":"BW123*BW$91","v":0},null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$D176+Electric!$E176)/1000000)","v":0.78205480842913522},{"$f":"('T&D'!DH139*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI139*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ139*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":7.1324455667495748E-2},null,{"$f":"Uranium!G83/($A$16*Wh2BTU)","v":4.9367494037260672E-2},{"$f":"IF($B$61=1,CC$115*(Electric!$AJ176+Electric!$AK176)/1000000,CC$115*(Electric!$D176+Electric!$E176)/1000000)","v":0.78205480842913522},{"$f":"('T&D'!DH139*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI139*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ139*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":7.1324455667495748E-2},null,{"$f":"$CF$115*(Electric!$AJ176+Electric!$AK176)/1000000","v":6.59993235792255E-2},{"$f":"CG$115*(Electric!$AJ176+Electric!$AK176)/1000000","v":2.1894392036005312E-2},{"$f":"('T&D'!DH139*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI139*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ139*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":7.1324455667495748E-2},null,{"$f":"(CJ$106*((F$74*EF!$L6)*CJ$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CJ$107*((F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6)*CJ$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CJ$108*(EF!$U6*CJ$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CJ$109*((F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)*CJ$91+NG!$B99)+CJ$115*(Electric!$D176+Electric!$E176)+CJ$110*(F$84*EF!$AC6*CJ$91+Coal!$E68)+CJ$111*Coal!$E68)/1000000","v":4.0906579650915459E-2},{"$f":"CK123*CJ$91","v":0},{"$f":"(CL$106*((F$74*EF!$L6)*CL$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CL$107*((F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6)*CL$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CL$108*(EF!$U6*CL$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CL$109*((F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)*CL$91+NG!$B99)+CL$115*(Electric!$D176+Electric!$E176)+CL$110*(B$84*EF!$AC6*CL$91+Coal!$E68))/1000000","v":0},{"$f":"CM123*CJ$91","v":0},{"$f":"CN$110*(F$84*EF!$AC6*CN$91+Coal!$E68)/1000000","v":6.6230246970368223E-2},null,{"$f":"IF($A$49=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU))","v":6.4351818322181762E-3},{"$f":"IF($B$62=1,CQ$115*(Electric!$CB176+Electric!$CC176)/1000000,CQ$115*(Electric!$D176+Electric!$E176)/1000000)","v":0.78205480842913522},{"$f":"('T&D'!DH139*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI139*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ139*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":7.1324455667495748E-2},null,{"$f":"'T&D'!EF216*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*((F$74*EF!$L6)*CU$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CU$107*((F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6)*CU$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CU$108*(EF!$U6*CU$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CU$109*((F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)*CU$91+NG!$B99)+CU$115*(Electric!$D176+Electric!$E176)+CU$110*((Inputs!$F$236*EF!$AF6+Inputs!$G$236*EF!$AK6+Inputs!$H$236*EF!$AP6+Inputs!$I$236*EF!$BM6)*CU$91)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB390/Fuel_Specs!$B$71)*1000000)/1000000","v":0.16168157557506507},{"$f":"CV123*CU$91","v":0},{"$f":"(CW$106*((F$74*EF!$L6)*CW$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CW$107*((F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6)*CW$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CW$108*(EF!$U6*CW$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CW$109*((F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)*CW$91+NG!$B99)+CW$115*(Electric!$D176+Electric!$E176)+CW$110*((Inputs!$F$236*EF!$AF6+Inputs!$G$236*EF!$AK6+Inputs!$H$236*EF!$AP6+Inputs!$I$236*EF!$BM6)*CW$91)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB390/Fuel_Specs!$B$71)*1000000)/1000000","v":0},{"$f":"CX123*CU$91","v":0},{"$f":"(CY$106*((F$74*EF!$L6)*CY$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CY$107*((F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6)*CY$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CY$108*(EF!$U6*CY$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CY$109*((F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)*CY$91+NG!$B99)+CY$115*(Electric!$D176+Electric!$E176)+CY$110*((Inputs!$F$236*EF!$AF6+Inputs!$G$236*EF!$AK6+Inputs!$H$236*EF!$AP6+Inputs!$I$236*EF!$BM6)*CY$91)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB390/Fuel_Specs!$B$71)*1000000)/1000000","v":0.15171942368609148},null,{"$f":"IF($A$45=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$236*(Electric!$DD176+Electric!$DE176)+Inputs!$H$236*(Electric!$DH176+Electric!$DI176)+Inputs!$I$236*(Electric!$DL176+Electric!$DM176))/1000000*kWh2BTU))","v":6.4351818322181762E-3},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$236*(Electric!$DD176+Electric!$DE176)+Inputs!$H$236*(Electric!$DH176+Electric!$DI176)+Inputs!$I$236*(Electric!$DL176+Electric!$DM176))/1000000,DB$115*(Electric!$D176+Electric!$E176)/1000000)","v":0.78205480842913522},{"$f":"('T&D'!DH139*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI139*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ139*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":7.1324455667495748E-2},null,{"$f":"(DE$106*((F$74*EF!$L6)*DE$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DE$107*((F$75*EF!$Q6+F$76*EF!$R6+F$77*EF!$S6)*DE$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DE$108*(EF!$U6*DE$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DE$109*((F$80*EF!$G6+F$81*EF!$D6+F$82*EF!$B6+F$83*EF!$C6)*DE$91+NG!$B99)+DE$115*(Electric!$D176+Electric!$E176)+DE$110*(F$84*EF!$AC6*DE$91+IF(Inputs!$F$240=1, Coal!$G68, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$G68, 0))/1000000","v":0.21326145177348499},{"$f":"DF123*DE$91","v":8.3249999999999993},{"$f":"IF($B$64=1,DG$115*(Electric!$CB176+Electric!$CC176)/1000000,DG$115*(Electric!$D176+Electric!$E176)/1000000)","v":0.78205480842913522},{"$f":"('T&D'!DH139*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI139*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ139*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":0.35423708436261492},null,{"$f":"(DJ$106*((G$74*EF!$L6)*DJ$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DJ$107*((G$75*EF!$Q6+G$76*EF!$R6+G$77*EF!$S6)*DJ$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DJ$108*(EF!$U6*DJ$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DJ$109*(G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6)*DJ$91+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69,IF(Inputs!$G$206=2,NG!$D99*NG!$E$80+NG!$E99,IF(Inputs!$G$206=4,RNG!$Q413,NG!$F99*NG!$G$80+NG!$G99)))*NG!$AB$25+NG!$AB69)+DJ$115*(Electric!$D176+Electric!$E176))/1000000","v":0.48219390104736065},{"$f":"DK123*DJ$91","v":1.3009411764705883},{"$f":"DL$115*(Electric!$D176+Electric!$E176)/1000000","v":0.89557339426017191},{"$f":"DM$109*((G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6)*DK$91+IF(Inputs!$G$206=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69,IF(Inputs!$G$206=2,NG!$D99*NG!$E$80+NG!$E99,IF(Inputs!$G$206=4,RNG!$Q413,NG!$F99*NG!$G$80+NG!$G99)))*NG!$AB$25+NG!$AB69)/1000000","v":0.82432072604006068},null,{"$f":"IF($A$40=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$236*(Electric!$DD176+Electric!$DE176)+Inputs!$H$236*(Electric!$DH176+Electric!$DI176)+Inputs!$I$236*(Electric!$DL176+Electric!$DM176))/1000000*kWh2BTU)))","v":6.4351818322181762E-3},{"$f":"DP123*DP$91","v":0},{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$L176+Electric!$M176,IF(Inputs!$F$231=2,Electric!$P176+Electric!$Q176,IF(Inputs!$F$231=3,Electric!$T176+Electric!$U176,IF(Inputs!$F$231=4,Electric!$AF176+Electric!$AG176,IF(Inputs!$F$231=5,Electric!$AN176+Electric!$AO176,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H176+Electric!$I176,Electric!$BP176+Electric!$BQ176))))))/1000000)","v":2.63771415613656},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$L176+Electric!$M176,IF(Inputs!$F$231=2,Electric!$P176+Electric!$Q176,IF(Inputs!$F$231=3,Electric!$T176+Electric!$U176,IF(Inputs!$F$231=4,Electric!$AF176+Electric!$AG176,IF(Inputs!$F$231=5,Electric!$AN176+Electric!$AO176,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H176+Electric!$I176,Electric!$BP176+Electric!$BQ176))))))/1000000)","v":0.89557339426017202},{"$f":"(DS$106*((G$74*EF!$M6)*DS$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DS$107*((G$75*EF!$Q6+G$76*EF!$R6+G$77*EF!$S6)*DS$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DS$108*(EF!$U6*DS$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DS$109*((G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6)*DS$91+NG!$B99)+DS$115*(Electric!$D176+Electric!$E176))/1000000","v":0.25425610602818555},{"$f":"DT123*DS$91","v":1.3009411764705883},{"$f":"DU$115*(Electric!$D176+Electric!$E176)/1000000","v":0.89557339426017191},{"$f":"(DV$106*((G$74*EF!$M6)*DV$91+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DV$107*((G$75*EF!$Q6+G$76*EF!$R6+G$77*EF!$S6)*DV$91+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DV$108*(EF!$U6*DV$91+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DV$109*((G$80*EF!$G6+G$81*EF!$D6+G$82*EF!$B6+G$83*EF!$C6)*DV$91+NG!$B99)+DV$111*('MeOH&FTD'!$L151*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M151)+DV$115*(Electric!$D176+Electric!$E176))/1000000","v":2.7548260802874998},{"$f":"DW123*DV$91","v":1.3009411764705883},{"$f":"DX$115*(Electric!$D176+Electric!$E176)/1000000","v":0.89557339426017191}]
["     CO",{"$f":"(B$106*((B$74*EF!$L7)*B$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$107*((B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7)*B$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$108*(EF!$U7*B$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+B$109*(B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*B$91+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70,IF(Inputs!$F$205=2,NG!$D100*NG!$E$80+NG!$E100,IF(Inputs!$F$205=4,RNG!$Q414,NG!$F100*NG!$G$80+NG!$G100)))*NG!$V$25+NG!$V70)+B$115*(Electric!$D177+Electric!$E177))/1000000","v":2.5718030106883476},2.2982499999999999,{"$f":"D$109*((B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*B$91+IF(Inputs!$F$205=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70,IF(Inputs!$F$205=2,NG!$D100*NG!$E$80+NG!$E100,IF(Inputs!$F$205=4,RNG!$Q414,NG!$F100*NG!$G$80+NG!$G100)))*NG!$V$25+NG!$V70)/1000000","v":10.959351917904158},null,{"$f":"IF($A$40=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$235*(Electric!$DD177+Electric!$DE177)+Inputs!$H$235*(Electric!$DH177+Electric!$DI177)+Inputs!$I$235*(Electric!$DL177+Electric!$DM177))/1000000*kWh2BTU)))","v":6.0366426301852773E-2},{"$f":"('T&D'!DE140*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF140*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":8.7019861657428532E-2},{"$f":"(H$109*(($D$80*EF!$G7+$D$81*EF!$D7)*H$91+NG!$B100))/1000000+H$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486054532383625},0,null,{"$f":"('T&D'!DE140*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF140*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":0.65264896243071402},{"$f":"(L$109*(($E$80*EF!$G7+$E$81*EF!$D7)*L$91+NG!$B100))/1000000+L$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486054532383625},{"$f":"Uranium!G84/($A$16*Wh2BTU)","v":0.33781344120685441},{"$f":"('T&D'!DE140*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF140*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":0.65264896243071402},{"$f":"(O$109*(($D$80*EF!$G7+$D$81*EF!$D7)*O$91+NG!$B100))/1000000+O$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486054532383625},{"$f":"$P$115*(Electric!$AJ177+Electric!$AK177)/1000000","v":0.45162224760274661},{"$f":"('T&D'!DE140*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF140*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":0.65264896243071402},{"$f":"(R$109*(($D$80*EF!$G7+$D$81*EF!$D7)*R$91+NG!$B100))/1000000+R$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486054532383625},{"$f":"(S$106*((B$74*EF!$L7)*S$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+S$107*((B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7)*S$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+S$108*(EF!$U7*S$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+S$109*((B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*S$91+NG!$B100)+S$115*(Electric!$D177+Electric!$E177)+S$110*(B$84*EF!$AC7*S$91+Coal!$E69)+S$111*Coal!$E69)/1000000","v":0.13779905454132535},0,{"$f":"(U$106*((B$74*EF!$L7)*U$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+U$107*((B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7)*U$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+U$108*(EF!$U7*U$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+U$109*((B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*U$91+NG!$B100)+U$115*(Electric!$D177+Electric!$E177)+U$110*(B$84*EF!$AC7*U$91+Coal!$E69))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC7*W$91+Coal!$E69)/1000000","v":0.13755273622995051},null,{"$f":"IF($A$49=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU))","v":6.0366426301852773E-2},{"$f":"('T&D'!DE140*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF140*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":0.65264896243071402},{"$f":"(AA$109*(($D$80*EF!$G7+$D$81*EF!$D7)*AA$91+NG!$B100))/1000000+AA$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486054532383625},{"$f":"'T&D'!EF217*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*((B$74*EF!$L7)*AC$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AC$107*((B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7)*AC$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AC$108*(EF!$U7*AC$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AC$109*((B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*AC$91+NG!$B100)+AC$115*(Electric!$D177+Electric!$E177)+AC$110*((Inputs!$F$235*EF!$AF7+Inputs!$G$235*EF!$AK7+Inputs!$H$235*EF!$AP7+Inputs!$I$235*EF!$BM7)*AC$91)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB391/Fuel_Specs!$B$71)*1000000)/1000000","v":0.67662222373517467},0,{"$f":"(AE$106*((B$74*EF!$L7)*AE$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AE$107*((B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7)*AE$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AE$108*(EF!$U7*AE$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AE$109*((B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*AE$91+NG!$B100)+AE$115*(Electric!$D177+Electric!$E177)+AE$110*((Inputs!$F$235*EF!$AF7+Inputs!$G$235*EF!$AK7+Inputs!$H$235*EF!$AP7+Inputs!$I$235*EF!$BM7)*AE$91)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB391/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*((B$74*EF!$L7)*AG$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AG$107*((B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7)*AG$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AG$108*(EF!$U7*AG$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AG$109*((B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*AG$91+NG!$B100)+AG$115*(Electric!$D177+Electric!$E177)+AG$110*((Inputs!$F$235*EF!$AF7+Inputs!$G$235*EF!$AK7+Inputs!$H$235*EF!$AP7+Inputs!$I$235*EF!$BM7)*AG$91)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB391/Fuel_Specs!$B$71)*1000000)/1000000","v":0.32411098991356169},null,{"$f":"IF($A$45=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$235*(Electric!$DD177+Electric!$DE177)+Inputs!$H$235*(Electric!$DH177+Electric!$DI177)+Inputs!$I$235*(Electric!$DL177+Electric!$DM177))/1000000*kWh2BTU))","v":6.0366426301852773E-2},{"$f":"('T&D'!DE140*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF140*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":0.65264896243071402},{"$f":"(AK$109*(($D$80*EF!$G7+$D$81*EF!$D7)*AK$91+NG!$B100))/1000000+AK$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486054532383625},{"$f":"(AL$106*((B$74*EF!$L7)*AL$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AL$107*((B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7)*AL$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AL$108*(EF!$U7*AL$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AL$109*((B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*AL$91+NG!$B100)+AL$115*(Electric!$D177+Electric!$E177)+AL$110*(B$84*EF!$AC7*AL$91+IF(Inputs!$E$240=1, Coal!$G69, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$G69, 0))/1000000","v":1.8764897452670093},2.5425,{"$f":"('T&D'!DE140*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF140*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":0.17403972331485706},{"$f":"(AO$109*(($D$80*EF!$G7+$D$81*EF!$D7)*AO$91+NG!$B100))/1000000+AO$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486054532383625},{"$f":"(AP$106*((B$74*EF!$L7)*AP$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AP$107*((B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7)*AP$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AP$108*(EF!$U7*AP$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AP$109*((B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*AP$91+NG!$B100)+AP$115*(Electric!$D177+Electric!$E177)+AP$110*(B$85*EF!$BH7*AP$91)+(AP$110+AP$111)*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G115:$K115)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L115+Petroleum!$M115)+Inputs!$J$35*(SUM(Petroleum!$BJ115:$BN115)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO115+Petroleum!$BP115))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ115:$BU115)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV115+Petroleum!$BW115)+Inputs!$J$36*(SUM(Petroleum!$N115:$R115)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S115+Petroleum!$T115))))*Petroleum!$M$218+Petroleum!$M238))/1000000","v":1.5407349555002456},0,{"$f":"(AR$106*((B$74*EF!$L7)*AR$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AR$107*((B$75*EF!$Q7+B$76*EF!$R7+B$77*EF!$S7)*AR$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AR$108*(EF!$U7*AR$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AR$109*((B$80*EF!$G7+B$81*EF!$D7+B$82*EF!$B7+B$83*EF!$C7)*AR$91+NG!$B100)+AR$115*(Electric!$D177+Electric!$E177)+AR$110*(B$85*EF!$BH7*AR$91+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G115:$K115)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L115+Petroleum!$M115)+Inputs!$J$35*(SUM(Petroleum!$BJ115:$BN115)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO115+Petroleum!$BP115))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ115:$BU115)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV115+Petroleum!$BW115)+Inputs!$J$36*(SUM(Petroleum!$N115:$R115)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S115+Petroleum!$T115))))*Petroleum!$M$218+Petroleum!$M238))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH7*AT$91+((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G115:$K115)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L115+Petroleum!$M115)+Inputs!$J$35*(SUM(Petroleum!$BJ115:$BN115)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO115+Petroleum!$BP115))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ115:$BU115)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV115+Petroleum!$BW115)+Inputs!$J$36*(SUM(Petroleum!$N115:$R115)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S115+Petroleum!$T115))))*Petroleum!$M$218+Petroleum!$M238))/1000000","v":3.1655730057719533},null,{"$f":"IF($A$53=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU))","v":6.0366426301852773E-2},{"$f":"('T&D'!DE140*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF140*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":0.13052979248614283},{"$f":"(AX$109*(($D$80*EF!$G7+$D$81*EF!$D7)*AX$91+NG!$B100))/1000000+AX$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486054532383625},{"$f":"'T&D'!EF217*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*((C$74*EF!$L7)*AZ$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AZ$107*((C$75*EF!$Q7+C$76*EF!$R7+C$77*EF!$S7)*AZ$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AZ$108*(EF!$U7*AZ$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AZ$109*(C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7)*AZ$91+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70,IF(Inputs!$F$206=2,NG!$D100*NG!$E$80+NG!$E100,IF(Inputs!$F$206=4,RNG!$Q414,NG!$F100*NG!$G$80+NG!$G100)))*NG!$AA$25+NG!$AA70)+AZ$115*(Electric!$D177+Electric!$E177))/1000000","v":3.4790856665895111},6.4891764705882364,{"$f":"BB$109*((C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7)*AZ$91+IF(Inputs!$F$206=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70,IF(Inputs!$F$206=2,NG!$D100*NG!$E$80+NG!$E100,IF(Inputs!$F$206=4,RNG!$Q414,NG!$F100*NG!$G$80+NG!$G100)))*NG!$AA$25+NG!$AA70)/1000000","v":25.868471809981848},null,{"$f":"IF($A$40=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$235*(Electric!$DD177+Electric!$DE177)+Inputs!$H$235*(Electric!$DH177+Electric!$DI177)+Inputs!$I$235*(Electric!$DL177+Electric!$DM177))/1000000*kWh2BTU)))","v":6.0366426301852773E-2},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70,IF(Inputs!$F$206=2,NG!$D100*NG!$E$80+NG!$E100,IF(Inputs!$F$206=4,RNG!$Q414,NG!$F100*NG!$G$80+NG!$G100)))*NG!$AA$25+NG!$AA70))/1000000+BE$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486054532383625},0,{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$L177+Electric!$M177,IF(Inputs!$E$231=2,Electric!$P177+Electric!$Q177,IF(Inputs!$E$231=3,Electric!$T177+Electric!$U177,IF(Inputs!$E$231=4,Electric!$AB177+Electric!$AC177,IF(Inputs!$E$231=5,Electric!$AN177+Electric!$AO177,IF(Inputs!$E$231=6,Electric!$H177+Electric!$I177,Electric!$BP177+Electric!$BQ177))))))/1000000)","v":24.743570789962565},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$L177+Electric!$M177,IF(Inputs!$E$231=2,Electric!$P177+Electric!$Q177,IF(Inputs!$E$231=3,Electric!$T177+Electric!$U177,IF(Inputs!$E$231=4,Electric!$AB177+Electric!$AC177,IF(Inputs!$E$231=5,Electric!$AN177+Electric!$AO177,IF(Inputs!$E$231=6,Electric!$H177+Electric!$I177,Electric!$BP177+Electric!$BQ177))))))/1000000)","v":1.6486054532383623},{"$f":"(BI$106*((C$74*EF!$M7)*BI$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BI$107*((C$75*EF!$Q7+C$76*EF!$R7+C$77*EF!$S7)*BI$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BI$108*(EF!$U7*BI$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BI$109*((C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7)*BI$91+NG!$B100)+BI$115*(Electric!$D177+Electric!$E177))/1000000","v":2.3850969384428358},6.4891764705882364,{"$f":"(BK$109*(($D$80*EF!$G7+$D$81*EF!$D7)*BK$91+(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70)*NG!$AA$25+NG!$AA70))/1000000+BK$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486054532383625},{"$f":"(BL$106*((C$74*EF!$M7)*BL$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BL$107*((C$75*EF!$Q7+C$76*EF!$R7+C$77*EF!$S7)*BL$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BL$108*(EF!$U7*BL$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BL$109*((C$80*EF!$G7+C$81*EF!$D7+C$82*EF!$B7+C$83*EF!$C7)*BL$91+NG!$B100)+BL$111*('MeOH&FTD'!$L152*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M152)+BL$115*(Electric!$D177+Electric!$E177))/1000000","v":2.3318735954985415},6.4891764705882364,{"$f":"(BN$109*(($D$80*EF!$G7+$D$81*EF!$D7)*BN$91+(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70)*NG!$AA$25+NG!$AA70))/1000000+BN$115*(Electric!$D177+Electric!$E177)/1000000","v":1.6486054532383625},{"$f":"(BO$106*((F$74*EF!$L7)*BO$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BO$107*((F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7)*BO$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BO$108*(EF!$U7*BO$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BO$109*(F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)*BO$91+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70,IF(Inputs!$G$205=2,NG!$D100*NG!$E$80+NG!$E100,IF(Inputs!$G$205=4,RNG!$Q414,NG!$F100*NG!$G$80+NG!$G100)))*NG!$W$25+NG!$W70)+BO$115*(Electric!$D177+Electric!$E177))/1000000","v":1.7856393423550145},0.91930000000000001,{"$f":"IF($B$59=1,BQ$115*(Electric!$BP177+Electric!$BQ177)/1000000,BQ$115*(Electric!$D177+Electric!$E177)/1000000)","v":7.3362113438174559},{"$f":"BR$109*((F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)*BP$91+IF(Inputs!$G$205=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70,IF(Inputs!$G$205=2,NG!$D100*NG!$E$80+NG!$E100,IF(Inputs!$G$205=4,RNG!$Q414,NG!$F100*NG!$G$80+NG!$G100)))*NG!$W$25+NG!$W70)/1000000","v":4.0187269179041554},null,{"$f":"IF($A$40=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$236*(Electric!$DD177+Electric!$DE177)+Inputs!$H$236*(Electric!$DH177+Electric!$DI177)+Inputs!$I$236*(Electric!$DL177+Electric!$DM177))/1000000*kWh2BTU)))","v":6.0366426301852773E-2},{"$f":"'T&D'!AP217+'T&D'!AQ217","v":0.62650356309200383},null,0,null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$D177+Electric!$E177)/1000000)","v":7.3362113438174559},{"$f":"('T&D'!DH140*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI140*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ140*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":0.2688575675270567},null,{"$f":"Uranium!G84/($A$16*Wh2BTU)","v":0.33781344120685441},{"$f":"IF($B$61=1,CC$115*(Electric!$AJ177+Electric!$AK177)/1000000,CC$115*(Electric!$D177+Electric!$E177)/1000000)","v":7.3362113438174559},{"$f":"('T&D'!DH140*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI140*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ140*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":0.2688575675270567},null,{"$f":"$CF$115*(Electric!$AJ177+Electric!$AK177)/1000000","v":0.45162224760274661},{"$f":"CG$115*(Electric!$AJ177+Electric!$AK177)/1000000","v":0.14981963458044928},{"$f":"('T&D'!DH140*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI140*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ140*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":0.2688575675270567},null,{"$f":"(CJ$106*((F$74*EF!$L7)*CJ$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CJ$107*((F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7)*CJ$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CJ$108*(EF!$U7*CJ$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CJ$109*((F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)*CJ$91+NG!$B100)+CJ$115*(Electric!$D177+Electric!$E177)+CJ$110*(F$84*EF!$AC7*CJ$91+Coal!$E69)+CJ$111*Coal!$E69)/1000000","v":0.13779905454132535},0,{"$f":"(CL$106*((F$74*EF!$L7)*CL$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CL$107*((F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7)*CL$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CL$108*(EF!$U7*CL$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CL$109*((F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)*CL$91+NG!$B100)+CL$115*(Electric!$D177+Electric!$E177)+CL$110*(B$84*EF!$AC7*CL$91+Coal!$E69))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC7*CN$91+Coal!$E69)/1000000","v":0.13755273622995051},null,{"$f":"IF($A$49=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU))","v":6.0366426301852773E-2},{"$f":"IF($B$62=1,CQ$115*(Electric!$CB177+Electric!$CC177)/1000000,CQ$115*(Electric!$D177+Electric!$E177)/1000000)","v":7.3362113438174559},{"$f":"('T&D'!DH140*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI140*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ140*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":0.2688575675270567},null,{"$f":"'T&D'!EF217*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*((F$74*EF!$L7)*CU$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CU$107*((F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7)*CU$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CU$108*(EF!$U7*CU$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CU$109*((F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)*CU$91+NG!$B100)+CU$115*(Electric!$D177+Electric!$E177)+CU$110*((Inputs!$F$236*EF!$AF7+Inputs!$G$236*EF!$AK7+Inputs!$H$236*EF!$AP7+Inputs!$I$236*EF!$BM7)*CU$91)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB391/Fuel_Specs!$B$71)*1000000)/1000000","v":0.64569123028419839},0,{"$f":"(CW$106*((F$74*EF!$L7)*CW$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CW$107*((F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7)*CW$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CW$108*(EF!$U7*CW$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CW$109*((F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)*CW$91+NG!$B100)+CW$115*(Electric!$D177+Electric!$E177)+CW$110*((Inputs!$F$236*EF!$AF7+Inputs!$G$236*EF!$AK7+Inputs!$H$236*EF!$AP7+Inputs!$I$236*EF!$BM7)*CW$91)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB391/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*((F$74*EF!$L7)*CY$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CY$107*((F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7)*CY$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CY$108*(EF!$U7*CY$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CY$109*((F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)*CY$91+NG!$B100)+CY$115*(Electric!$D177+Electric!$E177)+CY$110*((Inputs!$F$236*EF!$AF7+Inputs!$G$236*EF!$AK7+Inputs!$H$236*EF!$AP7+Inputs!$I$236*EF!$BM7)*CY$91)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB391/Fuel_Specs!$B$71)*1000000)/1000000","v":0.32411098991356169},null,{"$f":"IF($A$45=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$236*(Electric!$DD177+Electric!$DE177)+Inputs!$H$236*(Electric!$DH177+Electric!$DI177)+Inputs!$I$236*(Electric!$DL177+Electric!$DM177))/1000000*kWh2BTU))","v":6.0366426301852773E-2},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$236*(Electric!$DD177+Electric!$DE177)+Inputs!$H$236*(Electric!$DH177+Electric!$DI177)+Inputs!$I$236*(Electric!$DL177+Electric!$DM177))/1000000,DB$115*(Electric!$D177+Electric!$E177)/1000000)","v":7.3362113438174559},{"$f":"('T&D'!DH140*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI140*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ140*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":0.2688575675270567},null,{"$f":"(DE$106*((F$74*EF!$L7)*DE$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DE$107*((F$75*EF!$Q7+F$76*EF!$R7+F$77*EF!$S7)*DE$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DE$108*(EF!$U7*DE$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DE$109*((F$80*EF!$G7+F$81*EF!$D7+F$82*EF!$B7+F$83*EF!$C7)*DE$91+NG!$B100)+DE$115*(Electric!$D177+Electric!$E177)+DE$110*(F$84*EF!$AC7*DE$91+IF(Inputs!$F$240=1, Coal!$G69, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$G69, 0))/1000000","v":1.8764897452670093},2.5425,{"$f":"IF($B$64=1,DG$115*(Electric!$CB177+Electric!$CC177)/1000000,DG$115*(Electric!$D177+Electric!$E177)/1000000)","v":7.3362113438174559},{"$f":"('T&D'!DH140*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI140*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ140*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":1.2530071261840077},null,{"$f":"(DJ$106*((G$74*EF!$L7)*DJ$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DJ$107*((G$75*EF!$Q7+G$76*EF!$R7+G$77*EF!$S7)*DJ$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DJ$108*(EF!$U7*DJ$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DJ$109*(G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7)*DJ$91+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70,IF(Inputs!$G$206=2,NG!$D100*NG!$E$80+NG!$E100,IF(Inputs!$G$206=4,RNG!$Q414,NG!$F100*NG!$G$80+NG!$G100)))*NG!$AB$25+NG!$AB70)+DJ$115*(Electric!$D177+Electric!$E177))/1000000","v":3.4790856665895111},6.4891764705882364,{"$f":"DL$115*(Electric!$D177+Electric!$E177)/1000000","v":8.4010936616956027},{"$f":"DM$109*((G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7)*DK$91+IF(Inputs!$G$206=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70,IF(Inputs!$G$206=2,NG!$D100*NG!$E$80+NG!$E100,IF(Inputs!$G$206=4,RNG!$Q414,NG!$F100*NG!$G$80+NG!$G100)))*NG!$AB$25+NG!$AB70)/1000000","v":4.0197218099818475},null,{"$f":"IF($A$40=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$236*(Electric!$DD177+Electric!$DE177)+Inputs!$H$236*(Electric!$DH177+Electric!$DI177)+Inputs!$I$236*(Electric!$DL177+Electric!$DM177))/1000000*kWh2BTU)))","v":6.0366426301852773E-2},0,{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$L177+Electric!$M177,IF(Inputs!$F$231=2,Electric!$P177+Electric!$Q177,IF(Inputs!$F$231=3,Electric!$T177+Electric!$U177,IF(Inputs!$F$231=4,Electric!$AF177+Electric!$AG177,IF(Inputs!$F$231=5,Electric!$AN177+Electric!$AO177,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H177+Electric!$I177,Electric!$BP177+Electric!$BQ177))))))/1000000)","v":24.743570789962565},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$L177+Electric!$M177,IF(Inputs!$F$231=2,Electric!$P177+Electric!$Q177,IF(Inputs!$F$231=3,Electric!$T177+Electric!$U177,IF(Inputs!$F$231=4,Electric!$AF177+Electric!$AG177,IF(Inputs!$F$231=5,Electric!$AN177+Electric!$AO177,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H177+Electric!$I177,Electric!$BP177+Electric!$BQ177))))))/1000000)","v":8.4010936616956027},{"$f":"(DS$106*((G$74*EF!$M7)*DS$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DS$107*((G$75*EF!$Q7+G$76*EF!$R7+G$77*EF!$S7)*DS$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DS$108*(EF!$U7*DS$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DS$109*((G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7)*DS$91+NG!$B100)+DS$115*(Electric!$D177+Electric!$E177))/1000000","v":2.3850969384428358},6.4891764705882364,{"$f":"DU$115*(Electric!$D177+Electric!$E177)/1000000","v":8.4010936616956027},{"$f":"(DV$106*((G$74*EF!$M7)*DV$91+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DV$107*((G$75*EF!$Q7+G$76*EF!$R7+G$77*EF!$S7)*DV$91+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DV$108*(EF!$U7*DV$91+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DV$109*((G$80*EF!$G7+G$81*EF!$D7+G$82*EF!$B7+G$83*EF!$C7)*DV$91+NG!$B100)+DV$111*('MeOH&FTD'!$L152*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M152)+DV$115*(Electric!$D177+Electric!$E177))/1000000","v":2.3318735954985415},6.4891764705882364,{"$f":"DX$115*(Electric!$D177+Electric!$E177)/1000000","v":8.4010936616956027}]
["     NOx",{"$f":"(B$106*((B$74*EF!$L8)*B$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$107*((B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8)*B$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$108*(EF!$U8*B$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+B$109*(B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*B$91+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71,IF(Inputs!$F$205=2,NG!$D101*NG!$E$80+NG!$E101,IF(Inputs!$F$205=4,RNG!$Q415,NG!$F101*NG!$G$80+NG!$G101)))*NG!$V$25+NG!$V71)+B$115*(Electric!$D178+Electric!$E178))/1000000","v":3.7355230316233738},3.714,{"$f":"D$109*((B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*B$91+IF(Inputs!$F$205=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71,IF(Inputs!$F$205=2,NG!$D101*NG!$E$80+NG!$E101,IF(Inputs!$F$205=4,RNG!$Q415,NG!$F101*NG!$G$80+NG!$G101)))*NG!$V$25+NG!$V71)/1000000","v":16.308991979761192},null,{"$f":"IF($A$40=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$235*(Electric!$DD178+Electric!$DE178)+Inputs!$H$235*(Electric!$DH178+Electric!$DI178)+Inputs!$I$235*(Electric!$DL178+Electric!$DM178))/1000000*kWh2BTU)))","v":0.24640005644068097},{"$f":"('T&D'!DE141*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF141*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":0.35519244946909434},{"$f":"(H$109*(($D$80*EF!$G8+$D$81*EF!$D8)*H$91+NG!$B101))/1000000+H$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7291788103394694},0,null,{"$f":"('T&D'!DE141*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF141*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":2.6639433710182074},{"$f":"(L$109*(($E$80*EF!$G8+$E$81*EF!$D8)*L$91+NG!$B101))/1000000+L$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7291788103394694},{"$f":"Uranium!G85/($A$16*Wh2BTU)","v":1.3154366240664457},{"$f":"('T&D'!DE141*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF141*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":2.6639433710182074},{"$f":"(O$109*(($D$80*EF!$G8+$D$81*EF!$D8)*O$91+NG!$B101))/1000000+O$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7291788103394694},{"$f":"$P$115*(Electric!$AJ178+Electric!$AK178)/1000000","v":1.7586051123882964},{"$f":"('T&D'!DE141*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF141*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":2.6639433710182074},{"$f":"(R$109*(($D$80*EF!$G8+$D$81*EF!$D8)*R$91+NG!$B101))/1000000+R$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7291788103394694},{"$f":"(S$106*((B$74*EF!$L8)*S$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+S$107*((B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8)*S$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+S$108*(EF!$U8*S$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+S$109*((B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*S$91+NG!$B101)+S$115*(Electric!$D178+Electric!$E178)+S$110*(B$84*EF!$AC8*S$91+Coal!$E70)+S$111*Coal!$E70)/1000000","v":0.44849558536979356},0,{"$f":"(U$106*((B$74*EF!$L8)*U$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+U$107*((B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8)*U$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+U$108*(EF!$U8*U$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+U$109*((B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*U$91+NG!$B101)+U$115*(Electric!$D178+Electric!$E178)+U$110*(B$84*EF!$AC8*U$91+Coal!$E70))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC8*W$91+Coal!$E70)/1000000","v":0.33729467649914935},null,{"$f":"IF($A$49=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU))","v":0.24640005644068097},{"$f":"('T&D'!DE141*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF141*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":2.6639433710182074},{"$f":"(AA$109*(($D$80*EF!$G8+$D$81*EF!$D8)*AA$91+NG!$B101))/1000000+AA$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7291788103394694},{"$f":"'T&D'!EF218*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*((B$74*EF!$L8)*AC$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AC$107*((B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8)*AC$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AC$108*(EF!$U8*AC$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AC$109*((B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*AC$91+NG!$B101)+AC$115*(Electric!$D178+Electric!$E178)+AC$110*((Inputs!$F$235*EF!$AF8+Inputs!$G$235*EF!$AK8+Inputs!$H$235*EF!$AP8+Inputs!$I$235*EF!$BM8)*AC$91)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB392/Fuel_Specs!$B$71)*1000000)/1000000","v":2.1275083631739582},0,{"$f":"(AE$106*((B$74*EF!$L8)*AE$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AE$107*((B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8)*AE$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AE$108*(EF!$U8*AE$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AE$109*((B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*AE$91+NG!$B101)+AE$115*(Electric!$D178+Electric!$E178)+AE$110*((Inputs!$F$235*EF!$AF8+Inputs!$G$235*EF!$AK8+Inputs!$H$235*EF!$AP8+Inputs!$I$235*EF!$BM8)*AE$91)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB392/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*((B$74*EF!$L8)*AG$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AG$107*((B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8)*AG$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AG$108*(EF!$U8*AG$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AG$109*((B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*AG$91+NG!$B101)+AG$115*(Electric!$D178+Electric!$E178)+AG$110*((Inputs!$F$235*EF!$AF8+Inputs!$G$235*EF!$AK8+Inputs!$H$235*EF!$AP8+Inputs!$I$235*EF!$BM8)*AG$91)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB392/Fuel_Specs!$B$71)*1000000)/1000000","v":0.71031045768662715},null,{"$f":"IF($A$45=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$235*(Electric!$DD178+Electric!$DE178)+Inputs!$H$235*(Electric!$DH178+Electric!$DI178)+Inputs!$I$235*(Electric!$DL178+Electric!$DM178))/1000000*kWh2BTU))","v":0.24640005644068097},{"$f":"('T&D'!DE141*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF141*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":2.6639433710182074},{"$f":"(AK$109*(($D$80*EF!$G8+$D$81*EF!$D8)*AK$91+NG!$B101))/1000000+AK$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7291788103394694},{"$f":"(AL$106*((B$74*EF!$L8)*AL$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AL$107*((B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8)*AL$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AL$108*(EF!$U8*AL$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AL$109*((B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*AL$91+NG!$B101)+AL$115*(Electric!$D178+Electric!$E178)+AL$110*(B$84*EF!$AC8*AL$91+IF(Inputs!$E$240=1, Coal!$G70, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$G70, 0))/1000000","v":7.6576669363907159},7.4999999999999997E-2,{"$f":"('T&D'!DE141*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF141*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":0.71038489893818868},{"$f":"(AO$109*(($D$80*EF!$G8+$D$81*EF!$D8)*AO$91+NG!$B101))/1000000+AO$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7291788103394694},{"$f":"(AP$106*((B$74*EF!$L8)*AP$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AP$107*((B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8)*AP$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AP$108*(EF!$U8*AP$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AP$109*((B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*AP$91+NG!$B101)+AP$115*(Electric!$D178+Electric!$E178)+AP$110*(B$85*EF!$BH8*AP$91)+(AP$110+AP$111)*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G116:$K116)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L116+Petroleum!$M116)+Inputs!$J$35*(SUM(Petroleum!$BJ116:$BN116)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO116+Petroleum!$BP116))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ116:$BU116)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV116+Petroleum!$BW116)+Inputs!$J$36*(SUM(Petroleum!$N116:$R116)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S116+Petroleum!$T116))))*Petroleum!$M$218+Petroleum!$M239))/1000000","v":3.949240988647774},0,{"$f":"(AR$106*((B$74*EF!$L8)*AR$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AR$107*((B$75*EF!$Q8+B$76*EF!$R8+B$77*EF!$S8)*AR$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AR$108*(EF!$U8*AR$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AR$109*((B$80*EF!$G8+B$81*EF!$D8+B$82*EF!$B8+B$83*EF!$C8)*AR$91+NG!$B101)+AR$115*(Electric!$D178+Electric!$E178)+AR$110*(B$85*EF!$BH8*AR$91+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G116:$K116)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L116+Petroleum!$M116)+Inputs!$J$35*(SUM(Petroleum!$BJ116:$BN116)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO116+Petroleum!$BP116))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ116:$BU116)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV116+Petroleum!$BW116)+Inputs!$J$36*(SUM(Petroleum!$N116:$R116)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S116+Petroleum!$T116))))*Petroleum!$M$218+Petroleum!$M239))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH8*AT$91+((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G116:$K116)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L116+Petroleum!$M116)+Inputs!$J$35*(SUM(Petroleum!$BJ116:$BN116)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO116+Petroleum!$BP116))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ116:$BU116)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV116+Petroleum!$BW116)+Inputs!$J$36*(SUM(Petroleum!$N116:$R116)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S116+Petroleum!$T116))))*Petroleum!$M$218+Petroleum!$M239))/1000000","v":7.911351781541005},null,{"$f":"IF($A$53=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU))","v":0.24640005644068097},{"$f":"('T&D'!DE141*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF141*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":0.5327886742036414},{"$f":"(AX$109*(($D$80*EF!$G8+$D$81*EF!$D8)*AX$91+NG!$B101))/1000000+AX$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7291788103394694},{"$f":"'T&D'!EF218*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*((C$74*EF!$L8)*AZ$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AZ$107*((C$75*EF!$Q8+C$76*EF!$R8+C$77*EF!$S8)*AZ$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AZ$108*(EF!$U8*AZ$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AZ$109*(C$80*EF!$G8+C$81*EF!$D8+C$82*EF!$B8+C$83*EF!$C8)*AZ$91+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71,IF(Inputs!$F$206=2,NG!$D101*NG!$E$80+NG!$E101,IF(Inputs!$F$206=4,RNG!$Q415,NG!$F101*NG!$G$80+NG!$G101)))*NG!$AA$25+NG!$AA71)+AZ$115*(Electric!$D178+Electric!$E178))/1000000","v":6.0563355883694587},10.486588235294118,{"$f":"BB$109*((C$80*EF!$G8+C$81*EF!$D8+C$82*EF!$B8+C$83*EF!$C8)*AZ$91+IF(Inputs!$F$206=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71,IF(Inputs!$F$206=2,NG!$D101*NG!$E$80+NG!$E101,IF(Inputs!$F$206=4,RNG!$Q415,NG!$F101*NG!$G$80+NG!$G101)))*NG!$AA$25+NG!$AA71)/1000000","v":40.854583692183034},null,{"$f":"IF($A$40=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$235*(Electric!$DD178+Electric!$DE178)+Inputs!$H$235*(Electric!$DH178+Electric!$DI178)+Inputs!$I$235*(Electric!$DL178+Electric!$DM178))/1000000*kWh2BTU)))","v":0.24640005644068097},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71,IF(Inputs!$F$206=2,NG!$D101*NG!$E$80+NG!$E101,IF(Inputs!$F$206=4,RNG!$Q415,NG!$F101*NG!$G$80+NG!$G101)))*NG!$AA$25+NG!$AA71))/1000000+BE$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7291788103394694},0,{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$L178+Electric!$M178,IF(Inputs!$E$231=2,Electric!$P178+Electric!$Q178,IF(Inputs!$E$231=3,Electric!$T178+Electric!$U178,IF(Inputs!$E$231=4,Electric!$AB178+Electric!$AC178,IF(Inputs!$E$231=5,Electric!$AN178+Electric!$AO178,IF(Inputs!$E$231=6,Electric!$H178+Electric!$I178,Electric!$BP178+Electric!$BQ178))))))/1000000)","v":100.99682245068792},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$L178+Electric!$M178,IF(Inputs!$E$231=2,Electric!$P178+Electric!$Q178,IF(Inputs!$E$231=3,Electric!$T178+Electric!$U178,IF(Inputs!$E$231=4,Electric!$AB178+Electric!$AC178,IF(Inputs!$E$231=5,Electric!$AN178+Electric!$AO178,IF(Inputs!$E$231=6,Electric!$H178+Electric!$I178,Electric!$BP178+Electric!$BQ178))))))/1000000)","v":6.7291788103394694},{"$f":"(BI$106*((C$74*EF!$M8)*BI$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BI$107*((C$75*EF!$Q8+C$76*EF!$R8+C$77*EF!$S8)*BI$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BI$108*(EF!$U8*BI$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BI$109*((C$80*EF!$G8+C$81*EF!$D8+C$82*EF!$B8+C$83*EF!$C8)*BI$91+NG!$B101)+BI$115*(Electric!$D178+Electric!$E178))/1000000","v":9.7353455596355669},10.486588235294118,{"$f":"(BK$109*(($D$80*EF!$G8+$D$81*EF!$D8)*BK$91+(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71)*NG!$AA$25+NG!$AA71))/1000000+BK$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7291788103394694},{"$f":"(BL$106*((C$74*EF!$M8)*BL$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BL$107*((C$75*EF!$Q8+C$76*EF!$R8+C$77*EF!$S8)*BL$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BL$108*(EF!$U8*BL$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BL$109*((C$80*EF!$G8+C$81*EF!$D8+C$82*EF!$B8+C$83*EF!$C8)*BL$91+NG!$B101)+BL$111*('MeOH&FTD'!$L153*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M153)+BL$115*(Electric!$D178+Electric!$E178))/1000000","v":7.9053632021651605},10.486588235294118,{"$f":"(BN$109*(($D$80*EF!$G8+$D$81*EF!$D8)*BN$91+(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71)*NG!$AA$25+NG!$AA71))/1000000+BN$115*(Electric!$D178+Electric!$E178)/1000000","v":6.7291788103394694},{"$f":"(BO$106*((F$74*EF!$L8)*BO$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BO$107*((F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8)*BO$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BO$108*(EF!$U8*BO$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BO$109*(F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8)*BO$91+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71,IF(Inputs!$G$205=2,NG!$D101*NG!$E$80+NG!$E101,IF(Inputs!$G$205=4,RNG!$Q415,NG!$F101*NG!$G$80+NG!$G101)))*NG!$W$25+NG!$W71)+BO$115*(Electric!$D178+Electric!$E178))/1000000","v":2.4470782982900405},1.4855999999999998,{"$f":"IF($B$59=1,BQ$115*(Electric!$BP178+Electric!$BQ178)/1000000,BQ$115*(Electric!$D178+Electric!$E178)/1000000)","v":29.944507235504595},{"$f":"BR$109*((F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8)*BP$91+IF(Inputs!$G$205=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71,IF(Inputs!$G$205=2,NG!$D101*NG!$E$80+NG!$E101,IF(Inputs!$G$205=4,RNG!$Q415,NG!$F101*NG!$G$80+NG!$G101)))*NG!$W$25+NG!$W71)/1000000","v":4.933991979761192},null,{"$f":"IF($A$40=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$236*(Electric!$DD178+Electric!$DE178)+Inputs!$H$236*(Electric!$DH178+Electric!$DI178)+Inputs!$I$236*(Electric!$DL178+Electric!$DM178))/1000000*kWh2BTU)))","v":0.24640005644068097},{"$f":"'T&D'!AP218+'T&D'!AQ218","v":1.6953051036528597},null,0,null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$D178+Electric!$E178)/1000000)","v":29.944507235504595},{"$f":"('T&D'!DH141*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI141*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ141*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":0.89113328838174988},null,{"$f":"Uranium!G85/($A$16*Wh2BTU)","v":1.3154366240664457},{"$f":"IF($B$61=1,CC$115*(Electric!$AJ178+Electric!$AK178)/1000000,CC$115*(Electric!$D178+Electric!$E178)/1000000)","v":29.944507235504595},{"$f":"('T&D'!DH141*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI141*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ141*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":0.89113328838174988},null,{"$f":"$CF$115*(Electric!$AJ178+Electric!$AK178)/1000000","v":1.7586051123882964},{"$f":"CG$115*(Electric!$AJ178+Electric!$AK178)/1000000","v":0.58339370282989178},{"$f":"('T&D'!DH141*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI141*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ141*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":0.89113328838174988},null,{"$f":"(CJ$106*((F$74*EF!$L8)*CJ$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CJ$107*((F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8)*CJ$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CJ$108*(EF!$U8*CJ$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CJ$109*((F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8)*CJ$91+NG!$B101)+CJ$115*(Electric!$D178+Electric!$E178)+CJ$110*(F$84*EF!$AC8*CJ$91+Coal!$E70)+CJ$111*Coal!$E70)/1000000","v":0.44849558536979356},0,{"$f":"(CL$106*((F$74*EF!$L8)*CL$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CL$107*((F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8)*CL$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CL$108*(EF!$U8*CL$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CL$109*((F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8)*CL$91+NG!$B101)+CL$115*(Electric!$D178+Electric!$E178)+CL$110*(B$84*EF!$AC8*CL$91+Coal!$E70))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC8*CN$91+Coal!$E70)/1000000","v":0.33729467649914935},null,{"$f":"IF($A$49=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU))","v":0.24640005644068097},{"$f":"IF($B$62=1,CQ$115*(Electric!$CB178+Electric!$CC178)/1000000,CQ$115*(Electric!$D178+Electric!$E178)/1000000)","v":29.944507235504595},{"$f":"('T&D'!DH141*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI141*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ141*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":0.89113328838174988},null,{"$f":"'T&D'!EF218*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*((F$74*EF!$L8)*CU$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CU$107*((F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8)*CU$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CU$108*(EF!$U8*CU$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CU$109*((F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8)*CU$91+NG!$B101)+CU$115*(Electric!$D178+Electric!$E178)+CU$110*((Inputs!$F$236*EF!$AF8+Inputs!$G$236*EF!$AK8+Inputs!$H$236*EF!$AP8+Inputs!$I$236*EF!$BM8)*CU$91)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB392/Fuel_Specs!$B$71)*1000000)/1000000","v":1.9927593011675608},0,{"$f":"(CW$106*((F$74*EF!$L8)*CW$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CW$107*((F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8)*CW$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CW$108*(EF!$U8*CW$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CW$109*((F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8)*CW$91+NG!$B101)+CW$115*(Electric!$D178+Electric!$E178)+CW$110*((Inputs!$F$236*EF!$AF8+Inputs!$G$236*EF!$AK8+Inputs!$H$236*EF!$AP8+Inputs!$I$236*EF!$BM8)*CW$91)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB392/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*((F$74*EF!$L8)*CY$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CY$107*((F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8)*CY$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CY$108*(EF!$U8*CY$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CY$109*((F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8)*CY$91+NG!$B101)+CY$115*(Electric!$D178+Electric!$E178)+CY$110*((Inputs!$F$236*EF!$AF8+Inputs!$G$236*EF!$AK8+Inputs!$H$236*EF!$AP8+Inputs!$I$236*EF!$BM8)*CY$91)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB392/Fuel_Specs!$B$71)*1000000)/1000000","v":0.71031045768662715},null,{"$f":"IF($A$45=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$236*(Electric!$DD178+Electric!$DE178)+Inputs!$H$236*(Electric!$DH178+Electric!$DI178)+Inputs!$I$236*(Electric!$DL178+Electric!$DM178))/1000000*kWh2BTU))","v":0.24640005644068097},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$236*(Electric!$DD178+Electric!$DE178)+Inputs!$H$236*(Electric!$DH178+Electric!$DI178)+Inputs!$I$236*(Electric!$DL178+Electric!$DM178))/1000000,DB$115*(Electric!$D178+Electric!$E178)/1000000)","v":29.944507235504595},{"$f":"('T&D'!DH141*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI141*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ141*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":0.89113328838174988},null,{"$f":"(DE$106*((F$74*EF!$L8)*DE$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DE$107*((F$75*EF!$Q8+F$76*EF!$R8+F$77*EF!$S8)*DE$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DE$108*(EF!$U8*DE$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DE$109*((F$80*EF!$G8+F$81*EF!$D8+F$82*EF!$B8+F$83*EF!$C8)*DE$91+NG!$B101)+DE$115*(Electric!$D178+Electric!$E178)+DE$110*(F$84*EF!$AC8*DE$91+IF(Inputs!$F$240=1, Coal!$G70, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$G70, 0))/1000000","v":7.6576669363907159},7.4999999999999997E-2,{"$f":"IF($B$64=1,DG$115*(Electric!$CB178+Electric!$CC178)/1000000,DG$115*(Electric!$D178+Electric!$E178)/1000000)","v":29.944507235504595},{"$f":"('T&D'!DH141*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI141*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ141*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":3.3906102073057194},null,{"$f":"(DJ$106*((G$74*EF!$L8)*DJ$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DJ$107*((G$75*EF!$Q8+G$76*EF!$R8+G$77*EF!$S8)*DJ$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DJ$108*(EF!$U8*DJ$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DJ$109*(G$80*EF!$G8+G$81*EF!$D8+G$82*EF!$B8+G$83*EF!$C8)*DJ$91+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71,IF(Inputs!$G$206=2,NG!$D101*NG!$E$80+NG!$E101,IF(Inputs!$G$206=4,RNG!$Q415,NG!$F101*NG!$G$80+NG!$G101)))*NG!$AB$25+NG!$AB71)+DJ$115*(Electric!$D178+Electric!$E178))/1000000","v":6.0563355883694587},10.486588235294118,{"$f":"DL$115*(Electric!$D178+Electric!$E178)/1000000","v":34.291079979695766},{"$f":"DM$109*((G$80*EF!$G8+G$81*EF!$D8+G$82*EF!$B8+G$83*EF!$C8)*DK$91+IF(Inputs!$G$206=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71,IF(Inputs!$G$206=2,NG!$D101*NG!$E$80+NG!$E101,IF(Inputs!$G$206=4,RNG!$Q415,NG!$F101*NG!$G$80+NG!$G101)))*NG!$AB$25+NG!$AB71)/1000000","v":4.9358336921830359},null,{"$f":"IF($A$40=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$236*(Electric!$DD178+Electric!$DE178)+Inputs!$H$236*(Electric!$DH178+Electric!$DI178)+Inputs!$I$236*(Electric!$DL178+Electric!$DM178))/1000000*kWh2BTU)))","v":0.24640005644068097},0,{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$L178+Electric!$M178,IF(Inputs!$F$231=2,Electric!$P178+Electric!$Q178,IF(Inputs!$F$231=3,Electric!$T178+Electric!$U178,IF(Inputs!$F$231=4,Electric!$AF178+Electric!$AG178,IF(Inputs!$F$231=5,Electric!$AN178+Electric!$AO178,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H178+Electric!$I178,Electric!$BP178+Electric!$BQ178))))))/1000000)","v":100.99682245068792},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$L178+Electric!$M178,IF(Inputs!$F$231=2,Electric!$P178+Electric!$Q178,IF(Inputs!$F$231=3,Electric!$T178+Electric!$U178,IF(Inputs!$F$231=4,Electric!$AF178+Electric!$AG178,IF(Inputs!$F$231=5,Electric!$AN178+Electric!$AO178,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H178+Electric!$I178,Electric!$BP178+Electric!$BQ178))))))/1000000)","v":34.291079979695766},{"$f":"(DS$106*((G$74*EF!$M8)*DS$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DS$107*((G$75*EF!$Q8+G$76*EF!$R8+G$77*EF!$S8)*DS$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DS$108*(EF!$U8*DS$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DS$109*((G$80*EF!$G8+G$81*EF!$D8+G$82*EF!$B8+G$83*EF!$C8)*DS$91+NG!$B101)+DS$115*(Electric!$D178+Electric!$E178))/1000000","v":9.7353455596355669},10.486588235294118,{"$f":"DU$115*(Electric!$D178+Electric!$E178)/1000000","v":34.291079979695766},{"$f":"(DV$106*((G$74*EF!$M8)*DV$91+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DV$107*((G$75*EF!$Q8+G$76*EF!$R8+G$77*EF!$S8)*DV$91+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DV$108*(EF!$U8*DV$91+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DV$109*((G$80*EF!$G8+G$81*EF!$D8+G$82*EF!$B8+G$83*EF!$C8)*DV$91+NG!$B101)+DV$111*('MeOH&FTD'!$L153*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M153)+DV$115*(Electric!$D178+Electric!$E178))/1000000","v":7.9053632021651605},10.486588235294118,{"$f":"DX$115*(Electric!$D178+Electric!$E178)/1000000","v":34.291079979695766}]
["     PM10",{"$f":"(B$106*((B$74*EF!$L9)*B$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$107*((B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9)*B$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$108*(EF!$U9*B$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+B$109*(B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*B$91+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72,IF(Inputs!$F$205=2,NG!$D102*NG!$E$80+NG!$E102,IF(Inputs!$F$205=4,RNG!$Q416,NG!$F102*NG!$G$80+NG!$G102)))*NG!$V$25+NG!$V72)+B$115*(Electric!$D179+Electric!$E179))/1000000","v":0.23985678844673092},2.8907500000000002,{"$f":"D$109*((B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*B$91+IF(Inputs!$F$205=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72,IF(Inputs!$F$205=2,NG!$D102*NG!$E$80+NG!$E102,IF(Inputs!$F$205=4,RNG!$Q416,NG!$F102*NG!$G$80+NG!$G102)))*NG!$V$25+NG!$V72)/1000000","v":1.16150055915618},null,{"$f":"IF($A$40=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$235*(Electric!$DD179+Electric!$DE179)+Inputs!$H$235*(Electric!$DH179+Electric!$DI179)+Inputs!$I$235*(Electric!$DL179+Electric!$DM179))/1000000*kWh2BTU)))","v":5.5301684151517608E-2},{"$f":"('T&D'!DE142*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF142*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":7.9718896729524785E-2},{"$f":"(H$109*(($D$80*EF!$G9+$D$81*EF!$D9)*H$91+NG!$B102))/1000000+H$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102874834692543},0,null,{"$f":"('T&D'!DE142*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF142*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":0.59789172547143588},{"$f":"(L$109*(($E$80*EF!$G9+$E$81*EF!$D9)*L$91+NG!$B102))/1000000+L$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102874834692543},{"$f":"Uranium!G86/($A$16*Wh2BTU)","v":0.29021721518379323},{"$f":"('T&D'!DE142*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF142*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":0.59789172547143588},{"$f":"(O$109*(($D$80*EF!$G9+$D$81*EF!$D9)*O$91+NG!$B102))/1000000+O$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102874834692543},{"$f":"$P$115*(Electric!$AJ179+Electric!$AK179)/1000000","v":0.38799092939009783},{"$f":"('T&D'!DE142*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF142*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":0.59789172547143588},{"$f":"(R$109*(($D$80*EF!$G9+$D$81*EF!$D9)*R$91+NG!$B102))/1000000+R$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102874834692543},{"$f":"(S$106*((B$74*EF!$L9)*S$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+S$107*((B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9)*S$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+S$108*(EF!$U9*S$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+S$109*((B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*S$91+NG!$B102)+S$115*(Electric!$D179+Electric!$E179)+S$110*(B$84*EF!$AC9*S$91+Coal!$E71)+S$111*Coal!$E71)/1000000","v":9.3390879765179236E-2},0,{"$f":"(U$106*((B$74*EF!$L9)*U$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+U$107*((B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9)*U$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+U$108*(EF!$U9*U$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+U$109*((B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*U$91+NG!$B102)+U$115*(Electric!$D179+Electric!$E179)+U$110*(B$84*EF!$AC9*U$91+Coal!$E71))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC9*W$91+Coal!$E71)/1000000","v":6.1404643116607434E-2},null,{"$f":"IF($A$49=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU))","v":5.5301684151517608E-2},{"$f":"('T&D'!DE142*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF142*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":0.59789172547143588},{"$f":"(AA$109*(($D$80*EF!$G9+$D$81*EF!$D9)*AA$91+NG!$B102))/1000000+AA$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102874834692543},{"$f":"'T&D'!EF219*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*((B$74*EF!$L9)*AC$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AC$107*((B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9)*AC$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AC$108*(EF!$U9*AC$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AC$109*((B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*AC$91+NG!$B102)+AC$115*(Electric!$D179+Electric!$E179)+AC$110*((Inputs!$F$235*EF!$AF9+Inputs!$G$235*EF!$AK9+Inputs!$H$235*EF!$AP9+Inputs!$I$235*EF!$BM9)*AC$91)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB393/Fuel_Specs!$B$71)*1000000)/1000000","v":0.39862122038229875},0,{"$f":"(AE$106*((B$74*EF!$L9)*AE$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AE$107*((B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9)*AE$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AE$108*(EF!$U9*AE$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AE$109*((B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*AE$91+NG!$B102)+AE$115*(Electric!$D179+Electric!$E179)+AE$110*((Inputs!$F$235*EF!$AF9+Inputs!$G$235*EF!$AK9+Inputs!$H$235*EF!$AP9+Inputs!$I$235*EF!$BM9)*AE$91)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB393/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*((B$74*EF!$L9)*AG$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AG$107*((B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9)*AG$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AG$108*(EF!$U9*AG$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AG$109*((B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*AG$91+NG!$B102)+AG$115*(Electric!$D179+Electric!$E179)+AG$110*((Inputs!$F$235*EF!$AF9+Inputs!$G$235*EF!$AK9+Inputs!$H$235*EF!$AP9+Inputs!$I$235*EF!$BM9)*AG$91)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB393/Fuel_Specs!$B$71)*1000000)/1000000","v":7.4816548638914085E-2},null,{"$f":"IF($A$45=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$235*(Electric!$DD179+Electric!$DE179)+Inputs!$H$235*(Electric!$DH179+Electric!$DI179)+Inputs!$I$235*(Electric!$DL179+Electric!$DM179))/1000000*kWh2BTU))","v":5.5301684151517608E-2},{"$f":"('T&D'!DE142*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF142*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":0.59789172547143588},{"$f":"(AK$109*(($D$80*EF!$G9+$D$81*EF!$D9)*AK$91+NG!$B102))/1000000+AK$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102874834692543},{"$f":"(AL$106*((B$74*EF!$L9)*AL$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AL$107*((B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9)*AL$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AL$108*(EF!$U9*AL$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AL$109*((B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*AL$91+NG!$B102)+AL$115*(Electric!$D179+Electric!$E179)+AL$110*(B$84*EF!$AC9*AL$91+IF(Inputs!$E$240=1, Coal!$G71, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$G71, 0))/1000000","v":1.6880813692597336},12.0275,{"$f":"('T&D'!DE142*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF142*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":0.15943779345904957},{"$f":"(AO$109*(($D$80*EF!$G9+$D$81*EF!$D9)*AO$91+NG!$B102))/1000000+AO$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102874834692543},{"$f":"(AP$106*((B$74*EF!$L9)*AP$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AP$107*((B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9)*AP$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AP$108*(EF!$U9*AP$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AP$109*((B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*AP$91+NG!$B102)+AP$115*(Electric!$D179+Electric!$E179)+AP$110*(B$85*EF!$BH9*AP$91)+(AP$110+AP$111)*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G117:$K117)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L117+Petroleum!$M117)+Inputs!$J$35*(SUM(Petroleum!$BJ117:$BN117)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO117+Petroleum!$BP117))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ117:$BU117)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV117+Petroleum!$BW117)+Inputs!$J$36*(SUM(Petroleum!$N117:$R117)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S117+Petroleum!$T117))))*Petroleum!$M$218+Petroleum!$M240))/1000000","v":0.82546267020828501},0,{"$f":"(AR$106*((B$74*EF!$L9)*AR$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AR$107*((B$75*EF!$Q9+B$76*EF!$R9+B$77*EF!$S9)*AR$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AR$108*(EF!$U9*AR$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AR$109*((B$80*EF!$G9+B$81*EF!$D9+B$82*EF!$B9+B$83*EF!$C9)*AR$91+NG!$B102)+AR$115*(Electric!$D179+Electric!$E179)+AR$110*(B$85*EF!$BH9*AR$91+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G117:$K117)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L117+Petroleum!$M117)+Inputs!$J$35*(SUM(Petroleum!$BJ117:$BN117)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO117+Petroleum!$BP117))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ117:$BU117)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV117+Petroleum!$BW117)+Inputs!$J$36*(SUM(Petroleum!$N117:$R117)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S117+Petroleum!$T117))))*Petroleum!$M$218+Petroleum!$M240))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH9*AT$91+((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G117:$K117)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L117+Petroleum!$M117)+Inputs!$J$35*(SUM(Petroleum!$BJ117:$BN117)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO117+Petroleum!$BP117))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ117:$BU117)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV117+Petroleum!$BW117)+Inputs!$J$36*(SUM(Petroleum!$N117:$R117)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S117+Petroleum!$T117))))*Petroleum!$M$218+Petroleum!$M240))/1000000","v":1.6452132510634454},null,{"$f":"IF($A$53=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU))","v":5.5301684151517608E-2},{"$f":"('T&D'!DE142*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF142*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":0.11957834509428718},{"$f":"(AX$109*(($D$80*EF!$G9+$D$81*EF!$D9)*AX$91+NG!$B102))/1000000+AX$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102874834692543},{"$f":"'T&D'!EF219*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*((C$74*EF!$L9)*AZ$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AZ$107*((C$75*EF!$Q9+C$76*EF!$R9+C$77*EF!$S9)*AZ$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AZ$108*(EF!$U9*AZ$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AZ$109*(C$80*EF!$G9+C$81*EF!$D9+C$82*EF!$B9+C$83*EF!$C9)*AZ$91+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72,IF(Inputs!$F$206=2,NG!$D102*NG!$E$80+NG!$E102,IF(Inputs!$F$206=4,RNG!$Q416,NG!$F102*NG!$G$80+NG!$G102)))*NG!$AA$25+NG!$AA72)+AZ$115*(Electric!$D179+Electric!$E179))/1000000","v":0.60596469523043672},8.1621176470588246,{"$f":"BB$109*((C$80*EF!$G9+C$81*EF!$D9+C$82*EF!$B9+C$83*EF!$C9)*AZ$91+IF(Inputs!$F$206=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72,IF(Inputs!$F$206=2,NG!$D102*NG!$E$80+NG!$E102,IF(Inputs!$F$206=4,RNG!$Q416,NG!$F102*NG!$G$80+NG!$G102)))*NG!$AA$25+NG!$AA72)/1000000","v":3.1343916771120783},null,{"$f":"IF($A$40=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$235*(Electric!$DD179+Electric!$DE179)+Inputs!$H$235*(Electric!$DH179+Electric!$DI179)+Inputs!$I$235*(Electric!$DL179+Electric!$DM179))/1000000*kWh2BTU)))","v":5.5301684151517608E-2},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72,IF(Inputs!$F$206=2,NG!$D102*NG!$E$80+NG!$E102,IF(Inputs!$F$206=4,RNG!$Q416,NG!$F102*NG!$G$80+NG!$G102)))*NG!$AA$25+NG!$AA72))/1000000+BE$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102874834692543},0,{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$L179+Electric!$M179,IF(Inputs!$E$231=2,Electric!$P179+Electric!$Q179,IF(Inputs!$E$231=3,Electric!$T179+Electric!$U179,IF(Inputs!$E$231=4,Electric!$AB179+Electric!$AC179,IF(Inputs!$E$231=5,Electric!$AN179+Electric!$AO179,IF(Inputs!$E$231=6,Electric!$H179+Electric!$I179,Electric!$BP179+Electric!$BQ179))))))/1000000)","v":22.66758561729252},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$L179+Electric!$M179,IF(Inputs!$E$231=2,Electric!$P179+Electric!$Q179,IF(Inputs!$E$231=3,Electric!$T179+Electric!$U179,IF(Inputs!$E$231=4,Electric!$AB179+Electric!$AC179,IF(Inputs!$E$231=5,Electric!$AN179+Electric!$AO179,IF(Inputs!$E$231=6,Electric!$H179+Electric!$I179,Electric!$BP179+Electric!$BQ179))))))/1000000)","v":1.5102874834692546},{"$f":"(BI$106*((C$74*EF!$M9)*BI$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BI$107*((C$75*EF!$Q9+C$76*EF!$R9+C$77*EF!$S9)*BI$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BI$108*(EF!$U9*BI$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BI$109*((C$80*EF!$G9+C$81*EF!$D9+C$82*EF!$B9+C$83*EF!$C9)*BI$91+NG!$B102)+BI$115*(Electric!$D179+Electric!$E179))/1000000","v":2.1849873454653888},8.1621176470588246,{"$f":"(BK$109*(($D$80*EF!$G9+$D$81*EF!$D9)*BK$91+(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72)*NG!$AA$25+NG!$AA72))/1000000+BK$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102874834692543},{"$f":"(BL$106*((C$74*EF!$M9)*BL$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BL$107*((C$75*EF!$Q9+C$76*EF!$R9+C$77*EF!$S9)*BL$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BL$108*(EF!$U9*BL$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BL$109*((C$80*EF!$G9+C$81*EF!$D9+C$82*EF!$B9+C$83*EF!$C9)*BL$91+NG!$B102)+BL$111*('MeOH&FTD'!$L154*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M154)+BL$115*(Electric!$D179+Electric!$E179))/1000000","v":1.8797802754905379},8.1621176470588246,{"$f":"(BN$109*(($D$80*EF!$G9+$D$81*EF!$D9)*BN$91+(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72)*NG!$AA$25+NG!$AA72))/1000000+BN$115*(Electric!$D179+Electric!$E179)/1000000","v":1.5102874834692543},{"$f":"(BO$106*((F$74*EF!$L9)*BO$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BO$107*((F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9)*BO$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BO$108*(EF!$U9*BO$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BO$109*(F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9)*BO$91+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72,IF(Inputs!$G$205=2,NG!$D102*NG!$E$80+NG!$E102,IF(Inputs!$G$205=4,RNG!$Q416,NG!$F102*NG!$G$80+NG!$G102)))*NG!$W$25+NG!$W72)+BO$115*(Electric!$D179+Electric!$E179))/1000000","v":0.1157200939467309},1.1563000000000001,{"$f":"IF($B$59=1,BQ$115*(Electric!$BP179+Electric!$BQ179)/1000000,BQ$115*(Electric!$D179+Electric!$E179)/1000000)","v":6.7207033355910539},{"$f":"BR$109*((F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9)*BP$91+IF(Inputs!$G$205=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72,IF(Inputs!$G$205=2,NG!$D102*NG!$E$80+NG!$E102,IF(Inputs!$G$205=4,RNG!$Q416,NG!$F102*NG!$G$80+NG!$G102)))*NG!$W$25+NG!$W72)/1000000","v":6.5563059156179812E-2},null,{"$f":"IF($A$40=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$236*(Electric!$DD179+Electric!$DE179)+Inputs!$H$236*(Electric!$DH179+Electric!$DI179)+Inputs!$I$236*(Electric!$DL179+Electric!$DM179))/1000000*kWh2BTU)))","v":5.5301684151517608E-2},{"$f":"'T&D'!AP219+'T&D'!AQ219","v":2.902399199729102E-2},null,0,null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$D179+Electric!$E179)/1000000)","v":6.7207033355910539},{"$f":"('T&D'!DH142*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI142*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ142*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":2.3495336207180854E-2},null,{"$f":"Uranium!G86/($A$16*Wh2BTU)","v":0.29021721518379323},{"$f":"IF($B$61=1,CC$115*(Electric!$AJ179+Electric!$AK179)/1000000,CC$115*(Electric!$D179+Electric!$E179)/1000000)","v":6.7207033355910539},{"$f":"('T&D'!DH142*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI142*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ142*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":2.3495336207180854E-2},null,{"$f":"$CF$115*(Electric!$AJ179+Electric!$AK179)/1000000","v":0.38799092939009783},{"$f":"CG$115*(Electric!$AJ179+Electric!$AK179)/1000000","v":0.12871079662329693},{"$f":"('T&D'!DH142*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI142*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ142*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":2.3495336207180854E-2},null,{"$f":"(CJ$106*((F$74*EF!$L9)*CJ$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CJ$107*((F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9)*CJ$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CJ$108*(EF!$U9*CJ$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CJ$109*((F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9)*CJ$91+NG!$B102)+CJ$115*(Electric!$D179+Electric!$E179)+CJ$110*(F$84*EF!$AC9*CJ$91+Coal!$E71)+CJ$111*Coal!$E71)/1000000","v":9.3390879765179236E-2},0,{"$f":"(CL$106*((F$74*EF!$L9)*CL$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CL$107*((F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9)*CL$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CL$108*(EF!$U9*CL$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CL$109*((F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9)*CL$91+NG!$B102)+CL$115*(Electric!$D179+Electric!$E179)+CL$110*(B$84*EF!$AC9*CL$91+Coal!$E71))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC9*CN$91+Coal!$E71)/1000000","v":6.1404643116607434E-2},null,{"$f":"IF($A$49=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU))","v":5.5301684151517608E-2},{"$f":"IF($B$62=1,CQ$115*(Electric!$CB179+Electric!$CC179)/1000000,CQ$115*(Electric!$D179+Electric!$E179)/1000000)","v":6.7207033355910539},{"$f":"('T&D'!DH142*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI142*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ142*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":2.3495336207180854E-2},null,{"$f":"'T&D'!EF219*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*((F$74*EF!$L9)*CU$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CU$107*((F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9)*CU$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CU$108*(EF!$U9*CU$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CU$109*((F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9)*CU$91+NG!$B102)+CU$115*(Electric!$D179+Electric!$E179)+CU$110*((Inputs!$F$236*EF!$AF9+Inputs!$G$236*EF!$AK9+Inputs!$H$236*EF!$AP9+Inputs!$I$236*EF!$BM9)*CU$91)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB393/Fuel_Specs!$B$71)*1000000)/1000000","v":0.3675841376047867},0,{"$f":"(CW$106*((F$74*EF!$L9)*CW$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CW$107*((F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9)*CW$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CW$108*(EF!$U9*CW$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CW$109*((F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9)*CW$91+NG!$B102)+CW$115*(Electric!$D179+Electric!$E179)+CW$110*((Inputs!$F$236*EF!$AF9+Inputs!$G$236*EF!$AK9+Inputs!$H$236*EF!$AP9+Inputs!$I$236*EF!$BM9)*CW$91)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB393/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*((F$74*EF!$L9)*CY$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CY$107*((F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9)*CY$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CY$108*(EF!$U9*CY$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CY$109*((F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9)*CY$91+NG!$B102)+CY$115*(Electric!$D179+Electric!$E179)+CY$110*((Inputs!$F$236*EF!$AF9+Inputs!$G$236*EF!$AK9+Inputs!$H$236*EF!$AP9+Inputs!$I$236*EF!$BM9)*CY$91)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB393/Fuel_Specs!$B$71)*1000000)/1000000","v":7.4816548638914085E-2},null,{"$f":"IF($A$45=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$236*(Electric!$DD179+Electric!$DE179)+Inputs!$H$236*(Electric!$DH179+Electric!$DI179)+Inputs!$I$236*(Electric!$DL179+Electric!$DM179))/1000000*kWh2BTU))","v":5.5301684151517608E-2},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$236*(Electric!$DD179+Electric!$DE179)+Inputs!$H$236*(Electric!$DH179+Electric!$DI179)+Inputs!$I$236*(Electric!$DL179+Electric!$DM179))/1000000,DB$115*(Electric!$D179+Electric!$E179)/1000000)","v":6.7207033355910539},{"$f":"('T&D'!DH142*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI142*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ142*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":2.3495336207180854E-2},null,{"$f":"(DE$106*((F$74*EF!$L9)*DE$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DE$107*((F$75*EF!$Q9+F$76*EF!$R9+F$77*EF!$S9)*DE$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DE$108*(EF!$U9*DE$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DE$109*((F$80*EF!$G9+F$81*EF!$D9+F$82*EF!$B9+F$83*EF!$C9)*DE$91+NG!$B102)+DE$115*(Electric!$D179+Electric!$E179)+DE$110*(F$84*EF!$AC9*DE$91+IF(Inputs!$F$240=1, Coal!$G71, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$G71, 0))/1000000","v":1.6880813692597336},12.0275,{"$f":"IF($B$64=1,DG$115*(Electric!$CB179+Electric!$CC179)/1000000,DG$115*(Electric!$D179+Electric!$E179)/1000000)","v":6.7207033355910539},{"$f":"('T&D'!DH142*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI142*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ142*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":5.8047983994582039E-2},null,{"$f":"(DJ$106*((G$74*EF!$L9)*DJ$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DJ$107*((G$75*EF!$Q9+G$76*EF!$R9+G$77*EF!$S9)*DJ$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DJ$108*(EF!$U9*DJ$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DJ$109*(G$80*EF!$G9+G$81*EF!$D9+G$82*EF!$B9+G$83*EF!$C9)*DJ$91+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72,IF(Inputs!$G$206=2,NG!$D102*NG!$E$80+NG!$E102,IF(Inputs!$G$206=4,RNG!$Q416,NG!$F102*NG!$G$80+NG!$G102)))*NG!$AB$25+NG!$AB72)+DJ$115*(Electric!$D179+Electric!$E179))/1000000","v":0.60596469523043672},8.1621176470588246,{"$f":"DL$115*(Electric!$D179+Electric!$E179)/1000000","v":7.6962420449286606},{"$f":"DM$109*((G$80*EF!$G9+G$81*EF!$D9+G$82*EF!$B9+G$83*EF!$C9)*DK$91+IF(Inputs!$G$206=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72,IF(Inputs!$G$206=2,NG!$D102*NG!$E$80+NG!$E102,IF(Inputs!$G$206=4,RNG!$Q416,NG!$F102*NG!$G$80+NG!$G102)))*NG!$AB$25+NG!$AB72)/1000000","v":6.5766677112078689E-2},null,{"$f":"IF($A$40=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$236*(Electric!$DD179+Electric!$DE179)+Inputs!$H$236*(Electric!$DH179+Electric!$DI179)+Inputs!$I$236*(Electric!$DL179+Electric!$DM179))/1000000*kWh2BTU)))","v":5.5301684151517608E-2},0,{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$L179+Electric!$M179,IF(Inputs!$F$231=2,Electric!$P179+Electric!$Q179,IF(Inputs!$F$231=3,Electric!$T179+Electric!$U179,IF(Inputs!$F$231=4,Electric!$AF179+Electric!$AG179,IF(Inputs!$F$231=5,Electric!$AN179+Electric!$AO179,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H179+Electric!$I179,Electric!$BP179+Electric!$BQ179))))))/1000000)","v":22.66758561729252},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$L179+Electric!$M179,IF(Inputs!$F$231=2,Electric!$P179+Electric!$Q179,IF(Inputs!$F$231=3,Electric!$T179+Electric!$U179,IF(Inputs!$F$231=4,Electric!$AF179+Electric!$AG179,IF(Inputs!$F$231=5,Electric!$AN179+Electric!$AO179,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H179+Electric!$I179,Electric!$BP179+Electric!$BQ179))))))/1000000)","v":7.6962420449286606},{"$f":"(DS$106*((G$74*EF!$M9)*DS$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DS$107*((G$75*EF!$Q9+G$76*EF!$R9+G$77*EF!$S9)*DS$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DS$108*(EF!$U9*DS$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DS$109*((G$80*EF!$G9+G$81*EF!$D9+G$82*EF!$B9+G$83*EF!$C9)*DS$91+NG!$B102)+DS$115*(Electric!$D179+Electric!$E179))/1000000","v":2.1849873454653888},8.1621176470588246,{"$f":"DU$115*(Electric!$D179+Electric!$E179)/1000000","v":7.6962420449286606},{"$f":"(DV$106*((G$74*EF!$M9)*DV$91+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DV$107*((G$75*EF!$Q9+G$76*EF!$R9+G$77*EF!$S9)*DV$91+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DV$108*(EF!$U9*DV$91+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DV$109*((G$80*EF!$G9+G$81*EF!$D9+G$82*EF!$B9+G$83*EF!$C9)*DV$91+NG!$B102)+DV$111*('MeOH&FTD'!$L154*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M154)+DV$115*(Electric!$D179+Electric!$E179))/1000000","v":1.8797802754905379},8.1621176470588246,{"$f":"DX$115*(Electric!$D179+Electric!$E179)/1000000","v":7.6962420449286606}]
["     PM2.5",{"$f":"(B$106*((B$74*EF!$L10)*B$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$107*((B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10)*B$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$108*(EF!$U10*B$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+B$109*(B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*B$91+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73,IF(Inputs!$F$205=2,NG!$D103*NG!$E$80+NG!$E103,IF(Inputs!$F$205=4,RNG!$Q417,NG!$F103*NG!$G$80+NG!$G103)))*NG!$V$25+NG!$V73)+B$115*(Electric!$D180+Electric!$E180))/1000000","v":0.23136854421484354},2.8907500000000002,{"$f":"D$109*((B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*B$91+IF(Inputs!$F$205=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73,IF(Inputs!$F$205=2,NG!$D103*NG!$E$80+NG!$E103,IF(Inputs!$F$205=4,RNG!$Q417,NG!$F103*NG!$G$80+NG!$G103)))*NG!$V$25+NG!$V73)/1000000","v":1.1459088445235328},null,{"$f":"IF($A$40=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$235*(Electric!$DD180+Electric!$DE180)+Inputs!$H$235*(Electric!$DH180+Electric!$DI180)+Inputs!$I$235*(Electric!$DL180+Electric!$DM180))/1000000*kWh2BTU)))","v":3.9301318106838366E-2},{"$f":"('T&D'!DE143*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF143*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":5.6653929578513076E-2},{"$f":"(H$109*(($D$80*EF!$G10+$D$81*EF!$D10)*H$91+NG!$B103))/1000000+H$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733179238804913},0,null,{"$f":"('T&D'!DE143*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF143*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":0.42490447183884805},{"$f":"(L$109*(($E$80*EF!$G10+$E$81*EF!$D10)*L$91+NG!$B103))/1000000+L$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733179238804913},{"$f":"Uranium!G87/($A$16*Wh2BTU)","v":0.20643793387002332},{"$f":"('T&D'!DE143*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF143*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":0.42490447183884805},{"$f":"(O$109*(($D$80*EF!$G10+$D$81*EF!$D10)*O$91+NG!$B103))/1000000+O$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733179238804913},{"$f":"$P$115*(Electric!$AJ180+Electric!$AK180)/1000000","v":0.27598654260698302},{"$f":"('T&D'!DE143*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF143*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":0.42490447183884805},{"$f":"(R$109*(($D$80*EF!$G10+$D$81*EF!$D10)*R$91+NG!$B103))/1000000+R$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733179238804913},{"$f":"(S$106*((B$74*EF!$L10)*S$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+S$107*((B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10)*S$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+S$108*(EF!$U10*S$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+S$109*((B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*S$91+NG!$B103)+S$115*(Electric!$D180+Electric!$E180)+S$110*(B$84*EF!$AC10*S$91+Coal!$E72)+S$111*Coal!$E72)/1000000","v":6.7074242416092056E-2},0,{"$f":"(U$106*((B$74*EF!$L10)*U$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+U$107*((B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10)*U$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+U$108*(EF!$U10*U$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+U$109*((B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*U$91+NG!$B103)+U$115*(Electric!$D180+Electric!$E180)+U$110*(B$84*EF!$AC10*U$91+Coal!$E72))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC10*W$91+Coal!$E72)/1000000","v":4.5023287951913939E-2},null,{"$f":"IF($A$49=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU))","v":3.9301318106838366E-2},{"$f":"('T&D'!DE143*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF143*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":0.42490447183884805},{"$f":"(AA$109*(($D$80*EF!$G10+$D$81*EF!$D10)*AA$91+NG!$B103))/1000000+AA$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733179238804913},{"$f":"'T&D'!EF220*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*((B$74*EF!$L10)*AC$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AC$107*((B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10)*AC$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AC$108*(EF!$U10*AC$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AC$109*((B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*AC$91+NG!$B103)+AC$115*(Electric!$D180+Electric!$E180)+AC$110*((Inputs!$F$235*EF!$AF10+Inputs!$G$235*EF!$AK10+Inputs!$H$235*EF!$AP10+Inputs!$I$235*EF!$BM10)*AC$91)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB394/Fuel_Specs!$B$71)*1000000)/1000000","v":0.28652229275828317},0,{"$f":"(AE$106*((B$74*EF!$L10)*AE$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AE$107*((B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10)*AE$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AE$108*(EF!$U10*AE$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AE$109*((B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*AE$91+NG!$B103)+AE$115*(Electric!$D180+Electric!$E180)+AE$110*((Inputs!$F$235*EF!$AF10+Inputs!$G$235*EF!$AK10+Inputs!$H$235*EF!$AP10+Inputs!$I$235*EF!$BM10)*AE$91)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB394/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*((B$74*EF!$L10)*AG$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AG$107*((B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10)*AG$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AG$108*(EF!$U10*AG$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AG$109*((B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*AG$91+NG!$B103)+AG$115*(Electric!$D180+Electric!$E180)+AG$110*((Inputs!$F$235*EF!$AF10+Inputs!$G$235*EF!$AK10+Inputs!$H$235*EF!$AP10+Inputs!$I$235*EF!$BM10)*AG$91)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB394/Fuel_Specs!$B$71)*1000000)/1000000","v":5.7498293747749597E-2},null,{"$f":"IF($A$45=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$235*(Electric!$DD180+Electric!$DE180)+Inputs!$H$235*(Electric!$DH180+Electric!$DI180)+Inputs!$I$235*(Electric!$DL180+Electric!$DM180))/1000000*kWh2BTU))","v":3.9301318106838366E-2},{"$f":"('T&D'!DE143*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF143*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":0.42490447183884805},{"$f":"(AK$109*(($D$80*EF!$G10+$D$81*EF!$D10)*AK$91+NG!$B103))/1000000+AK$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733179238804913},{"$f":"(AL$106*((B$74*EF!$L10)*AL$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AL$107*((B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10)*AL$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AL$108*(EF!$U10*AL$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AL$109*((B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*AL$91+NG!$B103)+AL$115*(Electric!$D180+Electric!$E180)+AL$110*(B$84*EF!$AC10*AL$91+IF(Inputs!$E$240=1, Coal!$G72, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$G72, 0))/1000000","v":1.200886434127358},6.0149999999999997,{"$f":"('T&D'!DE143*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF143*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":0.11330785915702615},{"$f":"(AO$109*(($D$80*EF!$G10+$D$81*EF!$D10)*AO$91+NG!$B103))/1000000+AO$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733179238804913},{"$f":"(AP$106*((B$74*EF!$L10)*AP$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AP$107*((B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10)*AP$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AP$108*(EF!$U10*AP$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AP$109*((B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*AP$91+NG!$B103)+AP$115*(Electric!$D180+Electric!$E180)+AP$110*(B$85*EF!$BH10*AP$91)+(AP$110+AP$111)*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G118:$K118)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L118+Petroleum!$M118)+Inputs!$J$35*(SUM(Petroleum!$BJ118:$BN118)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO118+Petroleum!$BP118))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ118:$BU118)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV118+Petroleum!$BW118)+Inputs!$J$36*(SUM(Petroleum!$N118:$R118)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S118+Petroleum!$T118))))*Petroleum!$M$218+Petroleum!$M241))/1000000","v":0.64462567911515778},0,{"$f":"(AR$106*((B$74*EF!$L10)*AR$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AR$107*((B$75*EF!$Q10+B$76*EF!$R10+B$77*EF!$S10)*AR$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AR$108*(EF!$U10*AR$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AR$109*((B$80*EF!$G10+B$81*EF!$D10+B$82*EF!$B10+B$83*EF!$C10)*AR$91+NG!$B103)+AR$115*(Electric!$D180+Electric!$E180)+AR$110*(B$85*EF!$BH10*AR$91+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G118:$K118)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L118+Petroleum!$M118)+Inputs!$J$35*(SUM(Petroleum!$BJ118:$BN118)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO118+Petroleum!$BP118))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ118:$BU118)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV118+Petroleum!$BW118)+Inputs!$J$36*(SUM(Petroleum!$N118:$R118)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S118+Petroleum!$T118))))*Petroleum!$M$218+Petroleum!$M241))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH10*AT$91+((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G118:$K118)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L118+Petroleum!$M118)+Inputs!$J$35*(SUM(Petroleum!$BJ118:$BN118)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO118+Petroleum!$BP118))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ118:$BU118)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV118+Petroleum!$BW118)+Inputs!$J$36*(SUM(Petroleum!$N118:$R118)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S118+Petroleum!$T118))))*Petroleum!$M$218+Petroleum!$M241))/1000000","v":1.2933820549447435},null,{"$f":"IF($A$53=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU))","v":3.9301318106838366E-2},{"$f":"('T&D'!DE143*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF143*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":8.4980894367769622E-2},{"$f":"(AX$109*(($D$80*EF!$G10+$D$81*EF!$D10)*AX$91+NG!$B103))/1000000+AX$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733179238804913},{"$f":"'T&D'!EF220*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*((C$74*EF!$L10)*AZ$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AZ$107*((C$75*EF!$Q10+C$76*EF!$R10+C$77*EF!$S10)*AZ$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AZ$108*(EF!$U10*AZ$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AZ$109*(C$80*EF!$G10+C$81*EF!$D10+C$82*EF!$B10+C$83*EF!$C10)*AZ$91+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73,IF(Inputs!$F$206=2,NG!$D103*NG!$E$80+NG!$E103,IF(Inputs!$F$206=4,RNG!$Q417,NG!$F103*NG!$G$80+NG!$G103)))*NG!$AA$25+NG!$AA73)+AZ$115*(Electric!$D180+Electric!$E180))/1000000","v":0.50915933957773019},8.1621176470588246,{"$f":"BB$109*((C$80*EF!$G10+C$81*EF!$D10+C$82*EF!$B10+C$83*EF!$C10)*AZ$91+IF(Inputs!$F$206=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73,IF(Inputs!$F$206=2,NG!$D103*NG!$E$80+NG!$E103,IF(Inputs!$F$206=4,RNG!$Q417,NG!$F103*NG!$G$80+NG!$G103)))*NG!$AA$25+NG!$AA73)/1000000","v":3.1187477051817063},null,{"$f":"IF($A$40=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$235*(Electric!$DD180+Electric!$DE180)+Inputs!$H$235*(Electric!$DH180+Electric!$DI180)+Inputs!$I$235*(Electric!$DL180+Electric!$DM180))/1000000*kWh2BTU)))","v":3.9301318106838366E-2},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73,IF(Inputs!$F$206=2,NG!$D103*NG!$E$80+NG!$E103,IF(Inputs!$F$206=4,RNG!$Q417,NG!$F103*NG!$G$80+NG!$G103)))*NG!$AA$25+NG!$AA73))/1000000+BE$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733179238804913},0,{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$L180+Electric!$M180,IF(Inputs!$E$231=2,Electric!$P180+Electric!$Q180,IF(Inputs!$E$231=3,Electric!$T180+Electric!$U180,IF(Inputs!$E$231=4,Electric!$AB180+Electric!$AC180,IF(Inputs!$E$231=5,Electric!$AN180+Electric!$AO180,IF(Inputs!$E$231=6,Electric!$H180+Electric!$I180,Electric!$BP180+Electric!$BQ180))))))/1000000)","v":16.109201857548854},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$L180+Electric!$M180,IF(Inputs!$E$231=2,Electric!$P180+Electric!$Q180,IF(Inputs!$E$231=3,Electric!$T180+Electric!$U180,IF(Inputs!$E$231=4,Electric!$AB180+Electric!$AC180,IF(Inputs!$E$231=5,Electric!$AN180+Electric!$AO180,IF(Inputs!$E$231=6,Electric!$H180+Electric!$I180,Electric!$BP180+Electric!$BQ180))))))/1000000)","v":1.0733179238804915},{"$f":"(BI$106*((C$74*EF!$M10)*BI$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BI$107*((C$75*EF!$Q10+C$76*EF!$R10+C$77*EF!$S10)*BI$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BI$108*(EF!$U10*BI$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BI$109*((C$80*EF!$G10+C$81*EF!$D10+C$82*EF!$B10+C$83*EF!$C10)*BI$91+NG!$B103)+BI$115*(Electric!$D180+Electric!$E180))/1000000","v":1.5528077316465421},8.1621176470588246,{"$f":"(BK$109*(($D$80*EF!$G10+$D$81*EF!$D10)*BK$91+(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73)*NG!$AA$25+NG!$AA73))/1000000+BK$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733179238804913},{"$f":"(BL$106*((C$74*EF!$M10)*BL$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BL$107*((C$75*EF!$Q10+C$76*EF!$R10+C$77*EF!$S10)*BL$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BL$108*(EF!$U10*BL$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BL$109*((C$80*EF!$G10+C$81*EF!$D10+C$82*EF!$B10+C$83*EF!$C10)*BL$91+NG!$B103)+BL$111*('MeOH&FTD'!$L155*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M155)+BL$115*(Electric!$D180+Electric!$E180))/1000000","v":1.4499584323731087},8.1621176470588246,{"$f":"(BN$109*(($D$80*EF!$G10+$D$81*EF!$D10)*BN$91+(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73)*NG!$AA$25+NG!$AA73))/1000000+BN$115*(Electric!$D180+Electric!$E180)/1000000","v":1.0733179238804913},{"$f":"(BO$106*((F$74*EF!$L10)*BO$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BO$107*((F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10)*BO$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BO$108*(EF!$U10*BO$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BO$109*(F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10)*BO$91+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73,IF(Inputs!$G$205=2,NG!$D103*NG!$E$80+NG!$E103,IF(Inputs!$G$205=4,RNG!$Q417,NG!$F103*NG!$G$80+NG!$G103)))*NG!$W$25+NG!$W73)+BO$115*(Electric!$D180+Electric!$E180))/1000000","v":0.10723184971484352},1.1563000000000001,{"$f":"IF($B$59=1,BQ$115*(Electric!$BP180+Electric!$BQ180)/1000000,BQ$115*(Electric!$D180+Electric!$E180)/1000000)","v":4.7762107745231352},{"$f":"BR$109*((F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10)*BP$91+IF(Inputs!$G$205=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73,IF(Inputs!$G$205=2,NG!$D103*NG!$E$80+NG!$E103,IF(Inputs!$G$205=4,RNG!$Q417,NG!$F103*NG!$G$80+NG!$G103)))*NG!$W$25+NG!$W73)/1000000","v":4.997134452353269E-2},null,{"$f":"IF($A$40=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$236*(Electric!$DD180+Electric!$DE180)+Inputs!$H$236*(Electric!$DH180+Electric!$DI180)+Inputs!$I$236*(Electric!$DL180+Electric!$DM180))/1000000*kWh2BTU)))","v":3.9301318106838366E-2},{"$f":"'T&D'!AP220+'T&D'!AQ220","v":2.488253945545232E-2},null,0,null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$D180+Electric!$E180)/1000000)","v":4.7762107745231352},{"$f":"('T&D'!DH143*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI143*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ143*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":2.1264719597575896E-2},null,{"$f":"Uranium!G87/($A$16*Wh2BTU)","v":0.20643793387002332},{"$f":"IF($B$61=1,CC$115*(Electric!$AJ180+Electric!$AK180)/1000000,CC$115*(Electric!$D180+Electric!$E180)/1000000)","v":4.7762107745231352},{"$f":"('T&D'!DH143*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI143*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ143*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":2.1264719597575896E-2},null,{"$f":"$CF$115*(Electric!$AJ180+Electric!$AK180)/1000000","v":0.27598654260698302},{"$f":"CG$115*(Electric!$AJ180+Electric!$AK180)/1000000","v":9.1554840759019207E-2},{"$f":"('T&D'!DH143*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI143*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ143*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":2.1264719597575896E-2},null,{"$f":"(CJ$106*((F$74*EF!$L10)*CJ$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CJ$107*((F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10)*CJ$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CJ$108*(EF!$U10*CJ$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CJ$109*((F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10)*CJ$91+NG!$B103)+CJ$115*(Electric!$D180+Electric!$E180)+CJ$110*(F$84*EF!$AC10*CJ$91+Coal!$E72)+CJ$111*Coal!$E72)/1000000","v":6.7074242416092056E-2},0,{"$f":"(CL$106*((F$74*EF!$L10)*CL$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CL$107*((F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10)*CL$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CL$108*(EF!$U10*CL$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CL$109*((F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10)*CL$91+NG!$B103)+CL$115*(Electric!$D180+Electric!$E180)+CL$110*(B$84*EF!$AC10*CL$91+Coal!$E72))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC10*CN$91+Coal!$E72)/1000000","v":4.5023287951913939E-2},null,{"$f":"IF($A$49=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU))","v":3.9301318106838366E-2},{"$f":"IF($B$62=1,CQ$115*(Electric!$CB180+Electric!$CC180)/1000000,CQ$115*(Electric!$D180+Electric!$E180)/1000000)","v":4.7762107745231352},{"$f":"('T&D'!DH143*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI143*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ143*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":2.1264719597575896E-2},null,{"$f":"'T&D'!EF220*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*((F$74*EF!$L10)*CU$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CU$107*((F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10)*CU$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CU$108*(EF!$U10*CU$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CU$109*((F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10)*CU$91+NG!$B103)+CU$115*(Electric!$D180+Electric!$E180)+CU$110*((Inputs!$F$236*EF!$AF10+Inputs!$G$236*EF!$AK10+Inputs!$H$236*EF!$AP10+Inputs!$I$236*EF!$BM10)*CU$91)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB394/Fuel_Specs!$B$71)*1000000)/1000000","v":0.26447091249075327},0,{"$f":"(CW$106*((F$74*EF!$L10)*CW$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CW$107*((F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10)*CW$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CW$108*(EF!$U10*CW$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CW$109*((F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10)*CW$91+NG!$B103)+CW$115*(Electric!$D180+Electric!$E180)+CW$110*((Inputs!$F$236*EF!$AF10+Inputs!$G$236*EF!$AK10+Inputs!$H$236*EF!$AP10+Inputs!$I$236*EF!$BM10)*CW$91)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB394/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*((F$74*EF!$L10)*CY$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CY$107*((F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10)*CY$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CY$108*(EF!$U10*CY$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CY$109*((F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10)*CY$91+NG!$B103)+CY$115*(Electric!$D180+Electric!$E180)+CY$110*((Inputs!$F$236*EF!$AF10+Inputs!$G$236*EF!$AK10+Inputs!$H$236*EF!$AP10+Inputs!$I$236*EF!$BM10)*CY$91)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB394/Fuel_Specs!$B$71)*1000000)/1000000","v":5.7498293747749597E-2},null,{"$f":"IF($A$45=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$236*(Electric!$DD180+Electric!$DE180)+Inputs!$H$236*(Electric!$DH180+Electric!$DI180)+Inputs!$I$236*(Electric!$DL180+Electric!$DM180))/1000000*kWh2BTU))","v":3.9301318106838366E-2},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$236*(Electric!$DD180+Electric!$DE180)+Inputs!$H$236*(Electric!$DH180+Electric!$DI180)+Inputs!$I$236*(Electric!$DL180+Electric!$DM180))/1000000,DB$115*(Electric!$D180+Electric!$E180)/1000000)","v":4.7762107745231352},{"$f":"('T&D'!DH143*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI143*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ143*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":2.1264719597575896E-2},null,{"$f":"(DE$106*((F$74*EF!$L10)*DE$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DE$107*((F$75*EF!$Q10+F$76*EF!$R10+F$77*EF!$S10)*DE$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DE$108*(EF!$U10*DE$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DE$109*((F$80*EF!$G10+F$81*EF!$D10+F$82*EF!$B10+F$83*EF!$C10)*DE$91+NG!$B103)+DE$115*(Electric!$D180+Electric!$E180)+DE$110*(F$84*EF!$AC10*DE$91+IF(Inputs!$F$240=1, Coal!$G72, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$G72, 0))/1000000","v":1.200886434127358},6.0149999999999997,{"$f":"IF($B$64=1,DG$115*(Electric!$CB180+Electric!$CC180)/1000000,DG$115*(Electric!$D180+Electric!$E180)/1000000)","v":4.7762107745231352},{"$f":"('T&D'!DH143*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI143*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ143*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":4.9765078910904641E-2},null,{"$f":"(DJ$106*((G$74*EF!$L10)*DJ$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DJ$107*((G$75*EF!$Q10+G$76*EF!$R10+G$77*EF!$S10)*DJ$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DJ$108*(EF!$U10*DJ$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DJ$109*(G$80*EF!$G10+G$81*EF!$D10+G$82*EF!$B10+G$83*EF!$C10)*DJ$91+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73,IF(Inputs!$G$206=2,NG!$D103*NG!$E$80+NG!$E103,IF(Inputs!$G$206=4,RNG!$Q417,NG!$F103*NG!$G$80+NG!$G103)))*NG!$AB$25+NG!$AB73)+DJ$115*(Electric!$D180+Electric!$E180))/1000000","v":0.50915933957773019},8.1621176470588246,{"$f":"DL$115*(Electric!$D180+Electric!$E180)/1000000","v":5.4694981079823943},{"$f":"DM$109*((G$80*EF!$G10+G$81*EF!$D10+G$82*EF!$B10+G$83*EF!$C10)*DK$91+IF(Inputs!$G$206=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73,IF(Inputs!$G$206=2,NG!$D103*NG!$E$80+NG!$E103,IF(Inputs!$G$206=4,RNG!$Q417,NG!$F103*NG!$G$80+NG!$G103)))*NG!$AB$25+NG!$AB73)/1000000","v":5.0122705181706757E-2},null,{"$f":"IF($A$40=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$236*(Electric!$DD180+Electric!$DE180)+Inputs!$H$236*(Electric!$DH180+Electric!$DI180)+Inputs!$I$236*(Electric!$DL180+Electric!$DM180))/1000000*kWh2BTU)))","v":3.9301318106838366E-2},0,{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$L180+Electric!$M180,IF(Inputs!$F$231=2,Electric!$P180+Electric!$Q180,IF(Inputs!$F$231=3,Electric!$T180+Electric!$U180,IF(Inputs!$F$231=4,Electric!$AF180+Electric!$AG180,IF(Inputs!$F$231=5,Electric!$AN180+Electric!$AO180,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H180+Electric!$I180,Electric!$BP180+Electric!$BQ180))))))/1000000)","v":16.109201857548854},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$L180+Electric!$M180,IF(Inputs!$F$231=2,Electric!$P180+Electric!$Q180,IF(Inputs!$F$231=3,Electric!$T180+Electric!$U180,IF(Inputs!$F$231=4,Electric!$AF180+Electric!$AG180,IF(Inputs!$F$231=5,Electric!$AN180+Electric!$AO180,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H180+Electric!$I180,Electric!$BP180+Electric!$BQ180))))))/1000000)","v":5.4694981079823943},{"$f":"(DS$106*((G$74*EF!$M10)*DS$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DS$107*((G$75*EF!$Q10+G$76*EF!$R10+G$77*EF!$S10)*DS$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DS$108*(EF!$U10*DS$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DS$109*((G$80*EF!$G10+G$81*EF!$D10+G$82*EF!$B10+G$83*EF!$C10)*DS$91+NG!$B103)+DS$115*(Electric!$D180+Electric!$E180))/1000000","v":1.5528077316465421},8.1621176470588246,{"$f":"DU$115*(Electric!$D180+Electric!$E180)/1000000","v":5.4694981079823943},{"$f":"(DV$106*((G$74*EF!$M10)*DV$91+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DV$107*((G$75*EF!$Q10+G$76*EF!$R10+G$77*EF!$S10)*DV$91+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DV$108*(EF!$U10*DV$91+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DV$109*((G$80*EF!$G10+G$81*EF!$D10+G$82*EF!$B10+G$83*EF!$C10)*DV$91+NG!$B103)+DV$111*('MeOH&FTD'!$L155*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M155)+DV$115*(Electric!$D180+Electric!$E180))/1000000","v":1.4499584323731087},8.1621176470588246,{"$f":"DX$115*(Electric!$D180+Electric!$E180)/1000000","v":5.4694981079823943}]
["     SOx",{"$f":"(B$106*((B$74*EF!$L11)*B$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$107*((B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11)*B$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$108*(EF!$U11*B$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+B$109*(B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11)*B$91+(B$109+B$111)*(IF(Inputs!$F$205=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74,IF(Inputs!$F$205=2,NG!$D104*NG!$E$80+NG!$E104,IF(Inputs!$F$205=4,RNG!$Q418,NG!$F104*NG!$G$80+NG!$G104)))*NG!$V$25+NG!$V74)+B$115*(Electric!$D181+Electric!$E181))/1000000","v":0.37440586799269193},0,{"$f":"D$109*((B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11)*B$91+IF(Inputs!$F$205=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74,IF(Inputs!$F$205=2,NG!$D104*NG!$E$80+NG!$E104,IF(Inputs!$F$205=4,RNG!$Q418,NG!$F104*NG!$G$80+NG!$G104)))*NG!$V$25+NG!$V74)/1000000","v":0.80675729935847384},null,{"$f":"IF($A$40=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$235*(Electric!$DD181+Electric!$DE181)+Inputs!$H$235*(Electric!$DH181+Electric!$DI181)+Inputs!$I$235*(Electric!$DL181+Electric!$DM181))/1000000*kWh2BTU)))","v":0.59034608758049212},{"$f":"('T&D'!DE144*'T&D_Flowcharts'!$AB$1003*'T&D_Flowcharts'!$AC$1003/'T&D'!$DE$105+'T&D'!DF144*'T&D_Flowcharts'!$AD$1005*'T&D_Flowcharts'!$AE$1005/'T&D'!$DF$105)","v":0.85100010085708699},{"$f":"(H$109*(($D$80*EF!$G11+$D$81*EF!$D11)*H$91+NG!$B104))/1000000+H$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122335524991314},0,null,{"$f":"('T&D'!DE144*'T&D_Flowcharts'!$AB$1013*'T&D_Flowcharts'!$AC$1013/'T&D'!$DE$105+'T&D'!DF144*'T&D_Flowcharts'!$AD$1015*'T&D_Flowcharts'!$AE$1015/'T&D'!$DF$105)","v":6.3825007564281524},{"$f":"(L$109*(($E$80*EF!$G11+$E$81*EF!$D11)*L$91+NG!$B104))/1000000+L$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122335524991314},{"$f":"Uranium!G88/($A$16*Wh2BTU)","v":3.0971530428281637},{"$f":"('T&D'!DE144*'T&D_Flowcharts'!$AB$1023*'T&D_Flowcharts'!$AC$1023/'T&D'!$DE$105+'T&D'!DF144*'T&D_Flowcharts'!$AD$1025*'T&D_Flowcharts'!$AE$1025/'T&D'!$DF$105)","v":6.3825007564281524},{"$f":"(O$109*(($D$80*EF!$G11+$D$81*EF!$D11)*O$91+NG!$B104))/1000000+O$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122335524991314},{"$f":"$P$115*(Electric!$AJ181+Electric!$AK181)/1000000","v":4.1405789342622512},{"$f":"('T&D'!DE144*'T&D_Flowcharts'!$AB$1033*'T&D_Flowcharts'!$AC$1033/'T&D'!$DE$105+'T&D'!DF144*'T&D_Flowcharts'!$AD$1035*'T&D_Flowcharts'!$AE$1035/'T&D'!$DF$105)","v":6.3825007564281524},{"$f":"(R$109*(($D$80*EF!$G11+$D$81*EF!$D11)*R$91+NG!$B104))/1000000+R$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122335524991314},{"$f":"(S$106*((B$74*EF!$L11)*S$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+S$107*((B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11)*S$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+S$108*(EF!$U11*S$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+S$109*NG!$B104+S$115*(Electric!$D181+Electric!$E181)+S$110*(B$84*EF!$AC11*S$91+Coal!$E73)+S$111*Coal!$E73)/1000000","v":0.99301183195434695},0,{"$f":"(U$106*((B$74*EF!$L11)*U$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+U$107*((B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11)*U$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+U$108*(EF!$U11*U$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+U$109*NG!$B104+U$115*(Electric!$D181+Electric!$E181)+U$110*(B$84*EF!$AC11*U$91+Coal!$E73))/1000000","v":0},0,{"$f":"W$110*(B$84*EF!$AC11*W$91+Coal!$E73)/1000000","v":0.64775175700028653},null,{"$f":"IF($A$49=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU))","v":0.59034608758049212},{"$f":"('T&D'!DE144*'T&D_Flowcharts'!$AB$1043*'T&D_Flowcharts'!$AC$1043/'T&D'!$DE$105+'T&D'!DF144*'T&D_Flowcharts'!$AD$1045*'T&D_Flowcharts'!$AE$1045/'T&D'!$DF$105)","v":6.3825007564281524},{"$f":"(AA$109*(($D$80*EF!$G11+$D$81*EF!$D11)*AA$91+NG!$B104))/1000000+AA$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122335524991314},{"$f":"'T&D'!EF221*$B$12*((1000000+$S$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(AC$106*((B$74*EF!$L11)*AC$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AC$107*((B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11)*AC$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AC$108*(EF!$U11*AC$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AC$109*((B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11)*AC$91+NG!$B104)+AC$115*(Electric!$D181+Electric!$E181)+AC$110*((Inputs!$F$235*EF!$AF11+Inputs!$G$235*EF!$AK11+Inputs!$H$235*EF!$AP11+Inputs!$I$235*EF!$BM11)*AC$91)+(AC$110+AC$111)*(Inputs!$F$235*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB395/Fuel_Specs!$B$71)*1000000)/1000000","v":4.2117937291973941},0,{"$f":"(AE$106*((B$74*EF!$L11)*AE$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AE$107*((B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11)*AE$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AE$108*(EF!$U11*AE$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AE$109*((B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11)*AE$91+NG!$B104)+AE$115*(Electric!$D181+Electric!$E181)+AE$110*((Inputs!$F$235*EF!$AF11+Inputs!$G$235*EF!$AK11+Inputs!$H$235*EF!$AP11+Inputs!$I$235*EF!$BM11)*AE$91)+(AE$110+AE$111)*(Inputs!$F$235*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB395/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(AG$106*((B$74*EF!$L11)*AG$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AG$107*((B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11)*AG$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AG$108*(EF!$U11*AG$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AG$109*((B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11)*AG$91+NG!$B104)+AG$115*(Electric!$D181+Electric!$E181)+AG$110*((Inputs!$F$235*EF!$AF11+Inputs!$G$235*EF!$AK11+Inputs!$H$235*EF!$AP11+Inputs!$I$235*EF!$BM11)*AG$91)+(AG$110+AG$111)*(Inputs!$F$235*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB395/Fuel_Specs!$B$71)*1000000)/1000000","v":0.73880345796576208},null,{"$f":"IF($A$45=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$235*(Electric!$DD181+Electric!$DE181)+Inputs!$H$235*(Electric!$DH181+Electric!$DI181)+Inputs!$I$235*(Electric!$DL181+Electric!$DM181))/1000000*kWh2BTU))","v":0.59034608758049212},{"$f":"('T&D'!DE144*'T&D_Flowcharts'!$AB$1053*'T&D_Flowcharts'!$AC$1053/'T&D'!$DE$105+'T&D'!DF144*'T&D_Flowcharts'!$AD$1055*'T&D_Flowcharts'!$AE$1055/'T&D'!$DF$105)","v":6.3825007564281524},{"$f":"(AK$109*(($D$80*EF!$G11+$D$81*EF!$D11)*AK$91+NG!$B104))/1000000+AK$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122335524991314},{"$f":"(AL$106*((B$74*EF!$L11)*AL$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AL$107*((B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11)*AL$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AL$108*(EF!$U11*AL$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AL$109*NG!$B104+AL$115*(Electric!$D181+Electric!$E181)+AL$110*(B$84*EF!$AC11*AL$91+IF(Inputs!$E$240=1, Coal!$G73, 0))+AL$111*IF(Inputs!$E$240=1, Coal!$G73, 0))/1000000","v":17.978592322249572},11.385,{"$f":"('T&D'!DE144*'T&D_Flowcharts'!$AB$1063*'T&D_Flowcharts'!$AC$1063/'T&D'!$DE$105+'T&D'!DF144*'T&D_Flowcharts'!$AD$1065*'T&D_Flowcharts'!$AE$1065/'T&D'!$DF$105)","v":1.702000201714174},{"$f":"(AO$109*(($D$80*EF!$G11+$D$81*EF!$D11)*AO$91+NG!$B104))/1000000+AO$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122335524991314},{"$f":"(AP$106*((B$74*EF!$L11)*AP$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AP$107*((B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11)*AP$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AP$108*(EF!$U11*AP$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AP$109*((B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11)*AP$91+NG!$B104)+AP$115*(Electric!$D181+Electric!$E181)+AP$110*(B$85*EF!$BH11*AP$91)+(AP$110+AP$111)*((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G119:$K119)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L119+Petroleum!$M119)+Inputs!$J$35*(SUM(Petroleum!$BJ119:$BN119)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO119+Petroleum!$BP119))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ119:$BU119)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV119+Petroleum!$BW119)+Inputs!$J$36*(SUM(Petroleum!$N119:$R119)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S119+Petroleum!$T119))))*Petroleum!$M$218+Petroleum!$M242))/1000000","v":6.8380141648998034},0,{"$f":"(AR$106*((B$74*EF!$L11)*AR$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AR$107*((B$75*EF!$Q11+B$76*EF!$R11+B$77*EF!$S11)*AR$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AR$108*(EF!$U11*AR$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AR$109*((B$80*EF!$G11+B$81*EF!$D11+B$82*EF!$B11+B$83*EF!$C11)*AR$91+NG!$B104)+AR$115*(Electric!$D181+Electric!$E181)+AR$110*(B$85*EF!$BH11*AR$91+(Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G119:$K119)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L119+Petroleum!$M119)+Inputs!$J$35*(SUM(Petroleum!$BJ119:$BN119)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO119+Petroleum!$BP119))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ119:$BU119)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV119+Petroleum!$BW119)+Inputs!$J$36*(SUM(Petroleum!$N119:$R119)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S119+Petroleum!$T119))))*Petroleum!$M$218+Petroleum!$M242))/1000000","v":0},0,{"$f":"AT$110*(B$85*EF!$BH11*AT$91+((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G119:$K119)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L119+Petroleum!$M119)+Inputs!$J$35*(SUM(Petroleum!$BJ119:$BN119)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO119+Petroleum!$BP119))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ119:$BU119)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV119+Petroleum!$BW119)+Inputs!$J$36*(SUM(Petroleum!$N119:$R119)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S119+Petroleum!$T119))))*Petroleum!$M$218+Petroleum!$M242))/1000000","v":13.336299099996115},null,{"$f":"IF($A$53=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$53=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU))","v":0.59034608758049212},{"$f":"('T&D'!DE144*'T&D_Flowcharts'!$AB$1073*'T&D_Flowcharts'!$AC$1073/'T&D'!$DE$105+'T&D'!DF144*'T&D_Flowcharts'!$AD$1075*'T&D_Flowcharts'!$AE$1075/'T&D'!$DF$105)","v":1.2765001512856307},{"$f":"(AX$109*(($D$80*EF!$G11+$D$81*EF!$D11)*AX$91+NG!$B104))/1000000+AX$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122335524991314},{"$f":"'T&D'!EF221*$B$14*((1000000+$AP$111)/Fuel_Specs!$B$65*Fuel_Specs!$F$65/Fuel_Specs!$B$95)","v":0},{"$f":"(AZ$106*((C$74*EF!$L11)*AZ$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AZ$107*((C$75*EF!$Q11+C$76*EF!$R11+C$77*EF!$S11)*AZ$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AZ$108*(EF!$U11*AZ$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AZ$109*(C$80*EF!$G11+C$81*EF!$D11+C$82*EF!$B11+C$83*EF!$C11)*AZ$91+(AZ$109+AZ$111)*(IF(Inputs!$F$206=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74,IF(Inputs!$F$206=2,NG!$D104*NG!$E$80+NG!$E104,IF(Inputs!$F$206=4,RNG!$Q418,NG!$F104*NG!$G$80+NG!$G104)))*NG!$AA$25+NG!$AA74)+AZ$115*(Electric!$D181+Electric!$E181))/1000000","v":3.6371621439410524},0,{"$f":"BB$109*((C$80*EF!$G11+C$81*EF!$D11+C$82*EF!$B11+C$83*EF!$C11)*AZ$91+IF(Inputs!$F$206=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74,IF(Inputs!$F$206=2,NG!$D104*NG!$E$80+NG!$E104,IF(Inputs!$F$206=4,RNG!$Q418,NG!$F104*NG!$G$80+NG!$G104)))*NG!$AA$25+NG!$AA74)/1000000","v":0.96680896859984589},null,{"$f":"IF($A$40=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$F$235*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$235*(Electric!$DD181+Electric!$DE181)+Inputs!$H$235*(Electric!$DH181+Electric!$DI181)+Inputs!$I$235*(Electric!$DL181+Electric!$DM181))/1000000*kWh2BTU)))","v":0.59034608758049212},{"$f":"(BE$109*(IF(Inputs!$F$206=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74,IF(Inputs!$F$206=2,NG!$D104*NG!$E$80+NG!$E104,IF(Inputs!$F$206=4,RNG!$Q418,NG!$F104*NG!$G$80+NG!$G104)))*NG!$AA$25+NG!$AA74))/1000000+BE$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122335524991314},0,{"$f":"BG$115*(IF(Inputs!$E$231=1,Electric!$L181+Electric!$M181,IF(Inputs!$E$231=2,Electric!$P181+Electric!$Q181,IF(Inputs!$E$231=3,Electric!$T181+Electric!$U181,IF(Inputs!$E$231=4,Electric!$AB181+Electric!$AC181,IF(Inputs!$E$231=5,Electric!$AN181+Electric!$AO181,IF(Inputs!$E$231=6,Electric!$H181+Electric!$I181,Electric!$BP181+Electric!$BQ181))))))/1000000)","v":241.9767261951867},{"$f":"BH$115*(IF(Inputs!$E$231=1,Electric!$L181+Electric!$M181,IF(Inputs!$E$231=2,Electric!$P181+Electric!$Q181,IF(Inputs!$E$231=3,Electric!$T181+Electric!$U181,IF(Inputs!$E$231=4,Electric!$AB181+Electric!$AC181,IF(Inputs!$E$231=5,Electric!$AN181+Electric!$AO181,IF(Inputs!$E$231=6,Electric!$H181+Electric!$I181,Electric!$BP181+Electric!$BQ181))))))/1000000)","v":16.122335524991314},{"$f":"(BI$106*((C$74*EF!$M11)*BI$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BI$107*((C$75*EF!$Q11+C$76*EF!$R11+C$77*EF!$S11)*BI$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BI$108*(EF!$U11*BI$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BI$109*((C$80*EF!$G11+C$81*EF!$D11+C$82*EF!$B11+C$83*EF!$C11)*BI$91+NG!$B104)+BI$115*(Electric!$D181+Electric!$E181))/1000000","v":23.324763985021953},0,{"$f":"(BK$109*(($D$80*EF!$G11+$D$81*EF!$D11)*BK$91+(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74)*NG!$AA$25+NG!$AA74))/1000000+BK$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122335524991314},{"$f":"(BL$106*((C$74*EF!$M11)*BL$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BL$107*((C$75*EF!$Q11+C$76*EF!$R11+C$77*EF!$S11)*BL$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BL$108*(EF!$U11*BL$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BL$109*((C$80*EF!$G11+C$81*EF!$D11+C$82*EF!$B11+C$83*EF!$C11)*BL$91+NG!$B104)+BL$111*('MeOH&FTD'!$L156*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M156)+BL$115*(Electric!$D181+Electric!$E181))/1000000","v":15.922607286073102},0,{"$f":"(BN$109*(($D$80*EF!$G11+$D$81*EF!$D11)*BN$91+(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74)*NG!$AA$25+NG!$AA74))/1000000+BN$115*(Electric!$D181+Electric!$E181)/1000000","v":16.122335524991314},{"$f":"(BO$106*((F$74*EF!$L11)*BO$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BO$107*((F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11)*BO$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BO$108*(EF!$U11*BO$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BO$109*(F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11)*BO$91+(BO$109+BO$111)*(IF(Inputs!$G$205=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74,IF(Inputs!$G$205=2,NG!$D104*NG!$E$80+NG!$E104,IF(Inputs!$G$205=4,RNG!$Q418,NG!$F104*NG!$G$80+NG!$G104)))*NG!$W$25+NG!$W74)+BO$115*(Electric!$D181+Electric!$E181))/1000000","v":0.3644947546593586},0,{"$f":"IF($B$59=1,BQ$115*(Electric!$BP181+Electric!$BQ181)/1000000,BQ$115*(Electric!$D181+Electric!$E181)/1000000)","v":71.743582149956325},{"$f":"BR$109*((F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11)*BP$91+IF(Inputs!$G$205=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74,IF(Inputs!$G$205=2,NG!$D104*NG!$E$80+NG!$E104,IF(Inputs!$G$205=4,RNG!$Q418,NG!$F104*NG!$G$80+NG!$G104)))*NG!$W$25+NG!$W74)/1000000","v":0.71925729935847393},null,{"$f":"IF($A$40=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$236*(Electric!$DD181+Electric!$DE181)+Inputs!$H$236*(Electric!$DH181+Electric!$DI181)+Inputs!$I$236*(Electric!$DL181+Electric!$DM181))/1000000*kWh2BTU)))","v":0.59034608758049212},{"$f":"'T&D'!AP221+'T&D'!AQ221","v":0.2130100718013323},null,0,null,{"$f":"IF($B$60=1,0,BY$115*(Electric!$D181+Electric!$E181)/1000000)","v":71.743582149956325},{"$f":"('T&D'!DH144*'T&D_Flowcharts'!AB1137*'T&D_Flowcharts'!AC1137/'T&D'!DH105+'T&D'!DI144*'T&D_Flowcharts'!AB1139*'T&D_Flowcharts'!AC1139/'T&D'!DI105)+'T&D'!DJ144*'T&D_Flowcharts'!AD1140*'T&D_Flowcharts'!AE1140/'T&D'!DJ105","v":0.11666194077194043},null,{"$f":"Uranium!G88/($A$16*Wh2BTU)","v":3.0971530428281637},{"$f":"IF($B$61=1,CC$115*(Electric!$AJ181+Electric!$AK181)/1000000,CC$115*(Electric!$D181+Electric!$E181)/1000000)","v":71.743582149956325},{"$f":"('T&D'!DH144*'T&D_Flowcharts'!AB1148*'T&D_Flowcharts'!AC1148/'T&D'!DH105+'T&D'!DI144*'T&D_Flowcharts'!AB1150*'T&D_Flowcharts'!AC1150/'T&D'!DI105)+'T&D'!DJ144*'T&D_Flowcharts'!AD1151*'T&D_Flowcharts'!AE1151/'T&D'!DJ105","v":0.11666194077194043},null,{"$f":"$CF$115*(Electric!$AJ181+Electric!$AK181)/1000000","v":4.1405789342622512},{"$f":"CG$115*(Electric!$AJ181+Electric!$AK181)/1000000","v":1.3735816297259489},{"$f":"('T&D'!DH144*'T&D_Flowcharts'!AB1159*'T&D_Flowcharts'!AC1159/'T&D'!DH105+'T&D'!DI144*'T&D_Flowcharts'!AB1161*'T&D_Flowcharts'!AC1161/'T&D'!DI105)+'T&D'!DJ144*'T&D_Flowcharts'!AD1162*'T&D_Flowcharts'!AE1162/'T&D'!DJ105","v":0.11666194077194043},null,{"$f":"(CJ$106*((F$74*EF!$L11)*CJ$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CJ$107*((F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11)*CJ$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CJ$108*(EF!$U11*CJ$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CJ$109*NG!$B104+CJ$115*(Electric!$D181+Electric!$E181)+CJ$110*(F$84*EF!$AC11*CJ$91+Coal!$E73)+CJ$111*Coal!$E73)/1000000","v":0.99301183195434695},0,{"$f":"(CL$106*((F$74*EF!$L11)*CL$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CL$107*((F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11)*CL$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CL$108*(EF!$U11*CL$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CL$109*NG!$B104+CL$115*(Electric!$D181+Electric!$E181)+CL$110*(F$84*EF!$AC11*CL$91+Coal!$E73))/1000000","v":0},0,{"$f":"CN$110*(F$84*EF!$AC11*CN$91+Coal!$E73)/1000000","v":0.64775175700028653},null,{"$f":"IF($A$49=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$49=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU))","v":0.59034608758049212},{"$f":"IF($B$62=1,CQ$115*(Electric!$CB181+Electric!$CC181)/1000000,CQ$115*(Electric!$D181+Electric!$E181)/1000000)","v":71.743582149956325},{"$f":"('T&D'!DH144*'T&D_Flowcharts'!AB1170*'T&D_Flowcharts'!AC1170/'T&D'!DH105+'T&D'!DI144*'T&D_Flowcharts'!AB1172*'T&D_Flowcharts'!AC1172/'T&D'!DI105)+'T&D'!DJ144*'T&D_Flowcharts'!AD1173*'T&D_Flowcharts'!AE1173/'T&D'!DJ105","v":0.11666194077194043},null,{"$f":"'T&D'!EF221*$C$12*((1000000+$CJ$111)/Fuel_Specs!$B$60*Fuel_Specs!$F$60/Fuel_Specs!$B$95)","v":0},{"$f":"(CU$106*((F$74*EF!$L11)*CU$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CU$107*((F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11)*CU$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CU$108*(EF!$U11*CU$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CU$109*((F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11)*CU$91+NG!$B104)+CU$115*(Electric!$D181+Electric!$E181)+CU$110*((Inputs!$F$236*EF!$AF11+Inputs!$G$236*EF!$AK11+Inputs!$H$236*EF!$AP11+Inputs!$I$236*EF!$BM11)*CU$91)+(CU$110+CU$111)*(Inputs!$F$236*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB395/Fuel_Specs!$B$71)*1000000)/1000000","v":3.8804460959335185},0,{"$f":"(CW$106*((F$74*EF!$L11)*CW$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CW$107*((F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11)*CW$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CW$108*(EF!$U11*CW$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CW$109*((F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11)*CW$91+NG!$B104)+CW$115*(Electric!$D181+Electric!$E181)+CW$110*((Inputs!$F$236*EF!$AF11+Inputs!$G$236*EF!$AK11+Inputs!$H$236*EF!$AP11+Inputs!$I$236*EF!$BM11)*CW$91)+(CW$110+CW$111)*(Inputs!$F$236*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB395/Fuel_Specs!$B$71)*1000000)/1000000","v":0},0,{"$f":"(CY$106*((F$74*EF!$L11)*CY$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CY$107*((F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11)*CY$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CY$108*(EF!$U11*CY$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CY$109*((F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11)*CY$91+NG!$B104)+CY$115*(Electric!$D181+Electric!$E181)+CY$110*((Inputs!$F$236*EF!$AF11+Inputs!$G$236*EF!$AK11+Inputs!$H$236*EF!$AP11+Inputs!$I$236*EF!$BM11)*CY$91)+(CY$110+CY$111)*(Inputs!$F$236*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB395/Fuel_Specs!$B$71)*1000000)/1000000","v":0.73880345796576208},null,{"$f":"IF($A$45=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$45=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$236*(Electric!$DD181+Electric!$DE181)+Inputs!$H$236*(Electric!$DH181+Electric!$DI181)+Inputs!$I$236*(Electric!$DL181+Electric!$DM181))/1000000*kWh2BTU))","v":0.59034608758049212},{"$f":"IF($B$63=1,DB$115*(Inputs!$F$236*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$236*(Electric!$DD181+Electric!$DE181)+Inputs!$H$236*(Electric!$DH181+Electric!$DI181)+Inputs!$I$236*(Electric!$DL181+Electric!$DM181))/1000000,DB$115*(Electric!$D181+Electric!$E181)/1000000)","v":71.743582149956325},{"$f":"('T&D'!DH144*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DH105+'T&D'!DI144*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DI105)+'T&D'!DJ144*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DJ105","v":0.11666194077194043},null,{"$f":"(DE$106*((F$74*EF!$L11)*DE$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DE$107*((F$75*EF!$Q11+F$76*EF!$R11+F$77*EF!$S11)*DE$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DE$108*(EF!$U11*DE$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DE$109*((F$80*EF!$G11+F$81*EF!$D11+F$82*EF!$B11+F$83*EF!$C11)*DE$91+NG!$B104)+DE$115*(Electric!$D181+Electric!$E181)+DE$110*(F$84*EF!$AC11*DE$91+IF(Inputs!$F$240=1, Coal!$G73, 0))+DE$111*IF(Inputs!$F$240=1, Coal!$G73, 0))/1000000","v":17.978592322249572},11.385,{"$f":"IF($B$64=1,DG$115*(Electric!$CB181+Electric!$CC181)/1000000,DG$115*(Electric!$D181+Electric!$E181)/1000000)","v":71.743582149956325},{"$f":"('T&D'!DH144*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DH105+'T&D'!DI144*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DI105)+'T&D'!DJ144*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DJ105","v":0.4260201436026646},null,{"$f":"(DJ$106*((G$74*EF!$L11)*DJ$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DJ$107*((G$75*EF!$Q11+G$76*EF!$R11+G$77*EF!$S11)*DJ$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DJ$108*(EF!$U11*DJ$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DJ$109*(G$80*EF!$G11+G$81*EF!$D11+G$82*EF!$B11+G$83*EF!$C11)*DJ$91+(DJ$109+DJ$111)*(IF(Inputs!$G$206=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74,IF(Inputs!$G$206=2,NG!$D104*NG!$E$80+NG!$E104,IF(Inputs!$G$206=4,RNG!$Q418,NG!$F104*NG!$G$80+NG!$G104)))*NG!$AB$25+NG!$AB74)+DJ$115*(Electric!$D181+Electric!$E181))/1000000","v":3.6371621439410524},0,{"$f":"DL$115*(Electric!$D181+Electric!$E181)/1000000","v":82.157468619722636},{"$f":"DM$109*((G$80*EF!$G11+G$81*EF!$D11+G$82*EF!$B11+G$83*EF!$C11)*DK$91+IF(Inputs!$G$206=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74,IF(Inputs!$G$206=2,NG!$D104*NG!$E$80+NG!$E104,IF(Inputs!$G$206=4,RNG!$Q418,NG!$F104*NG!$G$80+NG!$G104)))*NG!$AB$25+NG!$AB74)/1000000","v":0.72180896859984589},null,{"$f":"IF($A$40=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF($A$40=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF($A$40=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$F$236*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$236*(Electric!$DD181+Electric!$DE181)+Inputs!$H$236*(Electric!$DH181+Electric!$DI181)+Inputs!$I$236*(Electric!$DL181+Electric!$DM181))/1000000*kWh2BTU)))","v":0.59034608758049212},0,{"$f":"DQ$115*(IF(Inputs!$F$231=1,Electric!$L181+Electric!$M181,IF(Inputs!$F$231=2,Electric!$P181+Electric!$Q181,IF(Inputs!$F$231=3,Electric!$T181+Electric!$U181,IF(Inputs!$F$231=4,Electric!$AF181+Electric!$AG181,IF(Inputs!$F$231=5,Electric!$AN181+Electric!$AO181,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H181+Electric!$I181,Electric!$BP181+Electric!$BQ181))))))/1000000)","v":241.9767261951867},{"$f":"DR$115*(IF(Inputs!$F$231=1,Electric!$L181+Electric!$M181,IF(Inputs!$F$231=2,Electric!$P181+Electric!$Q181,IF(Inputs!$F$231=3,Electric!$T181+Electric!$U181,IF(Inputs!$F$231=4,Electric!$AF181+Electric!$AG181,IF(Inputs!$F$231=5,Electric!$AN181+Electric!$AO181,IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),Electric!$H181+Electric!$I181,Electric!$BP181+Electric!$BQ181))))))/1000000)","v":82.15746861972265},{"$f":"(DS$106*((G$74*EF!$M11)*DS$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DS$107*((G$75*EF!$Q11+G$76*EF!$R11+G$77*EF!$S11)*DS$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DS$108*(EF!$U11*DS$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DS$109*((G$80*EF!$G11+G$81*EF!$D11+G$82*EF!$B11+G$83*EF!$C11)*DS$91+NG!$B104)+DS$115*(Electric!$D181+Electric!$E181))/1000000","v":23.324763985021953},0,{"$f":"DU$115*(Electric!$D181+Electric!$E181)/1000000","v":82.157468619722636},{"$f":"(DV$106*((G$74*EF!$M11)*DV$91+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DV$107*((G$75*EF!$Q11+G$76*EF!$R11+G$77*EF!$S11)*DV$91+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DV$108*(EF!$U11*DV$91+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DV$109*((G$80*EF!$G11+G$81*EF!$D11+G$82*EF!$B11+G$83*EF!$C11)*DV$91+NG!$B104)+DV$111*('MeOH&FTD'!$L156*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M156)+DV$115*(Electric!$D181+Electric!$E181))/1000000","v":15.922607286073102},0,{"$f":"DX$115*(Electric!$D181+Electric!$E181)/1000000","v":82.157468619722636}]
[]
["4) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of H2 Throughput at Each Stage"]
["4.1) Energy Use and Total Emissions"]
[null,"Central Plants: NG or FG to Gaseous Hydrogen",null,"Central Plants: Solar Energy to Gaseous Hydrogen",null,"Central Plants: Nuclear to Gaseous Hydrogen",null,"Central Plants: Electrolysis (HTGR) to Gaseous Hydrogen",null,"Central Plants: Coal to Gaseous Hydrogen",null,"Central Plants: Biomass to Gaseous Hydrogen",null,"Central Plants: Coke Oven Gas to Gaseous Hydrogen",null,"Central Plants: Pet Coke  to Gaseous Hydrogen",null,"Refueling Stations: NG or FG to Gaseous Hydrogen",null,"Refueling Stations: Electricity to Gaseous Hydrogen",null,"Refueling Stations: EtOH to Gaseous Hydrogen",null,"Refueling Stations: MeOH to Gaseous Hydrogen",null,"Gaseous Hydrogen: Combined",null,"Central Plants: NG or FG to Liquid Hydrogen ",null,"Central Plants: Solar Energy to Liquid Hydrogen",null,"Central Plants: Nuclear to Liquid Hydrogen",null,"Central Plants: Electrolysis (HTGR) to Liquid Hydrogen",null,"Central Plants: Coal to Liquid Hydrogen",null,"Central Plants: Biomass to Liquid Hydrogen",null,"Central Plants: Coke Oven Gas to Liquid Hydrogen",null,"Refueling Stations: NG or FG to Liquid Hydrogen",null,"Refueling Stations: Electricity to Liquid Hydrogen",null,"Refueling Stations: EtOH to Liquid Hydrogen",null,"Refueling Stations: MeOH to Liquid Hydrogen",null,"Liquid Hydrogen: Combined",null,"G. Hydrogen for Use in Oil Sands Recovery",null,"G. Hydrogen for Use in Refineries",null,"G. Hydrogen for Use in Renewable Diesel Production",null,"G. Hydrogen for Use in Pyrolysis Oil Upgrading",null,"G. Hydrogen for Process Fuels"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","WTP","PTW","WTP","PTW","WTP","PTW","WTP","PTW","WTP","PTW"]
["Loss factor",null,{"$f":"H92*G92*B92","v":1},null,{"$f":"L92*K92","v":1},null,{"$f":"M92*N92*O92","v":1},null,{"$f":"P92*Q92*R92","v":1},null,{"$f":"S92*U92*Z92*AA92","v":1},null,{"$f":"AC92*AE92*AJ92*AK92","v":1},null,{"$f":"AL92*AN92*AO92","v":1},null,{"$f":"AP92*AR92*AW92*AX92","v":1},null,{"$f":"AZ92*BE92","v":1},null,{"$f":"BG92*BH92","v":1},null,{"$f":"BI92*BK92","v":1},null,{"$f":"BL92*BN92","v":1},null,{"$f":"$B$7*C147+$J$7*S147+$C$7*E147+$K$7*U147+$D$7*G147+$E$7*I147+$F$7*K147+$G$7*M147+$L$7*W147+$M$7*Y147+$H$7*O147+$I$7*Q147","v":1},null,{"$f":"BO92*BQ92*BU92*BV92","v":1.0277382098612586},null,{"$f":"BZ92*BY92*CA92","v":1.0277382098612586},null,{"$f":"CC92*CD92*CE92","v":1.0277382098612586},null,{"$f":"CG92*CH92*CI92","v":1.0277382098612586},null,{"$f":"CJ92*CL92*CQ92*CR92*CS92","v":1.0277382098612586},null,{"$f":"CU92*CW92*DB92*DC92*DD92","v":1.0277382098612586},null,{"$f":"DE92*DG92*DH92*DI92","v":1.0277382098612586},null,{"$f":"DJ92*DL92","v":1.001816347124117},null,{"$f":"DQ92*DR92","v":1.001816347124117},null,{"$f":"DS92*DU92","v":1.001816347124117},null,{"$f":"DV92*DX92","v":1.001816347124117},null,{"$f":"$B$8*AC147+$J$8*AQ147+$C$8*AE147+$K$8*AS147+$D$8*AG147+$E$8*AI147+$F$8*AK147+$G$8*AM147+$L$8*AU147+$M$8*AW147+$H$8*AO147","v":1.0277382098612586}]
["Total energy",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!I50),IF(Inputs!$F$205=2,(NG!D81*NG!E$80+NG!E81),IF(Inputs!$F$205=4,RNG!Q396,NG!F81*NG!G$80+NG!G81)))*NG!$V$25+NG!$V50)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":112722.04118409188},{"$f":"((B117+IF($B$20=1,IF(Inputs!$F$217=1,D117*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F117,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*$G$92+G117)*$H$92+H117+I117","v":676057.19052740512},{"$f":"J117","v":1398601.3986013986},{"$f":"K117*$L$92+$L117","v":321233.00139917654},{"$f":"M117","v":1050913.3348347915},{"$f":"N117*$O$92+O117","v":321233.00139917654},{"$f":"P117","v":1313641.6685434892},{"$f":"Q117*$R$92+R117","v":321233.00139917654},{"$f":"Coal!D63*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":21721.636998455426},{"$f":"((($S117*$U$92+$U117)+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W117*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y117)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z117)*$AA$92+$AA117","v":980018.96555183572},{"$f":"(Inputs!$F$235*EtOH!$AG371/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV371/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL371/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB371/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":47394.602432418098},{"$f":"((($AC117*$AE$92+$AE117)+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG117*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI117)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ117)*$AK$92+$AK117","v":1358972.5767793334},{"$f":"IF(Inputs!$E$240=1, Coal!$F63, 0)","v":21346.049404088044},{"$f":"(AL117*$AN$92+AN117)*$AO$92+AO117","v":724828.69680696854},{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G95:$K95)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L95+Petroleum!$M95)+Inputs!$J$35*(SUM(Petroleum!$BJ95:$BN95)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO95+Petroleum!$BP95))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ95:$BU95)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV95+Petroleum!$BW95)+Inputs!$J$36*(SUM(Petroleum!$N95:$R95)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S95+Petroleum!$T95))))*Petroleum!$M$218+Petroleum!$M219)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":543272.52365703671},{"$f":"((($AP117*$AR$92+$AR117)+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT117*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV117)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW117)*$AX$92+$AX117+$AY117","v":1014094.7263015648},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!I50),IF(Inputs!$F$206=2,(NG!D81*NG!E$80+NG!E81),IF(Inputs!$F$206=4,RNG!Q396,NG!F81*NG!G$80+NG!G81)))*NG!$AA$25+NG!$AA50)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":117587.75309056519},{"$f":"(AZ117+IF(B$21=1,IF(Inputs!$F$218=1,BB117*AZ$94/1000000,IF(Inputs!$F$218=2,BD117*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE117+BF117","v":704326.93395496183},{"$f":"BG117+BH117-(BG115+BH115)","v":2192307.2814214118},{"$f":"(BG115+BH115)","v":1491786.8936220452},{"$f":"(EtOH!$BE402*EtOH!$BF$401+EtOH!$BF402)*(1000000+BI111)/1000000","v":1964383.0001782875},{"$f":"$BI117*$BK$92+$BK117","v":909732.75671219244},{"$f":"'MeOH&FTD'!$L133*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M133","v":652955.34553973691},{"$f":"$BL117*$BN$92+$BN117","v":922621.50473351148},{"$f":"$B$7*B148+$J$7*R148+$C$7*D148+$K$7*T148+$D$7*F148+$E$7*H148+$F$7*J148+$G$7*L148+$L$7*V148+$M$7*X148+$H$7*N148+$I$7*Hydrogen!P148","v":117587.75309056519},704326.93395496183,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!I50),IF(Inputs!$G$205=2,(NG!D81*NG!E$80+NG!E81),IF(Inputs!$G$205=4,RNG!Q396,NG!F81*NG!G$80+NG!G81)))*NG!$W$25+NG!$W50)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":112722.04118409188},{"$f":"((BO117+IF(B$22=1,IF(Inputs!$F$219=1,BR117*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT117,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ117+BW117)*$BU$92*$BV$92+BU117+BV117","v":1517582.8438568979},{"$f":"BX117","v":1398601.3986013986},{"$f":"BY117*$BZ$92*$CA$92+BZ117+CA117","v":1065030.6411242075},{"$f":"CB117","v":1050913.3348347915},{"$f":"CC117*$CD$92*$CE$92+CD117+CE117","v":1065030.6411242075},{"$f":"CF117","v":1313641.6685434892},{"$f":"CG117*$CH$92*$CI$92+CH117+CI117","v":462267.02643345518},{"$f":"Coal!D63*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":21721.636998455426},{"$f":"((($CJ117*$CL$92+$CL117)+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN117*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP117)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ117)*$CR$92*$CS$92+$CR117+$CS117","v":1742090.1486041849},{"$f":"(Inputs!$F$236*EtOH!$AG371/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV371/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL371/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB371/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":47394.602432418098},{"$f":"((($CU117*$CW$92+$CW117)+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY117*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA117)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB117)*$DC$92*$DD$92+$DC117+$DD117","v":2128807.2992645078},{"$f":"IF(Inputs!$F$240=1, Coal!$F63, 0)","v":21346.049404088044},{"$f":"((DE117+DF117)*$DG$92+DG117)*$DH$92*$DI$92+DH117+DI117","v":1569675.8050119516},{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!I50),IF(Inputs!$G$206=2,(NG!D81*NG!E$80+NG!E81),IF(Inputs!$G$206=4,RNG!Q396,NG!F81*NG!G$80+NG!G81)))*NG!$AB$25+NG!$AB50)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":117587.75309056519},{"$f":"(DJ117*$DL$92+DL117+IF(B$23=1,IF(Inputs!$F$220=1,DM117*DJ$94/1000000,IF(Inputs!$F$220=2,DO117*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$BU$92*$BV$92+DP117","v":1690195.8380489193},{"$f":"DQ117+DR117-(DQ115+DR115+DR116)","v":2753213.2457761569},{"$f":"(DQ115+DR115+DR116)","v":1875279.7389587322},{"$f":"(EtOH!$BE402*EtOH!$BF$401+EtOH!$BF402)*((1000000+DS111)/1000000)","v":1964383.0001782875},{"$f":"$DS117*$DU$92+$DU117","v":1855365.9618641045},{"$f":"'MeOH&FTD'!$L133*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M133","v":652955.34553973691},{"$f":"$DV117*$DX$92+$DX117","v":1868278.1203258256},{"$f":"$B$8*AB148+$J$8*AP148+$C$8*AD148+$K$8*AR148+$D$8*AF148+$E$8*AH148+$F$8*AJ148+$G$8*AL148+$L$8*AT148+$M$8*AV148+$H$8*AN148","v":112722.04118409188},{"$f":"$B$8*AC148+$J$8*AQ148+$C$8*AE148+$K$8*AS148+$D$8*AG148+$E$8*AI148+$F$8*AK148+$G$8*AM148+$L$8*AU148+$M$8*AW148+$H$8*AO148","v":1517582.8438568979},{"$f":"IF(Inputs!$E$41=1,($B148*$C$147+$C148)/$H$92-$H117+$G117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M117*$N$92+$N117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P117*$Q$92+$Q117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J148*$S$92+$S117)*$U$92+$U117)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W117*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y117)))*$Z$92+$Z117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P148*$AP$92+$AP117)*$AR$92+$AR117+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT117*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV117)))*$AW$92+$AW117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":564723.32173245202},{"$f":"1000000","v":1000000},{"$f":"IF(Inputs!$E$96=1,($B148*$C$147+$C148)/$H$92-$H117+$G117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M117*$N$92+$N117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P117*$Q$92+$Q117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J148*$S$92+$S117)*$U$92+$U117)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y117*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y117)))*$Z$92+$Z117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P148*$AP$92+$AP117)*$AR$92+$AR117+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT117*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV117)))*$AW$92+$AW117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":564723.32173245202},{"$f":"1000000","v":1000000},{"$f":"IF(BioOil!$A$82=1,($B148*$C$147+$C148)/$H$92-$H117+$G117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M117*$N$92+$N117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P117*$Q$92+$Q117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J148*$S$92+$S117)*$U$92+$U117)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA117*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y117)))*$Z$92+$Z117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P148*$AP$92+$AP117)*$AR$92+$AR117+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT117*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV117)))*$AW$92+$AW117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":564723.32173245202},{"$f":"1000000","v":1000000},{"$f":"IF(Pyrolysis!$D$31=1,($B148*$C$147+$C148)/$H$92-$H117+$G117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M117*$N$92+$N117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P117*$Q$92+$Q117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J148*$S$92+$S117)*$U$92+$U117)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC117*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y117)))*$Z$92+$Z117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P148*$AP$92+$AP117)*$AR$92+$AR117+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT117*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV117)))*$AW$92+$AW117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":564723.32173245202},{"$f":"1000000","v":1000000},{"$f":"($B148*$C$147+$C148)/$H$92-$H117+$G117*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":564723.32173245202},{"$f":"1000000","v":1000000}]
["Fossil fuels",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!I51),IF(Inputs!$F$205=2,(NG!D82*NG!E$80+NG!E82),IF(Inputs!$F$205=4,RNG!Q397,NG!F82*NG!G$80+NG!G82)))*NG!$V$25+NG!$V51)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":111828.69632604493},{"$f":"((B118+IF($B$20=1,IF(Inputs!$F$217=1,D118*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F118,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*$G$92+G118)*$H$92+H118+I118","v":638786.65237189666},{"$f":"J118","v":0},{"$f":"K118*$L$92+$L118","v":272661.02750612935},{"$f":"M118","v":44282.941120257565},{"$f":"N118*$O$92+O118","v":272661.02750612935},{"$f":"P118","v":55353.67640032195},{"$f":"Q118*$R$92+R118","v":272661.02750612935},{"$f":"Coal!D64*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":20931.29394913547},{"$f":"((($S118*$U$92+$U118)+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W118*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y118)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z118)*$AA$92+$AA118","v":929512.28508840385},{"$f":"(Inputs!$F$235*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB372/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":46863.292661809748},{"$f":"((($AC118*$AE$92+$AE118)+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG118*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI118)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ118)*$AK$92+$AK118","v":384451.94120299222},{"$f":"IF(Inputs!$E$240=1, Coal!$F64, 0)","v":20632.42080408302},{"$f":"(AL118*$AN$92+AN118)*$AO$92+AO118","v":647624.97815890342},{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G96:$K96)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L96+Petroleum!$M96)+Inputs!$J$35*(SUM(Petroleum!$BJ96:$BN96)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO96+Petroleum!$BP96))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ96:$BU96)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV96+Petroleum!$BW96)+Inputs!$J$36*(SUM(Petroleum!$N96:$R96)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S96+Petroleum!$T96))))*Petroleum!$M$218+Petroleum!$M220)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":523711.28104037658},{"$f":"((($AP118*$AR$92+$AR118)+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT118*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV118)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW118)*$AX$92+$AX118+$AY118","v":971295.17435251467},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!I51),IF(Inputs!$F$206=2,(NG!D82*NG!E$80+NG!E82),IF(Inputs!$F$206=4,RNG!Q397,NG!F82*NG!G$80+NG!G82)))*NG!$AA$25+NG!$AA51)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":116691.51674827797},{"$f":"(AZ118+IF(B$21=1,IF(Inputs!$F$218=1,BB118*AZ$94/1000000,IF(Inputs!$F$218=2,BD118*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE118+BF118","v":661859.69784332532},{"$f":"BG118+BH118-U148*(BG118+BH118)/(BG117+BH117)","v":1860819.8826332146},{"$f":"U148*(BG118+BH118)/(BG117+BH117)","v":1266221.5446840648},{"$f":"(EtOH!$BE403*EtOH!$BF$401+EtOH!$BF403)*(1000000+BI111)/1000000","v":1495709.2647927909},{"$f":"$BI118*$BK$92+$BK118","v":477927.79072189482},{"$f":"'MeOH&FTD'!$L134*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M134","v":658635.39099174074},{"$f":"$BL118*$BN$92+$BN118","v":853718.63899797818},{"$f":"$B$7*B149+$J$7*R149+$C$7*D149+$K$7*T149+$D$7*F149+$E$7*H149+$F$7*J149+$G$7*L149+$L$7*V149+$M$7*X149+$H$7*N149+$I$7*Hydrogen!P149","v":116691.51674827797},661859.69784332532,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!I51),IF(Inputs!$G$205=2,(NG!D82*NG!E$80+NG!E82),IF(Inputs!$G$205=4,RNG!Q397,NG!F82*NG!G$80+NG!G82)))*NG!$W$25+NG!$W51)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":111828.69632604493},{"$f":"((BO118+IF(B$22=1,IF(Inputs!$F$219=1,BR118*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT118,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ118+BW118)*$BU$92*$BV$92+BU118+BV118","v":1358200.6767652612},{"$f":"BX118","v":0},{"$f":"BY118*$BZ$92*$CA$92+BZ118+CA118","v":898295.86082418403},{"$f":"CB118","v":44282.941120257565},{"$f":"CC118*$CD$92*$CE$92+CD118+CE118","v":898295.86082418403},{"$f":"CF118","v":55353.67640032195},{"$f":"CG118*$CH$92*$CI$92+CH118+CI118","v":26491.545846301153},{"$f":"Coal!D64*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":20931.29394913547},{"$f":"((($CJ118*$CL$92+$CL118)+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN118*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP118)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ118)*$CR$92*$CS$92+$CR118+$CS118","v":1581409.7094261649},{"$f":"(Inputs!$F$236*EtOH!$AG372/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV372/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL372/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB372/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":46863.292661809748},{"$f":"((($CU118*$CW$92+$CW118)+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY118*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA118)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB118)*$DC$92*$DD$92+$DC118+$DD118","v":1013308.9858317073},{"$f":"IF(Inputs!$F$240=1, Coal!$F64, 0)","v":20632.42080408302},{"$f":"((DE118+DF118)*$DG$92+DG118)*$DH$92*$DI$92+DH118+DI118","v":1371068.4478597981},{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!I51),IF(Inputs!$G$206=2,(NG!D82*NG!E$80+NG!E82),IF(Inputs!$G$206=4,RNG!Q397,NG!F82*NG!G$80+NG!G82)))*NG!$AB$25+NG!$AB51)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":116691.51674827797},{"$f":"(DJ118*$DL$92+DL118+IF(B$23=1,IF(Inputs!$F$220=1,DM118*DJ$94/1000000,IF(Inputs!$F$220=2,DO118*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$BU$92*$BV$92+DP118","v":1500637.3216250739},{"$f":"DQ118+DR118-AS148*(DQ118+DR118)/(DQ117+DR117)","v":2336914.1690519243},{"$f":"AS148*(DQ118+DR118)/(DQ117+DR117)","v":1591728.4284578632},{"$f":"(EtOH!$BE403*EtOH!$BF$401+EtOH!$BF403)*((1000000+DS111)/1000000)","v":1495709.2647927906},{"$f":"$DS118*$DU$92+$DU118","v":1278500.544814066},{"$f":"'MeOH&FTD'!$L134*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M134","v":658635.39099174074},{"$f":"$DV118*$DX$92+$DX118","v":1656790.3068408025},{"$f":"$B$8*AB149+$J$8*AP149+$C$8*AD149+$K$8*AR149+$D$8*AF149+$E$8*AH149+$F$8*AJ149+$G$8*AL149+$L$8*AT149+$M$8*AV149+$H$8*AN149","v":111828.69632604493},{"$f":"$B$8*AC149+$J$8*AQ149+$C$8*AE149+$K$8*AS149+$D$8*AG149+$E$8*AI149+$F$8*AK149+$G$8*AM149+$L$8*AU149+$M$8*AW149+$H$8*AO149","v":1358200.6767652612},{"$f":"IF(Inputs!$E$41=1,($B149*$C$147+$C149)/$H$92-$H118+$G118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M118*$N$92+$N118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P118*$Q$92+$Q118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J149*$S$92+$S118)*$U$92+$U118)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W118*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y118)))*$Z$92+$Z118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P149*$AP$92+$AP118)*$AR$92+$AR118+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT118*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV118)))*$AW$92+$AW118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":560437.7692848203},{"$f":"IF(Inputs!$E$41=1,1000000,IF(Inputs!$E$41=2,0,IF(Inputs!$E$41=3,0,IF(Inputs!$E$41=4,1000000,1000000))))","v":1000000},{"$f":"IF(Inputs!$E$96=1,($B149*$C$147+$C149)/$H$92-$H118+$G118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M118*$N$92+$N118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P118*$Q$92+$Q118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J149*$S$92+$S118)*$U$92+$U118)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y118*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y118)))*$Z$92+$Z118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P149*$AP$92+$AP118)*$AR$92+$AR118+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT118*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV118)))*$AW$92+$AW118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":560437.7692848203},{"$f":"IF(Inputs!$E$96=1,1000000,IF(Inputs!$E$96=2,0,IF(Inputs!$E$96=3,0,IF(Inputs!$E$96=4,1000000,1000000))))","v":1000000},{"$f":"IF(BioOil!$A$82=1,($B149*$C$147+$C149)/$H$92-$H118+$G118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M118*$N$92+$N118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P118*$Q$92+$Q118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J149*$S$92+$S118)*$U$92+$U118)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA118*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y118)))*$Z$92+$Z118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P149*$AP$92+$AP118)*$AR$92+$AR118+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT118*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV118)))*$AW$92+$AW118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":560437.7692848203},{"$f":"IF(BioOil!$A$82=1,1000000,IF(BioOil!$A$82=2,0,IF(BioOil!$A$82=3,0,IF(BioOil!$A$82=4,1000000,1000000))))","v":1000000},{"$f":"IF(Pyrolysis!$D$31=1,($B149*$C$147+$C149)/$H$92-$H118+$G118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M118*$N$92+$N118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P118*$Q$92+$Q118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J149*$S$92+$S118)*$U$92+$U118)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC118*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y118)))*$Z$92+$Z118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P149*$AP$92+$AP118)*$AR$92+$AR118+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT118*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV118)))*$AW$92+$AW118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":560437.7692848203},{"$f":"IF(Pyrolysis!$D$31=1,1000000,IF(Pyrolysis!$D$31=2,0,IF(Pyrolysis!$D$31=3,0,IF(Pyrolysis!$D$31=4,1000000,1000000))))","v":1000000},{"$f":"($B149*$C$147+$C149)/$H$92-$H118+$G118*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":560437.7692848203},{"$f":"IF(Inputs!$E$96=1,1000000,IF(Inputs!$E$96=2,0,IF(Inputs!$E$96=3,0,IF(Inputs!$E$96=4,1000000,1000000))))","v":1000000}]
["Coal",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!I52),IF(Inputs!$F$205=2,(NG!D83*NG!E$80+NG!E83),IF(Inputs!$F$205=4,RNG!Q398,NG!F83*NG!G$80+NG!G83)))*NG!$V$25+NG!$V52)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":3332.9442956827324},{"$f":"((B119+IF($B$20=1,IF(Inputs!$F$217=1,D119*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F119,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*$G$92+G119)*$H$92+H119+I119","v":138950.76407609051},{"$f":"J119","v":0},{"$f":"K119*$L$92+$L119","v":181083.1674265138},{"$f":"M119","v":24720.364343129062},{"$f":"N119*$O$92+O119","v":181083.1674265138},{"$f":"P119","v":30900.455428911326},{"$f":"Q119*$R$92+R119","v":181083.1674265138},{"$f":"Coal!D65*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":3589.6844464138157},{"$f":"((($S119*$U$92+$U119)+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W119*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y119)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z119)*$AA$92+$AA119","v":824212.96546423179},{"$f":"(Inputs!$F$235*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB373/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":1999.2151881810682},{"$f":"((($AC119*$AE$92+$AE119)+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG119*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI119)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ119)*$AK$92+$AK119","v":212415.16985186865},{"$f":"IF(Inputs!$E$240=1, Coal!$F65, 0)","v":3303.7520919209296},{"$f":"(AL119*$AN$92+AN119)*$AO$92+AO119","v":498696.46255210275},{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G97:$K97)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L97+Petroleum!$M97)+Inputs!$J$35*(SUM(Petroleum!$BJ97:$BN97)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO97+Petroleum!$BP97))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ97:$BU97)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV97+Petroleum!$BW97)+Inputs!$J$36*(SUM(Petroleum!$N97:$R97)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S97+Petroleum!$T97))))*Petroleum!$M$218+Petroleum!$M221)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":82607.430374623145},{"$f":"((($AP119*$AR$92+$AR119)+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT119*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV119)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW119)*$AX$92+$AX119+$AY119","v":165191.91463464862},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!I52),IF(Inputs!$F$206=2,(NG!D83*NG!E$80+NG!E83),IF(Inputs!$F$206=4,RNG!Q398,NG!F83*NG!G$80+NG!G83)))*NG!$AA$25+NG!$AA52)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":3343.7347915925948},{"$f":"(AZ119+IF(B$21=1,IF(Inputs!$F$218=1,BB119*AZ$94/1000000,IF(Inputs!$F$218=2,BD119*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE119+BF119","v":158324.7734193372},{"$f":"BG119+BH119-U148*(BG119+BH119)/(BG117+BH117)","v":1235831.7631216343},{"$f":"U148*(BG119+BH119)/(BG117+BH117)","v":840939.42604220903},{"$f":"(EtOH!$BE404*EtOH!$BF$401+EtOH!$BF404)*(1000000+BI111)/1000000","v":662266.37874372641},{"$f":"$BI119*$BK$92+$BK119","v":317407.58456259844},{"$f":"'MeOH&FTD'!$L135*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M135","v":-21164.232622370928},{"$f":"$BL119*$BN$92+$BN119","v":256882.85197330895},{"$f":"$B$7*B150+$J$7*R150+$C$7*D150+$K$7*T150+$D$7*F150+$E$7*H150+$F$7*J150+$G$7*L150+$L$7*V150+$M$7*X150+$H$7*N150+$I$7*Hydrogen!P150","v":3343.7347915925948},158324.7734193372,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!I52),IF(Inputs!$G$205=2,(NG!D83*NG!E$80+NG!E83),IF(Inputs!$G$205=4,RNG!Q398,NG!F83*NG!G$80+NG!G83)))*NG!$W$25+NG!$W52)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":3332.9442956827324},{"$f":"((BO119+IF(B$22=1,IF(Inputs!$F$219=1,BR119*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT119,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ119+BW119)*$BU$92*$BV$92+BU119+BV119","v":594207.53661422932},{"$f":"BX119","v":0},{"$f":"BY119*$BZ$92*$CA$92+BZ119+CA119","v":591630.35123808437},{"$f":"CB119","v":24720.364343129062},{"$f":"CC119*$CD$92*$CE$92+CD119+CE119","v":591630.35123808437},{"$f":"CF119","v":30900.455428911326},{"$f":"CG119*$CH$92*$CI$92+CH119+CI119","v":10643.97083102107},{"$f":"Coal!D65*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":3589.6844464138157},{"$f":"((($CJ119*$CL$92+$CL119)+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN119*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP119)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ119)*$CR$92*$CS$92+$CR119+$CS119","v":1260642.1315710589},{"$f":"(Inputs!$F$236*EtOH!$AG373/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV373/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL373/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB373/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":1999.2151881810682},{"$f":"((($CU119*$CW$92+$CW119)+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY119*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA119)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB119)*$DC$92*$DD$92+$DC119+$DD119","v":624207.99866953644},{"$f":"IF(Inputs!$F$240=1, Coal!$F65, 0)","v":3303.7520919209296},{"$f":"((DE119+DF119)*$DG$92+DG119)*$DH$92*$DI$92+DH119+DI119","v":965212.96895195334},{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!I52),IF(Inputs!$G$206=2,(NG!D83*NG!E$80+NG!E83),IF(Inputs!$G$206=4,RNG!Q398,NG!F83*NG!G$80+NG!G83)))*NG!$AB$25+NG!$AB52)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":3343.7347915925948},{"$f":"(DJ119*$DL$92+DL119+IF(B$23=1,IF(Inputs!$F$220=1,DM119*DJ$94/1000000,IF(Inputs!$F$220=2,DO119*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$BU$92*$BV$92+DP119","v":706701.83121602656},{"$f":"DQ119+DR119-AS148*(DQ119+DR119)/(DQ117+DR117)","v":1552021.6570969576},{"$f":"AS148*(DQ119+DR119)/(DQ117+DR117)","v":1057119.266894487},{"$f":"(EtOH!$BE404*EtOH!$BF$401+EtOH!$BF404)*((1000000+DS111)/1000000)","v":662266.37874372641},{"$f":"$DS119*$DU$92+$DU119","v":849094.31439097133},{"$f":"'MeOH&FTD'!$L135*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M135","v":-21164.232622370928},{"$f":"$DV119*$DX$92+$DX119","v":788459.64787770528},{"$f":"$B$8*AB150+$J$8*AP150+$C$8*AD150+$K$8*AR150+$D$8*AF150+$E$8*AH150+$F$8*AJ150+$G$8*AL150+$L$8*AT150+$M$8*AV150+$H$8*AN150","v":3332.9442956827324},{"$f":"$B$8*AC150+$J$8*AQ150+$C$8*AE150+$K$8*AS150+$D$8*AG150+$E$8*AI150+$F$8*AK150+$G$8*AM150+$L$8*AU150+$M$8*AW150+$H$8*AO150","v":594207.53661422932},{"$f":"IF(Inputs!$E$41=1,($B150*$C$147+$C150)/$H$92-$H119+$G119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M119*$N$92+$N119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P119*$Q$92+$Q119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J150*$S$92+$S119)*$U$92+$U119)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W119*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y119)))*$Z$92+$Z119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P150*$AP$92+$AP119)*$AR$92+$AR119+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT119*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV119)))*$AW$92+$AW119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":15980.515104223379},{"$f":"IF(Inputs!$E$41=1,0,IF(Inputs!$E$41=2,0,IF(Inputs!$E$41=3,0,IF(Inputs!$E$41=4,1000000,0))))","v":0},{"$f":"IF(Inputs!$E$96=1,($B150*$C$147+$C150)/$H$92-$H119+$G119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M119*$N$92+$N119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P119*$Q$92+$Q119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J150*$S$92+$S119)*$U$92+$U119)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y119*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y119)))*$Z$92+$Z119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P150*$AP$92+$AP119)*$AR$92+$AR119+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT119*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV119)))*$AW$92+$AW119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":15980.515104223379},{"$f":"IF(Inputs!$E$96=1,0,IF(Inputs!$E$96=2,0,IF(Inputs!$E$96=3,0,IF(Inputs!$E$96=4,1000000,0))))","v":0},{"$f":"IF(BioOil!$A$82=1,($B150*$C$147+$C150)/$H$92-$H119+$G119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M119*$N$92+$N119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P119*$Q$92+$Q119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J150*$S$92+$S119)*$U$92+$U119)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA119*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y119)))*$Z$92+$Z119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P150*$AP$92+$AP119)*$AR$92+$AR119+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT119*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV119)))*$AW$92+$AW119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":15980.515104223379},{"$f":"IF(BioOil!$A$82=1,0,IF(BioOil!$A$82=2,0,IF(BioOil!$A$82=3,0,IF(BioOil!$A$82=4,1000000,0))))","v":0},{"$f":"IF(Pyrolysis!$D$31=1,($B150*$C$147+$C150)/$H$92-$H119+$G119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M119*$N$92+$N119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P119*$Q$92+$Q119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J150*$S$92+$S119)*$U$92+$U119)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC119*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y119)))*$Z$92+$Z119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P150*$AP$92+$AP119)*$AR$92+$AR119+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT119*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV119)))*$AW$92+$AW119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":15980.515104223379},{"$f":"IF(Pyrolysis!$D$31=1,0,IF(Pyrolysis!$D$31=2,0,IF(Pyrolysis!$D$31=3,0,IF(Pyrolysis!$D$31=4,1000000,0))))","v":0},{"$f":"($B150*$C$147+$C150)/$H$92-$H119+$G119*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":15980.515104223379},{"$f":"IF(Inputs!$E$96=1,0,IF(Inputs!$E$96=2,0,IF(Inputs!$E$96=3,0,IF(Inputs!$E$96=4,1000000,0))))","v":0}]
["Natural gas",{"$f":"B149-B150-B152","v":104132.27901836803},490677.50393279636,0,81758.086356575601,15951.125324150691,81758.086356575601,19938.906655188359,81758.086356575601,2851.1124891024101,85981.121124922807,13825.952093692005,132046.27951690243,2729.2713894809185,130274.08109882649,{"$f":"P149-P150-P152","v":398210.89924206637},212792.29837568337,108965.40816724305,493348.97479602526,557971.46387170837,379679.67532326997,668145.37909284746,143307.83516602748,660618.76219247421,577290.7136948267,{"$f":"$B$7*B151+$J$7*R151+$C$7*D151+$K$7*T151+$D$7*F151+$E$7*H151+$F$7*J151+$G$7*L151+$L$7*V151+$M$7*X151+$H$7*N151+$I$7*Hydrogen!P151","v":108965.40816724305},493348.97479602526,{"$f":"AB149-AB150-AB152","v":104132.27901836803},{"$f":"AC149-AC150-AC152","v":717429.48420195491},0,267733.64009159326,15951.125324150691,267733.64009159326,19938.906655188359,7456.5567847007114,2851.1124891024101,272073.81428459642,13825.952093692005,316155.00547186518,2729.2713894809185,337226.45281962084,108965.40816724305,753969.78847063915,700729.51821821067,477283.72294477921,668145.37909284723,383361.56401188491,{"$f":"AV149-AV150-AV152","v":660618.76219247421},819949.0532181334,104132.27901836803,717429.48420195491,537784.56338474527,1000000,537784.56338474527,1000000,537784.56338474527,1000000,537784.56338474527,1000000,537784.56338474527,1000000]
["Petroleum",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!I54),IF(Inputs!$F$205=2,(NG!D85*NG!E$80+NG!E85),IF(Inputs!$F$205=4,RNG!Q400,NG!F85*NG!G$80+NG!G85)))*NG!$V$25+NG!$V54)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":4363.4730119941723},{"$f":"((B121+IF($B$20=1,IF(Inputs!$F$217=1,D121*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F121,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*$G$92+G121)*$H$92+H121+I121","v":9158.3843630097927},{"$f":"J121","v":0},{"$f":"K121*$L$92+$L121","v":9819.7737230399507},{"$f":"M121","v":3611.4514529778116},{"$f":"N121*$O$92+O121","v":9819.7737230399507},{"$f":"P121","v":4514.3143162222641},{"$f":"Q121*$R$92+R121","v":9819.7737230399507},{"$f":"Coal!D67*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":14490.497013619244},{"$f":"((($S121*$U$92+$U121)+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W121*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y121)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z121)*$AA$92+$AA121","v":19318.198499249254},{"$f":"(Inputs!$F$235*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB375/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":31038.125379936671},{"$f":"((($AC121*$AE$92+$AE121)+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG121*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI121)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ121)*$AK$92+$AK121","v":39990.491834221146},{"$f":"IF(Inputs!$E$240=1, Coal!$F67, 0)","v":14599.39732268117},{"$f":"(AL121*$AN$92+AN121)*$AO$92+AO121","v":18654.434507974191},{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G99:$K99)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L99+Petroleum!$M99)+Inputs!$J$35*(SUM(Petroleum!$BJ99:$BN99)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO99+Petroleum!$BP99))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ99:$BU99)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV99+Petroleum!$BW99)+Inputs!$J$36*(SUM(Petroleum!$N99:$R99)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S99+Petroleum!$T99))))*Petroleum!$M$218+Petroleum!$M223)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":42892.951423687067},{"$f":"((($AP121*$AR$92+$AR121)+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT121*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV121)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW121)*$AX$92+$AX121+$AY121","v":593310.96134218271},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!I54),IF(Inputs!$F$206=2,(NG!D85*NG!E$80+NG!E85),IF(Inputs!$F$206=4,RNG!Q400,NG!F85*NG!G$80+NG!G85)))*NG!$AA$25+NG!$AA54)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":4382.3737894423184},{"$f":"(AZ121+IF(B$21=1,IF(Inputs!$F$218=1,BB121*AZ$94/1000000,IF(Inputs!$F$218=2,BD121*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE121+BF121","v":10185.949627962855},{"$f":"BG121+BH121-U148*(BG121+BH121)/(BG117+BH117)","v":67016.655639871955},{"$f":"U148*(BG121+BH121)/(BG117+BH117)","v":45602.443318585829},{"$f":"(EtOH!$BE406*EtOH!$BF$401+EtOH!$BF406)*(1000000+BI111)/1000000","v":165297.50695621694},{"$f":"$BI121*$BK$92+$BK121","v":17212.37099326892},{"$f":"'MeOH&FTD'!$L137*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M137","v":19180.861421637503},{"$f":"$BL121*$BN$92+$BN121","v":19545.073329842482},{"$f":"$B$7*B152+$J$7*R152+$C$7*D152+$K$7*T152+$D$7*F152+$E$7*H152+$F$7*J152+$G$7*L152+$L$7*V152+$M$7*X152+$H$7*N152+$I$7*Hydrogen!P152","v":4382.3737894423184},10185.949627962855,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!I54),IF(Inputs!$G$205=2,(NG!D85*NG!E$80+NG!E85),IF(Inputs!$G$205=4,RNG!Q400,NG!F85*NG!G$80+NG!G85)))*NG!$W$25+NG!$W54)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":4363.4730119941723},{"$f":"((BO121+IF(B$22=1,IF(Inputs!$F$219=1,BR121*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT121,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ121+BW121)*$BU$92*$BV$92+BU121+BV121","v":46563.655949077031},{"$f":"BX121","v":0},{"$f":"BY121*$BZ$92*$CA$92+BZ121+CA121","v":38931.869494506383},{"$f":"CB121","v":3611.4514529778116},{"$f":"CC121*$CD$92*$CE$92+CD121+CE121","v":38931.869494506383},{"$f":"CF121","v":4514.3143162222641},{"$f":"CG121*$CH$92*$CI$92+CH121+CI121","v":8391.0182305793714},{"$f":"Coal!D67*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":14490.497013619244},{"$f":"((($CJ121*$CL$92+$CL121)+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN121*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP121)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ121)*$CR$92*$CS$92+$CR121+$CS121","v":48693.763570509567},{"$f":"(Inputs!$F$236*EtOH!$AG375/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV375/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL375/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB375/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":31038.125379936671},{"$f":"((($CU121*$CW$92+$CW121)+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY121*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA121)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB121)*$DC$92*$DD$92+$DC121+$DD121","v":72945.981690305649},{"$f":"IF(Inputs!$F$240=1, Coal!$F67, 0)","v":14599.39732268117},{"$f":"((DE121+DF121)*$DG$92+DG121)*$DH$92*$DI$92+DH121+DI121","v":68629.026088223924},{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!I54),IF(Inputs!$G$206=2,(NG!D85*NG!E$80+NG!E85),IF(Inputs!$G$206=4,RNG!Q400,NG!F85*NG!G$80+NG!G85)))*NG!$AB$25+NG!$AB54)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":4382.3737894423184},{"$f":"(DJ121*$DL$92+DL121+IF(B$23=1,IF(Inputs!$F$220=1,DM121*DJ$94/1000000,IF(Inputs!$F$220=2,DO121*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$BU$92*$BV$92+DP121","v":39965.701938408172},{"$f":"DQ121+DR121-AS148*(DQ121+DR121)/(DQ117+DR117)","v":84162.993736756034},{"$f":"AS148*(DQ121+DR121)/(DQ117+DR117)","v":57325.438618596992},{"$f":"(EtOH!$BE406*EtOH!$BF$401+EtOH!$BF406)*((1000000+DS111)/1000000)","v":165297.50695621694},{"$f":"$DS121*$DU$92+$DU121","v":46044.666411209808},{"$f":"'MeOH&FTD'!$L137*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M137","v":19180.861421637503},{"$f":"$DV121*$DX$92+$DX121","v":48381.605744963832},{"$f":"$B$8*AB152+$J$8*AP152+$C$8*AD152+$K$8*AR152+$D$8*AF152+$E$8*AH152+$F$8*AJ152+$G$8*AL152+$L$8*AT152+$M$8*AV152+$H$8*AN152","v":4363.4730119941723},{"$f":"$B$8*AC152+$J$8*AQ152+$C$8*AE152+$K$8*AS152+$D$8*AG152+$E$8*AI152+$F$8*AK152+$G$8*AM152+$L$8*AU152+$M$8*AW152+$H$8*AO152","v":46563.655949077031},{"$f":"IF(Inputs!$E$41=1,($B152*$C$147+$C152)/$H$92-$H121+$G121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M121*$N$92+$N121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P121*$Q$92+$Q121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J152*$S$92+$S121)*$U$92+$U121)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W121*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y121)))*$Z$92+$Z121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P152*$AP$92+$AP121)*$AR$92+$AR121+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT121*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV121)))*$AW$92+$AW121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":6672.6907958516431},{"$f":"IF(Inputs!$E$41=1,0,IF(Inputs!$E$41=2,0,IF(Inputs!$E$41=3,0,IF(Inputs!$E$41=4,0,1000000))))","v":0},{"$f":"IF(Inputs!$E$96=1,($B152*$C$147+$C152)/$H$92-$H121+$G121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M121*$N$92+$N121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P121*$Q$92+$Q121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J152*$S$92+$S121)*$U$92+$U121)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y121*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y121)))*$Z$92+$Z121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P152*$AP$92+$AP121)*$AR$92+$AR121+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT121*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV121)))*$AW$92+$AW121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":6672.6907958516431},{"$f":"IF(Inputs!$E$96=1,0,IF(Inputs!$E$96=2,0,IF(Inputs!$E$96=3,0,IF(Inputs!$E$96=4,0,1000000))))","v":0},{"$f":"IF(BioOil!$A$82=1,($B152*$C$147+$C152)/$H$92-$H121+$G121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M121*$N$92+$N121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P121*$Q$92+$Q121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J152*$S$92+$S121)*$U$92+$U121)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA121*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y121)))*$Z$92+$Z121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P152*$AP$92+$AP121)*$AR$92+$AR121+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT121*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV121)))*$AW$92+$AW121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":6672.6907958516431},{"$f":"IF(BioOil!$A$82=1,0,IF(BioOil!$A$82=2,0,IF(BioOil!$A$82=3,0,IF(BioOil!$A$82=4,0,1000000))))","v":0},{"$f":"IF(Pyrolysis!$D$31=1,($B152*$C$147+$C152)/$H$92-$H121+$G121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M121*$N$92+$N121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P121*$Q$92+$Q121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J152*$S$92+$S121)*$U$92+$U121)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC121*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y121)))*$Z$92+$Z121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P152*$AP$92+$AP121)*$AR$92+$AR121+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT121*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV121)))*$AW$92+$AW121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":6672.6907958516431},{"$f":"IF(Pyrolysis!$D$31=1,0,IF(Pyrolysis!$D$31=2,0,IF(Pyrolysis!$D$31=3,0,IF(Pyrolysis!$D$31=4,0,1000000))))","v":0},{"$f":"($B152*$C$147+$C152)/$H$92-$H121+$G121*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":6672.6907958516431},{"$f":"IF(Inputs!$E$96=1,0,IF(Inputs!$E$96=2,0,IF(Inputs!$E$96=3,0,IF(Inputs!$E$96=4,0,1000000))))","v":0}]
["VOC",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!I56+NG!J56),IF(Inputs!$F$205=2,(NG!D86*NG!E$80+NG!E86),IF(Inputs!$F$205=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86))))*NG!$V$25+NG!$V56)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":10.882537856757775},{"$f":"((B123+C123+B133+C133+IF($B$20=1,IF(Inputs!$F$217=1,D123*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F123,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G123+G133)*$H$92+H123+H133+I123","v":8.7500094350126663},{"$f":"J123+J133","v":0},{"$f":"(K123+K133)*$L$92+(L123+L133)","v":2.7414136979180679},{"$f":"M123","v":1.0140481983556926},{"$f":"N123*$O$92+O123","v":2.7414136979180679},{"$f":"P123","v":1.2675602479446157},{"$f":"Q123*$R$92+R123","v":2.7414136979180679},{"$f":"Coal!D68*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":7.5919988070252149},{"$f":"(((($S123+$T123)*$U$92+($U123+$V123))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W123*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y123)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z123)*$AA$92+$AA123","v":10.402038257212979},{"$f":"(Inputs!$F$235*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB377/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":2.5660315177221111},{"$f":"(((($AC123+$AD123)*$AE$92+($AE123+$AE123))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG123*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI123)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ123)*$AK$92+$AK123","v":5.8287237557813132},{"$f":"IF(Inputs!$E$240=1, Coal!$F68, 0)","v":7.5913230605701996},{"$f":"((AL123+AM123)*$AN$92+AN123)*$AO$92+AO123","v":39.248662435912102},{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G101:$K101,Petroleum!$G110:$L111)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L101+Petroleum!$M101)+Inputs!$J$35*(SUM(Petroleum!$BJ101:$BN101,Petroleum!$BJ110:$BN111)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO101+Petroleum!$BP101))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ101:$BU101,Petroleum!$BQ110:$BU111)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV101+Petroleum!$BW101)+Inputs!$J$36*(SUM(Petroleum!$N101:$R101,Petroleum!$N110:$R111)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S101+Petroleum!$T101))))*Petroleum!$M$218+Petroleum!$M224)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":9.6408190620701486},{"$f":"(((($AP123+$AQ123)*$AR$92+($AR123+$AS123))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT123*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV123)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW123)*$AX$92+$AX123+$AY123","v":10.57679122506687},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!I56+NG!J56),IF(Inputs!$F$206=2,(NG!D86*NG!E$80+NG!E86),IF(Inputs!$F$206=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86))))*NG!$AA$25+NG!$AA56)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":10.912285244684542},{"$f":"(AZ123+BA123+IF(B$21=1,IF(Inputs!$F$218=1,BB123*AZ$94/1000000,IF(Inputs!$F$218=2,BD123*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE123+BF123","v":8.6700242738193012},{"$f":"BG123+BH123","v":31.440188871921379},0,{"$f":"(EtOH!$BE407*EtOH!$BF$401+EtOH!$BF407)*(1000000+BI111)/1000000","v":75.51975258790786},{"$f":"($BI123+$BJ123)*$BK$92+$BK123","v":6.663713151217812},{"$f":"'MeOH&FTD'!$L138*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M138","v":26.633425455719369},{"$f":"($BL123+$BM123)*$BN$92+$BN123","v":13.192196920692908},{"$f":"$B$7*B153+$J$7*R153+$C$7*D153+$K$7*T153+$D$7*F153+$E$7*H153+$F$7*J153+$G$7*L153+$L$7*V153+$M$7*X153+$H$7*N153+$I$7*Hydrogen!P153","v":10.912285244684542},8.6700242738193012,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!I56+NG!J56),IF(Inputs!$G$205=2,(NG!D86*NG!E$80+NG!E86),IF(Inputs!$G$205=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86))))*NG!$W$25+NG!$W56)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":10.882537856757775},{"$f":"((BO123+BP123+IF(B$22=1,IF(Inputs!$F$219=1,BR123*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT123,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ123+BW123)*BU$92*$BV$92+BU123+BV123","v":16.130383686716538},{"$f":"BX123","v":0},{"$f":"BY123*$BZ$92*$CA$92+(BZ123)+CA123","v":9.1753154336295459},{"$f":"CB123","v":1.0140481983556926},{"$f":"CC123*$CD$92*$CE$92+CD123+CE123","v":9.1753154336295459},{"$f":"CF123","v":1.2675602479446157},{"$f":"CG123*$CH$92*$CI$92+CH123+CI123","v":0.65161726001091069},{"$f":"Coal!D68*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":7.5919988070252149},{"$f":"(((($CJ123+$CK123)*$CL$92+($CL123+$CM123))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN123*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP123)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ123)*$CR$92*$CS$92+$CR123+$CS123","v":17.048432004618491},{"$f":"(Inputs!$F$236*EtOH!$AG377/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV377/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL377/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB377/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":2.5660315177221111},{"$f":"(((($CU123+$CV123)*$CW$92+($CW123+$CX123))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY123*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA123)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB123)*$DC$92*$DD$92+$DC123+$DD123","v":12.322015319621876},{"$f":"IF(Inputs!$F$240=1, Coal!$F68, 0)","v":7.5913230605701996},{"$f":"((DE123+DF123)*$DG$92+DG123)*$DH$92*$DI$92+DH123+DI123","v":47.676542501632589},{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!I56+NG!J56),IF(Inputs!$G$206=2,(NG!D86*NG!E$80+NG!E86),IF(Inputs!$G$206=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86))))*NG!$AB$25+NG!$AB56)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":10.912285244684542},{"$f":"((DJ123+DK123+IF(B$23=1,IF(Inputs!$F$220=1,DM123*DJ$94/1000000,IF(Inputs!$F$220=2,DO123*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL123+DP123)","v":16.72623665038677},{"$f":"DQ123+DR123","v":39.4842206589556},0,{"$f":"(EtOH!$BE407*EtOH!$BF$401+EtOH!$BF407)*((1000000+DS111)/1000000)","v":75.51975258790786},{"$f":"($DS123+$DT123)*$DU$92+$DU123","v":14.71628137034766},{"$f":"'MeOH&FTD'!$L138*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M138","v":26.633425455719369},{"$f":"($DV123+$DW123)*$DX$92+$DX123","v":21.256623132542288},10.882537856757775,16.130383686716538,{"$f":"IF(Inputs!$E$41=1,($B153*$C$147+$C153)/$H$92-$H123+$G123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M123*$N$92+$N123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P123*$Q$92+$Q123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J153*$S$92+$S123)*$U$92+$U123)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W123*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y123)))*$Z$92+$Z123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P153*$AP$92+$AP123)*$AR$92+$AR123+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT123*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV123)))*$AW$92+$AW123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":17.720446299529033},0,{"$f":"IF(Inputs!$E$96=1,($B153*$C$147+$C153)/$H$92-$H123+$G123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M123*$N$92+$N123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P123*$Q$92+$Q123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J153*$S$92+$S123)*$U$92+$U123)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y123*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y123)))*$Z$92+$Z123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P153*$AP$92+$AP123)*$AR$92+$AR123+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT123*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV123)))*$AW$92+$AW123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":17.720446299529033},0,{"$f":"IF(BioOil!$A$82=1,($B153*$C$147+$C153)/$H$92-$H123+$G123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M123*$N$92+$N123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P123*$Q$92+$Q123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J153*$S$92+$S123)*$U$92+$U123)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA123*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y123)))*$Z$92+$Z123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P153*$AP$92+$AP123)*$AR$92+$AR123+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT123*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV123)))*$AW$92+$AW123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":17.720446299529033},0,{"$f":"IF(Pyrolysis!$D$31=1,($B153*$C$147+$C153)/$H$92-$H123+$G123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M123*$N$92+$N123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P123*$Q$92+$Q123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J153*$S$92+$S123)*$U$92+$U123)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC123*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y123)))*$Z$92+$Z123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P153*$AP$92+$AP123)*$AR$92+$AR123+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT123*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV123)))*$AW$92+$AW123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":17.720446299529033},0,{"$f":"($B153*$C$147+$C153)/$H$92-$H123+$G123*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":17.720446299529033},0]
["CO",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!I57+NG!J57),IF(Inputs!$F$205=2,(NG!D87*NG!E$80+NG!E87),IF(Inputs!$F$205=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87))))*NG!$V$25+NG!$V57)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":34.819873458224762},{"$f":"((B124+C124+IF($B$20=1,IF(Inputs!$F$217=1,D124*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F124,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G124)*$H$92+H124+I124","v":35.678181784355409},{"$f":"J124","v":0},{"$f":"K124*$L$92+L124","v":10.168686041616821},4.1593121142742859,10.168686041616821,5.1991401428428574,10.168686041616821,{"$f":"Coal!D69*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":3.4926439821550996},{"$f":"(((($S124+$T124)*$U$92+($U124+$V124))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W124*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y124)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z124)*$AA$92+$AA124","v":17.756174850380987},{"$f":"(Inputs!$F$235*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB378/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":9.7366878678779951},{"$f":"(((($AC124+$AD124)*$AE$92+($AE124+$AE124))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG124*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI124)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ124)*$AK$92+$AK124","v":21.968004993337161},{"$f":"IF(Inputs!$E$240=1, Coal!$F69, 0)","v":3.504469487420494},27.039855319588678,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G102:$K102)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L102+Petroleum!$M102)+Inputs!$J$35*(SUM(Petroleum!$BJ102:$BN102)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO102+Petroleum!$BP102))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ102:$BU102)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV102+Petroleum!$BW102)+Inputs!$J$36*(SUM(Petroleum!$N102:$R102)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S102+Petroleum!$T102))))*Petroleum!$M$218+Petroleum!$M225)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":28.815867569461737},{"$f":"(((($AP124+$AQ124)*$AR$92+($AR124+$AS124))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT124*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV124)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW124)*$AX$92+$AX124+$AY124","v":20.315408761452009},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!I57+NG!J57),IF(Inputs!$F$206=2,(NG!D87*NG!E$80+NG!E87),IF(Inputs!$F$206=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87))))*NG!$AA$25+NG!$AA57)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":34.877614012059027},{"$f":"(AZ124+BA124+IF(B$21=1,IF(Inputs!$F$218=1,BB124*AZ$94/1000000,IF(Inputs!$F$218=2,BD124*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE124+BF124","v":34.099514607204441},116.62063626898036,0,{"$f":"(EtOH!$BE408*EtOH!$BF$401+EtOH!$BF408)*(1000000+BI111)/1000000","v":97.621884813943424},27.094206256904126,{"$f":"'MeOH&FTD'!$L139*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M139","v":38.934391672372151},34.777564325650069,{"$f":"$B$7*B154+$J$7*R154+$C$7*D154+$K$7*T154+$D$7*F154+$E$7*H154+$F$7*J154+$G$7*L154+$L$7*V154+$M$7*X154+$H$7*N154+$I$7*Hydrogen!P154","v":34.877614012059027},34.099514607204441,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!I57+NG!J57),IF(Inputs!$G$205=2,(NG!D87*NG!E$80+NG!E87),IF(Inputs!$G$205=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87))))*NG!$W$25+NG!$W57)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":34.819873458224762},{"$f":"((BO124+BP124+IF(B$22=1,IF(Inputs!$F$219=1,BR124*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT124,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ124+BW124)*BU$92*$BV$92+BU124+BV124","v":63.052333162045066},0,34.199074301728842,4.1593121142742859,34.199074301728842,5.1991401428428574,2.7513112921117715,{"$f":"Coal!D69*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":3.4926439821550996},{"$f":"(((($CJ124+$CK124)*$CL$92+($CL124+$CM124))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN124*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP124)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ124)*$CR$92*$CS$92+$CR124+$CS124","v":41.997026467390462},{"$f":"(Inputs!$F$236*EtOH!$AG378/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV378/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL378/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB378/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":9.7366878678779951},{"$f":"(((($CU124+$CV124)*$CW$92+($CW124+$CX124))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY124*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA124)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB124)*$DC$92*$DD$92+$DC124+$DD124","v":46.23511694146648},{"$f":"IF(Inputs!$F$240=1, Coal!$F69, 0)","v":3.504469487420494},54.830785619597876,{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!I57+NG!J57),IF(Inputs!$G$206=2,(NG!D87*NG!E$80+NG!E87),IF(Inputs!$G$206=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87))))*NG!$AB$25+NG!$AB57)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":34.877614012059027},{"$f":"((DJ124+DK124+IF(B$23=1,IF(Inputs!$F$220=1,DM124*DJ$94/1000000,IF(Inputs!$F$220=2,DO124*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL124+DP124)","v":63.985829817141209},146.45824662791915,0,{"$f":"(EtOH!$BE408*EtOH!$BF$401+EtOH!$BF408)*((1000000+DS111)/1000000)","v":97.621884813943424},56.96779739516527,{"$f":"'MeOH&FTD'!$L139*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M139","v":38.934391672372151},64.665111109242943,34.819873458224762,63.052333162045066,{"$f":"IF(Inputs!$E$41=1,($B154*$C$147+$C154)/$H$92-$H124+$G124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M124*$N$92+$N124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P124*$Q$92+$Q124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J154*$S$92+$S124)*$U$92+$U124)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W124*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y124)))*$Z$92+$Z124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P154*$AP$92+$AP124)*$AR$92+$AR124+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT124*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV124)))*$AW$92+$AW124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":63.405526783729513},0,{"$f":"IF(Inputs!$E$96=1,($B154*$C$147+$C154)/$H$92-$H124+$G124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M124*$N$92+$N124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P124*$Q$92+$Q124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J154*$S$92+$S124)*$U$92+$U124)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y124*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y124)))*$Z$92+$Z124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P154*$AP$92+$AP124)*$AR$92+$AR124+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT124*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV124)))*$AW$92+$AW124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":63.405526783729513},0,{"$f":"IF(BioOil!$A$82=1,($B154*$C$147+$C154)/$H$92-$H124+$G124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M124*$N$92+$N124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P124*$Q$92+$Q124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J154*$S$92+$S124)*$U$92+$U124)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA124*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y124)))*$Z$92+$Z124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P154*$AP$92+$AP124)*$AR$92+$AR124+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT124*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV124)))*$AW$92+$AW124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":63.405526783729513},0,{"$f":"IF(Pyrolysis!$D$31=1,($B154*$C$147+$C154)/$H$92-$H124+$G124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M124*$N$92+$N124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P124*$Q$92+$Q124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J154*$S$92+$S124)*$U$92+$U124)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC124*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y124)))*$Z$92+$Z124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P154*$AP$92+$AP124)*$AR$92+$AR124+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT124*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV124)))*$AW$92+$AW124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":63.405526783729513},0,{"$f":"($B154*$C$147+$C154)/$H$92-$H124+$G124*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":63.405526783729513},0]
["NOx",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!I58+NG!J58),IF(Inputs!$F$205=2,(NG!D88*NG!E$80+NG!E88),IF(Inputs!$F$205=4,RNG!Q403,(NG!F88*NG!G$80+NG!G88))))*NG!$V$25+NG!$V58)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":43.773504700262492},{"$f":"((B125+C125+IF($B$20=1,IF(Inputs!$F$217=1,D125*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F125,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G125)*$H$92+H125+I125","v":65.703499954226999},{"$f":"J125","v":0},{"$f":"K125*$L$92+L125","v":33.240319639604039},7.9171213131764153,33.240319639604039,9.8964016414705203,33.240319639604039,{"$f":"Coal!D70*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":14.072595122446259},{"$f":"(((($S125+$T125)*$U$92+($U125+$V125))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W125*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y125)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z125)*$AA$92+$AA125","v":43.163860141435379},{"$f":"(Inputs!$F$235*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB379/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":22.309300416251084},{"$f":"(((($AC125+$AD125)*$AE$92+($AE125+$AE125))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG125*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI125)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ125)*$AK$92+$AK125","v":63.827267535722527},{"$f":"IF(Inputs!$E$240=1, Coal!$F70, 0)","v":14.15644937756605},56.014842855109293,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G103:$K103)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L103+Petroleum!$M103)+Inputs!$J$35*(SUM(Petroleum!$BJ103:$BN103)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO103+Petroleum!$BP103))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ103:$BU103)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV103+Petroleum!$BW103)+Inputs!$J$36*(SUM(Petroleum!$N103:$R103)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S103+Petroleum!$T103))))*Petroleum!$M$218+Petroleum!$M226)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":45.429285702159575},{"$f":"(((($AP125+$AQ125)*$AR$92+($AR125+$AS125))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT125*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV125)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW125)*$AX$92+$AX125+$AY125","v":38.505247365146907},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!I58+NG!J58),IF(Inputs!$F$206=2,(NG!D88*NG!E$80+NG!E88),IF(Inputs!$F$206=4,RNG!Q403,(NG!F88*NG!G$80+NG!G88))))*NG!$AA$25+NG!$AA58)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":43.852970391768849},{"$f":"(AZ125+BA125+IF(B$21=1,IF(Inputs!$F$218=1,BB125*AZ$94/1000000,IF(Inputs!$F$218=2,BD125*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE125+BF125","v":64.993059323959841},381.2200721204037,0,{"$f":"(EtOH!$BE409*EtOH!$BF$401+EtOH!$BF409)*(1000000+BI111)/1000000","v":171.73813782873441},73.245392016108028,{"$f":"'MeOH&FTD'!$L140*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M140","v":59.87510506522149},79.746057802651052,{"$f":"$B$7*B155+$J$7*R155+$C$7*D155+$K$7*T155+$D$7*F155+$E$7*H155+$F$7*J155+$G$7*L155+$L$7*V155+$M$7*X155+$H$7*N155+$I$7*Hydrogen!P155","v":43.852970391768849},64.993059323959841,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!I58+NG!J58),IF(Inputs!$G$205=2,(NG!D88*NG!E$80+NG!E88),IF(Inputs!$G$205=4,RNG!Q403,(NG!F88*NG!G$80+NG!G88))))*NG!$W$25+NG!$W58)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":43.773504700262492},{"$f":"((BO125+BP125+IF(B$22=1,IF(Inputs!$F$219=1,BR125*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT125,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ125+BW125)*BU$92*$BV$92+BU125+BV125","v":153.20795232643559},0,112.78861000202214,7.9171213131764153,112.78861000202214,9.8964016414705203,7.5763426752038843,{"$f":"Coal!D70*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":14.072595122446259},{"$f":"(((($CJ125+$CK125)*$CL$92+($CL125+$CM125))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN125*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP125)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ125)*$CR$92*$CS$92+$CR125+$CS125","v":122.98741175285998},{"$f":"(Inputs!$F$236*EtOH!$AG379/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV379/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL379/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB379/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":22.309300416251084},{"$f":"(((($CU125+$CV125)*$CW$92+($CW125+$CX125))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY125*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA125)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB125)*$DC$92*$DD$92+$DC125+$DD125","v":143.81800146921753},{"$f":"IF(Inputs!$F$240=1, Coal!$F70, 0)","v":14.15644937756605},144.83012766366119,{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!I58+NG!J58),IF(Inputs!$G$206=2,(NG!D88*NG!E$80+NG!E88),IF(Inputs!$G$206=4,RNG!Q403,(NG!F88*NG!G$80+NG!G88))))*NG!$AB$25+NG!$AB58)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":43.852970391768849},{"$f":"((DJ125+DK125+IF(B$23=1,IF(Inputs!$F$220=1,DM125*DJ$94/1000000,IF(Inputs!$F$220=2,DO125*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL125+DP125)","v":162.60373275949911},478.75594858998426,0,{"$f":"(EtOH!$BE409*EtOH!$BF$401+EtOH!$BF409)*((1000000+DS111)/1000000)","v":171.73813782873438},170.87105455239993,{"$f":"'MeOH&FTD'!$L140*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M140","v":59.87510506522149},177.3835278045492,43.773504700262492,153.20795232643559,{"$f":"IF(Inputs!$E$41=1,($B155*$C$147+$C155)/$H$92-$H125+$G125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M125*$N$92+$N125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P125*$Q$92+$Q125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J155*$S$92+$S125)*$U$92+$U125)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W125*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y125)))*$Z$92+$Z125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P155*$AP$92+$AP125)*$AR$92+$AR125+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT125*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV125)))*$AW$92+$AW125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":86.292306841978572},0,{"$f":"IF(Inputs!$E$96=1,($B155*$C$147+$C155)/$H$92-$H125+$G125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M125*$N$92+$N125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P125*$Q$92+$Q125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J155*$S$92+$S125)*$U$92+$U125)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y125*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y125)))*$Z$92+$Z125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P155*$AP$92+$AP125)*$AR$92+$AR125+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT125*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV125)))*$AW$92+$AW125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":86.292306841978572},0,{"$f":"IF(BioOil!$A$82=1,($B155*$C$147+$C155)/$H$92-$H125+$G125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M125*$N$92+$N125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P125*$Q$92+$Q125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J155*$S$92+$S125)*$U$92+$U125)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA125*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y125)))*$Z$92+$Z125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P155*$AP$92+$AP125)*$AR$92+$AR125+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT125*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV125)))*$AW$92+$AW125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":86.292306841978572},0,{"$f":"IF(Pyrolysis!$D$31=1,($B155*$C$147+$C155)/$H$92-$H125+$G125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M125*$N$92+$N125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P125*$Q$92+$Q125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J155*$S$92+$S125)*$U$92+$U125)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC125*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y125)))*$Z$92+$Z125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P155*$AP$92+$AP125)*$AR$92+$AR125+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT125*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV125)))*$AW$92+$AW125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":86.292306841978572},0,{"$f":"($B155*$C$147+$C155)/$H$92-$H125+$G125*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":86.292306841978572},0]
["PM10",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!I59+NG!J59),IF(Inputs!$F$205=2,(NG!D89*NG!E$80+NG!E89),IF(Inputs!$F$205=4,RNG!Q404,(NG!F89*NG!G$80+NG!G89))))*NG!$V$25+NG!$V59)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":0.6157384062053034},{"$f":"((B126+C126+IF($B$20=1,IF(Inputs!$F$217=1,D126*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F126,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G126)*$H$92+H126+I126","v":18.283321458708784},{"$f":"J126","v":0},{"$f":"K126*$L$92+L126","v":7.4373315566975577},1.1183317663703909,7.4373315566975577,1.3979147079629886,7.4373315566975577,{"$f":"Coal!D71*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":8.8937225633441273},{"$f":"(((($S126+$T126)*$U$92+($U126+$V126))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W126*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y126)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z126)*$AA$92+$AA126","v":13.308699643469403},{"$f":"(Inputs!$F$235*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB380/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":1.5024027005013798},{"$f":"(((($AC126+$AD126)*$AE$92+($AE126+$AE126))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG126*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI126)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ126)*$AK$92+$AK126","v":10.115314394530639},{"$f":"IF(Inputs!$E$240=1, Coal!$F71, 0)","v":8.887096256723348},61.781210167069325,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G104:$K104)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L104+Petroleum!$M104)+Inputs!$J$35*(SUM(Petroleum!$BJ104:$BN104)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO104+Petroleum!$BP104))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ104:$BU104)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV104+Petroleum!$BW104)+Inputs!$J$36*(SUM(Petroleum!$N104:$R104)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S104+Petroleum!$T104))))*Petroleum!$M$218+Petroleum!$M227)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":5.8733809573583651},{"$f":"(((($AP126+$AQ126)*$AR$92+($AR126+$AS126))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT126*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV126)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW126)*$AX$92+$AX126+$AY126","v":7.7113306548412837},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!I59+NG!J59),IF(Inputs!$F$206=2,(NG!D89*NG!E$80+NG!E89),IF(Inputs!$F$206=4,RNG!Q404,(NG!F89*NG!G$80+NG!G89))))*NG!$AA$25+NG!$AA59)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.61811787904719051},{"$f":"(AZ126+BA126+IF(B$21=1,IF(Inputs!$F$218=1,BB126*AZ$94/1000000,IF(Inputs!$F$218=2,BD126*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE126+BF126","v":18.728520250638148},85.295812530320518,0,{"$f":"(EtOH!$BE410*EtOH!$BF$401+EtOH!$BF410)*(1000000+BI111)/1000000","v":24.751597218951293},24.696528533809492,{"$f":"'MeOH&FTD'!$L141*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M141","v":13.981408996094412},26.312511069374374,{"$f":"$B$7*B156+$J$7*R156+$C$7*D156+$K$7*T156+$D$7*F156+$E$7*H156+$F$7*J156+$G$7*L156+$L$7*V156+$M$7*X156+$H$7*N156+$I$7*Hydrogen!P156","v":0.61811787904719051},18.728520250638148,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!I59+NG!J59),IF(Inputs!$G$205=2,(NG!D89*NG!E$80+NG!E89),IF(Inputs!$G$205=4,RNG!Q404,(NG!F89*NG!G$80+NG!G89))))*NG!$W$25+NG!$W59)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":0.6157384062053034},{"$f":"((BO126+BP126+IF(B$22=1,IF(Inputs!$F$219=1,BR126*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT126,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ126+BW126)*BU$92*$BV$92+BU126+BV126","v":37.389008419316106},0,24.430707694621688,1.1183317663703909,24.430707694621688,1.3979147079629886,0.61258468490130236,{"$f":"Coal!D71*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":8.8937225633441273},{"$f":"(((($CJ126+$CK126)*$CL$92+($CL126+$CM126))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN126*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP126)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ126)*$CR$92*$CS$92+$CR126+$CS126","v":30.464937021557109},{"$f":"(Inputs!$F$236*EtOH!$AG380/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV380/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL380/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB380/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":1.5024027005013798},{"$f":"(((($CU126+$CV126)*$CW$92+($CW126+$CX126))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY126*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA126)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB126)*$DC$92*$DD$92+$DC126+$DD126","v":27.075600911575147},{"$f":"IF(Inputs!$F$240=1, Coal!$F71, 0)","v":8.887096256723348},81.874564943427245,{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!I59+NG!J59),IF(Inputs!$G$206=2,(NG!D89*NG!E$80+NG!E89),IF(Inputs!$G$206=4,RNG!Q404,(NG!F89*NG!G$80+NG!G89))))*NG!$AB$25+NG!$AB59)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.61811787904719051},{"$f":"((DJ126+DK126+IF(B$23=1,IF(Inputs!$F$220=1,DM126*DJ$94/1000000,IF(Inputs!$F$220=2,DO126*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL126+DP126)","v":40.575955094553038},107.11890748976499,0,{"$f":"(EtOH!$BE410*EtOH!$BF$401+EtOH!$BF410)*((1000000+DS111)/1000000)","v":24.751597218951289},46.554803352406225,{"$f":"'MeOH&FTD'!$L141*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M141","v":13.981408996094412},48.173721073202202,0.6157384062053034,37.389008419316106,{"$f":"IF(Inputs!$E$41=1,($B156*$C$147+$C156)/$H$92-$H126+$G126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M126*$N$92+$N126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P126*$Q$92+$Q126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J156*$S$92+$S126)*$U$92+$U126)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W126*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y126)))*$Z$92+$Z126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P156*$AP$92+$AP126)*$AR$92+$AR126+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT126*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV126)))*$AW$92+$AW126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":13.711616225893222},0,{"$f":"IF(Inputs!$E$96=1,($B156*$C$147+$C156)/$H$92-$H126+$G126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M126*$N$92+$N126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P126*$Q$92+$Q126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J156*$S$92+$S126)*$U$92+$U126)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y126*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y126)))*$Z$92+$Z126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P156*$AP$92+$AP126)*$AR$92+$AR126+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT126*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV126)))*$AW$92+$AW126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":13.711616225893222},0,{"$f":"IF(BioOil!$A$82=1,($B156*$C$147+$C156)/$H$92-$H126+$G126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M126*$N$92+$N126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P126*$Q$92+$Q126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J156*$S$92+$S126)*$U$92+$U126)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA126*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y126)))*$Z$92+$Z126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P156*$AP$92+$AP126)*$AR$92+$AR126+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT126*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV126)))*$AW$92+$AW126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":13.711616225893222},0,{"$f":"IF(Pyrolysis!$D$31=1,($B156*$C$147+$C156)/$H$92-$H126+$G126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M126*$N$92+$N126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P126*$Q$92+$Q126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J156*$S$92+$S126)*$U$92+$U126)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC126*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y126)))*$Z$92+$Z126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P156*$AP$92+$AP126)*$AR$92+$AR126+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT126*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV126)))*$AW$92+$AW126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":13.711616225893222},0,{"$f":"($B156*$C$147+$C156)/$H$92-$H126+$G126*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":13.711616225893222},0]
["PM2.5",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!I60+NG!J60),IF(Inputs!$F$205=2,(NG!D90*NG!E$80+NG!E90),IF(Inputs!$F$205=4,RNG!Q405,(NG!F90*NG!G$80+NG!G90))))*NG!$V$25+NG!$V60)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":0.52458869997356194},{"$f":"((B127+C127+IF($B$20=1,IF(Inputs!$F$217=1,D127*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F127,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G127)*$H$92+H127+I127","v":15.977944625420061},{"$f":"J127","v":0},{"$f":"K127*$L$92+L127","v":4.4512264469389082},0.6984890665773511,4.4512264469389082,0.87311133322168899,4.4512264469389082,{"$f":"Coal!D72*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":1.5150607503782456},{"$f":"(((($S127+$T127)*$U$92+($U127+$V127))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W127*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y127)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z127)*$AA$92+$AA127","v":5.5453311833288526},{"$f":"(Inputs!$F$235*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB381/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":1.3638704364256824},{"$f":"(((($AC127+$AD127)*$AE$92+($AE127+$AE127))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG127*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI127)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ127)*$AK$92+$AK127","v":6.5148791846461584},{"$f":"IF(Inputs!$E$240=1, Coal!$F72, 0)","v":1.5129729301325621},31.440147047483173,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G105:$K105)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L105+Petroleum!$M105)+Inputs!$J$35*(SUM(Petroleum!$BJ105:$BN105)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO105+Petroleum!$BP105))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ105:$BU105)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV105+Petroleum!$BW105)+Inputs!$J$36*(SUM(Petroleum!$N105:$R105)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S105+Petroleum!$T105))))*Petroleum!$M$218+Petroleum!$M228)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":4.4369620367789953},{"$f":"(((($AP127+$AQ127)*$AR$92+($AR127+$AS127))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT127*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV127)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW127)*$AX$92+$AX127+$AY127","v":4.9858565323289019},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!I60+NG!J60),IF(Inputs!$F$206=2,(NG!D90*NG!E$80+NG!E90),IF(Inputs!$F$206=4,RNG!Q405,(NG!F90*NG!G$80+NG!G90))))*NG!$AA$25+NG!$AA60)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.52663176969161052},{"$f":"(AZ127+BA127+IF(B$21=1,IF(Inputs!$F$218=1,BB127*AZ$94/1000000,IF(Inputs!$F$218=2,BD127*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE127+BF127","v":16.103860739856305},51.04935468504155,0,{"$f":"(EtOH!$BE411*EtOH!$BF$401+EtOH!$BF411)*(1000000+BI111)/1000000","v":10.533984495538126},19.462400902796176,{"$f":"'MeOH&FTD'!$L142*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M142","v":14.264447268083176},22.058231047313893,{"$f":"$B$7*B157+$J$7*R157+$C$7*D157+$K$7*T157+$D$7*F157+$E$7*H157+$F$7*J157+$G$7*L157+$L$7*V157+$M$7*X157+$H$7*N157+$I$7*Hydrogen!P157","v":0.52663176969161052},16.103860739856305,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!I60+NG!J60),IF(Inputs!$G$205=2,(NG!D90*NG!E$80+NG!E90),IF(Inputs!$G$205=4,RNG!Q405,(NG!F90*NG!G$80+NG!G90))))*NG!$W$25+NG!$W60)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":0.52458869997356194},{"$f":"((BO127+BP127+IF(B$22=1,IF(Inputs!$F$219=1,BR127*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT127,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ127+BW127)*BU$92*$BV$92+BU127+BV127","v":27.570139392665357},0,14.668697942240895,0.6984890665773511,14.668697942240895,0.87311133322168899,0.42599784141625585,{"$f":"Coal!D72*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":1.5150607503782456},{"$f":"(((($CJ127+$CK127)*$CL$92+($CL127+$CM127))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN127*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP127)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ127)*$CR$92*$CS$92+$CR127+$CS127","v":15.793151185419021},{"$f":"(Inputs!$F$236*EtOH!$AG381/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV381/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL381/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB381/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":1.3638704364256824},{"$f":"(((($CU127+$CV127)*$CW$92+($CW127+$CX127))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY127*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA127)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB127)*$DC$92*$DD$92+$DC127+$DD127","v":16.727331845695179},{"$f":"IF(Inputs!$F$240=1, Coal!$F72, 0)","v":1.5129729301325621},43.348043015204432,{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!I60+NG!J60),IF(Inputs!$G$206=2,(NG!D90*NG!E$80+NG!E90),IF(Inputs!$G$206=4,RNG!Q405,(NG!F90*NG!G$80+NG!G90))))*NG!$AB$25+NG!$AB60)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.52663176969161052},{"$f":"((DJ127+DK127+IF(B$23=1,IF(Inputs!$F$220=1,DM127*DJ$94/1000000,IF(Inputs!$F$220=2,DO127*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL127+DP127)","v":29.188392861175821},64.110428633003593,0,{"$f":"(EtOH!$BE411*EtOH!$BF$401+EtOH!$BF411)*((1000000+DS111)/1000000)","v":10.533984495538126},32.553033298881878,{"$f":"'MeOH&FTD'!$L142*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M142","v":14.264447268083176},35.153578372017286,0.52458869997356194,27.570139392665357,{"$f":"IF(Inputs!$E$41=1,($B157*$C$147+$C157)/$H$92-$H127+$G127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M127*$N$92+$N127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P127*$Q$92+$Q127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J157*$S$92+$S127)*$U$92+$U127)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W127*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y127)))*$Z$92+$Z127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P157*$AP$92+$AP127)*$AR$92+$AR127+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT127*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV127)))*$AW$92+$AW127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":13.397859808825583},0,{"$f":"IF(Inputs!$E$96=1,($B157*$C$147+$C157)/$H$92-$H127+$G127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M127*$N$92+$N127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P127*$Q$92+$Q127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J157*$S$92+$S127)*$U$92+$U127)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y127*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y127)))*$Z$92+$Z127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P157*$AP$92+$AP127)*$AR$92+$AR127+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT127*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV127)))*$AW$92+$AW127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":13.397859808825583},0,{"$f":"IF(BioOil!$A$82=1,($B157*$C$147+$C157)/$H$92-$H127+$G127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M127*$N$92+$N127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P127*$Q$92+$Q127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J157*$S$92+$S127)*$U$92+$U127)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA127*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y127)))*$Z$92+$Z127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P157*$AP$92+$AP127)*$AR$92+$AR127+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT127*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV127)))*$AW$92+$AW127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":13.397859808825583},0,{"$f":"IF(Pyrolysis!$D$31=1,($B157*$C$147+$C157)/$H$92-$H127+$G127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M127*$N$92+$N127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P127*$Q$92+$Q127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J157*$S$92+$S127)*$U$92+$U127)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC127*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y127)))*$Z$92+$Z127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P157*$AP$92+$AP127)*$AR$92+$AR127+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT127*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV127)))*$AW$92+$AW127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":13.397859808825583},0,{"$f":"($B157*$C$147+$C157)/$H$92-$H127+$G127*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":13.397859808825583},0]
["SOx",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!I61+NG!J61),IF(Inputs!$F$205=2,(NG!D91*NG!E$80+NG!E91),IF(Inputs!$F$205=4,RNG!Q406,(NG!F91*NG!G$80+NG!G91))))*NG!$V$25+NG!$V61)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":12.958340666447702},{"$f":"((B128+C128+IF($B$20=1,IF(Inputs!$F$217=1,D128*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F128,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G128)*$H$92+H128+I128","v":54.370676918911961},{"$f":"J128","v":0},{"$f":"K128*$L$92+L128","v":64.819940569087251},9.1968711507072261,64.819940569087251,11.496088938384032,64.819940569087251,{"$f":"Coal!D73*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":7.1069990854424168},{"$f":"(((($S128+$T128)*$U$92+($U128+$V128))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W128*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y128)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z128)*$AA$92+$AA128","v":84.02410294680233},{"$f":"(Inputs!$F$235*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB382/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":10.201512754142779},{"$f":"(((($AC128+$AD128)*$AE$92+($AE128+$AE128))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG128*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI128)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ128)*$AK$92+$AK128","v":101.40448817424532},{"$f":"IF(Inputs!$E$240=1, Coal!$F73, 0)","v":7.0062388093438823},149.84514630584647,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G106:$K106)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L106+Petroleum!$M106)+Inputs!$J$35*(SUM(Petroleum!$BJ106:$BN106)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO106+Petroleum!$BP106))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ106:$BU106)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV106+Petroleum!$BW106)+Inputs!$J$36*(SUM(Petroleum!$N106:$R106)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S106+Petroleum!$T106))))*Petroleum!$M$218+Petroleum!$M229)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":36.047247167210529},{"$f":"(((($AP128+$AQ128)*$AR$92+($AR128+$AS128))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT128*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV128)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW128)*$AX$92+$AX128+$AY128","v":73.240225713792285},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!I61+NG!J61),IF(Inputs!$F$206=2,(NG!D91*NG!E$80+NG!E91),IF(Inputs!$F$206=4,RNG!Q406,(NG!F91*NG!G$80+NG!G91))))*NG!$AA$25+NG!$AA61)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":13.013682331970285},{"$f":"(AZ128+BA128+IF(B$21=1,IF(Inputs!$F$218=1,BB128*AZ$94/1000000,IF(Inputs!$F$218=2,BD128*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE128+BF128","v":61.205361174647145},743.39424790447299,0,{"$f":"(EtOH!$BE412*EtOH!$BF$401+EtOH!$BF412)*(1000000+BI111)/1000000","v":110.40064255409384},113.61818472649885,{"$f":"'MeOH&FTD'!$L143*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M143","v":10.849372216604333},97.042084134718849,{"$f":"$B$7*B158+$J$7*R158+$C$7*D158+$K$7*T158+$D$7*F158+$E$7*H158+$F$7*J158+$G$7*L158+$L$7*V158+$M$7*X158+$H$7*N158+$I$7*Hydrogen!P158","v":13.013682331970285},61.205361174647145,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!I61+NG!J61),IF(Inputs!$G$205=2,(NG!D91*NG!E$80+NG!E91),IF(Inputs!$G$205=4,RNG!Q406,(NG!F91*NG!G$80+NG!G91))))*NG!$W$25+NG!$W61)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":12.958340666447702},{"$f":"((BO128+BP128+IF(B$22=1,IF(Inputs!$F$219=1,BR128*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT128,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ128+BW128)*BU$92*$BV$92+BU128+BV128","v":217.78156895996142},0,212.12857751710555,9.1968711507072261,212.12857751710555,11.496088938384032,4.3084650273195084,{"$f":"Coal!D73*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":7.1069990854424168},{"$f":"(((($CJ128+$CK128)*$CL$92+($CL128+$CM128))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN128*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP128)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ128)*$CR$92*$CS$92+$CR128+$CS128","v":231.86542898106339},{"$f":"(Inputs!$F$236*EtOH!$AG382/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV382/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL382/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB382/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":10.201512754142779},{"$f":"(((($CU128+$CV128)*$CW$92+($CW128+$CX128))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY128*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA128)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB128)*$DC$92*$DD$92+$DC128+$DD128","v":248.76686266628417},{"$f":"IF(Inputs!$F$240=1, Coal!$F73, 0)","v":7.0062388093438823},313.80410903845132,{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!I61+NG!J61),IF(Inputs!$G$206=2,(NG!D91*NG!E$80+NG!E91),IF(Inputs!$G$206=4,RNG!Q406,(NG!F91*NG!G$80+NG!G91))))*NG!$AB$25+NG!$AB61)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":13.013682331970285},{"$f":"((DJ128+DK128+IF(B$23=1,IF(Inputs!$F$220=1,DM128*DJ$94/1000000,IF(Inputs!$F$220=2,DO128*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL128+DP128)","v":251.43101065019781},933.59307224367717,0,{"$f":"(EtOH!$BE412*EtOH!$BF$401+EtOH!$BF412)*((1000000+DS111)/1000000)","v":110.40064255409384},303.93903408337474,{"$f":"'MeOH&FTD'!$L143*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M143","v":10.849372216604333},287.33282553895583,12.958340666447702,217.78156895996142,{"$f":"IF(Inputs!$E$41=1,($B158*$C$147+$C158)/$H$92-$H128+$G128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M128*$N$92+$N128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P128*$Q$92+$Q128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J158*$S$92+$S128)*$U$92+$U128)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W128*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y128)))*$Z$92+$Z128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P158*$AP$92+$AP128)*$AR$92+$AR128+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT128*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV128)))*$AW$92+$AW128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":22.117938070689068},0,{"$f":"IF(Inputs!$E$96=1,($B158*$C$147+$C158)/$H$92-$H128+$G128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M128*$N$92+$N128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P128*$Q$92+$Q128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J158*$S$92+$S128)*$U$92+$U128)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y128*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y128)))*$Z$92+$Z128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P158*$AP$92+$AP128)*$AR$92+$AR128+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT128*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV128)))*$AW$92+$AW128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":22.117938070689068},0,{"$f":"IF(BioOil!$A$82=1,($B158*$C$147+$C158)/$H$92-$H128+$G128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M128*$N$92+$N128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P128*$Q$92+$Q128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J158*$S$92+$S128)*$U$92+$U128)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA128*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y128)))*$Z$92+$Z128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P158*$AP$92+$AP128)*$AR$92+$AR128+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT128*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV128)))*$AW$92+$AW128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":22.117938070689068},0,{"$f":"IF(Pyrolysis!$D$31=1,($B158*$C$147+$C158)/$H$92-$H128+$G128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M128*$N$92+$N128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P128*$Q$92+$Q128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J158*$S$92+$S128)*$U$92+$U128)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC128*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y128)))*$Z$92+$Z128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P158*$AP$92+$AP128)*$AR$92+$AR128+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT128*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV128)))*$AW$92+$AW128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":22.117938070689068},0,{"$f":"($B158*$C$147+$C158)/$H$92-$H128+$G128*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":22.117938070689068},0]
["CH4",{"$f":"(IF(Inputs!$F$205=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!I62+NG!I65+NG!J62+NG!J65),IF(Inputs!$F$205=2,(NG!D92*NG!E$80+NG!E92),IF(Inputs!$F$205=4,RNG!Q407,NG!F92*NG!G$80+NG!G92)))*NG!$V$25+NG!$V62+NG!$V65)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":213.92781376870067},{"$f":"((B129+C129+B132+C132+IF($B$20=1,IF(Inputs!$F$217=1,D129*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F129,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G129+G132)*$H$92+H129+H132+I129","v":115.99873633234346},{"$f":"(J129+J132)","v":0},{"$f":"(K129+K132)*$L$92+(L129+L132)","v":43.043098028364362},7.7763411561991065,43.043098028364362,9.7204264452488811,43.043098028364362,{"$f":"Coal!D74*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":147.95019945948619},{"$f":"(((($S129+$T129)*$U$92+($U129+$V129))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W129*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y129)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z129)*$AA$92+$AA129","v":138.72604738353186},{"$f":"(Inputs!$F$235*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB383/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":5.6765532777015695},{"$f":"(((($AC129+$AD129)*$AE$92+($AE129+$AE129))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG129*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI129)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ129)*$AK$92+$AK129","v":59.766381341192577},{"$f":"IF(Inputs!$E$240=1, Coal!$F74, 0)","v":147.89439750628824},99.448926459188129,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G107:$K107,Petroleum!$G112:$K112)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L107+Petroleum!$M107)+Inputs!$J$35*(SUM(Petroleum!$BJ107:$BN107,Petroleum!$BJ112:$BN112)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO107+Petroleum!$BP107))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ107:$BU107,Petroleum!$BQ112:$BU112)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV107+Petroleum!$BW107)+Inputs!$J$36*(SUM(Petroleum!$N107:$R107,Petroleum!$N112:$R112)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S107+Petroleum!$T107))))*Petroleum!$M$218+Petroleum!$M230)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":97.855070442721711},{"$f":"(((($AP129+$AQ129)*$AR$92+($AR129+$AS129))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT129*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV129)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW129)*$AX$92+$AX129+$AY129","v":91.95895470552351},{"$f":"(IF(Inputs!$F$206=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!I62+NG!I65+NG!J62+NG!J65),IF(Inputs!$F$206=2,(NG!D92*NG!E$80+NG!E92),IF(Inputs!$F$206=4,RNG!Q407,NG!F92*NG!G$80+NG!G92)))*NG!$AA$25+NG!$AA62+NG!$AA65)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":307.87733373441085},{"$f":"(AZ129+BA129+IF(B$21=1,IF(Inputs!$F$218=1,BB129*AZ$94/1000000,IF(Inputs!$F$218=2,BD129*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE129+BF129","v":154.72691525719489},493.6442583153854,0,{"$f":"(EtOH!$BE413*EtOH!$BF$401+EtOH!$BF413)*(1000000+BI111)/1000000","v":139.83742442587206},75.447132781232142,{"$f":"'MeOH&FTD'!$L144*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M144","v":168.14406453018736},108.89215647934557,{"$f":"$B$7*B159+$J$7*R159+$C$7*D159+$K$7*T159+$D$7*F159+$E$7*H159+$F$7*J159+$G$7*L159+$L$7*V159+$M$7*X159+$H$7*N159+$I$7*Hydrogen!P159","v":307.87733373441085},154.72691525719489,{"$f":"(IF(Inputs!$G$205=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!I62+NG!I65+NG!J62+NG!J65),IF(Inputs!$G$205=2,(NG!D92*NG!E$80+NG!E92),IF(Inputs!$G$205=4,RNG!Q407,NG!F92*NG!G$80+NG!G92)))*NG!$W$25+NG!$W62+NG!$W65)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":213.92781376870067},{"$f":"((BO129+BP129+BO132+BP132+IF(B$22=1,IF(Inputs!$F$219=1,BR129*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT129,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ129+B2134+BW129)*BU$92*$BV$92+BU129+BU132+BV129+BV132","v":230.59822765374005},{"$f":"BX129+BX132","v":0},{"$f":"(BY129+BY132)*$BZ$92*$CA$92+(BZ129+BZ132)+CA129+CA132","v":141.37699568958703},{"$f":"CB129+CB132","v":7.7763411561991065},{"$f":"(CC129+CC132)*$CD$92*$CE$92+(CD129+CD132)+(CE129+CE132)","v":141.37699568958703},{"$f":"CF129+CF132","v":9.7204264452488811},{"$f":"(CG129+CG132)*$CH$92*$CI$92+(CH129+CH132)+(CI129+CI132)","v":4.0851464104369581},{"$f":"Coal!D74*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":147.95019945948619},{"$f":"(((($CJ129+$CK129)*$CL$92+($CL129+$CM129))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN129*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP129)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ129)*$CR$92*$CS$92+$CR129+$CS129","v":239.7140187741123},{"$f":"(Inputs!$F$236*EtOH!$AG383/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV383/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL383/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB383/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":5.6765532777015695},{"$f":"(((($CU129+$CV129)*$CW$92+($CW129+$CX129))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY129*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA129)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB129)*$DC$92*$DD$92+$DC129+$DD129","v":158.11824341551079},{"$f":"IF(Inputs!$F$240=1, Coal!$F74, 0)","v":147.89439750628824},210.79284258008681,{"$f":"(IF(Inputs!$G$206=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!I62+NG!I65+NG!J62+NG!J65),IF(Inputs!$G$206=2,(NG!D92*NG!E$80+NG!E92),IF(Inputs!$G$206=4,RNG!Q407,NG!F92*NG!G$80+NG!G92)))*NG!$AB$25+NG!$AB62+NG!$AB65)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":307.87733373441085},{"$f":"((DJ129+DK129+DJ132+DK132+IF(B$23=1,IF(Inputs!$F$220=1,DM129*DJ$94/1000000,IF(Inputs!$F$220=2,DO129*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL129+DL132+DP129)","v":281.2517616167803},619.94407545554941,0,{"$f":"(EtOH!$BE413*EtOH!$BF$401+EtOH!$BF413)*((1000000+DS111)/1000000)","v":139.83742442587206},201.82797953591674,{"$f":"'MeOH&FTD'!$L144*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M144","v":168.14406453018736},235.33375100664026,213.92781376870067,230.59822765374005,{"$f":"IF(Inputs!$E$41=1,($B159*$C$147+$C159)/$H$92-$H129+$G129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M129*$N$92+$N129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P129*$Q$92+$Q129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J159*$S$92+$S129)*$U$92+$U129)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W129*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y129)))*$Z$92+$Z129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P159*$AP$92+$AP129)*$AR$92+$AR129+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT129*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV129)))*$AW$92+$AW129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":299.90453973767444},0,{"$f":"IF(Inputs!$E$96=1,($B159*$C$147+$C159)/$H$92-$H129+$G129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M129*$N$92+$N129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P129*$Q$92+$Q129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J159*$S$92+$S129)*$U$92+$U129)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y129*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y129)))*$Z$92+$Z129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P159*$AP$92+$AP129)*$AR$92+$AR129+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT129*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV129)))*$AW$92+$AW129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":299.90453973767444},0,{"$f":"IF(BioOil!$A$82=1,($B159*$C$147+$C159)/$H$92-$H129+$G129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M129*$N$92+$N129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P129*$Q$92+$Q129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J159*$S$92+$S129)*$U$92+$U129)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA129*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y129)))*$Z$92+$Z129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P159*$AP$92+$AP129)*$AR$92+$AR129+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT129*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV129)))*$AW$92+$AW129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":299.90453973767444},0,{"$f":"IF(Pyrolysis!$D$31=1,($B159*$C$147+$C159)/$H$92-$H129+$G129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M129*$N$92+$N129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P129*$Q$92+$Q129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J159*$S$92+$S129)*$U$92+$U129)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC129*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y129)))*$Z$92+$Z129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P159*$AP$92+$AP129)*$AR$92+$AR129+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT129*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV129)))*$AW$92+$AW129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":299.90453973767444},0,{"$f":"($B159*$C$147+$C159)/$H$92-$H129+$G129*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":299.90453973767444},0]
["N2O",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!I63+NG!J63),IF(Inputs!$F$205=2,(NG!D93*NG!E$80+NG!E93),IF(Inputs!$F$205=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93))))*NG!$V$25+NG!$V63)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.5660302626704485},{"$f":"((B130+C130+IF($B$20=1,IF(Inputs!$F$217=1,D130*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F130,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G130)*$H$92+H130+I130","v":1.1429000784124017},{"$f":"J130","v":0},{"$f":"(K130)*$L$92+L130","v":0.4710969776865736},7.306360404768511E-2,0.4710969776865736,9.1329505059606381E-2,0.4710969776865736,{"$f":"Coal!D75*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":3.3118112275825992E-2},{"$f":"(((($S130+$T130)*$U$92+($U130+$V130))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W130*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y130)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z130)*$AA$92+$AA130","v":0.5060369401874254},{"$f":"(Inputs!$F$235*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB384/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":4.318651412500806},{"$f":"(((($AC130+$AD130)*$AE$92+($AE130+$AE130))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG130*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI130)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ130)*$AK$92+$AK130","v":4.5582426551923119},{"$f":"IF(Inputs!$E$240=1, Coal!$F75, 0)","v":3.2630196121234543E-2},0.75421246136707709,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G108:$K108)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L108+Petroleum!$M108)+Inputs!$J$35*(SUM(Petroleum!$BJ108:$BN108)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO108+Petroleum!$BP108))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ108:$BU108)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV108+Petroleum!$BW108)+Inputs!$J$36*(SUM(Petroleum!$N108:$R108)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S108+Petroleum!$T108))))*Petroleum!$M$218+Petroleum!$M231)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":0.89425595556187509},{"$f":"(((($AP130+$AQ130)*$AR$92+($AR130+$AS130))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT130*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV130)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW130)*$AX$92+$AX130+$AY130","v":0.66085147602802952},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!I63+NG!J63),IF(Inputs!$F$206=2,(NG!D93*NG!E$80+NG!E93),IF(Inputs!$F$206=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93))))*NG!$AA$25+NG!$AA63)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.5661831779937041},{"$f":"(AZ130+BA130+IF(B$21=1,IF(Inputs!$F$218=1,BB130*AZ$94/1000000,IF(Inputs!$F$218=2,BD130*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE130+BF130","v":1.0433694681732175},5.4028248150600255,0,{"$f":"(EtOH!$BE414*EtOH!$BF$401+EtOH!$BF414)*(1000000+BI111)/1000000","v":57.306202930510842},0.82575181286751587,{"$f":"'MeOH&FTD'!$L145*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M145","v":0.36912971859258692},0.78545668527261581,{"$f":"$B$7*B160+$J$7*R160+$C$7*D160+$K$7*T160+$D$7*F160+$E$7*H160+$F$7*J160+$G$7*L160+$L$7*V160+$M$7*X160+$H$7*N160+$I$7*Hydrogen!P160","v":1.5661831779937041},1.0433694681732175,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!I63+NG!J63),IF(Inputs!$G$205=2,(NG!D93*NG!E$80+NG!E93),IF(Inputs!$G$205=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93))))*NG!$W$25+NG!$W63)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":1.5660302626704485},{"$f":"((BO130+BP130+IF(B$22=1,IF(Inputs!$F$219=1,BR130*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT130,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ130+BW130)*BU$92*$BV$92+BU130+BV130","v":2.3648398575236707},{"$f":"BX130","v":0},{"$f":"BY130*$BZ$92*$CA$92+BZ130+CA130","v":1.5503658783554319},{"$f":"CB130","v":7.306360404768511E-2},{"$f":"CC130*$CD$92*$CE$92+CD130+CE130","v":1.5503658783554319},{"$f":"CF130","v":9.1329505059606381E-2},{"$f":"CG130*$CH$92*$CI$92+CH130+CI130","v":4.2619238143432589E-2},{"$f":"Coal!D75*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":3.3118112275825992E-2},{"$f":"(((($CJ130+$CK130)*$CL$92+($CL130+$CM130))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN130*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP130)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ130)*$CR$92*$CS$92+$CR130+$CS130","v":1.5862750128686769},{"$f":"(Inputs!$F$236*EtOH!$AG384/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV384/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL384/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB384/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":4.318651412500806},{"$f":"(((($CU130+$CV130)*$CW$92+($CW130+$CX130))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY130*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA130)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB130)*$DC$92*$DD$92+$DC130+$DD130","v":5.7501392945792178},{"$f":"IF(Inputs!$F$240=1, Coal!$F75, 0)","v":3.2630196121234543E-2},1.9636712630469868,{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!I63+NG!J63),IF(Inputs!$G$206=2,(NG!D93*NG!E$80+NG!E93),IF(Inputs!$G$206=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93))))*NG!$AB$25+NG!$AB63)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":1.5661831779937041},{"$f":"((DJ130+DK130+IF(B$23=1,IF(Inputs!$F$220=1,DM130*DJ$94/1000000,IF(Inputs!$F$220=2,DO130*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL130+DP130)","v":2.4269745357123176},6.7851477625832146,0,{"$f":"(EtOH!$BE414*EtOH!$BF$401+EtOH!$BF414)*((1000000+DS111)/1000000)","v":57.306202930510835},2.2089616112042445,{"$f":"'MeOH&FTD'!$L145*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M145","v":0.36912971859258692},2.1685932936702215,1.5660302626704485,2.3648398575236707,{"$f":"IF(Inputs!$E$41=1,($B160*$C$147+$C160)/$H$92-$H130+$G130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M130*$N$92+$N130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P130*$Q$92+$Q130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J160*$S$92+$S130)*$U$92+$U130)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W130*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y130)))*$Z$92+$Z130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P160*$AP$92+$AP130)*$AR$92+$AR130+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT130*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV130)))*$AW$92+$AW130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":2.3803462243694495},0,{"$f":"IF(Inputs!$E$96=1,($B160*$C$147+$C160)/$H$92-$H130+$G130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M130*$N$92+$N130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P130*$Q$92+$Q130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J160*$S$92+$S130)*$U$92+$U130)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y130*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y130)))*$Z$92+$Z130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P160*$AP$92+$AP130)*$AR$92+$AR130+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT130*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV130)))*$AW$92+$AW130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":2.3803462243694495},0,{"$f":"IF(BioOil!$A$82=1,($B160*$C$147+$C160)/$H$92-$H130+$G130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M130*$N$92+$N130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P130*$Q$92+$Q130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J160*$S$92+$S130)*$U$92+$U130)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA130*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y130)))*$Z$92+$Z130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P160*$AP$92+$AP130)*$AR$92+$AR130+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT130*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV130)))*$AW$92+$AW130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":2.3803462243694495},0,{"$f":"IF(Pyrolysis!$D$31=1,($B160*$C$147+$C160)/$H$92-$H130+$G130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M130*$N$92+$N130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P130*$Q$92+$Q130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J160*$S$92+$S130)*$U$92+$U130)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC130*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y130)))*$Z$92+$Z130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P160*$AP$92+$AP130)*$AR$92+$AR130+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT130*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV130)))*$AW$92+$AW130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":2.3803462243694495},0,{"$f":"($B160*$C$147+$C160)/$H$92-$H130+$G130*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":2.3803462243694495},0]
["CO2",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!I64+NG!J64),IF(Inputs!$F$205=2,(NG!D94*NG!E$80+NG!E94),IF(Inputs!$F$205=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94))))*NG!$V$25+NG!$V64)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":7089.8703780923006},{"$f":"((B131+C131+IF($B$20=1,IF(Inputs!$F$217=1,D131*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F131,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G131)*$H$92+H131+I131","v":103300.00178303815},{"$f":"J131","v":0},{"$f":"(K131)*$L$92+L131","v":23820.327660900701},3712.3776040026223,23820.327660900701,4640.4720050032774,23820.327660900701,{"$f":"Coal!D76*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":1697.4247916267643},{"$f":"(((($S131+$T131)*$U$92+($U131+$V131))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W131*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y131)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z131)*$AA$92+$AA131","v":172648.4467896951},{"$f":"((Inputs!$F$235*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB385/Fuel_Specs!$B$71)*1000000+(AC132+AE132))*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":3726.6935545259721},{"$f":"(((($AC131+$AD131)*$AE$92+($AE131+$AE131))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,(AG131+AG132)*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI131)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ131)*$AK$92+$AK131","v":32574.664705704017},{"$f":"IF(Inputs!$E$240=1, Coal!$F76, 0)","v":1670.9652956439136},57089.290600083827,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G109:$K109)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L109+Petroleum!$M109)+Inputs!$J$35*(SUM(Petroleum!$BJ109:$BN109)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO109+Petroleum!$BP109))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ109:$BU109)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV109+Petroleum!$BW109)+Inputs!$J$36*(SUM(Petroleum!$N109:$R109)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S109+Petroleum!$T109))))*Petroleum!$M$218+Petroleum!$M232)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":35550.376777440601},{"$f":"(((($AP131+$AQ131)*$AR$92+($AR131+$AS131))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT131*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV131)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW131)*$AX$92+$AX131+$AY131","v":199473.48979651535},{"$f":"(IF(Inputs!$F$206=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!I64+NG!J64),IF(Inputs!$F$206=2,(NG!D94*NG!E$80+NG!E94),IF(Inputs!$F$206=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94))))*NG!$AA$25+NG!$AA64)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":7112.850499619336},{"$f":"(AZ131+BA131+IF(B$21=1,IF(Inputs!$F$218=1,BB131*AZ$94/1000000,IF(Inputs!$F$218=2,BD131*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE131+BF131","v":105387.67082926513},273185.91178650846,0,{"$f":"(EtOH!$BE415*EtOH!$BF$401+EtOH!$BF415)*(1000000+BI111)/1000000+$BI132","v":-44554.428788613353},142631.68844944169,{"$f":"'MeOH&FTD'!$L146*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M146","v":26674.80465561524},134045.08445347645,{"$f":"$B$7*B161+$J$7*R161+$C$7*D161+$K$7*T161+$D$7*F161+$E$7*H161+$F$7*J161+$G$7*L161+$L$7*V161+$M$7*X161+$H$7*N161+$I$7*Hydrogen!P161","v":7112.850499619336},105387.67082926513,{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!I64+NG!J64),IF(Inputs!$G$205=2,(NG!D94*NG!E$80+NG!E94),IF(Inputs!$G$205=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94))))*NG!$W$25+NG!$W64)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":7089.8703780923006},{"$f":"((BO131+BP131+IF(B$22=1,IF(Inputs!$F$219=1,BR131*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT131,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ131+BW131)*BU$92*$BV$92+BU131+BV131","v":166644.42301796417},{"$f":"BX131","v":0},{"$f":"(BY131)*$BZ$92*$CA$92+BZ131+CA131","v":78424.716329504008},{"$f":"CB131","v":3712.3776040026223},{"$f":"CC131*$CD$92*$CE$92+CD131+CE131","v":78424.716329504008},{"$f":"CF131","v":4640.4720050032774},{"$f":"CG131*$CH$92*$CI$92+CH131+CI131","v":2195.3769281452232},{"$f":"Coal!D76*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":1697.4247916267643},{"$f":"(((($CJ131+$CK131)*$CL$92+($CL131+$CM131))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN131*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP131)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ131)*$CR$92*$CS$92+$CR131+$CS131","v":231381.06105994934},{"$f":"((Inputs!$F$236*EtOH!$AG385/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV385/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL385/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB385/Fuel_Specs!$B$71)*1000000+(CU132+CW132))*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":3726.6935545259721},{"$f":"(((($CU131+$CV131)*$CW$92+($CW131+$CX131))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,(CY131+CY132)*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA131)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB131)*$DC$92*$DD$92+$DC131+$DD131","v":87129.334750792317},{"$f":"IF(Inputs!$F$240=1, Coal!$F76, 0)","v":1670.9652956439136},119362.41456732176,{"$f":"(IF(Inputs!$G$206=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!I64+NG!J64),IF(Inputs!$G$206=2,(NG!D94*NG!E$80+NG!E94),IF(Inputs!$G$206=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94))))*NG!$AB$25+NG!$AB64)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":7112.850499619336},{"$f":"((DJ131+DK131+IF(B$23=1,IF(Inputs!$F$220=1,DM131*DJ$94/1000000,IF(Inputs!$F$220=2,DO131*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL131)*DJ$92+DP131","v":175443.22813837318},343081.04400510527,0,{"$f":"(EtOH!$BE415*EtOH!$BF$401+EtOH!$BF415)*((1000000+DS111)/1000000)+$DS132","v":-44554.428788613361},212754.89382284472,{"$f":"'MeOH&FTD'!$L146*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M146","v":26674.80465561524},204152.6935734055,7089.8703780923006,166644.42301796417,{"$f":"IF(Inputs!$E$41=1,($B161*$C$147+$C161)/$H$92-$H131+$G131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M131*$N$92+$N131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P131*$Q$92+$Q131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J161*$S$92+$S131)*$U$92+$U131)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W131*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y131)))*$Z$92+$Z131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P161*$AP$92+$AP131)*$AR$92+$AR131+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT131*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV131)))*$AW$92+$AW131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":93775.498274214464},0,{"$f":"IF(Inputs!$E$96=1,($B161*$C$147+$C161)/$H$92-$H131+$G131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M131*$N$92+$N131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P131*$Q$92+$Q131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J161*$S$92+$S131)*$U$92+$U131)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y131*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y131)))*$Z$92+$Z131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P161*$AP$92+$AP131)*$AR$92+$AR131+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT131*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV131)))*$AW$92+$AW131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":93775.498274214464},0,{"$f":"IF(BioOil!$A$82=1,($B161*$C$147+$C161)/$H$92-$H131+$G131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M131*$N$92+$N131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P131*$Q$92+$Q131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J161*$S$92+$S131)*$U$92+$U131)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA131*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y131)))*$Z$92+$Z131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P161*$AP$92+$AP131)*$AR$92+$AR131+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT131*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV131)))*$AW$92+$AW131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":93775.498274214464},0,{"$f":"IF(Pyrolysis!$D$31=1,($B161*$C$147+$C161)/$H$92-$H131+$G131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M131*$N$92+$N131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P131*$Q$92+$Q131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J161*$S$92+$S131)*$U$92+$U131)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC131*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y131)))*$Z$92+$Z131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P161*$AP$92+$AP131)*$AR$92+$AR131+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT131*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV131)))*$AW$92+$AW131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":93775.498274214464},0,{"$f":"($B161*$C$147+$C161)/$H$92-$H131+$G131*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":93775.498274214464},0]
["CO2 (w/ C in VOC & CO)",{"$f":"B161+B153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7178.504565084977},{"$f":"C161+C153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":103383.33836000985},{"$f":"D161+D153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"E161+E153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23844.85109737223},{"$f":"F161+F153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3722.0741161146902},{"$f":"G161+G153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23844.85109737223},{"$f":"H161+H153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4652.5926451433625},{"$f":"I161+I153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23844.85109737223},{"$f":"J161+J153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1726.5749617853794},{"$f":"K161+K153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":172708.76903607592},{"$f":"L161+L153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3749.9915289295382},{"$f":"M161+M153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":32627.352045446685},{"$f":"N161+N153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1700.1319426629229},{"$f":"O161+O153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":57254.106799225578},{"$f":"P161+P153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":35625.706074459871},{"$f":"Q161+Q153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":199538.3783429348},{"$f":"R161+R153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7201.6681344604094},{"$f":"S161+S153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":105468.27735644414},{"$f":"T161+T153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":273467.16137501056},{"$f":"U161+U153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"V161+V153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-44165.653074054368},{"$f":"W161+W153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":142695.03363192859},{"$f":"X161+X153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":26818.994780437388},{"$f":"Y161+Y153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":134140.85059210527},{"$f":"Z161+Z153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7201.6681344604094},{"$f":"AA161+AA153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":105468.27735644414},{"$f":"AB161+AB153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7178.504565084977},{"$f":"AC161+AC153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":166793.77828494718},{"$f":"AD161+AD153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AE161+AE153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":78507.054131746292},{"$f":"AF161+AF153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3722.0741161146902},{"$f":"AG161+AG153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":78507.054131746292},{"$f":"AH161+AH153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4652.5926451433625},{"$f":"AI161+AI153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2201.7312911122426},{"$f":"AJ161+AJ153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1726.5749617853794},{"$f":"AK161+AK153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":231500.19066700296},{"$f":"AL161+AL153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3749.9915289295382},{"$f":"AM161+AM153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":87240.3935489703},{"$f":"AN161+AN153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1700.1319426629229},{"$f":"AO161+AO153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":119597.16912123503},{"$f":"AP161+AP153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7201.6681344604094},{"$f":"AQ161+AQ153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":175595.90740374144},{"$f":"AR161+AR153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":343434.25183276483},{"$f":"AS161+AS153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AT161+AT153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-44165.653074054375},{"$f":"AU161+AU153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":212890.2803909271},{"$f":"AV161+AV153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":26818.994780437388},{"$f":"AW161+AW153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":204320.55998534025},{"$f":"AX161+AX153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7178.504565084977},{"$f":"AY161+AY153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":166793.77828494718},{"$f":"AZ161+AZ153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":93930.364254889093},{"$f":"BA161+BA153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BB161+BB153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":93930.364254889093},{"$f":"BC161+BC153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BD161+BD153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":93930.364254889093},{"$f":"BE161+BE153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BF161+BF153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":93930.364254889093},{"$f":"BG161+BG153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BH161+BH153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":93930.364254889093},{"$f":"BI161+BI153*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI154*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0}]
["GHGs",{"$f":"(B159*Fuel_Specs!$B$85+B160*Fuel_Specs!$B$86+B162*Fuel_Specs!$B$84)","v":12993.376927578287},{"$f":"(C159*Fuel_Specs!$B$85+C160*Fuel_Specs!$B$86+C162*Fuel_Specs!$B$84)","v":106623.89099168533},{"$f":"(D159*Fuel_Specs!$B$85+D160*Fuel_Specs!$B$86+D162*Fuel_Specs!$B$84)","v":0},{"$f":"(E159*Fuel_Specs!$B$85+E160*Fuel_Specs!$B$86+E162*Fuel_Specs!$B$84)","v":25061.315447431938},{"$f":"(F159*Fuel_Specs!$B$85+F160*Fuel_Specs!$B$86+F162*Fuel_Specs!$B$84)","v":3938.2555990258779},{"$f":"(G159*Fuel_Specs!$B$85+G160*Fuel_Specs!$B$86+G162*Fuel_Specs!$B$84)","v":25061.315447431938},{"$f":"(H159*Fuel_Specs!$B$85+H160*Fuel_Specs!$B$86+H162*Fuel_Specs!$B$84)","v":4922.8194987823472},{"$f":"(I159*Fuel_Specs!$B$85+I160*Fuel_Specs!$B$86+I162*Fuel_Specs!$B$84)","v":25061.315447431938},{"$f":"(J159*Fuel_Specs!$B$85+J160*Fuel_Specs!$B$86+J162*Fuel_Specs!$B$84)","v":5435.1991457307304},{"$f":"(K159*Fuel_Specs!$B$85+K160*Fuel_Specs!$B$86+K162*Fuel_Specs!$B$84)","v":176327.71922884005},{"$f":"(L159*Fuel_Specs!$B$85+L160*Fuel_Specs!$B$86+L162*Fuel_Specs!$B$84)","v":5178.8634817973179},{"$f":"(M159*Fuel_Specs!$B$85+M160*Fuel_Specs!$B$86+M162*Fuel_Specs!$B$84)","v":35479.86789022381},{"$f":"(N159*Fuel_Specs!$B$85+N160*Fuel_Specs!$B$86+N162*Fuel_Specs!$B$84)","v":5407.2156787642571},{"$f":"(O159*Fuel_Specs!$B$85+O160*Fuel_Specs!$B$86+O162*Fuel_Specs!$B$84)","v":59965.085274192672},{"$f":"(P159*Fuel_Specs!$B$85+P160*Fuel_Specs!$B$86+P162*Fuel_Specs!$B$84)","v":38338.571110285353},{"$f":"(Q159*Fuel_Specs!$B$85+Q160*Fuel_Specs!$B$86+Q162*Fuel_Specs!$B$84)","v":202034.28595042924},{"$f":"(R159*Fuel_Specs!$B$85+R160*Fuel_Specs!$B$86+R162*Fuel_Specs!$B$84)","v":15365.324064862805},{"$f":"(S159*Fuel_Specs!$B$85+S160*Fuel_Specs!$B$86+S162*Fuel_Specs!$B$84)","v":109647.37433938963},{"$f":"(T159*Fuel_Specs!$B$85+T160*Fuel_Specs!$B$86+T162*Fuel_Specs!$B$84)","v":287418.30962778308},{"$f":"(U159*Fuel_Specs!$B$85+U160*Fuel_Specs!$B$86+U162*Fuel_Specs!$B$84)","v":0},{"$f":"(V159*Fuel_Specs!$B$85+V160*Fuel_Specs!$B$86+V162*Fuel_Specs!$B$84)","v":-23592.468990115336},{"$f":"(W159*Fuel_Specs!$B$85+W160*Fuel_Specs!$B$86+W162*Fuel_Specs!$B$84)","v":144827.28599169391},{"$f":"(X159*Fuel_Specs!$B$85+X160*Fuel_Specs!$B$86+X162*Fuel_Specs!$B$84)","v":31132.597049832664},{"$f":"(Y159*Fuel_Specs!$B$85+Y160*Fuel_Specs!$B$86+Y162*Fuel_Specs!$B$84)","v":137097.22059630015},{"$f":"(Z159*Fuel_Specs!$B$85+Z160*Fuel_Specs!$B$86+Z162*Fuel_Specs!$B$84)","v":15365.324064862805},{"$f":"(AA159*Fuel_Specs!$B$85+AA160*Fuel_Specs!$B$86+AA162*Fuel_Specs!$B$84)","v":109647.37433938963},{"$f":"(AB159*Fuel_Specs!$B$85+AB160*Fuel_Specs!$B$86+AB162*Fuel_Specs!$B$84)","v":12993.376927578287},{"$f":"(AC159*Fuel_Specs!$B$85+AC160*Fuel_Specs!$B$86+AC162*Fuel_Specs!$B$84)","v":173263.45625383273},{"$f":"(AD159*Fuel_Specs!$B$85+AD160*Fuel_Specs!$B$86+AD162*Fuel_Specs!$B$84)","v":0},{"$f":"(AE159*Fuel_Specs!$B$85+AE160*Fuel_Specs!$B$86+AE162*Fuel_Specs!$B$84)","v":82503.488055735885},{"$f":"(AF159*Fuel_Specs!$B$85+AF160*Fuel_Specs!$B$86+AF162*Fuel_Specs!$B$84)","v":3938.2555990258779},{"$f":"(AG159*Fuel_Specs!$B$85+AG160*Fuel_Specs!$B$86+AG162*Fuel_Specs!$B$84)","v":82503.488055735885},{"$f":"(AH159*Fuel_Specs!$B$85+AH160*Fuel_Specs!$B$86+AH162*Fuel_Specs!$B$84)","v":4922.8194987823472},{"$f":"(AI159*Fuel_Specs!$B$85+AI160*Fuel_Specs!$B$86+AI162*Fuel_Specs!$B$84)","v":2316.5604843399096},{"$f":"(AJ159*Fuel_Specs!$B$85+AJ160*Fuel_Specs!$B$86+AJ162*Fuel_Specs!$B$84)","v":5435.1991457307304},{"$f":"(AK159*Fuel_Specs!$B$85+AK160*Fuel_Specs!$B$86+AK162*Fuel_Specs!$B$84)","v":237965.75109019064},{"$f":"(AL159*Fuel_Specs!$B$85+AL160*Fuel_Specs!$B$86+AL162*Fuel_Specs!$B$84)","v":5178.8634817973179},{"$f":"(AM159*Fuel_Specs!$B$85+AM160*Fuel_Specs!$B$86+AM162*Fuel_Specs!$B$84)","v":92906.891144142675},{"$f":"(AN159*Fuel_Specs!$B$85+AN160*Fuel_Specs!$B$86+AN162*Fuel_Specs!$B$84)","v":5407.2156787642571},{"$f":"(AO159*Fuel_Specs!$B$85+AO160*Fuel_Specs!$B$86+AO162*Fuel_Specs!$B$84)","v":125452.1642221252},{"$f":"(AP159*Fuel_Specs!$B$85+AP160*Fuel_Specs!$B$86+AP162*Fuel_Specs!$B$84)","v":15365.324064862805},{"$f":"(AQ159*Fuel_Specs!$B$85+AQ160*Fuel_Specs!$B$86+AQ162*Fuel_Specs!$B$84)","v":183350.43985580321},{"$f":"(AR159*Fuel_Specs!$B$85+AR160*Fuel_Specs!$B$86+AR162*Fuel_Specs!$B$84)","v":360954.82775240333},{"$f":"(AS159*Fuel_Specs!$B$85+AS160*Fuel_Specs!$B$86+AS162*Fuel_Specs!$B$84)","v":0},{"$f":"(AT159*Fuel_Specs!$B$85+AT160*Fuel_Specs!$B$86+AT162*Fuel_Specs!$B$84)","v":-23592.468990115347},{"$f":"(AU159*Fuel_Specs!$B$85+AU160*Fuel_Specs!$B$86+AU162*Fuel_Specs!$B$84)","v":218594.25043946388},{"$f":"(AV159*Fuel_Specs!$B$85+AV160*Fuel_Specs!$B$86+AV162*Fuel_Specs!$B$84)","v":31132.597049832664},{"$f":"(AW159*Fuel_Specs!$B$85+AW160*Fuel_Specs!$B$86+AW162*Fuel_Specs!$B$84)","v":210850.14456202},{"$f":"(AX159*Fuel_Specs!$B$85+AX160*Fuel_Specs!$B$86+AX162*Fuel_Specs!$B$84)","v":12993.376927578287},{"$f":"(AY159*Fuel_Specs!$B$85+AY160*Fuel_Specs!$B$86+AY162*Fuel_Specs!$B$84)","v":173263.45625383273},{"$f":"(AZ159*Fuel_Specs!$B$85+AZ160*Fuel_Specs!$B$86+AZ162*Fuel_Specs!$B$84)","v":102137.32092319305},{"$f":"(BA159*Fuel_Specs!$B$85+BA160*Fuel_Specs!$B$86+BA162*Fuel_Specs!$B$84)","v":0},{"$f":"(BB159*Fuel_Specs!$B$85+BB160*Fuel_Specs!$B$86+BB162*Fuel_Specs!$B$84)","v":102137.32092319305},{"$f":"(BC159*Fuel_Specs!$B$85+BC160*Fuel_Specs!$B$86+BC162*Fuel_Specs!$B$84)","v":0},{"$f":"(BD159*Fuel_Specs!$B$85+BD160*Fuel_Specs!$B$86+BD162*Fuel_Specs!$B$84)","v":102137.32092319305},{"$f":"(BE159*Fuel_Specs!$B$85+BE160*Fuel_Specs!$B$86+BE162*Fuel_Specs!$B$84)","v":0},{"$f":"(BF159*Fuel_Specs!$B$85+BF160*Fuel_Specs!$B$86+BF162*Fuel_Specs!$B$84)","v":102137.32092319305},{"$f":"(BG159*Fuel_Specs!$B$85+BG160*Fuel_Specs!$B$86+BG162*Fuel_Specs!$B$84)","v":0},{"$f":"(BH159*Fuel_Specs!$B$85+BH160*Fuel_Specs!$B$86+BH162*Fuel_Specs!$B$84)","v":102137.32092319305},{"$f":"(BI159*Fuel_Specs!$B$85+BI160*Fuel_Specs!$B$86+BI162*Fuel_Specs!$B$84)","v":0}]
[null,{"$f":"B163/1055.0559","v":12.315344549590487},{"$f":"C163/1055.0559","v":101.05994477798316},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB163/BTU2J","v":12.315345133225211},{"$f":"AC163/BTU2J","v":164.22207056984968}]
["4.2) Urban Emissions: Grams per mmBtu of H2 Throughput at Each Stage"]
["Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA147","v":1},null,null,null,{"$f":"AE147","v":1.0277382098612586},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY147","v":1.0277382098612586}]
["VOC",{"$f":"(IF(Inputs!$F$205=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I69+NG!J69),IF(Inputs!$F$205=2,NG!D99*NG!E$98+NG!E99,IF(Inputs!$F$205=4,RNG!Q413,NG!F99*NG!G$98+NG!G99)))*NG!$V$25+NG!$V69)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":0.65907472011960211},{"$f":"((B136+C136+IF($B$20=1,IF(Inputs!$F$217=1,D136*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F136,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G136)*$H$92+H136+I136","v":1.0528788099422317},{"$f":"J136","v":0},{"$f":"K136*$L$92+L136","v":0.24531832533825138},{"$f":"M136","v":4.9367494037260672E-2},{"$f":"N136*$O$92+O136","v":0.24531832533825138},{"$f":"P136","v":6.59993235792255E-2},{"$f":"Q136*$R$92+R136","v":0.24531832533825138},{"$f":"Coal!E68*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":5.2984197576294578E-2},{"$f":"(((($S136+$T136)*$U$92+($U136+$V136))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W136*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y136)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z136)*$AA$92+$AA136","v":0.28622490498916686},{"$f":"(Inputs!$F$235*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB390/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":0.12137553894887315},{"$f":"(((($AC136+$AD136)*$AE$92+($AE136+$AF136))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG136*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI136)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ136)*$AK$92+$AK136","v":0.40992576301273265},{"$f":"IF(Inputs!$E$240=1, Coal!$G68, 0)","v":8.7277478843372253E-2},{"$f":"((AL136+AM136)*$AN$92+AN136)*$AO$92+AO136","v":8.7325590745627828},{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G114:$K114)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L114+Petroleum!$M114)+Inputs!$J$35*(SUM(Petroleum!$BJ114:$BN114)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO114+Petroleum!$BP114))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ114:$BU114)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV114+Petroleum!$BW114)+Inputs!$J$36*(SUM(Petroleum!$N114:$R114)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S114+Petroleum!$T114))))*Petroleum!$M$218+Petroleum!$M237)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":0.98053391358262354},{"$f":"(((($AP136+$AQ136)*$AR$92+($AR136+$AS136))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT136*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV136)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW136)*$AX$92+$AX136+$AY136","v":0.76871906982914551},{"$f":"(IF(Inputs!$F$206=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I69+NG!J69),IF(Inputs!$F$206=2,NG!D99*NG!E$98+NG!E99,IF(Inputs!$F$206=4,RNG!Q413,NG!F99*NG!G$98+NG!G99)))*NG!$AA$25+NG!$AA69)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.6594565808320485},{"$f":"(AZ136+BA136+IF(B$21=1,IF(Inputs!$F$218=1,BB136*AZ$94/1000000,IF(Inputs!$F$218=2,BD136*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE136+BF136","v":1.9588797175621733},{"$f":"BG136+BH136","v":2.8134587961807846},0,{"$f":"(EtOH!$BE420*EtOH!$BF$419+EtOH!$BF420)*(1000000+BI111)/1000000","v":18.945114764179596},{"$f":"($BI136+$BJ136)*$BK$92+$BK136","v":1.7309419225429983},{"$f":"'MeOH&FTD'!$L151*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M151","v":9.3215217298942186},{"$f":"($BL136+$BM136)*$BN$92+$BN136","v":4.2315118968023127},{"$f":"$B$7*B167+$J$7*R167+$C$7*D167+$K$7*T167+$D$7*F167+$E$7*H167+$F$7*J167+$G$7*L167+$L$7*V167+$M$7*X167+$H$7*N167+$I$7*Hydrogen!P167","v":0.6594565808320485},{"$f":"$B$7*C167+$J$7*S167+$C$7*E167+$K$7*U167+$D$7*G167+$E$7*I167+$F$7*K167+$G$7*M167+$L$7*W167+$M$7*Y167+$H$7*O167+$I$7*Q167","v":1.9588797175621733},{"$f":"(IF(Inputs!$G$205=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I69+NG!J69),IF(Inputs!$G$205=2,NG!D99*NG!E$98+NG!E99,IF(Inputs!$G$205=4,RNG!Q413,NG!F99*NG!G$98+NG!G99)))*NG!$W$25+NG!$W69)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":0.65907472011960211},{"$f":"((BO136+BP136+IF(B$22=1,IF(Inputs!$F$219=1,BR136*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT136,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ136+BW136)*BU$92*$BV$92+BU136+BV136","v":1.4938360482221387},{"$f":"BX136","v":0},{"$f":"(BY136)*$BZ$92*$CA$92+BZ136+CA136","v":0.87263153531924065},{"$f":"CB136","v":4.9367494037260672E-2},{"$f":"CC136*$CD$92*$CE$92+CD136+CE136","v":0.87263153531924065},{"$f":"CF136","v":6.59993235792255E-2},{"$f":"CG136*$CH$92*$CI$92+CH136+CI136","v":9.3757833934629789E-2},{"$f":"Coal!E68*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":5.2984197576294578E-2},{"$f":"(((($CJ136+$CK136)*$CL$92+($CL136+$CM136))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN136*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP136)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ136)*$CR$92*$CS$92+$CR136+$CS136","v":0.91467279026121939},{"$f":"(Inputs!$F$236*EtOH!$AG390/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV390/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL390/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB390/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":0.12137553894887315},{"$f":"(((($CU136+$CV136)*$CW$92+($CW136+$CX136))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY136*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA136)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB136)*$DC$92*$DD$92+$DC136+$DD136","v":1.0387978683683057},{"$f":"IF(Inputs!$F$240=1, Coal!$G68, 0)","v":8.7277478843372253E-2},{"$f":"((DE136+DF136)*$DG$92+DG136)*$DH$92*$DI$92+DH136+DI136","v":9.9306417037874333},{"$f":"(IF(Inputs!$G$206=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I69+NG!J69),IF(Inputs!$G$206=2,NG!D99*NG!E$98+NG!E99,IF(Inputs!$G$206=4,RNG!Q413,NG!F99*NG!G$98+NG!G99)))*NG!$AB$25+NG!$AB69)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.6594565808320485},{"$f":"((DJ136+DK136+IF(B$23=1,IF(Inputs!$F$220=1,DM136*DJ$94/1000000,IF(Inputs!$F$220=2,DO136*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL136+DP136)","v":2.6819472640480826},{"$f":"DQ136+DR136","v":3.5332875503967323},0,{"$f":"(EtOH!$BE420*EtOH!$BF$419+EtOH!$BF420)*((1000000+DS111)/1000000)","v":18.945114764179596},{"$f":"($DS136+$DT136)*$DU$92+$DU136","v":2.4535954548704471},{"$f":"'MeOH&FTD'!$L151*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M151","v":9.3215217298942186},{"$f":"($DV136+$DW136)*$DX$92+$DX136","v":4.9587073322111603},{"$f":"$B$8*AB167+$J$8*AP167+$C$8*AD167+$K$8*AR167+$D$8*AF167+$E$8*AH167+$F$8*AJ167+$G$8*AL167+$L$8*AT167+$M$8*AV167+$H$8*AN167","v":0.65907472011960211},{"$f":"$B$8*AC167+$J$8*AQ167+$C$8*AE167+$K$8*AS167+$D$8*AG167+$E$8*AI167+$F$8*AK167+$G$8*AM167+$L$8*AU167+$M$8*AW167+$H$8*AO167","v":1.4938360482221387},{"$f":"IF(Inputs!$E$41=1,($B167*$C$147+$C167)/$H$92-$H136+$G136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M136*$N$92+$N136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P136*$Q$92+$Q136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J167*$S$92+$S136)*$U$92+$U136)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W136*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y136)))*$Z$92+$Z136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P167*$AP$92+$AP136)*$AR$92+$AR136+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT136*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV136)))*$AW$92+$AW136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":1.5408471357038778},0,{"$f":"IF(Inputs!$E$96=1,($B167*$C$147+$C167)/$H$92-$H136+$G136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M136*$N$92+$N136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P136*$Q$92+$Q136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J167*$S$92+$S136)*$U$92+$U136)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y136*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y136)))*$Z$92+$Z136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P167*$AP$92+$AP136)*$AR$92+$AR136+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT136*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV136)))*$AW$92+$AW136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":1.5408471357038778},0,{"$f":"IF(BioOil!$A$82=1,($B167*$C$147+$C167)/$H$92-$H136+$G136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M136*$N$92+$N136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P136*$Q$92+$Q136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J167*$S$92+$S136)*$U$92+$U136)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA136*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y136)))*$Z$92+$Z136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P167*$AP$92+$AP136)*$AR$92+$AR136+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT136*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV136)))*$AW$92+$AW136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":1.5408471357038778},0,{"$f":"IF(Pyrolysis!$D$31=1,($B167*$C$147+$C167)/$H$92-$H136+$G136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M136*$N$92+$N136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P136*$Q$92+$Q136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J167*$S$92+$S136)*$U$92+$U136)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC136*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y136)))*$Z$92+$Z136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P167*$AP$92+$AP136)*$AR$92+$AR136+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT136*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV136)))*$AW$92+$AW136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":1.5408471357038778},0,{"$f":"($B167*$C$147+$C167)/$H$92-$H136+$G136*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":1.5408471357038778},0]
["CO",{"$f":"(IF(Inputs!$F$205=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I70+NG!J70),IF(Inputs!$F$205=2,NG!D100*NG!E$98+NG!E100,IF(Inputs!$F$205=4,RNG!Q414,NG!F100*NG!G$98+NG!G100)))*NG!$V$25+NG!$V70)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":3.2149815343233241},{"$f":"((B137+C137+IF($B$20=1,IF(Inputs!$F$217=1,D137*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F137,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G137)*$H$92+H137+I137","v":6.6056783255841385},0,2.3012544156690766,0.33781344120685441,2.3012544156690766,0.45162224760274661,2.3012544156690766,{"$f":"Coal!E69*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":0.11004218898396041},{"$f":"(((($S137+$T137)*$U$92+($U137+$V137))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W137*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y137)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z137)*$AA$92+$AA137","v":2.4390534702104016},{"$f":"(Inputs!$F$235*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB391/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":0.25928879193084936},{"$f":"(((($AC137+$AD137)*$AE$92+($AE137+$AF137))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG137*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI137)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ137)*$AK$92+$AK137","v":2.9778766394042515},{"$f":"IF(Inputs!$E$240=1, Coal!$G69, 0)","v":0.23007139831593632},6.2416349218202285,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G115:$K115)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L115+Petroleum!$M115)+Inputs!$J$35*(SUM(Petroleum!$BJ115:$BN115)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO115+Petroleum!$BP115))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ115:$BU115)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV115+Petroleum!$BW115)+Inputs!$J$36*(SUM(Petroleum!$N115:$R115)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S115+Petroleum!$T115))))*Petroleum!$M$218+Petroleum!$M238)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":2.5324584046175631},{"$f":"(((($AP137+$AQ137)*$AR$92+($AR137+$AS137))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT137*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV137)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW137)*$AX$92+$AX137+$AY137","v":3.319870201224751},{"$f":"(IF(Inputs!$F$206=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I70+NG!J70),IF(Inputs!$F$206=2,NG!D100*NG!E$98+NG!E100,IF(Inputs!$F$206=4,RNG!Q414,NG!F100*NG!G$98+NG!G100)))*NG!$AA$25+NG!$AA70)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":3.2157774479854782},{"$f":"(AZ137+BA137+IF(B$21=1,IF(Inputs!$F$218=1,BB137*AZ$94/1000000,IF(Inputs!$F$218=2,BD137*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE137+BF137","v":11.61686759041611},26.392176243200929,0,{"$f":"(EtOH!$BE421*EtOH!$BF$419+EtOH!$BF421)*(1000000+BI111)/1000000","v":4.0621578897185957},10.522878862269435,{"$f":"'MeOH&FTD'!$L152*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M152","v":2.3231105900102924},10.469655519325141,{"$f":"$B$7*B168+$J$7*R168+$C$7*D168+$K$7*T168+$D$7*F168+$E$7*H168+$F$7*J168+$G$7*L168+$L$7*V168+$M$7*X168+$H$7*N168+$I$7*Hydrogen!P168","v":3.2157774479854782},11.61686759041611,{"$f":"(IF(Inputs!$G$205=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I70+NG!J70),IF(Inputs!$G$205=2,NG!D100*NG!E$98+NG!E100,IF(Inputs!$G$205=4,RNG!Q414,NG!F100*NG!G$98+NG!G100)))*NG!$W$25+NG!$W70)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":3.2149815343233241},{"$f":"((BO137+BP137+IF(B$22=1,IF(Inputs!$F$219=1,BR137*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT137,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ137+BW137)*BU$92*$BV$92+BU137+BV137","v":10.92328395402239},0,7.7856684409622083,0.33781344120685441,7.7856684409622083,0.45162224760274661,0.42236539404536866,{"$f":"Coal!E69*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":0.11004218898396041},{"$f":"(((($CJ137+$CK137)*$CL$92+($CL137+$CM137))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN137*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP137)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ137)*$CR$92*$CS$92+$CR137+$CS137","v":7.9272897945970833},{"$f":"(Inputs!$F$236*EtOH!$AG391/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV391/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL391/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB391/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":0.25928879193084936},{"$f":"(((($CU137+$CV137)*$CW$92+($CW137+$CX137))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY137*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA137)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB137)*$DC$92*$DD$92+$DC137+$DD137","v":8.4492699900976049},{"$f":"IF(Inputs!$F$240=1, Coal!$G69, 0)","v":0.23007139831593632},13.311382609815134,{"$f":"(IF(Inputs!$G$206=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I70+NG!J70),IF(Inputs!$G$206=2,NG!D100*NG!E$98+NG!E100,IF(Inputs!$G$206=4,RNG!Q414,NG!F100*NG!G$98+NG!G100)))*NG!$AB$25+NG!$AB70)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":3.2157774479854782},{"$f":"((DJ137+DK137+IF(B$23=1,IF(Inputs!$F$220=1,DM137*DJ$94/1000000,IF(Inputs!$F$220=2,DO137*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL137+DP137)","v":18.387461623138655},33.144664451658166,0,{"$f":"(EtOH!$BE421*EtOH!$BF$419+EtOH!$BF421)*((1000000+DS111)/1000000)","v":4.0621578897185948},17.291485831711796,{"$f":"'MeOH&FTD'!$L152*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M152","v":2.3231105900102924},17.23816581670161,3.2149815343233241,10.92328395402239,{"$f":"IF(Inputs!$E$41=1,($B168*$C$147+$C168)/$H$92-$H137+$G137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M137*$N$92+$N137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P137*$Q$92+$Q137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J168*$S$92+$S137)*$U$92+$U137)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W137*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y137)))*$Z$92+$Z137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P168*$AP$92+$AP137)*$AR$92+$AR137+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT137*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV137)))*$AW$92+$AW137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":8.2155643374978133},0,{"$f":"IF(Inputs!$E$96=1,($B168*$C$147+$C168)/$H$92-$H137+$G137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M137*$N$92+$N137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P137*$Q$92+$Q137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J168*$S$92+$S137)*$U$92+$U137)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y137*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y137)))*$Z$92+$Z137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P168*$AP$92+$AP137)*$AR$92+$AR137+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT137*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV137)))*$AW$92+$AW137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":8.2155643374978133},0,{"$f":"IF(BioOil!$A$82=1,($B168*$C$147+$C168)/$H$92-$H137+$G137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M137*$N$92+$N137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P137*$Q$92+$Q137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J168*$S$92+$S137)*$U$92+$U137)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA137*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y137)))*$Z$92+$Z137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P168*$AP$92+$AP137)*$AR$92+$AR137+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT137*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV137)))*$AW$92+$AW137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":8.2155643374978133},0,{"$f":"IF(Pyrolysis!$D$31=1,($B168*$C$147+$C168)/$H$92-$H137+$G137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M137*$N$92+$N137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P137*$Q$92+$Q137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J168*$S$92+$S137)*$U$92+$U137)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC137*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y137)))*$Z$92+$Z137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P168*$AP$92+$AP137)*$AR$92+$AR137+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT137*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV137)))*$AW$92+$AW137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":8.2155643374978133},0,{"$f":"($B168*$C$147+$C168)/$H$92-$H137+$G137*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":8.2155643374978133},0]
["NOx",{"$f":"(IF(Inputs!$F$205=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I71+NG!J71),IF(Inputs!$F$205=2,NG!D101*NG!E$98+NG!E101,IF(Inputs!$F$205=4,RNG!Q415,NG!F101*NG!G$98+NG!G101)))*NG!$V$25+NG!$V71)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":3.9471935838089536},{"$f":"((B138+C138+IF($B$20=1,IF(Inputs!$F$217=1,D138*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F138,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G138)*$H$92+H138+I138","v":14.533894291431938},0,9.3931221813576773,1.3154366240664457,9.3931221813576773,1.7586051123882964,9.3931221813576773,{"$f":"Coal!E70*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":0.26983574119931947},{"$f":"(((($S138+$T138)*$U$92+($U138+$V138))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W138*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y138)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z138)*$AA$92+$AA138","v":9.8416177667274702},{"$f":"(Inputs!$F$235*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB392/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":0.56824836614930174},{"$f":"(((($AC138+$AD138)*$AE$92+($AE138+$AF138))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG138*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI138)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ138)*$AK$92+$AK138","v":11.520630544531635},{"$f":"IF(Inputs!$E$240=1, Coal!$G70, 0)","v":0.93113705964061444},15.172230645668375,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G116:$K116)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L116+Petroleum!$M116)+Inputs!$J$35*(SUM(Petroleum!$BJ116:$BN116)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO116+Petroleum!$BP116))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ116:$BU116)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV116+Petroleum!$BW116)+Inputs!$J$36*(SUM(Petroleum!$N116:$R116)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S116+Petroleum!$T116))))*Petroleum!$M$218+Petroleum!$M239)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":6.329081425232804},{"$f":"(((($AP138+$AQ138)*$AR$92+($AR138+$AS138))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT138*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV138)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW138)*$AX$92+$AX138+$AY138","v":11.211208473190885},{"$f":"(IF(Inputs!$F$206=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I71+NG!J71),IF(Inputs!$F$206=2,NG!D101*NG!E$98+NG!E101,IF(Inputs!$F$206=4,RNG!Q415,NG!F101*NG!G$98+NG!G101)))*NG!$AA$25+NG!$AA71)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":3.9486669537464287},{"$f":"(AZ138+BA138+IF(B$21=1,IF(Inputs!$F$218=1,BB138*AZ$94/1000000,IF(Inputs!$F$218=2,BD138*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE138+BF138","v":23.272102634003048},107.72600126102739,0,{"$f":"(EtOH!$BE422*EtOH!$BF$419+EtOH!$BF422)*(1000000+BI111)/1000000","v":11.208317198041227},26.951112605269152,{"$f":"'MeOH&FTD'!$L153*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M153","v":3.64340190473404},25.121130247798746,{"$f":"$B$7*B169+$J$7*R169+$C$7*D169+$K$7*T169+$D$7*F169+$E$7*H169+$F$7*J169+$G$7*L169+$L$7*V169+$M$7*X169+$H$7*N169+$I$7*Hydrogen!P169","v":3.9486669537464287},23.272102634003048,{"$f":"(IF(Inputs!$G$205=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I71+NG!J71),IF(Inputs!$G$205=2,NG!D101*NG!E$98+NG!E101,IF(Inputs!$G$205=4,RNG!Q415,NG!F101*NG!G$98+NG!G101)))*NG!$W$25+NG!$W71)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":3.9471935838089536},{"$f":"((BO138+BP138+IF(B$22=1,IF(Inputs!$F$219=1,BR138*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT138,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ138+BW138)*BU$92*$BV$92+BU138+BV138","v":36.418736416069834},0,31.572800846553893,1.3154366240664457,31.572800846553893,1.7586051123882964,1.4888887132743243,{"$f":"Coal!E70*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":0.26983574119931947},{"$f":"(((($CJ138+$CK138)*$CL$92+($CL138+$CM138))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN138*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP138)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ138)*$CR$92*$CS$92+$CR138+$CS138","v":32.033736896592529},{"$f":"(Inputs!$F$236*EtOH!$AG392/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV392/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL392/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB392/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":0.56824836614930174},{"$f":"(((($CU138+$CV138)*$CW$92+($CW138+$CX138))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY138*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA138)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB138)*$DC$92*$DD$92+$DC138+$DD138","v":33.620835723420221},{"$f":"IF(Inputs!$F$240=1, Coal!$G70, 0)","v":0.93113705964061444},42.019435040137409,{"$f":"(IF(Inputs!$G$206=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I71+NG!J71),IF(Inputs!$G$206=2,NG!D101*NG!E$98+NG!E101,IF(Inputs!$G$206=4,RNG!Q415,NG!F101*NG!G$98+NG!G101)))*NG!$AB$25+NG!$AB71)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":3.9486669537464287},{"$f":"((DJ138+DK138+IF(B$23=1,IF(Inputs!$F$220=1,DM138*DJ$94/1000000,IF(Inputs!$F$220=2,DO138*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL138+DP138)","v":50.864051495470946},135.28790243038367,0,{"$f":"(EtOH!$BE422*EtOH!$BF$419+EtOH!$BF422)*((1000000+DS111)/1000000)","v":11.208317198041227},54.549743825917957,{"$f":"'MeOH&FTD'!$L153*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M153","v":3.64340190473404},52.716437585255377,3.9471935838089536,36.418736416069834,{"$f":"IF(Inputs!$E$41=1,($B169*$C$147+$C169)/$H$92-$H138+$G138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M138*$N$92+$N138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P138*$Q$92+$Q138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J169*$S$92+$S138)*$U$92+$U138)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W138*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y138)))*$Z$92+$Z138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P169*$AP$92+$AP138)*$AR$92+$AR138+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT138*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV138)))*$AW$92+$AW138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":11.929505289635969},0,{"$f":"IF(Inputs!$E$96=1,($B169*$C$147+$C169)/$H$92-$H138+$G138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M138*$N$92+$N138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P138*$Q$92+$Q138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J169*$S$92+$S138)*$U$92+$U138)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y138*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y138)))*$Z$92+$Z138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P169*$AP$92+$AP138)*$AR$92+$AR138+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT138*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV138)))*$AW$92+$AW138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":11.929505289635969},0,{"$f":"IF(BioOil!$A$82=1,($B169*$C$147+$C169)/$H$92-$H138+$G138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M138*$N$92+$N138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P138*$Q$92+$Q138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J169*$S$92+$S138)*$U$92+$U138)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA138*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y138)))*$Z$92+$Z138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P169*$AP$92+$AP138)*$AR$92+$AR138+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT138*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV138)))*$AW$92+$AW138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":11.929505289635969},0,{"$f":"IF(Pyrolysis!$D$31=1,($B169*$C$147+$C169)/$H$92-$H138+$G138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M138*$N$92+$N138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P138*$Q$92+$Q138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J169*$S$92+$S138)*$U$92+$U138)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC138*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y138)))*$Z$92+$Z138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P169*$AP$92+$AP138)*$AR$92+$AR138+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT138*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV138)))*$AW$92+$AW138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":11.929505289635969},0,{"$f":"($B169*$C$147+$C169)/$H$92-$H138+$G138*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":11.929505289635969},0]
["PM10",{"$f":"(IF(Inputs!$F$205=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I72+NG!J72),IF(Inputs!$F$205=2,NG!D102*NG!E$98+NG!E102,IF(Inputs!$F$205=4,RNG!Q416,NG!F102*NG!G$98+NG!G102)))*NG!$V$25+NG!$V72)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":5.245044732494384E-2},{"$f":"((B139+C139+IF($B$20=1,IF(Inputs!$F$217=1,D139*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F139,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G139)*$H$92+H139+I139","v":4.7206131686455102},0,2.1081792089406903,0.29021721518379323,2.1081792089406903,0.38799092939009783,2.1081792089406903,{"$f":"Coal!E71*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":4.9123714493285946E-2},{"$f":"(((($S139+$T139)*$U$92+($U139+$V139))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W139*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y139)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z139)*$AA$92+$AA139","v":2.2015700887058696},{"$f":"(Inputs!$F$235*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB393/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":5.9853238911131271E-2},{"$f":"(((($AC139+$AD139)*$AE$92+($AE139+$AF139))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG139*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI139)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ139)*$AK$92+$AK139","v":2.5068004293229889},{"$f":"IF(Inputs!$E$240=1, Coal!$G71, 0)","v":6.3801924718791661E-2},15.385306646188038,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G117:$K117)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L117+Petroleum!$M117)+Inputs!$J$35*(SUM(Petroleum!$BJ117:$BN117)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO117+Petroleum!$BP117))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ117:$BU117)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV117+Petroleum!$BW117)+Inputs!$J$36*(SUM(Petroleum!$N117:$R117)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S117+Petroleum!$T117))))*Petroleum!$M$218+Petroleum!$M240)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":1.3161706008507563},{"$f":"(((($AP139+$AQ139)*$AR$92+($AR139+$AS139))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT139*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV139)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW139)*$AX$92+$AX139+$AY139","v":2.4553284987718267},{"$f":"(IF(Inputs!$F$206=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I72+NG!J72),IF(Inputs!$F$206=2,NG!D102*NG!E$98+NG!E102,IF(Inputs!$F$206=4,RNG!Q416,NG!F102*NG!G$98+NG!G102)))*NG!$AA$25+NG!$AA72)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":5.2613341689662953E-2},{"$f":"(AZ139+BA139+IF(B$21=1,IF(Inputs!$F$218=1,BB139*AZ$94/1000000,IF(Inputs!$F$218=2,BD139*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE139+BF139","v":10.278369825758515},24.177873100761776,0,{"$f":"(EtOH!$BE423*EtOH!$BF$419+EtOH!$BF423)*(1000000+BI111)/1000000","v":0.97444619863191195},11.857392475993468,{"$f":"'MeOH&FTD'!$L154*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M154","v":1.1997255862042693},11.552185406018616,{"$f":"$B$7*B170+$J$7*R170+$C$7*D170+$K$7*T170+$D$7*F170+$E$7*H170+$F$7*J170+$G$7*L170+$L$7*V170+$M$7*X170+$H$7*N170+$I$7*Hydrogen!P170","v":5.2613341689662953E-2},10.278369825758515,{"$f":"(IF(Inputs!$G$205=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I72+NG!J72),IF(Inputs!$G$205=2,NG!D102*NG!E$98+NG!E102,IF(Inputs!$G$205=4,RNG!Q416,NG!F102*NG!G$98+NG!G102)))*NG!$W$25+NG!$W72)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":5.245044732494384E-2},{"$f":"((BO139+BP139+IF(B$22=1,IF(Inputs!$F$219=1,BR139*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT139,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ139+BW139)*BU$92*$BV$92+BU139+BV139","v":8.2224782139722361},0,6.9096459039217617,0.29021721518379323,6.9096459039217617,0.38799092939009783,0.15537467695188945,{"$f":"Coal!E71*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":4.9123714493285946E-2},{"$f":"(((($CJ139+$CK139)*$CL$92+($CL139+$CM139))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN139*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP139)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ139)*$CR$92*$CS$92+$CR139+$CS139","v":7.0056272795089951},{"$f":"(Inputs!$F$236*EtOH!$AG393/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV393/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL393/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB393/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":5.9853238911131271E-2},{"$f":"(((($CU139+$CV139)*$CW$92+($CW139+$CX139))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY139*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA139)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB139)*$DC$92*$DD$92+$DC139+$DD139","v":7.2874261674770997},{"$f":"IF(Inputs!$F$240=1, Coal!$G71, 0)","v":6.3801924718791661E-2},21.040225595358596,{"$f":"(IF(Inputs!$G$206=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I72+NG!J72),IF(Inputs!$G$206=2,NG!D102*NG!E$98+NG!E102,IF(Inputs!$G$206=4,RNG!Q416,NG!F102*NG!G$98+NG!G102)))*NG!$AB$25+NG!$AB72)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":5.2613341689662953E-2},{"$f":"((DJ139+DK139+IF(B$23=1,IF(Inputs!$F$220=1,DM139*DJ$94/1000000,IF(Inputs!$F$220=2,DO139*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL139+DP139)","v":16.480250268364362},30.36382766222118,0,{"$f":"(EtOH!$BE423*EtOH!$BF$419+EtOH!$BF423)*((1000000+DS111)/1000000)","v":0.97444619863191195},18.062140971848983,{"$f":"'MeOH&FTD'!$L154*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M154","v":1.1997255862042693},17.756379539890322,5.245044732494384E-2,8.2224782139722361,{"$f":"IF(Inputs!$E$41=1,($B170*$C$147+$C170)/$H$92-$H139+$G139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M139*$N$92+$N139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P139*$Q$92+$Q139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J170*$S$92+$S139)*$U$92+$U139)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W139*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y139)))*$Z$92+$Z139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P170*$AP$92+$AP139)*$AR$92+$AR139+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT139*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV139)))*$AW$92+$AW139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":3.302635580865962},0,{"$f":"IF(Inputs!$E$96=1,($B170*$C$147+$C170)/$H$92-$H139+$G139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M139*$N$92+$N139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P139*$Q$92+$Q139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J170*$S$92+$S139)*$U$92+$U139)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y139*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y139)))*$Z$92+$Z139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P170*$AP$92+$AP139)*$AR$92+$AR139+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT139*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV139)))*$AW$92+$AW139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":3.302635580865962},0,{"$f":"IF(BioOil!$A$82=1,($B170*$C$147+$C170)/$H$92-$H139+$G139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M139*$N$92+$N139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P139*$Q$92+$Q139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J170*$S$92+$S139)*$U$92+$U139)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA139*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y139)))*$Z$92+$Z139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P170*$AP$92+$AP139)*$AR$92+$AR139+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT139*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV139)))*$AW$92+$AW139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":3.302635580865962},0,{"$f":"IF(Pyrolysis!$D$31=1,($B170*$C$147+$C170)/$H$92-$H139+$G139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M139*$N$92+$N139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P139*$Q$92+$Q139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J170*$S$92+$S139)*$U$92+$U139)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC139*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y139)))*$Z$92+$Z139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P170*$AP$92+$AP139)*$AR$92+$AR139+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT139*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV139)))*$AW$92+$AW139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":3.302635580865962},0,{"$f":"($B170*$C$147+$C170)/$H$92-$H139+$G139*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":3.302635580865962},0]
["PM2.5",{"$f":"(IF(Inputs!$F$205=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I73+NG!J73),IF(Inputs!$F$205=2,NG!D103*NG!E$98+NG!E103,IF(Inputs!$F$205=4,RNG!Q417,NG!F103*NG!G$98+NG!G103)))*NG!$V$25+NG!$V73)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":3.9977075618826158E-2},{"$f":"((B140+C140+IF($B$20=1,IF(Inputs!$F$217=1,D140*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F140,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G140)*$H$92+H140+I140","v":4.2520903976738484},0,1.4982223957193392,0.20643793387002332,1.4982223957193392,0.27598654260698302,1.4982223957193392,{"$f":"Coal!E72*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":3.6018630361531148E-2},{"$f":"(((($S140+$T140)*$U$92+($U140+$V140))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W140*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y140)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z140)*$AA$92+$AA140","v":1.5652966381354314},{"$f":"(Inputs!$F$235*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB394/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":4.5998634998199686E-2},{"$f":"(((($AC140+$AD140)*$AE$92+($AE140+$AF140))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG140*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI140)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ140)*$AK$92+$AK140","v":1.7847446884776226},{"$f":"IF(Inputs!$E$240=1, Coal!$G72, 0)","v":5.1110131754634414E-2},8.4025122171648743,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G118:$K118)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L118+Petroleum!$M118)+Inputs!$J$35*(SUM(Petroleum!$BJ118:$BN118)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO118+Petroleum!$BP118))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ118:$BU118)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV118+Petroleum!$BW118)+Inputs!$J$36*(SUM(Petroleum!$N118:$R118)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S118+Petroleum!$T118))))*Petroleum!$M$218+Petroleum!$M241)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":1.0347056439557947},{"$f":"(((($AP140+$AQ140)*$AR$92+($AR140+$AS140))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT140*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV140)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW140)*$AX$92+$AX140+$AY140","v":1.8029244973634186},{"$f":"(IF(Inputs!$F$206=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I73+NG!J73),IF(Inputs!$F$206=2,NG!D103*NG!E$98+NG!E103,IF(Inputs!$F$206=4,RNG!Q417,NG!F103*NG!G$98+NG!G103)))*NG!$AA$25+NG!$AA73)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":4.0098164145365406E-2},{"$f":"(AZ140+BA140+IF(B$21=1,IF(Inputs!$F$218=1,BB140*AZ$94/1000000,IF(Inputs!$F$218=2,BD140*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE140+BF140","v":9.744594910517046},17.182519781429345,0,{"$f":"(EtOH!$BE424*EtOH!$BF$419+EtOH!$BF424)*(1000000+BI111)/1000000","v":0.7354971049803124},10.788243302585858,{"$f":"'MeOH&FTD'!$L155*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M155","v":1.2655387614414102},10.685394003312425,{"$f":"$B$7*B171+$J$7*R171+$C$7*D171+$K$7*T171+$D$7*F171+$E$7*H171+$F$7*J171+$G$7*L171+$L$7*V171+$M$7*X171+$H$7*N171+$I$7*Hydrogen!P171","v":4.0098164145365406E-2},9.744594910517046,{"$f":"(IF(Inputs!$G$205=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I73+NG!J73),IF(Inputs!$G$205=2,NG!D103*NG!E$98+NG!E103,IF(Inputs!$G$205=4,RNG!Q417,NG!F103*NG!G$98+NG!G103)))*NG!$W$25+NG!$W73)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":3.9977075618826158E-2},{"$f":"((BO140+BP140+IF(B$22=1,IF(Inputs!$F$219=1,BR140*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT140,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ140+BW140)*BU$92*$BV$92+BU140+BV140","v":6.2172518698716575},0,4.9150540886851637,0.20643793387002332,4.9150540886851637,0.27598654260698302,0.11507341597775797,{"$f":"Coal!E72*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":3.6018630361531148E-2},{"$f":"(((($CJ140+$CK140)*$CL$92+($CL140+$CM140))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN140*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP140)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ140)*$CR$92*$CS$92+$CR140+$CS140","v":4.9839888505136773},{"$f":"(Inputs!$F$236*EtOH!$AG394/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV394/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL394/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB394/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":4.5998634998199686E-2},{"$f":"(((($CU140+$CV140)*$CW$92+($CW140+$CX140))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY140*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA140)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB140)*$DC$92*$DD$92+$DC140+$DD140","v":5.1868609508487831},{"$f":"IF(Inputs!$F$240=1, Coal!$G72, 0)","v":5.1110131754634414E-2},12.359596654370684,{"$f":"(IF(Inputs!$G$206=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I73+NG!J73),IF(Inputs!$G$206=2,NG!D103*NG!E$98+NG!E103,IF(Inputs!$G$206=4,RNG!Q417,NG!F103*NG!G$98+NG!G103)))*NG!$AB$25+NG!$AB73)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":4.0098164145365406E-2},{"$f":"((DJ140+DK140+IF(B$23=1,IF(Inputs!$F$220=1,DM140*DJ$94/1000000,IF(Inputs!$F$220=2,DO140*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL140+DP140)","v":14.156525143636049},21.57869996553125,0,{"$f":"(EtOH!$BE424*EtOH!$BF$419+EtOH!$BF424)*((1000000+DS111)/1000000)","v":0.7354971049803124},15.202069163460385,{"$f":"'MeOH&FTD'!$L155*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M155","v":1.2655387614414102},15.099033054157998,3.9977075618826158E-2,6.2172518698716575,{"$f":"IF(Inputs!$E$41=1,($B171*$C$147+$C171)/$H$92-$H140+$G140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M140*$N$92+$N140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P140*$Q$92+$Q140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J171*$S$92+$S140)*$U$92+$U140)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W140*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y140)))*$Z$92+$Z140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P171*$AP$92+$AP140)*$AR$92+$AR140+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT140*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV140)))*$AW$92+$AW140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":3.2470765142014395},0,{"$f":"IF(Inputs!$E$96=1,($B171*$C$147+$C171)/$H$92-$H140+$G140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M140*$N$92+$N140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P140*$Q$92+$Q140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J171*$S$92+$S140)*$U$92+$U140)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y140*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y140)))*$Z$92+$Z140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P171*$AP$92+$AP140)*$AR$92+$AR140+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT140*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV140)))*$AW$92+$AW140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":3.2470765142014395},0,{"$f":"IF(BioOil!$A$82=1,($B171*$C$147+$C171)/$H$92-$H140+$G140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M140*$N$92+$N140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P140*$Q$92+$Q140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J171*$S$92+$S140)*$U$92+$U140)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA140*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y140)))*$Z$92+$Z140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P171*$AP$92+$AP140)*$AR$92+$AR140+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT140*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV140)))*$AW$92+$AW140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":3.2470765142014395},0,{"$f":"IF(Pyrolysis!$D$31=1,($B171*$C$147+$C171)/$H$92-$H140+$G140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M140*$N$92+$N140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P140*$Q$92+$Q140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J171*$S$92+$S140)*$U$92+$U140)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC140*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y140)))*$Z$92+$Z140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P171*$AP$92+$AP140)*$AR$92+$AR140+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT140*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV140)))*$AW$92+$AW140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":3.2470765142014395},0,{"$f":"($B171*$C$147+$C171)/$H$92-$H140+$G140*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":3.2470765142014395},0]
["SOx",{"$f":"(IF(Inputs!$F$205=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I74+NG!J74),IF(Inputs!$F$205=2,NG!D104*NG!E$98+NG!E104,IF(Inputs!$F$205=4,RNG!Q418,NG!F104*NG!G$98+NG!G104)))*NG!$V$25+NG!$V74)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":0.57540583948677904},{"$f":"((B141+C141+IF($B$20=1,IF(Inputs!$F$217=1,D141*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F141,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92+G141)*$H$92+H141+I141","v":17.347741493841092},0,22.504836281419465,3.0971530428281637,22.504836281419465,4.1405789342622512,22.504836281419465,{"$f":"Coal!E73*(1000000+IF(C$20=1,0,-$S$94-$X$94*kWh2BTU))/1000000*IF(C$20=1,1,IF(C$20=2,C$28,C$34))","v":0.5182014056002292},{"$f":"(((($S141+$T141)*$U$92+($U141+$V141))+IF($C$20=1,IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W141*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y141)),0))*IF(C$20=1,1,IF(C$20=2,C$28,C$34))*$Z$92+$Z141)*$AA$92+$AA141","v":23.497848113373813},{"$f":"(Inputs!$F$235*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$235*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$235*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$235*EtOH!$CB395/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$20=1,0,-$AC$94-$AH$94*kWh2BTU))/1000000*IF(D$20=1,1,IF(D$20=2,D$28,D$34))","v":0.59104276637260966},{"$f":"(((($AC141+$AD141)*$AE$92+($AE141+$AF141))+IF(D$20=1,IF(Inputs!$H$217=0,0,IF(Inputs!$H$217=1,AG141*$AC$94/1000000,$AH$94*(1-Electric!$D$79)*$AI141)),0))*IF(D$20=1,1,IF(D$20=2,D$28,D$34))*$AJ$92+$AJ141)*$AK$92+$AK141","v":26.716630010616861},{"$f":"IF(Inputs!$E$240=1, Coal!$G73, 0)","v":0.48323122082517572},47.187928048955058,{"$f":"((Inputs!$F$38*(Inputs!$I$35*(SUM(Petroleum!$G119:$K119)*Petroleum!$L$64*Petroleum!$M$64+Petroleum!$L119+Petroleum!$M119)+Inputs!$J$35*(SUM(Petroleum!$BJ119:$BN119)*Petroleum!$BO$64*Petroleum!$BP$64+Petroleum!$BO119+Petroleum!$BP119))+Inputs!$F$39*(Inputs!$F$39*(Inputs!$I$36*(SUM(Petroleum!$BQ119:$BU119)*Petroleum!$BV$64*Petroleum!$BW$64+Petroleum!$BV119+Petroleum!$BW119)+Inputs!$J$36*(SUM(Petroleum!$N119:$R119)*Petroleum!$S$64*Petroleum!$T$64+Petroleum!$S119+Petroleum!$T119))))*Petroleum!$M$218+Petroleum!$M242)*(1000000+IF(E$20=1,0,-$AP$94-$AU$94*kWh2BTU))/1000000*IF(E$20=1,1,IF(E$20=2,E$28,E$34))","v":10.669039279996891},{"$f":"(((($AP141+$AQ141)*$AR$92+($AR141+$AS141))+IF(E$20=1,IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT141*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV141)),0))*IF(E$20=1,1,IF(E$20=2,E$28,E$34))*$AW$92+$AW141)*$AX$92+$AX141+$AY141","v":24.236849841176749},{"$f":"(IF(Inputs!$F$206=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I74+NG!J74),IF(Inputs!$F$206=2,NG!D104*NG!E$98+NG!E104,IF(Inputs!$F$206=4,RNG!Q418,NG!F104*NG!G$98+NG!G104)))*NG!$AA$25+NG!$AA74)*(1000000+IF(B$21=1,0,-$AZ$94-$BC$94*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.57744717487987662},{"$f":"(AZ141+BA141+IF(B$21=1,IF(Inputs!$F$218=1,BB141*AZ$94/1000000,IF(Inputs!$F$218=2,BD141*BC$94,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$BE$92+BE141+BF141","v":19.759497668932365},258.09906172017804,0,{"$f":"(EtOH!$BE425*EtOH!$BF$419+EtOH!$BF425)*(1000000+BI111)/1000000","v":9.1252089352695247},39.447099510013267,{"$f":"'MeOH&FTD'!$L156*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M156","v":-2.1965439735875343},32.044942811064416,{"$f":"$B$7*B172+$J$7*R172+$C$7*D172+$K$7*T172+$D$7*F172+$E$7*H172+$F$7*J172+$G$7*L172+$L$7*V172+$M$7*X172+$H$7*N172+$I$7*Hydrogen!P172","v":0.57744717487987662},19.759497668932365,{"$f":"(IF(Inputs!$G$205=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I74+NG!J74),IF(Inputs!$G$205=2,NG!D104*NG!E$98+NG!E104,IF(Inputs!$G$205=4,RNG!Q418,NG!F104*NG!G$98+NG!G104)))*NG!$W$25+NG!$W74)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":0.57540583948677904},{"$f":"((BO141+BP141+IF(B$22=1,IF(Inputs!$F$219=1,BR141*BO$94/1000000,IF(Inputs!$F$219=2,$BS$94*(1-Electric!$D$79)*$BT141,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92+BQ141+BW141)*BU$92*$BV$92+BU141+BV141","v":74.097348434079038},0,73.626395116392189,3.0971530428281637,73.626395116392189,4.1405789342622512,1.5240577812115805,{"$f":"Coal!E73*(1000000+IF(C$22=1,0,-$CJ$94-$CO$94*kWh2BTU))/1000000*IF(C$22=1,1,IF(C$22=2,C$30,C$36))","v":0.5182014056002292},{"$f":"(((($CJ141+$CK141)*$CL$92+($CL141+$CM141))+IF(C$22=1,IF(Inputs!$G$219=0,0,IF(Inputs!$G$219=1,CN141*$CJ$94/1000000,$CO$94*(1-Electric!$D$79)*$CP141)),0))*IF(C$22=1,1,IF(C$22=2,C$30,C$36))*$CQ$92+$CQ141)*$CR$92*$CS$92+$CR141+$CS141","v":74.646951318936004},{"$f":"(Inputs!$F$236*EtOH!$AG395/Fuel_Specs!$B$68+Inputs!$G$236*EtOH!$AV395/Fuel_Specs!$B$69+Inputs!$H$236*EtOH!$BL395/Fuel_Specs!$B$70+Inputs!$I$236*EtOH!$CB395/Fuel_Specs!$B$71)*1000000*(1000000+IF(D$22=1,0,-$CU$94-$CZ$94*kWh2BTU))/1000000*IF(D$22=1,1,IF(D$22=2,D$30,D$36))","v":0.59104276637260966},{"$f":"(((($CU141+$CV141)*$CW$92+($CW141+$CX141))+IF(D$22=1,IF(Inputs!$H$219=0,0,IF(Inputs!$H$219=1,CY141*$CU$94/1000000,$CZ$94*(1-Electric!$D$79)*$DA141)),0))*IF(D$22=1,1,IF(D$22=2,D$30,D$36))*$DB$92+$DB141)*$DC$92*$DD$92+$DC141+$DD141","v":77.614477840490011},{"$f":"IF(Inputs!$F$240=1, Coal!$G73, 0)","v":0.48323122082517572},104.11383912758751,{"$f":"(IF(Inputs!$G$206=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+(NG!I74+NG!J74),IF(Inputs!$G$206=2,NG!D104*NG!E$98+NG!E104,IF(Inputs!$G$206=4,RNG!Q418,NG!F104*NG!G$98+NG!G104)))*NG!$AB$25+NG!$AB74)*(1000000+IF(B$23=1,0,-$DJ$94-$DN$94*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.57744717487987662},{"$f":"((DJ141+DK141+IF(B$23=1,IF(Inputs!$F$220=1,DM141*DJ$94/1000000,IF(Inputs!$F$220=2,DO141*DN$94,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$DL$92+DL141+DP141)","v":85.801237112663785},324.13419481490934,0,{"$f":"(EtOH!$BE425*EtOH!$BF$419+EtOH!$BF425)*((1000000+DS111)/1000000)","v":9.1252089352695247},105.52459847272949,{"$f":"'MeOH&FTD'!$L156*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M156","v":-2.1965439735875343},98.108996887748248,0.57540583948677904,74.097348434079038,{"$f":"IF(Inputs!$E$41=1,($B172*$C$147+$C172)/$H$92-$H141+$G141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$41=2,$M141*$N$92+$N141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$41=3,$P141*$Q$92+$Q141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$41=4,((($J172*$S$92+$S141)*$U$92+$U141)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,W141*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y141)))*$Z$92+$Z141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P172*$AP$92+$AP141)*$AR$92+$AR141+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT141*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV141)))*$AW$92+$AW141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":2.2263118587651016},0,{"$f":"IF(Inputs!$E$96=1,($B172*$C$147+$C172)/$H$92-$H141+$G141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Inputs!$E$96=2,$M141*$N$92+$N141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Inputs!$E$96=3,$P141*$Q$92+$Q141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Inputs!$E$96=4,((($J172*$S$92+$S141)*$U$92+$U141)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,Y141*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y141)))*$Z$92+$Z141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P172*$AP$92+$AP141)*$AR$92+$AR141+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT141*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV141)))*$AW$92+$AW141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":2.2263118587651016},0,{"$f":"IF(BioOil!$A$82=1,($B172*$C$147+$C172)/$H$92-$H141+$G141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(BioOil!$A$82=2,$M141*$N$92+$N141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(BioOil!$A$82=3,$P141*$Q$92+$Q141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(BioOil!$A$82=4,((($J172*$S$92+$S141)*$U$92+$U141)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AA141*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y141)))*$Z$92+$Z141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P172*$AP$92+$AP141)*$AR$92+$AR141+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT141*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV141)))*$AW$92+$AW141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":2.2263118587651016},0,{"$f":"IF(Pyrolysis!$D$31=1,($B172*$C$147+$C172)/$H$92-$H141+$G141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1),IF(Pyrolysis!$D$31=2,$M141*$N$92+$N141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1023-1)-1000000,IF(Pyrolysis!$D$31=3,$P141*$Q$92+$Q141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1033-1)-1000000,IF(Pyrolysis!$D$31=4,((($J172*$S$92+$S141)*$U$92+$U141)+IF(Inputs!$G$217=0,0,IF(Inputs!$G$217=1,AC141*$S$94/1000000,$X$94*(1-Electric!$D$79)*$Y141)))*$Z$92+$Z141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1043-1),(($P172*$AP$92+$AP141)*$AR$92+$AR141+IF(Inputs!$I$217=0,0,IF(Inputs!$I$217=1,$AT141*$AP$94/1000000,$AU$94*(1-Electric!$D$79)*$AV141)))*$AW$92+$AW141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1073-1)))))","v":2.2263118587651016},0,{"$f":"($B172*$C$147+$C172)/$H$92-$H141+$G141*('T&D_Flowcharts'!$AC$1083/'T&D_Flowcharts'!$AC$1003-1)","v":2.2263118587651016},0]
["4.3) Hydrogen production under the California Low Carbon Fuel Standard"]
["Gaseous Hydrogen from central reforming of NA-NG (without liquefaction and re-gas step)",null,null,null,null,null,"HYGN003",null,null,null,null,null,null,null,null,"Gaseous Hydrogen from on-site reforming of 2/3 NA-NG and 1/3 RNG",null,null,null,null,null,"HYGN 005",null,null,null,null,null,null,null,null,null,null,null,null,"Gaseous Hydrogen from central reforming of NA-NG (with liquefaction and re-gas step)",null,null,null,null,null,null,null,"HYGN001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquid Hydrogen from central reforming of NA-NG",null,null,null,"HYG002"]
["Emissions, g/MMBtu","NG Recovery","NG Procesing","NG Transport","Total, g/Mmbtu","G. H2 Prod.","H2 Prod non-combustion","Steam Prod","Cogen","Generation of Displaced elec.","G.H2 Transmission","G.H2 Compression","Flared Gas Energy and Emission Credits","Total, g/MMBtu","Final CI, g/MJ","Emissions, g/MMBtu","NG Recovery","NG Procesing","NG Transport","RNG Extraction","RNG Processing","RNG Transport","Total, g/Mmbtu","G. H2 Prod.","H2 Prod non-combustion","Steam Prod","Cogen","Generation of Displaced elec.","G.H2 Transmission","G.H2 Compression","Flared Gas Energy and Emission Credits","Total, g/MMBtu","Final CI, g/MJ","Emissions, g/MMBtu","NG Recovery","NG Procesing","NG Transport","Total, g/MMbtu","G. H2 Prod.","H2 Prod non-combustion","Steam Prod","Cogen","Generation of Displaced elec.","Liquefaction","L.H2 Distribution and Storage","Compression (or Regas)","Total, g/MMBtu","Final CI, g/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emissions, g/Mmbtu","NG Recovery","NG Procesing","NG Transport","Total, g/Mmbtu","Gaseous H2 Prod.","H2 Prod non-combustion","G. H2 Liquefaction","Steam Prod","Cogen","Generation of Displaced elec.","L.H2 Transmission","L.H2 Storage","Flared Gas Energy and Emission Credits","Total, g/MMBtu","Final CI, g/MJ"]
["VOC",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.9227602015326586},{"$f":"(IF(Inputs!$F$205=1,(NG!I56+NG!J56),IF(Inputs!$F$205=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":4.6692000089298302},{"$f":"NG!$V56*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":4.2905776462952847},{"$f":"SUM(B176:D176)","v":10.882537856757773},{"$f":"B123+B133","v":4.8394123104568836},{"$f":"C123+C133","v":1.843},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,D123*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F123,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F123,0),0)*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92)","v":0},{"$f":"(G123+G133)*$H$92","v":0.10366408820958227},{"$f":"H123+H133+I123","v":1.9639330363462006},null,{"$f":"SUM(F176:M176)","v":8.7500094350126663},{"$f":"((N176+E176)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":5.7995131562240315E-2},"VOC",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.9227602015326586},{"$f":"(IF(Inputs!$F$205=1,(NG!I56+NG!J56),IF(Inputs!$F$205=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":4.6692000089298302},{"$f":"NG!$V56*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":4.2905776462952847},{"$f":"(RNG!B373)*RNG!$I$354","v":9.9542852931202075E-2},{"$f":"(RNG!C373+RNG!E373)*RNG!$I$354","v":-17.531478632359796},{"$f":"RNG!I373","v":20.594772702217366},{"$f":"SUM(Q176:V176)","v":14.045374779546545},{"$f":"B123+B133","v":4.8394123104568836},{"$f":"C123+C133","v":1.843},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S123*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F123,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S123*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F123,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},0,{"$f":"H123+H133+I123","v":1.9639330363462006},null,{"$f":"SUM(X176:AE176)","v":8.6463453468030842},{"$f":"((AF176+W176)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":6.7032019561355016E-2},"VOC",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.9227602015326586},{"$f":"(IF(Inputs!$F$205=1,(NG!I56+NG!J56),IF(Inputs!$F$205=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":4.6692000089298302},{"$f":"NG!$V56*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":4.2905776462952847},{"$f":"SUM(AI176:AK176)","v":10.882537856757773},{"$f":"B123+B133","v":4.8394123104568836},{"$f":"C123+C133","v":1.843},null,null,null,{"$f":"(BQ123)*BU$92*$BV$92","v":8.9545459001773722},{"$f":"BU123+BV123","v":0.30806732103537027},{"$f":"H123+H133+I123","v":1.9639330363462006},{"$f":"SUM(AM176:AT176)","v":17.908958568015827},{"$f":"((AU176+AL176)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":8.5050941083353385E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$G$205=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86))))*NG!$W$25*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":1.9227602015326586},{"$f":"(IF(Inputs!$G$205=1,(NG!I56+NG!J56),IF(Inputs!$G$205=2,(NG!D86*NG!E$80+NG!E86),IF(Inputs!$G$205=4,RNG!Q401,(NG!F86*NG!G$80+NG!G86))))*NG!$W$25)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":4.6692000089298302},{"$f":"NG!$W56*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":4.2905776462952847},{"$f":"SUM(BO176:BQ176)","v":10.882537856757773},{"$f":"BO123*BU$92*$BV$92*$BQ$92","v":4.9736489447294963},{"$f":"BP123*$BQ$92*BU$92*$BV$92","v":1.8941215207742998},{"$f":"(BQ123)*BU$92*$BV$92","v":8.9545459001773722},{"$f":"((IF(B$22=1,IF(Inputs!$F$219=1,BR123*BO$94/1000000,0),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92)*BU$92*$BV$92","v":0},null,{"$f":"((IF(B$22=1,IF(Inputs!$F$219=1,BR123*BO$94/1000000),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92)*BU$92*$BV$92","v":0},{"$f":"BU123","v":0.30806732103537027},{"$f":"BV123","v":0},{"$f":"BW123*BU$92*$BV$92","v":0},{"$f":"SUM(BS176:CA176)","v":16.130383686716538},{"$f":"((CB176+BR176)*Fuel_Specs!$B$92/Fuel_Specs!$B$95)/1055.0559","v":7.9796977718269033E-2}]
["CO",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":10.25238271430516},{"$f":"(IF(Inputs!$F$205=1,(NG!I57+NG!J57),IF(Inputs!$F$205=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":2.5428057016496171},{"$f":"NG!$V57*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":22.024685042269994},{"$f":"SUM(B177:D177)","v":34.81987345822477},{"$f":"B124","v":18.815873778736101},{"$f":"C124+C134","v":9.1929999999999996},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,D124*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F124,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F124,0),0)*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92)","v":0},{"$f":"(G124+G134)*$H$92","v":0.38451969784577145},{"$f":"H124+H134+I124","v":7.2847883077735354},null,35.678181784355409,{"$f":"((N177+E177)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":0.10500169539674654},"CO",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":10.25238271430516},{"$f":"(IF(Inputs!$F$205=1,(NG!I57+NG!J57),IF(Inputs!$F$205=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":2.5428057016496171},{"$f":"NG!$V57*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":22.024685042269994},{"$f":"(RNG!B374)*RNG!$I$354","v":0.3692328596420702},{"$f":"(RNG!C374+RNG!E374)*RNG!$I$354","v":-3.9516472962341664},{"$f":"RNG!I374","v":105.71848820289597},{"$f":"SUM(Q177:S177)","v":34.81987345822477},{"$f":"B124","v":18.815873778736101},{"$f":"C124+C134","v":9.1929999999999996},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S124*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F124,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S124*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F124,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},0,{"$f":"H124+H134+I124","v":7.2847883077735354},null,{"$f":"SUM(X177:AE177)","v":35.293662086509642},{"$f":"((AF177+W177)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":0.10442898143962644},"CO",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":10.25238271430516},{"$f":"(IF(Inputs!$F$205=1,(NG!I57+NG!J57),IF(Inputs!$F$205=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":2.5428057016496171},{"$f":"NG!$V57*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":22.024685042269994},{"$f":"SUM(AI177:AK177)","v":34.81987345822477},{"$f":"B124","v":18.815873778736101},{"$f":"C124+C134","v":9.1929999999999996},null,null,null,{"$f":"(BQ124)*BU$92*$BV$92","v":33.214967143887137},{"$f":"BU124+BV124","v":1.0515762205697259},{"$f":"H124+I124","v":7.2847883077735354},{"$f":"SUM(AM177:AT177)","v":69.560205450966507},{"$f":"((AU177+AL177)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":0.15546649071946991},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$G$205=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87))))*NG!$W$25*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":10.25238271430516},{"$f":"(IF(Inputs!$G$205=1,(NG!I57+NG!J57),IF(Inputs!$G$205=2,(NG!D87*NG!E$80+NG!E87),IF(Inputs!$G$205=4,RNG!Q402,(NG!F87*NG!G$80+NG!G87))))*NG!$W$25)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":2.5428057016496171},{"$f":"NG!$W57*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":22.024685042269994},{"$f":"SUM(BO177:BQ177)","v":34.81987345822477},{"$f":"BO124*BU$92*$BV$92*$BQ$92","v":19.337792434333636},{"$f":"BP124*$BQ$92*BU$92*$BV$92","v":9.4479973632545509},{"$f":"(BQ124)*BU$92*$BV$92","v":33.214967143887137},{"$f":"((IF(B$22=1,IF(Inputs!$F$219=1,BR124*BO$94/1000000,0),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92)*BU$92*$BV$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,BR124*BP$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F124,0)),0))*IF(BP$20=1,1,IF(BP$20=2,BP$28,BP$34))*BU$92)*$H$92","v":0},{"$f":"BU124","v":1.0515762205697259},{"$f":"BV124","v":0},{"$f":"BW124*BU$92*$BV$92","v":0},63.052333162045052,{"$f":"((CB177+BR177)*Fuel_Specs!$B$93/Fuel_Specs!$B$95)/1055.0559","v":0.14577349108407675}]
["CH4",{"$f":"(IF(Inputs!$F$205=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q407,NG!F92*NG!G$80+NG!G92)))*NG!$V$25*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":73.229349711482513},{"$f":"(IF(Inputs!$F$205=1,(NG!I62+NG!I65+NG!J62+NG!J65),IF(Inputs!$F$205=4,RNG!Q407,(NG!F92*NG!G$80+NG!G92)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":30.020716361622064},{"$f":"(NG!$V62+NG!V65)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":110.6777476955961},213.92781376870067,{"$f":"B129+B132","v":83.535272031787287},{"$f":"C129+C132","v":0},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,D129*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F129,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F125,0),0)*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92)","v":0},{"$f":"(G129+G132)*$H$92","v":1.6276359581243387},{"$f":"H129+H132+I129","v":30.835828342431824},null,115.99873633234346,{"$f":"(N178+E178)*Fuel_Specs!$B$85/1055.0559","v":7.8177504647157585},"CH4",{"$f":"(IF(Inputs!$F$205=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q407,NG!F92*NG!G$80+NG!G92)))*NG!$V$25*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":73.229349711482513},{"$f":"(IF(Inputs!$F$205=1,(NG!I62+NG!I65+NG!J62+NG!J65),IF(Inputs!$F$205=4,RNG!Q407,(NG!F92*NG!G$80+NG!G92)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":30.020716361622064},{"$f":"(NG!$V62+NG!V65)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":110.6777476955961},{"$f":"(RNG!B379)*RNG!$I$354","v":1.5629282001453113},{"$f":"(RNG!C379+RNG!E379)*RNG!$I$354","v":50.061111652953294},{"$f":"RNG!I379","v":101.43099483797891},{"$f":"SUM(Q178:S178)","v":213.92781376870067},{"$f":"B129+B132","v":83.535272031787287},{"$f":"C129+C132","v":0},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S129*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F129,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S129*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F129,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},0,{"$f":"H129+H132+I129","v":30.835828342431824},null,114.37110037421911,{"$f":"(AF178+W178)*Fuel_Specs!$B$85/1055.0559","v":7.7791829357790379},"CH4",{"$f":"(IF(Inputs!$F$205=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q407,NG!F92*NG!G$80+NG!G92)))*NG!$V$25*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":73.229349711482513},{"$f":"(IF(Inputs!$F$205=1,(NG!I62+NG!I65+NG!J62+NG!J65),IF(Inputs!$F$205=4,RNG!Q407,(NG!F92*NG!G$80+NG!G92)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":30.020716361622064},{"$f":"(NG!$V62+NG!V65)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":110.6777476955961},213.92781376870067,{"$f":"B129","v":83.535272031787287},{"$f":"C129","v":0},null,null,null,{"$f":"(BQ129)*BU$92*$BV$92","v":140.59585288916222},{"$f":"BU129+BV129","v":4.1499838263555375},{"$f":"H129+I129","v":30.835828342431824},259.11693708973689,{"$f":"(AU178+AL178)*Fuel_Specs!$B$85/1055.0559","v":11.208997335080481},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"(IF(Inputs!$G$205=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25),IF(Inputs!$G$205=2,(NG!D92*NG!E$80+NG!E92),IF(Inputs!$G$205=4,RNG!Q407,NG!F92*NG!G$80+NG!G92)))*NG!$W$25)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":73.229349711482513},{"$f":"(IF(Inputs!$G$205=1,(NG!I62+NG!I65+NG!J62+NG!J65),IF(Inputs!$G$205=2,(NG!D92*NG!E$80+NG!E92),IF(Inputs!$G$205=4,RNG!Q407,NG!F92*NG!G$80+NG!G92)))*NG!$W$25)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":30.020716361622064},{"$f":"(NG!$W62+NG!$W65)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":110.6777476955961},213.92781376870067,{"$f":"BO129*BU$92*$BV$92*$BQ$92","v":85.852390938222328},{"$f":"BP129*$BQ$92*BU$92*$BV$92","v":0},{"$f":"(BQ129)*BU$92*$BV$92","v":140.59585288916222},{"$f":"((IF(B$22=1,IF(Inputs!$F$219=1,BR129*BO$94/1000000,0),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92)*BU$92*$BV$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,BR129*BP$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F129,0)),0))*IF(BP$20=1,1,IF(BP$20=2,BP$28,BP$34))*BU$92)*$H$92","v":0},{"$f":"BU129","v":4.1499838263555375},{"$f":"BV129","v":0},{"$f":"BW129*BU$92*$BV$92","v":0},{"$f":"SUM(BS178:CA178)","v":230.59822765374008},{"$f":"(CB178+BR178)*Fuel_Specs!$B$85/1055.0559","v":10.53323433911039}]
["N2O",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.6764264971244409E-2},{"$f":"(IF(Inputs!$F$205=1,(NG!I63+NG!J63),IF(Inputs!$F$205=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.712145732988277E-2},{"$f":"NG!$V63*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.5321445403693215},1.5660302626704485,{"$f":"B130","v":0.78759480026653084},{"$f":"C130","v":0},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,D130*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F130,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F126,0),0)*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92)","v":0},{"$f":"(G130)*$H$92","v":1.7814107621646584E-2},{"$f":"H130+I130","v":0.33749117052422423},null,{"$f":"SUM(F179:M179)","v":1.1429000784124017},{"$f":"(N179+E179)*Fuel_Specs!$B$86/1055.0559","v":0.76513599103392471},"N2O",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.6764264971244409E-2},{"$f":"(IF(Inputs!$F$205=1,(NG!I63+NG!I66+NG!J63+NG!J66),IF(Inputs!$F$205=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.712145732988277E-2},{"$f":"(NG!$V63+NG!V66)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.5321445403693215},{"$f":"(RNG!B380)*RNG!$I$354","v":1.7105895838268294E-2},{"$f":"(RNG!C380+RNG!E380)*RNG!$I$354","v":-0.93777249684397146},{"$f":"RNG!I380","v":7.3542937937727437},{"$f":"SUM(Q179:S179)","v":1.5660302626704485},{"$f":"B130","v":0.78759480026653084},{"$f":"C130","v":0},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S130*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F130,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S130*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F130,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},0,{"$f":"H130+H133+I130","v":0.33749117052422423},null,1.125085970790755,{"$f":"(AF179+W179)*Fuel_Specs!$B$86/1055.0559","v":0.76010440543618452},"N2O",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.6764264971244409E-2},{"$f":"(IF(Inputs!$F$205=1,(NG!I63+NG!I66+NG!J63+NG!J66),IF(Inputs!$F$205=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.712145732988277E-2},{"$f":"(NG!$V63+NG!V66)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1.5321445403693215},1.5660302626704485,{"$f":"B130","v":0.78759480026653084},{"$f":"C130","v":0},null,null,null,{"$f":"(BQ130)*BU$92*$BV$92","v":1.5387898270636475},{"$f":"BU130+BV130","v":1.6608760338063269E-2},{"$f":"H130+I130","v":0.33749117052422423},2.6804845581924659,{"$f":"(AU179+AL179)*Fuel_Specs!$B$86/1055.0559","v":1.1994259419023661},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$G$205=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93)))*NG!$W$25)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":1.6764264971244409E-2},{"$f":"(IF(Inputs!$G$205=1,(NG!I63+NG!J63),IF(Inputs!$G$205=2,(NG!D93*NG!E$80+NG!E93),IF(Inputs!$G$205=4,RNG!Q408,(NG!F93*NG!G$80+NG!G93))))*NG!$W$25)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":1.712145732988277E-2},{"$f":"(NG!$W63)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":1.5321445403693215},1.5660302626704485,{"$f":"BO130*BU$92*$BV$92*$BQ$92","v":0.8094412701219601},{"$f":"BP130*$BQ$92*BU$92*$BV$92","v":0},{"$f":"(BQ130)*BU$92*$BV$92","v":1.5387898270636475},{"$f":"((IF(B$22=1,IF(Inputs!$F$219=1,BR130*BO$94/1000000,0),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92)*BU$92*$BV$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,BR130*BP$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F130,0)),0))*IF(BP$20=1,1,IF(BP$20=2,BP$28,BP$34))*BU$92)*$H$92","v":0},{"$f":"BU130","v":1.6608760338063269E-2},0,{"$f":"BW130*BU$92*$BV$92","v":0},2.3648398575236711,{"$f":"(CB179+BR179)*Fuel_Specs!$B$86/1055.0559","v":1.110272257439485}]
["CO2",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":2320.4050866774387},{"$f":"(IF(Inputs!$F$205=1,(NG!I64+NG!J64),IF(Inputs!$F$205=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":2771.9427561225384},{"$f":"NG!$V64*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1997.5225352923235},7089.8703780923006,{"$f":"B131","v":16903.436076665392},{"$f":"C131","v":68431.075486834656},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,D131*B$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F131,0)),0))*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F127,0),0)*IF(B$20=1,1,IF(B$20=2,B$28,B$34))*G$92)*$H$92)","v":0},{"$f":"(G131)*$H$92","v":900.7442217480899},{"$f":"H131+I131","v":17064.745997790025},null,103300.00178303815,{"$f":"(N180+E180)*Fuel_Specs!$B$84/1055.0559","v":104.62940604486496},"CO2",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":2320.4050866774387},{"$f":"(IF(Inputs!$F$205=1,(NG!I64+NG!I67+NG!J64+NG!J67),IF(Inputs!$F$205=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":2771.9427561225384},{"$f":"(NG!$V64+NG!V67)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1997.5225352923235},{"$f":"(RNG!B381)*RNG!$I$354","v":864.93453174280762},{"$f":"(RNG!C381+RNG!E381)*RNG!$I$354","v":-49646.167016634165},{"$f":"RNG!I381","v":9588.1081694031527},{"$f":"SUM(Q180:S180)","v":7089.8703780923006},{"$f":"B131","v":16903.436076665392},{"$f":"C131","v":68431.075486834656},{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S131*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F131,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,S131*Q$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F131,0)),0))*IF(Q$20=1,1,IF(Q$20=2,Q$28,Q$34))*V$92)*$H$92","v":0},0,{"$f":"H131+I131","v":17064.745997790025},null,102399.25756129007,{"$f":"(AF180+W180)*Fuel_Specs!$B$84/1055.0559","v":103.77566528880826},"CO2",{"$f":"(IF(Inputs!$F$205=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$F$205=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":2320.4050866774387},{"$f":"(IF(Inputs!$F$205=1,(NG!I64+NG!I67+NG!J64+NG!J67),IF(Inputs!$F$205=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94)))*NG!$V$25)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":2771.9427561225384},{"$f":"(NG!$V64+NG!V67)*(1000000+IF(B$20=1,0,-$B$94-$E$94*kWh2BTU))/1000000*IF(B$20=1,1,IF(B$20=2,B$28,B$34))","v":1997.5225352923235},7089.8703780923006,16903.436076665392,{"$f":"C131+C141","v":68431.075486834656},null,null,null,77806.650473362752,1136.2343909449851,17064.745997790025,181342.14242559782,{"$f":"(AU180+AL180)*Fuel_Specs!$B$84/1055.0559","v":178.59907972998408},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"(IF(Inputs!$G$205=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25),IF(Inputs!$G$205=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94)))*NG!$W$25)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":2320.4050866774387},{"$f":"(IF(Inputs!$G$205=1,(NG!I64+NG!J64),IF(Inputs!$G$205=2,(NG!D94*NG!E$80+NG!E94),IF(Inputs!$G$205=4,RNG!Q409,(NG!F94*NG!G$80+NG!G94))))*NG!$W$25)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":2771.9427561225384},{"$f":"(NG!$W64)*(1000000+IF(B$22=1,0,-$BO$94-$BS$94*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":1997.5225352923235},7089.8703780923006,{"$f":"BO131*BU$92*$BV$92*$BQ$92","v":17372.307133936309},{"$f":"BP131*$BQ$92*BU$92*$BV$92","v":70329.231019720115},{"$f":"(BQ131)*BU$92*$BV$92","v":77806.650473362752},{"$f":"((IF(B$22=1,IF(Inputs!$F$219=1,BR131*BO$94/1000000,0),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BQ$92)*BU$92*$BV$92","v":0},null,{"$f":"((IF($B$20=1,IF(Inputs!$F$217=1,BR131*BP$94/1000000,IF(Inputs!$F$217=2,$E$94*(1-Electric!$D$79)*$F131,0)),0))*IF(BP$20=1,1,IF(BP$20=2,BP$28,BP$34))*BU$92)*$H$92","v":0},1136.2343909449851,0,{"$f":"BW131*BU$92*$BV$92","v":0},166644.42301796417,{"$f":"(CB180+BR180)*Fuel_Specs!$B$84/1055.0559","v":164.66833027146379}]
["Convert to gCO2e/MMBtu",{"$f":"(B176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+B178*Fuel_Specs!$B$85+B179*Fuel_Specs!$B$86+B180*Fuel_Specs!$B$84)","v":4178.2380701765214},{"$f":"(C176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+C178*Fuel_Specs!$B$85+C179*Fuel_Specs!$B$86+C180*Fuel_Specs!$B$84)","v":3546.1110370063898},{"$f":"(D176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+D178*Fuel_Specs!$B$85+D179*Fuel_Specs!$B$86+D180*Fuel_Specs!$B$84)","v":5269.0278203953758},{"$f":"SUM(B181:D181)","v":12993.376927578287},{"$f":"(F176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+F178*Fuel_Specs!$B$85+F179*Fuel_Specs!$B$86+F180*Fuel_Specs!$B$84)","v":19271.171764626059},{"$f":"(G176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+G178*Fuel_Specs!$B$85+G179*Fuel_Specs!$B$86+G180*Fuel_Specs!$B$84)","v":68451.265646358472},{"$f":"(H176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+H178*Fuel_Specs!$B$85+H179*Fuel_Specs!$B$86+H180*Fuel_Specs!$B$84)","v":0},null,{"$f":"(J176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+J178*Fuel_Specs!$B$85+J179*Fuel_Specs!$B$86+J180*Fuel_Specs!$B$84)","v":0},{"$f":"(K176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+K178*Fuel_Specs!$B$85+K179*Fuel_Specs!$B$86+K180*Fuel_Specs!$B$84)","v":947.67105642017418},{"$f":"(L176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+L178*Fuel_Specs!$B$85+L179*Fuel_Specs!$B$86+L180*Fuel_Specs!$B$84)","v":17953.782524280628},null,{"$f":"SUM(F181:M181)","v":106623.89099168534},null,"Convert to gCO2e/MMBtu",{"$f":"(Q176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+Q178*Fuel_Specs!$B$85+Q179*Fuel_Specs!$B$86+Q180*Fuel_Specs!$B$84)","v":4178.2380701765214},{"$f":"(R176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+R178*Fuel_Specs!$B$85+R179*Fuel_Specs!$B$86+R180*Fuel_Specs!$B$84)","v":3546.1110370063898},{"$f":"(S176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+S178*Fuel_Specs!$B$85+S179*Fuel_Specs!$B$86+S180*Fuel_Specs!$B$84)","v":5269.0278203953758},{"$f":"(T176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+T178*Fuel_Specs!$B$85+T179*Fuel_Specs!$B$86+T180*Fuel_Specs!$B$84)","v":909.99575866303178},{"$f":"(U176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+U178*Fuel_Specs!$B$85+U179*Fuel_Specs!$B$86+U180*Fuel_Specs!$B$84)","v":-48734.944935906198},{"$f":"(V176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+V178*Fuel_Specs!$B$85+V179*Fuel_Specs!$B$86+V180*Fuel_Specs!$B$84)","v":14545.778685375746},{"$f":"SUM(Q181:S181)","v":12993.376927578287},{"$f":"(X176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+X178*Fuel_Specs!$B$85+X179*Fuel_Specs!$B$86+X180*Fuel_Specs!$B$84)","v":19271.171764626059},{"$f":"(Y176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+Y178*Fuel_Specs!$B$85+Y179*Fuel_Specs!$B$86+Y180*Fuel_Specs!$B$84)","v":68451.265646358472},{"$f":"(Z176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+Z178*Fuel_Specs!$B$85+Z179*Fuel_Specs!$B$86+Z180*Fuel_Specs!$B$84)","v":0},null,{"$f":"(AB176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AB178*Fuel_Specs!$B$85+AB179*Fuel_Specs!$B$86+AB180*Fuel_Specs!$B$84)","v":0},{"$f":"(AC176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AC178*Fuel_Specs!$B$85+AC179*Fuel_Specs!$B$86+AC180*Fuel_Specs!$B$84)","v":0},{"$f":"(AD176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AD178*Fuel_Specs!$B$85+AD179*Fuel_Specs!$B$86+AD180*Fuel_Specs!$B$84)","v":17953.782524280628},null,105676.21993526517,null,"Convert to gCO2e/MMBtu",{"$f":"(AI176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AI178*Fuel_Specs!$B$85+AI179*Fuel_Specs!$B$86+AI180*Fuel_Specs!$B$84)","v":4178.2380701765214},{"$f":"(AJ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AJ178*Fuel_Specs!$B$85+AJ179*Fuel_Specs!$B$86+AJ180*Fuel_Specs!$B$84)","v":3546.1110370063898},{"$f":"(AK176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AK178*Fuel_Specs!$B$85+AK179*Fuel_Specs!$B$86+AK180*Fuel_Specs!$B$84)","v":5269.0278203953758},12993.376927578287,{"$f":"(AM176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AM178*Fuel_Specs!$B$85+AM179*Fuel_Specs!$B$86+AM180*Fuel_Specs!$B$84)","v":19271.171764626059},{"$f":"(AN176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AN178*Fuel_Specs!$B$85+AN179*Fuel_Specs!$B$86+AN180*Fuel_Specs!$B$84)","v":68451.265646358472},null,null,null,{"$f":"(AR176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AR178*Fuel_Specs!$B$85+AR179*Fuel_Specs!$B$86+AR180*Fuel_Specs!$B$84)","v":81860.209447147965},{"$f":"(AS176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AS178*Fuel_Specs!$B$85+AS179*Fuel_Specs!$B$86+AS180*Fuel_Specs!$B$84)","v":1247.5460172532148},{"$f":"(AT176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+AT178*Fuel_Specs!$B$85+AT179*Fuel_Specs!$B$86+AT180*Fuel_Specs!$B$84)","v":17953.782524280628},188783.97539966635,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convert to gCO2e/MMBtu",{"$f":"(BO176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BO178*Fuel_Specs!$B$85+BO179*Fuel_Specs!$B$86+BO180*Fuel_Specs!$B$84)","v":4178.2380701765214},{"$f":"(BP176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BP178*Fuel_Specs!$B$85+BP179*Fuel_Specs!$B$86+BP180*Fuel_Specs!$B$84)","v":3546.1110370063898},{"$f":"(BQ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BQ178*Fuel_Specs!$B$85+BQ179*Fuel_Specs!$B$86+BQ180*Fuel_Specs!$B$84)","v":5269.0278203953758},{"$f":"SUM(BO181:BQ181)","v":12993.376927578287},{"$f":"(BS176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BS178*Fuel_Specs!$B$85+BS179*Fuel_Specs!$B$86+BS180*Fuel_Specs!$B$84)","v":19805.719571305617},{"$f":"(BT176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BT178*Fuel_Specs!$B$85+BT179*Fuel_Specs!$B$86+BT180*Fuel_Specs!$B$84)","v":70349.981218125933},{"$f":"(BU176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BU178*Fuel_Specs!$B$85+BU179*Fuel_Specs!$B$86+BU180*Fuel_Specs!$B$84)","v":81860.209447147965},{"$f":"(BV176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BV178*Fuel_Specs!$B$85+BV179*Fuel_Specs!$B$86+BV180*Fuel_Specs!$B$84)","v":0},null,{"$f":"(BX176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BX178*Fuel_Specs!$B$85+BX179*Fuel_Specs!$B$86+BX180*Fuel_Specs!$B$84)","v":0},{"$f":"(BY176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BY178*Fuel_Specs!$B$85+BY179*Fuel_Specs!$B$86+BY180*Fuel_Specs!$B$84)","v":1247.5460172532148},{"$f":"(BZ176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+BZ178*Fuel_Specs!$B$85+BZ179*Fuel_Specs!$B$86+BZ180*Fuel_Specs!$B$84)","v":0},{"$f":"(CA176*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA177*Fuel_Specs!$B$93/Fuel_Specs!$B$95+CA178*Fuel_Specs!$B$85+CA179*Fuel_Specs!$B$86+CA180*Fuel_Specs!$B$84)","v":0},173263.45625383273]
["g/MJ",{"$f":"B181/1055.0559","v":3.9602053978149603},{"$f":"C181/1055.0559","v":3.361064600469406},4.9940745513061211,12.315344549590487,{"$f":"F181/1055.0559","v":18.265545706749812},64.879278573162296,0,0,0,0.89821881136361981,17.016901686707431,0,{"$f":"SUM(F182:M182)","v":101.05994477798316},{"$f":"SUM(O183:O186)","v":113.37994477798316},"g/MJ",{"$f":"Q181/BTU2J","v":3.9602055854924854},3.3610647597531353,4.9940747879795895,0.86250956161518066,-46.191815282485948,13.786738100524012,{"$f":"((Q182+R182+S182)*2/3)+(T182+U182+V182)*1/3","v":-2.3039591179654426},{"$f":"X181/1055.0559","v":18.265545706749812},64.879278573162296,0,0,0,0,17.016901686707431,0,{"$f":"SUM(X182:AE182)","v":100.16172596661954},{"$f":"SUM(AG183:AG186)","v":98.051725966619543},"g/MJ",{"$f":"AI181/1055.0559","v":3.9602053978149603},3.361064600469406,4.9940745513061211,{"$f":"SUM(AI182:AK182)","v":12.315344549590488},18.265545706749812,64.879278573162296,null,null,null,{"$f":"AR181/1055.0559","v":77.588504502129183},1.1824454204305332,17.016901686707431,{"$f":"SUM(AM182:AT182)","v":178.93267588917925},{"$f":"SUM(AV183:AV186)","v":191.25267588917924},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/MJ",{"$f":"BO181/BTU2J","v":3.9602055854924854},{"$f":"BP181/BTU2J","v":3.3610647597531353},{"$f":"BQ181/BTU2J","v":4.9940747879795895},{"$f":"SUM(BO182:BQ182)","v":12.315345133225211},{"$f":"BS181/BTU2J","v":18.772200136424644},66.678916777842559,77.588508179114854,0,0,0,1.1824454764676342,0,0,{"$f":"CB181/1055.0559","v":164.2220627872255},{"$f":"SUM(CC183:CC186)","v":176.54206278722549}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N182=C164,\"OK\",\"Check this value\")","v":"OK"},"Record Feedstock CI, g/MJ",null,12.32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,-2.11,null,null,null,null,null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,12.32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BR182=AB164,\"OK\",\"Check this value\")","v":"OK"},null,null,null,null,null,null,null,null,"Record Feedstock CI, g/MJ",null,12.32]
[null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"N182","v":101.05994477798316},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AF182","v":100.16172596661954},null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AU182","v":178.93267588917925},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"CB182","v":164.2220627872255}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, g/MJ",null,0]

{"sheet":"BioOil","index":10,"n_rows":378,"n_cols":154,"rows_kept":378,"cut":false,"hidden":false,"merged":[[205,9,205,12],[205,13,205,16],[205,17,205,20],[205,5,205,8],[263,141,263,145],[309,1,309,5],[309,6,309,7],[243,119,243,121],[298,126,298,130],[243,124,243,125],[298,124,298,125],[263,1,263,8],[263,9,263,10],[263,11,263,12],[298,112,298,113],[286,1,286,8],[286,9,286,10],[263,13,263,15],[263,16,263,23],[263,24,263,26],[242,126,242,138],[243,139,243,140],[243,141,243,145],[263,27,263,34],[243,146,243,149],[242,139,242,149],[245,139,245,140],[245,141,245,145],[245,146,245,149],[263,126,263,130],[245,126,245,130],[245,135,245,136],[263,146,263,149],[263,139,263,140],[298,72,298,73],[298,74,298,85],[298,46,298,48],[298,49,298,56],[298,57,298,59],[298,60,298,71],[286,98,286,99],[286,100,286,111],[263,98,263,99],[263,100,263,111],[298,86,298,97],[298,98,298,99],[298,100,298,111],[286,27,286,34],[286,35,286,37],[286,38,286,45],[286,46,286,48],[286,49,286,56],[286,57,286,59],[286,74,286,85],[286,86,286,97],[263,57,263,59],[263,60,263,71],[263,72,263,73],[263,74,263,85],[263,86,263,97],[263,35,263,37],[263,38,263,45],[263,46,263,48],[263,49,263,56],[286,72,286,73],[298,1,298,8],[298,9,298,10],[298,11,298,12],[298,13,298,15],[298,16,298,23],[298,24,298,26],[298,27,298,34],[298,35,298,37],[298,38,298,45],[286,11,286,12],[286,13,286,15],[286,16,286,23],[286,24,286,26],[310,64,310,65],[310,66,310,67],[310,20,310,21],[310,38,310,39],[310,40,310,41],[310,42,310,43],[310,44,310,45],[310,46,310,47],[310,54,310,55],[310,60,310,61],[310,62,310,63],[310,50,310,51],[286,60,286,71],[310,68,310,69],[310,48,310,49],[310,32,310,33],[310,34,310,35],[310,56,310,57],[310,58,310,59],[309,56,309,69],[310,8,310,9],[310,10,310,11],[310,12,310,13],[310,14,310,15],[310,16,310,17],[310,24,310,25],[310,26,310,27],[310,28,310,29],[309,54,309,55],[310,30,310,31],[310,18,310,19],[309,26,309,37],[310,36,310,37],[310,52,310,53],[309,38,309,53],[310,22,310,23],[243,78,243,79],[243,80,243,81],[243,108,243,109],[243,110,243,111],[243,104,243,105],[243,92,243,93],[243,94,243,95],[243,106,243,107],[242,74,242,85],[243,82,243,83],[243,84,243,85],[243,86,243,87],[243,88,243,89],[243,90,243,91],[243,74,243,75],[242,86,242,99],[245,9,245,10],[245,11,245,12],[245,13,245,15],[245,24,245,26],[245,35,245,37],[245,46,245,48],[244,43,244,44],[244,50,244,53],[244,54,244,55],[244,2,244,5],[244,6,244,7],[244,17,244,20],[244,21,244,22],[244,28,244,31],[244,32,244,33],[244,39,244,42],[242,46,242,48],[243,46,243,48],[243,24,243,26],[242,1,242,8],[243,1,243,8],[242,9,242,10],[243,9,243,10],[242,11,242,12],[243,11,243,12],[242,13,242,15],[242,35,242,37],[242,38,242,45],[243,38,243,45],[243,13,243,15],[242,16,242,23],[243,16,243,23],[242,24,242,26],[245,74,245,85],[245,86,245,97],[245,98,245,99],[245,100,245,111],[245,112,245,113],[245,57,245,59],[245,60,245,71],[245,72,245,73],[242,49,242,56],[243,49,243,56],[242,57,242,59],[243,57,243,59],[242,60,242,73],[243,60,243,61],[243,62,243,63],[243,64,243,65],[243,66,243,67],[243,68,243,69],[243,70,243,71],[243,72,243,73],[242,100,242,113],[243,100,243,101],[243,102,243,103],[243,76,243,77],[286,135,286,138],[298,135,298,138],[340,113,340,116],[298,114,298,118],[243,112,243,113],[243,96,243,97],[243,98,243,99],[263,137,263,138],[263,135,263,136],[245,114,245,118],[243,131,243,134],[245,131,245,134],[263,131,263,134],[286,131,286,134],[298,131,298,134],[245,119,245,121],[263,119,263,121],[286,119,286,121],[298,119,298,121],[286,112,286,113],[263,112,263,113],[286,141,286,145],[286,146,286,149],[361,127,361,130],[37,5,37,6],[243,137,243,138],[245,137,245,138],[245,124,245,125],[263,124,263,125],[286,124,286,125],[243,122,243,123],[242,114,242,125],[243,116,243,118],[245,122,245,123],[243,114,243,115],[243,126,243,127],[243,128,243,130],[243,135,243,136],[263,114,263,118],[286,114,286,118],[286,126,286,130],[242,27,242,34],[243,27,243,34],[243,35,243,37],[286,139,286,140]]}
["Soybeans, Palm, Rapeseeds, Jatropha and Camelina to Biodiesel, Renewable Diesel, and Renewable Gasoline"]
[]
[]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline"]
["Feedstock for biooil-based fuels",{"$f":"Inputs!F470","v":1},{"$f":"Inputs!G470","v":1},{"$f":"Inputs!H470","v":1},{"$f":"Inputs!J470","v":1},"1: Soybean, 2: Palm FFB, 3: Rapeseed, 4: Jatropha, 5: Camelina, 6: Algae"]
[]
["Method for dealing with co-products"]
[" ","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","1- Process Level Allocation/Displacement",null,null,"3- System Level Market Value-Based Allocation"]
["System level allocation for soy and jatropha based fuel",{"$f":"Inputs!F474","v":1},{"$f":"Inputs!G474","v":2},{"$f":"Inputs!H474","v":1},{"$f":"Inputs!I474","v":2},"2- System Level Energy-Based Allocation",null,null,"4- System Level Mass-Based Allocation"]
["Process level allocation for all biooil-based fuels"]
["\nFeedstock","Soy oil","Palm Oil","Rapeseeds","Jatropha","Camelina","Tallow","Soy oil for other use","Soybean meal for other use","UCO","Corn Oil","1- Displacement"]
["Oil Extraction Process",{"$f":"Inputs!F477","v":4},{"$f":"Inputs!G477","v":2},{"$f":"Inputs!H477","v":4},{"$f":"Inputs!I477","v":2},{"$f":"Inputs!J477","v":2},{"$f":"Inputs!K477","v":4},{"$f":"Inputs!L477","v":2},{"$f":"Inputs!M477","v":4},{"$f":"Inputs!N477","v":4},{"$f":"Inputs!O477","v":4},"2- Energy-based Allocation"]
["Fuel","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline",null,null,null,null,null,null,"3- Market Value-based Allocation"]
["Fuel Production",{"$f":"Inputs!F479","v":2},{"$f":"Inputs!G479","v":2},{"$f":"Inputs!H479","v":2},{"$f":"Inputs!J479","v":2},null,null,null,null,null,null,"4- Mass-Based Allocation"]
[]
[null,"Soybean","Palm Full Fruit Bunch (FFB)","Rapeseed","Jatropha","Camelina"]
["Density Unit","lb/bushel"]
["Density",{"$f":"60*(1-B22)","v":52.2}]
["Lipid Content",{"$f":"1/5","v":0.2},{"$f":"0.2+0.45*0.25*0.2","v":0.2225},0.44,0.35,0.36,null,null,null,null,"          "]
["Moisture Content",0.13,0.311,0.09,{"$f":"(C90*E90/(1-E90)+C92*E92/(1-E92))/(C90/(1-E90)+C92/(1-E92)+1/(1-E28))","v":7.0501999999999995E-2},0.14000000000000001]
["Assumptions for Soybean, Palm and Rapeseed Farming and Oil Extraction"]
[null,"Soybean","Palm Oil","Rapeseed","Jatropha","Camelina"]
["Farming Energy Unit","Btu/bushel","Btu/ton dry","MJ/MT dry","Btu/kg dry","Btu/kg dry",null,"Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue"]
["Farming Energy",{"$f":"BD_SoyBeanFarming_Eff","v":16718},{"$f":"143100/(1-C22)","v":207692.30769230769},{"$f":"472425*BTU2MJ","v":498.43475993624997},{"$f":"1320/(1-E22)","v":1420.1213988626118},{"$f":"23.8/Fuel_Specs!E18*Fuel_Specs!C18/(1-F22)","v":1122.6548043758235},"Biomass share for process fuel biomass",0,0,0,0,0,1]
["Bio Oil Extration (Btu/lb. of Bio Oil)",{"$f":"BD_SoyOilExt_Eff","v":3687},199.5,1238,{"$f":"776.3+75.7","v":852},859]
["Loss Factor for Oil Extraction",0,0,0.04,0.04,0.04]
["Biomass Use for Oil Extraction (dry lb/lb bio oil)",{"$f":"IF('T1 Calculator'!Q2=\"Soybean Biodiesel\",1/'T1 Calculator'!B232,IF('T1 Calculator'!Q2=\"Soybean Renewable Diesel\",1/'T1 Calculator'!B623,(1-B22)/B21/(1-B28)))","v":4.3499999999999996},{"$f":"(1-C22)/C21/(1-C28)","v":3.0966292134831463},{"$f":"(1-D22)/D21/(1-D28)","v":2.154356060606061},{"$f":"(1-E22)/E21/(1-E28)","v":2.7663630952380958},{"$f":"(1-F22)/F21/(1-F28)","v":2.488425925925926}]
["Biofuel Yield (lb oil/lb RD)",{"$f":"1/'T1 Calculator'!E586","v":1.0400416016640666},null,{"$f":"'T1 Calculator'!E783","v":1}]
["Biofuel Yield (lb oil/lb BD)",{"$f":"1/'T1 Calculator'!B233","v":1.0400416016640666},null,{"$f":"1/'T1 Calculator'!E431","v":1}]
["CO2e Emissions from Land Use Change"]
[null,"Soybean","Palm FFB","Rapeseed","Jatropha","Camelina"]
["Unit","(g CO2e/bushel)","(g CO2e/ton)","(g CO2e/MT)","(g CO2e/kg)","(g CO2e/kg)"]
["CO2e Emissions from LUC",0,0,0,0,0]
[]
["Assumptions for Tallow, UCO, and Corn Oil feedstock"]
[null,"Rendering","BD Production","RD Production","Rendering","BD Production",null,"RD Production","BD Production","RD Production"]
["Feedstock","Tallow Rendering Fat","Tallow Transes","Tallow RD II","UCO Rendering Fat","FFA Treatment","UCO Transes","UCO RD II","Corn Oil Transes","Corn Oil RD II"]
["Feedstock use (lb feedstock/lb product)",3.5,1.04,1.17,1.25,1,1,1.25,1.04,1.17]
["Total energy consumption (Btu/lb)",{"$f":"'T1 Calculator'!B333","v":3944},{"$f":"'T1 Calculator'!E317","v":2075.9612930255171},{"$f":"'T1 Calculator'!E671","v":2175.3194407196547},{"$f":"'T1 Calculator'!B394","v":1073},{"$f":"'T1 Calculator'!E378","v":171},{"$f":"'T1 Calculator'!E384","v":1800.9998626139081},{"$f":"'T1 Calculator'!E735","v":2174.9986994053443},2116,2175]
["Process fuel share (%)"]
["NG",{"$f":"'T1 Calculator'!C339","v":0.40846855983772817},{"$f":"'T1 Calculator'!F322","v":0.50433631669326007},{"$f":"'T1 Calculator'!F676","v":3.8155315695859983E-2},{"$f":"'T1 Calculator'!C399","v":0.89748369058713884},{"$f":"'T1 Calculator'!F380","v":0.9064327485380117},{"$f":"'T1 Calculator'!F390","v":0.4936146961775647},{"$f":"'T1 Calculator'!F741","v":3.8160942359502389E-2},{"$f":"'T1 Calculator'!F534","v":0.4936146961775647},{"$f":"'T1 Calculator'!F873","v":3.8357641672418646E-2}]
["Residual Oil",{"$f":"'T1 Calculator'!C336","v":0.26774847870182555},{"$f":"'T1 Calculator'!F319","v":0},{"$f":"'T1 Calculator'!F673","v":0},null,null,null,null,0]
["Fat",{"$f":"'T1 Calculator'!C344","v":0.21120689655172414},0,{"$f":"'T1 Calculator'!F683","v":0},null,null,null,null,0,{"$f":"'T1 Calculator'!L706","v":0}]
["Methanol",0,{"$f":"'T1 Calculator'!F329","v":0.42245577272213186},null,null,null,{"$f":"'T1 Calculator'!F397","v":0.48028876512215235},null,{"$f":"'T1 Calculator'!F541","v":0.48028876512215235}]
["Hydrogen",null,null,{"$f":"'T1 Calculator'!F684","v":0.90101709354078996},null,null,null,{"$f":"'T1 Calculator'!F749","v":0.90114996415210458},null,{"$f":"'T1 Calculator'!F881","v":0.90113445506470846}]
["Other Chemicals",null,0.14899999999999999,null,null,null,null,null,{"$f":"1-I43-I44-I45-I46-I49","v":2.7755575615628914E-17}]
["Electricity",{"$f":"1-SUM(B43:B46)","v":0.11257606490872218},{"$f":"1-SUM(C43:C46)","v":7.3207910584608071E-2},{"$f":"1-SUM(D43:D48)","v":6.0827590763350092E-2},{"$f":"1-E43-E44-E45-E46","v":0.10251630941286116},{"$f":"1-SUM(F43:F48)","v":9.3567251461988299E-2},{"$f":"1-SUM(G43:G46)","v":2.6096538700282945E-2},6.0999999999999902E-2,{"$f":"'T1 Calculator'!F538","v":2.6096538700282917E-2},{"$f":"1-SUM(J43:J48)","v":6.050790326287292E-2}]
["Meat and bone meal yield (lb/lb)",0.8]
["Glycerin/Propane co-products (lb/lb)",null,0.105,5.8999999999999997E-2,null,null,0.105,null,0.105,5.8999999999999997E-2]
["Yield after allocation (lb fuel/lb feedstock)",{"$f":"1/B40/IF($G$14=2,G204,IF($G$14=3,G213,IF($G$14=4,G222,1)))","v":0.51428571428571423},{"$f":"IF('T1 Calculator'!Q2=\"Tallow Biodiesel\",'T1 Calculator'!B313,1/C40/IF($B$16=2,AD208,IF($B$16=3,M213,IF($B$16=4,M222,1))))","v":1.0114680074448628},{"$f":"IF('T1 Calculator'!Q2=\"Tallow Renewable Diesel\",'T1 Calculator'!B668,1/D40/IF($B$16=2,AF208,IF($B$16=3,O213,IF($B$16=4,O222,1))))","v":0.90422278892761876},{"$f":"1/E40/IF($J$14=2,Z208,IF($J$14=3,Z217,IF($J$14=4,Z226,1)))","v":0.84154138219412589},null,{"$f":"IF('T1 Calculator'!Q2=\"UCO Biodiesel\",'T1 Calculator'!B373,1/G40/IF($J$14=2,Z208,IF($J$14=3,Z217,IF($J$14=4,Z226,1))))","v":1.0519267277426574},{"$f":"IF('T1 Calculator'!Q2=\"UCO Renewable Diesel\",'T1 Calculator'!B726,1/H40/IF($D$16=2,AB208,IF($D$16=3,AB217,IF($D$16=4,AB226,1))))","v":0.84635253043625114},{"$f":"1/I40/IF($C$16=2,V208,IF($C$16=3,V217,IF($C$16=4,V226,1)))","v":1.0114680074448628},{"$f":"1/J40/IF($D$16=2,X208,IF($D$16=3,X217,IF($D$16=4,X226,1)))","v":0.90422278892761876}]
[]
["Assumptions for Bio Oil Based Fuel Production",null,null,null,"Assumptions for Corn Oil from DGS"]
[null,"Bio Oil Use","Energy Use"]
[null,"(lb of bio oil/lb fuel)","(Btu/lb fuel)",null,"DGS Reduction due to Corn Oil Extraction"]
["Biodiesel",{"$f":"IF('T1 Calculator'!Q2=\"Soybean Biodiesel\",B31,IF('T1 Calculator'!Q2=\"Canola Biodiesel\",BioOil!D31,1.04))","v":1.04},{"$f":"IF('T1 Calculator'!Q2=\"Soybean Biodiesel\",'T1 Calculator'!E237,IF('T1 Calculator'!Q2=\"Canola Biodiesel\",'T1 Calculator'!E436,1213))","v":1213},null,{"$f":"IF('T1 Calculator'!Q2=\"Corn Oil Biodiesel\",'T1 Calculator'!E556,IF('T1 Calculator'!Q2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!E892,4.3%))","v":4.2999999999999997E-2}]
["Renewable Diesel 1",1.51,1683,null,"Corn Oil Yield, gal/gal EtOH"]
["Renewable Diesel 2",{"$f":"IF('T1 Calculator'!Q2=\"Soybean Renewable Diesel\",B30,IF('T1 Calculator'!Q2=\"Canola Renewable Diesel\",BioOil!D30,1.04))","v":1.04},{"$f":"IF('T1 Calculator'!Q2=\"Soybean Renewable Diesel\",'T1 Calculator'!E591,IF('T1 Calculator'!Q2=\"Tallow Renewable Diesel\",'T1 Calculator'!E671,IF('T1 Calculator'!Q2=\"Canola Renewable Diesel\",'T1 Calculator'!E793,1851)))","v":1851},null,{"$f":"IF('T1 Calculator'!Q2=\"Corn Oil Biodiesel\",'T1 Calculator'!B512,IF('T1 Calculator'!Q2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!B863,0.03))","v":0.03}]
["Renewable Gasoline",2.2309999999999999,185.6,null,"BD Yield, gal/gal BD","RD Yield, gal/gal RD"]
[null,null,null,null,{"$f":"1/'T1 Calculator'!B513","v":0.90909090909090906},{"$f":"1/'T1 Calculator'!B864","v":0.90909090909090906}]
["Yield of production of soybean-based fuels (after allocation among co-products)"]
["Process Level Yield"]
["Oil Extraction","Soyoil for fuel production","Soyoil for other use","Soybean meal for other use","Palm oil for fuel production","Rapeseed for fuel production","Jatropha for fuel production","Camelina for fuel production"]
["Unit","lb soy oil/bushel soybean","lb soy oil/bushel soybean","lb dry meal/bushel soybean","lb oil/ton dry palm FFB","lb oil/MT dry rapeseed","lb oil/kg dry jatropha","lb oil/kg dry camelina"]
["Product yields",{"$f":"($B20/$B29/IF(B$14=2,$B204,IF(B$14=3,$B213,IF(B$14=4,$B222,1))))","v":52.2},{"$f":"$B20/$B29/IF(H$14=2,$B204,IF(H$14=3,$B213,IF(H$14=4,$B222,1)))","v":25.863988645161292},{"$f":"$B20/$B29*C87/IF(I$14=2,$B205,IF(I$14=3,$B214,IF(I$14=4,$B223,1)))","v":52.20000000000001},{"$f":"T2lb/$C29/IF(C$14=2,$C204,IF(C$14=3,$C213,IF(C$14=4,$C222,1)))","v":657.58345428156747},{"$f":"IF('T1 Calculator'!Q2=\"Canola Biodiesel\",'T1 Calculator'!B472,IF('T1 Calculator'!Q2=\"Canola Renewable Diesel\",'T1 Calculator'!B823,T2lb/T2MT/$D29/IF(D$14=2,$D204,IF(D$14=3,$D213,IF(D$14=4,$D222,1)))))","v":2161.9837667448878},{"$f":"1/lb2kg/$E29/IF($E$14=2,$E204,IF($E$14=3,$E213,1))","v":1.0519800428439101},{"$f":"1/lb2kg/$F29/IF($F$14=2,$F204,IF($F$14=3,$F213,IF($F$14=4,$F222,1)))","v":1.3279971693320674}]
["Fuel Production","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline"]
["Yield of biofuel (gal/lb biooil)",{"$f":"1/$B57/(Fuel_Specs!$E$34/lb2g)/IF(B$16=2,L204,IF(B$16=3,L213,IF(B$16=4,L222,1)))","v":0.13650525756503806},{"$f":"1/$B58/(Fuel_Specs!$E$36/lb2g)/IF(C$16=2,AE208,IF(C$16=3,N213,IF(C$16=4,N222,1)))","v":0.16644601956437427},{"$f":"1/$B59/(Fuel_Specs!$E$37/lb2g)/IF(D$16=2,AF208,IF(D$16=3,O213,IF(D$16=4,O222,1)))","v":0.15651869998894141},{"$f":"1/$B60/(Fuel_Specs!$E$39/lb2g)/IF(E$16=2,AG208,IF(E$16=3,P213,IF(E$16=4,P222,1)))","v":0.13565172674051504}]
["Yield of biofuel (lb/lb biooil)",{"$f":"IF('T1 Calculator'!Q2=\"Canola Biodiesel\",'T1 Calculator'!B432,IF('T1 Calculator'!Q2=\"Soybean Biodiesel\",'T1 Calculator'!B233,1/$B57/IF(B$16=2,L204,IF(B$16=3,L213,IF(B$16=4,L222,1)))))","v":1.0114680074448628},{"$f":"1/$B58/IF(C$16=2,AE208,IF(C$16=3,N213,IF(C$16=4,N222,1)))","v":1.0403051212369401},{"$f":"1/$B59/IF(D$16=2,AF208,IF(D$16=3,O213,IF(D$16=4,O222,1)))","v":1.0172506375435708},{"$f":"1/$B60/IF(E$16=2,AG208,IF(E$16=3,P213,IF(E$16=4,P222,1)))","v":0.84634224926591595}]
[]
["System Level Yield"]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline"]
["Yield of biofuel from soybean, lb/bushel soybean",{"$f":"IF(B$11=1,B66*B$69,$B20/$B29/$B57/IF(B$11=2,B208,IF(B$11=3,B217,B226)))","v":52.79862998862184},{"$f":"IF(C$11=1,B66*C$69,$B20/$B29/$B58/IF(C$11=2,C208,IF(C$11=3,C217,C226)))","v":24.3223593311107},{"$f":"IF(D$11=1,B66*D$69,$B20/$B29/$B59/IF(D$11=2,D208,IF(D$11=3,D217,D226)))","v":53.100483279774402},{"$f":"IF(E$11=1,B66*E$69,$B20/$B29/$B60/IF(E$11=2,E208,IF(E$11=3,E217,E226)))","v":22.08356185004348}]
["Yield of biofuel from palm FFB, lb/ton palm FFB",{"$f":"IF(B$11=1,$E66*B$69,T2lb/$C29/$B57/IF(B$11=2,F208,IF(B$11=3,F217,F226)))","v":665.12462623088709},{"$f":"IF(C$11=1,$E66*C$69,T2lb/$C29/$B58/IF(C$11=2,G208,IF(C$11=3,G217,G226)))","v":681.90298992155147},{"$f":"IF(D$11=1,$E66*D$69,T2lb/$C29/$B59/IF(D$11=2,H208,IF(D$11=3,H217,H226)))","v":668.9271881060281},{"$f":"IF(E$11=1,$E66*E$69,T2lb/$C29/$B60/IF(E$11=2,I208,IF(E$11=3,I217,I226)))","v":556.70446737300188}]
["Yield of biofuel from rapeseed lb/MT rapeseed",{"$f":"IF(B$11=1,$F66*B$69,T2lb/T2MT/$D29/$D31/IF(B$11=2,J208,IF(B$11=3,J217,J226)))","v":2186.7774126775907},{"$f":"IF(C$11=1,$F66*C$69,T2lb/T2MT/$D29/$B58/IF(C$11=2,K208,IF(C$11=3,K217,K226)))","v":1399.9051302246428},{"$f":"IF(D$11=1,$F66*D$69,T2lb/T2MT/$D29/$B59/IF(D$11=2,L208,IF(D$11=3,L217,L226)))","v":2199.2793650800877},{"$f":"IF(E$11=1,$F66*E$69,T2lb/T2MT/$D29/$B60/IF(E$11=2,M208,IF(E$11=3,M217,M226)))","v":1203.9306263410945}]
["Yield of biofuel from jatropha, lb/kg jatropha seed",{"$f":"IF(B$11=1,G66*B$69,1/lb2kg/$E29/$B57/IF(B$11=2,N208,IF(B$11=3,N217,N226)))","v":1.0640441578070912},{"$f":"IF(C$11=1,G66*C$69,1/lb2kg/$E29/$B58/IF(C$11=2,O208,IF(C$11=3,O217,O226)))","v":1.0468436460793302},{"$f":"IF(D$11=1,G66*D$69,1/lb2kg/$E29/$B59/IF(D$11=2,P208,IF(D$11=3,P217,P226)))","v":1.0701273692660804},{"$f":"IF(E$11=1,G66*E$69,1/lb2kg/$E29/$B60/IF(E$11=2,Q208,IF(E$11=3,Q217,Q226)))","v":0.89389983781750793}]
["Yield of biofuel from camelina, lb/kg camelina",{"$f":"IF(B$11=1,$H66*B$69,1/lb2kg/$F29/$B57/IF(B$11=2,R208,IF(B$11=3,R217,R226)))","v":1.3432266507567241},{"$f":"IF(C$11=1,$H66*C$69,1/lb2kg/$F29/$B58/IF(C$11=2,S208,IF(C$11=3,S217,S226)))","v":1.2991301129842101},{"$f":"IF(D$11=1,$H66*D$69,1/lb2kg/$F29/$B59/IF(D$11=2,T208,IF(D$11=3,T217,T226)))","v":1.3509059671591028},{"$f":"IF(E$11=1,$H66*E$69,1/lb2kg/$F29/$B60/IF(E$11=2,U208,IF(E$11=3,U217,U226)))","v":1.1301185491542822}]
["Yield of biofuel from tallow, lb/lb tallow",{"$f":"C40","v":1.04},null,{"$f":"D40","v":1.17}]
["Yield of biofuel from UCO, lb/lb UCO",{"$f":"E40","v":1.25},null,1.17]
["Yield of biofuel from Corn oil (DGS), lb fuel/lb Corn Oil",{"$f":"'T1 Calculator'!B513","v":1.1000000000000001},null,{"$f":"'T1 Calculator'!#REF!","v":{"$error":"#REF!"}}]
["Feedstock of H2 Production for Use in Renewable Diesel Production"]
[{"$f":"Inputs!E502","v":1},"  1 -- NG;  2 -- Nuclear (Thermo-Chemical Water Cracking);  3 -- Electrolysis (Nuclear HTGR); 4 -- Coal; 5 -- Pet Coke"]
[]
["Key Parameters for Dealing with Co-products of Vegetable Oil-Based Fuel"]
["1. Amount of Co-product Produced Along with Vegetable Oil-based Fuels, Btu or lb of co-product per lb of main fuel product "]
["Production Process","Co-products","bone dry lb/lb primary product","Btu/lb of primary product","Moisture Content (%)"]
["Soy oil extraction","Soy meal, bone dry lbs per lb of soy oil",{"$f":"(1-B22-B21)/B21/(1-B28)","v":3.3499999999999996},null,{"$f":"B22/(1-B21)","v":0.16250000000000001}]
["Palm oil extraction","Palm kernel expeller, dry lbs per lb of palm oil",{"$f":"0.25*0.51/(1+0.25*0.45)/(1-C28)*(1-E88)","v":0.10887640449438202},null,0.05]
["Rapeseed oil extraction","Rapeseed meal, dry lbs per lb of rapeseed oil",{"$f":"(1-D22-D21)/D21/(1-D28)","v":1.1126893939393943},null,{"$f":"D22/(1-D21)","v":0.1607142857142857}]
["Jatropha","Meal, dry lbs/lb jatropha oil",{"$f":"(0.6251-E21)/E21/(1-E28)*(1-E90)","v":0.72050000000000003},{"$f":"C90*B186","v":5575.6663938975362},0.12]
[null,"Husk, dry lbs/lb jatropha oil",{"$f":"0.5999/E21/(1-E28)*(1-E91)","v":1.6247291666666668},{"$f":"C91*B187","v":10826.871085928869},0.09]
[null,"Shell, dry lbs/lb jatropha oil",{"$f":"((1/E21-1)/(1-E28)-C90/(1-E90))*(1-E92)","v":1.0041964285714287},{"$f":"C92*B188","v":8202.8083363015812},0.1]
[null,"Electricity from combustion of husks, shells and meals",null,{"$f":"SUM(D90:D92)*(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)-302.1","v":5118.2116298348337}]
["Camelina","Camelina meal, dry lbs per lb of camelina oil",{"$f":"(1-F22-F21)/F21/(1-F28)","v":1.4467592592592593},null,{"$f":"F22/(1-F21)","v":0.21875000000000003}]
["Biodiesel production","Glycerine, lb ",0.105]
["Renewable diesel 1 production","Fuel gas",0.253,{"$f":"C96*B194","v":7083.7470000000003}]
[null,"Heavy oil",0.17499999999999999,3607.9749999999999]
["Renewable diesel 2 production","Propane fuel mix",5.8999999999999997E-2,1095.53855]
["Renewable gasoline","Product gas",0.34470000000000001,6313.5252]
[null,"LCO",0.24540000000000001,4737.4470000000001]
[null,"CSO",0.29139999999999999,5460.2532000000001]
["2. Displacement Method for Dealing with Co-products"]
["2.1 Soy meal, Palm kernel expeller and Rapeseed meal"]
[null,"Soy meal","Palm Kernel Expeller","Rapeseed meal","Camelina meal","Meat and bone meal"]
["Product to be displaced","Soybean","Soybean","Soybean","Soybean","Soybean"]
["Amount of productdisplaced by 1 lb of soy meal, PKE and rapeseed meal",1.2,1.2,{"$f":"B106*0.87","v":1.044},1,1.2]
["Energy and Emission Credits of co-products: Btu or grams per lb of co-product"]
[null,"Btu or grams/dry lb of","Btu or grams/dry lb of","Btu or grams/lb of","Btu or grams/lb of","Btu or grams/lb of","Btu or grams/lb of","Btu ot grams/lb of"]
[null,{"$f":"B105","v":"Soybean"},"Soy meal","Soy oil","Palm oil","Rapeseed oil","Camelina oil","Tallow"]
["Total Energy",{"$f":"B315/$B$20","v":864.67864155740574},{"$f":"B110*$B$106","v":1037.6143698688868},{"$f":"C110*$C$87","v":3476.0081390607702},{"$f":"$B110*C$88*C$106","v":112.97172184302825},{"$f":"$B110*C$89*D$106","v":1004.4519787864299},{"$f":"$B110*C$94*E$106","v":1250.981830956895},{"$f":"$B110*B$50*F$106","v":830.09149589510957}]
["Fossil fuels",844.29905618834346,1013.1588674260121,{"$f":"C111*$C$87","v":3394.08220587714},110.30909466694446,980.77807975969824,{"$f":"$B111*C$94*E$106","v":1221.4974771243396},810.52709394080978]
["Coal",76.27420445411498,91.52904534493797,306.62230190554214,9.9653533639600997,88.60375625365802,110.35041153662469,73.223236275950384]
["Natural gas",253.73403427078259,304.4808411249391,1020.0108177685458,33.150779219108536,294.74956424239497,367.09206347046091,243.58467289995127]
["Petroleum",514.29081746344582,617.14898095613501,2067.449086203052,67.192962083875813,597.424759263645,744.05500211725382,493.71918476490799]
["VOC",5.5458223615964725E-2,6.6549868339157672E-2,0.22294205893617819,7.2457103843419964E-3,6.4422919422068126E-2,8.0234698518467484E-2,5.3239894671326136E-2]
["CO",0.67792625012239371,0.81351150014687246,2.7252635254920223,8.8572207150822396E-2,0.78751148771320134,0.98079607945948166,0.65080920011749799]
["NOx",0.38167166611358572,0.45800599933630282,1.5343200977766143,4.9866046444592971E-2,0.44336802350524218,0.55218701694673866,0.36640479946904231]
["PM10",2.8565460313403131E-2,3.4278552376083758E-2,0.11483315045988057,3.7321255339803549E-3,3.3183002051564048E-2,4.1327344203418881E-2,2.7422841900867006E-2]
["PM2.5",2.4863626389718653E-2,2.9836351667662381E-2,9.9951778086668969E-2,3.2484746928050389E-3,2.8882775087374888E-2,3.5971681698088329E-2,2.3869081334129908E-2]
["SOx",0.40420817430957001,0.48504980917148399,1.6249168607244713,5.28104792232773E-2,0.46954750703177056,0.58479191885065107,0.38803984733718722]
["CH4",0.11297666561077564,0.13557199873293077,0.45416619575531803,1.4760591772158417E-2,0.13123908684160845,0.16345003705262681,0.10845759898634462]
["N2O",9.8847307816281496E-2,0.11861676937953779,0.39736617742145153,1.2914567362783385E-2,0.11482575047181112,0.14300825783605542,9.4893415503630243E-2]
["CO2",63.637316648199956,76.364779977839945,255.8220129257638,8.3143226739917857,73.924144254116399,92.067877095196692,61.091823982271961]
["Urban VOC",{"$f":"B334/$B$20","v":2.6824331642836953E-3},3.2189197971404342E-3,1.0783381320420454E-2,3.5046441386843598E-4,3.116042388851146E-3,3.8808350177715499E-3,2.5751358377123475E-3]
["Urban CO",4.5030849510911868E-3,5.403701941309424E-3,1.8102401503386569E-2,5.8833563832908224E-4,5.2309983991510991E-3,6.5148798482222029E-3,4.3229615530475394E-3]
["Urban NOx",1.0998322720467192E-2,1.319798726456063E-2,4.4213257336278108E-2,1.4369493999280055E-3,1.2776176592042717E-2,1.5911925232157398E-2,1.0558389811648505E-2]
["Urban PM10",1.5026086166950274E-3,1.8031303400340328E-3,6.0404866391140094E-3,1.9631834825763796E-4,1.7455018845641958E-3,2.1739129292462781E-3,1.4425042720272263E-3]
["Urban PM2.5",1.1289549505296805E-3,1.3547459406356166E-3,4.5383989011293152E-3,1.4749986701976544E-4,1.3114479524760981E-3,1.6333260279653944E-3,1.0837967525084934E-3]
["Urban SOx",1.507160567758895E-2,1.808592681310674E-2,6.0587854823907571E-2,1.9691306833595989E-3,1.7507896481721942E-2,2.1804985065956236E-2,1.4468741450485392E-2]
["2.2 Vegetable oil glycerin"]
["Product to be displaced by biooil-glycerin","Petroleum glycerin"]
["Amount of raw material needed to produce 1lb of petroleum glycerin (lb)"]
["Propylene",0.62]
["Cl2",2]
["NaOH",0.9]
["Energy and Emission Credits of co-products: Btu or grams per lb of co-product"]
[null,"Btu or grams embeded in per lb of raw material",null,null,"Btu or grams embeded in per lb of glycerin",null,null,"Energy and emission credits of bio-glycerin: Btu or grams embeded per lb of biodiesel from veg. oil","Energy and emission credits of bio-glycerin: Btu or grams embeded per lb of biodiesel from tallow"]
[null,"Propylene","Chlorine","NaOH","Propylene","Chlorine","NaOH","Glycerine ","Glycerine "]
["Total Energy",9373,12267,10128,{"$f":"B139*$B$133","v":5811.26},{"$f":"C139*$B$134","v":24534},{"$f":"D139*$B$135","v":9115.2000000000007},{"$f":"SUM(E139:G139)*$C$95","v":4143.3483000000006},{"$f":"SUM(E139:G139)*$C$51","v":4143.3483000000006}]
["Fossil fuels",9034,10334,9060,5601.08,20668,8154,3614.4234000000001,3614.4234000000001]
["Coal",1347,6770,3744,835.14,13540,3369.6,1863.1976999999997,1863.1976999999997]
["Natural gas",3015,3019,4596,1869.3,6038,4136.4000000000005,1264.5885000000001,1264.5885000000001]
["Petroleum",4671,545,720,2896.02,1090,648,486.57210000000003,486.57210000000003]
["VOC",0.16600000000000001,6.6000000000000003E-2,5.5399999999999998E-2,0.10292000000000001,0.13200000000000001,4.9860000000000002E-2,2.9901900000000002E-2,2.9901900000000002E-2]
["CO",0.70599999999999996,0.28699999999999998,0.20019999999999999,0.43772,0.57399999999999995,0.18018000000000001,0.1251495,0.1251495]
["NOx",1.4870000000000001,0.83399999999999996,1.2829999999999999,0.92194000000000009,1.6679999999999999,1.1547000000000001,0.39318719999999996,0.39318719999999996]
["PM10",0.34399999999999997,0.92700000000000005,0.5978,0.21327999999999997,1.8540000000000001,0.53802000000000005,0.27355649999999998,0.27355649999999998]
["PM2.5",7.4999999999999997E-2,0.24199999999999999,0.1356,4.65E-2,0.48399999999999999,0.12204,6.85167E-2,6.85167E-2]
["SOx",1.282,1.7210000000000001,1.8280000000000001,0.79483999999999999,3.4420000000000002,1.6452,0.6176142,0.6176142]
["CH4",4.8310000000000004,1.069,1.319,2.9952200000000002,2.1379999999999999,1.1871,0.66363359999999993,0.66363359999999993]
["N2O",4.5999999999999999E-3,1.0999999999999999E-2,6.0000000000000001E-3,2.8519999999999999E-3,2.1999999999999999E-2,5.4000000000000003E-3,3.1764599999999999E-3,3.1764599999999999E-3]
["CO2",710,759,713,440.2,1518,641.70000000000005,272.98950000000002,272.98950000000002]
["Urban VOC",3.5099999999999999E-2,4.7000000000000002E-3,3.7000000000000002E-3,2.1762E-2,9.4000000000000004E-3,3.3300000000000001E-3,3.6216600000000001E-3,3.6216600000000001E-3]
["Urban CO",3.7999999999999999E-2,3.6999999999999998E-2,2.1700000000000001E-2,2.3559999999999998E-2,7.3999999999999996E-2,1.9530000000000002E-2,1.229445E-2,1.229445E-2]
["Urban NOx",0.10589999999999999,0.13200000000000001,7.5999999999999998E-2,6.5657999999999994E-2,0.26400000000000001,6.8400000000000002E-2,4.1796090000000001E-2,4.1796090000000001E-2]
["Urban PM10",1.4200000000000001E-2,8.0999999999999996E-3,4.7999999999999996E-3,8.8040000000000011E-3,1.6199999999999999E-2,4.3200000000000001E-3,3.07902E-3,3.07902E-3]
["Urban PM2.5",8.2000000000000007E-3,4.7999999999999996E-3,2.8800000000000002E-3,5.084E-3,9.5999999999999992E-3,2.5920000000000001E-3,1.81398E-3,1.81398E-3]
["Urban SOx",0.126,0.29586000000000001,0.1656,7.8119999999999995E-2,0.59172000000000002,0.14904000000000001,8.59824E-2,8.59824E-2]
["2.3 Energy Co-Product"]
[null,"Product to be displaced"]
["Fuel gas","Natural gas"]
["Heavy oil","Residual oil"]
["Propane fuel mix","Liquefied petroleum gas"]
["Product gas","Natural gas"]
["LCO","Diesel fuel"]
["CSO","Residual oil"]
["3. Allocation Method for Dealing with Co-products (based on Energy Value and Market Value)"]
["3.1  Energy content (Btu/lb) and market value of co-product ($/lb)"]
[null,"Energy content","Market value",null,"Energy content","Market value"]
["Soybean (dry matter)",7924.2510944846763,null,"Corn Oil from DGS",{"$f":"B179","v":15993.12127789254}]
["Palm FFB (dry matter)",5510.4152251598352,null,"Corn Oil from Corn Germ"]
["Rapeseed (dry matter)",10469.200369936059]
["Jatropha (dry matter)",8631.3908210902318]
["Camelina (dry matter)",{"$f":"B170*B29/F29","v":13852.328052795909}]
["Biodiesel",{"$f":"Fuel_Specs!B34/Fuel_Specs!E34*lb2g","v":16134.176683576319},0.46899999999999997]
["Renewable diesel I",{"$f":"Fuel_Specs!B36/Fuel_Specs!E36*lb2g","v":18729.124952320988},{"$f":"B176*C$175/B$175","v":0.54443184644061304}]
["Renewable diesel II",{"$f":"Fuel_Specs!B37/Fuel_Specs!E37*lb2g","v":18907.939474962688},{"$f":"B177*C$175/B$175","v":0.54962975723356522}]
["Renewable gasoline",{"$f":"Fuel_Specs!B39/Fuel_Specs!E39*lb2g","v":18589.754010498233},{"$f":"B178*C$175/B$175","v":0.54038051038567769}]
["Soy oil",15993.12127789254,0.38400000000000001]
["Soy meal (dry matter)",{"$f":"(B170*B29-B179)/C87","v":5515.6331292882987},0.11799999999999999]
["Palm Oil",{"$f":"B179","v":15993.12127789254},0.45545109429539604]
["PKE (dry matter)",{"$f":"6.2*MJ2BTU/kg2lb","v":2665.5202129820905},6.3492063492063502E-2]
["Rapeseed Oil",{"$f":"B179","v":15993.12127789254},0.47699999999999998]
["Rapeseed Meal (dry matter)",{"$f":"B180","v":5515.6331292882987},0.11600000000000001]
["Jatropha oil",{"$f":"B179","v":15993.12127789254},0.38400000000000001]
["Jatropha Meal",{"$f":"18*MJ2BTU/kg2lb","v":7738.6070699480033}]
["Jatropha Husk",{"$f":"15.5*MJ2BTU/kg2lb","v":6663.8005324552259}]
["Jatropha Shell",{"$f":"19*MJ2BTU/kg2lb","v":8168.5296849451142}]
["Camelina Oil",{"$f":"B179","v":15993.12127789254},0.38400000000000001]
["Camelina Meal (dry matter)",{"$f":"B180","v":5515.6331292882987},0.11799999999999999]
["Tallow",16105,0.38400000000000001]
["Meat bone and meal (dry matter)",{"$f":"B182","v":2665.5202129820905},0.11799999999999999]
["Glycerine",7979,0.15]
["Fuel gas",27999,0.17415378000000001]
["Heavy oils",20617,0.19462447999999999]
["Propane fuel mix",18568.45,0.30117295999999999]
["Product gas",18316,0.11392551999999999]
["Light Cycle Oil",19305,0.24845534999999996]
["CSO",18738,0.17688672]
["Used Cooking Oil",{"$f":"9213.75","v":9213.75}]
["3.2 Allocation ratio of total energy and emission burdens"]
["Energy-based allocation"]
["Sub system","Soybeans","Palm","Rapeseeds","Jatropha","Camelina","Tallow",null,null,null,null,"Biodiesel from Veg. Oil"]
["    Vegetable oil extraction: biooil",{"$f":"B$179/(B$179+B$180*C$87)","v":0.46396556094394187},{"$f":"B$181/(B$181+B$182*C$88)","v":0.9821773437068918},{"$f":"B$183/(B$183+B$184*C$89)","v":0.72267956912746689},{"$f":"B$185/(B$185+D$93)","v":0.75756094358393555},{"$f":"B$189/(B$189+B$190*C$94)","v":0.66713295229960434},{"$f":"B$191/(B$191+B$192*B$50)","v":0.88307465539727392},"    Fuel production: primary fuel (biodiesel, ren. diesel, ren gasoline)",null,null,null,{"$f":"($B$175)/($B$175+$B$193*$C$95)","v":0.95063655445461726}]
["                                            co-product",{"$f":"1-B204","v":0.53603443905605808},1.7822656293108197E-2,0.27732043087253311,0.24243905641606445,0.33286704770039566,0.11692534460272608,"                               co-products (glycerin, and others)",null,null,null,{"$f":"1-L204","v":4.9363445545382745E-2}]
["Whole System"," Soy oil-based Renewable Fuels",null,null,null," Palm oil-based Renewable Fuels",null,null,null," Rapeseed oil-based Renewable Fuels",null,null,null,"Jatropha oil-based Renewable Fuels",null,null,null,"Camelina oil-based Renewable Fuels",null,null,null,"Corn Oil",null,null,null,"UCO Renewable Fuels",null,null,null,"Tallow-based Renewable Fuels"]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel ","Renewable diesel 1","Renewable diesel 2","Renewable gasoline"]
["    Primary fuel (biodiesel, ren. diesel, ren gasoline)",{"$f":"IF('T1 Calculator'!Q2=\"Soybean Biodiesel\",'T1 Calculator'!B304,$B$175/($B$175+B$180*C$87*$B$57+$B$193*$C$95))","v":0.4458378917546198},{"$f":"$B$176/($B$176+B$180*C$87*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.32673721160696145},{"$f":"IF('T1 Calculator'!Q2=\"Soybean Renewable Diesel\",'T1 Calculator'!B658,$B$177/($B$177+B$180*C$87*$B$59+$C$98*$B$196))","v":0.48210011591372137},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*C$87*B$180)","v":0.24356369495700167},{"$f":"$B$175/($B$175+B$182*C$88*$B$57+$B$193*$C$95)","v":0.93402631461844821},{"$f":"$B$176/($B$176+B$182*C$88*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.62725083351192124},{"$f":"$B$177/($B$177+B$182*C$88*$B$59+$C$98*$B$196)","v":0.93118252960207393},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*C$88*B$182)","v":0.52001576777956393},{"$f":"IF('T1 Calculator'!Q2=\"Canola Biodiesel\",'T1 Calculator'!B503,$B$175/($B$175+B$184*C$89*$B$57+$B$193*$C$95))","v":0.69083371854279996},{"$f":"$B$176/($B$176+B$184*C$89*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.48410684599148118},{"$f":"IF('T1 Calculator'!Q2=\"Canola Renewable Diesel\",'T1 Calculator'!B855,$B$177/($B$177+B$184*C$89*$B$59+$C$98*$B$196))","v":0.71658571123961012},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*C$89*B$184)","v":0.38099190119779602},{"$f":"$B$175/($B$175+D93*$B$57+$B$193*$C$95)","v":0.72367080183109689},{"$f":"$B$176/($B$176+D93*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.5041575884943118},{"$f":"$B$177/($B$177+D93*$B$59+$C$98*$B$196)","v":0.74656982228521573},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+D93*$B$60)","v":0.39961027675498306},{"$f":"$B$175/($B$175+B$190*C$94*$B$57+$B$193*$C$95)","v":0.63844740287637336},{"$f":"$B$176/($B$176+B$190*C$94*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.45162704922375418},{"$f":"$B$177/($B$177+B$190*C$94*$B$59+$C$98*$B$196)","v":0.66806692536185963},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*B$190*C$94)","v":0.35138722514892839},{"$f":"($B$175)/($B$175+$B$193*$C$51)","v":0.95063655445461726},{"$f":"$B$176/($B$176+F$190*G$94*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.63659367055860583},{"$f":"$B$177/($B$177+F$190*G$94*$B$59+$C$98*$B$196)","v":0.94523259661980485},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*F$190*G$94)","v":0.52960784350473944},{"$f":"IF('T1 Calculator'!Q2=\"UCO Biodiesel\",'T1 Calculator'!B423,($B$175)/($B$175+$B$193*$C$51))","v":0.95063655445461726},{"$f":"$B$176/($B$176+F$190*G$94*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.63659367055860583},{"$f":"IF('T1 Calculator'!Q2=\"UCO Renewable Diesel\",'T1 Calculator'!B775,$B$177/($B$177+F$190*G$94*$B$59+$C$98*$B$196))","v":0.94523259661980485},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*F$190*G$94)","v":0.52960784350473944},{"$f":"IF('T1 Calculator'!Q2=\"Tallow Biodiesel\",'T1 Calculator'!B364,($B$175)/($B$175+$B$193*$C$51))","v":0.95063655445461726},{"$f":"($B$176)/($B$176+$D$96+$D$97)","v":0.63659367055860583},{"$f":"IF('T1 Calculator'!Q2=\"Tallow Renewable Diesel\",'T1 Calculator'!B717,($B$177)/($B$177+$D$98))","v":0.94523259661980485},{"$f":"($B$178)/($B$178+$D$99+$D$100+$D$101)","v":0.52960784350473944}]
["    co-products (soy meal, glycerin, and others)",{"$f":"1-B208","v":0.55416210824538026},0.67326278839303855,0.51789988408627863,0.7564363050429983,{"$f":"1-F208","v":6.5973685381551794E-2},0.37274916648807876,6.8817470397926073E-2,0.47998423222043607,0.30916628145720004,0.51589315400851876,0.28341428876038988,0.61900809880220398,0.27632919816890311,0.4958424115056882,0.25343017771478427,0.60038972324501694,{"$f":"1-R208","v":0.36155259712362664},0.54837295077624582,0.33193307463814037,0.64861277485107161,4.9363445545382745E-2,0.36340632944139417,5.4767403380195145E-2,0.47039215649526056,{"$f":"1-Z208","v":4.9363445545382745E-2},0.36340632944139417,5.4767403380195145E-2,0.47039215649526056,4.9363445545382745E-2,0.36340632944139417,5.4767403380195145E-2,0.47039215649526056]
[]
["Market value-based allocation"]
["Sub system","Soybeans","Palm","Rapeseeds","Jatropha","Camelina","Tallow",null,null,null,null,"Biodiesel from Veg.","Biodiesel from Tallow","Renewable diesel 1","Renewable diesel 2","Renewable gasoline"]
["    Vegetable oil extraction: biooil",{"$f":"C$179/(C$179+C$180*C$87)","v":0.4927499037597845},{"$f":"C$181/(C$181+C$182*C$88)","v":0.98504903203338012},{"$f":"C$183/(C$183+C$184*C$89)","v":0.78703524308919193},{"$f":"C185/(C185+D93*BTU2kWh*'MeOH&FTD'!J57/100)","v":0.78048783274732525},{"$f":"C$189/(C$189+C$190*C$94)","v":0.69224413490347947},{"$f":"C$191/(C$191+C$192*B$50)","v":0.80267558528428096},"    Fuel production: primary fuel (biodiesel, ren. diesel, ren gasoline)",null,null,null,{"$f":"$C$175/($C$175+$C$193*$C$95)","v":0.96750902527075811},{"$f":"$C$175/($C$175+$C$193*$C$51)","v":0.96750902527075811},{"$f":"$C$176/($C$176+$C$194*$C$96+$C$97*$C$195)","v":0.87451620792378904},{"$f":"$C$177/($C$177+$C$196*$C$98)","v":0.96868305049179926},{"$f":"$C$178/($C$178+$C$99*$C$197+$C$100*$C$198+$C$101*$C$199)","v":0.78070899371769198}]
["                                            co-product",{"$f":"1-B213","v":0.50725009624021555},1.4950967966619877E-2,0.21296475691080807,0.21951216725267475,0.30775586509652053,0.19732441471571904,"                              co-products (glycerin, and others)",null,null,null,{"$f":"1-L213","v":3.2490974729241895E-2},{"$f":"1-M213","v":3.2490974729241895E-2},{"$f":"1-N213","v":0.12548379207621096},{"$f":"1-O213","v":3.1316949508200742E-2},{"$f":"1-P213","v":0.21929100628230802}]
["Whole System"," Soy oil-based Renewable Fuels",null,null,null," Palm oil-based Renewable Fuels",null,null,null," Rapeseed oil-based Renewable Fuels",null,null,null,"Jatropha oil-based Renewable Fuels",null,null,null,"Camelina oil-based Renewable Fuels",null,null,null,"Corn Oil",null,null,null,"UCO Renewable Fuels"]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline"]
["    Primary fuel (biodiesel, ren. diesel, ren gasoline)",{"$f":"$C$175/($C$175+C$180*C$87*$B$57+$C$193*$C$95)","v":0.52351813114073376},{"$f":"$C$176/($C$176+$C$194*$C$96+$C$195*$C$97+C$180*$B$58*C$87)","v":0.44645503935751868},{"$f":"$C$177/($C$177+$C$196*$C$98+$B$59*C$87*C$180)","v":0.56170015324221145},{"$f":"$C$178/($C$178+$C$99*$C$197+$C$100*$C$198+$C$101*$C$199+$B$60*C$87*C$180)","v":0.3432991209449997},{"$f":"$C$175/($C$175+C$182*C$88*$B$57+$C$193*$C$95)","v":0.9533696552952029},{"$f":"$C$176/($C$176+$C$194*$C$96+$C$195*$C$97+C$182*$B$58*C$88)","v":0.86009502332737897},{"$f":"$C$177/($C$177+$C$196*$C$98+$B$59*C$88*C$182)","v":0.95656280257353377},{"$f":"$C$178/($C$178+$C$99*$C$197+$C$100*$C$198+$C$101*$C$199+$B$60*C$88*C$182)","v":0.76369285507936424},{"$f":"$C$175/($C$175+C$184*C$89*$B$57+$C$193*$C$95)","v":0.75769221354612859},{"$f":"$C$176/($C$176+$C$194*$C$96+$C$195*$C$97+C$184*$B$58*C$89)","v":0.66601183300612465},{"$f":"$C$177/($C$177+$C$196*$C$98+$B$59*C$89*C$184)","v":0.7833570006451076},{"$f":"$C$178/($C$178+$C$99*$C$197+$C$100*$C$198+$C$101*$C$199+$B$60*C$89*C$184)","v":0.55133783455520391},{"$f":"$C$175/($C$175+D93*BTU2kWh*'MeOH&FTD'!J57/100*$B$57+$C$193*$C$95)","v":0.78550256142793051},{"$f":"$C$176/($C$176+$C$194*$C$96+$C$195*$C$97+$B$58*D93*BTU2kWh*'MeOH&FTD'!J57/100)","v":0.69298582457890534},{"$f":"$C$177/($C$177+$C$196*$C$98+$B$59*D93*BTU2kWh*'MeOH&FTD'!J57/100)","v":0.80861326936150435},{"$f":"$C$178/($C$178+$C$99*$C$197+$C$100*$C$198+$C$101*$C$199+$B$60*D93*BTU2kWh*'MeOH&FTD'!J57/100)","v":0.57911500489688328},{"$f":"$C$175/($C$175+C$190*C$94*$B$57+$C$193*$C$95)","v":0.70814226596577567},{"$f":"$C$176/($C$176+$C$194*$C$96+$C$195*$C$97+C$190*C$94*B58)","v":0.61843670238252535},{"$f":"$C$177/($C$177+$C$196*$C$98+$B$59*C$190*C$94)","v":0.73781227708444497},{"$f":"$C$178/($C$178+$C$99*$C$197+$C$100*$C$198+$C$101*$C$199+$B$60*C$190*C$94)","v":0.50359899014259335},{"$f":"($B$175)/($B$175+$B$193*$C$51)","v":0.95063655445461726},{"$f":"$B$176/($B$176+F$190*G$94*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.63659367055860583},{"$f":"$B$177/($B$177+F$190*G$94*$B$59+$C$98*$B$196)","v":0.94523259661980485},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*F$190*G$94)","v":0.52960784350473944},{"$f":"($B$175)/($B$175+$B$193*$C$51)","v":0.95063655445461726},{"$f":"$B$176/($B$176+F$190*G$94*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.63659367055860583},{"$f":"$B$177/($B$177+F$190*G$94*$B$59+$C$98*$B$196)","v":0.94523259661980485},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*F$190*G$94)","v":0.52960784350473944}]
["    co-products (soy meal, glycerin, and others)",{"$f":"1-B217","v":0.47648186885926624},0.55354496064248138,0.43829984675778855,0.6567008790550003,{"$f":"1-F217","v":4.66303447047971E-2},0.13990497667262103,4.3437197426466234E-2,0.23630714492063576,0.24230778645387141,0.33398816699387535,0.2166429993548924,0.44866216544479609,0.21449743857206949,0.30701417542109466,0.19138673063849565,0.42088499510311672,{"$f":"1-R217","v":0.29185773403422433},0.38156329761747465,0.26218772291555503,0.49640100985740665,4.9363445545382745E-2,0.36340632944139417,5.4767403380195145E-2,0.47039215649526056,{"$f":"1-Z217","v":4.9363445545382745E-2},{"$f":"1-AA217","v":0.36340632944139417},{"$f":"1-AB217","v":5.4767403380195145E-2},{"$f":"1-AC217","v":0.47039215649526056}]
[]
["Mass-based allocation"]
["Sub system","Soybeans","Palm","Rapeseeds","Jatropha","Camelina","Tallow",null,null,null,null,"Biodiesel","Biodiesel from Tallow","Renewable diesel 1","Renewable diesel 2","Renewable gasoline"]
["    Vegetable oil extraction: biooil",{"$f":"IF(OR('T1 Calculator'!Q2=\"Soybean Biodiesel\",'T1 Calculator'!Q2=\"Soybean Renewable Diesel\"),'T1 Calculator'!B301,1/(1+C87))","v":0.22988505747126439},{"$f":"1/(1+C88)","v":0.90181376025939819},{"$f":"IF('T1 Calculator'!Q2=\"Canola Biodiesel\",'T1 Calculator'!B501,IF('T1 Calculator'!Q2=\"Canola Renewable Diesel\",'T1 Calculator'!B852,1/(1+C89)))","v":0.47333034513670985},1,{"$f":"1/(1+C94)","v":0.40870387890255433},{"$f":"1/(1+B50)","v":0.55555555555555558},"    Fuel production: primary fuel (biodiesel, ren. diesel, ren gasoline)",null,null,null,{"$f":"1/(1+$C$95)","v":0.90497737556561086},{"$f":"1/(1+$C$51)","v":0.90497737556561086},{"$f":"1/(1+$C$96+$C$97)","v":0.70028011204481788},{"$f":"1/(1+$C$98)","v":0.94428706326723333},{"$f":"1/(1+$C$99+$C$100+$C$101)","v":0.53149083178315171}]
["                                            co-product",{"$f":"1-B222","v":0.77011494252873558},9.8186239740601811E-2,0.52666965486329009,0,0.59129612109744567,0.44444444444444442,"                               co-products (glycerin, and others)",null,null,null,{"$f":"1-L222","v":9.5022624434389136E-2},{"$f":"1-M222","v":9.5022624434389136E-2},{"$f":"1-N222","v":0.29971988795518212},{"$f":"1-O222","v":5.5712936732766671E-2},{"$f":"1-P222","v":0.46850916821684829}]
["Whole System"," Soy oil-based Renewable Fuels",null,null,null," Palm oil-based Renewable Fuels",null,null,null," Rapeseed oil-based Renewable Fuels",null,null,null,"Jatropha oil-based Renewable Fuels",null,null,null,"Camelina oil-based Renewable Fuels",null,null,null,"Corn Oil",null,null,null,"UCO Renewable Fuels"]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline"]
["    Primary fuel (biodiesel, ren. diesel, ren gasoline)",{"$f":"1/(1+C$87*$B$57+$C$95)","v":0.21791239921551533},{"$f":"1/(1+C$87*$B$58+$C$96+$C$97)","v":0.15416634548678024},{"$f":"1/(1+C$87*$B$59+$C$98)","v":0.2201188641866608},{"$f":"1/(1+C$87*$B$60+$C$99+$C$100+$C$101)","v":0.10689070959397566},{"$f":"1/(1+C$88*$B$57+$C$95)","v":0.82086207119179944},{"$f":"1/(1+C$88*$B$58+$C$96+$C$97)","v":0.62798158955546668},{"$f":"1/(1+C$88*$B$59+$C$98)","v":0.85307384552270427},{"$f":"1/(1+C$88*$B$60+$C$99+$C$100+$C$101)","v":0.47072042279791032},{"$f":"IF('T1 Calculator'!Q2=\"Canola Biodiesel\",'T1 Calculator'!B501,1/(1+C$89*$B$57+$C$95))","v":0.44204815645825651},{"$f":"1/(1+C$89*$B$58+$C$96+$C$97)","v":0.32173365693564532},{"$f":"IF('T1 Calculator'!Q2=\"Canola Renewable Diesel\",'T1 Calculator'!B852,1/(1+C$89*$B$59+$C$98))","v":0.45122343080215205},{"$f":"1/(1+C$89*$B$60+$C$99+$C$100+$C$101)","v":0.22915229491900352},{"$f":"1/(1+$C$95)","v":0.90497737556561086},{"$f":"1/(1+$C$96+$C$97)","v":0.70028011204481788},{"$f":"1/(1+$C$98)","v":0.94428706326723333},{"$f":"1/(1+$C$99+$C$100+$C$101)","v":0.53149083178315171},{"$f":"1/(1+C$94*$B$57+$C$95)","v":0.38319613965370419},{"$f":"1/(1+C$94*$B$58+$C$96+$C$97)","v":0.2768084498342353},{"$f":"1/(1+C$94*$B$59+$C$98)","v":0.3900719466034846},{"$f":"1/(1+C$94*$B$60+$C$99+$C$100+$C$101)","v":0.19572459555913574},{"$f":"($B$175)/($B$175+$B$193*$C$51)","v":0.95063655445461726},{"$f":"$B$176/($B$176+F$190*G$94*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.63659367055860583},{"$f":"$B$177/($B$177+F$190*G$94*$B$59+$C$98*$B$196)","v":0.94523259661980485},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*F$190*G$94)","v":0.52960784350473944},{"$f":"($B$175)/($B$175+$B$193*$C$51)","v":0.95063655445461726},{"$f":"$B$176/($B$176+F$190*G$94*$B$58+$B$194*$C$96+$B$195*$C$97)","v":0.63659367055860583},{"$f":"$B$177/($B$177+F$190*G$94*$B$59+$C$98*$B$196)","v":0.94523259661980485},{"$f":"$B$178/($B$178+$C$99*$B$197+$C$100*$B$198+$C$101*$B$199+$B$60*F$190*G$94)","v":0.52960784350473944}]
["    co-products (soy meal, glycerin, and others)",{"$f":"1-B226","v":0.78208760078448469},0.84583365451321979,0.77988113581333918,0.89310929040602438,{"$f":"1-F226","v":0.17913792880820056},0.37201841044453332,0.14692615447729573,0.52927957720208973,0.55795184354174343,0.67826634306435474,0.5487765691978479,0.77084770508099654,9.5022624434389136E-2,0.29971988795518212,5.5712936732766671E-2,0.46850916821684829,{"$f":"1-R226","v":0.61680386034629575},0.72319155016576464,0.60992805339651546,0.80427540444086421,4.9363445545382745E-2,0.36340632944139417,5.4767403380195145E-2,0.47039215649526056,{"$f":"1-Z226","v":4.9363445545382745E-2},{"$f":"1-AA226","v":0.36340632944139417},{"$f":"1-AB226","v":5.4767403380195145E-2},{"$f":"1-AC226","v":0.47039215649526056}]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Soybean Farming","Soyoil Extraction","Palm FFB Farming","Palm Oil Extraction","Rapeseed Farming","Rapeseed Oil Extraction","Jatropha Farming","Jatropha Oil Extraction","Camelina Farming","Camelina Oil Extraction","Biodiesel Production","Renewable Diesel I Production","Renewable Diesel II Production","Renewable Gasoline Production","Tallow Rendering","Rendered Tallow or UCO Collection"]
["Residual oil commercial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel stationary engine",0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel turbine",0,{"$f":"1-C233-C232","v":0.33999999999999991},0,{"$f":"1-E233-E232","v":0.33999999999999991},0,{"$f":"1-G233-G232","v":0.33999999999999991},0,{"$f":"1-I233-I232","v":0.33999999999999991},0,{"$f":"1-K233-K232","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["Diesel farming tractor",{"$f":"1-B232-B233-B234","v":0.8},null,{"$f":"1-D232-D233-D234","v":0.8},null,{"$f":"1-F232-F233-F234","v":0.8},null,{"$f":"1-H232-H233-H234","v":0.8},null,{"$f":"1-J232-J233-J234","v":0.8},null,null,null,null,null,null,1]
["NG engine",1,0,1,0,1,0,1,0,1,0,0,0,0,0,0,1]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",{"$f":"1-B236-B237-B238","v":0},0.5,0,0.5,0,0.5,{"$f":"1-H236-H237-H238","v":0},{"$f":"1-I236-I237-I238","v":0.5},{"$f":"1-J236-J237-J238","v":0},{"$f":"1-K236-K237-K238","v":0.5},0.5,0.5,0.5,0.5,{"$f":"1-P236-P237-P238","v":0.5}]
["Coal industrial boiler",null,1,null,1,null,1,null,1,null,1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,{"$f":"MJ2BTU","v":947.81712266701334}]
[]
["3) Calculations of Energy Consumption and Emissions for each stage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel I",null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel II",null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow",null,null,null,null,null,null,null,null,null,null,null,"Used Cooking Oil",null,null,null,null,null,null,null,null,null,null,null,null,"Corn Oil from Corn Ethanol Co-product DGS "]
[null,"Soybeans",null,null,null,null,null,null,null,"Soybean to Soyoil for other use",null,"Soybean to soybean meal for other use",null,"Soybean to Soyoil (Unallocated)",null,null,"Palm Fresh Fruit Bunches",null,null,null,null,null,null,null,"Palm FFB to Palm Oil (Unallocated)",null,null,"Rapeseeds/Canola",null,null,null,null,null,null,null,"Rapeseed to Rapeseed Oil (Unallocated)",null,null,"Jatropha",null,null,null,null,null,null,null,"Jatropha to Jatropha Oil (Unallocated)",null,null,"Camelina",null,null,null,null,null,null,null,"Camelina to Camelina Oil (Unallocated)",null,null,"Vegetable Oil to Biodiesel (Unallocated)",null,"Summary: Soybean to Biodiesel",null,"Summary: Palm FFB to Biodiesel",null,"Summary: Rapeseed to Biodiesel",null,"Summary: Jatropha to Biodiesel",null,"Summary: Camelina to Biodiesel",null,"Transportation and Distribution of Biodiesel",null,"Vegetable Oil to Renewable Diesel I (Unallocated)",null,"Summary: Soybean to Renewable Diesel I",null,"Summary: Palm FFB to Renewable Diesel I",null,"Summary: Rapeseed to Renewable Diesel I",null,"Summary: Jatropha to Renewable Diesel I",null,"Summary: Camelina to Renewable Diesel I",null,"Vegetable Oil to Renewable Diesel II (Unallocated)",null,"Summary: Soybean to Renewable Diesel II",null,"Summary: Palm FFB to Renewable Diesel II",null,"Summary: Rapeseed to Renewable Diesel II",null,"Summary: Jatropha to Renewable Diesel II",null,"Summary: Camelina to Renewable Diesel II",null,"Transportation and Distribution of Renewable Diesel",null,"Vegetable Oil to Renewable Gasoline (Unallocated)",null,"Summary: Soybean to Renewable Gasoline",null,"Summary: Palm FFB to Renewable Gasoline",null,"Summary: Rapeseed to Renewable Gasoline",null,"Summary: Jatropha to Renewable Gasoline",null,"Summary: Camelina to Renewable Gasoline",null,"Transportation and Distribution of Renewable Gasoline",null,"Tallow Collection and Transport",null,"Tallow Rendering for BD",null,null,"Tallow to BD",null,null,"Tallow Rendering to RD II",null,"Tallow to RD II",null,"UCO Collection and Transport ",null,"UCO Rendering to BD",null,null,"UCO to BD",null,null,null,"UCO Rendering to RD II",null,"UCO to RD II",null,"Corn Oil Extraction and Transport",null,"Corn Oil to Biodiesel",null,null,null,null,"Corn Oil to Renewable Diesel "]
[null,"Soybean Farming","Soybean Farming Fertilizer Use (grams/bushel)",null,null,null,"Soybean Farming Herbicide and Pesticide Use (grams/bushel)",null,"Soybean Transportation ","Soyoil Extraction","Extraction: Non-Combustion Emissions","Soyoil Extraction","Extraction: Non-Combustion Emissions","Soyoil Extraction","Extraction: Non-Combustion Emissions","Soyoil Transportation","Palm FFB Farming","Palm FFB Farming Fertilizer Use (grams/dry ton)",null,null,null,"Palm FFB Farming Herbicide and Pesticide Use (grams/dry ton)",null,"Palm FFB Transportation ","Palm Oil Extraction","Extraction: Non-Combustion Emissions","Palm Oil Transportation","Rapeseed Farming","Rapeseed/Canola Farming Fertilizer Use (grams/dry MT)",null,null,null,"Rapeseed Farming Herbicide and Pesticide Use (grams/dry MT)",null,"Rapeseed Transportation ","Rapeseed Oil Extraction","Extraction: Non-Combustion Emissions","Rapeseed Oil Transportation","Jatropha Farming","Jatropha Farming Fertilizer Use (grams/kg dry seed)",null,null,null,"Jatropha Farming Herbicide and Pesticide Use (grams/kg dry seed)",null,"Jatropha Transportation ","Jatropha Oil Extraction","Extraction: Non-Combustion Emissions","Jatropha Oil Transportation","Camelina Farming","Camelina Farming Fertilizer Use (grams/kg dry)",null,null,null,"Camelina Farming Herbicide and Pesticide Use (grams/kg dry)",null,"Camelina Transportation ","Camelina Oil Extraction","Extraction: Non-Combustion Emissions","Camelina Oil Transportation","Vegetable Oil Transesterification","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Soyoil Transesterification","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Biodiesel Production from Palm FFB","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Biodiesel Production from Rapeseed","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Jatropha Oil Transesterification","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Camelina Oil Transesterification","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Biodiesel Transportation and Distribution","Biodiesel Storage","Renewable Diesel Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production from Palm FFB","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production from Rapeseed","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production from Palm FFB","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production from Rapeseed","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Transportation and Distribution","Renewable Diesel Storage","Renewable Gasoline Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Diesel Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Gasoline Production from Palm FFB","Renewable Energy Loss and Non-Combustion Emissions","Renewable Gasoline Production from Rapeseed","Renewable Energy Loss and Non-Combustion Emissions","Renewable gasoline Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable gasoline Production","Renewable Energy Loss and Non-Combustion Emissions","Renewable Gasoline Transportation and Distribution","Renewable Gasoline Storage","Tallow Collection","Tallow Transport","Rendering","Displacement Credit","Transportation","Tallow Transesterification","Displacement Credit","Transesterification: Renewable Energy Loss and Renewable Energy Loss and Non-Combustion Emissions","Rendering","Transportation","Tallow Renewable Diesel","Renewable Energy Loss and Non-Combustion Emissions","UCO Collection","UCO Transport","Rendering","Displacement Credit","Rendered UCO Transportation","FFA Pre-Treatment","UCO Transesterification","Displacement Credit","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Rendering","Rendered UCO Transportation","UCO Renewable Diesel","Renewable Energy Loss and Non-Combustion Emissions","Corn Oil Extraction from DGS","Corn Oil Transportation","FFA Pre-Treatment","Corn Oil Transesterification","Energy Saving Credit","Corn Ethanol DGS Credit Reduction","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Corn Oil Renewable Diesel","Energy Saving Credit","Corn Ethanol DGS Credit Reduction","Renewable Energy Loss and Non-Combustion Emissions"]
[null,"Btu/bushel","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Pesticide","Per bushel","Per lb. of soyoil",null,"Per bone-dry lb. of soybean meal",null,"Per lb. of soyoil",null,null,"Btu/dry ton","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Pesticide","Per dry ton","Per lb. of palm oil",null,null,"Btu/dry MT","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Pesticide","Per dry MT","Per lb. of rapeseed oil",null,null,"Btu/dry kg seed","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Pesticide","Per kg dry seed","Per lb. of jatropha oil",null,null,"Btu/kg dry","Nitrogen","P2O5","K2O","CaCO3","Herbicide","Pesticide","Per kg dry","Per lb. of camelina oil",null,null,"Per lb. of biodiesel",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,null,null,null,null,null,null,null,null,null,null,"Per lb. of renewable diesel",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of renewable gasoline",null,"Per lb. of Tallow",null,null,null,null,"Per lb. of BD",null,null,"Per lb. of Tallow",null,"Per lb. of RD",null,"Per lb. of UCO",null,null,null,null,"Per lb. of BD",null,null,null,"Per lb. of UCO",null,"Per lb. of RD",null,"Per lb. of Corn Oil",null,"Per lb. of BD",null,null,null,null,"Per lb. of RD"]
["Material Inputs",{"$f":"B26","v":16718},{"$f":"Inputs!F485","v":49.9},{"$f":"Inputs!F486","v":206.7},{"$f":"Inputs!F487","v":344.4},{"$f":"Inputs!F488","v":0},{"$f":"Inputs!F490","v":20.7},{"$f":"Inputs!F491","v":0.63},null,{"$f":"B27*IF($H$14=2,B204,IF($H$14=3,B213,IF($H$14=4,B222,1)))*0+3592","v":3592},null,{"$f":"B27/C87*IF($I$14=2,B205,IF($I$14=3,B214,IF($I$14=4,B223,1)))","v":847.58620689655174},null,{"$f":"B27","v":3687},null,null,{"$f":"C26","v":207692.30769230769},{"$f":"6560/(1-C22)","v":9521.0449927431055},0,0,0,0,0,null,{"$f":"C27","v":199.5},null,null,{"$f":"D26/(1-$D$22)*MJ2BTU","v":519148.35164835159},{"$f":"49776/(1-$D$22)","v":54698.9010989011},{"$f":"13922/(1-$D$22)","v":15298.901098901099},{"$f":"2681/(1-$D$22)","v":2946.1538461538462},{"$f":"0","v":0},{"$f":"273/(1-$D$22)","v":300},{"$f":"39/(1-$D$22)","v":42.857142857142854},null,{"$f":"IF('T1 Calculator'!Q2=\"Canola Biodiesel\",'T1 Calculator'!B477,IF('T1 Calculator'!Q2=\"Canola Renewable Diesel\",'T1 Calculator'!B827,D27))","v":1238},null,null,{"$f":"E26","v":1420.1213988626118},{"$f":"34/(1-E22)","v":36.578884516158183},{"$f":"13/(1-E22)","v":13.98604407970754},{"$f":"37.4/(1-E22)","v":40.236772967774002},0,0,0,null,{"$f":"E27","v":852},null,null,{"$f":"F26","v":1122.6548043758235},{"$f":"0.037/g2kg/(1-F22)","v":43.02325581395349},{"$f":"0.015/g2kg/(1-F22)","v":17.441860465116278},{"$f":"0.01/g2kg/(1-F22)","v":11.627906976744185},0,0,0,null,{"$f":"F27","v":859},null,null,{"$f":"$C$57","v":1213},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C$58","v":1683},null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C$59","v":1851},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C$60","v":185.6},null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF('T1 Calculator'!Q2=\"Tallow Biodiesel\",'T1 Calculator'!B333,B41*IF($G$14=2,G204,IF($G$14=3,G213,IF($G$14=4,G222,1))))","v":2191.1111111111113},null,null,{"$f":"IF('T1 Calculator'!Q2=\"Tallow Biodiesel\",'T1 Calculator'!E317*IF($B$16=2,AD208,IF($B$16=3,M213,IF($B$16=4,M222,1))),C41*IF($B$16=2,AD208,IF($B$16=3,M213,IF($B$16=4,M222,1))))","v":1973.4846907829296},null,null,{"$f":"IF('T1 Calculator'!Q2=\"Tallow Renewable Diesel\",'T1 Calculator'!B687,IF($G$14=2,AF208,IF($G$14=3,O213,IF($G$14=4,O222,1))))","v":0.94428706326723333},null,{"$f":"IF('T1 Calculator'!Q2=\"Tallow Renewable Diesel\",'T1 Calculator'!E671,1851)","v":1851},null,null,null,{"$f":"IF('T1 Calculator'!Q2=\"UCO Biodiesel\",'T1 Calculator'!B394*Z208,E41*IF($G$14=2,Z208,IF($G$14=3,Z217,IF($G$14=4,Z226,1))))","v":1020.0330229298044},null,null,{"$f":"IF('T1 Calculator'!Q2=\"UCO Biodiesel\", 'T1 Calculator'!E378*Z208,F41*IF($B$16=2,Z208,IF($B$16=3,Z217,IF($B$16=4,Z226,1))))","v":162.55885081173955},{"$f":"IF('T1 Calculator'!Q2=\"UCO Biodiesel\",'T1 Calculator'!E384*Z208,E41*IF($B$16=2,Z208,IF($B$16=3,Z217,IF($B$16=4,Z226,1))))","v":1020.0330229298044},null,null,{"$f":"IF('T1 Calculator'!Q2=\"UCO Renewable Diesel\",'T1 Calculator'!B747*AB208,E41*IF($G$14=2,AB208,IF($G$14=3,AB217,IF($G$14=4,AB226,1))))","v":1014.2345761730506},null,{"$f":"IF('T1 Calculator'!Q2=\"UCO Renewable Diesel\",'T1 Calculator'!E735, H41*IF($D$16=2,AF208,IF($D$16=3,O213,IF($D$16=4,O222,1))))","v":2055.8796682836119},null,{"$f":"'T1 Calculator'!B516","v":924.29},null,171,{"$f":"'T1 Calculator'!E528","v":1800.9998626139081},{"$f":"'T1 Calculator'!E551","v":0},null,null,{"$f":"IF('T1 Calculator'!Q2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!E868,1851)","v":1851},{"$f":"782.61*0","v":0}]
["Urban emission share",{"$f":"Urban_Shares!C164","v":0},null,null,null,null,null,null,null,{"$f":"Urban_Shares!C166","v":0},null,{"$f":"Urban_Shares!C166","v":0},null,{"$f":"Urban_Shares!C166","v":0},null,null,{"$f":"Urban_Shares!D164","v":0},null,null,null,null,null,null,null,{"$f":"Urban_Shares!D166","v":0},null,null,{"$f":"Urban_Shares!E164","v":0},null,null,null,null,null,null,null,{"$f":"Urban_Shares!E166","v":0},null,null,{"$f":"Urban_Shares!E164","v":0},null,null,null,null,null,null,null,{"$f":"Urban_Shares!E166","v":0},null,null,{"$f":"Urban_Shares!W164","v":0},null,null,null,null,null,null,null,{"$f":"Urban_Shares!W166","v":0},null,null,{"$f":"Urban_Shares!$C168","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!D168","v":0.22333333333333336},{"$f":"Urban_Shares!E168","v":0.7},{"$f":"Urban_Shares!F168","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!F168","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!G168","v":0.22333333333333336},{"$f":"Urban_Shares!H168","v":0.7},{"$f":"Urban_Shares!I168","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!J168","v":0.22333333333333336},{"$f":"Urban_Shares!K168","v":0.7},null,null,{"$f":"Urban_Shares!F166","v":0},null,null,{"$f":"Urban_Shares!C168","v":0},null,null,null,null,{"$f":"Urban_Shares!F168","v":0},null,null,null,{"$f":"Urban_Shares!L166","v":0},null,null,null,{"$f":"Urban_Shares!I168","v":0},null,null,null,null,0]
["Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(BU297+BU298)/(Fuel_Specs!E34/Fuel_Specs!B34*1000000)","v":1.00003866434097},{"$f":"1+(BV297+BV298)/(Fuel_Specs!E34/Fuel_Specs!B34*1000000)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(CU297+CU298)/(Fuel_Specs!E36/Fuel_Specs!B36*1000000)","v":1.0000448829393298},{"$f":"1+(CV297+CV298)/(Fuel_Specs!E36/Fuel_Specs!B36*1000000)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(DI297+DI298)/(Fuel_Specs!E39/Fuel_Specs!B39*1000000)","v":1},{"$f":"1+(DJ297+DJ298)/(Fuel_Specs!E39/Fuel_Specs!B39*1000000)","v":1}]
["Shares of process fuels ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F737","v":0}]
["     Residual oil",0,null,null,null,null,null,null,null,{"$f":"N251","v":0},null,{"$f":"N251","v":0},null,{"$f":"IF('T1 Calculator'!$Q$2=\"Soybean Biodiesel\",'T1 Calculator'!C279,IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!C632,0%))","v":0},null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!C479","v":0},null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,{"$f":"IF('T1 Calculator'!Q$2=\"Soybean Biodiesel\",'T1 Calculator'!F239,IF('T1 Calculator'!Q$2=\"Canola Biodiesel\",'T1 Calculator'!F438,0%))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!F593,IF('T1 Calculator'!$Q$2=\"Canola Renewable Diesel\",'T1 Calculator'!F795,IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F870,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!C336","v":0.26774847870182555},null,null,{"$f":"'T1 Calculator'!F319","v":0},null,null,{"$f":"'T1 Calculator'!C689","v":0.26774847870182555},null,{"$f":"'T1 Calculator'!F673","v":0},null,null,null,{"$f":"'T1 Calculator'!C396","v":0},null,null,null,{"$f":"'T1 Calculator'!F387","v":0},null,null,{"$f":"'T1 Calculator'!C749","v":0},null,{"$f":"'T1 Calculator'!F738","v":0},null,{"$f":"IF('T1 Calculator'!Q$2=\"Corn Oil Biodiesel\",'T1 Calculator'!B518,'T1 Calculator'!B869)","v":0},null,null,{"$f":"'T1 Calculator'!F531","v":0},null,null,null,{"$f":"IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F870,0%)","v":0}]
["     Diesel fuel",0.64400000000000002,null,null,null,null,null,null,null,{"$f":"N252","v":0},null,{"$f":"N252","v":0},null,{"$f":"IF('T1 Calculator'!$Q$2=\"Soybean Biodiesel\",'T1 Calculator'!C280,IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!C633,0%))","v":0},null,null,1,null,null,null,null,null,null,null,0.85099999999999998,null,null,0.97340000000000004,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!C480","v":0},null,null,1,null,null,null,null,null,null,null,0,null,null,1,null,null,null,null,null,null,null,0.32100000000000001,null,null,{"$f":"IF('T1 Calculator'!Q$2=\"Soybean Biodiesel\",'T1 Calculator'!F240,IF('T1 Calculator'!Q$2=\"Canola Biodiesel\",'T1 Calculator'!F439,0%))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!F594,IF('T1 Calculator'!$Q$2=\"Canola Renewable Diesel\",'T1 Calculator'!F796,IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F871,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!C337","v":0},null,null,{"$f":"'T1 Calculator'!F320","v":0},null,null,{"$f":"'T1 Calculator'!C690","v":0},null,{"$f":"'T1 Calculator'!F674","v":0},null,null,null,{"$f":"'T1 Calculator'!C397","v":0},null,null,null,{"$f":"'T1 Calculator'!F388","v":0},null,null,{"$f":"'T1 Calculator'!C750","v":0},null,{"$f":"'T1 Calculator'!F739","v":0},null,{"$f":"IF('T1 Calculator'!Q$2=\"Corn Oil Biodiesel\",'T1 Calculator'!B519,'T1 Calculator'!B870)","v":0},null,{"$f":"'T1 Calculator'!F523","v":0},{"$f":"'T1 Calculator'!F532","v":0},null,null,null,{"$f":"IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F871,0%)","v":0}]
["     Gasoline",0.17799999999999999,null,null,null,null,null,null,null,0,null,0,null,{"$f":"IF('T1 Calculator'!$Q$2=\"Soybean Biodiesel\",'T1 Calculator'!C281,IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!C634,0%))","v":0},null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!C481","v":0},null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,{"$f":"IF('T1 Calculator'!Q$2=\"Soybean Biodiesel\",'T1 Calculator'!F241,IF('T1 Calculator'!Q$2=\"Canola Biodiesel\",'T1 Calculator'!F440,0%))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!F595,IF('T1 Calculator'!$Q$2=\"Canola Renewable Diesel\",'T1 Calculator'!F797,IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F872,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!C338","v":0},null,null,{"$f":"'T1 Calculator'!F321","v":0},null,null,{"$f":"'T1 Calculator'!C691","v":0},null,{"$f":"'T1 Calculator'!F675","v":0},null,null,null,{"$f":"'T1 Calculator'!C398","v":0},null,null,null,{"$f":"'T1 Calculator'!F389","v":0},null,null,{"$f":"'T1 Calculator'!C751","v":0},null,{"$f":"'T1 Calculator'!F740","v":0},null,{"$f":"IF('T1 Calculator'!Q$2=\"Corn Oil Biodiesel\",'T1 Calculator'!B520,'T1 Calculator'!B871)","v":0},null,null,{"$f":"'T1 Calculator'!F533","v":0},null,null,null,{"$f":"IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F872,0%)","v":0}]
["     Natural gas",7.2999999999999995E-2,null,null,null,null,null,null,null,0.57569999999999999,null,0.57569999999999999,null,{"$f":"IF('T1 Calculator'!$Q$2=\"Soybean Biodiesel\",'T1 Calculator'!C282,IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!C635,57.57%))","v":0.57569999999999999},null,null,0,null,null,null,null,null,null,null,0,null,null,{"$f":"0.21%","v":2.0999999999999999E-3},null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!C482","v":0.81200131179533419},null,null,0,null,null,null,null,null,null,null,0.91115023474178403,null,null,0,null,null,null,null,null,null,null,0.58599999999999997,null,null,{"$f":"IF('T1 Calculator'!Q$2=\"Soybean Biodiesel\",'T1 Calculator'!F242,IF('T1 Calculator'!Q$2=\"Canola Biodiesel\",'T1 Calculator'!F441,30.7%))","v":0.307},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!F596,IF('T1 Calculator'!$Q$2=\"Canola Renewable Diesel\",'T1 Calculator'!F798,IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F873,93.85%))))","v":0.93849999999999989},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!C339","v":0.40846855983772817},null,null,{"$f":"'T1 Calculator'!F322","v":0.50433631669326007},null,null,{"$f":"'T1 Calculator'!C692","v":0.40846855983772817},null,{"$f":"'T1 Calculator'!F676","v":3.8155315695859983E-2},null,null,null,{"$f":"'T1 Calculator'!C399","v":0.89748369058713884},null,null,{"$f":"'T1 Calculator'!F380","v":0.9064327485380117},{"$f":"'T1 Calculator'!F390","v":0.4936146961775647},null,null,{"$f":"'T1 Calculator'!C752","v":0.89748369058713884},null,{"$f":"'T1 Calculator'!F741","v":3.8160942359502389E-2},null,{"$f":"IF('T1 Calculator'!Q$2=\"Corn Oil Biodiesel\",'T1 Calculator'!B521,'T1 Calculator'!B872)","v":0.83009999999999995},null,{"$f":"'T1 Calculator'!F524","v":0.9064327485380117},{"$f":"'T1 Calculator'!F534","v":0.4936146961775647},1,null,null,{"$f":"IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F873,3.8%)","v":3.7999999999999999E-2},1]
["     Coal",0,null,null,null,null,null,null,null,0.28339999999999999,null,0.28339999999999999,null,{"$f":"IF('T1 Calculator'!$Q$2=\"Soybean Biodiesel\",'T1 Calculator'!C283,IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!C636,28.34%))","v":0.28339999999999999},null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!C483","v":0},null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,{"$f":"IF('T1 Calculator'!Q$2=\"Soybean Biodiesel\",'T1 Calculator'!F243,IF('T1 Calculator'!Q$2=\"Canola Biodiesel\",'T1 Calculator'!F442,0%))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!F597,IF('T1 Calculator'!$Q$2=\"Canola Renewable Diesel\",'T1 Calculator'!F799,IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F874,0%))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!C340","v":0},null,null,{"$f":"'T1 Calculator'!F323","v":0},null,null,{"$f":"'T1 Calculator'!C693","v":0},null,{"$f":"'T1 Calculator'!F677","v":0},null,null,null,{"$f":"'T1 Calculator'!C400","v":0},null,null,{"$f":"'T1 Calculator'!F381","v":0},{"$f":"'T1 Calculator'!F391","v":0},null,null,{"$f":"'T1 Calculator'!C753","v":0},null,{"$f":"'T1 Calculator'!F742","v":0},null,{"$f":"IF('T1 Calculator'!Q$2=\"Corn Oil Biodiesel\",'T1 Calculator'!B522,'T1 Calculator'!B873)","v":0},null,{"$f":"'T1 Calculator'!F525","v":0},{"$f":"'T1 Calculator'!F535","v":0},null,null,null,{"$f":"IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F874,0%)","v":0}]
["     Liquefied petroleum gas",7.5999999999999998E-2,null,null,null,null,null,null,null,0,null,0,null,{"$f":"IF('T1 Calculator'!$Q$2=\"Soybean Biodiesel\",'T1 Calculator'!C284,IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!C637,0%))","v":0},null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!C484","v":0},null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,{"$f":"IF('T1 Calculator'!Q$2=\"Soybean Biodiesel\",'T1 Calculator'!F244,IF('T1 Calculator'!Q$2=\"Canola Biodiesel\",'T1 Calculator'!F443,0%))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!F598,IF('T1 Calculator'!$Q$2=\"Canola Renewable Diesel\",'T1 Calculator'!F800,IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F875,0%))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!C341","v":0},null,null,{"$f":"'T1 Calculator'!F324","v":0},null,null,{"$f":"'T1 Calculator'!C694","v":0},null,{"$f":"'T1 Calculator'!F678","v":0},null,null,null,{"$f":"'T1 Calculator'!C401","v":0},null,null,null,{"$f":"'T1 Calculator'!F392","v":0},null,null,{"$f":"'T1 Calculator'!C754","v":0},null,{"$f":"'T1 Calculator'!F743","v":0},null,{"$f":"IF('T1 Calculator'!Q$2=\"Corn Oil Biodiesel\",'T1 Calculator'!B523,'T1 Calculator'!B874)","v":0},null,null,{"$f":"'T1 Calculator'!F536","v":0},null,null,null,{"$f":"IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F875,0%)","v":0}]
["     Electricity",2.9000000000000001E-2,null,null,null,null,null,null,null,0.124,null,0.124,null,{"$f":"IF('T1 Calculator'!$Q$2=\"Soybean Biodiesel\",'T1 Calculator'!C286,IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!C639,12.4%))","v":0.124},null,null,null,null,null,null,null,null,null,null,0.14899999999999999,null,null,2.46E-2,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!C486","v":0.14400023263365533},null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,4.2000000000000003E-2,null,null,{"$f":"IF('T1 Calculator'!Q$2=\"Soybean Biodiesel\",'T1 Calculator'!F246,IF('T1 Calculator'!Q$2=\"Canola Biodiesel\",'T1 Calculator'!F445,4.6%))","v":4.5999999999999999E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-BW262","v":7.8999999999999959E-2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"(IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!F600,IF('T1 Calculator'!$Q$2=\"Canola Renewable Diesel\",'T1 Calculator'!F802,IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F877,6.05%))))","v":6.0499999999999998E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!C342","v":0.11257606490872211},null,null,{"$f":"'T1 Calculator'!F325","v":0},null,null,{"$f":"'T1 Calculator'!C695","v":0.11257606490872211},null,{"$f":"'T1 Calculator'!F680","v":6.0827590763350113E-2},null,null,null,{"$f":"'T1 Calculator'!C402","v":0.10251630941286113},null,null,{"$f":"'T1 Calculator'!F382","v":9.3567251461988299E-2},{"$f":"'T1 Calculator'!F394","v":2.6096538700282917E-2},null,null,{"$f":"'T1 Calculator'!C755","v":0.10251630941286113},null,{"$f":"'T1 Calculator'!F745","v":6.0689093488393069E-2},null,{"$f":"IF('T1 Calculator'!Q$2=\"Corn Oil Biodiesel\",'T1 Calculator'!B525,'T1 Calculator'!B876)","v":0.1699},null,{"$f":"'T1 Calculator'!F526","v":9.3567251461988299E-2},{"$f":"'T1 Calculator'!F538","v":2.6096538700282917E-2},null,null,null,{"$f":"IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F877,6.1%)","v":6.0999999999999999E-2}]
["     Renewable Natural Gas",0,null,null,null,null,null,null,null,0,null,0,null,{"$f":"IF('T1 Calculator'!$Q$2=\"Soybean Biodiesel\",'T1 Calculator'!C287,IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!C640,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!C487","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!Q$2=\"Soybean Biodiesel\",'T1 Calculator'!F247,IF('T1 Calculator'!Q$2=\"Canola Biodiesel\",'T1 Calculator'!F446,0%))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!F601,IF('T1 Calculator'!$Q$2=\"Canola Renewable Diesel\",'T1 Calculator'!F803,IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F878,0%))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!C343","v":0},null,null,{"$f":"'T1 Calculator'!F326","v":7.3207910584608168E-2},null,null,{"$f":"'T1 Calculator'!C696","v":0},null,{"$f":"'T1 Calculator'!F681","v":0},null,null,null,{"$f":"'T1 Calculator'!C403","v":0},null,null,null,{"$f":"'T1 Calculator'!F395","v":0},null,null,{"$f":"'T1 Calculator'!C756","v":0},null,{"$f":"'T1 Calculator'!F746","v":0},null,{"$f":"IF('T1 Calculator'!Q$2=\"Corn Oil Biodiesel\",'T1 Calculator'!B526,'T1 Calculator'!B877)","v":0},null,null,{"$f":"'T1 Calculator'!F539","v":0},null,null,null,{"$f":"IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F878,0%)","v":0}]
["     N-hexane (a solvent from crude)",0,null,null,null,null,null,null,null,1.6E-2,null,1.6E-2,null,{"$f":"IF('T1 Calculator'!$Q$2=\"Soybean Biodiesel\",'T1 Calculator'!C288,IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!C641,1.6%))","v":1.6E-2},null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!C488","v":4.399845557101062E-2},null,null,0,null,null,null,null,null,null,null,8.884976525821596E-2,null,null,0,null,null,null,null,null,null,null,5.0999999999999997E-2,null,null,{"$f":"IF('T1 Calculator'!Q$2=\"Soybean Biodiesel\",'T1 Calculator'!F248,IF('T1 Calculator'!Q$2=\"Canola Biodiesel\",'T1 Calculator'!F447,0%))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!F602,IF('T1 Calculator'!$Q$2=\"Canola Renewable Diesel\",'T1 Calculator'!F804,IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F879,0%))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F327","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F747","v":0},null,null,null,null,{"$f":"'T1 Calculator'!F539","v":0}]
["     Biomass",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$Q$2=\"Soybean Biodiesel\",'T1 Calculator'!C285,IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!C638,0.87%))","v":8.6999999999999994E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!F599,IF('T1 Calculator'!$Q$2=\"Canola Renewable Diesel\",'T1 Calculator'!F804,IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F876,0%))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!E393","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!E876,0%)","v":0}]
["     Methanol",0,null,null,null,null,null,null,null,0,null,0,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,{"$f":"IF('T1 Calculator'!Q$2=\"Soybean Biodiesel\",'T1 Calculator'!F249,IF('T1 Calculator'!Q$2=\"Canola Biodiesel\",'T1 Calculator'!F448,64.7%))","v":0.64700000000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!F601,IF('T1 Calculator'!$Q$2=\"Canola Renewable Diesel\",'T1 Calculator'!F801,IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F880,0%))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F329","v":0.42245577272213186},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F397","v":0.48028876512215235},null,null,null,null,{"$f":"'T1 Calculator'!F748","v":0},null,null,null,0,{"$f":"'T1 Calculator'!F541","v":0.48028876512215235}]
["     Hydrogen",0,null,null,null,null,null,null,null,{"$f":"N262","v":0},null,{"$f":"N262","v":0},null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,{"$f":"'T1 Calculator'!F250","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0.92100000000000004,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(IF('T1 Calculator'!$Q$2=\"Soybean Renewable Diesel\",'T1 Calculator'!F603,IF('T1 Calculator'!$Q$2=\"Canola Renewable Diesel\",'T1 Calculator'!F805,IF('T1 Calculator'!$Q$2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F881,0%))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F684","v":0.90101709354078996},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!F749","v":0.90114996415210458},null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!Q2=\"Corn Oil Renewable Diesel\",'T1 Calculator'!F881,90.1%)","v":0.90099999999999991}]
["     Feed loss",0,null,null,null,null,null,null,null,0,null,0,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!C344","v":0.21120689655172414},"from Fat",null,null,null,null,{"$f":"'T1 Calculator'!C697","v":0.21120689655172414},"Fat"]
["Energy consumed: Btu/mmBtu of fuel throughput, except as noted","Per bushel of soybeans",null,null,null,null,null,null,null,"Per lb. of soyoil",null,"Per born-dry lb. of soybean meal",null,"Per lb. of soyoil",null,null,"Per dry ton of palm FFB",null,null,null,null,null,null,null,"Per lb. of palm oil",null,null,"Per dry MT of rapeseed",null,null,null,null,null,null,null,"Per lb. of rapeseed oil",null,null,"Per dry kg of jatropha",null,null,null,null,null,null,null,"Per lb. of jatropha oil",null,null,"Per dry kg of camelina",null,null,null,null,null,null,null,"Per lb. of camelina oil",null,null,"Per lb. of biodiesel",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,null,null,null,null,null,null,null,null,null,null,"Per lb. of renewable diesel",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of renewable gasoline",null,"Per lb. of Tallow",null,null,null,null,"Per lb of BD",null,null,null,null,"Per lb of RD",null,"Per lb. of UCO",null,null,null,null,"Per lb of BD",null,null,null,"Per lb. of UCO",null,"Per lb of RD",null,"Per lb. of Corn Oil",null,"Per lb. of BD",null,null,null,null,"Per lb. of RD"]
["     Residual oil",{"$f":"B$247*B251","v":0},null,null,null,null,null,null,null,{"$f":"J$247*J251","v":0},null,{"$f":"L$247*L251","v":0},null,{"$f":"N$247*N251","v":0},null,null,{"$f":"Q$247*Q251","v":0},null,null,null,null,null,null,null,{"$f":"Y$247*Y251","v":0},null,null,{"$f":"AB$247*AB251","v":0},null,null,null,null,null,null,null,{"$f":"AJ$247*AJ251","v":0},null,null,{"$f":"AM$247*AM251","v":0},null,null,null,null,null,null,null,{"$f":"AU$247*AU251","v":0},null,null,{"$f":"AX$247*AX251","v":0},null,null,null,null,null,null,null,{"$f":"BF$247*BF251","v":0},null,null,{"$f":"BI$247*BI251","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW$247*BW251-IF(AND(C11=1,C16=1),D97,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"CI$247*CI250","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CW$247*CW251-IF(AND(E11=1,E16=1),D101,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"DM$247*DM251","v":586.66666666666674},null,null,{"$f":"DP$247*DP251","v":0},null,null,{"$f":"DS$247*DS251","v":0.25283142464761621},null,{"$f":"DU$247*DU251","v":0},null,null,null,{"$f":"DY$247*DY251","v":0},null,null,{"$f":"EB$247*EB251","v":0},0,null,null,{"$f":"EF$247*EF251","v":0},null,{"$f":"EH$247*EH251","v":0},null,{"$f":"EJ$247*EJ251","v":0},null,{"$f":"EB$247*EB251","v":0},{"$f":"EM$247*EM251","v":0}]
["     Diesel fuel",10766.392,null,null,null,null,null,null,null,0,null,0,null,0,null,null,207692.30769230769,null,null,null,null,null,null,null,169.77449999999999,null,null,505339.00549450546,null,null,null,null,null,null,null,0,null,null,1420.1213988626118,null,null,null,null,null,null,null,0,null,null,1122.6548043758235,null,null,null,null,null,null,null,275.73900000000003,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW$247*BW252","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"CI$247*CI252","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CW$247*CW252-IF(AND(E11=1,E16=1),D100,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,0,null,null,null,0,null,null,0,0,null,null,0,null,0,null,0,null,{"$f":"EL$247*EL252","v":0},0]
["     Gasoline",2975.8039999999996,null,null,null,null,null,null,null,0,null,0,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW$247*BW253","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"CI$247*CI253","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CW$247*CW253","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,0,null,null,0,null,0,null,null,null,0,null,null,0,0,null,null,0,null,0,null,0,null,0,0]
["     Natural gas",1220.414,null,null,null,null,null,null,null,2067.9144000000001,null,487.95537931034482,null,2122.6059,null,null,0,null,null,null,null,null,null,null,0,null,null,1090.2115384615383,null,null,null,null,null,null,null,1005.2576240026237,null,null,0,null,null,null,null,null,null,null,776.3,null,null,0,null,null,null,null,null,null,null,503.37399999999997,null,null,372.39100000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW$247*BW254-IF(AND(C11=1,C16=1),D96,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"CI$247*CI254","v":1737.1634999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CW$247*CW254-IF(AND(E11=1,E16=1),D99,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,895,null,null,995.30000000000007,null,null,0.38571157680616452,null,70.625489353036826,null,null,null,915.46300193979641,null,null,147.34866594046568,503.50329070457826,null,null,910.25899054487206,null,78.454305519443807,null,767.25312899999994,null,155,889,{"$f":"-EN$247*EN254","v":0},null,null,{"$f":"EQ$247*EQ254","v":70.337999999999994},{"$f":"-ER$247*ER254","v":0}]
["     Coal",0,null,null,null,null,null,null,null,1017.9727999999999,null,240.20593103448275,null,1044.8958,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW$247*BW255","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"CI$247*CI255","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CW$247*CW255","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,0,null,null,null,0,null,null,0,0,null,null,0,null,0,null,0,null,0,0]
["     Liquefied petroleum gas",1270.568,null,null,null,null,null,null,null,0,null,0,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW$247*BW256","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"CI$247*CI256-IF(AND(D11=1,D16=1),D98,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CW$247*CW256","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,0,null,null,null,0,null,null,0,0,null,null,0,null,0,null,0,null,0,0]
["     Electricity",484.822,null,null,null,null,null,null,null,445.40800000000002,null,105.10068965517242,null,457.18799999999999,null,null,0,null,null,null,null,null,null,null,29.7255,null,null,12771.04945054945,null,null,null,null,null,null,null,178.27228800046529,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,36.078000000000003,null,null,55.798000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW$247*BW257","v":132.95699999999994},null,null,null,null,null,null,null,null,null,null,null,{"$f":"CI$247*CI257","v":111.9855},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CW$247*CW257","v":185.6},null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,246.66666666666671,null,null,{"$f":"DP$247*DP258","v":144.47469078292983},null,null,0.10630412172683865,null,112.59187050296106,null,null,null,104.5700209900079,null,null,15.210184871273874,26.619331258454213,null,null,103.97558562817854,null,124.76947338935065,null,157.03687099999999,null,16,46.999862613908071,null,null,null,{"$f":"EQ$247*EQ257","v":112.911}]
["     Renewable Natural Gas",0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0,null,0,null,null,null,null,null,null,{"$f":"EB$247*EB258","v":0},null,null,null,0,null,0,null,null,null,0,0]
["     N-hexane (a solvent from crude)",null,null,null,null,null,null,null,null,57.472000000000001,null,{"$f":"L$247*L259","v":13.561379310344828},null,{"$f":"N$247*N259","v":58.992000000000004},null,null,null,null,null,null,null,null,null,null,{"$f":"Y$247*Y259","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"AJ$247*AJ259","v":54.470087996911147},null,null,null,null,null,null,null,null,null,null,{"$f":"AU$247*AU259","v":75.7},null,null,null,null,null,null,null,null,null,null,{"$f":"BF$247*BF259","v":43.808999999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"DP$247*DP259","v":0},null,null,null,null,0,null,null,null,{"$f":"DY$247*DY259","v":0},null,null,{"$f":"EB$247*EB259","v":0},{"$f":"EC$247*EC259","v":0},null,null,0,null,0,null,{"$f":"EJ$247*EJ259","v":0},null,0,0]
["     Biomass"]
["     Methanol",null,null,null,null,null,null,null,null,{"$f":"J$247*J261","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BI$247*BI261","v":784.81100000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DM$247*DM261","v":0},null,null,{"$f":"DP$247*DP261","v":833.71},null,null,null,null,{"$f":"DU$247*DU261","v":0},null,null,null,{"$f":"DY$247*DY261","v":0},null,null,{"$f":"EB$247*EB261","v":0},{"$f":"EC$247*EC261","v":489.91040096677187},null,null,{"$f":"EF$247*EF261","v":0},null,{"$f":"EH$247*EH261","v":0},null,{"$f":"EJ$247*EJ261","v":0},null,{"$f":"EL$247*EL261","v":0},{"$f":"EM$247*EM261","v":865}]
["     Hydrogen",null,null,null,null,null,null,null,null,{"$f":"J$247*J262","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW$247*BW262","v":1550.0430000000001},null,null,null,null,null,null,null,null,null,null,null,{"$f":"CI$247*CI262","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DM$247*DM262","v":0},null,null,0,null,null,null,null,{"$f":"DU$247*DU262","v":1667.7826401440022},null,null,null,{"$f":"DY$247*DY262","v":0},null,null,{"$f":"EB$247*EB262","v":0},{"$f":"EC$247*EC262","v":0},null,null,{"$f":"EF$247*EF262","v":0},null,{"$f":"EH$247*EH262","v":1852.6558893748174},null,{"$f":"EJ$247*EJ262","v":0},null,{"$f":"EL$247*EL262","v":0},{"$f":"EM$247*EM262","v":0},null,null,null,{"$f":"EQ$247*EQ262","v":1667.7509999999997}]
["     Sodium hydroxide (grams)",null,null,null,null,null,null,null,null,{"$f":"J$247*J263","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Soybean Biodiesel\",'T1 Calculator'!E251,'T1 Calculator'!E450)","v":0.44},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!E331","v":0.44},null,null,null,null,{"$f":"DU$247*DU263","v":0},null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!E398","v":0.44},null,null,null,null,{"$f":"EH$247*EH263","v":0},null,{"$f":"EJ$247*EJ263","v":0},null,{"$f":"EL$247*EL263","v":0},{"$f":"'T1 Calculator'!E542","v":0.44}]
["     Sodium methoxide (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Soybean Biodiesel\",'T1 Calculator'!E252,'T1 Calculator'!E451)","v":10.48},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!E332","v":10.48},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!E399","v":10.48},null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!E543","v":10.48}]
["     Hydrochloric acid (grams) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Soybean Biodiesel\",'T1 Calculator'!E253,'T1 Calculator'!E452)","v":19.68},null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(BU249-1)","v":38.664340969996047},{"$f":"1000000*(BV249-1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(CU249-1)","v":44.882939329804472},{"$f":"1000000*(CV249-1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(DI249-1)","v":0},{"$f":"1000000*(DJ249-1)","v":0},null,null,null,null,null,{"$f":"'T1 Calculator'!E333","v":19.68},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!E400","v":19.68},null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!E544","v":19.68}]
["     Phosphoric acid (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Soybean Biodiesel\",'T1 Calculator'!E254,'T1 Calculator'!E453)","v":0.45},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!E334","v":0.45},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!E401","v":0.45},null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!E545","v":0.45}]
["     Citric acid (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!$AF$17=\"Soybean Biodiesel\",'T1 Calculator'!E255,'T1 Calculator'!E454)","v":0.33},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!E335","v":0.33}]
["    Total energy",{"$f":"B$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+B$268*(1+NG!$B81/1000000)+B$269*(1+Coal!$B63/1000000)+B$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+B$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+B$271*(Electric!$B171+Electric!$C171)/1000000+B$273*(1+Petroleum!$B219/1000000)+B$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":20963.426380486846},{"$f":"C$247*Ag_Inputs!$B114*Ag_Inputs!$B$104","v":3023.7240620770312},{"$f":"D$247*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":5115.0452089821356},{"$f":"E$247*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":3028.5262675046702},{"$f":"F$247*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T114*Ag_Inputs!$T$104","v":5696.4939557853786},{"$f":"H$247*Ag_Inputs!$AA114*Ag_Inputs!$AA$104","v":199.82129456951654},{"$f":"('T&D'!CJ200+'T&D'!CK200)/T2lb*$B$20/(1-$B$22)","v":7109.187919891001},{"$f":"J$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+J$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+J$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+J$268*(1+NG!$B81/1000000)+J$269*(1+Coal!$B63/1000000)+J$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+J$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+J$271*(Electric!$B171+Electric!$C171)/1000000+J$273*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+J$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)-IF($H$14=1,D110,0)","v":4505.643656987384},null,{"$f":"L$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+L$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+L$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+L$268*(1+NG!$B81/1000000)+L$269*(1+Coal!$B63/1000000)+L$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+L$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+L$271*(Electric!$B171+Electric!$C171)/1000000+L$273*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+L$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)-IF($I$14=1,(J282)/C87,0)","v":1063.1741138233422},null,{"$f":"N$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+N$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+N$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+N$268*(1+NG!$B81/1000000)+N$269*(1+Coal!$B63/1000000)+N$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+N$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+N$271*(Electric!$B171+Electric!$C171)/1000000+N$273*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+N$274*(1+($H$26*EtOH!$BD453+$I$26*EtOH!$BS453+$J$26*EtOH!$CI453+$K$26*EtOH!$CY453+$L$26*EtOH!$DO453+$M$26*EtOH!$DX453)/1000000)+N$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":4624.8073951315382},null,{"$f":"'T&D'!CL200/T2lb","v":427.33680471048586},{"$f":"Q$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+Q$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+Q$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+Q$268*(1+NG!$B81/1000000)+Q$269*(1+Coal!$B63/1000000)+Q$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Q$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+Q$271*(Electric!$B171+Electric!$C171)/1000000+Q$273*(1+Petroleum!$B219/1000000)+Q$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":255741.87400709046},{"$f":"R$247*Ag_Inputs!$B114*Ag_Inputs!$B$104","v":576934.12506363448},{"$f":"S$247*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T114*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA114*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ200/(1-$C$22)","v":55182.70526966545},{"$f":"Y$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+Y$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+Y$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+Y$268*(1+NG!$B81/1000000)+Y$269*(1+Coal!$B63/1000000)+Y$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Y$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+Y$271*(Electric!$B171+Electric!$C171)/1000000+Y$273*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Y$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":282.46143219501778},null,{"$f":"'T&D'!EK200/T2lb","v":625.01673519835208},{"$f":"AB$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AB$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AB$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AB$268*(1+NG!$B81/1000000)+AB$269*(1+Coal!$B63/1000000)+AB$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AB$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+AB$271*(Electric!$B171+Electric!$C171)/1000000+AB$273*(1+Petroleum!$B219/1000000)+AB$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":654997.13670931675},{"$f":"AC$247*Ag_Inputs!$B114*Ag_Inputs!$B$104","v":3314516.7018420645},{"$f":"AD$247*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":378590.08596335561},{"$f":"AE$247*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":25907.387663144127},{"$f":"AF$247*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T114*Ag_Inputs!$T$104","v":82557.883417179415},{"$f":"AH$247*Ag_Inputs!$AA114*Ag_Inputs!$AA$104","v":13593.285344865069},{"$f":"SUM('T&D'!EL200:EM200)/(1-$D$22)","v":216684.08935888635},{"$f":"AJ$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AJ$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AJ$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AJ$268*(1+NG!$B81/1000000)+AJ$269*(1+Coal!$B63/1000000)+AJ$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AJ$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+AJ$271*(Electric!$B171+Electric!$C171)/1000000+AJ$273*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AJ$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":1622.3992618696836},null,{"$f":"'T&D'!EN200/T2lb","v":262.11951517817158},{"$f":"AM$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AM$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AM$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AM$268*(1+NG!$B81/1000000)+AM$269*(1+Coal!$B63/1000000)+AM$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AM$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+AM$271*(Electric!$B171+Electric!$C171)/1000000+AM$273*(1+Petroleum!$B219/1000000)+AM$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":1748.6661489685323},{"$f":"AN$247*Ag_Inputs!$B114*Ag_Inputs!$B$104","v":2216.5221097283456},{"$f":"AO$247*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":346.10182758839392},{"$f":"AP$247*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":353.8273050305616},{"$f":"AQ$247*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T114*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA114*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW200+'T&D'!EX200)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":364.23509537643611},{"$f":"AU$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AU$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AU$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AU$268*(1+NG!$B81/1000000)+AU$269*(1+Coal!$B63/1000000)+AU$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AU$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+AU$271*(Electric!$B171+Electric!$C171)/1000000+AU$273*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AU$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":954.55328808667548},null,{"$f":"'T&D'!EY200/T2lb","v":147.31743341570248},{"$f":"AX$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AX$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AX$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AX$268*(1+NG!$B81/1000000)+AX$269*(1+Coal!$B63/1000000)+AX$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AX$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+AX$271*(Electric!$B171+Electric!$C171)/1000000+AX$273*(1+Petroleum!$B219/1000000)+AX$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":1382.3807281273246},{"$f":"AY$247*Ag_Inputs!$B114*Ag_Inputs!$B$104","v":2607.0231229167675},{"$f":"AZ$247*Ag_Inputs!$C114*Ag_Inputs!$C$104","v":431.6202458046829},{"$f":"BA$247*Ag_Inputs!$D114*Ag_Inputs!$D$104","v":102.25151485241169},{"$f":"BB$247*Ag_Inputs!$E114*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T114*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA114*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ200:FA200)/T2kg/(1-$F$22)","v":252.74014367891004},{"$f":"BF$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BF$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BF$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BF$268*(1+NG!$B81/1000000)+BF$269*(1+Coal!$B63/1000000)+BF$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BF$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+BF$271*(Electric!$B171+Electric!$C171)/1000000+BF$273*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BF$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)","v":1041.051794844145},null,{"$f":"'T&D'!FB200/T2lb","v":102.95150420209792},{"$f":"(BI$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BI$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BI$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BI$268*(1+NG!$B81/1000000)+BI$269*(1+Coal!$B63/1000000)+BI$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BI$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+BI$271*(Electric!$B171+Electric!$C171)/1000000+BI$272*(1+(RNG!B396*RNG!I354+RNG!$I367)/1000000)+BI$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(BI$277*Enzymes_Yeast!$F64+BI$279*Ag_Inputs!$BC78+BI$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+BI$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":2495.6667168711801},null,{"$f":"((SUM(N282:O282,-IF(AND($B$11=1,$B$14=1),$D110,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P282)*$B$57+BI282-IF(AND($B$11=1,$B$16=1),$H139,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))","v":3846.0835393243501},{"$f":"IF($B$11=1,((B29*B170-B179)*IF(B14=2,B204,IF(B14=3,B213,IF(B14=4,B222,1)))*$B$57+(B57*B179-B175))*IF($B$16=2,L204,IF($B$16=3,$L$213,IF(B16=4,$L$222,1))),(B170*B29*B57-B175)*IF(B11=2,B208,IF(B11=3,B217,B226)))","v":4673.5648650814928},{"$f":"((SUM(Y282:Z282,-IF(AND($B$11=1,$C$14=1),$E110,0))*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA282)*$B$57+BI282-IF(AND($B$11=1,$B$16=1),$H139,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))","v":3264.6840686202941},{"$f":"IF($B$11=1,((C29*B171-B181)*IF(C14=2,C204,IF(C14=3,C213,IF(C14=4,C222,1)))*$B$57+(B57*B181-B175))*IF(B16=2,L204,IF(B16=3,L213,IF(B16=4,L222,1))),((B171*C29*B57-B175)*IF(B11=2,F208,IF(B11=3,F217,F226))))","v":1513.642095220868},{"$f":"((SUM(AJ282:AK282,-IF(AND($B$11=1,$D$14=1),$F110,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL282)*$B$57+BI282-IF(AND($B$11=1,$B$16=1),$H139,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))","v":3390.8436331719681},{"$f":"IF($B$11=1,((D29*B172-B183)*IF(D14=2,D204,IF(D14=3,D213,IF(D14=4,D222,1)))*$B$57+(B57*B183-B175))*IF(B16=2,L204,IF(B16=3,L213,IF(B16=4,L222,1))),(B172*D29*B57-B175)*IF(B11=2,J208,IF(B11=3,J217,J226)))","v":3544.486996454842},{"$f":"((SUM(AU282:AV282,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B171:$C171)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW282)*$B$57+BI282-IF(AND($B$11=1,$B$16=1),$H139,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":3233.0525873514712},{"$f":"IF($B$11=1,((E29*B173-B185-IF(E$14=1,0,D93))*IF(E14=2,E204,IF(E14=3,E213,IF(E14=4,E222,1)))*$B$57+(B57*B185-B175))*IF(B16=2,L204,IF(B16=3,L213,IF(B16=4,L222,1))),(B173*E29*B57-B175-D93*B57)*IF(B11=2,N208,IF(B11=3,N217,N226)))","v":2545.880064832721},{"$f":"((SUM(BF282:BG282,-IF(AND($B$11=1,$F$14=1),$G110,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH282)*$B$57+BI282-IF(AND($B$11=1,$B$16=1),$H139,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))","v":3160.9017522194004},{"$f":"IF($B$11=1,((F29*B174-B189)*IF(F14=2,AG208,IF(F14=3,P213,IF(F14=4,P222,1)))*$B$57+(B57*B189-B175))*IF(B16=2,L204,IF(B16=3,L213,IF(B16=4,L222,1))),(B174*F29*B57-B175)*IF(B11=2,R208,IF(B11=3,R217,R226)))","v":10148.863212503964},{"$f":"'T&D'!DG200+'T&D'!DH200+BU279","v":10396.783167398551},{"$f":"BV279","v":0},{"$f":"BW$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BW$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BW$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+BW$268*(1+NG!$B81/1000000)+BW$269*(1+Coal!$B63/1000000)+BW$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+BW$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+BW$271*(Electric!$B171+Electric!$C171)/1000000+BW$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":2753.7370124905433},null,{"$f":"((SUM(N282:O282,-IF(AND($C$11=1,$B$14=1),$D110,0))*IF($C$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P282)*$B$58+BW282)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$C$208,IF($C$11=3,$C$217,IF($C$11=4,$C$226,1)))","v":3392.3408507839708},{"$f":"IF($C$11=1,((B29*B170-B179)*IF(B14=2,B204,IF(B14=3,B213,IF(B14=4,B222,1)))*$B$58+(B58*B179-B176-IF(C16=1,0,SUM(D96:D97))))*IF(C16=2,AE208,IF(C16=3,N213,IF(C16=4,N222,1))),(B170*B29*B58-B176-SUM(D96:D97))*IF(C11=2,C208,IF(C11=3,C217,C226)))","v":7393.9312150460955},{"$f":"((SUM(Y282:Z282,-IF(AND($C$11=1,$C$14=1),$E110,0))*IF($C$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA282)*$B$58+BW282)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$G$208,IF($C$11=3,$G$217,IF($C$11=4,$G$226,1)))","v":2586.800656063278},{"$f":"IF($C$11=1,((C29*B171-B181)*IF(C14=2,C204,IF(C14=3,C213,IF(C14=4,C222,1)))*$B$58+(B58*B181-B176-IF(C16=1,0,SUM(D96:D97))))*IF(C16=2,AE208,IF(C16=3,N213,IF(C16=4,N222,1))),(B171*C29*B58-B176-SUM(D96:D97))*IF(C11=2,G208,IF(C11=3,G217,G226)))","v":-2292.3764112714398},{"$f":"((SUM(AJ282:AK282,-IF(AND($C$11=1,$D$14=1),$F110,0))*IF($C$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL282)*$B$58+BW282)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$K$208,IF($C$11=3,$K$217,IF($C$11=4,$K$226,1)))","v":2710.6886862730253},{"$f":"IF($C$11=1,((D29*B172-B183)*IF(D14=2,D204,IF(D14=3,D213,IF(D14=4,D222,1)))*$B$58+(B58*B183-B176-IF(C16=1,0,SUM(D96:D97))))*IF(C16=2,AE208,IF(C16=3,N213,IF(C16=4,N222,1))),(B172*D29*B58-B176-SUM(D96:D97))*IF(C11=2,K208,IF(C11=3,K217,K226)))","v":2244.4523707482722},{"$f":"((SUM(AU282:AV282,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B171:$C171)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW282)*$B$58+BW282)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":2227.1473051003036},{"$f":"IF($C$11=1,((E29*B173-B185-IF(E$14=1,0,D93))*IF(E14=2,E204,IF(E14=3,E213,IF(E14=4,E222,1)))*$B$58+(B58*B185-B176-IF(C16=1,0,SUM(D96:D97))))*IF(C16=2,AE208,IF(C16=3,N213,IF(C16=4,N222,1))),(B173*E29*B58-B176-D93*B58-SUM(D96:D97))*IF(C11=2,O208,IF(C11=3,O217,O226)))","v":-551.66403591649976},{"$f":"((SUM(BF282:BG282,-IF(AND($C$11=1,$F$14=1),$G110,0))*IF($C$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH282)*$B$58+BW282)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$S$208,IF($C$11=3,$S$217,IF($C$11=4,$S$226,1)))","v":2023.8230010075874},{"$f":"IF($C$11=1,((F29*B174-B189)*IF(F14=2,AG208,IF(F14=3,P213,IF(F14=4,P222,1)))*$B$58+(B58*B189-B176-IF(C16=1,0,SUM(D96:D97))))*IF(C16=2,AE208,IF(C16=3,N213,IF(C16=4,N222,1))),(B174*F29*B58-B176-SUM(D96:D97))*IF(C11=2,S208,IF(C11=3,S217,S226)))","v":10220.137830005062},{"$f":"CI$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CI$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CI$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CI$268*(1+NG!$B81/1000000)+CI$269*(1+Coal!$B63/1000000)+CI$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+CI$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+CI$271*(Electric!$B171+Electric!$C171)/1000000+CI$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":2202.8139035977511},null,{"$f":"((SUM(N282:O282,-IF(AND($D$11=1,$B$14=1),$D110,0))*IF($D$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P282)*$B$59+CI282)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$D$208,IF($D$11=3,$D$217,IF($D$11=4,$D$226,1)))","v":3547.4061920164477},{"$f":"IF($D$11=1,((B29*B170-B179)*IF(B14=2,B204,IF(B14=3,B213,IF(B14=4,B222,1)))*$B$59+(B59*B179-B177-IF(D16=1,0,SUM(D98))))*IF(D16=2,AF208,IF(D16=3,O213,IF(D16=4,O222,1))),(B170*B29*B59-B177-SUM(D98))*IF(D11=2,D208,IF(D11=3,D217,D226)))","v":989.60791526643175},{"$f":"((SUM(Y282:Z282,-IF(AND($D$11=1,$C$14=1),$E110,0))*IF($D$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA282)*$B$59+CI282)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))","v":2969.3117259539072},{"$f":"IF($D$11=1,((C29*B171-B181)*IF(C14=2,C204,IF(C14=3,C213,IF(C14=4,C222,1)))*$B$59+(B59*B181-B177-IF(D16=1,0,SUM(D98))))*IF(D16=2,AF208,IF(D16=3,O213,IF(D16=4,O222,1))),(B171*C29*B59-B177-SUM(D98))*IF(D11=2,H208,IF(D11=3,H217,H226)))","v":-2152.3520597389215},{"$f":"((SUM(AJ282:AK282,-IF(AND($D$11=1,$D$14=1),$F110,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL282)*$B$59+CI282)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1)))","v":3094.7541279221518},{"$f":"IF($D$11=1,((D29*B172-B183)*IF(D14=2,D204,IF(D14=3,D213,IF(D14=4,D222,1)))*$B$59+(B59*B183-B177-IF(D16=1,0,SUM(D98))))*IF(D16=2,AF208,IF(D16=3,O213,IF(D16=4,O222,1))),(B172*D29*B59-B177-SUM(D98))*IF(D11=2,L208,IF(D11=3,L217,L226)))","v":-133.05163379772506},{"$f":"((SUM(AU282:AV282,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B171:$C171)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW282)*$B$59+CI282)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":2937.8600559812398},{"$f":"IF($D$11=1,((E29*B173-B185-IF(E$14=1,0,D93))*IF(E14=2,E204,IF(E14=3,E213,IF(E14=4,E222,1)))*$B$59+(B59*B185-B177-IF(D16=1,0,SUM(D98))))*IF(D16=2,AF208,IF(D16=3,O213,IF(D16=4,O222,1))),(B173*E29*B59-B177-D93*B59-SUM(D98))*IF(D11=2,P208,IF(D11=3,P217,P226)))","v":-1125.9819167292919},{"$f":"((SUM(BF282:BG282,-IF(AND($D$11=1,$F$14=1),$G110,0))*IF($D$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH282)*$B$59+CI282)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$T$208,IF($D$11=3,$T$217,IF($D$11=4,$T$226,1)))","v":2866.1193671547926},{"$f":"IF($D$11=1,((F29*B174-B189)*IF(F14=2,AG208,IF(F14=3,P213,IF(F14=4,P222,1)))*$B$59+(B59*B189-B177-IF(D16=1,0,SUM(D98))))*IF(D16=2,AF208,IF(D16=3,O213,IF(D16=4,O222,1))),(B174*F29*B59-B177-SUM(D98))*IF(D11=2,T208,IF(D11=3,T217,T226)))","v":6433.7815586536535},{"$f":"'T&D'!DI200+'T&D'!DJ200+CU279","v":8884.4832255413839},0,{"$f":"CW$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CW$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CW$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+CW$268*(1+NG!$B81/1000000)+CW$269*(1+Coal!$B63/1000000)+CW$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+CW$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+CW$271*(Electric!$B171+Electric!$C171)/1000000","v":458.35493113086903},null,{"$f":"((SUM(N282:O282,-IF(AND($E$11=1,$B$14=1),$D110,0))*IF($E$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P282)*$B$60+CW282)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))","v":2856.9263060918761},{"$f":"IF($E$11=1,((B29*B170-B179)*IF(B14=2,B204,IF(B14=3,B213,IF(B14=4,B222,1)))*$B$60+(B60*B179-B178-IF(E16=1,0,SUM(D99:D101))))*IF(E16=2,AG208,IF(E16=3,P213,IF(E16=4,P222,1))),(B170*B29*B60-B178-SUM(D99:D101))*IF(E11=2,E208,IF(E11=3,E217,E226)))","v":10181.617349065256},{"$f":"((SUM(Y282:Z282,-IF(AND($E$11=1,$C$14=1),$E110,0))*IF($E$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA282)*$B$60+CW282)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$I$208,IF($E$11=3,$I$217,IF($E$11=4,$I$226,1)))","v":1291.1672861748966},{"$f":"IF($E$11=1,((C29*B171-B181)*IF(C14=2,C204,IF(C14=3,C213,IF(C14=4,C222,1)))*$B$60+(B60*B181-B178-IF(E16=1,0,SUM(D99:D101))))*IF(E16=2,AG208,IF(E16=3,P213,IF(E16=4,P222,1))),(B171*C29*B60-B178-SUM(D99:D101))*IF(E11=2,I208,IF(E11=3,I217,I226)))","v":1543.4919604212907},{"$f":"((SUM(AJ282:AK282,-IF(AND($E$11=1,$D$14=1),$F110,0))*IF($E$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL282)*$B$60+CW282)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$M$208,IF($E$11=3,$M$217,IF($E$11=4,$M$226,1)))","v":1776.4571565408544},{"$f":"IF($E$11=1,((D29*B172-B183)*IF(D14=2,D204,IF(D14=3,D213,IF(D14=4,D222,1)))*$B$60+(B60*B183-B178-IF(E16=1,0,SUM(D99:D101))))*IF(E16=2,AG208,IF(E16=3,P213,IF(E16=4,P222,1))),(B172*D29*B60-B178-SUM(D99:D101))*IF(E11=2,M208,IF(E11=3,M217,M226)))","v":5797.8791731179426},{"$f":"((SUM(AU282:AV282,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B171:$C171)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW282)*$B$60+CW282)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":1165.5147263933306},{"$f":"IF($E$11=1,((E29*B173-B185-IF(E$14=1,0,D93))*IF(E14=2,E204,IF(E14=3,E213,IF(E14=4,E222,1)))*$B$60+(B60*B185-B178-IF(E16=1,0,SUM(D99:D101))))*IF(E16=2,AG208,IF(E16=3,P213,IF(E16=4,P222,1))),(B173*E29*B60-B178-D93*B60-SUM(D99:D101))*IF(E11=2,Q208,IF(E11=3,Q217,Q226)))","v":2697.8205668205924},{"$f":"((SUM(BF282:BG282,-IF(AND($E$11=1,$F$14=1),$G110,0))*IF($E$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH282)*$B$60+CW282)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$U$208,IF($E$11=3,$U$217,IF($E$11=4,$U$226,1)))","v":1057.8956184613835},{"$f":"IF($E$11=1,((F29*B174-B189)*IF(F14=2,AG208,IF(F14=3,P213,IF(F14=4,P222,1)))*$B$60+(B60*B189-B178-IF(E16=1,0,SUM(D99:D101))))*IF(E16=2,AG208,IF(E16=3,P213,IF(E16=4,P222,1))),(B174*F29*B60-B178-SUM(D99:D101))*IF(E11=2,U208,IF(E11=3,U217,U226)))","v":14688.9308295632},{"$f":"'T&D'!DK200+'T&D'!DL200+DI279","v":11714.012036321774},0,{"$f":"(DK$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DK$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DK$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DK$268*(1+NG!$B81/1000000)+DK$269*(1+Coal!$B63/1000000)+DK$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DK$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+DK$271*(Electric!$B171+Electric!$C171)/1000000+DK$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(DK$277*Enzymes_Yeast!$F64+DK$279*Ag_Inputs!$BC78+DK$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+DK$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":0},{"$f":"'T&D'!FC200/kg2lb","v":54145.878236174831},{"$f":"(DM$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DM$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DM$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DM$268*(1+NG!$B81/1000000)+DM$269*(1+Coal!$B63/1000000)+DM$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DM$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+DM$271*(Electric!$B171+Electric!$C171)/1000000+DM$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(DM$277*Enzymes_Yeast!$F64+DM$279*Ag_Inputs!$BC78+DM$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+DM$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))+$B$45*$DM$247","v":2730.1216028899426},{"$f":"IF($G$14=1,-$H110,0)","v":0},{"$f":"'T&D'!EI200/kg2lb","v":427.75981117216793},{"$f":"(DP$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DP$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DP$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DP$268*(1+NG!$B81/1000000)+DP$269*(1+Coal!$B63/1000000)+DP$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DP$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+DP$271*(Electric!$B171+Electric!$C171)/1000000+DP$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(DP$277*Enzymes_Yeast!$F64+DP$279*Ag_Inputs!$BC78+DP$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+DP$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":3486.2027155806036},{"$f":"IF($B$16=1,-$I139,0)","v":0},{"$f":"(C40*B191-B175)*IF(B16=2,AD208,IF(B16=3,M213,IF(B16=4,M222,1)))","v":584.66364643426039},{"$f":"(DS$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DS$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DS$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DS$268*(1+NG!$B81/1000000)+DS$269*(1+Coal!$B63/1000000)+DS$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DS$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+DS$271*(Electric!$B171+Electric!$C171)/1000000+DS$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(DS$277*Enzymes_Yeast!$F64+DS$279*Ag_Inputs!$BC78+DS$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+DS$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))+$B$45*$DS$247","v":1.1765804562270983},{"$f":"'T&D'!EI200/kg2lb","v":427.75981117216793},{"$f":"(DU$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DU$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DU$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DU$268*(1+NG!$B81/1000000)+DU$269*(1+Coal!$B63/1000000)+DU$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DU$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+DU$271*(Electric!$B171+Electric!$C171)/1000000+DU$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(DU$277*Enzymes_Yeast!$F64+DU$279*Ag_Inputs!$BC78+DU$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+DU$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))+DU$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":2965.9867343080246},null,null,{"$f":"'T&D'!FD200/T2lb","v":59.685614019670162},{"$f":"(DY$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DY$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DY$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+DY$268*(1+NG!$B81/1000000)+DY$269*(1+Coal!$B63/1000000)+DY$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+DY$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+DY$271*(Electric!$B171+Electric!$C171)/1000000+DY$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(DY$277*Enzymes_Yeast!$F64+DY$279*Ag_Inputs!$BC78+DY$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+DY$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":1273.356982777294},{"$f":"IF($G$14=1,-$H110,0)","v":0},{"$f":"'T&D'!FE200/kg2lb","v":427.75981117216793},{"$f":"(EB$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EB$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EB$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EB$268*(1+NG!$B81/1000000)+EB$269*(1+Coal!$B63/1000000)+EB$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EB$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EB$271*(Electric!$B171+Electric!$C171)/1000000+EB$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(EB$277*Enzymes_Yeast!$F64+EB$279*Ag_Inputs!$BC78+EB$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+EB$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":200.95061869236281},{"$f":"(EC$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EC$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EC$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EC$268*(1+NG!$B81/1000000)+EC$269*(1+Coal!$B63/1000000)+EC$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EC$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EC$271*(Electric!$B171+Electric!$C171)/1000000+EC$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(EC$277*Enzymes_Yeast!$F64+EC$279*Ag_Inputs!$BC78+EC$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+EC$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":2081.534049879202},{"$f":"IF($B$16=1,-$I139,0)","v":0},{"$f":"(J40*H191-H175)*IF(H16=2,S204,IF(H16=3,S213,IF(H16=4,S222,1)))","v":0},{"$f":"(EF$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EF$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EF$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EF$268*(1+NG!$B81/1000000)+EF$269*(1+Coal!$B63/1000000)+EF$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EF$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EF$271*(Electric!$B171+Electric!$C171)/1000000+EF$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(EF$277*Enzymes_Yeast!$F64+EF$279*Ag_Inputs!$BC78+EF$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+EF$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":1266.1184988253062},{"$f":"'T&D'!FE200/kg2lb","v":427.75981117216793},{"$f":"(EH$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EH$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EH$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EH$268*(1+NG!$B81/1000000)+EH$269*(1+Coal!$B63/1000000)+EH$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EH$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EH$271*(Electric!$B171+Electric!$C171)/1000000+EH$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(EH$277*Enzymes_Yeast!$F64+EH$279*Ag_Inputs!$BC78+EH$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+EH$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))+EH$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":3294.016835373819},null,{"$f":"(EJ$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EJ$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EJ$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EJ$268*(1+NG!$B81/1000000)+EJ$269*(1+Coal!$B63/1000000)+EJ$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EJ$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EJ271*(Electric!$B171+Electric!$C171)/1000000+EJ$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(EJ$277*Enzymes_Yeast!$F64+EJ$279*Ag_Inputs!$BC78+EJ$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+EJ$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))+EJ$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":1238.5855873040887},{"$f":"'T&D'!FF200/T2lb","v":59.685614019670162},{"$f":"(EL$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EL$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EL$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EL$268*(1+NG!$B81/1000000)+EL$269*(1+Coal!$B63/1000000)+EL$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EL$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EL$271*(Electric!$B171+Electric!$C171)/1000000+EL$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(EL$277*Enzymes_Yeast!$F64+EL$279*Ag_Inputs!$BC78+EL$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+EL$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":211.38532675891969},{"$f":"(EM$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EM$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EM$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EM$268*(1+NG!$B81/1000000)+EM$269*(1+Coal!$B63/1000000)+EM$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EM$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EM$271*(Electric!$B171+Electric!$C171)/1000000+EM$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(EM$277*Enzymes_Yeast!$F64+EM$279*Ag_Inputs!$BC78+EM$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+EM$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":3179.3304320760772},{"$f":"(EN$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EN$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EN$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EN$268*(1+NG!$B81/1000000)+EN$269*(1+Coal!$B63/1000000)+EN$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EN$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EN$271*(Electric!$B171+Electric!$C171)/1000000+EN$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(EN$277*Enzymes_Yeast!$F64+EN$279*Ag_Inputs!$BC78+EN$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+EN$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))","v":0},null,null,{"$f":"(EQ$265*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+EQ$266*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+EQ$267*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+EQ$268*(1+NG!$B81/1000000)+EQ$269*(1+Coal!$B63/1000000)+EQ$270*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+EQ$270*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+EQ$271*(Electric!$B171+Electric!$C171)/1000000+EQ$275*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(EQ$277*Enzymes_Yeast!$F64+EQ$279*Ag_Inputs!$BC78+EQ$280*Ag_Inputs!$G78)*mmBTU2BTU/T2g+EQ$278*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))+EQ$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":2966.4065606002687}]
["    Fossil fuels",{"$f":"B$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+B$268*(1+NG!$B82/1000000)+B$269*(1+Coal!$B64/1000000)+B$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+B$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+B$271*(Electric!$B172+Electric!$C172)/1000000+B$273*(1+Petroleum!$B220/1000000)+B$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":20691.736207732229},{"$f":"C$247*Ag_Inputs!$B115*Ag_Inputs!$B$104","v":2986.8525979884876},{"$f":"D$247*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":4916.8523798357164},{"$f":"E$247*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":2790.8397841433207},{"$f":"F$247*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T115*Ag_Inputs!$T$104","v":5422.4093274769457},{"$f":"H$247*Ag_Inputs!$AA115*Ag_Inputs!$AA$104","v":189.94243666073621},{"$f":"('T&D'!CJ201+'T&D'!CK201)/T2lb*$B$20/(1-$B$22)","v":7073.7779991940997},{"$f":"J$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+J$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+J$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+J$268*(1+NG!$B82/1000000)+J$269*(1+Coal!$B64/1000000)+J$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+J$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+J$271*(Electric!$B172+Electric!$C172)/1000000+J$273*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+J$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)-IF($H$14=1,D111,0)","v":4336.3938087105962},null,{"$f":"L$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+L$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+L$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+L$268*(1+NG!$B82/1000000)+L$269*(1+Coal!$B64/1000000)+L$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+L$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+L$271*(Electric!$B172+Electric!$C172)/1000000+L$273*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+L$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)-IF($I$14=1,J283/C87)","v":1023.2370768192387},null,{"$f":"N$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+N$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+N$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+N$268*(1+NG!$B82/1000000)+N$269*(1+Coal!$B64/1000000)+N$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+N$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+N$271*(Electric!$B172+Electric!$C172)/1000000+N$273*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+N$274*(1+($H$26*EtOH!$BD454+$I$26*EtOH!$BS454+$J$26*EtOH!$CI454+$K$26*EtOH!$CY454+$L$26*EtOH!$DO454+$M$26*EtOH!$DX454)/1000000)+N$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":4451.0812841636889},null,{"$f":"'T&D'!CL201/T2lb","v":425.38476203363547},{"$f":"Q$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+Q$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+Q$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+Q$268*(1+NG!$B82/1000000)+Q$269*(1+Coal!$B64/1000000)+Q$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Q$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+Q$271*(Electric!$B172+Electric!$C172)/1000000+Q$273*(1+Petroleum!$B220/1000000)+Q$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":254468.05770352494},{"$f":"R$247*Ag_Inputs!$B115*Ag_Inputs!$B$104","v":569898.95735751558},{"$f":"S$247*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T115*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA115*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ201/(1-$C$22)","v":54907.847544780707},{"$f":"Y$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+Y$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+Y$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+Y$268*(1+NG!$B82/1000000)+Y$269*(1+Coal!$B64/1000000)+Y$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Y$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+Y$271*(Electric!$B172+Electric!$C172)/1000000+Y$273*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Y$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":270.3202823052435},null,{"$f":"'T&D'!EK201/T2lb","v":622.27342015382897},{"$f":"AB$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AB$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AB$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AB$268*(1+NG!$B82/1000000)+AB$269*(1+Coal!$B64/1000000)+AB$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AB$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+AB$271*(Electric!$B172+Electric!$C172)/1000000+AB$273*(1+Petroleum!$B220/1000000)+AB$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":647127.97196860739},{"$f":"AC$247*Ag_Inputs!$B115*Ag_Inputs!$B$104","v":3274099.2956787194},{"$f":"AD$247*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":363920.84313983127},{"$f":"AE$247*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":23874.109651721876},{"$f":"AF$247*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T115*Ag_Inputs!$T$104","v":78585.64242720211},{"$f":"AH$247*Ag_Inputs!$AA115*Ag_Inputs!$AA$104","v":12921.254194607905},{"$f":"SUM('T&D'!EL201:EM201)/(1-$D$22)","v":215604.81469250561},{"$f":"AJ$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AJ$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AJ$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AJ$268*(1+NG!$B82/1000000)+AJ$269*(1+Coal!$B64/1000000)+AJ$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AJ$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+AJ$271*(Electric!$B172+Electric!$C172)/1000000+AJ$273*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AJ$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":1554.5812126499529},null,{"$f":"'T&D'!EN201/T2lb","v":260.81393269109168},{"$f":"AM$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AM$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AM$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AM$268*(1+NG!$B82/1000000)+AM$269*(1+Coal!$B64/1000000)+AM$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AM$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+AM$271*(Electric!$B172+Electric!$C172)/1000000+AM$273*(1+Petroleum!$B220/1000000)+AM$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":1739.9562751604303},{"$f":"AN$247*Ag_Inputs!$B115*Ag_Inputs!$B$104","v":2189.4937123969526},{"$f":"AO$247*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":332.69140840734036},{"$f":"AP$247*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":326.05803363532578},{"$f":"AQ$247*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T115*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA115*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW201+'T&D'!EX201)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":362.42088874866897},{"$f":"AU$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AU$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AU$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AU$268*(1+NG!$B82/1000000)+AU$269*(1+Coal!$B64/1000000)+AU$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AU$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+AU$271*(Electric!$B172+Electric!$C172)/1000000+AU$273*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AU$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":953.3573832306829},null,{"$f":"'T&D'!EY201/T2lb","v":146.65425092167754},{"$f":"AX$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AX$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AX$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AX$268*(1+NG!$B82/1000000)+AX$269*(1+Coal!$B64/1000000)+AX$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AX$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+AX$271*(Electric!$B172+Electric!$C172)/1000000+AX$273*(1+Petroleum!$B220/1000000)+AX$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":1375.4952733457799},{"$f":"AY$247*Ag_Inputs!$B115*Ag_Inputs!$B$104","v":2575.2329339044145},{"$f":"AZ$247*Ag_Inputs!$C115*Ag_Inputs!$C$104","v":414.89624159007968},{"$f":"BA$247*Ag_Inputs!$D115*Ag_Inputs!$D$104","v":94.226554579022519},{"$f":"BB$247*Ag_Inputs!$E115*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T115*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA115*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ201:FA201)/T2kg/(1-$F$22)","v":251.4812785953815},{"$f":"BF$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BF$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BF$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BF$268*(1+NG!$B82/1000000)+BF$269*(1+Coal!$B64/1000000)+BF$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BF$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+BF$271*(Electric!$B172+Electric!$C172)/1000000+BF$273*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BF$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)","v":1025.1494989352418},null,{"$f":"'T&D'!FB201/T2lb","v":102.43871643498558},{"$f":"(BI$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BI$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BI$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BI$268*(1+NG!$B82/1000000)+BI$269*(1+Coal!$B64/1000000)+BI$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BI$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+BI$271*(Electric!$B172+Electric!$C172)/1000000+BI$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(BI$277*Enzymes_Yeast!$F65+BI$279*Ag_Inputs!$BC79+BI$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+BI$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":2419.6296514208675},null,{"$f":"((SUM(N283:O283,-IF(AND($B$11=1,$B$14=1),$D111,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P283)*$B$57+BI283-IF(AND($B$11=1,$B$16=1),$H140,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))","v":3732.3857834215605},null,{"$f":"((SUM(Y283:Z283,-IF(AND($B$11=1,$C$14=1),$E111,0))*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA283)*$B$57+BI283-IF(AND($B$11=1,$B$16=1),$H140,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))","v":3177.8986837344682},null,{"$f":"((SUM(AJ283:AK283,-IF(AND($B$11=1,$D$14=1),$F111,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL283)*$B$57+BI283-IF(AND($B$11=1,$B$16=1),$H140,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))","v":3285.5328519315117},null,{"$f":"((SUM(AU283:AV283,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B172:$C172)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW283)*$B$57+BI283-IF(AND($B$11=1,$B$16=1),$H140,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":3159.2176111698527},null,{"$f":"((SUM(BF283:BG283,-IF(AND($B$11=1,$F$14=1),$G111,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH283)*$B$57+BI283-IF(AND($B$11=1,$B$16=1),$H140,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))","v":3077.6225029518496},null,{"$f":"'T&D'!DG201+'T&D'!DH201","v":10306.526412450201},0,{"$f":"BW$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BW$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BW$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+BW$268*(1+NG!$B82/1000000)+BW$269*(1+Coal!$B64/1000000)+BW$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+BW$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+BW$271*(Electric!$B172+Electric!$C172)/1000000+BW$276/1000000*SUM(Hydrogen!$BD149:$BE149)","v":2697.446338231568},null,{"$f":"((SUM(N283:O283,-IF(AND($C$11=1,$B$14=1),$D111,0))*IF($C$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P283)*$B$58+BW283)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$C$208,IF($C$11=3,$C$217,IF($C$11=4,$C$226,1)))","v":3287.2737018433031},null,{"$f":"((SUM(Y283:Z283,-IF(AND($C$11=1,$C$14=1),$E111,0))*IF($C$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA283)*$B$58+BW283)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$G$208,IF($C$11=3,$G$217,IF($C$11=4,$G$226,1)))","v":2537.394481230398},null,{"$f":"((SUM(AJ283:AK283,-IF(AND($C$11=1,$D$14=1),$F111,0))*IF($C$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL283)*$B$58+BW283)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$K$208,IF($C$11=3,$K$217,IF($C$11=4,$K$226,1)))","v":2632.9085182718973},null,{"$f":"((SUM(AU283:AV283,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B172:$C172)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW283)*$B$58+BW283)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":2197.3526522884499},null,{"$f":"((SUM(BF283:BG283,-IF(AND($C$11=1,$F$14=1),$G111,0))*IF($C$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH283)*$B$58+BW283)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$S$208,IF($C$11=3,$S$217,IF($C$11=4,$S$226,1)))","v":1987.2062312301175},null,{"$f":"CI$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CI$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CI$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CI$268*(1+NG!$B82/1000000)+CI$269*(1+Coal!$B64/1000000)+CI$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+CI$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+CI$271*(Electric!$B172+Electric!$C172)/1000000+CI$276/1000000*SUM(Hydrogen!$BD149:$BE149)","v":2159.4867863379009},null,{"$f":"((SUM(N283:O283,-IF(AND($D$11=1,$B$14=1),$D111,0))*IF($D$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P283)*$B$59+CI283)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$D$208,IF($D$11=3,$D$217,IF($D$11=4,$D$226,1)))","v":3465.2732679657529},null,{"$f":"((SUM(Y283:Z283,-IF(AND($D$11=1,$C$14=1),$E111,0))*IF($D$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA283)*$B$59+CI283)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))","v":2913.9381877256465},null,{"$f":"((SUM(AJ283:AK283,-IF(AND($D$11=1,$D$14=1),$F111,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL283)*$B$59+CI283)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1)))","v":3020.9605022086744},null,{"$f":"((SUM(AU283:AV283,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B172:$C172)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW283)*$B$59+CI283)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":2895.3633089823975},null,{"$f":"((SUM(BF283:BG283,-IF(AND($D$11=1,$F$14=1),$G111,0))*IF($D$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH283)*$B$59+CI283)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$T$208,IF($D$11=3,$T$217,IF($D$11=4,$T$226,1)))","v":2814.2320336795824},null,{"$f":"'T&D'!DI201+'T&D'!DJ201","v":8794.5763922404149},0,{"$f":"CW$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CW$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CW$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+CW$268*(1+NG!$B82/1000000)+CW$269*(1+Coal!$B64/1000000)+CW$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+CW$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+CW$271*(Electric!$B172+Electric!$C172)/1000000","v":389.04946235378992},null,{"$f":"((SUM(N283:O283,-IF(AND($E$11=1,$B$14=1),$D111,0))*IF($E$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P283)*$B$60+CW283)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))","v":2744.5841521139923},null,{"$f":"((SUM(Y283:Z283,-IF(AND($E$11=1,$C$14=1),$E111,0))*IF($E$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA283)*$B$60+CW283)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$I$208,IF($E$11=3,$I$217,IF($E$11=4,$I$226,1)))","v":1237.8590605534239},null,{"$f":"((SUM(AJ283:AK283,-IF(AND($E$11=1,$D$14=1),$F111,0))*IF($E$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL283)*$B$60+CW283)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$M$208,IF($E$11=3,$M$217,IF($E$11=4,$M$226,1)))","v":1691.2977358726757},null,{"$f":"((SUM(AU283:AV283,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B172:$C172)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW283)*$B$60+CW283)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":1136.1621157089692},null,{"$f":"((SUM(BF283:BG283,-IF(AND($E$11=1,$F$14=1),$G111,0))*IF($E$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH283)*$B$60+CW283)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$U$208,IF($E$11=3,$U$217,IF($E$11=4,$U$226,1)))","v":1020.6740409806456},null,{"$f":"'T&D'!DK201+'T&D'!DL201","v":10667.597670030884},0,{"$f":"(DK$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DK$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DK$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DK$268*(1+NG!$B82/1000000)+DK$269*(1+Coal!$B64/1000000)+DK$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DK$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+DK$271*(Electric!$B172+Electric!$C172)/1000000+DK$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(DK$277*Enzymes_Yeast!$F65+DK$279*Ag_Inputs!$BC79+DK$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+DK$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":0},{"$f":"'T&D'!FC201/kg2lb","v":53876.184809019454},{"$f":"(DM$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DM$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DM$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DM$268*(1+NG!$B82/1000000)+DM$269*(1+Coal!$B64/1000000)+DM$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DM$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+DM$271*(Electric!$B172+Electric!$C172)/1000000+DM$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(DM$277*Enzymes_Yeast!$F65+DM$279*Ag_Inputs!$BC79+DM$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+DM$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":2171.6907327032268},{"$f":"IF($G$14=1,-$H111,0)","v":0},{"$f":"'T&D'!EI201/kg2lb","v":398.78369199874521},{"$f":"(DP$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DP$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DP$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DP$268*(1+NG!$B82/1000000)+DP$269*(1+Coal!$B64/1000000)+DP$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DP$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+DP$271*(Electric!$B172+Electric!$C172)/1000000+DP$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(DP$277*Enzymes_Yeast!$F65+DP$279*Ag_Inputs!$BC79+DP$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+DP$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":3376.7888133673496},{"$f":"IF($B$16=1,-$I140,0)","v":0},null,{"$f":"(DS$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DS$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DS$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DS$268*(1+NG!$B82/1000000)+DS$269*(1+Coal!$B64/1000000)+DS$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DS$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+DS$271*(Electric!$B172+Electric!$C172)/1000000+DS$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(DS$277*Enzymes_Yeast!$F65+DS$279*Ag_Inputs!$BC79+DS$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+DS$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":0.93591760541485614},{"$f":"'T&D'!EI201/kg2lb","v":398.78369199874521},{"$f":"(DU$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DU$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DU$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DU$268*(1+NG!$B82/1000000)+DU$269*(1+Coal!$B64/1000000)+DU$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DU$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+DU$271*(Electric!$B172+Electric!$C172)/1000000+DU$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(DU$277*Enzymes_Yeast!$F65+DU$279*Ag_Inputs!$BC79+DU$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+DU$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))+DU$276/1000000*SUM(Hydrogen!$BD149:$BE149)","v":2916.7346856687559},null,null,{"$f":"'T&D'!FD201/T2lb","v":59.388327904434824},{"$f":"(DY$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DY$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DY$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+DY$268*(1+NG!$B82/1000000)+DY$269*(1+Coal!$B64/1000000)+DY$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+DY$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+DY$271*(Electric!$B172+Electric!$C172)/1000000+DY$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(DY$277*Enzymes_Yeast!$F65+DY$279*Ag_Inputs!$BC79+DY$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+DY$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":1233.5132775563832},{"$f":"IF($G$14=1,-$H111,0)","v":0},{"$f":"'T&D'!FE201/kg2lb","v":425.82808134987539},{"$f":"(EB$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EB$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EB$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EB$268*(1+NG!$B82/1000000)+EB$269*(1+Coal!$B64/1000000)+EB$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EB$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EB$271*(Electric!$B172+Electric!$C172)/1000000+EB$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(EB$277*Enzymes_Yeast!$F65+EB$279*Ag_Inputs!$BC79+EB$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+EB$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":195.14283371154013},{"$f":"(EC$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EC$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EC$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EC$268*(1+NG!$B82/1000000)+EC$269*(1+Coal!$B64/1000000)+EC$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EC$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EC$271*(Electric!$B172+Electric!$C172)/1000000+EC$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(EC$277*Enzymes_Yeast!$F65+EC$279*Ag_Inputs!$BC79+EC$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+EC$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":2014.603645138825},{"$f":"IF($B$16=1,-$I140,0)","v":0},null,{"$f":"(EF$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EF$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EF$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EF$268*(1+NG!$B82/1000000)+EF$269*(1+Coal!$B64/1000000)+EF$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EF$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EF$271*(Electric!$B172+Electric!$C172)/1000000+EF$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(EF$277*Enzymes_Yeast!$F65+EF$279*Ag_Inputs!$BC79+EF$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+EF$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":1226.501287843427},{"$f":"'T&D'!FE201/kg2lb","v":425.82808134987539},{"$f":"(EH$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EH$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EH$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EH$268*(1+NG!$B82/1000000)+EH$269*(1+Coal!$B64/1000000)+EH$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EH$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EH$271*(Electric!$B172+Electric!$C172)/1000000+EH$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(EH$277*Enzymes_Yeast!$F65+EH$279*Ag_Inputs!$BC79+EH$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+EH$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))+EH$276/1000000*SUM(Hydrogen!$BD149:$BE149)","v":3239.4184201885605},null,{"$f":"(EJ$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EJ$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EJ$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EJ$268*(1+NG!$B82/1000000)+EJ$269*(1+Coal!$B64/1000000)+EJ$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EJ$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EJ271*(Electric!$B172+Electric!$C172)/1000000+EJ$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(EJ$277*Enzymes_Yeast!$F65+EJ$279*Ag_Inputs!$BC79+EJ$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+EJ$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":1179.2789253335604},{"$f":"'T&D'!FF201/T2lb","v":59.388327904434824},{"$f":"(EL$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EL$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EL$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EL$268*(1+NG!$B82/1000000)+EL$269*(1+Coal!$B64/1000000)+EL$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EL$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EL$271*(Electric!$B172+Electric!$C172)/1000000+EL$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(EL$277*Enzymes_Yeast!$F65+EL$279*Ag_Inputs!$BC79+EL$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+EL$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":205.27596250860992},{"$f":"(EM$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EM$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EM$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EM$268*(1+NG!$B82/1000000)+EM$269*(1+Coal!$B64/1000000)+EM$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EM$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EM$271*(Electric!$B172+Electric!$C172)/1000000+EM$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(EM$277*Enzymes_Yeast!$F65+EM$279*Ag_Inputs!$BC79+EM$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+EM$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":3106.585050648333},{"$f":"(EN$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EN$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EN$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EN$268*(1+NG!$B82/1000000)+EN$269*(1+Coal!$B64/1000000)+EN$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EN$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EN$271*(Electric!$B172+Electric!$C172)/1000000+EN$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(EN$277*Enzymes_Yeast!$F65+EN$279*Ag_Inputs!$BC79+EN$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+EN$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))","v":0},null,null,{"$f":"(EQ$265*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+EQ$266*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+EQ$267*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+EQ$268*(1+NG!$B82/1000000)+EQ$269*(1+Coal!$B64/1000000)+EQ$270*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+EQ$270*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+EQ$271*(Electric!$B172+Electric!$C172)/1000000+EQ$275*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(EQ$277*Enzymes_Yeast!$F65+EQ$279*Ag_Inputs!$BC79+EQ$280*Ag_Inputs!$G79)*mmBTU2BTU/T2g+EQ$278*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))+EQ$276/1000000*SUM(Hydrogen!$BD149:$BE149)","v":2917.0357303654446}]
["    Coal",{"$f":"B$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+B$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+B$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+B$268*NG!$B83/1000000+B$269*(1+Coal!$B65/1000000)+B$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+B$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+B$271*(Electric!$B173+Electric!$C173)/1000000+B$273*Petroleum!$B221/1000000+B$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":1021.824959994642},{"$f":"C$247*Ag_Inputs!$B116*Ag_Inputs!$B$104","v":137.62412021255625},{"$f":"D$247*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":739.54074368790441},{"$f":"E$247*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":886.66597320692802},{"$f":"F$247*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T116*Ag_Inputs!$T$104","v":1023.3340867952742},{"$f":"H$247*Ag_Inputs!$AA116*Ag_Inputs!$AA$104","v":36.882345154198831},{"$f":"('T&D'!CJ202+'T&D'!CK202)/T2lb*$B$20/(1-$B$22)","v":135.64124345329805},{"$f":"J$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+J$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+J$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+J$268*NG!$B83/1000000+J$269*(1+Coal!$B65/1000000)+J$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+J$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+J$271*(Electric!$B173+Electric!$C173)/1000000+J$273*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+J$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000-IF($H$14=1,D112,0)","v":1649.6569999027981},null,{"$f":"L$265*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+L$266*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+L$267*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+L$268*(NG!$B83/1000000)+L$269*(1+Coal!$B65/1000000)+L$270*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+L$270*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+L$271*(Electric!$B173+Electric!$C173)/1000000+L$273*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+L$275*(1+('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)-IF($I$14=1,J284/C87)","v":389.26128040867428},null,{"$f":"N$265*(1+(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+N$266*(1+(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+N$267*(1+(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+N$268*(1+NG!$B83/1000000)+N$269*(1+Coal!$B65/1000000)+N$270*Inputs!$G$128*(1+(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+N$270*Inputs!$F$128*(1+(NG!$R83*NG!$S$80+NG!$S83)/1000000)+N$271*(Electric!$B173+Electric!$C173)/1000000+N$273*(1+(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+N$274*(1+($H$26*EtOH!$BD455+$I$26*EtOH!$BS455+$J$26*EtOH!$CI455+$K$26*EtOH!$CY455+$L$26*EtOH!$DO455+$M$26*EtOH!$DX455)/1000000)+N$275*(1+('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":3874.8844697777326},null,{"$f":"'T&D'!CL202/T2lb","v":7.4968120084385257},{"$f":"Q$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+Q$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+Q$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+Q$268*NG!$B83/1000000+Q$269*(1+Coal!$B65/1000000)+Q$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+Q$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+Q$271*(Electric!$B173+Electric!$C173)/1000000+Q$273*Petroleum!$B221/1000000+Q$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":4879.480776748167},{"$f":"R$247*Ag_Inputs!$B116*Ag_Inputs!$B$104","v":26259.026866341363},{"$f":"S$247*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T116*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA116*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ202/(1-$C$22)","v":1052.8700105045255},{"$f":"Y$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+Y$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+Y$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+Y$268*NG!$B83/1000000+Y$269*(1+Coal!$B65/1000000)+Y$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+Y$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+Y$271*(Electric!$B173+Electric!$C173)/1000000+Y$273*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+Y$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":45.370605127720715},null,{"$f":"'T&D'!EK202/T2lb","v":10.549025039063919},{"$f":"AB$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AB$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AB$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AB$268*NG!$B83/1000000+AB$269*(1+Coal!$B65/1000000)+AB$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AB$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+AB$271*(Electric!$B173+Electric!$C173)/1000000+AB$273*Petroleum!$B221/1000000+AB$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":29654.9137333205},{"$f":"AC$247*Ag_Inputs!$B116*Ag_Inputs!$B$104","v":150859.48177013808},{"$f":"AD$247*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":54737.110286836083},{"$f":"AE$247*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":7584.9429942431307},{"$f":"AF$247*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T116*Ag_Inputs!$T$104","v":14830.928794134408},{"$f":"AH$247*Ag_Inputs!$AA116*Ag_Inputs!$AA$104","v":2509.0030717142063},{"$f":"SUM('T&D'!EL202:EM202)/(1-$D$22)","v":4134.2695745811034},{"$f":"AJ$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AJ$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AJ$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AJ$268*NG!$B83/1000000+AJ$269*(1+Coal!$B65/1000000)+AJ$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AJ$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+AJ$271*(Electric!$B173+Electric!$C173)/1000000+AJ$273*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AJ$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":252.87197468815128},null,{"$f":"'T&D'!EN202/T2lb","v":5.0011643204232454},{"$f":"AM$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AM$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AM$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AM$268*NG!$B83/1000000+AM$269*(1+Coal!$B65/1000000)+AM$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AM$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+AM$271*(Electric!$B173+Electric!$C173)/1000000+AM$273*Petroleum!$B221/1000000+AM$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":33.364042912290671},{"$f":"AN$247*Ag_Inputs!$B116*Ag_Inputs!$B$104","v":100.88450500787508},{"$f":"AO$247*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":50.039910207831291},{"$f":"AP$247*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":103.59052689366304},{"$f":"AQ$247*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T116*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA116*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW202+'T&D'!EX202)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":6.949499971432445},{"$f":"AU$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AU$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AU$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AU$268*NG!$B83/1000000+AU$269*(1+Coal!$B65/1000000)+AU$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AU$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+AU$271*(Electric!$B173+Electric!$C173)/1000000+AU$273*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AU$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":4.5080376360655094},null,{"$f":"'T&D'!EY202/T2lb","v":2.5481137897182293},{"$f":"AX$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AX$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AX$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AX$268*NG!$B83/1000000+AX$269*(1+Coal!$B65/1000000)+AX$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AX$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+AX$271*(Electric!$B173+Electric!$C173)/1000000+AX$273*Petroleum!$B221/1000000+AX$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":26.375423325698321},{"$f":"AY$247*Ag_Inputs!$B116*Ag_Inputs!$B$104","v":118.65807074298787},{"$f":"AZ$247*Ag_Inputs!$C116*Ag_Inputs!$C$104","v":62.404288629282789},{"$f":"BA$247*Ag_Inputs!$D116*Ag_Inputs!$D$104","v":29.936322461946897},{"$f":"BB$247*Ag_Inputs!$E116*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T116*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA116*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ202:FA202)/T2kg/(1-$F$22)","v":4.8222086327545233},{"$f":"BF$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BF$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BF$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BF$268*NG!$B83/1000000+BF$269*(1+Coal!$B65/1000000)+BF$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+BF$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+BF$271*(Electric!$B173+Electric!$C173)/1000000+BF$273*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+BF$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000","v":59.488074204313172},null,{"$f":"'T&D'!FB202/T2lb","v":1.9642848385380849},{"$f":"(BI$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+BI$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+BI$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+BI$268*NG!$B83/1000000+BI$269*(1+Coal!$B65/1000000)+BI$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+BI$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+BI$271*(Electric!$B173+Electric!$C173)/1000000+BI$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(BI$277*Enzymes_Yeast!$F66+BI$279*Ag_Inputs!$BC80+BI$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+BI$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":283.49886444041169},null,{"$f":"((SUM(N284:O284,-IF(AND($B$11=1,$B$14=1),$D112,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P284)*$B$57+BI284-IF(AND($B$11=1,$B$16=1),$H141,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))","v":1157.5946094009932},null,{"$f":"((SUM(Y284:Z284,-IF(AND($B$11=1,$C$14=1),$E112,0))*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA284)*$B$57+BI284-IF(AND($B$11=1,$B$16=1),$H141,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))","v":323.99054148589192},null,{"$f":"((SUM(AJ284:AK284,-IF(AND($B$11=1,$D$14=1),$F112,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL284)*$B$57+BI284-IF(AND($B$11=1,$B$16=1),$H141,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))","v":392.7837582728078},null,{"$f":"((SUM(AU284:AV284,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B173:$C173)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW284)*$B$57+BI284-IF(AND($B$11=1,$B$16=1),$H141,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":275.39999974949973},null,{"$f":"((SUM(BF284:BG284,-IF(AND($B$11=1,$F$14=1),$G112,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH284)*$B$57+BI284-IF(AND($B$11=1,$B$16=1),$H141,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))","v":310.6828877018574},null,{"$f":"'T&D'!DG202+'T&D'!DH202","v":197.62990278013734},0,{"$f":"BW$265*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BW$266*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BW$267*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+BW$268*(NG!$B83/1000000)+BW$269*(1+Coal!$B65/1000000)+BW$270*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+BW$270*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+BW$271*(Electric!$B173+Electric!$C173)/1000000+BW$276/1000000*SUM(Hydrogen!$BD150:$BE150)","v":209.86479641539847},null,{"$f":"((SUM(N284:O284,-IF(AND($C$11=1,$B$14=1),$D112,0))*IF($C$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P284)*$B$58+BW284)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$C$208,IF($C$11=3,$C$217,IF($C$11=4,$C$226,1)))","v":1984.0334743481005},null,{"$f":"((SUM(Y284:Z284,-IF(AND($C$11=1,$C$14=1),$E112,0))*IF($C$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA284)*$B$58+BW284)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$G$208,IF($C$11=3,$G$217,IF($C$11=4,$G$226,1)))","v":184.60207677037735},null,{"$f":"((SUM(AJ284:AK284,-IF(AND($C$11=1,$D$14=1),$F112,0))*IF($C$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL284)*$B$58+BW284)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$K$208,IF($C$11=3,$K$217,IF($C$11=4,$K$226,1)))","v":290.10259418426222},null,{"$f":"((SUM(AU284:AV284,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B173:$C173)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW284)*$B$58+BW284)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":111.17662222381647},null,{"$f":"((SUM(BF284:BG284,-IF(AND($C$11=1,$F$14=1),$G112,0))*IF($C$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH284)*$B$58+BW284)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$S$208,IF($C$11=3,$S$217,IF($C$11=4,$S$226,1)))","v":136.68847559039634},null,{"$f":"CI$265*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CI$266*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CI$267*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+CI$268*(NG!$B83/1000000)+CI$269*(1+Coal!$B65/1000000)+CI$270*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+CI$270*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+CI$271*(Electric!$B173+Electric!$C173)/1000000+CI$276/1000000*SUM(Hydrogen!$BD150:$BE150)","v":161.53380725817743},null,{"$f":"((SUM(N284:O284,-IF(AND($D$11=1,$B$14=1),$D112,0))*IF($D$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P284)*$B$59+CI284)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$D$208,IF($D$11=3,$D$217,IF($D$11=4,$D$226,1)))","v":1035.7288367982496},null,{"$f":"((SUM(Y284:Z284,-IF(AND($D$11=1,$C$14=1),$E112,0))*IF($D$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA284)*$B$59+CI284)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))","v":206.86344762723041},null,{"$f":"((SUM(AJ284:AK284,-IF(AND($D$11=1,$D$14=1),$F112,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL284)*$B$59+CI284)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1)))","v":275.26560471725628},null,{"$f":"((SUM(AU284:AV284,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B173:$C173)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW284)*$B$59+CI284)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":158.54912211404545},null,{"$f":"((SUM(BF284:BG284,-IF(AND($D$11=1,$F$14=1),$G112,0))*IF($D$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH284)*$B$59+CI284)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$T$208,IF($D$11=3,$T$217,IF($D$11=4,$T$226,1)))","v":193.63144210182031},null,{"$f":"'T&D'!DI202+'T&D'!DJ202","v":168.63792977732908},0,{"$f":"CW$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+CW$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+CW$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+CW$268*NG!$B83/1000000+CW$269*(1+Coal!$B65/1000000)+CW$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+CW$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+CW$271*(Electric!$B173+Electric!$C173)/1000000","v":258.38055982174723},null,{"$f":"((SUM(N284:O284,-IF(AND($E$11=1,$B$14=1),$D112,0))*IF($E$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P284)*$B$60+CW284)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))","v":2172.581631384408},null,{"$f":"((SUM(Y284:Z284,-IF(AND($E$11=1,$C$14=1),$E112,0))*IF($E$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA284)*$B$60+CW284)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$I$208,IF($E$11=3,$I$217,IF($E$11=4,$I$226,1)))","v":199.23741368017397},null,{"$f":"((SUM(AJ284:AK284,-IF(AND($E$11=1,$D$14=1),$F112,0))*IF($E$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL284)*$B$60+CW284)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$M$208,IF($E$11=3,$M$217,IF($E$11=4,$M$226,1)))","v":317.63124611868341},null,{"$f":"((SUM(AU284:AV284,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B173:$C173)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW284)*$B$60+CW284)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":109.54230142080394},null,{"$f":"((SUM(BF284:BG284,-IF(AND($E$11=1,$F$14=1),$G112,0))*IF($E$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH284)*$B$60+CW284)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$U$208,IF($E$11=3,$U$217,IF($E$11=4,$U$226,1)))","v":138.96689137023202},null,{"$f":"'T&D'!DK202+'T&D'!DL202","v":3903.7125961538391},0,{"$f":"(DK$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DK$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DK$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DK$268*NG!$B83/1000000+DK$269*(1+Coal!$B65/1000000)+DK$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+DK$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+DK$271*(Electric!$B173+Electric!$C173)/1000000+DK$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(DK$277*Enzymes_Yeast!$F66+DK$279*Ag_Inputs!$BC80+DK$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+DK$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":0},{"$f":"'T&D'!FC202/kg2lb","v":1033.0876514427866},{"$f":"(DM$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DM$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DM$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DM$268*NG!$B83/1000000+DM$269*(1+Coal!$B65/1000000)+DM$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+DM$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+DM$271*(Electric!$B173+Electric!$C173)/1000000+DM$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(DM$277*Enzymes_Yeast!$F66+DM$279*Ag_Inputs!$BC80+DM$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+DM$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":356.95399363861821},{"$f":"IF($G$14=1,-$H112,0)","v":0},{"$f":"'T&D'!EI202/kg2lb","v":6.986730660517817},{"$f":"(DP$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DP$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DP$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DP$268*NG!$B83/1000000+DP$269*(1+Coal!$B65/1000000)+DP$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+DP$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+DP$271*(Electric!$B173+Electric!$C173)/1000000+DP$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(DP$277*Enzymes_Yeast!$F66+DP$279*Ag_Inputs!$BC80+DP$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+DP$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":407.93450180178695},{"$f":"IF($B$16=1,-$I141,0)","v":0},null,{"$f":"(DS$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DS$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DS$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DS$268*NG!$B83/1000000+DS$269*(1+Coal!$B65/1000000)+DS$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+DS$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+DS$271*(Electric!$B173+Electric!$C173)/1000000+DS$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(DS$277*Enzymes_Yeast!$F66+DS$279*Ag_Inputs!$BC80+DS$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+DS$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":0.15383384104313855},{"$f":"'T&D'!EI202/kg2lb","v":6.986730660517817},{"$f":"(DU$265*(1+(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DU$266*(1+(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DU$267*(1+(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+DU$268*(1+NG!$B83/1000000)+DU$269*(1+Coal!$B65/1000000)+DU$270*Inputs!$G$128*(1+(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+DU$270*Inputs!$F$128*(1+(NG!$R83*NG!$S$80+NG!$S83)/1000000)+DU$271*(Electric!$B173+Electric!$C173)/1000000+DU$275*(1+('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)+(DU$277*Enzymes_Yeast!$F66+DU$279*Ag_Inputs!$BC80+DU$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+DU$278*(1+('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000))+DU$276/1000000*SUM(Hydrogen!$BD150:$BE150)","v":254.24986488600234},null,null,{"$f":"'T&D'!FD202/T2lb","v":1.1387842033616951},{"$f":"(DY$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DY$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DY$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+DY$268*NG!$B83/1000000+DY$269*(1+Coal!$B65/1000000)+DY$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+DY$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+DY$271*(Electric!$B173+Electric!$C173)/1000000+DY$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(DY$277*Enzymes_Yeast!$F66+DY$279*Ag_Inputs!$BC80+DY$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+DY$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":148.54516703877709},{"$f":"IF($G$14=1,-$H112,0)","v":0},{"$f":"'T&D'!FE202/kg2lb","v":7.4214558334564904},{"$f":"(EB$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EB$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EB$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EB$268*NG!$B83/1000000+EB$269*(1+Coal!$B65/1000000)+EB$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EB$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EB$271*(Electric!$B173+Electric!$C173)/1000000+EB$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(EB$277*Enzymes_Yeast!$F66+EB$279*Ag_Inputs!$BC80+EB$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+EB$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":21.652597983990649},{"$f":"(EC$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EC$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EC$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EC$268*NG!$B83/1000000+EC$269*(1+Coal!$B65/1000000)+EC$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EC$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EC$271*(Electric!$B173+Electric!$C173)/1000000+EC$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(EC$277*Enzymes_Yeast!$F66+EC$279*Ag_Inputs!$BC80+EC$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+EC$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":249.54479336210323},{"$f":"IF($B$16=1,-$I141,0)","v":0},null,{"$f":"(EF$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EF$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EF$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EF$268*NG!$B83/1000000+EF$269*(1+Coal!$B65/1000000)+EF$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EF$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EF$271*(Electric!$B173+Electric!$C173)/1000000+EF$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(EF$277*Enzymes_Yeast!$F66+EF$279*Ag_Inputs!$BC80+EF$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+EF$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":147.70075198290621},{"$f":"'T&D'!FE202/kg2lb","v":7.4214558334564904},{"$f":"(EH$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EH$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EH$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EH$268*NG!$B83/1000000+EH$269*(1+Coal!$B65/1000000)+EH$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EH$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EH$271*(Electric!$B173+Electric!$C173)/1000000+EH$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(EH$277*Enzymes_Yeast!$F66+EH$279*Ag_Inputs!$BC80+EH$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+EH$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":173.95063065716349},null,{"$f":"(EJ$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EJ$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EJ$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EJ$268*NG!$B83/1000000+EJ$269*(1+Coal!$B65/1000000)+EJ$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EJ$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EJ271*(Electric!$B173+Electric!$C173)/1000000+EJ$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(EJ$277*Enzymes_Yeast!$F66+EJ$279*Ag_Inputs!$BC80+EJ$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+EJ$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":221.10545537043933},{"$f":"'T&D'!FF202/T2lb","v":1.1387842033616951},{"$f":"(EL$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EL$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EL$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EL$268*NG!$B83/1000000+EL$269*(1+Coal!$B65/1000000)+EL$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EL$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EL$271*(Electric!$B173+Electric!$C173)/1000000+EL$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(EL$277*Enzymes_Yeast!$F66+EL$279*Ag_Inputs!$BC80+EL$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+EL$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":22.776946544426544},{"$f":"(EM$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EM$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EM$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EM$268*NG!$B83/1000000+EM$269*(1+Coal!$B65/1000000)+EM$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EM$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EM$271*(Electric!$B173+Electric!$C173)/1000000+EM$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(EM$277*Enzymes_Yeast!$F66+EM$279*Ag_Inputs!$BC80+EM$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+EM$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":271.22919719289024},{"$f":"(EN$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EN$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EN$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EN$268*NG!$B83/1000000+EN$269*(1+Coal!$B65/1000000)+EN$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EN$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EN$271*(Electric!$B173+Electric!$C173)/1000000+EN$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(EN$277*Enzymes_Yeast!$F66+EN$279*Ag_Inputs!$BC80+EN$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+EN$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":0},null,null,{"$f":"(EQ$265*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+EQ$266*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+EQ$267*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+EQ$268*NG!$B83/1000000+EQ$269*(1+Coal!$B65/1000000)+EQ$270*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+EQ$270*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+EQ$271*(Electric!$B173+Electric!$C173)/1000000+EQ$275*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(EQ$277*Enzymes_Yeast!$F66+EQ$279*Ag_Inputs!$BC80+EQ$280*Ag_Inputs!$G80)*mmBTU2BTU/T2g+EQ$278*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)","v":157.41568922151907}]
["    Natural gas",{"$f":"B283-B284-B286","v":4278.5062095077901},2560.5163188570782,3009.7842389287407,929.45949316058943,0,1708.7034290393522,60.73001613744826,697.21688330386223,{"$f":"J283-J284-J286","v":2565.4513503772996},null,{"$f":"L283-L284-L286","v":605.35667568038195},null,451.70363920966201,null,{"$f":"'T&D'!CL203/T2lb","v":33.938576980429687},{"$f":"Q283-Q284-Q286","v":25081.282747727149},488552.92738459306,0,0,0,0,0,{"$f":"'T&D'!EJ203/(1-$C$22)","v":5411.9140208325798},39.185996246636591,null,{"$f":"'T&D'!EK203/T2lb","v":44.59157810865878},{"$f":"AB283-AB284-AB286","v":70252.420042095822},2806762.1019496117,222769.18916498357,7951.0181783370335,0,24763.817812164518,4131.2936147923992,{"$f":"AI283-AI284-AI286","v":21250.782388469263},{"$f":"AJ283-AJ284-AJ286","v":1224.8853794182489},null,{"$f":"'T&D'!EN203/T2lb","v":25.706754904355652},{"$f":"AM283-AM284-AM286","v":171.49631941948974},1876.9705556956219,203.65251589775701,108.59015856284822,0,0,0,35.721500240232331,863.48373871026376,null,{"$f":"'T&D'!EY203/T2lb","v":5.1967539911496567},{"$f":"AX283-AX284-AX286","v":135.57373833199131},2207.6502725849814,253.9730852709302,31.381151350531731,0,0,0,24.786895106337482,615.23690597146526,null,{"$f":"'T&D'!FB203/T2lb","v":10.096726616326633},{"$f":"BI283-BI284-BI286","v":2082.4809249519094},null,{"$f":"((SUM(N285:O285,-IF(AND($B$11=1,$B$14=1),$D113,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P285)*$B$57+BI285-IF(AND($B$11=1,$B$16=1),$H142,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))","v":2115.8988549800852},null,{"$f":"((SUM(Y285:Z285,-IF(AND($B$11=1,$C$14=1),$E113,0))*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA285)*$B$57+BI285-IF(AND($B$11=1,$B$16=1),$H142,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))","v":2061.819716712911},null,{"$f":"((SUM(AJ285:AK285,-IF(AND($B$11=1,$D$14=1),$F113,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL285)*$B$57+BI285-IF(AND($B$11=1,$B$16=1),$H142,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))","v":2578.2997186897351},null,{"$f":"((SUM(AU285:AV285,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B174:$C174)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW285)*$B$57+BI285-IF(AND($B$11=1,$B$16=1),$H142,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":2631.5452342811036},null,{"$f":"((SUM(BF285:BG285,-IF(AND($B$11=1,$F$14=1),$G113,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH285)*$B$57+BI285-IF(AND($B$11=1,$B$16=1),$H142,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))","v":2395.4559382880675},null,{"$f":"BU283-BU284-BU286","v":1015.84813996087},{"$f":"BV283-BV284-BV286","v":0},{"$f":"BW283-BW284-BW286","v":2467.2012942435458},null,{"$f":"((SUM(N285:O285,-IF(AND($C$11=1,$B$14=1),$D113,0))*IF($C$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P285)*$B$58+BW285)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$C$208,IF($C$11=3,$C$217,IF($C$11=4,$C$226,1)))","v":1045.7293205246519},null,{"$f":"((SUM(Y285:Z285,-IF(AND($C$11=1,$C$14=1),$E113,0))*IF($C$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA285)*$B$58+BW285)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$G$208,IF($C$11=3,$G$217,IF($C$11=4,$G$226,1)))","v":1626.9038938053434},null,{"$f":"((SUM(AJ285:AK285,-IF(AND($C$11=1,$D$14=1),$F113,0))*IF($C$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL285)*$B$58+BW285)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$K$208,IF($C$11=3,$K$217,IF($C$11=4,$K$226,1)))","v":2108.5735597730363},null,{"$f":"((SUM(AU285:AV285,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B174:$C174)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW285)*$B$58+BW285)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":1905.1655670181879},null,{"$f":"((SUM(BF285:BG285,-IF(AND($C$11=1,$F$14=1),$G113,0))*IF($C$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH285)*$B$58+BW285)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$S$208,IF($C$11=3,$S$217,IF($C$11=4,$S$226,1)))","v":1540.7053910918933},null,{"$f":"CI283-CI284-CI286","v":1981.9516126467527},null,{"$f":"((SUM(N285:O285,-IF(AND($D$11=1,$B$14=1),$D113,0))*IF($D$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P285)*$B$59+CI285)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$D$208,IF($D$11=3,$D$217,IF($D$11=4,$D$226,1)))","v":2008.847301824007},null,{"$f":"((SUM(Y285:Z285,-IF(AND($D$11=1,$C$14=1),$E113,0))*IF($D$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA285)*$B$59+CI285)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))","v":1955.0755800784991},null,{"$f":"((SUM(AJ285:AK285,-IF(AND($D$11=1,$D$14=1),$F113,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL285)*$B$59+CI285)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1)))","v":2468.6196165276683},null,{"$f":"((SUM(AU285:AV285,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B174:$C174)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW285)*$B$59+CI285)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":2521.562454381894},null,{"$f":"((SUM(BF285:BG285,-IF(AND($D$11=1,$F$14=1),$G113,0))*IF($D$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH285)*$B$59+CI285)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$T$208,IF($D$11=3,$T$217,IF($D$11=4,$T$226,1)))","v":2286.8152239709334},null,{"$f":"CU283-CU284-CU286","v":866.82493327810789},{"$f":"CV283-CV284-CV286","v":0},{"$f":"CW283-CW284-CW286","v":116.65744764123075},null,{"$f":"((SUM(N285:O285,-IF(AND($E$11=1,$B$14=1),$D113,0))*IF($E$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P285)*$B$60+CW285)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))","v":292.30693590762905},null,{"$f":"((SUM(Y285:Z285,-IF(AND($E$11=1,$C$14=1),$E113,0))*IF($E$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA285)*$B$60+CW285)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$I$208,IF($E$11=3,$I$217,IF($E$11=4,$I$226,1)))","v":157.85869888391485},null,{"$f":"((SUM(AJ285:AK285,-IF(AND($E$11=1,$D$14=1),$F113,0))*IF($E$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL285)*$B$60+CW285)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$M$208,IF($E$11=3,$M$217,IF($E$11=4,$M$226,1)))","v":1107.4400172198236},null,{"$f":"((SUM(AU285:AV285,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B174:$C174)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW285)*$B$60+CW285)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":821.07269277269131},null,{"$f":"((SUM(BF285:BG285,-IF(AND($E$11=1,$F$14=1),$G113,0))*IF($E$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH285)*$B$60+CW285)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$U$208,IF($E$11=3,$U$217,IF($E$11=4,$U$226,1)))","v":531.21904845208758},null,{"$f":"DI283-DI284-DI286","v":2172.437232422918},0,{"$f":"DK283-DK284-DK286","v":0},{"$f":"DL283-DL284-DL286","v":5310.2296483048922},{"$f":"DM283-DM284-DM286","v":1180.3575073044217},0,31.316680287546887,2904.8657894530629,{"$f":"IF($B$16=1,-$I142,0)","v":0},null,{"$f":"DS283-DS284-DS286","v":0.12297842915739121},{"$f":"DT283-DT284-DT286","v":31.316680287546887},{"$f":"DU283-DU284-DU286","v":44.05971875371506},null,null,{"$f":"DX283-DX284-DX286","v":5.8535262049325212},1073.0965153203829,0,32.967291325357166,171.70180664758865,1718.6985854207098,{"$f":"IF($B$16=1,-$I142,0)","v":0},null,{"$f":"EF283-EF284-EF286","v":1066.99642554969},{"$f":"EG283-EG284-EG286","v":32.967291325357166},{"$f":"EH283-EH284-EH286","v":156.81386906419812},null,{"$f":"EJ283-EJ284-EJ286","v":942.98491978793891},{"$f":"'T&D'!FF203/T2lb","v":5.8535262049325176},{"$f":"EL283-EL284-EL286","v":180.61771961430037},2778.5876357862135,0,null,null,{"$f":"EQ283-EQ284-EQ286","v":141.22160424688764}]
["    Petroleum",{"$f":"B$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+B$268*NG!$B85/1000000+B$269*Coal!$B67/1000000+B$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+B$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+B$271*(Electric!$B175+Electric!$C175)/1000000+B$273*(1+Petroleum!$B223/1000000)+B$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":15391.405038229796},{"$f":"C$247*Ag_Inputs!$B118*Ag_Inputs!$B$104","v":288.71215891885328},{"$f":"D$247*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":1167.5273972190719},{"$f":"E$247*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":974.71431777580335},{"$f":"F$247*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T118*Ag_Inputs!$T$104","v":2690.3718116423197},{"$f":"H$247*Ag_Inputs!$AA118*Ag_Inputs!$AA$104","v":92.33007536908913},{"$f":"('T&D'!CJ204+'T&D'!CK204)/T2lb*$B$20/(1-$B$22)","v":6240.9198724369398},{"$f":"J$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+J$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+J$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+J$268*NG!$B85/1000000+J$269*Coal!$B67/1000000+J$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+J$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+J$271*(Electric!$B175+Electric!$C175)/1000000+J$273*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+J$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000-IF($H$14=1,D114,0)","v":121.28545843049874},null,{"$f":"L$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+L$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+L$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+L$268*(NG!$B85/1000000)+L$269*(Coal!$B67/1000000)+L$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+L$270*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+L$271*(Electric!$B175+Electric!$C175)/1000000+L$273*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+L$275*(('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)-IF($I$14=1,J286/C87)","v":28.61912073018258},null,{"$f":"N$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+N$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+N$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+N$268*NG!$B85/1000000+N$269*Coal!$B67/1000000+N$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+N$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+N$271*(Electric!$B175+Electric!$C175)/1000000+N$273*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+N$274*(1+($H$26*EtOH!$BD457+$I$26*EtOH!$BS457+$J$26*EtOH!$CI457+$K$26*EtOH!$CY457+$L$26*EtOH!$DO457+$M$26*EtOH!$DX457)/1000000)+N$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":124.49317517629423},null,{"$f":"'T&D'!CL204/T2lb","v":383.94937304476724},{"$f":"Q$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+Q$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+Q$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+Q$268*NG!$B85/1000000+Q$269*Coal!$B67/1000000+Q$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Q$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+Q$271*(Electric!$B175+Electric!$C175)/1000000+Q$273*(1+Petroleum!$B223/1000000)+Q$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":224507.29417904964},{"$f":"R$247*Ag_Inputs!$B118*Ag_Inputs!$B$104","v":55087.003106581156},{"$f":"S$247*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T118*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA118*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ204/(1-$C$22)","v":48443.063513443602},{"$f":"Y$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+Y$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+Y$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+Y$268*NG!$B85/1000000+Y$269*Coal!$B67/1000000+Y$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Y$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+Y$271*(Electric!$B175+Electric!$C175)/1000000+Y$273*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Y$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":185.76368093088618},null,{"$f":"'T&D'!EK204/T2lb","v":567.13281700610628},{"$f":"AB$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AB$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AB$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AB$268*NG!$B85/1000000+AB$269*Coal!$B67/1000000+AB$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AB$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+AB$271*(Electric!$B175+Electric!$C175)/1000000+AB$273*(1+Petroleum!$B223/1000000)+AB$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":547220.63819319103},{"$f":"AC$247*Ag_Inputs!$B118*Ag_Inputs!$B$104","v":316477.71195896936},{"$f":"AD$247*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":86414.543688011603},{"$f":"AE$247*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":8338.1484791417115},{"$f":"AF$247*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T118*Ag_Inputs!$T$104","v":38990.895820903184},{"$f":"AH$247*Ag_Inputs!$AA118*Ag_Inputs!$AA$104","v":6280.9575081013008},{"$f":"SUM('T&D'!EL204:EM204)/(1-$D$22)","v":190219.76272945525},{"$f":"AJ$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AJ$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AJ$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AJ$268*NG!$B85/1000000+AJ$269*Coal!$B67/1000000+AJ$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AJ$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+AJ$271*(Electric!$B175+Electric!$C175)/1000000+AJ$273*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AJ$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":76.823858543552731},null,{"$f":"'T&D'!EN204/T2lb","v":230.10601346631282},{"$f":"AM$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AM$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AM$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AM$268*NG!$B85/1000000+AM$269*Coal!$B67/1000000+AM$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AM$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+AM$271*(Electric!$B175+Electric!$C175)/1000000+AM$273*(1+Petroleum!$B223/1000000)+AM$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":1535.0959128286499},{"$f":"AN$247*Ag_Inputs!$B118*Ag_Inputs!$B$104","v":211.63865169345576},{"$f":"AO$247*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":78.998982301752079},{"$f":"AP$247*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":113.87734817881454},{"$f":"AQ$247*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T118*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA118*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW204+'T&D'!EX204)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":319.74988853700421},{"$f":"AU$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AU$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AU$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AU$268*NG!$B85/1000000+AU$269*Coal!$B67/1000000+AU$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AU$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+AU$271*(Electric!$B175+Electric!$C175)/1000000+AU$273*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AU$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":85.365606884353625},null,{"$f":"'T&D'!EY204/T2lb","v":132.84691635472012},{"$f":"AX$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AX$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AX$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AX$268*NG!$B85/1000000+AX$269*Coal!$B67/1000000+AX$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AX$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+AX$271*(Electric!$B175+Electric!$C175)/1000000+AX$273*(1+Petroleum!$B223/1000000)+AX$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":1213.5461116880901},{"$f":"AY$247*Ag_Inputs!$B118*Ag_Inputs!$B$104","v":248.92459057644524},{"$f":"AZ$247*Ag_Inputs!$C118*Ag_Inputs!$C$104","v":98.518867689866667},{"$f":"BA$247*Ag_Inputs!$D118*Ag_Inputs!$D$104","v":32.909080766543887},{"$f":"BB$247*Ag_Inputs!$E118*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T118*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA118*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ204:FA204)/T2kg/(1-$F$22)","v":221.87217485628949},{"$f":"BF$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BF$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BF$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BF$268*NG!$B85/1000000+BF$269*Coal!$B67/1000000+BF$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BF$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+BF$271*(Electric!$B175+Electric!$C175)/1000000+BF$273*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BF$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000","v":350.42451875946335},null,{"$f":"'T&D'!FB204/T2lb","v":90.377704980120868},{"$f":"(BI$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BI$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BI$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BI$268*NG!$B85/1000000+BI$269*Coal!$B67/1000000+BI$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BI$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+BI$271*(Electric!$B175+Electric!$C175)/1000000+BI$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(BI$277*Enzymes_Yeast!$F68+BI$279*Ag_Inputs!$BC82+BI$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+BI$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":53.649862028546451},null,{"$f":"((SUM(N286:O286,-IF(AND($B$11=1,$B$14=1),$D114,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P286)*$B$57+BI286-IF(AND($B$11=1,$B$16=1),$H143,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))","v":458.8923190404825},null,{"$f":"((SUM(Y286:Z286,-IF(AND($B$11=1,$C$14=1),$E114,0))*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA286)*$B$57+BI286-IF(AND($B$11=1,$B$16=1),$H143,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))","v":792.08842553566524},null,{"$f":"((SUM(AJ286:AK286,-IF(AND($B$11=1,$D$14=1),$F114,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL286)*$B$57+BI286-IF(AND($B$11=1,$B$16=1),$H143,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))","v":314.4493749689691},null,{"$f":"((SUM(AU286:AV286,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B175:$C175)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW286)*$B$57+BI286-IF(AND($B$11=1,$B$16=1),$H143,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":246.27864650074434},null,{"$f":"((SUM(BF286:BG286,-IF(AND($B$11=1,$F$14=1),$G114,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH286)*$B$57+BI286-IF(AND($B$11=1,$B$16=1),$H143,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))","v":371.48367696192474},null,{"$f":"'T&D'!DG204+'T&D'!DH204","v":9093.0483697091931},0,{"$f":"BW$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BW$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BW$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+BW$268*(NG!$B85/1000000)+BW$269*(Coal!$B67/1000000)+BW$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+BW$270*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+BW$271*(Electric!$B175+Electric!$C175)/1000000+BW$276/1000000*SUM(Hydrogen!$BD152:$BE152)","v":20.380247572623855},null,{"$f":"((SUM(N286:O286,-IF(AND($C$11=1,$B$14=1),$D114,0))*IF($C$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P286)*$B$58+BW286)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$C$208,IF($C$11=3,$C$217,IF($C$11=4,$C$226,1)))","v":257.51090697055105},null,{"$f":"((SUM(Y286:Z286,-IF(AND($C$11=1,$C$14=1),$E114,0))*IF($C$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA286)*$B$58+BW286)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$G$208,IF($C$11=3,$G$217,IF($C$11=4,$G$226,1)))","v":725.88851065467691},null,{"$f":"((SUM(AJ286:AK286,-IF(AND($C$11=1,$D$14=1),$F114,0))*IF($C$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL286)*$B$58+BW286)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$K$208,IF($C$11=3,$K$217,IF($C$11=4,$K$226,1)))","v":234.23236431459867},null,{"$f":"((SUM(AU286:AV286,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B175:$C175)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW286)*$B$58+BW286)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":176.39524070729138},null,{"$f":"((SUM(BF286:BG286,-IF(AND($C$11=1,$F$14=1),$G114,0))*IF($C$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH286)*$B$58+BW286)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$S$208,IF($C$11=3,$S$217,IF($C$11=4,$S$226,1)))","v":309.81236454782771},null,{"$f":"CI$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CI$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CI$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CI$268*(NG!$B85/1000000)+CI$269*(Coal!$B67/1000000)+CI$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+CI$270*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+CI$271*(Electric!$B175+Electric!$C175)/1000000+CI$276/1000000*SUM(Hydrogen!$BD152:$BE152)","v":16.001366432970915},null,{"$f":"((SUM(N286:O286,-IF(AND($D$11=1,$B$14=1),$D114,0))*IF($D$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P286)*$B$59+CI286)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$D$208,IF($D$11=3,$D$217,IF($D$11=4,$D$226,1)))","v":420.69712934349644},null,{"$f":"((SUM(Y286:Z286,-IF(AND($D$11=1,$C$14=1),$E114,0))*IF($D$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA286)*$B$59+CI286)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))","v":751.99916001991733},null,{"$f":"((SUM(AJ286:AK286,-IF(AND($D$11=1,$D$14=1),$F114,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL286)*$B$59+CI286)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1)))","v":277.07528096374972},null,{"$f":"((SUM(AU286:AV286,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B175:$C175)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW286)*$B$59+CI286)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":209.29207361543612},null,{"$f":"((SUM(BF286:BG286,-IF(AND($D$11=1,$F$14=1),$G114,0))*IF($D$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH286)*$B$59+CI286)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$T$208,IF($D$11=3,$T$217,IF($D$11=4,$T$226,1)))","v":333.78536760682886},null,{"$f":"'T&D'!DI204+'T&D'!DJ204","v":7759.1135291849778},0,{"$f":"CW$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CW$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CW$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+CW$268*NG!$B85/1000000+CW$269*Coal!$B67/1000000+CW$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+CW$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+CW$271*(Electric!$B175+Electric!$C175)/1000000","v":14.011454890811947},null,{"$f":"((SUM(N286:O286,-IF(AND($E$11=1,$B$14=1),$D114,0))*IF($E$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P286)*$B$60+CW286)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))","v":279.69558482195538},null,{"$f":"((SUM(Y286:Z286,-IF(AND($E$11=1,$C$14=1),$E114,0))*IF($E$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA286)*$B$60+CW286)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$I$208,IF($E$11=3,$I$217,IF($E$11=4,$I$226,1)))","v":880.76294798933509},null,{"$f":"((SUM(AJ286:AK286,-IF(AND($E$11=1,$D$14=1),$F114,0))*IF($E$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL286)*$B$60+CW286)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$M$208,IF($E$11=3,$M$217,IF($E$11=4,$M$226,1)))","v":266.22647253416881},null,{"$f":"((SUM(AU286:AV286,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B175:$C175)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW286)*$B$60+CW286)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":200.1422473040821},null,{"$f":"((SUM(BF286:BG286,-IF(AND($E$11=1,$F$14=1),$G114,0))*IF($E$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH286)*$B$60+CW286)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$U$208,IF($E$11=3,$U$217,IF($E$11=4,$U$226,1)))","v":350.48810115832606},null,{"$f":"'T&D'!DK204+'T&D'!DL204","v":4591.4478414541272},0,{"$f":"(DK$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DK$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DK$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DK$268*NG!$B85/1000000+DK$269*Coal!$B67/1000000+DK$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DK$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+DK$271*(Electric!$B175+Electric!$C175)/1000000+DK$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(DK$277*Enzymes_Yeast!$F68+DK$279*Ag_Inputs!$BC82+DK$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+DK$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":0},{"$f":"'T&D'!FC204/kg2lb","v":47532.867509271775},{"$f":"(DM$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DM$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DM$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DM$268*NG!$B85/1000000+DM$269*Coal!$B67/1000000+DM$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DM$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+DM$271*(Electric!$B175+Electric!$C175)/1000000+DM$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(DM$277*Enzymes_Yeast!$F68+DM$279*Ag_Inputs!$BC82+DM$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+DM$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":634.37923176018683},{"$f":"IF($G$14=1,-$H114,0)","v":0},{"$f":"'T&D'!EI204/kg2lb","v":360.4802810506805},{"$f":"(DP$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DP$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DP$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DP$268*NG!$B85/1000000+DP$269*Coal!$B67/1000000+DP$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DP$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+DP$271*(Electric!$B175+Electric!$C175)/1000000+DP$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(DP$277*Enzymes_Yeast!$F68+DP$279*Ag_Inputs!$BC82+DP$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+DP$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":63.988522112499396},{"$f":"IF($B$16=1,-$I143,0)","v":0},null,{"$f":"(DS$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DS$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DS$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DS$268*(1+NG!$B85/1000000)+DS$269*(1+Coal!$B67/1000000)+DS$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DS$270*Inputs!$F$128*(1+(NG!$R85*NG!$S$80+NG!$S85)/1000000)+DS$271*(Electric!$B175+Electric!$C175)/1000000+DS$275*(1+('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)+(DS$277*Enzymes_Yeast!$F68+DS$279*Ag_Inputs!$BC82+DS$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+DS$278*(1+('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000))","v":0.65910533521432635},{"$f":"'T&D'!EI204/kg2lb","v":360.4802810506805},{"$f":"(DU$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DU$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DU$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DU$268*NG!$B85/1000000+DU$269*Coal!$B67/1000000+DU$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DU$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+DU$271*(Electric!$B175+Electric!$C175)/1000000+DU$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(DU$277*Enzymes_Yeast!$F68+DU$279*Ag_Inputs!$BC82+DU$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+DU$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)+DU$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":2618.4251020290385},null,null,{"$f":"'T&D'!FD204/T2lb","v":52.396017496140608},{"$f":"(DY$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DY$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DY$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+DY$268*NG!$B85/1000000+DY$269*Coal!$B67/1000000+DY$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+DY$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+DY$271*(Electric!$B175+Electric!$C175)/1000000+DY$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(DY$277*Enzymes_Yeast!$F68+DY$279*Ag_Inputs!$BC82+DY$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+DY$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":11.871595197223044},{"$f":"IF($G$14=1,-$H114,0)","v":0},{"$f":"'T&D'!FE204/kg2lb","v":385.43933419106173},{"$f":"(EB$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EB$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EB$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EB$268*NG!$B85/1000000+EB$269*Coal!$B67/1000000+EB$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EB$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EB$271*(Electric!$B175+Electric!$C175)/1000000+EB$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(EB$277*Enzymes_Yeast!$F68+EB$279*Ag_Inputs!$BC82+EB$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+EB$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":1.7884290799608329},{"$f":"(EC$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EC$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EC$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EC$268*NG!$B85/1000000+EC$269*Coal!$B67/1000000+EC$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EC$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EC$271*(Electric!$B175+Electric!$C175)/1000000+EC$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(EC$277*Enzymes_Yeast!$F68+EC$279*Ag_Inputs!$BC82+EC$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+EC$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":46.360266356011863},{"$f":"IF($B$16=1,-$I143,0)","v":0},null,{"$f":"(EF$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EF$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EF$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EF$268*NG!$B85/1000000+EF$269*Coal!$B67/1000000+EF$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EF$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EF$271*(Electric!$B175+Electric!$C175)/1000000+EF$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(EF$277*Enzymes_Yeast!$F68+EF$279*Ag_Inputs!$BC82+EF$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+EF$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":11.804110310830724},{"$f":"'T&D'!FE204/kg2lb","v":385.43933419106173},{"$f":"(EH$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EH$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EH$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EH$268*NG!$B85/1000000+EH$269*Coal!$B67/1000000+EH$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EH$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EH$271*(Electric!$B175+Electric!$C175)/1000000+EH$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(EH$277*Enzymes_Yeast!$F68+EH$279*Ag_Inputs!$BC82+EH$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+EH$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)+EH$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":2908.653920467199},null,{"$f":"(EJ$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EJ$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EJ$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EJ$268*NG!$B85/1000000+EJ$269*Coal!$B67/1000000+EJ$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EJ$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EJ271*(Electric!$B175+Electric!$C175)/1000000+EJ$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(EJ$277*Enzymes_Yeast!$F68+EJ$279*Ag_Inputs!$BC82+EJ$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+EJ$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)+EJ$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":15.188550175182137},{"$f":"'T&D'!FF204/T2lb","v":52.396017496140608},{"$f":"(EL$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EL$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EL$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EL$268*NG!$B85/1000000+EL$269*Coal!$B67/1000000+EL$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EL$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EL$271*(Electric!$B175+Electric!$C175)/1000000+EL$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(EL$277*Enzymes_Yeast!$F68+EL$279*Ag_Inputs!$BC82+EL$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+EL$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":1.8812963498830104},{"$f":"(EM$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EM$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EM$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EM$268*NG!$B85/1000000+EM$269*Coal!$B67/1000000+EM$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EM$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EM$271*(Electric!$B175+Electric!$C175)/1000000+EM$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(EM$277*Enzymes_Yeast!$F68+EM$279*Ag_Inputs!$BC82+EM$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+EM$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":56.768217669228989},{"$f":"(EN$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EN$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EN$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EN$268*NG!$B85/1000000+EN$269*Coal!$B67/1000000+EN$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EN$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EN$271*(Electric!$B175+Electric!$C175)/1000000+EN$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(EN$277*Enzymes_Yeast!$F68+EN$279*Ag_Inputs!$BC82+EN$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+EN$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)","v":0},null,null,{"$f":"(EQ$265*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+EQ$266*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+EQ$267*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+EQ$268*NG!$B85/1000000+EQ$269*Coal!$B67/1000000+EQ$270*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+EQ$270*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+EQ$271*(Electric!$B175+Electric!$C175)/1000000+EQ$275*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(EQ$277*Enzymes_Yeast!$F68+EQ$279*Ag_Inputs!$BC82+EQ$280*Ag_Inputs!$G82)*mmBTU2BTU/T2g+EQ$278*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)+EQ$276/1000000*SUM(Hydrogen!$BD148:$BE148)","v":2618.3984368970378}]
["Total emissions: grams/mmBtu of fuel throughput, except as noted","Per bushel of soybeans",null,null,null,null,null,null,null,"Per lb. of soyoil",null,"Per born-dry lb. of soybean meal",null,"Per lb. of soyoil",null,null,"Per dry ton of palm FFB",null,null,null,null,null,null,null,"Per lb. of palm oil",null,null,"Per dry MT of rapeseed",null,null,null,null,null,null,null,"Per lb. of rapeseed oil",null,null,"Per dry kg of jatropha",null,null,null,null,null,null,null,"Per lb. of jatropha oil",null,null,"Per dry kg of camelina",null,null,null,null,null,null,null,"Per lb. of camelina oil",null,null,"Per lb. of biodiesel",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,null,null,null,null,null,null,null,null,null,null,"Per lb. of renewable diesel",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of renewable gasoline",null,"Per lb. of Tallow",null,null,null,null,"Per lb of BD",null,null,null,null,"Per lb of RD",null,"Per lb. of UCO",null,null,null,null,"Per lb of BD",null,null,null,"Per lb of RD",null,null,null,"Per lb. of Corn Oil",null,"Per lb. of BD",null,null,null,null,"Per lb. of RD"]
["     VOC",{"$f":"(B$265*(B$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$266*(B$232*EF!$Q6+B$233*EF!$R6+B$234*EF!$S6+B$235*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+B$268*(B$236*EF!$G6+B$237*EF!$D6+B$238*EF!$B6+B$239*EF!$C6+NG!$B86)+B$269*(B$240*EF!$AC6+Coal!$B68)+B$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+B$271*(Electric!$B176+Electric!$C176))/1000000+B$272*(B$236*EF!$G6+B$237*EF!$D6+B$238*EF!$B6+B$239*EF!$C6+RNG!$B401*RNG!$D$395+RNG!$D401)/10^6","v":2.01330274227419},{"$f":"C$247*Ag_Inputs!$B120*Ag_Inputs!$B$104","v":0.31512301087534167},{"$f":"D$247*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":0.32765817580381712},{"$f":"E$247*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":4.1850276272516931E-2},{"$f":"F$247*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T120*Ag_Inputs!$T$104","v":5.3223455718224663E-2},{"$f":"H$247*Ag_Inputs!$AA120*Ag_Inputs!$AA$104","v":1.8636583634096637E-3},{"$f":"('T&D'!CJ206+'T&D'!CK206)/T2lb*$B$20/(1-$B$22)","v":0.14189795344585837},{"$f":"(J$265*(C$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+J$266*(C$232*EF!$Q6+C$233*EF!$R6+C$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+J$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+J$268*(C$236*EF!$G6+C$237*EF!$D6+C$238*EF!$B6+C$239*EF!$C6+NG!$B86)+J$269*(C$240*EF!$AC6+Coal!$B68)+J$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+J$271*(Electric!$B176+Electric!$C176)+J$273*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224))/1000000+J$273/Fuel_Specs!$B50*Fuel_Specs!$E50-IF($H$14=1,D115,0)","v":1.4010564771097904},null,{"$f":"(L$265*(C$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+L$266*(C$232*EF!$Q6+C$233*EF!$R6+C$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+L$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+L$268*(C$236*EF!$G6+C$237*EF!$D6+C$238*EF!$B6+C$239*EF!$C6+NG!$B86)+L$269*(C$240*EF!$AC6+Coal!$B68)+L$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+L$271*(Electric!$B176+Electric!$C176)+L$273*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224))/1000000+L$273/Fuel_Specs!$B50*Fuel_Specs!$E50-IF($I$14=1,J288/C87,0)","v":0.33060026310727525},null,{"$f":"(N$265*(C$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+N$266*(C$232*EF!$Q6+C$233*EF!$R6+C$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+N$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+N$268*(C$236*EF!$G6+C$237*EF!$D6+C$238*EF!$B6+C$239*EF!$C6+NG!$B86)+N$269*(C$240*EF!$AC6+Coal!$B68)+N$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+N$271*(Electric!$B176+Electric!$C176)+N$273*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224))/1000000+N$273/Fuel_Specs!$B50*Fuel_Specs!$E50+N$274*($H$26*(EtOH!$AG377+EF!$AE6)+$I$26*(EtOH!$AV377+EF!$AJ6)+$J$26*(EtOH!$BL377+EF!$AO6)+$K$26*(EtOH!$CB377+EF!$BJ6)+$L$26*(EtOH!$CQ377+EF!$AT6)+$M$26*(EtOH!$CZ377+EF!$AW6))/1000000","v":1.4381111445166475},null,{"$f":"'T&D'!CL206/T2lb","v":1.4357204825694218E-2},{"$f":"(Q$265*(D$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+Q$266*(D$232*EF!$Q6+D$233*EF!$R6+D$234*EF!$S6+D$235*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+Q$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Q$268*(D$236*EF!$G6+D$237*EF!$D6+D$238*EF!$B6+D$239*EF!$C6+NG!$B86)+Q$269*(D$240*EF!$AC6+Coal!$B68)+Q$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+Q$271*(Electric!$B176+Electric!$C176))/1000000","v":15.479568705589623},{"$f":"R$247*Ag_Inputs!$B120*Ag_Inputs!$B$104","v":60.126259815487032},{"$f":"S$247*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T120*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA120*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ206/(1-$C$22)","v":0.70995293382540003},{"$f":"(Y$265*(E$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+Y$266*(E$232*EF!$Q6+E$233*EF!$R6+E$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+Y$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+Y$268*(E$236*EF!$G6+E$237*EF!$D6+E$238*EF!$B6+E$239*EF!$C6+NG!$B86)+Y$269*(E$240*EF!$AC6+Coal!$B68)+Y$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+Y$271*(Electric!$B176+Electric!$C176)+Y$273*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224))/1000000+Y$273/Fuel_Specs!$B50*Fuel_Specs!$E50","v":2.4286056596629631E-3},null,{"$f":"'T&D'!EK206/T2lb","v":3.9165816515479464E-2},{"$f":"(AB$265*(F$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AB$266*(F$232*EF!$Q6+F$233*EF!$R6+F$234*EF!$S6+F$235*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AB$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AB$268*(F$236*EF!$G6+F$237*EF!$D6+F$238*EF!$B6+F$239*EF!$C6+NG!$B86)+AB$269*(F$240*EF!$AC6+Coal!$B68)+AB$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AB$271*(Electric!$B176+Electric!$C176))/1000000","v":38.089458746742231},{"$f":"AC$247*Ag_Inputs!$B120*Ag_Inputs!$B$104","v":345.42850512741984},{"$f":"AD$247*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":24.251620831489827},{"$f":"AE$247*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":0.35800624971799305},{"$f":"AF$247*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T120*Ag_Inputs!$T$104","v":0.77135443069890819},{"$f":"AH$247*Ag_Inputs!$AA120*Ag_Inputs!$AA$104","v":0.12677948050405874},{"$f":"SUM('T&D'!EL206:EM206)/(1-$D$22)","v":4.2656889445099226},{"$f":"(AJ$265*(G$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AJ$266*(G$232*EF!$Q6+G$233*EF!$R6+G$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AJ$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AJ$268*(G$236*EF!$G6+G$237*EF!$D6+G$238*EF!$B6+G$239*EF!$C6+NG!$B86)+AJ$269*(G$240*EF!$AC6+Coal!$B68)+AJ$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AJ$271*(Electric!$B176+Electric!$C176)+AJ$273*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224))/1000000+AJ$273/Fuel_Specs!$B50*Fuel_Specs!$E50","v":1.3017000735910493},null,{"$f":"'T&D'!EN206/T2lb","v":1.2426741924723863E-2},{"$f":"(AM$265*(H$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AM$266*(H$232*EF!$Q6+H$233*EF!$R6+H$234*EF!$S6+H$235*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AM$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AM$268*(H$236*EF!$G6+H$237*EF!$D6+H$238*EF!$B6+H$239*EF!$C6+NG!$B86)+AM$269*(H$240*EF!$AC6+Coal!$B68)+AM$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AM$271*(Electric!$B176+Electric!$C176))/1000000","v":0.10584343256727184},{"$f":"AN$247*Ag_Inputs!$B120*Ag_Inputs!$B$104","v":0.23099896238864093},{"$f":"AO$247*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":2.2170496806331635E-2},{"$f":"AP$247*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":4.8894310830890917E-3},{"$f":"AQ$247*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T120*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA120*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW206+'T&D'!EX206)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":7.170409346375306E-3},{"$f":"(AU$265*(I$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AU$266*(I$232*EF!$Q6+I$233*EF!$R6+I$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AU$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AU$268*(I$236*EF!$G6+I$237*EF!$D6+I$238*EF!$B6+I$239*EF!$C6+NG!$B86)+AU$269*(I$240*EF!$AC6+Coal!$B68)+AU$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AU$271*(Electric!$B176+Electric!$C176)+AU$273*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224))/1000000+AU$273/Fuel_Specs!$B50*Fuel_Specs!$E50+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE85+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ85)","v":2.0084131042014066},null,{"$f":"'T&D'!EY206/T2lb","v":4.4415224697475384E-3},{"$f":"(AX$265*(J$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AX$266*(J$232*EF!$Q6+J$233*EF!$R6+J$234*EF!$S6+J$235*EF!$T6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AX$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AX$268*(J$236*EF!$G6+J$237*EF!$D6+J$238*EF!$B6+J$239*EF!$C6+NG!$B86)+AX$269*(J$240*EF!$AC6+Coal!$B68)+AX$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AX$271*(Electric!$B176+Electric!$C176))/1000000","v":8.3672873444794765E-2},{"$f":"AY$247*Ag_Inputs!$B120*Ag_Inputs!$B$104","v":0.27169574969445037},{"$f":"AZ$247*Ag_Inputs!$C120*Ag_Inputs!$C$104","v":2.7648612397797374E-2},{"$f":"BA$247*Ag_Inputs!$D120*Ag_Inputs!$D$104","v":1.4129823445060141E-3},{"$f":"BB$247*Ag_Inputs!$E120*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T120*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA120*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ206:FA206)/T2kg/(1-$F$22)","v":4.9754960777915642E-3},{"$f":"(BF$265*(K$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BF$266*(K$232*EF!$Q6+K$233*EF!$R6+K$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BF$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BF$268*(K$236*EF!$G6+K$237*EF!$D6+K$238*EF!$B6+K$239*EF!$C6+NG!$B86)+BF$269*(K$240*EF!$AC6+Coal!$B68)+BF$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BF$271*(Electric!$B176+Electric!$C176)+BF$273*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224))/1000000+BF$273/Fuel_Specs!$B50*Fuel_Specs!$E50","v":1.0436239258346707},null,{"$f":"'T&D'!FB206/T2lb","v":3.5110760958502736E-3},{"$f":"((BI$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BI$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BI$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BI$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+BI$269*($L$240*EF!$AC6+Coal!$B68)+BI$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BI$271*(Electric!$B176+Electric!$C176)+BI$272*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+RNG!$B401*RNG!I$354+RNG!$I373)+BI$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(BI$277*Enzymes_Yeast!$F70+BI$279*Ag_Inputs!$BC84+BI$280*Ag_Inputs!$G84)/T2g+BI$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":3.3395694556930949E-2},null,{"$f":"((SUM(N288:O288,-IF(AND($B$11=1,$B$14=1),$D115,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P288)*$B$57+BI288-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))","v":0.37279351390637439},null,{"$f":"((SUM(Y288:Z288,-IF(AND($B$11=1,$C$14=1),$E115,0))*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA288)*$B$57+BI288-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))","v":7.2827199867212811E-2},null,{"$f":"((SUM(AJ288:AK288,-IF(AND($B$11=1,$D$14=1),$F115,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL288)*$B$57+BI288-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))","v":0.65318144214694818},null,{"$f":"((SUM(AU288:AV288,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B176:$C176)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW288)*$B$57+BI288-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":1.5403829701910947},null,{"$f":"((SUM(BF288:BG288,-IF(AND($B$11=1,$F$14=1),$G115,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH288)*$B$57+BI288-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))","v":0.72356043513774926},null,{"$f":"'T&D'!DG206+'T&D'!DH206","v":0.22078909921256878},null,{"$f":"(BW$265*(M$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BW$266*(M$232*EF!$Q6+M$233*EF!$R6+M$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BW$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+BW$268*(M$236*EF!$G6+M$237*EF!$D6+M$238*EF!$B6+M$239*EF!$C6+NG!$B86)+BW$269*(M$240*EF!$AC6+Coal!$B68)+BW$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BW$271*(Electric!$B176+Electric!$C176))/1000000+BW$276/1000000*SUM(Hydrogen!$BD153:$BE153)","v":3.026959204465924E-2},null,{"$f":"((SUM(N288:O288,-IF(AND($C$11=1,$B$14=1),$D115,0))*IF($C$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P288)*$B$58+BW288)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$C$208,IF($C$11=3,$C$217,IF($C$11=4,$C$226,1)))","v":0.72649914430249107},null,{"$f":"((SUM(Y288:Z288,-IF(AND($C$11=1,$C$14=1),$E115,0))*IF($C$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA288)*$B$58+BW288)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$G$208,IF($C$11=3,$G$217,IF($C$11=4,$G$226,1)))","v":5.8382732168073624E-2},null,{"$f":"((SUM(AJ288:AK288,-IF(AND($C$11=1,$D$14=1),$F115,0))*IF($C$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL288)*$B$58+BW288)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$K$208,IF($C$11=3,$K$217,IF($C$11=4,$K$226,1)))","v":0.97528217645136561},null,{"$f":"((SUM(AU288:AV288,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B176:$C176)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW288)*$B$58+BW288)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":1.5476025057338845},null,{"$f":"((SUM(BF288:BG288,-IF(AND($C$11=1,$F$14=1),$G115,0))*IF($C$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH288)*$B$58+BW288)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$S$208,IF($C$11=3,$S$217,IF($C$11=4,$S$226,1)))","v":0.72777144803813121},null,{"$f":"(CI$265*(N$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CI$266*(N$232*EF!$Q6+N$233*EF!$R6+N$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CI$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CI$268*(N$236*EF!$G6+N$237*EF!$D6+N$238*EF!$B6+N$239*EF!$C6+NG!$B86)+CI$269*(N$240*EF!$AC6+Coal!$B68)+CI$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CI$271*(Electric!$B176+Electric!$C176))/1000000+CI$272*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+RNG!$B401*RNG!$D$395+RNG!$D401)+CI$276/1000000*SUM(Hydrogen!$BD153:$BE153)","v":2.4950915161407305E-2},null,{"$f":"((SUM(N288:O288,-IF(AND($D$11=1,$B$14=1),$D115,0))*IF($D$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P288)*$B$59+CI288)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$D$208,IF($D$11=3,$D$217,IF($D$11=4,$D$226,1)))","v":0.3626920631892383},null,{"$f":"((SUM(Y288:Z288,-IF(AND($D$11=1,$C$14=1),$E115,0))*IF($D$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA288)*$B$59+CI288)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))","v":6.4430927964562415E-2},null,{"$f":"((SUM(AJ288:AK288,-IF(AND($D$11=1,$D$14=1),$F115,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL288)*$B$59+CI288)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1)))","v":0.64148610727450339},null,{"$f":"((SUM(AU288:AV288,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B176:$C176)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW288)*$B$59+CI288)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":1.5236442781848794},null,{"$f":"((SUM(BF288:BG288,-IF(AND($D$11=1,$F$14=1),$G115,0))*IF($D$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH288)*$B$59+CI288)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$T$208,IF($D$11=3,$T$217,IF($D$11=4,$T$226,1)))","v":0.71146502611625484},null,{"$f":"'T&D'!DI206+'T&D'!DJ206","v":0.18839971120175564},null,{"$f":"(CW$265*(O$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CW$266*(O$232*EF!$Q6+O$233*EF!$R6+O$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CW$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+CW$268*(O$236*EF!$G6+O$237*EF!$D6+O$238*EF!$B6+O$239*EF!$C6+NG!$B86)+CW$269*(O$240*EF!$AC6+Coal!$B68)+CW$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CW$271*(Electric!$B176+Electric!$C176))/1000000","v":3.9116170544041678E-3},null,{"$f":"((SUM(N288:O288,-IF(AND($E$11=1,$B$14=1),$D115,0))*IF($E$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P288)*$B$60+CW288)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))","v":0.790210380742838},null,{"$f":"((SUM(Y288:Z288,-IF(AND($E$11=1,$C$14=1),$E115,0))*IF($E$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA288)*$B$60+CW288)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$I$208,IF($E$11=3,$I$217,IF($E$11=4,$I$226,1)))","v":5.0290086804729808E-2},null,{"$f":"((SUM(AJ288:AK288,-IF(AND($E$11=1,$D$14=1),$F115,0))*IF($E$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL288)*$B$60+CW288)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$M$208,IF($E$11=3,$M$217,IF($E$11=4,$M$226,1)))","v":1.1184887987963157},null,{"$f":"((SUM(AU288:AV288,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B176:$C176)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW288)*$B$60+CW288)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":1.7960844693505873},null,{"$f":"((SUM(BF288:BG288,-IF(AND($E$11=1,$F$14=1),$G115,0))*IF($E$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH288)*$B$60+CW288)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$U$208,IF($E$11=3,$U$217,IF($E$11=4,$U$226,1)))","v":0.82227063591212113},null,{"$f":"'T&D'!DK206+'T&D'!DL206","v":0.23980377475225756},null,null,{"$f":"'T&D'!FC206/2000","v":1.2722322630368734E-3},{"$f":"((DM$265*($P$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DM$266*($P$232*EF!$Q6+$P$233*EF!$R6+$P$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DM$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DM$268*($P$236*EF!$G6+$P$237*EF!$D6+$P$238*EF!$B6+$P$239*EF!$C6+NG!$B86)+DM$269*($P$240*EF!$AC6+Coal!$B68)+DM$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DM$271*(Electric!$B176+Electric!$C176)+DM$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(DM$277*Enzymes_Yeast!$F70+DM$279*Ag_Inputs!$BC84+DM$280*Ag_Inputs!$G84)/T2g+DM$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":2.2572166441455287E-2},{"$f":"IF($G$14=1,-$H115,0)","v":0},{"$f":"'T&D'!EI206/kg2lb","v":1.413670654075245E-2},{"$f":"((DP$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DP$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DP$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DP$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+DP$269*($L$240*EF!$AC6+Coal!$B68)+DP$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DP$271*(Electric!$B176+Electric!$C176)+DP$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(DP$277*Enzymes_Yeast!$F70+DP$279*Ag_Inputs!$BC84+DP$280*Ag_Inputs!$G84)/T2g+DP$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":4.4667505408002316E-2},{"$f":"IF($B$16=1,-$I144,0)","v":0},null,{"$f":"((DS$265*($P$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DS$266*($P$232*EF!$Q6+$P$233*EF!$R6+$P$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DS$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DS$268*($P$236*EF!$G6+$P$237*EF!$D6+$P$238*EF!$B6+$P$239*EF!$C6+NG!$B86)+DS$269*($P$240*EF!$AC6+Coal!$B68)+DS$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DS$271*(Electric!$B176+Electric!$C176)+DS$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(DS$277*Enzymes_Yeast!$F70+DS$279*Ag_Inputs!$BC84+DS$280*Ag_Inputs!$G84)/T2g+DS$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":9.7277607933686133E-6},{"$f":"'T&D'!EI206/kg2lb","v":1.413670654075245E-2},{"$f":"((DU$265*($N$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DU$266*($N$232*EF!$Q6+$N$233*EF!$R6+$N$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DU$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DU$268*($N$236*EF!$G6+$N$237*EF!$D6+$N$238*EF!$B6+$N$239*EF!$C6+NG!$B86)+DU$269*($N$240*EF!$AC6+Coal!$B68)+DU$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DU$271*(Electric!$B176+Electric!$C176)+DU$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(DU$277*Enzymes_Yeast!$F70+DU$279*Ag_Inputs!$BC84+DU$280*Ag_Inputs!$G84)/T2g+DU$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)+DU$276*SUM(Hydrogen!$BD153:$BE153)/1000000","v":3.284522709767923E-2},null,null,{"$f":"'T&D'!FD206/2000","v":1.2722322630368734E-3},{"$f":"((DY$265*($P$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DY$266*($P$232*EF!$Q6+$P$233*EF!$R6+$P$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DY$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+DY$268*($P$236*EF!$G6+$P$237*EF!$D6+$P$238*EF!$B6+$P$239*EF!$C6+NG!$B86)+DY$269*($P$240*EF!$AC6+Coal!$B68)+DY$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DY$271*(Electric!$B176+Electric!$C176)+DY$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(DY$277*Enzymes_Yeast!$F70+DY$279*Ag_Inputs!$BC84+DY$280*Ag_Inputs!$G84)/T2g+DY$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":1.4108911337359965E-2},{"$f":"IF($G$14=1,-$H115,0)","v":0},{"$f":"'T&D'!FE206/kg2lb","v":1.413670654075245E-2},{"$f":"((EB$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EB$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EB$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EB$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+EB$269*($L$240*EF!$AC6+Coal!$B68)+EB$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EB$271*(Electric!$B176+Electric!$C176)+EB$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(EB$277*Enzymes_Yeast!$F70+EB$279*Ag_Inputs!$BC84+EB$280*Ag_Inputs!$G84)/T2g+EB$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":2.2367430119160235E-3},{"$f":"((EC$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EC$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EC$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EC$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+EC$269*($L$240*EF!$AC6+Coal!$B68)+EC$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EC$271*(Electric!$B176+Electric!$C176)+EC$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(EC$277*Enzymes_Yeast!$F70+EC$279*Ag_Inputs!$BC84+EC$280*Ag_Inputs!$G84)/T2g+EC$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":2.6631561891551876E-2},{"$f":"IF($B$16=1,-$I144,0)","v":0},null,{"$f":"((EF$265*($P$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EF$266*($P$232*EF!$Q6+$P$233*EF!$R6+$P$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EF$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EF$268*($P$236*EF!$G6+$P$237*EF!$D6+$P$238*EF!$B6+$P$239*EF!$C6+NG!$B86)+EF$269*($P$240*EF!$AC6+Coal!$B68)+EF$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EF$271*(Electric!$B176+Electric!$C176)+EF$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(EF$277*Enzymes_Yeast!$F70+EF$279*Ag_Inputs!$BC84+EF$280*Ag_Inputs!$G84)/T2g+EF$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":1.4028708275942933E-2},{"$f":"'T&D'!FE206/kg2lb","v":1.413670654075245E-2},{"$f":"((EH$265*($N$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EH$266*($N$232*EF!$Q6+$N$233*EF!$R6+$N$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EH$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EH$268*($N$236*EF!$G6+$N$237*EF!$D6+$N$238*EF!$B6+$N$239*EF!$C6+NG!$B86)+EH$269*($N$240*EF!$AC6+Coal!$B68)+EH$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EH$271*(Electric!$B176+Electric!$C176)+EH$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(EH$277*Enzymes_Yeast!$F70+EH$279*Ag_Inputs!$BC84+EH$280*Ag_Inputs!$G84)/T2g+EH$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)+EH$276*SUM(Hydrogen!$BD153:$BE153)/1000000","v":3.6479721957838662E-2},null,{"$f":"((EJ$265*($N$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EJ$266*($N$232*EF!$Q6+$N$233*EF!$R6+$N$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EJ$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EJ$268*($N$236*EF!$G6+$N$237*EF!$D6+$N$238*EF!$B6+$N$239*EF!$C6+NG!$B86)+EJ$269*($N$240*EF!$AC6+Coal!$B68)+EJ$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EJ270*(Electric!$B176+Electric!$C176)+EJ$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(EJ$277*Enzymes_Yeast!$F70+EJ$279*Ag_Inputs!$BC84+EJ$280*Ag_Inputs!$G84)/T2g+EJ$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)+EJ$276*SUM(Hydrogen!$BD153:$BE153)/1000000","v":9.9776635740624325E-3},{"$f":"'T&D'!FF206/T2lb","v":1.2722322630368734E-3},{"$f":"((EL$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EL$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EL$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EL$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+EL$269*($L$240*EF!$AC6+Coal!$B68)+EL$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EL$271*(Electric!$B176+Electric!$C176)+EL$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(EL$277*Enzymes_Yeast!$F70+EL$279*Ag_Inputs!$BC84+EL$280*Ag_Inputs!$G84)/T2g+EL$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":2.3528897573260785E-3},{"$f":"((EM$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EM$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EM$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EM$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+EM$269*($L$240*EF!$AC6+Coal!$B68)+EM$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EM$271*(Electric!$B176+Electric!$C176)+EM$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(EM$277*Enzymes_Yeast!$F70+EM$279*Ag_Inputs!$BC84+EM$280*Ag_Inputs!$G84)/T2g+EM$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":4.2064165013028038E-2},{"$f":"((EN$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EN$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EN$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EN$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+EN$269*($L$240*EF!$AC6+Coal!$B68)+EN$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EN$271*(Electric!$B176+Electric!$C176)+EN$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(EN$277*Enzymes_Yeast!$F70+EN$279*Ag_Inputs!$BC84+EN$280*Ag_Inputs!$G84)/T2g+EN$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":0},{"$f":"-(EtOH!R377+EtOH!S377+EtOH!T377)*$E$57/$E$59*$E$61/Fuel_Specs!$E$34*lb2g","v":0.28837115808289626},null,{"$f":"((EQ$265*($N$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+EQ$266*($N$232*EF!$Q6+$N$233*EF!$R6+$N$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+EQ$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+EQ$268*($N$236*EF!$G6+$N$237*EF!$D6+$N$238*EF!$B6+$N$239*EF!$C6+NG!$B86)+EQ$269*($N$240*EF!$AC6+Coal!$B68)+EQ$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+EQ$271*(Electric!$B176+Electric!$C176)+EQ$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(EQ$277*Enzymes_Yeast!$F70+EQ$279*Ag_Inputs!$BC84+EQ$280*Ag_Inputs!$G84)/T2g+EQ$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)+EQ$276*SUM(Hydrogen!$BD153:$BE153)/1000000","v":3.284765361582432E-2},{"$f":"((ER$265*($L$231*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+ER$266*($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+ER$267*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+ER$268*($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6+NG!$B86)+ER$269*($L$240*EF!$AC6+Coal!$B68)+ER$270*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+ER$271*(Electric!$B176+Electric!$C176)+ER$275*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(ER$277*Enzymes_Yeast!$F70+ER$279*Ag_Inputs!$BC84+ER$280*Ag_Inputs!$G84)/T2g+ER$278*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)","v":0},{"$f":"-(EtOH!R377+EtOH!S377+EtOH!T377)*$E$57/$E$59*$F$61/Fuel_Specs!$E$37*lb2g","v":0.32877050960536441}]
["     CO",{"$f":"(B$265*(B$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$266*(B$232*EF!$Q7+B$233*EF!$R7+B$234*EF!$S7+B$235*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+B$268*(B$236*EF!$G7+B$237*EF!$D7+B$238*EF!$B7+B$239*EF!$C7+NG!$B87)+B$269*(B$240*EF!$AC7+Coal!$B69)+B$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+B$271*(Electric!$B177+Electric!$C177))/1000000+B$272*(B$236*EF!$G6+B$237*EF!$D6+B$238*EF!$B6+B$239*EF!$C6+RNG!$B401*RNG!$D$395+RNG!$D401)/10^6","v":33.353900212868098},{"$f":"C$247*Ag_Inputs!$B121*Ag_Inputs!$B$104","v":0.37505849529586849},{"$f":"D$247*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":0.60103242617034425},{"$f":"E$247*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":0.1925492222743381},{"$f":"F$247*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T121*Ag_Inputs!$T$104","v":0.31915757181263421},{"$f":"H$247*Ag_Inputs!$AA121*Ag_Inputs!$AA$104","v":1.5353703506966385E-2},{"$f":"('T&D'!CJ207+'T&D'!CK207)/T2lb*$B$20/(1-$B$22)","v":0.53069862446070881},{"$f":"(J$265*(C$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+J$266*(C$232*EF!$Q7+C$233*EF!$R7+C$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+J$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+J$268*(C$236*EF!$G7+C$237*EF!$D7+C$238*EF!$B7+C$239*EF!$C7+NG!$B87)+J$269*(C$240*EF!$AC7+Coal!$B69)+J$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+J$271*(Electric!$B177+Electric!$C177)+J$273*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225))/1000000-IF($H$14=1,D116,0)","v":0.30466558343082034},null,{"$f":"(L$265*(C$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+L$266*(C$232*EF!$Q7+C$233*EF!$R7+C$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+L$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+L$268*(C$236*EF!$G7+C$237*EF!$D7+C$238*EF!$B7+C$239*EF!$C7+NG!$B87)+L$269*(C$240*EF!$AC7+Coal!$B69)+L$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+L$271*(Electric!$B177+Electric!$C177)+L$273*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225))/1000000-IF($I$14=1,J289/C87,0)","v":7.1890408193778912E-2},null,{"$f":"(N$265*(C$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+N$266*(C$232*EF!$Q7+C$233*EF!$R7+C$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+N$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+N$268*(C$236*EF!$G7+C$237*EF!$D7+C$238*EF!$B7+C$239*EF!$C7+NG!$B87)+N$269*(C$240*EF!$AC7+Coal!$B69)+N$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+N$271*(Electric!$B177+Electric!$C177)+N$273*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225))/1000000+N$274*($H$26*(EtOH!$AG378+EF!$AE7)+$I$26*(EtOH!$AV378+EF!$AJ7)+$J$26*(EtOH!$BL378+EF!$AO7)+$K$26*(EtOH!$CB378+EF!$BJ7)+$L$26*(EtOH!$CQ378+EF!$AT7)+$M$26*(EtOH!$CZ378+EF!$AW7))/1000000","v":0.31272327564293828},null,{"$f":"'T&D'!CL207/T2lb","v":7.2873642197239838E-2},{"$f":"(Q$265*(D$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+Q$266*(D$232*EF!$Q7+D$233*EF!$R7+D$234*EF!$S7+D$235*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+Q$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Q$268*(D$236*EF!$G7+D$237*EF!$D7+D$238*EF!$B7+D$239*EF!$C7+NG!$B87)+Q$269*(D$240*EF!$AC7+Coal!$B69)+Q$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+Q$271*(Electric!$B177+Electric!$C177))/1000000","v":105.17403954335083},{"$f":"R$247*Ag_Inputs!$B121*Ag_Inputs!$B$104","v":71.562100373196245},{"$f":"S$247*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T121*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA121*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ207/(1-$C$22)","v":4.6650664538784561},{"$f":"(Y$265*(E$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+Y$266*(E$232*EF!$Q7+E$233*EF!$R7+E$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+Y$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+Y$268*(E$236*EF!$G7+E$237*EF!$D7+E$238*EF!$B7+E$239*EF!$C7+NG!$B87)+Y$269*(E$240*EF!$AC7+Coal!$B69)+Y$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+Y$271*(Electric!$B177+Electric!$C177)+Y$273*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225))/1000000","v":4.4063623703759269E-2},null,{"$f":"'T&D'!EK207/T2lb","v":9.5038018357048226E-2},{"$f":"(AB$265*(F$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AB$266*(F$232*EF!$Q7+F$233*EF!$R7+F$234*EF!$S7+F$235*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AB$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AB$268*(F$236*EF!$G7+F$237*EF!$D7+F$238*EF!$B7+F$239*EF!$C7+NG!$B87)+AB$269*(F$240*EF!$AC7+Coal!$B69)+AB$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AB$271*(Electric!$B177+Electric!$C177))/1000000","v":257.70409099832284},{"$f":"AC$247*Ag_Inputs!$B121*Ag_Inputs!$B$104","v":411.12800682347444},{"$f":"AD$247*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":44.485416764454158},{"$f":"AE$247*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":1.6471534023736152},{"$f":"AF$247*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T121*Ag_Inputs!$T$104","v":4.6254720552555684},{"$f":"AH$247*Ag_Inputs!$AA121*Ag_Inputs!$AA$104","v":1.0444696263242439},{"$f":"SUM('T&D'!EL207:EM207)/(1-$D$22)","v":16.258032391534819},{"$f":"(AJ$265*(G$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AJ$266*(G$232*EF!$Q7+G$233*EF!$R7+G$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AJ$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AJ$268*(G$236*EF!$G7+G$237*EF!$D7+G$238*EF!$B7+G$239*EF!$C7+NG!$B87)+AJ$269*(G$240*EF!$AC7+Coal!$B69)+AJ$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AJ$271*(Electric!$B177+Electric!$C177)+AJ$273*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225))/1000000","v":7.1647519260939388E-2},null,{"$f":"'T&D'!EN207/T2lb","v":4.1621215759886948E-2},{"$f":"(AM$265*(H$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AM$266*(H$232*EF!$Q7+H$233*EF!$R7+H$234*EF!$S7+H$235*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AM$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AM$268*(H$236*EF!$G7+H$237*EF!$D7+H$238*EF!$B7+H$239*EF!$C7+NG!$B87)+AM$269*(H$240*EF!$AC7+Coal!$B69)+AM$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AM$271*(Electric!$B177+Electric!$C177))/1000000","v":0.71914027929050206},{"$f":"AN$247*Ag_Inputs!$B121*Ag_Inputs!$B$104","v":0.27493429631726718},{"$f":"AO$247*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":4.0667953583705868E-2},{"$f":"AP$247*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":2.2495816904105678E-2},{"$f":"AQ$247*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T121*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA121*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW207+'T&D'!EX207)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":2.7328937700432123E-2},{"$f":"(AU$265*(I$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AU$266*(I$232*EF!$Q7+I$233*EF!$R7+I$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AU$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AU$268*(I$236*EF!$G7+I$237*EF!$D7+I$238*EF!$B7+I$239*EF!$C7+NG!$B87)+AU$269*(I$240*EF!$AC7+Coal!$B69)+AU$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AU$271*(Electric!$B177+Electric!$C177)+AU$273*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE86+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ86)","v":7.4805945602465505},null,{"$f":"'T&D'!EY207/T2lb","v":2.4800298691244671E-2},{"$f":"(AX$265*(J$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AX$266*(J$232*EF!$Q7+J$233*EF!$R7+J$234*EF!$S7+J$235*EF!$T7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AX$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AX$268*(J$236*EF!$G7+J$237*EF!$D7+J$238*EF!$B7+J$239*EF!$C7+NG!$B87)+AX$269*(J$240*EF!$AC7+Coal!$B69)+AX$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AX$271*(Electric!$B177+Electric!$C177))/1000000","v":0.56850512231719386},{"$f":"AY$247*Ag_Inputs!$B121*Ag_Inputs!$B$104","v":0.32337149475572391},{"$f":"AZ$247*Ag_Inputs!$C121*Ag_Inputs!$C$104","v":5.0716612057442892E-2},{"$f":"BA$247*Ag_Inputs!$D121*Ag_Inputs!$D$104","v":6.5010001308084871E-3},{"$f":"BB$247*Ag_Inputs!$E121*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T121*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA121*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ207:FA207)/T2kg/(1-$F$22)","v":1.8963355614759484E-2},{"$f":"(BF$265*(K$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BF$266*(K$232*EF!$Q7+K$233*EF!$R7+K$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BF$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BF$268*(K$236*EF!$G7+K$237*EF!$D7+K$238*EF!$B7+K$239*EF!$C7+NG!$B87)+BF$269*(K$240*EF!$AC7+Coal!$B69)+BF$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BF$271*(Electric!$B177+Electric!$C177)+BF$273*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225))/1000000","v":9.9857156611737996E-2},null,{"$f":"'T&D'!FB207/T2lb","v":1.1831503642833504E-2},{"$f":"((BI$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BI$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BI$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BI$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+BI$269*($L$240*EF!$AC7+Coal!$B69)+BI$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BI$271*(Electric!$B177+Electric!$C177)+BI$272*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+RNG!$B402*RNG!I$354+RNG!$I374)+BI$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(BI$277*Enzymes_Yeast!$F71+BI$279*Ag_Inputs!$BC85+BI$280*Ag_Inputs!$G85)/T2g+BI$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":8.0239170620150818E-2},null,0.2194010066861535,null,0.2130263718948858,null,{"$f":"((SUM(AJ289:AK289,-IF(AND($B$11=1,$D$14=1),$F116,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL289)*$B$57+BI289-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))","v":0.15095604441191551},null,{"$f":"((SUM(AU289:AV289,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B177:$C177)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW289)*$B$57+BI289-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":5.7035512527648358},null,0.15383833286805207,null,{"$f":"'T&D'!DG207+'T&D'!DH207","v":0.75365529103390472},null,{"$f":"(BW$265*(M$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BW$266*(M$232*EF!$Q7+M$233*EF!$R7+M$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BW$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+BW$268*(M$236*EF!$G7+M$237*EF!$D7+M$238*EF!$B7+M$239*EF!$C7+NG!$B87)+BW$269*(M$240*EF!$AC7+Coal!$B69)+BW$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BW$271*(Electric!$B177+Electric!$C177))/1000000+BW$276/1000000*SUM(Hydrogen!$BD154:$BE154)","v":0.10867522388365783},null,0.22575142084890962,null,0.19991657236065183,null,0.13541001666290506,null,{"$f":"((SUM(AU289:AV289,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B177:$C177)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW289)*$B$58+BW289)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":5.7684811156995881},null,0.12524751698072228,null,{"$f":"(CI$265*(N$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CI$266*(N$232*EF!$Q7+N$233*EF!$R7+N$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CI$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CI$268*(N$236*EF!$G7+N$237*EF!$D7+N$238*EF!$B7+N$239*EF!$C7+NG!$B87)+CI$269*(N$240*EF!$AC7+Coal!$B69)+CI$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CI$271*(Electric!$B177+Electric!$C177))/1000000+CI$272*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+RNG!$B402*RNG!$D$395+RNG!$D402)+CI$276/1000000*SUM(Hydrogen!$BD154:$BE154)","v":0.10650950550699406},null,0.24298538367330247,null,0.23664698592495398,null,0.17492950141960659,null,{"$f":"((SUM(AU289:AV289,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B177:$C177)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW289)*$B$59+CI289)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":5.6959606064997104},null,0.17779540531193511,null,{"$f":"'T&D'!DI207+'T&D'!DJ207","v":0.64309533252708617},null,{"$f":"(CW$265*(O$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CW$266*(O$232*EF!$Q7+O$233*EF!$R7+O$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CW$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+CW$268*(O$236*EF!$G7+O$237*EF!$D7+O$238*EF!$B7+O$239*EF!$C7+NG!$B87)+CW$269*(O$240*EF!$AC7+Coal!$B69)+CW$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CW$271*(Electric!$B177+Electric!$C177))/1000000","v":1.450930436784399E-2},{"$f":"5.4","v":5.4},0.213063681656364,{"$f":"CX289*IF(E11=1,IF(E16=2,AG208,IF(E16=3,P213,IF(E16=4,P222,1))),IF(E11=2,E208,IF(E11=3,E217,E226)))","v":1.315243952767809},0.16892455734428444,{"$f":"$CX289","v":5.4},0.10180555159199865,{"$f":"$CX289","v":5.4},{"$f":"((SUM(AU289:AV289,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B177:$C177)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW289)*$B$60+CW289)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":6.6970867043709887},{"$f":"$CX289","v":5.4},9.2656139717690655E-2,{"$f":"$CX289","v":5.4},{"$f":"'T&D'!DK207+'T&D'!DL207","v":0.93205073222273316},null,null,{"$f":"'T&D'!FC207/2000","v":4.3427170085904108E-3},{"$f":"((DM$265*($P$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DM$266*($P$232*EF!$Q7+$P$233*EF!$R7+$P$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DM$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DM$268*($P$236*EF!$G7+$P$237*EF!$D7+$P$238*EF!$B7+$P$239*EF!$C7+NG!$B87)+DM$269*($P$240*EF!$AC7+Coal!$B69)+DM$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DM$271*(Electric!$B177+Electric!$C177)+DM$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(DM$277*Enzymes_Yeast!$F71+DM$279*Ag_Inputs!$BC85+DM$280*Ag_Inputs!$G85)/T2g+DM$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":8.766295716418776E-2},0,{"$f":"'T&D'!EI207/kg2lb","v":6.9986951812065629E-2},{"$f":"((DP$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DP$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DP$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DP$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+DP$269*($L$240*EF!$AC7+Coal!$B69)+DP$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DP$271*(Electric!$B177+Electric!$C177)+DP$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(DP$277*Enzymes_Yeast!$F71+DP$279*Ag_Inputs!$BC85+DP$280*Ag_Inputs!$G85)/T2g+DP$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":0.12412815825070414},0,null,{"$f":"((DS$265*($P$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DS$266*($P$232*EF!$Q7+$P$233*EF!$R7+$P$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DS$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DS$268*($P$236*EF!$G7+$P$237*EF!$D7+$P$238*EF!$B7+$P$239*EF!$C7+NG!$B87)+DS$269*($P$240*EF!$AC7+Coal!$B69)+DS$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DS$271*(Electric!$B177+Electric!$C177)+DS$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(DS$277*Enzymes_Yeast!$F71+DS$279*Ag_Inputs!$BC85+DS$280*Ag_Inputs!$G85)/T2g+DS$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":3.7779460821553204E-5},{"$f":"'T&D'!EI207/kg2lb","v":6.9986951812065629E-2},{"$f":"((DU$265*($N$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DU$266*($N$232*EF!$Q7+$N$233*EF!$R7+$N$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DU$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DU$268*($N$236*EF!$G7+$N$237*EF!$D7+$N$238*EF!$B7+$N$239*EF!$C7+NG!$B87)+DU$269*($N$240*EF!$AC7+Coal!$B69)+DU$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DU$271*(Electric!$B177+Electric!$C177)+DU$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(DU$277*Enzymes_Yeast!$F71+DU$279*Ag_Inputs!$BC85+DU$280*Ag_Inputs!$G85)/T2g+DU$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)+DU$276*SUM(Hydrogen!$BD154:$BE154)/1000000","v":0.11852281394134218},null,null,{"$f":"'T&D'!FD207/2000","v":4.3427170085904108E-3},{"$f":"((DY$265*($P$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DY$266*($P$232*EF!$Q7+$P$233*EF!$R7+$P$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DY$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+DY$268*($P$236*EF!$G7+$P$237*EF!$D7+$P$238*EF!$B7+$P$239*EF!$C7+NG!$B87)+DY$269*($P$240*EF!$AC7+Coal!$B69)+DY$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DY$271*(Electric!$B177+Electric!$C177)+DY$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(DY$277*Enzymes_Yeast!$F71+DY$279*Ag_Inputs!$BC85+DY$280*Ag_Inputs!$G85)/T2g+DY$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":5.9690425799248804E-2},0,{"$f":"'T&D'!FE207/kg2lb","v":6.9986951812065629E-2},{"$f":"((EB$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EB$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EB$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EB$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+EB$269*($L$240*EF!$AC7+Coal!$B69)+EB$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EB$271*(Electric!$B177+Electric!$C177)+EB$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(EB$277*Enzymes_Yeast!$F71+EB$279*Ag_Inputs!$BC85+EB$280*Ag_Inputs!$G85)/T2g+EB$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":9.4807776751622864E-3},{"$f":"((EC$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EC$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EC$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EC$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+EC$269*($L$240*EF!$AC7+Coal!$B69)+EC$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EC$271*(Electric!$B177+Electric!$C177)+EC$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(EC$277*Enzymes_Yeast!$F71+EC$279*Ag_Inputs!$BC85+EC$280*Ag_Inputs!$G85)/T2g+EC$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":7.3854402391763663E-2},0,null,{"$f":"((EF$265*($P$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EF$266*($P$232*EF!$Q7+$P$233*EF!$R7+$P$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EF$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EF$268*($P$236*EF!$G7+$P$237*EF!$D7+$P$238*EF!$B7+$P$239*EF!$C7+NG!$B87)+EF$269*($P$240*EF!$AC7+Coal!$B69)+EF$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EF$271*(Electric!$B177+Electric!$C177)+EF$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(EF$277*Enzymes_Yeast!$F71+EF$279*Ag_Inputs!$BC85+EF$280*Ag_Inputs!$G85)/T2g+EF$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":5.9351111533823574E-2},{"$f":"'T&D'!FE207/kg2lb","v":6.9986951812065629E-2},{"$f":"((EH$265*($N$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EH$266*($N$232*EF!$Q7+$N$233*EF!$R7+$N$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EH$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EH$268*($N$236*EF!$G7+$N$237*EF!$D7+$N$238*EF!$B7+$N$239*EF!$C7+NG!$B87)+EH$269*($N$240*EF!$AC7+Coal!$B69)+EH$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EH$271*(Electric!$B177+Electric!$C177)+EH$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(EH$277*Enzymes_Yeast!$F71+EH$279*Ag_Inputs!$BC85+EH$280*Ag_Inputs!$G85)/T2g+EH$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)+EH$276*SUM(Hydrogen!$BD154:$BE154)/1000000","v":0.13163733467330507},null,{"$f":"((EJ$265*($N$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EJ$266*($N$232*EF!$Q7+$N$233*EF!$R7+$N$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EJ$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EJ$268*($N$236*EF!$G7+$N$237*EF!$D7+$N$238*EF!$B7+$N$239*EF!$C7+NG!$B87)+EJ$269*($N$240*EF!$AC7+Coal!$B69)+EJ$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EJ271*(Electric!$B177+Electric!$C177)+EJ$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(EJ$277*Enzymes_Yeast!$F71+EJ$279*Ag_Inputs!$BC85+EJ$280*Ag_Inputs!$G85)/T2g+EJ$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)+EJ$276*SUM(Hydrogen!$BD154:$BE154)/1000000","v":5.5451846696972402E-2},{"$f":"'T&D'!FF207/T2lb","v":4.3427170085904108E-3},{"$f":"((EL$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EL$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EL$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EL$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+EL$269*($L$240*EF!$AC7+Coal!$B69)+EL$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EL$271*(Electric!$B177+Electric!$C177)+EL$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(EL$277*Enzymes_Yeast!$F71+EL$279*Ag_Inputs!$BC85+EL$280*Ag_Inputs!$G85)/T2g+EL$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":9.9730834362891044E-3},{"$f":"((EM$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EM$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EM$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EM$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+EM$269*($L$240*EF!$AC7+Coal!$B69)+EM$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EM$271*(Electric!$B177+Electric!$C177)+EM$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(EM$277*Enzymes_Yeast!$F71+EM$279*Ag_Inputs!$BC85+EM$280*Ag_Inputs!$G85)/T2g+EM$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":0.11174451106358248},{"$f":"((EN$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EN$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EN$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EN$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+EN$269*($L$240*EF!$AC7+Coal!$B69)+EN$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EN$271*(Electric!$B177+Electric!$C177)+EN$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(EN$277*Enzymes_Yeast!$F71+EN$279*Ag_Inputs!$BC85+EN$280*Ag_Inputs!$G85)/T2g+EN$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":0},{"$f":"-(EtOH!R378+EtOH!S378+EtOH!T378)*$E$57/$E$59*$E$61/Fuel_Specs!$E$34*lb2g","v":0.76808421278082373},null,{"$f":"((EQ$265*($N$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+EQ$266*($N$232*EF!$Q7+$N$233*EF!$R7+$N$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+EQ$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+EQ$268*($N$236*EF!$G7+$N$237*EF!$D7+$N$238*EF!$B7+$N$239*EF!$C7+NG!$B87)+EQ$269*($N$240*EF!$AC7+Coal!$B69)+EQ$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+EQ$271*(Electric!$B177+Electric!$C177)+EQ$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(EQ$277*Enzymes_Yeast!$F71+EQ$279*Ag_Inputs!$BC85+EQ$280*Ag_Inputs!$G85)/T2g+EQ$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)+EQ$276*SUM(Hydrogen!$BD154:$BE154)/1000000","v":0.11852957794575068},{"$f":"((ER$265*($L$231*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+ER$266*($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+ER$267*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+ER$268*($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7+NG!$B87)+ER$269*($L$240*EF!$AC7+Coal!$B69)+ER$270*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+ER$271*(Electric!$B177+Electric!$C177)+ER$275*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(ER$277*Enzymes_Yeast!$F71+ER$279*Ag_Inputs!$BC85+ER$280*Ag_Inputs!$G85)/T2g+ER$278*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)","v":0},{"$f":"-(EtOH!R378+EtOH!S378+EtOH!T378)*$E$57/$E$59*$F$61/Fuel_Specs!$E$37*lb2g","v":0.87568895493770316}]
["     NOx",{"$f":"(B$265*(B$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$266*(B$232*EF!$Q8+B$233*EF!$R8+B$234*EF!$S8+B$235*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+B$268*(B$236*EF!$G8+B$237*EF!$D8+B$238*EF!$B8+B$239*EF!$C8+NG!$B88)+B$269*(B$240*EF!$AC8+Coal!$B70)+B$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+B$271*(Electric!$B178+Electric!$C178))/1000000+B$272*(B$236*EF!$G7+B$237*EF!$D7+B$238*EF!$B7+B$239*EF!$C7+RNG!$B402*RNG!$D$395+RNG!$D402)/10^6","v":14.083027838905087},{"$f":"C$247*Ag_Inputs!$B122*Ag_Inputs!$B$104","v":0.43252424658913685},{"$f":"D$247*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":1.5594970548324865},{"$f":"E$247*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":0.73134518035493778},{"$f":"F$247*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T122*Ag_Inputs!$T$104","v":1.0697423135577637},{"$f":"H$247*Ag_Inputs!$AA122*Ag_Inputs!$AA$104","v":4.4861285285184752E-2},{"$f":"('T&D'!CJ208+'T&D'!CK208)/T2lb*$B$20/(1-$B$22)","v":1.3072273373188608},{"$f":"(J$265*(C$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+J$266*(C$232*EF!$Q8+C$233*EF!$R8+C$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+J$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+J$268*(C$236*EF!$G8+C$237*EF!$D8+C$238*EF!$B8+C$239*EF!$C8+NG!$B88)+J$269*(C$240*EF!$AC8+Coal!$B70)+J$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+J$271*(Electric!$B178+Electric!$C178)+J$273*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226))/1000000-IF($H$14=1,D117,0)","v":0.52617871141231687},null,{"$f":"(L$265*(C$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+L$266*(C$232*EF!$Q8+C$233*EF!$R8+C$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+L$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+L$268*(C$236*EF!$G8+C$237*EF!$D8+C$238*EF!$B8+C$239*EF!$C8+NG!$B88)+L$269*(C$240*EF!$AC8+Coal!$B70)+L$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+L$271*(Electric!$B178+Electric!$C178)+L$273*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226))/1000000-IF($I$14=1,J290/C87,0)","v":0.12415974892975527},null,{"$f":"(N$265*(C$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+N$266*(C$232*EF!$Q8+C$233*EF!$R8+C$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+N$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+N$268*(C$236*EF!$G8+C$237*EF!$D8+C$238*EF!$B8+C$239*EF!$C8+NG!$B88)+N$269*(C$240*EF!$AC8+Coal!$B70)+N$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+N$271*(Electric!$B178+Electric!$C178)+N$273*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226))/1000000+N$274*($H$26*(EtOH!$AG378+EF!$AE7)+$I$26*(EtOH!$AV379+EF!$AJ8)+$J$26*(EtOH!$BL379+EF!$AO8)+$K$26*(EtOH!$CB379+EF!$BJ8)+$L$26*(EtOH!$CQ379+EF!$AT8)+$M$26*(EtOH!$CZ379+EF!$AW8))/1000000","v":0.54009490784443559},null,{"$f":"'T&D'!CL208/T2lb","v":0.34866937703526313},{"$f":"(Q$265*(D$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+Q$266*(D$232*EF!$Q8+D$233*EF!$R8+D$234*EF!$S8+D$235*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+Q$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Q$268*(D$236*EF!$G8+D$237*EF!$D8+D$238*EF!$B8+D$239*EF!$C8+NG!$B88)+Q$269*(D$240*EF!$AC8+Coal!$B70)+Q$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+Q$271*(Electric!$B178+Electric!$C178))/1000000","v":215.39103691367097},{"$f":"R$247*Ag_Inputs!$B122*Ag_Inputs!$B$104","v":82.526709663877469},{"$f":"S$247*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T122*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA122*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ208/(1-$C$22)","v":5.8742336877909302},{"$f":"(Y$265*(E$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+Y$266*(E$232*EF!$Q8+E$233*EF!$R8+E$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+Y$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+Y$268*(E$236*EF!$G8+E$237*EF!$D8+E$238*EF!$B8+E$239*EF!$C8+NG!$B88)+Y$269*(E$240*EF!$AC8+Coal!$B70)+Y$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+Y$271*(Electric!$B178+Electric!$C178)+Y$273*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226))/1000000","v":0.1507378084507231},null,{"$f":"'T&D'!EK208/T2lb","v":0.9232951210927558},{"$f":"(AB$265*(F$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AB$266*(F$232*EF!$Q8+F$233*EF!$R8+F$234*EF!$S8+F$235*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AB$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AB$268*(F$236*EF!$G8+F$237*EF!$D8+F$238*EF!$B8+F$239*EF!$C8+NG!$B88)+AB$269*(F$240*EF!$AC8+Coal!$B70)+AB$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AB$271*(Electric!$B178+Electric!$C178))/1000000","v":528.28752530937231},{"$f":"AC$247*Ag_Inputs!$B122*Ag_Inputs!$B$104","v":474.12026026164148},{"$f":"AD$247*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":115.42617903197753},{"$f":"AE$247*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":6.2562584668083003},{"$f":"AF$247*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T122*Ag_Inputs!$T$104","v":15.50351179069223},{"$f":"AH$247*Ag_Inputs!$AA122*Ag_Inputs!$AA$104","v":3.051788114638418},{"$f":"SUM('T&D'!EL208:EM208)/(1-$D$22)","v":39.196555015399859},{"$f":"(AJ$265*(G$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AJ$266*(G$232*EF!$Q8+G$233*EF!$R8+G$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AJ$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AJ$268*(G$236*EF!$G8+G$237*EF!$D8+G$238*EF!$B8+G$239*EF!$C8+NG!$B88)+AJ$269*(G$240*EF!$AC8+Coal!$B70)+AJ$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AJ$271*(Electric!$B178+Electric!$C178)+AJ$273*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226))/1000000","v":0.12884229581294268},null,{"$f":"'T&D'!EN208/T2lb","v":0.2072402883873041},{"$f":"(AM$265*(H$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AM$266*(H$232*EF!$Q8+H$233*EF!$R8+H$234*EF!$S8+H$235*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AM$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AM$268*(H$236*EF!$G8+H$237*EF!$D8+H$238*EF!$B8+H$239*EF!$C8+NG!$B88)+AM$269*(H$240*EF!$AC8+Coal!$B70)+AM$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AM$271*(Electric!$B178+Electric!$C178))/1000000","v":1.4727623956948301},{"$f":"AN$247*Ag_Inputs!$B122*Ag_Inputs!$B$104","v":0.31705920774393515},{"$f":"AO$247*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":0.10552101863116228},{"$f":"AP$247*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":8.5444163713755419E-2},{"$f":"AQ$247*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T122*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA122*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW208+'T&D'!EX208)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":6.5887444697500547E-2},{"$f":"(AU$265*(I$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AU$266*(I$232*EF!$Q8+I$233*EF!$R8+I$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AU$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AU$268*(I$236*EF!$G8+I$237*EF!$D8+I$238*EF!$B8+I$239*EF!$C8+NG!$B88)+AU$269*(I$240*EF!$AC8+Coal!$B70)+AU$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AU$271*(Electric!$B178+Electric!$C178)+AU$273*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE87+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ87)","v":1.5169107113726208},null,{"$f":"'T&D'!EY208/T2lb","v":0.11667315858374404},{"$f":"(AX$265*(J$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AX$266*(J$232*EF!$Q8+J$233*EF!$R8+J$234*EF!$S8+J$235*EF!$T8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AX$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AX$268*(J$236*EF!$G8+J$237*EF!$D8+J$238*EF!$B8+J$239*EF!$C8+NG!$B88)+AX$269*(J$240*EF!$AC8+Coal!$B70)+AX$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AX$271*(Electric!$B178+Electric!$C178))/1000000","v":1.1642693227178147},{"$f":"AY$247*Ag_Inputs!$B122*Ag_Inputs!$B$104","v":0.37291786185855585},{"$f":"AZ$247*Ag_Inputs!$C122*Ag_Inputs!$C$104","v":0.13159424299055647},{"$f":"BA$247*Ag_Inputs!$D122*Ag_Inputs!$D$104","v":2.4692258202838026E-2},{"$f":"BB$247*Ag_Inputs!$E122*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T122*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA122*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ208:FA208)/T2kg/(1-$F$22)","v":4.571882954406771E-2},{"$f":"(BF$265*(K$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BF$266*(K$232*EF!$Q8+K$233*EF!$R8+K$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BF$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BF$268*(K$236*EF!$G8+K$237*EF!$D8+K$238*EF!$B8+K$239*EF!$C8+NG!$B88)+BF$269*(K$240*EF!$AC8+Coal!$B70)+BF$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BF$271*(Electric!$B178+Electric!$C178)+BF$273*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226))/1000000","v":0.28428976928719552},null,{"$f":"'T&D'!FB208/T2lb","v":5.0322927437452633E-2},{"$f":"((BI$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BI$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BI$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BI$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+BI$269*($L$240*EF!$AC8+Coal!$B70)+BI$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BI$271*(Electric!$B178+Electric!$C178)+BI$272*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+RNG!$B403*RNG!I$354+RNG!$I375)+BI$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(BI$277*Enzymes_Yeast!$F72+BI$279*Ag_Inputs!$BC86+BI$280*Ag_Inputs!$G86)/T2g+BI$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":0.15170662893041867},null,0.61168606421363858,null,1.2034173409546811,null,0.40940199024749147,null,{"$f":"((SUM(AU290:AV290,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B178:$C178)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW290)*$B$57+BI290-IF(AND($B$11=1,$B$16=1),$H146,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":1.3956914273313397},null,0.38147895561448836,null,{"$f":"'T&D'!DG208+'T&D'!DH208","v":2.0579044476177444},null,{"$f":"(BW$265*(M$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BW$266*(M$232*EF!$Q8+M$233*EF!$R8+M$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BW$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+BW$268*(M$236*EF!$G8+M$237*EF!$D8+M$238*EF!$B8+M$239*EF!$C8+NG!$B88)+BW$269*(M$240*EF!$AC8+Coal!$B70)+BW$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BW$271*(Electric!$B178+Electric!$C178))/1000000+BW$276/1000000*SUM(Hydrogen!$BD155:$BE155)","v":0.16773340665913983},null,0.49329721555349021,null,1.1224798750505902,null,0.32687770900823299,null,{"$f":"((SUM(AU290:AV290,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B178:$C178)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW290)*$B$58+BW290)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":1.3281754635766212},null,0.30394436223609461,null,{"$f":"(CI$265*(N$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CI$266*(N$232*EF!$Q8+N$233*EF!$R8+N$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CI$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CI$268*(N$236*EF!$G8+N$237*EF!$D8+N$238*EF!$B8+N$239*EF!$C8+NG!$B88)+CI$269*(N$240*EF!$AC8+Coal!$B70)+CI$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CI$271*(Electric!$B178+Electric!$C178))/1000000+CI$272*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+RNG!$B403*RNG!$D$395+RNG!$D403)+CI$276/1000000*SUM(Hydrogen!$BD155:$BE155)","v":0.1675171326695982},null,0.62315349688471133,null,1.211521037133543,null,0.42201932042802209,null,{"$f":"((SUM(AU290:AV290,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B178:$C178)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW290)*$B$59+CI290)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":1.4027021284526924},null,0.39425501617527819,null,{"$f":"'T&D'!DI208+'T&D'!DJ208","v":1.7560133403086078},null,{"$f":"(CW$265*(O$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CW$266*(O$232*EF!$Q8+O$233*EF!$R8+O$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CW$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+CW$268*(O$236*EF!$G8+O$237*EF!$D8+O$238*EF!$B8+O$239*EF!$C8+NG!$B88)+CW$269*(O$240*EF!$AC8+Coal!$B70)+CW$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CW$271*(Electric!$B178+Electric!$C178))/1000000","v":4.7429324984720689E-2},{"$f":"8.54","v":8.5399999999999991},0.49449822272735633,{"$f":"CX290*IF(E11=1,IF(E16=2,AG208,IF(E16=3,P213,IF(E16=4,P222,1))),IF(E11=2,E208,IF(E11=3,E217,E226)))","v":2.080033954932794},1.2707088613095758,{"$f":"$CX290","v":8.5399999999999991},0.30373800969321324,{"$f":"$CX290","v":8.5399999999999991},{"$f":"((SUM(AU290:AV290,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B178:$C178)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW290)*$B$60+CW290)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":1.4753431348837203},{"$f":"$CX290","v":8.5399999999999991},0.27898397573780248,{"$f":"$CX290","v":8.5399999999999991},{"$f":"'T&D'!DK208+'T&D'!DL208","v":4.0428145387887726},null,null,{"$f":"'T&D'!FC208/2000","v":1.1858069269922217E-2},{"$f":"((DM$265*($P$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DM$266*($P$232*EF!$Q8+$P$233*EF!$R8+$P$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DM$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DM$268*($P$236*EF!$G8+$P$237*EF!$D8+$P$238*EF!$B8+$P$239*EF!$C8+NG!$B88)+DM$269*($P$240*EF!$AC8+Coal!$B70)+DM$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DM$271*(Electric!$B178+Electric!$C178)+DM$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(DM$277*Enzymes_Yeast!$F72+DM$279*Ag_Inputs!$BC86+DM$280*Ag_Inputs!$G86)/T2g+DM$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":0.26474266206068769},0,{"$f":"'T&D'!EI208/kg2lb","v":0.35644949820316735},{"$f":"((DP$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DP$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DP$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DP$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+DP$269*($L$240*EF!$AC8+Coal!$B70)+DP$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DP$271*(Electric!$B178+Electric!$C178)+DP$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(DP$277*Enzymes_Yeast!$F72+DP$279*Ag_Inputs!$BC86+DP$280*Ag_Inputs!$G86)/T2g+DP$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":0.227101834558815},0,null,{"$f":"((DS$265*($P$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DS$266*($P$232*EF!$Q8+$P$233*EF!$R8+$P$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DS$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DS$268*($P$236*EF!$G8+$P$237*EF!$D8+$P$238*EF!$B8+$P$239*EF!$C8+NG!$B88)+DS$269*($P$240*EF!$AC8+Coal!$B70)+DS$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DS$271*(Electric!$B178+Electric!$C178)+DS$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(DS$277*Enzymes_Yeast!$F72+DS$279*Ag_Inputs!$BC86+DS$280*Ag_Inputs!$G86)/T2g+DS$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":1.1409420070535127E-4},{"$f":"'T&D'!EI208/kg2lb","v":0.35644949820316735},{"$f":"((DU$265*($N$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DU$266*($N$232*EF!$Q8+$N$233*EF!$R8+$N$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DU$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DU$268*($N$236*EF!$G8+$N$237*EF!$D8+$N$238*EF!$B8+$N$239*EF!$C8+NG!$B88)+DU$269*($N$240*EF!$AC8+Coal!$B70)+DU$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DU$271*(Electric!$B178+Electric!$C178)+DU$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(DU$277*Enzymes_Yeast!$F72+DU$279*Ag_Inputs!$BC86+DU$280*Ag_Inputs!$G86)/T2g+DU$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)+DU$276*SUM(Hydrogen!$BD155:$BE155)/1000000","v":0.17833626139705336},null,null,{"$f":"'T&D'!FD208/2000","v":1.1858069269922217E-2},{"$f":"((DY$265*($P$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DY$266*($P$232*EF!$Q8+$P$233*EF!$R8+$P$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DY$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+DY$268*($P$236*EF!$G8+$P$237*EF!$D8+$P$238*EF!$B8+$P$239*EF!$C8+NG!$B88)+DY$269*($P$240*EF!$AC8+Coal!$B70)+DY$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DY$271*(Electric!$B178+Electric!$C178)+DY$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(DY$277*Enzymes_Yeast!$F72+DY$279*Ag_Inputs!$BC86+DY$280*Ag_Inputs!$G86)/T2g+DY$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":9.9920809986694656E-2},0,{"$f":"'T&D'!FE208/kg2lb","v":0.35644949820316735},{"$f":"((EB$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EB$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EB$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EB$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+EB$269*($L$240*EF!$AC8+Coal!$B70)+EB$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EB$271*(Electric!$B178+Electric!$C178)+EB$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(EB$277*Enzymes_Yeast!$F72+EB$279*Ag_Inputs!$BC86+EB$280*Ag_Inputs!$G86)/T2g+EB$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":1.5668569414567374E-2},{"$f":"((EC$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EC$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EC$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EC$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+EC$269*($L$240*EF!$AC8+Coal!$B70)+EC$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EC$271*(Electric!$B178+Electric!$C178)+EC$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(EC$277*Enzymes_Yeast!$F72+EC$279*Ag_Inputs!$BC86+EC$280*Ag_Inputs!$G86)/T2g+EC$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":0.13707637891106361},0,null,{"$f":"((EF$265*($P$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EF$266*($P$232*EF!$Q8+$P$233*EF!$R8+$P$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EF$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EF$268*($P$236*EF!$G8+$P$237*EF!$D8+$P$238*EF!$B8+$P$239*EF!$C8+NG!$B88)+EF$269*($P$240*EF!$AC8+Coal!$B70)+EF$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EF$271*(Electric!$B178+Electric!$C178)+EF$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(EF$277*Enzymes_Yeast!$F72+EF$279*Ag_Inputs!$BC86+EF$280*Ag_Inputs!$G86)/T2g+EF$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":9.9352803379481658E-2},{"$f":"'T&D'!FE208/kg2lb","v":0.35644949820316735},{"$f":"((EH$265*($N$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EH$266*($N$232*EF!$Q8+$N$233*EF!$R8+$N$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EH$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EH$268*($N$236*EF!$G8+$N$237*EF!$D8+$N$238*EF!$B8+$N$239*EF!$C8+NG!$B88)+EH$269*($N$240*EF!$AC8+Coal!$B70)+EH$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EH$271*(Electric!$B178+Electric!$C178)+EH$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(EH$277*Enzymes_Yeast!$F72+EH$279*Ag_Inputs!$BC86+EH$280*Ag_Inputs!$G86)/T2g+EH$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)+EH$276*SUM(Hydrogen!$BD155:$BE155)/1000000","v":0.19802731199178425},null,{"$f":"((EJ$265*($N$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EJ$266*($N$232*EF!$Q8+$N$233*EF!$R8+$N$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EJ$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EJ$268*($N$236*EF!$G8+$N$237*EF!$D8+$N$238*EF!$B8+$N$239*EF!$C8+NG!$B88)+EJ$269*($N$240*EF!$AC8+Coal!$B70)+EJ$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EJ271*(Electric!$B178+Electric!$C178)+EJ$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(EJ$277*Enzymes_Yeast!$F72+EJ$279*Ag_Inputs!$BC86+EJ$280*Ag_Inputs!$G86)/T2g+EJ$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)+EJ$276*SUM(Hydrogen!$BD155:$BE155)/1000000","v":0.10147797134952873},{"$f":"'T&D'!FF208/T2lb","v":1.1858069269922217E-2},{"$f":"((EL$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EL$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EL$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EL$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+EL$269*($L$240*EF!$AC8+Coal!$B70)+EL$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EL$271*(Electric!$B178+Electric!$C178)+EL$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(EL$277*Enzymes_Yeast!$F72+EL$279*Ag_Inputs!$BC86+EL$280*Ag_Inputs!$G86)/T2g+EL$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":1.6482186952674543E-2},{"$f":"((EM$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EM$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EM$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EM$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+EM$269*($L$240*EF!$AC8+Coal!$B70)+EM$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EM$271*(Electric!$B178+Electric!$C178)+EM$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(EM$277*Enzymes_Yeast!$F72+EM$279*Ag_Inputs!$BC86+EM$280*Ag_Inputs!$G86)/T2g+EM$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":0.19556652141549052},{"$f":"((EN$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EN$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EN$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EN$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+EN$269*($L$240*EF!$AC8+Coal!$B70)+EN$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EN$271*(Electric!$B178+Electric!$C178)+EN$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(EN$277*Enzymes_Yeast!$F72+EN$279*Ag_Inputs!$BC86+EN$280*Ag_Inputs!$G86)/T2g+EN$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":0},{"$f":"-(EtOH!R379+EtOH!S379+EtOH!T379)*$E$57/$E$59*$E$61/Fuel_Specs!$E$34*lb2g","v":0.71045905045915192},null,{"$f":"((EQ$265*($N$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+EQ$266*($N$232*EF!$Q8+$N$233*EF!$R8+$N$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+EQ$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+EQ$268*($N$236*EF!$G8+$N$237*EF!$D8+$N$238*EF!$B8+$N$239*EF!$C8+NG!$B88)+EQ$269*($N$240*EF!$AC8+Coal!$B70)+EQ$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+EQ$271*(Electric!$B178+Electric!$C178)+EQ$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(EQ$277*Enzymes_Yeast!$F72+EQ$279*Ag_Inputs!$BC86+EQ$280*Ag_Inputs!$G86)/T2g+EQ$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)+EQ$276*SUM(Hydrogen!$BD155:$BE155)/1000000","v":0.17839209633751418},{"$f":"((ER$265*($L$231*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+ER$266*($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+ER$267*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+ER$268*($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8+NG!$B88)+ER$269*($L$240*EF!$AC8+Coal!$B70)+ER$270*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+ER$271*(Electric!$B178+Electric!$C178)+ER$275*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(ER$277*Enzymes_Yeast!$F72+ER$279*Ag_Inputs!$BC86+ER$280*Ag_Inputs!$G86)/T2g+ER$278*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)","v":0},{"$f":"-(EtOH!R379+EtOH!S379+EtOH!T379)*$E$57/$E$59*$F$61/Fuel_Specs!$E$37*lb2g","v":0.80999079667340901}]
["     PM10",{"$f":"(B$265*(B$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$266*(B$232*EF!$Q9+B$233*EF!$R9+B$234*EF!$S9+B$235*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+B$268*(B$236*EF!$G9+B$237*EF!$D9+B$238*EF!$B9+B$239*EF!$C9+NG!$B89)+B$269*(B$240*EF!$AC9+Coal!$B71)+B$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+B$271*(Electric!$B179+Electric!$C179))/1000000+B$272*(B$236*EF!$G8+B$237*EF!$D8+B$238*EF!$B8+B$239*EF!$C8+RNG!$B403*RNG!$D$395+RNG!$D403)/10^6","v":0.87100122150728743},{"$f":"C$247*Ag_Inputs!$B123*Ag_Inputs!$B$104","v":7.5187772473917169E-2},{"$f":"D$247*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":0.32193557915131804},{"$f":"E$247*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":6.7491868004941016E-2},{"$f":"F$247*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T123*Ag_Inputs!$T$104","v":0.11797573935022075},{"$f":"H$247*Ag_Inputs!$AA123*Ag_Inputs!$AA$104","v":3.3076755729681577E-3},{"$f":"('T&D'!CJ209+'T&D'!CK209)/T2lb*$B$20/(1-$B$22)","v":3.4217172298990954E-2},{"$f":"(J$265*(C$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+J$266*(C$232*EF!$Q9+C$233*EF!$R9+C$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+J$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+J$268*(C$236*EF!$G9+C$237*EF!$D9+C$238*EF!$B9+C$239*EF!$C9+NG!$B89)+J$269*(C$240*EF!$AC9+Coal!$B71)+J$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+J$271*(Electric!$B179+Electric!$C179)+J$273*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227))/1000000-IF($H$14=1,D118,0)","v":7.5846726923673696E-2},null,{"$f":"(L$265*(C$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+L$266*(C$232*EF!$Q9+C$233*EF!$R9+C$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+L$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+L$268*(C$236*EF!$G9+C$237*EF!$D9+C$238*EF!$B9+C$239*EF!$C9+NG!$B89)+L$269*(C$240*EF!$AC9+Coal!$B71)+L$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+L$271*(Electric!$B179+Electric!$C179)+L$273*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227))/1000000-IF($I$14=1,J291/C87,0)","v":1.7897171374931832E-2},null,{"$f":"(N$265*(C$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+N$266*(C$232*EF!$Q9+C$233*EF!$R9+C$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+N$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+N$268*(C$236*EF!$G9+C$237*EF!$D9+C$238*EF!$B9+C$239*EF!$C9+NG!$B89)+N$269*(C$240*EF!$AC9+Coal!$B71)+N$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+N$271*(Electric!$B179+Electric!$C179)+N$273*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227))/1000000+N$274*($H$26*(EtOH!$AG380+EF!$AE9)+$I$26*(EtOH!$AV380+EF!$AJ9)+$J$26*(EtOH!$BL380+EF!$AO9)+$K$26*(EtOH!$CB380+EF!$BJ9)+$L$26*(EtOH!$CQ380+EF!$AT9)+$M$26*(EtOH!$CZ380+EF!$AW9))/1000000","v":7.7852695480953485E-2},null,{"$f":"'T&D'!CL209/T2lb","v":1.2004079295205238E-2},{"$f":"(Q$265*(D$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+Q$266*(D$232*EF!$Q9+D$233*EF!$R9+D$234*EF!$S9+D$235*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+Q$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Q$268*(D$236*EF!$G9+D$237*EF!$D9+D$238*EF!$B9+D$239*EF!$C9+NG!$B89)+Q$269*(D$240*EF!$AC9+Coal!$B71)+Q$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+Q$271*(Electric!$B179+Electric!$C179))/1000000","v":15.231886763942226},{"$f":"R$247*Ag_Inputs!$B123*Ag_Inputs!$B$104","v":14.346015323212365},{"$f":"S$247*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T123*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA123*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ209/(1-$C$22)","v":0.25383020945351709},{"$f":"(Y$265*(E$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+Y$266*(E$232*EF!$Q9+E$233*EF!$R9+E$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+Y$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+Y$268*(E$236*EF!$G9+E$237*EF!$D9+E$238*EF!$B9+E$239*EF!$C9+NG!$B89)+Y$269*(E$240*EF!$AC9+Coal!$B71)+Y$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+Y$271*(Electric!$B179+Electric!$C179)+Y$273*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227))/1000000","v":7.4773847507655367E-3},null,{"$f":"'T&D'!EK209/T2lb","v":7.4802089570181654E-2},{"$f":"(AB$265*(F$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AB$266*(F$232*EF!$Q9+F$233*EF!$R9+F$234*EF!$S9+F$235*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AB$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AB$268*(F$236*EF!$G9+F$237*EF!$D9+F$238*EF!$B9+F$239*EF!$C9+NG!$B89)+AB$269*(F$240*EF!$AC9+Coal!$B71)+AB$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AB$271*(Electric!$B179+Electric!$C179))/1000000","v":37.799629387393416},{"$f":"AC$247*Ag_Inputs!$B123*Ag_Inputs!$B$104","v":82.418607823596673},{"$f":"AD$247*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":23.828062823674223},{"$f":"AE$247*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":0.57735605838230164},{"$f":"AF$247*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T123*Ag_Inputs!$T$104","v":1.7097933239162428},{"$f":"AH$247*Ag_Inputs!$AA123*Ag_Inputs!$AA$104","v":0.22501194373933045},{"$f":"SUM('T&D'!EL209:EM209)/(1-$D$22)","v":1.0411381657536116},{"$f":"(AJ$265*(G$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AJ$266*(G$232*EF!$Q9+G$233*EF!$R9+G$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AJ$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AJ$268*(G$236*EF!$G9+G$237*EF!$D9+G$238*EF!$B9+G$239*EF!$C9+NG!$B89)+AJ$269*(G$240*EF!$AC9+Coal!$B71)+AJ$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AJ$271*(Electric!$B179+Electric!$C179)+AJ$273*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227))/1000000","v":1.4587123070528661E-2},null,{"$f":"'T&D'!EN209/T2lb","v":5.9927721800507238E-3},{"$f":"(AM$265*(H$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AM$266*(H$232*EF!$Q9+H$233*EF!$R9+H$234*EF!$S9+H$235*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AM$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AM$268*(H$236*EF!$G9+H$237*EF!$D9+H$238*EF!$B9+H$239*EF!$C9+NG!$B89)+AM$269*(H$240*EF!$AC9+Coal!$B71)+AM$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AM$271*(Electric!$B179+Electric!$C179))/1000000","v":0.10414987718549815},{"$f":"AN$247*Ag_Inputs!$B123*Ag_Inputs!$B$104","v":5.5115928784581027E-2},{"$f":"AO$247*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":2.1783285925672521E-2},{"$f":"AP$247*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":7.8851770327694019E-3},{"$f":"AQ$247*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T123*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA123*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW209+'T&D'!EX209)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":1.7501010813730168E-3},{"$f":"(AU$265*(I$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AU$266*(I$232*EF!$Q9+I$233*EF!$R9+I$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AU$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AU$268*(I$236*EF!$G9+I$237*EF!$D9+I$238*EF!$B9+I$239*EF!$C9+NG!$B89)+AU$269*(I$240*EF!$AC9+Coal!$B71)+AU$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AU$271*(Electric!$B179+Electric!$C179)+AU$273*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE88+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ88)","v":4.4036810451515223},null,{"$f":"'T&D'!EY209/T2lb","v":4.1362738825906952E-3},{"$f":"(AX$265*(J$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AX$266*(J$232*EF!$Q9+J$233*EF!$R9+J$234*EF!$S9+J$235*EF!$T9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AX$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AX$268*(J$236*EF!$G9+J$237*EF!$D9+J$238*EF!$B9+J$239*EF!$C9+NG!$B89)+AX$269*(J$240*EF!$AC9+Coal!$B71)+AX$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AX$271*(Electric!$B179+Electric!$C179))/1000000","v":8.2334059673417531E-2},{"$f":"AY$247*Ag_Inputs!$B123*Ag_Inputs!$B$104","v":6.4826107599732855E-2},{"$f":"AZ$247*Ag_Inputs!$C123*Ag_Inputs!$C$104","v":2.7165725449026061E-2},{"$f":"BA$247*Ag_Inputs!$D123*Ag_Inputs!$D$104","v":2.2787141778401608E-3},{"$f":"BB$247*Ag_Inputs!$E123*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T123*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA123*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ209:FA209)/T2kg/(1-$F$22)","v":1.214382700551397E-3},{"$f":"(BF$265*(K$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BF$266*(K$232*EF!$Q9+K$233*EF!$R9+K$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BF$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BF$268*(K$236*EF!$G9+K$237*EF!$D9+K$238*EF!$B9+K$239*EF!$C9+NG!$B89)+BF$269*(K$240*EF!$AC9+Coal!$B71)+BF$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BF$271*(Electric!$B179+Electric!$C179)+BF$273*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227))/1000000","v":1.3725796799684303E-2},null,{"$f":"'T&D'!FB209/T2lb","v":1.4084042086027796E-3},{"$f":"((BI$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BI$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BI$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BI$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+BI$269*($L$240*EF!$AC9+Coal!$B71)+BI$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BI$271*(Electric!$B179+Electric!$C179)+BI$272*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+RNG!$B404*RNG!I$354+RNG!$I376)+BI$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(BI$277*Enzymes_Yeast!$F73+BI$279*Ag_Inputs!$BC87+BI$280*Ag_Inputs!$G87)/T2g+BI$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":2.7282665955663796E-2},null,5.5498130347809163E-2,null,0.10715073468910255,null,3.8686970363109127E-2,null,{"$f":"((SUM(AU291:AV291,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B179:$C179)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW291)*$B$57+BI291-IF(AND($B$11=1,$B$16=1),$H147,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":3.3282578881007838},null,3.6381445511931655E-2,null,{"$f":"'T&D'!DG209+'T&D'!DH209","v":5.0276755254215016E-2},null,{"$f":"(BW$265*(M$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BW$266*(M$232*EF!$Q9+M$233*EF!$R9+M$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BW$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+BW$268*(M$236*EF!$G9+M$237*EF!$D9+M$238*EF!$B9+M$239*EF!$C9+NG!$B89)+BW$269*(M$240*EF!$AC9+Coal!$B71)+BW$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BW$271*(Electric!$B179+Electric!$C179))/1000000+BW$276/1000000*SUM(Hydrogen!$BD156:$BE156)","v":2.8855669412628317E-2},null,5.3761144534813309E-2,null,9.6030644652208189E-2,null,2.9013158061015856E-2,null,{"$f":"((SUM(AU291:AV291,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B179:$C179)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW291)*$B$58+BW291)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":3.3701219753378879},null,2.335287279123658E-2,null,{"$f":"(CI$265*(N$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CI$266*(N$232*EF!$Q9+N$233*EF!$R9+N$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CI$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CI$268*(N$236*EF!$G9+N$237*EF!$D9+N$238*EF!$B9+N$239*EF!$C9+NG!$B89)+CI$269*(N$240*EF!$AC9+Coal!$B71)+CI$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CI$271*(Electric!$B179+Electric!$C179))/1000000+CI$272*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+RNG!$B404*RNG!$D$395+RNG!$D404)+CI$276/1000000*SUM(Hydrogen!$BD156:$BE156)","v":1.3548089878168294E-2},null,4.2200278460417399E-2,null,9.3559260076379422E-2,null,2.548468265246388E-2,null,{"$f":"((SUM(AU291:AV291,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B179:$C179)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW291)*$B$59+CI291)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":3.2963558118634091},null,2.319226371334554E-2,null,{"$f":"'T&D'!DI209+'T&D'!DJ209","v":4.2901240160122187E-2},null,{"$f":"(CW$265*(O$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CW$266*(O$232*EF!$Q9+O$233*EF!$R9+O$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CW$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+CW$268*(O$236*EF!$G9+O$237*EF!$D9+O$238*EF!$B9+O$239*EF!$C9+NG!$B89)+CW$269*(O$240*EF!$AC9+Coal!$B71)+CW$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CW$271*(Electric!$B179+Electric!$C179))/1000000","v":1.0612040414961816E-2},null,5.1412034844105253E-2,null,0.1009753865137646,null,2.1535866948774622E-2,null,{"$f":"((SUM(AU291:AV291,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B179:$C179)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW291)*$B$60+CW291)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":3.9339443797064257},null,1.5593315120119154E-2,null,{"$f":"'T&D'!DK209+'T&D'!DL209","v":0.26057644496288929},null,null,{"$f":"'T&D'!FC209/2000","v":2.8970501869586746E-4},{"$f":"((DM$265*($P$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DM$266*($P$232*EF!$Q9+$P$233*EF!$R9+$P$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DM$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DM$268*($P$236*EF!$G9+$P$237*EF!$D9+$P$238*EF!$B9+$P$239*EF!$C9+NG!$B89)+DM$269*($P$240*EF!$AC9+Coal!$B71)+DM$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DM$271*(Electric!$B179+Electric!$C179)+DM$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(DM$277*Enzymes_Yeast!$F73+DM$279*Ag_Inputs!$BC87+DM$280*Ag_Inputs!$G87)/T2g+DM$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":4.0584928895837126E-2},0,{"$f":"'T&D'!EI209/kg2lb","v":1.5117355870014336E-2},{"$f":"((DP$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DP$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DP$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DP$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+DP$269*($L$240*EF!$AC9+Coal!$B71)+DP$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DP$271*(Electric!$B179+Electric!$C179)+DP$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(DP$277*Enzymes_Yeast!$F73+DP$279*Ag_Inputs!$BC87+DP$280*Ag_Inputs!$G87)/T2g+DP$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":3.5598682648305964E-2},0,null,{"$f":"((DS$265*($P$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DS$266*($P$232*EF!$Q9+$P$233*EF!$R9+$P$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DS$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DS$268*($P$236*EF!$G9+$P$237*EF!$D9+$P$238*EF!$B9+$P$239*EF!$C9+NG!$B89)+DS$269*($P$240*EF!$AC9+Coal!$B71)+DS$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DS$271*(Electric!$B179+Electric!$C179)+DS$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(DS$277*Enzymes_Yeast!$F73+DS$279*Ag_Inputs!$BC87+DS$280*Ag_Inputs!$G87)/T2g+DS$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":1.7490588736289836E-5},{"$f":"'T&D'!EI209/kg2lb","v":1.5117355870014336E-2},{"$f":"((DU$265*($N$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DU$266*($N$232*EF!$Q9+$N$233*EF!$R9+$N$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DU$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DU$268*($N$236*EF!$G9+$N$237*EF!$D9+$N$238*EF!$B9+$N$239*EF!$C9+NG!$B89)+DU$269*($N$240*EF!$AC9+Coal!$B71)+DU$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DU$271*(Electric!$B179+Electric!$C179)+DU$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(DU$277*Enzymes_Yeast!$F73+DU$279*Ag_Inputs!$BC87+DU$280*Ag_Inputs!$G87)/T2g+DU$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)+DU$276*SUM(Hydrogen!$BD156:$BE156)/1000000","v":2.9596143000793145E-2},null,null,{"$f":"'T&D'!FD209/2000","v":2.8970501869586746E-4},{"$f":"((DY$265*($P$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DY$266*($P$232*EF!$Q9+$P$233*EF!$R9+$P$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DY$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+DY$268*($P$236*EF!$G9+$P$237*EF!$D9+$P$238*EF!$B9+$P$239*EF!$C9+NG!$B89)+DY$269*($P$240*EF!$AC9+Coal!$B71)+DY$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DY$271*(Electric!$B179+Electric!$C179)+DY$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(DY$277*Enzymes_Yeast!$F73+DY$279*Ag_Inputs!$BC87+DY$280*Ag_Inputs!$G87)/T2g+DY$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":9.7443713224082025E-3},0,{"$f":"'T&D'!FE209/kg2lb","v":1.5117355870014336E-2},{"$f":"((EB$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EB$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EB$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EB$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+EB$269*($L$240*EF!$AC9+Coal!$B71)+EB$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EB$271*(Electric!$B179+Electric!$C179)+EB$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(EB$277*Enzymes_Yeast!$F73+EB$279*Ag_Inputs!$BC87+EB$280*Ag_Inputs!$G87)/T2g+EB$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":1.4757294711280474E-3},{"$f":"((EC$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EC$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EC$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EC$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+EC$269*($L$240*EF!$AC9+Coal!$B71)+EC$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EC$271*(Electric!$B179+Electric!$C179)+EC$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(EC$277*Enzymes_Yeast!$F73+EC$279*Ag_Inputs!$BC87+EC$280*Ag_Inputs!$G87)/T2g+EC$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":2.2030469040482677E-2},0,null,{"$f":"((EF$265*($P$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EF$266*($P$232*EF!$Q9+$P$233*EF!$R9+$P$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EF$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EF$268*($P$236*EF!$G9+$P$237*EF!$D9+$P$238*EF!$B9+$P$239*EF!$C9+NG!$B89)+EF$269*($P$240*EF!$AC9+Coal!$B71)+EF$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EF$271*(Electric!$B179+Electric!$C179)+EF$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(EF$277*Enzymes_Yeast!$F73+EF$279*Ag_Inputs!$BC87+EF$280*Ag_Inputs!$G87)/T2g+EF$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":9.6889787841071048E-3},{"$f":"'T&D'!FE209/kg2lb","v":1.5117355870014336E-2},{"$f":"((EH$265*($N$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EH$266*($N$232*EF!$Q9+$N$233*EF!$R9+$N$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EH$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EH$268*($N$236*EF!$G9+$N$237*EF!$D9+$N$238*EF!$B9+$N$239*EF!$C9+NG!$B89)+EH$269*($N$240*EF!$AC9+Coal!$B71)+EH$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EH$271*(Electric!$B179+Electric!$C179)+EH$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(EH$277*Enzymes_Yeast!$F73+EH$279*Ag_Inputs!$BC87+EH$280*Ag_Inputs!$G87)/T2g+EH$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)+EH$276*SUM(Hydrogen!$BD156:$BE156)/1000000","v":3.2859532725059565E-2},null,{"$f":"((EJ$265*($N$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EJ$266*($N$232*EF!$Q9+$N$233*EF!$R9+$N$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EJ$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EJ$268*($N$236*EF!$G9+$N$237*EF!$D9+$N$238*EF!$B9+$N$239*EF!$C9+NG!$B89)+EJ$269*($N$240*EF!$AC9+Coal!$B71)+EJ$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EJ271*(Electric!$B179+Electric!$C179)+EJ$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(EJ$277*Enzymes_Yeast!$F73+EJ$279*Ag_Inputs!$BC87+EJ$280*Ag_Inputs!$G87)/T2g+EJ$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)+EJ$276*SUM(Hydrogen!$BD156:$BE156)/1000000","v":1.2134665524290328E-2},{"$f":"'T&D'!FF209/T2lb","v":2.8970501869586746E-4},{"$f":"((EL$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EL$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EL$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EL$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+EL$269*($L$240*EF!$AC9+Coal!$B71)+EL$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EL$271*(Electric!$B179+Electric!$C179)+EL$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(EL$277*Enzymes_Yeast!$F73+EL$279*Ag_Inputs!$BC87+EL$280*Ag_Inputs!$G87)/T2g+EL$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":1.5523592735971292E-3},{"$f":"((EM$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EM$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EM$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EM$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+EM$269*($L$240*EF!$AC9+Coal!$B71)+EM$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EM$271*(Electric!$B179+Electric!$C179)+EM$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(EM$277*Enzymes_Yeast!$F73+EM$279*Ag_Inputs!$BC87+EM$280*Ag_Inputs!$G87)/T2g+EM$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":3.0025627394805493E-2},{"$f":"((EN$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EN$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EN$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EN$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+EN$269*($L$240*EF!$AC9+Coal!$B71)+EN$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EN$271*(Electric!$B179+Electric!$C179)+EN$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(EN$277*Enzymes_Yeast!$F73+EN$279*Ag_Inputs!$BC87+EN$280*Ag_Inputs!$G87)/T2g+EN$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":0},{"$f":"-(EtOH!R380+EtOH!S380+EtOH!T380)*$E$57/$E$59*$E$61/Fuel_Specs!$E$34*lb2g","v":5.0902685053228855E-2},null,{"$f":"((EQ$265*($N$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+EQ$266*($N$232*EF!$Q9+$N$233*EF!$R9+$N$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+EQ$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+EQ$268*($N$236*EF!$G9+$N$237*EF!$D9+$N$238*EF!$B9+$N$239*EF!$C9+NG!$B89)+EQ$269*($N$240*EF!$AC9+Coal!$B71)+EQ$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+EQ$271*(Electric!$B179+Electric!$C179)+EQ$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(EQ$277*Enzymes_Yeast!$F73+EQ$279*Ag_Inputs!$BC87+EQ$280*Ag_Inputs!$G87)/T2g+EQ$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)+EQ$276*SUM(Hydrogen!$BD156:$BE156)/1000000","v":2.9612773543790938E-2},{"$f":"((ER$265*($L$231*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+ER$266*($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+ER$267*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+ER$268*($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9+NG!$B89)+ER$269*($L$240*EF!$AC9+Coal!$B71)+ER$270*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+ER$271*(Electric!$B179+Electric!$C179)+ER$275*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(ER$277*Enzymes_Yeast!$F73+ER$279*Ag_Inputs!$BC87+ER$280*Ag_Inputs!$G87)/T2g+ER$278*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)","v":0},{"$f":"-(EtOH!R380+EtOH!S380+EtOH!T380)*$E$57/$E$59*$F$61/Fuel_Specs!$E$37*lb2g","v":5.8033895679749724E-2}]
["     PM2.5",{"$f":"(B$265*(B$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$266*(B$232*EF!$Q10+B$233*EF!$R10+B$234*EF!$S10+B$235*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+B$268*(B$236*EF!$G10+B$237*EF!$D10+B$238*EF!$B10+B$239*EF!$C10+NG!$B90)+B$269*(B$240*EF!$AC10+Coal!$B72)+B$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+B$271*(Electric!$B180+Electric!$C180))/1000000+B$272*(B$236*EF!$G9+B$237*EF!$D9+B$238*EF!$B9+B$239*EF!$C9+RNG!$B404*RNG!$D$395+RNG!$D404)/10^6","v":0.82702253866927111},{"$f":"C$247*Ag_Inputs!$B124*Ag_Inputs!$B$104","v":6.1261959632070227E-2},{"$f":"D$247*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":0.25327208661273748},{"$f":"E$247*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":5.0302387506254882E-2},{"$f":"F$247*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T124*Ag_Inputs!$T$104","v":7.4382003580263145E-2},{"$f":"H$247*Ag_Inputs!$AA124*Ag_Inputs!$AA$104","v":2.5125818762153549E-3},{"$f":"('T&D'!CJ210+'T&D'!CK210)/T2lb*$B$20/(1-$B$22)","v":2.9127739666501545E-2},{"$f":"(J$265*(C$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+J$266*(C$232*EF!$Q10+C$233*EF!$R10+C$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+J$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+J$268*(C$236*EF!$G10+C$237*EF!$D10+C$238*EF!$B10+C$239*EF!$C10+NG!$B90)+J$269*(C$240*EF!$AC10+Coal!$B72)+J$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+J$271*(Electric!$B180+Electric!$C180)+J$273*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228))/1000000-IF($H$14=1,D119,0)","v":5.0295898791701342E-2},null,{"$f":"(L$265*(C$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+L$266*(C$232*EF!$Q10+C$233*EF!$R10+C$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+L$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+L$268*(C$236*EF!$G10+C$237*EF!$D10+C$238*EF!$B10+C$239*EF!$C10+NG!$B90)+L$269*(C$240*EF!$AC10+Coal!$B72)+L$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+L$271*(Electric!$B180+Electric!$C180)+L$273*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228))/1000000-IF($I$14=1,J292/C87,0)","v":1.1868070734774777E-2},null,{"$f":"(N$265*(C$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+N$266*(C$232*EF!$Q10+C$233*EF!$R10+C$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+N$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+N$268*(C$236*EF!$G10+C$237*EF!$D10+C$238*EF!$B10+C$239*EF!$C10+NG!$B90)+N$269*(C$240*EF!$AC10+Coal!$B72)+N$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+N$271*(Electric!$B180+Electric!$C180)+N$273*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228))/1000000+N$274*($H$26*(EtOH!$AG381+EF!$AE10)+$I$26*(EtOH!$AV381+EF!$AJ10)+$J$26*(EtOH!$BL381+EF!$AO10)+$K$26*(EtOH!$CB381+EF!$BJ10)+$L$26*(EtOH!$CQ381+EF!$AT10)+$M$26*(EtOH!$CZ381+EF!$AW10))/1000000","v":5.1626107696270282E-2},null,{"$f":"'T&D'!CL210/T2lb","v":1.1433251608227534E-2},{"$f":"(Q$265*(D$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+Q$266*(D$232*EF!$Q10+D$233*EF!$R10+D$234*EF!$S10+D$235*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+Q$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Q$268*(D$236*EF!$G10+D$237*EF!$D10+D$238*EF!$B10+D$239*EF!$C10+NG!$B90)+Q$269*(D$240*EF!$AC10+Coal!$B72)+Q$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+Q$271*(Electric!$B180+Electric!$C180))/1000000","v":14.673211727459265},{"$f":"R$247*Ag_Inputs!$B124*Ag_Inputs!$B$104","v":11.688935350712475},{"$f":"S$247*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T124*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA124*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ210/(1-$C$22)","v":0.21450971696276377},{"$f":"(Y$265*(E$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+Y$266*(E$232*EF!$Q10+E$233*EF!$R10+E$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+Y$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+Y$268*(E$236*EF!$G10+E$237*EF!$D10+E$238*EF!$B10+E$239*EF!$C10+NG!$B90)+Y$269*(E$240*EF!$AC10+Coal!$B72)+Y$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+Y$271*(Electric!$B180+Electric!$C180)+Y$273*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228))/1000000","v":5.453729226159814E-3},null,{"$f":"'T&D'!EK210/T2lb","v":6.8706547726043177E-2},{"$f":"(AB$265*(F$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AB$266*(F$232*EF!$Q10+F$233*EF!$R10+F$234*EF!$S10+F$235*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AB$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AB$268*(F$236*EF!$G10+F$237*EF!$D10+F$238*EF!$B10+F$239*EF!$C10+NG!$B90)+AB$269*(F$240*EF!$AC10+Coal!$B72)+AB$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AB$271*(Electric!$B180+Electric!$C180))/1000000","v":36.147031097087883},{"$f":"AC$247*Ag_Inputs!$B124*Ag_Inputs!$B$104","v":67.153544509809237},{"$f":"AD$247*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":18.745934224482749},{"$f":"AE$247*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":0.43030944373482582},{"$f":"AF$247*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T124*Ag_Inputs!$T$104","v":1.0780000518878718},{"$f":"AH$247*Ag_Inputs!$AA124*Ag_Inputs!$AA$104","v":0.17092393715750712},{"$f":"SUM('T&D'!EL210:EM210)/(1-$D$22)","v":0.88604303674451645},{"$f":"(AJ$265*(G$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AJ$266*(G$232*EF!$Q10+G$233*EF!$R10+G$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AJ$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AJ$268*(G$236*EF!$G10+G$237*EF!$D10+G$238*EF!$B10+G$239*EF!$C10+NG!$B90)+AJ$269*(G$240*EF!$AC10+Coal!$B72)+AJ$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AJ$271*(Electric!$B180+Electric!$C180)+AJ$273*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228))/1000000","v":1.0355663958678178E-2},null,{"$f":"'T&D'!EN210/T2lb","v":5.6631094622924755E-3},{"$f":"(AM$265*(H$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AM$266*(H$232*EF!$Q10+H$233*EF!$R10+H$234*EF!$S10+H$235*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AM$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AM$268*(H$236*EF!$G10+H$237*EF!$D10+H$238*EF!$B10+H$239*EF!$C10+NG!$B90)+AM$269*(H$240*EF!$AC10+Coal!$B72)+AM$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AM$271*(Electric!$B180+Electric!$C180))/1000000","v":0.10032986871655093},{"$f":"AN$247*Ag_Inputs!$B124*Ag_Inputs!$B$104","v":4.4907698328958745E-2},{"$f":"AO$247*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":1.7137274153484532E-2},{"$f":"AP$247*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":5.8769040238855087E-3},{"$f":"AQ$247*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T124*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA124*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW210+'T&D'!EX210)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":1.4893939418954884E-3},{"$f":"(AU$265*(I$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AU$266*(I$232*EF!$Q10+I$233*EF!$R10+I$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AU$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AU$268*(I$236*EF!$G10+I$237*EF!$D10+I$238*EF!$B10+I$239*EF!$C10+NG!$B90)+AU$269*(I$240*EF!$AC10+Coal!$B72)+AU$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AU$271*(Electric!$B180+Electric!$C180)+AU$273*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE89+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ89)","v":3.0935472007866673},null,{"$f":"'T&D'!EY210/T2lb","v":3.9414140004765865E-3},{"$f":"(AX$265*(J$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AX$266*(J$232*EF!$Q10+J$233*EF!$R10+J$234*EF!$S10+J$235*EF!$T10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AX$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AX$268*(J$236*EF!$G10+J$237*EF!$D10+J$238*EF!$B10+J$239*EF!$C10+NG!$B90)+AX$269*(J$240*EF!$AC10+Coal!$B72)+AX$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AX$271*(Electric!$B180+Electric!$C180))/1000000","v":7.9314211607009508E-2},{"$f":"AY$247*Ag_Inputs!$B124*Ag_Inputs!$B$104","v":5.2819418054401795E-2},{"$f":"AZ$247*Ag_Inputs!$C124*Ag_Inputs!$C$104","v":2.1371729048902815E-2},{"$f":"BA$247*Ag_Inputs!$D124*Ag_Inputs!$D$104","v":1.6983492527028767E-3},{"$f":"BB$247*Ag_Inputs!$E124*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T124*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA124*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ210:FA210)/T2kg/(1-$F$22)","v":1.0334798695884172E-3},{"$f":"(BF$265*(K$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BF$266*(K$232*EF!$Q10+K$233*EF!$R10+K$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BF$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BF$268*(K$236*EF!$G10+K$237*EF!$D10+K$238*EF!$B10+K$239*EF!$C10+NG!$B90)+BF$269*(K$240*EF!$AC10+Coal!$B72)+BF$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BF$271*(Electric!$B180+Electric!$C180)+BF$273*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228))/1000000","v":1.0634760460516895E-2},null,{"$f":"'T&D'!FB210/T2lb","v":1.3073307519607719E-3},{"$f":"((BI$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BI$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BI$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BI$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+BI$269*($L$240*EF!$AC10+Coal!$B72)+BI$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BI$271*(Electric!$B180+Electric!$C180)+BI$272*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+RNG!$B405*RNG!I$354+RNG!$I377)+BI$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(BI$277*Enzymes_Yeast!$F74+BI$279*Ag_Inputs!$BC88+BI$280*Ag_Inputs!$G88)/T2g+BI$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":2.2165467149374188E-2},null,4.4108435656601719E-2,null,9.4294654394176849E-2,null,3.1516279709718542E-2,null,{"$f":"((SUM(AU292:AV292,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B180:$C180)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW292)*$B$57+BI292-IF(AND($B$11=1,$B$16=1),$H148,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":2.3419474290797928},null,2.9378170004744221E-2,null,{"$f":"'T&D'!DG210+'T&D'!DH210","v":4.2854809416864009E-2},null,{"$f":"(BW$265*(M$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BW$266*(M$232*EF!$Q10+M$233*EF!$R10+M$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BW$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+BW$268*(M$236*EF!$G10+M$237*EF!$D10+M$238*EF!$B10+M$239*EF!$C10+NG!$B90)+BW$269*(M$240*EF!$AC10+Coal!$B72)+BW$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BW$271*(Electric!$B180+Electric!$C180))/1000000+BW$276/1000000*SUM(Hydrogen!$BD157:$BE157)","v":2.5317083642448408E-2},null,3.9383830544912214E-2,null,8.612097606975061E-2,null,2.396591830684041E-2,null,{"$f":"((SUM(AU292:AV292,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B180:$C180)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW292)*$B$58+BW292)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":2.3708136093705918},null,1.9577870618326793E-2,null,{"$f":"(CI$265*(N$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CI$266*(N$232*EF!$Q10+N$233*EF!$R10+N$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CI$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CI$268*(N$236*EF!$G10+N$237*EF!$D10+N$238*EF!$B10+N$239*EF!$C10+NG!$B90)+CI$269*(N$240*EF!$AC10+Coal!$B72)+CI$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CI$271*(Electric!$B180+Electric!$C180))/1000000+CI$272*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+RNG!$B405*RNG!$D$395+RNG!$D405)+CI$276/1000000*SUM(Hydrogen!$BD157:$BE157)","v":1.0821703832117353E-2},null,3.3135203412951973E-2,null,8.3036135193408009E-2,null,2.0614628428811579E-2,null,{"$f":"((SUM(AU292:AV292,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B180:$C180)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW292)*$B$59+CI292)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":2.3179119755556137},null,1.8488672953166797E-2,null,{"$f":"'T&D'!DI210+'T&D'!DJ210","v":3.6568081243767495E-2},null,{"$f":"(CW$265*(O$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CW$266*(O$232*EF!$Q10+O$233*EF!$R10+O$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CW$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+CW$268*(O$236*EF!$G10+O$237*EF!$D10+O$238*EF!$B10+O$239*EF!$C10+NG!$B90)+CW$269*(O$240*EF!$AC10+Coal!$B72)+CW$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CW$271*(Electric!$B180+Electric!$C180))/1000000","v":6.3512826597766116E-3},null,3.581280517791436E-2,null,8.934019643050703E-2,null,1.6035631435875896E-2,null,{"$f":"((SUM(AU292:AV292,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B180:$C180)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW292)*$B$60+CW292)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":2.7640436963031374},null,1.1593701083039322E-2,null,{"$f":"'T&D'!DK210+'T&D'!DL210","v":0.19190870029342494},null,null,{"$f":"'T&D'!FC210/2000","v":2.4693823816881213E-4},{"$f":"((DM$265*($P$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DM$266*($P$232*EF!$Q10+$P$233*EF!$R10+$P$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DM$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DM$268*($P$236*EF!$G10+$P$237*EF!$D10+$P$238*EF!$B10+$P$239*EF!$C10+NG!$B90)+DM$269*($P$240*EF!$AC10+Coal!$B72)+DM$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DM$271*(Electric!$B180+Electric!$C180)+DM$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(DM$277*Enzymes_Yeast!$F74+DM$279*Ag_Inputs!$BC88+DM$280*Ag_Inputs!$G88)/T2g+DM$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":2.3256787607728438E-2},0,{"$f":"'T&D'!EI210/kg2lb","v":1.4241085652421177E-2},{"$f":"((DP$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DP$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DP$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DP$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+DP$269*($L$240*EF!$AC10+Coal!$B72)+DP$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DP$271*(Electric!$B180+Electric!$C180)+DP$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(DP$277*Enzymes_Yeast!$F74+DP$279*Ag_Inputs!$BC88+DP$280*Ag_Inputs!$G88)/T2g+DP$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":2.8403817967537229E-2},0,null,{"$f":"((DS$265*($P$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DS$266*($P$232*EF!$Q10+$P$233*EF!$R10+$P$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DS$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DS$268*($P$236*EF!$G10+$P$237*EF!$D10+$P$238*EF!$B10+$P$239*EF!$C10+NG!$B90)+DS$269*($P$240*EF!$AC10+Coal!$B72)+DS$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DS$271*(Electric!$B180+Electric!$C180)+DS$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(DS$277*Enzymes_Yeast!$F74+DS$279*Ag_Inputs!$BC88+DS$280*Ag_Inputs!$G88)/T2g+DS$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":1.0022806949299443E-5},{"$f":"'T&D'!EI210/kg2lb","v":1.4241085652421177E-2},{"$f":"((DU$265*($N$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DU$266*($N$232*EF!$Q10+$N$233*EF!$R10+$N$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DU$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DU$268*($N$236*EF!$G10+$N$237*EF!$D10+$N$238*EF!$B10+$N$239*EF!$C10+NG!$B90)+DU$269*($N$240*EF!$AC10+Coal!$B72)+DU$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DU$271*(Electric!$B180+Electric!$C180)+DU$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(DU$277*Enzymes_Yeast!$F74+DU$279*Ag_Inputs!$BC88+DU$280*Ag_Inputs!$G88)/T2g+DU$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)+DU$276*SUM(Hydrogen!$BD157:$BE157)/1000000","v":2.648180632007056E-2},null,null,{"$f":"'T&D'!FD210/2000","v":2.4693823816881213E-4},{"$f":"((DY$265*($P$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DY$266*($P$232*EF!$Q10+$P$233*EF!$R10+$P$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DY$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+DY$268*($P$236*EF!$G10+$P$237*EF!$D10+$P$238*EF!$B10+$P$239*EF!$C10+NG!$B90)+DY$269*($P$240*EF!$AC10+Coal!$B72)+DY$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DY$271*(Electric!$B180+Electric!$C180)+DY$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(DY$277*Enzymes_Yeast!$F74+DY$279*Ag_Inputs!$BC88+DY$280*Ag_Inputs!$G88)/T2g+DY$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":7.2618075121432396E-3},0,{"$f":"'T&D'!FE210/kg2lb","v":1.4241085652421177E-2},{"$f":"((EB$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EB$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EB$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EB$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+EB$269*($L$240*EF!$AC10+Coal!$B72)+EB$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EB$271*(Electric!$B180+Electric!$C180)+EB$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(EB$277*Enzymes_Yeast!$F74+EB$279*Ag_Inputs!$BC88+EB$280*Ag_Inputs!$G88)/T2g+EB$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":1.1133584556687662E-3},{"$f":"((EC$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EC$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EC$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EC$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+EC$269*($L$240*EF!$AC10+Coal!$B72)+EC$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EC$271*(Electric!$B180+Electric!$C180)+EC$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(EC$277*Enzymes_Yeast!$F74+EC$279*Ag_Inputs!$BC88+EC$280*Ag_Inputs!$G88)/T2g+EC$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":1.7487905331340106E-2},0,null,{"$f":"((EF$265*($P$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EF$266*($P$232*EF!$Q10+$P$233*EF!$R10+$P$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EF$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EF$268*($P$236*EF!$G10+$P$237*EF!$D10+$P$238*EF!$B10+$P$239*EF!$C10+NG!$B90)+EF$269*($P$240*EF!$AC10+Coal!$B72)+EF$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EF$271*(Electric!$B180+Electric!$C180)+EF$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(EF$277*Enzymes_Yeast!$F74+EF$279*Ag_Inputs!$BC88+EF$280*Ag_Inputs!$G88)/T2g+EF$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":7.2205272758465618E-3},{"$f":"'T&D'!FE210/kg2lb","v":1.4241085652421177E-2},{"$f":"((EH$265*($N$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EH$266*($N$232*EF!$Q10+$N$233*EF!$R10+$N$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EH$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EH$268*($N$236*EF!$G10+$N$237*EF!$D10+$N$238*EF!$B10+$N$239*EF!$C10+NG!$B90)+EH$269*($N$240*EF!$AC10+Coal!$B72)+EH$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EH$271*(Electric!$B180+Electric!$C180)+EH$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(EH$277*Enzymes_Yeast!$F74+EH$279*Ag_Inputs!$BC88+EH$280*Ag_Inputs!$G88)/T2g+EH$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)+EH$276*SUM(Hydrogen!$BD157:$BE157)/1000000","v":2.9406932567035547E-2},null,{"$f":"((EJ$265*($N$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EJ$266*($N$232*EF!$Q10+$N$233*EF!$R10+$N$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EJ$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EJ$268*($N$236*EF!$G10+$N$237*EF!$D10+$N$238*EF!$B10+$N$239*EF!$C10+NG!$B90)+EJ$269*($N$240*EF!$AC10+Coal!$B72)+EJ$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EJ271*(Electric!$B180+Electric!$C180)+EJ$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(EJ$277*Enzymes_Yeast!$F74+EJ$279*Ag_Inputs!$BC88+EJ$280*Ag_Inputs!$G88)/T2g+EJ$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)+EJ$276*SUM(Hydrogen!$BD157:$BE157)/1000000","v":8.4609105704544288E-3},{"$f":"'T&D'!FF210/T2lb","v":2.4693823816881213E-4},{"$f":"((EL$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EL$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EL$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EL$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+EL$269*($L$240*EF!$AC10+Coal!$B72)+EL$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EL$271*(Electric!$B180+Electric!$C180)+EL$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(EL$277*Enzymes_Yeast!$F74+EL$279*Ag_Inputs!$BC88+EL$280*Ag_Inputs!$G88)/T2g+EL$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":1.1711715170762637E-3},{"$f":"((EM$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EM$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EM$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EM$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+EM$269*($L$240*EF!$AC10+Coal!$B72)+EM$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EM$271*(Electric!$B180+Electric!$C180)+EM$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(EM$277*Enzymes_Yeast!$F74+EM$279*Ag_Inputs!$BC88+EM$280*Ag_Inputs!$G88)/T2g+EM$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":2.508683605782254E-2},{"$f":"((EN$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EN$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EN$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EN$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+EN$269*($L$240*EF!$AC10+Coal!$B72)+EN$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EN$271*(Electric!$B180+Electric!$C180)+EN$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(EN$277*Enzymes_Yeast!$F74+EN$279*Ag_Inputs!$BC88+EN$280*Ag_Inputs!$G88)/T2g+EN$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":0},{"$f":"-(EtOH!R381+EtOH!S381+EtOH!T381)*$E$57/$E$59*$E$61/Fuel_Specs!$E$34*lb2g","v":4.1753867615300082E-2},null,{"$f":"((EQ$265*($N$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+EQ$266*($N$232*EF!$Q10+$N$233*EF!$R10+$N$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+EQ$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+EQ$268*($N$236*EF!$G10+$N$237*EF!$D10+$N$238*EF!$B10+$N$239*EF!$C10+NG!$B90)+EQ$269*($N$240*EF!$AC10+Coal!$B72)+EQ$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+EQ$271*(Electric!$B180+Electric!$C180)+EQ$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(EQ$277*Enzymes_Yeast!$F74+EQ$279*Ag_Inputs!$BC88+EQ$280*Ag_Inputs!$G88)/T2g+EQ$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)+EQ$276*SUM(Hydrogen!$BD157:$BE157)/1000000","v":2.6491146386316042E-2},{"$f":"((ER$265*($L$231*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+ER$266*($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+ER$267*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+ER$268*($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10+NG!$B90)+ER$269*($L$240*EF!$AC10+Coal!$B72)+ER$270*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+ER$271*(Electric!$B180+Electric!$C180)+ER$275*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(ER$277*Enzymes_Yeast!$F74+ER$279*Ag_Inputs!$BC88+ER$280*Ag_Inputs!$G88)/T2g+ER$278*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)","v":0},{"$f":"-(EtOH!R381+EtOH!S381+EtOH!T381)*$E$57/$E$59*$F$61/Fuel_Specs!$E$37*lb2g","v":4.7603374849058203E-2}]
["     SOx",{"$f":"(B$265*(B$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$266*(B$232*EF!$Q11+B$233*EF!$R11+B$234*EF!$S11+B$235*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+B$268*(B$236*EF!$G11+B$237*EF!$D11+B$238*EF!$B11+B$239*EF!$C11+NG!$B91)+B$269*(B$240*EF!$AC11+Coal!$B73)+B$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+B$271*(Electric!$B181+Electric!$C181))/1000000+B$272*(B$236*EF!$G10+B$237*EF!$D10+B$238*EF!$B10+B$239*EF!$C10+RNG!$B405*RNG!$D$395+RNG!$D405)/10^6","v":1.0264950932561818},{"$f":"C$247*Ag_Inputs!$B125*Ag_Inputs!$B$104","v":1.0207258024040002},{"$f":"D$247*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":16.790002916387902},{"$f":"E$247*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":0.50279065510583476},{"$f":"F$247*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T125*Ag_Inputs!$T$104","v":1.5195856462250421},{"$f":"H$247*Ag_Inputs!$AA125*Ag_Inputs!$AA$104","v":3.404655798272023E-2},{"$f":"('T&D'!CJ211+'T&D'!CK211)/T2lb*$B$20/(1-$B$22)","v":0.2060200275978781},{"$f":"(J$265*(C$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+J$266*(C$232*EF!$Q11+C$233*EF!$R11+C$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+J$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+J$268*(C$236*EF!$G11+C$237*EF!$D11+C$238*EF!$B11+C$239*EF!$C11+NG!$B91)+J$269*(C$240*EF!$AC11+Coal!$B73)+J$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+J$271*(Electric!$B181+Electric!$C181)+J$273*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229))/1000000-IF($H$14=1,D120,0)","v":0.81238705725179072},null,{"$f":"(L$265*(C$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+L$266*(C$232*EF!$Q11+C$233*EF!$R11+C$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+L$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+L$268*(C$236*EF!$G11+C$237*EF!$D11+C$238*EF!$B11+C$239*EF!$C11+NG!$B91)+L$269*(C$240*EF!$AC11+Coal!$B73)+L$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+L$271*(Electric!$B181+Electric!$C181)+L$273*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229))/1000000-IF($I$14=1,J293/C87,0)","v":0.19169489543092907},null,{"$f":"(N$265*(C$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+N$266*(C$232*EF!$Q11+C$233*EF!$R11+C$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+N$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+N$268*(C$236*EF!$G11+C$237*EF!$D11+C$238*EF!$B11+C$239*EF!$C11+NG!$B91)+N$269*(C$240*EF!$AC11+Coal!$B73)+N$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+N$271*(Electric!$B181+Electric!$C181)+N$273*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229))/1000000+N$274*($H$26*(EtOH!$AG382+EF!$AE11)+$I$26*(EtOH!$AV382+EF!$AJ11)+$J$26*(EtOH!$BL382+EF!$AO11)+$K$26*(EtOH!$CB382+EF!$BJ11)+$L$26*(EtOH!$CQ382+EF!$AT11)+$M$26*(EtOH!$CZ382+EF!$AW11))/1000000","v":0.83387279512454149},null,{"$f":"'T&D'!CL211/T2lb","v":3.0768132960105259E-2},{"$f":"(Q$265*(D$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+Q$266*(D$232*EF!$Q11+D$233*EF!$R11+D$234*EF!$S11+D$235*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+Q$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Q$268*(D$236*EF!$G11+D$237*EF!$D11+D$238*EF!$B11+D$239*EF!$C11+NG!$B91)+Q$269*(D$240*EF!$AC11+Coal!$B73)+Q$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+Q$271*(Electric!$B181+Electric!$C181))/1000000","v":12.089715768437264},{"$f":"R$247*Ag_Inputs!$B125*Ag_Inputs!$B$104","v":194.75703987860311},{"$f":"S$247*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T125*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA125*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ211/(1-$C$22)","v":1.5982377628976516},{"$f":"(Y$265*(E$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+Y$266*(E$232*EF!$Q11+E$233*EF!$R11+E$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+Y$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+Y$268*(E$236*EF!$G11+E$237*EF!$D11+E$238*EF!$B11+E$239*EF!$C11+NG!$B91)+Y$269*(E$240*EF!$AC11+Coal!$B73)+Y$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+Y$271*(Electric!$B181+Electric!$C181)+Y$273*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229))/1000000","v":4.4930407560589275E-2},null,{"$f":"'T&D'!EK211/T2lb","v":0.2734848363277208},{"$f":"(AB$265*(F$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AB$266*(F$232*EF!$Q11+F$233*EF!$R11+F$234*EF!$S11+F$235*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AB$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AB$268*(F$236*EF!$G11+F$237*EF!$D11+F$238*EF!$B11+F$239*EF!$C11+NG!$B91)+AB$269*(F$240*EF!$AC11+Coal!$B73)+AB$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AB$271*(Electric!$B181+Electric!$C181))/1000000","v":35.79415285783616},{"$f":"AC$247*Ag_Inputs!$B125*Ag_Inputs!$B$104","v":1118.8893730419413},{"$f":"AD$247*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":1242.7121145044971},{"$f":"AE$247*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":4.3010993680321352},{"$f":"AF$247*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T125*Ag_Inputs!$T$104","v":22.022980380073076},{"$f":"AH$247*Ag_Inputs!$AA125*Ag_Inputs!$AA$104","v":2.3160923797768862},{"$f":"SUM('T&D'!EL211:EM211)/(1-$D$22)","v":6.2792357871839322},{"$f":"(AJ$265*(G$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AJ$266*(G$232*EF!$Q11+G$233*EF!$R11+G$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AJ$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AJ$268*(G$236*EF!$G11+G$237*EF!$D11+G$238*EF!$B11+G$239*EF!$C11+NG!$B91)+AJ$269*(G$240*EF!$AC11+Coal!$B73)+AJ$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AJ$271*(Electric!$B181+Electric!$C181)+AJ$273*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229))/1000000","v":0.1038181171337649},null,{"$f":"'T&D'!EN211/T2lb","v":6.730948851981956E-3},{"$f":"(AM$265*(H$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AM$266*(H$232*EF!$Q11+H$233*EF!$R11+H$234*EF!$S11+H$235*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AM$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AM$268*(H$236*EF!$G11+H$237*EF!$D11+H$238*EF!$B11+H$239*EF!$C11+NG!$B91)+AM$269*(H$240*EF!$AC11+Coal!$B73)+AM$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AM$271*(Electric!$B181+Electric!$C181))/1000000","v":8.2664901072599467E-2},{"$f":"AN$247*Ag_Inputs!$B125*Ag_Inputs!$B$104","v":0.74823669837272189},{"$f":"AO$247*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":1.1360702510257348},{"$f":"AP$247*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":5.8741792798524498E-2},{"$f":"AQ$247*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T125*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA125*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW211+'T&D'!EX211)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":1.0555080682679916E-2},{"$f":"(AU$265*(I$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AU$266*(I$232*EF!$Q11+I$233*EF!$R11+I$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AU$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AU$268*(I$236*EF!$G11+I$237*EF!$D11+I$238*EF!$B11+I$239*EF!$C11+NG!$B91)+AU$269*(I$240*EF!$AC11+Coal!$B73)+AU$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AU$271*(Electric!$B181+Electric!$C181)+AU$273*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE90+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ90)","v":1.0455156266781716},null,{"$f":"'T&D'!EY211/T2lb","v":1.1723791013189456E-2},{"$f":"(AX$265*(J$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AX$266*(J$232*EF!$Q11+J$233*EF!$R11+J$234*EF!$S11+J$235*EF!$T11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AX$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AX$268*(J$236*EF!$G11+J$237*EF!$D11+J$238*EF!$B11+J$239*EF!$C11+NG!$B91)+AX$269*(J$240*EF!$AC11+Coal!$B73)+AX$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AX$271*(Electric!$B181+Electric!$C181))/1000000","v":6.5349447178764883E-2},{"$f":"AY$247*Ag_Inputs!$B125*Ag_Inputs!$B$104","v":0.88005906438337156},{"$f":"AZ$247*Ag_Inputs!$C125*Ag_Inputs!$C$104","v":1.4167822354936292},{"$f":"BA$247*Ag_Inputs!$D125*Ag_Inputs!$D$104","v":1.6975618369183845E-2},{"$f":"BB$247*Ag_Inputs!$E125*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T125*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA125*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ211:FA211)/T2kg/(1-$F$22)","v":7.3240954596260309E-3},{"$f":"(BF$265*(K$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BF$266*(K$232*EF!$Q11+K$233*EF!$R11+K$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BF$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BF$268*(K$236*EF!$G11+K$237*EF!$D11+K$238*EF!$B11+K$239*EF!$C11+NG!$B91)+BF$269*(K$240*EF!$AC11+Coal!$B73)+BF$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BF$271*(Electric!$B181+Electric!$C181)+BF$273*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229))/1000000","v":7.4924986469921004E-2},null,{"$f":"'T&D'!FB211/T2lb","v":2.8171059184826279E-3},{"$f":"((BI$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BI$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BI$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BI$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+BI$269*($L$240*EF!$AC11+Coal!$B73)+BI$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BI$271*(Electric!$B181+Electric!$C181)+BI$272*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+RNG!$B406*RNG!I$354+RNG!$I378)+BI$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(BI$277*Enzymes_Yeast!$F75+BI$279*Ag_Inputs!$BC89+BI$280*Ag_Inputs!$G89)/T2g+BI$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":0.15979402748589841},null,0.37184678998694115,null,0.46591940087117717,null,0.20714379088218171,null,{"$f":"((SUM(AU293:AV293,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B181:$C181)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW293)*$B$57+BI293-IF(AND($B$11=1,$B$16=1),$H149,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":0.94655855844780223},null,0.20410940847899073,null,{"$f":"'T&D'!DG211+'T&D'!DH211","v":0.30020525869264936},null,{"$f":"(BW$265*(M$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BW$266*(M$232*EF!$Q11+M$233*EF!$R11+M$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BW$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+BW$268*(M$236*EF!$G11+M$237*EF!$D11+M$238*EF!$B11+M$239*EF!$C11+NG!$B91)+BW$269*(M$240*EF!$AC11+Coal!$B73)+BW$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BW$271*(Electric!$B181+Electric!$C181))/1000000+BW$276/1000000*SUM(Hydrogen!$BD158:$BE158)","v":0.10053951147695012},null,0.45944065212059021,null,0.36465009534388304,null,0.12948338088774339,null,{"$f":"((SUM(AU293:AV293,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B181:$C181)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW293)*$B$58+BW293)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":0.85554082333407},null,9.8423114895374114E-2,null,{"$f":"(CI$265*(N$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CI$266*(N$232*EF!$Q11+N$233*EF!$R11+N$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CI$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CI$268*(N$236*EF!$G11+N$237*EF!$D11+N$238*EF!$B11+N$239*EF!$C11+NG!$B91)+CI$269*(N$240*EF!$AC11+Coal!$B73)+CI$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CI$271*(Electric!$B181+Electric!$C181))/1000000+CI$272*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+RNG!$B406*RNG!$D$395+RNG!$D406)+CI$276/1000000*SUM(Hydrogen!$BD158:$BE158)","v":7.8676690118166734E-2},null,0.29305825031092775,null,0.38659609907156672,null,0.12929151655201318,null,{"$f":"((SUM(AU293:AV293,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B181:$C181)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW293)*$B$59+CI293)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":0.86450303082631186},null,0.12627438330096635,null,{"$f":"'T&D'!DI211+'T&D'!DJ211","v":0.25616565419514059},null,{"$f":"(CW$265*(O$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CW$266*(O$232*EF!$Q11+O$233*EF!$R11+O$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CW$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+CW$268*(O$236*EF!$G11+O$237*EF!$D11+O$238*EF!$B11+O$239*EF!$C11+NG!$B91)+CW$269*(O$240*EF!$AC11+Coal!$B73)+CW$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CW$271*(Electric!$B181+Electric!$C181))/1000000","v":9.2489063284414974E-2},null,0.49236473367534478,null,0.41750686517953262,null,0.12920350874053524,null,{"$f":"((SUM(AU293:AV293,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B181:$C181)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW293)*$B$60+CW293)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":0.97952079586102003},null,9.3444992093496951E-2,null,{"$f":"'T&D'!DK211+'T&D'!DL211","v":1.5803411268290108},null,null,{"$f":"'T&D'!FC211/2000","v":1.7298445303878358E-3},{"$f":"((DM$265*($P$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DM$266*($P$232*EF!$Q11+$P$233*EF!$R11+$P$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DM$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DM$268*($P$236*EF!$G11+$P$237*EF!$D11+$P$238*EF!$B11+$P$239*EF!$C11+NG!$B91)+DM$269*($P$240*EF!$AC11+Coal!$B73)+DM$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DM$271*(Electric!$B181+Electric!$C181)+DM$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(DM$277*Enzymes_Yeast!$F75+DM$279*Ag_Inputs!$BC89+DM$280*Ag_Inputs!$G89)/T2g+DM$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":0.53810407891067025},0,{"$f":"'T&D'!EI211/kg2lb","v":4.6489670017171178E-2},{"$f":"((DP$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DP$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DP$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DP$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+DP$269*($L$240*EF!$AC11+Coal!$B73)+DP$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DP$271*(Electric!$B181+Electric!$C181)+DP$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(DP$277*Enzymes_Yeast!$F75+DP$279*Ag_Inputs!$BC89+DP$280*Ag_Inputs!$G89)/T2g+DP$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":0.2127155755374045},0,null,{"$f":"((DS$265*($P$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DS$266*($P$232*EF!$Q11+$P$233*EF!$R11+$P$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DS$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DS$268*($P$236*EF!$G11+$P$237*EF!$D11+$P$238*EF!$B11+$P$239*EF!$C11+NG!$B91)+DS$269*($P$240*EF!$AC11+Coal!$B73)+DS$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DS$271*(Electric!$B181+Electric!$C181)+DS$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(DS$277*Enzymes_Yeast!$F75+DS$279*Ag_Inputs!$BC89+DS$280*Ag_Inputs!$G89)/T2g+DS$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":2.3190276286308759E-4},{"$f":"'T&D'!EI211/kg2lb","v":4.6489670017171178E-2},{"$f":"((DU$265*($N$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DU$266*($N$232*EF!$Q11+$N$233*EF!$R11+$N$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DU$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DU$268*($N$236*EF!$G11+$N$237*EF!$D11+$N$238*EF!$B11+$N$239*EF!$C11+NG!$B91)+DU$269*($N$240*EF!$AC11+Coal!$B73)+DU$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DU$271*(Electric!$B181+Electric!$C181)+DU$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(DU$277*Enzymes_Yeast!$F75+DU$279*Ag_Inputs!$BC89+DU$280*Ag_Inputs!$G89)/T2g+DU$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)+DU$276*SUM(Hydrogen!$BD158:$BE158)/1000000","v":9.3925080058235216E-2},null,null,{"$f":"'T&D'!FD211/2000","v":1.7298445303878358E-3},{"$f":"((DY$265*($P$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DY$266*($P$232*EF!$Q11+$P$233*EF!$R11+$P$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DY$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+DY$268*($P$236*EF!$G11+$P$237*EF!$D11+$P$238*EF!$B11+$P$239*EF!$C11+NG!$B91)+DY$269*($P$240*EF!$AC11+Coal!$B73)+DY$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DY$271*(Electric!$B181+Electric!$C181)+DY$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(DY$277*Enzymes_Yeast!$F75+DY$279*Ag_Inputs!$BC89+DY$280*Ag_Inputs!$G89)/T2g+DY$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":6.4162838839359776E-2},0,{"$f":"'T&D'!FE211/kg2lb","v":4.6489670017171178E-2},{"$f":"((EB$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EB$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EB$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EB$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+EB$269*($L$240*EF!$AC11+Coal!$B73)+EB$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EB$271*(Electric!$B181+Electric!$C181)+EB$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(EB$277*Enzymes_Yeast!$F75+EB$279*Ag_Inputs!$BC89+EB$280*Ag_Inputs!$G89)/T2g+EB$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":9.5196079637945782E-3},{"$f":"((EC$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EC$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EC$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EC$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+EC$269*($L$240*EF!$AC11+Coal!$B73)+EC$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EC$271*(Electric!$B181+Electric!$C181)+EC$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(EC$277*Enzymes_Yeast!$F75+EC$279*Ag_Inputs!$BC89+EC$280*Ag_Inputs!$G89)/T2g+EC$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":0.1437803185373584},0,null,{"$f":"((EF$265*($P$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EF$266*($P$232*EF!$Q11+$P$233*EF!$R11+$P$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EF$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EF$268*($P$236*EF!$G11+$P$237*EF!$D11+$P$238*EF!$B11+$P$239*EF!$C11+NG!$B91)+EF$269*($P$240*EF!$AC11+Coal!$B73)+EF$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EF$271*(Electric!$B181+Electric!$C181)+EF$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(EF$277*Enzymes_Yeast!$F75+EF$279*Ag_Inputs!$BC89+EF$280*Ag_Inputs!$G89)/T2g+EF$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":6.3798100839306038E-2},{"$f":"'T&D'!FE211/kg2lb","v":4.6489670017171178E-2},{"$f":"((EH$265*($N$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EH$266*($N$232*EF!$Q11+$N$233*EF!$R11+$N$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EH$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EH$268*($N$236*EF!$G11+$N$237*EF!$D11+$N$238*EF!$B11+$N$239*EF!$C11+NG!$B91)+EH$269*($N$240*EF!$AC11+Coal!$B73)+EH$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EH$271*(Electric!$B181+Electric!$C181)+EH$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(EH$277*Enzymes_Yeast!$F75+EH$279*Ag_Inputs!$BC89+EH$280*Ag_Inputs!$G89)/T2g+EH$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)+EH$276*SUM(Hydrogen!$BD158:$BE158)/1000000","v":0.1041855698161438},null,{"$f":"((EJ$265*($N$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EJ$266*($N$232*EF!$Q11+$N$233*EF!$R11+$N$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EJ$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EJ$268*($N$236*EF!$G11+$N$237*EF!$D11+$N$238*EF!$B11+$N$239*EF!$C11+NG!$B91)+EJ$269*($N$240*EF!$AC11+Coal!$B73)+EJ$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EJ271*(Electric!$B181+Electric!$C181)+EJ$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(EJ$277*Enzymes_Yeast!$F75+EJ$279*Ag_Inputs!$BC89+EJ$280*Ag_Inputs!$G89)/T2g+EJ$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)+EJ$276*SUM(Hydrogen!$BD158:$BE158)/1000000","v":8.8357029923223668E-2},{"$f":"'T&D'!FF211/T2lb","v":1.7298445303878358E-3},{"$f":"((EL$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EL$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EL$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EL$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+EL$269*($L$240*EF!$AC11+Coal!$B73)+EL$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EL$271*(Electric!$B181+Electric!$C181)+EL$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(EL$277*Enzymes_Yeast!$F75+EL$279*Ag_Inputs!$BC89+EL$280*Ag_Inputs!$G89)/T2g+EL$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":1.0013930054747372E-2},{"$f":"((EM$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EM$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EM$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EM$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+EM$269*($L$240*EF!$AC11+Coal!$B73)+EM$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EM$271*(Electric!$B181+Electric!$C181)+EM$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(EM$277*Enzymes_Yeast!$F75+EM$279*Ag_Inputs!$BC89+EM$280*Ag_Inputs!$G89)/T2g+EM$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":0.16308138924241702},{"$f":"((EN$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EN$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EN$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EN$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+EN$269*($L$240*EF!$AC11+Coal!$B73)+EN$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EN$271*(Electric!$B181+Electric!$C181)+EN$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(EN$277*Enzymes_Yeast!$F75+EN$279*Ag_Inputs!$BC89+EN$280*Ag_Inputs!$G89)/T2g+EN$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":0},{"$f":"-(EtOH!R382+EtOH!S382+EtOH!T382)*$E$57/$E$59*$E$61/Fuel_Specs!$E$34*lb2g","v":0.69654602571090773},null,{"$f":"((EQ$265*($N$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+EQ$266*($N$232*EF!$Q11+$N$233*EF!$R11+$N$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+EQ$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+EQ$268*($N$236*EF!$G11+$N$237*EF!$D11+$N$238*EF!$B11+$N$239*EF!$C11+NG!$B91)+EQ$269*($N$240*EF!$AC11+Coal!$B73)+EQ$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+EQ$271*(Electric!$B181+Electric!$C181)+EQ$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(EQ$277*Enzymes_Yeast!$F75+EQ$279*Ag_Inputs!$BC89+EQ$280*Ag_Inputs!$G89)/T2g+EQ$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)+EQ$276*SUM(Hydrogen!$BD158:$BE158)/1000000","v":9.4079625258589955E-2},{"$f":"((ER$265*($L$231*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+ER$266*($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+ER$267*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+ER$268*($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11+NG!$B91)+ER$269*($L$240*EF!$AC11+Coal!$B73)+ER$270*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+ER$271*(Electric!$B181+Electric!$C181)+ER$275*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(ER$277*Enzymes_Yeast!$F75+ER$279*Ag_Inputs!$BC89+ER$280*Ag_Inputs!$G89)/T2g+ER$278*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)","v":0},{"$f":"-(EtOH!R382+EtOH!S382+EtOH!T382)*$E$57/$E$59*$F$61/Fuel_Specs!$E$37*lb2g","v":0.79412862700622822}]
["     CH4",{"$f":"(B$265*(B$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$266*(B$232*EF!$Q12+B$233*EF!$R12+B$234*EF!$S12+B$235*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+B$268*(B$236*EF!$G12+B$237*EF!$D12+B$238*EF!$B12+B$239*EF!$C12+NG!$B92)+B$269*(B$240*EF!$AC12+Coal!$B74)+B$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+B$271*(Electric!$B182+Electric!$C182))/1000000+B$272*(B$236*EF!$G11+B$237*EF!$D11+B$238*EF!$B11+B$239*EF!$C11+RNG!$B406*RNG!$D$395+RNG!$D406)/10^6","v":2.7467793664598696},{"$f":"C$247*Ag_Inputs!$B126*Ag_Inputs!$B$104","v":0.5195276003642354},{"$f":"D$247*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":0.77190858957597119},{"$f":"E$247*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":0.39203775636508792},{"$f":"F$247*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T126*Ag_Inputs!$T$104","v":0.7042362427463591},{"$f":"H$247*Ag_Inputs!$AA126*Ag_Inputs!$AA$104","v":2.4820935205150822E-2},{"$f":"('T&D'!CJ212+'T&D'!CK212)/T2lb*$B$20/(1-$B$22)","v":0.73807145416581499},{"$f":"(J$265*(C$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+J$266*(C$232*EF!$Q12+C$233*EF!$R12+C$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+J$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+J$268*(C$236*EF!$G12+C$237*EF!$D12+C$238*EF!$B12+C$239*EF!$C12+NG!$B92)+J$269*(C$240*EF!$AC12+Coal!$B74)+J$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+J$271*(Electric!$B182+Electric!$C182)+J$273*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230))/1000000-IF($H$14=1,D121,0)","v":0.72927893369390195},null,{"$f":"(L$265*(C$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+L$266*(C$232*EF!$Q12+C$233*EF!$R12+C$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+L$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+L$268*(C$236*EF!$G12+C$237*EF!$D12+C$238*EF!$B12+C$239*EF!$C12+NG!$B92)+L$269*(C$240*EF!$AC12+Coal!$B74)+L$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+L$271*(Electric!$B182+Electric!$C182)+L$273*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230))/1000000-IF($I$14=1,J294/C87,0)","v":0.1720842887469867},null,{"$f":"(N$265*(C$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+N$266*(C$232*EF!$Q12+C$233*EF!$R12+C$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+N$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+N$268*(C$236*EF!$G12+C$237*EF!$D12+C$238*EF!$B12+C$239*EF!$C12+NG!$B92)+N$269*(C$240*EF!$AC12+Coal!$B74)+N$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+N$271*(Electric!$B182+Electric!$C182)+N$273*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230))/1000000+N$274*($H$26*(EtOH!$AG383+EF!$AE12)+$I$26*(EtOH!$AV383+EF!$AJ12)+$J$26*(EtOH!$BL383+EF!$AO12)+$K$26*(EtOH!$CB383+EF!$BJ12)+$L$26*(EtOH!$CQ383+EF!$AT12)+$M$26*(EtOH!$CZ383+EF!$AW12))/1000000","v":0.7485666560493921},null,{"$f":"'T&D'!CL212/T2lb","v":4.2057337972827159E-2},{"$f":"(Q$265*(D$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+Q$266*(D$232*EF!$Q12+D$233*EF!$R12+D$234*EF!$S12+D$235*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+Q$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Q$268*(D$236*EF!$G12+D$237*EF!$D12+D$238*EF!$B12+D$239*EF!$C12+NG!$B92)+Q$269*(D$240*EF!$AC12+Coal!$B74)+Q$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+Q$271*(Electric!$B182+Electric!$C182))/1000000","v":24.973237546372186},{"$f":"R$247*Ag_Inputs!$B126*Ag_Inputs!$B$104","v":99.127167495786452},{"$f":"S$247*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T126*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA126*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ212/(1-$C$22)","v":5.4761514868633645},{"$f":"(Y$265*(E$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+Y$266*(E$232*EF!$Q12+E$233*EF!$R12+E$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+Y$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+Y$268*(E$236*EF!$G12+E$237*EF!$D12+E$238*EF!$B12+E$239*EF!$C12+NG!$B92)+Y$269*(E$240*EF!$AC12+Coal!$B74)+Y$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+Y$271*(Electric!$B182+Electric!$C182)+Y$273*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230))/1000000","v":3.0475246391685445E-2},null,{"$f":"'T&D'!EK212/T2lb","v":6.167699514707943E-2},{"$f":"(AB$265*(F$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AB$266*(F$232*EF!$Q12+F$233*EF!$R12+F$234*EF!$S12+F$235*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AB$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AB$268*(F$236*EF!$G12+F$237*EF!$D12+F$238*EF!$B12+F$239*EF!$C12+NG!$B92)+AB$269*(F$240*EF!$AC12+Coal!$B74)+AB$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AB$271*(Electric!$B182+Electric!$C182))/1000000","v":65.638372171122924},{"$f":"AC$247*Ag_Inputs!$B126*Ag_Inputs!$B$104","v":569.49075812570595},{"$f":"AD$247*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":57.132816494025271},{"$f":"AE$247*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":3.3536688262268539},{"$f":"AF$247*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T126*Ag_Inputs!$T$104","v":10.206322358642886},{"$f":"AH$247*Ag_Inputs!$AA126*Ag_Inputs!$AA$104","v":1.6884989935476749},{"$f":"SUM('T&D'!EL212:EM212)/(1-$D$22)","v":22.457713317924732},{"$f":"(AJ$265*(G$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AJ$266*(G$232*EF!$Q12+G$233*EF!$R12+G$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AJ$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AJ$268*(G$236*EF!$G12+G$237*EF!$D12+G$238*EF!$B12+G$239*EF!$C12+NG!$B92)+AJ$269*(G$240*EF!$AC12+Coal!$B74)+AJ$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AJ$271*(Electric!$B182+Electric!$C182)+AJ$273*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230))/1000000","v":0.27114631044977777},null,{"$f":"'T&D'!EN212/T2lb","v":2.6916804512454352E-2},{"$f":"(AM$265*(H$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AM$266*(H$232*EF!$Q12+H$233*EF!$R12+H$234*EF!$S12+H$235*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AM$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AM$268*(H$236*EF!$G12+H$237*EF!$D12+H$238*EF!$B12+H$239*EF!$C12+NG!$B92)+AM$269*(H$240*EF!$AC12+Coal!$B74)+AM$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AM$271*(Electric!$B182+Electric!$C182))/1000000","v":0.17075754722232253},{"$f":"AN$247*Ag_Inputs!$B126*Ag_Inputs!$B$104","v":0.38083647488336964},{"$f":"AO$247*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":5.2230031733499806E-2},{"$f":"AP$247*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":4.5802364104696694E-2},{"$f":"AQ$247*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T126*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA126*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW212+'T&D'!EX212)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":3.7750290648903659E-2},{"$f":"(AU$265*(I$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AU$266*(I$232*EF!$Q12+I$233*EF!$R12+I$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AU$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AU$268*(I$236*EF!$G12+I$237*EF!$D12+I$238*EF!$B12+I$239*EF!$C12+NG!$B92)+AU$269*(I$240*EF!$AC12+Coal!$B74)+AU$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AU$271*(Electric!$B182+Electric!$C182)+AU$273*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE91+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ91)","v":0.93899103413741436},null,{"$f":"'T&D'!EY212/T2lb","v":1.441166729943226E-2},{"$f":"(AX$265*(J$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AX$266*(J$232*EF!$Q12+J$233*EF!$R12+J$234*EF!$S12+J$235*EF!$T12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AX$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AX$268*(J$236*EF!$G12+J$237*EF!$D12+J$238*EF!$B12+J$239*EF!$C12+NG!$B92)+AX$269*(J$240*EF!$AC12+Coal!$B74)+AX$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AX$271*(Electric!$B182+Electric!$C182))/1000000","v":0.13498971350344247},{"$f":"AY$247*Ag_Inputs!$B126*Ag_Inputs!$B$104","v":0.44793123953667124},{"$f":"AZ$247*Ag_Inputs!$C126*Ag_Inputs!$C$104","v":6.513556802713498E-2},{"$f":"BA$247*Ag_Inputs!$D126*Ag_Inputs!$D$104","v":1.3236290831546874E-2},{"$f":"BB$247*Ag_Inputs!$E126*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T126*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA126*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ212:FA212)/T2kg/(1-$F$22)","v":2.6194658350162305E-2},{"$f":"(BF$265*(K$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BF$266*(K$232*EF!$Q12+K$233*EF!$R12+K$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BF$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BF$268*(K$236*EF!$G12+K$237*EF!$D12+K$238*EF!$B12+K$239*EF!$C12+NG!$B92)+BF$269*(K$240*EF!$AC12+Coal!$B74)+BF$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BF$271*(Electric!$B182+Electric!$C182)+BF$273*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230))/1000000","v":0.15367367638949131},null,{"$f":"'T&D'!FB212/T2lb","v":1.0677299217437472E-2},{"$f":"((BI$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BI$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BI$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BI$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+BI$269*($L$240*EF!$AC12+Coal!$B74)+BI$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BI$271*(Electric!$B182+Electric!$C182)+BI$272*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+RNG!$B407*RNG!I$354+RNG!$I379)+BI$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(BI$277*Enzymes_Yeast!$F76+BI$279*Ag_Inputs!$BC90+BI$280*Ag_Inputs!$G90)/T2g+BI$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0.3237865423902368},null,0.5195170155544685,null,0.39837375237556338,null,0.46130158504533242,null,{"$f":"((SUM(AU294:AV294,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B182:$C182)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW294)*$B$57+BI294-IF(AND($B$11=1,$B$16=1),$H150,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":1.0253293305776923},null,0.41971795780975407,null,{"$f":"'T&D'!DG212+'T&D'!DH212","v":1.0844447550841783},null,{"$f":"(BW$265*(M$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BW$266*(M$232*EF!$Q12+M$233*EF!$R12+M$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BW$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+BW$268*(M$236*EF!$G12+M$237*EF!$D12+M$238*EF!$B12+M$239*EF!$C12+NG!$B92)+BW$269*(M$240*EF!$AC12+Coal!$B74)+BW$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BW$271*(Electric!$B182+Electric!$C182))/1000000+BW$276/1000000*SUM(Hydrogen!$BD159:$BE159)","v":0.50886147109170254},null,0.55633665980565139,null,0.40646566306029791,null,0.46422785749784073,null,{"$f":"((SUM(AU294:AV294,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B182:$C182)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW294)*$B$58+BW294)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":0.98235083444200877},null,0.341895877339912,null,{"$f":"(CI$265*(N$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CI$266*(N$232*EF!$Q12+N$233*EF!$R12+N$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CI$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CI$268*(N$236*EF!$G12+N$237*EF!$D12+N$238*EF!$B12+N$239*EF!$C12+NG!$B92)+CI$269*(N$240*EF!$AC12+Coal!$B74)+CI$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CI$271*(Electric!$B182+Electric!$C182))/1000000+CI$272*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+RNG!$B407*RNG!$D$395+RNG!$D407)+CI$276/1000000*SUM(Hydrogen!$BD159:$BE159)","v":0.39240361339310559},null,0.58142287811406823,null,0.46096826201392593,null,0.52353837715980001,null,{"$f":"((SUM(AU294:AV294,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B182:$C182)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW294)*$B$59+CI294)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":1.0843598687981364},null,0.48219113486770687,null,{"$f":"'T&D'!DI212+'T&D'!DJ212","v":0.92535854080103597},null,{"$f":"(CW$265*(O$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CW$266*(O$232*EF!$Q12+O$233*EF!$R12+O$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CW$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+CW$268*(O$236*EF!$G12+O$237*EF!$D12+O$238*EF!$B12+O$239*EF!$C12+NG!$B92)+CW$269*(O$240*EF!$AC12+Coal!$B74)+CW$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CW$271*(Electric!$B182+Electric!$C182))/1000000","v":6.1416529891130812E-2},null,0.44457648616476914,null,0.13884846412347598,null,0.27675074136850725,null,{"$f":"((SUM(AU294:AV294,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B182:$C182)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW294)*$B$60+CW294)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":0.87453028978218816},null,0.15042309303994431,null,{"$f":"'T&D'!DK212+'T&D'!DL212","v":1.4088335024443859},null,null,{"$f":"'T&D'!FC212/2000","v":6.2487940293234926E-3},{"$f":"((DM$265*($P$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DM$266*($P$232*EF!$Q12+$P$233*EF!$R12+$P$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DM$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DM$268*($P$236*EF!$G12+$P$237*EF!$D12+$P$238*EF!$B12+$P$239*EF!$C12+NG!$B92)+DM$269*($P$240*EF!$AC12+Coal!$B74)+DM$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DM$271*(Electric!$B182+Electric!$C182)+DM$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(DM$277*Enzymes_Yeast!$F76+DM$279*Ag_Inputs!$BC90+DM$280*Ag_Inputs!$G90)/T2g+DM$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0.32719171971326155},0,{"$f":"'T&D'!EI212/kg2lb","v":4.2011821848414857E-2},{"$f":"((DP$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DP$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DP$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DP$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+DP$269*($L$240*EF!$AC12+Coal!$B74)+DP$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DP$271*(Electric!$B182+Electric!$C182)+DP$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(DP$277*Enzymes_Yeast!$F76+DP$279*Ag_Inputs!$BC90+DP$280*Ag_Inputs!$G90)/T2g+DP$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0.48877204035818456},0,null,{"$f":"((DS$265*($P$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DS$266*($P$232*EF!$Q12+$P$233*EF!$R12+$P$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DS$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DS$268*($P$236*EF!$G12+$P$237*EF!$D12+$P$238*EF!$B12+$P$239*EF!$C12+NG!$B92)+DS$269*($P$240*EF!$AC12+Coal!$B74)+DS$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DS$271*(Electric!$B182+Electric!$C182)+DS$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(DS$277*Enzymes_Yeast!$F76+DS$279*Ag_Inputs!$BC90+DS$280*Ag_Inputs!$G90)/T2g+DS$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":1.4100741243410362E-4},{"$f":"'T&D'!EI212/kg2lb","v":4.2011821848414857E-2},{"$f":"((DU$265*($N$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DU$266*($N$232*EF!$Q12+$N$233*EF!$R12+$N$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DU$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DU$268*($N$236*EF!$G12+$N$237*EF!$D12+$N$238*EF!$B12+$N$239*EF!$C12+NG!$B92)+DU$269*($N$240*EF!$AC12+Coal!$B74)+DU$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DU$271*(Electric!$B182+Electric!$C182)+DU$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(DU$277*Enzymes_Yeast!$F76+DU$279*Ag_Inputs!$BC90+DU$280*Ag_Inputs!$G90)/T2g+DU$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)+DU$276*SUM(Hydrogen!$BD159:$BE159)/1000000","v":0.55187998594036858},null,null,{"$f":"'T&D'!FD212/2000","v":6.2487940293234926E-3},{"$f":"((DY$265*($P$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DY$266*($P$232*EF!$Q12+$P$233*EF!$R12+$P$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DY$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+DY$268*($P$236*EF!$G12+$P$237*EF!$D12+$P$238*EF!$B12+$P$239*EF!$C12+NG!$B92)+DY$269*($P$240*EF!$AC12+Coal!$B74)+DY$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DY$271*(Electric!$B182+Electric!$C182)+DY$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(DY$277*Enzymes_Yeast!$F76+DY$279*Ag_Inputs!$BC90+DY$280*Ag_Inputs!$G90)/T2g+DY$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0.22186624337674762},0,{"$f":"'T&D'!FE212/kg2lb","v":4.2011821848414857E-2},{"$f":"((EB$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EB$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EB$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EB$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+EB$269*($L$240*EF!$AC12+Coal!$B74)+EB$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EB$271*(Electric!$B182+Electric!$C182)+EB$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(EB$277*Enzymes_Yeast!$F76+EB$279*Ag_Inputs!$BC90+EB$280*Ag_Inputs!$G90)/T2g+EB$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":3.5174183197216394E-2},{"$f":"((EC$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EC$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EC$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EC$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+EC$269*($L$240*EF!$AC12+Coal!$B74)+EC$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EC$271*(Electric!$B182+Electric!$C182)+EC$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(EC$277*Enzymes_Yeast!$F76+EC$279*Ag_Inputs!$BC90+EC$280*Ag_Inputs!$G90)/T2g+EC$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0.29136506898648329},0,null,{"$f":"((EF$265*($P$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EF$266*($P$232*EF!$Q12+$P$233*EF!$R12+$P$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EF$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EF$268*($P$236*EF!$G12+$P$237*EF!$D12+$P$238*EF!$B12+$P$239*EF!$C12+NG!$B92)+EF$269*($P$240*EF!$AC12+Coal!$B74)+EF$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EF$271*(Electric!$B182+Electric!$C182)+EF$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(EF$277*Enzymes_Yeast!$F76+EF$279*Ag_Inputs!$BC90+EF$280*Ag_Inputs!$G90)/T2g+EF$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0.22060502969991394},{"$f":"'T&D'!FE212/kg2lb","v":4.2011821848414857E-2},{"$f":"((EH$265*($N$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EH$266*($N$232*EF!$Q12+$N$233*EF!$R12+$N$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EH$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EH$268*($N$236*EF!$G12+$N$237*EF!$D12+$N$238*EF!$B12+$N$239*EF!$C12+NG!$B92)+EH$269*($N$240*EF!$AC12+Coal!$B74)+EH$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EH$271*(Electric!$B182+Electric!$C182)+EH$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(EH$277*Enzymes_Yeast!$F76+EH$279*Ag_Inputs!$BC90+EH$280*Ag_Inputs!$G90)/T2g+EH$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)+EH$276*SUM(Hydrogen!$BD159:$BE159)/1000000","v":0.61295540825720241},null,{"$f":"((EJ$265*($N$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EJ$266*($N$232*EF!$Q12+$N$233*EF!$R12+$N$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EJ$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EJ$268*($N$236*EF!$G12+$N$237*EF!$D12+$N$238*EF!$B12+$N$239*EF!$C12+NG!$B92)+EJ$269*($N$240*EF!$AC12+Coal!$B74)+EJ$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EJ271*(Electric!$B182+Electric!$C182)+EJ$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(EJ$277*Enzymes_Yeast!$F76+EJ$279*Ag_Inputs!$BC90+EJ$280*Ag_Inputs!$G90)/T2g+EJ$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)+EJ$276*SUM(Hydrogen!$BD159:$BE159)/1000000","v":0.20891076948555989},{"$f":"'T&D'!FF212/T2lb","v":6.2487940293234926E-3},{"$f":"((EL$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EL$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EL$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EL$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+EL$269*($L$240*EF!$AC12+Coal!$B74)+EL$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EL$271*(Electric!$B182+Electric!$C182)+EL$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(EL$277*Enzymes_Yeast!$F76+EL$279*Ag_Inputs!$BC90+EL$280*Ag_Inputs!$G90)/T2g+EL$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":3.70006634316686E-2},{"$f":"((EM$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EM$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EM$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EM$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+EM$269*($L$240*EF!$AC12+Coal!$B74)+EM$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EM$271*(Electric!$B182+Electric!$C182)+EM$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(EM$277*Enzymes_Yeast!$F76+EM$279*Ag_Inputs!$BC90+EM$280*Ag_Inputs!$G90)/T2g+EM$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0.44003379309002361},{"$f":"((EN$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EN$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EN$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EN$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+EN$269*($L$240*EF!$AC12+Coal!$B74)+EN$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EN$271*(Electric!$B182+Electric!$C182)+EN$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(EN$277*Enzymes_Yeast!$F76+EN$279*Ag_Inputs!$BC90+EN$280*Ag_Inputs!$G90)/T2g+EN$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0},{"$f":"-(EtOH!R383+EtOH!S383+EtOH!T383)*$E$57/$E$59*$E$61/Fuel_Specs!$E$34*lb2g","v":0.35101246788815116},null,{"$f":"((EQ$265*($N$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+EQ$266*($N$232*EF!$Q12+$N$233*EF!$R12+$N$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+EQ$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+EQ$268*($N$236*EF!$G12+$N$237*EF!$D12+$N$238*EF!$B12+$N$239*EF!$C12+NG!$B92)+EQ$269*($N$240*EF!$AC12+Coal!$B74)+EQ$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+EQ$271*(Electric!$B182+Electric!$C182)+EQ$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(EQ$277*Enzymes_Yeast!$F76+EQ$279*Ag_Inputs!$BC90+EQ$280*Ag_Inputs!$G90)/T2g+EQ$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)+EQ$276*SUM(Hydrogen!$BD159:$BE159)/1000000","v":0.55191729184128269},{"$f":"((ER$265*($L$231*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+ER$266*($L$232*EF!$Q12+$L$233*EF!$R12+$L$234*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+ER$267*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+ER$268*($L$236*EF!$G12+$L$237*EF!$D12+$L$238*EF!$B12+$L$239*EF!$C12+NG!$B92)+ER$269*($L$240*EF!$AC12+Coal!$B74)+ER$270*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+ER$271*(Electric!$B182+Electric!$C182)+ER$275*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(ER$277*Enzymes_Yeast!$F76+ER$279*Ag_Inputs!$BC90+ER$280*Ag_Inputs!$G90)/T2g+ER$278*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)","v":0},{"$f":"-(EtOH!R383+EtOH!S383+EtOH!T383)*$E$57/$E$59*$F$61/Fuel_Specs!$E$37*lb2g","v":0.40018755243286164}]
["     N2O",{"$f":"(B$265*(B$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$266*(B$232*EF!$Q13+B$233*EF!$R13+B$234*EF!$S13+B$235*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+B$268*(B$236*EF!$G13+B$237*EF!$D13+B$238*EF!$B13+B$239*EF!$C13+NG!$B93)+B$269*(B$240*EF!$AC13+Coal!$B75)+B$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+B$271*(Electric!$B183+Electric!$C183))/1000000+B$272*(B$236*EF!$G12+B$237*EF!$D12+B$238*EF!$B12+B$239*EF!$C12+RNG!$B407*RNG!$D$395+RNG!$D407)/10^6","v":2.6848836740138077E-2},{"$f":"C$247*Ag_Inputs!$B127*Ag_Inputs!$B$104","v":0.20069412393778838},{"$f":"D$247*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":7.8627472483242013E-3},{"$f":"E$247*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":4.3366547239394029E-3},{"$f":"F$247*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T127*Ag_Inputs!$T$104","v":8.1935111384115814E-3},{"$f":"H$247*Ag_Inputs!$AA127*Ag_Inputs!$AA$104","v":2.5132173513416685E-4},{"$f":"('T&D'!CJ213+'T&D'!CK213)/T2lb*$B$20/(1-$B$22)","v":9.1779867718721035E-3},{"$f":"(J$265*(C$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+J$266*(C$232*EF!$Q13+C$233*EF!$R13+C$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+J$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+J$268*(C$236*EF!$G13+C$237*EF!$D13+C$238*EF!$B13+C$239*EF!$C13+NG!$B93)+J$269*(C$240*EF!$AC13+Coal!$B75)+J$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+J$271*(Electric!$B183+Electric!$C183)+J$273*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231))/1000000-IF($H$14=1,D122,0)","v":6.6208481920711389E-3},null,{"$f":"(L$265*(C$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+L$266*(C$232*EF!$Q13+C$233*EF!$R13+C$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+L$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+L$268*(C$236*EF!$G13+C$237*EF!$D13+C$238*EF!$B13+C$239*EF!$C13+NG!$B93)+L$269*(C$240*EF!$AC13+Coal!$B75)+L$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+L$271*(Electric!$B183+Electric!$C183)+L$273*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231))/1000000-IF($I$14=1,J295/C87,0)","v":1.5622883088962883E-3},null,{"$f":"(N$265*(C$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+N$266*(C$232*EF!$Q13+C$233*EF!$R13+C$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+N$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+N$268*(C$236*EF!$G13+C$237*EF!$D13+C$238*EF!$B13+C$239*EF!$C13+NG!$B93)+N$269*(C$240*EF!$AC13+Coal!$B75)+N$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+N$271*(Electric!$B183+Electric!$C183)+N$273*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231))/1000000+N$274*($H$26*(EtOH!$AG384+EF!$AE13)+$I$26*(EtOH!$AV384+EF!$AJ13)+$J$26*(EtOH!$BL384+EF!$AO13)+$K$26*(EtOH!$CB384+EF!$BJ13)+$L$26*(EtOH!$CQ384+EF!$AT13)+$M$26*(EtOH!$CZ384+EF!$AW13))/1000000","v":6.7959541436988548E-3},null,{"$f":"'T&D'!CL213/T2lb","v":7.5696488125750311E-4},{"$f":"(Q$265*(D$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+Q$266*(D$232*EF!$Q13+D$233*EF!$R13+D$234*EF!$S13+D$235*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+Q$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Q$268*(D$236*EF!$G13+D$237*EF!$D13+D$238*EF!$B13+D$239*EF!$C13+NG!$B93)+Q$269*(D$240*EF!$AC13+Coal!$B75)+Q$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+Q$271*(Electric!$B183+Electric!$C183))/1000000","v":0.24286906775455708},{"$f":"R$247*Ag_Inputs!$B127*Ag_Inputs!$B$104","v":38.292941558934757},{"$f":"S$247*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T127*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA127*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ213/(1-$C$22)","v":0.11219309033979566},{"$f":"(Y$265*(E$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+Y$266*(E$232*EF!$Q13+E$233*EF!$R13+E$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+Y$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+Y$268*(E$236*EF!$G13+E$237*EF!$D13+E$238*EF!$B13+E$239*EF!$C13+NG!$B93)+Y$269*(E$240*EF!$AC13+Coal!$B75)+Y$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+Y$271*(Electric!$B183+Electric!$C183)+Y$273*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231))/1000000","v":2.8071341701512093E-4},null,{"$f":"'T&D'!EK213/T2lb","v":1.1036427172670918E-3},{"$f":"(AB$265*(F$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AB$266*(F$232*EF!$Q13+F$233*EF!$R13+F$234*EF!$S13+F$235*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AB$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AB$268*(F$236*EF!$G13+F$237*EF!$D13+F$238*EF!$B13+F$239*EF!$C13+NG!$B93)+AB$269*(F$240*EF!$AC13+Coal!$B75)+AB$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AB$271*(Electric!$B183+Electric!$C183))/1000000","v":0.63885349064843044},{"$f":"AC$247*Ag_Inputs!$B127*Ag_Inputs!$B$104","v":219.99495062933238},{"$f":"AD$247*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":0.5819612603665637},{"$f":"AE$247*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":3.709771194650209E-2},{"$f":"AF$247*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T127*Ag_Inputs!$T$104","v":0.11874653823784902},{"$f":"AH$247*Ag_Inputs!$AA127*Ag_Inputs!$AA$104","v":1.7096716675793662E-2},{"$f":"SUM('T&D'!EL213:EM213)/(1-$D$22)","v":0.28594123270924532},{"$f":"(AJ$265*(G$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AJ$266*(G$232*EF!$Q13+G$233*EF!$R13+G$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AJ$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AJ$268*(G$236*EF!$G13+G$237*EF!$D13+G$238*EF!$B13+G$239*EF!$C13+NG!$B93)+AJ$269*(G$240*EF!$AC13+Coal!$B75)+AJ$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AJ$271*(Electric!$B183+Electric!$C183)+AJ$273*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231))/1000000","v":2.6467566734857092E-3},null,{"$f":"'T&D'!EN213/T2lb","v":4.7063106088257334E-4},{"$f":"(AM$265*(H$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AM$266*(H$232*EF!$Q13+H$233*EF!$R13+H$234*EF!$S13+H$235*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AM$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AM$268*(H$236*EF!$G13+H$237*EF!$D13+H$238*EF!$B13+H$239*EF!$C13+NG!$B93)+AM$269*(H$240*EF!$AC13+Coal!$B75)+AM$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AM$271*(Electric!$B183+Electric!$C183))/1000000","v":1.6606467715262151E-3},{"$f":"AN$247*Ag_Inputs!$B127*Ag_Inputs!$B$104","v":0.14711757880945689},{"$f":"AO$247*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":5.3202094631185995E-4},{"$f":"AP$247*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":5.0665793137855521E-4},{"$f":"AQ$247*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T127*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA127*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW213+'T&D'!EX213)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":4.8065288261847367E-4},{"$f":"(AU$265*(I$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AU$266*(I$232*EF!$Q13+I$233*EF!$R13+I$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AU$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AU$268*(I$236*EF!$G13+I$237*EF!$D13+I$238*EF!$B13+I$239*EF!$C13+NG!$B93)+AU$269*(I$240*EF!$AC13+Coal!$B75)+AU$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AU$271*(Electric!$B183+Electric!$C183)+AU$273*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE92+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ92)","v":0.10662916700924392},null,{"$f":"'T&D'!EY213/T2lb","v":2.5588111026034102E-4},{"$f":"(AX$265*(J$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AX$266*(J$232*EF!$Q13+J$233*EF!$R13+J$234*EF!$S13+J$235*EF!$T13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AX$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AX$268*(J$236*EF!$G13+J$237*EF!$D13+J$238*EF!$B13+J$239*EF!$C13+NG!$B93)+AX$269*(J$240*EF!$AC13+Coal!$B75)+AX$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AX$271*(Electric!$B183+Electric!$C183))/1000000","v":1.312798383235593E-3},{"$f":"AY$247*Ag_Inputs!$B127*Ag_Inputs!$B$104","v":0.17303636542149811},{"$f":"AZ$247*Ag_Inputs!$C127*Ag_Inputs!$C$104","v":6.6347818276607496E-4},{"$f":"BA$247*Ag_Inputs!$D127*Ag_Inputs!$D$104","v":1.4641758919926138E-4},{"$f":"BB$247*Ag_Inputs!$E127*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T127*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA127*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ213:FA213)/T2kg/(1-$F$22)","v":3.3352161874221852E-4},{"$f":"(BF$265*(K$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BF$266*(K$232*EF!$Q13+K$233*EF!$R13+K$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BF$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BF$268*(K$236*EF!$G13+K$237*EF!$D13+K$238*EF!$B13+K$239*EF!$C13+NG!$B93)+BF$269*(K$240*EF!$AC13+Coal!$B75)+BF$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BF$271*(Electric!$B183+Electric!$C183)+BF$273*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231))/1000000","v":1.4191628458868314E-3},null,{"$f":"'T&D'!FB213/T2lb","v":1.5092099367394965E-4},{"$f":"((BI$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BI$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BI$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BI$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+BI$269*($L$240*EF!$AC13+Coal!$B75)+BI$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BI$271*(Electric!$B183+Electric!$C183)+BI$272*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+RNG!$B408*RNG!I$354+RNG!$I380)+BI$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(BI$277*Enzymes_Yeast!$F77+BI$279*Ag_Inputs!$BC91+BI$280*Ag_Inputs!$G91)/T2g+BI$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":2.1994128476896294E-3},null,4.3837997874103937E-3,null,3.4545562446568786E-3,null,3.7947234398326706E-3,null,{"$f":"((SUM(AU295:AV295,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B183:$C183)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW295)*$B$57+BI295-IF(AND($B$11=1,$B$16=1),$H151,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":8.2206053891170888E-2},null,3.1760879385746396E-3,null,{"$f":"'T&D'!DG213+'T&D'!DH213","v":1.1903350286405105E-2},null,{"$f":"(BW$265*(M$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BW$266*(M$232*EF!$Q13+M$233*EF!$R13+M$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BW$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+BW$268*(M$236*EF!$G13+M$237*EF!$D13+M$238*EF!$B13+M$239*EF!$C13+NG!$B93)+BW$269*(M$240*EF!$AC13+Coal!$B75)+BW$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BW$271*(Electric!$B183+Electric!$C183))/1000000+BW$276/1000000*SUM(Hydrogen!$BD160:$BE160)","v":4.1711711719045258E-3},null,5.089284587421616E-3,null,3.9275617883478579E-3,null,4.2981071232858041E-3,null,{"$f":"((SUM(AU295:AV295,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B183:$C183)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW295)*$B$58+BW295)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":8.3472158839326266E-2},null,2.9545431487314837E-3,null,{"$f":"(CI$265*(N$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CI$266*(N$232*EF!$Q13+N$233*EF!$R13+N$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CI$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CI$268*(N$236*EF!$G13+N$237*EF!$D13+N$238*EF!$B13+N$239*EF!$C13+NG!$B93)+CI$269*(N$240*EF!$AC13+Coal!$B75)+CI$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CI$271*(Electric!$B183+Electric!$C183))/1000000+CI$272*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+RNG!$B408*RNG!$D$395+RNG!$D408)+CI$276/1000000*SUM(Hydrogen!$BD160:$BE160)","v":3.8329390076787748E-3},null,5.9029419546672932E-3,null,4.978980759725654E-3,null,5.3172142514572611E-3,null,{"$f":"((SUM(AU295:AV295,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B183:$C183)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW295)*$B$59+CI295)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":8.3282810187806561E-2},null,4.7020954255766398E-3,null,{"$f":"'T&D'!DI213+'T&D'!DJ213","v":1.0157148900421775E-2},null,{"$f":"(CW$265*(O$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CW$266*(O$232*EF!$Q13+O$233*EF!$R13+O$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CW$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+CW$268*(O$236*EF!$G13+O$237*EF!$D13+O$238*EF!$B13+O$239*EF!$C13+NG!$B93)+CW$269*(O$240*EF!$AC13+Coal!$B75)+CW$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CW$271*(Electric!$B183+Electric!$C183))/1000000","v":6.7219003596447882E-4},null,4.26790631564579E-3,null,1.9556173549134144E-3,null,2.9058564989514952E-3,null,{"$f":"((SUM(AU295:AV295,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B183:$C183)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW295)*$B$60+CW295)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":9.5559897371774366E-2},null,1.4670582090187479E-3,null,{"$f":"'T&D'!DK213+'T&D'!DL213","v":1.8088311171540188E-2},null,null,{"$f":"'T&D'!FC213/2000","v":6.8589555945485262E-5},{"$f":"((DM$265*($P$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DM$266*($P$232*EF!$Q13+$P$233*EF!$R13+$P$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DM$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DM$268*($P$236*EF!$G13+$P$237*EF!$D13+$P$238*EF!$B13+$P$239*EF!$C13+NG!$B93)+DM$269*($P$240*EF!$AC13+Coal!$B75)+DM$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DM$271*(Electric!$B183+Electric!$C183)+DM$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(DM$277*Enzymes_Yeast!$F77+DM$279*Ag_Inputs!$BC91+DM$280*Ag_Inputs!$G91)/T2g+DM$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":3.7755877865907378E-3},0,{"$f":"'T&D'!EI213/kg2lb","v":7.3632327710354182E-4},{"$f":"((DP$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DP$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DP$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DP$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+DP$269*($L$240*EF!$AC13+Coal!$B75)+DP$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DP$271*(Electric!$B183+Electric!$C183)+DP$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(DP$277*Enzymes_Yeast!$F77+DP$279*Ag_Inputs!$BC91+DP$280*Ag_Inputs!$G91)/T2g+DP$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":3.7676010096195319E-3},0,null,{"$f":"((DS$265*($P$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DS$266*($P$232*EF!$Q13+$P$233*EF!$R13+$P$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DS$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DS$268*($P$236*EF!$G13+$P$237*EF!$D13+$P$238*EF!$B13+$P$239*EF!$C13+NG!$B93)+DS$269*($P$240*EF!$AC13+Coal!$B75)+DS$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DS$271*(Electric!$B183+Electric!$C183)+DS$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(DS$277*Enzymes_Yeast!$F77+DS$279*Ag_Inputs!$BC91+DS$280*Ag_Inputs!$G91)/T2g+DS$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":1.6271373391463797E-6},{"$f":"'T&D'!EI213/kg2lb","v":7.3632327710354182E-4},{"$f":"((DU$265*($N$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DU$266*($N$232*EF!$Q13+$N$233*EF!$R13+$N$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DU$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DU$268*($N$236*EF!$G13+$N$237*EF!$D13+$N$238*EF!$B13+$N$239*EF!$C13+NG!$B93)+DU$269*($N$240*EF!$AC13+Coal!$B75)+DU$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DU$271*(Electric!$B183+Electric!$C183)+DU$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(DU$277*Enzymes_Yeast!$F77+DU$279*Ag_Inputs!$BC91+DU$280*Ag_Inputs!$G91)/T2g+DU$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)+DU$276*SUM(Hydrogen!$BD160:$BE160)/1000000","v":4.5170171035098837E-3},null,null,{"$f":"'T&D'!FD213/2000","v":6.8589555945485262E-5},{"$f":"((DY$265*($P$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DY$266*($P$232*EF!$Q13+$P$233*EF!$R13+$P$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DY$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+DY$268*($P$236*EF!$G13+$P$237*EF!$D13+$P$238*EF!$B13+$P$239*EF!$C13+NG!$B93)+DY$269*($P$240*EF!$AC13+Coal!$B75)+DY$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DY$271*(Electric!$B183+Electric!$C183)+DY$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(DY$277*Enzymes_Yeast!$F77+DY$279*Ag_Inputs!$BC91+DY$280*Ag_Inputs!$G91)/T2g+DY$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":2.1848974480900619E-3},0,{"$f":"'T&D'!FE213/kg2lb","v":7.3632327710354182E-4},{"$f":"((EB$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EB$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EB$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EB$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+EB$269*($L$240*EF!$AC13+Coal!$B75)+EB$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EB$271*(Electric!$B183+Electric!$C183)+EB$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(EB$277*Enzymes_Yeast!$F77+EB$279*Ag_Inputs!$BC91+EB$280*Ag_Inputs!$G91)/T2g+EB$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":3.4580042365733394E-4},{"$f":"((EC$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EC$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EC$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EC$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+EC$269*($L$240*EF!$AC13+Coal!$B75)+EC$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EC$271*(Electric!$B183+Electric!$C183)+EC$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(EC$277*Enzymes_Yeast!$F77+EC$279*Ag_Inputs!$BC91+EC$280*Ag_Inputs!$G91)/T2g+EC$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":2.2435592130144481E-3},0,null,{"$f":"((EF$265*($P$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EF$266*($P$232*EF!$Q13+$P$233*EF!$R13+$P$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EF$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EF$268*($P$236*EF!$G13+$P$237*EF!$D13+$P$238*EF!$B13+$P$239*EF!$C13+NG!$B93)+EF$269*($P$240*EF!$AC13+Coal!$B75)+EF$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EF$271*(Electric!$B183+Electric!$C183)+EF$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(EF$277*Enzymes_Yeast!$F77+EF$279*Ag_Inputs!$BC91+EF$280*Ag_Inputs!$G91)/T2g+EF$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":2.1724772506680917E-3},{"$f":"'T&D'!FE213/kg2lb","v":7.3632327710354182E-4},{"$f":"((EH$265*($N$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EH$266*($N$232*EF!$Q13+$N$233*EF!$R13+$N$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EH$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EH$268*($N$236*EF!$G13+$N$237*EF!$D13+$N$238*EF!$B13+$N$239*EF!$C13+NG!$B93)+EH$269*($N$240*EF!$AC13+Coal!$B75)+EH$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EH$271*(Electric!$B183+Electric!$C183)+EH$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(EH$277*Enzymes_Yeast!$F77+EH$279*Ag_Inputs!$BC91+EH$280*Ag_Inputs!$G91)/T2g+EH$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)+EH$276*SUM(Hydrogen!$BD160:$BE160)/1000000","v":5.0166291997089515E-3},null,{"$f":"((EJ$265*($N$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EJ$266*($N$232*EF!$Q13+$N$233*EF!$R13+$N$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EJ$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EJ$268*($N$236*EF!$G13+$N$237*EF!$D13+$N$238*EF!$B13+$N$239*EF!$C13+NG!$B93)+EJ$269*($N$240*EF!$AC13+Coal!$B75)+EJ$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EJ271*(Electric!$B183+Electric!$C183)+EJ$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(EJ$277*Enzymes_Yeast!$F77+EJ$279*Ag_Inputs!$BC91+EJ$280*Ag_Inputs!$G91)/T2g+EJ$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)+EJ$276*SUM(Hydrogen!$BD160:$BE160)/1000000","v":2.0825047293907919E-3},{"$f":"'T&D'!FF213/T2lb","v":6.8589555945485262E-5},{"$f":"((EL$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EL$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EL$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EL$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+EL$269*($L$240*EF!$AC13+Coal!$B75)+EL$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EL$271*(Electric!$B183+Electric!$C183)+EL$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(EL$277*Enzymes_Yeast!$F77+EL$279*Ag_Inputs!$BC91+EL$280*Ag_Inputs!$G91)/T2g+EL$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":3.6375670810988384E-4},{"$f":"((EM$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EM$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EM$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EM$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+EM$269*($L$240*EF!$AC13+Coal!$B75)+EM$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EM$271*(Electric!$B183+Electric!$C183)+EM$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(EM$277*Enzymes_Yeast!$F77+EM$279*Ag_Inputs!$BC91+EM$280*Ag_Inputs!$G91)/T2g+EM$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":3.2163991871016987E-3},{"$f":"((EN$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EN$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EN$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EN$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+EN$269*($L$240*EF!$AC13+Coal!$B75)+EN$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EN$271*(Electric!$B183+Electric!$C183)+EN$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(EN$277*Enzymes_Yeast!$F77+EN$279*Ag_Inputs!$BC91+EN$280*Ag_Inputs!$G91)/T2g+EN$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":0},{"$f":"-(EtOH!R384+EtOH!S384+EtOH!T384)*$E$57/$E$59*$E$61/Fuel_Specs!$E$34*lb2g","v":0.30111171038258827},null,{"$f":"((EQ$265*($N$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+EQ$266*($N$232*EF!$Q13+$N$233*EF!$R13+$N$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+EQ$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+EQ$268*($N$236*EF!$G13+$N$237*EF!$D13+$N$238*EF!$B13+$N$239*EF!$C13+NG!$B93)+EQ$269*($N$240*EF!$AC13+Coal!$B75)+EQ$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+EQ$271*(Electric!$B183+Electric!$C183)+EQ$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(EQ$277*Enzymes_Yeast!$F77+EQ$279*Ag_Inputs!$BC91+EQ$280*Ag_Inputs!$G91)/T2g+EQ$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)+EQ$276*SUM(Hydrogen!$BD160:$BE160)/1000000","v":4.5175303787330038E-3},{"$f":"((ER$265*($L$231*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+ER$266*($L$232*EF!$Q13+$L$233*EF!$R13+$L$234*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+ER$267*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+ER$268*($L$236*EF!$G13+$L$237*EF!$D13+$L$238*EF!$B13+$L$239*EF!$C13+NG!$B93)+ER$269*($L$240*EF!$AC13+Coal!$B75)+ER$270*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+ER$271*(Electric!$B183+Electric!$C183)+ER$275*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(ER$277*Enzymes_Yeast!$F77+ER$279*Ag_Inputs!$BC91+ER$280*Ag_Inputs!$G91)/T2g+ER$278*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)","v":0},{"$f":"-(EtOH!R384+EtOH!S384+EtOH!T384)*$E$57/$E$59*$F$61/Fuel_Specs!$E$37*lb2g","v":0.3432959493201761}]
["     CO2",{"$f":"(B$265*(B$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$266*(B$232*EF!$Q14+B$233*EF!$R14+B$234*EF!$S14+B$235*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+B$268*(B$236*EF!$G14+B$237*EF!$D14+B$238*EF!$B14+B$239*EF!$C14+NG!$B94)+B$269*(B$240*EF!$AC14+Coal!$B76)+B$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+B$271*(Electric!$B184+Electric!$C184))/1000000+B$272*(B$236*EF!$G13+B$237*EF!$D13+B$238*EF!$B13+B$239*EF!$C13+RNG!$B408*RNG!$D$395+RNG!$D408)/10^6","v":1543.8116215359582},{"$f":"C$247*Ag_Inputs!$B128*Ag_Inputs!$B$104","v":158.15860483915725},{"$f":"D$247*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":348.24358393100869},{"$f":"E$247*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":223.49448265114134},{"$f":"F$247*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T128*Ag_Inputs!$T$104","v":429.07079885445773},{"$f":"H$247*Ag_Inputs!$AA128*Ag_Inputs!$AA$104","v":14.770266154320787},{"$f":"('T&D'!CJ214+'T&D'!CK214)/T2lb*$B$20/(1-$B$22)","v":558.93238249856495},{"$f":"(J$265*(C$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+J$266*(C$232*EF!$Q14+C$233*EF!$R14+C$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+J$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+J$268*(C$236*EF!$G14+C$237*EF!$D14+C$238*EF!$B14+C$239*EF!$C14+NG!$B94)+J$269*(C$240*EF!$AC14+Coal!$B76)+J$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+J$271*(Electric!$B184+Electric!$C184)+J$273*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232))/1000000-IF($H$14=1,D123,0)","v":323.12630497929274},null,{"$f":"(L$265*(C$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+L$266*(C$232*EF!$Q14+C$233*EF!$R14+C$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+L$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+L$268*(C$236*EF!$G14+C$237*EF!$D14+C$238*EF!$B14+C$239*EF!$C14+NG!$B94)+L$269*(C$240*EF!$AC14+Coal!$B76)+L$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+L$271*(Electric!$B184+Electric!$C184)+L$273*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232))/1000000-IF($I$14=1,J296/C87,0)","v":76.246491978256429},null,{"$f":"(N$265*(C$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+N$266*(C$232*EF!$Q14+C$233*EF!$R14+C$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+N$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+N$268*(C$236*EF!$G14+C$237*EF!$D14+C$238*EF!$B14+C$239*EF!$C14+NG!$B94)+N$269*(C$240*EF!$AC14+Coal!$B76)+N$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+N$271*(Electric!$B184+Electric!$C184)+N$273*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232))/1000000+N$274*($H$26*(EtOH!$AG385+EF!$AE14)+$I$26*(EtOH!$AV385+EF!$AJ14)+$J$26*(EtOH!$BL385+EF!$AO14)+$K$26*(EtOH!$CB385+EF!$BJ14)+$L$26*(EtOH!$CQ385+EF!$AT14)+$M$26*(EtOH!$CZ385+EF!$AW14))/1000000","v":331.67224010541548},null,{"$f":"'T&D'!CL214/T2lb","v":34.804612733184328},{"$f":"(Q$265*(D$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+Q$266*(D$232*EF!$Q14+D$233*EF!$R14+D$234*EF!$S14+D$235*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+Q$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Q$268*(D$236*EF!$G14+D$237*EF!$D14+D$238*EF!$B14+D$239*EF!$C14+NG!$B94)+Q$269*(D$240*EF!$AC14+Coal!$B76)+Q$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+Q$271*(Electric!$B184+Electric!$C184))/1000000+C35","v":19943.444953793569},{"$f":"R$247*Ag_Inputs!$B128*Ag_Inputs!$B$104","v":30177.057969200276},{"$f":"S$247*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T128*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA128*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ214/(1-$C$22)","v":4339.5846321982699},{"$f":"(Y$265*(E$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+Y$266*(E$232*EF!$Q14+E$233*EF!$R14+E$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+Y$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+Y$268*(E$236*EF!$G14+E$237*EF!$D14+E$238*EF!$B14+E$239*EF!$C14+NG!$B94)+Y$269*(E$240*EF!$AC14+Coal!$B76)+Y$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+Y$271*(Electric!$B184+Electric!$C184)+Y$273*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232))/1000000","v":21.848666834321268},null,{"$f":"'T&D'!EK214/T2lb","v":51.678101240674302},{"$f":"(AB$265*(F$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AB$266*(F$232*EF!$Q14+F$233*EF!$R14+F$234*EF!$S14+F$235*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AB$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AB$268*(F$236*EF!$G14+F$237*EF!$D14+F$238*EF!$B14+F$239*EF!$C14+NG!$B94)+AB$269*(F$240*EF!$AC14+Coal!$B76)+AB$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AB$271*(Electric!$B184+Electric!$C184))/1000000","v":50932.832713107186},{"$f":"AC$247*Ag_Inputs!$B128*Ag_Inputs!$B$104","v":173368.77523120728},{"$f":"AD$247*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":25775.249873668919},{"$f":"AE$247*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":1911.8731987712665},{"$f":"AF$247*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T128*Ag_Inputs!$T$104","v":6218.417374702286},{"$f":"AH$247*Ag_Inputs!$AA128*Ag_Inputs!$AA$104","v":1004.7800104980125},{"$f":"SUM('T&D'!EL214:EM214)/(1-$D$22)","v":17036.108017156028},{"$f":"(AJ$265*(G$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AJ$266*(G$232*EF!$Q14+G$233*EF!$R14+G$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AJ$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AJ$268*(G$236*EF!$G14+G$237*EF!$D14+G$238*EF!$B14+G$239*EF!$C14+NG!$B94)+AJ$269*(G$240*EF!$AC14+Coal!$B76)+AJ$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AJ$271*(Electric!$B184+Electric!$C184)+AJ$273*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232))/1000000","v":100.30163568913747},null,{"$f":"'T&D'!EN214/T2lb","v":20.551866579902097},{"$f":"(AM$265*(H$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AM$266*(H$232*EF!$Q14+H$233*EF!$R14+H$234*EF!$S14+H$235*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AM$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AM$268*(H$236*EF!$G14+H$237*EF!$D14+H$238*EF!$B14+H$239*EF!$C14+NG!$B94)+AM$269*(H$240*EF!$AC14+Coal!$B76)+AM$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AM$271*(Electric!$B184+Electric!$C184))/1000000","v":136.36572899887801},{"$f":"AN$247*Ag_Inputs!$B128*Ag_Inputs!$B$104","v":115.93718119535531},{"$f":"AO$247*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":23.563377432677406},{"$f":"AP$247*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":26.111198484274333},{"$f":"AQ$247*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T128*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA128*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW214+'T&D'!EX214)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":28.636843834872987},{"$f":"(AU$265*(I$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AU$266*(I$232*EF!$Q14+I$233*EF!$R14+I$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AU$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AU$268*(I$236*EF!$G14+I$237*EF!$D14+I$238*EF!$B14+I$239*EF!$C14+NG!$B94)+AU$269*(I$240*EF!$AC14+Coal!$B76)+AU$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AU$271*(Electric!$B184+Electric!$C184)+AU$273*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*(Electric!$AE93+Electric!$AE94)+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*(Electric!$AE93+Electric!$AE94))","v":38.207596545574631},null,{"$f":"'T&D'!EY214/T2lb","v":12.071566021794688},{"$f":"(AX$265*(J$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AX$266*(J$232*EF!$Q14+J$233*EF!$R14+J$234*EF!$S14+J$235*EF!$T14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AX$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AX$268*(J$236*EF!$G14+J$237*EF!$D14+J$238*EF!$B14+J$239*EF!$C14+NG!$B94)+AX$269*(J$240*EF!$AC14+Coal!$B76)+AX$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AX$271*(Electric!$B184+Electric!$C184))/1000000","v":107.80179844864983},{"$f":"AY$247*Ag_Inputs!$B128*Ag_Inputs!$B$104","v":136.36268767881853},{"$f":"AZ$247*Ag_Inputs!$C128*Ag_Inputs!$C$104","v":29.385660371536829},{"$f":"BA$247*Ag_Inputs!$D128*Ag_Inputs!$D$104","v":7.5457986471632958},{"$f":"BB$247*Ag_Inputs!$E128*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T128*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA128*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ214:FA214)/T2kg/(1-$F$22)","v":19.870902384780312},{"$f":"(BF$265*(K$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BF$266*(K$232*EF!$Q14+K$233*EF!$R14+K$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BF$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BF$268*(K$236*EF!$G14+K$237*EF!$D14+K$238*EF!$B14+K$239*EF!$C14+NG!$B94)+BF$269*(K$240*EF!$AC14+Coal!$B76)+BF$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BF$271*(Electric!$B184+Electric!$C184)+BF$273*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232))/1000000","v":67.448753448876445},null,{"$f":"'T&D'!FB214/T2lb","v":8.0831400305194308},{"$f":"((BI$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BI$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BI$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BI$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+BI$269*($L$240*EF!$AC14+Coal!$B76)+BI$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BI$271*(Electric!$B184+Electric!$C184)+BI$272*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+RNG!$B409*RNG!I$354+RNG!$I381)+BI$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(BI$277*Enzymes_Yeast!$F78+BI$279*Ag_Inputs!$BC92+BI$280*Ag_Inputs!$G92)/T2g+BI$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+BI$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+BI$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":157.31813071624396},null,259.34437487064474,null,221.86050228462756,null,216.80874351468412,null,{"$f":"((SUM(AU296:AV296,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$B184:$C184)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW296)*$B$57+BI296-IF(AND($B$11=1,$B$16=1),$H152,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":190.1034742361044},null,202.03096679747404,null,{"$f":"'T&D'!DG214+'T&D'!DH214","v":814.32904609275954},null,{"$f":"(BW$265*(M$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BW$266*(M$232*EF!$Q14+M$233*EF!$R14+M$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BW$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+BW$268*(M$236*EF!$G14+M$237*EF!$D14+M$238*EF!$B14+M$239*EF!$C14+NG!$B94)+BW$269*(M$240*EF!$AC14+Coal!$B76)+BW$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BW$271*(Electric!$B184+Electric!$C184))/1000000+BW$276/1000000*SUM(Hydrogen!$BD161:$BE161)","v":169.70402248689422},null,236.258472878471,null,176.08777666155302,null,170.49895087203623,null,{"$f":"((SUM(AU296:AV296,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$B184:$C184)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW296)*$B$58+BW296)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":123.83398897550941},null,128.15241864047522,null,{"$f":"(CI$265*(N$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CI$266*(N$232*EF!$Q14+N$233*EF!$R14+N$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CI$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CI$268*(N$236*EF!$G14+N$237*EF!$D14+N$238*EF!$B14+N$239*EF!$C14+NG!$B94)+CI$269*(N$240*EF!$AC14+Coal!$B76)+CI$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CI$271*(Electric!$B184+Electric!$C184))/1000000+CI$272*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+RNG!$B409*RNG!$D$395+RNG!$D409)+CI$276/1000000*SUM(Hydrogen!$BD161:$BE161)","v":135.60055849551858},null,237.34195703626349,null,200.07116406094622,null,195.04812235564387,null,{"$f":"((SUM(AU296:AV296,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$B184:$C184)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW296)*$B$59+CI296)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":168.49466098774516},null,180.35435091037274,null,{"$f":"'T&D'!DI214+'T&D'!DJ214","v":694.86835017778549},null,{"$f":"(CW$265*(O$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CW$266*(O$232*EF!$Q14+O$233*EF!$R14+O$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CW$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+CW$268*(O$236*EF!$G14+O$237*EF!$D14+O$238*EF!$B14+O$239*EF!$C14+NG!$B94)+CW$269*(O$240*EF!$AC14+Coal!$B76)+CW$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CW$271*(Electric!$B184+Electric!$C184))/1000000","v":33.98830318482608},null,207.41839492309811,null,102.97691427383211,null,115.67389093331246,null,{"$f":"((SUM(AU296:AV296,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$B184:$C184)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW296)*$B$60+CW296)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":58.407483565067359},null,71.155898171828156,null,{"$f":"'T&D'!DK214+'T&D'!DL214","v":895.49828550841085},null,null,{"$f":"'T&D'!FC214/2000","v":4.6923316815102663},{"$f":"((DM$265*($P$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DM$266*($P$232*EF!$Q14+$P$233*EF!$R14+$P$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DM$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DM$268*($P$236*EF!$G14+$P$237*EF!$D14+$P$238*EF!$B14+$P$239*EF!$C14+NG!$B94)+DM$269*($P$240*EF!$AC14+Coal!$B76)+DM$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DM$271*(Electric!$B184+Electric!$C184)+DM$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(DM$277*Enzymes_Yeast!$F78+DM$279*Ag_Inputs!$BC92+DM$280*Ag_Inputs!$G92)/T2g+DM$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+DM$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+DM$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":160.89860623519385},0,{"$f":"'T&D'!EI214/kg2lb","v":35.006433806715272},{"$f":"((DP$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DP$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DP$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DP$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+DP$269*($L$240*EF!$AC14+Coal!$B76)+DP$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DP$271*(Electric!$B184+Electric!$C184)+DP$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(DP$277*Enzymes_Yeast!$F78+DP$279*Ag_Inputs!$BC92+DP$280*Ag_Inputs!$G92)/T2g+DP$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+DP$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+DP$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":219.66175725131799},0,null,{"$f":"((DS$265*($P$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DS$266*($P$232*EF!$Q14+$P$233*EF!$R14+$P$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DS$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DS$268*($P$236*EF!$G14+$P$237*EF!$D14+$P$238*EF!$B14+$P$239*EF!$C14+NG!$B94)+DS$269*($P$240*EF!$AC14+Coal!$B76)+DS$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DS$271*(Electric!$B184+Electric!$C184)+DS$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(DS$277*Enzymes_Yeast!$F78+DS$279*Ag_Inputs!$BC92+DS$280*Ag_Inputs!$G92)/T2g+DS$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)","v":6.9341290633397529E-2},{"$f":"'T&D'!EI214/kg2lb","v":35.006433806715272},{"$f":"((DU$265*($N$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DU$266*($N$232*EF!$Q14+$N$233*EF!$R14+$N$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DU$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DU$268*($N$236*EF!$G14+$N$237*EF!$D14+$N$238*EF!$B14+$N$239*EF!$C14+NG!$B94)+DU$269*($N$240*EF!$AC14+Coal!$B76)+DU$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DU$271*(Electric!$B184+Electric!$C184)+DU$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(DU$277*Enzymes_Yeast!$F78+DU$279*Ag_Inputs!$BC92+DU$280*Ag_Inputs!$G92)/T2g+DU$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+DU$276*SUM(Hydrogen!$BD161:$BE161)/1000000","v":181.69489883168711},null,null,{"$f":"'T&D'!FD214/2000","v":4.6923316815102663},{"$f":"((DY$265*($P$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DY$266*($P$232*EF!$Q14+$P$233*EF!$R14+$P$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DY$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+DY$268*($P$236*EF!$G14+$P$237*EF!$D14+$P$238*EF!$B14+$P$239*EF!$C14+NG!$B94)+DY$269*($P$240*EF!$AC14+Coal!$B76)+DY$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DY$271*(Electric!$B184+Electric!$C184)+DY$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(DY$277*Enzymes_Yeast!$F78+DY$279*Ag_Inputs!$BC92+DY$280*Ag_Inputs!$G92)/T2g+DY$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+DY$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+DY$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":79.802114838791994},0,{"$f":"'T&D'!FE214/kg2lb","v":35.006433806715272},{"$f":"((EB$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EB$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EB$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EB$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+EB$269*($L$240*EF!$AC14+Coal!$B76)+EB$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EB$271*(Electric!$B184+Electric!$C184)+EB$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(EB$277*Enzymes_Yeast!$F78+EB$279*Ag_Inputs!$BC92+EB$280*Ag_Inputs!$G92)/T2g+EB$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)","v":12.547743672163358},{"$f":"((EC$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EC$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EC$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EC$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+EC$269*($L$240*EF!$AC14+Coal!$B76)+EC$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EC$271*(Electric!$B184+Electric!$C184)+EC$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(EC$277*Enzymes_Yeast!$F78+EC$279*Ag_Inputs!$BC92+EC$280*Ag_Inputs!$G92)/T2g+EC$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+EC$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+EC$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":131.50416869620904},0,null,{"$f":"((EF$265*($P$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EF$266*($P$232*EF!$Q14+$P$233*EF!$R14+$P$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EF$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EF$268*($P$236*EF!$G14+$P$237*EF!$D14+$P$238*EF!$B14+$P$239*EF!$C14+NG!$B94)+EF$269*($P$240*EF!$AC14+Coal!$B76)+EF$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EF$271*(Electric!$B184+Electric!$C184)+EF$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(EF$277*Enzymes_Yeast!$F78+EF$279*Ag_Inputs!$BC92+EF$280*Ag_Inputs!$G92)/T2g+EF$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)","v":79.348474315821463},{"$f":"'T&D'!FE214/kg2lb","v":35.006433806715272},{"$f":"((EH$265*($N$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EH$266*($N$232*EF!$Q14+$N$233*EF!$R14+$N$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EH$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EH$268*($N$236*EF!$G14+$N$237*EF!$D14+$N$238*EF!$B14+$N$239*EF!$C14+NG!$B94)+EH$269*($N$240*EF!$AC14+Coal!$B76)+EH$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EH$271*(Electric!$B184+Electric!$C184)+EH$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(EH$277*Enzymes_Yeast!$F78+EH$279*Ag_Inputs!$BC92+EH$280*Ag_Inputs!$G92)/T2g+EH$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+EH$276*SUM(Hydrogen!$BD161:$BE161)/1000000","v":201.78020919822208},null,{"$f":"((EJ$265*($N$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EJ$266*($N$232*EF!$Q14+$N$233*EF!$R14+$N$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EJ$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EJ$268*($N$236*EF!$G14+$N$237*EF!$D14+$N$238*EF!$B14+$N$239*EF!$C14+NG!$B94)+EJ$269*($N$240*EF!$AC14+Coal!$B76)+EJ$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EJ271*(Electric!$B184+Electric!$C184)+EJ$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(EJ$277*Enzymes_Yeast!$F78+EJ$279*Ag_Inputs!$BC92+EJ$280*Ag_Inputs!$G92)/T2g+EJ$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+EJ$276*SUM(Hydrogen!$BD161:$BE161)/1000000","v":79.590780819381223},{"$f":"'T&D'!FF214/T2lb","v":4.6923316815102663},{"$f":"((EL$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EL$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EL$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EL$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+EL$269*($L$240*EF!$AC14+Coal!$B76)+EL$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EL$271*(Electric!$B184+Electric!$C184)+EL$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(EL$277*Enzymes_Yeast!$F78+EL$279*Ag_Inputs!$BC92+EL$280*Ag_Inputs!$G92)/T2g+EL$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)","v":13.199306941612438},{"$f":"((EM$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EM$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EM$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EM$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+EM$269*($L$240*EF!$AC14+Coal!$B76)+EM$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EM$271*(Electric!$B184+Electric!$C184)+EM$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(EM$277*Enzymes_Yeast!$F78+EM$279*Ag_Inputs!$BC92+EM$280*Ag_Inputs!$G92)/T2g+EM$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+EM$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+EM$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":197.8624644120832},{"$f":"((EN$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EN$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EN$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EN$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+EN$269*($L$240*EF!$AC14+Coal!$B76)+EN$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EN$271*(Electric!$B184+Electric!$C184)+EN$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(EN$277*Enzymes_Yeast!$F78+EN$279*Ag_Inputs!$BC92+EN$280*Ag_Inputs!$G92)/T2g+EN$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+EN$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+EN$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":0},{"$f":"-(EtOH!R385+EtOH!S385+EtOH!T385)*$E$57/$E$59*$E$61/Fuel_Specs!$E$34*lb2g","v":149.31825753643287},null,{"$f":"((EQ$265*($N$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+EQ$266*($N$232*EF!$Q14+$N$233*EF!$R14+$N$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+EQ$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+EQ$268*($N$236*EF!$G14+$N$237*EF!$D14+$N$238*EF!$B14+$N$239*EF!$C14+NG!$B94)+EQ$269*($N$240*EF!$AC14+Coal!$B76)+EQ$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+EQ$271*(Electric!$B184+Electric!$C184)+EQ$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(EQ$277*Enzymes_Yeast!$F78+EQ$279*Ag_Inputs!$BC92+EQ$280*Ag_Inputs!$G92)/T2g+EQ$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+EQ$276*SUM(Hydrogen!$BD161:$BE161)/1000000","v":181.73132571771364},{"$f":"((ER$265*($L$231*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+ER$266*($L$232*EF!$Q14+$L$233*EF!$R14+$L$234*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+ER$267*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+ER$268*($L$236*EF!$G14+$L$237*EF!$D14+$L$238*EF!$B14+$L$239*EF!$C14+NG!$B94)+ER$269*($L$240*EF!$AC14+Coal!$B76)+ER$270*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+ER$271*(Electric!$B184+Electric!$C184)+ER$275*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(ER$277*Enzymes_Yeast!$F78+ER$279*Ag_Inputs!$BC92+ER$280*Ag_Inputs!$G92)/T2g+ER$278*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+ER$275/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+ER$278/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95","v":0},{"$f":"-(EtOH!R385+EtOH!S385+EtOH!T385)*$E$57/$E$59*$F$61/Fuel_Specs!$E$37*lb2g","v":170.23699578695755}]
["     VOC from bulk terminal",{"$f":"B35","v":0},"CO2e from LUC",null,{"$f":"C247*0.0065*30/14","v":0.6950357142857142},"NO from nitrogen fertilizer",null,null,null,null,null,null,null,null,null,null,{"$f":"C35","v":0},"CO2e from LUC",null,{"$f":"R247*0.0065*30/14","v":132.61455525606468},"NO from nitrogen fertilizer",null,null,null,null,null,null,{"$f":"D35/MT2T","v":0},"CO2e from LUC",null,{"$f":"AC247*0.0065*30/14","v":761.87755102040808},"NO from nitrogen fertilizer",null,null,null,null,null,null,{"$f":"E35/kg2T","v":0},"CO2e from LUC",null,{"$f":"AN247*0.0065*30/14","v":0.50949160576077468},"NO from nitrogen fertilizer",null,null,null,null,null,null,{"$f":"F35/kg2T","v":0},"CO2e from LUC",null,{"$f":"AY247*0.0065*30/14","v":0.59925249169435213},"NO from nitrogen fertilizer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT110*0","v":0}]
["     VOC from ref. Station",null,{"$f":"C247*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":45.386188571428583},"CO2 from urea use",{"$f":"((C247*Inputs!$M$330)+(Inputs!$F$492*Inputs!$F$493))*44/28","v":4.9024642857142862}," N2O from nitrogen fertilizer",null,null,null,null,null,null,null,null,null,null,null,{"$f":"R247*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":8659.7984656852586},"CO2 from urea use",{"$f":"((R247*Inputs!$M$330)+(Inputs!$F$492*Inputs!$F$493))*44/28","v":202.10523324175824}," N2O from nitrogen fertilizer",null,null,null,null,null,null,null,{"$f":"AC247*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":49750.994788069082},"CO2 from urea use",{"$f":"(AC247*0.01325+Inputs!G492*0.01225)*44/28","v":1606.3881083202509}," N2O from nitrogen fertilizer",null,null,null,null,null,null,null,{"$f":"AN247*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":33.270063133925142},"CO2 from urea use",{"$f":"AN247*0.011*44/28","v":0.6322921466364485}," N2O from nitrogen fertilizer",null,null,null,null,null,null,null,{"$f":"AY247*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12","v":39.131495016611296},"CO2 from urea use",{"$f":"AY247*0.01*44/28","v":0.67607973421926915}," N2O from nitrogen fertilizer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT111","v":0.88},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT111","v":0.88},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT111*0","v":0}]
["Urban emissions: grams/mmBtu of fuel throughput, except as noted","Per bushel of soybeans",null,null,null,null,null,null,null,"Per lb. of soyoil",null,"Per born-dry lb. of soybean meal",null,"Per lb. of soyoil",null,null,"Per dry ton of palm FFB",null,null,null,null,null,null,null,"Per lb. of palm oil",null,null,"Per dry MT of rapeseed",null,null,null,null,null,null,null,"Per lb. of rapeseed oil",null,null,"Per dry kg of jatropha",null,null,null,null,null,null,null,"Per lb. of jatropha oil",null,null,"Per dry kg of camelina",null,null,null,null,null,null,null,"Per lb. of camelina oil",null,null,"Per lb. of biodiesel",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,null,null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,null,null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,null,null,null,null,null,null,null,null,null,null,"Per mmBtu of renewable gasoline",null,"Per lb. of Tallow",null,null,null,null,"Per lb of BD",null,null,null,null,"Per lb of RD",null,"Per lb. of UCO",null,null,null,null,"Per lb of BD",null,null,null,"Per lb of RD"]
["     VOC",{"$f":"(B$265*((B$231*EF!$M6)*B$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$266*((B$232*EF!$Q6+B$233*EF!$R6+B$234*EF!$S6+B$235*EF!$T6)*B$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$267*(EF!$V6*B$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+B$268*((B$236*EF!$G6+B$237*EF!$D6+B$238*EF!$B6+B$239*EF!$C6)*B$248+NG!$B99)+B$269*((B$240*EF!$AC6)*B$248+Coal!$C68)+B$270*(EF!$Z6*B$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+B$271*(Electric!$D176+Electric!$E176))/1000000","v":9.0804142956018741E-2},{"$f":"C$247*Ag_Inputs!$B130*Ag_Inputs!$B$104","v":2.8209640041734737E-3},{"$f":"D$247*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":7.6003425995694518E-3},{"$f":"E$247*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":5.0552354651502542E-3},{"$f":"F$247*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T130*Ag_Inputs!$T$104","v":8.2700545080067502E-3},{"$f":"H$247*Ag_Inputs!$AA130*Ag_Inputs!$AA$104","v":3.6753882389882264E-4},{"$f":"('T&D'!CJ216+'T&D'!CK216)/T2lb*$B$20/(1-$B$22)","v":2.5104732818791387E-2},{"$f":"(J$265*((C$231*EF!$M6)*N$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+J$266*((C$232*EF!$Q6+C$233*EF!$R6+C$234*EF!$S6)*N$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+J$267*(EF!$V6*N$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+J$268*((C$236*EF!$G6+C$237*EF!$D6+C$238*EF!$B6+C$239*EF!$C6)*N$248+NG!$B99)+J$269*((C$240*EF!$AC6)*N$248+Coal!$C68)+J$270*(EF!$Z6*N$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+J$271*(Electric!$D176+Electric!$E176)+J$273*(Petroleum!$B237*Petroleum!$H236+Petroleum!$H237))/1000000+J$273/Fuel_Specs!$B50*Fuel_Specs!$E50*N$248-IF($H$14=1,D124,0)","v":2.409287245667266E-3},null,{"$f":"(L$265*((C$231*EF!$M6)*N$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+L$266*((C$232*EF!$Q6+C$233*EF!$R6+C$234*EF!$S6)*N$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+L$267*(EF!$V6*N$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+L$268*((C$236*EF!$G6+C$237*EF!$D6+C$238*EF!$B6+C$239*EF!$C6)*N$248+NG!$B99)+L$269*((C$240*EF!$AC6)*N$248+Coal!$C68)+L$270*(EF!$Z6*N$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+L$271*(Electric!$D176+Electric!$E176)+L$273*(Petroleum!$B237*Petroleum!$H236+Petroleum!$H237))/1000000+L$273/Fuel_Specs!$B50*Fuel_Specs!$E50*N$248-IF($I$14=1,J300/C87,0)","v":5.6850741589069016E-4},null,{"$f":"(N$265*((C$231*EF!$M6)*N$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+N$266*((C$232*EF!$Q6+C$233*EF!$R6+C$234*EF!$S6)*N$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+N$267*(EF!$V6*N$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+N$268*((C$236*EF!$G6+C$237*EF!$D6+C$238*EF!$B6+C$239*EF!$C6)*N$248+NG!$B99)+N$269*((C$240*EF!$AC6)*N$248+Coal!$C68)+N$270*(EF!$Z6*N$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+N$271*(Electric!$D176+Electric!$E176)+N$273*(Petroleum!$B237*Petroleum!$H236+Petroleum!$H237))/1000000+N$273/Fuel_Specs!$B50*Fuel_Specs!$E50*N$248+N$274*($H$26*(EtOH!$AG475+EF!$AE6*N$262)+$I$26*(EtOH!$BS475+EF!$AJ6*N$262)+$J$26*(EtOH!$CI475+EF!$AO6*N$262)+$K$26*(EtOH!$CY475+EF!$BJ6*N$262)+$L$26*(EtOH!$DN475+EF!$AT6*N$262)+$M$26*(EtOH!$CZ475+EF!$AW6*N$262))/1000000","v":2.473007259124502E-3},null,{"$f":"'T&D'!CL216/T2lb","v":2.1574587576002678E-3},{"$f":"(Q$265*((D$231*EF!$M6)*Q$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+Q$266*((D$232*EF!$Q6+D$233*EF!$R6+D$234*EF!$S6+D$235*EF!$T6)*Q$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+Q$267*(EF!$V6*Q$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Q$268*((D$236*EF!$G6+D$237*EF!$D6+D$238*EF!$B6+D$239*EF!$C6)*Q$248+NG!$B99)+Q$269*((D$240*EF!$AC6)*Q$248+Coal!$C68)+Q$270*(EF!$Z6*Q$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+Q$271*(Electric!$D176+Electric!$E176))/1000000","v":0.74613328696147396},{"$f":"R$247*Ag_Inputs!$B130*Ag_Inputs!$B$104","v":0.53824699812914611},{"$f":"S$247*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T130*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA130*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ216/(1-$C$22)","v":0.17529299829026454},{"$f":"(Y$265*((E$231*EF!$M6)*Y$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+Y$266*((E$232*EF!$Q6+E$233*EF!$R6+E$234*EF!$S6)*Y$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+Y$267*(EF!$V6*Y$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+Y$268*((E$236*EF!$G6+E$237*EF!$D6+E$238*EF!$B6+E$239*EF!$C6)*Y$248+NG!$B99)+Y$269*((E$240*EF!$AC6)*Y$248+Coal!$C68)+Y$270*(EF!$Z6*Y$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+Y$271*(Electric!$D176+Electric!$E176)+Y$273*(Petroleum!$B237*Petroleum!$H236+Petroleum!$H237))/1000000+Y$273/Fuel_Specs!$B50*Fuel_Specs!$E50*Y$248","v":6.6597507643937118E-4},null,{"$f":"'T&D'!EK216/T2lb","v":2.8829218388773644E-3},{"$f":"(AB$265*((F$231*EF!$M6)*AB$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AB$266*((F$232*EF!$Q6+F$233*EF!$R6+F$234*EF!$S6+F$235*EF!$T6)*AB$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AB$267*(EF!$V6*AB$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AB$268*((F$236*EF!$G6+F$237*EF!$D6+F$238*EF!$B6+F$239*EF!$C6)*AB$248+NG!$B99)+AB$269*((F$240*EF!$AC6)*AB$248+Coal!$C68)+AB$270*(EF!$Z6*AB$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+AB$271*(Electric!$D176+Electric!$E176))/1000000","v":1.840172778310085},{"$f":"AC$247*Ag_Inputs!$B130*Ag_Inputs!$B$104","v":3.0922571356281536},{"$f":"AD$247*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":0.56253937952867894},{"$f":"AE$247*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":4.3244777609947008E-2},{"$f":"AF$247*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T130*Ag_Inputs!$T$104","v":0.11985586243488043},{"$f":"AH$247*Ag_Inputs!$AA130*Ag_Inputs!$AA$104","v":2.5002641081552559E-2},{"$f":"SUM('T&D'!EL216:EM216)/(1-$D$22)","v":0.76221419450421479},{"$f":"(AJ$265*((G$231*EF!$M6)*AJ$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AJ$266*((G$232*EF!$Q6+G$233*EF!$R6+G$234*EF!$S6)*AJ$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AJ$267*(EF!$V6*AJ$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AJ$268*((G$236*EF!$G6+G$237*EF!$D6+G$238*EF!$B6+G$239*EF!$C6)*AJ$248+NG!$B99)+AJ$269*((G$240*EF!$AC6)*AJ$248+Coal!$C68)+AJ$270*(EF!$Z6*AJ$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+AJ$271*(Electric!$D176+Electric!$E176)+AJ$273*(Petroleum!$B237*Petroleum!$H236+Petroleum!$H237))/1000000+AJ$273/Fuel_Specs!$B50*Fuel_Specs!$E50*AJ$248","v":1.1511857397442349E-3},null,{"$f":"'T&D'!EN216/T2lb","v":1.805998255437959E-3},{"$f":"(AM$265*((H$231*EF!$M6)*AM$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AM$266*((H$232*EF!$Q6+H$233*EF!$R6+H$234*EF!$S6+H$235*EF!$T6)*AM$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AM$267*(EF!$V6*AM$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AM$268*((H$236*EF!$G6+H$237*EF!$D6+H$238*EF!$B6+H$239*EF!$C6)*AM$248+NG!$B99)+AM$269*((H$240*EF!$AC6)*AM$248+Coal!$C68)+AM$270*(EF!$Z6*AM$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+AM$271*(Electric!$D176+Electric!$E176))/1000000","v":5.1017770421592336E-3},{"$f":"AN$247*Ag_Inputs!$B130*Ag_Inputs!$B$104","v":2.067890110879773E-3},{"$f":"AO$247*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":5.1426573110042258E-4},{"$f":"AP$247*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":5.9061080635856617E-4},{"$f":"AQ$247*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T130*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA130*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW216+'T&D'!EX216)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":1.2812438636077943E-3},{"$f":"(AU$265*((I$231*EF!$M6)*AU$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AU$266*((I$232*EF!$Q6+I$233*EF!$R6+I$234*EF!$S6)*AU$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AU$267*(EF!$V6*AU$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AU$268*((I$236*EF!$G6+I$237*EF!$D6+I$238*EF!$B6+I$239*EF!$C6)*AU$248+NG!$B99)+AU$269*((I$240*EF!$AC6)*AU$248+Coal!$C68)+AU$270*(EF!$Z6*AU$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+AU$271*(Electric!$D176+Electric!$E176)+AU$273*(Petroleum!$B237*Petroleum!$H236+Petroleum!$H237))/1000000+AU$273/Fuel_Specs!$B50*Fuel_Specs!$E50*AU$248+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE85+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ85)*$AU$248","v":7.5687989177620747E-4},null,{"$f":"'T&D'!EY216/T2lb","v":6.820913708738322E-4},{"$f":"(AX$265*((J$231*EF!$M6)*AX$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AX$266*((J$232*EF!$Q6+J$233*EF!$R6+J$234*EF!$S6+J$235*EF!$T6)*AX$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AX$267*(EF!$V6*AX$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AX$268*((J$236*EF!$G6+J$237*EF!$D6+J$238*EF!$B6+J$239*EF!$C6)*AX$248+NG!$B99)+AX$269*((J$240*EF!$AC6)*AX$248+Coal!$C68)+AX$270*(EF!$Z6*AX$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+AX$271*(Electric!$D176+Electric!$E176))/1000000","v":4.0331302040949287E-3},{"$f":"AY$247*Ag_Inputs!$B130*Ag_Inputs!$B$104","v":2.4322055309320624E-3},{"$f":"AZ$247*Ag_Inputs!$C130*Ag_Inputs!$C$104","v":6.4133582539317615E-4},{"$f":"BA$247*Ag_Inputs!$D130*Ag_Inputs!$D$104","v":1.7067888424595029E-4},{"$f":"BB$247*Ag_Inputs!$E130*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T130*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA130*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ216:FA216)/T2kg/(1-$F$22)","v":8.8904600980662426E-4},{"$f":"(BF$265*((K$231*EF!$M6)*BF$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BF$266*((K$232*EF!$Q6+K$233*EF!$R6+K$234*EF!$S6)*BF$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BF$267*(EF!$V6*BF$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BF$268*((K$236*EF!$G6+K$237*EF!$D6+K$238*EF!$B6+K$239*EF!$C6)*BF$248+NG!$B99)+BF$269*((K$240*EF!$AC6)*BF$248+Coal!$C68)+BF$270*(EF!$Z6*BF$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+BF$271*(Electric!$D176+Electric!$E176)+BF$273*(Petroleum!$B237*Petroleum!$H236+Petroleum!$H237))/1000000+BF$273/Fuel_Specs!$B50*Fuel_Specs!$E50*BF$248","v":1.5294070114408545E-3},null,{"$f":"'T&D'!FB216/T2lb","v":4.363627241313987E-4},{"$f":"((BI$265*(($L$231*EF!$M6)*BI$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BI$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*BI$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BI$267*(EF!$V6*BI$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BI$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*BI$248+NG!$B99)+BI$269*(($L$240*EF!$AC6)*BI$248+Coal!$C68)+BI$270*(EF!$Z6*BI$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+BI$271*(Electric!$D176+Electric!$E176)+BI$275*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151))/1000000+(BI$277*Enzymes_Yeast!$F80+BI$279*Ag_Inputs!$BC94+BI$280*Ag_Inputs!$G94)/T2g+BI$278*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151)/1000000)","v":8.2474828193689603E-3},null,{"$f":"((SUM(N300:O300,-IF(AND($B$11=1,$B$14=1),$D124,0))*IF($B$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P300)*$B$57+BI300-IF(AND($B$11=1,$B$16=1),$H153,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$B$208,IF($B$11=3,$B$217,IF($B$11=4,$B$226,1)))","v":1.0535417864684933E-2},null,{"$f":"((SUM(Y300:Z300,-IF(AND($B$11=1,$C$14=1),$E124,0))*IF($B$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA300)*$B$57+BI300-IF(AND($B$11=1,$B$16=1),$H153,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$F$208,IF($B$11=3,$F$217,IF($B$11=4,$F$226,1)))","v":1.1337283362129087E-2},null,{"$f":"((SUM(AJ300:AK300,-IF(AND($B$11=1,$D$14=1),$F124,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL300)*$B$57+BI300-IF(AND($B$11=1,$B$16=1),$H153,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))","v":1.0164593704372726E-2},null,{"$f":"((SUM(AU300:AV300,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$D176:$E176)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW300)*$B$57+BI300-IF(AND($B$11=1,$B$16=1),$H153,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":9.0815981226862273E-3},null,{"$f":"((SUM(BF300:BG300,-IF(AND($B$11=1,$F$14=1),$G124,0))*IF($B$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH300)*$B$57+BI300-IF(AND($B$11=1,$B$16=1),$H153,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$R$208,IF($B$11=3,$R$217,IF($B$11=4,$R$226,1)))","v":9.2805233695483699E-3},null,{"$f":"'T&D'!DG216+'T&D'!DH216+(BU297+BU298)*BU248","v":0.31660285837388918},{"$f":"(BV288+BV298)*BV$248","v":0},{"$f":"(BW$265*((M$231*EF!$M6)*BW$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BW$266*((M$232*EF!$Q6+M$233*EF!$R6+M$234*EF!$S6)*BW$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BW$267*(EF!$V6*BW$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+BW$268*((M$236*EF!$G6+M$237*EF!$D6+M$238*EF!$B6+M$239*EF!$C6)*BW$248+NG!$B99)+BW$269*((M$240*EF!$AC6)*BW$248+Coal!$C68)+BW$270*(EF!$Z6*BW$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+BW$271*(Electric!$D176+Electric!$E176))/1000000+BW$276/1000000*SUM(Hydrogen!$BD167:$BE167)","v":2.6391316479239214E-3},null,{"$f":"((SUM(N300:O300,-IF(AND($C$11=1,$B$14=1),$D124,0))*IF($C$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P300)*$B$58+BW300)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$C$208,IF($C$11=3,$C$217,IF($C$11=4,$C$226,1)))","v":3.1468503033719691E-3},null,{"$f":"((SUM(Y300:Z300,-IF(AND($C$11=1,$C$14=1),$E124,0))*IF($C$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA300)*$B$58+BW300)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$G$208,IF($C$11=3,$G$217,IF($C$11=4,$G$226,1)))","v":5.016730833660236E-3},null,{"$f":"((SUM(AJ300:AK300,-IF(AND($C$11=1,$D$14=1),$F124,0))*IF($C$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL300)*$B$58+BW300)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$K$208,IF($C$11=3,$K$217,IF($C$11=4,$K$226,1)))","v":3.4393271537881999E-3},null,{"$f":"((SUM(AU300:AV300,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$D176:$E176)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW300)*$B$58+BW300)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":2.4259953526886342E-3},null,{"$f":"((SUM(BF300:BG300,-IF(AND($C$11=1,$F$14=1),$G124,0))*IF($C$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH300)*$B$58+BW300)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$S$208,IF($C$11=3,$S$217,IF($C$11=4,$S$226,1)))","v":2.5324733642109877E-3},null,{"$f":"(CI$265*((N$231*EF!$M6)*CI$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CI$266*((N$232*EF!$Q6+N$233*EF!$R6+N$234*EF!$S6)*CI$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CI$267*(EF!$V6*CI$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CI$268*((N$236*EF!$G6+N$237*EF!$D6+N$238*EF!$B6+N$239*EF!$C6)*CI$248+NG!$B99)+CI$269*((N$240*EF!$AC6)*CI$248+Coal!$C68)+CI$270*(EF!$Z6*CI$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+CI$271*(Electric!$D176+Electric!$E176))/1000000+CI$276/1000000*SUM(Hydrogen!$BD167:$BE167)","v":1.2626549049027005E-3},null,{"$f":"((SUM(N300:O300,-IF(AND($D$11=1,$B$14=1),$D124,0))*IF($D$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P300)*$B$59+CI300)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$D$208,IF($D$11=3,$D$217,IF($D$11=4,$D$226,1)))","v":3.8732415422411885E-3},null,{"$f":"((SUM(Y300:Z300,-IF(AND($D$11=1,$C$14=1),$E124,0))*IF($D$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA300)*$B$59+CI300)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$H$208,IF($D$11=3,$H$217,IF($D$11=4,$H$226,1)))","v":4.6705487809932337E-3},null,{"$f":"((SUM(AJ300:AK300,-IF(AND($D$11=1,$D$14=1),$F124,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL300)*$B$59+CI300)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1)))","v":3.5045253569664105E-3},null,{"$f":"((SUM(AU300:AV300,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$D176:$E176)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW300)*$B$59+CI300)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":2.4276861369633513E-3},null,{"$f":"((SUM(BF300:BG300,-IF(AND($D$11=1,$F$14=1),$G124,0))*IF($D$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH300)*$B$59+CI300)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$T$208,IF($D$11=3,$T$217,IF($D$11=4,$T$226,1)))","v":2.6254805797960401E-3},null,{"$f":"'T&D'!DI216+'T&D'!DJ216+(CU297+CU298)*CU248","v":0.30577072474228201},{"$f":"(CV288+CV298)*CV$248","v":0},{"$f":"(CW$265*((O$231*EF!$M6)*CW$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CW$266*((O$232*EF!$Q6+O$233*EF!$R6+O$234*EF!$S6)*CW$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CW$267*(EF!$V6*CW$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+CW$268*((O$236*EF!$G6+O$237*EF!$D6+O$238*EF!$B6+O$239*EF!$C6)*CW$248+NG!$B99)+CW$269*((O$240*EF!$AC6)*CW$248+Coal!$C68)+CW$270*(EF!$Z6*CW$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+CW$271*(Electric!$D176+Electric!$E176))/1000000","v":3.5003521937594596E-4},null,{"$f":"((SUM(N300:O300,-IF(AND($E$11=1,$B$14=1),$D124,0))*IF($E$11=1,IF($B$14=2,$B$204,IF($B$14=3,$B$213,IF($B$14=4,$B$222,1))),1)+P300)*$B$60+CW300)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$E$208,IF($E$11=3,$E$217,IF($E$11=4,$E$226,1)))","v":2.6014075944747776E-3},null,{"$f":"((SUM(Y300:Z300,-IF(AND($E$11=1,$C$14=1),$E124,0))*IF($E$11=1,IF($C$14=2,$C$204,IF($C$14=3,$C$213,IF($C$14=4,$C$222,1))),1)+AA300)*$B$60+CW300)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$I$208,IF($E$11=3,$I$217,IF($E$11=4,$I$226,1)))","v":4.2992949655492373E-3},null,{"$f":"((SUM(AJ300:AK300,-IF(AND($E$11=1,$D$14=1),$F124,0))*IF($E$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL300)*$B$60+CW300)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$M$208,IF($E$11=3,$M$217,IF($E$11=4,$M$226,1)))","v":2.6469460769797779E-3},null,{"$f":"((SUM(AU300:AV300,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$D176:$E176)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW300)*$B$60+CW300)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":1.422764479650734E-3},null,{"$f":"((SUM(BF300:BG300,-IF(AND($E$11=1,$F$14=1),$G124,0))*IF($E$11=1,IF($F$14=2,$F$204,IF($F$14=3,$F$213,IF($F$14=4,$F$222,1))),1)+BH300)*$B$60+CW300)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$U$208,IF($E$11=3,$U$217,IF($E$11=4,$U$226,1)))","v":1.6640530618553574E-3},null,{"$f":"'T&D'!DK216+'T&D'!DL216+(DI297+DI298)*DI248","v":4.8530714244892782E-2},{"$f":"(DJ288+DJ298)*DJ$248","v":0},null,{"$f":"'T&D'!FC216/kg2lb","v":2.5549426544131616E-4},{"$f":"((DM$265*(($P$231*EF!$M6)*DM$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DM$266*(($P$232*EF!$Q6+$P$233*EF!$R6+$P$234*EF!$S6)*DM$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DM$267*(EF!$V6*DM$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DM$268*(($P$236*EF!$G6+$P$237*EF!$D6+$P$238*EF!$B6+$P$239*EF!$C6)*DM$248+NG!$B99)+DM$269*(($P$240*EF!$AC6)*DM$248+Coal!$C68)+DM$270*(EF!$Z6*DM$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+DM$271*(Electric!$D176+Electric!$E176)+DM$275*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151))/1000000+(DM$277*Enzymes_Yeast!$F80+DM$279*Ag_Inputs!$BC94+DM$280*Ag_Inputs!$G94)/T2g+DM$278*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151)/1000000)","v":1.8941063534346238E-3},{"$f":"IF($G$14=1,-$H124,0)","v":0},{"$f":"'T&D'!EI216/kg2lb","v":1.8720304662776339E-3},{"$f":"((DP$265*(($L$231*EF!$M6)*DP$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DP$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*DP$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DP$267*(EF!$V6*DP$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DP$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*DP$248+NG!$B99)+DP$269*(($L$240*EF!$AC6)*DP$248+Coal!$C68)+DP$270*(EF!$Z6*DP$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+DP$271*(Electric!$D176+Electric!$E176)+DP$275*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151))/1000000+(DP$277*Enzymes_Yeast!$F80+DP$279*Ag_Inputs!$BC94+DP$280*Ag_Inputs!$G94)/T2g+DP$278*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151)/1000000)","v":9.2475656435399047E-3},{"$f":"IF($B$16=1,-$I153,0)","v":0},null,{"$f":"((DS$265*(($P$231*EF!$M6)*DS$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DS$266*(($P$232*EF!$Q6+$P$233*EF!$R6+$P$234*EF!$S6)*DS$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DS$267*(EF!$V6*DS$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DS$268*(($P$236*EF!$G6+$P$237*EF!$D6+$P$238*EF!$B6+$P$239*EF!$C6)*DS$248+NG!$B99)+DS$269*(($P$240*EF!$AC6)*DS$248+Coal!$C68)+DS$270*(EF!$Z6*DS$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+DS$271*(Electric!$D176+Electric!$E176)+DS$275*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151))/1000000+(DS$277*Enzymes_Yeast!$F80+DS$279*Ag_Inputs!$BC94+DS$280*Ag_Inputs!$G94)/T2g+DS$278*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151)/1000000)","v":8.1628910415848388E-7},{"$f":"'T&D'!EI216/kg2lb","v":1.8720304662776339E-3},{"$f":"IF($D$16=1,-$I153,0)","v":0},null,null,{"$f":"'T&D'!FM216/kg2lb","v":0},{"$f":"((DY$265*(($P$231*EF!$M6)*DY$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DY$266*(($P$232*EF!$Q6+$P$233*EF!$R6+$P$234*EF!$S6)*DY$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DY$267*(EF!$V6*DY$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+DY$268*(($P$236*EF!$G6+$P$237*EF!$D6+$P$238*EF!$B6+$P$239*EF!$C6)*DY$248+NG!$B99)+DY$269*(($P$240*EF!$AC6)*DY$248+Coal!$C68)+DY$270*(EF!$Z6*DY$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+DY$271*(Electric!$D176+Electric!$E176)+DY$275*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151))/1000000+(DY$277*Enzymes_Yeast!$F80+DY$279*Ag_Inputs!$BC94+DY$280*Ag_Inputs!$G94)/T2g+DY$278*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151)/1000000)","v":7.5131836193207432E-4},{"$f":"IF($G$14=1,-$H124,0)","v":0},{"$f":"'T&D'!FE216/kg2lb","v":1.944707887030626E-3},{"$f":"((EB$265*(($L$231*EF!$M6)*EB$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EB$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*EB$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EB$267*(EF!$V6*EB$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EB$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*EB$248+NG!$B99)+EB$269*(($L$240*EF!$AC6)*EB$248+Coal!$C68)+EB$270*(EF!$Z6*EB$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+EB$271*(Electric!$D176+Electric!$E176)+EB$275*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151))/1000000+(EB$277*Enzymes_Yeast!$F80+EB$279*Ag_Inputs!$BC94+EB$280*Ag_Inputs!$G94)/T2g+EB$278*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151)/1000000)","v":1.1787171035590685E-4},{"$f":"((EC$265*(($L$231*EF!$M6)*EC$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EC$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*EC$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EC$267*(EF!$V6*EC$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EC$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*EC$248+NG!$B99)+EC$269*(($L$240*EF!$AC6)*EC$248+Coal!$C68)+EC$270*(EF!$Z6*EC$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+EC$271*(Electric!$D176+Electric!$E176)+EC$275*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151))/1000000+(EC$277*Enzymes_Yeast!$F80+EC$279*Ag_Inputs!$BC94+EC$280*Ag_Inputs!$G94)/T2g+EC$278*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151)/1000000)","v":5.5228889341913702E-3},{"$f":"IF($B$16=1,-$I153,0)","v":0},null,{"$f":"((EF$265*(($P$231*EF!$M6)*EF$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EF$266*(($P$232*EF!$Q6+$P$233*EF!$R6+$P$234*EF!$S6)*EF$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EF$267*(EF!$V6*EF$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EF$268*(($P$236*EF!$G6+$P$237*EF!$D6+$P$238*EF!$B6+$P$239*EF!$C6)*EF$248+NG!$B99)+EF$269*(($P$240*EF!$AC6)*EF$248+Coal!$C68)+EF$270*(EF!$Z6*EF$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+EF$271*(Electric!$D176+Electric!$E176)+EF$275*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151))/1000000+(EF$277*Enzymes_Yeast!$F80+EF$279*Ag_Inputs!$BC94+EF$280*Ag_Inputs!$G94)/T2g+EF$278*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151)/1000000)","v":7.4704744185291703E-4},{"$f":"'T&D'!FE216/kg2lb","v":1.944707887030626E-3},{"$f":"((EH$265*(($L$231*EF!$M6)*EH$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EH$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*EH$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EH$267*(EF!$V6*EH$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EH$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*EH$248+NG!$B99)+EH$269*(($L$240*EF!$AC6)*EH$248+Coal!$C68)+EH$270*(EF!$Z6*EH$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+EH$271*(Electric!$D176+Electric!$E176)+EH$275*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151))/1000000+(EH$277*Enzymes_Yeast!$F80+EH$279*Ag_Inputs!$BC94+EH$280*Ag_Inputs!$G94)/T2g+EH$278*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151)/1000000)","v":2.8279702688668363E-4},null,{"$f":"((EJ$265*(($L$231*EF!$M6)*EJ$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EJ$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*EJ$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EJ$267*(EF!$V6*EJ$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EJ$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*EJ$248+NG!$B99)+EJ$269*(($L$240*EF!$AC6)*EJ$248+Coal!$C68)+EJ$270*(EF!$Z6*EJ$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+EJ271*(Electric!$D176+Electric!$E176)+EJ$275*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151))/1000000+(EJ$277*Enzymes_Yeast!$F80+EJ$279*Ag_Inputs!$BC94+EJ$280*Ag_Inputs!$G94)/T2g+EJ$278*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151)/1000000)","v":7.6056194940593634E-4},null,{"$f":"((EL$265*(($L$231*EF!$M6)*EL$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EL$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*EL$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EL$267*(EF!$V6*EL$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EL$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*EL$248+NG!$B99)+EL$269*(($L$240*EF!$AC6)*EL$248+Coal!$C68)+EL$270*(EF!$Z6*EL$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+EL$271*(Electric!$D176+Electric!$E176)+EL$275*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151))/1000000+(EL$277*Enzymes_Yeast!$F80+EL$279*Ag_Inputs!$BC94+EL$280*Ag_Inputs!$G94)/T2g+EL$278*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151)/1000000)","v":1.239924025681194E-4},{"$f":"((EM$265*(($L$231*EF!$M6)*EM$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EM$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*EM$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EM$267*(EF!$V6*EM$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EM$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*EM$248+NG!$B99)+EM$269*(($L$240*EF!$AC6)*EM$248+Coal!$C68)+EM$270*(EF!$Z6*EM$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+EM$271*(Electric!$D176+Electric!$E176)+EM$275*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151))/1000000+(EM$277*Enzymes_Yeast!$F80+EM$279*Ag_Inputs!$BC94+EM$280*Ag_Inputs!$G94)/T2g+EM$278*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151)/1000000)","v":9.29106161218771E-3},{"$f":"((EN$265*(($L$231*EF!$M6)*EN$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EN$266*(($L$232*EF!$Q6+$L$233*EF!$R6+$L$234*EF!$S6)*EN$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EN$267*(EF!$V6*EN$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EN$268*(($L$236*EF!$G6+$L$237*EF!$D6+$L$238*EF!$B6+$L$239*EF!$C6)*EN$248+NG!$B99)+EN$269*(($L$240*EF!$AC6)*EN$248+Coal!$C68)+EN$270*(EF!$Z6*EN$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+EN$271*(Electric!$D176+Electric!$E176)+EN$275*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151))/1000000+(EN$277*Enzymes_Yeast!$F80+EN$279*Ag_Inputs!$BC94+EN$280*Ag_Inputs!$G94)/T2g+EN$278*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151)/1000000)","v":0},null,null,{"$f":"(EQ$265*((BV$231*EF!$M6)*EQ$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+EQ$266*((BV$232*EF!$Q6+BV$233*EF!$R6+BV$234*EF!$S6)*EQ$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+EQ$267*(EF!$V6*EQ$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+EQ$268*((BV$236*EF!$G6+BV$237*EF!$D6+BV$238*EF!$B6+BV$239*EF!$C6)*EQ$248+NG!$B99)+EQ$269*((BV$240*EF!$AC6)*EQ$248+Coal!$C68)+EQ$270*(EF!$Z6*EQ$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+EQ$271*(Electric!$D176+Electric!$E176))/1000000+EQ$276/1000000*SUM(Hydrogen!$BD167:$BE167)","v":2.8252691435511688E-3},{"$f":"((ER$265*(($N$231*EF!$M6)*ER$248+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+ER$266*(($N$232*EF!$Q6+$N$233*EF!$R6+$N$234*EF!$S6)*ER$248+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+ER$267*(EF!$V6*ER$248+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+ER$268*(($N$236*EF!$G6+$N$237*EF!$D6+$N$238*EF!$B6+$N$239*EF!$C6)*ER$248+NG!$B99)+ER$269*(($N$240*EF!$AC6)*ER$248+Coal!$C68)+ER$270*(EF!$Z6*ER$248+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+ER$271*(Electric!$D176+Electric!$E176)+ER$275*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151))/1000000+(ER$277*Enzymes_Yeast!$F80+ER$279*Ag_Inputs!$BC94+ER$280*Ag_Inputs!$G94)/T2g+ER$278*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151)/1000000)","v":0}]
["     CO",{"$f":"(B$265*((B$231*EF!$M7)*B$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$266*((B$232*EF!$Q7+B$233*EF!$R7+B$234*EF!$S7+B$235*EF!$T7)*B$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$267*(EF!$V7*B$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+B$268*((B$236*EF!$G7+B$237*EF!$D7+B$238*EF!$B7+B$239*EF!$C7)*B$248+NG!$B100)+B$269*((B$240*EF!$AC7)*B$248+Coal!$C69)+B$270*(EF!$Z7*B$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+B$271*(Electric!$D177+Electric!$E177))/1000000","v":9.582890786567709E-2},{"$f":"C$247*Ag_Inputs!$B131*Ag_Inputs!$B$104","v":1.1117027763154147E-2},{"$f":"D$247*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":2.7540273865657633E-2},{"$f":"E$247*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":1.9386572585839468E-2},{"$f":"F$247*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T131*Ag_Inputs!$T$104","v":2.5630229740565984E-2},{"$f":"H$247*Ag_Inputs!$AA131*Ag_Inputs!$AA$104","v":1.0290765437044344E-3},{"$f":"('T&D'!CJ217+'T&D'!CK217)/T2lb*$B$20/(1-$B$22)","v":5.4528946082361238E-2},{"$f":"(J$265*((C$231*EF!$M7)*N$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+J$266*((C$232*EF!$Q7+C$233*EF!$R7+C$234*EF!$S7)*N$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+J$267*(EF!$V7*N$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+J$268*((C$236*EF!$G7+C$237*EF!$D7+C$238*EF!$B7+C$239*EF!$C7)*N$248+NG!$B100)+J$269*((C$240*EF!$AC7)*N$248+Coal!$C69)+J$270*(EF!$Z7*N$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+J$271*(Electric!$D177+Electric!$E177)+J$273*(Petroleum!$B238*Petroleum!$H237+Petroleum!$H238))/1000000-IF($H$14=1,D125,0)","v":1.4608240234620911E-2},null,{"$f":"(L$265*((C$231*EF!$M7)*N$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+L$266*((C$232*EF!$Q7+C$233*EF!$R7+C$234*EF!$S7)*N$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+L$267*(EF!$V7*N$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+L$268*((C$236*EF!$G7+C$237*EF!$D7+C$238*EF!$B7+C$239*EF!$C7)*N$248+NG!$B100)+L$269*((C$240*EF!$AC7)*N$248+Coal!$C69)+L$270*(EF!$Z7*N$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+L$271*(Electric!$D177+Electric!$E177)+L$273*(Petroleum!$B238*Petroleum!$H237+Petroleum!$H238))/1000000-IF($I$14=1,J301/C87,0)","v":3.4470331096592239E-3},null,{"$f":"(N$265*((C$231*EF!$M7)*N$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+N$266*((C$232*EF!$Q7+C$233*EF!$R7+C$234*EF!$S7)*N$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+N$267*(EF!$V7*N$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+N$268*((C$236*EF!$G7+C$237*EF!$D7+C$238*EF!$B7+C$239*EF!$C7)*N$248+NG!$B100)+N$269*((C$240*EF!$AC7)*N$248+Coal!$C69)+N$270*(EF!$Z7*N$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+N$271*(Electric!$D177+Electric!$E177)+N$273*(Petroleum!$B238*Petroleum!$H236+Petroleum!$H238))/1000000","v":1.4927207651617173E-2},null,{"$f":"'T&D'!CL217/T2lb","v":8.9822551304551933E-3},{"$f":"(Q$265*((D$231*EF!$M7)*Q$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+Q$266*((D$232*EF!$Q7+D$233*EF!$R7+D$234*EF!$S7+D$235*EF!$T7)*Q$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+Q$267*(EF!$V7*Q$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Q$268*((D$236*EF!$G7+D$237*EF!$D7+D$238*EF!$B7+D$239*EF!$C7)*Q$248+NG!$B100)+Q$269*((D$240*EF!$AC7)*Q$248+Coal!$C69)+Q$270*(EF!$Z7*Q$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+Q$271*(Electric!$D177+Electric!$E177))/1000000","v":1.2170646342606899},{"$f":"R$247*Ag_Inputs!$B131*Ag_Inputs!$B$104","v":2.1211567438590158},{"$f":"S$247*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T131*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA131*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ217/(1-$C$22)","v":0.45054754654959145},{"$f":"(Y$265*((E$231*EF!$M7)*Y$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+Y$266*((E$232*EF!$Q7+E$233*EF!$R7+E$234*EF!$S7)*Y$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+Y$267*(EF!$V7*Y$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+Y$268*((E$236*EF!$G7+E$237*EF!$D7+E$238*EF!$B7+E$239*EF!$C7)*Y$248+NG!$B100)+Y$269*((E$240*EF!$AC7)*Y$248+Coal!$C69)+Y$270*(EF!$Z7*Y$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+Y$271*(Electric!$D177+Electric!$E177)+Y$273*(Petroleum!$B238*Petroleum!$H236+Petroleum!$H238))/1000000","v":1.5207617593834888E-3},null,{"$f":"'T&D'!EK217/T2lb","v":6.1565921127288235E-3},{"$f":"(AB$265*((F$231*EF!$M7)*AB$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AB$266*((F$232*EF!$Q7+F$233*EF!$R7+F$234*EF!$S7+F$235*EF!$T7)*AB$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AB$267*(EF!$V7*AB$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AB$268*((F$236*EF!$G7+F$237*EF!$D7+F$238*EF!$B7+F$239*EF!$C7)*AB$248+NG!$B100)+AB$269*((F$240*EF!$AC7)*AB$248+Coal!$C69)+AB$270*(EF!$Z7*AB$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AB$271*(Electric!$D177+Electric!$E177))/1000000","v":3.1903925513817826},{"$f":"AC$247*Ag_Inputs!$B131*Ag_Inputs!$B$104","v":12.186156355320771},{"$f":"AD$247*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":2.0383934499629746},{"$f":"AE$247*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":0.16584153712982483},{"$f":"AF$247*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T131*Ag_Inputs!$T$104","v":0.37145260493573895},{"$f":"AH$247*Ag_Inputs!$AA131*Ag_Inputs!$AA$104","v":7.000520705472342E-2},{"$f":"SUM('T&D'!EL217:EM217)/(1-$D$22)","v":1.6661436052499998},{"$f":"(AJ$265*((G$231*EF!$M7)*AJ$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AJ$266*((G$232*EF!$Q7+G$233*EF!$R7+G$234*EF!$S7)*AJ$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AJ$267*(EF!$V7*AJ$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AJ$268*((G$236*EF!$G7+G$237*EF!$D7+G$238*EF!$B7+G$239*EF!$C7)*AJ$248+NG!$B100)+AJ$269*((G$240*EF!$AC7)*AJ$248+Coal!$C69)+AJ$270*(EF!$Z7*AJ$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AJ$271*(Electric!$D177+Electric!$E177)+AJ$273*(Petroleum!$B238*Petroleum!$H236+Petroleum!$H238))/1000000","v":6.4215931326101023E-3},null,{"$f":"'T&D'!EN217/T2lb","v":4.9790142607248015E-3},{"$f":"(AM$265*((H$231*EF!$M7)*AM$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AM$266*((H$232*EF!$Q7+H$233*EF!$R7+H$234*EF!$S7+H$235*EF!$T7)*AM$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AM$267*(EF!$V7*AM$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AM$268*((H$236*EF!$G7+H$237*EF!$D7+H$238*EF!$B7+H$239*EF!$C7)*AM$248+NG!$B100)+AM$269*((H$240*EF!$AC7)*AM$248+Coal!$C69)+AM$270*(EF!$Z7*AM$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AM$271*(Electric!$D177+Electric!$E177))/1000000","v":8.3218273710602038E-3},{"$f":"AN$247*Ag_Inputs!$B131*Ag_Inputs!$B$104","v":8.1492680302873727E-3},{"$f":"AO$247*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":1.8634711381340361E-3},{"$f":"AP$247*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":2.2649626009282639E-3},{"$f":"AQ$247*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T131*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA131*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW217+'T&D'!EX217)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":2.8007039038474963E-3},{"$f":"(AU$265*((I$231*EF!$M7)*AU$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AU$266*((I$232*EF!$Q7+I$233*EF!$R7+I$234*EF!$S7)*AU$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AU$267*(EF!$V7*AU$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AU$268*((I$236*EF!$G7+I$237*EF!$D7+I$238*EF!$B7+I$239*EF!$C7)*AU$248+NG!$B100)+AU$269*((I$240*EF!$AC7)*AU$248+Coal!$C69)+AU$270*(EF!$Z7*AU$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AU$271*(Electric!$D177+Electric!$E177)+AU$273*(Petroleum!$B238*Petroleum!$H237+Petroleum!$H238))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE86+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ86)*$AU$248","v":2.8085566641486608E-3},null,{"$f":"'T&D'!EY217/T2lb","v":3.084383204775228E-3},{"$f":"(AX$265*((J$231*EF!$M7)*AX$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AX$266*((J$232*EF!$Q7+J$233*EF!$R7+J$234*EF!$S7+J$235*EF!$T7)*AX$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AX$267*(EF!$V7*AX$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AX$268*((J$236*EF!$G7+J$237*EF!$D7+J$238*EF!$B7+J$239*EF!$C7)*AX$248+NG!$B100)+AX$269*((J$240*EF!$AC7)*AX$248+Coal!$C69)+AX$270*(EF!$Z7*AX$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AX$271*(Electric!$D177+Electric!$E177))/1000000","v":6.5786907279824745E-3},{"$f":"AY$247*Ag_Inputs!$B131*Ag_Inputs!$B$104","v":9.5849845560121057E-3},{"$f":"AZ$247*Ag_Inputs!$C131*Ag_Inputs!$C$104","v":2.3239168550357472E-3},{"$f":"BA$247*Ag_Inputs!$D131*Ag_Inputs!$D$104","v":6.5454489728815422E-4},{"$f":"BB$247*Ag_Inputs!$E131*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T131*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA131*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ217:FA217)/T2kg/(1-$F$22)","v":1.943388531324635E-3},{"$f":"(BF$265*((K$231*EF!$M7)*BF$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BF$266*((K$232*EF!$Q7+K$233*EF!$R7+K$234*EF!$S7)*BF$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BF$267*(EF!$V7*BF$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BF$268*((K$236*EF!$G7+K$237*EF!$D7+K$238*EF!$B7+K$239*EF!$C7)*BF$248+NG!$B100)+BF$269*((K$240*EF!$AC7)*BF$248+Coal!$C69)+BF$270*(EF!$Z7*BF$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BF$271*(Electric!$D177+Electric!$E177)+BF$273*(Petroleum!$B238*Petroleum!$H237+Petroleum!$H238))/1000000","v":4.038042822672323E-3},null,{"$f":"'T&D'!FB217/T2lb","v":9.9696971818421902E-4},{"$f":"((BI$265*(($L$231*EF!$M7)*BI$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BI$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*BI$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BI$267*(EF!$V7*BI$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BI$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*BI$248+NG!$B100)+BI$269*(($L$240*EF!$AC7)*BI$248+Coal!$C69)+BI$270*(EF!$Z7*BI$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BI$271*(Electric!$D177+Electric!$E177)+BI$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152))/1000000+(BI$277*Enzymes_Yeast!$F81+BI$279*Ag_Inputs!$BC95+BI$280*Ag_Inputs!$G95)/T2g+BI$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152)/1000000)","v":7.6266728622869867E-3},null,1.9523243705826972E-2,null,1.4813705464083568E-2,null,1.51778289893248E-2,null,{"$f":"((SUM(AU301:AV301,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$D177:$E177)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW301)*$B$57+BI301-IF(AND($B$11=1,$B$16=1),$H154,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":1.2403136075187308E-2},null,1.0899228010676699E-2,null,{"$f":"'T&D'!DG217+'T&D'!DH217","v":0.2295618589596409},{"$f":"BV289*BV$248","v":0},{"$f":"(BW$265*((M$231*EF!$M7)*BW$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BW$266*((M$232*EF!$Q7+M$233*EF!$R7+M$234*EF!$S7)*BW$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BW$267*(EF!$V7*BW$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+BW$268*((M$236*EF!$G7+M$237*EF!$D7+M$238*EF!$B7+M$239*EF!$C7)*BW$248+NG!$B100)+BW$269*((M$240*EF!$AC7)*BW$248+Coal!$C69)+BW$270*(EF!$Z7*BW$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BW$271*(Electric!$D177+Electric!$E177))/1000000+BW$276/1000000*SUM(Hydrogen!$BD168:$BE168)","v":1.5086707115575675E-2},null,1.6725676527930569E-2,null,1.6734745802522197E-2,null,1.5637437450356104E-2,null,{"$f":"((SUM(AU301:AV301,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$D177:$E177)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW301)*$B$58+BW301)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":1.2092243111431174E-2},null,1.024722628062423E-2,null,{"$f":"(CI$265*((N$231*EF!$M7)*CI$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CI$266*((N$232*EF!$Q7+N$233*EF!$R7+N$234*EF!$S7)*CI$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CI$267*(EF!$V7*CI$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CI$268*((N$236*EF!$G7+N$237*EF!$D7+N$238*EF!$B7+N$239*EF!$C7)*CI$248+NG!$B100)+CI$269*((N$240*EF!$AC7)*CI$248+Coal!$C69)+CI$270*(EF!$Z7*CI$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CI$271*(Electric!$D177+Electric!$E177))/1000000+CI$276/1000000*SUM(Hydrogen!$BD168:$BE168)","v":7.0720261160424451E-3},null,1.8887992321448912E-2,null,1.4205225768591821E-2,null,1.45672794090092E-2,null,{"$f":"((SUM(AU301:AV301,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$D177:$E177)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW301)*$B$59+CI301)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":1.1808359424538981E-2},null,1.0313000427208638E-2,null,{"$f":"'T&D'!DI217+'T&D'!DJ217","v":0.19588552190837721},{"$f":"CV289*CV$248","v":0},{"$f":"(CW$265*((O$231*EF!$M7)*CW$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CW$266*((O$232*EF!$Q7+O$233*EF!$R7+O$234*EF!$S7)*CW$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CW$267*(EF!$V7*CW$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+CW$268*((O$236*EF!$G7+O$237*EF!$D7+O$238*EF!$B7+O$239*EF!$C7)*CW$248+NG!$B100)+CW$269*((O$240*EF!$AC7)*CW$248+Coal!$C69)+CW$270*(EF!$Z7*CW$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CW$271*(Electric!$D177+Electric!$E177))/1000000","v":3.2835708181111916E-3},null,1.3791936050405545E-2,null,1.0614430447464804E-2,null,1.0941449588675163E-2,null,{"$f":"((SUM(AU301:AV301,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$D177:$E177)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW301)*$B$60+CW301)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":6.565884432886083E-3},null,5.100977237708657E-3,null,{"$f":"'T&D'!DK217+'T&D'!DL217","v":0.20072413657434213},{"$f":"DJ289*DJ$248","v":0},null,{"$f":"'T&D'!FC217/kg2lb","v":6.2028128295181181E-4},{"$f":"((DM$265*(($P$231*EF!$M7)*DM$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DM$266*(($P$232*EF!$Q7+$P$233*EF!$R7+$P$234*EF!$S7)*DM$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DM$267*(EF!$V7*DM$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DM$268*(($P$236*EF!$G7+$P$237*EF!$D7+$P$238*EF!$B7+$P$239*EF!$C7)*DM$248+NG!$B100)+DM$269*(($P$240*EF!$AC7)*DM$248+Coal!$C69)+DM$270*(EF!$Z7*DM$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+DM$271*(Electric!$D177+Electric!$E177)+DM$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152))/1000000+(DM$277*Enzymes_Yeast!$F81+DM$279*Ag_Inputs!$BC95+DM$280*Ag_Inputs!$G95)/T2g+DM$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152)/1000000)","v":8.4651781046098714E-3},0,{"$f":"'T&D'!EI217/kg2lb","v":8.1406843991926707E-3},{"$f":"((DP$265*(($L$231*EF!$M7)*DP$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DP$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*DP$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DP$267*(EF!$V7*DP$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DP$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*DP$248+NG!$B100)+DP$269*(($L$240*EF!$AC7)*DP$248+Coal!$C69)+DP$270*(EF!$Z7*DP$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+DP$271*(Electric!$D177+Electric!$E177)+DP$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152))/1000000+(DP$277*Enzymes_Yeast!$F81+DP$279*Ag_Inputs!$BC95+DP$280*Ag_Inputs!$G95)/T2g+DP$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152)/1000000)","v":1.1134564188508052E-2},0,null,{"$f":"((DS$265*(($P$231*EF!$M7)*DS$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DS$266*(($P$232*EF!$Q7+$P$233*EF!$R7+$P$234*EF!$S7)*DS$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DS$267*(EF!$V7*DS$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DS$268*(($P$236*EF!$G7+$P$237*EF!$D7+$P$238*EF!$B7+$P$239*EF!$C7)*DS$248+NG!$B100)+DS$269*(($P$240*EF!$AC7)*DS$248+Coal!$C69)+DS$270*(EF!$Z7*DS$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+DS$271*(Electric!$D177+Electric!$E177)+DS$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152))/1000000+(DS$277*Enzymes_Yeast!$F81+DS$279*Ag_Inputs!$BC95+DS$280*Ag_Inputs!$G95)/T2g+DS$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152)/1000000)","v":3.6481756365073657E-6},{"$f":"'T&D'!EI217/kg2lb","v":8.1406843991926707E-3},{"$f":"IF($B$16=1,-$I154,0)","v":0},null,null,{"$f":"'T&D'!FM217/kg2lb","v":0},{"$f":"((DY$265*(($P$231*EF!$M7)*DY$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DY$266*(($P$232*EF!$Q7+$P$233*EF!$R7+$P$234*EF!$S7)*DY$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DY$267*(EF!$V7*DY$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+DY$268*(($P$236*EF!$G7+$P$237*EF!$D7+$P$238*EF!$B7+$P$239*EF!$C7)*DY$248+NG!$B100)+DY$269*(($P$240*EF!$AC7)*DY$248+Coal!$C69)+DY$270*(EF!$Z7*DY$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+DY$271*(Electric!$D177+Electric!$E177)+DY$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152))/1000000+(DY$277*Enzymes_Yeast!$F81+DY$279*Ag_Inputs!$BC95+DY$280*Ag_Inputs!$G95)/T2g+DY$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152)/1000000)","v":4.5328124098909664E-3},0,{"$f":"'T&D'!FE217/kg2lb","v":8.7700605463456194E-3},{"$f":"((EB$265*(($L$231*EF!$M7)*EB$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EB$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*EB$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EB$267*(EF!$V7*EB$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EB$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*EB$248+NG!$B100)+EB$269*(($L$240*EF!$AC7)*EB$248+Coal!$C69)+EB$270*(EF!$Z7*EB$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EB$271*(Electric!$D177+Electric!$E177)+EB$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152))/1000000+(EB$277*Enzymes_Yeast!$F81+EB$279*Ag_Inputs!$BC95+EB$280*Ag_Inputs!$G95)/T2g+EB$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152)/1000000)","v":7.0090365745265016E-4},{"$f":"((EC$265*(($L$231*EF!$M7)*EC$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EC$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*EC$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EC$267*(EF!$V7*EC$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EC$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*EC$248+NG!$B100)+EC$269*(($L$240*EF!$AC7)*EC$248+Coal!$C69)+EC$270*(EF!$Z7*EC$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EC$271*(Electric!$D177+Electric!$E177)+EC$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152))/1000000+(EC$277*Enzymes_Yeast!$F81+EC$279*Ag_Inputs!$BC95+EC$280*Ag_Inputs!$G95)/T2g+EC$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152)/1000000)","v":6.8095963577386271E-3},0,null,{"$f":"((EF$265*(($P$231*EF!$M7)*EF$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EF$266*(($P$232*EF!$Q7+$P$233*EF!$R7+$P$234*EF!$S7)*EF$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EF$267*(EF!$V7*EF$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EF$268*(($P$236*EF!$G7+$P$237*EF!$D7+$P$238*EF!$B7+$P$239*EF!$C7)*EF$248+NG!$B100)+EF$269*(($P$240*EF!$AC7)*EF$248+Coal!$C69)+EF$270*(EF!$Z7*EF$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EF$271*(Electric!$D177+Electric!$E177)+EF$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152))/1000000+(EF$277*Enzymes_Yeast!$F81+EF$279*Ag_Inputs!$BC95+EF$280*Ag_Inputs!$G95)/T2g+EF$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152)/1000000)","v":4.50704533095698E-3},{"$f":"'T&D'!FE217/kg2lb","v":8.7700605463456194E-3},{"$f":"((EH$265*(($L$231*EF!$M7)*EH$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EH$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*EH$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EH$267*(EF!$V7*EH$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EH$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*EH$248+NG!$B100)+EH$269*(($L$240*EF!$AC7)*EH$248+Coal!$C69)+EH$270*(EF!$Z7*EH$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EH$271*(Electric!$D177+Electric!$E177)+EH$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152))/1000000+(EH$277*Enzymes_Yeast!$F81+EH$279*Ag_Inputs!$BC95+EH$280*Ag_Inputs!$G95)/T2g+EH$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152)/1000000)","v":2.4372912882367997E-3},null,{"$f":"((EJ$265*(($L$231*EF!$M7)*EJ$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EJ$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*EJ$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EJ$267*(EF!$V7*EJ$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EJ$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*EJ$248+NG!$B100)+EJ$269*(($L$240*EF!$AC7)*EJ$248+Coal!$C69)+EJ$270*(EF!$Z7*EJ$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EJ271*(Electric!$D177+Electric!$E177)+EJ$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152))/1000000+(EJ$277*Enzymes_Yeast!$F81+EJ$279*Ag_Inputs!$BC95+EJ$280*Ag_Inputs!$G95)/T2g+EJ$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152)/1000000)","v":5.0267035806103449E-3},null,{"$f":"((EL$265*(($L$231*EF!$M7)*EL$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EL$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*EL$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EL$267*(EF!$V7*EL$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EL$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*EL$248+NG!$B100)+EL$269*(($L$240*EF!$AC7)*EL$248+Coal!$C69)+EL$270*(EF!$Z7*EL$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EL$271*(Electric!$D177+Electric!$E177)+EL$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152))/1000000+(EL$277*Enzymes_Yeast!$F81+EL$279*Ag_Inputs!$BC95+EL$280*Ag_Inputs!$G95)/T2g+EL$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152)/1000000)","v":7.3729929084702665E-4},{"$f":"((EM$265*(($L$231*EF!$M7)*EM$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EM$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*EM$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EM$267*(EF!$V7*EM$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EM$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*EM$248+NG!$B100)+EM$269*(($L$240*EF!$AC7)*EM$248+Coal!$C69)+EM$270*(EF!$Z7*EM$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EM$271*(Electric!$D177+Electric!$E177)+EM$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152))/1000000+(EM$277*Enzymes_Yeast!$F81+EM$279*Ag_Inputs!$BC95+EM$280*Ag_Inputs!$G95)/T2g+EM$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152)/1000000)","v":9.1712476585771238E-3},{"$f":"((EN$265*(($L$231*EF!$M7)*EN$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EN$266*(($L$232*EF!$Q7+$L$233*EF!$R7+$L$234*EF!$S7)*EN$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EN$267*(EF!$V7*EN$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EN$268*(($L$236*EF!$G7+$L$237*EF!$D7+$L$238*EF!$B7+$L$239*EF!$C7)*EN$248+NG!$B100)+EN$269*(($L$240*EF!$AC7)*EN$248+Coal!$C69)+EN$270*(EF!$Z7*EN$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EN$271*(Electric!$D177+Electric!$E177)+EN$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152))/1000000+(EN$277*Enzymes_Yeast!$F81+EN$279*Ag_Inputs!$BC95+EN$280*Ag_Inputs!$G95)/T2g+EN$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152)/1000000)","v":0},null,null,{"$f":"(EQ$265*((BV$231*EF!$M7)*EQ$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+EQ$266*((BV$232*EF!$Q7+BV$233*EF!$R7+BV$234*EF!$S7)*EQ$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+EQ$267*(EF!$V7*EQ$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+EQ$268*((BV$236*EF!$G7+BV$237*EF!$D7+BV$238*EF!$B7+BV$239*EF!$C7)*EQ$248+NG!$B100)+EQ$269*((BV$240*EF!$AC7)*EQ$248+Coal!$C69)+EQ$270*(EF!$Z7*EQ$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+EQ$271*(Electric!$D177+Electric!$E177))/1000000+EQ$276/1000000*SUM(Hydrogen!$BD168:$BE168)","v":1.5905225816989933E-2},{"$f":"((ER$265*(($N$231*EF!$M7)*ER$248+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+ER$266*(($N$232*EF!$Q7+$N$233*EF!$R7+$N$234*EF!$S7)*ER$248+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+ER$267*(EF!$V7*ER$248+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+ER$268*(($N$236*EF!$G7+$N$237*EF!$D7+$N$238*EF!$B7+$N$239*EF!$C7)*ER$248+NG!$B100)+ER$269*(($N$240*EF!$AC7)*ER$248+Coal!$C69)+ER$270*(EF!$Z7*ER$248+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+ER$271*(Electric!$D177+Electric!$E177)+ER$275*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152))/1000000+(ER$277*Enzymes_Yeast!$F81+ER$279*Ag_Inputs!$BC95+ER$280*Ag_Inputs!$G95)/T2g+ER$278*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152)/1000000)","v":0}]
["     NOx",{"$f":"(B$265*((B$231*EF!$M8)*B$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$266*((B$232*EF!$Q8+B$233*EF!$R8+B$234*EF!$S8+B$235*EF!$T8)*B$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$267*(EF!$V8*B$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+B$268*((B$236*EF!$G8+B$237*EF!$D8+B$238*EF!$B8+B$239*EF!$C8)*B$248+NG!$B101)+B$269*((B$240*EF!$AC8)*B$248+Coal!$C70)+B$270*(EF!$Z8*B$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+B$271*(Electric!$D178+Electric!$E178))/1000000","v":0.18519469248735498},{"$f":"C$247*Ag_Inputs!$B132*Ag_Inputs!$B$104","v":2.8772407301356939E-2},{"$f":"D$247*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":0.10276916176402928},{"$f":"E$247*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":7.0878678896516653E-2},{"$f":"F$247*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T132*Ag_Inputs!$T$104","v":7.3827205557367784E-2},{"$f":"H$247*Ag_Inputs!$AA132*Ag_Inputs!$AA$104","v":2.7970004120809935E-3},{"$f":"('T&D'!CJ218+'T&D'!CK218)/T2lb*$B$20/(1-$B$22)","v":0.10987329958968084},{"$f":"(J$265*((C$231*EF!$M8)*N$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+J$266*((C$232*EF!$Q8+C$233*EF!$R8+C$234*EF!$S8)*N$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+J$267*(EF!$V8*N$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+J$268*((C$236*EF!$G8+C$237*EF!$D8+C$238*EF!$B8+C$239*EF!$C8)*N$248+NG!$B101)+J$269*((C$240*EF!$AC8)*N$248+Coal!$C70)+J$270*(EF!$Z8*N$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+J$271*(Electric!$D178+Electric!$E178)+J$273*(Petroleum!$B239*Petroleum!$H238+Petroleum!$H239))/1000000-IF($H$14=1,D126,0)","v":4.1836396724489751E-2},null,{"$f":"(L$265*((C$231*EF!$M8)*N$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+L$266*((C$232*EF!$Q8+C$233*EF!$R8+C$234*EF!$S8)*N$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+L$267*(EF!$V8*N$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+L$268*((C$236*EF!$G8+C$237*EF!$D8+C$238*EF!$B8+C$239*EF!$C8)*N$248+NG!$B101)+L$269*((C$240*EF!$AC8)*N$248+Coal!$C70)+L$270*(EF!$Z8*N$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+L$271*(Electric!$D178+Electric!$E178)+L$273*(Petroleum!$B239*Petroleum!$H238+Petroleum!$H239))/1000000-IF($I$14=1,J302/C87,0)","v":9.8719245016507771E-3},null,{"$f":"(N$265*((C$231*EF!$M8)*N$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+N$266*((C$232*EF!$Q8+C$233*EF!$R8+C$234*EF!$S8)*N$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+N$267*(EF!$V8*N$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+N$268*((C$236*EF!$G8+C$237*EF!$D8+C$238*EF!$B8+C$239*EF!$C8)*N$248+NG!$B101)+N$269*((C$240*EF!$AC8)*N$248+Coal!$C70)+N$270*(EF!$Z8*N$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+N$271*(Electric!$D178+Electric!$E178)+N$273*(Petroleum!$B239*Petroleum!$H236+Petroleum!$H239))/1000000","v":4.2400001326507626E-2},null,{"$f":"'T&D'!CL218/T2lb","v":4.0101070207045508E-2},{"$f":"(Q$265*((D$231*EF!$M8)*Q$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+Q$266*((D$232*EF!$Q8+D$233*EF!$R8+D$234*EF!$S8+D$235*EF!$T8)*Q$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+Q$267*(EF!$V8*Q$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Q$268*((D$236*EF!$G8+D$237*EF!$D8+D$238*EF!$B8+D$239*EF!$C8)*Q$248+NG!$B101)+Q$269*((D$240*EF!$AC8)*Q$248+Coal!$C70)+Q$270*(EF!$Z8*Q$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+Q$271*(Electric!$D178+Electric!$E178))/1000000","v":2.105755972542815},{"$f":"R$247*Ag_Inputs!$B132*Ag_Inputs!$B$104","v":5.4898473840831601},{"$f":"S$247*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T132*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA132*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ218/(1-$C$22)","v":0.63922074845643939},{"$f":"(Y$265*((E$231*EF!$M8)*Y$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+Y$266*((E$232*EF!$Q8+E$233*EF!$R8+E$234*EF!$S8)*Y$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+Y$267*(EF!$V8*Y$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+Y$268*((E$236*EF!$G8+E$237*EF!$D8+E$238*EF!$B8+E$239*EF!$C8)*Y$248+NG!$B101)+Y$269*((E$240*EF!$AC8)*Y$248+Coal!$C70)+Y$270*(EF!$Z8*Y$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+Y$271*(Electric!$D178+Electric!$E178)+Y$273*(Petroleum!$B239*Petroleum!$H236+Petroleum!$H239))/1000000","v":3.8678734016747338E-3},null,{"$f":"'T&D'!EK218/T2lb","v":4.8501151493770073E-2},{"$f":"(AB$265*((F$231*EF!$M8)*AB$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AB$266*((F$232*EF!$Q8+F$233*EF!$R8+F$234*EF!$S8+F$235*EF!$T8)*AB$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AB$267*(EF!$V8*AB$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AB$268*((F$236*EF!$G8+F$237*EF!$D8+F$238*EF!$B8+F$239*EF!$C8)*AB$248+NG!$B101)+AB$269*((F$240*EF!$AC8)*AB$248+Coal!$C70)+AB$270*(EF!$Z8*AB$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AB$271*(Electric!$D178+Electric!$E178))/1000000","v":6.0497097739205836},{"$f":"AC$247*Ag_Inputs!$B132*Ag_Inputs!$B$104","v":31.539460147379224},{"$f":"AD$247*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":7.606459805732233},{"$f":"AE$247*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":0.60632837526502914},{"$f":"AF$247*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T132*Ag_Inputs!$T$104","v":1.0699595008314173},{"$f":"AH$247*Ag_Inputs!$AA132*Ag_Inputs!$AA$104","v":0.19027213687625802},{"$f":"SUM('T&D'!EL218:EM218)/(1-$D$22)","v":3.3165266756726584},{"$f":"(AJ$265*((G$231*EF!$M8)*AJ$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AJ$266*((G$232*EF!$Q8+G$233*EF!$R8+G$234*EF!$S8)*AJ$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AJ$267*(EF!$V8*AJ$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AJ$268*((G$236*EF!$G8+G$237*EF!$D8+G$238*EF!$B8+G$239*EF!$C8)*AJ$248+NG!$B101)+AJ$269*((G$240*EF!$AC8)*AJ$248+Coal!$C70)+AJ$270*(EF!$Z8*AJ$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AJ$271*(Electric!$D178+Electric!$E178)+AJ$273*(Petroleum!$B239*Petroleum!$H236+Petroleum!$H239))/1000000","v":1.7076669774541843E-2},null,{"$f":"'T&D'!EN218/T2lb","v":2.1848116893050808E-2},{"$f":"(AM$265*((H$231*EF!$M8)*AM$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AM$266*((H$232*EF!$Q8+H$233*EF!$R8+H$234*EF!$S8+H$235*EF!$T8)*AM$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AM$267*(EF!$V8*AM$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AM$268*((H$236*EF!$G8+H$237*EF!$D8+H$238*EF!$B8+H$239*EF!$C8)*AM$248+NG!$B101)+AM$269*((H$240*EF!$AC8)*AM$248+Coal!$C70)+AM$270*(EF!$Z8*AM$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AM$271*(Electric!$D178+Electric!$E178))/1000000","v":1.4398362417066825E-2},{"$f":"AN$247*Ag_Inputs!$B132*Ag_Inputs!$B$104","v":2.1091434146857758E-2},{"$f":"AO$247*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":6.9537204957247625E-3},{"$f":"AP$247*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":8.2808632724009727E-3},{"$f":"AQ$247*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T132*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA132*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW218+'T&D'!EX218)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":5.5749151384685393E-3},{"$f":"(AU$265*((I$231*EF!$M8)*AU$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AU$266*((I$232*EF!$Q8+I$233*EF!$R8+I$234*EF!$S8)*AU$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AU$267*(EF!$V8*AU$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AU$268*((I$236*EF!$G8+I$237*EF!$D8+I$238*EF!$B8+I$239*EF!$C8)*AU$248+NG!$B101)+AU$269*((I$240*EF!$AC8)*AU$248+Coal!$C70)+AU$270*(EF!$Z8*AU$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AU$271*(Electric!$D178+Electric!$E178)+AU$273*(Petroleum!$B239*Petroleum!$H238+Petroleum!$H239))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE87+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ87)*$AU$248","v":4.2981378904827939E-3},null,{"$f":"'T&D'!EY218/T2lb","v":1.3659687153134542E-2},{"$f":"(AX$265*((J$231*EF!$M8)*AX$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AX$266*((J$232*EF!$Q8+J$233*EF!$R8+J$234*EF!$S8+J$235*EF!$T8)*AX$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AX$267*(EF!$V8*AX$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AX$268*((J$236*EF!$G8+J$237*EF!$D8+J$238*EF!$B8+J$239*EF!$C8)*AX$248+NG!$B101)+AX$269*((J$240*EF!$AC8)*AX$248+Coal!$C70)+AX$270*(EF!$Z8*AX$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AX$271*(Electric!$D178+Electric!$E178))/1000000","v":1.1382400656458366E-2},{"$f":"AY$247*Ag_Inputs!$B132*Ag_Inputs!$B$104","v":2.4807267328848553E-2},{"$f":"AZ$247*Ag_Inputs!$C132*Ag_Inputs!$C$104","v":8.671917656531988E-3},{"$f":"BA$247*Ag_Inputs!$D132*Ag_Inputs!$D$104","v":2.3930623834007461E-3},{"$f":"BB$247*Ag_Inputs!$E132*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T132*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA132*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ218:FA218)/T2kg/(1-$F$22)","v":3.8683939877843625E-3},{"$f":"(BF$265*((K$231*EF!$M8)*BF$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BF$266*((K$232*EF!$Q8+K$233*EF!$R8+K$234*EF!$S8)*BF$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BF$267*(EF!$V8*BF$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BF$268*((K$236*EF!$G8+K$237*EF!$D8+K$238*EF!$B8+K$239*EF!$C8)*BF$248+NG!$B101)+BF$269*((K$240*EF!$AC8)*BF$248+Coal!$C70)+BF$270*(EF!$Z8*BF$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BF$271*(Electric!$D178+Electric!$E178)+BF$273*(Petroleum!$B239*Petroleum!$H238+Petroleum!$H239))/1000000","v":8.0836286447125271E-3},null,{"$f":"'T&D'!FB218/T2lb","v":3.1607446692435153E-3},{"$f":"((BI$265*(($L$231*EF!$M8)*BI$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BI$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*BI$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BI$267*(EF!$V8*BI$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BI$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*BI$248+NG!$B101)+BI$269*(($L$240*EF!$AC8)*BI$248+Coal!$C70)+BI$270*(EF!$Z8*BI$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BI$271*(Electric!$D178+Electric!$E178)+BI$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153))/1000000+(BI$277*Enzymes_Yeast!$F82+BI$279*Ag_Inputs!$BC96+BI$280*Ag_Inputs!$G96)/T2g+BI$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153)/1000000)","v":2.1013409099146563E-2},null,6.9259133744239421E-2,null,7.1683226400065456E-2,null,4.9567780274874428E-2,null,{"$f":"((SUM(AU302:AV302,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$D178:$E178)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW302)*$B$57+BI302-IF(AND($B$11=1,$B$16=1),$H155,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":3.6700112443247779E-2},null,2.8432733964374676E-2,null,{"$f":"'T&D'!DG218+'T&D'!DH218","v":0.5947819449568148},{"$f":"BV290*BV$248","v":0},{"$f":"(BW$265*((M$231*EF!$M8)*BW$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BW$266*((M$232*EF!$Q8+M$233*EF!$R8+M$234*EF!$S8)*BW$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BW$267*(EF!$V8*BW$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+BW$268*((M$236*EF!$G8+M$237*EF!$D8+M$238*EF!$B8+M$239*EF!$C8)*BW$248+NG!$B101)+BW$269*((M$240*EF!$AC8)*BW$248+Coal!$C70)+BW$270*(EF!$Z8*BW$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BW$271*(Electric!$D178+Electric!$E178))/1000000+BW$276/1000000*SUM(Hydrogen!$BD169:$BE169)","v":2.8092433851305124E-2},null,4.988266030569246E-2,null,6.7222259467579856E-2,null,4.2053810661834341E-2,null,{"$f":"((SUM(AU302:AV302,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$D178:$E178)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW302)*$B$58+BW302)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":2.7833910095985206E-2},null,2.0355480347408403E-2,null,{"$f":"(CI$265*((N$231*EF!$M8)*CI$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CI$266*((N$232*EF!$Q8+N$233*EF!$R8+N$234*EF!$S8)*CI$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CI$267*(EF!$V8*CI$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CI$268*((N$236*EF!$G8+N$237*EF!$D8+N$238*EF!$B8+N$239*EF!$C8)*CI$248+NG!$B101)+CI$269*((N$240*EF!$AC8)*CI$248+Coal!$C70)+CI$270*(EF!$Z8*CI$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CI$271*(Electric!$D178+Electric!$E178))/1000000+CI$276/1000000*SUM(Hydrogen!$BD169:$BE169)","v":1.4354784033587706E-2},null,6.2571476050235345E-2,null,6.4981788787291841E-2,null,4.2992059412417828E-2,null,{"$f":"((SUM(AU302:AV302,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$D178:$E178)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW302)*$B$59+CI302)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":3.0197538709489984E-2},null,2.1977156703133018E-2,null,{"$f":"'T&D'!DI218+'T&D'!DJ218","v":0.50752843803215897},{"$f":"CV290*CV$248","v":0},{"$f":"(CW$265*((O$231*EF!$M8)*CW$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CW$266*((O$232*EF!$Q8+O$233*EF!$R8+O$234*EF!$S8)*CW$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CW$267*(EF!$V8*CW$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+CW$268*((O$236*EF!$G8+O$237*EF!$D8+O$238*EF!$B8+O$239*EF!$C8)*CW$248+NG!$B101)+CW$269*((O$240*EF!$AC8)*CW$248+Coal!$C70)+CW$270*(EF!$Z8*CW$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CW$271*(Electric!$D178+Electric!$E178))/1000000","v":1.3402682326496086E-2},null,4.8094713875588675E-2,null,6.772580153519149E-2,null,3.8192106951134626E-2,null,{"$f":"((SUM(AU302:AV302,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$D178:$E178)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW302)*$B$60+CW302)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":2.1365798826568218E-2},null,1.3524500457642547E-2,null,{"$f":"'T&D'!DK218+'T&D'!DL218","v":0.74735096309841642},{"$f":"DJ290*DJ$248","v":0},null,{"$f":"'T&D'!FC218/kg2lb","v":1.4417660671908622E-3},{"$f":"((DM$265*(($P$231*EF!$M8)*DM$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DM$266*(($P$232*EF!$Q8+$P$233*EF!$R8+$P$234*EF!$S8)*DM$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DM$267*(EF!$V8*DM$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DM$268*(($P$236*EF!$G8+$P$237*EF!$D8+$P$238*EF!$B8+$P$239*EF!$C8)*DM$248+NG!$B101)+DM$269*(($P$240*EF!$AC8)*DM$248+Coal!$C70)+DM$270*(EF!$Z8*DM$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+DM$271*(Electric!$D178+Electric!$E178)+DM$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153))/1000000+(DM$277*Enzymes_Yeast!$F82+DM$279*Ag_Inputs!$BC96+DM$280*Ag_Inputs!$G96)/T2g+DM$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153)/1000000)","v":2.4161643359388463E-2},0,{"$f":"'T&D'!EI218/kg2lb","v":3.5576188927456863E-2},{"$f":"((DP$265*(($L$231*EF!$M8)*DP$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DP$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*DP$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DP$267*(EF!$V8*DP$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DP$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*DP$248+NG!$B101)+DP$269*(($L$240*EF!$AC8)*DP$248+Coal!$C70)+DP$270*(EF!$Z8*DP$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+DP$271*(Electric!$D178+Electric!$E178)+DP$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153))/1000000+(DP$277*Enzymes_Yeast!$F82+DP$279*Ag_Inputs!$BC96+DP$280*Ag_Inputs!$G96)/T2g+DP$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153)/1000000)","v":2.9842723863055028E-2},0,null,{"$f":"((DS$265*(($P$231*EF!$M8)*DS$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DS$266*(($P$232*EF!$Q8+$P$233*EF!$R8+$P$234*EF!$S8)*DS$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DS$267*(EF!$V8*DS$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DS$268*(($P$236*EF!$G8+$P$237*EF!$D8+$P$238*EF!$B8+$P$239*EF!$C8)*DS$248+NG!$B101)+DS$269*(($P$240*EF!$AC8)*DS$248+Coal!$C70)+DS$270*(EF!$Z8*DS$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+DS$271*(Electric!$D178+Electric!$E178)+DS$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153))/1000000+(DS$277*Enzymes_Yeast!$F82+DS$279*Ag_Inputs!$BC96+DS$280*Ag_Inputs!$G96)/T2g+DS$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153)/1000000)","v":1.0412765987014433E-5},{"$f":"'T&D'!EI218/kg2lb","v":3.5576188927456863E-2},{"$f":"IF($B$16=1,-$I155,0)","v":0},null,null,{"$f":"'T&D'!FM218/kg2lb","v":0},{"$f":"((DY$265*(($P$231*EF!$M8)*DY$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DY$266*(($P$232*EF!$Q8+$P$233*EF!$R8+$P$234*EF!$S8)*DY$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DY$267*(EF!$V8*DY$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+DY$268*(($P$236*EF!$G8+$P$237*EF!$D8+$P$238*EF!$B8+$P$239*EF!$C8)*DY$248+NG!$B101)+DY$269*(($P$240*EF!$AC8)*DY$248+Coal!$C70)+DY$270*(EF!$Z8*DY$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+DY$271*(Electric!$D178+Electric!$E178)+DY$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153))/1000000+(DY$277*Enzymes_Yeast!$F82+DY$279*Ag_Inputs!$BC96+DY$280*Ag_Inputs!$G96)/T2g+DY$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153)/1000000)","v":1.0854445460279761E-2},0,{"$f":"'T&D'!FE218/kg2lb","v":3.841510444175384E-2},{"$f":"((EB$265*(($L$231*EF!$M8)*EB$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EB$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*EB$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EB$267*(EF!$V8*EB$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EB$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*EB$248+NG!$B101)+EB$269*(($L$240*EF!$AC8)*EB$248+Coal!$C70)+EB$270*(EF!$Z8*EB$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EB$271*(Electric!$D178+Electric!$E178)+EB$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153))/1000000+(EB$277*Enzymes_Yeast!$F82+EB$279*Ag_Inputs!$BC96+EB$280*Ag_Inputs!$G96)/T2g+EB$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153)/1000000)","v":1.6300300451637586E-3},{"$f":"((EC$265*(($L$231*EF!$M8)*EC$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EC$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*EC$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EC$267*(EF!$V8*EC$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EC$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*EC$248+NG!$B101)+EC$269*(($L$240*EF!$AC8)*EC$248+Coal!$C70)+EC$270*(EF!$Z8*EC$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EC$271*(Electric!$D178+Electric!$E178)+EC$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153))/1000000+(EC$277*Enzymes_Yeast!$F82+EC$279*Ag_Inputs!$BC96+EC$280*Ag_Inputs!$G96)/T2g+EC$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153)/1000000)","v":1.8304973695965652E-2},0,null,{"$f":"((EF$265*(($P$231*EF!$M8)*EF$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EF$266*(($P$232*EF!$Q8+$P$233*EF!$R8+$P$234*EF!$S8)*EF$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EF$267*(EF!$V8*EF$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EF$268*(($P$236*EF!$G8+$P$237*EF!$D8+$P$238*EF!$B8+$P$239*EF!$C8)*EF$248+NG!$B101)+EF$269*(($P$240*EF!$AC8)*EF$248+Coal!$C70)+EF$270*(EF!$Z8*EF$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EF$271*(Electric!$D178+Electric!$E178)+EF$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153))/1000000+(EF$277*Enzymes_Yeast!$F82+EF$279*Ag_Inputs!$BC96+EF$280*Ag_Inputs!$G96)/T2g+EF$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153)/1000000)","v":1.0792742630409859E-2},{"$f":"'T&D'!FE218/kg2lb","v":3.841510444175384E-2},{"$f":"((EH$265*(($L$231*EF!$M8)*EH$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EH$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*EH$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EH$267*(EF!$V8*EH$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EH$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*EH$248+NG!$B101)+EH$269*(($L$240*EF!$AC8)*EH$248+Coal!$C70)+EH$270*(EF!$Z8*EH$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EH$271*(Electric!$D178+Electric!$E178)+EH$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153))/1000000+(EH$277*Enzymes_Yeast!$F82+EH$279*Ag_Inputs!$BC96+EH$280*Ag_Inputs!$G96)/T2g+EH$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153)/1000000)","v":9.2930216223572996E-3},null,{"$f":"((EJ$265*(($L$231*EF!$M8)*EJ$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EJ$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*EJ$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EJ$267*(EF!$V8*EJ$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EJ$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*EJ$248+NG!$B101)+EJ$269*(($L$240*EF!$AC8)*EJ$248+Coal!$C70)+EJ$270*(EF!$Z8*EJ$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EJ271*(Electric!$D178+Electric!$E178)+EJ$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153))/1000000+(EJ$277*Enzymes_Yeast!$F82+EJ$279*Ag_Inputs!$BC96+EJ$280*Ag_Inputs!$G96)/T2g+EJ$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153)/1000000)","v":1.4108451337048297E-2},null,{"$f":"((EL$265*(($L$231*EF!$M8)*EL$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EL$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*EL$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EL$267*(EF!$V8*EL$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EL$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*EL$248+NG!$B101)+EL$269*(($L$240*EF!$AC8)*EL$248+Coal!$C70)+EL$270*(EF!$Z8*EL$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EL$271*(Electric!$D178+Electric!$E178)+EL$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153))/1000000+(EL$277*Enzymes_Yeast!$F82+EL$279*Ag_Inputs!$BC96+EL$280*Ag_Inputs!$G96)/T2g+EL$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153)/1000000)","v":1.7146721715313288E-3},{"$f":"((EM$265*(($L$231*EF!$M8)*EM$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EM$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*EM$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EM$267*(EF!$V8*EM$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EM$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*EM$248+NG!$B101)+EM$269*(($L$240*EF!$AC8)*EM$248+Coal!$C70)+EM$270*(EF!$Z8*EM$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EM$271*(Electric!$D178+Electric!$E178)+EM$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153))/1000000+(EM$277*Enzymes_Yeast!$F82+EM$279*Ag_Inputs!$BC96+EM$280*Ag_Inputs!$G96)/T2g+EM$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153)/1000000)","v":2.2534252689097024E-2},{"$f":"((EN$265*(($L$231*EF!$M8)*EN$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EN$266*(($L$232*EF!$Q8+$L$233*EF!$R8+$L$234*EF!$S8)*EN$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EN$267*(EF!$V8*EN$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EN$268*(($L$236*EF!$G8+$L$237*EF!$D8+$L$238*EF!$B8+$L$239*EF!$C8)*EN$248+NG!$B101)+EN$269*(($L$240*EF!$AC8)*EN$248+Coal!$C70)+EN$270*(EF!$Z8*EN$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EN$271*(Electric!$D178+Electric!$E178)+EN$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153))/1000000+(EN$277*Enzymes_Yeast!$F82+EN$279*Ag_Inputs!$BC96+EN$280*Ag_Inputs!$G96)/T2g+EN$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153)/1000000)","v":0},null,null,{"$f":"(EQ$265*((BV$231*EF!$M8)*EQ$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+EQ$266*((BV$232*EF!$Q8+BV$233*EF!$R8+BV$234*EF!$S8)*EQ$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+EQ$267*(EF!$V8*EQ$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+EQ$268*((BV$236*EF!$G8+BV$237*EF!$D8+BV$238*EF!$B8+BV$239*EF!$C8)*EQ$248+NG!$B101)+EQ$269*((BV$240*EF!$AC8)*EQ$248+Coal!$C70)+EQ$270*(EF!$Z8*EQ$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+EQ$271*(Electric!$D178+Electric!$E178))/1000000+EQ$276/1000000*SUM(Hydrogen!$BD169:$BE169)","v":2.8302848160817535E-2},{"$f":"((ER$265*(($N$231*EF!$M8)*ER$248+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+ER$266*(($N$232*EF!$Q8+$N$233*EF!$R8+$N$234*EF!$S8)*ER$248+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+ER$267*(EF!$V8*ER$248+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+ER$268*(($N$236*EF!$G8+$N$237*EF!$D8+$N$238*EF!$B8+$N$239*EF!$C8)*ER$248+NG!$B101)+ER$269*(($N$240*EF!$AC8)*ER$248+Coal!$C70)+ER$270*(EF!$Z8*ER$248+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+ER$271*(Electric!$D178+Electric!$E178)+ER$275*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153))/1000000+(ER$277*Enzymes_Yeast!$F82+ER$279*Ag_Inputs!$BC96+ER$280*Ag_Inputs!$G96)/T2g+ER$278*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153)/1000000)","v":0}]
["     PM10",{"$f":"(B$265*((B$231*EF!$M9)*B$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$266*((B$232*EF!$Q9+B$233*EF!$R9+B$234*EF!$S9+B$235*EF!$T9)*B$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$267*(EF!$V9*B$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+B$268*((B$236*EF!$G9+B$237*EF!$D9+B$238*EF!$B9+B$239*EF!$C9)*B$248+NG!$B102)+B$269*((B$240*EF!$AC9)*B$248+Coal!$C71)+B$270*(EF!$Z9*B$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+B$271*(Electric!$D179+Electric!$E179))/1000000","v":2.803459835400382E-2},{"$f":"C$247*Ag_Inputs!$B133*Ag_Inputs!$B$104","v":2.5980384598674714E-3},{"$f":"D$247*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":1.2521151277121322E-2},{"$f":"E$247*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":1.2195331028046345E-2},{"$f":"F$247*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T133*Ag_Inputs!$T$104","v":1.4016888328559129E-2},{"$f":"H$247*Ag_Inputs!$AA133*Ag_Inputs!$AA$104","v":5.2595910284001417E-4},{"$f":"('T&D'!CJ219+'T&D'!CK219)/T2lb*$B$20/(1-$B$22)","v":8.5442032410423304E-3},{"$f":"(J$265*((C$231*EF!$M9)*N$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+J$266*((C$232*EF!$Q9+C$233*EF!$R9+C$234*EF!$S9)*N$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+J$267*(EF!$V9*N$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+J$268*((C$236*EF!$G9+C$237*EF!$D9+C$238*EF!$B9+C$239*EF!$C9)*N$248+NG!$B102)+J$269*((C$240*EF!$AC9)*N$248+Coal!$C71)+J$270*(EF!$Z9*N$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+J$271*(Electric!$D179+Electric!$E179)+J$273*(Petroleum!$B240*Petroleum!$H239+Petroleum!$H240))/1000000-IF($H$14=1,D127,0)","v":7.5924338329002089E-3},null,{"$f":"(L$265*((C$231*EF!$M9)*N$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+L$266*((C$232*EF!$Q9+C$233*EF!$R9+C$234*EF!$S9)*N$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+L$267*(EF!$V9*N$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+L$268*((C$236*EF!$G9+C$237*EF!$D9+C$238*EF!$B9+C$239*EF!$C9)*N$248+NG!$B102)+L$269*((C$240*EF!$AC9)*N$248+Coal!$C71)+L$270*(EF!$Z9*N$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+L$271*(Electric!$D179+Electric!$E179)+L$273*(Petroleum!$B240*Petroleum!$H239+Petroleum!$H240))/1000000-IF($I$14=1,J303/C87,0)","v":1.7915484948610621E-3},null,{"$f":"(N$265*((C$231*EF!$M9)*N$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+N$266*((C$232*EF!$Q9+C$233*EF!$R9+C$234*EF!$S9)*N$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+N$267*(EF!$V9*N$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+N$268*((C$236*EF!$G9+C$237*EF!$D9+C$238*EF!$B9+C$239*EF!$C9)*N$248+NG!$B102)+N$269*((C$240*EF!$AC9)*N$248+Coal!$C71)+N$270*(EF!$Z9*N$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+N$271*(Electric!$D179+Electric!$E179)+N$273*(Petroleum!$B240*Petroleum!$H236+Petroleum!$H240))/1000000","v":7.6757260945450375E-3},null,{"$f":"'T&D'!CL219/T2lb","v":1.5870736112894265E-3},{"$f":"(Q$265*((D$231*EF!$M9)*Q$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+Q$266*((D$232*EF!$Q9+D$233*EF!$R9+D$234*EF!$S9+D$235*EF!$T9)*Q$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+Q$267*(EF!$V9*Q$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Q$268*((D$236*EF!$G9+D$237*EF!$D9+D$238*EF!$B9+D$239*EF!$C9)*Q$248+NG!$B102)+Q$269*((D$240*EF!$AC9)*Q$248+Coal!$C71)+Q$270*(EF!$Z9*Q$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+Q$271*(Electric!$D179+Electric!$E179))/1000000","v":0.29168887509092961},{"$f":"R$247*Ag_Inputs!$B133*Ag_Inputs!$B$104","v":0.49571224587725848},{"$f":"S$247*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T133*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA133*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ219/(1-$C$22)","v":6.5733073975685882E-2},{"$f":"(Y$265*((E$231*EF!$M9)*Y$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+Y$266*((E$232*EF!$Q9+E$233*EF!$R9+E$234*EF!$S9)*Y$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+Y$267*(EF!$V9*Y$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+Y$268*((E$236*EF!$G9+E$237*EF!$D9+E$238*EF!$B9+E$239*EF!$C9)*Y$248+NG!$B102)+Y$269*((E$240*EF!$AC9)*Y$248+Coal!$C71)+Y$270*(EF!$Z9*Y$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+Y$271*(Electric!$D179+Electric!$E179)+Y$273*(Petroleum!$B240*Petroleum!$H236+Petroleum!$H240))/1000000","v":7.2020684854323636E-4},null,{"$f":"'T&D'!EK219/T2lb","v":4.1236315089476254E-3},{"$f":"(AB$265*((F$231*EF!$M9)*AB$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AB$266*((F$232*EF!$Q9+F$233*EF!$R9+F$234*EF!$S9+F$235*EF!$T9)*AB$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AB$267*(EF!$V9*AB$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AB$268*((F$236*EF!$G9+F$237*EF!$D9+F$238*EF!$B9+F$239*EF!$C9)*AB$248+NG!$B102)+AB$269*((F$240*EF!$AC9)*AB$248+Coal!$C71)+AB$270*(EF!$Z9*AB$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AB$271*(Electric!$D179+Electric!$E179))/1000000","v":0.91675222229169895},{"$f":"AC$247*Ag_Inputs!$B133*Ag_Inputs!$B$104","v":2.8478927608703839},{"$f":"AD$247*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":0.92675304805543435},{"$f":"AE$247*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":0.10432439434784577},{"$f":"AF$247*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T133*Ag_Inputs!$T$104","v":0.20314330910955261},{"$f":"AH$247*Ag_Inputs!$AA133*Ag_Inputs!$AA$104","v":3.577953080544314E-2},{"$f":"SUM('T&D'!EL219:EM219)/(1-$D$22)","v":0.26033344764283328},{"$f":"(AJ$265*((G$231*EF!$M9)*AJ$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AJ$266*((G$232*EF!$Q9+G$233*EF!$R9+G$234*EF!$S9)*AJ$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AJ$267*(EF!$V9*AJ$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AJ$268*((G$236*EF!$G9+G$237*EF!$D9+G$238*EF!$B9+G$239*EF!$C9)*AJ$248+NG!$B102)+AJ$269*((G$240*EF!$AC9)*AJ$248+Coal!$C71)+AJ$270*(EF!$Z9*AJ$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AJ$271*(Electric!$D179+Electric!$E179)+AJ$273*(Petroleum!$B240*Petroleum!$H236+Petroleum!$H240))/1000000","v":3.0199956598548103E-3},null,{"$f":"'T&D'!EN219/T2lb","v":8.0421231676794998E-4},{"$f":"(AM$265*((H$231*EF!$M9)*AM$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AM$266*((H$232*EF!$Q9+H$233*EF!$R9+H$234*EF!$S9+H$235*EF!$T9)*AM$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AM$267*(EF!$V9*AM$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AM$268*((H$236*EF!$G9+H$237*EF!$D9+H$238*EF!$B9+H$239*EF!$C9)*AM$248+NG!$B102)+AM$269*((H$240*EF!$AC9)*AM$248+Coal!$C71)+AM$270*(EF!$Z9*AM$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AM$271*(Electric!$D179+Electric!$E179))/1000000","v":1.9944581382401127E-3},{"$f":"AN$247*Ag_Inputs!$B133*Ag_Inputs!$B$104","v":1.9044759276959859E-3},{"$f":"AO$247*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":8.4722483643205203E-4},{"$f":"AP$247*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":1.424798971667685E-3},{"$f":"AQ$247*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T133*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA133*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW219+'T&D'!EX219)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":4.3760747922203219E-4},{"$f":"(AU$265*((I$231*EF!$M9)*AU$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AU$266*((I$232*EF!$Q9+I$233*EF!$R9+I$234*EF!$S9)*AU$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AU$267*(EF!$V9*AU$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AU$268*((I$236*EF!$G9+I$237*EF!$D9+I$238*EF!$B9+I$239*EF!$C9)*AU$248+NG!$B102)+AU$269*((I$240*EF!$AC9)*AU$248+Coal!$C71)+AU$270*(EF!$Z9*AU$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AU$271*(Electric!$D179+Electric!$E179)+AU$273*(Petroleum!$B240*Petroleum!$H239+Petroleum!$H240))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE88+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ88)*$AU$248","v":3.008115899242439E-4},null,{"$f":"'T&D'!EY219/T2lb","v":5.4982875826180202E-4},{"$f":"(AX$265*((J$231*EF!$M9)*AX$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AX$266*((J$232*EF!$Q9+J$233*EF!$R9+J$234*EF!$S9+J$235*EF!$T9)*AX$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AX$267*(EF!$V9*AX$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AX$268*((J$236*EF!$G9+J$237*EF!$D9+J$238*EF!$B9+J$239*EF!$C9)*AX$248+NG!$B102)+AX$269*((J$240*EF!$AC9)*AX$248+Coal!$C71)+AX$270*(EF!$Z9*AX$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AX$271*(Electric!$D179+Electric!$E179))/1000000","v":1.5766877485368707E-3},{"$f":"AY$247*Ag_Inputs!$B133*Ag_Inputs!$B$104","v":2.2400014684041676E-3},{"$f":"AZ$247*Ag_Inputs!$C133*Ag_Inputs!$C$104","v":1.0565659092315557E-3},{"$f":"BA$247*Ag_Inputs!$D133*Ag_Inputs!$D$104","v":4.1174847486853932E-4},{"$f":"BB$247*Ag_Inputs!$E133*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T133*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA133*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ219:FA219)/T2kg/(1-$F$22)","v":3.0365271929448808E-4},{"$f":"(BF$265*((K$231*EF!$M9)*BF$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BF$266*((K$232*EF!$Q9+K$233*EF!$R9+K$234*EF!$S9)*BF$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BF$267*(EF!$V9*BF$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BF$268*((K$236*EF!$G9+K$237*EF!$D9+K$238*EF!$B9+K$239*EF!$C9)*BF$248+NG!$B102)+BF$269*((K$240*EF!$AC9)*BF$248+Coal!$C71)+BF$270*(EF!$Z9*BF$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BF$271*(Electric!$D179+Electric!$E179)+BF$273*(Petroleum!$B240*Petroleum!$H239+Petroleum!$H240))/1000000","v":1.1488226357578432E-3},null,{"$f":"'T&D'!FB219/T2lb","v":1.6937709775889043E-4},{"$f":"((BI$265*(($L$231*EF!$M9)*BI$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BI$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*BI$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BI$267*(EF!$V9*BI$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BI$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*BI$248+NG!$B102)+BI$269*(($L$240*EF!$AC9)*BI$248+Coal!$C71)+BI$270*(EF!$Z9*BI$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BI$271*(Electric!$D179+Electric!$E179)+BI$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154))/1000000+(BI$277*Enzymes_Yeast!$F83+BI$279*Ag_Inputs!$BC97+BI$280*Ag_Inputs!$G97)/T2g+BI$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154)/1000000)","v":4.6678037361442453E-3},null,7.7509927265896087E-3,null,9.2136133945818037E-3,null,6.6457274758049533E-3,null,{"$f":"((SUM(AU303:AV303,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$D179:$E179)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW303)*$B$57+BI303-IF(AND($B$11=1,$B$16=1),$H156,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":5.206279046515939E-3},null,5.3625693721528122E-3,null,{"$f":"'T&D'!DG219+'T&D'!DH219","v":1.5867188135829387E-2},{"$f":"BV291*BV$248","v":0},{"$f":"(BW$265*((M$231*EF!$M9)*BW$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BW$266*((M$232*EF!$Q9+M$233*EF!$R9+M$234*EF!$S9)*BW$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BW$267*(EF!$V9*BW$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+BW$268*((M$236*EF!$G9+M$237*EF!$D9+M$238*EF!$B9+M$239*EF!$C9)*BW$248+NG!$B102)+BW$269*((M$240*EF!$AC9)*BW$248+Coal!$C71)+BW$270*(EF!$Z9*BW$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BW$271*(Electric!$D179+Electric!$E179))/1000000+BW$276/1000000*SUM(Hydrogen!$BD170:$BE170)","v":7.2741043030288451E-3},null,6.9467375917226289E-3,null,9.1505234742985664E-3,null,6.3169448371396012E-3,null,{"$f":"((SUM(AU303:AV303,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$D179:$E179)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW303)*$B$58+BW303)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":4.3148686316634519E-3},null,4.1841375925856395E-3,null,{"$f":"(CI$265*((N$231*EF!$M9)*CI$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CI$266*((N$232*EF!$Q9+N$233*EF!$R9+N$234*EF!$S9)*CI$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CI$267*(EF!$V9*CI$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CI$268*((N$236*EF!$G9+N$237*EF!$D9+N$238*EF!$B9+N$239*EF!$C9)*CI$248+NG!$B102)+CI$269*((N$240*EF!$AC9)*CI$248+Coal!$C71)+CI$270*(EF!$Z9*CI$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CI$271*(Electric!$D179+Electric!$E179))/1000000+CI$276/1000000*SUM(Hydrogen!$BD170:$BE170)","v":1.9033924730152848E-3},null,5.0939200474599397E-3,null,6.5482263492717902E-3,null,3.9949377517999683E-3,null,{"$f":"((SUM(AU303:AV303,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$D179:$E179)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW303)*$B$59+CI303)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":2.5636719645320436E-3},null,2.7190738472347878E-3,null,{"$f":"'T&D'!DI219+'T&D'!DJ219","v":1.3539498431016764E-2},{"$f":"CV291*CV$248","v":0},{"$f":"(CW$265*((O$231*EF!$M9)*CW$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CW$266*((O$232*EF!$Q9+O$233*EF!$R9+O$234*EF!$S9)*CW$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CW$267*(EF!$V9*CW$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+CW$268*((O$236*EF!$G9+O$237*EF!$D9+O$238*EF!$B9+O$239*EF!$C9)*CW$248+NG!$B102)+CW$269*((O$240*EF!$AC9)*CW$248+Coal!$C71)+CW$270*(EF!$Z9*CW$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CW$271*(Electric!$D179+Electric!$E179))/1000000","v":3.0080792817571856E-3},null,5.7659772263696481E-3,null,7.1838528086769216E-3,null,4.3966035935020589E-3,null,{"$f":"((SUM(AU303:AV303,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$D179:$E179)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW303)*$B$60+CW303)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":1.9604312325642824E-3},null,2.0903965892032708E-3,null,{"$f":"'T&D'!DK219+'T&D'!DL219","v":6.0306167749478466E-2},{"$f":"DJ291*DJ$248","v":0},null,{"$f":"'T&D'!FC219/kg2lb","v":7.5635006019649043E-5},{"$f":"((DM$265*(($P$231*EF!$M9)*DM$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DM$266*(($P$232*EF!$Q9+$P$233*EF!$R9+$P$234*EF!$S9)*DM$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DM$267*(EF!$V9*DM$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DM$268*(($P$236*EF!$G9+$P$237*EF!$D9+$P$238*EF!$B9+$P$239*EF!$C9)*DM$248+NG!$B102)+DM$269*(($P$240*EF!$AC9)*DM$248+Coal!$C71)+DM$270*(EF!$Z9*DM$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+DM$271*(Electric!$D179+Electric!$E179)+DM$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154))/1000000+(DM$277*Enzymes_Yeast!$F83+DM$279*Ag_Inputs!$BC97+DM$280*Ag_Inputs!$G97)/T2g+DM$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154)/1000000)","v":4.4636328809760061E-3},0,{"$f":"'T&D'!EI219/kg2lb","v":1.4351832860102108E-3},{"$f":"((DP$265*(($L$231*EF!$M9)*DP$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DP$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*DP$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DP$267*(EF!$V9*DP$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DP$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*DP$248+NG!$B102)+DP$269*(($L$240*EF!$AC9)*DP$248+Coal!$C71)+DP$270*(EF!$Z9*DP$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+DP$271*(Electric!$D179+Electric!$E179)+DP$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154))/1000000+(DP$277*Enzymes_Yeast!$F83+DP$279*Ag_Inputs!$BC97+DP$280*Ag_Inputs!$G97)/T2g+DP$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154)/1000000)","v":6.1953818560688363E-3},0,null,{"$f":"((DS$265*(($P$231*EF!$M9)*DS$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DS$266*(($P$232*EF!$Q9+$P$233*EF!$R9+$P$234*EF!$S9)*DS$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DS$267*(EF!$V9*DS$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DS$268*(($P$236*EF!$G9+$P$237*EF!$D9+$P$238*EF!$B9+$P$239*EF!$C9)*DS$248+NG!$B102)+DS$269*(($P$240*EF!$AC9)*DS$248+Coal!$C71)+DS$270*(EF!$Z9*DS$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+DS$271*(Electric!$D179+Electric!$E179)+DS$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154))/1000000+(DS$277*Enzymes_Yeast!$F83+DS$279*Ag_Inputs!$BC97+DS$280*Ag_Inputs!$G97)/T2g+DS$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154)/1000000)","v":1.9236590802291598E-6},{"$f":"'T&D'!EI219/kg2lb","v":1.4351832860102108E-3},{"$f":"IF($B$16=1,-$I156,0)","v":0},null,null,{"$f":"'T&D'!FM219/kg2lb","v":0},{"$f":"((DY$265*(($P$231*EF!$M9)*DY$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DY$266*(($P$232*EF!$Q9+$P$233*EF!$R9+$P$234*EF!$S9)*DY$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DY$267*(EF!$V9*DY$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+DY$268*(($P$236*EF!$G9+$P$237*EF!$D9+$P$238*EF!$B9+$P$239*EF!$C9)*DY$248+NG!$B102)+DY$269*(($P$240*EF!$AC9)*DY$248+Coal!$C71)+DY$270*(EF!$Z9*DY$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+DY$271*(Electric!$D179+Electric!$E179)+DY$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154))/1000000+(DY$277*Enzymes_Yeast!$F83+DY$279*Ag_Inputs!$BC97+DY$280*Ag_Inputs!$G97)/T2g+DY$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154)/1000000)","v":1.7413896598299969E-3},0,{"$f":"'T&D'!FE219/kg2lb","v":1.4665389238121091E-3},{"$f":"((EB$265*(($L$231*EF!$M9)*EB$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EB$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*EB$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EB$267*(EF!$V9*EB$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EB$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*EB$248+NG!$B102)+EB$269*(($L$240*EF!$AC9)*EB$248+Coal!$C71)+EB$270*(EF!$Z9*EB$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EB$271*(Electric!$D179+Electric!$E179)+EB$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154))/1000000+(EB$277*Enzymes_Yeast!$F83+EB$279*Ag_Inputs!$BC97+EB$280*Ag_Inputs!$G97)/T2g+EB$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154)/1000000)","v":2.5401521573257109E-4},{"$f":"((EC$265*(($L$231*EF!$M9)*EC$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EC$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*EC$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EC$267*(EF!$V9*EC$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EC$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*EC$248+NG!$B102)+EC$269*(($L$240*EF!$AC9)*EC$248+Coal!$C71)+EC$270*(EF!$Z9*EC$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EC$271*(Electric!$D179+Electric!$E179)+EC$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154))/1000000+(EC$277*Enzymes_Yeast!$F83+EC$279*Ag_Inputs!$BC97+EC$280*Ag_Inputs!$G97)/T2g+EC$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154)/1000000)","v":3.847768341010594E-3},0,null,{"$f":"((EF$265*(($P$231*EF!$M9)*EF$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EF$266*(($P$232*EF!$Q9+$P$233*EF!$R9+$P$234*EF!$S9)*EF$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EF$267*(EF!$V9*EF$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EF$268*(($P$236*EF!$G9+$P$237*EF!$D9+$P$238*EF!$B9+$P$239*EF!$C9)*EF$248+NG!$B102)+EF$269*(($P$240*EF!$AC9)*EF$248+Coal!$C71)+EF$270*(EF!$Z9*EF$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EF$271*(Electric!$D179+Electric!$E179)+EF$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154))/1000000+(EF$277*Enzymes_Yeast!$F83+EF$279*Ag_Inputs!$BC97+EF$280*Ag_Inputs!$G97)/T2g+EF$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154)/1000000)","v":1.7314906124479001E-3},{"$f":"'T&D'!FE219/kg2lb","v":1.4665389238121091E-3},{"$f":"((EH$265*(($L$231*EF!$M9)*EH$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EH$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*EH$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EH$267*(EF!$V9*EH$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EH$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*EH$248+NG!$B102)+EH$269*(($L$240*EF!$AC9)*EH$248+Coal!$C71)+EH$270*(EF!$Z9*EH$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EH$271*(Electric!$D179+Electric!$E179)+EH$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154))/1000000+(EH$277*Enzymes_Yeast!$F83+EH$279*Ag_Inputs!$BC97+EH$280*Ag_Inputs!$G97)/T2g+EH$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154)/1000000)","v":2.0261719189925763E-3},null,{"$f":"((EJ$265*(($L$231*EF!$M9)*EJ$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EJ$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*EJ$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EJ$267*(EF!$V9*EJ$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EJ$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*EJ$248+NG!$B102)+EJ$269*(($L$240*EF!$AC9)*EJ$248+Coal!$C71)+EJ$270*(EF!$Z9*EJ$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EJ271*(Electric!$D179+Electric!$E179)+EJ$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154))/1000000+(EJ$277*Enzymes_Yeast!$F83+EJ$279*Ag_Inputs!$BC97+EJ$280*Ag_Inputs!$G97)/T2g+EJ$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154)/1000000)","v":2.5841942282839635E-3},null,{"$f":"((EL$265*(($L$231*EF!$M9)*EL$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EL$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*EL$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EL$267*(EF!$V9*EL$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EL$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*EL$248+NG!$B102)+EL$269*(($L$240*EF!$AC9)*EL$248+Coal!$C71)+EL$270*(EF!$Z9*EL$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EL$271*(Electric!$D179+Electric!$E179)+EL$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154))/1000000+(EL$277*Enzymes_Yeast!$F83+EL$279*Ag_Inputs!$BC97+EL$280*Ag_Inputs!$G97)/T2g+EL$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154)/1000000)","v":2.6720539468240873E-4},{"$f":"((EM$265*(($L$231*EF!$M9)*EM$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EM$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*EM$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EM$267*(EF!$V9*EM$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EM$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*EM$248+NG!$B102)+EM$269*(($L$240*EF!$AC9)*EM$248+Coal!$C71)+EM$270*(EF!$Z9*EM$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EM$271*(Electric!$D179+Electric!$E179)+EM$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154))/1000000+(EM$277*Enzymes_Yeast!$F83+EM$279*Ag_Inputs!$BC97+EM$280*Ag_Inputs!$G97)/T2g+EM$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154)/1000000)","v":4.6477053864388759E-3},{"$f":"((EN$265*(($L$231*EF!$M9)*EN$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EN$266*(($L$232*EF!$Q9+$L$233*EF!$R9+$L$234*EF!$S9)*EN$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EN$267*(EF!$V9*EN$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EN$268*(($L$236*EF!$G9+$L$237*EF!$D9+$L$238*EF!$B9+$L$239*EF!$C9)*EN$248+NG!$B102)+EN$269*(($L$240*EF!$AC9)*EN$248+Coal!$C71)+EN$270*(EF!$Z9*EN$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EN$271*(Electric!$D179+Electric!$E179)+EN$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154))/1000000+(EN$277*Enzymes_Yeast!$F83+EN$279*Ag_Inputs!$BC97+EN$280*Ag_Inputs!$G97)/T2g+EN$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154)/1000000)","v":0},null,null,{"$f":"(EQ$265*((BV$231*EF!$M9)*EQ$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+EQ$266*((BV$232*EF!$Q9+BV$233*EF!$R9+BV$234*EF!$S9)*EQ$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+EQ$267*(EF!$V9*EQ$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+EQ$268*((BV$236*EF!$G9+BV$237*EF!$D9+BV$238*EF!$B9+BV$239*EF!$C9)*EQ$248+NG!$B102)+EQ$269*((BV$240*EF!$AC9)*EQ$248+Coal!$C71)+EQ$270*(EF!$Z9*EQ$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+EQ$271*(Electric!$D179+Electric!$E179))/1000000+EQ$276/1000000*SUM(Hydrogen!$BD170:$BE170)","v":7.3415385419385694E-3},{"$f":"((ER$265*(($N$231*EF!$M9)*ER$248+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+ER$266*(($N$232*EF!$Q9+$N$233*EF!$R9+$N$234*EF!$S9)*ER$248+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+ER$267*(EF!$V9*ER$248+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+ER$268*(($N$236*EF!$G9+$N$237*EF!$D9+$N$238*EF!$B9+$N$239*EF!$C9)*ER$248+NG!$B102)+ER$269*(($N$240*EF!$AC9)*ER$248+Coal!$C71)+ER$270*(EF!$Z9*ER$248+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+ER$271*(Electric!$D179+Electric!$E179)+ER$275*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154))/1000000+(ER$277*Enzymes_Yeast!$F83+ER$279*Ag_Inputs!$BC97+ER$280*Ag_Inputs!$G97)/T2g+ER$278*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154)/1000000)","v":0}]
["     PM2.5",{"$f":"(B$265*((B$231*EF!$M10)*B$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$266*((B$232*EF!$Q10+B$233*EF!$R10+B$234*EF!$S10+B$235*EF!$T10)*B$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$267*(EF!$V10*B$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+B$268*((B$236*EF!$G10+B$237*EF!$D10+B$238*EF!$B10+B$239*EF!$C10)*B$248+NG!$B103)+B$269*((B$240*EF!$AC10)*B$248+Coal!$C72)+B$270*(EF!$Z10*B$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+B$271*(Electric!$D180+Electric!$E180))/1000000","v":2.1143647338298963E-2},{"$f":"C$247*Ag_Inputs!$B134*Ag_Inputs!$B$104","v":2.0289077091943351E-3},{"$f":"D$247*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":9.6149101365468823E-3},{"$f":"E$247*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":8.9452691667639018E-3},{"$f":"F$247*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T134*Ag_Inputs!$T$104","v":1.0143725727265773E-2},{"$f":"H$247*Ag_Inputs!$AA134*Ag_Inputs!$AA$104","v":3.8131412634542387E-4},{"$f":"('T&D'!CJ220+'T&D'!CK220)/T2lb*$B$20/(1-$B$22)","v":6.6736742132340477E-3},{"$f":"(J$265*((C$231*EF!$M10)*N$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+J$266*((C$232*EF!$Q10+C$233*EF!$R10+C$234*EF!$S10)*N$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+J$267*(EF!$V10*N$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+J$268*((C$236*EF!$G10+C$237*EF!$D10+C$238*EF!$B10+C$239*EF!$C10)*N$248+NG!$B103)+J$269*((C$240*EF!$AC10)*N$248+Coal!$C72)+J$270*(EF!$Z10*N$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+J$271*(Electric!$D180+Electric!$E180)+J$273*(Petroleum!$B241*Petroleum!$H240+Petroleum!$H241))/1000000-IF($H$14=1,D128,0)","v":5.3339149043234507E-3},null,{"$f":"(L$265*((C$231*EF!$M10)*N$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+L$266*((C$232*EF!$Q10+C$233*EF!$R10+C$234*EF!$S10)*N$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+L$267*(EF!$V10*N$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+L$268*((C$236*EF!$G10+C$237*EF!$D10+C$238*EF!$B10+C$239*EF!$C10)*N$248+NG!$B103)+L$269*((C$240*EF!$AC10)*N$248+Coal!$C72)+L$270*(EF!$Z10*N$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+L$271*(Electric!$D180+Electric!$E180)+L$273*(Petroleum!$B241*Petroleum!$H240+Petroleum!$H241))/1000000-IF($I$14=1,J304/C87,0)","v":1.2586171218442366E-3},null,{"$f":"(N$265*((C$231*EF!$M10)*N$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+N$266*((C$232*EF!$Q10+C$233*EF!$R10+C$234*EF!$S10)*N$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+N$267*(EF!$V10*N$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+N$268*((C$236*EF!$G10+C$237*EF!$D10+C$238*EF!$B10+C$239*EF!$C10)*N$248+NG!$B103)+N$269*((C$240*EF!$AC10)*N$248+Coal!$C72)+N$270*(EF!$Z10*N$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+N$271*(Electric!$D180+Electric!$E180)+N$273*(Petroleum!$B241*Petroleum!$H236+Petroleum!$H241))/1000000","v":5.4725700276512133E-3},null,{"$f":"'T&D'!CL220/T2lb","v":1.4653974203534814E-3},{"$f":"(Q$265*((D$231*EF!$M10)*Q$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+Q$266*((D$232*EF!$Q10+D$233*EF!$R10+D$234*EF!$S10+D$235*EF!$T10)*Q$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+Q$267*(EF!$V10*Q$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Q$268*((D$236*EF!$G10+D$237*EF!$D10+D$238*EF!$B10+D$239*EF!$C10)*Q$248+NG!$B103)+Q$269*((D$240*EF!$AC10)*Q$248+Coal!$C72)+Q$270*(EF!$Z10*Q$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+Q$271*(Electric!$D180+Electric!$E180))/1000000","v":0.22486268795367997},{"$f":"R$247*Ag_Inputs!$B134*Ag_Inputs!$B$104","v":0.3871206730533589},{"$f":"S$247*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T134*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA134*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ220/(1-$C$22)","v":5.1222941641889397E-2},{"$f":"(Y$265*((E$231*EF!$M10)*Y$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+Y$266*((E$232*EF!$Q10+E$233*EF!$R10+E$234*EF!$S10)*Y$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+Y$267*(EF!$V10*Y$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+Y$268*((E$236*EF!$G10+E$237*EF!$D10+E$238*EF!$B10+E$239*EF!$C10)*Y$248+NG!$B103)+Y$269*((E$240*EF!$AC10)*Y$248+Coal!$C72)+Y$270*(EF!$Z10*Y$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+Y$271*(Electric!$D180+Electric!$E180)+Y$273*(Petroleum!$B241*Petroleum!$H236+Petroleum!$H241))/1000000","v":5.2619079870140054E-4},null,{"$f":"'T&D'!EK220/T2lb","v":3.7279094887042153E-3},{"$f":"(AB$265*((F$231*EF!$M10)*AB$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AB$266*((F$232*EF!$Q10+F$233*EF!$R10+F$234*EF!$S10+F$235*EF!$T10)*AB$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AB$267*(EF!$V10*AB$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AB$268*((F$236*EF!$G10+F$237*EF!$D10+F$238*EF!$B10+F$239*EF!$C10)*AB$248+NG!$B103)+AB$269*((F$240*EF!$AC10)*AB$248+Coal!$C72)+AB$270*(EF!$Z10*AB$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AB$271*(Electric!$D180+Electric!$E180))/1000000","v":0.69425667085089593},{"$f":"AC$247*Ag_Inputs!$B134*Ag_Inputs!$B$104","v":2.2240284994793376},{"$f":"AD$247*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":0.71164760161515439},{"$f":"AE$247*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":7.652189071005483E-2},{"$f":"AF$247*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T134*Ag_Inputs!$T$104","v":0.14701051778646049},{"$f":"AH$247*Ag_Inputs!$AA134*Ag_Inputs!$AA$104","v":2.5939736486083255E-2},{"$f":"SUM('T&D'!EL220:EM220)/(1-$D$22)","v":0.20332216158735555},{"$f":"(AJ$265*((G$231*EF!$M10)*AJ$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AJ$266*((G$232*EF!$Q10+G$233*EF!$R10+G$234*EF!$S10)*AJ$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AJ$267*(EF!$V10*AJ$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AJ$268*((G$236*EF!$G10+G$237*EF!$D10+G$238*EF!$B10+G$239*EF!$C10)*AJ$248+NG!$B103)+AJ$269*((G$240*EF!$AC10)*AJ$248+Coal!$C72)+AJ$270*(EF!$Z10*AJ$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AJ$271*(Electric!$D180+Electric!$E180)+AJ$273*(Petroleum!$B241*Petroleum!$H236+Petroleum!$H241))/1000000","v":2.1536727002496479E-3},null,{"$f":"'T&D'!EN220/T2lb","v":7.2056895032288808E-4},{"$f":"(AM$265*((H$231*EF!$M10)*AM$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AM$266*((H$232*EF!$Q10+H$233*EF!$R10+H$234*EF!$S10+H$235*EF!$T10)*AM$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AM$267*(EF!$V10*AM$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AM$268*((H$236*EF!$G10+H$237*EF!$D10+H$238*EF!$B10+H$239*EF!$C10)*AM$248+NG!$B103)+AM$269*((H$240*EF!$AC10)*AM$248+Coal!$C72)+AM$270*(EF!$Z10*AM$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AM$271*(Electric!$D180+Electric!$E180))/1000000","v":1.537525960960826E-3},{"$f":"AN$247*Ag_Inputs!$B134*Ag_Inputs!$B$104","v":1.4872781721154836E-3},{"$f":"AO$247*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":6.5057840828336498E-4},{"$f":"AP$247*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":1.0450893281031012E-3},{"$f":"AQ$247*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T134*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA134*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW220+'T&D'!EX220)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":3.4177436440778746E-4},{"$f":"(AU$265*((I$231*EF!$M10)*AU$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AU$266*((I$232*EF!$Q10+I$233*EF!$R10+I$234*EF!$S10)*AU$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AU$267*(EF!$V10*AU$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AU$268*((I$236*EF!$G10+I$237*EF!$D10+I$238*EF!$B10+I$239*EF!$C10)*AU$248+NG!$B103)+AU$269*((I$240*EF!$AC10)*AU$248+Coal!$C72)+AU$270*(EF!$Z10*AU$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AU$271*(Electric!$D180+Electric!$E180)+AU$273*(Petroleum!$B241*Petroleum!$H240+Petroleum!$H241))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE89+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ89)*$AU$248","v":1.1847810197307403E-4},null,{"$f":"'T&D'!EY220/T2lb","v":5.090714692814679E-4},{"$f":"(AX$265*((J$231*EF!$M10)*AX$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AX$266*((J$232*EF!$Q10+J$233*EF!$R10+J$234*EF!$S10+J$235*EF!$T10)*AX$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AX$267*(EF!$V10*AX$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AX$268*((J$236*EF!$G10+J$237*EF!$D10+J$238*EF!$B10+J$239*EF!$C10)*AX$248+NG!$B103)+AX$269*((J$240*EF!$AC10)*AX$248+Coal!$C72)+AX$270*(EF!$Z10*AX$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AX$271*(Electric!$D180+Electric!$E180))/1000000","v":1.2154671483069577E-3},{"$f":"AY$247*Ag_Inputs!$B134*Ag_Inputs!$B$104","v":1.7493029137388826E-3},{"$f":"AZ$247*Ag_Inputs!$C134*Ag_Inputs!$C$104","v":8.1133004831293089E-4},{"$f":"BA$247*Ag_Inputs!$D134*Ag_Inputs!$D$104","v":3.020172989345779E-4},{"$f":"BB$247*Ag_Inputs!$E134*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T134*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA134*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ220:FA220)/T2kg/(1-$F$22)","v":2.3715480211185781E-4},{"$f":"(BF$265*((K$231*EF!$M10)*BF$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BF$266*((K$232*EF!$Q10+K$233*EF!$R10+K$234*EF!$S10)*BF$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BF$267*(EF!$V10*BF$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BF$268*((K$236*EF!$G10+K$237*EF!$D10+K$238*EF!$B10+K$239*EF!$C10)*BF$248+NG!$B103)+BF$269*((K$240*EF!$AC10)*BF$248+Coal!$C72)+BF$270*(EF!$Z10*BF$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BF$271*(Electric!$D180+Electric!$E180)+BF$273*(Petroleum!$B241*Petroleum!$H240+Petroleum!$H241))/1000000","v":7.847452077457208E-4},null,{"$f":"'T&D'!FB220/T2lb","v":1.4092053535785025E-4},{"$f":"((BI$265*(($L$231*EF!$M10)*BI$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BI$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*BI$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BI$267*(EF!$V10*BI$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BI$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*BI$248+NG!$B103)+BI$269*(($L$240*EF!$AC10)*BI$248+Coal!$C72)+BI$270*(EF!$Z10*BI$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BI$271*(Electric!$D180+Electric!$E180)+BI$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155))/1000000+(BI$277*Enzymes_Yeast!$F84+BI$279*Ag_Inputs!$BC98+BI$280*Ag_Inputs!$G98)/T2g+BI$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155)/1000000)","v":3.7048125306332375E-3},null,6.2145111762338641E-3,null,7.7185257993193038E-3,null,5.2421700882379118E-3,null,{"$f":"((SUM(AU304:AV304,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$D180:$E180)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW304)*$B$57+BI304-IF(AND($B$11=1,$B$16=1),$H157,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":4.1139665934778009E-3},null,4.1788466194548684E-3,null,{"$f":"'T&D'!DG220+'T&D'!DH220","v":1.3042629468667055E-2},{"$f":"BV292*BV$248","v":0},{"$f":"(BW$265*((M$231*EF!$M10)*BW$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BW$266*((M$232*EF!$Q10+M$233*EF!$R10+M$234*EF!$S10)*BW$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BW$267*(EF!$V10*BW$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+BW$268*((M$236*EF!$G10+M$237*EF!$D10+M$238*EF!$B10+M$239*EF!$C10)*BW$248+NG!$B103)+BW$269*((M$240*EF!$AC10)*BW$248+Coal!$C72)+BW$270*(EF!$Z10*BW$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BW$271*(Electric!$D180+Electric!$E180))/1000000+BW$276/1000000*SUM(Hydrogen!$BD171:$BE171)","v":6.564517494534839E-3},null,5.5678792703626207E-3,null,8.1468648762394666E-3,null,5.2790023504499508E-3,null,{"$f":"((SUM(AU304:AV304,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$D180:$E180)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW304)*$B$58+BW304)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":3.7872909662149431E-3},null,3.595977754703804E-3,null,{"$f":"(CI$265*((N$231*EF!$M10)*CI$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CI$266*((N$232*EF!$Q10+N$233*EF!$R10+N$234*EF!$S10)*CI$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CI$267*(EF!$V10*CI$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CI$268*((N$236*EF!$G10+N$237*EF!$D10+N$238*EF!$B10+N$239*EF!$C10)*CI$248+NG!$B103)+CI$269*((N$240*EF!$AC10)*CI$248+Coal!$C72)+CI$270*(EF!$Z10*CI$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CI$271*(Electric!$D180+Electric!$E180))/1000000+CI$276/1000000*SUM(Hydrogen!$BD171:$BE171)","v":1.3571267780226823E-3},null,3.9600752668544131E-3,null,5.4555402170201545E-3,null,2.993261517583196E-3,null,{"$f":"((SUM(AU304:AV304,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$D180:$E180)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW304)*$B$59+CI304)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":1.8714713719481556E-3},null,1.9359825830263444E-3,null,{"$f":"'T&D'!DI220+'T&D'!DJ220","v":1.1129297750531784E-2},{"$f":"CV292*CV$248","v":0},{"$f":"(CW$265*((O$231*EF!$M10)*CW$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CW$266*((O$232*EF!$Q10+O$233*EF!$R10+O$234*EF!$S10)*CW$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CW$267*(EF!$V10*CW$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+CW$268*((O$236*EF!$G10+O$237*EF!$D10+O$238*EF!$B10+O$239*EF!$C10)*CW$248+NG!$B103)+CW$269*((O$240*EF!$AC10)*CW$248+Coal!$C72)+CW$270*(EF!$Z10*CW$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CW$271*(Electric!$D180+Electric!$E180))/1000000","v":2.1377555233041625E-3},null,4.2907059524519807E-3,null,6.0470830555844676E-3,null,3.2575526277370489E-3,null,{"$f":"((SUM(AU304:AV304,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$D180:$E180)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW304)*$B$60+CW304)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":1.4137486765576082E-3},null,1.4768509191501532E-3,null,{"$f":"'T&D'!DK220+'T&D'!DL220","v":4.5963817003567706E-2},{"$f":"DJ292*DJ$248","v":0},null,{"$f":"'T&D'!FC220/kg2lb","v":5.9818960094961916E-5},{"$f":"((DM$265*(($P$231*EF!$M10)*DM$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DM$266*(($P$232*EF!$Q10+$P$233*EF!$R10+$P$234*EF!$S10)*DM$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DM$267*(EF!$V10*DM$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DM$268*(($P$236*EF!$G10+$P$237*EF!$D10+$P$238*EF!$B10+$P$239*EF!$C10)*DM$248+NG!$B103)+DM$269*(($P$240*EF!$AC10)*DM$248+Coal!$C72)+DM$270*(EF!$Z10*DM$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+DM$271*(Electric!$D180+Electric!$E180)+DM$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155))/1000000+(DM$277*Enzymes_Yeast!$F84+DM$279*Ag_Inputs!$BC98+DM$280*Ag_Inputs!$G98)/T2g+DM$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155)/1000000)","v":3.2038294934571402E-3},0,{"$f":"'T&D'!EI220/kg2lb","v":1.3241375068344845E-3},{"$f":"((DP$265*(($L$231*EF!$M10)*DP$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DP$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*DP$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DP$267*(EF!$V10*DP$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DP$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*DP$248+NG!$B103)+DP$269*(($L$240*EF!$AC10)*DP$248+Coal!$C72)+DP$270*(EF!$Z10*DP$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+DP$271*(Electric!$D180+Electric!$E180)+DP$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155))/1000000+(DP$277*Enzymes_Yeast!$F84+DP$279*Ag_Inputs!$BC98+DP$280*Ag_Inputs!$G98)/T2g+DP$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155)/1000000)","v":4.8122024340586768E-3},0,null,{"$f":"((DS$265*(($P$231*EF!$M10)*DS$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DS$266*(($P$232*EF!$Q10+$P$233*EF!$R10+$P$234*EF!$S10)*DS$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DS$267*(EF!$V10*DS$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DS$268*(($P$236*EF!$G10+$P$237*EF!$D10+$P$238*EF!$B10+$P$239*EF!$C10)*DS$248+NG!$B103)+DS$269*(($P$240*EF!$AC10)*DS$248+Coal!$C72)+DS$270*(EF!$Z10*DS$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+DS$271*(Electric!$D180+Electric!$E180)+DS$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155))/1000000+(DS$277*Enzymes_Yeast!$F84+DS$279*Ag_Inputs!$BC98+DS$280*Ag_Inputs!$G98)/T2g+DS$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155)/1000000)","v":1.3807308667479874E-6},{"$f":"'T&D'!EI220/kg2lb","v":1.3241375068344845E-3},{"$f":"IF($B$16=1,-$I157,0)","v":0},null,null,{"$f":"'T&D'!FM220/kg2lb","v":0},{"$f":"((DY$265*(($P$231*EF!$M10)*DY$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DY$266*(($P$232*EF!$Q10+$P$233*EF!$R10+$P$234*EF!$S10)*DY$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DY$267*(EF!$V10*DY$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+DY$268*(($P$236*EF!$G10+$P$237*EF!$D10+$P$238*EF!$B10+$P$239*EF!$C10)*DY$248+NG!$B103)+DY$269*(($P$240*EF!$AC10)*DY$248+Coal!$C72)+DY$270*(EF!$Z10*DY$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+DY$271*(Electric!$D180+Electric!$E180)+DY$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155))/1000000+(DY$277*Enzymes_Yeast!$F84+DY$279*Ag_Inputs!$BC98+DY$280*Ag_Inputs!$G98)/T2g+DY$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155)/1000000)","v":1.239895652055473E-3},0,{"$f":"'T&D'!FE220/kg2lb","v":1.3490410744829834E-3},{"$f":"((EB$265*(($L$231*EF!$M10)*EB$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EB$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*EB$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EB$267*(EF!$V10*EB$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EB$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*EB$248+NG!$B103)+EB$269*(($L$240*EF!$AC10)*EB$248+Coal!$C72)+EB$270*(EF!$Z10*EB$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EB$271*(Electric!$D180+Electric!$E180)+EB$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155))/1000000+(EB$277*Enzymes_Yeast!$F84+EB$279*Ag_Inputs!$BC98+EB$280*Ag_Inputs!$G98)/T2g+EB$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155)/1000000)","v":1.8089795967802237E-4},{"$f":"((EC$265*(($L$231*EF!$M10)*EC$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EC$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*EC$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EC$267*(EF!$V10*EC$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EC$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*EC$248+NG!$B103)+EC$269*(($L$240*EF!$AC10)*EC$248+Coal!$C72)+EC$270*(EF!$Z10*EC$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EC$271*(Electric!$D180+Electric!$E180)+EC$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155))/1000000+(EC$277*Enzymes_Yeast!$F84+EC$279*Ag_Inputs!$BC98+EC$280*Ag_Inputs!$G98)/T2g+EC$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155)/1000000)","v":3.0005992863467068E-3},0,null,{"$f":"((EF$265*(($P$231*EF!$M10)*EF$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EF$266*(($P$232*EF!$Q10+$P$233*EF!$R10+$P$234*EF!$S10)*EF$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EF$267*(EF!$V10*EF$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EF$268*(($P$236*EF!$G10+$P$237*EF!$D10+$P$238*EF!$B10+$P$239*EF!$C10)*EF$248+NG!$B103)+EF$269*(($P$240*EF!$AC10)*EF$248+Coal!$C72)+EF$270*(EF!$Z10*EF$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EF$271*(Electric!$D180+Electric!$E180)+EF$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155))/1000000+(EF$277*Enzymes_Yeast!$F84+EF$279*Ag_Inputs!$BC98+EF$280*Ag_Inputs!$G98)/T2g+EF$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155)/1000000)","v":1.2328473813027047E-3},{"$f":"'T&D'!FE220/kg2lb","v":1.3490410744829834E-3},{"$f":"((EH$265*(($L$231*EF!$M10)*EH$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EH$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*EH$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EH$267*(EF!$V10*EH$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EH$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*EH$248+NG!$B103)+EH$269*(($L$240*EF!$AC10)*EH$248+Coal!$C72)+EH$270*(EF!$Z10*EH$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EH$271*(Electric!$D180+Electric!$E180)+EH$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155))/1000000+(EH$277*Enzymes_Yeast!$F84+EH$279*Ag_Inputs!$BC98+EH$280*Ag_Inputs!$G98)/T2g+EH$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155)/1000000)","v":1.4401427109641761E-3},null,{"$f":"((EJ$265*(($L$231*EF!$M10)*EJ$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EJ$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*EJ$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EJ$267*(EF!$V10*EJ$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EJ$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*EJ$248+NG!$B103)+EJ$269*(($L$240*EF!$AC10)*EJ$248+Coal!$C72)+EJ$270*(EF!$Z10*EJ$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EJ271*(Electric!$D180+Electric!$E180)+EJ$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155))/1000000+(EJ$277*Enzymes_Yeast!$F84+EJ$279*Ag_Inputs!$BC98+EJ$280*Ag_Inputs!$G98)/T2g+EJ$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155)/1000000)","v":1.8384737999565025E-3},null,{"$f":"((EL$265*(($L$231*EF!$M10)*EL$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EL$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*EL$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EL$267*(EF!$V10*EL$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EL$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*EL$248+NG!$B103)+EL$269*(($L$240*EF!$AC10)*EL$248+Coal!$C72)+EL$270*(EF!$Z10*EL$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EL$271*(Electric!$D180+Electric!$E180)+EL$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155))/1000000+(EL$277*Enzymes_Yeast!$F84+EL$279*Ag_Inputs!$BC98+EL$280*Ag_Inputs!$G98)/T2g+EL$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155)/1000000)","v":1.9029139877942526E-4},{"$f":"((EM$265*(($L$231*EF!$M10)*EM$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EM$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*EM$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EM$267*(EF!$V10*EM$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EM$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*EM$248+NG!$B103)+EM$269*(($L$240*EF!$AC10)*EM$248+Coal!$C72)+EM$270*(EF!$Z10*EM$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EM$271*(Electric!$D180+Electric!$E180)+EM$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155))/1000000+(EM$277*Enzymes_Yeast!$F84+EM$279*Ag_Inputs!$BC98+EM$280*Ag_Inputs!$G98)/T2g+EM$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155)/1000000)","v":3.7249620394013967E-3},{"$f":"((EN$265*(($L$231*EF!$M10)*EN$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EN$266*(($L$232*EF!$Q10+$L$233*EF!$R10+$L$234*EF!$S10)*EN$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EN$267*(EF!$V10*EN$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EN$268*(($L$236*EF!$G10+$L$237*EF!$D10+$L$238*EF!$B10+$L$239*EF!$C10)*EN$248+NG!$B103)+EN$269*(($L$240*EF!$AC10)*EN$248+Coal!$C72)+EN$270*(EF!$Z10*EN$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EN$271*(Electric!$D180+Electric!$E180)+EN$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155))/1000000+(EN$277*Enzymes_Yeast!$F84+EN$279*Ag_Inputs!$BC98+EN$280*Ag_Inputs!$G98)/T2g+EN$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155)/1000000)","v":0},null,null,{"$f":"(EQ$265*((BV$231*EF!$M10)*EQ$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+EQ$266*((BV$232*EF!$Q10+BV$233*EF!$R10+BV$234*EF!$S10)*EQ$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+EQ$267*(EF!$V10*EQ$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+EQ$268*((BV$236*EF!$G10+BV$237*EF!$D10+BV$238*EF!$B10+BV$239*EF!$C10)*EQ$248+NG!$B103)+EQ$269*((BV$240*EF!$AC10)*EQ$248+Coal!$C72)+EQ$270*(EF!$Z10*EQ$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+EQ$271*(Electric!$D180+Electric!$E180))/1000000+EQ$276/1000000*SUM(Hydrogen!$BD171:$BE171)","v":6.7185566863132923E-3},{"$f":"((ER$265*(($N$231*EF!$M10)*ER$248+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+ER$266*(($N$232*EF!$Q10+$N$233*EF!$R10+$N$234*EF!$S10)*ER$248+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+ER$267*(EF!$V10*ER$248+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+ER$268*(($N$236*EF!$G10+$N$237*EF!$D10+$N$238*EF!$B10+$N$239*EF!$C10)*ER$248+NG!$B103)+ER$269*(($N$240*EF!$AC10)*ER$248+Coal!$C72)+ER$270*(EF!$Z10*ER$248+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+ER$271*(Electric!$D180+Electric!$E180)+ER$275*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155))/1000000+(ER$277*Enzymes_Yeast!$F84+ER$279*Ag_Inputs!$BC98+ER$280*Ag_Inputs!$G98)/T2g+ER$278*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155)/1000000)","v":0}]
["     SOx",{"$f":"(B$265*((B$231*EF!$M11)*B$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$266*((B$232*EF!$Q11+B$233*EF!$R11+B$234*EF!$S11+B$235*EF!$T11)*B$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$267*(EF!$V11*B$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+B$268*((B$236*EF!$G11+B$237*EF!$D11+B$238*EF!$B11+B$239*EF!$C11)*B$248+NG!$B104)+B$269*((B$240*EF!$AC11)*B$248+Coal!$C73)+B$270*(EF!$Z11*B$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+B$271*(Electric!$D181+Electric!$E181))/1000000","v":0.29249124424391826},{"$f":"C$247*Ag_Inputs!$B135*Ag_Inputs!$B$104","v":2.2138327710249213E-2},{"$f":"D$247*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":0.1108598713257412},{"$f":"E$247*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":0.12254993369478502},{"$f":"F$247*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"G$247*Ag_Inputs!$T135*Ag_Inputs!$T$104","v":0.14766845874138648},{"$f":"H$247*Ag_Inputs!$AA135*Ag_Inputs!$AA$104","v":5.5639421496346611E-3},{"$f":"('T&D'!CJ221+'T&D'!CK221)/T2lb*$B$20/(1-$B$22)","v":8.546603850442841E-2},{"$f":"(J$265*((C$231*EF!$M11)*N$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+J$266*((C$232*EF!$Q11+C$233*EF!$R11+C$234*EF!$S11)*N$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+J$267*(EF!$V11*N$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+J$268*((C$236*EF!$G11+C$237*EF!$D11+C$238*EF!$B11+C$239*EF!$C11)*N$248+NG!$B104)+J$269*((C$240*EF!$AC11)*N$248+Coal!$C73)+J$270*(EF!$Z11*N$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+J$271*(Electric!$D181+Electric!$E181)+J$273*(Petroleum!$B242*Petroleum!$H241+Petroleum!$H242))/1000000-IF($H$14=1,D129,0)","v":7.9589215611431396E-2},null,{"$f":"(L$265*((C$231*EF!$M11)*N$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+L$266*((C$232*EF!$Q11+C$233*EF!$R11+C$234*EF!$S11)*N$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+L$267*(EF!$V11*N$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+L$268*((C$236*EF!$G11+C$237*EF!$D11+C$238*EF!$B11+C$239*EF!$C11)*N$248+NG!$B104)+L$269*((C$240*EF!$AC11)*N$248+Coal!$C73)+L$270*(EF!$Z11*N$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+L$271*(Electric!$D181+Electric!$E181)+L$273*(Petroleum!$B242*Petroleum!$H241+Petroleum!$H242))/1000000-IF($I$14=1,J305/C87,0)","v":1.878026764197243E-2},null,{"$f":"(N$265*((C$231*EF!$M11)*N$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+N$266*((C$232*EF!$Q11+C$233*EF!$R11+C$234*EF!$S11)*N$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+N$267*(EF!$V11*N$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+N$268*((C$236*EF!$G11+C$237*EF!$D11+C$238*EF!$B11+C$239*EF!$C11)*N$248+NG!$B104)+N$269*((C$240*EF!$AC11)*N$248+Coal!$C73)+N$270*(EF!$Z11*N$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+N$271*(Electric!$D181+Electric!$E181)+N$273*(Petroleum!$B242*Petroleum!$H236+Petroleum!$H242))/1000000","v":8.1704725839454512E-2},null,{"$f":"'T&D'!CL221/T2lb","v":6.416290276401674E-3},{"$f":"(Q$265*((D$231*EF!$M11)*Q$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+Q$266*((D$232*EF!$Q11+D$233*EF!$R11+D$234*EF!$S11+D$235*EF!$T11)*Q$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+Q$267*(EF!$V11*Q$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Q$268*((D$236*EF!$G11+D$237*EF!$D11+D$238*EF!$B11+D$239*EF!$C11)*Q$248+NG!$B104)+Q$269*((D$240*EF!$AC11)*Q$248+Coal!$C73)+Q$270*(EF!$Z11*Q$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+Q$271*(Electric!$D181+Electric!$E181))/1000000","v":3.0198477592479827},{"$f":"R$247*Ag_Inputs!$B135*Ag_Inputs!$B$104","v":4.2240483806287417},{"$f":"S$247*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":0},{"$f":"T$247*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":0},{"$f":"U$247*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"V$247*Ag_Inputs!$T135*Ag_Inputs!$T$104","v":0},{"$f":"W$247*Ag_Inputs!$AA135*Ag_Inputs!$AA$104","v":0},{"$f":"'T&D'!EJ221/(1-$C$22)","v":0.66335547368035164},{"$f":"(Y$265*((E$231*EF!$M11)*Y$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+Y$266*((E$232*EF!$Q11+E$233*EF!$R11+E$234*EF!$S11)*Y$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+Y$267*(EF!$V11*Y$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+Y$268*((E$236*EF!$G11+E$237*EF!$D11+E$238*EF!$B11+E$239*EF!$C11)*Y$248+NG!$B104)+Y$269*((E$240*EF!$AC11)*Y$248+Coal!$C73)+Y$270*(EF!$Z11*Y$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+Y$271*(Electric!$D181+Electric!$E181)+Y$273*(Petroleum!$B242*Petroleum!$H236+Petroleum!$H242))/1000000","v":7.6114311520863167E-3},null,{"$f":"'T&D'!EK221/T2lb","v":1.7861792095578252E-2},{"$f":"(AB$265*((F$231*EF!$M11)*AB$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AB$266*((F$232*EF!$Q11+F$233*EF!$R11+F$234*EF!$S11+F$235*EF!$T11)*AB$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AB$267*(EF!$V11*AB$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AB$268*((F$236*EF!$G11+F$237*EF!$D11+F$238*EF!$B11+F$239*EF!$C11)*AB$248+NG!$B104)+AB$269*((F$240*EF!$AC11)*AB$248+Coal!$C73)+AB$270*(EF!$Z11*AB$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AB$271*(Electric!$D181+Electric!$E181))/1000000","v":9.5578097092407237},{"$f":"AC$247*Ag_Inputs!$B135*Ag_Inputs!$B$104","v":24.267378715791249},{"$f":"AD$247*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":8.2052936973846951},{"$f":"AE$247*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":1.0483477308385301},{"$f":"AF$247*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"AG$247*Ag_Inputs!$T135*Ag_Inputs!$T$104","v":2.1401225904548764},{"$f":"AH$247*Ag_Inputs!$AA135*Ag_Inputs!$AA$104","v":0.37849946596154155},{"$f":"SUM('T&D'!EL221:EM221)/(1-$D$22)","v":2.6049502685618062},{"$f":"(AJ$265*((G$231*EF!$M11)*AJ$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AJ$266*((G$232*EF!$Q11+G$233*EF!$R11+G$234*EF!$S11)*AJ$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AJ$267*(EF!$V11*AJ$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AJ$268*((G$236*EF!$G11+G$237*EF!$D11+G$238*EF!$B11+G$239*EF!$C11)*AJ$248+NG!$B104)+AJ$269*((G$240*EF!$AC11)*AJ$248+Coal!$C73)+AJ$270*(EF!$Z11*AJ$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AJ$271*(Electric!$D181+Electric!$E181)+AJ$273*(Petroleum!$B242*Petroleum!$H236+Petroleum!$H242))/1000000","v":3.2224770650745818E-2},null,{"$f":"'T&D'!EN221/T2lb","v":3.1206880227955189E-3},{"$f":"(AM$265*((H$231*EF!$M11)*AM$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AM$266*((H$232*EF!$Q11+H$233*EF!$R11+H$234*EF!$S11+H$235*EF!$T11)*AM$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AM$267*(EF!$V11*AM$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AM$268*((H$236*EF!$G11+H$237*EF!$D11+H$238*EF!$B11+H$239*EF!$C11)*AM$248+NG!$B104)+AM$269*((H$240*EF!$AC11)*AM$248+Coal!$C73)+AM$270*(EF!$Z11*AM$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AM$271*(Electric!$D181+Electric!$E181))/1000000","v":2.0648576116592519E-2},{"$f":"AN$247*Ag_Inputs!$B135*Ag_Inputs!$B$104","v":1.6228363380642697E-2},{"$f":"AO$247*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":7.5011661685172827E-3},{"$f":"AP$247*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":1.4317694132673701E-2},{"$f":"AQ$247*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"AR$247*Ag_Inputs!$T135*Ag_Inputs!$T$104","v":0},{"$f":"AS$247*Ag_Inputs!$AA135*Ag_Inputs!$AA$104","v":0},{"$f":"('T&D'!EW221+'T&D'!EX221)/T2kg*(1/(1-$E$22)+$C$91/(1-$E$91)*$E$21*(1-$E$28))","v":4.3787908578234091E-3},{"$f":"(AU$265*((I$231*EF!$M11)*AU$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AU$266*((I$232*EF!$Q11+I$233*EF!$R11+I$234*EF!$S11)*AU$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AU$267*(EF!$V11*AU$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AU$268*((I$236*EF!$G11+I$237*EF!$D11+I$238*EF!$B11+I$239*EF!$C11)*AU$248+NG!$B104)+AU$269*((I$240*EF!$AC11)*AU$248+Coal!$C73)+AU$270*(EF!$Z11*AU$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AU$271*(Electric!$D181+Electric!$E181)+AU$273*(Petroleum!$B242*Petroleum!$H241+Petroleum!$H242))/1000000+($D$93+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE90+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ90)*$AU$248","v":1.5561993220525535E-3},null,{"$f":"'T&D'!EY221/T2lb","v":2.2876387623047838E-3},{"$f":"(AX$265*((J$231*EF!$M11)*AX$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AX$266*((J$232*EF!$Q11+J$233*EF!$R11+J$234*EF!$S11+J$235*EF!$T11)*AX$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AX$267*(EF!$V11*AX$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AX$268*((J$236*EF!$G11+J$237*EF!$D11+J$238*EF!$B11+J$239*EF!$C11)*AX$248+NG!$B104)+AX$269*((J$240*EF!$AC11)*AX$248+Coal!$C73)+AX$270*(EF!$Z11*AX$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AX$271*(Electric!$D181+Electric!$E181))/1000000","v":1.6323409533423358E-2},{"$f":"AY$247*Ag_Inputs!$B135*Ag_Inputs!$B$104","v":1.9087433594612967E-2},{"$f":"AZ$247*Ag_Inputs!$C135*Ag_Inputs!$C$104","v":9.3546318666875815E-3},{"$f":"BA$247*Ag_Inputs!$D135*Ag_Inputs!$D$104","v":4.1376284233714524E-3},{"$f":"BB$247*Ag_Inputs!$E135*Ag_Inputs!$E$104","v":0},{"$f":"BC$247*Ag_Inputs!$T135*Ag_Inputs!$T$104","v":0},{"$f":"BD$247*Ag_Inputs!$AA135*Ag_Inputs!$AA$104","v":0},{"$f":"SUM('T&D'!EZ221:FA221)/T2kg/(1-$F$22)","v":3.0384118515609216E-3},{"$f":"(BF$265*((K$231*EF!$M11)*BF$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BF$266*((K$232*EF!$Q11+K$233*EF!$R11+K$234*EF!$S11)*BF$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BF$267*(EF!$V11*BF$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BF$268*((K$236*EF!$G11+K$237*EF!$D11+K$238*EF!$B11+K$239*EF!$C11)*BF$248+NG!$B104)+BF$269*((K$240*EF!$AC11)*BF$248+Coal!$C73)+BF$270*(EF!$Z11*BF$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BF$271*(Electric!$D181+Electric!$E181)+BF$273*(Petroleum!$B242*Petroleum!$H241+Petroleum!$H242))/1000000","v":1.1182326425776167E-2},null,{"$f":"'T&D'!FB221/T2lb","v":1.2293556594784553E-3},{"$f":"((BI$265*(($L$231*EF!$M11)*BI$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BI$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*BI$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BI$267*(EF!$V11*BI$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BI$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*BI$248+NG!$B104)+BI$269*(($L$240*EF!$AC11)*BI$248+Coal!$C73)+BI$270*(EF!$Z11*BI$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BI$271*(Electric!$D181+Electric!$E181)+BI$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156))/1000000+(BI$277*Enzymes_Yeast!$F85+BI$279*Ag_Inputs!$BC99+BI$280*Ag_Inputs!$G99)/T2g+BI$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156)/1000000)","v":3.5811804670244869E-2},null,5.8957290789518578E-2,null,5.9094301009954303E-2,null,5.2209340301142618E-2,null,{"$f":"((SUM(AU305:AV305,-IF(AND($B$11=1,$E$14=1),$D$93*SUM(Electric!$D181:$E181)/1000000*(1-Electric!$D$79),0))*IF($B$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW305)*$B$57+BI305-IF(AND($B$11=1,$B$16=1),$H158,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$N$208,IF($B$11=3,$N$217,IF($B$11=4,$N$226,1)))","v":3.7471261451373979E-2},null,4.2634943815935085E-2,null,{"$f":"'T&D'!DG221+'T&D'!DH221","v":0.1359989844201745},{"$f":"BV293*BV$248","v":0},{"$f":"(BW$265*((M$231*EF!$M11)*BW$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BW$266*((M$232*EF!$Q11+M$233*EF!$R11+M$234*EF!$S11)*BW$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BW$267*(EF!$V11*BW$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+BW$268*((M$236*EF!$G11+M$237*EF!$D11+M$238*EF!$B11+M$239*EF!$C11)*BW$248+NG!$B104)+BW$269*((M$240*EF!$AC11)*BW$248+Coal!$C73)+BW$270*(EF!$Z11*BW$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BW$271*(Electric!$D181+Electric!$E181))/1000000+BW$276/1000000*SUM(Hydrogen!$BD172:$BE172)","v":2.6454216315580228E-2},null,5.2120123659597187E-2,null,4.072036101049497E-2,null,3.8644244786753143E-2,null,{"$f":"((SUM(AU305:AV305,-IF(AND($C$11=1,$E$14=1),$D$93*SUM(Electric!$D181:$E181)/1000000*(1-Electric!$D$79),0))*IF($C$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW305)*$B$58+BW305)*IF($C$11=1,IF($C$16=2,$AE$208,IF($C$16=3,$N$213,IF($C$16=4,$N$222,1))),1)*IF($C$11=2,$O$208,IF($C$11=3,$O$217,IF($C$11=4,$O$226,1)))","v":1.6263323113319812E-2},null,2.0411671201793376E-2,null,{"$f":"(CI$265*((N$231*EF!$M11)*CI$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CI$266*((N$232*EF!$Q11+N$233*EF!$R11+N$234*EF!$S11)*CI$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CI$267*(EF!$V11*CI$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CI$268*((N$236*EF!$G11+N$237*EF!$D11+N$238*EF!$B11+N$239*EF!$C11)*CI$248+NG!$B104)+CI$269*((N$240*EF!$AC11)*CI$248+Coal!$C73)+CI$270*(EF!$Z11*CI$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CI$271*(Electric!$D181+Electric!$E181))/1000000+CI$276/1000000*SUM(Hydrogen!$BD172:$BE172)","v":2.0354138416847509E-2},null,4.4011054069295112E-2,null,4.4147285445859635E-2,null,3.7301462762185336E-2,null,{"$f":"((SUM(AU305:AV305,-IF(AND($D$11=1,$E$14=1),$D$93*SUM(Electric!$D181:$E181)/1000000*(1-Electric!$D$79),0))*IF($D$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW305)*$B$59+CI305)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$P$208,IF($D$11=3,$P$217,IF($D$11=4,$P$226,1)))","v":2.2647163519141356E-2},null,2.7781492581812589E-2,null,{"$f":"'T&D'!DI221+'T&D'!DJ221","v":0.11604816306544519},{"$f":"CV293*CV$248","v":0},{"$f":"(CW$265*((O$231*EF!$M11)*CW$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CW$266*((O$232*EF!$Q11+O$233*EF!$R11+O$234*EF!$S11)*CW$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CW$267*(EF!$V11*CW$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+CW$268*((O$236*EF!$G11+O$237*EF!$D11+O$238*EF!$B11+O$239*EF!$C11)*CW$248+NG!$B104)+CW$269*((O$240*EF!$AC11)*CW$248+Coal!$C73)+CW$270*(EF!$Z11*CW$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CW$271*(Electric!$D181+Electric!$E181))/1000000","v":3.2111279473006051E-2},null,5.5705274001982649E-2,null,4.6251263498532945E-2,null,4.2277527452004714E-2,null,{"$f":"((SUM(AU305:AV305,-IF(AND($E$11=1,$E$14=1),$D$93*SUM(Electric!$D181:$E181)/1000000*(1-Electric!$D$79),0))*IF($E$11=1,IF($E$14=2,$E$204,IF($E$14=3,$E$213,IF($E$14=4,$E$222,1))),1)+AW305)*$B$60+CW305)*IF($E$11=1,IF($E$16=2,$AG$208,IF($E$16=3,$P$213,IF($E$16=4,$P$222,1))),1)*IF($E$11=2,$Q$208,IF($E$11=3,$Q$217,IF($E$11=4,$Q$226,1)))","v":1.6258896271907023E-2},null,2.1013568252559987E-2,null,{"$f":"'T&D'!DK221+'T&D'!DL221","v":0.54359447245002068},{"$f":"DJ293*DJ$248","v":0},null,{"$f":"'T&D'!FC221/kg2lb","v":7.3031075203078191E-4},{"$f":"((DM$265*(($P$231*EF!$M11)*DM$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DM$266*(($P$232*EF!$Q11+$P$233*EF!$R11+$P$234*EF!$S11)*DM$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DM$267*(EF!$V11*DM$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DM$268*(($P$236*EF!$G11+$P$237*EF!$D11+$P$238*EF!$B11+$P$239*EF!$C11)*DM$248+NG!$B104)+DM$269*(($P$240*EF!$AC11)*DM$248+Coal!$C73)+DM$270*(EF!$Z11*DM$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+DM$271*(Electric!$D181+Electric!$E181)+DM$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156))/1000000+(DM$277*Enzymes_Yeast!$F85+DM$279*Ag_Inputs!$BC99+DM$280*Ag_Inputs!$G99)/T2g+DM$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156)/1000000)","v":4.720405389079034E-2},0,{"$f":"'T&D'!EI221/kg2lb","v":6.1108202595228037E-3},{"$f":"((DP$265*(($L$231*EF!$M11)*DP$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DP$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*DP$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DP$267*(EF!$V11*DP$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DP$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*DP$248+NG!$B104)+DP$269*(($L$240*EF!$AC11)*DP$248+Coal!$C73)+DP$270*(EF!$Z11*DP$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+DP$271*(Electric!$D181+Electric!$E181)+DP$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156))/1000000+(DP$277*Enzymes_Yeast!$F85+DP$279*Ag_Inputs!$BC99+DP$280*Ag_Inputs!$G99)/T2g+DP$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156)/1000000)","v":5.1397750205162275E-2},0,null,{"$f":"((DS$265*(($P$231*EF!$M11)*DS$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DS$266*(($P$232*EF!$Q11+$P$233*EF!$R11+$P$234*EF!$S11)*DS$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DS$267*(EF!$V11*DS$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DS$268*(($P$236*EF!$G11+$P$237*EF!$D11+$P$238*EF!$B11+$P$239*EF!$C11)*DS$248+NG!$B104)+DS$269*(($P$240*EF!$AC11)*DS$248+Coal!$C73)+DS$270*(EF!$Z11*DS$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+DS$271*(Electric!$D181+Electric!$E181)+DS$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156))/1000000+(DS$277*Enzymes_Yeast!$F85+DS$279*Ag_Inputs!$BC99+DS$280*Ag_Inputs!$G99)/T2g+DS$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156)/1000000)","v":2.0343184422189835E-5},{"$f":"'T&D'!EI221/kg2lb","v":6.1108202595228037E-3},{"$f":"IF($B$16=1,-$I158,0)","v":0},null,null,{"$f":"'T&D'!FM221/kg2lb","v":0},{"$f":"((DY$265*(($P$231*EF!$M11)*DY$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DY$266*(($P$232*EF!$Q11+$P$233*EF!$R11+$P$234*EF!$S11)*DY$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DY$267*(EF!$V11*DY$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+DY$268*(($P$236*EF!$G11+$P$237*EF!$D11+$P$238*EF!$B11+$P$239*EF!$C11)*DY$248+NG!$B104)+DY$269*(($P$240*EF!$AC11)*DY$248+Coal!$C73)+DY$270*(EF!$Z11*DY$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+DY$271*(Electric!$D181+Electric!$E181)+DY$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156))/1000000+(DY$277*Enzymes_Yeast!$F85+DY$279*Ag_Inputs!$BC99+DY$280*Ag_Inputs!$G99)/T2g+DY$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156)/1000000)","v":1.8608010626374342E-2},0,{"$f":"'T&D'!FE221/kg2lb","v":6.546891640693801E-3},{"$f":"((EB$265*(($L$231*EF!$M11)*EB$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EB$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*EB$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EB$267*(EF!$V11*EB$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EB$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*EB$248+NG!$B104)+EB$269*(($L$240*EF!$AC11)*EB$248+Coal!$C73)+EB$270*(EF!$Z11*EB$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EB$271*(Electric!$D181+Electric!$E181)+EB$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156))/1000000+(EB$277*Enzymes_Yeast!$F85+EB$279*Ag_Inputs!$BC99+EB$280*Ag_Inputs!$G99)/T2g+EB$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156)/1000000)","v":2.7146181418325685E-3},{"$f":"((EC$265*(($L$231*EF!$M11)*EC$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EC$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*EC$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EC$267*(EF!$V11*EC$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EC$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*EC$248+NG!$B104)+EC$269*(($L$240*EF!$AC11)*EC$248+Coal!$C73)+EC$270*(EF!$Z11*EC$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EC$271*(Electric!$D181+Electric!$E181)+EC$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156))/1000000+(EC$277*Enzymes_Yeast!$F85+EC$279*Ag_Inputs!$BC99+EC$280*Ag_Inputs!$G99)/T2g+EC$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156)/1000000)","v":3.1485168649316636E-2},0,null,{"$f":"((EF$265*(($P$231*EF!$M11)*EF$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EF$266*(($P$232*EF!$Q11+$P$233*EF!$R11+$P$234*EF!$S11)*EF$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EF$267*(EF!$V11*EF$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EF$268*(($P$236*EF!$G11+$P$237*EF!$D11+$P$238*EF!$B11+$P$239*EF!$C11)*EF$248+NG!$B104)+EF$269*(($P$240*EF!$AC11)*EF$248+Coal!$C73)+EF$270*(EF!$Z11*EF$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EF$271*(Electric!$D181+Electric!$E181)+EF$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156))/1000000+(EF$277*Enzymes_Yeast!$F85+EF$279*Ag_Inputs!$BC99+EF$280*Ag_Inputs!$G99)/T2g+EF$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156)/1000000)","v":1.8502232130540721E-2},{"$f":"'T&D'!FE221/kg2lb","v":6.546891640693801E-3},{"$f":"((EH$265*(($L$231*EF!$M11)*EH$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EH$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*EH$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EH$267*(EF!$V11*EH$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EH$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*EH$248+NG!$B104)+EH$269*(($L$240*EF!$AC11)*EH$248+Coal!$C73)+EH$270*(EF!$Z11*EH$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EH$271*(Electric!$D181+Electric!$E181)+EH$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156))/1000000+(EH$277*Enzymes_Yeast!$F85+EH$279*Ag_Inputs!$BC99+EH$280*Ag_Inputs!$G99)/T2g+EH$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156)/1000000)","v":2.1631006429637927E-2},null,{"$f":"((EJ$265*(($L$231*EF!$M11)*EJ$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EJ$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*EJ$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EJ$267*(EF!$V11*EJ$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EJ$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*EJ$248+NG!$B104)+EJ$269*(($L$240*EF!$AC11)*EJ$248+Coal!$C73)+EJ$270*(EF!$Z11*EJ$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EJ271*(Electric!$D181+Electric!$E181)+EJ$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156))/1000000+(EJ$277*Enzymes_Yeast!$F85+EJ$279*Ag_Inputs!$BC99+EJ$280*Ag_Inputs!$G99)/T2g+EJ$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156)/1000000)","v":2.7601938213379751E-2},null,{"$f":"((EL$265*(($L$231*EF!$M11)*EL$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EL$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*EL$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EL$267*(EF!$V11*EL$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EL$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*EL$248+NG!$B104)+EL$269*(($L$240*EF!$AC11)*EL$248+Coal!$C73)+EL$270*(EF!$Z11*EL$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EL$271*(Electric!$D181+Electric!$E181)+EL$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156))/1000000+(EL$277*Enzymes_Yeast!$F85+EL$279*Ag_Inputs!$BC99+EL$280*Ag_Inputs!$G99)/T2g+EL$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156)/1000000)","v":2.855579379008787E-3},{"$f":"((EM$265*(($L$231*EF!$M11)*EM$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EM$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*EM$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EM$267*(EF!$V11*EM$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EM$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*EM$248+NG!$B104)+EM$269*(($L$240*EF!$AC11)*EM$248+Coal!$C73)+EM$270*(EF!$Z11*EM$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EM$271*(Electric!$D181+Electric!$E181)+EM$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156))/1000000+(EM$277*Enzymes_Yeast!$F85+EM$279*Ag_Inputs!$BC99+EM$280*Ag_Inputs!$G99)/T2g+EM$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156)/1000000)","v":3.4404656968762916E-2},{"$f":"((EN$265*(($L$231*EF!$M11)*EN$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EN$266*(($L$232*EF!$Q11+$L$233*EF!$R11+$L$234*EF!$S11)*EN$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EN$267*(EF!$V11*EN$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EN$268*(($L$236*EF!$G11+$L$237*EF!$D11+$L$238*EF!$B11+$L$239*EF!$C11)*EN$248+NG!$B104)+EN$269*(($L$240*EF!$AC11)*EN$248+Coal!$C73)+EN$270*(EF!$Z11*EN$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EN$271*(Electric!$D181+Electric!$E181)+EN$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156))/1000000+(EN$277*Enzymes_Yeast!$F85+EN$279*Ag_Inputs!$BC99+EN$280*Ag_Inputs!$G99)/T2g+EN$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156)/1000000)","v":0},null,null,{"$f":"(EQ$265*((BV$231*EF!$M11)*EQ$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+EQ$266*((BV$232*EF!$Q11+BV$233*EF!$R11+BV$234*EF!$S11)*EQ$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+EQ$267*(EF!$V11*EQ$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+EQ$268*((BV$236*EF!$G11+BV$237*EF!$D11+BV$238*EF!$B11+BV$239*EF!$C11)*EQ$248+NG!$B104)+EQ$269*((BV$240*EF!$AC11)*EQ$248+Coal!$C73)+EQ$270*(EF!$Z11*EQ$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+EQ$271*(Electric!$D181+Electric!$E181))/1000000+EQ$276/1000000*SUM(Hydrogen!$BD172:$BE172)","v":2.3287691192587008E-2},{"$f":"((ER$265*(($N$231*EF!$M11)*ER$248+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+ER$266*(($N$232*EF!$Q11+$N$233*EF!$R11+$N$234*EF!$S11)*ER$248+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+ER$267*(EF!$V11*ER$248+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+ER$268*(($N$236*EF!$G11+$N$237*EF!$D11+$N$238*EF!$B11+$N$239*EF!$C11)*ER$248+NG!$B104)+ER$269*(($N$240*EF!$AC11)*ER$248+Coal!$C73)+ER$270*(EF!$Z11*ER$248+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+ER$271*(Electric!$D181+Electric!$E181)+ER$275*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156))/1000000+(ER$277*Enzymes_Yeast!$F85+ER$279*Ag_Inputs!$BC99+ER$280*Ag_Inputs!$G99)/T2g+ER$278*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156)/1000000)","v":0}]
[]
["4) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
[]
["4.1) Energy Consumption and Total Emissions"]
[null,"Feedstocks",null,null,null,null,"Intermediate",null,"Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel I",null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel II",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel",null,"Renewable Gasoline"]
[null,"Soybean","Palm FFB","Rapeseed","Jatropha","Camelina","Soy oil for other uses","Soybean meal for other uses","Soy Oil-based Biodiesel",null,"Palm Oil-based Biodiesel",null,"Rapeseed Oil-based Biodiesel",null,"Jatropha Oil-based Biodiesel",null,"Camelina Oil-based Biodiesel",null,"Tallow-based Biodiesel",null,"UCO-based Biodiesel",null,"Corn Oil from DGS to Biodiesel",null,"Biodiesel Summary",null,"Soy Oil-based Renewable Diesel I",null,"Palm Oil-based Renewable Diesel I",null,"Rapeseed Oil-based Renewable Diesel I",null,"Jatropha Oil-based Renewable Diesel I",null,"Camelina Oil-based Renewable Diesel I",null,"Renewable Diesel I Summary",null,"Soy Oil-based Renewable Diesel II",null,"Palm Oil-based Renewable Diesel II",null,"Rapeseed Oil-based Renewable Diesel II",null,"Jatropha Oil-based Renewable Diesel II",null,"Camelina Oil-based Renewable Diesel II",null,"Tallow-based Renewable Diesel II",null,"UCO-based Renewable Diesel II",null,"Corn Oil from DGS Renewable Diesel II",null,"Renewable Diesel II Summary",null,"Renewable Diesel Summary",null,"Soy Oil-based Renewable Gasoline",null,"Palm Oil-based Renewable Gasoline",null,"Rapeseed Oil-based Renewable Gasoline",null,"Jatropha Oil-based Renewable Gasoline",null,"Camelina Oil-based Renewable Gasoline",null,"Renewable Gasoline Summary"]
[null,null,null,null,null,null,null,null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Loss factor",null,null,null,null,null,null,null,null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"IF($B$7=7,T313,IF($B$7=6,Algae!E297,IF($B$7=5,R313,IF($B$7=4,P313,IF($B$7=3,N313,IF($B$7=2,L313,J313))))))","v":1.00003866434097},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"IF($C$7=6,Algae!G297,IF($C$7=5,AJ313,IF($C$7=4,AH313,IF($C$7=3,AF313,IF($C$7=2,AD313,AB313)))))","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU$249","v":1.0000448829393298},null,{"$f":"$CU$249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"IF($D$7=6,Algae!I297,IF($D$7=5,AV313,IF($D$7=4,AT313,IF($D$7=3,AR313,IF($D$7=2,AP313,AN313)))))","v":1.0000448829393298},null,{"$f":"IF(Inputs!$E$499=1,AL313,IF(Inputs!$E$499=3,Algae!K297,BD313))","v":1.0000448829393298},null,{"$f":"$DI249","v":1},null,{"$f":"$DI249","v":1},null,{"$f":"$DI249","v":1},null,{"$f":"$DI249","v":1},null,{"$f":"$DI249","v":1},null,{"$f":"IF($E$7=6,Algae!O297,IF($E$7=5,BP313,IF($E$7=4,BN313,IF($E$7=3,BL313,IF($E$7=2,BJ313,BH313)))))","v":1}]
["Unit","Per bushel","Per dry ton","Per dry MT","Per dry kg","Per dry kg","per lb.","per bone dry lb.","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu"]
["Total energy",{"$f":"SUM(B282:I282)","v":45136.225089296582},{"$f":"SUM(Q282:X282)","v":887858.7043403904},{"$f":"SUM(AB282:AI282)","v":4686846.5702988124},{"$f":"SUM(AM282:AT282)","v":5029.3524866922689},{"$f":"SUM(AX282:BE282)","v":4776.0157553800964},{"$f":"B315/$C$66+J282","v":6250.7814896913433},{"$f":"B315/$D$66+L282","v":1927.8527553807478},{"$f":"B315/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":52985.345720905047},{"$f":"((BK282+BL282)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*J$313+$BU282+$BV282","v":538466.97714696208},{"$f":"C315/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":82735.90472950165},{"$f":"((BM282+BN282)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU282+$BV282","v":306569.99413374939},{"$f":"D315/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":132840.14734705628},{"$f":"((BO282+BP282)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU282+$BV282","v":440266.79857853893},{"$f":"E315/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":292958.17028915609},{"$f":"((BQ282+BR282)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU282+$BV282","v":368590.21343332302},{"$f":"F315/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":220378.71289248267},{"$f":"((BS282+BT282)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU282+$BV282","v":835370.98786687385},{"$f":"(DK282+DL282)/$B$192*10^6*$T$313*$AD$208","v":19311442.86404321},{"$f":"((SUM(DM282:DO282)/$C$52+SUM(DP282:DR282))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU282+$BV282","v":456234.33785846102},{"$f":"(DW282+DX282)/$B$200*10^6*$V$313*$Z$208","v":6158.352489576142},{"$f":"((SUM(DY282:EA282)/$E$52+SUM(EB282:EE282))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU282+$BV282","v":277164.70821585093},{"$f":"(EJ282+EK282)/$E$170*10^6*$X$313*$V$208","v":77172.664362493306},{"$f":"((SUM($EL282:$EP282))/B175*1000000)*X$313+$BU282+$BV282","v":220562.25520396797},{"$f":"IF($B$7=7,S315,IF($B$7=6,Algae!D299,IF($B$7=5,Q315,IF($B$7=4,O315,IF($B$7=3,M315,IF($B$7=2,K315,I315))))))","v":52985.345720905047},{"$f":"IF($B$7=7,T315,IF($B$7=6,Algae!E299,IF($B$7=5,R315,IF($B$7=4,P315,IF($B$7=3,N315,IF($B$7=2,L315,J315))))))","v":538466.97714696208},{"$f":"B315/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":99083.661552899313},{"$f":"((BY282+BZ282)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU282+$CV282","v":584819.35540375579},{"$f":"C315/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":69519.041401754293},{"$f":"((CA282+CB282)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU282+$CV282","v":24605.316962670491},{"$f":"D315/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":178757.65318959436},{"$f":"((CC282+CD282)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU282+$CV282","v":273465.101430165},{"$f":"E315/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":256515.00005230153},{"$f":"((CE282+CF282)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU282+$CV282","v":98347.203671008901},{"$f":"F315/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":196288.8425653858},{"$f":"((CG282+CH282)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU282+$CV282","v":662652.90044390142},{"$f":"IF($C$7=6,Algae!F299,IF($C$7=5,AI315,IF($C$7=4,AG315,IF($C$7=3,AE315,IF($C$7=2,AC315,AA315)))))","v":99083.661552899313},{"$f":"IF($C$7=6,Algae!G299,IF($C$7=5,AJ315,IF($C$7=4,AH315,IF($C$7=3,AF315,IF($C$7=2,AD315,AB315)))))","v":584819.35540375579},{"$f":"B315/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":44955.471548372363},{"$f":"((CK282+CL282)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313*$B$222+$CU282+$CV282","v":64048.535486085399},{"$f":"C315/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":70197.364204957514},{"$f":"((CM282+CN282)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU282+$CV282","v":52093.651249797062},{"$f":"D315/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":112708.36083619263},{"$f":"((CO282+CP282)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU282+$CV282","v":165529.54906995851},{"$f":"E315/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":248560.66352137085},{"$f":"((CQ282+CR282)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU282+$CV282","v":104715.09787648662},{"$f":"F315/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":186980.54759310721},{"$f":"((CS282+CT282)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU282+$CV282","v":500758.19294481922},{"$f":"(DK282+DL282)/$B$192*10^6*$T$313*$AF$208","v":19201665.660044834},{"$f":"((SUM(DS282:DT282)/$D$52+SUM(DU282:DV282))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*AX$313+$CU282+$CV282","v":222128.17495101914},{"$f":"(DW282+DX282)/$B$200*10^6*$AZ$313*$AB$208","v":6123.3829951897633},{"$f":"((SUM(EF282:EG282)/$H$52+SUM(EH282:EI282))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU282+$CV282","v":288959.46216691547},{"$f":"(EJ282+EK282)/$E$170*10^6*$BB$313*$AB$208","v":76734.448288019819},{"$f":"((SUM(EL282:EN282)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313+$CU282+$CV282","v":207215.76789888667},{"$f":"IF($D$7=6,Algae!H299,IF($D$7=5,AU315,IF($D$7=4,AS315,IF($D$7=3,AQ315,IF($D$7=2,AO315,AM315)))))","v":44955.471548372363},{"$f":"IF($D$7=6,Algae!I299,IF($D$7=5,AV315,IF($D$7=4,AT315,IF($D$7=3,AR315,IF($D$7=2,AP315,AN315)))))","v":64048.535486085399},{"$f":"IF(Inputs!$E$499=1,AK315,IF(Inputs!$E$499=3,Algae!J299,BC315))","v":44955.471548372363},{"$f":"IF(Inputs!$E$499=1,AL315,IF(Inputs!$E$499=3,Algae!K299,BD315))","v":64048.535486085399},{"$f":"B315/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":109946.76859286297},{"$f":"((CY282+CZ282)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI282+$DJ282","v":713097.34652228898},{"$f":"C315/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":85791.746170952218},{"$f":"((DA282+DB282)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI282+$DJ282","v":164199.04465135068},{"$f":"D315/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":209413.9608683211},{"$f":"((DC282+DD282)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI282+$DJ282","v":419160.84136936866},{"$f":"E315/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":302656.19870501058},{"$f":"((DE282+DF282)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI282+$DJ282","v":219534.69062261039},{"$f":"F315/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":227335.94256430276},{"$f":"((DG282+DH282)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI282+$DJ282","v":858784.20129928028},{"$f":"IF($E$7=6,Algae!N299,IF($E$7=5,BO315,IF($E$7=4,BM315,IF($E$7=3,BK315,IF($E$7=2,BI315,BG315)))))","v":109946.76859286297},{"$f":"IF($E$7=6,Algae!O299,IF($E$7=5,BP315,IF($E$7=4,BN315,IF($E$7=3,BL315,IF($E$7=2,BJ315,BH315)))))","v":713097.34652228898}]
["Fossi lfuels",{"$f":"SUM(B283:I283)","v":44072.410733031531},{"$f":"SUM(Q283:X283)","v":879274.86260582122},{"$f":"SUM(AB283:AI283)","v":4616133.9317531958},{"$f":"SUM(AM283:AT283)","v":4950.6203183487187},{"$f":"SUM(AX283:BE283)","v":4711.3322820146786},{"$f":"B316/$C$66+J283","v":6040.4005393691605},{"$f":"B316/$D$66+L283","v":1867.5361330075821},{"$f":"B316/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":51736.535672256738},{"$f":"((BK283+BL283)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*J$313+$BU283+$BV283","v":241649.60433086843},{"$f":"C316/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":81936.011786522577},{"$f":"((BM283+BN283)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU283+$BV283","v":207281.03694497657},{"$f":"D316/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":130835.92613289777},{"$f":"((BO283+BP283)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU283+$BV283","v":213952.48550490168},{"$f":"E316/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":288372.04671920248},{"$f":"((BQ283+BR283)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU283+$BV283","v":206123.13498181087},{"$f":"F316/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":217394.03668206016},{"$f":"((BS283+BT283)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU283+$BV283","v":201065.65577853977},{"$f":"(DK283+DL283)/$B$192*10^6*$T$313*$AD$208","v":19215255.132327009},{"$f":"((SUM(DM283:DO283)/$C$52+SUM(DP283:DR283))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU283+$BV283","v":377127.10722343466},{"$f":"(DW283+DX283)/$B$200*10^6*$V$313*$Z$208","v":6127.6785538556751},{"$f":"((SUM(DY283:EA283)/$E$52+SUM(EB283:EE283))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU283+$BV283","v":269489.03242204874},{"$f":"(EJ283+EK283)/$E$170*10^6*$X$313*$V$208","v":73629.648484445657},{"$f":"((SUM($EL283:$EP283))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU283+$BV283","v":215584.37411643745},{"$f":"IF($B$7=7,S316,IF($B$7=6,Algae!D300,IF($B$7=5,Q316,IF($B$7=4,O316,IF($B$7=3,M316,IF($B$7=2,K316,I316))))))","v":51736.535672256738},{"$f":"IF($B$7=7,T316,IF($B$7=6,Algae!E300,IF($B$7=5,R316,IF($B$7=4,P316,IF($B$7=3,N316,IF($B$7=2,L316,J316))))))","v":241649.60433086843},{"$f":"B316/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":96748.361659681672},{"$f":"((BY283+BZ283)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU283+$CV283","v":184319.1272037845},{"$f":"C316/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":68846.929447437244},{"$f":"((CA283+CB283)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU283+$CV283","v":144279.19585058285},{"$f":"D316/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":176060.65316459618},{"$f":"((CC283+CD283)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU283+$CV283","v":149379.18446379309},{"$f":"E316/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":252499.37732150219},{"$f":"((CE283+CF283)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU283+$CV283","v":126122.6032770155},{"$f":"F316/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":193630.42501186242},{"$f":"((CG283+CH283)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU283+$CV283","v":114901.79859006958},{"$f":"IF($C$7=6,Algae!F300,IF($C$7=5,AI316,IF($C$7=4,AG316,IF($C$7=3,AE316,IF($C$7=2,AC316,AA316)))))","v":96748.361659681672},{"$f":"IF($C$7=6,Algae!G300,IF($C$7=5,AJ316,IF($C$7=4,AH316,IF($C$7=3,AF316,IF($C$7=2,AD316,AB316)))))","v":184319.1272037845},{"$f":"B316/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":43895.917366975744},{"$f":"((CK283+CL283)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313*$B$222+$CU283+$CV283","v":50927.686656164558},{"$f":"C316/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":69518.694207610431},{"$f":"((CM283+CN283)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU283+$CV283","v":162913.37805729004},{"$f":"D316/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":111007.8772676916},{"$f":"((CO283+CP283)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU283+$CV283","v":168573.81070785984},{"$f":"E316/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":244669.56222041193},{"$f":"((CQ283+CR283)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU283+$CV283","v":161930.94882627827},{"$f":"F316/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":184448.19596581924},{"$f":"((CS283+CT283)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU283+$CV283","v":157639.89866608719},{"$f":"(DK283+DL283)/$B$192*10^6*$T$313*$AF$208","v":19106024.713999756},{"$f":"((SUM(DS283:DT283)/$D$52+SUM(DU283:DV283))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*AX$313+$CU283+$CV283","v":216982.71448810407},{"$f":"(DW283+DX283)/$B$200*10^6*$AZ$313*$AB$208","v":6092.8832378757443},{"$f":"((SUM(EF283:EG283)/$H$52+SUM(EH283:EI283))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU283+$CV283","v":283385.35988510388},{"$f":"(EJ283+EK283)/$E$170*10^6*$BB$313*$AB$208","v":73211.551017029473},{"$f":"((SUM(EL283:EN283)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313+$CU283+$CV283","v":202513.45350173497},{"$f":"IF($D$7=6,Algae!H300,IF($D$7=5,AU316,IF($D$7=4,AS316,IF($D$7=3,AQ316,IF($D$7=2,AO316,AM316)))))","v":43895.917366975744},{"$f":"IF($D$7=6,Algae!I300,IF($D$7=5,AV316,IF($D$7=4,AT316,IF($D$7=3,AR316,IF($D$7=2,AP316,AN316)))))","v":50927.686656164558},{"$f":"IF(Inputs!$E$499=1,AK316,IF(Inputs!$E$499=3,Algae!J300,BC316))","v":43895.917366975744},{"$f":"IF(Inputs!$E$499=1,AL316,IF(Inputs!$E$499=3,Algae!K300,BD316))","v":50927.686656164558},{"$f":"B316/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":107355.43645060602},{"$f":"((CY283+CZ283)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI283+$DJ283","v":158307.21412563525},{"$f":"C316/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":84962.309271067439},{"$f":"((DA283+DB283)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI283+$DJ283","v":77255.84084174606},{"$f":"D316/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":206254.43484177496},{"$f":"((DC283+DD283)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI283+$DJ283","v":101647.70073742734},{"$f":"E316/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":297918.25702171971},{"$f":"((DE283+DF283)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI283+$DJ283","v":71785.249633975211},{"$f":"F316/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":224257.04183636958},{"$f":"((DG283+DH283)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI283+$DJ283","v":65572.791165557399},{"$f":"IF($E$7=6,Algae!N300,IF($E$7=5,BO316,IF($E$7=4,BM316,IF($E$7=3,BK316,IF($E$7=2,BI316,BG316)))))","v":107355.43645060602},{"$f":"IF($E$7=6,Algae!O300,IF($E$7=5,BP316,IF($E$7=4,BN316,IF($E$7=3,BL316,IF($E$7=2,BJ316,BH316)))))","v":158307.21412563525}]
["Coal",{"$f":"SUM(B284:I284)","v":3981.5134725048019},{"$f":"SUM(Q284:X284)","v":32191.377653594052},{"$f":"SUM(AB284:AI284)","v":264310.65022496751},{"$f":"SUM(AM284:AT284)","v":294.8284849930925},{"$f":"SUM(AX284:BE284)","v":242.19631379267042},{"$f":"B317/$C$66+J284","v":1803.5974275425108},{"$f":"B317/$D$66+L284","v":465.53548486278925},{"$f":"B317/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":4673.8925866251666},{"$f":"((BK284+BL284)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*J$313+$BU284+$BV284","v":71948.385440996586},{"$f":"C317/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":2999.7822194443102},{"$f":"((BM284+BN284)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU284+$BV284","v":20279.414968173391},{"$f":"D317/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":7491.4049765965365},{"$f":"((BO284+BP284)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU284+$BV284","v":24543.399302827198},{"$f":"E317/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":17173.664749337571},{"$f":"((BQ284+BR284)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU284+$BV284","v":17267.645516861372},{"$f":"F317/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":11175.614703700814},{"$f":"((BS284+BT284)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU284+$BV284","v":19454.571620000261},{"$f":"(DK284+DL284)/$B$192*10^6*$T$313*$AD$208","v":368456.72845799557},{"$f":"((SUM(DM284:DO284)/$C$52+SUM(DP284:DR284))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU284+$BV284","v":47784.722308177159},{"$f":"(DW284+DX284)/$B$200*10^6*$V$313*$Z$208","v":117.4995792378251},{"$f":"((SUM(DY284:EA284)/$E$52+SUM(EB284:EE284))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU284+$BV284","v":28494.673998976177},{"$f":"(EJ284+EK284)/$E$170*10^6*$X$313*$V$208","v":13210.783763545407},{"$f":"((SUM($EL284:$EP284))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU284+$BV284","v":18420.903209957858},{"$f":"IF($B$7=7,S317,IF($B$7=6,Algae!D301,IF($B$7=5,Q317,IF($B$7=4,O317,IF($B$7=3,M317,IF($B$7=2,K317,I317))))))","v":4673.8925866251666},{"$f":"IF($B$7=7,T317,IF($B$7=6,Algae!E301,IF($B$7=5,R317,IF($B$7=4,P317,IF($B$7=3,N317,IF($B$7=2,L317,J317))))))","v":71948.385440996586},{"$f":"B317/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":8740.273086583964},{"$f":"((BY284+BZ284)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU284+$CV284","v":106106.45022229863},{"$f":"C317/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":2520.5741689972028},{"$f":"((CA284+CB284)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU284+$CV284","v":10025.497912513016},{"$f":"D317/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":10080.882921716517},{"$f":"((CC284+CD284)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU284+$CV284","v":15658.716381384014},{"$f":"E317/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":15037.309284552151},{"$f":"((CE284+CF284)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU284+$CV284","v":6104.9330017811362},{"$f":"F317/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":9953.9944051509501},{"$f":"((CG284+CH284)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU284+$CV284","v":7467.1428475959065},{"$f":"IF($C$7=6,Algae!F301,IF($C$7=5,AI317,IF($C$7=4,AG317,IF($C$7=3,AE317,IF($C$7=2,AC317,AA317)))))","v":8740.273086583964},{"$f":"IF($C$7=6,Algae!G301,IF($C$7=5,AJ317,IF($C$7=4,AH317,IF($C$7=3,AF317,IF($C$7=2,AD317,AB317)))))","v":106106.45022229863},{"$f":"B317/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":3965.5690142128446},{"$f":"((CK284+CL284)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313*$B$222+$CU284+$CV284","v":12761.721911856468},{"$f":"C317/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2545.16833631483},{"$f":"((CM284+CN284)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU284+$CV284","v":11109.689044349298},{"$f":"D317/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":6356.0903246092521},{"$f":"((CO284+CP284)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU284+$CV284","v":14727.493473566592},{"$f":"E317/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":14571.013673985017},{"$f":"((CQ284+CR284)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU284+$CV284","v":8554.3342387077337},{"$f":"F317/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":9481.961889881055},{"$f":"((CS284+CT284)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU284+$CV284","v":10409.845497979082},{"$f":"(DK284+DL284)/$B$192*10^6*$T$313*$AF$208","v":366362.21124717541},{"$f":"((SUM(DS284:DT284)/$D$52+SUM(DU284:DV284))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*AX$313+$CU284+$CV284","v":16417.284780843478},{"$f":"(DW284+DX284)/$B$200*10^6*$AZ$313*$AB$208","v":116.83237142802307},{"$f":"((SUM(EF284:EG284)/$H$52+SUM(EH284:EI284))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU284+$CV284","v":19062.810610229975},{"$f":"(EJ284+EK284)/$E$170*10^6*$BB$313*$AB$208","v":13135.767851507095},{"$f":"((SUM(EL284:EN284)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313+$CU284+$CV284","v":17365.778691972318},{"$f":"IF($D$7=6,Algae!H301,IF($D$7=5,AU317,IF($D$7=4,AS317,IF($D$7=3,AQ317,IF($D$7=2,AO317,AM317)))))","v":3965.5690142128446},{"$f":"IF($D$7=6,Algae!I301,IF($D$7=5,AV317,IF($D$7=4,AT317,IF($D$7=3,AR317,IF($D$7=2,AP317,AN317)))))","v":12761.721911856468},{"$f":"IF(Inputs!$E$499=1,AK317,IF(Inputs!$E$499=3,Algae!J301,BC317))","v":3965.5690142128446},{"$f":"IF(Inputs!$E$499=1,AL317,IF(Inputs!$E$499=3,Algae!K301,BD317))","v":12761.721911856468},{"$f":"B317/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":9698.5190840573669},{"$f":"((CY284+CZ284)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI284+$DJ284","v":120773.55552992699},{"$f":"C317/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":3110.5788421617963},{"$f":"((DA284+DB284)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI284+$DJ284","v":14621.305393113829},{"$f":"D317/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":11809.718823324518},{"$f":"((DC284+DD284)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI284+$DJ284","v":20990.073499009613},{"$f":"E317/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":17742.1782971217},{"$f":"((DE284+DF284)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI284+$DJ284","v":9796.3296452520608},{"$f":"F317/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":11528.422455397544},{"$f":"((DG284+DH284)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI284+$DJ284","v":11379.168769040953},{"$f":"IF($E$7=6,Algae!N301,IF($E$7=5,BO317,IF($E$7=4,BM317,IF($E$7=3,BK317,IF($E$7=2,BI317,BG317)))))","v":9698.5190840573669},{"$f":"IF($E$7=6,Algae!O301,IF($E$7=5,BP317,IF($E$7=4,BN317,IF($E$7=3,BL317,IF($E$7=2,BJ317,BH317)))))","v":120773.55552992699}]
["Natural gas",{"$f":"B316-B317-B319","v":13244.916588934851},{"$f":"SUM(Q285:X285)","v":519046.12415315275},{"$f":"SUM(AB285:AI285)","v":3157880.6231504539},{"$f":"SUM(AM285:AT285)","v":2396.4310498159489},{"$f":"SUM(AX285:BE285)","v":2653.3651426447718},{"$f":"B318/$C$66+J285","v":3077.5501132807062},{"$f":"B318/$D$66+L285","v":859.09070995116451},{"$f":"B318/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":15548.187362165614},{"$f":"((BK285+BL285)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*J$313+$BU285+$BV285","v":132164.81881962507},{"$f":"C318/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":48367.775715006566},{"$f":"((BM285+BN285)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU285+$BV285","v":128812.85173372677},{"$f":"D318/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":89504.386583104031},{"$f":"((BO285+BP285)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU285+$BV285","v":160825.63933766398},{"$f":"E318/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":139591.34052263107},{"$f":"((BQ285+BR285)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU285+$BV285","v":164125.93629972351},{"$f":"F318/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":122433.68215674927},{"$f":"((BS285+BT285)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU285+$BV285","v":149492.50139564127},{"$f":"(DK285+DL285)/$B$192*10^6*$T$313*$AD$208","v":1893924.335309346},{"$f":"((SUM(DM285:DO285)/$C$52+SUM(DP285:DR285))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU285+$BV285","v":255318.29863767093},{"$f":"(DW285+DX285)/$B$200*10^6*$V$313*$Z$208","v":603.96593499172639},{"$f":"((SUM(DY285:EA285)/$E$52+SUM(EB285:EE285))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU285+$BV285","v":199653.51161914223},{"$f":"(EJ285+EK285)/$E$170*10^6*$X$313*$V$208","v":56401.459766014748},{"$f":"((SUM($EL285:$EP285))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU285+$BV285","v":184435.17155283733},{"$f":"IF($B$7=7,S318,IF($B$7=6,Algae!D302,IF($B$7=5,Q318,IF($B$7=4,O318,IF($B$7=3,M318,IF($B$7=2,K318,I318))))))","v":15548.187362165614},{"$f":"IF($B$7=7,T318,IF($B$7=6,Algae!E302,IF($B$7=5,R318,IF($B$7=4,P318,IF($B$7=3,N318,IF($B$7=2,L318,J318))))))","v":132164.81881962507},{"$f":"B318/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":29075.422900299411},{"$f":"((BY285+BZ285)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU285+$CV285","v":56703.723805625254},{"$f":"C318/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":40641.138976308634},{"$f":"((CA285+CB285)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU285+$CV285","v":87735.641184754044},{"$f":"D318/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":120442.45971791632},{"$f":"((CC285+CD285)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU285+$CV285","v":113454.47673870203},{"$f":"E318/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":122226.5714116148},{"$f":"((CE285+CF285)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU285+$CV285","v":102593.47160251503},{"$f":"F318/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":109050.30456953181},{"$f":"((CG285+CH285)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU285+$CV285","v":83133.057146521358},{"$f":"IF($C$7=6,Algae!F302,IF($C$7=5,AI318,IF($C$7=4,AG318,IF($C$7=3,AE318,IF($C$7=2,AC318,AA318)))))","v":29075.422900299411},{"$f":"IF($C$7=6,Algae!G302,IF($C$7=5,AJ318,IF($C$7=4,AH318,IF($C$7=3,AF318,IF($C$7=2,AD318,AB318)))))","v":56703.723805625254},{"$f":"B318/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":13191.875698431504},{"$f":"((CK285+CL285)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313*$B$222+$CU285+$CV285","v":25291.734118239361},{"$f":"C318/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":41037.689486210882},{"$f":"((CM285+CN285)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU285+$CV285","v":104271.18225133026},{"$f":"D318/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":75940.0896558409},{"$f":"((CO285+CP285)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU285+$CV285","v":131432.63400523766},{"$f":"E318/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":118436.4176902668},{"$f":"((CQ285+CR285)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU285+$CV285","v":134232.79179897893},{"$f":"F318/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":103878.98464893119},{"$f":"((CS285+CT285)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU285+$CV285","v":121816.96156705334},{"$f":"(DK285+DL285)/$B$192*10^6*$T$313*$AF$208","v":1883158.1942406297},{"$f":"((SUM(DS285:DT285)/$D$52+SUM(DU285:DV285))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*AX$313+$CU285+$CV285","v":5752.9169222491428},{"$f":"(DW285+DX285)/$B$200*10^6*$AZ$313*$AB$208","v":600.5363840835887},{"$f":"((SUM(EF285:EG285)/$H$52+SUM(EH285:EI285))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU285+$CV285","v":77899.60747532174},{"$f":"(EJ285+EK285)/$E$170*10^6*$BB$313*$AB$208","v":56081.190581357048},{"$f":"((SUM(EL285:EN285)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313+$CU285+$CV285","v":173958.00729486858},{"$f":"IF($D$7=6,Algae!H302,IF($D$7=5,AU318,IF($D$7=4,AS318,IF($D$7=3,AQ318,IF($D$7=2,AO318,AM318)))))","v":13191.875698431504},{"$f":"IF($D$7=6,Algae!I302,IF($D$7=5,AV318,IF($D$7=4,AT318,IF($D$7=3,AR318,IF($D$7=2,AP318,AN318)))))","v":25291.734118239361},{"$f":"IF(Inputs!$E$499=1,AK318,IF(Inputs!$E$499=3,Algae!J302,BC318))","v":13191.875698431504},{"$f":"IF(Inputs!$E$499=1,AL318,IF(Inputs!$E$499=3,Algae!K302,BD318))","v":25291.734118239361},{"$f":"B318/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":32263.127373953081},{"$f":"((CY285+CZ285)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI285+$DJ285","v":17896.525659981122},{"$f":"C318/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":50154.234132835416},{"$f":"((DA285+DB285)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI285+$DJ285","v":10664.141791545484},{"$f":"D318/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":141097.91718679981},{"$f":"((DC285+DD285)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI285+$DJ285","v":61745.039247189576},{"$f":"E318/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":144212.34421629665},{"$f":"((DE285+DF285)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI285+$DJ285","v":46340.460774262421},{"$f":"F318/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":126298.84333838614},{"$f":"((DG285+DH285)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI285+$DJ285","v":30748.342440856075},{"$f":"IF($E$7=6,Algae!N302,IF($E$7=5,BO318,IF($E$7=4,BM318,IF($E$7=3,BK318,IF($E$7=2,BI318,BG318)))))","v":32263.127373953081},{"$f":"IF($E$7=6,Algae!O302,IF($E$7=5,BP318,IF($E$7=4,BN318,IF($E$7=3,BL318,IF($E$7=2,BJ318,BH318)))))","v":17896.525659981122}]
["Petroleum",{"$f":"SUM(B286:I286)","v":26845.980671591875},{"$f":"SUM(Q286:X286)","v":328037.36079907441},{"$f":"SUM(AB286:AI286)","v":1193942.6583777736},{"$f":"SUM(AM286:AT286)","v":2259.3607835396765},{"$f":"SUM(AX286:BE286)","v":1815.7708255772357},{"$f":"B319/$C$66+J286","v":1159.2529985459439},{"$f":"B319/$D$66+L286","v":542.90993819362836},{"$f":"B319/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":31514.455723465959},{"$f":"((BK286+BL286)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*J$313+$BU286+$BV286","v":37536.400070246782},{"$f":"C319/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":30568.453852071678},{"$f":"((BM286+BN286)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU286+$BV286","v":58188.770243076375},{"$f":"D319/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":33840.134573197189},{"$f":"((BO286+BP286)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU286+$BV286","v":28583.446864410493},{"$f":"E319/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":131607.04144723376},{"$f":"((BQ286+BR286)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU286+$BV286","v":24358.045991373627},{"$f":"F319/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":83784.739821610085},{"$f":"((BS286+BT286)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU286+$BV286","v":32118.582762898259},{"$f":"(DK286+DL286)/$B$192*10^6*$T$313*$AD$208","v":16952874.068559673},{"$f":"((SUM(DM286:DO286)/$C$52+SUM(DP286:DR286))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU286+$BV286","v":74024.086277586597},{"$f":"(DW286+DX286)/$B$200*10^6*$V$313*$Z$208","v":5406.2130396261236},{"$f":"((SUM(DY286:EA286)/$E$52+SUM(EB286:EE286))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU286+$BV286","v":41340.846803930341},{"$f":"(EJ286+EK286)/$E$170*10^6*$X$313*$V$208","v":4017.4049548854914},{"$f":"((SUM($EL286:$EP286))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU286+$BV286","v":12728.299353642198},{"$f":"IF($B$7=7,S319,IF($B$7=6,Algae!D303,IF($B$7=5,Q319,IF($B$7=4,O319,IF($B$7=3,M319,IF($B$7=2,K319,I319))))))","v":31514.455723465959},{"$f":"IF($B$7=7,T319,IF($B$7=6,Algae!E303,IF($B$7=5,R319,IF($B$7=4,P319,IF($B$7=3,N319,IF($B$7=2,L319,J319))))))","v":37536.400070246782},{"$f":"B319/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":58932.665672798306},{"$f":"((BY286+BZ286)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU286+$CV286","v":21508.953175860632},{"$f":"C319/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":25685.216302131405},{"$f":"((CA286+CB286)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU286+$CV286","v":46518.056753315781},{"$f":"D319/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":45537.31052496333},{"$f":"((CC286+CD286)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU286+$CV286","v":20265.991343707057},{"$f":"E319/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":115235.49662533522},{"$f":"((CE286+CF286)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU286+$CV286","v":17177.768073551055},{"$f":"F319/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":74626.126037179594},{"$f":"((CG286+CH286)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU286+$CV286","v":24301.598595952306},{"$f":"IF($C$7=6,Algae!F303,IF($C$7=5,AI319,IF($C$7=4,AG319,IF($C$7=3,AE319,IF($C$7=2,AC319,AA319)))))","v":58932.665672798306},{"$f":"IF($C$7=6,Algae!G303,IF($C$7=5,AJ319,IF($C$7=4,AH319,IF($C$7=3,AF319,IF($C$7=2,AD319,AB319)))))","v":21508.953175860632},{"$f":"B319/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":26738.472654331395},{"$f":"((CK286+CL286)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313*$B$222+$CU286+$CV286","v":12874.230626068744},{"$f":"C319/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":25935.83638508472},{"$f":"((CM286+CN286)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU286+$CV286","v":47532.506761610523},{"$f":"D319/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":28711.697287241426},{"$f":"((CO286+CP286)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU286+$CV286","v":22413.683229055558},{"$f":"E319/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":111662.13085616009},{"$f":"((CQ286+CR286)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU286+$CV286","v":18828.615181442168},{"$f":"F319/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":71087.249427006944},{"$f":"((CS286+CT286)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU286+$CV286","v":25413.091601054766},{"$f":"(DK286+DL286)/$B$192*10^6*$T$313*$AF$208","v":16856504.308511954},{"$f":"((SUM(DS286:DT286)/$D$52+SUM(DU286:DV286))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*AX$313+$CU286+$CV286","v":194812.51278501147},{"$f":"(DW286+DX286)/$B$200*10^6*$AZ$313*$AB$208","v":5375.5144823641331},{"$f":"((SUM(EF286:EG286)/$H$52+SUM(EH286:EI286))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU286+$CV286","v":186422.94179955218},{"$f":"(EJ286+EK286)/$E$170*10^6*$BB$313*$AB$208","v":3994.5925841653234},{"$f":"((SUM(EL286:EN286)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313+$CU286+$CV286","v":11189.667514894019},{"$f":"IF($D$7=6,Algae!H303,IF($D$7=5,AU319,IF($D$7=4,AS319,IF($D$7=3,AQ319,IF($D$7=2,AO319,AM319)))))","v":26738.472654331395},{"$f":"IF($D$7=6,Algae!I303,IF($D$7=5,AV319,IF($D$7=4,AT319,IF($D$7=3,AR319,IF($D$7=2,AP319,AN319)))))","v":12874.230626068744},{"$f":"IF(Inputs!$E$499=1,AK319,IF(Inputs!$E$499=3,Algae!J303,BC319))","v":26738.472654331395},{"$f":"IF(Inputs!$E$499=1,AL319,IF(Inputs!$E$499=3,Algae!K303,BD319))","v":12874.230626068744},{"$f":"B319/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":65393.789992595572},{"$f":"((CY286+CZ286)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI286+$DJ286","v":19637.132935727146},{"$f":"C319/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":31697.496296070258},{"$f":"((DA286+DB286)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI286+$DJ286","v":51970.393657086759},{"$f":"D319/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":53346.798831650602},{"$f":"((DC286+DD286)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI286+$DJ286","v":18912.587991228145},{"$f":"E319/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":135963.73450830134},{"$f":"((DE286+DF286)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI286+$DJ286","v":15357.714419863682},{"$f":"F319/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":86429.776042585814},{"$f":"((DG286+DH286)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI286+$DJ286","v":23445.279955660379},{"$f":"IF($E$7=6,Algae!N303,IF($E$7=5,BO319,IF($E$7=4,BM319,IF($E$7=3,BK319,IF($E$7=2,BI319,BG319)))))","v":65393.789992595572},{"$f":"IF($E$7=6,Algae!O303,IF($E$7=5,BP319,IF($E$7=4,BN319,IF($E$7=3,BL319,IF($E$7=2,BJ319,BH319)))))","v":19637.132935727146}]
["VOC",{"$f":"SUM(B288:I288)","v":2.8949192727533588},{"$f":"SUM(Q288:X288)","v":76.315781454902066},{"$f":"SUM(AB288:AI288)","v":413.29141381108286},{"$f":"SUM(AM288:AT288)","v":0.37107273219170883},{"$f":"SUM(AX288:BE288)","v":0.38940571395934009},{"$f":"B320/$C$66+J288","v":1.5129850474656603},{"$f":"B320/$D$66+L288","v":0.38605848672323995},{"$f":"B320/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":3.3983413144871437},{"$f":"((N288*$B$222+P288)*$B$57+BL288+BI288)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*J$313+$BU288+$BV288+$BU297+$BU298","v":25.614367065736928},{"$f":"C320/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":7.1115541165990992},{"$f":"((BM288+BN288)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU288+$BV288+$BU297+$BU298","v":5.8218103047096692},{"$f":"D320/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":11.713993936959016},{"$f":"((BO288+BP288)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU288+$BV288+$BU297+$BU298","v":41.793691155923668},{"$f":"E320/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":21.614867710053314},{"$f":"((BQ288+BR288)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU288+$BV288+$BU297+$BU298","v":96.784773038006435},{"$f":"F320/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":17.968267784432378},{"$f":"((BS288+BT288)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU288+$BV288+$BU297+$BU298","v":46.155966066414003},{"$f":"(DK288+DL288)/$B$175*1000000*$T$313/$C$52","v":7.7962227126602321E-2},{"$f":"((SUM(DM288:DO288)/$C$52+SUM(DP288:DR288))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313*$AD$208+$BU288+$BV288+BU297+BU298","v":6.0782014932552526},{"$f":"(DW288+DX288)/$B$175*1000000*$V$313*$Z$208/$G$52","v":7.1263214397347605E-2},{"$f":"((SUM(DY288:EA288)/$G$52+SUM(EB288:EE288))/$B$175*V$313*$Z$208*10^6+$BU288+$BV288+BU297+BU298)","v":4.5909536697694824},{"$f":"(EJ288+EK288)/$E$170*10^6","v":0.70342090462667561},{"$f":"((SUM($EL288:$EP288))/$B$175*$V$208*X$313*10^6+$BU288+$BV288+BU297+BU298)","v":20.916652824352578},{"$f":"IF($B$7=7,S320,IF($B$7=6,Algae!D304,IF($B$7=5,Q320,IF($B$7=4,O320,IF($B$7=3,M320,IF($B$7=2,K320,I320))))))","v":3.3983413144871437},{"$f":"IF($B$7=7,T320,IF($B$7=6,Algae!E304,IF($B$7=5,R320,IF($B$7=4,P320,IF($B$7=3,N320,IF($B$7=2,L320,J320))))))","v":25.614367065736928},{"$f":"B320/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":6.3549665679170655},{"$f":"((BY288+BZ288)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU297+$CU298+$CU288+$CV288","v":40.066947825117957},{"$f":"C320/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":5.9755003185017666},{"$f":"((CA288+CB288)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU297+$CU298+$CU288+$CV288","v":4.3927558453154365},{"$f":"D320/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":15.763051362607007},{"$f":"((CC288+CD288)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU297+$CU298+$CU288+$CV288","v":53.350761078325014},{"$f":"E320/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":18.926039121224154},{"$f":"((CE288+CF288)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU297+$CU298+$CU288+$CV288","v":83.909904559836562},{"$f":"F320/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":16.004134156241587},{"$f":"((CG288+CH288)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU297+$CU298+$CU288+$CV288","v":40.134882704275974},{"$f":"IF($C$7=6,Algae!F304,IF($C$7=5,AI320,IF($C$7=4,AG320,IF($C$7=3,AE320,IF($C$7=2,AC320,AA320)))))","v":6.3549665679170655},{"$f":"IF($C$7=6,Algae!G304,IF($C$7=5,AJ320,IF($C$7=4,AH320,IF($C$7=3,AF320,IF($C$7=2,AD320,AB320)))))","v":40.066947825117957},{"$f":"B320/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":2.8833262140027722},{"$f":"(((N288*$B$222+P288)*$B$59+CI288)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*$D$208*1000000)*BD$313+$CU288+$CV288+$CU297+$CU298","v":11.059297036205789},{"$f":"C320/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":6.0338054683550784},{"$f":"((CM288+CN288)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU288+$CV288+$CU297+$CU298","v":4.6831649993927025},{"$f":"D320/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":9.9387503088990439},{"$f":"((CO288+CP288)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU288+$CV288+$CU297+$CU298","v":35.203734414515743},{"$f":"E320/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":18.339156933683146},{"$f":"((CQ288+CR288)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU288+$CV288+$CU297+$CU298","v":81.861265021180685},{"$f":"F320/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":15.245195443499464},{"$f":"((CS288+CT288)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU288+$CV288+$CU297+$CU298","v":38.904934103354833},{"$f":"(DK288+DL288)/$B$177*1000000*$AX$313/$D$52","v":7.4415986793795783E-2},{"$f":"((SUM(DS288:DT288)/$D$52+SUM(DU288:DV288))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313*$AF$208+$CU288+$CV288+CU297+CU298","v":3.6995910584791134},{"$f":"(DW288+DX288)/$B$177*1000000*$AZ$313*$AB$208/$H$52","v":7.5150017550346893E-2},{"$f":"((SUM(EF288:EG288)/$H$52+SUM(EH288:EI288))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313*$AB$208+$CU288+$CV288+CU297+CU298","v":4.7628651437742775},{"$f":"(EJ288+EK288)/$E$170*10^6*$BB$313*$AB$208","v":0.66492621070027902},{"$f":"((SUM(EQ288:ES288)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313*$AB$208+$CU288+$CV288+CU297+CU298","v":21.268896911054743},{"$f":"IF($D$7=6,Algae!H304,IF($D$7=5,AU320,IF($D$7=4,AS320,IF($D$7=3,AQ320,IF($D$7=2,AO320,AM320)))))","v":2.8833262140027722},{"$f":"IF($D$7=6,Algae!I304,IF($D$7=5,AV320,IF($D$7=4,AT320,IF($D$7=3,AR320,IF($D$7=2,AP320,AN320)))))","v":11.059297036205789},{"$f":"IF(Inputs!$E$499=1,AK320,IF(Inputs!$E$499=3,Algae!J304,BC320))","v":2.8833262140027722},{"$f":"IF(Inputs!$E$499=1,AL320,IF(Inputs!$E$499=3,Algae!K304,BD320))","v":11.059297036205789},{"$f":"B320/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":7.0516978047397663},{"$f":"((CY288+CZ288)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI288+$DJ288+$DI297+$DI298","v":42.747648703554468},{"$f":"C320/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":7.3742185771337629},{"$f":"((DA288+DB288)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BJ$313+$DI288+$DJ288+$DI297+$DI298","v":2.9450621001894515},{"$f":"D320/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":18.466359131002925},{"$f":"((DC288+DD288)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BL$313+$DI288+$DJ288+$DI297+$DI298","v":60.406753706670081},{"$f":"E320/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":22.33040194844008},{"$f":"((DE288+DF288)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BN$313+$DI288+$DJ288+$DI297+$DI298","v":96.856707276341396},{"$f":"F320/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":18.535515701167647},{"$f":"((DG288+DH288)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BP$313+$DI288+$DJ288+$DI297+$DI298","v":44.47226835969289},{"$f":"IF($E$7=6,Algae!N304,IF($E$7=5,BO320,IF($E$7=4,BM320,IF($E$7=3,BK320,IF($E$7=2,BI320,BG320)))))","v":7.0516978047397663},{"$f":"IF($E$7=6,Algae!O304,IF($E$7=5,BP320,IF($E$7=4,BN320,IF($E$7=3,BL320,IF($E$7=2,BJ320,BH320)))))","v":42.747648703554468}]
["CO",{"$f":"SUM(B289:I289)","v":35.387750256388955},{"$f":"SUM(Q289:X289)","v":181.40120637042554},{"$f":"SUM(AB289:AI289)","v":736.89264206173982},{"$f":"SUM(AM289:AT289)","v":1.084567283796013},{"$f":"SUM(AX289:BE289)","v":0.96805758487592863},1.6728903666182888,0.7498166583161725,{"$f":"B321/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":41.541625997971472},{"$f":"((N289*$B$222+P289)*$B$57+BL289+BI289)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*J$313+$BU289+$BV289","v":15.058860387199436},{"$f":"C321/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":16.904033102012846},{"$f":"((BM289+BN289)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU289+$BV289","v":13.957589560330804},{"$f":"D321/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":20.88588258271108},{"$f":"((BO289+BP289)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU289+$BV289","v":10.110307569520407},{"$f":"E321/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":63.175696644266857},{"$f":"((BQ289+BR289)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU289+$BV289","v":354.27474835191077},{"$f":"F321/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":44.668882074025731},{"$f":"((BS289+BT289)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU289+$BV289","v":10.288959381413251},{"$f":"(DK289+DL289)/$B$175*1000000*$T$313/$C$52","v":0.26612113181449149},{"$f":"((SUM(DM289:DO289)/$C$52+SUM(DP289:DR289))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313*$AD$208+$BU289+$BV289","v":17.251529907775545},{"$f":"(DW289+DX289)/$B$175*1000000*$V$313*$Z$208/$G$52","v":0.2432543036689338},{"$f":"((SUM(DY289:EA289)/$G$52+SUM(EB289:EE289))/$B$175*V$313*$Z$208*10^6+$BU289+$BV289)","v":12.927799099985608},{"$f":"(EJ289+EK289)/$E$170*10^6","v":3.7387676030580388},{"$f":"((SUM($EL289:$EP289))/$B$175*$V$208*X$313*10^6+$BU289+$BV289)","v":53.183404024485867},{"$f":"IF($B$7=7,S321,IF($B$7=6,Algae!D305,IF($B$7=5,Q321,IF($B$7=4,O321,IF($B$7=3,M321,IF($B$7=2,K321,I321))))))","v":41.541625997971472},{"$f":"IF($B$7=7,T321,IF($B$7=6,Algae!E305,IF($B$7=5,R321,IF($B$7=4,P321,IF($B$7=3,N321,IF($B$7=2,L321,J321))))))","v":15.058860387199436},{"$f":"B321/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":77.683675641586831},{"$f":"((BY289+BZ289)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU289+$CV289","v":12.697131696263233},{"$f":"C321/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":14.203654156167401},{"$f":"((CA289+CB289)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU289+$CV289","v":11.317675469772874},{"$f":"D321/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":28.105293692009678},{"$f":"((CC289+CD289)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU289+$CV289","v":7.873336713648647},{"$f":"E321/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":55.31681813827926},{"$f":"((CE289+CF289)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU289+$CV289","v":308.65214737169589},{"$f":"F321/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":39.786071194988388},{"$f":"((CG289+CH289)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU289+$CV289","v":7.3307082763398341},{"$f":"IF($C$7=6,Algae!F305,IF($C$7=5,AI321,IF($C$7=4,AG321,IF($C$7=3,AE321,IF($C$7=2,AC321,AA321)))))","v":77.683675641586831},{"$f":"IF($C$7=6,Algae!G305,IF($C$7=5,AJ321,IF($C$7=4,AH321,IF($C$7=3,AF321,IF($C$7=2,AD321,AB321)))))","v":12.697131696263233},{"$f":"B321/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":35.246035676768493},{"$f":"(((N289*$B$222+P289)*$B$59+CI289)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*$D$208*1000000)*BD$313+$CU289+$CV289","v":7.1978129197600333},{"$f":"C321/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":14.342244423073716},{"$f":"((CM289+CN289)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU289+$CV289","v":13.159404031877459},{"$f":"D321/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":17.720648746078915},{"$f":"((CO289+CP289)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU289+$CV289","v":9.8951533371262901},{"$f":"E321/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":53.601485361628967},{"$f":"((CQ289+CR289)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU289+$CV289","v":301.90364598622426},{"$f":"F321/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":37.899359338976183},{"$f":"((CS289+CT289)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU289+$CV289","v":10.046731594837246},{"$f":"(DK289+DL289)/$B$177*1000000*$AX$313/$D$52","v":0.25401617373626528},{"$f":"((SUM(DS289:DT289)/$D$52+SUM(DU289:DV289))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313*$AF$208+$CU289+$CV289","v":10.440067123858753},{"$f":"(DW289+DX289)/$B$177*1000000*$AZ$313*$AB$208/$H$52","v":0.25652176013264688},{"$f":"((SUM(EF289:EG289)/$H$52+SUM(EH289:EI289))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313*$AB$208+$CU289+$CV289","v":14.864036977835688},3.5341636261289908,{"$f":"((SUM(EQ289:ES289)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313*$AB$208+$CU289+$CV289","v":55.612417880323711},{"$f":"IF($D$7=6,Algae!H305,IF($D$7=5,AU321,IF($D$7=4,AS321,IF($D$7=3,AQ321,IF($D$7=2,AO321,AM321)))))","v":35.246035676768493},{"$f":"IF($D$7=6,Algae!I305,IF($D$7=5,AV321,IF($D$7=4,AT321,IF($D$7=3,AR321,IF($D$7=2,AP321,AN321)))))","v":7.1978129197600333},{"$f":"IF(Inputs!$E$499=1,AK321,IF(Inputs!$E$499=3,Algae!J305,BC321))","v":35.246035676768493},{"$f":"IF(Inputs!$E$499=1,AL321,IF(Inputs!$E$499=3,Algae!K305,BD321))","v":7.1978129197600333},{"$f":"B321/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":86.200580149620549},{"$f":"((CY289+CZ289)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI289+$DJ289","v":83.14441532623988},{"$f":"C321/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":17.528381685009162},{"$f":"((DA289+DB289)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BJ$313+$DI289+$DJ289","v":300.50161761295351},{"$f":"D321/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":32.925252532649566},{"$f":"((DC289+DD289)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BL$313+$DI289+$DJ289","v":296.89108001711548},{"$f":"E321/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":65.267052214390645},{"$f":"((DE289+DF289)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BN$313+$DI289+$DJ289","v":651.67152246161584},{"$f":"F321/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":46.079053082348395},{"$f":"((DG289+DH289)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BP$313+$DI289+$DJ289","v":296.39890503356582},{"$f":"IF($E$7=6,Algae!N305,IF($E$7=5,BO321,IF($E$7=4,BM321,IF($E$7=3,BK321,IF($E$7=2,BI321,BG321)))))","v":86.200580149620549},{"$f":"IF($E$7=6,Algae!O305,IF($E$7=5,BP321,IF($E$7=4,BN321,IF($E$7=3,BL321,IF($E$7=2,BJ321,BH321)))))","v":83.14441532623988}]
["NOx",{"$f":"SUM(B290:I290)+E297","v":19.923260971129174},{"$f":"SUM(Q290:X290)+T297","v":436.40653552140407},{"$f":"SUM(AB290:AI290)+AE297","v":1943.7196290109382},{"$f":"SUM(AM290:AT290,AP297)","v":2.5561658362419584},{"$f":"SUM(AX290:BE290,BA297)","v":2.3384450070081848},1.2964876241041909,0.50583141504334095,{"$f":"B322/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":23.387885636307328},{"$f":"((N290*$B$222+P290)*$B$57+BL290+BI290)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*J$313+$BU290+$BV290","v":41.940559204801296},{"$f":"C322/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":40.666931990102036},{"$f":"((BM290+BN290)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU290+$BV290","v":76.648873289439067},{"$f":"D322/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":55.091200031051294},{"$f":"((BO290+BP290)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU290+$BV290","v":27.433715530832202},{"$f":"E322/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":148.89584063208147},{"$f":"((BQ290+BR290)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU290+$BV290","v":88.566526374472261},{"$f":"F322/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":107.90238709614623},{"$f":"((BS290+BT290)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU290+$BV290","v":25.702972474871977},0.72666093807264553,{"$f":"((SUM(DM290:DO290)/$C$52+SUM(DP290:DR290))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313*$AD$208+$BU290+$BV290","v":51.62689210204617},0.66422158694821132,{"$f":"((SUM(DY290:EA290)/$G$52+SUM(EB290:EE290))/$B$175*V$313*$Z$208*10^6+$BU290+$BV290)","v":36.621356273051035},7.0865491888763792,56.414784377755261,{"$f":"IF($B$7=7,S322,IF($B$7=6,Algae!D306,IF($B$7=5,Q322,IF($B$7=4,O322,IF($B$7=3,M322,IF($B$7=2,K322,I322))))))","v":23.387885636307328},{"$f":"IF($B$7=7,T322,IF($B$7=6,Algae!E306,IF($B$7=5,R322,IF($B$7=4,P322,IF($B$7=3,N322,IF($B$7=2,L322,J322))))))","v":41.940559204801296},{"$f":"B322/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":43.735816258182702},{"$f":"((BY290+BZ290)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU290+$CV290","v":28.095703925871891},{"$f":"C322/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":34.170486658063268},{"$f":"((CA290+CB290)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU290+$CV290","v":61.691021414864309},{"$f":"D322/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":74.134016151160708},{"$f":"((CC290+CD290)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU290+$CV290","v":19.209705441396594},{"$f":"E322/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":130.37361794630112},{"$f":"((CE290+CF290)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU290+$CV290","v":72.674173124958457},{"$f":"F322/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":96.107443387592426},{"$f":"((CG290+CH290)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU290+$CV290","v":17.985175403472528},{"$f":"IF($C$7=6,Algae!F306,IF($C$7=5,AI322,IF($C$7=4,AG322,IF($C$7=3,AE322,IF($C$7=2,AC322,AA322)))))","v":43.735816258182702},{"$f":"IF($C$7=6,Algae!G306,IF($C$7=5,AJ322,IF($C$7=4,AH322,IF($C$7=3,AF322,IF($C$7=2,AD322,AB322)))))","v":28.095703925871891},{"$f":"B322/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":19.843475832691826},{"$f":"(((N290*$B$222+P290)*$B$59+CI290)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*$D$208*1000000)*BD$313+$CU290+$CV290","v":18.566058141471334},{"$f":"C322/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":34.503900638310263},{"$f":"((CM290+CN290)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU290+$CV290","v":65.833614993470249},{"$f":"D322/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":46.742185822606984},{"$f":"((CO290+CP290)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU290+$CV290","v":24.076703675415033},{"$f":"E322/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":126.33083046140385},{"$f":"((CQ290+CR290)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU290+$CV290","v":75.945222995052859},{"$f":"F322/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":91.549892278770358},{"$f":"((CS290+CT290)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU290+$CV290","v":22.608243802614322},0.69360756823132996,{"$f":"((SUM(DS290:DT290)/$D$52+SUM(DU290:DV290))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313*$AF$208+$CU290+$CV290","v":30.385711343740333},0.70044923371201773,{"$f":"((SUM(EF290:EG290)/$H$52+SUM(EH290:EI290))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313*$AB$208+$CU290+$CV290","v":38.580077741504439},6.6987379364301223,{"$f":"((SUM(EQ290:ES290)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313*$AB$208+$CU290+$CV290","v":56.402689347313448},{"$f":"IF($D$7=6,Algae!H306,IF($D$7=5,AU322,IF($D$7=4,AS322,IF($D$7=3,AQ322,IF($D$7=2,AO322,AM322)))))","v":19.843475832691826},{"$f":"IF($D$7=6,Algae!I306,IF($D$7=5,AV322,IF($D$7=4,AT322,IF($D$7=3,AR322,IF($D$7=2,AP322,AN322)))))","v":18.566058141471334},{"$f":"IF(Inputs!$E$499=1,AK322,IF(Inputs!$E$499=3,Algae!J306,BC322))","v":19.843475832691826},{"$f":"IF(Inputs!$E$499=1,AL322,IF(Inputs!$E$499=3,Algae!K306,BD322))","v":18.566058141471334},{"$f":"B322/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":48.530823286048431},{"$f":"((CY290+CZ290)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI290+$DJ290","v":142.53481266884629},{"$f":"C322/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":42.168960601238886},{"$f":"((DA290+DB290)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BJ$313+$DI290+$DJ290","v":531.79099537911361},{"$f":"D322/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":86.847738713736703},{"$f":"((DC290+DD290)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BL$313+$DI290+$DJ290","v":479.77466148516942},{"$f":"E322/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":153.82485862815653},{"$f":"((DE290+DF290)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BN$313+$DI290+$DJ290","v":542.79890185590625},{"$f":"F322/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":111.30880362028562},{"$f":"((DG290+DH290)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BP$313+$DI290+$DJ290","v":478.44306592228935},{"$f":"IF($E$7=6,Algae!N306,IF($E$7=5,BO322,IF($E$7=4,BM322,IF($E$7=3,BK322,IF($E$7=2,BI322,BG322)))))","v":48.530823286048431},{"$f":"IF($E$7=6,Algae!O306,IF($E$7=5,BP322,IF($E$7=4,BN322,IF($E$7=3,BL322,IF($E$7=2,BJ322,BH322)))))","v":142.53481266884629}]
["PM10",{"$f":"SUM(B291:I291)","v":1.4911170283596435},{"$f":"SUM(Q291:X291)","v":29.831732296608109},{"$f":"SUM(AB291:AI291)","v":147.59959952645579},{"$f":"SUM(AM291:AT291)","v":0.19068437000989411},{"$f":"SUM(AX291:BE291)","v":0.17781898960056805},0.13349897263166915,4.6462631688334963E-2,{"$f":"B323/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":1.7504200030387516},{"$f":"((N291*$B$222+P291)*$B$57+BL291+BI291)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*J$313+$BU291+$BV291","v":3.668820485159729},{"$f":"C323/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":2.7798965636562771},{"$f":"((BM291+BN291)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU291+$BV291","v":6.6917608361073393},{"$f":"D323/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":4.1834423754586059},{"$f":"((BO291+BP291)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU291+$BV291","v":2.4481968306371149},{"$f":"E323/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":11.107303432927402},{"$f":"((BQ291+BR291)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU291+$BV291","v":206.34444585200862},{"$f":"F323/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":8.2050650716281481},{"$f":"((BS291+BT291)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU291+$BV291","v":2.3052943424597396},1.7753085756031621E-2,{"$f":"((SUM(DM291:DO291)/$C$52+SUM(DP291:DR291))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313*$AD$208+$BU291+$BV291","v":5.3927863469312038},1.6227627186587733E-2,2.8279438836985689,0.77685714546293927,4.9102813746506486,{"$f":"IF($B$7=7,S323,IF($B$7=6,Algae!D307,IF($B$7=5,Q323,IF($B$7=4,O323,IF($B$7=3,M323,IF($B$7=2,K323,I323))))))","v":1.7504200030387516},{"$f":"IF($B$7=7,T323,IF($B$7=6,Algae!E307,IF($B$7=5,R323,IF($B$7=4,P323,IF($B$7=3,N323,IF($B$7=2,L323,J323))))))","v":3.668820485159729},{"$f":"B323/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":3.2733205907551106},{"$f":"((BY291+BZ291)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU291+$CV291","v":2.9134868991200817},{"$f":"C323/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":2.3358147219547458},{"$f":"((CA291+CB291)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU291+$CV291","v":5.1704742065578335},{"$f":"D323/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":5.6294904531920782},{"$f":"((CC291+CD291)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU291+$CV291","v":1.5920638588458011},{"$f":"E323/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":9.7255862086593776},{"$f":"((CE291+CF291)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU291+$CV291","v":179.99115001834895},{"$f":"F323/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":7.3081592361841095},{"$f":"((CG291+CH291)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU291+$CV291","v":1.2898319428096945},{"$f":"IF($C$7=6,Algae!F307,IF($C$7=5,AI323,IF($C$7=4,AG323,IF($C$7=3,AE323,IF($C$7=2,AC323,AA323)))))","v":3.2733205907551106},{"$f":"IF($C$7=6,Algae!G307,IF($C$7=5,AJ323,IF($C$7=4,AH323,IF($C$7=3,AF323,IF($C$7=2,AD323,AB323)))))","v":2.9134868991200817},{"$f":"B323/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":1.4851456676117039},{"$f":"(((N291*$B$222+P291)*$B$59+CI291)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*$D$208*1000000)*BD$313+$CU291+$CV291","v":1.1812862048398625},{"$f":"C323/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.3586061235335327},{"$f":"((CM291+CN291)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU291+$CV291","v":4.9912701205908547},{"$f":"D323/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":3.5494460237141254},{"$f":"((CO291+CP291)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU291+$CV291","v":1.3907914485922335},{"$f":"E323/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":9.4240031213214746},{"$f":"((CQ291+CR291)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU291+$CV291","v":174.38785122090505},{"$f":"F323/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":6.9615959726500494},{"$f":"((CS291+CT291)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU291+$CV291","v":1.2695449302894759},1.6945557404672733E-2,{"$f":"((SUM(DS291:DT291)/$D$52+SUM(DU291:DV291))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313*$AF$208+$CU291+$CV291","v":2.3593076325099389},1.7112706438876892E-2,{"$f":"((SUM(EF291:EG291)/$H$52+SUM(EH291:EI291))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313*$AB$208+$CU291+$CV291","v":3.1509616550702497},0.7343436548310377,{"$f":"((SUM(EQ291:ES291)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313*$AB$208+$CU291+$CV291","v":4.8887956501304677},{"$f":"IF($D$7=6,Algae!H307,IF($D$7=5,AU323,IF($D$7=4,AS323,IF($D$7=3,AQ323,IF($D$7=2,AO323,AM323)))))","v":1.4851456676117039},{"$f":"IF($D$7=6,Algae!I307,IF($D$7=5,AV323,IF($D$7=4,AT323,IF($D$7=3,AR323,IF($D$7=2,AP323,AN323)))))","v":1.1812862048398625},{"$f":"IF(Inputs!$E$499=1,AK323,IF(Inputs!$E$499=3,Algae!J307,BC323))","v":1.4851456676117039},{"$f":"IF(Inputs!$E$499=1,AL323,IF(Inputs!$E$499=3,Algae!K307,BD323))","v":1.1812862048398625},{"$f":"B323/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":3.6321933998156197},{"$f":"((CY291+CZ291)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI291+$DJ291","v":3.0261878035140142},{"$f":"C323/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":2.8825717341271906},{"$f":"((DA291+DB291)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BJ$313+$DI291+$DJ291","v":5.6923528125652005},{"$f":"D323/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":6.5949282306978594},{"$f":"((DC291+DD291)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BL$313+$DI291+$DJ291","v":1.4190569141833331},{"$f":"E323/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":11.474997374385758},{"$f":"((DE291+DF291)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BN$313+$DI291+$DJ291","v":211.87953479614924},{"$f":"F323/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":8.4640942737970342},{"$f":"((DG291+DH291)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BP$313+$DI291+$DJ291","v":1.0993887881124063},{"$f":"IF($E$7=6,Algae!N307,IF($E$7=5,BO323,IF($E$7=4,BM323,IF($E$7=3,BK323,IF($E$7=2,BI323,BG323)))))","v":3.6321933998156197},{"$f":"IF($E$7=6,Algae!O307,IF($E$7=5,BP323,IF($E$7=4,BN323,IF($E$7=3,BL323,IF($E$7=2,BJ323,BH323)))))","v":3.0261878035140142}]
["PM2.5",{"$f":"SUM(B292:I292)","v":1.2978812975433138},{"$f":"SUM(Q292:X292)","v":26.5766567951345},{"$f":"SUM(AB292:AI292)","v":124.6117863009046},{"$f":"SUM(AM292:AT292)","v":0.16974113916477521},{"$f":"SUM(AX292:BE292)","v":0.15623718783260537},0.10047691747947923,3.6731697124493423E-2,{"$f":"B324/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":1.5235808736547807},{"$f":"((N292*$B$222+P292)*$B$57+BL292+BI292)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*J$313+$BU292+$BV292","v":2.9187769761793274},{"$f":"C324/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":2.4765694517400494},{"$f":"((BM292+BN292)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU292+$BV292","v":5.8874852534875775},{"$f":"D324/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":3.5318945916201994},{"$f":"((BO292+BP292)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU292+$BV292","v":1.9963166366935154},{"$f":"E324/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":9.8873669491426561},{"$f":"((BQ292+BR292)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU292+$BV292","v":145.20291006763077},{"$f":"F324/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":7.2092204305867975},{"$f":"((BS292+BT292)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU292+$BV292","v":1.8637909791709015},1.513234302391054E-2,{"$f":"((SUM(DM292:DO292)/$C$52+SUM(DP292:DR292))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313*$AD$208+$BU292+$BV292","v":3.9009258569326382},1.3832075416418921E-2,2.3433659311639232,0.54447463114409023,4.0503152325537064,{"$f":"IF($B$7=7,S324,IF($B$7=6,Algae!D308,IF($B$7=5,Q324,IF($B$7=4,O324,IF($B$7=3,M324,IF($B$7=2,K324,I324))))))","v":1.5235808736547807},{"$f":"IF($B$7=7,T324,IF($B$7=6,Algae!E308,IF($B$7=5,R324,IF($B$7=4,P324,IF($B$7=3,N324,IF($B$7=2,L324,J324))))))","v":2.9187769761793274},{"$f":"B324/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":2.8491268591292744},{"$f":"((BY292+BZ292)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU292+$CV292","v":2.1394745601771747},{"$f":"C324/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":2.0809433922639529},{"$f":"((CA292+CB292)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU292+$CV292","v":4.6350125708578762},{"$f":"D324/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":4.7527287579829558},{"$f":"((CC292+CD292)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU292+$CV292","v":1.316232455778664},{"$f":"E324/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":8.6574063832154273},{"$f":"((CE292+CF292)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU292+$CV292","v":126.62657292608675},{"$f":"F324/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":6.4211716074818987},{"$f":"((CG292+CH292)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU292+$CV292","v":1.0819318865762575},{"$f":"IF($C$7=6,Algae!F308,IF($C$7=5,AI324,IF($C$7=4,AG324,IF($C$7=3,AE324,IF($C$7=2,AC324,AA324)))))","v":2.8491268591292744},{"$f":"IF($C$7=6,Algae!G308,IF($C$7=5,AJ324,IF($C$7=4,AH324,IF($C$7=3,AF324,IF($C$7=2,AD324,AB324)))))","v":2.1394745601771747},{"$f":"B324/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":1.2926837729438123},{"$f":"(((N292*$B$222+P292)*$B$59+CI292)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*$D$208*1000000)*BD$313+$CU292+$CV292","v":0.93041567521853608},{"$f":"C324/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.1012479207310566},{"$f":"((CM292+CN292)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU292+$CV292","v":4.4283666804081498},{"$f":"D324/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.996639630545757},{"$f":"((CO292+CP292)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU292+$CV292","v":1.1268801007648337},{"$f":"E324/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":8.3889467459892142},{"$f":"((CQ292+CR292)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU292+$CV292","v":122.63141842586381},{"$f":"F324/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":6.1166705537852186},{"$f":"((CS292+CT292)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU292+$CV292","v":1.0144378699447771},1.4444023473032237E-2,{"$f":"((SUM(DS292:DT292)/$D$52+SUM(DU292:DV292))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313*$AF$208+$CU292+$CV292","v":2.1484167591760266},1.4586497663516744E-2,{"$f":"((SUM(EF292:EG292)/$H$52+SUM(EH292:EI292))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313*$AB$208+$CU292+$CV292","v":2.7744499957945523},0.51467826862668231,{"$f":"((SUM(EQ292:ES292)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313*$AB$208+$CU292+$CV292","v":4.1331781343670642},{"$f":"IF($D$7=6,Algae!H308,IF($D$7=5,AU324,IF($D$7=4,AS324,IF($D$7=3,AQ324,IF($D$7=2,AO324,AM324)))))","v":1.2926837729438123},{"$f":"IF($D$7=6,Algae!I308,IF($D$7=5,AV324,IF($D$7=4,AT324,IF($D$7=3,AR324,IF($D$7=2,AP324,AN324)))))","v":0.93041567521853608},{"$f":"IF(Inputs!$E$499=1,AK324,IF(Inputs!$E$499=3,Algae!J308,BC324))","v":1.2926837729438123},{"$f":"IF(Inputs!$E$499=1,AL324,IF(Inputs!$E$499=3,Algae!K308,BD324))","v":0.93041567521853608},{"$f":"B324/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":3.1614928895734846},{"$f":"((CY292+CZ292)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI292+$DJ292","v":2.1183895540846973},{"$f":"C324/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":2.5680412690604815},{"$f":"((DA292+DB292)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BJ$313+$DI292+$DJ292","v":4.9977924349600444},{"$f":"D324/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":5.5678049939845788},{"$f":"((DC292+DD292)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BL$313+$DI292+$DJ292","v":1.0545145974354773},{"$f":"E324/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":10.214676358319132},{"$f":"((DE292+DF292)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BN$313+$DI292+$DJ292","v":148.87831384272795},{"$f":"F324/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":7.4368113881346778},{"$f":"((DG292+DH292)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BP$313+$DI292+$DJ292","v":0.81556951239949083},{"$f":"IF($E$7=6,Algae!N308,IF($E$7=5,BO324,IF($E$7=4,BM324,IF($E$7=3,BK324,IF($E$7=2,BI324,BG324)))))","v":3.1614928895734846},{"$f":"IF($E$7=6,Algae!O308,IF($E$7=5,BP324,IF($E$7=4,BN324,IF($E$7=3,BL324,IF($E$7=2,BJ324,BH324)))))","v":2.1183895540846973}]
["SOx",{"$f":"SUM(B293:I293)","v":21.099666698959556},{"$f":"SUM(Q293:X293)","v":208.44499340993801},{"$f":"SUM(AB293:AI293)","v":2432.3150483193408},{"$f":"SUM(AM293:AT293)","v":2.0362687239522606},{"$f":"SUM(AX293:BE293)","v":2.3864904608845756},1.628180281894539,0.595903069740499,{"$f":"B325/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":24.768866524138087},{"$f":"((N293*$B$222+P293)*$B$57+BL293+BI293)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*J$313+$BU293+$BV293","v":24.545055706088938},{"$f":"C325/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":19.424132501937429},{"$f":"((BM293+BN293)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU293+$BV293","v":29.179113955165214},{"$f":"D325/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":68.939549133267988},{"$f":"((BO293+BP293)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU293+$BV293","v":13.139521699996473},{"$f":"E325/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":118.61200048406738},{"$f":"((BQ293+BR293)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU293+$BV293","v":58.970391849263137},{"$f":"F325/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":110.1193385946179},{"$f":"((BS293+BT293)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU293+$BV293","v":12.951442705629454},0.10600464717809033,{"$f":"((SUM(DM293:DO293)/$C$52+SUM(DP293:DR293))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313*$AD$208+$BU293+$BV293","v":46.889475861613455},9.6896050528420333E-2,15.53121350197488,5.6328513295362512,51.542040051472604,{"$f":"IF($B$7=7,S325,IF($B$7=6,Algae!D309,IF($B$7=5,Q325,IF($B$7=4,O325,IF($B$7=3,M325,IF($B$7=2,K325,I325))))))","v":24.768866524138087},{"$f":"IF($B$7=7,T325,IF($B$7=6,Algae!E309,IF($B$7=5,R325,IF($B$7=4,P325,IF($B$7=3,N325,IF($B$7=2,L325,J325))))))","v":24.545055706088938},{"$f":"B325/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":46.318278277428497},{"$f":"((BY293+BZ293)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU293+$CV293","v":24.788079149201572},{"$f":"C325/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":16.321173691279498},{"$f":"((CA293+CB293)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU293+$CV293","v":19.726720890508947},{"$f":"D325/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":92.769183572309615},{"$f":"((CC293+CD293)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU293+$CV293","v":7.1699532877399301},{"$f":"E325/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":103.85700211174603},{"$f":"((CE293+CF293)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU293+$CV293","v":45.937916654255133},{"$f":"F325/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":98.082057169237061},{"$f":"((CG293+CH293)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU293+$CV293","v":5.5114849851642616},{"$f":"IF($C$7=6,Algae!F309,IF($C$7=5,AI325,IF($C$7=4,AG325,IF($C$7=3,AE325,IF($C$7=2,AC325,AA325)))))","v":46.318278277428497},{"$f":"IF($C$7=6,Algae!G309,IF($C$7=5,AJ325,IF($C$7=4,AH325,IF($C$7=3,AF325,IF($C$7=2,AD325,AB325)))))","v":24.788079149201572},{"$f":"B325/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":21.015170499717986},{"$f":"(((N293*$B$222+P293)*$B$59+CI293)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*$D$208*1000000)*BD$313+$CU293+$CV293","v":8.1616373264314053},{"$f":"C325/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":16.480425373503582},{"$f":"((CM293+CN293)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU293+$CV293","v":20.703314385169669},{"$f":"D325/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":58.49183198582913},{"$f":"((CO293+CP293)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU293+$CV293","v":7.0944210710012916},{"$f":"E325/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":100.63647486880907},{"$f":"((CQ293+CR293)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU293+$CV293","v":45.979912200358704},{"$f":"F325/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":93.430867077701265},{"$f":"((CS293+CT293)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU293+$CV293","v":6.9348442608020173},0.10118285117324531,{"$f":"((SUM(DS293:DT293)/$D$52+SUM(DU293:DV293))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313*$AF$208+$CU293+$CV293","v":7.5350016792271326},0.10218090720927557,{"$f":"((SUM(EF293:EG293)/$H$52+SUM(EH293:EI293))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313*$AB$208+$CU293+$CV293","v":11.97940645156379},5.3245936612793292,{"$f":"((SUM(EQ293:ES293)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313*$AB$208+$CU293+$CV293","v":49.364288560291541},{"$f":"IF($D$7=6,Algae!H309,IF($D$7=5,AU325,IF($D$7=4,AS325,IF($D$7=3,AQ325,IF($D$7=2,AO325,AM325)))))","v":21.015170499717986},{"$f":"IF($D$7=6,Algae!I309,IF($D$7=5,AV325,IF($D$7=4,AT325,IF($D$7=3,AR325,IF($D$7=2,AP325,AN325)))))","v":8.1616373264314053},{"$f":"IF(Inputs!$E$499=1,AK325,IF(Inputs!$E$499=3,Algae!J309,BC325))","v":21.015170499717986},{"$f":"IF(Inputs!$E$499=1,AL325,IF(Inputs!$E$499=3,Algae!K309,BD325))","v":8.1616373264314053},{"$f":"B325/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":51.396415348149283},{"$f":"((CY293+CZ293)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI293+$DJ293","v":28.06615333269739},{"$f":"C325/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":20.141560676050108},{"$f":"((DA293+DB293)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BJ$313+$DI293+$DJ293","v":24.039318526086312},{"$f":"D325/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":108.67877168756998},{"$f":"((DC293+DD293)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BL$313+$DI293+$DJ293","v":8.5305949423216649},{"$f":"E325/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":122.53850831970981},{"$f":"((DE293+DF293)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BN$313+$DI293+$DJ293","v":54.271775091358776},{"$f":"F325/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":113.59574300707786},{"$f":"((DG293+DH293)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BP$313+$DI293+$DJ293","v":6.6070344354508217},{"$f":"IF($E$7=6,Algae!N309,IF($E$7=5,BO325,IF($E$7=4,BM325,IF($E$7=3,BK325,IF($E$7=2,BI325,BG325)))))","v":51.396415348149283},{"$f":"IF($E$7=6,Algae!O309,IF($E$7=5,BP325,IF($E$7=4,BN325,IF($E$7=3,BL325,IF($E$7=2,BJ325,BH325)))))","v":28.06615333269739}]
["CH4",{"$f":"SUM(B294:I294)","v":5.8973819448824889},{"$f":"SUM(Q294:X294)","v":129.57655652902201},{"$f":"SUM(AB294:AI294)","v":729.96815028719629},{"$f":"SUM(AM294:AT294)","v":0.68737670859279243},{"$f":"SUM(AX294:BE294)","v":0.68748747024895784},0.95729411054040847,0.28506095435776235,{"$f":"B326/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":6.9229276613103634},{"$f":"((N294*$B$222+P294)*$B$57+BL294+BI294)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*J$313+$BU294+$BV294","v":34.957568542002129},{"$f":"C326/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":12.074706914234337},{"$f":"((BM294+BN294)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU294+$BV294","v":25.776696677656492},{"$f":"D326/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":20.689620449134306},{"$f":"((BO294+BP294)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU294+$BV294","v":29.677129093089711},{"$f":"E326/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":40.039472950357215},{"$f":"((BQ294+BR294)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU294+$BV294","v":64.63705077707624},{"$f":"F326/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":31.722592969360232},{"$f":"((BS294+BT294)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU294+$BV294","v":27.099666613615813},0.382925283012851,{"$f":"((SUM(DM294:DO294)/$C$52+SUM(DP294:DR294))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313*$AD$208+$BU294+$BV294","v":51.392245488888278},0.35002189582393828,35.10604944122182,13.453256545506267,49.875413520357064,{"$f":"IF($B$7=7,S326,IF($B$7=6,Algae!D310,IF($B$7=5,Q326,IF($B$7=4,O326,IF($B$7=3,M326,IF($B$7=2,K326,I326))))))","v":6.9229276613103634},{"$f":"IF($B$7=7,T326,IF($B$7=6,Algae!E310,IF($B$7=5,R326,IF($B$7=4,P326,IF($B$7=3,N326,IF($B$7=2,L326,J326))))))","v":34.957568542002129},{"$f":"B326/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":12.946013883945344},{"$f":"((BY294+BZ294)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU294+$CV294","v":30.631051211790119},{"$f":"C326/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":10.145801301492115},{"$f":"((CA294+CB294)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU294+$CV294","v":22.628663285084862},{"$f":"D326/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":27.841191618135056},{"$f":"((CC294+CD294)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU294+$CV294","v":25.712885699194647},{"$f":"E326/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":35.05867542734029},{"$f":"((CE294+CF294)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU294+$CV294","v":53.378152130240416},{"$f":"F326/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":28.254957002886485},{"$f":"((CG294+CH294)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU294+$CV294","v":19.180948350909098},{"$f":"IF($C$7=6,Algae!F310,IF($C$7=5,AI326,IF($C$7=4,AG326,IF($C$7=3,AE326,IF($C$7=2,AC326,AA326)))))","v":12.946013883945344},{"$f":"IF($C$7=6,Algae!G310,IF($C$7=5,AJ326,IF($C$7=4,AH326,IF($C$7=3,AF326,IF($C$7=2,AD326,AB326)))))","v":30.631051211790119},{"$f":"B326/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":5.8737651566683411},{"$f":"(((N294*$B$222+P294)*$B$59+CI294)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*$D$208*1000000)*BD$313+$CU294+$CV294","v":16.60968780859729},{"$f":"C326/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":10.244797608702379},{"$f":"((CM294+CN294)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU294+$CV294","v":25.306066562153141},{"$f":"D326/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":17.554129935226793},{"$f":"((CO294+CP294)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU294+$CV294","v":28.615413070238443},{"$f":"E326/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":33.971532365059815},{"$f":"((CQ294+CR294)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU294+$CV294","v":58.277379340967016},{"$f":"F326/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":26.915066916549538},{"$f":"((CS294+CT294)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU294+$CV294","v":26.42854875683118},0.36550729569873325,{"$f":"((SUM(DS294:DT294)/$D$52+SUM(DU294:DV294))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313*$AF$208+$CU294+$CV294","v":30.846385003884592},0.36911261773162013,{"$f":"((SUM(EF294:EG294)/$H$52+SUM(EH294:EI294))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313*$AB$208+$CU294+$CV294","v":47.081799726517552},12.717027369452127,{"$f":"((SUM(EQ294:ES294)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313*$AB$208+$CU294+$CV294","v":53.566258456876334},{"$f":"IF($D$7=6,Algae!H310,IF($D$7=5,AU326,IF($D$7=4,AS326,IF($D$7=3,AQ326,IF($D$7=2,AO326,AM326)))))","v":5.8737651566683411},{"$f":"IF($D$7=6,Algae!I310,IF($D$7=5,AV326,IF($D$7=4,AT326,IF($D$7=3,AR326,IF($D$7=2,AP326,AN326)))))","v":16.60968780859729},{"$f":"IF(Inputs!$E$499=1,AK326,IF(Inputs!$E$499=3,Algae!J310,BC326))","v":5.8737651566683411},{"$f":"IF(Inputs!$E$499=1,AL326,IF(Inputs!$E$499=3,Algae!K310,BD326))","v":16.60968780859729},{"$f":"B326/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":14.365359236731601},{"$f":"((CY294+CZ294)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI294+$DJ294","v":25.323969007395256},{"$f":"C326/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":12.520684871477},{"$f":"((DA294+DB294)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BJ$313+$DI294+$DJ294","v":8.8779191097667738},{"$f":"D326/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":32.615857883655366},{"$f":"((DC294+DD294)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BL$313+$DI294+$DJ294","v":16.296106416987374},{"$f":"E326/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":41.364931619235236},{"$f":"((DE294+DF294)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BN$313+$DI294+$DJ294","v":48.452505478324902},{"$f":"F326/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":32.724057049882276},{"$f":"((DG294+DH294)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BP$313+$DI294+$DJ294","v":9.5005539714186131},{"$f":"IF($E$7=6,Algae!N310,IF($E$7=5,BO326,IF($E$7=4,BM326,IF($E$7=3,BK326,IF($E$7=2,BI326,BG326)))))","v":14.365359236731601},{"$f":"IF($E$7=6,Algae!O310,IF($E$7=5,BP326,IF($E$7=4,BN326,IF($E$7=3,BL326,IF($E$7=2,BJ326,BH326)))))","v":25.323969007395256}]
["N2O",{"$f":"SUM(B295:I295)+E298","v":5.1598294680098942},{"$f":"SUM(Q295:X295)+T298","v":240.75323695878734},{"$f":"SUM(AB295:AI295)+AE298","v":1828.0627559001678},{"$f":"SUM(AM295:AT295,AP298)","v":0.78258970397774053},{"$f":"SUM(AX295:BE295,BA298)","v":0.85157231541471035},0.20611944598376208,0.10040959612517777,{"$f":"B327/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":6.0571159347627788},{"$f":"((N295*$B$222+P295)*$B$57+BL295+BI295)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*J$313+$BU295+$BV295","v":0.2977322806392132},{"$f":"C327/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":22.43480497399592},{"$f":"((BM295+BN295)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU295+$BV295","v":0.22602582337882521},{"$f":"D327/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":51.813116177592647},{"$f":"((BO295+BP295)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU295+$BV295","v":0.24711027994502219},{"$f":"E327/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":45.585599412865186},{"$f":"((BQ295+BR295)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU295+$BV295","v":5.1072505716759355},{"$f":"F327/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":39.293926238530524},{"$f":"((BS295+BT295)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU295+$BV295","v":0.20876562607608642},4.2031590413925332E-3,{"$f":"((SUM(DM295:DO295)/$C$52+SUM(DP295:DR295))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313*$AD$208+$BU295+$BV295","v":0.49674237771938823},3.8419967585905474E-3,0.32810623049541299,0.13450121761471023,17.965247408883229,{"$f":"IF($B$7=7,S327,IF($B$7=6,Algae!D311,IF($B$7=5,Q327,IF($B$7=4,O327,IF($B$7=3,M327,IF($B$7=2,K327,I327))))))","v":6.0571159347627788},{"$f":"IF($B$7=7,T327,IF($B$7=6,Algae!E311,IF($B$7=5,R327,IF($B$7=4,P327,IF($B$7=3,N327,IF($B$7=2,L327,J327))))))","v":0.2977322806392132},{"$f":"B327/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":11.326928551679121},{"$f":"((BY295+BZ295)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU295+$CV295","v":0.28190038423199409},{"$f":"C327/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":18.850898421025821},{"$f":"((CA295+CB295)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU295+$CV295","v":0.21986999340673047},{"$f":"D327/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":69.722830313854772},{"$f":"((CC295+CD295)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU295+$CV295","v":0.239655325986073},{"$f":"E327/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":39.914879398084992},{"$f":"((CE295+CF295)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU295+$CV295","v":4.4671675819918253},{"$f":"F327/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":34.998658445626567},{"$f":"((CG295+CH295)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU295+$CV295","v":0.16791549398243374},{"$f":"IF($C$7=6,Algae!F311,IF($C$7=5,AI327,IF($C$7=4,AG327,IF($C$7=3,AE327,IF($C$7=2,AC327,AA327)))))","v":11.326928551679121},{"$f":"IF($C$7=6,Algae!G311,IF($C$7=5,AJ327,IF($C$7=4,AH327,IF($C$7=3,AF327,IF($C$7=2,AD327,AB327)))))","v":0.28190038423199409},{"$f":"B327/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":5.1391662990128699},{"$f":"(((N295*$B$222+P295)*$B$59+CI295)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*$D$208*1000000)*BD$313+$CU295+$CV295","v":0.16939354765720899},{"$f":"C327/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":19.034833555947383},{"$f":"((CM295+CN295)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU295+$CV295","v":0.27349648514117542},{"$f":"D327/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":43.960892176179087},{"$f":"((CO295+CP295)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU295+$CV295","v":0.29138572543056784},{"$f":"E327/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":38.677149116194471},{"$f":"((CQ295+CR295)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU295+$CV295","v":4.4150024402347272},{"$f":"F327/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":33.338972483917352},{"$f":"((CS295+CT295)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU295+$CV295","v":0.25885196176815911},4.0119714282734033E-3,{"$f":"((SUM(DS295:DT295)/$D$52+SUM(DU295:DV295))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313*$AF$208+$CU295+$CV295","v":0.27677939147454395},4.0515450541787779E-3,{"$f":"((SUM(EF295:EG295)/$H$52+SUM(EH295:EI295))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313*$AB$208+$CU295+$CV295","v":0.43277740282727223},0.12714064136406011,{"$f":"((SUM(EQ295:ES295)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313*$AB$208+$CU295+$CV295","v":19.240407561343751},{"$f":"IF($D$7=6,Algae!H311,IF($D$7=5,AU327,IF($D$7=4,AS327,IF($D$7=3,AQ327,IF($D$7=2,AO327,AM327)))))","v":5.1391662990128699},{"$f":"IF($D$7=6,Algae!I311,IF($D$7=5,AV327,IF($D$7=4,AT327,IF($D$7=3,AR327,IF($D$7=2,AP327,AN327)))))","v":0.16939354765720899},{"$f":"IF(Inputs!$E$499=1,AK327,IF(Inputs!$E$499=3,Algae!J311,BC327))","v":5.1391662990128699},{"$f":"IF(Inputs!$E$499=1,AL327,IF(Inputs!$E$499=3,Algae!K311,BD327))","v":0.16939354765720899},{"$f":"B327/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":12.568764343397604},{"$f":"((CY295+CZ295)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI295+$DJ295","v":0.24767210842004417},{"$f":"C327/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":23.26343200109546},{"$f":"((DA295+DB295)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BJ$313+$DI295+$DJ295","v":0.12328697887897808},{"$f":"D327/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":81.680050047916524},{"$f":"((DC295+DD295)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BL$313+$DI295+$DJ295","v":0.17440326280083362},{"$f":"E327/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":47.094655937977194},{"$f":"((DE295+DF295)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BN$313+$DI295+$DJ295","v":5.1585488744371224},{"$f":"F327/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":40.534412971395632},{"$f":"((DG295+DH295)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BP$313+$DI295+$DJ295","v":9.7005880935521621E-2},{"$f":"IF($E$7=6,Algae!N311,IF($E$7=5,BO327,IF($E$7=4,BM327,IF($E$7=3,BK327,IF($E$7=2,BI327,BG327)))))","v":12.568764343397604},{"$f":"IF($E$7=6,Algae!O311,IF($E$7=5,BP327,IF($E$7=4,BN327,IF($E$7=3,BL327,IF($E$7=2,BJ327,BH327)))))","v":0.24767210842004417}]
["CO2",{"$f":"SUM(B296:I296,B297,C298)","v":3321.8679290360378},{"$f":"SUM(Q296:X296,Q297,R298)","v":63119.886020877369},{"$f":"SUM(AB296:AI296,AC298,AB297)","v":325999.03120718012},{"$f":"SUM(AM296:AT296,AM297,AN298)","v":363.88439307998317},{"$f":"SUM(AX296:BE296,AX297,AY298)","v":340.09834254756015},451.56233140236736,139.88380862645639,{"$f":"B328/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":3899.5356902564658},{"$f":"((N296*$B$222+P296)*$B$57+BL296+BI296)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*J$313+$BU296+$BV296","v":17723.888984294947},{"$f":"C328/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":5881.8828388240672},{"$f":"((BM296+BN296)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU296+$BV296","v":14565.825929140154},{"$f":"D328/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":9239.8500123716294},{"$f":"((BO296+BP296)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU296+$BV296","v":14252.704646787419},{"$f":"E328/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":21196.14926087694},{"$f":"((BQ296+BR296)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU296+$BV296","v":12597.441887244051},{"$f":"F328/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":15693.087884617562},{"$f":"((BS296+BT296)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU296+$BV296","v":13336.739216382075},287.54547336664456,{"$f":"((SUM(DM296:DO296)/$C$52+SUM(DP296:DR296))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313*$AD$208+$BU296+$BV296","v":25169.873507908924},262.83772889450853,15733.214708896672,5269.9601932861551,22048.984009322259,{"$f":"IF($B$7=7,S328,IF($B$7=6,Algae!D312,IF($B$7=5,Q328,IF($B$7=4,O328,IF($B$7=3,M328,IF($B$7=2,K328,I328))))))","v":3899.5356902564658},{"$f":"IF($B$7=7,T328,IF($B$7=6,Algae!E312,IF($B$7=5,R328,IF($B$7=4,P328,IF($B$7=3,N328,IF($B$7=2,L328,J328))))))","v":17723.888984294947},{"$f":"B328/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":7292.2101250795322},{"$f":"((BY296+BZ296)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU296+$CV296","v":13309.930583712403},{"$f":"C328/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":4942.2660926879707},{"$f":"((CA296+CB296)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU296+$CV296","v":10097.105798368184},{"$f":"D328/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":12433.695212037102},{"$f":"((CC296+CD296)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU296+$CV296","v":9798.6894737041221},{"$f":"E328/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":18559.408066332038},{"$f":"((CE296+CF296)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU296+$CV296","v":7307.0057204064397},{"$f":"F328/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":13977.65699199496},{"$f":"((CG296+CH296)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU296+$CV296","v":7537.5890231382255},{"$f":"IF($C$7=6,Algae!F312,IF($C$7=5,AI328,IF($C$7=4,AG328,IF($C$7=3,AE328,IF($C$7=2,AC328,AA328)))))","v":7292.2101250795322},{"$f":"IF($C$7=6,Algae!G312,IF($C$7=5,AJ328,IF($C$7=4,AH328,IF($C$7=3,AF328,IF($C$7=2,AD328,AB328)))))","v":13309.930583712403},{"$f":"B328/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":3308.5651021056083},{"$f":"(((N296*$B$222+P296)*$B$59+CI296)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*$D$208*1000000)*BD$313+$CU296+$CV296","v":7097.3501639216011},{"$f":"C328/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":4990.4895969620629},{"$f":"((CM296+CN296)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU296+$CV296","v":11276.674162905523},{"$f":"D328/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":7839.5603291971038},{"$f":"((CO296+CP296)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU296+$CV296","v":11011.004434015702},{"$f":"E328/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":17983.894831065583},{"$f":"((CQ296+CR296)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU296+$CV296","v":9606.586295251449},{"$f":"F328/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":13314.816697037895},{"$f":"((CS296+CT296)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU296+$CV296","v":10233.847781680246},274.4659938192882,{"$f":"((SUM(DS296:DT296)/$D$52+SUM(DU296:DV296))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313*$AF$208+$CU296+$CV296","v":11717.745012147161},277.17329489491573,{"$f":"((SUM(EF296:EG296)/$H$52+SUM(EH296:EI296))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313*$AB$208+$CU296+$CV296","v":17537.45507686515},4981.5617346811896,{"$f":"((SUM(EQ296:ES296)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BB$313*$AB$208+$CU296+$CV296","v":20154.835702913537},{"$f":"IF($D$7=6,Algae!H312,IF($D$7=5,AU328,IF($D$7=4,AS328,IF($D$7=3,AQ328,IF($D$7=2,AO328,AM328)))))","v":3308.5651021056083},{"$f":"IF($D$7=6,Algae!I312,IF($D$7=5,AV328,IF($D$7=4,AT328,IF($D$7=3,AR328,IF($D$7=2,AP328,AN328)))))","v":7097.3501639216011},{"$f":"IF(Inputs!$E$499=1,AK328,IF(Inputs!$E$499=3,Algae!J312,BC328))","v":3308.5651021056083},{"$f":"IF(Inputs!$E$499=1,AL328,IF(Inputs!$E$499=3,Algae!K312,BD328))","v":7097.3501639216011},{"$f":"B328/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":8091.6967195909137},{"$f":"((CY296+CZ296)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI296+$DJ296","v":12053.171206084027},{"$f":"C328/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":6099.1295274461381},{"$f":"((DA296+DB296)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BJ$313+$DI296+$DJ296","v":6434.9429826075611},{"$f":"D328/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":14566.030131423415},{"$f":"((DC296+DD296)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BL$313+$DI296+$DJ296","v":7117.9523786603531},{"$f":"E328/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":21897.822327839996},{"$f":"((DE296+DF296)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BN$313+$DI296+$DJ296","v":4037.4163298291032},{"$f":"F328/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":16188.509675771262},{"$f":"((DG296+DH296)/Fuel_Specs!$B$39*Fuel_Specs!$E39/lb2g*1000000)*BP$313+$DI296+$DJ296","v":4723.1927311500331},{"$f":"IF($E$7=6,Algae!N312,IF($E$7=5,BO328,IF($E$7=4,BM328,IF($E$7=3,BK328,IF($E$7=2,BI328,BG328)))))","v":8091.6967195909137},{"$f":"IF($E$7=6,Algae!O312,IF($E$7=5,BP328,IF($E$7=4,BN328,IF($E$7=3,BL328,IF($E$7=2,BJ328,BH328)))))","v":12053.171206084027}]
["CO2 (w/ C in VOC & CO)",{"$f":"B328+B320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3386.499749267587},{"$f":"C328+C320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":63642.795911660578},{"$f":"D328+D320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":328445.09693203599},{"$f":"E328+E320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":366.74522311270772},{"$f":"F328+F320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":342.83322370372895},{"$f":"G328+G320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":458.90662918594029},{"$f":"H328+H320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":142.26530756362163},{"$f":"B329/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":3975.4068853500962},{"$f":"J328+(J320-BU297-BU298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17823.996535115428},{"$f":"K328+K320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5930.6106630763452},{"$f":"L328+L320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14605.903926279876},{"$f":"M328+M320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9309.1792994384596},{"$f":"N328+(N320-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14395.461460404056},{"$f":"O328+O320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21362.79169329998},{"$f":"P328+P320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13455.805224908365},{"$f":"Q328+Q320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15819.282943423941},{"$f":"R328+R320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13496.760342031286},{"$f":"S328+S320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":288.20664599118334},{"$f":"T328+(T320-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":25212.538966227505},{"$f":"U328+U320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":263.44208934228857},{"$f":"V328+(V320-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15764.450477372193},{"$f":"W328+W320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5278.0277280056189},{"$f":"X328+(X320-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22194.360347901398},{"$f":"Y328+Y320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3975.4068853500967},{"$f":"Z328+Z320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17827.384351782093},{"$f":"AA328+AA320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7434.0907849863197},{"$f":"AB328+AB320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13454.75853995672},{"$f":"AC328+AC320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4983.2097633069925},{"$f":"AD328+AD320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10128.581472681442},{"$f":"AE328+AE320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12526.988850299909},{"$f":"AF328+AF320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9977.3383986625413},{"$f":"AG328+AG320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18705.320650096197},{"$f":"AH328+AH320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8053.5497259639287},{"$f":"AI328+AI320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14090.057512469275},{"$f":"AJ328+AJ320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7674.1957586674671},{"$f":"AK328+AK320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7434.0907849863197},{"$f":"AL328+AL320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13454.75853995672},{"$f":"AM328+AM320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3372.9380962979817},{"$f":"AN328+(AN320-$CU$297-$CU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7139.7413385583513},{"$f":"AO328+AO320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5031.8327700032669},{"$f":"AP328+AP320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11311.949090632295},{"$f":"AQ328+AQ320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7898.3828347370109},{"$f":"AR328+(AR320-$CU$297-$CU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11132.88444961357},{"$f":"AS328+AS320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18125.282775743835},{"$f":"AT328+AT320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10336.140586355339},{"$f":"AU328+AU320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13421.887025607573},{"$f":"AV328+(AV320-$CU$297-$CU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10367.501397379969},{"$f":"AW328+AW320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":275.09709191780968},{"$f":"AX328+(AX320-$CU$297-$CU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11742.293407378818},{"$f":"AY328+AY320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":277.81061807267992},{"$f":"AZ328+(AZ320-$CU$297-$CU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17572.269295623653},{"$f":"BA328+BA320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4989.1877737360746},{"$f":"BB328+(BB320-$CU$297-$CU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":20305.12689066969},{"$f":"BC328+BC320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3372.9380962979817},{"$f":"BD328+(BD320-$CU$297-$CU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7139.7413385583513},{"$f":"BE328+BE320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3372.9380962979817},{"$f":"BF328+BF320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7143.1291552250177},{"$f":"BG328+BG320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8249.1325656031859},{"$f":"BH328+BH320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12317.056887675148},{"$f":"BI328+BI320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6149.657108468934},{"$f":"BJ328+BJ320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6916.338587163983},{"$f":"BK328+BK320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14675.323299933014},{"$f":"BL328+BL320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7772.7632201206561},{"$f":"BM328+BM320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22069.981257868581},{"$f":"BN328+BN320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5363.3416504229062},{"$f":"BO328+BO320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16318.688640264543},{"$f":"BP328+BP320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5327.5676754476317},{"$f":"BQ328+BQ320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8249.1325656031859},{"$f":"BR328+BR320*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR321*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12317.056887675148}]
["GHGs",{"$f":"(B326*Fuel_Specs!$B$85+B327*Fuel_Specs!$B$86+B329*Fuel_Specs!$B$84)","v":5071.5634793565978},{"$f":"(C326*Fuel_Specs!$B$85+C327*Fuel_Specs!$B$86+C329*Fuel_Specs!$B$84)","v":138626.67443860474},{"$f":"(D326*Fuel_Specs!$B$85+D327*Fuel_Specs!$B$86+D329*Fuel_Specs!$B$84)","v":891457.00194746593},{"$f":"(E326*Fuel_Specs!$B$85+E327*Fuel_Specs!$B$86+E329*Fuel_Specs!$B$84)","v":617.1413726128942},{"$f":"(F326*Fuel_Specs!$B$85+F327*Fuel_Specs!$B$86+F329*Fuel_Specs!$B$84)","v":613.78896045353656},{"$f":"(G326*Fuel_Specs!$B$85+G327*Fuel_Specs!$B$86+G329*Fuel_Specs!$B$84)","v":544.26257685261157},{"$f":"(H326*Fuel_Specs!$B$85+H327*Fuel_Specs!$B$86+H329*Fuel_Specs!$B$84)","v":179.31389106786867},{"$f":"B330/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":5953.5006254421642},{"$f":"(J326*Fuel_Specs!$B$85+J327*Fuel_Specs!$B$86+J329*Fuel_Specs!$B$84)","v":18786.659968295968},{"$f":"(K326*Fuel_Specs!$B$85+K327*Fuel_Specs!$B$86+K329*Fuel_Specs!$B$84)","v":12918.050218182987},{"$f":"(L326*Fuel_Specs!$B$85+L327*Fuel_Specs!$B$86+L329*Fuel_Specs!$B$84)","v":15317.677038588179},{"$f":"(M326*Fuel_Specs!$B$85+M327*Fuel_Specs!$B$86+M329*Fuel_Specs!$B$84)","v":25266.728431589429},{"$f":"(N326*Fuel_Specs!$B$85+N327*Fuel_Specs!$B$86+N329*Fuel_Specs!$B$84)","v":15211.028551154915},{"$f":"(O326*Fuel_Specs!$B$85+O327*Fuel_Specs!$B$86+O329*Fuel_Specs!$B$84)","v":35948.287142092733},{"$f":"(P326*Fuel_Specs!$B$85+P327*Fuel_Specs!$B$86+P329*Fuel_Specs!$B$84)","v":16593.692164694701},{"$f":"(Q326*Fuel_Specs!$B$85+Q327*Fuel_Specs!$B$86+Q329*Fuel_Specs!$B$84)","v":28321.93778674004},{"$f":"(R326*Fuel_Specs!$B$85+R327*Fuel_Specs!$B$86+R329*Fuel_Specs!$B$84)","v":14236.464163942355},{"$f":"(S326*Fuel_Specs!$B$85+S327*Fuel_Specs!$B$86+S329*Fuel_Specs!$B$84)","v":299.03231946083957},{"$f":"(T326*Fuel_Specs!$B$85+T327*Fuel_Specs!$B$86+T329*Fuel_Specs!$B$84)","v":26645.374332010091},{"$f":"(U326*Fuel_Specs!$B$85+U327*Fuel_Specs!$B$86+U329*Fuel_Specs!$B$84)","v":273.33755177194701},{"$f":"(V326*Fuel_Specs!$B$85+V327*Fuel_Specs!$B$86+V329*Fuel_Specs!$B$84)","v":16739.877370090373},{"$f":"(W326*Fuel_Specs!$B$85+W327*Fuel_Specs!$B$86+W329*Fuel_Specs!$B$84)","v":5654.4405044924588},{"$f":"(X326*Fuel_Specs!$B$85+X327*Fuel_Specs!$B$86+X329*Fuel_Specs!$B$84)","v":28794.889413757526},{"$f":"(Y326*Fuel_Specs!$B$85+Y327*Fuel_Specs!$B$86+Y329*Fuel_Specs!$B$84)","v":5953.5006254421642},{"$f":"(Z326*Fuel_Specs!$B$85+Z327*Fuel_Specs!$B$86+Z329*Fuel_Specs!$B$84)","v":18790.047784962633},{"$f":"(AA326*Fuel_Specs!$B$85+AA327*Fuel_Specs!$B$86+AA329*Fuel_Specs!$B$84)","v":11133.165840485332},{"$f":"(AB326*Fuel_Specs!$B$85+AB327*Fuel_Specs!$B$86+AB329*Fuel_Specs!$B$84)","v":14304.541134752606},{"$f":"(AC326*Fuel_Specs!$B$85+AC327*Fuel_Specs!$B$86+AC329*Fuel_Specs!$B$84)","v":10854.42252530999},{"$f":"(AD326*Fuel_Specs!$B$85+AD327*Fuel_Specs!$B$86+AD329*Fuel_Specs!$B$84)","v":10759.819312843771},{"$f":"(AE326*Fuel_Specs!$B$85+AE327*Fuel_Specs!$B$86+AE329*Fuel_Specs!$B$84)","v":34000.422074282003},{"$f":"(AF326*Fuel_Specs!$B$85+AF327*Fuel_Specs!$B$86+AF329*Fuel_Specs!$B$84)","v":10691.577828286257},{"$f":"(AG326*Fuel_Specs!$B$85+AG327*Fuel_Specs!$B$86+AG329*Fuel_Specs!$B$84)","v":31476.421596409033},{"$f":"(AH326*Fuel_Specs!$B$85+AH327*Fuel_Specs!$B$86+AH329*Fuel_Specs!$B$84)","v":10719.219468653504},{"$f":"(AI326*Fuel_Specs!$B$85+AI327*Fuel_Specs!$B$86+AI329*Fuel_Specs!$B$84)","v":25226.031654338156},{"$f":"(AJ326*Fuel_Specs!$B$85+AJ327*Fuel_Specs!$B$86+AJ329*Fuel_Specs!$B$84)","v":8203.7582846469595},{"$f":"(AK326*Fuel_Specs!$B$85+AK327*Fuel_Specs!$B$86+AK329*Fuel_Specs!$B$84)","v":11133.165840485332},{"$f":"(AL326*Fuel_Specs!$B$85+AL327*Fuel_Specs!$B$86+AL329*Fuel_Specs!$B$84)","v":14304.541134752606},{"$f":"(AM326*Fuel_Specs!$B$85+AM327*Fuel_Specs!$B$86+AM329*Fuel_Specs!$B$84)","v":5051.2537823205257},{"$f":"(AN326*Fuel_Specs!$B$85+AN327*Fuel_Specs!$B$86+AN329*Fuel_Specs!$B$84)","v":7605.462810975132},{"$f":"(AO326*Fuel_Specs!$B$85+AO327*Fuel_Specs!$B$86+AO329*Fuel_Specs!$B$84)","v":10960.333109893147},{"$f":"(AP326*Fuel_Specs!$B$85+AP327*Fuel_Specs!$B$86+AP329*Fuel_Specs!$B$84)","v":12026.102707258195},{"$f":"(AQ326*Fuel_Specs!$B$85+AQ327*Fuel_Specs!$B$86+AQ329*Fuel_Specs!$B$84)","v":21437.58195161905},{"$f":"(AR326*Fuel_Specs!$B$85+AR327*Fuel_Specs!$B$86+AR329*Fuel_Specs!$B$84)","v":11935.102722547839},{"$f":"(AS326*Fuel_Specs!$B$85+AS327*Fuel_Specs!$B$86+AS329*Fuel_Specs!$B$84)","v":30500.361521496285},{"$f":"(AT326*Fuel_Specs!$B$85+AT327*Fuel_Specs!$B$86+AT329*Fuel_Specs!$B$84)","v":13108.745797069463},{"$f":"(AU326*Fuel_Specs!$B$85+AU327*Fuel_Specs!$B$86+AU329*Fuel_Specs!$B$84)","v":24029.777498728683},{"$f":"(AV326*Fuel_Specs!$B$85+AV327*Fuel_Specs!$B$86+AV329*Fuel_Specs!$B$84)","v":11105.35300090766},{"$f":"(AW326*Fuel_Specs!$B$85+AW327*Fuel_Specs!$B$86+AW329*Fuel_Specs!$B$84)","v":285.43034179590347},{"$f":"(AX326*Fuel_Specs!$B$85+AX327*Fuel_Specs!$B$86+AX329*Fuel_Specs!$B$84)","v":12595.933291135347},{"$f":"(AY326*Fuel_Specs!$B$85+AY327*Fuel_Specs!$B$86+AY329*Fuel_Specs!$B$84)","v":288.24579394211571},{"$f":"(AZ326*Fuel_Specs!$B$85+AZ327*Fuel_Specs!$B$86+AZ329*Fuel_Specs!$B$84)","v":18878.281954829119},{"$f":"(BA326*Fuel_Specs!$B$85+BA327*Fuel_Specs!$B$86+BA329*Fuel_Specs!$B$84)","v":5345.0013690988681},{"$f":"(BB326*Fuel_Specs!$B$85+BB327*Fuel_Specs!$B$86+BB329*Fuel_Specs!$B$84)","v":27377.924805372037},{"$f":"(BC326*Fuel_Specs!$B$85+BC327*Fuel_Specs!$B$86+BC329*Fuel_Specs!$B$84)","v":5051.2537823205257},{"$f":"(BD326*Fuel_Specs!$B$85+BD327*Fuel_Specs!$B$86+BD329*Fuel_Specs!$B$84)","v":7605.462810975132},{"$f":"(BE326*Fuel_Specs!$B$85+BE327*Fuel_Specs!$B$86+BE329*Fuel_Specs!$B$84)","v":5051.2537823205257},{"$f":"(BF326*Fuel_Specs!$B$85+BF327*Fuel_Specs!$B$86+BF329*Fuel_Specs!$B$84)","v":7608.8506276417984},{"$f":"(BG326*Fuel_Specs!$B$85+BG327*Fuel_Specs!$B$86+BG329*Fuel_Specs!$B$84)","v":12353.758320853962},{"$f":"(BH326*Fuel_Specs!$B$85+BH327*Fuel_Specs!$B$86+BH329*Fuel_Specs!$B$84)","v":13023.962401169203},{"$f":"(BI326*Fuel_Specs!$B$85+BI327*Fuel_Specs!$B$86+BI329*Fuel_Specs!$B$84)","v":13395.176966582305},{"$f":"(BJ326*Fuel_Specs!$B$85+BJ327*Fuel_Specs!$B$86+BJ329*Fuel_Specs!$B$84)","v":7175.0260846140882},{"$f":"(BK326*Fuel_Specs!$B$85+BK327*Fuel_Specs!$B$86+BK329*Fuel_Specs!$B$84)","v":39831.374661303518},{"$f":"(BL326*Fuel_Specs!$B$85+BL327*Fuel_Specs!$B$86+BL329*Fuel_Specs!$B$84)","v":8232.1380528599893},{"$f":"(BM326*Fuel_Specs!$B$85+BM327*Fuel_Specs!$B$86+BM329*Fuel_Specs!$B$84)","v":37138.312017866665},{"$f":"(BN326*Fuel_Specs!$B$85+BN327*Fuel_Specs!$B$86+BN329*Fuel_Specs!$B$84)","v":8111.9018519632909},{"$f":"(BO326*Fuel_Specs!$B$85+BO327*Fuel_Specs!$B$86+BO329*Fuel_Specs!$B$84)","v":29216.045131987499},{"$f":"(BP326*Fuel_Specs!$B$85+BP327*Fuel_Specs!$B$86+BP329*Fuel_Specs!$B$84)","v":5593.9892772518824},{"$f":"(BQ326*Fuel_Specs!$B$85+BQ327*Fuel_Specs!$B$86+BQ329*Fuel_Specs!$B$84)","v":12353.758320853962},{"$f":"(BR326*Fuel_Specs!$B$85+BR327*Fuel_Specs!$B$86+BR329*Fuel_Specs!$B$84)","v":13023.962401169203}]
["GHGs, g/MJ",{"$f":"B330/BTU2J","v":4.8069147044268776},null,null,null,null,null,null,{"$f":"I330/BTU2J*$J$313*$B$208","v":2.5158846273578761},{"$f":"J330/BTU2J*B208-J349*B208+J349","v":8.3835395900733811},{"$f":"K330/BTU2J","v":12.243949188266182},{"$f":"L330/BTU2J","v":14.518356576657226},{"$f":"M330/BTU2J*$N$313*$J$208","v":16.544889872940626},{"$f":"N330/BTU2J","v":14.417273314161442},34.072402083825928,15.727785561963096,null,null,{"$f":"S330/BTU2J*$AD$208","v":0.26943697231082592},{"$f":"T330/BTU2J","v":25.254942031751298},{"$f":"U330/BTU2J","v":0.25907401183733259},15.866342402717708,{"$f":"W330/BTU2J*$X$313*$V$208","v":5.0950152749554167},27.292289231662501,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AM330/BTU2J*AN313*D208","v":2.3082373633116755},{"$f":"AN330/BTU2J","v":7.2085878780494248},null,null,{"$f":"AQ330/BTU2J*$AR$313*$L$208","v":14.560892104156494},{"$f":"AR330/BTU2J","v":11.31229472122053},null,null,null,null,{"$f":"AW330/BTU2J*AF208","v":0.25571922389683943},{"$f":"AX330/BTU2J","v":11.938641249309548},{"$f":"AY330/BTU2J","v":0.27320429903508492},{"$f":"AZ330/BTU2J","v":17.893158883322737},{"$f":"BA330/BTU2J","v":5.0660838183105357},{"$f":"BB330/BTU2J","v":25.949265913621574}]
["4.2) Urban Emissions"]
["Loss factor",null,null,null,null,null,null,null,null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"$BU249","v":1.00003866434097},null,{"$f":"V313","v":1.00003866434097},null,{"$f":"X313","v":1.00003866434097},null,{"$f":"IF($B$7=7,T333,IF($B$7=6,Algae!E316,IF($B$7=5,R333,IF($B$7=4,P333,IF($B$7=3,N333,IF($B$7=2,L333,J333))))))","v":1.00003866434097},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"IF($C$7=6,Algae!G316,IF($C$7=5,AJ333,IF($C$7=4,AH333,IF($C$7=3,AF333,IF($C$7=2,AD333,AB333)))))","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,{"$f":"$CU249","v":1.0000448829393298},null,null,null,null,null,null,null,{"$f":"IF($D$7=6,Algae!I316,IF($D$7=5,AV333,IF($D$7=4,AT333,IF($D$7=3,AR333,IF($D$7=2,AP333,AN333)))))","v":1.0000448829393298},null,{"$f":"IF(Inputs!$E$499=1,AL333,IF(Inputs!$E$499=3,Algae!K316,BD333))","v":1.0000448829393298},null,{"$f":"$DI249","v":1},null,{"$f":"$DI249","v":1},null,{"$f":"$DI249","v":1},null,{"$f":"$DI249","v":1},null,{"$f":"$DI249","v":1},null,{"$f":"IF($E$7=6,Algae!O316,IF($E$7=5,BP333,IF($E$7=4,BN333,IF($E$7=3,BL333,IF($E$7=2,BJ333,BH333)))))","v":1}]
["VOC",{"$f":"SUM(B300:I300)","v":0.14002301117560889},{"$f":"SUM(Q300:X300)","v":1.4596732833808845},{"$f":"SUM(AB300:AI300)","v":6.4452867690975122},{"$f":"SUM(AM300:AT300)","v":9.5557875541057886E-3},{"$f":"SUM(AX300:BE300)","v":8.1663964544727418E-3},{"$f":"B334/$C$66+J300","v":7.8231084894298669E-3},{"$f":"B334/$D$66+L300","v":3.250940580174385E-3},{"$f":"B334/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":0.16437279903988117},{"$f":"((BK300+BL300)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*Z$313+$BU300+$BV300","v":0.96961574005370821},{"$f":"C334/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.13602095594672406},{"$f":"((BM300+BN300)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU300+$BV300","v":1.0193174705337917},{"$f":"D334/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.18267993868772167},{"$f":"((BO300+BP300)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU300+$BV300","v":0.94663108423538711},{"$f":"E334/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.55662156210567704},{"$f":"((BQ300+BR300)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU300+$BV300","v":0.87950417244822354},{"$f":"F334/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.37682035231544347},{"$f":"((BS300+BT300)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU300+$BV300","v":0.8918340819364603},{"$f":"H334/$B$78*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.1937442774626254},{"$f":"((SUM(DM300:DO300)/$C$52+SUM(DP300:DR300))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU300+$BV300","v":1.1205796485303128},0,{"$f":"((SUM(DO300:DQ300)/$C$52+SUM(DR300:DT300))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU300+$BV300","v":1.1140942204360607},null,{"$f":"((SUM(DQ300:DS300)/$C$52+SUM(DT300:DV300))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU300+$BV300","v":0.43268624763314506},{"$f":"IF($B$7=7,S334,IF($B$7=6,Algae!D317,IF($B$7=5,Q334,IF($B$7=4,O334,IF($B$7=3,M334,IF($B$7=2,K334,I334))))))","v":0.16437279903988117},{"$f":"IF($B$7=7,T334,IF($B$7=6,Algae!E317,IF($B$7=5,R334,IF($B$7=4,P334,IF($B$7=3,N334,IF($B$7=2,L334,J334))))))","v":0.96961574005370821},{"$f":"B334/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":0.30738043825095801},{"$f":"((BY300+BZ300)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU300+$CV300","v":0.47379734377945315},{"$f":"C334/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.11429193285408899},{"$f":"((CA300+CB300)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU300+$CV300","v":0.57363993977809469},{"$f":"D334/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.24582505949290312},{"$f":"((CC300+CD300)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU300+$CV300","v":0.48941419605533687},{"$f":"E334/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.48737940946218083},{"$f":"((CE300+CF300)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU300+$CV300","v":0.43530716836509054},{"$f":"F334/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.3356296524300208},{"$f":"((CG300+CH300)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU300+$CV300","v":0.4409925803018232},{"$f":"IF($C$7=6,Algae!F317,IF($C$7=5,AI334,IF($C$7=4,AG334,IF($C$7=3,AE334,IF($C$7=2,AC334,AA334)))))","v":0.30738043825095801},{"$f":"IF($C$7=6,Algae!G317,IF($C$7=5,AJ334,IF($C$7=4,AH334,IF($C$7=3,AF334,IF($C$7=2,AD334,AB334)))))","v":0.47379734377945315},{"$f":"B334/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":0.13946227187960467},{"$f":"((CK300+CL300)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313+$CU300+$CV300","v":0.51062728194860241},{"$f":"C334/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.1154071211926201},{"$f":"((CM300+CN300)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU300+$CV300","v":0.55279702896415039},{"$f":"D334/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.15499498350718705},{"$f":"((CO300+CP300)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU300+$CV300","v":0.49112580560691987},{"$f":"E334/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.47226614185475824},{"$f":"((CQ300+CR300)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU300+$CV300","v":0.43417155349825298},{"$f":"F334/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.31971361886728134},{"$f":"((CS300+CT300)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU300+$CV300","v":0.44463294304789647},{"$f":"(DK300+DL300)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.0002575390439443E-2},{"$f":"((DU300+DV300)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313+$CU300+$CV300","v":0.30577072474228201},{"$f":"(DW300+DX300)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0},{"$f":"((DW300+DX300)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU300+$CV300","v":0.30577072474228201},null,null,{"$f":"IF($D$7=6,Algae!H317,IF($D$7=5,AU334,IF($D$7=4,AS334,IF($D$7=3,AQ334,IF($D$7=2,AO334,AM334)))))","v":0.13946227187960467},{"$f":"IF($D$7=6,Algae!I317,IF($D$7=5,AV334,IF($D$7=4,AT334,IF($D$7=3,AR334,IF($D$7=2,AP334,AN334)))))","v":0.51062728194860241},{"$f":"IF(Inputs!$E$499=1,AK334,IF(Inputs!$E$499=3,Algae!J317,BC334))","v":0.13946227187960467},{"$f":"IF(Inputs!$E$499=1,AL334,IF(Inputs!$E$499=3,Algae!K317,BD334))","v":0.51062728194860241},{"$f":"B334/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":0.3410803091517563},{"$f":"((CY300+CZ300)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI300+$DJ300","v":0.1884684236414603},{"$f":"C334/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.14104487482990638},{"$f":"((DA300+DB300)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI300+$DJ300","v":0.2798030034382456},{"$f":"D334/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.28798319104413117},{"$f":"((DC300+DD300)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI300+$DJ300","v":0.19091807856853912},{"$f":"E334/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.57504785047595908},{"$f":"((DE300+DF300)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI300+$DJ300","v":0.12506558817852595},{"$f":"F334/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.38871635489058204},{"$f":"((DG300+DH300)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI300+$DJ300","v":0.13804524256601058},{"$f":"IF($E$7=6,Algae!N317,IF($E$7=5,BO334,IF($E$7=4,BM334,IF($E$7=3,BK334,IF($E$7=2,BI334,BG334)))))","v":0.3410803091517563},{"$f":"IF($E$7=6,Algae!O317,IF($E$7=5,BP334,IF($E$7=4,BN334,IF($E$7=3,BL334,IF($E$7=2,BJ334,BH334)))))","v":0.1884684236414603}]
["CO",0.23506103444695997,3.7887689246692973,19.688385311035816,2.3400233044257375E-2,2.1085525567643114E-2,2.3696592293224829E-2,7.9501180607504107E-3,{"$f":"B335/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":0.27593778945947389},{"$f":"((BK301+BL301)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*Z$313+$BU301+$BV301","v":1.4396638023115307},{"$f":"C335/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.35305980924793323},{"$f":"((BM301+BN301)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU301+$BV301","v":1.147754247501088},{"$f":"D335/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.55803149655416806},{"$f":"((BO301+BP301)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU301+$BV301","v":1.1703235803513994},{"$f":"E335/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.3630560743405187},{"$f":"((BQ301+BR301)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU301+$BV301","v":0.99834082286523629},{"$f":"F335/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.97294507038093148},{"$f":"((BS301+BT301)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU301+$BV301","v":0.905124649420467},0,{"$f":"((SUM(DM301:DO301)/$C$52+SUM(DP301:DR301))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU301+$BV301","v":1.9373164922160477},0,{"$f":"((SUM(DO301:DQ301)/$C$52+SUM(DR301:DT301))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU301+$BV301","v":1.9155537108134602},null,{"$f":"((SUM(DQ301:DS301)/$C$52+SUM(DT301:DV301))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU301+$BV301","v":0.73436642787313355},{"$f":"IF($B$7=7,S335,IF($B$7=6,Algae!D318,IF($B$7=5,Q335,IF($B$7=4,O335,IF($B$7=3,M335,IF($B$7=2,K335,I335))))))","v":0.27593778945947389},{"$f":"IF($B$7=7,T335,IF($B$7=6,Algae!E318,IF($B$7=5,R335,IF($B$7=4,P335,IF($B$7=3,N335,IF($B$7=2,L335,J335))))))","v":1.4396638023115307},{"$f":"B335/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":0.51600921289583113},{"$f":"((BY301+BZ301)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU301+$CV301","v":1.0889559279223333},{"$f":"C335/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.29665934731297622},{"$f":"((CA301+CB301)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU301+$CV301","v":1.0894401834158716},{"$f":"D335/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.75092058178231769},{"$f":"((CC301+CD301)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU301+$CV301","v":1.0308492131818725},{"$f":"E335/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":1.1934957425343065},{"$f":"((CE301+CF301)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU301+$CV301","v":0.84155294511313938},{"$f":"F335/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.86659123850108144},{"$f":"((CG301+CH301)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU301+$CV301","v":0.74303795067092593},{"$f":"IF($C$7=6,Algae!F318,IF($C$7=5,AI335,IF($C$7=4,AG335,IF($C$7=3,AE335,IF($C$7=2,AC335,AA335)))))","v":0.51600921289583113},{"$f":"IF($C$7=6,Algae!G318,IF($C$7=5,AJ335,IF($C$7=4,AH335,IF($C$7=3,AF335,IF($C$7=2,AD335,AB335)))))","v":1.0889559279223333},{"$f":"B335/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":0.23411970374804708},{"$f":"((CK301+CL301)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313+$CU301+$CV301","v":1.1948753957163805},{"$f":"C335/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.29955396145045909},{"$f":"((CM301+CN301)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU301+$CV301","v":0.94720289097913857},{"$f":"D335/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.47346240220036545},{"$f":"((CO301+CP301)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU301+$CV301","v":0.96635198392649002},{"$f":"E335/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.156486340423649},{"$f":"((CQ301+CR301)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU301+$CV301","v":0.82043212753167039},{"$f":"F335/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.8254962543800497},{"$f":"((CS301+CT301)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU301+$CV301","v":0.74134227665618524},{"$f":"(DK301+DL301)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.4283951286683859E-2},{"$f":"((DU301+DV301)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313+$CU301+$CV301","v":0.19588552190837721},{"$f":"(DW301+DX301)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0},{"$f":"((DW301+DX301)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU301+$CV301","v":0.19588552190837721},null,null,{"$f":"IF($D$7=6,Algae!H318,IF($D$7=5,AU335,IF($D$7=4,AS335,IF($D$7=3,AQ335,IF($D$7=2,AO335,AM335)))))","v":0.23411970374804708},{"$f":"IF($D$7=6,Algae!I318,IF($D$7=5,AV335,IF($D$7=4,AT335,IF($D$7=3,AR335,IF($D$7=2,AP335,AN335)))))","v":1.1948753957163805},{"$f":"IF(Inputs!$E$499=1,AK335,IF(Inputs!$E$499=3,Algae!J318,BC335))","v":0.23411970374804708},{"$f":"IF(Inputs!$E$499=1,AL335,IF(Inputs!$E$499=3,Algae!K318,BD335))","v":1.1948753957163805},{"$f":"B335/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":0.57258224648625944},{"$f":"((CY301+CZ301)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI301+$DJ301","v":0.94263476339688057},{"$f":"C335/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.36610003404438435},{"$f":"((DA301+DB301)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI301+$DJ301","v":0.77170697160650525},{"$f":"D335/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.87970081572839198},{"$f":"((DC301+DD301)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI301+$DJ301","v":0.78929833623810164},{"$f":"E335/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":1.408178408796356},{"$f":"((DE301+DF301)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI301+$DJ301","v":0.55392323911104679},{"$f":"F335/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":1.0036603886794264},{"$f":"((DG301+DH301)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI301+$DJ301","v":0.47512137899228751},{"$f":"IF($E$7=6,Algae!N318,IF($E$7=5,BO335,IF($E$7=4,BM335,IF($E$7=3,BK335,IF($E$7=2,BI335,BG335)))))","v":0.57258224648625944},{"$f":"IF($E$7=6,Algae!O318,IF($E$7=5,BP335,IF($E$7=4,BN335,IF($E$7=3,BL335,IF($E$7=2,BJ335,BH335)))))","v":0.94263476339688057}]
["NOx",0.57411244600838751,8.2348241050824154,50.378716415677403,5.6299295470518859E-2,5.112304201302402E-2,6.4033763645921421E-2,2.0870247222117971E-2,{"$f":"B336/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":0.67394972384703067},{"$f":"((BK302+BL302)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*Z$313+$BU302+$BV302","v":4.8876450368495927},{"$f":"C336/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.76736942408923814},{"$f":"((BM302+BN302)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU302+$BV302","v":5.0378966691029277},{"$f":"D336/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.4278931497831124},{"$f":"((BO302+BP302)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU302+$BV302","v":3.6671232086353798},{"$f":"E336/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":3.2794159155186207},{"$f":"((BQ302+BR302)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU302+$BV302","v":2.8695513458813142},{"$f":"F336/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":2.3589600150056285},{"$f":"((BS302+BT302)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU302+$BV302","v":2.3571175047402537},0,{"$f":"((SUM(DM302:DO302)/$C$52+SUM(DP302:DR302))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU302+$BV302","v":6.1052389537174516},0,{"$f":"((SUM(DO302:DQ302)/$C$52+SUM(DR302:DT302))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU302+$BV302","v":6.8093954662340881},null,{"$f":"((SUM(DQ302:DS302)/$C$52+SUM(DT302:DV302))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU302+$BV302","v":2.8005257061392417},{"$f":"IF($B$7=7,S336,IF($B$7=6,Algae!D319,IF($B$7=5,Q336,IF($B$7=4,O336,IF($B$7=3,M336,IF($B$7=2,K336,I336))))))","v":0.67394972384703067},{"$f":"IF($B$7=7,T336,IF($B$7=6,Algae!E319,IF($B$7=5,R336,IF($B$7=4,P336,IF($B$7=3,N336,IF($B$7=2,L336,J336))))))","v":4.8876450368495927},{"$f":"B336/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":1.260299530611207},{"$f":"((BY302+BZ302)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU302+$CV302","v":3.1710217572930057},{"$f":"C336/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.644783989951075},{"$f":"((CA302+CB302)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU302+$CV302","v":4.0968726690792332},{"$f":"D336/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":1.9214584864459154},{"$f":"((CC302+CD302)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU302+$CV302","v":2.7529989694920474},{"$f":"E336/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":2.8714658236378106},{"$f":"((CE302+CF302)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU302+$CV302","v":1.9937249066095075},{"$f":"F336/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":2.1010991711771383},{"$f":"((CG302+CH302)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU302+$CV302","v":1.5944128500385626},{"$f":"IF($C$7=6,Algae!F319,IF($C$7=5,AI336,IF($C$7=4,AG336,IF($C$7=3,AE336,IF($C$7=2,AC336,AA336)))))","v":1.260299530611207},{"$f":"IF($C$7=6,Algae!G319,IF($C$7=5,AJ336,IF($C$7=4,AH336,IF($C$7=3,AF336,IF($C$7=2,AD336,AB336)))))","v":3.1710217572930057},{"$f":"B336/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":0.57181334241034898},{"$f":"((CK302+CL302)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313+$CU302+$CV302","v":3.816946924634447},{"$f":"C336/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.651075384002333},{"$f":"((CM302+CN302)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU302+$CV302","v":3.9444288706269575},{"$f":"D336/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.2114974243503729},{"$f":"((CO302+CP302)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU302+$CV302","v":2.7813874737744424},{"$f":"E336/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.7824238358646807},{"$f":"((CQ302+CR302)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU302+$CV302","v":2.1046825913853704},{"$f":"F336/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.0014620721157801},{"$f":"((CS302+CT302)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU302+$CV302","v":1.6699048636403935},{"$f":"(DK302+DL302)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":5.6444999881088864E-2},{"$f":"((DU302+DV302)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313+$CU302+$CV302","v":0.50752843803215897},{"$f":"(DW302+DX302)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0},{"$f":"((DW302+DX302)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU302+$CV302","v":0.50752843803215897},null,null,{"$f":"IF($D$7=6,Algae!H319,IF($D$7=5,AU336,IF($D$7=4,AS336,IF($D$7=3,AQ336,IF($D$7=2,AO336,AM336)))))","v":0.57181334241034898},{"$f":"IF($D$7=6,Algae!I319,IF($D$7=5,AV336,IF($D$7=4,AT336,IF($D$7=3,AR336,IF($D$7=2,AP336,AN336)))))","v":3.816946924634447},{"$f":"IF(Inputs!$E$499=1,AK336,IF(Inputs!$E$499=3,Algae!J319,BC336))","v":0.57181334241034898},{"$f":"IF(Inputs!$E$499=1,AL336,IF(Inputs!$E$499=3,Algae!K319,BD336))","v":3.816946924634447},{"$f":"B336/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":1.3984733575456925},{"$f":"((CY302+CZ302)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI302+$DJ302","v":3.3345134316511493},{"$f":"C336/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.79571212844112227},{"$f":"((DA302+DB302)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI302+$DJ302","v":4.3905299689607071},{"$f":"D336/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":2.2509818467124028},{"$f":"((DC302+DD302)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI302+$DJ302","v":2.8018217715645375},{"$f":"E336/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":3.3879770411725456},{"$f":"((DE302+DF302)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI302+$DJ302","v":1.8966829453560763},{"$f":"F336/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":2.4334310308112301},{"$f":"((DG302+DH302)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI302+$DJ302","v":1.4748754074780905},{"$f":"IF($E$7=6,Algae!N319,IF($E$7=5,BO336,IF($E$7=4,BM336,IF($E$7=3,BK336,IF($E$7=2,BI336,BG336)))))","v":1.3984733575456925},{"$f":"IF($E$7=6,Algae!O319,IF($E$7=5,BP336,IF($E$7=4,BN336,IF($E$7=3,BL336,IF($E$7=2,BJ336,BH336)))))","v":3.3345134316511493}]
["PM10",7.8436169791480437E-2,0.85313419494387399,5.294978713123192,6.6085653532578677E-3,5.5886563203356217E-3,1.0625073959200083E-2,3.2941571115560893E-3,{"$f":"B337/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":9.2076099966337893E-2},{"$f":"((BK303+BL303)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*Z$313+$BU303+$BV303","v":0.49629408351659121},{"$f":"C337/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":7.9500070370764064E-2},{"$f":"((BM303+BN303)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU303+$BV303","v":0.58695115564009992},{"$f":"D337/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.15007654761055395},{"$f":"((BO303+BP303)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU303+$BV303","v":0.42778683912386578},{"$f":"E337/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.38494681358077487},{"$f":"((BQ303+BR303)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU303+$BV303","v":0.33856604324159267},{"$f":"F337/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.25787621937524052},{"$f":"((BS303+BT303)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU303+$BV303","v":0.34825332828653793},0,{"$f":"((SUM(DM303:DO303)/$C$52+SUM(DP303:DR303))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU303+$BV303","v":0.76135191956373871},0,{"$f":"((SUM(DO303:DQ303)/$C$52+SUM(DR303:DT303))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU303+$BV303","v":0.57254288923685492},null,{"$f":"((SUM(DQ303:DS303)/$C$52+SUM(DT303:DV303))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU303+$BV303","v":0.10494150080827969},{"$f":"IF($B$7=7,S337,IF($B$7=6,Algae!D320,IF($B$7=5,Q337,IF($B$7=4,O337,IF($B$7=3,M337,IF($B$7=2,K337,I337))))))","v":9.2076099966337893E-2},{"$f":"IF($B$7=7,T337,IF($B$7=6,Algae!E320,IF($B$7=5,R337,IF($B$7=4,P337,IF($B$7=3,N337,IF($B$7=2,L337,J337))))))","v":0.49629408351659121},{"$f":"B337/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":0.17218415775243356},{"$f":"((BY303+BZ303)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU303+$CV303","v":0.38446175985058151},{"$f":"C337/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":6.6800123859367344E-2},{"$f":"((CA303+CB303)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU303+$CV303","v":0.50213329018499187},{"$f":"D337/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.20195198503935971},{"$f":"((CC303+CD303)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU303+$CV303","v":0.35083386622840923},{"$f":"E337/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.33706051552801103},{"$f":"((CE303+CF303)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU303+$CV303","v":0.24393265917052706},{"$f":"F337/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.22968745012590605},{"$f":"((CG303+CH303)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU303+$CV303","v":0.23695225261101474},{"$f":"IF($C$7=6,Algae!F320,IF($C$7=5,AI337,IF($C$7=4,AG337,IF($C$7=3,AE337,IF($C$7=2,AC337,AA337)))))","v":0.17218415775243356},{"$f":"IF($C$7=6,Algae!G320,IF($C$7=5,AJ337,IF($C$7=4,AH337,IF($C$7=3,AF337,IF($C$7=2,AD337,AB337)))))","v":0.38446175985058151},{"$f":"B337/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":7.8122062543958204E-2},{"$f":"((CK303+CL303)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313+$CU303+$CV303","v":0.28295799769741736},{"$f":"C337/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":6.7451917186158894E-2},{"$f":"((CM303+CN303)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU303+$CV303","v":0.35987656290010345},{"$f":"D337/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.12733260252225395},{"$f":"((CO303+CP303)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU303+$CV303","v":0.22483259367489142},{"$f":"E337/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.3266085233589287},{"$f":"((CQ303+CR303)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU303+$CV303","v":0.14913264611694932},{"$f":"F337/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.21879534587148172},{"$f":"((CS303+CT303)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU303+$CV303","v":0.1573518842735874},{"$f":"(DK303+DL303)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.9611030547440974E-3},{"$f":"((DU303+DV303)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313+$CU303+$CV303","v":1.3539498431016764E-2},{"$f":"(DW303+DX303)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0},{"$f":"((DW303+DX303)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU303+$CV303","v":1.3539498431016764E-2},null,null,{"$f":"IF($D$7=6,Algae!H320,IF($D$7=5,AU337,IF($D$7=4,AS337,IF($D$7=3,AQ337,IF($D$7=2,AO337,AM337)))))","v":7.8122062543958204E-2},{"$f":"IF($D$7=6,Algae!I320,IF($D$7=5,AV337,IF($D$7=4,AT337,IF($D$7=3,AR337,IF($D$7=2,AP337,AN337)))))","v":0.28295799769741736},{"$f":"IF(Inputs!$E$499=1,AK337,IF(Inputs!$E$499=3,Algae!J320,BC337))","v":7.8122062543958204E-2},{"$f":"IF(Inputs!$E$499=1,AL337,IF(Inputs!$E$499=3,Algae!K320,BD337))","v":0.28295799769741736},{"$f":"B337/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":0.19106168919339739},{"$f":"((CY303+CZ303)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI303+$DJ303","v":0.37047580329782487},{"$f":"C337/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":8.2436396629979924E-2},{"$f":"((DA303+DB303)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI303+$DJ303","v":0.44674768841833556},{"$f":"D337/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.23658603890629992},{"$f":"((DC303+DD303)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI303+$DJ303","v":0.29681298709841419},{"$f":"E337/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.39769001556423283},{"$f":"((DE303+DF303)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI303+$DJ303","v":0.16576378873021674},{"$f":"F337/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.26601722383772458},{"$f":"((DG303+DH303)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI303+$DJ303","v":0.1727550246855496},{"$f":"IF($E$7=6,Algae!N320,IF($E$7=5,BO337,IF($E$7=4,BM337,IF($E$7=3,BK337,IF($E$7=2,BI337,BG337)))))","v":0.19106168919339739},{"$f":"IF($E$7=6,Algae!O320,IF($E$7=5,BP337,IF($E$7=4,BN337,IF($E$7=3,BL337,IF($E$7=2,BJ337,BH337)))))","v":0.37047580329782487}]
["PM2.5",5.8931448417649322E-2,0.66320630264892833,4.082727078515342,5.062246233870563E-3,4.315272211405206E-3,7.6124284478512536E-3,2.3875720723739169E-3,{"$f":"B338/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":6.9179537324296311E-2},{"$f":"((BK304+BL304)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*Z$313+$BU304+$BV304","v":0.39823436116323885},{"$f":"C338/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":6.1801470440875632E-2},{"$f":"((BM304+BN304)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU304+$BV304","v":0.49145713938846491},{"$f":"D338/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.115717478384025},{"$f":"((BO304+BP304)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU304+$BV304","v":0.33796610564616958},{"$f":"E338/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.29487422051884377},{"$f":"((BQ304+BR304)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU304+$BV304","v":0.26803708862026782},{"$f":"F338/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.19911871828707831},{"$f":"((BS304+BT304)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU304+$BV304","v":0.2720585231063895},0,{"$f":"((SUM(DM304:DO304)/$C$52+SUM(DP304:DR304))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU304+$BV304","v":0.58878880781657594},0,{"$f":"((SUM(DO304:DQ304)/$C$52+SUM(DR304:DT304))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU304+$BV304","v":0.4712358438606441},null,{"$f":"((SUM(DQ304:DS304)/$C$52+SUM(DT304:DV304))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU304+$BV304","v":9.5200762398424496E-2},{"$f":"IF($B$7=7,S338,IF($B$7=6,Algae!D321,IF($B$7=5,Q338,IF($B$7=4,O338,IF($B$7=3,M338,IF($B$7=2,K338,I338))))))","v":6.9179537324296311E-2},{"$f":"IF($B$7=7,T338,IF($B$7=6,Algae!E321,IF($B$7=5,R338,IF($B$7=4,P338,IF($B$7=3,N338,IF($B$7=2,L338,J338))))))","v":0.39823436116323885},{"$f":"B338/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":0.1293671253695777},{"$f":"((BY304+BZ304)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU304+$CV304","v":0.30842717938274772},{"$f":"C338/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":5.1928833029809614E-2},{"$f":"((CA304+CB304)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU304+$CV304","v":0.44613256417231928},{"$f":"D338/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.15571636498492875},{"$f":"((CC304+CD304)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU304+$CV304","v":0.29300254602195963},{"$f":"E338/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.25819269903671094},{"$f":"((CE304+CF304)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU304+$CV304","v":0.21335235732258331},{"$f":"F338/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.1773528043279852},{"$f":"((CG304+CH304)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU304+$CV304","v":0.20313715513361535},{"$f":"IF($C$7=6,Algae!F321,IF($C$7=5,AI338,IF($C$7=4,AG338,IF($C$7=3,AE338,IF($C$7=2,AC338,AA338)))))","v":0.1293671253695777},{"$f":"IF($C$7=6,Algae!G321,IF($C$7=5,AJ338,IF($C$7=4,AH338,IF($C$7=3,AF338,IF($C$7=2,AD338,AB338)))))","v":0.30842717938274772},{"$f":"B338/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":5.8695450215491107E-2},{"$f":"((CK304+CL304)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313+$CU304+$CV304","v":0.22057850885660721},{"$f":"C338/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":5.2435521713623416E-2},{"$f":"((CM304+CN304)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU304+$CV304","v":0.29967396359976989},{"$f":"D338/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":9.8180614590006557E-2},{"$f":"((CO304+CP304)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU304+$CV304","v":0.16944352696213102},{"$f":"E338/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.25018633832662163},{"$f":"((CQ304+CR304)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU304+$CV304","v":0.11011181097268677},{"$f":"F338/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.16894248311323878},{"$f":"((CS304+CT304)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU304+$CV304","v":0.113523822451589},{"$f":"(DK304+DL304)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.3419064106743217E-3},{"$f":"((DU304+DV304)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313+$CU304+$CV304","v":1.1129297750531784E-2},{"$f":"(DW304+DX304)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0},{"$f":"((DW304+DX304)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU304+$CV304","v":1.1129297750531784E-2},null,null,{"$f":"IF($D$7=6,Algae!H321,IF($D$7=5,AU338,IF($D$7=4,AS338,IF($D$7=3,AQ338,IF($D$7=2,AO338,AM338)))))","v":5.8695450215491107E-2},{"$f":"IF($D$7=6,Algae!I321,IF($D$7=5,AV338,IF($D$7=4,AT338,IF($D$7=3,AR338,IF($D$7=2,AP338,AN338)))))","v":0.22057850885660721},{"$f":"IF(Inputs!$E$499=1,AK338,IF(Inputs!$E$499=3,Algae!J321,BC338))","v":5.8695450215491107E-2},{"$f":"IF(Inputs!$E$499=1,AL338,IF(Inputs!$E$499=3,Algae!K321,BD338))","v":0.22057850885660721},{"$f":"B338/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":0.14355038130014139},{"$f":"((CY304+CZ304)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI304+$DJ304","v":0.27677407678585858},{"$f":"C338/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":6.4084100879658615E-2},{"$f":"((DA304+DB304)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI304+$DJ304","v":0.37125499902617465},{"$f":"D338/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.18242117292133525},{"$f":"((DC304+DD304)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI304+$DJ304","v":0.22119758426575975},{"$f":"E338/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.30463567747657971},{"$f":"((DE304+DF304)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI304+$DJ304","v":0.12201370318061011},{"$f":"F338/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.20540478211284127},{"$f":"((DG304+DH304)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI304+$DJ304","v":0.12540816674139252},{"$f":"IF($E$7=6,Algae!N321,IF($E$7=5,BO338,IF($E$7=4,BM338,IF($E$7=3,BK338,IF($E$7=2,BI338,BG338)))))","v":0.14355038130014139},{"$f":"IF($E$7=6,Algae!O321,IF($E$7=5,BP338,IF($E$7=4,BN338,IF($E$7=3,BL338,IF($E$7=2,BJ338,BH338)))))","v":0.27677407678585858}]
["SOx",0.78673781637014328,7.9072516135570767,48.202402178233427,6.3074590656249596E-2,5.1941515269656291E-2,0.11000748663543018,3.3851873319561382E-2,{"$f":"B339/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":0.92355032149037875},{"$f":"((BK305+BL305)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*Z$313+$BU305+$BV305","v":3.7903267812844454},{"$f":"C339/$B$74*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.73684428949478642},{"$f":"((BM305+BN305)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*L$313+$BU305+$BV305","v":3.7988190347494193},{"$f":"D339/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.3662094783338201},{"$f":"((BO305+BP305)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*N$313+$BU305+$BV305","v":3.3720710793803135},{"$f":"E339/$B$76*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":3.6740746883989508},{"$f":"((BQ305+BR305)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*P$313+$BU305+$BV305","v":2.4585662271074584},{"$f":"F339/$B$77*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":2.3967266581810307},{"$f":"((BS305+BT305)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*R$313+$BU305+$BV305","v":2.7786248279403876},0,{"$f":"((SUM(DM305:DO305)/$C$52+SUM(DP305:DR305))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*T$313+$BU305+$BV305","v":6.5888951261727513},0,{"$f":"((SUM(DO305:DQ305)/$C$52+SUM(DR305:DT305))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*V$313+$BU305+$BV305","v":4.0401423012195004},null,{"$f":"((SUM(DQ305:DS305)/$C$52+SUM(DT305:DV305))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*X$313+$BU305+$BV305","v":0.51601030833083583},{"$f":"IF($B$7=7,S339,IF($B$7=6,Algae!D322,IF($B$7=5,Q339,IF($B$7=4,O339,IF($B$7=3,M339,IF($B$7=2,K339,I339))))))","v":0.92355032149037875},{"$f":"IF($B$7=7,T339,IF($B$7=6,Algae!E322,IF($B$7=5,R339,IF($B$7=4,P339,IF($B$7=3,N339,IF($B$7=2,L339,J339))))))","v":3.7903267812844454},{"$f":"B339/$C$73*(Fuel_Specs!$E$36/lb2g)/Fuel_Specs!$B$36*1000000","v":1.727057665408793},{"$f":"((BY305+BZ305)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AL$313+$CU305+$CV305","v":2.8990112270972239},{"$f":"C339/$C$74*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":0.61913517275854202},{"$f":"((CA305+CB305)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AD$313+$CU305+$CV305","v":2.2903189185681594},{"$f":"D339/$C$75*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":1.8384532461732894},{"$f":"((CC305+CD305)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AF$313+$CU305+$CV305","v":2.1794643318629197},{"$f":"E339/$C$76*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":3.2170301581164051},{"$f":"((CE305+CF305)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AH$313+$CU305+$CV305","v":0.98443112812484057},{"$f":"F339/$C$77*Fuel_Specs!$E$36*g2lb/Fuel_Specs!$B$36*1000000","v":2.1347374957647602},{"$f":"((CG305+CH305)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*AJ$313+$CU305+$CV305","v":1.2059328955106703},{"$f":"IF($C$7=6,Algae!F322,IF($C$7=5,AI339,IF($C$7=4,AG339,IF($C$7=3,AE339,IF($C$7=2,AC339,AA339)))))","v":1.727057665408793},{"$f":"IF($C$7=6,Algae!G322,IF($C$7=5,AJ339,IF($C$7=4,AH339,IF($C$7=3,AF339,IF($C$7=2,AD339,AB339)))))","v":2.8990112270972239},{"$f":"B339/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":0.78358722843757811},{"$f":"((CK305+CL305)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*BD$313+$CU305+$CV305","v":2.4438020398453797},{"$f":"C339/$D$74*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.62517630188631912},{"$f":"((CM305+CN305)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AP$313+$CU305+$CV305","v":2.4510073459132107},{"$f":"D339/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.1591618493133731},{"$f":"((CO305+CP305)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313+$CU305+$CV305","v":2.0889303489255742},{"$f":"E339/$D$76*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":3.1172724811673236},{"$f":"((CQ305+CR305)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AT$313+$CU305+$CV305","v":1.313861389641382},{"$f":"F339/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.0335052197002534},{"$f":"((CS305+CT305)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AV$313+$CU305+$CV305","v":1.5854171301941835},{"$f":"(DK305+DL305)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":2.8591594191041778E-2},{"$f":"((DU305+DV305)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AX$313+$CU305+$CV305","v":0.11604816306544519},{"$f":"(DW305+DX305)/$D$77*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0},{"$f":"((DW305+DX305)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AZ$313+$CU305+$CV305","v":0.11604816306544519},null,null,{"$f":"IF($D$7=6,Algae!H322,IF($D$7=5,AU339,IF($D$7=4,AS339,IF($D$7=3,AQ339,IF($D$7=2,AO339,AM339)))))","v":0.78358722843757811},{"$f":"IF($D$7=6,Algae!I322,IF($D$7=5,AV339,IF($D$7=4,AT339,IF($D$7=3,AR339,IF($D$7=2,AP339,AN339)))))","v":2.4438020398453797},{"$f":"IF(Inputs!$E$499=1,AK339,IF(Inputs!$E$499=3,Algae!J322,BC339))","v":0.78358722843757811},{"$f":"IF(Inputs!$E$499=1,AL339,IF(Inputs!$E$499=3,Algae!K322,BD339))","v":2.4438020398453797},{"$f":"B339/$E$73*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":1.9164048492884389},{"$f":"((CY305+CZ305)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BH$313+$DI305+$DJ305","v":3.5401523596885545},{"$f":"C339/$E$74*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.76405955139463544},{"$f":"((DA305+DB305)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BJ$313+$DI305+$DJ305","v":3.0315920797563551},{"$f":"D339/$E$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":2.1537415001976661},{"$f":"((DC305+DD305)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BL$313+$DI305+$DJ305","v":2.817832605355342},{"$f":"E339/$E$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":3.7957005187859156},{"$f":"((DE305+DF305)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BN$313+$DI305+$DJ305","v":1.4182104712806183},{"$f":"F339/$E$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":2.4723899452684468},{"$f":"((DG305+DH305)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*BP$313+$DI305+$DJ305","v":1.6739788896237466},{"$f":"IF($E$7=6,Algae!N322,IF($E$7=5,BO339,IF($E$7=4,BM339,IF($E$7=3,BK339,IF($E$7=2,BI339,BG339)))))","v":1.9164048492884389},{"$f":"IF($E$7=6,Algae!O322,IF($E$7=5,BP339,IF($E$7=4,BN339,IF($E$7=3,BL339,IF($E$7=2,BJ339,BH339)))))","v":3.5401523596885545}]
["4.3) Details Breakdown of the pathways under the California Low Carbon Fuel Standard (all pathways use energy allocation between either biodiesel and glycerin  or renewable diesel and propane)"]
["Soybean Biodiesel (with energy allocation for biodiesel and glycerine)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canola/Rapeseeds Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow /Animal Fat Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,null,"UCO Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Oil from DGS of Dry Mill Ethanol to Biodiesel"]
[null,"Farming","Ag chemicals","N2O in soil","Soybean transport, ","Soyoil extraction, ","Soyoil transport","Total, g/MMBtu","BD production (by energy allocation)","BD T&D","Total","Final CI, g/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Farming","Fertilizers","N2O in soil","Rapeseeds transport","Oil extraction","Oil transport","Total","BD production","BD T&D","Total","Final CI, g/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/MMBtu","Tallow Collection",null,"Raw Tallow Transport","Rendering","Oil transport","Total","BD production","BD T&D","Total","Final CI, g/MJ",null,null,null,"g/MMBtu","UCO Collection",null,"Raw UCO Transport","Rendering","Oil transport","Total","FFA Removal",null,"BD transeserification","BD T&D","Total","Final CI, g/MJ",null,null,"g/MMBtu","Corn Oil Extraction",null,"Corn oil Transport","Total","FFA Pre-treatment","BD transes.","Energy saving","DGS Credit Reduction","BD T&D","Total","Final CI, g/MJ"]
["VOC",{"$f":"B288/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":2.363413015359602},{"$f":"SUM(C288:H288)/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":0.86835450821916937},null,{"$f":"I288/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":0.16657379090837185},{"$f":"((N288*$B$222)*$B$57)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":21.310307949060707},{"$f":"((P288)*$B$57)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0.92545738847160419},{"$f":"SUM(B343:G343)","v":25.634106652019454},{"$f":"(BI288+BJ288)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":2.0698728675089995},{"$f":"$BU288+$BV288+$BU297+$BU298","v":1.3077890992125689},{"$f":"SUM(I343:J343)","v":3.3776619667215684},{"$f":"H343+K343","v":29.011768618741023},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"AB288/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.0795764777860581},{"$f":"(SUM(AC288:AH288))/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":10.513514259243953},null,{"$f":"AI288/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.12090319992900465},{"$f":"((SUM(AJ288,-IF(AND($B$11=1,$D$14=1),$F115,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$57-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":37.756620041902636},{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F115,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL288)*$B$57-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":0.76150912418019223},{"$f":"SUM(AC343:AH343)","v":50.232123103041843},{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F115,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+0)*$B$57+BI288-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":1.9676968109278536},{"$f":"+$BU288+$BV288+$BU297+$BU298","v":1.3077890992125689},{"$f":"SUM(AJ343:AK343)","v":3.2754859101404223},{"$f":"AI343+AL343","v":53.507609013182268},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"DK288/$B$175*1000000/$C$52","v":0},null,{"$f":"DL288/$B$175*1000000/$C$52","v":7.7959212885013576E-2},{"$f":"((SUM(DM288:DN288)/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":1.3831659359784449},{"$f":"((DO288/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":0.86626203934866119},{"$f":"SUM(DK343:DO343)","v":2.3273871882121195},{"$f":"(SUM(DP288:DR288)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":2.7685023093537411},{"$f":"+$BU288+$BV288+$BU297+$BU298","v":1.3077890992125689},{"$f":"SUM(DQ343:DR343)","v":4.07629140856631},{"$f":"DP343+DS343","v":6.4036785967784295},null,null,null,"VOC",{"$f":"DW288/$B$192*1000000","v":0},null,{"$f":"DX288/$B$175*1000000/$G$52","v":7.496078162020535E-2},{"$f":"SUM(DY288:DZ288)/$G$52/$B$175*10^6","v":0.83130655650416152},{"$f":"EA288/$G$52/$B$175*10^6","v":0.83294426860448179},{"$f":"SUM(DY343:EC343)","v":1.7392116067288486},{"$f":"EB288/$B$175*10^6","v":0.13863384886524155},null,{"$f":"+SUM(EC288:EE288)/$B$175*10^6","v":1.6506303614897997},{"$f":"+$BU288+$BV288+$BU297+$BU298","v":1.3077890992125689},{"$f":"SUM(EE343:EH343)","v":3.09705330956761},{"$f":"ED343+EI343","v":4.836264916296459},null,null,"VOC",{"$f":"(EJ288)/$E$170*10^6","v":0.62387218859239579},null,{"$f":"(EK288)/$E$170*10^6","v":7.9548716034279904E-2},{"$f":"SUM(EN343:EP343)","v":0.70342090462667572},{"$f":"EL288/$B$175*10^6","v":0.14583265099118367},{"$f":"EM288/$B$175*10^6","v":2.6071466699535391},{"$f":"($EN288)/$B$175*10^6","v":0},{"$f":"($EO288)/$B$175*10^6","v":17.873311030270408},{"$f":"+$BU288+$BV288+$BU297+$BU298","v":1.3077890992125689},{"$f":"SUM(ER343:EV343)","v":21.934079450427699},{"$f":"EQ343+EW343","v":22.637500355054375}]
["CO",{"$f":"B289/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":39.154092537048854},{"$f":"SUM(C289:H289)/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":1.764547155908655},null,{"$f":"I289/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":0.62298630501396313},{"$f":"((N289*$B$222)*$B$57)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":4.6340154807922538},{"$f":"((P289)*$B$57)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":4.6973941944169946},{"$f":"SUM(B344:G344)","v":50.873035673180716},{"$f":"(BI289+BJ289)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":4.9732423410132718},{"$f":"$BU289+$BV289","v":0.75365529103390472},{"$f":"SUM(I344:J344)","v":5.7268976320471765},{"$f":"H344+K344","v":56.599933305227893},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"AB289/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":7.3041540632241846},{"$f":"(SUM(AC289:AH289))/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":13.120924141517456},null,{"$f":"AI289/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.46080437796942963},{"$f":"((SUM(AJ289,-IF(AND($B$11=1,$D$14=1),$F116,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$57-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":2.0781808471573173},{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F116,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL289)*$B$57-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":2.5505426726185614},{"$f":"SUM(AC344:AH344)","v":25.514606102486951},{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F116,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+0)*$B$57+BI289-IF(AND($B$11=1,$B$16=1),$H145,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":4.7277459635286707},{"$f":"+$BU289+$BV289","v":0.75365529103390472},{"$f":"SUM(AJ344:AK344)","v":5.4814012545625754},30.996007357049528,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"DK289/$B$175*1000000/$C$52","v":0},null,{"$f":"DL289/$B$175*1000000/$C$52","v":0.26611084281412911},{"$f":"((SUM(DM289:DN289)/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":5.3717668842789479},{"$f":"((DO289/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":4.2886254609405983},{"$f":"SUM(DK344:DO344)","v":9.9265031880336743},{"$f":"(SUM(DP289:DR289)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":7.6934919385790286},{"$f":"+$BU289+$BV289","v":0.75365529103390472},{"$f":"SUM(DQ344:DR344)","v":8.4471472296129342},18.373650417646608,null,null,null,"CO",{"$f":"DW289/$B$192*1000000","v":0},null,{"$f":"DX289/$B$175*1000000/$G$52","v":0.25587581039820106},{"$f":"SUM(DY289:DZ289)/$G$52/$B$175*10^6","v":3.5170000817884284},{"$f":"EA289/$G$52/$B$175*10^6","v":4.1236783278274975},{"$f":"SUM(DY344:EC344)","v":7.896554220014127},{"$f":"EB289/$B$175*10^6","v":0.58762079163377345},null,{"$f":"+SUM(EC289:EE289)/$B$175*10^6","v":4.5775129304827358},{"$f":"+$BU289+$BV289","v":0.75365529103390472},{"$f":"SUM(EE344:EH344)","v":5.9187890131504144},{"$f":"ED344+EI344","v":13.81534323316454},null,null,"CO",{"$f":"(EJ289)/$E$170*10^6","v":3.4672310509909074},null,{"$f":"(EK289)/$E$170*10^6","v":0.27153655206713118},3.7387676030580388,{"$f":"EL289/$B$175*10^6","v":0.61813401649686528},{"$f":"EM289/$B$175*10^6","v":6.925950623643045},{"$f":"($EN289)/$B$175*10^6","v":0},{"$f":"($EO289)/$B$175*10^6","v":47.606037038300819},{"$f":"+$BU289+$BV289","v":0.75365529103390472},{"$f":"SUM(ER344:EV344)","v":55.903776969474634},{"$f":"EQ344+EW344","v":59.642544572532671}]
["CH4",{"$f":"B294/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":3.2244401046607964},{"$f":"SUM(C294:H294)/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":2.8320666034498156},null,{"$f":"I294/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":0.86642095319975043},{"$f":"((N294*$B$222)*$B$57)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":11.092456950657121},{"$f":"((P294)*$B$57)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":2.7109924695608876},20.726377081528373,{"$f":"(BI294+BJ294)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":20.06836473532816},{"$f":"$BU294+$BV294","v":1.0844447550841783},21.152809490412338,{"$f":"H345+K345","v":41.879186571940707},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"AB294/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.8604003566254943},{"$f":"(SUM(AC294:AH294))/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":18.192697027056539},null,{"$f":"AI294/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":0.63652306545227233},{"$f":"((SUM(AJ294,-IF(AND($B$11=1,$D$14=1),$F121,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$57-IF(AND($B$11=1,$B$16=1),$H150,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":7.8647673355147516},{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F121,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL294)*$B$57-IF(AND($B$11=1,$B$16=1),$H150,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":1.6494582694461191},30.203846054095177,{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F121,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+0)*$B$57+BI294-IF(AND($B$11=1,$B$16=1),$H150,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":19.077721105530909},{"$f":"+$BU294+$BV294","v":1.0844447550841783},20.162165860615087,50.366011914710263,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"DK294/$B$175*1000000/$C$52","v":0},null,{"$f":"DL294/$B$175*1000000/$C$52","v":0.38291047803156736},{"$f":"((SUM(DM294:DN294)/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":20.049490704199002},{"$f":"((DO294/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":2.5743794260882638},23.006780608318834,{"$f":"(SUM(DP294:DR294)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":30.294204033090015},{"$f":"+$BU294+$BV294","v":1.0844447550841783},31.378648788174193,54.385429396493024,null,null,null,"CH4",{"$f":"DW290/$B$192*1000000","v":0},null,{"$f":"DX294/$B$175*1000000/$G$52","v":0.3681831519534301},{"$f":"SUM(DY294:DZ294)/$G$52/$B$175*10^6","v":13.072508457661778},{"$f":"EA294/$G$52/$B$175*10^6","v":2.475364832777176},15.916056442392383,{"$f":"EB294/$B$175*10^6","v":2.180104004502549},null,{"$f":"+SUM(EC294:EE294)/$B$175*10^6","v":18.058874320068433},{"$f":"+$BU294+$BV294","v":1.0844447550841783},21.323423079655161,{"$f":"ED345+EI345","v":37.239479522047546},null,null,"CH4",{"$f":"(EJ294)/$E$170*10^6","v":13.06253894130969},null,{"$f":"(EK294)/$E$170*10^6","v":0.39071760419657831},13.453256545506267,{"$f":"EL294/$B$175*10^6","v":2.2933096715950301},{"$f":"EM294/$B$175*10^6","v":27.273396202358015},{"$f":"($EN294)/$B$175*10^6","v":0},{"$f":"($EO294)/$B$175*10^6","v":21.75583389051776},{"$f":"+$BU294+$BV294","v":1.0844447550841783},52.406984519554982,{"$f":"EQ345+EW345","v":65.860241065061246}]
["N2O",{"$f":"B295/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":3.1517808457971856E-2},{"$f":"SUM(C295:H295)/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":0.25982876144925338},{"$f":"E298/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":5.75499534019648},{"$f":"I295/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":1.0774024659072689E-2},{"$f":"((N295*$B$222)*$B$57)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0.10070423010218268},{"$f":"((P295)*$B$57)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":4.8793532632450516E-2},{"$f":"SUM(B346:G346)","v":6.2066136974974118},{"$f":"(BI295+BJ295)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0.13632011665823071},{"$f":"$BU295+$BV295","v":1.1903350286405105E-2},0.14822346694463581,{"$f":"H346+K346","v":6.3548371644420474},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"AB295/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1.8107141029263113E-2},{"$f":"(SUM(AC295:AH295))/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":6.2567533501393671},{"$f":"AE298/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":45.530151201902079},{"$f":"AI295/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":8.1044845219401616E-3},{"$f":"((SUM(AJ295,-IF(AND($B$11=1,$D$14=1),$F122,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$57-IF(AND($B$11=1,$B$16=1),$H151,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":7.677082308867221E-2},{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F122,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL295)*$B$57-IF(AND($B$11=1,$B$16=1),$H151,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":2.8840210020909959E-2},51.91872721070223,{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F122,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+0)*$B$57+BI295-IF(AND($B$11=1,$B$16=1),$H151,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":0.12959088600283192},{"$f":"+$BU295+$BV295","v":1.1903350286405105E-2},0.14149423628923702,52.06022144699147,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"DK295/$B$175*1000000/$C$52","v":0},null,{"$f":"DL295/$B$175*1000000/$C$52","v":4.2029965353013966E-3},{"$f":"((SUM(DM295:DN295)/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":0.23135858174063109},{"$f":"((DO295/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":4.5120049836562065E-2},0.28068162811249453,{"$f":"(SUM(DP295:DR295)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":0.23351678139577689},{"$f":"+$BU295+$BV295","v":1.1903350286405105E-2},0.24542013168218199,0.52610175979467655,null,null,null,"N2O",{"$f":"DW291/$B$192*1000000","v":0},null,{"$f":"DX295/$B$175*1000000/$G$52","v":4.0413428224051889E-3},{"$f":"SUM(DY295:DZ295)/$G$52/$B$175*10^6","v":0.12873562888420179},{"$f":"EA295/$G$52/$B$175*10^6","v":4.3384663304386596E-2},0.17616163501099355,{"$f":"EB295/$B$175*10^6","v":2.1432790184412649E-2},null,{"$f":"+SUM(EC295:EE295)/$B$175*10^6","v":0.13905631858477568},{"$f":"+$BU295+$BV295","v":1.1903350286405105E-2},0.17239245905559344,{"$f":"ED346+EI346","v":0.34855409406658699},null,null,"N2O",{"$f":"(EJ295)/$E$170*10^6","v":0.13021252657350008},null,{"$f":"(EK295)/$E$170*10^6","v":4.2886910412101567E-3},0.13450121761471023,{"$f":"EL295/$B$175*10^6","v":2.2545724845084141E-2},{"$f":"EM295/$B$175*10^6","v":0.19935316503480538},{"$f":"($EN295)/$B$175*10^6","v":0},{"$f":"($EO295)/$B$175*10^6","v":18.662973406576302},{"$f":"+$BU295+$BV295","v":1.1903350286405105E-2},18.896775646742597,{"$f":"EQ346+EW346","v":19.031276864357306}]
["CO2",{"$f":"B296/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":1812.2781055173209},{"$f":"SUM(C296:H296,C298)/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":1431.1277142702374},null,{"$f":"I296/$B$73*(Fuel_Specs!$E$34/lb2g)/Fuel_Specs!$B$34*1000000","v":656.12987046890726},{"$f":"((N296*$B$222)*$B$57)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":4914.8062037839172},{"$f":"((P296)*$B$57)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":2243.4858593905201},{"$f":"SUM(B347:G347)","v":11057.827753430902},{"$f":"(BI296+BJ296)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":9750.6141033142976},{"$f":"$BU296+$BV296","v":814.32904609275954},10564.943149407058,{"$f":"H347+K347","v":21622.770902837961},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"AB296/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":1443.5985690866687},{"$f":"(SUM(AC296:AH296,AC298))/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":7313.3939259169229},null,{"$f":"AI296/$B$75*Fuel_Specs!$E$34*g2lb/Fuel_Specs!$B$34*1000000","v":482.85751736803473},{"$f":"((SUM(AJ296,-IF(AND($B$11=1,$D$14=1),$F123,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$57-IF(AND($B$11=1,$B$16=1),$H152,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":2909.3113115132765},{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F123,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL296)*$B$57-IF(AND($B$11=1,$B$16=1),$H152,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000*$N$313","v":1259.4157031934319},13408.577027078334,{"$f":"((SUM(0,-IF(AND($B$11=1,$D$14=1),$F123,0))*IF($B$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+0)*$B$57+BI296-IF(AND($B$11=1,$B$16=1),$H152,0))*IF($B$11=1,IF($B$16=2,$L$204,IF($B$16=3,$L$213,IF($B$16=4,$L$222,1))),1)*IF($B$11=2,$J$208,IF($B$11=3,$J$217,IF($B$11=4,$J$226,1)))/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000","v":9269.290194991303},{"$f":"+$BU296+$BV296","v":814.32904609275954},10083.619241084063,23492.196268162399,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"DK296/$B$175*1000000/$C$52","v":0},null,{"$f":"DL296/$B$175*1000000/$C$52","v":287.53435604026203},{"$f":"((SUM(DM296:DN296)/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":9859.4643924919092},{"$f":"((DO296/$C$52)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":2145.1067582333076},12292.105506765478,{"$f":"(SUM(DP296:DR296)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)","v":13614.686485671209},{"$f":"+$BU296+$BV296","v":814.32904609275954},14429.015531763969,26721.121038529447,null,null,null,"CO2",{"$f":"DW292/$B$192*1000000","v":0},null,{"$f":"DX296/$B$175*1000000/$G$52","v":276.47534234640574},4701.9943425910878,2062.6026521474109,7041.0723370849046,777.71205300709596,null,8150.6587708360012,{"$f":"+$BU296+$BV296","v":814.32904609275954},9742.6998699358574,{"$f":"ED347+EI347","v":16783.77220702076},null,null,"CO2",4976.5633259719225,null,293.39686731423251,5269.9601932861551,818.09609504577861,12263.561276944241,0,9254.7801145893245,{"$f":"+$BU296+$BV296","v":814.32904609275954},23150.766532672103,{"$f":"EQ347+EW347","v":28420.726725958259}]
["Apply allocation and convert to gCO2e/MMBtu",{"$f":"(B345*Fuel_Specs!$B$85+B346*Fuel_Specs!$B$86+B347+B343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$J$313*$B$208","v":878.85859482692581},{"$f":"(C345*Fuel_Specs!$B$85+C346*Fuel_Specs!$B$86+C347+C343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$J$313*$B$208","v":706.60796564484531},{"$f":"(D345*Fuel_Specs!$B$85+D346*Fuel_Specs!$B$86+D347+D343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$J$313*$B$208","v":764.63646990235168},{"$f":"(E345*Fuel_Specs!$B$85+E346*Fuel_Specs!$B$86+E347+E343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$J$313*$B$208","v":304.29576364487355},{"$f":"(F345*Fuel_Specs!$B$85+F346*Fuel_Specs!$B$86+F347+F343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$J$313*$B$208","v":2361.171473389506},{"$f":"(G345*Fuel_Specs!$B$85+G346*Fuel_Specs!$B$86+G347+G343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$J$313*$B$208","v":1041.5475025026467},{"$f":"SUM(B348:G348)","v":6057.1177699111486},{"$f":"(I345*Fuel_Specs!$B$85+I346*Fuel_Specs!$B$86+I347+I343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$J$313*$B$208","v":4595.5237074829374},{"$f":"(J345*Fuel_Specs!$B$85+J346*Fuel_Specs!$B$86+J347+(J343-BU297-BU298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":846.85980483843093},{"$f":"SUM(I348:J348)","v":5442.3835123213685},{"$f":"F348+K348","v":7803.5549857108745},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convert to gCO2e/MMBtu",{"$f":"(AC345*Fuel_Specs!$B$85+AC346*Fuel_Specs!$B$86+AC347+AC343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$N$313*$J$208","v":1043.4390750242862},{"$f":"(AD345*Fuel_Specs!$B$85+AD346*Fuel_Specs!$B$86+AD347+AD343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$N$313*$J$208","v":6691.749810718964},{"$f":"(AE345*Fuel_Specs!$B$85+AE346*Fuel_Specs!$B$86+AE347+AE343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$N$313*$J$208","v":9373.583980301335},{"$f":"(AF345*Fuel_Specs!$B$85+AF346*Fuel_Specs!$B$86+AF347+AF343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$N$313*$J$208","v":347.00998200717277},{"$f":"(AG345*Fuel_Specs!$B$85+AG346*Fuel_Specs!$B$86+AG347+AG343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3249.7487120719848},{"$f":"(AH345*Fuel_Specs!$B$85+AH346*Fuel_Specs!$B$86+AH347+AH343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1315.6279082479116},{"$f":"SUM(AC348:AH348)","v":22021.159468371658},{"$f":"(AJ345*Fuel_Specs!$B$85+AJ346*Fuel_Specs!$B$86+AJ347+AJ343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$N$313","v":9798.7921259965879},{"$f":"(AK345*Fuel_Specs!$B$85+AK346*Fuel_Specs!$B$86+AK347+(AK343-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":846.85980483843093},10645.651930835018,{"$f":"AI348+AL348","v":32666.811399206676},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convert to gCO2e/MMBtu",{"$f":"(DK345*Fuel_Specs!$B$85+DK346*Fuel_Specs!$B$86+DK347+DK343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DK344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$T$313*$AD$208","v":0},{"$f":"(DL345*Fuel_Specs!$B$85+DL346*Fuel_Specs!$B$86+DL347+DL343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DL344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$T$313*$AD$208","v":0},{"$f":"(DM345*Fuel_Specs!$B$85+DM346*Fuel_Specs!$B$86+DM347+DM343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DM344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$T$313*$AD$208","v":284.27105384282493},{"$f":"(DN345*Fuel_Specs!$B$85+DN346*Fuel_Specs!$B$86+DN347+DN343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DN344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$T$313*$AD$208","v":9927.3097694344324},{"$f":"(DO345*Fuel_Specs!$B$85+DO346*Fuel_Specs!$B$86+DO347+DO343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DO344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$T$313*$AD$208","v":2122.236645243418},{"$f":"SUM(DK348:DO348)","v":12333.817468520676},{"$f":"(DQ345*Fuel_Specs!$B$85+DQ346*Fuel_Specs!$B$86+DQ347+DQ343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DQ344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$T$313*$AD$208","v":13748.968112493807},{"$f":"(DR345*Fuel_Specs!$B$85+DR346*Fuel_Specs!$B$86+DR347+(DR343-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DR344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":846.85980483843093},{"$f":"SUM(DQ348:DR348)","v":14595.827917332237},26929.645385852913,null,null,null,"Convert to gCO2e/MMBtu",{"$f":"(DY345*Fuel_Specs!$B$85+DY346*Fuel_Specs!$B$86+DY347+DY343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DY344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$313*$Z$208","v":0},{"$f":"(DZ345*Fuel_Specs!$B$85+DZ346*Fuel_Specs!$B$86+DZ347+DZ343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DZ344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$313*$Z$208","v":0},{"$f":"(EA345*Fuel_Specs!$B$85+EA346*Fuel_Specs!$B$86+EA347+EA343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EA344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$313*$Z$208","v":273.33755177194701},{"$f":"(EB345*Fuel_Specs!$B$85+EB346*Fuel_Specs!$B$86+EB347+EB343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EB344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$313*$Z$208","v":4824.9407397812738},{"$f":"(EC345*Fuel_Specs!$B$85+EC346*Fuel_Specs!$B$86+EC347+EC343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EC344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$313*$Z$208","v":2040.6121588879014},{"$f":"SUM(DY348:EC348)","v":7138.8904504411221},{"$f":"(EE345*Fuel_Specs!$B$85+EE346*Fuel_Specs!$B$86+EE347+EE343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EE344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$313*$Z$208","v":798.52480065964687},{"$f":"(EF345*Fuel_Specs!$B$85+EF346*Fuel_Specs!$B$86+EF347+EF343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EF344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$313*$Z$208","v":0},{"$f":"(EG345*Fuel_Specs!$B$85+EG346*Fuel_Specs!$B$86+EG347+EG343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EG344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$313*$Z$208","v":8228.9398659231174},{"$f":"(EH345*Fuel_Specs!$B$85+EH346*Fuel_Specs!$B$86+EH347+(EH343-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EH344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":846.85980483843093},{"$f":"SUM(EE348:EH348)","v":9874.3244714211942},{"$f":"EB348+EI348","v":14699.265211202468},null,null,"Convert to gCO2e/MMBtu",{"$f":"(EN345*Fuel_Specs!$B$85+EN346*Fuel_Specs!$B$86+EN347+EN343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EN344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$X$313*$V$208","v":5085.4586417296259},{"$f":"(EO345*Fuel_Specs!$B$85+EO346*Fuel_Specs!$B$86+EO347+EO343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EO344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$X$313*$V$208","v":0},{"$f":"(EP345*Fuel_Specs!$B$85+EP346*Fuel_Specs!$B$86+EP347+EP343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EP344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$X$313*$V$208","v":290.0670299514457},5375.5256716810718,{"$f":"(ER345*Fuel_Specs!$B$85+ER346*Fuel_Specs!$B$86+ER347+ER343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ER344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$208*X$313","v":839.98958057926018},{"$f":"(ES345*Fuel_Specs!$B$85+ES346*Fuel_Specs!$B$86+ES347+ES343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ES344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$208*X$313","v":12381.391101338419},{"$f":"(ET345*Fuel_Specs!$B$85+ET346*Fuel_Specs!$B$86+ET347+ET343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ET344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$208*X$313","v":0},{"$f":"(EU345*Fuel_Specs!$B$85+EU346*Fuel_Specs!$B$86+EU347+EU343*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EU344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$V$208*X$313","v":14726.648927001412},{"$f":"(EV345*Fuel_Specs!$B$85+EV346*Fuel_Specs!$B$86+EV347+(EV343-$BU$297-$BU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EV344*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":846.85980483843093},28794.889413757519,{"$f":"ER348+EW348","v":29634.878994336777}]
["g/MJ",{"$f":"B348/BTU2J","v":0.83299722458003134},0.6697351288510891,0.72473553878910935,0.2884167351376456,2.2379587520314739,0.98719655694307251,{"$f":"SUM(B349:G349)","v":5.741039936332422},{"$f":"I348/BTU2J","v":4.3557160575745231},{"$f":"J348/BTU2J","v":0.80266822352431011},{"$f":"I349+J349","v":5.158384281098833},{"$f":"SUM(L350:L353)","v":46.064627581730534},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/MJ",{"$f":"AC348/BTU2J","v":0.98898942176784888},6.3425550512031794,8.8844433972868213,0.32890200268277059,3.0801674736669011,1.2469746584959569,{"$f":"SUM(AC349:AH349)","v":20.872032005103478},9.2874629584742721,0.80266822352431011,{"$f":"SUM(AJ349:AK349)","v":10.090131181998583},{"$f":"SUM(AM350:AM353)","v":50.066374482630287},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/MJ",{"$f":"DK348/BTU2J","v":0},{"$f":"DL348/BTU2J","v":0},{"$f":"DM348/BTU2J","v":0.26943697231082597},{"$f":"DN348/BTU2J","v":9.4092741814894758},{"$f":"DO348/BTU2J","v":2.0114922307131118},{"$f":"SUM(DK349:DO349)","v":11.690203384513413},{"$f":"DQ348/BTU2J","v":13.031507396024397},{"$f":"DR348/BTU2J","v":0.80266822352431011},{"$f":"SUM(DQ349:DR349)","v":13.834175619548708},{"$f":"SUM(DT350:DT353)","v":26.280418920180409},null,null,null,"g/MJ",{"$f":"DY348/BTU2J","v":0},{"$f":"DZ348/BTU2J","v":0},{"$f":"EA348/BTU2J","v":0.25907401183733259},{"$f":"EB348/BTU2J","v":4.5731614490183379},{"$f":"EC348/BTU2J","v":1.934127144916453},{"$f":"SUM(DY349:EC349)","v":6.766362605772124},{"$f":"EE348/BTU2J","v":0.75685547893947691},{"$f":"EF348/BTU2J","v":0},{"$f":"EG348/BTU2J","v":7.7995301063191276},{"$f":"EH348/BTU2J","v":0.80266822352431011},{"$f":"SUM(EE349:EH349)","v":9.3590538087829156},{"$f":"SUM(EJ350:EJ353)","v":16.885297109414616},null,null,"g/MJ",{"$f":"EN348/BTU2J","v":4.8200847772462723},{"$f":"EO348/BTU2J","v":0},{"$f":"EP348/BTU2J","v":0.27493049770914563},5.0950152749554176,{"$f":"ER348/BTU2J","v":0.79615650733490573},{"$f":"ES348/BTU2J","v":11.735294488285543},{"$f":"ET348/BTU2J","v":0},{"$f":"EU348/BTU2J","v":13.958170012517737},{"$f":"EV348/BTU2J","v":0.80266822352431011},27.292289231662497,{"$f":"SUM(EX350:EX353)","v":33.128532532294201}]
["Tailpipe GHG for HDDT vehicles (class 6 and 7)","g/MMBtu","gCO2e/MJ",null,null,null,null,{"$f":"IF(I331=H349-F349-G349,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(J331=K349+F349+G349,\"OK\",\"Check value\")","v":"OK"},"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C310","v":11.05},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI349-AG349-AH349=M331,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(AL349+AG349+AH349=N331,\"OK\",\"Check Value\")","v":"OK"},"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C509","v":24.72},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DP349-DN349-DO349=S331,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(DS349+DN349+DO349=T331,\"OK\",\"Check Value\")","v":"OK"},"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C370","v":11.69},null,null,null,null,null,null,null,null,null,{"$f":"IF(ED349-EB349-EC349=U331,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(EI349+EC349+EB349=V331,\"OK\",\"Check Value\")","v":"OK"},null,null,"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C429","v":6.77},null,null,null,null,null,null,{"$f":"IF(EQ349=W331,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(EW349=X331,\"OK\",\"Check Value\")","v":"OK"},null,null,null,"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C579","v":5.08}]
["VOC",null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"K349","v":5.158384281098833},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AL349","v":10.090131181998583},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DP349-DN349-DO349","v":0.26943697231082586},null,"Fuel CI, g/MJ",null,{"$f":"DS349","v":13.834175619548708},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"EI349","v":9.3590538087829156},null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"EW349","v":27.292289231662497}]
["CO",null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"C357","v":0.75624330063170386},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"C357","v":0.75624330063170386},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S331","v":0.26943697231082592},null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"$C$357","v":0.75624330063170386},null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"$C$357","v":0.75624330063170386},null,null,null,null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"$C$357","v":0.75624330063170386}]
["CH4",{"$f":"Petroleum!O258","v":1.3897299999999999},{"$f":"B353*Fuel_Specs!$B$85/BTU2J","v":3.2930247247100711E-2},null,null,null,null,null,null,"Indirect LU, g/MJ",null,29.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,14.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0]
["N2O",{"$f":"Petroleum!O259","v":2.5608580743857479},{"$f":"B354*Fuel_Specs!$B$86/BTU2J","v":0.7233130892236207}]
["CO2 ",0]
["Total, gCO2e/MMBtu",{"$f":"(B351*Fuel_Specs!B92/Fuel_Specs!$B$95+B352*Fuel_Specs!$B$93/Fuel_Specs!$B$95+B353*Fuel_Specs!$B$85+B354*Fuel_Specs!$B$86+B355)","v":797.87895616695289}]
["g/MJ",null,{"$f":"B356/1055.0559","v":0.75624330063170386}]
[]
[]
[]
[]
["Soybean Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canola/Rapeseeds Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow /Animal Fat Renewable Diesel II",null,null,null,null,null,null,null,null,null,null,null,null,null,"UCO Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Oil from DGS of Dry Mill Ethanol to Renewable Diesel"]
[null,"Farming","Ag chemicals","N2O in soil","Soybean transport, ","Soyoil extraction, ","Soyoil transport","Total, g/MMBtu","RD production (energy allocation)","RD T&D","Total","Final CI, g/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Farming","Ag chem","N2O in soil","Rapeseeds transport","Oil extraction","Oil transport","Total","RD production","RD T&D","Total","Final CI, g/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/MMBtu","Tallow Collection",null,"Raw Tallow Transport","Rendering","Oil transport","Total","RD production","RD T&D","Total","Final CI, g/MJ",null,null,null,"g/MMBtu","UCO Collection",null,"Raw UCO Transport","Rendering","Oil transport","Total","FFA Removal","RD prod.","RD T&D","Total","Final CI, g/MJ",null,null,null,"g/MMBtu","Corn Oil Extraction",null,"Corn oil Transport","Total",null,"RD production","Energy saving","DGS Credit Reduction","RD T&D","Total","Final CI, g/MJ"]
["VOC",{"$f":"B288/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":2.0052402248860273},{"$f":"SUM(C288:H288)/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":0.73675628340282429},null,{"$f":"I288/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":0.14132970571392034},{"$f":"((N288*$B$222*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":18.184121759372449},{"$f":"((P288*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":0.78969435239063512},{"$f":"SUM(B364:G364)","v":21.857142325765857},{"$f":"((CI288)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":1.3195999064015695},{"$f":"+$CU288+$CV288+$CU297+$CU298","v":1.2753997112017557},{"$f":"SUM(I364:J364)","v":2.5949996176033254},{"$f":"H364+K364","v":24.452141943369181},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"AB288/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.91596778262135337},{"$f":"(SUM(AC288:AH288))/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":8.9202020808627402},null,{"$f":"AI288/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.10258044541494983},{"$f":"((((SUM(AJ288:AK288,-IF(AND($D$11=1,$D$14=1),$F115,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":32.034842649336333},{"$f":"((((SUM(-IF(AND($D$11=1,$D$14=1),$F115,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL288)*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":0.64610722416553135},{"$f":"SUM(AC364:AH364)","v":42.619700182400905},{"$f":"((((SUM(0,-IF(AND($D$11=1,$D$14=1),$F115,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59+CI288)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":1.2473848298121275},{"$f":"+$CU288+$CV288+$CU297+$CU298","v":1.2753997112017557},{"$f":"SUM(AJ364:AK364)","v":2.5227845410138832},{"$f":"AI364+AL364","v":45.142484723414789},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"DK288/$B$192*1000000*$AX$313","v":0},null,{"$f":"DL288/$B$177*1000000/$D$52","v":7.4412646935478013E-2},{"$f":"((DS288/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":5.6897506093880933E-4},{"$f":"((DT288/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":0.82685354177107995},{"$f":"SUM(DK364:DO364)","v":0.90183516376749673},{"$f":"SUM(DU288:DV288)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":1.7371129805641627},{"$f":"+$CU288+$CV288+CU297+CU298","v":1.2753997112017557},{"$f":"SUM(DQ364:DR364)","v":3.0125126917659184},{"$f":"DP364+DS364","v":3.914347855533415},null,null,null,"VOC",{"$f":"DW288/$B$200*1000000","v":0},null,{"$f":"DX288/$B$177*1000000/$H$52","v":7.9500691170382498E-2},{"$f":"(EF288)/$H$52/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0.87664181814009168},{"$f":"EG288/$H$52/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0.88339053608021356},{"$f":"SUM(DZ364:EC364)","v":1.8395330453906877},null,{"$f":"((SUM(EH288:EI288))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":1.9293335482771137},{"$f":"+$CU288+$CV288+$CU297+$CU298","v":1.2753997112017557},{"$f":"SUM(EE364:EG364)","v":3.2047332594788696},{"$f":"ED364+EH364","v":5.0442663048695575},null,null,null,"VOC",{"$f":"EJ288/$E$170*1000000","v":0.62387218859239579},null,{"$f":"EK288/$E$170*1000000","v":7.9548716034279904E-2},{"$f":"SUM(EN364:EP364)","v":0.70342090462667572},null,{"$f":"(((EQ288)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":1.9212536281218093},{"$f":"((ER288)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"((ES288)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":19.229730737737238},{"$f":"+$CU288+$CV288+$CU297+$CU298","v":1.2753997112017557},{"$f":"SUM(ER364:EV364)","v":22.426384077060806},{"$f":"EQ364+EW364","v":23.129804981687482}]
["CO",{"$f":"B289/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":33.220330434819942},{"$f":"SUM(C289:H289)/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":1.4971318651208745},null,{"$f":"I289/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":0.52857337682768002},{"$f":"((N289*$B$222*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":3.9542132351615029},{"$f":"((P289*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":4.0082943985243},{"$f":"SUM(B365:G365)","v":43.208543310454303},{"$f":"((CI289)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":5.6330572481486243},{"$f":"+$CU289+$CV289","v":0.64309533252708617},{"$f":"SUM(I365:J365)","v":6.2761525806757108},{"$f":"H365+K365","v":49.484695891130016},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"AB289/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":6.1972170928885753},{"$f":"(SUM(AC289:AH289))/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":11.132461700624814},null,{"$f":"AI289/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.39096995256552369},{"$f":"((((SUM(AJ289:AK289,-IF(AND($D$11=1,$D$14=1),$F116,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":1.7632456602753237},{"$f":"((((SUM(-IF(AND($D$11=1,$D$14=1),$F116,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL289)*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":2.1640240333238259},{"$f":"SUM(AC365:AH365)","v":21.647918439678062},{"$f":"((((SUM(0,-IF(AND($D$11=1,$D$14=1),$F116,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59+CI289)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":5.3247883110000549},{"$f":"+$CU289+$CV289","v":0.64309533252708617},{"$f":"SUM(AJ365:AK365)","v":5.9678836435271414},{"$f":"AI365+AL365","v":27.615802083205203},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"DK289/$B$192*1000000*$AX$313","v":0},null,{"$f":"DL289/$B$177*1000000/$D$52","v":0.25400477325543774},{"$f":"((DS289/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":2.2097141860058954E-3},{"$f":"((DT289/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":4.0935248119317746},{"$f":"SUM(DK365:DO365)","v":4.3497392993732182},{"$f":"SUM(DU289:DV289)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":6.2684151331395181},{"$f":"+$CU289+$CV289","v":0.64309533252708617},{"$f":"SUM(DQ365:DR365)","v":6.9115104656666047},{"$f":"DP365+DS365","v":11.261249765039823},null,null,null,"CO",{"$f":"DW289/$B$200*1000000","v":0},null,{"$f":"DX289/$B$177*1000000/$H$52","v":0.27137262099939929},{"$f":"(SUM(EF289)/$H$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":3.7087995060007994},{"$f":"EG289/$H$52/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":4.3734239443715532},8.3535960713717525,null,{"$f":"((SUM(EH289:EI289))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":6.9620137534084661},{"$f":"+$CU289+$CV289","v":0.64309533252708617},{"$f":"SUM(EE365:EG365)","v":7.6051090859355526},{"$f":"ED365+EH365","v":15.958705157307305},null,null,null,"CO",{"$f":"EJ289/$E$170*1000000","v":3.4672310509909074},null,{"$f":"EK289/$E$170*1000000","v":0.27153655206713118},{"$f":"SUM(EN365:EP365)","v":3.7387676030580388},null,{"$f":"(((EQ289)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":6.9327746916545001},{"$f":"((ER289)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"((ES289)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":51.21889683376817},{"$f":"+$CU289+$CV289","v":0.64309533252708617},58.79476685794976,{"$f":"EQ365+EW365","v":62.533534461007797}]
["CH4",{"$f":"(B294)/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":2.7357795521058126},{"$f":"SUM(C294:H294)/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":2.4028698479219637},null,{"$f":"I294/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":0.73511575664056517},{"$f":"((N294*$B$222*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":9.4652122476830254},{"$f":"((P294*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":2.3132944522939121},17.652271856645278,{"$f":"((CI294)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":20.75337790840268},{"$f":"+$CU294+$CV294","v":0.92535854080103597},21.678736449203715,{"$f":"H366+K366","v":39.331008305848997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"AB294/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.5784586127152793},{"$f":"(SUM(AC294:AH294))/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":15.435612667245778},null,{"$f":"AI294/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":0.54005865526574159},{"$f":"((((SUM(AJ294:AK294,-IF(AND($D$11=1,$D$14=1),$F117,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":6.6729114996851608},{"$f":"((((SUM(-IF(AND($D$11=1,$D$14=1),$F117,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL294)*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":1.3994932824948469},25.626534717406809,{"$f":"((((SUM(0,-IF(AND($D$11=1,$D$14=1),$F117,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59+CI294)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":19.617649747257406},{"$f":"$CU294+$CV294","v":0.92535854080103597},20.543008288058441,{"$f":"AI366+AL366","v":46.16954300546525},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"DK294/$B$192*1000000*$AX$313","v":0},null,{"$f":"DL294/$B$177*1000000/$D$52","v":0.36549089139322927},{"$f":"((DS294/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":8.2474993769594204E-3},{"$f":"((DT294/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":2.4572642568110132},2.8310026475812018,{"$f":"((SUM(DU294:DV294))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":29.187738128268876},{"$f":"+$CU294+$CV294","v":0.92535854080103597},30.113096669069911,{"$f":"DP366+DS366","v":32.944099316651112},null,null,null,"CH4",{"$f":"DW294/$B$200*1000000","v":0},null,{"$f":"DX294/$B$177*1000000/$H$52","v":0.39048172157396288},{"$f":"(SUM(EF294)/$H$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":13.785417055012701},{"$f":"EG294/$H$52/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":2.6252823256527917},16.801181102239454,null,{"$f":"((SUM(EH294:EI294))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":32.417885040771317},{"$f":"+$CU294+$CV294","v":0.92535854080103597},33.343243581572352,{"$f":"ED366+EH366","v":50.144424683811806},null,null,null,"CH4",{"$f":"EJ294/$E$170*1000000","v":13.06253894130969},null,{"$f":"EK294/$E$170*1000000","v":0.39071760419657831},13.453256545506267,null,{"$f":"(((EQ294)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":32.281547771265899},{"$f":"((ER294)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"((ES294)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":23.406901327966512},{"$f":"+$CU294+$CV294","v":0.92535854080103597},56.61380764003345,{"$f":"EQ366+EW366","v":70.067064185539721}]
["N2O",{"$f":"(B295)/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":2.6741317285401339E-2},{"$f":"(SUM(C295:H295))/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":0.22045198221990994},{"$f":"(E298)/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":4.8828317671076853},{"$f":"I295/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":9.1412323998729065E-3},{"$f":"((N295*$B$222*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":8.5931089604111749E-2},{"$f":"((P295*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":4.1635603792271852E-2},5.2667329924092536,{"$f":"((CI295)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":0.20271584922060043},{"$f":"+$CU295+$CV295","v":1.0157148900421775E-2},0.2128729981210222,{"$f":"H367+K367","v":5.4796059905302759},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"AB295/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1.536302259215493E-2},{"$f":"(SUM(AC295:AH295))/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":5.308548871209843},{"$f":"AE298/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":38.630104024076175},{"$f":"AI295/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":6.8762583009165249E-3},{"$f":"((((SUM(AJ295:AK295,-IF(AND($D$11=1,$D$14=1),$F118,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":6.5136689538847825E-2},{"$f":"((((SUM(-IF(AND($D$11=1,$D$14=1),$F118,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL295)*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":2.4469658273656925E-2},44.050498523991592,{"$f":"((((SUM(0,-IF(AND($D$11=1,$D$14=1),$F118,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59+CI295)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":0.19162222871764126},{"$f":"$CU295+$CV295","v":1.0157148900421775E-2},0.20177937761806303,{"$f":"AI367+AL367","v":44.252277901609652},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"DK295/$B$192*1000000*$AX$313","v":0},null,{"$f":"DL295/$B$177*1000000/$D$52","v":4.0117913672848612E-3},{"$f":"((DS295/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":9.5170983987161634E-5},{"$f":"((DT295/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":4.3067422232077095E-2},4.7174384583349119E-2,{"$f":"((SUM(DU295:DV295))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":0.23889525928994956},{"$f":"+$CU295+$CV295","v":1.0157148900421775E-2},0.24905240819037133,{"$f":"DP367+DS367","v":0.29622679277372044},null,null,null,"N2O",{"$f":"DW295/$B$200*1000000","v":0},null,{"$f":"DX295/$B$177*1000000/$H$52","v":4.2861018881248519E-3},{"$f":"(SUM(EF295)/$H$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0.13575621999065735},{"$f":"EG295/$H$52/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":4.6012203239398607E-2},0.1860545251181808,null,{"$f":"((SUM(EH295:EI295))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":0.26531866184318059},{"$f":"+$CU295+$CV295","v":1.0157148900421775E-2},0.27547581074360239,{"$f":"ED367+EH367","v":0.46153033586178316},null,null,null,"N2O",{"$f":"EJ295/$E$170*1000000","v":0.13021252657350008},null,{"$f":"EK295/$E$170*1000000","v":4.2886910412101567E-3},0.13450121761471023,null,{"$f":"(((EQ295)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":0.26422957730259372},{"$f":"((ER295)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"((ES295)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":20.079321216209109},{"$f":"+$CU295+$CV295","v":1.0157148900421775E-2},20.353707942412125,{"$f":"EQ367+EW367","v":20.488209160026834}]
["CO2",{"$f":"(B296)/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":1537.6292388364634},{"$f":"(SUM(C296:H296)+C298)/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":1214.2417939452844},null,{"$f":"I296/$D$73*(Fuel_Specs!$E$37/lb2g)/Fuel_Specs!$B$37*1000000","v":556.69406932385994},{"$f":"((N296*$B$222*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":4193.8124332579182},{"$f":"((P296*$B$59)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":1914.3702723632255},9416.7478077267515,{"$f":"((CI296)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":7171.6200845193453},{"$f":"+$CU296+$CV296","v":694.86835017778549},7866.4884346971303,{"$f":"H368+K368","v":17283.236242423882},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"AB296/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":1224.8227036526032},{"$f":"(SUM(AC296:AH296,AC298))/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":6205.056663976442},null,{"$f":"AI296/$D$75*Fuel_Specs!$E$37*g2lb/Fuel_Specs!$B$37*1000000","v":409.68096156805876},{"$f":"((((SUM(AJ296:AK296,-IF(AND($D$11=1,$D$14=1),$F119,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":2468.4235500642985},{"$f":"((((SUM(-IF(AND($D$11=1,$D$14=1),$F119,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1)+AL296)*$B$59)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":1068.5592046409188},11376.543083902321,{"$f":"((((SUM(0,-IF(AND($D$11=1,$D$14=1),$F119,0))*IF($D$11=1,IF($D$14=2,$D$204,IF($D$14=3,$D$213,IF($D$14=4,$D$222,1))),1))*$B$59+CI296)*IF($D$11=1,IF($D$16=2,$AF$208,IF($D$16=3,$O$213,IF($D$16=4,$O$222,1))),1)*IF($D$11=2,$L$208,IF($D$11=3,$L$217,IF($D$11=4,$L$226,1))))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*AR$313","v":6779.1533291327014},{"$f":"$CU296+$CV296","v":694.86835017778549},7474.0216793104864,{"$f":"AI368+AL368","v":18850.564763212809},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"DK296/$B$192*1000000*$AX$313","v":0},null,{"$f":"DL296/$B$177*1000000/$D$52","v":274.45367553162049},{"$f":"((DS296/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":4.0557602002927906},{"$f":"((DT296/$D$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":2047.5203113551181},2326.0297470870314,{"$f":"((SUM(DU296:DV296))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":9609.4499917498633},{"$f":"+$CU296+$CV296","v":694.86835017778549},10304.318341927648,{"$f":"DP368+DS368","v":12630.34808901468},null,null,null,"CO2",{"$f":"DW296/$B$200*1000000","v":0},null,{"$f":"DX296/$B$177*1000000/$H$52","v":293.21973881583386},{"$f":"(SUM(EF296)/$H$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":4958.4173697694678},{"$f":"EG296/$H$52/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":2187.5217001657238},7439.1588087510254,null,{"$f":"((SUM(EH296:EI296))/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":10671.718590246875},{"$f":"+$CU296+$CV296","v":694.86835017778549},11366.58694042466,{"$f":"ED368+EH368","v":18805.745749175687},null,null,null,"CO2",4976.5633259719225,null,293.39686731423251,5269.9601932861551,null,{"$f":"(((EQ296)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)","v":10629.434082632315},{"$f":"((ER296)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":0},{"$f":"((ES296)/$J$52)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000","v":9957.1326957333858},{"$f":"+$CU296+$CV296","v":694.86835017778549},21281.435128543486,{"$f":"EQ368+EW368","v":26551.395321829641}]
["Apply allocation and convert to gCO2e/MMBtu",{"$f":"(B366*Fuel_Specs!$B$85+B367*Fuel_Specs!$B$86+B368+B364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$313*$D$208","v":806.32244562721121},{"$f":"(C366*Fuel_Specs!$B$85+C367*Fuel_Specs!$B$86+C368+C364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$313*$D$208","v":648.28843492236888},{"$f":"(D366*Fuel_Specs!$B$85+D367*Fuel_Specs!$B$86+D368+D364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$313*$D$208","v":701.52758595805528},{"$f":"(E366*Fuel_Specs!$B$85+E367*Fuel_Specs!$B$86+E368+E364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BD$313*$D$208","v":279.1808668429228},{"$f":"(F366*Fuel_Specs!$B$85+F367*Fuel_Specs!$B$86+F368+F364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*BD$313*$D$208","v":2178.6782250096107},{"$f":"(G366*Fuel_Specs!$B$85+G367*Fuel_Specs!$B$86+G368+G364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*BD$313*$D$208","v":961.04704363473593},5575.044601994904,{"$f":"(I366*Fuel_Specs!$B$85+I367*Fuel_Specs!$B$86+I368+I364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*BD$313*$D$208","v":3743.1106407810503},{"$f":"(J366*Fuel_Specs!$B$85+J367*Fuel_Specs!$B$86+J368+(J364-CU297-CU298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":722.62690154973461},{"$f":"SUM(I369:J369)","v":4465.7375423307849},{"$f":"F369+K369","v":6644.4157673403952},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convert to gCO2e/MMBtu",{"$f":"(AC366*Fuel_Specs!$B$85+AC367*Fuel_Specs!$B$86+AC368+AC364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AR$313*$L$208","v":918.31398730181274},{"$f":"(AD366*Fuel_Specs!$B$85+AD367*Fuel_Specs!$B$86+AD368+AD364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AR$313*$L$208","v":5889.3016351380684},{"$f":"(AE366*Fuel_Specs!$B$85+AE367*Fuel_Specs!$B$86+AE368+AE364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AR$313*$L$208","v":8249.5408560950873},{"$f":"(AF366*Fuel_Specs!$B$85+AF367*Fuel_Specs!$B$86+AF368+AF364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AR$313*$L$208","v":305.39791717414852},{"$f":"(AG366*Fuel_Specs!$B$85+AG367*Fuel_Specs!$B$86+AG368+AG364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":2757.2698119051065},{"$f":"(AH366*Fuel_Specs!$B$85+AH367*Fuel_Specs!$B$86+AH368+AH364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1116.252804912712},19236.077012526934,{"$f":"(AJ366*Fuel_Specs!$B$85+AJ367*Fuel_Specs!$B$86+AJ368+AJ364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7338.9532041802895},{"$f":"(AK366*Fuel_Specs!$B$85+AK367*Fuel_Specs!$B$86+AK368+(AK364-$CU$297-$CU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":722.62690154973461},{"$f":"SUM(AJ369:AK369)","v":8061.5801057300241},{"$f":"AG369+AL369","v":10818.849917635131},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convert to gCO2e/MMBtu",{"$f":"(DK366*Fuel_Specs!$B$85+DK367*Fuel_Specs!$B$86+DK368+DK364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DK365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AX$313*$AF$208","v":0},{"$f":"(DL366*Fuel_Specs!$B$85+DL367*Fuel_Specs!$B$86+DL368+DL364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DL365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AX$313*$AF$208","v":0},{"$f":"(DM366*Fuel_Specs!$B$85+DM367*Fuel_Specs!$B$86+DM368+DM364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DM365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AX$313*$AF$208","v":269.79806312982026},{"$f":"(DN366*Fuel_Specs!$B$85+DN367*Fuel_Specs!$B$86+DN368+DN364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DN365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AX$313*$AF$208","v":4.0604802317532975},{"$f":"(DO366*Fuel_Specs!$B$85+DO367*Fuel_Specs!$B$86+DO368+DO364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DO365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AX$313*$AF$208","v":2014.1879683127431},{"$f":"SUM(DK369:DO369)","v":2288.0465116743167},{"$f":"(DQ366*Fuel_Specs!$B$85+DQ367*Fuel_Specs!$B$86+DQ368+DQ364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DQ365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AX$313*$AF$208","v":9855.0579410411174},{"$f":"(DR366*Fuel_Specs!$B$85+DR367*Fuel_Specs!$B$86+DR368+(DR364-$CU$297-$CU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DR365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":722.62690154973461},{"$f":"SUM(DQ369:DR369)","v":10577.684842590852},{"$f":"DN369+DS369","v":10581.745322822606},null,null,null,"Convert to gCO2e/MMBtu",{"$f":"(DY366*Fuel_Specs!$B$85+DY367*Fuel_Specs!$B$86+DY368+DY364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DY365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AZ$313*$AB$208","v":0},{"$f":"(DZ366*Fuel_Specs!$B$85+DZ367*Fuel_Specs!$B$86+DZ368+DZ364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DZ365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AZ$313*$AB$208","v":0},{"$f":"(EA366*Fuel_Specs!$B$85+EA367*Fuel_Specs!$B$86+EA368+EA364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EA365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AZ$313*$AB$208","v":288.24579394211571},{"$f":"(EB366*Fuel_Specs!$B$85+EB367*Fuel_Specs!$B$86+EB368+EB364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EB365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AZ$313*$AB$208","v":5059.1766316099338},{"$f":"(EC366*Fuel_Specs!$B$85+EC367*Fuel_Specs!$B$86+EC368+EC364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EC365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AZ$313*$AB$208","v":2151.9102225563483},7499.3326481083977,{"$f":"(EE366*Fuel_Specs!$B$85+EE367*Fuel_Specs!$B$86+EE368+EE364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EE365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AZ$313*$AB$208","v":0},{"$f":"(EF366*Fuel_Specs!$B$85+EF367*Fuel_Specs!$B$86+EF368+EF364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EF365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$AZ$313*$AB$208","v":10944.568199113099},{"$f":"(EG366*Fuel_Specs!$B$85+EG367*Fuel_Specs!$B$86+EG368+(EG364-$CU$297-$CU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EG365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":722.62690154973461},{"$f":"SUM(EE369:EG369)","v":11667.195100662833},{"$f":"EB369+EH369","v":16726.371732272768},null,null,null,"Convert to gCO2e/MMBtu",{"$f":"(EN366*Fuel_Specs!$B$85+EN367*Fuel_Specs!$B$86+EN368+EN364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EN365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BB$313*$AB$208","v":5056.5814513243768},null,{"$f":"(EP366*Fuel_Specs!$B$85+EP367*Fuel_Specs!$B$86+EP368+EP364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EP365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BB$313*$AB$208","v":288.41991777449095},{"$f":"(EQ366*Fuel_Specs!$B$85+EQ367*Fuel_Specs!$B$86+EQ368+EQ364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EQ365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":5654.4405044924597},{"$f":"(ER366*Fuel_Specs!$B$85+ER367*Fuel_Specs!$B$86+ER368+ER364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ER365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(ES366*Fuel_Specs!$B$85+ES367*Fuel_Specs!$B$86+ES368+ES364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ES365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BB$313*$AB$208","v":10901.001781578832},{"$f":"(ET366*Fuel_Specs!$B$85+ET367*Fuel_Specs!$B$86+ET368+ET364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+ET365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BB$313*$AB$208","v":0},{"$f":"(EU366*Fuel_Specs!$B$85+EU367*Fuel_Specs!$B$86+EU368+EU364*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EU365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)*$BB$313*$AB$208","v":15754.296122243471},{"$f":"(EV366*Fuel_Specs!$B$85+EV367*Fuel_Specs!$B$86+EV368+(EV364-$CU$297-$CU$298)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+EV365*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":722.62690154973461},27377.92480537204,{"$f":"ER369+EW369","v":27377.92480537204}]
["g/MJ",{"$f":"B369/BTU2J","v":0.7642462203562127},0.61445887904642105,0.66491985799429987,0.26461240591474167,2.0649885264458852,0.91089684364551504,{"$f":"SUM(B370:G370)","v":5.2841227334030751},{"$f":"I369/BTU2J","v":3.5477843573693755},{"$f":"J369/BTU2J","v":0.68491815058864858},{"$f":"SUM(I370:J370)","v":4.2327025079580238},{"$f":"SUM(L371:L374)","v":43.308945808589726},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/MJ",{"$f":"AC369/BTU2J","v":0.87039372114927638},5.5819809303347006,7.8190560775480158,0.28946137512450032,2.6133875395365154,1.0580035217213497,{"$f":"SUM(AC370:AH370)","v":18.232283165414358},{"$f":"AJ369/BTU2J","v":6.9559855093740204},{"$f":"AK369/BTU2J","v":0.68491815058864858},{"$f":"SUM(AJ370:AK370)","v":7.6409036599626692},{"$f":"SUM(AM371:AM374)","v":43.277146960594372},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/MJ",{"$f":"DK369/BTU2J","v":0},{"$f":"DL369/BTU2J","v":0},{"$f":"DM369/BTU2J","v":0.25571922389683949},{"$f":"DN369/BTU2J","v":3.8485926899066978E-3},{"$f":"DO369/BTU2J","v":1.9090818446367017},{"$f":"SUM(DK370:DO370)","v":2.1686496612234478},{"$f":"DQ369/BTU2J","v":9.3407926613942927},{"$f":"DR369/BTU2J","v":0.68491815058864858},{"$f":"SUM(DQ370:DR370)","v":10.025710811982941},{"$f":"SUM(DT371:DT374)","v":27.161954112614644},null,null,null,"g/MJ",{"$f":"DY369/BTU2J","v":0},{"$f":"DZ369/BTU2J","v":0},{"$f":"EA369/BTU2J","v":0.27320429903508492},{"$f":"EB369/BTU2J","v":4.7951742380367204},{"$f":"EC369/BTU2J","v":2.0396173553810906},7.1079958924528954,{"$f":"EE369/BTU2J","v":0},{"$f":"EF369/BTU2J","v":10.373449139316273},{"$f":"EG369/BTU2J","v":0.68491815058864858},{"$f":"SUM(EE370:EG370)","v":11.058367289904922},{"$f":"SUM(EI371:EI374)","v":17.804610590536626},null,null,null,"g/MJ",{"$f":"EN369/BTU2J","v":4.7927144817256613},{"$f":"EO369/BTU2J","v":0},{"$f":"EP369/BTU2J","v":0.27336933658487461},{"$f":"SUM(EN370:EP370)","v":5.0660838183105357},{"$f":"ER369/BTU2J","v":0},{"$f":"ES369/BTU2J","v":10.332156142804035},{"$f":"ET369/BTU2J","v":0},{"$f":"EU369/BTU2J","v":14.932191620228894},{"$f":"EV369/BTU2J","v":0.68491815058864858},25.949265913621577,{"$f":"SUM(EX371:EX374)","v":31.77550921425328}]
["Tailpipe GHG for HDDT vehicles (class 6 and 7)","g/MMBtu","gCO2e/MJ",null,null,{"$f":"IF(H370=AM331,\"OK\",\"Check Value\")","v":"Check Value"},null,{"$f":"IF(AM331=H370-F370-G370,\"OK\",\"Check value\")","v":"OK"},{"$f":"IF(AN331=K370+F370+G370,\"OK\",\"Check value\")","v":"OK"},"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C664","v":9.2200000000000006},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AI370-AG370-AH370=AQ331,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(AL370+AG370+AH370=AR331,\"OK\",\"Check Value\")","v":"OK"},"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C861","v":20.38},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DP370-DN370-DO370=AW331,\"OK\",\"Check Value\")","v":"Check Value"},{"$f":"IF(DS370+DN370+DO370=AX331,\"OK\",\"Check Value\")","v":"Check Value"},"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C723","v":16.38},null,null,null,null,null,null,null,null,null,{"$f":"IF(ED370-EB370-EC370=AY331,\"OK\",\"Check Value\")","v":"Check Value"},{"$f":"IF(EH370+EB370+EC370=AZ331,\"OK\",\"Check Value\")","v":"OK"},null,"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C781","v":5.99},null,null,null,null,null,null,null,{"$f":"IF(EQ370=BA331,\"OK\",\"Check Value\")","v":"OK"},{"$f":"IF(EW370=BB331,\"OK\",\"Check Value\")","v":"OK"},null,null,null,"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C913","v":5.07}]
["VOC",null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"K370","v":4.2327025079580238},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AL370","v":7.6409036599626692},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"DS370","v":10.025710811982941},null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"EH370","v":11.058367289904922},null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"EW370","v":25.949265913621577}]
["CO",null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"C378","v":0.75624330063170386},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"C378","v":0.75624330063170386},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"$C$378","v":0.75624330063170386},null,null,null,null,null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"$C$378","v":0.75624330063170386},null,null,null,null,null,null,null,null,null,null,null,null,"Total Tank-to-Wheel, g/MJ",null,{"$f":"$C$378","v":0.75624330063170386}]
["CH4",{"$f":"Petroleum!O258","v":1.3897299999999999},{"$f":"B374*Fuel_Specs!$B$85/BTU2J","v":3.2930247247100711E-2},null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"L353","v":29.1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,{"$f":"AM353","v":14.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0]
["N2O",{"$f":"Petroleum!O259","v":2.5608580743857479},{"$f":"B375*Fuel_Specs!$B$86/BTU2J","v":0.7233130892236207}]
["CO2"]
["Total, gCO2e/MMBtu",{"$f":"(B372*Fuel_Specs!B92/Fuel_Specs!$B$95+B373*Fuel_Specs!$B$93/Fuel_Specs!$B$95+B374*Fuel_Specs!$B$85+B375*Fuel_Specs!$B$86+B376)","v":797.87895616695289}]
["g/MJ",null,{"$f":"B377/1055.0559","v":0.75624330063170386}]

{"sheet":"Algae","index":11,"n_rows":348,"n_cols":53,"rows_kept":348,"cut":false,"hidden":false,"merged":[[270,29,270,30],[284,2,284,13],[284,15,284,16],[284,17,284,18],[284,19,284,20],[284,21,284,22],[284,25,284,26],[284,27,284,28],[284,29,284,30],[284,23,284,24],[190,25,190,26],[190,27,190,28],[190,29,190,30],[270,2,270,13],[270,15,270,16],[270,17,270,18],[270,19,270,20],[270,21,270,22],[270,25,270,26],[270,27,270,28],[190,2,190,13],[190,15,190,16],[190,17,190,18],[190,19,190,20],[210,2,210,13],[210,15,210,16],[210,17,210,18],[210,19,210,20],[210,21,210,22],[210,25,210,26],[210,27,210,28],[210,29,210,30],[188,27,188,30],[228,2,228,13],[228,15,228,16],[228,17,228,18],[228,19,228,20],[228,21,228,22],[228,25,228,26],[228,27,228,28],[228,29,228,30],[190,21,190,22],[188,2,188,13],[188,15,188,18],[188,19,188,20],[188,21,188,22],[188,25,188,26],[0,17,0,23],[0,32,0,38],[0,39,0,45],[0,46,0,52],[0,53,0,59],[188,23,188,24],[190,23,190,24],[210,23,210,24],[228,23,228,24],[270,23,270,24]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AN1,IF($B$4=\"HTL\",AU1,IF($B$4=\"Low-B\",BB1,AG1)))","v":"Harmonized"},{"$f":"IF($B$4=\"Harmonized\",AO1,IF($B$4=\"Low-A\",AV1,IF($B$4=\"Low-B\",BC1,AH1)))","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,"Set With APD",null,null,null,null,null,null,"Harmonized",null,null,null,null,null,null,"HTL"]
["Algae",null,null,null,null,null,null,null,null,null,null,null,null,null,"Process Information Obtained from Algae Process Description",null,null,"Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure",null,null,null,null,null,"Process Information Obtained from Algae Process Description",null,null,"Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure","Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure","Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure"]
["Scenario Control and Key Input Parameters",null,null,null,null,null,null,null,null,null,null,null,null,null,"Input per unit output",null,null,{"$f":"IF($B$4=\"Harmonized\",AN3,IF($B$4=\"HTL\",AU3,IF($B$4=\"Low-B\",BB3,AG3)))","v":2.4593495934959346},1.0526315789473684,4.6783625730994149,0,0,0,0,null,null,null,null,null,"Input per unit output",null,null,2.4593495934959346,1.0526315789473684,4.6783625730994149,0,0,0,0,2.4593495934959346,1.0526315789473684,4.6783625730994149,0,0,0,0,2.4593495934959346,1.0526315789473684,2.6315789473684212,0,0,0,0]
["Scenario Control","Harmonized","Algae Process Description (APD) is located in the folder that GREET is installed.",null,null,null,null,null,null,null,null,null,null,null,"Recoverable CO2, g/g product",null,null,0,0,0,0.28806110740938162,0,0,0,null,null,null,null,null,"Recoverable CO2, g/g product",null,null,0,0,0,0.28806110740938162,0,0,0,0,0,0,0.28806110740938162,0,0,0,0,0,1.2560224561403515,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mass to recovery, dry-g/g product",null,null,0,5.2631578947368363E-2,3.7333625730994155,0,0,0,0,null,null,null,null,null,"Mass to recovery, dry-g/g product",null,null,0,5.2631578947368363E-2,3.7333625730994155,0,0,0,0,0,5.2631578947368363E-2,3.7333625730994155,0,0,0,0,0,5.2631578947368363E-2,0,0,0,0,0]
["Key Input Assumptions",null,null,"Inputs","Set with APD","Harmonized","HTL",null,null,null,null,null,null,null,"Energy consumed: KWh/g-output except as noted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy consumed: KWh/g-output except as noted"]
["Energy for Algae Growth and 1st Dewatering (Btu/kg Algae)",null,null,{"$f":"HLOOKUP($B$4,$E$6:$G$35,ROW($D7)-ROW($D$6)+1,0)","v":1659.6311701538182},{"$f":"SUMIF(R7:R15,\">=0\")*1000*kWh2BTU","v":1662.7892968065446},1659.6311701538182,1084.7697075204335,null,null,null,null,null,null,null,"     Residual oil",null,null,{"$f":"IF($B$4=\"Harmonized\",AN7,IF($B$4=\"HTL\",AU7,IF($B$4=\"Low-B\",BB7,AG7)))","v":0},{"$f":"IF($B$4=\"Harmonized\",AO7,IF($B$4=\"HTL\",AV7,IF($B$4=\"Low-B\",BC7,AH7)))","v":0},{"$f":"IF($B$4=\"Harmonized\",AP7,IF($B$4=\"HTL\",AW7,IF($B$4=\"Low-B\",BD7,AI7)))","v":0},{"$f":"IF($B$4=\"Harmonized\",AQ7,IF($B$4=\"HTL\",AX7,IF($B$4=\"Low-B\",BE7,AJ7)))","v":0},{"$f":"IF($B$4=\"Harmonized\",AR7,IF($B$4=\"HTL\",AY7,IF($B$4=\"Low-B\",BF7,AK7)))","v":0},{"$f":"IF($B$4=\"Harmonized\",AS7,IF($B$4=\"HTL\",AZ7,IF($B$4=\"Low-B\",BG7,AL7)))","v":0},{"$f":"IF($B$4=\"Harmonized\",AT7,IF($B$4=\"HTL\",BA7,IF($B$4=\"Low-B\",BH7,AM7)))","v":0},null,null,null,null,null,"     Residual oil",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Energy for Remaining Dewatering (Btu/kg Algae)",null,null,596.62593616302524,{"$f":"SUMIF(S7:S15,\">=0\")*1000*kWh2BTU","v":675.09718664939612},596.62593616302524,596.62593616302524,null,null,null,null,null,null,null,"     Diesel fuel",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Diesel fuel",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"Algae Input to Oil Extraction\"&IF($D$30,\" and RD3 Production per RD3 produced (kg algae/kg RD3)\",\" per oil produced (kg algae/kg oil)\")","v":"Algae Input to Oil Extraction per oil produced (kg algae/kg oil)"},null,null,4.6783625730994149,{"$f":"T3","v":4.6783625730994149},4.6783625730994149,2.6315789473684212,null,null,null,null,null,null,null,"     Gasoline",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Gasoline",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"Energy for Oil Extraction\"&IF($D$30,\" and RD3 Production (Btu/kg RD3)\",\" (Btu/kg oil)\")","v":"Energy for Oil Extraction (Btu/kg oil)"},null,null,13707.64831425625,{"$f":"SUMIF(T7:T15,\">=0\")*1000*kWh2BTU","v":13707.64831425625},13707.64831425625,6913.2056858606484,null,null,null,null,null,null,null,"     Natural gas",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Natural gas",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"Lipid-extracted Biomass to Recovery Step from Oil Extraction (kg biomass/kg \"&IF($D$30,\"RD3\",\"oil\")&\")\"","v":"Lipid-extracted Biomass to Recovery Step from Oil Extraction (kg biomass/kg oil)"},null,null,3.7333625730994155,{"$f":"T5","v":3.7333625730994155},3.7333625730994155,0,null,null,null,null,null,null,null,"     Coal",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Coal",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Energy Consumed in Recovery Step (Btu/kg dry lipid-extracted biomass)",null,null,1040.7032006883808,{"$f":"SUMIF(U7:U15,\">=0\")*1000*kWh2BTU","v":1040.7032006883808},1040.7032006883808,0,null,null,null,null,null,null,null,"     Liquefied petroleum gas",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Liquefied petroleum gas",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Methane in Biogas Yield at Recovery Step (kg/dry-kg lipid-extracted biomass)",null,null,0.21267321428571431,{"$f":"-U30","v":0.21267321428571431},0.21267321428571431,0,null,null,null,null,null,null,null,"     Electricity",null,null,0,0,0,0,1.1587606668392781E-5,0,0,null,null,null,null,null,"     Electricity",null,null,0,0,0,0,1.1587606668392781E-5,0,0,0,0,0,0,1.1587606668392781E-5,0,0,0,0,0,0,1.1587606668392781E-5,0,0]
["Recovered CO2 at Recovery Step (kg/kg dry lipid-extracted biomass)",null,null,0.28806110740938162,{"$f":"U4","v":0.28806110740938162},0.28806110740938162,0,null,null,null,null,null,null,null,"     Site thermal",null,null,0,0,3.0899999999999999E-3,2.2000000000000001E-4,0,0,0,null,null,null,null,null,"     Site thermal",null,null,0,0,3.0899999999999999E-3,2.2000000000000001E-4,0,0,0,0,0,3.0899999999999999E-3,2.2000000000000001E-4,0,0,0,0,0,1.7817696927876197E-3,0,0,0,0]
["AD Residue Yield at Recovery Step (kg/dry-kg lipid-extracted biomass)",null,null,0.49926567830490409,{"$f":"-U19","v":0.49926567830490409},0.49926567830490409,0,null,null,null,null,null,null,null,"     Site Electricity",null,null,4.8731543747586976E-4,1.9785145447027424E-4,9.2731515102741557E-4,8.5000000000000006E-5,3.0412715721736732E-5,1.9900000000000001E-4,0,null,null,null,null,null,"     Site Electricity",null,null,4.8731543747586976E-4,1.9785145447027424E-4,9.2731515102741557E-4,8.5000000000000006E-5,3.0412715721736732E-5,1.9900000000000001E-4,0,4.8731543747586976E-4,1.9785145447027424E-4,9.2731515102741557E-4,8.5000000000000006E-5,3.0412715721736732E-5,1.9900000000000001E-4,0,3.179146182839506E-4,1.7485380116959065E-4,2.4429089085697443E-4,0,3.0412715721736732E-5,1.9900000000000001E-4,0]
["Methane Loss from Biogas Production and Processing",null,null,0.02,0.02,0.02,2E-3,null,null,null,null,null,null,null,"Materials consumed, g per unit output except as noted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Materials consumed, g per unit output except as noted"]
["Sequestration of C in AD Residue Soil Amendment (g C seq./g C applied)",null,null,0.08,0.08,0.08,0,null,null,null,null,null,null,null,"Transport",null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AP17,IF($B$4=\"HTL\",AW17,IF($B$4=\"Low-B\",BD17,AI17)))","v":0},null,{"$f":"IF($B$4=\"Harmonized\",AR17,IF($B$4=\"HTL\",AY17,IF($B$4=\"Low-B\",BF17,AK17)))","v":0},{"$f":"IF($B$4=\"Harmonized\",AS17,IF($B$4=\"HTL\",AZ17,IF($B$4=\"Low-B\",BG17,AL17)))","v":0},{"$f":"IF($B$4=\"Harmonized\",AT17,IF($B$4=\"HTL\",BA17,IF($B$4=\"Low-B\",BH17,AM17)))","v":0},null,null,null,null,null,"Transport",null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Turbine Efficiency (LHV basis), BTU-electricty/BTU-biogas.",null,null,0.33100000023841858,0.33100000023841858,0.33100000023841858,0.33100000000000002,null,null,null,null,null,null,null,"Backhaul",null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AP18,IF($B$4=\"HTL\",AW18,IF($B$4=\"Low-B\",BD18,AI18)))","v":0},null,0,0,0,null,null,null,null,null,"Backhaul",null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Net (NH2)2CO consumed at algae growth (kg/kg algae)",null,null,0,{"$f":"R37","v":0},0,0,null,null,null,null,null,null,null,"AD Residue",null,null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AQ19,IF($B$4=\"HTL\",AX19,IF($B$4=\"Low-B\",BE19,AJ19)))","v":-0.49926567830490409},0,0,0,null,null,null,null,null,"AD Residue",null,null,null,null,null,-0.49926567830490409,null,null,null,null,null,null,-0.49926567830490409,null,null,null,null,null,null,0]
["Net (NH4)2HPO4 consumed at algae growth (kg/kg algae)",null,null,1.7180000000000001E-2,{"$f":"R47","v":1.7180000000000001E-2},1.7180000000000001E-2,8.1200000000000005E-3,null,null,null,null,null,null,null,"Media water",null,null,{"$f":"IF($B$4=\"Harmonized\",AN20,IF($B$4=\"HTL\",AU20,IF($B$4=\"Low-B\",BB20,AG20)))","v":57.300000000000004},{"$f":"IF($B$4=\"Harmonized\",AO20,IF($B$4=\"HTL\",AV20,IF($B$4=\"Low-B\",BC20,AH20)))","v":0},{"$f":"IF($B$4=\"Harmonized\",AP20,IF($B$4=\"HTL\",AW20,IF($B$4=\"Low-B\",BD20,AI20)))","v":0},0,0,0,0,null,null,null,null,null,"Media water",null,null,57.300000000000004,null,null,null,null,null,null,57.300000000000004,null,null,null,null,null,null,73.555555555555557]
["Net Ca(H2PO4)2 consumed at algae growth (kg/kg algae)",null,null,0,{"$f":"R50","v":0},0,0,null,null,null,null,null,null,null,"Fresh water",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Fresh water",null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Carbon fraction of AD Residue wt%",null,null,0.24228880493504093,{"$f":"T63","v":0.24228880493504093},0.24228880493504093,0.24228880493504093,null,null,null,null,null,null,null,"Hexane",null,null,0,0,5.5E-2,0,0,0,0,null,null,null,null,null,"Hexane",null,null,null,null,5.5E-2,null,null,null,null,null,null,5.5E-2,null,null,null,null,null,null,0]
["Nitrogen  fraction of AD Residue wt%",null,null,3.8165332431986561E-2,{"$f":"T64","v":3.8165332431986561E-2},3.8165332431986561E-2,0,null,null,null,null,null,null,null,"Ethanol",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ethanol"]
["Displacement of N in soil by AD Residue kg-N/kg-AD residue",null,null,1.5266132972794628E-2,{"$f":"T65","v":1.5266132972794628E-2},1.5266132972794628E-2,0,null,null,null,null,null,null,null,"Supercritical CO2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Supercritical CO2"]
["Displacement of P2O5 in soil by AD Residue kg-P2O5/kg-AD residue",null,null,2.2993545622547348E-2,{"$f":"T66","v":2.2993545622547348E-2},2.2993545622547348E-2,0,null,null,null,null,null,null,null,"Dissolved CO2",null,null,{"$f":"IF($B$4=\"Harmonized\",AN25,IF($B$4=\"HTL\",AU25,IF($B$4=\"Low-B\",BB25,AG25)))","v":0},0,0,0,0,0,0,null,null,null,null,null,"Dissolved CO2",null,null,null,null,0,null,null,null,null,null,null,0]
[{"$f":"\"Methane Yield in Extraction\"&IF(D$30,\" and RD3 Production, kg CH4/kg RD3\",\", kg CH4/kg oil\")","v":"Methane Yield in Extraction, kg CH4/kg oil"},null,null,0,{"$f":"T30","v":0},0,-0.45352421052631592,null,null,null,null,null,null,null,"Methanol",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Methanol"]
["H2 demand, Btu/lb RD (If \"Not Specified\", the default H2 demand from the BioOil worksheet is used)",null,null,1673.3040000000001,1673.3040000000001,1673.3040000000001,3545,null,null,null,null,null,null,null,"Sodium hydroxide",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Sodium hydroxide"]
["RD2 yield, lb oil/lb fuel (If \"Not Specified\", the default yield from the BioOil worksheet is used)",null,null,1.17,1.17,1.17,{"$f":"1/0.8","v":1.25},null,null,null,null,null,null,null,"Sulfuric acid",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Sulfuric acid",null,null,null,null,0,0,null,null,null,null,null,0,0,null,null,null,null,null,5.1761068221610987E-2,0]
["Recycle CO2?",null,null,true,true,true,false,null,null,null,null,null,null,null,"Hydrogen",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Hydrogen"]
["Lumped PNNL-HTL/CHG/HDO?",null,null,false,false,false,false,null,null,null,null,null,null,null,"Methane",null,null,0,0,0,-0.21267321428571431,0,0,0,null,null,null,null,null,"Methane",null,null,null,null,0,-0.21267321428571431,null,null,null,null,null,0,-0.21267321428571431,null,null,null,null,null,-0.45352421052631592,0]
["Concrete for infrastructure (kg/kg algae)",null,null,4.9998898340593491E-2,{"$f":"X52","v":4.9998898340593491E-2},4.9998898340593491E-2,0,null,null,null,null,null,null,null,"Chitosan",null,null,0,4.2105263157894736E-3,0,0,0,0,0,null,null,null,null,null,"Chitosan",null,null,null,4.2105263157894736E-3,null,null,null,null,null,null,4.2105263157894736E-3,null,null,null,null,null,null,4.2105263157894736E-3]
["Steel for infrastructure (kg/kg algae)",null,null,1.6561444176846761E-4,{"$f":"X53","v":1.6561444176846761E-4},1.6561444176846761E-4,0,null,null,null,null,null,null,null,"Custom1",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom1"]
["Plastic for infrastructure (kg/kg algae)",null,null,1.1236046820610685E-2,{"$f":"X54","v":1.1236046820610685E-2},1.1236046820610685E-2,0,null,null,null,null,null,null,null,"Custom2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom2"]
["Excavation for infrastructure (m3/kg algae)",null,null,7.0219748429340596E-3,{"$f":"X55*1000","v":7.0219748429340596E-3},7.0219748429340596E-3,0,null,null,null,null,null,null,null,"Custom3",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom3"]
["Cast Iron for infrastructure (kg/kg algae)",null,null,3.9977053675312781E-6,{"$f":"X56","v":3.9977053675312781E-6},3.9977053675312781E-6,0,null,null,null,null,null,null,null,"Custom4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NH3",null,null,1.908E-2,0,0,0,0,0,0,null,null,null,null,null,"NH3",null,null,1.908E-2,null,null,null,null,null,null,1.908E-2,null,null,null,null,null,null,3.2800000000000003E-2]
["Material Properties","LHV","Density","C ratio",null,null,null,null,null,null,null,null,null,null,"(NH2)2CO",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"(NH2)2CO"]
[null,"Btu/ton",null,null,null,null,null,null,null,null,null,null,null,null,"NaNO3",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"NaNO3"]
["Whole Algae Biomass",18591412,null,null,null,null,null,null,null,null,null,null,null,null,"NH4Cl",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"NH4Cl"]
["Lipid-extracted Biomass",12107367,null,0.42599999999999999,null,null,null,null,null,null,null,null,null,null,"KNO3",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"KNO3"]
["AD Residue",0,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(NO3)2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(NO3)2"]
[null,"Btu/gal","g/gal",null,null,null,null,null,null,null,null,null,null,null,"Ca(NO3)2.4H2O",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(NO3)2.4H2O"]
["Algae Oil",{"$f":"BioOil!B179/lb2g*C43","v":122806.38982287051},3483,null,null,null,null,null,null,null,null,null,null,null,"K2HPO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"K2HPO4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K2HPO4.3H2O",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"K2HPO4.3H2O"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KH2PO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"KH2PO4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NH4H2PO4",null,null,{"$f":"IF($B$4=\"Harmonized\",AN46,IF($B$4=\"HTL\",AU46,IF($B$4=\"Low-B\",BB46,AG46)))","v":0},0,0,0,0,0,0,null,null,null,null,null,"NH4H2PO4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(NH4)2HPO4",null,null,{"$f":"IF($B$4=\"Harmonized\",AN47,IF($B$4=\"HTL\",AU47,IF($B$4=\"Low-B\",BB47,AG47)))","v":1.7180000000000001E-2},0,0,0,0,0,0,null,null,null,null,null,"(NH4)2HPO4",null,null,1.7180000000000001E-2,null,null,null,null,null,null,1.7180000000000001E-2,null,null,null,null,null,null,8.1200000000000005E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K2SO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"K2SO4"]
["1) Key Input Parameters before allocations",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(H2PO4)2 + 2 CaSO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(H2PO4)2 + 2 CaSO4"]
["NG Boiler Efficiency for Heat",0.8,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(H2PO4)2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(H2PO4)2"]
["1.1) CO2 Transport and Transfer",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(H2PO4)2.H2O",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(H2PO4)2.H2O"]
["Electricity required for CO2 Transport and Transfer from off-site (kWh/kg CO2)",null,{"$f":"SUM(V7:V15)*1000","v":4.2000322390129519E-2},null,null,null,null,null,null,null,null,null,null,null,"Concrete",null,null,null,null,null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AT52,IF($B$4=\"HTL\",BA52,IF($B$4=\"Low-B\",BH52,AM52)))","v":4.9998898340593491E-2},null,null,null,null,null,"Concrete",null,null,null,null,null,null,null,null,4.9998898340593491E-2,null,null,null,null,null,null,4.9998898340593491E-2,null,null,null,null,null,null,4.0068819320952409E-2]
["Electricity required for CO2 on-site transfer into culture only (kWh/kg CO2)",null,{"$f":"W15*1000","v":0.19900000000000001},null,null,null,null,null,null,null,null,null,null,null,"Steel",null,null,null,null,null,null,null,null,1.6561444176846761E-4,null,null,null,null,null,"Steel",null,null,null,null,null,null,null,null,1.6561444176846761E-4,null,null,null,null,null,null,1.6561444176846761E-4,null,null,null,null,null,null,1.6561444176846761E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plastic",null,null,null,null,null,null,null,null,1.1236046820610685E-2,null,null,null,null,null,"Plastic",null,null,null,null,null,null,null,null,1.1236046820610685E-2,null,null,null,null,null,null,1.1236046820610685E-2,null,null,null,null,null,null,5.9932106170008711E-3]
["1.2) Algae Growth and 1st Dewatering",null,null,null,null,null,null,null,null,null,null,null,null,null,"Excavation, m3",null,null,null,null,null,null,null,null,7.0219748429340595E-6,null,null,null,null,null,"Excavation, m3",null,null,null,null,null,null,null,null,7.0219748429340595E-6,null,null,null,null,null,null,7.0219748429340595E-6,null,null,null,null,null,null,3.7597083423113953E-6]
["CO2 Use (kg CO2/kg Algae)",{"$f":"R3","v":2.4593495934959346},null,null,null,null,null,null,null,null,null,null,null,null,"Cast Iron",null,null,null,null,null,null,null,null,3.9977053675312781E-6,null,null,null,null,null,"Cast Iron",null,null,null,null,null,null,null,null,3.9977053675312781E-6,null,null,null,null,null,null,3.9977053675312781E-6,null,null,null,null,null,null,3.9977053675312772E-6]
["Energy for Algae Growth and 1st Dewatering (Btu/kg Algae)",{"$f":"D7","v":1659.6311701538182},null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial1",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial1"]
["Recovered CO2 (kg CO2/kg Algae)",{"$f":"R4","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial2",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial2"]
["Transportation Distance of Media Water (mi)",0,null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial3",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial3"]
["Transportation Distance of Fresh Water (mi)",0,null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial4",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial4"]
["Algae Biomass to Recovery Step (kg algae/kg algae out)",{"$f":"R5","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial5",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Digestate (residue) Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Digestate (residue) Description"]
["1.3) Remaining Dewatering",null,null,null,null,null,null,null,null,null,null,null,null,null,"Carbon fraction of AD Digestate, wt%",null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AP63,IF($B$4=\"HTL\",AW63,IF($B$4=\"Low-B\",BD63,AI63)))","v":0.24228880493504093},null,null,null,null,null,null,null,null,null,"Carbon fraction of AD Digestate, wt%",null,null,null,null,0.24228880493504093,null,null,null,null,null,null,0.24228880493504093,null,null,null,null,null,null,0.24228880493504093]
["Algae Input (kg algae/kg algae out)",{"$f":"S3","v":1.0526315789473684},null,null,null,null,null,null,null,null,null,null,null,null,"Nitrogen  fraction of AD Digestate, wt%",null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AP64,IF($B$4=\"HTL\",AW64,IF($B$4=\"Low-B\",BD64,AI64)))","v":3.8165332431986561E-2},null,null,null,null,null,null,null,null,null,"Nitrogen  fraction of AD Digestate, wt%",null,null,null,null,3.8165332431986561E-2,null,null,null,null,null,null,3.8165332431986561E-2,null,null,null,null,null,null,0]
["Energy for Dewatering (Btu/kg Algae out)",{"$f":"D8","v":596.62593616302524},null,null,null,null,null,null,null,null,null,null,null,null,"Displacement of N in soil by AD Digestate, kg-N/kg-AD residue",null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AP65,IF($B$4=\"HTL\",AW65,IF($B$4=\"Low-B\",BD65,AI65)))","v":1.5266132972794628E-2},null,null,null,null,null,null,null,null,null,"Displacement of N in soil by AD Digestate, kg-N/kg-AD residue",null,null,null,null,1.5266132972794628E-2,null,null,null,null,null,null,1.5266132972794628E-2,null,null,null,null,null,null,0]
["Recovered CO2 (kg CO2/kg Algae out)",{"$f":"S4","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Displacement of P2O5 in soil by AD Digestate, kg-P2O5/kg-AD residue",null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AP66,IF($B$4=\"HTL\",AW66,IF($B$4=\"Low-B\",BD66,AI66)))","v":2.2993545622547348E-2},null,null,null,null,null,null,null,null,null,"Displacement of P2O5 in soil by AD Digestate, kg-P2O5/kg-AD residue",null,null,null,null,2.2993545622547348E-2,null,null,null,null,null,null,2.2993545622547348E-2,null,null,null,null,null,null,0]
["Algae Biomass to Recovery Step (kg algae/kg algae out)",{"$f":"S5","v":5.2631578947368363E-2}]
[]
["1.4) Transportation of Algae Biomass to Extraction"]
["Transportation Distance",0,"miles"]
["Transportation Vehicles",1,"1--Heavy Heavy-Duty Truck, 2--Medium Heavy-Duty Truck"]
["Transported Biomass",{"$f":"T17","v":0},"kg (dry)/kg oil"]
["Backhauled Lipid-extracted Biomass",{"$f":"T18","v":0},"kg (dry)/kg oil"]
["Solid content (wt% solids)",0.8]
[]
[{"$f":"\"1.5) Extraction\"&IF($D$30,\" and RD3 Production\",\"\")","v":"1.5) Extraction"}]
[{"$f":"\"Algae Input (kg algae/kg \"&IF($D$30,\"RD3\",\"oil\")&\")\"","v":"Algae Input (kg algae/kg oil)"},{"$f":"D9","v":4.6783625730994149}]
[{"$f":"\"Energy for Extraction (Btu/kg \"&IF($D$30,\"RD3\",\"oil\")&\")\"","v":"Energy for Extraction (Btu/kg oil)"},{"$f":"D10","v":13707.64831425625}]
["Recovered CO2 (kg CO2/kg Algae)",{"$f":"T4","v":0}]
[{"$f":"\"Lipid-extracted Biomass to Recovery Step (kg biomass/kg \"&IF($D$30,\"RD3\",\"oil\")&\")\"","v":"Lipid-extracted Biomass to Recovery Step (kg biomass/kg oil)"},{"$f":"D11","v":3.7333625730994155}]
[]
["1.6) Recovery"]
["Energy Consumed in Recovery Step (Btu/kg dry lipid-extracted biomass)",null,{"$f":"D12","v":1040.7032006883808}]
["Recycle CO2?",{"$f":"D29","v":true}]
["CO2 utilization efficiency for recycled CO2",0.82]
[null,null,null,null,null,null,null,"Combined Heat and Power Parameters"]
["a) Anaerobic Digestion",null,null,null,null,null,null,null,"Feedstock","Biomass","Biogas"]
["Methane in Biogas yield, kg/dry-kg residue",{"$f":"D13","v":0.21267321428571431},null,null,null,null,null,null,"Technology","Boiler","Turbine","ICE"]
["Recovered CO2, kg/dry-kg residue",{"$f":"D14","v":0.28806110740938162},null,null,null,null,null,"Electric Efficiency",null,{"$f":"Fuel_Prod_TS!$AM$297","v":0.219},{"$f":"D18","v":0.33100000023841858},0.37]
["AD Residue Yield, kg/dry-kg residue",{"$f":"D15","v":0.49926567830490409},null,null,null,null,null,"Heat Recovery Efficiency",null,0.65,0.64,0.62]
["CHP Type","Turbine",null,null,null,null,null,null,"Emission Factors (g/mmBtu)"]
["Methane Loss from Biogas Production and Processing",{"$f":"D16","v":0.02},null,null,null,null,null,null,"VOC",5.3410000801086426,{"$f":"EF!F6","v":1.056},{"$f":"EF!G6","v":133.316}]
[null,null,null,null,null,null,null,null,"CO",76.800003051757813,{"$f":"EF!F7","v":41.286000000000001},{"$f":"EF!G7","v":705.99300000000005}]
["a.1) AD Residue Handling Description",null,null,null,null,null,null,null,"NOx",110,{"$f":"EF!F8","v":31.969000000000001},{"$f":"EF!G8","v":832.952}]
["AD Residue Characteristic",null,"C","N","P2O5","K2O",null,null,"PM10",12.66100025177002,{"$f":"EF!F9","v":3.5750000000000002},{"$f":"EF!G9","v":7.1970000000000001}]
["Composition (wt %)",null,{"$f":"D22","v":0.24228880493504093},{"$f":"D23","v":3.8165332431986561E-2},null,null,null,null,"PM2.5",6.3305001258850098,{"$f":"EF!F10","v":3.5750000000000002},{"$f":"EF!G10","v":7.1970000000000001}]
["Displacement ratio of fertilizer by AD Residue (kg nutrient/kg AD residue) ",null,null,{"$f":"D24","v":1.5266132972794628E-2},{"$f":"D25","v":2.2993545622547348E-2},0,null,null,"SOx",4.0999999046325684,{"$f":"EF!F11","v":1.593},{"$f":"EF!G11","v":0.29499999999999998}]
["Solids content (wt% solids)",0.3,null,null,null,null,null,null,"CH4",3.8340001106262207,{"$f":"EF!F12","v":1.056},{"$f":"EF!G12","v":392.35399999999998}]
["Transportation Distance for AD Residue",50,"miles",null,null,null,null,null,"N2O",11,{"$f":"EF!F13","v":0.10199999999999999},{"$f":"EF!G13","v":0.111}]
["Transportation Vehicles",1,"1--Heavy Heavy-Duty Truck, 2--Medium Heavy-Duty Truck",null,null,null,null,null,"CO2",{"$f":"(T2g/$B$40*1000000*$D$40-(J92*Fuel_Specs!$B$92+J93*Fuel_Specs!$B$93+J98*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":116890.16967216278},{"$f":"EF!F14","v":59341.609065174642},{"$f":"EF!G14","v":56808.789660412731}]
["Carbon Sequestration by AD Residue to Soil",{"$f":"D17","v":0.08},"g C seq./g C applied"]
["NO Emissions from AD Residue to Soil",0,"kg N in NO/kg N applied",null,"NO from residues is computed from total N applied without regard to bioavailability."]
["N2O Emissions from AD Residue to Soil",0.01,"kg N in N2O/kg N applied"]
["N2O Emissions from Displaced N Fertilizer: N in N2O as % of N in N fertilizer and biomass",0.01,"kg N in N2O/kg N fertilizer"]
[]
["1.7) Fuel Production"]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable diesel 3","Renewable gasoline"]
["Yield of biofuel (gal/lb bio oil)",{"$f":"1/BioOil!$B57/(Fuel_Specs!$E$34/lb2g)/IF(B$170=2,BioOil!L204,IF(B$170=3,BioOil!L213,IF(B$170=4,BioOil!L222,1)))","v":0.13650525756503806},{"$f":"1/BioOil!$B58/(Fuel_Specs!$E$36/lb2g)/IF(C$170=2,BioOil!AE208,IF(C$170=3,BioOil!N213,IF(C$170=4,BioOil!N222,1)))","v":0.16644601956437427},{"$f":"1/IF(ISNUMBER(D28),D28,BioOil!$B59)/(Fuel_Specs!$E$37/lb2g)/IF(D$170=2,BioOil!AF208,IF(D$170=3,BioOil!O213,IF(D$170=4,BioOil!O222,1)))","v":0.13912773332350353},{"$f":"E109/(Fuel_Specs!$E$38/lb2g)","v":0.15103313522854167},{"$f":"1/BioOil!$B60/(Fuel_Specs!$E$39/lb2g)/IF(F$170=2,BioOil!AG208,IF(F$170=3,BioOil!P213,IF(F$170=4,BioOil!P222,1)))","v":0.13565172674051504}]
["Yield of biofuel (lb/lb bio oil)",{"$f":"1/BioOil!$B57/IF(B$170=2,BioOil!L204,IF(B$170=3,BioOil!L213,IF(B$170=4,BioOil!L222,1)))","v":1.0114680074448628},{"$f":"1/BioOil!$B58/IF(C$170=2,BioOil!AE208,IF(C$170=3,BioOil!N213,IF(C$170=4,BioOil!N222,1)))","v":1.0403051212369401},{"$f":"1/IF(ISNUMBER(D28),D28,BioOil!$B59)/IF(D$170=2,BioOil!AF208,IF(D$170=3,BioOil!O213,IF(D$170=4,BioOil!O222,1)))","v":0.90422278892761876},1,{"$f":"1/BioOil!$B60/IF(F$170=2,BioOil!AG208,IF(F$170=3,BioOil!P213,IF(F$170=4,BioOil!P222,1)))","v":0.84634224926591595}]
[]
["1.8) Energy Use and Emissoins of Plant Infrastructure"]
["Consider energy and emissions for algae plant infrastructure?",null,"No"]
[]
["2) Key Parameters for Dealing with Co-products"]
[{"$f":"\"2.1) Co-product Handling for Algae Growth, Dewatering\"&IF($D$30,\", Extraction and RD3 Production\",\" and Extraction\")","v":"2.1) Co-product Handling for Algae Growth, Dewatering and Extraction"}]
["Material and Energy Flow in Recovery Step",null,null,null,null,"Biogas Production",null,null,null,null,null,null,"Biogas Combustion",null,null,null,null,null,"Electricity",{"$f":"'MeOH&FTD'!J57/100/kWh2BTU","v":2.1101117000000004E-5},"$/Btu"]
["Lipid-extracted Biomass to Recovery",null,null,"Biogas Production",null,"Biomass Input",null,"Methane Output",null,null,"To Combustion",null,"Methane Input",null,"Electricity Output",null,null,null,"Total Onsite Generation",{"$f":"H134+O118-(MIN(T15,0)+B77*(MIN(S15,0)+B64*MIN(R15,0))+(T149+T150)*MIN(W15,0)+B166*MIN(V15,0)+MIN(U15,0)*A118)*1000*kWh2BTU","v":13010.214830101619},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"}]
[{"$f":"(B80+B67*B77+B61*B77*B64)","v":3.979592182209911},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,1,null,{"$f":"A118*D118","v":3.979592182209911},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},{"$f":"(F121+F118*B88)*Fuel_Specs!B54*1000/Fuel_Specs!E54*(1-B92)","v":39305.784956889394},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},null,1,null,{"$f":"H118*K118","v":39305.784956889394},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},{"$f":"M118*HLOOKUP(B91,K88:L90,2,0)","v":13010.214830101619},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},null,null,"Required on site",{"$f":"(MAX(T15,0)+B77*(MAX(S15,0)+B64*MAX(R15,0))+(T149+T150)*MAX(W15,0)+B166*MAX(V15,0)+MAX(U15,0)*A118)*1000*kWh2BTU+(H118*(1/RNG!B172-1)/2+O126*(1/RNG!B172-1)/2)","v":20154.075953386517},"Btu/kg oil"]
[{"$f":"A118*B40/T2lb/lb2kg","v":53111.985834711304},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},null,null,null,{"$f":"A119*D118","v":53111.985834711304},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},"AD Residue Output",null,null,null,null,null,null,"Heat Output",null,null,null,"Recovered to Algae Process",{"$f":"MIN(T118,T117)","v":13010.214830101619},"Btu/kg oil"]
[null,null,null,null,null,"HTL biogas Input",null,{"$f":"F118*B90","v":1.9868737902279248},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,null,null,null,null,{"$f":"M118*(1-HLOOKUP(B91,K88:L90,2,0))*HLOOKUP(B91,K88:L90,3,0)","v":16829.164881144177},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},null,null,"Discarded",{"$f":"IF(B152=1,0,T117-T119)","v":0},"Btu/kg oil"]
[null,null,null,null,null,{"$f":"-D26","v":0},{"$f":"\"kg CH4/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg CH4/kg oil"},"CO2 Output",null,null,null,null,null,null,"CO2 Output",null,null,null,"Exported",{"$f":"T117-T119-T120","v":0},"Btu/kg oil"]
[null,null,null,null,null,null,null,{"$f":"B89*F118","v":1.1463657310451045},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,null,null,null,null,{"$f":"M118*HLOOKUP(B91,K88:L100,13,0)/1000000000","v":2.3324685249115529},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,null,"Deficit imported",{"$f":"-MIN(T117-T118,0)","v":7143.861123284898},"Btu/kg oil"]
[null,null,null,null,null,null,null,"Methane Loss"]
[null,null,null,null,null,null,null,{"$f":"H118/(1-B92)*B92","v":802.15887667121217},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},null,null,null,"Biogas Clean-Up",null,null,null,null,null,"Heat",0,"$/Btu"]
[null,null,null,null,null,null,null,{"$f":"H124/Fuel_Specs!B54*Fuel_Specs!E54","v":16.927053218737637},{"$f":"\"g/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"g/kg oil"},null,"To Clean-Up",null,"Methane Input",null,"NG Output",null,null,null,"Total Onsite Generation",{"$f":"O120+H136-(MIN(T14,0)+B77*(MIN(S14,0)+B64*MIN(R14,0))+(T149+T150)*MIN(W14,0)+B166*MIN(V14,0)+MIN(U14,0)*A118)*1000*kWh2BTU","v":16829.164881144177},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"1-K118","v":0},null,{"$f":"H118*K126","v":0},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},{"$f":"M126","v":0},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},null,null,"Required on site",{"$f":"(MAX(T14,0)+B77*(MAX(S14,0)+B64*MAX(R14,0))+(T149+T150)*MAX(W14,0)+B166*MAX(V14,0)+MAX(U14,0)*A118)*1000*kWh2BTU","v":13530.882756879884},"Btu/kg oil"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recovered to Algae Process",{"$f":"MIN(T126,T125)","v":13530.882756879884},"Btu/kg oil"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discarded",{"$f":"IF(B153=1,0,T125-T127)","v":3298.2821242642931},"Btu/kg oil"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exported",{"$f":"T125-T127-T128","v":0},"Btu/kg oil"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Deficit imported",{"$f":"-MIN(T125-T126,0)","v":0},"Btu/kg oil"]
[]
[null,null,null,null,null,"Biomass Combustion",null,null,null,null,null,null,null,null,null,null,null,null,"NG",{"$f":"BioOil!C194/BioOil!B194","v":6.2200000000000006E-6},"$/Btu"]
[null,null,null,"To Combustion",null,"Biomass Input",null,"Electricity Output",null,null,null,null,null,null,null,null,null,null,"Exported",{"$f":"O126","v":0},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"}]
[null,null,null,0,null,{"$f":"A118*D134","v":0},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},{"$f":"(F135-F134/(1-(G136-0.2))*G136*B143)*J89","v":0},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"}]
[null,null,null,null,null,{"$f":"A119*D134","v":0},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},"Heat Output",null,null,null,null,null,null,null,null,null,null,"AD Residue",0,"$/Btu"]
[null,null,null,null,null,"moisture wt%",{"$f":"1-B98","v":0.7},{"$f":"(F135-F134/(1-(G136-0.2))*G136*B143)*(1-J89)*J90","v":0},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},null,null,null,null,null,null,null,null,null,"Total Produced",{"$f":"H120","v":1.9868737902279248},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
[null,null,null,null,null,null,null,"CO2 Output",null,null,null,null,null,null,null,null,null,null,"Recovered to Algae Process",0,{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
[null,null,null,null,null,null,null,{"$f":"F135*J100/1000000000","v":0},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,null,null,null,null,null,null,null,null,"Discarded",0,{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exported",{"$f":"T136-T137-T138","v":1.9868737902279248},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
[null,null,null,"Exported as Animal Feed"]
[null,null,null,{"$f":"1-D118-D134","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Animal Feed",0,"$/kg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Produced",{"$f":"A118*D141","v":0},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
["* Enthalpy of water vaporization",{"$f":"2257/BTU2kJ","v":2139.223245859449},"Btu/kg H2O",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discarded",0,{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exported",{"$f":"T142-T143","v":0},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
[]
["CO2 recovered from Other Processes",{"$f":"B79+B77*(B66+B64*B58)","v":0},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Produced",{"$f":"O122+H138+B146+H122","v":3.4788342559566576},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discarded",{"$f":"IF(B84,0,T147)","v":0},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
["Method for dealing with co-products",4,"1--Displacement, 2--Energy-based Allocation, 3--Market Value-based Allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lost after diffusing into culture",{"$f":"(T147-T148)*(1-B85)","v":0.62619016607219857},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
[null,null,"4--Hybrid Method (Displacement for AD Residue and Animal Feed, Energy-based Allocation for the energy coproducts)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recovered to Algae Process",{"$f":"T147-T148-T149","v":2.8526440898844592},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
["Treatment of Excess Electricity and Heat"]
["Excess Elelctricity",1,"1: Exported, 2: Discarded"]
["Excess Heat",2,"1: Exported, 2: Discarded"]
[]
["Types of Electricity Displaced by Exported Co-Produced Electricity",null,1,"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,null,null,"  2-- NGCC electricity, 3-- Coal IGCC electricity,  4-- Biomass IGCC electricity"]
[]
["Allocation share of total energy and emission burdens","Energy-based Allocation","Market Value-based Allocation"]
["Algae oil",{"$f":"B43/C43*1000/(B43/C43*1000+SUM(T121,T129,T133)+IF(B149=4,0,(T139*B41+T144*B40)/T2lb/lb2kg))","v":1},{"$f":"B43/C43*1000*'MeOH&FTD'!I57/Fuel_Specs!B18/(B43/C43*1000*'MeOH&FTD'!I57/Fuel_Specs!B18+T116*T121+T124*T129+T132*T133+IF(B149=4,0,(T139*B41*T135+T144*B40*T141)/T2lb/lb2kg))","v":1}]
["Electricity",{"$f":"T121/(B43/C43*1000+SUM(T121,T129,T133)+IF(B149=4,0,(T139*B41+T144*B40)/T2lb/lb2kg))","v":0},{"$f":"T116*T121/(B43/C43*1000*'MeOH&FTD'!I57/Fuel_Specs!B18+T116*T121+T124*T129+T132*T133+IF(B149=4,0,(T139*B41*T135+T144*B40*T141)/T2lb/lb2kg))","v":0}]
["Heat",{"$f":"T129/(B43/C43*1000+SUM(T121,T129,T133)+IF(B149=4,0,(T139*B41+T144*B40)/T2lb/lb2kg))","v":0},{"$f":"T124*T129/(B43/C43*1000*'MeOH&FTD'!I57/Fuel_Specs!B18+T116*T121+T124*T129+T132*T133+IF(B149=4,0,(T139*B41*T135+T144*B40*T141)/T2lb/lb2kg))","v":0}]
["NG",{"$f":"T133/(B43/C43*1000+SUM(T121,T129,T133)+IF(B149=4,0,(T139*B41+T144*B40)/T2lb/lb2kg))","v":0},{"$f":"T132*T133/(B43/C43*1000*'MeOH&FTD'!I57/Fuel_Specs!B18+T116*T121+T124*T129+T132*T133+IF(B149=4,0,(T139*B41*T135+T144*B40*T141)/T2lb/lb2kg))","v":0}]
["AD Residue",{"$f":"IF(B149=4,0,(T139*B41)/T2lb/lb2kg)/(B43/C43*1000+SUM(T121,T129,T133)+IF(B149=4,0,(T139*B41+T144*B40)/T2lb/lb2kg))","v":0},{"$f":"IF(B149=4,0,(T139*B41*T135)/T2lb/lb2kg)/(B43/C43*1000*'MeOH&FTD'!I57/Fuel_Specs!B18+T116*T121+T124*T129+T132*T133+IF(B149=4,0,(T139*B41*T135+T144*B40*T141)/T2lb/lb2kg))","v":0}]
["Animal Feed",{"$f":"IF(B149=4,0,(T144*B40)/T2lb/lb2kg)/(B43/C43*1000+SUM(T121,T129,T133)+IF(B149=4,0,(T139*B41+T144*B40)/T2lb/lb2kg))","v":0},{"$f":"IF(B149=4,0,(T144*B40*T141)/T2lb/lb2kg)/(B43/C43*1000*'MeOH&FTD'!I57/Fuel_Specs!B18+T116*T121+T124*T129+T132*T133+IF(B149=4,0,(T139*B41*T135+T144*B40*T141)/T2lb/lb2kg))","v":0}]
[null,"Unallocated","Allocated"]
["CO2 required from off-site after CO2  recovery from co-products",{"$f":"MAX(((B56-R25)*B64*B77-S25*B77-T25-U25-T150),0)","v":9.2586496915667418},{"$f":"B166*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":9.2586496915667418},"kg CO2/kg algae oil"]
[]
["2.2) Co-product Handling for Oil Conversion to Fuels"]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable diesel 3","Renewable gasoline"]
["Method for dealing with co-products",{"$f":"Inputs!F479","v":2},{"$f":"Inputs!G479","v":2},{"$f":"Inputs!H479","v":2},{"$f":"Inputs!I479","v":2},{"$f":"Inputs!J479","v":2},"1--Displacement, 2--Energy-based Allocation, 3--Market Value-based Allocation, 4-- Mass Allocation"]
[]
["kg-algae/kg-oil before allocation",{"$f":"B64*B77","v":4.9245921822099099},"kg algae/kg algae oil"]
["kg-oil/mmBTU biodiesel, after allocation",{"$f":"1/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":27.79500659057171},"kg oil / mmBTU biodiesel"]
[]
["3) Shares of Combustion Processes for Each Stage"]
[null,{"$f":"\"Algae Growth, Drying\"&IF($D$30,\", Oil Extraction and RD3 Production\",\" and Oil Extraction\")","v":"Algae Growth, Drying and Oil Extraction"},"Biodiesel Production","Renewable Diesel I Production","Renewable Diesel II Production","Renewable Diesel III Production","Renewable Gasoline Production"]
["Residual oil commercial boiler",1,1,1,1,1,1]
["Diesel commercial boiler",0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel stationary engine",0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel turbine",{"$f":"1-B179-B178","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["Diesel farming tractor"]
["NG engine",0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0]
["NG large industrial boiler",0.5,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",{"$f":"1-B182-B183-B184","v":0.5},0.5,0.5,0.5,0.5,0.5]
["Coal industrial boiler",1,1,1,1,1,1]
[]
["4) Calculations of Energy Consumption and Emissions for each stage"]
[null,null,{"$f":"\"Algae Growth, Drying\"&IF($D$30,\", Oil Extraction and RD3 Production\",\" and Oil Extraction\")","v":"Algae Growth, Drying and Oil Extraction"},null,null,null,null,null,null,null,null,null,null,null,null,"Biodiesel",null,null,null,"Renewable Diesel I",null,"Renewable Diesel II",null,"Renewable Diesel III",null,"Renewable Diesel",null,"Renewable Gasoline"]
[null,"CO2 transport and transfer from off-site","Algae Growth and 1st Dewatering","Remaining Dewatering","Transport of Algae Biomass to Extraction",{"$f":"\"Oil Extraction\"&IF($D$30,\" and RD3 Production\",\"\")","v":"Oil Extraction"},"Recovery","Biogas Clean-up and Recovered CO2 Transfer to Pond","Biomass and Biogas Combustion","Displacement Credit for Exported NG and Electricity","Soil Application of AD Residue","Displacement Credit for AD Residue as Fertilizer","Displacement Credit for LEA as Animal Feed","Infrastructure","Algae Oil Transportation to Conversion","Vegetable Oil Transesterification","Transesterification: Renewable Energy Loss and Non-Combustion Emissions","Biodiesel Transportation and Distribution","Biodiesel Storage","Renewable Diesel Production","Non-Combustion Emissions","Renewable Diesel Production","Non-Combustion Emissions","Renewable Diesel Production","Non-Combustion Emissions","Renewable Diesel Transportation and Distribution","Renewable Diesel Storage","Renewable Gasoline Production","Non-Combustion Emissions","Renewable Gasoline Transportation and Distribution","Renewable Gasoline Storage"]
[null,"Per kg of CO2",{"$f":"\"Per kg of \"&IF($D$30,\"RD3\",\"algae oil\")","v":"Per kg of algae oil"},null,null,null,null,null,null,null,null,null,null,null,"Per kg of algae oil","Per lb. of biodiesel",null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,"Per mmBtu of renewable gasoline"]
["Energy Inputs",{"$f":"C52*kWh2BTU","v":143.31104898803818},{"$f":"B57*B64*B77*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":8173.0066858913788},{"$f":"B65*B77*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":2791.2324498854982},null,{"$f":"B78*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":13707.64831425625},{"$f":"C83*A118*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":4141.5743214603126},{"$f":"(H118*(1/RNG!B172-1)/2+O126*(1/RNG!B172-1)/2+(T149+T150)*W15*1000*kWh2BTU)*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":3528.0343243727857},null,null,null,null,null,null,null,{"$f":"BioOil!$C$57*IF($B$170=2,BioOil!L204,IF($B$170=3,BioOil!L213,IF($B$170=4,BioOil!L222,1)))","v":1153.1221405534507},null,null,null,{"$f":"BioOil!$C$58*IF($C$170=2,BioOil!AE208,IF($C$170=3,BioOil!N213,IF($C$170=4,BioOil!N222,1)))","v":1071.3871475501337},null,{"$f":"IF(ISNUMBER(D27),BioOil!$C$59*SUM(BioOil!CI250:CI261,BioOil!CI263)+D27,BioOil!$C$59)*IF($D$170=2,BioOil!AF208,IF($D$170=3,BioOil!O213,IF($D$170=4,BioOil!O222,1)))","v":3329.5373956612216},null,0,null,null,null,{"$f":"BioOil!$C$60*IF($F$170=2,BioOil!AG208,IF($F$170=3,BioOil!P213,IF($F$170=4,BioOil!P222,1)))","v":98.295215754479642}]
["Urban emission share",0,0,{"$f":"C193","v":0},null,{"$f":"D193","v":0},null,null,{"$f":"C193","v":0},null,null,null,null,null,null,{"$f":"Urban_Shares!$C168","v":0},null,{"$f":"Urban_Shares!D168","v":0.22333333333333336},{"$f":"Urban_Shares!E168","v":0.7},{"$f":"Urban_Shares!F168","v":0},null,{"$f":"Urban_Shares!F168","v":0},null,0,null,{"$f":"Urban_Shares!G168","v":0.22333333333333336},{"$f":"Urban_Shares!H168","v":0.7},{"$f":"Urban_Shares!I168","v":0},null,{"$f":"Urban_Shares!J168","v":0.22333333333333336},{"$f":"Urban_Shares!K168","v":0.7}]
["Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(R281+R282)/(Fuel_Specs!E34/Fuel_Specs!B34*1000000)","v":1.00003866434097},{"$f":"1+(S281+S282)/(Fuel_Specs!E34/Fuel_Specs!B34*1000000)","v":1},null,null,null,null,null,null,{"$f":"1+(Z281+Z282)/(Fuel_Specs!E36/Fuel_Specs!B36*1000000)","v":1.0000448829393298},{"$f":"1+(AA281+AA282)/(Fuel_Specs!E36/Fuel_Specs!B36*1000000)","v":1},null,null,{"$f":"1+(AD281+AD282)/(Fuel_Specs!E39/Fuel_Specs!B39*1000000)","v":1.0000445489473497},{"$f":"1+(AE281+AE282)/(Fuel_Specs!E39/Fuel_Specs!B39*1000000)","v":1}]
["Shares of process fuels "]
["    Residual oil",{"$f":"IFERROR(MAX(V7,0)/SUMIF(V$7:V$15,\">=0\"),0)","v":0},{"$f":"IFERROR(MAX(R7,0)/SUMIF(R$7:R$15,\">=0\"),0)","v":0},0,null,{"$f":"IFERROR(MAX(T7,0)/SUMIF(T$7:T$15,\">=0\"),0)","v":0},0,{"$f":"IFERROR(MAX(W7,0)/SUMIF(W$7:W$15,\">=0\"),0)","v":0},null,null,null,null,null,null,null,0]
["    Diesel fuel",{"$f":"IFERROR(MAX(V8,0)/SUMIF(V$7:V$15,\">=0\"),0)","v":0},0,0,null,0,0,{"$f":"IFERROR(MAX(W8,0)/SUMIF(W$7:W$15,\">=0\"),0)","v":0},null,null,null,null,null,null,null,0]
["    Gasoline",0,0,0,null,0,0,0,null,null,null,null,null,null,null,0]
["    Natural gas",0,0,0,null,0,0,0,null,null,null,null,null,null,null,0.307,null,null,null,null,null,{"$f":"BioOil!$C$59*BioOil!CI254/V$192*IF($D$170=2,BioOil!$AF$208,IF($D$170=3,BioOil!$O$213,IF($D$170=4,BioOil!$O$222,1)))","v":0.4931686810299527},null,0]
["    Coal",0,0,0,null,0,0,0,null,null,null,null,null,null,null,0]
["    Liquefied petroleum gas",0,0,0,null,0,0,0,null,null,null,null,null,null,null,0]
["    Electricity",0.27589327912197126,0,0,null,0,0,0,null,null,null,null,null,null,null,4.5999999999999999E-2,null,null,null,{"$f":"1-T210","v":7.8999999999999959E-2},null,{"$f":"BioOil!$C$59*BioOil!CI257/V$192*IF($D$170=2,BioOil!$AF$208,IF($D$170=3,BioOil!$O$213,IF($D$170=4,BioOil!$O$222,1)))","v":3.1791907514450865E-2},null,0,null,null,null,1]
["    Site thermal",0,0,0,null,0.76917042448356154,0.72131147540983598,0]
["    Site Electricity",{"$f":"1-SUM(B196:B203)","v":0.72410672087802874},{"$f":"1-SUM(C196:C203)","v":1},{"$f":"1-SUM(D196:D203)","v":1},null,{"$f":"1-SUM(F196:F203)","v":0.23082957551643846},{"$f":"1-SUM(G196:G203)","v":0.27868852459016402},{"$f":"IF(SUM(W$7:W$15)>0, W15/SUM(W$7:W$15),0)","v":1}]
["     N-hexane (a solvent from crude)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     Methanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64700000000000002]
["    Sodium hydroxide"]
["    Sodium methoxide"]
["    Hydrochloric acid"]
["    Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92100000000000004,null,{"$f":"1-SUM(V196:V209)","v":0.47503941145559647},null,0]
["Energy consumed: Btu/mmBtu of fuel throughput, except as noted","Per kg of CO2",{"$f":"\"Per kg of \"&IF($D$30,\"RD3\",\"algae oil\")","v":"Per kg of algae oil"},null,null,null,null,null,null,null,null,null,null,null,"Per kg of algae oil","Per lb. of biodiesel",null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,"Per mmBtu of renewable gasoline"]
["    Residual oil",{"$f":"B$192*B196","v":0},0,0,null,{"$f":"F$192*F196","v":0},{"$f":"G$192*G196","v":0},0,null,null,null,null,null,null,null,{"$f":"P$192*P196","v":0},null,null,null,{"$f":"T$192*T196-IF(C170=1,BioOil!D97,0)","v":0},null,{"$f":"V$192*V196","v":0},null,{"$f":"X$192*X196","v":0},null,null,null,{"$f":"AB$192*AB196-IF(F170=1,BioOil!D101,0)","v":0}]
["    Diesel fuel",0,0,0,null,0,0,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"T$192*T197","v":0},null,{"$f":"V$192*V197","v":0},null,{"$f":"X$192*X197","v":0},null,null,null,{"$f":"AB$192*AB197-IF(F170=1,BioOil!D100,0)","v":0}]
["    Gasoline",0,0,0,null,0,0,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"T$192*T198","v":0},null,{"$f":"V$192*V198","v":0},null,{"$f":"X$192*X198","v":0},null,null,null,{"$f":"AB$192*AB198","v":0}]
["    Natural gas",{"$f":"B192*B199+(B192*B203-B219)/B50","v":0},{"$f":"C192*C199+(C192*C203-C219)/B50","v":0},{"$f":"D192*D199+(D192*D203-D219)/B50","v":0},null,{"$f":"F192*F199+(F192*F203-F219)/B50","v":0},{"$f":"G192*G199+(G192*G203-G219)/B50","v":0},{"$f":"H192*H199+(H192*H203-H219)/B50","v":0},null,{"$f":"-IF(B149=1,T133+T129/B50,0)*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":0},null,null,null,null,null,354.00849714990937,null,null,null,{"$f":"T$192*T199-IF(C170=1,BioOil!D96,0)","v":0},null,{"$f":"V$192*V199","v":1642.0235658581485},null,{"$f":"X$192*X199","v":0},null,null,null,{"$f":"AB$192*AB199-IF(F170=1,BioOil!D99,0)","v":0}]
["    Coal",{"$f":"B$192*B200","v":0},0,0,null,0,{"$f":"G$192*G200","v":0},{"$f":"H$192*H200","v":0},null,null,null,null,null,null,null,0,null,null,null,{"$f":"T$192*T200","v":0},null,{"$f":"V$192*V200","v":0},null,{"$f":"X$192*X200","v":0},null,null,null,{"$f":"AB$192*AB200","v":0}]
["    Liquefied petroleum gas",0,0,0,null,0,{"$f":"G$192*G201","v":0},{"$f":"H$192*H201","v":0},null,null,null,null,null,null,null,0,null,null,null,{"$f":"T$192*T201","v":0},null,{"$f":"V$192*V201-IF(D170=1,BioOil!D98,0)","v":0},null,{"$f":"X$192*X201-IF(F170=1,BioOil!F98,0)","v":0},null,null,null,{"$f":"AB$192*AB201","v":0}]
["    Electricity",{"$f":"B192*B202+(B192*B204-B220)","v":75.025444891227437},{"$f":"C192*C202+(C192*C204-C220)","v":2794.9081293805193},{"$f":"D192*D202+(D192*D204-D220)","v":954.51264938306463},null,{"$f":"F192*F202+(F192*F204-F220)","v":1082.0319611629297},{"$f":"G192*G202+(G192*G204-G220)","v":394.70281915034298},{"$f":"H192*H202+(H192*H204-H220)","v":1206.4754371172498},null,{"$f":"-IF(B149=1,T121,0)*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":0},null,null,null,null,null,53.043618465458728,null,null,null,{"$f":"T$192*T202","v":84.639584656460514},null,{"$f":"V$192*V202","v":105.85234494876715},null,{"$f":"X$192*X202","v":0},null,null,null,{"$f":"AB$192*AB202","v":98.295215754479642}]
["    Site thermal",{"$f":"IF((B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)=0,0,-B192*B203/(B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)*I219)","v":0},{"$f":"IF((B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)=0,0,-C192*C203/(B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)*I219)","v":0},{"$f":"IF((B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)=0,0,-D192*D203/(B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)*I219)","v":0},null,{"$f":"IF((B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)=0,0,-F192*F203/(B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)*I219)","v":10543.517672547856},{"$f":"IF((B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)=0,0,-G192*G203/(B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)*I219)","v":2987.3650843320283},{"$f":"IF((B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)=0,0,-H192*H203/(B192*B203*$C$166+C192*C203+D192*D203+F192*F203+G192*G203+H192*H203)*I219)","v":0},{"$f":"-T127*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":-13530.882756879884}]
["    Site Electricity",{"$f":"IF((B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)=0,0,-B192*B204/(B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)*I220)","v":68.285604096810744},{"$f":"IF((B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)=0,0,-C192*C204/(B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)*I220)","v":5378.0985565108595},{"$f":"IF((B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)=0,0,-D192*D204/(B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)*I220)","v":1836.7198005024336},null,{"$f":"IF((B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)=0,0,-F192*F204/(B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)*I220)","v":2082.0986805454636},{"$f":"IF((B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)=0,0,-G192*G204/(B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)*I220)","v":759.50641797794128},{"$f":"IF((B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)=0,0,-H192*H204/(B192*B204*$C$166+C192*C204+D192*D204+F192*F204+G192*G204+H192*H204)*I220)","v":2321.5588872555359},{"$f":"-T119*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":-13010.214830101619}]
["     N-hexane (a solvent from crude)"]
["     Methanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P$192*P206","v":746.07002493808261}]
["     Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T$192*T210","v":986.74756289367315},null,{"$f":"V$192*V210","v":1581.6614848543061},null,{"$f":"X$192*X210","v":0}]
["     Sodium hydroxide (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BioOil!BI277*IF($B$170=2,BioOil!$L$204,IF($B$170=3,BioOil!$L$213,IF($B$170=4,BioOil!$L$222,1)))","v":0.41828008396003158}]
["     Sodium methoxide (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BioOil!BI278*IF($B$170=2,BioOil!$L$204,IF($B$170=3,BioOil!$L$213,IF($B$170=4,BioOil!$L$222,1)))","v":9.9626710906843901}]
["     Hydrochloric acid (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BioOil!BI279*IF($B$170=2,BioOil!$L$204,IF($B$170=3,BioOil!$L$213,IF($B$170=4,BioOil!$L$222,1)))","v":18.708527391666866},null,{"$f":"1000000*(R194-1)","v":38.664340969996047},{"$f":"1000000*(S194-1)","v":0},null,null,null,null,null,null,{"$f":"1000000*(Z194-1)","v":44.882939329804472},{"$f":"1000000*(AA194-1)","v":0},null,null,{"$f":"1000000*(AD194-1)","v":44.548947349731804},{"$f":"1000000*(AE194-1)","v":0}]
["     Phosphoric acid (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BioOil!BI280*IF($B$170=2,BioOil!$L$204,IF($B$170=3,BioOil!$L$213,IF($B$170=4,BioOil!$L$222,1)))","v":0.42778644950457778}]
["     Citric acid (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BioOil!BI281*IF($B$170=2,BioOil!$L$204,IF($B$170=3,BioOil!$L$213,IF($B$170=4,BioOil!$L$222,1)))","v":0.31371006297002368}]
["Material consumed: kg/mmBtu of fuel throughput, except as noted","Per kg of CO2",{"$f":"\"Per kg of \"&IF($D$30,\"RD3\",\"algae oil\")","v":"Per kg of algae oil"},null,null,null,null,null,null,null,null,null,null,null,"Per kg of algae oil","Per lb. of biodiesel",null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,"Per mmBtu of renewable gasoline"]
["Media water",null,{"$f":"R20*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":282.17913204062791},{"$f":"S20*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},null,{"$f":"T20*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0]
["Fresh water",null,{"$f":"R21*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},{"$f":"S21*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},null,0,0]
["Hexane",null,{"$f":"R22*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},{"$f":"S22*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},null,5.5E-2,0]
["Ethanol",null,{"$f":"R23*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},{"$f":"S23*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},null,0,0]
["Supercritical CO2",null,{"$f":"R24*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},{"$f":"S24*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},null,0,0]
["Methanol",null,{"$f":"R26*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},{"$f":"S26*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},null,{"$f":"T26*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0]
["Sodium hydroxide",null,0,0,null,0,0]
["Sulfuric acid",null,0,0,null,0,0]
["Hydrogen",null,0,0,null,0,0]
["Methane",null,0,0,null,{"$f":"MAX(T30,0)*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0}]
["Chitosan",null,0,1.9698368728839642E-2,null,{"$f":"T31*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},{"$f":"U31*IF(OR(C$149=2,C$149=4),C$159,IF(C$149=3,D$159,1))","v":0}]
["Custom1",null,0,0,null,0,0]
["Custom2",null,0,0,null,0,0]
["Custom3",null,0,0,null,0,0]
["Custom4",null,0,0,null,0,0]
["NH3",null,9.396121883656508E-2,0,null,0,0]
["(NH2)2CO",null,{"$f":"D19*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0,null,0,0]
["NaNO3",null,{"$f":"R38*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0,null,0,0]
["NH4Cl",null,0,0,null,0,0]
["KNO3",null,0,0,null,0,0]
["Ca(NO3)2",null,0,0,null,0,0]
["Ca(NO3)2.4H2O",null,0,0,null,0,0]
["K2HPO4",null,0,0,null,0,0]
["K2HPO4.3H2O",null,0,0,null,0,0]
["KH2PO4",null,0,0,null,0,0]
["NH4H2PO4",null,0,0,null,0,0]
["(NH4)2HPO4",null,{"$f":"D20*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":8.4604493690366267E-2},0,null,0,0]
["K2SO4",null,{"$f":"R48*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0,null,0,0]
["Ca(H2PO4)2 + 2 CaSO4",null,{"$f":"R49*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0,null,0,0]
["Ca(H2PO4)2",null,{"$f":"D21*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0,null,0,0]
["Ca(H2PO4)2.H2O",null,{"$f":"R51*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0,null,0,0]
["Concrete",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$112=\"Yes\",D31*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1)),0)","v":0}]
["Steel",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$112=\"Yes\",D32*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1)),0)","v":0}]
["Plastic",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$112=\"Yes\",D33*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1)),0)","v":0}]
["Cast Iron",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$112=\"Yes\",D35*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1)),0)","v":0}]
["Excavation, m3",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$112=\"Yes\",D34*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1)),0)","v":0}]
["    Total energy",{"$f":"(B$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+B$215*(1+NG!$B81/1000000)+B$216*(1+Coal!$B63/1000000)+B$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+B$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+B$218*(Electric!$B171+Electric!$C171)/1000000)+MMULT($B327:$P327+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B78:$C78+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J78:$W78+0,B$247:B$260+0))*1000000/T2lb/lb2kg+B$219+B$220","v":253.56729928097755},{"$f":"(C$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+C$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+C$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+C$215*(1+NG!$B81/1000000)+C$216*(1+Coal!$B63/1000000)+C$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+C$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+C$218*(Electric!$B171+Electric!$C171)/1000000)+MMULT($B327:$P327+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B78:$C78+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J78:$W78+0,C$247:C$260+0))*1000000/T2lb/lb2kg+C$219+C$220","v":17887.593309403252},{"$f":"(D$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+D$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+D$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+D$215*(1+NG!$B81/1000000)+D$216*(1+Coal!$B63/1000000)+D$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+D$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+D$218*(Electric!$B171+Electric!$C171)/1000000)+MMULT($B327:$P327+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B78:$C78+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J78:$W78+0,D$247:D$260+0))*1000000/T2lb/lb2kg+D$219+D$220","v":4193.9696909739741},{"$f":"'T&D'!AX167/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"(F$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+F$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+F$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+F$215*(1+NG!$B81/1000000)+F$216*(1+Coal!$B63/1000000)+F$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+F$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+F$218*(Electric!$B171+Electric!$C171)/1000000)+MMULT($B327:$P327+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B78:$C78+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J78:$W78+0,F$247:F$260+0))*1000000/T2lb/lb2kg+F$219+F$220+(B64*B77*B39/T2lb/lb2kg-B43/C43*1000-IF(B149=1,0,IF(B149=4,SUM(T121,T129,T133),SUM(T121,T129,T133)+(T139*B41+T144*B40)/T2lb/lb2kg)))*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":83850.478445095287},{"$f":"(G$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+G$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+G$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+G$215*(1+NG!$B81/1000000)+G$216*(1+Coal!$B63/1000000)+G$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+G$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+G$218*(Electric!$B171+Electric!$C171)/1000000)+MMULT($B327:$P327+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B78:$C78+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J78:$W78+0,G$247:G$260+0))*1000000/T2lb/lb2kg+G$219+G$220+H124*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":5523.7824451924707},{"$f":"(H$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+H$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+H$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+H$215*(1+NG!$B81/1000000)+H$216*(1+Coal!$B63/1000000)+H$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+H$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+H$218*(Electric!$B171+Electric!$C171)/1000000)+MMULT($B327:$P327+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B78:$C78+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J78:$W78+0,H$247:H$260+0))*1000000/T2lb/lb2kg+H$219+H$220","v":5301.0522379611521},{"$f":"I219+I220","v":-26541.097586981501},{"$f":"J$215*(1+NG!$B81/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B171+Electric!$C171)/1000000, IF($C$155=2,(Electric!$BN171+Electric!$BO171)/1000000,IF($C$155=3,(Electric!$BZ171+Electric!$CA171)/1000000,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$F$573*(Electric!$DB171+Electric!$DC171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000)))","v":0},{"$f":"'T&D'!BG167/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":871.47102400438678},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q327),0)*IF($B$149=4,$B$159,1)","v":-2968.5187972109165},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$144*$R327),0)*IF($B$149=4,$B$159,1)","v":0},{"$f":"MMULT($S327:$V327+0,N$261:N$264+0)*mmBTU2BTU*kg2T+$W327*N$265*mmBTU2BTU","v":0},{"$f":"'T&D'!EH200","v":223.14517896156565},{"$f":"(P$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+P$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+P$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+P$215*(1+NG!$B81/1000000)+P$216*(1+Coal!$B63/1000000)+P$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+P$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+P$218*(Electric!$B171+Electric!$C171)/1000000+P$222*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000)+(P$224*Enzymes_Yeast!$F64+P$226*Ag_Inputs!$BC78+P$227*Ag_Inputs!$G78)*mmBTU2BTU/T2g+P$225*(1+('MeOH&FTD'!$B133*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C133)/1000000))-IF($B$170=1,BioOil!$H139,0)+(BioOil!B57*B43/C43*lb2g-BioOil!B175)*IF($B$170=2,BioOil!L204,IF($B$170=3,BioOil!L213,IF($B$170=4,BioOil!L222,1)))","v":2846.5254122106821},null,{"$f":"'T&D'!DG200+'T&D'!DH200+R226","v":10396.783167398551},{"$f":"S226","v":0},{"$f":"T$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+T$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+T$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+T$215*(1+NG!$B81/1000000)+T$216*(1+Coal!$B63/1000000)+T$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+T$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+T$218*(Electric!$B171+Electric!$C171)/1000000+T$223/1000000*SUM(Hydrogen!$BD148:$BE148)+(BioOil!B58*B43/C43*lb2g-BioOil!B176-IF(C170=1,0,SUM(BioOil!D96:D97)))*IF(C170=2,BioOil!AE208,IF(C170=3,BioOil!N213,IF(C170=4,BioOil!N222,1)))","v":-1602.6225350328914},null,{"$f":"V$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+V$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+V$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+V$215*(1+NG!$B81/1000000)+V$216*(1+Coal!$B63/1000000)+V$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+V$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+V$218*(Electric!$B171+Electric!$C171)/1000000+V$223/1000000*SUM(Hydrogen!$BD148:$BE148)+(BioOil!B59*B43/C43*lb2g-BioOil!B177-IF(D170=1,0,SUM(BioOil!D98)))*IF(D170=2,BioOil!AF208,IF(D170=3,BioOil!O213,IF(D170=4,BioOil!O222,1)))","v":1371.0029791428656},null,{"$f":"X$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+X$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+X$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+X$215*(1+NG!$B81/1000000)+X$216*(1+Coal!$B63/1000000)+X$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+X$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+X$218*(Electric!$B171+Electric!$C171)/1000000+X$223/1000000*SUM(Hydrogen!$BD148:$BE148)+(E109*B43/C43*lb2g-Fuel_Specs!B38/Fuel_Specs!E38/g2lb-IF(E170=1,0,0))*IF(E170=2,0,IF(E170=3,0,IF(E170=4,0,1)))","v":0},null,{"$f":"'T&D'!DI200+'T&D'!DJ200+Z226","v":8884.4832255413839},0,{"$f":"AB$212*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AB$213*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AB$214*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AB$215*(1+NG!$B81/1000000)+AB$216*(1+Coal!$B63/1000000)+AB$217*Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+AB$217*Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000)+AB$218*(Electric!$B171+Electric!$C171)/1000000+(BioOil!B60*B43/C43*lb2g-BioOil!B178-IF(F170=1,0,SUM(BioOil!D99:D101)))*IF(F170=2,BioOil!AG208,IF(F170=3,BioOil!P213,IF(F170=4,BioOil!P222,1)))","v":549.74834870322798},null,{"$f":"'T&D'!DK200+'T&D'!DL200+AD226","v":11758.560983671505},0]
["    Fossil fuels",{"$f":"(B$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+B$215*(1+NG!$B82/1000000)+B$216*(1+Coal!$B64/1000000)+B$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+B$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+B$218*(Electric!$B172+Electric!$C172)/1000000)+MMULT($B328:$P328+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B79:$C79+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J79:$W79+0,B$247:B$260+0))*1000000/T2lb/lb2kg","v":157.2662122725535},{"$f":"(C$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+C$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+C$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+C$215*(1+NG!$B82/1000000)+C$216*(1+Coal!$B64/1000000)+C$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+C$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+C$218*(Electric!$B172+Electric!$C172)/1000000)+MMULT($B328:$P328+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B79:$C79+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J79:$W79+0,C$247:C$260+0))*1000000/T2lb/lb2kg","v":11384.555488463116},{"$f":"(D$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+D$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+D$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+D$215*(1+NG!$B82/1000000)+D$216*(1+Coal!$B64/1000000)+D$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+D$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+D$218*(Electric!$B172+Electric!$C172)/1000000)+MMULT($B328:$P328+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B79:$C79+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J79:$W79+0,D$247:D$260+0))*1000000/T2lb/lb2kg","v":2000.8223763597678},{"$f":"'T&D'!AX168/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"(F$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+F$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+F$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+F$215*(1+NG!$B82/1000000)+F$216*(1+Coal!$B64/1000000)+F$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+F$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+F$218*(Electric!$B172+Electric!$C172)/1000000)+MMULT($B328:$P328+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B79:$C79+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J79:$W79+0,F$247:F$260+0))*1000000/T2lb/lb2kg","v":5141.311233481938},{"$f":"(G$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+G$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+G$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+G$215*(1+NG!$B82/1000000)+G$216*(1+Coal!$B64/1000000)+G$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+G$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+G$218*(Electric!$B172+Electric!$C172)/1000000)+MMULT($B328:$P328+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B79:$C79+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J79:$W79+0,G$247:G$260+0))*1000000/T2lb/lb2kg","v":827.36486842654153},{"$f":"(H$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+H$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+H$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+H$215*(1+NG!$B82/1000000)+H$216*(1+Coal!$B64/1000000)+H$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+H$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+H$218*(Electric!$B172+Electric!$C172)/1000000)+MMULT($B328:$P328+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B79:$C79+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J79:$W79+0,H$247:H$260+0))*1000000/T2lb/lb2kg","v":2528.9796344478436},0,{"$f":"J$215*(1+NG!$B82/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B172+Electric!$C172)/1000000, IF($C$155=2,(Electric!$BN172+Electric!$BO172)/1000000,IF($C$155=3,(Electric!$BZ172+Electric!$CA172)/1000000,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$F$573*(Electric!$DB172+Electric!$DC172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000)))","v":0},{"$f":"'T&D'!BG168/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":867.13034259360256},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q328),0)*IF($B$149=4,$B$159,1)","v":-2902.3013560619515},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$144*$R328),0)*IF($B$149=4,$B$159,1)","v":0},{"$f":"MMULT($S328:$V328+0,N$261:N$264+0)*mmBTU2BTU*kg2T+$W328*N$265*mmBTU2BTU","v":0},{"$f":"'T&D'!EH201","v":222.03372246611741},{"$f":"(P$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+P$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+P$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+P$215*(1+NG!$B82/1000000)+P$216*(1+Coal!$B64/1000000)+P$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+P$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+P$218*(Electric!$B172+Electric!$C172)/1000000+P$222*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000)+(P$224*Enzymes_Yeast!$F65+P$226*Ag_Inputs!$BC79+P$227*Ag_Inputs!$G79)*mmBTU2BTU/T2g+P$225*(1+('MeOH&FTD'!$B134*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C134)/1000000))-IF($B$170=1,BioOil!$H140,0)","v":2300.18839488296},null,{"$f":"'T&D'!DG201+'T&D'!DH201","v":10306.526412450201},0,{"$f":"T$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+T$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+T$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+T$215*(1+NG!$B82/1000000)+T$216*(1+Coal!$B64/1000000)+T$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+T$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+T$218*(Electric!$B172+Electric!$C172)/1000000+T$223/1000000*SUM(Hydrogen!$BD149:$BE149)","v":1717.1772655897043},null,{"$f":"V$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+V$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+V$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+V$215*(1+NG!$B82/1000000)+V$216*(1+Coal!$B64/1000000)+V$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+V$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+V$218*(Electric!$B172+Electric!$C172)/1000000+V$223/1000000*SUM(Hydrogen!$BD149:$BE149)","v":4509.3016216061023},null,{"$f":"X$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+X$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+X$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+X$215*(1+NG!$B82/1000000)+X$216*(1+Coal!$B64/1000000)+X$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+X$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+X$218*(Electric!$B172+Electric!$C172)/1000000+X$223/1000000*SUM(Hydrogen!$BD149:$BE149)","v":0},null,{"$f":"'T&D'!DI201+'T&D'!DJ201","v":8794.5763922404149},0,{"$f":"AB$212*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AB$213*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AB$214*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AB$215*(1+NG!$B82/1000000)+AB$216*(1+Coal!$B64/1000000)+AB$217*Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+AB$217*Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000)+AB$218*(Electric!$B172+Electric!$C172)/1000000","v":206.043646773869},null,{"$f":"'T&D'!DK201+'T&D'!DL201","v":10667.597670030884},0]
["    Coal",{"$f":"(B$212*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+B$213*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+B$214*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+B$215*(NG!$B83/1000000)+B$216*(1+Coal!$B65/1000000)+B$217*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+B$217*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+B$218*(Electric!$B173+Electric!$C173)/1000000)+MMULT($B329:$P329+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B80:$C80+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J80:$W80+0,B$247:B$260+0))*1000000/T2lb/lb2kg","v":104.44567053809801},{"$f":"(C$212*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+C$213*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+C$214*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+C$215*(NG!$B83/1000000)+C$216*(1+Coal!$B65/1000000)+C$217*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+C$217*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+C$218*(Electric!$B173+Electric!$C173)/1000000)+MMULT($B329:$P329+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B80:$C80+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J80:$W80+0,C$247:C$260+0))*1000000/T2lb/lb2kg","v":4194.2080697094216},{"$f":"(D$212*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+D$213*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+D$214*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+D$215*(NG!$B83/1000000)+D$216*(1+Coal!$B65/1000000)+D$217*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+D$217*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+D$218*(Electric!$B173+Electric!$C173)/1000000)+MMULT($B329:$P329+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B80:$C80+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J80:$W80+0,D$247:D$260+0))*1000000/T2lb/lb2kg","v":1328.8120296580569},{"$f":"'T&D'!AX169/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"(F$212*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+F$213*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+F$214*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+F$215*(NG!$B83/1000000)+F$216*(1+Coal!$B65/1000000)+F$217*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+F$217*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+F$218*(Electric!$B173+Electric!$C173)/1000000)+MMULT($B329:$P329+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B80:$C80+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J80:$W80+0,F$247:F$260+0))*1000000/T2lb/lb2kg","v":1567.6646557318302},{"$f":"(G$212*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+G$213*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+G$214*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+G$215*(NG!$B83/1000000)+G$216*(1+Coal!$B65/1000000)+G$217*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+G$217*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+G$218*(Electric!$B173+Electric!$C173)/1000000)+MMULT($B329:$P329+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B80:$C80+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J80:$W80+0,G$247:G$260+0))*1000000/T2lb/lb2kg","v":549.48025525478158},{"$f":"(H$212*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+H$213*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+H$214*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+H$215*(NG!$B83/1000000)+H$216*(1+Coal!$B65/1000000)+H$217*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+H$217*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+H$218*(Electric!$B173+Electric!$C173)/1000000)+MMULT($B329:$P329+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B80:$C80+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J80:$W80+0,H$247:H$260+0))*1000000/T2lb/lb2kg","v":1679.5786576160679},0,{"$f":"J$215*(NG!$B83/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B173+Electric!$C173)/1000000, IF($C$155=2,(Electric!$BN173+Electric!$BO173)/1000000,IF($C$155=3,(Electric!$BZ173+Electric!$CA173)/1000000,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$F$573*(Electric!$DB173+Electric!$DC173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000)))","v":0},{"$f":"'T&D'!BG169/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":16.627414363142393},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q329),0)*IF($B$149=4,$B$159,1)","v":-247.11014146344615},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$144*$R329),0)*IF($B$149=4,$B$159,1)","v":0},{"$f":"MMULT($S329:$V329+0,N$261:N$264+0)*mmBTU2BTU*kg2T+$W329*N$265*mmBTU2BTU","v":0},{"$f":"'T&D'!EH202","v":4.2575452901264077},{"$f":"(P$212*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+P$213*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+P$214*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+P$215*NG!$B83/1000000+P$216*(1+Coal!$B65/1000000)+P$217*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+P$217*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+P$218*(Electric!$B173+Electric!$C173)/1000000+P$222*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000+(P$224*Enzymes_Yeast!$F66+P$226*Ag_Inputs!$BC80+P$227*Ag_Inputs!$G80)*mmBTU2BTU/T2g+P$225*('MeOH&FTD'!$B135*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C135)/1000000)-IF($B$170=1,BioOil!$H141,0)","v":269.50438368342958},null,{"$f":"'T&D'!DG202+'T&D'!DH202","v":197.62990278013734},0,{"$f":"T$212*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+T$213*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+T$214*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+T$215*(NG!$B83/1000000)+T$216*(1+Coal!$B65/1000000)+T$217*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+T$217*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+T$218*(Electric!$B173+Electric!$C173)/1000000+T$223/1000000*SUM(Hydrogen!$BD150:$BE150)","v":133.59860107111305},null,{"$f":"V$212*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+V$213*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+V$214*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+V$215*(NG!$B83/1000000)+V$216*(1+Coal!$B65/1000000)+V$217*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+V$217*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+V$218*(Electric!$B173+Electric!$C173)/1000000+V$223/1000000*SUM(Hydrogen!$BD150:$BE150)","v":177.9627853250127},null,{"$f":"X$212*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+X$213*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+X$214*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+X$215*(NG!$B83/1000000)+X$216*(1+Coal!$B65/1000000)+X$217*Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+X$217*Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000)+X$218*(Electric!$B173+Electric!$C173)/1000000+X$223/1000000*SUM(Hydrogen!$BD150:$BE150)","v":0},null,{"$f":"'T&D'!DI202+'T&D'!DJ202","v":168.63792977732908},0,{"$f":"AB$212*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AB$213*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AB$214*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AB$215*NG!$B83/1000000+AB$216*(1+Coal!$B65/1000000)+AB$217*Inputs!$G$128*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+AB$217*Inputs!$F$128*(NG!$R83*NG!$S$80+NG!$S83)/1000000+AB$218*(Electric!$B173+Electric!$C173)/1000000","v":136.84037109074288},null,{"$f":"'T&D'!DK202+'T&D'!DL202","v":3903.7125961538391},0]
["    Natural gas",{"$f":"B267-B268-B270","v":47.15666438124142},{"$f":"C267-C268-C270","v":6484.7587529400989},{"$f":"D267-D268-D270","v":599.95155936582614},{"$f":"'T&D'!AX170/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"F267-F268-F270","v":965.10762882848212},{"$f":"G267-G268-G270","v":248.08741087757173},{"$f":"H267-H268-H270","v":758.32082508586541},{"$f":"I267-I268-I270","v":0},{"$f":"J267-J268-J270","v":0},{"$f":"'T&D'!BG170/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":85.467470840928229},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q330),0)*IF($B$149=4,$B$159,1)","v":-2221.6471913497585},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$144*$R330),0)*IF($B$149=4,$B$159,1)","v":0},{"$f":"MMULT($S330:$V330+0,N$261:N$264+0)*mmBTU2BTU*kg2T+$W330*N$265*mmBTU2BTU","v":0},{"$f":"'T&D'!EH203","v":21.884438553742797},{"$f":"P267-P268-P270","v":1979.6824912137474},null,{"$f":"R267-R268-R270","v":1015.84813996087},{"$f":"S267-S268-S270","v":0},{"$f":"T267-T268-T270","v":1570.6047279094416},null,{"$f":"V267-V268-V270","v":4305.6598851060471},null,{"$f":"X267-X268-X270","v":0},null,{"$f":"Z267-Z268-Z270","v":866.82493327810789},{"$f":"AA267-AA268-AA270","v":0},{"$f":"AB267-AB268-AB270","v":61.782699274039274},null,{"$f":"AD267-AD268-AD270","v":2172.437232422918},{"$f":"AE267-AE268-AE270","v":0}]
["    Petroleum",{"$f":"(B$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+B$215*(NG!$B85/1000000)+B$216*(Coal!$B67/1000000)+B$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+B$217*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+B$218*(Electric!$B175+Electric!$C175)/1000000)+MMULT($B331:$P331+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B82:$C82+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J82:$W82+0,B$247:B$260+0))*1000000/T2lb/lb2kg","v":5.6638773532140672},{"$f":"(C$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+C$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+C$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+C$215*(NG!$B85/1000000)+C$216*(Coal!$B67/1000000)+C$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+C$217*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+C$218*(Electric!$B175+Electric!$C175)/1000000)+MMULT($B331:$P331+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B82:$C82+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J82:$W82+0,C$247:C$260+0))*1000000/T2lb/lb2kg","v":705.58866581359644},{"$f":"(D$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+D$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+D$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+D$215*(NG!$B85/1000000)+D$216*(Coal!$B67/1000000)+D$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+D$217*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+D$218*(Electric!$B175+Electric!$C175)/1000000)+MMULT($B331:$P331+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B82:$C82+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J82:$W82+0,D$247:D$260+0))*1000000/T2lb/lb2kg","v":72.058787335884745},{"$f":"'T&D'!AX171/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"(F$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+F$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+F$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+F$215*(NG!$B85/1000000)+F$216*(Coal!$B67/1000000)+F$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+F$217*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+F$218*(Electric!$B175+Electric!$C175)/1000000)+MMULT($B331:$P331+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B82:$C82+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J82:$W82+0,F$247:F$260+0))*1000000/T2lb/lb2kg","v":2608.5389489216259},{"$f":"(G$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+G$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+G$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+G$215*(NG!$B85/1000000)+G$216*(Coal!$B67/1000000)+G$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+G$217*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+G$218*(Electric!$B175+Electric!$C175)/1000000)+MMULT($B331:$P331+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B82:$C82+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J82:$W82+0,G$247:G$260+0))*1000000/T2lb/lb2kg","v":29.797202294188235},{"$f":"(H$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+H$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+H$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+H$215*(NG!$B85/1000000)+H$216*(Coal!$B67/1000000)+H$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+H$217*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+H$218*(Electric!$B175+Electric!$C175)/1000000)+MMULT($B331:$P331+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B82:$C82+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J82:$W82+0,H$247:H$260+0))*1000000/T2lb/lb2kg","v":91.080151745910399},0,{"$f":"J$215*(NG!$B85/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B175+Electric!$C175)/1000000, IF($C$155=2,(Electric!$BN175+Electric!$BO175)/1000000,IF($C$155=3,(Electric!$BZ175+Electric!$CA175)/1000000,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$F$573*(Electric!$DB175+Electric!$DC175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000)))","v":0},{"$f":"'T&D'!BG171/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":765.03545738953198},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q331),0)*IF($B$149=4,$B$159,1)","v":-433.54402324874695},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$144*$R331),0)*IF($B$149=4,$B$159,1)","v":0},{"$f":"MMULT($S331:$V331+0,N$261:N$264+0)*mmBTU2BTU*kg2T+$W331*N$265*mmBTU2BTU","v":0},{"$f":"'T&D'!EH204","v":195.8917386222482},{"$f":"(P$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+P$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+P$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+P$215*NG!$B85/1000000+P$216*Coal!$B67/1000000+P$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+P$217*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+P$218*(Electric!$B175+Electric!$C175)/1000000+P$222*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000+(P$224*Enzymes_Yeast!$F68+P$226*Ag_Inputs!$BC82+P$227*Ag_Inputs!$G82)*mmBTU2BTU/T2g+P$225*('MeOH&FTD'!$B137*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C137)/1000000)-IF($B$170=1,BioOil!$H143,0)","v":51.001519985782991},null,{"$f":"'T&D'!DG204+'T&D'!DH204","v":9093.0483697091931},0,{"$f":"T$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+T$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+T$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+T$215*(NG!$B85/1000000)+T$216*(Coal!$B67/1000000)+T$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+T$217*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+T$218*(Electric!$B175+Electric!$C175)/1000000+T$223/1000000*SUM(Hydrogen!$BD152:$BE152)","v":12.973936609149737},null,{"$f":"V$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+V$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+V$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+V$215*(NG!$B85/1000000)+V$216*(Coal!$B67/1000000)+V$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+V$217*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+V$218*(Electric!$B175+Electric!$C175)/1000000+V$223/1000000*SUM(Hydrogen!$BD152:$BE152)","v":25.678951175042457},null,{"$f":"X$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+X$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+X$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+X$215*(NG!$B85/1000000)+X$216*(Coal!$B67/1000000)+X$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+X$217*Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000)+X$218*(Electric!$B175+Electric!$C175)/1000000+X$223/1000000*SUM(Hydrogen!$BD152:$BE152)","v":0},null,{"$f":"'T&D'!DI204+'T&D'!DJ204","v":7759.1135291849778},0,{"$f":"AB$212*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AB$213*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AB$214*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AB$215*NG!$B85/1000000+AB$216*Coal!$B67/1000000+AB$217*Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+AB$217*Inputs!$F$128*(NG!$R85*NG!$S$80+NG!$S85)/1000000+AB$218*(Electric!$B175+Electric!$C175)/1000000","v":7.4205764090868502},null,{"$f":"'T&D'!DK204+'T&D'!DL204","v":4591.4478414541272},0]
["Total emissions: grams/mmBtu of fuel throughput, except as noted","Per kg of CO2",{"$f":"\"Per kg of \"&IF($D$30,\"RD3\",\"algae oil\")","v":"Per kg of algae oil"},null,null,null,null,null,null,null,null,null,null,null,"Per kg of algae oil","Per lb. of biodiesel",null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,"Per mmBtu of renewable gasoline"]
["     VOC",{"$f":"((B$212*($B$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+B$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B86)+B$216*($B$186*EF!$AC6+Coal!$B68)+B$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+B$218*(Electric!$B176+Electric!$C176))/1000000)+MMULT($B333:$P333+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B84:$C84+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J84:$W84+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B272)-ROW(B$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.6879905038453531E-3},{"$f":"((C$212*($B$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+C$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+C$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+C$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B86)+C$216*($B$186*EF!$AC6+Coal!$B68)+C$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+C$218*(Electric!$B176+Electric!$C176))/1000000)+MMULT($B333:$P333+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B84:$C84+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J84:$W84+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C272)-ROW(C$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.6791934003575939},{"$f":"((D$212*($B$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+D$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+D$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+D$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B86)+D$216*($B$186*EF!$AC6+Coal!$B68)+D$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+D$218*(Electric!$B176+Electric!$C176))/1000000)+MMULT($B333:$P333+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B84:$C84+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J84:$W84+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D272)-ROW(D$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.2989249934549684E-2},{"$f":"'T&D'!AX173/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+F$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+F$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+F$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B86)+F$216*($B$186*EF!$AC6+Coal!$B68)+F$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+F$218*(Electric!$B176+Electric!$C176))/1000000)+MMULT($B333:$P333+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B84:$C84+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J84:$W84+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F272)-ROW(F$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":6.5652768288511298E-2},{"$f":"((G$212*($B$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+G$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+G$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+G$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B86)+G$216*($B$186*EF!$AC6+Coal!$B68)+G$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+G$218*(Electric!$B176+Electric!$C176))/1000000)+MMULT($B333:$P333+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B84:$C84+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J84:$W84+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G272)-ROW(G$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.4178199914107917E-2},{"$f":"((H$212*($B$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+H$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+H$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+H$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B86)+H$216*($B$186*EF!$AC6+Coal!$B68)+H$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+H$218*(Electric!$B176+Electric!$C176))/1000000)+MMULT($B333:$P333+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B84:$C84+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J84:$W84+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H272)-ROW(H$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.9057724255105763E-2},0,{"$f":"J$215*(NG!$B86/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B176+Electric!$C176)/1000000, IF($C$155=2,(Electric!$BN176+Electric!$BO176)/1000000,IF($C$155=3,(Electric!$BZ176+Electric!$CA176)/1000000,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$F$573*(Electric!$DB176+Electric!$DC176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000)))","v":0},{"$f":"'T&D'!BG173/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.857589255385346E-2},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q333),0)*IF($B$149=4,$B$159,1)","v":-0.26396826701604481},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$144*$R333),0)*IF($B$149=4,$B$159,1)","v":0},{"$f":"MMULT($S333:$V333+0,N$261:N$264+0)*kg2T+$W333*N$265","v":0},{"$f":"'T&D'!EH206","v":1.2295742167892938E-2},{"$f":"((P$212*($C$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+P$213*($C$178*EF!$Q6+$C$179*EF!$R6+$C$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+P$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+P$215*($C$182*EF!$G6+$C$183*EF!$D6+$C$184*EF!$B6+$C$185*EF!$C6+NG!$B86)+P$216*($C$186*EF!$AC6+Coal!$B68)+P$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+P$218*(Electric!$B176+Electric!$C176)+P$222*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138))/1000000+(P$224*Enzymes_Yeast!$F70+P$226*Ag_Inputs!$BC84+P$227*Ag_Inputs!$G84)/T2g+P$225*('MeOH&FTD'!$B138*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C138)/1000000)-IF($B$170=1,BioOil!$H144,0)","v":3.1747168007219655E-2},null,{"$f":"'T&D'!DG206+'T&D'!DH206","v":0.22078909921256878},null,{"$f":"(T$212*(D$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+T$213*(D$178*EF!$Q6+D$179*EF!$R6+D$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+T$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+T$215*(D$182*EF!$G6+D$183*EF!$D6+D$184*EF!$B6+D$185*EF!$C6+NG!$B86)+T$216*(D$186*EF!$AC6+Coal!$B68)+T$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+T$218*(Electric!$B176+Electric!$C176))/1000000+T$223/1000000*SUM(Hydrogen!$BD153:$BE153)","v":1.92694307060212E-2},null,{"$f":"(V$212*(E$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+V$213*(E$178*EF!$Q6+E$179*EF!$R6+E$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+V$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+V$215*(E$182*EF!$G6+E$183*EF!$D6+E$184*EF!$B6+E$185*EF!$C6+NG!$B86)+V$216*(E$186*EF!$AC6+Coal!$B68)+V$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+V$218*(Electric!$B176+Electric!$C176))/1000000+V$223/1000000*SUM(Hydrogen!$BD153:$BE153)","v":5.1612165732451573E-2},null,{"$f":"(X$212*(F$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+X$213*(F$178*EF!$Q6+F$179*EF!$R6+F$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+X$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+X$215*(F$182*EF!$G6+F$183*EF!$D6+F$184*EF!$B6+F$185*EF!$C6+NG!$B86)+X$216*(F$186*EF!$AC6+Coal!$B68)+X$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+X$218*(Electric!$B176+Electric!$C176))/1000000+X$223/1000000*SUM(Hydrogen!$BD153:$BE153)","v":0},null,{"$f":"'T&D'!DI206+'T&D'!DJ206","v":0.18839971120175564},null,{"$f":"(AB$212*(G$177*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AB$213*(G$178*EF!$Q6+G$179*EF!$R6+G$180*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AB$214*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AB$215*(G$182*EF!$G6+G$183*EF!$D6+G$184*EF!$B6+G$185*EF!$C6+NG!$B86)+AB$216*(G$186*EF!$AC6+Coal!$B68)+AB$217*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AB$218*(Electric!$B176+Electric!$C176))/1000000","v":2.0716230727993524E-3},null,{"$f":"'T&D'!DK206+'T&D'!DL206","v":0.23980377475225756}]
["     CO",{"$f":"((B$212*($B$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$213*($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+B$215*($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7+NG!$B87)+B$216*($B$186*EF!$AC7+Coal!$B69)+B$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+B$218*(Electric!$B177+Electric!$C177))/1000000)+MMULT($B334:$P334+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B85:$C85+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J85:$W85+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B273)-ROW(B$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.0040249740470424E-2},{"$f":"((C$212*($B$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+C$213*($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+C$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+C$215*($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7+NG!$B87)+C$216*($B$186*EF!$AC7+Coal!$B69)+C$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+C$218*(Electric!$B177+Electric!$C177))/1000000)+MMULT($B334:$P334+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B85:$C85+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J85:$W85+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C273)-ROW(C$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.2780458054369124},{"$f":"((D$212*($B$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+D$213*($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+D$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+D$215*($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7+NG!$B87)+D$216*($B$186*EF!$AC7+Coal!$B69)+D$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+D$218*(Electric!$B177+Electric!$C177))/1000000)+MMULT($B334:$P334+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B85:$C85+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J85:$W85+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D273)-ROW(D$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.18692007089153878},{"$f":"'T&D'!AX174/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+F$213*($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+F$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+F$215*($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7+NG!$B87)+F$216*($B$186*EF!$AC7+Coal!$B69)+F$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+F$218*(Electric!$B177+Electric!$C177))/1000000)+MMULT($B334:$P334+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B85:$C85+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J85:$W85+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F273)-ROW(F$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.90547372145878247},{"$f":"((G$212*($B$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+G$213*($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+G$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+G$215*($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7+NG!$B87)+G$216*($B$186*EF!$AC7+Coal!$B69)+G$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+G$218*(Electric!$B177+Electric!$C177))/1000000)+MMULT($B334:$P334+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B85:$C85+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J85:$W85+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G273)-ROW(G$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.25994756431246779},{"$f":"((H$212*($B$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+H$213*($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+H$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+H$215*($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7+NG!$B87)+H$216*($B$186*EF!$AC7+Coal!$B69)+H$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+H$218*(Electric!$B177+Electric!$C177))/1000000)+MMULT($B334:$P334+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B85:$C85+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J85:$W85+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H273)-ROW(H$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.23626137839096695},0,{"$f":"J$215*(NG!$B87/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B177+Electric!$C177)/1000000, IF($C$155=2,(Electric!$BN177+Electric!$BO177)/1000000,IF($C$155=3,(Electric!$BZ177+Electric!$CA177)/1000000,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$F$573*(Electric!$DB177+Electric!$DC177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000)))","v":0},{"$f":"'T&D'!BG174/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":6.3408110992881891E-2},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q334),0)*IF($B$149=4,$B$159,1)","v":-0.36082200639187489},0,0,{"$f":"'T&D'!EH207","v":4.1092510827834848E-2},{"$f":"((P$212*($C$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+P$213*($C$178*EF!$Q7+$C$179*EF!$R7+$C$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+P$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+P$215*($C$182*EF!$G7+$C$183*EF!$D7+$C$184*EF!$B7+$C$185*EF!$C7+NG!$B87)+P$216*($C$186*EF!$AC7+Coal!$B69)+P$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+P$218*(Electric!$B177+Electric!$C177)+P$222*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139))/1000000+(P$224*Enzymes_Yeast!$F71+P$226*Ag_Inputs!$BC85+P$227*Ag_Inputs!$G85)/T2g+P$225*('MeOH&FTD'!$B139*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C139)/1000000)-IF($B$170=1,BioOil!$H145,0)","v":7.6278288690636326E-2},null,{"$f":"'T&D'!DG207+'T&D'!DH207","v":0.75365529103390472},null,{"$f":"(T$212*(D$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+T$213*(D$178*EF!$Q7+D$179*EF!$R7+D$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+T$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+T$215*(D$182*EF!$G7+D$183*EF!$D7+D$184*EF!$B7+D$185*EF!$C7+NG!$B87)+T$216*(D$186*EF!$AC7+Coal!$B69)+T$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+T$218*(Electric!$B177+Electric!$C177))/1000000+T$223/1000000*SUM(Hydrogen!$BD154:$BE154)","v":6.9181959670876009E-2},null,{"$f":"(V$212*(E$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+V$213*(E$178*EF!$Q7+E$179*EF!$R7+E$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+V$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+V$215*(E$182*EF!$G7+E$183*EF!$D7+E$184*EF!$B7+E$185*EF!$C7+NG!$B87)+V$216*(E$186*EF!$AC7+Coal!$B69)+V$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+V$218*(Electric!$B177+Electric!$C177))/1000000+V$223/1000000*SUM(Hydrogen!$BD154:$BE154)","v":0.20096233609579051},null,{"$f":"(X$212*(F$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+X$213*(F$178*EF!$Q7+F$179*EF!$R7+F$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+X$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+X$215*(F$182*EF!$G7+F$183*EF!$D7+F$184*EF!$B7+F$185*EF!$C7+NG!$B87)+X$216*(F$186*EF!$AC7+Coal!$B69)+X$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+X$218*(Electric!$B177+Electric!$C177))/1000000+X$223/1000000*SUM(Hydrogen!$BD154:$BE154)","v":0},null,{"$f":"'T&D'!DI207+'T&D'!DJ207","v":0.64309533252708617},null,{"$f":"(AB$212*(G$177*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AB$213*(G$178*EF!$Q7+G$179*EF!$R7+G$180*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AB$214*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AB$215*(G$182*EF!$G7+G$183*EF!$D7+G$184*EF!$B7+G$185*EF!$C7+NG!$B87)+AB$216*(G$186*EF!$AC7+Coal!$B69)+AB$217*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AB$218*(Electric!$B177+Electric!$C177))/1000000","v":7.6842413970077527E-3},{"$f":"5.4","v":5.4},{"$f":"'T&D'!DK207+'T&D'!DL207","v":0.93205073222273316}]
["     NOx",{"$f":"((B$212*($B$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$213*($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+B$215*($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8+NG!$B88)+B$216*($B$186*EF!$AC8+Coal!$B70)+B$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+B$218*(Electric!$B178+Electric!$C178))/1000000)+MMULT($B335:$P335+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B274)-ROW(B$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.2405373526801383E-2},{"$f":"((C$212*($B$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+C$213*($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+C$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+C$215*($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8+NG!$B88)+C$216*($B$186*EF!$AC8+Coal!$B70)+C$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+C$218*(Electric!$B178+Electric!$C178))/1000000)+MMULT($B335:$P335+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C274)-ROW(C$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.7251188910049193},{"$f":"((D$212*($B$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+D$213*($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+D$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+D$215*($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8+NG!$B88)+D$216*($B$186*EF!$AC8+Coal!$B70)+D$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+D$218*(Electric!$B178+Electric!$C178))/1000000)+MMULT($B335:$P335+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D274)-ROW(D$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.33087982699671903},{"$f":"'T&D'!AX175/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+F$213*($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+F$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+F$215*($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8+NG!$B88)+F$216*($B$186*EF!$AC8+Coal!$B70)+F$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+F$218*(Electric!$B178+Electric!$C178))/1000000)+MMULT($B335:$P335+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F274)-ROW(F$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.99878025576811824},{"$f":"((G$212*($B$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+G$213*($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+G$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+G$215*($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8+NG!$B88)+G$216*($B$186*EF!$AC8+Coal!$B70)+G$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+G$218*(Electric!$B178+Electric!$C178))/1000000)+MMULT($B335:$P335+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G274)-ROW(G$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.27825727808062251},{"$f":"((H$212*($B$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+H$213*($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+H$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+H$215*($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8+NG!$B88)+H$216*($B$186*EF!$AC8+Coal!$B70)+H$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+H$218*(Electric!$B178+Electric!$C178))/1000000)+MMULT($B335:$P335+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H274)-ROW(H$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.41822220393534093},0,{"$f":"J$215*(NG!$B88/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B178+Electric!$C178)/1000000, IF($C$155=2,(Electric!$BN178+Electric!$BO178)/1000000,IF($C$155=3,(Electric!$BZ178+Electric!$CA178)/1000000,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$F$573*(Electric!$DB178+Electric!$DC178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000)))","v":0},{"$f":"('T&D'!BG175/$B$98*$T$139+B102*H120*D96*30/14*1000)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.17313994233130242},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q335+0.0079*D97*H120*30/14*1000),0)*IF($B$149=4,$B$159,1)","v":-1.1210700296265541},0,0,{"$f":"'T&D'!EH208","v":0.21537203008659725},{"$f":"((P$212*($C$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+P$213*($C$178*EF!$Q8+$C$179*EF!$R8+$C$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+P$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+P$215*($C$182*EF!$G8+$C$183*EF!$D8+$C$184*EF!$B8+$C$185*EF!$C8+NG!$B88)+P$216*($C$186*EF!$AC8+Coal!$B70)+P$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+P$218*(Electric!$B178+Electric!$C178)+P$222*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140))/1000000+(P$224*Enzymes_Yeast!$F72+P$226*Ag_Inputs!$BC86+P$227*Ag_Inputs!$G86)/T2g+P$225*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C140)/1000000)-IF($B$170=1,BioOil!$H146,0)","v":0.14421786701433836},null,{"$f":"'T&D'!DG208+'T&D'!DH208","v":2.0579044476177444},null,{"$f":"(T$212*(D$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+T$213*(D$178*EF!$Q8+D$179*EF!$R8+D$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+T$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+T$215*(D$182*EF!$G8+D$183*EF!$D8+D$184*EF!$B8+D$185*EF!$C8+NG!$B88)+T$216*(D$186*EF!$AC8+Coal!$B70)+T$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+T$218*(Electric!$B178+Electric!$C178))/1000000+T$223/1000000*SUM(Hydrogen!$BD155:$BE155)","v":0.10677802502044111},null,{"$f":"(V$212*(E$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+V$213*(E$178*EF!$Q8+E$179*EF!$R8+E$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+V$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+V$215*(E$182*EF!$G8+E$183*EF!$D8+E$184*EF!$B8+E$185*EF!$C8+NG!$B88)+V$216*(E$186*EF!$AC8+Coal!$B70)+V$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+V$218*(Electric!$B178+Electric!$C178))/1000000+V$223/1000000*SUM(Hydrogen!$BD155:$BE155)","v":0.29482787246277586},null,{"$f":"(X$212*(F$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+X$213*(F$178*EF!$Q8+F$179*EF!$R8+F$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+X$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+X$215*(F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8+NG!$B88)+X$216*(F$186*EF!$AC8+Coal!$B70)+X$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+X$218*(Electric!$B178+Electric!$C178))/1000000+X$223/1000000*SUM(Hydrogen!$BD155:$BE155)","v":0},null,{"$f":"'T&D'!DI208+'T&D'!DJ208","v":1.7560133403086078},null,{"$f":"(AB$212*(G$177*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AB$213*(G$178*EF!$Q8+G$179*EF!$R8+G$180*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AB$214*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AB$215*(G$182*EF!$G8+G$183*EF!$D8+G$184*EF!$B8+G$185*EF!$C8+NG!$B88)+AB$216*(G$186*EF!$AC8+Coal!$B70)+AB$217*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AB$218*(Electric!$B178+Electric!$C178))/1000000","v":2.5118942524043383E-2},{"$f":"8.54","v":8.5399999999999991},{"$f":"'T&D'!DK208+'T&D'!DL208","v":4.0428145387887726}]
["     PM10",{"$f":"((B$212*($B$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$213*($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+B$215*($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9+NG!$B89)+B$216*($B$186*EF!$AC9+Coal!$B71)+B$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+B$218*(Electric!$B179+Electric!$C179))/1000000)+MMULT($B336:$P336+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B87:$C87+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J87:$W87+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B275)-ROW(B$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":4.6512542173593142E-3},{"$f":"((C$212*($B$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+C$213*($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+C$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+C$215*($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9+NG!$B89)+C$216*($B$186*EF!$AC9+Coal!$B71)+C$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+C$218*(Electric!$B179+Electric!$C179))/1000000)+MMULT($B336:$P336+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B87:$C87+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J87:$W87+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C275)-ROW(C$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.30035491848096069},{"$f":"((D$212*($B$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+D$213*($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+D$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+D$215*($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9+NG!$B89)+D$216*($B$186*EF!$AC9+Coal!$B71)+D$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+D$218*(Electric!$B179+Electric!$C179))/1000000)+MMULT($B336:$P336+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B87:$C87+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J87:$W87+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D275)-ROW(D$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":6.4300373992486004E-2},{"$f":"'T&D'!AX176/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+F$213*($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+F$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+F$215*($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9+NG!$B89)+F$216*($B$186*EF!$AC9+Coal!$B71)+F$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+F$218*(Electric!$B179+Electric!$C179))/1000000)+MMULT($B336:$P336+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B87:$C87+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J87:$W87+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F275)-ROW(F$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.13981959771813979},{"$f":"((G$212*($B$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+G$213*($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+G$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+G$215*($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9+NG!$B89)+G$216*($B$186*EF!$AC9+Coal!$B71)+G$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+G$218*(Electric!$B179+Electric!$C179))/1000000)+MMULT($B336:$P336+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B87:$C87+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J87:$W87+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G275)-ROW(G$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":4.2405194639186308E-2},{"$f":"((H$212*($B$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+H$213*($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+H$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+H$215*($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9+NG!$B89)+H$216*($B$186*EF!$AC9+Coal!$B71)+H$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+H$218*(Electric!$B179+Electric!$C179))/1000000)+MMULT($B336:$P336+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B87:$C87+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J87:$W87+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H275)-ROW(H$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":8.1273749352119992E-2},0,{"$f":"J$215*(NG!$B89/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B179+Electric!$C179)/1000000, IF($C$155=2,(Electric!$BN179+Electric!$BO179)/1000000,IF($C$155=3,(Electric!$BZ179+Electric!$CA179)/1000000,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$F$573*(Electric!$DB179+Electric!$DC179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000)))","v":0},{"$f":"'T&D'!BG176/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":4.2299896457275799E-3},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q336),0)*IF($B$149=4,$B$159,1)","v":-0.11685802100246959},0,0,{"$f":"'T&D'!EH209","v":6.2865554389228999E-3},{"$f":"((P$212*($C$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+P$213*($C$178*EF!$Q9+$C$179*EF!$R9+$C$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+P$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+P$215*($C$182*EF!$G9+$C$183*EF!$D9+$C$184*EF!$B9+$C$185*EF!$C9+NG!$B89)+P$216*($C$186*EF!$AC9+Coal!$B71)+P$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+P$218*(Electric!$B179+Electric!$C179)+P$222*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141))/1000000+(P$224*Enzymes_Yeast!$F73+P$226*Ag_Inputs!$BC87+P$227*Ag_Inputs!$G87)/T2g+P$225*('MeOH&FTD'!$B141*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C141)/1000000)-IF($B$170=1,BioOil!$H147,0)","v":2.5935899560428518E-2},null,{"$f":"'T&D'!DG209+'T&D'!DH209","v":5.0276755254215016E-2},null,{"$f":"(T$212*(D$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+T$213*(D$178*EF!$Q9+D$179*EF!$R9+D$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+T$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+T$215*(D$182*EF!$G9+D$183*EF!$D9+D$184*EF!$B9+D$185*EF!$C9+NG!$B89)+T$216*(D$186*EF!$AC9+Coal!$B71)+T$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+T$218*(Electric!$B179+Electric!$C179))/1000000+T$223/1000000*SUM(Hydrogen!$BD156:$BE156)","v":1.8369336507810748E-2},null,{"$f":"(V$212*(E$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+V$213*(E$178*EF!$Q9+E$179*EF!$R9+E$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+V$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+V$215*(E$182*EF!$G9+E$183*EF!$D9+E$184*EF!$B9+E$185*EF!$C9+NG!$B89)+V$216*(E$186*EF!$AC9+Coal!$B71)+V$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+V$218*(Electric!$B179+Electric!$C179))/1000000+V$223/1000000*SUM(Hydrogen!$BD156:$BE156)","v":3.449323145437818E-2},null,{"$f":"(X$212*(F$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+X$213*(F$178*EF!$Q9+F$179*EF!$R9+F$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+X$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+X$215*(F$182*EF!$G9+F$183*EF!$D9+F$184*EF!$B9+F$185*EF!$C9+NG!$B89)+X$216*(F$186*EF!$AC9+Coal!$B71)+X$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+X$218*(Electric!$B179+Electric!$C179))/1000000+X$223/1000000*SUM(Hydrogen!$BD156:$BE156)","v":0},null,{"$f":"'T&D'!DI209+'T&D'!DJ209","v":4.2901240160122187E-2},null,{"$f":"(AB$212*(G$177*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AB$213*(G$178*EF!$Q9+G$179*EF!$R9+G$180*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AB$214*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AB$215*(G$182*EF!$G9+G$183*EF!$D9+G$184*EF!$B9+G$185*EF!$C9+NG!$B89)+AB$216*(G$186*EF!$AC9+Coal!$B71)+AB$217*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AB$218*(Electric!$B179+Electric!$C179))/1000000","v":5.6202198393530689E-3},null,{"$f":"'T&D'!DK209+'T&D'!DL209","v":0.26057644496288929}]
["     PM2.5",{"$f":"((B$212*($B$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$213*($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+B$215*($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10+NG!$B90)+B$216*($B$186*EF!$AC10+Coal!$B72)+B$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+B$218*(Electric!$B180+Electric!$C180))/1000000)+MMULT($B337:$P337+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B88:$C88+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J88:$W88+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B276)-ROW(B$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.9289199169470425E-3},{"$f":"((C$212*($B$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+C$213*($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+C$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+C$215*($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10+NG!$B90)+C$216*($B$186*EF!$AC10+Coal!$B72)+C$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+C$218*(Electric!$B180+Electric!$C180))/1000000)+MMULT($B337:$P337+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B88:$C88+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J88:$W88+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C276)-ROW(C$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.21331529045569902},{"$f":"((D$212*($B$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+D$213*($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+D$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+D$215*($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10+NG!$B90)+D$216*($B$186*EF!$AC10+Coal!$B72)+D$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+D$218*(Electric!$B180+Electric!$C180))/1000000)+MMULT($B337:$P337+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B88:$C88+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J88:$W88+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D276)-ROW(D$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":4.2387943101961922E-2},{"$f":"'T&D'!AX177/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+F$213*($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+F$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+F$215*($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10+NG!$B90)+F$216*($B$186*EF!$AC10+Coal!$B72)+F$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+F$218*(Electric!$B180+Electric!$C180))/1000000)+MMULT($B337:$P337+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B88:$C88+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J88:$W88+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F276)-ROW(F$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.11288559864223675},{"$f":"((G$212*($B$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+G$213*($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+G$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+G$215*($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10+NG!$B90)+G$216*($B$186*EF!$AC10+Coal!$B72)+G$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+G$218*(Electric!$B180+Electric!$C180))/1000000)+MMULT($B337:$P337+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B88:$C88+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J88:$W88+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G276)-ROW(G$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":3.3344132690434757E-2},{"$f":"((H$212*($B$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+H$213*($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+H$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+H$215*($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10+NG!$B90)+H$216*($B$186*EF!$AC10+Coal!$B72)+H$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+H$218*(Electric!$B180+Electric!$C180))/1000000)+MMULT($B337:$P337+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B88:$C88+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J88:$W88+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H276)-ROW(H$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":5.35770921584897E-2},0,{"$f":"J$215*(NG!$B90/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B180+Electric!$C180)/1000000, IF($C$155=2,(Electric!$BN180+Electric!$BO180)/1000000,IF($C$155=3,(Electric!$BZ180+Electric!$CA180)/1000000,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$F$573*(Electric!$DB180+Electric!$DC180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000)))","v":0},{"$f":"'T&D'!BG177/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":3.6055508989468067E-3},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q337),0)*IF($B$149=4,$B$159,1)","v":-9.3217018764873316E-2},0,0,{"$f":"'T&D'!EH210","v":5.9703068022547044E-3},{"$f":"((P$212*($C$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+P$213*($C$178*EF!$Q10+$C$179*EF!$R10+$C$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+P$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+P$215*($C$182*EF!$G10+$C$183*EF!$D10+$C$184*EF!$B10+$C$185*EF!$C10+NG!$B90)+P$216*($C$186*EF!$AC10+Coal!$B72)+P$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+P$218*(Electric!$B180+Electric!$C180)+P$222*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142))/1000000+(P$224*Enzymes_Yeast!$F74+P$226*Ag_Inputs!$BC88+P$227*Ag_Inputs!$G88)/T2g+P$225*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C142)/1000000)-IF($B$170=1,BioOil!$H148,0)","v":2.1071303318758085E-2},null,{"$f":"'T&D'!DG210+'T&D'!DH210","v":4.2854809416864009E-2},null,{"$f":"(T$212*(D$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+T$213*(D$178*EF!$Q10+D$179*EF!$R10+D$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+T$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+T$215*(D$182*EF!$G10+D$183*EF!$D10+D$184*EF!$B10+D$185*EF!$C10+NG!$B90)+T$216*(D$186*EF!$AC10+Coal!$B72)+T$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+T$218*(Electric!$B180+Electric!$C180))/1000000+T$223/1000000*SUM(Hydrogen!$BD157:$BE157)","v":1.6116695203785471E-2},null,{"$f":"(V$212*(E$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+V$213*(E$178*EF!$Q10+E$179*EF!$R10+E$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+V$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+V$215*(E$182*EF!$G10+E$183*EF!$D10+E$184*EF!$B10+E$185*EF!$C10+NG!$B90)+V$216*(E$186*EF!$AC10+Coal!$B72)+V$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+V$218*(Electric!$B180+Electric!$C180))/1000000+V$223/1000000*SUM(Hydrogen!$BD157:$BE157)","v":3.1419906052179682E-2},null,{"$f":"(X$212*(F$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+X$213*(F$178*EF!$Q10+F$179*EF!$R10+F$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+X$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+X$215*(F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10+NG!$B90)+X$216*(F$186*EF!$AC10+Coal!$B72)+X$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+X$218*(Electric!$B180+Electric!$C180))/1000000+X$223/1000000*SUM(Hydrogen!$BD157:$BE157)","v":0},null,{"$f":"'T&D'!DI210+'T&D'!DJ210","v":3.6568081243767495E-2},null,{"$f":"(AB$212*(G$177*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AB$213*(G$178*EF!$Q10+G$179*EF!$R10+G$180*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AB$214*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AB$215*(G$182*EF!$G10+G$183*EF!$D10+G$184*EF!$B10+G$185*EF!$C10+NG!$B90)+AB$216*(G$186*EF!$AC10+Coal!$B72)+AB$217*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AB$218*(Electric!$B180+Electric!$C180))/1000000","v":3.3636891129333372E-3},null,{"$f":"'T&D'!DK210+'T&D'!DL210","v":0.19190870029342494}]
["     SOx",{"$f":"((B$212*($B$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+B$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B91)+B$216*($B$186*EF!$AC11+Coal!$B73)+B$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+B$218*(Electric!$B181+Electric!$C181))/1000000)+MMULT($B338:$P338+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B89:$C89+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J89:$W89+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B277)-ROW(B$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":3.7548127071800635E-2},{"$f":"((C$212*($B$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+C$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+C$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+C$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B91)+C$216*($B$186*EF!$AC11+Coal!$B73)+C$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+C$218*(Electric!$B181+Electric!$C181))/1000000)+MMULT($B338:$P338+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B89:$C89+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J89:$W89+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C277)-ROW(C$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":6.6642078608732165},{"$f":"((D$212*($B$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+D$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+D$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+D$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B91)+D$216*($B$186*EF!$AC11+Coal!$B73)+D$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+D$218*(Electric!$B181+Electric!$C181))/1000000)+MMULT($B338:$P338+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B89:$C89+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J89:$W89+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D277)-ROW(D$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.47999030004704818},{"$f":"'T&D'!AX178/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+F$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+F$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+F$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B91)+F$216*($B$186*EF!$AC11+Coal!$B73)+F$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+F$218*(Electric!$B181+Electric!$C181))/1000000)+MMULT($B338:$P338+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B89:$C89+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J89:$W89+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F277)-ROW(F$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.64374232170278312},{"$f":"((G$212*($B$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+G$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+G$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+G$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B91)+G$216*($B$186*EF!$AC11+Coal!$B73)+G$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+G$218*(Electric!$B181+Electric!$C181))/1000000)+MMULT($B338:$P338+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B89:$C89+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J89:$W89+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G277)-ROW(G$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.20552954918433183},{"$f":"((H$212*($B$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+H$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+H$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+H$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B91)+H$216*($B$186*EF!$AC11+Coal!$B73)+H$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+H$218*(Electric!$B181+Electric!$C181))/1000000)+MMULT($B338:$P338+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B89:$C89+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J89:$W89+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H277)-ROW(H$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.60669338162840791},0,{"$f":"J$215*(NG!$B91/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B181+Electric!$C181)/1000000, IF($C$155=2,(Electric!$BN181+Electric!$BO181)/1000000,IF($C$155=3,(Electric!$BZ181+Electric!$CA181)/1000000,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$F$573*(Electric!$DB181+Electric!$DC181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000)))","v":0},{"$f":"'T&D'!BG178/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.5257499801688493E-2},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q338),0)*IF($B$149=4,$B$159,1)","v":-4.3314136591029584},0,0,{"$f":"'T&D'!EH211","v":5.5127738608060353E-3},{"$f":"((P$212*($C$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+P$213*($C$178*EF!$Q11+$C$179*EF!$R11+$C$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+P$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+P$215*($C$182*EF!$G11+$C$183*EF!$D11+$C$184*EF!$B11+$C$185*EF!$C11+NG!$B91)+P$216*($C$186*EF!$AC11+Coal!$B73)+P$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+P$218*(Electric!$B181+Electric!$C181)+P$222*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143))/1000000+(P$224*Enzymes_Yeast!$F75+P$226*Ag_Inputs!$BC89+P$227*Ag_Inputs!$G89)/T2g+P$225*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C143)/1000000)-IF($B$170=1,BioOil!$H149,0)","v":0.15190604371162086},null,{"$f":"'T&D'!DG211+'T&D'!DH211","v":0.30020525869264936},null,{"$f":"(T$212*(D$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+T$213*(D$178*EF!$Q11+D$179*EF!$R11+D$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+T$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+T$215*(D$182*EF!$G11+D$183*EF!$D11+D$184*EF!$B11+D$185*EF!$C11+NG!$B91)+T$216*(D$186*EF!$AC11+Coal!$B73)+T$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+T$218*(Electric!$B181+Electric!$C181))/1000000+T$223/1000000*SUM(Hydrogen!$BD158:$BE158)","v":6.4002816647280761E-2},null,{"$f":"(V$212*(E$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+V$213*(E$178*EF!$Q11+E$179*EF!$R11+E$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+V$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+V$215*(E$182*EF!$G11+E$183*EF!$D11+E$184*EF!$B11+E$185*EF!$C11+NG!$B91)+V$216*(E$186*EF!$AC11+Coal!$B73)+V$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+V$218*(Electric!$B181+Electric!$C181))/1000000+V$223/1000000*SUM(Hydrogen!$BD158:$BE158)","v":0.10935086286464815},null,{"$f":"(X$212*(F$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+X$213*(F$178*EF!$Q11+F$179*EF!$R11+F$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+X$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+X$215*(F$182*EF!$G11+F$183*EF!$D11+F$184*EF!$B11+F$185*EF!$C11+NG!$B91)+X$216*(F$186*EF!$AC11+Coal!$B73)+X$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+X$218*(Electric!$B181+Electric!$C181))/1000000+X$223/1000000*SUM(Hydrogen!$BD158:$BE158)","v":0},null,{"$f":"'T&D'!DI211+'T&D'!DJ211","v":0.25616565419514059},null,{"$f":"(AB$212*(G$177*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AB$213*(G$178*EF!$Q11+G$179*EF!$R11+G$180*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AB$214*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AB$215*(G$182*EF!$G11+G$183*EF!$D11+G$184*EF!$B11+G$185*EF!$C11+NG!$B91)+AB$216*(G$186*EF!$AC11+Coal!$B73)+AB$217*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AB$218*(Electric!$B181+Electric!$C181))/1000000","v":4.89829333538324E-2},null,{"$f":"'T&D'!DK211+'T&D'!DL211","v":1.5803411268290108}]
["     CH4",{"$f":"((B$212*($B$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$213*($B$178*EF!$Q12+$B$179*EF!$R12+$B$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+B$215*($B$182*EF!$G12+$B$183*EF!$D12+$B$184*EF!$B12+$B$185*EF!$C12+NG!$B92)+B$216*($B$186*EF!$AC12+Coal!$B74)+B$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+B$218*(Electric!$B182+Electric!$C182))/1000000)+MMULT($B339:$P339+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B90:$C90+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J90:$W90+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J98+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B278)-ROW(B$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.4933311996338199E-2},{"$f":"((C$212*($B$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+C$213*($B$178*EF!$Q12+$B$179*EF!$R12+$B$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+C$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+C$215*($B$182*EF!$G12+$B$183*EF!$D12+$B$184*EF!$B12+$B$185*EF!$C12+NG!$B92)+C$216*($B$186*EF!$AC12+Coal!$B74)+C$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+C$218*(Electric!$B182+Electric!$C182))/1000000)+MMULT($B339:$P339+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B90:$C90+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J90:$W90+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J98+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C278)-ROW(C$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.8957580294648708},{"$f":"((D$212*($B$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+D$213*($B$178*EF!$Q12+$B$179*EF!$R12+$B$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+D$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+D$215*($B$182*EF!$G12+$B$183*EF!$D12+$B$184*EF!$B12+$B$185*EF!$C12+NG!$B92)+D$216*($B$186*EF!$AC12+Coal!$B74)+D$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+D$218*(Electric!$B182+Electric!$C182))/1000000)+MMULT($B339:$P339+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B90:$C90+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J90:$W90+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J98+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D278)-ROW(D$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.31872829467768626},{"$f":"'T&D'!AX179/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+F$213*($B$178*EF!$Q12+$B$179*EF!$R12+$B$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+F$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+F$215*($B$182*EF!$G12+$B$183*EF!$D12+$B$184*EF!$B12+$B$185*EF!$C12+NG!$B92)+F$216*($B$186*EF!$AC12+Coal!$B74)+F$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+F$218*(Electric!$B182+Electric!$C182))/1000000)+MMULT($B339:$P339+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B90:$C90+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J90:$W90+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J98+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F278)-ROW(F$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.65719067310410451},{"$f":"((G$212*($B$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+G$213*($B$178*EF!$Q12+$B$179*EF!$R12+$B$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+G$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+G$215*($B$182*EF!$G12+$B$183*EF!$D12+$B$184*EF!$B12+$B$185*EF!$C12+NG!$B92)+G$216*($B$186*EF!$AC12+Coal!$B74)+G$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+G$218*(Electric!$B182+Electric!$C182))/1000000)+MMULT($B339:$P339+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B90:$C90+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J90:$W90+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J98+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G278)-ROW(G$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))+H125*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":17.063523181645554},{"$f":"((H$212*($B$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+H$213*($B$178*EF!$Q12+$B$179*EF!$R12+$B$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+H$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+H$215*($B$182*EF!$G12+$B$183*EF!$D12+$B$184*EF!$B12+$B$185*EF!$C12+NG!$B92)+H$216*($B$186*EF!$AC12+Coal!$B74)+H$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+H$218*(Electric!$B182+Electric!$C182))/1000000)+MMULT($B339:$P339+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B90:$C90+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J90:$W90+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J98+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H278)-ROW(H$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.40286303056479938},0,{"$f":"J$215*(NG!$B92/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B182+Electric!$C182)/1000000, IF($C$155=2,(Electric!$BN182+Electric!$BO182)/1000000,IF($C$155=3,(Electric!$BZ182+Electric!$CA182)/1000000,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$F$573*(Electric!$DB182+Electric!$DC182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000)))","v":0},{"$f":"'T&D'!BG179/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":9.1238785442206566E-2},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q339),0)*IF($B$149=4,$B$159,1)","v":-0.48640544077948472},0,0,{"$f":"'T&D'!EH212","v":2.2782581729858972E-2},{"$f":"((P$212*($C$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+P$213*($C$178*EF!$Q12+$C$179*EF!$R12+$C$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+P$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+P$215*($C$182*EF!$G12+$C$183*EF!$D12+$C$184*EF!$B12+$C$185*EF!$C12+NG!$B92)+P$216*($C$186*EF!$AC12+Coal!$B74)+P$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+P$218*(Electric!$B182+Electric!$C182)+P$222*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144))/1000000+(P$224*Enzymes_Yeast!$F76+P$226*Ag_Inputs!$BC90+P$227*Ag_Inputs!$G90)/T2g+P$225*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C144)/1000000)-IF($B$170=1,BioOil!$H150,0)","v":0.30780332303662855},null,{"$f":"'T&D'!DG212+'T&D'!DH212","v":1.0844447550841783},null,{"$f":"(T$212*(D$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+T$213*(D$178*EF!$Q12+D$179*EF!$R12+D$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+T$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+T$215*(D$182*EF!$G12+D$183*EF!$D12+D$184*EF!$B12+D$185*EF!$C12+NG!$B92)+T$216*(D$186*EF!$AC12+Coal!$B74)+T$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+T$218*(Electric!$B182+Electric!$C182))/1000000+T$223/1000000*SUM(Hydrogen!$BD159:$BE159)","v":0.32393799168811888},null,{"$f":"(V$212*(E$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+V$213*(E$178*EF!$Q12+E$179*EF!$R12+E$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+V$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+V$215*(E$182*EF!$G12+E$183*EF!$D12+E$184*EF!$B12+E$185*EF!$C12+NG!$B92)+V$216*(E$186*EF!$AC12+Coal!$B74)+V$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+V$218*(Electric!$B182+Electric!$C182))/1000000+V$223/1000000*SUM(Hydrogen!$BD159:$BE159)","v":0.84526014604659672},null,{"$f":"(X$212*(F$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+X$213*(F$178*EF!$Q12+F$179*EF!$R12+F$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+X$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+X$215*(F$182*EF!$G12+F$183*EF!$D12+F$184*EF!$B12+F$185*EF!$C12+NG!$B92)+X$216*(F$186*EF!$AC12+Coal!$B74)+X$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+X$218*(Electric!$B182+Electric!$C182))/1000000+X$223/1000000*SUM(Hydrogen!$BD159:$BE159)","v":0},null,{"$f":"'T&D'!DI212+'T&D'!DJ212","v":0.92535854080103597},null,{"$f":"(AB$212*(G$177*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AB$213*(G$178*EF!$Q12+G$179*EF!$R12+G$180*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AB$214*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AB$215*(G$182*EF!$G12+G$183*EF!$D12+G$184*EF!$B12+G$185*EF!$C12+NG!$B92)+AB$216*(G$186*EF!$AC12+Coal!$B74)+AB$217*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AB$218*(Electric!$B182+Electric!$C182))/1000000","v":3.2526675951186163E-2},null,{"$f":"'T&D'!DK212+'T&D'!DL212","v":1.4088335024443859}]
["     N2O",{"$f":"((B$212*($B$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$213*($B$178*EF!$Q13+$B$179*EF!$R13+$B$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+B$215*($B$182*EF!$G13+$B$183*EF!$D13+$B$184*EF!$B13+$B$185*EF!$C13+NG!$B93)+B$216*($B$186*EF!$AC13+Coal!$B75)+B$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+B$218*(Electric!$B183+Electric!$C183))/1000000)+MMULT($B340:$P340+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B91:$C91+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J91:$W91+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J99+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B279)-ROW(B$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.8203561593585005E-4},{"$f":"((C$212*($B$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+C$213*($B$178*EF!$Q13+$B$179*EF!$R13+$B$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+C$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+C$215*($B$182*EF!$G13+$B$183*EF!$D13+$B$184*EF!$B13+$B$185*EF!$C13+NG!$B93)+C$216*($B$186*EF!$AC13+Coal!$B75)+C$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+C$218*(Electric!$B183+Electric!$C183))/1000000)+MMULT($B340:$P340+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B91:$C91+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J91:$W91+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J99+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C279)-ROW(C$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.9117324602995461E-2},{"$f":"((D$212*($B$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+D$213*($B$178*EF!$Q13+$B$179*EF!$R13+$B$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+D$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+D$215*($B$182*EF!$G13+$B$183*EF!$D13+$B$184*EF!$B13+$B$185*EF!$C13+NG!$B93)+D$216*($B$186*EF!$AC13+Coal!$B75)+D$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+D$218*(Electric!$B183+Electric!$C183))/1000000)+MMULT($B340:$P340+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B91:$C91+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J91:$W91+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J99+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D279)-ROW(D$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":3.7344188112458684E-3},{"$f":"'T&D'!AX180/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+F$213*($B$178*EF!$Q13+$B$179*EF!$R13+$B$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+F$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+F$215*($B$182*EF!$G13+$B$183*EF!$D13+$B$184*EF!$B13+$B$185*EF!$C13+NG!$B93)+F$216*($B$186*EF!$AC13+Coal!$B75)+F$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+F$218*(Electric!$B183+Electric!$C183))/1000000)+MMULT($B340:$P340+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B91:$C91+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J91:$W91+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J99+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F279)-ROW(F$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":6.5870293724249818E-3},{"$f":"((G$212*($B$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+G$213*($B$178*EF!$Q13+$B$179*EF!$R13+$B$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+G$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+G$215*($B$182*EF!$G13+$B$183*EF!$D13+$B$184*EF!$B13+$B$185*EF!$C13+NG!$B93)+G$216*($B$186*EF!$AC13+Coal!$B75)+G$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+G$218*(Electric!$B183+Electric!$C183))/1000000)+MMULT($B340:$P340+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B91:$C91+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J91:$W91+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J99+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G279)-ROW(G$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.995487693978267E-3},{"$f":"((H$212*($B$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+H$213*($B$178*EF!$Q13+$B$179*EF!$R13+$B$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+H$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+H$215*($B$182*EF!$G13+$B$183*EF!$D13+$B$184*EF!$B13+$B$185*EF!$C13+NG!$B93)+H$216*($B$186*EF!$AC13+Coal!$B75)+H$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+H$218*(Electric!$B183+Electric!$C183))/1000000)+MMULT($B340:$P340+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B91:$C91+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J91:$W91+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J99+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H279)-ROW(H$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":4.7201936722250822E-3},0,{"$f":"J$215*(NG!$B93/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B183+Electric!$C183)/1000000, IF($C$155=2,(Electric!$BN183+Electric!$BO183)/1000000,IF($C$155=3,(Electric!$BZ183+Electric!$CA183)/1000000,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$F$573*(Electric!$DB183+Electric!$DC183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000)))","v":0},{"$f":"('T&D'!BC180/$B$98*$T$139+B103*T139*D96*44/28*1000)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.1926777416742229},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q340+B104*D97*T139*44/28*1000),0)*IF($B$149=4,$B$159,1)","v":-0.60037424629868141},0,0,{"$f":"'T&D'!EH213","v":4.4317489835321534E-4},{"$f":"((P$212*($C$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+P$213*($C$178*EF!$Q13+$C$179*EF!$R13+$C$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+P$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+P$215*($C$182*EF!$G13+$C$183*EF!$D13+$C$184*EF!$B13+$C$185*EF!$C13+NG!$B93)+P$216*($C$186*EF!$AC13+Coal!$B75)+P$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+P$218*(Electric!$B183+Electric!$C183)+P$222*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145))/1000000+(P$224*Enzymes_Yeast!$F77+P$226*Ag_Inputs!$BC91+P$227*Ag_Inputs!$G91)/T2g+P$225*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C145)/1000000)-IF($B$170=1,BioOil!$H151,0)","v":2.090842251350887E-3},null,{"$f":"'T&D'!DG213+'T&D'!DH213","v":1.1903350286405105E-2},null,{"$f":"(T$212*(D$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+T$213*(D$178*EF!$Q13+D$179*EF!$R13+D$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+T$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+T$215*(D$182*EF!$G13+D$183*EF!$D13+D$184*EF!$B13+D$185*EF!$C13+NG!$B93)+T$216*(D$186*EF!$AC13+Coal!$B75)+T$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+T$218*(Electric!$B183+Electric!$C183))/1000000+T$223/1000000*SUM(Hydrogen!$BD160:$BE160)","v":2.6553411668509431E-3},null,{"$f":"(V$212*(E$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+V$213*(E$178*EF!$Q13+E$179*EF!$R13+E$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+V$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+V$215*(E$182*EF!$G13+E$183*EF!$D13+E$184*EF!$B13+E$185*EF!$C13+NG!$B93)+V$216*(E$186*EF!$AC13+Coal!$B75)+V$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+V$218*(Electric!$B183+Electric!$C183))/1000000+V$223/1000000*SUM(Hydrogen!$BD160:$BE160)","v":7.3879208346170726E-3},null,{"$f":"(X$212*(F$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+X$213*(F$178*EF!$Q13+F$179*EF!$R13+F$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+X$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+X$215*(F$182*EF!$G13+F$183*EF!$D13+F$184*EF!$B13+F$185*EF!$C13+NG!$B93)+X$216*(F$186*EF!$AC13+Coal!$B75)+X$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+X$218*(Electric!$B183+Electric!$C183))/1000000+X$223/1000000*SUM(Hydrogen!$BD160:$BE160)","v":0},null,{"$f":"'T&D'!DI213+'T&D'!DJ213","v":1.0157148900421775E-2},null,{"$f":"(AB$212*(G$177*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AB$213*(G$178*EF!$Q13+G$179*EF!$R13+G$180*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AB$214*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AB$215*(G$182*EF!$G13+G$183*EF!$D13+G$184*EF!$B13+G$185*EF!$C13+NG!$B93)+AB$216*(G$186*EF!$AC13+Coal!$B75)+AB$217*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AB$218*(Electric!$B183+Electric!$C183))/1000000","v":3.5599711537252093E-4},null,{"$f":"'T&D'!DK213+'T&D'!DL213","v":1.8088311171540188E-2}]
["     CO2",{"$f":"((B$212*($B$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$213*($B$178*EF!$Q14+$B$179*EF!$R14+$B$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+B$215*($B$182*EF!$G14+$B$183*EF!$D14+$B$184*EF!$B14+$B$185*EF!$C14+NG!$B94)+B$216*($B$186*EF!$AC14+Coal!$B76)+B$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+B$218*(Electric!$B184+Electric!$C184))/1000000)+MMULT($B341:$P341+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J100+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B280)-ROW(B$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))+B$246*12/60*44/12*1000","v":19.740190898127135},{"$f":"((C$212*($B$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+C$213*($B$178*EF!$Q14+$B$179*EF!$R14+$B$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+C$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+C$215*($B$182*EF!$G14+$B$183*EF!$D14+$B$184*EF!$B14+$B$185*EF!$C14+NG!$B94)+C$216*($B$186*EF!$AC14+Coal!$B76)+C$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+C$218*(Electric!$B184+Electric!$C184))/1000000)+MMULT($B341:$P341+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J100+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C280)-ROW(C$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))+C$246*12/60*44/12*1000","v":1334.872064543968},{"$f":"((D$212*($B$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+D$213*($B$178*EF!$Q14+$B$179*EF!$R14+$B$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+D$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+D$215*($B$182*EF!$G14+$B$183*EF!$D14+$B$184*EF!$B14+$B$185*EF!$C14+NG!$B94)+D$216*($B$186*EF!$AC14+Coal!$B76)+D$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+D$218*(Electric!$B184+Electric!$C184))/1000000)+MMULT($B341:$P341+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J100+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D280)-ROW(D$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))+D$246*12/60*44/12*1000","v":336.21017565792397},{"$f":"'T&D'!AX181/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+F$213*($B$178*EF!$Q14+$B$179*EF!$R14+$B$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+F$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+F$215*($B$182*EF!$G14+$B$183*EF!$D14+$B$184*EF!$B14+$B$185*EF!$C14+NG!$B94)+F$216*($B$186*EF!$AC14+Coal!$B76)+F$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+F$218*(Electric!$B184+Electric!$C184))/1000000)+MMULT($B341:$P341+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J100+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F280)-ROW(F$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))+F$246*12/60*44/12*1000","v":1352.8250909480832},{"$f":"((G$212*($B$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+G$213*($B$178*EF!$Q14+$B$179*EF!$R14+$B$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+G$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+G$215*($B$182*EF!$G14+$B$183*EF!$D14+$B$184*EF!$B14+$B$185*EF!$C14+NG!$B94)+G$216*($B$186*EF!$AC14+Coal!$B76)+G$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+G$218*(Electric!$B184+Electric!$C184))/1000000)+MMULT($B341:$P341+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J100+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G280)-ROW(G$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))+G$246*12/60*44/12*1000","v":401.56087102444195},{"$f":"((H$212*($B$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+H$213*($B$178*EF!$Q14+$B$179*EF!$R14+$B$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+H$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+H$215*($B$182*EF!$G14+$B$183*EF!$D14+$B$184*EF!$B14+$B$185*EF!$C14+NG!$B94)+H$216*($B$186*EF!$AC14+Coal!$B76)+H$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+H$218*(Electric!$B184+Electric!$C184))/1000000)+MMULT($B341:$P341+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J100+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H280)-ROW(H$272)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))+H$246*12/60*44/12*1000","v":424.95960519992462},{"$f":"(-($F$135*$J100+$M$118*HLOOKUP($B$91,$K$88:$L$100,13,0))/1000000+(($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,5,0))*Fuel_Specs!B92+($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,6,0))*Fuel_Specs!B93+($F$135*$J98+$M$118*HLOOKUP($B$91,$K$88:$L$100,11,0))*Fuel_Specs!B94)/Fuel_Specs!B95/1000000)*IF(OR(B149=2,B149=4),B159,IF(B149=3,C159,1))","v":-2329.6749369961549},{"$f":"J$215*(NG!$B94/1000000+Fuel_Specs!E53/Fuel_Specs!B53*Fuel_Specs!B94/Fuel_Specs!B95)+(J$218+J$220)*IF($C$155=1, (Electric!$B184+Electric!$C184)/1000000, IF($C$155=2,(Electric!$BN184+Electric!$BO184)/1000000,IF($C$155=3,(Electric!$BZ184+Electric!$CA184)/1000000,(Inputs!$E$573*(Electric!$CZ184+Electric!$DA184)+Inputs!$F$573*(Electric!$DD184+Electric!$DE184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000)))","v":0},{"$f":"('T&D'!BG181/$B$98*$T$139-C96*T139*1000*B101/Fuel_Specs!B95)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":-72.697024803923014},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q341),0)*IF($B$149=4,$B$159,1)","v":-210.72696286389717},0,0,{"$f":"'T&D'!EH214","v":17.482144704497379},{"$f":"((P$212*($C$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+P$213*($C$178*EF!$Q14+$C$179*EF!$R14+$C$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+P$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+P$215*($C$182*EF!$G14+$C$183*EF!$D14+$C$184*EF!$B14+$C$185*EF!$C14+NG!$B94)+P$216*($C$186*EF!$AC14+Coal!$B76)+P$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+P$218*(Electric!$B184+Electric!$C184)+P$222*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146))/1000000+(P$224*Enzymes_Yeast!$F78+P$226*Ag_Inputs!$BC92+P$227*Ag_Inputs!$G92)/T2g+P$225*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$132+'MeOH&FTD'!$C146)/1000000)+P$222/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95+P$225/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95-IF($B$170=1,BioOil!$H152,0)","v":149.55236573733123},null,{"$f":"'T&D'!DG214+'T&D'!DH214","v":814.32904609275954},null,{"$f":"(T$212*(D$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+T$213*(D$178*EF!$Q14+D$179*EF!$R14+D$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+T$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+T$215*(D$182*EF!$G14+D$183*EF!$D14+D$184*EF!$B14+D$185*EF!$C14+NG!$B94)+T$216*(D$186*EF!$AC14+Coal!$B76)+T$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+T$218*(Electric!$B184+Electric!$C184))/1000000+T$223/1000000*SUM(Hydrogen!$BD161:$BE161)","v":108.03250658349218},null,{"$f":"(V$212*(E$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+V$213*(E$178*EF!$Q14+E$179*EF!$R14+E$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+V$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+V$215*(E$182*EF!$G14+E$183*EF!$D14+E$184*EF!$B14+E$185*EF!$C14+NG!$B94)+V$216*(E$186*EF!$AC14+Coal!$B76)+V$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+V$218*(Electric!$B184+Electric!$C184))/1000000+V$223/1000000*SUM(Hydrogen!$BD161:$BE161)","v":276.49516185316122},null,{"$f":"(X$212*(F$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+X$213*(F$178*EF!$Q14+F$179*EF!$R14+F$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+X$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+X$215*(F$182*EF!$G14+F$183*EF!$D14+F$184*EF!$B14+F$185*EF!$C14+NG!$B94)+X$216*(F$186*EF!$AC14+Coal!$B76)+X$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+X$218*(Electric!$B184+Electric!$C184))/1000000+X$223/1000000*SUM(Hydrogen!$BD161:$BE161)","v":0},null,{"$f":"'T&D'!DI214+'T&D'!DJ214","v":694.86835017778549},null,{"$f":"(AB$212*(G$177*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AB$213*(G$178*EF!$Q14+G$179*EF!$R14+G$180*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AB$214*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AB$215*(G$182*EF!$G14+G$183*EF!$D14+G$184*EF!$B14+G$185*EF!$C14+NG!$B94)+AB$216*(G$186*EF!$AC14+Coal!$B76)+AB$217*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AB$218*(Electric!$B184+Electric!$C184))/1000000","v":18.000471954101013},null,{"$f":"'T&D'!DK214+'T&D'!DL214","v":895.49828550841085}]
["     VOC from bulk terminal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999},null,null,null,null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999},null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999}]
["     VOC from ref. Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT111","v":0.88},null,null,null,null,null,null,null,{"$f":"Petroleum!AT111","v":0.88},null,null,null,{"$f":"Petroleum!AT111","v":0.88}]
["     CO2 (w/ C in VOC & CO)",{"$f":"B280+B272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19.761229337170576},{"$f":"C280+C272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1338.9972416693404},{"$f":"D280+D272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":336.57555702685909},{"$f":"E280+E272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"F280+F272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1354.4525960191606},{"$f":"G280+G272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":402.01354877714147},{"$f":"H280+H272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":425.42143632084839},{"$f":"I280+I272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-2329.6749369961549},{"$f":"J280+J272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"K280+K272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-72.53948862152231},{"$f":"L280+L272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-212.11666997280821},{"$f":"M280+M272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"N280+N272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"O280+O272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17.585040379840578},{"$f":"P280+P272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":149.77117695984853},null,{"$f":"R280+R272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":816.20148757597781},null,{"$f":"T280+T272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":108.20127748391351},null,{"$f":"V280+V272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":276.97181772641596},null,{"$f":"X280+X272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},null,{"$f":"Z280+Z272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":696.46610765738308},null,{"$f":"AB280+AB272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18.019003749158916},{"$f":"AC280+AC272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8.4857142857142875},{"$f":"AD280+AD272*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD273*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":897.71032509035774}]
["     GHGs",{"$f":"(B278*Fuel_Specs!$B$85+B279*Fuel_Specs!$B$86+B283*Fuel_Specs!$B$84)","v":20.468608750627915},{"$f":"(C278*Fuel_Specs!$B$85+C279*Fuel_Specs!$B$86+C283*Fuel_Specs!$B$84)","v":1392.0881551376549},{"$f":"(D278*Fuel_Specs!$B$85+D279*Fuel_Specs!$B$86+D283*Fuel_Specs!$B$84)","v":345.65662119955249},{"$f":"(E278*Fuel_Specs!$B$85+E279*Fuel_Specs!$B$86+E283*Fuel_Specs!$B$84)","v":0},{"$f":"(F278*Fuel_Specs!$B$85+F279*Fuel_Specs!$B$86+F283*Fuel_Specs!$B$84)","v":1372.8452975997459},{"$f":"(G278*Fuel_Specs!$B$85+G279*Fuel_Specs!$B$86+G283*Fuel_Specs!$B$84)","v":829.19628365108588},{"$f":"(H278*Fuel_Specs!$B$85+H279*Fuel_Specs!$B$86+H283*Fuel_Specs!$B$84)","v":436.89962979929146},{"$f":"(I278*Fuel_Specs!$B$85+I279*Fuel_Specs!$B$86+I283*Fuel_Specs!$B$84)","v":-2329.6749369961549},{"$f":"(J278*Fuel_Specs!$B$85+J279*Fuel_Specs!$B$86+J283*Fuel_Specs!$B$84)","v":0},{"$f":"(K278*Fuel_Specs!$B$85+K279*Fuel_Specs!$B$86+K283*Fuel_Specs!$B$84)","v":285.15944803345127},{"$f":"(L278*Fuel_Specs!$B$85+L279*Fuel_Specs!$B$86+L283*Fuel_Specs!$B$84)","v":-403.18833138930239},{"$f":"(M278*Fuel_Specs!$B$85+M279*Fuel_Specs!$B$86+M283*Fuel_Specs!$B$84)","v":0},{"$f":"(N278*Fuel_Specs!$B$85+N279*Fuel_Specs!$B$86+N283*Fuel_Specs!$B$84)","v":0},{"$f":"(O278*Fuel_Specs!$B$85+O279*Fuel_Specs!$B$86+O283*Fuel_Specs!$B$84)","v":18.286671042796311},{"$f":"(P278*Fuel_Specs!$B$85+P279*Fuel_Specs!$B$86+P283*Fuel_Specs!$B$84)","v":158.0893310266668},null,{"$f":"(R278*Fuel_Specs!$B$85+R279*Fuel_Specs!$B$86+R283*Fuel_Specs!$B$84)","v":846.85980483843093},null,{"$f":"(T278*Fuel_Specs!$B$85+T279*Fuel_Specs!$B$86+T283*Fuel_Specs!$B$84)","v":117.09101894383807},null,{"$f":"(V278*Fuel_Specs!$B$85+V279*Fuel_Specs!$B$86+V283*Fuel_Specs!$B$84)","v":300.30492178629675},null,{"$f":"(X278*Fuel_Specs!$B$85+X279*Fuel_Specs!$B$86+X283*Fuel_Specs!$B$84)","v":0},null,{"$f":"(Z278*Fuel_Specs!$B$85+Z279*Fuel_Specs!$B$86+Z283*Fuel_Specs!$B$84)","v":722.62690154973461},null,{"$f":"(AB278*Fuel_Specs!$B$85+AB279*Fuel_Specs!$B$86+AB283*Fuel_Specs!$B$84)","v":18.938257788319582},{"$f":"(AC278*Fuel_Specs!$B$85+AC279*Fuel_Specs!$B$86+AC283*Fuel_Specs!$B$84)","v":8.4857142857142875},{"$f":"(AD278*Fuel_Specs!$B$85+AD279*Fuel_Specs!$B$86+AD283*Fuel_Specs!$B$84)","v":938.32147938058642}]
["Urban emissions: grams/mmBtu of fuel throughput, except as noted","Per kg of CO2",{"$f":"\"Per kg of \"&IF($D$30,\"RD3\",\"algae oil\")","v":"Per kg of algae oil"},null,null,null,null,null,null,null,null,null,null,null,"Per kg of algae oil","Per lb. of biodiesel",null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,"Per mmBtu of renewable gasoline"]
["     VOC",{"$f":"((B$212*(($B$177*EF!$M6)*B$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$213*(($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6)*B$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$214*(EF!$V6*B$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+B$215*(($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6)*B$193+NG!$B99)+B$216*(($B$186*EF!$AC6)*B$193+Coal!$C68)+B$217*(EF!$Z6*B$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+B$218*(Electric!$D176+Electric!$E176))/1000000)+MMULT($B343:$P343+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B94:$C94+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J94:$W94+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B286)-ROW(B$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*B193","v":1.4149540981292426E-4},{"$f":"((C$212*(($B$177*EF!$M6)*C$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+C$213*(($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6)*C$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+C$214*(EF!$V6*C$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+C$215*(($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6)*C$193+NG!$B99)+C$216*(($B$186*EF!$AC6)*C$193+Coal!$C68)+C$217*(EF!$Z6*C$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+C$218*(Electric!$D176+Electric!$E176))/1000000)+MMULT($B343:$P343+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B94:$C94+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J94:$W94+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C286)-ROW(C$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*C193","v":1.0302177865784449E-2},{"$f":"((D$212*(($B$177*EF!$M6)*D$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+D$213*(($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6)*D$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+D$214*(EF!$V6*D$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+D$215*(($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6)*D$193+NG!$B99)+D$216*(($B$186*EF!$AC6)*D$193+Coal!$C68)+D$217*(EF!$Z6*D$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+D$218*(Electric!$D176+Electric!$E176))/1000000)+MMULT($B343:$P343+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B94:$C94+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J94:$W94+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D286)-ROW(D$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*D193","v":1.8001780421547224E-3},{"$f":"'T&D'!AX183/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*(($B$177*EF!$M6)*F$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+F$213*(($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6)*F$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+F$214*(EF!$V6*F$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+F$215*(($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6)*F$193+NG!$B99)+F$216*(($B$186*EF!$AC6)*F$193+Coal!$C68)+F$217*(EF!$Z6*F$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+F$218*(Electric!$D176+Electric!$E176))/1000000)+MMULT($B343:$P343+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B94:$C94+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J94:$W94+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F286)-ROW(F$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*F193","v":4.3737290544346719E-3},{"$f":"((G$212*(($B$177*EF!$M6)*G$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+G$213*(($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6)*G$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+G$214*(EF!$V6*G$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+G$215*(($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6)*G$193+NG!$B99)+G$216*(($B$186*EF!$AC6)*G$193+Coal!$C68)+G$217*(EF!$Z6*G$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+G$218*(Electric!$D176+Electric!$E176))/1000000)+MMULT($B343:$P343+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B94:$C94+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J94:$W94+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G286)-ROW(G$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*G193","v":7.4439594768100563E-4},{"$f":"((H$212*(($B$177*EF!$M6)*H$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+H$213*(($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6)*H$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+H$214*(EF!$V6*H$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+H$215*(($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6)*H$193+NG!$B99)+H$216*(($B$186*EF!$AC6)*H$193+Coal!$C68)+H$217*(EF!$Z6*H$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+H$218*(Electric!$D176+Electric!$E176))/1000000)+MMULT($B343:$P343+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B94:$C94+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J94:$W94+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H286)-ROW(H$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*H193","v":2.2753711977533775E-3},0,{"$f":"J$215*(NG!$B99/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$D176+Electric!$E176)/1000000, IF($C$155=2,(Electric!$BP176+Electric!$BQ176)/1000000,IF($C$155=3,(Electric!$CB176+Electric!$CC176)/1000000,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$F$573*(Electric!$DD176+Electric!$DE176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000)))","v":0},{"$f":"'T&D'!BG183/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.5425384175219072E-3},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q343),0)*IF($B$149=4,$B$159,1)","v":-3.3945761370453376E-3},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$144*$R343),0)*IF($B$149=4,$B$159,1)","v":0},{"$f":"MMULT($S343:$V343+0,N$261:N$264+0)*kg2T+$W343*N$265","v":0},{"$f":"'T&D'!EH216","v":1.7091380858066936E-3},{"$f":"((P$212*(($C$177*EF!$M6)*P$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+P$213*(($C$178*EF!$Q6+$C$179*EF!$R6+$C$180*EF!$S6)*P$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+P$214*(EF!$V6*P$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+P$215*(($C$182*EF!$G6+$C$183*EF!$D6+$C$184*EF!$B6+$C$185*EF!$C6)*P$193+NG!$B99)+P$216*(($C$186*EF!$AC6)*P$193+Coal!$C68)+P$217*(EF!$Z6*P$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+P$218*(Electric!$D176+Electric!$E176)+P$222*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151))/1000000+(P$224*Enzymes_Yeast!$F80+P$226*Ag_Inputs!$BC94+P$227*Ag_Inputs!$G94)/T2g+P$225*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C151)/1000000)-IF($B$170=1,BioOil!$H153,0)","v":7.8403586503285588E-3},null,{"$f":"'T&D'!DG216+'T&D'!DH216+(R281+R282)*R193","v":0.31660285837388918},{"$f":"(S272+S282)*BioOil!BV$248","v":0},{"$f":"(T$212*((D$177*EF!$M6)*T$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+T$213*((D$178*EF!$Q6+D$179*EF!$R6+D$180*EF!$S6)*T$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+T$214*(EF!$V6*T$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+T$215*((D$182*EF!$G6+D$183*EF!$D6+D$184*EF!$B6+D$185*EF!$C6)*T$193+NG!$B99)+T$216*((D$186*EF!$AC6)*T$193+Coal!$C68)+T$217*(EF!$Z6*T$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+T$218*(Electric!$D176+Electric!$E176))/1000000+T$223/1000000*SUM(Hydrogen!$BD167:$BE167)","v":1.6800545028392714E-3},null,{"$f":"(V$212*((E$177*EF!$M6)*V$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+V$213*((E$178*EF!$Q6+E$179*EF!$R6+E$180*EF!$S6)*V$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+V$214*(EF!$V6*V$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+V$215*((E$182*EF!$G6+E$183*EF!$D6+E$184*EF!$B6+E$185*EF!$C6)*V$193+NG!$B99)+V$216*((E$186*EF!$AC6)*V$193+Coal!$C68)+V$217*(EF!$Z6*V$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+V$218*(Electric!$D176+Electric!$E176))/1000000+V$223/1000000*SUM(Hydrogen!$BD167:$BE167)","v":3.6306011429868123E-3},null,{"$f":"(X$212*((F$177*EF!$M6)*X$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+X$213*((F$178*EF!$Q6+F$179*EF!$R6+F$180*EF!$S6)*X$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+X$214*(EF!$V6*X$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+X$215*((F$182*EF!$G6+F$183*EF!$D6+F$184*EF!$B6+F$185*EF!$C6)*X$193+NG!$B99)+X$216*((F$186*EF!$AC6)*X$193+Coal!$C68)+X$217*(EF!$Z6*X$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+X$218*(Electric!$D176+Electric!$E176))/1000000+X$223/1000000*SUM(Hydrogen!$BD167:$BE167)","v":0},null,{"$f":"'T&D'!DI216+'T&D'!DJ216+(Z281+Z282)*Z193","v":0.30577072474228201},{"$f":"(AA272+AA282)*BioOil!CV$248","v":0},{"$f":"(AB$212*((G$177*EF!$M6)*AB$193+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AB$213*((G$178*EF!$Q6+G$179*EF!$R6+G$180*EF!$S6)*AB$193+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AB$214*(EF!$V6*AB$193+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AB$215*((G$182*EF!$G6+G$183*EF!$D6+G$184*EF!$B6+G$185*EF!$C6)*AB$193+NG!$B99)+AB$216*((G$186*EF!$AC6)*AB$193+Coal!$C68)+AB$217*(EF!$Z6*AB$193+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+AB$218*(Electric!$D176+Electric!$E176))/1000000","v":1.8538139768440316E-4},null,{"$f":"'T&D'!DK216+'T&D'!DL216+(AD281+AD282)*AD193","v":0.29129404757822613},{"$f":"(AE272+AE282)*BioOil!DJ$248","v":0}]
["     CO",{"$f":"((B$212*(($B$177*EF!$M7)*B$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$213*(($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7)*B$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$214*(EF!$V7*B$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+B$215*(($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7)*B$193+NG!$B100)+B$216*(($B$186*EF!$AC7)*B$193+Coal!$C69)+B$217*(EF!$Z7*B$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+B$218*(Electric!$D177+Electric!$E177))/1000000)+MMULT($B344:$P344+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B95:$C95+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J95:$W95+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B287)-ROW(B$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*B194","v":1.3273241458008826E-3},{"$f":"((C$212*(($B$177*EF!$M7)*C$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+C$213*(($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7)*C$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+C$214*(EF!$V7*C$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+C$215*(($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7)*C$193+NG!$B100)+C$216*(($B$186*EF!$AC7)*C$193+Coal!$C69)+C$217*(EF!$Z7*C$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+C$218*(Electric!$D177+Electric!$E177))/1000000)+MMULT($B344:$P344+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B95:$C95+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J95:$W95+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C287)-ROW(C$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*C194","v":6.9959646343289703E-2},{"$f":"((D$212*(($B$177*EF!$M7)*D$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+D$213*(($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7)*D$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+D$214*(EF!$V7*D$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+D$215*(($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7)*D$193+NG!$B100)+D$216*(($B$186*EF!$AC7)*D$193+Coal!$C69)+D$217*(EF!$Z7*D$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+D$218*(Electric!$D177+Electric!$E177))/1000000)+MMULT($B344:$P344+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B95:$C95+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J95:$W95+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D287)-ROW(D$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*D194","v":1.6886906686596072E-2},{"$f":"'T&D'!AX184/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*(($B$177*EF!$M7)*F$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+F$213*(($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7)*F$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+F$214*(EF!$V7*F$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+F$215*(($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7)*F$193+NG!$B100)+F$216*(($B$186*EF!$AC7)*F$193+Coal!$C69)+F$217*(EF!$Z7*F$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+F$218*(Electric!$D177+Electric!$E177))/1000000)+MMULT($B344:$P344+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B95:$C95+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J95:$W95+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F287)-ROW(F$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*F194","v":2.7987942121908329E-2},{"$f":"((G$212*(($B$177*EF!$M7)*G$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+G$213*(($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7)*G$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+G$214*(EF!$V7*G$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+G$215*(($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7)*G$193+NG!$B100)+G$216*(($B$186*EF!$AC7)*G$193+Coal!$C69)+G$217*(EF!$Z7*G$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+G$218*(Electric!$D177+Electric!$E177))/1000000)+MMULT($B344:$P344+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B95:$C95+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J95:$W95+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G287)-ROW(G$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*G194","v":6.9829453598506761E-3},{"$f":"((H$212*(($B$177*EF!$M7)*H$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+H$213*(($B$178*EF!$Q7+$B$179*EF!$R7+$B$180*EF!$S7)*H$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+H$214*(EF!$V7*H$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+H$215*(($B$182*EF!$G7+$B$183*EF!$D7+$B$184*EF!$B7+$B$185*EF!$C7)*H$193+NG!$B100)+H$216*(($B$186*EF!$AC7)*H$193+Coal!$C69)+H$217*(EF!$Z7*H$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+H$218*(Electric!$D177+Electric!$E177))/1000000)+MMULT($B344:$P344+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B95:$C95+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J95:$W95+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J93+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H287)-ROW(H$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*H194","v":2.1344544925033116E-2},0,{"$f":"J$215*(NG!$B100/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$D177+Electric!$E177)/1000000, IF($C$155=2,(Electric!$BP177+Electric!$BQ177)/1000000,IF($C$155=3,(Electric!$CB177+Electric!$CC177)/1000000,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$F$573*(Electric!$DD177+Electric!$DE177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000)))","v":0},{"$f":"'T&D'!BG184/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":4.1472933097740647E-3},-1.2844531810217377E-2,0,0,{"$f":"'T&D'!EH217","v":4.8046806626983064E-3},{"$f":"((P$212*(($C$177*EF!$M7)*P$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+P$213*(($C$178*EF!$Q7+$C$179*EF!$R7+$C$180*EF!$S7)*P$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+P$214*(EF!$V7*P$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+P$215*(($C$182*EF!$G7+$C$183*EF!$D7+$C$184*EF!$B7+$C$185*EF!$C7)*P$193+NG!$B100)+P$216*(($C$186*EF!$AC7)*P$193+Coal!$C69)+P$217*(EF!$Z7*P$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+P$218*(Electric!$D177+Electric!$E177)+P$222*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152))/1000000+(P$224*Enzymes_Yeast!$F81+P$226*Ag_Inputs!$BC95+P$227*Ag_Inputs!$G95)/T2g+P$225*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C152)/1000000)-IF($B$170=1,BioOil!$H154,0)","v":7.2501940117570343E-3},null,{"$f":"'T&D'!DG217+'T&D'!DH217","v":0.2295618589596409},{"$f":"S273*BioOil!BV$248","v":0},{"$f":"(T$212*((D$177*EF!$M7)*T$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+T$213*((D$178*EF!$Q7+D$179*EF!$R7+D$180*EF!$S7)*T$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+T$214*(EF!$V7*T$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+T$215*((D$182*EF!$G7+D$183*EF!$D7+D$184*EF!$B7+D$185*EF!$C7)*T$193+NG!$B100)+T$216*((D$186*EF!$AC7)*T$193+Coal!$C69)+T$217*(EF!$Z7*T$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+T$218*(Electric!$D177+Electric!$E177))/1000000+T$223/1000000*SUM(Hydrogen!$BD168:$BE168)","v":9.6041022593469551E-3},null,{"$f":"(V$212*((E$177*EF!$M7)*V$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+V$213*((E$178*EF!$Q7+E$179*EF!$R7+E$180*EF!$S7)*V$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+V$214*(EF!$V7*V$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+V$215*((E$182*EF!$G7+E$183*EF!$D7+E$184*EF!$B7+E$185*EF!$C7)*V$193+NG!$B100)+V$216*((E$186*EF!$AC7)*V$193+Coal!$C69)+V$217*(EF!$Z7*V$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+V$218*(Electric!$D177+Electric!$E177))/1000000+V$223/1000000*SUM(Hydrogen!$BD168:$BE168)","v":1.9678951297992749E-2},null,{"$f":"(X$212*((F$177*EF!$M7)*X$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+X$213*((F$178*EF!$Q7+F$179*EF!$R7+F$180*EF!$S7)*X$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+X$214*(EF!$V7*X$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+X$215*((F$182*EF!$G7+F$183*EF!$D7+F$184*EF!$B7+F$185*EF!$C7)*X$193+NG!$B100)+X$216*((F$186*EF!$AC7)*X$193+Coal!$C69)+X$217*(EF!$Z7*X$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+X$218*(Electric!$D177+Electric!$E177))/1000000+X$223/1000000*SUM(Hydrogen!$BD168:$BE168)","v":0},null,{"$f":"'T&D'!DI217+'T&D'!DJ217","v":0.19588552190837721},{"$f":"AA273*BioOil!CV$248","v":0},{"$f":"(AB$212*((G$177*EF!$M7)*AB$193+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AB$213*((G$178*EF!$Q7+G$179*EF!$R7+G$180*EF!$S7)*AB$193+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AB$214*(EF!$V7*AB$193+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AB$215*((G$182*EF!$G7+G$183*EF!$D7+G$184*EF!$B7+G$185*EF!$C7)*AB$193+NG!$B100)+AB$216*((G$186*EF!$AC7)*AB$193+Coal!$C69)+AB$217*(EF!$Z7*AB$193+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AB$218*(Electric!$D177+Electric!$E177))/1000000","v":1.7390048599749614E-3},null,{"$f":"'T&D'!DK217+'T&D'!DL217","v":0.20072413657434213},{"$f":"AE273*BioOil!DJ$248","v":0}]
["     NOx",{"$f":"((B$212*(($B$177*EF!$M8)*B$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*B$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$214*(EF!$V8*B$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+B$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*B$193+NG!$B101)+B$216*(($B$186*EF!$AC8)*B$193+Coal!$C70)+B$217*(EF!$Z8*B$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+B$218*(Electric!$D178+Electric!$E178))/1000000)+MMULT($B345:$P345+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B96:$C96+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J96:$W96+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B288)-ROW(B$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*B195","v":5.4177920489286643E-3},{"$f":"((C$212*(($B$177*EF!$M8)*C$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+C$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*C$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+C$214*(EF!$V8*C$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+C$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*C$193+NG!$B101)+C$216*(($B$186*EF!$AC8)*C$193+Coal!$C70)+C$217*(EF!$Z8*C$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+C$218*(Electric!$D178+Electric!$E178))/1000000)+MMULT($B345:$P345+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B96:$C96+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J96:$W96+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C288)-ROW(C$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*C195","v":0.25407389796009816},{"$f":"((D$212*(($B$177*EF!$M8)*D$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+D$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*D$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+D$214*(EF!$V8*D$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+D$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*D$193+NG!$B101)+D$216*(($B$186*EF!$AC8)*D$193+Coal!$C70)+D$217*(EF!$Z8*D$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+D$218*(Electric!$D178+Electric!$E178))/1000000)+MMULT($B345:$P345+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B96:$C96+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J96:$W96+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D288)-ROW(D$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*D195","v":6.8927962372324111E-2},{"$f":"'T&D'!AX185/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*(($B$177*EF!$M8)*F$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+F$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*F$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+F$214*(EF!$V8*F$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+F$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*F$193+NG!$B101)+F$216*(($B$186*EF!$AC8)*F$193+Coal!$C70)+F$217*(EF!$Z8*F$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+F$218*(Electric!$D178+Electric!$E178))/1000000)+MMULT($B345:$P345+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B96:$C96+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J96:$W96+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F288)-ROW(F$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*F195","v":9.1915522904238045E-2},{"$f":"((G$212*(($B$177*EF!$M8)*G$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+G$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*G$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+G$214*(EF!$V8*G$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+G$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*G$193+NG!$B101)+G$216*(($B$186*EF!$AC8)*G$193+Coal!$C70)+G$217*(EF!$Z8*G$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+G$218*(Electric!$D178+Electric!$E178))/1000000)+MMULT($B345:$P345+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B96:$C96+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J96:$W96+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G288)-ROW(G$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*G195","v":2.8502567340756912E-2},{"$f":"((H$212*(($B$177*EF!$M8)*H$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+H$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*H$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+H$214*(EF!$V8*H$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+H$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*H$193+NG!$B101)+H$216*(($B$186*EF!$AC8)*H$193+Coal!$C70)+H$217*(EF!$Z8*H$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+H$218*(Electric!$D178+Electric!$E178))/1000000)+MMULT($B345:$P345+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B96:$C96+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J96:$W96+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H288)-ROW(H$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*H195","v":8.7122882642257565E-2},0,{"$f":"J$215*(NG!$B101/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$D178+Electric!$E178)/1000000, IF($C$155=2,(Electric!$BP178+Electric!$BQ178)/1000000,IF($C$155=3,(Electric!$CB178+Electric!$CC178)/1000000,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$F$573*(Electric!$DD178+Electric!$DE178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000)))","v":0},{"$f":"'T&D'!BG185/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":7.1756153380042962E-3},-4.0203661088543945E-2,0,0,{"$f":"'T&D'!EH218","v":2.2494151330036641E-2},{"$f":"((P$212*(($C$177*EF!$M8)*P$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+P$213*(($C$178*EF!$Q8+$C$179*EF!$R8+$C$180*EF!$S8)*P$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+P$214*(EF!$V8*P$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+P$215*(($C$182*EF!$G8+$C$183*EF!$D8+$C$184*EF!$B8+$C$185*EF!$C8)*P$193+NG!$B101)+P$216*(($C$186*EF!$AC8)*P$193+Coal!$C70)+P$217*(EF!$Z8*P$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+P$218*(Electric!$D178+Electric!$E178)+P$222*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153))/1000000+(P$224*Enzymes_Yeast!$F82+P$226*Ag_Inputs!$BC96+P$227*Ag_Inputs!$G96)/T2g+P$225*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C153)/1000000)-IF($B$170=1,BioOil!$H155,0)","v":1.9976114823357986E-2},null,{"$f":"'T&D'!DG218+'T&D'!DH218","v":0.5947819449568148},{"$f":"S274*BioOil!BV$248","v":0},{"$f":"(T$212*((D$177*EF!$M8)*T$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+T$213*((D$178*EF!$Q8+D$179*EF!$R8+D$180*EF!$S8)*T$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+T$214*(EF!$V8*T$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+T$215*((D$182*EF!$G8+D$183*EF!$D8+D$184*EF!$B8+D$185*EF!$C8)*T$193+NG!$B101)+T$216*((D$186*EF!$AC8)*T$193+Coal!$C70)+T$217*(EF!$Z8*T$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+T$218*(Electric!$D178+Electric!$E178))/1000000+T$223/1000000*SUM(Hydrogen!$BD169:$BE169)","v":1.7883465580327159E-2},null,{"$f":"(V$212*((E$177*EF!$M8)*V$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+V$213*((E$178*EF!$Q8+E$179*EF!$R8+E$180*EF!$S8)*V$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+V$214*(EF!$V8*V$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+V$215*((E$182*EF!$G8+E$183*EF!$D8+E$184*EF!$B8+E$185*EF!$C8)*V$193+NG!$B101)+V$216*((E$186*EF!$AC8)*V$193+Coal!$C70)+V$217*(EF!$Z8*V$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+V$218*(Electric!$D178+Electric!$E178))/1000000+V$223/1000000*SUM(Hydrogen!$BD169:$BE169)","v":3.2437048835967548E-2},null,{"$f":"(X$212*((F$177*EF!$M8)*X$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+X$213*((F$178*EF!$Q8+F$179*EF!$R8+F$180*EF!$S8)*X$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+X$214*(EF!$V8*X$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+X$215*((F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8)*X$193+NG!$B101)+X$216*((F$186*EF!$AC8)*X$193+Coal!$C70)+X$217*(EF!$Z8*X$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+X$218*(Electric!$D178+Electric!$E178))/1000000+X$223/1000000*SUM(Hydrogen!$BD169:$BE169)","v":0},null,{"$f":"'T&D'!DI218+'T&D'!DJ218","v":0.50752843803215897},{"$f":"AA274*BioOil!CV$248","v":0},{"$f":"(AB$212*((G$177*EF!$M8)*AB$193+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AB$213*((G$178*EF!$Q8+G$179*EF!$R8+G$180*EF!$S8)*AB$193+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AB$214*(EF!$V8*AB$193+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AB$215*((G$182*EF!$G8+G$183*EF!$D8+G$184*EF!$B8+G$185*EF!$C8)*AB$193+NG!$B101)+AB$216*((G$186*EF!$AC8)*AB$193+Coal!$C70)+AB$217*(EF!$Z8*AB$193+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AB$218*(Electric!$D178+Electric!$E178))/1000000","v":7.0981656841146764E-3},null,{"$f":"'T&D'!DK218+'T&D'!DL218","v":0.74735096309841642},{"$f":"AE274*BioOil!DJ$248","v":0}]
["     PM10",{"$f":"((B$212*(($B$177*EF!$M9)*B$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$213*(($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9)*B$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$214*(EF!$V9*B$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+B$215*(($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9)*B$193+NG!$B102)+B$216*(($B$186*EF!$AC9)*B$193+Coal!$C71)+B$217*(EF!$Z9*B$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+B$218*(Electric!$D179+Electric!$E179))/1000000)+MMULT($B346:$P346+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B289)-ROW(B$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*B196","v":1.2159616723163616E-3},{"$f":"((C$212*(($B$177*EF!$M9)*C$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+C$213*(($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9)*C$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+C$214*(EF!$V9*C$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+C$215*(($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9)*C$193+NG!$B102)+C$216*(($B$186*EF!$AC9)*C$193+Coal!$C71)+C$217*(EF!$Z9*C$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+C$218*(Electric!$D179+Electric!$E179))/1000000)+MMULT($B346:$P346+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C289)-ROW(C$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*C196","v":5.040913519510979E-2},{"$f":"((D$212*(($B$177*EF!$M9)*D$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+D$213*(($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9)*D$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+D$214*(EF!$V9*D$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+D$215*(($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9)*D$193+NG!$B102)+D$216*(($B$186*EF!$AC9)*D$193+Coal!$C71)+D$217*(EF!$Z9*D$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+D$218*(Electric!$D179+Electric!$E179))/1000000)+MMULT($B346:$P346+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D289)-ROW(D$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*D196","v":1.5470095499915718E-2},{"$f":"'T&D'!AX186/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*(($B$177*EF!$M9)*F$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+F$213*(($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9)*F$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+F$214*(EF!$V9*F$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+F$215*(($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9)*F$193+NG!$B102)+F$216*(($B$186*EF!$AC9)*F$193+Coal!$C71)+F$217*(EF!$Z9*F$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+F$218*(Electric!$D179+Electric!$E179))/1000000)+MMULT($B346:$P346+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F289)-ROW(F$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*F196","v":4.2205999646513184E-2},{"$f":"((G$212*(($B$177*EF!$M9)*G$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+G$213*(($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9)*G$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+G$214*(EF!$V9*G$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+G$215*(($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9)*G$193+NG!$B102)+G$216*(($B$186*EF!$AC9)*G$193+Coal!$C71)+G$217*(EF!$Z9*G$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+G$218*(Electric!$D179+Electric!$E179))/1000000)+MMULT($B346:$P346+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G289)-ROW(G$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*G196","v":6.3970763617311422E-3},{"$f":"((H$212*(($B$177*EF!$M9)*H$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+H$213*(($B$178*EF!$Q9+$B$179*EF!$R9+$B$180*EF!$S9)*H$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+H$214*(EF!$V9*H$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+H$215*(($B$182*EF!$G9+$B$183*EF!$D9+$B$184*EF!$B9+$B$185*EF!$C9)*H$193+NG!$B102)+H$216*(($B$186*EF!$AC9)*H$193+Coal!$C71)+H$217*(EF!$Z9*H$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+H$218*(Electric!$D179+Electric!$E179))/1000000)+MMULT($B346:$P346+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J95+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H289)-ROW(H$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*H196","v":1.9553737965201205E-2},0,{"$f":"J$215*(NG!$B102/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$D179+Electric!$E179)/1000000, IF($C$155=2,(Electric!$BP179+Electric!$BQ179)/1000000,IF($C$155=3,(Electric!$CB179+Electric!$CC179)/1000000,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$F$573*(Electric!$DD179+Electric!$DE179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000)))","v":0},{"$f":"'T&D'!BG186/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":9.939647296833855E-4},-4.3466776984793449E-3,0,0,{"$f":"'T&D'!EH219","v":8.0311901052072484E-4},{"$f":"((P$212*(($C$177*EF!$M9)*P$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+P$213*(($C$178*EF!$Q9+$C$179*EF!$R9+$C$180*EF!$S9)*P$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+P$214*(EF!$V9*P$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+P$215*(($C$182*EF!$G9+$C$183*EF!$D9+$C$184*EF!$B9+$C$185*EF!$C9)*P$193+NG!$B102)+P$216*(($C$186*EF!$AC9)*P$193+Coal!$C71)+P$217*(EF!$Z9*P$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+P$218*(Electric!$D179+Electric!$E179)+P$222*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154))/1000000+(P$224*Enzymes_Yeast!$F83+P$226*Ag_Inputs!$BC97+P$227*Ag_Inputs!$G97)/T2g+P$225*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C154)/1000000)-IF($B$170=1,BioOil!$H156,0)","v":4.4373848605985542E-3},null,{"$f":"'T&D'!DG219+'T&D'!DH219","v":1.5867188135829387E-2},{"$f":"S275*BioOil!BV$248","v":0},{"$f":"(T$212*((D$177*EF!$M9)*T$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+T$213*((D$178*EF!$Q9+D$179*EF!$R9+D$180*EF!$S9)*T$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+T$214*(EF!$V9*T$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+T$215*((D$182*EF!$G9+D$183*EF!$D9+D$184*EF!$B9+D$185*EF!$C9)*T$193+NG!$B102)+T$216*((D$186*EF!$AC9)*T$193+Coal!$C71)+T$217*(EF!$Z9*T$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+T$218*(Electric!$D179+Electric!$E179))/1000000+T$223/1000000*SUM(Hydrogen!$BD170:$BE170)","v":4.6306487582912816E-3},null,{"$f":"(V$212*((E$177*EF!$M9)*V$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+V$213*((E$178*EF!$Q9+E$179*EF!$R9+E$180*EF!$S9)*V$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+V$214*(EF!$V9*V$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+V$215*((E$182*EF!$G9+E$183*EF!$D9+E$184*EF!$B9+E$185*EF!$C9)*V$193+NG!$B102)+V$216*((E$186*EF!$AC9)*V$193+Coal!$C71)+V$217*(EF!$Z9*V$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+V$218*(Electric!$D179+Electric!$E179))/1000000+V$223/1000000*SUM(Hydrogen!$BD170:$BE170)","v":7.022800106419951E-3},null,{"$f":"(X$212*((F$177*EF!$M9)*X$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+X$213*((F$178*EF!$Q9+F$179*EF!$R9+F$180*EF!$S9)*X$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+X$214*(EF!$V9*X$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+X$215*((F$182*EF!$G9+F$183*EF!$D9+F$184*EF!$B9+F$185*EF!$C9)*X$193+NG!$B102)+X$216*((F$186*EF!$AC9)*X$193+Coal!$C71)+X$217*(EF!$Z9*X$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+X$218*(Electric!$D179+Electric!$E179))/1000000+X$223/1000000*SUM(Hydrogen!$BD170:$BE170)","v":0},null,{"$f":"'T&D'!DI219+'T&D'!DJ219","v":1.3539498431016764E-2},{"$f":"AA275*BioOil!CV$248","v":0},{"$f":"(AB$212*((G$177*EF!$M9)*AB$193+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AB$213*((G$178*EF!$Q9+G$179*EF!$R9+G$180*EF!$S9)*AB$193+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AB$214*(EF!$V9*AB$193+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AB$215*((G$182*EF!$G9+G$183*EF!$D9+G$184*EF!$B9+G$185*EF!$C9)*AB$193+NG!$B102)+AB$216*((G$186*EF!$AC9)*AB$193+Coal!$C71)+AB$217*(EF!$Z9*AB$193+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AB$218*(Electric!$D179+Electric!$E179))/1000000","v":1.5931023815027087E-3},null,{"$f":"'T&D'!DK219+'T&D'!DL219","v":6.0306167749478466E-2},{"$f":"AE275*BioOil!DJ$248","v":0}]
["     PM2.5",{"$f":"((B$212*(($B$177*EF!$M10)*B$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*B$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$214*(EF!$V10*B$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+B$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*B$193+NG!$B103)+B$216*(($B$186*EF!$AC10)*B$193+Coal!$C72)+B$217*(EF!$Z10*B$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+B$218*(Electric!$D180+Electric!$E180))/1000000)+MMULT($B347:$P347+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B98:$C98+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J98:$W98+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B290)-ROW(B$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*B197","v":8.6414902588671078E-4},{"$f":"((C$212*(($B$177*EF!$M10)*C$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+C$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*C$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+C$214*(EF!$V10*C$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+C$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*C$193+NG!$B103)+C$216*(($B$186*EF!$AC10)*C$193+Coal!$C72)+C$217*(EF!$Z10*C$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+C$218*(Electric!$D180+Electric!$E180))/1000000)+MMULT($B347:$P347+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B98:$C98+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J98:$W98+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C290)-ROW(C$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*C197","v":3.6110736923978211E-2},{"$f":"((D$212*(($B$177*EF!$M10)*D$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+D$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*D$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+D$214*(EF!$V10*D$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+D$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*D$193+NG!$B103)+D$216*(($B$186*EF!$AC10)*D$193+Coal!$C72)+D$217*(EF!$Z10*D$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+D$218*(Electric!$D180+Electric!$E180))/1000000)+MMULT($B347:$P347+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B98:$C98+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J98:$W98+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D290)-ROW(D$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*D197","v":1.0994152415314311E-2},{"$f":"'T&D'!AX187/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*(($B$177*EF!$M10)*F$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+F$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*F$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+F$214*(EF!$V10*F$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+F$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*F$193+NG!$B103)+F$216*(($B$186*EF!$AC10)*F$193+Coal!$C72)+F$217*(EF!$Z10*F$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+F$218*(Electric!$D180+Electric!$E180))/1000000)+MMULT($B347:$P347+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B98:$C98+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J98:$W98+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F290)-ROW(F$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*F197","v":1.5868707948334067E-2},{"$f":"((G$212*(($B$177*EF!$M10)*G$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+G$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*G$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+G$214*(EF!$V10*G$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+G$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*G$193+NG!$B103)+G$216*(($B$186*EF!$AC10)*G$193+Coal!$C72)+G$217*(EF!$Z10*G$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+G$218*(Electric!$D180+Electric!$E180))/1000000)+MMULT($B347:$P347+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B98:$C98+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J98:$W98+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G290)-ROW(G$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*G197","v":4.546218382017078E-3},{"$f":"((H$212*(($B$177*EF!$M10)*H$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+H$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*H$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+H$214*(EF!$V10*H$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+H$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*H$193+NG!$B103)+H$216*(($B$186*EF!$AC10)*H$193+Coal!$C72)+H$217*(EF!$Z10*H$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+H$218*(Electric!$D180+Electric!$E180))/1000000)+MMULT($B347:$P347+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B98:$C98+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J98:$W98+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H290)-ROW(H$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*H197","v":1.3896279792177828E-2},0,{"$f":"J$215*(NG!$B103/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$D180+Electric!$E180)/1000000, IF($C$155=2,(Electric!$BP180+Electric!$BQ180)/1000000,IF($C$155=3,(Electric!$CB180+Electric!$CC180)/1000000,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$F$573*(Electric!$DD180+Electric!$DE180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000)))","v":0},{"$f":"'T&D'!BG187/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":7.6624650418389954E-4},-3.3583861043906117E-3,0,0,{"$f":"'T&D'!EH220","v":7.2835218792142173E-4},{"$f":"((P$212*(($C$177*EF!$M10)*P$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+P$213*(($C$178*EF!$Q10+$C$179*EF!$R10+$C$180*EF!$S10)*P$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+P$214*(EF!$V10*P$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+P$215*(($C$182*EF!$G10+$C$183*EF!$D10+$C$184*EF!$B10+$C$185*EF!$C10)*P$193+NG!$B103)+P$216*(($C$186*EF!$AC10)*P$193+Coal!$C72)+P$217*(EF!$Z10*P$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+P$218*(Electric!$D180+Electric!$E180)+P$222*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155))/1000000+(P$224*Enzymes_Yeast!$F84+P$226*Ag_Inputs!$BC98+P$227*Ag_Inputs!$G98)/T2g+P$225*('MeOH&FTD'!$B155*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C155)/1000000)-IF($B$170=1,BioOil!$H157,0)","v":3.5219302190214723E-3},null,{"$f":"'T&D'!DG220+'T&D'!DH220","v":1.3042629468667055E-2},{"$f":"S276*BioOil!BV$248","v":0},{"$f":"(T$212*((D$177*EF!$M10)*T$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+T$213*((D$178*EF!$Q10+D$179*EF!$R10+D$180*EF!$S10)*T$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+T$214*(EF!$V10*T$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+T$215*((D$182*EF!$G10+D$183*EF!$D10+D$184*EF!$B10+D$185*EF!$C10)*T$193+NG!$B103)+T$216*((D$186*EF!$AC10)*T$193+Coal!$C72)+T$217*(EF!$Z10*T$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+T$218*(Electric!$D180+Electric!$E180))/1000000+T$223/1000000*SUM(Hydrogen!$BD171:$BE171)","v":4.1789302872921163E-3},null,{"$f":"(V$212*((E$177*EF!$M10)*V$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+V$213*((E$178*EF!$Q10+E$179*EF!$R10+E$180*EF!$S10)*V$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+V$214*(EF!$V10*V$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+V$215*((E$182*EF!$G10+E$183*EF!$D10+E$184*EF!$B10+E$185*EF!$C10)*V$193+NG!$B103)+V$216*((E$186*EF!$AC10)*V$193+Coal!$C72)+V$217*(EF!$Z10*V$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+V$218*(Electric!$D180+Electric!$E180))/1000000+V$223/1000000*SUM(Hydrogen!$BD171:$BE171)","v":6.4185763292200423E-3},null,{"$f":"(X$212*((F$177*EF!$M10)*X$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+X$213*((F$178*EF!$Q10+F$179*EF!$R10+F$180*EF!$S10)*X$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+X$214*(EF!$V10*X$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+X$215*((F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10)*X$193+NG!$B103)+X$216*((F$186*EF!$AC10)*X$193+Coal!$C72)+X$217*(EF!$Z10*X$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+X$218*(Electric!$D180+Electric!$E180))/1000000+X$223/1000000*SUM(Hydrogen!$BD171:$BE171)","v":0},null,{"$f":"'T&D'!DI220+'T&D'!DJ220","v":1.1129297750531784E-2},{"$f":"AA276*BioOil!CV$248","v":0},{"$f":"(AB$212*((G$177*EF!$M10)*AB$193+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AB$213*((G$178*EF!$Q10+G$179*EF!$R10+G$180*EF!$S10)*AB$193+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AB$214*(EF!$V10*AB$193+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AB$215*((G$182*EF!$G10+G$183*EF!$D10+G$184*EF!$B10+G$185*EF!$C10)*AB$193+NG!$B103)+AB$216*((G$186*EF!$AC10)*AB$193+Coal!$C72)+AB$217*(EF!$Z10*AB$193+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AB$218*(Electric!$D180+Electric!$E180))/1000000","v":1.1321720926374633E-3},null,{"$f":"'T&D'!DK220+'T&D'!DL220","v":4.5963817003567706E-2},{"$f":"AE276*BioOil!DJ$248","v":0}]
["     SOx",{"$f":"((B$212*(($B$177*EF!$M11)*B$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$213*(($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11)*B$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$214*(EF!$V11*B$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+B$215*(($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11)*B$193+NG!$B104)+B$216*(($B$186*EF!$AC11)*B$193+Coal!$C73)+B$217*(EF!$Z11*B$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+B$218*(Electric!$D181+Electric!$E181))/1000000)+MMULT($B348:$P348+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B99:$C99+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J99:$W99+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(B291)-ROW(B$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*B198","v":1.2980404248323373E-2},{"$f":"((C$212*(($B$177*EF!$M11)*C$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+C$213*(($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11)*C$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+C$214*(EF!$V11*C$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+C$215*(($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11)*C$193+NG!$B104)+C$216*(($B$186*EF!$AC11)*C$193+Coal!$C73)+C$217*(EF!$Z11*C$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+C$218*(Electric!$D181+Electric!$E181))/1000000)+MMULT($B348:$P348+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B99:$C99+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J99:$W99+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(C291)-ROW(C$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*C198","v":0.52940854722539699},{"$f":"((D$212*(($B$177*EF!$M11)*D$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+D$213*(($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11)*D$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+D$214*(EF!$V11*D$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+D$215*(($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11)*D$193+NG!$B104)+D$216*(($B$186*EF!$AC11)*D$193+Coal!$C73)+D$217*(EF!$Z11*D$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+D$218*(Electric!$D181+Electric!$E181))/1000000)+MMULT($B348:$P348+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B99:$C99+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J99:$W99+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(D291)-ROW(D$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*D198","v":0.16514343989686975},{"$f":"'T&D'!AX188/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*(($B$177*EF!$M11)*F$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+F$213*(($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11)*F$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+F$214*(EF!$V11*F$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+F$215*(($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11)*F$193+NG!$B104)+F$216*(($B$186*EF!$AC11)*F$193+Coal!$C73)+F$217*(EF!$Z11*F$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+F$218*(Electric!$D181+Electric!$E181))/1000000)+MMULT($B348:$P348+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B99:$C99+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J99:$W99+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(F291)-ROW(F$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*F198","v":0.18983533616998691},{"$f":"((G$212*(($B$177*EF!$M11)*G$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+G$213*(($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11)*G$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+G$214*(EF!$V11*G$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+G$215*(($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11)*G$193+NG!$B104)+G$216*(($B$186*EF!$AC11)*G$193+Coal!$C73)+G$217*(EF!$Z11*G$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+G$218*(Electric!$D181+Electric!$E181))/1000000)+MMULT($B348:$P348+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B99:$C99+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J99:$W99+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(G291)-ROW(G$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*G198","v":6.8288860638577739E-2},{"$f":"((H$212*(($B$177*EF!$M11)*H$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+H$213*(($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11)*H$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+H$214*(EF!$V11*H$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+H$215*(($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11)*H$193+NG!$B104)+H$216*(($B$186*EF!$AC11)*H$193+Coal!$C73)+H$217*(EF!$Z11*H$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+H$218*(Electric!$D181+Electric!$E181))/1000000)+MMULT($B348:$P348+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B99:$C99+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J99:$W99+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$100,ROW(H291)-ROW(H$286)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*H198","v":0.20873636820360533},0,{"$f":"J$215*(NG!$B104/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$D181+Electric!$E181)/1000000, IF($C$155=2,(Electric!$BP181+Electric!$BQ181)/1000000,IF($C$155=3,(Electric!$CB181+Electric!$CC181)/1000000,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$F$573*(Electric!$DD181+Electric!$DE181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000)))","v":0},{"$f":"'T&D'!BG188/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.0290492432288301E-2},-3.7959339757993239E-2,0,0,{"$f":"'T&D'!EH221","v":2.6349399029405376E-3},{"$f":"((P$212*(($C$177*EF!$M11)*P$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+P$213*(($C$178*EF!$Q11+$C$179*EF!$R11+$C$180*EF!$S11)*P$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+P$214*(EF!$V11*P$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+P$215*(($C$182*EF!$G11+$C$183*EF!$D11+$C$184*EF!$B11+$C$185*EF!$C11)*P$193+NG!$B104)+P$216*(($C$186*EF!$AC11)*P$193+Coal!$C73)+P$217*(EF!$Z11*P$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+P$218*(Electric!$D181+Electric!$E181)+P$222*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156))/1000000+(P$224*Enzymes_Yeast!$F85+P$226*Ag_Inputs!$BC99+P$227*Ag_Inputs!$G99)/T2g+P$225*('MeOH&FTD'!$B156*'MeOH&FTD'!$C$150+'MeOH&FTD'!$C156)/1000000)-IF($B$170=1,BioOil!$H158,0)","v":3.4044010600523339E-2},null,{"$f":"'T&D'!DG221+'T&D'!DH221","v":0.1359989844201745},{"$f":"S277*BioOil!BV$248","v":0},{"$f":"(T$212*((D$177*EF!$M11)*T$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+T$213*((D$178*EF!$Q11+D$179*EF!$R11+D$180*EF!$S11)*T$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+T$214*(EF!$V11*T$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+T$215*((D$182*EF!$G11+D$183*EF!$D11+D$184*EF!$B11+D$185*EF!$C11)*T$193+NG!$B104)+T$216*((D$186*EF!$AC11)*T$193+Coal!$C73)+T$217*(EF!$Z11*T$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+T$218*(Electric!$D181+Electric!$E181))/1000000+T$223/1000000*SUM(Hydrogen!$BD172:$BE172)","v":1.6840586666086576E-2},null,{"$f":"(V$212*((E$177*EF!$M11)*V$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+V$213*((E$178*EF!$Q11+E$179*EF!$R11+E$180*EF!$S11)*V$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+V$214*(EF!$V11*V$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+V$215*((E$182*EF!$G11+E$183*EF!$D11+E$184*EF!$B11+E$185*EF!$C11)*V$193+NG!$B104)+V$216*((E$186*EF!$AC11)*V$193+Coal!$C73)+V$217*(EF!$Z11*V$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+V$218*(Electric!$D181+Electric!$E181))/1000000+V$223/1000000*SUM(Hydrogen!$BD172:$BE172)","v":2.2760666827998856E-2},null,{"$f":"(X$212*((F$177*EF!$M11)*X$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+X$213*((F$178*EF!$Q11+F$179*EF!$R11+F$180*EF!$S11)*X$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+X$214*(EF!$V11*X$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+X$215*((F$182*EF!$G11+F$183*EF!$D11+F$184*EF!$B11+F$185*EF!$C11)*X$193+NG!$B104)+X$216*((F$186*EF!$AC11)*X$193+Coal!$C73)+X$217*(EF!$Z11*X$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+X$218*(Electric!$D181+Electric!$E181))/1000000+X$223/1000000*SUM(Hydrogen!$BD172:$BE172)","v":0},null,{"$f":"'T&D'!DI221+'T&D'!DJ221","v":0.11604816306544519},{"$f":"AA277*BioOil!CV$248","v":0},{"$f":"(AB$212*((G$177*EF!$M11)*AB$193+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AB$213*((G$178*EF!$Q11+G$179*EF!$R11+G$180*EF!$S11)*AB$193+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AB$214*(EF!$V11*AB$193+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AB$215*((G$182*EF!$G11+G$183*EF!$D11+G$184*EF!$B11+G$185*EF!$C11)*AB$193+NG!$B104)+AB$216*((G$186*EF!$AC11)*AB$193+Coal!$C73)+AB$217*(EF!$Z11*AB$193+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AB$218*(Electric!$D181+Electric!$E181))/1000000","v":1.7006385473876739E-2},null,{"$f":"'T&D'!DK221+'T&D'!DL221","v":0.54359447245002068},{"$f":"AE277*BioOil!DJ$248","v":0}]
[]
["5) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
["5.1) Energy Consumption and Total Emissions"]
[null,"Algae oil",null,"Biodiesel",null,"Renewable Diesel I",null,"Renewable Diesel II",null,"Renewable Diesel III",null,"Renewable Diesel: Combined",null,"Renewable gasoline"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Loss factor",null,1,null,{"$f":"R194*S194","v":1.00003866434097},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"IF(Inputs!$E$499=1,G297,IF(Inputs!$E$499=3,K297,I297))","v":1.0000448829393298},null,{"$f":"AD194*AE194","v":1.0000445489473497}]
["Unit","per kg of algae oil","per kg of algae oil","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu","per mmBtu"]
["Total energy",{"$f":"SUM($B266:$B266)*$C$166","v":2347.6907972792346},{"$f":"SUM(C266:O266)","v":88341.875947399676},{"$f":"($B299*$C$297+$C299)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":2520717.1053644433},{"$f":"((P266+Q266)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R266+$S266","v":186831.90762822799},{"$f":"($B299*$C$297+$C299)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":2111275.1895549297},{"$f":"((T266+U266)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z266+$AA266","v":-76687.825652898115},{"$f":"($B299*$C$297+$C299)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":2406043.1736575728},{"$f":"((V266+W266)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z266+$AA266","v":81397.11822746323},{"$f":"($B299*$C$297+$C299)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":2204624.8734654589},{"$f":"((X266+Y266)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z266+$AA266","v":8884.4832255413839},{"$f":"IF(Inputs!$E$499=1,F299,IF(Inputs!$E$499=3,J299,H299))","v":2406043.1736575728},{"$f":"IF(Inputs!$E$499=1,G299,IF(Inputs!$E$499=3,K299,I299))","v":81397.11822746323},{"$f":"($B299*$C$297+$C299)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":2614588.8414802402},{"$f":"((AB266+AC266)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD266+$AE266","v":41332.531629167701}]
["Fossi lfuels",{"$f":"SUM($B267:$B267)*$C$166","v":1456.0727677511472},{"$f":"SUM(C267:O267)","v":20069.896310176977},{"$f":"($B300*$C$297+$C300)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":598314.45238945493},{"$f":"((P267+Q267)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R267+$S267","v":152878.24700683964},{"$f":"($B300*$C$297+$C300)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":501129.8000056087},{"$f":"((T267+U267)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z267+$AA267","v":100483.55502441752},{"$f":"($B300*$C$297+$C300)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":571095.58260572236},{"$f":"((V267+W267)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z267+$AA267","v":247292.48454815298},{"$f":"($B300*$C$297+$C300)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":523287.17137060442},{"$f":"((X267+Y267)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z267+$AA267","v":8794.5763922404149},{"$f":"IF(Inputs!$E$499=1,F300,IF(Inputs!$E$499=3,J300,H300))","v":571095.58260572236},{"$f":"IF(Inputs!$E$499=1,G300,IF(Inputs!$E$499=3,K300,I300))","v":247292.48454815298},{"$f":"($B300*$C$297+$C300)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":620595.73745291703},{"$f":"((AB267+AC267)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD267+$AE267","v":21751.812430757476}]
["Coal",{"$f":"SUM($B268:$B268)*$C$166","v":967.02587531304266},{"$f":"SUM(C268:O268)","v":9093.5184861599791},{"$f":"($B301*$C$297+$C301)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":279632.89683188166},{"$f":"((P268+Q268)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R268+$S268","v":16902.219742010304},{"$f":"($B301*$C$297+$C301)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":234211.92168217068},{"$f":"((T268+U268)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z268+$AA268","v":7302.1584604555483},{"$f":"($B301*$C$297+$C301)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":266911.6741107555},{"$f":"((V268+W268)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z268+$AA268","v":9581.1269560709043},{"$f":"($B301*$C$297+$C301)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":244567.5631282852},{"$f":"((X268+Y268)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z268+$AA268","v":168.63792977732908},{"$f":"IF(Inputs!$E$499=1,F301,IF(Inputs!$E$499=3,J301,H301))","v":266911.6741107555},{"$f":"IF(Inputs!$E$499=1,G301,IF(Inputs!$E$499=3,K301,I301))","v":9581.1269560709043},{"$f":"($B301*$C$297+$C301)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":290046.45154805167},{"$f":"((AB268+AC268)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD268+$AE268","v":11265.10463544324}]
["Natural gas",{"$f":"SUM($B269:$B269)*$C$166","v":436.60703612869725},{"$f":"SUM(C269:O269)","v":6941.9308951427574},{"$f":"($B302*$C$297+$C302)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":205086.51042847344},{"$f":"((P269+Q269)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R269+$S269","v":123721.77067692448},{"$f":"($B302*$C$297+$C302)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":171774.15913057499},{"$f":"((T269+U269)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z269+$AA269","v":84729.537433976715},{"$f":"($B302*$C$297+$C302)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":195756.59536548384},{"$f":"((V269+W269)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z269+$AA269","v":228594.07895157681},{"$f":"($B302*$C$297+$C302)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":179369.12521465821},{"$f":"((X269+Y269)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z269+$AA269","v":866.82493327810789},{"$f":"IF(Inputs!$E$499=1,F302,IF(Inputs!$E$499=3,J302,H302))","v":195756.59536548384},{"$f":"IF(Inputs!$E$499=1,G302,IF(Inputs!$E$499=3,K302,I302))","v":228594.07895157681},{"$f":"($B302*$C$297+$C302)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":212723.9508801928},{"$f":"((AB269+AC269)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD269+$AE269","v":5496.0665603507714}]
["Petroleum",{"$f":"SUM($B270:$B270)*$C$166","v":52.439856309407276},{"$f":"SUM(C270:O270)","v":4034.4469288742393},{"$f":"($B303*$C$297+$C303)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":113595.04512909989},{"$f":"((P270+Q270)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R270+$S270","v":12254.25658790482},{"$f":"($B303*$C$297+$C303)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":95143.71919286302},{"$f":"((T270+U270)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z270+$AA270","v":8451.8591299852742},{"$f":"($B303*$C$297+$C303)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":108427.31312948307},{"$f":"((V270+W270)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z270+$AA270","v":9117.2786405052721},{"$f":"($B303*$C$297+$C303)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":99350.483027661001},{"$f":"((X270+Y270)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z270+$AA270","v":7759.1135291849778},{"$f":"IF(Inputs!$E$499=1,F303,IF(Inputs!$E$499=3,J303,H303))","v":108427.31312948307},{"$f":"IF(Inputs!$E$499=1,G303,IF(Inputs!$E$499=3,K303,I303))","v":9117.2786405052721},{"$f":"($B303*$C$297+$C303)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":117825.33502467275},{"$f":"((AB270+AC270)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD270+$AE270","v":4990.6412349634647}]
["VOC",{"$f":"SUM($B272:$B272)*$C$166","v":1.5628512757795369E-2},{"$f":"SUM(C272:O272)","v":0.57797471045557025},{"$f":"($B304*$C$297+$C304)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":16.499205501400109},{"$f":"((P272+Q272)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R272+$S272+R281+R282","v":3.2755619898408455},{"$f":"($B304*$C$297+$C304)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":13.819227531856621},{"$f":"((T272+U272)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z272+$AA272+Z281+Z282","v":2.3042943137935574},{"$f":"($B304*$C$297+$C304)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":15.748614028497945},{"$f":"((V272+W272)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z272+$AA272+Z281+Z282","v":4.0051779774428313},{"$f":"($B304*$C$297+$C304)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":14.430242395465401},{"$f":"((X272+Y272)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z272+$AA272+Z281+Z282","v":1.2753997112017557},{"$f":"IF(Inputs!$E$499=1,F304,IF(Inputs!$E$499=3,J304,H304))","v":15.748614028497945},{"$f":"IF(Inputs!$E$499=1,G304,IF(Inputs!$E$499=3,K304,I304))","v":4.0051779774428313},{"$f":"($B304*$C$297+$C304)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":17.113637427002409},{"$f":"((AB272+AC272)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*O$297+$AD272+$AE272+AD281+AD282","v":1.4363723168014773}]
["CO",9.2959155162859547E-2,2.6103271559195105,{"$f":"($B305*$C$297+$C305)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":75.137860832736749},{"$f":"((P273+Q273)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R273+$S273","v":5.4815840497445292},{"$f":"($B305*$C$297+$C305)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":62.933163358469223},{"$f":"((T273+U273)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z273+$AA273","v":4.3370780966284572},{"$f":"($B305*$C$297+$C305)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":71.719645475132054},{"$f":"((V273+W273)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z273+$AA273","v":11.272035421014737},{"$f":"($B305*$C$297+$C305)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":65.715742785380058},{"$f":"((X273+Y273)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z273+$AA273","v":0.64309533252708617},{"$f":"IF(Inputs!$E$499=1,F305,IF(Inputs!$E$499=3,J305,H305))","v":71.719645475132054},{"$f":"IF(Inputs!$E$499=1,G305,IF(Inputs!$E$499=3,K305,I305))","v":11.272035421014737},{"$f":"($B305*$C$297+$C305)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":77.93600165916493},{"$f":"((AB273+AC273)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD273+$AE273","v":291.84096458786229}]
["NOx",0.20744350469335726,3.0187003985770655,{"$f":"($B306*$C$297+$C306)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":89.670691053534142},{"$f":"((P274+Q274)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R274+$S274","v":10.996906786047193},{"$f":"($B306*$C$297+$C306)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":75.105415379089166},{"$f":"((T274+U274)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z274+$AA274","v":7.4574445499299031},{"$f":"($B306*$C$297+$C306)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":85.591339713355026},{"$f":"((V274+W274)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z274+$AA274","v":17.349521326448922},{"$f":"($B306*$C$297+$C306)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":78.426188919313915},{"$f":"((X274+Y274)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z274+$AA274","v":1.7560133403086078},{"$f":"IF(Inputs!$E$499=1,F306,IF(Inputs!$E$499=3,J306,H306))","v":85.591339713355026},{"$f":"IF(Inputs!$E$499=1,G306,IF(Inputs!$E$499=3,K306,I306))","v":17.349521326448922},{"$f":"($B306*$C$297+$C306)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":93.010035809827812},{"$f":"((AB274+AC274)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD274+$AE274","v":464.80741124725751}]
["PM10",4.306433342495232E-2,0.52181235826507377,{"$f":"($B307*$C$297+$C307)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":15.700751368384621},{"$f":"((P275+Q275)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R275+$S275","v":1.6578519581026372},{"$f":"($B307*$C$297+$C307)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":13.150466885354218},{"$f":"((T275+U275)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z275+$AA275","v":1.023735156554612},{"$f":"($B307*$C$297+$C307)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":14.986483636264641},{"$f":"((V275+W275)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z275+$AA275","v":1.8672554833958677},{"$f":"($B307*$C$297+$C307)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":13.731912607397911},{"$f":"((X275+Y275)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z275+$AA275","v":4.2901240160122187E-2},{"$f":"IF(Inputs!$E$499=1,F307,IF(Inputs!$E$499=3,J307,H307))","v":14.986483636264641},{"$f":"IF(Inputs!$E$499=1,G307,IF(Inputs!$E$499=3,K307,I307))","v":1.8672554833958677},{"$f":"($B307*$C$297+$C307)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":16.285448788867132},{"$f":"((AB275+AC275)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD275+$AE275","v":0.56291881114249154}]
["PM2.5",2.711784348566542E-2,0.37186889598515033,{"$f":"($B308*$C$297+$C308)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":11.089839053142041},{"$f":"((P276+Q276)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R276+$S276","v":1.348909555195402},{"$f":"($B308*$C$297+$C308)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":9.2885084166043228},{"$f":"((T276+U276)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z276+$AA276","v":0.89712182358190951},{"$f":"($B308*$C$297+$C308)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":10.585333631445252},{"$f":"((V276+W276)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z276+$AA276","v":1.6983734996249673},{"$f":"($B308*$C$297+$C308)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":9.6991982826056837},{"$f":"((X276+Y276)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z276+$AA276","v":3.6568081243767495E-2},{"$f":"IF(Inputs!$E$499=1,F308,IF(Inputs!$E$499=3,J308,H308))","v":10.585333631445252},{"$f":"IF(Inputs!$E$499=1,G308,IF(Inputs!$E$499=3,K308,I308))","v":1.6983734996249673},{"$f":"($B308*$C$297+$C308)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":11.502825676253284},{"$f":"((AB276+AC276)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD276+$AE276","v":0.37285993611090062}]
["SOx",0.34764495513223576,4.2995200279953227,{"$f":"($B309*$C$297+$C309)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":129.16798133350454},{"$f":"((P277+Q277)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R277+$S277","v":9.7157409899536145},{"$f":"($B309*$C$297+$C309)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":108.18713202443807},{"$f":"((T277+U277)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z277+$AA277","v":3.6736071761433102},{"$f":"($B309*$C$297+$C309)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":123.29179624370205},{"$f":"((V277+W277)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z277+$AA277","v":6.0397557168562424},{"$f":"($B309*$C$297+$C309)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":112.97060820396774},{"$f":"((X277+Y277)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z277+$AA277","v":0.25616565419514059},{"$f":"IF(Inputs!$E$499=1,F309,IF(Inputs!$E$499=3,J309,H309))","v":123.29179624370205},{"$f":"IF(Inputs!$E$499=1,G309,IF(Inputs!$E$499=3,K309,I309))","v":6.0397557168562424},{"$f":"($B309*$C$297+$C309)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":133.9782088011346},{"$f":"((AB277+AC277)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD277+$AE277","v":4.2154010347916415}]
["CH4",0.23084880142463401,19.965679135849598,{"$f":"($B310*$C$297+$C310)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":561.36262712320286},{"$f":"((P278+Q278)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R278+$S278","v":20.162903488128837},{"$f":"($B310*$C$297+$C310)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":470.18008663738544},{"$f":"((T278+U278)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z278+$AA278","v":18.22208392450354},{"$f":"($B310*$C$297+$C310)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":535.8247913111162},{"$f":"((V278+W278)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z278+$AA278","v":45.631344876634586},{"$f":"($B310*$C$297+$C310)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":490.96902153595636},{"$f":"((X278+Y278)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z278+$AA278","v":0.92535854080103597},{"$f":"IF(Inputs!$E$499=1,F310,IF(Inputs!$E$499=3,J310,H310))","v":535.8247913111162},{"$f":"IF(Inputs!$E$499=1,G310,IF(Inputs!$E$499=3,K310,I310))","v":45.631344876634586},{"$f":"($B310*$C$297+$C310)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":582.26782282582076},{"$f":"((AB278+AC278)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD278+$AE278","v":3.158621313622032}]
["N2O",2.6112689684952939E-3,0.62890112442676427,{"$f":"($B311*$C$297+$C311)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":17.552891136448952},{"$f":"((P279+Q279)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R279+$S279","v":0.14149924683544005},{"$f":"($B311*$C$297+$C311)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":14.701762241576626},{"$f":"((T279+U279)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z279+$AA279","v":0.15193955214283059},{"$f":"($B311*$C$297+$C311)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":16.754364782517513},{"$f":"((V279+W279)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z279+$AA279","v":0.40090583074399139},{"$f":"($B311*$C$297+$C311)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":15.351798231659116},{"$f":"((X279+Y279)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z279+$AA279","v":1.0157148900421775E-2},{"$f":"IF(Inputs!$E$499=1,F311,IF(Inputs!$E$499=3,J311,H311))","v":16.754364782517513},{"$f":"IF(Inputs!$E$499=1,G311,IF(Inputs!$E$499=3,K311,I311))","v":0.40090583074399139},{"$f":"($B311*$C$297+$C311)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":18.206562411707676},{"$f":"((AB279+AC279)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD279+$AE279","v":3.7239343211459511E-2}]
["CO2",182.76751237041341,1254.8110274148639,{"$f":"($B312*$C$297+$C312)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":39957.504987796237},{"$f":"((P280+Q280)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R280+$S280","v":10083.97763208071},{"$f":"($B312*$C$297+$C312)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":33467.178342908352},{"$f":"((T280+U280)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z280+$AA280","v":6463.2828209532818},{"$f":"($B312*$C$297+$C312)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":38139.734882457495},{"$f":"((V280+W280)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z280+$AA280","v":15318.755428665554},{"$f":"($B312*$C$297+$C312)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":34946.924107526756},{"$f":"((X280+Y280)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z280+$AA280","v":694.86835017778549},{"$f":"IF(Inputs!$E$499=1,F312,IF(Inputs!$E$499=3,J312,H312))","v":38139.734882457495},{"$f":"IF(Inputs!$E$499=1,G312,IF(Inputs!$E$499=3,K312,I312))","v":15318.755428665554},{"$f":"($B312*$C$297+$C312)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":41445.526137046843},{"$f":"((AB280+AC280)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD280+$AE280","v":1863.8421294351494}]
["CO2 (w/ C in VOC & CO)",{"$f":"B312+B304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":182.96229990757399},{"$f":"C312+C304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1260.7143246027049},{"$f":"D312+D304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":40127.001292917521},{"$f":"E312+E304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10102.800384741504},{"$f":"F312+F304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":33609.143239707853},{"$f":"G312+G304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6477.2799466688311},{"$f":"H312+H304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":38301.520362878669},{"$f":"I312+I304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15348.951431880654},{"$f":"J312+J304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":35095.165958798221},{"$f":"K312+K304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":699.85392432404967},{"$f":"IF(Inputs!$E$499=1,F313,IF(Inputs!$E$499=3,J313,H313))","v":38301.520362878669},{"$f":"IF(Inputs!$E$499=1,G313,IF(Inputs!$E$499=3,K313,I313))","v":15348.951431880654},{"$f":"N312+N304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":41621.334500111116},{"$f":"O312+O304*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O305*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2326.926053222488}]
["GHGs",{"$f":"(B310*Fuel_Specs!$B$85+B311*Fuel_Specs!$B$86+B313*Fuel_Specs!$B$84)","v":189.51167809580144},{"$f":"(C310*Fuel_Specs!$B$85+C311*Fuel_Specs!$B$86+C313*Fuel_Specs!$B$84)","v":1947.2688380781206},{"$f":"(D310*Fuel_Specs!$B$85+D311*Fuel_Specs!$B$86+D313*Fuel_Specs!$B$84)","v":59391.828529659382},{"$f":"(E310*Fuel_Specs!$B$85+E311*Fuel_Specs!$B$86+E313*Fuel_Specs!$B$84)","v":10649.039747501685},{"$f":"(F310*Fuel_Specs!$B$85+F311*Fuel_Specs!$B$86+F313*Fuel_Specs!$B$84)","v":49744.770553632326},{"$f":"(G310*Fuel_Specs!$B$85+G311*Fuel_Specs!$B$86+G313*Fuel_Specs!$B$84)","v":6978.1100313199831},{"$f":"(H310*Fuel_Specs!$B$85+H311*Fuel_Specs!$B$86+H313*Fuel_Specs!$B$84)","v":56689.94085084679},{"$f":"(I310*Fuel_Specs!$B$85+I311*Fuel_Specs!$B$86+I313*Fuel_Specs!$B$84)","v":16609.204991358227},{"$f":"(J310*Fuel_Specs!$B$85+J311*Fuel_Specs!$B$86+J313*Fuel_Specs!$B$84)","v":51944.227370231543},{"$f":"(K310*Fuel_Specs!$B$85+K311*Fuel_Specs!$B$86+K313*Fuel_Specs!$B$84)","v":726.01471821640121},{"$f":"IF(Inputs!$E$499=1,F314,IF(Inputs!$E$499=3,J314,H314))","v":56689.94085084679},{"$f":"IF(Inputs!$E$499=1,G314,IF(Inputs!$E$499=3,K314,I314))","v":16609.204991358227},{"$f":"(N310*Fuel_Specs!$B$85+N311*Fuel_Specs!$B$86+N313*Fuel_Specs!$B$84)","v":61603.585669445521},{"$f":"(O310*Fuel_Specs!$B$85+O311*Fuel_Specs!$B$86+O313*Fuel_Specs!$B$84)","v":2416.9889103400537}]
["5.2) Urban Emissions"]
[null,null,null,null,{"$f":"R194*S194","v":1.00003866434097},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"IF(Inputs!$E$499=1,G316,IF(Inputs!$E$499=3,K316,I316))","v":1.0000448829393298},null,{"$f":"AD194*AE194","v":1.0000445489473497}]
["VOC",{"$f":"SUM($B286:$B286)*$C$166","v":1.3100564324225409E-3},{"$f":"SUM(C286:O286)","v":2.0352952474091489E-2},{"$f":"($B317*$C$297+$C317)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":0.60212347532817101},{"$f":"((P286+Q286)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R286+$S286","v":0.80256888852218267},{"$f":"($B317*$C$297+$C317)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":0.50432012057345132},{"$f":"((T286+U286)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z286+$AA286","v":0.3954775270035048},{"$f":"($B317*$C$297+$C317)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":0.57473132325289744},{"$f":"((V286+W286)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z286+$AA286","v":0.49779398036172112},{"$f":"($B317*$C$297+$C317)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":0.52661855143559577},{"$f":"((X286+Y286)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z286+$AA286","v":0.30577072474228201},{"$f":"IF(Inputs!$E$499=1,F317,IF(Inputs!$E$499=3,J317,H317))","v":0.57473132325289744},{"$f":"IF(Inputs!$E$499=1,G317,IF(Inputs!$E$499=3,K317,I317))","v":0.49779398036172112},{"$f":"($B317*$C$297+$C317)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":0.62454660875510148},{"$f":"((AB286+AC286)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD286+$AE286","v":0.3012667269437429}]
["CO",1.228922929312843E-2,0.1392694275989329,{"$f":"($B318*$C$297+$C318)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":4.2125738671730408},{"$f":"((P287+Q287)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R287+$S287","v":0.67894793411716525},{"$f":"($B318*$C$297+$C318)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":3.5283224249966083},{"$f":"((T287+U287)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z287+$AA287","v":0.70869823174593671},{"$f":"($B318*$C$297+$C318)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":4.0209330015930433},{"$f":"((V287+W287)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z287+$AA287","v":1.2367093818128034},{"$f":"($B318*$C$297+$C318)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":3.6843266184515122},{"$f":"((X287+Y287)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z287+$AA287","v":0.19588552190837721},{"$f":"IF(Inputs!$E$499=1,F318,IF(Inputs!$E$499=3,J318,H318))","v":4.0209330015930433},{"$f":"IF(Inputs!$E$499=1,G318,IF(Inputs!$E$499=3,K318,I318))","v":1.2367093818128034},{"$f":"($B318*$C$297+$C318)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":4.3694505042165286},{"$f":"((AB287+AC287)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD287+$AE287","v":0.29427471985956438}]
["NOx",5.0161438682786122E-2,0.52000893879917176,{"$f":"($B319*$C$297+$C319)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":15.847889399859779},{"$f":"((P288+Q288)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R288+$S288","v":1.8329540301186262},{"$f":"($B319*$C$297+$C319)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":13.273705179184317},{"$f":"((T288+U288)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z288+$AA288","v":1.4624191917836586},{"$f":"($B319*$C$297+$C319)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":15.126927978655468},{"$f":"((V288+W288)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z288+$AA288","v":2.2231307514950598},{"$f":"($B319*$C$297+$C319)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":13.860599862041656},{"$f":"((X288+Y288)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z288+$AA288","v":0.50752843803215897},{"$f":"IF(Inputs!$E$499=1,F319,IF(Inputs!$E$499=3,J319,H319))","v":15.126927978655468},{"$f":"IF(Inputs!$E$499=1,G319,IF(Inputs!$E$499=3,K319,I319))","v":2.2231307514950598},{"$f":"($B319*$C$297+$C319)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":16.438066254124784},{"$f":"((AB288+AC288)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD288+$AE288","v":1.1292001202155721}]
["PM10",1.1258163162348862E-2,0.1314864507101958,{"$f":"($B320*$C$297+$C320)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":3.967587483355993},{"$f":"((P289+Q289)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R289+$S289","v":0.29090796128398766},{"$f":"($B320*$C$297+$C320)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":3.323129357979699},{"$f":"((T289+U289)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z289+$AA289","v":0.26079379393106805},{"$f":"($B320*$C$297+$C320)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":3.7870916811340218},{"$f":"((V289+W289)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z289+$AA289","v":0.38497686841153977},{"$f":"($B320*$C$297+$C320)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":3.4700609738561692},{"$f":"((X289+Y289)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z289+$AA289","v":1.3539498431016764E-2},{"$f":"IF(Inputs!$E$499=1,F320,IF(Inputs!$E$499=3,J320,H320))","v":3.7870916811340218},{"$f":"IF(Inputs!$E$499=1,G320,IF(Inputs!$E$499=3,K320,I320))","v":0.38497686841153977},{"$f":"($B320*$C$297+$C320)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":4.1153408050045499},{"$f":"((AB289+AC289)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD289+$AE289","v":0.14600785867218291}]
["PM2.5",8.0008531119936943E-3,7.9552308049536197E-2,{"$f":"($B321*$C$297+$C321)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":2.4335406915101103},{"$f":"((P290+Q290)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R290+$S290","v":0.23134111852126296},{"$f":"($B321*$C$297+$C321)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":2.0382589041124519},{"$f":"((T290+U290)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z290+$AA290","v":0.23426400695907765},{"$f":"($B321*$C$297+$C321)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":2.3228326400313328},{"$f":"((V290+W290)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z290+$AA290","v":0.35060914547755007},{"$f":"($B321*$C$297+$C321)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":2.128380185017964},{"$f":"((X290+Y290)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z290+$AA290","v":1.1129297750531784E-2},{"$f":"IF(Inputs!$E$499=1,F321,IF(Inputs!$E$499=3,J321,H321))","v":2.3228326400313328},{"$f":"IF(Inputs!$E$499=1,G321,IF(Inputs!$E$499=3,K321,I321))","v":0.35060914547755007},{"$f":"($B321*$C$297+$C321)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":2.5241659699811998},{"$f":"((AB290+AC290)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD290+$AE290","v":0.10686954652925193}]
["SOx",0.12018101579015082,1.1363786447116724,{"$f":"($B322*$C$297+$C322)/B$108*lb2kg/Fuel_Specs!$B$34*1000000","v":34.926084045094726},{"$f":"((P291+Q291)/Fuel_Specs!$B$34*Fuel_Specs!$E$34/lb2g*1000000)*E$297+$R291+$S291","v":2.2461362140696681},{"$f":"($B322*$C$297+$C322)/C$108*lb2kg/Fuel_Specs!$B$36*1000000","v":29.253014769405347},{"$f":"((T291+U291)/Fuel_Specs!$B$36*Fuel_Specs!$E$36/lb2g*1000000)*G$297+$Z291+$AA291","v":1.0152542158836866},{"$f":"($B322*$C$297+$C322)/D$108*lb2kg/Fuel_Specs!$B$37*1000000","v":33.337206273744592},{"$f":"((V291+W291)/Fuel_Specs!$B$37*Fuel_Specs!$E$37/lb2g*1000000)*I$297+$Z291+$AA291","v":1.3198646034431785},{"$f":"($B322*$C$297+$C322)/E$108*lb2kg/Fuel_Specs!$B$38*1000000","v":30.546431987427834},{"$f":"((X291+Y291)/Fuel_Specs!$B$38*Fuel_Specs!$E$38/lb2g*1000000)*K$297+$Z291+$AA291","v":0.11604816306544519},{"$f":"IF(Inputs!$E$499=1,F322,IF(Inputs!$E$499=3,J322,H322))","v":33.337206273744592},{"$f":"IF(Inputs!$E$499=1,G322,IF(Inputs!$E$499=3,K322,I322))","v":1.3198646034431785},{"$f":"($B322*$C$297+$C322)/F$108*lb2kg/Fuel_Specs!$B$39*1000000","v":36.22673461713314},{"$f":"((AB291+AC291)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*O$297+$AD291+$AE291","v":1.4584609672322184}]
[]
["Energy Consumption and Emissions from Material Production for Algae Pathways"]
[null,"Media water","Fresh water","Hexane","Ethanol","Supercritical CO2","Methanol","Sodium hydroxide","Sulfuric acid","Hydrogen","Methane","Chitosan","Custom1","Custom2","Custom3","Custom4","AD Residue","Animal Feed","Concrete","Steel","Plastic","Cast Iron","Excavation"]
["Energy: Btu/kg of material throughput, except as noted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"mmBtu/ton","mmBtu/ton","mmBtu/ton","mmBtu/ton","mmBtu/m3"]
["    Total energy",{"$f":"'T&D'!BC167*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE167*$B$60/'T&D'!BE$149","v":0},{"$f":"(1000000+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219))*44.752/mmBTU2MJ","v":52531.684569034056},{"$f":"(1000000+(EtOH!$G402*EtOH!$H$401+EtOH!$H402))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":62808.765028001952},0,{"$f":"(1000000+('MeOH&FTD'!$B133*NG!$Q$80+NG!$Q81))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":22890.858275014438},{"$f":"BioOil!$D139/lb2kg","v":22328.417914084399},{"$f":"SUM(Ag_Inputs!R48:T48)/T2kg*mmBTU2BTU","v":625.87164399999915},{"$f":"(1000000+Hydrogen!$B148*Hydrogen!$C$147+Hydrogen!$C148)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":203429.7949789546},{"$f":"(1000000+NG!$B81)*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":49545.497690994169},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B114:$D114)*1000","v":1494.065104593474},0,1.0585712518853696,47.006384005623644,71.404946524647599,30.109477726508366,1.860864796726179E-2]
["    Fossil fuels",{"$f":"'T&D'!BC168*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE168*$B$60/'T&D'!BE$149","v":0},{"$f":"(1000000+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220))*44.752/mmBTU2MJ","v":52239.75432936845},{"$f":"((EtOH!$G403*EtOH!$H$401+EtOH!$H403))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":28372.770334216497},0,{"$f":"(1000000+('MeOH&FTD'!$B134*NG!$Q$80+NG!$Q82))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":22875.492216069728},{"$f":"BioOil!$D140/lb2kg","v":19973.880953949909},{"$f":"SUM(Ag_Inputs!R49:T49)/T2kg*mmBTU2BTU","v":597.00971820011171},{"$f":"(1000000+Hydrogen!$B149*Hydrogen!$C$147+Hydrogen!$C149)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":199089.58867545216},{"$f":"(1000000+NG!$B82)*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":49506.651931423854},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B115:$D115)*1000","v":1460.7376524550225},0,0.95019243804388254,44.226285412760134,69.382080464065794,29.747323921432621,1.8558142241185797E-2]
["    Coal",{"$f":"'T&D'!BC169*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE169*$B$60/'T&D'!BE$149","v":0},{"$f":"((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221))*44.752/mmBTU2MJ","v":1115.0603677044296},{"$f":"((EtOH!$G404*EtOH!$H$401+EtOH!$H404))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":12562.823742869658},0,{"$f":"(('MeOH&FTD'!$B135*NG!$Q$80+NG!$Q83))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":57.429953417088299},{"$f":"BioOil!$D141/lb2kg","v":8254.1070962018166},{"$f":"SUM(Ag_Inputs!R50:T50)/T2kg*mmBTU2BTU","v":107.81318061171979},{"$f":"(Hydrogen!$B150*Hydrogen!$C$147+Hydrogen!$C150)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":16181.284481495781},{"$f":"NG!$B83*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":144.93062372356894},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B116:$D116)*1000","v":124.37133283392845},0,0.65414255626351681,33.088967620780025,8.5732634229704452,21.955724070323352,2.2267730811416863E-4]
["    Natural gas",{"$f":"'T&D'!BC170*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE170*$B$60/'T&D'!BE$149","v":0},{"$f":"D328-D329-D331","v":5181.9052757703539},{"$f":"E328-E329-E331","v":12674.345099744776},0,{"$f":"G328-G329-G331","v":22568.845373768669},{"$f":"H328-H329-H331","v":10132.445570016975},{"$f":"SUM(Ag_Inputs!R51:T51)/T2kg*mmBTU2BTU","v":114.70239276244246},{"$f":"J328-J329-J331","v":181370.52433562258},{"$f":"K328-K329-K331","v":49167.596880033736},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B117:$D117)*1000","v":1118.1622115488783},0,0.12578453408590018,11.198456484618941,52.699053185390412,6.128203457190156,1.7192112628847509E-3]
["    Petroleum",{"$f":"'T&D'!BC171*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE171*$B$60/'T&D'!BE$149","v":0},{"$f":"(1000000+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223))*44.752/mmBTU2MJ","v":45942.788685893669},{"$f":"((EtOH!$G406*EtOH!$H$401+EtOH!$H406))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":3135.6014916020622},0,{"$f":"(('MeOH&FTD'!$B137*NG!$Q$80+NG!$Q85))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":249.21688888396886},{"$f":"BioOil!$D143/lb2kg","v":1587.3282877311185},{"$f":"SUM(Ag_Inputs!R52:T52)/T2kg*mmBTU2BTU","v":374.49414482594943},{"$f":"(Hydrogen!$B152*Hydrogen!$C$147+Hydrogen!$C152)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":1537.7798583337844},{"$f":"NG!$B85*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":194.12442766654479},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B118:$D118)*1000","v":218.20410807221572},0,0.17026534769446558,-6.1138692638829442E-2,8.1097638557049496,1.6633963939191105,1.6616253670186876E-2]
["Total emissions: grams/kg of material throughput, except as noted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grams/ton","grams/ton","grams/ton","grams/ton","grams/m3"]
["     VOC",{"$f":"'T&D'!BC173*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE173*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)*44.752/mmBTU2MJ","v":0.42006394426228738},{"$f":"((EtOH!$G407*EtOH!$H$401+EtOH!$H407))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":1.4325675760057575},0,{"$f":"(('MeOH&FTD'!$B138*NG!$Q$80+NG!$Q86))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":0.16110611049956342},{"$f":"BioOil!$D144/lb2kg","v":0.12213609325042217},{"$f":"SUM(Ag_Inputs!R54:T54)/T2kg","v":2.6044172202301714E-2},{"$f":"(Hydrogen!$B153*Hydrogen!$C$147+Hydrogen!$C153)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":2.2327210645542861},{"$f":"NG!$B86*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":0.46756824250072077},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B120:$D120)*1000","v":0.13285608190833481},0,16.166623472843426,4208.4300481831206,1074.8777809050764,1978.5752042241461,0.25304728675072158]
["     CO",{"$f":"'T&D'!BC174*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE174*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)*44.752/mmBTU2MJ","v":0.88961709943166289},{"$f":"((EtOH!$G408*EtOH!$H$401+EtOH!$H408))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":1.8518326941052088},0,{"$f":"(('MeOH&FTD'!$B139*NG!$Q$80+NG!$Q87))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":0.44572791253432009},{"$f":"BioOil!$D145/lb2kg","v":0.44136544889412488},{"$f":"SUM(Ag_Inputs!R55:T55)/T2kg","v":8.3032976350393042E-2},{"$f":"(Hydrogen!$B154*Hydrogen!$C$147+Hydrogen!$C154)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":8.0174258903326461},{"$f":"NG!$B87*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":1.4603261592104038},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B121:$D121)*1000","v":0.18160288195783342},0,217.46441562151895,29349.566769482775,3520.4498718684204,683.27831610709325,0.69288361204804361]
["     NOx",{"$f":"'T&D'!BC175*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE175*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)*44.752/mmBTU2MJ","v":2.2640340184757206},{"$f":"((EtOH!$G409*EtOH!$H$401+EtOH!$H409))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":3.2577766661863543},0,{"$f":"(('MeOH&FTD'!$B140*NG!$Q$80+NG!$Q88))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":0.56814096401591119},{"$f":"BioOil!$D146/lb2kg","v":2.8285308238319788},{"$f":"SUM(Ag_Inputs!R56:T56)/T2kg","v":0.52788989786724394},{"$f":"(Hydrogen!$B155*Hydrogen!$C$147+Hydrogen!$C155)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":12.450326019530179},{"$f":"NG!$B88*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":1.8423544664267584},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B122:$D122)*1000","v":0.30580434662974815},0,515.70412165665095,5054.6737572225884,3542.7528754649002,1555.6809224111066,2.233081919241096]
["     PM10",{"$f":"'T&D'!BC176*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE176*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)*44.752/mmBTU2MJ","v":0.20195880747604872},{"$f":"((EtOH!$G410*EtOH!$H$401+EtOH!$H410))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":0.46952399094460817},0,{"$f":"(('MeOH&FTD'!$B141*NG!$Q$80+NG!$Q89))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":1.91488914235841E-2},{"$f":"BioOil!$D147/lb2kg","v":1.3179234033411982},{"$f":"SUM(Ag_Inputs!R57:T57)/T2kg","v":3.1433456086266291E-2},{"$f":"(Hydrogen!$B156*Hydrogen!$C$147+Hydrogen!$C156)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":2.1493048473823864},{"$f":"NG!$B89*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":2.7080987942812211E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B123:$D123)*1000","v":5.8815019644032941E-2},0,181.87128349033574,8017.6136033969096,1852.0269875269892,4310.7109098756118,0.16620722254866654]
["     PM2.5",{"$f":"'T&D'!BC177*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE177*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)*44.752/mmBTU2MJ","v":0.16388336090430197},{"$f":"((EtOH!$G411*EtOH!$H$401+EtOH!$H411))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":0.19982380923307719},0,{"$f":"(('MeOH&FTD'!$B142*NG!$Q$80+NG!$Q90))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":1.7385039005954579E-2},{"$f":"BioOil!$D148/lb2kg","v":0.29894682752269397},{"$f":"SUM(Ag_Inputs!R58:T58)/T2kg","v":2.7851592349127124E-2},{"$f":"(Hydrogen!$B157*Hydrogen!$C$147+Hydrogen!$C157)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":1.8767586919075103},{"$f":"NG!$B90*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":2.3079499503408131E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B124:$D124)*1000","v":4.6916426812485104E-2},0,63.730852855635931,2618.1766290278206,582.37407888621908,1310.1166043591982,0.10757285708423441]
["     SOx",{"$f":"'T&D'!BC178*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE178*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)*44.752/mmBTU2MJ","v":1.3591545872559028},{"$f":"((EtOH!$G412*EtOH!$H$401+EtOH!$H412))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":2.0942385994855623},0,{"$f":"(('MeOH&FTD'!$B143*NG!$Q$80+NG!$Q91))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":0.26918004711011623},{"$f":"BioOil!$D149/lb2kg","v":4.0300501527395625},{"$f":"SUM(Ag_Inputs!R59:T59)/T2kg","v":20.12900371771191},{"$f":"(Hydrogen!$B158*Hydrogen!$C$147+Hydrogen!$C158)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":7.6570255293154137},{"$f":"NG!$B91*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":0.57577133430309979},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B125:$D125)*1000","v":2.1800144933242485},0,382.08256199464631,16519.877669072601,25317.206657774386,3364.2491979694723,0.54803665447636563]
["     CH4",{"$f":"'T&D'!BC179*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE179*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)*44.752/mmBTU2MJ","v":5.0798681684538467},{"$f":"((EtOH!$G413*EtOH!$H$401+EtOH!$H413))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":2.6526379295466063},0,{"$f":"(('MeOH&FTD'!$B144*NG!$Q$80+NG!$Q92))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":3.70918157461126},{"$f":"BioOil!$D150/lb2kg","v":2.9078972382185349},{"$f":"SUM(Ag_Inputs!R60:T60)/T2kg","v":7.1503629921370687E-2},{"$f":"(Hydrogen!$B159*Hydrogen!$C$147+Hydrogen!$C159)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":37.521058638942279},{"$f":"NG!$B92*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":9.0925582985046294},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B126:$D126)*1000","v":0.24480943035827485},0,176.00099431504037,10342.934010041676,40712.495707526097,6065.7552724705756,2.2175925323109102]
["     N2O",{"$f":"'T&D'!BC180*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE180*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)*44.752/mmBTU2MJ","v":1.3837188815179403E-2},{"$f":"((EtOH!$G414*EtOH!$H$401+EtOH!$H414))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":1.0870666998901282},0,{"$f":"(('MeOH&FTD'!$B145*NG!$Q$80+NG!$Q93))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":6.9798469291512477E-3},{"$f":"BioOil!$D151/lb2kg","v":1.3227735731092654E-2},{"$f":"SUM(Ag_Inputs!R61:T61)/T2kg","v":1.1352203238964183E-3},{"$f":"(Hydrogen!$B160*Hydrogen!$C$147+Hydrogen!$C160)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":0.30807443094667714},{"$f":"NG!$B93*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":6.3580581602849143E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B127:$D127)*1000","v":6.2273923225146972E-2},0,1.0295055582348323,35.095376454645248,32.243970564155674,12.800634239195723,3.4431171477080955E-2]
["     CO2",{"$f":"'T&D'!BC181*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE181*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)*44.752/mmBTU2MJ","v":820.35485124548484},{"$f":"((EtOH!$G415*EtOH!$H$401+EtOH!$H415))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":1068.827341684844},0,{"$f":"(('MeOH&FTD'!$B146*NG!$Q$80+NG!$Q94))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":242.46522761614042},{"$f":"BioOil!$D152/lb2kg","v":1571.895929378177},{"$f":"SUM(Ag_Inputs!R62:T62)/T2kg","v":48.531325777368664},{"$f":"(Hydrogen!$B161*Hydrogen!$C$147+Hydrogen!$C161)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":12554.142324206992},{"$f":"NG!$B94*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":307.7971215908139},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B128:$D128)*1000+$D$97*(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*60/12*1000","v":106.05956145796436},0,363374.43427461182,4181110.9500571433,2098784.1046878467,848324.32039262285,1463.3922496474779]
["Urban emissions: grams/kg of material throughput, except as noted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grams/ton","grams/ton","grams/ton","grams/ton","grams/m3"]
["     VOC",{"$f":"'T&D'!BC183*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE183*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B236*Petroleum!$H$218+Petroleum!$H236)*44.752/mmBTU2MJ","v":4.2419163166695119E-2},{"$f":"((EtOH!$G419*EtOH!$H$401+EtOH!$H419))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":2.5566944337674681E-2},0,{"$f":"(('MeOH&FTD'!$B151*NG!$Q$80+NG!$Q99))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":4.9628476964772876E-3},{"$f":"BioOil!$D153/lb2kg","v":8.1571037008404696E-3},{"$f":"SUM(Ag_Inputs!R64:T64)/T2kg","v":2.189889356994571E-3},{"$f":"(Hydrogen!$B167*Hydrogen!$C$147+Hydrogen!$C167)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":0.19469275439918898},{"$f":"NG!$B99*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":2.7044593673708081E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B130:$D130)*1000","v":1.708501140707044E-3},0,0.35998720499556719,15.762380851220978,21.104787318974786,8.0928324249050423,0.10936600944175021]
["     CO",{"$f":"'T&D'!BC184*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE184*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)*44.752/mmBTU2MJ","v":0.16081832737930712},{"$f":"((EtOH!$G420*EtOH!$H$401+EtOH!$H420))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":0.35937825806936374},0,{"$f":"(('MeOH&FTD'!$B152*NG!$Q$80+NG!$Q100))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":2.5116419905978404E-2},{"$f":"BioOil!$D154/lb2kg","v":4.7840310894118436E-2},{"$f":"SUM(Ag_Inputs!R65:T65)/T2kg","v":6.4261789672423247E-3},{"$f":"(Hydrogen!$B168*Hydrogen!$C$147+Hydrogen!$C168)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":1.1168593566169269},{"$f":"NG!$B100*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":0.13094160783363271},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B131:$D131)*1000","v":6.4646943723304703E-3},0,1.7877535556988524,138.52299627431572,109.1186783269554,25.517973234995591,0.27948032200102169]
["     NOx",{"$f":"'T&D'!BC185*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE185*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)*44.752/mmBTU2MJ","v":0.25052805725355437},{"$f":"((EtOH!$G421*EtOH!$H$401+EtOH!$H421))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":7.7056868991366559E-2},0,{"$f":"(('MeOH&FTD'!$B153*NG!$Q$80+NG!$Q101))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":3.124020775006657E-2},{"$f":"BioOil!$D155/lb2kg","v":0.16755131926050695},{"$f":"SUM(Ag_Inputs!R66:T66)/T2kg","v":3.2729846550773954E-2},{"$f":"(Hydrogen!$B169*Hydrogen!$C$147+Hydrogen!$C169)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":2.1017707779685719},{"$f":"NG!$B101*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":0.16122022223156499},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B132:$D132)*1000","v":2.0234632560094303E-2},0,11.324180096632142,890.09982310536634,667.96974026593807,141.78136800143236,0.81877942957129934]
["     PM10",{"$f":"'T&D'!BC186*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE186*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)*44.752/mmBTU2MJ","v":0.4485301341907858},{"$f":"((EtOH!$G422*EtOH!$H$401+EtOH!$H422))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":0.21261552440616102},0,{"$f":"(('MeOH&FTD'!$B154*NG!$Q$80+NG!$Q102))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":1.7362939966716886E-3},{"$f":"BioOil!$D156/lb2kg","v":1.0582188584874122E-2},{"$f":"SUM(Ag_Inputs!R67:T67)/T2kg","v":2.8537879271818035E-3},{"$f":"(Hydrogen!$B170*Hydrogen!$C$147+Hydrogen!$C170)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":0.54281899946330658},{"$f":"NG!$B102*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":2.2739341823555556E-3},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B133:$D133)*1000","v":2.1876969336742393E-3},0,1.2653433600986401,100.28456317043772,73.497186494179743,15.947961350476122,5.6429964317609708E-2]
["     PM2.5",{"$f":"'T&D'!BC187*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE187*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)*44.752/mmBTU2MJ","v":6.1923236073972807E-2},{"$f":"((EtOH!$G423*EtOH!$H$401+EtOH!$H423))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":1.8484700768811348E-2},0,{"$f":"(('MeOH&FTD'!$B155*NG!$Q$80+NG!$Q103))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":1.4805692014075609E-3},{"$f":"BioOil!$D157/lb2kg","v":6.3493131509244748E-3},{"$f":"SUM(Ag_Inputs!R68:T68)/T2kg","v":2.3423135095813805E-3},{"$f":"(Hydrogen!$B171*Hydrogen!$C$147+Hydrogen!$C171)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":0.48811747735485317},{"$f":"NG!$B103*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":1.730232647235279E-3},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B134:$D134)*1000","v":1.690286580309338E-3},0,1.018455037905819,80.739805182077419,59.362180527116521,12.383752192862284,3.9409412284922E-2]
["     SOx",{"$f":"'T&D'!BC188*$B$59/'T&D'!BC$149","v":0},{"$f":"'T&D'!BE188*$B$60/'T&D'!BE$149","v":0},{"$f":"(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)*44.752/mmBTU2MJ","v":4.7806395917114594E-2},{"$f":"((EtOH!$G424*EtOH!$H$401+EtOH!$H424))*Fuel_Specs!$B$26/Fuel_Specs!$E$26/1000","v":1.3951969765981563E-2},0,{"$f":"(('MeOH&FTD'!$B156*NG!$Q$80+NG!$Q104))*Fuel_Specs!$B$25/Fuel_Specs!$E$25/1000","v":1.253356955783259E-2},{"$f":"BioOil!$D158/lb2kg","v":0.36508550617815727},{"$f":"SUM(Ag_Inputs!R69:T69)/T2kg","v":1.9785725762752764E-2},{"$f":"(Hydrogen!$B172*Hydrogen!$C$147+Hydrogen!$C172)*Fuel_Specs!$B$55/Fuel_Specs!$E$55/1000","v":2.0383187163392487},{"$f":"NG!$B104*Fuel_Specs!$B$53/Fuel_Specs!$E$53/1000","v":2.5184872610892101E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B135:$D135)*1000","v":1.9105058381005027E-2},0,26.710036362296879,2166.4553203681353,1583.5842215297812,292.14303048392298,0.20955412391641309]

{"sheet":"RNG","index":12,"n_rows":737,"n_cols":80,"rows_kept":562,"cut":true,"hidden":false,"merged":[[349,1,349,4],[311,9,311,17],[311,7,312,7],[310,1,310,6],[310,7,310,17],[338,1,338,3],[338,4,338,11],[338,12,338,18],[339,17,339,18],[339,15,339,16],[339,12,339,13],[339,10,339,11],[339,8,339,9],[339,5,339,6],[349,5,349,7],[349,8,349,9],[235,1,235,2],[260,1,260,2],[320,1,320,3],[320,4,320,6],[332,1,332,3],[332,4,332,6],[349,10,349,13],[349,22,349,27],[349,28,349,30],[349,31,349,32],[349,33,349,39],[349,14,349,21],[349,40,349,49],[349,64,349,70],[349,50,349,53],[349,54,349,56],[349,57,349,58],[349,59,349,63]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["Renewable Natural Gases Based Fuel"]
["1) Scenario Control and Key Input Parameters"]
["Share of Fuels from Each Waste"]
[null,"NG as Intermediate Fuel","MeOH","CNG","LNG"]
["Landfill Gas",1,1,1,1]
["Bio-gas from AD of Animal Waste",0,0,0,0]
["Bio-gas from AD of Wastewater Sludge",{"$f":"1-SUM(B5:B6)","v":0},{"$f":"1-SUM(C5:C6)","v":0},{"$f":"1-SUM(D5:D6)","v":0},{"$f":"1-SUM(E5:E6)","v":0}]
[]
["1.1) Key Assumptions regarding Landfill Gas"]
["Amount of Electricity Exported (kWh per mmBtu of fuel)",0]
[]
["1.1) Key Assumptions regarding Manure-based Anaerobic Digestion"]
["Source of Assumptions for the Reference Case",null,null,"U.S.","  - If U.S. is selected (default), the assumptions for the U.S. reference system are shown while those for the IPCC and the User-defined are hidden."]
[null,null,null,null,"    Otherwise, those for the IPCC and the User-defined are shown while those for the U.S. are hidden."]
["1.1a) Assumptions for U.S. Reference System"]
["Region (U.S. State)","U.S. Average"]
[]
["Theoretical Maximum Methane Production (Bo) and Share of Livestocks"]
[null,"Beef","Dairy Cow","Dairy Heifer","Swine","Layer","Broiler and Turkey"]
["Bo (m3 CH4/kg VS (Volatile Solid))",0.33,0.24,0.17,0.48,0.39,0.36]
["Share of Livestocks",0,1,0,0,0,{"$f":"1-SUM(B21:F21)","v":0}]
[]
["Key Assumptions on the reference system"]
[null,"Beef Feedlots",null,"Dairies",null,null,null,null,null,"Dairy Heifer Facilities",null,null,null,"Swine Operations",null,null,null,null,"Layer Operation",null,"Broiler and Turkey Operation"]
["Manure Management System","Dry Lot","Liquid/Slurry","Pasture","Daily Spread","Solid Storage","Liquid/Slurry","Anaerobic Lagoon","Deep Pit","Daily Spread","Dry Lot","Liquid/Slurry","Pasture","Pasture","Solid Storage","Liquid/Slurry","Anaerobic Lagoon","Deep Pit","Anaerobic Lagoon","Poultry w/o Litter","Pasture","Poultry w/o Litter"]
["Reference Management System Usage (MS%)",{"$f":"VLOOKUP($B$16,$A$431:$V$481,COLUMN(B26)-COLUMN($A26)+1,0)","v":1},6.7548846416196351E-3,7.1450582890450878E-2,0.15162148551345792,0.22737067118121035,0.2115530173152752,0.31831668952511571,2.1212390708040457E-2,0.1532076199115546,0.77450617983898395,2.2251956004082098E-3,7.3222814378047396E-2,2.2235772232427967E-2,4.4278609648744284E-2,0.17828664204958763,0.34645253609340521,0.40856366124597771,0.128910408650764,0.87108959134923625,0.01,0.99]
["Manure Management System MCFs (CH4 / CH4 max)",{"$f":"VLOOKUP($B$16,$A$483:$V$533,COLUMN(B27)-COLUMN($A27)+1,0)","v":1.1878056963036046E-2},0.30423906302032583,1.1526122921309789E-2,2.2208983370478321E-3,2.6104491685239151E-2,0.28565039430824624,0.69854620264015099,0.28565039430824624,2.0794874702347197E-3,1.1349359337793402E-2,0.27805442793967566,1.1349359337793402E-2,1.1084574461527079E-2,2.4338297846108321E-2,0.28182939008001578,0.70613356717503606,0.28182939008001578,0.71457075884896382,1.4999999999999999E-2,1.2326735724196288E-2,1.4999999999999999E-2]
["Direct N2O Emission Factors (kg N in N2O/kg N applied)",{"$f":"B534","v":0.02},5.0000000000000001E-3,0,0,5.0000000000000001E-3,5.0000000000000001E-3,0,2E-3,0,0.02,5.0000000000000001E-3,0,0,5.0000000000000001E-3,5.0000000000000001E-3,0,2E-3,0,1E-3,0,1E-3]
["N Loss Factors through Volatilization of NH3",{"$f":"B535","v":0.23},0.26,0,0.1,0.27,0.26,0.43,0.24,0.1,0.15,0.26,0,0,0.45,0.26,0.57999999999999996,0.34,0.54,0.34,0,0.34]
["N Loss Factors through Runoff/Leaching",{"$f":"VLOOKUP(VLOOKUP($B$16,$A$431:$Y$481,25,0),$A$537:$V$542,COLUMN(B30)-COLUMN($A30)+1,0)","v":2.9599999999999998E-2},0,0,0,4.0000000000000002E-4,6.0000000000000001E-3,6.0000000000000001E-3,0,0,1.4999999999999999E-2,6.0000000000000001E-3,0,0,0,6.0000000000000001E-3,6.0000000000000001E-3,0,6.0000000000000001E-3,0,0,0]
[]
["Manure Composition"]
[null,"VS","Nitrogen","Carbon"]
["Manure Composition to Total Solid (TS) (wt %)",{"$f":"B21*C423+C21*B423+D21*G423+E21*AVERAGE(D423:E423)+F21*H423+G21*AVERAGE(I423:K423)","v":0.85131578947368425},{"$f":"IF('T1 Calculator'!Q2=\"Animal Waste - CNG\",0,(B21*C424+C21*B424+D21*G424+E21*AVERAGE(D424:E424)+F21*H424+G21*AVERAGE(I424:K424)))","v":4.1447368421052629E-2},{"$f":"B21*C425+C21*B425+D21*G425+E21*AVERAGE(D425:E425)+F21*H425+G21*AVERAGE(I425:K425)","v":0.47131578947368419}]
[]
["Methane Production","ft3/lb VS",null,"lb C in CH4/lb C in TS"]
["Controllable",{"$f":"(SUMPRODUCT(B26:C26,B27:C27)*B21*B20+SUMPRODUCT(F26:I26,F27:I27)*C21*C20+SUMPRODUCT(K26:M26,K27:M27)*D21*D20+SUMPRODUCT(O26:Q26,O27:Q27)*E21*E20+SUMPRODUCT(S26:T26,S27:T27)*F20*F21+SUMPRODUCT(U26:V26,U27:V27)*G20*G21)*lb2kg*m32ft3","v":1.1332761824618822},null,{"$f":"B37*22*0.75*B34/lb2g/D34","v":7.4461651502169934E-2}]
["Uncontrollable",{"$f":"(SUMPRODUCT(D26:E26,D27:E27)*C21*C20+SUMPRODUCT(J26,J27)*D21*D20+(N26*N27+R26*R27)*E21*E20)*lb2kg*m32ft3","v":4.4606323659056903E-3},null,{"$f":"B38*22*0.75*B34/lb2g/D34","v":2.9308482596698447E-4}]
[]
["N2O Emissions"]
["Direct N2O Emission (lb N2O/lb TS)",null,{"$f":"(SUMPRODUCT(B26:C26,B28:C28)*B21*C424+SUMPRODUCT(D26:I26,D28:I28)*C21*B424+SUMPRODUCT(J26:M26,J28:M28)*D21*G424+SUMPRODUCT(N26:R26,N28:R28)*E21*AVERAGE(D424:E424)+SUMPRODUCT(S26:T26,S28:T28)*F21*H424+SUMPRODUCT(U26:V26,U28:V28)*G21*AVERAGE(I424:K424))*44/28","v":1.457021573460213E-4}]
["Indirect N2O Emissions through Volatilization of NH3(lb N2O/lb TS)",null,{"$f":"(SUMPRODUCT(B26:C26,B29:C29)*B21*C424+SUMPRODUCT(D26:I26,D29:I29)*C21*B424+SUMPRODUCT(J26:M26,J29:M29)*D21*G424+SUMPRODUCT(N26:R26,N29:R29)*E21*AVERAGE(D424:E424)+SUMPRODUCT(S26:T26,S29:T29)*F21*H424+SUMPRODUCT(U26:V26,U29:V29)*G21*AVERAGE(I424:K424))*0.01*44/28","v":1.7814995585039073E-4}]
["Indirect N2O emissions through Runoff/Leaching (lb N2O/lb TS)",null,{"$f":"(SUMPRODUCT(B26:C26,B30:C30)*B21*C424+SUMPRODUCT(D26:I26,D30:I30)*C21*B424+SUMPRODUCT(J26:M26,J30:M30)*D21*G424+SUMPRODUCT(N26:R26,N30:R30)*E21*AVERAGE(D424:E424)+SUMPRODUCT(S26:T26,S30:T30)*F21*H424+SUMPRODUCT(U26:V26,U30:V30)*G21*AVERAGE(I424:K424))*0.0075*44/28","v":1.5974333113912902E-6}]
[]
["1.1a) Assumptions for IPCC/User-Defined Reference System"]
["IPCC Region","North America"]
[]
["Share of Livestocks"]
[null,"Dairy Cow","Other Cattle","Market Swine","Breeding Swine","Poutry"]
["Share of Livestocks",1,0,0,0,{"$f":"1-SUM(B50:E50)","v":0}]
[]
["Reference Assumptions for Dairy Cow, Other Cattle, Market Swine and Breeding Swine (Bo = Theoretical Maximum Methane Production)"]
["Reference Charateristics",null,"Reference Management System Usage (MS%)"]
[null,"Bo (m3 CH4/kg VS)","Lagoon","Liquid/Slurry","Solid Storage","Drylot","Pit<1mn","Pit>1mn","Range/Paddock","Daily Spread","Digester","Burned for Fuel","Other"]
["Dairy Cow",{"$f":"INDEX(B563:B571,MATCH($B$46,$A563:$A571,0))","v":0.24},0.15,0.27,0.26300000000000001,0,0,0,0.108,0.184,0,0,2.5999999999999999E-2]
["Other Cattle",{"$f":"INDEX(B574:B582,MATCH($B$46,$A574:$A582,0))","v":0.19},0,2E-3,0,0.184,0,0,0.81499999999999995,0,0,0,0]
["Market Swine",{"$f":"INDEX(B585:B593,MATCH($B$46,$A585:$A593,0))","v":0.48},0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
["Breeding Cattle",{"$f":"INDEX(B596:B604,MATCH($B$46,$A596:$A604,0))","v":0.48},0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
["User-Defined",null,1,0,0,0,0,0,0,0,0,0,{"$f":"1-SUM(C59:L59)","v":0}]
[]
["Reference Assumptions for Poutry"]
[null,"Layer (dry)","Layer (wet)","Broiler"]
["Bo (m3 CH4/kg VS)",0.39,0.39,0.36]
["MS%",0.1,0,{"$f":"1-SUM(B64:C64)","v":0.9}]
[]
["Annual Temperature",15,"°C",{"$f":"B66*9/5+32","v":59},"°F"]
[]
["Manure Management System MCFs  (CH4 / CH4 max)"]
[null,"Dairy Cow, Other Cattle, Market Swine and Breeding Swine",null,null,null,null,null,null,null,null,null,null,"Poultry"]
[null,"Lagoon","Liquid/Slurry","Solid Storage","Drylot","Pit<1mn","Pit>1mn","Range/Paddock","Daily Spread","Digester","Burned for Fuel","Other","Layer (dry)","Layer (wet)","Broiler"]
["Reference ",{"$f":"INDEX(C609:C627,MATCH($B$66,$B609:$B627,0))","v":0.74},0.27,0.04,1.4999999999999999E-2,0.03,0.27,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.75,1.4999999999999999E-2]
[]
["wt %","VS/TS","N/TS","C/TS"]
["Manure Characteristic",{"$f":"B50*B423+C50*C423+D50*D423+E50*E423+F50*F423","v":0.85131578947368425},{"$f":"B50*B424+C50*C424+D50*D424+E50*E424+F50*F424","v":4.1447368421052629E-2},{"$f":"B50*B425+C50*C425+D50*D425+E50*E425+F50*F425","v":0.47131578947368419}]
[]
["Methane Production","ft3/lb VS",null,"lb C in CH4/lb C in TS"]
["Controllable",{"$f":"IF(D13=\"User Defined\",(SUMPRODUCT(C59:H59,B71:G71)+SUMPRODUCT(K59:M59,J71:L71))*MMULT(B50:E50,B55:B58)*lb2kg*m32ft3,((SUMPRODUCT(C55:H55,B71:G71)+SUMPRODUCT(K55:M55,J71:L71))*B50*B55+(SUMPRODUCT(C56:H56,B71:G71)+SUMPRODUCT(K56:M56,J71:L71))*C50*B56+(SUMPRODUCT(C57:H57,B71:G71)+SUMPRODUCT(K57:M57,J71:L71))*D50*B57+(SUMPRODUCT(C58:H58,B71:G71)+SUMPRODUCT(K58:M58,J71:L71))*E50*B58)*lb2kg*m32ft3)+SUMPRODUCT(B64:D64,B63:D63,M71:O71)*F50*lb2kg*m32ft3","v":0.74843385713049215},null,{"$f":"B77*22*0.75*B74/lb2g/D74","v":4.9175674830658503E-2}]
["Uncontrollable",{"$f":"IF(D13=\"User Defined\",SUMPRODUCT(I59:J59,H71:I71)*MMULT(B50:E50,B55:B58)*lb2kg*m32ft3,(SUMPRODUCT(I55:J55,H71:I71)*B50*B55+SUMPRODUCT(I56:J56,H71:I71)*C50*B56+SUMPRODUCT(I57:J57,H71:I71)*D50*B57+SUMPRODUCT(I58:J58,H71:I71)*E50*B58)*lb2kg*m32ft3)+SUMPRODUCT(B64:D64,B63:D63,M71:O71)*F50*lb2kg*m32ft3","v":9.7648551320703193E-3},null,{"$f":"B78*22*0.75*B74/lb2g/D74","v":6.4159756559416801E-4}]
[]
["N2O Emissions"]
["Direct N2O Emission (lb N2O/lb TS)",null,{"$f":"IF(D13=\"User Defined\",SUMPRODUCT(C59:M59,C628:M628)*SUMPRODUCT(B50:E50,B424:E424)+SUMPRODUCT(B64:D64,N628:P628)*F50*F424,SUMPRODUCT(C55:M55,C628:M628)*B50*B424+SUMPRODUCT(C56:M56,C628:M628)*C50*C424+SUMPRODUCT(C57:M57,C628:M628)*D50*D424+SUMPRODUCT(C58:M58,C628:M628)*E50*E424+SUMPRODUCT(B64:D64,N628:P628)*F50*F424)*44/28","v":1.7357565789473679E-4}]
["Indirect N2O Emissions through Volatilization of NH3(lb N2O/lb TS)",null,{"$f":"(IF(D13=\"User Defined\",SUMPRODUCT(C59:M59,C636:M636)*SUMPRODUCT(B50:E50,B424:E424),SUMPRODUCT(C55:M55,C632:M632)*B50*B424+SUMPRODUCT(C56:M56,C633:M633)*C50*C424+SUMPRODUCT(C57:M57,C634:M634)*D50*D424+SUMPRODUCT(C58:M58,C635:M635)*E50*E424)+SUMPRODUCT(B64:D64,B63:D63,N637:P637)*F50)*0.01*44/28","v":1.6431394736842107E-4}]
["Indirect N2O emissions through Runoff/Leaching (lb N2O/lb TS)",null,{"$f":"(IF(D13=\"User Defined\",SUMPRODUCT(C59:M59,C642:M642)*SUMPRODUCT(B50:E50,B424:E424),SUMPRODUCT(C55:M55,C638:M638)*B50*B424+SUMPRODUCT(C56:M56,C639:M639)*C50*C424+SUMPRODUCT(C57:M57,C640:M640)*D50*D424+SUMPRODUCT(C58:M58,C641:M641)*E50*E424)+SUMPRODUCT(B64:D64,B63:D63,N643:P643)*F50)*0.0075*44/28","v":0}]
[]
["1.1c) Assumptions for Anaerobic Digester (AD)"]
["- Animal Waste Transportation"]
["    Moisture Content of Animal Waste",0.88]
["    Wet Animal Waste Input (ton/mmBtu)",{"$f":"1/T2lb/(1-B87)/$D$212/lb2g*Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000","v":1.5209576064730854}]
["    Transportation Vehicles",1,"1--Heavy Heavy-Duty Truck, 2--Medium Heavy-Duty Truck"]
[]
["- AD Assumptions"]
[null,"Selected AD","AD Assumptions"]
["    AD Type","Complete Mix","Covered Lagoon","Complete Mix","Horizontal Plug Flow","Mixed Plug Flow"]
["    MCF of Anaerobic Digester  (CH4 / CH4 max)",{"$f":"HLOOKUP(B93,C93:F96,2,0)","v":0.85152098430429746},0.69675464424745803,0.85152098430429746,0.86786555221637363,{"$f":"81.652248485884%","v":0.81652248485884005}]
["    Electricity required for AD (kWh/mmBtu of biomethane)",{"$f":"HLOOKUP(B93,C93:F96,3,0)","v":18.251491277677026},0,{"$f":"12*B88","v":18.251491277677026},{"$f":"12*B88","v":18.251491277677026},{"$f":"12*B88","v":18.251491277677026}]
["    Heat required for AD (Btu/mmBtu of biomethane)",{"$f":"HLOOKUP(B93,C93:F96,4,0)","v":176431.0823508779},{"$f":"D96/2","v":88215.54117543895},{"$f":"116000*B88","v":176431.0823508779},{"$f":"116000*B88","v":176431.0823508779},{"$f":"116000*B88","v":176431.0823508779}]
[]
["    Methane Production","ft3/lb VS",null,"lb C in CH4/lb C in TS"]
["    Recoverable",{"$f":"B94*IF(D13=\"U.S.\",B21*B20+C21*C20+D21*D20+E21*E20+F21*F20+G21*G20,MMULT(B50:E50,B55:B58)+SUMPRODUCT(B64:D64,B63:D63)*F50)*lb2kg*m32ft3","v":3.2736138006493656},null,{"$f":"B99*22*0.75/lb2g*IF(D13=\"U.S.\",B34/D34,B74/D74)","v":0.21509204353621528}]
[]
["- AD Residue"]
["    MCF of AD Residue  (CH4 / CH4 max)",2E-3]
["    Direct N2O Emission Factors (kg N in N2O/kg N)",0]
["    N Loss Factors through Volatilization of NH3",{"$f":"43%","v":0.43}]
["    N Loss Factors through Runoff/Leaching",{"$f":"0.6%","v":6.0000000000000001E-3}]
["    Displacement Ratio of Organic N to Synthetic N",0.5]
["    Displaced N Fertilizer (g N/mmBtu)",{"$f":"(IF(D13=\"U.S.\",SUM($C$41:$C$43),SUM(C81:C83))-SUM(C110:C112))/$D$212*Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000/44*28*B106","v":2.2365373662220005}]
[]
["- N2O Emissions"]
["    Direct N2O Emission (lb N2O/lb TS)",null,{"$f":"B103*(B21*C424+C21*B424+D21*G424+E21*AVERAGE(D424:E424)+F21*H424+G21*AVERAGE(I424:K424))*44/28","v":0}]
["    Indirect N2O Emissions through Volatilization of NH3(lb N2O/lb TS)",null,{"$f":"B104*0.01*(B21*C424+C21*B424+D21*G424+E21*AVERAGE(D424:E424)+F21*H424+G21*AVERAGE(I424:K424))*44/28","v":2.800657894736842E-4}]
["    Indirect N2O emissions through Runoff/Leaching (lb N2O/lb TS)",null,{"$f":"B105*0.0075*(B21*C424+C21*B424+D21*G424+E21*AVERAGE(D424:E424)+F21*H424+G21*AVERAGE(I424:K424))*44/28","v":2.9309210526315786E-6}]
[]
["1.3) Key Assumptions regarding Wastewater Treatment Sludge-based Anaerobic Digestion"]
["Location","IL"]
["Reactor Size","5 MGD"]
["Reactor Type","Meso - 1 stage"]
["Holding duration in digested sludge holding tanks","5 days"]
["Storage duration in dewatered biosolids storage tanks","10 days"]
[]
["1.3a) Anaerobic Digester Assumptions"]
["Total Sludge Entered to Digester (kg/day)",{"$f":"HLOOKUP($B$116,$A$646:$D$649,3,FALSE)","v":9304.1666666666679}]
["Volatile Solid Loading Rate (kg VS/day)",{"$f":"HLOOKUP($B$116,$A$646:$D$649,2,FALSE)","v":5930}]
["Volatile Solid reduction (VSR, %)",{"$f":"HLOOKUP($B$117,$A$653:$I$654,2,FALSE)","v":0.49819999999999998}]
["Biogas Production Rates (m3 biogas/kg VS destroyed)",0.9]
["Methane Share in Biogas (% vol.)",0.65]
["Daily Biogas Production Rate (m3/day)",{"$f":"$B$125*B123*B124","v":2658.8933999999999}]
["Total Electrical Energy Requirement (MJ/day)",{"$f":"HLOOKUP($B$117,$A$653:$I$658,IF($B$116=\"5 MGD\",0,IF($B$116=\"20 MGD\",1,2))+4,FALSE)","v":2177}]
["Total Thermal Energy Requirement (MJ/day)",{"$f":"HLOOKUP($B$117,$A$653:$I$671,IF($B$116=\"5 MGD\",1,IF($B$116=\"20 MGD\",2,3))+IF($B$115=\"IL\",0,IF($B$115=\"CA\",1,2))*4+8,FALSE)","v":27055}]
[]
["1.3b) Digestate Assumptions"]
["Inert Solids Inputs (m3/day)",{"$f":"B122-B123","v":3374.1666666666679}]
["Solids in the Digestate (kg/day)",{"$f":"B132+B123*(1-B124)","v":6349.8406666666679}]
["Digestable Solid in Digestate (kg/day)",{"$f":"B133-B132","v":2975.674}]
["Required polymer for dewatering (kg/day)",{"$f":"B133/1000*5","v":31.749203333333341}]
["Energy requirement for operation of centrifuge (MJe/day)",{"$f":"B133*101.4/1000*kWh2MJ","v":2317.9458369600006}]
["Total Dry Biosolids to be Disposed (kg/day)",{"$f":"B133+B135","v":6381.5898700000016},"moisture content",0.7]
["Total Volume of Generated Sludge (m3/day)",{"$f":"B137*3/1000","v":19.144769610000004}]
["Amount of N in Digestate Disposed (kg/day)",{"$f":"B133*3.3%","v":209.54474200000004}]
["Amount of P in Digestate Disposed (kg/day)",{"$f":"B133*2.3%","v":146.04633533333336}]
["Amount of K in Digestate Disposed (kg/day)",{"$f":"B133*0.3%","v":19.049522000000003}]
["Carbon Sequestration in Landfill (kg CO2/kg digestate)",{"$f":"(1-B132/B133)*0.56*0.2/Fuel_Specs!B95","v":0.19244736786571337}]
["Carbon Sequestration in Soil (kg CO2/kg digestable solid)",0.25]
["Digestate Transportation Distance",40,"miles"]
[null,"Soil Application","Landfilled"]
["Digestate Application",0.55000000000000004,{"$f":"1-B146","v":0.44999999999999996}]
[]
["1.3c) Supernatant Assumptions"]
["Solid Generation Rate (m3/day)",{"$f":"HLOOKUP($B$116,$A$646:$D$649,4,FALSE)","v":232.62}]
["Superanatant Flow Rate (m3/day)",{"$f":"B149-B137*3/1000","v":213.47523039000001}]
[]
["1.3d) Methane Emission Rates"]
["From Digester due to Leaks and Maintenance",0.01,"(m3 CH4/m3 Total Biogas Production)"]
["From Digested Sludge Holding Tank"]
["Holding Duration: 5 days",{"$f":"4/122","v":3.2786885245901641E-2},"(m3 CH4/m3 Net Biogas Production after Disgester Leakage)"]
["Holding Duration: 1 day",{"$f":"3.5/Fuel_Specs!$E$54*ft32m3","v":4.8822149999999996E-3},"(m3 CH4/kg digestable solid in digestate)"]
["From Operation of Centrifuges",{"$f":"1/122","v":8.1967213114754103E-3},"(m3 CH4/m3 Net Biogas Production after Disgester Leakage)"]
["From Dewatered Biosolids Storage Tank"]
["Stroage Duration: 10 days",{"$f":"2/122","v":1.6393442622950821E-2},"(m3 CH4/m3 Net Biogas Production after Disgester Leakage)"]
["Stroage Duration: 1 day",{"$f":"1/Fuel_Specs!$E$54*ft32m3","v":1.3949185714285713E-3},"(m3 CH4/kg digestable solid in digestate)"]
["From Soil Applicated Biosolids",{"$f":"9.23/Fuel_Specs!$E$54*ft32m3","v":1.2875098414285713E-2},"(m3 CH4/m3 digestate disposed)"]
["From Landfilled Biosolids",{"$f":"0.4*(24*60/(1000000))","v":5.7600000000000001E-4},"(m3 CH4/m3 digestate disposed)"]
["From Supernatant",{"$f":"10/Fuel_Specs!E54*ft32m3","v":1.3949185714285713E-2},"(m3 CH4/m3 Supernatant)"]
[]
["1.4) Key Assumptions Regarding NG Processing"]
[null,"LFG-based","Manure-based","WWTP-based"]
[null,"Engine","Engine","Engine","Engine","Micro Turbine","MCFC","PAFC"]
["CHP Generator Electrical Efficiency",{"$f":"HLOOKUP($B$167,$E$167:$H$169,2,FALSE)","v":0.3},{"$f":"HLOOKUP($C$167,$E$167:$H$169,2,FALSE)","v":0.3},{"$f":"HLOOKUP($D$167,$E$167:$H$169,2,FALSE)","v":0.3},0.3,{"$f":"Electric_NG_SCTurbineEff","v":0.316},0.48,0.35]
["Heat Recovery Efficiency from CHP generator",{"$f":"HLOOKUP($B$167,$E$167:$H$169,3,FALSE)","v":0.7},{"$f":"HLOOKUP($C$167,$E$167:$H$169,3,FALSE)","v":0.7},{"$f":"HLOOKUP($D$167,$E$167:$H$169,3,FALSE)","v":0.7},0.7,0.7,0.5,0.5]
["Boiler Efficiency",0.8]
[]
["NG Processing Efficiency (powered by Electricity)",0.94399999999999995]
["NG Processing CH4 Leakage",{"$f":"IF('T1 Calculator'!Q2=\"Landfill Gas - CNG\",'T1 Calculator'!B1069,IF('T1 Calculator'!Q2=\"Landfill Gas - LNG\",'T1 Calculator'!B1103,IF('T1 Calculator'!Q2=\"Landfill Gas - L-CNG\",'T1 Calculator'!B1103,2%)))","v":0.02}]
[]
["Processing Energy Intensity and CH4 Leakage Rate","1st Cleanup","2nd Cleanup"]
["Energy Intensity (MJe/MJ feed)",{"$f":"(1/LFG_CNG_Prod_Eff-1)/2","v":2.9661016949152574E-2},{"$f":"(1/LFG_CNG_Prod_Eff-1)/2","v":2.9661016949152574E-2}]
["CH4 Leakage Rate (% feed)",{"$f":"B173/2","v":0.01},{"$f":"B173/2","v":0.01}]
[]
["NG Small Scale Liquefaction Efficiency (powered by RNG)",0.89]
["On-site Liquefaction Energy Intensity",{"$f":"1/(1/((1/B179-1)*0.35+1))-1","v":4.3258426966292118E-2},"MJe/MJ feed"]
["On-site Compression Energy Intensity",{"$f":"1/Inputs!F907-1","v":1.568139429441584E-2},"MJe/MJ feed"]
[]
["CNG Refueling Options",2,"1 -- On-Site, 2 -- Off-Site"]
[]
["2) Flow Diagrams of Reference and Alternative Cases in Manure-based and WWT Sludge-based Anaerobic Digestion"]
["2.1) Carbon Flow for Manure-based Anaerobic Digestion"]
["Reference Case",null,null,null,null,"Flared"]
["Carbon in TS",null,"Reference Case","Recoverable CH4",null,1,"Flared AD gas"]
[{"$f":"IF(D13=\"U.S.\",D34,D74)","v":0.47131578947368419},"lb C/lb TS",null,{"$f":"A189*C190","v":3.5094952063259563E-2},"lb C/lb TS",null,{"$f":"F188*D189","v":3.5094952063259563E-2},"lb C/lb TS",null,"Summary"]
[{"$f":"C34","v":4.1447368421052629E-2},"lb N/lb TS",{"$f":"IF(D13=\"U.S.\",D37,D77)","v":7.4461651502169934E-2},{"$f":"D189/Fuel_Specs!B94","v":4.6793269417679417E-2},"lb CH4/lb TS",null,{"$f":"F188*D190","v":4.6793269417679417E-2},"lb CH4/lb TS",null,"Emissions"]
[null,null,null,null,null,null,null,null,null,"Flaring Biogas",null,{"$f":"G190*lb2g/Fuel_Specs!E54*Fuel_Specs!B54","v":1005.8382914362368},"Btu/lb TS"]
[null,null,{"$f":"IF(D13=\"U.S.\",D38,D78)","v":2.9308482596698447E-4},"Unrecoverable CH4",null,"Released","Non Combustion CH₄ Emissions",null,null,"Non-Combustion CH4 Emissions",null,{"$f":"G194","v":1.8418067484451549E-4},"lb CH4/lb TS"]
[null,null,null,{"$f":"A189*C192","v":1.3813550613338662E-4},"lb C/lb TS",{"$f":"1-F188","v":0},{"$f":"F193*D189+D193","v":1.3813550613338662E-4},"lb C/lb TS",null,"Non-Combustion N2O Emissions",null,{"$f":"D202","v":3.2544954650780332E-4},"lb N2O/lb TS"]
[null,null,null,{"$f":"D193/Fuel_Specs!B94","v":1.8418067484451549E-4},"lb CH4/lb TS",null,{"$f":"F193*D190+D194","v":1.8418067484451549E-4},"lb CH4/lb TS",null,"Credit"]
[null,null,null,null,null,null,null,null,null,"C Sequestration",null,{"$f":"G202","v":0},"lb CO2/lb TS"]
[null,null,{"$f":"1-C190-C192","v":0.92524526367186311},"Solid Residue",null,null,"Converted into CO2",null,null,"N Displaced",null,{"$f":"D199*0","v":0},"lb N/lb TS"]
[null,null,null,{"$f":"IF(D13=\"U.S.\",(1-B34)+B34*(1-(SUMPRODUCT(B26:C26,B27:C27)*B21+SUMPRODUCT(D26:I26,D27:I27)*C21+SUMPRODUCT(J26:M26,J27:M27)*D21+SUMPRODUCT(N26:R26,N27:R27)*E21+SUMPRODUCT(S26:T26,S27:T27)*F21+SUMPRODUCT(U26:V26,U27:V27)*G21)),(1-B74)+B74*(1-IF(D13=\"User Defined\",SUMPRODUCT(C59:M59,B71:L71)*SUM(B50:E50)+SUMPRODUCT(B64:D64,M71:O71)*F50,SUMPRODUCT(C55:M55,B71:L71)*B50+SUMPRODUCT(C56:M56,B71:L71)*C50+SUMPRODUCT(C57:M57,B71:L71)*D50+SUMPRODUCT(C58:M58,B71:L71)*E50+SUMPRODUCT(B64:D64,M71:O71)*F50)))","v":0.74805809342421659},"lb residue/lb TS",{"$f":"1-F200","v":1},{"$f":"F197*D198","v":0.43608270190429127},"lb C/lb TS"]
[null,null,null,{"$f":"A189*C196","v":0.43608270190429127},"lb C/lb TS",null,{"$f":"G197/Fuel_Specs!B95","v":1.5989699069824015},"lb CO2/lb TS"]
[null,null,null,{"$f":"IF(D13=\"U.S.\",C34,C74)","v":4.1447368421052629E-2},"lb N/lb TS"]
[null,null,null,null,null,0,"Sequestrated"]
[null,null,null,"N2O Emissions",null,null,{"$f":"F200*D198","v":0},"lb C/lb TS"]
[null,null,null,{"$f":"IF(D13=\"U.S.\",SUM(C41:C43),SUM(C81:C83))","v":3.2544954650780332E-4},"lb N2O/lb TS",null,{"$f":"G201/Fuel_Specs!B95","v":0},"lb CO2/lb TS"]
[]
["Alternative Case"]
["Heat Load Share by CHP",0,null,"Biogas Share to CHP",{"$f":"E207","v":0.36865484310929725}]
["Min",0,null,"Min",{"$f":"MIN(MAX(O212*B205/(1-C168)/C169/G212,0),1-I207)","v":0},null,null,null,null,null,null,null,"Summary"]
["Max",{"$f":"MIN((D213*(1-B153)-O212/B170)*(1-B177)*(1-C168)*C169/(O212*(1-(1-B177)*(1-C168)*C169)/B170),1)","v":1},null,"Self-sustaining Min",{"$f":"MIN(MAX(O209/C168/G212,E206),1-I207)","v":0.36865484310929725},null,"Electricity for Biogas Processing",null,{"$f":"J208/G211","v":0.01},"Methane Emisisons",null,null,"Processed RNG to Application",null,{"$f":"J217","v":1389.1190251316395},"Btu/lb TS"]
[null,null,null,"Max",{"$f":"1-I207","v":0.99},null,{"$f":"G212*B176","v":66.312069051932099},"Btu elec/lb TS",null,{"$f":"G211*B177","v":1.0400680780448942E-3},"lb CH4/lb TS",null,"Electricity Generated",null,{"$f":"J213","v":247.25651303022519},"Btu elec/lb TS"]
["Carbon and Nitrogen in TS",null,"Anaerobic Digestion",null,null,null,null,null,null,null,null,null,"Electricity Required",null,{"$f":"G208+B95*kWh2BTU/mmBTU2BTU*Fuel_Specs!B54/Fuel_Specs!E54/g2lb*D212","v":247.25651303022519},"Btu elec/lb TS"]
[{"$f":"IF(D13=\"U.S.\",D34,D74)","v":0.47131578947368419},"lb C/lb TS",null,"Biogas Produced",null,null,"1st Clean Up",null,{"$f":"E205","v":0.36865484310929725},"CHP",null,null,"Net Electricity",null,{"$f":"O208-O209","v":0},"Btu elec/lb TS"]
[{"$f":"C34","v":4.1447368421052629E-2},"lb N/lb TS",{"$f":"D99","v":0.21509204353621528},{"$f":"C211*A189","v":0.10137627630877935},"lb C/lb TS",{"$f":"1-F214-F218","v":0.76946114706140267},{"$f":"D212*F211","v":0.10400680780448941},"lb CH4/lb TS",null,{"$f":"G211*I210","v":3.834261341346288E-2},"lb CH4/lb TS",null,"Total Heat Generated",null,{"$f":"G216+J212","v":916.47159444793874},"Btu thermal/lb TS"]
[null,null,null,{"$f":"D211/Fuel_Specs!B94","v":0.13516836841170579},"lb CH4/lb TS",null,{"$f":"D213*F211","v":2235.6640423222798},"Btu/lb TS",null,{"$f":"J211*lb2g/Fuel_Specs!E54*Fuel_Specs!B54*((1-C168)*C169)","v":403.85230461603447},"Btu thermal/lb TS",null,"Total Heat Required",null,{"$f":"B96/mmBTU2BTU*Fuel_Specs!B54/Fuel_Specs!E54/g2lb*D212","v":512.61928983190433},"Btu thermal/lb TS"]
[null,null,null,{"$f":"D212*lb2g/Fuel_Specs!E54*Fuel_Specs!B54","v":2905.4930854668282},"Btu/lb TS",null,null,null,null,{"$f":"J211*lb2g/Fuel_Specs!E54*Fuel_Specs!B54*C168","v":247.25651303022519},"Btu elec/lb TS",null,"Heat Discarded",null,{"$f":"O211-O212","v":403.85230461603442},"Btu thermal/lb TS"]
[null,null,null,null,null,{"$f":"G215/D212","v":0.22053885293859735},"Boiler",null,null,null,null,null,"Net Heat Output",null,{"$f":"O211-O212-O213","v":0},"Btu thermal/lb TS"]
[null,null,null,null,null,null,{"$f":"G216/B170/Fuel_Specs!B54*Fuel_Specs!E54*g2lb","v":2.9809876923099332E-2},"lb CH4/lb TS",{"$f":"1-I207-I210","v":0.62134515689070269},"To Application",null,null,"Emissions"]
[null,null,null,null,null,null,{"$f":"O212*(1-B205)","v":512.61928983190433},"Btu thermal/lb TS",null,{"$f":"G211*I215","v":6.4624126312981631E-2},"lb CH4/lb TS",null,"Combustion in Boiler",null,{"$f":"G215/B170","v":3.7262346153874165E-2},"Btu/lb TS"]
[null,null,null,null,null,null,null,null,null,{"$f":"J216*lb2g/Fuel_Specs!E54*Fuel_Specs!B54","v":1389.1190251316395},"Btu/lb TS",null,"Combustion in CHP",null,{"$f":"J213/C168","v":824.18837676741737},"Btu/lb TS"]
[null,null,null,null,null,{"$f":"G219/D212","v":0.01},"Leakage",null,null,null,null,null,"CH4 Leakage in AD & 1st Clean Up",null,{"$f":"J208+G219","v":2.3917517621619522E-3},"lb CH4/lb TS"]
[null,null,null,null,null,null,{"$f":"D212*B153","v":1.3516836841170579E-3},"lb CH4/lb TS",null,null,null,null,"Other Non-Combustion CH4 Emissions",null,{"$f":"G223","v":1.0001446195504566E-4},"lb CH4/lb TS"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Non-Combustion N2O Emissions",null,{"$f":"D228","v":2.8299671052631577E-4},"lb N2O/lb TS"]
[null,null,null,"AD Residue Applied to Soil",null,null,"CH4 Emissions",null,null,null,null,null,"Credit"]
[null,null,{"$f":"1-C211","v":0.78490795646378475},{"$f":"IF(D13=\"U.S.\",(1-B34)+B34*(1-B94),(1-B74)+B74*(1-B94))","v":0.27508674099357833},"lb residue/lb TS",{"$f":"G222/D223","v":2.0276516510645698E-4},{"$f":"(B102*(1-B94)*IF(D13=\"U.S.\",B21*B20+C21*C20+D21*D20+E21*E20+F21*F20+G21*G20,MMULT(B50:E50,B55:B58)+SUMPRODUCT(B64:D64,B63:D63)*F50)*lb2kg*m32ft3)*22*0.75/lb2g*IF(D13=\"U.S.\",B34/D34,B74/D74)","v":7.5010846466284247E-5},"lb C/lb TS",null,null,null,null,"C Sequestration",null,{"$f":"G231","v":0},"lb CO2/lb TS"]
[null,null,null,{"$f":"A189*C222","v":0.36993951316490487},"lb C/lb TS",null,{"$f":"G222/Fuel_Specs!B94","v":1.0001446195504566E-4},"lb CH4/lb TS",null,null,null,null,"N Displaced",null,{"$f":"D224","v":4.1447368421052629E-2},"lb/lb TS"]
[null,null,null,{"$f":"IF(D13=\"U.S.\",C34,C74)","v":4.1447368421052629E-2},"lb N/lb TS"]
[null,null,null,null,null,null,"Converted into CO2"]
[null,null,null,null,null,{"$f":"1-F229-F222","v":0.99979723483489358},{"$f":"F226*D223","v":0.36986450231843859},"lb C/lb TS"]
[null,null,null,"N2O Emissions",null,null,{"$f":"G226/Fuel_Specs!B95","v":1.3561698418342749},"lb CO2/lb TS"]
[null,null,null,{"$f":"SUM(C110:C112)","v":2.8299671052631577E-4},"lb N2O/lb TS"]
[null,null,null,null,null,0,"Sequestrated"]
[null,null,null,null,null,null,{"$f":"F229*D223","v":0},"lb C/lb TS"]
[null,null,null,null,null,null,{"$f":"G230/Fuel_Specs!B95","v":0},"lb CO2/lb TS"]
[]
["2.1) Carbon Flow for WWT Sludge-based Anaerobic Digestion"]
["Reference Case"]
["Sludge Inputs "]
[null,"AD",null,null,"Biogas Produced",null,{"$f":"H237/E$238","v":0.44406914442414591},"Flaring"]
[null,null,null,null,{"$f":"B127","v":2658.8933999999999},"m3/day",null,{"$f":"E238-H241-H245","v":767.47613621445544},"m3 CH4/day"]
[null,null,null,null,{"$f":"E237*B126","v":1728.28071},"m3 CH4/day",null,{"$f":"H237*m32ft3*Fuel_Specs!$B$54*BTU2MJ","v":27508.727936165233},"MJ/day"]
["Back to Wastewater Treatment Processes","Supernatant",null,null,{"$f":"E238*m32ft3*Fuel_Specs!$B$54*BTU2MJ","v":61946.947410267916},"MJ/day",null,null,null,null,"Summary"]
[null,{"$f":"B150","v":213.47523039000001},"m3/day",null,null,null,{"$f":"H241/E$238","v":0.54593085557585408},"Boiler",null,null,"Electricity Required",null,{"$f":"B128+B136","v":4494.9458369600006},"MJ/day"]
[null,null,null,null,null,null,null,{"$f":"H242*MJ2BTU/Fuel_Specs!$B$54*ft32m3/B170","v":943.52176668554455},"m3 CH4/day",null,"Total Heat Generated",null,{"$f":"H242","v":27055},"MJ thermal/day"]
[null,null,null,null,"Digestate Produced",null,null,{"$f":"M242","v":27055},"MJ thermal/day",null,"Total Heat Required",null,{"$f":"B129","v":27055},"MJ thermal/day"]
[null,"Methane Emissions",null,null,{"$f":"B137/(1-D137)","v":21271.966233333336},"wet kg/day",null,null,null,null,"Heat Discarded",null,{"$f":"M241-M242","v":0},"MJ thermal/day"]
[null,{"$f":"B240*B163","v":2.9778056341100396},"m3 CH4/day",null,{"$f":"B138","v":19.144769610000004},"wet m3/day",{"$f":"H245/E$238","v":0.01},"Leakage",null,null,"Net Heat Output",null,{"$f":"M241-M242-M243","v":0},"MJ thermal/day"]
[null,null,null,null,{"$f":"B134","v":2975.674},"kg digestable/day",null,{"$f":"E238*B153","v":17.282807099999999},"m3 CH4/day",null,"Emissions"]
[null,null,null,null,null,null,null,null,null,null,"Combustion in Boiler",null,{"$f":"H241*m32ft3*Fuel_Specs!$B$54*BTU2MJ","v":33818.75},"MJ/day"]
[null,null,null,null,null,null,"Methane Emissions (m3 CH4/day)",null,null,null,"Flaring Biogas",null,{"$f":"H238","v":27508.727936165233},"MJ/day"]
[null,"Soil Application",null,null,null,null,"Sludge Holding Tank","Centrifuges","Storage Tank",null,"Non-Combustion CH4 Emissions",null,{"$f":"B244+C249+G252+H245+SUM(G249:I249)","v":112.90204246850702},"m3 CH4/day"]
[null,"CH4 Emissions",{"$f":"B161*E244*B146","v":0.13556993606616702},"m3 CH4/day",null,null,{"$f":"IF(B118=\"5 days\",B155*E238*(1-B153),B156*E245)","v":56.098291898360657},{"$f":"B156*E238*(1-B153)","v":8.3534596265069219},{"$f":"IF(B119=\"10 days\",B159*E238*(1-B153),B160*E245)","v":28.049145949180328},null,"Credit"]
[null,"C Sequestration",{"$f":"B143*E245*B146","v":409.15517500000004},"kg CO2/day",null,null,null,null,null,null,"C Sequestration",null,{"$f":"C250+G253","v":961.80925297600015},"kg CO2/day"]
[null,"N Displaced",{"$f":"B139","v":209.54474200000004},"kg/day",null,"Landfill",null,null,null,null,"N Displaced",null,{"$f":"C251","v":209.54474200000004},"kg/day"]
[null,"P Displaced",{"$f":"B140","v":146.04633533333336},"kg/day",null,"CH4 Emissions",{"$f":"B162*E244*C146","v":4.9623242829120008E-3},"m3 CH4/day",null,null,"P Displaced",null,{"$f":"C252","v":146.04633533333336},"kg/day"]
["Alternative Case"]
["Heat Load Share by CHP",{"$f":"B258","v":0.76633972649005311},null,"Biogas Share to CHP",{"$f":"E258","v":0.79200000000000004}]
["Max",{"$f":"MIN((E264*(1-B153)-Q264/B170)*(1-B177)*(1-D168)*D169/(Q264*(1-(1-B177)*(1-D168)*D169)/B170),1)","v":0.76633972649005311},null,"Self-sustaining Min",{"$f":"MIN(MAX((B128+H259+B136)/D168/H263,E257),1-J258)","v":0.79200000000000004},null,null,"Electricity for Biogas Processing",null,{"$f":"K259/H262","v":0.01},"Methane Emisisons",null,null,"Summary"]
[null,null,null,"Max",{"$f":"1-J258","v":0.99},null,null,{"$f":"H263*B176","v":1584.6510886856163},"MJ elec/day",null,{"$f":"H262*B177","v":14.905343488336673},"m3 CH4/day",null,"Processed RNG to Application",null,null,{"$f":"K268","v":10578.22515315734},"MJ/day"]
[null,"AD",null,null,"Biogas Produced",null,{"$f":"1-G265-G269","v":0.86243764696862657},"1st Clean Up",null,{"$f":"E256","v":0.79200000000000004},"CHP",null,null,"Electricity Required",null,null,{"$f":"B128+H259+B136","v":6079.5969256456174},"MJ elec/day"]
[null,null,null,null,{"$f":"B127","v":2658.8933999999999},"m3/day",null,{"$f":"E263*G261","v":1490.5343488336673},"m3 CH4/day",null,{"$f":"H262*J261","v":1180.5032042762646},"m3 CH4/day",null,"Net Electricity",null,null,{"$f":"Q260-Q261","v":6614.2732581431956},"MJ elec/day","(+: Export, -: Import)"]
[null,{"$f":"B150","v":213.47523039000001},"m3/day",null,null,null,{"$f":"H266/E$263","v":0.12756235303137337},"Boiler",null,null,null,null,null,"Heat Discarded",null,null,{"$f":"Q263-Q264","v":0},"MJ thermal/day"]
[null,null,null,null,null,null,null,{"$f":"H267*MJ2BTU/Fuel_Specs!$B$54*ft32m3/B170","v":220.46355406633262},"m3 CH4/day",{"$f":"1-J261-J258","v":0.19799999999999995},"To Application",null,null,"Net Heat Output",null,null,{"$f":"Q263-Q264-Q265","v":7.2759576141834259E-12},"MJ thermal/day"]
[null,"Methane Emissions",null,null,{"$f":"B137/(1-D137)","v":21271.966233333336},"wet kg/day",null,null,null,null,{"$f":"H263*J266","v":10578.22515315734},"MJ/day",null,"Combustion in Boiler",null,null,{"$f":"H267/B170","v":7902.0983747645159},"MJ/day"]
[null,{"$f":"B265*B163","v":2.9778056341100396},"m3 CH4/day",null,{"$f":"B138","v":19.144769610000004},"wet m3/day",{"$f":"H270/E$263","v":0.01},"Leakage",null,null,null,null,null,"Combustion in CHP",null,null,{"$f":"K264/D168","v":42312.900612629375},"MJ/day"]
[null,null,null,null,null,null,"Methane Emissions (m3 CH4/day)",null,null,null,null,null,null,"Credit"]
[null,"Soil Application",null,null,null,null,"Sludge Holding Tank","Centrifuges","Storage Tank",null,null,null,null,"C Sequestration",null,null,{"$f":"C275+G278","v":961.80925297600015},"kg CO2/day"]
[null,"C Sequestration",{"$f":"B143*E270*B146","v":409.15517500000004},"kg CO2/day",null,null,null,null,null,null,null,null,null,"P Displaced",null,null,{"$f":"C277","v":146.04633533333336},"kg/day"]
[null,"N Displaced",{"$f":"B139","v":209.54474200000004},"kg/day",null,"Landfill",null,null,null,null,null,null,null,"K Displaced",null,null,{"$f":"C278","v":19.049522000000003},"kg/day"]
[null,"K Displaced",{"$f":"B141","v":19.049522000000003},"kg/day",null,"C Sequestration",{"$f":"E268*B142*(1-D137)*C146","v":552.65407797600005},"kg CO2/day"]
[]
[null,"LFG-based","Manure-based","WWTP-based"]
["Urban Share",0.5,{"$f":"Urban_Shares!F180","v":0.5},0.5]
["Biogas Combustion in Boiler (Btu/mmBtu)",null,null,{"$f":"M246/E264*1000000","v":545930.85557585408}]
["Biogas Flaring (Btu/mmBtu)",1000000,{"$f":"L191/D213*1000000","v":346185.05769895087},{"$f":"H238/E264*1000000","v":444069.14442414587}]
["     Coal",0,0,{"$f":"D$284*SUM(Electric!$B173:$C173)/1000000","v":101015.12733770919}]
["     Natural gas",0,0,{"$f":"D$284*SUM(Electric!$B174:$C174)/1000000","v":45607.792383841821}]
["Total Emissions: g/mmBtu"]
["     VOC",{"$f":"B$286*EF!$BJ6/1000000","v":23.666},{"$f":"C$286*EF!$BJ6/1000000","v":8.1928155755033725},{"$f":"(D$284*SUM(Electric!$B176:$C176)+D$285*EF!$BJ6+D$286*EF!$C6)/1000000","v":15.577200827814709}]
["     NOx",{"$f":"B$286*EF!$BJ8/1000000","v":16.204000000000001},{"$f":"C$286*EF!$BJ8/1000000","v":5.6095826749538},{"$f":"(D$284*SUM(Electric!$B178:$C178)+D$285*EF!$BJ8+D$286*EF!$C8)/1000000","v":45.618025556499767}]
["     PM10",{"$f":"B$286*EF!$BJ9/1000000","v":5.0410000000000004},{"$f":"C$286*EF!$BJ9/1000000","v":1.7451188758604115},{"$f":"(D$284*SUM(Electric!$B179:$C179)+D$285*EF!$BJ9+D$286*EF!$C9)/1000000","v":8.4582163681910334}]
["     CH4",{"$f":"B$286*EF!$BJ12/1000000","v":31.587},{"$f":"C$286*EF!$BJ12/1000000+((L192-O219)/D213*lb2g/BTU2mmBTU)","v":24.074593892491357},{"$f":"(D$284*SUM(Electric!$B182:$C182)+D$285*EF!$BJ12+D$286*EF!$C12)/1000000+(M248-Q271)*m32ft3*Fuel_Specs!$E$54/E264/MJ2mmBTU","v":252.7448311301597}]
["     N2O",{"$f":"B$286*EF!$BJ13/1000000","v":1.1000000000000001},{"$f":"C$286*EF!$BJ13/1000000+(L193-O220)/D213*lb2g/BTU2mmBTU","v":7.0083472951622525},{"$f":"(D$284*SUM(Electric!$B183:$C183)+D$285*EF!$BJ13+D$286*EF!$C13)/1000000","v":1.0187440816122602}]
["Urban Emissions: grams/mmBtu"]
["     VOC",{"$f":"(B$286*EF!$BJ6)*B$283/1000000","v":11.833},{"$f":"(C$286*EF!$BJ6)*C$283/1000000","v":4.0964077877516862},{"$f":"(D$284*SUM(Electric!$D176:$E176)+(D$285*EF!$BJ6+D$286*EF!$C6)*D$283)/1000000","v":7.1608155864518519}]
["     PM10",{"$f":"(B$286*EF!$BJ9)*B$283/1000000","v":2.5205000000000002},{"$f":"(C$286*EF!$BJ9)*C$283/1000000","v":0.87255943793020574},{"$f":"(D$284*SUM(Electric!$D179:$E179)+(D$285*EF!$BJ9+D$286*EF!$C9)*D$283)/1000000","v":3.3307170846000456}]
["     PM2.5",{"$f":"(B$286*EF!$BJ10)*B$283/1000000","v":2.5205000000000002},{"$f":"(C$286*EF!$BJ10)*C$283/1000000","v":0.87255943793020574},{"$f":"(D$284*SUM(Electric!$D180:$E180)+(D$285*EF!$BJ10+D$286*EF!$C10)*D$283)/1000000","v":2.99045980926239}]
[]
["3.2) Energy Consumption and Emissions for Each Product Scenario from Manure and WWTP-based RNG Pathways"]
[null,"Used in",null,"Default Assumptions",null,null,null,"Used in Calculation","Calculated","Default (Meso - 1 stage with Engin for CHP, used only when the selected WWTP is not self-sustaining)"]
[null,"Calculation","Calculated","Covered Lagoon","Complete Mix","Horizontal Plug Flow","Mixed Plug Flow",null,null,"IL - 5 MGD","CA - 5 MGD","FL - 5 MGD","IL - 20 MGD","CA - 20 MGD","FL - 20 MGD","IL - 100 MGD","CA - 100 MGD","FL - 100 MGD"]
["Net Electricity ",{"$f":"IF($C$314=0,HLOOKUP($B$93,$D$313:$G$319,4,FALSE),$C316)","v":0},{"$f":"O210","v":0},0,47.58772056658205,45.950019290942521,51.094517901062375,{"$f":"IF($I$314=0,HLOOKUP($B$115&\" - \"&$B$116,$J$313:$R$319,4,FALSE),$I316)","v":6614.2732581431956},{"$f":"Q262","v":6614.2732581431956},6619.0373517779808,7767.3015460471752,4187.5056276798286,29864.398821640338,27690.766816841773,14433.828041331566,161312.62659932554,126517.41630869856,63991.293859719008]
["Combustion in Boiler ",{"$f":"IF($C$314=0,HLOOKUP($B$93,$D$313:$G$319,5,FALSE),$C317)","v":3.7262346153874165E-2},{"$f":"O216","v":3.7262346153874165E-2},0,0,0,0,{"$f":"IF($I$314=0,HLOOKUP($B$115&\" - \"&$B$116,$J$313:$R$319,5,FALSE),$I317)","v":7902.0983747645159},{"$f":"Q268","v":7902.0983747645159},7890.9842402798331,0,0,15257.37257968604,0,0,18625.181018453324,0,0]
["Non -Combustion CH4 Emissions in 1st Clean Up ",{"$f":"IF($C$314=0,HLOOKUP($B$93,$D$313:$G$319,7,FALSE),$C319)","v":2.3917517621619522E-3},{"$f":"O218","v":2.3917517621619522E-3},2.200962612343304E-3,2.689850531392945E-3,2.7414810202406226E-3,2.5792945567703908E-3,{"$f":"IF($I$314=0,HLOOKUP($B$115&\" - \"&$B$116,$J$313:$R$319,7,FALSE),$I319)","v":32.188150588336669},{"$f":"Q270","v":32.188150588336669},14.908867664905205,17.109979028999998,17.109979028999998,64.184024183033188,68.439916115999992,68.439916115999992,337.00427206718172,342.19958057999997,342.19958057999997]
[]
["NG Output ",{"$f":"MAX(MIN(IF(B316<0,B314,(B316+B314*C168)/(C176+C168)),B314),0)*(1-C177)","v":1251.4926826417336},{"$f":"MAX(MIN(IF(B316<0,B314,(B316+B314*C168)/(C176+(1-C177)*B181+C168)),B314),0)*(1-C177)","v":1195.2073136608553},{"$f":"MAX(MIN(IF(B316<0,B314,(B316+B314*C168)/(C176+(1-C177)*B180+C168)),B314),0)*(1-C177)","v":1107.605113523819},{"$f":"MAX(MIN(IF(H316<0,H314,(H316+H314*D168)/(C176+D168)),H314),0)*(1-C177)","v":10472.442901625767},{"$f":"MAX(MIN(IF(H316<0,H314,(H316+H314*D168)/(C176+(1-C177)*B181+D168)),H314),0)*(1-C177)","v":10472.442901625767},{"$f":"MAX(MIN(IF(H316<0,H314,(H316+H314*D168)/(C176+(1-C177)*B180+D168)),H314),0)*(1-C177)","v":10472.442901625767}]
["Non-combustion CH4 Emissions in 2nd Cleanup ",{"$f":"MAX(MIN(IF(B316<0,B314,(B316+B314*C168)/(C176+C168)),B314),0)*C177","v":12.641340228704379},{"$f":"MAX(MIN(IF(B316<0,B314,(B316+B314*C168)/(C176+(1-C177)*B181+C168)),B314),0)*C177","v":12.072801148089448},{"$f":"MAX(MIN(IF(B316<0,B314,(B316+B314*C168)/(C176+(1-C177)*B180+C168)),B314),0)*C177","v":11.187930439634536},{"$f":"MAX(MIN(IF(H316<0,H314,(H316+H314*D168)/(C176+D168)),H314),0)*C177","v":105.78225153157341},{"$f":"MAX(MIN(IF(H316<0,H314,(H316+H314*D168)/(C176+(1-C177)*B181+D168)),H314),0)*C177","v":105.78225153157341},{"$f":"MAX(MIN(IF(H316<0,H314,(H316+H314*D168)/(C176+(1-C177)*B180+D168)),H314),0)*C177","v":105.78225153157341}]
["Electricity for Compression or Liquefaction ",0,{"$f":"(C324+C323)*((1-C177)*B181)","v":18.742517149085419},{"$f":"(D324+D323)*((1-C177)*B180)","v":47.913254910861816},0,{"$f":"(F324+F323)*((1-C177)*B181)","v":164.22250636614996},{"$f":"(G324+G323)*((1-C177)*B180)","v":453.02140641864253}]
["From Additional Combustion in CHP ",{"$f":"(B314-B323-B324)*C168","v":37.495500678360465},{"$f":"(B314-C323-C324)*D168","v":54.551673096808429},{"$f":"(B314-D323-D324)*C168","v":81.0977943504558},{"$f":"(H314-E323-E324)*D168","v":-1.4921397450962104E-13},{"$f":"(H314-F323-F324)*D168","v":-1.4921397450962104E-13},{"$f":"(H314-G323-G324)*D168","v":-1.4921397450962104E-13}]
["From Grid ",{"$f":"SUM(B325:B326)-SUM(B327:B328)","v":0},0,0,0,0,0]
["Net Electricity ",{"$f":"B316-B328-B329","v":0},{"$f":"B316-C328-C329","v":0},{"$f":"B316-D328-D329","v":0},{"$f":"H316-E328-E329","v":6300.5123425834436},{"$f":"H316-F328-F329","v":6136.2898362172937},{"$f":"H316-G328-G329","v":5847.4909361648006}]
[null,"Manure Based RNG Pathways",null,null,"WWTP-Based RNG Pathways"]
["Allocation Shares","NG as Intermediate Fuel","On-Site CNG","On-Site LNG","NG as Intermediate Fuel","On-Site CNG","On-Site LNG"]
["Electricity",{"$f":"1-B335","v":0},0,0,0.37563519671100698,0.36946165207630399,0.35830359327954531]
[]
[null,"NG as Intermediate Fuel","MeOH","CNG (On-Site Refueling)","LNG","NG as Intermediate Fuel",null,"MeOH","CNG (On-Site Refueling)",null,"LNG",null,"NG as Intermediate Fuel",null,"MeOH","CNG (On-Site Refueling)",null,"LNG"]
[null,"RNG Upgrading","Methanol Production","RNG Upgrading","RNG Upgrading","AD & RNG Production","RNG Upgrading","Methanol Production","AD & RNG Production","RNG Upgrading & Compression","AD & RNG Production","RNG Upgrading & Liquefaction","AD & RNG Production","RNG Upgrading","MeOH Production","AD & RNG Production","RNG Upgrading & Compression","AD & RNG Production","RNG Upgrading & Liquefaction"]
["RNG small industrial boiler",0,0.75,0,0,{"$f":"B317/SUM(B317:B318,-B328/C168)","v":4.5208914143884977E-5},0,0.75,{"$f":"B317/SUM(B317:B318,-C328/C168)","v":4.5208914143884977E-5},0,{"$f":"B317/SUM(B317:B318,-D328/C168)","v":4.5208914143884977E-5},0,{"$f":"H317/SUM(H317:H318,-E328/D168)","v":0.16071259532693991},0,0.75,{"$f":"H317/SUM(H317:H318,-F328/D168)","v":0.16252198042704868},0,{"$f":"H317/SUM(H317:H318,-G328/D168)","v":0.16580475403021486},0]
["RNG small turbine",{"$f":"IF(B167=\"Micro Turbine\",1,0)","v":0},0,{"$f":"IF(B167=\"Micro Turbine\",1,0)","v":0},{"$f":"IF(B167=\"Micro Turbine\",1,0)","v":0},{"$f":"(B318-B328/C168)/SUM(B317:B318,-B328/C168)*IF(C167=\"Micro Turbine\",1,0)","v":0},{"$f":"IF(C167=\"Micro Turbine\",1,0)","v":0},0,{"$f":"(B318-C328/C168)/SUM(B317:B318,-C328/C168)*IF(C167=\"Micro Turbine\",1,0)","v":0},{"$f":"IF(C167=\"Micro Turbine\",1,0)","v":0},{"$f":"(B318-D328/C168)/SUM(B317:B318,-D328/C168)*IF(C167=\"Micro Turbine\",1,0)","v":0},{"$f":"IF(C167=\"Micro Turbine\",1,0)","v":0},{"$f":"(H318-E328/D168)/SUM(H317:H318,-E328/D168)*IF(D167=\"Micro Turbine\",1,0)","v":0},{"$f":"IF(D167=\"Micro Turbine\",1,0)","v":0},0,{"$f":"(H318-F328/D168)/SUM(H317:H318,-F328/D168)*IF(D167=\"Micro Turbine\",1,0)","v":0},{"$f":"IF(D167=\"Micro Turbine\",1,0)","v":0},{"$f":"(H318-G328/D168)/SUM(H317:H318,-G328/D168)*IF(D167=\"Micro Turbine\",1,0)","v":0},{"$f":"IF(D167=\"Micro Turbine\",1,0)","v":0}]
["RNG MCFC",{"$f":"IF(B167=\"MCFC\",1,0)","v":0},null,{"$f":"IF(B167=\"MCFC\",1,0)","v":0},{"$f":"IF(B167=\"MCFC\",1,0)","v":0},{"$f":"(B318-B328/C168)/SUM(B317:B318,-B328/C168)*IF(C167=\"MCFC\",1,0)","v":0},{"$f":"IF(C167=\"MCFC\",1,0)","v":0},null,{"$f":"(B318-C328/C168)/SUM(B317:B318,-C328/C168)*IF(C167=\"MCFC\",1,0)","v":0},{"$f":"IF(C167=\"MCFC\",1,0)","v":0},{"$f":"(B318-D328/C168)/SUM(B317:B318,-D328/C168)*IF(C167=\"MCFC\",1,0)","v":0},{"$f":"IF(C167=\"MCFC\",1,0)","v":0},{"$f":"(H318-E328/D168)/SUM(H317:H318,-E328/D168)*IF(D167=\"MCFC\",1,0)","v":0},{"$f":"IF(D167=\"MCFC\",1,0)","v":0},null,{"$f":"(H318-F328/D168)/SUM(H317:H318,-F328/D168)*IF(D167=\"MCFC\",1,0)","v":0},{"$f":"IF(D167=\"MCFC\",1,0)","v":0},{"$f":"(H318-G328/D168)/SUM(H317:H318,-G328/D168)*IF(D167=\"MCFC\",1,0)","v":0},{"$f":"IF(D167=\"MCFC\",1,0)","v":0}]
["RNG PAFC",{"$f":"IF(B167=\"PAFC\",1,0)","v":0},null,{"$f":"IF(B167=\"PAFC\",1,0)","v":0},{"$f":"IF(B167=\"PAFC\",1,0)","v":0},{"$f":"(B318-B328/C168)/SUM(B317:B318,-B328/C168)*IF(C167=\"PAFC\",1,0)","v":0},{"$f":"IF(C167=\"PAFC\",1,0)","v":0},null,{"$f":"(B318-C328/C168)/SUM(B317:B318,-C328/C168)*IF(C167=\"PAFC\",1,0)","v":0},{"$f":"IF(C167=\"PAFC\",1,0)","v":0},{"$f":"(B318-D328/C168)/SUM(B317:B318,-D328/C168)*IF(C167=\"PAFC\",1,0)","v":0},{"$f":"IF(C167=\"PAFC\",1,0)","v":0},{"$f":"(H318-E328/D168)/SUM(H317:H318,-E328/D168)*IF(D167=\"PAFC\",1,0)","v":0},{"$f":"IF(D167=\"PAFC\",1,0)","v":0},null,{"$f":"(H318-F328/D168)/SUM(H317:H318,-F328/D168)*IF(D167=\"PAFC\",1,0)","v":0},{"$f":"IF(D167=\"PAFC\",1,0)","v":0},{"$f":"(H318-G328/D168)/SUM(H317:H318,-G328/D168)*IF(D167=\"PAFC\",1,0)","v":0},{"$f":"IF(D167=\"PAFC\",1,0)","v":0}]
[null,"Landfill Gas to Natural Gas",null,null,null,"Landfill Gas to MeOH",null,null,"Landfill Gas to Off-site CNG Refueling",null,"Landfill Gas to Compressed Natural Gas (On-site Refueling)",null,null,null,"Landfill Gas to Liquefied Natural Gas",null,null,null,null,null,null,null,"Animal Waste to Natural Gas",null,null,null,null,null,"Animal Waste to MeOH",null,null,"Animal Waste to Off-site CNG Refueling",null,"Animal Waste to Compressed Natural Gas (On-site Refueling)",null,null,null,null,null,null,"Animal Waste to Liquefied Natural Gas",null,null,null,null,null,null,null,null,null,"Wastewater Treatment to Natural Gas",null,null,null,"Wastewater Treatment to MeOH",null,null,"RNG to Off-site CNG Refueling",null,"Wastewater Treatment to Compressed Natural Gas (On-site Refueling)",null,null,null,null,"Wastewater Treatment to Liquefied Natural Gas"]
[null,"RNG Extraction","RNG Processing","Electricity Exported","Energy and Emission Credits for CNG and Electricity","MeOH Production","MeOH Transportation and Distribution","MeOH Storage","NG Transportation and Distribution","Compression","RNG Extraction","On-Site Compression","Electricity Exported/Imported","Energy and Emission Credits for CNG and Electricity","RNG Extraction","RNG Processing","RNG to LNG Plant","Liquefaction","Electricity Exported/Imported","Energy and Emission Credits for LNG and Electricity","LNG Transportation and Distribution","LNG Storage","Transporation of Animal Waste","Anaerobic Digestion of Animal Waste and RNG Production","RNG Processing","Electricity Exported/Imported","Energy and Emission Credits for CNG and Electricity","Energy and Emission Credits for Displaced N Fertilizer","MeOH Production","MeOH Transportation and Distribution","MeOH Storage","NG Transportation and Distribution","Compression","Transporation of Animal Waste","Anaerobic Digestion of Animal Waste","RNG Production","On-Site Compression","Electricity Exported/Imported","Energy and Emission Credits for CNG and Electricity","Energy and Emission Credits for Displaced N Fertilizer","Transporation of Animal Waste","Anaerobic Digestion of Animal Waste","RNG Production","NG to LNG Plant","Liquefaction","Electricity Exported/Imported","Energy and Emission Credits for LNG and Electricity","LNG Transportation and Distribution","LNG Storage","Energy and Emission Credits for Displaced N Fertilizer","Anaerobic Digestion of Wastewate Sludge and RNG Production","RNG Upgrading","Electricity Exported/Imported","Energy and Emission Credits for CNG and Electricity","MeOH Production","MeOH Transportation and Distribution","MeOH Storage","NG Transportation and Distribution","Compression","Anaerobic Digestion of Wastewate Sludge","RNG Production","On-Site Compression","Electricity Exported/Imported","Energy and Emission Credits for CNG and Electricity","Anaerobic Digestion of Wastewate Sludge","RNG Production","On-Site Liquefaction","Electricity Exported/Imported","Energy and Emission Credits for LNG and Electricity","LNG Transportation and Distribution","LNG Storage"]
["Urban Emission Share",{"$f":"Urban_Shares!L180","v":0.5},null,{"$f":"B353","v":0.5},{"$f":"B353","v":0.5},{"$f":"Urban_Shares!C180","v":0.5},{"$f":"Urban_Shares!D180","v":0.6},{"$f":"Urban_Shares!E180","v":0.7},{"$f":"Urban_Shares!J180","v":0.6},{"$f":"Urban_Shares!K180","v":0.7},{"$f":"Urban_Shares!I180","v":0.5},{"$f":"Urban_Shares!K180","v":0.7},{"$f":"K353","v":0.5},{"$f":"K353","v":0.5},{"$f":"Urban_Shares!F180","v":0.5},null,{"$f":"Urban_Shares!J180","v":0.6},{"$f":"O353","v":0.5},{"$f":"O353","v":0.5},{"$f":"O353","v":0.5},{"$f":"Urban_Shares!G180","v":0.6},{"$f":"Urban_Shares!H180","v":0.7},null,{"$f":"Y353","v":0.5},{"$f":"Urban_Shares!L180","v":0.5},{"$f":"Y353","v":0.5},{"$f":"Y353","v":0.5},null,{"$f":"Urban_Shares!C180","v":0.5},{"$f":"Urban_Shares!D180","v":0.6},{"$f":"Urban_Shares!E180","v":0.7},{"$f":"Urban_Shares!J180","v":0.6},{"$f":"Urban_Shares!K180","v":0.7},null,{"$f":"Urban_Shares!F180","v":0.5},{"$f":"AI353","v":0.5},{"$f":"AJ353","v":0.5},{"$f":"AJ353","v":0.5},{"$f":"AJ353","v":0.5},null,null,{"$f":"AQ353","v":0.5},{"$f":"Urban_Shares!F180","v":0.5},{"$f":"Urban_Shares!J180","v":0.6},{"$f":"AQ353","v":0.5},{"$f":"AQ353","v":0.5},{"$f":"AQ353","v":0.5},{"$f":"Urban_Shares!G180","v":0.6},{"$f":"Urban_Shares!H180","v":0.7},null,{"$f":"Urban_Shares!F180","v":0.5},{"$f":"AY353","v":0.5},{"$f":"AY353","v":0.5},{"$f":"AZ353","v":0.5},{"$f":"Urban_Shares!C180","v":0.5},{"$f":"Urban_Shares!D180","v":0.6},{"$f":"Urban_Shares!E180","v":0.7},{"$f":"Urban_Shares!J180","v":0.6},{"$f":"Urban_Shares!K180","v":0.7},{"$f":"Urban_Shares!F180","v":0.5},{"$f":"BH353","v":0.5},{"$f":"BI353","v":0.5},{"$f":"BI353","v":0.5},{"$f":"BI353","v":0.5},{"$f":"Urban_Shares!F180","v":0.5},{"$f":"BM353","v":0.5},{"$f":"BN353","v":0.5},{"$f":"BN353","v":0.5},{"$f":"BN353","v":0.5},{"$f":"Urban_Shares!G180","v":0.6},{"$f":"Urban_Shares!H180","v":0.7}]
["Loss Factor",null,null,null,null,{"$f":"1+(1/F352-1)*F360","v":1},{"$f":"1+G383/(Fuel_Specs!E25/Fuel_Specs!B25*1000000)","v":1.0002491498669328},null,{"$f":"I382/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000)+1","v":1.0220485566863435},{"$f":"J364/1000000+1","v":1},null,{"$f":"L364/1000000+1","v":1},null,null,null,null,{"$f":"Q382/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000)+1","v":1.002667394045462},{"$f":"1+(1/R352-1)*R360*(1+R383/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000)+R382/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000","v":1.0010050251256282},null,null,{"$f":"U382/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.000100010001},{"$f":"V382/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.0016068305418768},null,null,null,null,null,null,{"$f":"1+(1/AC352-1)*AC360","v":1},{"$f":"1+AD383/(Fuel_Specs!E25/Fuel_Specs!B25*1000000)","v":1.0002491498669328},null,{"$f":"BE382/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000)+1","v":1},{"$f":"AG364/1000000+1","v":1},null,null,null,null,null,null,null,null,null,null,{"$f":"U382/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.000100010001},null,null,null,{"$f":"AV382/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.000100010001},{"$f":"AW382/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.0060180541624875},null,null,null,null,null,{"$f":"1+(1/BC352-1)*BC360","v":1},{"$f":"1+BD383/(Fuel_Specs!E25/Fuel_Specs!B25*1000000)","v":1.0002491498669328},null,{"$f":"BF382/(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000)+1","v":1.0192052371273257},{"$f":"BG364/1000000+1","v":1},null,null,null,null,null,null,null,null,null,null,{"$f":"BR382/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.000100010001},{"$f":"BS382/(Fuel_Specs!$E$31/Fuel_Specs!$B$31*1000000)+1","v":1.0060180541624875}]
["     Natural Gas",null,{"$f":"'T1 Calculator'!B1065","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!B1099","v":0},null,{"$f":"IF('T1 Calculator'!$Q$2=\"Landfill gas - LNG\",'T1 Calculator'!F1101,IF('T1 Calculator'!$Q$2=\"Landfill gas - L-CNG\",'T1 Calculator'!F1142,0))","v":0},null,null,null,null,null,0,{"$f":"Y363/SUM(Y$362:Y$366)","v":0},null,null,null,null,null,null,null,0,null,0,0,0,null,null,null,null,0,0,null,0,null,null,null,null,null,0,0,null,null,null,null,null,null,null,0,0,0,null,null,0,0,0]
["     RNG used",{"$f":"'T1 Calculator'!B1060","v":0},{"$f":"'T1 Calculator'!B1066","v":0.68600000000000005},null,null,{"$f":"0.007*(1-F360)","v":7.0000000000000001E-3},null,null,null,null,0.8,{"$f":"'T&D_Flowcharts'!F550*K358","v":0},null,null,{"$f":"'T1 Calculator'!B1094","v":0},{"$f":"'T1 Calculator'!B1100","v":0.68600000000000005},null,{"$f":"IF('T1 Calculator'!$Q$2=\"Landfill gas - LNG\",'T1 Calculator'!F1102,IF('T1 Calculator'!$Q$2=\"Landfill gas - L-CNG\",'T1 Calculator'!F1143,0))","v":0},null,null,null,null,null,{"$f":"X364/SUM(X$362:X$366)","v":0.94128667595692161},{"$f":"Y364/SUM(Y$362:Y$366)","v":0.74786324786324798},null,null,null,{"$f":"0.007*(1-AC360)","v":7.0000000000000001E-3},null,null,null,0,null,0.94128667595692161,0.7478632478632482,{"$f":"AK364/SUM(AK$362:AK$366)","v":1},null,null,null,null,0.94128667595692173,0.74786324786324809,null,1,null,null,null,null,null,0.97707357171709952,0.90814737934613388,null,null,{"$f":"0.007*(1-BC360)","v":7.0000000000000001E-3},null,null,null,null,0.97682143698303792,0.90814737934613399,1,null,null,0.97636432012813845,0.90814737934613388,1]
["     Feed loss",{"$f":"'T1 Calculator'!B1062","v":0},{"$f":"'T1 Calculator'!B1068","v":0},null,null,0,null,null,null,{"$f":"IF('T1 Calculator'!Q2=\"Landfill Gas - CNG\",'T1 Calculator'!F1068,IF('T1 Calculator'!Q2=\"Landfill Gas - L-CNG\",'T1 Calculator'!F1169,0%))","v":0},null,null,null,null,{"$f":"'T1 Calculator'!B1096","v":0},{"$f":"'T1 Calculator'!B1102","v":0},null,{"$f":"IF('T1 Calculator'!$Q$2=\"Landfill gas - LNG\",'T1 Calculator'!E1104,IF('T1 Calculator'!$Q$2=\"Landfill gas - L-CNG\",'T1 Calculator'!F1145,0))","v":0},null,null,null,null,null,{"$f":"X366/SUM(X$362:X$366)","v":5.871332404307833E-2},{"$f":"Y366/SUM(Y$362:Y$366)","v":0.25213675213675202},null,null,null,0,null,null,null,0,null,5.8713324043078337E-2,0.25213675213675185,0,null,null,null,null,5.8713324043078337E-2,0.25213675213675196,null,0,null,null,null,null,null,2.292642828290048E-2,9.1852620653866041E-2,null,null,0,null,null,null,null,2.3178563016962115E-2,9.1852620653866054E-2,0,null,null,2.363567987186151E-2,9.1852620653866054E-2,0]
["Energy Consumed: Btu per mmBtu of fuel throughput"]
["     Natural Gas",null,{"$f":"(1/C$352-1)*C357*1000000","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1/P$352-1)*P357*1000000","v":0},null,{"$f":"(1/R$352-1)*R357*1000000","v":0},null,null,null,null,null,0,{"$f":"(1/Y$352-1)*Y357*1000000","v":0}]
["     RNG used",{"$f":"(1/B$352-1)*B358*1000000+B10*kWh2BTU/B168","v":0},{"$f":"(1/C$352-1)*C358*1000000+B10*kWh2BTU/B168","v":143504.23216444987},null,null,{"$f":"1000000*(1/F$352-1)*F358","v":803.79041248606461},null,null,null,null,{"$f":"(1/K$352-1)*K358*1000000+B10*kWh2BTU/B168","v":107858.24345146384},{"$f":"(1/L$352-1)*L358*1000000","v":0},null,null,{"$f":"(1/O$352-1)*O358*1000000+B10*kWh2BTU/B168","v":0},{"$f":"(1/P$352-1)*P358*1000000+B10*kWh2BTU/B168","v":143504.23216444987},null,{"$f":"(1/R$352-1)*R358*1000000","v":0},null,null,null,null,null,{"$f":"(B317+B318-B328/C168)/B323*1000000*IF(B332=1,1,B335)","v":658594.05376125826},{"$f":"(B327+B328/C168)/B323*1000000*IF(B332=1,1,B335)","v":29960.623180962179},null,null,null,{"$f":"1000000*(1/AC$352-1)*AC358","v":803.79041248606461},null,null,null,null,null,{"$f":"(B317+B318-C328/C168)/C323*1000000*IF(B332=1,1,C335)","v":689608.93201783765},{"$f":"(C327+C328/C168)*C325/SUM(C325:C326)/C323*1000000*IF(B332=1,1,C335)","v":29960.623180962215},{"$f":"(C327+C328/C168)*C326/SUM(C325:C326)/C323*1000000*IF(B332=1,1,C335)","v":15681.394294415848},null,null,null,null,{"$f":"(B317+B318-D328/C168)/D323*1000000*IF(B332=1,1,D335)","v":744151.1681824195},{"$f":"(D327+D328/C168)*D325/SUM(D325:D326)/D323*1000000*IF(B332=1,1,D335)","v":29960.6231809622},null,{"$f":"(D327+D328/C168)*D326/SUM(D325:D326)/D323*1000000*IF(B332=1,1,D335)","v":43258.426966292114},null,null,null,null,null,{"$f":"(H317+H318-E328/D168)/E323*1000000*IF(B332=1,1,E335)","v":2931452.9582279073},{"$f":"(E327+E328/D168)/E323*1000000*IF(B332=1,1,E335)","v":62354.528662657009},null,null,{"$f":"1000000*(1/BC$352-1)*BC358","v":803.79041248606461},null,null,null,null,{"$f":"(H317+H318-F328/D168)/F323*1000000*IF(B332=1,1,F335)","v":2927479.2774239047},{"$f":"(F327+F328/D168)*F325/SUM(F325:F326)/F323*1000000*IF(B332=1,1,F335)","v":62971.072810960963},{"$f":"(F327+F328/D168)*F326/SUM(F325:F326)/F323*1000000*IF(B332=1,1,F335)","v":32959.068171803454},null,null,{"$f":"(H317+H318-G328/D168)/G323*1000000*IF(B332=1,1,G335)","v":2920297.2504565483},{"$f":"(G327+G328/D168)*G325/SUM(G325:G326)/G323*1000000*IF(B332=1,1,G335)","v":64085.414127763317},{"$f":"(G327+G328/D168)*G326/SUM(G325:G326)/G323*1000000*IF(B332=1,1,G335)","v":92529.257148829565}]
["     Total energy",{"$f":"B$364+B$365*(Electric!$B171+Electric!$C171)/1000000+B$366","v":11412.587791784386},{"$f":"(C$363*(1+NG!B81)+C$365*(Electric!$B171+Electric!$C171))/10^6+C$364+C$366","v":325720.41503937088},{"$f":"D$364+D$365*(Electric!$B171+Electric!$C171)/1000000","v":0},{"$f":"-(B364+B366+C$364+C366+1000000)*$B287/1000000","v":-1163504.23216445},{"$f":"F$365*SUM(Electric!$B171:$C171)/1000000+(F$364+F$366)*(1+SUM($B367:$E367)/1000000)","v":281730.03994706809},{"$f":"'T&D'!AF200+'T&D'!AG200","v":25144.615265696524},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y200*'T&D_Flowcharts'!$AD$543+I366","v":187601.77028594044},{"$f":"J$365*SUM(Electric!$B171:$C171)/1000000","v":53885.787482954933},{"$f":"K$365*SUM(Electric!$B171:$C171)/1000000+K364+K366","v":184449.51197125399},{"$f":"L$365*SUM(Electric!$B171:$C171)/1000000+L364+L366","v":53885.787482954933},{"$f":"M$365*SUM(Electric!$B171:$C171)/1000000","v":0},{"$f":"-SUM(K$364:L$364,K$366:L$366,1000000)*$B287/1000000","v":-1117858.2434514638},{"$f":"O$365*SUM(Electric!$B171:$C171)/1000000+O364+O366","v":11412.587791784386},{"$f":"(P$363*(1+NG!B81)+P$364*(1+O367)+P$365*(Electric!$B171+Electric!$C171))/1000000+P366","v":183854.08102722256},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y200*'T&D_Flowcharts'!$AD$543+Q366","v":45042.058575176437},{"$f":"R$365*SUM(Electric!$B171:$C171)/1000000+R364+R366+R363","v":92573.898184270161},{"$f":"S$365*SUM(Electric!$B171:$C171)/1000000","v":0},{"$f":"-SUM(O$364:R$364,O$366:R$366,1000000)*$B287/1000000","v":-1186557.8139764215},{"$f":"'T&D'!$AD200+'T&D'!$AE200+U366","v":9615.448845527204},{"$f":"V366","v":8034.1527093844352},{"$f":"'T&D'!$BH167*$B$88","v":10893.514636828075},{"$f":"X$365*SUM(Electric!$B171:$C171)/1000000+X364+X366","v":699674.25502089981},{"$f":"Y$365*SUM(Electric!$B171:$C171)/1000000+Y364+Y366","v":40061.633281972281},{"$f":"Z$365*SUM(Electric!$B171:$C171)/1000000","v":0},{"$f":"-SUM(X$364:Y$364,X$366:Y$366,1000000)*$C287/1000000","v":-1739735.888302872},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B114","v":-2006.8284867007853},{"$f":"AC$365*SUM(Electric!$B171:$C171)/1000000+(AC$364+AC$366)*(1+SUM($W367:$AB367)/1000000)","v":281597.62183900073},{"$f":"'T&D'!AF200+'T&D'!AG200","v":25144.615265696524},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y200*'T&D_Flowcharts'!$AD$543+BE366","v":165553.2135995969},{"$f":"AG$365*SUM(Electric!$B171:$C171)/1000000","v":53885.787482954933},{"$f":"'T&D'!$BH167*$B$88","v":10893.514636828075},{"$f":"AI$365*SUM(Electric!$B171:$C171)/1000000+AI364+AI366","v":732623.70501183835},{"$f":"AJ$365*SUM(Electric!$B171:$C171)/1000000+AJ364+AJ366","v":40061.633281972317},{"$f":"AK$365*SUM(Electric!$B171:$C171)/1000000+AK364+AK366","v":15681.394294415848},{"$f":"AL$365*SUM(Electric!$B171:$C171)/1000000","v":0},{"$f":"-SUM(AI$364:AK$364,AI$366:AK$366,1000000)*$C287/1000000","v":-1788366.7325882267},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B114","v":-2006.8284867007853},{"$f":"'T&D'!$BH167*$B$88","v":10893.514636828075},{"$f":"AP$365*SUM(Electric!$B171:$C171)/1000000+AP364+AP366","v":790568.0460481476},{"$f":"AQ$365*SUM(Electric!$B171:$C171)/1000000+AQ364+AQ366","v":40061.633281972303},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y200*'T&D_Flowcharts'!$AD$543+Q366","v":45042.058575176437},{"$f":"AS$365*SUM(Electric!$B171:$C171)/1000000+AS364+AS366","v":43258.426966292114},{"$f":"AT$365*SUM(Electric!$B171:$C171)/1000000","v":0},{"$f":"-SUM(AP$364:AS$364,AP$366:AS$366,1000000)*$D287/1000000","v":-2216721.701562481},{"$f":"'T&D'!$AD200+'T&D'!$AE200+AV366","v":9615.448845527204},{"$f":"AW366","v":6018.0541624874631},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B114","v":-2006.8284867007853},{"$f":"AY$365*SUM(Electric!$B171:$C171)/1000000+AY364+AY366","v":3000237.6925170543},{"$f":"AZ$365*SUM(Electric!$B171:$C171)/1000000+AZ364+AZ366","v":68661.243847394318},{"$f":"BA$365*SUM(Electric!$B171:$C171)/1000000","v":0},{"$f":"-SUM(AY$364:AZ$364,AY$366:AZ$366,1000000)*$D287/1000000","v":-4757340.6590036536},{"$f":"BC$365*SUM(Electric!$B171:$C171)/1000000+(BC$364+BC$366)*(1+SUM($AY367:$BB367)/1000000)","v":281037.1159496617},{"$f":"'T&D'!AF200+'T&D'!AG200","v":25144.615265696524},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y200*'T&D_Flowcharts'!$AD$543+BF366","v":184758.4507269226},{"$f":"BG$365*SUM(Electric!$B171:$C171)/1000000","v":53885.787482954933},{"$f":"BH$365*SUM(Electric!$B171:$C171)/1000000+BH364+BH366","v":2996944.1359370365},{"$f":"BI$365*SUM(Electric!$B171:$C171)/1000000+BI364+BI366","v":69340.147032412438},{"$f":"BJ$365*SUM(Electric!$B171:$C171)/1000000+BJ364+BJ366","v":32959.068171803454},{"$f":"BK$365*SUM(Electric!$B171:$C171)/1000000","v":0},{"$f":"-SUM(BH$364:BJ$364,BH$366:BJ$366,1000000)*$D287/1000000","v":-4792819.229606919},{"$f":"BM$365*SUM(Electric!$B171:$C171)/1000000+BM364+BM366","v":2990991.3648557817},{"$f":"BN$365*SUM(Electric!$B171:$C171)/1000000+BN364+BN366","v":70567.196013828521},{"$f":"BO$365*SUM(Electric!$B171:$C171)/1000000+BO364+BO366","v":92529.257148829565},{"$f":"BP$365*SUM(Electric!$B171:$C171)/1000000","v":0},{"$f":"-SUM(BM$364:BO$364,BM$366:BO$366,1000000)*$D287/1000000","v":-4856943.1649213098},{"$f":"'T&D'!$AD200+'T&D'!$AE200+BR366","v":9615.448845527204},{"$f":"BS366","v":6018.0541624874631}]
["     Fossil fuels",{"$f":"B$365*(Electric!$B172+Electric!$C172)/1000000","v":9686.9496603963016},{"$f":"C$365*(Electric!$B172+Electric!$C172)/1000000","v":137688.31629424088},{"$f":"D$365*(Electric!$B172+Electric!$C172)/1000000","v":0},{"$f":"-(B$364+B$366+1000000)*$B288/1000000","v":0},{"$f":"F$365*SUM(Electric!$B172:$C172)/1000000+(F$364+F$366)*SUM($B368:$E368)/1000000","v":239131.10370579548},{"$f":"'T&D'!AF201+'T&D'!AG201","v":23661.952941343985},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y201*'T&D_Flowcharts'!$AD$543","v":164340.74379854294},{"$f":"J$365*SUM(Electric!$B172:$C172)/1000000","v":45737.997400901775},{"$f":"K$365*SUM(Electric!$B172:$C172)/1000000","v":56522.348633103691},{"$f":"L$365*SUM(Electric!$B172:$C172)/1000000","v":45737.997400901775},{"$f":"M$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"-SUM(K$364:L$364,K$366:L$366,1000000)*$B288/1000000","v":0},{"$f":"O$365*SUM(Electric!$B172:$C172)/1000000","v":9686.9496603963016},null,{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y201*'T&D_Flowcharts'!$AD$543","v":22825.103305353186},{"$f":"R$365*SUM(Electric!$B172:$C172)/1000000","v":77723.219304987811},{"$f":"S$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"-SUM(O$364:R$364,O$366:R$366,1000000)*$B288/1000000","v":0},{"$f":"'T&D'!$AD201+'T&D'!$AE201","v":9468.0437076032104},0,{"$f":"'T&D'!$BH168*$B$88","v":10839.25548743615},{"$f":"X$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"Y$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"Z$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"-SUM(X$364:Y$364,X$366:Y$366,1000000)*$C288/1000000","v":0},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B115","v":-1982.3571053974179},{"$f":"AC$365*SUM(Electric!$B172:$C172)/1000000+(AC$364+AC$366)*SUM($W368:$AB368)/1000000","v":239019.7639699874},{"$f":"'T&D'!AF201+'T&D'!AG201","v":23661.952941343985},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y201*'T&D_Flowcharts'!$AD$543","v":164340.74379854294},{"$f":"AG$365*SUM(Electric!$B172:$C172)/1000000","v":45737.997400901775},{"$f":"'T&D'!$BH168*$B$88","v":10839.25548743615},{"$f":"AI$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"AJ$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"AK$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"AL$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"-SUM(AI$364:AK$364,AI$366:AK$366,1000000)*$C288/1000000","v":0},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B115","v":-1982.3571053974179},{"$f":"'T&D'!$BH168*$B$88","v":10839.25548743615},{"$f":"AP$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"AQ$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y201*'T&D_Flowcharts'!$AD$543","v":22825.103305353186},{"$f":"AS$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"AT$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"-SUM(AP$364:AS$364,AP$366:AS$366,1000000)*$C288/1000000","v":0},{"$f":"'T&D'!$AD201+'T&D'!$AE201","v":9468.0437076032104},0,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B115","v":-1982.3571053974179},{"$f":"AY$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"AZ$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"BA$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"-SUM(AY$364:AZ$364,AY$366:AZ$366,1000000)*$D288/1000000","v":-618882.64361085685},{"$f":"BC$365*SUM(Electric!$B172:$C172)/1000000+(BC$364+BC$366)*SUM($AY368:$BB368)/1000000","v":238515.19294459512},{"$f":"'T&D'!AF201+'T&D'!AG201","v":23661.952941343985},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y201*'T&D_Flowcharts'!$AD$543","v":164340.74379854294},{"$f":"BG$365*SUM(Electric!$B172:$C172)/1000000","v":45737.997400901775},{"$f":"BH$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"BI$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"BJ$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"BK$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"-SUM(BH$364:BJ$364,BH$366:BJ$366,1000000)*$D288/1000000","v":-623498.05233188847},{"$f":"BM$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"BN$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"BO$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"BP$365*SUM(Electric!$B172:$C172)/1000000","v":0},{"$f":"-SUM(BM$364:BO$364,BM$366:BO$366,1000000)*$D288/1000000","v":-631839.93773607828},{"$f":"'T&D'!$AD201+'T&D'!$AE201","v":9468.0437076032104},0]
["     Natural gas",{"$f":"B368-B369-B371","v":2904.6559169468323},{"$f":"C368-C369-C371","v":-45198.373895645695},{"$f":"D368-D369-D371","v":0},{"$f":"-(B$364+B$366+1000000)*$B290/1000000","v":0},{"$f":"F$365*SUM(Electric!$B174:$C174)/1000000+(F$364+F$366)*SUM($B370:$E370)/1000000","v":71634.539962365307},{"$f":"G368-G369-G371","v":3828.1730859828531},null,{"$f":"I368-I369-I371","v":158979.66233932899},{"$f":"J$365*SUM(Electric!$B174:$C174)/1000000","v":13714.652128624051},{"$f":"K$365*SUM(Electric!$B174:$C174)/1000000","v":16948.366632697012},{"$f":"L$365*SUM(Electric!$B174:$C174)/1000000","v":13714.652128624051},{"$f":"M$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"-SUM(K$364:L$364,K$366:L$366,1000000)*$B290/1000000","v":0},{"$f":"O$365*SUM(Electric!$B174:$C174)/1000000","v":2904.6559169468323},null,{"$f":"Q368-Q369-Q371","v":22080.508658240135},{"$f":"R$365*SUM(Electric!$B174:$C174)/1000000","v":23305.500364203719},{"$f":"S$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"-SUM(O$364:R$364,O$366:R$366,1000000)*$B290/1000000","v":0},{"$f":"U368-U369-U371","v":933.20428285308299},{"$f":"V368-V369-V371","v":0},{"$f":"W368-W369-W371","v":1068.355824729797},{"$f":"X$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"Y$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"Z$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"-SUM(X$364:Y$364,X$366:Y$366,1000000)*$C290/1000000","v":0},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B117","v":-1699.4001383231077},{"$f":"AC$365*SUM(Electric!$B174:$C174)/1000000+(AC$364+AC$366)*SUM($W370:$AB370)/1000000","v":71668.02802001586},{"$f":"AD368-AD369-AD371","v":3828.1730859828531},null,{"$f":"AF368-AF369-AF371","v":158979.66233932899},{"$f":"AG$365*SUM(Electric!$B174:$C174)/1000000","v":13714.652128624051},{"$f":"AH368-AH369-AH371","v":1068.355824729797},{"$f":"AI$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"AJ$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"AK$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"AL$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"-SUM(AI$364:AK$364,AI$366:AK$366,1000000)*$C290/1000000","v":0},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B117","v":-1699.4001383231077},{"$f":"AO368-AO369-AO371","v":1068.355824729797},{"$f":"AP$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"AQ$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"AR368-AR369-AR371","v":22080.508658240135},{"$f":"AS$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"AT$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"-SUM(AP$364:AS$364,AP$366:AS$366,1000000)*$C290/1000000","v":0},{"$f":"AV368-AV369-AV371","v":933.20428285308299},{"$f":"AW368-AW369-AW371","v":0},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B117","v":-1699.4001383231077},{"$f":"AY$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"AZ$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"BA$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"-SUM(AY$364:AZ$364,AY$366:AZ$366,1000000)*$D290/1000000","v":-185573.49792054459},{"$f":"BC$365*SUM(Electric!$B174:$C174)/1000000+(BC$364+BC$366)*SUM($AY370:$BB370)/1000000","v":71519.373048944937},{"$f":"BD368-BD369-BD371","v":3828.1730859828531},null,{"$f":"BF368-BF369-BF371","v":158979.66233932899},{"$f":"BG$365*SUM(Electric!$B174:$C174)/1000000","v":13714.652128624051},{"$f":"BH$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"BI$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"BJ$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"BK$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"-SUM(BH$364:BJ$364,BH$366:BJ$366,1000000)*$D290/1000000","v":-186957.43968969421},{"$f":"BM$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"BN$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"BO$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"BP$365*SUM(Electric!$B174:$C174)/1000000","v":0},{"$f":"-SUM(BM$364:BO$364,BM$366:BO$366,1000000)*$D290/1000000","v":-189458.77474843152},{"$f":"BR368-BR369-BR371","v":933.20428285308299},{"$f":"BS368-BS369-BS371","v":0}]
["     Petroleum",{"$f":"B$365*(Electric!$B175+Electric!$C175)/1000000","v":348.87147093081359},{"$f":"C$365*(Electric!$B173+Electric!$C173)/1000000","v":91443.345094943288},{"$f":"D$365*(Electric!$B175+Electric!$C175)/1000000","v":0},{"$f":"-(B$364+B$366+1000000)*$B291/1000000","v":0},{"$f":"F$365*SUM(Electric!$B175:$C175)/1000000+(F$364+F$366)*SUM($B371:$E371)/1000000","v":8681.7228939429369},{"$f":"'T&D'!AF204+'T&D'!AG204","v":14298.103811142399},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y204*'T&D_Flowcharts'!$AD$543","v":840.47739967471375},{"$f":"J$365*SUM(Electric!$B175:$C175)/1000000","v":1647.2349903828788},{"$f":"K$365*SUM(Electric!$B175:$C175)/1000000","v":2035.6289233868513},{"$f":"L$365*SUM(Electric!$B175:$C175)/1000000","v":1647.2349903828788},{"$f":"M$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"-SUM(K$364:L$364,K$366:L$366,1000000)*$B291/1000000","v":0},{"$f":"O$365*SUM(Electric!$B175:$C175)/1000000","v":348.87147093081359},null,{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y204*'T&D_Flowcharts'!$AD$543","v":116.73297217704358},{"$f":"R$365*SUM(Electric!$B175:$C175)/1000000","v":2799.1694800755258},{"$f":"S$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"-SUM(O$364:R$364,O$366:R$366,1000000)*$B291/1000000","v":0},{"$f":"'T&D'!$AD204+'T&D'!$AE204","v":8353.2876116008047},0,{"$f":"'T&D'!$BH171*$B$88","v":9563.0545631582299},{"$f":"X$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"Y$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"Z$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"-SUM(X$364:Y$364,X$366:Y$366,1000000)*$C291/1000000","v":0},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B118","v":-191.61662012810959},{"$f":"AC$365*SUM(Electric!$B175:$C175)/1000000+(AC$364+AC$366)*SUM($W371:$AB371)/1000000","v":8615.4738622962577},{"$f":"'T&D'!AF204+'T&D'!AG204","v":14298.103811142399},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y204*'T&D_Flowcharts'!$AD$543","v":840.47739967471375},{"$f":"AG$365*SUM(Electric!$B175:$C175)/1000000","v":1647.2349903828788},{"$f":"'T&D'!$BH171*$B$88","v":9563.0545631582299},{"$f":"AI$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"AJ$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"AK$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"AL$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"-SUM(AI$364:AK$364,AI$366:AK$366,1000000)*$C291/1000000","v":0},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B118","v":-191.61662012810959},{"$f":"'T&D'!$BH171*$B$88","v":9563.0545631582299},{"$f":"AP$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"AQ$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y204*'T&D_Flowcharts'!$AD$543","v":116.73297217704358},{"$f":"AS$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"AT$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"-SUM(AP$364:AS$364,AP$366:AS$366,1000000)*$C291/1000000","v":0},{"$f":"'T&D'!$AD204+'T&D'!$AE204","v":8353.2876116008047},0,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B118","v":-191.61662012810959},{"$f":"AY$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"AZ$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"BA$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"-SUM(AY$364:AZ$364,AY$366:AZ$366,1000000)*$D291/1000000","v":-22288.801509188092},{"$f":"BC$365*SUM(Electric!$B175:$C175)/1000000+(BC$364+BC$366)*SUM($AY371:$BB371)/1000000","v":8590.0256653675515},{"$f":"'T&D'!AF204+'T&D'!AG204","v":14298.103811142399},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y204*'T&D_Flowcharts'!$AD$543","v":840.47739967471375},{"$f":"BG$365*SUM(Electric!$B175:$C175)/1000000","v":1647.2349903828788},{"$f":"BH$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"BI$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"BJ$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"BK$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"-SUM(BH$364:BJ$364,BH$366:BJ$366,1000000)*$D291/1000000","v":-22455.023538402944},{"$f":"BM$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"BN$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"BO$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"BP$365*SUM(Electric!$B175:$C175)/1000000","v":0},{"$f":"-SUM(BM$364:BO$364,BM$366:BO$366,1000000)*$D291/1000000","v":-22755.45307848759},{"$f":"'T&D'!$AD204+'T&D'!$AE204","v":8353.2876116008047},0]
["     CO",{"$f":"(B$364*(B$342*EF!$B7+B$343*EF!$C7+B$344*EF!$F7+B$345*EF!$BI7+B$346*Hydrogen!$B68*Hydrogen!$B$90+B$347*Hydrogen!$B68*Hydrogen!$B$90)+B$365*(Electric!$B177+Electric!$C177))/1000000","v":0.36126743414147205},{"$f":"(C$363*(B$345*EF!$G7+NG!$B57)+C$364*(B$342*EF!$B7+B$343*EF!$C7+B$344*EF!$F7+B$345*EF!$BI7+B$346*Hydrogen!$C124*Hydrogen!$B$90+B$347*Hydrogen!$C124*Hydrogen!$B$90)+C$365*(Electric!$B177+Electric!$C177))/1000000","v":44.382958220143074},{"$f":"D$365*(Electric!$B177+Electric!$C177)/1000000","v":0},{"$f":"$E$367*$B294/1000000","v":-48.249357003627573},{"$f":"F$365*SUM(Electric!$B177:$C177)/1000000+(F$364+F$366)*(C$342*EF!$B7+C$343*EF!$C7+C$344*EF!$F7+C$345*EF!$BI7+SUM($B374:$E374))/1000000","v":8.9304937945802436},{"$f":"'T&D'!AF207+'T&D'!AG207","v":2.1909423575890812},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y207*'T&D_Flowcharts'!$AD$543","v":105.71848820289597},{"$f":"J$365*SUM(Electric!$B177:$C177)/1000000","v":1.7057638929773382},{"$f":"K$365*SUM(Electric!$B177:$C177)/1000000+K$364*(D$342*EF!$B7+D$343*EF!$C7+D$344*EF!$F7+D$345*EF!$BI7+D$346*Hydrogen!$B68*Hydrogen!$B$90+D$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":31.606864094937766},{"$f":"L$365*SUM(Electric!$B177:$C177)/1000000+L$364*(D$342*EF!$B7+D$343*EF!$C7+D$344*EF!$F7+D$345*EF!$BI7+D$346*Hydrogen!$B68*Hydrogen!$B$90+D$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":1.7057638929773382},{"$f":"M$365*SUM(Electric!$B177:$C177)/1000000","v":0},-46.356463497688758,{"$f":"O$365*SUM(Electric!$B177:$C177)/1000000+O$364*(E$342*EF!$B7+E$343*EF!$C7+E$344*EF!$F7+E$345*EF!$BI7+E$346*Hydrogen!$B68*Hydrogen!$B$90+E$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":0.36126743414147205},{"$f":"(P$363*(B$345*EF!$G7+NG!$B57)+P$364*(B$342*EF!$B7+B$343*EF!$C7+B$344*EF!$F7+B$345*EF!$BI7+B$346*Hydrogen!$C124*Hydrogen!$B$90+B$347*Hydrogen!$C124*Hydrogen!$B$90)+P$365*(Electric!$B177+Electric!$C177))/1000000","v":44.382958220143074},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y207*'T&D_Flowcharts'!$AF$543","v":14.683123361513328},{"$f":"R$365*SUM(Electric!$B177:$C177)/1000000+R$364*(E$342*EF!$B7+E$343*EF!$C7+E$344*EF!$F7+E$345*EF!$BI7+E$346*Hydrogen!$B68*Hydrogen!$B$90+E$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000+R$363*(E$342*EF!$B7+E$343*EF!$C7+E$344*EF!$F7+E$345*EF!$G7+NG!B87)/10^6","v":2.8986284636457111},{"$f":"S$365*SUM(Electric!$B177:$C177)/1000000","v":0},-49.20536598778822,{"$f":"'T&D'!$AD207+'T&D'!$AE207","v":0.6923420122763797},null,{"$f":"'T&D'!$BH174*$B$88","v":0.7926106160370755},{"$f":"X$365*SUM(Electric!$B177:$C177)/1000000+X$364*(F$342*EF!$B7+F$343*EF!$C7+F$344*EF!$F7+F$345*EF!$BI7+F$346*Hydrogen!$B68*Hydrogen!$B$90+F$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":180.11609819861113},{"$f":"Y$365*SUM(Electric!$B177:$C177)/1000000+Y$364*(G$342*EF!$B7+G$343*EF!$C7+G$344*EF!$F7+G$345*EF!$BI7+G$346*Hydrogen!$B68*Hydrogen!$B$90+G$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":8.194140558123614},{"$f":"Z$365*SUM(Electric!$B177:$C177)/1000000","v":0},{"$f":"-SUM(X$364:Y$364,X$366:Y$366,1000000)*$C294/1000000","v":-24.975558220597144},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B121","v":-0.24892419317583434},{"$f":"AC$365*SUM(Electric!$B177:$C177)/1000000+(AC$364+AC$366)*(H$342*EF!$B7+H$343*EF!$C7+H$344*EF!$F7+H$345*EF!$BI7+SUM($W374:$AB374))/1000000","v":9.065035045728866},{"$f":"'T&D'!AF207+'T&D'!AG207","v":2.1909423575890812},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y207*'T&D_Flowcharts'!$AD$543","v":105.71848820289597},{"$f":"AG$365*SUM(Electric!$B177:$C177)/1000000","v":1.7057638929773382},{"$f":"'T&D'!$BH174*$B$88","v":0.7926106160370755},{"$f":"AI$365*SUM(Electric!$B177:$C177)/1000000+AI$364*(I$342*EF!$B7+I$343*EF!$C7+I$344*EF!$F7+I$345*EF!$BI7+I$346*Hydrogen!$B68*Hydrogen!$B$90+I$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":188.59822588527419},{"$f":"AJ$365*SUM(Electric!$B177:$C177)/1000000+AJ$364*(J$342*EF!$B7+J$343*EF!$C7+J$344*EF!$F7+J$345*EF!$BI7+J$346*Hydrogen!$B68*Hydrogen!$B$90+J$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":8.1941405581236229},{"$f":"AK$365*SUM(Electric!$B177:$C177)/1000000+AK$364*(J$342*EF!$B7+J$343*EF!$C7+J$344*EF!$F7+J$345*EF!$BI7+J$346*Hydrogen!$B68*Hydrogen!$B$90+J$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":4.2888142953398516},{"$f":"AL$365*SUM(Electric!$B177:$C177)/1000000","v":0},-25.673700100023741,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B121","v":-0.24892419317583434},{"$f":"'T&D'!$BH174*$B$88","v":0.7926106160370755},{"$f":"AP$365*SUM(Electric!$B177:$C177)/1000000+AP$364*(K$342*EF!$B7+K$343*EF!$C7+K$344*EF!$F7+K$345*EF!$BI7+K$346*Hydrogen!$B68*Hydrogen!$B$90+K$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":203.51475103287729},{"$f":"AQ$365*SUM(Electric!$B177:$C177)/1000000+AQ$364*(L$342*EF!$B7+L$343*EF!$C7+L$344*EF!$F7+L$345*EF!$BI7+L$346*Hydrogen!$B68*Hydrogen!$B$90+L$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":8.1941405581236193},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y207*'T&D_Flowcharts'!$AF$543","v":14.683123361513328},{"$f":"AS$365*SUM(Electric!$B177:$C177)/1000000+AS$364*(L$342*EF!$B7+L$343*EF!$C7+L$344*EF!$F7+L$345*EF!$BI7+L$346*Hydrogen!$B68*Hydrogen!$B$90+L$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":11.831049999999994},{"$f":"AT$365*SUM(Electric!$B177:$C177)/1000000","v":0},-27.217968444096908,{"$f":"'T&D'!$AD207+'T&D'!$AE207","v":0.6923420122763797},null,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B121","v":-0.24892419317583434},{"$f":"AY$365*SUM(Electric!$B177:$C177)/1000000+AY$364*(M$342*EF!$B7+M$343*EF!$C7+M$344*EF!$F7+M$345*EF!$BI7+M$346*Hydrogen!$B68*Hydrogen!$B$90+M$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":684.65719830888997},{"$f":"AZ$365*SUM(Electric!$B177:$C177)/1000000+AZ$364*(N$342*EF!$B7+N$343*EF!$C7+N$344*EF!$F7+N$345*EF!$BI7+N$346*Hydrogen!$B68*Hydrogen!$B$90+N$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":17.053776525650708},{"$f":"BA$365*SUM(Electric!$B177:$C177)/1000000","v":0},-160.31500781379276,{"$f":"BC$365*SUM(Electric!$B177:$C177)/1000000+(BC$364+BC$366)*(O$342*EF!$B7+O$343*EF!$C7+O$344*EF!$F7+O$345*EF!$BI7+SUM($AY374:$BB374))/1000000","v":9.3684800732032496},{"$f":"'T&D'!AF207+'T&D'!AG207","v":2.1909423575890812},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y207*'T&D_Flowcharts'!$AD$543","v":105.71848820289597},{"$f":"BG$365*SUM(Electric!$B177:$C177)/1000000","v":1.7057638929773382},{"$f":"BH$365*SUM(Electric!$B177:$C177)/1000000+BH$364*(P$342*EF!$B7+P$343*EF!$C7+P$344*EF!$F7+P$345*EF!$BI7+P$346*Hydrogen!$B68*Hydrogen!$B$90+P$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":682.41269102311992},{"$f":"BI$365*SUM(Electric!$B177:$C177)/1000000+BI$364*(Q$342*EF!$B7+Q$343*EF!$C7+Q$344*EF!$F7+Q$345*EF!$BI7+Q$346*Hydrogen!$B68*Hydrogen!$B$90+Q$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":17.222399500579392},{"$f":"BJ$365*SUM(Electric!$B177:$C177)/1000000+BJ$364*(Q$342*EF!$B7+Q$343*EF!$C7+Q$344*EF!$F7+Q$345*EF!$BI7+Q$346*Hydrogen!$B68*Hydrogen!$B$90+Q$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":9.0142062677837291},{"$f":"BK$365*SUM(Electric!$B177:$C177)/1000000","v":0},-161.510580662401,{"$f":"BM$365*SUM(Electric!$B177:$C177)/1000000+BM$364*(R$342*EF!$B7+R$343*EF!$C7+R$344*EF!$F7+R$345*EF!$BI7+R$346*Hydrogen!$B68*Hydrogen!$B$90+R$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":678.35597065479283},{"$f":"BN$365*SUM(Electric!$B177:$C177)/1000000+BN$364*(S$342*EF!$B7+S$343*EF!$C7+S$344*EF!$F7+S$345*EF!$BI7+S$346*Hydrogen!$B68*Hydrogen!$B$90+S$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":17.527168507700885},{"$f":"BO$365*SUM(Electric!$B177:$C177)/1000000+BO$364*(S$342*EF!$B7+S$343*EF!$C7+S$344*EF!$F7+S$345*EF!$BI7+S$346*Hydrogen!$B68*Hydrogen!$B$90+S$347*Hydrogen!$B68*Hydrogen!$B$90)/1000000","v":25.306474242433438},{"$f":"BP$365*SUM(Electric!$B177:$C177)/1000000","v":0},-163.67145791039076,{"$f":"'T&D'!$AD207+'T&D'!$AE207","v":0.6923420122763797}]
["     NOx",{"$f":"(B$364*(B$342*EF!$B8+B$343*EF!$C8+B$344*EF!$F8+B$345*EF!$BI8+B$346*Hydrogen!$B69*Hydrogen!$B$90+B$347*Hydrogen!$B69*Hydrogen!$B$90)+B$365*(Electric!$B178+Electric!$C178))/1000000","v":1.1809436280257852},{"$f":"(C$363*(B$345*EF!$G8+NG!$B58)+C$364*(B$342*EF!$B8+B$343*EF!$C8+B$344*EF!$F8+B$345*EF!$BI8+B$346*Hydrogen!$C125*Hydrogen!$B$90+B$347*Hydrogen!$C125*Hydrogen!$B$90)+C$365*(Electric!$B178+Electric!$C178))/1000000","v":19.675435315259758},{"$f":"D$365*(Electric!$B178+Electric!$C178)/1000000","v":0},{"$f":"$E$367*$B295/1000000","v":-18.853422577992749},{"$f":"F$365*SUM(Electric!$B178:$C178)/1000000+(F$364+F$366)*(C$342*EF!$B8+C$343*EF!$C8+C$344*EF!$F8+C$345*EF!$BI8+SUM($B375:$E375))/1000000","v":29.171890079274998},{"$f":"'T&D'!AF208+'T&D'!AG208","v":8.9524966880757688},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y208*'T&D_Flowcharts'!$AD$543","v":125.58753740268288},{"$f":"J$365*SUM(Electric!$B178:$C178)/1000000","v":5.5759551234258318},{"$f":"K$365*SUM(Electric!$B178:$C178)/1000000+K$364*(D$342*EF!$B8+D$343*EF!$C8+D$344*EF!$F8+D$345*EF!$BI8+D$346*Hydrogen!$B69*Hydrogen!$B$90+D$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":9.0626252858559955},{"$f":"L$365*SUM(Electric!$B178:$C178)/1000000+L$364*(D$342*EF!$B8+D$343*EF!$C8+D$344*EF!$F8+D$345*EF!$BI8+D$346*Hydrogen!$B69*Hydrogen!$B$90+D$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":5.5759551234258318},{"$f":"M$365*SUM(Electric!$B178:$C178)/1000000","v":0},-18.11377497688752,{"$f":"O$365*SUM(Electric!$B178:$C178)/1000000+O$364*(E$342*EF!$B8+E$343*EF!$C8+E$344*EF!$F8+E$345*EF!$BI8+E$346*Hydrogen!$B69*Hydrogen!$B$90+E$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":1.1809436280257852},{"$f":"(P$363*(B$345*EF!$G8+NG!$B58)+P$364*(B$342*EF!$B8+B$343*EF!$C8+B$344*EF!$F8+B$345*EF!$BI8+B$346*Hydrogen!$C125*Hydrogen!$B$90+B$347*Hydrogen!$C125*Hydrogen!$B$90)+P$365*(Electric!$B178+Electric!$C178))/1000000","v":19.675435315259758},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y208*'T&D_Flowcharts'!$AF$543","v":17.442713528150399},{"$f":"R$365*SUM(Electric!$B178:$C178)/1000000+R$364*(E$342*EF!$B8+E$343*EF!$C8+E$344*EF!$F8+E$345*EF!$BI8+E$346*Hydrogen!$B69*Hydrogen!$B$90+E$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000+R$363*(E$342*EF!$B8+E$343*EF!$C8+E$344*EF!$F8+E$345*EF!$G8+NG!B88)/10^6","v":9.4752986033501294},{"$f":"S$365*SUM(Electric!$B178:$C178)/1000000","v":0},-19.226982817673932,{"$f":"'T&D'!$AD208+'T&D'!$AE208","v":1.8904845800015544},null,{"$f":"'T&D'!$BH175*$B$88","v":2.1642744785007531},{"$f":"X$365*SUM(Electric!$B178:$C178)/1000000+X$364*(F$342*EF!$B8+F$343*EF!$C8+F$344*EF!$F8+F$345*EF!$BI8+F$346*Hydrogen!$B69*Hydrogen!$B$90+F$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":13.262731130987115},{"$f":"Y$365*SUM(Electric!$B178:$C178)/1000000+Y$364*(G$342*EF!$B8+G$343*EF!$C8+G$344*EF!$F8+G$345*EF!$BI8+G$346*Hydrogen!$B69*Hydrogen!$B$90+G$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.60331706899503534},{"$f":"Z$365*SUM(Electric!$B178:$C178)/1000000","v":0},{"$f":"-SUM(X$364:Y$364,X$366:Y$366,1000000)*$C295/1000000","v":-9.7591922980191494},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B122","v":-0.28706388593132209},{"$f":"AC$365*SUM(Electric!$B178:$C178)/1000000+(AC$364+AC$366)*(H$342*EF!$B8+H$343*EF!$C8+H$344*EF!$F8+H$345*EF!$BI8+SUM($W375:$AB375))/1000000","v":29.175090057427933},{"$f":"'T&D'!AF208+'T&D'!AG208","v":8.9524966880757688},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y208*'T&D_Flowcharts'!$AD$543","v":125.58753740268288},{"$f":"AG$365*SUM(Electric!$B178:$C178)/1000000","v":5.5759551234258318},{"$f":"'T&D'!$BH175*$B$88","v":2.1642744785007531},{"$f":"AI$365*SUM(Electric!$B178:$C178)/1000000+AI$364*(I$342*EF!$B8+I$343*EF!$C8+I$344*EF!$F8+I$345*EF!$BI8+I$346*Hydrogen!$B69*Hydrogen!$B$90+I$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":13.887307057581229},{"$f":"AJ$365*SUM(Electric!$B178:$C178)/1000000+AJ$364*(J$342*EF!$B8+J$343*EF!$C8+J$344*EF!$F8+J$345*EF!$BI8+J$346*Hydrogen!$B69*Hydrogen!$B$90+J$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.60331706899503623},{"$f":"AK$365*SUM(Electric!$B178:$C178)/1000000+AK$364*(J$342*EF!$B8+J$343*EF!$C8+J$344*EF!$F8+J$345*EF!$BI8+J$346*Hydrogen!$B69*Hydrogen!$B$90+J$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.31577623690665191},{"$f":"AL$365*SUM(Electric!$B178:$C178)/1000000","v":0},-10.03199103959065,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B122","v":-0.28706388593132209},{"$f":"'T&D'!$BH175*$B$88","v":2.1642744785007531},{"$f":"AP$365*SUM(Electric!$B178:$C178)/1000000+AP$364*(K$342*EF!$B8+K$343*EF!$C8+K$344*EF!$F8+K$345*EF!$BI8+K$346*Hydrogen!$B69*Hydrogen!$B$90+K$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":14.985675634403936},{"$f":"AQ$365*SUM(Electric!$B178:$C178)/1000000+AQ$364*(L$342*EF!$B8+L$343*EF!$C8+L$344*EF!$F8+L$345*EF!$BI8+L$346*Hydrogen!$B69*Hydrogen!$B$90+L$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.60331706899503579},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y208*'T&D_Flowcharts'!$AF$543","v":17.442713528150399},{"$f":"AS$365*SUM(Electric!$B178:$C178)/1000000+AS$364*(L$342*EF!$B8+L$343*EF!$C8+L$344*EF!$F8+L$345*EF!$BI8+L$346*Hydrogen!$B69*Hydrogen!$B$90+L$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.87109494382022434},{"$f":"AT$365*SUM(Electric!$B178:$C178)/1000000","v":0},-10.635413457477785,{"$f":"'T&D'!$AD208+'T&D'!$AE208","v":1.8904845800015544},null,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B122","v":-0.28706388593132209},{"$f":"AY$365*SUM(Electric!$B178:$C178)/1000000+AY$364*(M$342*EF!$B8+M$343*EF!$C8+M$344*EF!$F8+M$345*EF!$BI8+M$346*Hydrogen!$B69*Hydrogen!$B$90+M$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":68.883230329813244},{"$f":"AZ$365*SUM(Electric!$B178:$C178)/1000000+AZ$364*(N$342*EF!$B8+N$343*EF!$C8+N$344*EF!$F8+N$345*EF!$BI8+N$346*Hydrogen!$B69*Hydrogen!$B$90+N$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":1.2556331436799244},{"$f":"BA$365*SUM(Electric!$B178:$C178)/1000000","v":0},-185.61513566588812,{"$f":"BC$365*SUM(Electric!$B178:$C178)/1000000+(BC$364+BC$366)*(O$342*EF!$B8+O$343*EF!$C8+O$344*EF!$F8+O$345*EF!$BI8+SUM($AY375:$BB375))/1000000","v":29.07746140169407},{"$f":"'T&D'!AF208+'T&D'!AG208","v":8.9524966880757688},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y208*'T&D_Flowcharts'!$AD$543","v":125.58753740268288},{"$f":"BG$365*SUM(Electric!$B178:$C178)/1000000","v":5.5759551234258318},{"$f":"BH$365*SUM(Electric!$B178:$C178)/1000000+BH$364*(P$342*EF!$B8+P$343*EF!$C8+P$344*EF!$F8+P$345*EF!$BI8+P$346*Hydrogen!$B69*Hydrogen!$B$90+P$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":68.90063169933795},{"$f":"BI$365*SUM(Electric!$B178:$C178)/1000000+BI$364*(Q$342*EF!$B8+Q$343*EF!$C8+Q$344*EF!$F8+Q$345*EF!$BI8+Q$346*Hydrogen!$B69*Hydrogen!$B$90+Q$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":1.268048493194321},{"$f":"BJ$365*SUM(Electric!$B178:$C178)/1000000+BJ$364*(Q$342*EF!$B8+Q$343*EF!$C8+Q$344*EF!$F8+Q$345*EF!$BI8+Q$346*Hydrogen!$B69*Hydrogen!$B$90+Q$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.66369675577560616},{"$f":"BK$365*SUM(Electric!$B178:$C178)/1000000","v":0},-186.99938795467338,{"$f":"BM$365*SUM(Electric!$B178:$C178)/1000000+BM$364*(R$342*EF!$B8+R$343*EF!$C8+R$344*EF!$F8+R$345*EF!$BI8+R$346*Hydrogen!$B69*Hydrogen!$B$90+R$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":68.932082918336079},{"$f":"BN$365*SUM(Electric!$B178:$C178)/1000000+BN$364*(S$342*EF!$B8+S$343*EF!$C8+S$344*EF!$F8+S$345*EF!$BI8+S$346*Hydrogen!$B69*Hydrogen!$B$90+S$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":1.2904879842907699},{"$f":"BO$365*SUM(Electric!$B178:$C178)/1000000+BO$364*(S$342*EF!$B8+S$343*EF!$C8+S$344*EF!$F8+S$345*EF!$BI8+S$346*Hydrogen!$B69*Hydrogen!$B$90+S$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":1.863261651205981},{"$f":"BP$365*SUM(Electric!$B178:$C178)/1000000","v":0},-189.50128424630955,{"$f":"'T&D'!$AD208+'T&D'!$AE208","v":1.8904845800015544}]
["     PM2.5",{"$f":"(B$364*(B$342*EF!$B10+B$343*EF!$C10+B$344*EF!$F10+B$345*EF!$BI10+B$346*Hydrogen!$C127*Hydrogen!$B$90+B$347*Hydrogen!$C127*Hydrogen!$B$90)+B$365*(Electric!$B180+Electric!$C180))/1000000","v":0.15814070280928796},{"$f":"(C$363*(B$345*EF!$G10+NG!$B60)+C$364*(B$342*EF!$B10+B$343*EF!$C10+B$344*EF!$F10+B$345*EF!$BI10+B$346*Hydrogen!$C127*Hydrogen!$B$90+B$347*Hydrogen!$C127*Hydrogen!$B$90)+C$365*(Electric!$B180+Electric!$C180))/1000000","v":3.4669914815780007},{"$f":"D$365*(Electric!$B180+Electric!$C180)/1000000","v":0},-5.8652248343409923,{"$f":"F$365*SUM(Electric!$B180:$C180)/1000000+(F$364+F$366)*(C$342*EF!$B10+C$343*EF!$C10+C$344*EF!$F10+C$345*EF!$BI10+SUM($B377:$E377))/1000000","v":3.9029305879530041},{"$f":"'T&D'!AF210+'T&D'!AG210","v":0.35905553931462231},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y210*'T&D_Flowcharts'!$AD$543","v":0.34487345674268705},{"$f":"J$365*SUM(Electric!$B180:$C180)/1000000","v":0.74667870770911837},{"$f":"K$365*SUM(Electric!$B180:$C180)/1000000+K$364*(D$342*EF!$B10+D$343*EF!$C10+D$344*EF!$F10+D$345*EF!$BI10+D$346*Hydrogen!$C127*Hydrogen!$B$90+D$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":1.8390982691050786},{"$f":"L$365*SUM(Electric!$B180:$C180)/1000000+L$364*(D$342*EF!$B10+D$343*EF!$C10+D$344*EF!$F10+D$345*EF!$BI10+D$346*Hydrogen!$C127*Hydrogen!$B$90+D$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.74667870770911837},{"$f":"M$365*SUM(Electric!$B180:$C180)/1000000","v":0},-5.6351234052388293,{"$f":"O$365*SUM(Electric!$B180:$C180)/1000000+O$364*(E$342*EF!$B10+E$343*EF!$C10+E$344*EF!$F10+E$345*EF!$BI10+E$346*Hydrogen!$C127*Hydrogen!$B$90+E$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.15814070280928796},{"$f":"(P$363*(B$345*EF!$G10+NG!$B60)+P$364*(B$342*EF!$B10+B$343*EF!$C10+B$344*EF!$F10+B$345*EF!$BI10+B$346*Hydrogen!$C127*Hydrogen!$B$90+B$347*Hydrogen!$C127*Hydrogen!$B$90)+P$365*(Electric!$B180+Electric!$C180))/1000000","v":3.4669914815780007},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y210*'T&D_Flowcharts'!$AF$543","v":4.7899091214262092E-2},{"$f":"R$365*SUM(Electric!$B180:$C180)/1000000+R$364*(E$342*EF!$B10+E$343*EF!$C10+E$344*EF!$F10+E$345*EF!$BI10+E$346*Hydrogen!$B71*Hydrogen!$B$90+E$347*Hydrogen!$B71*Hydrogen!$B$90)/1000000+R$363*(E$342*EF!$B10+E$343*EF!$C10+E$344*EF!$F10+E$345*EF!$G10+NG!B90)/10^6","v":1.2688415813434037},{"$f":"S$365*SUM(Electric!$B180:$C180)/1000000","v":0},-5.981437940255141,{"$f":"'T&D'!$AD210+'T&D'!$AE210","v":3.9368376153359474E-2},null,{"$f":"'T&D'!$BH177*$B$88","v":4.5069911000630063E-2},{"$f":"X$365*SUM(Electric!$B180:$C180)/1000000+X$364*(F$342*EF!$B10+F$343*EF!$C10+F$344*EF!$F10+F$345*EF!$BI10+F$346*Hydrogen!$C127*Hydrogen!$B$90+F$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":5.5952665366630319},{"$f":"Y$365*SUM(Electric!$B180:$C180)/1000000+Y$364*(G$342*EF!$B10+G$343*EF!$C10+G$344*EF!$F10+G$345*EF!$BI10+G$346*Hydrogen!$C127*Hydrogen!$B$90+G$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.25454545454545469},{"$f":"Z$365*SUM(Electric!$B180:$C180)/1000000","v":0},{"$f":"-SUM(X$364:Y$364,X$366:Y$366,1000000)*$C297/1000000","v":-3.0360459376891225},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B124","v":-4.0659214669311342E-2},{"$f":"AC$365*SUM(Electric!$B180:$C180)/1000000+(AC$364+AC$366)*(H$342*EF!$B10+H$343*EF!$C10+H$344*EF!$F10+H$345*EF!$BI10+SUM($W377:$AB377))/1000000","v":3.9069963764003384},{"$f":"'T&D'!AF210+'T&D'!AG210","v":0.35905553931462231},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y210*'T&D_Flowcharts'!$AD$543","v":0.34487345674268705},{"$f":"AG$365*SUM(Electric!$B180:$C180)/1000000","v":0.74667870770911837},{"$f":"'T&D'!$BH177*$B$88","v":4.5069911000630063E-2},{"$f":"AI$365*SUM(Electric!$B180:$C180)/1000000+AI$364*(I$342*EF!$B10+I$343*EF!$C10+I$344*EF!$F10+I$345*EF!$BI10+I$346*Hydrogen!$C127*Hydrogen!$B$90+I$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":5.8587619470097279},{"$f":"AJ$365*SUM(Electric!$B180:$C180)/1000000+AJ$364*(J$342*EF!$B10+J$343*EF!$C10+J$344*EF!$F10+J$345*EF!$BI10+J$346*Hydrogen!$C127*Hydrogen!$B$90+J$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.25454545454545502},{"$f":"AK$365*SUM(Electric!$B180:$C180)/1000000+AK$364*(J$342*EF!$B10+J$343*EF!$C10+J$344*EF!$F10+J$345*EF!$BI10+J$346*Hydrogen!$C127*Hydrogen!$B$90+J$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.13322912592535704},{"$f":"AL$365*SUM(Electric!$B180:$C180)/1000000","v":0},-3.1209125420005228,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B124","v":-4.0659214669311342E-2},{"$f":"'T&D'!$BH177*$B$88","v":4.5069911000630063E-2},{"$f":"AP$365*SUM(Electric!$B180:$C180)/1000000+AP$364*(K$342*EF!$B10+K$343*EF!$C10+K$344*EF!$F10+K$345*EF!$BI10+K$346*Hydrogen!$C127*Hydrogen!$B$90+K$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":6.3221404836114043},{"$f":"AQ$365*SUM(Electric!$B180:$C180)/1000000+AQ$364*(L$342*EF!$B10+L$343*EF!$C10+L$344*EF!$F10+L$345*EF!$BI10+L$346*Hydrogen!$C127*Hydrogen!$B$90+L$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.25454545454545485},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y210*'T&D_Flowcharts'!$AF$543","v":4.7899091214262092E-2},{"$f":"AS$365*SUM(Electric!$B180:$C180)/1000000+AS$364*(L$342*EF!$B10+L$343*EF!$C10+L$344*EF!$F10+L$345*EF!$BI10+L$346*Hydrogen!$C127*Hydrogen!$B$90+L$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.36752359550561786},{"$f":"AT$365*SUM(Electric!$B180:$C180)/1000000","v":0},-3.308634858007006,{"$f":"'T&D'!$AD210+'T&D'!$AE210","v":3.9368376153359474E-2},null,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B124","v":-4.0659214669311342E-2},{"$f":"AY$365*SUM(Electric!$B180:$C180)/1000000+AY$364*(M$342*EF!$B10+M$343*EF!$C10+M$344*EF!$F10+M$345*EF!$BI10+M$346*Hydrogen!$C127*Hydrogen!$B$90+M$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":22.555199603669038},{"$f":"AZ$365*SUM(Electric!$B180:$C180)/1000000+AZ$364*(N$342*EF!$B10+N$343*EF!$C10+N$344*EF!$F10+N$345*EF!$BI10+N$346*Hydrogen!$C127*Hydrogen!$B$90+N$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.52976407551793392},{"$f":"BA$365*SUM(Electric!$B180:$C180)/1000000","v":0},-27.637802966706985,{"$f":"BC$365*SUM(Electric!$B180:$C180)/1000000+(BC$364+BC$366)*(O$342*EF!$B10+O$343*EF!$C10+O$344*EF!$F10+O$345*EF!$BI10+SUM($AY377:$BB377))/1000000","v":3.9010716243792189},{"$f":"'T&D'!AF210+'T&D'!AG210","v":0.35905553931462231},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y210*'T&D_Flowcharts'!$AD$543","v":0.34487345674268705},{"$f":"BG$365*SUM(Electric!$B180:$C180)/1000000","v":0.74667870770911837},{"$f":"BH$365*SUM(Electric!$B180:$C180)/1000000+BH$364*(P$342*EF!$B10+P$343*EF!$C10+P$344*EF!$F10+P$345*EF!$BI10+P$346*Hydrogen!$C127*Hydrogen!$B$90+P$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":22.49819886889119},{"$f":"BI$365*SUM(Electric!$B180:$C180)/1000000+BI$364*(Q$342*EF!$B10+Q$343*EF!$C10+Q$344*EF!$F10+Q$345*EF!$BI10+Q$346*Hydrogen!$C127*Hydrogen!$B$90+Q$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.53500223460192431},{"$f":"BJ$365*SUM(Electric!$B180:$C180)/1000000+BJ$364*(Q$342*EF!$B10+Q$343*EF!$C10+Q$344*EF!$F10+Q$345*EF!$BI10+Q$346*Hydrogen!$C127*Hydrogen!$B$90+Q$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.28002024318764213},{"$f":"BK$365*SUM(Electric!$B180:$C180)/1000000","v":0},-27.843915964315784,{"$f":"BM$365*SUM(Electric!$B180:$C180)/1000000+BM$364*(R$342*EF!$B10+R$343*EF!$C10+R$344*EF!$F10+R$345*EF!$BI10+R$346*Hydrogen!$C127*Hydrogen!$B$90+R$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":22.39517579418391},{"$f":"BN$365*SUM(Electric!$B180:$C180)/1000000+BN$364*(S$342*EF!$B10+S$343*EF!$C10+S$344*EF!$F10+S$345*EF!$BI10+S$346*Hydrogen!$C127*Hydrogen!$B$90+S$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.54446967842947713},{"$f":"BO$365*SUM(Electric!$B180:$C180)/1000000+BO$364*(S$342*EF!$B10+S$343*EF!$C10+S$344*EF!$F10+S$345*EF!$BI10+S$346*Hydrogen!$C127*Hydrogen!$B$90+S$347*Hydrogen!$C127*Hydrogen!$B$90)/1000000","v":0.78612856873645598},{"$f":"BP$365*SUM(Electric!$B180:$C180)/1000000","v":0},-28.216444403353435,{"$f":"'T&D'!$AD210+'T&D'!$AE210","v":3.9368376153359474E-2}]
["     SOx",{"$f":"(B$364*(B$342*EF!$B11+B$343*EF!$C11+B$344*EF!$F11+B$345*EF!$BI11+B$346*Hydrogen!$C128*Hydrogen!$B$90+B$347*Hydrogen!$C128*Hydrogen!$B$90)+B$365*(Electric!$B181+Electric!$C181))/1000000","v":2.3028868739538253},{"$f":"(C$363*(B$345*EF!$G11+NG!$B61)+C$364*(B$342*EF!$B11+B$343*EF!$C11+B$344*EF!$F11+B$345*EF!$BI11+B$346*Hydrogen!$C128*Hydrogen!$B$90+B$347*Hydrogen!$C128*Hydrogen!$B$90)+C$365*(Electric!$B181+Electric!$C181))/1000000","v":32.771302152858027},{"$f":"D$365*(Electric!$B181+Electric!$C181)/1000000","v":0},-0.31247723020489804,{"$f":"F$365*SUM(Electric!$B181:$C181)/1000000+(F$364+F$366)*(C$342*EF!$B11+C$343*EF!$C11+C$344*EF!$F11+C$345*EF!$BI11+SUM($B378:$E378))/1000000","v":56.848847820315768},{"$f":"'T&D'!AF211+'T&D'!AG211","v":2.5381328015748403},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y211*'T&D_Flowcharts'!$AD$543","v":3.3347567275206313},{"$f":"J$365*SUM(Electric!$B181:$C181)/1000000","v":10.873333458735219},{"$f":"K$365*SUM(Electric!$B181:$C181)/1000000+K$364*(D$342*EF!$B11+D$343*EF!$C11+D$344*EF!$F11+D$345*EF!$BI11+D$346*Hydrogen!$C128*Hydrogen!$B$90+D$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":13.466073567701605},{"$f":"L$365*SUM(Electric!$B181:$C181)/1000000+L$364*(D$342*EF!$B11+D$343*EF!$C11+D$344*EF!$F11+D$345*EF!$BI11+D$346*Hydrogen!$C128*Hydrogen!$B$90+D$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":10.873333458735219},{"$f":"M$365*SUM(Electric!$B181:$C181)/1000000","v":0},-0.30021828715278376,{"$f":"O$365*SUM(Electric!$B181:$C181)/1000000+O$364*(E$342*EF!$B11+E$343*EF!$C11+E$344*EF!$F11+E$345*EF!$BI11+E$346*Hydrogen!$C128*Hydrogen!$B$90+E$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":2.3028868739538253},{"$f":"(P$363*(B$345*EF!$G11+NG!$B61)+P$364*(B$342*EF!$B11+B$343*EF!$C11+B$344*EF!$F11+B$345*EF!$BI11+B$346*Hydrogen!$C128*Hydrogen!$B$90+B$347*Hydrogen!$C128*Hydrogen!$B$90)+P$365*(Electric!$B181+Electric!$C181))/1000000","v":32.771302152858027},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y211*'T&D_Flowcharts'!$AF$543","v":0.46316065660008765},{"$f":"R$365*SUM(Electric!$B181:$C181)/1000000+R$364*(E$342*EF!$B11+E$343*EF!$C11+E$344*EF!$F11+E$345*EF!$BI11+E$346*Hydrogen!$B72*Hydrogen!$B$90+E$347*Hydrogen!$B72*Hydrogen!$B$90)/1000000+R$363*(E$342*EF!$B11+E$343*EF!$C11+E$344*EF!$F11+E$345*EF!$G11+NG!B91)/10^6","v":18.477207770641851},{"$f":"S$365*SUM(Electric!$B181:$C181)/1000000","v":0},-0.31866862959285375,{"$f":"'T&D'!$AD211+'T&D'!$AE211","v":0.27578219827009703},null,{"$f":"'T&D'!$BH178*$B$88","v":0.31572242358110897},{"$f":"X$365*SUM(Electric!$B181:$C181)/1000000+X$364*(F$342*EF!$B11+F$343*EF!$C11+F$344*EF!$F11+F$345*EF!$BI11+F$346*Hydrogen!$C128*Hydrogen!$B$90+F$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":0.17687605783962546},{"$f":"Y$365*SUM(Electric!$B181:$C181)/1000000+Y$364*(G$342*EF!$B11+G$343*EF!$C11+G$344*EF!$F11+G$345*EF!$BI11+G$346*Hydrogen!$C128*Hydrogen!$B$90+G$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":8.0463932042462005E-3},{"$f":"Z$365*SUM(Electric!$B181:$C181)/1000000","v":0},{"$f":"-SUM(X$364:Y$364,X$366:Y$366,1000000)*$C298/1000000","v":-0.16174916600456685},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B125","v":-0.6774499178234471},{"$f":"AC$365*SUM(Electric!$B181:$C181)/1000000+(AC$364+AC$366)*(H$342*EF!$B11+H$343*EF!$C11+H$344*EF!$F11+H$345*EF!$BI11+SUM($W378:$AB378))/1000000","v":56.820634563024591},{"$f":"'T&D'!AF211+'T&D'!AG211","v":2.5381328015748403},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y211*'T&D_Flowcharts'!$AD$543","v":3.3347567275206313},{"$f":"AG$365*SUM(Electric!$B181:$C181)/1000000","v":10.873333458735219},{"$f":"'T&D'!$BH178*$B$88","v":0.31572242358110897},{"$f":"AI$365*SUM(Electric!$B181:$C181)/1000000+AI$364*(I$342*EF!$B11+I$343*EF!$C11+I$344*EF!$F11+I$345*EF!$BI11+I$346*Hydrogen!$C128*Hydrogen!$B$90+I$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":0.18520560373982012},{"$f":"AJ$365*SUM(Electric!$B181:$C181)/1000000+AJ$364*(J$342*EF!$B11+J$343*EF!$C11+J$344*EF!$F11+J$345*EF!$BI11+J$346*Hydrogen!$C128*Hydrogen!$B$90+J$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":8.0463932042462109E-3},{"$f":"AK$365*SUM(Electric!$B181:$C181)/1000000+AK$364*(J$342*EF!$B11+J$343*EF!$C11+J$344*EF!$F11+J$345*EF!$BI11+J$346*Hydrogen!$C128*Hydrogen!$B$90+J$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":4.2114833099957116E-3},{"$f":"AL$365*SUM(Electric!$B181:$C181)/1000000","v":0},-0.16627054109267142,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B125","v":-0.6774499178234471},{"$f":"'T&D'!$BH178*$B$88","v":0.31572242358110897},{"$f":"AP$365*SUM(Electric!$B181:$C181)/1000000+AP$364*(K$342*EF!$B11+K$343*EF!$C11+K$344*EF!$F11+K$345*EF!$BI11+K$346*Hydrogen!$C128*Hydrogen!$B$90+K$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":0.19985380115893353},{"$f":"AQ$365*SUM(Electric!$B181:$C181)/1000000+AQ$364*(L$342*EF!$B11+L$343*EF!$C11+L$344*EF!$F11+L$345*EF!$BI11+L$346*Hydrogen!$C128*Hydrogen!$B$90+L$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":8.0463932042462074E-3},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y211*'T&D_Flowcharts'!$AF$543","v":0.46316065660008765},{"$f":"AS$365*SUM(Electric!$B181:$C181)/1000000+AS$364*(L$342*EF!$B11+L$343*EF!$C11+L$344*EF!$F11+L$345*EF!$BI11+L$346*Hydrogen!$C128*Hydrogen!$B$90+L$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":1.16177260621578E-2},{"$f":"AT$365*SUM(Electric!$B181:$C181)/1000000","v":0},-0.17627168359106382,{"$f":"'T&D'!$AD211+'T&D'!$AE211","v":0.27578219827009703},null,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B125","v":-0.6774499178234471},{"$f":"AY$365*SUM(Electric!$B181:$C181)/1000000+AY$364*(M$342*EF!$B11+M$343*EF!$C11+M$344*EF!$F11+M$345*EF!$BI11+M$346*Hydrogen!$C128*Hydrogen!$B$90+M$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":0.79267445132679415},{"$f":"AZ$365*SUM(Electric!$B181:$C181)/1000000+AZ$364*(N$342*EF!$B11+N$343*EF!$C11+N$344*EF!$F11+N$345*EF!$BI11+N$346*Hydrogen!$C128*Hydrogen!$B$90+N$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":1.6746282367183573E-2},{"$f":"BA$365*SUM(Electric!$B181:$C181)/1000000","v":0},-148.23000228920213,{"$f":"BC$365*SUM(Electric!$B181:$C181)/1000000+(BC$364+BC$366)*(O$342*EF!$B11+O$343*EF!$C11+O$344*EF!$F11+O$345*EF!$BI11+SUM($AY378:$BB378))/1000000","v":56.70241143959462},{"$f":"'T&D'!AF211+'T&D'!AG211","v":2.5381328015748403},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y211*'T&D_Flowcharts'!$AD$543","v":3.3347567275206313},{"$f":"BG$365*SUM(Electric!$B181:$C181)/1000000","v":10.873333458735219},{"$f":"BH$365*SUM(Electric!$B181:$C181)/1000000+BH$364*(P$342*EF!$B11+P$343*EF!$C11+P$344*EF!$F11+P$345*EF!$BI11+P$346*Hydrogen!$C128*Hydrogen!$B$90+P$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":0.79166052228194916},{"$f":"BI$365*SUM(Electric!$B181:$C181)/1000000+BI$364*(Q$342*EF!$B11+Q$343*EF!$C11+Q$344*EF!$F11+Q$345*EF!$BI11+Q$346*Hydrogen!$C128*Hydrogen!$B$90+Q$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":1.691186492583285E-2},{"$f":"BJ$365*SUM(Electric!$B181:$C181)/1000000+BJ$364*(Q$342*EF!$B11+Q$343*EF!$C11+Q$344*EF!$F11+Q$345*EF!$BI11+Q$346*Hydrogen!$C128*Hydrogen!$B$90+Q$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":8.8516724286430443E-3},{"$f":"BK$365*SUM(Electric!$B181:$C181)/1000000","v":0},-149.33544942420738,{"$f":"BM$365*SUM(Electric!$B181:$C181)/1000000+BM$364*(R$342*EF!$B11+R$343*EF!$C11+R$344*EF!$F11+R$345*EF!$BI11+R$346*Hydrogen!$C128*Hydrogen!$B$90+R$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":0.78982794787493393},{"$f":"BN$365*SUM(Electric!$B181:$C181)/1000000+BN$364*(S$342*EF!$B11+S$343*EF!$C11+S$344*EF!$F11+S$345*EF!$BI11+S$346*Hydrogen!$C128*Hydrogen!$B$90+S$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":1.721113868741558E-2},{"$f":"BO$365*SUM(Electric!$B181:$C181)/1000000+BO$364*(S$342*EF!$B11+S$343*EF!$C11+S$344*EF!$F11+S$345*EF!$BI11+S$346*Hydrogen!$C128*Hydrogen!$B$90+S$347*Hydrogen!$C128*Hydrogen!$B$90)/1000000","v":2.4850176894497464E-2},{"$f":"BP$365*SUM(Electric!$B181:$C181)/1000000","v":0},-151.33343354175332,{"$f":"'T&D'!$AD211+'T&D'!$AE211","v":0.27578219827009703}]
["     N2O",{"$f":"(B$364*(B$342*EF!$B13+B$343*EF!$C13+B$344*EF!$F13+B$345*EF!$BI13+B$346*Hydrogen!$C130*Hydrogen!$B$90+B$347*Hydrogen!$C130*Hydrogen!$B$90)+B$365*(Electric!$B183+Electric!$C183))/1000000","v":1.6736871967931288E-2},{"$f":"(C$363*(B$345*EF!$G13+NG!$B63)+C$364*(B$342*EF!$B13+B$343*EF!$C13+B$344*EF!$F13+B$345*EF!$BI13+B$346*Hydrogen!$C130*Hydrogen!$B$90+B$347*Hydrogen!$C130*Hydrogen!$B$90)+C$365*(Electric!$B183+Electric!$C183))/1000000","v":0.36231263576845085},{"$f":"D$365*(Electric!$B183+Electric!$C183)/1000000","v":0},-1.2798546553808952,{"$f":"F$365*SUM(Electric!$B183:$C183)/1000000+(F$364+F$366)*(C$342*EF!$B13+C$343*EF!$C13+C$344*EF!$F13+C$345*EF!$BI13+SUM($B380:$E380))/1000000","v":0.41259778179110868},{"$f":"'T&D'!AF213+'T&D'!AG213","v":3.6876695027968268E-2},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y213*'T&D_Flowcharts'!$AD$543","v":7.3542937937727437},{"$f":"J$365*SUM(Electric!$B183:$C183)/1000000","v":7.902498035043462E-2},{"$f":"K$365*SUM(Electric!$B183:$C183)/1000000+K$364*(D$342*EF!$B13+D$343*EF!$C13+D$344*EF!$F13+D$345*EF!$BI13+D$346*Hydrogen!$C130*Hydrogen!$B$90+D$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":0.19117101267681702},{"$f":"L$365*SUM(Electric!$B183:$C183)/1000000+L$364*(D$342*EF!$B13+D$343*EF!$C13+D$344*EF!$F13+D$345*EF!$BI13+D$346*Hydrogen!$C130*Hydrogen!$B$90+D$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":7.902498035043462E-2},{"$f":"M$365*SUM(Electric!$B183:$C183)/1000000","v":0},-1.2296440677966103,{"$f":"O$365*SUM(Electric!$B183:$C183)/1000000+O$364*(E$342*EF!$B13+E$343*EF!$C13+E$344*EF!$F13+E$345*EF!$BI13+E$346*Hydrogen!$C130*Hydrogen!$B$90+E$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":1.6736871967931288E-2},{"$f":"(P$363*(B$345*EF!$G13+NG!$B63)+P$364*(B$342*EF!$B13+B$343*EF!$C13+B$344*EF!$F13+B$345*EF!$BI13+B$346*Hydrogen!$C130*Hydrogen!$B$90+B$347*Hydrogen!$C130*Hydrogen!$B$90)+P$365*(Electric!$B183+Electric!$C183))/1000000","v":0.36231263576845085},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y213*'T&D_Flowcharts'!$AF$543","v":1.0214296935795477},{"$f":"R$365*SUM(Electric!$B183:$C183)/1000000+R$364*(E$342*EF!$B13+E$343*EF!$C13+E$344*EF!$F13+E$345*EF!$BI13+E$346*Hydrogen!$C130*Hydrogen!$B$90+E$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000+R$363*(E$342*EF!$B13+E$343*EF!$C13+E$344*EF!$F13+E$345*EF!$G13+NG!B93)/10^6","v":0.13428825544137368},{"$f":"S$365*SUM(Electric!$B183:$C183)/1000000","v":0},-1.3052135953740638,{"$f":"'T&D'!$AD213+'T&D'!$AE213","v":1.0934958711448339E-2},null,{"$f":"'T&D'!$BH180*$B$88","v":1.2518616820787644E-2},{"$f":"X$365*SUM(Electric!$B183:$C183)/1000000+X$364*(F$342*EF!$B13+F$343*EF!$C13+F$344*EF!$F13+F$345*EF!$BI13+F$346*Hydrogen!$C130*Hydrogen!$B$90+F$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":0.57098565128652035},{"$f":"Y$365*SUM(Electric!$B183:$C183)/1000000+Y$364*(G$342*EF!$B13+G$343*EF!$C13+G$344*EF!$F13+G$345*EF!$BI13+G$346*Hydrogen!$C130*Hydrogen!$B$90+G$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":2.5975860297894206E-2},{"$f":"Z$365*SUM(Electric!$B183:$C183)/1000000","v":0},-12.192673307084132,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B127","v":-0.13319955021132188},{"$f":"AC$365*SUM(Electric!$B183:$C183)/1000000+(AC$364+AC$366)*(H$342*EF!$B13+H$343*EF!$C13+H$344*EF!$F13+H$345*EF!$BI13+SUM($W380:$AB380))/1000000","v":0.40390431618790001},{"$f":"'T&D'!AF213+'T&D'!AG213","v":3.6876695027968268E-2},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y213*'T&D_Flowcharts'!$AD$543","v":7.3542937937727437},{"$f":"AG$365*SUM(Electric!$B183:$C183)/1000000","v":7.902498035043462E-2},{"$f":"'T&D'!$BH180*$B$88","v":1.2518616820787644E-2},{"$f":"AI$365*SUM(Electric!$B183:$C183)/1000000+AI$364*(I$342*EF!$B13+I$343*EF!$C13+I$344*EF!$F13+I$345*EF!$BI13+I$346*Hydrogen!$C130*Hydrogen!$B$90+I$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":0.59787482582395801},{"$f":"AJ$365*SUM(Electric!$B183:$C183)/1000000+AJ$364*(J$342*EF!$B13+J$343*EF!$C13+J$344*EF!$F13+J$345*EF!$BI13+J$346*Hydrogen!$C130*Hydrogen!$B$90+J$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":2.597586029789424E-2},{"$f":"AK$365*SUM(Electric!$B183:$C183)/1000000+AK$364*(J$342*EF!$B13+J$343*EF!$C13+J$344*EF!$F13+J$345*EF!$BI13+J$346*Hydrogen!$C130*Hydrogen!$B$90+J$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":1.359576885325854E-2},{"$f":"AL$365*SUM(Electric!$B183:$C183)/1000000","v":0},-12.533495153092852,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B127","v":-0.13319955021132188},{"$f":"'T&D'!$BH180*$B$88","v":1.2518616820787644E-2},{"$f":"AP$365*SUM(Electric!$B183:$C183)/1000000+AP$364*(K$342*EF!$B13+K$343*EF!$C13+K$344*EF!$F13+K$345*EF!$BI13+K$346*Hydrogen!$C130*Hydrogen!$B$90+K$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":0.64516166976249489},{"$f":"AQ$365*SUM(Electric!$B183:$C183)/1000000+AQ$364*(L$342*EF!$B13+L$343*EF!$C13+L$344*EF!$F13+L$345*EF!$BI13+L$346*Hydrogen!$C130*Hydrogen!$B$90+L$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":2.597586029789423E-2},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y213*'T&D_Flowcharts'!$AF$543","v":1.0214296935795477},{"$f":"AS$365*SUM(Electric!$B183:$C183)/1000000+AS$364*(L$342*EF!$B13+L$343*EF!$C13+L$344*EF!$F13+L$345*EF!$BI13+L$346*Hydrogen!$C130*Hydrogen!$B$90+L$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":3.7505056179775259E-2},{"$f":"AT$365*SUM(Electric!$B183:$C183)/1000000","v":0},-13.287382583814141,{"$f":"'T&D'!$AD213+'T&D'!$AE213","v":1.0934958711448339E-2},null,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B127","v":-0.13319955021132188},{"$f":"AY$365*SUM(Electric!$B183:$C183)/1000000+AY$364*(M$342*EF!$B13+M$343*EF!$C13+M$344*EF!$F13+M$345*EF!$BI13+M$346*Hydrogen!$C130*Hydrogen!$B$90+M$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":2.2979999442648484},{"$f":"AZ$365*SUM(Electric!$B183:$C183)/1000000+AZ$364*(N$342*EF!$B13+N$343*EF!$C13+N$344*EF!$F13+N$345*EF!$BI13+N$346*Hydrogen!$C130*Hydrogen!$B$90+N$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":5.4061376350523625E-2},{"$f":"BA$365*SUM(Electric!$B183:$C183)/1000000","v":0},-4.1451667100997023,{"$f":"BC$365*SUM(Electric!$B183:$C183)/1000000+(BC$364+BC$366)*(O$342*EF!$B13+O$343*EF!$C13+O$344*EF!$F13+O$345*EF!$BI13+SUM($AY380:$BB380))/1000000","v":0.4118805594116588},{"$f":"'T&D'!AF213+'T&D'!AG213","v":3.6876695027968268E-2},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y213*'T&D_Flowcharts'!$AD$543","v":7.3542937937727437},{"$f":"BG$365*SUM(Electric!$B183:$C183)/1000000","v":7.902498035043462E-2},{"$f":"BH$365*SUM(Electric!$B183:$C183)/1000000+BH$364*(P$342*EF!$B13+P$343*EF!$C13+P$344*EF!$F13+P$345*EF!$BI13+P$346*Hydrogen!$C130*Hydrogen!$B$90+P$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":2.2921464132064426},{"$f":"BI$365*SUM(Electric!$B183:$C183)/1000000+BI$364*(Q$342*EF!$B13+Q$343*EF!$C13+Q$344*EF!$F13+Q$345*EF!$BI13+Q$346*Hydrogen!$C130*Hydrogen!$B$90+Q$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":5.4595920127103154E-2},{"$f":"BJ$365*SUM(Electric!$B183:$C183)/1000000+BJ$364*(Q$342*EF!$B13+Q$343*EF!$C13+Q$344*EF!$F13+Q$345*EF!$BI13+Q$346*Hydrogen!$C130*Hydrogen!$B$90+Q$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":2.8575512104953595E-2},{"$f":"BK$365*SUM(Electric!$B183:$C183)/1000000","v":0},-4.1760799030635587,{"$f":"BM$365*SUM(Electric!$B183:$C183)/1000000+BM$364*(R$342*EF!$B13+R$343*EF!$C13+R$344*EF!$F13+R$345*EF!$BI13+R$346*Hydrogen!$C130*Hydrogen!$B$90+R$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":2.2815667466480769},{"$f":"BN$365*SUM(Electric!$B183:$C183)/1000000+BN$364*(S$342*EF!$B13+S$343*EF!$C13+S$344*EF!$F13+S$345*EF!$BI13+S$346*Hydrogen!$C130*Hydrogen!$B$90+S$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":5.55620540487708E-2},{"$f":"BO$365*SUM(Electric!$B183:$C183)/1000000+BO$364*(S$342*EF!$B13+S$343*EF!$C13+S$344*EF!$F13+S$345*EF!$BI13+S$346*Hydrogen!$C130*Hydrogen!$B$90+S$347*Hydrogen!$C130*Hydrogen!$B$90)/1000000","v":8.0222865948035238E-2},{"$f":"BP$365*SUM(Electric!$B183:$C183)/1000000","v":0},-4.2319523791038742,{"$f":"'T&D'!$AD213+'T&D'!$AE213","v":1.0934958711448339E-2}]
["     CO2",{"$f":"(B$364*(B$342*EF!$B14+B$343*EF!$C14+B$344*EF!$F14+B$345*EF!$BI14+B$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+B$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+B$365*(Electric!$B184+Electric!$C184))/1000000","v":846.27538103186953},{"$f":"(C$363*(B$345*EF!$G14+NG!$B64)+C$364*(B$342*EF!$B14+B$343*EF!$C14+B$344*EF!$F14+B$345*EF!$BI14+B$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+B$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+C$365*(Electric!$B184+Electric!$C184))/1000000","v":20289.046012708088},{"$f":"D$365*(Electric!$B184+Electric!$C184)/1000000","v":0},-68864.200971681406,{"$f":"F$365*SUM(Electric!$B184:$C184)/1000000+(F$364+F$366)*(C$342*EF!$B14+C$343*EF!$C14+C$344*EF!$F14+C$345*EF!$BI14+SUM($B381:$E381))/1000000","v":20890.075423450118},{"$f":"'T&D'!AF214+'T&D'!AG214","v":1948.6488186325348},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y214*'T&D_Flowcharts'!$AD$543","v":9588.1081694031527},{"$f":"J$365*SUM(Electric!$B184:$C184)/1000000","v":3995.7822157712412},{"$f":"K$365*SUM(Electric!$B184:$C184)/1000000+K$364*(D$342*EF!$B14+D$343*EF!$C14+D$344*EF!$F14+D$345*EF!$BI14+D$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+D$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":11146.368247036826},{"$f":"L$365*SUM(Electric!$B184:$C184)/1000000+L$364*(D$342*EF!$B14+D$343*EF!$C14+D$344*EF!$F14+D$345*EF!$BI14+D$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+D$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":3995.7822157712412},{"$f":"M$365*SUM(Electric!$B184:$C184)/1000000","v":0},{"$f":"-SUM(K$364:L$364,K$366:L$366,1000000)*$B301/1000000","v":-66162.55670311299},{"$f":"O$365*SUM(Electric!$B184:$C184)/1000000+O$364*(E$342*EF!$B14+E$343*EF!$C14+E$344*EF!$F14+E$345*EF!$BI14+E$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+E$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":846.27538103186953},{"$f":"(P$363*(B$345*EF!$G14+NG!$B64)+P$364*(B$342*EF!$B14+B$343*EF!$C14+B$344*EF!$F14+B$345*EF!$BI14+B$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+B$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+P$365*(Electric!$B184+Electric!$C184))/1000000","v":20289.046012708088},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y214*'T&D_Flowcharts'!$AF$543","v":1331.6816901948823},{"$f":"R$365*SUM(Electric!$B184:$C184)/1000000+R$364*(E$342*EF!$B14+E$343*EF!$C14+E$344*EF!$F14+E$345*EF!$BI14+E$346*Hydrogen!$C131*Hydrogen!$B$90+E$347*Hydrogen!$C131*Hydrogen!$B$90)/1000000+R$363*(E$342*EF!$B14+E$343*EF!$C14+E$344*EF!$F14+E$345*EF!$G14+NG!B94)/10^6","v":6790.0886593087962},{"$f":"S$365*SUM(Electric!$B184:$C184)/1000000","v":0},-70228.670861114791,{"$f":"'T&D'!$AD214+'T&D'!$AE214","v":748.07968196378306},null,{"$f":"'T&D'!$BH181*$B$88","v":856.42050757052186},{"$f":"X$365*SUM(Electric!$B184:$C184)/1000000+X$364*(F$342*EF!$B14+F$343*EF!$C14+F$344*EF!$F14+F$345*EF!$BI14+F$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+F$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":37909.450936721951},{"$f":"Y$365*SUM(Electric!$B184:$C184)/1000000+Y$364*(G$342*EF!$B14+G$343*EF!$C14+G$344*EF!$F14+G$345*EF!$BI14+G$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+G$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":1724.5663864901385},{"$f":"Z$365*SUM(Electric!$B184:$C184)/1000000","v":0},-35646.523964118751,{"$f":"-($O$223-$L$196)/$B$323*1000000*(Ag_Inputs!$B128+(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/60*44/12)","v":-119.0261603723236},{"$f":"AC$365*SUM(Electric!$B184:$C184)/1000000+(AC$364+AC$366)*(H$342*EF!$B14+H$343*EF!$C14+H$344*EF!$F14+H$345*EF!$BI14+SUM($W381:$AB381))/1000000","v":20932.237258691959},{"$f":"'T&D'!AF214+'T&D'!AG214","v":1948.6488186325348},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y214*'T&D_Flowcharts'!$AD$543","v":9588.1081694031527},{"$f":"AG$365*SUM(Electric!$B184:$C184)/1000000","v":3995.7822157712412},{"$f":"'T&D'!$BH181*$B$88","v":856.42050757052186},{"$f":"AI$365*SUM(Electric!$B184:$C184)/1000000+AI$364*(I$342*EF!$B14+I$343*EF!$C14+I$344*EF!$F14+I$345*EF!$BI14+I$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+I$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":39694.70392961098},{"$f":"AJ$365*SUM(Electric!$B184:$C184)/1000000+AJ$364*(J$342*EF!$B14+J$343*EF!$C14+J$344*EF!$F14+J$345*EF!$BI14+J$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+J$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":1724.5663864901408},{"$f":"AK$365*SUM(Electric!$B184:$C184)/1000000+AK$364*(J$342*EF!$B14+J$343*EF!$C14+J$344*EF!$F14+J$345*EF!$BI14+J$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+J$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":902.63828392702067},{"$f":"AL$365*SUM(Electric!$B184:$C184)/1000000","v":0},-36642.951391907394,{"$f":"-($O$223-$L$196)/$B$323*1000000*(Ag_Inputs!$B128+(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/60*44/12)","v":-119.0261603723236},{"$f":"'T&D'!$BH181*$B$88","v":856.42050757052186},{"$f":"AP$365*SUM(Electric!$B184:$C184)/1000000+AP$364*(K$342*EF!$B14+K$343*EF!$C14+K$344*EF!$F14+K$345*EF!$BI14+K$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+K$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":42834.219408154684},{"$f":"AQ$365*SUM(Electric!$B184:$C184)/1000000+AQ$364*(L$342*EF!$B14+L$343*EF!$C14+L$344*EF!$F14+L$345*EF!$BI14+L$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+L$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":1724.5663864901398},{"$f":"'T&D_Flowcharts'!$AG$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y214*'T&D_Flowcharts'!$AF$543","v":1331.6816901948823},{"$f":"AS$365*SUM(Electric!$B184:$C184)/1000000+AS$364*(L$342*EF!$B14+L$343*EF!$C14+L$344*EF!$F14+L$345*EF!$BI14+L$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+L$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":2490.0025819860175},{"$f":"AT$365*SUM(Electric!$B184:$C184)/1000000","v":0},-38847.018185843423,{"$f":"'T&D'!$AD214+'T&D'!$AE214","v":748.07968196378306},null,{"$f":"-($O$223-$L$196)/$B$323*1000000*(Ag_Inputs!$B128+(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/60*44/12)","v":-119.0261603723236},{"$f":"AY$365*SUM(Electric!$B184:$C184)/1000000+AY$364*(M$342*EF!$B14+M$343*EF!$C14+M$344*EF!$F14+M$345*EF!$BI14+M$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+M$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":169586.38459750067},{"$f":"AZ$365*SUM(Electric!$B184:$C184)/1000000+AZ$364*(N$342*EF!$B14+N$343*EF!$C14+N$344*EF!$F14+N$345*EF!$BI14+N$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+N$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":3589.1951755324176},{"$f":"BA$365*SUM(Electric!$B184:$C184)/1000000","v":0},-292801.82098304853,{"$f":"BC$365*SUM(Electric!$B184:$C184)/1000000+(BC$364+BC$366)*(O$342*EF!$B14+O$343*EF!$C14+O$344*EF!$F14+O$345*EF!$BI14+SUM($AY381:$BB381))/1000000","v":20832.285013487213},{"$f":"'T&D'!AF214+'T&D'!AG214","v":1948.6488186325348},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y214*'T&D_Flowcharts'!$AD$543","v":9588.1081694031527},{"$f":"BG$365*SUM(Electric!$B184:$C184)/1000000","v":3995.7822157712412},{"$f":"BH$365*SUM(Electric!$B184:$C184)/1000000+BH$364*(P$342*EF!$B14+P$343*EF!$C14+P$344*EF!$F14+P$345*EF!$BI14+P$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+P$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":169366.04718638826},{"$f":"BI$365*SUM(Electric!$B184:$C184)/1000000+BI$364*(Q$342*EF!$B14+Q$343*EF!$C14+Q$344*EF!$F14+Q$345*EF!$BI14+Q$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+Q$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":3624.6841340741021},{"$f":"BJ$365*SUM(Electric!$B184:$C184)/1000000+BJ$364*(Q$342*EF!$B14+Q$343*EF!$C14+Q$344*EF!$F14+Q$345*EF!$BI14+Q$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+Q$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":1897.1601744000777},{"$f":"BK$365*SUM(Electric!$B184:$C184)/1000000","v":0},-294985.43380859878,{"$f":"BM$365*SUM(Electric!$B184:$C184)/1000000+BM$364*(R$342*EF!$B14+R$343*EF!$C14+R$344*EF!$F14+R$345*EF!$BI14+R$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+R$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":168967.80955569251},{"$f":"BN$365*SUM(Electric!$B184:$C184)/1000000+BN$364*(S$342*EF!$B14+S$343*EF!$C14+S$344*EF!$F14+S$345*EF!$BI14+S$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+S$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":3688.8268445386707},{"$f":"BO$365*SUM(Electric!$B184:$C184)/1000000+BO$364*(S$342*EF!$B14+S$343*EF!$C14+S$344*EF!$F14+S$345*EF!$BI14+S$346*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+S$347*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53*1000000-(Hydrogen!$B67*Hydrogen!$B$90*Fuel_Specs!$B$92+Hydrogen!$B68*Hydrogen!$B$90*Fuel_Specs!$B$93+Hydrogen!$C129*Hydrogen!$B$90*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)/1000000","v":5326.0856986169392},{"$f":"BP$365*SUM(Electric!$B184:$C184)/1000000","v":0},-298932.09358649759,{"$f":"'T&D'!$AD214+'T&D'!$AE214","v":748.07968196378306}]
["Urban Emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$364*(B$342*EF!$B6+B$343*EF!$C6+B$344*EF!$F6+B$345*EF!$BI6+B$346*Hydrogen!$B67*Hydrogen!$B$90+B$347*Hydrogen!$B67*Hydrogen!$B$90)*B$353+B$365*(Electric!$D176+Electric!$E176))/1000000","v":8.7155333127721876E-3},{"$f":"(C$363*(B$345*EF!$G6)+C$364*(B$342*EF!$B6+B$343*EF!$C6+B$344*EF!$F6+B$345*EF!$BI6+B$346*Hydrogen!$B67*Hydrogen!$B$90+B$347*Hydrogen!$B67*Hydrogen!$B$90)*B$353+C$365*(Electric!$D176+Electric!$E176))/1000000","v":4.6228102339765442},{"$f":"D$365*(Electric!$D176+Electric!$E176)/1000000","v":0},{"$f":"-(B$364+B$366+1000000)*$B303/1000000","v":-11.833},{"$f":"F$365*SUM(Electric!$D176:$E176)/1000000+(F$364+F$366)*((C$342*EF!$B6+C$343*EF!$C6+C$344*EF!$F6+C$345*EF!$BI6)*F$353+SUM($B385:$E385))/1000000","v":0.21027657178783921},{"$f":"'T&D'!AF216+'T&D'!AG216+G383*G353","v":7.9806819580940571},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y216*'T&D_Flowcharts'!$AD$543","v":2.7573848097412168},{"$f":"J$365*SUM(Electric!$D176:$E176)/1E+60","v":4.1151348358585234E-56},{"$f":"K$365*SUM(Electric!$D176:$E176)/1000000+K$364*K$353*(D$342*EF!$B6+D$343*EF!$C6+D$344*EF!$F6+D$345*EF!$BI6+D$346*Hydrogen!$B67*Hydrogen!$B$90+D$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":3.4322640961150381},{"$f":"L$365*SUM(Electric!$D176:$E176)/1000000+L$364*L$353*(D$342*EF!$B6+D$343*EF!$C6+D$344*EF!$F6+D$345*EF!$BI6+D$346*Hydrogen!$B67*Hydrogen!$B$90+D$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":4.1151348358585228E-2},{"$f":"M$365*SUM(Electric!$D176:$E176)/1E+60","v":0},{"$f":"-SUM(K$364:L$364,K$366:L$366,1000000)*$B303/1000000","v":-13.227616594761171},{"$f":"O$365*SUM(Electric!$D176:$E176)/1000000+O$364*O$353*(E$342*EF!$B6+E$343*EF!$C6+E$344*EF!$F6+E$345*EF!$BI6+E$346*Hydrogen!$B67*Hydrogen!$B$90+E$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":8.7155333127721876E-3},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y216*'T&D_Flowcharts'!$AD$543","v":2.7573848097412168},{"$f":"R$365*SUM(Electric!$D176:$E176)/1000000+R$364*R$353*(E$342*EF!$B6+E$343*EF!$C6+E$344*EF!$F6+E$345*EF!$BI6+E$346*Hydrogen!$B67*Hydrogen!$B$90+E$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":6.9929062375328449E-2},{"$f":"S$365*SUM(Electric!$D176:$E176)/1E+60","v":0},{"$f":"-SUM(O$364:R$364,O$366:R$366,1000000)*$B303/1000000","v":-14.040538612782996},{"$f":"'T&D'!$AD216+'T&D'!$AE216","v":4.0732429377923561E-2},null,{"$f":"'T&D'!$BH183*$B$88","v":3.1782100268468776E-2},{"$f":"X$365*SUM(Electric!$D176:$E176)/1000000+X$364*X$353*(F$342*EF!$B6+F$343*EF!$C6+F$344*EF!$F6+F$345*EF!$BI6+F$346*Hydrogen!$B67*Hydrogen!$B$90+F$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":20.646357255948438},{"$f":"Y$365*SUM(Electric!$D176:$E176)/1000000+Y$364*Y$353*(G$342*EF!$B6+G$343*EF!$C6+G$344*EF!$F6+G$345*EF!$BI6+G$346*Hydrogen!$B67*Hydrogen!$B$90+G$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":0.93928051703475479},{"$f":"Z$365*SUM(Electric!$D176:$E176)/1E+60","v":0},{"$f":"-SUM(X$364:Y$364,X$366:Y$366,1000000)*$C303/1000000","v":-7.1266676414749828},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B130","v":-1.8722577878498945E-3},{"$f":"AC$365*SUM(Electric!$D176:$E176)/1000000+(AC$364+AC$366)*((H$342*EF!$B6+H$343*EF!$C6+H$344*EF!$F6+H$345*EF!$BI6)*AC$353+SUM($W385:$AB385))/1000000","v":0.22771107054261108},{"$f":"'T&D'!AF216+'T&D'!AG216+AD383*AD353","v":7.9806819580940571},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y216*'T&D_Flowcharts'!$AD$543","v":2.7573848097412168},{"$f":"AG$365*SUM(Electric!$D176:$E176)/1E+60","v":4.1151348358585234E-56},{"$f":"'T&D'!$BH183*$B$88","v":3.1782100268468776E-2},{"$f":"AI$365*SUM(Electric!$D176:$E176)/1000000+AI$364*AI$353*(I$342*EF!$B6+I$343*EF!$C6+I$344*EF!$F6+I$345*EF!$BI6+I$346*Hydrogen!$B67*Hydrogen!$B$90+I$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":21.618647019389289},{"$f":"AJ$365*SUM(Electric!$D176:$E176)/1000000+AJ$364*AJ$353*(J$342*EF!$B6+J$343*EF!$C6+J$344*EF!$F6+J$345*EF!$BI6+J$346*Hydrogen!$B67*Hydrogen!$B$90+J$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":0.9392805170347559},{"$f":"AK$365*SUM(Electric!$D176:$E176)/1000000+AK$364*AK$353*(J$342*EF!$B6+J$343*EF!$C6+J$344*EF!$F6+J$345*EF!$BI6+J$346*Hydrogen!$B67*Hydrogen!$B$90+J$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":0.49161955182708406},{"$f":"AL$365*SUM(Electric!$D176:$E176)/1E+60","v":0},{"$f":"-SUM(AI$364:AK$364,AI$366:AK$366,1000000)*$C303/1000000","v":-7.3258794107304483},{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B130","v":-1.8722577878498945E-3},{"$f":"'T&D'!$BH183*$B$88","v":3.1782100268468776E-2},{"$f":"AP$365*SUM(Electric!$D176:$E176)/1000000+AP$364*AP$353*(K$342*EF!$B6+K$343*EF!$C6+K$344*EF!$F6+K$345*EF!$BI6+K$346*Hydrogen!$B67*Hydrogen!$B$90+K$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":23.328499221912335},{"$f":"AQ$365*SUM(Electric!$D176:$E176)/1000000+AQ$364*AQ$353*(L$342*EF!$B6+L$343*EF!$C6+L$344*EF!$F6+L$345*EF!$BI6+L$346*Hydrogen!$B67*Hydrogen!$B$90+L$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":0.93928051703475546},null,{"$f":"AS$365*SUM(Electric!$D176:$E176)/1000000+AS$364*AS$353*(L$342*EF!$B6+L$343*EF!$C6+L$344*EF!$F6+L$345*EF!$BI6+L$346*Hydrogen!$B67*Hydrogen!$B$90+L$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":1.3561733146067407},{"$f":"AT$365*SUM(Electric!$D176:$E176)/1E+60","v":0},{"$f":"-SUM(AP$364:AS$364,AP$366:AS$366,1000000)*$D303/1000000","v":-13.576452807212425},{"$f":"'T&D'!$AD216+'T&D'!$AE216","v":4.0732429377923561E-2},null,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B130","v":-1.8722577878498945E-3},{"$f":"AY$365*SUM(Electric!$D176:$E176)/1000000+AY$364*AY$353*(M$342*EF!$B6+M$343*EF!$C6+M$344*EF!$F6+M$345*EF!$BI6+M$346*Hydrogen!$B67*Hydrogen!$B$90+M$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":77.73094830330858},{"$f":"AZ$365*SUM(Electric!$D176:$E176)/1000000+AZ$364*AZ$353*(N$342*EF!$B6+N$343*EF!$C6+N$344*EF!$F6+N$345*EF!$BI6+N$346*Hydrogen!$B67*Hydrogen!$B$90+N$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":1.9548456508386287},{"$f":"BA$365*SUM(Electric!$D176:$E176)/1E+60","v":0},{"$f":"-SUM(AY$364:AZ$364,AY$366:AZ$366,1000000)*$D303/1000000","v":-29.136634923215908},{"$f":"BC$365*SUM(Electric!$D176:$E176)/1000000+(BC$364+BC$366)*((O$342*EF!$B6+O$343*EF!$C6+O$344*EF!$F6+O$345*EF!$BI6)*BC$353+SUM($AY385:$BB385))/1000000","v":0.25669597712015346},{"$f":"'T&D'!AF216+'T&D'!AG216+BD383*BD353","v":7.9806819580940571},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y216*'T&D_Flowcharts'!$AD$543","v":2.7573848097412168},{"$f":"BG$365*SUM(Electric!$D176:$E176)/1E+60","v":4.1151348358585234E-56},{"$f":"BH$365*SUM(Electric!$D176:$E176)/1000000+BH$364*BH$353*(P$342*EF!$B6+P$343*EF!$C6+P$344*EF!$F6+P$345*EF!$BI6+P$346*Hydrogen!$B67*Hydrogen!$B$90+P$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":77.466246923844764},{"$f":"BI$365*SUM(Electric!$D176:$E176)/1000000+BI$364*BI$353*(Q$342*EF!$B6+Q$343*EF!$C6+Q$344*EF!$F6+Q$345*EF!$BI6+Q$346*Hydrogen!$B67*Hydrogen!$B$90+Q$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":1.9741746181600317},{"$f":"BJ$365*SUM(Electric!$D176:$E176)/1000000+BJ$364*BJ$353*(Q$342*EF!$B6+Q$343*EF!$C6+Q$344*EF!$F6+Q$345*EF!$BI6+Q$346*Hydrogen!$B67*Hydrogen!$B$90+Q$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":1.0332832667201242},{"$f":"BK$365*SUM(Electric!$D176:$E176)/1E+60","v":0},{"$f":"-SUM(BH$364:BJ$364,BH$366:BJ$366,1000000)*$D303/1000000","v":-29.353925681511399},{"$f":"BM$365*SUM(Electric!$D176:$E176)/1000000+BM$364*BM$353*(R$342*EF!$B6+R$343*EF!$C6+R$344*EF!$F6+R$345*EF!$BI6+R$346*Hydrogen!$B67*Hydrogen!$B$90+R$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":76.987825898257967},{"$f":"BN$365*SUM(Electric!$D176:$E176)/1000000+BN$364*BN$353*(S$342*EF!$B6+S$343*EF!$C6+S$344*EF!$F6+S$345*EF!$BI6+S$346*Hydrogen!$B67*Hydrogen!$B$90+S$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":2.0091097756124441},{"$f":"BO$365*SUM(Electric!$D176:$E176)/1000000+BO$364*BO$353*(S$342*EF!$B6+S$343*EF!$C6+S$344*EF!$F6+S$345*EF!$BI6+S$346*Hydrogen!$B67*Hydrogen!$B$90+S$347*Hydrogen!$B67*Hydrogen!$B$90)/1000000","v":2.9008384762443811},{"$f":"BP$365*SUM(Electric!$D176:$E176)/1E+60","v":0},{"$f":"-SUM(BM$364:BO$364,BM$366:BO$366,1000000)*$D303/1000000","v":-29.746656794756213},{"$f":"'T&D'!$AD216+'T&D'!$AE216","v":4.0732429377923561E-2}]
["     NOx",{"$f":"(B$364*(B$342*EF!$B8+B$343*EF!$C8+B$344*EF!$F8+B$345*EF!$BI8+B$346*Hydrogen!$B69*Hydrogen!$B$90+B$347*Hydrogen!$B69*Hydrogen!$B$90)*B$353+B$365*(Electric!$D178+Electric!$E178))/1000000","v":0.33371363174635682},{"$f":"(C$363*(B$345*EF!$G8)+C$364*(B$342*EF!$B8+B$343*EF!$C8+B$344*EF!$F8+B$345*EF!$BI8+B$346*Hydrogen!$B69*Hydrogen!$B$90+B$347*Hydrogen!$B69*Hydrogen!$B$90)*B$353+C$365*(Electric!$D178+Electric!$E178))/1000000","v":6.1882094997023973},{"$f":"D$365*(Electric!$D178+Electric!$E178)/1000000","v":0},-8.1020000000000003,{"$f":"F$365*SUM(Electric!$D178:$E178)/1000000+(F$364+F$366)*((C$342*EF!$B8+C$343*EF!$C8+C$344*EF!$F8+C$345*EF!$BI8)*F$353+SUM($B387:$E387))/1000000","v":8.2487021413411572},{"$f":"'T&D'!AF218+'T&D'!AG218","v":1.702234347177713},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y218*'T&D_Flowcharts'!$AD$543","v":17.379349558483916},{"$f":"J$365*SUM(Electric!$D178:$E178)/1E+60","v":1.5756655868526441E-54},{"$f":"K$365*SUM(Electric!$D178:$E178)/1000000+K$364*K$353*(D$342*EF!$B8+D$343*EF!$C8+D$344*EF!$F8+D$345*EF!$BI8+D$346*Hydrogen!$B69*Hydrogen!$B$90+D$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":3.0331552248293265},{"$f":"L$365*SUM(Electric!$D178:$E178)/1000000+L$364*L$353*(D$342*EF!$B8+D$343*EF!$C8+D$344*EF!$F8+D$345*EF!$BI8+D$346*Hydrogen!$B69*Hydrogen!$B$90+D$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":1.5756655868526441},{"$f":"M$365*SUM(Electric!$D178:$E178)/1E+60","v":0},-9.0568874884437598,{"$f":"O$365*SUM(Electric!$D178:$E178)/1000000+O$364*O$353*(E$342*EF!$B8+E$343*EF!$C8+E$344*EF!$F8+E$345*EF!$BI8+E$346*Hydrogen!$B69*Hydrogen!$B$90+E$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.33371363174635682},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y218*'T&D_Flowcharts'!$AD$543","v":17.379349558483916},{"$f":"R$365*SUM(Electric!$D178:$E178)/1000000+R$364*R$353*(E$342*EF!$B8+E$343*EF!$C8+E$344*EF!$F8+E$345*EF!$BI8+E$346*Hydrogen!$B69*Hydrogen!$B$90+E$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":2.6775505907011103},{"$f":"S$365*SUM(Electric!$D178:$E178)/1E+60","v":0},-9.6134914088369658,{"$f":"'T&D'!$AD218+'T&D'!$AE218","v":0.22985500050226038},null,{"$f":"'T&D'!$BH185*$B$88","v":8.969623608782698E-2},{"$f":"X$365*SUM(Electric!$D178:$E178)/1000000+X$364*X$353*(F$342*EF!$B8+F$343*EF!$C8+F$344*EF!$F8+F$345*EF!$BI8+F$346*Hydrogen!$B69*Hydrogen!$B$90+F$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":6.6313655654935575},{"$f":"Y$365*SUM(Electric!$D178:$E178)/1000000+Y$364*Y$353*(G$342*EF!$B8+G$343*EF!$C8+G$344*EF!$F8+G$345*EF!$BI8+G$346*Hydrogen!$B69*Hydrogen!$B$90+G$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.30165853449751767},{"$f":"Z$365*SUM(Electric!$D178:$E178)/1E+60","v":0},-4.8795961490095747,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B132","v":-1.9096083312462583E-2},{"$f":"AC$365*SUM(Electric!$D178:$E178)/1000000+(AC$364+AC$366)*((H$342*EF!$B8+H$343*EF!$C8+H$344*EF!$F8+H$345*EF!$BI8)*AC$353+SUM($W387:$AB387))/1000000","v":8.2516794654047398},{"$f":"'T&D'!AF218+'T&D'!AG218","v":1.702234347177713},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y218*'T&D_Flowcharts'!$AD$543","v":17.379349558483916},{"$f":"AG$365*SUM(Electric!$D178:$E178)/1E+60","v":1.5756655868526441E-54},{"$f":"'T&D'!$BH185*$B$88","v":8.969623608782698E-2},{"$f":"AI$365*SUM(Electric!$D178:$E178)/1000000+AI$364*AI$353*(I$342*EF!$B8+I$343*EF!$C8+I$344*EF!$F8+I$345*EF!$BI8+I$346*Hydrogen!$B69*Hydrogen!$B$90+I$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":6.9436535287906143},{"$f":"AJ$365*SUM(Electric!$D178:$E178)/1000000+AJ$364*AJ$353*(J$342*EF!$B8+J$343*EF!$C8+J$344*EF!$F8+J$345*EF!$BI8+J$346*Hydrogen!$B69*Hydrogen!$B$90+J$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.30165853449751812},{"$f":"AK$365*SUM(Electric!$D178:$E178)/1000000+AK$364*AK$353*(J$342*EF!$B8+J$343*EF!$C8+J$344*EF!$F8+J$345*EF!$BI8+J$346*Hydrogen!$B69*Hydrogen!$B$90+J$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.15788811845332595},{"$f":"AL$365*SUM(Electric!$D178:$E178)/1E+60","v":0},-5.0159955197953252,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B132","v":-1.9096083312462583E-2},{"$f":"'T&D'!$BH185*$B$88","v":8.969623608782698E-2},{"$f":"AP$365*SUM(Electric!$D178:$E178)/1000000+AP$364*AP$353*(K$342*EF!$B8+K$343*EF!$C8+K$344*EF!$F8+K$345*EF!$BI8+K$346*Hydrogen!$B69*Hydrogen!$B$90+K$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":7.4928378172019681},{"$f":"AQ$365*SUM(Electric!$D178:$E178)/1000000+AQ$364*AQ$353*(L$342*EF!$B8+L$343*EF!$C8+L$344*EF!$F8+L$345*EF!$BI8+L$346*Hydrogen!$B69*Hydrogen!$B$90+L$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.30165853449751789},null,{"$f":"AS$365*SUM(Electric!$D178:$E178)/1000000+AS$364*AS$353*(L$342*EF!$B8+L$343*EF!$C8+L$344*EF!$F8+L$345*EF!$BI8+L$346*Hydrogen!$B69*Hydrogen!$B$90+L$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.43554747191011217},{"$f":"AT$365*SUM(Electric!$D178:$E178)/1E+60","v":0},-35.6009399687822,{"$f":"'T&D'!$AD218+'T&D'!$AE218","v":0.22985500050226038},null,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B132","v":-1.9096083312462583E-2},{"$f":"AY$365*SUM(Electric!$D178:$E178)/1000000+AY$364*AY$353*(M$342*EF!$B8+M$343*EF!$C8+M$344*EF!$F8+M$345*EF!$BI8+M$346*Hydrogen!$B69*Hydrogen!$B$90+M$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":34.441615164906622},{"$f":"AZ$365*SUM(Electric!$D178:$E178)/1000000+AZ$364*AZ$353*(N$342*EF!$B8+N$343*EF!$C8+N$344*EF!$F8+N$345*EF!$BI8+N$346*Hydrogen!$B69*Hydrogen!$B$90+N$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.6278165718399622},{"$f":"BA$365*SUM(Electric!$D178:$E178)/1E+60","v":0},-76.40372677041799,{"$f":"BC$365*SUM(Electric!$D178:$E178)/1000000+(BC$364+BC$366)*((O$342*EF!$B8+O$343*EF!$C8+O$344*EF!$F8+O$345*EF!$BI8)*BC$353+SUM($AY387:$BB387))/1000000","v":8.2167480819241536},{"$f":"'T&D'!AF218+'T&D'!AG218","v":1.702234347177713},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y218*'T&D_Flowcharts'!$AD$543","v":17.379349558483916},{"$f":"BG$365*SUM(Electric!$D178:$E178)/1E+60","v":1.5756655868526441E-54},{"$f":"BH$365*SUM(Electric!$D178:$E178)/1000000+BH$364*BH$353*(P$342*EF!$B8+P$343*EF!$C8+P$344*EF!$F8+P$345*EF!$BI8+P$346*Hydrogen!$B69*Hydrogen!$B$90+P$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":34.450315849668975},{"$f":"BI$365*SUM(Electric!$D178:$E178)/1000000+BI$364*BI$353*(Q$342*EF!$B8+Q$343*EF!$C8+Q$344*EF!$F8+Q$345*EF!$BI8+Q$346*Hydrogen!$B69*Hydrogen!$B$90+Q$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.6340242465971605},{"$f":"BJ$365*SUM(Electric!$D178:$E178)/1000000+BJ$364*BJ$353*(Q$342*EF!$B8+Q$343*EF!$C8+Q$344*EF!$F8+Q$345*EF!$BI8+Q$346*Hydrogen!$B69*Hydrogen!$B$90+Q$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.33184837788780308},{"$f":"BK$365*SUM(Electric!$D178:$E178)/1E+60","v":0},-76.973518847310075,{"$f":"BM$365*SUM(Electric!$D178:$E178)/1000000+BM$364*BM$353*(R$342*EF!$B8+R$343*EF!$C8+R$344*EF!$F8+R$345*EF!$BI8+R$346*Hydrogen!$B69*Hydrogen!$B$90+R$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":34.466041459168039},{"$f":"BN$365*SUM(Electric!$D178:$E178)/1000000+BN$364*BN$353*(S$342*EF!$B8+S$343*EF!$C8+S$344*EF!$F8+S$345*EF!$BI8+S$346*Hydrogen!$B69*Hydrogen!$B$90+S$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.64524399214538497},{"$f":"BO$365*SUM(Electric!$D178:$E178)/1000000+BO$364*BO$353*(S$342*EF!$B8+S$343*EF!$C8+S$344*EF!$F8+S$345*EF!$BI8+S$346*Hydrogen!$B69*Hydrogen!$B$90+S$347*Hydrogen!$B69*Hydrogen!$B$90)/1000000","v":0.93163082560299049},{"$f":"BP$365*SUM(Electric!$D178:$E178)/1E+60","v":0},-78.003360513984163,{"$f":"'T&D'!$AD218+'T&D'!$AE218","v":0.22985500050226038}]
["     PM10",{"$f":"(B$364*(B$342*EF!$B9+B$343*EF!$C9+B$344*EF!$F9+B$345*EF!$BI9+B$346*Hydrogen!$B70*Hydrogen!$B$90+B$347*Hydrogen!$B70*Hydrogen!$B$90)*B$353+B$365*(Electric!$D179+Electric!$E179))/1000000","v":7.4898220911470331E-2},{"$f":"(C$363*(B$345*EF!$G9)+C$364*(B$342*EF!$B9+B$343*EF!$C9+B$344*EF!$F9+B$345*EF!$BI9+B$346*Hydrogen!$B70*Hydrogen!$B$90+B$347*Hydrogen!$B70*Hydrogen!$B$90)*B$353+C$365*(Electric!$D179+Electric!$E179))/1000000","v":1.674193933398227},{"$f":"D$365*(Electric!$D179+Electric!$E179)/1000000","v":0},-2.5205000000000002,{"$f":"F$365*SUM(Electric!$D179:$E179)/1000000+(F$364+F$366)*((C$342*EF!$B9+C$343*EF!$C9+C$344*EF!$F9+C$345*EF!$BI9)*F$353+SUM($B388:$E388))/1000000","v":1.8488037355956142},{"$f":"'T&D'!AF219+'T&D'!AG219","v":0.10281019224040049},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y219*'T&D_Flowcharts'!$AD$543","v":7.8496271438946552E-2},{"$f":"J$365*SUM(Electric!$D179:$E179)/1E+60","v":3.536401812209736E-55},{"$f":"K$365*SUM(Electric!$D179:$E179)/1000000+K$364*K$353*(D$342*EF!$B9+D$343*EF!$C9+D$344*EF!$F9+D$345*EF!$BI9+D$346*Hydrogen!$B70*Hydrogen!$B$90+D$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.8952051849558903},{"$f":"L$365*SUM(Electric!$D179:$E179)/1000000+L$364*L$353*(D$342*EF!$B9+D$343*EF!$C9+D$344*EF!$F9+D$345*EF!$BI9+D$346*Hydrogen!$B70*Hydrogen!$B$90+D$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.35364018122097363},{"$f":"M$365*SUM(Electric!$D179:$E179)/1E+60","v":0},-2.8175617026194146,{"$f":"O$365*SUM(Electric!$D179:$E179)/1000000+O$364*O$353*(E$342*EF!$B9+E$343*EF!$C9+E$344*EF!$F9+E$345*EF!$BI9+E$346*Hydrogen!$B70*Hydrogen!$B$90+E$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":7.4898220911470331E-2},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AC$374*'T&D'!Y219*'T&D_Flowcharts'!$AD$543","v":7.8496271438946552E-2},{"$f":"R$365*SUM(Electric!$D179:$E179)/1000000+R$364*R$353*(E$342*EF!$B9+E$343*EF!$C9+E$344*EF!$F9+E$345*EF!$BI9+E$346*Hydrogen!$B70*Hydrogen!$B$90+E$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.60094571083148152},{"$f":"S$365*SUM(Electric!$D179:$E179)/1E+60","v":0},-2.9907189701275705,{"$f":"'T&D'!$AD219+'T&D'!$AE219","v":1.2058186651949718E-2},null,{"$f":"'T&D'!$BH186*$B$88","v":1.2424703785954351E-2},{"$f":"X$365*SUM(Electric!$D179:$E179)/1000000+X$364*X$353*(F$342*EF!$B9+F$343*EF!$C9+F$344*EF!$F9+F$345*EF!$BI9+F$346*Hydrogen!$B70*Hydrogen!$B$90+F$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":2.7976332683315159},{"$f":"Y$365*SUM(Electric!$D179:$E179)/1000000+Y$364*Y$353*(G$342*EF!$B9+G$343*EF!$C9+G$344*EF!$F9+G$345*EF!$BI9+G$346*Hydrogen!$B70*Hydrogen!$B$90+G$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.12727272727272734},{"$f":"Z$365*SUM(Electric!$D179:$E179)/1E+60","v":0},-1.5180229688445612,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B133","v":-1.7243033702039744E-3},{"$f":"AC$365*SUM(Electric!$D179:$E179)/1000000+(AC$364+AC$366)*((H$342*EF!$B9+H$343*EF!$C9+H$344*EF!$F9+H$345*EF!$BI9)*AC$353+SUM($W388:$AB388))/1000000","v":1.8505632257937594},{"$f":"'T&D'!AF219+'T&D'!AG219","v":0.10281019224040049},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y219*'T&D_Flowcharts'!$AD$543","v":7.8496271438946552E-2},{"$f":"AG$365*SUM(Electric!$D179:$E179)/1E+60","v":3.536401812209736E-55},{"$f":"'T&D'!$BH186*$B$88","v":1.2424703785954351E-2},{"$f":"AI$365*SUM(Electric!$D179:$E179)/1000000+AI$364*AI$353*(I$342*EF!$B9+I$343*EF!$C9+I$344*EF!$F9+I$345*EF!$BI9+I$346*Hydrogen!$B70*Hydrogen!$B$90+I$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":2.9293809735048639},{"$f":"AJ$365*SUM(Electric!$D179:$E179)/1000000+AJ$364*AJ$353*(J$342*EF!$B9+J$343*EF!$C9+J$344*EF!$F9+J$345*EF!$BI9+J$346*Hydrogen!$B70*Hydrogen!$B$90+J$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.12727272727272751},{"$f":"AK$365*SUM(Electric!$D179:$E179)/1000000+AK$364*AK$353*(J$342*EF!$B9+J$343*EF!$C9+J$344*EF!$F9+J$345*EF!$BI9+J$346*Hydrogen!$B70*Hydrogen!$B$90+J$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":6.6614562962678522E-2},{"$f":"AL$365*SUM(Electric!$D179:$E179)/1E+60","v":0},-1.5604562710002614,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B133","v":-1.7243033702039744E-3},{"$f":"'T&D'!$BH186*$B$88","v":1.2424703785954351E-2},{"$f":"AP$365*SUM(Electric!$D179:$E179)/1000000+AP$364*AP$353*(K$342*EF!$B9+K$343*EF!$C9+K$344*EF!$F9+K$345*EF!$BI9+K$346*Hydrogen!$B70*Hydrogen!$B$90+K$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":3.1610702418057022},{"$f":"AQ$365*SUM(Electric!$D179:$E179)/1000000+AQ$364*AQ$353*(L$342*EF!$B9+L$343*EF!$C9+L$344*EF!$F9+L$345*EF!$BI9+L$346*Hydrogen!$B70*Hydrogen!$B$90+L$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.12727272727272743},null,{"$f":"AS$365*SUM(Electric!$D179:$E179)/1000000+AS$364*AS$353*(L$342*EF!$B9+L$343*EF!$C9+L$344*EF!$F9+L$345*EF!$BI9+L$346*Hydrogen!$B70*Hydrogen!$B$90+L$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.18376179775280893},{"$f":"AT$365*SUM(Electric!$D179:$E179)/1E+60","v":0},-6.3148286347162621,{"$f":"'T&D'!$AD219+'T&D'!$AE219","v":1.2058186651949718E-2},null,{"$f":"-($O$223-$L$196)/$B$323*1000000*Ag_Inputs!$B133","v":-1.7243033702039744E-3},{"$f":"AY$365*SUM(Electric!$D179:$E179)/1000000+AY$364*AY$353*(M$342*EF!$B9+M$343*EF!$C9+M$344*EF!$F9+M$345*EF!$BI9+M$346*Hydrogen!$B70*Hydrogen!$B$90+M$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":11.277599801834519},{"$f":"AZ$365*SUM(Electric!$D179:$E179)/1000000+AZ$364*AZ$353*(N$342*EF!$B9+N$343*EF!$C9+N$344*EF!$F9+N$345*EF!$BI9+N$346*Hydrogen!$B70*Hydrogen!$B$90+N$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.26488203775896696},{"$f":"BA$365*SUM(Electric!$D179:$E179)/1E+60","v":0},-13.552351202860022,{"$f":"BC$365*SUM(Electric!$D179:$E179)/1000000+(BC$364+BC$366)*((O$342*EF!$B9+O$343*EF!$C9+O$344*EF!$F9+O$345*EF!$BI9)*BC$353+SUM($AY388:$BB388))/1000000","v":1.8478082721015536},{"$f":"'T&D'!AF219+'T&D'!AG219","v":0.10281019224040049},null,{"$f":"'T&D_Flowcharts'!$AE$543/'T&D_Flowcharts'!$AE$484*'T&D'!Y219*'T&D_Flowcharts'!$AD$543","v":7.8496271438946552E-2},{"$f":"BG$365*SUM(Electric!$D179:$E179)/1E+60","v":3.536401812209736E-55},{"$f":"BH$365*SUM(Electric!$D179:$E179)/1000000+BH$364*BH$353*(P$342*EF!$B9+P$343*EF!$C9+P$344*EF!$F9+P$345*EF!$BI9+P$346*Hydrogen!$B70*Hydrogen!$B$90+P$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":11.249099434445595},{"$f":"BI$365*SUM(Electric!$D179:$E179)/1000000+BI$364*BI$353*(Q$342*EF!$B9+Q$343*EF!$C9+Q$344*EF!$F9+Q$345*EF!$BI9+Q$346*Hydrogen!$B70*Hydrogen!$B$90+Q$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.26750111730096215},{"$f":"BJ$365*SUM(Electric!$D179:$E179)/1000000+BJ$364*BJ$353*(Q$342*EF!$B9+Q$343*EF!$C9+Q$344*EF!$F9+Q$345*EF!$BI9+Q$346*Hydrogen!$B70*Hydrogen!$B$90+Q$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.14001012159382106},{"$f":"BK$365*SUM(Electric!$D179:$E179)/1E+60","v":0},-13.653419863579312,{"$f":"BM$365*SUM(Electric!$D179:$E179)/1000000+BM$364*BM$353*(R$342*EF!$B9+R$343*EF!$C9+R$344*EF!$F9+R$345*EF!$BI9+R$346*Hydrogen!$B70*Hydrogen!$B$90+R$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":11.197587897091955},{"$f":"BN$365*SUM(Electric!$D179:$E179)/1000000+BN$364*BN$353*(S$342*EF!$B9+S$343*EF!$C9+S$344*EF!$F9+S$345*EF!$BI9+S$346*Hydrogen!$B70*Hydrogen!$B$90+S$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.27223483921473857},{"$f":"BO$365*SUM(Electric!$D179:$E179)/1000000+BO$364*BO$353*(S$342*EF!$B9+S$343*EF!$C9+S$344*EF!$F9+S$345*EF!$BI9+S$346*Hydrogen!$B70*Hydrogen!$B$90+S$347*Hydrogen!$B70*Hydrogen!$B$90)/1000000","v":0.39306428436822799},{"$f":"BP$365*SUM(Electric!$D179:$E179)/1E+60","v":0},-13.836091266402944,{"$f":"'T&D'!$AD219+'T&D'!$AE219","v":1.2058186651949718E-2}]
[]
["6) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
[null,"Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total","Total"]
["Loss factor",1,{"$f":"G354*F354","v":1.0002491498669328},{"$f":"I354*J354","v":1.0220485566863435},1,1,1,{"$f":"AC354*AD354","v":1.0002491498669328},{"$f":"AF354*AG354","v":1},1,{"$f":"AW354*AV354","v":1.0061186660290904},1,{"$f":"BC354*BD354","v":1.0002491498669328},{"$f":"BF354*BG354","v":1.0192052371273257},1,1,{"$f":"B395*B$5+G395*B$6+L395*B$7","v":1},{"$f":"C395*C$5+H395*C$6+M395*C$7","v":1.0002491498669328},{"$f":"IF(B183=1,E395*D$5+J395*D$6+O395*D$7,D395*D$5+I395*D$6+N395*D$7)","v":1.0220485566863435},{"$f":"F395*E$5+K395*E$6+P395*E$7","v":1}]
["Fossil fuels",{"$f":"SUM(B368:E368)","v":147375.26595463717},{"$f":"B397*C$395+F368*G$354+G368","v":410264.62061234622},{"$f":"B397*D$395+I368*J$354+J368","v":360703.4190596476},{"$f":"SUM(K368:N368)","v":102260.34603400546},{"$f":"(SUM(O368:T368)*U$354+U368)*V$354+V368","v":119906.70126682018},{"$f":"SUM(W368:AB368)","v":8856.898382038733},{"$f":"G397*H$395+AC368*AD$354+AD368","v":271600.37373081088},{"$f":"G397*I$395+AF368*AG$354+AG368","v":218935.63958148344},{"$f":"SUM(AH368:AN368)","v":8856.898382038733},{"$f":"SUM(AO368:AU368)*$AV$354*$AW$354+AV368+AW368","v":43338.383468929096},{"$f":"SUM(AY368:BB368)","v":-618882.64361085685},{"$f":"L397*M$395+BC368*BD$354+BD368","v":-356800.26622463675},{"$f":"L397*N$395+BF368*BG$354+BG368","v":-420689.69033594476},{"$f":"SUM(BH368:BL368)","v":-623498.05233188847},{"$f":"(SUM(BM368:BQ368)*BR$354+BR368)*BS$354+BS368","v":-626180.93239147821},147375.26595463717,410264.62061234622,360703.4190596476,119906.70126682018]
["Coal",{"$f":"SUM(B369:E369)","v":97876.767367461944},{"$f":"B398*C$395+F369*G$354+G369","v":262291.23894119792},{"$f":"B398*D$395+I369*J$354+J369","v":134931.5231624736},{"$f":"SUM(K369:N369)","v":67914.463358914669},{"$f":"(SUM(O369:T369)*U$354+U369)*V$354+V369","v":58961.843492819004},{"$f":"SUM(W369:AB369)","v":116.50475260192286},{"$f":"G398*H$395+AC369*AD$354+AD369","v":164428.02103021613},{"$f":"G398*I$395+AF369*AG$354+AG369","v":35013.219094036016},{"$f":"SUM(AH369:AN369)","v":116.50475260192286},{"$f":"SUM(AO369:AU369)*$AV$354*$AW$354+AV369+AW369","v":1022.3719982847691},{"$f":"SUM(AY369:BB369)","v":-411020.3441811243},{"$f":"L398*M$395+BC369*BD$354+BD369","v":-247141.81278812847},{"$f":"L398*N$395+BF369*BG$354+BG369","v":-384017.37301384367},{"$f":"SUM(BH369:BL369)","v":-414085.58910379134},{"$f":"(SUM(BM369:BQ369)*BR$354+BR369)*BS$354+BS369","v":-422010.61508351919},97876.767367461944,262291.23894119792,134931.5231624736,58961.843492819004]
["VOC",{"$f":"SUM(B373:E373)","v":-17.055878280329377},{"$f":"B401*C$395+F373*G$354+G373+G383","v":-1.0293615731345582},{"$f":"B401*D$395+I373*J$354+J373","v":3.6227001226637667},{"$f":"SUM(K373:N373)","v":-18.664258046438352},{"$f":"(SUM(O373:T373)*U$354+U373)*V$354+V373","v":-13.780303565235046},{"$f":"SUM(W373:AB373)","v":28.940996270965705},{"$f":"G401*H$395+AC373*AD$354+AD373+AD383","v":45.015954151633665},{"$f":"G401*I$395+AF373*AG$354+AG373","v":49.995632173058063},{"$f":"SUM(AH373:AN373)","v":31.47039136299065},{"$f":"(SUM(AO373:AU373)*$AV$354)*$AW$354+AV373+AW373","v":39.247709769182727},{"$f":"SUM(AY373:BB373)","v":95.989532028463756},{"$f":"L401*M$395+BC373*BD$354+BD373+BD383","v":112.13510144053322},{"$f":"L401*N$395+BF373*BG$354+BG373","v":118.8876696549038},{"$f":"SUM(BH373:BL373)","v":97.092672694638381},{"$f":"(SUM(BM373:BQ373)*BR$354+BR373)*BS$354+BS373","v":99.896812758398397},-17.055878280329377,-1.0293615731345582,3.6227001226637667,-13.780303565235046]
["CO",-3.5051313493430243,{"$f":"B402*C$395+F374*G$354+G374","v":7.6176565311575928},{"$f":"B402*D$395+I374*J$354+J374","v":103.84183765928123},-13.04383550977365,{"$f":"(SUM(O374:T374)*U$354+U374)*V$354+V374","v":13.836462880334564},163.87836695899884,{"$f":"G402*H$395+AC374*AD$354+AD374","v":175.17743318791318},{"$f":"G402*I$395+AF374*AG$354+AG374","v":271.3026190548722},175.95116706157515,{"$f":"(SUM(AO374:AU374)*$AV$354)*$AW$354+AV374+AW374","v":213.78596857235243},541.395967020748,{"$f":"L402*M$395+BC374*BD$354+BD374","v":553.09261234024518},659.2178570430325,547.13871612908201,561.62593145716721,-3.5051313493430243,7.6176565311575928,103.84183765928123,13.836462880334564]
["PM10",-0.62608114730399222,6.3587464560673315,1.0322728408545125,-1.9294205460541969,1.4854309321909656,2.816739842177113,9.8051932199171379,4.4888980160022003,3.128597774137766,3.8165339422412958,-11.330663904885892,-4.3571097316198957,-9.8761138181641659,-11.35906586314044,-11.433751493989883,-0.62608114730399222,6.3587464560673315,1.0322728408545125,1.4854309321909656]
["PM2.5",-2.2400926499537035,2.0223077731649064,-1.197931295277064,-3.0493464284246325,-1.0019079877359913,2.8181767498506831,7.0859042415551494,3.9097289143024883,3.130034681811336,3.7907257675634876,-4.5528392875200119,-0.2928745116527135,-3.548725481187633,-4.5306946176350245,-4.4785419770220898,-2.2400926499537035,2.0223077731649064,-1.197931295277064,-1.0019079877359913]
["N2O",{"$f":"SUM(B380:E380)","v":-0.90080514764451303},-0.45145230762567412,{"$f":"B408*D$395+I380*J$354+J380","v":6.512652173117476},{"$f":"SUM(K380:N380)","v":-0.95944807476935867},{"$f":"(SUM(O380:T380)*U$354+U380)*V$354+V380","v":0.24089823944680711},{"$f":"SUM(W380:AB380)","v":-11.71639272889025},-11.278430222657086,{"$f":"G408*I$395+AF380*AG$354+AG380","v":-4.2830739547670715},{"$f":"SUM(AH380:AN380)","v":-12.016729631508275},{"$f":"(SUM(AO380:AU380)*$AV$354)*$AW$354+AV380+AW380","v":-11.604495453171426},{"$f":"SUM(AY380:BB380)","v":-1.7931053894843303},-1.34469226702732,{"$f":"L408*N$395+BF380*BG$354+BG380","v":5.605776370439516},{"$f":"SUM(BH380:BL380)","v":-1.8007620576250591},{"$f":"(SUM(BM380:BQ380)*BR$354+BR380)*BS$354+BS380","v":-1.8147028823094387},-0.90080514764451303,-0.45145230762567412,6.512652173117476,0.24089823944680711]
["CO2",{"$f":"SUM(B381:E381)","v":-47728.87957794145},-24896.842220342525,{"$f":"B409*D$395+I381*J$354+J381","v":-35197.34209971696},{"$f":"SUM(K381:N381)","v":-51020.406240304925},{"$f":"(SUM(O381:T381)*U$354+U381)*V$354+V381","v":-40292.235935067576},{"$f":"SUM(W381:AB381)","v":4724.8877062915371},27612.166252886931,{"$f":"G409*I$395+AF381*AG$354+AG381","v":18308.778091465931},{"$f":"SUM(AH381:AN381)","v":6416.3515553189527},{"$f":"(SUM(AO381:AU381)*$AV$354)*$AW$354+AV381+AW381","v":11201.524229747029},{"$f":"SUM(AY381:BB381)","v":-119626.24121001543},-96869.921878935827,{"$f":"L409*N$395+BF381*BG$354+BG381","v":-108339.80115393005},{"$f":"SUM(BH381:BL381)","v":-120097.54231373634},{"$f":"(SUM(BM381:BQ381)*BR$354+BR381)*BS$354+BS381","v":-120936.83863220306},-47728.87957794145,-24896.842220342525,-35197.34209971696,-40292.235935067576]
["GHGs",{"$f":"(B407*Fuel_Specs!$B$85+B408*Fuel_Specs!$B$86+B410*Fuel_Specs!$B$84)","v":-36242.29052855703},{"$f":"(C407*Fuel_Specs!$B$85+C408*Fuel_Specs!$B$86+C410*Fuel_Specs!$B$84)","v":-12181.243878999248},{"$f":"D407*Fuel_Specs!$B$85+D408*Fuel_Specs!$B$86+D410*Fuel_Specs!$B$84","v":-5955.2227645051607},{"$f":"E407*Fuel_Specs!$B$85+E408*Fuel_Specs!$B$86+E410*Fuel_Specs!$B$84","v":-45386.182041709704},{"$f":"F407*Fuel_Specs!$B$85+F408*Fuel_Specs!$B$86+F410*Fuel_Specs!$B$84","v":-21331.773827138382},{"$f":"(G407*Fuel_Specs!$B$85+G408*Fuel_Specs!$B$86+G410*Fuel_Specs!$B$84)","v":35230.745275588757},{"$f":"H407*Fuel_Specs!$B$85+H408*Fuel_Specs!$B$86+H410*Fuel_Specs!$B$84","v":59367.063076932718},{"$f":"I407*Fuel_Specs!$B$85+I408*Fuel_Specs!$B$86+I410*Fuel_Specs!$B$84","v":66316.903236802449},{"$f":"J407*Fuel_Specs!$B$85+J408*Fuel_Specs!$B$86+J410*Fuel_Specs!$B$84","v":38371.470253273903},{"$f":"(K407*Fuel_Specs!$B$85+K408*Fuel_Specs!$B$86+K410*Fuel_Specs!$B$84)","v":48793.185255086442},{"$f":"L407*Fuel_Specs!$B$85+L408*Fuel_Specs!$B$86+L410*Fuel_Specs!$B$84","v":-76968.445701895544},{"$f":"M407*Fuel_Specs!$B$85+M408*Fuel_Specs!$B$86+M410*Fuel_Specs!$B$84","v":-52950.289417539563},{"$f":"N407*Fuel_Specs!$B$85+N408*Fuel_Specs!$B$86+N410*Fuel_Specs!$B$84","v":-48951.355548635955},{"$f":"O407*Fuel_Specs!$B$85+O408*Fuel_Specs!$B$86+O410*Fuel_Specs!$B$84","v":-76951.387690754898},{"$f":"P407*Fuel_Specs!$B$85+P408*Fuel_Specs!$B$86+P410*Fuel_Specs!$B$84","v":-75944.86085022625},-36242.29052855703,-12181.243878999248,-5955.2227645051607,-21331.773827138382]
["Urban"]
["CO",0.13333321993471259,{"$f":"B414*C$395+F386*G$354+G386","v":2.6562572419650667},14.721594773774793,-7.5657031700886677,-9.1964133731292588,81.711803729864727,84.320641346681569,96.297125478646905,87.748203781152881,77.987803588340924,277.01500376481118,279.82952309989781,296.92046434872356,279.9334884305224,287.05293364148417,0.13333321993471259,2.6562572419650667,14.721594773774793,-9.1964133731292588]
["NOx",-1.5800768685512461,{"$f":"B415*C$395+F387*G$354+G387","v":8.3725211070669658},15.764434275527638,-4.4480666767617887,11.025743271906048,2.1240281037568649,12.080527022499508,19.50337766224078,2.4578048147214973,-27.218269459699052,-41.334295033671403,-31.4235638369857,-24.748780412799988,-41.557330373156141,-41.98594790144184,-1.5800768685512461,8.3725211070669658,15.764434275527638,11.025743271906048]
["SOx",12.0490148268964,{"$f":"B418*C$395+F390*G$354+G390","v":32.666374705907508},12.905318689433907,8.304716449841397,7.7756168283452869,0.12552621326930841,20.730328982999144,0.71616668938139538,0.12953604033035132,-23.849486906065753,-51.22773955566764,-30.677018992170119,-51.62093996521903,-51.608794513884263,-52.500372695455724,12.0490148268964,32.666374705907508,12.905318689433907,7.7756168283452869]
[null,{"$f":"B411/BTU2J","v":-34.351063527638878},-11.545591523898237,-5.6444621054943784,-43.017800471614564,-20.218620490221806,33.392303616523009,56.269118906769457,62.856296410092838,36.369136527960961,46.247016454234576,-72.95201074132288,null,{"$f":"N411/BTU2J","v":-46.396932966758072},null,{"$f":"P411/BTU2J","v":-71.981839492408156}]
["Animal Waste Properties"]
["wt%","Dairy Cow","Other Cattle","Market Swine","Breeding Cattle","Poutry","Dairy Heifer","Poultry-Layer","Poultry-Pullet","Poultry-Broiler","Poultry-Turkey"]
["C/TS",{"$f":"AVERAGE(0.45*10/10,0.36*13/9.5)","v":0.47131578947368419},{"$f":"AVERAGE(0.31*11/11.6,0.3*10/11.6,0.3*12/13,0.33*10/11.6)","v":0.27849801061007956},{"$f":"0.42*7/10","v":0.29399999999999998},{"$f":"0.47*6/10","v":0.28199999999999997},{"$f":"AVERAGE(H425:K425)","v":0.44736781348230525},{"$f":"0.31*14/9.14","v":0.47483588621444195},{"$f":"0.83*7/15.1","v":0.38476821192052979},{"$f":"0.62*9/11.4","v":0.48947368421052628},{"$f":"1.1*8/20","v":0.44000000000000006},{"$f":"0.74*7/10.9","v":0.47522935779816511}]
[]
[null,"Beef Feedlots 2",null,"Dairies 1",null,null,null,null,null,"Dairy Heifer Facilities 2",null,null,null,"Swin Operations 1",null,null,null,null,"Layer Operation",null,"Broiler and Turkey Operation",null,"Annual Average Temp. (oC)","Climate","Region"]
[null,"Dry Lot","Liquid/Slurry","Pasture","Daily Spread","Solid Storage","Liquid/Slurry","Anaerobic Lagoon","Deep Pit","Daily Spread","Dry Lot","Liquid/Slurry","Pasture","Pasture","Solid Storage","Liquid/Slurry","Anaerobic Lagoon","Deep Pit","Anaerobic Lagoon","Poultry w/o Litter","Pasture","Poultry w/o Litter"]
["AL",1,1.3000000000000001E-2,0.45,0.17,0.11,0.1,0.17,0,0.17,0.38,0,0.45,0.05,0.04,0.08,0.51,0.32,0.41899999999999998,0.58099999999999996,0.01,0.99,17.094444444444445,{"$f":"IF(W431<15,\"Cool\",IF(W431>=26,\"Warm\",\"Temperate\"))","v":"Temperate"},"South"]
["AK",1,1.3000000000000001E-2,0.04,0.06,0.28000000000000003,0.24,0.3,0.08,0.06,0.9,0.01,0.04,0.53,0.02,0.13,0.1,0.22,0.25,0.75,0.01,0.99,-3,{"$f":"IF(W432<15,\"Cool\",IF(W432>=26,\"Warm\",\"Temperate\"))","v":"Cool"},"Pacific"]
["CA",1,1.3000000000000001E-2,0.01,0.11,0.09,0.21,0.57999999999999996,0,0.11,0.88,0.01,0.01,0.13,0.03,0.08,0.47,0.28999999999999998,0.12,0.88,0.01,0.99,15.222222222222221,"Temperate","Pacific"]
["CO",1,4.0000000000000001E-3,0.01,0.01,0.12,0.24,0.62,0.01,0.01,0.98,0,0.01,0.02,0.05,0.26,0.17,0.5,0.6,0.4,0.01,0.99,7.3055555555555554,"Cool","Pacific"]
["DE",1,0.01,0.06,0.44,0.19,0.19,0.1,0.02,0.44,0.5,0,0.06,0.12,0.04,0.24,0.18,0.42,0.05,0.95,0.01,0.99,12.927777777777781,"Cool","South"]
["FL",1,1.3000000000000001E-2,0.17,0.22,0.08,0.15,0.39,0,0.22,0.61,0.01,0.17,0.71,0.01,0.08,0.06,0.14000000000000001,0.41899999999999998,0.58099999999999996,0.01,0.99,21.516666666666669,"Temperate","South"]
["ID",1,4.0000000000000001E-3,0,0.01,0.12,0.23,0.63,0.01,0.01,0.99,0,0,0.46,0.03,0.15,0.1,0.26,0.6,0.4,0.01,0.99,6.8833333333333337,"Cool","Pacific"]
["IL",1,6.0000000000000001E-3,0.05,0.08,0.43,0.26,0.13,0.05,0.08,0.87,0,0.05,0.02,0.05,0.28000000000000003,0.15,0.5,0.02,0.98,0.01,0.99,10.966666666666667,"Cool","Midwest"]
["IA",1,6.0000000000000001E-3,0.06,0.1,0.41,0.25,0.14000000000000001,0.04,0.1,0.83,0,0.06,0.01,0.04,0.12,0.48,0.35,0,1,0.01,0.99,8.783333333333335,"Cool","Midwest"]
["KS",1,6.0000000000000001E-3,0.03,0.05,0.28000000000000003,0.33,0.28999999999999998,0.03,0.05,0.92,0,0.03,0.02,0.05,0.28000000000000003,0.13,0.51,0.02,0.98,0.01,0.99,12.361111111111111,"Cool","Midwest"]
["LA",1,1.3000000000000001E-2,0.6,0.14000000000000001,0.1,0.06,0.09,0.01,0.14000000000000001,0.26,0,0.6,0.54,0.02,0.13,0.1,0.22,0.6,0.4,0.01,0.99,19.105555555555554,"Temperate","South"]
["ME",1,0.01,7.0000000000000007E-2,0.45,0.2,0.17,0.09,0.02,0.45,0.48,0,7.0000000000000007E-2,0.73,0.01,7.0000000000000007E-2,0.06,0.13,0.05,0.95,0.01,0.99,4.9833333333333325,"Cool","Mid-Atlantic"]
["MI",1,6.0000000000000001E-3,0.03,0.06,0.32,0.33,0.22,0.04,0.06,0.91,0,0.03,0.05,0.05,0.25,0.17,0.48,0.02,0.98,0.01,0.99,6.894444444444443,"Cool","Midwest"]
["MN",1,6.0000000000000001E-3,0.06,0.1,0.44,0.24,0.12,0.05,0.1,0.84,0,0.06,0.02,0.05,0.26,0.18,0.49,0,1,0.01,0.99,5.0888888888888868,"Cool","Midwest"]
["MO",1,6.0000000000000001E-3,0.08,0.14000000000000001,0.48,0.18,0.06,0.05,0.14000000000000001,0.77,0,0.08,0.03,0.05,0.28000000000000003,0.14000000000000001,0.51,0,1,0.01,0.99,12.472222222222225,"Cool","Midwest"]
["MT",1,4.0000000000000001E-3,0.03,0.04,0.25,0.26,0.36,0.06,0.04,0.93,0,0.03,0.06,0.05,0.25,0.17,0.47,0.6,0.4,0.01,0.99,5.9666666666666677,"Cool","Pacific"]
["NH",1,0.01,7.0000000000000007E-2,0.44,0.21,0.16,0.09,0.03,0.44,0.49,0,7.0000000000000007E-2,0.56999999999999995,0.02,0.12,0.09,0.2,0.05,0.95,0.01,0.99,6.5555555555555545,"Cool","Mid-Atlantic"]
["NJ",1,0.01,0.08,0.45,0.24,0.14000000000000001,0.06,0.03,0.45,0.47,0,0.08,0.31,0.03,0.19,0.14000000000000001,0.33,0.05,0.95,0.01,0.99,11.472222222222221,"Cool","Mid-Atlantic"]
["NY",1,0.01,7.0000000000000007E-2,0.45,0.2,0.16,0.1,0.02,0.45,0.48,0,7.0000000000000007E-2,0.2,0.04,0.21,0.15,0.4,0.05,0.95,0.01,0.99,7.416666666666667,"Cool","Mid-Atlantic"]
["NC",1,0.01,0.54,0.15,0.12,0.11,0.06,0.01,0.15,0.31,0,0.54,0,0.04,0.06,0.57999999999999996,0.31,0.41899999999999998,0.58099999999999996,0.01,0.99,15.005555555555555,"Temperate","South"]
["OH",1,6.0000000000000001E-3,0.08,0.14000000000000001,0.41,0.23,0.11,0.04,0.14000000000000001,0.78,0,0.08,7.0000000000000007E-2,0.04,0.27,0.15,0.47,0,1,0.01,0.99,10.377777777777776,"Cool","Midwest"]
["OK",1,4.0000000000000001E-3,0,0.06,0.25,0.23,0.4,0.06,0.06,0.94,0,0,0.01,0.04,0.06,0.57999999999999996,0.31,0.6,0.4,0.01,0.99,15.3,"Temperate","Central"]
["RI",1,0.01,0.09,0.47,0.26,0.12,0.04,0.03,0.47,0.44,0,0.09,0.56000000000000005,0.02,0.12,0.09,0.21,0.05,0.95,0.01,0.99,10.038888888888888,"Cool","Mid-Atlantic"]
["SC",1,1.3000000000000001E-2,0.54,0.15,0.08,0.09,0.13,0,0.15,0.31,0,0.54,0.06,0.04,0.09,0.5,0.32,0.6,0.4,0.01,0.99,16.899999999999999,"Temperate","South"]
["TN",1,0.01,0.59,0.15,0.12,0.09,0.04,0.02,0.15,0.26,0,0.59,0.1,0.04,0.12,0.41,0.33,0.05,0.95,0.01,0.99,14.205555555555556,"Cool","South"]
["TX",1,4.0000000000000001E-3,0,0.08,0.13,0.24,0.53,0.02,0.08,0.92,0,0,7.0000000000000007E-2,0.03,0.06,0.54,0.28999999999999998,0.12,0.88,0.01,0.99,18.238888888888887,"Temperate","Central"]
["VA",1,0.01,0.56999999999999995,0.15,0.12,0.09,0.04,0.02,0.15,0.28000000000000003,0,0.56999999999999995,0.03,0.04,7.0000000000000007E-2,0.55000000000000004,0.31,0.05,0.95,0.01,0.99,12.838888888888889,"Cool","South"]
["WA",1,1.3000000000000001E-2,0.17,0,0.11,0.22,0.49,0.01,0,0.83,0.01,0.17,0.37,0.03,0.17,0.12,0.31,0.12,0.88,0.01,0.99,9.0333333333333314,"Cool","Pacific"]
["WI",1,6.0000000000000001E-3,7.0000000000000007E-2,0.12,0.42,0.24,0.12,0.04,0.12,0.82,0,7.0000000000000007E-2,0.13,0.04,0.24,0.17,0.42,0.02,0.98,0.01,0.99,6.1777777777777763,"Cool","Midwest"]
["WY",1,4.0000000000000001E-3,7.0000000000000007E-2,0.12,0.22,0.23,0.3,0.06,0.12,0.81,0,7.0000000000000007E-2,0.03,0.05,0.26,0.17,0.49,0.6,0.4,0.01,0.99,5.5444444444444425,"Cool","Pacific"]
["Manure Management System MCFs"]
["AL",{"$f":"IF($X431=\"Cool\",$B$553,IF($X431=\"Warm\",$D$553,$C$553))","v":1.4999999999999999E-2},0.4,{"$f":"IF($X431=\"Cool\",$B$555,IF($X431=\"Warm\",$D$555,$C$555))","v":1.4999999999999999E-2},{"$f":"IF($X431=\"Cool\",$B$552,IF($X431=\"Warm\",$D$552,$C$552))","v":5.0000000000000001E-3},{"$f":"IF($X431=\"Cool\",$B$558,IF($X431=\"Warm\",$D$558,$C$558))","v":0.04},0.39,0.76,0.39,{"$f":"IF($X431=\"Cool\",$B$552,IF($X431=\"Warm\",$D$552,$C$552))","v":5.0000000000000001E-3},{"$f":"IF($X431=\"Cool\",$B$553,IF($X431=\"Warm\",$D$553,$C$553))","v":1.4999999999999999E-2},0.39,{"$f":"IF($X431=\"Cool\",$B$555,IF($X431=\"Warm\",$D$555,$C$555))","v":1.4999999999999999E-2},1.4999999999999999E-2,{"$f":"IF($X431=\"Cool\",$B$558,IF($X431=\"Warm\",$D$558,$C$558))","v":0.04},0.38,0.76,0.38,0.76,{"$f":"IF($X431=\"Cool\",$B$557,IF($X431=\"Warm\",$D$557,$C$557))","v":1.4999999999999999E-2},{"$f":"IF($X431=\"Cool\",$B$555,IF($X431=\"Warm\",$D$555,$C$555))","v":1.4999999999999999E-2},{"$f":"IF($X431=\"Cool\",$B$557,IF($X431=\"Warm\",$D$557,$C$557))","v":1.4999999999999999E-2}]
["AR",1.4999999999999999E-2,0.34,1.4999999999999999E-2,5.0000000000000001E-3,0.04,0.34,0.74,0.34,5.0000000000000001E-3,1.4999999999999999E-2,0.34,1.4999999999999999E-2,1.4999999999999999E-2,0.04,0.36,0.75,0.36,0.74,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
["CA",1.4999999999999999E-2,0.42,1.4999999999999999E-2,5.0000000000000001E-3,0.04,0.35,0.75,0.35,5.0000000000000001E-3,1.4999999999999999E-2,0.35,1.4999999999999999E-2,1.4999999999999999E-2,0.04,0.32,0.74,0.32,0.75,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
["CT",0.01,0.25,0.01,1E-3,0.02,0.24,0.68,0.24,1E-3,0.01,0.24,0.01,0.01,0.02,0.24,0.68,0.24,0.69,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["DE",0.01,0.31,0.01,1E-3,0.02,0.31,0.74,0.31,1E-3,0.01,0.31,0.01,0.01,0.02,0.31,0.74,0.31,0.74,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["HI",1.4999999999999999E-2,0.57999999999999996,1.4999999999999999E-2,5.0000000000000001E-3,0.04,0.57999999999999996,0.77,0.57999999999999996,5.0000000000000001E-3,1.4999999999999999E-2,0.57999999999999996,1.4999999999999999E-2,1.4999999999999999E-2,0.04,0.57999999999999996,0.77,0.57999999999999996,0.77,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
["ID",0.01,0.22,0.01,1E-3,0.02,0.23,0.67,0.23,1E-3,0.01,0.23,0.01,0.01,0.02,0.22,0.65,0.22,0.65,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["IN",0.01,0.27,0.01,1E-3,0.02,0.27,0.7,0.27,1E-3,0.01,0.27,0.01,0.01,0.02,0.27,0.71,0.27,0.71,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["IA",0.01,0.25,0.01,1E-3,0.02,0.24,0.68,0.24,1E-3,0.01,0.24,0.01,0.01,0.02,0.25,0.69,0.25,0.69,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["KY",0.01,0.31,0.01,1E-3,0.02,0.31,0.74,0.31,1E-3,0.01,0.31,0.01,0.01,0.02,0.31,0.74,0.31,0.74,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["LA",1.4999999999999999E-2,0.47,1.4999999999999999E-2,5.0000000000000001E-3,0.04,0.46,0.77,0.46,5.0000000000000001E-3,1.4999999999999999E-2,0.46,1.4999999999999999E-2,1.4999999999999999E-2,0.04,0.46,0.77,0.46,0.77,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
["MA",0.01,0.24,0.01,1E-3,0.02,0.23,0.67,0.23,1E-3,0.01,0.23,{"$f":"IF($X451=\"Cool\",$B$555,IF($X451=\"Warm\",$D$555,$C$555))","v":0.01},0.01,0.02,0.24,0.68,0.24,0.67,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["MI",0.01,0.23,0.01,1E-3,0.02,0.23,0.67,0.23,1E-3,0.01,0.23,0.01,0.01,0.02,0.24,0.68,0.24,0.68,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["MS",1.4999999999999999E-2,0.41,1.4999999999999999E-2,5.0000000000000001E-3,0.04,0.41,0.76,0.41,5.0000000000000001E-3,1.4999999999999999E-2,0.41,1.4999999999999999E-2,1.4999999999999999E-2,0.04,0.39,0.76,0.39,0.76,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
["MO",0.01,0.3,0.01,1E-3,0.02,0.3,0.73,0.3,1E-3,0.01,0.3,0.01,0.01,0.02,0.3,0.72,0.3,0.73,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["NV",0.01,0.26,0.01,1E-3,0.02,0.26,0.71,0.26,1E-3,0.01,0.26,0.01,0.01,0.02,0.27,0.71,0.27,0.71,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["NH",0.01,0.2,0.01,1E-3,0.02,0.2,0.63,0.2,1E-3,0.01,0.2,0.01,0.01,0.02,0.22,0.65,0.22,0.64,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["NM",0.01,0.28000000000000003,0.01,1E-3,0.02,0.3,0.72,0.3,1E-3,0.01,0.3,0.01,0.01,0.02,0.28000000000000003,0.71,0.28000000000000003,0.68,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["NY",0.01,0.22,0.01,1E-3,0.02,0.22,0.65,0.22,1E-3,0.01,0.22,0.01,0.01,0.02,0.22,0.66,0.22,0.67,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["ND",0.01,0.21,0.01,1E-3,0.02,0.21,0.65,0.21,1E-3,0.01,0.21,0.01,0.01,0.02,0.21,0.65,0.21,0.64,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["OH",0.01,0.26,0.01,1E-3,0.02,0.26,0.7,0.26,1E-3,0.01,0.26,0.01,0.01,0.02,0.27,0.71,0.27,0.71,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["PA",0.01,0.26,0.01,1E-3,0.02,0.25,0.69,0.25,1E-3,0.01,0.25,0.01,0.01,0.02,0.26,0.7,0.26,0.71,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["RI",0.01,0.26,0.01,1E-3,0.02,0.26,0.69,0.26,1E-3,0.01,0.26,0.01,0.01,0.02,0.26,0.69,0.26,0.69,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["SD",0.01,0.24,0.01,1E-3,0.02,0.24,0.68,0.24,1E-3,0.01,0.24,{"$f":"IF($X471=\"Cool\",$B$555,IF($X471=\"Warm\",$D$555,$C$555))","v":0.01},0.01,0.02,0.24,0.68,0.24,0.68,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["TN",0.01,0.32,0.01,1E-3,0.02,0.31,0.74,0.31,1E-3,0.01,0.31,0.01,0.01,0.02,0.34,0.75,0.34,0.74,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["VT",0.01,0.21,0.01,1E-3,0.02,0.21,0.63,0.21,1E-3,0.01,0.21,0.01,0.01,0.02,0.21,0.63,0.21,0.63,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["VA",0.01,0.28000000000000003,0.01,1E-3,0.02,0.28000000000000003,0.71,0.28000000000000003,1E-3,0.01,0.28000000000000003,0.01,0.01,0.02,0.31,0.73,0.31,0.72,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["WV",0.01,0.26,0.01,1E-3,0.02,0.26,0.69,0.26,1E-3,0.01,0.26,0.01,0.01,0.02,0.26,0.7,0.26,0.69,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["WI",0.01,0.23,0.01,1E-3,0.02,0.22,0.66,0.22,1E-3,0.01,0.22,0.01,0.01,0.02,0.23,0.67,0.23,0.67,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
["U.S. Average",1.1878056963036046E-2,0.30423906302032583,1.1526122921309789E-2,2.2208983370478321E-3,2.6104491685239151E-2,0.28565039430824624,0.69854620264015099,0.28565039430824624,2.0794874702347197E-3,1.1349359337793402E-2,0.27805442793967566,1.1349359337793402E-2,1.1084574461527079E-2,2.4338297846108321E-2,0.28182939008001578,0.70613356717503606,0.28182939008001578,0.71457075884896382,1.4999999999999999E-2,1.2326735724196288E-2,1.4999999999999999E-2]
["Direct N2O Emission Factors (kg N2O N/kg N)",0.02,5.0000000000000001E-3,0,0,5.0000000000000001E-3,5.0000000000000001E-3,0,2E-3,0,0.02,5.0000000000000001E-3,0,0,5.0000000000000001E-3,5.0000000000000001E-3,0,2E-3,0,1E-3,0,1E-3]
["Central",1.0999999999999999E-2,0,0,0,2E-3,2E-3,2E-3,0,0,6.0000000000000001E-3,2E-3,0,0,0,2E-3,2E-3,0,2E-3,0,0,0]
["Pacific",3.9E-2,0,0,0,0,8.0000000000000002E-3,8.0000000000000002E-3,0,0,0.02,8.0000000000000002E-3,0,0,0,8.0000000000000002E-3,8.0000000000000002E-3,0,8.0000000000000002E-3,0,0,0]
["Midwest",1.9E-2,0,0,0,0,4.0000000000000001E-3,4.0000000000000001E-3,0,0,8.9999999999999993E-3,4.0000000000000001E-3,0,0,0,4.0000000000000001E-3,4.0000000000000001E-3,0,4.0000000000000001E-3,0,0,0]
["South",4.2999999999999997E-2,0,0,0,0,8.9999999999999993E-3,8.9999999999999993E-3,0,0,2.1999999999999999E-2,8.9999999999999993E-3,0,0,0,8.9999999999999993E-3,8.9999999999999993E-3,0,8.9999999999999993E-3,0,0,0]
["MCFs by Waste Management System ","Cool Climate MCF ","Temperate Climate MCF ","Warm Climate MCF "]
["Aerobic Treatment ",0,0,0]
["Cattle Deep Litter (>1 month) ",0.21,0.44,0.76]
["Composting - In Vessel ",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3]
["Composting-Extensive/ Passive ",5.0000000000000001E-3,0.01,1.4999999999999999E-2]
["Composting-Intensive ",5.0000000000000001E-3,0.01,1.4999999999999999E-2]
["Fuel ",0.1,0.1,0.1]
["Pasture ",0.01,1.4999999999999999E-2,0.02]
["Poultry without bedding ",1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
["Solid Storage ",0.02,0.04,0.05]
["Dairy Cow",null,"Lagoon","Liquid/Slurry","Solid Storage","Drylot","Pit<1mn","Pit>1mn","Range/Paddock","Daily Spread","Digester","Burned for Fuel","Other"]
["Region","Bo (m3 CH4/kg VS)","Manure Region Management System Usage (MS%)"]
["Western Europe",0.24,0,0.35699999999999998,0.36799999999999999,0,0,0,0.2,7.0000000000000007E-2,0,0,5.0000000000000001E-3]
["Eastern Europe",0.24,0,0.17499999999999999,0.6,0,0,0,0.18,2.5000000000000001E-2,0,0,0.02]
["Latin America",0.13,0,0.01,0.01,0,0,0,0.36,0.62,0,0,0]
["Africa",0.13,0,0,0.01,0,0,0,0.83,0.05,0,0.06,0.04]
["Indian Subcontinent",0.13,0,0.01,0,0,0,0,0.27,0.19,0.01,0.51,0]
["Other Cattle ",null,"Lagoon","Liquid/Slurry","Solid Storage","Drylot","Pit<1mn","Pit>1mn","Range/Paddock","Daily Spread","Digester","Burned for Fuel","Other"]
["North America",0.19,0,2E-3,0,0.184,0,0,0.81499999999999995,0,0,0,0]
["Western Europe",0.18,0,0.252,0.39,0,0,0,0.32,1.7999999999999999E-2,0,0,0.02]
["Latin America",0.1,0,0,0,0,0,0,0.99,0,0,0,0.01]
["Africa",0.1,0,0,0,0.01,0,0,0.95,0.01,0,0.03,0]
["Asia",0.1,0,0,0,0.46,0,0,0.5,0.02,0,0.02,0]
["Indian Subcontinent",0.1,0,0.01,0,0.04,0,0,0.22,0.2,0.01,0.53,0]
["Region","Bo (m3 CH4/kg VS)","Manure Region Management System Usage (MS%)"]
["North America",0.48,0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
["Oceania",0.45,0.54,0,0.03,0.15,0,0,0,0,0,0,0.28000000000000003]
["Latin America",0.28999999999999998,0,0.08,0.1,0.41,0,0,0,0,0.02,0,0.4]
["Middle East",0.28999999999999998,0,0.14000000000000001,0,0.69,0,0.17,0,0,0,0,0]
["Asia",0.28999999999999998,0,0.4,0,0.54,0,0,0,0,0,7.0000000000000007E-2,0]
["Region","Bo (m3 CH4/kg VS)","Manure Region Management System Usage (MS%)"]
["North America",0.48,0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
["Eastern Europe",0.45,0.03,0,0.42,0,0.247,0.247,0,0,0,0,5.7000000000000002E-2]
["Oceania",0.45,0.54,0,0.03,0.15,0,0,0,0,0,0,0.28000000000000003]
["Africa",0.28999999999999998,0,0.06,0.06,0.87,0.01,0,0,0,0,0,0]
["Middle East",0.28999999999999998,0,0.14000000000000001,0,0.69,0,0.17,0,0,0,0,0]
[]
[null,null,"Manure Management System MCFs"]
["Annual Ave. Temperature (°C)",null,"Lagoon","Liquid/Slurry","Solid Storage","Drylot","Pit<1mn","Pit>1mn","Range/Paddock","Daily Spread","Digester","Burned for Fuel","Other","Layer (dry)","Layer (wet)"," Broiler"]
["Cool",10,0.66,0.17,0.02,0.01,0.03,0.17,0.01,1E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.65,1.4999999999999999E-2]
[null,13,0.71,0.22,0.02,0.01,0.03,0.22,0.01,1E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.73,1.4999999999999999E-2]
[null,14,0.73,0.25,0.02,0.01,0.03,0.25,0.01,1E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.74,1.4999999999999999E-2]
[null,16,0.75,0.28999999999999998,0.04,1.4999999999999999E-2,0.03,0.28999999999999998,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.76,1.4999999999999999E-2]
[null,17,0.76,0.32,0.04,1.4999999999999999E-2,0.03,0.32,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.76,1.4999999999999999E-2]
[null,19,0.77,0.39,0.04,1.4999999999999999E-2,0.03,0.39,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.78,1.4999999999999999E-2]
[null,20,0.78,0.42,0.04,1.4999999999999999E-2,0.03,0.42,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.78,1.4999999999999999E-2]
[null,23,0.79,0.55000000000000004,0.04,1.4999999999999999E-2,0.03,0.55000000000000004,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.79,1.4999999999999999E-2]
[null,24,0.79,0.6,0.04,1.4999999999999999E-2,0.03,0.6,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.79,1.4999999999999999E-2]
["Warm",26,0.79,0.71,0.05,0.02,0.3,0.71,0.02,0.01,0.1,0.1,0.01,1.4999999999999999E-2,0.8,1.4999999999999999E-2]
[null,27,0.8,0.78,0.05,0.02,0.3,0.78,0.02,0.01,0.1,0.1,0.01,1.4999999999999999E-2,0.8,1.4999999999999999E-2]
[]
[]
["N Loss Factors through Volatilization of NH3","Dairy Cow",0.35,0.4,0.3,0.2,0.28000000000000003,0.28000000000000003,0,7.0000000000000007E-2,{"$f":"C632","v":0.35},{"$f":"C632","v":0.35},0]
[null,"Other Cattle",{"$f":"C632","v":0.35},{"$f":"D632","v":0.4},0.45,0.3,{"$f":"G632","v":0.28000000000000003},{"$f":"H632","v":0.28000000000000003},{"$f":"I632","v":0},{"$f":"J632","v":7.0000000000000007E-2},{"$f":"C633","v":0.35},{"$f":"C633","v":0.35},0]
[null,"Breeding Cattle",0.4,0.48,0.45,{"$f":"F632","v":0.2},0.25,0.25,0,{"$f":"J632","v":7.0000000000000007E-2},{"$f":"C635","v":0.4},{"$f":"E635","v":0.45},0]
[null,"User-Defined",{"$f":"MMULT(C$632:C$635,$B50:$E50)","v":0.35},0.4,0.3,0.2,0.28000000000000003,0.28000000000000003,0,7.0000000000000007E-2,0.35,0.35,0]
[null,"Other Cattle",0,0,0,0,0,0,0,0,0,0,0]
[null,"Market Swine",0,0,0,0,0,0,0,0,0,0,0]
[null,"User-Defined",{"$f":"MMULT(C$638:C$641,$B50:$E50)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Poultry",null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,"5 MGD","20 MGD","100 MGD"]
["Volatile Solid Loading Rate (kg VS/day)",5930,23720,118600]
["Solid Generation Rate (m3/day)",232.62,930.46,4652.3]
[]
["AD Reactor Assumptions"]
["Reactor Type","Meso - 1 stage","Meso - 2 stage","M-M Acid phase","M-T Acid phase","Thermo - 1 Stage","Thermo - 2 Stage","Meso-Thermo TPAD","Thermo-Meso TPAD"]
["Reactor Size: 5 MGD",2177,2177,2177,1742,1452,1452,2177,2177]
["Reactor Size: 20 MGD",8709,8709,8709,6967,5806,5806,8709,8709]
["Total thermal energy requirement (MJ/day)"]
["     Location: IL"]
["Reactor Size: 100 MGD",483763,483763,483763,994050,994007,994007,987627,962540]
["     Location: CA"]
["Reactor Size: 20 MGD",86486,86486,86486,190729,190916,190916,188248,181206]
["Reactor Size: 100 MGD",412933,412933,412933,924049,924597,924597,916797,896205]
["Reactor Size: 5 MGD",17153,17153,17153,44090,44280,44280,42944,41029]
["Reactor Size: 20 MGD",64833,64833,64833,169485,169964,169964,166596,161770]
["Calculation of Energy Consumption and Emissions for Each Stage (Per Day)"]
["Pipeline-quality NG Output (MJ/day)",{"$f":"MAX(MIN((Q262+Q259*D168)/(C176+D168),Q259),0)*(1-C177)","v":10472.442901625767}]
["Electricity for 2nd Cleanup (MJ elec/day)",{"$f":"(B675+B674)*C176","v":313.76091555975194}]
["From Additional Combustion in CHP (MJ elec/day)",{"$f":"(K268-B674-B675)*D168","v":-1.4921397450962104E-13}]
["From Excess Electricity (MJ elec/day)",{"$f":"MAX(MIN(B676,Q262),0)","v":313.76091555975194}]
["Net Electricity (MJ elec/day)",{"$f":"Q262-B678","v":6300.5123425834436}]
[]
[null,"Basline Case",null,null,null,null,null,null,"Alternative Case"]
[null,"AD","Flaring Biogas","Boiler","Digestate Transport","Digestate Applicatoin","Methane Emissions","Total","Electricity","NG Export","Boiler","CHP","Digestate Transport","Digestate Applicatoin","Methane Emissions","Total"]
["Urban Share",0.5,null,null,null,null,null,null,0.5]
["Electricity (MJ/day)",{"$f":"M240","v":4494.9458369600006},null,null,null,null,null,null,{"$f":"-B679","v":-6300.5123425834436}]
["NG (MJ/day)",null,null,null,null,null,null,null,null,{"$f":"-B674","v":-10472.442901625767}]
["Diesel (MJ/day)",null,null,null,{"$f":"E243*kg2T/8*('T&D'!$E$47+'T&D'!$E$48)*$B$144*BTU2MJ","v":3055.5410163421834},null,null,null,null,null,null,null,{"$f":"E268*kg2T/8*('T&D'!$E$47+'T&D'!$E$48)*$B$144*BTU2MJ","v":3055.5410163421834}]
["RNG (MJ/day)",null,{"$f":"M247","v":27508.727936165233},{"$f":"M246","v":33818.75},null,null,null,null,null,null,{"$f":"Q268","v":7902.0983747645159},{"$f":"Q269+B677/(1-D168)/D169","v":42312.900612629375}]
["N Displaced (kg/day)",null,null,null,null,{"$f":"-M251","v":-209.54474200000004},null,null,null,null,null,null,null,{"$f":"-C276","v":-209.54474200000004}]
["P Displaced (kg/day)",null,null,null,null,{"$f":"-M252","v":-146.04633533333336},null,null,null,null,null,null,null,{"$f":"-C277","v":-146.04633533333336}]
["K Displaced (kg/day)",null,null,null,null,{"$f":"-M253","v":-19.049522000000003},null,null,null,null,null,null,null,{"$f":"-C278","v":-19.049522000000003}]
["Energy: MJ/day"]
["     Total energy",{"$f":"B$684*SUM(Electric!$B171:$C171)*BTU2mmBTU","v":11100.649728107692},null,null,{"$f":"E$686*'T&D'!$B226*BTU2mmBTU+E$686","v":3055.5417232408759},{"$f":"(F$688*Ag_Inputs!$B114*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C114*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D114*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-17386.386536750299},null,{"$f":"SUM(B692:G692)","v":-3230.1950854017305},{"$f":"I$684*SUM(Electric!$B171:$C171)*BTU2mmBTU","v":-15559.649250398839},{"$f":"J$685*NG!$B81*BTU2mmBTU+J$685","v":-11612.383217939459},null,null,{"$f":"M$686*'T&D'!$B226*BTU2mmBTU+M$686","v":3055.5417232408759},{"$f":"(N$688*Ag_Inputs!$B114*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C114*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D114*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-17386.386536750299},null,{"$f":"SUM(I692:O692)","v":-41502.877281847723}]
["     Fossil fuels",{"$f":"B$684*SUM(Electric!$B172:$C172)*BTU2mmBTU","v":9422.1781313507254},null,null,{"$f":"E$686*'T&D'!$B227*BTU2mmBTU+E$686","v":3055.5417045006634},{"$f":"(F$688*Ag_Inputs!$B115*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C115*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D115*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-17061.411871423774},null,{"$f":"SUM(B693:G693)","v":-4583.6920355723851},{"$f":"I$684*SUM(Electric!$B172:$C172)*BTU2mmBTU","v":-13206.9554926482},{"$f":"J$685*NG!$B82*BTU2mmBTU+J$685","v":-11603.278619791394},null,null,{"$f":"M$686*'T&D'!$B227*BTU2mmBTU+M$686","v":3055.5417045006634},{"$f":"(N$688*Ag_Inputs!$B115*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C115*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D115*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-17061.411871423774},null,{"$f":"SUM(I693:O693)","v":-38816.104279362698}]
["     Coal",{"$f":"B$684*SUM(Electric!$B173:$C173)*BTU2mmBTU","v":6257.5787808305868},null,null,{"$f":"E$686*'T&D'!$B228*BTU2mmBTU","v":7.1786258323516353E-5},{"$f":"(F$688*Ag_Inputs!$B116*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C116*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D116*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1212.7854221343614},null,{"$f":"SUM(B694:G694)","v":5044.7934304824839},{"$f":"I$684*SUM(Electric!$B173:$C173)*BTU2mmBTU","v":-8771.1740637960029},{"$f":"J$685*NG!$B83*BTU2mmBTU","v":-33.968574767167709},null,null,{"$f":"M$686*'T&D'!$B228*BTU2mmBTU","v":7.1786258323516353E-5},{"$f":"(N$688*Ag_Inputs!$B116*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C116*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D116*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1212.7854221343614},null,-10017.927988911273]
["     Natural gas",{"$f":"B$684*SUM(Electric!$B174:$C174)*BTU2mmBTU","v":2825.2635163002665},null,null,{"$f":"E$686*'T&D'!$B229*BTU2mmBTU","v":3.6899242456149182E-4},{"$f":"(F$688*Ag_Inputs!$B117*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C117*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D117*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-13642.260961277865},null,{"$f":"SUM(B695:G695)","v":-10816.997075985175},{"$f":"I$684*SUM(Electric!$B174:$C174)*BTU2mmBTU","v":-3960.1384090401743},{"$f":"J$685*NG!$B84*BTU2mmBTU+J$685","v":-11523.811516377154},null,null,{"$f":"M$686*'T&D'!$B229*BTU2mmBTU","v":3.6899242456149182E-4},{"$f":"(N$688*Ag_Inputs!$B117*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C117*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D117*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-13642.260961277865},null,-29126.21051770277]
["     Petroleum",{"$f":"B$684*SUM(Electric!$B175:$C175)*BTU2mmBTU","v":339.33583421987066},null,null,{"$f":"E$686*'T&D'!$B230*BTU2mmBTU+E$686","v":3055.5412637219802},{"$f":"(F$688*Ag_Inputs!$B118*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C118*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D118*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-2206.365488011551},null,{"$f":"SUM(B696:G696)","v":1188.5116099303},{"$f":"I$684*SUM(Electric!$B175:$C175)*BTU2mmBTU","v":-475.64301981202493},{"$f":"J$685*NG!$B85*BTU2mmBTU","v":-45.498528647070977},null,null,{"$f":"M$686*'T&D'!$B230*BTU2mmBTU+M$686","v":3055.5412637219802},{"$f":"(N$688*Ag_Inputs!$B118*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C118*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D118*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-2206.365488011551},null,328.0342272513335]
["Total Emissions: kg/day"]
["     VOC",{"$f":"B$684*SUM(Electric!$B176:$C176)/mmBTU2MJ*g2kg","v":8.9789876073347111E-2},{"$f":"C$687*EF!$BJ6/mmBTU2MJ*g2kg","v":0.61704937737399068},{"$f":"D$687*EF!$C6/mmBTU2MJ*g2kg","v":8.1417135405675453E-2},{"$f":"E$686*(EF!$C33+'T&D'!$B231)/mmBTU2MJ*g2kg","v":0.25887275672380078},{"$f":"(F$688*Ag_Inputs!$B120*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C120*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D120*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1.6428481298995781},null,{"$f":"SUM(B698:G698)","v":-0.59571898432276416},{"$f":"I$684*SUM(Electric!$B176:$C176)/mmBTU2MJ*g2kg","v":-0.12585740584179489},{"$f":"J$685*(NG!$B86)/mmBTU2MJ*g2kg","v":-0.1038691841042899},{"$f":"K$687*EF!$C6/mmBTU2MJ*g2kg","v":1.9023950127286506E-2},{"$f":"IF($D$167=\"Engine\",EF!$G6,IF($D$167=\"MCFC\",Hydrogen!$B67*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$B67*Hydrogen!$B$90,EF!$F6)))/mmBTU2MJ*L$687*g2kg","v":5.3466237432580446},{"$f":"M$686*(EF!$C33+'T&D'!$B231)/mmBTU2MJ*g2kg","v":0.25887275672380078},{"$f":"(N$688*Ag_Inputs!$B120*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C120*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D120*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1.6428481298995781},null,3.7519457302634693]
["     CO",{"$f":"B$684*SUM(Electric!$B177:$C177)/mmBTU2MJ*g2kg","v":0.33305628413506116},{"$f":"C$687*EF!$BJ7/mmBTU2MJ*g2kg","v":1.0812313289242803},{"$f":"D$687*EF!$C7/mmBTU2MJ*g2kg","v":0.80038813822036059},{"$f":"E$686*(EF!$C34+'T&D'!$B232)/mmBTU2MJ*g2kg","v":0.58470266012739913},{"$f":"(F$688*Ag_Inputs!$B121*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C121*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D121*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-2.1209762229969527},null,0.67840218841014854,{"$f":"I$684*SUM(Electric!$B177:$C177)/mmBTU2MJ*g2kg","v":-0.46684104883166466},{"$f":"J$685*(NG!$B87)/mmBTU2MJ*g2kg","v":-0.32440801768760463},{"$f":"K$687*EF!$C7/mmBTU2MJ*g2kg","v":0.18701891129068662},{"$f":"IF($D$167=\"Engine\",EF!$G7,IF($D$167=\"MCFC\",Hydrogen!$B68*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$B68*Hydrogen!$B$90,EF!$F7)))/mmBTU2MJ*L$687*g2kg","v":28.313772813270553},{"$f":"M$686*(EF!$C34+'T&D'!$B232)/mmBTU2MJ*g2kg","v":0.58470266012739913},{"$f":"(N$688*Ag_Inputs!$B121*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C121*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D121*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-2.1209762229969527},null,26.173269095172419]
["     NOx",{"$f":"B$684*SUM(Electric!$B178:$C178)/mmBTU2MJ*g2kg","v":1.0887244721018003},{"$f":"C$687*EF!$BJ8/mmBTU2MJ*g2kg","v":0.42249083541655308},{"$f":"D$687*EF!$C8/mmBTU2MJ*g2kg","v":1.3158163025208571},{"$f":"E$686*(EF!$C35+'T&D'!$B233)/mmBTU2MJ*g2kg","v":6.2915687978822774},{"$f":"(F$688*Ag_Inputs!$B122*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C122*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D122*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-3.1215195396632121},null,5.9970808682582755,{"$f":"I$684*SUM(Electric!$B178:$C178)/mmBTU2MJ*g2kg","v":-1.5260521979480031},{"$f":"J$685*(NG!$B88)/mmBTU2MJ*g2kg","v":-0.40927470658648679},{"$f":"K$687*EF!$C8/mmBTU2MJ*g2kg","v":0.30745399713587046},{"$f":"IF($D$167=\"Engine\",EF!$G8,IF($D$167=\"MCFC\",Hydrogen!$B69*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$B69*Hydrogen!$B$90,EF!$F8)))/mmBTU2MJ*L$687*g2kg","v":33.405449759925851},{"$f":"M$686*(EF!$C35+'T&D'!$B233)/mmBTU2MJ*g2kg","v":6.2915687978822774},{"$f":"(N$688*Ag_Inputs!$B122*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C122*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D122*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-3.1215195396632121},null,34.947626110746299]
["     PM10",{"$f":"B$684*SUM(Electric!$B179:$C179)/mmBTU2MJ*g2kg","v":0.24359587876117256},{"$f":"C$687*EF!$BJ9/mmBTU2MJ*g2kg","v":0.13143521978121722},{"$f":"D$687*EF!$C9/mmBTU2MJ*g2kg","v":0.11241334404240307},{"$f":"E$686*(EF!$C36+'T&D'!$B234)/mmBTU2MJ*g2kg","v":0.53788610767577949},{"$f":"(F$688*Ag_Inputs!$B123*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C123*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D123*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.57704807104782319},null,0.44828247921274911,{"$f":"I$684*SUM(Electric!$B179:$C179)/mmBTU2MJ*g2kg","v":-0.34144545816712701},{"$f":"J$685*(NG!$B89)/mmBTU2MJ*g2kg","v":-6.0159777048024825E-3},{"$f":"K$687*EF!$C9/mmBTU2MJ*g2kg","v":2.626653271511566E-2},{"$f":"IF($D$167=\"Engine\",EF!$G9,IF($D$167=\"MCFC\",Hydrogen!$B70*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$B70*Hydrogen!$B$90,EF!$F9)))/mmBTU2MJ*L$687*g2kg","v":0.28863490563944427},{"$f":"M$686*(EF!$C36+'T&D'!$B234)/mmBTU2MJ*g2kg","v":0.53788610767577949},{"$f":"(N$688*Ag_Inputs!$B123*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C123*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D123*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.57704807104782319},null,-7.1721960889413294E-2]
["     PM2.5",{"$f":"B$684*SUM(Electric!$B180:$C180)/mmBTU2MJ*g2kg","v":0.14579159334783287},{"$f":"C$687*EF!$BJ10/mmBTU2MJ*g2kg","v":0.13143521978121722},{"$f":"D$687*EF!$C10/mmBTU2MJ*g2kg","v":0.11241334404240307},{"$f":"E$686*(EF!$C37+'T&D'!$B235)/mmBTU2MJ*g2kg","v":0.49355583267150122},{"$f":"(F$688*Ag_Inputs!$B124*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C124*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D124*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.46316073521550605},null,0.42003525462744828,{"$f":"I$684*SUM(Electric!$B180:$C180)/mmBTU2MJ*g2kg","v":-0.20435434967424754},{"$f":"J$685*(NG!$B90)/mmBTU2MJ*g2kg","v":-5.1270564701593729E-3},{"$f":"K$687*EF!$C10/mmBTU2MJ*g2kg","v":2.626653271511566E-2},{"$f":"IF($D$167=\"Engine\",EF!$G10,IF($D$167=\"MCFC\",Hydrogen!$C127*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$C127*Hydrogen!$B$90,EF!$F10)))/mmBTU2MJ*L$687*g2kg","v":0.28863490563944427},{"$f":"M$686*(EF!$C37+'T&D'!$B235)/mmBTU2MJ*g2kg","v":0.49355583267150122},{"$f":"(N$688*Ag_Inputs!$B124*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C124*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D124*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.46316073521550605},null,0.13581512966614817]
["     SOx",{"$f":"B$684*SUM(Electric!$B181:$C181)/mmBTU2MJ*g2kg","v":2.1230558653734484},{"$f":"C$687*EF!$BJ11/mmBTU2MJ*g2kg","v":7.0023766502757441E-3},{"$f":"D$687*EF!$C11/mmBTU2MJ*g2kg","v":8.9751172888146158E-3},{"$f":"E$686*(EF!$C38+'T&D'!$B236)/mmBTU2MJ*g2kg","v":0.11137809728094372},{"$f":"(F$688*Ag_Inputs!$B125*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C125*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D125*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-17.067968938146294},null,-14.817557481552811,{"$f":"I$684*SUM(Electric!$B181:$C181)/mmBTU2MJ*g2kg","v":-2.9758622615186408},{"$f":"J$685*(NG!$B91)/mmBTU2MJ*g2kg","v":-0.12790624616600033},{"$f":"K$687*EF!$C11/mmBTU2MJ*g2kg","v":2.0971283604882761E-3},{"$f":"IF($D$167=\"Engine\",EF!$G11,IF($D$167=\"MCFC\",Hydrogen!$C128*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$C128*Hydrogen!$B$90,EF!$F11)))/mmBTU2MJ*L$687*g2kg","v":1.1830943054555515E-2},{"$f":"M$686*(EF!$C38+'T&D'!$B236)/mmBTU2MJ*g2kg","v":0.11137809728094372},{"$f":"(N$688*Ag_Inputs!$B125*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C125*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D125*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-17.067968938146294},null,-20.046431277134946]
["     CH4",{"$f":"B$684*SUM(Electric!$B182:$C182)/mmBTU2MJ*g2kg","v":1.4097961357364148},{"$f":"C$687*EF!$BJ12/mmBTU2MJ*g2kg","v":0.82357553803398298},{"$f":"D$687*EF!$C12/mmBTU2MJ*g2kg","v":3.3977229736226765E-2},{"$f":"E$686*(EF!$C39+'T&D'!$B237)/mmBTU2MJ*g2kg","v":0.35759323146717586},{"$f":"(F$688*Ag_Inputs!$B126*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C126*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D126*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-2.9000683858525473},null,{"$f":"SUM(B704:G704)+G707","v":80.662962022532952},{"$f":"I$684*SUM(Electric!$B182:$C182)/mmBTU2MJ*g2kg","v":-1.9760945461672244},{"$f":"J$685*(NG!$B92)/mmBTU2MJ*g2kg","v":-2.0198904160709987},{"$f":"K$687*EF!$C12/mmBTU2MJ*g2kg","v":7.9391287932770449E-3},{"$f":"IF($D$167=\"Engine\",EF!$G12,IF($D$167=\"MCFC\",Hydrogen!$C129*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$C129*Hydrogen!$B$90,EF!$F12)))/mmBTU2MJ*L$687*g2kg","v":15.735314682125676},{"$f":"M$686*(EF!$C39+'T&D'!$B237)/mmBTU2MJ*g2kg","v":0.35759323146717586},{"$f":"(N$688*Ag_Inputs!$B126*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C126*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D126*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-2.9000683858525473},null,{"$f":"SUM(I704:O704)+SUM(I707:O707)","v":102.94406037680939}]
["     N2O",{"$f":"B$684*SUM(Electric!$B183:$C183)/mmBTU2MJ*g2kg","v":1.5429900010031253E-2},{"$f":"C$687*EF!$BJ13/mmBTU2MJ*g2kg","v":2.8680567696754405E-2},{"$f":"D$687*EF!$C13/mmBTU2MJ*g2kg","v":1.121889661101827E-2},{"$f":"E$686*(EF!$C40+'T&D'!$B238)/mmBTU2MJ*g2kg","v":6.6997359944572033E-3},{"$f":"(F$688*Ag_Inputs!$B127*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C127*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D127*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.89528758487436577},null,{"$f":"SUM(B705:G705)","v":-0.83325848456210461},{"$f":"I$684*SUM(Electric!$B183:$C183)/mmBTU2MJ*g2kg","v":-2.1627908095946967E-2},{"$f":"J$685*(NG!$B93)/mmBTU2MJ*g2kg","v":-1.4124276492011721E-2},{"$f":"K$687*EF!$C13/mmBTU2MJ*g2kg","v":2.6214104506103453E-3},{"$f":"IF($D$167=\"Engine\",EF!$G13,IF($D$167=\"MCFC\",Hydrogen!$C130*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$C130*Hydrogen!$B$90,EF!$F13)))/mmBTU2MJ*L$687*g2kg","v":4.4516429798497036E-3},{"$f":"M$686*(EF!$C40+'T&D'!$B238)/mmBTU2MJ*g2kg","v":6.6997359944572033E-3},{"$f":"(N$688*Ag_Inputs!$B127*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C127*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D127*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.89528758487436577},null,-0.91726698003740725]
["     CO2",{"$f":"B$684*SUM(Electric!$B184:$C184)/mmBTU2MJ*g2kg","v":780.19026107701268},{"$f":"C$687*EF!$BJ14/mmBTU2MJ*g2kg","v":1543.1942756526628},{"$f":"D$687*EF!$C14/mmBTU2MJ*g2kg","v":1902.8086018040735},{"$f":"E$686*(EF!$C41+'T&D'!$B239)/mmBTU2MJ*g2kg","v":279.32046766913044},{"$f":"(F$688*(Ag_Inputs!$B128*Ag_Inputs!$B$104+(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12)+F$689*Ag_Inputs!$C128*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D128*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1174.4479928067394},null,{"$f":"SUM(B706:G706)+SUM(B708:G708)","v":-1306.8182477892378},{"$f":"I$684*SUM(Electric!$B184:$C184)/mmBTU2MJ*g2kg","v":-1093.5834485613314},{"$f":"J$685*(NG!$B94+Fuel_Specs!E53/Fuel_Specs!B53*Fuel_Specs!F53/Fuel_Specs!B95/BTU2mmBTU)/mmBTU2MJ*g2kg","v":-658.10435494736157},{"$f":"K$687*EF!$C14/mmBTU2MJ*g2kg","v":444.6107783346194},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*L687*MJ2BTU*Fuel_Specs!$F$53-(L698*Fuel_Specs!$B$92+L699*Fuel_Specs!$B$93+L704*Fuel_Specs!$B$94))/Fuel_Specs!$B$95*g2kg","v":2382.6347596357778},{"$f":"M$686*(EF!$C41+'T&D'!$B239)/mmBTU2MJ*g2kg","v":279.32046766913044},{"$f":"(N$688*(Ag_Inputs!$B128*Ag_Inputs!$B$104+(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12)+N$689*Ag_Inputs!$C128*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D128*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1174.4479928067394},null,{"$f":"SUM(I706:O706)+SUM(I708:O708)","v":-3971.2114067146044}]
["     CH4: leakage",null,null,null,null,null,{"$f":"M248*m32ft3*Fuel_Specs!$E$54*g2kg","v":80.938088273411694},null,null,null,null,null,null,null,{"$f":"(Q270+Q271)*m32ft3*Fuel_Specs!$E$54*g2kg+B675*MJ2BTU/Fuel_Specs!$B$54*Fuel_Specs!$E$54*g2kg","v":93.739266682514028}]
["     CO2 Sequestration",null,{"$f":"-C706-(C698*Fuel_Specs!$B$92+C699*Fuel_Specs!$B$93+C704*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-1549.0813234110005},{"$f":"-D706-(D698*Fuel_Specs!$B$92+D699*Fuel_Specs!$B$93+D704*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-1904.4135420464945},null,{"$f":"-M250","v":-961.80925297600015},{"$f":"-G706-(G698*Fuel_Specs!$B$92+G699*Fuel_Specs!$B$93+G707*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-222.57974275188218},null,null,null,{"$f":"-K706-(K698*Fuel_Specs!$B$92+K699*Fuel_Specs!$B$93+K704*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-444.98578911063061},{"$f":"-L706-(L698*Fuel_Specs!$B$92+L699*Fuel_Specs!$B$93+L704*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-2487.0635905751551},null,{"$f":"-Q273","v":-961.80925297600015},{"$f":"-O706-(O698*Fuel_Specs!$B$92+O699*Fuel_Specs!$B$93+O707*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":-257.78298337691359}]
["     CO2 (w/ C in VOC & CO)",{"$f":"B706+B708+B698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":780.99348035155822},{"$f":"C706+C708+C698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-2.2648327295935227},{"$f":"D706+D708+D698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-9.3437381774629902E-2},{"$f":"E706+E708+E698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":281.04610622683413},{"$f":"F706+F708+F698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-2144.7104184237314},{"$f":"G706+G708+G698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-222.57974275188218},{"$f":"H706+H708+H698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-1307.6088447085899},{"$f":"I706+I708+I698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-1094.7093115053212},{"$f":"J706+J708+J698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-658.93786459894807},{"$f":"K706+K708+K698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-2.1832604181515336E-2},{"$f":"L706+L708+L698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-43.272115375845573},{"$f":"M706+M708+M698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":281.04610622683413},{"$f":"N706+N708+N698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-2144.7104184237314},{"$f":"O706+O708+O698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-257.78298337691359},{"$f":"P706+P708+P698*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P699*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-3918.3884196581075}]
["     GHGs",{"$f":"((B704+B707)*Fuel_Specs!$B$85+B705*Fuel_Specs!$B$86+B709*Fuel_Specs!$B$84)","v":820.83649394795793},{"$f":"((C704+C707)*Fuel_Specs!$B$85+C705*Fuel_Specs!$B$86+C709*Fuel_Specs!$B$84)","v":26.871364894888867},{"$f":"((D704+D707)*Fuel_Specs!$B$85+D705*Fuel_Specs!$B$86+D709*Fuel_Specs!$B$84)","v":4.0992245517144834},{"$f":"((E704+E707)*Fuel_Specs!$B$85+E705*Fuel_Specs!$B$86+E709*Fuel_Specs!$B$84)","v":291.98245833986175},{"$f":"((F704+F707)*Fuel_Specs!$B$85+F705*Fuel_Specs!$B$86+F709*Fuel_Specs!$B$84)","v":-2484.0078283626062},{"$f":"((G704+G707)*Fuel_Specs!$B$85+G705*Fuel_Specs!$B$86+G709*Fuel_Specs!$B$84)","v":1800.8724640834103},{"$f":"((H704+H707)*Fuel_Specs!$B$85+H705*Fuel_Specs!$B$86+H709*Fuel_Specs!$B$84)","v":460.65417745522677},{"$f":"((I704+I707)*Fuel_Specs!$B$85+I705*Fuel_Specs!$B$86+I709*Fuel_Specs!$B$84)","v":-1150.5567917720941},{"$f":"((J704+J707)*Fuel_Specs!$B$85+J705*Fuel_Specs!$B$86+J709*Fuel_Specs!$B$84)","v":-713.64415939534251},{"$f":"((K704+K707)*Fuel_Specs!$B$85+K705*Fuel_Specs!$B$86+K709*Fuel_Specs!$B$84)","v":0.95782592993229376},{"$f":"((L704+L707)*Fuel_Specs!$B$85+L705*Fuel_Specs!$B$86+L709*Fuel_Specs!$B$84)","v":351.43734128529161},{"$f":"((M704+M707)*Fuel_Specs!$B$85+M705*Fuel_Specs!$B$86+M709*Fuel_Specs!$B$84)","v":291.98245833986175},{"$f":"((N704+N707)*Fuel_Specs!$B$85+N705*Fuel_Specs!$B$86+N709*Fuel_Specs!$B$84)","v":-2484.0078283626062},{"$f":"((O704+O707)*Fuel_Specs!$B$85+O705*Fuel_Specs!$B$86+O709*Fuel_Specs!$B$84)","v":2085.6986836859369},{"$f":"((P704+P707)*Fuel_Specs!$B$85+P705*Fuel_Specs!$B$86+P709*Fuel_Specs!$B$84)","v":-1618.1324702890201}]
["Urban Emissions: kg/day"]
["     VOC",{"$f":"B$684*SUM(Electric!$D176:$E176)/mmBTU2MJ*g2kg","v":8.0349427185582543E-3},{"$f":"$B$683*C$687*EF!$BJ6/mmBTU2MJ*g2kg","v":0.30852468868699534},{"$f":"$B$683*D$687*EF!$C6/mmBTU2MJ*g2kg","v":4.0708567702837727E-2},{"$f":"E$686*($B$683*EF!$C33+'T&D'!$B241)/mmBTU2MJ*g2kg","v":0.12613936417260618},{"$f":"(F$688*Ag_Inputs!$B130*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C130*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D130*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1.8459029219652329E-2},null,{"$f":"SUM(B712:G712)","v":0.46494853406134518},{"$f":"I$684*SUM(Electric!$D176:$E176)/mmBTU2MJ*g2kg","v":-1.1262484044627598E-2},{"$f":"J$685*(NG!$C99+$I$683*EF!$F6)/mmBTU2MJ*g2kg","v":-1.1248800052326905E-2},{"$f":"$I$683*K$687*EF!$C6/mmBTU2MJ*g2kg","v":9.5119750636432528E-3},{"$f":"$I$683*IF($D$167=\"Engine\",EF!$G6,IF($D$167=\"MCFC\",Hydrogen!$B67*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$B67*Hydrogen!$B$90,EF!$F6)))/mmBTU2MJ*L$687*g2kg","v":2.6733118716290223},{"$f":"M$686*($I$683*EF!$C33+'T&D'!$B241)/mmBTU2MJ*g2kg","v":0.12613936417260618},{"$f":"(N$688*Ag_Inputs!$B130*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C130*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D130*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1.8459029219652329E-2},null,{"$f":"SUM(I712:O712)","v":2.7679928975486647}]
["     CO",{"$f":"B$684*SUM(Electric!$D177:$E177)/mmBTU2MJ*g2kg","v":7.5373282388240509E-2},{"$f":"$B$683*C$687*EF!$BJ7/mmBTU2MJ*g2kg","v":0.54061566446214016},{"$f":"$B$683*D$687*EF!$C7/mmBTU2MJ*g2kg","v":0.40019406911018029},{"$f":"E$686*($B$683*EF!$C34+'T&D'!$B242)/mmBTU2MJ*g2kg","v":0.28003620823586378},{"$f":"(F$688*Ag_Inputs!$B131*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C131*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D131*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-7.091545508069505E-2},null,1.2253037691157298,{"$f":"I$684*SUM(Electric!$D177:$E177)/mmBTU2MJ*g2kg","v":-0.10564983722013258},{"$f":"J$685*(NG!$C100+$I$683*EF!$F7)/mmBTU2MJ*g2kg","v":-0.23398997655171905},{"$f":"$I$683*K$687*EF!$C7/mmBTU2MJ*g2kg","v":9.3509455645343312E-2},{"$f":"$I$683*IF($D$167=\"Engine\",EF!$G7,IF($D$167=\"MCFC\",Hydrogen!$B68*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$B68*Hydrogen!$B$90,EF!$F7)))/mmBTU2MJ*L$687*g2kg","v":14.156886406635277},{"$f":"M$686*($I$683*EF!$C34+'T&D'!$B242)/mmBTU2MJ*g2kg","v":0.28003620823586378},{"$f":"(N$688*Ag_Inputs!$B131*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C131*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D131*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-7.091545508069505E-2},null,14.119876801663937]
["     NOx",{"$f":"B$684*SUM(Electric!$D178:$E178)/mmBTU2MJ*g2kg","v":0.30765414109020783},{"$f":"$B$683*C$687*EF!$BJ8/mmBTU2MJ*g2kg","v":0.21124541770827654},{"$f":"$B$683*D$687*EF!$C8/mmBTU2MJ*g2kg","v":0.65790815126042856},{"$f":"E$686*($B$683*EF!$C35+'T&D'!$B243)/mmBTU2MJ*g2kg","v":3.104797853859985},{"$f":"(F$688*Ag_Inputs!$B132*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C132*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D132*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.20822266383435015},null,4.0733829000845478,{"$f":"I$684*SUM(Electric!$D178:$E178)/mmBTU2MJ*g2kg","v":-0.43123516578271326},{"$f":"J$685*(NG!$C101+$I$683*EF!$F8)/mmBTU2MJ*g2kg","v":-0.19447621153108924},{"$f":"$I$683*K$687*EF!$C8/mmBTU2MJ*g2kg","v":0.15372699856793523},{"$f":"$I$683*IF($D$167=\"Engine\",EF!$G8,IF($D$167=\"MCFC\",Hydrogen!$B69*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$B69*Hydrogen!$B$90,EF!$F8)))/mmBTU2MJ*L$687*g2kg","v":16.702724879962926},{"$f":"M$686*($I$683*EF!$C35+'T&D'!$B243)/mmBTU2MJ*g2kg","v":3.104797853859985},{"$f":"(N$688*Ag_Inputs!$B132*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C132*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D132*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.20822266383435015},null,19.127315691242696]
["     PM10",{"$f":"B$684*SUM(Electric!$D179:$E179)/mmBTU2MJ*g2kg","v":6.9049465264928014E-2},{"$f":"$B$683*C$687*EF!$BJ9/mmBTU2MJ*g2kg","v":6.5717609890608611E-2},{"$f":"$B$683*D$687*EF!$C9/mmBTU2MJ*g2kg","v":5.6206672021201533E-2},{"$f":"E$686*($B$683*EF!$C36+'T&D'!$B244)/mmBTU2MJ*g2kg","v":0.26661422027947013},{"$f":"(F$688*Ag_Inputs!$B133*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C133*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D133*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-2.1556314827166287E-2},null,0.43603165262904198,{"$f":"I$684*SUM(Electric!$D179:$E179)/mmBTU2MJ*g2kg","v":-9.678581765619107E-2},{"$f":"J$685*(NG!$C102+$I$683*EF!$F9)/mmBTU2MJ*g2kg","v":-1.8247803872489227E-2},{"$f":"$I$683*K$687*EF!$C9/mmBTU2MJ*g2kg","v":1.313326635755783E-2},{"$f":"$I$683*IF($D$167=\"Engine\",EF!$G9,IF($D$167=\"MCFC\",Hydrogen!$B70*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$B70*Hydrogen!$B$90,EF!$F9)))/mmBTU2MJ*L$687*g2kg","v":0.14431745281972214},{"$f":"M$686*($I$683*EF!$C36+'T&D'!$B244)/mmBTU2MJ*g2kg","v":0.26661422027947013},{"$f":"(N$688*Ag_Inputs!$B133*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C133*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D133*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-2.1556314827166287E-2},null,0.28747500310090351]
["     PM2.5",{"$f":"B$684*SUM(Electric!$D180:$E180)/mmBTU2MJ*g2kg","v":4.9071471169826054E-2},{"$f":"$B$683*C$687*EF!$BJ10/mmBTU2MJ*g2kg","v":6.5717609890608611E-2},{"$f":"$B$683*D$687*EF!$C10/mmBTU2MJ*g2kg","v":5.6206672021201533E-2},{"$f":"E$686*($B$683*EF!$C37+'T&D'!$B245)/mmBTU2MJ*g2kg","v":0.24472914291110151},{"$f":"(F$688*Ag_Inputs!$B134*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C134*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D134*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1.6678628916576149E-2},null,0.39904626707616153,{"$f":"I$684*SUM(Electric!$D180:$E180)/mmBTU2MJ*g2kg","v":-6.8782899947759255E-2},{"$f":"J$685*(NG!$C103+$I$683*EF!$F10)/mmBTU2MJ*g2kg","v":-1.8127021856698008E-2},{"$f":"$I$683*K$687*EF!$C10/mmBTU2MJ*g2kg","v":1.313326635755783E-2},{"$f":"$I$683*IF($D$167=\"Engine\",EF!$G10,IF($D$167=\"MCFC\",Hydrogen!$C127*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$C127*Hydrogen!$B$90,EF!$F10)))/mmBTU2MJ*L$687*g2kg","v":0.14431745281972214},{"$f":"M$686*($I$683*EF!$C37+'T&D'!$B245)/mmBTU2MJ*g2kg","v":0.24472914291110151},{"$f":"(N$688*Ag_Inputs!$B134*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C134*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D134*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-1.6678628916576149E-2},null,0.29859131136734807]
["     SOx",{"$f":"B$684*SUM(Electric!$D181:$E181)/mmBTU2MJ*g2kg","v":0.7371038024265435},{"$f":"$B$683*C$687*EF!$BJ11/mmBTU2MJ*g2kg","v":3.5011883251378721E-3},{"$f":"$B$683*D$687*EF!$C11/mmBTU2MJ*g2kg","v":4.4875586444073079E-3},{"$f":"E$686*($B$683*EF!$C38+'T&D'!$B246)/mmBTU2MJ*g2kg","v":5.374819189860558E-2},{"$f":"(F$688*Ag_Inputs!$B135*Ag_Inputs!$B$104+F$689*Ag_Inputs!$C135*Ag_Inputs!$C$104+F$690*Ag_Inputs!$D135*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.18787716808536672},null,0.61096357320932759,{"$f":"I$684*SUM(Electric!$D181:$E181)/mmBTU2MJ*g2kg","v":-1.0331896697768712},{"$f":"J$685*(NG!$C104+$I$683*EF!$F11)/mmBTU2MJ*g2kg","v":-1.3500787844742275E-2},{"$f":"$I$683*K$687*EF!$C11/mmBTU2MJ*g2kg","v":1.0485641802441381E-3},{"$f":"$I$683*IF($D$167=\"Engine\",EF!$G11,IF($D$167=\"MCFC\",Hydrogen!$C128*Hydrogen!$B$90,IF($D$167=\"PAFC\",Hydrogen!$C128*Hydrogen!$B$90,EF!$F11)))/mmBTU2MJ*L$687*g2kg","v":5.9154715272777573E-3},{"$f":"M$686*($I$683*EF!$C38+'T&D'!$B246)/mmBTU2MJ*g2kg","v":5.374819189860558E-2},{"$f":"(N$688*Ag_Inputs!$B135*Ag_Inputs!$B$104+N$689*Ag_Inputs!$C135*Ag_Inputs!$C$104+N$690*Ag_Inputs!$D135*Ag_Inputs!$D$104)/g2kg*BTU2MJ","v":-0.18787716808536672},null,-1.1738553981008526]
["Details Breakdown of the pathways under the California Low Carbon Fuel Standard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"These pathways in gray are not under Tier 1"]
["LFG to CNG - Off-site Refueling",null,null,null,null,null,null,null,null,null,null,null,"Landfill Gas to LNG",null,null,null,null,null,null,null,null,null,null,null,"Landfill Gas to L-CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,"Animal Waste to CNG - Off-site Refueling",null,null,null,null,null,null,null,null,null,null,null,null,null,"Animal Waste to LNG  ",null,null,null,null,null,null,null,null,null,null,null,null,"Animal Waste to Liquefied CNG "]
[null,"LFG extraction","Energy Credit","LFG Processing","Elec Export","NG T&D","Total","NG compression",null,null,"Total","Final CI, g/MJ",null,"LFG extraction","LFG Processing","Elec Export","NG T&D","Energy Credit","Total","Liquefaction","LNG T&D","Storage","Total","Final CI, g/MJ",null,"LFG extraction","Energy Credit","Elec Export","LFG Processing","NG T&D","Total","Liquefaction","LNG T&D","Storage","Regasification","Compression","Total","Final CI, g/MJ",null,"AW transport","AD process/ RNG processing","RNG Upgrading","Elec Export","Energy Credit","N2 Displacement","NG T&D","Total","NG compression",null,null,"Total","Final CI, g/MJ",null,"AW transport","AD process/ RNG processing","NG processing and production","Elec Export","Energy Credit","NG T&D","Total","Liquefaction","LNG T&D","LNG storage","Total","Final CI, g/MJ",null,"AW transport","AD process/ RNG processing","NG processing and production","Elec Export","Energy Credit","NG T&D","Total","Liquefaction","LNG T&D","Storage","Regasification","Compression","Total","Final CI, g/MJ"]
["VOC",{"$f":"B373*$D$395","v":9.9542852931202075E-2},{"$f":"E373*$D$395","v":-28.14260899609625},{"$f":"C373*$D$395","v":10.611130363736454},{"$f":"M373","v":0},{"$f":"I373*$J$354","v":20.594772702217366},{"$f":"SUM(B721:F721)","v":3.1628369227887703},{"$f":"J373","v":0.45986319987499663},null,null,{"$f":"I721+J721+H721","v":0.45986319987499663},{"$f":"G721+K721","v":3.6227001226637667},"VOC",{"$f":"O373*$U$354*$V$354","v":9.7561678505837177E-2},{"$f":"P373*$U$354*V$354","v":10.39993991176722},{"$f":"S373","v":0},{"$f":"Q373*V$354*$U$354","v":2.8652677784442746},{"$f":"T373*$U$354*$V$354","v":-28.129011659266755},{"$f":"SUM(N721:R721)","v":-14.766242290549425},{"$f":"R373*$V$354*$U$354","v":0.78278591301791478},{"$f":"U373*$V$354","v":0.20315281229646581},null,{"$f":"V721+T721+U721","v":0.98593872531438054},{"$f":"S721+W721","v":-13.780303565235045},"VOC",{"$f":"O373*$U$354*$V$354","v":9.7561678505837177E-2},{"$f":"T373*$U$354*$V$354","v":-28.129011659266755},{"$f":"S373","v":0},{"$f":"O721","v":10.39993991176722},{"$f":"RNG!Q373*RNG!$V$354*RNG!$U$354","v":2.8652677784442746},{"$f":"SUM(Z721:AD721)","v":-14.766242290549425},{"$f":"R373*$V$354*$U$354","v":0.78278591301791478},{"$f":"U373*$V$354","v":0.20315281229646581},null,{"$f":"NG!AJ56","v":0.15570638334703604},{"$f":"J373","v":0.45986319987499663},{"$f":"AH721+AJ721+AF721+AG721","v":1.4458019251893772},{"$f":"AE721+AK721","v":-13.320440365360048},"VOC",{"$f":"W373","v":0.23220136051996795},41.292714511896875,1.8785610340695096,0,-14.253335282949966,{"$f":"AN373","v":-0.20914535257068254},{"$f":"AF373*$AF$354","v":20.594772702217366},{"$f":"SUM(AN721:AT721)","v":49.535768973183067},{"$f":"AG373","v":0.45986319987499663},null,null,{"$f":"AW721+AX721+AV721","v":0.45986319987499663},{"$f":"AU721+AY721","v":49.995632173058063},"VOC",{"$f":"AO373*$AV$354*$AW$354","v":0.23362212309649003},46.942477035222211,1.8900553216522447,{"$f":"AT373","v":0},{"$f":"AU373*$AV$354*$AW$354","v":-15.628101025670235},{"$f":"AR373*RNG!$V$354*RNG!$U$354","v":2.8652677784442746},{"$f":"SUM(BB721:BG721)","v":36.303321232744992},{"$f":"AS373*$AV$354*$AW$354","v":2.7289425723927674},{"$f":"AV373","v":0.20282690383267316},null,{"$f":"BJ721+BK721+BI721","v":2.9317694762254405},{"$f":"BH721+BL721","v":39.235090708970432},"VOC",{"$f":"BB721","v":0.23362212309649003},46.942477035222211,1.8900553216522447,0,-15.628101025670235,2.8652677784442746,{"$f":"SUM(BO721:BT721)","v":36.303321232744992},{"$f":"BI721","v":2.7289425723927674},{"$f":"BJ721","v":0.20282690383267316},null,{"$f":"NG!AJ56","v":0.15570638334703604},{"$f":"AV721","v":0.45986319987499663},{"$f":"BX721+BZ721+BV721+BW721","v":3.3916326761004369},{"$f":"BU721+CA721","v":39.694953908845427}]
["CO",{"$f":"B374*$D$395","v":0.3692328596420702},{"$f":"E374*$D$395","v":-49.313185686601685},{"$f":"C374*$D$395","v":45.361538390367514},{"$f":"M374","v":0},{"$f":"I374*$J$354","v":105.71848820289597},{"$f":"SUM(B722:F722)","v":102.13607376630387},{"$f":"J374","v":1.7057638929773382},null,null,{"$f":"I722+J722+H722","v":1.7057638929773382},{"$f":"G722+K722","v":103.84183765928121},"CO",{"$f":"O374*$U$354*$V$354","v":0.36188411810024607},{"$f":"P374*RNG!$U$354*RNG!$V$354","v":44.45871998494853},{"$f":"S374","v":0},{"$f":"Q374*V$354*$U$354","v":14.708187471327884},{"$f":"T374*$U$354*$V$354","v":-49.289359608642485},{"$f":"SUM(N722:R722)","v":10.239431965734177},{"$f":"R374*$V$354*$U$354","v":2.9035764260332537},{"$f":"U374*$V$354","v":0.69345448856712988},null,{"$f":"V722+T722+U722","v":3.5970309146003836},{"$f":"S722+W722","v":13.83646288033456},"CO",{"$f":"O374*$U$354*$V$354","v":0.36188411810024607},{"$f":"T374*$U$354*$V$354","v":-49.289359608642485},{"$f":"S374","v":0},{"$f":"O722","v":44.45871998494853},{"$f":"RNG!Q374*RNG!$V$354*RNG!$U$354","v":14.708187471327884},{"$f":"SUM(Z722:AD722)","v":10.239431965734179},{"$f":"R374*$V$354*$U$354","v":2.9035764260332537},{"$f":"U374*$V$354","v":0.69345448856712988},null,{"$f":"NG!AJ57","v":1.1040261024300442},{"$f":"RNG!J374","v":1.7057638929773382},{"$f":"AH722+AJ722+AF722+AG722","v":5.3027948075777216},{"$f":"AE722+AK722","v":15.542226773311899},"CO",0.7926106160370755,180.11609819861113,8.194140558123614,0,-24.975558220597144,{"$f":"AN374","v":-0.24892419317583434},{"$f":"AF374*$AF$354","v":105.71848820289597},{"$f":"SUM(AN722:AT722)","v":269.59685516189484},{"$f":"AG374","v":1.7057638929773382},null,null,{"$f":"AW722+AX722+AV722","v":1.7057638929773382},271.3026190548722,"CO",0.7974603356877179,204.75998982644094,8.2442777675942018,{"$f":"AT374","v":0},{"$f":"AU374*$AV$354*$AW$354","v":-27.384506102996657},{"$f":"AR374*RNG!$V$354*RNG!$U$354","v":14.708187471327884},{"$f":"SUM(BB722:BG722)","v":201.12540929805411},{"$f":"AS374*$AV$354*$AW$354","v":11.903440243723463},{"$f":"AV374","v":0.6923420122763797},null,{"$f":"BJ722+BK722+BI722","v":12.595782255999842},{"$f":"BH722+BL722","v":213.72119155405395},"CO",{"$f":"BB722","v":0.7974603356877179},{"$f":"BC722","v":204.75998982644094},{"$f":"BD722","v":8.2442777675942018},{"$f":"BE722","v":0},{"$f":"BF722","v":-27.384506102996657},{"$f":"BG722","v":14.708187471327884},{"$f":"SUM(BO722:BT722)","v":201.12540929805411},{"$f":"BI722","v":11.903440243723463},{"$f":"BJ722","v":0.6923420122763797},null,{"$f":"NG!AJ57","v":1.1040261024300442},{"$f":"AV722","v":1.7057638929773382},{"$f":"BX722+BZ722+BV722+BW722","v":14.301546148977179},{"$f":"BU722+CA722","v":215.42695544703128}]
["CH4",{"$f":"(B379+B382+D379)*$D$395","v":1.5629282001453113},{"$f":"E379*$D$395","v":-37.561928097679896},{"$f":"(C379+C382)*$D$395","v":518.96577781160568},{"$f":"M379","v":0},{"$f":"(I379+I382)*RNG!$J$354","v":594.88801121596134},{"$f":"SUM(B723:F723)","v":1077.8547891300325},{"$f":"J379","v":7.2203392019559303},null,null,7.2203392019559303,{"$f":"G723+K723","v":1085.0751283319885},"CH4",{"$f":"(O379+O382)*$U$354*$V$354","v":1.531821663737825},{"$f":"(P379+P382)*RNG!$U$354*RNG!$V$354","v":508.63694257769333},{"$f":"S379","v":0},{"$f":"(Q379+Q382)*RNG!$V$354*RNG!$U$354","v":73.911116498916229},{"$f":"T379*RNG!$U$354*RNG!$V$354","v":-37.543779738073994},{"$f":"SUM(N723:R723)","v":546.53610100227343},{"$f":"(R379+R382)*$V$354*$U$354","v":34.131128276502054},{"$f":"IF('T1 Calculator'!E1107=\"Yes\",(U379+U383)*RNG!$V$354,(U379+U382)*RNG!$V$354)","v":1.4324481635510564},{"$f":"IF('T1 Calculator'!E1156=\"Yes\",(V382),(V383))","v":34.859104769572184},70.422681209625296,{"$f":"S723+W723","v":616.95878221189878},"CH4",{"$f":"(O379+O382)*$U$354*$V$354","v":1.531821663737825},{"$f":"T379*$U$354*$V$354","v":-37.543779738073994},{"$f":"S379","v":0},{"$f":"O723","v":508.63694257769333},{"$f":"(Q379+Q382)*RNG!$V$354*RNG!$U$354","v":73.911116498916229},{"$f":"SUM(Z723:AD723)","v":546.53610100227343},{"$f":"(R379+R382)*$V$354*$U$354","v":34.131128276502054},{"$f":"IF('T1 Calculator'!E1148=\"Yes\",(U379+U383)*RNG!$V$354,(U379+U382)*RNG!$V$354)","v":1.4324481635510564},{"$f":"IF('T1 Calculator'!E1113=\"Yes\",(RNG!V382),(RNG!V383))","v":34.859104769572184},{"$f":"NG!AJ62","v":0.23605104446981123},{"$f":"J379","v":7.2203392019559303},{"$f":"AH723+AJ723+AF723+AG723","v":77.643020411581219},{"$f":"AE723+AK723","v":624.17912141385466},"CH4",{"$f":"W379","v":1.1404980972219798},{"$f":"X379+X382","v":1160.561152310818},{"$f":"Y379+Y382","v":226.51139274274868},{"$f":"Z379","v":0},{"$f":"AA379+AA382","v":-41.883434991084343},{"$f":"AN379","v":-0.3448075176946116},{"$f":"(AF379+AF382)*$AF$354","v":594.88801121596134},{"$f":"SUM(AN723:AT723)","v":1940.8728118579711},{"$f":"AG379","v":7.2203392019559303},null,null,7.2203392019559303,1948.0931510599271,"CH4",{"$f":"AO379*$AV$354*$AW$354","v":1.1474764241856941},{"$f":"(AP379+AP382)*$AV$354*$AW$354","v":1319.3517521020672},{"$f":"(AQ379+AQ382)*$AV$354*$AW$354","v":227.89734030672571},{"$f":"AT379","v":0},{"$f":"AU379*$AV$354*$AW$354","v":-45.923185019421375},{"$f":"(AR379+AR382)*RNG!$V$354*RNG!$U$354","v":73.911116498916229},{"$f":"SUM(BB723:BG723)","v":1576.3845003124734},{"$f":"AS379*$AV$354*$AW$354","v":19.409479461238803},{"$f":"AV379+AW379","v":0.99622025197693331},{"$f":"AV383+AW383","v":26.545455056245547},46.951154769461283,{"$f":"BH723+BL723","v":1623.3356550819346},"CH4",1.1474764241856941,1319.3517521020672,227.89734030672571,0,-45.923185019421375,73.911116498916229,{"$f":"SUM(BO723:BT723)","v":1576.3845003124734},19.409479461238803,0.99622025197693331,{"$f":"BK723","v":26.545455056245547},{"$f":"NG!AJ62+NG!AJ67","v":0.23605104446981123},7.2203392019559303,{"$f":"BX723+BZ723+BV723+BW723","v":54.17149397141722},{"$f":"BU723+CA723","v":1630.5559942838906}]
["N2O",{"$f":"B380*$D$395","v":1.7105895838268294E-2},{"$f":"E380*$D$395","v":-1.3080736033003415},{"$f":"C380*$D$395","v":0.3703011064563701},{"$f":"M380","v":0},{"$f":"I380*$J$354","v":7.3542937937727437},{"$f":"SUM(B724:F724)","v":6.433627192767041},{"$f":"J380","v":7.902498035043462E-2},null,null,7.902498035043462E-2,{"$f":"G724+K724","v":6.512652173117476},"N2O",{"$f":"O380*$U$354*$V$354","v":1.6765441829167758E-2},{"$f":"(P380)*RNG!$U$354*RNG!$V$354","v":0.36293110388770022},{"$f":"S380","v":0},{"$f":"(Q380)*RNG!$V$354*RNG!$U$354","v":1.0231732753351046},{"$f":"T380*RNG!$U$354*RNG!$V$354","v":-1.3074415966024437},{"$f":"SUM(N724:R724)","v":9.5428224449528809E-2},{"$f":"R380*$V$354*$U$354","v":0.13451748566019825},{"$f":"U380*RNG!$V$354","v":1.0952529337080057E-2},null,0.1454700149972783,{"$f":"S724+W724","v":0.24089823944680711},"N2O",{"$f":"O380*$U$354*$V$354","v":1.6765441829167758E-2},{"$f":"T380*$U$354*$V$354","v":-1.3074415966024437},{"$f":"S380","v":0},{"$f":"O724","v":0.36293110388770022},{"$f":"Q380*$V$354*$U$354","v":1.0231732753351046},{"$f":"SUM(Z724:AD724)","v":9.542822444952892E-2},{"$f":"R380*$V$354*$U$354","v":0.13451748566019825},{"$f":"U380*RNG!$V$354","v":1.0952529337080057E-2},null,{"$f":"NG!AJ63","v":2.7758188123786233E-3},{"$f":"J380","v":7.902498035043462E-2},{"$f":"AH724+AJ724+AF724+AG724","v":0.22449499534771292},{"$f":"AE724+AK724","v":0.31992321979724181},"N2O",{"$f":"W380","v":1.2518616820787644E-2},{"$f":"X380","v":0.57098565128652035},{"$f":"Y380","v":2.5975860297894206E-2},{"$f":"Z380","v":0},{"$f":"AA380","v":-12.192673307084132},{"$f":"AN380","v":-0.13319955021132188},{"$f":"AF380*$AF$354","v":7.3542937937727437},{"$f":"SUM(AN724:AT724)","v":-4.3620989351175066},{"$f":"AG380","v":7.902498035043462E-2},null,null,7.902498035043462E-2,-4.2830739547670715,"N2O",{"$f":"AO380*$AV$354*$AW$354","v":1.2595214056260195E-2},{"$f":"AP380*$AV$354*$AW$354","v":0.64910919855454186},{"$f":"AQ380*$AV$354*$AW$354","v":2.6134797911875351E-2},{"$f":"AT380","v":0},{"$f":"AU380*$AV$354*$AW$354","v":-13.36868364024525},{"$f":"AR380*RNG!$V$354*RNG!$U$354","v":1.0231732753351046},{"$f":"SUM(BB724:BG724)","v":-11.657671154387469},{"$f":"AS380*$AV$354*$AW$354","v":3.7734537092941577E-2},{"$f":"AV380","v":1.0934958711448339E-2},null,4.8669495804389916E-2,-11.609001658583079,"N2O",1.2595214056260195E-2,0.64910919855454186,2.6134797911875351E-2,0,-13.36868364024525,1.0231732753351046,{"$f":"SUM(BO724:BT724)","v":-11.657671154387469},3.7734537092941577E-2,1.0934958711448339E-2,null,{"$f":"NG!AJ63","v":2.7758188123786233E-3},7.902498035043462E-2,{"$f":"BX724+BZ724+BV724+BW724","v":0.12769447615482454},{"$f":"BU724+CA724","v":-11.529976678232645}]
["CO2",{"$f":"B381*$D$395","v":864.93453174280762},{"$f":"E381*$D$395","v":-70382.557210465282},{"$f":"C381*$D$395","v":20736.390193831114},{"$f":"M381","v":0},{"$f":"I381*$J$354","v":9588.1081694031527},{"$f":"SUM(B725:F725)","v":-39193.124315488203},{"$f":"J381","v":3995.7822157712412},null,null,3995.7822157712412,{"$f":"G725+K725","v":-35197.34209971696},"CO2",{"$f":"O381*$U$354*$V$354","v":847.71997415836574},{"$f":"(P381)*RNG!$U$354*RNG!$V$354","v":20323.679439450792},{"$f":"S381","v":0},{"$f":"(Q381)*RNG!$V$354*RNG!$U$354","v":1333.954872493995},{"$f":"T381*RNG!$U$354*RNG!$V$354","v":-70348.551289498791},{"$f":"SUM(N725:R725)","v":-47843.197003395639},{"$f":"R381*$V$354*$U$354","v":6801.6793490835335},{"$f":"U381*RNG!$V$354","v":749.28171924451999},null,7550.9610683280534,{"$f":"S725+W725","v":-40292.235935067583},"CO2",{"$f":"O381*$U$354*$V$354","v":847.71997415836574},{"$f":"T381*$U$354*$V$354","v":-70348.551289498791},{"$f":"S381","v":0},{"$f":"O725","v":20323.679439450792},{"$f":"Q381*$V$354*$U$354","v":1333.954872493995},{"$f":"SUM(Z725:AD725)","v":-47843.197003395646},{"$f":"R381*$V$354*$U$354","v":6801.6793490835335},{"$f":"U381*RNG!$V$354","v":749.28171924451999},null,{"$f":"NG!AJ64","v":1316.2343840812096},{"$f":"J381","v":3995.7822157712412},{"$f":"AH725+AJ725+AF725+AG725","v":11546.743284099295},{"$f":"AE725+AK725","v":-36296.453719296347},"CO2",{"$f":"W381","v":856.42050757052186},{"$f":"X381","v":37909.450936721951},{"$f":"Y381","v":1724.5663864901385},{"$f":"Z381","v":0},{"$f":"AA381","v":-35646.523964118751},-119.0261603723236,{"$f":"AF381*$AF$354","v":9588.1081694031527},{"$f":"SUM(AN725:AT725)","v":14312.995875694691},{"$f":"AG381","v":3995.7822157712412},null,null,3995.7822157712412,18308.778091465931,"CO2",{"$f":"AO381*$AV$354*$AW$354","v":861.66065863680979},{"$f":"AP381*$AV$354*$AW$354","v":43096.307691329959},{"$f":"AQ381*$AV$354*$AW$354","v":1735.1184322540682},{"$f":"AT381","v":0},{"$f":"AU381*$AV$354*$AW$354","v":-39084.710116348593},{"$f":"AR381*RNG!$V$354*RNG!$U$354","v":1333.954872493995},{"$f":"SUM(BB725:BG725)","v":7942.331538366233},{"$f":"AS381*$AV$354*$AW$354","v":2505.2380761967624},{"$f":"AV381","v":748.07968196378306},null,3253.3177581605455,11195.649296526779,"CO2",861.66065863680979,43096.307691329959,1735.1184322540682,0,-39084.710116348593,1333.954872493995,{"$f":"SUM(BO725:BT725)","v":7942.331538366233},2505.2380761967624,748.07968196378306,null,{"$f":"NG!AJ64","v":1316.2343840812096},3995.7822157712412,{"$f":"BX725+BZ725+BV725+BW725","v":7249.0999739317867},{"$f":"BU725+CA725","v":15191.431512298019}]
["Convert to gCO2e/MMBtu",{"$f":"(B723*Fuel_Specs!$B$85+B724*Fuel_Specs!$B$86+B725+B721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":909.99575866303167},{"$f":"(C723*Fuel_Specs!$B$85+C724*Fuel_Specs!$B$86+C725+C721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-71876.614626998038},{"$f":"(D723*Fuel_Specs!$B$85+D724*Fuel_Specs!$B$86+D725+D721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":33925.238142616145},{"$f":"(E723*Fuel_Specs!$B$85+E724*Fuel_Specs!$B$86+E725+E721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(F723*Fuel_Specs!$B$85+F724*Fuel_Specs!$B$86+F725+F721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":26882.204094825305},{"$f":"(G723*Fuel_Specs!$B$85+G724*Fuel_Specs!$B$86+G725+G721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-10159.176630893549},{"$f":"(H723*Fuel_Specs!$B$85+H724*Fuel_Specs!$B$86+H725+H721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4203.9538663883823},{"$f":"(I723*Fuel_Specs!$B$85+I724*Fuel_Specs!$B$86+I725+I721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(J723*Fuel_Specs!$B$85+J724*Fuel_Specs!$B$86+J725+J721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},4203.9538663883823,{"$f":"H726+K726","v":8407.9077327767645},"Convert to gCO2e/MMBtu",{"$f":"(N723*Fuel_Specs!$B$85+N724*Fuel_Specs!$B$86+N725+N721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":891.88435969097554},{"$f":"(O723*Fuel_Specs!$B$85+O724*Fuel_Specs!$B$86+O725+O721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":33250.033321743489},{"$f":"(P723*Fuel_Specs!$B$85+P724*Fuel_Specs!$B$86+P725+P721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(Q723*Fuel_Specs!$B$85+Q724*Fuel_Specs!$B$86+Q725+Q721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3518.6813716192855},{"$f":"(R723*Fuel_Specs!$B$85+R724*Fuel_Specs!$B$86+R725+R721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-71841.88683969932},{"$f":"(S723*Fuel_Specs!$B$85+S724*Fuel_Specs!$B$86+S725+S721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-34181.287786645567},{"$f":"(T723*Fuel_Specs!$B$85+T724*Fuel_Specs!$B$86+T725+T721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7702.0462124402584},{"$f":"(U723*Fuel_Specs!$B$85+U724*Fuel_Specs!$B$86+U725+U721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":790.07965087039008},{"$f":"(V723*Fuel_Specs!$B$85+V724*Fuel_Specs!$B$86+V725+V721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":871.47761923930466},{"$f":"V726++U726+T726","v":9363.6034825499537},{"$f":"T726+W726","v":17065.649694990214},"Convert to gCO2e/MMBtu",{"$f":"(Z723*Fuel_Specs!$B$85+Z724*Fuel_Specs!$B$86+Z725+Z721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":891.88435969097554},{"$f":"(AA723*Fuel_Specs!$B$85+AA724*Fuel_Specs!$B$86+AA725+AA721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-71841.88683969932},{"$f":"(AB723*Fuel_Specs!$B$85+AB724*Fuel_Specs!$B$86+AB725+AB721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AC723*Fuel_Specs!$B$85+AC724*Fuel_Specs!$B$86+AC725+AC721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":33250.033321743489},{"$f":"(AD723*Fuel_Specs!$B$85+AD724*Fuel_Specs!$B$86+AD725+AD721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3518.6813716192855},{"$f":"(AE723*Fuel_Specs!$B$85+AE724*Fuel_Specs!$B$86+AE725+AE721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-34181.287786645575},{"$f":"(AF723*Fuel_Specs!$B$85+AF724*Fuel_Specs!$B$86+AF725+AF721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7702.0462124402584},{"$f":"(AG723*Fuel_Specs!$B$85+AG724*Fuel_Specs!$B$86+AG725+AG721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":790.07965087039008},{"$f":"(AH723*Fuel_Specs!$B$85+AH724*Fuel_Specs!$B$86+AH725+AH721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":871.47761923930466},{"$f":"(AI723*Fuel_Specs!$B$85+AI724*Fuel_Specs!$B$86+AI725+AI721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1325.1830372547699},{"$f":"(AJ723*Fuel_Specs!$B$85+AJ724*Fuel_Specs!$B$86+AJ725+AJ721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4203.9538663883823},{"$f":"AH726+AJ726+AG726+AF726","v":13567.557348938335},{"$f":"AF726+AK726","v":21269.603561378593},"Convert to gCO2e/MMBtu",{"$f":"(AN723*Fuel_Specs!$B$85+AN724*Fuel_Specs!$B$86+AN725+AN721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":890.63273302201162},{"$f":"(AO723*Fuel_Specs!$B$85+AO724*Fuel_Specs!$B$86+AO725+AO721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":67505.368678354716},{"$f":"(AP723*Fuel_Specs!$B$85+AP724*Fuel_Specs!$B$86+AP725+AP721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7413.8233665751486},{"$f":"(AQ723*Fuel_Specs!$B$85+AQ724*Fuel_Specs!$B$86+AQ725+AQ721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AR723*Fuel_Specs!$B$85+AR724*Fuel_Specs!$B$86+AR725+AR721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-40410.696685147348},{"$f":"(AS723*Fuel_Specs!$B$85+AS724*Fuel_Specs!$B$86+AS725+AS721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-168.38281721578443},{"$f":"(AT723*Fuel_Specs!$B$85+AT724*Fuel_Specs!$B$86+AT725+AT721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":26882.204094825305},{"$f":"(AU723*Fuel_Specs!$B$85+AU724*Fuel_Specs!$B$86+AU725+AU721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":62112.94937041407},{"$f":"(AV723*Fuel_Specs!$B$85+AV724*Fuel_Specs!$B$86+AV725+AV721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4203.9538663883823},{"$f":"(AW723*Fuel_Specs!$B$85+AW724*Fuel_Specs!$B$86+AW725+AW721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(AX723*Fuel_Specs!$B$85+AX724*Fuel_Specs!$B$86+AX725+AX721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},4203.9538663883823,66316.903236802449,"Convert to gCO2e/MMBtu",{"$f":"(BB723*Fuel_Specs!$B$85+BB724*Fuel_Specs!$B$86+BB725+BB721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":896.08221726994907},{"$f":"(BC723*Fuel_Specs!$B$85+BC724*Fuel_Specs!$B$86+BC725+BC721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":76741.605786776039},{"$f":"(BD723*Fuel_Specs!$B$85+BD724*Fuel_Specs!$B$86+BD725+BD721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7459.1860757538898},{"$f":"(BE723*Fuel_Specs!$B$85+BE724*Fuel_Specs!$B$86+BE725+BE721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BF723*Fuel_Specs!$B$85+BF724*Fuel_Specs!$B$86+BF725+BF721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-44308.397843461928},{"$f":"(BG723*Fuel_Specs!$B$85+BG724*Fuel_Specs!$B$86+BG725+BG721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3518.6813716192855},{"$f":"(BH723*Fuel_Specs!$B$85+BH724*Fuel_Specs!$B$86+BH725+BH721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":44307.157607957219},{"$f":"(BI723*Fuel_Specs!$B$85+BI724*Fuel_Specs!$B$86+BI725+BI721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3028.9305652293324},{"$f":"(BJ723*Fuel_Specs!$B$85+BJ724*Fuel_Specs!$B$86+BJ725+BJ721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":777.96391582878789},{"$f":"(BK723*Fuel_Specs!$B$85+BK724*Fuel_Specs!$B$86+BK725+BK721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":663.63637640613865},{"$f":"BJ726+BK726+BI726","v":4470.5308574642586},{"$f":"BH726+BL726","v":48777.688465421481},"Convert to gCO2e/MMBtu",{"$f":"(BO723*Fuel_Specs!$B$85+BO724*Fuel_Specs!$B$86+BO725+BO721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":896.08221726994907},{"$f":"(BP723*Fuel_Specs!$B$85+BP724*Fuel_Specs!$B$86+BP725+BP721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":76741.605786776039},{"$f":"(BQ723*Fuel_Specs!$B$85+BQ724*Fuel_Specs!$B$86+BQ725+BQ721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":7459.1860757538898},{"$f":"(BR723*Fuel_Specs!$B$85+BR724*Fuel_Specs!$B$86+BR725+BR721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":0},{"$f":"(BS723*Fuel_Specs!$B$85+BS724*Fuel_Specs!$B$86+BS725+BS721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":-44308.397843461928},{"$f":"(BT723*Fuel_Specs!$B$85+BT724*Fuel_Specs!$B$86+BT725+BT721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3518.6813716192855},{"$f":"(BU723*Fuel_Specs!$B$85+BU724*Fuel_Specs!$B$86+BU725+BU721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":44307.157607957219},{"$f":"(BV723*Fuel_Specs!$B$85+BV724*Fuel_Specs!$B$86+BV725+BV721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":3028.9305652293324},{"$f":"(BW723*Fuel_Specs!$B$85+BW724*Fuel_Specs!$B$86+BW725+BW721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":777.96391582878789},{"$f":"(BX723*Fuel_Specs!$B$85+BX724*Fuel_Specs!$B$86+BX725+BX721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":663.63637640613865},{"$f":"(BY723*Fuel_Specs!$B$85+BY724*Fuel_Specs!$B$86+BY725+BY721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":1325.1830372547699},{"$f":"(BZ723*Fuel_Specs!$B$85+BZ724*Fuel_Specs!$B$86+BZ725+BZ721*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ722*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":4203.9538663883823},{"$f":"BX726+BZ726+BW726+BV726","v":8674.4847238526418},{"$f":"BV726+CA726","v":11703.415289081975}]
["g/MJ",{"$f":"B726/BTU2J","v":0.86250956161518055},{"$f":"C726/BTU2J","v":-68.125886062807041},{"$f":"D726/BTU2J","v":32.154921602127644},{"$f":"E726/BTU2J","v":0},{"$f":"F726/BTU2J","v":25.479413336104724},{"$f":"SUM(B727:F727)","v":-9.6290415629594897},{"$f":"H726/BTU2J","v":3.9845794574651023},{"$f":"I726/BTU2J","v":0},{"$f":"J726/BTU2J","v":0},{"$f":"SUM(H727:J727)","v":3.9845794574651023},{"$f":"SUM(L728:L731)","v":50.521120528910231},"g/MJ",{"$f":"N726/BTU2J","v":0.84534326755401201},{"$f":"O726/BTU2J","v":31.514950911597229},{"$f":"P726/BTU2J","v":0},{"$f":"Q726/BTU2J","v":3.335066453230211},{"$f":"R726/BTU2J","v":-68.092970471372979},{"$f":"SUM(N727:R727)","v":-32.397609838991528},{"$f":"T726/BTU2J","v":7.3001312797234936},{"$f":"U726/BTU2J","v":0.74885102136573156},{"$f":"V726/BTU2J","v":0.8260014095360968},{"$f":"SUM(T727:V727)","v":8.8749837106253224},{"$f":"SUM(X728:X731)","v":51.422318009233337},"g/MJ",{"$f":"Z726/BTU2J","v":0.84534326755401201},{"$f":"AA726/BTU2J","v":-68.092970471372979},{"$f":"AB726/BTU2J","v":0},{"$f":"AC726/BTU2J","v":31.514950911597229},{"$f":"AD726/BTU2J","v":3.335066453230211},{"$f":"SUM(Z727:AD727)","v":-32.397609838991528},{"$f":"AF726/BTU2J","v":7.3001312797234936},{"$f":"AG726/BTU2J","v":0.74885102136573156},{"$f":"AH726/BTU2J","v":0.8260014095360968},{"$f":"AI726/BTU2J","v":1.2560311733779497},{"$f":"AJ726/BTU2J","v":3.9845794574651023},{"$f":"SUM(AF727:AJ727)","v":14.115594341468375},{"$f":"SUM(AL728:AL731)","v":57.442135412913501},"g/MJ",{"$f":"AN726/BTU2J","v":0.84415695436598137},63.982744305294091,7.0269487312687273,0,-38.301950257085771,-0.15959611732003043,25.479413336104724,{"$f":"SUM(AN727:AT727)","v":58.871716952627736},{"$f":"AV726/BTU2J","v":3.9845794574651023},{"$f":"AW726/BTU2J","v":0},{"$f":"AX726/BTU2J","v":0},{"$f":"SUM(AV727:AX727)","v":3.9845794574651023},{"$f":"SUM(AZ728:AZ731)","v":28.411120528910232},"g/MJ",{"$f":"BB726/BTU2J","v":0.84932206884588057},72.737007985668285,7.0699442837589022,0,-41.996258153975383,3.335066453230211,{"$f":"SUM(BB727:BG727)","v":41.995082637527894},{"$f":"BI726/BTU2J","v":2.8708722530938364},{"$f":"BJ726/BTU2J","v":0.73736752023960428},{"$f":"BK726/BTU2J","v":0.62900592078242934},{"$f":"SUM(BI727:BK727)","v":4.2372456941158703},{"$f":"SUM(BM728:BM731)","v":13.994579992723885},"g/MJ",{"$f":"BO726/BTU2J","v":0.84932206884588057},72.737007985668285,7.0699442837589022,0,-41.996258153975383,3.335066453230211,{"$f":"SUM(BO727:BT727)","v":41.995082637527894},{"$f":"BV726/BTU2J","v":2.8708722530938364},{"$f":"BW726/BTU2J","v":0.73736752023960428},{"$f":"BX726/BTU2J","v":0.62900592078242934},{"$f":"BY726/BTU2J","v":1.2560311733779497},{"$f":"BZ726/BTU2J","v":3.9845794574651023},{"$f":"SUM(BV727:BZ727)","v":9.4778563249589212},{"$f":"SUM(CB728:CB731)","v":9.2743973964040478}]
[null,null,null,null,null,null,{"$f":"IF(G727+K727=D419,\"OK\",\"Check this value\")","v":"Check this value"},null,null,"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C1088","v":-14.15},null,null,null,null,null,null,{"$f":"IF(S727+W727=F419,\"OK\",\"Check this value\")","v":"Check this value"},null,null,"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C1129","v":-18.37},null,null,null,null,null,null,{"$f":"IF(S727+W727+K727+AI727=AE727+AF727+AG727+AH727+AI727+AJ727,\"OK\",\"Check this value\")","v":"OK"},null,null,null,null,"Record Feedstock CI, g/MJ",null,{"$f":"'T1 Calculator'!C1173","v":-17.36},null,null,null,null,null,null,null,null,{"$f":"IF(AU727+AY727=I419,\"OK\",\"Check this value\")","v":"OK"},null,null,"Record Feedstock CI, g/MJ",null,-36.26,null,null,null,null,null,null,null,{"$f":"IF(BH727+BL727=K419,\"OK\",\"Check this value\")","v":"Check this value"},null,null,"Record Feedstock CI, g/MJ",null,-51.16,null,null,null,null,null,null,null,{"$f":"IF(BH727+BL727+AY727+BY727=BU727+CA727,\"OK\",\"Check this value\")","v":"OK"},null,null,null,null,"Record Feedstock CI, g/MJ",null,-60.89]
[null,"CNG",null,"LNG",null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"K727","v":3.9845794574651023},null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"W727","v":8.8749837106253224},null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AK727","v":14.115594341468375},null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"AY727","v":3.9845794574651023},null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"BL727","v":4.2372456941158703},null,null,null,null,null,null,null,null,null,null,null,null,"Fuel CI, g/MJ",null,{"$f":"CA727","v":9.4778563249589212}]
["Tailpipe GHG from California Vehicles Fleet","g/MMBtu","gCO2e/MJ","g/MMBtu","gCO2e/MJ",null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"$C$737","v":60.686541071445127},null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"$E$737","v":60.917334298608012},null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"$C$737","v":60.686541071445127},null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"$C$737","v":60.686541071445127},null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"$E$737","v":60.917334298608012},null,null,null,null,null,null,null,null,null,null,null,null,"Tank-to-Wheel, g/MJ",null,{"$f":"$C$737","v":60.686541071445127}]
["VOC",{"$f":"NG!B117","v":0},null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect LU, g/MJ",null,0]
["CO",{"$f":"NG!B118","v":0}]
["CH4",{"$f":"NG!B119","v":203.30816932108897},{"$f":"B733*Fuel_Specs!$B$85/BTU2J","v":4.8174741015153124},{"$f":"NG!D119","v":207.22983278527948},{"$f":"D733*Fuel_Specs!$B$85/BTU2J","v":4.9103995960327476}]
["N2O",{"$f":"NG!B120","v":0.30671523867308326},{"$f":"B734*Fuel_Specs!$B$86/BTU2J","v":8.663156658917992E-2},{"$f":"NG!D120","v":3.1243749432527225E-3},{"$f":"D734*Fuel_Specs!$B$86/BTU2J","v":8.8247814851631916E-4}]
["CO2 (with C in VOC and CO)",{"$f":"NG!B121","v":58853.584799541641},{"$f":"B735/BTU2J","v":55.782435403340628},{"$f":"NG!D121","v":59089.513034786949},{"$f":"D735/BTU2J","v":56.006052224426746}]
["Total, gCO2e/MMBtu",{"$f":"(B733*Fuel_Specs!$B$85+B734*Fuel_Specs!$B$86+B735)","v":64027.690173693445},null,{"$f":"(D733*Fuel_Specs!$B$85+D734*Fuel_Specs!$B$86+D735)","v":64271.189918152028}]
["g/MJ",null,{"$f":"B736/BTU2J","v":60.686541071445127},null,{"$f":"D736/BTU2J","v":60.917334298608012}]

{"sheet":"Pyrolysis","index":13,"n_rows":191,"n_cols":43,"rows_kept":191,"cut":false,"hidden":false,"merged":[[163,1,163,2],[162,13,162,18],[162,7,162,12],[162,1,162,6],[90,2,90,3],[90,4,90,5],[98,3,98,4],[98,1,98,2],[163,17,163,18],[163,15,163,16],[163,13,163,14],[163,11,163,12],[163,9,163,10],[163,7,163,8],[162,27,162,28],[162,25,162,26],[162,19,162,24],[163,5,163,6],[163,3,163,4],[163,27,163,28],[163,25,163,26],[163,23,163,24],[163,21,163,22],[163,19,163,20]]}
["Pyrolysis"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
["Process Assumptions"]
[null,null,"Corn Stover ",null,null,"Forest Residue "]
[null,null,"(Data Source: Iowa State University)",null,null,"(Data Source: Pacific Northwest National Laboratory)"]
["Plant boundary",null,"Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery","Distributed Pyrolysis & Stabilization","Distributed Upgrading at Standalone Bio-refinery","Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery","Distributed Pyrolysis & Stabilization","Distributed Upgrading at Standalone Bio-refinery"]
["Main Product",null,"Pyrolysis Gasoline & Diesel","Hydrotreated Pyrolysis Oil","Pyrolysis Gasoline & Diesel","Pyrolysis Gasoline & Diesel","Hydrotreated Pyrolysis Oil","Pyrolysis Gasoline & Diesel"]
["Scenarios",null,{"$f":"Inputs!F607","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!K607","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!O607","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!S607","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!W607","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!AA607","v":"Internal H2 from Fuel Gas/NG Reforming"}]
["Use of hydrotreated pyrolysis oil for H2 production",null,{"$f":"Inputs!F608","v":"No"},{"$f":"Inputs!K608","v":"No"},{"$f":"Inputs!O608","v":"No"},{"$f":"Inputs!S608","v":"No"},{"$f":"Inputs!W608","v":"No"},{"$f":"Inputs!AA608","v":"No"}]
["Internal H2 production from fuel gas and external NG",null,{"$f":"Inputs!F609","v":"Yes"},{"$f":"Inputs!K609","v":"Yes"},{"$f":"Inputs!O609","v":"Yes"},{"$f":"Inputs!S609","v":"Yes"},{"$f":"Inputs!W609","v":"Yes"},{"$f":"Inputs!AA609","v":"Yes"}]
["Biomass or hydrotreated pyrolysis oil  use (lb/lb main product)",null,{"$f":"Inputs!F610","v":3.6060335612899466},{"$f":"Inputs!K610","v":2.8204938559197421},{"$f":"Inputs!O610","v":1.2785114045618247},{"$f":"Inputs!S610","v":3.1479846198224521},{"$f":"Inputs!W610","v":3.1881570446798309},{"$f":"Inputs!AA610","v":0.98739948368465247}]
["Energy use (Btu/lb main product)",null,{"$f":"Inputs!F611","v":5758.0949882127989},{"$f":"Inputs!K611","v":4045.2297529399893},{"$f":"Inputs!O611","v":586.2226150062088},{"$f":"Inputs!S611","v":4806.7148930105541},{"$f":"Inputs!W611","v":3608.2756782560714},{"$f":"Inputs!AA611","v":1243.9053513086196}]
["Process Fuel Share"]
["   Electricity",null,{"$f":"Inputs!F613","v":0.14744726288373133},{"$f":"Inputs!K613","v":0.16204774453528203},{"$f":"Inputs!O613","v":1.8636422502957384E-2},{"$f":"Inputs!S613","v":0.16429607678131986},{"$f":"Inputs!W613","v":0.20422781526575484},{"$f":"Inputs!AA613","v":4.9923083097016874E-2}]
["   NG (for Hydrogen)",null,{"$f":"Inputs!F614","v":0.85255273711626867},{"$f":"Inputs!K614","v":0.83795225546471797},{"$f":"Inputs!O614","v":0.98136357749704262},{"$f":"Inputs!S614","v":0.83570392321868014},{"$f":"Inputs!W614","v":0.79577218473424516},{"$f":"Inputs!AA614","v":0.95007691690298313}]
["   Hydrogen",null,{"$f":"Inputs!F615","v":0},{"$f":"Inputs!K615","v":0},{"$f":"Inputs!O615","v":0},{"$f":"Inputs!S615","v":0},{"$f":"Inputs!W615","v":0},{"$f":"Inputs!AA615","v":0}]
["Volumetric Share of Pyrolysis Gasoline and Diesel in the Liquid Fuel Product"]
["   Pyrolysis Gasoline",null,{"$f":"Inputs!F617","v":0.5},null,null,{"$f":"Inputs!S617","v":0.46350803029909982}]
["   Pyrolysis Diesel",null,{"$f":"Inputs!F618","v":0.5},null,null,{"$f":"Inputs!S618","v":0.53649196970090018}]
["Co-products in Pyrolysis and Upgrading before Generation"]
["   Char (Btu/lb main product)",null,{"$f":"Inputs!F620","v":4925.514803652015},{"$f":"Inputs!K620","v":3852.5388088658478},{"$f":"Inputs!O620","v":0},{"$f":"Inputs!S620","v":0},{"$f":"Inputs!W620","v":0},{"$f":"Inputs!AA620","v":0}]
["   Steam (Btu/lb main product)",null,{"$f":"Inputs!F621","v":973.167159455307},{"$f":"Inputs!K621","v":818.16862377838675},{"$f":"Inputs!O621","v":0},{"$f":"Inputs!S621","v":0},{"$f":"Inputs!W621","v":0},{"$f":"Inputs!AA621","v":0}]
["   Fuel Gas (Btu/lb main product)",null,{"$f":"Inputs!F622","v":0},{"$f":"Inputs!K622","v":0},{"$f":"Inputs!O622","v":0},{"$f":"Inputs!S622","v":0},{"$f":"Inputs!W622","v":0},{"$f":"Inputs!AA622","v":0}]
[]
["Pyrolysis Feedstock",2,"1: Corn Stover, 2: Forest Residue (Data source for corn stover is Iowa State University and that for forest residue is Pacific Northwest National Laboratory)"]
[]
[null,"Corn Stover","Forest Residue","1-- Integrated bio-refinery, 2-- Distributed standalone bio-refinery 3-- Distributed conventional pertoleum refinery"]
["Upgrading of hydrotreated pyrolysis oil",3,3," (With the distributed system, hydrotreated pyrolysis oil from the pyrolysis units is sent to a conventional crude refinery where the hydrotreated pyrolysis oil is upgraded.)"]
[]
["Feedstock of external H2 production for use in pyrolysis oil upgrading",null,null,1,"  1 -- NG;  2 -- Nuclear (Thermo-Chemical Water Cracking);  3 -- Electrolysis (Nuclear HTGR); 4 -- Coal; 5 -- Pet Coke"]
[]
[null,null,"Corn Stover","Forest Residue","1-- Electricity generation from excess fuel gas and char for internal use and export (Co-products: electricity)"]
["Electricity generation from excess fuel gas and char",null,6,6,"2-- Electricity generation from excess fuel gas for internal use and export (Co-products: electricity and char)"]
[null,null,null,null,"3-- Electricity generation from excess char for internal use and export (Co-products: electricity and fuel gas)"]
[null,null,null,null,"4-- Electricity generation from excess fuel gas for internal use only (Co-products: char and fuel gas)"]
[null,null,null,null,"5-- Electricity generation from excess char for internal use only (Co-products: char and fuel gas)"]
[null,null,null,null,"6-- No electricity generation (Co-products: char and fuel gas)"]
["Fuel properties"]
[null,"Pyrolysis with Corn Stover",null,null,null,"Pyrolysis with Forest Residue"]
[null,"LHV","Density","C ratio","S ratio","LHV","Density","C ratio","S ratio"]
[null,"Btu/gal","g/gal",null,null,"Btu/gal","g/gal"]
["Pyrolysis Gasoline",null,null,null,null,116192.03382984594,2899,0.84873922800000001,0]
["Pyrolysis Diesel",null,null,null,null,129494.94719234364,3368,0.87657328899999998,0]
["Liq. Fuel (Gasoline & Diesel)",119112.16087108172,2950,0.85581654551747999,0,{"$f":"F43*$F$19+F44*$F$20","v":123328.94002245275},{"$f":"G43*$F$19+G44*$F$20","v":3150.6147337897219},{"$f":"(H43*$F$19*G43+H44*$F$20*G44)/($F$19*G43+$F$20*G44)","v":0.86470230408484539},0]
[]
["2) Key Parameters for Dealing with Co-products of Pyrolysis-Based Fuel"]
["Method for dealing with co-products"]
["Plant boundary","Corn Stover","Forest Residue"]
["Pyrolysis, Stabilization & Upgrading",2,2,"1--Displacement, 2--Energy-based Allocation, 3--Market Value-based Allocation"]
["Pyrolysis & Stabilization",2,2,"--> Exported char is assumed to be applied to soil. Thus, no allocations are used."]
["Upgrading at Standalone Bio-refinery",2,2]
[]
[null,"Corn Stover","Forest Residue"]
["Application of Excess Steam",2,2,"1-- Exported, 2-- Discarded"]
[]
["Co-produced Electricity and Steam used Internally"]
[null,"Corn Stover","Forest Residue"]
["Plant boundary","Btu/lb of main product","Btu/lb of main product"]
["Pyrolysis, Stabilization & Upgrading",{"$f":"MIN(IF(OR(C34=1,C34=3),C22*Electric!$H66,0)+IF(OR(C34=1,C34=2),C24*Electric!$H61,0)+IF(C34=4,MIN(C24*Electric!$H61,C13*$C15),0)+IF(C34=5,MIN(C22*Electric!$H66,C13*$C15),0),C13*$C15)","v":0},{"$f":"MIN(IF(OR(D34=1,D34=3),F22*Electric!$H66,0)+IF(OR(D34=1,D34=2),F24*Electric!$H61,0)+IF(D34=4,MIN(F24*Electric!$H61,F13*$F15),0)+IF(D34=5,MIN(F22*Electric!$H66,F13*$F15),0),F13*$F15)","v":0}]
["Pyrolysis & Stabilization",{"$f":"MIN(IF(OR(C34=1,C34=3),D22*Electric!$H66,0)+IF(OR(C34=1,C34=2),D24*Electric!$H61,0)+IF(C34=4,MIN(D24*Electric!$H61,D13*$D15),0)+IF(C34=5,MIN(D22*Electric!$H66,D13*$D15)),D13*$D15)","v":0},{"$f":"MIN(IF(OR(D34=1,D34=3),G22*Electric!$H66,0)+IF(OR(D34=1,D34=2),G24*Electric!$H61,0)+IF(D34=4,MIN(G24*Electric!$H61,G13*$G15),0)+IF(D34=5,MIN(G22*Electric!$H66,G13*$G15)),G13*$G15)","v":0}]
[]
["Co-products Exported in Pyrolysis and Upgrading after Generation"]
[null,null,"Corn Stover","Forest Residue"]
["Plant boundary","Co-Products","Btu/lb of main product","Btu/lb of main product"]
["Pyrolysis, Stabilization & Upgrading","Char",{"$f":"MAX(IF(OR(C34=1,C34=3),0,$C22-IF(C34=5,(C13*C15)/Electric!$H66)),0)","v":4925.514803652015},{"$f":"MAX(IF(OR(D34=1,D34=3),0,$F22-IF(D34=5,(F13*F15)/Electric!$H66)),0)","v":0}]
[null,"Steam",{"$f":"IF(B55=1,C23,0)","v":0},{"$f":"IF(C55=1,F23,0)","v":0}]
[null,"Fuel Gas",{"$f":"MAX(IF(OR(C34=1,C34=2),0,$C24-IF(C34=4,(C13*C$15)/Electric!$H61)),0)","v":0},{"$f":"MAX(IF(OR(D34=1,D34=2),0,$F24-IF(D34=4,(F13*F$15)/Electric!$H61)),0)","v":0}]
[null,"Electricity",{"$f":"IF(OR(C34=1,C34=3),C22*Electric!$H66,0)+IF(OR(C34=1,C34=2),C24*Electric!$H61,0)+IF(C34=4,MIN(C24*Electric!$H61,C13*$C15),0)+IF(C34=5,MIN(C22*Electric!$H66,C13*$C15),0)-B60","v":0},{"$f":"IF(OR(D34=1,D34=3),F22*Electric!$H66,0)+IF(OR(D34=1,D34=2),F24*Electric!$H61,0)+IF(D34=4,MIN(F24*Electric!$H61,F13*$F15),0)+IF(D34=5,MIN(F22*Electric!$H66,F13*$F15),0)-C60","v":0}]
["Pyrolysis & Stabilization","Char",{"$f":"MAX(IF(OR(C34=1,C34=3),0,$D22-IF(C34=5,$D13*$D15/Electric!$H66)),0)","v":3852.5388088658478},{"$f":"MAX(IF(OR(D34=1,D34=3),0,$G22-IF(D34=5,$G13*$G15/Electric!$H66)),0)","v":0}]
[null,"Steam",{"$f":"IF(B55=1,D23,0)","v":0},{"$f":"IF(C55=1,G23,0)","v":0}]
[null,"Fuel Gas",{"$f":"MAX(IF(OR(C34=1,C34=2),0,$D24-IF(C34=4,$D13*$D15/Electric!$H66)),0)","v":0},{"$f":"MAX(IF(OR(D34=1,D34=2),0,$G24-IF(D34=4,$G13*$G15/Electric!$H66)),0)","v":0}]
[null,"Electricity",{"$f":"IF(OR(C34=1,C34=3),D22*Electric!$H66,0)+IF(OR(C34=1,C34=2),D24*Electric!$H61,0)+IF(C34=4,MIN(D24*Electric!$H61,D13*$D15),0)+IF(C34=5,MIN(D22*Electric!$H66,D13*$D15),0)-B61","v":0},{"$f":"IF(OR(D34=1,D34=3),G22*Electric!$H66,0)+IF(OR(D34=1,D34=2),G24*Electric!$H61,0)+IF(D34=4,MIN(G24*Electric!$H61,G13*$G15),0)+IF(D34=5,MIN(G22*Electric!$H66,G13*$G15),0)-C61","v":0}]
[]
["% of Carbon Sequestrated by Bio-Char",0.8]
["Efficiency of NG boiler for steam",0.8]
[]
["Types of Electricity Displaced by Co-Produced Electricity in Pyrolysis Plants",null,null,1,"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,null,null,null,"  2-- NGCC electricity, 3-- Coal IGCC electricity, 4-- Biomass IGCC electricity"]
[]
[null,null,null,"Nitrogen","P2O5","K2O","CaCO3"]
["Reduction in Fertilizer Use by lb of Char Application (lb/lb of biochar)",null,null,0,0,0,0]
[]
["Yield of production of pyrolysis fuels (after allocation among co-products)"]
[null,null,null,null,"Corn Stover","Forest Residue"]
["Pyrolysis, Stabilization & Upgrading","(lb liq. fuel/lb biomass)",null,null,{"$f":"1/C12/IF(B50=2,B101,IF(B50=3,C101,1))","v":0.27731300416468696},{"$f":"1/F12/IF(C50=2,D101,IF(C50=3,E101,1))","v":0.31766355963213078}]
["Pyrolysis & Stabilization","(lb hydrotreated pyrolysis oil/lb biomass)",null,null,{"$f":"1/D12/IF(B51=2,B102,IF(B51=3,C102,1))","v":0.35454783845785315},{"$f":"1/G12/IF(C51=2,D102,IF(C51=3,E102,1))","v":0.31366083476619466}]
["Upgrading","(lb liq. fuel/lb hydrotreated pyrolysis oil)",null,null,{"$f":"1/IF(B29=3,C94/C93,E12*IF(B52=2,B103,IF(B52=3,C103,1)))","v":0.95278651807057679},{"$f":"1/IF(C29=3,E94/E93,H12*IF(C52=2,D103,IF(C52=3,E103,1)))","v":0.98278833144874134}]
[]
["Energy content (Btu/lb) and market value of co-product ($/mmBtu)"]
[null,null,"Corn Stover",null,"Forest Residue"]
[null,null,"Energy content","Market value","Energy content","Market value"]
["Hydrotreated Pyrolysis Oil",null,17450,{"$f":"BioOil!$C$175/BioOil!$B$175*1000000","v":29.068728401704902},{"$f":"C93","v":17450},{"$f":"BioOil!$C$175/BioOil!$B$175*1000000","v":29.068728401704902}]
["Liq. fuel (mixture of pyrolysis gasoline and diesel)",null,{"$f":"B45/C45*lb2g","v":18314.70079502889},{"$f":"BioOil!$C$175/BioOil!$B$175*1000000","v":29.068728401704902},{"$f":"F45/G45*lb2g","v":17755.603563461853},{"$f":"BioOil!$C$175/BioOil!$B$175*1000000","v":29.068728401704902}]
["Steam",null,null,0,null,0]
["Fuel Gas",null,null,{"$f":"BioOil!$C$194/BioOil!$B$194*1000000","v":6.2200000000000006},null,{"$f":"BioOil!$C$194/BioOil!$B$194*1000000","v":6.2200000000000006}]
[]
["Allocation ratio of total energy and emission burdens to the main product of each process"]
[null,"Corn Stover",null,"Forest Residue"]
["Plant boundary","Energy","Market Value","Energy","Market Value"]
["Pyrolysis, Stabilization & Upgrading",{"$f":"C94/(C94+SUM(C67:C69))","v":1},{"$f":"D94*C94/1000000/(D94*C94/1000000+SUMPRODUCT(D95:D96,C67:C68)/1000000+C69/kWh2BTU*'MeOH&FTD'!$J$57/100)","v":1},{"$f":"E94/(E94+SUM(D67:D69))","v":1},{"$f":"F94*E94/1000000/(F94*E94/1000000+SUMPRODUCT(F95:F96,D67:D68)/1000000+D69/kWh2BTU*'MeOH&FTD'!$J$57/100)","v":1}]
["Pyrolysis & Stabilization",{"$f":"C93/(C93+SUM(C71:C73))","v":1},{"$f":"D93*C93/1000000/(D93*C93/1000000+SUMPRODUCT(D95:D96,C71:C72)/1000000+C73/kWh2BTU*'MeOH&FTD'!$J$57/100)","v":1},{"$f":"E93/(E93+SUM(D71:D73))","v":1},{"$f":"F93*E93/1000000/(F93*E93/1000000+SUMPRODUCT(F95:F96,D71:D72)/1000000+D73/kWh2BTU*'MeOH&FTD'!$J$57/100)","v":1}]
["Upgrading at Standalone Bio-refinery",{"$f":"C94/(C94+SUM(E22:E24))","v":1},{"$f":"D94*C94/1000000/(D94*C94/1000000+SUMPRODUCT(D95:D96,E23:E24)/1000000)","v":1},{"$f":"E94/(E94+SUM(H22:H24))","v":1},{"$f":"F94*E94/1000000/(F94*E94/1000000+SUMPRODUCT(F95:F96,H23:H24)/1000000)","v":1}]
[]
["Shares of Combustion Processes for Each Stage"]
[null,"Corn Stover",null,null,null,null,null,"Forest Residue"]
[null,"Integrated System",null,"Distributed System",null,null,null,"Integrated System",null,"Distributed System"]
[null,"Pyrolysis and Upgrading","On-site Generation","Pyrolysis","On-site Generation","Upgrading to RG","Upgrading to RD","Pyrolysis and Upgrading","On-site Generation","Pyrolysis","On-site Generation","Upgrading to RG","Upgrading to RD"]
["NG engine",0,null,0,null,0,0,0,null,0,null,0,0]
["NG large turbine",0,null,0,null,0,0,0,null,0,null,0,0]
["NG large industrial boiler",0,null,0,null,0,0,0,null,0,null,0,0]
["NG small industrial boiler",0,null,0,null,0,0,0,null,0,null,0,0]
["NG SMR",{"$f":"1-SUM(B109:B112)","v":1},null,{"$f":"1-SUM(D109:D112)","v":1},null,{"$f":"1-SUM(F109:F112)","v":1},{"$f":"1-SUM(G109:G112)","v":1},{"$f":"1-SUM(H109:H112)","v":1},null,{"$f":"1-SUM(J109:J112)","v":1},null,{"$f":"1-SUM(L109:L112)","v":1},{"$f":"1-SUM(M109:M112)","v":1}]
["Fuel Gas Industrial boiler",null,0,null,0,null,null,null,0,null,0]
["Fuel Gas commercial boiler",null,{"$f":"1-C114","v":1},null,{"$f":"1-E114","v":1},null,null,null,{"$f":"1-I114","v":1},null,{"$f":"1-K114","v":1}]
[]
["3) Calculations of Energy Consumption and Emissions for each stage"]
[null,"Corn Stover",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forest Residue"]
[null,"Integrated System",null,null,null,null,"Distributed System",null,null,null,null,null,"Renewable Gasoline",null,null,null,null,"Renewable Diesel",null,null,null,null,"Integrated System",null,null,null,null,"Distributed System",null,null,null,null,null,"Renewable Gasoline",null,null,null,null,"Renewable Diesel"]
[null,"Pyrolysis and Upgrading","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Fuel Gas, Steam and Electricity","Application of Bio-char to Soil","Pyrolysis ","Pyrolysis: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Steam and Electricity","Application of Bio-char to Soil","Transportation of hydrotreated pyrolysis oil","Renewable Gasoline Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Gasoline Refining at Conventional Petroleum Refinery","Renewable Gasoline Transportation and Distribution","Renewable Gasoline Storage","Renewable Diesel Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Diesel Refining at Conventional Petroleum Refinery","Renewable Diesel Transportation and Distribution","Renewable Diesel Storage","Pyrolysis and Upgrading","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Fuel Gas, Steam and Electricity","Application of Bio-char to Soil","Pyrolysis ","Pyrolysis: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Steam and Electricity","Application of Bio-char to Soil","Transportation of hydrotreated pyrolysis oil","Renewable Gasoline Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Gasoline Refining at Conventional Petroleum Refinery","Renewable Gasoline Transportation and Distribution","Renewable Gasoline Storage","Renewable Diesel Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Diesel Refining at Conventional Petroleum Refinery","Renewable Diesel Transportation and Distribution","Renewable Diesel Storage"]
[null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel"]
["Energy Inputs",{"$f":"C13*IF(B50=2,B101,IF(B50=3,C101,1))","v":5758.0949882127989},null,null,null,null,{"$f":"D13*IF(B51=2,B102,IF(B51=3,C102,1))","v":4045.2297529399893},null,null,null,null,null,{"$f":"E13*IF(B52=2,B103,IF(B52=3,C103,1))/C94*1000000","v":32008.309694326297},null,null,null,null,{"$f":"E13*IF(B52=2,B103,IF(B52=3,C103,1))/C94*1000000","v":32008.309694326297},null,null,null,null,{"$f":"F13*IF(C50=2,D101,IF(C50=3,E101,1))","v":4806.7148930105541},null,null,null,null,{"$f":"G13*IF(C51=2,D102,IF(C51=3,E102,1))","v":3608.2756782560714},null,null,null,null,null,{"$f":"H13*IF(C52=2,D103,IF(C52=3,E103,1))/E94*1000000","v":70057.05814858216},null,null,null,null,{"$f":"H13*IF(C52=2,D103,IF(C52=3,E103,1))/E94*1000000","v":70057.05814858216}]
["Urban emission share",0,null,null,null,null,0,null,null,null,null,null,0,null,null,{"$f":"Urban_Shares!J168","v":0.22333333333333336},{"$f":"Urban_Shares!K168","v":0.7},0,null,null,{"$f":"Urban_Shares!G168","v":0.22333333333333336},{"$f":"Urban_Shares!H168","v":0.7},0,null,null,null,null,0,null,null,null,null,null,0,null,null,{"$f":"Urban_Shares!J168","v":0.22333333333333336},{"$f":"Urban_Shares!K168","v":0.7},0,null,null,{"$f":"Urban_Shares!G168","v":0.22333333333333336},{"$f":"Urban_Shares!H168","v":0.7}]
["Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(P151+P152)/(Fuel_Specs!E39/Fuel_Specs!B39*1000000)","v":1.0000445489473497},{"$f":"1+(Q151+Q152)/(Fuel_Specs!E39/Fuel_Specs!B39*1000000)","v":1},null,null,null,{"$f":"1+(U151+U152)/(Fuel_Specs!E36/Fuel_Specs!B36*1000000)","v":1.0000448829393298},{"$f":"1+(V151+V152)/(Fuel_Specs!E36/Fuel_Specs!B36*1000000)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(AK151+AK152)/(Fuel_Specs!E39/Fuel_Specs!B39*1000000)","v":1.0000445489473497},{"$f":"1+(AL151+AL152)/(Fuel_Specs!E39/Fuel_Specs!B39*1000000)","v":1},null,null,null,{"$f":"1+(AP151+AP152)/(Fuel_Specs!E36/Fuel_Specs!B36*1000000)","v":1.0000448829393298},{"$f":"1+(AQ151+AQ152)/(Fuel_Specs!E36/Fuel_Specs!B36*1000000)","v":1}]
["Shares of process fuels "]
["Electricity",{"$f":"C15","v":0.14744726288373133},null,null,null,null,{"$f":"D15","v":0.16204774453528203},null,null,null,null,null,{"$f":"E15","v":1.8636422502957384E-2},null,null,null,null,{"$f":"E15","v":1.8636422502957384E-2},null,null,null,null,{"$f":"F15","v":0.16429607678131986},null,null,null,null,{"$f":"G15","v":0.20422781526575484},null,null,null,null,null,{"$f":"H15","v":4.9923083097016874E-2},null,null,null,null,{"$f":"H15","v":4.9923083097016874E-2}]
["NG",{"$f":"C16","v":0.85255273711626867},null,null,null,null,{"$f":"D16","v":0.83795225546471797},null,null,null,null,null,{"$f":"E16","v":0.98136357749704262},null,null,null,null,{"$f":"E16","v":0.98136357749704262},null,null,null,null,{"$f":"F16","v":0.83570392321868014},null,null,null,null,{"$f":"G16","v":0.79577218473424516},null,null,null,null,null,{"$f":"H16","v":0.95007691690298313},null,null,null,null,{"$f":"H16","v":0.95007691690298313}]
["H2",{"$f":"C17","v":0},null,null,null,null,{"$f":"D17","v":0},null,null,null,null,null,{"$f":"E17","v":0},null,null,null,null,{"$f":"E17","v":0},null,null,null,null,{"$f":"F17","v":0},null,null,null,null,{"$f":"G17","v":0},null,null,null,null,null,{"$f":"H17","v":0},null,null,null,null,{"$f":"H17","v":0}]
["Energy consumed: Btu/mmBtu of fuel throughput, except as noted","Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel"]
["Electricity",{"$f":"B122*B126-B60*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":849.01534543650848},null,null,{"$f":"IF(OR(B50=1,B50=4),-C69,0)*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":0},null,{"$f":"G122*G126-B61*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":655.52035759094144},null,null,{"$f":"IF(OR(B51=1,B51=4),-C73,0)*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":0},null,null,{"$f":"M$122*M126","v":596.52038306897157},null,null,null,null,{"$f":"R$122*R126","v":596.52038306897157},null,null,null,null,{"$f":"W122*W126-C60*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":789.72439912797563},null,null,{"$f":"IF(OR(C50=1,C50=4),-D69,0)*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":0},null,{"$f":"AB122*AB126-C61*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":736.91025864679716},null,null,{"$f":"IF(OR(C51=1,C51=4),-D73,0)*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":0},null,null,{"$f":"AH$122*AH126","v":3497.4643354842101},null,null,null,null,{"$f":"AM$122*AM126","v":3497.4643354842101}]
["NG",{"$f":"B$122*B127","v":4909.0796427762907},null,null,{"$f":"IF(B50=1,-C67,0)/B76*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":0},null,{"$f":"G$122*G127","v":3389.709395349048},null,null,{"$f":"IF(B51=1,-C71,0)/B76*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":0},null,null,{"$f":"M$122*M127","v":31411.789311257326},null,null,null,null,{"$f":"R$122*R127","v":31411.789311257326},null,null,null,null,{"$f":"W$122*W127","v":4016.9904938825784},null,null,{"$f":"IF(C50=1,-D67,0)/B76*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":0},null,{"$f":"AB$122*AB127","v":2871.3654196092743},null,null,{"$f":"IF(C51=1,-D71,0)/B76*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":0},null,null,{"$f":"AH$122*AH127","v":66559.593813097948},null,null,null,null,{"$f":"AM$122*AM127","v":66559.593813097948}]
["H2",{"$f":"B$122*B128","v":0},null,null,null,null,{"$f":"G$122*G128","v":0},null,null,null,null,null,{"$f":"M$122*M128","v":0},null,null,null,null,{"$f":"R$122*R128","v":0},null,null,null,null,{"$f":"W$122*W128","v":0},null,null,null,null,{"$f":"AB$122*AB128","v":0},null,null,null,null,null,{"$f":"AH$122*AH128","v":0},null,null,null,null,{"$f":"AM$122*AM128","v":0}]
["Bio-Char",null,null,{"$f":"(C22-C66)*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":0},null,{"$f":"-C66*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":-4925.514803652015},null,null,{"$f":"(D22-C70)*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":0},null,{"$f":"-C70*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":-3852.5388088658478},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F22-D66)*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":0},null,{"$f":"-D66*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":0},null,null,{"$f":"(G22-D70)*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":0},null,{"$f":"-D70*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":0}]
["Fuel Gas",null,null,{"$f":"(C24-C68)*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":0},{"$f":"IF(B50=1,-C68,0)*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":0},null,null,null,{"$f":"(D24-C72)*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":0},{"$f":"IF(B51=1,-C72,0)*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":0},null,null,{"$f":"-IF(B52=1,E24,0)/C94*1000000","v":0},null,null,null,null,{"$f":"-IF(B52=1,E24,0)/C94*1000000","v":0},null,null,null,null,null,null,{"$f":"(F24-D68)*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":0},{"$f":"IF(C50=1,-D68,0)*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":0},null,null,null,{"$f":"(G24-D72)*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":0},{"$f":"IF(C51=1,-D72,0)*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":0},null,null,{"$f":"-IF(C52=1,H24,0)/E94*1000000","v":0},null,null,null,null,{"$f":"-IF(C52=1,H24,0)/E94*1000000","v":0}]
["Feedloss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(P124-1)","v":44.548947349731804},{"$f":"1000000*(Q124-1)","v":0},null,null,null,{"$f":"1000000*(U124-1)","v":44.882939329804472},{"$f":"1000000*(V124-1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(AK124-1)","v":44.548947349731804},{"$f":"1000000*(AL124-1)","v":0},null,null,null,{"$f":"1000000*(AP124-1)","v":44.882939329804472},{"$f":"1000000*(AQ124-1)","v":0}]
["    Total energy",{"$f":"B$130*(Electric!$B171+Electric!$C171)/1000000+B$131*(1+NG!$B81/1000000)+B$132/1000000*SUM(Hydrogen!$BF148:$BG148)+(C12*Fuel_Specs!$B$72/T2lb-$C$94-IF($B$50=1,0,SUM($C$67:$C$69)))*IF($B$50=2,$B$101,IF($B$50=3,$C$101,1))","v":15758.649455026196},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B171+Electric!$C171)/1000000, IF($D$78=2,(Electric!$BN171+Electric!$BO171)/1000000,IF($D$78=3,(Electric!$BZ171+Electric!$CA171)/1000000,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$F$573*(Electric!$DB171+Electric!$DC171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000)))+E$131*(1+NG!$B81/1000000)+E$134*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B114*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C114*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D114*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E114*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE200)","v":51.802393825826115},{"$f":"G$130*(Electric!$B171+Electric!$C171)/1000000+G$131*(1+NG!$B81/1000000)+G$132/1000000*SUM(Hydrogen!$BF148:$BG148)+($D$12*Fuel_Specs!$B$72/T2lb-$C$93-IF($B$51=1,0,SUM($C$71:$C$73)))*IF($B$51=2,$B$102,IF($B$51=3,$C$102,1))","v":8680.7409636294833},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B171+Electric!$C171)/1000000, IF($D$78=2,(Electric!$BN171+Electric!$BO171)/1000000,IF($D$78=3,(Electric!$BZ171+Electric!$CA171)/1000000,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$F$573*(Electric!$DB171+Electric!$DC171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000)))+J$131*(1+NG!$B81/1000000)+J$134*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B114*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C114*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D114*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E114*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF200)","v":20.258870449254999},{"$f":"'T&D'!$DD200/1000000*C$93","v":110.2940893092955},{"$f":"M$130*(Electric!$B171+Electric!$C171)/1000000+M$131*(1+NG!$B81/1000000)+M$132/1000000*SUM(Hydrogen!$BF148:$BG148)+M$134*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+($E$12*C93-$C$94-IF($B$52=1,0,SUM($E$23:$E$24)))*IF($B$52=2,$B$103,IF($B$52=3,$C$103,1))/C94*1000000","v":254452.59440131299},null,{"$f":"SUM(Petroleum!$U95:$W95)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":41070.68108370019},{"$f":"'T&D'!DK200+'T&D'!DL200+P135","v":11758.560983671505},0,{"$f":"R$130*(Electric!$B171+Electric!$C171)/1000000+R$131*(1+NG!$B81/1000000)+R$132/1000000*SUM(Hydrogen!$BF148:$BG148)+R$134*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+($E$12*C93-$C$94-IF($B$52=1,0,SUM($E$23:$E$24)))*IF($B$52=2,$B$103,IF($B$52=3,$C$103,1))/C94*1000000","v":254452.59440131299},null,{"$f":"SUM(Petroleum!$AV95:$AX95)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":41943.593477373252},{"$f":"'T&D'!DI200+'T&D'!DJ200+U135","v":8884.4832255413839},0,{"$f":"W$130*(Electric!$B171+Electric!$C171)/1000000+W$131*(1+NG!$B81/1000000)+W$132/1000000*SUM(Hydrogen!$BF148:$BG148)+(F12*Fuel_Specs!$B$72/T2lb-$E$94-IF($C$50=1,0,SUM($D$67:$D$69)))*IF($C$50=2,$D$101,IF($C$50=3,$E$101,1))","v":11811.804235419555},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B171+Electric!$C171)/1000000, IF($D$78=2,(Electric!$BN171+Electric!$BO171)/1000000,IF($D$78=3,(Electric!$BZ171+Electric!$CA171)/1000000,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$F$573*(Electric!$DB171+Electric!$DC171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000)))+Z$131*(1+NG!$B81/1000000)+Z$134*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B114*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C114*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D114*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E114*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE200)","v":0},{"$f":"AB$130*(Electric!$B171+Electric!$C171)/1000000+AB$131*(1+NG!$B81/1000000)+AB$132/1000000*SUM(Hydrogen!$BF148:$BG148)+($G$12*Fuel_Specs!$B$72/T2lb-$E$93-IF($C$51=1,0,SUM($D$71:$D$73)))*IF($C$51=2,$D$102,IF($C$51=3,$E$102,1))","v":11012.239510339397},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B171+Electric!$C171)/1000000, IF($D$78=2,(Electric!$BN171+Electric!$BO171)/1000000,IF($D$78=3,(Electric!$BZ171+Electric!$CA171)/1000000,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$F$573*(Electric!$DB171+Electric!$DC171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000)))+AE$131*(1+NG!$B81/1000000)+AE$134*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B114*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C114*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D114*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E114*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF200)","v":0},{"$f":"'T&D'!$DD200/1000000*E$93","v":110.2940893092955},{"$f":"AH$130*(Electric!$B171+Electric!$C171)/1000000+AH$131*(1+NG!$B81/1000000)+AH$132/1000000*SUM(Hydrogen!$BF148:$BG148)+AH$134*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+($H$12*E93-$E$94-IF($C$52=1,0,SUM($H$23:$H$24)))*IF($C$52=2,$D$103,IF($C$52=3,$E$103,1))/$E$94*1000000","v":52846.675999774081},null,{"$f":"SUM(Petroleum!$U95:$W95)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":89892.003681552698},{"$f":"'T&D'!DK200+'T&D'!DL200+AK135","v":11758.560983671505},0,{"$f":"AM$130*(Electric!$B171+Electric!$C171)/1000000+AM$131*(1+NG!$B81/1000000)+AM$132/1000000*SUM(Hydrogen!$BF148:$BG148)+AM$134*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+($H$12*E93-$E$94-IF($C$52=1,0,SUM($H$23:$H$24)))*IF($C$52=2,$D$103,IF($C$52=3,$E$103,1))/$E$94*1000000","v":52846.675999774081},null,{"$f":"SUM(Petroleum!$AV95:$AX95)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":91802.559874809303},{"$f":"'T&D'!DI200+'T&D'!DJ200+AP135","v":8884.4832255413839},0]
["    Fossil fuels",{"$f":"B$130*(Electric!$B172+Electric!$C172)/1000000+B$131*(1+NG!$B82/1000000)+B$132/1000000*SUM(Hydrogen!$BF149:$BG149)","v":7218.8539793366417},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B172+Electric!$C172)/1000000, IF($D$78=2,(Electric!$BN172+Electric!$BO172)/1000000,IF($D$78=3,(Electric!$BZ172+Electric!$CA172)/1000000,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$F$573*(Electric!$DB172+Electric!$DC172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000)))+E$131*(1+NG!$B82/1000000)+E$134*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B115*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C115*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D115*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E115*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE201)","v":51.544372983227497},{"$f":"G$130*(Electric!$B172+Electric!$C172)/1000000+G$131*(1+NG!$B82/1000000)+G$132/1000000*SUM(Hydrogen!$BF149:$BG149)","v":5129.8203252212779},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B172+Electric!$C172)/1000000, IF($D$78=2,(Electric!$BN172+Electric!$BO172)/1000000,IF($D$78=3,(Electric!$BZ172+Electric!$CA172)/1000000,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$F$573*(Electric!$DB172+Electric!$DC172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000)))+J$131*(1+NG!$B82/1000000)+J$134*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B115*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C115*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D115*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E115*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF201)","v":20.157963706586152},{"$f":"'T&D'!$DD201/1000000*C$93","v":109.74472910109901},{"$f":"M$130*(Electric!$B172+Electric!$C172)/1000000+M$131*(1+NG!$B82/1000000)+M$132/1000000*SUM(Hydrogen!$BF149:$BG149)+M$134*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))","v":36054.107439604777},null,{"$f":"SUM(Petroleum!$U96:$W96)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":40447.522087360689},{"$f":"'T&D'!DK201+'T&D'!DL201","v":10667.597670030884},0,{"$f":"R$130*(Electric!$B172+Electric!$C172)/1000000+R$131*(1+NG!$B82/1000000)+R$132/1000000*SUM(Hydrogen!$BF149:$BG149)+R$134*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))","v":36054.107439604777},null,{"$f":"SUM(Petroleum!$AV96:$AX96)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":41426.64785513057},{"$f":"'T&D'!DI201+'T&D'!DJ201","v":8794.5763922404149},0,{"$f":"W$130*(Electric!$B172+Electric!$C172)/1000000+W$131*(1+NG!$B82/1000000)+W$132/1000000*SUM(Hydrogen!$BF149:$BG149)","v":6106.1512247828005},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B172+Electric!$C172)/1000000, IF($D$78=2,(Electric!$BN172+Electric!$BO172)/1000000,IF($D$78=3,(Electric!$BZ172+Electric!$CA172)/1000000,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$F$573*(Electric!$DB172+Electric!$DC172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000)))+Z$131*(1+NG!$B82/1000000)+Z$134*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B115*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C115*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D115*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E115*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE201)","v":0},{"$f":"AB$130*(Electric!$B172+Electric!$C172)/1000000+AB$131*(1+NG!$B82/1000000)+AB$132/1000000*SUM(Hydrogen!$BF149:$BG149)","v":4726.1117160445783},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B172+Electric!$C172)/1000000, IF($D$78=2,(Electric!$BN172+Electric!$BO172)/1000000,IF($D$78=3,(Electric!$BZ172+Electric!$CA172)/1000000,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$F$573*(Electric!$DB172+Electric!$DC172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000)))+AE$131*(1+NG!$B82/1000000)+AE$134*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B115*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C115*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D115*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E115*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF201)","v":0},{"$f":"'T&D'!$DD201/1000000*E$93","v":109.74472910109901},{"$f":"AH$130*(Electric!$B172+Electric!$C172)/1000000+AH$131*(1+NG!$B82/1000000)+AH$132/1000000*SUM(Hydrogen!$BF149:$BG149)+AH$134*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))","v":81078.120007524878},null,{"$f":"SUM(Petroleum!$U96:$W96)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":88528.086421963453},{"$f":"'T&D'!DK201+'T&D'!DL201","v":10667.597670030884},0,{"$f":"AM$130*(Electric!$B172+Electric!$C172)/1000000+AM$131*(1+NG!$B82/1000000)+AM$132/1000000*SUM(Hydrogen!$BF149:$BG149)+AM$134*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))","v":81078.120007524878},null,{"$f":"SUM(Petroleum!$AV96:$AX96)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":90671.113389100938},{"$f":"'T&D'!DI201+'T&D'!DJ201","v":8794.5763922404149},0]
["    Coal",{"$f":"B$130*(Electric!$B173+Electric!$C173)/1000000+B$131*(NG!$B83/1000000)+B$132/1000000*SUM(Hydrogen!$BF150:$BG150)","v":1197.8685329814618},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B173+Electric!$C173)/1000000, IF($D$78=2,(Electric!$BN173+Electric!$BO173)/1000000,IF($D$78=3,(Electric!$BZ173+Electric!$CA173)/1000000,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$F$573*(Electric!$DB173+Electric!$DC173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000)))+E$131*(NG!$B83/1000000)+E$134*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B116*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C116*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D116*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E116*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE202)","v":0.98837464863360014},{"$f":"G$130*(Electric!$B173+Electric!$C173)/1000000+G$131*(NG!$B83/1000000)+G$132/1000000*SUM(Hydrogen!$BF150:$BG150)","v":923.56881893290074},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B173+Electric!$C173)/1000000, IF($D$78=2,(Electric!$BN173+Electric!$BO173)/1000000,IF($D$78=3,(Electric!$BZ173+Electric!$CA173)/1000000,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$F$573*(Electric!$DB173+Electric!$DC173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000)))+J$131*(NG!$B83/1000000)+J$134*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B116*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C116*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D116*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E116*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF202)","v":0.38653337197736565},{"$f":"'T&D'!$DD202/1000000*C$93","v":2.1043792326270823},{"$f":"M$130*(Electric!$B173+Electric!$C173)/1000000+M$131*(NG!$B83/1000000)+M$132/1000000*SUM(Hydrogen!$BF150:$BG150)+M$134*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))","v":932.32563661033396},null,{"$f":"SUM(Petroleum!$U97:$W97)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":2341.3407009456209},{"$f":"'T&D'!DK202+'T&D'!DL202","v":3903.7125961538391},0,{"$f":"R$130*(Electric!$B173+Electric!$C173)/1000000+R$131*(NG!$B83/1000000)+R$132/1000000*SUM(Hydrogen!$BF150:$BG150)+R$134*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))","v":932.32563661033396},null,{"$f":"SUM(Petroleum!$AV97:$AX97)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":1936.7240077632407},{"$f":"'T&D'!DI202+'T&D'!DJ202","v":168.63792977732908},0,{"$f":"W$130*(Electric!$B173+Electric!$C173)/1000000+W$131*(NG!$B83/1000000)+W$132/1000000*SUM(Hydrogen!$BF150:$BG150)","v":1112.4338404794496},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B173+Electric!$C173)/1000000, IF($D$78=2,(Electric!$BN173+Electric!$BO173)/1000000,IF($D$78=3,(Electric!$BZ173+Electric!$CA173)/1000000,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$F$573*(Electric!$DB173+Electric!$DC173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000)))+Z$131*(NG!$B83/1000000)+Z$134*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B116*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C116*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D116*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E116*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE202)","v":0},{"$f":"AB$130*(Electric!$B173+Electric!$C173)/1000000+AB$131*(NG!$B83/1000000)+AB$132/1000000*SUM(Hydrogen!$BF150:$BG150)","v":1035.1933736840117},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B173+Electric!$C173)/1000000, IF($D$78=2,(Electric!$BN173+Electric!$BO173)/1000000,IF($D$78=3,(Electric!$BZ173+Electric!$CA173)/1000000,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$F$573*(Electric!$DB173+Electric!$DC173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000)))+AE$131*(NG!$B83/1000000)+AE$134*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B116*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C116*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D116*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E116*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF202)","v":0},{"$f":"'T&D'!$DD202/1000000*E$93","v":2.1043792326270823},{"$f":"AH$130*(Electric!$B173+Electric!$C173)/1000000+AH$131*(NG!$B83/1000000)+AH$132/1000000*SUM(Hydrogen!$BF150:$BG150)+AH$134*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))","v":5084.8419467910189},null,{"$f":"SUM(Petroleum!$U97:$W97)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":5124.5268243847468},{"$f":"'T&D'!DK202+'T&D'!DL202","v":3903.7125961538391},0,{"$f":"AM$130*(Electric!$B173+Electric!$C173)/1000000+AM$131*(NG!$B83/1000000)+AM$132/1000000*SUM(Hydrogen!$BF150:$BG150)+AM$134*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))","v":5084.8419467910189},null,{"$f":"SUM(Petroleum!$AV97:$AX97)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":4238.9363176423813},{"$f":"'T&D'!DI202+'T&D'!DJ202","v":168.63792977732908},0]
["    Natural gas",{"$f":"B137-B138-B140","v":5935.5629754050169},null,null,{"$f":"E137-E138-E140","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B117*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C117*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D117*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E117*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE203)","v":5.0803979270075939},{"$f":"G137-G138-G140","v":4142.0375537831032},null,null,{"$f":"J137-J138-J140","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B117*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C117*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D117*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E117*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF203)","v":1.9868410672287913},{"$f":"'T&D'!$DD203/1000000*C$93","v":10.816833379788303},{"$f":"M137-M138-M140","v":34940.277317751606},null,{"$f":"SUM(Petroleum!$U98:$W98)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":21807.372941799316},{"$f":"P137-P138-P140","v":2172.437232422918},{"$f":"Q137-Q138-Q140","v":0},{"$f":"R137-R138-R140","v":34940.277317751606},null,{"$f":"SUM(Petroleum!$AV98:$AX98)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":28287.725923119717},{"$f":"U137-U138-U140","v":866.82493327810789},{"$f":"V137-V138-V140","v":0},{"$f":"W137-W138-W140","v":4916.6467166279854},null,null,{"$f":"Z137-Z138-Z140","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B117*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C117*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D117*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E117*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE203)","v":0},{"$f":"AB137-AB138-AB140","v":3622.8120371085361},null,null,{"$f":"AE137-AE138-AE140","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B117*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C117*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D117*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E117*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF203)","v":0},{"$f":"'T&D'!$DD203/1000000*E$93","v":10.816833379788303},{"$f":"AH137-AH138-AH140","v":75440.070336832272},null,{"$f":"SUM(Petroleum!$U98:$W98)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":47730.117861308325},{"$f":"AK137-AK138-AK140","v":2172.437232422918},{"$f":"AL137-AL138-AL140","v":0},{"$f":"AM137-AM138-AM140","v":75440.070336832272},null,{"$f":"SUM(Petroleum!$AV98:$AX98)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":61913.761732892533},{"$f":"AP137-AP138-AP140","v":866.82493327810789},{"$f":"AQ137-AQ138-AQ140","v":0}]
["    Petroleum",{"$f":"B$130*(Electric!$B175+Electric!$C175)/1000000+B$131*(NG!$B85/1000000)+B$132/1000000*SUM(Hydrogen!$BF152:$BG152)","v":85.422470950163572},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B175+Electric!$C175)/1000000, IF($D$78=2,(Electric!$BN175+Electric!$BO175)/1000000,IF($D$78=3,(Electric!$BZ175+Electric!$CA175)/1000000,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$F$573*(Electric!$DB175+Electric!$DC175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000)))+E$131*(NG!$B85/1000000)+E$134*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B118*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C118*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D118*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E118*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE204)","v":45.475600407586306},{"$f":"G$130*(Electric!$B175+Electric!$C175)/1000000+G$131*(NG!$B85/1000000)+G$132/1000000*SUM(Hydrogen!$BF152:$BG152)","v":64.213952505274776},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B175+Electric!$C175)/1000000, IF($D$78=2,(Electric!$BN175+Electric!$BO175)/1000000,IF($D$78=3,(Electric!$BZ175+Electric!$CA175)/1000000,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$F$573*(Electric!$DB175+Electric!$DC175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000)))+J$131*(NG!$B85/1000000)+J$134*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B118*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C118*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D118*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E118*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF204)","v":17.784589267379992},{"$f":"'T&D'!$DD204/1000000*C$93","v":96.823516488683651},{"$f":"M$130*(Electric!$B175+Electric!$C175)/1000000+M$131*(NG!$B85/1000000)+M$132/1000000*SUM(Hydrogen!$BF152:$BG152)+M$134*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))","v":181.50448524284258},null,{"$f":"SUM(Petroleum!$U99:$W99)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":16298.808444615757},{"$f":"'T&D'!DK204+'T&D'!DL204","v":4591.4478414541272},0,{"$f":"R$130*(Electric!$B175+Electric!$C175)/1000000+R$131*(NG!$B85/1000000)+R$132/1000000*SUM(Hydrogen!$BF152:$BG152)+R$134*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))","v":181.50448524284258},null,{"$f":"SUM(Petroleum!$AV99:$AX99)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":11202.197924247612},{"$f":"'T&D'!DI204+'T&D'!DJ204","v":7759.1135291849778},0,{"$f":"W$130*(Electric!$B175+Electric!$C175)/1000000+W$131*(NG!$B85/1000000)+W$132/1000000*SUM(Hydrogen!$BF152:$BG152)","v":77.070667675365669},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B175+Electric!$C175)/1000000, IF($D$78=2,(Electric!$BN175+Electric!$BO175)/1000000,IF($D$78=3,(Electric!$BZ175+Electric!$CA175)/1000000,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$F$573*(Electric!$DB175+Electric!$DC175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000)))+Z$131*(NG!$B85/1000000)+Z$134*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B118*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C118*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D118*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E118*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE204)","v":0},{"$f":"AB$130*(Electric!$B175+Electric!$C175)/1000000+AB$131*(NG!$B85/1000000)+AB$132/1000000*SUM(Hydrogen!$BF152:$BG152)","v":68.106305252030182},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B175+Electric!$C175)/1000000, IF($D$78=2,(Electric!$BN175+Electric!$BO175)/1000000,IF($D$78=3,(Electric!$BZ175+Electric!$CA175)/1000000,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$F$573*(Electric!$DB175+Electric!$DC175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000)))+AE$131*(NG!$B85/1000000)+AE$134*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B118*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C118*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D118*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E118*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF204)","v":0},{"$f":"'T&D'!$DD204/1000000*E$93","v":96.823516488683651},{"$f":"AH$130*(Electric!$B175+Electric!$C175)/1000000+AH$131*(NG!$B85/1000000)+AH$132/1000000*SUM(Hydrogen!$BF152:$BG152)+AH$134*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))","v":553.20772390159163},null,{"$f":"SUM(Petroleum!$U99:$W99)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":35673.441736270397},{"$f":"'T&D'!DK204+'T&D'!DL204","v":4591.4478414541272},0,{"$f":"AM$130*(Electric!$B175+Electric!$C175)/1000000+AM$131*(NG!$B85/1000000)+AM$132/1000000*SUM(Hydrogen!$BF152:$BG152)+AM$134*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))","v":553.20772390159163},null,{"$f":"SUM(Petroleum!$AV99:$AX99)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":24518.415338566017},{"$f":"'T&D'!DI204+'T&D'!DJ204","v":7759.1135291849778},0]
["Total emissions: grams/mmBtu of fuel throughput, except as noted","Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel"]
["     VOC",{"$f":"B$130*(Electric!$B176+Electric!$C176)/1000000+B$131*(B$109*EF!$G6+B$110*EF!$D6+B$111*EF!$B6+B$112*EF!$C6+NG!$B86)/1000000+B$132/1000000*SUM(Hydrogen!$BF153:$BG153)","v":6.9263996086472573E-2},{"$f":"Inputs!$G$611*Inputs!$G$615*Hydrogen!$B67/1000000","v":8.2017686758847179E-3},{"$f":"(D$133*EF!$BK6+D$134*(C$114*EF!$Y6+C$115*EF!$Z6))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B176+Electric!$C176)/1000000, IF($D$78=2,(Electric!$BN176+Electric!$BO176)/1000000,IF($D$78=3,(Electric!$BZ176+Electric!$CA176)/1000000,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$F$573*(Electric!$DB176+Electric!$DC176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000)))+E$131*(NG!$B86)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)/1000000)+Inputs!$F$128*((NG!$R86*NG!$S$80+NG!$S86)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B120*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C120*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D120*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E120*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE206)","v":1.1041970131368403E-3},{"$f":"G$130*(Electric!$B176+Electric!$C176)/1000000+G$131*(D$109*EF!$G6+D$110*EF!$D6+D$111*EF!$B6+D$112*EF!$C6+NG!$B86)/1000000+G$132/1000000*SUM(Hydrogen!$BF153:$BG153)","v":4.928669599147735E-2},{"$f":"Inputs!$L$611*Inputs!$L$615*Hydrogen!$B67/1000000","v":5.4849039225307351E-3},{"$f":"(I$133*EF!$BK6+I$134*(E$114*EF!$Y6+E$115*EF!$Z6))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B176+Electric!$C176)/1000000, IF($D$78=2,(Electric!$BN176+Electric!$BO176)/1000000,IF($D$78=3,(Electric!$BZ176+Electric!$CA176)/1000000,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$F$573*(Electric!$DB176+Electric!$DC176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000)))+J$131*(NG!$B86)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)/1000000)+Inputs!$F$128*((NG!$R86*NG!$S$80+NG!$S86)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B120*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C120*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D120*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E120*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF206)","v":4.3182916053661406E-4},{"$f":"'T&D'!$DD206/1000000*C$93","v":4.0608596784586209E-3},{"$f":"M$130*(Electric!$B176+Electric!$C176)/1000000+M$131*(F$109*EF!$G6+F$110*EF!$D6+F$111*EF!$B6+F$112*EF!$C6+NG!$B86)/1000000+M$132/1000000*SUM(Hydrogen!$BF153:$BG153)","v":0.34127738357012782},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$B67/1000000","v":1.1892564580032836E-3},{"$f":"SUM(Petroleum!$U101:$W101)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":1.0083490341546633},{"$f":"'T&D'!DK206+'T&D'!DL206","v":0.23980377475225756},null,{"$f":"R$130*(Electric!$B176+Electric!$C176)/1000000+R$131*(G$109*EF!$G6+G$110*EF!$D6+G$111*EF!$B6+G$112*EF!$C6+NG!$B86)/1000000+R$132/1000000*SUM(Hydrogen!$BF153:$BG153)","v":0.34127738357012782},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$B67/1000000","v":1.1892564580032836E-3},{"$f":"SUM(Petroleum!$AV101:$AX101)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":1.0421162875031034},{"$f":"'T&D'!DI206+'T&D'!DJ206","v":0.18839971120175564},null,{"$f":"W$130*(Electric!$B176+Electric!$C176)/1000000+W$131*(H$109*EF!$G6+H$110*EF!$D6+H$111*EF!$B6+H$112*EF!$C6+NG!$B86)/1000000+W$132/1000000*SUM(Hydrogen!$BF153:$BG153)","v":5.8679234206309355E-2},{"$f":"Inputs!$T$611*Inputs!$T$615*Hydrogen!$B67/1000000","v":1.0782525669383763E-2},{"$f":"(Y$133*EF!$BK6+Y$134*(I$114*EF!$Y6+I$115*EF!$Z6))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B176+Electric!$C176)/1000000, IF($D$78=2,(Electric!$BN176+Electric!$BO176)/1000000,IF($D$78=3,(Electric!$BZ176+Electric!$CA176)/1000000,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$F$573*(Electric!$DB176+Electric!$DC176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000)))+Z$131*(NG!$B86)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)/1000000)+Inputs!$F$128*((NG!$R86*NG!$S$80+NG!$S86)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B120*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C120*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D120*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E120*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE206)","v":0},{"$f":"AB$130*(Electric!$B176+Electric!$C176)/1000000+AB$131*(J$109*EF!$G6+J$110*EF!$D6+J$111*EF!$B6+J$112*EF!$C6+NG!$B86)/1000000+AB$132/1000000*SUM(Hydrogen!$BF153:$BG153)","v":4.5577874055141451E-2},{"$f":"Inputs!$X$611*Inputs!$X$615*Hydrogen!$B67/1000000","v":9.3395804904263351E-3},{"$f":"(AD$133*EF!$BK6+AD$134*(K$114*EF!$Y6+K$115*EF!$Z6))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B176+Electric!$C176)/1000000, IF($D$78=2,(Electric!$BN176+Electric!$BO176)/1000000,IF($D$78=3,(Electric!$BZ176+Electric!$CA176)/1000000,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$F$573*(Electric!$DB176+Electric!$DC176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000)))+AE$131*(NG!$B86)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)/1000000)+Inputs!$F$128*((NG!$R86*NG!$S$80+NG!$S86)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B120*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C120*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D120*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E120*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF206)","v":0},{"$f":"'T&D'!$DD206/1000000*E$93","v":4.0608596784586209E-3},{"$f":"AH$130*(Electric!$B176+Electric!$C176)/1000000+AH$131*(L$109*EF!$G6+L$110*EF!$D6+L$111*EF!$B6+L$112*EF!$C6+NG!$B86)/1000000+AH$132/1000000*SUM(Hydrogen!$BF153:$BG153)","v":0.77021684156999659},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$B67/1000000","v":1.5606287153055445E-3},{"$f":"SUM(Petroleum!$U101:$W101)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":2.2069883600370717},{"$f":"'T&D'!DK206+'T&D'!DL206","v":0.23980377475225756},null,{"$f":"AM$130*(Electric!$B176+Electric!$C176)/1000000+AM$131*(M$109*EF!$G6+M$110*EF!$D6+M$111*EF!$B6+M$112*EF!$C6+NG!$B86)/1000000+AM$132/1000000*SUM(Hydrogen!$BF153:$BG153)","v":0.77021684156999659},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$B67/1000000","v":1.5606287153055445E-3},{"$f":"SUM(Petroleum!$AV101:$AX101)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":2.2808952440287906},{"$f":"'T&D'!DI206+'T&D'!DJ206","v":0.18839971120175564}]
["     CO",{"$f":"B$130*(Electric!$B177+Electric!$C177)/1000000+B$131*(B$109*EF!$G7+B$110*EF!$D7+B$111*EF!$B7+B$112*EF!$C7+NG!$B87)/1000000+B$132/1000000*SUM(Hydrogen!$BF154:$BG154)","v":0.22681426986248687},{"$f":"Inputs!$G$611*Inputs!$G$615*Hydrogen!$B68/1000000","v":4.0910938381664784E-2},{"$f":"(D$133*EF!$BK7+D$134*(C$114*EF!$Y7+C$115*EF!$Z7))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B177+Electric!$C177)/1000000, IF($D$78=2,(Electric!$BN177+Electric!$BO177)/1000000,IF($D$78=3,(Electric!$BZ177+Electric!$CA177)/1000000,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$F$573*(Electric!$DB177+Electric!$DC177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000)))+E$131*(NG!$B87)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)/1000000)+Inputs!$F$128*((NG!$R87*NG!$S$80+NG!$S87)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B121*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C121*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D121*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E121*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE207)","v":3.7691349992474642E-3},{"$f":"G$130*(Electric!$B177+Electric!$C177)/1000000+G$131*(D$109*EF!$G7+D$110*EF!$D7+D$111*EF!$B7+D$112*EF!$C7+NG!$B87)/1000000+G$132/1000000*SUM(Hydrogen!$BF154:$BG154)","v":0.16203052597800779},{"$f":"Inputs!$L$611*Inputs!$L$615*Hydrogen!$B68/1000000","v":2.7359045990138383E-2},{"$f":"(I$133*EF!$BK7+I$134*(E$114*EF!$Y7+E$115*EF!$Z7))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B177+Electric!$C177)/1000000, IF($D$78=2,(Electric!$BN177+Electric!$BO177)/1000000,IF($D$78=3,(Electric!$BZ177+Electric!$CA177)/1000000,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$F$573*(Electric!$DB177+Electric!$DC177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000)))+J$131*(NG!$B87)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)/1000000)+Inputs!$F$128*((NG!$R87*NG!$S$80+NG!$S87)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B121*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C121*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D121*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E121*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF207)","v":1.4740326076869189E-3},{"$f":"'T&D'!$DD207/1000000*C$93","v":1.3662341696414546E-2},{"$f":"M$130*(Electric!$B177+Electric!$C177)/1000000+M$131*(F$109*EF!$G7+F$110*EF!$D7+F$111*EF!$B7+F$112*EF!$C7+NG!$B87)/1000000+M$132/1000000*SUM(Hydrogen!$BF154:$BG154)","v":1.0732577470109768},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$B68/1000000","v":5.9320860653413925E-3},{"$f":"SUM(Petroleum!$U102:$W102)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":2.6370829272717708},{"$f":"'T&D'!DK207+'T&D'!DL207","v":0.93205073222273316},null,{"$f":"R$130*(Electric!$B177+Electric!$C177)/1000000+R$131*(G$109*EF!$G7+G$110*EF!$D7+G$111*EF!$B7+G$112*EF!$C7+NG!$B87)/1000000+R$132/1000000*SUM(Hydrogen!$BF154:$BG154)","v":1.0732577470109768},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$B68/1000000","v":5.9320860653413925E-3},{"$f":"SUM(Petroleum!$AV102:$AX102)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":2.8256847481240226},{"$f":"'T&D'!DI207+'T&D'!DJ207","v":0.64309533252708617},null,{"$f":"W$130*(Electric!$B177+Electric!$C177)/1000000+W$131*(H$109*EF!$G7+H$110*EF!$D7+H$111*EF!$B7+H$112*EF!$C7+NG!$B87)/1000000+W$132/1000000*SUM(Hydrogen!$BF154:$BG154)","v":0.19302323644956187},{"$f":"Inputs!$T$611*Inputs!$T$615*Hydrogen!$B68/1000000","v":5.3783916700295677E-2},{"$f":"(Y$133*EF!$BK7+Y$134*(I$114*EF!$Y7+I$115*EF!$Z7))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B177+Electric!$C177)/1000000, IF($D$78=2,(Electric!$BN177+Electric!$BO177)/1000000,IF($D$78=3,(Electric!$BZ177+Electric!$CA177)/1000000,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$F$573*(Electric!$DB177+Electric!$DC177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000)))+Z$131*(NG!$B87)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)/1000000)+Inputs!$F$128*((NG!$R87*NG!$S$80+NG!$S87)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B121*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C121*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D121*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E121*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE207)","v":0},{"$f":"AB$130*(Electric!$B177+Electric!$C177)/1000000+AB$131*(J$109*EF!$G7+J$110*EF!$D7+J$111*EF!$B7+J$112*EF!$C7+NG!$B87)/1000000+AB$132/1000000*SUM(Hydrogen!$BF154:$BG154)","v":0.15145226859872835},{"$f":"Inputs!$X$611*Inputs!$X$615*Hydrogen!$B68/1000000","v":4.6586415327449428E-2},{"$f":"(AD$133*EF!$BK7+AD$134*(K$114*EF!$Y7+K$115*EF!$Z7))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B177+Electric!$C177)/1000000, IF($D$78=2,(Electric!$BN177+Electric!$BO177)/1000000,IF($D$78=3,(Electric!$BZ177+Electric!$CA177)/1000000,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$F$573*(Electric!$DB177+Electric!$DC177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000)))+AE$131*(NG!$B87)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)/1000000)+Inputs!$F$128*((NG!$R87*NG!$S$80+NG!$S87)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B121*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C121*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D121*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E121*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF207)","v":0},{"$f":"'T&D'!$DD207/1000000*E$93","v":1.3662341696414546E-2},{"$f":"AH$130*(Electric!$B177+Electric!$C177)/1000000+AH$131*(L$109*EF!$G7+L$110*EF!$D7+L$111*EF!$B7+L$112*EF!$C7+NG!$B87)/1000000+AH$132/1000000*SUM(Hydrogen!$BF154:$BG154)","v":2.4487674821587939},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$B68/1000000","v":7.7845142592533213E-3},{"$f":"SUM(Petroleum!$U102:$W102)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":5.7718221843891779},{"$f":"'T&D'!DK207+'T&D'!DL207","v":0.93205073222273316},null,{"$f":"AM$130*(Electric!$B177+Electric!$C177)/1000000+AM$131*(M$109*EF!$G7+M$110*EF!$D7+M$111*EF!$B7+M$112*EF!$C7+NG!$B87)/1000000+AM$132/1000000*SUM(Hydrogen!$BF154:$BG154)","v":2.4487674821587939},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$B68/1000000","v":7.7845142592533213E-3},{"$f":"SUM(Petroleum!$AV102:$AX102)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":6.1846177633046349},{"$f":"'T&D'!DI207+'T&D'!DJ207","v":0.64309533252708617}]
["     NOx",{"$f":"B$130*(Electric!$B178+Electric!$C178)/1000000+B$131*(B$109*EF!$G8+B$110*EF!$D8+B$111*EF!$B8+B$112*EF!$C8+NG!$B88)/1000000+B$132/1000000*SUM(Hydrogen!$BF155:$BG155)","v":0.41937729642457378},{"$f":"Inputs!$G$611*Inputs!$G$615*Hydrogen!$B69/1000000","v":6.6112574850213435E-2},{"$f":"(D$133*EF!$BK8+D$134*(C$114*EF!$Y8+C$115*EF!$Z8))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B178+Electric!$C178)/1000000, IF($D$78=2,(Electric!$BN178+Electric!$BO178)/1000000,IF($D$78=3,(Electric!$BZ178+Electric!$CA178)/1000000,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$F$573*(Electric!$DB178+Electric!$DC178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000)))+E$131*(NG!$B88)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)/1000000)+Inputs!$F$128*((NG!$R88*NG!$S$80+NG!$S88)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B122*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C122*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D122*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E122*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE208)","v":1.0291866548143316E-2},{"$f":"G$130*(Electric!$B178+Electric!$C178)/1000000+G$131*(D$109*EF!$G8+D$110*EF!$D8+D$111*EF!$B8+D$112*EF!$C8+NG!$B88)/1000000+G$132/1000000*SUM(Hydrogen!$BF155:$BG155)","v":0.30728261809705448},{"$f":"Inputs!$L$611*Inputs!$L$615*Hydrogen!$B69/1000000","v":4.4212551640323713E-2},{"$f":"(I$133*EF!$BK8+I$134*(E$114*EF!$Y8+E$115*EF!$Z8))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B178+Electric!$C178)/1000000, IF($D$78=2,(Electric!$BN178+Electric!$BO178)/1000000,IF($D$78=3,(Electric!$BZ178+Electric!$CA178)/1000000,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$F$573*(Electric!$DB178+Electric!$DC178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000)))+J$131*(NG!$B88)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)/1000000)+Inputs!$F$128*((NG!$R88*NG!$S$80+NG!$S88)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B122*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C122*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D122*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E122*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF208)","v":4.0249412369029961E-3},{"$f":"'T&D'!$DD208/1000000*C$93","v":6.0703624049267692E-2},{"$f":"M$130*(Electric!$B178+Electric!$C178)/1000000+M$131*(F$109*EF!$G8+F$110*EF!$D8+F$111*EF!$B8+F$112*EF!$C8+NG!$B88)/1000000+M$132/1000000*SUM(Hydrogen!$BF155:$BG155)","v":1.4476329731288959},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$B69/1000000","v":9.5863233532809452E-3},{"$f":"SUM(Petroleum!$U103:$W103)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":4.203326338196419},{"$f":"'T&D'!DK208+'T&D'!DL208","v":4.0428145387887726},null,{"$f":"R$130*(Electric!$B178+Electric!$C178)/1000000+R$131*(G$109*EF!$G8+G$110*EF!$D8+G$111*EF!$B8+G$112*EF!$C8+NG!$B88)/1000000+R$132/1000000*SUM(Hydrogen!$BF155:$BG155)","v":1.4476329731288959},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$B69/1000000","v":9.5863233532809452E-3},{"$f":"SUM(Petroleum!$AV103:$AX103)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":4.2571106750878158},{"$f":"'T&D'!DI208+'T&D'!DJ208","v":1.7560133403086078},null,{"$f":"W$130*(Electric!$B178+Electric!$C178)/1000000+W$131*(H$109*EF!$G8+H$110*EF!$D8+H$111*EF!$B8+H$112*EF!$C8+NG!$B88)/1000000+W$132/1000000*SUM(Hydrogen!$BF155:$BG155)","v":0.36744244288726685},{"$f":"Inputs!$T$611*Inputs!$T$615*Hydrogen!$B69/1000000","v":8.6915464646969712E-2},{"$f":"(Y$133*EF!$BK8+Y$134*(I$114*EF!$Y8+I$115*EF!$Z8))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B178+Electric!$C178)/1000000, IF($D$78=2,(Electric!$BN178+Electric!$BO178)/1000000,IF($D$78=3,(Electric!$BZ178+Electric!$CA178)/1000000,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$F$573*(Electric!$DB178+Electric!$DC178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000)))+Z$131*(NG!$B88)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)/1000000)+Inputs!$F$128*((NG!$R88*NG!$S$80+NG!$S88)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B122*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C122*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D122*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E122*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE208)","v":0},{"$f":"AB$130*(Electric!$B178+Electric!$C178)/1000000+AB$131*(J$109*EF!$G8+J$110*EF!$D8+J$111*EF!$B8+J$112*EF!$C8+NG!$B88)/1000000+AB$132/1000000*SUM(Hydrogen!$BF155:$BG155)","v":0.30670872601195126},{"$f":"Inputs!$X$611*Inputs!$X$615*Hydrogen!$B69/1000000","v":7.5284214739974847E-2},{"$f":"(AD$133*EF!$BK8+AD$134*(K$114*EF!$Y8+K$115*EF!$Z8))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B178+Electric!$C178)/1000000, IF($D$78=2,(Electric!$BN178+Electric!$BO178)/1000000,IF($D$78=3,(Electric!$BZ178+Electric!$CA178)/1000000,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$F$573*(Electric!$DB178+Electric!$DC178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000)))+AE$131*(NG!$B88)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)/1000000)+Inputs!$F$128*((NG!$R88*NG!$S$80+NG!$S88)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B122*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C122*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D122*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E122*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF208)","v":0},{"$f":"'T&D'!$DD208/1000000*E$93","v":6.0703624049267692E-2},{"$f":"AH$130*(Electric!$B178+Electric!$C178)/1000000+AH$131*(L$109*EF!$G8+L$110*EF!$D8+L$111*EF!$B8+L$112*EF!$C8+NG!$B88)/1000000+AH$132/1000000*SUM(Hydrogen!$BF155:$BG155)","v":3.6381982144736322},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$B69/1000000","v":1.2579869883114037E-2},{"$f":"SUM(Petroleum!$U103:$W103)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":9.1998821713691079},{"$f":"'T&D'!DK208+'T&D'!DL208","v":4.0428145387887726},null,{"$f":"AM$130*(Electric!$B178+Electric!$C178)/1000000+AM$131*(M$109*EF!$G8+M$110*EF!$D8+M$111*EF!$B8+M$112*EF!$C8+NG!$B88)/1000000+AM$132/1000000*SUM(Hydrogen!$BF155:$BG155)","v":3.6381982144736322},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$B69/1000000","v":1.2579869883114037E-2},{"$f":"SUM(Petroleum!$AV103:$AX103)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":9.3176007404865331},{"$f":"'T&D'!DI208+'T&D'!DJ208","v":1.7560133403086078}]
["     PM10",{"$f":"B$130*(Electric!$B179+Electric!$C179)/1000000+B$131*(B$109*EF!$G9+B$110*EF!$D9+B$111*EF!$B9+B$112*EF!$C9+NG!$B89)/1000000+B$132/1000000*SUM(Hydrogen!$BF156:$BG156)","v":5.1519421503473807E-2},{"$f":"Inputs!$G$611*Inputs!$G$615*Hydrogen!$B70/1000000","v":5.1457976776589795E-2},{"$f":"(D$133*EF!$BK9+D$134*(C$114*EF!$Y9+C$115*EF!$Z9))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B179+Electric!$C179)/1000000, IF($D$78=2,(Electric!$BN179+Electric!$BO179)/1000000,IF($D$78=3,(Electric!$BZ179+Electric!$CA179)/1000000,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$F$573*(Electric!$DB179+Electric!$DC179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000)))+E$131*(NG!$B89)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)/1000000)+Inputs!$F$128*((NG!$R89*NG!$S$80+NG!$S89)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B123*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C123*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D123*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E123*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE209)","v":2.5144105021447481E-4},{"$f":"G$130*(Electric!$B179+Electric!$C179)/1000000+G$131*(D$109*EF!$G9+D$110*EF!$D9+D$111*EF!$B9+D$112*EF!$C9+NG!$B89)/1000000+G$132/1000000*SUM(Hydrogen!$BF156:$BG156)","v":3.9535102033006905E-2},{"$f":"Inputs!$L$611*Inputs!$L$615*Hydrogen!$B70/1000000","v":3.4412340779285344E-2},{"$f":"(I$133*EF!$BK9+I$134*(E$114*EF!$Y9+E$115*EF!$Z9))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B179+Electric!$C179)/1000000, IF($D$78=2,(Electric!$BN179+Electric!$BO179)/1000000,IF($D$78=3,(Electric!$BZ179+Electric!$CA179)/1000000,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$F$573*(Electric!$DB179+Electric!$DC179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000)))+J$131*(NG!$B89)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)/1000000)+Inputs!$F$128*((NG!$R89*NG!$S$80+NG!$S89)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B123*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C123*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D123*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E123*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF209)","v":9.8333518698900219E-5},{"$f":"'T&D'!$DD209/1000000*C$93","v":1.7154718090345816E-3},{"$f":"M$130*(Electric!$B179+Electric!$C179)/1000000+M$131*(F$109*EF!$G9+F$110*EF!$D9+F$111*EF!$B9+F$112*EF!$C9+NG!$B89)/1000000+M$132/1000000*SUM(Hydrogen!$BF156:$BG156)","v":5.3145431347875888E-2},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$B70/1000000","v":7.4614066326055177E-3},{"$f":"SUM(Petroleum!$U104:$W104)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":0.5469918254576891},{"$f":"'T&D'!DK209+'T&D'!DL209","v":0.26057644496288929},null,{"$f":"R$130*(Electric!$B179+Electric!$C179)/1000000+R$131*(G$109*EF!$G9+G$110*EF!$D9+G$111*EF!$B9+G$112*EF!$C9+NG!$B89)/1000000+R$132/1000000*SUM(Hydrogen!$BF156:$BG156)","v":5.3145431347875888E-2},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$B70/1000000","v":7.4614066326055177E-3},{"$f":"SUM(Petroleum!$AV104:$AX104)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":0.55105105731358806},{"$f":"'T&D'!DI209+'T&D'!DJ209","v":4.2901240160122187E-2},null,{"$f":"W$130*(Electric!$B179+Electric!$C179)/1000000+W$131*(H$109*EF!$G9+H$110*EF!$D9+H$111*EF!$B9+H$112*EF!$C9+NG!$B89)/1000000+W$132/1000000*SUM(Hydrogen!$BF156:$BG156)","v":4.7588664496804878E-2},{"$f":"Inputs!$T$611*Inputs!$T$615*Hydrogen!$B70/1000000","v":6.7649671359242783E-2},{"$f":"(Y$133*EF!$BK9+Y$134*(I$114*EF!$Y9+I$115*EF!$Z9))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B179+Electric!$C179)/1000000, IF($D$78=2,(Electric!$BN179+Electric!$BO179)/1000000,IF($D$78=3,(Electric!$BZ179+Electric!$CA179)/1000000,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$F$573*(Electric!$DB179+Electric!$DC179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000)))+Z$131*(NG!$B89)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)/1000000)+Inputs!$F$128*((NG!$R89*NG!$S$80+NG!$S89)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B123*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C123*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D123*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E123*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE209)","v":0},{"$f":"AB$130*(Electric!$B179+Electric!$C179)/1000000+AB$131*(J$109*EF!$G9+J$110*EF!$D9+J$111*EF!$B9+J$112*EF!$C9+NG!$B89)/1000000+AB$132/1000000*SUM(Hydrogen!$BF156:$BG156)","v":4.3874567072872787E-2},{"$f":"Inputs!$X$611*Inputs!$X$615*Hydrogen!$B70/1000000","v":5.8596619213673214E-2},{"$f":"(AD$133*EF!$BK9+AD$134*(K$114*EF!$Y9+K$115*EF!$Z9))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B179+Electric!$C179)/1000000, IF($D$78=2,(Electric!$BN179+Electric!$BO179)/1000000,IF($D$78=3,(Electric!$BZ179+Electric!$CA179)/1000000,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$F$573*(Electric!$DB179+Electric!$DC179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000)))+AE$131*(NG!$B89)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)/1000000)+Inputs!$F$128*((NG!$R89*NG!$S$80+NG!$S89)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B123*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C123*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D123*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E123*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF209)","v":0},{"$f":"'T&D'!$DD209/1000000*E$93","v":1.7154718090345816E-3},{"$f":"AH$130*(Electric!$B179+Electric!$C179)/1000000+AH$131*(L$109*EF!$G9+L$110*EF!$D9+L$111*EF!$B9+L$112*EF!$C9+NG!$B89)/1000000+AH$132/1000000*SUM(Hydrogen!$BF156:$BG156)","v":0.24031509866233372},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$B70/1000000","v":9.791399801995667E-3},{"$f":"SUM(Petroleum!$U104:$W104)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":1.1972090525505332},{"$f":"'T&D'!DK209+'T&D'!DL209","v":0.26057644496288929},null,{"$f":"AM$130*(Electric!$B179+Electric!$C179)/1000000+AM$131*(M$109*EF!$G9+M$110*EF!$D9+M$111*EF!$B9+M$112*EF!$C9+NG!$B89)/1000000+AM$132/1000000*SUM(Hydrogen!$BF156:$BG156)","v":0.24031509866233372},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$B70/1000000","v":9.791399801995667E-3},{"$f":"SUM(Petroleum!$AV104:$AX104)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":1.2060935530094159},{"$f":"'T&D'!DI209+'T&D'!DJ209","v":4.2901240160122187E-2}]
["     PM2.5",{"$f":"B$130*(Electric!$B180+Electric!$C180)/1000000+B$131*(B$109*EF!$G10+B$110*EF!$D10+B$111*EF!$B10+B$112*EF!$C10+NG!$B90)/1000000+B$132/1000000*SUM(Hydrogen!$BF157:$BG157)","v":3.1589223764013415E-2},{"$f":"Inputs!$G$611*Inputs!$G$615*Hydrogen!$C127/1000000","v":5.1457976776589795E-2},{"$f":"(D$133*EF!$BK10+D$134*(C$114*EF!$Y10+C$115*EF!$Z10))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B180+Electric!$C180)/1000000, IF($D$78=2,(Electric!$BN180+Electric!$BO180)/1000000,IF($D$78=3,(Electric!$BZ180+Electric!$CA180)/1000000,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$F$573*(Electric!$DB180+Electric!$DC180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000)))+E$131*(NG!$B90)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)/1000000)+Inputs!$F$128*((NG!$R90*NG!$S$80+NG!$S90)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B124*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C124*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D124*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E124*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE210)","v":2.14322866144272E-4},{"$f":"G$130*(Electric!$B180+Electric!$C180)/1000000+G$131*(D$109*EF!$G10+D$110*EF!$D10+D$111*EF!$B10+D$112*EF!$C10+NG!$B90)/1000000+G$132/1000000*SUM(Hydrogen!$BF157:$BG157)","v":2.4182972152739811E-2},{"$f":"Inputs!$L$611*Inputs!$L$615*Hydrogen!$C127/1000000","v":3.4412340779285344E-2},{"$f":"(I$133*EF!$BK10+I$134*(E$114*EF!$Y10+E$115*EF!$Z10))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B180+Electric!$C180)/1000000, IF($D$78=2,(Electric!$BN180+Electric!$BO180)/1000000,IF($D$78=3,(Electric!$BZ180+Electric!$CA180)/1000000,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$F$573*(Electric!$DB180+Electric!$DC180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000)))+J$131*(NG!$B90)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)/1000000)+Inputs!$F$128*((NG!$R90*NG!$S$80+NG!$S90)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B124*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C124*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D124*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E124*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF210)","v":8.381734624327632E-5},{"$f":"'T&D'!$DD210/1000000*C$93","v":1.6009810441997283E-3},{"$f":"M$130*(Electric!$B180+Electric!$C180)/1000000+M$131*(F$109*EF!$G10+F$110*EF!$D10+F$111*EF!$B10+F$112*EF!$C10+NG!$B90)/1000000+M$132/1000000*SUM(Hydrogen!$BF157:$BG157)","v":3.6638221833068196E-2},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$C127/1000000","v":7.4614066326055177E-3},{"$f":"SUM(Petroleum!$U105:$W105)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":0.42416028684535639},{"$f":"'T&D'!DK210+'T&D'!DL210","v":0.19190870029342494},null,{"$f":"R$130*(Electric!$B180+Electric!$C180)/1000000+R$131*(G$109*EF!$G10+G$110*EF!$D10+G$111*EF!$B10+G$112*EF!$C10+NG!$B90)/1000000+R$132/1000000*SUM(Hydrogen!$BF157:$BG157)","v":3.6638221833068196E-2},{"$f":"Inputs!$P$611*Inputs!$P$615*Hydrogen!$C127/1000000","v":7.4614066326055177E-3},{"$f":"SUM(Petroleum!$AV105:$AX105)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":0.43695547700702286},{"$f":"'T&D'!DI210+'T&D'!DJ210","v":3.6568081243767495E-2},null,{"$f":"W$130*(Electric!$B180+Electric!$C180)/1000000+W$131*(H$109*EF!$G10+H$110*EF!$D10+H$111*EF!$B10+H$112*EF!$C10+NG!$B90)/1000000+W$132/1000000*SUM(Hydrogen!$BF157:$BG157)","v":2.909948059055105E-2},{"$f":"Inputs!$T$611*Inputs!$T$615*Hydrogen!$C127/1000000","v":6.7649671359242783E-2},{"$f":"(Y$133*EF!$BK10+Y$134*(I$114*EF!$Y10+I$115*EF!$Z10))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B180+Electric!$C180)/1000000, IF($D$78=2,(Electric!$BN180+Electric!$BO180)/1000000,IF($D$78=3,(Electric!$BZ180+Electric!$CA180)/1000000,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$F$573*(Electric!$DB180+Electric!$DC180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000)))+Z$131*(NG!$B90)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)/1000000)+Inputs!$F$128*((NG!$R90*NG!$S$80+NG!$S90)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B124*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C124*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D124*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E124*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE210)","v":0},{"$f":"AB$130*(Electric!$B180+Electric!$C180)/1000000+AB$131*(J$109*EF!$G10+J$110*EF!$D10+J$111*EF!$B10+J$112*EF!$C10+NG!$B90)/1000000+AB$132/1000000*SUM(Hydrogen!$BF157:$BG157)","v":2.6700416569056123E-2},{"$f":"Inputs!$X$611*Inputs!$X$615*Hydrogen!$C127/1000000","v":5.8596619213673214E-2},{"$f":"(AD$133*EF!$BK10+AD$134*(K$114*EF!$Y10+K$115*EF!$Z10))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B180+Electric!$C180)/1000000, IF($D$78=2,(Electric!$BN180+Electric!$BO180)/1000000,IF($D$78=3,(Electric!$BZ180+Electric!$CA180)/1000000,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$F$573*(Electric!$DB180+Electric!$DC180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000)))+AE$131*(NG!$B90)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)/1000000)+Inputs!$F$128*((NG!$R90*NG!$S$80+NG!$S90)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B124*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C124*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D124*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E124*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF210)","v":0},{"$f":"'T&D'!$DD210/1000000*E$93","v":1.6009810441997283E-3},{"$f":"AH$130*(Electric!$B180+Electric!$C180)/1000000+AH$131*(L$109*EF!$G10+L$110*EF!$D10+L$111*EF!$B10+L$112*EF!$C10+NG!$B90)/1000000+AH$132/1000000*SUM(Hydrogen!$BF157:$BG157)","v":0.15406421112764132},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$C127/1000000","v":9.791399801995667E-3},{"$f":"SUM(Petroleum!$U105:$W105)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":0.92836585760452373},{"$f":"'T&D'!DK210+'T&D'!DL210","v":0.19190870029342494},null,{"$f":"AM$130*(Electric!$B180+Electric!$C180)/1000000+AM$131*(M$109*EF!$G10+M$110*EF!$D10+M$111*EF!$B10+M$112*EF!$C10+NG!$B90)/1000000+AM$132/1000000*SUM(Hydrogen!$BF157:$BG157)","v":0.15406421112764132},{"$f":"Inputs!$AB$611*Inputs!$AB$615*Hydrogen!$C127/1000000","v":9.791399801995667E-3},{"$f":"SUM(Petroleum!$AV105:$AX105)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":0.95637087847999103},{"$f":"'T&D'!DI210+'T&D'!DJ210","v":3.6568081243767495E-2}]
["     SOx",{"$f":"B$130*(Electric!$B181+Electric!$C181)/1000000+B$131*(B$109*EF!$G11+B$110*EF!$D11+B$111*EF!$B11+B$112*EF!$C11+NG!$B91)/1000000+B$132/1000000*SUM(Hydrogen!$BF158:$BG158)","v":0.4863438694341421},null,{"$f":"(D$133*EF!$BK11+D$134*(C$114*EF!$Y11+C$115*EF!$Z11))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B181+Electric!$C181)/1000000, IF($D$78=2,(Electric!$BN181+Electric!$BO181)/1000000,IF($D$78=3,(Electric!$BZ181+Electric!$CA181)/1000000,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$F$573*(Electric!$DB181+Electric!$DC181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000)))+E$131*(NG!$B91)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)/1000000)+Inputs!$F$128*((NG!$R91*NG!$S$80+NG!$S91)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B125*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C125*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D125*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E125*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE211)","v":1.5013682793155107E-3},{"$f":"G$130*(Electric!$B181+Electric!$C181)/1000000+G$131*(D$109*EF!$G11+D$110*EF!$D11+D$111*EF!$B11+D$112*EF!$C11+NG!$B91)/1000000+G$132/1000000*SUM(Hydrogen!$BF158:$BG158)","v":0.37034188527256034},null,{"$f":"(I$133*EF!$BK11+I$134*(E$114*EF!$Y11+E$115*EF!$Z11))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B181+Electric!$C181)/1000000, IF($D$78=2,(Electric!$BN181+Electric!$BO181)/1000000,IF($D$78=3,(Electric!$BZ181+Electric!$CA181)/1000000,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$F$573*(Electric!$DB181+Electric!$DC181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000)))+J$131*(NG!$B91)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)/1000000)+Inputs!$F$128*((NG!$R91*NG!$S$80+NG!$S91)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B125*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C125*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D125*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E125*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF211)","v":5.8715482472761519E-4},{"$f":"'T&D'!$DD211/1000000*C$93","v":2.9801206107863657E-3},{"$f":"M$130*(Electric!$B181+Electric!$C181)/1000000+M$131*(F$109*EF!$G11+F$110*EF!$D11+F$111*EF!$B11+F$112*EF!$C11+NG!$B91)/1000000+M$132/1000000*SUM(Hydrogen!$BF158:$BG158)","v":0.70203415661240864},null,{"$f":"SUM(Petroleum!$U106:$W106)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":5.0503643029032954},{"$f":"'T&D'!DK211+'T&D'!DL211","v":1.5803411268290108},null,{"$f":"R$130*(Electric!$B181+Electric!$C181)/1000000+R$131*(G$109*EF!$G11+G$110*EF!$D11+G$111*EF!$B11+G$112*EF!$C11+NG!$B91)/1000000+R$132/1000000*SUM(Hydrogen!$BF158:$BG158)","v":0.70203415661240864},null,{"$f":"SUM(Petroleum!$AV106:$AX106)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":4.8836484565773182},{"$f":"'T&D'!DI211+'T&D'!DJ211","v":0.25616565419514059},null,{"$f":"W$130*(Electric!$B181+Electric!$C181)/1000000+W$131*(H$109*EF!$G11+H$110*EF!$D11+H$111*EF!$B11+H$112*EF!$C11+NG!$B91)/1000000+W$132/1000000*SUM(Hydrogen!$BF158:$BG158)","v":0.4453022375055129},null,{"$f":"(Y$133*EF!$BK11+Y$134*(I$114*EF!$Y11+I$115*EF!$Z11))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B181+Electric!$C181)/1000000, IF($D$78=2,(Electric!$BN181+Electric!$BO181)/1000000,IF($D$78=3,(Electric!$BZ181+Electric!$CA181)/1000000,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$F$573*(Electric!$DB181+Electric!$DC181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000)))+Z$131*(NG!$B91)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)/1000000)+Inputs!$F$128*((NG!$R91*NG!$S$80+NG!$S91)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B125*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C125*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D125*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E125*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE211)","v":0},{"$f":"AB$130*(Electric!$B181+Electric!$C181)/1000000+AB$131*(J$109*EF!$G11+J$110*EF!$D11+J$111*EF!$B11+J$112*EF!$C11+NG!$B91)/1000000+AB$132/1000000*SUM(Hydrogen!$BF158:$BG158)","v":0.40422108584016447},null,{"$f":"(AD$133*EF!$BK11+AD$134*(K$114*EF!$Y11+K$115*EF!$Z11))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B181+Electric!$C181)/1000000, IF($D$78=2,(Electric!$BN181+Electric!$BO181)/1000000,IF($D$78=3,(Electric!$BZ181+Electric!$CA181)/1000000,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$F$573*(Electric!$DB181+Electric!$DC181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000)))+AE$131*(NG!$B91)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)/1000000)+Inputs!$F$128*((NG!$R91*NG!$S$80+NG!$S91)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B125*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C125*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D125*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E125*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF211)","v":0},{"$f":"'T&D'!$DD211/1000000*E$93","v":2.9801206107863657E-3},{"$f":"AH$130*(Electric!$B181+Electric!$C181)/1000000+AH$131*(L$109*EF!$G11+L$110*EF!$D11+L$111*EF!$B11+L$112*EF!$C11+NG!$B91)/1000000+AH$132/1000000*SUM(Hydrogen!$BF158:$BG158)","v":2.6005618951475418},null,{"$f":"SUM(Petroleum!$U106:$W106)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":11.053806621432928},{"$f":"'T&D'!DK211+'T&D'!DL211","v":1.5803411268290108},null,{"$f":"AM$130*(Electric!$B181+Electric!$C181)/1000000+AM$131*(M$109*EF!$G11+M$110*EF!$D11+M$111*EF!$B11+M$112*EF!$C11+NG!$B91)/1000000+AM$132/1000000*SUM(Hydrogen!$BF158:$BG158)","v":2.6005618951475418},null,{"$f":"SUM(Petroleum!$AV106:$AX106)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":10.688913196822654},{"$f":"'T&D'!DI211+'T&D'!DJ211","v":0.25616565419514059}]
["     CH4",{"$f":"B$130*(Electric!$B182+Electric!$C182)/1000000+B$131*(B$109*EF!$G12+B$110*EF!$D12+B$111*EF!$B12+B$112*EF!$C12+NG!$B92)/1000000+B$132/1000000*SUM(Hydrogen!$BF159:$BG159)","v":1.2799226387577596},null,{"$f":"(D$133*EF!$BK12+D$134*(C$114*EF!$Y12+C$115*EF!$Z12))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B182+Electric!$C182)/1000000, IF($D$78=2,(Electric!$BN182+Electric!$BO182)/1000000,IF($D$78=3,(Electric!$BZ182+Electric!$CA182)/1000000,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$F$573*(Electric!$DB182+Electric!$DC182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000)))+E$131*(NG!$B92)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)/1000000)+Inputs!$F$128*((NG!$R92*NG!$S$80+NG!$S92)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE212)","v":5.4234591460650145E-3},{"$f":"G$130*(Electric!$B182+Electric!$C182)/1000000+G$131*(D$109*EF!$G12+D$110*EF!$D12+D$111*EF!$B12+D$112*EF!$C12+NG!$B92)/1000000+G$132/1000000*SUM(Hydrogen!$BF159:$BG159)","v":0.90670826731989274},null,{"$f":"(I$133*EF!$BK12+I$134*(E$114*EF!$Y12+E$115*EF!$Z12))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B182+Electric!$C182)/1000000, IF($D$78=2,(Electric!$BN182+Electric!$BO182)/1000000,IF($D$78=3,(Electric!$BZ182+Electric!$CA182)/1000000,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$F$573*(Electric!$DB182+Electric!$DC182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000)))+J$131*(NG!$B92)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)/1000000)+Inputs!$F$128*((NG!$R92*NG!$S$80+NG!$S92)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF212)","v":2.1210053843531253E-3},{"$f":"'T&D'!$DD212/1000000*C$93","v":1.1415796650106207E-2},{"$f":"M$130*(Electric!$B182+Electric!$C182)/1000000+M$131*(F$109*EF!$G12+F$110*EF!$D12+F$111*EF!$B12+F$112*EF!$C12+NG!$B92)/1000000+M$132/1000000*SUM(Hydrogen!$BF159:$BG159)","v":6.5895577399518386},null,{"$f":"SUM(Petroleum!$U107:$W107)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":5.8889572513753308},{"$f":"'T&D'!DK212+'T&D'!DL212","v":1.4088335024443859},null,{"$f":"R$130*(Electric!$B182+Electric!$C182)/1000000+R$131*(G$109*EF!$G12+G$110*EF!$D12+G$111*EF!$B12+G$112*EF!$C12+NG!$B92)/1000000+R$132/1000000*SUM(Hydrogen!$BF159:$BG159)","v":6.5895577399518386},null,{"$f":"SUM(Petroleum!$AV107:$AX107)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":6.6347504099548607},{"$f":"'T&D'!DI212+'T&D'!DJ212","v":0.92535854080103597},null,{"$f":"W$130*(Electric!$B182+Electric!$C182)/1000000+W$131*(H$109*EF!$G12+H$110*EF!$D12+H$111*EF!$B12+H$112*EF!$C12+NG!$B92)/1000000+W$132/1000000*SUM(Hydrogen!$BF159:$BG159)","v":1.0787664742622201},null,{"$f":"(Y$133*EF!$BK12+Y$134*(I$114*EF!$Y12+I$115*EF!$Z12))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B182+Electric!$C182)/1000000, IF($D$78=2,(Electric!$BN182+Electric!$BO182)/1000000,IF($D$78=3,(Electric!$BZ182+Electric!$CA182)/1000000,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$F$573*(Electric!$DB182+Electric!$DC182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000)))+Z$131*(NG!$B92)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)/1000000)+Inputs!$F$128*((NG!$R92*NG!$S$80+NG!$S92)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE212)","v":0},{"$f":"AB$130*(Electric!$B182+Electric!$C182)/1000000+AB$131*(J$109*EF!$G12+J$110*EF!$D12+J$111*EF!$B12+J$112*EF!$C12+NG!$B92)/1000000+AB$132/1000000*SUM(Hydrogen!$BF159:$BG159)","v":0.82816006375503382},null,{"$f":"(AD$133*EF!$BK12+AD$134*(K$114*EF!$Y12+K$115*EF!$Z12))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B182+Electric!$C182)/1000000, IF($D$78=2,(Electric!$BN182+Electric!$BO182)/1000000,IF($D$78=3,(Electric!$BZ182+Electric!$CA182)/1000000,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$F$573*(Electric!$DB182+Electric!$DC182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000)))+AE$131*(NG!$B92)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)/1000000)+Inputs!$F$128*((NG!$R92*NG!$S$80+NG!$S92)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF212)","v":0},{"$f":"'T&D'!$DD212/1000000*E$93","v":1.1415796650106207E-2},{"$f":"AH$130*(Electric!$B182+Electric!$C182)/1000000+AH$131*(L$109*EF!$G12+L$110*EF!$D12+L$111*EF!$B12+L$112*EF!$C12+NG!$B92)/1000000+AH$132/1000000*SUM(Hydrogen!$BF159:$BG159)","v":14.701930800000065},null,{"$f":"SUM(Petroleum!$U107:$W107)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":12.889247340269453},{"$f":"'T&D'!DK212+'T&D'!DL212","v":1.4088335024443859},null,{"$f":"AM$130*(Electric!$B182+Electric!$C182)/1000000+AM$131*(M$109*EF!$G12+M$110*EF!$D12+M$111*EF!$B12+M$112*EF!$C12+NG!$B92)/1000000+AM$132/1000000*SUM(Hydrogen!$BF159:$BG159)","v":14.701930800000065},null,{"$f":"SUM(Petroleum!$AV107:$AX107)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":14.521575794235957},{"$f":"'T&D'!DI212+'T&D'!DJ212","v":0.92535854080103597}]
["     N2O",{"$f":"B$130*(Electric!$B183+Electric!$C183)/1000000+B$131*(B$109*EF!$G13+B$110*EF!$D13+B$111*EF!$B13+B$112*EF!$C13+NG!$B93)/1000000+B$132/1000000*SUM(Hydrogen!$BF160:$BG160)","v":1.006032991172214E-2},null,{"$f":"(D$133*EF!$BK13+D$134*(C$114*EF!$Y13+C$115*EF!$Z13))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B183+Electric!$C183)/1000000, IF($D$78=2,(Electric!$BN183+Electric!$BO183)/1000000,IF($D$78=3,(Electric!$BZ183+Electric!$CA183)/1000000,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$F$573*(Electric!$DB183+Electric!$DC183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000)))+E$131*(NG!$B93)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)/1000000)+Inputs!$F$128*((NG!$R93*NG!$S$80+NG!$S93)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE213)","v":5.9530311412321068E-5},{"$f":"G$130*(Electric!$B183+Electric!$C183)/1000000+G$131*(D$109*EF!$G13+D$110*EF!$D13+D$111*EF!$B13+D$112*EF!$C13+NG!$B93)/1000000+G$132/1000000*SUM(Hydrogen!$BF160:$BG160)","v":7.1975385888810558E-3},null,{"$f":"(I$133*EF!$BK13+I$134*(E$114*EF!$Y13+E$115*EF!$Z13))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B183+Electric!$C183)/1000000, IF($D$78=2,(Electric!$BN183+Electric!$BO183)/1000000,IF($D$78=3,(Electric!$BZ183+Electric!$CA183)/1000000,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$F$573*(Electric!$DB183+Electric!$DC183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000)))+J$131*(NG!$B93)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)/1000000)+Inputs!$F$128*((NG!$R93*NG!$S$80+NG!$S93)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF213)","v":2.3281103007729316E-5},{"$f":"'T&D'!$DD213/1000000*C$93","v":1.6909993217975727E-4},{"$f":"M$130*(Electric!$B183+Electric!$C183)/1000000+M$131*(F$109*EF!$G13+F$110*EF!$D13+F$111*EF!$B13+F$112*EF!$C13+NG!$B93)/1000000+M$132/1000000*SUM(Hydrogen!$BF160:$BG160)","v":4.6858245224340352E-2},null,{"$f":"SUM(Petroleum!$U108:$W108)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":5.3578029012258131E-2},{"$f":"'T&D'!DK213+'T&D'!DL213","v":1.8088311171540188E-2},null,{"$f":"R$130*(Electric!$B183+Electric!$C183)/1000000+R$131*(G$109*EF!$G13+G$110*EF!$D13+G$111*EF!$B13+G$112*EF!$C13+NG!$B93)/1000000+R$132/1000000*SUM(Hydrogen!$BF160:$BG160)","v":4.6858245224340352E-2},null,{"$f":"SUM(Petroleum!$AV108:$AX108)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":6.33580529206592E-2},{"$f":"'T&D'!DI213+'T&D'!DJ213","v":1.0157148900421775E-2},null,{"$f":"W$130*(Electric!$B183+Electric!$C183)/1000000+W$131*(H$109*EF!$G13+H$110*EF!$D13+H$111*EF!$B13+H$112*EF!$C13+NG!$B93)/1000000+W$132/1000000*SUM(Hydrogen!$BF160:$BG160)","v":8.5761850852743189E-3},null,{"$f":"(Y$133*EF!$BK13+Y$134*(I$114*EF!$Y13+I$115*EF!$Z13))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B183+Electric!$C183)/1000000, IF($D$78=2,(Electric!$BN183+Electric!$BO183)/1000000,IF($D$78=3,(Electric!$BZ183+Electric!$CA183)/1000000,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$F$573*(Electric!$DB183+Electric!$DC183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000)))+Z$131*(NG!$B93)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)/1000000)+Inputs!$F$128*((NG!$R93*NG!$S$80+NG!$S93)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE213)","v":0},{"$f":"AB$130*(Electric!$B183+Electric!$C183)/1000000+AB$131*(J$109*EF!$G13+J$110*EF!$D13+J$111*EF!$B13+J$112*EF!$C13+NG!$B93)/1000000+AB$132/1000000*SUM(Hydrogen!$BF160:$BG160)","v":6.754725110421504E-3},null,{"$f":"(AD$133*EF!$BK13+AD$134*(K$114*EF!$Y13+K$115*EF!$Z13))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B183+Electric!$C183)/1000000, IF($D$78=2,(Electric!$BN183+Electric!$BO183)/1000000,IF($D$78=3,(Electric!$BZ183+Electric!$CA183)/1000000,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$F$573*(Electric!$DB183+Electric!$DC183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000)))+AE$131*(NG!$B93)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)/1000000)+Inputs!$F$128*((NG!$R93*NG!$S$80+NG!$S93)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF213)","v":0},{"$f":"'T&D'!$DD213/1000000*E$93","v":1.6909993217975727E-4},{"$f":"AH$130*(Electric!$B183+Electric!$C183)/1000000+AH$131*(L$109*EF!$G13+L$110*EF!$D13+L$111*EF!$B13+L$112*EF!$C13+NG!$B93)/1000000+AH$132/1000000*SUM(Hydrogen!$BF160:$BG160)","v":0.10737866454372665},null,{"$f":"SUM(Petroleum!$U108:$W108)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":0.11726702002834997},{"$f":"'T&D'!DK213+'T&D'!DL213","v":1.8088311171540188E-2},null,{"$f":"AM$130*(Electric!$B183+Electric!$C183)/1000000+AM$131*(M$109*EF!$G13+M$110*EF!$D13+M$111*EF!$B13+M$112*EF!$C13+NG!$B93)/1000000+AM$132/1000000*SUM(Hydrogen!$BF160:$BG160)","v":0.10737866454372665},null,{"$f":"SUM(Petroleum!$AV108:$AX108)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":0.13867270218365685},{"$f":"'T&D'!DI213+'T&D'!DJ213","v":1.0157148900421775E-2}]
["     CO2",{"$f":"B$130*(Electric!$B184+Electric!$C184)/1000000+B$131*(B$109*EF!$G14+B$110*EF!$D14+B$111*EF!$B14+B$112*EF!$C14+NG!$B94)/1000000+B$132/1000000*SUM(Hydrogen!$BF161:$BG161)","v":189.29422217667582},{"$f":"((B131*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-((B$109*EF!$G6+B$110*EF!$D6+B$111*EF!$B6+B$112*EF!$C6)/1000000+C142)*Fuel_Specs!B92-((B$109*EF!$G7+B$110*EF!$D7+B$111*EF!$B7+B$112*EF!$C7)/1000000+C143)*Fuel_Specs!B93-((B$109*EF!$G12+B$110*EF!$D12+B$111*EF!$B12+B$112*EF!$C12)/1000000+C148)*Fuel_Specs!B94)/Fuel_Specs!$B95)-B$131*(B$109*EF!$G14+B$110*EF!$D14+B$111*EF!$B14+B$112*EF!$C14+NG!$B94)/1000000","v":257.75483809021489},{"$f":"(D$133*EF!$BK14+D$134*(C$114*EF!$Y14+C$115*EF!$Z14))/1000000-((D$133*EF!$BK14+D$134*(C$114*EF!$Y14+C$115*EF!$Z14))/1000000+(D142*Fuel_Specs!$B$92+D143*Fuel_Specs!$B$93+D148*Fuel_Specs!$B$94)/Fuel_Specs!$B$95)","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B184+Electric!$C184)/1000000, IF($D$78=2,(Electric!$BN184+Electric!$BO184)/1000000,IF($D$78=3,(Electric!$BZ184+Electric!$CA184)/1000000,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$F$573*(Electric!$DB184+Electric!$DC184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000)))+E$131*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53/Fuel_Specs!$B$95+(NG!$B94)/1000000)+E$134*(Fuel_Specs!$E$30/Fuel_Specs!$B$30*Fuel_Specs!$F$30/Fuel_Specs!$B$95+Inputs!$G$128*((Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)/1000000)+Inputs!$F$128*((NG!$R94*NG!$S$80+NG!$S94)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*lb2g*($D$82*(Ag_Inputs!$B128*Ag_Inputs!$B$104+(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12)+$E$82*Ag_Inputs!$C128*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D128*Ag_Inputs!$D$104+$G$82*(Ag_Inputs!$E128*Ag_Inputs!$E$104+44/100)+Fuel_Specs!$F$76*$B$75/Fuel_Specs!$B$95)-'T&D'!$DE214)","v":-350.68243310439038},{"$f":"G$130*(Electric!$B184+Electric!$C184)/1000000+G$131*(D$109*EF!$G14+D$110*EF!$D14+D$111*EF!$B14+D$112*EF!$C14+NG!$B94)/1000000+G$132/1000000*SUM(Hydrogen!$BF161:$BG161)","v":143.3937362898539},{"$f":"((G131*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-((D$109*EF!$G6+D$110*EF!$D6+D$111*EF!$B6+D$112*EF!$C6)/1000000+H142)*Fuel_Specs!G92-((D$109*EF!$G7+D$110*EF!$D7+D$111*EF!$B7+D$112*EF!$C7)/1000000+H143)*Fuel_Specs!G93-((D$109*EF!$G12+D$110*EF!$D12+D$111*EF!$B12+D$112*EF!$C12)/1000000+H148)*Fuel_Specs!G94)/Fuel_Specs!$B95)-G$131*(D$109*EF!$G14+D$110*EF!$D14+D$111*EF!$B14+D$112*EF!$C14+NG!$B94)/1000000","v":178.0412272891634},{"$f":"(I$133*EF!$BK14+I$134*(E$114*EF!$Y14+E$115*EF!$Z14))/1000000-((I$133*EF!$BK14+I$134*(E$114*EF!$Y14+E$115*EF!$Z14))/1000000+(I142*Fuel_Specs!$B$92+I143*Fuel_Specs!$B$93+I148*Fuel_Specs!$B$94)/Fuel_Specs!$B$95)","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B184+Electric!$C184)/1000000, IF($D$78=2,(Electric!$BN184+Electric!$BO184)/1000000,IF($D$78=3,(Electric!$BZ184+Electric!$CA184)/1000000,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$F$573*(Electric!$DB184+Electric!$DC184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000)))+J$131*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53/Fuel_Specs!$B$95+(NG!$B94)/1000000)+J$134*(Fuel_Specs!$E$30/Fuel_Specs!$B$30*Fuel_Specs!$F$30/Fuel_Specs!$B$95+Inputs!$G$128*((Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)/1000000)+Inputs!$F$128*((NG!$R94*NG!$S$80+NG!$S94)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*lb2g*($D$82*(Ag_Inputs!$B128*Ag_Inputs!$B$104+(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12)+$E$82*Ag_Inputs!$C128*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D128*Ag_Inputs!$D$104+$G$82*(Ag_Inputs!$E128*Ag_Inputs!$E$104+44/100)+Fuel_Specs!$F$76*$B$75/Fuel_Specs!$B$95)-'T&D'!$DF214)","v":-275.88234120720313},{"$f":"'T&D'!$DD214/1000000*C$93","v":8.6572154061082234},{"$f":"M$130*(Electric!$B184+Electric!$C184)/1000000+M$131*(F$109*EF!$G14+F$110*EF!$D14+F$111*EF!$B14+F$112*EF!$C14+NG!$B94)/1000000+M$132/1000000*SUM(Hydrogen!$BF161:$BG161)","v":325.62339150992153},{"$f":"((M131*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-((F$109*EF!$G6+F$110*EF!$D6+F$111*EF!$B6+F$112*EF!$C6)/1000000+N142)*Fuel_Specs!M92-((F$109*EF!$G7+F$110*EF!$D7+F$111*EF!$B7+F$112*EF!$C7)/1000000+N143)*Fuel_Specs!M93-((F$109*EF!$G12+F$110*EF!$D12+F$111*EF!$B12+F$112*EF!$C12)/1000000+N148)*Fuel_Specs!M94)/Fuel_Specs!$B95)-M$131*(F$109*EF!$G14+F$110*EF!$D14+F$111*EF!$B14+F$112*EF!$C14+NG!$B94)/1000000","v":1649.8740358091943},{"$f":"SUM(Petroleum!$U109:$W109)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":3264.2127526213017},{"$f":"'T&D'!DK214+'T&D'!DL214","v":895.49828550841085},null,{"$f":"R$130*(Electric!$B184+Electric!$C184)/1000000+R$131*(G$109*EF!$G14+G$110*EF!$D14+G$111*EF!$B14+G$112*EF!$C14+NG!$B94)/1000000+R$132/1000000*SUM(Hydrogen!$BF161:$BG161)","v":325.62339150992153},{"$f":"((R131*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-((G$109*EF!$G6+G$110*EF!$D6+G$111*EF!$B6+G$112*EF!$C6)/1000000+S142)*Fuel_Specs!R92-((G$109*EF!$G7+G$110*EF!$D7+G$111*EF!$B7+G$112*EF!$C7)/1000000+S143)*Fuel_Specs!R93-((G$109*EF!$G12+G$110*EF!$D12+G$111*EF!$B12+G$112*EF!$C12)/1000000+S148)*Fuel_Specs!R94)/Fuel_Specs!$B95)-R$131*(G$109*EF!$G14+G$110*EF!$D14+G$111*EF!$B14+G$112*EF!$C14+NG!$B94)/1000000","v":1649.8740358091943},{"$f":"SUM(Petroleum!$AV109:$AX109)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":3591.1046305279442},{"$f":"'T&D'!DI214+'T&D'!DJ214","v":694.86835017778549},null,{"$f":"W$130*(Electric!$B184+Electric!$C184)/1000000+W$131*(H$109*EF!$G14+H$110*EF!$D14+H$111*EF!$B14+H$112*EF!$C14+NG!$B94)/1000000+W$132/1000000*SUM(Hydrogen!$BF161:$BG161)","v":172.29118655900052},{"$f":"((W131*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-((H$109*EF!$G6+H$110*EF!$D6+H$111*EF!$B6+H$112*EF!$C6)/1000000+X142)*Fuel_Specs!W92-((H$109*EF!$G7+H$110*EF!$D7+H$111*EF!$B7+H$112*EF!$C7)/1000000+X143)*Fuel_Specs!W93-((H$109*EF!$G12+H$110*EF!$D12+H$111*EF!$B12+H$112*EF!$C12)/1000000+X148)*Fuel_Specs!W94)/Fuel_Specs!$B95)-W$131*(H$109*EF!$G14+H$110*EF!$D14+H$111*EF!$B14+H$112*EF!$C14+NG!$B94)/1000000","v":210.98856395213539},{"$f":"(Y$133*EF!$BK14+Y$134*(I$114*EF!$Y14+I$115*EF!$Z14))/1000000-((Y$133*EF!$BK14+Y$134*(I$114*EF!$Y14+I$115*EF!$Z14))/1000000+(Y142*Fuel_Specs!$B$92+Y143*Fuel_Specs!$B$93+Y148*Fuel_Specs!$B$94)/Fuel_Specs!$B$95)","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B184+Electric!$C184)/1000000, IF($D$78=2,(Electric!$BN184+Electric!$BO184)/1000000,IF($D$78=3,(Electric!$BZ184+Electric!$CA184)/1000000,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$F$573*(Electric!$DB184+Electric!$DC184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000)))+Z$131*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53/Fuel_Specs!$B$95+(NG!$B94)/1000000)+Z$134*(Fuel_Specs!$E$30/Fuel_Specs!$B$30*Fuel_Specs!$F$30/Fuel_Specs!$B$95+Inputs!$G$128*((Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)/1000000)+Inputs!$F$128*((NG!$R94*NG!$S$80+NG!$S94)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*lb2g*($D$82*(Ag_Inputs!$B128*Ag_Inputs!$B$104+(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12)+$E$82*Ag_Inputs!$C128*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D128*Ag_Inputs!$D$104+$G$82*(Ag_Inputs!$E128*Ag_Inputs!$E$104+44/100)+Fuel_Specs!$F$76*$B$75/Fuel_Specs!$B$95)-'T&D'!$DE214)","v":0},{"$f":"AB$130*(Electric!$B184+Electric!$C184)/1000000+AB$131*(J$109*EF!$G14+J$110*EF!$D14+J$111*EF!$B14+J$112*EF!$C14+NG!$B94)/1000000+AB$132/1000000*SUM(Hydrogen!$BF161:$BG161)","v":154.72770795466005},{"$f":"((AB131*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-((J$109*EF!$G6+J$110*EF!$D6+J$111*EF!$B6+J$112*EF!$C6)/1000000+AC142)*Fuel_Specs!AB92-((J$109*EF!$G7+J$110*EF!$D7+J$111*EF!$B7+J$112*EF!$C7)/1000000+AC143)*Fuel_Specs!AB93-((J$109*EF!$G12+J$110*EF!$D12+J$111*EF!$B12+J$112*EF!$C12)/1000000+AC148)*Fuel_Specs!AB94)/Fuel_Specs!$B95)-AB$131*(J$109*EF!$G14+J$110*EF!$D14+J$111*EF!$B14+J$112*EF!$C14+NG!$B94)/1000000","v":150.81570827408848},{"$f":"(AD$133*EF!$BK14+AD$134*(K$114*EF!$Y14+K$115*EF!$Z14))/1000000-((AD$133*EF!$BK14+AD$134*(K$114*EF!$Y14+K$115*EF!$Z14))/1000000+(AD142*Fuel_Specs!$B$92+AD143*Fuel_Specs!$B$93+AD148*Fuel_Specs!$B$94)/Fuel_Specs!$B$95)","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B184+Electric!$C184)/1000000, IF($D$78=2,(Electric!$BN184+Electric!$BO184)/1000000,IF($D$78=3,(Electric!$BZ184+Electric!$CA184)/1000000,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$F$573*(Electric!$DB184+Electric!$DC184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000)))+AE$131*(Fuel_Specs!$E$53/Fuel_Specs!$B$53*Fuel_Specs!$F$53/Fuel_Specs!$B$95+(NG!$B94)/1000000)+AE$134*(Fuel_Specs!$E$30/Fuel_Specs!$B$30*Fuel_Specs!$F$30/Fuel_Specs!$B$95+Inputs!$G$128*((Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)/1000000)+Inputs!$F$128*((NG!$R94*NG!$S$80+NG!$S94)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*lb2g*($D$82*(Ag_Inputs!$B128*Ag_Inputs!$B$104+(Ag_Inputs!$Y$76+Ag_Inputs!$AA$76*Ag_Inputs!$O$37)*12/28*44/12)+$E$82*Ag_Inputs!$C128*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D128*Ag_Inputs!$D$104+$G$82*(Ag_Inputs!$E128*Ag_Inputs!$E$104+44/100)+Fuel_Specs!$F$76*$B$75/Fuel_Specs!$B$95)-'T&D'!$DF214)","v":0},{"$f":"'T&D'!$DD214/1000000*E$93","v":8.6572154061082234},{"$f":"AH$130*(Electric!$B184+Electric!$C184)/1000000+AH$131*(L$109*EF!$G14+L$110*EF!$D14+L$111*EF!$B14+L$112*EF!$C14+NG!$B94)/1000000+AH$132/1000000*SUM(Hydrogen!$BF161:$BG161)","v":1098.9841907156749},{"$f":"((AH131*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-((L$109*EF!$G6+L$110*EF!$D6+L$111*EF!$B6+L$112*EF!$C6)/1000000+AI142)*Fuel_Specs!AH92-((L$109*EF!$G7+L$110*EF!$D7+L$111*EF!$B7+L$112*EF!$C7)/1000000+AI143)*Fuel_Specs!AH93-((L$109*EF!$G12+L$110*EF!$D12+L$111*EF!$B12+L$112*EF!$C12)/1000000+AI148)*Fuel_Specs!AH94)/Fuel_Specs!$B95)-AH$131*(L$109*EF!$G14+L$110*EF!$D14+L$111*EF!$B14+L$112*EF!$C14+NG!$B94)/1000000","v":3495.9786778807038},{"$f":"SUM(Petroleum!$U109:$W109)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":7144.4304558284557},{"$f":"'T&D'!DK214+'T&D'!DL214","v":895.49828550841085},null,{"$f":"AM$130*(Electric!$B184+Electric!$C184)/1000000+AM$131*(M$109*EF!$G14+M$110*EF!$D14+M$111*EF!$B14+M$112*EF!$C14+NG!$B94)/1000000+AM$132/1000000*SUM(Hydrogen!$BF161:$BG161)","v":1098.9841907156749},{"$f":"((AM131*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-((M$109*EF!$G6+M$110*EF!$D6+M$111*EF!$B6+M$112*EF!$C6)/1000000+AN142)*Fuel_Specs!AM92-((M$109*EF!$G7+M$110*EF!$D7+M$111*EF!$B7+M$112*EF!$C7)/1000000+AN143)*Fuel_Specs!AM93-((M$109*EF!$G12+M$110*EF!$D12+M$111*EF!$B12+M$112*EF!$C12)/1000000+AN148)*Fuel_Specs!AM94)/Fuel_Specs!$B95)-AM$131*(M$109*EF!$G14+M$110*EF!$D14+M$111*EF!$B14+M$112*EF!$C14+NG!$B94)/1000000","v":3495.9786778807038},{"$f":"SUM(Petroleum!$AV109:$AX109)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":7859.9035163401204},{"$f":"'T&D'!DI214+'T&D'!DJ214","v":694.86835017778549}]
["     VOC from bulk terminal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999},null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999},null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999}]
["     VOC from ref. Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT111","v":0.88},null,null,null,null,{"$f":"Petroleum!AT111","v":0.88},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT111","v":0.88},null,null,null,null,{"$f":"Petroleum!AT111","v":0.88}]
["Urban emissions: grams/mmBtu of fuel throughput, except as noted","Per lb. of liq. Fuel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable gasoline"]
["     VOC",{"$f":"B$130*(Electric!$D176+Electric!$E176)/1000000+B$131*((B$109*EF!$G6+B$110*EF!$D6+B$111*EF!$B6+B$112*EF!$C6)*B$123+NG!$B99)/1000000+B$132/1000000*SUM(Hydrogen!$BF167:$BG167)","v":4.5725356393074238E-3},{"$f":"C142*B$123","v":0},{"$f":"(D$133*EF!$BK6+D$134*(C$114*EF!$Y6+C$115*EF!$Z6))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D176+Electric!$E176)/1000000, IF($D$78=2,(Electric!$BP176+Electric!$BQ176)/1000000,IF($D$78=3,(Electric!$CB176+Electric!$CC176)/1000000,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$F$573*(Electric!$DD176+Electric!$DE176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000)))+E$131*(NG!$B99)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)/1000000)+Inputs!$F$128*((NG!$R99*NG!$S$80+NG!$S99)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE216)","v":1.8644179775262541E-4},{"$f":"G$130*(Electric!$D176+Electric!$E176)/1000000+G$131*((D$109*EF!$G6+D$110*EF!$D6+D$111*EF!$B6+D$112*EF!$C6)*G$123+NG!$B99)/1000000+G$132/1000000*SUM(Hydrogen!$BF167:$BG167)","v":3.2879805086712833E-3},{"$f":"H142*G$123","v":0},{"$f":"(I$133*EF!$BK6+I$134*(E$114*EF!$Y6+E$115*EF!$Z6))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D176+Electric!$E176)/1000000, IF($D$78=2,(Electric!$BP176+Electric!$BQ176)/1000000,IF($D$78=3,(Electric!$CB176+Electric!$CC176)/1000000,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$F$573*(Electric!$DD176+Electric!$DE176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000)))+J$131*(NG!$B99)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)/1000000)+Inputs!$F$128*((NG!$R99*NG!$S$80+NG!$S99)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF216)","v":7.2913623252552552E-5},{"$f":"'T&D'!$DD216/1000000*C$93","v":8.3056532775080665E-4},{"$f":"M$130*(Electric!$D176+Electric!$E176)/1000000+M$131*((F$109*EF!$G6+F$110*EF!$D6+F$111*EF!$B6+F$112*EF!$C6)*M$123+NG!$B99)/1000000+M$132/1000000*SUM(Hydrogen!$BF167:$BG167)","v":2.0137651448518531E-2},{"$f":"N142*M$123","v":0},{"$f":"SUM(Petroleum!$U114:$W114)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":0.55664549937230901},{"$f":"'T&D'!DK216+'T&D'!DL216+(P151+P152)*P123","v":0.29129404757822613},{"$f":"(Q142+Q152)*Q$123","v":0},{"$f":"R$130*(Electric!$D176+Electric!$E176)/1000000+R$131*((G$109*EF!$G6+G$110*EF!$D6+G$111*EF!$B6+G$112*EF!$C6)*R$123+NG!$B99)/1000000+R$132/1000000*SUM(Hydrogen!$BF167:$BG167)","v":2.0137651448518531E-2},{"$f":"S142*R$123","v":0},{"$f":"SUM(Petroleum!$AV114:$AX114)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":0.55900383673785792},{"$f":"'T&D'!DI216+'T&D'!DJ216+(U151+U152)*U123","v":0.30577072474228201},{"$f":"(V142+V152)*V$123","v":0},{"$f":"W$130*(Electric!$D176+Electric!$E176)/1000000+W$131*((H$109*EF!$G6+H$110*EF!$D6+H$111*EF!$B6+H$112*EF!$C6)*W$123+NG!$B99)/1000000+W$132/1000000*SUM(Hydrogen!$BF167:$BG167)","v":3.9207595631126652E-3},{"$f":"X142*W$123","v":0},{"$f":"(Y$133*EF!$BK6+Y$134*(I$114*EF!$Y6+I$115*EF!$Z6))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D176+Electric!$E176)/1000000, IF($D$78=2,(Electric!$BP176+Electric!$BQ176)/1000000,IF($D$78=3,(Electric!$CB176+Electric!$CC176)/1000000,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$F$573*(Electric!$DD176+Electric!$DE176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000)))+Z$131*(NG!$B99)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)/1000000)+Inputs!$F$128*((NG!$R99*NG!$S$80+NG!$S99)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE216)","v":0},{"$f":"AB$130*(Electric!$D176+Electric!$E176)/1000000+AB$131*((J$109*EF!$G6+J$110*EF!$D6+J$111*EF!$B6+J$112*EF!$C6)*AB$123+NG!$B99)/1000000+AB$132/1000000*SUM(Hydrogen!$BF167:$BG167)","v":3.1277406626315386E-3},{"$f":"AC142*AB$123","v":0},{"$f":"(AD$133*EF!$BK6+AD$134*(K$114*EF!$Y6+K$115*EF!$Z6))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D176+Electric!$E176)/1000000, IF($D$78=2,(Electric!$BP176+Electric!$BQ176)/1000000,IF($D$78=3,(Electric!$CB176+Electric!$CC176)/1000000,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$F$573*(Electric!$DD176+Electric!$DE176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000)))+AE$131*(NG!$B99)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)/1000000)+Inputs!$F$128*((NG!$R99*NG!$S$80+NG!$S99)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF216)","v":0},{"$f":"'T&D'!$DD216/1000000*E$93","v":8.3056532775080665E-4},{"$f":"AH$130*(Electric!$D176+Electric!$E176)/1000000+AH$131*((L$109*EF!$G6+L$110*EF!$D6+L$111*EF!$B6+L$112*EF!$C6)*AH$123+NG!$B99)/1000000+AH$132/1000000*SUM(Hydrogen!$BF167:$BG167)","v":4.6882666914449277E-2},{"$f":"AI142*AH$123","v":0},{"$f":"SUM(Petroleum!$U114:$W114)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":1.2183381906163231},{"$f":"'T&D'!DK216+'T&D'!DL216+(AK151+AK152)*AK123","v":0.29129404757822613},{"$f":"(AL142+AL152)*AL$123","v":0},{"$f":"AM$130*(Electric!$D176+Electric!$E176)/1000000+AM$131*((M$109*EF!$G6+M$110*EF!$D6+M$111*EF!$B6+M$112*EF!$C6)*AM$123+NG!$B99)/1000000+AM$132/1000000*SUM(Hydrogen!$BF167:$BG167)","v":4.6882666914449277E-2},{"$f":"AN142*AM$123","v":0},{"$f":"SUM(Petroleum!$AV114:$AX114)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":1.2234999182904813},{"$f":"'T&D'!DI216+'T&D'!DJ216+(AP151+AP152)*AP123","v":0.30577072474228201},{"$f":"(AQ142+AQ152)*AQ$123","v":0}]
["     CO",{"$f":"B$130*(Electric!$D177+Electric!$E177)/1000000+B$131*((B$109*EF!$G7+B$110*EF!$D7+B$111*EF!$B7+B$112*EF!$C7)*B$123+NG!$B100)/1000000+B$132/1000000*SUM(Hydrogen!$BF168:$BG168)","v":2.9406712031475615E-2},0,{"$f":"(D$133*EF!$BK7+D$134*(C$114*EF!$Y7+C$115*EF!$Z7))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D177+Electric!$E177)/1000000, IF($D$78=2,(Electric!$BP177+Electric!$BQ177)/1000000,IF($D$78=3,(Electric!$CB177+Electric!$CC177)/1000000,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$F$573*(Electric!$DD177+Electric!$DE177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000)))+E$131*(NG!$B100)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)/1000000)+Inputs!$F$128*((NG!$R100*NG!$S$80+NG!$S100)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE217)","v":3.9244024271143773E-4},{"$f":"G$130*(Electric!$D177+Electric!$E177)/1000000+G$131*((D$109*EF!$G7+D$110*EF!$D7+D$111*EF!$B7+D$112*EF!$C7)*G$123+NG!$B100)/1000000+G$132/1000000*SUM(Hydrogen!$BF168:$BG168)","v":2.1530898962314759E-2},0,{"$f":"(I$133*EF!$BK7+I$134*(E$114*EF!$Y7+E$115*EF!$Z7))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D177+Electric!$E177)/1000000, IF($D$78=2,(Electric!$BP177+Electric!$BQ177)/1000000,IF($D$78=3,(Electric!$CB177+Electric!$CC177)/1000000,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$F$573*(Electric!$DD177+Electric!$DE177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000)))+J$131*(NG!$B100)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)/1000000)+Inputs!$F$128*((NG!$R100*NG!$S$80+NG!$S100)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF217)","v":1.534754564218909E-4},{"$f":"'T&D'!$DD217/1000000*C$93","v":2.5560835692633407E-3},{"$f":"M$130*(Electric!$D177+Electric!$E177)/1000000+M$131*((F$109*EF!$G7+F$110*EF!$D7+F$111*EF!$B7+F$112*EF!$C7)*M$123+NG!$B100)/1000000+M$132/1000000*SUM(Hydrogen!$BF168:$BG168)","v":0.10260676266127716},0,{"$f":"SUM(Petroleum!$U115:$W115)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":1.3619978838562776},{"$f":"'T&D'!DK217+'T&D'!DL217","v":0.20072413657434213},{"$f":"Q143*Q$123","v":0},{"$f":"R$130*(Electric!$D177+Electric!$E177)/1000000+R$131*((G$109*EF!$G7+G$110*EF!$D7+G$111*EF!$B7+G$112*EF!$C7)*R$123+NG!$B100)/1000000+R$132/1000000*SUM(Hydrogen!$BF168:$BG168)","v":0.10260676266127716},0,{"$f":"SUM(Petroleum!$AV115:$AX115)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":1.4388276874575616},{"$f":"'T&D'!DI217+'T&D'!DJ217","v":0.19588552190837721},{"$f":"V143*V$123","v":0},{"$f":"W$130*(Electric!$D177+Electric!$E177)/1000000+W$131*((H$109*EF!$G7+H$110*EF!$D7+H$111*EF!$B7+H$112*EF!$C7)*W$123+NG!$B100)/1000000+W$132/1000000*SUM(Hydrogen!$BF168:$BG168)","v":2.5743459185980255E-2},0,{"$f":"(Y$133*EF!$BK7+Y$134*(I$114*EF!$Y7+I$115*EF!$Z7))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D177+Electric!$E177)/1000000, IF($D$78=2,(Electric!$BP177+Electric!$BQ177)/1000000,IF($D$78=3,(Electric!$CB177+Electric!$CC177)/1000000,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$F$573*(Electric!$DD177+Electric!$DE177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000)))+Z$131*(NG!$B100)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)/1000000)+Inputs!$F$128*((NG!$R100*NG!$S$80+NG!$S100)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE217)","v":0},{"$f":"AB$130*(Electric!$D177+Electric!$E177)/1000000+AB$131*((J$109*EF!$G7+J$110*EF!$D7+J$111*EF!$B7+J$112*EF!$C7)*AB$123+NG!$B100)/1000000+AB$132/1000000*SUM(Hydrogen!$BF168:$BG168)","v":2.1451795976776222E-2},0,{"$f":"(AD$133*EF!$BK7+AD$134*(K$114*EF!$Y7+K$115*EF!$Z7))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D177+Electric!$E177)/1000000, IF($D$78=2,(Electric!$BP177+Electric!$BQ177)/1000000,IF($D$78=3,(Electric!$CB177+Electric!$CC177)/1000000,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$F$573*(Electric!$DD177+Electric!$DE177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000)))+AE$131*(NG!$B100)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)/1000000)+Inputs!$F$128*((NG!$R100*NG!$S$80+NG!$S100)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF217)","v":0},{"$f":"'T&D'!$DD217/1000000*E$93","v":2.5560835692633407E-3},{"$f":"AH$130*(Electric!$D177+Electric!$E177)/1000000+AH$131*((L$109*EF!$G7+L$110*EF!$D7+L$111*EF!$B7+L$112*EF!$C7)*AH$123+NG!$B100)/1000000+AH$132/1000000*SUM(Hydrogen!$BF168:$BG168)","v":0.25693110899314564},0,{"$f":"SUM(Petroleum!$U115:$W115)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":2.9810247982097762},{"$f":"'T&D'!DK217+'T&D'!DL217","v":0.20072413657434213},{"$f":"AL143*AL$123","v":0},{"$f":"AM$130*(Electric!$D177+Electric!$E177)/1000000+AM$131*((M$109*EF!$G7+M$110*EF!$D7+M$111*EF!$B7+M$112*EF!$C7)*AM$123+NG!$B100)/1000000+AM$132/1000000*SUM(Hydrogen!$BF168:$BG168)","v":0.25693110899314564},0,{"$f":"SUM(Petroleum!$AV115:$AX115)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":3.1491833192263794},{"$f":"'T&D'!DI217+'T&D'!DJ217","v":0.19588552190837721},{"$f":"AQ143*AQ$123","v":0}]
["     NOx",{"$f":"B$130*(Electric!$D178+Electric!$E178)/1000000+B$131*((B$109*EF!$G8+B$110*EF!$D8+B$111*EF!$B8+B$112*EF!$C8)*B$123+NG!$B101)/1000000+B$132/1000000*SUM(Hydrogen!$BF169:$BG169)","v":7.9022576959347085E-2},0,{"$f":"(D$133*EF!$BK8+D$134*(C$114*EF!$Y8+C$115*EF!$Z8))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D178+Electric!$E178)/1000000, IF($D$78=2,(Electric!$BP178+Electric!$BQ178)/1000000,IF($D$78=3,(Electric!$CB178+Electric!$CC178)/1000000,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$F$573*(Electric!$DD178+Electric!$DE178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000)))+E$131*(NG!$B101)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)/1000000)+Inputs!$F$128*((NG!$R101*NG!$S$80+NG!$S101)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B132*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C132*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D132*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E132*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE218)","v":8.3893763999063394E-4},{"$f":"G$130*(Electric!$D178+Electric!$E178)/1000000+G$131*((D$109*EF!$G8+D$110*EF!$D8+D$111*EF!$B8+D$112*EF!$C8)*G$123+NG!$B101)/1000000+G$132/1000000*SUM(Hydrogen!$BF169:$BG169)","v":5.9567608579318337E-2},0,{"$f":"(I$133*EF!$BK8+I$134*(E$114*EF!$Y8+E$115*EF!$Z8))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D178+Electric!$E178)/1000000, IF($D$78=2,(Electric!$BP178+Electric!$BQ178)/1000000,IF($D$78=3,(Electric!$CB178+Electric!$CC178)/1000000,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$F$573*(Electric!$DD178+Electric!$DE178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000)))+J$131*(NG!$B101)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)/1000000)+Inputs!$F$128*((NG!$R101*NG!$S$80+NG!$S101)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B132*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C132*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D132*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E132*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF218)","v":3.2809157470056245E-4},{"$f":"'T&D'!$DD218/1000000*C$93","v":7.7918552819288417E-3},{"$f":"M$130*(Electric!$D178+Electric!$E178)/1000000+M$131*((F$109*EF!$G8+F$110*EF!$D8+F$111*EF!$B8+F$112*EF!$C8)*M$123+NG!$B101)/1000000+M$132/1000000*SUM(Hydrogen!$BF169:$BG169)","v":0.15641588035068138},0,{"$f":"SUM(Petroleum!$U116:$W116)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":2.0004853643664755},{"$f":"'T&D'!DK218+'T&D'!DL218","v":0.74735096309841642},{"$f":"Q144*Q$123","v":0},{"$f":"R$130*(Electric!$D178+Electric!$E178)/1000000+R$131*((G$109*EF!$G8+G$110*EF!$D8+G$111*EF!$B8+G$112*EF!$C8)*R$123+NG!$B101)/1000000+R$132/1000000*SUM(Hydrogen!$BF169:$BG169)","v":0.15641588035068138},0,{"$f":"SUM(Petroleum!$AV116:$AX116)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":2.0774191904603279},{"$f":"'T&D'!DI218+'T&D'!DJ218","v":0.50752843803215897},{"$f":"V144*V$123","v":0},{"$f":"W$130*(Electric!$D178+Electric!$E178)/1000000+W$131*((H$109*EF!$G8+H$110*EF!$D8+H$111*EF!$B8+H$112*EF!$C8)*W$123+NG!$B101)/1000000+W$132/1000000*SUM(Hydrogen!$BF169:$BG169)","v":7.1522194168483516E-2},0,{"$f":"(Y$133*EF!$BK8+Y$134*(I$114*EF!$Y8+I$115*EF!$Z8))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D178+Electric!$E178)/1000000, IF($D$78=2,(Electric!$BP178+Electric!$BQ178)/1000000,IF($D$78=3,(Electric!$CB178+Electric!$CC178)/1000000,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$F$573*(Electric!$DD178+Electric!$DE178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000)))+Z$131*(NG!$B101)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)/1000000)+Inputs!$F$128*((NG!$R101*NG!$S$80+NG!$S101)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B132*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C132*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D132*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E132*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE218)","v":0},{"$f":"AB$130*(Electric!$D178+Electric!$E178)/1000000+AB$131*((J$109*EF!$G8+J$110*EF!$D8+J$111*EF!$B8+J$112*EF!$C8)*AB$123+NG!$B101)/1000000+AB$132/1000000*SUM(Hydrogen!$BF169:$BG169)","v":6.3574714921689049E-2},0,{"$f":"(AD$133*EF!$BK8+AD$134*(K$114*EF!$Y8+K$115*EF!$Z8))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D178+Electric!$E178)/1000000, IF($D$78=2,(Electric!$BP178+Electric!$BQ178)/1000000,IF($D$78=3,(Electric!$CB178+Electric!$CC178)/1000000,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$F$573*(Electric!$DD178+Electric!$DE178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000)))+AE$131*(NG!$B101)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)/1000000)+Inputs!$F$128*((NG!$R101*NG!$S$80+NG!$S101)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B132*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C132*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D132*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E132*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF218)","v":0},{"$f":"'T&D'!$DD218/1000000*E$93","v":7.7918552819288417E-3},{"$f":"AH$130*(Electric!$D178+Electric!$E178)/1000000+AH$131*((L$109*EF!$G8+L$110*EF!$D8+L$111*EF!$B8+L$112*EF!$C8)*AH$123+NG!$B101)/1000000+AH$132/1000000*SUM(Hydrogen!$BF169:$BG169)","v":0.4927207035311304},0,{"$f":"SUM(Petroleum!$U116:$W116)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":4.378491736527157},{"$f":"'T&D'!DK218+'T&D'!DL218","v":0.74735096309841642},{"$f":"AL144*AL$123","v":0},{"$f":"AM$130*(Electric!$D178+Electric!$E178)/1000000+AM$131*((M$109*EF!$G8+M$110*EF!$D8+M$111*EF!$B8+M$112*EF!$C8)*AM$123+NG!$B101)/1000000+AM$132/1000000*SUM(Hydrogen!$BF169:$BG169)","v":0.4927207035311304},0,{"$f":"SUM(Petroleum!$AV116:$AX116)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":4.5468779331030191},{"$f":"'T&D'!DI218+'T&D'!DJ218","v":0.50752843803215897},{"$f":"AQ144*AQ$123","v":0}]
["     PM10",{"$f":"B$130*(Electric!$D179+Electric!$E179)/1000000+B$131*((B$109*EF!$G9+B$110*EF!$D9+B$111*EF!$B9+B$112*EF!$C9)*B$123+NG!$B102)/1000000+B$132/1000000*SUM(Hydrogen!$BF170:$BG170)","v":1.4010098006599893E-2},0,{"$f":"(D$133*EF!$BK9+D$134*(C$114*EF!$Y9+C$115*EF!$Z9))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D179+Electric!$E179)/1000000, IF($D$78=2,(Electric!$BP179+Electric!$BQ179)/1000000,IF($D$78=3,(Electric!$CB179+Electric!$CC179)/1000000,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$F$573*(Electric!$DD179+Electric!$DE179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000)))+E$131*(NG!$B102)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)/1000000)+Inputs!$F$128*((NG!$R102*NG!$S$80+NG!$S102)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B133*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C133*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D133*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E133*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE219)","v":6.236446388840443E-5},{"$f":"G$130*(Electric!$D179+Electric!$E179)/1000000+G$131*((D$109*EF!$G9+D$110*EF!$D9+D$111*EF!$B9+D$112*EF!$C9)*G$123+NG!$B102)/1000000+G$132/1000000*SUM(Hydrogen!$BF170:$BG170)","v":1.0796738749406032E-2},0,{"$f":"(I$133*EF!$BK9+I$134*(E$114*EF!$Y9+E$115*EF!$Z9))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D179+Electric!$E179)/1000000, IF($D$78=2,(Electric!$BP179+Electric!$BQ179)/1000000,IF($D$78=3,(Electric!$CB179+Electric!$CC179)/1000000,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$F$573*(Electric!$DD179+Electric!$DE179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000)))+J$131*(NG!$B102)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)/1000000)+Inputs!$F$128*((NG!$R102*NG!$S$80+NG!$S102)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B133*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C133*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D133*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E133*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF219)","v":2.4389482825840791E-5},{"$f":"'T&D'!$DD219/1000000*C$93","v":2.2413488355968366E-4},{"$f":"M$130*(Electric!$D179+Electric!$E179)/1000000+M$131*((F$109*EF!$G9+F$110*EF!$D9+F$111*EF!$B9+F$112*EF!$C9)*M$123+NG!$B102)/1000000+M$132/1000000*SUM(Hydrogen!$BF170:$BG170)","v":1.1266598658587632E-2},0,{"$f":"SUM(Petroleum!$U117:$W117)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":0.29784073904802399},{"$f":"'T&D'!DK219+'T&D'!DL219","v":6.0306167749478466E-2},{"$f":"Q145*Q$123","v":0},{"$f":"R$130*(Electric!$D179+Electric!$E179)/1000000+R$131*((G$109*EF!$G9+G$110*EF!$D9+G$111*EF!$B9+G$112*EF!$C9)*R$123+NG!$B102)/1000000+R$132/1000000*SUM(Hydrogen!$BF170:$BG170)","v":1.1266598658587632E-2},0,{"$f":"SUM(Petroleum!$AV117:$AX117)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":0.30404314714126152},{"$f":"'T&D'!DI219+'T&D'!DJ219","v":1.3539498431016764E-2},{"$f":"V145*V$123","v":0},{"$f":"W$130*(Electric!$D179+Electric!$E179)/1000000+W$131*((H$109*EF!$G9+H$110*EF!$D9+H$111*EF!$B9+H$112*EF!$C9)*W$123+NG!$B102)/1000000+W$132/1000000*SUM(Hydrogen!$BF170:$BG170)","v":1.3003750503086517E-2},0,{"$f":"(Y$133*EF!$BK9+Y$134*(I$114*EF!$Y9+I$115*EF!$Z9))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D179+Electric!$E179)/1000000, IF($D$78=2,(Electric!$BP179+Electric!$BQ179)/1000000,IF($D$78=3,(Electric!$CB179+Electric!$CC179)/1000000,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$F$573*(Electric!$DD179+Electric!$DE179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000)))+Z$131*(NG!$B102)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)/1000000)+Inputs!$F$128*((NG!$R102*NG!$S$80+NG!$S102)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B133*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C133*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D133*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E133*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE219)","v":0},{"$f":"AB$130*(Electric!$D179+Electric!$E179)/1000000+AB$131*((J$109*EF!$G9+J$110*EF!$D9+J$111*EF!$B9+J$112*EF!$C9)*AB$123+NG!$B102)/1000000+AB$132/1000000*SUM(Hydrogen!$BF170:$BG170)","v":1.2089471811197083E-2},0,{"$f":"(AD$133*EF!$BK9+AD$134*(K$114*EF!$Y9+K$115*EF!$Z9))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D179+Electric!$E179)/1000000, IF($D$78=2,(Electric!$BP179+Electric!$BQ179)/1000000,IF($D$78=3,(Electric!$CB179+Electric!$CC179)/1000000,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$F$573*(Electric!$DD179+Electric!$DE179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000)))+AE$131*(NG!$B102)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)/1000000)+Inputs!$F$128*((NG!$R102*NG!$S$80+NG!$S102)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B133*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C133*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D133*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E133*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF219)","v":0},{"$f":"'T&D'!$DD219/1000000*E$93","v":2.2413488355968366E-4},{"$f":"AH$130*(Electric!$D179+Electric!$E179)/1000000+AH$131*((L$109*EF!$G9+L$110*EF!$D9+L$111*EF!$B9+L$112*EF!$C9)*AH$123+NG!$B102)/1000000+AH$132/1000000*SUM(Hydrogen!$BF170:$BG170)","v":6.0071868290935894E-2},0,{"$f":"SUM(Petroleum!$U117:$W117)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":0.6518884056599441},{"$f":"'T&D'!DK219+'T&D'!DL219","v":6.0306167749478466E-2},{"$f":"AL145*AL$123","v":0},{"$f":"AM$130*(Electric!$D179+Electric!$E179)/1000000+AM$131*((M$109*EF!$G9+M$110*EF!$D9+M$111*EF!$B9+M$112*EF!$C9)*AM$123+NG!$B102)/1000000+AM$132/1000000*SUM(Hydrogen!$BF170:$BG170)","v":6.0071868290935894E-2},0,{"$f":"SUM(Petroleum!$AV117:$AX117)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":0.6654637074674683},{"$f":"'T&D'!DI219+'T&D'!DJ219","v":1.3539498431016764E-2},{"$f":"AQ145*AQ$123","v":0}]
["     PM2.5",{"$f":"B$130*(Electric!$D180+Electric!$E180)/1000000+B$131*((B$109*EF!$G10+B$110*EF!$D10+B$111*EF!$B10+B$112*EF!$C10)*B$123+NG!$B103)/1000000+B$132/1000000*SUM(Hydrogen!$BF171:$BG171)","v":9.9691224342905605E-3},0,{"$f":"(D$133*EF!$BK10+D$134*(C$114*EF!$Y10+C$115*EF!$Z10))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D180+Electric!$E180)/1000000, IF($D$78=2,(Electric!$BP180+Electric!$BQ180)/1000000,IF($D$78=3,(Electric!$CB180+Electric!$CC180)/1000000,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$F$573*(Electric!$DD180+Electric!$DE180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000)))+E$131*(NG!$B103)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)/1000000)+Inputs!$F$128*((NG!$R103*NG!$S$80+NG!$S103)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE220)","v":4.8732857850657772E-5},{"$f":"G$130*(Electric!$D180+Electric!$E180)/1000000+G$131*((D$109*EF!$G10+D$110*EF!$D10+D$111*EF!$B10+D$112*EF!$C10)*G$123+NG!$B103)/1000000+G$132/1000000*SUM(Hydrogen!$BF171:$BG171)","v":7.6815966080562795E-3},0,{"$f":"(I$133*EF!$BK10+I$134*(E$114*EF!$Y10+E$115*EF!$Z10))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D180+Electric!$E180)/1000000, IF($D$78=2,(Electric!$BP180+Electric!$BQ180)/1000000,IF($D$78=3,(Electric!$CB180+Electric!$CC180)/1000000,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$F$573*(Electric!$DD180+Electric!$DE180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000)))+J$131*(NG!$B103)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)/1000000)+Inputs!$F$128*((NG!$R103*NG!$S$80+NG!$S103)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF220)","v":1.9058436896524844E-5},{"$f":"'T&D'!$DD220/1000000*C$93","v":1.9239703594264734E-4},{"$f":"M$130*(Electric!$D180+Electric!$E180)/1000000+M$131*((F$109*EF!$G10+F$110*EF!$D10+F$111*EF!$B10+F$112*EF!$C10)*M$123+NG!$B103)/1000000+M$132/1000000*SUM(Hydrogen!$BF171:$BG171)","v":8.0871408877931181E-3},0,{"$f":"SUM(Petroleum!$U118:$W118)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":0.22783172676216584},{"$f":"'T&D'!DK220+'T&D'!DL220","v":4.5963817003567706E-2},{"$f":"Q146*Q$123","v":0},{"$f":"R$130*(Electric!$D180+Electric!$E180)/1000000+R$131*((G$109*EF!$G10+G$110*EF!$D10+G$111*EF!$B10+G$112*EF!$C10)*R$123+NG!$B103)/1000000+R$132/1000000*SUM(Hydrogen!$BF171:$BG171)","v":8.0871408877931181E-3},0,{"$f":"SUM(Petroleum!$AV118:$AX118)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":0.23643989397266241},{"$f":"'T&D'!DI220+'T&D'!DJ220","v":1.1129297750531784E-2},{"$f":"V146*V$123","v":0},{"$f":"W$130*(Electric!$D180+Electric!$E180)/1000000+W$131*((H$109*EF!$G10+H$110*EF!$D10+H$111*EF!$B10+H$112*EF!$C10)*W$123+NG!$B103)/1000000+W$132/1000000*SUM(Hydrogen!$BF171:$BG171)","v":9.2516598717638544E-3},0,{"$f":"(Y$133*EF!$BK10+Y$134*(I$114*EF!$Y10+I$115*EF!$Z10))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D180+Electric!$E180)/1000000, IF($D$78=2,(Electric!$BP180+Electric!$BQ180)/1000000,IF($D$78=3,(Electric!$CB180+Electric!$CC180)/1000000,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$F$573*(Electric!$DD180+Electric!$DE180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000)))+Z$131*(NG!$B103)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)/1000000)+Inputs!$F$128*((NG!$R103*NG!$S$80+NG!$S103)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE220)","v":0},{"$f":"AB$130*(Electric!$D180+Electric!$E180)/1000000+AB$131*((J$109*EF!$G10+J$110*EF!$D10+J$111*EF!$B10+J$112*EF!$C10)*AB$123+NG!$B103)/1000000+AB$132/1000000*SUM(Hydrogen!$BF171:$BG171)","v":8.5989798953599438E-3},0,{"$f":"(AD$133*EF!$BK10+AD$134*(K$114*EF!$Y10+K$115*EF!$Z10))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D180+Electric!$E180)/1000000, IF($D$78=2,(Electric!$BP180+Electric!$BQ180)/1000000,IF($D$78=3,(Electric!$CB180+Electric!$CC180)/1000000,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$F$573*(Electric!$DD180+Electric!$DE180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000)))+AE$131*(NG!$B103)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)/1000000)+Inputs!$F$128*((NG!$R103*NG!$S$80+NG!$S103)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF220)","v":0},{"$f":"'T&D'!$DD220/1000000*E$93","v":1.9239703594264734E-4},{"$f":"AH$130*(Electric!$D180+Electric!$E180)/1000000+AH$131*((L$109*EF!$G10+L$110*EF!$D10+L$111*EF!$B10+L$112*EF!$C10)*AH$123+NG!$B103)/1000000+AH$132/1000000*SUM(Hydrogen!$BF171:$BG171)","v":4.2861486524559123E-2},0,{"$f":"SUM(Petroleum!$U118:$W118)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":0.49865865090333628},{"$f":"'T&D'!DK220+'T&D'!DL220","v":4.5963817003567706E-2},{"$f":"AL146*AL$123","v":0},{"$f":"AM$130*(Electric!$D180+Electric!$E180)/1000000+AM$131*((M$109*EF!$G10+M$110*EF!$D10+M$111*EF!$B10+M$112*EF!$C10)*AM$123+NG!$B103)/1000000+AM$132/1000000*SUM(Hydrogen!$BF171:$BG171)","v":4.2861486524559123E-2},0,{"$f":"SUM(Petroleum!$AV118:$AX118)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":0.51749947307038047},{"$f":"'T&D'!DI220+'T&D'!DJ220","v":1.1129297750531784E-2},{"$f":"AQ146*AQ$123","v":0}]
["     SOx",{"$f":"B$130*(Electric!$D181+Electric!$E181)/1000000+B$131*((B$109*EF!$G11+B$110*EF!$D11+B$111*EF!$B11+B$112*EF!$C11)*B$123+NG!$B104)/1000000+B$132/1000000*SUM(Hydrogen!$BF172:$BG172)","v":0.14965799593379578},0,{"$f":"(D$133*EF!$BK11+D$134*(C$114*EF!$Y11+C$115*EF!$Z11))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D181+Electric!$E181)/1000000, IF($D$78=2,(Electric!$BP181+Electric!$BQ181)/1000000,IF($D$78=3,(Electric!$CB181+Electric!$CC181)/1000000,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$F$573*(Electric!$DD181+Electric!$DE181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000)))+E$131*(NG!$B104)/1000000+E$134*(Inputs!$G$128*((Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)/1000000)+Inputs!$F$128*((NG!$R104*NG!$S$80+NG!$S104)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE221)","v":6.2277216001018669E-4},{"$f":"G$130*(Electric!$D181+Electric!$E181)/1000000+G$131*((D$109*EF!$G11+D$110*EF!$D11+D$111*EF!$B11+D$112*EF!$C11)*G$123+NG!$B104)/1000000+G$132/1000000*SUM(Hydrogen!$BF172:$BG172)","v":0.11532438621578138},0,{"$f":"(I$133*EF!$BK11+I$134*(E$114*EF!$Y11+E$115*EF!$Z11))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D181+Electric!$E181)/1000000, IF($D$78=2,(Electric!$BP181+Electric!$BQ181)/1000000,IF($D$78=3,(Electric!$CB181+Electric!$CC181)/1000000,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$F$573*(Electric!$DD181+Electric!$DE181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000)))+J$131*(NG!$B104)/1000000+J$134*(Inputs!$G$128*((Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)/1000000)+Inputs!$F$128*((NG!$R104*NG!$S$80+NG!$S104)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF221)","v":2.4355361938426551E-4},{"$f":"'T&D'!$DD221/1000000*C$93","v":1.424381559281714E-3},{"$f":"M$130*(Electric!$D181+Electric!$E181)/1000000+M$131*((F$109*EF!$G11+F$110*EF!$D11+F$111*EF!$B11+F$112*EF!$C11)*M$123+NG!$B104)/1000000+M$132/1000000*SUM(Hydrogen!$BF172:$BG172)","v":0.12091122632087063},0,{"$f":"SUM(Petroleum!$U119:$W119)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$U$62-1)","v":3.2653274272329065},{"$f":"'T&D'!DK221+'T&D'!DL221","v":0.54359447245002068},{"$f":"Q147*Q$123","v":0},{"$f":"R$130*(Electric!$D181+Electric!$E181)/1000000+R$131*((G$109*EF!$G11+G$110*EF!$D11+G$111*EF!$B11+G$112*EF!$C11)*R$123+NG!$B104)/1000000+R$132/1000000*SUM(Hydrogen!$BF172:$BG172)","v":0.12091122632087063},0,{"$f":"SUM(Petroleum!$AV119:$AX119)*Inputs!$Q$611/$B$45*$C$45/lb2g/(1/Petroleum!$AV$62-1)","v":3.1743649863500232},{"$f":"'T&D'!DI221+'T&D'!DJ221","v":0.11604816306544519},{"$f":"V147*V$123","v":0},{"$f":"W$130*(Electric!$D181+Electric!$E181)/1000000+W$131*((H$109*EF!$G11+H$110*EF!$D11+H$111*EF!$B11+H$112*EF!$C11)*W$123+NG!$B104)/1000000+W$132/1000000*SUM(Hydrogen!$BF172:$BG172)","v":0.13889704477524445},0,{"$f":"(Y$133*EF!$BK11+Y$134*(I$114*EF!$Y11+I$115*EF!$Z11))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D181+Electric!$E181)/1000000, IF($D$78=2,(Electric!$BP181+Electric!$BQ181)/1000000,IF($D$78=3,(Electric!$CB181+Electric!$CC181)/1000000,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$F$573*(Electric!$DD181+Electric!$DE181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000)))+Z$131*(NG!$B104)/1000000+Z$134*(Inputs!$G$128*((Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)/1000000)+Inputs!$F$128*((NG!$R104*NG!$S$80+NG!$S104)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$104)*lb2g-'T&D'!$DE221)","v":0},{"$f":"AB$130*(Electric!$D181+Electric!$E181)/1000000+AB$131*((J$109*EF!$G11+J$110*EF!$D11+J$111*EF!$B11+J$112*EF!$C11)*AB$123+NG!$B104)/1000000+AB$132/1000000*SUM(Hydrogen!$BF172:$BG172)","v":0.1291137622197219},0,{"$f":"(AD$133*EF!$BK11+AD$134*(K$114*EF!$Y11+K$115*EF!$Z11))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D181+Electric!$E181)/1000000, IF($D$78=2,(Electric!$BP181+Electric!$BQ181)/1000000,IF($D$78=3,(Electric!$CB181+Electric!$CC181)/1000000,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$F$573*(Electric!$DD181+Electric!$DE181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000)))+AE$131*(NG!$B104)/1000000+AE$134*(Inputs!$G$128*((Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)/1000000)+Inputs!$F$128*((NG!$R104*NG!$S$80+NG!$S104)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$76*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$104+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$104+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$104+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$104)*lb2g-'T&D'!$DF221)","v":0},{"$f":"'T&D'!$DD221/1000000*E$93","v":1.424381559281714E-3},{"$f":"AH$130*(Electric!$D181+Electric!$E181)/1000000+AH$131*((L$109*EF!$G11+L$110*EF!$D11+L$111*EF!$B11+L$112*EF!$C11)*AH$123+NG!$B104)/1000000+AH$132/1000000*SUM(Hydrogen!$BF172:$BG172)","v":0.64262431756408012},0,{"$f":"SUM(Petroleum!$U119:$W119)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$U$62-1)","v":7.1468701605435028},{"$f":"'T&D'!DK221+'T&D'!DL221","v":0.54359447245002068},{"$f":"AL147*AL$123","v":0},{"$f":"AM$130*(Electric!$D181+Electric!$E181)/1000000+AM$131*((M$109*EF!$G11+M$110*EF!$D11+M$111*EF!$B11+M$112*EF!$C11)*AM$123+NG!$B104)/1000000+AM$132/1000000*SUM(Hydrogen!$BF172:$BG172)","v":0.64262431756408012},0,{"$f":"SUM(Petroleum!$AV119:$AX119)*Inputs!$AC$611/$F$45*$G$45/lb2g/(1/Petroleum!$AV$62-1)","v":6.9477793284712703},{"$f":"'T&D'!DI221+'T&D'!DJ221","v":0.11604816306544519},{"$f":"AQ147*AQ$123","v":0}]
[]
["4) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
["4.1) Energy Consumption and Total Emissions"]
[null,"Corn Stover to Pyrolysis Gasoline",null,null,null,null,null,"Corn Stover to Pyrolysis Diesel",null,null,null,null,null,"Forest Residue to Pyrolysis Gasoline",null,null,null,null,null,"Forest Residue to Pyrolysis Diesel",null,null,null,null,null,"Pyrolysis Gasoline",null,"Pyrolysis Diesel"]
[null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Combined",null,"Combined"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Loss factor",null,{"$f":"P124*Q124","v":1.0000445489473497},null,{"$f":"P124*Q124","v":1.0000445489473497},null,{"$f":"IF($B$29=1,C166,E166)","v":1.0000445489473497},null,{"$f":"U124*V124","v":1.0000448829393298},null,{"$f":"U124*V124","v":1.0000448829393298},null,{"$f":"IF($B$29=1,I166,K166)","v":1.0000448829393298},null,{"$f":"AK124*AL124","v":1.0000445489473497},null,{"$f":"AK124*AL124","v":1.0000445489473497},null,{"$f":"IF($C$29=1,O166,Q166)","v":1.0000445489473497},null,{"$f":"AP124*AQ124","v":1.0000448829393298},null,{"$f":"AP124*AQ124","v":1.0000448829393298},null,{"$f":"IF($C$29=1,U166,W166)","v":1.0000448829393298},null,{"$f":"IF($B$26=1,G166,S166)","v":1.0000445489473497},null,{"$f":"IF($B$26=1,M166,Y166)","v":1.0000448829393298}]
["Total energy",{"$f":"(SUM(EtOH!CI371:CN371)+'T&D'!CH200/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":107943.49972164883},{"$f":"SUM(B136:F136)/$C$94*1000000+P136+Q136","v":875024.19801463024},{"$f":"(SUM(EtOH!CI371:CN371)+'T&D'!CI200/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":82035.156600451955},{"$f":"SUM(G136:L136)/$E$88/$C$94*1000000+IF($B$29=3,O136,SUM(M136:N136))+P136+Q136","v":557774.45257671457},{"$f":"IF($B$29=1,B167,D167)","v":82035.156600451955},557774.45257671457,{"$f":"(SUM(EtOH!CI371:CN371)+'T&D'!CH200/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":107943.49972164883},{"$f":"SUM(B136:F136)/$C$94*1000000+U136+V136","v":872150.1202565002},{"$f":"(SUM(EtOH!CI371:CN371)+'T&D'!CI200/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":82035.156600451955},{"$f":"SUM(G136:L136)/$E$88/$C$94*1000000+IF($B$29=3,T136,SUM(R136:S136))+U136+V136","v":555773.28721225762},{"$f":"IF($B$29=1,H167,J167)","v":82035.156600451955},555773.28721225762,{"$f":"(SUM(EtOH!CX371)+'T&D'!CV200/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":79215.834732709787},{"$f":"SUM(W136:AA136)/$E$94*1000000+AK136+AL136","v":677002.30745514191},{"$f":"(SUM(EtOH!CX371)+'T&D'!DA200/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":48250.000142815152},{"$f":"SUM(AB136:AG136)/$F$88/$E$94*1000000+IF($C$29=3,AJ136,SUM(AH136:AI136))+AK136+AL136","v":739045.04028979118},{"$f":"IF($C$29=1,N167,P167)","v":48250.000142815152},739045.04028979118,{"$f":"(SUM(EtOH!CX371)+'T&D'!CV200/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":79215.834732709787},{"$f":"SUM(W136:AA136)/$E$94*1000000+AP136+AQ136","v":674128.22969701188},{"$f":"(SUM(EtOH!CX371)+'T&D'!DA200/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":48250.000142815152},{"$f":"SUM(AB136:AG136)/$F$88/$E$94*1000000+IF($C$29=3,AO136,SUM(AM136:AN136))+AP136+AQ136","v":738081.51872491778},{"$f":"IF($C$29=1,T167,V167)","v":48250.000142815152},738081.51872491778,{"$f":"IF($B$26=1,F167,R167)","v":48250.000142815152},739045.04028979118,{"$f":"IF($B$26=1,L167,X167)","v":48250.000142815152},{"$f":"IF($B$26=1,M167,Y167)","v":738081.51872491778}]
["Fossil fuels",{"$f":"(SUM(EtOH!CI372:CN372)+'T&D'!CH201/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":106008.48656135313},{"$f":"SUM(B137:F137)/$C$94*1000000+P137+Q137","v":407638.22982435219},{"$f":"(SUM(EtOH!CI372:CN372)+'T&D'!CI201/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":80479.431613590103},{"$f":"SUM(G137:L137)/$E$88/$C$94*1000000+IF($B$29=3,O137,SUM(M137:N137))+P137+Q137","v":352531.91162151552},80479.431613590103,352531.91162151552,{"$f":"(SUM(EtOH!CI372:CN372)+'T&D'!CH201/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":106008.48656135313},{"$f":"SUM(B137:F137)/$C$94*1000000+U137+V137","v":405765.20854656171},{"$f":"(SUM(EtOH!CI372:CN372)+'T&D'!CI201/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":80479.431613590103},{"$f":"SUM(G137:L137)/$E$88/$C$94*1000000+IF($B$29=3,T137,SUM(R137:S137))+U137+V137","v":351638.01611149492},80479.431613590103,351638.01611149492,{"$f":"(SUM(EtOH!CX372)+'T&D'!CV201/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":78821.271182353259},{"$f":"SUM(W137:AA137)/$E$94*1000000+AK137+AL137","v":354567.55032206397},{"$f":"(SUM(EtOH!CX372)+'T&D'!DA201/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":48009.673301277842},{"$f":"SUM(AB137:AG137)/$F$88/$E$94*1000000+IF($C$29=3,AJ137,SUM(AH137:AI137))+AK137+AL137","v":376322.1279398842},48009.673301277842,376322.1279398842,{"$f":"(SUM(EtOH!CX372)+'T&D'!CV201/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":78821.271182353259},{"$f":"SUM(W137:AA137)/$E$94*1000000+AP137+AQ137","v":352694.52904427348},{"$f":"(SUM(EtOH!CX372)+'T&D'!DA201/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":48009.673301277842},{"$f":"SUM(AB137:AG137)/$F$88/$E$94*1000000+IF($C$29=3,AO137,SUM(AM137:AN137))+AP137+AQ137","v":376592.13362923119},48009.673301277842,376592.13362923119,48009.673301277842,376322.1279398842,{"$f":"IF($B$26=1,L168,X168)","v":48009.673301277842},{"$f":"IF($B$26=1,M168,Y168)","v":376592.13362923119}]
["Coal",{"$f":"(SUM(EtOH!CI373:CN373)+'T&D'!CH202/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":7241.3555649556274},{"$f":"SUM(B138:F138)/$C$94*1000000+P138+Q138","v":69362.434583875191},{"$f":"(SUM(EtOH!CI373:CN373)+'T&D'!CI202/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":5819.0604436606591},{"$f":"SUM(G138:L138)/$E$88/$C$94*1000000+IF($B$29=3,O138,SUM(M138:N138))+P138+Q138","v":59314.378886641309},5819.0604436606591,59314.378886641309,{"$f":"(SUM(EtOH!CI373:CN373)+'T&D'!CH202/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":7241.3555649556274},{"$f":"SUM(B138:F138)/$C$94*1000000+U138+V138","v":65627.359917498688},{"$f":"(SUM(EtOH!CI373:CN373)+'T&D'!CI202/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":5819.0604436606591},{"$f":"SUM(G138:L138)/$E$88/$C$94*1000000+IF($B$29=3,T138,SUM(R138:S138))+U138+V138","v":55174.687527082417},5819.0604436606591,55174.687527082417,{"$f":"(SUM(EtOH!CX373)+'T&D'!CV202/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":1511.4151497208495},{"$f":"SUM(W138:AA138)/$E$94*1000000+AK138+AL138","v":66556.262620905327},{"$f":"(SUM(EtOH!CX373)+'T&D'!DA202/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":920.5960075526599},{"$f":"SUM(AB138:AG138)/$F$88/$E$94*1000000+IF($C$29=3,AJ138,SUM(AH138:AI138))+AK138+AL138","v":68472.236722351692},920.5960075526599,68472.236722351692,{"$f":"(SUM(EtOH!CX373)+'T&D'!CV202/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":1511.4151497208495},{"$f":"SUM(W138:AA138)/$E$94*1000000+AP138+AQ138","v":62821.187954528825},{"$f":"(SUM(EtOH!CX373)+'T&D'!DA202/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":920.5960075526599},{"$f":"SUM(AB138:AG138)/$F$88/$E$94*1000000+IF($C$29=3,AO138,SUM(AM138:AN138))+AP138+AQ138","v":63851.571549232816},920.5960075526599,63851.571549232816,920.5960075526599,68472.236722351692,920.5960075526599,63851.571549232816]
["Natural gas",{"$f":"B168-B169-B171","v":51308.349668123919},{"$f":"C168-C169-C171","v":326537.18879552122},{"$f":"D168-D169-D171","v":41474.865546208064},{"$f":"SUM(G139:L139)/$E$88/$C$94*1000000+IF($B$29=3,O139,SUM(M139:N139))+P139+Q139","v":262079.59402695118},41474.865546208064,262079.59402695118,{"$f":"H168-H169-H171","v":51308.349668123919},{"$f":"I168-I169-I171","v":325231.57649637631},{"$f":"J168-J169-J171","v":41474.865546208064},{"$f":"SUM(G139:L139)/$E$88/$C$94*1000000+IF($B$29=3,T139,SUM(R139:S139))+U139+V139","v":267254.33470912674},41474.865546208064,267254.33470912674,{"$f":"N168-N169-N171","v":7768.9066631819442},{"$f":"O168-O169-O171","v":279079.20072570379},{"$f":"P168-P169-P171","v":4732.0052723406116},{"$f":"SUM(AB139:AG139)/$F$88/$E$94*1000000+IF($C$29=3,AJ139,SUM(AH139:AI139))+AK139+AL139","v":258133.4359240077},4732.0052723406116,258133.4359240077,{"$f":"T168-T169-T171","v":7768.9066631819442},{"$f":"U168-U169-U171","v":277773.58842655894},{"$f":"V168-V169-V171","v":4732.0052723406116},{"$f":"SUM(AB139:AG139)/$F$88/$E$94*1000000+IF($C$29=3,AO139,SUM(AM139:AN139))+AP139+AQ139","v":271011.46749644709},4732.0052723406116,271011.46749644709,4732.0052723406116,258133.4359240077,4732.0052723406116,271011.46749644709]
["Petroleum",{"$f":"(SUM(EtOH!CI375:CN375)+'T&D'!CH204/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":47458.781328273588},{"$f":"SUM(B140:F140)/$C$94*1000000+P140+Q140","v":11738.606444955811},{"$f":"(SUM(EtOH!CI375:CN375)+'T&D'!CI204/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":33185.505623721387},{"$f":"SUM(G140:L140)/$E$88/$C$94*1000000+IF($B$29=3,O140,SUM(M140:N140))+P140+Q140","v":31137.938707923087},33185.505623721387,31137.938707923087,{"$f":"(SUM(EtOH!CI375:CN375)+'T&D'!CH204/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":47458.781328273588},{"$f":"SUM(B140:F140)/$C$94*1000000+U140+V140","v":14906.272132686663},{"$f":"(SUM(EtOH!CI375:CN375)+'T&D'!CI204/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":33185.505623721387},{"$f":"SUM(G140:L140)/$E$88/$C$94*1000000+IF($B$29=3,T140,SUM(R140:S140))+U140+V140","v":29208.993875285792},33185.505623721387,29208.993875285792,{"$f":"(SUM(EtOH!CX375)+'T&D'!CV204/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":69540.949369450464},{"$f":"SUM(W140:AA140)/$E$94*1000000+AK140+AL140","v":8932.0869754548767},{"$f":"(SUM(EtOH!CX375)+'T&D'!DA204/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":42357.072021384571},{"$f":"SUM(AB140:AG140)/$F$88/$E$94*1000000+IF($C$29=3,AJ140,SUM(AH140:AI140))+AK140+AL140","v":49716.455293524741},42357.072021384571,49716.455293524741,{"$f":"(SUM(EtOH!CX375)+'T&D'!CV204/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":69540.949369450464},{"$f":"SUM(W140:AA140)/$E$94*1000000+AP140+AQ140","v":12099.752663185727},{"$f":"(SUM(EtOH!CX375)+'T&D'!DA204/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":42357.072021384571},{"$f":"SUM(AB140:AG140)/$F$88/$E$94*1000000+IF($C$29=3,AO140,SUM(AM140:AN140))+AP140+AQ140","v":41729.09458355121},42357.072021384571,41729.09458355121,42357.072021384571,49716.455293524741,42357.072021384571,41729.09458355121]
["VOC",{"$f":"(SUM(EtOH!CI377:CN377)+'T&D'!CH206/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":7.7939005792887528},{"$f":"SUM(B142:F142)/$C$94*1000000+P142+Q142+P151+P152","v":5.6167980615723927},{"$f":"(SUM(EtOH!CI377:CN377)+'T&D'!CI206/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":6.2579480622152346},{"$f":"SUM(G142:L142)/$E$88/$C$94*1000000+IF($B$29=3,O142,SUM(M142:N142))+P142+Q142+P151+P152","v":5.7313871213999468},6.2579480622152346,5.7313871213999468,{"$f":"(SUM(EtOH!CI377:CN377)+'T&D'!CH206/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":7.7939005792887528},{"$f":"SUM(B142:F142)/$C$94*1000000+U142+V142+U151+U152","v":5.5653939980218912},{"$f":"(SUM(EtOH!CI377:CN377)+'T&D'!CI206/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":6.2579480622152346},{"$f":"SUM(G142:L142)/$E$88/$C$94*1000000+IF($B$29=3,T142,SUM(R142:S142))+U142+V142+U151+U152","v":5.7137503111978853},6.2579480622152346,5.7137503111978853,{"$f":"(SUM(EtOH!CX377)+'T&D'!CV206/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":2.4389701403987281},{"$f":"SUM(W142:AA142)/$E$94*1000000+AK142+AL142+AK151+AK152","v":5.2389073327881057},{"$f":"(SUM(EtOH!CX377)+'T&D'!DA206/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.8018029034798433},{"$f":"SUM(AB142:AG142)/$F$88/$E$94*1000000+IF($C$29=3,AJ142,SUM(AH142:AI142))+AK142+AL142+AK151+AK152","v":6.9136382221260853},1.8018029034798433,6.9136382221260853,{"$f":"(SUM(EtOH!CX377)+'T&D'!CV206/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":2.4389701403987281},{"$f":"SUM(W142:AA142)/$E$94*1000000+AP142+AQ142+AP151+AP152","v":5.1875032692376042},{"$f":"(SUM(EtOH!CX377)+'T&D'!DA206/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.8018029034798433},{"$f":"SUM(AB142:AG142)/$F$88/$E$94*1000000+IF($C$29=3,AO142,SUM(AM142:AN142))+AP142+AQ142+AP151+AP152","v":6.9361410425673036},1.8018029034798433,6.9361410425673036,1.8018029034798433,6.9136382221260853,1.8018029034798433,6.9361410425673036]
["CO",{"$f":"(SUM(EtOH!CI378:CN378)+'T&D'!CH207/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":18.661844458269989},{"$f":"SUM(B143:F143)/$C$94*1000000+P143+Q143","v":15.755898868310769},{"$f":"(SUM(EtOH!CI378:CN378)+'T&D'!CI207/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":14.841258622880309},{"$f":"SUM(G143:L143)/$E$88/$C$94*1000000+IF($B$29=3,O143,SUM(M143:N143))+P143+Q143","v":15.289818259623308},14.841258622880309,15.289818259623308,{"$f":"(SUM(EtOH!CI378:CN378)+'T&D'!CH207/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":18.661844458269989},{"$f":"SUM(B143:F143)/$C$94*1000000+U143+V143","v":15.466943468615122},{"$f":"(SUM(EtOH!CI378:CN378)+'T&D'!CI207/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":14.841258622880309},{"$f":"SUM(G143:L143)/$E$88/$C$94*1000000+IF($B$29=3,T143,SUM(R143:S143))+U143+V143","v":15.189464680779912},14.841258622880309,15.189464680779912,{"$f":"(SUM(EtOH!CX378)+'T&D'!CV207/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":10.147115232359708},{"$f":"SUM(W143:AA143)/$E$94*1000000+AK143+AL143","v":14.832290860232042},{"$f":"(SUM(EtOH!CX378)+'T&D'!DA207/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":8.0277293617745116},{"$f":"SUM(AB143:AG143)/$F$88/$E$94*1000000+IF($C$29=3,AJ143,SUM(AH143:AI143))+AK143+AL143","v":18.835736849138691},8.0277293617745116,18.835736849138691,{"$f":"(SUM(EtOH!CX378)+'T&D'!CV207/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":10.147115232359708},{"$f":"SUM(W143:AA143)/$E$94*1000000+AP143+AQ143","v":14.543335460536396},{"$f":"(SUM(EtOH!CX378)+'T&D'!DA207/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":8.0277293617745116},{"$f":"SUM(AB143:AG143)/$F$88/$E$94*1000000+IF($C$29=3,AO143,SUM(AM143,AI143))+AP143+AQ143","v":18.959577028358499},8.0277293617745116,18.959577028358499,8.0277293617745116,18.835736849138691,8.0277293617745116,18.959577028358499]
["NOx",{"$f":"(SUM(EtOH!CI379:CN379,EtOH!CJ387)+'T&D'!CH208/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":31.351654923748423},31.112966728089031,{"$f":"(SUM(EtOH!CI379:CN379,EtOH!CJ387)+'T&D'!CI208/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":24.430329051580472},32.098503915583983,24.430329051580472,32.098503915583983,{"$f":"(SUM(EtOH!CI379:CN379,EtOH!CJ387)+'T&D'!CH208/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":31.351654923748423},28.826165529608868,{"$f":"(SUM(EtOH!CI379:CN379,EtOH!CJ387)+'T&D'!CI208/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":24.430329051580472},29.865487053995217,24.430329051580472,29.865487053995217,{"$f":"(SUM(EtOH!CX379)+'T&D'!CV208/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":21.834848041873947},29.632364672090425,{"$f":"(SUM(EtOH!CX379)+'T&D'!DA208/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":15.868628933120046},{"$f":"SUM(AB144:AG144)/$F$88/$E$94*1000000+IF($C$29=3,AJ144,SUM(AH144:AI144))+AK144+AL144","v":38.612127357790769},15.868628933120046,38.612127357790769,{"$f":"(SUM(EtOH!CX379)+'T&D'!CV208/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":21.834848041873947},27.345563473610262,{"$f":"(SUM(EtOH!CX379)+'T&D'!DA208/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":15.868628933120046},{"$f":"SUM(AB144:AG144)/$F$88/$E$94*1000000+IF($C$29=3,AO144,SUM(AM144,AI144))+AP144+AQ144","v":36.443044728428028},15.868628933120046,36.443044728428028,15.868628933120046,38.612127357790769,15.868628933120046,36.443044728428028]
["PM10",{"$f":"(SUM(EtOH!CI380:CN380)+'T&D'!CH209/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":3.5629319220288327},5.896968788227225,{"$f":"(SUM(EtOH!CI380:CN380)+'T&D'!CI209/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":2.8929483067479387},5.1491870750065791,2.8929483067479387,5.1491870750065791,{"$f":"(SUM(EtOH!CI380:CN380)+'T&D'!CH209/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":3.5629319220288327},5.6792935834244584,{"$f":"(SUM(EtOH!CI380:CN380)+'T&D'!CI209/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":2.8929483067479387},4.9355711020597113,2.8929483067479387,4.9355711020597113,{"$f":"(SUM(EtOH!CX380)+'T&D'!CV209/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":1.2157379974615352},6.7508281248995505,{"$f":"(SUM(EtOH!CX380)+'T&D'!DA209/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.0907854428784058},7.4283676233346592,1.0907854428784058,7.4283676233346592,{"$f":"(SUM(EtOH!CX380)+'T&D'!CV209/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":1.2157379974615352},6.5331529200967839,{"$f":"(SUM(EtOH!CX380)+'T&D'!DA209/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.0907854428784058},7.2195769189907759,1.0907854428784058,7.2195769189907759,1.0907854428784058,7.4283676233346592,1.0907854428784058,7.2195769189907759]
["PM2.5",{"$f":"(SUM(EtOH!CI381:CN381)+'T&D'!CH210/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":3.125169237549728},4.7380666931855027,{"$f":"(SUM(EtOH!CI381:CN381)+'T&D'!CI210/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":2.538294109976182},4.0705166273948361,2.538294109976182,4.0705166273948361,{"$f":"(SUM(EtOH!CI381:CN381)+'T&D'!CH210/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":3.125169237549728},4.5827260741358451,{"$f":"(SUM(EtOH!CI381:CN381)+'T&D'!CI210/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":2.538294109976182},3.9279711985068455,2.538294109976182,3.9279711985068455,{"$f":"(SUM(EtOH!CX381)+'T&D'!CV210/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":1.1340236222854299},5.6408449532343203,{"$f":"(SUM(EtOH!CX381)+'T&D'!DA210/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.0304981153807957},6.1001036024211031,1.0304981153807957,6.1001036024211031,{"$f":"(SUM(EtOH!CX381)+'T&D'!CV210/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":1.1340236222854299},5.4855043341846628,{"$f":"(SUM(EtOH!CX381)+'T&D'!DA210/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.0304981153807957},5.9727680042469125,1.0304981153807957,5.9727680042469125,1.0304981153807957,6.1001036024211031,1.0304981153807957,5.9727680042469125]
["SOx",{"$f":"(SUM(EtOH!CI382:CN382)+'T&D'!CH211/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":37.471909352048215},28.217152897506267,{"$f":"(SUM(EtOH!CI382:CN382)+'T&D'!CI211/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":30.570729527599472},28.058164496097596,30.570729527599472,28.058164496097596,{"$f":"(SUM(EtOH!CI382:CN382)+'T&D'!CH211/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":37.471909352048215},26.892977424872395,{"$f":"(SUM(EtOH!CI382:CN382)+'T&D'!CI211/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":30.570729527599472},26.567273177137746,30.570729527599472,26.567273177137746,{"$f":"(SUM(EtOH!CX382)+'T&D'!CV211/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":2.3267286472935225},26.659873676309481,{"$f":"(SUM(EtOH!CX382)+'T&D'!DA211/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.4301989010299319},35.969460438860843,1.4301989010299319,35.969460438860843,{"$f":"(SUM(EtOH!CX382)+'T&D'!CV211/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":2.3267286472935225},25.335698203675609,{"$f":"(SUM(EtOH!CX382)+'T&D'!DA211/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.4301989010299319},34.280391541616694,1.4301989010299319,34.280391541616694,1.4301989010299319,35.969460438860843,1.4301989010299319,34.280391541616694]
["CH4",{"$f":"(SUM(EtOH!CI383:CN383)+'T&D'!CH212/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":14.82874354204773},71.58994714928609,{"$f":"(SUM(EtOH!CI383:CN383)+'T&D'!CI212/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":11.484539228191421},60.033897880143613,11.484539228191421,60.033897880143613,{"$f":"(SUM(EtOH!CI383:CN383)+'T&D'!CH212/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":14.82874354204773},71.106472187642751,{"$f":"(SUM(EtOH!CI383:CN383)+'T&D'!CI212/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":11.484539228191421},60.296216077079791,11.484539228191421,60.296216077079791,{"$f":"(SUM(EtOH!CX383)+'T&D'!CV212/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":8.1834514504912548},62.165229104909073,{"$f":"(SUM(EtOH!CX383)+'T&D'!DA212/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":4.9381222437856342},62.411310665357966,4.9381222437856342,62.411310665357966,{"$f":"(SUM(EtOH!CX383)+'T&D'!CV212/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":8.1834514504912548},61.681754143265721,{"$f":"(SUM(EtOH!CX383)+'T&D'!DA212/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":4.9381222437856342},63.560164157681122,4.9381222437856342,63.560164157681122,4.9381222437856342,62.411310665357966,4.9381222437856342,63.560164157681122]
["N2O",{"$f":"(SUM(EtOH!CI384:CN384,EtOH!CJ388)+'T&D'!CH213/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":4.45248647785934},0.57064225875671004,{"$f":"(SUM(EtOH!CI384:CN384,EtOH!CJ388)+'T&D'!CI213/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":3.647567535335142},0.49515743611895829,3.647567535335142,0.49515743611895829,{"$f":"(SUM(EtOH!CI384:CN384,EtOH!CJ388)+'T&D'!CH213/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":4.45248647785934},0.56271109648559159,{"$f":"(SUM(EtOH!CI384:CN384,EtOH!CJ388)+'T&D'!CI213/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":3.647567535335142},0.497006297756241,3.647567535335142,0.497006297756241,{"$f":"(SUM(EtOH!CX384)+'T&D'!CV213/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":8.8904564041556208E-2},0.50110118395963932,{"$f":"(SUM(EtOH!CX384)+'T&D'!DA213/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":5.3254302192598524E-2},0.53213613593348674,5.3254302192598524E-2,0.53213613593348674,{"$f":"(SUM(EtOH!CX384)+'T&D'!CV213/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":8.8904564041556208E-2},0.49317002168852092,{"$f":"(SUM(EtOH!CX384)+'T&D'!DA213/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":5.3254302192598524E-2},0.54561065581767521,5.3254302192598524E-2,0.54561065581767521,5.3254302192598524E-2,0.53213613593348674,5.3254302192598524E-2,0.54561065581767521]
["CO2",{"$f":"(SUM(EtOH!CI385:CN385,EtOH!CI386,EtOH!CJ386)+'T&D'!CH214/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":8530.2311849004491},6157.2073486811414,{"$f":"(SUM(EtOH!CI385:CN385,EtOH!CI386,EtOH!CJ386)+'T&D'!CI214/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":6485.5056689306657},7266.2919996152386,6485.5056689306657,7266.2919996152386,{"$f":"(SUM(EtOH!CI385:CN385,EtOH!CI386,EtOH!CJ386)+'T&D'!CH214/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":8530.2311849004491},5956.5774133505165,{"$f":"(SUM(EtOH!CI385:CN385,EtOH!CI386,EtOH!CJ386)+'T&D'!CI214/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":6485.5056689306657},7392.5539421912563,6485.5056689306657,7392.5539421912563,{"$f":"(SUM(EtOH!CX385:CX386)+'T&D'!CV214/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":6218.8237543136975},22481.908972209225,{"$f":"(SUM(EtOH!CX385:CX386)+'T&D'!DA214/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":3784.0961571973876},26045.695597202583,3784.0961571973876,26045.695597202583,{"$f":"(SUM(EtOH!CX385:CX386)+'T&D'!CV214/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":6218.8237543136975},22281.279036878597,{"$f":"(SUM(EtOH!CX385:CX386)+'T&D'!DA214/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":3784.0961571973876},26560.538722383622,3784.0961571973876,26560.538722383622,3784.0961571973876,26045.695597202583,3784.0961571973876,26560.538722383622]
["CO2 (w/ C in VOC & CO)",{"$f":"B180+B172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8583.8479306165136},{"$f":"C180+C172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6199.4723056232442},{"$f":"D180+D172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6528.3315848938573},{"$f":"E180+E172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7308.1816800753904},6528.3315848938573,7308.1816800753904,{"$f":"H180+H172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8583.8479306165136},{"$f":"I180+I172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5998.2280881902707},{"$f":"J180+J172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6528.3315848938573},{"$f":"K180+K172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7434.2309561119064},6528.3315848938573,7434.2309561119064,{"$f":"N180+N172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6242.3706780449811},{"$f":"O180+O172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22521.544785700589},{"$f":"P180+P172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3802.326779529355},{"$f":"Q180+Q172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":26096.842118043522},3802.326779529355,26096.842118043522,{"$f":"T180+T172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6242.3706780449811},{"$f":"U180+U172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22320.300568267612},{"$f":"V180+V172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3802.326779529355},{"$f":"W180+W172*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W173*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":26611.949983010854},3802.326779529355,26611.949983010854,3802.326779529355,26096.842118043522,3802.326779529355,26611.949983010854]
["GHGs",{"$f":"(B178*Fuel_Specs!$B$85+B179*Fuel_Specs!$B$86+B181*Fuel_Specs!$B$84)","v":10281.40748956979},{"$f":"(C178*Fuel_Specs!$B$85+C179*Fuel_Specs!$B$86+C181*Fuel_Specs!$B$84)","v":8159.2723774648966},{"$f":"(D178*Fuel_Specs!$B$85+D179*Fuel_Specs!$B$86+D181*Fuel_Specs!$B$84)","v":7902.4201911285145},{"$f":"(E178*Fuel_Specs!$B$85+E179*Fuel_Specs!$B$86+E181*Fuel_Specs!$B$84)","v":8956.5860430424309},7902.4201911285145,8956.5860430424309,{"$f":"(H178*Fuel_Specs!$B$85+H179*Fuel_Specs!$B$86+H181*Fuel_Specs!$B$84)","v":10281.40748956979},{"$f":"(I178*Fuel_Specs!$B$85+I179*Fuel_Specs!$B$86+I181*Fuel_Specs!$B$84)","v":7943.5777996340457},{"$f":"(J178*Fuel_Specs!$B$85+J179*Fuel_Specs!$B$86+J181*Fuel_Specs!$B$84)","v":7902.4201911285145},{"$f":"(K178*Fuel_Specs!$B$85+K179*Fuel_Specs!$B$86+K181*Fuel_Specs!$B$84)","v":9089.7442347702599},7902.4201911285145,9089.7442347702599,{"$f":"(N178*Fuel_Specs!$B$85+N179*Fuel_Specs!$B$86+N181*Fuel_Specs!$B$84)","v":6473.4505243916465},{"$f":"(O178*Fuel_Specs!$B$85+O179*Fuel_Specs!$B$86+O181*Fuel_Specs!$B$84)","v":24225.00366614329},{"$f":"(P178*Fuel_Specs!$B$85+P179*Fuel_Specs!$B$86+P181*Fuel_Specs!$B$84)","v":3941.6496176773903},{"$f":"(Q178*Fuel_Specs!$B$85+Q179*Fuel_Specs!$B$86+Q181*Fuel_Specs!$B$84)","v":27815.701453185651},3941.6496176773903,27815.701453185651,{"$f":"(T178*Fuel_Specs!$B$85+T179*Fuel_Specs!$B$86+T181*Fuel_Specs!$B$84)","v":6473.4505243916465},{"$f":"(U178*Fuel_Specs!$B$85+U179*Fuel_Specs!$B$86+U181*Fuel_Specs!$B$84)","v":24009.309088312435},{"$f":"(V178*Fuel_Specs!$B$85+V179*Fuel_Specs!$B$86+V181*Fuel_Specs!$B$84)","v":3941.6496176773903},{"$f":"(W178*Fuel_Specs!$B$85+W179*Fuel_Specs!$B$86+W181*Fuel_Specs!$B$84)","v":28363.546062386551},3941.6496176773903,28363.546062386551,3941.6496176773903,27815.701453185651,3941.6496176773903,28363.546062386551]
[]
["4.2) Urban Emissions"]
[]
["Urban VOC",{"$f":"(SUM(EtOH!CI390:CN390)+'T&D'!CH216/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":0.20897771347899025},{"$f":"SUM(B154:F154)/$C$94*1000000+P154+Q154","v":0.5511387204626319},{"$f":"(SUM(EtOH!CI390:CN390)+'T&D'!CI216/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.14788012840349316},{"$f":"SUM(G154:L154)/$E$88/$C$94*1000000+IF($B$29=3,O154,SUM(M154:N154))+P154+Q154","v":1.0881377967886234},{"$f":"IF($B$29=1,B186,D186)","v":0.14788012840349316},1.0881377967886234,{"$f":"(SUM(EtOH!CI390:CN390)+'T&D'!CH216/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":0.20897771347899025},{"$f":"SUM(B154:F154)/$C$94*1000000+U154+V154","v":0.56561539762668778},{"$f":"(SUM(EtOH!CI390:CN390)+'T&D'!CI216/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.14788012840349316},{"$f":"SUM(G154:L154)/$E$88/$C$94*1000000+IF($B$29=3,T154,SUM(R154:S154))+U154+V154","v":1.1049728113182282},{"$f":"IF($B$29=1,H186,J186)","v":0.14788012840349316},1.1049728113182282,{"$f":"(SUM(EtOH!CX390)+'T&D'!CV216/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":0.27527154912754825},{"$f":"SUM(W154:AA154)/$E$94*1000000+AK154+AL154","v":0.51211219938585895},{"$f":"(SUM(EtOH!CX390)+'T&D'!DA216/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.16352262004430068},{"$f":"SUM(AB154:AG154)/$F$88/$E$94*1000000+IF($C$29=3,AJ154,SUM(AH154:AI154))+AK154+AL154","v":1.7364692577007008},{"$f":"IF($C$29=1,N186,P186)","v":0.16352262004430068},1.7364692577007008,{"$f":"(SUM(EtOH!CX390)+'T&D'!CV216/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":0.27527154912754825},{"$f":"SUM(W154:AA154)/$E$94*1000000+AP154+AQ154","v":0.52658887654991482},{"$f":"(SUM(EtOH!CX390)+'T&D'!DA216/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.16352262004430068},{"$f":"SUM(AB154:AG154)/$F$88/$E$94*1000000+IF($C$29=3,AO154,SUM(AM154:AN154))+AP154+AQ154","v":1.7561076625389149},{"$f":"IF($C$29=1,T186,V186)","v":0.16352262004430068},1.7561076625389149,{"$f":"IF($B$26=1,F186,R186)","v":0.16352262004430068},1.7364692577007008,{"$f":"IF($B$26=1,L186,X186)","v":0.16352262004430068},{"$f":"IF($B$26=1,M186,Y186)","v":1.7561076625389149}]
["Urban CO",{"$f":"(SUM(EtOH!CI391:CN391)+'T&D'!CH217/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":0.53031778245668759},1.8277860584527141,{"$f":"(SUM(EtOH!CI391:CN391)+'T&D'!CI217/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.38551733467930227},2.951860014012281,0.38551733467930227,2.951860014012281,{"$f":"(SUM(EtOH!CI391:CN391)+'T&D'!CH217/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":0.53031778245668759},1.8229474437867492,{"$f":"(SUM(EtOH!CI391:CN391)+'T&D'!CI217/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.38551733467930227},3.0238512029476001,0.38551733467930227,3.0238512029476001,{"$f":"(SUM(EtOH!CX391)+'T&D'!CV217/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":0.55947587978194813},1.6506021479845603,{"$f":"(SUM(EtOH!CX391)+'T&D'!DA217/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.3236480401939652},4.5575586508895372,0.3236480401939652,4.5575586508895372,{"$f":"(SUM(EtOH!CX391)+'T&D'!CV217/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":0.55947587978194813},1.6457635333185954,{"$f":"(SUM(EtOH!CX391)+'T&D'!DA217/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.3236480401939652},4.7208785572401757,0.3236480401939652,4.7208785572401757,0.3236480401939652,4.5575586508895372,0.3236480401939652,4.7208785572401757]
["Urban NOx",{"$f":"(SUM(EtOH!CI392:CN392)+'T&D'!CH218/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":1.3220173263961923},5.1078652566769556,{"$f":"(SUM(EtOH!CI392:CN392)+'T&D'!CI218/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.97874376220882553},6.626779332390262,0.97874376220882553,6.626779332390262,{"$f":"(SUM(EtOH!CI392:CN392)+'T&D'!CH218/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":1.3220173263961923},4.8680427316106982,{"$f":"(SUM(EtOH!CI392:CN392)+'T&D'!CI218/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.97874376220882553},6.4638906334178579,0.97874376220882553,6.4638906334178579,{"$f":"(SUM(EtOH!CX392)+'T&D'!CV218/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":1.1680334606760039},4.7754986919463702,{"$f":"(SUM(EtOH!CX392)+'T&D'!DA218/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.66303993860294486},9.2156174963945077,0.66303993860294486,9.2156174963945077,{"$f":"(SUM(EtOH!CX392)+'T&D'!CV218/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":1.1680334606760039},4.5356761668801129,{"$f":"(SUM(EtOH!CX392)+'T&D'!DA218/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.66303993860294486},9.1441811679041116,0.66303993860294486,9.1441811679041116,0.66303993860294486,9.2156174963945077,0.66303993860294486,9.1441811679041116]
["Urban PM10",{"$f":"(SUM(EtOH!CI393:CN393)+'T&D'!CH219/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":0.15210013647723308},0.82867593955093466,{"$f":"(SUM(EtOH!CI393:CN393)+'T&D'!CI219/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.1169430169324283},0.99111327446464048,0.1169430169324283,0.99111327446464048,{"$f":"(SUM(EtOH!CI393:CN393)+'T&D'!CH219/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":0.15210013647723308},0.78190927023247292,{"$f":"(SUM(EtOH!CI393:CN393)+'T&D'!CI219/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.1169430169324283},0.95054901323941621,0.1169430169324283,0.95054901323941621,{"$f":"(SUM(EtOH!CX393)+'T&D'!CV219/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":9.4453507922400523E-2},0.79268062388152016,{"$f":"(SUM(EtOH!CX393)+'T&D'!DA219/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":5.7146133567758821E-2},1.4178453868625325,5.7146133567758821E-2,1.4178453868625325,{"$f":"(SUM(EtOH!CX393)+'T&D'!CV219/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":9.4453507922400523E-2},0.74591395456305842,{"$f":"(SUM(EtOH!CX393)+'T&D'!DA219/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":5.7146133567758821E-2},1.384654019351595,5.7146133567758821E-2,1.384654019351595,5.7146133567758821E-2,1.4178453868625325,5.7146133567758821E-2,1.384654019351595]
["Urban PM2.5",{"$f":"(SUM(EtOH!CI394:CN394)+'T&D'!CH220/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":0.11604712427177381},0.59294819879921989,{"$f":"(SUM(EtOH!CI394:CN394)+'T&D'!CI220/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":8.9077322301225115E-2},0.7261194452497135,8.9077322301225115E-2,0.7261194452497135,{"$f":"(SUM(EtOH!CI394:CN394)+'T&D'!CH220/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":0.11604712427177381},0.55811367954618396,{"$f":"(SUM(EtOH!CI394:CN394)+'T&D'!CI220/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":8.9077322301225115E-2},0.69989309320717408,8.9077322301225115E-2,0.69989309320717408,{"$f":"(SUM(EtOH!CX394)+'T&D'!CV220/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":7.3634748583516388E-2},0.56701959743348596,{"$f":"(SUM(EtOH!CX394)+'T&D'!DA220/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":4.4476728667118243E-2},1.048426303511637,4.4476728667118243E-2,1.048426303511637,{"$f":"(SUM(EtOH!CX394)+'T&D'!CV220/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":7.3634748583516388E-2},0.53218507818045002,{"$f":"(SUM(EtOH!CX394)+'T&D'!DA220/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":4.4476728667118243E-2},1.0324326064256453,4.4476728667118243E-2,1.0324326064256453,4.4476728667118243E-2,1.048426303511637,4.4476728667118243E-2,1.0324326064256453]
["Urban SOx",{"$f":"(SUM(EtOH!CI395:CN395)+'T&D'!CH221/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":1.4581165985213773},8.7490666652906643,{"$f":"(SUM(EtOH!CI395:CN395)+'T&D'!CI221/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":1.1179177143439931},10.51335292515269,1.1179177143439931,10.51335292515269,{"$f":"(SUM(EtOH!CI395:CN395)+'T&D'!CH221/(1-Inputs!$F$464))/T2lb/$E$86/$C$94*1000000","v":1.4581165985213773},8.3215203559060882,{"$f":"(SUM(EtOH!CI395:CN395)+'T&D'!CI221/(1-Inputs!$F$464))/T2lb/$E$87/$E$88/$C$94*1000000","v":1.1179177143439931},9.9948441748852304,1.1179177143439931,9.9948441748852304,{"$f":"(SUM(EtOH!CX395)+'T&D'!CV221/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":0.94925254749330101},8.366310511293781,{"$f":"(SUM(EtOH!CX395)+'T&D'!DA221/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.57688490709295903},15.171160551561066,0.57688490709295903,15.171160551561066,{"$f":"(SUM(EtOH!CX395)+'T&D'!CV221/(1-Inputs!$F$465))/T2lb/$F$86/$E$94*1000000","v":0.94925254749330101},7.9387642019092048,{"$f":"(SUM(EtOH!CX395)+'T&D'!DA221/(1-Inputs!$F$465))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.57688490709295903},14.544523410104256,0.57688490709295903,14.544523410104256,0.57688490709295903,15.171160551561066,0.57688490709295903,14.544523410104256]

{"sheet":"Fuel_Prod_TS","index":14,"n_rows":449,"n_cols":273,"rows_kept":449,"cut":false,"hidden":false,"merged":[]}
["Time-Series Tables for Key Parameters for Fuel Production Options"]
[]
["Year",{"$f":"Inputs!$E$9","v":2010}]
[]
[]
["Conventional Oil Recovery and Fuel Refining from Conventional Oil"]
[null,null,0.98,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.91]
["Fixed (original for 2010)",null,0.98,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.91,null,null,null,null,null,null,null,null,null,null,null,"Share of crude oil source"]
["Interpolated Default or user input",null,0.98,null,null,null,0.89235299999999995,null,null,null,0,null,null,null,0.89235339999999996,null,null,null,0.89235339999999996,null,null,null,0.95729285325576896,null,null,null,0.89235339999999996,null,null,null,1,null,null,null,null,0.35299999999999998,5.7000000000000002E-2,7.5999999999999998E-2,7.8329999999999997E-2,0.114,0.13500000000000001,0.14799999999999999,{"$f":"1-SUM(AJ9:AP9)","v":3.8669999999999982E-2},null,0.89266912368233897,null,null,null,1]
[null,null,"5-year period","Crude Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Gasoline Blendstock Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","CA Gasoline Blendstock Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","CD Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","LSD Refinig Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Crude Naphtha Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","LPG Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Low Sulfur Diesel","Relative Efficiency (to yr 2010)",null,"5-year period","U.S. Domestic","Canada (Oil Sands)","Canada (Conv. Crude)","Mexico","Middle East","Latin America","Africa","Others",null,"5-year period","Gasoline Blendstock Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Share of RFG","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.98,{"$f":"D11/D15","v":1},null,1990,0.89266912368233897,{"$f":"H11/H15","v":1.0003542585527689},null,1990,0,{"$f":"L11/L15","v":{"$error":"#DIV/0!"}},null,1990,0.89266912368233897,{"$f":"P11/P15","v":1.0003538101410707},null,1990,0.89266912368233897,{"$f":"T11/T15","v":1.0003538101410707},null,1990,0.95729285325576896,{"$f":"X11/X15","v":1},null,1990,0.89266912368233897,{"$f":"AB11/AB15","v":1.0003538101410707},null,1990,0,null,null,1990,0.37267,0,{"$f":"13.419%-AK11","v":0.13419},7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,{"$f":"1-SUM(AJ11:AP11)","v":3.4050000000000025E-2},null,1990,0.89266912368233897,{"$f":"AT11/AT15","v":1},null,1990,0]
[null,null,1995,0.98,{"$f":"D12/D15","v":1},null,1995,0.89266912368233897,{"$f":"H12/H15","v":1.0003542585527689},null,1995,0,{"$f":"L12/L15","v":{"$error":"#DIV/0!"}},null,1995,0.89266912368233897,{"$f":"P12/P15","v":1.0003538101410707},null,1995,0.89266912368233897,{"$f":"T12/T15","v":1.0003538101410707},null,1995,0.95729285325576896,{"$f":"X12/X15","v":1},null,1995,0.89266912368233897,{"$f":"AB12/AB15","v":1.0003538101410707},null,1995,0,null,null,1995,0.37267,0,{"$f":"13.419%-AK12","v":0.13419},7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4050000000000025E-2,null,1995,0.89266912368233897,{"$f":"AT12/AT15","v":1},null,1995,0.15]
[null,null,2000,0.98,{"$f":"D13/D15","v":1},null,2000,0.89266912368233897,{"$f":"H13/H15","v":1.0003542585527689},null,2000,0,{"$f":"L13/L15","v":{"$error":"#DIV/0!"}},null,2000,0.89266912368233897,{"$f":"P13/P15","v":1.0003538101410707},null,2000,0.89266912368233897,{"$f":"T13/T15","v":1.0003538101410707},null,2000,0.95729285325576896,{"$f":"X13/X15","v":1},null,2000,0.89266912368233897,{"$f":"AB13/AB15","v":1.0003538101410707},null,2000,0,null,null,2000,0.37267,2.5000000000000001E-2,{"$f":"13.419%-AK13","v":0.10919000000000001},7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4049999999999914E-2,null,2000,0.89266912368233897,{"$f":"AT13/AT15","v":1},null,2000,0.3]
[null,null,2005,0.98,{"$f":"D14/D15","v":1},null,2005,0.89266912368233897,{"$f":"H14/H15","v":1.0003542585527689},null,2005,0,{"$f":"L14/L15","v":{"$error":"#DIV/0!"}},null,2005,0.89266912368233897,{"$f":"P14/P15","v":1.0003538101410707},null,2005,0.89266912368233897,{"$f":"T14/T15","v":1.0003538101410707},null,2005,0.95729285325576896,{"$f":"X14/X15","v":1},null,2005,0.89266912368233897,{"$f":"AB14/AB15","v":1.0003538101410707},null,2005,0,null,null,2005,0.37267,4.8000000000000001E-2,{"$f":"13.419%-AK14","v":8.6190000000000003E-2},7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4050000000000025E-2,null,2005,0.89266912368233897,{"$f":"AT14/AT15","v":1},null,2005,0.35]
[null,null,2010,0.98,1,null,2010,0.89235299999999995,1,null,2010,0,1,null,2010,0.89235339999999996,1,null,2010,0.89235339999999996,1,null,2010,0.95729285325576896,1,null,2010,0.89235339999999996,1,null,2010,1,null,null,2010,0.35299999999999998,5.7000000000000002E-2,7.5999999999999998E-2,7.8329999999999997E-2,0.114,0.13500000000000001,0.14799999999999999,3.8669999999999982E-2,null,2010,0.89266912368233897,1,null,2010,1]
[null,null,2015,0.98,{"$f":"D16/D15","v":1},null,2015,0.89264792304307905,{"$f":"H16/H15","v":1.0003305004220069},null,2015,0,{"$f":"L16/L15","v":{"$error":"#DIV/0!"}},null,2015,0.89264792304307905,{"$f":"P16/P15","v":1.0003300520209584},null,2015,0.89264792304307905,{"$f":"T16/T15","v":1.0003300520209584},null,2015,0.95728380665652202,{"$f":"X16/X15","v":0.99999054981010649},null,2015,0.89264792304307905,{"$f":"AB16/AB15","v":1.0003300520209584},null,2015,1,null,null,2015,0.41809000000000002,0.13500000000000001,{"$f":"15.31%-AK16","v":1.8100000000000005E-2},7.5490000000000002E-2,9.3399999999999997E-2,0.11035,0.12064999999999999,2.8919999999999724E-2,null,2015,0.89264792304307905,{"$f":"AT16/AT15","v":0.99997625028277837},null,2015,1]
[null,null,2020,0.98,{"$f":"D17/D15","v":1},null,2020,0.89219350943265496,{"$f":"H17/H15","v":0.99982126964626672},null,2020,0,{"$f":"L17/L15","v":{"$error":"#DIV/0!"}},null,2020,0.89219350943265496,{"$f":"P17/P15","v":0.99982082147348239},null,2020,0.89219350943265496,{"$f":"T17/T15","v":0.99982082147348239},null,2020,0.95708984000455,{"$f":"X17/X15","v":0.99978792983721909},null,2020,0.89219350943265496,{"$f":"AB17/AB15","v":0.99982082147348239},null,2020,1,null,null,2020,0.48225000000000001,0.16,{"$f":"17.356%-AK17","v":1.3560000000000016E-2},7.2499999999999995E-2,6.3950000000000007E-2,9.2920000000000003E-2,9.0310000000000001E-2,2.4510000000000032E-2,null,2020,0.89219350943265496,{"$f":"AT17/AT15","v":0.99946719984251042},null,2020,1]
[]
["Oil Sands Recovery and Fuel Refining from Oil Sands"]
[null,null,0.95,null,null,null,null,null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290.3,null,null,null,111.6]
["Fixed (original for 2010)",null,0.95,null,null,null,null,null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290.3,null,null,null,111.6]
["Interpolated Default or user input",null,0.94799999999999995,null,null,null,0.98599999999999999,null,null,null,0.84299999999999997,null,null,null,0.98599999999999999,null,null,null,0.5,null,null,null,0.08,null,null,null,290.3,null,null,null,111.6]
[null,null,"5-year period","Oil Sands Recovery Efficiency: Surface Mining","Relative Efficiency (to yr 2010)",null,"5-year period","Oil Sands Upgrading Efficiency: Surface Mining","Relative Efficiency (to yr 2010)",null,"5-year period","Oil Sands Recovery Efficiency: In-Situ Production","Relative Efficiency (to yr 2010)",null,"5-year period","Oil Sands Upgrading Efficiency: In-Situ Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Surface Mining Process in Oil Sands Recovery","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Oil Sands Products in Crude Oil Blend","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Upgrading in Oil Sands Surface Mining","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Upgrading in Oil Sands In-Situ Production","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.92800000000000005,{"$f":"D24/D28","v":0.97890295358649804},null,1990,0.97899999999999998,{"$f":"H24/H28","v":0.99290060851926976},null,1990,0.78400000000000003,{"$f":"L24/L28","v":0.93001186239620415},null,1990,1,{"$f":"P24/P28","v":1.0141987829614605},null,1990,0.7,null,null,1990,0,null,null,1990,178.6,{"$f":"AB24/AB28","v":0.61522562866000685},null,1990,0,{"$f":"AF24/AF28","v":0}]
[null,null,1995,0.92800000000000005,{"$f":"D25/D28","v":0.97890295358649804},null,1995,0.97899999999999998,{"$f":"H25/H28","v":0.99290060851926976},null,1995,0.78400000000000003,{"$f":"L25/L28","v":0.93001186239620415},null,1995,1,{"$f":"P25/P28","v":1.0141987829614605},null,1995,0.7,null,null,1995,0,null,null,1995,178.6,{"$f":"AB25/AB28","v":0.61522562866000685},null,1995,0,{"$f":"AF25/AF28","v":0}]
[null,null,2000,0.94399999999999995,{"$f":"D26/D28","v":0.99578059071729963},null,2000,0.98399999999999999,{"$f":"H26/H28","v":0.99797160243407712},null,2000,0.83099999999999996,{"$f":"L26/L28","v":0.98576512455516008},null,2000,1,{"$f":"P26/P28","v":1.0141987829614605},null,2000,0.68,null,null,2000,2.5000000000000001E-2,null,null,2000,178.6,{"$f":"AB26/AB28","v":0.61522562866000685},null,2000,0,{"$f":"AF26/AF28","v":0}]
[null,null,2005,0.94799999999999995,{"$f":"D27/D28","v":1},null,2005,0.98599999999999999,{"$f":"H27/H28","v":1},null,2005,0.84299999999999997,{"$f":"L27/L28","v":1},null,2005,1,{"$f":"P27/P28","v":1.0141987829614605},null,2005,0.68,null,null,2005,4.8000000000000001E-2,null,null,2005,178.6,{"$f":"AB27/AB28","v":0.61522562866000685},null,2005,0,{"$f":"AF27/AF28","v":0}]
[null,null,2010,0.94799999999999995,1,null,2010,0.98599999999999999,1,null,2010,0.84299999999999997,1,null,2010,0.98599999999999999,1,null,2010,0.5,null,null,2010,0.08,null,null,2010,290.3,1,null,2010,111.6,1]
[null,null,2015,0.95,{"$f":"D29/D28","v":1.0021097046413503},null,2015,0.98699999999999999,{"$f":"H29/H28","v":1.0010141987829615},null,2015,0.85,{"$f":"L29/L28","v":1.0083036773428233},null,2015,0.98699999999999999,{"$f":"P29/P28","v":1.0010141987829615},null,2015,0.48,null,null,2015,0.13500000000000001,null,null,2015,290.3,{"$f":"AB29/AB28","v":1},null,2015,111.6,{"$f":"AF29/AF28","v":1}]
[null,null,2020,0.95199999999999996,{"$f":"D30/D28","v":1.0042194092827004},null,2020,0.98699999999999999,{"$f":"H30/H28","v":1.0010141987829615},null,2020,0.85599999999999998,{"$f":"L30/L28","v":1.0154211150652432},null,2020,0.98699999999999999,{"$f":"P30/P28","v":1.0010141987829615},null,2020,0.45,null,null,2020,0.16,null,null,2020,290.3,{"$f":"AB30/AB28","v":1},null,2020,111.6,{"$f":"AF30/AF28","v":1}]
[]
["Natural Gas Recovery, Processing, Compression, and Liquefaction"]
[null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.93,null,null,null,0.97,null,null,null,0.91,null,null,null,0.91,null,null,null,0.91]
["Fixed (original for 2010)",null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.93,null,null,null,0.97,null,null,null,0.91,null,null,null,0.91,null,null,null,0.91]
["Interpolated Default or user input",null,0.97182385000000004,null,null,null,0.9706692168943587,null,null,null,0.97182985032636982,null,null,null,0.97182985032636982,null,null,null,0.97181302118076751,null,null,null,0.97181302118076751,null,null,null,0.97181302118076751,null,null,null,0.94575629782234605,null,null,null,0.97864615952260237,null,null,null,0.91,null,null,null,0.91,null,null,null,0.91,null,null,null,0.22799999999999998]
[null,null,"5-year period","NA NG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NA Shale Gas Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NA NG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NG Compression Efficiency at Refueling Station: NG Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","NG Compression Efficiency at Refueling Station: Electric Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","NA NG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Shale Gas in Natural Gas Supply","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.97182985032636982,{"$f":"D37/D41","v":1.0000061742942095},null,1990,0.9706692168943587,{"$f":"H37/H41","v":1},null,1990,0.97182985032636982,{"$f":"L37/L41","v":1},null,1990,0.97182985032636982,{"$f":"P37/P41","v":1},null,1990,0.97181302118076751,{"$f":"T37/T41","v":1},null,1990,0.97181302118076751,{"$f":"X37/X41","v":1},null,1990,0.97181302118076751,{"$f":"AB37/AB41","v":1},null,1990,{"$f":"Compression!$C$19","v":0.94575629782234605},{"$f":"AF37/AF41","v":1},null,1990,{"$f":"Compression!$C$18","v":0.97864615952260237},{"$f":"AJ37/AJ41","v":1},null,1990,0.88500000000000001,{"$f":"AN37/AN41","v":0.97252747252747251},null,1990,0.88500000000000001,{"$f":"AR37/AR41","v":0.97252747252747251},null,1990,0.88500000000000001,{"$f":"AV37/AV41","v":0.97252747252747251},null,1990,1.0999999999999999E-2,{"$f":"AZ37/AZ41","v":4.8245614035087724E-2}]
[null,null,1995,0.97182985032636982,{"$f":"D38/D41","v":1.0000061742942095},null,1995,0.9706692168943587,{"$f":"H38/H41","v":1},null,1995,0.97182985032636982,{"$f":"L38/L41","v":1},null,1995,0.97182985032636982,{"$f":"P38/P41","v":1},null,1995,0.97181302118076751,{"$f":"T38/T41","v":1},null,1995,0.97181302118076751,{"$f":"X38/X41","v":1},null,1995,0.97181302118076751,{"$f":"AB38/AB41","v":1},null,1995,{"$f":"Compression!$C$19","v":0.94575629782234605},{"$f":"AF38/AF41","v":1},null,1995,{"$f":"Compression!$C$18","v":0.97864615952260237},{"$f":"AJ38/AJ41","v":1},null,1995,0.89,{"$f":"AN38/AN41","v":0.97802197802197799},null,1995,0.89,{"$f":"AR38/AR41","v":0.97802197802197799},null,1995,0.89,{"$f":"AV38/AV41","v":0.97802197802197799},null,1995,1.4E-2,{"$f":"AZ38/AZ41","v":6.1403508771929828E-2}]
[null,null,2000,0.97182985032636982,{"$f":"D39/D41","v":1.0000061742942095},null,2000,0.9706692168943587,{"$f":"H39/H41","v":1},null,2000,0.97182985032636982,{"$f":"L39/L41","v":1},null,2000,0.97182985032636982,{"$f":"P39/P41","v":1},null,2000,0.97181302118076751,{"$f":"T39/T41","v":1},null,2000,0.97181302118076751,{"$f":"X39/X41","v":1},null,2000,0.97181302118076751,{"$f":"AB39/AB41","v":1},null,2000,{"$f":"Compression!$C$19","v":0.94575629782234605},{"$f":"AF39/AF41","v":1},null,2000,{"$f":"Compression!$C$18","v":0.97864615952260237},{"$f":"AJ39/AJ41","v":1},null,2000,0.9,{"$f":"AN39/AN41","v":0.98901098901098905},null,2000,0.9,{"$f":"AR39/AR41","v":0.98901098901098905},null,2000,0.9,{"$f":"AV39/AV41","v":0.98901098901098905},null,2000,0.02,{"$f":"AZ39/AZ41","v":8.7719298245614044E-2}]
[null,null,2005,0.97182985032636982,{"$f":"D40/D41","v":1.0000061742942095},null,2005,0.9706692168943587,{"$f":"H40/H41","v":1},null,2005,0.97182985032636982,{"$f":"L40/L41","v":1},null,2005,0.97182985032636982,{"$f":"P40/P41","v":1},null,2005,0.97181302118076751,{"$f":"T40/T41","v":1},null,2005,0.97181302118076751,{"$f":"X40/X41","v":1},null,2005,0.97181302118076751,{"$f":"AB40/AB41","v":1},null,2005,{"$f":"Compression!$C$19","v":0.94575629782234605},{"$f":"AF40/AF41","v":1},null,2005,{"$f":"Compression!$C$18","v":0.97864615952260237},{"$f":"AJ40/AJ41","v":1},null,2005,0.9,{"$f":"AN40/AN41","v":0.98901098901098905},null,2005,0.9,{"$f":"AR40/AR41","v":0.98901098901098905},null,2005,0.9,{"$f":"AV40/AV41","v":0.98901098901098905},null,2005,4.1000000000000002E-2,{"$f":"AZ40/AZ41","v":0.1798245614035088}]
[null,null,2010,0.97182385000000004,1,null,2010,0.9706692168943587,1,null,2010,0.97182985032636982,1,null,2010,0.97182985032636982,1,null,2010,0.97181302118076751,1,null,2010,0.97181302118076751,1,null,2010,0.97181302118076751,1,null,2010,{"$f":"Compression!$C$19","v":0.94575629782234605},1,null,2010,{"$f":"Compression!$C$18","v":0.97864615952260237},1,null,2010,{"$f":"IF('T1 Calculator'!Q2=\"North American NG - LNG\",'T1 Calculator'!E974,IF('T1 Calculator'!Q2=\"North American NG - L-CNG\",'T1 Calculator'!E1015,IF('T1 Calculator'!Q2=\"Landfill Gas - LNG\",'T1 Calculator'!E1100,IF('T1 Calculator'!Q2=\"Landfill Gas - L-CNG\",'T1 Calculator'!E1141,91%))))","v":0.91},1,null,2010,{"$f":"91%","v":0.91},1,null,2010,0.91,1,null,2010,{"$f":"'T1 Calculator'!C922","v":0.22799999999999998},1]
[null,null,2015,0.97182985032636982,{"$f":"D42/D41","v":1.0000061742942095},null,2015,0.9706692168943587,{"$f":"H42/H41","v":1},null,2015,0.97182985032636982,{"$f":"L42/L41","v":1},null,2015,0.97182985032636982,{"$f":"P42/P41","v":1},null,2015,0.97181302118076751,{"$f":"T42/T41","v":1},null,2015,0.97181302118076751,{"$f":"X42/X41","v":1},null,2015,0.97181302118076751,{"$f":"AB42/AB41","v":1},null,2015,{"$f":"Compression!$C$19","v":0.94575629782234605},{"$f":"AF42/AF41","v":1},null,2015,{"$f":"Compression!$C$18","v":0.97864615952260237},{"$f":"AJ42/AJ41","v":1},null,2015,0.91,{"$f":"AN42/AN41","v":1},null,2015,0.91,{"$f":"AR42/AR41","v":1},null,2015,0.91,{"$f":"AV42/AV41","v":1},null,2015,0.36799999999999999,{"$f":"AZ42/AZ41","v":1.6140350877192984}]
[null,null,2020,0.97182985032636982,{"$f":"D43/D41","v":1.0000061742942095},null,2020,0.9706692168943587,{"$f":"H43/H41","v":1},null,2020,0.97182985032636982,{"$f":"L43/L41","v":1},null,2020,0.97182985032636982,{"$f":"P43/P41","v":1},null,2020,0.97181302118076751,{"$f":"T43/T41","v":1},null,2020,0.97181302118076751,{"$f":"X43/X41","v":1},null,2020,0.97181302118076751,{"$f":"AB43/AB41","v":1},null,2020,{"$f":"Compression!$C$19","v":0.94575629782234605},{"$f":"AF43/AF41","v":1},null,2020,{"$f":"Compression!$C$18","v":0.97864615952260237},{"$f":"AJ43/AJ41","v":1},null,2020,0.91500000000000004,{"$f":"AN43/AN41","v":1.0054945054945055},null,2020,0.91500000000000004,{"$f":"AR43/AR41","v":1.0054945054945055},null,2020,0.91500000000000004,{"$f":"AV43/AV41","v":1.0054945054945055},null,2020,0.41499999999999998,{"$f":"AZ43/AZ41","v":1.8201754385964912}]
[]
["Natural Gas to LPG and Methanol"]
[]
[null,null,null,null,null,null,null,null,null,null,0.67800000000000005,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87]
["Fixed (original for 2010)",null,null,null,null,null,null,null,null,null,0.67800000000000005,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87]
["Interpolated Default or user input",null,0.96499999999999997,null,null,null,0.65,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87]
[null,null,"5-year period","LPG Production Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Share of NG for Production of LPG between NG and Crude","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production Efficiency: NA NG, without steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production Efficiency: NA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production: NA NG, Steam Credit (Btu/mmBtu of MeOH)","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production: NA NG, kWh Credit (kWh/mmBtu of MeOH)","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production Efficiency: NNA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production Efficiency: NNA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production: NNA NG, Steam Credit (Btu/mmBtu of MeOH)","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production: NNA NG, kWh Credit (kWh/mmBtu of MeOH)","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production Efficiency: NNA FG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production Efficiency: NNA FG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production: NNA FG, Steam Credit (Btu/mmBtu of MeOH)","Relative Efficiency (to yr 2010)",null,"5-year period","MeOH Production: NNA FG, kWh Credit (kWh/mmBtu of MeOH)","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.96499999999999997,{"$f":"D51/D55","v":1},null,1990,0.5,null,null,1990,0.65,{"$f":"L51/L55","v":0.96296296296296291},null,1990,0.62,{"$f":"P51/P55","v":0.96875},null,1990,78130,{"$f":"T51/T55","v":1},null,1990,6.87,{"$f":"X51/X55","v":1},null,1990,0.65,{"$f":"AB51/AB55","v":0.96296296296296291},null,1990,0.62,{"$f":"AF51/AF55","v":0.96875},null,1990,78130,{"$f":"AJ51/AJ55","v":1},null,1990,6.87,{"$f":"AN51/AN55","v":1},null,1990,0.65,{"$f":"AR51/AR55","v":0.96296296296296291},null,1990,0.62,{"$f":"AV51/AV55","v":0.96875},null,1990,78130,{"$f":"AZ51/AZ55","v":1},null,1990,6.87,{"$f":"BD51/BD55","v":1}]
[null,null,1995,0.96499999999999997,{"$f":"D52/D55","v":1},null,1995,0.55000000000000004,null,null,1995,0.66,{"$f":"L52/L55","v":0.97777777777777775},null,1995,0.625,{"$f":"P52/P55","v":0.9765625},null,1995,78130,{"$f":"T52/T55","v":1},null,1995,6.87,{"$f":"X52/X55","v":1},null,1995,0.66,{"$f":"AB52/AB55","v":0.97777777777777775},null,1995,0.625,{"$f":"AF52/AF55","v":0.9765625},null,1995,78130,{"$f":"AJ52/AJ55","v":1},null,1995,6.87,{"$f":"AN52/AN55","v":1},null,1995,0.66,{"$f":"AR52/AR55","v":0.97777777777777775},null,1995,0.625,{"$f":"AV52/AV55","v":0.9765625},null,1995,78130,{"$f":"AZ52/AZ55","v":1},null,1995,6.87,{"$f":"BD52/BD55","v":1}]
[null,null,2000,0.96499999999999997,{"$f":"D53/D55","v":1},null,2000,0.6,null,null,2000,0.67,{"$f":"L53/L55","v":0.99259259259259258},null,2000,0.63,{"$f":"P53/P55","v":0.984375},null,2000,78130,{"$f":"T53/T55","v":1},null,2000,6.87,{"$f":"X53/X55","v":1},null,2000,0.67,{"$f":"AB53/AB55","v":0.99259259259259258},null,2000,0.63,{"$f":"AF53/AF55","v":0.984375},null,2000,78130,{"$f":"AJ53/AJ55","v":1},null,2000,6.87,{"$f":"AN53/AN55","v":1},null,2000,0.67,{"$f":"AR53/AR55","v":0.99259259259259258},null,2000,0.63,{"$f":"AV53/AV55","v":0.984375},null,2000,78130,{"$f":"AZ53/AZ55","v":1},null,2000,6.87,{"$f":"BD53/BD55","v":1}]
[null,null,2005,0.96499999999999997,{"$f":"D54/D55","v":1},null,2005,0.6,null,null,2005,0.67500000000000004,{"$f":"L54/L55","v":1},null,2005,0.63500000000000001,{"$f":"P54/P55","v":0.9921875},null,2005,78130,{"$f":"T54/T55","v":1},null,2005,6.87,{"$f":"X54/X55","v":1},null,2005,0.67500000000000004,{"$f":"AB54/AB55","v":1},null,2005,0.63500000000000001,{"$f":"AF54/AF55","v":0.9921875},null,2005,78130,{"$f":"AJ54/AJ55","v":1},null,2005,6.87,{"$f":"AN54/AN55","v":1},null,2005,0.67500000000000004,{"$f":"AR54/AR55","v":1},null,2005,0.63500000000000001,{"$f":"AV54/AV55","v":0.9921875},null,2005,78130,{"$f":"AZ54/AZ55","v":1},null,2005,6.87,{"$f":"BD54/BD55","v":1}]
[null,null,2010,0.96499999999999997,1,null,2010,0.65,null,null,2010,0.67500000000000004,1,null,2010,0.64,1,null,2010,78130,1,null,2010,6.87,1,null,2010,0.67500000000000004,1,null,2010,0.64,1,null,2010,78130,1,null,2010,6.87,1,null,2010,0.67500000000000004,1,null,2010,0.64,1,null,2010,78130,1,null,2010,6.87,1]
[null,null,2015,0.96499999999999997,{"$f":"D56/D55","v":1},null,2015,0.7,null,null,2015,0.7,{"$f":"L56/L55","v":1.037037037037037},null,2015,0.67,{"$f":"P56/P55","v":1.046875},null,2015,78130,{"$f":"T56/T55","v":1},null,2015,6.87,{"$f":"X56/X55","v":1},null,2015,0.7,{"$f":"AB56/AB55","v":1.037037037037037},null,2015,0.67,{"$f":"AF56/AF55","v":1.046875},null,2015,78130,{"$f":"AJ56/AJ55","v":1},null,2015,6.87,{"$f":"AN56/AN55","v":1},null,2015,0.7,{"$f":"AR56/AR55","v":1.037037037037037},null,2015,0.67,{"$f":"AV56/AV55","v":1.046875},null,2015,78130,{"$f":"AZ56/AZ55","v":1},null,2015,6.87,{"$f":"BD56/BD55","v":1}]
[null,null,2020,0.96499999999999997,{"$f":"D57/D55","v":1},null,2020,0.75,null,null,2020,0.71,{"$f":"L57/L55","v":1.0518518518518518},null,2020,0.69,{"$f":"P57/P55","v":1.078125},null,2020,78130,{"$f":"T57/T55","v":1},null,2020,6.87,{"$f":"X57/X55","v":1},null,2020,0.71,{"$f":"AB57/AB55","v":1.0518518518518518},null,2020,0.69,{"$f":"AF57/AF55","v":1.078125},null,2020,78130,{"$f":"AJ57/AJ55","v":1},null,2020,6.87,{"$f":"AN57/AN55","v":1},null,2020,0.71,{"$f":"AR57/AR55","v":1.0518518518518518},null,2020,0.69,{"$f":"AV57/AV55","v":1.078125},null,2020,78130,{"$f":"AZ57/AZ55","v":1},null,2020,6.87,{"$f":"BD57/BD55","v":1}]
[]
["Natural Gas to FT Diesel"]
[]
[null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002]
["Fixed (original for 2010)",null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002]
["Interpolated Default or user input",null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002]
[null,null,"5-year period","FTD Production Efficiency: NA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production Efficiency: NA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production: NA NG, Steam Credit (Btu/mmBtu of FTD)","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production: NA NG, kWh Credit (kWh/mmBtu of FTD)","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production Efficiency: NNA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production Efficiency: NNA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production: NNA NG, Steam Credit (Btu/mmBtu of FTD)","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production: NNA NG, kWh Credit (kWh/mmBtu of FTD)","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production Efficiency: NNA FG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production Efficiency: NNA FG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production: NNA FG, Steam Credit (Btu/mmBtu of FTD)","Relative Efficiency (to yr 2010)",null,"5-year period","FTD Production: NNA FG, kWh Credit (kWh/mmBtu of FTD)","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.61,{"$f":"D65/D69","v":0.96825396825396826},null,1990,0.51,{"$f":"H65/H69","v":0.92727272727272725},null,1990,202000,{"$f":"L65/L69","v":1},null,1990,17.760000000000002,{"$f":"P65/P69","v":1},null,1990,0.61,{"$f":"T65/T69","v":0.96825396825396826},null,1990,0.51,{"$f":"X65/X69","v":0.92727272727272725},null,1990,202000,{"$f":"AB65/AB69","v":1},null,1990,17.760000000000002,{"$f":"AF65/AF69","v":1},null,1990,0.61,{"$f":"AJ65/AJ69","v":0.96825396825396826},null,1990,0.51,{"$f":"AN65/AN69","v":0.92727272727272725},null,1990,202000,{"$f":"AR65/AR69","v":1},null,1990,17.760000000000002,{"$f":"AV65/AV69","v":1}]
[null,null,1995,0.61499999999999999,{"$f":"D66/D69","v":0.97619047619047616},null,1995,0.52,{"$f":"H66/H69","v":0.94545454545454544},null,1995,202000,{"$f":"L66/L69","v":1},null,1995,17.760000000000002,{"$f":"P66/P69","v":1},null,1995,0.61499999999999999,{"$f":"T66/T69","v":0.97619047619047616},null,1995,0.52,{"$f":"X66/X69","v":0.94545454545454544},null,1995,202000,{"$f":"AB66/AB69","v":1},null,1995,17.760000000000002,{"$f":"AF66/AF69","v":1},null,1995,0.61499999999999999,{"$f":"AJ66/AJ69","v":0.97619047619047616},null,1995,0.52,{"$f":"AN66/AN69","v":0.94545454545454544},null,1995,202000,{"$f":"AR66/AR69","v":1},null,1995,17.760000000000002,{"$f":"AV66/AV69","v":1}]
[null,null,2000,0.62,{"$f":"D67/D69","v":0.98412698412698407},null,2000,0.53,{"$f":"H67/H69","v":0.96363636363636362},null,2000,202000,{"$f":"L67/L69","v":1},null,2000,17.760000000000002,{"$f":"P67/P69","v":1},null,2000,0.62,{"$f":"T67/T69","v":0.98412698412698407},null,2000,0.53,{"$f":"X67/X69","v":0.96363636363636362},null,2000,202000,{"$f":"AB67/AB69","v":1},null,2000,17.760000000000002,{"$f":"AF67/AF69","v":1},null,2000,0.62,{"$f":"AJ67/AJ69","v":0.98412698412698407},null,2000,0.53,{"$f":"AN67/AN69","v":0.96363636363636362},null,2000,202000,{"$f":"AR67/AR69","v":1},null,2000,17.760000000000002,{"$f":"AV67/AV69","v":1}]
[null,null,2005,0.625,{"$f":"D68/D69","v":0.99206349206349209},null,2005,0.54,{"$f":"H68/H69","v":0.98181818181818181},null,2005,202000,{"$f":"L68/L69","v":1},null,2005,17.760000000000002,{"$f":"P68/P69","v":1},null,2005,0.625,{"$f":"T68/T69","v":0.99206349206349209},null,2005,0.54,{"$f":"X68/X69","v":0.98181818181818181},null,2005,202000,{"$f":"AB68/AB69","v":1},null,2005,17.760000000000002,{"$f":"AF68/AF69","v":1},null,2005,0.625,{"$f":"AJ68/AJ69","v":0.99206349206349209},null,2005,0.54,{"$f":"AN68/AN69","v":0.98181818181818181},null,2005,202000,{"$f":"AR68/AR69","v":1},null,2005,17.760000000000002,{"$f":"AV68/AV69","v":1}]
[null,null,2010,0.63,1,null,2010,0.55000000000000004,1,null,2010,202000,1,null,2010,17.760000000000002,1,null,2010,0.63,1,null,2010,0.55000000000000004,1,null,2010,202000,1,null,2010,17.760000000000002,1,null,2010,0.63,1,null,2010,0.55000000000000004,1,null,2010,202000,1,null,2010,17.760000000000002,1]
[null,null,2015,0.64,{"$f":"D70/D69","v":1.0158730158730158},null,2015,0.56999999999999995,{"$f":"H70/H69","v":1.0363636363636362},null,2015,202000,{"$f":"L70/L69","v":1},null,2015,17.760000000000002,{"$f":"P70/P69","v":1},null,2015,0.64,{"$f":"T70/T69","v":1.0158730158730158},null,2015,0.56999999999999995,{"$f":"X70/X69","v":1.0363636363636362},null,2015,202000,{"$f":"AB70/AB69","v":1},null,2015,17.760000000000002,{"$f":"AF70/AF69","v":1},null,2015,0.64,{"$f":"AJ70/AJ69","v":1.0158730158730158},null,2015,0.56999999999999995,{"$f":"AN70/AN69","v":1.0363636363636362},null,2015,202000,{"$f":"AR70/AR69","v":1},null,2015,17.760000000000002,{"$f":"AV70/AV69","v":1}]
[null,null,2020,0.65,{"$f":"D71/D69","v":1.0317460317460319},null,2020,0.57999999999999996,{"$f":"H71/H69","v":1.0545454545454545},null,2020,202000,{"$f":"L71/L69","v":1},null,2020,17.760000000000002,{"$f":"P71/P69","v":1},null,2020,0.65,{"$f":"T71/T69","v":1.0317460317460319},null,2020,0.57999999999999996,{"$f":"X71/X69","v":1.0545454545454545},null,2020,202000,{"$f":"AB71/AB69","v":1},null,2020,17.760000000000002,{"$f":"AF71/AF69","v":1},null,2020,0.65,{"$f":"AJ71/AJ69","v":1.0317460317460319},null,2020,0.57999999999999996,{"$f":"AN71/AN69","v":1.0545454545454545},null,2020,202000,{"$f":"AR71/AR69","v":1},null,2020,17.760000000000002,{"$f":"AV71/AV69","v":1}]
[]
["Natural Gas to FT Naphtha"]
[]
[null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002]
["Fixed (original for 2010)",null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002]
["Interpolated Default or user input",null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002,null,null,null,0.63,null,null,null,0.55000000000000004,null,null,null,202000,null,null,null,17.760000000000002]
[null,null,"5-year period","FTN Production Efficiency: NA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NA NG, Steam Credit (Btu/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NA NG, kWh Credit (kWh/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA NG, Steam Credit (Btu/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA NG, kWh Credit (kWh/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA FG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA FG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA FG, Steam Credit (Btu/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA FG, kWh Credit (kWh/mmBtu of FTN)","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.61,{"$f":"D79/D83","v":0.96825396825396826},null,1990,0.51,{"$f":"H79/H83","v":0.92727272727272725},null,1990,202000,{"$f":"L79/L83","v":1},null,1990,17.760000000000002,{"$f":"P79/P83","v":1},null,1990,0.61,{"$f":"T79/T83","v":0.96825396825396826},null,1990,0.51,{"$f":"X79/X83","v":0.92727272727272725},null,1990,202000,{"$f":"AB79/AB83","v":1},null,1990,17.760000000000002,{"$f":"AF79/AF83","v":1},null,1990,0.61,{"$f":"AJ79/AJ83","v":0.96825396825396826},null,1990,0.51,{"$f":"AN79/AN83","v":0.92727272727272725},null,1990,202000,{"$f":"AR79/AR83","v":1},null,1990,17.760000000000002,{"$f":"AV79/AV83","v":1}]
[null,null,1995,0.61499999999999999,{"$f":"D80/D83","v":0.97619047619047616},null,1995,0.52,{"$f":"H80/H83","v":0.94545454545454544},null,1995,202000,{"$f":"L80/L83","v":1},null,1995,17.760000000000002,{"$f":"P80/P83","v":1},null,1995,0.61499999999999999,{"$f":"T80/T83","v":0.97619047619047616},null,1995,0.52,{"$f":"X80/X83","v":0.94545454545454544},null,1995,202000,{"$f":"AB80/AB83","v":1},null,1995,17.760000000000002,{"$f":"AF80/AF83","v":1},null,1995,0.61499999999999999,{"$f":"AJ80/AJ83","v":0.97619047619047616},null,1995,0.52,{"$f":"AN80/AN83","v":0.94545454545454544},null,1995,202000,{"$f":"AR80/AR83","v":1},null,1995,17.760000000000002,{"$f":"AV80/AV83","v":1}]
[null,null,2000,0.62,{"$f":"D81/D83","v":0.98412698412698407},null,2000,0.53,{"$f":"H81/H83","v":0.96363636363636362},null,2000,202000,{"$f":"L81/L83","v":1},null,2000,17.760000000000002,{"$f":"P81/P83","v":1},null,2000,0.62,{"$f":"T81/T83","v":0.98412698412698407},null,2000,0.53,{"$f":"X81/X83","v":0.96363636363636362},null,2000,202000,{"$f":"AB81/AB83","v":1},null,2000,17.760000000000002,{"$f":"AF81/AF83","v":1},null,2000,0.62,{"$f":"AJ81/AJ83","v":0.98412698412698407},null,2000,0.53,{"$f":"AN81/AN83","v":0.96363636363636362},null,2000,202000,{"$f":"AR81/AR83","v":1},null,2000,17.760000000000002,{"$f":"AV81/AV83","v":1}]
[null,null,2005,0.625,{"$f":"D82/D83","v":0.99206349206349209},null,2005,0.54,{"$f":"H82/H83","v":0.98181818181818181},null,2005,202000,{"$f":"L82/L83","v":1},null,2005,17.760000000000002,{"$f":"P82/P83","v":1},null,2005,0.625,{"$f":"T82/T83","v":0.99206349206349209},null,2005,0.54,{"$f":"X82/X83","v":0.98181818181818181},null,2005,202000,{"$f":"AB82/AB83","v":1},null,2005,17.760000000000002,{"$f":"AF82/AF83","v":1},null,2005,0.625,{"$f":"AJ82/AJ83","v":0.99206349206349209},null,2005,0.54,{"$f":"AN82/AN83","v":0.98181818181818181},null,2005,202000,{"$f":"AR82/AR83","v":1},null,2005,17.760000000000002,{"$f":"AV82/AV83","v":1}]
[null,null,2010,0.63,1,null,2010,0.55000000000000004,1,null,2010,202000,1,null,2010,17.760000000000002,1,null,2010,0.63,1,null,2010,0.55000000000000004,1,null,2010,202000,1,null,2010,17.760000000000002,1,null,2010,0.63,1,null,2010,0.55000000000000004,1,null,2010,202000,1,null,2010,17.760000000000002,1]
[null,null,2015,0.64,{"$f":"D84/D83","v":1.0158730158730158},null,2015,0.56999999999999995,{"$f":"H84/H83","v":1.0363636363636362},null,2015,202000,{"$f":"L84/L83","v":1},null,2015,17.760000000000002,{"$f":"P84/P83","v":1},null,2015,0.64,{"$f":"T84/T83","v":1.0158730158730158},null,2015,0.56999999999999995,{"$f":"X84/X83","v":1.0363636363636362},null,2015,202000,{"$f":"AB84/AB83","v":1},null,2015,17.760000000000002,{"$f":"AF84/AF83","v":1},null,2015,0.64,{"$f":"AJ84/AJ83","v":1.0158730158730158},null,2015,0.56999999999999995,{"$f":"AN84/AN83","v":1.0363636363636362},null,2015,202000,{"$f":"AR84/AR83","v":1},null,2015,17.760000000000002,{"$f":"AV84/AV83","v":1}]
[null,null,2020,0.65,{"$f":"D85/D83","v":1.0317460317460319},null,2020,0.57999999999999996,{"$f":"H85/H83","v":1.0545454545454545},null,2020,202000,{"$f":"L85/L83","v":1},null,2020,17.760000000000002,{"$f":"P85/P83","v":1},null,2020,0.65,{"$f":"T85/T83","v":1.0317460317460319},null,2020,0.57999999999999996,{"$f":"X85/X83","v":1.0545454545454545},null,2020,202000,{"$f":"AB85/AB83","v":1},null,2020,17.760000000000002,{"$f":"AF85/AF83","v":1},null,2020,0.65,{"$f":"AJ85/AJ83","v":1.0317460317460319},null,2020,0.57999999999999996,{"$f":"AN85/AN83","v":1.0545454545454545},null,2020,202000,{"$f":"AR85/AR83","v":1},null,2020,17.760000000000002,{"$f":"AV85/AV83","v":1}]
[]
["Natural Gas to Dimethyl Ether"]
[]
[]
[]
["Interpolated Default or user input",null,0.7,null,null,null,0.68,null,null,null,44000,null,null,null,3.87,null,null,null,0.7,null,null,null,0.68,null,null,null,44000,null,null,null,3.87,null,null,null,0.69499999999999995,null,null,null,0.67500000000000004,null,null,null,44000,null,null,null,3.87]
[null,null,"5-year period","DME Production Efficiency: NA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production Efficiency: NA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production: NA NG, Steam Credit (Btu/mmBtu of DME)","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production: NA NG, kWh Credit (kWh/mmBtu of DME)","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production Efficiency: NNA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production Efficiency: NNA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production: NNA NG, Steam Credit (Btu/mmBtu of DME)","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production: NNA NG, kWh Credit (kWh/mmBtu of DME)","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production Efficiency: NNA FG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production Efficiency: NNA FG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production: NNA FG, Steam Credit (Btu/mmBtu of DME)","Relative Efficiency (to yr 2010)",null,"5-year period","DME Production: NNA FG, kWh Credit (kWh/mmBtu of DME)","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.68,{"$f":"D93/D97","v":0.97142857142857153},null,1990,0.66,{"$f":"H93/H97","v":0.97058823529411764},null,1990,44000,{"$f":"L93/L97","v":1},null,1990,3.87,{"$f":"P93/P97","v":1},null,1990,0.68,{"$f":"T93/T97","v":0.97142857142857153},null,1990,0.66,{"$f":"X93/X97","v":0.97058823529411764},null,1990,44000,{"$f":"AB93/AB97","v":1},null,1990,3.87,{"$f":"AF93/AF97","v":1},null,1990,0.67500000000000004,{"$f":"AJ93/AJ97","v":0.97122302158273399},null,1990,0.65500000000000003,{"$f":"AN93/AN97","v":0.97037037037037033},null,1990,44000,{"$f":"AR93/AR97","v":1},null,1990,3.87,{"$f":"AV93/AV97","v":1}]
[null,null,1995,0.68500000000000005,{"$f":"D94/D97","v":0.97857142857142876},null,1995,0.66500000000000004,{"$f":"H94/H97","v":0.9779411764705882},null,1995,44000,{"$f":"L94/L97","v":1},null,1995,3.87,{"$f":"P94/P97","v":1},null,1995,0.68500000000000005,{"$f":"T94/T97","v":0.97857142857142876},null,1995,0.66500000000000004,{"$f":"X94/X97","v":0.9779411764705882},null,1995,44000,{"$f":"AB94/AB97","v":1},null,1995,3.87,{"$f":"AF94/AF97","v":1},null,1995,0.68,{"$f":"AJ94/AJ97","v":0.97841726618705049},null,1995,0.66,{"$f":"AN94/AN97","v":0.97777777777777775},null,1995,44000,{"$f":"AR94/AR97","v":1},null,1995,3.87,{"$f":"AV94/AV97","v":1}]
[null,null,2000,0.69,{"$f":"D95/D97","v":0.98571428571428565},null,2000,0.67,{"$f":"H95/H97","v":0.98529411764705876},null,2000,44000,{"$f":"L95/L97","v":1},null,2000,3.87,{"$f":"P95/P97","v":1},null,2000,0.69,{"$f":"T95/T97","v":0.98571428571428565},null,2000,0.67,{"$f":"X95/X97","v":0.98529411764705876},null,2000,44000,{"$f":"AB95/AB97","v":1},null,2000,3.87,{"$f":"AF95/AF97","v":1},null,2000,0.68500000000000005,{"$f":"AJ95/AJ97","v":0.98561151079136711},null,2000,0.66500000000000004,{"$f":"AN95/AN97","v":0.98518518518518516},null,2000,44000,{"$f":"AR95/AR97","v":1},null,2000,3.87,{"$f":"AV95/AV97","v":1}]
[null,null,2005,0.69499999999999995,{"$f":"D96/D97","v":0.99285714285714288},null,2005,0.67500000000000004,{"$f":"H96/H97","v":0.99264705882352944},null,2005,44000,{"$f":"L96/L97","v":1},null,2005,3.87,{"$f":"P96/P97","v":1},null,2005,0.69499999999999995,{"$f":"T96/T97","v":0.99285714285714288},null,2005,0.67500000000000004,{"$f":"X96/X97","v":0.99264705882352944},null,2005,44000,{"$f":"AB96/AB97","v":1},null,2005,3.87,{"$f":"AF96/AF97","v":1},null,2005,0.69,{"$f":"AJ96/AJ97","v":0.9928057553956835},null,2005,0.67,{"$f":"AN96/AN97","v":0.99259259259259258},null,2005,44000,{"$f":"AR96/AR97","v":1},null,2005,3.87,{"$f":"AV96/AV97","v":1}]
[null,null,2010,0.7,1,null,2010,0.68,1,null,2010,44000,1,null,2010,3.87,1,null,2010,0.7,1,null,2010,0.68,1,null,2010,44000,1,null,2010,3.87,1,null,2010,0.69499999999999995,1,null,2010,0.67500000000000004,1,null,2010,44000,1,null,2010,3.87,1]
[null,null,2015,0.70499999999999996,{"$f":"D98/D97","v":1.0071428571428571},null,2015,0.68500000000000005,{"$f":"H98/H97","v":1.0073529411764706},null,2015,44000,{"$f":"L98/L97","v":1},null,2015,3.87,{"$f":"P98/P97","v":1},null,2015,0.70499999999999996,{"$f":"T98/T97","v":1.0071428571428571},null,2015,0.68500000000000005,{"$f":"X98/X97","v":1.0073529411764706},null,2015,44000,{"$f":"AB98/AB97","v":1},null,2015,3.87,{"$f":"AF98/AF97","v":1},null,2015,0.7,{"$f":"AJ98/AJ97","v":1.0071942446043165},null,2015,0.68,{"$f":"AN98/AN97","v":1.0074074074074073},null,2015,44000,{"$f":"AR98/AR97","v":1},null,2015,3.87,{"$f":"AV98/AV97","v":1}]
[null,null,2020,0.71,{"$f":"D99/D97","v":1.0142857142857142},null,2020,0.69,{"$f":"H99/H97","v":1.0147058823529411},null,2020,44000,{"$f":"L99/L97","v":1},null,2020,3.87,{"$f":"P99/P97","v":1},null,2020,0.71,{"$f":"T99/T97","v":1.0142857142857142},null,2020,0.69,{"$f":"X99/X97","v":1.0147058823529411},null,2020,44000,{"$f":"AB99/AB97","v":1},null,2020,3.87,{"$f":"AF99/AF97","v":1},null,2020,0.70499999999999996,{"$f":"AJ99/AJ97","v":1.014388489208633},null,2020,0.68500000000000005,{"$f":"AN99/AN97","v":1.0148148148148148},null,2020,44000,{"$f":"AR99/AR97","v":1},null,2020,3.87,{"$f":"AV99/AV97","v":1}]
[]
["NG to Gaseous Hydrogen at Central Plants"]
[null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75]
["Fixed (original for 2010)",null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75]
["Interpolated Default or user input",null,0.72000000000000008,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.72000000000000008,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.72000000000000008,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75]
[null,null,"5-year period","G.H2 Production Efficiency: NA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: NA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production: NA NG, Steam Credit (Btu/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production: NA NG, kWh Credit (kWh/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: NNA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: NNA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production: NNA NG, Steam Credit (Btu/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production: NNA NG, kWh Credit (kWh/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: NNA FG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: NNA FG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production: NNA FG, Steam Credit (Btu/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production: NNA FG, kWh Credit (kWh/mmBtu of G.H2)","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.68475524475524485,{"$f":"D106/D110","v":0.95104895104895104},null,1990,0.66,{"$f":"H106/H110","v":0.94964028776978426},null,1990,145000,{"$f":"L106/L110","v":1},null,1990,12.75,{"$f":"P106/P110","v":1},null,1990,0.68475524475524485,{"$f":"T106/T110","v":0.95104895104895104},null,1990,0.66,{"$f":"X106/X110","v":0.94964028776978426},null,1990,145000,{"$f":"AB106/AB110","v":1},null,1990,12.75,{"$f":"AF106/AF110","v":1},null,1990,0.68475524475524485,{"$f":"AJ106/AJ110","v":0.95104895104895104},null,1990,0.66,{"$f":"AN106/AN110","v":0.94964028776978426},null,1990,145000,{"$f":"AR106/AR110","v":1},null,1990,12.75,{"$f":"AV106/AV110","v":1}]
[null,null,1995,0.69482517482517481,{"$f":"D107/D110","v":0.96503496503496489},null,1995,0.67,{"$f":"H107/H110","v":0.96402877697841738},null,1995,145000,{"$f":"L107/L110","v":1},null,1995,12.75,{"$f":"P107/P110","v":1},null,1995,0.69482517482517481,{"$f":"T107/T110","v":0.96503496503496489},null,1995,0.67,{"$f":"X107/X110","v":0.96402877697841738},null,1995,145000,{"$f":"AB107/AB110","v":1},null,1995,12.75,{"$f":"AF107/AF110","v":1},null,1995,0.69482517482517481,{"$f":"AJ107/AJ110","v":0.96503496503496489},null,1995,0.67,{"$f":"AN107/AN110","v":0.96402877697841738},null,1995,145000,{"$f":"AR107/AR110","v":1},null,1995,12.75,{"$f":"AV107/AV110","v":1}]
[null,null,2000,0.71496503496503505,{"$f":"D108/D110","v":0.99300699300699302},null,2000,0.69,{"$f":"H108/H110","v":0.9928057553956835},null,2000,145000,{"$f":"L108/L110","v":1},null,2000,12.75,{"$f":"P108/P110","v":1},null,2000,0.71496503496503505,{"$f":"T108/T110","v":0.99300699300699302},null,2000,0.69,{"$f":"X108/X110","v":0.9928057553956835},null,2000,145000,{"$f":"AB108/AB110","v":1},null,2000,12.75,{"$f":"AF108/AF110","v":1},null,2000,0.71496503496503505,{"$f":"AJ108/AJ110","v":0.99300699300699302},null,2000,0.69,{"$f":"AN108/AN110","v":0.9928057553956835},null,2000,145000,{"$f":"AR108/AR110","v":1},null,2000,12.75,{"$f":"AV108/AV110","v":1}]
[null,null,2005,0.72000000000000008,{"$f":"D109/D110","v":1},null,2005,0.69499999999999995,{"$f":"H109/H110","v":1},null,2005,145000,{"$f":"L109/L110","v":1},null,2005,12.75,{"$f":"P109/P110","v":1},null,2005,0.72000000000000008,{"$f":"T109/T110","v":1},null,2005,0.69499999999999995,{"$f":"X109/X110","v":1},null,2005,145000,{"$f":"AB109/AB110","v":1},null,2005,12.75,{"$f":"AF109/AF110","v":1},null,2005,0.72000000000000008,{"$f":"AJ109/AJ110","v":1},null,2005,0.69499999999999995,{"$f":"AN109/AN110","v":1},null,2005,145000,{"$f":"AR109/AR110","v":1},null,2005,12.75,{"$f":"AV109/AV110","v":1}]
[null,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1]
[null,null,2015,0.72099999999999997,{"$f":"D111/D110","v":1.0013888888888887},null,2015,0.7,{"$f":"H111/H110","v":1.0071942446043165},null,2015,145000,{"$f":"L111/L110","v":1},null,2015,12.75,{"$f":"P111/P110","v":1},null,2015,0.72099999999999997,{"$f":"T111/T110","v":1.0013888888888887},null,2015,0.7,{"$f":"X111/X110","v":1.0071942446043165},null,2015,145000,{"$f":"AB111/AB110","v":1},null,2015,12.75,{"$f":"AF111/AF110","v":1},null,2015,0.72099999999999997,{"$f":"AJ111/AJ110","v":1.0013888888888887},null,2015,0.7,{"$f":"AN111/AN110","v":1.0071942446043165},null,2015,145000,{"$f":"AR111/AR110","v":1},null,2015,12.75,{"$f":"AV111/AV110","v":1}]
[null,null,2020,0.72199999999999998,{"$f":"D112/D110","v":1.0027777777777775},null,2020,0.71,{"$f":"H112/H110","v":1.0215827338129497},null,2020,145000,{"$f":"L112/L110","v":1},null,2020,12.75,{"$f":"P112/P110","v":1},null,2020,0.72199999999999998,{"$f":"T112/T110","v":1.0027777777777775},null,2020,0.71,{"$f":"X112/X110","v":1.0215827338129497},null,2020,145000,{"$f":"AB112/AB110","v":1},null,2020,12.75,{"$f":"AF112/AF110","v":1},null,2020,0.72199999999999998,{"$f":"AJ112/AJ110","v":1.0027777777777775},null,2020,0.71,{"$f":"AN112/AN110","v":1.0215827338129497},null,2020,145000,{"$f":"AR112/AR110","v":1},null,2020,12.75,{"$f":"AV112/AV110","v":1}]
[]
["NG to Gaseous Hydrogen Production at Central Plants for Liquid H2 as the Final Product (Liquefaction Energy NOT Included)"]
[]
[null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75]
["Fixed (original for 2010)",null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75]
["Interpolated Default or user input",null,0.72000000000000008,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.72000000000000008,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.72000000000000008,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75]
[null,null,"5-year period","(Liquid) H2 Production Efficiency: NA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: NA NG, Steam Credit (Btu/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: NA NG, kWh Credit (kWh/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NNA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NNA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: NNA NG, Steam Credit (Btu/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: NNA NG, kWh Credit (kWh/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NNA FG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NNA FG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: NNA FG, Steam Credit (Btu/mmBtu of G.H2)","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: NNA FG, kWh Credit (kWh/mmBtu of G.H2)","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.68475524475524485,{"$f":"D120/D124","v":0.95104895104895104},null,1990,0.66,{"$f":"H120/H124","v":0.94964028776978426},null,1990,145000,{"$f":"L120/L124","v":1},null,1990,12.75,{"$f":"P120/P124","v":1},null,1990,0.68475524475524485,{"$f":"T120/T124","v":0.95104895104895104},null,1990,0.66,{"$f":"X120/X124","v":0.94964028776978426},null,1990,145000,{"$f":"AB120/AB124","v":1},null,1990,12.75,{"$f":"AF120/AF124","v":1},null,1990,0.68475524475524485,{"$f":"AJ120/AJ124","v":0.95104895104895104},null,1990,0.66,{"$f":"AN120/AN124","v":0.94964028776978426},null,1990,145000,{"$f":"AR120/AR124","v":1},null,1990,12.75,{"$f":"AV120/AV124","v":1}]
[null,null,1995,0.69482517482517481,{"$f":"D121/D124","v":0.96503496503496489},null,1995,0.67,{"$f":"H121/H124","v":0.96402877697841738},null,1995,145000,{"$f":"L121/L124","v":1},null,1995,12.75,{"$f":"P121/P124","v":1},null,1995,0.69482517482517481,{"$f":"T121/T124","v":0.96503496503496489},null,1995,0.67,{"$f":"X121/X124","v":0.96402877697841738},null,1995,145000,{"$f":"AB121/AB124","v":1},null,1995,12.75,{"$f":"AF121/AF124","v":1},null,1995,0.69482517482517481,{"$f":"AJ121/AJ124","v":0.96503496503496489},null,1995,0.67,{"$f":"AN121/AN124","v":0.96402877697841738},null,1995,145000,{"$f":"AR121/AR124","v":1},null,1995,12.75,{"$f":"AV121/AV124","v":1}]
[null,null,2000,0.71496503496503505,{"$f":"D122/D124","v":0.99300699300699302},null,2000,0.69,{"$f":"H122/H124","v":0.9928057553956835},null,2000,145000,{"$f":"L122/L124","v":1},null,2000,12.75,{"$f":"P122/P124","v":1},null,2000,0.71496503496503505,{"$f":"T122/T124","v":0.99300699300699302},null,2000,0.69,{"$f":"X122/X124","v":0.9928057553956835},null,2000,145000,{"$f":"AB122/AB124","v":1},null,2000,12.75,{"$f":"AF122/AF124","v":1},null,2000,0.71496503496503505,{"$f":"AJ122/AJ124","v":0.99300699300699302},null,2000,0.69,{"$f":"AN122/AN124","v":0.9928057553956835},null,2000,145000,{"$f":"AR122/AR124","v":1},null,2000,12.75,{"$f":"AV122/AV124","v":1}]
[null,null,2005,0.72000000000000008,{"$f":"D123/D124","v":1},null,2005,0.69499999999999995,{"$f":"H123/H124","v":1},null,2005,145000,{"$f":"L123/L124","v":1},null,2005,12.75,{"$f":"P123/P124","v":1},null,2005,0.72000000000000008,{"$f":"T123/T124","v":1},null,2005,0.69499999999999995,{"$f":"X123/X124","v":1},null,2005,145000,{"$f":"AB123/AB124","v":1},null,2005,12.75,{"$f":"AF123/AF124","v":1},null,2005,0.72000000000000008,{"$f":"AJ123/AJ124","v":1},null,2005,0.69499999999999995,{"$f":"AN123/AN124","v":1},null,2005,145000,{"$f":"AR123/AR124","v":1},null,2005,12.75,{"$f":"AV123/AV124","v":1}]
[null,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1]
[null,null,2015,0.72099999999999997,{"$f":"D125/D124","v":1.0013888888888887},null,2015,0.7,{"$f":"H125/H124","v":1.0071942446043165},null,2015,145000,{"$f":"L125/L124","v":1},null,2015,12.75,{"$f":"P125/P124","v":1},null,2015,0.72099999999999997,{"$f":"T125/T124","v":1.0013888888888887},null,2015,0.7,{"$f":"X125/X124","v":1.0071942446043165},null,2015,145000,{"$f":"AB125/AB124","v":1},null,2015,12.75,{"$f":"AF125/AF124","v":1},null,2015,0.72099999999999997,{"$f":"AJ125/AJ124","v":1.0013888888888887},null,2015,0.7,{"$f":"AN125/AN124","v":1.0071942446043165},null,2015,145000,{"$f":"AR125/AR124","v":1},null,2015,12.75,{"$f":"AV125/AV124","v":1}]
[null,null,2020,0.72199999999999998,{"$f":"D126/D124","v":1.0027777777777775},null,2020,0.71,{"$f":"H126/H124","v":1.0215827338129497},null,2020,145000,{"$f":"L126/L124","v":1},null,2020,12.75,{"$f":"P126/P124","v":1},null,2020,0.72199999999999998,{"$f":"T126/T124","v":1.0027777777777775},null,2020,0.71,{"$f":"X126/X124","v":1.0215827338129497},null,2020,145000,{"$f":"AB126/AB124","v":1},null,2020,12.75,{"$f":"AF126/AF124","v":1},null,2020,0.72199999999999998,{"$f":"AJ126/AJ124","v":1.0027777777777775},null,2020,0.71,{"$f":"AN126/AN124","v":1.0215827338129497},null,2020,145000,{"$f":"AR126/AR124","v":1},null,2020,12.75,{"$f":"AV126/AV124","v":1}]
[]
["Gaseous Hydrogen Production from Other Feedstocks at Central Plants"]
[]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,0.61,null,null,null,0.51,null,null,null,1,null,null,null,1,null,null,null,0.53300000000000003,null,null,null,0.47499999999999998,null,null,null,1,null,null,null,1,null,null,null,556000,null,null,null,48.9,null,null,null,389000,null,null,null,34.200000000000003,null,null,null,0.8,null,null,null,0.76100000000000001,null,null,null,0.91900000000000004,null,null,null,0.91900000000000004]
[null,null,"5-year period","Energy Efficiency of Coal Gasification for G.H2 Production: no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for G.H2 Production: no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for G.H2 Production, Coal, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for G.H2 Production, Biomass, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification for G.H2 Production: Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for G.H2 Production: Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for G.H2 Production, Coal, Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for G.H2 Production, Biomass, Steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","Steam Credit for G.H2 Production: Coal as Feedstock, Btu/mmBtu of G.H2","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for G.H2 Production: Coal as Feedstock, kWh/mmBtu of G.H2","Relative Efficiency (to yr 2010)",null,"5-year period","Steam Credit for G.H2 Production: Biomass as Feedstock, Btu/mmBtu of G.H2","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for G.H2 Production: Biomass as Feedstock, kWh/mmBtu of G.H2","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Electrolysis for G.H2 Production: electricity from nuclear HTGR","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production: COG, Scenario 1","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production: COG, Scenario 2","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production: COG, Scenario 3","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.56000000000000005,{"$f":"D134/D138","v":0.91803278688524603},null,1990,0.45,{"$f":"H134/H138","v":0.88235294117647056},null,1990,1,{"$f":"L134/L138","v":1},null,1990,1,{"$f":"P134/P138","v":1},null,1990,0.51500000000000001,{"$f":"T134/T138","v":0.96622889305816129},null,1990,0.435,{"$f":"X134/X138","v":0.9157894736842106},null,1990,1,{"$f":"AB134/AB138","v":1},null,1990,1,{"$f":"AF134/AF138","v":1},null,1990,556000,{"$f":"AJ134/AJ138","v":1},null,1990,48.9,{"$f":"AN134/AN138","v":1},null,1990,389000,{"$f":"AR134/AR138","v":1},null,1990,34.200000000000003,{"$f":"AV134/AV138","v":1},null,1990,0.8,{"$f":"AZ134/AZ138","v":1},null,1990,0.76100000000000001,{"$f":"BD134/BD138","v":1},null,1990,0.91900000000000004,{"$f":"BH134/BH138","v":1},null,1990,0.91900000000000004,{"$f":"BL134/BL138","v":1}]
[null,null,1995,0.56999999999999995,{"$f":"D135/D138","v":0.93442622950819665},null,1995,0.45,{"$f":"H135/H138","v":0.88235294117647056},null,1995,1,{"$f":"L135/L138","v":1},null,1995,1,{"$f":"P135/P138","v":1},null,1995,0.51500000000000001,{"$f":"T135/T138","v":0.96622889305816129},null,1995,0.435,{"$f":"X135/X138","v":0.9157894736842106},null,1995,1,{"$f":"AB135/AB138","v":1},null,1995,1,{"$f":"AF135/AF138","v":1},null,1995,556000,{"$f":"AJ135/AJ138","v":1},null,1995,48.9,{"$f":"AN135/AN138","v":1},null,1995,389000,{"$f":"AR135/AR138","v":1},null,1995,34.200000000000003,{"$f":"AV135/AV138","v":1},null,1995,0.8,{"$f":"AZ135/AZ138","v":1},null,1995,0.76100000000000001,{"$f":"BD135/BD138","v":1},null,1995,0.91900000000000004,{"$f":"BH135/BH138","v":1},null,1995,0.91900000000000004,{"$f":"BL135/BL138","v":1}]
[null,null,2000,0.58499999999999996,{"$f":"D136/D138","v":0.95901639344262291},null,2000,0.45,{"$f":"H136/H138","v":0.88235294117647056},null,2000,1,{"$f":"L136/L138","v":1},null,2000,1,{"$f":"P136/P138","v":1},null,2000,0.51500000000000001,{"$f":"T136/T138","v":0.96622889305816129},null,2000,0.435,{"$f":"X136/X138","v":0.9157894736842106},null,2000,1,{"$f":"AB136/AB138","v":1},null,2000,1,{"$f":"AF136/AF138","v":1},null,2000,556000,{"$f":"AJ136/AJ138","v":1},null,2000,48.9,{"$f":"AN136/AN138","v":1},null,2000,389000,{"$f":"AR136/AR138","v":1},null,2000,34.200000000000003,{"$f":"AV136/AV138","v":1},null,2000,0.8,{"$f":"AZ136/AZ138","v":1},null,2000,0.76100000000000001,{"$f":"BD136/BD138","v":1},null,2000,0.91900000000000004,{"$f":"BH136/BH138","v":1},null,2000,0.91900000000000004,{"$f":"BL136/BL138","v":1}]
[null,null,2005,0.6,{"$f":"D137/D138","v":0.98360655737704916},null,2005,0.45,{"$f":"H137/H138","v":0.88235294117647056},null,2005,1,{"$f":"L137/L138","v":1},null,2005,1,{"$f":"P137/P138","v":1},null,2005,0.51500000000000001,{"$f":"T137/T138","v":0.96622889305816129},null,2005,0.435,{"$f":"X137/X138","v":0.9157894736842106},null,2005,1,{"$f":"AB137/AB138","v":1},null,2005,1,{"$f":"AF137/AF138","v":1},null,2005,556000,{"$f":"AJ137/AJ138","v":1},null,2005,48.9,{"$f":"AN137/AN138","v":1},null,2005,389000,{"$f":"AR137/AR138","v":1},null,2005,34.200000000000003,{"$f":"AV137/AV138","v":1},null,2005,0.8,{"$f":"AZ137/AZ138","v":1},null,2005,0.76100000000000001,{"$f":"BD137/BD138","v":1},null,2005,0.91900000000000004,{"$f":"BH137/BH138","v":1},null,2005,0.91900000000000004,{"$f":"BL137/BL138","v":1}]
[null,null,2010,0.61,1,null,2010,0.51,1,null,2010,1,1,null,2010,1,1,null,2010,0.53300000000000003,1,null,2010,0.47499999999999998,1,null,2010,1,1,null,2010,1,1,null,2010,556000,1,null,2010,48.9,1,null,2010,389000,1,null,2010,34.200000000000003,1,null,2010,0.8,1,null,2010,0.76100000000000001,1,null,2010,0.91900000000000004,1,null,2010,0.91900000000000004,1]
[null,null,2015,0.62,{"$f":"D139/D138","v":1.0163934426229508},null,2015,0.56999999999999995,{"$f":"H139/H138","v":1.1176470588235292},null,2015,1,{"$f":"L139/L138","v":1},null,2015,1,{"$f":"P139/P138","v":1},null,2015,0.55100000000000005,{"$f":"T139/T138","v":1.0337711069418387},null,2015,0.505,{"$f":"X139/X138","v":1.0631578947368421},null,2015,1,{"$f":"AB139/AB138","v":1},null,2015,1,{"$f":"AF139/AF138","v":1},null,2015,556000,{"$f":"AJ139/AJ138","v":1},null,2015,48.9,{"$f":"AN139/AN138","v":1},null,2015,389000,{"$f":"AR139/AR138","v":1},null,2015,34.200000000000003,{"$f":"AV139/AV138","v":1},null,2015,0.8,{"$f":"AZ139/AZ138","v":1},null,2015,0.76100000000000001,{"$f":"BD139/BD138","v":1},null,2015,0.91900000000000004,{"$f":"BH139/BH138","v":1},null,2015,0.91900000000000004,{"$f":"BL139/BL138","v":1}]
[null,null,2020,0.63,{"$f":"D140/D138","v":1.0327868852459017},null,2020,0.6,{"$f":"H140/H138","v":1.1764705882352942},null,2020,1,{"$f":"L140/L138","v":1},null,2020,1,{"$f":"P140/P138","v":1},null,2020,0.56899999999999995,{"$f":"T140/T138","v":1.0675422138836772},null,2020,0.56499999999999995,{"$f":"X140/X138","v":1.1894736842105262},null,2020,1,{"$f":"AB140/AB138","v":1},null,2020,1,{"$f":"AF140/AF138","v":1},null,2020,556000,{"$f":"AJ140/AJ138","v":1},null,2020,48.9,{"$f":"AN140/AN138","v":1},null,2020,389000,{"$f":"AR140/AR138","v":1},null,2020,34.200000000000003,{"$f":"AV140/AV138","v":1},null,2020,0.8,{"$f":"AZ140/AZ138","v":1},null,2020,0.76100000000000001,{"$f":"BD140/BD138","v":1},null,2020,0.91900000000000004,{"$f":"BH140/BH138","v":1},null,2020,0.91900000000000004,{"$f":"BL140/BL138","v":1}]
[]
["Gaseous Hydrogen Production from Other Feedstocks at Central Plants for Liquid H2 as the Final Product"]
[]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,0.61,null,null,null,0.51,null,null,null,1,null,null,null,1,null,null,null,0.53300000000000003,null,null,null,0.47499999999999998,null,null,null,1,null,null,null,1,null,null,null,556000,null,null,null,48.9,null,null,null,389000,null,null,null,34.200000000000003,null,null,null,0.8,null,null,null,0.76100000000000001,null,null,null,0.91900000000000004,null,null,null,0.91900000000000004]
[null,null,"5-year period","Energy Efficiency of Coal Gasification for (Liquid) H2 Production: no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for (Liquid) H2 Production: no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for (Liquid) H2 Production, Coal, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for (Liquid) H2 Production, Biomass, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification for (Liquid) H2 Production: Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for (Liquid) H2 Production: Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for (Liquid) H2 Production, Coal, Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for (Liquid) H2 Production, Biomass, Steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","Steam Credit for (Liquid) H2 Production: Coal as Feedstock, Btu/mmBtu of (Liquid) H2","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for (Liquid) H2 Production: Coal as Feedstock, kWh/mmBtu of (Liquid) H2","Relative Efficiency (to yr 2010)",null,"5-year period","Steam Credit for (Liquid) H2 Production: Biomass as Feedstock, Btu/mmBtu of (Liquid) H2","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for (Liquid) H2 Production: Biomass as Feedstock, kWh/mmBtu of (Liquid) H2","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Electrolysis for (Liquid) H2 Production: electricity from nuclear HTGR","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: COG, Scenario 1","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: COG, Scenario 2","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production: COG, Scenario 3","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.56000000000000005,{"$f":"D148/D152","v":0.91803278688524603},null,1990,0.45,{"$f":"H148/H152","v":0.88235294117647056},null,1990,1,{"$f":"L148/L152","v":1},null,1990,1,{"$f":"P148/P152","v":1},null,1990,0.51500000000000001,{"$f":"T148/T152","v":0.96622889305816129},null,1990,0.435,{"$f":"X148/X152","v":0.9157894736842106},null,1990,1,{"$f":"AB148/AB152","v":1},null,1990,1,{"$f":"AF148/AF152","v":1},null,1990,556000,{"$f":"AJ148/AJ152","v":1},null,1990,48.9,{"$f":"AN148/AN152","v":1},null,1990,389000,{"$f":"AR148/AR152","v":1},null,1990,34.200000000000003,{"$f":"AV148/AV152","v":1},null,1990,0.8,{"$f":"AZ148/AZ152","v":1},null,1990,0.76100000000000001,{"$f":"BD148/BD152","v":1},null,1990,0.91900000000000004,{"$f":"BH148/BH152","v":1},null,1990,0.91900000000000004,{"$f":"BL148/BL152","v":1}]
[null,null,1995,0.56999999999999995,{"$f":"D149/D152","v":0.93442622950819665},null,1995,0.45,{"$f":"H149/H152","v":0.88235294117647056},null,1995,1,{"$f":"L149/L152","v":1},null,1995,1,{"$f":"P149/P152","v":1},null,1995,0.51500000000000001,{"$f":"T149/T152","v":0.96622889305816129},null,1995,0.435,{"$f":"X149/X152","v":0.9157894736842106},null,1995,1,{"$f":"AB149/AB152","v":1},null,1995,1,{"$f":"AF149/AF152","v":1},null,1995,556000,{"$f":"AJ149/AJ152","v":1},null,1995,48.9,{"$f":"AN149/AN152","v":1},null,1995,389000,{"$f":"AR149/AR152","v":1},null,1995,34.200000000000003,{"$f":"AV149/AV152","v":1},null,1995,0.8,{"$f":"AZ149/AZ152","v":1},null,1995,0.76100000000000001,{"$f":"BD149/BD152","v":1},null,1995,0.91900000000000004,{"$f":"BH149/BH152","v":1},null,1995,0.91900000000000004,{"$f":"BL149/BL152","v":1}]
[null,null,2000,0.58499999999999996,{"$f":"D150/D152","v":0.95901639344262291},null,2000,0.45,{"$f":"H150/H152","v":0.88235294117647056},null,2000,1,{"$f":"L150/L152","v":1},null,2000,1,{"$f":"P150/P152","v":1},null,2000,0.51500000000000001,{"$f":"T150/T152","v":0.96622889305816129},null,2000,0.435,{"$f":"X150/X152","v":0.9157894736842106},null,2000,1,{"$f":"AB150/AB152","v":1},null,2000,1,{"$f":"AF150/AF152","v":1},null,2000,556000,{"$f":"AJ150/AJ152","v":1},null,2000,48.9,{"$f":"AN150/AN152","v":1},null,2000,389000,{"$f":"AR150/AR152","v":1},null,2000,34.200000000000003,{"$f":"AV150/AV152","v":1},null,2000,0.8,{"$f":"AZ150/AZ152","v":1},null,2000,0.76100000000000001,{"$f":"BD150/BD152","v":1},null,2000,0.91900000000000004,{"$f":"BH150/BH152","v":1},null,2000,0.91900000000000004,{"$f":"BL150/BL152","v":1}]
[null,null,2005,0.6,{"$f":"D151/D152","v":0.98360655737704916},null,2005,0.45,{"$f":"H151/H152","v":0.88235294117647056},null,2005,1,{"$f":"L151/L152","v":1},null,2005,1,{"$f":"P151/P152","v":1},null,2005,0.51500000000000001,{"$f":"T151/T152","v":0.96622889305816129},null,2005,0.435,{"$f":"X151/X152","v":0.9157894736842106},null,2005,1,{"$f":"AB151/AB152","v":1},null,2005,1,{"$f":"AF151/AF152","v":1},null,2005,556000,{"$f":"AJ151/AJ152","v":1},null,2005,48.9,{"$f":"AN151/AN152","v":1},null,2005,389000,{"$f":"AR151/AR152","v":1},null,2005,34.200000000000003,{"$f":"AV151/AV152","v":1},null,2005,0.8,{"$f":"AZ151/AZ152","v":1},null,2005,0.76100000000000001,{"$f":"BD151/BD152","v":1},null,2005,0.91900000000000004,{"$f":"BH151/BH152","v":1},null,2005,0.91900000000000004,{"$f":"BL151/BL152","v":1}]
[null,null,2010,0.61,1,null,2010,0.51,1,null,2010,1,1,null,2010,1,1,null,2010,0.53300000000000003,1,null,2010,0.47499999999999998,1,null,2010,1,1,null,2010,1,1,null,2010,556000,1,null,2010,48.9,1,null,2010,389000,1,null,2010,34.200000000000003,1,null,2010,0.8,1,null,2010,0.76100000000000001,1,null,2010,0.91900000000000004,1,null,2010,0.91900000000000004,1]
[null,null,2015,0.62,{"$f":"D153/D152","v":1.0163934426229508},null,2015,0.56999999999999995,{"$f":"H153/H152","v":1.1176470588235292},null,2015,1,{"$f":"L153/L152","v":1},null,2015,1,{"$f":"P153/P152","v":1},null,2015,0.55100000000000005,{"$f":"T153/T152","v":1.0337711069418387},null,2015,0.505,{"$f":"X153/X152","v":1.0631578947368421},null,2015,1,{"$f":"AB153/AB152","v":1},null,2015,1,{"$f":"AF153/AF152","v":1},null,2015,556000,{"$f":"AJ153/AJ152","v":1},null,2015,48.9,{"$f":"AN153/AN152","v":1},null,2015,389000,{"$f":"AR153/AR152","v":1},null,2015,34.200000000000003,{"$f":"AV153/AV152","v":1},null,2015,0.8,{"$f":"AZ153/AZ152","v":1},null,2015,0.76100000000000001,{"$f":"BD153/BD152","v":1},null,2015,0.91900000000000004,{"$f":"BH153/BH152","v":1},null,2015,0.91900000000000004,{"$f":"BL153/BL152","v":1}]
[null,null,2020,0.63,{"$f":"D154/D152","v":1.0327868852459017},null,2020,0.6,{"$f":"H154/H152","v":1.1764705882352942},null,2020,1,{"$f":"L154/L152","v":1},null,2020,1,{"$f":"P154/P152","v":1},null,2020,0.56899999999999995,{"$f":"T154/T152","v":1.0675422138836772},null,2020,0.56499999999999995,{"$f":"X154/X152","v":1.1894736842105262},null,2020,1,{"$f":"AB154/AB152","v":1},null,2020,1,{"$f":"AF154/AF152","v":1},null,2020,556000,{"$f":"AJ154/AJ152","v":1},null,2020,48.9,{"$f":"AN154/AN152","v":1},null,2020,389000,{"$f":"AR154/AR152","v":1},null,2020,34.200000000000003,{"$f":"AV154/AV152","v":1},null,2020,0.8,{"$f":"AZ154/AZ152","v":1},null,2020,0.76100000000000001,{"$f":"BD154/BD152","v":1},null,2020,0.91900000000000004,{"$f":"BH154/BH152","v":1},null,2020,0.91900000000000004,{"$f":"BL154/BL152","v":1}]
[]
["Electricity Use for CO2 Capture in Central H2 Plants"]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,357,null,null,null,357,null,null,null,357,null,null,null,357,null,null,null,357,null,null,null,357]
[null,null,"5-year period","NG Central G.H2 Plant: kWh/ton C","Relative Efficiency (to yr 2010)",null,"5-year period","Coal Central G.H2 Plant: kWh/ton C","Relative Efficiency (to yr 2010)",null,"5-year period","Biomass Central G.H2 Plant: kWh/ton C","Relative Efficiency (to yr 2010)",null,"5-year period","NG Central L.H2 Plant: kWh/ton C","Relative Efficiency (to yr 2010)",null,"5-year period","Coal Central L.H2 Plant: kWh/ton C","Relative Efficiency (to yr 2010)",null,"5-year period","Biomass Central L.H2 Plant: kWh/ton C","Relative Efficiency (to yr 2010)"]
[null,null,1990,357,{"$f":"D161/D165","v":1},null,1990,357,{"$f":"H161/H165","v":1},null,1990,357,{"$f":"L161/L165","v":1},null,1990,357,{"$f":"P161/P165","v":1},null,1990,357,{"$f":"T161/T165","v":1},null,1990,357,{"$f":"X161/X165","v":1}]
[null,null,1995,357,{"$f":"D162/D165","v":1},null,1995,357,{"$f":"H162/H165","v":1},null,1995,357,{"$f":"L162/L165","v":1},null,1995,357,{"$f":"P162/P165","v":1},null,1995,357,{"$f":"T162/T165","v":1},null,1995,357,{"$f":"X162/X165","v":1}]
[null,null,2000,357,{"$f":"D163/D165","v":1},null,2000,357,{"$f":"H163/H165","v":1},null,2000,357,{"$f":"L163/L165","v":1},null,2000,357,{"$f":"P163/P165","v":1},null,2000,357,{"$f":"T163/T165","v":1},null,2000,357,{"$f":"X163/X165","v":1}]
[null,null,2005,357,{"$f":"D164/D165","v":1},null,2005,357,{"$f":"H164/H165","v":1},null,2005,357,{"$f":"L164/L165","v":1},null,2005,357,{"$f":"P164/P165","v":1},null,2005,357,{"$f":"T164/T165","v":1},null,2005,357,{"$f":"X164/X165","v":1}]
[null,null,2010,357,1,null,2010,357,1,null,2010,357,1,null,2010,357,1,null,2010,357,1,null,2010,357,1]
[null,null,2015,357,{"$f":"D166/D165","v":1},null,2015,357,{"$f":"H166/H165","v":1},null,2015,357,{"$f":"L166/L165","v":1},null,2015,357,{"$f":"P166/P165","v":1},null,2015,357,{"$f":"T166/T165","v":1},null,2015,357,{"$f":"X166/X165","v":1}]
[null,null,2020,357,{"$f":"D167/D165","v":1},null,2020,357,{"$f":"H167/H165","v":1},null,2020,357,{"$f":"L167/L165","v":1},null,2020,357,{"$f":"P167/P165","v":1},null,2020,357,{"$f":"T167/T165","v":1},null,2020,357,{"$f":"X167/X165","v":1}]
[]
["NG, EtOH, and MeOH to Gaseous Hydrogen at Stations, Electrolysis H2 at Stations, G.H2 Compression At Stations"]
[]
[null,null,0.67,null,null,null,0.67,null,null,null,0.67,null,null,null,0.71499999999999997,null,null,null,null,null,null,null,null,null,null,null,0.85,null,null,null,0.92500000000000004,null,null,null,0.86,null,null,null,0.94,null,null,null,0.86,null,null,null,0.94]
["Fixed (original for 2010)",null,0.67,null,null,null,0.67,null,null,null,0.67,null,null,null,0.71499999999999997,null,null,null,null,null,null,null,null,null,null,null,0.85,null,null,null,0.92500000000000004,null,null,null,0.86,null,null,null,0.94,null,null,null,0.86,null,null,null,0.94]
["Interpolated Default or user input",null,0.71399999999999997,null,null,null,0.71399999999999997,null,null,null,0.71399999999999997,null,null,null,0.71499999999999997,null,null,null,0.67500000000000004,null,null,null,0.72899999999999998,null,null,null,0.80324851062738079,null,null,null,0.91475783803837751,null,null,null,0.80324851062738079,null,null,null,0.91475783803837751,null,null,null,0.80324851062738079,null,null,null,0.91475783803837751]
[null,null,"5-year period","G.H2 Production Efficiency: NA NG","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: NNA NG","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: NNA FG","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: Electrolysis","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: Station, EtOH","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Production Efficiency: Station, MeOH","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Compression Efficiency: Central G.H2, NG Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Compression Efficiency: Central G.H2, Electric Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Compression Efficiency: Station G.H2, NG Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Compression Efficiency: Station G.H2, Electric Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Compression Efficiency: Station G.H2 with Electrolysis, NG Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","G.H2 Compression Efficiency: Station G.H2 with Electrolysis, Electric Compressor","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.66500000000000004,{"$f":"D175/D179","v":0.93137254901960798},null,1990,0.66500000000000004,{"$f":"H175/H179","v":0.93137254901960798},null,1990,0.66500000000000004,{"$f":"L175/L179","v":0.93137254901960798},null,1990,0.65,{"$f":"P175/P179","v":0.90909090909090917},null,1990,0.67500000000000004,{"$f":"T175/T179","v":1},null,1990,0.72899999999999998,{"$f":"X175/X179","v":1},null,1990,{"$f":"Compression!$F$19","v":0.80324851062738079},{"$f":"AB175/AB179","v":1},null,1990,{"$f":"Compression!$F$18","v":0.91475783803837751},{"$f":"AF175/AF179","v":1},null,1990,{"$f":"Compression!$I$19","v":0.80324851062738079},{"$f":"AJ175/AJ179","v":1},null,1990,{"$f":"Compression!$I$18","v":0.91475783803837751},{"$f":"AN175/AN179","v":1},null,1990,{"$f":"Compression!$I$19","v":0.80324851062738079},{"$f":"AR175/AR179","v":1},null,1990,{"$f":"Compression!$I$18","v":0.91475783803837751},{"$f":"AV175/AV179","v":1}]
[null,null,1995,0.67500000000000004,{"$f":"D176/D179","v":0.94537815126050428},null,1995,0.67500000000000004,{"$f":"H176/H179","v":0.94537815126050428},null,1995,0.67500000000000004,{"$f":"L176/L179","v":0.94537815126050428},null,1995,0.67,{"$f":"P176/P179","v":0.9370629370629372},null,1995,0.67500000000000004,{"$f":"T176/T179","v":1},null,1995,0.72899999999999998,{"$f":"X176/X179","v":1},null,1995,{"$f":"Compression!$F$19","v":0.80324851062738079},{"$f":"AB176/AB179","v":1},null,1995,{"$f":"Compression!$F$18","v":0.91475783803837751},{"$f":"AF176/AF179","v":1},null,1995,{"$f":"Compression!$I$19","v":0.80324851062738079},{"$f":"AJ176/AJ179","v":1},null,1995,{"$f":"Compression!$I$18","v":0.91475783803837751},{"$f":"AN176/AN179","v":1},null,1995,{"$f":"Compression!$I$19","v":0.80324851062738079},{"$f":"AR176/AR179","v":1},null,1995,{"$f":"Compression!$I$18","v":0.91475783803837751},{"$f":"AV176/AV179","v":1}]
[null,null,2000,0.69499999999999995,{"$f":"D177/D179","v":0.9733893557422969},null,2000,0.69499999999999995,{"$f":"H177/H179","v":0.9733893557422969},null,2000,0.69499999999999995,{"$f":"L177/L179","v":0.9733893557422969},null,2000,0.7,{"$f":"P177/P179","v":0.97902097902097895},null,2000,0.67500000000000004,{"$f":"T177/T179","v":1},null,2000,0.72899999999999998,{"$f":"X177/X179","v":1},null,2000,{"$f":"Compression!$F$19","v":0.80324851062738079},{"$f":"AB177/AB179","v":1},null,2000,{"$f":"Compression!$F$18","v":0.91475783803837751},{"$f":"AF177/AF179","v":1},null,2000,{"$f":"Compression!$I$19","v":0.80324851062738079},{"$f":"AJ177/AJ179","v":1},null,2000,{"$f":"Compression!$I$18","v":0.91475783803837751},{"$f":"AN177/AN179","v":1},null,2000,{"$f":"Compression!$I$19","v":0.80324851062738079},{"$f":"AR177/AR179","v":1},null,2000,{"$f":"Compression!$I$18","v":0.91475783803837751},{"$f":"AV177/AV179","v":1}]
[null,null,2005,0.7,{"$f":"D178/D179","v":0.98039215686274506},null,2005,0.7,{"$f":"H178/H179","v":0.98039215686274506},null,2005,0.7,{"$f":"L178/L179","v":0.98039215686274506},null,2005,0.71,{"$f":"P178/P179","v":0.99300699300699302},null,2005,0.67500000000000004,{"$f":"T178/T179","v":1},null,2005,0.72899999999999998,{"$f":"X178/X179","v":1},null,2005,{"$f":"Compression!$F$19","v":0.80324851062738079},{"$f":"AB178/AB179","v":1},null,2005,{"$f":"Compression!$F$18","v":0.91475783803837751},{"$f":"AF178/AF179","v":1},null,2005,{"$f":"Compression!$I$19","v":0.80324851062738079},{"$f":"AJ178/AJ179","v":1},null,2005,{"$f":"Compression!$I$18","v":0.91475783803837751},{"$f":"AN178/AN179","v":1},null,2005,{"$f":"Compression!$I$19","v":0.80324851062738079},{"$f":"AR178/AR179","v":1},null,2005,{"$f":"Compression!$I$18","v":0.91475783803837751},{"$f":"AV178/AV179","v":1}]
[null,null,2010,0.71399999999999997,1,null,2010,0.71399999999999997,1,null,2010,0.71399999999999997,1,null,2010,0.71499999999999997,1,null,2010,0.67500000000000004,1,null,2010,0.72899999999999998,1,null,2010,{"$f":"Compression!$F$19","v":0.80324851062738079},1,null,2010,{"$f":"Compression!$F$18","v":0.91475783803837751},1,null,2010,{"$f":"Compression!$I$19","v":0.80324851062738079},1,null,2010,{"$f":"Compression!$I$18","v":0.91475783803837751},1,null,2010,{"$f":"Compression!$I$19","v":0.80324851062738079},1,null,2010,{"$f":"Compression!$I$18","v":0.91475783803837751},1]
[null,null,2015,0.72799999999999998,{"$f":"D180/D179","v":1.0196078431372548},null,2015,0.72799999999999998,{"$f":"H180/H179","v":1.0196078431372548},null,2015,0.72799999999999998,{"$f":"L180/L179","v":1.0196078431372548},null,2015,0.72,{"$f":"P180/P179","v":1.0069930069930071},null,2015,0.67500000000000004,{"$f":"T180/T179","v":1},null,2015,0.72899999999999998,{"$f":"X180/X179","v":1},null,2015,{"$f":"Compression!$F$19","v":0.80324851062738079},{"$f":"AB180/AB179","v":1},null,2015,{"$f":"Compression!$F$18","v":0.91475783803837751},{"$f":"AF180/AF179","v":1},null,2015,{"$f":"Compression!$I$19","v":0.80324851062738079},{"$f":"AJ180/AJ179","v":1},null,2015,{"$f":"Compression!$I$18","v":0.91475783803837751},{"$f":"AN180/AN179","v":1},null,2015,{"$f":"Compression!$I$19","v":0.80324851062738079},{"$f":"AR180/AR179","v":1},null,2015,{"$f":"Compression!$I$18","v":0.91475783803837751},{"$f":"AV180/AV179","v":1}]
[null,null,2020,0.74199999999999999,{"$f":"D181/D179","v":1.0392156862745099},null,2020,0.74199999999999999,{"$f":"H181/H179","v":1.0392156862745099},null,2020,0.74199999999999999,{"$f":"L181/L179","v":1.0392156862745099},null,2020,0.74,{"$f":"P181/P179","v":1.034965034965035},null,2020,0.67500000000000004,{"$f":"T181/T179","v":1},null,2020,0.72899999999999998,{"$f":"X181/X179","v":1},null,2020,{"$f":"Compression!$F$19","v":0.80324851062738079},{"$f":"AB181/AB179","v":1},null,2020,{"$f":"Compression!$F$18","v":0.91475783803837751},{"$f":"AF181/AF179","v":1},null,2020,{"$f":"Compression!$I$19","v":0.80324851062738079},{"$f":"AJ181/AJ179","v":1},null,2020,{"$f":"Compression!$I$18","v":0.91475783803837751},{"$f":"AN181/AN179","v":1},null,2020,{"$f":"Compression!$I$19","v":0.80324851062738079},{"$f":"AR181/AR179","v":1},null,2020,{"$f":"Compression!$I$18","v":0.91475783803837751},{"$f":"AV181/AV179","v":1}]
[]
["NG, EtOH, and MeOH to Gaseous Hydrogen and Electrolysis H2 at Stations for Liquid H2 as the Final Product "]
[]
[null,null,0.67,null,null,null,0.67,null,null,null,0.67,null,null,null,0.71499999999999997]
["Fixed (original for 2010)",null,0.67,null,null,null,0.67,null,null,null,0.67,null,null,null,0.71499999999999997]
["Interpolated Default or user input",null,0.71399999999999997,null,null,null,0.71399999999999997,null,null,null,0.71399999999999997,null,null,null,0.71499999999999997,null,null,null,0.67500000000000004,null,null,null,0.72899999999999998]
[null,null,"5-year period","(Liquid) H2 Production Efficiency: NA NG","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NNA NG","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: NNA FG","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: Electrolysis","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: Station, EtOH","Relative Efficiency (to yr 2010)",null,"5-year period","(Liquid) H2 Production Efficiency: Station, MeOH","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.66500000000000004,{"$f":"D189/D193","v":0.93137254901960798},null,1990,0.66500000000000004,{"$f":"H189/H193","v":0.93137254901960798},null,1990,0.66500000000000004,{"$f":"L189/L193","v":0.93137254901960798},null,1990,0.65,{"$f":"P189/P193","v":0.90909090909090917},null,1990,0.67500000000000004,{"$f":"T189/T193","v":1},null,1990,0.72899999999999998,{"$f":"X189/X193","v":1}]
[null,null,1995,0.67500000000000004,{"$f":"D190/D193","v":0.94537815126050428},null,1995,0.67500000000000004,{"$f":"H190/H193","v":0.94537815126050428},null,1995,0.67500000000000004,{"$f":"L190/L193","v":0.94537815126050428},null,1995,0.67,{"$f":"P190/P193","v":0.9370629370629372},null,1995,0.67500000000000004,{"$f":"T190/T193","v":1},null,1995,0.72899999999999998,{"$f":"X190/X193","v":1}]
[null,null,2000,0.69499999999999995,{"$f":"D191/D193","v":0.9733893557422969},null,2000,0.69499999999999995,{"$f":"H191/H193","v":0.9733893557422969},null,2000,0.69499999999999995,{"$f":"L191/L193","v":0.9733893557422969},null,2000,0.7,{"$f":"P191/P193","v":0.97902097902097895},null,2000,0.67500000000000004,{"$f":"T191/T193","v":1},null,2000,0.72899999999999998,{"$f":"X191/X193","v":1}]
[null,null,2005,0.7,{"$f":"D192/D193","v":0.98039215686274506},null,2005,0.7,{"$f":"H192/H193","v":0.98039215686274506},null,2005,0.7,{"$f":"L192/L193","v":0.98039215686274506},null,2005,0.71,{"$f":"P192/P193","v":0.99300699300699302},null,2005,0.67500000000000004,{"$f":"T192/T193","v":1},null,2005,0.72899999999999998,{"$f":"X192/X193","v":1}]
[null,null,2010,0.71399999999999997,1,null,2010,0.71399999999999997,1,null,2010,0.71399999999999997,1,null,2010,0.71499999999999997,1,null,2010,0.67500000000000004,1,null,2010,0.72899999999999998,1]
[null,null,2015,0.72799999999999998,{"$f":"D194/D193","v":1.0196078431372548},null,2015,0.72799999999999998,{"$f":"H194/H193","v":1.0196078431372548},null,2015,0.72799999999999998,{"$f":"L194/L193","v":1.0196078431372548},null,2015,0.72,{"$f":"P194/P193","v":1.0069930069930071},null,2015,0.67500000000000004,{"$f":"T194/T193","v":1},null,2015,0.72899999999999998,{"$f":"X194/X193","v":1}]
[null,null,2020,0.74199999999999999,{"$f":"D195/D193","v":1.0392156862745099},null,2020,0.74199999999999999,{"$f":"H195/H193","v":1.0392156862745099},null,2020,0.74199999999999999,{"$f":"L195/L193","v":1.0392156862745099},null,2020,0.74,{"$f":"P195/P193","v":1.034965034965035},null,2020,0.67500000000000004,{"$f":"T195/T193","v":1},null,2020,0.72899999999999998,{"$f":"X195/X193","v":1}]
[]
["Hydrogen Liquefaction"]
[]
[null,null,0.71,null,null,null,0.71,null,null,null,0.71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.66,null,null,null,0.66,null,null,null,0.66]
["Fixed (original for 2010)",null,0.71,null,null,null,0.71,null,null,null,0.71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.66,null,null,null,0.66,null,null,null,0.66]
["Interpolated Default or user input",null,0.71,null,null,null,0.71,null,null,null,0.71,null,null,null,0.71,null,null,null,0.71,null,null,null,0.71,null,null,null,0.71,null,null,null,0.71,null,null,null,0.71,null,null,null,0.68,null,null,null,0.68,null,null,null,0.68,null,null,null,0.68,null,null,null,0.68,null,null,null,0.68]
[null,null,"5-year period","H2 Liquefaction Efficiency: Central Plant, NA NG","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Central Plant, NNA NG","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Central Plant, NNA FG","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Central Plant, Coal","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Central Plant, Biomass","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Central Plants, Nuclear Electrolysis","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency (Central, solar energy)","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Central Plant, nuclear TCWC","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Central Plant, Coke oven gas","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Station H2, NA NG","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Station H2, NNA NG","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Station H2, NNA FG","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Station H2, Electrolysis","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Station H2, EtOH","Relative Efficiency (to yr 2010)",null,"5-year period","H2 Liquefaction Efficiency: Station H2, MeOH)","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.69,{"$f":"D203/D207","v":0.97183098591549288},null,1990,0.69,{"$f":"H203/H207","v":0.97183098591549288},null,1990,0.69,{"$f":"L203/L207","v":0.97183098591549288},null,1990,0.69,{"$f":"P203/P207","v":0.97183098591549288},null,1990,0.69,{"$f":"T203/T207","v":0.97183098591549288},null,1990,0.69,{"$f":"X203/X207","v":0.97183098591549288},null,1990,0.69,{"$f":"AB203/AB207","v":0.97183098591549288},null,1990,0.69,{"$f":"AF203/AF207","v":0.97183098591549288},null,1990,0.69,{"$f":"AJ203/AJ207","v":0.97183098591549288},null,1990,0.64,{"$f":"AN203/AN207","v":0.94117647058823528},null,1990,0.64,{"$f":"AR203/AR207","v":0.94117647058823528},null,1990,0.64,{"$f":"AV203/AV207","v":0.94117647058823528},null,1990,0.64,{"$f":"AZ203/AZ207","v":0.94117647058823528},null,1990,0.64,{"$f":"BD203/BD207","v":0.94117647058823528},null,1990,0.64,{"$f":"BH203/BH207","v":0.94117647058823528}]
[null,null,1995,0.69499999999999995,{"$f":"D204/D207","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"H204/H207","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"L204/L207","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"P204/P207","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"T204/T207","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"X204/X207","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"AB204/AB207","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"AF204/AF207","v":0.97887323943661975},null,1995,0.69499999999999995,{"$f":"AJ204/AJ207","v":0.97887323943661975},null,1995,0.65,{"$f":"AN204/AN207","v":0.95588235294117641},null,1995,0.65,{"$f":"AR204/AR207","v":0.95588235294117641},null,1995,0.65,{"$f":"AV204/AV207","v":0.95588235294117641},null,1995,0.65,{"$f":"AZ204/AZ207","v":0.95588235294117641},null,1995,0.65,{"$f":"BD204/BD207","v":0.95588235294117641},null,1995,0.65,{"$f":"BH204/BH207","v":0.95588235294117641}]
[null,null,2000,0.7,{"$f":"D205/D207","v":0.9859154929577465},null,2000,0.7,{"$f":"H205/H207","v":0.9859154929577465},null,2000,0.7,{"$f":"L205/L207","v":0.9859154929577465},null,2000,0.7,{"$f":"P205/P207","v":0.9859154929577465},null,2000,0.7,{"$f":"T205/T207","v":0.9859154929577465},null,2000,0.7,{"$f":"X205/X207","v":0.9859154929577465},null,2000,0.7,{"$f":"AB205/AB207","v":0.9859154929577465},null,2000,0.7,{"$f":"AF205/AF207","v":0.9859154929577465},null,2000,0.7,{"$f":"AJ205/AJ207","v":0.9859154929577465},null,2000,0.66,{"$f":"AN205/AN207","v":0.97058823529411764},null,2000,0.66,{"$f":"AR205/AR207","v":0.97058823529411764},null,2000,0.66,{"$f":"AV205/AV207","v":0.97058823529411764},null,2000,0.66,{"$f":"AZ205/AZ207","v":0.97058823529411764},null,2000,0.66,{"$f":"BD205/BD207","v":0.97058823529411764},null,2000,0.66,{"$f":"BH205/BH207","v":0.97058823529411764}]
[null,null,2005,0.70499999999999996,{"$f":"D206/D207","v":0.99295774647887325},null,2005,0.70499999999999996,{"$f":"H206/H207","v":0.99295774647887325},null,2005,0.70499999999999996,{"$f":"L206/L207","v":0.99295774647887325},null,2005,0.70499999999999996,{"$f":"P206/P207","v":0.99295774647887325},null,2005,0.70499999999999996,{"$f":"T206/T207","v":0.99295774647887325},null,2005,0.70499999999999996,{"$f":"X206/X207","v":0.99295774647887325},null,2005,0.70499999999999996,{"$f":"AB206/AB207","v":0.99295774647887325},null,2005,0.70499999999999996,{"$f":"AF206/AF207","v":0.99295774647887325},null,2005,0.70499999999999996,{"$f":"AJ206/AJ207","v":0.99295774647887325},null,2005,0.67,{"$f":"AN206/AN207","v":0.98529411764705876},null,2005,0.67,{"$f":"AR206/AR207","v":0.98529411764705876},null,2005,0.67,{"$f":"AV206/AV207","v":0.98529411764705876},null,2005,0.67,{"$f":"AZ206/AZ207","v":0.98529411764705876},null,2005,0.67,{"$f":"BD206/BD207","v":0.98529411764705876},null,2005,0.67,{"$f":"BH206/BH207","v":0.98529411764705876}]
[null,null,2010,0.71,1,null,2010,0.71,1,null,2010,0.71,1,null,2010,0.71,1,null,2010,0.71,1,null,2010,0.71,1,null,2010,0.71,1,null,2010,0.71,1,null,2010,0.71,1,null,2010,0.68,1,null,2010,0.68,1,null,2010,0.68,1,null,2010,0.68,1,null,2010,0.68,1,null,2010,0.68,1]
[null,null,2015,0.73,{"$f":"D208/D207","v":1.028169014084507},null,2015,0.73,{"$f":"H208/H207","v":1.028169014084507},null,2015,0.73,{"$f":"L208/L207","v":1.028169014084507},null,2015,0.73,{"$f":"P208/P207","v":1.028169014084507},null,2015,0.73,{"$f":"T208/T207","v":1.028169014084507},null,2015,0.73,{"$f":"X208/X207","v":1.028169014084507},null,2015,0.73,{"$f":"AB208/AB207","v":1.028169014084507},null,2015,0.73,{"$f":"AF208/AF207","v":1.028169014084507},null,2015,0.73,{"$f":"AJ208/AJ207","v":1.028169014084507},null,2015,0.69,{"$f":"AN208/AN207","v":1.0147058823529411},null,2015,0.69,{"$f":"AR208/AR207","v":1.0147058823529411},null,2015,0.69,{"$f":"AV208/AV207","v":1.0147058823529411},null,2015,0.69,{"$f":"AZ208/AZ207","v":1.0147058823529411},null,2015,0.69,{"$f":"BD208/BD207","v":1.0147058823529411},null,2015,0.69,{"$f":"BH208/BH207","v":1.0147058823529411}]
[null,null,2020,0.75,{"$f":"D209/D207","v":1.0563380281690142},null,2020,0.75,{"$f":"H209/H207","v":1.0563380281690142},null,2020,0.75,{"$f":"L209/L207","v":1.0563380281690142},null,2020,0.75,{"$f":"P209/P207","v":1.0563380281690142},null,2020,0.75,{"$f":"T209/T207","v":1.0563380281690142},null,2020,0.75,{"$f":"X209/X207","v":1.0563380281690142},null,2020,0.75,{"$f":"AB209/AB207","v":1.0563380281690142},null,2020,0.75,{"$f":"AF209/AF207","v":1.0563380281690142},null,2020,0.75,{"$f":"AJ209/AJ207","v":1.0563380281690142},null,2020,0.7,{"$f":"AN209/AN207","v":1.0294117647058822},null,2020,0.7,{"$f":"AR209/AR207","v":1.0294117647058822},null,2020,0.7,{"$f":"AV209/AV207","v":1.0294117647058822},null,2020,0.7,{"$f":"AZ209/AZ207","v":1.0294117647058822},null,2020,0.7,{"$f":"BD209/BD207","v":1.0294117647058822},null,2020,0.7,{"$f":"BH209/BH207","v":1.0294117647058822}]
[]
["Shares of Gaseous Hydrogen Production Options"]
[]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input"]
[null,null,0,null,null,null,1,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,1,null,null,null,0,null,null,null,0]
[null,null,"5-year period","Share of Central G.H2 Production Between Central and Station Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock in Central Plants: NG","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock in Central Plants: Solar PV","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock in Central Plants: Nuclear TCWC","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock in Central Plants: Electrolysis (Nuclear HTGR)","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock in Central Plants: Coal","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock in Central Plants: Biomass","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock in Central Plants: Coke Oven Gas","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock at Refueling Stations: NG","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock at Refueling Stations: Electrolysis","Relative Efficiency (to yr 2010)",null,"5-year period","Share of G.H2 Feedstock at Refueling Stations: EtOH","Relative Efficiency (to yr 2010)"]
[null,null,1990,0,null,null,1990,1,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,1,null,null,1990,0,null,null,1990,0]
[null,null,1995,0,null,null,1995,1,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,1,null,null,1995,0,null,null,1995,0]
[null,null,2000,0,null,null,2000,1,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,1,null,null,2000,0,null,null,2000,0]
[null,null,2005,0,null,null,2005,1,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,1,null,null,2005,0,null,null,2005,0]
[null,null,2010,0,null,null,2010,1,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,1,null,null,2010,0,null,null,2010,0]
[null,null,2015,0,null,null,2015,1,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,1,null,null,2015,0,null,null,2015,0]
[null,null,2020,0,null,null,2020,1,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,1,null,null,2020,0,null,null,2020,0]
[]
["Shares of Liquid Hydrogen Production Options"]
[]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,1,null,null,null,1,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,1,null,null,null,0,null,null,null,0]
[null,null,"5-year period","Share of Central L.H2 Production Between Central and Station Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of L.H2 Feedstock in Central Plants: NG","Relative Efficiency (to yr 2010)",null,"5-year period","Share of L.H2 Feedstock in Central Plants: Solar PV","Relative Efficiency (to yr 2010)",null,"5-year period","Share of L.H2 Feedstock in Central Plants: Nuclear TCWC","Relative Efficiency (to yr 2010)",null,"5-year period","Share of L.H2 Feedstock in Central Plants: Electrolysis (Nuclear HTGR)","Relative Efficiency (to yr 2010)",null,"5-year period","Share of L.H2 Feedstock in Central Plants: Coal","Relative Efficiency (to yr 2010)",null,"5-year period","Share of L.H2 Feedstock in Central Plants: Biomass","Relative Efficiency (to yr 2010)",null,"5-year period","Share of L.H2 Feedstock at Refueling Stations: NG","Relative Efficiency (to yr 2010)",null,"5-year period","Share of L.H2 Feedstock at Refueling Stations: Electrolysis","Relative Efficiency (to yr 2010)",null,"5-year period","Share of L.H2 Feedstock at Refueling Stations: EtOH","Relative Efficiency (to yr 2010)"]
[null,null,1990,1,null,null,1990,1,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,1,null,null,1990,0,null,null,1990,0]
[null,null,1995,1,null,null,1995,1,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,1,null,null,1995,0,null,null,1995,0]
[null,null,2000,1,null,null,2000,1,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,1,null,null,2000,0,null,null,2000,0]
[null,null,2005,1,null,null,2005,1,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,1,null,null,2005,0,null,null,2005,0]
[null,null,2010,1,null,null,2010,1,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,1,null,null,2010,0,null,null,2010,0]
[null,null,2015,1,null,null,2015,1,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,1,null,null,2015,0,null,null,2015,0]
[null,null,2020,1,null,null,2020,1,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,1,null,null,2020,0,null,null,2020,0]
[]
["Corn and Biomass Farming"]
[null,null,9142,null,null,null,395.2,null,null,null,138.102,null,null,null,163.30799999999999,null,null,null,1094.0999999999999,null,null,null,null,null,null,null,null,null,null,null,234770,null,null,null,709,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123700,null,null,null,7000,null,null,null,100,null,null,null,200,null,null,null,null,null,null,null,95000,null,null,null,0.14000000000000001]
["Fixed (original for 2010)",null,9142,null,null,null,395.2,null,null,null,138.102,null,null,null,163.30799999999999,null,null,null,1094.0999999999999,null,null,null,null,null,null,null,null,null,null,null,234770,null,null,null,709,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123700,null,null,null,7000,null,null,null,100,null,null,null,200,null,null,null,null,null,null,null,95000,null,null,null,0.14000000000000001]
["Interpolated Default or user input",null,9608,null,null,null,423.3,null,null,null,145.80000000000001,null,null,null,151.30000000000001,null,null,null,1149.8699999999999,null,null,null,7,null,null,null,0.06,null,null,null,154754,null,null,null,2584,null,null,null,0,null,null,null,0,null,null,null,219200.00000000003,null,null,null,2743,null,null,null,913.99999999999989,null,null,null,1828,null,null,null,177700,null,null,null,7299.9999999999982,null,null,null,100,null,null,null,200,null,null,null,158,null,null,null,95000,null,null,null,0.28000000000000003,null,null,null,1,null,null,null,0.84]
[null,null,"5-year period","Corn Farming Energy Use: Btu/bushel of corn","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Corn Farming: N grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Corn Farming: P2O5 grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Corn Farming: K2O grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","CaCO3 Fertilizer Use for Corn Farming: CaCO3 grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Herbicide Use for Corn Farming: grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Insecticide Use for Corn Farming: grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Willow Farming Energy Use: Btu/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Willow Farming: N grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Willow Farming: P2O5 grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Willow Farming: K2O grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Poplar Farming Energy Use: Btu/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Poplar Farming: N grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Poplar Farming: P2O5 grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Poplar Farming: K2O grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Switchgrass Farming Energy Use: Btu/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Switchgrass Farming: N grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Switchgrass Farming: P2O5 grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Switchgrass Farming: K2O grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Corn Yield, bu/harvest acre","Relative Efficiency (to yr 2010)",null,"5-year period","Sugarcane Farming Energy Use: Btu/tonne","Relative Efficiency (to yr 2010)",null,null,"Yield of Sugarcane Straw: tonne/tonne","Relative Efficiency (to yr 2010)",null,null,"Proportion of Sugarcane Fields with Manual Cane Cutting","Relative Efficiency (to yr 2010)",null,null,"Fraction of sugarcane straw left in unburnt fields","Relative Efficiency (to yr 2010)"]
[null,null,1990,18048,{"$f":"D245/D249","v":1.8784346378018317},null,1990,597.46447545649949,{"$f":"H245/H249","v":1.4114445439558221},null,1990,235.91710349978999,{"$f":"L245/L249","v":1.6180871296281891},null,1990,290.7375842809912,{"$f":"P245/P249","v":1.9215967236020568},null,1990,1304.9150816608928,{"$f":"T245/T249","v":1.1348370525893301},null,1990,7.7777776217335104,{"$f":"X245/X249","v":1.1111110888190729},null,1990,0.06,{"$f":"AB245/AB249","v":1},null,1990,154754,{"$f":"AF245/AF249","v":1},null,1990,2584,{"$f":"AJ245/AJ249","v":1},null,1990,0,{"$f":"AN245/AN249","v":{"$error":"#DIV/0!"}},null,1990,0,{"$f":"AR245/AR249","v":{"$error":"#DIV/0!"}},null,1990,219200.00000000003,{"$f":"AV245/AV249","v":1},null,1990,2743,{"$f":"AZ245/AZ249","v":1},null,1990,913.99999999999989,{"$f":"BD245/BD249","v":1},null,1990,1828,{"$f":"BH245/BH249","v":1},null,1990,312059.58771220694,{"$f":"BL245/BL249","v":1.7561034761519805},null,1990,11090.785714285712,{"$f":"BP245/BP249","v":1.5192857142857144},null,1990,142,{"$f":"BT245/BT249","v":1.42},null,1990,226,{"$f":"BX245/BX249","v":1.1299999999999999},null,1990,106,{"$f":"CB245/CB249","v":0.67088607594936711},null,1990,41592,{"$f":"CF245/CF249","v":0.43781052631578948},null,1990,0.28000000000000003,{"$f":"CJ245/CJ249","v":1},null,1990,1,{"$f":"CN245/CN249","v":1},null,1990,1,{"$f":"CR245/CR249","v":1.1904761904761905}]
[null,null,1995,15408,{"$f":"D246/D249","v":1.6036636136552873},null,1995,535.57860956000729,{"$f":"H246/H249","v":1.2652459474604472},null,1995,198.07860518675005,{"$f":"L246/L249","v":1.3585638215826477},null,1995,238.43262941520152,{"$f":"P246/P249","v":1.5758931223741011},null,1995,1508.1411097209761,{"$f":"T246/T249","v":1.3115753169671147},null,1995,7.7777776217335104,{"$f":"X246/X249","v":1.1111110888190729},null,1995,0.06,{"$f":"AB246/AB249","v":1},null,1995,154754,{"$f":"AF246/AF249","v":1},null,1995,2584,{"$f":"AJ246/AJ249","v":1},null,1995,0,{"$f":"AN246/AN249","v":{"$error":"#DIV/0!"}},null,1995,0,{"$f":"AR246/AR249","v":{"$error":"#DIV/0!"}},null,1995,219200.00000000003,{"$f":"AV246/AV249","v":1},null,1995,2743,{"$f":"AZ246/AZ249","v":1},null,1995,913.99999999999989,{"$f":"BD246/BD249","v":1},null,1995,1828,{"$f":"BH246/BH249","v":1},null,1995,312059.58771220694,{"$f":"BL246/BL249","v":1.7561034761519805},null,1995,11090.785714285712,{"$f":"BP246/BP249","v":1.5192857142857144},null,1995,142,{"$f":"BT246/BT249","v":1.42},null,1995,226,{"$f":"BX246/BX249","v":1.1299999999999999},null,1995,118,{"$f":"CB246/CB249","v":0.74683544303797467},null,1995,41592,{"$f":"CF246/CF249","v":0.43781052631578948},null,1995,0.28000000000000003,{"$f":"CJ246/CJ249","v":1},null,1995,1,{"$f":"CN246/CN249","v":1},null,1995,1,{"$f":"CR246/CR249","v":1.1904761904761905}]
[null,null,2000,12768,{"$f":"D247/D249","v":1.3288925895087427},null,2000,474.73296717939547,{"$f":"H247/H249","v":1.1215047653659236},null,2000,168.32496013038136,{"$f":"L247/L249","v":1.1544921819642067},null,2000,197.74980369919604,{"$f":"P247/P249","v":1.3070046510191409},null,2000,1431.0959844045715,{"$f":"T247/T249","v":1.2445719815323224},null,2000,7.7777776217335104,{"$f":"X247/X249","v":1.1111110888190729},null,2000,0.06,{"$f":"AB247/AB249","v":1},null,2000,154754,{"$f":"AF247/AF249","v":1},null,2000,2584,{"$f":"AJ247/AJ249","v":1},null,2000,0,{"$f":"AN247/AN249","v":{"$error":"#DIV/0!"}},null,2000,0,{"$f":"AR247/AR249","v":{"$error":"#DIV/0!"}},null,2000,219200.00000000003,{"$f":"AV247/AV249","v":1},null,2000,2743,{"$f":"AZ247/AZ249","v":1},null,2000,913.99999999999989,{"$f":"BD247/BD249","v":1},null,2000,1828,{"$f":"BH247/BH249","v":1},null,2000,312059.58771220694,{"$f":"BL247/BL249","v":1.7561034761519805},null,2000,11090.785714285712,{"$f":"BP247/BP249","v":1.5192857142857144},null,2000,142,{"$f":"BT247/BT249","v":1.42},null,2000,226,{"$f":"BX247/BX249","v":1.1299999999999999},null,2000,135,{"$f":"CB247/CB249","v":0.85443037974683544},null,2000,41592,{"$f":"CF247/CF249","v":0.43781052631578948},null,2000,0.28000000000000003,{"$f":"CJ247/CJ249","v":1},null,2000,0.95,{"$f":"CN247/CN249","v":0.95},null,2000,1,{"$f":"CR247/CR249","v":1.1904761904761905}]
[null,null,2005,10098,{"$f":"D248/D249","v":1.0509991673605328},null,2005,436.51587511083659,{"$f":"H248/H249","v":1.0312210609752812},null,2005,155.31295906182788,{"$f":"L248/L249","v":1.0652466327971732},null,2005,180.88591235964569,{"$f":"P248/P249","v":1.1955446950406192},null,2005,1208.52575488455,{"$f":"T248/T249","v":1.0510107706823817},null,2005,7.7777776217335104,{"$f":"X248/X249","v":1.1111110888190729},null,2005,0.06,{"$f":"AB248/AB249","v":1},null,2005,154754,{"$f":"AF248/AF249","v":1},null,2005,2584,{"$f":"AJ248/AJ249","v":1},null,2005,0,{"$f":"AN248/AN249","v":{"$error":"#DIV/0!"}},null,2005,0,{"$f":"AR248/AR249","v":{"$error":"#DIV/0!"}},null,2005,219200.00000000003,{"$f":"AV248/AV249","v":1},null,2005,2743,{"$f":"AZ248/AZ249","v":1},null,2005,913.99999999999989,{"$f":"BD248/BD249","v":1},null,2005,1828,{"$f":"BH248/BH249","v":1},null,2005,312059.58771220694,{"$f":"BL248/BL249","v":1.7561034761519805},null,2005,11090.785714285712,{"$f":"BP248/BP249","v":1.5192857142857144},null,2005,142,{"$f":"BT248/BT249","v":1.42},null,2005,226,{"$f":"BX248/BX249","v":1.1299999999999999},null,2005,150,{"$f":"CB248/CB249","v":0.94936708860759489},null,2005,41592,{"$f":"CF248/CF249","v":0.43781052631578948},null,2005,0.28000000000000003,{"$f":"CJ248/CJ249","v":1},null,2005,0.9,{"$f":"CN248/CN249","v":0.9},null,2005,1,{"$f":"CR248/CR249","v":1.1904761904761905}]
[null,null,2010,{"$f":"9608","v":9608},1,null,2010,423.3,1,null,2010,145.80000000000001,1,null,2010,151.30000000000001,1,null,2010,1149.8699999999999,1,null,2010,7,1,null,2010,0.06,1,null,2010,154754,1,null,2010,2584,1,null,2010,0,1,null,2010,0,1,null,2010,219200.00000000003,1,null,2010,2743,1,null,2010,913.99999999999989,1,null,2010,1828,1,null,2010,177700,1,null,2010,7299.9999999999982,1,null,2010,100,1,null,2010,200,1,null,2010,158,1,null,2010,95000,1,null,2010,0.28000000000000003,1,null,2010,1,1,null,2010,0.84,1]
[null,null,2015,9141.5876684897466,{"$f":"D250/D249","v":0.95145583560467806},null,2015,395.17212725423195,{"$f":"H250/H249","v":0.93355097390557984},null,2015,140.60279573343817,{"$f":"L250/L249","v":0.96435388020190782},null,2015,163.75365674692551,{"$f":"P250/P249","v":1.0823110161726734},null,2015,1094.0626003074731,{"$f":"T250/T249","v":0.95146633994057861},null,2015,7,{"$f":"X250/X249","v":1},null,2015,0.06,{"$f":"AB250/AB249","v":1},null,2015,154754,{"$f":"AF250/AF249","v":1},null,2015,2584,{"$f":"AJ250/AJ249","v":1},null,2015,0,{"$f":"AN250/AN249","v":{"$error":"#DIV/0!"}},null,2015,0,{"$f":"AR250/AR249","v":{"$error":"#DIV/0!"}},null,2015,219200.00000000003,{"$f":"AV250/AV249","v":1},null,2015,2743,{"$f":"AZ250/AZ249","v":1},null,2015,913.99999999999989,{"$f":"BD250/BD249","v":1},null,2015,1828,{"$f":"BH250/BH249","v":1},null,2015,177700,{"$f":"BL250/BL249","v":1},null,2015,7299.9999999999982,{"$f":"BP250/BP249","v":1},null,2015,100,{"$f":"BT250/BT249","v":1},null,2015,200,{"$f":"BX250/BX249","v":1},null,2015,166,{"$f":"CB250/CB249","v":1.0506329113924051},null,2015,95000,{"$f":"CF250/CF249","v":1},null,2015,0.14000000000000001,{"$f":"CJ250/CJ249","v":0.5},null,2015,0.2,{"$f":"CN250/CN249","v":0.2},null,2015,0.64,{"$f":"CR250/CR249","v":0.76190476190476197}]
[null,null,2020,8697.9069968169733,{"$f":"D251/D249","v":0.90527758085105881},null,2020,375.99271978096948,{"$f":"H251/H249","v":0.88824171930302265},null,2020,133.77873572194702,{"$f":"L251/L249","v":0.91754962772254467},null,2020,155.80598561483302,{"$f":"P251/P249","v":1.029781795207092},null,2020,1040.9630242863775,{"$f":"T251/T249","v":0.90528757536623927},null,2020,7,{"$f":"X251/X249","v":1},null,2020,0.06,{"$f":"AB251/AB249","v":1},null,2020,154754,{"$f":"AF251/AF249","v":1},null,2020,2584,{"$f":"AJ251/AJ249","v":1},null,2020,0,{"$f":"AN251/AN249","v":{"$error":"#DIV/0!"}},null,2020,0,{"$f":"AR251/AR249","v":{"$error":"#DIV/0!"}},null,2020,219200.00000000003,{"$f":"AV251/AV249","v":1},null,2020,2743,{"$f":"AZ251/AZ249","v":1},null,2020,913.99999999999989,{"$f":"BD251/BD249","v":1},null,2020,1828,{"$f":"BH251/BH249","v":1},null,2020,177700,{"$f":"BL251/BL249","v":1},null,2020,7299.9999999999982,{"$f":"BP251/BP249","v":1},null,2020,100,{"$f":"BT251/BT249","v":1},null,2020,200,{"$f":"BX251/BX249","v":1},null,2020,174,{"$f":"CB251/CB249","v":1.1012658227848102},null,2020,95000,{"$f":"CF251/CF249","v":1},null,2020,0.14000000000000001,{"$f":"CJ251/CJ249","v":0.5},null,2020,0,{"$f":"CN251/CN249","v":0},null,2020,0.6,{"$f":"CR251/CR249","v":0.7142857142857143}]
[]
["Ethanol Production"]
[]
[null,null,2.65,null,null,null,2.5499999999999998,null,null,null,26856,null,null,null,45950,null,null,null,null,null,null,null,null,null,null,null,90,null,null,null,90,null,null,null,90,null,null,null,90,null,null,null,90,null,null,null,null,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,null,null,null,21.4,null,null,null,75]
["Fixed (original for 2010)",null,2.65,null,null,null,2.5499999999999998,null,null,null,26856,null,null,null,45950,null,null,null,null,null,null,null,null,null,null,null,90,null,null,null,90,null,null,null,90,null,null,null,90,null,null,null,90,null,null,null,null,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,null,null,null,21.4,null,null,null,75]
["Interpolated Default or user input",null,2.72,null,null,null,2.62,null,null,null,26856,null,null,null,47409,null,null,null,0,null,null,null,0.27500000000000002,null,null,null,80,null,null,null,80,null,null,null,80,null,null,null,80,null,null,null,80,null,null,null,80,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,205,null,null,null,87,null,null,null,87,null,null,null,91.5,null,null,null,91.5,null,null,null,91.5,null,null,null,90.37,null,null,null,95,null,null,null,95,null,null,null,55,null,null,null,55,null,null,null,1E-4,null,null,null,0,null,null,null,324.36951560431612,null,null,null,21.4,null,null,null,9.66]
[null,null,"5-year period","EtOH Yield of Corn EtOH Plant: Dry Mill, gal/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","EtOH Yield of Corn EtOH Plant: Wet Mill, gal/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Corn EtOH Plant Energy Use: Dry Mill, Btu/gal","Relative Efficiency (to yr 2010)",null,"5-year period","Corn EtOH Plant Energy Use: Wet Mill, Btu/gal","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Coal in Total Process Fuels of Corn Ethanol Plant: Dry Milling","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Coal in Total Process Fuels of Corn Ethanol Plant: Wet Milling","Relative Efficiency (to yr 2010)",null,"5-year period","EtOH Yield of Willow Fermentation EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","EtOH Yield of Poplar Fermentation EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","EtOH Yield of Switchgrass Fermentation EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","EtOH Yield of Miscanthus Fermentation EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","EtOH Yield of Corn Stover Fermentation EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","EtOH Yield of Forest Residue Fermentation EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Willow Fermentation EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Poplar Fermentation EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Switchgrass Fermentation EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Miscanthus Fermentation EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Corn Stover Fermentation EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Forest Residue Fermentation EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","EtOH Yield of Willow Gasification EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","EtOH Yield of Poplar Gasification EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","EtOH Yield of Switchgrass Gasification EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","EtOH Yield of Miscanthus Gasification EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","EtOH Yield of Corn Stover Gasification EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","EtOH Yield of Forest Residue Gasification EtOH Plant: gal/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Willow Gasification EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Poplar Gasification EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Switchgrass Gasification EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Miscanthus Gasification EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Corn Stover Gasification EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Forest Residue Gasification EtOH Plant Cogen. Electricity: kWh/dry ton","Relative Efficiency (to yr 2010)",null,"5year period","Sugarcane EtOH Plant Energy Use:  Btu/gallon","Relative Efficiency (to yr 2010)",null,"5year period","Yield of Sugarcane EtOH Plant:  gallons per wet tonne of sugarcane","Relative Efficiency (to yr 2010)",null,null,"Electricity CoProduced with Sugarcane Ethanol (kWh/wet tonne of sugarcane)","Relative Efficiency (to yr 2010)"]
[null,null,1990,2.6742205619812012,{"$f":"D259/D263","v":0.98316932425779446},null,1990,2.4904580116271973,{"$f":"H259/H263","v":0.9505564929874798},null,1990,52220,{"$f":"L259/L263","v":1.9444444444444444},null,1990,87698.9140625,{"$f":"P259/P263","v":1.8498368255500011},null,1990,0.4,null,null,1990,0.5,null,null,1990,70,{"$f":"AB259/AB263","v":0.875},null,1990,70,{"$f":"AF259/AF263","v":0.875},null,1990,70,{"$f":"AJ259/AJ263","v":0.875},null,1990,70,{"$f":"AN259/AN263","v":0.875},null,1990,70,{"$f":"AR259/AR263","v":0.875},null,1990,70,{"$f":"AV259/AV263","v":0.875},null,1990,95,{"$f":"AZ259/AZ263","v":0.46341463414634149},null,1990,95,{"$f":"BD259/BD263","v":0.46341463414634149},null,1990,52,{"$f":"BH259/BH263","v":0.25365853658536586},null,1990,52,{"$f":"BL259/BL263","v":0.25365853658536586},null,1990,52,{"$f":"BP259/BP263","v":0.25365853658536586},null,1990,95,{"$f":"BT259/BT263","v":0.46341463414634149},null,1990,82,{"$f":"BX259/BX263","v":0.94252873563218387},null,1990,82,{"$f":"CB259/CB263","v":0.94252873563218387},null,1990,85,{"$f":"CF259/CF263","v":0.92896174863387981},null,1990,85,{"$f":"CJ259/CJ263","v":0.92896174863387981},null,1990,85,{"$f":"CN259/CN263","v":0.92896174863387981},null,1990,90.4,{"$f":"CR259/CR263","v":1.0003319685736418},null,1990,95,{"$f":"CV259/CV263","v":1},null,1990,95,{"$f":"CZ259/CZ263","v":1},null,1990,55,{"$f":"DD259/DD263","v":1},null,1990,55,{"$f":"DH259/DH263","v":1},null,1990,1E-4,{"$f":"DL259/DL263","v":1},null,1990,0,{"$f":"DP259/DP263","v":{"$error":"#DIV/0!"}},null,1990,251,{"$f":"DT259/DT263","v":0.7738088443125577},null,1990,21.4,{"$f":"DX259/DX263","v":1},null,1990,10.7,{"$f":"EB259/EB263","v":1.1076604554865424}]
[null,null,1995,2.6742205619812012,{"$f":"D260/D263","v":0.98316932425779446},null,1995,2.4904580116271973,{"$f":"H260/H263","v":0.9505564929874798},null,1995,35808.00390625,{"$f":"L260/L263","v":1.3333334787850015},null,1995,61905.11328125,{"$f":"P260/P263","v":1.3057671176622583},null,1995,0.35,null,null,1995,0.5,null,null,1995,70,{"$f":"AB260/AB263","v":0.875},null,1995,70,{"$f":"AF260/AF263","v":0.875},null,1995,70,{"$f":"AJ260/AJ263","v":0.875},null,1995,70,{"$f":"AN260/AN263","v":0.875},null,1995,70,{"$f":"AR260/AR263","v":0.875},null,1995,70,{"$f":"AV260/AV263","v":0.875},null,1995,95,{"$f":"AZ260/AZ263","v":0.46341463414634149},null,1995,95,{"$f":"BD260/BD263","v":0.46341463414634149},null,1995,52,{"$f":"BH260/BH263","v":0.25365853658536586},null,1995,52,{"$f":"BL260/BL263","v":0.25365853658536586},null,1995,52,{"$f":"BP260/BP263","v":0.25365853658536586},null,1995,95,{"$f":"BT260/BT263","v":0.46341463414634149},null,1995,83,{"$f":"BX260/BX263","v":0.95402298850574707},null,1995,83,{"$f":"CB260/CB263","v":0.95402298850574707},null,1995,87,{"$f":"CF260/CF263","v":0.95081967213114749},null,1995,87,{"$f":"CJ260/CJ263","v":0.95081967213114749},null,1995,87,{"$f":"CN260/CN263","v":0.95081967213114749},null,1995,90.4,{"$f":"CR260/CR263","v":1.0003319685736418},null,1995,95,{"$f":"CV260/CV263","v":1},null,1995,95,{"$f":"CZ260/CZ263","v":1},null,1995,55,{"$f":"DD260/DD263","v":1},null,1995,55,{"$f":"DH260/DH263","v":1},null,1995,1E-4,{"$f":"DL260/DL263","v":1},null,1995,0,{"$f":"DP260/DP263","v":{"$error":"#DIV/0!"}},null,1995,251,{"$f":"DT260/DT263","v":0.7738088443125577},null,1995,21.4,{"$f":"DX260/DX263","v":1},null,1995,10.7,{"$f":"EB260/EB263","v":1.1076604554865424}]
[null,null,2000,2.7256481647491455,{"$f":"D261/D263","v":1.002076531157774},null,2000,2.5402672290802002,{"$f":"H261/H263","v":0.96956764468709922},null,2000,27602,{"$f":"L261/L263","v":1.0277777777777777},null,2000,47666.9375,{"$f":"P261/P263","v":1.0054406863675673},null,2000,0.3,null,null,2000,0.4,null,null,2000,70,{"$f":"AB261/AB263","v":0.875},null,2000,70,{"$f":"AF261/AF263","v":0.875},null,2000,70,{"$f":"AJ261/AJ263","v":0.875},null,2000,70,{"$f":"AN261/AN263","v":0.875},null,2000,70,{"$f":"AR261/AR263","v":0.875},null,2000,70,{"$f":"AV261/AV263","v":0.875},null,2000,95,{"$f":"AZ261/AZ263","v":0.46341463414634149},null,2000,95,{"$f":"BD261/BD263","v":0.46341463414634149},null,2000,52,{"$f":"BH261/BH263","v":0.25365853658536586},null,2000,52,{"$f":"BL261/BL263","v":0.25365853658536586},null,2000,52,{"$f":"BP261/BP263","v":0.25365853658536586},null,2000,95,{"$f":"BT261/BT263","v":0.46341463414634149},null,2000,84,{"$f":"BX261/BX263","v":0.96551724137931039},null,2000,84,{"$f":"CB261/CB263","v":0.96551724137931039},null,2000,89,{"$f":"CF261/CF263","v":0.97267759562841527},null,2000,89,{"$f":"CJ261/CJ263","v":0.97267759562841527},null,2000,89,{"$f":"CN261/CN263","v":0.97267759562841527},null,2000,90.4,{"$f":"CR261/CR263","v":1.0003319685736418},null,2000,95,{"$f":"CV261/CV263","v":1},null,2000,95,{"$f":"CZ261/CZ263","v":1},null,2000,55,{"$f":"DD261/DD263","v":1},null,2000,55,{"$f":"DH261/DH263","v":1},null,2000,1E-4,{"$f":"DL261/DL263","v":1},null,2000,0,{"$f":"DP261/DP263","v":{"$error":"#DIV/0!"}},null,2000,251,{"$f":"DT261/DT263","v":0.7738088443125577},null,2000,21.4,{"$f":"DX261/DX263","v":1},null,2000,10.7,{"$f":"EB261/EB263","v":1.1076604554865424}]
[null,null,2005,2.7359335422515869,{"$f":"D262/D263","v":1.0058579199454363},null,2005,2.5502290725708008,{"$f":"H262/H263","v":0.97336987502702321},null,2005,27229.001953125,{"$f":"L262/L263","v":1.0138889616147229},null,2005,47460.5859375,{"$f":"P262/P263","v":1.0010881043156363},null,2005,0.2,null,null,2005,0.4,null,null,2005,70,{"$f":"AB262/AB263","v":0.875},null,2005,70,{"$f":"AF262/AF263","v":0.875},null,2005,70,{"$f":"AJ262/AJ263","v":0.875},null,2005,70,{"$f":"AN262/AN263","v":0.875},null,2005,70,{"$f":"AR262/AR263","v":0.875},null,2005,70,{"$f":"AV262/AV263","v":0.875},null,2005,95,{"$f":"AZ262/AZ263","v":0.46341463414634149},null,2005,95,{"$f":"BD262/BD263","v":0.46341463414634149},null,2005,52,{"$f":"BH262/BH263","v":0.25365853658536586},null,2005,52,{"$f":"BL262/BL263","v":0.25365853658536586},null,2005,52,{"$f":"BP262/BP263","v":0.25365853658536586},null,2005,95,{"$f":"BT262/BT263","v":0.46341463414634149},null,2005,85,{"$f":"BX262/BX263","v":0.97701149425287359},null,2005,85,{"$f":"CB262/CB263","v":0.97701149425287359},null,2005,90,{"$f":"CF262/CF263","v":0.98360655737704916},null,2005,90,{"$f":"CJ262/CJ263","v":0.98360655737704916},null,2005,90,{"$f":"CN262/CN263","v":0.98360655737704916},null,2005,90.4,{"$f":"CR262/CR263","v":1.0003319685736418},null,2005,95,{"$f":"CV262/CV263","v":1},null,2005,95,{"$f":"CZ262/CZ263","v":1},null,2005,55,{"$f":"DD262/DD263","v":1},null,2005,55,{"$f":"DH262/DH263","v":1},null,2005,1E-4,{"$f":"DL262/DL263","v":1},null,2005,0,{"$f":"DP262/DP263","v":{"$error":"#DIV/0!"}},null,2005,251,{"$f":"DT262/DT263","v":0.7738088443125577},null,2005,21.4,{"$f":"DX262/DX263","v":1},null,2005,10.7,{"$f":"EB262/EB263","v":1.1076604554865424}]
[null,null,2010,{"$f":"'T1 Calculator'!B14","v":2.72},1,null,2010,2.62,1,null,2010,26856,1,null,2010,47409,1,null,2010,0,null,null,2010,0.27500000000000002,null,null,2010,80,1,null,2010,80,1,null,2010,80,1,null,2010,80,1,null,2010,80,1,null,2010,80,1,null,2010,205,1,null,2010,205,1,null,2010,205,1,null,2010,205,1,null,2010,205,1,null,2010,205,1,null,2010,87,1,null,2010,87,1,null,2010,91.5,1,null,2010,91.5,1,null,2010,91.5,1,null,2010,90.37,1,null,2010,95,1,null,2010,95,1,null,2010,55,1,null,2010,55,1,null,2010,1E-4,1,null,2010,0,1,null,2010,{"$f":"'T1 Calculator'!E133","v":324.36951560431612},1,null,2010,{"$f":"'T1 Calculator'!B131","v":21.4},1,null,2010,{"$f":"IF('T1 Calculator'!Q3=\"Sugarcane production\",'T1 Calculator'!E168,IF('T1 Calculator'!Q3=\"Molasses production\",'T1 Calculator'!E214,20.54))","v":9.66},1]
[null,null,2015,2.8593590259552002,{"$f":"D264/D263","v":1.0512349360129412},null,2015,2.6697709560394287,{"$f":"H264/H263","v":1.0189965481066521},null,2015,26856,{"$f":"L264/L263","v":1},null,2015,47409,{"$f":"P264/P263","v":1},null,2015,0.08,null,null,2015,0.27500000000000002,null,null,2015,85,{"$f":"AB264/AB263","v":1.0625},null,2015,85,{"$f":"AF264/AF263","v":1.0625},null,2015,85,{"$f":"AJ264/AJ263","v":1.0625},null,2015,85,{"$f":"AN264/AN263","v":1.0625},null,2015,85,{"$f":"AR264/AR263","v":1.0625},null,2015,85,{"$f":"AV264/AV263","v":1.0625},null,2015,205,{"$f":"AZ264/AZ263","v":1},null,2015,205,{"$f":"BD264/BD263","v":1},null,2015,205,{"$f":"BH264/BH263","v":1},null,2015,205,{"$f":"BL264/BL263","v":1},null,2015,205,{"$f":"BP264/BP263","v":1},null,2015,205,{"$f":"BT264/BT263","v":1},null,2015,87,{"$f":"BX264/BX263","v":1},null,2015,87,{"$f":"CB264/CB263","v":1},null,2015,91.5,{"$f":"CF264/CF263","v":1},null,2015,91.5,{"$f":"CJ264/CJ263","v":1},null,2015,91.5,{"$f":"CN264/CN263","v":1},null,2015,102,{"$f":"CR264/CR263","v":1.1286931503817639},null,2015,95,{"$f":"CV264/CV263","v":1},null,2015,95,{"$f":"CZ264/CZ263","v":1},null,2015,55,{"$f":"DD264/DD263","v":1},null,2015,55,{"$f":"DH264/DH263","v":1},null,2015,1E-4,{"$f":"DL264/DL263","v":1},null,2015,0,{"$f":"DP264/DP263","v":{"$error":"#DIV/0!"}},null,2015,300,{"$f":"DT264/DT263","v":0.92487112866042753},null,2015,21.4,{"$f":"DX264/DX263","v":1},null,2015,75,{"$f":"EB264/EB263","v":7.7639751552795033}]
[null,null,2020,2.9313571453094482,{"$f":"D265/D263","v":1.0777048328343559},null,2020,2.7395038604736328,{"$f":"H265/H263","v":1.0456121604861193},null,2020,26856,{"$f":"L265/L263","v":1},null,2020,47409,{"$f":"P265/P263","v":1},null,2020,0.08,null,null,2020,0.27500000000000002,null,null,2020,90,{"$f":"AB265/AB263","v":1.125},null,2020,90,{"$f":"AF265/AF263","v":1.125},null,2020,90,{"$f":"AJ265/AJ263","v":1.125},null,2020,90,{"$f":"AN265/AN263","v":1.125},null,2020,90,{"$f":"AR265/AR263","v":1.125},null,2020,90,{"$f":"AV265/AV263","v":1.125},null,2020,205,{"$f":"AZ265/AZ263","v":1},null,2020,205,{"$f":"BD265/BD263","v":1},null,2020,205,{"$f":"BH265/BH263","v":1},null,2020,205,{"$f":"BL265/BL263","v":1},null,2020,205,{"$f":"BP265/BP263","v":1},null,2020,205,{"$f":"BT265/BT263","v":1},null,2020,87,{"$f":"BX265/BX263","v":1},null,2020,87,{"$f":"CB265/CB263","v":1},null,2020,91.5,{"$f":"CF265/CF263","v":1},null,2020,91.5,{"$f":"CJ265/CJ263","v":1},null,2020,91.5,{"$f":"CN265/CN263","v":1},null,2020,113.63,{"$f":"CR265/CR263","v":1.2573863007635275},null,2020,95,{"$f":"CV265/CV263","v":1},null,2020,95,{"$f":"CZ265/CZ263","v":1},null,2020,55,{"$f":"DD265/DD263","v":1},null,2020,55,{"$f":"DH265/DH263","v":1},null,2020,1E-4,{"$f":"DL265/DL263","v":1},null,2020,0,{"$f":"DP265/DP263","v":{"$error":"#DIV/0!"}},null,2020,300,{"$f":"DT265/DT263","v":0.92487112866042753},null,2020,21.4,{"$f":"DX265/DX263","v":1},null,2020,100,{"$f":"EB265/EB263","v":10.351966873706004}]
[]
["Shares of Ethanol Production"]
[]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,0.88599997758865356,null,null,null,1,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0]
[null,null,"5-year period","Share of Dry Mill Corn EtOH Production Between Dry and Wet Corn EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Corn EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Willow EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Poplar EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Switchgrass EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Miscanthus EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Corn Stover EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Forest Residue EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Sorghum EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.30377143621444702,null,null,1990,1,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0]
[null,null,1995,0.3341485857963562,null,null,1995,1,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0,null,null,1995,0]
[null,null,2000,0.67842286825180054,null,null,2000,1,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0]
[null,null,2005,0.81005716323852539,null,null,2005,1,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0]
[null,null,2010,0.88599997758865356,null,null,2010,1,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0,null,null,2010,0]
[null,null,2015,0.88599997758865356,null,null,2015,1,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,0,null,null,2015,0]
[null,null,2020,0.91131424903869629,null,null,2020,1,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,0,null,null,2020,0]
[]
["Soybeans to Biodiesel "]
[]
[]
["Interpolated Default or user input",null,16718,null,null,null,49.9,null,null,null,206.7,null,null,null,344.4,null,null,null,0,null,null,null,20.7,null,null,null,0.63,null,null,null,3687]
[null,null,"5-year period","Soy Bean Farming Energy Use: Btu/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Soybean Farming: N grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Soybean Farming: P2O5 grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Soybean Farming: K2O grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","CaCO3 Fertilizer Use for Soybean Farming: CaO grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Herbicide Use for Soybean Farming: grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Pesticide Use for Soybean Farming: grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Soy Oil Extraction Energy Use: Btu/lb of soyoil","Relative Efficiency (to yr 2010)"]
[null,null,1990,21310.484375,{"$f":"D286/D290","v":1.2747029773298242},null,1990,44.037586212158203,{"$f":"H286/H290","v":0.88251675775868144},null,1990,147.83659362792969,{"$f":"L286/L290","v":0.71522299771615716},null,1990,333.54681396484375,{"$f":"P286/P290","v":0.96848668398618987},null,1990,0,{"$f":"T286/T290","v":{"$error":"#DIV/0!"}},null,1990,14.44357967376709,{"$f":"X286/X290","v":0.69775747216266137},null,1990,0.2387368232011795,{"$f":"AB286/AB290","v":0.37894733841457062},null,1990,4101.927734375,{"$f":"AF286/AF290","v":1.1125380348182805}]
[null,null,1995,21310.484375,{"$f":"D287/D290","v":1.2747029773298242},null,1995,39.301467895507813,{"$f":"H287/H290","v":0.78760456704424475},null,1995,106.86103057861328,{"$f":"L287/L290","v":0.5169861179420091},null,1995,245.10636901855469,{"$f":"P287/P290","v":0.71169096695283018},null,1995,0,{"$f":"T287/T290","v":{"$error":"#DIV/0!"}},null,1995,14.44357967376709,{"$f":"X287/X290","v":0.69775747216266137},null,1995,0.2387368232011795,{"$f":"AB287/AB290","v":0.37894733841457062},null,1995,4040.705078125,{"$f":"AF287/AF290","v":1.0959330290547871}]
[null,null,2000,21310.484375,{"$f":"D288/D290","v":1.2747029773298242},null,2000,40.797080993652344,{"$f":"H288/H290","v":0.81757677341988666},null,2000,115.94867706298828,{"$f":"L288/L290","v":0.56095150973869512},null,2000,245.480712890625,{"$f":"P288/P290","v":0.71277791199368468},null,2000,0,{"$f":"T288/T290","v":{"$error":"#DIV/0!"}},null,2000,14.44357967376709,{"$f":"X288/X290","v":0.69775747216266137},null,2000,0.2387368232011795,{"$f":"AB288/AB290","v":0.37894733841457062},null,2000,3991.114501953125,{"$f":"AF288/AF290","v":1.0824829134670804}]
[null,null,2005,21310.484375,{"$f":"D289/D290","v":1.2747029773298242},null,2005,47.114851395705955,{"$f":"H289/H290","v":0.94418539871154217},null,2005,153.39218742072305,{"$f":"L289/L290","v":0.74210056807316427},null,2005,257.24923998363187,{"$f":"P289/P290","v":0.7469490127283156},null,2005,0,{"$f":"T289/T290","v":{"$error":"#DIV/0!"}},null,2005,14.44357967376709,{"$f":"X289/X290","v":0.69775747216266137},null,2005,0.2387368232011795,{"$f":"AB289/AB290","v":0.37894733841457062},null,2005,3795.813720703125,{"$f":"AF289/AF290","v":1.0295128073509967}]
[null,null,2010,16718,1,null,2010,49.9,1,null,2010,206.7,1,null,2010,344.4,1,null,2010,0,1,null,2010,20.7,1,null,2010,0.63,1,null,2010,3687,1]
[null,null,2015,16559.729325985903,{"$f":"D291/D290","v":0.99053291817118694},null,2015,30.932489878542505,{"$f":"H291/H290","v":0.61988957672429867},null,2015,113.41912955465585,{"$f":"L291/L290","v":0.54871373756485664},null,2015,209.96599190283399,{"$f":"P291/P290","v":0.60965735163424506},null,2015,0,{"$f":"T291/T290","v":{"$error":"#DIV/0!"}},null,2015,14.997570850202429,{"$f":"X291/X290","v":0.72452033092765356},null,2015,0.37493927125506066,{"$f":"AB291/AB290","v":0.59514170040485814},null,2015,3550.922607421875,{"$f":"AF291/AF290","v":0.96309265186381199}]
[null,null,2020,16559.729325985903,{"$f":"D292/D290","v":0.99053291817118694},null,2020,30.932489878542505,{"$f":"H292/H290","v":0.61988957672429867},null,2020,113.41912955465585,{"$f":"L292/L290","v":0.54871373756485664},null,2020,209.96599190283399,{"$f":"P292/P290","v":0.60965735163424506},null,2020,0,{"$f":"T292/T290","v":{"$error":"#DIV/0!"}},null,2020,14.997570850202429,{"$f":"X292/X290","v":0.72452033092765356},null,2020,0.37493927125506066,{"$f":"AB292/AB290","v":0.59514170040485814},null,2020,3550.922607421875,{"$f":"AF292/AF290","v":0.96309265186381199}]
[]
["Electricity Genreation Efficiencies"]
[null,null,0.32900000000000001,null,null,null,0.36799999999999999,null,null,null,0.311,null,null,null,0.32400000000000001,null,null,null,0.34799999999999998,null,null,null,0.47299999999999998,null,null,null,0.32700000000000001,null,null,null,0.34699999999999998,null,null,null,0.46700000000000003,null,null,null,0.219,null,null,null,0.39100000000000001]
["Fixed (original for 2010)",null,0.32900000000000001,null,null,null,0.36799999999999999,null,null,null,0.311,null,null,null,0.32400000000000001,null,null,null,0.34799999999999998,null,null,null,0.47299999999999998,null,null,null,0.32700000000000001,null,null,null,0.34699999999999998,null,null,null,0.46700000000000003,null,null,null,0.219,null,null,null,0.39100000000000001]
["Interpolated Default or user input",null,0.32300000000000001,null,null,null,0.36299999999999999,null,null,null,0.29399999999999998,null,null,null,0.32300000000000001,null,null,null,0.316,null,null,null,0.50600000000000001,null,null,null,0.32800000000000001,null,null,null,0.34699999999999998,null,null,null,0.34799999999999998,null,null,null,0.219,null,null,null,0.34799999999999998,null,null,null,6.9260000000000002,null,null,null,8.7040000000000006]
[null,null,"5-year period","Residual Oil-Fired Power Plants (Steam Turbine)","Relative Efficiency (to yr 2010)",null,"5-year period","Residual Oil-Fired Power Plants (Internal Combustion Engine)","Relative Efficiency (to yr 2010)",null,"5-year period","Residual Oil-Fired Power Plants (Gas Turbine)","Relative Efficiency (to yr 2010)",null,"5-year period","Natural Gas-Fired Power Plants (Steam Turbine)","Relative Efficiency (to yr 2010)",null,"5-year period","Natural Gas-Fired Power Plants (Simple Cycle Gas Turbine)","Relative Efficiency (to yr 2010)",null,"5-year period","Natural Gas-Fired Power Plants (Combined Cycle Gas Turbine)","Relative Efficiency (to yr 2010)",null,"5-year period","Natural Gas-Fired Power Plants (Internal Combustion Engine)","Relative Efficiency (to yr 2010)",null,"5-year period","Coal-Fired Power Plants (Steam Turbine)","Relative Efficiency (to yr 2010)",null,"5-year period","Coal-Fired Power Plants (Integrated Gasification Combined Cycle)","Relative Efficiency (to yr 2010)",null,"5-year period","Biomass-Fired Power Plants (Utility Boiler)","Relative Efficiency (to yr 2010)",null,"5-year period","Biomass-Fired Power Plants (Integrated Gasification Combined Cycle)","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Intensity of Light Water Reactor Power Plant (MWh/g of U-235)","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Intensity of High-Temperature, Gas-Cooled Reactor Power Plant (MWh/g of U-235)","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.32300000000000001,{"$f":"D299/D303","v":1},null,1990,0.36299999999999999,{"$f":"H299/H303","v":1},null,1990,0.29399999999999998,{"$f":"L299/L303","v":1},null,1990,0.32300000000000001,{"$f":"P299/P303","v":1},null,1990,0.31,{"$f":"T299/T303","v":0.98101265822784811},null,1990,0.45,{"$f":"X299/X303","v":0.88932806324110669},null,1990,0.32800000000000001,{"$f":"AB299/AB303","v":1},null,1990,0.32,{"$f":"AF299/AF303","v":0.92219020172910671},null,1990,0.34799999999999998,{"$f":"AJ299/AJ303","v":1},null,1990,0.20799999999999999,{"$f":"AN299/AN303","v":0.94977168949771684},null,1990,0.34799999999999998,{"$f":"AR299/AR303","v":1},null,1990,6.9260000000000002,{"$f":"AV299/AV303","v":1},null,1990,8.7040000000000006,{"$f":"AZ299/AZ303","v":1}]
[null,null,1995,0.32300000000000001,{"$f":"D300/D303","v":1},null,1995,0.36299999999999999,{"$f":"H300/H303","v":1},null,1995,0.29399999999999998,{"$f":"L300/L303","v":1},null,1995,0.32300000000000001,{"$f":"P300/P303","v":1},null,1995,0.31,{"$f":"T300/T303","v":0.98101265822784811},null,1995,0.45,{"$f":"X300/X303","v":0.88932806324110669},null,1995,0.32800000000000001,{"$f":"AB300/AB303","v":1},null,1995,0.33,{"$f":"AF300/AF303","v":0.95100864553314135},null,1995,0.34799999999999998,{"$f":"AJ300/AJ303","v":1},null,1995,0.20799999999999999,{"$f":"AN300/AN303","v":0.94977168949771684},null,1995,0.34799999999999998,{"$f":"AR300/AR303","v":1},null,1995,6.9260000000000002,{"$f":"AV300/AV303","v":1},null,1995,8.7040000000000006,{"$f":"AZ300/AZ303","v":1}]
[null,null,2000,0.32300000000000001,{"$f":"D301/D303","v":1},null,2000,0.36299999999999999,{"$f":"H301/H303","v":1},null,2000,0.29399999999999998,{"$f":"L301/L303","v":1},null,2000,0.32300000000000001,{"$f":"P301/P303","v":1},null,2000,0.316,{"$f":"T301/T303","v":1},null,2000,0.47,{"$f":"X301/X303","v":0.92885375494071143},null,2000,0.32800000000000001,{"$f":"AB301/AB303","v":1},null,2000,0.33500000000000002,{"$f":"AF301/AF303","v":0.96541786743515867},null,2000,0.34799999999999998,{"$f":"AJ301/AJ303","v":1},null,2000,0.20799999999999999,{"$f":"AN301/AN303","v":0.94977168949771684},null,2000,0.34799999999999998,{"$f":"AR301/AR303","v":1},null,2000,6.9260000000000002,{"$f":"AV301/AV303","v":1},null,2000,8.7040000000000006,{"$f":"AZ301/AZ303","v":1}]
[null,null,2005,0.32300000000000001,{"$f":"D302/D303","v":1},null,2005,0.36299999999999999,{"$f":"H302/H303","v":1},null,2005,0.29399999999999998,{"$f":"L302/L303","v":1},null,2005,0.32300000000000001,{"$f":"P302/P303","v":1},null,2005,0.316,{"$f":"T302/T303","v":1},null,2005,0.498,{"$f":"X302/X303","v":0.98418972332015808},null,2005,0.32800000000000001,{"$f":"AB302/AB303","v":1},null,2005,0.34,{"$f":"AF302/AF303","v":0.97982708933717588},null,2005,0.34799999999999998,{"$f":"AJ302/AJ303","v":1},null,2005,0.20799999999999999,{"$f":"AN302/AN303","v":0.94977168949771684},null,2005,0.34799999999999998,{"$f":"AR302/AR303","v":1},null,2005,6.9260000000000002,{"$f":"AV302/AV303","v":1},null,2005,8.7040000000000006,{"$f":"AZ302/AZ303","v":1}]
[null,null,2010,0.32300000000000001,1,null,2010,0.36299999999999999,1,null,2010,0.29399999999999998,1,null,2010,0.32300000000000001,1,null,2010,0.316,1,null,2010,0.50600000000000001,1,null,2010,0.32800000000000001,1,null,2010,0.34699999999999998,1,null,2010,0.34799999999999998,1,null,2010,0.219,1,null,2010,0.34799999999999998,1,null,2010,6.9260000000000002,1,null,2010,8.7040000000000006,1]
[null,null,2015,0.35,{"$f":"D304/D303","v":1.0835913312693497},null,2015,0.38,{"$f":"H304/H303","v":1.0468319559228652},null,2015,0.32,{"$f":"L304/L303","v":1.08843537414966},null,2015,0.34,{"$f":"P304/P303","v":1.0526315789473684},null,2015,0.34,{"$f":"T304/T303","v":1.0759493670886076},null,2015,0.55000000000000004,{"$f":"X304/X303","v":1.0869565217391306},null,2015,0.34,{"$f":"AB304/AB303","v":1.0365853658536586},null,2015,0.36,{"$f":"AF304/AF303","v":1.0374639769452449},null,2015,0.4,{"$f":"AJ304/AJ303","v":1.149425287356322},null,2015,0.22,{"$f":"AN304/AN303","v":1.004566210045662},null,2015,0.4,{"$f":"AR304/AR303","v":1.149425287356322},null,2015,6.9260000000000002,{"$f":"AV304/AV303","v":1},null,2015,8.7040000000000006,{"$f":"AZ304/AZ303","v":1}]
[null,null,2020,0.37,{"$f":"D305/D303","v":1.1455108359133126},null,2020,0.4,{"$f":"H305/H303","v":1.1019283746556474},null,2020,0.34,{"$f":"L305/L303","v":1.1564625850340138},null,2020,0.36,{"$f":"P305/P303","v":1.1145510835913313},null,2020,0.36,{"$f":"T305/T303","v":1.1392405063291138},null,2020,0.6,{"$f":"X305/X303","v":1.1857707509881423},null,2020,0.36,{"$f":"AB305/AB303","v":1.097560975609756},null,2020,0.38,{"$f":"AF305/AF303","v":1.0951008645533142},null,2020,0.45,{"$f":"AJ305/AJ303","v":1.2931034482758621},null,2020,0.25,{"$f":"AN305/AN303","v":1.1415525114155252},null,2020,0.45,{"$f":"AR305/AR303","v":1.2931034482758621},null,2020,6.9260000000000002,{"$f":"AV305/AV303","v":1},null,2020,8.7040000000000006,{"$f":"AZ305/AZ303","v":1}]
[]
["Generation Technology Shares in Power Plants"]
[]
[]
[]
[null,null,0.77200000000000002,null,null,null,0.182,null,null,null,0.82099999999999995,null,null,null,5.5E-2,null,null,null,0.115,null,null,null,1E-3,null,null,null,0]
[null,null,"5-year period","Residual Oil Steam Turbine Share of Total Residual Oil Power Plant Capacity","Relative Efficiency (to yr 2010)",null,"5-year period","Residual Oil Gas Turbine Share of Total Residual Oil Power Plant Capacity","Relative Efficiency (to yr 2010)",null,"5-year period","NG CC Share of Total NG Power Plant Capacity","Relative Efficiency (to yr 2010)",null,"5-year period","NG Simple-Cylce Gas Turbine Share of Total NG Power Plant Capacity","Relative Efficiency (to yr 2010)",null,"5-year period","NG Steam Turbine Share of Total NG Power Plant Capacity","Relative Efficiency (to yr 2010)",null,"5-year period","IGCC share of Total Coal Power Plant Capacity","Relative Efficiency (to yr 2010)",null,"5-year period","IGCC share of Total Biomass Power Plant Capacity","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.77200000000000002,null,null,1990,0.182,null,null,1990,0.05,null,null,1990,0.3,null,null,1990,0.115,null,null,1990,0,null,null,1990,0]
[null,null,1995,0.77200000000000002,null,null,1995,0.182,null,null,1995,0.1,null,null,1995,0.34,null,null,1995,0.115,null,null,1995,0,null,null,1995,0]
[null,null,2000,0.77200000000000002,null,null,2000,0.182,null,null,2000,0.2,null,null,2000,0.36,null,null,2000,0.115,null,null,2000,0,null,null,2000,0]
[null,null,2005,0.77200000000000002,null,null,2005,0.182,null,null,2005,0.41,null,null,2005,0.36,null,null,2005,0.115,null,null,2005,0,null,null,2005,0]
[null,null,2010,0.77200000000000002,null,null,2010,0.182,null,null,2010,0.82099999999999995,null,null,2010,5.5E-2,null,null,2010,0.115,null,null,2010,1E-3,null,null,2010,0]
[null,null,2015,0.77200000000000002,null,null,2015,0.182,null,null,2015,0.84199999999999997,null,null,2015,6.0999999999999999E-2,null,null,2015,8.7999999999999995E-2,null,null,2015,0.01,null,null,2015,0.01]
[null,null,2020,0.77200000000000002,null,null,2020,0.182,null,null,2020,0.878,null,null,2020,6.2E-2,null,null,2020,5.0999999999999997E-2,null,null,2020,0.03,null,null,2020,0.03]
[]
["Electric Generation Mixes"]
[null,null,"1-U.S. Mix: Transportation Use ",null,null,null,null,null,null,null,"1-U.S. Mix: Stationary Use"]
[null,null,"Marginal",8.7999999999999995E-2,0.49719999999999998,0.24379999999999999,0,1.67E-2,{"$f":"1-SUM(D323:H323)","v":0.15429999999999999},null,"Marginal",8.7999999999999995E-2,0.49719999999999998,0.24379999999999999,0,1.67E-2,{"$f":"1-SUM(L323:P323)","v":0.15429999999999999},null,"3-CAMX Mix: Transportation Use ",null,null,null,null,null,null,null,"3-CAMX Mix: Stationary Use",null,null,null,null,null,null,null,"4-NWPP Mix: Transportation Use ",null,null,null,null,null,null,null,"4-NWPP Mix: Stationary Use",null,null,null,null,null,null,null,"5-AZNM Mix: Transportation Use ",null,null,null,null,null,null,null,"5-AZNM Mix: Stationary Use",null,null,null,null,null,null,null,"6-RMPA Mix: Transportation Use ",null,null,null,null,null,null,null,"6-RMPA Mix: Stationary Use",null,null,null,null,null,null,null,"7-MROW Mix: Transportation Use ",null,null,null,null,null,null,null,"7-MROW  Mix: Stationary Use",null,null,null,null,null,null,null,"8-SPNO Mix: Transportation Use ",null,null,null,null,null,null,null,"8-SPNO Mix: Stationary Use",null,null,"(other regions start at row 337 below) ",null,null,null,null,"15-RFCW Mix: Transportation Use",null,null,null,null,null,null,null,"15-RFCW Mix: Stationary Use",null,null,null,null,null,null,null,"16-SRTV Mix: Transportation Use",null,null,null,null,null,null,null,"16-SRTV Mix: Stationary Use",null,null,null,null,null,null,null,"17-SRSO Mix: Transportation Use",null,null,null,null,null,null,null,"17-SRSO Mix: Stationary Use",null,null,null,null,null,null,null,"18-NEWE Mix: Transportation Use",null,null,null,null,null,null,null,"18-NEWE Mix: Stationary Use",null,null,null,null,null,null,null,"19-NYUP Mix: Transportation Use",null,null,null,null,null,null,null,"19-NYUP Mix: Stationary Use",null,null,null,null,null,null,null,"20-RFCE Mix: Transportation Use",null,null,null,null,null,null,null,"20-RFCE Mix: Stationary Use",null,null,null,null,null,null,null,"21-NYLI Mix: Transportation Use",null,null,null,null,null,null,null,"21-NYLI Mix: Stationary Use",null,null,null,null,null,null,null,"22-NYCW Mix: Transportation Use",null,null,null,null,null,null,null,"22-NYCW Mix: Stationary Use",null,null,null,null,null,null,null,"23-SRVC Mix: Transportation Use",null,null,null,null,null,null,null,"23-SRVC Mix: Stationary Use",null,null,null,null,null,null,null,"24-FRCC Mix: Transportation Use",null,null,null,null,null,null,null,"24-FRCC Mix: Stationary Use"]
["Fixed (original for 2010)",null,"Average",8.7999999999999995E-2,0.26450000000000001,0.36959999999999998,0.15190000000000001,1.5800000000000002E-2,{"$f":"1-SUM(D324:H324)","v":0.11019999999999996},null,"Average",8.7999999999999995E-2,0.26450000000000001,0.36959999999999998,0.15190000000000001,1.5800000000000002E-2,{"$f":"1-SUM(L324:P324)","v":0.11019999999999996}]
["Interpolated Default or user input",null,"Default",1.37E-2,0.24079999999999999,0.44769999999999999,0.1956,1.3599999999999999E-2,{"$f":"1-SUM(D325:H325)","v":8.8600000000000123E-2},null,null,1.37E-2,0.24079999999999999,0.44769999999999999,0.1956,1.3599999999999999E-2,{"$f":"1-SUM(L325:P325)","v":8.8600000000000123E-2},null,null,1.38E-2,0.50749999999999995,7.1499999999999994E-2,0.15179999999999999,2.6200000000000001E-2,{"$f":"1-SUM(T325:X325)","v":0.22920000000000007},null,null,1.38E-2,0.50749999999999995,7.1499999999999994E-2,0.15179999999999999,2.6200000000000001E-2,{"$f":"1-SUM(AB325:AF325)","v":0.22920000000000007},null,null,4.7000000000000002E-3,0.14460000000000001,0.313,3.4500000000000003E-2,1.24E-2,{"$f":"1-SUM(AJ325:AN325)","v":0.49080000000000001},null,null,4.7000000000000002E-3,0.14460000000000001,0.313,3.4500000000000003E-2,1.24E-2,{"$f":"1-SUM(AR325:AV325)","v":0.49080000000000001},null,null,6.9999999999999999E-4,0.33400000000000002,0.39450000000000002,0.17499999999999999,3.3999999999999998E-3,{"$f":"1-SUM(AZ325:BD325)","v":9.2399999999999927E-2},null,null,6.9999999999999999E-4,0.33400000000000002,0.39450000000000002,0.17499999999999999,3.3999999999999998E-3,{"$f":"1-SUM(BH325:BL325)","v":9.2399999999999927E-2},null,null,4.0000000000000002E-4,0.17230000000000001,0.73,0,8.9999999999999998E-4,{"$f":"1-SUM(BP325:BT325)","v":9.639999999999993E-2},null,null,4.0000000000000002E-4,0.17230000000000001,0.73,0,8.9999999999999998E-4,{"$f":"1-SUM(BX325:CB325)","v":9.639999999999993E-2},null,null,2.8E-3,3.3399999999999999E-2,0.65259999999999996,0.14230000000000001,1.21E-2,{"$f":"1-SUM(CF325:CJ325)","v":0.15680000000000005},null,null,2.8E-3,3.3399999999999999E-2,0.65259999999999996,0.14230000000000001,1.21E-2,{"$f":"1-SUM(CN325:CR325)","v":0.15680000000000005},null,null,3.0999999999999999E-3,7.9500000000000001E-2,0.72840000000000005,0.13769999999999999,8.0000000000000004E-4,{"$f":"1-SUM(CV325:CZ325)","v":5.0499999999999878E-2},null,null,3.0999999999999999E-3,7.9500000000000001E-2,0.72840000000000005,0.13769999999999999,8.0000000000000004E-4,{"$f":"1-SUM(DD325:DH325)","v":5.0499999999999878E-2},null,null,8.3999999999999995E-3,4.2200000000000001E-2,0.68600000000000005,0.23769999999999999,4.7999999999999996E-3,{"$f":"1-SUM(DL325:DP325)","v":2.0899999999999919E-2},null,null,8.3999999999999995E-3,4.2200000000000001E-2,0.68600000000000005,0.23769999999999999,4.7999999999999996E-3,{"$f":"1-SUM(DT325:DX325)","v":2.0899999999999919E-2},null,null,1.09E-2,0.104,0.58789999999999998,0.2225,8.6E-3,{"$f":"1-SUM(EB325:EF325)","v":6.6099999999999937E-2},null,null,1.09E-2,0.104,0.58789999999999998,0.2225,8.6E-3,{"$f":"1-SUM(EJ325:EN325)","v":6.6099999999999937E-2},null,null,4.1999999999999997E-3,0.24610000000000001,0.52370000000000005,0.17249999999999999,2.6499999999999999E-2,{"$f":"1-SUM(ER325:EV325)","v":2.7000000000000024E-2},null,null,4.1999999999999997E-3,0.24610000000000001,0.52370000000000005,0.17249999999999999,2.6499999999999999E-2,{"$f":"1-SUM(EZ325:FD325)","v":2.7000000000000024E-2},null,null,2.3400000000000001E-2,0.45290000000000002,0.1084,0.29530000000000001,5.6099999999999997E-2,{"$f":"1-SUM(FH325:FL325)","v":6.3899999999999957E-2},null,null,2.3400000000000001E-2,0.45290000000000002,0.1084,0.29530000000000001,5.6099999999999997E-2,{"$f":"1-SUM(FP325:FT325)","v":6.3899999999999957E-2},null,null,1.14E-2,0.222,0.15340000000000001,0.28849999999999998,1.6500000000000001E-2,{"$f":"1-SUM(FX325:GB325)","v":0.30820000000000003},null,null,1.14E-2,0.222,0.15340000000000001,0.28849999999999998,1.6500000000000001E-2,{"$f":"1-SUM(GF325:GJ325)","v":0.30820000000000003},null,null,1.23E-2,0.20619999999999999,0.35270000000000001,0.39910000000000001,1.2800000000000001E-2,{"$f":"1-SUM(GN325:GR325)","v":1.6899999999999915E-2},null,null,1.23E-2,0.20619999999999999,0.35270000000000001,0.39910000000000001,1.2800000000000001E-2,{"$f":"1-SUM(GV325:GZ325)","v":1.6899999999999915E-2},null,null,0.10489999999999999,0.85499999999999998,0,0,4.0099999999999997E-2,{"$f":"1-SUM(HD325:HH325)","v":0},null,null,0.10489999999999999,0.85499999999999998,0,0,4.0099999999999997E-2,{"$f":"1-SUM(HL325:HP325)","v":0},null,null,1.7600000000000001E-2,0.57369999999999999,0,0.39889999999999998,5.1999999999999998E-3,{"$f":"1-SUM(HT325:HX325)","v":4.6000000000000485E-3},null,null,1.7600000000000001E-2,0.57369999999999999,0,0.39889999999999998,5.1999999999999998E-3,{"$f":"1-SUM(IB325:IF325)","v":4.6000000000000485E-3},null,null,7.1999999999999998E-3,0.11849999999999999,0.45729999999999998,0.38250000000000001,1.9599999999999999E-2,{"$f":"1-SUM(IJ325:IN325)","v":1.4900000000000024E-2},null,null,7.1999999999999998E-3,0.11849999999999999,0.45729999999999998,0.38250000000000001,1.9599999999999999E-2,{"$f":"1-SUM(IR325:IV325)","v":1.4900000000000024E-2},null,null,4.7899999999999998E-2,0.5806,0.24379999999999999,0.1099,1.67E-2,{"$f":"1-SUM(IZ325:JD325)","v":1.0999999999998789E-3},null,null,4.7899999999999998E-2,0.5806,0.24379999999999999,0.1099,1.67E-2,{"$f":"1-SUM(JH325:JL325)","v":1.0999999999998789E-3}]
[null,null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others"]
[null,null,1990,0.4230352724324643,0.26978593328715211,0.42139351722978036,0,6.0272174573973963E-2,{"$f":"1-SUM(D327:H327)","v":-0.17448689752337088},null,1990,0.4230352724324643,0.26978593328715211,0.42139351722978036,0,6.0272174573973963E-2,{"$f":"1-SUM(L327:P327)","v":-0.17448689752337088},null,1990,7.2550760205629186E-3,0.86923564319115076,0.1625754633732141,0,0,{"$f":"1-SUM(T327:X327)","v":-3.9066182584927889E-2},null,1990,7.2550760205629186E-3,0.86923564319115076,0.1625754633732141,0,0,{"$f":"1-SUM(AB327:AF327)","v":-3.9066182584927889E-2},null,1990,2.2473729927848303E-2,0.14947141884622145,0.60476492820140304,0,0,{"$f":"1-SUM(AJ327:AN327)","v":0.22328992302452721},null,1990,2.2473729927848303E-2,0.14947141884622145,0.60476492820140304,0,0,{"$f":"1-SUM(AR327:AV327)","v":0.22328992302452721},null,1990,7.2428316921602416E-4,0,0.39450000000000002,0,3.3999999999999998E-3,{"$f":"1-SUM(AZ327:BD327)","v":0.60137571683078395},null,1990,7.2428316921602416E-4,0,0.39450000000000002,0,3.3999999999999998E-3,{"$f":"1-SUM(BH327:BL327)","v":0.60137571683078395},null,1990,4.1737042635144527E-4,3.9076666081087362E-2,0.81322997485817061,0,0,{"$f":"1-SUM(BP327:BT327)","v":0.14727598863439062},null,1990,4.1737042635144527E-4,3.9076666081087362E-2,0.81322997485817061,0,0,{"$f":"1-SUM(BX327:CB327)","v":0.14727598863439062},null,1990,8.5791552295531953E-2,0.10152634741652862,0.89450228062013759,0,0,0,null,1990,8.5791552295531953E-2,0.10152634741652862,0.89450228062013759,0,0,0,null,1990,1.6431303745176245E-2,2.493086970466395E-2,0.9441295013013673,0,0,{"$f":"1-SUM(CV327:CZ327)","v":1.4508325248792531E-2},null,1990,1.6431303745176245E-2,2.493086970466395E-2,0.9441295013013673,0,0,{"$f":"1-SUM(DD327:DH327)","v":1.4508325248792531E-2},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(DL327:DP327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(DT327:DX327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(EB327:EF327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(EJ327:EN327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(ER327:EV327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(EZ327:FD327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(FH327:FL327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(FP327:FT327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(FX327:GB327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(GF327:GJ327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(GN327:GR327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(GV327:GZ327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(HD327:HH327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(HL327:HP327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(HT327:HX327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(IB327:IF327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(IJ327:IN327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(IR327:IV327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(IZ327:JD327)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(JH327:JL327)","v":0.10899999999999987}]
[null,null,1995,0.22158990460748129,0.32462047257315862,0.40935370245178659,0,6.575146317160796E-2,-2.1315542804034582E-2,null,1995,0.22158990460748129,0.32462047257315862,0.40935370245178659,0,6.575146317160796E-2,-2.1315542804034582E-2,null,1995,9.7143785293925793E-3,0.75222072631436354,0.14938714445246967,0,0,8.867775070377415E-2,null,1995,9.7143785293925793E-3,0.75222072631436354,0.14938714445246967,0,0,8.867775070377415E-2,null,1995,1.6239504496788883E-2,0.24919375855140338,0.53205878085238778,0,0,0.20250795609941996,null,1995,1.6239504496788883E-2,0.24919375855140338,0.53205878085238778,0,0,0.20250795609941996,null,1995,7.2502233505869213E-4,0,0.39450000000000002,0,3.3999999999999998E-3,0.6013749776649413,null,1995,7.2502233505869213E-4,0,0.39450000000000002,0,3.3999999999999998E-3,0.6013749776649413,null,1995,5.0632674083762354E-4,6.5136630994578351E-2,0.80503147078626813,0,0,0.12932557147831591,null,1995,5.0632674083762354E-4,6.5136630994578351E-2,0.80503147078626813,0,0,0.12932557147831591,null,1995,3.9876725925634897E-2,0.16253553250367744,0.70331149086822342,0,0,6.0911937903073407E-2,null,1995,3.9876725925634897E-2,0.16253553250367744,0.70331149086822342,0,0,6.0911937903073358E-2,null,1995,9.5019203494336839E-3,3.6452848725913777E-2,0.91987003613091722,0,0,3.417519479373532E-2,null,1995,9.5019203494336839E-3,3.6452848725913777E-2,0.91987003613091722,0,0,3.417519479373532E-2,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998]
[null,null,2000,0.29209578334622538,0.34655428828756124,0.41497228268151704,0,6.0272174573973963E-2,-0.11389452888927765,null,2000,0.29209578334622538,0.34655428828756124,0.41497228268151704,0,6.0272174573973963E-2,-0.11389452888927765,null,2000,1.0914780948052951E-2,0.88034773382678944,8.7682016820751732E-2,0,0,2.1055468404405864E-2,null,2000,1.0914780948052951E-2,0.88034773382678944,8.7682016820751732E-2,0,0,2.1055468404405864E-2,null,2000,2.2378771353078749E-2,0.22371081576683605,0.50019184361352431,0,0,0.25371856926656089,null,2000,2.2378771353078749E-2,0.22371081576683605,0.50019184361352431,0,0,0.25371856926656089,null,2000,7.2492010665663068E-4,0,0.39450000000000002,0,3.3999999999999998E-3,0.60137507989334327,null,2000,7.2492010665663068E-4,0,0.39450000000000002,0,3.3999999999999998E-3,0.60137507989334327,null,2000,5.1046622489283819E-4,7.0689582686101246E-2,0.82959142385229312,0,0,9.9208527236712807E-2,null,2000,5.1046622489283819E-4,7.0689582686101246E-2,0.82959142385229312,0,0,9.9208527236712807E-2,null,2000,3.6722744645212906E-2,6.5361199646481474E-2,0.83423136868830383,0,0,4.1146711629227117E-2,null,2000,3.6722744645212906E-2,6.5361199646481474E-2,0.83423136868830383,0,0,4.1146711629227083E-2,null,2000,8.9726635836379388E-3,2.772618401930654E-2,0.94025050429869217,0,0,2.3050648098363324E-2,null,2000,8.9726635836379388E-3,2.772618401930654E-2,0.94025050429869217,0,0,2.3050648098363324E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2]
[null,null,2005,0.29209578334622538,0.34436090671612096,0.41497228268151704,0,6.575146317160796E-2,-0.11718043591547112,null,2005,0.29209578334622538,0.34436090671612096,0.41497228268151704,0,6.575146317160796E-2,-0.11718043591547112,null,2005,1.1155328696876524E-2,0.81865433194847603,8.6364914987414693E-2,0,0,8.3825424367232726E-2,null,2005,1.1155328696876524E-2,0.81865433194847603,8.6364914987414693E-2,0,0,8.3825424367232726E-2,null,2005,2.0395769932672701E-2,0.39450027456539632,0.37148861716219977,0,0,0.21361533833973123,null,2005,2.0395769932672701E-2,0.39450027456539632,0.37148861716219977,0,0,0.21361533833973123,null,2005,7.2575380605219926E-4,0,0.39450000000000002,0,3.3999999999999998E-3,0.60137424619394775,null,2005,7.2575380605219926E-4,0,0.39450000000000002,0,3.3999999999999998E-3,0.60137424619394775,null,2005,8.3493733174319726E-4,0.2308500681971182,0.82586718094699185,0,0,-5.7552186475853251E-2,null,2005,8.3493733174319726E-4,0.2308500681971182,0.82586718094699185,0,0,-5.7552186475853251E-2,null,2005,4.1866203284154836E-2,6.2399087611977315E-2,1,0,2.1041535646877719E-3,0,null,2005,4.1866203284154836E-2,6.2399087611977315E-2,1,0,2.1041535646877719E-3,0,null,2005,3.756684793323411E-3,2.1743785831360229E-2,1,0,0,-2.5500470624683746E-2,null,2005,3.756684793323411E-3,2.1743785831360229E-2,1,0,0,-2.5500470624683746E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2]
[null,null,2010,1.37E-2,0.24079999999999999,0.44769999999999999,0.1956,1.3599999999999999E-2,{"$f":"1-SUM(D331:H331)","v":8.8600000000000123E-2},null,2010,1.37E-2,0.24079999999999999,0.44769999999999999,0.1956,1.3599999999999999E-2,{"$f":"1-SUM(L331:P331)","v":8.8600000000000123E-2},null,2010,1.38E-2,0.50749999999999995,7.1499999999999994E-2,0.15179999999999999,2.6200000000000001E-2,{"$f":"1-SUM(T331:X331)","v":0.22920000000000007},null,2010,1.38E-2,0.50749999999999995,7.1499999999999994E-2,0.15179999999999999,2.6200000000000001E-2,{"$f":"1-SUM(AB331:AF331)","v":0.22920000000000007},null,2010,4.7000000000000002E-3,0.14460000000000001,0.313,3.4500000000000003E-2,1.24E-2,0.49080000000000001,null,2010,4.7000000000000002E-3,0.14460000000000001,0.313,3.4500000000000003E-2,1.24E-2,{"$f":"1-SUM(AR331:AV331)","v":0.49080000000000001},null,2010,6.9999999999999999E-4,0.33400000000000002,0.39450000000000002,0.17499999999999999,3.3999999999999998E-3,9.2399999999999927E-2,null,2010,6.9999999999999999E-4,0.33400000000000002,0.39450000000000002,0.17499999999999999,3.3999999999999998E-3,9.2399999999999927E-2,null,2010,4.0000000000000002E-4,0.17230000000000001,0.73,0,8.9999999999999998E-4,9.639999999999993E-2,null,2010,4.0000000000000002E-4,0.17230000000000001,0.73,0,8.9999999999999998E-4,9.639999999999993E-2,null,2010,2.8E-3,3.3399999999999999E-2,0.65259999999999996,0.14230000000000001,1.21E-2,{"$f":"1-SUM(CF331:CJ331)","v":0.15680000000000005},null,2010,2.8E-3,3.3399999999999999E-2,0.65259999999999996,0.14230000000000001,1.21E-2,{"$f":"1-SUM(CN331:CR331)","v":0.15680000000000005},null,2010,3.0999999999999999E-3,7.9500000000000001E-2,0.72840000000000005,0.13769999999999999,8.0000000000000004E-4,{"$f":"1-SUM(CV331:CZ331)","v":5.0499999999999878E-2},null,2010,3.0999999999999999E-3,7.9500000000000001E-2,0.72840000000000005,0.13769999999999999,8.0000000000000004E-4,{"$f":"1-SUM(DD331:DH331)","v":5.0499999999999878E-2},null,2010,8.3999999999999995E-3,4.2200000000000001E-2,0.68600000000000005,0.23769999999999999,4.7999999999999996E-3,2.0899999999999919E-2,null,2010,8.3999999999999995E-3,4.2200000000000001E-2,0.68600000000000005,0.23769999999999999,4.7999999999999996E-3,2.0899999999999919E-2,null,2010,1.09E-2,0.104,0.58789999999999998,0.2225,8.6E-3,6.6099999999999937E-2,null,2010,1.09E-2,0.104,0.58789999999999998,0.2225,8.6E-3,6.6099999999999937E-2,null,2010,4.1999999999999997E-3,0.24610000000000001,0.52370000000000005,0.17249999999999999,2.6499999999999999E-2,2.7000000000000024E-2,null,2010,4.1999999999999997E-3,0.24610000000000001,0.52370000000000005,0.17249999999999999,2.6499999999999999E-2,2.7000000000000024E-2,null,2010,2.3400000000000001E-2,0.45290000000000002,0.1084,0.29530000000000001,5.6099999999999997E-2,6.3899999999999957E-2,null,2010,2.3400000000000001E-2,0.45290000000000002,0.1084,0.29530000000000001,5.6099999999999997E-2,6.3899999999999957E-2,null,2010,1.14E-2,0.222,0.15340000000000001,0.28849999999999998,1.6500000000000001E-2,0.30820000000000003,null,2010,1.14E-2,0.222,0.15340000000000001,0.28849999999999998,1.6500000000000001E-2,0.30820000000000003,null,2010,1.23E-2,0.20619999999999999,0.35270000000000001,0.39910000000000001,1.2800000000000001E-2,1.6899999999999915E-2,null,2010,1.23E-2,0.20619999999999999,0.35270000000000001,0.39910000000000001,1.2800000000000001E-2,1.6899999999999915E-2,null,2010,0.10489999999999999,0.85499999999999998,0,0,4.0099999999999997E-2,0,null,2010,0.10489999999999999,0.85499999999999998,0,0,4.0099999999999997E-2,0,null,2010,1.7600000000000001E-2,0.57369999999999999,0,0.39889999999999998,5.1999999999999998E-3,4.6000000000000485E-3,null,2010,1.7600000000000001E-2,0.57369999999999999,0,0.39889999999999998,5.1999999999999998E-3,4.6000000000000485E-3,null,2010,7.1999999999999998E-3,0.11849999999999999,0.45729999999999998,0.38250000000000001,1.9599999999999999E-2,1.4900000000000024E-2,null,2010,7.1999999999999998E-3,0.11849999999999999,0.45729999999999998,0.38250000000000001,1.9599999999999999E-2,1.4900000000000024E-2,null,2010,4.7899999999999998E-2,0.5806,0.24379999999999999,0.1099,1.67E-2,1.0999999999998789E-3,null,2010,4.7899999999999998E-2,0.5806,0.24379999999999999,0.1099,1.67E-2,1.0999999999998789E-3]
[null,null,2015,4.5733552530762958E-2,0.57170738586079051,0.32261637079389194,0,2.0789546252475217E-2,3.9153144562079412E-2,null,2015,4.5733552530762958E-2,0.57170738586079051,0.32261637079389194,0,2.0789546252475217E-2,3.9153144562079412E-2,null,2015,1.3800000000000014E-2,0.80820000000000003,7.1499999999999994E-2,0,2.6200000000000001E-2,8.0299999999999927E-2,null,2015,1.3800000000000014E-2,0.80820000000000003,7.1499999999999994E-2,0,2.6200000000000001E-2,8.0299999999999927E-2,null,2015,1.5975579083896965E-4,0.64317247840150427,0.24956374544569304,0,1.8759847833188497E-2,8.8344172528775244E-2,null,2015,1.5975579083896965E-4,0.64317247840150427,0.24956374544569304,0,1.87598478331885E-2,8.8344172528775244E-2,null,2015,7.0000000000007751E-4,0.57080000000000009,0.39450000000000002,0,3.3999999999999998E-3,3.059999999999985E-2,null,2015,7.0000000000007751E-4,0.57080000000000009,0.39450000000000002,0,3.3999999999999998E-3,3.059999999999985E-2,null,2015,3.120524005192155E-4,0.10749791845714395,0.70245597168446261,0,8.586696790492842E-4,0.18887538777882495,null,2015,3.120524005192155E-4,0.10749791845714395,0.70245597168446261,0,8.586696790492842E-4,0.18887538777882495,null,2015,1.5204175277373116E-3,0.23799989293491652,0.30020451429954059,0,1.3596780335575574E-2,0.28859915885706677,null,2015,1.5204175277373116E-3,0.23799989293491652,0.30020451429954059,0,1.3596780335575574E-2,0.28859915885706655,null,2015,2.0922217130229822E-3,0.31704726768774993,0.65530757979557674,0,1.462573516139831E-3,2.4090357287510522E-2,null,2015,2.0922217130229822E-3,0.31704726768774993,0.65530757979557674,0,1.462573516139831E-3,2.4090357287510522E-2,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179]
[null,null,2020,3.685031502848881E-2,0.56533268122339386,0.31482902109035865,0,7.1348332098700049E-2,1.1639650559058579E-2,null,2020,3.685031502848881E-2,0.56533268122339386,0.31482902109035865,0,7.1348332098700049E-2,1.1639650559058579E-2,null,2020,1.3800000000000014E-2,0.80820000000000003,7.1499999999999994E-2,0,2.6200000000000001E-2,8.0299999999999927E-2,null,2020,1.3800000000000014E-2,0.80820000000000003,7.1499999999999994E-2,0,2.6200000000000001E-2,8.0299999999999927E-2,null,2020,1.5503254218077661E-4,0.60818799219190234,0.28286035553777256,0,7.124811746867897E-2,3.7548502259465377E-2,null,2020,1.5503254218077661E-4,0.60818799219190234,0.28286035553777256,0,7.1248117468678984E-2,3.7548502259465377E-2,null,2020,7.0000000000007751E-4,0.57080000000000009,0.39450000000000002,0,3.3999999999999998E-3,3.059999999999985E-2,null,2020,7.0000000000007751E-4,0.57080000000000009,0.39450000000000002,0,3.3999999999999998E-3,3.059999999999985E-2,null,2020,2.5094526572947692E-4,0.33206227028678265,0.659262082768726,0,1.4080332297140828E-3,7.0166684490478026E-3,null,2020,2.5094526572947692E-4,0.33206227028678265,0.659262082768726,0,1.4080332297140828E-3,7.0166684490478026E-3,null,2020,3.1178499888848295E-4,0.24001672684641515,0.32891987731229338,0,1.5887886360280577E-2,0.26804368264119205,null,2020,3.1178499888848295E-4,0.24001672684641515,0.32891987731229338,0,1.5887886360280577E-2,0.26804368264119183,null,2020,1.9409538341702557E-3,0.31528047064823872,0.64400176325641767,0,9.1611545360566794E-3,2.9615657725116651E-2,null,2020,1.9409538341702557E-3,0.31528047064823872,0.64400176325641767,0,9.1611545360566794E-3,2.9615657725116651E-2,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295]
[]
[null,null,"9-SPSO Mix: Transportation Use ",null,null,null,null,null,null,null,"9-SPSO Mix: Stationary Use",null,null,null,null,null,null,null,"10-ERCT Mix: Transportation Use ",null,null,null,null,null,null,null,"10-ERCT Mix: Stationary Use",null,null,null,null,null,null,null,"11-MROE Mix: Transportation Use ",null,null,null,null,null,null,null,"11-MROE Mix: Stationary Use",null,null,null,null,null,null,null,"12-SRMW Mix: Transportation Use ",null,null,null,null,null,null,null,"12-SRMW Mix: Stationary Use",null,null,null,null,null,null,null,"13-SRMV Mix: Transportation Use ",null,null,null,null,null,null,null,"13-SRMV Mix: Stationary Use",null,null,null,null,null,null,null,"2-User Defined Mix: Transportation Use ",null,null,null,null,null,null,null,"2-User Defined Mix: Stationary Use",null,null,null,null,null,null,null,"14-RFCM Mix: Transportation Use",null,null,null,null,null,null,null,"14-RFCM Mix: Stationary Use",null,null,null,null,null,null,null,"25-AKMS Mix: Transportation Use",null,null,null,null,null,null,null,"25-AKMS Mix: Stationary Use",null,null,null,null,null,null,null,"26-AKGD Mix: Transportation Use",null,null,null,null,null,null,null,"26-AKGD Mix: Stationary Use",null,null,null,null,null,null,null,"27-HIOA Mix: Transportation Use",null,null,null,null,null,null,null,"27-HIOA Mix: Stationary Use",null,null,null,null,null,null,null,"28-HIMS Mix: Transportation Use",null,null,null,null,null,null,null,"28-HIMS Mix: Stationary Use"]
[]
[null,null,null,1.4500000000000001E-2,0.3594,0.52149999999999996,0,1.4200000000000001E-2,{"$f":"1-SUM(D337:H337)","v":9.0400000000000036E-2},null,null,1.4500000000000001E-2,0.3594,0.52149999999999996,0,1.4200000000000001E-2,{"$f":"1-SUM(L337:P337)","v":9.0400000000000036E-2},null,null,9.1999999999999998E-3,0.45050000000000001,0.34839999999999999,0.1197,1.2999999999999999E-3,{"$f":"1-SUM(T337:X337)","v":7.0899999999999963E-2},null,null,9.1999999999999998E-3,0.45050000000000001,0.34839999999999999,0.1197,1.2999999999999999E-3,{"$f":"1-SUM(AB337:AF337)","v":7.0899999999999963E-2},null,null,2.2200000000000001E-2,4.1099999999999998E-2,0.6946,0.1545,3.3000000000000002E-2,{"$f":"1-SUM(AJ337:AN337)","v":5.4599999999999982E-2},null,null,2.2200000000000001E-2,4.1099999999999998E-2,0.6946,0.1545,3.3000000000000002E-2,{"$f":"1-SUM(AR337:AV337)","v":5.4599999999999982E-2},null,null,1.4E-3,4.1799999999999997E-2,0.80910000000000004,0.12959999999999999,1.1000000000000001E-3,{"$f":"1-SUM(AZ337:BD337)","v":1.7000000000000015E-2},null,null,1.4E-3,4.1799999999999997E-2,0.80910000000000004,0.12959999999999999,1.1000000000000001E-3,{"$f":"1-SUM(BH337:BL337)","v":1.7000000000000015E-2},null,null,2.1299999999999999E-2,0.47199999999999998,0.2291,0.24510000000000001,1.89E-2,{"$f":"1-SUM(BP337:BT337)","v":1.3600000000000056E-2},null,null,2.1299999999999999E-2,0.47199999999999998,0.2291,0.24510000000000001,1.89E-2,{"$f":"1-SUM(BX337:CB337)","v":1.3600000000000056E-2},null,null,0,0.47499999999999998,0,7.4999999999999997E-2,3.2500000000000001E-2,{"$f":"1-SUM(CF337:CJ337)","v":0.41750000000000009},null,null,0,0.47499999999999998,0,7.4999999999999997E-2,3.2500000000000001E-2,{"$f":"1-SUM(CN337:CR337)","v":0.41750000000000009},null,null,1.0500000000000001E-2,0.13250000000000001,0.68020000000000003,0.1517,1.8800000000000001E-2,{"$f":"1-SUM(CV337:CZ337)","v":6.2999999999998613E-3},null,null,1.0500000000000001E-2,0.13250000000000001,0.68020000000000003,0.1517,1.8800000000000001E-2,{"$f":"1-SUM(DD337:DH337)","v":6.2999999999998613E-3},null,null,0.2777,3.5200000000000002E-2,0,0,4.4999999999999997E-3,{"$f":"1-SUM(DL337:DP337)","v":0.68259999999999998},null,null,0.2777,3.5200000000000002E-2,0,0,4.4999999999999997E-3,{"$f":"1-SUM(DT337:DX337)","v":0.68259999999999998},null,null,0.1019,0.69399999999999995,0.1164,0,0,{"$f":"1-SUM(EB337:EF337)","v":8.7700000000000111E-2},null,null,0.1019,0.69399999999999995,0.1164,0,0,{"$f":"1-SUM(EJ337:EN337)","v":8.7700000000000111E-2},null,null,0.78920000000000001,0,0.1898,0,2.1000000000000001E-2,{"$f":"1-SUM(ER337:EV337)","v":0},null,null,0.78920000000000001,0,0.1898,0,2.1000000000000001E-2,{"$f":"1-SUM(EZ337:FD337)","v":0},null,null,0.7661,0,1.67E-2,0,3.6400000000000002E-2,{"$f":"1-SUM(FH337:FL337)","v":0.18079999999999996},null,null,0.7661,0,1.67E-2,0,3.6400000000000002E-2,{"$f":"1-SUM(FP337:FT337)","v":0.18079999999999996}]
[null,null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others",null,"5-year period","Residual Oil","Natural Gas","Coal","Nuclear","Biomass","Others"]
[null,null,1990,1.4500000000000001E-2,0,0.85029330853830276,0,0,{"$f":"1-SUM(D339:H339)","v":0.13520669146169728},null,1990,4.3549662919072077E-3,4.8260542198827992E-2,0.55630184491033685,0,0,{"$f":"1-SUM(L339:P339)","v":0.391082646598928},null,1990,1.3128669601862857E-3,0.24569887969777104,0.60561892776249249,0.11099479546106512,0,{"$f":"1-SUM(T339:X339)","v":3.6374530118485016E-2},null,1990,1.3128669601862857E-3,0.24569887969777104,0.60561892776249249,0.11099479546106512,0,{"$f":"1-SUM(AB339:AF339)","v":3.6374530118485016E-2},null,1990,2.0535033375704676E-3,0.41564231728962631,0.50568610813069559,0,0,{"$f":"1-SUM(AJ339:AN339)","v":7.6618071242107622E-2},null,1990,2.0535033375704676E-3,0.41564231728962631,0.50568610813069559,6.7760897418092034E-2,0,{"$f":"1-SUM(AR339:AV339)","v":8.8571738240156295E-3},null,1990,5.5587644060584446E-3,6.6227421475766504E-2,0.99383697323276488,0,0,{"$f":"1-SUM(AZ339:BD339)","v":-6.5623159114589935E-2},null,1990,5.5587644060584446E-3,6.6227421475766504E-2,0.99383697323276488,0,0,{"$f":"1-SUM(BH339:BL339)","v":-6.5623159114589935E-2},null,1990,8.9430733597941431E-2,0.61126483479744154,0.33556885206387965,0,2.4124383488054079E-2,{"$f":"1-SUM(BP339:BT339)","v":-6.0388803947316605E-2},null,1990,8.9430733597941431E-2,0.61126483479744154,0.33556885206387965,0,2.4124383488054079E-2,{"$f":"1-SUM(BX339:CB339)","v":-6.0388803947316605E-2},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(CF339:CJ339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(CN339:CR339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(CV339:CZ339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(DD339:DH339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(DL339:DP339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(DT339:DX339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(EB339:EF339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(EJ339:EN339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(ER339:EV339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(EZ339:FD339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(FH339:FL339)","v":0.10899999999999987},null,1990,4.2000000000000003E-2,0.123,0.52500000000000002,0.19,1.0999999999999999E-2,{"$f":"1-SUM(FP339:FT339)","v":0.10899999999999987}]
[null,null,1995,1.4500000000000001E-2,0,0.84726752577668485,0,0,0.13823247422331519,null,1995,4.3633585406762949E-3,5.7562186933411245E-2,0.55432223562059713,0,0,0.3837522189053153,null,1995,1.0286869594809298E-3,0.24282320588347533,0.60645515954924989,0.12014270992423898,0,2.9550237683554803E-2,null,1995,1.0286869594809298E-3,0.24282320588347533,0.60645515954924989,0.12014270992423898,0,2.9550237683554803E-2,null,1995,7.7669107394621973E-4,0.38784103377009932,0.46673713782872145,0,0,0.14464513732723305,null,1995,7.7669107394621973E-4,0.38784103377009932,0.46673713782872145,0.13813561197257215,0,6.5095253546608722E-3,null,1995,8.2120385952533519E-4,6.2923339985125643E-2,0.96463133918380395,0,0,-2.837588302845484E-2,null,1995,8.2120385952533519E-4,6.2923339985125643E-2,0.96463133918380395,0,0,-2.837588302845484E-2,null,1995,7.7765855302557767E-3,0.57306078262260141,0.25766893997762186,0,2.4124383488054079E-2,0.13736930838146688,null,1995,7.7765855302557767E-3,0.57306078262260141,0.25766893997762186,0,2.4124383488054079E-2,0.13736930838146688,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998]
[null,null,2000,1.4500000000000001E-2,0,0.84443863707330047,0,0,0.14106136292669957,null,2000,9.3838890028631813E-3,5.0882619633549758E-2,0.5524714436774687,0,0,0.38726204768611838,null,2000,3.6937411283294E-3,0.24036607256695319,0.61929752371487101,0.1199285411996777,0,1.6714121390168701E-2,null,2000,3.6937411283294E-3,0.24036607256695319,0.61929752371487101,0.1199285411996777,0,1.6714121390168701E-2,null,2000,4.0378456632935624E-3,0.40309709596580251,0.46376489910142005,0,0,0.12910015926948382,null,2000,4.0378456632935624E-3,0.40309709596580251,0.46376489910142005,0.1263235101174397,0,2.7766491520441194E-3,null,2000,9.829942590325999E-4,5.5177147800661928E-2,1,0,0,-5.616014205969444E-2,null,2000,9.829942590325999E-4,5.5177147800661928E-2,1,0,0,-5.616014205969444E-2,null,2000,7.7765855302557767E-3,0.64335623862430713,0.4344418174041299,0,2.4124383488054079E-2,-0.10969902504674667,null,2000,7.7765855302557767E-3,0.64335623862430713,0.4344418174041299,0,2.4124383488054079E-2,-0.10969902504674667,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2,null,2000,2.9000000000000001E-2,0.158,0.51700000000000002,0.19800000000000001,1.0999999999999999E-2,8.7000000000000077E-2]
[null,null,2005,1.4500000000000001E-2,0,0.89060222154844515,0,0,9.4897778451554893E-2,null,2005,1.2015055755937698E-2,5.5698850154735441E-2,0.58267383025786401,0,0,0.34961226383146282,null,2005,7.5198457387856245E-3,0.29917431762694602,0.618221478057153,4.5003959932231996E-2,0,3.0080398644883433E-2,null,2005,7.5198457387856245E-3,0.29917431762694602,0.618221478057153,4.5003959932231996E-2,0,3.0080398644883433E-2,null,2005,7.1821759750251692E-4,0.33958426899126909,0.5137383538492587,0,0,0.1459591595619697,null,2005,7.1821759750251692E-4,0.33958426899126909,0.5137383538492587,0.13,0,1.5959159561969694E-2,null,2005,4.3582953400744145E-4,6.4776485997566524E-2,1,0,2.4583488641700588E-4,-6.5458150417990968E-2,null,2005,4.3582953400744145E-4,6.4776485997566524E-2,1,0,2.4583488641700588E-4,-6.5458150417990968E-2,null,2005,3.1106342121023107E-2,0.53791305462174843,0.47638792391211487,0,2.4124383488054079E-2,-6.9531704142940409E-2,null,2005,3.1106342121023107E-2,0.53791305462174843,0.47638792391211487,0,2.4124383488054079E-2,-6.9531704142940409E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2,null,2005,2.9000000000000001E-2,0.157,0.51700000000000002,0.20300000000000001,1.2E-2,8.1999999999999851E-2]
[null,null,2010,1.4500000000000001E-2,0.3594,0.52149999999999996,0,1.4200000000000001E-2,9.0400000000000036E-2,null,2010,1.4500000000000001E-2,0.3594,0.52149999999999996,0,1.4200000000000001E-2,9.0400000000000036E-2,null,2010,9.1999999999999998E-3,0.45050000000000001,0.34839999999999999,0.1197,1.2999999999999999E-3,7.0899999999999963E-2,null,2010,9.1999999999999998E-3,0.45050000000000001,0.34839999999999999,0.1197,1.2999999999999999E-3,7.0899999999999963E-2,null,2010,2.2200000000000001E-2,4.1099999999999998E-2,0.6946,0.1545,3.3000000000000002E-2,5.4599999999999982E-2,null,2010,2.2200000000000001E-2,4.1099999999999998E-2,0.6946,0.1545,3.3000000000000002E-2,5.4599999999999982E-2,null,2010,1.4E-3,4.1799999999999997E-2,0.80910000000000004,0.12959999999999999,1.1000000000000001E-3,1.7000000000000015E-2,null,2010,1.4E-3,4.1799999999999997E-2,0.80910000000000004,0.12959999999999999,1.1000000000000001E-3,1.7000000000000015E-2,null,2010,2.1299999999999999E-2,0.47199999999999998,0.2291,0.24510000000000001,1.89E-2,1.3600000000000056E-2,null,2010,2.1299999999999999E-2,0.47199999999999998,0.2291,0.24510000000000001,1.89E-2,1.3600000000000056E-2,null,2010,{"$f":"'T1 Calculator'!S9","v":0},{"$f":"'T1 Calculator'!S10","v":0.47499999999999998},{"$f":"'T1 Calculator'!S11","v":0},{"$f":"'T1 Calculator'!S12","v":7.4999999999999997E-2},{"$f":"'T1 Calculator'!S13","v":3.2500000000000001E-2},0.41750000000000009,null,2010,{"$f":"'T1 Calculator'!S9","v":0},{"$f":"'T1 Calculator'!S10","v":0.47499999999999998},{"$f":"'T1 Calculator'!S11","v":0},{"$f":"'T1 Calculator'!S12","v":7.4999999999999997E-2},{"$f":"'T1 Calculator'!S13","v":3.2500000000000001E-2},0.41750000000000009,null,2010,1.0500000000000001E-2,0.13250000000000001,0.68020000000000003,0.1517,1.8800000000000001E-2,6.2999999999998613E-3,null,2010,1.0500000000000001E-2,0.13250000000000001,0.68020000000000003,0.1517,1.8800000000000001E-2,6.2999999999998613E-3,null,2010,0.2777,3.5200000000000002E-2,0,0,4.4999999999999997E-3,0.68259999999999998,null,2010,0.2777,3.5200000000000002E-2,0,0,4.4999999999999997E-3,0.68259999999999998,null,2010,0.1019,0.69399999999999995,0.1164,0,0,8.7700000000000111E-2,null,2010,0.1019,0.69399999999999995,0.1164,0,0,8.7700000000000111E-2,null,2010,0.78920000000000001,0,0.1898,0,2.1000000000000001E-2,0,null,2010,0.78920000000000001,0,0.1898,0,2.1000000000000001E-2,0,null,2010,0.7661,0,1.67E-2,0,3.6400000000000002E-2,0.18079999999999996,null,2010,0.7661,0,1.67E-2,0,3.6400000000000002E-2,0.18079999999999996]
[null,null,2015,1.4500000000000001E-2,0,0.63207869581074771,0,3.0529049403215966E-3,0.35036839924893071,null,2015,3.6725382683624247E-3,0.27267937828815164,0.41353558951616637,0,4.2437099889697412E-3,0.30586878393834982,null,2015,2.3030303575703728E-3,0.26053477164617644,0.55625631987540469,4.347261575231294E-2,1.0505766906673743E-4,0.13732820469946883,null,2015,2.3030303575703728E-3,0.26053477164617644,0.55625631987540469,4.347261575231294E-2,1.0505766906673743E-4,0.13732820469946883,null,2015,1.3559110142001402E-3,0.43831369206705345,0.33411735743210741,0,3.4038421726354001E-3,0.22280919731400362,null,2015,1.3559110142001402E-3,0.43831369206705345,0.33411735743210741,0.12790757859144869,3.4038421726354001E-3,9.490161872255487E-2,null,2015,1.036935137143556E-3,0.15910149227677345,0.78688699147985164,0,5.7952209442602327E-4,5.2395059011805301E-2,null,2015,1.036935137143556E-3,0.15910149227677345,0.78688699147985164,0,5.7952209442602327E-4,5.2395059011805301E-2,null,2015,1.1398382942539673E-3,0.74693911762234522,0.21579925701001301,0,1.0923860955236673E-2,2.5197926118151082E-2,null,2015,1.1398382942539673E-3,0.74693911762234522,0.21579925701001301,0,1.0923860955236673E-2,2.5197926118151082E-2,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.20799999999999999,3.79420537575851E-3,0.12107724493258465,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179,null,2015,4.5405414901867145E-3,0.26065113033907039,0.40193687786239979,0.2062295873469828,3.79420537575851E-3,0.12284765758560179]
[null,null,2020,1.4500000000000001E-2,0,0.63397480092774983,0,1.0969360215308937E-2,0.3405558388569413,null,2020,1.9247858731886868E-3,0.24686123102713742,0.41477611059770403,0,1.5248029148726161E-2,0.32118984335324374,null,2020,1.6982396208884405E-3,0.31317759951942692,0.50873910090841956,4.2083232610353495E-2,8.6604436947604715E-4,0.13343578297143555,null,2020,1.6982396208884405E-3,0.31317759951942692,0.50873910090841956,4.2083232610353495E-2,8.6604436947604715E-4,0.13343578297143555,null,2020,1.3411250219587014E-3,0.44425680666813017,0.33847135067626855,0,3.1595469763065591E-3,0.21277117065733597,null,2020,1.3411250219587014E-3,0.44425680666813017,0.33847135067626855,0.12443953265008928,3.1595469763065591E-3,8.8331638007246749E-2,null,2020,9.766975767128963E-4,0.15522435506058671,0.73258595628004197,0,3.5029353131309825E-3,0.10771005576952752,null,2020,9.766975767128963E-4,0.15522435506058671,0.73258595628004197,0,3.5029353131309825E-3,0.10771005576952752,null,2020,1.0385948104601965E-3,0.63807134050540404,0.18180832805498129,0,2.7244918223872313E-2,0.15183681840528218,null,2020,1.0385948104601965E-3,0.63807134050540404,0.18180832805498129,0,2.7244918223872313E-2,0.15183681840528218,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295,null,2020,3.658591451008652E-3,0.25774479396768801,0.39223488097067816,0.21160693084446264,1.3021459050269567E-2,0.12173334371589295]
[]
["Shares of Technologies for Other Power Plants "]
[]
[null,null,"1-U.S. Mix: Transportation Use ",null,null,null,null,null,null,null,"1-U.S. Mix: Stationary Use",null,null,null,null,null,null,null,"2-User Defined Mix: Transportation Use ",null,null,null,null,null,null,null,"2-User Defined Mix: Stationary Use",null,null,null,null,null,null,null,"3-CAMX Mix: Transportation Use ",null,null,null,null,null,null,null,"3-CAMX Mix: Stationary Use",null,null,null,null,null,null,null,"4-NWPP Mix: Transportation Use ",null,null,null,null,null,null,null,"4-NWPP Mix: Stationary Use",null,null,null,null,null,null,null,"5-AZNM Mix: Transportation Use ",null,null,null,null,null,null,null,"5-AZNM Mix: Stationary Use",null,null,null,null,null,null,null,"6-RMPA Mix: Transportation Use ",null,null,null,null,null,null,null,"6-RMPA Mix: Stationary Use",null,null,null,null,null,null,null,"7-MROW Mix: Transportation Use ",null,null,null,null,null,null,null,"7-MROW Mix: Stationary Use",null,null,null,null,null,null,null,"15-RFCW Mix: Transportation Use",null,null,null,null,null,null,null,"15-RFCW Mix: Stationary Use",null,null,null,null,null,null,null,"16-SRTV Mix: Transportation Use",null,null,null,null,null,null,null,"16-SRTV Mix: Stationary Use",null,null,null,null,null,null,null,"17-SRSO Mix: Transportation Use",null,null,null,null,null,null,null,"17-SRSO Mix: Stationary Use",null,null,null,null,null,null,null,"18-NEWE Mix: Transportation Use",null,null,null,null,null,null,null,"18-NEWE Mix: Stationary Use",null,null,null,null,null,null,null,"19-NYUP Mix: Transportation Use",null,null,null,null,null,null,null,"19-NYUP Mix: Stationary Use",null,null,null,null,null,null,null,"21-NYLI Mix: Transportation Use",null,null,null,null,null,null,null,"21-NYLI Mix: Stationary Use",null,null,null,null,null,null,null,"23-SRVC Mix: Transportation Use",null,null,null,null,null,null,null,"23-SRVC Mix: Stationary Use"]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,null,0.69689999999999996,4.1599999999999998E-2,0.2581,3.3E-3,{"$f":"1-SUM(D351:G351)","v":1.0000000000010001E-4},null,null,null,0.69689999999999996,4.1599999999999998E-2,0.2581,3.3E-3,{"$f":"1-SUM(L351:O351)","v":1.0000000000010001E-4},null,null,null,0.3349282296650718,0.14354066985645933,0.22129186602870815,0.29904306220095694,{"$f":"1-(SUM(T351:W351))","v":1.1961722488036397E-3},null,null,null,0.3349282296650718,0.14354066985645933,0.22129186602870815,0.29904306220095694,{"$f":"1-SUM(AB351:AE351)","v":1.1961722488036397E-3},null,null,null,0.66279999999999994,0.18840000000000001,0.13320000000000001,1.55E-2,{"$f":"1-SUM(AJ351:AM351)","v":1.0000000000010001E-4},null,null,null,0.66279999999999994,0.18840000000000001,0.13320000000000001,1.55E-2,{"$f":"1-SUM(AR351:AU351)","v":1.0000000000010001E-4},null,null,null,0.88719999999999999,1.4200000000000001E-2,9.8500000000000004E-2,0,{"$f":"1-SUM(AZ351:BC351)","v":9.9999999999988987E-5},null,null,null,0.88719999999999999,1.4200000000000001E-2,9.8500000000000004E-2,0,{"$f":"1-SUM(BH351:BK351)","v":9.9999999999988987E-5},null,null,null,0.6694,0.2422,7.4300000000000005E-2,1.4E-2,{"$f":"1-SUM(BP351:BS351)","v":9.9999999999988987E-5},null,null,null,0.6694,0.2422,7.4300000000000005E-2,1.4E-2,{"$f":"1-SUM(BX351:CA351)","v":9.9999999999988987E-5},null,null,null,0.40600000000000003,0,0.58599999999999997,8.0000000000000002E-3,2.1999999999999909E-2,null,null,null,0.40600000000000003,0,0.58599999999999997,8.0000000000000002E-3,{"$f":"1-SUM(CN351:CQ351)","v":0},null,null,null,0.3745,0,0.62549999999999994,0,{"$f":"1-SUM(CV351:CY351)","v":0},null,null,null,0.3745,0,0.62549999999999994,0,{"$f":"1-SUM(DD351:DG351)","v":0},null,null,null,0.31730000000000003,0,0.68059999999999998,2E-3,{"$f":"1-SUM(DL351:DO351)","v":9.9999999999988987E-5},null,null,null,0.31730000000000003,0,0.68059999999999998,2E-3,{"$f":"1-SUM(DT351:DW351)","v":9.9999999999988987E-5},null,null,null,0.99739999999999995,0,2.5999999999999999E-3,0,{"$f":"1-SUM(EB351:EE351)","v":0},null,null,null,0.99739999999999995,0,2.5999999999999999E-3,0,{"$f":"1-SUM(EJ351:EM351)","v":0},null,null,null,1,0,0,0,{"$f":"1-SUM(ER351:EU351)","v":0},null,null,null,1,0,0,0,{"$f":"1-SUM(EZ351:FC351)","v":0},null,null,null,0.92659999999999998,0,7.3400000000000007E-2,0,{"$f":"1-SUM(FH351:FK351)","v":0},null,null,null,0.92659999999999998,0,7.3400000000000007E-2,0,{"$f":"1-SUM(FP351:FS351)","v":0},null,null,null,0.91359999999999997,0,8.6400000000000005E-2,0,{"$f":"1-SUM(FX351:GA351)","v":0},null,null,null,0.91359999999999997,0,8.6400000000000005E-2,0,{"$f":"1-SUM(GF351:GI351)","v":0},null,null,null,0,0,0,0,{"$f":"1-SUM(GN351:GQ351)","v":1},null,null,null,0,0,0,0,{"$f":"1-SUM(GV351:GY351)","v":1},null,null,null,0.99760000000000004,0,0,2.3999999999999998E-3,{"$f":"1-SUM(HD351:HG351)","v":0},null,null,null,0.99760000000000004,0,0,2.3999999999999998E-3,{"$f":"1-SUM(HL351:HO351)","v":0}]
[null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others"]
[null,null,1990,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,{"$f":"1-SUM(D353:G353)","v":4.8109496224620907E-2},null,null,1990,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,{"$f":"1-SUM(L353:O353)","v":4.8109496224620907E-2},null,null,1990,1,8.3333333333333343E-2,0,6.8181818181818191E-2,0.92300000000000004,null,null,1990,1,8.3333333333333343E-2,0,6.8181818181818191E-2,{"$f":"1-SUM(AB353:AE353)","v":-0.15151515151515138},null,null,1990,0.42940712436518969,0,0,0,{"$f":"1-SUM(AJ353:AM353)","v":0.57059287563481031},null,null,1990,0.42940712436518969,0,0,0,{"$f":"1-SUM(AR353:AU353)","v":0.57059287563481031},null,null,1990,0.79128105211885047,0,0,0,{"$f":"1-SUM(AZ353:BC353)","v":0.20871894788114953},null,null,1990,0.79128105211885047,0,0,0,{"$f":"1-SUM(BH353:BK353)","v":0.20871894788114953},null,null,1990,0.76862501627478197,0,0.174341790291065,0,{"$f":"1-SUM(BP353:BS353)","v":5.7033193434153029E-2},null,null,1990,0.76862501627478197,0,0.174341790291065,0,{"$f":"1-SUM(BX353:CA353)","v":5.7033193434153029E-2},null,null,1990,0.88239409723329787,0,3.7670971178245111E-3,0,0.13583880564887751,null,null,1990,0.88239409723329787,0,3.7670971178245111E-3,0,9.1838805648877586E-2,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,{"$f":"1-SUM(CV353:CY353)","v":0.43659919650777035},null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,{"$f":"1-SUM(DD353:DG353)","v":0.43659919650777035},null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035]
[null,null,1995,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,4.8109496224620907E-2,null,null,1995,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,4.8109496224620907E-2,null,null,1995,1,8.3333333333333343E-2,0,6.8181818181818191E-2,0.92300000000000004,null,null,1995,1,8.3333333333333343E-2,0,6.8181818181818191E-2,-0.15151515151515138,null,null,1995,0.43093474619889566,0,0,0,0.56906525380110429,null,null,1995,0.43093474619889566,0,0,0,0.56906525380110429,null,null,1995,1,0,0,0,0,null,null,1995,1,0,0,0,0,null,null,1995,0.70609644004753003,0,0.23638191791087501,0,5.7521642041594934E-2,null,null,1995,0.70609644004753003,0,0.23638191791087501,0,5.7521642041594934E-2,null,null,1995,0.86952686729459394,0,2.3939988123561524E-2,0,0.12853314458184439,null,null,1995,0.86952686729459394,0,2.3939988123561524E-2,0,8.4533144581844466E-2,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416]
[null,null,2000,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,4.8109496224620907E-2,null,null,2000,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,4.8109496224620907E-2,null,null,2000,1,8.3333333333333343E-2,0,6.8181818181818191E-2,0.92300000000000004,null,null,2000,1,8.3333333333333343E-2,0,6.8181818181818191E-2,-0.15151515151515138,null,null,2000,0.43085753568264112,0,0,3.8049795646537608E-3,0.56533748475270507,null,null,2000,0.43085753568264112,0,0,3.8049795646537608E-3,0.56533748475270507,null,null,2000,0.85086978550920456,0,0,0,0.14913021449079544,null,null,2000,0.85086978550920456,0,0,0,0.14913021449079544,null,null,2000,0.64356786382027797,0,0.29842204553068502,0,5.801009064903706E-2,null,null,2000,0.64356786382027797,0,0.29842204553068502,0,5.801009064903706E-2,null,null,2000,0.8566382390070858,0,4.4146426875019906E-2,0,0.1212153341178942,null,null,2000,0.8566382390070858,0,4.4146426875019906E-2,0,7.7215334117894274E-2,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778]
[null,null,2005,0.84163164389328959,4.6327840699737804E-2,5.6162884471802635E-2,5.0452318729384828E-5,5.5827178616440598E-2,null,null,2005,0.84163164389328959,4.6327840699737804E-2,5.6162884471802635E-2,5.0452318729384828E-5,5.5827178616440598E-2,null,null,2005,1,8.3333333333333343E-2,0,6.8181818181818191E-2,0.92300000000000004,null,null,2005,1,8.3333333333333343E-2,0,6.8181818181818191E-2,-0.15151515151515138,null,null,2005,0.4266824720032289,0,0,1.7119178794936296E-2,0.55619834920183475,null,null,2005,0.4266824720032289,0,0,1.7119178794936296E-2,0.55619834920183475,null,null,2005,0.84382477452604465,0,0,0,0.15617522547395535,null,null,2005,0.84382477452604465,0,0,0,0.15617522547395535,null,null,2005,0.58103928759302603,0,0.360462173150495,0,5.8498539256478965E-2,null,null,2005,0.58103928759302603,0,0.360462173150495,0,5.8498539256478965E-2,null,null,2005,0.84372815894780917,0,6.438649712726284E-2,0,0.11388534392492788,null,null,2005,0.84372815894780917,0,6.438649712726284E-2,0,6.9885343924927956E-2,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163]
[null,null,2010,0.69689999999999996,4.1599999999999998E-2,0.2581,3.3E-3,1.0000000000010001E-4,null,null,2010,0.69689999999999996,4.1599999999999998E-2,0.2581,3.3E-3,1.0000000000010001E-4,null,null,2010,{"$f":"'T1 Calculator'!S14/('T1 Calculator'!S14+'T1 Calculator'!S15+'T1 Calculator'!S16+'T1 Calculator'!S17+'T1 Calculator'!S18)","v":0.3349282296650718},{"$f":"'T1 Calculator'!S15/('T1 Calculator'!S14+'T1 Calculator'!S15+'T1 Calculator'!S16+'T1 Calculator'!S17+'T1 Calculator'!S18)","v":0.14354066985645933},{"$f":"'T1 Calculator'!S16/('T1 Calculator'!S14+'T1 Calculator'!R15+'T1 Calculator'!S16+'T1 Calculator'!S17+'T1 Calculator'!S18)","v":0.22129186602870815},{"$f":"'T1 Calculator'!S17/('T1 Calculator'!S14+'T1 Calculator'!S15+'T1 Calculator'!S16+'T1 Calculator'!S17+'T1 Calculator'!S18)","v":0.29904306220095694},{"$f":"1-SUM(T357:W357)","v":1.1961722488036397E-3},null,null,2010,{"$f":"'T1 Calculator'!S14/('T1 Calculator'!S14+'T1 Calculator'!S15+'T1 Calculator'!S16+'T1 Calculator'!S17+'T1 Calculator'!S18)","v":0.3349282296650718},{"$f":"'T1 Calculator'!S15/('T1 Calculator'!S14+'T1 Calculator'!S15+'T1 Calculator'!S16+'T1 Calculator'!S17+'T1 Calculator'!S18)","v":0.14354066985645933},{"$f":"'T1 Calculator'!S16/('T1 Calculator'!S14+'T1 Calculator'!S15+'T1 Calculator'!S16+'T1 Calculator'!S17+'T1 Calculator'!S18)","v":0.22129186602870815},{"$f":"'T1 Calculator'!S17/('T1 Calculator'!S14+'T1 Calculator'!S15+'T1 Calculator'!S16+'T1 Calculator'!S17+'T1 Calculator'!S18)","v":0.29904306220095694},1.1961722488036397E-3,null,null,2010,0.66279999999999994,0.18840000000000001,0.13320000000000001,1.55E-2,1.0000000000010001E-4,null,null,2010,0.66279999999999994,0.18840000000000001,0.13320000000000001,1.55E-2,1.0000000000010001E-4,null,null,2010,0.88719999999999999,1.4200000000000001E-2,9.8500000000000004E-2,0,9.9999999999988987E-5,null,null,2010,0.88719999999999999,1.4200000000000001E-2,9.8500000000000004E-2,0,9.9999999999988987E-5,null,null,2010,0.6694,0.2422,7.4300000000000005E-2,1.4E-2,9.9999999999988987E-5,null,null,2010,0.6694,0.2422,7.4300000000000005E-2,1.4E-2,9.9999999999988987E-5,null,null,2010,0.40600000000000003,0,0.58599999999999997,8.0000000000000002E-3,{"$f":"1-SUM(CF357:CI357)","v":0},null,null,2010,0.40600000000000003,0,0.58599999999999997,8.0000000000000002E-3,{"$f":"1-SUM(CN357:CQ357)","v":0},null,null,2010,0.3745,0,0.62549999999999994,0,0,null,null,2010,0.3745,0,0.62549999999999994,0,0,null,null,2010,0.31730000000000003,0,0.68059999999999998,2E-3,{"$f":"1-SUM(DL357:DO357)","v":9.9999999999988987E-5},null,null,2010,0.31730000000000003,0,0.68059999999999998,2E-3,{"$f":"1-SUM(DT357:DW357)","v":9.9999999999988987E-5},null,null,2010,0.99739999999999995,0,2.5999999999999999E-3,0,{"$f":"1-SUM(EB357:EE357)","v":0},null,null,2010,0.99739999999999995,0,2.5999999999999999E-3,0,{"$f":"1-SUM(EJ357:EM357)","v":0},null,null,2010,1,0,0,0,{"$f":"1-SUM(ER357:EU357)","v":0},null,null,2010,1,0,0,0,{"$f":"1-SUM(EZ357:FC357)","v":0},null,null,2010,0.92659999999999998,0,7.3400000000000007E-2,0,{"$f":"1-SUM(FH357:FK357)","v":0},null,null,2010,0.92659999999999998,0,7.3400000000000007E-2,0,{"$f":"1-SUM(FP357:FS357)","v":0},null,null,2010,0.91359999999999997,0,8.6400000000000005E-2,0,{"$f":"1-SUM(FX357:GA357)","v":0},null,null,2010,0.91359999999999997,0,8.6400000000000005E-2,0,{"$f":"1-SUM(GF357:GI357)","v":0},null,null,2010,0,0,0,0,{"$f":"1-SUM(GN357:GQ357)","v":1},null,null,2010,0,0,0,0,{"$f":"1-SUM(GV357:GY357)","v":1},null,null,2010,0.99760000000000004,0,0,2.3999999999999998E-3,{"$f":"1-SUM(HD357:HG357)","v":0},null,null,2010,0.99760000000000004,0,0,2.3999999999999998E-3,{"$f":"1-SUM(HL357:HO357)","v":0}]
[null,null,2015,0.57968046994901545,3.6441736973510441E-2,0.33157662806692323,2.2818421063568631E-2,2.9482743946982248E-2,null,null,2015,0.57968046994901545,3.6441736973510441E-2,0.33157662806692323,2.2818421063568631E-2,2.9482743946982248E-2,null,null,2015,1,8.3333333333333343E-2,5.0870272977711004E-4,6.8181818181818191E-2,0.92300000000000004,null,null,2015,1,8.3333333333333343E-2,5.0870272977710993E-4,6.8181818181818191E-2,-0.15202385424492859,null,null,2015,0.43506898240519543,0,0,5.5166712072275227E-2,0.50976430552252938,null,null,2015,0.43506898240519543,0,0,5.5166712072275227E-2,0.50976430552252938,null,null,2015,0.91191229409839636,0,0,0,8.8087705901603641E-2,null,null,2015,0.91191229409839636,0,0,0,8.8087705901603641E-2,null,null,2015,0.41177076925090644,0,0.52816136336863051,0,6.0067867380463102E-2,null,null,2015,0.41177076925090644,0,0.52816136336863051,0,6.0067867380463102E-2,null,null,2015,0.80653496828687998,0,0.11911099459955629,1.7049478059037271E-3,9.4649089307659917E-2,null,null,2015,0.80653496828687998,0,0.11911099459955629,1.7049478059037271E-3,5.0649089307659989E-2,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441]
[null,null,2020,0.57174536310240986,4.9666976608056544E-2,0.32117048884656668,2.4691309127948684E-2,3.2725862315018284E-2,null,null,2020,0.57174536310240986,4.9666976608056544E-2,0.32117048884656668,2.4691309127948684E-2,3.2725862315018284E-2,null,null,2020,1,8.3333333333333343E-2,5.0870272977711004E-4,6.8181818181818191E-2,0.92300000000000004,null,null,2020,1,8.3333333333333343E-2,5.0870272977710993E-4,6.8181818181818191E-2,-0.15202385424492859,null,null,2020,0.40578896208459708,0,0,5.1352209077396467E-2,0.54285882883800651,null,null,2020,0.40578896208459708,0,0,5.1352209077396467E-2,0.54285882883800651,null,null,2020,0.91191229409839636,0,0,0,8.8087705901603641E-2,null,null,2020,0.91191229409839636,0,0,0,8.8087705901603641E-2,null,null,2020,0.41555924185507781,0,0.52477308852066828,0,5.9667669624253961E-2,null,null,2020,0.41555924185507781,0,0.52477308852066828,0,5.9667669624253961E-2,null,null,2020,0.80846961670617168,0,0.11793084192965281,1.6894220731253975E-3,9.3910119291049976E-2,null,null,2020,0.80846961670617168,0,0.11793084192965281,1.6894220731253975E-3,4.9910119291050048E-2,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724]
[]
[null,null,"8-SPNO Mix: Transportation Use ",null,null,null,null,null,null,null,"8-SPNO Mix: Stationary Use",null,null,null,null,null,null,null,"9-SPSO Mix: Transportation Use ",null,null,null,null,null,null,null,"9-SPSO Mix: Stationary Use",null,null,null,null,null,null,null,"10-ERCT Mix: Transportation Use ",null,null,null,null,null,null,null,"10-ERCT Mix: Stationary Use",null,null,null,null,null,null,null,"11-MROE Mix: Transportation Use ",null,null,null,null,null,null,null,"11-MROE Mix: Stationary Use",null,null,null,null,null,null,null,"12-SRMW Mix: Transportation Use ",null,null,null,null,null,null,null,"12-SRMW Mix: Stationary Use",null,null,null,null,null,null,null,"13-SRMV Mix: Transportation Use ",null,null,null,null,null,null,null,"13-SRMV Mix: Stationary Use",null,null,null,null,null,null,null,"14-RFCM Mix: Transportation Use",null,null,null,null,null,null,null,"14-RFCM Mix: Stationary Use",null,null,null,null,null,null,null,"25-AKMS Mix: Transportation Use",null,null,null,null,null,null,null,"25-AKMS Mix: Stationary Use",null,null,null,null,null,null,null,"26-AKGD Mix: Transportation Use",null,null,null,null,null,null,null,"26-AKGD Mix: Stationary Use",null,null,null,null,null,null,null,"27-HIOA Mix: Transportation Use",null,null,null,null,null,null,null,"27-HIOA Mix: Stationary Use",null,null,null,null,null,null,null,"28-HIMS Mix: Transportation Use",null,null,null,null,null,null,null,"28-HIMS Mix: Stationary Use",null,null,null,null,null,null,null,"20-RFCE Mix: Transportation Use",null,null,null,null,null,null,null,"20-RFCE Mix: Stationary Use",null,null,null,null,null,null,null,"22-NYCW Mix: Transportation Use",null,null,null,null,null,null,null,"22-NYCW Mix: Stationary Use",null,null,null,null,null,null,null,"24-FRCC Mix: Transportation Use",null,null,null,null,null,null,null,"24-FRCC Mix: Stationary Use"]
[]
[null,null,null,2.8899999999999999E-2,0,0.97109999999999996,0,{"$f":"1-SUM(D363:G363)","v":0},null,null,null,2.8899999999999999E-2,0,0.97109999999999996,0,{"$f":"1-SUM(L363:O363)","v":0},null,null,null,0.48780000000000001,0,0.51219999999999999,0,{"$f":"1-SUM(T363:W363)","v":0},null,null,null,0.48780000000000001,0,0.51219999999999999,0,{"$f":"1-SUM(AB363:AE363)","v":0},null,null,null,2.87E-2,0,0.97089999999999999,2.9999999999999997E-4,{"$f":"1-SUM(AJ363:AM363)","v":1.0000000000010001E-4},null,null,null,2.87E-2,0,0.97089999999999999,2.9999999999999997E-4,{"$f":"1-SUM(AR363:AU363)","v":1.0000000000010001E-4},null,null,null,0.60809999999999997,0,0.39190000000000003,0,{"$f":"1-SUM(AZ363:BC363)","v":0},null,null,null,0.60809999999999997,0,0.39190000000000003,0,{"$f":"1-SUM(BH363:BK363)","v":0},null,null,null,0.61770000000000003,0,0.38229999999999997,0,{"$f":"1-SUM(BP363:BS363)","v":0},null,null,null,0.61770000000000003,0,0.38229999999999997,0,{"$f":"1-SUM(BX363:CA363)","v":0},null,null,null,1,0,0,0,{"$f":"1-SUM(CF363:CI363)","v":0},null,null,null,1,0,0,0,{"$f":"1-SUM(CN363:CQ363)","v":0},null,null,null,0,0,1,0,{"$f":"1-SUM(CV363:CY363)","v":0},null,null,null,0,0,1,0,{"$f":"1-SUM(DD363:DG363)","v":0},null,null,null,0.9869,0,1.3100000000000001E-2,0,{"$f":"1-SUM(DL363:DO363)","v":0},null,null,null,0.9869,0,1.3100000000000001E-2,0,{"$f":"1-SUM(DT363:DW363)","v":0},null,null,null,1,0,0,0,{"$f":"1-SUM(EB363:EE363)","v":0},null,null,null,1,0,0,0,{"$f":"1-SUM(EJ363:EM363)","v":0},null,null,null,0,0,0,0,{"$f":"1-SUM(ER363:EU363)","v":1},null,null,null,0,0,0,0,{"$f":"1-SUM(EZ363:FC363)","v":1},null,null,null,0.13189999999999999,0.37569999999999998,0.48909999999999998,3.3E-3,{"$f":"100%-SUM(FH363:FK363)","v":0},null,null,null,0.13189999999999999,0.37569999999999998,0.48909999999999998,3.3E-3,{"$f":"1-SUM(FP363:FS363)","v":0},null,null,null,0.59730000000000005,0,0.39660000000000001,6.1999999999999998E-3,{"$f":"1-SUM(FX363:GA363)","v":-9.9999999999988987E-5},null,null,null,0.59730000000000005,0,0.39660000000000001,6.1999999999999998E-3,{"$f":"1-SUM(GF363:GI363)","v":-9.9999999999988987E-5},null,null,null,0,0,1,0,{"$f":"1-SUM(GN363:GQ363)","v":0},null,null,null,0,0,1,0,{"$f":"1-SUM(GV363:GY363)","v":0},null,null,null,0.68830000000000002,0,0,0.31169999999999998,{"$f":"1-SUM(HD363:HG363)","v":0},null,null,null,0.68830000000000002,0,0,0.31169999999999998,{"$f":"1-SUM(HL363:HO363)","v":0}]
[null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others"]
[null,null,1990,0.99999928702363083,0,0,0,{"$f":"1-SUM(D365:G365)","v":7.1297636916600737E-7},null,null,1990,0.99999928702363083,0,0,0,{"$f":"1-SUM(L365:O365)","v":7.1297636916600737E-7},null,null,1990,6.7225314345502898E-2,0,0.87744726262323602,0,{"$f":"1-SUM(T365:W365)","v":5.5327423031261036E-2},null,null,1990,6.7225314345502898E-2,0,0.87744726262323602,0,{"$f":"1-SUM(AB365:AE365)","v":5.5327423031261036E-2},null,null,1990,2.176193464593509E-2,0,0.97092472520211714,0,{"$f":"1-SUM(AJ365:AM365)","v":7.3133401519477337E-3},null,null,1990,2.176193464593509E-2,0,0.97092472520211714,0,{"$f":"1-SUM(AR365:AU365)","v":7.3133401519477337E-3},null,null,1990,0.66858033342010315,0.27568396491463376,5.573570166526317E-2,0,{"$f":"1-SUM(AZ365:BC365)","v":0},null,null,1990,0.66858033342010315,0.27568396491463376,5.573570166526317E-2,0,{"$f":"1-SUM(BH365:BK365)","v":0},null,null,1990,0.71790907359813394,0.17889890919312038,6.5111350979182248E-2,5.5524178761737203E-5,{"$f":"1-SUM(BP365:BS365)","v":3.8025142050801652E-2},null,null,1990,0.71790907359813394,0.17889890919312038,6.5111350979182248E-2,5.5524178761737189E-5,{"$f":"1-SUM(BX365:CA365)","v":3.8025142050801652E-2},null,null,1990,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,{"$f":"1-SUM(CF365:CI365)","v":4.8109496224620907E-2},null,null,1990,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,{"$f":"1-SUM(CN365:CQ365)","v":4.8109496224620907E-2},null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035,null,null,1990,0.49503060273963234,0,6.8370200752597296E-2,0,0.43659919650777035]
[null,null,1995,0.99779459169721996,0,0,0,2.2054083027800431E-3,null,null,1995,0.99779459169721996,0,0,0,2.2054083027800431E-3,null,null,1995,5.6588960726604798E-2,0,0.89646663865602305,0,4.6944400617372151E-2,null,null,1995,5.6588960726604798E-2,0,0.89646663865602305,0,4.6944400617372151E-2,null,null,1995,2.3429782571249426E-2,0,0.96706505782110175,0,9.5051596076488609E-3,null,null,1995,2.3429782571249426E-2,0,0.96706505782110175,0,9.5051596076488609E-3,null,null,1995,0.67052100345002197,0.26929518055417845,6.018381599579968E-2,0,0,null,null,1995,0.67052100345002197,0.26929518055417845,6.018381599579968E-2,0,0,null,null,1995,0.71790907359813394,0.17889890919312038,6.5111350979182248E-2,5.5524178761737189E-5,3.8025142050801652E-2,null,null,1995,0.71790907359813394,0.17889890919312038,6.5111350979182248E-2,5.5524178761737189E-5,3.8025142050801652E-2,null,null,1995,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,4.8109496224620907E-2,null,null,1995,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,4.8109496224620907E-2,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416,null,null,1995,0.49137225322414763,0,0.10630833778359824,0,0.40231940899225416]
[null,null,2000,0.99366160281203275,0,0,0,6.3383971879672485E-3,null,null,2000,0.99366160281203275,0,0,0,6.3383971879672485E-3,null,null,2000,4.5952607107706801E-2,0,0.91548601468881097,0,3.8561378203482266E-2,null,null,2000,4.5952607107706801E-2,0,0.91548601468881097,0,3.8561378203482266E-2,null,null,2000,2.5108848610217893E-2,0,0.96317942992732619,0,1.1711721462455915E-2,null,null,2000,2.5108848610217893E-2,0,0.96317942992732619,0,1.1711721462455915E-2,null,null,2000,0.67277223077226023,0.26188402580534953,6.5343743422390244E-2,0,0,null,null,2000,0.67277223077226023,0.26188402580534953,6.5343743422390244E-2,0,0,null,null,2000,0.71790907359813394,0.17889890919312038,6.5111350979182248E-2,5.5524178761737189E-5,3.8025142050801652E-2,null,null,2000,0.71790907359813394,0.17889890919312038,6.5111350979182248E-2,5.5524178761737189E-5,3.8025142050801652E-2,null,null,2000,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,4.8109496224620907E-2,null,null,2000,0.88741654301810868,4.6147784480711225E-2,1.8316353419554256E-2,9.8228570048736102E-6,4.8109496224620907E-2,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778,null,null,2000,0.48763562368542218,0,0.14505826117780007,0,0.3673061151367778]
[null,null,2005,0.9762621032516684,0,0,0,2.3737896748331599E-2,null,null,2005,0.9762621032516684,0,0,0,2.3737896748331599E-2,null,null,2005,3.5316253488808701E-2,0,0.93450539072159799,0,3.017835578959327E-2,null,null,2005,3.5316253488808701E-2,0,0.93450539072159799,0,3.017835578959327E-2,null,null,2005,2.6799246326008067E-2,0,0.9592675787174213,0,1.3933174956570649E-2,null,null,2005,2.6799246326008067E-2,0,0.9592675787174213,0,1.3933174956570649E-2,null,null,2005,0.67541504453764334,0.2531837485858473,7.1401206876509318E-2,0,0,null,null,2005,0.67541504453764334,0.2531837485858473,7.1401206876509318E-2,0,0,null,null,2005,0.67241656948638773,0.21277706125578075,6.9806327682083266E-2,3.4798768463355627E-5,4.4965242807284866E-2,null,null,2005,0.67241656948638773,0.21277706125578075,6.9806327682083266E-2,3.4798768463355627E-5,4.4965242807284866E-2,null,null,2005,0.84163164389328959,4.6327840699737804E-2,5.6162884471802635E-2,5.0452318729384828E-5,5.5827178616440598E-2,null,null,2005,0.84163164389328959,4.6327840699737804E-2,5.6162884471802635E-2,5.0452318729384828E-5,5.5827178616440598E-2,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163,null,null,2005,0.48381817444095149,0,0.18464630817347694,0,0.33153551738557163]
[null,null,2010,2.8899999999999999E-2,0,0.97109999999999996,0,0,null,null,2010,2.8899999999999999E-2,0,0.97109999999999996,0,0,null,null,2010,0.48780000000000001,0,0.51219999999999999,0,0,null,null,2010,0.48780000000000001,0,0.51219999999999999,0,0,null,null,2010,2.87E-2,0,0.97089999999999999,2.9999999999999997E-4,1.0000000000010001E-4,null,null,2010,2.87E-2,0,0.97089999999999999,2.9999999999999997E-4,1.0000000000010001E-4,null,null,2010,0.60809999999999997,0,0.39190000000000003,0,0,null,null,2010,0.60809999999999997,0,0.39190000000000003,0,0,null,null,2010,0.61770000000000003,0,0.38229999999999997,0,0,null,null,2010,0.61770000000000003,0,0.38229999999999997,0,0,null,null,2010,1,0,0,0,0,null,null,2010,1,0,0,0,0,null,null,2010,0,0,1,0,0,null,null,2010,0,0,1,0,{"$f":"1-SUM(DD369:DG369)","v":0},null,null,2010,0.9869,0,1.3100000000000001E-2,0,{"$f":"1-SUM(DL369:DO369)","v":0},null,null,2010,0.9869,0,1.3100000000000001E-2,0,{"$f":"1-SUM(DT369:DW369)","v":0},null,null,2010,1,0,0,0,{"$f":"1-SUM(EB369:EE369)","v":0},null,null,2010,1,0,0,0,{"$f":"1-SUM(EJ369:EM369)","v":0},null,null,2010,0,0,0,0,{"$f":"1-SUM(ER369:EU369)","v":1},null,null,2010,0,0,0,0,{"$f":"1-SUM(EZ369:FC369)","v":1},null,null,2010,0.13189999999999999,0.37569999999999998,0.48909999999999998,3.3E-3,{"$f":"100%-SUM(FH369:FK369)","v":0},null,null,2010,0.13189999999999999,0.37569999999999998,0.48909999999999998,3.3E-3,{"$f":"100%-SUM(FP369:FS369)","v":0},null,null,2010,0.59730000000000005,0,0.39660000000000001,6.1999999999999998E-3,{"$f":"1-SUM(FX369:GA369)","v":-9.9999999999988987E-5},null,null,2010,0.59730000000000005,0,0.39660000000000001,6.1999999999999998E-3,{"$f":"1-SUM(GF369:GI369)","v":-9.9999999999988987E-5},null,null,2010,0,0,1,0,{"$f":"1-SUM(GN369:GQ369)","v":0},null,null,2010,0,0,1,0,{"$f":"1-SUM(GV369:GY369)","v":0},null,null,2010,0.68830000000000002,0,0,0.31169999999999998,{"$f":"1-SUM(HD369:HG369)","v":0},null,null,2010,0.68830000000000002,0,0,0.31169999999999998,{"$f":"1-SUM(HL369:HO369)","v":0}]
[null,null,2015,0.85671067262071343,0,9.6740420809145758E-2,1.0995977376606951E-2,3.5552929193533811E-2,null,null,2015,0.85671067262071343,0,9.6740420809145758E-2,1.0995977376606951E-2,3.5552929193533811E-2,null,null,2015,6.8803817285348172E-3,0,0.98529551376516067,0,7.8241045063045522E-3,null,null,2015,6.8803817285348172E-3,0,0.98529551376516067,0,7.8241045063045522E-3,null,null,2015,3.0814848190116172E-2,0,0.94436704698888407,7.0673822566398063E-3,1.7750722564359944E-2,null,null,2015,3.0814848190116172E-2,0,0.94436704698888407,7.0673822566398063E-3,1.7750722564359944E-2,null,null,2015,0.57376153159009857,0.18650439135892299,7.977218533542281E-2,0.14760317841962048,1.2358713295935075E-2,null,null,2015,0.57376153159009857,0.18650439135892299,7.977218533542281E-2,0.14760317841962048,1.2358713295935075E-2,null,null,2015,0.49606633829922375,0.16028286751152057,0.23154515183920596,9.1487856946631793E-2,2.0617785403417965E-2,null,null,2015,0.49606633829922375,0.16028286751152057,0.23154515183920596,9.1487856946631793E-2,2.0617785403417965E-2,null,null,2015,0.57968046994901545,3.6441736973510441E-2,0.33157662806692323,2.2818421063568631E-2,2.9482743946982248E-2,null,null,2015,0.57968046994901545,3.6441736973510441E-2,0.33157662806692323,2.2818421063568631E-2,2.9482743946982248E-2,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441,null,null,2015,0.33035472533299243,0,0.54203515288326254,9.5158700091306364E-3,0.11809425177461441]
[null,null,2020,0.847128613758802,0,9.5841835400136063E-2,2.215182209070243E-2,3.4877728750359549E-2,null,null,2020,0.847128613758802,0,9.5841835400136063E-2,2.215182209070243E-2,3.4877728750359549E-2,null,null,2020,6.9887748933532574E-3,0,0.98518783333096582,0,7.8233917756809213E-3,null,null,2020,6.9887748933532574E-3,0,0.98518783333096582,0,7.8233917756809213E-3,null,null,2020,3.1304542675819898E-2,0,0.94080480817642698,7.0810560169668199E-3,2.080959313078623E-2,null,null,2020,3.1304542675819898E-2,0,0.94080480817642698,7.0810560169668199E-3,2.080959313078623E-2,null,null,2020,0.54828132192242551,0.17524983492804874,7.4973257940533E-2,0.13858579523112644,6.2909789977866226E-2,null,null,2020,0.54828132192242551,0.17524983492804874,7.4973257940533E-2,0.13858579523112644,6.2909789977866226E-2,null,null,2020,0.46705163216853102,0.21554662141402148,0.20670340590962907,9.2401162450107752E-2,1.8297178057710584E-2,null,null,2020,0.46705163216853102,0.21554662141402148,0.20670340590962907,9.2401162450107752E-2,1.8297178057710584E-2,null,null,2020,0.57174536310240986,4.9666976608056544E-2,0.32117048884656668,2.4691309127948684E-2,3.2725862315018284E-2,null,null,2020,0.57174536310240986,4.9666976608056544E-2,0.32117048884656668,2.4691309127948684E-2,3.2725862315018284E-2,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724,null,null,2020,0.34975122749608167,0,0.52598471268771285,9.2312006169882246E-3,0.11503285919921724]
[]
["Uranium Recovery, Processing, and Enrichment"]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,2400,null,null,null,50,null,null,null,2400,null,null,null,50,null,null,null,2400,null,null,null,50,null,null,null,0.25,null,null,null,0.25,null,null,null,0.25]
[null,null,"5-year period","Electricity Use of Gaseous Diffusion Uranium Enrichment: LWR Power Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Centrifuge Uranium Enrichment: LWR Power Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Gaseous Diffusion Uranium Enrichment: HTGR Power Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Centrifuge Uranium Enrichment: HTGR Power Plants, kWh/SWU): HTGR kWh","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Gaseous Diffusion Uranium Enrichment: HTGR TCWC H2 Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Centrifuge Uranium Enrichment: HTGR TCWC H2 Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Shares of Gaseous Diffusion Uranium Enrichment Plants for LWR Power Plants","Relative Efficiency (to yr 2010)",null,"5-year period","Shares of Gaseous Diffusion Uranium Enrichment Plants for HTGC Power Plants","Relative Efficiency (to yr 2010)",null,"5-year period","Shares of Gaseous Diffusion Uranium Enrichment Plants for HTGC TCWC H2 Plants","Relative Efficiency (to yr 2010)"]
[null,null,1990,2400,{"$f":"D378/D382","v":1},null,1990,50,{"$f":"H378/H382","v":1},null,1990,2400,{"$f":"L378/L382","v":1},null,1990,50,{"$f":"P378/P382","v":1},null,1990,2400,{"$f":"T378/T382","v":1},null,1990,50,{"$f":"X378/X382","v":1},null,1990,0.93,null,null,1990,0.93,null,null,1990,0.93]
[null,null,1995,2400,{"$f":"D379/D382","v":1},null,1995,50,{"$f":"H379/H382","v":1},null,1995,2400,{"$f":"L379/L382","v":1},null,1995,50,{"$f":"P379/P382","v":1},null,1995,2400,{"$f":"T379/T382","v":1},null,1995,50,{"$f":"X379/X382","v":1},null,1995,0.87,null,null,1995,0.87,null,null,1995,0.87]
[null,null,2000,2400,{"$f":"D380/D382","v":1},null,2000,50,{"$f":"H380/H382","v":1},null,2000,2400,{"$f":"L380/L382","v":1},null,2000,50,{"$f":"P380/P382","v":1},null,2000,2400,{"$f":"T380/T382","v":1},null,2000,50,{"$f":"X380/X382","v":1},null,2000,0.56999999999999995,null,null,2000,0.56999999999999995,null,null,2000,0.56999999999999995]
[null,null,2005,2400,{"$f":"D381/D382","v":1},null,2005,50,{"$f":"H381/H382","v":1},null,2005,2400,{"$f":"L381/L382","v":1},null,2005,50,{"$f":"P381/P382","v":1},null,2005,2400,{"$f":"T381/T382","v":1},null,2005,50,{"$f":"X381/X382","v":1},null,2005,0.3,null,null,2005,0.3,null,null,2005,0.3]
[null,null,2010,2400,1,null,2010,50,1,null,2010,2400,1,null,2010,50,1,null,2010,2400,1,null,2010,50,1,null,2010,0.25,null,null,2010,0.25,null,null,2010,0.25]
[null,null,2015,2400,{"$f":"D383/D382","v":1},null,2015,50,{"$f":"H383/H382","v":1},null,2015,2400,{"$f":"L383/L382","v":1},null,2015,50,{"$f":"P383/P382","v":1},null,2015,2400,{"$f":"T383/T382","v":1},null,2015,50,{"$f":"X383/X382","v":1},null,2015,0.15,null,null,2015,0.15,null,null,2015,0.15]
[null,null,2020,2400,{"$f":"D384/D382","v":1},null,2020,50,{"$f":"H384/H382","v":1},null,2020,2400,{"$f":"L384/L382","v":1},null,2020,50,{"$f":"P384/P382","v":1},null,2020,2400,{"$f":"T384/T382","v":1},null,2020,50,{"$f":"X384/X382","v":1},null,2020,0.1,null,null,2020,0.1,null,null,2020,0.1]
[]
["Biomass To Methanol, Dimethyl Ether, and FT Diesel"]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,0.57999999999999996,null,null,null,1,null,null,null,0.43,null,null,null,1,null,null,null,522000,null,null,null,76.5,null,null,null,0.54900000000000004,null,null,null,1,null,null,null,0.245,null,null,null,1,null,null,null,2478000,null,null,null,363.2,null,null,null,0.5,null,null,null,1,null,null,null,0.46239999999999998,null,null,null,0.31109999999999999,null,null,null,1,null,null,null,35.799999999999997,null,null,null,198.53]
[null,null,"5-year period","Energy Efficiency of Biomass Gasification for MeOH Production: no steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for MeOH Production, Biomass, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for MeOH Production: with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for MeOH Production, Biomass, with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Steam Credit for MeOH Production: Biomass Gasification, Btu/mmBtu of MeOH","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for MeOH Production: Biomass Gasification, kWh/mmBtu of MeOH","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for DME Production: no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for DME Production, Biomass, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for DME Production: with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for DME Production, Biomass, with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Steam Credit for DME Production: Biomass Gasification, Btu/mmBtu of DME","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for DME Production: Biomass Gasification, kWh/mmBtu of DME","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for FTD Production: no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for FTD Production, Biomass, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for FTD Production (Recycled Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification for FTD Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy efficiency of Synthesis for FTD Production, Biomass, with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production: Biomass Gasification (Recycled Design), kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production: Biomass Gasification (Once-Through Design), kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.57999999999999996,{"$f":"D391/D395","v":1},null,1990,1,{"$f":"H391/H395","v":1},null,1990,0.43,{"$f":"L391/L395","v":1},null,1990,1,{"$f":"P391/P395","v":1},null,1990,522000,{"$f":"T391/T395","v":1},null,1990,76.5,{"$f":"X391/X395","v":1},null,1990,0.54900000000000004,{"$f":"AB391/AB395","v":1},null,1990,1,{"$f":"AF391/AF395","v":1},null,1990,0.245,{"$f":"AJ391/AJ395","v":1},null,1990,1,{"$f":"AN391/AN395","v":1},null,1990,2478000,{"$f":"AR391/AR395","v":1},null,1990,363.2,{"$f":"AV391/AV395","v":1},null,1990,0.5,{"$f":"AZ391/AZ395","v":1},null,1990,1,{"$f":"BD391/BD395","v":1},null,1990,0.46239999999999998,{"$f":"BH391/BH395","v":1},null,1990,0.31109999999999999,{"$f":"BL391/BL395","v":1},null,1990,1,{"$f":"BP391/BP395","v":1},null,1990,35.799999999999997,{"$f":"BT391/BT395","v":1},null,1990,198.53,{"$f":"BX391/BX395","v":1}]
[null,null,1995,0.57999999999999996,{"$f":"D392/D395","v":1},null,1995,1,{"$f":"H392/H395","v":1},null,1995,0.43,{"$f":"L392/L395","v":1},null,1995,1,{"$f":"P392/P395","v":1},null,1995,522000,{"$f":"T392/T395","v":1},null,1995,76.5,{"$f":"X392/X395","v":1},null,1995,0.54900000000000004,{"$f":"AB392/AB395","v":1},null,1995,1,{"$f":"AF392/AF395","v":1},null,1995,0.245,{"$f":"AJ392/AJ395","v":1},null,1995,1,{"$f":"AN392/AN395","v":1},null,1995,2478000,{"$f":"AR392/AR395","v":1},null,1995,363.2,{"$f":"AV392/AV395","v":1},null,1995,0.5,{"$f":"AZ392/AZ395","v":1},null,1995,1,{"$f":"BD392/BD395","v":1},null,1995,0.46239999999999998,{"$f":"BH392/BH395","v":1},null,1995,0.31109999999999999,{"$f":"BL392/BL395","v":1},null,1995,1,{"$f":"BP392/BP395","v":1},null,1995,35.799999999999997,{"$f":"BT392/BT395","v":1},null,1995,198.53,{"$f":"BX392/BX395","v":1}]
[null,null,2000,0.57999999999999996,{"$f":"D393/D395","v":1},null,2000,1,{"$f":"H393/H395","v":1},null,2000,0.43,{"$f":"L393/L395","v":1},null,2000,1,{"$f":"P393/P395","v":1},null,2000,522000,{"$f":"T393/T395","v":1},null,2000,76.5,{"$f":"X393/X395","v":1},null,2000,0.54900000000000004,{"$f":"AB393/AB395","v":1},null,2000,1,{"$f":"AF393/AF395","v":1},null,2000,0.245,{"$f":"AJ393/AJ395","v":1},null,2000,1,{"$f":"AN393/AN395","v":1},null,2000,2478000,{"$f":"AR393/AR395","v":1},null,2000,363.2,{"$f":"AV393/AV395","v":1},null,2000,0.5,{"$f":"AZ393/AZ395","v":1},null,2000,1,{"$f":"BD393/BD395","v":1},null,2000,0.46239999999999998,{"$f":"BH393/BH395","v":1},null,2000,0.31109999999999999,{"$f":"BL393/BL395","v":1},null,2000,1,{"$f":"BP393/BP395","v":1},null,2000,35.799999999999997,{"$f":"BT393/BT395","v":1},null,2000,198.53,{"$f":"BX393/BX395","v":1}]
[null,null,2005,0.57999999999999996,{"$f":"D394/D395","v":1},null,2005,1,{"$f":"H394/H395","v":1},null,2005,0.43,{"$f":"L394/L395","v":1},null,2005,1,{"$f":"P394/P395","v":1},null,2005,522000,{"$f":"T394/T395","v":1},null,2005,76.5,{"$f":"X394/X395","v":1},null,2005,0.54900000000000004,{"$f":"AB394/AB395","v":1},null,2005,1,{"$f":"AF394/AF395","v":1},null,2005,0.245,{"$f":"AJ394/AJ395","v":1},null,2005,1,{"$f":"AN394/AN395","v":1},null,2005,2478000,{"$f":"AR394/AR395","v":1},null,2005,363.2,{"$f":"AV394/AV395","v":1},null,2005,0.5,{"$f":"AZ394/AZ395","v":1},null,2005,1,{"$f":"BD394/BD395","v":1},null,2005,0.46239999999999998,{"$f":"BH394/BH395","v":1},null,2005,0.31109999999999999,{"$f":"BL394/BL395","v":1},null,2005,1,{"$f":"BP394/BP395","v":1},null,2005,35.799999999999997,{"$f":"BT394/BT395","v":1},null,2005,198.53,{"$f":"BX394/BX395","v":1}]
[null,null,2010,0.57999999999999996,1,null,2010,1,1,null,2010,0.43,1,null,2010,1,1,null,2010,522000,1,null,2010,76.5,1,null,2010,0.54900000000000004,1,null,2010,1,1,null,2010,0.245,1,null,2010,1,1,null,2010,2478000,1,null,2010,363.2,1,null,2010,0.5,1,null,2010,1,1,null,2010,0.46239999999999998,1,null,2010,0.31109999999999999,1,null,2010,1,1,null,2010,35.799999999999997,1,null,2010,198.53,1]
[null,null,2015,0.57999999999999996,{"$f":"D396/D395","v":1},null,2015,1,{"$f":"H396/H395","v":1},null,2015,0.43,{"$f":"L396/L395","v":1},null,2015,1,{"$f":"P396/P395","v":1},null,2015,522000,{"$f":"T396/T395","v":1},null,2015,76.5,{"$f":"X396/X395","v":1},null,2015,0.54900000000000004,{"$f":"AB396/AB395","v":1},null,2015,1,{"$f":"AF396/AF395","v":1},null,2015,0.245,{"$f":"AJ396/AJ395","v":1},null,2015,1,{"$f":"AN396/AN395","v":1},null,2015,2478000,{"$f":"AR396/AR395","v":1},null,2015,363.2,{"$f":"AV396/AV395","v":1},null,2015,0.5,{"$f":"AZ396/AZ395","v":1},null,2015,1,{"$f":"BD396/BD395","v":1},null,2015,0.46239999999999998,{"$f":"BH396/BH395","v":1},null,2015,0.31109999999999999,{"$f":"BL396/BL395","v":1},null,2015,1,{"$f":"BP396/BP395","v":1},null,2015,35.799999999999997,{"$f":"BT396/BT395","v":1},null,2015,198.53,{"$f":"BX396/BX395","v":1}]
[null,null,2020,0.57999999999999996,{"$f":"D397/D395","v":1},null,2020,1,{"$f":"H397/H395","v":1},null,2020,0.43,{"$f":"L397/L395","v":1},null,2020,1,{"$f":"P397/P395","v":1},null,2020,522000,{"$f":"T397/T395","v":1},null,2020,76.5,{"$f":"X397/X395","v":1},null,2020,0.54900000000000004,{"$f":"AB397/AB395","v":1},null,2020,1,{"$f":"AF397/AF395","v":1},null,2020,0.245,{"$f":"AJ397/AJ395","v":1},null,2020,1,{"$f":"AN397/AN395","v":1},null,2020,2478000,{"$f":"AR397/AR395","v":1},null,2020,363.2,{"$f":"AV397/AV395","v":1},null,2020,0.5,{"$f":"AZ397/AZ395","v":1},null,2020,1,{"$f":"BD397/BD395","v":1},null,2020,0.46239999999999998,{"$f":"BH397/BH395","v":1},null,2020,0.31109999999999999,{"$f":"BL397/BL395","v":1},null,2020,1,{"$f":"BP397/BP395","v":1},null,2020,35.799999999999997,{"$f":"BT397/BT395","v":1},null,2020,198.53,{"$f":"BX397/BX395","v":1}]
[]
["Coal To Methanol, Dimethyl Ether, and FT Diesel"]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,0.57999999999999996,null,null,null,1,null,null,null,0.43,null,null,null,1,null,null,null,522000,null,null,null,76.5,null,null,null,0.54900000000000004,null,null,null,1,null,null,null,0.245,null,null,null,1,null,null,null,2478000,null,null,null,363.2,null,null,null,0.5,null,null,null,1,null,null,null,0.48170000000000002,null,null,null,0.317,null,null,null,1,null,null,null,15.8,null,null,null,162.4]
[null,null,"5-year period","Energy Efficiency of Coal Gasification for MeOH Production: no steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for MeOH Production, Coal, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification for MeOH Production: with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for MeOH Production, Coal, with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Steam Credit for MeOH Production: Coal Gasification, Btu/mmBtu of MeOH","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for MeOH Production: Coal Gasification, kWh/mmBtu of MeOH","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification for DME Production: no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for DME Production, Coal, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification for DME Production: with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for DME Production, Coal, with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Steam Credit for DME Production: Coal Gasification, Btu/mmBtu of DME","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for DME Production: Coal Gasification, kWh/mmBtu of DME","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification for FTD: no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for FTD Production, Coal, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification for FTD Production (Recycled Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification for FTD Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy efficiency of Synthesis for FTD Production, Coal, with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production: Coal Gasification (Recycled Design), kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production: Coal Gasification (Once-Through Design), kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.57999999999999996,{"$f":"D404/D408","v":1},null,1990,1,{"$f":"H404/H408","v":1},null,1990,0.43,{"$f":"L404/L408","v":1},null,1990,1,{"$f":"P404/P408","v":1},null,1990,522000,{"$f":"T404/T408","v":1},null,1990,76.5,{"$f":"X404/X408","v":1},null,1990,0.54900000000000004,{"$f":"AB404/AB408","v":1},null,1990,1,{"$f":"AF404/AF408","v":1},null,1990,0.245,{"$f":"AJ404/AJ408","v":1},null,1990,1,{"$f":"AN404/AN408","v":1},null,1990,2478000,{"$f":"AR404/AR408","v":1},null,1990,363.2,{"$f":"AV404/AV408","v":1},null,1990,0.5,{"$f":"AZ404/AZ408","v":1},null,1990,1,{"$f":"BD404/BD408","v":1},null,1990,0.48170000000000002,{"$f":"BH404/BH408","v":1},null,1990,0.317,{"$f":"BL404/BL408","v":1},null,1990,1,{"$f":"BP404/BP408","v":1},null,1990,15.8,{"$f":"BT404/BT408","v":1},null,1990,162.4,{"$f":"BX404/BX408","v":1}]
[null,null,1995,0.57999999999999996,{"$f":"D405/D408","v":1},null,1995,1,{"$f":"H405/H408","v":1},null,1995,0.43,{"$f":"L405/L408","v":1},null,1995,1,{"$f":"P405/P408","v":1},null,1995,522000,{"$f":"T405/T408","v":1},null,1995,76.5,{"$f":"X405/X408","v":1},null,1995,0.54900000000000004,{"$f":"AB405/AB408","v":1},null,1995,1,{"$f":"AF405/AF408","v":1},null,1995,0.245,{"$f":"AJ405/AJ408","v":1},null,1995,1,{"$f":"AN405/AN408","v":1},null,1995,2478000,{"$f":"AR405/AR408","v":1},null,1995,363.2,{"$f":"AV405/AV408","v":1},null,1995,0.5,{"$f":"AZ405/AZ408","v":1},null,1995,1,{"$f":"BD405/BD408","v":1},null,1995,0.48170000000000002,{"$f":"BH405/BH408","v":1},null,1995,0.317,{"$f":"BL405/BL408","v":1},null,1995,1,{"$f":"BP405/BP408","v":1},null,1995,15.8,{"$f":"BT405/BT408","v":1},null,1995,162.4,{"$f":"BX405/BX408","v":1}]
[null,null,2000,0.57999999999999996,{"$f":"D406/D408","v":1},null,2000,1,{"$f":"H406/H408","v":1},null,2000,0.43,{"$f":"L406/L408","v":1},null,2000,1,{"$f":"P406/P408","v":1},null,2000,522000,{"$f":"T406/T408","v":1},null,2000,76.5,{"$f":"X406/X408","v":1},null,2000,0.54900000000000004,{"$f":"AB406/AB408","v":1},null,2000,1,{"$f":"AF406/AF408","v":1},null,2000,0.245,{"$f":"AJ406/AJ408","v":1},null,2000,1,{"$f":"AN406/AN408","v":1},null,2000,2478000,{"$f":"AR406/AR408","v":1},null,2000,363.2,{"$f":"AV406/AV408","v":1},null,2000,0.5,{"$f":"AZ406/AZ408","v":1},null,2000,1,{"$f":"BD406/BD408","v":1},null,2000,0.48170000000000002,{"$f":"BH406/BH408","v":1},null,2000,0.317,{"$f":"BL406/BL408","v":1},null,2000,1,{"$f":"BP406/BP408","v":1},null,2000,15.8,{"$f":"BT406/BT408","v":1},null,2000,162.4,{"$f":"BX406/BX408","v":1}]
[null,null,2005,0.57999999999999996,{"$f":"D407/D408","v":1},null,2005,1,{"$f":"H407/H408","v":1},null,2005,0.43,{"$f":"L407/L408","v":1},null,2005,1,{"$f":"P407/P408","v":1},null,2005,522000,{"$f":"T407/T408","v":1},null,2005,76.5,{"$f":"X407/X408","v":1},null,2005,0.54900000000000004,{"$f":"AB407/AB408","v":1},null,2005,1,{"$f":"AF407/AF408","v":1},null,2005,0.245,{"$f":"AJ407/AJ408","v":1},null,2005,1,{"$f":"AN407/AN408","v":1},null,2005,2478000,{"$f":"AR407/AR408","v":1},null,2005,363.2,{"$f":"AV407/AV408","v":1},null,2005,0.5,{"$f":"AZ407/AZ408","v":1},null,2005,1,{"$f":"BD407/BD408","v":1},null,2005,0.48170000000000002,{"$f":"BH407/BH408","v":1},null,2005,0.317,{"$f":"BL407/BL408","v":1},null,2005,1,{"$f":"BP407/BP408","v":1},null,2005,15.8,{"$f":"BT407/BT408","v":1},null,2005,162.4,{"$f":"BX407/BX408","v":1}]
[null,null,2010,0.57999999999999996,1,null,2010,1,1,null,2010,0.43,1,null,2010,1,1,null,2010,522000,1,null,2010,76.5,1,null,2010,0.54900000000000004,1,null,2010,1,1,null,2010,0.245,1,null,2010,1,1,null,2010,2478000,1,null,2010,363.2,1,null,2010,0.5,1,null,2010,1,1,null,2010,0.48170000000000002,1,null,2010,0.317,1,null,2010,1,1,null,2010,15.8,1,null,2010,162.4,1]
[null,null,2015,0.57999999999999996,{"$f":"D409/D408","v":1},null,2015,1,{"$f":"H409/H408","v":1},null,2015,0.43,{"$f":"L409/L408","v":1},null,2015,1,{"$f":"P409/P408","v":1},null,2015,522000,{"$f":"T409/T408","v":1},null,2015,76.5,{"$f":"X409/X408","v":1},null,2015,0.54900000000000004,{"$f":"AB409/AB408","v":1},null,2015,1,{"$f":"AF409/AF408","v":1},null,2015,0.245,{"$f":"AJ409/AJ408","v":1},null,2015,1,{"$f":"AN409/AN408","v":1},null,2015,2478000,{"$f":"AR409/AR408","v":1},null,2015,363.2,{"$f":"AV409/AV408","v":1},null,2015,0.5,{"$f":"AZ409/AZ408","v":1},null,2015,1,{"$f":"BD409/BD408","v":1},null,2015,0.48170000000000002,{"$f":"BH409/BH408","v":1},null,2015,0.317,{"$f":"BL409/BL408","v":1},null,2015,1,{"$f":"BP409/BP408","v":1},null,2015,15.8,{"$f":"BT409/BT408","v":1},null,2015,162.4,{"$f":"BX409/BX408","v":1}]
[null,null,2020,0.57999999999999996,{"$f":"D410/D408","v":1},null,2020,1,{"$f":"H410/H408","v":1},null,2020,0.43,{"$f":"L410/L408","v":1},null,2020,1,{"$f":"P410/P408","v":1},null,2020,522000,{"$f":"T410/T408","v":1},null,2020,76.5,{"$f":"X410/X408","v":1},null,2020,0.54900000000000004,{"$f":"AB410/AB408","v":1},null,2020,1,{"$f":"AF410/AF408","v":1},null,2020,0.245,{"$f":"AJ410/AJ408","v":1},null,2020,1,{"$f":"AN410/AN408","v":1},null,2020,2478000,{"$f":"AR410/AR408","v":1},null,2020,363.2,{"$f":"AV410/AV408","v":1},null,2020,0.5,{"$f":"AZ410/AZ408","v":1},null,2020,1,{"$f":"BD410/BD408","v":1},null,2020,0.48170000000000002,{"$f":"BH410/BH408","v":1},null,2020,0.317,{"$f":"BL410/BL408","v":1},null,2020,1,{"$f":"BP410/BP408","v":1},null,2020,15.8,{"$f":"BT410/BT408","v":1},null,2020,162.4,{"$f":"BX410/BX408","v":1}]
[]
["Coal/Biomass co-feeding to Fischer-Tropsch Diesel "]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,0.5,null,null,null,0.5,null,null,null,0.48170000000000002,null,null,null,0.46239999999999998,null,null,null,0.317,null,null,null,0.31109999999999999,null,null,null,1,null,null,null,1,null,null,null,22.03,null,null,null,177.3]
[null,null,"5-year period","Energy Efficiency of Coal Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production: no steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production: no steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Recycled Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Recycled Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for FTD Production, Coal/Biomass, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for FTD Production, Coal/Biomass, with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production (Recycled Design): Biomass/Coal Gasification, kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production (Once-Through Design): Biomass/Coal Gasification, kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.5,{"$f":"D417/D421","v":1},null,1990,0.5,{"$f":"H417/H421","v":1},null,1990,0.48170000000000002,{"$f":"L417/L421","v":1},null,1990,0.46239999999999998,{"$f":"P417/P421","v":1},null,1990,0.317,{"$f":"T417/T421","v":1},null,1990,0.31109999999999999,{"$f":"X417/X421","v":1},null,1990,1,{"$f":"AB417/AB421","v":1},null,1990,1,{"$f":"AF417/AF421","v":1},null,1990,22.03,{"$f":"AJ417/AJ421","v":1},null,1990,177.3,{"$f":"AN417/AN421","v":1}]
[null,null,1995,0.5,{"$f":"D418/D421","v":1},null,1995,0.5,{"$f":"H418/H421","v":1},null,1995,0.48170000000000002,{"$f":"L418/L421","v":1},null,1995,0.46239999999999998,{"$f":"P418/P421","v":1},null,1995,0.317,{"$f":"T418/T421","v":1},null,1995,0.31109999999999999,{"$f":"X418/X421","v":1},null,1995,1,{"$f":"AB418/AB421","v":1},null,1995,1,{"$f":"AF418/AF421","v":1},null,1995,22.03,{"$f":"AJ418/AJ421","v":1},null,1995,177.3,{"$f":"AN418/AN421","v":1}]
[null,null,2000,0.5,{"$f":"D419/D421","v":1},null,2000,0.5,{"$f":"H419/H421","v":1},null,2000,0.48170000000000002,{"$f":"L419/L421","v":1},null,2000,0.46239999999999998,{"$f":"P419/P421","v":1},null,2000,0.317,{"$f":"T419/T421","v":1},null,2000,0.31109999999999999,{"$f":"X419/X421","v":1},null,2000,1,{"$f":"AB419/AB421","v":1},null,2000,1,{"$f":"AF419/AF421","v":1},null,2000,22.03,{"$f":"AJ419/AJ421","v":1},null,2000,177.3,{"$f":"AN419/AN421","v":1}]
[null,null,2005,0.5,{"$f":"D420/D421","v":1},null,2005,0.5,{"$f":"H420/H421","v":1},null,2005,0.48170000000000002,{"$f":"L420/L421","v":1},null,2005,0.46239999999999998,{"$f":"P420/P421","v":1},null,2005,0.317,{"$f":"T420/T421","v":1},null,2005,0.31109999999999999,{"$f":"X420/X421","v":1},null,2005,1,{"$f":"AB420/AB421","v":1},null,2005,1,{"$f":"AF420/AF421","v":1},null,2005,22.03,{"$f":"AJ420/AJ421","v":1},null,2005,177.3,{"$f":"AN420/AN421","v":1}]
[null,null,2010,0.5,1,null,2010,0.5,1,null,2010,0.48170000000000002,1,null,2010,0.46239999999999998,1,null,2010,0.317,1,null,2010,0.31109999999999999,1,null,2010,1,1,null,2010,1,1,null,2010,22.03,1,null,2010,177.3,1]
[null,null,2015,0.5,{"$f":"D422/D421","v":1},null,2015,0.5,{"$f":"H422/H421","v":1},null,2015,0.48170000000000002,{"$f":"L422/L421","v":1},null,2015,0.46239999999999998,{"$f":"P422/P421","v":1},null,2015,0.317,{"$f":"T422/T421","v":1},null,2015,0.31109999999999999,{"$f":"X422/X421","v":1},null,2015,1,{"$f":"AB422/AB421","v":1},null,2015,1,{"$f":"AF422/AF421","v":1},null,2015,22.03,{"$f":"AJ422/AJ421","v":1},null,2015,177.3,{"$f":"AN422/AN421","v":1}]
[null,null,2020,0.5,{"$f":"D423/D421","v":1},null,2020,0.5,{"$f":"H423/H421","v":1},null,2020,0.48170000000000002,{"$f":"L423/L421","v":1},null,2020,0.46239999999999998,{"$f":"P423/P421","v":1},null,2020,0.317,{"$f":"T423/T421","v":1},null,2020,0.31109999999999999,{"$f":"X423/X421","v":1},null,2020,1,{"$f":"AB423/AB421","v":1},null,2020,1,{"$f":"AF423/AF421","v":1},null,2020,22.03,{"$f":"AJ423/AJ421","v":1},null,2020,177.3,{"$f":"AN423/AN421","v":1}]
[]
["Electricity Use for CO2 Capture in Coal-based Liquid Fuel Plants"]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,335.63012781434009,null,null,null,335.63012781434009,null,null,null,335.63012781434009]
[null,null,"5-year period","Coal-Based MeOH Plant: kWh/ton C","Relative Efficiency (to yr 2010)",null,"5-year period","Coal-Based DME Plant: kWh/ton C","Relative Efficiency (to yr 2010)",null,"5-year period","Coal-Based FTD Plant: kWh/ton C","Relative Efficiency (to yr 2010)"]
[null,null,1990,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"D430/D434","v":1},null,1990,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"H430/H434","v":1},null,1990,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"L430/L434","v":1}]
[null,null,1995,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"D431/D434","v":1},null,1995,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"H431/H434","v":1},null,1995,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"L431/L434","v":1}]
[null,null,2000,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"D432/D434","v":1},null,2000,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"H432/H434","v":1},null,2000,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"L432/L434","v":1}]
[null,null,2005,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"D433/D434","v":1},null,2005,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"H433/H434","v":1},null,2005,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"L433/L434","v":1}]
[null,null,2010,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},1,null,2010,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},1,null,2010,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},1]
[null,null,2015,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"D435/D434","v":1},null,2015,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"H435/H434","v":1},null,2015,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"L435/L434","v":1}]
[null,null,2020,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"D436/D434","v":1},null,2020,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"H436/H434","v":1},null,2020,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$95","v":335.63012781434009},{"$f":"L436/L434","v":1}]
[]
["Transportation Energy Intensity"]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,697.2,null,null,null,5074.62]
[null,null,"5-year period","Coal Pipeline: Btu/ton-mile","Relative Efficiency (to yr 2010)",null,"5-year period","G. H2 Pipeline: Btu/ton-mile","Relative Efficiency (to yr 2010)"]
[null,null,1990,697.2,{"$f":"D443/D447","v":1},null,1990,5074.62,{"$f":"H443/H447","v":1}]
[null,null,1995,697.2,{"$f":"D444/D447","v":1},null,1995,5074.62,{"$f":"H444/H447","v":1}]
[null,null,2000,697.2,{"$f":"D445/D447","v":1},null,2000,5074.62,{"$f":"H445/H447","v":1}]
[null,null,2005,697.2,{"$f":"D446/D447","v":1},null,2005,5074.62,{"$f":"H446/H447","v":1}]
[null,null,2010,697.2,1,null,2010,5074.62,1]
[null,null,2015,697.2,{"$f":"D448/D447","v":1},null,2015,5074.62,{"$f":"H448/H447","v":1}]
[null,null,2020,630.67170035671813,{"$f":"D449/D447","v":0.90457788347205692},null,2020,4590.3890190249704,{"$f":"H449/H447","v":0.90457788347205714}]

{"sheet":"EF_TS","index":15,"n_rows":718,"n_cols":11,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["Time-Series Tables for Emission Factors of Fuel Combustions (emission factors are in grams/mmBtu of fuel burned)"]
["(Note: blank cells for SOx emissions for certain technologies mean that SOx emissions for these technologies are calcualted with sulfur cotent in fuels)"]
[null,"YEAR",{"$f":"Inputs!$E$9","v":2010}]
[]
[null,"NG: Utility/Industrial Boiler"]
[null,null,1.042,10.974,57.62,3.194,3.194]
[null,null,1.042,10.974,57.62,3.194,3.194,null,null,null,"   Fixed (original for 2010)"]
[null,null,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,1.06,0.75,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,2.7,41.1,85,3.7,3.7,null,1.1000000000000001,1.1000000000000001]
[null,1995,2.7,41.1,85,3.7,3.7,null,1.1000000000000001,1.1000000000000001]
[null,2000,2.7,41.1,80,3.7,3.7,null,1.1000000000000001,1.1000000000000001]
[null,2005,2.129,28.76,71.034000000000006,3.4529999999999998,3.4529999999999998,null,1.1000000000000001,1.1000000000000001]
[null,2010,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,1.06,0.75]
[null,2015,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,1.06,0.75]
[null,2020,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,1.06,0.75]
[]
[null,"NG: Small Industrial Boiler"]
[null,null,2.3959999999999999,27.501999999999999,30.369,3.093,3.093,null,null,0.74099999999999999]
[null,null,2.3959999999999999,27.501999999999999,30.369,3.093,3.093,null,null,0.74099999999999999,"   Fixed (original for 2010)"]
[null,null,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,1.06,0.35,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,2.7000000617895736,41.100000718045095,46,3.7000000476837163,3.7000000476837163,null,1.1000000238418579,1.1000000238418579]
[null,1995,2.7000000617895736,41.100000718045095,45,3.7000000476837163,3.7000000476837163,null,1.1000000238418579,1.1000000238418579]
[null,2000,2.7000000617895736,41.100000718045095,43,3.7000000476837163,3.7000000476837163,null,1.1000000238418579,1.1000000238418579]
[null,2005,2.559000058562785,34.961000610792567,36,3.3300000429153447,3.3300000429153447,null,1.1000000238418579,1.1000000238418579]
[null,2010,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,1.06,0.35]
[null,2015,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,1.06,0.35]
[null,2020,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,1.06,0.35]
[]
[null,"NG: Large Gas Turbine "]
[null,null,1,24,113.693,3.1,3.1]
[null,null,1,24,113.693,3.1,3.1,null,null,null,"   Fixed (original for 2010)"]
[null,null,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,1.056,0.10199999999999999,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1,29,150,3.0999999046325684,3.0999999046325684,null,4.2600002288818359,1.5]
[null,1995,1,29,145,3.0999999046325684,3.0999999046325684,null,4.2600002288818359,1.5]
[null,2000,1,29,140,3.0999999046325684,3.0999999046325684,null,4.2600002288818359,1.5]
[null,2005,1,26.5,130,3.0999999046325684,3.0999999046325684,null,4.2600002288818359,1.5]
[null,2010,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,1.056,0.10199999999999999]
[null,2015,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,1.056,0.10199999999999999]
[null,2020,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,1.056,0.10199999999999999]
[]
[null,"NG: Small Gas Turbine "]
[null,null,1,24,113.693,3.1,3.1]
[null,null,1,24,113.693,3.1,3.1,null,null,null,"   Fixed (original for 2010)"]
[null,null,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,1.056,0.10199999999999999,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1,29,150,3.0999999046325684,3.0999999046325684,null,4.2600002288818359,1.5]
[null,1995,1,29,145,3.0999999046325684,3.0999999046325684,null,4.2600002288818359,1.5]
[null,2000,1,29,140,3.0999999046325684,3.0999999046325684,null,4.2600002288818359,1.5]
[null,2005,1,26.5,130,3.0999999046325684,3.0999999046325684,null,4.2600002288818359,1.5]
[null,2010,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,1.056,0.10199999999999999]
[null,2015,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,1.056,0.10199999999999999]
[null,2020,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,1.056,0.10199999999999999]
[]
[null,"NG: Combined Cycle Gas Turbine "]
[null,null,3.4289999999999998,24,15.99,2.0139999999999998,2.0139999999999998]
[null,null,3.4289999999999998,24,15.99,2.0139999999999998,2.0139999999999998,null,null,null,"   Fixed (original for 2010)"]
[null,null,0.26700000000000002,14.532999999999999,17.425000000000001,0.13300000000000001,0.13300000000000001,0.60799999999999998,1.1419999999999999,0.11899999999999999,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,4.9999998553774736,29,18,2,2,null,4.2600002288818359,1.5]
[null,1995,4.9999998553774736,29,17.5,2,2,null,4.2600002288818359,1.5]
[null,2000,4.9999998553774736,29,17,2,2,null,4.2600002288818359,1.5]
[null,2005,4.2149998780832094,26.5,16.5,2,2,null,4.2600002288818359,1.5]
[null,2010,0.26700000000000002,14.532999999999999,17.425000000000001,0.13300000000000001,0.13300000000000001,0.60799999999999998,1.1419999999999999,0.11899999999999999]
[null,2015,0.26700000000000002,14.532999999999999,17.425000000000001,0.13300000000000001,0.13300000000000001,0.60799999999999998,1.1419999999999999,0.11899999999999999]
[null,2020,0.26700000000000002,14.532999999999999,17.425000000000001,0.13300000000000001,0.13300000000000001,0.60799999999999998,1.1419999999999999,0.11899999999999999]
[]
[null,"NG: Stationary Reciprocating Engine "]
[null,null,39.287999999999997,327.173,1202.951,4.49,4.49,null,371.00400000000002]
[null,null,39.287999999999997,327.173,1202.951,4.49,4.49,null,371.00400000000002,null,"   Fixed (original for 2010)"]
[null,null,133.316,705.99300000000005,832.952,7.1970000000000001,7.1970000000000001,0.29499999999999998,392.35399999999998,0.111,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,51.999998649270623,1006.3650215241496,2000,7.3300002781003988,7.3300002781003988,null,368.94000244140625,1.5]
[null,1995,51.999998649270623,1006.3650215241496,1900,7.3300002781003988,7.3300002781003988,null,368.94000244140625,1.5]
[null,2000,51.999998649270623,1006.3650215241496,1800,7.3300002781003988,7.3300002781003988,null,368.94000244140625,1.5]
[null,2005,46.559998790577701,674.40501442418417,1500,6.4300002439543738,6.4300002439543738,null,368.94000244140625,1.5]
[null,2010,133.316,705.99300000000005,832.952,7.1970000000000001,7.1970000000000001,0.29499999999999998,392.35399999999998,0.111]
[null,2015,133.316,705.99300000000005,832.952,7.1970000000000001,7.1970000000000001,0.29499999999999998,392.35399999999998,0.111]
[null,2020,130.05799999999999,660.91099999999994,752.81600000000003,7.1970000000000001,7.1970000000000001,0.29499999999999998,392.35399999999998,0.111]
[]
[null,"NG Flared in Oil Field "]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,2.5,26,48.900001525878899,3.7000000476837154,3.7000000476837154,0,49,1.1000000238418579,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,2.5,26,48.900001525878899,3.7000000476837154,3.7000000476837154,null,49,1.1000000238418579]
[null,1995,2.5,26,48.900001525878899,3.7000000476837154,3.7000000476837154,null,49,1.1000000238418579]
[null,2000,2.5,26,48.900001525878899,3.7000000476837154,3.7000000476837154,null,49,1.1000000238418579]
[null,2005,2.5,26,48.900001525878899,3.7000000476837154,3.7000000476837154,null,49,1.1000000238418579]
[null,2010,2.5,26,48.900001525878899,3.7000000476837154,3.7000000476837154,null,49,1.1000000238418579]
[null,2015,2.5,26,48.900001525878899,3.7000000476837154,3.7000000476837154,null,49,1.1000000238418579]
[null,2020,2.5,26,48.900001525878899,3.7000000476837154,3.7000000476837154,null,49,1.1000000238418579]
[]
[null,"Residual Oil: Utility Boiler "]
[null,null,0.378,14.236000000000001,85.619,16.43,16.43,202.61]
[null,null,0.378,14.236000000000001,85.619,16.43,16.43,202.61,null,null,"   Fixed (original for 2010)"]
[null,null,2.089,16.209,433.51799999999997,17.379000000000001,13.492000000000001,739.29700000000003,3.1819999999999999,0.63800000000000001,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,2.4600000023193656,16.199999937276736,120,114,85.5,242.00000218735923,0.91000002622604381,0.36000001430511475]
[null,1995,2.4600000023193656,16.199999937276736,118,60,45,242.00000218735923,0.91000002622604381,0.36000001430511475]
[null,2000,2.4600000023193656,16.199999937276736,115,30,22.5,242.00000218735923,0.91000002622604381,0.36000001430511475]
[null,2005,2.2420000021138282,15.98199993812079,100,22,16.5,222.29000200920694,0.91000002622604381,0.36000001430511475]
[null,2010,2.089,16.209,433.51799999999997,17.379000000000001,13.492000000000001,739.29700000000003,3.1819999999999999,0.63800000000000001]
[null,2015,2.089,16.209,433.51799999999997,17.379000000000001,13.492000000000001,739.29700000000003,3.1819999999999999,0.63800000000000001]
[null,2020,2.089,16.209,112.08,11.81,9.8699999999999992,269.58,3.1819999999999999,0.63800000000000001]
[]
[null,"Residual Oil: Industrial Boiler "]
[null,null,0.314,14.236000000000001,125.71299999999999,33.298000000000002,33.298000000000002,202.61]
[null,null,0.314,14.236000000000001,125.71299999999999,33.298000000000002,33.298000000000002,202.61,null,null,"   Fixed (original for 2010)"]
[null,null,0.90500000000000003,36.017000000000003,137.08099999999999,35.344999999999999,16.172999999999998,683.32500000000005,3.2309999999999999,1.712,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,0.90700000524520874,16.199999937276736,180,136.80000470135664,88.920001880542657,242.00000218735923,3.2400000095367436,0.36000001430511475]
[null,1995,0.90700000524520874,16.199999937276736,175,90.000003092997773,58.500001237199115,242.00000218735923,3.2400000095367436,0.36000001430511475]
[null,2000,0.90700000524520874,16.199999937276736,170,60.000002061998515,39.000000824799407,242.00000218735923,3.2400000095367436,0.36000001430511475]
[null,2005,0.90700000524520874,15.98199993812079,150,50.000001718332101,32.500000687332843,222.29000200920694,3.2400000095367436,0.36000001430511475]
[null,2010,0.90500000000000003,36.017000000000003,137.08099999999999,35.344999999999999,16.172999999999998,683.32500000000005,3.2309999999999999,1.712]
[null,2015,0.90500000000000003,36.017000000000003,137.08099999999999,35.344999999999999,16.172999999999998,683.32500000000005,3.2309999999999999,1.712]
[null,2020,0.90500000000000003,36.017000000000003,137.08099999999999,29.265000000000001,14.882,115.509,3.2309999999999999,1.712]
[]
[null,"Residual Oil: Commercial Boiler "]
[null,null,0.314,14.236000000000001,125.71299999999999,48.914999999999999,48.914999999999999,202.61]
[null,null,0.314,14.236000000000001,125.71299999999999,48.914999999999999,48.914999999999999,202.61,null,null,"   Fixed (original for 2010)"]
[null,null,3.6509999999999998,16.152999999999999,177.68799999999999,35.344999999999999,16.172999999999998,667.78499999999997,1.5349999999999999,1.712,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,0.90700000524520874,16.199999937276736,180,102.6,66.69,242.00000218735923,1.5379999876022339,0.35699999332427979]
[null,1995,0.90700000524520874,16.199999937276736,175,100,65,242.00000218735923,1.5379999876022339,0.35699999332427979]
[null,2000,0.90700000524520874,16.199999937276736,170,90,58.5,242.00000218735923,1.5379999876022339,0.35699999332427979]
[null,2005,0.90700000524520874,15.98199993812079,150,70,45.5,222.29000200920694,1.5379999876022339,0.35699999332427979]
[null,2010,3.6509999999999998,16.152999999999999,177.68799999999999,35.344999999999999,16.172999999999998,667.78499999999997,1.5349999999999999,1.712]
[null,2015,3.6509999999999998,16.152999999999999,177.68799999999999,35.344999999999999,16.172999999999998,667.78499999999997,1.5349999999999999,1.712]
[null,2020,3.6509999999999998,16.152999999999999,114.437,20.38,10.615,256.83999999999997,1.5349999999999999,1.712]
[]
[null,"Bunker Fuel: Ocean Tanker"]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,79.925003051757798,181.66900634765625,2123.85009765625,181.31100463867187,166.84100341796875,0,4.5809998512268066,2,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,92.618003536411692,402.62601406806579,2750.2921264605329,86.848002221924617,65.136001334401087,null,4.5809998512268066,2]
[null,1995,92.618003536411692,402.62601406806579,2750.2921264605329,86.848002221924617,65.136001334401087,null,4.5809998512268066,2]
[null,2000,79.955003052903294,181.79300635198891,2276.351104668363,181.47000464273972,166.98500342091879,null,4.5809998512268066,2]
[null,2005,79.943003052445093,181.7460063503467,2177.8811001406366,181.41000464120469,166.93000341979203,null,4.5809998512268066,2]
[null,2010,79.925003051757798,181.66900634765625,2123.85009765625,181.31100463867187,166.84100341796875,null,4.5809998512268066,2]
[null,2015,79.908003051108707,181.59600634510556,2085.2410958809787,181.2140046361902,166.75300341616594,null,4.5809998512268066,2]
[null,2020,79.891003050459602,181.52600634265971,2054.8190944821517,181.11800463373413,166.66600341438362,null,4.5809998512268066,2]
[]
[null,"Crude: Industrial Boiler "]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,0.81999999284744263,23.739999771118164,181.60000610351562,29.711999893188477,19.312799453735352,395.46499633789062,0.36000001430511475,2,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,0.81999999284744263,23.739999771118164,181.60000610351562,29.711999893188477,19.312799453735352,395.46499633789062,0.36000001430511475,2]
[null,1995,0.81999999284744263,23.739999771118164,181.60000610351562,29.711999893188477,19.312799453735352,395.46499633789062,0.36000001430511475,2]
[null,2000,0.81999999284744263,23.739999771118164,181.60000610351562,29.711999893188477,19.312799453735352,395.46499633789062,0.36000001430511475,2]
[null,2005,0.81999999284744263,23.739999771118164,181.60000610351562,29.711999893188477,19.312799453735352,395.46499633789062,0.36000001430511475,2]
[null,2010,0.81999999284744263,23.739999771118164,181.60000610351562,29.711999893188477,19.312799453735352,395.46499633789062,0.36000001430511475,2]
[null,2015,0.81999999284744263,23.739999771118164,181.60000610351562,29.711999893188477,19.312799453735352,395.46499633789062,0.36000001430511475,2]
[null,2020,0.81999999284744263,23.739999771118164,181.60000610351562,29.711999893188477,19.312799453735352,395.46499633789062,0.36000001430511475,2]
[]
[null,"Diesel Fuel: Industrial Boiler "]
[null,null,0.82699999999999996,16.686,82.233000000000004,41.984999999999999,41.984999999999999]
[null,null,0.82699999999999996,16.686,82.233000000000004,41.984999999999999,41.984999999999999,null,null,null,"   Fixed (original for 2010)"]
[null,null,0.8,20.867000000000001,53.86,8.1219999999999999,5.4729999999999999,260.78300000000002,0.19800000000000001,0.91800000000000004,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1.399999973820705,17.700000874047142,84.699998428191634,49.99999856489169,38,null,0.18000000715255737,0.38999998569488525]
[null,1995,1.399999973820705,17.700000874047142,84.699998428191634,49.99999856489169,38,null,0.18000000715255737,0.38999998569488525]
[null,2000,1.399999973820705,17.700000874047142,84.699998428191634,49.99999856489169,38,null,0.18000000715255737,0.38999998569488525]
[null,2005,1.286999975933748,17.193000849010879,83.462998451147087,46.264998672094279,38,null,0.18000000715255737,0.38999998569488525]
[null,2010,0.8,20.867000000000001,53.86,8.1219999999999999,5.4729999999999999,260.78300000000002,0.19800000000000001,0.91800000000000004]
[null,2015,0.8,20.867000000000001,53.86,8.1219999999999999,5.4729999999999999,260.78300000000002,0.19800000000000001,0.91800000000000004]
[null,2020,1.173,16.686,82.224999999999994,6.4169999999999998,5.03,0.71299999999999997,0.18,0.39]
[]
[null,"Diesel Fuel: Commercial Boiler "]
[null,null,0.83699999999999997,16.686,82.233000000000004,41.984999999999999,41.984999999999999]
[null,null,0.83699999999999997,16.686,82.233000000000004,41.984999999999999,41.984999999999999,null,null,null,"   Fixed (original for 2010)"]
[null,null,1.2010000000000001,25.114999999999998,66.543000000000006,8.4039999999999999,7.5220000000000002,254.251,0.76300000000000001,0.91800000000000004,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1.399999973820705,17.700000874047142,84.699998428191634,49.99999856489169,38,null,0.75999999046325684,0.38999998569488525]
[null,1995,1.399999973820705,17.700000874047142,84.699998428191634,49.99999856489169,38,null,0.75999999046325684,0.38999998569488525]
[null,2000,1.399999973820705,17.700000874047142,84.699998428191634,49.99999856489169,38,null,0.75999999046325684,0.38999998569488525]
[null,2005,1.286999975933748,17.193000849010879,83.462998451147087,46.264998672094279,38,null,0.75999999046325684,0.38999998569488525]
[null,2010,1.2010000000000001,25.114999999999998,66.543000000000006,8.4039999999999999,7.5220000000000002,254.251,0.76300000000000001,0.91800000000000004]
[null,2015,1.2010000000000001,25.114999999999998,66.543000000000006,8.4039999999999999,7.5220000000000002,0.76300000000000001,0.76300000000000001,0.91800000000000004]
[null,2020,1.2010000000000001,25.114999999999998,66.543000000000006,8.4039999999999999,7.5220000000000002,0.76300000000000001,0.76300000000000001,0.91800000000000004]
[]
[null,"Diesel Fuel: Turbine "]
[]
[null,null,1.335,8.7140000000000004,131.66,16.989000000000001,13.6,null,null,null,"   Fixed (original for 2010)"]
[null,null,0.25800000000000001,1.56,256.41199999999998,25.943999999999999,6.5739999999999998,81.320999999999998,3.024,0.60299999999999998,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,1.3350000381469727,8.7139997482299805,131.66000366210937,16.98900032043457,13.600000381469728,null,0.84399998188018799,2]
[null,1995,1.3350000381469727,8.7139997482299805,131.66000366210937,16.98900032043457,13.600000381469728,null,0.84399998188018799,2]
[null,2000,1.3350000381469727,8.7139997482299805,131.66000366210937,16.98900032043457,13.600000381469728,null,0.84399998188018799,2]
[null,2005,1.3350000381469727,8.7139997482299805,131.66000366210937,16.98900032043457,13.600000381469728,null,0.84399998188018799,2]
[null,2010,0.25800000000000001,1.56,256.41199999999998,25.943999999999999,6.5739999999999998,81.320999999999998,3.024,0.60299999999999998]
[null,2015,0.25800000000000001,1.56,256.41199999999998,25.943999999999999,6.5739999999999998,43.96,3.024,0.60299999999999998]
[null,2020,0.25800000000000001,1.56,256.41199999999998,25.943999999999999,6.5739999999999998,32.799999999999997,3.024,0.60299999999999998]
[]
[null,"Diesel Fuel: Stationary Reciprocating Engine "]
[null,null,70.453999999999994,361.05,681.69500000000005,61.874000000000002,61.874000000000002]
[null,null,70.453999999999994,361.05,681.69500000000005,61.874000000000002,61.874000000000002,null,null,null,"   Fixed (original for 2010)"]
[null,null,2.0270000000000001,657.005,2076.9879999999998,54.607999999999997,54.042999999999999,107.34699999999999,4.2210000000000001,0.6,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,171.27400593624947,778.6530047394084,1212.9550217240649,149.03199882367963,134.12880077931226,null,3.9400000572204585,2]
[null,1995,171.27400593624947,778.6530047394084,1212.9550217240649,149.03199882367963,134.12880077931226,null,3.9400000572204585,2]
[null,2000,137.50300476576777,630.46900383746049,1066.4950191009614,121.10999904406998,108.99900063330362,null,3.9400000572204585,2]
[null,2005,98.570003416374405,459.57300279727184,883.86601583006984,89.569999293017489,80.613000468375901,null,3.9400000572204585,2]
[null,2010,2.0270000000000001,657.005,2076.9879999999998,54.607999999999997,54.042999999999999,107.34699999999999,4.2210000000000001,0.6]
[null,2015,2.0270000000000001,657.005,2076.9879999999998,54.607999999999997,54.042999999999999,107.34699999999999,4.2210000000000001,0.6]
[null,2020,2.0270000000000001,526.19200000000001,267.89,22.539000000000001,22.3,0.73299999999999998,4.2210000000000001,0.6]
[]
[null,"Diesel: Locomotive"]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,58.38795872976646,206.53033485728409,1139.8739651550723,30.273075497343381,29.364883232423082,0,6.8245112110180699,2.1321383520886243,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,87.720997350971558,213.32600191050142,2154.2729600942635,52.94499986681889,47.650501153324839,null,3.9400000572204585,2]
[null,1995,87.720997350971558,213.32600191050142,2154.2729600942635,52.94499986681889,47.650501153324839,null,3.9400000572204585,2]
[null,2000,97.654997050981251,237.48300212684626,2156.410960054659,58.936999851746243,57.169001383709038,null,3.9400000572204585,2]
[null,2005,84.732997441204191,212.86100190633695,1620.3759699841671,51.574999870265074,50.028001210869455,null,3.9400000572204585,2]
[null,2010,58.38795872976646,206.53033485728409,1139.8739651550723,30.273075497343381,29.364883232423082,null,6.8245112110180699,2.1321383520886243]
[null,2015,58.38795872976646,206.53033485728409,1139.8739651550723,30.273075497343381,29.364883232423082,null,6.8245112110180699,2.1321383520886243]
[null,2020,34.886398739651554,206.53033485728409,832.50957617694314,19.152353886074387,18.577783269492155,null,6.8245112110180699,2.1321383520886243]
[]
[null,"Diesel Fuel: Farming Tractor "]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,80.83,443.46,716.36,72.5,70.325000000000003,7.9,0.63,0.92,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,171.27400679353153,778.65302617026839,1212.9549974059989,149.03200189753343,134.12880077931226,null,0.62999999523162842,0.92000001668930043]
[null,1995,171.27400679353153,778.65302617026839,1212.9549974059989,149.03200189753343,134.12880077931226,null,0.62999999523162842,0.92000001668930043]
[null,2000,137.50300545401498,630.46902118985349,1066.4949977192152,121.11000154201965,108.99900063330362,null,0.62999999523162842,0.92000001668930043]
[null,2005,98.570003909749289,459.57301544609572,883.86599810978203,89.570001140440084,80.613000468375901,null,0.62999999523162842,0.92000001668930043]
[null,2010,80.83,443.46,716.36,72.5,70.325000000000003,7.9,0.63,0.92]
[null,2015,63.02,349.15,628.01,55.97,54.290999999999997,1.61,0.63,0.92]
[null,2020,41.5,200.11,434.31,29.83,28.934999999999999,0.47,0.63,0.92]
[]
[null,"Gasoline: Stationary Reciprocating Engine "]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,598.35,1520.4380000000001,98.587999999999994,52.558,52.558,44.149000000000001,3,0.6,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,256.91099064006829,1167.9799738297204,849.06898573299463,59.613000109474328,54.843960830545235,null,12.84599960366816,2.4000000953674316]
[null,1995,256.91099064006829,1167.9799738297204,849.06898573299463,59.613000109474328,54.843960830545235,null,12.84599960366816,2.4000000953674316]
[null,2000,206.25499248559728,945.70397881013537,746.54698745568385,48.444000088963392,44.568480674935557,null,10.312999681817667,2.4000000953674316]
[null,2005,147.8549946132602,689.35998455389313,618.70598960381108,35.828000065795152,32.961760499165869,null,7.3929997719071077,2.4000000953674316]
[null,2010,598.35,1520.4380000000001,98.587999999999994,52.558,52.558,44.149000000000001,3,0.6]
[null,2015,598.35,1520.4380000000001,98.587999999999994,52.558,52.558,44.149000000000001,3,0.6]
[null,2020,598.35,1303.953,98.587999999999994,52.558,52.558,44.149000000000001,3,0.6]
[]
[null,"Gasoline: Farming Tractor "]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,309.35000000000002,9030.2000000000007,483.5,7.65,7.4210000000000003,1.38,5.1929999999999996,1.1040000000000001,"   Interpolated Default or user input"]
[null,1995,256.91099064006829,1167.9799738297204,849.06898573299463,59.613000109474328,54.843960830545235,null,12.84599960366816,1.1039999723434448]
[null,2000,206.25499248559728,945.70397881013537,746.54698745568385,48.444000088963392,44.568480674935557,null,10.312999681817667,1.1039999723434448]
[null,2010,309.35000000000002,9030.2000000000007,483.5,7.65,7.4210000000000003,1.38,5.1929999999999996,1.1040000000000001]
[null,2015,193.82,6907,267.62,7.84,7.6050000000000004,1.39,3.5750000000000002,1.1040000000000001]
[]
[null,"LPG: Industrial Boiler "]
[null,null,null,null,55.548000000000002,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,4.2720000000000002,3.5310000000000001,69.412999999999997,3.738,3.738,8.1739999999999995,1.0680000000000001,4.806,"   Interpolated Default or user input"]
[null,1995,1.8899999856948853,18.399999618530273,71.619003295898438,3.2430000305175777,3.2430000305175777,null,1.0800000429153442,4.8600001335144034]
[null,2000,1.8899999856948853,18.399999618530273,71.619003295898438,3.2430000305175777,3.2430000305175777,null,1.0800000429153442,4.8600001335144034]
[null,2010,4.2720000000000002,3.5310000000000001,69.412999999999997,3.738,3.738,8.1739999999999995,1.0680000000000001,4.806]
[null,2015,4.2720000000000002,3.5310000000000001,69.412999999999997,3.738,3.738,8.1739999999999995,1.0680000000000001,4.806]
[]
[null,"LPG: Commercial Boiler "]
[null,null,null,null,68.548000000000002,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,4.2720000000000002,3.5310000000000001,69.412999999999997,3.738,3.738,8.1739999999999995,1.0680000000000001,4.806,"   Interpolated Default or user input"]
[null,1995,1.8899999856948853,10.800000190734863,84.619003295898423,2.4300000667572017,2.4300000667572017,null,1.0800000429153442,4.8600001335144034]
[null,2000,1.8899999856948853,10.800000190734863,84.619003295898423,2.4300000667572017,2.4300000667572017,null,1.0800000429153442,4.8600001335144034]
[null,2010,4.2720000000000002,3.5310000000000001,69.412999999999997,3.738,3.738,8.1739999999999995,1.0680000000000001,4.806]
[null,2015,4.2720000000000002,3.5310000000000001,69.412999999999997,3.738,3.738,8.1739999999999995,1.0680000000000001,4.806]
[]
[null,"Coal: Utility Boiler "]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,1.4950000000000001,12.417,116.035,28.841000000000001,20.277999999999999,325.40600000000001,1.0580000000000001,1.5860000000000001,"   Interpolated Default or user input"]
[null,1995,1.1399999856948853,100,211.39999389648437,12,6,600.22998397763752,1.2000000476837158,1.059999942779541]
[null,2000,1.1399999856948853,100,211.39999389648437,11.5,5.75,600.22998397763752,1.2000000476837158,1.059999942779541]
[null,2010,1.4950000000000001,12.417,116.035,28.841000000000001,20.277999999999999,325.40600000000001,1.0580000000000001,1.5860000000000001]
[null,2015,1.4950000000000001,12.417,116.035,28.841000000000001,20.277999999999999,325.40600000000001,1.0580000000000001,1.5860000000000001]
[]
[null,"Coal: Industrial Boiler "]
[null,null,2.0680000000000001,76.197000000000003,155.21100000000001,70.215000000000003,70.215000000000003,144.96100000000001,null,null,"   Fixed (original for 2010)"]
[null,null,1.2509999999999999,145.76499999999999,223.84200000000001,31.931000000000001,24.484999999999999,544.40099999999995,1.246,0.85699999999999998,"   Interpolated Default or user input"]
[null,1995,3.0000001134448171,96.099996920402418,204.99999065104436,165,68,580,4,1]
[null,2000,3.0000001134448171,96.099996920402418,199.99999087906767,155,65,530,4,1]
[null,2010,1.2509999999999999,145.76499999999999,223.84200000000001,31.931000000000001,24.484999999999999,544.40099999999995,1.246,0.85699999999999998]
[null,2015,1.2509999999999999,145.76499999999999,223.84200000000001,31.931000000000001,24.484999999999999,544.40099999999995,1.246,0.85699999999999998]
[]
[null,"Coal: IGCC Turbine"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,0.122,2.2349999999999999,11.901999999999999,251.84100000000001,73.411000000000001,4.1100000000000003,1.05,1.581,"   Interpolated Default or user input"]
[null,1995,1.4769999980926514,12.309000015258791,44.068000793457038,6.5240001678466806,3.2620000839233403,44.068000793457038,5.0980000495910653,5.0980000495910653]
[null,2000,1.4769999980926514,12.309000015258791,44.068000793457038,6.5240001678466806,3.2620000839233403,44.068000793457038,5.0980000495910653,5.0980000495910653]
[null,2010,0.122,2.2349999999999999,11.901999999999999,251.84100000000001,73.411000000000001,4.1100000000000003,1.05,1.581]
[null,2015,0.122,2.2349999999999999,11.901999999999999,251.84100000000001,73.411000000000001,4.1100000000000003,1.05,1.581]
[]
[null,"Willow: Utility Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2000,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Willow: Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2000,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Willow: Small Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2000,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Willow: IGCC Turbine"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,1.2543962001800537,10.480656623840332,9.1676435470581055,5.5568580627441406,2.7784290313720703,0,3.8340001106262211,11,"   Interpolated Default or user input"]
[null,1995,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,3.8340001106262211,11]
[null,2000,1.3167643103198472,10.995545257977989,8.8009378051757814,5.8297771675979027,2.9148885837989513,null,3.8340001106262211,11]
[null,2010,1.2543962001800537,10.480656623840332,9.1676435470581055,5.5568580627441406,2.7784290313720703,null,3.8340001106262211,11]
[null,2015,1.3484759151935577,11.266705870628355,9.8552168130874609,5.9736224174499508,2.9868112087249754,null,3.8340001106262211,11]
[]
[null,"Poplar: Utility Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2000,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Poplar: Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2000,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Poplar: Small Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2000,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Poplar: IGCC Turbine"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,1.2543962001800537,10.480656623840332,9.1676435470581055,5.5568580627441406,2.7784290313720703,0,3.8340001106262211,11,"   Interpolated Default or user input"]
[null,1995,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,3.8340001106262211,11]
[null,2000,1.3167643103198472,10.995545257977989,8.8009378051757814,5.8297771675979027,2.9148885837989513,null,3.8340001106262211,11]
[null,2010,1.2543962001800537,10.480656623840332,9.1676435470581055,5.5568580627441406,2.7784290313720703,null,3.8340001106262211,11]
[null,2015,1.3484759151935577,11.266705870628355,9.8552168130874609,5.9736224174499508,2.9868112087249754,null,3.8340001106262211,11]
[]
[null,"Switchgrass: Utility Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2000,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Switchgrass: Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2000,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Switchgrass: Small Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Switchgrass: IGCC Turbine"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,1.2543962001800537,10.480656623840332,9.1676435470581055,5.5568580627441406,2.7784290313720703,0,3.8340001106262211,11,"   Interpolated Default or user input"]
[null,1990,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,3.8340001106262211,11]
[null,1995,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,3.8340001106262211,11]
[null,2010,1.2543962001800537,10.480656623840332,9.1676435470581055,5.5568580627441406,2.7784290313720703,null,3.8340001106262211,11]
[null,2015,1.3484759151935577,11.266705870628355,9.8552168130874609,5.9736224174499508,2.9868112087249754,null,3.8340001106262211,11]
[]
[null,"Miscanthus: Utility Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Miscanthus: Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Miscanthus: Small Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Miscanthus: IGCC Turbine"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,1.254,10.481,9.1679999999999993,5.5570000000000004,2.778,0,3.8340000000000001,11,"   Interpolated Default or user input"]
[null,1990,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,3.8340001106262211,11]
[null,1995,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,3.8340001106262211,11]
[null,2010,1.254,10.481,9.1679999999999993,5.5570000000000004,2.778,null,3.8340000000000001,11]
[null,2015,1.3480000000000001,11.266999999999999,9.8550000000000004,5.9740000000000002,2.9870000000000001,null,3.8340000000000001,11]
[]
[null,"Corn Stover: Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Corn Stover: Small Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Forest Residue: Utility Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Forest Residue: Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Forest Residue: Small Industrial Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,89.046000000000006,60.037999999999997,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Forest Residue: IGCC Turbine"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,1.254,10.481,9.1679999999999993,5.5570000000000004,2.778,0,3.8340000000000001,11,"   Interpolated Default or user input"]
[null,1990,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,3.8340001106262211,11]
[null,1995,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,3.8340001106262211,11]
[null,2010,1.254,10.481,9.1679999999999993,5.5570000000000004,2.778,null,3.8340000000000001,11]
[null,2015,1.3480000000000001,11.266999999999999,9.8550000000000004,5.9740000000000002,2.9870000000000001,null,3.8340000000000001,11]
[]
[null,"Grain Sorghum: Utility Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Sweet Sorghum: Utility Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Forage Sorghum: Utility Boiler"]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002,"   Interpolated Default or user input"]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,1995,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,3.8340001106262211,11]
[null,2010,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[null,2015,7.9859999999999998,281.86599999999999,103.351,36.619,32.837000000000003,11.744,9.8650000000000002,6.1070000000000002]
[]
[null,"Hydrogen: Boiler "]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,0,0,60,0,0,0,0,0,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,0,0,60,0,{"$f":"F660/2","v":0},null,0,0]
[null,1995,0,0,60,0,0,null,0,0]
[null,2000,0,0,60,0,0,null,0,0]
[null,2005,0,0,60,0,0,null,0,0]
[null,2010,0,0,60,0,0,null,0,0]
[null,2015,0,0,60,0,0,null,0,0]
[null,2020,0,0,60,0,0,null,0,0]
[]
[null,"Residual Oil: Barge (commercial marine C1 & C2)"]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,24.746999740600586,219.99299621582031,1101.1219482421875,40.088001251220703,38.884998321533203,0,0,0,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,87.72099908050366,213.32599633050182,2154.2728987392334,52.945001652511479,47.650997943149775]
[null,1995,87.72099908050366,213.32599633050182,2154.2728987392334,52.945001652511479,47.650997943149775]
[null,2000,27.384999712948925,240.5369958624355,1325.6699376873958,47.079001469422757,45.665998028832071]
[null,2005,26.760999719489725,237.51299591445243,1276.9009399797637,47.923001495765561,46.484997993480029]
[null,2010,24.746999740600586,219.99299621582031,1101.1219482421875,40.088001251220703,38.884998321533203]
[null,2015,20.987999780002628,202.08099652393116,897.90095779451167,29.507000920968107,28.621998764534485]
[null,2020,15.526999837245132,188.99399674904541,676.09696822032265,22.017000687191334,21.355999078170584]
[]
[null,"Diesel: HHDDT8b  (grams per mile)"]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,0.40679999999999999,1.6812,4.7515999999999998,3.78E-2,3.6700000000000003E-2,1.6299999999999999E-2,0.46589999999999998,2E-3,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,0.86499998142933954,4.5910001554432709,9.433000393463649,0.19400000289082528,0.17799999602138994,1.5699999999999999E-2,0.16339999999999999,2E-3]
[null,1995,0.86499998142933954,4.5910001554432709,9.433000393463649,0.19400000289082528,0.17799999602138994,1.5699999999999999E-2,0.16339999999999999,2E-3]
[null,2000,0.86499998142933954,4.5910001554432709,9.433000393463649,0.19400000289082528,0.17799999602138994,1.5699999999999999E-2,0.16339999999999999,2E-3]
[null,2005,0.28199999394574998,1.3030000441173124,3.5940001499107765,0.16300000242888929,0.13899999689310791,1.5699999999999999E-2,0.16339999999999999,2E-3]
[null,2010,0.40679999999999999,1.6812,4.7515999999999998,3.78E-2,3.6700000000000003E-2,1.6299999999999999E-2,0.46589999999999998,2E-3]
[null,2015,0.40500000000000003,1.6559999999999999,4.5890000000000004,3.4000000000000002E-2,3.3000000000000002E-2,1.4999999999999999E-2,0.46400000000000002,2E-3]
[null,2020,0.40500000000000003,1.6559999999999999,4.5890000000000004,3.4000000000000002E-2,3.3000000000000002E-2,1.4999999999999999E-2,0.46400000000000002,2E-3]
[]
[null,"Diesel: MHDDT6  (grams per mile)"]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,7.8799999999999995E-2,1.0359,1.0188999999999999,1.54E-2,1.49E-2,7.7000000000000002E-3,7.7700000000000005E-2,3.0999999999999999E-3,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,0.56499999291018432,2.0430000046639298,5.2159998517687427,0.13899999524050571,0.12799999548954033,7.7999999999999996E-3,5.3199999999999997E-2,3.0000000000000001E-3]
[null,1995,0.56499999291018432,2.0430000046639298,5.2159998517687427,0.13899999524050571,0.12799999548954033,7.7999999999999996E-3,5.3199999999999997E-2,3.0000000000000001E-3]
[null,2000,0.56499999291018432,2.0430000046639298,5.2159998517687427,0.13899999524050571,0.12799999548954033,7.7999999999999996E-3,5.3199999999999997E-2,3.0000000000000001E-3]
[null,2005,0.65299999180592994,2.4820000056661153,8.2969997642111313,0.30899998941954143,0.27099999045051121,7.7999999999999996E-3,5.3199999999999997E-2,3.0000000000000001E-3]
[null,2010,7.8799999999999995E-2,1.0359,1.0188999999999999,1.54E-2,1.49E-2,7.7000000000000002E-3,7.7700000000000005E-2,3.0999999999999999E-3]
[null,2015,7.7100000000000002E-2,1.0141,0.93789999999999996,1.3899999999999999E-2,1.35E-2,7.0000000000000001E-3,7.5300000000000006E-2,3.0999999999999999E-3]
[null,2020,7.7399999999999997E-2,1.0243,0.94010000000000005,1.3899999999999999E-2,1.35E-2,7.0000000000000001E-3,7.5300000000000006E-2,3.0999999999999999E-3]
[]
[null,"NG: Pipeline Engine"]
[]
[null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,500,50,"   Interpolated Default or user input"]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","CH4","N2O"]
[null,1990,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,407.75995408631769,40.980899908172638]
[null,1995,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,407.75995408631769,40.980899908172638]
[null,2000,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,407.75995408631769,40.980899908172638]
[null,2005,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,407.75995408631769,40.980899908172638]
[null,2010,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,500,50]
[null,2015,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,500,50]
[null,2020,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,500,50]

{"sheet":"EF","index":16,"n_rows":61,"n_cols":84,"rows_kept":61,"cut":false,"hidden":false,"merged":[[43,28,44,28],[43,40,44,40],[30,28,31,28],[30,40,31,40],[3,1,3,8],[3,10,3,14],[3,15,3,19],[3,20,3,21],[3,24,3,25],[3,26,3,29],[3,30,3,34],[3,35,3,39],[3,40,3,44],[3,63,3,67],[3,45,3,47],[3,48,3,52],[3,53,3,54],[3,55,3,57],[3,60,3,61]]}
["Emission Factors of Fuel Combustion: in grams per mmBtu of fuel burned, except as noted (based on lower heating values of fuels)"]
[]
["1) Emission Factors of Fuel Combustion for Stationary Applications (grams per mmBtu of fuel burned)"]
[null,"Natural Gas",null,null,null,null,null,null,null,"Diluent","Residual Oil",null,null,null,null,"Diesel Fuel",null,null,null,null,"Gasoline",null,"Crude","Diesel-like fuel (SCO)","LPG",null,"Coal",null,null,null,"Willow",null,null,null,null,"Poplar",null,null,null,null,"Switchgrass",null,null,null,null,"Corn Stover",null,null,"Forest Residue",null,null,null,null,"Sugarcane ",null,"Sugarcane Bagasse (grams/mmBtu fuel burned)",null,null,"Hydrogen","Pet Coke","Biogas",null,"Char","Miscanthus",null,null,null,null,"Grain Sorghum Bagasse or Lignin","Sweet Sorghum Bagasse or Lignin","Forage Sorghum Bagasse or Lignin","Lignin in Sorghum Bagasse","Refinery Still Gas"]
[null,"Utility/ Industrial Boiler (>100 mmBtu/hr input)","Small Industrial Boiler (10-100 mmBtu/hr input)","Large Gas Turbine","CC Gas Turbine","Small Turbine","Stationary Reciprocating Engine","    NG Flaring in Oil Field","NG Kiln","Diluent Flaring in Oil Sand Field","Utility Boiler","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Farming Tractor","Stationary Reciprocating Engine","Farming Tractor","Industrial Boiler","Heavy Machinery","Industrial Boiler","Commercial Boiler","Utility Boiler","IGCC Turbine","Industrial Boiler","Kiln","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Field Burning (grams/kg dry straw burnt)","Small Industrial Boiler (grams/mmBtu fuel burned)","Small Industrial Boiler","Large Industrial Boiler",null,"Boiler","Industrial Boiler","Stationary Reciprocating Engine","RNG Flaring "," Boiler","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Utility Boiler","Utility Boiler","Utility Boiler","Utility Boiler","Industrial Boiler"]
["VOC",{"$f":"EF_TS!$C$8","v":2.54},{"$f":"EF_TS!$C$21","v":2.54},{"$f":"EF_TS!$C$34","v":1.056},{"$f":"EF_TS!$C$60","v":0.26700000000000002},{"$f":"EF_TS!$C$47","v":1.056},{"$f":"EF_TS!$C$73","v":133.316},{"$f":"EF_TS!$C$86","v":2.5},100,{"$f":"H6","v":2.5},{"$f":"EF_TS!$C$99","v":2.089},{"$f":"EF_TS!$C$112","v":0.90500000000000003},{"$f":"EF_TS!$C$125","v":3.6509999999999998},{"$f":"R6","v":2.0270000000000001},{"$f":"S6","v":0.25800000000000001},{"$f":"EF_TS!$C$164","v":0.8},{"$f":"EF_TS!$C$177","v":1.2010000000000001},{"$f":"EF_TS!$C$203","v":2.0270000000000001},{"$f":"EF_TS!$C$190","v":0.25800000000000001},{"$f":"EF_TS!$C$229","v":80.83},{"$f":"EF_TS!$C$242","v":598.35},{"$f":"EF_TS!$C$255","v":309.35000000000002},{"$f":"EF_TS!$C$151","v":0.81999999284744263},{"$f":"(AD33+AD46)/2","v":16.785052549630205},{"$f":"EF_TS!$C$268","v":4.2720000000000002},{"$f":"EF_TS!$C$281","v":4.2720000000000002},{"$f":"EF_TS!$C$294","v":1.4950000000000001},{"$f":"EF_TS!$C$320","v":0.122},{"$f":"EF_TS!$C$307","v":1.2509999999999999},10,{"$f":"EF_TS!$C$359","v":7.9859999999999998},{"$f":"EF_TS!$C$346","v":7.9859999999999998},{"$f":"EF_TS!$C$333","v":7.9859999999999998},{"$f":"EF_TS!$C$372","v":1.2543962001800537},2.4170000553131104,{"$f":"EF_TS!$C$411","v":7.9859999999999998},{"$f":"EF_TS!$C$398","v":7.9859999999999998},{"$f":"EF_TS!$C$385","v":7.9859999999999998},{"$f":"EF_TS!$C$424","v":1.2543962001800537},2.4170000553131104,{"$f":"EF_TS!$C$463","v":7.9859999999999998},{"$f":"EF_TS!$C$450","v":7.9859999999999998},{"$f":"EF_TS!$C$437","v":7.9859999999999998},{"$f":"EF_TS!$C$476","v":1.2543962001800537},2.4170000553131104,{"$f":"EF_TS!$C$554","v":7.9859999999999998},{"$f":"EF_TS!$C$541","v":7.9859999999999998},2.4170000553131104,{"$f":"EF_TS!$C$593","v":7.9859999999999998},{"$f":"EF_TS!$C$580","v":7.9859999999999998},{"$f":"EF_TS!$C$567","v":7.9859999999999998},{"$f":"EF_TS!$C$606","v":1.254},2.4170000553131104,7,7.9859999999999998,{"$f":"AW6","v":7.9859999999999998},0,null,{"$f":"EF_TS!$C$658","v":0},{"$f":"AC6","v":1.2509999999999999},62.701000000000001,23.666,{"$f":"EF!AA6","v":1.4950000000000001},{"$f":"EF_TS!$C$515","v":7.9859999999999998},{"$f":"EF_TS!$C$502","v":7.9859999999999998},{"$f":"EF_TS!$C$489","v":7.9859999999999998},{"$f":"EF_TS!$C$528","v":1.254},2.4170000553131104,{"$f":"EF_TS!$C$619","v":7.9859999999999998},{"$f":"EF_TS!$C$632","v":7.9859999999999998},{"$f":"EF_TS!$C$645","v":7.9859999999999998},{"$f":"BS6","v":7.9859999999999998},{"$f":"B6","v":2.54}]
["CO",{"$f":"EF_TS!$D$8","v":22.21},{"$f":"EF_TS!$D$21","v":24.97},{"$f":"EF_TS!$D$34","v":41.286000000000001},{"$f":"EF_TS!$D$60","v":14.532999999999999},{"$f":"EF_TS!$D$47","v":41.286000000000001},{"$f":"EF_TS!$D$73","v":705.99300000000005},{"$f":"EF_TS!$D$86","v":26},50,{"$f":"H7","v":26},{"$f":"EF_TS!$D$99","v":16.209},{"$f":"EF_TS!$D$112","v":36.017000000000003},{"$f":"EF_TS!$D$125","v":16.152999999999999},{"$f":"R7","v":657.005},{"$f":"S7","v":1.56},{"$f":"EF_TS!$D$164","v":20.867000000000001},{"$f":"EF_TS!$D$177","v":25.114999999999998},{"$f":"EF_TS!$D$203","v":657.005},{"$f":"EF_TS!$D$190","v":1.56},{"$f":"EF_TS!$D$229","v":443.46},{"$f":"EF_TS!$D$242","v":1520.4380000000001},{"$f":"EF_TS!$D$255","v":9030.2000000000007},{"$f":"EF_TS!$D$151","v":23.739999771118164},{"$f":"(AD34+AD47)/2","v":69.36831451926821},{"$f":"EF_TS!$D$268","v":3.5310000000000001},{"$f":"EF_TS!$D$281","v":3.5310000000000001},{"$f":"EF_TS!$D$294","v":12.417},{"$f":"EF_TS!$D$320","v":2.2349999999999999},{"$f":"EF_TS!$D$307","v":145.76499999999999},100,{"$f":"EF_TS!$D$359","v":281.86599999999999},{"$f":"EF_TS!$D$346","v":281.86599999999999},{"$f":"EF_TS!$D$333","v":281.86599999999999},{"$f":"EF_TS!$D$372","v":10.480656623840332},28.822000503540039,{"$f":"EF_TS!$D$411","v":281.86599999999999},{"$f":"EF_TS!$D$398","v":281.86599999999999},{"$f":"EF_TS!$D$385","v":281.86599999999999},{"$f":"EF_TS!$D$424","v":10.480656623840332},28.822000503540039,{"$f":"EF_TS!$D$463","v":281.86599999999999},{"$f":"EF_TS!$D$450","v":281.86599999999999},{"$f":"EF_TS!$D$437","v":281.86599999999999},{"$f":"EF_TS!$D$476","v":10.480656623840332},28.822000503540039,{"$f":"EF_TS!$D$554","v":281.86599999999999},{"$f":"EF_TS!$D$541","v":281.86599999999999},28.822000503540039,{"$f":"EF_TS!$D$593","v":281.86599999999999},{"$f":"EF_TS!$D$580","v":281.86599999999999},{"$f":"EF_TS!$D$567","v":281.86599999999999},{"$f":"EF_TS!$D$606","v":10.481},28.822000503540039,92,281.86599999999999,{"$f":"AW7","v":281.86599999999999},0,null,{"$f":"EF_TS!$D$658","v":0},145.76499999999999,273.49700000000001,41.469000000000001,{"$f":"EF!AA7","v":12.417},{"$f":"EF_TS!$D$515","v":281.86599999999999},{"$f":"EF_TS!$D$502","v":281.86599999999999},{"$f":"EF_TS!$D$489","v":281.86599999999999},{"$f":"EF_TS!$D$528","v":10.481},28.822000503540039,{"$f":"EF_TS!$D$619","v":281.86599999999999},{"$f":"EF_TS!$D$632","v":281.86599999999999},{"$f":"EF_TS!$D$645","v":281.86599999999999},{"$f":"BS7","v":281.86599999999999},{"$f":"B7","v":22.21}]
["NOx",{"$f":"EF_TS!$E$8","v":36.4},{"$f":"EF_TS!$E$21","v":41.05},{"$f":"EF_TS!$E$34","v":31.969000000000001},{"$f":"EF_TS!$E$60","v":17.425000000000001},{"$f":"EF_TS!$E$47","v":31.969000000000001},{"$f":"EF_TS!$E$73","v":832.952},{"$f":"EF_TS!$E$86","v":48.900001525878899},100,48.900001525878899,{"$f":"EF_TS!$E$99","v":433.51799999999997},{"$f":"EF_TS!$E$112","v":137.08099999999999},{"$f":"EF_TS!$E$125","v":177.68799999999999},2076.9879999999998,256.41199999999998,{"$f":"EF_TS!$E$164","v":53.86},{"$f":"EF_TS!$E$177","v":66.543000000000006},{"$f":"EF_TS!$E$203","v":2076.9879999999998},{"$f":"EF_TS!$E$190","v":256.41199999999998},{"$f":"EF_TS!$E$229","v":716.36},{"$f":"EF_TS!$E$242","v":98.587999999999994},{"$f":"EF_TS!$E$255","v":483.5},{"$f":"EF_TS!$E$151","v":181.60000610351562},196.0566757493188,{"$f":"EF_TS!$E$268","v":69.412999999999997},{"$f":"EF_TS!$E$281","v":69.412999999999997},{"$f":"EF_TS!$E$294","v":116.035},{"$f":"EF_TS!$E$320","v":11.901999999999999},{"$f":"EF_TS!$E$307","v":223.84200000000001},40,{"$f":"EF_TS!$E$359","v":103.351},{"$f":"EF_TS!$E$346","v":103.351},{"$f":"EF_TS!$E$333","v":103.351},{"$f":"EF_TS!$E$372","v":9.1676435470581055},30,{"$f":"EF_TS!$E$411","v":103.351},{"$f":"EF_TS!$E$398","v":103.351},{"$f":"EF_TS!$E$385","v":103.351},{"$f":"EF_TS!$E$424","v":9.1676435470581055},30,{"$f":"EF_TS!$E$463","v":103.351},{"$f":"EF_TS!$E$450","v":103.351},{"$f":"EF_TS!$E$437","v":103.351},{"$f":"EF_TS!$E$476","v":9.1676435470581055},30,{"$f":"EF_TS!$E$554","v":103.351},{"$f":"EF_TS!$E$541","v":103.351},30,{"$f":"EF_TS!$E$593","v":103.351},{"$f":"EF_TS!$E$580","v":103.351},{"$f":"EF_TS!$E$567","v":103.351},{"$f":"EF_TS!$E$606","v":9.1679999999999993},30,2.5,103.351,76.411000000000001,0,null,{"$f":"EF_TS!$E$658","v":60},223.84200000000001,20.137,16.204000000000001,{"$f":"EF!AA8","v":116.035},{"$f":"EF_TS!$E$515","v":103.351},{"$f":"EF_TS!$E$502","v":103.351},{"$f":"EF_TS!$E$489","v":103.351},{"$f":"EF_TS!$E$528","v":9.1679999999999993},30,{"$f":"EF_TS!$E$619","v":103.351},{"$f":"EF_TS!$E$632","v":103.351},{"$f":"EF_TS!$E$645","v":103.351},{"$f":"BS8","v":103.351},36.4]
["PM10",{"$f":"EF_TS!$F$8","v":3.5070000000000001},{"$f":"EF_TS!$F$21","v":3.5070000000000001},{"$f":"EF_TS!$F$34","v":3.5750000000000002},{"$f":"EF_TS!$F$60","v":0.13300000000000001},{"$f":"EF_TS!$F$47","v":3.5750000000000002},{"$f":"EF_TS!$F$73","v":7.1970000000000001},{"$f":"EF_TS!$F$86","v":3.7000000476837154},90,3.7000000476837154,{"$f":"EF_TS!$F$99","v":17.379000000000001},{"$f":"EF_TS!$F$112","v":35.344999999999999},{"$f":"EF_TS!$F$125","v":35.344999999999999},54.607999999999997,25.943999999999999,{"$f":"EF_TS!$F$164","v":8.1219999999999999},{"$f":"EF_TS!$F$177","v":8.4039999999999999},{"$f":"EF_TS!$F$203","v":54.607999999999997},{"$f":"EF_TS!$F$190","v":25.943999999999999},{"$f":"EF_TS!$F$229","v":72.5},{"$f":"EF_TS!$F$242","v":52.558},{"$f":"EF_TS!$F$255","v":7.65},{"$f":"EF_TS!$F$151","v":29.711999893188477},1.5596730245231607,{"$f":"EF_TS!$F$268","v":3.738},{"$f":"EF_TS!$F$281","v":3.738},{"$f":"EF_TS!$F$294","v":28.841000000000001},{"$f":"EF_TS!$F$320","v":251.84100000000001},{"$f":"EF_TS!$F$307","v":31.931000000000001},20,{"$f":"EF_TS!$F$359","v":89.046000000000006},{"$f":"EF_TS!$F$346","v":36.619},{"$f":"EF_TS!$F$333","v":36.619},{"$f":"EF_TS!$F$372","v":5.5568580627441406},2.9600000381469727,{"$f":"EF_TS!$F$411","v":89.046000000000006},{"$f":"EF_TS!$F$398","v":36.619},{"$f":"EF_TS!$F$385","v":36.619},{"$f":"EF_TS!$F$424","v":5.5568580627441406},2.9600000381469727,{"$f":"EF_TS!$F$463","v":89.046000000000006},{"$f":"EF_TS!$F$450","v":36.619},{"$f":"EF_TS!$F$437","v":36.619},{"$f":"EF_TS!$F$476","v":5.5568580627441406},2.9600000381469727,{"$f":"EF_TS!$F$554","v":89.046000000000006},{"$f":"EF_TS!$F$541","v":36.619},2.9600000381469727,{"$f":"EF_TS!$F$593","v":89.046000000000006},{"$f":"EF_TS!$F$580","v":36.619},{"$f":"EF_TS!$F$567","v":36.619},{"$f":"EF_TS!$F$606","v":5.5570000000000004},2.9600000381469727,7.8,158.315,86.599000000000004,0,null,{"$f":"EF_TS!$F$658","v":0},31.931000000000001,8.4960000000000004,5.0410000000000004,{"$f":"EF!AA9","v":28.841000000000001},{"$f":"EF_TS!$F$515","v":89.046000000000006},{"$f":"EF_TS!$F$502","v":36.619},{"$f":"EF_TS!$F$489","v":36.619},{"$f":"EF_TS!$F$528","v":5.5570000000000004},2.9600000381469727,{"$f":"EF_TS!$F$619","v":36.619},{"$f":"EF_TS!$F$632","v":36.619},{"$f":"EF_TS!$F$645","v":36.619},{"$f":"BS9","v":36.619},3.5070000000000001]
["PM2.5",{"$f":"EF_TS!$G$8","v":3.5070000000000001},{"$f":"EF_TS!$G$21","v":3.5070000000000001},{"$f":"EF_TS!$G$34","v":3.5750000000000002},{"$f":"EF_TS!$G$60","v":0.13300000000000001},{"$f":"EF_TS!$G$47","v":3.5750000000000002},{"$f":"EF_TS!$G$73","v":7.1970000000000001},{"$f":"EF_TS!$G$86","v":3.7000000476837154},90,3.7000000476837154,{"$f":"EF_TS!$G$99","v":13.492000000000001},{"$f":"EF_TS!$G$112","v":16.172999999999998},{"$f":"EF_TS!$G$125","v":16.172999999999998},54.042999999999999,6.5739999999999998,{"$f":"EF_TS!$G$164","v":5.4729999999999999},{"$f":"EF_TS!$G$177","v":7.5220000000000002},{"$f":"EF_TS!$G$203","v":54.042999999999999},{"$f":"EF_TS!$G$190","v":6.5739999999999998},{"$f":"EF_TS!$G$229","v":70.325000000000003},{"$f":"EF_TS!$G$242","v":52.558},{"$f":"EF_TS!$G$255","v":7.4210000000000003},{"$f":"EF_TS!$G$151","v":19.312799453735352},1.5142857142857145,{"$f":"EF_TS!$G$268","v":3.738},{"$f":"EF_TS!$G$281","v":3.738},{"$f":"EF_TS!$G$294","v":20.277999999999999},{"$f":"EF_TS!$G$320","v":73.411000000000001},{"$f":"EF_TS!$G$307","v":24.484999999999999},20,{"$f":"EF_TS!$G$359","v":60.037999999999997},{"$f":"EF_TS!$G$346","v":32.837000000000003},{"$f":"EF_TS!$G$333","v":32.837000000000003},{"$f":"EF_TS!$G$372","v":2.7784290313720703},2.9600000381469727,{"$f":"EF_TS!$G$411","v":60.037999999999997},{"$f":"EF_TS!$G$398","v":32.837000000000003},{"$f":"EF_TS!$G$385","v":32.837000000000003},{"$f":"EF_TS!$G$424","v":2.7784290313720703},2.9600000381469727,{"$f":"EF_TS!$G$463","v":60.037999999999997},{"$f":"EF_TS!$G$450","v":32.837000000000003},{"$f":"EF_TS!$G$437","v":32.837000000000003},{"$f":"EF_TS!$G$476","v":2.7784290313720703},2.9600000381469727,{"$f":"EF_TS!$G$554","v":60.037999999999997},{"$f":"EF_TS!$G$541","v":32.837000000000003},2.9600000381469727,{"$f":"EF_TS!$G$593","v":60.037999999999997},{"$f":"EF_TS!$G$580","v":32.837000000000003},{"$f":"EF_TS!$G$567","v":32.837000000000003},{"$f":"EF_TS!$G$606","v":2.778},2.9600000381469727,3.9,32.837000000000003,43.3,0,null,{"$f":"EF_TS!$G$658","v":0},24.484999999999999,8.4960000000000004,5.0410000000000004,{"$f":"EF!AA10","v":20.277999999999999},{"$f":"EF_TS!$G$515","v":60.037999999999997},{"$f":"EF_TS!$G$502","v":32.837000000000003},{"$f":"EF_TS!$G$489","v":32.837000000000003},{"$f":"EF_TS!$G$528","v":2.778},2.9600000381469727,{"$f":"EF_TS!$G$619","v":32.837000000000003},{"$f":"EF_TS!$G$632","v":32.837000000000003},{"$f":"EF_TS!$G$645","v":32.837000000000003},{"$f":"BS10","v":32.837000000000003},3.5070000000000001]
["SOx",{"$f":"EF_TS!$H$8","v":0.28000000000000003},{"$f":"EF_TS!$H$21","v":0.28000000000000003},{"$f":"EF_TS!$H$34","v":1.593},{"$f":"EF_TS!$H$60","v":0.60799999999999998},{"$f":"EF_TS!$H$47","v":1.593},{"$f":"EF_TS!$H$73","v":0.29499999999999998},{"$f":"EF_TS!$H$86","v":0},30,{"$f":"(Fuel_Specs!$E$10/Fuel_Specs!$B$10*Fuel_Specs!$H$10)/Fuel_Specs!$B$96/BTU2mmBTU","v":67.488512384866468},{"$f":"EF_TS!$H$99","v":739.29700000000003},{"$f":"EF_TS!$H$112","v":683.32500000000005},{"$f":"EF_TS!$H$125","v":667.78499999999997},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*Fuel_Specs!$H$23)/Fuel_Specs!$B$96/BTU2mmBTU","v":267.3268667464024},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*Fuel_Specs!$H$23)/Fuel_Specs!$B$96/BTU2mmBTU","v":267.3268667464024},{"$f":"EF_TS!$H$164","v":260.78300000000002},{"$f":"EF_TS!$H$177","v":254.251},{"$f":"EF_TS!$H$203","v":107.34699999999999},{"$f":"EF_TS!$H$190","v":81.320999999999998},{"$f":"EF_TS!$H$229","v":7.9},{"$f":"EF_TS!$H$242","v":44.149000000000001},{"$f":"EF_TS!$H$255","v":1.38},{"$f":"EF_TS!$H$151","v":395.46499633789062},{"$f":"(Fuel_Specs!$E$8/Fuel_Specs!$B$8*Fuel_Specs!$H$8)/Fuel_Specs!$B$96/BTU2mmBTU","v":87.038587400922992},{"$f":"EF_TS!$H$268","v":8.1739999999999995},{"$f":"EF_TS!$H$281","v":8.1739999999999995},{"$f":"EF_TS!$H$294","v":325.40600000000001},{"$f":"EF_TS!$H$320","v":4.1100000000000003},{"$f":"EF_TS!$H$307","v":544.40099999999995},20,{"$f":"EF_TS!$H$359","v":11.744},{"$f":"EF_TS!$H$346","v":11.744},{"$f":"EF_TS!$H$333","v":11.744},{"$f":"EF_TS!$H$372","v":0},{"$f":"(T2g/Fuel_Specs!$B$68*Fuel_Specs!$H$68)/Fuel_Specs!$B$96/BTU2mmBTU","v":58.923404780462455},{"$f":"EF_TS!$H$411","v":11.744},{"$f":"EF_TS!$H$398","v":11.744},{"$f":"EF_TS!$H$385","v":11.744},{"$f":"EF_TS!$H$424","v":0},{"$f":"(T2g/Fuel_Specs!$B$69*Fuel_Specs!$H$69)/Fuel_Specs!$B$96/BTU2mmBTU","v":22.7807078912675},{"$f":"EF_TS!$H$463","v":11.744},{"$f":"EF_TS!$H$450","v":11.744},{"$f":"EF_TS!$H$437","v":11.744},{"$f":"EF_TS!$H$476","v":0},{"$f":"(T2g/Fuel_Specs!$B$70*Fuel_Specs!$H$70)/Fuel_Specs!$B$96/BTU2mmBTU","v":138.14677289402644},{"$f":"EF_TS!$H$554","v":11.744},{"$f":"EF_TS!$H$541","v":11.744},{"$f":"(T2g/Fuel_Specs!$B$72*Fuel_Specs!$H$72)/Fuel_Specs!$B$96/BTU2mmBTU","v":123.29229953791791},{"$f":"EF_TS!$H$593","v":11.744},{"$f":"EF_TS!$H$580","v":11.744},{"$f":"EF_TS!$H$567","v":11.744},{"$f":"EF_TS!$H$606","v":0},{"$f":"(T2g/Fuel_Specs!$B$73*Fuel_Specs!$H$73)/Fuel_Specs!$B$96/BTU2mmBTU","v":41.977430273584361},0.4,{"$f":"AT11","v":11.744},41.976999999999997,0,0,{"$f":"EF_TS!$H$658","v":0},544.40099999999995,{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$H$53/Fuel_Specs!$B$96","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$H$53/Fuel_Specs!$B$96","v":0.26856561546286878},0,{"$f":"EF_TS!$H$515","v":11.744},{"$f":"EF_TS!$H$502","v":11.744},{"$f":"EF_TS!$H$489","v":11.744},{"$f":"EF_TS!$H$528","v":0},{"$f":"(T2g/Fuel_Specs!$B$71*Fuel_Specs!$H$71)/Fuel_Specs!$B$96/BTU2mmBTU","v":94.609280667448843},{"$f":"EF_TS!$H$619","v":11.744},{"$f":"EF_TS!$H$632","v":11.744},{"$f":"EF_TS!$H$645","v":11.744},0,{"$f":"Fuel_Specs!$E$57/Fuel_Specs!$B$57*1000000*Fuel_Specs!$H$57/Fuel_Specs!$B$96","v":0.24806517311608964}]
["CH4",{"$f":"EF_TS!$I$8","v":1.06},{"$f":"EF_TS!$I$21","v":1.06},{"$f":"EF_TS!$I$34","v":1.056},{"$f":"EF_TS!$I$60","v":1.1419999999999999},{"$f":"EF_TS!$I$47","v":1.056},{"$f":"EF_TS!$I$73","v":392.35399999999998},{"$f":"EF_TS!$I$86","v":49},2.85,49,{"$f":"EF_TS!$I$99","v":3.1819999999999999},{"$f":"EF_TS!$I$112","v":3.2309999999999999},{"$f":"EF_TS!$I$125","v":1.5349999999999999},4.2210000000000001,3.024,{"$f":"EF_TS!$I$164","v":0.19800000000000001},{"$f":"EF_TS!$I$177","v":0.76300000000000001},{"$f":"EF_TS!$I$203","v":4.2210000000000001},{"$f":"EF_TS!$I$190","v":3.024},{"$f":"EF_TS!$I$229","v":0.63},{"$f":"EF_TS!$I$242","v":3},{"$f":"EF_TS!$I$255","v":5.1929999999999996},{"$f":"EF_TS!$I$151","v":0.36000001430511475},10.023028260023356,{"$f":"EF_TS!$I$268","v":1.0680000000000001},{"$f":"EF_TS!$I$281","v":1.0680000000000001},{"$f":"EF_TS!$I$294","v":1.0580000000000001},{"$f":"EF_TS!$I$320","v":1.05},{"$f":"EF_TS!$I$307","v":1.246},{"$f":"AD$10*EF!$G68/100","v":0},{"$f":"EF_TS!$I$359","v":9.8650000000000002},{"$f":"EF_TS!$I$346","v":9.8650000000000002},{"$f":"EF_TS!$I$333","v":9.8650000000000002},{"$f":"EF_TS!$I$372","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$I$411","v":9.8650000000000002},{"$f":"EF_TS!$I$398","v":9.8650000000000002},{"$f":"EF_TS!$I$385","v":9.8650000000000002},{"$f":"EF_TS!$I$424","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$I$463","v":9.8650000000000002},{"$f":"EF_TS!$I$450","v":9.8650000000000002},{"$f":"EF_TS!$I$437","v":9.8650000000000002},{"$f":"EF_TS!$I$476","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$I$554","v":9.8650000000000002},{"$f":"EF_TS!$I$541","v":9.8650000000000002},1.1000000238418579,{"$f":"EF_TS!$I$593","v":9.8650000000000002},{"$f":"EF_TS!$I$580","v":9.8650000000000002},{"$f":"EF_TS!$I$567","v":9.8650000000000002},{"$f":"EF_TS!$I$606","v":3.8340000000000001},1.1000000238418579,2.7,9.8650000000000002,31.65,0,null,{"$f":"EF_TS!$I$658","v":0},1.246,445.95800000000003,31.587,{"$f":"EF!AA12","v":1.0580000000000001},{"$f":"EF_TS!$I$515","v":9.8650000000000002},{"$f":"EF_TS!$I$502","v":9.8650000000000002},{"$f":"EF_TS!$I$489","v":9.8650000000000002},{"$f":"EF_TS!$I$528","v":3.8340000000000001},1.1000000238418579,{"$f":"EF_TS!$I$619","v":9.8650000000000002},{"$f":"EF_TS!$I$632","v":9.8650000000000002},{"$f":"EF_TS!$I$645","v":9.8650000000000002},{"$f":"BS12","v":9.8650000000000002},{"$f":"B12","v":1.06}]
["N2O",{"$f":"EF_TS!$J$8","v":0.75},{"$f":"EF_TS!$J$21","v":0.35},{"$f":"EF_TS!$J$34","v":0.10199999999999999},{"$f":"EF_TS!$J$60","v":0.11899999999999999},{"$f":"EF_TS!$J$47","v":0.10199999999999999},{"$f":"EF_TS!$J$73","v":0.111},{"$f":"EF_TS!$J$86","v":1.1000000238418579},0,1.1000000238418579,{"$f":"EF_TS!$J$99","v":0.63800000000000001},{"$f":"EF_TS!$J$112","v":1.712},{"$f":"EF_TS!$J$125","v":1.712},0.6,0.60299999999999998,{"$f":"EF_TS!$J$164","v":0.91800000000000004},{"$f":"EF_TS!$J$177","v":0.91800000000000004},{"$f":"EF_TS!$J$203","v":0.6},{"$f":"EF_TS!$J$190","v":0.60299999999999998},{"$f":"EF_TS!$J$229","v":0.92},{"$f":"EF_TS!$J$242","v":0.6},{"$f":"EF_TS!$J$255","v":1.1040000000000001},{"$f":"EF_TS!$J$151","v":2},1.1016738030362008,{"$f":"EF_TS!$J$268","v":4.806},{"$f":"EF_TS!$J$281","v":4.806},{"$f":"EF_TS!$J$294","v":1.5860000000000001},{"$f":"EF_TS!$J$320","v":1.581},{"$f":"EF_TS!$J$307","v":0.85699999999999998},0,{"$f":"EF_TS!$J$359","v":6.1070000000000002},{"$f":"EF_TS!$J$346","v":6.1070000000000002},{"$f":"EF_TS!$J$333","v":6.1070000000000002},{"$f":"EF_TS!$J$372","v":11},1.1000000238418579,{"$f":"EF_TS!$J$411","v":6.1070000000000002},{"$f":"EF_TS!$J$398","v":6.1070000000000002},{"$f":"EF_TS!$J$385","v":6.1070000000000002},{"$f":"EF_TS!$J$424","v":11},1.1000000238418579,{"$f":"EF_TS!$J$463","v":6.1070000000000002},{"$f":"EF_TS!$J$450","v":6.1070000000000002},{"$f":"EF_TS!$J$437","v":6.1070000000000002},{"$f":"EF_TS!$J$476","v":11},1.1000000238418579,{"$f":"EF_TS!$J$554","v":6.1070000000000002},{"$f":"EF_TS!$J$541","v":6.1070000000000002},1.1000000238418579,{"$f":"EF_TS!$J$593","v":6.1070000000000002},{"$f":"EF_TS!$J$580","v":6.1070000000000002},{"$f":"EF_TS!$J$567","v":6.1070000000000002},{"$f":"EF_TS!$J$606","v":11},1.1000000238418579,7.0000000000000007E-2,6.1070000000000002,4.22,0,null,{"$f":"EF_TS!$J$658","v":0},0.85699999999999998,0.86699999999999999,1.1000000000000001,{"$f":"EF!AA13","v":1.5860000000000001},{"$f":"EF_TS!$J$515","v":6.1070000000000002},{"$f":"EF_TS!$J$502","v":6.1070000000000002},{"$f":"EF_TS!$J$489","v":6.1070000000000002},{"$f":"EF_TS!$J$528","v":11},{"$f":"(T2g/Fuel_Specs!$B$71*Fuel_Specs!$H$71)/Fuel_Specs!$B$96/BTU2mmBTU","v":94.609280667448843},{"$f":"EF_TS!$J$619","v":6.1070000000000002},{"$f":"EF_TS!$J$632","v":6.1070000000000002},{"$f":"EF_TS!$J$645","v":6.1070000000000002},{"$f":"BS13","v":6.1070000000000002},{"$f":"B13","v":0.75}]
["CO2",{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(B6*Fuel_Specs!$B$92+B7*Fuel_Specs!$B$93+B12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59366.949503269869},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(C6*Fuel_Specs!$B$92+C7*Fuel_Specs!$B$93+C12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59362.612360412735},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(D6*Fuel_Specs!$B$92+D7*Fuel_Specs!$B$93+D12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59341.609065174642},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(E6*Fuel_Specs!$B$92+E7*Fuel_Specs!$B$93+E12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59385.872043746065},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(F6*Fuel_Specs!$B$92+F7*Fuel_Specs!$B$93+F12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59341.609065174642},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(G6*Fuel_Specs!$B$92+G7*Fuel_Specs!$B$93+G12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":56808.789660412731},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(H6*Fuel_Specs!$B$92+H7*Fuel_Specs!$B$93+H12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59229.283455650831},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(I6*Fuel_Specs!$B$92+I7*Fuel_Specs!$B$93+I12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59014.60666993654},{"$f":"(Fuel_Specs!$E$10/Fuel_Specs!$B$10*1000000*Fuel_Specs!$F$10-(J6*Fuel_Specs!$B$92+J7*Fuel_Specs!$B$93+J12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":64819.984012604291},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(K6*Fuel_Specs!$B$92+K7*Fuel_Specs!$B$93+K12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":85040.498287440714},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(L6*Fuel_Specs!$B$92+L7*Fuel_Specs!$B$93+L12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":85012.926813631188},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(M6*Fuel_Specs!$B$92+M7*Fuel_Specs!$B$93+M12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":85040.247304107383},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(N6*Fuel_Specs!$B$92+N7*Fuel_Specs!$B$93+N12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":84030.8691279169},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$F$23-(O6*Fuel_Specs!$B$92+O7*Fuel_Specs!$B$93+O12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":85069.659261250243},{"$f":"(Fuel_Specs!$E$17/Fuel_Specs!$B$17*1000000*Fuel_Specs!$F$17-(P6*Fuel_Specs!$B$92+P7*Fuel_Specs!$B$93+P12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":78163.223975801229},{"$f":"(Fuel_Specs!$E$17/Fuel_Specs!$B$17*1000000*Fuel_Specs!$F$17-(Q6*Fuel_Specs!$B$92+Q7*Fuel_Specs!$B$93+Q12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":78153.745013896463},{"$f":"(Fuel_Specs!$E$17/Fuel_Specs!$B$17*1000000*Fuel_Specs!$F$17-(R6*Fuel_Specs!$B$92+R7*Fuel_Specs!$B$93+R12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77148.691147229794},{"$f":"(Fuel_Specs!$E$17/Fuel_Specs!$B$17*1000000*Fuel_Specs!$F$17-(S6*Fuel_Specs!$B$92+S7*Fuel_Specs!$B$93+S12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":78187.481280563123},{"$f":"(Fuel_Specs!$E$17/Fuel_Specs!$B$17*1000000*Fuel_Specs!$F$17-(T6*Fuel_Specs!$B$92+T7*Fuel_Specs!$B$93+T12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77248.534428182174},{"$f":"(Fuel_Specs!$E$11/Fuel_Specs!$B$11*1000000*Fuel_Specs!$F$11-(U6*Fuel_Specs!$B$92+U7*Fuel_Specs!$B$93+U12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":72576.771959343969},{"$f":"(Fuel_Specs!$E$11/Fuel_Specs!$B$11*1000000*Fuel_Specs!$F$11-(V6*Fuel_Specs!$B$92+V7*Fuel_Specs!$B$93+V12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":61670.403304582054},{"$f":"(Fuel_Specs!$E$7/Fuel_Specs!$B$7*1000000*Fuel_Specs!$F$7-(W6*Fuel_Specs!$B$92+W7*Fuel_Specs!$B$93+W12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77264.397841775266},{"$f":"(Fuel_Specs!$E$8/Fuel_Specs!$B$8*1000000*Fuel_Specs!$F$8-(X6*Fuel_Specs!$B$92+X7*Fuel_Specs!$B$93+X12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75662.243085094742},{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$F$30-(Y6*Fuel_Specs!$B$92+Y7*Fuel_Specs!$B$93+Y12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":68039.647796249905},{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$F$30-(Z6*Fuel_Specs!$B$92+Z7*Fuel_Specs!$B$93+Z12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":68039.647796249905},{"$f":"(T2g/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AA6*Fuel_Specs!$B$92+AA7*Fuel_Specs!$B$93+AA12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":100017.06454396401},{"$f":"(T2g/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AB6*Fuel_Specs!$B$92+AB7*Fuel_Specs!$B$93+AB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":100037.36601301163},{"$f":"(T2g/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AC6*Fuel_Specs!$B$92+AC7*Fuel_Specs!$B$93+AC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":99807.761153487809},{"$f":"(T2g/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AD6*Fuel_Specs!$B$92+AD7*Fuel_Specs!$B$93+AD12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":99855.836365392577},{"$f":"(T2g/Fuel_Specs!$B$68*1000000*Fuel_Specs!$F$68-(AE6*Fuel_Specs!$B$92+AE7*Fuel_Specs!$B$93+AE12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":104722.60906726484},{"$f":"(T2g/Fuel_Specs!$B$68*1000000*Fuel_Specs!$F$68-(AF6*Fuel_Specs!$B$92+AF7*Fuel_Specs!$B$93+AF12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":104722.60906726484},{"$f":"(T2g/Fuel_Specs!$B$68*1000000*Fuel_Specs!$F$68-(AG6*Fuel_Specs!$B$92+AG7*Fuel_Specs!$B$93+AG12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":104722.60906726484},{"$f":"(T2g/Fuel_Specs!$B$68*1000000*Fuel_Specs!$F$68-(AH6*Fuel_Specs!$B$92+AH7*Fuel_Specs!$B$93+AH12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":105186.63716458497},{"$f":"(T2g/Fuel_Specs!$B$68*1000000*Fuel_Specs!$F$68-(AI6*Fuel_Specs!$B$92+AI7*Fuel_Specs!$B$93+AI12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":105161.71010433085},{"$f":"(T2g/Fuel_Specs!$B$69*1000000*Fuel_Specs!$F$69-(AJ6*Fuel_Specs!$B$92+AJ7*Fuel_Specs!$B$93+AJ12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":104125.45025493171},{"$f":"(T2g/Fuel_Specs!$B$69*1000000*Fuel_Specs!$F$69-(AK6*Fuel_Specs!$B$92+AK7*Fuel_Specs!$B$93+AK12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":104125.45025493171},{"$f":"(T2g/Fuel_Specs!$B$69*1000000*Fuel_Specs!$F$69-(AL6*Fuel_Specs!$B$92+AL7*Fuel_Specs!$B$93+AL12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":104125.45025493171},{"$f":"(T2g/Fuel_Specs!$B$69*1000000*Fuel_Specs!$F$69-(AM6*Fuel_Specs!$B$92+AM7*Fuel_Specs!$B$93+AM12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":104589.47835225184},{"$f":"(T2g/Fuel_Specs!$B$69*1000000*Fuel_Specs!$F$69-(AN6*Fuel_Specs!$B$92+AN7*Fuel_Specs!$B$93+AN12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":104564.55129199772},{"$f":"(T2g/Fuel_Specs!$B$70*1000000*Fuel_Specs!$F$70-(AO6*Fuel_Specs!$B$92+AO7*Fuel_Specs!$B$93+AO12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":106799.04287864626},{"$f":"(T2g/Fuel_Specs!$B$70*1000000*Fuel_Specs!$F$70-(AP6*Fuel_Specs!$B$92+AP7*Fuel_Specs!$B$93+AP12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":106799.04287864626},{"$f":"(T2g/Fuel_Specs!$B$70*1000000*Fuel_Specs!$F$70-(AQ6*Fuel_Specs!$B$92+AQ7*Fuel_Specs!$B$93+AQ12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":106799.04287864626},{"$f":"(T2g/Fuel_Specs!$B$70*1000000*Fuel_Specs!$F$70-(AR6*Fuel_Specs!$B$92+AR7*Fuel_Specs!$B$93+AR12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":107263.07097596639},{"$f":"(T2g/Fuel_Specs!$B$68*1000000*Fuel_Specs!$F$68-(AS6*Fuel_Specs!$B$92+AS7*Fuel_Specs!$B$93+AS12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":105161.71010433085},{"$f":"(T2g/Fuel_Specs!$B$72*1000000*Fuel_Specs!$F$72-(AT6*Fuel_Specs!$B$92+AT7*Fuel_Specs!$B$93+AT12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":105063.80638533311},{"$f":"(T2g/Fuel_Specs!$B$72*1000000*Fuel_Specs!$F$72-(AU6*Fuel_Specs!$B$92+AU7*Fuel_Specs!$B$93+AU12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":105063.80638533311},{"$f":"(T2g/Fuel_Specs!$B$72*1000000*Fuel_Specs!$F$72-(AV6*Fuel_Specs!$B$92+AV7*Fuel_Specs!$B$93+AV12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":105502.90742239912},{"$f":"(T2g/Fuel_Specs!$B$73*1000000*Fuel_Specs!$F$73-(AW6*Fuel_Specs!$B$92+AW7*Fuel_Specs!$B$93+AW12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":96280.516640845002},{"$f":"(T2g/Fuel_Specs!$B$73*1000000*Fuel_Specs!$F$73-(AX6*Fuel_Specs!$B$92+AX7*Fuel_Specs!$B$93+AX12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":96280.516640845002},{"$f":"(T2g/Fuel_Specs!$B$73*1000000*Fuel_Specs!$F$73-(AY6*Fuel_Specs!$B$92+AY7*Fuel_Specs!$B$93+AY12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":96280.516640845002},{"$f":"(T2g/Fuel_Specs!$B$73*1000000*Fuel_Specs!$F$73-(AZ6*Fuel_Specs!$B$92+AZ7*Fuel_Specs!$B$93+AZ12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":96744.545433702137},{"$f":"(T2g/Fuel_Specs!$B$73*1000000*Fuel_Specs!$F$73-(BA6*Fuel_Specs!$B$92+BA7*Fuel_Specs!$B$93+BA12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":96719.61767791101},{"$f":"(1000*Fuel_Specs!$F$74-(BB6*Fuel_Specs!$B$92+BB7*Fuel_Specs!$B$93+BB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":1659.5202380952383},{"$f":"(T2g/Fuel_Specs!$B$74*1000000*Fuel_Specs!$F$74-(BC6*Fuel_Specs!$B$92+BC7*Fuel_Specs!$B$93+BC12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":123123.74848107772},{"$f":"(T2g/Fuel_Specs!$B$75*1000000*Fuel_Specs!$F$75-(BD6*Fuel_Specs!$B$92+BD7*Fuel_Specs!$B$93+BD12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":123829.38690433203},0,null,0,{"$f":"(T2g/Fuel_Specs!$B$65*1000000*Fuel_Specs!$F$65-(BH6*Fuel_Specs!$B$92+BH7*Fuel_Specs!$B$93+BH12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":106739.62628137962},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(BI6*Fuel_Specs!$B$92+BI7*Fuel_Specs!$B$93+BI12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":57561.09864850797},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$F$53-(BJ6*Fuel_Specs!$B$92+BJ7*Fuel_Specs!$B$93+BJ12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59186.893410412733},{"$f":"(T2g/Fuel_Specs!C76*1000000*Fuel_Specs!F76-(BK6*Fuel_Specs!$B$92+BK7*Fuel_Specs!$B$93+BK12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":90002.849570264574},{"$f":"(T2g/Fuel_Specs!$B$71*1000000*Fuel_Specs!$F$71-(BL6*Fuel_Specs!$B$92+BL7*Fuel_Specs!$B$93+BL12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":102708.00625902782},{"$f":"(T2g/Fuel_Specs!$B$71*1000000*Fuel_Specs!$F$71-(BM6*Fuel_Specs!$B$92+BM7*Fuel_Specs!$B$93+BM12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":102708.00625902782},{"$f":"(T2g/Fuel_Specs!$B$71*1000000*Fuel_Specs!$F$71-(BN6*Fuel_Specs!$B$92+BN7*Fuel_Specs!$B$93+BN12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":102708.00625902782},{"$f":"(T2g/Fuel_Specs!$B$71*1000000*Fuel_Specs!$F$71-(BO6*Fuel_Specs!$B$92+BO7*Fuel_Specs!$B$93+BO12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":103172.03505188497},{"$f":"(T2g/Fuel_Specs!$B$71*1000000*Fuel_Specs!$F$71-(BP6*Fuel_Specs!$B$92+BP7*Fuel_Specs!$B$93+BP12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":103147.10729609383},{"$f":"(T2g/Fuel_Specs!$B$77*1000000*Fuel_Specs!$F$77-(BQ6*Fuel_Specs!$B$92+BQ7*Fuel_Specs!$B$93+BQ12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":101885.33147731407},{"$f":"(T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78-(BR6*Fuel_Specs!$B$92+BR7*Fuel_Specs!$B$93+BR12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":96421.92721058242},{"$f":"(T2g/Fuel_Specs!$B$79*1000000*Fuel_Specs!$F$79-(BS6*Fuel_Specs!$B$92+BS7*Fuel_Specs!$B$93+BS12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":96421.92721058242},{"$f":"(MT2g/EtOH!$C$167*1000000*EtOH!$D$167-(BT6*Fuel_Specs!$B$92+BT7*Fuel_Specs!$B$93+BT12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":144676.9380736608},{"$f":"(Fuel_Specs!$E$57/Fuel_Specs!$B$57*1000000*Fuel_Specs!$F$57-(BU6*Fuel_Specs!$B$92+BU7*Fuel_Specs!$B$93+BU12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":57408.917611482888}]
["Remarks",null,null,null,null,null,null,null,null,null,null,"EPA,1992",null,null,null,null,null,null,null,null,null,null,null,"EII, 1994, Acurex, 1994",null,null,null,"Mobile5a",null,"Acurex, 1994",null,"Mobile5a","Assumed",null,"Acurex, 1994",null,null,null,null,null,null,"Delucchi, Table D6"]
[]
["2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation From Product Origin to Product Destination (grams per mmBtu of fuel burned)"]
["2.1) Emission Ratios by Fuel Type Relative to Baseline Fuel"]
[null,"Ocean Tanker: Bunker fuel as Baseline Fuel",null,null,null,null,null,"Barge: Residual Oil as Baseline Fuel",null,null,null,null,null,null,null,null,"Locomotive: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,"Heavy-Duty Truck: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,null,"Pipeline: Diesel as Baseline Fuel"]
[null,"Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity","LNG","DME","FTD","E90","M90","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen"]
[]
["VOC",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,1,1,1,1.4,1.4,1,1,1,1,0,1,1,1,1,1,1,1,0]
["CO",1,0.5,0.5,1,1,0,1,0.5,0.5,1,1,1,1,1,0,0.5,0.5,1,1,1,1,1,0,0,0.5,1,1,1,1,0.5,1,1,1,0,1,0.5,1,1,1,1,1,0]
["NOx",1,1,1,0.5,1,1.75,1,1,1,0.5,1,1,1,1,1.75,1,1,0.5,1,1,1,1,0.75,0,1,0.5,1,1,1,1,1,1,1,0.75,1,1,0.5,1,1,1,1,0.75]
["PM10",1,0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,0.1,0.7,1,0.1,0.1,0.1,1,1,1,0,1,0.1,0.7,1,1,1,1,0]
["PM2.5",{"$f":"B25","v":1},0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"Z25","v":0.1},0.7,1,0.1,0.1,0.1,1,1,1,0,1,0.1,0.7,1,1,1,1,0]
["CH4",1,20,1,1,1,0,1,20,1,1,1,1,1,1,0,20,1,1,1,1,1,1,0,0,20,1,1,0.65,0.65,1,1,1,1,0,1,1,1,1,1,1,1,0]
["N2O",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,1,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0]
[]
["2.2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation from Product Origin to Product Destination (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"Class6 Diesel Truck Emission Factors (g/mi.)","MediumHeavy-Duty Truck: grams per mmBtu",null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Current",null,null,null,null,null,null,null,null,null,null,"Pipeline Turbine",null,null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Future"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen"]
["VOC",{"$f":"EF_TS!$C$138","v":79.925003051757798},{"$f":"B33*B22","v":79.925003051757798},{"$f":"$C33*C22","v":79.925003051757798},{"$f":"$C33*D22","v":79.925003051757798},79.925003051757798,79.925003051757798,0,{"$f":"EF_TS!$C$671","v":24.746999740600586},{"$f":"I33*H22","v":24.746999740600586},{"$f":"$J33*I22","v":24.746999740600586},24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,0,{"$f":"EF_TS!$C$216","v":58.38795872976646},{"$f":"$S33*Q22","v":58.38795872976646},58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,0,0,{"$f":"EF_TS!$C$684","v":0.40679999999999999},{"$f":"AC33*'T&D'!B$47/Fuel_Specs!$B$15*1000000","v":16.785052549630205},{"$f":"$AD33*Z22*90%","v":15.106547294667184},{"$f":"$AD33*AA22","v":16.785052549630205},16.785052549630205,23.499073569482285,23.499073569482285,16.785052549630205,16.785052549630205,16.785052549630205,16.785052549630205,0,{"$f":"EF_TS!$C$697","v":7.8799999999999995E-2},{"$f":"AO33*'T&D'!C$47/Fuel_Specs!$B$15*1000000","v":6.3800700661736087},{"$f":"$AP33*Z22*85%","v":5.4230595562475674},{"$f":"$AP33*AA22","v":6.3800700661736087},6.3800700661736087,8.9320980926430522,8.9320980926430522,6.3800700661736087,6.3800700661736087,6.3800700661736087,6.3800700661736087,{"$f":"EF_TS!$C$710","v":133.316},40.86,0,{"$f":"$BA33*AJ22","v":40.86},40.86,40.86,40.86,40.86,40.86,40.86,0,0.90800000000000003,1.335,0,{"$f":"$BL33*AJ22","v":1.335},1.335,1.335,1.335,1.335,1.335,1.335,0,61.29,40.86,0,{"$f":"$BW33*AJ22","v":40.86},40.86,40.86,40.86,40.86,40.86,40.86,0]
["CO",{"$f":"EF_TS!$D$138","v":181.66900634765625},{"$f":"B34*B23","v":181.66900634765625},90.834503173828125,90.834503173828125,181.66900634765625,181.66900634765625,0,{"$f":"EF_TS!$D$671","v":219.99299621582031},{"$f":"I34*H23","v":219.99299621582031},109.99649810791016,109.99649810791016,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,0,{"$f":"EF_TS!$D$216","v":206.53033485728409},103.26516742864204,103.26516742864204,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,0,0,{"$f":"EF_TS!$D$684","v":1.6812},{"$f":"AC34*'T&D'!B$47/Fuel_Specs!$B$15*1000000","v":69.36831451926821},{"$f":"$AD34*Z23*90%","v":31.215741533670695},69.36831451926821,69.36831451926821,69.36831451926821,69.36831451926821,34.684157259634105,69.36831451926821,69.36831451926821,69.36831451926821,0,{"$f":"EF_TS!$D$697","v":1.0359},{"$f":"AO34*'T&D'!C$47/Fuel_Specs!$B$15*1000000","v":83.872012456208651},{"$f":"$AP34*Z23*85%","v":35.645605293888678},83.872012456208651,83.872012456208651,83.872012456208651,83.872012456208651,41.936006228104326,83.872012456208651,83.872012456208651,83.872012456208651,{"$f":"EF_TS!$D$710","v":705.99300000000005},459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0,77.180000000000007,8.7140000000000004,0,8.7140000000000004,4.3570000000000002,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,0,331.42,459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0]
["NOx",{"$f":"EF_TS!$E$138","v":2123.85009765625},{"$f":"B35*B24","v":2123.85009765625},2123.85009765625,{"$f":"$C35*D24","v":2123.85009765625},1061.925048828125,2123.85009765625,3716.7376708984375,{"$f":"EF_TS!$E$671","v":1101.1219482421875},{"$f":"I35*H24","v":1101.1219482421875},1101.1219482421875,1101.1219482421875,550.56097412109375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,1926.9634094238281,{"$f":"EF_TS!$E$216","v":1139.8739651550723},1139.8739651550723,1139.8739651550723,569.93698257753613,1139.8739651550723,1139.8739651550723,1139.8739651550723,1139.8739651550723,854.90547386630419,0,{"$f":"EF_TS!$E$684","v":4.7515999999999998},{"$f":"AC35*'T&D'!B$47/Fuel_Specs!$B$15*1000000","v":196.0566757493188},{"$f":"$AD35*Z24*90%","v":176.45100817438691},98.0283378746594,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,147.04250681198909,{"$f":"EF_TS!$E$697","v":1.0188999999999999},{"$f":"AO35*'T&D'!C$47/Fuel_Specs!$B$15*1000000","v":82.495601401323484},{"$f":"$AP35*Z24*85%","v":70.121261191124958},41.247800700661742,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,{"$f":"EF_TS!$E$710","v":832.952},2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998,154.36000000000001,131.66,0,131.66,131.66,65.83,131.66,131.66,131.66,131.66,98.745000000000005,871.68,2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998]
["PM10",{"$f":"EF_TS!$F$138","v":181.31100463867187},{"$f":"B36*B25","v":181.31100463867187},18.131100463867188,18.131100463867188,126.91770324707031,181.31100463867187,0,{"$f":"EF_TS!$F$671","v":40.088001251220703},{"$f":"I36*H25","v":40.088001251220703},4.0088001251220708,4.0088001251220708,28.061600875854491,40.088001251220703,40.088001251220703,40.088001251220703,40.088001251220703,0,{"$f":"EF_TS!$F$216","v":30.273075497343381},3.0273075497343385,3.0273075497343385,21.191152848140366,30.273075497343381,30.273075497343381,30.273075497343381,30.273075497343381,0,0,{"$f":"EF_TS!$F$684","v":3.78E-2},{"$f":"AC36*'T&D'!B$47/Fuel_Specs!$B$15*1000000","v":1.5596730245231607},{"$f":"$AD36*Z25*90%","v":0.14037057220708446},1.0917711171662123,1.5596730245231607,0.15596730245231608,0.15596730245231608,0.15596730245231608,1.5596730245231607,1.5596730245231607,1.5596730245231607,0,{"$f":"EF_TS!$F$697","v":1.54E-2},{"$f":"AO36*'T&D'!C$47/Fuel_Specs!$B$15*1000000","v":1.246866485013624},{"$f":"$AP36*Z25*85%","v":0.10598365122615805},0.87280653950953668,1.246866485013624,0.12468664850136241,0.12468664850136241,0.12468664850136241,1.246866485013624,1.246866485013624,1.246866485013624,{"$f":"EF_TS!$F$710","v":1.2},16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0]
["PM2.5",{"$f":"EF_TS!$G$138","v":166.84100341796875},{"$f":"B37*B26","v":166.84100341796875},16.684100341796874,16.684100341796874,{"$f":"$C37*E26","v":116.78870239257812},166.84100341796875,0,{"$f":"EF_TS!$G$671","v":38.884998321533203},{"$f":"I37*H26","v":38.884998321533203},3.8884998321533204,{"$f":"$J37*J26","v":3.8884998321533204},27.219498825073241,38.884998321533203,38.884998321533203,38.884998321533203,38.884998321533203,0,{"$f":"EF_TS!$G$216","v":29.364883232423082},2.9364883232423082,2.9364883232423082,20.555418262696158,29.364883232423082,29.364883232423082,29.364883232423082,29.364883232423082,0,0,{"$f":"EF_TS!$G$684","v":3.6700000000000003E-2},{"$f":"AC37*'T&D'!B$47/Fuel_Specs!$B$15*1000000","v":1.5142857142857145},{"$f":"$AD37*Z26*90%","v":0.13628571428571432},1.06,1.5142857142857145,0.15142857142857147,0.15142857142857147,0.15142857142857147,1.5142857142857145,1.5142857142857145,1.5142857142857145,0,{"$f":"EF_TS!$G$697","v":1.49E-2},{"$f":"AO37*'T&D'!C$47/Fuel_Specs!$B$15*1000000","v":1.2063838069287662},{"$f":"$AP37*Z26*85%","v":0.10254262358894514},0.84446866485013627,1.2063838069287662,0.12063838069287663,0.12063838069287663,0.12063838069287663,1.2063838069287662,1.2063838069287662,1.2063838069287662,{"$f":"EF_TS!$G$710","v":1.2},{"$f":"BA36*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,{"$f":"BK36","v":11.606999999999999},{"$f":"BL36*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,{"$f":"BV36","v":11.606999999999999},{"$f":"BW36*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0]
["SOx",{"$f":"EF_TS!$H$138","v":0},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$H$17/Fuel_Specs!$B$96","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$H$53/Fuel_Specs!$B$96","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$H$30/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000*Fuel_Specs!$H$32/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$H$35/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55*1000000*Fuel_Specs!$H$55/Fuel_Specs!$B$96","v":0},{"$f":"EF_TS!$H$671","v":0},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$H$17/Fuel_Specs!$B$96","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$H$53/Fuel_Specs!$B$96","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$H$30/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000*Fuel_Specs!$H$32/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$H$35/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000*Fuel_Specs!$H$34/Fuel_Specs!$B$96","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*1000000*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37)/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$H$39/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55*1000000*Fuel_Specs!$H$55/Fuel_Specs!$B$96","v":0},{"$f":"EF_TS!$H$216","v":0},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$H$53/Fuel_Specs!$B$96","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$H$30/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000*Fuel_Specs!$H$32/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$H$35/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000*Fuel_Specs!$H$34/Fuel_Specs!$B$96","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*1000000*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37)/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$H$39/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$H$41/Fuel_Specs!$B$96","v":0},0,{"$f":"EF_TS!$H$684","v":1.6299999999999999E-2},{"$f":"AC38*'T&D'!B$47/Fuel_Specs!$B$15*1000000","v":0.67255741533670688},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$H$31/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33*Fuel_Specs!$H$33/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$H$35/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26*Fuel_Specs!$H$26/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$H$25/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$H$30/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$H$34/Fuel_Specs!$B$96","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37)/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$H$30/Fuel_Specs!$B$96","v":0},{"$f":"EF_TS!$H$697","v":7.7000000000000002E-3},{"$f":"AO38*'T&D'!C$47/Fuel_Specs!$B$15*1000000","v":0.62343324250681198},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$H$31/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33*Fuel_Specs!$H$33/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$H$35/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26*Fuel_Specs!$H$26/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$H$25/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$H$30/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$H$34/Fuel_Specs!$B$96","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37)/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$96","v":0},{"$f":"EF_TS!$H$710","v":0.29499999999999998},{"$f":"Fuel_Specs!$E$17/Fuel_Specs!$B$17*1000000*Fuel_Specs!$H$17/Fuel_Specs!$B$96","v":8.0376956014013228},0,{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23/Fuel_Specs!$B$96","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$H$30/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$H$32/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$H$35/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$H$34/Fuel_Specs!$B$96","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37)/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55*Fuel_Specs!$H$55/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$H$53/Fuel_Specs!$B$96","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$17/Fuel_Specs!$B$17*1000000*Fuel_Specs!$H$17/Fuel_Specs!$B$96","v":8.0376956014013228},0,{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23/Fuel_Specs!$B$96","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$H$30/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$H$32/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$H$35/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$H$34/Fuel_Specs!$B$96","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37)/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55*Fuel_Specs!$H$55/Fuel_Specs!$B$96","v":0},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$H$53/Fuel_Specs!$B$96","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$17/Fuel_Specs!$B$17*1000000*Fuel_Specs!$H$17/Fuel_Specs!$B$96","v":8.0376956014013228},0,{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23/Fuel_Specs!$B$96","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$H$30/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$H$32/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$H$35/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$H$34/Fuel_Specs!$B$96","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37)/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$96","v":0},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55*Fuel_Specs!$H$55/Fuel_Specs!$B$96","v":0}]
["CH4",{"$f":"EF_TS!$I$138","v":4.5809998512268066},{"$f":"B39*B27","v":4.5809998512268066},{"$f":"$C39*C27","v":91.619997024536133},4.5809998512268066,4.5809998512268066,4.5809998512268066,0,{"$f":"I33*0.049","v":1.2126029872894288},{"$f":"I39*H27","v":1.2126029872894288},{"$f":"$J39*I27","v":24.252059745788578},1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,0,{"$f":"EF_TS!$I$216","v":6.8245112110180699},{"$f":"$S39*Q27","v":136.4902242203614},6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,{"$f":"EF_TS!$I$684","v":0.46589999999999998},{"$f":"AC39*'T&D'!B$47/Fuel_Specs!$B$15*1000000","v":19.22358894511483},{"$f":"$AD39*Z27*90%","v":346.02460101206697},{"$f":"$AD39*AA27","v":19.22358894511483},19.22358894511483,12.495332814324641,12.495332814324641,19.22358894511483,19.22358894511483,19.22358894511483,19.22358894511483,0,{"$f":"EF_TS!$I$697","v":7.7700000000000005E-2},{"$f":"AO39*'T&D'!C$47/Fuel_Specs!$B$15*1000000","v":6.2910081743869215},{"$f":"$AP39*Z27*85%","v":106.94713896457766},{"$f":"$AP39*AA27","v":6.2910081743869215},6.2910081743869215,4.0891553133514993,4.0891553133514993,6.2910081743869215,6.2910081743869215,6.2910081743869215,6.2910081743869215,{"$f":"EF_TS!$I$710","v":500},4.54,0,{"$f":"$BA39*AJ27","v":4.54},4.54,4.54,4.54,4.54,4.54,4.54,0,23.154,0.84399999999999997,0,{"$f":"$BL39*AJ27","v":0.84399999999999997},0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0,289.04700000000003,4.54,0,{"$f":"$BW39*AJ27","v":4.54},4.54,4.54,4.54,4.54,4.54,4.54,0]
["N2O",{"$f":"EF_TS!$J$138","v":2},{"$f":"B40*B28","v":2},2,2,2,2,0,2,{"$f":"I40*H28","v":2},2,2,2,2,2,2,2,0,{"$f":"EF_TS!$J$216","v":2.1321383520886243},2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,{"$f":"EF_TS!$J$684","v":2E-3},{"$f":"AC40*'T&D'!B$47/Fuel_Specs!$B$15*1000000","v":8.2522382249902687E-2},{"$f":"$AD40*Z28*90%","v":7.4270144024912416E-2},8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,0,{"$f":"EF_TS!$J$697","v":3.0999999999999999E-3},{"$f":"AO40*'T&D'!C$47/Fuel_Specs!$B$15*1000000","v":0.25099260412611912},{"$f":"$AP40*Z28*85%","v":0.21334371350720124},0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,{"$f":"EF_TS!$J$710","v":50},2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0]
["CO2",{"$f":"(1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$F$24-(B33*Fuel_Specs!$B$92+B34*Fuel_Specs!$B$93+B39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":84534.053580268403},{"$f":"(1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$F$17-(C33*Fuel_Specs!$B$92+C34*Fuel_Specs!$B$93+C39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77651.875599581283},{"$f":"(1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-(D33*Fuel_Specs!$B$92+D34*Fuel_Specs!$B$93+D39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":58768.887746953653},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(E33*Fuel_Specs!$B$92+E34*Fuel_Specs!$B$93+E39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67657.01063454122},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(F33*Fuel_Specs!$B$92+F34*Fuel_Specs!$B$93+F39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69370.884592274684},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(G33*Fuel_Specs!$B$92+G34*Fuel_Specs!$B$93+G39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75754.030305068984},0,{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(I33*Fuel_Specs!$B$92+I34*Fuel_Specs!$B$93+I39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":84655.06470264736},{"$f":"(1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$F$17-(J33*Fuel_Specs!$B$92+J34*Fuel_Specs!$B$93+J39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77772.886721960254},{"$f":"(1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-(K33*Fuel_Specs!$B$92+K34*Fuel_Specs!$B$93+K39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59096.009311798327},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(L33*Fuel_Specs!$B$92+L34*Fuel_Specs!$B$93+L39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67808.133463245162},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(M33*Fuel_Specs!$B$92+M34*Fuel_Specs!$B$93+M39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69491.895714653656},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(N33*Fuel_Specs!$B$92+N34*Fuel_Specs!$B$93+N39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75875.041427447941},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(O33*Fuel_Specs!$B$92+O34*Fuel_Specs!$B$93+O39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79566.852175756125},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(P33*Fuel_Specs!$B$92+P34*Fuel_Specs!$B$93+P39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76188.360537556815},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(Q33*Fuel_Specs!$B$92+Q34*Fuel_Specs!$B$93+Q39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74726.226935941158},0,{"$f":"(1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$F$17-(S33*Fuel_Specs!$B$92+S34*Fuel_Specs!$B$93+S39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77673.761929535031},{"$f":"(1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-(T33*Fuel_Specs!$B$92+T34*Fuel_Specs!$B$93+T39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":58693.084509330154},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(U33*Fuel_Specs!$B$92+U34*Fuel_Specs!$B$93+U39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67698.430865466813},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(V33*Fuel_Specs!$B$92+V34*Fuel_Specs!$B$93+V39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69392.770922228432},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(W33*Fuel_Specs!$B$92+W34*Fuel_Specs!$B$93+W39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75775.916635022717},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(X33*Fuel_Specs!$B$92+X34*Fuel_Specs!$B$93+X39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79467.727383330915},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(Y33*Fuel_Specs!$B$92+Y34*Fuel_Specs!$B$93+Y39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76089.235745131606},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(Z33*Fuel_Specs!$B$92+Z34*Fuel_Specs!$B$93+Z39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74627.102143515935},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AA33*Fuel_Specs!$B$92+AA34*Fuel_Specs!$B$93+AA39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":0},0,{"$f":"(Fuel_Specs!E15/'T&D'!B47*Fuel_Specs!F15-(EF!AC33*Fuel_Specs!B92+EF!AC34*Fuel_Specs!B93+EF!AC39*Fuel_Specs!B94))/Fuel_Specs!B95","v":1890.029469537287},{"$f":"AC41*'T&D'!B$47/Fuel_Specs!$B$15*1000000","v":77984.867174368395},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AE33*Fuel_Specs!$B$92+AE34*Fuel_Specs!$B$93+AE39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":58611.692041637245},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AF33*Fuel_Specs!$B$92+AF34*Fuel_Specs!$B$93+AF39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69703.876167061782},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(AG33*Fuel_Specs!$B$92+AG34*Fuel_Specs!$B$93+AG39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76087.021879856067},{"$f":"(1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26*Fuel_Specs!$F$26-(AH33*Fuel_Specs!$B$92+AH34*Fuel_Specs!$B$93+AH39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74708.480135890888},{"$f":"(1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25-(AI33*Fuel_Specs!$B$92+AI34*Fuel_Specs!$B$93+AI39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":71979.898254299987},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(AJ33*Fuel_Specs!$B$92+AJ34*Fuel_Specs!$B$93+AJ39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67901.765951463152},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(AK33*Fuel_Specs!$B$92+AK34*Fuel_Specs!$B$93+AK39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79778.832628164266},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(AL33*Fuel_Specs!$B$92+AL34*Fuel_Specs!$B$93+AL39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76400.340989964956},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(AM33*Fuel_Specs!$B$92+AM34*Fuel_Specs!$B$93+AM39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74938.207388349285},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AN33*Fuel_Specs!$B$92+AN34*Fuel_Specs!$B$93+AN39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":0},{"$f":"(Fuel_Specs!E15/'T&D'!C47*Fuel_Specs!F15-(AO33*Fuel_Specs!B92+AO34*Fuel_Specs!B93+AO39*Fuel_Specs!B94))/Fuel_Specs!B95","v":963.74638239926742},{"$f":"AO41*'T&D'!C$47/Fuel_Specs!$B$15*1000000","v":78030.069108231866},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AQ33*Fuel_Specs!$B$92+AQ34*Fuel_Specs!$B$93+AQ39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59292.374051238898},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AR33*Fuel_Specs!$B$92+AR34*Fuel_Specs!$B$93+AR39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69749.078100925253},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(AS33*Fuel_Specs!$B$92+AS34*Fuel_Specs!$B$93+AS39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76132.223813719538},{"$f":"(1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26*Fuel_Specs!$F$26-(AT33*Fuel_Specs!$B$92+AT34*Fuel_Specs!$B$93+AT39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74754.206005591899},{"$f":"(1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25-(AU33*Fuel_Specs!$B$92+AU34*Fuel_Specs!$B$93+AU39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":72025.624124000984},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(AV33*Fuel_Specs!$B$92+AV34*Fuel_Specs!$B$93+AV39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67958.363647991355},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(AW33*Fuel_Specs!$B$92+AW34*Fuel_Specs!$B$93+AW39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79824.034562027737},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(AX33*Fuel_Specs!$B$92+AX34*Fuel_Specs!$B$93+AX39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76445.542923828427},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(AY33*Fuel_Specs!$B$92+AY34*Fuel_Specs!$B$93+AY39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74983.409322212756},{"$f":"(1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-(AZ33*Fuel_Specs!$B$92+AZ34*Fuel_Specs!$B$93+AZ39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":56512.763160412738},{"$f":"(1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$F$17-(BA33*Fuel_Specs!$B$92+BA34*Fuel_Specs!$B$93+BA39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77336.992237705985},0,{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(BC33*Fuel_Specs!$B$92+BC34*Fuel_Specs!$B$93+BC39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":84219.17021839309},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(BD33*Fuel_Specs!$B$92+BD34*Fuel_Specs!$B$93+BD39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67560.501624821321},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(BE33*Fuel_Specs!$B$92+BE34*Fuel_Specs!$B$93+BE39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69056.001230399386},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(BF33*Fuel_Specs!$B$92+BF34*Fuel_Specs!$B$93+BF39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75439.146943193671},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(BG33*Fuel_Specs!$B$92+BG34*Fuel_Specs!$B$93+BG39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79130.95769150187},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(BH33*Fuel_Specs!$B$92+BH34*Fuel_Specs!$B$93+BH39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75752.46605330256},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(BI33*Fuel_Specs!$B$92+BI34*Fuel_Specs!$B$93+BI39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74290.332451686903},0,{"$f":"(1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-(BK33*Fuel_Specs!$B$92+BK34*Fuel_Specs!$B$93+BK39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59224.895974698455},{"$f":"(1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$F$17-(BL33*Fuel_Specs!$B$92+BL34*Fuel_Specs!$B$93+BL39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":78178.877630563118},0,{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(BN33*Fuel_Specs!$B$92+BN34*Fuel_Specs!$B$93+BN39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":85061.055611250238},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(BO33*Fuel_Specs!$B$92+BO34*Fuel_Specs!$B$93+BO39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":68048.119446249882},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(BP33*Fuel_Specs!$B$92+BP34*Fuel_Specs!$B$93+BP39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69897.88662325652},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(BQ33*Fuel_Specs!$B$92+BQ34*Fuel_Specs!$B$93+BQ39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76281.032336050819},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(BR33*Fuel_Specs!$B$92+BR34*Fuel_Specs!$B$93+BR39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79972.843084359003},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(BS33*Fuel_Specs!$B$92+BS34*Fuel_Specs!$B$93+BS39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76594.351446159693},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(BT33*Fuel_Specs!$B$92+BT34*Fuel_Specs!$B$93+BT39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75132.217844544037},0,{"$f":"(1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-(BV33*Fuel_Specs!$B$92+BV34*Fuel_Specs!$B$93+BV39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":57905.979658031792},{"$f":"(1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$F$17-(BW33*Fuel_Specs!$B$92+BW34*Fuel_Specs!$B$93+BW39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77336.992237705985},0,{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(BY33*Fuel_Specs!$B$92+BY34*Fuel_Specs!$B$93+BY39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":84219.17021839309},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(BZ33*Fuel_Specs!$B$92+BZ34*Fuel_Specs!$B$93+BZ39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67560.501624821321},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(CA33*Fuel_Specs!$B$92+CA34*Fuel_Specs!$B$93+CA39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69056.001230399386},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(CB33*Fuel_Specs!$B$92+CB34*Fuel_Specs!$B$93+CB39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75439.146943193671},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(CC33*Fuel_Specs!$B$92+CC34*Fuel_Specs!$B$93+CC39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79130.95769150187},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(CD33*Fuel_Specs!$B$92+CD34*Fuel_Specs!$B$93+CD39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75752.46605330256},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(CE33*Fuel_Specs!$B$92+CE34*Fuel_Specs!$B$93+CE39*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74290.332451686903},0]
[]
["2.3) Emission Factors of Fuel Combustion for Feedstock and Fuel Transportation: Trip from Product Destination Back to Product Origin (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"Class6 Diesel Truck Emission Factors (g/mi.)","Medium Heavy-Duty Truck: grams per mmBtu"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline"]
["VOC",{"$f":"B33","v":79.925003051757798},{"$f":"B46*B22","v":79.925003051757798},{"$f":"$C46*C22","v":79.925003051757798},79.925003051757798,79.925003051757798,79.925003051757798,0,{"$f":"EF_TS!C671","v":24.746999740600586},{"$f":"I46*H22","v":24.746999740600586},{"$f":"$J46*I22","v":24.746999740600586},24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,0,{"$f":"S33","v":58.38795872976646},{"$f":"$S46*Q22","v":58.38795872976646},58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,0,0,{"$f":"EF_TS!C684","v":0.40679999999999999},{"$f":"AC46*'T&D'!B$48/Fuel_Specs!$B$15*1000000","v":16.785052549630205},{"$f":"$AD46*Z22","v":16.785052549630205},16.785052549630205,16.785052549630205,23.499073569482285,23.499073569482285,16.785052549630205,16.785052549630205,16.785052549630205,16.785052549630205,0,{"$f":"EF_TS!C697","v":7.8799999999999995E-2},{"$f":"AO46*'T&D'!C$48/Fuel_Specs!$B$15*1000000","v":6.3800700661736087},{"$f":"$AP46*Z22","v":6.3800700661736087},6.3800700661736087,6.3800700661736087,8.9320980926430522,8.9320980926430522,6.3800700661736087,6.3800700661736087,6.3800700661736087,6.3800700661736087]
["CO",{"$f":"B34","v":181.66900634765625},{"$f":"B47*B23","v":181.66900634765625},90.834503173828125,90.834503173828125,181.66900634765625,181.66900634765625,0,{"$f":"EF_TS!D671","v":219.99299621582031},{"$f":"I47*H23","v":219.99299621582031},109.99649810791016,109.99649810791016,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,0,{"$f":"S34","v":206.53033485728409},103.26516742864204,103.26516742864204,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,0,0,{"$f":"EF_TS!D684","v":1.6812},{"$f":"AC47*'T&D'!B$48/Fuel_Specs!$B$15*1000000","v":69.36831451926821},34.684157259634105,69.36831451926821,69.36831451926821,69.36831451926821,69.36831451926821,34.684157259634105,69.36831451926821,69.36831451926821,69.36831451926821,0,{"$f":"EF_TS!D697","v":1.0359},{"$f":"AO47*'T&D'!C$48/Fuel_Specs!$B$15*1000000","v":83.872012456208651},41.936006228104326,83.872012456208651,83.872012456208651,83.872012456208651,83.872012456208651,41.936006228104326,83.872012456208651,83.872012456208651,83.872012456208651]
["NOx",{"$f":"B35","v":2123.85009765625},{"$f":"B48*B24","v":2123.85009765625},2123.85009765625,2123.85009765625,1061.925048828125,2123.85009765625,3716.7376708984375,{"$f":"EF_TS!E671","v":1101.1219482421875},{"$f":"I48*H24","v":1101.1219482421875},1101.1219482421875,1101.1219482421875,550.56097412109375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,1926.9634094238281,{"$f":"S35","v":1139.8739651550723},1139.8739651550723,1139.8739651550723,569.93698257753613,1139.8739651550723,1139.8739651550723,1139.8739651550723,1139.8739651550723,854.90547386630419,0,{"$f":"EF_TS!E684","v":4.7515999999999998},{"$f":"AC48*'T&D'!B$48/Fuel_Specs!$B$15*1000000","v":196.0566757493188},196.0566757493188,98.0283378746594,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,147.04250681198909,{"$f":"EF_TS!E697","v":1.0188999999999999},{"$f":"AO48*'T&D'!C$48/Fuel_Specs!$B$15*1000000","v":82.495601401323484},82.495601401323484,41.247800700661742,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484]
["PM10",{"$f":"B36","v":181.31100463867187},{"$f":"B49*B25","v":181.31100463867187},18.131100463867188,18.131100463867188,126.91770324707031,181.31100463867187,0,{"$f":"EF_TS!F671","v":40.088001251220703},{"$f":"I49*H25","v":40.088001251220703},4.0088001251220708,4.0088001251220708,28.061600875854491,40.088001251220703,40.088001251220703,40.088001251220703,40.088001251220703,0,{"$f":"S36","v":30.273075497343381},3.0273075497343385,3.0273075497343385,21.191152848140366,30.273075497343381,30.273075497343381,30.273075497343381,30.273075497343381,0,0,{"$f":"EF_TS!F684","v":3.78E-2},{"$f":"AC49*'T&D'!B$48/Fuel_Specs!$B$15*1000000","v":1.5596730245231607},0.15596730245231608,1.0917711171662123,1.5596730245231607,0.15596730245231608,0.15596730245231608,0.15596730245231608,1.5596730245231607,1.5596730245231607,1.5596730245231607,0,{"$f":"EF_TS!F697","v":1.54E-2},{"$f":"AO49*'T&D'!C$48/Fuel_Specs!$B$15*1000000","v":1.246866485013624},0.12468664850136241,0.87280653950953668,1.246866485013624,0.12468664850136241,0.12468664850136241,0.12468664850136241,1.246866485013624,1.246866485013624,1.246866485013624]
["PM2.5",{"$f":"B37","v":166.84100341796875},{"$f":"B50*B26","v":166.84100341796875},16.684100341796874,16.684100341796874,116.78870239257812,166.84100341796875,0,{"$f":"EF_TS!G671","v":38.884998321533203},{"$f":"I50*H26","v":38.884998321533203},3.8884998321533204,3.8884998321533204,27.219498825073241,38.884998321533203,38.884998321533203,38.884998321533203,38.884998321533203,0,{"$f":"S37","v":29.364883232423082},2.9364883232423082,2.9364883232423082,20.555418262696158,29.364883232423082,29.364883232423082,29.364883232423082,29.364883232423082,0,0,{"$f":"EF_TS!G684","v":3.6700000000000003E-2},{"$f":"AC50*'T&D'!B$48/Fuel_Specs!$B$15*1000000","v":1.5142857142857145},0.15142857142857147,1.06,1.5142857142857145,0.15142857142857147,0.15142857142857147,0.15142857142857147,1.5142857142857145,1.5142857142857145,1.5142857142857145,0,{"$f":"EF_TS!G697","v":1.49E-2},{"$f":"AO50*'T&D'!C$48/Fuel_Specs!$B$15*1000000","v":1.2063838069287662},0.12063838069287663,0.84446866485013627,1.2063838069287662,0.12063838069287663,0.12063838069287663,0.12063838069287663,1.2063838069287662,1.2063838069287662,1.2063838069287662]
["SOx",{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24*1000000*Fuel_Specs!$G$24/Fuel_Specs!$B$96/1000000","v":1443.5650804305726},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$G$17/Fuel_Specs!$B$96/1000000","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$G$53/Fuel_Specs!$B$96/1000000","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$G$30/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000*Fuel_Specs!$G$32/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$G$35/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55*1000000*Fuel_Specs!$G$55/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23*1000000*Fuel_Specs!$G$23/Fuel_Specs!$B$96/1000000","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$G$17/Fuel_Specs!$B$96/1000000","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$G$53/Fuel_Specs!$B$96/1000000","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$G$30/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000*Fuel_Specs!$G$32/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$G$35/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000*Fuel_Specs!$G$34/Fuel_Specs!$B$96/1000000","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*1000000*Fuel_Specs!$G$36/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$G$39/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55*1000000*Fuel_Specs!$G$55/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$G$17/Fuel_Specs!$B$96/1000000","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$53/Fuel_Specs!$B$53*1000000*Fuel_Specs!$G$53/Fuel_Specs!$B$96/1000000","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000*Fuel_Specs!$G$30/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32*1000000*Fuel_Specs!$G$32/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$G$35/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34*1000000*Fuel_Specs!$G$34/Fuel_Specs!$B$96/1000000","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*1000000*Fuel_Specs!$G$36/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$G$39/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41*1000000*Fuel_Specs!$G$41/Fuel_Specs!$B$96/1000000","v":0},0,{"$f":"Fuel_Specs!$H$15*Fuel_Specs!$E$15/Fuel_Specs!$B$96/'T&D'!$B$48","v":0.23901886792452834},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15*Fuel_Specs!$G$15/Fuel_Specs!$B$96/1000000","v":9.862203191903463},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$G$31/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33*Fuel_Specs!$G$33/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$G$35/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26*Fuel_Specs!$G$26/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$G$25/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$G$30/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$G$34/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*Fuel_Specs!$G$36/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$G$39/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$G$30/Fuel_Specs!$B$96/1000000","v":0},{"$f":"Fuel_Specs!$H$15*Fuel_Specs!$E$15/Fuel_Specs!$B$96/'T&D'!$C$48","v":0.12180769230769231},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15*Fuel_Specs!$G$15/Fuel_Specs!$B$96/1000000","v":9.862203191903463},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$G$31/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$33*Fuel_Specs!$E$33*Fuel_Specs!$G$33/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$G$35/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26*Fuel_Specs!$G$26/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$G$25/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$G$30/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$G$34/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*Fuel_Specs!$G$36/Fuel_Specs!$B$96/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$G$39/Fuel_Specs!$B$96/1000000","v":0}]
["CH4",{"$f":"B39","v":4.5809998512268066},{"$f":"B52*B27","v":4.5809998512268066},{"$f":"$C52*C27","v":91.619997024536133},4.5809998512268066,4.5809998512268066,4.5809998512268066,0,{"$f":"I46*0.049","v":1.2126029872894288},{"$f":"J46*0.049","v":1.2126029872894288},{"$f":"$J52*I27","v":24.252059745788578},1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,0,{"$f":"S39","v":6.8245112110180699},{"$f":"$S52*Q27","v":136.4902242203614},6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,{"$f":"AC46*0.049","v":1.9933200000000002E-2},{"$f":"AC52*'T&D'!B$48/Fuel_Specs!$B$15*1000000","v":0.82246757493188016},{"$f":"$AD52*Z27","v":16.449351498637604},0.82246757493188016,0.82246757493188016,0.53460392370572207,0.53460392370572207,0.82246757493188016,0.82246757493188016,0.82246757493188016,0.82246757493188016,0,{"$f":"0.049*AO46","v":3.8612E-3},{"$f":"AO52*'T&D'!C$48/Fuel_Specs!$B$15*1000000","v":0.3126234332425068},{"$f":"$AP52*Z27","v":6.2524686648501362},0.3126234332425068,0.3126234332425068,0.20320523160762943,0.20320523160762943,0.3126234332425068,0.3126234332425068,0.3126234332425068,0.3126234332425068]
["N2O",{"$f":"B40","v":2},{"$f":"B53*B28","v":2},2,2,2,2,0,2,{"$f":"2","v":2},2,2,2,2,2,2,2,0,{"$f":"S40","v":2.1321383520886243},2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,5.1400000000000001E-2,{"$f":"AC53*'T&D'!B$48/Fuel_Specs!$B$15*1000000","v":2.1208252238224987},2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,0,5.0999999999999997E-2,{"$f":"AO53*'T&D'!C$48/Fuel_Specs!$B$15*1000000","v":4.1292331646555072},4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072]
["CO2",{"$f":"(1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24*Fuel_Specs!$F$24-(B46*Fuel_Specs!$B$92+B47*Fuel_Specs!$B$93+B52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":84534.053580268403},{"$f":"(1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$F$17-(C46*Fuel_Specs!$B$92+C47*Fuel_Specs!$B$93+C52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77651.875599581283},{"$f":"(1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-(D46*Fuel_Specs!$B$92+D47*Fuel_Specs!$B$93+D52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":58768.887746953653},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(E46*Fuel_Specs!$B$92+E47*Fuel_Specs!$B$93+E52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67657.01063454122},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(F46*Fuel_Specs!$B$92+F47*Fuel_Specs!$B$93+F52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69370.884592274684},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(G46*Fuel_Specs!$B$92+G47*Fuel_Specs!$B$93+G52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75754.030305068984},0,{"$f":"(1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$F$23-(I46*Fuel_Specs!$B$92+I47*Fuel_Specs!$B$93+I52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":84655.06470264736},{"$f":"(1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$F$17-(J46*Fuel_Specs!$B$92+J47*Fuel_Specs!$B$93+J52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77772.886721960254},{"$f":"(1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-(K46*Fuel_Specs!$B$92+K47*Fuel_Specs!$B$93+K52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59096.009311798327},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(L46*Fuel_Specs!$B$92+L47*Fuel_Specs!$B$93+L52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67808.133463245162},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(M46*Fuel_Specs!$B$92+M47*Fuel_Specs!$B$93+M52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69491.895714653656},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(N46*Fuel_Specs!$B$92+N47*Fuel_Specs!$B$93+N52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75875.041427447941},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(O46*Fuel_Specs!$B$92+O47*Fuel_Specs!$B$93+O52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79566.852175756125},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(P46*Fuel_Specs!$B$92+P47*Fuel_Specs!$B$93+P52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76188.360537556815},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(Q46*Fuel_Specs!$B$92+Q47*Fuel_Specs!$B$93+Q52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74726.226935941158},0,{"$f":"(1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17*Fuel_Specs!$F$17-(S46*Fuel_Specs!$B$92+S47*Fuel_Specs!$B$93+S52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":77673.761929535031},{"$f":"(1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53*Fuel_Specs!$F$53-(T46*Fuel_Specs!$B$92+T47*Fuel_Specs!$B$93+T52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":58693.084509330154},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(U46*Fuel_Specs!$B$92+U47*Fuel_Specs!$B$93+U52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67698.430865466813},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(V46*Fuel_Specs!$B$92+V47*Fuel_Specs!$B$93+V52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69392.770922228432},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(W46*Fuel_Specs!$B$92+W47*Fuel_Specs!$B$93+W52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":75775.916635022717},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(X46*Fuel_Specs!$B$92+X47*Fuel_Specs!$B$93+X52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79467.727383330915},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(Y46*Fuel_Specs!$B$92+Y47*Fuel_Specs!$B$93+Y52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76089.235745131606},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(Z46*Fuel_Specs!$B$92+Z47*Fuel_Specs!$B$93+Z52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74627.102143515935},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AA46*Fuel_Specs!$B$92+AA47*Fuel_Specs!$B$93+AA52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":0},0,{"$f":"(Fuel_Specs!E15/'T&D'!B48*Fuel_Specs!F15-(EF!AC46*Fuel_Specs!B92+EF!AC47*Fuel_Specs!B93+EF!AC52*Fuel_Specs!B94))/Fuel_Specs!B95","v":1891.2558782372873},{"$f":"(1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15*Fuel_Specs!$F$15-(AD46*Fuel_Specs!$B$92+AD47*Fuel_Specs!$B$93+AD52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":78035.470258136382},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AE46*Fuel_Specs!$B$92+AE47*Fuel_Specs!$B$93+AE52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59507.342268851833},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AF46*Fuel_Specs!$B$92+AF47*Fuel_Specs!$B$93+AF52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69754.479250829783},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(AG46*Fuel_Specs!$B$92+AG47*Fuel_Specs!$B$93+AG52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76137.624963624068},{"$f":"(1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26*Fuel_Specs!$F$26-(AH46*Fuel_Specs!$B$92+AH47*Fuel_Specs!$B$93+AH52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74741.372140340085},{"$f":"(1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25-(AI46*Fuel_Specs!$B$92+AI47*Fuel_Specs!$B$93+AI52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":72012.79025874917},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(AJ46*Fuel_Specs!$B$92+AJ47*Fuel_Specs!$B$93+AJ52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67952.369035231153},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(AK46*Fuel_Specs!$B$92+AK47*Fuel_Specs!$B$93+AK52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79829.435711932267},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(AL46*Fuel_Specs!$B$92+AL47*Fuel_Specs!$B$93+AL52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76450.944073732957},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(AM46*Fuel_Specs!$B$92+AM47*Fuel_Specs!$B$93+AM52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74988.8104721173},{"$f":"(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41*Fuel_Specs!$F$41-(AN46*Fuel_Specs!$B$92+AN47*Fuel_Specs!$B$93+AN52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":0},{"$f":"(Fuel_Specs!E15/'T&D'!C48*Fuel_Specs!F15-(AO46*Fuel_Specs!B92+AO47*Fuel_Specs!B93+AO52*Fuel_Specs!B94))/Fuel_Specs!B95","v":963.94943909926758},{"$f":"(1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15*Fuel_Specs!$F$15-(AP46*Fuel_Specs!$B$92+AP47*Fuel_Specs!$B$93+AP52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":78046.509666270009},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AQ46*Fuel_Specs!$B$92+AQ47*Fuel_Specs!$B$93+AQ52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":59556.416796053454},{"$f":"(1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32*Fuel_Specs!$F$32-(AR46*Fuel_Specs!$B$92+AR47*Fuel_Specs!$B$93+AR52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":69765.518658963396},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(AS46*Fuel_Specs!$B$92+AS47*Fuel_Specs!$B$93+AS52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76148.664371757695},{"$f":"(1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26*Fuel_Specs!$F$26-(AT46*Fuel_Specs!$B$92+AT47*Fuel_Specs!$B$93+AT52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74764.892368316694},{"$f":"(1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25*Fuel_Specs!$F$25-(AU46*Fuel_Specs!$B$92+AU47*Fuel_Specs!$B$93+AU52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":72036.310486725779},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(AV46*Fuel_Specs!$B$92+AV47*Fuel_Specs!$B$93+AV52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":67974.804206029512},{"$f":"(1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34*Fuel_Specs!$F$34-(AW46*Fuel_Specs!$B$92+AW47*Fuel_Specs!$B$93+AW52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":79840.475120065879},{"$f":"(1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)-(AX46*Fuel_Specs!$B$92+AX47*Fuel_Specs!$B$93+AX52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":76461.983481866569},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(AY46*Fuel_Specs!$B$92+AY47*Fuel_Specs!$B$93+AY52*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":74999.849880250913}]
[]
["3) Mass fractions of black carbon and organic carbon emissions of corresponding PM2.5 emission factors"]
["3.1) Stationary, mobile, and open burning emission sources, %"]
[null,"Natural gas",null,null,null,null,"Coal",null,"Biomass",null,null,"Diesel",null,null,null,null,null,null,"Gasoline",null,"Residual fuel oil",null,null,null,"Crude oil","Biochar","Jet fuel",null,null," "]
[null,"Boiler","Engine","Combined cycle","Simple cycle","Flared","Boiler","IGCC","Industrial, commercial, and utility boilers","IGCC","Open burning","Industrial, commercial, and utility boilers","Simple cycle","Engine","Nonroad vehicles","Locomotive","HDDT 8b","HDDT 6","Engine","Off-road vehicles","Boiler","Engine","Simple cycle","Ocean tanker","Boiler","Boiler","Cruise","Landing and take-offs"]
["BC",16.5,20,2.9,2.9,95,4.3,4.3,13.8,13.8,12.1,10,10,81.3,56.3,8.4,16,8.1,10,13.6,6.3,15,6,15,2.9,6.2,31.3,35.799999999999997]
["OC",42.8,42.8,68,68,5,8.1,8.1,32.6,32.6,33.9,25,25,18.100000000000001,34.9,88.6,66,88,32,86.4,4.4000000000000004,39,4,39,2.1,79.900000000000006,30.3,26]

{"sheet":"Fuel_Specs","index":17,"n_rows":134,"n_cols":16,"rows_kept":134,"cut":false,"hidden":false,"merged":[]}
["Specifications of Fuels, Global Warming Potentials of Greenhouse Gases, and Carbon and Sulfur Ratios of Pollutants"]
["1) Specifications of Fuels"]
["Fuel","Heating Value",null,null,"Density","C ratio","S ratio","S ratio"]
[null,{"$f":"\"Calculation: \"&IF(B5=1,\"LHV\",\"HHV\")","v":"Calculation: LHV"},"LHV","HHV",null,"(% by wt)","(ppm by wt)","Actual ratio by wt","LHV/HHV","Energy Density"]
["Use LHV or HHV in calculations?",1,"1 -- LHV; 2 -- HHV"]
["Liquid Fuels:","Btu/gal","Btu/gal","Btu/gal","grams/gal",null,null,null,null,"MJ/gal"]
["Crude oil",{"$f":"IF($B$5=1,C7,D7)","v":129670},129670,138350,3205,0.85299999999999998,16000,{"$f":"G7/1000000","v":1.6E-2},{"$f":"C7/D7","v":0.93726057101554028}]
["Synthetic crude oil (SCO)",135084.91292306196,135084.91292306196,144475.84269846199,3266,0.85562068501529054,1800,{"$f":"G8/1000000","v":1.8E-3},0.93500000000000005]
["Dilbit",145312.73768741236,145312.73768741236,155414.69271380999,3513,0.83446983606557368,38000,{"$f":"G9/1000000","v":3.7999999999999999E-2},0.93500000000000016]
["Diluent",128448.52692210001,128448.52692210001,137378.10365999999,2709,0.84059083544303792,{"$f":"0.16*10000","v":1600},{"$f":"G10/1000000","v":1.6000000000000001E-3},0.93500000000000005]
["Gasoline blendstock",116090,116090,124340,2819,0.86299999999999999,{"$f":"Fuel_Specs!$B$101","v":25.5},2.55E-5,0.93364967025896739,{"$f":"B11/MJ2BTU","v":122.48143362649999}]
["CARBOB",113300,113300,{"$f":"C12/I11","v":121351.72710827805},2767,0.85899999999999999,null,null,null,{"$f":"B12/MJ2BTU","v":119.53782780499999}]
["Gasoline",112193.52,{"$f":"IF(Petroleum!$C$10=1,C11*(1-Petroleum!G$124)+C42*Petroleum!G$124,IF(Petroleum!$C$10=2,C11*(1-Petroleum!G$125)+C43*Petroleum!G$125,IF(Petroleum!$C$10=3,C11*(1-Petroleum!G$126)+C44*Petroleum!G$126,IF(Petroleum!$C$10=4,C11*(1-Petroleum!G$127)+C26*Petroleum!G$127, C11))))","v":112193.52},{"$f":"IF(Petroleum!$C$10=1,D11*(1-Petroleum!G$124)+D42*Petroleum!G$124,IF(Petroleum!$C$10=2,D11*(1-Petroleum!G$125)+D43*Petroleum!G$125,IF(Petroleum!$C$10=3,D11*(1-Petroleum!G$126)+D44*Petroleum!G$126,IF(Petroleum!$C$10=4,D11*(1-Petroleum!G$127)+D26*Petroleum!G$127, D11))))","v":120438.62000000001},{"$f":"IF(Petroleum!$C$10=1,E11*(1-Petroleum!G$124)+E42*Petroleum!G$124,IF(Petroleum!$C$10=2,E11*(1-Petroleum!G$125)+E43*Petroleum!G$125,IF(Petroleum!$C$10=3,E11*(1-Petroleum!G$126)+E44*Petroleum!G$126,IF(Petroleum!$C$10=4,E11*(1-Petroleum!G$127)+E26*Petroleum!G$127, E11))))","v":2835.5620000000004},{"$f":"IF(Petroleum!$C$10=1,F11*(1-Petroleum!D$124)+F42*Petroleum!D$124,IF(Petroleum!$C$10=2,F11*(1-Petroleum!D$125)+F43*Petroleum!D$125,IF(Petroleum!$C$10=3,F11*(1-Petroleum!D$126)+F44*Petroleum!D$126,IF(Petroleum!$C$10=4,F11*(1-Petroleum!D$127)+F26*Petroleum!D$127, F11))))","v":0.82778546968819577},{"$f":"IF(Petroleum!$C$10=1,G11*(1-Petroleum!D$124)+G42*Petroleum!D$124,IF(Petroleum!$C$10=2,G11*(1-Petroleum!D$125)+G43*Petroleum!D$125,IF(Petroleum!$C$10=3,G11*(1-Petroleum!D$126)+G44*Petroleum!D$126,IF(Petroleum!$C$10=4,G11*(1-Petroleum!D$127)+G26*Petroleum!D$127, G11))))","v":22.86665535791494},2.286665535791494E-5,0.931541062160958]
["CA gasoline",109786.18634999999,{"$f":"IF(Petroleum!$D$10=1,C12*(1-Petroleum!H$124)+C42*Petroleum!H$124,IF(Petroleum!$D$10=2,C12*(1-Petroleum!H$125)+C43*Petroleum!H$125,IF(Petroleum!$D$10=3,C12*(1-Petroleum!H$126)+C44*Petroleum!H$126,IF(Petroleum!$D$10=4,C12*(1-Petroleum!H$127)+C26*Petroleum!H$127, C12))))","v":109786.18634999999},{"$f":"IF(Petroleum!$D$10=1,D12*(1-Petroleum!H$124)+D42*Petroleum!H$124,IF(Petroleum!$D$10=2,D12*(1-Petroleum!H$125)+D43*Petroleum!H$125,IF(Petroleum!$D$10=3,D12*(1-Petroleum!H$126)+D44*Petroleum!H$126,IF(Petroleum!$D$10=4,D12*(1-Petroleum!H$127)+D26*Petroleum!H$127, D12))))","v":117852.00605527176},{"$f":"IF(Petroleum!$D$10=1,E12*(1-Petroleum!H$124)+E42*Petroleum!H$124,IF(Petroleum!$D$10=2,E12*(1-Petroleum!H$125)+E43*Petroleum!H$125,IF(Petroleum!$D$10=3,E12*(1-Petroleum!H$126)+E44*Petroleum!H$126,IF(Petroleum!$D$10=4,E12*(1-Petroleum!H$127)+E26*Petroleum!H$127, E12))))","v":2788.0049449999997},{"$f":"IF(Petroleum!$D$10=1,F12*(1-Petroleum!E$124)+F42*Petroleum!E$124,IF(Petroleum!$D$10=2,F12*(1-Petroleum!E$125)+F43*Petroleum!E$125,IF(Petroleum!$D$10=3,F12*(1-Petroleum!E$126)+F44*Petroleum!E$126,IF(Petroleum!$D$10=4,F12*(1-Petroleum!E$127)+F26*Petroleum!E$127, F12))))","v":0.82467216899999995},{"$f":"IF(Petroleum!$D$10=1,G11*(1-Petroleum!E$124)+G42*Petroleum!E$124,IF(Petroleum!$D$10=2,G11*(1-Petroleum!E$125)+G43*Petroleum!E$125,IF(Petroleum!$D$10=3,G11*(1-Petroleum!E$126)+G44*Petroleum!E$126,IF(Petroleum!$D$10=4,G11*(1-Petroleum!E$127)+G26*Petroleum!E$127, G11))))","v":22.902493499999999},2.2902493499999999E-5,0.93155975892774401,{"$f":"B14/MJ2BTU","v":115.83055815775764}]
["U.S. conventional diesel",128450,128450,137380,3167,0.86499999999999999,{"$f":"Fuel_Specs!$F$101","v":200},2.0000000000000001E-4,0.93499781627602274]
["CA conventional diesel",null,null,null,null,null,{"$f":"Fuel_Specs!$J$101","v":120},1.2E-4]
["Diesel for non-road engines",{"$f":"IF($B$5=1,C17,D17)","v":128450},{"$f":"C15","v":128450},{"$f":"D15","v":137380},{"$f":"E15","v":3167},{"$f":"F15","v":0.86499999999999999},{"$f":"Fuel_Specs!$N$101","v":163},1.63E-4,{"$f":"C17/D17","v":0.93499781627602274}]
["Low-sulfur diesel",127460,127460,133075.138792035,3142,0.86499999999999999,11,1.1E-5,0.95780474968498719,{"$f":"B18/MJ2BTU","v":134.47741864099999}]
["Petroleum naphtha",116920,116920,125080,2745,0.85,1,9.9999999999999995E-7,0.93476175247841387]
["Conventional Jet Fuel",124307.03423937227,{"$f":"JetFuel_PTWa!C15*MJ2BTU*JetFuel_PTWa!E15/L2gal","v":124307.03423937227},{"$f":"JetFuel_PTWa!D15*MJ2BTU*JetFuel_PTWa!E15/L2gal","v":132948.69438683367},{"$f":"JetFuel_PTWa!E15*1000/L2gal","v":3035.8996219999995},{"$f":"JetFuel_PTWa!F15","v":0.86199999999999999},{"$f":"JetFuel_PTWa!G15","v":700},6.9999999999999999E-4,0.93500003751584637]
["ULS Jet Fuel",123041.23110601204,{"$f":"JetFuel_PTWa!C16*MJ2BTU*JetFuel_PTWa!E16/L2gal","v":123041.23110601204},{"$f":"JetFuel_PTWa!D16*MJ2BTU*JetFuel_PTWa!E16/L2gal","v":131594.89429852215},{"$f":"JetFuel_PTWa!E16*1000/L2gal","v":2998.0455119999997},{"$f":"JetFuel_PTWa!F16","v":0.86},{"$f":"JetFuel_PTWa!G16","v":11},1.1E-5,0.93500003751584626]
["NG-based FT naphtha",111520,111520,119740,2651,0.84199999999999997,0,0,0.93135126106564226]
["Residual oil",140352.52220119376,{"$f":"D23*C15/D15","v":140352.52220119376},150110,3752,0.86799999999999999,5000,{"$f":"G23/1000000","v":5.0000000000000001E-3},0.93499781627602263]
["Bunker fuel for ocean tanker",140352.52220119376,{"$f":"C23","v":140352.52220119376},{"$f":"D23","v":150110},{"$f":"E23","v":3752},{"$f":"F23","v":0.86799999999999999},27000,2.7E-2,0.93499781627602263]
["Methanol",57250,57250,65200,3006,0.375,0,0,0.87806748466257667]
["Ethanol",76330,76330,84530,2988,0.52200000000000002,{"$f":"EtOH_CornEtOH_Share*(Inputs!F391*0+Inputs!G391*5)+(EtOH_WBiomassEtOH_Share+EtOH_PoplarEtOH_Share+EtOH_HBiomassEtOH_Share+EtOH_MiscanthusEtOH_Share+EtOH_CornStoverEtOH_Share+EtOH_WoodResidueEtOH_Share+EtOH_SugarCaneEtOH_Share)*5","v":0},0,0.90299302022950434,{"$f":"B26/MJ2BTU","v":80.532413030499995}]
["Butanol",99837,99837,108458,3065,0.64859999999999995,0,0,0.92051300964428628]
["Acetone",83127,83127,89511,2964,0.61980000000000002,0,0,0.92867915675168411]
["E-Diesel Additives",116090,{"$f":"C11","v":116090},{"$f":"D11","v":124340},{"$f":"E11","v":2819},{"$f":"F11","v":0.86299999999999999},{"$f":"CG_S_Ratio","v":25.5},2.55E-5,0.93364967025896739]
["Liquefied petroleum gas (LPG)",84950,84950,91410,1923,0.82,0,0,0.9293293950333662]
["Liquefied natural gas (LNG)",74720,74720,84820,1621,0.75,0,0,0.88092431030417351,{"$f":"B31/MJ2BTU","v":78.833773112000003}]
["Dimethyl ether (DME)",68930,68930,75610,2518,0.52200000000000002,0,0,0.91165189789710355]
["Dimethoxy methane (DMM)",72200,72200,{"$f":"C33*D32/C32","v":79196.89540113158},3255,0.47399999999999998,0,0,0.91165189789710355]
["Methyl ester (biodiesel, BD)",119550,119550,127960,3361,0.77600000000000002,0,0,0.93427633635511098,{"$f":"B34/MJ2BTU","v":126.1319268675}]
["Fischer-Tropsch diesel (FTD)",123670,123670,130030,3017,0.85299999999999998,0,0,0.95108821041298164]
["Renewable Diesel I (SuperCetane)",117059,117059,{"$f":"D34/C34*C36","v":125293.76528649101},2835,0.871,0,0,0.93427633635511098]
["Renewable Diesel II (UOP-HDO)",122887,122887,130817,2948,0.871,0,0,0.93938096730547249,{"$f":"B37/MJ2BTU","v":129.65264823895001}]
["Renewable Diesel III (PNNL-HTL)",123542.426446789,123542.426446789,133070.13702382601,3003.2639480974099,0.871,0,{"$f":"G38/1000000","v":0},{"$f":"C38/D38","v":0.92840083590406852}]
["Renewable Gasoline",115983,115983,124230,2830,0.84,0,0,0.93361506882395562]
["SPK (FT Jet Fuel/HRJ) ",119776.6214942081,{"$f":"JetFuel_PTWa!C17*MJ2BTU*JetFuel_PTWa!E17/L2gal","v":119776.6214942081},{"$f":"JetFuel_PTWa!D17*MJ2BTU*JetFuel_PTWa!E17/L2gal","v":128103.33335647394},{"$f":"JetFuel_PTWa!E17*1000/L2gal","v":2865.5561269999994},{"$f":"JetFuel_PTWa!F17","v":0.84699999999999998},{"$f":"JetFuel_PTWa!G17","v":0},0,0.93500003751584626]
["Liquid hydrogen",30500,30500,36020,268,0,0,0,0.84675180455302612]
["Methyl tertiary butyl ether (MTBE)",93540,93540,101130,2811,0.68100000000000005,0,0,0.92494808662118067]
["Ethyl tertiary butyl ether (ETBE)",96720,96720,104530,2810,0.70599999999999996,0,0,0.92528460728977324]
["Tertiary amyl methyl ether (TAME)",100480,100480,108570,2913,0.70599999999999996,0,0,0.92548586165607438]
["Butane",94970,94970,103220,2213,0.82799999999999996,0,0,0.92007362914163926]
["Isobutane",90060,90060,98560,2118,0.82799999999999996,0,0,0.91375811688311692]
["Isobutylene",95720,95720,103010,2253,0.85699999999999998,0,0,0.92923017182797785]
["Propane",84250,84250,91420,1920,0.81799999999999995,0,0,0.92157077225989936]
["Natural gas liquids",83686.11202275462,{"$f":"D49*C30/D30","v":83686.11202275462},90050,null,null,0,0,0.92932939503336609]
["n-Hexane",105124.8,105124.8,112166.3,2478.6999999999998,0.83625099999999997,0,0,0.93722267739953979]
["Still gas (in refineries)",128590,128590,142860,null,null,0,0,0.9001119977600448]
["Gaseous Fuels (at 32F and 1atm):","Btu/ft3","Btu/ft3","Btu/ft3","gms/ft3",null,null,null,"LHV/HHV","MJ/unit"]
["Natural gas",{"$f":"IF($B$5=1,C53,D53)","v":983},983,{"$f":"C53/0.903","v":1088.5935769656699},22,0.72399999999999998,6,{"$f":"G53/1000000","v":6.0000000000000002E-6},{"$f":"C53/D53","v":0.90300000000000014},{"$f":"B53*BTU2kJ/1000","v":1.03711990055}]
["Pure Methane",{"$f":"IF($B$5=1,C54,D54)","v":962},962,1068,20.3,0.75,0,{"$f":"G54/1000000","v":0},{"$f":"C54/D54","v":0.90074906367041196}]
["Gaseous hydrogen",{"$f":"IF($B$5=1,C55,D55)","v":290},290,343,2.5499999999999998,0,0,{"$f":"G55/1000000","v":0},{"$f":"C55/D55","v":0.84548104956268222},{"$f":"B55*BTU2kJ/E55","v":119.98674372549021}]
["Carbon Dioxide",null,null,null,55.977829999999997,{"$f":"12/44","v":0.27272727272727271},0,{"$f":"G56/1000000","v":0}]
["Still gas (in refineries)",{"$f":"IF($B$5=1,C57,D57)","v":982},982,1055,20.3,0.75800000000000001,6,{"$f":"G57/1000000","v":6.0000000000000002E-6},{"$f":"C57/D57","v":0.93080568720379142}]
["Solid Fuels:","Btu/ton","Btu/ton","Btu/ton",null,null,null,null,"LHV/HHV"]
["Coal Mix for Electricity Generation",{"$f":"IF($B$5=1,C59,D59)","v":19474169.219601419},{"$f":"SUMPRODUCT(C60:C66+0,Electric!$M66:$M72+0)","v":19474169.219601419},{"$f":"SUMPRODUCT(D60:D66+0,Electric!$M66:$M72+0)","v":20673610.116392747},null,{"$f":"SUMPRODUCT(F60:F66+0,Electric!$M66:$M72+0)","v":0.58571109877499994},{"$f":"SUMPRODUCT(G60:G66+0,Electric!$M66:$M72+0)","v":10455.988337376644},{"$f":"G59/1000000","v":1.0455988337376645E-2}]
["Bituminous coal",22639319.979813498,{"$f":"D60*I60","v":22639319.979813498},23633492.9618803,null,0.61199999999999999,15352.092718927001,1.5352092718927001E-2,0.95793372635732021]
["Subbituminous coal",16085444.010446707,16085444.010446707,17449319.671483699,null,0.53700000000000003,3568.253687975,3.5682536879749998E-3,0.92183788899999997]
["Lignite coal",10805182.822031699,10805182.822031699,12992301.9717196,null,0.49099999999999999,9064.2347162629994,9.0642347162629994E-3,0.83166038209020898]
["Synthetic coal",22639319.979813498,22639319.979813498,{"$f":"D60","v":23633492.9618803},null,0.80642049800000004,16142.739251388,1.6142739251388E-2,{"$f":"I60","v":0.95793372635732021}]
["Waste coal",9945646.340310514,9945646.340310514,11958783.362163,null,0.32642858499999999,{"$f":"G62","v":9064.2347162629994},9.0642347162629994E-3,{"$f":"I62","v":0.83166038209020898}]
["Pet Coke",26949428.734871496,26949428.734871496,28595925.1717753,null,0.86670000000000003,45137.714412408997,4.5137714412408998E-2,0.94242199100000001]
["Tire Derived Fuel",26664354.295994278,26664354.295994278,28293433.886979699,null,0.48798697000000002,{"$f":"G65","v":45137.714412408997},4.5137714412408998E-2,{"$f":"I65","v":0.94242199100000001}]
["Coking coal",24599421.97472629,{"$f":"D67/D60*C60","v":24599421.97472629},25679670,null,0.747,11800,1.18E-2,{"$f":"C67/D67","v":0.95793372635732044}]
["Willow",{"$f":"IF($B$5=1,C68,D68)","v":15396000},15396000,16524000,null,0.48699999999999999,500,{"$f":"G68/1000000","v":5.0000000000000001E-4},{"$f":"C68/D68","v":0.93173565722585328}]
["Poplar",{"$f":"IF($B$5=1,C69,D69)","v":15929000},15929000,17062000,null,0.501,200,{"$f":"G69/1000000","v":2.0000000000000001E-4},0.93359512366662756]
["Switchgrass",14447000,14447000,15583000,null,0.46600000000000003,1100,1.1000000000000001E-3,0.92710004492074694]
["Miscanthus",15342000,15342000,16377000,null,0.47599999999999998,800,8.0000000000000004E-4,0.93680161201685286]
["Corn stover",14716000,14716000,15774000,null,0.46700000000000003,1000,{"$f":"G72/1000000","v":1E-3},0.93292760238366934]
["Forest residue",17289000,17289000,17906000,null,0.503,400,4.0000000000000002E-4,0.96554227633195577]
["Sugarcane straw",13454048.892850777,{"$f":"13.3/(1-15%)*MJ2BTU/kg2T","v":13454048.892850777},{"$f":"D72","v":15774000},null,0.5,null,null,0.85292563033160751]
["Sugarcane bagasse",12381771.311916806,{"$f":"14.4*MJ2BTU/kg2T","v":12381771.311916806},14062678,null,0.46300000000000002,null,null,{"$f":"C75/D75","v":0.88047037071579148}]
["Bio-char",18916910.5715716,18916910.5715716,18916910.5715716,null,0.51200000000000001,0,{"$f":"G76/1000000","v":0},1]
["Grain sorghum bagasse",12781599.343864119,12781599.343864119,14131556.354955051,null,0.39339999999999997,0,0,0.90447216306662592]
["Sweet sorghum bagasse",14409931.248165678,14409931.248165678,15305245.093897162,null,0.41985,0,0,0.94150280898876404]
["Forage sorghum bagasse",14409931.248165678,{"$f":"C78","v":14409931.248165678},{"$f":"D78","v":15305245.093897162},null,{"$f":"F78","v":0.41985},0,0,0.94150280898876404]
["Municipal solid waste (defined by EISA)",{"$f":"IF($B$5=1,C80,D80)","v":11209638.734587256},{"$f":"8.5*MJ2BTU/kg2T/(1-34.8%)","v":11209638.734587256},{"$f":"10.3*MJ2BTU/kg2T/(1-34.8%)","v":13583444.58426456},null,0.49161518093556933,1765.2250661959399,1.7652250661959398E-3,0.8252427184466018]
["Convertible municipal solid waste",{"$f":"IF($B$5=1,C81,D81)","v":14155275.214870876},{"$f":"12.1*MJ2BTU/kg2T/(1-26.5%)","v":14155275.214870876},{"$f":"13.8*MJ2BTU/kg2T/(1-26.5%)","v":16144032.889687445},null,0.50491510277033058,1787.3100983020554,1.7873100983020554E-3,0.87681159420289856]
[]
["2) Global Warming Potentials of Greenhouse Gases: relative to CO2"]
["CO2",1]
["CH4",25]
["N2O",298]
["VOC",{"$f":"B92/B95","v":3.1166666666666667}]
["CO",{"$f":"B93/B95","v":1.5714285714285714}]
["NO2",0]
[]
["3) Carbon and Sulfur Ratios of Pollutants"]
["Carbon ratio of VOC",0.85]
["Carbon ratio of CO",{"$f":"12/28","v":0.42857142857142855}]
["Carbon ratio of CH4",{"$f":"12/16","v":0.75}]
["Carbon ratio of CO2",{"$f":"F56","v":0.27272727272727271}]
["Sulfur ratio of SO2",{"$f":"32/64","v":0.5}]
[]
["4) Regulated Sulfur Content in Gasoline Blendstock and Conventional Diesel over Time"]
[]
[]
[null,25.5,null,null,null,200,null,null,null,120,null,null,null,163]
[null,"5-year period","Sulfur Content in Gasoline Blendstock (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in Conventional Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in California Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in non-Road Diesel (ppm)","Relative Change (to yr 2010)"]
[null,1990,500,{"$f":"C103/C107","v":19.607843137254903},null,1990,600,{"$f":"G103/G107","v":3},null,1990,350,{"$f":"K103/K107","v":2.9166666666666665},null,1990,2283,{"$f":"O103/O107","v":14.006134969325153}]
[null,1995,340,{"$f":"C104/C107","v":13.333333333333334},null,1995,350,{"$f":"G104/G107","v":1.75},null,1995,200,{"$f":"K104/K107","v":1.6666666666666667},null,1995,2283,{"$f":"O104/O107","v":14.006134969325153}]
[null,2000,200,{"$f":"C105/C107","v":7.8431372549019605},null,2000,200,{"$f":"G105/G107","v":1},null,2000,120,{"$f":"K105/K107","v":1},null,2000,2283,{"$f":"O105/O107","v":14.006134969325153}]
[null,2005,25.5,{"$f":"C106/C107","v":1},null,2005,200,{"$f":"G106/G107","v":1},null,2005,120,{"$f":"K106/K107","v":1},null,2005,2283,{"$f":"O106/O107","v":14.006134969325153}]
[null,2010,25.5,1,null,2010,200,1,null,2010,120,1,null,2010,163,1]
[null,2015,25.5,{"$f":"C108/C107","v":1},null,2015,200,{"$f":"G108/G107","v":1},null,2015,120,{"$f":"K108/K107","v":1},null,2015,11,{"$f":"O108/O107","v":6.7484662576687116E-2}]
[null,2020,25.5,{"$f":"C109/C107","v":1},null,2020,200,{"$f":"G109/G107","v":1},null,2020,120,{"$f":"K109/K107","v":1},null,2020,11,{"$f":"O109/O107","v":6.7484662576687116E-2}]
[]
[]
["5) Unit Conversion"]
["Mass","1 g","1 kg","1 metric tonne","1 lb","1 short ton"]
["g",1,1000,1000000,453.59237000000002,{"$f":"E114*2000","v":907184.74}]
["kg",{"$f":"B114/C114","v":1E-3},1,{"$f":"D114/C114","v":1000},{"$f":"E114/C114","v":0.45359237000000002},{"$f":"F114/C114","v":907.18474000000003}]
["metric tonne",{"$f":"B114/D114","v":9.9999999999999995E-7},{"$f":"C114/D114","v":1E-3},1,{"$f":"E114/D114","v":4.5359237000000004E-4},{"$f":"F114/D114","v":0.90718474000000004}]
["lb",{"$f":"B114/E114","v":2.2046226218487759E-3},{"$f":"C114/E114","v":2.2046226218487757},{"$f":"D114/E114","v":2204.6226218487759},1,{"$f":"F114/E114","v":2000}]
["short ton",{"$f":"B114/F114","v":1.102311310924388E-6},{"$f":"C114/F114","v":1.1023113109243879E-3},{"$f":"D114/F114","v":1.1023113109243878},{"$f":"E114/F114","v":5.0000000000000001E-4},1]
[]
["Volume","1 m3","1 ml","1 L","1 gal","1 ft3"]
["m3",1,9.9999999999999995E-7,1E-3,3.7854109999999998E-3,2.8316846999999999E-2]
["ml",{"$f":"B121/C121","v":1000000},1,{"$f":"D121/C121","v":1000.0000000000001},{"$f":"E121/C121","v":3785.4110000000001},{"$f":"F121/C121","v":28316.847000000002}]
["L",{"$f":"B121/D121","v":1000},{"$f":"C121/D121","v":1E-3},1,{"$f":"E121/D121","v":3.7854109999999999},{"$f":"F121/D121","v":28.316846999999999}]
["gal",{"$f":"B121/E121","v":264.17210707106841},{"$f":"C121/E121","v":2.6417210707106839E-4},{"$f":"D121/E121","v":0.26417210707106842},1,{"$f":"F121/E121","v":7.4805211375990615}]
["ft3",{"$f":"B121/F121","v":35.314666212661322},{"$f":"C121/F121","v":3.5314666212661319E-5},{"$f":"D121/F121","v":3.5314666212661321E-2},{"$f":"E121/F121","v":0.13368052594273649},1]
[]
["Energy","1 J","1kJ","1 MJ","1Wh","1 kWh","1 BTU","1 mmBTU"]
["J",1,1000,1000000,3600,3600000,1055.05585,{"$f":"G128*1000000","v":1055055850}]
["kJ",{"$f":"J2J/C128","v":1E-3},1,{"$f":"D128/C128","v":1000},{"$f":"E128/C128","v":3.6},{"$f":"F128/C128","v":3600},{"$f":"G128/C128","v":1.05505585},{"$f":"H128/C128","v":1055055.8500000001}]
["MJ",{"$f":"B128/D128","v":9.9999999999999995E-7},{"$f":"C128/D128","v":1E-3},1,{"$f":"E128/D128","v":3.5999999999999999E-3},{"$f":"F128/D128","v":3.6},{"$f":"G128/D128","v":1.0550558499999999E-3},{"$f":"H128/D128","v":1055.05585}]
["Wh",{"$f":"B128/E128","v":2.7777777777777778E-4},{"$f":"C128/E128","v":0.27777777777777779},{"$f":"D128/E128","v":277.77777777777777},1,{"$f":"F128/E128","v":1000},{"$f":"G128/E128","v":0.29307106944444444},{"$f":"H128/E128","v":293071.06944444444}]
["kWh",{"$f":"B128/F128","v":2.7777777777777776E-7},{"$f":"C128/F128","v":2.7777777777777778E-4},{"$f":"D128/F128","v":0.27777777777777779},{"$f":"E128/F128","v":1E-3},1,{"$f":"G128/F128","v":2.9307106944444444E-4},{"$f":"H128/F128","v":293.07106944444445}]
["BTU",{"$f":"B128/G128","v":9.4781712266701337E-4},{"$f":"C128/G128","v":0.94781712266701335},{"$f":"D128/G128","v":947.81712266701334},{"$f":"E128/G128","v":3.4121416416012482},{"$f":"F128/G128","v":3412.141641601248},1,{"$f":"H128/G128","v":1000000}]
["mmBTU",{"$f":"B128/H128","v":9.4781712266701324E-10},{"$f":"C128/H128","v":9.4781712266701337E-7},{"$f":"D128/H128","v":9.4781712266701326E-4},{"$f":"E128/H128","v":3.4121416416012478E-6},{"$f":"F128/H128","v":3.4121416416012479E-3},{"$f":"G128/H128","v":9.9999999999999995E-7},1]

{"sheet":"Car_TS","index":18,"n_rows":1183,"n_cols":58,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["Fuel Economy and Emission Rates of Passenger Cars: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of Passenger Cars Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(Inputs!$E$9-5,1990)","v":2005}]
[]
[null,"Gasoline Car: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline Car: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25.2,0.157,6.4600000000000005E-2,4.2324999999999999,0.19839999999999999,7.7000000000000002E-3,null,7.1000000000000004E-3,null,1.3899999999999999E-2,6.7999999999999996E-3]
[null,null,23.4,0.157,6.4600000000000005E-2,4.2324999999999999,0.19839999999999999,7.7000000000000002E-3,1.7899999999999999E-2,7.1000000000000004E-3,4.5999999999999999E-3,1.3899999999999999E-2,6.7999999999999996E-3,"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,22.1,1.0150999999999999,0.53580000000000005,14.899100000000001,2.2044999999999999,3.5499999999999997E-2,1.7899999999999999E-2,3.27E-2,4.5999999999999999E-3,6.6600000000000006E-2,4.7500000000000001E-2,null,null,null,"MY",1990,25.2,1.0150999999999999,0.53580000000000005,14.899100000000001,2.2044999999999999,3.5499999999999997E-2,null,3.27E-2,null,6.6600000000000006E-2,4.7500000000000001E-2]
["MY",1995,21.7,0.81159999999999999,0.42249999999999999,10.136799999999999,1.8393999999999999,1.7000000000000001E-2,1.7899999999999999E-2,1.5699999999999999E-2,4.5999999999999999E-3,3.32E-2,3.0800000000000001E-2,null,null,null,"MY",1995,25.2,0.81159999999999999,0.42249999999999999,10.136799999999999,1.8393999999999999,1.7000000000000001E-2,null,1.5699999999999999E-2,null,3.32E-2,3.0800000000000001E-2]
["MY",2000,22,0.3664,6.83E-2,5.9614000000000003,1.0270999999999999,1.03E-2,1.7899999999999999E-2,9.4999999999999998E-3,4.5999999999999999E-3,1.55E-2,1.7299999999999999E-2,null,null,null,"MY",2000,25.2,0.3664,6.83E-2,5.9614000000000003,1.0270999999999999,1.03E-2,null,9.4999999999999998E-3,null,1.55E-2,1.7299999999999999E-2]
["MY",2005,23.4,0.157,6.4600000000000005E-2,4.2324999999999999,0.19839999999999999,7.7000000000000002E-3,1.7899999999999999E-2,7.1000000000000004E-3,4.5999999999999999E-3,1.3899999999999999E-2,6.7999999999999996E-3,null,null,null,"MY",2005,25.2,0.157,6.4600000000000005E-2,4.2324999999999999,0.19839999999999999,7.7000000000000002E-3,null,7.1000000000000004E-3,null,1.3899999999999999E-2,6.7999999999999996E-3]
["MY",2010,24.80900446601942,0.1084,6.1699999999999998E-2,2.8656000000000001,0.1205,7.7000000000000002E-3,1.7999999999999999E-2,7.1000000000000004E-3,4.5999999999999999E-3,1.06E-2,6.7000000000000002E-3,null,null,null,"MY",2010,25.2,0.1084,6.1699999999999998E-2,2.8656000000000001,0.1205,7.7000000000000002E-3,null,7.1000000000000004E-3,null,1.06E-2,6.7000000000000002E-3]
["MY",2015,27.203789077669907,0.1086,6.1100000000000002E-2,2.8652000000000002,0.1202,7.6E-3,1.7999999999999999E-2,7.0000000000000001E-3,4.5999999999999999E-3,1.17E-2,4.4000000000000003E-3,null,null,null,"MY",2015,26.8,0.1086,6.1100000000000002E-2,2.8652000000000002,0.1202,7.6E-3,null,7.0000000000000001E-3,null,1.17E-2,4.4000000000000003E-3]
["MY",2020,29.447953398058253,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,1.7999999999999999E-2,7.0000000000000001E-3,4.5999999999999999E-3,1.1599999999999999E-2,4.3E-3,null,null,null,"MY",2020,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,1.1599999999999999E-2,4.3E-3]
[]
[null,"Diesel Car: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel Car: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15970000000000001,null,0.3,2.6389999999999998,7.0000000000000001E-3,null,6.7999999999999996E-3,null,5.9999999999999995E-4,6.9999999999999999E-4]
[null,null,{"$f":"C10*C276","v":28.08},0.15970000000000001,0,0.3,2.6389999999999998,7.0000000000000001E-3,1.7999999999999999E-2,6.7999999999999996E-3,4.5999999999999999E-3,5.9999999999999995E-4,6.9999999999999999E-4,"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,{"$f":"C12*C278","v":26.52},0.39200000000000002,0,1.1679999999999999,0.91400000000000003,0.1396,2.0500000000000001E-2,0.12820000000000001,7.3000000000000001E-3,1.18E-2,6.7000000000000004E-2,null,null,null,"MY",1990,null,0.39200000000000002,null,1.1679999999999999,0.91400000000000003,0.1396,null,0.12820000000000001,null,1.18E-2,6.7000000000000004E-2]
["MY",1995,26.04,0.19800000000000001,0,0.81200000000000006,1.0740000000000001,7.3700000000000002E-2,2.0500000000000001E-2,6.7900000000000002E-2,7.3000000000000001E-3,4.7000000000000002E-3,0.03,null,null,null,"MY",1995,null,0.19800000000000001,null,0.81200000000000006,1.0740000000000001,7.3700000000000002E-2,null,6.7900000000000002E-2,null,4.7000000000000002E-3,0.03]
["MY",2000,26.4,8.7999999999999995E-2,0,0.81699999999999995,0.3,7.1900000000000006E-2,2.0500000000000001E-2,6.7100000000000007E-2,7.3000000000000001E-3,2.5999999999999999E-3,1.2E-2,null,null,null,"MY",2000,null,8.7999999999999995E-2,null,0.81699999999999995,0.3,7.1900000000000006E-2,null,6.7100000000000007E-2,null,2.5999999999999999E-3,1.2E-2]
["MY",2005,28.08,0.15970000000000001,0,0.3,2.6389999999999998,7.0000000000000001E-3,1.7999999999999999E-2,6.7999999999999996E-3,4.5999999999999999E-3,5.9999999999999995E-4,6.9999999999999999E-4,null,null,null,"MY",2005,null,0.15970000000000001,null,0.3,2.6389999999999998,7.0000000000000001E-3,null,6.7999999999999996E-3,null,5.9999999999999995E-4,6.9999999999999999E-4]
["MY",2010,29.770805359223303,7.4999999999999997E-2,0,2.7273999999999998,0.2339,5.1000000000000004E-3,1.7999999999999999E-2,4.8999999999999998E-3,4.5999999999999999E-3,9.3799999999999994E-2,6.9999999999999999E-4,null,null,null,"MY",2010,null,7.4999999999999997E-2,null,2.7273999999999998,0.2339,5.1000000000000004E-3,null,4.8999999999999998E-3,null,9.3799999999999994E-2,6.9999999999999999E-4]
["MY",2015,32.644546893203888,7.2999999999999995E-2,0,2.7357,0.2336,5.0000000000000001E-3,1.7999999999999999E-2,4.8999999999999998E-3,4.5999999999999999E-3,9.35E-2,6.9999999999999999E-4,null,null,null,"MY",2015,null,7.2999999999999995E-2,null,2.7357,0.2336,5.0000000000000001E-3,null,4.8999999999999998E-3,null,9.35E-2,6.9999999999999999E-4]
["MY",2020,35.337544077669904,7.1599999999999997E-2,0,2.7317,0.2311,5.0000000000000001E-3,1.7999999999999999E-2,4.8999999999999998E-3,4.5999999999999999E-3,9.1999999999999998E-2,6.9999999999999999E-4,null,null,null,"MY",2020,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,9.1999999999999998E-2,6.9999999999999999E-4]
[]
["2)  Fuel Economy and Emission Changes For Alternative-Fueled Passenger Cars Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(Inputs!$E$9-5,1990)","v":2005}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,{"$f":"H42","v":0.95},1,0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,0.91,0.9,0.5,0.9,1,1,1,1,1,10,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,0.9,0.6,0.5,0.8,1,1,1,{"$f":"H55","v":1},1,10,0.6]
["MY",1995,0.9,0.6,0.5,0.8,1,1,1,1,1,10,0.8]
["MY",2000,0.9,0.75,0.5,0.8,1,1,1,1,1,10,1]
["MY",2005,0.91,0.9,0.5,0.9,1,1,1,1,1,10,1]
["MY",2010,0.92500000000000004,1,0.5,1,1,1,1,1,1,10,1]
["MY",2015,0.94,1,0.5,1,1,1,1,1,1,10,1]
["MY",2020,0.95,1,0.5,1,1,1,1,1,1,10,1]
[]
[null,"MeOH Flexible-Fueled Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.85,0.85,0.75,1,0.8,1,{"$f":"H68","v":0.8},1,0.7,1]
["MY",1995,1,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"EtOH Flexible-Fueled Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.85,0.85,0.75,1,0.8,1,{"$f":"H81","v":0.8},1,0.7,1]
["MY",1995,1,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"BtOH Flexible-Fueled Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.85,0.85,0.75,1,0.8,1,{"$f":"H94","v":0.8},1,0.7,1]
["MY",1995,1,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"Gasoline Vehicle: "]
[null,"Low-Level EtOH Blend with Gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,0.8,1,1,1,{"$f":"H108","v":1},1,1,1]
["MY",1995,1,1,1,0.8,1,1,1,1,1,1,1]
["MY",2000,1,1,1,0.9,1,1,1,1,1,1,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Dedicated CNGV",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,0.95,0.9,0.5,1,1,1,1,1,1,10,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,0.95,0.6,0.5,0.8,1,1,1,{"$f":"H121","v":1},1,10,0.6]
["MY",1995,0.95,0.6,0.5,0.8,1,1,1,1,1,10,0.8]
["MY",2000,0.95,0.75,0.5,0.8,1,1,1,1,1,10,1]
["MY",2005,0.95,0.9,0.5,1,1,1,1,1,1,10,1]
["MY",2010,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2015,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2020,1.05,1,0.5,1,1,1,1,1,1,10,1]
[]
[null,"Dedicated LNGV",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,0.95,0.9,0.5,1,1,1,1,1,1,10,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,0.95,0.6,0.5,0.8,1,1,1,{"$f":"H134","v":1},1,10,0.6]
["MY",1995,0.95,0.6,0.5,0.8,1,1,1,1,1,10,0.8]
["MY",2000,0.95,0.75,0.5,0.8,1,1,1,1,1,10,1]
["MY",2005,0.95,0.9,0.5,1,1,1,1,1,1,10,1]
["MY",2010,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2015,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2020,1.05,1,0.5,1,1,1,1,1,1,10,1]
[]
[null,"Dedicated LPGV",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,0.9,0.8,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.6,0.8,0.8,1,1,1,{"$f":"H147","v":1},1,1,0.6]
["MY",1995,1,0.6,0.8,0.8,1,1,1,1,1,1,0.8]
["MY",2000,1,0.75,0.8,0.8,1,1,1,1,1,1,1]
["MY",2005,1,0.9,0.8,1,1,1,1,1,1,1,1]
["MY",2010,1.05,1,0.8,1,1,1,1,1,1,1,1]
["MY",2015,1.05,1,0.8,1,1,1,1,1,1,1,1]
["MY",2020,1.05,1,0.8,1,1,1,1,1,1,1,1]
[]
[null,"Dedicated MeOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.07,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1.07,0.85,0.85,0.75,1,0.8,1,{"$f":"H160","v":0.8},1,0.7,1]
["MY",1995,1.07,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1.07,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1.07,1,0.85,1,1,1,1,1,{"$f":"I163","v":1},1,1]
["MY",2010,1.07,1,0.85,1,1,1,1,1,{"$f":"I164","v":1},1,1]
["MY",2015,1.07,1,0.85,1,1,1,1,{"$f":"H165","v":1},{"$f":"I165","v":1},1,1]
["MY",2020,1.07,1,0.85,1,1,1,1,{"$f":"H166","v":1},{"$f":"I166","v":1},1,1]
[]
[null,"Dedicated EtOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.07,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1.07,0.85,0.85,0.75,1,0.8,1,{"$f":"H173","v":0.8},1,0.7,1]
["MY",1995,1.07,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1.07,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1.07,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"H2 SI ICE Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H186","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
["MY",2010,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
["MY",2015,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
["MY",2020,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
[]
[null,"Renewable Gasoline SI ICE Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H199","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Vehicle: Gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H212","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Vehicle: CA gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H225","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Vehicle:"]
[null,"Low-Level EtOH Blend with Gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H239","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Dedicated MeOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1]
[null,"SIDI Dedicated EtOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H265","v":1},1,1,1]
["MY",2015,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1995,1.2]
["MY",2015,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1.2,1,null,1,1,0.7,1,{"$f":"H291","v":0.7},1,2,1]
["MY",2000,1.2,1,null,1,1,0.85,1,0.85,1,2,1]
[]
[null,null,1.2,1,0,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2000,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2010,1.2,1,null,1,1,1,1,1,1,1,1]
[]
["MY",1990,1.2,1,null,1,1,1,1,{"$f":"H330","v":1},1,1,1]
["MY",1995,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2015,1.2,1,null,1,1,1,1,1,1,1,1]
[]
["MY",1995,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2010,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2020,1.2,1,null,1,1,1,1,1,1,1,1]
[]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.4,0.54,1,1,0.84,1,1,1,1,0.47,1]
[]
[null,null,1.4,0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.4,0.54,1,1,0.84,1,1,1,1,0.47,1]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.4,0.54,1,1,0.84,1,1,1,1,0.47,1]
[null,"Low-Level EtOH Blend with Gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.4,0.54,1,1,0.84,1,1,1,1,0.47,1]
["MY",2010,1.4,0.54,1,1,0.84,1,1,1,1,0.47,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H409","v":1},1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.4,0.54,0.5,1,0.84,1,1,1,1,5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.4,0.54,0.5,1,0.84,1,1,1,1,5,1]
["MY",2020,1.4,0.54,0.5,1,0.84,1,1,1,1,5,1]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.4,0.54,0.8,1,0.84,1,1,1,1,0.47,1]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.4,0.54,0.85,1,0.84,1,1,1,1,0.47,1]
[]
[null,"Grid-Independent SI HEV: EtOH",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.4,0.54,0.85,1,0.84,1,1,1,1,0.47,1]
["MY",2020,1.4,0.54,0.85,1,0.84,1,1,1,1,0.47,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H474","v":1},1,1,1]
["MY",2010,1.6,0.2,0,0.2,0.84,0.1,1,0.1,1,0.1,1]
[null,"Gasoline, CD Mode"]
[null,null,{"$f":"IF($C$5>=$B494,C494,IF($C$5<$B488,C488,(INDEX(C488:C494,MATCH($C$5,$B488:$B494,1))*(INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1)+1)-$C$5)+INDEX(C488:C494,MATCH($C$5,$B488:$B494,1)+1)*($C$5-INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1))))/(INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1)+1)-INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1)))))","v":3.6162755022828592},0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input",null,null,null,null,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,null,null,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,null,null,5.5,11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B488)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE_TSTbl,ROW(B488)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_EC_TSTbl,ROW(B488)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988538352002443},1,1,1,1,1,1,{"$f":"H488","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG488*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH488*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI488*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ488*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK488*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL488*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM488*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN488*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO488*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP488*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ488*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR488*Wh2BTU","v":5249.5290348289873},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B491)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE_TSTbl,ROW(B491)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_EC_TSTbl,ROW(B491)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.6162755022828592},0.54,1,1,0.84,1,1,{"$f":"H491","v":1},{"$f":"I491","v":1},0.47,1,null,null,null,"MY",2005,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,"MY",2005,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,"MY",2005,5.5,11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Gasoline, CS Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CGnFRFG_Car_FE_TSTbl,ROW(B502)-ROW(Vehicles_GCHEV_ICE_CGnFRFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H502","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1111477046616243,0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.4762102271047428,1.4762102271047428,1.4700891493117947,1.4639680715188466,1.4639680715188466,1.1241410176331041,1.1176443611473643,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243]
[null,"CA gasoline, CD Mode"]
[null,null,{"$f":"IF($C$5>=$B522,C522,IF($C$5<$B516,C516,(INDEX(C516:C522,MATCH($C$5,$B516:$B522,1))*(INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1)+1)-$C$5)+INDEX(C516:C522,MATCH($C$5,$B516:$B522,1)+1)*($C$5-INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1))))/(INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1)+1)-INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1)))))","v":3.6162755022828592},0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input",null,null,null,null,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,null,null,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,null,null,5.5,11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B516)-ROW(Vehicles_GCHEV_GridOperation_CARFG_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CARFG_Car_FE_TSTbl,ROW(B516)-ROW(Vehicles_GCHEV_GridOperation_CARFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CARFG_Car_EC_TSTbl,ROW(B516)-ROW(Vehicles_GCHEV_GridOperation_CARFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988538352002443},1,1,1,1,1,1,{"$f":"H516","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG516*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH516*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI516*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ516*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK516*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL516*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM516*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN516*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO516*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP516*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ516*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR516*Wh2BTU","v":5249.5290348289873},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B519)-ROW(Vehicles_GCHEV_GridOperation_CARFG_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CARFG_Car_FE_TSTbl,ROW(B519)-ROW(Vehicles_GCHEV_GridOperation_CARFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CARFG_Car_EC_TSTbl,ROW(B519)-ROW(Vehicles_GCHEV_GridOperation_CARFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.6162755022828592},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2005,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,"MY",2005,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,"MY",2005,5.5,11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"CA gasoline, CS Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CARFG_Car_FE_TSTbl,ROW(B530)-ROW(Vehicles_GCHEV_ICE_CARFG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H530","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1111477046616243,0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.4762102271047428,1.4762102271047428,1.4700891493117947,1.4639680715188466,1.4639680715188466,1.1241410176331041,1.1176443611473643,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243]
[null,"Renewable Gasoline, CD Mode"]
[null,null,{"$f":"IF($C$5>=$B550,C550,IF($C$5<$B544,C544,(INDEX(C544:C550,MATCH($C$5,$B544:$B550,1))*(INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1)+1)-$C$5)+INDEX(C544:C550,MATCH($C$5,$B544:$B550,1)+1)*($C$5-INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1))))/(INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1)+1)-INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1)))))","v":3.6162755022828592},0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input",null,null,null,null,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,null,null,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,null,null,5.5,11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B544)-ROW(R544:AD550)+1,2)/(INDEX(R544:AD550,ROW(B544)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(AF544:AR550,ROW(B544)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988538352002443},1,1,1,1,1,1,{"$f":"H544","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG544*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH544*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI544*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ544*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK544*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL544*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM544*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN544*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO544*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP544*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ544*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR544*Wh2BTU","v":5249.5290348289873},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B547)-ROW(R544:AD550)+1,2)/(INDEX(R544:AD550,ROW(B547)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(AF544:AR550,ROW(B547)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.6162755022828592},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2005,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,"MY",2005,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,"MY",2005,5.5,11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Renewable Gasoline, CS Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
["MY",1990,{"$f":"INDEX(R558:AD564,ROW(B558)-ROW(R558:AD564)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H558","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,{"$f":"INDEX(R558:AD564,ROW(B562)-ROW(R558:AD564)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.1111477046616243},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.4762102271047428,1.4762102271047428,1.4700891493117947,1.4639680715188466,1.4639680715188466,1.1241410176331041,1.1176443611473643,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243]
[null,"Low-Level EtOH Blend with Gasoline, CD Mode"]
[null,null,{"$f":"IF($C$5>=$B578,C578,IF($C$5<$B572,C572,(INDEX(C572:C578,MATCH($C$5,$B572:$B578,1))*(INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1)+1)-$C$5)+INDEX(C572:C578,MATCH($C$5,$B572:$B578,1)+1)*($C$5-INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1))))/(INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1)+1)-INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1)))))","v":3.6162755022828592},0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input",null,null,null,null,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,null,null,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,null,null,5.5,11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B572)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl,ROW(B572)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_EC_TSTbl,ROW(B572)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988538352002443},1,1,1,1,1,1,{"$f":"H572","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG572*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH572*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI572*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ572*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK572*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL572*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM572*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN572*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO572*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP572*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ572*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR572*Wh2BTU","v":5249.5290348289873},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B575)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl,ROW(B575)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_EC_TSTbl,ROW(B575)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.6162755022828592},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2005,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,"MY",2005,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,"MY",2005,5.5,11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B578)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl,ROW(B578)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_EC_TSTbl,ROW(B578)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0426696502415256},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2020,1362.5126524179229,1362.5126524179229,1321.7447878387702,1280.9769232596173,1280.9769232596173,312.34575520641829,249.63900892423533,186.93226264205234,186.93226264205234,186.93226264205234,186.93226264205234,186.93226264205234,"MY",2020,192.72160363888275,192.72160363888275,190.493678007543,188.26575237620324,188.26575237620324,272.45522799563969,274.32313513880524,276.19104228197079,276.19104228197079,276.19104228197079,276.19104228197079,276.19104228197079,"MY",2020,{"$f":"AU571*1.1","v":5.5},10.625246970495642,16.009493429979791,21.393739889463944,27.5,24.894372075933145,28.948098506232579,33.00182493653201,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Low-Level EtOH Blend with Gasoline, CS Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_EtOH_LLBlend_Car_FE_TSTbl,ROW(B586)-ROW(Vehicles_GCHEV_ICE_EtOH_LLBlend_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H586","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1111477046616243,0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.4762102271047428,1.4762102271047428,1.4700891493117947,1.4639680715188466,1.4639680715188466,1.1241410176331041,1.1176443611473643,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243]
[null,"Grid-Connected SI PHEV: CNG, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B604)-ROW(Vehicles_GCHEV_GridOperation_CNG_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CNG_Car_FE_TSTbl,ROW(B604)-ROW(Vehicles_GCHEV_GridOperation_CNG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CNG_Car_EC_TSTbl,ROW(B604)-ROW(Vehicles_GCHEV_GridOperation_CNG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.4108924793545428},0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2010,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,"MY",2010,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,"MY",2010,{"$f":"AU599*1.1","v":5.5},11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B606)-ROW(Vehicles_GCHEV_GridOperation_CNG_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CNG_Car_FE_TSTbl,ROW(B606)-ROW(Vehicles_GCHEV_GridOperation_CNG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CNG_Car_EC_TSTbl,ROW(B606)-ROW(Vehicles_GCHEV_GridOperation_CNG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0426696502415256},0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2020,1362.5126524179229,1362.5126524179229,1321.7447878387702,1280.9769232596173,1280.9769232596173,312.34575520641829,249.63900892423533,186.93226264205234,186.93226264205234,186.93226264205234,186.93226264205234,186.93226264205234,"MY",2020,192.72160363888275,192.72160363888275,190.493678007543,188.26575237620324,188.26575237620324,272.45522799563969,274.32313513880524,276.19104228197079,276.19104228197079,276.19104228197079,276.19104228197079,276.19104228197079,"MY",2020,{"$f":"AU599*1.1","v":5.5},10.625246970495642,16.009493429979791,21.393739889463944,27.5,24.894372075933145,28.948098506232579,33.00182493653201,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"CS Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CNG_Car_FE_TSTbl,ROW(B614)-ROW(Vehicles_GCHEV_ICE_CNG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H614","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1111477046616243,0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2010,1.4762102271047428,1.4762102271047428,1.4700891493117947,1.4639680715188466,1.4639680715188466,1.1241410176331041,1.1176443611473643,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243]
[null,"Grid-Connected SI PHEV: LNG, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B632)-ROW(Vehicles_GCHEV_GridOperation_LNG_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_LNG_Car_FE_TSTbl,ROW(B632)-ROW(Vehicles_GCHEV_GridOperation_LNG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_LNG_Car_EC_TSTbl,ROW(B632)-ROW(Vehicles_GCHEV_GridOperation_LNG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.4108924793545428},0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2010,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,"MY",2010,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,"MY",2010,{"$f":"AU627*1.1","v":5.5},11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[]
[null,"CS Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_LNG_Car_FE_TSTbl,ROW(B642)-ROW(Vehicles_GCHEV_ICE_LNG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H642","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1111477046616243,0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2010,1.4762102271047428,1.4762102271047428,1.4700891493117947,1.4639680715188466,1.4639680715188466,1.1241410176331041,1.1176443611473643,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243]
[null,"Grid-Connected SI PHEV: LPG, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B660)-ROW(Vehicles_GCHEV_GridOperation_LPG_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_LPG_Car_FE_TSTbl,ROW(B660)-ROW(Vehicles_GCHEV_GridOperation_LPG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_LPG_Car_EC_TSTbl,ROW(B660)-ROW(Vehicles_GCHEV_GridOperation_LPG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.4108924793545428},0.54,0.8,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1597.5283422282257,1597.5283422282257,1528.3841583482044,1459.2399744681832,1459.2399744681832,330.32770570094954,261.02147427579195,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,191.71524285063435,"MY",2010,192.95296718805753,192.95296718805753,191.21957479270881,189.4861823973601,189.4861823973601,289.59546377049156,291.79391380092812,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,293.99236383136468,"MY",2010,{"$f":"AU655*1.1","v":5.5},11.193751158513829,16.795152536202789,22.396553913891747,27.5,24.991312383731664,29.06483484847254,33.138357313213412,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[]
[null,"CS Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_LPG_Car_FE_TSTbl,ROW(B670)-ROW(Vehicles_GCHEV_ICE_LPG_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H670","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1111477046616243,0.54,0.8,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.4762102271047428,1.4762102271047428,1.4700891493117947,1.4639680715188466,1.4639680715188466,1.1241410176331041,1.1176443611473643,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243,1.1111477046616243]
[null,"Grid-Connected SI PHEV: MeOH,",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null," CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B686)-ROW(Vehicles_GCHEV_GridOperation_MeOH_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_MeOH_Car_FE_TSTbl,ROW(B686)-ROW(Vehicles_GCHEV_GridOperation_MeOH_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_MeOH_Car_EC_TSTbl,ROW(B686)-ROW(Vehicles_GCHEV_GridOperation_MeOH_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988590208745642},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG686*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH686*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI686*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ686*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK686*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL686*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM686*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN686*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO686*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP686*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ686*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR686*Wh2BTU","v":5273.406040176581},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Grid-Connected SI PHEV: MeOH, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,1.0410748031928396,0.54,0.85,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.3836788323260438,1.3836788323260438,1.3778019755857556,1.3719251188454675,1.3719251188454675,1.05396862375127,1.0475217134720549,1.0410748031928396,1.0410748031928396,1.0410748031928396,1.0410748031928396,1.0410748031928396]
[null,"Grid-Connected SI PHEV: EtOH, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B714)-ROW(Vehicles_GCHEV_GridOperation_EtOH_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_Car_FE_TSTbl,ROW(B714)-ROW(Vehicles_GCHEV_GridOperation_EtOH_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_Car_EC_TSTbl,ROW(B714)-ROW(Vehicles_GCHEV_GridOperation_EtOH_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988590208745642},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG714*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH714*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI714*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ714*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK714*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL714*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM714*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN714*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO714*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP714*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ714*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR714*Wh2BTU","v":5273.406040176581},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Grid-Connected SI PHEV: EtOH,",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,1.0410748031928396,0.54,0.85,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.3836788323260438,1.3836788323260438,1.3778019755857556,1.3719251188454675,1.3719251188454675,1.05396862375127,1.0475217134720549,1.0410748031928396,1.0410748031928396,1.0410748031928396,1.0410748031928396,1.0410748031928396]
[null,"Grid-Connected SI PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B742)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B742)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B742)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988590208745642},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG742*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH742*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI742*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ742*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK742*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL742*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM742*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN742*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO742*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP742*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ742*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR742*Wh2BTU","v":5273.406040176581},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Grid-Connected SI PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,1.2184873364971414,0.2,0,0.2,0.84,0.1,1,0.1,1,0.1,1,null,null,null,"MY",2010,1.5876110871852744,1.5876110871852744,1.5820781505122365,1.5765452138391984,1.5765452138391984,1.2302480969430301,1.2243677167200857,1.2184873364971414,1.2184873364971414,1.2184873364971414,1.2184873364971414,1.2184873364971414]
[null,"Grid-Independent CIDI HEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD and Low-Sulfur Diesel"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2000,1,1,{"$f":"C770","v":1},1,1,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2010,1.6,0.78,{"$f":"C786","v":1.6},1,0.87,1,1,1,1,1.5,1]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null," FT Diesel"]
[null,null,1.6,0.78,1.6,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input"]
["MY",2005,1.6,0.78,{"$f":"C799","v":1.6},1,0.87,1,1,1,1,1,1]
["MY",2020,1.6,0.78,{"$f":"C802","v":1.6},1,0.87,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H810","v":1},1,1,1]
["MY",2005,1.6,0.78,{"$f":"C813","v":1.6},1,0.87,1,1,1,1,1,1]
[]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,1.6,0.78,1.6,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input"]
["MY",2005,1.6,0.78,{"$f":"C827","v":1.6},1,0.87,1,1,1,1,1,1]
["MY",2020,1.6,0.78,{"$f":"C830","v":1.6},1,0.87,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H838","v":1},1,1,1]
["MY",2005,1.6,0.78,{"$f":"C841","v":1.6},1,0.87,1,1,1,1,1,1]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B858,C858,IF($C$5<$B852,C852,(INDEX(C852:C858,MATCH($C$5,$B852:$B858,1))*(INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1)+1)-$C$5)+INDEX(C852:C858,MATCH($C$5,$B852:$B858,1)+1)*($C$5-INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1))))/(INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1)+1)-INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1)))))","v":3.6209218310366973},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1568.3898234619219,1568.3898234619219,1515.6000853767582,1462.8103472915948,1462.8103472915948,311.01750990062897,241.79431356150366,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,null,null,197.991545111861,197.991545111861,196.34000871346967,194.68847231507834,194.68847231507834,292.56989320526623,295.44636359914455,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,null,null,5.5,11.854449636594074,17.432156124014231,23.009862611434389,27.5,25.018009610663007,29.067150669940474,33.116291729217934,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B855)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE_TSTbl,ROW(B855)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_Car_EC_TSTbl,ROW(B855)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.6209218310366973},0.78,1,1,0.87,1,1,{"$f":"H855","v":1},{"$f":"I855","v":1},{"$f":"J855","v":1},1,null,null,null,"MY",2005,1568.3898234619219,1568.3898234619219,1515.6000853767582,1462.8103472915948,1462.8103472915948,311.01750990062897,241.79431356150366,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,"MY",2005,197.991545111861,197.991545111861,196.34000871346967,194.68847231507834,194.68847231507834,292.56989320526623,295.44636359914455,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,"MY",2005,5.5,11.854449636594074,17.432156124014231,23.009862611434389,27.5,25.018009610663007,29.067150669940474,33.116291729217934,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B858)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE_TSTbl,ROW(B858)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_Car_EC_TSTbl,ROW(B858)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0479234581006054},0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2020,1484.825611418843,1484.825611418843,1422.2110316833323,1359.5964519478216,1359.5964519478216,284.41802248660366,225.78228385646497,167.14654522632628,167.14654522632628,167.14654522632628,167.14654522632628,167.14654522632628,"MY",2020,191.39884038354813,191.39884038354813,190.44707313599696,189.49530588844578,189.49530588844578,275.47229155912026,278.01790676622414,280.56352197332802,280.56352197332802,280.56352197332802,280.56352197332802,280.56352197332802,"MY",2020,{"$f":"AU851*1.1","v":5.5},11.383765916322202,16.934167404550077,22.484568892777954,27.5,24.95169976696814,28.945977207200336,32.940254647432532,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Grid-Connected CIDI PHEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CDnLSD_Car_FE_TSTbl,ROW(B866)-ROW(Vehicles_GCHEV_ICE_CDnLSD_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H866","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1506415247072133,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B886,C886,IF($C$5<$B880,C880,(INDEX(C880:C886,MATCH($C$5,$B880:$B886,1))*(INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1)+1)-$C$5)+INDEX(C880:C886,MATCH($C$5,$B880:$B886,1)+1)*($C$5-INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1))))/(INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1)+1)-INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1)))))","v":3.6209218310366973},0.78,1,1,0.87,1,1,1,1,1.5,1,"  Interpolated Default or user input",null,null,null,null,1568.3898234619219,1568.3898234619219,1515.6000853767582,1462.8103472915948,1462.8103472915948,311.01750990062897,241.79431356150366,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,null,null,197.991545111861,197.991545111861,196.34000871346967,194.68847231507834,194.68847231507834,292.56989320526623,295.44636359914455,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,null,null,5.5,11.854449636594074,17.432156124014231,23.009862611434389,27.5,25.018009610663007,29.067150669940474,33.116291729217934,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B883)-ROW(Vehicles_GCHEV_GridOperation_DME_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_DME_Car_FE_TSTbl,ROW(B883)-ROW(Vehicles_GCHEV_GridOperation_DME_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_DME_Car_EC_TSTbl,ROW(B883)-ROW(Vehicles_GCHEV_GridOperation_DME_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.6209218310366973},0.78,1,1,0.87,1,1,1,1,1.5,1,null,null,null,"MY",2005,1568.3898234619219,1568.3898234619219,1515.6000853767582,1462.8103472915948,1462.8103472915948,311.01750990062897,241.79431356150366,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,"MY",2005,197.991545111861,197.991545111861,196.34000871346967,194.68847231507834,194.68847231507834,292.56989320526623,295.44636359914455,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,"MY",2005,5.5,11.854449636594074,17.432156124014231,23.009862611434389,27.5,25.018009610663007,29.067150669940474,33.116291729217934,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B886)-ROW(Vehicles_GCHEV_GridOperation_DME_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_DME_Car_FE_TSTbl,ROW(B886)-ROW(Vehicles_GCHEV_GridOperation_DME_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_DME_Car_EC_TSTbl,ROW(B886)-ROW(Vehicles_GCHEV_GridOperation_DME_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0479234581006054},0.78,1,1,0.87,1,1,1,1,1.5,1,null,null,null,"MY",2020,1484.825611418843,1484.825611418843,1422.2110316833323,1359.5964519478216,1359.5964519478216,284.41802248660366,225.78228385646497,167.14654522632628,167.14654522632628,167.14654522632628,167.14654522632628,167.14654522632628,"MY",2020,191.39884038354813,191.39884038354813,190.44707313599696,189.49530588844578,189.49530588844578,275.47229155912026,278.01790676622414,280.56352197332802,280.56352197332802,280.56352197332802,280.56352197332802,280.56352197332802,"MY",2020,{"$f":"AU879*1.1","v":5.5},11.383765916322202,16.934167404550077,22.484568892777954,27.5,24.95169976696814,28.945977207200336,32.940254647432532,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_DME_Car_FE_TSTbl,ROW(B894)-ROW(Vehicles_GCHEV_ICE_DME_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H894","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1506415247072133,0.78,1,1,0.87,1,1,1,1,1.5,1,null,null,null,"MY",2005,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
["MY",2015,1.2515546882167257,0.78,1,1,0.87,1,1,1,1,1.5,1,null,null,null,"MY",2015,1.5797239198836286,1.5797239198836286,1.5729736325855113,1.5662233452873937,1.5662233452873937,1.2664748562194383,1.259014772218082,1.2515546882167257,1.2515546882167257,1.2515546882167257,1.2515546882167257,1.2515546882167257]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B914,C914,IF($C$5<$B908,C908,(INDEX(C908:C914,MATCH($C$5,$B908:$B914,1))*(INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1)+1)-$C$5)+INDEX(C908:C914,MATCH($C$5,$B908:$B914,1)+1)*($C$5-INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1))))/(INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1)+1)-INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1)))))","v":3.6209218310366973},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1568.3898234619219,1568.3898234619219,1515.6000853767582,1462.8103472915948,1462.8103472915948,311.01750990062897,241.79431356150366,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,null,null,197.991545111861,197.991545111861,196.34000871346967,194.68847231507834,194.68847231507834,292.56989320526623,295.44636359914455,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,null,null,5.5,11.854449636594074,17.432156124014231,23.009862611434389,27.5,25.018009610663007,29.067150669940474,33.116291729217934,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B910)-ROW(Vehicles_GCHEV_GridOperation_FTD_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_FTD_Car_FE_TSTbl,ROW(B910)-ROW(Vehicles_GCHEV_GridOperation_FTD_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_FTD_Car_EC_TSTbl,ROW(B910)-ROW(Vehicles_GCHEV_GridOperation_FTD_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988590208745642},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG910*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH910*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI910*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ910*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK910*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL910*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM910*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN910*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO910*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP910*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ910*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR910*Wh2BTU","v":5273.406040176581},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"FT Diesel, CS Mode"]
[null,null,{"$f":"IF($C$5>=$B928,C928,IF($C$5<$B922,C922,(INDEX(C922:C928,MATCH($C$5,$B922:$B928,1))*(INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1)+1)-$C$5)+INDEX(C922:C928,MATCH($C$5,$B922:$B928,1)+1)*($C$5-INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1))))/(INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1)+1)-INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1)))))","v":1.1506415247072133},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
["MY",2005,1.1506415247072133,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B942,C942,IF($C$5<$B936,C936,(INDEX(C936:C942,MATCH($C$5,$B936:$B942,1))*(INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1)+1)-$C$5)+INDEX(C936:C942,MATCH($C$5,$B936:$B942,1)+1)*($C$5-INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1))))/(INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1)+1)-INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1)))))","v":3.6209218310366973},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1568.3898234619219,1568.3898234619219,1515.6000853767582,1462.8103472915948,1462.8103472915948,311.01750990062897,241.79431356150366,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,null,null,197.991545111861,197.991545111861,196.34000871346967,194.68847231507834,194.68847231507834,292.56989320526623,295.44636359914455,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,null,null,5.5,11.854449636594074,17.432156124014231,23.009862611434389,27.5,25.018009610663007,29.067150669940474,33.116291729217934,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B938)-ROW(Vehicles_GCHEV_GridOperation_BD_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_BD_Car_FE_TSTbl,ROW(B938)-ROW(Vehicles_GCHEV_GridOperation_BD_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_BD_Car_EC_TSTbl,ROW(B938)-ROW(Vehicles_GCHEV_GridOperation_BD_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988590208745642},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG938*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH938*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI938*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ938*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK938*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL938*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM938*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN938*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO938*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP938*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ938*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR938*Wh2BTU","v":5273.406040176581},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"IF($C$5>=$B956,C956,IF($C$5<$B950,C950,(INDEX(C950:C956,MATCH($C$5,$B950:$B956,1))*(INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1)+1)-$C$5)+INDEX(C950:C956,MATCH($C$5,$B950:$B956,1)+1)*($C$5-INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1))))/(INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1)+1)-INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1)))))","v":1.1506415247072133},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
["MY",2005,1.1506415247072133,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B970,C970,IF($C$5<$B964,C964,(INDEX(C964:C970,MATCH($C$5,$B964:$B970,1))*(INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1)+1)-$C$5)+INDEX(C964:C970,MATCH($C$5,$B964:$B970,1)+1)*($C$5-INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1))))/(INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1)+1)-INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1)))))","v":3.6209218310366973},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1568.3898234619219,1568.3898234619219,1515.6000853767582,1462.8103472915948,1462.8103472915948,311.01750990062897,241.79431356150366,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,null,null,197.991545111861,197.991545111861,196.34000871346967,194.68847231507834,194.68847231507834,292.56989320526623,295.44636359914455,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,null,null,5.5,11.854449636594074,17.432156124014231,23.009862611434389,27.5,25.018009610663007,29.067150669940474,33.116291729217934,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B966)-ROW(R964:AD970)+1,2)/(INDEX(R964:AD970,ROW(B966)-ROW(R964:AD970)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(AF964:AR970,ROW(B966)-ROW(R964:AD970)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988590208745642},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG966*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH966*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI966*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ966*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK966*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL966*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM966*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN966*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO966*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP966*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ966*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR966*Wh2BTU","v":5273.406040176581},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"IF($C$5>=$B984,C984,IF($C$5<$B978,C978,(INDEX(C978:C984,MATCH($C$5,$B978:$B984,1))*(INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1)+1)-$C$5)+INDEX(C978:C984,MATCH($C$5,$B978:$B984,1)+1)*($C$5-INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1))))/(INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1)+1)-INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1)))))","v":1.1506415247072133},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
["MY",2005,{"$f":"INDEX(R978:AD984,ROW(B981)-ROW(R978:AD984)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.1506415247072133},0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
[]
[null,"Grid-Connected CIDI PHEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B998,C998,IF($C$5<$B992,C992,(INDEX(C992:C998,MATCH($C$5,$B992:$B998,1))*(INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1)+1)-$C$5)+INDEX(C992:C998,MATCH($C$5,$B992:$B998,1)+1)*($C$5-INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1))))/(INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1)+1)-INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1)))))","v":3.6209218310366973},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1568.3898234619219,1568.3898234619219,1515.6000853767582,1462.8103472915948,1462.8103472915948,311.01750990062897,241.79431356150366,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,172.57111722237838,null,null,197.991545111861,197.991545111861,196.34000871346967,194.68847231507834,194.68847231507834,292.56989320526623,295.44636359914455,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,298.32283399302293,null,null,5.5,11.854449636594074,17.432156124014231,23.009862611434389,27.5,25.018009610663007,29.067150669940474,33.116291729217934,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B994)-ROW(Vehicles_GCHEV_GridOperation_ED_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_ED_Car_FE_TSTbl,ROW(B994)-ROW(Vehicles_GCHEV_GridOperation_ED_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_ED_Car_EC_TSTbl,ROW(B994)-ROW(Vehicles_GCHEV_GridOperation_ED_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988590208745642},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG994*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH994*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI994*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ994*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK994*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL994*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM994*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN994*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO994*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP994*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ994*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR994*Wh2BTU","v":5273.406040176581},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"IF($C$5>=$B1012,C1012,IF($C$5<$B1006,C1006,(INDEX(C1006:C1012,MATCH($C$5,$B1006:$B1012,1))*(INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1)+1)-$C$5)+INDEX(C1006:C1012,MATCH($C$5,$B1006:$B1012,1)+1)*($C$5-INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1))))/(INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1)+1)-INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1)))))","v":1.1506415247072133},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
["MY",2005,1.1506415247072133,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
["MY",2010,1.1506415247072133,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2010,1.4653684865100818,1.4653684865100818,1.4586854470941049,1.4520024076781279,1.4520024076781279,1.1636713773923277,1.1571564510497705,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133,1.1506415247072133]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,4,0,0,0,0,0,1,0,1,0,0]
["MY",2020,4,0,0,0,0,0,1,0,1,0,0]
[null,"Hydrogen Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,2.1,0,0,0,0,0,1,0,1,0,0]
["MY",2020,2.1,0,0,0,0,0,1,0,1,0,0]
[]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.7425141242937856,0.2,0.4,0.2,0.2,0,1,0,1,0.2,0.2]
[null,"LS Gasoline Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",2005,1.48,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2020,1.7458677685950414,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2]
[null,"CA gasoline Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,1.48,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2,"  Interpolated Default or user input"]
["MY",2005,1.48,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2015,1.6290960451977405,0.2,0,0.2,0.2,0,1,0,1,0.2,0.2]
[null,"Ethanol Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H1097","v":1},1,1,1]
["MY",2015,1.6290960451977405,0.2,0.4,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H1123","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.48,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
["MY",2010,1.5228985507246378,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
["MY",2015,1.6290960451977405,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
["MY",2020,1.7458677685950414,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
[]
[null,"LPG Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.48,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H1136","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.48,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2010,1.5228985507246378,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2015,1.6290960451977405,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2020,1.7458677685950414,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,"Naphtha Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.48,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H1149","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.48,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2010,1.5228985507246378,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2015,1.6290960451977405,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2020,1.7458677685950414,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,"Grid-Connected FC PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Operational All Electric Range (mile)"]
[null,null,{"$f":"IF($C$5>=$B1169,C1169,IF($C$5<$B1163,C1163,(INDEX(C1163:C1169,MATCH($C$5,$B1163:$B1169,1))*(INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1)+1)-$C$5)+INDEX(C1163:C1169,MATCH($C$5,$B1163:$B1169,1)+1)*($C$5-INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1))))/(INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1)+1)-INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1)))))","v":4.4044807149457901},0,0,0,0,0,1,0,1,0,0,"  Interpolated Default or user input",null,null,null,null,1320.7405623179513,1320.7405623179513,1281.8399084837597,1242.9392546495681,1242.9392546495681,204.86297917730266,172.89411148846739,140.92524379963214,140.92524379963214,140.92524379963214,140.92524379963214,140.92524379963214,null,null,218.60041125901279,218.60041125901279,202.69007963397061,186.77974800892844,186.77974800892844,243.63591287314131,244.56125239061731,245.48659190809329,245.48659190809329,245.48659190809329,245.48659190809329,245.48659190809329,null,null,5.5,10.985821052068065,18.100343746724722,25.214866441381378,27.5,24.690911651979061,28.700923832581015,32.710936013182973,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1163)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B1163)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B1163)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988538352002443},1,1,1,1,1,1,{"$f":"H1163","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AG1163*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AH1163*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AI1163*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AJ1163*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AK1163*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AL1163*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AM1163*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AN1163*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AO1163*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AP1163*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AQ1163*Wh2BTU","v":5249.5290348289873},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C12-AR1163*Wh2BTU","v":5249.5290348289873},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",1995,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1164)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B1164)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B1164)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988745779297983},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1995,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AG1164*Wh2BTU","v":5346.3574436118552},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AH1164*Wh2BTU","v":5346.3574436118552},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AI1164*Wh2BTU","v":5346.3574436118552},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AJ1164*Wh2BTU","v":5346.3574436118552},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AK1164*Wh2BTU","v":5346.3574436118552},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AL1164*Wh2BTU","v":5346.3574436118552},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AM1164*Wh2BTU","v":5346.3574436118552},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AN1164*Wh2BTU","v":5346.3574436118552},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AO1164*Wh2BTU","v":5346.3574436118552},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AP1164*Wh2BTU","v":5346.3574436118552},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AQ1164*Wh2BTU","v":5346.3574436118552},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C13-AR1164*Wh2BTU","v":5346.3574436118552},"MY",1995,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1995,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1165)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B1165)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B1165)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988590208745642},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AG1165*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AH1165*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AI1165*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AJ1165*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AK1165*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AL1165*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AM1165*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AN1165*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AO1165*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AP1165*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AQ1165*Wh2BTU","v":5273.406040176581},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C14-AR1165*Wh2BTU","v":5273.406040176581},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1166)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B1166)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B1166)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":4.4044807149457901},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2005,1320.7405623179513,1320.7405623179513,1281.8399084837597,1242.9392546495681,1242.9392546495681,204.86297917730266,172.89411148846739,140.92524379963214,140.92524379963214,140.92524379963214,140.92524379963214,140.92524379963214,"MY",2005,218.60041125901279,218.60041125901279,202.69007963397061,186.77974800892844,186.77974800892844,243.63591287314131,244.56125239061731,245.48659190809329,245.48659190809329,245.48659190809329,245.48659190809329,245.48659190809329,"MY",2005,5.5,10.985821052068065,18.100343746724722,25.214866441381378,27.5,24.690911651979061,28.700923832581015,32.710936013182973,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1167)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B1167)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B1167)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":4.1543323058729786},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2010,1320.7405623179513,1320.7405623179513,1281.8399084837597,1242.9392546495681,1242.9392546495681,204.86297917730266,172.89411148846739,140.92524379963214,140.92524379963214,140.92524379963214,140.92524379963214,140.92524379963214,"MY",2010,218.60041125901279,218.60041125901279,202.69007963397061,186.77974800892844,186.77974800892844,243.63591287314131,244.56125239061731,245.48659190809329,245.48659190809329,245.48659190809329,245.48659190809329,245.48659190809329,"MY",2010,{"$f":"AU1162*1.1","v":5.5},10.985821052068065,18.100343746724722,25.214866441381378,27.5,24.690911651979061,28.700923832581015,32.710936013182973,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2015,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1168)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B1168)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B1168)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.9412364777312621},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2015,1208.1630729474609,1208.1630729474609,1164.4188449355477,1120.6746169236344,1120.6746169236344,188.05561985494904,161.08555770417937,134.11549555340969,134.11549555340969,134.11549555340969,134.11549555340969,134.11549555340969,"MY",2015,187.65012299010255,187.65012299010255,187.18140945428081,186.71269591845905,186.71269591845905,234.94988877852475,235.633776731279,236.31766468403319,236.31766468403319,236.31766468403319,236.31766468403319,236.31766468403319,"MY",2015,{"$f":"AU1162*1.1","v":5.5},12.186814820902718,18.2538033001426,24.320791779382478,27.5,24.61803725496668,28.608458430894068,32.598879606821455,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1169)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B1169)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B1169)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.7024793892508829},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2020,1189.6126041859407,1189.6126041859407,1145.0594623329537,1100.5063204799667,1100.5063204799667,185.65656617054984,157.89967294373736,130.14277971692491,130.14277971692491,130.14277971692491,130.14277971692491,130.14277971692491,"MY",2020,186.23653386461726,186.23653386461726,185.40142711170586,184.56632035879446,184.56632035879446,231.07460518573856,231.94731151944546,232.82001785315236,232.82001785315236,232.82001785315236,232.82001785315236,232.82001785315236,"MY",2020,{"$f":"AU1162*1.1","v":5.5},12.108051384618154,18.225020343324786,24.341989302031415,27.5,24.617354185614804,28.590200658860649,32.56304713210649,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[]
[null,"Grid-Connected FC PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CS Mode"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,null,{"$f":"IF($C$5>=$B1183,C1183,IF($C$5<$B1177,C1177,(INDEX(C1177:C1183,MATCH($C$5,$B1177:$B1183,1))*(INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1)+1)-$C$5)+INDEX(C1177:C1183,MATCH($C$5,$B1177:$B1183,1)+1)*($C$5-INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1))))/(INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1)+1)-INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1)))))","v":1.7714483445985352},0,0,0,0,0,1,0,1,0,0,"  Interpolated Default or user input",null,null,null,null,1.8523070694438926,1.8523070694438926,1.8408706455977188,1.8294342217515451,1.8294342217515451,1.7940163433804406,1.7827323439894878,1.771448344598535,1.771448344598535,1.771448344598535,1.771448344598535,1.771448344598535]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",1990,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_Car_FE_TSTbl,ROW(B1177)-ROW(Vehicles_GCFCV_ICE_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H1177","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1995,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.771448344598535,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2005,1.8523070694438926,1.8523070694438926,1.8408706455977188,1.8294342217515451,1.8294342217515451,1.7940163433804406,1.7827323439894878,1.771448344598535,1.771448344598535,1.771448344598535,1.771448344598535,1.771448344598535]
["MY",2010,1.771448344598535,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2010,1.8523070694438926,1.8523070694438926,1.8408706455977188,1.8294342217515451,1.8294342217515451,1.7940163433804406,1.7827323439894878,1.771448344598535,1.771448344598535,1.771448344598535,1.771448344598535,1.771448344598535]
["MY",2015,1.9811122708154216,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2015,2.0831199295805467,2.0831199295805467,2.0710591666512226,2.0589984037218985,2.0589984037218985,2.0071675973319527,1.9941399340736872,1.9811122708154216,1.9811122708154216,1.9811122708154216,1.9811122708154216,1.9811122708154216]
["MY",2020,1.9917572752194959,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2020,2.0872537488474148,2.0872537488474148,2.0756992068405733,2.0641446648337318,2.0641446648337318,2.0165004260903707,2.0041288506549333,1.9917572752194959,1.9917572752194959,1.9917572752194959,1.9917572752194959,1.9917572752194959]

{"sheet":"LDT1_TS","index":19,"n_rows":1183,"n_cols":58,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["Fuel Economy and Emission Rates of LDT1 Vehicles: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of LDT1 Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(Inputs!$E$9-5,1990)","v":2005}]
[]
[null,"Gasoline LDT1: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline LDT1: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20.8,0.14399999999999999,6.9000000000000006E-2,3.9159999999999999,0.22900000000000001,1.2200000000000001E-2,null,1.12E-2,null,1.5900000000000001E-2,1.2E-2]
[null,null,17.3,0.14399999999999999,6.9000000000000006E-2,3.9159999999999999,0.22900000000000001,1.2200000000000001E-2,2.0500000000000001E-2,1.12E-2,7.3000000000000001E-3,1.5899999999999994E-2,1.1999999999999999E-2,"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,16.600000000000001,1.1140000000000001,0.54500000000000004,19.585000000000001,1.5069999999999999,1.8700000000000001E-2,2.0500000000000001E-2,1.77E-2,7.3000000000000001E-3,0.11409999999999997,0.11099999999999997,null,null,null,"MY",1990,20.8,1.1140000000000001,0.54500000000000004,19.585000000000001,1.5069999999999999,1.8700000000000001E-2,null,1.77E-2,null,0.11409999999999999,0.111]
["MY",1995,16.2,0.66800000000000004,0.42599999999999999,10.802,0.996,1.4500000000000001E-2,2.0500000000000001E-2,1.3299999999999999E-2,7.3000000000000001E-3,7.1399999999999977E-2,8.199999999999999E-2,null,null,null,"MY",1995,20.8,0.66800000000000004,0.42599999999999999,10.802,0.996,1.4500000000000001E-2,null,1.3299999999999999E-2,null,7.1400000000000005E-2,8.2000000000000003E-2]
["MY",2000,16.299999999999997,0.20300000000000001,0.112,6.4850000000000003,0.52,1.32E-2,2.0500000000000001E-2,1.2E-2,7.3000000000000001E-3,2.7299999999999994E-2,1.1999999999999999E-2,null,null,null,"MY",2000,20.8,0.20300000000000001,0.112,6.4850000000000003,0.52,1.32E-2,null,1.2E-2,null,2.7300000000000001E-2,1.2E-2]
["MY",2005,17.3,0.14399999999999999,6.9000000000000006E-2,3.9159999999999999,0.22900000000000001,1.2200000000000001E-2,2.0500000000000001E-2,1.12E-2,7.3000000000000001E-3,1.5899999999999994E-2,1.1999999999999999E-2,null,null,null,"MY",2005,20.8,0.14399999999999999,6.9000000000000006E-2,3.9159999999999999,0.22900000000000001,1.2200000000000001E-2,null,1.12E-2,null,1.5900000000000001E-2,1.2E-2]
["MY",2010,19.015047338490312,0.115,6.7000000000000004E-2,3.448,9.9000000000000005E-2,1.2200000000000001E-2,2.0500000000000001E-2,1.12E-2,7.3000000000000001E-3,1.2599999999999997E-2,1.1999999999999999E-2,null,null,null,"MY",2010,20.8,0.115,6.7000000000000004E-2,3.448,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,1.26E-2,1.2E-2]
["MY",2015,20.47255379453896,0.115,6.7000000000000004E-2,3.4369999999999998,9.9000000000000005E-2,1.2200000000000001E-2,2.0500000000000001E-2,1.12E-2,7.3000000000000001E-3,1.2499999999999997E-2,1.1999999999999999E-2,null,null,null,"MY",2015,21.3,0.115,6.7000000000000004E-2,3.4369999999999998,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,1.2500000000000001E-2,1.2E-2]
["MY",2020,20.953642197408495,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,2.0500000000000001E-2,1.12E-2,7.3000000000000001E-3,1.2199999999999997E-2,1.1999999999999999E-2,null,null,null,"MY",2020,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,1.2200000000000001E-2,1.2E-2]
[]
[null,"Diesel LDT1: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel LDT1: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,null,null,0.13,null,0.41199999999999998,0.29099999999999998,1.3899999999999999E-2,null,1.29E-2,null,2.8999999999999998E-3,1.2E-2]
[null,null,20.76,0.13000000000000003,0,0.41199999999999992,0.29099999999999998,1.3899999999999999E-2,2.0500000000000001E-2,1.29E-2,7.3000000000000001E-3,2.9000000000000002E-3,1.2000000000000005E-2,"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,{"$f":"C12*C278","v":19.920000000000002},0.4260000000000001,0,1.17,0.97199999999999998,0.18079999999999999,2.0500000000000001E-2,0.16650000000000001,7.3000000000000001E-3,1.2400000000000001E-2,0.11100000000000003,null,null,null,"MY",1990,null,0.42599999999999999,null,1.17,0.97199999999999998,0.18079999999999999,null,0.16650000000000001,null,1.24E-2,0.111]
["MY",1995,19.439999999999998,0.24800000000000005,0,0.7569999999999999,1.111,7.5600000000000001E-2,2.0500000000000001E-2,6.9699999999999998E-2,7.3000000000000001E-3,5.3000000000000018E-3,8.2000000000000031E-2,{"$f":"AVERAGE(LDT2_TS!L23)","v":3.2000000000000002E-3},{"$f":"AVERAGE(LDT2_TS!M23)","v":1.2E-2},null,"MY",1995,null,0.248,null,0.75700000000000001,1.111,7.5600000000000001E-2,null,6.9699999999999998E-2,null,5.3E-3,8.2000000000000003E-2]
["MY",2000,19.559999999999995,0.19100000000000006,0,0.75599999999999989,0.66600000000000004,7.3499999999999996E-2,2.0500000000000001E-2,6.8500000000000005E-2,7.3000000000000001E-3,2.9000000000000002E-3,1.2000000000000005E-2,null,null,null,"MY",2000,null,0.191,null,0.75600000000000001,0.66600000000000004,7.3499999999999996E-2,null,6.8500000000000005E-2,null,2.8999999999999998E-3,1.2E-2]
["MY",2005,20.76,0.13000000000000003,0,0.41199999999999992,0.29099999999999998,1.3899999999999999E-2,2.0500000000000001E-2,1.29E-2,7.3000000000000001E-3,2.9000000000000002E-3,1.2000000000000005E-2,null,null,null,"MY",2005,null,0.13,null,0.41199999999999998,0.29099999999999998,1.3899999999999999E-2,null,1.29E-2,null,2.8999999999999998E-3,1.2E-2]
["MY",2010,12.31,0.13000000000000003,0,2.1,0.122,1.3899999999999999E-2,2.0500000000000001E-2,1.29E-2,7.3000000000000001E-3,2.3200000000000009E-3,4.8999999999999995E-2,null,null,null,"MY",2010,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,2.8999999999999998E-3,1.2E-2]
["MY",2015,24.567064553446752,6.3000000000000014E-2,0,0.40899999999999992,0.122,1.3899999999999999E-2,2.0500000000000001E-2,1.29E-2,7.3000000000000001E-3,2.9000000000000002E-3,1.2000000000000005E-2,null,null,null,"MY",2015,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,2.8999999999999998E-3,1.2E-2]
["MY",2020,25.144370636890194,6.3000000000000014E-2,0,0.40899999999999992,0.122,1.3899999999999999E-2,2.0500000000000001E-2,1.29E-2,7.3000000000000001E-3,2.9000000000000002E-3,1.2000000000000005E-2,null,null,null,"MY",2020,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,2.8999999999999998E-3,1.2E-2]
[]
["2)  Fuel Economy and Emission Changes for LDT1 Alternative-Fueled Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(Inputs!$E$9-5,1990)","v":2005}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,0.91,0.9,0.5,0.9,1,1,1,1,1,10,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,0.9,0.6,0.5,0.8,1,1,1,1,1,10,0.6]
["MY",1995,0.9,0.6,0.5,0.8,1,1,1,1,1,10,0.8]
["MY",2000,0.9,0.75,0.5,0.8,1,1,1,1,1,10,1]
["MY",2005,0.91,0.9,0.5,0.9,1,1,1,1,1,10,1]
["MY",2010,0.92500000000000004,1,0.5,1,1,1,1,1,1,10,1]
["MY",2015,0.94,1,0.5,1,1,1,1,1,1,10,1]
["MY",2020,0.95,1,0.5,1,1,1,1,1,1,10,1]
[]
[null,"MeOH Flexible-Fueled Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.85,0.85,0.75,1,0.8,1,0.8,1,0.7,1]
["MY",1995,1,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"EtOH Flexible-Fueled Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.85,0.85,0.75,1,0.8,1,0.8,1,0.7,1]
["MY",1995,1,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"BtOH Flexible-Fueled Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.85,0.85,0.75,1,0.8,1,0.8,1,0.7,1]
["MY",1995,1,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"Gasoline Vehicle: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Low-Level EtOH Blend with Gasoline"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,0.8,1,1,1,1,1,1,1]
["MY",1995,1,1,1,0.8,1,1,1,1,1,1,1]
["MY",2000,1,1,1,0.9,1,1,1,1,1,1,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Dedicated CNGV",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,0.95,0.9,0.5,1,1,1,1,1,1,10,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,0.95,0.6,0.5,0.8,1,1,1,1,1,10,0.6]
["MY",1995,0.95,0.6,0.5,0.8,1,1,1,1,1,10,0.8]
["MY",2000,0.95,0.75,0.5,0.8,1,1,1,1,1,10,1]
["MY",2005,0.95,0.9,0.5,1,1,1,1,1,1,10,1]
["MY",2010,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2015,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2020,1.05,1,0.5,1,1,1,1,1,1,10,1]
[]
[null,"Dedicated LNGV",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,0.95,0.9,0.5,1,1,1,1,1,1,10,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,0.95,0.6,0.5,0.8,1,1,1,1,1,10,0.6]
["MY",1995,0.95,0.6,0.5,0.8,1,1,1,1,1,10,0.8]
["MY",2000,0.95,0.75,0.5,0.8,1,1,1,1,1,10,1]
["MY",2005,0.95,0.9,0.5,1,1,1,1,1,1,10,1]
["MY",2010,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2015,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2020,1.05,1,0.5,1,1,1,1,1,1,10,1]
[]
[null,"Dedicated LPGV",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,0.9,0.8,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.6,0.8,0.8,1,1,1,1,1,1,0.6]
["MY",1995,1,0.6,0.8,0.8,1,1,1,1,1,1,0.8]
["MY",2000,1,0.75,0.8,0.8,1,1,1,1,1,1,1]
["MY",2005,1,0.9,0.8,1,1,1,1,1,1,1,1]
["MY",2010,1.05,1,0.8,1,1,1,1,1,1,1,1]
["MY",2015,1.05,1,0.8,1,1,1,1,1,1,1,1]
["MY",2020,1.05,1,0.8,1,1,1,1,1,1,1,1]
[]
[null,"Dedicated MeOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.07,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1.07,0.85,0.85,0.75,1,0.8,1,0.8,1,0.7,1]
["MY",1995,1.07,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1.07,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1.07,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"Dedicated EtOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.07,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1.07,0.85,0.85,0.75,1,0.8,1,0.8,1,0.7,1]
["MY",1995,1.07,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1.07,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1.07,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"H2 SI ICE Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
["MY",2010,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
["MY",2015,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
["MY",2020,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
[]
[null,"Renewable Gasoline SI ICE Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Vehicle: Gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Vehicle: CA gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Vehicle:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null," Low-Level EtOH Blend with Gasoline"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Dedicated MeOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1]
[null,"SIDI Dedicated EtOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1995,1.2]
["MY",2015,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1.2,1,null,1,1,0.7,1,0.7,1,2,1]
["MY",2000,1.2,1,null,1,1,0.85,1,0.85,1,2,1]
[]
[null,null,1.2,1,0,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2000,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2010,1.2,1,null,1,1,1,1,1,1,1,1]
[]
["MY",1990,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",1995,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2015,1.2,1,null,1,1,1,1,1,1,1,1]
[]
["MY",1995,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2010,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2020,1.2,1,null,1,1,1,1,1,1,1,1]
[]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.35,0.54,1,1,0.84,1,1,1,1,0.47,1]
[]
[null,null,1.35,0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.35,0.54,1,1,0.84,1,1,1,1,0.47,1]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.35,0.54,1,1,0.84,1,1,1,1,0.47,1]
[null,"Low-Level EtOH Blend with Gasoline"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.35,0.54,1,1,0.84,1,1,1,1,0.47,1]
["MY",2010,1.35,0.54,1,1,0.84,1,1,1,1,0.47,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.35,0.54,0.5,1,0.84,1,1,1,1,5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.35,0.54,0.5,1,0.84,1,1,1,1,5,1]
["MY",2020,1.35,0.54,0.5,1,0.84,1,1,1,1,5,1]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.35,0.54,0.8,1,0.84,1,1,1,1,0.47,1]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.35,0.54,0.85,1,0.84,1,1,1,1,0.47,1]
[]
[null,"Grid-Independent SI HEV: EtOH",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.35,0.54,0.85,1,0.84,1,1,1,1,0.47,1]
["MY",2020,1.35,0.54,0.85,1,0.84,1,1,1,1,0.47,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.6,0.2,0,0.2,0.84,0.1,1,0.1,1,0.1,1]
[null,"Gasoline, CD Mode"]
[null,null,{"$f":"IF($C$5>=$B494,C494,IF($C$5<$B488,C488,(INDEX(C488:C494,MATCH($C$5,$B488:$B494,1))*(INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1)+1)-$C$5)+INDEX(C488:C494,MATCH($C$5,$B488:$B494,1)+1)*($C$5-INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1))))/(INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1)+1)-INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1)))))","v":3.1237694296602916},0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input",null,null,null,null,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,null,null,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,null,null,5.5,13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B488)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE_TSTbl,ROW(B488)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_EC_TSTbl,ROW(B488)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991390552756809},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG488*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH488*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI488*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ488*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK488*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL488*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM488*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN488*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO488*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP488*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ488*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR488*Wh2BTU","v":6989.9613523343023},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B491)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE_TSTbl,ROW(B491)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_EC_TSTbl,ROW(B491)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.1237694296602916},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2005,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,"MY",2005,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,"MY",2005,5.5,13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Gasoline, CS Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CGnFRFG_LDT1_FE_TSTbl,ROW(B502)-ROW(Vehicles_GCHEV_ICE_CGnFRFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.0106379345494501,0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.3730797619758159,1.3730797619758159,1.367156721488026,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0172143729892824,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501]
[null,"CA gasoline, CD Mode"]
[null,null,{"$f":"IF($C$5>=$B522,C522,IF($C$5<$B516,C516,(INDEX(C516:C522,MATCH($C$5,$B516:$B522,1))*(INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1)+1)-$C$5)+INDEX(C516:C522,MATCH($C$5,$B516:$B522,1)+1)*($C$5-INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1))))/(INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1)+1)-INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1)))))","v":3.1237694296602916},0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input",null,null,null,null,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,null,null,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,null,null,5.5,13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B516)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE_TSTbl,ROW(B516)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CARFG_LDT1_EC_TSTbl,ROW(B516)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991390552756809},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG516*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH516*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI516*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ516*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK516*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL516*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM516*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN516*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO516*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP516*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ516*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR516*Wh2BTU","v":6989.9613523343023},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B519)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE_TSTbl,ROW(B519)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CARFG_LDT1_EC_TSTbl,ROW(B519)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.1237694296602916},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2005,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,"MY",2005,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,"MY",2005,5.5,13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"CA gasoline, CS Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CARFG_LDT1_FE_TSTbl,ROW(B530)-ROW(Vehicles_GCHEV_ICE_CARFG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.0106379345494501,0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.3730797619758159,1.3730797619758159,1.367156721488026,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0172143729892824,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501]
[null,"RG, CD Mode"]
[null,null,{"$f":"IF($C$5>=$B550,C550,IF($C$5<$B544,C544,(INDEX(C544:C550,MATCH($C$5,$B544:$B550,1))*(INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1)+1)-$C$5)+INDEX(C544:C550,MATCH($C$5,$B544:$B550,1)+1)*($C$5-INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1))))/(INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1)+1)-INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1)))))","v":3.1237694296602916},0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input",null,null,null,null,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,null,null,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,null,null,5.5,13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B544)-ROW(R544:AD550)+1,2)/(INDEX(R544:AD550,ROW(B544)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(AF544:AR550,ROW(B544)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991390552756809},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG544*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH544*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI544*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ544*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK544*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL544*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM544*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN544*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO544*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP544*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ544*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR544*Wh2BTU","v":6989.9613523343023},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B547)-ROW(R544:AD550)+1,2)/(INDEX(R544:AD550,ROW(B547)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(AF544:AR550,ROW(B547)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.1237694296602916},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2005,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,"MY",2005,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,"MY",2005,5.5,13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"RG, CS Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
["MY",1990,{"$f":"INDEX(R558:AD564,ROW(B558)-ROW(R558:AD564)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,{"$f":"INDEX(R558:AD564,ROW(B562)-ROW(R558:AD564)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.0106379345494501},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.3730797619758159,1.3730797619758159,1.367156721488026,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0172143729892824,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501]
[null,"Low-Level EtOH Blend with Gasoline, CD Mode"]
[null,null,{"$f":"IF($C$5>=$B578,C578,IF($C$5<$B572,C572,(INDEX(C572:C578,MATCH($C$5,$B572:$B578,1))*(INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1)+1)-$C$5)+INDEX(C572:C578,MATCH($C$5,$B572:$B578,1)+1)*($C$5-INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1))))/(INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1)+1)-INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1)))))","v":3.1237694296602916},0.54,1,1,0.84,1,1,1,1,0.47,1,"  Interpolated Default or user input",null,null,null,null,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,null,null,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,null,null,5.5,13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B572)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl,ROW(B572)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_EC_TSTbl,ROW(B572)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991390552756809},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG572*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH572*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI572*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ572*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK572*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL572*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM572*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN572*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO572*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP572*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ572*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR572*Wh2BTU","v":6989.9613523343023},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B575)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl,ROW(B575)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_EC_TSTbl,ROW(B575)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.1237694296602916},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2005,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,"MY",2005,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,"MY",2005,5.5,13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B578)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl,ROW(B578)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_EC_TSTbl,ROW(B578)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.2046527128047431},0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2020,2082.2469174613707,2082.2469174613707,2017.7800332861216,1953.3131491108722,1953.3131491108722,1296.0381622361981,1230.926738859029,1165.8153154818599,1165.8153154818599,1165.8153154818599,1165.8153154818599,1165.8153154818599,"MY",2020,219.91452755961615,219.91452755961615,219.67435312606079,219.43417869250544,219.43417869250544,327.83328304754968,331.71738785094396,335.60149265433819,335.60149265433819,335.60149265433819,335.60149265433819,335.60149265433819,"MY",2020,{"$f":"AU571*1.1","v":5.5},13.151651236630041,19.213969922880381,25.276288609130724,27.5,31.497398534410095,36.55824212129388,41.619085708177664,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Low-Level EtOH Blend with Gasoline, CS Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_EtOH_LLBlend_LDT1_FE_TSTbl,ROW(B586)-ROW(Vehicles_GCHEV_ICE_EtOH_LLBlend_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.0106379345494501,0.54,1,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.3730797619758159,1.3730797619758159,1.367156721488026,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0172143729892824,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501]
[null,"Grid-Connected SI PHEV: CNG, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B604)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CNG_LDT1_FE_TSTbl,ROW(B604)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CNG_LDT1_EC_TSTbl,ROW(B604)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8420234865117937},0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2010,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,"MY",2010,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,"MY",2010,{"$f":"AU599*1.1","v":5.5},13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B606)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CNG_LDT1_FE_TSTbl,ROW(B606)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CNG_LDT1_EC_TSTbl,ROW(B606)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.2046527128047431},0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2020,2082.2469174613707,2082.2469174613707,2017.7800332861216,1953.3131491108722,1953.3131491108722,1296.0381622361981,1230.926738859029,1165.8153154818599,1165.8153154818599,1165.8153154818599,1165.8153154818599,1165.8153154818599,"MY",2020,219.91452755961615,219.91452755961615,219.67435312606079,219.43417869250544,219.43417869250544,327.83328304754968,331.71738785094396,335.60149265433819,335.60149265433819,335.60149265433819,335.60149265433819,335.60149265433819,"MY",2020,{"$f":"AU599*1.1","v":5.5},13.151651236630041,19.213969922880381,25.276288609130724,27.5,31.497398534410095,36.55824212129388,41.619085708177664,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"CS Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CNG_LDT1_FE_TSTbl,ROW(B614)-ROW(Vehicles_GCHEV_ICE_CNG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.0106379345494501,0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2010,1.3730797619758159,1.3730797619758159,1.367156721488026,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0172143729892824,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501]
[null,"Grid-Connected SI PHEV: LNG, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B632)-ROW(Vehicles_GCHEV_GridOperation_LNG_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_LNG_LDT1_FE_TSTbl,ROW(B632)-ROW(Vehicles_GCHEV_GridOperation_LNG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_LNG_LDT1_EC_TSTbl,ROW(B632)-ROW(Vehicles_GCHEV_GridOperation_LNG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8420234865117937},0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2010,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,"MY",2010,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,"MY",2010,{"$f":"AU627*1.1","v":5.5},13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[]
[null,"CS Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_LNG_LDT1_FE_TSTbl,ROW(B642)-ROW(Vehicles_GCHEV_ICE_LNG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.0106379345494501,0.54,0.5,1,0.84,1,1,1,1,5,1,null,null,null,"MY",2010,1.3730797619758159,1.3730797619758159,1.367156721488026,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0172143729892824,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501]
[null,"Grid-Connected SI PHEV: LPG, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B660)-ROW(Vehicles_GCHEV_GridOperation_LPG_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_LPG_LDT1_FE_TSTbl,ROW(B660)-ROW(Vehicles_GCHEV_GridOperation_LPG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_LPG_LDT1_EC_TSTbl,ROW(B660)-ROW(Vehicles_GCHEV_GridOperation_LPG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8420234865117937},0.54,0.8,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,2215.2757313024149,2215.2757313024149,2133.9467237119798,2052.6177161215446,2052.6177161215446,760.48556974718633,634.8954857935762,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,509.30540183996607,"MY",2010,226.7627986710886,226.7627986710886,216.98678573355303,207.21077279601747,207.21077279601747,413.70194100951034,410.98075750812859,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,408.25957400674685,"MY",2010,{"$f":"AU655*1.1","v":5.5},13.34473916239337,20.890470118374083,28.436201074354798,27.5,23.860340553183622,28.446180259712428,33.032019966241229,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[]
[null,"CS Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_LPG_LDT1_FE_TSTbl,ROW(B670)-ROW(Vehicles_GCHEV_ICE_LPG_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.0106379345494501,0.54,0.8,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.3730797619758159,1.3730797619758159,1.367156721488026,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0172143729892824,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501]
[null,"Grid-Connected SI PHEV: MeOH,",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null," CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B686)-ROW(Vehicles_GCHEV_GridOperation_MeOH_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_MeOH_LDT1_FE_TSTbl,ROW(B686)-ROW(Vehicles_GCHEV_GridOperation_MeOH_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_MeOH_LDT1_EC_TSTbl,ROW(B686)-ROW(Vehicles_GCHEV_GridOperation_MeOH_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9999154613202329},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG686*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH686*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI686*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ686*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK686*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL686*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM686*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN686*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO686*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP686*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ686*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR686*Wh2BTU","v":7118.6737479289523},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Grid-Connected SI PHEV: MeOH, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,1.0106379345494501,0.54,0.85,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.3730797619758159,1.3730797619758159,1.367156721488026,1.3612336810002361,1.3612336810002361,1.0237908114291148,1.0172143729892824,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501,1.0106379345494501]
[null,"Grid-Connected SI PHEV: EtOH, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B714)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LDT1_FE_TSTbl,ROW(B714)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LDT1_EC_TSTbl,ROW(B714)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9999154613202329},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG714*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH714*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI714*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ714*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK714*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL714*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM714*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN714*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO714*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP714*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ714*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR714*Wh2BTU","v":7118.6737479289523},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Grid-Connected SI PHEV: EtOH,",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,0.94526771878526594,0.54,0.85,1,0.84,1,1,1,1,0.47,1,null,null,null,"MY",2010,1.2833682151503085,1.2833682151503085,1.279446512592874,1.2755248100354393,1.2755248100354393,0.95866155739597492,0.95196463809062037,0.94526771878526594,0.94526771878526594,0.94526771878526594,0.94526771878526594,0.94526771878526594]
[null,"Grid-Connected SI PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B742)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_FE_TSTbl,ROW(B742)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_EC_TSTbl,ROW(B742)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9999154613202329},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG742*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH742*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI742*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ742*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK742*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL742*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM742*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN742*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO742*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP742*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ742*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR742*Wh2BTU","v":7118.6737479289523},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Grid-Connected SI PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,1.0981909968929671,0.2,0,0.2,0.84,0.1,1,0.1,1,0.1,1,null,null,null,"MY",2010,1.4669479106337826,1.4669479106337826,1.4607565150745971,1.4545651195154117,1.4545651195154117,1.1113395113275686,1.1047652541102679,1.0981909968929671,1.0981909968929671,1.0981909968929671,1.0981909968929671,1.0981909968929671]
[null,"Grid-Independent CIDI HEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD and Low-Sulfur Diesel"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2010,1.6,0.78,1,1,0.87,1,1,1,1,1.5,1]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null," FT Diesel"]
[null,null,1.6,0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input"]
["MY",2005,1.6,0.78,1,1,0.87,1,1,1,1,1,1]
["MY",2020,1.6,0.78,1,1,0.87,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.6,0.78,1,1,0.87,1,1,1,1,1,1]
[]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,1.6,0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input"]
["MY",2005,1.6,0.78,1,1,0.87,1,1,1,1,1,1]
["MY",2020,1.6,0.78,1,1,0.87,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.6,0.78,1,1,0.87,1,1,1,1,1,1]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B858,C858,IF($C$5<$B852,C852,(INDEX(C852:C858,MATCH($C$5,$B852:$B858,1))*(INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1)+1)-$C$5)+INDEX(C852:C858,MATCH($C$5,$B852:$B858,1)+1)*($C$5-INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1))))/(INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1)+1)-INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1)))))","v":3.1382999624247474},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2157.4389694231727,2157.4389694231727,2079.2050987572584,2000.9712280913438,2000.9712280913438,724.59170070864582,608.75923962061574,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,null,null,224.40419714624628,224.40419714624628,218.73873807325458,213.07327900026289,213.07327900026289,416.18611117755825,413.02403543037877,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,null,null,5.5,14.396845696671685,21.929943453489372,29.463041210307061,27.5,23.873196469454303,28.528829446563524,33.184462423672741,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B855)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE_TSTbl,ROW(B855)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_EC_TSTbl,ROW(B855)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.1382999624247474},0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,2157.4389694231727,2157.4389694231727,2079.2050987572584,2000.9712280913438,2000.9712280913438,724.59170070864582,608.75923962061574,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,"MY",2005,224.40419714624628,224.40419714624628,218.73873807325458,213.07327900026289,213.07327900026289,416.18611117755825,413.02403543037877,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,"MY",2005,5.5,14.396845696671685,21.929943453489372,29.463041210307061,27.5,23.873196469454303,28.528829446563524,33.184462423672741,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B858)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE_TSTbl,ROW(B858)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_EC_TSTbl,ROW(B858)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.2507943662158878},0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2020,2008.7604516643887,2008.7604516643887,1951.6910201832666,1894.6215887021444,1894.6215887021444,1298.2697525533483,1248.0036362483361,1197.7375199433241,1197.7375199433241,1197.7375199433241,1197.7375199433241,1197.7375199433241,"MY",2020,220.95662043486914,220.95662043486914,216.06042353078078,211.16422662669243,211.16422662669243,322.84453544929767,318.83019926146329,314.81586307362892,314.81586307362892,314.81586307362892,314.81586307362892,314.81586307362892,"MY",2020,{"$f":"AU851*1.1","v":5.5},13.944579713102463,20.848555035341576,27.752530357580692,27.5,33.321000535352788,40.598184630299279,47.875368725245771,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Grid-Connected CIDI PHEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CDnLSD_LDT1_FE_TSTbl,ROW(B866)-ROW(Vehicles_GCHEV_ICE_CDnLSD_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.0507229304194496,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B886,C886,IF($C$5<$B880,C880,(INDEX(C880:C886,MATCH($C$5,$B880:$B886,1))*(INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1)+1)-$C$5)+INDEX(C880:C886,MATCH($C$5,$B880:$B886,1)+1)*($C$5-INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1))))/(INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1)+1)-INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1)))))","v":3.1382999624247474},0.78,1,1,0.87,1,1,1,1,1.5,1,"  Interpolated Default or user input",null,null,null,null,2157.4389694231727,2157.4389694231727,2079.2050987572584,2000.9712280913438,2000.9712280913438,724.59170070864582,608.75923962061574,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,null,null,224.40419714624628,224.40419714624628,218.73873807325458,213.07327900026289,213.07327900026289,416.18611117755825,413.02403543037877,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,null,null,5.5,14.396845696671685,21.929943453489372,29.463041210307061,27.5,23.873196469454303,28.528829446563524,33.184462423672741,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B883)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_DME_LDT1_FE_TSTbl,ROW(B883)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_DME_LDT1_EC_TSTbl,ROW(B883)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.1382999624247474},0.78,1,1,0.87,1,1,1,1,1.5,1,null,null,null,"MY",2005,2157.4389694231727,2157.4389694231727,2079.2050987572584,2000.9712280913438,2000.9712280913438,724.59170070864582,608.75923962061574,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,"MY",2005,224.40419714624628,224.40419714624628,218.73873807325458,213.07327900026289,213.07327900026289,416.18611117755825,413.02403543037877,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,"MY",2005,5.5,14.396845696671685,21.929943453489372,29.463041210307061,27.5,23.873196469454303,28.528829446563524,33.184462423672741,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B886)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_DME_LDT1_FE_TSTbl,ROW(B886)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_DME_LDT1_EC_TSTbl,ROW(B886)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.2507943662158878},0.78,1,1,0.87,1,1,1,1,1.5,1,null,null,null,"MY",2020,2008.7604516643887,2008.7604516643887,1951.6910201832666,1894.6215887021444,1894.6215887021444,1298.2697525533483,1248.0036362483361,1197.7375199433241,1197.7375199433241,1197.7375199433241,1197.7375199433241,1197.7375199433241,"MY",2020,220.95662043486914,220.95662043486914,216.06042353078078,211.16422662669243,211.16422662669243,322.84453544929767,318.83019926146329,314.81586307362892,314.81586307362892,314.81586307362892,314.81586307362892,314.81586307362892,"MY",2020,{"$f":"AU879*1.1","v":5.5},13.944579713102463,20.848555035341576,27.752530357580692,27.5,33.321000535352788,40.598184630299279,47.875368725245771,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_DME_LDT1_FE_TSTbl,ROW(B894)-ROW(Vehicles_GCHEV_ICE_DME_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1.5,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.0507229304194496,0.78,1,1,0.87,1,1,1,1,1.5,1,null,null,null,"MY",2005,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
["MY",2015,1.0890897613506791,0.78,1,1,0.87,1,1,1,1,1.5,1,null,null,null,"MY",2015,1.4165021575629997,1.4165021575629997,1.4100476759451943,1.4035931943273889,1.4035931943273889,1.1000430580218266,1.0945664096862529,1.0890897613506791,1.0890897613506791,1.0890897613506791,1.0890897613506791,1.0890897613506791]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B914,C914,IF($C$5<$B908,C908,(INDEX(C908:C914,MATCH($C$5,$B908:$B914,1))*(INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1)+1)-$C$5)+INDEX(C908:C914,MATCH($C$5,$B908:$B914,1)+1)*($C$5-INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1))))/(INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1)+1)-INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1)))))","v":3.1382999624247474},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2157.4389694231727,2157.4389694231727,2079.2050987572584,2000.9712280913438,2000.9712280913438,724.59170070864582,608.75923962061574,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,null,null,224.40419714624628,224.40419714624628,218.73873807325458,213.07327900026289,213.07327900026289,416.18611117755825,413.02403543037877,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,null,null,5.5,14.396845696671685,21.929943453489372,29.463041210307061,27.5,23.873196469454303,28.528829446563524,33.184462423672741,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B910)-ROW(Vehicles_GCHEV_GridOperation_FTD_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_FTD_LDT1_FE_TSTbl,ROW(B910)-ROW(Vehicles_GCHEV_GridOperation_FTD_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_FTD_LDT1_EC_TSTbl,ROW(B910)-ROW(Vehicles_GCHEV_GridOperation_FTD_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9999154613202329},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG910*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH910*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI910*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ910*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK910*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL910*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM910*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN910*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO910*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP910*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ910*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR910*Wh2BTU","v":7118.6737479289523},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"FT Diesel, CS Mode"]
[null,null,{"$f":"IF($C$5>=$B928,C928,IF($C$5<$B922,C922,(INDEX(C922:C928,MATCH($C$5,$B922:$B928,1))*(INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1)+1)-$C$5)+INDEX(C922:C928,MATCH($C$5,$B922:$B928,1)+1)*($C$5-INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1))))/(INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1)+1)-INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1)))))","v":1.0507229304194496},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
["MY",2005,1.0507229304194496,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B942,C942,IF($C$5<$B936,C936,(INDEX(C936:C942,MATCH($C$5,$B936:$B942,1))*(INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1)+1)-$C$5)+INDEX(C936:C942,MATCH($C$5,$B936:$B942,1)+1)*($C$5-INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1))))/(INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1)+1)-INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1)))))","v":3.1382999624247474},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2157.4389694231727,2157.4389694231727,2079.2050987572584,2000.9712280913438,2000.9712280913438,724.59170070864582,608.75923962061574,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,null,null,224.40419714624628,224.40419714624628,218.73873807325458,213.07327900026289,213.07327900026289,416.18611117755825,413.02403543037877,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,null,null,5.5,14.396845696671685,21.929943453489372,29.463041210307061,27.5,23.873196469454303,28.528829446563524,33.184462423672741,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B938)-ROW(Vehicles_GCHEV_GridOperation_BD_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_BD_LDT1_FE_TSTbl,ROW(B938)-ROW(Vehicles_GCHEV_GridOperation_BD_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_BD_LDT1_EC_TSTbl,ROW(B938)-ROW(Vehicles_GCHEV_GridOperation_BD_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9999154613202329},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG938*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH938*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI938*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ938*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK938*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL938*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM938*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN938*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO938*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP938*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ938*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR938*Wh2BTU","v":7118.6737479289523},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"IF($C$5>=$B956,C956,IF($C$5<$B950,C950,(INDEX(C950:C956,MATCH($C$5,$B950:$B956,1))*(INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1)+1)-$C$5)+INDEX(C950:C956,MATCH($C$5,$B950:$B956,1)+1)*($C$5-INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1))))/(INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1)+1)-INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1)))))","v":1.0507229304194496},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
["MY",2005,1.0507229304194496,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B970,C970,IF($C$5<$B964,C964,(INDEX(C964:C970,MATCH($C$5,$B964:$B970,1))*(INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1)+1)-$C$5)+INDEX(C964:C970,MATCH($C$5,$B964:$B970,1)+1)*($C$5-INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1))))/(INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1)+1)-INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1)))))","v":3.1382999624247474},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2157.4389694231727,2157.4389694231727,2079.2050987572584,2000.9712280913438,2000.9712280913438,724.59170070864582,608.75923962061574,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,null,null,224.40419714624628,224.40419714624628,218.73873807325458,213.07327900026289,213.07327900026289,416.18611117755825,413.02403543037877,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,null,null,5.5,14.396845696671685,21.929943453489372,29.463041210307061,27.5,23.873196469454303,28.528829446563524,33.184462423672741,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B966)-ROW(R964:AD970)+1,2)/(INDEX(R964:AD970,ROW(B966)-ROW(R964:AD970)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(AF964:AR970,ROW(B966)-ROW(R964:AD970)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9999154613202329},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG966*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH966*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI966*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ966*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK966*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL966*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM966*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN966*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO966*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP966*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ966*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR966*Wh2BTU","v":7118.6737479289523},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"IF($C$5>=$B984,C984,IF($C$5<$B978,C978,(INDEX(C978:C984,MATCH($C$5,$B978:$B984,1))*(INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1)+1)-$C$5)+INDEX(C978:C984,MATCH($C$5,$B978:$B984,1)+1)*($C$5-INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1))))/(INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1)+1)-INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1)))))","v":1.0507229304194496},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
["MY",2005,{"$f":"INDEX(R978:AD984,ROW(B981)-ROW(R978:AD984)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.0507229304194496},0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
[]
[null,"Grid-Connected CIDI PHEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B998,C998,IF($C$5<$B992,C992,(INDEX(C992:C998,MATCH($C$5,$B992:$B998,1))*(INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1)+1)-$C$5)+INDEX(C992:C998,MATCH($C$5,$B992:$B998,1)+1)*($C$5-INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1))))/(INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1)+1)-INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1)))))","v":3.1382999624247474},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2157.4389694231727,2157.4389694231727,2079.2050987572584,2000.9712280913438,2000.9712280913438,724.59170070864582,608.75923962061574,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,492.92677853258573,null,null,224.40419714624628,224.40419714624628,218.73873807325458,213.07327900026289,213.07327900026289,416.18611117755825,413.02403543037877,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,409.86195968319936,null,null,5.5,14.396845696671685,21.929943453489372,29.463041210307061,27.5,23.873196469454303,28.528829446563524,33.184462423672741,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B994)-ROW(Vehicles_GCHEV_GridOperation_ED_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_ED_LDT1_FE_TSTbl,ROW(B994)-ROW(Vehicles_GCHEV_GridOperation_ED_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_ED_LDT1_EC_TSTbl,ROW(B994)-ROW(Vehicles_GCHEV_GridOperation_ED_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9999154613202329},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG994*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH994*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI994*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ994*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK994*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL994*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM994*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN994*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO994*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP994*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ994*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR994*Wh2BTU","v":7118.6737479289523},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"IF($C$5>=$B1012,C1012,IF($C$5<$B1006,C1006,(INDEX(C1006:C1012,MATCH($C$5,$B1006:$B1012,1))*(INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1)+1)-$C$5)+INDEX(C1006:C1012,MATCH($C$5,$B1006:$B1012,1)+1)*($C$5-INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1))))/(INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1)+1)-INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1)))))","v":1.0507229304194496},0.78,1,1,0.87,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
["MY",2005,1.0507229304194496,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2005,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
["MY",2010,1.0507229304194496,0.78,1,1,0.87,1,1,1,1,1,1,null,null,null,"MY",2010,1.3869228501644002,1.3869228501644002,1.3798729084857602,1.3728229668071201,1.3728229668071201,1.0644019010990071,1.0575624157592283,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496,1.0507229304194496]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,4,0,0,0,0,0,1,0,1,0,0]
["MY",2020,4,0,0,0,0,0,1,0,1,0,0]
[null,"Hydrogen Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,2.1,0,0,0,0,0,1,0,1,0,0]
["MY",2020,2.1,0,0,0,0,0,1,0,1,0,0]
[]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.6828389830508477,0.2,0.4,0.2,0.2,0,1,0,1,0.2,0.2]
[null,"LS Gasoline Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",2005,1.4478260869565218,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2020,1.6760330578512397,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2]
[null,"CA gasoline Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,1.4478260869565218,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2,"  Interpolated Default or user input"]
["MY",2005,1.4478260869565218,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2015,1.573305084745763,0.2,0,0.2,0.2,0,1,0,1,0.2,0.2]
[null,"Ethanol Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.573305084745763,0.2,0.4,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.4478260869565218,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
["MY",2010,1.48,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
["MY",2015,1.573305084745763,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
["MY",2020,1.6760330578512397,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
[]
[null,"LPG Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.4478260869565218,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.4478260869565218,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2010,1.48,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2015,1.573305084745763,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2020,1.6760330578512397,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,"Naphtha Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.4478260869565218,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.4478260869565218,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2010,1.48,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2015,1.573305084745763,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2020,1.6760330578512397,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,"Grid-Connected FC PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Operational All Electric Range (mile)"]
[null,null,{"$f":"IF($C$5>=$B1169,C1169,IF($C$5<$B1163,C1163,(INDEX(C1163:C1169,MATCH($C$5,$B1163:$B1169,1))*(INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1)+1)-$C$5)+INDEX(C1163:C1169,MATCH($C$5,$B1163:$B1169,1)+1)*($C$5-INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1))))/(INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1)+1)-INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1)))))","v":3.1972605304299182},0,0,0,0,0,1,0,1,0,0,"  Interpolated Default or user input",null,null,null,null,1444.6888967097416,1444.6888967097416,1492.952796555747,1541.2166964017524,1541.2166964017524,479.56175041446534,430.87927394687199,382.19679747927864,382.19679747927864,382.19679747927864,382.19679747927864,382.19679747927864,null,null,351.6245389586752,351.6245389586752,348.43684003064732,345.24914110261949,345.24914110261949,423.95285786711088,425.78806683942202,427.62327581173321,427.62327581173321,427.62327581173321,427.62327581173321,427.62327581173321,null,null,5.5,9.711997376842195,14.440670758659286,19.169344140476376,27.5,23.130105194558539,26.953880035421825,30.777654876285109,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1163)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl,ROW(B1163)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC_TSTbl,ROW(B1163)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991390552756809},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG1163*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH1163*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI1163*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ1163*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK1163*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL1163*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM1163*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN1163*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO1163*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP1163*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ1163*Wh2BTU","v":6989.9613523343023},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR1163*Wh2BTU","v":6989.9613523343023},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",1995,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1164)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl,ROW(B1164)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC_TSTbl,ROW(B1164)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991597991886372},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1995,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AG1164*Wh2BTU","v":7162.6372410744489},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AH1164*Wh2BTU","v":7162.6372410744489},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AI1164*Wh2BTU","v":7162.6372410744489},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AJ1164*Wh2BTU","v":7162.6372410744489},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AK1164*Wh2BTU","v":7162.6372410744489},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AL1164*Wh2BTU","v":7162.6372410744489},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AM1164*Wh2BTU","v":7162.6372410744489},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AN1164*Wh2BTU","v":7162.6372410744489},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AO1164*Wh2BTU","v":7162.6372410744489},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AP1164*Wh2BTU","v":7162.6372410744489},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AQ1164*Wh2BTU","v":7162.6372410744489},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AR1164*Wh2BTU","v":7162.6372410744489},"MY",1995,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1995,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1165)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl,ROW(B1165)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC_TSTbl,ROW(B1165)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9999154613202329},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG1165*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH1165*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI1165*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ1165*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK1165*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL1165*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM1165*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN1165*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO1165*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP1165*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ1165*Wh2BTU","v":7118.6737479289523},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR1165*Wh2BTU","v":7118.6737479289523},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1166)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl,ROW(B1166)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC_TSTbl,ROW(B1166)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.1972605304299182},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2005,1444.6888967097416,1444.6888967097416,1492.952796555747,1541.2166964017524,1541.2166964017524,479.56175041446534,430.87927394687199,382.19679747927864,382.19679747927864,382.19679747927864,382.19679747927864,382.19679747927864,"MY",2005,351.6245389586752,351.6245389586752,348.43684003064732,345.24914110261949,345.24914110261949,423.95285786711088,425.78806683942202,427.62327581173321,427.62327581173321,427.62327581173321,427.62327581173321,427.62327581173321,"MY",2005,5.5,9.711997376842195,14.440670758659286,19.169344140476376,27.5,23.130105194558539,26.953880035421825,30.777654876285109,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1167)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl,ROW(B1167)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC_TSTbl,ROW(B1167)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.9088861148651284},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2010,1444.6888967097416,1444.6888967097416,1492.952796555747,1541.2166964017524,1541.2166964017524,479.56175041446534,430.87927394687199,382.19679747927864,382.19679747927864,382.19679747927864,382.19679747927864,382.19679747927864,"MY",2010,351.6245389586752,351.6245389586752,348.43684003064732,345.24914110261949,345.24914110261949,423.95285786711088,425.78806683942202,427.62327581173321,427.62327581173321,427.62327581173321,427.62327581173321,427.62327581173321,"MY",2010,{"$f":"AU1162*1.1","v":5.5},9.711997376842195,14.440670758659286,19.169344140476376,27.5,23.130105194558539,26.953880035421825,30.777654876285109,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2015,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1168)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl,ROW(B1168)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC_TSTbl,ROW(B1168)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8540493617620917},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2015,1304.4364762899791,1304.4364762899791,1347.575135852233,1390.7137954144871,1390.7137954144871,434.06151383114241,392.15222102719031,350.24292822323821,350.24292822323821,350.24292822323821,350.24292822323821,350.24292822323821,"MY",2015,331.01121663399988,331.01121663399988,328.95311563779302,326.89501464158616,326.89501464158616,404.60408275003141,406.1478213533469,407.69155995666227,407.69155995666227,407.69155995666227,407.69155995666227,407.69155995666227,"MY",2015,{"$f":"AU1162*1.1","v":5.5},9.7605792119497057,14.441020299364894,19.121461386780084,27.5,23.127356838317201,26.925556405216863,30.723755972116521,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1169)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl,ROW(B1169)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC_TSTbl,ROW(B1169)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.5481771517972645},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2020,1291.0857620039774,1291.0857620039774,1332.4503851614209,1373.8150083188643,1373.8150083188643,910.501418576579,890.70973281898409,870.9180470613893,870.9180470613893,870.9180470613893,870.9180470613893,870.9180470613893,"MY",2020,329.37392652717011,329.37392652717011,327.67535020305684,325.97677387894362,325.97677387894362,323.61529713783625,324.14205164495365,324.668806152071,324.668806152071,324.668806152071,324.668806152071,324.668806152071,"MY",2020,{"$f":"AU1162*1.1","v":5.5},9.7922692472027002,14.481362073994339,19.170454900785977,27.5,34.347904730251742,40.236830720616418,46.125756710981086,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[]
[null,"Grid-Connected FC PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CS Mode"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,null,{"$f":"IF($C$5>=$B1183,C1183,IF($C$5<$B1177,C1177,(INDEX(C1177:C1183,MATCH($C$5,$B1177:$B1183,1))*(INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1)+1)-$C$5)+INDEX(C1177:C1183,MATCH($C$5,$B1177:$B1183,1)+1)*($C$5-INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1))))/(INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1)+1)-INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1)))))","v":1.5506753497489798},0,0,0,0,0,1,0,1,0,0,"  Interpolated Default or user input",null,null,null,null,1.6228834525749698,1.6228834525749698,1.6130983916946184,1.6033133308142671,1.6033133308142671,1.5723557020500103,1.561515525899495,1.5506753497489798,1.5506753497489798,1.5506753497489798,1.5506753497489798,1.5506753497489798]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",1990,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_LDT1_FE_TSTbl,ROW(B1177)-ROW(Vehicles_GCFCV_ICE_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1995,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.5506753497489798,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2005,1.6228834525749698,1.6228834525749698,1.6130983916946184,1.6033133308142671,1.6033133308142671,1.5723557020500103,1.561515525899495,1.5506753497489798,1.5506753497489798,1.5506753497489798,1.5506753497489798,1.5506753497489798]
["MY",2010,1.5506753497489798,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2010,1.6228834525749698,1.6228834525749698,1.6130983916946184,1.6033133308142671,1.6033133308142671,1.5723557020500103,1.561515525899495,1.5506753497489798,1.5506753497489798,1.5506753497489798,1.5506753497489798,1.5506753497489798]
["MY",2015,1.648709373060504,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2015,1.7346711482011898,1.7346711482011898,1.7249260814171952,1.7151810146332003,1.7151810146332003,1.6704130673422377,1.659561220201371,1.648709373060504,1.648709373060504,1.648709373060504,1.648709373060504,1.648709373060504]
["MY",2020,1.6732982061028974,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2020,1.7550256940078306,1.7550256940078306,1.7453499537336516,1.7356742134594727,1.7356742134594727,1.6939959527110284,1.6836470794069629,1.6732982061028974,1.6732982061028974,1.6732982061028974,1.6732982061028974,1.6732982061028974]

{"sheet":"LDT2_TS","index":20,"n_rows":1183,"n_cols":58,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["Fuel Economy and Emission Rates of LDT2 Vehicles: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of LDT2 Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(Inputs!$E$9-5,1990)","v":2005}]
[]
[null,"Gasoline LDT2: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline LDT2: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,null,17.3,0.21099999999999999,0.08,4.28,0.442,1.5299999999999999E-2,null,1.4E-2,null,2.5000000000000001E-2,1.2E-2]
[null,null,14.7,0.21099999999999999,0.08,4.28,0.442,1.5299999999999999E-2,2.0500000000000001E-2,1.4E-2,7.3000000000000001E-3,2.5000000000000001E-2,1.2E-2,"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,13.4,1.2390000000000001,0.60599999999999998,19.776,1.948,2.1600000000000001E-2,2.0500000000000001E-2,2.0199999999999999E-2,7.3000000000000001E-3,0.1195,0.111,null,null,null,"MY",1990,17.3,1.2390000000000001,0.60599999999999998,19.776,1.948,2.1600000000000001E-2,null,2.0199999999999999E-2,null,0.1195,0.111]
["MY",1995,13.1,0.79400000000000004,0.48199999999999998,12.2,1.379,1.72E-2,2.0500000000000001E-2,1.5800000000000002E-2,7.3000000000000001E-3,8.7800000000000003E-2,8.2000000000000003E-2,null,null,null,"MY",1995,17.3,0.79400000000000004,0.48199999999999998,12.2,1.379,1.72E-2,null,1.5800000000000002E-2,null,8.7800000000000003E-2,8.2000000000000003E-2]
["MY",2000,13.6,0.51800000000000002,0.30599999999999999,8.8040000000000003,1.03,1.61E-2,2.0500000000000001E-2,1.47E-2,7.3000000000000001E-3,5.3900000000000003E-2,1.2E-2,null,null,null,"MY",2000,17.3,0.51800000000000002,0.30599999999999999,8.8040000000000003,1.03,1.61E-2,null,1.47E-2,null,5.3900000000000003E-2,1.2E-2]
["MY",2005,14.7,0.21099999999999999,0.08,4.28,0.442,1.5299999999999999E-2,2.0500000000000001E-2,1.4E-2,7.3000000000000001E-3,2.5000000000000001E-2,1.2E-2,null,null,null,"MY",2005,17.3,0.21099999999999999,0.08,4.28,0.442,1.5299999999999999E-2,null,1.4E-2,null,2.5000000000000001E-2,1.2E-2]
["MY",2010,16.220142415348384,0.14299999999999999,7.5999999999999998E-2,4.0739999999999998,0.13400000000000001,1.5299999999999999E-2,2.0500000000000001E-2,1.4E-2,7.3000000000000001E-3,1.55E-2,1.2E-2,null,null,null,"MY",2010,17.3,0.14299999999999999,7.5999999999999998E-2,4.0739999999999998,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,1.55E-2,1.2E-2]
["MY",2015,18.095320342932709,0.14199999999999999,7.5999999999999998E-2,4.0599999999999996,0.13400000000000001,1.5299999999999999E-2,2.0500000000000001E-2,1.4E-2,7.3000000000000001E-3,1.54E-2,1.2E-2,null,null,null,"MY",2015,18.399999999999999,0.14199999999999999,7.5999999999999998E-2,4.0599999999999996,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,1.54E-2,1.2E-2]
["MY",2020,18.244570713707681,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,2.0500000000000001E-2,1.4E-2,7.3000000000000001E-3,1.5100000000000001E-2,1.2E-2,null,null,null,"MY",2020,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,1.5100000000000001E-2,1.2E-2]
[]
[null,"Diesel LDT2: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel LDT2: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,null,null,0.17499999999999999,null,0.28499999999999998,0.442,1.8800000000000001E-2,null,1.7500000000000002E-2,null,3.2000000000000002E-3,1.2E-2]
[null,null,{"$f":"C10*C276","v":17.639999999999997},0.17499999999999999,0,0.28499999999999998,0.442,1.8800000000000001E-2,2.0500000000000001E-2,1.7500000000000002E-2,7.3000000000000001E-3,3.2000000000000002E-3,1.2E-2,"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,{"$f":"C12*C278","v":16.079999999999998},0.45900000000000002,0,1.17,1.0289999999999999,0.22209999999999999,2.0500000000000001E-2,0.20469999999999999,7.3000000000000001E-3,1.2999999999999999E-2,0.111,null,null,null,"MY",1990,null,0.45900000000000002,null,1.17,1.0289999999999999,0.22209999999999999,null,0.20469999999999999,null,1.2999999999999999E-2,0.111]
["MY",1995,15.719999999999999,0.30099999999999999,0,0.70199999999999996,1.1479999999999999,7.7499999999999999E-2,2.0500000000000001E-2,7.1499999999999994E-2,7.3000000000000001E-3,5.8999999999999999E-3,8.2000000000000003E-2,null,null,null,"MY",1995,null,0.30099999999999999,null,0.70199999999999996,1.1479999999999999,7.7499999999999999E-2,null,7.1499999999999994E-2,null,5.8999999999999999E-3,8.2000000000000003E-2]
["MY",2000,16.32,0.30199999999999999,0,0.69499999999999995,1.03,7.51E-2,2.0500000000000001E-2,7.0000000000000007E-2,7.3000000000000001E-3,3.2000000000000002E-3,1.2E-2,null,null,null,"MY",2000,null,0.30199999999999999,null,0.69499999999999995,1.03,7.51E-2,null,7.0000000000000007E-2,null,3.2000000000000002E-3,1.2E-2]
["MY",2005,17.639999999999997,0.17499999999999999,0,0.28499999999999998,0.442,1.8800000000000001E-2,2.0500000000000001E-2,1.7500000000000002E-2,7.3000000000000001E-3,3.2000000000000002E-3,1.2E-2,null,null,null,"MY",2005,null,0.17499999999999999,null,0.28499999999999998,0.442,1.8800000000000001E-2,null,1.7500000000000002E-2,null,3.2000000000000002E-3,1.2E-2]
["MY",2010,19.464170898418061,6.9000000000000006E-2,0,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,2.0500000000000001E-2,1.7500000000000002E-2,7.3000000000000001E-3,3.2000000000000002E-3,1.2E-2,null,null,null,"MY",2010,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,3.2000000000000002E-3,1.2E-2]
["MY",2015,21.714384411519251,6.9000000000000006E-2,0,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,2.0500000000000001E-2,1.7500000000000002E-2,7.3000000000000001E-3,3.2000000000000002E-3,1.2E-2,null,null,null,"MY",2015,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,3.2000000000000002E-3,1.2E-2]
["MY",2020,21.893484856449216,6.9000000000000006E-2,0,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,2.0500000000000001E-2,1.7500000000000002E-2,7.3000000000000001E-3,3.2000000000000002E-3,1.2E-2,null,null,null,"MY",2020,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,3.2000000000000002E-3,1.2E-2]
[]
["2)  Fuel Economy and Emission Changes for LDT2 Alternative-Fueled Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(Inputs!$E$9-5,1990)","v":2005}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,{"$f":"H42","v":0.95},1,0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,0.91,0.9,0.5,0.9,1,1,1,1,1,10,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,0.9,0.6,0.5,0.8,1,1,1,{"$f":"H55","v":1},1,10,0.6]
["MY",1995,0.9,0.6,0.5,0.8,1,1,1,1,1,10,0.8]
["MY",2000,0.9,0.75,0.5,0.8,1,1,1,1,1,10,1]
["MY",2005,0.91,0.9,0.5,0.9,1,1,1,1,1,10,1]
["MY",2010,0.92500000000000004,1,0.5,1,1,1,1,1,1,10,1]
["MY",2015,0.94,1,0.5,1,1,1,1,1,1,10,1]
["MY",2020,0.95,1,0.5,1,1,1,1,1,1,10,1]
[]
[null,"MeOH Flexible-Fueled Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.85,0.85,0.75,1,0.8,1,{"$f":"H68","v":0.8},1,0.7,1]
["MY",1995,1,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"EtOH Flexible-Fueled Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.85,0.85,0.75,1,0.8,1,{"$f":"H81","v":0.8},1,0.7,1]
["MY",1995,1,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"BtOH Flexible-Fueled Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.85,0.85,0.75,1,0.8,1,{"$f":"H94","v":0.8},1,0.7,1]
["MY",1995,1,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"Gasoline Vehicle: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Low-Level EtOH Blend with Gasoline"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,0.8,1,1,1,{"$f":"H108","v":1},1,1,1]
["MY",1995,1,1,1,0.8,1,1,1,1,1,1,1]
["MY",2000,1,1,1,0.9,1,1,1,1,1,1,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Dedicated CNGV",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,0.95,0.9,0.5,1,1,1,1,1,1,10,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,0.95,0.6,0.5,0.8,1,1,1,{"$f":"H121","v":1},1,10,0.6]
["MY",1995,0.95,0.6,0.5,0.8,1,1,1,1,1,10,0.8]
["MY",2000,0.95,0.75,0.5,0.8,1,1,1,1,1,10,1]
["MY",2005,0.95,0.9,0.5,1,1,1,1,1,1,10,1]
["MY",2010,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2015,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2020,1.05,1,0.5,1,1,1,1,1,1,10,1]
[]
[null,"Dedicated LNGV",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,0.95,0.9,0.5,1,1,1,1,1,1,10,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,0.95,0.6,0.5,0.8,1,1,1,{"$f":"H134","v":1},1,10,0.6]
["MY",1995,0.95,0.6,0.5,0.8,1,1,1,1,1,10,0.8]
["MY",2000,0.95,0.75,0.5,0.8,1,1,1,1,1,10,1]
["MY",2005,0.95,0.9,0.5,1,1,1,1,1,1,10,1]
["MY",2010,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2015,1.03,1,0.5,1,1,1,1,1,1,10,1]
["MY",2020,1.05,1,0.5,1,1,1,1,1,1,10,1]
[]
[null,"Dedicated LPGV",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,0.9,0.8,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,0.6,0.8,0.8,1,1,1,{"$f":"H147","v":1},1,1,0.6]
["MY",1995,1,0.6,0.8,0.8,1,1,1,1,1,1,0.8]
["MY",2000,1,0.75,0.8,0.8,1,1,1,1,1,1,1]
["MY",2005,1,0.9,0.8,1,1,1,1,1,1,1,1]
["MY",2010,1.05,1,0.8,1,1,1,1,1,1,1,1]
["MY",2015,1.05,1,0.8,1,1,1,1,1,1,1,1]
["MY",2020,1.05,1,0.8,1,1,1,1,1,1,1,1]
[]
[null,"Dedicated MeOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.07,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1.07,0.85,0.85,0.75,1,0.8,1,{"$f":"H160","v":0.8},1,0.7,1]
["MY",1995,1.07,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1.07,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1.07,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"Dedicated EtOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.07,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1.07,0.85,0.85,0.75,1,0.8,1,{"$f":"H173","v":0.8},1,0.7,1]
["MY",1995,1.07,0.85,0.85,0.8,1,0.95,1,0.95,1,0.75,1]
["MY",2000,1.07,1,0.85,0.9,1,1,1,1,1,0.8,1]
["MY",2005,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2010,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2015,1.07,1,0.85,1,1,1,1,1,1,1,1]
["MY",2020,1.07,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,"H2 SI ICE Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H186","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
["MY",2010,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
["MY",2015,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
["MY",2020,1.2,0.2,0,0.2,1,0.1,1,0.1,1,0.1,1]
[]
[null,"Renewable Gasoline SI ICE Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H199","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1,1,1,1,1,1,1,1,{"$f":"I202","v":1},1,1]
["MY",2010,1,1,1,1,1,1,1,1,{"$f":"I203","v":1},1,1]
["MY",2015,1,1,1,1,1,1,1,1,{"$f":"I204","v":1},1,1]
["MY",2020,1,1,1,1,1,1,1,1,{"$f":"I205","v":1},1,1]
[]
[null,"SIDI Vehicle: Gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H212","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Vehicle: CA gasoline",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H225","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Vehicle:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Low-Level EtOH Blend with Gasoline"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H239","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1.1499999999999999,1,1,1,1,1,1,1,1,1,1]
[]
[null,"SIDI Dedicated MeOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1]
[null,"SIDI Dedicated EtOH Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H265","v":1},1,1,1]
["MY",2015,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1995,1.2]
["MY",2015,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1.2,1,null,1,1,0.7,1,{"$f":"H291","v":0.7},1,2,1]
["MY",2000,1.2,1,null,1,1,0.85,1,0.85,1,2,1]
[]
[null,null,1.2,1,0,1,1,1,1,1,1,1,1,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2000,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2010,1.2,1,null,1,1,1,1,1,1,1,1]
[]
["MY",1990,1.2,1,null,1,1,1,1,{"$f":"H330","v":1},1,1,1]
["MY",1995,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2015,1.2,1,null,1,1,1,1,1,1,1,1]
[]
["MY",1995,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2010,1.2,1,null,1,1,1,1,1,1,1,1]
["MY",2020,1.2,1,null,1,1,1,1,1,1,1,1]
[]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1]
[]
[null,null,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1,"  Interpolated Default or user input"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1]
[null,"Low-Level EtOH Blend with Gasoline"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1]
["MY",2010,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H409","v":1},1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.3,0.86,1,0.74,0.78,1,1,1,1,5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.3,0.86,1,0.74,0.78,1,1,1,1,5,1]
["MY",2020,1.3,0.86,1,0.74,0.78,1,1,1,1,5,1]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1]
[]
[null,"Grid-Independent SI HEV: EtOH",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1]
["MY",2020,1.3,0.86,1,0.74,0.78,1,1,1,1,0.84,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H474","v":1},1,1,1]
["MY",2010,1.6,0.2,0,0.2,0.78,0.1,1,0.1,1,0.1,1]
[null,"Gasoline, CD Mode"]
[null,null,{"$f":"IF($C$5>=$B494,C494,IF($C$5<$B488,C488,(INDEX(C488:C494,MATCH($C$5,$B488:$B494,1))*(INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1)+1)-$C$5)+INDEX(C488:C494,MATCH($C$5,$B488:$B494,1)+1)*($C$5-INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1))))/(INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1)+1)-INDEX($B488:$B494,MATCH($C$5,$B488:$B494,1)))))","v":2.8952932735034049},0.86,1,0.74,0.78,1,1,1,1,0.84,1,"  Interpolated Default or user input",null,null,null,null,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,null,null,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,null,null,5.5,17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B488)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE_TSTbl,ROW(B488)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_EC_TSTbl,ROW(B488)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99993050089893099},1,1,1,1,1,1,{"$f":"H488","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG488*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH488*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI488*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ488*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK488*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL488*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM488*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN488*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO488*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP488*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ488*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR488*Wh2BTU","v":8660.0206941792931},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B491)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE_TSTbl,ROW(B491)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_EC_TSTbl,ROW(B491)-ROW(Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8952932735034049},0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2005,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,"MY",2005,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,"MY",2005,5.5,17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Gasoline, CS Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CGnFRFG_LDT2_FE_TSTbl,ROW(B502)-ROW(Vehicles_GCHEV_ICE_CGnFRFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H502","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.015269475157917,0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2010,1.3853871702502232,1.3853871702502232,1.3794586508243647,1.3735301313985064,1.3735301313985064,1.0285824805383121,1.0219259778481145,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917]
[null,"CA gasoline, Grid Mode"]
[null,null,{"$f":"IF($C$5>=$B522,C522,IF($C$5<$B516,C516,(INDEX(C516:C522,MATCH($C$5,$B516:$B522,1))*(INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1)+1)-$C$5)+INDEX(C516:C522,MATCH($C$5,$B516:$B522,1)+1)*($C$5-INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1))))/(INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1)+1)-INDEX($B516:$B522,MATCH($C$5,$B516:$B522,1)))))","v":2.8952932735034049},0.86,1,0.74,0.78,1,1,1,1,0.84,1,"  Interpolated Default or user input",null,null,null,null,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,null,null,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,null,null,5.5,17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B516)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE_TSTbl,ROW(B516)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CARFG_LDT2_EC_TSTbl,ROW(B516)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99993050089893099},1,1,1,1,1,1,{"$f":"H516","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG516*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH516*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI516*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ516*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK516*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL516*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM516*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN516*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO516*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP516*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ516*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR516*Wh2BTU","v":8660.0206941792931},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B519)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE_TSTbl,ROW(B519)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CARFG_LDT2_EC_TSTbl,ROW(B519)-ROW(Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8952932735034049},0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2005,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,"MY",2005,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,"MY",2005,5.5,17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"CA gasoline, ICE Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CARFG_LDT2_FE_TSTbl,ROW(B530)-ROW(Vehicles_GCHEV_ICE_CARFG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H530","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.015269475157917,0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2010,1.3853871702502232,1.3853871702502232,1.3794586508243647,1.3735301313985064,1.3735301313985064,1.0285824805383121,1.0219259778481145,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917]
[null,"RG, Grid Mode"]
[null,null,{"$f":"IF($C$5>=$B550,C550,IF($C$5<$B544,C544,(INDEX(C544:C550,MATCH($C$5,$B544:$B550,1))*(INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1)+1)-$C$5)+INDEX(C544:C550,MATCH($C$5,$B544:$B550,1)+1)*($C$5-INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1))))/(INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1)+1)-INDEX($B544:$B550,MATCH($C$5,$B544:$B550,1)))))","v":2.8952932735034049},0.86,1,0.74,0.78,1,1,1,1,0.84,1,"  Interpolated Default or user input",null,null,null,null,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,null,null,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,null,null,5.5,17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B544)-ROW(R544:AD550)+1,2)/(INDEX(R544:AD550,ROW(B544)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(AF544:AR550,ROW(B544)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99993050089893099},1,1,1,1,1,1,{"$f":"H544","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG544*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH544*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI544*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ544*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK544*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL544*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM544*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN544*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO544*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP544*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ544*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR544*Wh2BTU","v":8660.0206941792931},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B547)-ROW(R544:AD550)+1,2)/(INDEX(R544:AD550,ROW(B547)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(AF544:AR550,ROW(B547)-ROW(R544:AD550)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8952932735034049},0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2005,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,"MY",2005,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,"MY",2005,5.5,17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"RG, ICE Mode"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
["MY",1990,{"$f":"INDEX(R558:AD564,ROW(B558)-ROW(R558:AD564)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H558","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,{"$f":"INDEX(R558:AD564,ROW(B562)-ROW(R558:AD564)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.015269475157917},0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2010,1.3853871702502232,1.3853871702502232,1.3794586508243647,1.3735301313985064,1.3735301313985064,1.0285824805383121,1.0219259778481145,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917]
[null," Low-Level EtOH Blend with Gasoline, Grid Mode"]
[null,null,{"$f":"IF($C$5>=$B578,C578,IF($C$5<$B572,C572,(INDEX(C572:C578,MATCH($C$5,$B572:$B578,1))*(INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1)+1)-$C$5)+INDEX(C572:C578,MATCH($C$5,$B572:$B578,1)+1)*($C$5-INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1))))/(INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1)+1)-INDEX($B572:$B578,MATCH($C$5,$B572:$B578,1)))))","v":2.8952932735034049},0.86,1,0.74,0.78,1,1,1,1,0.84,1,"  Interpolated Default or user input",null,null,null,null,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,null,null,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,null,null,5.5,17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B572)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl,ROW(B572)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_EC_TSTbl,ROW(B572)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99993050089893099},1,1,1,1,1,1,{"$f":"H572","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG572*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH572*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI572*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ572*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK572*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL572*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM572*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN572*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO572*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP572*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ572*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR572*Wh2BTU","v":8660.0206941792931},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B575)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl,ROW(B575)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_EC_TSTbl,ROW(B575)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8952932735034049},0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2005,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,"MY",2005,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,"MY",2005,5.5,17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B578)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl,ROW(B578)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_EC_TSTbl,ROW(B578)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.5220188784110467},0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2020,2636.8715037654629,2636.8715037654629,2630.3813598785173,2623.8912159915717,2623.8912159915717,883.88357291879447,810.3118280686233,736.74008321845213,736.74008321845213,736.74008321845213,736.74008321845213,736.74008321845213,"MY",2020,204.06553066466091,204.06553066466091,205.94270408022902,207.81987749579713,207.81987749579713,470.67275896199976,457.8211493568474,444.96953975169504,444.96953975169504,444.96953975169504,444.96953975169504,444.96953975169504,"MY",2020,{"$f":"AU571*1.1","v":5.5},16.717109267931193,24.33812244812172,31.959135628312247,27.5,23.373200012331086,28.146900757383392,32.920601502435694,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null," Low-Level EtOH Blend with Gasoline, ICE Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_EtOH_LLBlend_LDT2_FE_TSTbl,ROW(B586)-ROW(Vehicles_GCHEV_ICE_EtOH_LLBlend_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H586","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.015269475157917,0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2010,1.3853871702502232,1.3853871702502232,1.3794586508243647,1.3735301313985064,1.3735301313985064,1.0285824805383121,1.0219259778481145,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917]
[null,"Grid-Connected SI PHEV: CNG, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Grid Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B604)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CNG_LDT2_FE_TSTbl,ROW(B604)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CNG_LDT2_EC_TSTbl,ROW(B604)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.623948053638955},0.86,1,0.74,0.78,1,1,1,1,5,1,null,null,null,"MY",2010,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,"MY",2010,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,"MY",2010,{"$f":"AU599*1.1","v":5.5},17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B606)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CNG_LDT2_FE_TSTbl,ROW(B606)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CNG_LDT2_EC_TSTbl,ROW(B606)-ROW(Vehicles_GCHEV_GridOperation_CNG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.5220188784110467},0.86,1,0.74,0.78,1,1,1,1,5,1,null,null,null,"MY",2020,2636.8715037654629,2636.8715037654629,2630.3813598785173,2623.8912159915717,2623.8912159915717,883.88357291879447,810.3118280686233,736.74008321845213,736.74008321845213,736.74008321845213,736.74008321845213,736.74008321845213,"MY",2020,204.06553066466091,204.06553066466091,205.94270408022902,207.81987749579713,207.81987749579713,470.67275896199976,457.8211493568474,444.96953975169504,444.96953975169504,444.96953975169504,444.96953975169504,444.96953975169504,"MY",2020,{"$f":"AU599*1.1","v":5.5},16.717109267931193,24.33812244812172,31.959135628312247,27.5,23.373200012331086,28.146900757383392,32.920601502435694,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"ICE Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CNG_LDT2_FE_TSTbl,ROW(B614)-ROW(Vehicles_GCHEV_ICE_CNG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H614","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.015269475157917,0.86,1,0.74,0.78,1,1,1,1,5,1,null,null,null,"MY",2010,1.3853871702502232,1.3853871702502232,1.3794586508243647,1.3735301313985064,1.3735301313985064,1.0285824805383121,1.0219259778481145,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917]
[null,"Grid-Connected SI PHEV: LNG, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Grid Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B632)-ROW(Vehicles_GCHEV_GridOperation_LNG_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_LNG_LDT2_FE_TSTbl,ROW(B632)-ROW(Vehicles_GCHEV_GridOperation_LNG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_LNG_LDT2_EC_TSTbl,ROW(B632)-ROW(Vehicles_GCHEV_GridOperation_LNG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.623948053638955},0.86,1,0.74,0.78,1,1,1,1,5,1,null,null,null,"MY",2010,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,"MY",2010,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,"MY",2010,{"$f":"AU627*1.1","v":5.5},17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[]
[null,"ICE Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_LNG_LDT2_FE_TSTbl,ROW(B642)-ROW(Vehicles_GCHEV_ICE_LNG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H642","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.015269475157917,0.86,1,0.74,0.78,1,1,1,1,5,1,null,null,null,"MY",2010,1.3853871702502232,1.3853871702502232,1.3794586508243647,1.3735301313985064,1.3735301313985064,1.0285824805383121,1.0219259778481145,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917]
[null,"Grid-Connected SI PHEV: LPG, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Grid Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B660)-ROW(Vehicles_GCHEV_GridOperation_LPG_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_LPG_LDT2_FE_TSTbl,ROW(B660)-ROW(Vehicles_GCHEV_GridOperation_LPG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_LPG_LDT2_EC_TSTbl,ROW(B660)-ROW(Vehicles_GCHEV_GridOperation_LPG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.623948053638955},0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2010,2938.5799170699988,2938.5799170699988,2920.4216717635454,2902.2634264570916,2902.2634264570916,982.79644973316204,884.67305028544638,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,786.54965083773072,"MY",2010,212.68597869375907,212.68597869375907,214.09264806551863,215.49931743727819,215.49931743727819,502.52678648207234,493.03462807051466,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,483.54246965895692,"MY",2010,{"$f":"AU655*1.1","v":5.5},17.099220279285458,24.820600886611317,32.541981493937179,27.5,23.604845590501036,28.271564183424104,32.938282776347172,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[]
[null,"ICE Mode"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_LPG_LDT2_FE_TSTbl,ROW(B670)-ROW(Vehicles_GCHEV_ICE_LPG_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H670","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1.015269475157917,0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2010,1.3853871702502232,1.3853871702502232,1.3794586508243647,1.3735301313985064,1.3735301313985064,1.0285824805383121,1.0219259778481145,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917]
[null,"Grid-Connected SI PHEV: MeOH,",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null," Grid Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B686)-ROW(Vehicles_GCHEV_GridOperation_MeOH_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_MeOH_LDT2_FE_TSTbl,ROW(B686)-ROW(Vehicles_GCHEV_GridOperation_MeOH_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_MeOH_LDT2_EC_TSTbl,ROW(B686)-ROW(Vehicles_GCHEV_GridOperation_MeOH_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99992946367208235},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG686*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH686*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI686*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ686*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK686*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL686*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM686*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN686*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO686*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP686*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ686*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR686*Wh2BTU","v":8532.6172701231044},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Grid-Connected SI PHEV: MeOH, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,1.015269475157917,0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2010,1.3853871702502232,1.3853871702502232,1.3794586508243647,1.3735301313985064,1.3735301313985064,1.0285824805383121,1.0219259778481145,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917]
[null,"Grid-Connected SI PHEV: EtOH, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B714)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl,ROW(B714)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LDT2_EC_TSTbl,ROW(B714)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99992946367208235},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG714*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH714*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI714*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ714*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK714*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL714*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM714*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN714*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO714*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP714*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ714*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR714*Wh2BTU","v":8532.6172701231044},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Grid-Connected SI PHEV: EtOH,",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,1.015269475157917,0.86,1,0.74,0.78,1,1,1,1,0.84,1,null,null,null,"MY",2010,1.3853871702502232,1.3853871702502232,1.3794586508243647,1.3735301313985064,1.3735301313985064,1.0285824805383121,1.0219259778481145,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917,1.015269475157917]
[null,"Grid-Connected SI PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B742)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_FE_TSTbl,ROW(B742)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_EC_TSTbl,ROW(B742)-ROW(Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99992946367208235},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG742*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH742*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI742*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ742*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK742*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL742*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM742*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN742*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO742*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP742*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ742*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR742*Wh2BTU","v":8532.6172701231044},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Grid-Connected SI PHEV: H2, ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",2010,1.0968834898350484,0.2,0,0.2,0.78,0.1,1,0.1,1,0.1,1,null,null,null,"MY",2010,1.4760935512674001,1.4760935512674001,1.4700177151201035,1.4639418789728069,1.4639418789728069,1.1098143090343413,1.1033488994346947,1.0968834898350484,1.0968834898350484,1.0968834898350484,1.0968834898350484,1.0968834898350484]
[null,"Grid-Independent CIDI HEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD and Low-Sulfur Diesel"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2010,1.6,1,1,1,0.82,1,1,1,1,1.5,1]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null," FT Diesel"]
[null,null,1.6,1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input"]
["MY",2005,1.6,1,1,1,0.82,1,1,1,1,1,1]
["MY",2020,1.6,1,1,1,0.82,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H810","v":1},1,1,1]
["MY",2005,1.6,1,1,1,0.82,1,1,1,1,1,1]
[]
[null,"Grid-Independent CIDI HEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,1.6,1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input"]
["MY",2005,1.6,1,1,1,0.82,1,1,1,1,1,1]
["MY",2020,1.6,1,1,1,0.82,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H838","v":1},1,1,1]
["MY",2005,1.6,1,1,1,0.82,1,1,1,1,1,1]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B858,C858,IF($C$5<$B852,C852,(INDEX(C852:C858,MATCH($C$5,$B852:$B858,1))*(INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1)+1)-$C$5)+INDEX(C852:C858,MATCH($C$5,$B852:$B858,1)+1)*($C$5-INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1))))/(INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1)+1)-INDEX($B852:$B858,MATCH($C$5,$B852:$B858,1)))))","v":2.8367642004800313},1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2864.2789717950818,2864.2789717950818,2849.0867542030128,2833.8945366109442,2833.8945366109442,946.22630286403853,810.51354643062041,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,null,null,216.76222060981445,216.76222060981445,211.15623061749204,205.55024062516964,205.55024062516964,490.48432826950341,507.94193292349792,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,null,null,5.5,17.796031933736987,26.78590551064638,35.775779087555769,27.5,24.349378994710218,27.669515849004238,30.989652703298265,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B855)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE_TSTbl,ROW(B855)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_EC_TSTbl,ROW(B855)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8367642004800313},1,1,1,0.82,1,1,{"$f":"H855","v":1},{"$f":"I855","v":1},1,1,null,null,null,"MY",2005,2864.2789717950818,2864.2789717950818,2849.0867542030128,2833.8945366109442,2833.8945366109442,946.22630286403853,810.51354643062041,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,"MY",2005,216.76222060981445,216.76222060981445,211.15623061749204,205.55024062516964,205.55024062516964,490.48432826950341,507.94193292349792,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,"MY",2005,5.5,17.796031933736987,26.78590551064638,35.775779087555769,27.5,24.349378994710218,27.669515849004238,30.989652703298265,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B858)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE_TSTbl,ROW(B858)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_EC_TSTbl,ROW(B858)-ROW(Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.5160173271183575},1,1,1,0.82,1,1,1,1,1,1,null,null,null,"MY",2020,2621.362051991613,2621.362051991613,2607.9269884272708,2594.4919248629285,2594.4919248629285,858.69233941612561,776.85345725405364,695.01457509198156,695.01457509198156,695.01457509198156,695.01457509198156,695.01457509198156,"MY",2020,208.7803337033065,208.7803337033065,209.56255779385725,210.34478188440801,210.34478188440801,449.96921218378259,453.41609657863864,456.86298097349476,456.86298097349476,456.86298097349476,456.86298097349476,456.86298097349476,"MY",2020,{"$f":"AU851*1.1","v":5.5},17.355358109376731,25.170543694031192,32.985729278685653,27.5,24.50547752942299,28.412066331446713,32.318655133470436,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Grid-Connected CIDI PHEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_CDnLSD_LDT2_FE_TSTbl,ROW(B866)-ROW(Vehicles_GCHEV_ICE_CDnLSD_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H866","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.0540847532950219,1,1,1,0.82,1,1,1,1,1,1,null,null,null,"MY",2005,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B886,C886,IF($C$5<$B880,C880,(INDEX(C880:C886,MATCH($C$5,$B880:$B886,1))*(INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1)+1)-$C$5)+INDEX(C880:C886,MATCH($C$5,$B880:$B886,1)+1)*($C$5-INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1))))/(INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1)+1)-INDEX($B880:$B886,MATCH($C$5,$B880:$B886,1)))))","v":2.8367642004800313},1,1,1,0.82,1,1,1,1,1.5,1,"  Interpolated Default or user input",null,null,null,null,2864.2789717950818,2864.2789717950818,2849.0867542030128,2833.8945366109442,2833.8945366109442,946.22630286403853,810.51354643062041,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,null,null,216.76222060981445,216.76222060981445,211.15623061749204,205.55024062516964,205.55024062516964,490.48432826950341,507.94193292349792,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,null,null,5.5,17.796031933736987,26.78590551064638,35.775779087555769,27.5,24.349378994710218,27.669515849004238,30.989652703298265,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B883)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_DME_LDT2_FE_TSTbl,ROW(B883)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_DME_LDT2_EC_TSTbl,ROW(B883)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8367642004800313},1,1,1,0.82,1,1,1,1,1.5,1,null,null,null,"MY",2005,2864.2789717950818,2864.2789717950818,2849.0867542030128,2833.8945366109442,2833.8945366109442,946.22630286403853,810.51354643062041,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,"MY",2005,216.76222060981445,216.76222060981445,211.15623061749204,205.55024062516964,205.55024062516964,490.48432826950341,507.94193292349792,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,"MY",2005,5.5,17.796031933736987,26.78590551064638,35.775779087555769,27.5,24.349378994710218,27.669515849004238,30.989652703298265,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B886)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_DME_LDT2_FE_TSTbl,ROW(B886)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_DME_LDT2_EC_TSTbl,ROW(B886)-ROW(Vehicles_GCHEV_GridOperation_DME_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.5160173271183575},1,1,1,0.82,1,1,1,1,1.5,1,null,null,null,"MY",2020,2621.362051991613,2621.362051991613,2607.9269884272708,2594.4919248629285,2594.4919248629285,858.69233941612561,776.85345725405364,695.01457509198156,695.01457509198156,695.01457509198156,695.01457509198156,695.01457509198156,"MY",2020,208.7803337033065,208.7803337033065,209.56255779385725,210.34478188440801,210.34478188440801,449.96921218378259,453.41609657863864,456.86298097349476,456.86298097349476,456.86298097349476,456.86298097349476,456.86298097349476,"MY",2020,{"$f":"AU879*1.1","v":5.5},17.355358109376731,25.170543694031192,32.985729278685653,27.5,24.50547752942299,28.412066331446713,32.318655133470436,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1990,{"$f":"INDEX(Vehicles_GCHEV_ICE_DME_LDT2_FE_TSTbl,ROW(B894)-ROW(Vehicles_GCHEV_ICE_DME_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H894","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.0540847532950219,1,1,1,0.82,1,1,1,1,1.5,1,null,null,null,"MY",2005,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
["MY",2015,1.0779507539873983,1,1,1,0.82,1,1,1,1,1.5,1,null,null,null,"MY",2015,1.4193737351261082,1.4193737351261082,1.4151712073170044,1.4109686795079006,1.4109686795079006,1.091101968389651,1.0845263611885247,1.0779507539873983,1.0779507539873983,1.0779507539873983,1.0779507539873983,1.0779507539873983]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B914,C914,IF($C$5<$B908,C908,(INDEX(C908:C914,MATCH($C$5,$B908:$B914,1))*(INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1)+1)-$C$5)+INDEX(C908:C914,MATCH($C$5,$B908:$B914,1)+1)*($C$5-INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1))))/(INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1)+1)-INDEX($B908:$B914,MATCH($C$5,$B908:$B914,1)))))","v":2.8367642004800313},1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2864.2789717950818,2864.2789717950818,2849.0867542030128,2833.8945366109442,2833.8945366109442,946.22630286403853,810.51354643062041,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,null,null,216.76222060981445,216.76222060981445,211.15623061749204,205.55024062516964,205.55024062516964,490.48432826950341,507.94193292349792,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,null,null,5.5,17.796031933736987,26.78590551064638,35.775779087555769,27.5,24.349378994710218,27.669515849004238,30.989652703298265,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B910)-ROW(Vehicles_GCHEV_GridOperation_FTD_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_FTD_LDT2_FE_TSTbl,ROW(B910)-ROW(Vehicles_GCHEV_GridOperation_FTD_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_FTD_LDT2_EC_TSTbl,ROW(B910)-ROW(Vehicles_GCHEV_GridOperation_FTD_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99992946367208235},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG910*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH910*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI910*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ910*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK910*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL910*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM910*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN910*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO910*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP910*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ910*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR910*Wh2BTU","v":8532.6172701231044},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"FT Diesel, CS Mode"]
[null,null,{"$f":"IF($C$5>=$B928,C928,IF($C$5<$B922,C922,(INDEX(C922:C928,MATCH($C$5,$B922:$B928,1))*(INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1)+1)-$C$5)+INDEX(C922:C928,MATCH($C$5,$B922:$B928,1)+1)*($C$5-INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1))))/(INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1)+1)-INDEX($B922:$B928,MATCH($C$5,$B922:$B928,1)))))","v":1.0540847532950219},1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
["MY",2005,1.0540847532950219,1,1,1,0.82,1,1,1,1,1,1,null,null,null,"MY",2005,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B942,C942,IF($C$5<$B936,C936,(INDEX(C936:C942,MATCH($C$5,$B936:$B942,1))*(INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1)+1)-$C$5)+INDEX(C936:C942,MATCH($C$5,$B936:$B942,1)+1)*($C$5-INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1))))/(INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1)+1)-INDEX($B936:$B942,MATCH($C$5,$B936:$B942,1)))))","v":2.8367642004800313},1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2864.2789717950818,2864.2789717950818,2849.0867542030128,2833.8945366109442,2833.8945366109442,946.22630286403853,810.51354643062041,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,null,null,216.76222060981445,216.76222060981445,211.15623061749204,205.55024062516964,205.55024062516964,490.48432826950341,507.94193292349792,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,null,null,5.5,17.796031933736987,26.78590551064638,35.775779087555769,27.5,24.349378994710218,27.669515849004238,30.989652703298265,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B938)-ROW(Vehicles_GCHEV_GridOperation_BD_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_BD_LDT2_FE_TSTbl,ROW(B938)-ROW(Vehicles_GCHEV_GridOperation_BD_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_BD_LDT2_EC_TSTbl,ROW(B938)-ROW(Vehicles_GCHEV_GridOperation_BD_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99992946367208235},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG938*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH938*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI938*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ938*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK938*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL938*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM938*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN938*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO938*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP938*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ938*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR938*Wh2BTU","v":8532.6172701231044},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"IF($C$5>=$B956,C956,IF($C$5<$B950,C950,(INDEX(C950:C956,MATCH($C$5,$B950:$B956,1))*(INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1)+1)-$C$5)+INDEX(C950:C956,MATCH($C$5,$B950:$B956,1)+1)*($C$5-INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1))))/(INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1)+1)-INDEX($B950:$B956,MATCH($C$5,$B950:$B956,1)))))","v":1.0540847532950219},1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
["MY",2005,1.0540847532950219,1,1,1,0.82,1,1,1,1,1,1,null,null,null,"MY",2005,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
[]
[null,"Grid-Connected CIDI PHEV: ",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B970,C970,IF($C$5<$B964,C964,(INDEX(C964:C970,MATCH($C$5,$B964:$B970,1))*(INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1)+1)-$C$5)+INDEX(C964:C970,MATCH($C$5,$B964:$B970,1)+1)*($C$5-INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1))))/(INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1)+1)-INDEX($B964:$B970,MATCH($C$5,$B964:$B970,1)))))","v":2.8367642004800313},1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2864.2789717950818,2864.2789717950818,2849.0867542030128,2833.8945366109442,2833.8945366109442,946.22630286403853,810.51354643062041,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,null,null,216.76222060981445,216.76222060981445,211.15623061749204,205.55024062516964,205.55024062516964,490.48432826950341,507.94193292349792,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,null,null,5.5,17.796031933736987,26.78590551064638,35.775779087555769,27.5,24.349378994710218,27.669515849004238,30.989652703298265,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B966)-ROW(R964:AD970)+1,2)/(INDEX(R964:AD970,ROW(B966)-ROW(R964:AD970)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(AF964:AR970,ROW(B966)-ROW(R964:AD970)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99992946367208235},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG966*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH966*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI966*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ966*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK966*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL966*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM966*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN966*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO966*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP966*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ966*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR966*Wh2BTU","v":8532.6172701231044},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"IF($C$5>=$B984,C984,IF($C$5<$B978,C978,(INDEX(C978:C984,MATCH($C$5,$B978:$B984,1))*(INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1)+1)-$C$5)+INDEX(C978:C984,MATCH($C$5,$B978:$B984,1)+1)*($C$5-INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1))))/(INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1)+1)-INDEX($B978:$B984,MATCH($C$5,$B978:$B984,1)))))","v":1.0540847532950219},1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
["MY",2005,{"$f":"INDEX(R978:AD984,ROW(B981)-ROW(R978:AD984)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.0540847532950219},1,1,1,0.82,1,1,1,1,1,1,null,null,null,"MY",2005,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
[]
[null,"Grid-Connected CIDI PHEV:",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"IF($C$5>=$B998,C998,IF($C$5<$B992,C992,(INDEX(C992:C998,MATCH($C$5,$B992:$B998,1))*(INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1)+1)-$C$5)+INDEX(C992:C998,MATCH($C$5,$B992:$B998,1)+1)*($C$5-INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1))))/(INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1)+1)-INDEX($B992:$B998,MATCH($C$5,$B992:$B998,1)))))","v":2.8367642004800313},1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,2864.2789717950818,2864.2789717950818,2849.0867542030128,2833.8945366109442,2833.8945366109442,946.22630286403853,810.51354643062041,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,674.80078999720217,null,null,216.76222060981445,216.76222060981445,211.15623061749204,205.55024062516964,205.55024062516964,490.48432826950341,507.94193292349792,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,525.39953757749254,null,null,5.5,17.796031933736987,26.78590551064638,35.775779087555769,27.5,24.349378994710218,27.669515849004238,30.989652703298265,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B994)-ROW(Vehicles_GCHEV_GridOperation_ED_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_ED_LDT2_FE_TSTbl,ROW(B994)-ROW(Vehicles_GCHEV_GridOperation_ED_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_ED_LDT2_EC_TSTbl,ROW(B994)-ROW(Vehicles_GCHEV_GridOperation_ED_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99992946367208235},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG994*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH994*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI994*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ994*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK994*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL994*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM994*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN994*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO994*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP994*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ994*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR994*Wh2BTU","v":8532.6172701231044},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,{"$f":"IF($C$5>=$B1012,C1012,IF($C$5<$B1006,C1006,(INDEX(C1006:C1012,MATCH($C$5,$B1006:$B1012,1))*(INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1)+1)-$C$5)+INDEX(C1006:C1012,MATCH($C$5,$B1006:$B1012,1)+1)*($C$5-INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1))))/(INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1)+1)-INDEX($B1006:$B1012,MATCH($C$5,$B1006:$B1012,1)))))","v":1.0540847532950219},1,1,1,0.82,1,1,1,1,1,1,"  Interpolated Default or user input",null,null,null,null,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
["MY",2005,1.0540847532950219,1,1,1,0.82,1,1,1,1,1,1,null,null,null,"MY",2005,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
["MY",2010,1.0540847532950219,1,1,1,0.82,1,1,1,1,1,1,null,null,null,"MY",2010,1.4089379085266129,1.4089379085266129,1.4047218139246822,1.4005057193227513,1.4005057193227513,1.068191245670931,1.0611379994829764,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219,1.0540847532950219]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2005,4,0,0,0,0,0,1,0,1,0,0]
["MY",2020,4,0,0,0,0,0,1,0,1,0,0]
[null,"Hydrogen Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,2.1,0,0,0,0,0,1,0,1,0,0]
["MY",2020,2.1,0,0,0,0,0,1,0,1,0,0]
[]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.7259938837920488,0.2,0.4,0.2,0.2,0,1,0,1,0.2,0.2]
[null,"LS Gasoline Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",2005,1.4392523364485983,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2020,1.6027149321266967,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2]
[null,"CA gasoline Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,1.4392523364485983,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2,"  Interpolated Default or user input"]
["MY",2005,1.4392523364485983,0.2,0.7,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",2015,1.5284403669724769,0.2,0,0.2,0.2,0,1,0,1,0.2,0.2]
[null,"Ethanol Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H1097","v":1},1,1,1]
["MY",2015,1.6012232415902139,0.2,0.4,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H1123","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.4392523364485983,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
["MY",2010,1.4610591900311525,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
["MY",2015,1.5284403669724769,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
["MY",2020,1.6027149321266967,0.2,0.05,0.2,0.2,0,1,0,1,1,0.2]
[]
[null,"LPG Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.4392523364485983,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H1136","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.4392523364485983,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2010,1.4610591900311525,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2015,1.5284403669724769,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2020,1.6027149321266967,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,"Naphtha Fuel-Cell Vehicle",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)"]
[null,null,1.4392523364485983,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2,"  Interpolated Default or user input"]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O"]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H1149","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.4392523364485983,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2010,1.4610591900311525,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2015,1.5284403669724769,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
["MY",2020,1.6027149321266967,0.2,0.05,0.2,0.2,0,1,0,1,0.2,0.2]
[]
[null,"Grid-Connected Fuel-Cell PHEV: H2",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CD Mode"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Operational All Electric Range (mile)"]
[null,null,{"$f":"IF($C$5>=$B1169,C1169,IF($C$5<$B1163,C1163,(INDEX(C1163:C1169,MATCH($C$5,$B1163:$B1169,1))*(INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1)+1)-$C$5)+INDEX(C1163:C1169,MATCH($C$5,$B1163:$B1169,1)+1)*($C$5-INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1))))/(INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1)+1)-INDEX($B1163:$B1169,MATCH($C$5,$B1163:$B1169,1)))))","v":3.0696276552282091},0,0,0,0,0,1,0,1,0,0,"  Interpolated Default or user input",null,null,null,null,1781.4992585184705,1781.4992585184705,1840.9106237883916,1900.3219890583125,1900.3219890583125,620.08396806115127,561.13541141185135,502.18685476255138,502.18685476255138,502.18685476255138,502.18685476255138,502.18685476255138,null,null,415.58974215799674,415.58974215799674,410.41359949370519,405.23745682941365,405.23745682941365,515.64509039274446,515.71767475708214,515.79025912141969,515.79025912141969,515.79025912141969,515.79025912141969,515.79025912141969,null,null,5.5,9.9371677908978793,14.846263592972551,19.755359395047222,27.5,23.009364039446584,26.948026013012768,30.886687986578956,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1163)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl,ROW(B1163)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC_TSTbl,ROW(B1163)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99993050089893099},1,1,1,1,1,1,{"$f":"H1163","v":1},1,1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AG1163*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AH1163*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AI1163*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AJ1163*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AK1163*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AL1163*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AM1163*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AN1163*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AO1163*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AP1163*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AQ1163*Wh2BTU","v":8660.0206941792931},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$12-AR1163*Wh2BTU","v":8660.0206941792931},"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1990,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",1995,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1164)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl,ROW(B1164)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC_TSTbl,ROW(B1164)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.9999320567432386},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1995,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AG1164*Wh2BTU","v":8858.4199194271005},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AH1164*Wh2BTU","v":8858.4199194271005},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AI1164*Wh2BTU","v":8858.4199194271005},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AJ1164*Wh2BTU","v":8858.4199194271005},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AK1164*Wh2BTU","v":8858.4199194271005},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AL1164*Wh2BTU","v":8858.4199194271005},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AM1164*Wh2BTU","v":8858.4199194271005},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AN1164*Wh2BTU","v":8858.4199194271005},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AO1164*Wh2BTU","v":8858.4199194271005},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AP1164*Wh2BTU","v":8858.4199194271005},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AQ1164*Wh2BTU","v":8858.4199194271005},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$13-AR1164*Wh2BTU","v":8858.4199194271005},"MY",1995,1,1,1,1,1,1,1,1,1,1,1,1,"MY",1995,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1165)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl,ROW(B1165)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC_TSTbl,ROW(B1165)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99992946367208235},1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AG1165*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AH1165*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AI1165*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AJ1165*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AK1165*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AL1165*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AM1165*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AN1165*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AO1165*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AP1165*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AQ1165*Wh2BTU","v":8532.6172701231044},{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/$C$14-AR1165*Wh2BTU","v":8532.6172701231044},"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,"MY",2000,0,0,0,0,0,0,0,0,0,0,0,0]
["MY",2005,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1166)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl,ROW(B1166)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC_TSTbl,ROW(B1166)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0696276552282091},0,0,0,0,0,1,{"$f":"H1166","v":0},{"$f":"I1166","v":1},0,0,null,null,null,"MY",2005,1781.4992585184705,1781.4992585184705,1840.9106237883916,1900.3219890583125,1900.3219890583125,620.08396806115127,561.13541141185135,502.18685476255138,502.18685476255138,502.18685476255138,502.18685476255138,502.18685476255138,"MY",2005,415.58974215799674,415.58974215799674,410.41359949370519,405.23745682941365,405.23745682941365,515.64509039274446,515.71767475708214,515.79025912141969,515.79025912141969,515.79025912141969,515.79025912141969,515.79025912141969,"MY",2005,5.5,9.9371677908978793,14.846263592972551,19.755359395047222,27.5,23.009364039446584,26.948026013012768,30.886687986578956,37.058823529411768,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2010,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1167)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl,ROW(B1167)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC_TSTbl,ROW(B1167)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.7819439174070588},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2010,1781.4992585184705,1781.4992585184705,1840.9106237883916,1900.3219890583125,1900.3219890583125,620.08396806115127,561.13541141185135,502.18685476255138,502.18685476255138,502.18685476255138,502.18685476255138,502.18685476255138,"MY",2010,415.58974215799674,415.58974215799674,410.41359949370519,405.23745682941365,405.23745682941365,515.64509039274446,515.71767475708214,515.79025912141969,515.79025912141969,515.79025912141969,515.79025912141969,515.79025912141969,"MY",2010,{"$f":"AU1162*1.1","v":5.5},9.9371677908978793,14.846263592972551,19.755359395047222,27.5,23.009364039446584,26.948026013012768,30.886687986578956,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2015,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1168)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl,ROW(B1168)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC_TSTbl,ROW(B1168)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.6700256926136592},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2015,1589.9146624582543,1589.9146624582543,1645.8460469006625,1701.7774313430707,1701.7774313430707,565.8542755380646,508.85468236975919,451.85508920145378,451.85508920145378,451.85508920145378,451.85508920145378,451.85508920145378,"MY",2015,394.57903397774555,394.57903397774555,392.14368157116007,389.70832916457459,389.70832916457459,486.2707643425091,486.13260395213382,485.99444356175849,485.99444356175849,485.99444356175849,485.99444356175849,485.99444356175849,"MY",2015,{"$f":"AU1162*1.1","v":5.5},9.8016713179396415,14.489302777469568,19.176934236999497,27.5,22.900821551665938,26.878290043442735,30.85575853521954,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
["MY",2020,{"$f":"(Inputs!$B$81*Fuel_Specs!$B$13+(1-Inputs!$B$81)*Fuel_Specs!$B$11)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1169)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl,ROW(B1169)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC_TSTbl,ROW(B1169)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.6685218453594852},0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2020,1571.4143961499481,1571.4143961499481,1622.6730417100803,1673.9316872702123,1673.9316872702123,556.20437565103941,503.86071598367204,451.51705631630466,451.51705631630466,451.51705631630466,451.51705631630466,451.51705631630466,"MY",2020,392.92818000798115,392.92818000798115,390.19724112109884,387.46630223421647,387.46630223421647,481.70895310511185,481.61282523068553,481.51669735625927,481.51669735625927,481.51669735625927,481.51669735625927,481.51669735625927,"MY",2020,{"$f":"AU1162*1.1","v":5.5},9.7797029133058064,14.49046788021041,19.201232847115016,27.5,22.88274867816267,26.796222631818992,30.709696585475314,37.058823529411761,41.176470588235297,45.294117647058826,49.411764705882355]
[]
[null,"Grid-Connected Fuel-Cell PHEV: H2",null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"CS Mode"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"  Fixed (original for 2010)",null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,null,{"$f":"IF($C$5>=$B1183,C1183,IF($C$5<$B1177,C1177,(INDEX(C1177:C1183,MATCH($C$5,$B1177:$B1183,1))*(INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1)+1)-$C$5)+INDEX(C1177:C1183,MATCH($C$5,$B1177:$B1183,1)+1)*($C$5-INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1))))/(INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1)+1)-INDEX($B1177:$B1183,MATCH($C$5,$B1177:$B1183,1)))))","v":1.5328315012802469},0,0,0,0,0,1,0,1,0,0,"  Interpolated Default or user input",null,null,null,null,1.6057934261392857,1.6057934261392857,1.595735356895462,1.5856772876516385,1.5856772876516385,1.5546996098955845,1.5437655555879157,1.5328315012802469,1.5328315012802469,1.5328315012802469,1.5328315012802469,1.5328315012802469]
[null,"Model Year","MPG","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",5,10,15,20,25,30,35,40,45,50,55,60]
["MY",1990,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_LDT2_FE_TSTbl,ROW(B1177)-ROW(Vehicles_GCFCV_ICE_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H1177","v":1},1,1,1,null,null,null,"MY",1990,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",1995,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.5328315012802469,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2005,1.6057934261392857,1.6057934261392857,1.595735356895462,1.5856772876516385,1.5856772876516385,1.5546996098955845,1.5437655555879157,1.5328315012802469,1.5328315012802469,1.5328315012802469,1.5328315012802469,1.5328315012802469]
["MY",2010,1.5328315012802469,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2010,1.6057934261392857,1.6057934261392857,1.595735356895462,1.5856772876516385,1.5856772876516385,1.5546996098955845,1.5437655555879157,1.5328315012802469,1.5328315012802469,1.5328315012802469,1.5328315012802469,1.5328315012802469]
["MY",2015,1.6082520239118665,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2015,1.6929637519249461,1.6929637519249461,1.6824661493985307,1.671968546872115,1.671968546872115,1.6309529041836113,1.6196024640477389,1.6082520239118665,1.6082520239118665,1.6082520239118665,1.6082520239118665,1.6082520239118665]
["MY",2020,1.6194381406074836,0,0,0,0,0,1,0,1,0,0,null,null,null,"MY",2020,1.6986401903833674,1.6986401903833674,1.6889129722983873,1.6791857542134074,1.6791857542134074,1.6409780423833633,1.6302080914954233,1.6194381406074836,1.6194381406074836,1.6194381406074836,1.6194381406074836,1.6194381406074836]

{"sheet":"Vehicles","index":21,"n_rows":74,"n_cols":125,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
["Energy Use and Emissions of Vehicle Operations"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
["Volumetric share of an alternative fuel in a fuel blend"]
[null,"Methanol in FFV fuel",{"$f":"Inputs!F626","v":0.85}]
[null,"Methanol in dedicated vehicle fuel",{"$f":"Inputs!F627","v":0.9}]
[null,"Ethanol in low-level blend of gasoline and ethanol",{"$f":"Inputs!F628*(1-Inputs!G628)","v":9.8000000000000004E-2}]
[null,"Ethanol in FFV fuel",{"$f":"Inputs!F629*(1-Inputs!G629)","v":0.83299999999999996}]
[null,"Ethanol in dedicated vehicle fuel",{"$f":"Inputs!F630*(1-Inputs!G630)","v":0.83299999999999996}]
[null,"Butanol in FFV fuel",{"$f":"Inputs!F631","v":1}]
[null,"FT diesel in CIDI fuel",{"$f":"Inputs!F632","v":1}]
[null,"Biodiesel in CIDI fuel",{"$f":"Inputs!F633","v":0.2}]
[null,"Renewable diesel in CIDI fuel",{"$f":"Inputs!F634","v":1}]
[null,"Renewable gasoline in SI fuel",{"$f":"Inputs!F635","v":1}]
[null,"Ethanol in E-diesel",{"$f":"Inputs!F636","v":0.1},null,null,null,null,null,null,null,null,null,null,null,null,null,"Coefficient of VMT-Share Curve Fit Note: DO NOT Change"]
[null,"Additives in E-diesel",{"$f":"Inputs!F637","v":0.01},null,null,null,null,null,null,null,null,null,null,null,null,null,-7.7300000000000004E-9,2.6299999999999998E-6,-3.6499999999999998E-4,2.6599999999999999E-2]
[]
["Vehicle miles traveled (VMT) share by CD and CS operations for grid-connected (plug-in) hybrid electric vehicles Note: This VMT % will be used to calculate a weighted average performance of combined CD and CS operations"]
[null,null,"Grid-Connected SI PHEV: Gasoline","Grid-Connected SI HEV: CA gasoline","Grid-Connected SI HEV: RG","Grid-Connected SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Connected SI HEV: CNG","Grid-Connected SI HEV: LNG","Grid-Connected SI HEV: LPG","Grid-Connected SI HEV: MeOH","Grid-Connected SI HEV: EtOH","Grid-Connected SI ICE HEV: H2","Compression Ignition PHEVs: CD and LSD","Grid-Independent CIDI HEVs: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F633*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C13*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: E-Diesel","Fuel Cell PHEVs: H2"]
[null,"Operational All Electric Range (miles)",{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_AER,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.032019966241229},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_AER,Vehicles_GCHEV_GridOperation_CARFG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.032019966241229},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_AER,Vehicles_GCHEV_GridOperation_RG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.032019966241229},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_AER,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.032019966241229},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_AER,Vehicles_GCHEV_GridOperation_CNG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.032019966241229},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_AER,Vehicles_GCHEV_GridOperation_LNG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.032019966241229},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_AER,Vehicles_GCHEV_GridOperation_LPG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.032019966241229},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_AER,Vehicles_GCHEV_GridOperation_MeOH_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.032019966241229},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_AER,Vehicles_GCHEV_GridOperation_EtOH_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.051648081069999},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_AER,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.203771731181462},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_AER,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.184462423672741},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_AER,Vehicles_GCHEV_GridOperation_DME_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.184462423672741},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_AER,Vehicles_GCHEV_GridOperation_FTD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.184462423672741},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_AER,Vehicles_GCHEV_GridOperation_BD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.184462423672741},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_AER,Vehicles_GCHEV_GridOperation_RD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.184462423672741},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_AER,Vehicles_GCHEV_GridOperation_ED_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.184462423672741},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_AER,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":30.777654876285109}]
[null,"Charge-Depleting (CD) Operation",{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)","v":0.56598189436159863},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)","v":0.56598189436159863},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_RG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_RG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_RG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_RG_VMTShare,1)","v":0.56598189436159863},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)","v":0.56598189436159863},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CNG_VMTShare,1)","v":0.56598189436159863},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_LNG_VMTShare,1)","v":0.56598189436159863},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_LPG_VMTShare,1)","v":0.56598189436159863},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)","v":0.56598189436159863},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)","v":0.56617774499633933},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)","v":0.56769160360251714},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)","v":0.5674998430619006},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_DME_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_DME_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_DME_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_DME_VMTShare,1)","v":0.5674998430619006},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_FTD_VMTShare,1)","v":0.5674998430619006},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_BD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_BD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_BD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_BD_VMTShare,1)","v":0.5674998430619006},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_RD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_RD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_RD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_RD_VMTShare,1)","v":0.5674998430619006},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_ED_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_ED_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_ED_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_ED_VMTShare,1)","v":0.5674998430619006},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)","v":0.54267455317600688}]
[null,"Charge-Sustaining (CS) Operation",{"$f":"1-INDEX(Grid_GCHEV_CGnFRFG_VMTShare,2)","v":0.43401810563840137},{"$f":"1-INDEX(Grid_GCHEV_CARFG_VMTShare,2)","v":0.43401810563840137},{"$f":"1-INDEX(Grid_GCHEV_RG_VMTShare,2)","v":0.43401810563840137},{"$f":"1-INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,2)","v":0.43401810563840137},{"$f":"1-INDEX(Grid_GCHEV_CNG_VMTShare,2)","v":0.43401810563840137},{"$f":"1-INDEX(Grid_GCHEV_LNG_VMTShare,2)","v":0.43401810563840137},{"$f":"1-INDEX(Grid_GCHEV_LPG_VMTShare,2)","v":0.43401810563840137},{"$f":"1-INDEX(Grid_GCHEV_MeOH_VMTShare,2)","v":0.43401810563840137},{"$f":"1-INDEX(Grid_GCHEV_EtOH_VMTShare,2)","v":0.43382225500366067},{"$f":"1-INDEX(Grid_GCHEV_Hydrogen_VMTShare,2)","v":0.43230839639748286},{"$f":"1-INDEX(Grid_GCHEV_CDnLSD_VMTShare,2)","v":0.4325001569380994},{"$f":"1-INDEX(Grid_GCHEV_DME_VMTShare,2)","v":0.4325001569380994},{"$f":"1-INDEX(Grid_GCHEV_FTD_VMTShare,2)","v":0.4325001569380994},{"$f":"1-INDEX(Grid_GCHEV_BD_VMTShare,2)","v":0.4325001569380994},{"$f":"1-INDEX(Grid_GCHEV_RD_VMTShare,2)","v":0.4325001569380994},{"$f":"1-INDEX(Grid_GCHEV_ED_VMTShare,2)","v":0.4325001569380994},{"$f":"1-INDEX(Grid_GCFCV_Hydrogen_VMTShare,2)","v":0.45732544682399312}]
[]
["Share of RFG out of RFG and CG or Share of LSD out of LSD and CD for alternative fuel blends"]
[null,"    Gasoline for methanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for low-level ethanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for high-level ethanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for butanoll blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"Gasoline for renewable gasoline blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Diesel for Fischer-Tropsch diesel blend",{"$f":"Inputs!F647","v":1}]
[null,"Diesel for biodiesel blend",{"$f":"Inputs!F648","v":1}]
[null,"Diesel for renewable diesel blend",{"$f":"Inputs!F649","v":1}]
[null,"    Diesel for E-diesel blend",{"$f":"Inputs!F650","v":1}]
[]
["2) Ratios of Vehicle Fuel Economy and Emissions by Advanced and Alternative-Fueled Vehicles (from the Inputs sheet)"]
["    (fuel economy is relative to baseline gasoline vehicle; emissions for SI technologies are relative to GVs fueled with baseline gasoline, and for CIDI technologies are relative to CIDI Vehicles fueled with baseline diesel)"]
[null,"Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-fuel CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexible-Fuel Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","BtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","H2 ICE Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!C14*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Conventional or LS Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: \" & \"BD\"& TEXT(Inputs!F633*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\" &TEXT(Vehicles!C13*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: H2","Grid-Connected SI PHEV: Gasoline, CD On-Board","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD On-Board","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD On-Board","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD On-Board","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD On-Board","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD On-Board","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD On-Board","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD On-Board","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD On-Board","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD On-Board","Grid-Connected SI PHEV: H2, CS Mode","Grid-Independent CIDI HEV: Conventional and LS Diesel","Grid-Independent CIDI HEVs: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F633*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C13*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: E-Diesel","Grid-Connected CIDI PHEVs: Conventional and LS Diesel, CD On-Board","Grid-Connected CIDI PHEVs: Conventional and LS Diesel, CS Mode","Grid-Connected CIDI PHEVs: Dimethyl Ether, CD On-Board","Grid-Connected CIDI PHEVs: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEVs: FT Diesel, CD On-Board","Grid-Connected CIDI PHEVs: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEVs: \" &  \"BD\" & TEXT(Inputs!F633*100,\"0\")& \", CD On-Board\"","v":"Grid-Connected CIDI PHEVs: BD20, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" &\"BD\"& TEXT(Inputs!F633*100,\"0\")&\", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEVs: \" &\"RD\"&TEXT(Vehicles!C13*100,\"0\")& \", CD On-Board\"","v":"Grid-Connected CIDI PHEVs: RD100, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" &\"RD\"&TEXT(Vehicles!C13*100,\"0\")&\", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CS Mode"},"Grid-Connected CIDI PHEVs: E-Diesel, CD On-Board","Grid-Connected CIDI PHEVs: CS Mode, E-Diesel","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD On-Board","Grid-Connected FC PHEV: H2, FC Mode"]
["MPG (per gasoline equivalent gallon)",{"$f":"IF(Inputs!$E$16=1,Inputs!F931,IF(Inputs!$E$16=2,Inputs!F945,Inputs!F959))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G931,IF(Inputs!$E$16=2,Inputs!G945,Inputs!G959))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H931,IF(Inputs!$E$16=2,Inputs!H945,Inputs!H959))","v":0.91},{"$f":"IF(Inputs!$E$16=1,Inputs!I931,IF(Inputs!$E$16=2,Inputs!I945,Inputs!I959))","v":0.95},{"$f":"IF(Inputs!$E$16=1,Inputs!J931,IF(Inputs!$E$16=2,Inputs!J945,Inputs!J959))","v":0.95},{"$f":"IF(Inputs!$E$16=1,Inputs!K931,IF(Inputs!$E$16=2,Inputs!K945,Inputs!K959))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L931,IF(Inputs!$E$16=2,Inputs!L945,Inputs!L959))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M931,IF(Inputs!$E$16=2,Inputs!M945,Inputs!M959))","v":1.07},{"$f":"IF(Inputs!$E$16=1,Inputs!N931,IF(Inputs!$E$16=2,Inputs!N945,Inputs!N959))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O931,IF(Inputs!$E$16=2,Inputs!O945,Inputs!O959))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P931,IF(Inputs!$E$16=2,Inputs!P945,Inputs!P959))","v":1.07},{"$f":"IF(Inputs!$E$16=1,Inputs!Q931,IF(Inputs!$E$16=2,Inputs!Q945,Inputs!Q959))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R931,IF(Inputs!$E$16=2,Inputs!R945,Inputs!R959))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S931,IF(Inputs!$E$16=2,Inputs!S945,Inputs!S959))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!T931,IF(Inputs!$E$16=2,Inputs!T945,Inputs!T959))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!U931,IF(Inputs!$E$16=2,Inputs!U945,Inputs!U959))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!V931,IF(Inputs!$E$16=2,Inputs!V945,Inputs!V959))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!W931,IF(Inputs!$E$16=2,Inputs!W945,Inputs!W959))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!X931,IF(Inputs!$E$16=2,Inputs!X945,Inputs!X959))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!Y931,IF(Inputs!$E$16=2,Inputs!Y945,Inputs!Y959))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!Z931,IF(Inputs!$E$16=2,Inputs!Z945,Inputs!Z959))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AA931,IF(Inputs!$E$16=2,Inputs!AA945,Inputs!AA959))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AB931,IF(Inputs!$E$16=2,Inputs!AB945,Inputs!AB959))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AC931,IF(Inputs!$E$16=2,Inputs!AC945,Inputs!AC959))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AD931,IF(Inputs!$E$16=2,Inputs!AD945,Inputs!AD959))","v":1.35},{"$f":"IF(Inputs!$E$16=1,Inputs!AE931,IF(Inputs!$E$16=2,Inputs!AE945,Inputs!AE959))","v":1.35},{"$f":"IF(Inputs!$E$16=1,Inputs!AF931,IF(Inputs!$E$16=2,Inputs!AF945,Inputs!AF959))","v":1.35},{"$f":"IF(Inputs!$E$16=1,Inputs!AG931,IF(Inputs!$E$16=2,Inputs!AG945,Inputs!AG959))","v":1.35},{"$f":"IF(Inputs!$E$16=1,Inputs!AH931,IF(Inputs!$E$16=2,Inputs!AH945,Inputs!AH959))","v":1.35},{"$f":"IF(Inputs!$E$16=1,Inputs!AI931,IF(Inputs!$E$16=2,Inputs!AI945,Inputs!AI959))","v":1.35},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ931,IF(Inputs!$E$16=2,Inputs!AJ945,Inputs!AJ959))","v":1.35},{"$f":"IF(Inputs!$E$16=1,Inputs!AK931,IF(Inputs!$E$16=2,Inputs!AK945,Inputs!AK959))","v":1.35},{"$f":"IF(Inputs!$E$16=1,Inputs!AL931,IF(Inputs!$E$16=2,Inputs!AL945,Inputs!AL959))","v":1.35},{"$f":"IF(Inputs!$E$16=1,Inputs!AM931,IF(Inputs!$E$16=2,Inputs!AM945,Inputs!AM959))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!AN931,IF(Inputs!$E$16=2,Inputs!AN945,Inputs!AN959))","v":3.1237694296602916},{"$f":"IF(Inputs!$E$16=1,Inputs!AO931,IF(Inputs!$E$16=2,Inputs!AO945,Inputs!AO959))","v":1.0106379345494501},{"$f":"IF(Inputs!$E$16=1,Inputs!AP931,IF(Inputs!$E$16=2,Inputs!AP945,Inputs!AP959))","v":3.1237694296602916},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ931,IF(Inputs!$E$16=2,Inputs!AQ945,Inputs!AQ959))","v":1.0106379345494501},{"$f":"IF(Inputs!$E$16=1,Inputs!AR931,IF(Inputs!$E$16=2,Inputs!AR945,Inputs!AR959))","v":3.1237694296602916},{"$f":"IF(Inputs!$E$16=1,Inputs!AS931,IF(Inputs!$E$16=2,Inputs!AS945,Inputs!AS959))","v":1.0106379345494501},{"$f":"IF(Inputs!$E$16=1,Inputs!AT931,IF(Inputs!$E$16=2,Inputs!AT945,Inputs!AT959))","v":3.1237694296602916},{"$f":"IF(Inputs!$E$16=1,Inputs!AU931,IF(Inputs!$E$16=2,Inputs!AU945,Inputs!AU959))","v":1.0106379345494501},{"$f":"IF(Inputs!$E$16=1,Inputs!AV931,IF(Inputs!$E$16=2,Inputs!AV945,Inputs!AV959))","v":3.1237694296602916},{"$f":"IF(Inputs!$E$16=1,Inputs!AW931,IF(Inputs!$E$16=2,Inputs!AW945,Inputs!AW959))","v":1.0106379345494501},{"$f":"IF(Inputs!$E$16=1,Inputs!AX931,IF(Inputs!$E$16=2,Inputs!AX945,Inputs!AX959))","v":3.1237694296602916},{"$f":"IF(Inputs!$E$16=1,Inputs!AY931,IF(Inputs!$E$16=2,Inputs!AY945,Inputs!AY959))","v":1.0106379345494501},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ931,IF(Inputs!$E$16=2,Inputs!AZ945,Inputs!AZ959))","v":3.1237694296602916},{"$f":"IF(Inputs!$E$16=1,Inputs!BA931,IF(Inputs!$E$16=2,Inputs!BA945,Inputs!BA959))","v":1.0106379345494501},{"$f":"IF(Inputs!$E$16=1,Inputs!BB931,IF(Inputs!$E$16=2,Inputs!BB945,Inputs!BB959))","v":3.1237694296602916},{"$f":"IF(Inputs!$E$16=1,Inputs!BC931,IF(Inputs!$E$16=2,Inputs!BC945,Inputs!BC959))","v":1.0106379345494501},{"$f":"IF(Inputs!$E$16=1,Inputs!BD931,IF(Inputs!$E$16=2,Inputs!BD945,Inputs!BD959))","v":3.0731490628615132},{"$f":"IF(Inputs!$E$16=1,Inputs!BE931,IF(Inputs!$E$16=2,Inputs!BE945,Inputs!BE959))","v":0.94526771878526594},{"$f":"IF(Inputs!$E$16=1,Inputs!BF931,IF(Inputs!$E$16=2,Inputs!BF945,Inputs!BF959))","v":3.1935900368929948},{"$f":"IF(Inputs!$E$16=1,Inputs!BG931,IF(Inputs!$E$16=2,Inputs!BG945,Inputs!BG959))","v":1.0981909968929671},{"$f":"IF(Inputs!$E$16=1,Inputs!BH931,IF(Inputs!$E$16=2,Inputs!BH945,Inputs!BH959))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BI931,IF(Inputs!$E$16=2,Inputs!BI945,Inputs!BI959))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ931,IF(Inputs!$E$16=2,Inputs!BJ945,Inputs!BJ959))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BK931,IF(Inputs!$E$16=2,Inputs!BK945,Inputs!BK959))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BL931,IF(Inputs!$E$16=2,Inputs!BL945,Inputs!BL959))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BM931,IF(Inputs!$E$16=2,Inputs!BM945,Inputs!BM959))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BN931,IF(Inputs!$E$16=2,Inputs!BN945,Inputs!BN959))","v":3.1382999624247474},{"$f":"IF(Inputs!$E$16=1,Inputs!BO931,IF(Inputs!$E$16=2,Inputs!BO945,Inputs!BO959))","v":1.0507229304194496},{"$f":"IF(Inputs!$E$16=1,Inputs!BP931,IF(Inputs!$E$16=2,Inputs!BP945,Inputs!BP959))","v":3.1382999624247474},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ931,IF(Inputs!$E$16=2,Inputs!BQ945,Inputs!BQ959))","v":1.0507229304194496},{"$f":"IF(Inputs!$E$16=1,Inputs!BR931,IF(Inputs!$E$16=2,Inputs!BR945,Inputs!BR959))","v":3.1382999624247474},{"$f":"IF(Inputs!$E$16=1,Inputs!BS931,IF(Inputs!$E$16=2,Inputs!BS945,Inputs!BS959))","v":1.0507229304194496},{"$f":"IF(Inputs!$E$16=1,Inputs!BT931,IF(Inputs!$E$16=2,Inputs!BT945,Inputs!BT959))","v":3.1382999624247474},{"$f":"IF(Inputs!$E$16=1,Inputs!BU931,IF(Inputs!$E$16=2,Inputs!BU945,Inputs!BU959))","v":1.0507229304194496},{"$f":"IF(Inputs!$E$16=1,Inputs!BV931,IF(Inputs!$E$16=2,Inputs!BV945,Inputs!BV959))","v":3.1382999624247474},{"$f":"IF(Inputs!$E$16=1,Inputs!BW931,IF(Inputs!$E$16=2,Inputs!BW945,Inputs!BW959))","v":1.0507229304194496},{"$f":"IF(Inputs!$E$16=1,Inputs!BX931,IF(Inputs!$E$16=2,Inputs!BX945,Inputs!BX959))","v":3.1382999624247474},{"$f":"IF(Inputs!$E$16=1,Inputs!BY931,IF(Inputs!$E$16=2,Inputs!BY945,Inputs!BY959))","v":1.0507229304194496},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ931,IF(Inputs!$E$16=2,Inputs!BZ945,Inputs!BZ959))","v":4},{"$f":"IF(Inputs!$E$16=1,Inputs!CA931,IF(Inputs!$E$16=2,Inputs!CA945,Inputs!CA959))","v":2.1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB931,IF(Inputs!$E$16=2,Inputs!CB945,Inputs!CB959))","v":1.5456521739130438},{"$f":"IF(Inputs!$E$16=1,Inputs!CC931,IF(Inputs!$E$16=2,Inputs!CC945,Inputs!CC959))","v":1.4478260869565218},{"$f":"IF(Inputs!$E$16=1,Inputs!CD931,IF(Inputs!$E$16=2,Inputs!CD945,Inputs!CD959))","v":1.4478260869565218},{"$f":"IF(Inputs!$E$16=1,Inputs!CE931,IF(Inputs!$E$16=2,Inputs!CE945,Inputs!CE959))","v":1.4478260869565218},{"$f":"IF(Inputs!$E$16=1,Inputs!CF931,IF(Inputs!$E$16=2,Inputs!CF945,Inputs!CF959))","v":1.4478260869565218},{"$f":"IF(Inputs!$E$16=1,Inputs!CG931,IF(Inputs!$E$16=2,Inputs!CG945,Inputs!CG959))","v":1.4478260869565218},{"$f":"IF(Inputs!$E$16=1,Inputs!CH931,IF(Inputs!$E$16=2,Inputs!CH945,Inputs!CH959))","v":1.4478260869565218},{"$f":"IF(Inputs!$E$16=1,Inputs!CI931,IF(Inputs!$E$16=2,Inputs!CI945,Inputs!CI959))","v":1.4478260869565218},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ931,IF(Inputs!$E$16=2,Inputs!CJ945,Inputs!CJ959))","v":1.4478260869565218},{"$f":"IF(Inputs!$E$16=1,Inputs!CK931,IF(Inputs!$E$16=2,Inputs!CK945,Inputs!CK959))","v":3.1972605304299182},{"$f":"IF(Inputs!$E$16=1,Inputs!CL931,IF(Inputs!$E$16=2,Inputs!CL945,Inputs!CL959))","v":1.5506753497489798}]
["VOC: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F932,IF(Inputs!$E$16=2,Inputs!F946,Inputs!F960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G932,IF(Inputs!$E$16=2,Inputs!G946,Inputs!G960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H932,IF(Inputs!$E$16=2,Inputs!H946,Inputs!H960))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!I932,IF(Inputs!$E$16=2,Inputs!I946,Inputs!I960))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!J932,IF(Inputs!$E$16=2,Inputs!J946,Inputs!J960))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!K932,IF(Inputs!$E$16=2,Inputs!K946,Inputs!K960))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!L932,IF(Inputs!$E$16=2,Inputs!L946,Inputs!L960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M932,IF(Inputs!$E$16=2,Inputs!M946,Inputs!M960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N932,IF(Inputs!$E$16=2,Inputs!N946,Inputs!N960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O932,IF(Inputs!$E$16=2,Inputs!O946,Inputs!O960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P932,IF(Inputs!$E$16=2,Inputs!P946,Inputs!P960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q932,IF(Inputs!$E$16=2,Inputs!Q946,Inputs!Q960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R932,IF(Inputs!$E$16=2,Inputs!R946,Inputs!R960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S932,IF(Inputs!$E$16=2,Inputs!S946,Inputs!S960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T932,IF(Inputs!$E$16=2,Inputs!T946,Inputs!T960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U932,IF(Inputs!$E$16=2,Inputs!U946,Inputs!U960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V932,IF(Inputs!$E$16=2,Inputs!V946,Inputs!V960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W932,IF(Inputs!$E$16=2,Inputs!W946,Inputs!W960))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y932,IF(Inputs!$E$16=2,Inputs!Y946,Inputs!Y960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z932,IF(Inputs!$E$16=2,Inputs!Z946,Inputs!Z960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA932,IF(Inputs!$E$16=2,Inputs!AA946,Inputs!AA960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB932,IF(Inputs!$E$16=2,Inputs!AB946,Inputs!AB960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC932,IF(Inputs!$E$16=2,Inputs!AC946,Inputs!AC960))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD932,IF(Inputs!$E$16=2,Inputs!AD946,Inputs!AD960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AE932,IF(Inputs!$E$16=2,Inputs!AE946,Inputs!AE960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AF932,IF(Inputs!$E$16=2,Inputs!AF946,Inputs!AF960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AG932,IF(Inputs!$E$16=2,Inputs!AG946,Inputs!AG960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AH932,IF(Inputs!$E$16=2,Inputs!AH946,Inputs!AH960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AI932,IF(Inputs!$E$16=2,Inputs!AI946,Inputs!AI960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ932,IF(Inputs!$E$16=2,Inputs!AJ946,Inputs!AJ960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AK932,IF(Inputs!$E$16=2,Inputs!AK946,Inputs!AK960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AL932,IF(Inputs!$E$16=2,Inputs!AL946,Inputs!AL960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AM932,IF(Inputs!$E$16=2,Inputs!AM946,Inputs!AM960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AN932,IF(Inputs!$E$16=2,Inputs!AN946,Inputs!AN960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AO932,IF(Inputs!$E$16=2,Inputs!AO946,Inputs!AO960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AP932,IF(Inputs!$E$16=2,Inputs!AP946,Inputs!AP960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ932,IF(Inputs!$E$16=2,Inputs!AQ946,Inputs!AQ960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AR932,IF(Inputs!$E$16=2,Inputs!AR946,Inputs!AR960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AS932,IF(Inputs!$E$16=2,Inputs!AS946,Inputs!AS960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AT932,IF(Inputs!$E$16=2,Inputs!AT946,Inputs!AT960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AU932,IF(Inputs!$E$16=2,Inputs!AU946,Inputs!AU960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AV932,IF(Inputs!$E$16=2,Inputs!AV946,Inputs!AV960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AW932,IF(Inputs!$E$16=2,Inputs!AW946,Inputs!AW960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AX932,IF(Inputs!$E$16=2,Inputs!AX946,Inputs!AX960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AY932,IF(Inputs!$E$16=2,Inputs!AY946,Inputs!AY960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ932,IF(Inputs!$E$16=2,Inputs!AZ946,Inputs!AZ960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BA932,IF(Inputs!$E$16=2,Inputs!BA946,Inputs!BA960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BB932,IF(Inputs!$E$16=2,Inputs!BB946,Inputs!BB960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BC932,IF(Inputs!$E$16=2,Inputs!BC946,Inputs!BC960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BD932,IF(Inputs!$E$16=2,Inputs!BD946,Inputs!BD960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BE932,IF(Inputs!$E$16=2,Inputs!BE946,Inputs!BE960))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BF932,IF(Inputs!$E$16=2,Inputs!BF946,Inputs!BF960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BG932,IF(Inputs!$E$16=2,Inputs!BG946,Inputs!BG960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BH932,IF(Inputs!$E$16=2,Inputs!BH946,Inputs!BH960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BI932,IF(Inputs!$E$16=2,Inputs!BI946,Inputs!BI960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ932,IF(Inputs!$E$16=2,Inputs!BJ946,Inputs!BJ960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BK932,IF(Inputs!$E$16=2,Inputs!BK946,Inputs!BK960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BL932,IF(Inputs!$E$16=2,Inputs!BL946,Inputs!BL960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BM932,IF(Inputs!$E$16=2,Inputs!BM946,Inputs!BM960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BN932,IF(Inputs!$E$16=2,Inputs!BN946,Inputs!BN960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BO932,IF(Inputs!$E$16=2,Inputs!BO946,Inputs!BO960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BP932,IF(Inputs!$E$16=2,Inputs!BP946,Inputs!BP960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ932,IF(Inputs!$E$16=2,Inputs!BQ946,Inputs!BQ960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BR932,IF(Inputs!$E$16=2,Inputs!BR946,Inputs!BR960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BS932,IF(Inputs!$E$16=2,Inputs!BS946,Inputs!BS960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BT932,IF(Inputs!$E$16=2,Inputs!BT946,Inputs!BT960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BU932,IF(Inputs!$E$16=2,Inputs!BU946,Inputs!BU960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BV932,IF(Inputs!$E$16=2,Inputs!BV946,Inputs!BV960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BW932,IF(Inputs!$E$16=2,Inputs!BW946,Inputs!BW960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BX932,IF(Inputs!$E$16=2,Inputs!BX946,Inputs!BX960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BY932,IF(Inputs!$E$16=2,Inputs!BY946,Inputs!BY960))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ932,IF(Inputs!$E$16=2,Inputs!BZ946,Inputs!BZ960))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA932,IF(Inputs!$E$16=2,Inputs!CA946,Inputs!CA960))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB932,IF(Inputs!$E$16=2,Inputs!CB946,Inputs!CB960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC932,IF(Inputs!$E$16=2,Inputs!CC946,Inputs!CC960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD932,IF(Inputs!$E$16=2,Inputs!CD946,Inputs!CD960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE932,IF(Inputs!$E$16=2,Inputs!CE946,Inputs!CE960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF932,IF(Inputs!$E$16=2,Inputs!CF946,Inputs!CF960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG932,IF(Inputs!$E$16=2,Inputs!CG946,Inputs!CG960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH932,IF(Inputs!$E$16=2,Inputs!CH946,Inputs!CH960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI932,IF(Inputs!$E$16=2,Inputs!CI946,Inputs!CI960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ932,IF(Inputs!$E$16=2,Inputs!CJ946,Inputs!CJ960))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK932,IF(Inputs!$E$16=2,Inputs!CK946,Inputs!CK960))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL932,IF(Inputs!$E$16=2,Inputs!CL946,Inputs!CL960))","v":0}]
["VOC: evaporative",{"$f":"IF(Inputs!$E$16=1,Inputs!F933,IF(Inputs!$E$16=2,Inputs!F947,Inputs!F961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G933,IF(Inputs!$E$16=2,Inputs!G947,Inputs!G961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H933,IF(Inputs!$E$16=2,Inputs!H947,Inputs!H961))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!I933,IF(Inputs!$E$16=2,Inputs!I947,Inputs!I961))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!J933,IF(Inputs!$E$16=2,Inputs!J947,Inputs!J961))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!K933,IF(Inputs!$E$16=2,Inputs!K947,Inputs!K961))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!L933,IF(Inputs!$E$16=2,Inputs!L947,Inputs!L961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!M933,IF(Inputs!$E$16=2,Inputs!M947,Inputs!M961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!N933,IF(Inputs!$E$16=2,Inputs!N947,Inputs!N961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!O933,IF(Inputs!$E$16=2,Inputs!O947,Inputs!O961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!P933,IF(Inputs!$E$16=2,Inputs!P947,Inputs!P961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!Q933,IF(Inputs!$E$16=2,Inputs!Q947,Inputs!Q961))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!R933,IF(Inputs!$E$16=2,Inputs!R947,Inputs!R961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S933,IF(Inputs!$E$16=2,Inputs!S947,Inputs!S961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T933,IF(Inputs!$E$16=2,Inputs!T947,Inputs!T961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U933,IF(Inputs!$E$16=2,Inputs!U947,Inputs!U961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V933,IF(Inputs!$E$16=2,Inputs!V947,Inputs!V961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!W933,IF(Inputs!$E$16=2,Inputs!W947,Inputs!W961))","v":0.85},null,null,null,null,null,null,{"$f":"IF(Inputs!$E$16=1,Inputs!AD933,IF(Inputs!$E$16=2,Inputs!AD947,Inputs!AD961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE933,IF(Inputs!$E$16=2,Inputs!AE947,Inputs!AE961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF933,IF(Inputs!$E$16=2,Inputs!AF947,Inputs!AF961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG933,IF(Inputs!$E$16=2,Inputs!AG947,Inputs!AG961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH933,IF(Inputs!$E$16=2,Inputs!AH947,Inputs!AH961))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AI933,IF(Inputs!$E$16=2,Inputs!AI947,Inputs!AI961))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ933,IF(Inputs!$E$16=2,Inputs!AJ947,Inputs!AJ961))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!AK933,IF(Inputs!$E$16=2,Inputs!AK947,Inputs!AK961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!AL933,IF(Inputs!$E$16=2,Inputs!AL947,Inputs!AL961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!AM933,IF(Inputs!$E$16=2,Inputs!AM947,Inputs!AM961))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!AN933,IF(Inputs!$E$16=2,Inputs!AN947,Inputs!AN961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO933,IF(Inputs!$E$16=2,Inputs!AO947,Inputs!AO961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP933,IF(Inputs!$E$16=2,Inputs!AP947,Inputs!AP961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ933,IF(Inputs!$E$16=2,Inputs!AQ947,Inputs!AQ961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR933,IF(Inputs!$E$16=2,Inputs!AR947,Inputs!AR961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS933,IF(Inputs!$E$16=2,Inputs!AS947,Inputs!AS961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT933,IF(Inputs!$E$16=2,Inputs!AT947,Inputs!AT961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU933,IF(Inputs!$E$16=2,Inputs!AU947,Inputs!AU961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV933,IF(Inputs!$E$16=2,Inputs!AV947,Inputs!AV961))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AW933,IF(Inputs!$E$16=2,Inputs!AW947,Inputs!AW961))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AX933,IF(Inputs!$E$16=2,Inputs!AX947,Inputs!AX961))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AY933,IF(Inputs!$E$16=2,Inputs!AY947,Inputs!AY961))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ933,IF(Inputs!$E$16=2,Inputs!AZ947,Inputs!AZ961))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!BA933,IF(Inputs!$E$16=2,Inputs!BA947,Inputs!BA961))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!BB933,IF(Inputs!$E$16=2,Inputs!BB947,Inputs!BB961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BC933,IF(Inputs!$E$16=2,Inputs!BC947,Inputs!BC961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BD933,IF(Inputs!$E$16=2,Inputs!BD947,Inputs!BD961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BE933,IF(Inputs!$E$16=2,Inputs!BE947,Inputs!BE961))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BF933,IF(Inputs!$E$16=2,Inputs!BF947,Inputs!BF961))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BG933,IF(Inputs!$E$16=2,Inputs!BG947,Inputs!BG961))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BH933,IF(Inputs!$E$16=2,Inputs!BH947,Inputs!BH961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI933,IF(Inputs!$E$16=2,Inputs!BI947,Inputs!BI961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ933,IF(Inputs!$E$16=2,Inputs!BJ947,Inputs!BJ961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK933,IF(Inputs!$E$16=2,Inputs!BK947,Inputs!BK961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL933,IF(Inputs!$E$16=2,Inputs!BL947,Inputs!BL961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM933,IF(Inputs!$E$16=2,Inputs!BM947,Inputs!BM961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN933,IF(Inputs!$E$16=2,Inputs!BN947,Inputs!BN961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO933,IF(Inputs!$E$16=2,Inputs!BO947,Inputs!BO961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP933,IF(Inputs!$E$16=2,Inputs!BP947,Inputs!BP961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ933,IF(Inputs!$E$16=2,Inputs!BQ947,Inputs!BQ961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR933,IF(Inputs!$E$16=2,Inputs!BR947,Inputs!BR961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS933,IF(Inputs!$E$16=2,Inputs!BS947,Inputs!BS961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT933,IF(Inputs!$E$16=2,Inputs!BT947,Inputs!BT961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU933,IF(Inputs!$E$16=2,Inputs!BU947,Inputs!BU961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV933,IF(Inputs!$E$16=2,Inputs!BV947,Inputs!BV961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW933,IF(Inputs!$E$16=2,Inputs!BW947,Inputs!BW961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX933,IF(Inputs!$E$16=2,Inputs!BX947,Inputs!BX961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY933,IF(Inputs!$E$16=2,Inputs!BY947,Inputs!BY961))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ933,IF(Inputs!$E$16=2,Inputs!BZ947,Inputs!BZ961))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA933,IF(Inputs!$E$16=2,Inputs!CA947,Inputs!CA961))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB933,IF(Inputs!$E$16=2,Inputs!CB947,Inputs!CB961))","v":0.4},{"$f":"IF(Inputs!$E$16=1,Inputs!CC933,IF(Inputs!$E$16=2,Inputs!CC947,Inputs!CC961))","v":0.7},{"$f":"IF(Inputs!$E$16=1,Inputs!CD933,IF(Inputs!$E$16=2,Inputs!CD947,Inputs!CD961))","v":0.7},{"$f":"IF(Inputs!$E$16=1,Inputs!CE933,IF(Inputs!$E$16=2,Inputs!CE947,Inputs!CE961))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF933,IF(Inputs!$E$16=2,Inputs!CF947,Inputs!CF961))","v":0.4},{"$f":"IF(Inputs!$E$16=1,Inputs!CG933,IF(Inputs!$E$16=2,Inputs!CG947,Inputs!CG961))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CH933,IF(Inputs!$E$16=2,Inputs!CH947,Inputs!CH961))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CI933,IF(Inputs!$E$16=2,Inputs!CI947,Inputs!CI961))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ933,IF(Inputs!$E$16=2,Inputs!CJ947,Inputs!CJ961))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CK933,IF(Inputs!$E$16=2,Inputs!CK947,Inputs!CK961))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL933,IF(Inputs!$E$16=2,Inputs!CL947,Inputs!CL961))","v":0}]
["CO",{"$f":"IF(Inputs!$E$16=1,Inputs!F934,IF(Inputs!$E$16=2,Inputs!F948,Inputs!F962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G934,IF(Inputs!$E$16=2,Inputs!G948,Inputs!G962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H934,IF(Inputs!$E$16=2,Inputs!H948,Inputs!H962))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!I934,IF(Inputs!$E$16=2,Inputs!I948,Inputs!I962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J934,IF(Inputs!$E$16=2,Inputs!J948,Inputs!J962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K934,IF(Inputs!$E$16=2,Inputs!K948,Inputs!K962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L934,IF(Inputs!$E$16=2,Inputs!L948,Inputs!L962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M934,IF(Inputs!$E$16=2,Inputs!M948,Inputs!M962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N934,IF(Inputs!$E$16=2,Inputs!N948,Inputs!N962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O934,IF(Inputs!$E$16=2,Inputs!O948,Inputs!O962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P934,IF(Inputs!$E$16=2,Inputs!P948,Inputs!P962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q934,IF(Inputs!$E$16=2,Inputs!Q948,Inputs!Q962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R934,IF(Inputs!$E$16=2,Inputs!R948,Inputs!R962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S934,IF(Inputs!$E$16=2,Inputs!S948,Inputs!S962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T934,IF(Inputs!$E$16=2,Inputs!T948,Inputs!T962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U934,IF(Inputs!$E$16=2,Inputs!U948,Inputs!U962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V934,IF(Inputs!$E$16=2,Inputs!V948,Inputs!V962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W934,IF(Inputs!$E$16=2,Inputs!W948,Inputs!W962))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y934,IF(Inputs!$E$16=2,Inputs!Y948,Inputs!Y962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z934,IF(Inputs!$E$16=2,Inputs!Z948,Inputs!Z962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA934,IF(Inputs!$E$16=2,Inputs!AA948,Inputs!AA962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB934,IF(Inputs!$E$16=2,Inputs!AB948,Inputs!AB962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC934,IF(Inputs!$E$16=2,Inputs!AC948,Inputs!AC962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD934,IF(Inputs!$E$16=2,Inputs!AD948,Inputs!AD962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE934,IF(Inputs!$E$16=2,Inputs!AE948,Inputs!AE962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF934,IF(Inputs!$E$16=2,Inputs!AF948,Inputs!AF962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG934,IF(Inputs!$E$16=2,Inputs!AG948,Inputs!AG962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH934,IF(Inputs!$E$16=2,Inputs!AH948,Inputs!AH962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI934,IF(Inputs!$E$16=2,Inputs!AI948,Inputs!AI962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ934,IF(Inputs!$E$16=2,Inputs!AJ948,Inputs!AJ962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK934,IF(Inputs!$E$16=2,Inputs!AK948,Inputs!AK962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL934,IF(Inputs!$E$16=2,Inputs!AL948,Inputs!AL962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM934,IF(Inputs!$E$16=2,Inputs!AM948,Inputs!AM962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AN934,IF(Inputs!$E$16=2,Inputs!AN948,Inputs!AN962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO934,IF(Inputs!$E$16=2,Inputs!AO948,Inputs!AO962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP934,IF(Inputs!$E$16=2,Inputs!AP948,Inputs!AP962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ934,IF(Inputs!$E$16=2,Inputs!AQ948,Inputs!AQ962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR934,IF(Inputs!$E$16=2,Inputs!AR948,Inputs!AR962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS934,IF(Inputs!$E$16=2,Inputs!AS948,Inputs!AS962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT934,IF(Inputs!$E$16=2,Inputs!AT948,Inputs!AT962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU934,IF(Inputs!$E$16=2,Inputs!AU948,Inputs!AU962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV934,IF(Inputs!$E$16=2,Inputs!AV948,Inputs!AV962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW934,IF(Inputs!$E$16=2,Inputs!AW948,Inputs!AW962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX934,IF(Inputs!$E$16=2,Inputs!AX948,Inputs!AX962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY934,IF(Inputs!$E$16=2,Inputs!AY948,Inputs!AY962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ934,IF(Inputs!$E$16=2,Inputs!AZ948,Inputs!AZ962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA934,IF(Inputs!$E$16=2,Inputs!BA948,Inputs!BA962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB934,IF(Inputs!$E$16=2,Inputs!BB948,Inputs!BB962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC934,IF(Inputs!$E$16=2,Inputs!BC948,Inputs!BC962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD934,IF(Inputs!$E$16=2,Inputs!BD948,Inputs!BD962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE934,IF(Inputs!$E$16=2,Inputs!BE948,Inputs!BE962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF934,IF(Inputs!$E$16=2,Inputs!BF948,Inputs!BF962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BG934,IF(Inputs!$E$16=2,Inputs!BG948,Inputs!BG962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BH934,IF(Inputs!$E$16=2,Inputs!BH948,Inputs!BH962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI934,IF(Inputs!$E$16=2,Inputs!BI948,Inputs!BI962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ934,IF(Inputs!$E$16=2,Inputs!BJ948,Inputs!BJ962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK934,IF(Inputs!$E$16=2,Inputs!BK948,Inputs!BK962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL934,IF(Inputs!$E$16=2,Inputs!BL948,Inputs!BL962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM934,IF(Inputs!$E$16=2,Inputs!BM948,Inputs!BM962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN934,IF(Inputs!$E$16=2,Inputs!BN948,Inputs!BN962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO934,IF(Inputs!$E$16=2,Inputs!BO948,Inputs!BO962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP934,IF(Inputs!$E$16=2,Inputs!BP948,Inputs!BP962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ934,IF(Inputs!$E$16=2,Inputs!BQ948,Inputs!BQ962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR934,IF(Inputs!$E$16=2,Inputs!BR948,Inputs!BR962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS934,IF(Inputs!$E$16=2,Inputs!BS948,Inputs!BS962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT934,IF(Inputs!$E$16=2,Inputs!BT948,Inputs!BT962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU934,IF(Inputs!$E$16=2,Inputs!BU948,Inputs!BU962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV934,IF(Inputs!$E$16=2,Inputs!BV948,Inputs!BV962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW934,IF(Inputs!$E$16=2,Inputs!BW948,Inputs!BW962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX934,IF(Inputs!$E$16=2,Inputs!BX948,Inputs!BX962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY934,IF(Inputs!$E$16=2,Inputs!BY948,Inputs!BY962))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ934,IF(Inputs!$E$16=2,Inputs!BZ948,Inputs!BZ962))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA934,IF(Inputs!$E$16=2,Inputs!CA948,Inputs!CA962))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB934,IF(Inputs!$E$16=2,Inputs!CB948,Inputs!CB962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC934,IF(Inputs!$E$16=2,Inputs!CC948,Inputs!CC962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD934,IF(Inputs!$E$16=2,Inputs!CD948,Inputs!CD962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE934,IF(Inputs!$E$16=2,Inputs!CE948,Inputs!CE962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF934,IF(Inputs!$E$16=2,Inputs!CF948,Inputs!CF962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG934,IF(Inputs!$E$16=2,Inputs!CG948,Inputs!CG962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH934,IF(Inputs!$E$16=2,Inputs!CH948,Inputs!CH962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI934,IF(Inputs!$E$16=2,Inputs!CI948,Inputs!CI962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ934,IF(Inputs!$E$16=2,Inputs!CJ948,Inputs!CJ962))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK934,IF(Inputs!$E$16=2,Inputs!CK948,Inputs!CK962))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL934,IF(Inputs!$E$16=2,Inputs!CL948,Inputs!CL962))","v":0}]
["NOx",{"$f":"IF(Inputs!$E$16=1,Inputs!F935,IF(Inputs!$E$16=2,Inputs!F949,Inputs!F963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G935,IF(Inputs!$E$16=2,Inputs!G949,Inputs!G963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H935,IF(Inputs!$E$16=2,Inputs!H949,Inputs!H963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I935,IF(Inputs!$E$16=2,Inputs!I949,Inputs!I963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J935,IF(Inputs!$E$16=2,Inputs!J949,Inputs!J963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K935,IF(Inputs!$E$16=2,Inputs!K949,Inputs!K963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L935,IF(Inputs!$E$16=2,Inputs!L949,Inputs!L963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M935,IF(Inputs!$E$16=2,Inputs!M949,Inputs!M963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N935,IF(Inputs!$E$16=2,Inputs!N949,Inputs!N963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O935,IF(Inputs!$E$16=2,Inputs!O949,Inputs!O963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P935,IF(Inputs!$E$16=2,Inputs!P949,Inputs!P963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q935,IF(Inputs!$E$16=2,Inputs!Q949,Inputs!Q963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R935,IF(Inputs!$E$16=2,Inputs!R949,Inputs!R963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S935,IF(Inputs!$E$16=2,Inputs!S949,Inputs!S963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T935,IF(Inputs!$E$16=2,Inputs!T949,Inputs!T963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U935,IF(Inputs!$E$16=2,Inputs!U949,Inputs!U963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V935,IF(Inputs!$E$16=2,Inputs!V949,Inputs!V963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W935,IF(Inputs!$E$16=2,Inputs!W949,Inputs!W963))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y935,IF(Inputs!$E$16=2,Inputs!Y949,Inputs!Y963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z935,IF(Inputs!$E$16=2,Inputs!Z949,Inputs!Z963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA935,IF(Inputs!$E$16=2,Inputs!AA949,Inputs!AA963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB935,IF(Inputs!$E$16=2,Inputs!AB949,Inputs!AB963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC935,IF(Inputs!$E$16=2,Inputs!AC949,Inputs!AC963))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD935,IF(Inputs!$E$16=2,Inputs!AD949,Inputs!AD963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AE935,IF(Inputs!$E$16=2,Inputs!AE949,Inputs!AE963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AF935,IF(Inputs!$E$16=2,Inputs!AF949,Inputs!AF963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AG935,IF(Inputs!$E$16=2,Inputs!AG949,Inputs!AG963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AH935,IF(Inputs!$E$16=2,Inputs!AH949,Inputs!AH963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AI935,IF(Inputs!$E$16=2,Inputs!AI949,Inputs!AI963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ935,IF(Inputs!$E$16=2,Inputs!AJ949,Inputs!AJ963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AK935,IF(Inputs!$E$16=2,Inputs!AK949,Inputs!AK963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AL935,IF(Inputs!$E$16=2,Inputs!AL949,Inputs!AL963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AM935,IF(Inputs!$E$16=2,Inputs!AM949,Inputs!AM963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AN935,IF(Inputs!$E$16=2,Inputs!AN949,Inputs!AN963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AO935,IF(Inputs!$E$16=2,Inputs!AO949,Inputs!AO963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AP935,IF(Inputs!$E$16=2,Inputs!AP949,Inputs!AP963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ935,IF(Inputs!$E$16=2,Inputs!AQ949,Inputs!AQ963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AR935,IF(Inputs!$E$16=2,Inputs!AR949,Inputs!AR963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AS935,IF(Inputs!$E$16=2,Inputs!AS949,Inputs!AS963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AT935,IF(Inputs!$E$16=2,Inputs!AT949,Inputs!AT963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AU935,IF(Inputs!$E$16=2,Inputs!AU949,Inputs!AU963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AV935,IF(Inputs!$E$16=2,Inputs!AV949,Inputs!AV963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AW935,IF(Inputs!$E$16=2,Inputs!AW949,Inputs!AW963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AX935,IF(Inputs!$E$16=2,Inputs!AX949,Inputs!AX963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AY935,IF(Inputs!$E$16=2,Inputs!AY949,Inputs!AY963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ935,IF(Inputs!$E$16=2,Inputs!AZ949,Inputs!AZ963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BA935,IF(Inputs!$E$16=2,Inputs!BA949,Inputs!BA963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BB935,IF(Inputs!$E$16=2,Inputs!BB949,Inputs!BB963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BC935,IF(Inputs!$E$16=2,Inputs!BC949,Inputs!BC963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BD935,IF(Inputs!$E$16=2,Inputs!BD949,Inputs!BD963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BE935,IF(Inputs!$E$16=2,Inputs!BE949,Inputs!BE963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BF935,IF(Inputs!$E$16=2,Inputs!BF949,Inputs!BF963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BG935,IF(Inputs!$E$16=2,Inputs!BG949,Inputs!BG963))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BH935,IF(Inputs!$E$16=2,Inputs!BH949,Inputs!BH963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BI935,IF(Inputs!$E$16=2,Inputs!BI949,Inputs!BI963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ935,IF(Inputs!$E$16=2,Inputs!BJ949,Inputs!BJ963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BK935,IF(Inputs!$E$16=2,Inputs!BK949,Inputs!BK963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BL935,IF(Inputs!$E$16=2,Inputs!BL949,Inputs!BL963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BM935,IF(Inputs!$E$16=2,Inputs!BM949,Inputs!BM963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BN935,IF(Inputs!$E$16=2,Inputs!BN949,Inputs!BN963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BO935,IF(Inputs!$E$16=2,Inputs!BO949,Inputs!BO963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BP935,IF(Inputs!$E$16=2,Inputs!BP949,Inputs!BP963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ935,IF(Inputs!$E$16=2,Inputs!BQ949,Inputs!BQ963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BR935,IF(Inputs!$E$16=2,Inputs!BR949,Inputs!BR963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BS935,IF(Inputs!$E$16=2,Inputs!BS949,Inputs!BS963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BT935,IF(Inputs!$E$16=2,Inputs!BT949,Inputs!BT963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BU935,IF(Inputs!$E$16=2,Inputs!BU949,Inputs!BU963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BV935,IF(Inputs!$E$16=2,Inputs!BV949,Inputs!BV963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BW935,IF(Inputs!$E$16=2,Inputs!BW949,Inputs!BW963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BX935,IF(Inputs!$E$16=2,Inputs!BX949,Inputs!BX963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BY935,IF(Inputs!$E$16=2,Inputs!BY949,Inputs!BY963))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ935,IF(Inputs!$E$16=2,Inputs!BZ949,Inputs!BZ963))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA935,IF(Inputs!$E$16=2,Inputs!CA949,Inputs!CA963))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB935,IF(Inputs!$E$16=2,Inputs!CB949,Inputs!CB963))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC935,IF(Inputs!$E$16=2,Inputs!CC949,Inputs!CC963))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD935,IF(Inputs!$E$16=2,Inputs!CD949,Inputs!CD963))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE935,IF(Inputs!$E$16=2,Inputs!CE949,Inputs!CE963))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF935,IF(Inputs!$E$16=2,Inputs!CF949,Inputs!CF963))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG935,IF(Inputs!$E$16=2,Inputs!CG949,Inputs!CG963))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH935,IF(Inputs!$E$16=2,Inputs!CH949,Inputs!CH963))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI935,IF(Inputs!$E$16=2,Inputs!CI949,Inputs!CI963))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ935,IF(Inputs!$E$16=2,Inputs!CJ949,Inputs!CJ963))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK935,IF(Inputs!$E$16=2,Inputs!CK949,Inputs!CK963))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL935,IF(Inputs!$E$16=2,Inputs!CL949,Inputs!CL963))","v":0}]
["PM10: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F936,IF(Inputs!$E$16=2,Inputs!F950,Inputs!F964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G936,IF(Inputs!$E$16=2,Inputs!G950,Inputs!G964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H936,IF(Inputs!$E$16=2,Inputs!H950,Inputs!H964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I936,IF(Inputs!$E$16=2,Inputs!I950,Inputs!I964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J936,IF(Inputs!$E$16=2,Inputs!J950,Inputs!J964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K936,IF(Inputs!$E$16=2,Inputs!K950,Inputs!K964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L936,IF(Inputs!$E$16=2,Inputs!L950,Inputs!L964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M936,IF(Inputs!$E$16=2,Inputs!M950,Inputs!M964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N936,IF(Inputs!$E$16=2,Inputs!N950,Inputs!N964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O936,IF(Inputs!$E$16=2,Inputs!O950,Inputs!O964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P936,IF(Inputs!$E$16=2,Inputs!P950,Inputs!P964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q936,IF(Inputs!$E$16=2,Inputs!Q950,Inputs!Q964))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R936,IF(Inputs!$E$16=2,Inputs!R950,Inputs!R964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S936,IF(Inputs!$E$16=2,Inputs!S950,Inputs!S964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T936,IF(Inputs!$E$16=2,Inputs!T950,Inputs!T964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U936,IF(Inputs!$E$16=2,Inputs!U950,Inputs!U964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V936,IF(Inputs!$E$16=2,Inputs!V950,Inputs!V964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W936,IF(Inputs!$E$16=2,Inputs!W950,Inputs!W964))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y936,IF(Inputs!$E$16=2,Inputs!Y950,Inputs!Y964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z936,IF(Inputs!$E$16=2,Inputs!Z950,Inputs!Z964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA936,IF(Inputs!$E$16=2,Inputs!AA950,Inputs!AA964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB936,IF(Inputs!$E$16=2,Inputs!AB950,Inputs!AB964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC936,IF(Inputs!$E$16=2,Inputs!AC950,Inputs!AC964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD936,IF(Inputs!$E$16=2,Inputs!AD950,Inputs!AD964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE936,IF(Inputs!$E$16=2,Inputs!AE950,Inputs!AE964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF936,IF(Inputs!$E$16=2,Inputs!AF950,Inputs!AF964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG936,IF(Inputs!$E$16=2,Inputs!AG950,Inputs!AG964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH936,IF(Inputs!$E$16=2,Inputs!AH950,Inputs!AH964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI936,IF(Inputs!$E$16=2,Inputs!AI950,Inputs!AI964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ936,IF(Inputs!$E$16=2,Inputs!AJ950,Inputs!AJ964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK936,IF(Inputs!$E$16=2,Inputs!AK950,Inputs!AK964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL936,IF(Inputs!$E$16=2,Inputs!AL950,Inputs!AL964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM936,IF(Inputs!$E$16=2,Inputs!AM950,Inputs!AM964))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN936,IF(Inputs!$E$16=2,Inputs!AN950,Inputs!AN964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO936,IF(Inputs!$E$16=2,Inputs!AO950,Inputs!AO964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP936,IF(Inputs!$E$16=2,Inputs!AP950,Inputs!AP964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ936,IF(Inputs!$E$16=2,Inputs!AQ950,Inputs!AQ964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR936,IF(Inputs!$E$16=2,Inputs!AR950,Inputs!AR964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS936,IF(Inputs!$E$16=2,Inputs!AS950,Inputs!AS964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT936,IF(Inputs!$E$16=2,Inputs!AT950,Inputs!AT964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU936,IF(Inputs!$E$16=2,Inputs!AU950,Inputs!AU964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV936,IF(Inputs!$E$16=2,Inputs!AV950,Inputs!AV964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW936,IF(Inputs!$E$16=2,Inputs!AW950,Inputs!AW964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX936,IF(Inputs!$E$16=2,Inputs!AX950,Inputs!AX964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY936,IF(Inputs!$E$16=2,Inputs!AY950,Inputs!AY964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ936,IF(Inputs!$E$16=2,Inputs!AZ950,Inputs!AZ964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA936,IF(Inputs!$E$16=2,Inputs!BA950,Inputs!BA964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB936,IF(Inputs!$E$16=2,Inputs!BB950,Inputs!BB964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC936,IF(Inputs!$E$16=2,Inputs!BC950,Inputs!BC964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD936,IF(Inputs!$E$16=2,Inputs!BD950,Inputs!BD964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE936,IF(Inputs!$E$16=2,Inputs!BE950,Inputs!BE964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF936,IF(Inputs!$E$16=2,Inputs!BF950,Inputs!BF964))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG936,IF(Inputs!$E$16=2,Inputs!BG950,Inputs!BG964))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH936,IF(Inputs!$E$16=2,Inputs!BH950,Inputs!BH964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI936,IF(Inputs!$E$16=2,Inputs!BI950,Inputs!BI964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ936,IF(Inputs!$E$16=2,Inputs!BJ950,Inputs!BJ964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK936,IF(Inputs!$E$16=2,Inputs!BK950,Inputs!BK964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL936,IF(Inputs!$E$16=2,Inputs!BL950,Inputs!BL964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM936,IF(Inputs!$E$16=2,Inputs!BM950,Inputs!BM964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN936,IF(Inputs!$E$16=2,Inputs!BN950,Inputs!BN964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO936,IF(Inputs!$E$16=2,Inputs!BO950,Inputs!BO964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP936,IF(Inputs!$E$16=2,Inputs!BP950,Inputs!BP964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ936,IF(Inputs!$E$16=2,Inputs!BQ950,Inputs!BQ964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR936,IF(Inputs!$E$16=2,Inputs!BR950,Inputs!BR964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS936,IF(Inputs!$E$16=2,Inputs!BS950,Inputs!BS964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT936,IF(Inputs!$E$16=2,Inputs!BT950,Inputs!BT964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU936,IF(Inputs!$E$16=2,Inputs!BU950,Inputs!BU964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV936,IF(Inputs!$E$16=2,Inputs!BV950,Inputs!BV964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW936,IF(Inputs!$E$16=2,Inputs!BW950,Inputs!BW964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX936,IF(Inputs!$E$16=2,Inputs!BX950,Inputs!BX964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY936,IF(Inputs!$E$16=2,Inputs!BY950,Inputs!BY964))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ936,IF(Inputs!$E$16=2,Inputs!BZ950,Inputs!BZ964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA936,IF(Inputs!$E$16=2,Inputs!CA950,Inputs!CA964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB936,IF(Inputs!$E$16=2,Inputs!CB950,Inputs!CB964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC936,IF(Inputs!$E$16=2,Inputs!CC950,Inputs!CC964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD936,IF(Inputs!$E$16=2,Inputs!CD950,Inputs!CD964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE936,IF(Inputs!$E$16=2,Inputs!CE950,Inputs!CE964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF936,IF(Inputs!$E$16=2,Inputs!CF950,Inputs!CF964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG936,IF(Inputs!$E$16=2,Inputs!CG950,Inputs!CG964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH936,IF(Inputs!$E$16=2,Inputs!CH950,Inputs!CH964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI936,IF(Inputs!$E$16=2,Inputs!CI950,Inputs!CI964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ936,IF(Inputs!$E$16=2,Inputs!CJ950,Inputs!CJ964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK936,IF(Inputs!$E$16=2,Inputs!CK950,Inputs!CK964))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL936,IF(Inputs!$E$16=2,Inputs!CL950,Inputs!CL964))","v":0}]
["PM10: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F937,IF(Inputs!$E$16=2,Inputs!F951,Inputs!F965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G937,IF(Inputs!$E$16=2,Inputs!G951,Inputs!G965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H937,IF(Inputs!$E$16=2,Inputs!H951,Inputs!H965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I937,IF(Inputs!$E$16=2,Inputs!I951,Inputs!I965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J937,IF(Inputs!$E$16=2,Inputs!J951,Inputs!J965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K937,IF(Inputs!$E$16=2,Inputs!K951,Inputs!K965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L937,IF(Inputs!$E$16=2,Inputs!L951,Inputs!L965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M937,IF(Inputs!$E$16=2,Inputs!M951,Inputs!M965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N937,IF(Inputs!$E$16=2,Inputs!N951,Inputs!N965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O937,IF(Inputs!$E$16=2,Inputs!O951,Inputs!O965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P937,IF(Inputs!$E$16=2,Inputs!P951,Inputs!P965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q937,IF(Inputs!$E$16=2,Inputs!Q951,Inputs!Q965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R937,IF(Inputs!$E$16=2,Inputs!R951,Inputs!R965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S937,IF(Inputs!$E$16=2,Inputs!S951,Inputs!S965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T937,IF(Inputs!$E$16=2,Inputs!T951,Inputs!T965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U937,IF(Inputs!$E$16=2,Inputs!U951,Inputs!U965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V937,IF(Inputs!$E$16=2,Inputs!V951,Inputs!V965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W937,IF(Inputs!$E$16=2,Inputs!W951,Inputs!W965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y937,IF(Inputs!$E$16=2,Inputs!Y951,Inputs!Y965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z937,IF(Inputs!$E$16=2,Inputs!Z951,Inputs!Z965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA937,IF(Inputs!$E$16=2,Inputs!AA951,Inputs!AA965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB937,IF(Inputs!$E$16=2,Inputs!AB951,Inputs!AB965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC937,IF(Inputs!$E$16=2,Inputs!AC951,Inputs!AC965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD937,IF(Inputs!$E$16=2,Inputs!AD951,Inputs!AD965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE937,IF(Inputs!$E$16=2,Inputs!AE951,Inputs!AE965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF937,IF(Inputs!$E$16=2,Inputs!AF951,Inputs!AF965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG937,IF(Inputs!$E$16=2,Inputs!AG951,Inputs!AG965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH937,IF(Inputs!$E$16=2,Inputs!AH951,Inputs!AH965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI937,IF(Inputs!$E$16=2,Inputs!AI951,Inputs!AI965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ937,IF(Inputs!$E$16=2,Inputs!AJ951,Inputs!AJ965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK937,IF(Inputs!$E$16=2,Inputs!AK951,Inputs!AK965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL937,IF(Inputs!$E$16=2,Inputs!AL951,Inputs!AL965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM937,IF(Inputs!$E$16=2,Inputs!AM951,Inputs!AM965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AO937,IF(Inputs!$E$16=2,Inputs!AO951,Inputs!AO965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AQ937,IF(Inputs!$E$16=2,Inputs!AQ951,Inputs!AQ965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AS937,IF(Inputs!$E$16=2,Inputs!AS951,Inputs!AS965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AU937,IF(Inputs!$E$16=2,Inputs!AU951,Inputs!AU965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AW937,IF(Inputs!$E$16=2,Inputs!AW951,Inputs!AW965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AY937,IF(Inputs!$E$16=2,Inputs!AY951,Inputs!AY965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BA937,IF(Inputs!$E$16=2,Inputs!BA951,Inputs!BA965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BC937,IF(Inputs!$E$16=2,Inputs!BC951,Inputs!BC965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BE937,IF(Inputs!$E$16=2,Inputs!BE951,Inputs!BE965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BG937,IF(Inputs!$E$16=2,Inputs!BG951,Inputs!BG965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH937,IF(Inputs!$E$16=2,Inputs!BH951,Inputs!BH965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI937,IF(Inputs!$E$16=2,Inputs!BI951,Inputs!BI965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ937,IF(Inputs!$E$16=2,Inputs!BJ951,Inputs!BJ965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK937,IF(Inputs!$E$16=2,Inputs!BK951,Inputs!BK965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL937,IF(Inputs!$E$16=2,Inputs!BL951,Inputs!BL965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM937,IF(Inputs!$E$16=2,Inputs!BM951,Inputs!BM965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BO937,IF(Inputs!$E$16=2,Inputs!BO951,Inputs!BO965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BQ937,IF(Inputs!$E$16=2,Inputs!BQ951,Inputs!BQ965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BS937,IF(Inputs!$E$16=2,Inputs!BS951,Inputs!BS965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BU937,IF(Inputs!$E$16=2,Inputs!BU951,Inputs!BU965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BW937,IF(Inputs!$E$16=2,Inputs!BW951,Inputs!BW965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BY937,IF(Inputs!$E$16=2,Inputs!BY951,Inputs!BY965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ937,IF(Inputs!$E$16=2,Inputs!BZ951,Inputs!BZ965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA937,IF(Inputs!$E$16=2,Inputs!CA951,Inputs!CA965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB937,IF(Inputs!$E$16=2,Inputs!CB951,Inputs!CB965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC937,IF(Inputs!$E$16=2,Inputs!CC951,Inputs!CC965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD937,IF(Inputs!$E$16=2,Inputs!CD951,Inputs!CD965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CE937,IF(Inputs!$E$16=2,Inputs!CE951,Inputs!CE965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CF937,IF(Inputs!$E$16=2,Inputs!CF951,Inputs!CF965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CG937,IF(Inputs!$E$16=2,Inputs!CG951,Inputs!CG965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CH937,IF(Inputs!$E$16=2,Inputs!CH951,Inputs!CH965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI937,IF(Inputs!$E$16=2,Inputs!CI951,Inputs!CI965))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ937,IF(Inputs!$E$16=2,Inputs!CJ951,Inputs!CJ965))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!CL937,IF(Inputs!$E$16=2,Inputs!CL951,Inputs!CL965))","v":1}]
["PM2.5: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F938,IF(Inputs!$E$16=2,Inputs!F952,Inputs!F966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G938,IF(Inputs!$E$16=2,Inputs!G952,Inputs!G966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H938,IF(Inputs!$E$16=2,Inputs!H952,Inputs!H966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I938,IF(Inputs!$E$16=2,Inputs!I952,Inputs!I966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J938,IF(Inputs!$E$16=2,Inputs!J952,Inputs!J966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K938,IF(Inputs!$E$16=2,Inputs!K952,Inputs!K966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L938,IF(Inputs!$E$16=2,Inputs!L952,Inputs!L966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M938,IF(Inputs!$E$16=2,Inputs!M952,Inputs!M966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N938,IF(Inputs!$E$16=2,Inputs!N952,Inputs!N966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O938,IF(Inputs!$E$16=2,Inputs!O952,Inputs!O966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P938,IF(Inputs!$E$16=2,Inputs!P952,Inputs!P966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q938,IF(Inputs!$E$16=2,Inputs!Q952,Inputs!Q966))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R938,IF(Inputs!$E$16=2,Inputs!R952,Inputs!R966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S938,IF(Inputs!$E$16=2,Inputs!S952,Inputs!S966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T938,IF(Inputs!$E$16=2,Inputs!T952,Inputs!T966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U938,IF(Inputs!$E$16=2,Inputs!U952,Inputs!U966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V938,IF(Inputs!$E$16=2,Inputs!V952,Inputs!V966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W938,IF(Inputs!$E$16=2,Inputs!W952,Inputs!W966))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y938,IF(Inputs!$E$16=2,Inputs!Y952,Inputs!Y966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z938,IF(Inputs!$E$16=2,Inputs!Z952,Inputs!Z966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA938,IF(Inputs!$E$16=2,Inputs!AA952,Inputs!AA966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB938,IF(Inputs!$E$16=2,Inputs!AB952,Inputs!AB966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC938,IF(Inputs!$E$16=2,Inputs!AC952,Inputs!AC966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD938,IF(Inputs!$E$16=2,Inputs!AD952,Inputs!AD966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE938,IF(Inputs!$E$16=2,Inputs!AE952,Inputs!AE966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF938,IF(Inputs!$E$16=2,Inputs!AF952,Inputs!AF966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG938,IF(Inputs!$E$16=2,Inputs!AG952,Inputs!AG966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH938,IF(Inputs!$E$16=2,Inputs!AH952,Inputs!AH966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI938,IF(Inputs!$E$16=2,Inputs!AI952,Inputs!AI966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ938,IF(Inputs!$E$16=2,Inputs!AJ952,Inputs!AJ966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK938,IF(Inputs!$E$16=2,Inputs!AK952,Inputs!AK966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL938,IF(Inputs!$E$16=2,Inputs!AL952,Inputs!AL966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM938,IF(Inputs!$E$16=2,Inputs!AM952,Inputs!AM966))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN938,IF(Inputs!$E$16=2,Inputs!AN952,Inputs!AN966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO938,IF(Inputs!$E$16=2,Inputs!AO952,Inputs!AO966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP938,IF(Inputs!$E$16=2,Inputs!AP952,Inputs!AP966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ938,IF(Inputs!$E$16=2,Inputs!AQ952,Inputs!AQ966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR938,IF(Inputs!$E$16=2,Inputs!AR952,Inputs!AR966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS938,IF(Inputs!$E$16=2,Inputs!AS952,Inputs!AS966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT938,IF(Inputs!$E$16=2,Inputs!AT952,Inputs!AT966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU938,IF(Inputs!$E$16=2,Inputs!AU952,Inputs!AU966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV938,IF(Inputs!$E$16=2,Inputs!AV952,Inputs!AV966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW938,IF(Inputs!$E$16=2,Inputs!AW952,Inputs!AW966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX938,IF(Inputs!$E$16=2,Inputs!AX952,Inputs!AX966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY938,IF(Inputs!$E$16=2,Inputs!AY952,Inputs!AY966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ938,IF(Inputs!$E$16=2,Inputs!AZ952,Inputs!AZ966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA938,IF(Inputs!$E$16=2,Inputs!BA952,Inputs!BA966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB938,IF(Inputs!$E$16=2,Inputs!BB952,Inputs!BB966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC938,IF(Inputs!$E$16=2,Inputs!BC952,Inputs!BC966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD938,IF(Inputs!$E$16=2,Inputs!BD952,Inputs!BD966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE938,IF(Inputs!$E$16=2,Inputs!BE952,Inputs!BE966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF938,IF(Inputs!$E$16=2,Inputs!BF952,Inputs!BF966))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG938,IF(Inputs!$E$16=2,Inputs!BG952,Inputs!BG966))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH938,IF(Inputs!$E$16=2,Inputs!BH952,Inputs!BH966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI938,IF(Inputs!$E$16=2,Inputs!BI952,Inputs!BI966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ938,IF(Inputs!$E$16=2,Inputs!BJ952,Inputs!BJ966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK938,IF(Inputs!$E$16=2,Inputs!BK952,Inputs!BK966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL938,IF(Inputs!$E$16=2,Inputs!BL952,Inputs!BL966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM938,IF(Inputs!$E$16=2,Inputs!BM952,Inputs!BM966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN938,IF(Inputs!$E$16=2,Inputs!BN952,Inputs!BN966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO938,IF(Inputs!$E$16=2,Inputs!BO952,Inputs!BO966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP938,IF(Inputs!$E$16=2,Inputs!BP952,Inputs!BP966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ938,IF(Inputs!$E$16=2,Inputs!BQ952,Inputs!BQ966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR938,IF(Inputs!$E$16=2,Inputs!BR952,Inputs!BR966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS938,IF(Inputs!$E$16=2,Inputs!BS952,Inputs!BS966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT938,IF(Inputs!$E$16=2,Inputs!BT952,Inputs!BT966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU938,IF(Inputs!$E$16=2,Inputs!BU952,Inputs!BU966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV938,IF(Inputs!$E$16=2,Inputs!BV952,Inputs!BV966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW938,IF(Inputs!$E$16=2,Inputs!BW952,Inputs!BW966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX938,IF(Inputs!$E$16=2,Inputs!BX952,Inputs!BX966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY938,IF(Inputs!$E$16=2,Inputs!BY952,Inputs!BY966))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ938,IF(Inputs!$E$16=2,Inputs!BZ952,Inputs!BZ966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA938,IF(Inputs!$E$16=2,Inputs!CA952,Inputs!CA966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB938,IF(Inputs!$E$16=2,Inputs!CB952,Inputs!CB966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC938,IF(Inputs!$E$16=2,Inputs!CC952,Inputs!CC966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD938,IF(Inputs!$E$16=2,Inputs!CD952,Inputs!CD966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE938,IF(Inputs!$E$16=2,Inputs!CE952,Inputs!CE966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF938,IF(Inputs!$E$16=2,Inputs!CF952,Inputs!CF966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG938,IF(Inputs!$E$16=2,Inputs!CG952,Inputs!CG966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH938,IF(Inputs!$E$16=2,Inputs!CH952,Inputs!CH966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI938,IF(Inputs!$E$16=2,Inputs!CI952,Inputs!CI966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ938,IF(Inputs!$E$16=2,Inputs!CJ952,Inputs!CJ966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK938,IF(Inputs!$E$16=2,Inputs!CK952,Inputs!CK966))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL938,IF(Inputs!$E$16=2,Inputs!CL952,Inputs!CL966))","v":0}]
["PM2.5: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F939,IF(Inputs!$E$16=2,Inputs!F953,Inputs!F967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G939,IF(Inputs!$E$16=2,Inputs!G953,Inputs!G967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H939,IF(Inputs!$E$16=2,Inputs!H953,Inputs!H967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I939,IF(Inputs!$E$16=2,Inputs!I953,Inputs!I967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J939,IF(Inputs!$E$16=2,Inputs!J953,Inputs!J967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K939,IF(Inputs!$E$16=2,Inputs!K953,Inputs!K967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L939,IF(Inputs!$E$16=2,Inputs!L953,Inputs!L967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M939,IF(Inputs!$E$16=2,Inputs!M953,Inputs!M967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N939,IF(Inputs!$E$16=2,Inputs!N953,Inputs!N967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O939,IF(Inputs!$E$16=2,Inputs!O953,Inputs!O967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P939,IF(Inputs!$E$16=2,Inputs!P953,Inputs!P967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q939,IF(Inputs!$E$16=2,Inputs!Q953,Inputs!Q967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R939,IF(Inputs!$E$16=2,Inputs!R953,Inputs!R967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S939,IF(Inputs!$E$16=2,Inputs!S953,Inputs!S967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T939,IF(Inputs!$E$16=2,Inputs!T953,Inputs!T967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U939,IF(Inputs!$E$16=2,Inputs!U953,Inputs!U967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V939,IF(Inputs!$E$16=2,Inputs!V953,Inputs!V967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W939,IF(Inputs!$E$16=2,Inputs!W953,Inputs!W967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y939,IF(Inputs!$E$16=2,Inputs!Y953,Inputs!Y967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z939,IF(Inputs!$E$16=2,Inputs!Z953,Inputs!Z967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA939,IF(Inputs!$E$16=2,Inputs!AA953,Inputs!AA967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB939,IF(Inputs!$E$16=2,Inputs!AB953,Inputs!AB967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC939,IF(Inputs!$E$16=2,Inputs!AC953,Inputs!AC967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD939,IF(Inputs!$E$16=2,Inputs!AD953,Inputs!AD967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE939,IF(Inputs!$E$16=2,Inputs!AE953,Inputs!AE967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF939,IF(Inputs!$E$16=2,Inputs!AF953,Inputs!AF967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG939,IF(Inputs!$E$16=2,Inputs!AG953,Inputs!AG967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH939,IF(Inputs!$E$16=2,Inputs!AH953,Inputs!AH967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI939,IF(Inputs!$E$16=2,Inputs!AI953,Inputs!AI967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ939,IF(Inputs!$E$16=2,Inputs!AJ953,Inputs!AJ967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK939,IF(Inputs!$E$16=2,Inputs!AK953,Inputs!AK967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL939,IF(Inputs!$E$16=2,Inputs!AL953,Inputs!AL967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM939,IF(Inputs!$E$16=2,Inputs!AM953,Inputs!AM967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AO939,IF(Inputs!$E$16=2,Inputs!AO953,Inputs!AO967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AQ939,IF(Inputs!$E$16=2,Inputs!AQ953,Inputs!AQ967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AS939,IF(Inputs!$E$16=2,Inputs!AS953,Inputs!AS967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AU939,IF(Inputs!$E$16=2,Inputs!AU953,Inputs!AU967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AW939,IF(Inputs!$E$16=2,Inputs!AW953,Inputs!AW967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AY939,IF(Inputs!$E$16=2,Inputs!AY953,Inputs!AY967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BA939,IF(Inputs!$E$16=2,Inputs!BA953,Inputs!BA967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BC939,IF(Inputs!$E$16=2,Inputs!BC953,Inputs!BC967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BE939,IF(Inputs!$E$16=2,Inputs!BE953,Inputs!BE967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BG939,IF(Inputs!$E$16=2,Inputs!BG953,Inputs!BG967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH939,IF(Inputs!$E$16=2,Inputs!BH953,Inputs!BH967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI939,IF(Inputs!$E$16=2,Inputs!BI953,Inputs!BI967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ939,IF(Inputs!$E$16=2,Inputs!BJ953,Inputs!BJ967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK939,IF(Inputs!$E$16=2,Inputs!BK953,Inputs!BK967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL939,IF(Inputs!$E$16=2,Inputs!BL953,Inputs!BL967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM939,IF(Inputs!$E$16=2,Inputs!BM953,Inputs!BM967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BO939,IF(Inputs!$E$16=2,Inputs!BO953,Inputs!BO967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BQ939,IF(Inputs!$E$16=2,Inputs!BQ953,Inputs!BQ967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BS939,IF(Inputs!$E$16=2,Inputs!BS953,Inputs!BS967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BU939,IF(Inputs!$E$16=2,Inputs!BU953,Inputs!BU967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BW939,IF(Inputs!$E$16=2,Inputs!BW953,Inputs!BW967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BY939,IF(Inputs!$E$16=2,Inputs!BY953,Inputs!BY967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ939,IF(Inputs!$E$16=2,Inputs!BZ953,Inputs!BZ967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA939,IF(Inputs!$E$16=2,Inputs!CA953,Inputs!CA967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB939,IF(Inputs!$E$16=2,Inputs!CB953,Inputs!CB967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC939,IF(Inputs!$E$16=2,Inputs!CC953,Inputs!CC967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD939,IF(Inputs!$E$16=2,Inputs!CD953,Inputs!CD967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CE939,IF(Inputs!$E$16=2,Inputs!CE953,Inputs!CE967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CF939,IF(Inputs!$E$16=2,Inputs!CF953,Inputs!CF967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CG939,IF(Inputs!$E$16=2,Inputs!CG953,Inputs!CG967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CH939,IF(Inputs!$E$16=2,Inputs!CH953,Inputs!CH967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI939,IF(Inputs!$E$16=2,Inputs!CI953,Inputs!CI967))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ939,IF(Inputs!$E$16=2,Inputs!CJ953,Inputs!CJ967))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!CL939,IF(Inputs!$E$16=2,Inputs!CL953,Inputs!CL967))","v":1}]
["CH4",{"$f":"IF(Inputs!$E$16=1,Inputs!F940,IF(Inputs!$E$16=2,Inputs!F954,Inputs!F968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G940,IF(Inputs!$E$16=2,Inputs!G954,Inputs!G968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H940,IF(Inputs!$E$16=2,Inputs!H954,Inputs!H968))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!I940,IF(Inputs!$E$16=2,Inputs!I954,Inputs!I968))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!J940,IF(Inputs!$E$16=2,Inputs!J954,Inputs!J968))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!K940,IF(Inputs!$E$16=2,Inputs!K954,Inputs!K968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L940,IF(Inputs!$E$16=2,Inputs!L954,Inputs!L968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M940,IF(Inputs!$E$16=2,Inputs!M954,Inputs!M968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N940,IF(Inputs!$E$16=2,Inputs!N954,Inputs!N968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O940,IF(Inputs!$E$16=2,Inputs!O954,Inputs!O968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P940,IF(Inputs!$E$16=2,Inputs!P954,Inputs!P968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q940,IF(Inputs!$E$16=2,Inputs!Q954,Inputs!Q968))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R940,IF(Inputs!$E$16=2,Inputs!R954,Inputs!R968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S940,IF(Inputs!$E$16=2,Inputs!S954,Inputs!S968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T940,IF(Inputs!$E$16=2,Inputs!T954,Inputs!T968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U940,IF(Inputs!$E$16=2,Inputs!U954,Inputs!U968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V940,IF(Inputs!$E$16=2,Inputs!V954,Inputs!V968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W940,IF(Inputs!$E$16=2,Inputs!W954,Inputs!W968))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y940,IF(Inputs!$E$16=2,Inputs!Y954,Inputs!Y968))","v":2},{"$f":"IF(Inputs!$E$16=1,Inputs!Z940,IF(Inputs!$E$16=2,Inputs!Z954,Inputs!Z968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA940,IF(Inputs!$E$16=2,Inputs!AA954,Inputs!AA968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB940,IF(Inputs!$E$16=2,Inputs!AB954,Inputs!AB968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC940,IF(Inputs!$E$16=2,Inputs!AC954,Inputs!AC968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD940,IF(Inputs!$E$16=2,Inputs!AD954,Inputs!AD968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AE940,IF(Inputs!$E$16=2,Inputs!AE954,Inputs!AE968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AF940,IF(Inputs!$E$16=2,Inputs!AF954,Inputs!AF968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AG940,IF(Inputs!$E$16=2,Inputs!AG954,Inputs!AG968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AH940,IF(Inputs!$E$16=2,Inputs!AH954,Inputs!AH968))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AI940,IF(Inputs!$E$16=2,Inputs!AI954,Inputs!AI968))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ940,IF(Inputs!$E$16=2,Inputs!AJ954,Inputs!AJ968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AK940,IF(Inputs!$E$16=2,Inputs!AK954,Inputs!AK968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AL940,IF(Inputs!$E$16=2,Inputs!AL954,Inputs!AL968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AM940,IF(Inputs!$E$16=2,Inputs!AM954,Inputs!AM968))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN940,IF(Inputs!$E$16=2,Inputs!AN954,Inputs!AN968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AO940,IF(Inputs!$E$16=2,Inputs!AO954,Inputs!AO968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AP940,IF(Inputs!$E$16=2,Inputs!AP954,Inputs!AP968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ940,IF(Inputs!$E$16=2,Inputs!AQ954,Inputs!AQ968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AR940,IF(Inputs!$E$16=2,Inputs!AR954,Inputs!AR968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AS940,IF(Inputs!$E$16=2,Inputs!AS954,Inputs!AS968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AT940,IF(Inputs!$E$16=2,Inputs!AT954,Inputs!AT968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AU940,IF(Inputs!$E$16=2,Inputs!AU954,Inputs!AU968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AV940,IF(Inputs!$E$16=2,Inputs!AV954,Inputs!AV968))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AW940,IF(Inputs!$E$16=2,Inputs!AW954,Inputs!AW968))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AX940,IF(Inputs!$E$16=2,Inputs!AX954,Inputs!AX968))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AY940,IF(Inputs!$E$16=2,Inputs!AY954,Inputs!AY968))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ940,IF(Inputs!$E$16=2,Inputs!AZ954,Inputs!AZ968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BA940,IF(Inputs!$E$16=2,Inputs!BA954,Inputs!BA968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BB940,IF(Inputs!$E$16=2,Inputs!BB954,Inputs!BB968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BC940,IF(Inputs!$E$16=2,Inputs!BC954,Inputs!BC968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BD940,IF(Inputs!$E$16=2,Inputs!BD954,Inputs!BD968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BE940,IF(Inputs!$E$16=2,Inputs!BE954,Inputs!BE968))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BF940,IF(Inputs!$E$16=2,Inputs!BF954,Inputs!BF968))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG940,IF(Inputs!$E$16=2,Inputs!BG954,Inputs!BG968))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH940,IF(Inputs!$E$16=2,Inputs!BH954,Inputs!BH968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI940,IF(Inputs!$E$16=2,Inputs!BI954,Inputs!BI968))","v":1.5},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ940,IF(Inputs!$E$16=2,Inputs!BJ954,Inputs!BJ968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK940,IF(Inputs!$E$16=2,Inputs!BK954,Inputs!BK968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL940,IF(Inputs!$E$16=2,Inputs!BL954,Inputs!BL968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM940,IF(Inputs!$E$16=2,Inputs!BM954,Inputs!BM968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN940,IF(Inputs!$E$16=2,Inputs!BN954,Inputs!BN968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO940,IF(Inputs!$E$16=2,Inputs!BO954,Inputs!BO968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP940,IF(Inputs!$E$16=2,Inputs!BP954,Inputs!BP968))","v":1.5},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ940,IF(Inputs!$E$16=2,Inputs!BQ954,Inputs!BQ968))","v":1.5},{"$f":"IF(Inputs!$E$16=1,Inputs!BR940,IF(Inputs!$E$16=2,Inputs!BR954,Inputs!BR968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS940,IF(Inputs!$E$16=2,Inputs!BS954,Inputs!BS968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT940,IF(Inputs!$E$16=2,Inputs!BT954,Inputs!BT968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU940,IF(Inputs!$E$16=2,Inputs!BU954,Inputs!BU968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV940,IF(Inputs!$E$16=2,Inputs!BV954,Inputs!BV968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW940,IF(Inputs!$E$16=2,Inputs!BW954,Inputs!BW968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX940,IF(Inputs!$E$16=2,Inputs!BX954,Inputs!BX968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY940,IF(Inputs!$E$16=2,Inputs!BY954,Inputs!BY968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ940,IF(Inputs!$E$16=2,Inputs!BZ954,Inputs!BZ968))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA940,IF(Inputs!$E$16=2,Inputs!CA954,Inputs!CA968))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB940,IF(Inputs!$E$16=2,Inputs!CB954,Inputs!CB968))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC940,IF(Inputs!$E$16=2,Inputs!CC954,Inputs!CC968))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD940,IF(Inputs!$E$16=2,Inputs!CD954,Inputs!CD968))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE940,IF(Inputs!$E$16=2,Inputs!CE954,Inputs!CE968))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF940,IF(Inputs!$E$16=2,Inputs!CF954,Inputs!CF968))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG940,IF(Inputs!$E$16=2,Inputs!CG954,Inputs!CG968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CH940,IF(Inputs!$E$16=2,Inputs!CH954,Inputs!CH968))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI940,IF(Inputs!$E$16=2,Inputs!CI954,Inputs!CI968))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ940,IF(Inputs!$E$16=2,Inputs!CJ954,Inputs!CJ968))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK940,IF(Inputs!$E$16=2,Inputs!CK954,Inputs!CK968))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL940,IF(Inputs!$E$16=2,Inputs!CL954,Inputs!CL968))","v":0}]
["N2O",{"$f":"IF(Inputs!$E$16=1,Inputs!F941,IF(Inputs!$E$16=2,Inputs!F955,Inputs!F969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G941,IF(Inputs!$E$16=2,Inputs!G955,Inputs!G969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H941,IF(Inputs!$E$16=2,Inputs!H955,Inputs!H969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I941,IF(Inputs!$E$16=2,Inputs!I955,Inputs!I969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J941,IF(Inputs!$E$16=2,Inputs!J955,Inputs!J969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K941,IF(Inputs!$E$16=2,Inputs!K955,Inputs!K969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L941,IF(Inputs!$E$16=2,Inputs!L955,Inputs!L969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M941,IF(Inputs!$E$16=2,Inputs!M955,Inputs!M969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N941,IF(Inputs!$E$16=2,Inputs!N955,Inputs!N969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O941,IF(Inputs!$E$16=2,Inputs!O955,Inputs!O969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P941,IF(Inputs!$E$16=2,Inputs!P955,Inputs!P969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q941,IF(Inputs!$E$16=2,Inputs!Q955,Inputs!Q969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R941,IF(Inputs!$E$16=2,Inputs!R955,Inputs!R969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S941,IF(Inputs!$E$16=2,Inputs!S955,Inputs!S969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T941,IF(Inputs!$E$16=2,Inputs!T955,Inputs!T969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U941,IF(Inputs!$E$16=2,Inputs!U955,Inputs!U969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V941,IF(Inputs!$E$16=2,Inputs!V955,Inputs!V969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W941,IF(Inputs!$E$16=2,Inputs!W955,Inputs!W969))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y941,IF(Inputs!$E$16=2,Inputs!Y955,Inputs!Y969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z941,IF(Inputs!$E$16=2,Inputs!Z955,Inputs!Z969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA941,IF(Inputs!$E$16=2,Inputs!AA955,Inputs!AA969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB941,IF(Inputs!$E$16=2,Inputs!AB955,Inputs!AB969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC941,IF(Inputs!$E$16=2,Inputs!AC955,Inputs!AC969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD941,IF(Inputs!$E$16=2,Inputs!AD955,Inputs!AD969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE941,IF(Inputs!$E$16=2,Inputs!AE955,Inputs!AE969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF941,IF(Inputs!$E$16=2,Inputs!AF955,Inputs!AF969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG941,IF(Inputs!$E$16=2,Inputs!AG955,Inputs!AG969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH941,IF(Inputs!$E$16=2,Inputs!AH955,Inputs!AH969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI941,IF(Inputs!$E$16=2,Inputs!AI955,Inputs!AI969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ941,IF(Inputs!$E$16=2,Inputs!AJ955,Inputs!AJ969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK941,IF(Inputs!$E$16=2,Inputs!AK955,Inputs!AK969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL941,IF(Inputs!$E$16=2,Inputs!AL955,Inputs!AL969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM941,IF(Inputs!$E$16=2,Inputs!AM955,Inputs!AM969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN941,IF(Inputs!$E$16=2,Inputs!AN955,Inputs!AN969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO941,IF(Inputs!$E$16=2,Inputs!AO955,Inputs!AO969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP941,IF(Inputs!$E$16=2,Inputs!AP955,Inputs!AP969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ941,IF(Inputs!$E$16=2,Inputs!AQ955,Inputs!AQ969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR941,IF(Inputs!$E$16=2,Inputs!AR955,Inputs!AR969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS941,IF(Inputs!$E$16=2,Inputs!AS955,Inputs!AS969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT941,IF(Inputs!$E$16=2,Inputs!AT955,Inputs!AT969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU941,IF(Inputs!$E$16=2,Inputs!AU955,Inputs!AU969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV941,IF(Inputs!$E$16=2,Inputs!AV955,Inputs!AV969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW941,IF(Inputs!$E$16=2,Inputs!AW955,Inputs!AW969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX941,IF(Inputs!$E$16=2,Inputs!AX955,Inputs!AX969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY941,IF(Inputs!$E$16=2,Inputs!AY955,Inputs!AY969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ941,IF(Inputs!$E$16=2,Inputs!AZ955,Inputs!AZ969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA941,IF(Inputs!$E$16=2,Inputs!BA955,Inputs!BA969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB941,IF(Inputs!$E$16=2,Inputs!BB955,Inputs!BB969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC941,IF(Inputs!$E$16=2,Inputs!BC955,Inputs!BC969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD941,IF(Inputs!$E$16=2,Inputs!BD955,Inputs!BD969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE941,IF(Inputs!$E$16=2,Inputs!BE955,Inputs!BE969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF941,IF(Inputs!$E$16=2,Inputs!BF955,Inputs!BF969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG941,IF(Inputs!$E$16=2,Inputs!BG955,Inputs!BG969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH941,IF(Inputs!$E$16=2,Inputs!BH955,Inputs!BH969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI941,IF(Inputs!$E$16=2,Inputs!BI955,Inputs!BI969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ941,IF(Inputs!$E$16=2,Inputs!BJ955,Inputs!BJ969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK941,IF(Inputs!$E$16=2,Inputs!BK955,Inputs!BK969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL941,IF(Inputs!$E$16=2,Inputs!BL955,Inputs!BL969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM941,IF(Inputs!$E$16=2,Inputs!BM955,Inputs!BM969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN941,IF(Inputs!$E$16=2,Inputs!BN955,Inputs!BN969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO941,IF(Inputs!$E$16=2,Inputs!BO955,Inputs!BO969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP941,IF(Inputs!$E$16=2,Inputs!BP955,Inputs!BP969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ941,IF(Inputs!$E$16=2,Inputs!BQ955,Inputs!BQ969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR941,IF(Inputs!$E$16=2,Inputs!BR955,Inputs!BR969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS941,IF(Inputs!$E$16=2,Inputs!BS955,Inputs!BS969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT941,IF(Inputs!$E$16=2,Inputs!BT955,Inputs!BT969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU941,IF(Inputs!$E$16=2,Inputs!BU955,Inputs!BU969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV941,IF(Inputs!$E$16=2,Inputs!BV955,Inputs!BV969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW941,IF(Inputs!$E$16=2,Inputs!BW955,Inputs!BW969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX941,IF(Inputs!$E$16=2,Inputs!BX955,Inputs!BX969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY941,IF(Inputs!$E$16=2,Inputs!BY955,Inputs!BY969))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ941,IF(Inputs!$E$16=2,Inputs!BZ955,Inputs!BZ969))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA941,IF(Inputs!$E$16=2,Inputs!CA955,Inputs!CA969))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB941,IF(Inputs!$E$16=2,Inputs!CB955,Inputs!CB969))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC941,IF(Inputs!$E$16=2,Inputs!CC955,Inputs!CC969))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD941,IF(Inputs!$E$16=2,Inputs!CD955,Inputs!CD969))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE941,IF(Inputs!$E$16=2,Inputs!CE955,Inputs!CE969))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF941,IF(Inputs!$E$16=2,Inputs!CF955,Inputs!CF969))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG941,IF(Inputs!$E$16=2,Inputs!CG955,Inputs!CG969))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH941,IF(Inputs!$E$16=2,Inputs!CH955,Inputs!CH969))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI941,IF(Inputs!$E$16=2,Inputs!CI955,Inputs!CI969))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ941,IF(Inputs!$E$16=2,Inputs!CJ955,Inputs!CJ969))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK941,IF(Inputs!$E$16=2,Inputs!CK955,Inputs!CK969))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL941,IF(Inputs!$E$16=2,Inputs!CL955,Inputs!CL969))","v":0}]
[]
["3) Per-Mile Fuel Consumption and Emissions of Vehicle Operations"]
[null,"Baseline Gasoline Vehicle: Gasoline","Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-Fueled CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexiable-Fuel Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","BtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","G.H2 ICE Vehicle","L.H2 ICE Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!C14*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Conventional and LS Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: \" & \"BD\" & TEXT(Inputs!F633*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\" &TEXT(Vehicles!C13*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: G.H2","Grid-Independent SI ICE HEV: L.H2","Grid-Connected SI PHEV: Gasoline, CD Combined","Grid-Connected SI PHEV: Gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: Gasoline, CD On-Board","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD Combined","Grid-Connected SI PHEV: CA gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: CA gasoline, CD On-Board","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD Combined","Grid-Connected SI PHEV: RG, CD Electric, w/ charger","Grid-Connected SI PHEV: RG, CD On-Board","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Combined","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD On-Board","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD combined","Grid-Connected SI PHEV: CNG, CD Electric, w/ charger","Grid-Connected SI PHEV: CNG, CD On-Board","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD combined","Grid-Connected SI PHEV: LNG, CD Electric, w/ charger","Grid-Connected SI PHEV: LNG, CD On-Board","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD combined","Grid-Connected SI PHEV: LPG, CD Electric, w/ charger","Grid-Connected SI PHEV: LPG, CD On-Board","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD combined","Grid-Connected SI PHEV: MeOH, CD Electric, w/ charger","Grid-Connected SI PHEV: MeOH, CD On-Board","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD Combined","Grid-Connected SI PHEV: EtOH, CD Electric, w/ charger"," Grid-Connected SI PHEV: EtOH,CD On-Board","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD Combined","Grid-Connected SI PHEV: H2, CD Electric, w/ charger","Grid-Connected SI PHEV: H2, CD On-Board","Grid-Connected SI PHEV: G.H2, CS Mode","Grid-Connected SI PHEV: L.H2, CS Mode","Grid-Independent CIDI HEV: Conventional and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F633*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C13*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: E-Diesel","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD Combined","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD Electric, w/ charger","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD On-Board","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CS Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Combined","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Electric, w/ charger","Grid-Connected CIDI PHEV: Dimethyl Ether, CD On-Board","Grid-Connected CIDI PHEV: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEV: FT Diesel, CD Combined","Grid-Connected CIDI PHEV: FT Diesel, CD Electric, w/ charger","Grid-Connected CIDI PHEV: FT Diesel, CD On-Board","Grid-Connected CIDI PHEVs: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F633*100,\"0\") & \", CD Combined\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD Combined"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F633*100,\"0\") & \", CD Electric, w/ charger\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD Electric, w/ charger"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F633*100,\"0\") & \", CD On-Board\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F633*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C13*100,\"0\") & \", CD Combined\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD Combined"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C13*100,\"0\") & \", CD Electric, w/ charger\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD Electric, w/ charger"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C13*100,\"0\") & \", CD On-Board\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C13*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CS Mode"},"Grid-Connected CIDI PHEV: E-Diesel, CD Combined","Grid-Connected CIDI PHEV: E-Diesel,, CD Electric, w/ charger","Grid-Connected CIDI PHEV: E-Diesel, CD On-Board","Grid-Connected CIDI PHEV CS Mode: E-Diesel, CS Mode","Electric Vehicle, w/ charger","G.H2 Fuel-Cell Vehicle","L.H2 Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD Combined","Grid-Connected FC PHEV: H2, CD Electric, w/ charger","Grid-Connected FC PHEV: H2, CD On-Board","Grid-Connected FC PHEV: H2, CS Mode"]
["Urban Emission Shares",{"$f":"Urban_Shares!C189","v":0.69989999999999997},{"$f":"Urban_Shares!E189","v":0.82020000000000004},{"$f":"Urban_Shares!F189","v":0.69989999999999997},{"$f":"Urban_Shares!G189","v":0.69989999999999997},{"$f":"Urban_Shares!H189","v":0.69989999999999997},{"$f":"Urban_Shares!I189","v":0.69989999999999997},{"$f":"Urban_Shares!J189","v":0.69989999999999997},{"$f":"Urban_Shares!K189","v":0.69989999999999997},{"$f":"Urban_Shares!L189","v":0.69989999999999997},{"$f":"Urban_Shares!M189","v":0.69989999999999997},{"$f":"Urban_Shares!N189","v":0.69989999999999997},{"$f":"Urban_Shares!N189","v":0.69989999999999997},{"$f":"Urban_Shares!O189","v":0.69989999999999997},{"$f":"Urban_Shares!O189","v":0.69989999999999997},{"$f":"Urban_Shares!P189","v":0.69989999999999997},{"$f":"Urban_Shares!Q189","v":0.69989999999999997},{"$f":"Urban_Shares!R189","v":0.82020000000000004},{"$f":"Urban_Shares!S189","v":0.69989999999999997},{"$f":"Urban_Shares!T189","v":0.69989999999999997},{"$f":"Urban_Shares!U189","v":0.69989999999999997},{"$f":"Urban_Shares!D189","v":0.69989999999999997},{"$f":"Urban_Shares!V189","v":0.69989999999999997},{"$f":"Urban_Shares!W189","v":0.69989999999999997},{"$f":"Urban_Shares!X189","v":0.69989999999999997},{"$f":"Urban_Shares!Y189","v":0.69989999999999997},{"$f":"Urban_Shares!Z189","v":0.69989999999999997},{"$f":"Urban_Shares!AA189","v":0.69989999999999997},{"$f":"Urban_Shares!AB189","v":0.82020000000000004},{"$f":"Urban_Shares!AC189","v":0.69989999999999997},{"$f":"Urban_Shares!AD189","v":0.69989999999999997},{"$f":"Urban_Shares!AE189","v":0.69989999999999997},{"$f":"Urban_Shares!AF189","v":0.69989999999999997},{"$f":"Urban_Shares!AG189","v":0.69989999999999997},{"$f":"Urban_Shares!AH189","v":0.69989999999999997},{"$f":"Urban_Shares!AI189","v":0.69989999999999997},{"$f":"Urban_Shares!AJ189","v":0.69989999999999997},{"$f":"Urban_Shares!AJ189","v":0.69989999999999997},{"$f":"Urban_Shares!AK189","v":0.69989999999999997},{"$f":"Urban_Shares!AK189","v":0.69989999999999997},{"$f":"Urban_Shares!AK189","v":0.69989999999999997},{"$f":"Urban_Shares!AL189","v":0.69989999999999997},{"$f":"Urban_Shares!AM189","v":0.82020000000000004},{"$f":"Urban_Shares!AM189","v":0.82020000000000004},{"$f":"Urban_Shares!AM189","v":0.82020000000000004},{"$f":"Urban_Shares!AN189","v":0.82020000000000004},{"$f":"Urban_Shares!AO189","v":0.69989999999999997},{"$f":"Urban_Shares!AO189","v":0.69989999999999997},{"$f":"Urban_Shares!AO189","v":0.69989999999999997},{"$f":"Urban_Shares!AP189","v":0.69989999999999997},{"$f":"Urban_Shares!AQ189","v":0.69989999999999997},{"$f":"Urban_Shares!AQ189","v":0.69989999999999997},{"$f":"Urban_Shares!AQ189","v":0.69989999999999997},{"$f":"Urban_Shares!AR189","v":0.69989999999999997},{"$f":"Urban_Shares!AS189","v":0.69989999999999997},{"$f":"Urban_Shares!AS189","v":0.69989999999999997},{"$f":"Urban_Shares!AS189","v":0.69989999999999997},{"$f":"Urban_Shares!AT189","v":0.69989999999999997},{"$f":"Urban_Shares!AU189","v":0.69989999999999997},{"$f":"Urban_Shares!AU189","v":0.69989999999999997},{"$f":"Urban_Shares!AU189","v":0.69989999999999997},{"$f":"Urban_Shares!AV189","v":0.69989999999999997},{"$f":"Urban_Shares!AW189","v":0.69989999999999997},{"$f":"Urban_Shares!AW189","v":0.69989999999999997},{"$f":"Urban_Shares!AW189","v":0.69989999999999997},{"$f":"Urban_Shares!AX189","v":0.69989999999999997},{"$f":"Urban_Shares!AY189","v":0.69989999999999997},{"$f":"Urban_Shares!AY189","v":0.69989999999999997},{"$f":"Urban_Shares!AY189","v":0.69989999999999997},{"$f":"Urban_Shares!AZ189","v":0.69989999999999997},{"$f":"Urban_Shares!BA189","v":0.69989999999999997},{"$f":"Urban_Shares!BA189","v":0.69989999999999997},{"$f":"Urban_Shares!BA189","v":0.69989999999999997},{"$f":"Urban_Shares!BB189","v":0.69989999999999997},{"$f":"Urban_Shares!BC189","v":0.69989999999999997},{"$f":"Urban_Shares!BC189","v":0.69989999999999997},{"$f":"Urban_Shares!BC189","v":0.69989999999999997},{"$f":"Urban_Shares!BD189","v":0.69989999999999997},{"$f":"Urban_Shares!BD189","v":0.69989999999999997},{"$f":"Urban_Shares!BE189","v":0.69989999999999997},{"$f":"Urban_Shares!BF189","v":0.69989999999999997},{"$f":"Urban_Shares!BG189","v":0.69989999999999997},{"$f":"Urban_Shares!BH189","v":0.69989999999999997},{"$f":"Urban_Shares!BI189","v":0.69989999999999997},{"$f":"Urban_Shares!BJ189","v":0.69989999999999997},{"$f":"Urban_Shares!BK189","v":0.69989999999999997},{"$f":"Urban_Shares!BK189","v":0.69989999999999997},{"$f":"Urban_Shares!BK189","v":0.69989999999999997},{"$f":"Urban_Shares!BL189","v":0.69989999999999997},{"$f":"Urban_Shares!BM189","v":0.69989999999999997},{"$f":"Urban_Shares!BM189","v":0.69989999999999997},{"$f":"Urban_Shares!BM189","v":0.69989999999999997},{"$f":"Urban_Shares!BN189","v":0.69989999999999997},{"$f":"Urban_Shares!BO189","v":0.69989999999999997},{"$f":"Urban_Shares!BO189","v":0.69989999999999997},{"$f":"Urban_Shares!BO189","v":0.69989999999999997},{"$f":"Urban_Shares!BP189","v":0.69989999999999997},{"$f":"Urban_Shares!BQ189","v":0.69989999999999997},{"$f":"Urban_Shares!BQ189","v":0.69989999999999997},{"$f":"Urban_Shares!BQ189","v":0.69989999999999997},{"$f":"Urban_Shares!BR189","v":0.69989999999999997},{"$f":"Urban_Shares!BS189","v":0.69989999999999997},{"$f":"Urban_Shares!BS189","v":0.69989999999999997},{"$f":"Urban_Shares!BS189","v":0.69989999999999997},{"$f":"Urban_Shares!BT189","v":0.69989999999999997},{"$f":"Urban_Shares!BU189","v":0.69989999999999997},{"$f":"Urban_Shares!BU189","v":0.69989999999999997},{"$f":"Urban_Shares!BU189","v":0.69989999999999997},{"$f":"Urban_Shares!BV189","v":0.69989999999999997},{"$f":"Urban_Shares!BW189","v":0.69989999999999997},{"$f":"Urban_Shares!BX189","v":0.69989999999999997},{"$f":"Urban_Shares!BX189","v":0.69989999999999997},{"$f":"Urban_Shares!BY189","v":0.69989999999999997},{"$f":"Urban_Shares!BZ189","v":0.69989999999999997},{"$f":"Urban_Shares!CA189","v":0.82020000000000004},{"$f":"Urban_Shares!CB189","v":0.69989999999999997},{"$f":"Urban_Shares!CC189","v":0.69989999999999997},{"$f":"Urban_Shares!CD189","v":0.69989999999999997},{"$f":"Urban_Shares!CE189","v":0.69989999999999997},{"$f":"Urban_Shares!CF189","v":0.69989999999999997},{"$f":"Urban_Shares!CG189","v":0.69989999999999997},{"$f":"Urban_Shares!CH189","v":0.622},{"$f":"Urban_Shares!CH189","v":0.622},{"$f":"Urban_Shares!CH189","v":0.622},{"$f":"Urban_Shares!CI189","v":0.622}]
["MPG (per gasoline equivalent gallon)",{"$f":"IF(Inputs!$E$16=1,Inputs!F916,IF(Inputs!$E$16=2,Inputs!G916,Inputs!H916))","v":17.3},{"$f":"$B53*B38","v":17.3},17.3,15.743,{"$f":"$B53*E38","v":16.434999999999999},16.434999999999999,17.3,17.3,18.511000000000003,17.3,17.3,18.511000000000003,20.76,{"$f":"$B53*M38","v":20.76},17.3,19.895,19.895,19.895,19.895,19.895,20.76,20.76,20.76,20.76,20.76,20.76,23.355000000000004,23.355000000000004,{"$f":"$B53*AB38","v":23.355000000000004},23.355000000000004,23.355000000000004,23.355000000000004,23.355000000000004,23.355000000000004,23.355000000000004,27.680000000000003,{"$f":"$B53*AI38","v":27.680000000000003},{"$f":"1/(1/AO53+1/AN53)","v":52.227355518031374},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AN54","v":68.457852398102702},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AO54","v":220.28731600858507},{"$f":"$B53*AK38","v":17.484036267705488},{"$f":"1/(1/AS53+1/AR53)","v":52.227355518031374},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AR54","v":68.457852398102702},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AS54","v":220.28731600858507},{"$f":"$B53*AM38","v":17.484036267705488},{"$f":"1/(1/AW53+1/AV53)","v":52.227355518031374},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AV54","v":68.457852398102702},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AW54","v":220.28731600858507},{"$f":"$B53*AO38","v":17.484036267705488},{"$f":"$B53*AP38","v":54.041211133123049},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AZ54","v":68.457852398102702},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BA54","v":220.28731600858507},{"$f":"$B53*AQ38","v":17.484036267705488},{"$f":"$B53*AR38","v":54.041211133123049},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BD54","v":68.457852398102702},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BE54","v":220.28731600858507},{"$f":"$B53*AS38","v":17.484036267705488},{"$f":"$B53*AT38","v":54.041211133123049},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BH54","v":68.457852398102702},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BI54","v":220.28731600858507},{"$f":"$B53*AU38","v":17.484036267705488},{"$f":"$B53*AV38","v":54.041211133123049},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BL54","v":68.457852398102702},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BM54","v":220.28731600858507},{"$f":"$B53*AW38","v":17.484036267705488},{"$f":"$B53*AX38","v":54.041211133123049},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BP54","v":68.457852398102702},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BQ54","v":220.28731600858507},{"$f":"$B53*AY38","v":17.484036267705488},{"$f":"1/(1/BU53+1/BT53)","v":51.381016518696057},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BT54","v":68.446513163983397},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BU54","v":206.07964108076294},{"$f":"$B53*BA38","v":16.353131534985103},{"$f":"1/(1/BY53+1/BX53)","v":53.394709818192965},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BX54","v":68.975620986630062},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BY54","v":236.37470410404779},{"$f":"$B53*BC38","v":18.99870424624833},{"$f":"$B53*BC38","v":18.99870424624833},27.680000000000003,27.680000000000003,27.680000000000003,27.680000000000003,27.680000000000003,27.680000000000003,{"$f":"1/(1/CJ53+1/CI53)","v":52.470296400079199},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CI54","v":68.190211355718077},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CJ54","v":227.60686756356304},{"$f":"$B53*BK38","v":18.177506696256479},{"$f":"1/(1/CN53+1/CM53)","v":52.470296400079199},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CM54","v":68.190211355718077},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CN54","v":227.60686756356304},{"$f":"$B53*BM38","v":18.177506696256479},{"$f":"1/(1/CR53+1/CQ53)","v":52.470296400079199},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CQ54","v":68.190211355718077},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CR54","v":227.60686756356304},{"$f":"$B53*BO38","v":18.177506696256479},{"$f":"1/(1/CV53+1/CU53)","v":52.470296400079199},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CU54","v":68.190211355718077},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CV54","v":227.60686756356304},{"$f":"$B53*BQ38","v":18.177506696256479},{"$f":"1/(1/CZ53+1/CY53)","v":52.470296400079199},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CY54","v":68.190211355718077},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CZ54","v":227.60686756356304},{"$f":"$B53*BS38","v":18.177506696256479},{"$f":"1/(1/DD53+1/DC53)","v":52.470296400079199},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DC54","v":68.190211355718077},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DD54","v":227.60686756356304},{"$f":"$B53*BU38","v":18.177506696256479},{"$f":"$B53*BV38*Grid_ChargerEfficiency","v":58.82},{"$f":"$B53*BW38","v":36.330000000000005},{"$f":"$B53*BW38","v":36.330000000000005},26.739782608695659,25.04739130434783,25.04739130434783,25.04739130434783,25.04739130434783,25.04739130434783,25.04739130434783,25.04739130434783,25.04739130434783,{"$f":"1/(1/DT53+1/DS53)","v":53.456078038606201},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DS54","v":65.357933579300521},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DT54","v":293.54908450294573},{"$f":"$B53*CH38","v":26.82668355065735}]
["Total fuel use (Btu/mile)",{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/B53","v":6485.1745664739883},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/C53","v":6485.1745664739883},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/D53","v":6485.1745664739883},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/E53","v":7126.5654576637235},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/F53","v":6826.4995436568306},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/G53","v":6826.4995436568306},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/H53","v":6485.1745664739883},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/I53","v":6485.1745664739883},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/J53","v":6060.9108097887738},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/K53","v":6485.1745664739883},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/L53","v":6485.1745664739883},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/M53","v":6060.9108097887738},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/N53","v":5404.3121387283236},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/O53","v":5404.3121387283236},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/P53","v":6485.1745664739883},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/Q53","v":5639.2822317165119},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/R53","v":5639.2822317165119},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/S53","v":5639.2822317165119},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/T53","v":5639.2822317165119},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/U53","v":5639.2822317165119},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/V53","v":5404.3121387283236},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/W53","v":5404.3121387283236},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/X53","v":5404.3121387283236},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/Y53","v":5404.3121387283236},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/Z53","v":5404.3121387283236},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AA53","v":5404.3121387283236},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AB53","v":4803.8330122029538},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AC53","v":4803.8330122029538},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AD53","v":4803.8330122029538},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AE53","v":4803.8330122029538},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AF53","v":4803.8330122029538},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AG53","v":4803.8330122029538},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AH53","v":4803.8330122029538},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AI53","v":4803.8330122029538},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AJ53","v":4803.8330122029538},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AK53","v":4053.2341040462425},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AL53","v":4053.2341040462425},{"$f":"AO54+AN54","v":2148.1753936644454},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_EC,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1638.8699918244795},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":509.30540183996607},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AP53","v":6416.9118779072223},{"$f":"AS54+AR54","v":2148.1753936644454},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_EC,Vehicles_GCHEV_GridOperation_CARFG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1638.8699918244795},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE,Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":509.30540183996607},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AT53","v":6416.9118779072223},{"$f":"AW54+AV54","v":2148.1753936644454},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_EC,Vehicles_GCHEV_GridOperation_RG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1638.8699918244795},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_FE,Vehicles_GCHEV_GridOperation_RG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":509.30540183996607},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AX53","v":6416.9118779072223},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/AY53","v":2076.0733826565579},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_EC,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1638.8699918244795},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":509.30540183996607},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BB53","v":6416.9118779072223},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BC53","v":2076.0733826565579},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_EC,Vehicles_GCHEV_GridOperation_CNG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1638.8699918244795},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_FE,Vehicles_GCHEV_GridOperation_CNG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":509.30540183996607},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BF53","v":6416.9118779072223},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BG53","v":2076.0733826565579},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_EC,Vehicles_GCHEV_GridOperation_LNG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1638.8699918244795},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_FE,Vehicles_GCHEV_GridOperation_LNG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":509.30540183996607},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BJ53","v":6416.9118779072223},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BK53","v":2076.0733826565579},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_EC,Vehicles_GCHEV_GridOperation_LPG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1638.8699918244795},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_FE,Vehicles_GCHEV_GridOperation_LPG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":509.30540183996607},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BN53","v":6416.9118779072223},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BO53","v":2076.0733826565579},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_EC,Vehicles_GCHEV_GridOperation_MeOH_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1638.8699918244795},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_FE,Vehicles_GCHEV_GridOperation_MeOH_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":509.30540183996607},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BR53","v":6416.9118779072223},{"$f":"BU54+BT54","v":2183.559758090345},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_EC,Vehicles_GCHEV_GridOperation_EtOH_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1639.1414962396698},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_FE,Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":544.41826185067544},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BV53","v":6860.674957574859},{"$f":"BY54+BX54","v":2101.2104079601677},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_EC,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1626.567740821748},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_FE,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":474.64266713841971},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/BZ53","v":5905.3248340425553},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CA53","v":5905.3248340425553},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CB53","v":4053.2341040462425},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CC53","v":4053.2341040462425},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CD53","v":4053.2341040462425},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CE53","v":4053.2341040462425},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CF53","v":4053.2341040462425},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CG53","v":4053.2341040462425},{"$f":"CJ54+CI54","v":2138.2292019953347},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_EC,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1645.3024234627489},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":492.92677853258573},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CK53","v":6172.1072023098423},{"$f":"CN54+CM54","v":2138.2292019953347},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_EC,Vehicles_GCHEV_GridOperation_DME_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1645.3024234627489},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_FE,Vehicles_GCHEV_GridOperation_DME_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":492.92677853258573},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CO53","v":6172.1072023098423},{"$f":"CR54+CQ54","v":2138.2292019953347},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_EC,Vehicles_GCHEV_GridOperation_FTD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1645.3024234627489},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_FE,Vehicles_GCHEV_GridOperation_FTD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":492.92677853258573},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CS53","v":6172.1072023098423},{"$f":"CV54+CU54","v":2138.2292019953347},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_EC,Vehicles_GCHEV_GridOperation_BD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1645.3024234627489},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_FE,Vehicles_GCHEV_GridOperation_BD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":492.92677853258573},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/CW53","v":6172.1072023098423},{"$f":"CZ54+CY54","v":2138.2292019953347},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_EC,Vehicles_GCHEV_GridOperation_RD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1645.3024234627489},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_FE,Vehicles_GCHEV_GridOperation_RD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":492.92677853258573},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DA53","v":6172.1072023098423},{"$f":"DD54+DC54","v":2138.2292019953347},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_EC,Vehicles_GCHEV_GridOperation_ED_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1645.3024234627489},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_FE,Vehicles_GCHEV_GridOperation_ED_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":492.92677853258573},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DE53","v":6172.1072023098423},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DF53","v":1907.4042842570555},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DG53","v":3088.1783649876133},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DH53","v":3088.1783649876133},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DI53","v":4195.7528840759969},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DJ53","v":4479.2497005676196},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DK53","v":4479.2497005676196},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DL53","v":4479.2497005676196},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DM53","v":4479.2497005676196},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DN53","v":4479.2497005676196},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DO53","v":4479.2497005676196},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DP53","v":4479.2497005676196},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DQ53","v":4479.2497005676196},{"$f":"DS54+DT54","v":2098.7981931441618},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1716.6013956648833},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":382.19679747927864},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13+(1-Inputs!$E$1056)*Fuel_Specs!$B11)/DU53","v":4182.1613837634004}]
["Fossil fuel use (Btu/mile)",{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/B53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!I192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!I193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!I194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!I195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/B53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!I191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!I193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!I194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!I195)))))","v":6052.7849710982655},{"$f":"C54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!I192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!I193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!I194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!I195)))))","v":6066.2615332875675},{"$f":"D54*((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13)/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)","v":6052.7849710982664},{"$f":"IF(OR(Inputs!$F$104=3,Inputs!$F$104=4),0,E54)","v":7126.5654576637235},{"$f":"IF(OR(Inputs!$F$104=3,Inputs!$F$104=4),0,F54)","v":6826.4995436568306},{"$f":"IF(OR(Inputs!$H$104=3,Inputs!$H$104=4),0,G54)","v":6826.4995436568306},{"$f":"H54*(NG!B5+NG!C5)","v":6485.1745664739883},{"$f":"I54*($C$25*(1-$C$5)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B11+$C$25*(1-$C$5)*Fuel_Specs!$B13+$C$5*Fuel_Specs!$B25)+(1-$C$25)*(1-$C$5)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B11+$C$25*(1-$C$5)*Fuel_Specs!$B13+$C$5*Fuel_Specs!$B25)+IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5),0,$C$5*Fuel_Specs!$B25/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B11+$C$25*(1-$C$5)*Fuel_Specs!$B13+$C$5*Fuel_Specs!$B25)))","v":6485.1745664739883},{"$f":"J54*($C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5),0,$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)))","v":6060.9108097887738},{"$f":"K54*$C$27*(1-$C$8)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$8)*Fuel_Specs!$B11+$C$27*(1-$C$8)*Fuel_Specs!$B13+$C$8*Fuel_Specs!$B26)+K54*(1-$C$27)*(1-$C$8)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$8)*Fuel_Specs!$B11+$C$27*(1-$C$8)*Fuel_Specs!$B13+$C$8*Fuel_Specs!$B26)","v":1515.3476570239941},{"$f":"L54*$C$28*(1-$C$10)*Fuel_Specs!$B13/((1-$C$28)*(1-$C$10)*Fuel_Specs!$B11+$C$28*(1-$C$10)*Fuel_Specs!$B13+$C$10*Fuel_Specs!$B27)+L54*(1-$C$28)*(1-$C$10)*Fuel_Specs!$B11/((1-$C$28)*(1-$C$10)*Fuel_Specs!$B11+$C$28*(1-$C$10)*Fuel_Specs!$B13+$C$10*Fuel_Specs!$B27)","v":0},{"$f":"M54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)+M54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)","v":1416.2127635738261},{"$f":"IF(Inputs!$E$231=6,N54*Hydrogen!$K$7*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$E$231=4,Inputs!$E$231=5),N54*Hydrogen!$K$7*0,N54*Hydrogen!$K$7))+N54*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$L$7)+N54*Hydrogen!$M$7*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+N54*(1-Hydrogen!$K$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$L$7-Hydrogen!$M$7-Hydrogen!$B$7*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),1,0)-Hydrogen!$J$7*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),1,0))","v":5404.3121387283236},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),O54*Hydrogen!$K$8*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$F$231=4,Inputs!$F$231=5),O54*Hydrogen!$K$8*0,O54*Hydrogen!$K$8))+O54*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$L$8)+O54*Hydrogen!$M$8*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+O54*(1-Hydrogen!$K$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$L$8-Hydrogen!$M$8-Hydrogen!$B$8*IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),1,0)-Hydrogen!$J$8*IF(OR(Inputs!$G$206=3,Inputs!$G$206=4),1,0))","v":5404.3121387283236},{"$f":"P54*($C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)+(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39))","v":0},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/Q53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!I192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!I193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!I194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!I195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/Q53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!I191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!I193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!I194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!I195)))))","v":5263.2912792158832},{"$f":"R54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!I192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!I193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!I194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!I195)))))","v":5275.0100289457114},{"$f":"S54*((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13)/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)","v":5263.2912792158832},{"$f":"T54*($C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5),0,$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)))","v":5639.2822317165119},{"$f":"U54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)+U54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)","v":1317.6936148034731},{"$f":"V54","v":5404.3121387283236},{"$f":"IF(OR(Inputs!$F$137=3,Inputs!$F$137=4,Inputs!$F$137=5),0,W54)","v":5404.3121387283236},{"$f":"X54*($C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+IF(OR(Inputs!$F$138=3,Inputs!$F$138=4,Inputs!$F$138=5),0,$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)))","v":5404.3121387283236},{"$f":"Y54*($C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)+(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34))","v":4377.785634994596},{"$f":"Z54*($C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))+(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))))","v":0},{"$f":"AA54*($C$33*(1-$C$15-$C$16)*Fuel_Specs!$B18+(1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B15+$C$16*Fuel_Specs!$B$29)/($C$33*(1-$C$15-$C$16)*Fuel_Specs!$B18+(1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B15+$C$15*Fuel_Specs!$B26+$C$16*Fuel_Specs!$B$29)","v":5066.833607469548},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/AB53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!I192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!I193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!I194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!I195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/AB53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!I191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!I193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!I194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!I195)))))","v":4483.5444230357516},{"$f":"AC54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!I192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!I193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!I194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!I195)))))","v":4493.5270616944945},{"$f":"AD54*($C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)+(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39))","v":0},{"$f":"AE54*((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13)/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)","v":4483.5444230357525},{"$f":"IF(OR(Inputs!$F$104=3,Inputs!$F$104=4),0,AF54)","v":4803.8330122029538},{"$f":"IF(OR(Inputs!$H$104=3,Inputs!$H$104=4),0,AG54)","v":4803.8330122029538},{"$f":"AH54*(NG!B5+NG!C5)","v":4803.8330122029538},{"$f":"AI54*($C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5),0,$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)))","v":4803.8330122029538},{"$f":"AJ54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)+AJ54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)","v":1122.4797459436991},{"$f":"IF(Inputs!$E$231=6,AK54*Hydrogen!$K$7*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$E$231=4,Inputs!$E$231=5),AK54*Hydrogen!$K$7*0,AK54*Hydrogen!$K$7))+AK54*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$L$7)+AK54*Hydrogen!$M$7*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+AK54*(1-Hydrogen!$K$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$L$7-Hydrogen!$M$7-Hydrogen!$B$7*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),1,0)-Hydrogen!$J$7*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),1,0))","v":4053.2341040462425},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),AL54*Hydrogen!$K$8*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$F$231=4,Inputs!$F$231=5),AL54*Hydrogen!$K$8*0,AL54*Hydrogen!$K$8))+AL54*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$L$8)+AL54*Hydrogen!$M$8*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+AL54*(1-Hydrogen!$K$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$L$8-Hydrogen!$M$8-Hydrogen!$B$8*IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),1,0)-Hydrogen!$J$8*IF(OR(Inputs!$G$206=3,Inputs!$G$206=4),1,0))","v":4053.2341040462425},{"$f":"AO55+AN55","v":1856.7617673761119},{"$f":"AN54*(Electric!$G$172)/(Electric!$G$171)","v":1381.413563506221},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/AO53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!I192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!I193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!I194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!I195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/AO53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!I191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!I193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!I194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!I195)))))","v":475.34820386989099},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/AP53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!I192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!I193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!I194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!I195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/AP53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!I191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!I193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!I194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!I195)))))","v":5989.0735981493135},{"$f":"AS55+AR55","v":1857.8201330146758},{"$f":"AR54*(Electric!$G$172)/(Electric!$G$171)","v":1381.413563506221},{"$f":"AS54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!I192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!I193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!I194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!I195)))))","v":476.40656950845482},{"$f":"AT54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!I192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!I193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!I194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!I195)))))","v":6002.4083065830619},{"$f":"AW55+AV55","v":1381.413563506221},{"$f":"AV54*(Electric!$G$172)/(Electric!$G$171)","v":1381.413563506221},{"$f":"AW54*($C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)+(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39))","v":0},{"$f":"AX54*($C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)+(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39))","v":0},{"$f":"AY54*(Electric!$G$172)/(Electric!$G$171)","v":1749.9349819953011},{"$f":"AZ54*(Electric!$G$172)/(Electric!$G$171)","v":1381.413563506221},{"$f":"BA54*((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13)/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)","v":475.34820386989105},{"$f":"BB54*((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13)/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)","v":5989.0735981493135},{"$f":"BC54*(Electric!$G$172)/(Electric!$G$171)","v":1749.9349819953011},{"$f":"BD54*(Electric!$G$172)/(Electric!$G$171)","v":1381.413563506221},{"$f":"IF(OR(Inputs!$F$104=3,Inputs!$F$104=4),0,BE54)","v":509.30540183996607},{"$f":"IF(OR(Inputs!$F$104=3,Inputs!$F$104=4),0,BF54)","v":6416.9118779072223},{"$f":"BG54*(Electric!$G$172)/(Electric!$G$171)","v":1749.9349819953011},{"$f":"BH54*(Electric!$G$172)/(Electric!$G$171)","v":1381.413563506221},{"$f":"IF(OR(Inputs!$H$104=3,Inputs!$H$104=4),0,BI54)","v":509.30540183996607},{"$f":"IF(OR(Inputs!$H$104=3,Inputs!$H$104=4),0,BJ54)","v":6416.9118779072223},{"$f":"BK54*(Electric!$G$172)/(Electric!$G$171)","v":1749.9349819953011},{"$f":"BL54*(Electric!$G$172)/(Electric!$G$171)","v":1381.413563506221},{"$f":"BM54*(NG!B5+NG!C5)","v":509.30540183996607},{"$f":"BN54*(NG!B5+NG!C5)","v":6416.9118779072223},{"$f":"BO54*(Electric!$G$172)/(Electric!$G$171)","v":1749.9349819953011},{"$f":"BP54*(Electric!$G$172)/(Electric!$G$171)","v":1381.413563506221},{"$f":"BQ54*($C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5),0,$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)))","v":509.30540183996607},{"$f":"BR54*($C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5),0,$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)))","v":6416.9118779072223},{"$f":"BU55+BT55","v":1584.5512384412},{"$f":"BT$54*(Electric!$F172+Electric!$G172)/(Electric!$G$171)","v":1457.3406400092995},{"$f":"BU54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)+BU54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)","v":127.21059843190041},{"$f":"BV54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)+BV54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)","v":1603.0883387949818},{"$f":"BY55+BX55","v":1920.8041351176585},{"$f":"BX$54*(Electric!$F172+Electric!$G172)/(Electric!$G$171)","v":1446.1614679792388},{"$f":"IF(Inputs!$E$231=6,BY54*Hydrogen!$K$7*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$E$231=4,Inputs!$E$231=5),BY54*Hydrogen!$K$7*0,BY54*Hydrogen!$K$7))+BY54*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$L$7)+BY54*Hydrogen!$M$7*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+BY54*(1-Hydrogen!$K$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$L$7-Hydrogen!$M$7-Hydrogen!$B$7*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),1,0)-Hydrogen!$J$7*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),1,0))","v":474.64266713841971},{"$f":"IF(Inputs!$E$231=6,BZ54*Hydrogen!$K$7*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$E$231=4,Inputs!$E$231=5),BZ54*Hydrogen!$K$7*0,BZ54*Hydrogen!$K$7))+BZ54*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$L$7)+BZ54*Hydrogen!$M$7*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+BZ54*(1-Hydrogen!$K$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$L$7-Hydrogen!$M$7-Hydrogen!$B$7*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),1,0)-Hydrogen!$J$7*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),1,0))","v":5905.3248340425553},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),CA54*Hydrogen!$K$8*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$F$231=4,Inputs!$F$231=5),CA54*Hydrogen!$K$8*0,CA54*Hydrogen!$K$8))+CA54*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$L$8)+CA54*Hydrogen!$M$8*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+CA54*(1-Hydrogen!$K$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$L$8-Hydrogen!$M$8-Hydrogen!$B$8*IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),1,0)-Hydrogen!$J$8*IF(OR(Inputs!$G$206=3,Inputs!$G$206=4),1,0))","v":5905.3248340425553},{"$f":"CB54","v":4053.2341040462425},{"$f":"IF(OR(Inputs!$F$137=3,Inputs!$F$137=4,Inputs!$F$137=5),0,CC54)","v":4053.2341040462425},{"$f":"CD54*($C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+IF(OR(Inputs!$F$138=3,Inputs!$F$138=4,Inputs!$F$138=5),0,$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)))","v":4053.2341040462425},{"$f":"CE54*($C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)+(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34))","v":3283.3392262459465},{"$f":"CF54*($C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))+(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))","v":0},{"$f":"CG54*($C$33*(1-$C$15-$C$16)*Fuel_Specs!$B18+(1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B15+$C$16*Fuel_Specs!$B$29)/($C$33*(1-$C$15-$C$16)*Fuel_Specs!$B18+(1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B15+$C$15*Fuel_Specs!$B26+$C$16*Fuel_Specs!$B$29)","v":3800.1252056021608},{"$f":"CJ55+CI55","v":1955.745023521645},{"$f":"CI$54*(Electric!$F172+Electric!$G172)/(Electric!$G$171)","v":1462.8182449890592},{"$f":"CJ54","v":492.92677853258573},{"$f":"CK54","v":6172.1072023098423},1955.745023521645,{"$f":"CM$54*(Electric!$F172+Electric!$G172)/(Electric!$G$171)","v":1462.8182449890592},{"$f":"IF(OR(Inputs!$F$137=3,Inputs!$F$137=4,Inputs!$F$137=5),0,CN54)","v":492.92677853258573},{"$f":"IF(OR(Inputs!$F$137=3,Inputs!$F$137=4,Inputs!$F$137=5),0,CO54)","v":6172.1072023098423},1955.745023521645,{"$f":"CQ$54*(Electric!$F172+Electric!$G172)/(Electric!$G$171)","v":1462.8182449890592},{"$f":"CR54*($C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+IF(OR(Inputs!$F$138=3,Inputs!$F$138=4,Inputs!$F$138=5),0,$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)))","v":492.92677853258573},{"$f":"CS54*($C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+IF(OR(Inputs!$F$138=3,Inputs!$F$138=4,Inputs!$F$138=5),0,$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)))","v":6172.1072023098423},1862.1156420990442,{"$f":"CU$54*(Electric!$F172+Electric!$G172)/(Electric!$G$171)","v":1462.8182449890592},{"$f":"CV54*($C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)+(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34))","v":399.29739710998507},{"$f":"CW54*($C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)+(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34))","v":4999.7412352049605},1462.8182449890592,{"$f":"CY$54*(Electric!$F172+Electric!$G172)/(Electric!$G$171)","v":1462.8182449890592},{"$f":"CZ54*($C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))+(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))","v":0},{"$f":"DA54*($C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))+(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))","v":0},1924.9636398844591,{"$f":"DC$54*(Electric!$F172+Electric!$G172)/(Electric!$G$171)","v":1462.8182449890592},{"$f":"DD54*($C$33*(1-$C$15-$C$16)*Fuel_Specs!$B18+(1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B15+$C$16*Fuel_Specs!$B$29)/($C$33*(1-$C$15-$C$16)*Fuel_Specs!$B18+(1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B15+$C$15*Fuel_Specs!$B26+$C$16*Fuel_Specs!$B$29)","v":462.14539489539987},{"$f":"DE54*($C$33*(1-$C$15-$C$16)*Fuel_Specs!$B18+(1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B15+$C$16*Fuel_Specs!$B$29)/($C$33*(1-$C$15-$C$16)*Fuel_Specs!$B18+(1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B15+$C$15*Fuel_Specs!$B26+$C$16*Fuel_Specs!$B$29)","v":5786.6828189770595},{"$f":"DF54*(Electric!$G$172)/(Electric!$G$171)","v":1607.7627648970749},{"$f":"IF(Inputs!$E$231=6,DG54*Hydrogen!$K$7*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$E$231=4,Inputs!$E$231=5),DG54*Hydrogen!$K$7*0,DG54*Hydrogen!$K$7))+DG54*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$L$7)+DG54*Hydrogen!$M$7*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+DG54*(1-Hydrogen!$K$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$L$7-Hydrogen!$M$7-Hydrogen!$B$7*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),1,0)-Hydrogen!$J$7*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),1,0))","v":3088.1783649876133},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),DH54*Hydrogen!$K$8*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$F$231=4,Inputs!$F$231=5),DH54*Hydrogen!$K$8*0,DH54*Hydrogen!$K$8))+DH54*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$L$8)+DH54*Hydrogen!$M$8*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+DH54*(1-Hydrogen!$K$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$L$8-Hydrogen!$M$8-Hydrogen!$B$8*IF(OR(Inputs!$G$205=3,Inputs!$G$205=4),1,0)-Hydrogen!$J$8*IF(OR(Inputs!$G$206=3,Inputs!$G$206=4),1,0))","v":3088.1783649876133},{"$f":"IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5),0,DI54)","v":4195.7528840759969},{"$f":"DJ54*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!I192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!I193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!I194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!I195)))))","v":4180.6022322900935},{"$f":"DK54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!I192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!I193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!I194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!I195)))))","v":4189.9103683367584},{"$f":"DL54","v":4479.2497005676196},0,{"$f":"IF(OR(Inputs!$F$104=3,Inputs!$F$104=4),0,DN54)","v":4479.2497005676196},{"$f":"IF(OR(Inputs!$H$104=3,Inputs!$H$104=4),0,DO54)","v":4479.2497005676196},{"$f":"DP54*(NG!B5+NG!C5)","v":4479.2497005676196},{"$f":"DQ54*IF(OR(Inputs!$F$139=3,Inputs!$F$139=4), 0, 1)","v":4479.2497005676196},{"$f":"DS55+DT55","v":1908.4060859014003},{"$f":"DS$54*(Electric!$F172+Electric!$G172)/(Electric!$G$171)","v":1526.2092884221215},{"$f":"IF(Inputs!$E$231=6,DT54*Hydrogen!$K$7*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$E$231=4,Inputs!$E$231=5),DT54*Hydrogen!$K$7*0,DT54*Hydrogen!$K$7))+DT54*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$L$7)+DT54*Hydrogen!$M$7*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+DT54*(1-Hydrogen!$K$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$L$7-Hydrogen!$M$7-Hydrogen!$B$7*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),1,0)-Hydrogen!$J$7*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),1,0))","v":382.19679747927864},{"$f":"IF(Inputs!$E$231=6,DU54*Hydrogen!$K$7*(Electric!$G$172)/(Electric!$G$171),IF(OR(Inputs!$E$231=4,Inputs!$E$231=5),DU54*Hydrogen!$K$7*0,DU54*Hydrogen!$K$7))+DU54*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$L$7)+DU54*Hydrogen!$M$7*IF(OR(Inputs!$F$136=3,Inputs!$F$136=4,Inputs!$F$136=5), 0, 1)+DU54*(1-Hydrogen!$K$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$L$7-Hydrogen!$M$7-Hydrogen!$B$7*IF(OR(Inputs!$F$205=3,Inputs!$F$205=4),1,0)-Hydrogen!$J$7*IF(OR(Inputs!$F$206=3,Inputs!$F$206=4),1,0))","v":4182.1613837634004}]
["Coal use (Btu/mile)",0,0,0,0,0,0,0,{"$f":"(I55-I58)*IF(Inputs!$F$136=6, 1, 0)","v":0},{"$f":"(J55-J58)*IF(Inputs!$F$136=6, 1, 0)","v":0},0,0,0,{"$f":"IF(Inputs!$E$231=6,N54*Hydrogen!$K$7*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$E$231=3,N54*Hydrogen!$K$7,0))+N54*Hydrogen!$F$7+N54*Hydrogen!$M$7*IF(Inputs!$F$136=6, 1, 0)+N54*Hydrogen!$H$7*IF(Inputs!$E$240=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),O54*Hydrogen!$K$8*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$F$231=3,O54*Hydrogen!$K$8,0))+O54*Hydrogen!$F$8+O54*Hydrogen!$M$8*IF(Inputs!$F$136=6, 1, 0)+O54*Hydrogen!$H$8*IF(Inputs!$F$240=3, 0, 1)","v":0},0,0,0,0,{"$f":"(T55-T58)*IF(Inputs!$F$136=6, 1, 0)","v":0},0,0,{"$f":"W55*IF(Inputs!$F$137=6, 1, 0)","v":0},{"$f":"(X55-X58)*IF(Inputs!$F$138=6, 1, 0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"(AI55-AI58)*IF(Inputs!$F$136=6, 1, 0)","v":0},0,{"$f":"IF(Inputs!$E$231=6,AK54*Hydrogen!$K$7*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$E$231=3,AK54*Hydrogen!$K$7,0))+AK54*Hydrogen!$F$7+AK54*Hydrogen!$M$7*IF(Inputs!$F$136=6, 1, 0)+AK54*Hydrogen!$H$7*IF(Inputs!$E$240=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),AL54*Hydrogen!$K$8*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$F$231=3,AL54*Hydrogen!$K$8,0))+AL54*Hydrogen!$F$8+AL54*Hydrogen!$M$8*IF(Inputs!$F$136=6, 1, 0)+AL54*Hydrogen!$H$8*IF(Inputs!$F$240=3, 0, 1)","v":0},{"$f":"AO56+AN56","v":959.19531182072717},{"$f":"AN54*(Electric!$G$173)/(Electric!$G$171)","v":959.19531182072717},0,0,{"$f":"AS56+AR56","v":959.19531182072717},{"$f":"AR54*(Electric!$G$173)/(Electric!$G$171)","v":959.19531182072717},0,0,959.19531182072717,{"$f":"AV54*(Electric!$G$173)/(Electric!$G$171)","v":959.19531182072717},0,0,{"$f":"AY54*(Electric!$G$173)/(Electric!$G$171)","v":1215.0810409452179},{"$f":"AZ54*(Electric!$G$173)/(Electric!$G$171)","v":959.19531182072717},0,0,{"$f":"BC54*(Electric!$G$173)/(Electric!$G$171)","v":1215.0810409452179},{"$f":"BD54*(Electric!$G$173)/(Electric!$G$171)","v":959.19531182072717},0,0,{"$f":"BG54*(Electric!$G$173)/(Electric!$G$171)","v":1215.0810409452179},{"$f":"BH54*(Electric!$G$173)/(Electric!$G$171)","v":959.19531182072717},0,0,{"$f":"BK54*(Electric!$G$173)/(Electric!$G$171)","v":1215.0810409452179},{"$f":"BL54*(Electric!$G$173)/(Electric!$G$171)","v":959.19531182072717},0,0,{"$f":"BO54*(Electric!$G$173)/(Electric!$G$171)","v":1215.0810409452179},{"$f":"BP54*(Electric!$G$173)/(Electric!$G$171)","v":959.19531182072717},{"$f":"(BQ55-BQ58)*IF(Inputs!$F$136=6, 1, 0)","v":0},{"$f":"(BR55-BR58)*IF(Inputs!$F$136=6, 1, 0)","v":0},{"$f":"BU56+BT56","v":967.86791103225914},{"$f":"BT$54*(Electric!$F173+Electric!$G173)/(Electric!$G$171)","v":967.86791103225914},0,0,{"$f":"BY56+BX56","v":960.44345474334648},{"$f":"BX$54*(Electric!$F173+Electric!$G173)/(Electric!$G$171)","v":960.44345474334648},{"$f":"IF(Inputs!$E$231=6,BY54*Hydrogen!$K$7*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$E$231=3,BY54*Hydrogen!$K$7,0))+BY54*Hydrogen!$F$7+BY54*Hydrogen!$M$7*IF(Inputs!$F$136=6, 1, 0)+BY54*Hydrogen!$H$7*IF(Inputs!$E$240=3, 0, 1)","v":0},{"$f":"IF(Inputs!$E$231=6,BZ54*Hydrogen!$K$7*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$E$231=3,BZ54*Hydrogen!$K$7,0))+BZ54*Hydrogen!$F$7+BZ54*Hydrogen!$M$7*IF(Inputs!$F$136=6, 1, 0)+BZ54*Hydrogen!$H$7*IF(Inputs!$E$240=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),CA54*Hydrogen!$K$8*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$F$231=3,CA54*Hydrogen!$K$8,0))+CA54*Hydrogen!$F$8+CA54*Hydrogen!$M$8*IF(Inputs!$F$136=6, 1, 0)+CA54*Hydrogen!$H$8*IF(Inputs!$F$240=3, 0, 1)","v":0},0,{"$f":"CC55*IF(Inputs!$F$137=6, 1, 0)","v":0},{"$f":"(CD55-CD58)*IF(Inputs!$F$138=6, 1, 0)","v":0},0,0,0,{"$f":"CJ56+CI56","v":971.50576888352032},{"$f":"CI$54*(Electric!$F173+Electric!$G173)/(Electric!$G$171)","v":971.50576888352032},0,0,971.50576888352032,{"$f":"CM$54*(Electric!$F173+Electric!$G173)/(Electric!$G$171)","v":971.50576888352032},{"$f":"CN55*IF(Inputs!$F$137=6, 1, 0)","v":0},{"$f":"CO55*IF(Inputs!$F$137=6, 1, 0)","v":0},971.50576888352032,{"$f":"CQ$54*(Electric!$F173+Electric!$G173)/(Electric!$G$171)","v":971.50576888352032},{"$f":"(CR55-CR58)*IF(Inputs!$F$138=6, 1, 0)","v":0},{"$f":"(CS55-CS58)*IF(Inputs!$F$138=6, 1, 0)","v":0},971.50576888352032,{"$f":"CU$54*(Electric!$F173+Electric!$G173)/(Electric!$G$171)","v":971.50576888352032},0,0,971.50576888352032,{"$f":"CY$54*(Electric!$F173+Electric!$G173)/(Electric!$G$171)","v":971.50576888352032},0,0,971.50576888352032,{"$f":"DC$54*(Electric!$F173+Electric!$G173)/(Electric!$G$171)","v":971.50576888352032},0,0,{"$f":"DF54*(Electric!$G$173)/(Electric!$G$171)","v":1116.3626500777873},{"$f":"IF(Inputs!$E$231=6,DG54*Hydrogen!$K$7*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$E$231=3,DG54*Hydrogen!$K$7,0))+DG54*Hydrogen!$F$7+DG54*Hydrogen!$M$7*IF(Inputs!$F$136=6, 1, 0)+DG54*Hydrogen!$H$7*IF(Inputs!$E$240=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),DH54*Hydrogen!$K$8*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$F$231=3,DH54*Hydrogen!$K$8,0))+DH54*Hydrogen!$F$8+DH54*Hydrogen!$M$8*IF(Inputs!$F$136=6, 1, 0)+DH54*Hydrogen!$H$8*IF(Inputs!$F$240=3, 0, 1)","v":0},{"$f":"DI55*IF(Inputs!$F$136=6, 1, 0)","v":0},0,0,0,0,0,0,0,{"$f":"DQ55*IF(Inputs!$F$139=6, 1, 0)","v":0},{"$f":"DS56+DT56","v":1013.6058483716776},{"$f":"DS$54*(Electric!$F173+Electric!$G173)/(Electric!$G$171)","v":1013.6058483716776},{"$f":"IF(Inputs!$E$231=6,DT54*Hydrogen!$K$7*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$E$231=3,DT54*Hydrogen!$K$7,0))+DT54*Hydrogen!$F$7+DT54*Hydrogen!$M$7*IF(Inputs!$F$136=6, 1, 0)+DT54*Hydrogen!$H$7*IF(Inputs!$E$240=3, 0, 1)","v":0},{"$f":"IF(Inputs!$E$231=6,DU54*Hydrogen!$K$7*(Electric!$G$173)/(Electric!$G$171),IF(Inputs!$E$231=3,DU54*Hydrogen!$K$7,0))+DU54*Hydrogen!$F$7+DU54*Hydrogen!$M$7*IF(Inputs!$F$136=6, 1, 0)+DU54*Hydrogen!$H$7*IF(Inputs!$E$240=3, 0, 1)","v":0}]
["Natural gas use (Btu/mile)",{"$f":"B55-B56-B58","v":0},0,0,7126.5654576637235,6826.4995436568306,6826.4995436568306,4215.3634682080919,4776.0882520285795,4946.4382024640699,0,0,0,5404.3121387283236,5404.3121387283236,0,0,0,0,4602.3381535970047,0,0,5404.3121387283236,5404.3121387283236,0,0,0,0,0,0,0,4803.8330122029538,4803.8330122029538,3122.4914579319202,{"$f":"AI55-AI56-AI58","v":3920.5102789900402},0,4053.2341040462425,4053.2341040462425,390.27874371058215,390.27874371058215,0,0,390.27874371058215,390.27874371058215,0,0,{"$f":"AU55-AU56-AU58","v":390.27874371058215},{"$f":"AV55-AV56-AV58","v":390.27874371058215},0,0,494.39389071500915,390.27874371058215,0,0,494.39389071500915,390.27874371058215,509.30540183996607,6416.9118779072223,494.39389071500915,390.27874371058215,509.30540183996607,6416.9118779072223,494.39389071500915,390.27874371058215,331.04851119597799,4170.9927206396951,494.39389071500915,390.27874371058215,415.65496926860726,5236.9782448311471,{"$f":"BS55-BS56-BS58","v":436.98721077455423},436.98721077455411,0,0,908.27777541197304,433.63510827355339,474.64266713841971,5905.3248340425553,5905.3248340425553,0,4053.2341040462425,4053.2341040462425,0,0,0,438.62968423348059,438.62968423348053,0,0,931.55646276606626,438.62968423348053,492.92677853258573,6172.1072023098423,931.55646276606626,438.62968423348053,492.92677853258573,6172.1072023098423,438.62968423348053,438.62968423348053,0,0,438.62968423348053,438.62968423348053,0,0,438.62968423348053,438.62968423348053,{"$f":"DD55-DD56-DD58","v":0},0,454.22721236069322,3088.1783649876133,3088.1783649876133,4195.7528840759969,0,0,0,0,4479.2497005676196,4479.2497005676196,2911.5123053689531,4479.2497005676196,{"$f":"DS57+DT57","v":839.83444354227731},{"$f":"DS55-DS56-DS58","v":457.63764606299873},{"$f":"DT55-DT56-DT58","v":382.19679747927864},{"$f":"DU55-DU56-DU58","v":4182.1613837634004}]
["Petroleum use (Btu/mile)",{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/B53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!H192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!H193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!H194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!H195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/B53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!H191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!H193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!H194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!H195)))))","v":6052.7849710982655},{"$f":"C54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!H192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!H193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!H194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!H195)))))","v":6066.2615332875675},{"$f":"D55","v":6052.7849710982664},0,0,0,{"$f":"H54*NG!C5","v":2269.8110982658959},{"$f":"I54*(1-$C$25)*(1-$C$5)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B11+$C$25*(1-$C$5)*Fuel_Specs!$B13+$C$5*Fuel_Specs!$B25)+I54*$C$25*(1-$C$5)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B11+$C$25*(1-$C$5)*Fuel_Specs!$B13+$C$5*Fuel_Specs!$B25)","v":1709.0863144454086},{"$f":"J54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+J54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)","v":1114.4726073247041},{"$f":"K55","v":1515.3476570239941},{"$f":"L55","v":0},{"$f":"M55","v":1416.2127635738261},{"$f":"IF(Inputs!$E$231=6,N54*Hydrogen!$K$7*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$E$231=1,N54*Hydrogen!$K$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),O54*Hydrogen!$K$8*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$F$231=1,O54*Hydrogen!$K$8,0))","v":0},{"$f":"P54*($C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)+(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39))","v":0},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/Q53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!H192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!H193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!H194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!H195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/Q53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!H191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!H193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!H194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!H195)))))","v":5263.2912792158832},{"$f":"R54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!H192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!H193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!H194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!H195)))))","v":5275.0100289457114},{"$f":"S55","v":5263.2912792158832},{"$f":"T54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+T54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)","v":1036.9440781195074},{"$f":"U55","v":1317.6936148034731},{"$f":"V54","v":5404.3121387283236},0,{"$f":"X54*$C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+X54*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)","v":0},{"$f":"Y54*($C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)+(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34))","v":4377.785634994596},{"$f":"Z54*($C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))+(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))))","v":0},{"$f":"AA55","v":5066.833607469548},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/AB53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!H192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!H193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!H194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!H195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/AB53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!H191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!H193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!H194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!H195)))))","v":4483.5444230357516},{"$f":"AC54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!H192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!H193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!H194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!H195)))))","v":4493.5270616944945},{"$f":"AD54*($C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)+(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39))","v":0},{"$f":"AE55","v":4483.5444230357525},0,0,{"$f":"AH54*NG!C5","v":1681.3415542710338},{"$f":"AI54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+AI54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)","v":883.32273321291348},{"$f":"AJ55","v":1122.4797459436991},{"$f":"IF(Inputs!$E$231=6,AK54*Hydrogen!$K$7*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$E$231=1,AK54*Hydrogen!$K$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),AL54*Hydrogen!$K$8*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$F$231=1,AL54*Hydrogen!$K$8,0))","v":0},{"$f":"AO58+AN58","v":507.28771184480263},{"$f":"AN54*(Electric!$G$175)/(Electric!$G$171)","v":31.939507974911617},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/AO53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!H192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!H193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!H194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!H195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/AO53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!H191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!H193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!H194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!H195)))))","v":475.34820386989099},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/AP53)*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!H192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!H193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!H194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!H195)))))+((1-Inputs!$E$1056)*Fuel_Specs!$B11/AP53)*(1-IF(Petroleum!$B$10=1,Petroleum!I124,IF(Petroleum!$B$10=2,Petroleum!I125,IF(Petroleum!$B$10=3,Petroleum!I126,IF(Petroleum!$B$10=4,Petroleum!I127))))+IF(Petroleum!$B$10=1,Petroleum!I124*Petroleum!H191,IF(Petroleum!$B$10=2,Petroleum!I125*Petroleum!H193,IF(Petroleum!$B$10=3,Petroleum!I126*Petroleum!H194,IF(Petroleum!$B$10=4,Petroleum!I127*Petroleum!H195)))))","v":5989.0735981493135},{"$f":"AS58+AR58","v":508.34607748336646},{"$f":"AR54*(Electric!$G$175)/(Electric!$G$171)","v":31.939507974911617},{"$f":"AS54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!H192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!H193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!H194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!H195)))))","v":476.40656950845482},{"$f":"AT54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!H192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!H193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!H194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!H195)))))","v":6002.4083065830619},31.939507974911617,{"$f":"AV54*(Electric!$G$175)/(Electric!$G$171)","v":31.939507974911617},{"$f":"AW55","v":0},{"$f":"AX55","v":0},{"$f":"AY54*(Electric!$G$175)/(Electric!$G$171)","v":40.460050335074072},{"$f":"AZ54*(Electric!$G$175)/(Electric!$G$171)","v":31.939507974911617},{"$f":"BA55","v":475.34820386989105},{"$f":"BB55","v":5989.0735981493135},{"$f":"BC54*(Electric!$G$175)/(Electric!$G$171)","v":40.460050335074072},{"$f":"BD54*(Electric!$G$175)/(Electric!$G$171)","v":31.939507974911617},0,0,{"$f":"BG54*(Electric!$G$175)/(Electric!$G$171)","v":40.460050335074072},{"$f":"BH54*(Electric!$G$175)/(Electric!$G$171)","v":31.939507974911617},0,0,{"$f":"BK54*(Electric!$G$175)/(Electric!$G$171)","v":40.460050335074072},{"$f":"BL54*(Electric!$G$175)/(Electric!$G$171)","v":31.939507974911617},{"$f":"BM54*NG!C5","v":178.2568906439881},{"$f":"BN54*NG!C5","v":2245.9191572675277},{"$f":"BO54*(Electric!$G$175)/(Electric!$G$171)","v":40.460050335074072},{"$f":"BP54*(Electric!$G$175)/(Electric!$G$171)","v":31.939507974911617},{"$f":"BQ54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+BQ54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)","v":93.650432571358778},{"$f":"BR54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)+BR54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)","v":1179.9336330760752},{"$f":"BU58+BT58","v":179.69611663438661},{"$f":"BT$54*(Electric!$F175+Electric!$G175)/(Electric!$G$171)","v":52.485518202486212},{"$f":"BU55","v":127.21059843190041},{"$f":"BV55","v":1603.0883387949818},{"$f":"BY58+BX58","v":52.082904962338908},{"$f":"BX$54*(Electric!$F175+Electric!$G175)/(Electric!$G$171)","v":52.082904962338908},{"$f":"IF(Inputs!$E$231=6,BY54*Hydrogen!$K$7*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$E$231=1,BY54*Hydrogen!$K$7,0))","v":0},{"$f":"IF(Inputs!$E$231=6,BZ54*Hydrogen!$K$7*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$E$231=1,BZ54*Hydrogen!$K$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),CA54*Hydrogen!$K$8*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$F$231=1,CA54*Hydrogen!$K$8,0))","v":0},{"$f":"CB54","v":4053.2341040462425},0,{"$f":"CD54*$C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+CD54*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)","v":0},{"$f":"CE54*($C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)+(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34))","v":3283.3392262459465},{"$f":"CF54*($C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))+(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))","v":0},{"$f":"CG55","v":3800.1252056021608},{"$f":"CJ58+CI58","v":545.60957040464405},{"$f":"CI$54*(Electric!$F175+Electric!$G175)/(Electric!$G$171)","v":52.682791872058324},{"$f":"CJ54","v":492.92677853258573},{"$f":"CK54","v":6172.1072023098423},52.682791872058324,{"$f":"CM$54*(Electric!$F175+Electric!$G175)/(Electric!$G$171)","v":52.682791872058324},0,0,52.682791872058324,{"$f":"CQ$54*(Electric!$F175+Electric!$G175)/(Electric!$G$171)","v":52.682791872058324},{"$f":"CR54*$C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+CR54*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)","v":0},{"$f":"CS54*$C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)+CS54*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)","v":0},451.98018898204339,{"$f":"CU$54*(Electric!$F175+Electric!$G175)/(Electric!$G$171)","v":52.682791872058324},{"$f":"CV54*($C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)+(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34))","v":399.29739710998507},{"$f":"CW54*($C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)+(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34))","v":4999.7412352049605},52.682791872058324,{"$f":"CY$54*(Electric!$F175+Electric!$G175)/(Electric!$G$171)","v":52.682791872058324},{"$f":"CZ55","v":0},{"$f":"DA55","v":0},514.82818676745819,{"$f":"DC$54*(Electric!$F175+Electric!$G175)/(Electric!$G$171)","v":52.682791872058324},{"$f":"DD55","v":462.14539489539987},{"$f":"DE55","v":5786.6828189770595},{"$f":"DF54*(Electric!$G$175)/(Electric!$G$171)","v":37.172902458594422},{"$f":"IF(Inputs!$E$231=6,DG54*Hydrogen!$K$7*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$E$231=1,DG54*Hydrogen!$K$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$231=6,Inputs!$F$231=8,Inputs!$F$231=9,Inputs!$F$231=10),DH54*Hydrogen!$K$8*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$F$231=1,DH54*Hydrogen!$K$8,0))","v":0},0,{"$f":"DJ54*(1-IF(Petroleum!$C$10=1,Petroleum!J124,IF(Petroleum!$C$10=2,Petroleum!J125,IF(Petroleum!$C$10=3,Petroleum!J126,IF(Petroleum!$C$10=4,Petroleum!J127))))+IF(Petroleum!$C$10=1,Petroleum!J124*Petroleum!H192,IF(Petroleum!$C$10=2,Petroleum!J125*Petroleum!H193,IF(Petroleum!$C$10=3,Petroleum!J126*Petroleum!H194,IF(Petroleum!$C$10=4,Petroleum!J127*Petroleum!H195)))))","v":4180.6022322900935},{"$f":"DK54*(1-IF(Petroleum!$D$10=1,Petroleum!K124,IF(Petroleum!$D$10=2,Petroleum!K125,IF(Petroleum!$D$10=3,Petroleum!K126,IF(Petroleum!$D$10=4,Petroleum!K127))))+IF(Petroleum!$D$10=1,Petroleum!K124*Petroleum!H192,IF(Petroleum!$D$10=2,Petroleum!K125*Petroleum!H193,IF(Petroleum!$D$10=3,Petroleum!K126*Petroleum!H194,IF(Petroleum!$D$10=4,Petroleum!K127*Petroleum!H195)))))","v":4189.9103683367584},{"$f":"DL54","v":4479.2497005676196},0,0,0,{"$f":"DP54*NG!C5","v":1567.7373951986667},{"$f":"DQ54*Inputs!G143","v":0},{"$f":"DS58+DT58","v":54.965793987445259},{"$f":"DS$54*(Electric!$F175+Electric!$G175)/(Electric!$G$171)","v":54.965793987445259},{"$f":"IF(Inputs!$E$231=6,DT54*Hydrogen!$K$7*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$E$231=1,DT54*Hydrogen!$K$7,0))","v":0},{"$f":"IF(Inputs!$E$231=6,DU54*Hydrogen!$K$7*(Electric!$G$175)/(Electric!$G$171),IF(Inputs!$E$231=1,DU54*Hydrogen!$K$7,0))","v":0}]
["Emissions: grams/mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["    VOC: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F917,IF(Inputs!$E$16=2,Inputs!G917,Inputs!H917))","v":0.14399999999999999},{"$f":"$B60*B39","v":0.14399999999999999},{"$f":"$B60*C39","v":0.14399999999999999},0.12959999999999999,0.12959999999999999,0.12959999999999999,0.12959999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,2.8799999999999999E-2,{"$f":"$B60*M39","v":2.8799999999999999E-2},0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,0.14399999999999999,{"$f":"IF(Inputs!$E$16=1,Inputs!I917,IF(Inputs!$E$16=2,Inputs!J917,Inputs!K917))","v":0.13000000000000003},{"$f":"$V60*U39","v":0.13000000000000003},0.13000000000000003,0.13000000000000003,0.13000000000000003,0.13000000000000003,{"$f":"$B60*Z39","v":7.7759999999999996E-2},7.7759999999999996E-2,{"$f":"$B60*AB39","v":7.7759999999999996E-2},7.7759999999999996E-2,7.7759999999999996E-2,7.7759999999999996E-2,7.7759999999999996E-2,7.7759999999999996E-2,7.7759999999999996E-2,2.8799999999999999E-2,{"$f":"$B60*AI39","v":2.8799999999999999E-2},{"$f":"AO60+AN60","v":6.1067882816619951E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/AO$53*$B60*AJ39","v":6.1067882816619951E-3},{"$f":"$B60*AK39","v":7.7759999999999996E-2},{"$f":"AS60+AR60","v":6.1067882816619951E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/AS$53*$B60*AL39","v":6.1067882816619951E-3},{"$f":"$B60*AM39","v":7.7759999999999996E-2},6.1067882816619951E-3,{"$f":"$B60*BV39","v":0},{"$f":"$B$53/AW$53*$B60*AN39","v":6.1067882816619951E-3},{"$f":"$B60*AO39","v":7.7759999999999996E-2},{"$f":"BA60+AZ60","v":6.1067882816619951E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/BA53*$B60*AP39","v":6.1067882816619951E-3},{"$f":"$B60*AQ39","v":7.7759999999999996E-2},{"$f":"BE60+BD60","v":6.1067882816619951E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/BE53*$B60*AR39","v":6.1067882816619951E-3},{"$f":"$B60*AS39","v":7.7759999999999996E-2},{"$f":"BI60+BH60","v":6.1067882816619951E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/BI53*$B60*AT39","v":6.1067882816619951E-3},{"$f":"$B60*AU39","v":7.7759999999999996E-2},{"$f":"BM60+BL60","v":6.1067882816619951E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/BM53*$B60*AV39","v":6.1067882816619951E-3},{"$f":"$B60*AW39","v":7.7759999999999996E-2},{"$f":"BQ60+BP60","v":6.1067882816619951E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/BQ53*$B60*AX39","v":6.1067882816619951E-3},{"$f":"$B60*AY39","v":7.7759999999999996E-2},{"$f":"BU60+BT60","v":6.5278064002100775E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/BU53*$B60*AZ39","v":6.5278064002100775E-3},{"$f":"$B60*BA39","v":7.7759999999999996E-2},{"$f":"BY60+BX60","v":2.1078397618244462E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/BY53*$B60*BB39","v":2.1078397618244462E-3},{"$f":"$B60*BC39","v":2.8799999999999999E-2},{"$f":"$B60*BC39","v":2.8799999999999999E-2},{"$f":"$V60*BD39","v":0.10140000000000003},0.10140000000000003,0.10140000000000003,0.10140000000000003,0.10140000000000003,0.10140000000000003,{"$f":"CJ60+CI60","v":7.7072366874435597E-3},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/CJ53*$V60*BJ39","v":7.7072366874435597E-3},{"$f":"$V60*BK39","v":0.10140000000000003},7.7072366874435597E-3,{"$f":"$B60*BV39","v":0},{"$f":"$B$53/CN53*$V60*BL39","v":7.7072366874435597E-3},{"$f":"$V60*BM39","v":0.10140000000000003},7.7072366874435597E-3,{"$f":"$B60*BV39","v":0},{"$f":"$B$53/CR53*$V60*BN39","v":7.7072366874435597E-3},{"$f":"$V60*BO39","v":0.10140000000000003},7.7072366874435597E-3,{"$f":"$B60*BV39","v":0},{"$f":"$B$53/CV53*$V60*BP39","v":7.7072366874435597E-3},{"$f":"$V60*BQ39","v":0.10140000000000003},7.7072366874435597E-3,{"$f":"$B60*BV39","v":0},{"$f":"$B$53/CZ53*$V60*BR39","v":7.7072366874435597E-3},{"$f":"$V60*BS39","v":0.10140000000000003},7.7072366874435597E-3,{"$f":"$B60*BV39","v":0},{"$f":"$B$53/DD53*$V60*BT39","v":7.7072366874435597E-3},{"$f":"$V60*BU39","v":0.10140000000000003},{"$f":"$B60*BV39","v":0},0,{"$f":"$B60*BW39","v":0},2.8799999999999999E-2,2.8799999999999999E-2,2.8799999999999999E-2,2.8799999999999999E-2,2.8799999999999999E-2,2.8799999999999999E-2,2.8799999999999999E-2,2.8799999999999999E-2,2.8799999999999999E-2,{"$f":"DS60+DT60","v":0},{"$f":"$B60*BV39","v":0},{"$f":"$B$53/DT53*$B60*CG39","v":0},{"$f":"$B60*CH39","v":0}]
["    VOC: evaporation",{"$f":"IF(Inputs!$E$16=1,Inputs!F918,IF(Inputs!$E$16=2,Inputs!G918,Inputs!H918))","v":6.9000000000000006E-2},{"$f":"$B61*B40","v":6.9000000000000006E-2},6.9000000000000006E-2,3.4500000000000003E-2,3.4500000000000003E-2,3.4500000000000003E-2,5.5200000000000006E-2,5.8650000000000001E-2,5.8650000000000001E-2,5.8650000000000001E-2,5.8650000000000001E-2,5.8650000000000001E-2,0,0,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,5.8650000000000001E-2,5.8650000000000001E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I918,IF(Inputs!$E$16=2,Inputs!J918,Inputs!K918))","v":0},0,0,0,0,0,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,3.4500000000000003E-2,3.4500000000000003E-2,5.5200000000000006E-2,5.8650000000000001E-2,5.8650000000000001E-2,0,0,5.418832194375999E-3,0,5.418832194375999E-3,6.9000000000000006E-2,5.418832194375999E-3,0,5.418832194375999E-3,6.9000000000000006E-2,5.418832194375999E-3,0,{"$f":"$B$53/AW$53*$B61*AN40","v":5.418832194375999E-3},{"$f":"$B61*AO40","v":6.9000000000000006E-2},5.418832194375999E-3,0,{"$f":"$B$53/BA53*$B61*AP40","v":5.418832194375999E-3},6.9000000000000006E-2,2.7094160971879995E-3,0,{"$f":"$B$53/BE53*$B61*AR40","v":2.7094160971879995E-3},3.4500000000000003E-2,2.7094160971879995E-3,0,{"$f":"$B$53/BI53*$B61*AT40","v":2.7094160971879995E-3},3.4500000000000003E-2,4.335065755500799E-3,0,{"$f":"$B$53/BM53*$B61*AV40","v":4.335065755500799E-3},5.5200000000000006E-2,4.606007365219599E-3,0,{"$f":"$B$53/BQ53*$B61*AX40","v":4.606007365219599E-3},5.8650000000000001E-2,4.9235576822572154E-3,0,{"$f":"$B$53/BU53*$B61*AZ40","v":4.9235576822572154E-3},5.8650000000000001E-2,0,0,{"$f":"$B$53/BY53*$B61*BB40","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"$B$53/CJ53*$V61*BJ40","v":0},0,0,0,{"$f":"$B$53/CN53*$V61*BL40","v":0},0,0,0,{"$f":"$B$53/CR53*$V61*BN40","v":0},0,0,0,{"$f":"$B$53/CV53*$V61*BP40","v":0},0,0,0,{"$f":"$B$53/CZ53*$V61*BR40","v":0},0,0,0,{"$f":"$B$53/DD53*$V61*BT40","v":0},0,0,0,0,2.7600000000000003E-2,4.8300000000000003E-2,4.8300000000000003E-2,0,2.7600000000000003E-2,3.4500000000000004E-3,3.4500000000000004E-3,3.4500000000000004E-3,3.4500000000000004E-3,0,0,{"$f":"$B$53/DT53*$B61*CG40","v":0},0]
["    CO",{"$f":"IF(Inputs!$E$16=1,Inputs!F919,IF(Inputs!$E$16=2,Inputs!G919,Inputs!H919))","v":3.9159999999999999},{"$f":"$B62*B41","v":3.9159999999999999},3.9159999999999999,3.5244,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,0.78320000000000001,0.78320000000000001,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,{"$f":"IF(Inputs!$E$16=1,Inputs!I919,IF(Inputs!$E$16=2,Inputs!J919,Inputs!K919))","v":0.41199999999999992},0.41199999999999992,0.41199999999999992,0.41199999999999992,0.41199999999999992,0.41199999999999992,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,3.9159999999999999,0.78320000000000001,0.78320000000000001,0.30753836048081751,0,0.30753836048081751,3.9159999999999999,0.30753836048081751,0,0.30753836048081751,3.9159999999999999,0.30753836048081751,0,0.30753836048081751,3.9159999999999999,0.30753836048081751,0,{"$f":"$B$53/BA53*$B62*AP41","v":0.30753836048081751},3.9159999999999999,0.30753836048081751,0,{"$f":"$B$53/BE53*$B62*AR41","v":0.30753836048081751},3.9159999999999999,0.30753836048081751,0,{"$f":"$B$53/BI53*$B62*AT41","v":0.30753836048081751},3.9159999999999999,0.30753836048081751,0,{"$f":"$B$53/BM53*$B62*AV41","v":0.30753836048081751},3.9159999999999999,0.30753836048081751,0,{"$f":"$B$53/BQ53*$B62*AX41","v":0.30753836048081751},3.9159999999999999,0.32874086758259596,0,{"$f":"$B$53/BU53*$B62*AZ41","v":0.32874086758259596},3.9159999999999999,5.7321531300725918E-2,0,{"$f":"$B$53/BY53*$B62*BB41","v":5.7321531300725918E-2},0.78320000000000001,0.78320000000000001,0.41199999999999992,0.41199999999999992,0.41199999999999992,0.41199999999999992,0.41199999999999992,0.41199999999999992,3.1315399558449163E-2,0,{"$f":"$B$53/CJ53*$V62*BJ41","v":3.1315399558449163E-2},0.41199999999999992,3.1315399558449163E-2,0,{"$f":"$B$53/CN53*$V62*BL41","v":3.1315399558449163E-2},0.41199999999999992,3.1315399558449163E-2,0,{"$f":"$B$53/CR53*$V62*BN41","v":3.1315399558449163E-2},0.41199999999999992,3.1315399558449163E-2,0,{"$f":"$B$53/CV53*$V62*BP41","v":3.1315399558449163E-2},0.41199999999999992,3.1315399558449163E-2,0,{"$f":"$B$53/CZ53*$V62*BR41","v":3.1315399558449163E-2},0.41199999999999992,3.1315399558449163E-2,0,{"$f":"$B$53/DD53*$V62*BT41","v":3.1315399558449163E-2},0.41199999999999992,0,0,0,0.78320000000000001,0.78320000000000001,0.78320000000000001,0.78320000000000001,0.78320000000000001,0.78320000000000001,0.78320000000000001,0.78320000000000001,0.78320000000000001,0,0,{"$f":"$B$53/DT53*$B62*CG41","v":0},0]
["    NOx",{"$f":"IF(Inputs!$E$16=1,Inputs!F920,IF(Inputs!$E$16=2,Inputs!G920,Inputs!H920))","v":0.22900000000000001},{"$f":"$B63*B42","v":0.22900000000000001},0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,0.22900000000000001,{"$f":"IF(Inputs!$E$16=1,Inputs!I920,IF(Inputs!$E$16=2,Inputs!J920,Inputs!K920))","v":0.29099999999999998},0.29099999999999998,0.29099999999999998,0.29099999999999998,0.29099999999999998,0.29099999999999998,0.19236,0.19236,0.19236,0.19236,0.19236,0.19236,0.19236,0.19236,0.19236,0.19236,0.19236,1.5106761752321261E-2,0,1.5106761752321261E-2,0.19236,1.5106761752321261E-2,0,1.5106761752321261E-2,0.19236,1.5106761752321261E-2,0,1.5106761752321261E-2,0.19236,1.5106761752321261E-2,0,{"$f":"$B$53/BA53*$B63*AP42","v":1.5106761752321261E-2},0.19236,1.5106761752321261E-2,0,{"$f":"$B$53/BE53*$B63*AR42","v":1.5106761752321261E-2},0.19236,1.5106761752321261E-2,0,{"$f":"$B$53/BI53*$B63*AT42","v":1.5106761752321261E-2},0.19236,1.5106761752321261E-2,0,{"$f":"$B$53/BM53*$B63*AV42","v":1.5106761752321261E-2},0.19236,1.5106761752321261E-2,0,{"$f":"$B$53/BQ53*$B63*AX42","v":1.5106761752321261E-2},0.19236,1.614826182027277E-2,0,{"$f":"$B$53/BU53*$B63*AZ42","v":1.614826182027277E-2},0.19236,1.4078613075852448E-2,0,{"$f":"$B$53/BY53*$B63*BB42","v":1.4078613075852448E-2},0.19236,0.19236,0.25317000000000001,0.25317000000000001,0.25317000000000001,0.25317000000000001,0.25317000000000001,0.25317000000000001,1.924300899566159E-2,0,{"$f":"$B$53/CJ53*$V63*BJ42","v":1.924300899566159E-2},0.25317000000000001,1.924300899566159E-2,0,{"$f":"$B$53/CN53*$V63*BL42","v":1.924300899566159E-2},0.25317000000000001,1.924300899566159E-2,0,{"$f":"$B$53/CR53*$V63*BN42","v":1.924300899566159E-2},0.25317000000000001,1.924300899566159E-2,0,{"$f":"$B$53/CV53*$V63*BP42","v":1.924300899566159E-2},0.25317000000000001,1.924300899566159E-2,0,{"$f":"$B$53/CZ53*$V63*BR42","v":1.924300899566159E-2},0.25317000000000001,1.924300899566159E-2,0,{"$f":"$B$53/DD53*$V63*BT42","v":1.924300899566159E-2},0.25317000000000001,0,0,0,4.5800000000000007E-2,4.5800000000000007E-2,4.5800000000000007E-2,4.5800000000000007E-2,4.5800000000000007E-2,4.5800000000000007E-2,4.5800000000000007E-2,4.5800000000000007E-2,4.5800000000000007E-2,0,0,{"$f":"$B$53/DT53*$B63*CG42","v":0},0]
["    PM10: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F921,IF(Inputs!$E$16=2,Inputs!G921,Inputs!H921))","v":1.2200000000000001E-2},{"$f":"$B64*B43","v":1.2200000000000001E-2},1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000002E-3,1.2200000000000002E-3,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I921,IF(Inputs!$E$16=2,Inputs!J921,Inputs!K921))","v":1.3899999999999999E-2},1.3899999999999999E-2,1.3899999999999999E-2,1.3899999999999999E-2,1.3899999999999999E-2,1.3899999999999999E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,1.2200000000000002E-3,1.2200000000000002E-3,9.5811235900561138E-4,0,9.5811235900561138E-4,1.2200000000000001E-2,9.5811235900561138E-4,0,9.5811235900561138E-4,1.2200000000000001E-2,9.5811235900561138E-4,0,9.5811235900561138E-4,1.2200000000000001E-2,9.5811235900561138E-4,0,{"$f":"$B$53/BA53*$B64*AP43","v":9.5811235900561138E-4},1.2200000000000001E-2,9.5811235900561138E-4,0,{"$f":"$B$53/BE53*$B64*AR43","v":9.5811235900561138E-4},1.2200000000000001E-2,9.5811235900561138E-4,0,{"$f":"$B$53/BI53*$B64*AT43","v":9.5811235900561138E-4},1.2200000000000001E-2,9.5811235900561138E-4,0,{"$f":"$B$53/BM53*$B64*AV43","v":9.5811235900561138E-4},1.2200000000000001E-2,9.5811235900561138E-4,0,{"$f":"$B$53/BQ53*$B64*AX43","v":9.5811235900561138E-4},1.2200000000000001E-2,1.0241671564115607E-3,0,{"$f":"$B$53/BU53*$B64*AZ43","v":1.0241671564115607E-3},1.2200000000000001E-2,8.9290434355063358E-5,0,{"$f":"$B$53/BY53*$B64*BB43","v":8.9290434355063358E-5},1.2200000000000002E-3,1.2200000000000002E-3,1.3899999999999999E-2,1.3899999999999999E-2,1.3899999999999999E-2,1.3899999999999999E-2,1.3899999999999999E-2,1.3899999999999999E-2,1.056514693840882E-3,0,{"$f":"$B$53/CJ53*$V64*BJ43","v":1.056514693840882E-3},1.3899999999999999E-2,1.056514693840882E-3,0,{"$f":"$B$53/CN53*$V64*BL43","v":1.056514693840882E-3},1.3899999999999999E-2,1.056514693840882E-3,0,{"$f":"$B$53/CR53*$V64*BN43","v":1.056514693840882E-3},1.3899999999999999E-2,1.056514693840882E-3,0,{"$f":"$B$53/CV53*$V64*BP43","v":1.056514693840882E-3},1.3899999999999999E-2,1.056514693840882E-3,0,{"$f":"$B$53/CZ53*$V64*BR43","v":1.056514693840882E-3},1.3899999999999999E-2,1.056514693840882E-3,0,{"$f":"$B$53/DD53*$V64*BT43","v":1.056514693840882E-3},1.3899999999999999E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$B$53/DT53*$B64*CG43","v":0},0]
["    PM10: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F922,IF(Inputs!$E$16=2,Inputs!G922,Inputs!H922))","v":2.0500000000000001E-2},{"$f":"$B65*B44","v":2.0500000000000001E-2},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I922,IF(Inputs!$E$16=2,Inputs!J922,Inputs!K922))","v":2.0500000000000001E-2},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,0,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,0,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,0,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/BA53*$B65*AP44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/BE53*$B65*AR44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/BI53*$B65*AT44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/BM53*$B65*AV44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/BQ53*$B65*AX44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/BU53*$B65*AZ44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/BY53*$B65*BB44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/CJ53*$V65*BJ44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/CN53*$V65*BL44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/CR53*$V65*BN44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/CV53*$V65*BP44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/CZ53*$V65*BR44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/DD53*$V65*BT44","v":0},2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,2.0500000000000001E-2,{"$f":"$B$53/DT53*$B65*CG44","v":0},2.0500000000000001E-2]
["    PM2.5: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F923,IF(Inputs!$E$16=2,Inputs!G923,Inputs!H923))","v":1.12E-2},{"$f":"$B66*B45","v":1.12E-2},1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.1200000000000001E-3,1.1200000000000001E-3,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I923,IF(Inputs!$E$16=2,Inputs!J923,Inputs!K923))","v":1.29E-2},1.29E-2,1.29E-2,1.29E-2,1.29E-2,1.29E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.12E-2,1.1200000000000001E-3,1.1200000000000001E-3,8.7957855908711851E-4,0,8.7957855908711851E-4,1.12E-2,8.7957855908711851E-4,0,8.7957855908711851E-4,1.12E-2,8.7957855908711851E-4,0,8.7957855908711851E-4,1.12E-2,8.7957855908711851E-4,0,{"$f":"$B$53/BA53*$B66*AP45","v":8.7957855908711851E-4},1.12E-2,8.7957855908711851E-4,0,{"$f":"$B$53/BE53*$B66*AR45","v":8.7957855908711851E-4},1.12E-2,8.7957855908711851E-4,0,{"$f":"$B$53/BI53*$B66*AT45","v":8.7957855908711851E-4},1.12E-2,8.7957855908711851E-4,0,{"$f":"$B$53/BM53*$B66*AV45","v":8.7957855908711851E-4},1.12E-2,8.7957855908711851E-4,0,{"$f":"$B$53/BQ53*$B66*AX45","v":8.7957855908711851E-4},1.12E-2,9.4021902883684248E-4,0,{"$f":"$B$53/BU53*$B66*AZ45","v":9.4021902883684248E-4},1.12E-2,8.1971546293172921E-5,0,{"$f":"$B$53/BY53*$B66*BB45","v":8.1971546293172921E-5},1.1200000000000001E-3,1.1200000000000001E-3,1.29E-2,1.29E-2,1.29E-2,1.29E-2,1.29E-2,1.29E-2,9.80506442485423E-4,0,{"$f":"$B$53/CJ53*$V66*BJ45","v":9.80506442485423E-4},1.29E-2,9.80506442485423E-4,0,{"$f":"$B$53/CN53*$V66*BL45","v":9.80506442485423E-4},1.29E-2,9.80506442485423E-4,0,{"$f":"$B$53/CR53*$V66*BN45","v":9.80506442485423E-4},1.29E-2,9.80506442485423E-4,0,{"$f":"$B$53/CV53*$V66*BP45","v":9.80506442485423E-4},1.29E-2,9.80506442485423E-4,0,{"$f":"$B$53/CZ53*$V66*BR45","v":9.80506442485423E-4},1.29E-2,9.80506442485423E-4,0,{"$f":"$B$53/DD53*$V66*BT45","v":9.80506442485423E-4},1.29E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$B$53/DT53*$B66*CG45","v":0},0]
["    PM2.5: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F924,IF(Inputs!$E$16=2,Inputs!G924,Inputs!H924))","v":7.3000000000000001E-3},{"$f":"$B67*B46","v":7.3000000000000001E-3},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I924,IF(Inputs!$E$16=2,Inputs!J924,Inputs!K924))","v":7.3000000000000001E-3},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,0,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,0,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,0,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/BA53*$B67*AP46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/BE53*$B67*AR46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/BI53*$B67*AT46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/BM53*$B67*AV46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/BQ53*$B67*AX46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/BU53*$B67*AZ46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/BY53*$B67*BB46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/CJ53*$V67*BJ46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/CN53*$V67*BL46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/CR53*$V67*BN46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/CV53*$V67*BP46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/CZ53*$V67*BR46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/DD53*$V67*BT46","v":0},7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,{"$f":"$B$53/DT53*$B67*CG46","v":0},7.3000000000000001E-3]
["    SOx",{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/B53)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13/Fuel_Specs!$B96+((1-Inputs!$E$1056)*Fuel_Specs!$B11/B53)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11/Fuel_Specs!$B96","v":7.4959328323699441E-3},{"$f":"C54/Fuel_Specs!$B14*Fuel_Specs!$E14*Fuel_Specs!$H14/Fuel_Specs!$B96","v":7.5436282032437119E-3},{"$f":"(D54*$C$26*(1-$C$7)*Fuel_Specs!$B13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+D54*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+D54*$C$7*Fuel_Specs!$B26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":7.4959328323699424E-3},{"$f":"E54/Fuel_Specs!$B53*Fuel_Specs!$E53*Fuel_Specs!$H53/Fuel_Specs!$B96","v":1.9139504382738792E-3},{"$f":"F54/Fuel_Specs!$B53*Fuel_Specs!$E53*Fuel_Specs!$H53/Fuel_Specs!$B96","v":1.8333630513991898E-3},{"$f":"G54/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31/Fuel_Specs!$B96","v":0},{"$f":"H54/Fuel_Specs!$B30*Fuel_Specs!$E30*Fuel_Specs!$H30/Fuel_Specs!$B96","v":0},{"$f":"(I54*$C$25*(1-$C$5)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B11+$C$25*(1-$C$5)*Fuel_Specs!$B13+$C$5*Fuel_Specs!$B25)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+I54*(1-$C$25)*(1-$C$5)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B11+$C$25*(1-$C$5)*Fuel_Specs!$B13+$C$5*Fuel_Specs!$B25)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+I54*$C$5*Fuel_Specs!$B25/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B11+$C$25*(1-$C$5)*Fuel_Specs!$B13+$C$5*Fuel_Specs!$B25)/Fuel_Specs!$B25*Fuel_Specs!$E25*Fuel_Specs!$H25)/Fuel_Specs!$B96","v":2.1165787780299938E-3},{"$f":"(J54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+J54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+J54*$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B25*Fuel_Specs!$E25*Fuel_Specs!$H25)/Fuel_Specs!$B96","v":1.3801930595440208E-3},{"$f":"(K54*$C$27*(1-$C$8)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$8)*Fuel_Specs!$B11+$C$27*(1-$C$8)*Fuel_Specs!$B13+$C$8*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+K54*(1-$C$27)*(1-$C$8)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$8)*Fuel_Specs!$B11+$C$27*(1-$C$8)*Fuel_Specs!$B13+$C$8*Fuel_Specs!$B26)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+K54*$C$8*Fuel_Specs!$B26/((1-$C$27)*(1-$C$8)*Fuel_Specs!$B11+$C$27*(1-$C$8)*Fuel_Specs!$B13+$C$8*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":1.8766475777645154E-3},{"$f":"(L54*$C$28*(1-$C$10)*Fuel_Specs!$B13/((1-$C$28)*(1-$C$10)*Fuel_Specs!$B11+$C$28*(1-$C$10)*Fuel_Specs!$B13+$C$10*Fuel_Specs!$C$27)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+L54*(1-$C$28)*(1-$C$10)*Fuel_Specs!$B11/((1-$C$28)*(1-$C$10)*Fuel_Specs!$B11+$C$28*(1-$C$10)*Fuel_Specs!$B13+$C$10*Fuel_Specs!$C$27)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+L54*$C$10*Fuel_Specs!$C$27/((1-$C$28)*(1-$C$10)*Fuel_Specs!$B11+$C$28*(1-$C$10)*Fuel_Specs!$B13+$C$10*Fuel_Specs!$C$27)/Fuel_Specs!$B27*Fuel_Specs!$E$27*Fuel_Specs!H27)/Fuel_Specs!$B96","v":0},{"$f":"(M54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+M54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+M54*$C$9*Fuel_Specs!$B26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":1.6369390898086928E-3},0,0,{"$f":"(P54*$C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+P54*(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+P54*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B96","v":0},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/Q53)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13/Fuel_Specs!$B96+((1-Inputs!$E$1056)*Fuel_Specs!$B11/Q53)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11/Fuel_Specs!$B96","v":6.5182024629303848E-3},{"$f":"$R54/Fuel_Specs!$B14*Fuel_Specs!$E14*Fuel_Specs!$H14/Fuel_Specs!$B96","v":6.559676698472793E-3},{"$f":"(S54*$C$26*(1-$C$7)*Fuel_Specs!$B13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+S54*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+S54*$C$7*Fuel_Specs!$B26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":6.518202462930384E-3},{"$f":"(T54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+T54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+T54*$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B25*Fuel_Specs!$E25*Fuel_Specs!$H25)/Fuel_Specs!$B96","v":1.2841796293148716E-3},{"$f":"(U54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+U54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+U54*$C$9*Fuel_Specs!$B26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":1.5230650661698273E-3},{"$f":"(V54/(Inputs!$E$88*Fuel_Specs!$B18+(1-Inputs!$E$88)*Fuel_Specs!$B15)*(Inputs!$E$88*Fuel_Specs!$E18*Fuel_Specs!$H18+(1-Inputs!$E$88)*Fuel_Specs!$E15*Fuel_Specs!$H15))/Fuel_Specs!$B96","v":2.9308620137882997E-3},{"$f":"W54/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32/Fuel_Specs!$B96","v":0},{"$f":"(X54*$C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+X54*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+X54*$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$H35)/Fuel_Specs!$B96","v":0},{"$f":"(Y54*$C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+Y54*(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+Y54*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B34*Fuel_Specs!$E34*Fuel_Specs!$H34)/Fuel_Specs!$B96","v":2.3741570236416637E-3},{"$f":"(Z54*$C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+Z54*(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+Z54*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37))/Fuel_Specs!$B96","v":0},{"$f":"((((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$E$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$E$18+$C$15*Fuel_Specs!$E$26+$C$16*Fuel_Specs!$E$29)/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)*((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$H$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$H$18+$C$15*Fuel_Specs!$H$26+$C$16*Fuel_Specs!$H$29)*AA54))/Fuel_Specs!$B$96","v":2.7743053494524348E-3},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/AB53)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13/Fuel_Specs!$B96+((1-Inputs!$E$1056)*Fuel_Specs!$B11/AB53)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11/Fuel_Specs!$B96","v":5.5525428387925499E-3},{"$f":"AC54/Fuel_Specs!$B14*Fuel_Specs!$E14*Fuel_Specs!$H14/Fuel_Specs!$B96","v":5.5878727431434893E-3},{"$f":"(AD54*$C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+AD54*(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+AD54*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B96","v":0},{"$f":"(AE54*$C$26*(1-$C$7)*Fuel_Specs!$B13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+AE54*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+AE54*$C$7*Fuel_Specs!$B26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":5.552542838792549E-3},{"$f":"AF54/Fuel_Specs!$B53*Fuel_Specs!$E53*Fuel_Specs!$H53/Fuel_Specs!$B96","v":1.2901443695031332E-3},{"$f":"AG54/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31/Fuel_Specs!$B96","v":0},{"$f":"AH54/Fuel_Specs!$B30*Fuel_Specs!$E30*Fuel_Specs!$H30/Fuel_Specs!$B96","v":0},{"$f":"(AI54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+AI54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+AI54*$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B25*Fuel_Specs!$E25*Fuel_Specs!$H25)/Fuel_Specs!$B96","v":1.0939307953422978E-3},{"$f":"(AJ54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+AJ54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+AJ54*$C$9*Fuel_Specs!$B26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":1.2974257971076304E-3},0,0,5.8868408925980161E-4,0,{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/AO53)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13/Fuel_Specs!$B96+((1-Inputs!$E$1056)*Fuel_Specs!$B11/AO53)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11/Fuel_Specs!$B96","v":5.8868408925980161E-4},{"$f":"(Inputs!$E$1056*Fuel_Specs!$B13/AP53)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13/Fuel_Specs!$B96+((1-Inputs!$E$1056)*Fuel_Specs!$B11/AP53)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11/Fuel_Specs!$B96","v":7.4170309426507776E-3},5.9242978797304055E-4,0,{"$f":"AS54/Fuel_Specs!$B14*Fuel_Specs!$E14*Fuel_Specs!$H14/Fuel_Specs!$B96","v":5.9242978797304055E-4},{"$f":"AT54/Fuel_Specs!$B14*Fuel_Specs!$E14*Fuel_Specs!$H14/Fuel_Specs!$B96","v":7.4642242739549622E-3},0,0,{"$f":"(AW54*$C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+AW54*(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+AW54*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B96","v":0},{"$f":"(AX54*$C$29*(1-$C$14)*Fuel_Specs!$B13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+AX54*(1-$C$29)*(1-$C$14)*Fuel_Specs!$B11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+AX54*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B11+$C$29*(1-$C$14)*Fuel_Specs!$B13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B96","v":0},5.8868408925980161E-4,0,{"$f":"(BA54*$C$26*(1-$C$7)*Fuel_Specs!$B13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+BA54*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+BA54*$C$7*Fuel_Specs!$B26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":5.8868408925980161E-4},{"$f":"(BB54*$C$26*(1-$C$7)*Fuel_Specs!$B13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+BB54*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+BB54*$C$7*Fuel_Specs!$B26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B11+$C$26*(1-$C$7)*Fuel_Specs!$B13+$C$7*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":7.4170309426507767E-3},1.3678191870371419E-4,0,{"$f":"BE54/Fuel_Specs!$B53*Fuel_Specs!$E53*Fuel_Specs!$H53/Fuel_Specs!$B96","v":1.3678191870371419E-4},{"$f":"BF54/Fuel_Specs!$B53*Fuel_Specs!$E53*Fuel_Specs!$H53/Fuel_Specs!$B96","v":1.7233618878611462E-3},0,0,{"$f":"BI54/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31/Fuel_Specs!$B96","v":0},{"$f":"BJ54/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31/Fuel_Specs!$B96","v":0},0,0,{"$f":"BM54/Fuel_Specs!$B30*Fuel_Specs!$E30*Fuel_Specs!$H30/Fuel_Specs!$B96","v":0},{"$f":"BN54/Fuel_Specs!$B30*Fuel_Specs!$E30*Fuel_Specs!$H30/Fuel_Specs!$B96","v":0},1.1597923197822105E-4,0,{"$f":"(BQ54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+BQ54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+BQ54*$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B25*Fuel_Specs!$E25*Fuel_Specs!$H25)/Fuel_Specs!$B96","v":1.1597923197822105E-4},{"$f":"(BR54*$C$25*(1-$C$6)*Fuel_Specs!$B13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+BR54*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B11*Fuel_Specs!$E11*Fuel_Specs!$H11+BR54*$C$6*Fuel_Specs!$B25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B11+$C$25*(1-$C$6)*Fuel_Specs!$B13+$C$6*Fuel_Specs!$B25)/Fuel_Specs!$B25*Fuel_Specs!$E25*Fuel_Specs!$H25)/Fuel_Specs!$B96","v":1.4612617666785619E-3},1.470372295513343E-4,0,{"$f":"(BU54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+BU54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+BU54*$C$9*Fuel_Specs!$B26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":1.470372295513343E-4},{"$f":"(BV54*$C$27*(1-$C$9)*Fuel_Specs!$B13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+BV54*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B13*Fuel_Specs!$E13*Fuel_Specs!$H13+BV54*$C$9*Fuel_Specs!$B26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B11+$C$27*(1-$C$9)*Fuel_Specs!$B13+$C$9*Fuel_Specs!$B26)/Fuel_Specs!$B26*Fuel_Specs!$E26*Fuel_Specs!$H26)/Fuel_Specs!$B96","v":1.8529404858404891E-3},0,0,0,0,0,{"$f":"(CB54/(Inputs!$E$88*Fuel_Specs!$B18+(1-Inputs!$E$88)*Fuel_Specs!$B15)*(Inputs!$E$88*Fuel_Specs!$E18*Fuel_Specs!$H18+(1-Inputs!$E$88)*Fuel_Specs!$E15*Fuel_Specs!$H15))/Fuel_Specs!$B96","v":2.1981465103412248E-3},{"$f":"CC54/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32/Fuel_Specs!$B96","v":0},{"$f":"(CD54*$C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+CD54*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CD54*$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$H35)/Fuel_Specs!$B96","v":0},{"$f":"(CE54*$C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+CE54*(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CE54*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B34*Fuel_Specs!$E34*Fuel_Specs!$H34)/Fuel_Specs!$B96","v":1.7806177677312477E-3},{"$f":"(CF54*$C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+CF54*(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CF54*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)*IF(Inputs!$E$499=1,Fuel_Specs!$E36,Fuel_Specs!$E37)*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37))/Fuel_Specs!$B96","v":0},{"$f":"((((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$E$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$E$18+$C$15*Fuel_Specs!$E$26+$C$16*Fuel_Specs!$E$29)/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)*((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$H$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$H$18+$C$15*Fuel_Specs!$H$26+$C$16*Fuel_Specs!$H$29)*CG54))/Fuel_Specs!$B$96","v":2.080729012089326E-3},2.673236359586259E-4,0,{"$f":"(CJ54/(Inputs!$E$88*Fuel_Specs!$B18+(1-Inputs!$E$88)*Fuel_Specs!$B15)*(Inputs!$E$88*Fuel_Specs!$E18*Fuel_Specs!$H18+(1-Inputs!$E$88)*Fuel_Specs!$E15*Fuel_Specs!$H15))/Fuel_Specs!$B96","v":2.673236359586259E-4},{"$f":"(CK54/(Inputs!$E$88*Fuel_Specs!$B18+(1-Inputs!$E$88)*Fuel_Specs!$B15)*(Inputs!$E$88*Fuel_Specs!$E18*Fuel_Specs!$H18+(1-Inputs!$E$88)*Fuel_Specs!$E15*Fuel_Specs!$H15))/Fuel_Specs!$B96","v":3.3472519869171941E-3},0,0,{"$f":"CN54/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32/Fuel_Specs!$B96","v":0},{"$f":"CO54/Fuel_Specs!$B32*Fuel_Specs!$E32*Fuel_Specs!$H32/Fuel_Specs!$B96","v":0},0,0,{"$f":"(CR54*$C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+CR54*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CR54*$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$H35)/Fuel_Specs!$B96","v":0},{"$f":"(CS54*$C$30*(1-$C$11)*Fuel_Specs!$B18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+CS54*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CS54*$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B15+$C$30*(1-$C$11)*Fuel_Specs!$B18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$H35)/Fuel_Specs!$B96","v":0},2.1654662857234123E-4,0,{"$f":"(CV54*$C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+CV54*(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CV54*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B34*Fuel_Specs!$E34*Fuel_Specs!$H34)/Fuel_Specs!$B96","v":2.1654662857234123E-4},{"$f":"(CW54*$C$31*(1-$C$12)*Fuel_Specs!$B18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+CW54*(1-$C$31)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CW54*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B15+$C$31*(1-$C$12)*Fuel_Specs!$B18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B34*Fuel_Specs!$E34*Fuel_Specs!$H34)/Fuel_Specs!$B96","v":2.7114554616531283E-3},0,0,{"$f":"(CZ54*$C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+CZ54*(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+CZ54*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)*IF(Inputs!$E$499=1,Fuel_Specs!$E36,Fuel_Specs!$E37)*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37))/Fuel_Specs!$B96","v":0},{"$f":"(DA54*$C$32*(1-$C$13)*Fuel_Specs!$B18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/Fuel_Specs!$B18*Fuel_Specs!$E18*Fuel_Specs!$H18+DA54*(1-$C$32)*(1-$C$13)*Fuel_Specs!$B15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+DA54*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B15+$C$32*(1-$C$13)*Fuel_Specs!$B18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)*IF(Inputs!$E$499=1,Fuel_Specs!$E36,Fuel_Specs!$E37)*IF(Inputs!$E$499=1,Fuel_Specs!$H36,Fuel_Specs!$H37))/Fuel_Specs!$B96","v":0},2.5304411800557071E-4,0,{"$f":"((((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$E$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$E$18+$C$15*Fuel_Specs!$E$26+$C$16*Fuel_Specs!$E$29)/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)*((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$H$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$H$18+$C$15*Fuel_Specs!$H$26+$C$16*Fuel_Specs!$H$29)*DD54))/Fuel_Specs!$B$96","v":2.5304411800557071E-4},{"$f":"((((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$E$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$E$18+$C$15*Fuel_Specs!$E$26+$C$16*Fuel_Specs!$E$29)/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)*((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$H$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$H$18+$C$15*Fuel_Specs!$H$26+$C$16*Fuel_Specs!$H$29)*DE54))/Fuel_Specs!$B$96","v":3.1684531887144741E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    CH4",{"$f":"IF(Inputs!$E$16=1,Inputs!F925,IF(Inputs!$E$16=2,Inputs!G925,Inputs!H925))","v":1.5899999999999994E-2},{"$f":"$B69*B47","v":1.5899999999999994E-2},{"$f":"$B69*C47","v":1.5899999999999994E-2},0.15899999999999995,0.15899999999999995,0.15899999999999995,1.5899999999999994E-2,1.5899999999999994E-2,1.5899999999999994E-2,1.5899999999999994E-2,1.5899999999999994E-2,1.5899999999999994E-2,1.5899999999999994E-3,{"$f":"$B69*M47","v":1.5899999999999994E-3},1.5899999999999994E-2,1.5899999999999994E-2,1.5899999999999994E-2,1.5899999999999994E-2,1.5899999999999994E-2,1.5899999999999994E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I925,IF(Inputs!$E$16=2,Inputs!J925,Inputs!K925))","v":2.9000000000000002E-3},{"$f":"$V69*U47","v":5.8000000000000005E-3},2.9000000000000002E-3,2.9000000000000002E-3,2.9000000000000002E-3,2.9000000000000002E-3,{"$f":"$B69*Z47","v":7.472999999999997E-3},7.472999999999997E-3,7.472999999999997E-3,7.472999999999997E-3,7.9499999999999973E-2,7.9499999999999973E-2,7.472999999999997E-3,7.472999999999997E-3,7.472999999999997E-3,1.5899999999999994E-3,{"$f":"$B69*AI47","v":1.5899999999999994E-3},5.8688308679089593E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/AO$53*$B69*AJ47","v":5.8688308679089593E-4},{"$f":"$B69*AK47","v":7.472999999999997E-3},5.8688308679089593E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/AS$53*$B69*AL47","v":5.8688308679089593E-4},{"$f":"$B69*AM47","v":7.472999999999997E-3},1.248687418704034E-3,{"$f":"$B69*BV47","v":0},1.248687418704034E-3,1.5899999999999994E-2,5.8688308679089593E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/BA53*$B69*AP47","v":5.8688308679089593E-4},{"$f":"$B69*AQ47","v":7.472999999999997E-3},6.24343709352017E-3,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/BE53*$B69*AR47","v":6.24343709352017E-3},{"$f":"$B69*AS47","v":7.9499999999999973E-2},6.24343709352017E-3,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/BI53*$B69*AT47","v":6.24343709352017E-3},{"$f":"$B69*AU47","v":7.9499999999999973E-2},5.8688308679089593E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/BM53*$B69*AV47","v":5.8688308679089593E-4},{"$f":"$B69*AW47","v":7.472999999999997E-3},5.8688308679089593E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/BQ53*$B69*AX47","v":5.8688308679089593E-4},{"$f":"$B69*AY47","v":7.472999999999997E-3},6.2734435736586786E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/BU53*$B69*AZ47","v":6.2734435736586786E-4},{"$f":"$B69*BA47","v":7.472999999999997E-3},1.1637032018405794E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/BY53*$B69*BB47","v":1.1637032018405794E-4},{"$f":"$B69*BC47","v":1.5899999999999994E-3},{"$f":"$B69*BC47","v":1.5899999999999994E-3},{"$f":"$V69*BD47","v":2.9000000000000002E-3},4.3500000000000006E-3,2.9000000000000002E-3,2.9000000000000002E-3,2.9000000000000002E-3,2.9000000000000002E-3,2.2042392893083153E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/CJ53*$V69*BJ47","v":2.2042392893083153E-4},{"$f":"$V69*BK47","v":2.9000000000000002E-3},3.306358933962473E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/CN53*$V69*BL47","v":3.306358933962473E-4},{"$f":"$V69*BM47","v":4.3500000000000006E-3},2.2042392893083153E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/CR53*$V69*BN47","v":2.2042392893083153E-4},{"$f":"$V69*BO47","v":2.9000000000000002E-3},2.2042392893083153E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/CV53*$V69*BP47","v":2.2042392893083153E-4},{"$f":"$V69*BQ47","v":2.9000000000000002E-3},2.2042392893083153E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/CZ53*$V69*BR47","v":2.2042392893083153E-4},{"$f":"$V69*BS47","v":2.9000000000000002E-3},2.2042392893083153E-4,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/DD53*$V69*BT47","v":2.2042392893083153E-4},{"$f":"$V69*BU47","v":2.9000000000000002E-3},{"$f":"$B69*BV47","v":0},{"$f":"$B69*BW47","v":0},{"$f":"$B69*BW47","v":0},3.1799999999999988E-3,3.1799999999999988E-3,3.1799999999999988E-3,{"$f":"$B69*CA48","v":3.1799999999999988E-3},{"$f":"$B69*CB47","v":3.1799999999999988E-3},1.5899999999999994E-2,1.5899999999999994E-2,3.1799999999999988E-3,3.1799999999999988E-3,0,{"$f":"$B69*BV47","v":0},{"$f":"$B$53/DT53*$B69*CG47","v":0},{"$f":"$B69*CH47","v":0}]
["    N2O",{"$f":"IF(Inputs!$E$16=1,Inputs!F926,IF(Inputs!$E$16=2,Inputs!G926,Inputs!H926))","v":1.1999999999999999E-2},{"$f":"$B70*B48","v":1.1999999999999999E-2},1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I926,IF(Inputs!$E$16=2,Inputs!J926,Inputs!K926))","v":1.2000000000000005E-2},1.2000000000000005E-2,1.2000000000000005E-2,1.2000000000000005E-2,1.2000000000000005E-2,1.2000000000000005E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,1.1999999999999999E-2,{"$f":"$B70*AI48","v":1.1999999999999999E-2},9.4240559902191259E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/AO$53*$B70*AJ48","v":9.4240559902191259E-4},{"$f":"$B70*AK48","v":1.1999999999999999E-2},9.4240559902191259E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/AS$53*$B70*AL48","v":9.4240559902191259E-4},{"$f":"$B70*AM48","v":1.1999999999999999E-2},0,{"$f":"$B70*BV48","v":0},0,0,9.4240559902191259E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/BA53*$B70*AP48","v":9.4240559902191259E-4},{"$f":"$B70*AQ48","v":1.1999999999999999E-2},9.4240559902191259E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/BE53*$B70*AR48","v":9.4240559902191259E-4},{"$f":"$B70*AS48","v":1.1999999999999999E-2},9.4240559902191259E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/BI53*$B70*AT48","v":9.4240559902191259E-4},{"$f":"$B70*AU48","v":1.1999999999999999E-2},9.4240559902191259E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/BM53*$B70*AV48","v":9.4240559902191259E-4},{"$f":"$B70*AW48","v":1.1999999999999999E-2},9.4240559902191259E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/BQ53*$B70*AX48","v":9.4240559902191259E-4},{"$f":"$B70*AY48","v":1.1999999999999999E-2},1.0073775308966169E-3,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/BU53*$B70*AZ48","v":1.0073775308966169E-3},{"$f":"$B70*BA48","v":1.1999999999999999E-2},8.7826656742685252E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/BY53*$B70*BB48","v":8.7826656742685252E-4},{"$f":"$B70*BC48","v":1.1999999999999999E-2},{"$f":"$B70*BC48","v":1.1999999999999999E-2},1.2000000000000005E-2,1.2000000000000005E-2,1.2000000000000005E-2,1.2000000000000005E-2,1.2000000000000005E-2,1.2000000000000005E-2,9.1209901626551019E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/CJ53*$V70*BJ48","v":9.1209901626551019E-4},{"$f":"$V70*BK48","v":1.2000000000000005E-2},9.1209901626551019E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/CN53*$V70*BL48","v":9.1209901626551019E-4},{"$f":"$V70*BM48","v":1.2000000000000005E-2},9.1209901626551019E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/CR53*$V70*BN48","v":9.1209901626551019E-4},{"$f":"$V70*BO48","v":1.2000000000000005E-2},9.1209901626551019E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/CV53*$V70*BP48","v":9.1209901626551019E-4},{"$f":"$V70*BQ48","v":1.2000000000000005E-2},9.1209901626551019E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/CZ53*$V70*BR48","v":9.1209901626551019E-4},{"$f":"$V70*BS48","v":1.2000000000000005E-2},9.1209901626551019E-4,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/DD53*$V70*BT48","v":9.1209901626551019E-4},{"$f":"$V70*BU48","v":1.2000000000000005E-2},{"$f":"$B70*BV48","v":0},{"$f":"$B70*BW48","v":0},0,{"$f":"$B70*BX48","v":2.3999999999999998E-3},2.3999999999999998E-3,2.3999999999999998E-3,{"$f":"$B70*AW49","v":0},2.3999999999999998E-3,2.3999999999999998E-3,2.3999999999999998E-3,2.3999999999999998E-3,2.3999999999999998E-3,0,{"$f":"$B70*BV48","v":0},{"$f":"$B$53/DT53*$B70*CG48","v":0},{"$f":"$B70*CH48","v":0}]
["    CO2",{"$f":"((Inputs!$E$1056*Fuel_Specs!$E$13*Fuel_Specs!$F$13+(1-Inputs!$E$1056)*Fuel_Specs!$E$11*Fuel_Specs!$F$11)/B53-((B60+B61)*Fuel_Specs!$B$92+B62*Fuel_Specs!$B$93+B69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":490.62632616707964},{"$f":"(Fuel_Specs!$E$14*Fuel_Specs!$F$14/C53-((C60+C61)*Fuel_Specs!$B$92+C62*Fuel_Specs!$B$93+C69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":480.44296768797807},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*D54*Fuel_Specs!$F$13*$C$26*(1-$C$7)*Fuel_Specs!$B$13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*D54*Fuel_Specs!$F$11*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*D54*Fuel_Specs!$F$26*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))-((D60+D61)*Fuel_Specs!$B$92+D62*Fuel_Specs!$B$93+D69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":490.62632616707953},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*E54*Fuel_Specs!$F$53-((E60+E61)*Fuel_Specs!$B$92+E62*Fuel_Specs!$B$93+E69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":416.92133132100082},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*F54*Fuel_Specs!$F$53-((F60+F61)*Fuel_Specs!$B$92+F62*Fuel_Specs!$B$93+F69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":398.47823908492865},{"$f":"(Fuel_Specs!$E$31/Fuel_Specs!$B$31*G54*Fuel_Specs!$F$31-((G60+G61)*Fuel_Specs!$B$92+G62*Fuel_Specs!$B$93+G69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":400.16242396825044},{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*H54*Fuel_Specs!$F$30-((H60+H61)*Fuel_Specs!$B$92+H62*Fuel_Specs!$B$93+H69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":434.61697166108536},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*I54*Fuel_Specs!$F$13*$C$25*(1-$C$5)*Fuel_Specs!$B$13/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B$11+$C$25*(1-$C$5)*Fuel_Specs!$B$13+$C$5*Fuel_Specs!$B$25))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*I54*Fuel_Specs!$F$11*(1-$C$25)*(1-$C$5)*Fuel_Specs!$B$11/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B$11+$C$25*(1-$C$5)*Fuel_Specs!$B$13+$C$5*Fuel_Specs!$B$25))+(Fuel_Specs!$E$25/Fuel_Specs!$B$25*I54*Fuel_Specs!$F$25*$C$5*Fuel_Specs!$B$25/((1-$C$25)*(1-$C$5)*Fuel_Specs!$B$11+$C$25*(1-$C$5)*Fuel_Specs!$B$13+$C$5*Fuel_Specs!$B$25))-((I60+I61)*Fuel_Specs!$B$92+I62*Fuel_Specs!$B$93+I69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":469.3125761617045},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*J54*Fuel_Specs!$F$13*$C$25*(1-$C$6)*Fuel_Specs!$B$13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*J54*Fuel_Specs!$F$11*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$25/Fuel_Specs!$B$25*J54*Fuel_Specs!$F$25*$C$6*Fuel_Specs!$B$25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))-((J60+J61)*Fuel_Specs!$B$92+J62*Fuel_Specs!$B$93+J69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":435.92164207815398},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*K54*Fuel_Specs!$F$13*$C$27*(1-$C$8)*Fuel_Specs!$B$13/((1-$C$27)*(1-$C$8)*Fuel_Specs!$B$11+$C$27*(1-$C$8)*Fuel_Specs!$B$13+$C$8*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*K54*Fuel_Specs!$F$11*(1-$C$27)*(1-$C$8)*Fuel_Specs!$B$11/((1-$C$27)*(1-$C$8)*Fuel_Specs!$B$11+$C$27*(1-$C$8)*Fuel_Specs!$B$13+$C$8*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*K54*Fuel_Specs!$F$26*$C$8*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$8)*Fuel_Specs!$B$11+$C$27*(1-$C$8)*Fuel_Specs!$B$13+$C$8*Fuel_Specs!$B$26))-((K60+K61)*Fuel_Specs!$B$92+K62*Fuel_Specs!$B$93+K69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":481.97369841011198},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*L54*Fuel_Specs!$F$13*$C$28*(1-$C$10)*Fuel_Specs!$B$13/((1-$C$28)*(1-$C$10)*Fuel_Specs!$B$11+$C$28*(1-$C$10)*Fuel_Specs!$B$13+$C$10*Fuel_Specs!$B$27))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*L54*Fuel_Specs!$F$11*(1-$C$28)*(1-$C$10)*Fuel_Specs!$B$11/((1-$C$28)*(1-$C$10)*Fuel_Specs!$B$11+$C$28*(1-$C$10)*Fuel_Specs!$B$13+$C$10*Fuel_Specs!$B$27))+(Fuel_Specs!$E$27/Fuel_Specs!$B$27*L54*Fuel_Specs!$F$27*$C$10*Fuel_Specs!$B$27/((1-$C$28)*(1-$C$10)*Fuel_Specs!$B$11+$C$28*(1-$C$10)*Fuel_Specs!$B$13+$C$10*Fuel_Specs!$B$27))-((L60+L61)*Fuel_Specs!$B$92+L62*Fuel_Specs!$B$93+L69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":466.65899571886382},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*M54*Fuel_Specs!$F$13*$C$27*(1-$C$9)*Fuel_Specs!$B$13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*M54*Fuel_Specs!$F$11*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*M54*Fuel_Specs!$F$26*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))-((M60+M61)*Fuel_Specs!$B$92+M62*Fuel_Specs!$B$93+M69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":449.99594970571218},0,0,{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*P54*Fuel_Specs!$F$13*$C$29*(1-$C$14)*Fuel_Specs!$B$13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*P54*Fuel_Specs!$F$11*(1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*P54*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))-((P60+P61)*Fuel_Specs!$B$92+P62*Fuel_Specs!$B$93+P69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":480.51509855745127},{"$f":"((Inputs!$E$1056*Fuel_Specs!$E$13*Fuel_Specs!$F$13+(1-Inputs!$E$1056)*Fuel_Specs!$E$11*Fuel_Specs!$F$11)/Q53-((Q60+Q61)*Fuel_Specs!$B$92+Q62*Fuel_Specs!$B$93+Q69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":425.73663719497614},{"$f":"(Fuel_Specs!$E$14*Fuel_Specs!$F$14/R53-((R60+R61)*Fuel_Specs!$B$92+R62*Fuel_Specs!$B$93+R69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":416.88154286532256},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*S54*Fuel_Specs!$F$13*$C$26*(1-$C$7)*Fuel_Specs!$B$13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*S54*Fuel_Specs!$F$11*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*S54*Fuel_Specs!$F$26*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))-((S60+S61)*Fuel_Specs!$B$92+S62*Fuel_Specs!$B$93+S69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":425.73663719497603},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*T54*Fuel_Specs!$F$13*$C$25*(1-$C$6)*Fuel_Specs!$B$13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*T54*Fuel_Specs!$F$11*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$25/Fuel_Specs!$B$25*T54*Fuel_Specs!$F$25*$C$6*Fuel_Specs!$B$25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))-((T60+T61)*Fuel_Specs!$B$92+T62*Fuel_Specs!$B$93+T69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":405.12159520066757},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*U54*Fuel_Specs!$F$13*$C$27*(1-$C$9)*Fuel_Specs!$B$13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*U54*Fuel_Specs!$F$11*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*U54*Fuel_Specs!$F$26*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))-((U60+U61)*Fuel_Specs!$B$92+U62*Fuel_Specs!$B$93+U69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":418.21682055848254},{"$f":"(V54/(Inputs!$E$88*Fuel_Specs!$B18+(1-Inputs!$E$88)*Fuel_Specs!$B15)*(Inputs!$E$88*Fuel_Specs!$E18*Fuel_Specs!$F18+(1-Inputs!$E$88)*Fuel_Specs!$E15*Fuel_Specs!$F15)-((V60+V61)*Fuel_Specs!$B$92+V62*Fuel_Specs!$B$93+V69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":421.47203674971797},{"$f":"(Fuel_Specs!$E$32/Fuel_Specs!$B$32*W54*Fuel_Specs!$F$32-((W60+W61)*Fuel_Specs!$B$92+W62*Fuel_Specs!$B$93+W69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":376.7904848738807},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*X54*Fuel_Specs!$F$18*$C$30*(1-$C$11)*Fuel_Specs!$B$18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*X54*Fuel_Specs!$F$15*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))+(Fuel_Specs!$E$35/Fuel_Specs!$B$35*X54*Fuel_Specs!$F$35*$C$11*Fuel_Specs!$B$35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))-((X60+X61)*Fuel_Specs!$B$92+X62*Fuel_Specs!$B$93+X69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":411.29497173280657},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*Y54*Fuel_Specs!$F$18*$C$31*(1-$C$12)*Fuel_Specs!$B$18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*Y54*Fuel_Specs!$F$15*(1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))+(Fuel_Specs!$E34/Fuel_Specs!$B34*Y54*Fuel_Specs!$F34*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))-((Y60+Y61)*Fuel_Specs!$B$92+Y62*Fuel_Specs!$B$93+Y69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":423.32868736413212},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*Z54*Fuel_Specs!$F$18*$C$32*(1-$C$13)*Fuel_Specs!$B$18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*Z54*Fuel_Specs!$F$15*(1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))))+(IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*Z54*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))))-((Z60+Z61)*Fuel_Specs!$B$92+Z62*Fuel_Specs!$B$93+Z69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":412.98824600286355},{"$f":"((((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$E$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$E$18+$C$15*Fuel_Specs!$E$26+$C$16*Fuel_Specs!$E$29)/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)*((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$F$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$F$18+$C$15*Fuel_Specs!$F$26+$C$16*Fuel_Specs!$F$29)*AA54)-AA69*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":420.60194111937352},{"$f":"((Inputs!$E$1056*Fuel_Specs!$E$13*Fuel_Specs!$F$13+(1-Inputs!$E$1056)*Fuel_Specs!$E$11*Fuel_Specs!$F$11)/AB53-((AB60+AB61)*Fuel_Specs!$B$92+AB62*Fuel_Specs!$B$93+AB69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":361.87767774413305},{"$f":"(Fuel_Specs!$E$14*Fuel_Specs!$F$14/AC53-((AC60+AC61)*Fuel_Specs!$B$92+AC62*Fuel_Specs!$B$93+AC69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":354.33444924109483},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*AD54*Fuel_Specs!$F$13*$C$29*(1-$C$14)*Fuel_Specs!$B$13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*AD54*Fuel_Specs!$F$11*(1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*AD54*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))-((AD60+AD61)*Fuel_Specs!$B$92+AD62*Fuel_Specs!$B$93+AD69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":354.38787951477866},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*AE54*Fuel_Specs!$F$13*$C$26*(1-$C$7)*Fuel_Specs!$B$13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*AE54*Fuel_Specs!$F$11*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*AE54*Fuel_Specs!$F$26*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))-((AE60+AE61)*Fuel_Specs!$B$92+AE62*Fuel_Specs!$B$93+AE69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":361.877677744133},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*AF54*Fuel_Specs!$F$53-((AF60+AF61)*Fuel_Specs!$B$92+AF62*Fuel_Specs!$B$93+AF69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":278.68638812325656},{"$f":"(Fuel_Specs!$E$31/Fuel_Specs!$B$31*AG54*Fuel_Specs!$F$31-((AG60+AG61)*Fuel_Specs!$B$92+AG62*Fuel_Specs!$B$93+AG69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":279.87155526337193},{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*AH54*Fuel_Specs!$F$30-((AH60+AH61)*Fuel_Specs!$B$92+AH62*Fuel_Specs!$B$93+AH69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":320.36717329524845},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*AI54*Fuel_Specs!$F$13*$C$25*(1-$C$6)*Fuel_Specs!$B$13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*AI54*Fuel_Specs!$F$11*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$25/Fuel_Specs!$B$25*AI54*Fuel_Specs!$F$25*$C$6*Fuel_Specs!$B$25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))-((AI60+AI61)*Fuel_Specs!$B$92+AI62*Fuel_Specs!$B$93+AI69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":344.32149493416648},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*AJ54*Fuel_Specs!$F$13*$C$27*(1-$C$9)*Fuel_Specs!$B$13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*AJ54*Fuel_Specs!$F$11*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*AJ54*Fuel_Specs!$F$26*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))-((AJ60+AJ61)*Fuel_Specs!$B$92+AJ62*Fuel_Specs!$B$93+AJ69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":355.47668690563853},0,0,38.54878284178892,0,{"$f":"((Inputs!$E$1056*Fuel_Specs!$E$13*Fuel_Specs!$F$13+(1-Inputs!$E$1056)*Fuel_Specs!$E$11*Fuel_Specs!$F$11)/AO53-((AO60+AO61)*Fuel_Specs!$B$92+AO62*Fuel_Specs!$B$93+AO69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":38.54878284178892},{"$f":"((Inputs!$E$1056*Fuel_Specs!$E$13*Fuel_Specs!$F$13+(1-Inputs!$E$1056)*Fuel_Specs!$E$11*Fuel_Specs!$F$11)/AP53-((AP60+AP61)*Fuel_Specs!$B$92+AP62*Fuel_Specs!$B$93+AP69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":485.61941363896625},37.749045004492871,0,{"$f":"(Fuel_Specs!$E$14*Fuel_Specs!$F$14/AS53-((AS60+AS61)*Fuel_Specs!$B$92+AS62*Fuel_Specs!$B$93+AS69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":37.749045004492871},{"$f":"(Fuel_Specs!$E$14*Fuel_Specs!$F$14/AT53-((AT60+AT61)*Fuel_Specs!$B$92+AT62*Fuel_Specs!$B$93+AT69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":475.54324478464622},37.752889753851271,0,{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*AW54*Fuel_Specs!$F$13*$C$29*(1-$C$14)*Fuel_Specs!$B$13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*AW54*Fuel_Specs!$F$11*(1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*AW54*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))-((AW60+AW61)*Fuel_Specs!$B$92+AW62*Fuel_Specs!$B$93+AW69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":37.752889753851271},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*AX54*Fuel_Specs!$F$13*$C$29*(1-$C$14)*Fuel_Specs!$B$13/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*AX54*Fuel_Specs!$F$11*(1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*AX54*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39))-((AX60+AX61)*Fuel_Specs!$B$92+AX62*Fuel_Specs!$B$93+AX69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":475.5914421574671},38.54878284178892,0,{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*BA54*Fuel_Specs!$F$13*$C$26*(1-$C$7)*Fuel_Specs!$B$13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*BA54*Fuel_Specs!$F$11*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*BA54*Fuel_Specs!$F$26*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))-((BA60+BA61)*Fuel_Specs!$B$92+BA62*Fuel_Specs!$B$93+BA69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":38.54878284178892},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*BB54*Fuel_Specs!$F$13*$C$26*(1-$C$7)*Fuel_Specs!$B$13/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*BB54*Fuel_Specs!$F$11*(1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*BB54*Fuel_Specs!$F$26*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26))-((BB60+BB61)*Fuel_Specs!$B$92+BB62*Fuel_Specs!$B$93+BB69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":485.61941363896614},29.731278826663875,0,{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*BE54*Fuel_Specs!$F$53-((BE60+BE61)*Fuel_Specs!$B$92+BE62*Fuel_Specs!$B$93+BE69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":29.731278826663875},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*BF54*Fuel_Specs!$F$53-((BF60+BF61)*Fuel_Specs!$B$92+BF62*Fuel_Specs!$B$93+BF69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":374.52373024001258},29.856930993383791,0,{"$f":"(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BI54*Fuel_Specs!$F$31-((BI60+BI61)*Fuel_Specs!$B$92+BI62*Fuel_Specs!$B$93+BI69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":29.856930993383791},{"$f":"(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BJ54*Fuel_Specs!$F$31-((BJ60+BJ61)*Fuel_Specs!$B$92+BJ62*Fuel_Specs!$B$93+BJ69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":376.10686459946942},34.146630804510899,0,{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*BM54*Fuel_Specs!$F$30-((BM60+BM61)*Fuel_Specs!$B$92+BM62*Fuel_Specs!$B$93+BM69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":34.146630804510899},{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*BN54*Fuel_Specs!$F$30-((BN60+BN61)*Fuel_Specs!$B$92+BN62*Fuel_Specs!$B$93+BN69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":430.15565648896535},36.686578625395093,0,{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*BQ54*Fuel_Specs!$F$13*$C$25*(1-$C$6)*Fuel_Specs!$B$13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*BQ54*Fuel_Specs!$F$11*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$25/Fuel_Specs!$B$25*BQ54*Fuel_Specs!$F$25*$C$6*Fuel_Specs!$B$25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))-((BQ60+BQ61)*Fuel_Specs!$B$92+BQ62*Fuel_Specs!$B$93+BQ69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":36.686578625395093},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*BR54*Fuel_Specs!$F$13*$C$25*(1-$C$6)*Fuel_Specs!$B$13/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*BR54*Fuel_Specs!$F$11*(1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))+(Fuel_Specs!$E$25/Fuel_Specs!$B$25*BR54*Fuel_Specs!$F$25*$C$6*Fuel_Specs!$B$25/((1-$C$25)*(1-$C$6)*Fuel_Specs!$B$11+$C$25*(1-$C$6)*Fuel_Specs!$B$13+$C$6*Fuel_Specs!$B$25))-((BR60+BR61)*Fuel_Specs!$B$92+BR62*Fuel_Specs!$B$93+BR69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":462.15720926816755},40.480065879727782,0,{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*BU54*Fuel_Specs!$F$13*$C$27*(1-$C$9)*Fuel_Specs!$B$13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*BU54*Fuel_Specs!$F$11*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*BU54*Fuel_Specs!$F$26*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))-((BU60+BU61)*Fuel_Specs!$B$92+BU62*Fuel_Specs!$B$93+BU69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":40.480065879727782},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*BV54*Fuel_Specs!$F$13*$C$27*(1-$C$9)*Fuel_Specs!$B$13/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$11/Fuel_Specs!$B$11*BV54*Fuel_Specs!$F$11*(1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))+(Fuel_Specs!$E$26/Fuel_Specs!$B$26*BV54*Fuel_Specs!$F$26*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26))-((BV60+BV61)*Fuel_Specs!$B$92+BV62*Fuel_Specs!$B$93+BV69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":510.50566078655527},0,0,0,0,0,{"$f":"(CB54/(Inputs!$E$88*Fuel_Specs!$B18+(1-Inputs!$E$88)*Fuel_Specs!$B15)*(Inputs!$E$88*Fuel_Specs!$E18*Fuel_Specs!$F18+(1-Inputs!$E$88)*Fuel_Specs!$E15*Fuel_Specs!$F15)-((CB60+CB61)*Fuel_Specs!$B$92+CB62*Fuel_Specs!$B$93+CB69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":315.9280216694313},{"$f":"(Fuel_Specs!$E$32/Fuel_Specs!$B$32*CC54*Fuel_Specs!$F$32-((CC60+CC61)*Fuel_Specs!$B$92+CC62*Fuel_Specs!$B$93+CC69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":282.41885151255337},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*CD54*Fuel_Specs!$F$18*$C$30*(1-$C$11)*Fuel_Specs!$B$18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CD54*Fuel_Specs!$F$15*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))+(Fuel_Specs!$E$35/Fuel_Specs!$B$35*CD54*Fuel_Specs!$F$35*$C$11*Fuel_Specs!$B$35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))-((CD60+CD61)*Fuel_Specs!$B$92+CD62*Fuel_Specs!$B$93+CD69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":308.29522290674777},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*CE54*Fuel_Specs!$F$18*$C$31*(1-$C$12)*Fuel_Specs!$B$18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CE54*Fuel_Specs!$F$15*(1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))+(Fuel_Specs!$E34/Fuel_Specs!$B34*CE54*Fuel_Specs!$F34*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))-((CE60+CE61)*Fuel_Specs!$B$92+CE62*Fuel_Specs!$B$93+CE69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":317.32050963024193},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*CF54*Fuel_Specs!$F$18*$C$32*(1-$C$13)*Fuel_Specs!$B$18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CF54*Fuel_Specs!$F$15*(1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))+(IF(Inputs!$E$499=1,Fuel_Specs!$E36,Fuel_Specs!$E37)/IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)*CF54*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))-((CF60+CF61)*Fuel_Specs!$B$92+CF62*Fuel_Specs!$B$93+CF69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":309.56517860929046},{"$f":"((((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$E$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$E$18+$C$15*Fuel_Specs!$E$26+$C$16*Fuel_Specs!$E$29)/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)*((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$F$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$F$18+$C$15*Fuel_Specs!$F$26+$C$16*Fuel_Specs!$F$29)*CG54)-CG69*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":315.44946208953013},38.53855135156401,0,{"$f":"(CJ54/(Inputs!$E$88*Fuel_Specs!$B18+(1-Inputs!$E$88)*Fuel_Specs!$B15)*(Inputs!$E$88*Fuel_Specs!$E18*Fuel_Specs!$F18+(1-Inputs!$E$88)*Fuel_Specs!$E15*Fuel_Specs!$F15)-((CJ60+CJ61)*Fuel_Specs!$B$92+CJ62*Fuel_Specs!$B$93+CJ69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95+(CJ60+CJ61)*Fuel_Specs!B92/Fuel_Specs!B95+CJ62*Fuel_Specs!B93/Fuel_Specs!B95","v":38.53855135156401},{"$f":"(CK54/(Inputs!$E$88*Fuel_Specs!$B18+(1-Inputs!$E$88)*Fuel_Specs!$B15)*(Inputs!$E$88*Fuel_Specs!$E18*Fuel_Specs!$F18+(1-Inputs!$E$88)*Fuel_Specs!$E15*Fuel_Specs!$F15)-((CK60+CK61)*Fuel_Specs!$B$92+CK62*Fuel_Specs!$B$93+CK69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":481.59072787580027},34.390344915242736,0,{"$f":"(Fuel_Specs!$E$32/Fuel_Specs!$B$32*CN54*Fuel_Specs!$F$32-((CN60+CN61)*Fuel_Specs!$B$92+CN62*Fuel_Specs!$B$93+CN69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":34.390344915242736},{"$f":"(Fuel_Specs!$E$32/Fuel_Specs!$B$32*CO54*Fuel_Specs!$F$32-((CO60+CO61)*Fuel_Specs!$B$92+CO62*Fuel_Specs!$B$93+CO69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":430.56635174717837},37.537071451256793,0,{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*CR54*Fuel_Specs!$F$18*$C$30*(1-$C$11)*Fuel_Specs!$B$18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CR54*Fuel_Specs!$F$15*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))+(Fuel_Specs!$E$35/Fuel_Specs!$B$35*CR54*Fuel_Specs!$F$35*$C$11*Fuel_Specs!$B$35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))-((CR60+CR61)*Fuel_Specs!$B$92+CR62*Fuel_Specs!$B$93+CR69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":37.537071451256793},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*CS54*Fuel_Specs!$F$18*$C$30*(1-$C$11)*Fuel_Specs!$B$18/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CS54*Fuel_Specs!$F$15*(1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))+(Fuel_Specs!$E$35/Fuel_Specs!$B$35*CS54*Fuel_Specs!$F$35*$C$11*Fuel_Specs!$B$35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B$35))-((CS60+CS61)*Fuel_Specs!$B$92+CS62*Fuel_Specs!$B$93+CS69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":469.9677988745093},38.634665470191891,0,{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*CV54*Fuel_Specs!$F$18*$C$31*(1-$C$12)*Fuel_Specs!$B$18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CV54*Fuel_Specs!$F$15*(1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))+(Fuel_Specs!$E34/Fuel_Specs!$B34*CV54*Fuel_Specs!$F34*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))-((CV60+CV61)*Fuel_Specs!$B$92+CV62*Fuel_Specs!$B$93+CV69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":38.634665470191891},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*CW54*Fuel_Specs!$F$18*$C$31*(1-$C$12)*Fuel_Specs!$B$18/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CW54*Fuel_Specs!$F$15*(1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))+(Fuel_Specs!$E34/Fuel_Specs!$B34*CW54*Fuel_Specs!$F34*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34))-((CW60+CW61)*Fuel_Specs!$B$92+CW62*Fuel_Specs!$B$93+CW69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":483.71115436768969},37.691514830855454,0,{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*CZ54*Fuel_Specs!$F$18*$C$32*(1-$C$13)*Fuel_Specs!$B$18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*CZ54*Fuel_Specs!$F$15*(1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))+(IF(Inputs!$E$499=1,Fuel_Specs!$E36,Fuel_Specs!$E37)/IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)*CZ54*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))-((CZ60+CZ61)*Fuel_Specs!$B$92+CZ62*Fuel_Specs!$B$93+CZ69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":37.691514830855454},{"$f":"((Fuel_Specs!$E$18/Fuel_Specs!$B$18*DA54*Fuel_Specs!$F$18*$C$32*(1-$C$13)*Fuel_Specs!$B$18/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*DA54*Fuel_Specs!$F$15*(1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))+(IF(Inputs!$E$499=1,Fuel_Specs!$E36,Fuel_Specs!$E37)/IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)*DA54*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37)*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)))-((DA60+DA61)*Fuel_Specs!$B$92+DA62*Fuel_Specs!$B$93+DA69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":471.90163801063358},38.363182906595355,0,{"$f":"((((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$E$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$E$18+$C$15*Fuel_Specs!$E$26+$C$16*Fuel_Specs!$E$29)/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)*((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$F$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$F$18+$C$15*Fuel_Specs!$F$26+$C$16*Fuel_Specs!$F$29)*DD54)-DD69*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":38.363182906595355},{"$f":"((((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$E$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$E$18+$C$15*Fuel_Specs!$E$26+$C$16*Fuel_Specs!$E$29)/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)*((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$F$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$F$18+$C$15*Fuel_Specs!$F$26+$C$16*Fuel_Specs!$F$29)*DE54)-DE69*Fuel_Specs!$B$94)/Fuel_Specs!$B$95","v":480.35833730819212},0,0,0,{"$f":"(Fuel_Specs!$E$25/Fuel_Specs!$B$25*DI54*Fuel_Specs!$F$25-((DI60+DI61)*Fuel_Specs!$B$92+DI62*Fuel_Specs!$B$93+DI69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":301.50343272114736},{"$f":"((Fuel_Specs!$E$13/Fuel_Specs!$B$13*DJ54*Fuel_Specs!$F$13-((DJ60+DJ61)*Fuel_Specs!$B$92+DJ62*Fuel_Specs!$B$93+DJ69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)","v":342.13028187001208},{"$f":"((Fuel_Specs!$E$14/Fuel_Specs!$B$14*DK54*Fuel_Specs!$F$14-((DK60+DK61)*Fuel_Specs!$B$92+DK62*Fuel_Specs!$B$93+DK69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)","v":342.47700342784645},{"$f":"(Fuel_Specs!$E$18/Fuel_Specs!$B$18*DL54*Fuel_Specs!$F$18-((DL60+DL61)*Fuel_Specs!$B$92+DL62*Fuel_Specs!$B$93+DL69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":348.87795793455814},{"$f":"(Fuel_Specs!$E$26/Fuel_Specs!$B$26*DM54*Fuel_Specs!$F$26-((DM60+DM61)*Fuel_Specs!$B$92+DM62*Fuel_Specs!$B$93+DM69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":334.19291206604117},{"$f":"(Fuel_Specs!$E$53/Fuel_Specs!$B$53*DN54*Fuel_Specs!$F$53-((DN60+DN61)*Fuel_Specs!$B$92+DN62*Fuel_Specs!$B$93+DN69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":264.74925888905972},{"$f":"(Fuel_Specs!$E$31/Fuel_Specs!$B$31*DO54*Fuel_Specs!$F$31-((DO60+DO61)*Fuel_Specs!$B$92+DO62*Fuel_Specs!$B$93+DO69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":265.85434716835641},{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*DP54*Fuel_Specs!$F$30-((DP60+DP61)*Fuel_Specs!$B$92+DP62*Fuel_Specs!$B$93+DP69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":303.52421981632239},{"$f":"((Fuel_Specs!$E$19*Inputs!$G$143+Fuel_Specs!$E$22*Inputs!$F$143)/(Fuel_Specs!$B$19*Inputs!$G$143+Fuel_Specs!$B$22*Inputs!$F$143)*DQ54*(Fuel_Specs!$F$19*Inputs!$G$143+Fuel_Specs!$F$22*Inputs!$F$143)-((DQ60+DQ61)*Fuel_Specs!$B$92+DQ62*Fuel_Specs!$B$93+DQ69*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":327.39486106194039},0,0,0,0]
["    CO2 (w/ C in VOC & CO)",{"$f":"B71+(B60+B61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":497.44389045279394},{"$f":"C71+(C60+C61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":487.26053197369237},{"$f":"D71+(D60+D61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":497.44389045279382},{"$f":"E71+(E60+E61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":422.97111917814368},{"$f":"F71+(F60+F61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":405.1433983706429},{"$f":"G71+(G60+G61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":406.82758325396469},{"$f":"H71+(H60+H61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":441.34664594679964},{"$f":"I71+(I60+I61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":476.09788294741878},{"$f":"J71+(J60+J61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":442.70694886386826},{"$f":"K71+(K60+K61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":488.75900519582626},{"$f":"L71+(L60+L61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":473.4443025045781},{"$f":"M71+(M60+M61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":456.78125649142646},{"$f":"N71+(N60+N61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1.3205028571428572},{"$f":"O71+(O60+O61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1.3205028571428572},{"$f":"P71+(P60+P61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":487.33266284316556},{"$f":"Q71+(Q60+Q61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":432.55420148069044},{"$f":"R71+(R60+R61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":423.69910715103686},{"$f":"S71+(S60+S61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":432.55420148069032},{"$f":"T71+(T60+T61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":411.90690198638185},{"$f":"U71+(U60+U61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":425.00212734419682},{"$f":"V71+(V60+V61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":422.52463198781322},{"$f":"W71+(W60+W61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":377.84308011197595},{"$f":"X71+(X60+X61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":412.34756697090182},{"$f":"Y71+(Y60+Y61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":424.38128260222737},{"$f":"Z71+(Z60+Z61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":414.0408412409588},{"$f":"AA71+(AA60+AA61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":421.65453635746877},{"$f":"AB71+(AB60+AB61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":368.48879402984733},{"$f":"AC71+(AC60+AC61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":360.9455655268091},{"$f":"AD71+(AD60+AD61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":360.99899580049293},{"$f":"AE71+(AE60+AE61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":368.48879402984727},{"$f":"AF71+(AF60+AF61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":285.18997940897083},{"$f":"AG71+(AG60+AG61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":286.3751465490862},{"$f":"AH71+(AH60+AH61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":326.93527958096274},{"$f":"AI71+(AI60+AI61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":350.90035371988074},{"$f":"AJ71+(AJ60+AJ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":362.05554569135279},{"$f":"AK71+(AK60+AK61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1.3205028571428572},{"$f":"AL71+(AL60+AL61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1.3205028571428572},39.067978925409101,{"$f":"AN71+(AN60+AN61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AO71+(AO60+AO61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":39.067978925409101},{"$f":"AP71+(AP60+AP61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":492.23052992468052},38.268241088113051,{"$f":"AR71+(AR60+AR61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AS71+(AS60+AS61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":38.268241088113051},{"$f":"AT71+(AT60+AT61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":482.15436107036049},38.272085837471451,{"$f":"AV71+(AV60+AV61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AW71+(AW60+AW61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":38.272085837471451},{"$f":"AX71+(AX60+AX61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":482.20255844318137},39.067978925409101,{"$f":"AZ71+(AZ60+AZ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BA71+(BA60+BA61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":39.067978925409101},{"$f":"BB71+(BB60+BB61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":492.23052992468041},30.242030563447813,{"$f":"BD71+(BD60+BD61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BE71+(BE60+BE61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":30.242030563447813},{"$f":"BF71+(BF60+BF61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":381.02732152572685},30.367682730167729,{"$f":"BH71+(BH60+BH61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BI71+(BI60+BI61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":30.367682730167729},{"$f":"BJ71+(BJ60+BJ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":382.61045588518368},34.662449149396579,{"$f":"BL71+(BL60+BL61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BM71+(BM60+BM61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":34.662449149396579},{"$f":"BN71+(BN60+BN61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":436.72376277467964},37.203241404964402,{"$f":"BP71+(BP60+BP61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BQ71+(BQ60+BQ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":37.203241404964402},{"$f":"BR71+(BR60+BR61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":468.73606805388181},41.032348756366979,{"$f":"BT71+(BT60+BT61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BU71+(BU60+BU61)*Fuel_Specs!$B92/Fuel_Specs!$B95+BU62*Fuel_Specs!$B93/Fuel_Specs!$B95","v":41.032348756366979},{"$f":"BV71+(BV60+BV61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":517.08451957226953},9.6646125968350718E-2,{"$f":"BX71+(BX60+BX61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BY71+(BY60+BY61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9.6646125968350718E-2},{"$f":"BZ71+(BZ60+BZ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1.3205028571428572},{"$f":"CA71+(CA60+CA61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1.3205028571428572},{"$f":"CB71+(CB60+CB61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":316.89148024085989},{"$f":"CC71+(CC60+CC61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":283.38231008398196},{"$f":"CD71+(CD60+CD61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":309.25868147817636},{"$f":"CE71+(CE60+CE61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":318.28396820167052},{"$f":"CF71+(CF60+CF61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":310.52863718071904},{"$f":"CG71+(CG60+CG61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":316.41292066095872},38.611782152831729,{"$f":"CI71+(CI60+CI61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CJ71+(CJ60+CJ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":38.611782152831729},{"$f":"CK71+(CK60+CK61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":482.55418644722886},34.463575716510455,{"$f":"CM71+(CM60+CM61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CN71+(CN60+CN61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CN62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":34.463575716510455},{"$f":"CO71+(CO60+CO61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CO62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":431.52981031860696},37.610302252524512,{"$f":"CQ71+(CQ60+CQ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CQ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CR71+(CR60+CR61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CR62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":37.610302252524512},{"$f":"CS71+(CS60+CS61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CS62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":470.93125744593789},38.70789627145961,{"$f":"CU71+(CU60+CU61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CU62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CV71+(CV60+CV61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CV62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":38.70789627145961},{"$f":"CW71+(CW60+CW61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CW62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":484.67461293911828},37.764745632123173,{"$f":"CY71+(CY60+CY61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CY62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CZ71+(CZ60+CZ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CZ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":37.764745632123173},{"$f":"DA71+(DA60+DA61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DA62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":472.86509658206216},38.436413707863075,{"$f":"DC71+(DC60+DC61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DC62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"DD71+(DD60+DD61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DD62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":38.436413707863075},{"$f":"DE71+(DE60+DE61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DE62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":481.32179587962071},{"$f":"DF71+(DF60+DF61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DF62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"DG71+(DG60+DG61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DG62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"DH71+(DH60+DH61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DH62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"DI71+(DI60+DI61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DI62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":302.90995557829018},{"$f":"DJ71+((DJ60+DJ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DJ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":343.60131972715493},{"$f":"DK71+((DK60+DK61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DK62*Fuel_Specs!$B$93/Fuel_Specs!$B$95)","v":343.9480412849893},{"$f":"DL71+(DL60+DL61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DL62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":350.198460791701},{"$f":"DM71+(DM60+DM61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DM62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":335.59943492318399},{"$f":"DN71+(DN60+DN61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DN62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":266.08051424620254},{"$f":"DO71+(DO60+DO61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DO62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":267.18560252549923},{"$f":"DP71+(DP60+DP61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DP62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":304.85547517346521},{"$f":"DQ71+(DQ60+DQ61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DQ62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":328.72611641908321},0,{"$f":"DS71+(DS60+DS61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DS62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"DT71+(DT60+DT61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DT62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"DU71+(DU60+DU61)*Fuel_Specs!$B$92/Fuel_Specs!$B$95+DU62*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0}]
["    GHGs",{"$f":"(B69*Fuel_Specs!$B$85+B70*Fuel_Specs!$B$86+B72*Fuel_Specs!$B$84)","v":501.41739045279394},{"$f":"(C69*Fuel_Specs!$B$85+C70*Fuel_Specs!$B$86+C72*Fuel_Specs!$B$84)","v":491.23403197369237},{"$f":"(D69*Fuel_Specs!$B$85+D70*Fuel_Specs!$B$86+D72*Fuel_Specs!$B$84)","v":501.41739045279382},{"$f":"(E69*Fuel_Specs!$B$85+E70*Fuel_Specs!$B$86+E72*Fuel_Specs!$B$84)","v":430.52211917814367},{"$f":"(F69*Fuel_Specs!$B$85+F70*Fuel_Specs!$B$86+F72*Fuel_Specs!$B$84)","v":412.69439837064289},{"$f":"(G69*Fuel_Specs!$B$85+G70*Fuel_Specs!$B$86+G72*Fuel_Specs!$B$84)","v":414.37858325396468},{"$f":"(H69*Fuel_Specs!$B$85+H70*Fuel_Specs!$B$86+H72*Fuel_Specs!$B$84)","v":445.32014594679964},{"$f":"(I69*Fuel_Specs!$B$85+I70*Fuel_Specs!$B$86+I72*Fuel_Specs!$B$84)","v":480.07138294741878},{"$f":"(J69*Fuel_Specs!$B$85+J70*Fuel_Specs!$B$86+J72*Fuel_Specs!$B$84)","v":446.68044886386826},{"$f":"(K69*Fuel_Specs!$B$85+K70*Fuel_Specs!$B$86+K72*Fuel_Specs!$B$84)","v":492.73250519582626},{"$f":"(L69*Fuel_Specs!$B$85+L70*Fuel_Specs!$B$86+L72*Fuel_Specs!$B$84)","v":477.41780250457811},{"$f":"(M69*Fuel_Specs!$B$85+M70*Fuel_Specs!$B$86+M72*Fuel_Specs!$B$84)","v":460.75475649142646},{"$f":"(N69*Fuel_Specs!$B$85+N70*Fuel_Specs!$B$86+N72*Fuel_Specs!$B$84)","v":4.9362528571428568},{"$f":"(O69*Fuel_Specs!$B$85+O70*Fuel_Specs!$B$86+O72*Fuel_Specs!$B$84)","v":4.9362528571428568},{"$f":"(P69*Fuel_Specs!$B$85+P70*Fuel_Specs!$B$86+P72*Fuel_Specs!$B$84)","v":491.30616284316557},{"$f":"(Q69*Fuel_Specs!$B$85+Q70*Fuel_Specs!$B$86+Q72*Fuel_Specs!$B$84)","v":436.52770148069044},{"$f":"(R69*Fuel_Specs!$B$85+R70*Fuel_Specs!$B$86+R72*Fuel_Specs!$B$84)","v":427.67260715103686},{"$f":"(S69*Fuel_Specs!$B$85+S70*Fuel_Specs!$B$86+S72*Fuel_Specs!$B$84)","v":436.52770148069033},{"$f":"(T69*Fuel_Specs!$B$85+T70*Fuel_Specs!$B$86+T72*Fuel_Specs!$B$84)","v":415.88040198638186},{"$f":"(U69*Fuel_Specs!$B$85+U70*Fuel_Specs!$B$86+U72*Fuel_Specs!$B$84)","v":428.97562734419682},{"$f":"(V69*Fuel_Specs!$B$85+V70*Fuel_Specs!$B$86+V72*Fuel_Specs!$B$84)","v":426.17313198781324},{"$f":"(W69*Fuel_Specs!$B$85+W70*Fuel_Specs!$B$86+W72*Fuel_Specs!$B$84)","v":381.56408011197595},{"$f":"(X69*Fuel_Specs!$B$85+X70*Fuel_Specs!$B$86+X72*Fuel_Specs!$B$84)","v":415.99606697090184},{"$f":"(Y69*Fuel_Specs!$B$85+Y70*Fuel_Specs!$B$86+Y72*Fuel_Specs!$B$84)","v":428.02978260222739},{"$f":"(Z69*Fuel_Specs!$B$85+Z70*Fuel_Specs!$B$86+Z72*Fuel_Specs!$B$84)","v":417.68934124095881},{"$f":"(AA69*Fuel_Specs!$B$85+AA70*Fuel_Specs!$B$86+AA72*Fuel_Specs!$B$84)","v":425.30303635746878},{"$f":"(AB69*Fuel_Specs!$B$85+AB70*Fuel_Specs!$B$86+AB72*Fuel_Specs!$B$84)","v":372.25161902984735},{"$f":"(AC69*Fuel_Specs!$B$85+AC70*Fuel_Specs!$B$86+AC72*Fuel_Specs!$B$84)","v":364.70839052680913},{"$f":"(AD69*Fuel_Specs!$B$85+AD70*Fuel_Specs!$B$86+AD72*Fuel_Specs!$B$84)","v":364.76182080049296},{"$f":"(AE69*Fuel_Specs!$B$85+AE70*Fuel_Specs!$B$86+AE72*Fuel_Specs!$B$84)","v":372.25161902984729},{"$f":"(AF69*Fuel_Specs!$B$85+AF70*Fuel_Specs!$B$86+AF72*Fuel_Specs!$B$84)","v":290.7534794089708},{"$f":"(AG69*Fuel_Specs!$B$85+AG70*Fuel_Specs!$B$86+AG72*Fuel_Specs!$B$84)","v":291.93864654908617},{"$f":"(AH69*Fuel_Specs!$B$85+AH70*Fuel_Specs!$B$86+AH72*Fuel_Specs!$B$84)","v":330.69810458096276},{"$f":"(AI69*Fuel_Specs!$B$85+AI70*Fuel_Specs!$B$86+AI72*Fuel_Specs!$B$84)","v":354.66317871988076},{"$f":"(AJ69*Fuel_Specs!$B$85+AJ70*Fuel_Specs!$B$86+AJ72*Fuel_Specs!$B$84)","v":365.81837069135281},{"$f":"(AK69*Fuel_Specs!$B$85+AK70*Fuel_Specs!$B$86+AK72*Fuel_Specs!$B$84)","v":4.9362528571428568},{"$f":"(AL69*Fuel_Specs!$B$85+AL70*Fuel_Specs!$B$86+AL72*Fuel_Specs!$B$84)","v":4.9362528571428568},39.363487871087401,{"$f":"(AN69*Fuel_Specs!$B$85+AN70*Fuel_Specs!$B$86+AN72*Fuel_Specs!$B$84)","v":0},{"$f":"(AO69*Fuel_Specs!$B$85+AO70*Fuel_Specs!$B$86+AO72*Fuel_Specs!$B$84)","v":39.363487871087401},{"$f":"(AP69*Fuel_Specs!$B$85+AP70*Fuel_Specs!$B$86+AP72*Fuel_Specs!$B$84)","v":495.99335492468055},38.563750033791351,{"$f":"(AR69*Fuel_Specs!$B$85+AR70*Fuel_Specs!$B$86+AR72*Fuel_Specs!$B$84)","v":0},{"$f":"(AS69*Fuel_Specs!$B$85+AS70*Fuel_Specs!$B$86+AS72*Fuel_Specs!$B$84)","v":38.563750033791351},{"$f":"(AT69*Fuel_Specs!$B$85+AT70*Fuel_Specs!$B$86+AT72*Fuel_Specs!$B$84)","v":485.91718607036051},38.303303022939055,{"$f":"(AV69*Fuel_Specs!$B$85+AV70*Fuel_Specs!$B$86+AV72*Fuel_Specs!$B$84)","v":0},{"$f":"(AW69*Fuel_Specs!$B$85+AW70*Fuel_Specs!$B$86+AW72*Fuel_Specs!$B$84)","v":38.303303022939055},{"$f":"(AX69*Fuel_Specs!$B$85+AX70*Fuel_Specs!$B$86+AX72*Fuel_Specs!$B$84)","v":482.60005844318135},39.363487871087401,{"$f":"(AZ69*Fuel_Specs!$B$85+AZ70*Fuel_Specs!$B$86+AZ72*Fuel_Specs!$B$84)","v":0},{"$f":"(BA69*Fuel_Specs!$B$85+BA70*Fuel_Specs!$B$86+BA72*Fuel_Specs!$B$84)","v":39.363487871087401},{"$f":"(BB69*Fuel_Specs!$B$85+BB70*Fuel_Specs!$B$86+BB72*Fuel_Specs!$B$84)","v":495.99335492468043},30.678953359294347,{"$f":"(BD69*Fuel_Specs!$B$85+BD70*Fuel_Specs!$B$86+BD72*Fuel_Specs!$B$84)","v":0},{"$f":"(BE69*Fuel_Specs!$B$85+BE70*Fuel_Specs!$B$86+BE72*Fuel_Specs!$B$84)","v":30.678953359294347},{"$f":"(BF69*Fuel_Specs!$B$85+BF70*Fuel_Specs!$B$86+BF72*Fuel_Specs!$B$84)","v":386.59082152572682},30.804605526014264,{"$f":"(BH69*Fuel_Specs!$B$85+BH70*Fuel_Specs!$B$86+BH72*Fuel_Specs!$B$84)","v":0},{"$f":"(BI69*Fuel_Specs!$B$85+BI70*Fuel_Specs!$B$86+BI72*Fuel_Specs!$B$84)","v":30.804605526014264},{"$f":"(BJ69*Fuel_Specs!$B$85+BJ70*Fuel_Specs!$B$86+BJ72*Fuel_Specs!$B$84)","v":388.17395588518366},34.957958095074879,{"$f":"(BL69*Fuel_Specs!$B$85+BL70*Fuel_Specs!$B$86+BL72*Fuel_Specs!$B$84)","v":0},{"$f":"(BM69*Fuel_Specs!$B$85+BM70*Fuel_Specs!$B$86+BM72*Fuel_Specs!$B$84)","v":34.957958095074879},{"$f":"(BN69*Fuel_Specs!$B$85+BN70*Fuel_Specs!$B$86+BN72*Fuel_Specs!$B$84)","v":440.48658777467966},37.498750350642702,{"$f":"(BP69*Fuel_Specs!$B$85+BP70*Fuel_Specs!$B$86+BP72*Fuel_Specs!$B$84)","v":0},{"$f":"(BQ69*Fuel_Specs!$B$85+BQ70*Fuel_Specs!$B$86+BQ72*Fuel_Specs!$B$84)","v":37.498750350642702},{"$f":"(BR69*Fuel_Specs!$B$85+BR70*Fuel_Specs!$B$86+BR72*Fuel_Specs!$B$84)","v":472.49889305388183},41.34823086950832,{"$f":"(BT69*Fuel_Specs!$B$85+BT70*Fuel_Specs!$B$86+BT72*Fuel_Specs!$B$84)","v":0},{"$f":"(BU69*Fuel_Specs!$B$85+BU70*Fuel_Specs!$B$86+BU72*Fuel_Specs!$B$84)","v":41.34823086950832},{"$f":"(BV69*Fuel_Specs!$B$85+BV70*Fuel_Specs!$B$86+BV72*Fuel_Specs!$B$84)","v":520.84734457226955},0.36127882106615422,{"$f":"(BX69*Fuel_Specs!$B$85+BX70*Fuel_Specs!$B$86+BX72*Fuel_Specs!$B$84)","v":0},{"$f":"(BY69*Fuel_Specs!$B$85+BY70*Fuel_Specs!$B$86+BY72*Fuel_Specs!$B$84)","v":0.36127882106615422},{"$f":"(BZ69*Fuel_Specs!$B$85+BZ70*Fuel_Specs!$B$86+BZ72*Fuel_Specs!$B$84)","v":4.9362528571428568},{"$f":"(CA69*Fuel_Specs!$B$85+CA70*Fuel_Specs!$B$86+CA72*Fuel_Specs!$B$84)","v":4.9362528571428568},{"$f":"(CB69*Fuel_Specs!$B$85+CB70*Fuel_Specs!$B$86+CB72*Fuel_Specs!$B$84)","v":320.5399802408599},{"$f":"(CC69*Fuel_Specs!$B$85+CC70*Fuel_Specs!$B$86+CC72*Fuel_Specs!$B$84)","v":287.06706008398197},{"$f":"(CD69*Fuel_Specs!$B$85+CD70*Fuel_Specs!$B$86+CD72*Fuel_Specs!$B$84)","v":312.90718147817637},{"$f":"(CE69*Fuel_Specs!$B$85+CE70*Fuel_Specs!$B$86+CE72*Fuel_Specs!$B$84)","v":321.93246820167053},{"$f":"(CF69*Fuel_Specs!$B$85+CF70*Fuel_Specs!$B$86+CF72*Fuel_Specs!$B$84)","v":314.17713718071906},{"$f":"(CG69*Fuel_Specs!$B$85+CG70*Fuel_Specs!$B$86+CG72*Fuel_Specs!$B$84)","v":320.06142066095873},38.88909825790212,{"$f":"(CI69*Fuel_Specs!$B$85+CI70*Fuel_Specs!$B$86+CI72*Fuel_Specs!$B$84)","v":0},{"$f":"(CJ69*Fuel_Specs!$B$85+CJ70*Fuel_Specs!$B$86+CJ72*Fuel_Specs!$B$84)","v":38.88909825790212},{"$f":"(CK69*Fuel_Specs!$B$85+CK70*Fuel_Specs!$B$86+CK72*Fuel_Specs!$B$84)","v":486.20268644722887},34.743647120692486,{"$f":"(CM69*Fuel_Specs!$B$85+CM70*Fuel_Specs!$B$86+CM72*Fuel_Specs!$B$84)","v":0},{"$f":"(CN69*Fuel_Specs!$B$85+CN70*Fuel_Specs!$B$86+CN72*Fuel_Specs!$B$84)","v":34.743647120692486},{"$f":"(CO69*Fuel_Specs!$B$85+CO70*Fuel_Specs!$B$86+CO72*Fuel_Specs!$B$84)","v":435.21456031860697},37.887618357594903,{"$f":"(CQ69*Fuel_Specs!$B$85+CQ70*Fuel_Specs!$B$86+CQ72*Fuel_Specs!$B$84)","v":0},{"$f":"(CR69*Fuel_Specs!$B$85+CR70*Fuel_Specs!$B$86+CR72*Fuel_Specs!$B$84)","v":37.887618357594903},{"$f":"(CS69*Fuel_Specs!$B$85+CS70*Fuel_Specs!$B$86+CS72*Fuel_Specs!$B$84)","v":474.5797574459379},38.985212376530001,{"$f":"(CU69*Fuel_Specs!$B$85+CU70*Fuel_Specs!$B$86+CU72*Fuel_Specs!$B$84)","v":0},{"$f":"(CV69*Fuel_Specs!$B$85+CV70*Fuel_Specs!$B$86+CV72*Fuel_Specs!$B$84)","v":38.985212376530001},{"$f":"(CW69*Fuel_Specs!$B$85+CW70*Fuel_Specs!$B$86+CW72*Fuel_Specs!$B$84)","v":488.32311293911829},38.042061737193563,{"$f":"(CY69*Fuel_Specs!$B$85+CY70*Fuel_Specs!$B$86+CY72*Fuel_Specs!$B$84)","v":0},{"$f":"(CZ69*Fuel_Specs!$B$85+CZ70*Fuel_Specs!$B$86+CZ72*Fuel_Specs!$B$84)","v":38.042061737193563},{"$f":"(DA69*Fuel_Specs!$B$85+DA70*Fuel_Specs!$B$86+DA72*Fuel_Specs!$B$84)","v":476.51359658206218},38.713729812933465,{"$f":"(DC69*Fuel_Specs!$B$85+DC70*Fuel_Specs!$B$86+DC72*Fuel_Specs!$B$84)","v":0},{"$f":"(DD69*Fuel_Specs!$B$85+DD70*Fuel_Specs!$B$86+DD72*Fuel_Specs!$B$84)","v":38.713729812933465},{"$f":"(DE69*Fuel_Specs!$B$85+DE70*Fuel_Specs!$B$86+DE72*Fuel_Specs!$B$84)","v":484.97029587962072},{"$f":"(DF69*Fuel_Specs!$B$85+DF70*Fuel_Specs!$B$86+DF72*Fuel_Specs!$B$84)","v":0},{"$f":"(DG69*Fuel_Specs!$B$85+DG70*Fuel_Specs!$B$86+DG72*Fuel_Specs!$B$84)","v":0},{"$f":"(DH69*Fuel_Specs!$B$85+DH70*Fuel_Specs!$B$86+DH72*Fuel_Specs!$B$84)","v":0},{"$f":"(DI69*Fuel_Specs!$B$85+DI70*Fuel_Specs!$B$86+DI72*Fuel_Specs!$B$84)","v":303.70465557829016},{"$f":"(DJ69*Fuel_Specs!$B$85+DJ70*Fuel_Specs!$B$86+DJ72*Fuel_Specs!$B$84)","v":344.39601972715491},{"$f":"(DK69*Fuel_Specs!$B$85+DK70*Fuel_Specs!$B$86+DK72*Fuel_Specs!$B$84)","v":344.74274128498928},{"$f":"(DL69*Fuel_Specs!$B$85+DL70*Fuel_Specs!$B$86+DL72*Fuel_Specs!$B$84)","v":350.27796079170099},{"$f":"(DM69*Fuel_Specs!$B$85+DM70*Fuel_Specs!$B$86+DM72*Fuel_Specs!$B$84)","v":336.39413492318397},{"$f":"(DN69*Fuel_Specs!$B$85+DN70*Fuel_Specs!$B$86+DN72*Fuel_Specs!$B$84)","v":267.19321424620256},{"$f":"(DO69*Fuel_Specs!$B$85+DO70*Fuel_Specs!$B$86+DO72*Fuel_Specs!$B$84)","v":268.29830252549925},{"$f":"(DP69*Fuel_Specs!$B$85+DP70*Fuel_Specs!$B$86+DP72*Fuel_Specs!$B$84)","v":305.65017517346519},{"$f":"(DQ69*Fuel_Specs!$B$85+DQ70*Fuel_Specs!$B$86+DQ72*Fuel_Specs!$B$84)","v":329.52081641908319},0,{"$f":"(DS69*Fuel_Specs!$B$85+DS70*Fuel_Specs!$B$86+DS72*Fuel_Specs!$B$84)","v":0},{"$f":"(DT69*Fuel_Specs!$B$85+DT70*Fuel_Specs!$B$86+DT72*Fuel_Specs!$B$84)","v":0},{"$f":"(DU69*Fuel_Specs!$B$85+DU70*Fuel_Specs!$B$86+DU72*Fuel_Specs!$B$84)","v":0}]
["Misc. item",{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*Inputs!$E$1056/Fuel_Specs!$B$95/B53","v":-32.396828670520222},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$H$125,IF(Petroleum!$D$10=4,Fuel_Specs!$E$26*Petroleum!$H$127,0))*Fuel_Specs!$F$26/Fuel_Specs!$B$95/C53","v":-31.419965112138733},{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*D54*Fuel_Specs!$F$26)*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-32.396828670520236},null,null,null,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C25/Fuel_Specs!$B$95/I53*(1-$C$5)-IF(Inputs!$F$136=5,1,0)*Fuel_Specs!$E$25/Fuel_Specs!$B$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95*I54*$C$5*Fuel_Specs!$B$25/(((1-$C$25)*Fuel_Specs!$B$11+$C$25*Fuel_Specs!$B$13)*(1-$C$5)+$C$5*Fuel_Specs!$B$25)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C25/Fuel_Specs!$B$95/J53*(1-$C$6)-IF(Inputs!$F$136=5,1,0)*Fuel_Specs!$E$25/Fuel_Specs!$B$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95*J54*$C$6*Fuel_Specs!$B$25/(((1-$C$25)*Fuel_Specs!$B$11+$C$25*Fuel_Specs!$B$13)*(1-$C$6)+$C$6*Fuel_Specs!$B$25)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C27/Fuel_Specs!$B$95/K53*(1-$C$8)-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*K54*Fuel_Specs!$F$26)*$C$8*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$8)*Fuel_Specs!$B$11+$C$27*(1-$C$8)*Fuel_Specs!$B$13+$C$8*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-372.36472068132605},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C28/Fuel_Specs!$B$95/L53*(1-$C$10)-(Fuel_Specs!$E$27/Fuel_Specs!$B$27*L54*Fuel_Specs!$F$27)*$C$10*Fuel_Specs!$B$27/((1-$C$28)*(1-$C$10)*Fuel_Specs!$B$11+$C$28*(1-$C$10)*Fuel_Specs!$B$13+$C$10*Fuel_Specs!$B$27)/Fuel_Specs!$B$95","v":-473.4880275045781},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C27/Fuel_Specs!$B$95/M53*(1-$C$9)-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*M54*Fuel_Specs!$F$26)*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-348.00441185170655},null,null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39)*P54*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$95","v":-487.37638784316556},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*Inputs!$E$1056/Fuel_Specs!$B$95/Q53","v":-28.171155365669762},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$H$125,IF(Petroleum!$D$10=4,Fuel_Specs!$E$26*Petroleum!$H$127,0))*Fuel_Specs!$F$26/Fuel_Specs!$B$95/R53","v":-27.321708793164117},{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*S54*Fuel_Specs!$F$26)*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-28.171155365669769},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C25/Fuel_Specs!$B$95/T53*(1-$C$5)-IF(Inputs!$F$136=5,1,0)*Fuel_Specs!$E$25/Fuel_Specs!$B$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95*T54*$C$5*Fuel_Specs!$B$25/(((1-$C$25)*Fuel_Specs!$B$11+$C$25*Fuel_Specs!$B$13)*(1-$C$5)+$C$5*Fuel_Specs!$B$25)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C27/Fuel_Specs!$B$95/U53*(1-$C$9)-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*U54*Fuel_Specs!$F$26)*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-323.79540928810962},null,{"$f":"-IF(Inputs!F137=5,1,0)*(Fuel_Specs!$E32/Fuel_Specs!$B32*W54*Fuel_Specs!$F32)/Fuel_Specs!$B$95","v":0},{"$f":"-IF(Inputs!$F$138=5,1,IF(Inputs!$F$138=7,'MeOH&FTD'!$B$37,0))*(Fuel_Specs!$E35/Fuel_Specs!$B35*Y54*Fuel_Specs!$F35)*$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B$95","v":0},{"$f":"-(Fuel_Specs!$E34/Fuel_Specs!$B34*Y54*Fuel_Specs!$F34)*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B$95","v":-82.114953360554239},{"$f":"-(IF(Inputs!$E$499=1,Fuel_Specs!$E$36,IF(Inputs!$E$499=3,Fuel_Specs!$E$38,Fuel_Specs!$E$37))/IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))*Z54*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37))*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37))/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B$36,IF(Inputs!$E$499=3,Fuel_Specs!$B$38,Fuel_Specs!$B$37)))/Fuel_Specs!$B$95","v":-414.04881624095879},{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*AA54*Fuel_Specs!$F$26)*$C$15*Fuel_Specs!$B$26/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)/Fuel_Specs!$B$95","v":-25.285608798400865},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*Inputs!$E$1056/Fuel_Specs!$B$95/AB53","v":-23.997650867052016},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$H$125,IF(Petroleum!$D$10=4,Fuel_Specs!$E$26*Petroleum!$H$127,0))*Fuel_Specs!$F$26/Fuel_Specs!$B$95/AC53","v":-23.274048231213872},{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39)*AD54*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$95","v":-361.01954655049292},{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*AE54*Fuel_Specs!$F$26)*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-23.99765086705202},null,null,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C25/Fuel_Specs!$B$95/AI53*(1-$C$5)-IF(Inputs!$F$136=5,1,0)*Fuel_Specs!$E$25/Fuel_Specs!$B$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95*AI54*$C$5*Fuel_Specs!$B$25/(((1-$C$25)*Fuel_Specs!$B$11+$C$25*Fuel_Specs!$B$13)*(1-$C$5)+$C$5*Fuel_Specs!$B$25)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C27/Fuel_Specs!$B$95/AJ53*(1-$C$9)-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*AJ54*Fuel_Specs!$F$26)*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-275.82571902320444},null,null,-2.5442460608043245,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*Inputs!$E$1056/Fuel_Specs!$B$95/AO53","v":-2.5442460608043245},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*Inputs!$E$1056/Fuel_Specs!$B$95/AP53","v":-32.055820945374442},-2.4675292535627253,null,{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$H$125,IF(Petroleum!$D$10=4,Fuel_Specs!$E$26*Petroleum!$H$127,0))*Fuel_Specs!$F$26/Fuel_Specs!$B$95/AS53","v":-2.4675292535627253},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$H$125,IF(Petroleum!$D$10=4,Fuel_Specs!$E$26*Petroleum!$H$127,0))*Fuel_Specs!$F$26/Fuel_Specs!$B$95/AT53","v":-31.089239813807293},-38.275519727872883,null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39)*AW54*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$95","v":-38.275519727872883},{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39)*AX54*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$29)*(1-$C$14)*Fuel_Specs!$B$11+$C$29*(1-$C$14)*Fuel_Specs!$B$13+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$95","v":-482.24628344318143},-2.5442460608043249,null,{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*BA54*Fuel_Specs!$F$26)*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-2.5442460608043249},{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*BB54*Fuel_Specs!$F$26)*$C$7*Fuel_Specs!$B$26/((1-$C$26)*(1-$C$7)*Fuel_Specs!$B$11+$C$26*(1-$C$7)*Fuel_Specs!$B$13+$C$7*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-32.05582094537445},0,null,null,null,0,null,null,null,0,null,null,null,0,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C25/Fuel_Specs!$B$95/BQ53*(1-$C$5)-IF(Inputs!$F$136=5,1,0)*Fuel_Specs!$E$25/Fuel_Specs!$B$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95*BQ54*$C$5*Fuel_Specs!$B$25/(((1-$C$25)*Fuel_Specs!$B$11+$C$25*Fuel_Specs!$B$13)*(1-$C$5)+$C$5*Fuel_Specs!$B$25)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C25/Fuel_Specs!$B$95/BR53*(1-$C$5)-IF(Inputs!$F$136=5,1,0)*Fuel_Specs!$E$25/Fuel_Specs!$B$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95*BR54*$C$5*Fuel_Specs!$B$25/(((1-$C$25)*Fuel_Specs!$B$11+$C$25*Fuel_Specs!$B$13)*(1-$C$5)+$C$5*Fuel_Specs!$B$25)","v":0},-31.259321076080223,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C27/Fuel_Specs!$B$95/BU53*(1-$C$9)-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*BU54*Fuel_Specs!$F$26)*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-31.259321076080223},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C27/Fuel_Specs!$B$95/BV53*(1-$C$9)-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*BV54*Fuel_Specs!$F$26)*$C$9*Fuel_Specs!$B$26/((1-$C$27)*(1-$C$9)*Fuel_Specs!$B$11+$C$27*(1-$C$9)*Fuel_Specs!$B$13+$C$9*Fuel_Specs!$B$26)/Fuel_Specs!$B$95","v":-393.92514234997924},null,null,null,null,null,null,{"$f":"-IF(Inputs!$F$137=5,1,0)*(Fuel_Specs!$E32/Fuel_Specs!$B32*CC54*Fuel_Specs!$F32)/Fuel_Specs!$B$95","v":0},{"$f":"-IF(Inputs!$F$138=5,1,IF(Inputs!$F$138=7,'MeOH&FTD'!$B$37,0))*(Fuel_Specs!$E35/Fuel_Specs!$B35*CD54*Fuel_Specs!$F35)*$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B$95","v":0},{"$f":"-(Fuel_Specs!$E34/Fuel_Specs!$B34*CE54*Fuel_Specs!$F34)*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B$95","v":-61.586215020415672},{"$f":"-(IF(Inputs!$E$499=1,Fuel_Specs!$E36,Fuel_Specs!$E37)/IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)*CF54*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37))*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/Fuel_Specs!$B$95","v":-310.53661218071903},{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*CG54*Fuel_Specs!$F$26)*$C$15*Fuel_Specs!$B$26/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)/Fuel_Specs!$B$95","v":-18.964206598800644},null,null,null,null,0,null,{"$f":"-IF(Inputs!$F$137=5,1,0)*(Fuel_Specs!$E32/Fuel_Specs!$B32*CN54*Fuel_Specs!$F32)/Fuel_Specs!$B$95","v":0},{"$f":"-IF(Inputs!$F$137=5,1,0)*(Fuel_Specs!$E32/Fuel_Specs!$B32*CO54*Fuel_Specs!$F32)/Fuel_Specs!$B$95","v":0},0,null,{"$f":"-IF(Inputs!$F$138=5,1,IF(Inputs!$F$138=7,'MeOH&FTD'!$B$37,0))*(Fuel_Specs!$E35/Fuel_Specs!$B35*CR54*Fuel_Specs!$F35)*$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B$95","v":0},{"$f":"-IF(Inputs!$F$138=5,1,IF(Inputs!$F$138=7,'MeOH&FTD'!$B$37,0))*(Fuel_Specs!$E35/Fuel_Specs!$B35*CS54*Fuel_Specs!$F35)*$C$11*Fuel_Specs!$B35/((1-$C$30)*(1-$C$11)*Fuel_Specs!$B$15+$C$30*(1-$C$11)*Fuel_Specs!$B$18+$C$11*Fuel_Specs!$B35)/Fuel_Specs!$B$95","v":0},-7.4896968180849761,null,{"$f":"-(Fuel_Specs!$E34/Fuel_Specs!$B34*CV54*Fuel_Specs!$F34)*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B$95","v":-7.4896968180849761},{"$f":"-(Fuel_Specs!$E34/Fuel_Specs!$B34*CW54*Fuel_Specs!$F34)*$C$12*Fuel_Specs!$B34/((1-$C$31)*(1-$C$12)*Fuel_Specs!$B$15+$C$31*(1-$C$12)*Fuel_Specs!$B$18+$C$12*Fuel_Specs!$B34)/Fuel_Specs!$B$95","v":-93.781092217458919},-37.765351797927728,null,{"$f":"-(IF(Inputs!$E$499=1,Fuel_Specs!$E36,Fuel_Specs!$E37)/IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)*CZ54*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37))*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/Fuel_Specs!$B$95","v":-37.765351797927728},{"$f":"-(IF(Inputs!$E$499=1,Fuel_Specs!$E36,Fuel_Specs!$E37)/IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)*DA54*IF(Inputs!$E$499=1,Fuel_Specs!$F36,Fuel_Specs!$F37))*$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37)/((1-$C$32)*(1-$C$13)*Fuel_Specs!$B$15+$C$32*(1-$C$13)*Fuel_Specs!$B$18+$C$13*IF(Inputs!$E$499=1,Fuel_Specs!$B36,Fuel_Specs!$B37))/Fuel_Specs!$B$95","v":-472.8730715820621},-2.3062978910695948,null,{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*DD54*Fuel_Specs!$F$26)*$C$15*Fuel_Specs!$B$26/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)/Fuel_Specs!$B$95","v":-2.3062978910695948},{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*DE54*Fuel_Specs!$F$26)*$C$15*Fuel_Specs!$B$26/((1-$C$33)*(1-$C$15-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$15-$C$16)*Fuel_Specs!$B$18+$C$15*Fuel_Specs!$B$26+$C$16*Fuel_Specs!$B$29)/Fuel_Specs!$B$95","v":-28.877956004984295},null,null,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26*C25/Fuel_Specs!$B$95/DI53*(1-$C$5)-IF(Inputs!$F$136=5,1,0)*Fuel_Specs!$E$25/Fuel_Specs!$B$25*Fuel_Specs!$F$25/Fuel_Specs!$B$95*DI54*$C$5*Fuel_Specs!$B$25/(((1-$C$25)*Fuel_Specs!$B$11+$C$25*Fuel_Specs!$B$13)*(1-$C$5)+$C$5*Fuel_Specs!$B$25)","v":0},{"$f":"-IF(Petroleum!$C$10=2,(Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$G$125,IF(Petroleum!$C$10=4,Fuel_Specs!$E$26*Petroleum!$G$127,0))*Fuel_Specs!$F$26/Fuel_Specs!$B$95/DJ53","v":-22.376187970629584},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$133*Petroleum!$J$154+Petroleum!$C$133*Petroleum!$M$154)*Fuel_Specs!$E$43*Petroleum!$H$125,IF(Petroleum!$D$10=4,Fuel_Specs!$E$26*Petroleum!$H$127,0))*Fuel_Specs!$F$26/Fuel_Specs!$B$95/DK53","v":-21.701477404780505},null,{"$f":"-(Fuel_Specs!$E$26/Fuel_Specs!$B$26*DM54*Fuel_Specs!$F$26)/Fuel_Specs!$B$95","v":-335.60817992318403}]

{"sheet":"Urban_Shares","index":22,"n_rows":189,"n_cols":87,"rows_kept":189,"cut":false,"hidden":false,"merged":[]}
["Urban Emission Shares Assumptions"]
[]
["1) Evaluation Scenario Regarding Urban Emissions of Motor Vehicles"]
[null,3,"1-- urban VMT of urban LDVs;  2 -- all VMT of urban LDVs;  3  -- all VMT of all LDVs"]
[]
[null,"Urban VMT Shares by Light-Duty Vehicles"]
[null,null,"U.S.","California"]
[null,"Urban LDV shares",0.66990000000000005,0.82010000000000005]
[null,"Non-urban LDV shares",{"$f":"1-C8","v":0.33009999999999995},0.219]
[null,"Urban VMT of urban LDVs",0.85,0.85]
[null,"Urban VMT of all LDVs",0.69989999999999997,0.82020000000000004]
[]
["2) Urban Shares of LDV VMT and Bulk Terminals"]
[null,null,"U.S. Fuels",null,null,null,null,null,null,null,"California Fuels"]
[null,null,null,"Urban liquid fuel bulk terminal share",null,null,null,null,null,"Urban refueling",null,"Urban liquid fuel bulk terminal share",null,null,null,null,null,"Urban refueling"]
[null,null,"Urban VMT share","Gasoline","Diesel","LPG","LNG","Resi. Oil","Crude","station share","Urban VMT share","Gasoline","Diesel","LPG","LNG","Resi. Oil","Crude","station share"]
[null,"Scenario 1 -- Urban VMT of urban LDVs",1,0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,1,1,0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,1]
[null,"Scenario 2 -- all VMT of urban LDVs",{"$f":"C10","v":0.85},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.85,{"$f":"D10","v":0.85},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.85]
[null,"Scenario 3 -- all VMT of all LDVs",{"$f":"C11","v":0.69989999999999997},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.7,{"$f":"D11","v":0.82020000000000004},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.7]
[]
["3) Urban Shares of Transportation Mode Activities"]
[null,null,"Ocean Tanker","Barge","Pipeline","Rail","HHD Truck","MHD Truck"]
[null,"Crude oil for U.S. refineries",0.05,7.0000000000000007E-2,0.05,0.05,null,{"$f":"(C96+0+D96)/3","v":0.47786666666666666}]
[null,"Crude oil for CA refineries",7.0000000000000007E-2,0.05,7.0000000000000007E-2,0.05,null,{"$f":"(C98+0+D98)/3","v":0.55666666666666664}]
[null,"Federal Gasoline",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"CA gasoline",0.12,0.1,0.12,0.12,{"$f":"IF(B4=1,(L17+R17)/2,IF(B4=2,(L18+R18)/2,(L19+R19)/2))","v":0.68500000000000005}]
[null,"Diesel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"Jet Fuel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"LPG as a transportation fuel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"Crude naphtha as tranpsortation fuel ",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"Residual oil as a stationary fuel",0.05,7.0000000000000007E-2,0.05,0.05,7.0000000000000007E-2]
[null,"MTBE",0.05,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"ETBE",null,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"TAME",0.05,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"E-diesel additives",null,null,null,null,0.2,0.2]
[null,"NG for CNG or LNG",null,null,{"$f":"IF($B$4=1,$J$17/5,IF($B$4=2,$J$18/5,$J$19/5))","v":0.13999999999999999}]
[null,"LNG: NA NG feed",0.1,0.12,null,0.1,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"LNG: NNA NG and FG feed",0.05,0.12,null,0.1,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"MEOH: NA NG feed",0.1,0.12,0.1,0.1,{"$f":"(C129+0+D129)/3","v":0.25666666666666665},{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"MeOH: NNA NG and FG feed",0.05,0.12,0.1,0.1,{"$f":"(G129+0+H129)/3","v":0.22333333333333336},{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"DME: NA NG feed",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"DME: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FTD: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FTD: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FT Jet Fuel: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FT Jet Fuel: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FT naphtha: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FT naphtha: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"GH2",null,null,{"$f":"IF($B$4=1,$J$17/5,IF($B$4=2,$J$18/5,$J$19/5))","v":0.13999999999999999},null,0.68500000000000005]
[null,"LH2: NA NG feed",0.05,0.12,null,0.1,0.68500000000000005]
[null,"LH2: NNA NG and FG feed",0.1,0.12,null,0.1,0.68500000000000005]
[null,"Bio Oil",null,0.12,0.1,0.1,0.1]
[null,"Biodiesel",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"Renewable Diesel I",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"Renewable Diesel II",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"Renewable Gasoline",null,0.12,0.1,0.1,0.68500000000000005]
[null,"Renewable Jet Fuel",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"EtOH (from sugarcane in Brazil)",0.05,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"EtOH (domestic)",0.05,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"BtOH",null,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"Acetone",null,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$17+$J$17)/2,IF($B$4=2,($D$18+$J$18)/2,($D$19+$J$19)/2))","v":0.68500000000000005}]
[null,"Ammonia",0.05,0.05,null,0.05,0.05,0.05]
[null,"Urea",0.05,0.05,null,0.05,0.05,0.05]
[null,"Nitric acid",0.05,0.05,null,0.05,0.05,0.05]
[null,"Ammonium nitrate",0.05,0.05,null,0.05,0.05,0.05]
[null,"Sulfuric acid",0.05,0.05,null,0.05,0.05,0.05]
[null,"Phosphate rock",0.05,0.05,null,0.05,0.05,0.05]
[null,"Phosphoric acid",0.05,0.05,null,0.05,0.05,0.05]
[null,"K2O",0.05,0.05,null,0.05,0.05,0.05]
[null,"CaCO3",0,0,null,0,0,0]
[null,"Herbicides",0.05,0.05,null,0.05,0.05,0.05]
[null,"Insecticides",0.05,0.05,null,0.05,0.05,0.05]
[null,"Corn",null,0.05,null,0.05,0.05,0.05]
[null,"Soybeans for Biodiesel",null,0.05,null,0.05,0.05,0.05]
[null,"Palm FFB",null,0.05,null,0.05,0.05,0.05]
[null,"Rapeseed",null,0.05,null,0.05,0.05,0.05]
[null,"Jatropha",null,0.05,null,0.05,0.05,0.05]
[null,"Camelina",null,0.05,null,0.05,0.05,0.05]
[null,"Willow",null,null,null,null,0.05]
[null,"Poplar",null,null,null,null,0.05]
[null,"Switchgrass",null,null,null,null,0.05]
[null,"Miscathus",null,null,null,null,0.05]
[null,"Corn Stover",null,0.05,null,0.05,0.05,0.05]
[null,"Wood Residue",null,null,null,null,0.05,0.05]
[null,"Sorghum",null,null,null,null,0.05]
[null,"Sugarcane",null,null,null,null,0.05,0.05]
[null,"Coal: power plants",null,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2]
[null,"Coal: H2 plants",null,0,0,0,0]
[null,"Uranium ore",null,null,null,0,0]
[null,"Enriched uranium",null,null,null,0.05,0.05]
["4) Urban Shares of Petroleum-Based Pathway Activities"]
[null,"Urban Shares of Petroleum-Based Pathway Activities"]
[null,null,"Recovery","Transportation to U.S. refineries","Transportation to CA refineries","Storage for U.S. refineries","Storage for CA refineries"]
[null,"Crude Oil",0.02,{"$f":"C97/2","v":0.38179999999999997},{"$f":"C98/2","v":0.5},{"$f":"C97","v":0.76359999999999995},{"$f":"C98","v":1}]
[null,null,"Refining","Bulk terminal","Refueling station"]
[null,"Gasoline blendstock",0.76359999999999995,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,$D$19))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,"Gasoline",0.76359999999999995,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,$D$19))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,"California gasoline",1,{"$f":"IF($B$4=1,$L$17,IF($B$4=2,$L$18,$L$19))","v":0.67},{"$f":"IF($B$4=1,$R$17,IF($B$4=2,$R$18,$R$19))","v":0.7}]
[null,"LPG",0.76359999999999995,{"$f":"IF($B$4=1,$F$17,IF($B$4=2,$F$18,$F$19))","v":7.0000000000000007E-2},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,"Residual oil",0.76359999999999995,{"$f":"IF($B$4=1,$H$17,IF($B$4=2,$H$18,$H$19))","v":0.59},0.7]
[null,"Conventional diesel",0.76359999999999995,{"$f":"IF($B$4=1,$E$17,IF($B$4=2,$E$18,$E$19))","v":0.67},0.7]
[null,"Low sulfur diesel",0.76359999999999995,{"$f":"IF($B$4=1,$E$17,IF($B$4=2,$E$18,$E$19))","v":0.67},0.7]
[null,"Conventional Jet Fuel",0.76359999999999995,{"$f":"IF($B$4=1,$E$17,IF($B$4=2,$E$18,$E$19))","v":0.67},0.7]
[null,"Ultra Low Surfur Jet Fuel",0.76359999999999995,{"$f":"IF($B$4=1,$E$17,IF($B$4=2,$E$18,$E$19))","v":0.67},0.7]
[null,"Crude naphtha",0.76359999999999995,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,$D$19))","v":0.67},0.7]
[null,null,"Production","Refinery Storage"]
[null,"MTBE offsite production",0.32500000000000001,{"$f":"C97","v":0.76359999999999995}]
[null,"MTBE onsite production",{"$f":"C97","v":0.76359999999999995}]
[null,"TAME offsite production",0.32500000000000001,{"$f":"C97","v":0.76359999999999995}]
[null,"TAME onsite production",{"$f":"C97","v":0.76359999999999995}]
[null,"ETBE offsite production",{"$f":"AVERAGE(C154:G154)","v":0},{"$f":"C97","v":0.76359999999999995}]
[null,"ETBE onsite production",{"$f":"C97","v":0.76359999999999995}]
["5) Urban Shares of Natural Gas-Based Pathway Activities"]
[]
[null,null,"NG recovery","SG recovery","NG processing"]
[null,"NA NG as a processing fuel",0.01,0.01,0.01]
[null,null,"NG recovery","SG recovery","NG processing","NG transmission to LNG plant: as a stationary process fuel","NG transmission to LNG plant: an energy carrier for transport fuel","NG transmission to LNG plant: direct transport fuel","NG transmission to LPG plant","NG transmission to MeOH plant","NG transmission to DME plant","NG transmission to central G.H2 plant","NG transmission to central L.H2 plant","NG transmission to FT plant","NG transmission to NG electric power plant","NG transmission to refueling stations for CNG","NG transmission to refueling stations for H2 production"]
[null,"NA NG as a transportation fuel feed",0.01,0.01,0.01,{"$f":"C125/5","v":0.02},{"$f":"C126/5","v":0.02},{"$f":"C127/5","v":0.02},{"$f":"C128/5","v":2E-3},{"$f":"C129/5","v":0.02},{"$f":"C130/5","v":0.02},{"$f":"C131/5","v":0.05},{"$f":"C133/5","v":0.02},{"$f":"C135/5","v":0.02},{"$f":"D184/5","v":6.2600000000000003E-2},{"$f":"C121/5","v":0.13999999999999999},{"$f":"C122/5","v":0.13999999999999999}]
[null,"NNA NG and FG as a transportation fuel feed",0,null,0,{"$f":"G125/5","v":0},{"$f":"G126/5","v":0},{"$f":"G127/5","v":0},{"$f":"G128/5","v":0},{"$f":"G129/5","v":0},{"$f":"G130/5","v":0},{"$f":"G131/5","v":0.05},{"$f":"G133/5","v":0},{"$f":"G135/5","v":0},{"$f":"D184/5","v":6.2600000000000003E-2},{"$f":"C121/5","v":0.13999999999999999},{"$f":"C122/5","v":0.13999999999999999}]
[null,null,"Gas compression at refueling stations"]
[null,"CNG",{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,"GH2",{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,null,"NA NG as feed",null,null,null,"NNA NG and FG as feed",null,null,null,"Coal as feed","Biomass as feed","Coal/Biomass as feed","COG as feed","Pet coke as feed"]
[null,null,"Fuel production","Fuel transportation: bulk terminal","Fuel storage in refueling station","Generation of displaced electricity","Fuel production","Fuel transportation: bulk terminal","Fuel storage in refueling station","Generation of displaced electricity","Fuel production","Fuel production","Fuel production","Fuel production","Fuel production"]
[null,"LNG as a stationary processing fuel",0.1,0.2,0.3,null,0,0.05,7.0000000000000007E-2]
[null,"LNG as an energy carrier for transportation fuel",0.1,0.1,0.1,null,0,0.05,7.0000000000000007E-2]
[null,"LNG as a transportation fuel",0.1,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"C127","v":0.1},0,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"G127","v":0}]
[null,"LPG",{"$f":"E118","v":0.01},{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},null,{"$f":"E119","v":0},{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,"MeOH",0.1,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"C129","v":0.1},0,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"G129","v":0},0,0]
[null,"Dimethyl ether",0.1,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"C130","v":0.1},0,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"G130","v":0},0,0]
[null,"GH2: central plants",0.25,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"C131","v":0.25},0.25,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"G131","v":0.25},0,0,null,0.25,0]
[null,"GH2: refueling stations",{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},null,null,null,{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,"LH2: central plants",0.1,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"C133","v":0.1},0,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"G133","v":0},0,0,null,0.25]
[null,"LH2: refueling stations",{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},null,null,null,{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,"Fischer-Tropsch diesel",0.1,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"C135","v":0.1},0,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"G135","v":0},0,0,0]
[null,"Fischer-Tropsch Jet Fuel",0.1,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"C136","v":0.1},0,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"G136","v":0},0,0,0]
[null,"Fischer-Tropsch naphtha",0.1,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"C137","v":0.1},0,{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"G137","v":0}]
[null,null,"GH2 production","GH2 liquefaction","GH2 compression"]
[null,"Electricity to GH2 at refueling stations",{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},null,{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,"Electricity to LH2 at refueling stations",{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,null,"GH2 production","GH2 liquefaction","GH2 compression"]
[null,"Solar energy to GH2",0,null,{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
[null,"Solar energy to LH2",0,0]
["6) Urban Shares of Agricultural Input Activities"]
[]
[null,"Production","Ammonia","Urea","Nitric Acid","Ammonium Nitrate","Urea-Ammonium Nitrate","Sulfuric Acid","Phosphoric Rock","Phosphoric Acid","K2O","Lime (CaO)","Atrazine","Metolachlor","Acetochlor","Cyanazine","Insecticides"]
[null,"Urban Shares",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7) Urban Shares of Ethanol Activities"]
[]
[null,null,"Corn farming","Willow farming","Poplar farming","Switchgrass farming","Miscanthus Farming","Corn Stover Collection","W. Residue Collection","Sorghum","Sugarcane"]
[null,"Farming",0,0,0,0,0,0,0,0,0]
[null,null,"Corn ethanol: dry mill","Corn ethanol: wet mill","Cellulosic ethanol: Willow","Cellulosic ethanol: Poplar","Cellulosic ethanol: Switchgrass","Cellulosic ethanol: Miscanthus","Cellulosic ethanol: Corn Stover","Cellulosic ethanol: Wood Residue","Sorghum ethanol","Sugarcane ethanol","Generation of displaced electricity: Corn enthanol, dry mill","Generation of displaced electricity: Corn enthanol, wet mill","Generation of displaced electricity: Willow ethanol plant","Generation of displaced electricity: Poplar ethanol plant","Generation of displaced electricity: Switchgrass ethanol plant","Generation of displaced electricity: Corn Stover ethanol plant","Generation of displaced electricity: Wood Residue ethanol plant","Generation of displaced electricity: Sorghum ethanol plant (stalk or bagasse combustion)","Generation of displaced electricity: Sugarcane mill (bagasse combustion)"]
[null,"Ethanol production",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Ethanol (from sugarcane in Brazil)  transportation: bulk terminal","Ethanol (from sugarcane in Brazil) Storage: filling station","Ethanol (domestic)  transportation: bulk terminal","Ethanol (domestic) Storage: refueling station","Butanol transportation: bulk terminal","Butanol Storage: refueling station","Acetone transportation","Acetone Storage"]
[null,"Ethanol transportation",{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7},{"$f":"IF($B$4=1,$D$17,IF($B$4=2,$D$18,IF($B$4=3,$D$19)))","v":0.67},{"$f":"IF($B$4=1,$J$17,IF($B$4=2,$J$18,$J$19))","v":0.7}]
["8) Urban Shares of E-Diesel Additive Activities"]
[]
[null,null,"Production","Transportation: bulk terminal","Storage: refueling station"]
[null,"E-diesel additives",0.5,{"$f":"C160/3+0/3+E160/3","v":0.42120000000000002},{"$f":"C102","v":0.76359999999999995}]
["9) Urban Shares of Biodiesel Activities"]
[]
[null,null,"Soybean","Palm","Rapeseed"]
[null,"Farming",0,0,0]
[null,null,"Soy Oil","Palm Oil","Rapeseed Oil","Tallow"]
[null,"Vegetable Oil Extraction",0,0,0,0]
[null,null,"Vegetable Oil transesterification","Biodiesel transportation: bulk terminal","Biodiesel storage: refuring station","Renewable diesel fuel production","Renewable diesel fuel transportation: bulk terminal","Renewable diesel fuel storage: refuring station","Renewable gasoline production","Renewable gasoline transportation: bulk terminal","Renewable gasoline storage: refuring station","Renewable Jet Fuel production","Renewable Jet Fuel transportation: bulk terminal","Renewable Jet Fuel storage: refuring station"]
[null,"Soyoil Based Fuel Production",0,{"$f":"$C168/3+0/3+IF($B4=1,$D17,IF($B4=2,$D18,$D19))/3","v":0.22333333333333336},{"$f":"$E102","v":0.7},0,{"$f":"$C168/3+0/3+IF($B4=1,$D17,IF($B4=2,$D18,$D19))/3","v":0.22333333333333336},{"$f":"$E102","v":0.7},0,{"$f":"$C168/3+0/3+IF($B4=1,$D17,IF($B4=2,$D18,$D19))/3","v":0.22333333333333336},{"$f":"$E102","v":0.7},0,{"$f":"$C168/3+0/3+IF($B4=1,$D17,IF($B4=2,$D18,$D19))/3","v":0.22333333333333336},{"$f":"$E102","v":0.7}]
["10) Urban Shares of Coal Activities"]
[]
[null,null,"Coal mining and cleaning"]
[null,"Coal",0]
["11) Urban Shares of Uranium Activities"]
[]
[null,null,"Uranium ore mining","Uranium enrichment"]
[null,"Uranium for Electricity Generation",0,0]
["12) Urban Shares of Land-Fill Gas to Methanol Activities"]
[]
[null,null,"MeOH production","MeOH transportation and distribution","MeOH storage: refueling station","LNG production","LNG transportation and distribution","LNG storage: refueling station","CNG production","CNG transportation and distribution","CNG storage: refueling station","NG production"]
[null,"Landfill gases to methanol",0.5,{"$f":"C180/2+E180/2","v":0.6},{"$f":"E129","v":0.7},0.5,{"$f":"F180/2+H180/2","v":0.6},{"$f":"E127","v":0.7},0.5,{"$f":"I180/2+K180/2","v":0.6},{"$f":"C121","v":0.7},0.5]
["13) Urban Shares of Electricity Generation"]
[]
[null,null,"Residual oil-fired power plants","Natural gas-fired power plants","Coal-fired power plants","Nuclear power plants","Biomass-fired power plants"]
[null,"U.S. Average Mix",0.01,0.313,0.38,0.22900000000000001,1.2999999999999999E-2]
[null,"CA Mix",0.01,0.65600000000000003,1.7000000000000001E-2,9.0999999999999998E-2,1.9E-2]
["14) Urban VMT Shares of Light-Duty Vehicles"]
[]
[null,null,"Gasoline Vehicle: Gasoline","CIDI Vehicle: CD and LS Diesel","Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-Fueled CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexiable-Feul Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","H2 ICE Vehicle","RG ICE Vehicle","SIDI Vehicle:Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel","CIDI Vehicle: Biodiesel Blend","CIDI Vehicle: Renewable Diesel Blend","CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: H2","Grid-Connected SI PHEV: Gasoline, Grid Mode","Grid-Connected SI PHEV: Gasoline, ICE Mode","Grid-Connected SI PHEV: CA gasoline, Grid Mode","Grid-Connected SI PHEV: CA gasoline, ICE Mode","Grid-Connected SI PHEV: RG, Grid Mode","Grid-Connected SI PHEV: RG, ICE Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, Grid Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, ICE Mode","Grid-Connected SI PHEV: CNG, Grid Mode","Grid-Connected SI PHEV: CNG, ICE Mode","Grid-Connected SI PHEV: LNG, Grid Mode","Grid-Connected SI PHEV: LNG, ICE Mode","Grid-Connected SI PHEV: LPG, Grid Mode","Grid-Connected SI PHEV: LPG, ICE Mode","Grid-Connected SI PHEV: MeOH, Grid Mode","Grid-Connected SI PHEV: MeOH, ICE Mode","Grid-Connected SI PHEV: EtOH, Grid Mode","Grid-Connected SI PHEV: EtOH, ICE Mode","Grid-Connected SI PHEV: H2, Grid Mode","Grid-Connected SI PHEV: H2, ICE Mode","Grid-Independent CIDI HEV: CD and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel","Grid-Independent CIDI HEV: Biodiesel Blend","Grid-Independent CIDI HEV: Renewable Diesel Blend","Grid-Independent CIDI HEVs: E-Diesel","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, Grid Mode","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, ICE Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, Grid Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, ICE Mode","Grid-Connected CIDI PHEV: FT Diesel, Grid Mode","Grid-Connected CIDI PHEVs: FT Diesel, ICE Mode","Grid-Connected CIDI PHEV: Biodiesel Blend, Grid Mode","Grid-Connected CIDI PHEV: Biodiesel Blend, ICE Mode","Grid-Connected CIDI PHEV: Renewable Diesel Blend, Grid Mode","Grid-Connected CIDI PHEV: Renewable Diesel Blend, ICE Mode","Grid-Connected CIDI PHEV: E-Diesel, Grid Mode","Grid-Connected CIDI PHEV: E-Diesel, ICE Mode","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, Grid Mode","Grid-Connected FC PHEV: H2, FC Mode"]
[null,"Vehicle Technologies",{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},{"$f":"IF($B$4=1,$K$17,IF($B$4=2,$K$18,IF($B$4=3,$K$19)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,{"$f":"IF($B$4=1,$K$17,IF($B$4=2,$K$18,IF($B$4=3,$K$19)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,{"$f":"IF($B$4=1,$K$17,IF($B$4=2,$K$18,IF($B$4=3,$K$19)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,{"$f":"IF($B$4=1,$K$17,IF($B$4=2,$K$18,IF($B$4=3,$K$19)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$K$17,IF($B$4=2,$K$18,IF($B$4=3,$K$19)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,{"$f":"IF($B$4=1,$K$17,IF($B$4=2,$K$18,IF($B$4=3,$K$19)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$17,IF($B$4=2,$C$18,IF($B$4=3,$C$19)))","v":0.69989999999999997},0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.69989999999999997,0.622,0.622]

{"sheet":"Compression","index":23,"n_rows":19,"n_cols":11,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
["Compression Energy Calculations for Gas Transmission and Refueling Station Compression"]
[]
[null,"NG Pipeline Compressor","NG Compressor at Refueling Station","RNG Compressor at on-site Refueling Station","H2 Pipeline Compressor","H2 Compressor at Refueling Station (for Pipeline Distribution)","H2 Compressor to Load Tube-Trailer ","H2 Compressor at Refueling Station (for Tube-Trailer Distribution)","H2 Compressor at Refueling Station (Distributed Production)","CO2 Compressor for CCS","N2 Compressor"]
["Inlet Pressure [psia]",200,50,200,300,300,300,{"$f":"((G5-G4)/LN(G5/G4))","v":1251.097174272739},300,14.7,14.7]
["Outlet Pressure [psia]",1200,4800,4800,1200,14000,3300,14000,14000,2175,100]
["Inlet Temperature [oF]",70,70,70,70,70,70,70,70,75,70]
["Specific Heat Ratio",null,null,null,1.4,1.4,1.4,1.4,1.4]
["Compression Ratio per Stage",2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,1.74,2.1]
["Number of Compression Stages",{"$f":"ROUNDUP(((LOG(B5)-LOG(B4))/LOG(B8)),0)","v":3},7,5,2,6,4,4,6,10,3]
["Compressor Adiabatic Efficiency",0.8,0.65,0.65,0.8,0.65,0.8,0.65,0.65,0.8,0.65]
["Compressibility Factor (z)",null,null,null,{"$f":"(H2_ZFactor((E6-32)/1.8,E5/14.69595)-H2_ZFactor((E6-32)/1.8,E4/14.69595))/LN(H2_ZFactor((E6-32)/1.8,E5/14.69595)/H2_ZFactor((E6-32)/1.8,E4/14.69595))","v":1.0328140611928329},{"$f":"(H2_ZFactor((F6-32)/1.8,F5/14.69595)-H2_ZFactor((F6-32)/1.8,F4/14.69595))/LN(H2_ZFactor((F6-32)/1.8,F5/14.69595)/H2_ZFactor((F6-32)/1.8,F4/14.69595))","v":1.2967388630801067},{"$f":"(H2_ZFactor((G6-32)/1.8,G5/14.69595)-H2_ZFactor((G6-32)/1.8,G4/14.69595))/LN(H2_ZFactor((G6-32)/1.8,G5/14.69595)/H2_ZFactor((G6-32)/1.8,G4/14.69595))","v":1.0780911286366246},{"$f":"(H2_ZFactor((H6-32)/1.8,H5/14.69595)-H2_ZFactor((H6-32)/1.8,H4/14.69595))/LN(H2_ZFactor((H6-32)/1.8,H5/14.69595)/H2_ZFactor((H6-32)/1.8,H4/14.69595))","v":1.3212196202911333},{"$f":"(H2_ZFactor((I6-32)/1.8,I5/14.69595)-H2_ZFactor((I6-32)/1.8,I4/14.69595))/LN(H2_ZFactor((I6-32)/1.8,I5/14.69595)/H2_ZFactor((I6-32)/1.8,I4/14.69595))","v":1.2967388630801067}]
["Theoritical Energy [kWh/kg]",{"$f":"compEnergyCH4(B4,B5,B6,B8,B9)","v":8.0624967813491821E-2},{"$f":"compEnergyCH4(C4,C5,C6,C8,C9)","v":0.17086584866046906},{"$f":"compEnergyCH4(D4,D5,D6,D8,D9)","v":0.12279753386974335},{"$f":"E11*8.3144/2*((E6-32)/1.8+273)*E9*(E7/(E7-1))*((E5/E4)^((E7-1)/(E9*E7))-1)/kWh2kJ","v":0.53777576046350906},{"$f":"F11*8.3144/2*((F6-32)/1.8+273)*F9*(F7/(F7-1))*((F5/F4)^((F7-1)/(F9*F7))-1)/kWh2kJ","v":1.8572923382681101},{"$f":"G11*8.3144/2*((G6-32)/1.8+273)*G9*(G7/(G7-1))*((G5/G4)^((G7-1)/(G9*G7))-1)/kWh2kJ","v":0.95767655736290658},{"$f":"H11*8.3144/2*((H6-32)/1.8+273)*H9*(H7/(H7-1))*((H5/H4)^((H7-1)/(H9*H7))-1)/kWh2kJ","v":1.1827837614370653},{"$f":"I11*8.3144/2*((I6-32)/1.8+273)*I9*(I7/(I7-1))*((I5/I4)^((I7-1)/(I9*I7))-1)/kWh2kJ","v":1.8572923382681101},{"$f":"compEnergyCO2(J4,J5,J6,J8,J9)","v":7.6684460043907166E-2},{"$f":"compEnergyN2(K4,K5,K6,K8,K9)","v":5.2074618637561798E-2}]
["Shaft Energy [kWh/kg]",{"$f":"B12/B10","v":0.10078120976686478},{"$f":"C12/C10","v":0.26287053640072161},0.18891928287652823,0.67221970057938629,2.8573728281047845,1.1970956967036332,1.8196673252877926,2.8573728281047845,{"$f":"J12/J10","v":9.5855575054883957E-2},{"$f":"K12/K10","v":8.0114797903941229E-2}]
["Electric Motor Efficiency",0.95,0.92,0.92,0.95,0.92,0.92,0.92,0.92,0.95,0.9]
["NG Engine Efficiency",0.4,0.35,0.35,0.4,0.35,0.35,0.35,0.35,0.35,0.35]
["Electric Energy [kWh/kg]",{"$f":"B13/B14","v":0.10608548396512082},{"$f":"C13/C14","v":0.2857288439138278},0.20534704660492198,0.70759968482040669,3.1058400305486789,1.3011909746778623,1.9778992666171658,3.1058400305486789,{"$f":"J13/J14","v":0.10090060532093048},{"$f":"K13/K14","v":8.9016442115490257E-2}]
["NG Energy [kWh/kg]",{"$f":"B13/B15","v":0.25195302441716194},0.7510586754306332,0.5397693796472236,1.6805492514484657,8.1639223660136704,3.4202734191532382,5.199049500822265,8.1639223660136704,{"$f":"J13/J15","v":0.27387307158538277},{"$f":"K13/K15","v":0.22889942258268925}]
["Compression Efficiency (Electric)",{"$f":"(Fuel_Specs!B53/Fuel_Specs!E53*1000)/(Fuel_Specs!B53/Fuel_Specs!E53*1000+B16*kWh2BTU)","v":0.99196385024163536},{"$f":"(Fuel_Specs!B53/Fuel_Specs!E53*1000)/(Fuel_Specs!B53/Fuel_Specs!E53*1000+C16*kWh2BTU)","v":0.97864615952260237},{"$f":"(Fuel_Specs!B53/Fuel_Specs!E53*1000)/(Fuel_Specs!B53/Fuel_Specs!E53*1000+D16*kWh2BTU)","v":0.98456071521787647},{"$f":"(Fuel_Specs!B55/Fuel_Specs!E55*1000)/(Fuel_Specs!B55/Fuel_Specs!E55*1000+E16*kWh2BTU)","v":0.97921102116478209},{"$f":"(Fuel_Specs!$B$55/Fuel_Specs!$E$55*1000)/(Fuel_Specs!$B$55/Fuel_Specs!$E$55*1000+F16*kWh2BTU)","v":0.91475783803837751},{"$f":"(Fuel_Specs!$B$55/Fuel_Specs!$E$55*1000)/(Fuel_Specs!$B$55/Fuel_Specs!$E$55*1000+(G16+H16)*kWh2BTU)","v":0.91042876299516484},null,{"$f":"(Fuel_Specs!B55/Fuel_Specs!E55*1000)/(Fuel_Specs!B55/Fuel_Specs!E55*1000+I16*kWh2BTU)","v":0.91475783803837751}]
["Compression Efficiency (NG Engine)",{"$f":"(Fuel_Specs!$B$53/Fuel_Specs!$E$53*1000)/(Fuel_Specs!$B$53/Fuel_Specs!$E$53*1000+B17*kWh2BTU)","v":0.98112273257743399},{"$f":"(Fuel_Specs!$B$53/Fuel_Specs!$E$53*1000)/(Fuel_Specs!$B$53/Fuel_Specs!$E$53*1000+C17*kWh2BTU)","v":0.94575629782234605},{"$f":"(Fuel_Specs!$B$53/Fuel_Specs!$E$53*1000)/(Fuel_Specs!$B$53/Fuel_Specs!$E$53*1000+D17*kWh2BTU)","v":0.96041213358915312},{"$f":"(Fuel_Specs!B55/Fuel_Specs!E55*1000)/(Fuel_Specs!B55/Fuel_Specs!E55*1000+E17*kWh2BTU)","v":0.95199829656199486},{"$f":"(Fuel_Specs!$B$55/Fuel_Specs!$E$55*1000)/(Fuel_Specs!$B$55/Fuel_Specs!$E$55*1000+F17*kWh2BTU)","v":0.80324851062738079},{"$f":"(Fuel_Specs!$B$55/Fuel_Specs!$E$55*1000)/(Fuel_Specs!$B$55/Fuel_Specs!$E$55*1000+(G17+H17)*kWh2BTU)","v":0.79452839706506639},null,{"$f":"(Fuel_Specs!B55/Fuel_Specs!E55*1000)/(Fuel_Specs!B55/Fuel_Specs!E55*1000+I17*kWh2BTU)","v":0.80324851062738079}]

{"sheet":"Coal","index":24,"n_rows":78,"n_cols":10,"rows_kept":78,"cut":false,"hidden":false,"merged":[]}
[]
["Coal for Electricity Generation"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Coal Mining and Cleaning"]
["Residual oil commercial boiler",1]
["Diesel commercial boiler",0.33]
["Diesel stationary engine",0.33]
["Diesel turbine",{"$f":"1-B8-B7","v":0.33999999999999991}]
["NG engine",0.5]
["NG large turbine",0]
["NG large industrial boiler",0]
["NG small industrial boiler",{"$f":"1-B10-B11-B12","v":0.5}]
["Coal industrial boiler",1]
[]
["2) Calculations of Energy Consumption and Emissions for Each Stage"]
[null,"Coal Mining and Cleaning","Coal Mining: Non-Combustion Emissions","Coal Cleaning: Non-Combustion Emissions","Coal Transportation to Power Plants","Coal Transportation to H2 Central Plants, DME, Methanol, and FTD Plant","Coal Transportation to Coking Plants"]
["Energy efficiency",0.99299999999999999]
["Urban emission share",{"$f":"Urban_Shares!C172","v":0}]
["Loss factor",null,null,null,1,1,1]
["Shares of process fuels "]
["     Residual oil",7.0000000000000007E-2]
["     Diesel fuel",0.56000000000000005]
["     Gasoline",0.03]
["     Natural gas",0.01]
["     Coal",0.09]
["     Electricity",0.24]
["     Feed loss",0]
["Energy consumed: Btu/mmBtu of fuel throughput"]
["     Residual oil",{"$f":"1000000*(1/B$18-1)*B22","v":493.45417925478205}]
["     Diesel fuel",3947.6334340382564]
["     Gasoline",211.48036253776368]
["     Natural gas",70.49345417925457]
["     Coal",634.44108761329107]
["     Electricity",1691.8429003021095]
["     Feed loss",0]
["     Total energy",{"$f":"B$30*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$31*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+B$33*(1+NG!$B81/1000000)+B$34*(1+$B37/1000000)+B$35*(Electric!$B171+Electric!$C171)/1000000+B$36+IF(Inputs!$E$172=\"Yes\",Inputs!$H1025,0)","v":10579.364060643748},null,null,{"$f":"'T&D'!DZ200/Fuel_Specs!$B$59*1000000","v":12516.602472924002},{"$f":"'T&D'!EA200/Fuel_Specs!$B$60*1000000","v":11142.272937811676},{"$f":"'T&D'!EB200/Fuel_Specs!$B$60*1000000","v":10766.685343444295}]
["     Fossil fuels",{"$f":"B$30*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$31*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+B$33*(1+NG!$B82/1000000)+B$34*(1+$B38/1000000)+B$35*(Electric!$B172+Electric!$C172)/1000000+B$36+IF(Inputs!$E$172=\"Yes\",Inputs!$H1026,0)","v":9919.2510353556318},null,null,{"$f":"'T&D'!DZ201/Fuel_Specs!$B$59*1000000","v":12454.388973274416},{"$f":"'T&D'!EA201/Fuel_Specs!$B$60*1000000","v":11012.04291377984},{"$f":"'T&D'!EB201/Fuel_Specs!$B$60*1000000","v":10713.16976872739}]
["     Coal",{"$f":"B$30*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+B$31*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+B$32*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+B$33*NG!$B83/1000000+B$34*(1+$B39/1000000)+B$35*(Electric!$B173+Electric!$C173)/1000000+B$36+IF(Inputs!$E$172=\"Yes\",Inputs!$H1027,0)","v":3098.7430850440596},null,null,{"$f":"'T&D'!DZ202/Fuel_Specs!$B$59*1000000","v":238.32926853473455},{"$f":"'T&D'!EA202/Fuel_Specs!$B$60*1000000","v":490.94136136975635},{"$f":"'T&D'!EB202/Fuel_Specs!$B$60*1000000","v":205.00900687687013}]
["     Natural gas",{"$f":"B38-B39-B41","v":1678.4068751924642},null,null,{"$f":"E38-E39-E41","v":1221.6622812572314},{"$f":"F38-F39-F41","v":1172.7056139099477},{"$f":"G38-G39-G41","v":1050.8645142884579}]
["     Petroleum",{"$f":"B$30*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$31*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+B$33*NG!$B85/1000000+B$34*$B41/1000000+B$35*(Electric!$B175+Electric!$C175)/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1029,0)","v":5142.1010751191079},null,null,{"$f":"'T&D'!DZ204/Fuel_Specs!$B$59*1000000","v":10994.397423482449},{"$f":"'T&D'!EA204/Fuel_Specs!$B$60*1000000","v":9348.3959385001363},{"$f":"'T&D'!EB204/Fuel_Specs!$B$60*1000000","v":9457.2962475620625}]
["Total Emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$30*(B$6*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$31*(B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$32*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+B$33*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+NG!$B86)+B$34*(B$14*EF!$AC6+$B43+$C43+$D43)+B$35*(Electric!$B176+Electric!$C176))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1031,0)","v":0.22565308819657842},null,{"$f":"7.016-B43","v":6.7903469118034216},{"$f":"'T&D'!DZ206/Fuel_Specs!$B$59*1000000","v":0.66883073229662326},{"$f":"'T&D'!EA206/Fuel_Specs!$B$60*1000000","v":0.57599880702521478},{"$f":"'T&D'!EB206/Fuel_Specs!$B$60*1000000","v":0.57532306057019988}]
["     CO",{"$f":"(B$30*(B$6*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$31*(B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$32*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+B$33*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+NG!$B87)+B$34*(B$14*EF!$AC7+$B44+$C44+$D44)+B$35*(Electric!$B177+Electric!$C177))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1032,0)","v":1.5654090773598519},null,null,{"$f":"'T&D'!DZ207/Fuel_Specs!$B$59*1000000","v":2.2542172961794633},{"$f":"'T&D'!EA207/Fuel_Specs!$B$60*1000000","v":1.9272349047952477},{"$f":"'T&D'!EB207/Fuel_Specs!$B$60*1000000","v":1.9390604100606421}]
["     NOx",{"$f":"(B$30*(B$6*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$31*(B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$32*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+B$33*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+NG!$B88)+B$34*(B$14*EF!$AC8+$B45+$C45+$D45)+B$35*(Electric!$B178+Electric!$C178))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1033,0)","v":4.0801469110615685},null,null,{"$f":"'T&D'!DZ208/Fuel_Specs!$B$59*1000000","v":11.714011169368277},{"$f":"'T&D'!EA208/Fuel_Specs!$B$60*1000000","v":9.9924482113846906},{"$f":"'T&D'!EB208/Fuel_Specs!$B$60*1000000","v":10.076302466504481},"Underground","Surface"]
["     PM10",{"$f":"(B$30*(B$6*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$31*(B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$32*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+B$33*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+NG!$B89)+B$34*(B$14*EF!$AC9+$B46+$C46+$D46)+B$35*(Electric!$B179+Electric!$C179))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1034,0)","v":0.28846738823633866},{"$f":"H46*H47+I46*I47","v":8.3036899999999996},null,{"$f":"'T&D'!DZ209/Fuel_Specs!$B$59*1000000","v":0.34287549537367318},{"$f":"'T&D'!EA209/Fuel_Specs!$B$60*1000000","v":0.30156517510779052},{"$f":"'T&D'!EB209/Fuel_Specs!$B$60*1000000","v":0.29493886848701101},0.29899999999999999,11.9,"PM10 Emissions for Coal Mining and Cleaning (g/mmBtu coal mined)"]
["     PM2.5",{"$f":"(B$30*(B$6*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$31*(B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$32*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+B$33*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+NG!$B90)+B$34*(B$14*EF!$AC10+$B47+$C47+$D47)+B$35*(Electric!$B180+Electric!$C180))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1035,0)","v":0.19911657526828883},{"$f":"H49*H50+I49*I50","v":1.0339030150000001},null,{"$f":"'T&D'!DZ210/Fuel_Specs!$B$59*1000000","v":0.32545435798233641},{"$f":"'T&D'!EA210/Fuel_Specs!$B$60*1000000","v":0.28204116010995695},{"$f":"'T&D'!EB210/Fuel_Specs!$B$60*1000000","v":0.27995333986427312},0.31,{"$f":"1-H47","v":0.69},"Coal mining shares"]
["     SOx",{"$f":"(B$30*(B$6*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$31*(B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$32*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+B$33*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+NG!$B91)+B$34*(B$14*EF!$AC11+$B48+$C48+$D48)+B$35*(Electric!$B181+Electric!$C181))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1036,0)","v":2.2491861724451891},null,{"$f":"6.741-B48","v":4.491813827554811},{"$f":"'T&D'!DZ211/Fuel_Specs!$B$59*1000000","v":0.30834826421025707},{"$f":"'T&D'!EA211/Fuel_Specs!$B$60*1000000","v":0.36599908544241733},{"$f":"'T&D'!EB211/Fuel_Specs!$B$60*1000000","v":0.265238809343883},"Underground","Surface"]
["     CH4",{"$f":"(B$30*(B$6*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$31*(B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$32*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+B$33*(B$10*EF!$G12+B$11*EF!$D12+B$12*EF!$B12+B$13*EF!$C12+NG!$B92)+B$34*(B$14*EF!$AC12+$B49+$C49+$D49)+B$35*(Electric!$B182+Electric!$C182))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1037,0)","v":1.2402781983382438},{"$f":"H47*(278.7+42+38.6)+I47*(42.6+6.92)","v":145.55180000000001},null,{"$f":"'T&D'!DZ212/Fuel_Specs!$B$59*1000000","v":1.2814800596210856},{"$f":"'T&D'!EA212/Fuel_Specs!$B$60*1000000","v":1.1581212611479292},{"$f":"'T&D'!EB212/Fuel_Specs!$B$60*1000000","v":1.1023193079499696},{"$f":"H46*0.0635","v":1.89865E-2},{"$f":"I46*0.1252","v":1.4898800000000001},"PM2.5 Emissions for Coal Mining and Cleaning (g/mmBtu coal mined)"]
["     N2O",{"$f":"(B$30*(B$6*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$31*(B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$32*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+B$33*(B$10*EF!$G13+B$11*EF!$D13+B$12*EF!$B13+B$13*EF!$C13+NG!$B93)+B$34*(B$14*EF!$AC13+$B50+$C50+$D50)+B$35*(Electric!$B183+Electric!$C183))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1038,0)","v":1.1952382225976272E-2},null,null,{"$f":"'T&D'!DZ213/Fuel_Specs!$B$59*1000000","v":2.4038593892190027E-2},{"$f":"'T&D'!EA213/Fuel_Specs!$B$60*1000000","v":2.1165730049849722E-2},{"$f":"'T&D'!EB213/Fuel_Specs!$B$60*1000000","v":2.067781389525827E-2},{"$f":"H47","v":0.31},{"$f":"I47","v":0.69},"Coal mining shares"]
["     CO2",{"$f":"(B$30*(B$6*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$31*(B$7*EF!$Q14+B$8*EF!$R14+B$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$32*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+B$33*(B$10*EF!$G14+B$11*EF!$D14+B$12*EF!$B14+B$13*EF!$C14+NG!$B94)+B$34*(B$14*EF!$AC14+$B51+$C51+$D51)+B$35*(Electric!$B184+Electric!$C184))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1039,0)","v":826.52787927790837},null,null,{"$f":"'T&D'!DZ214/Fuel_Specs!$B$59*1000000","v":981.68443831712136},{"$f":"'T&D'!EA214/Fuel_Specs!$B$60*1000000","v":870.89691234885595},{"$f":"'T&D'!EB214/Fuel_Specs!$B$60*1000000","v":844.43741636600532}]
["Urban Emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$30*((B$6*EF!$M6)*B$19+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$31*((B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6)*B$19+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$32*(EF!$U6*B$19+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+B$33*((B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6)*B$19+NG!$B99)+B$34*((B$14*EF!$AC6)*B$19+$B53+$C53+$D53)+B$35*(Electric!$D176+Electric!$E176))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1041,0)","v":2.1577122995986773E-2},{"$f":"C43*B$19","v":0},{"$f":"D43*B$19","v":0},{"$f":"'T&D'!DZ216/Fuel_Specs!$B$59*1000000","v":7.637868203997325E-2},{"$f":"'T&D'!EA216/Fuel_Specs!$B$60*1000000","v":3.1407074580307809E-2},{"$f":"'T&D'!EB216/Fuel_Specs!$B$60*1000000","v":6.5700355847385483E-2}]
["     CO",{"$f":"(B$30*((B$6*EF!$M7)*B$19+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$31*((B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7)*B$19+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$32*(EF!$U7*B$19+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+B$33*((B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7)*B$19+NG!$B100)+B$34*((B$14*EF!$AC7)*B$19+$B54+$C54+$D54)+B$35*(Electric!$D177+Electric!$E177))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1042,0)","v":5.5787517925441163E-2},0,0,{"$f":"'T&D'!DZ217/Fuel_Specs!$B$59*1000000","v":0.20261036509390667},{"$f":"'T&D'!EA217/Fuel_Specs!$B$60*1000000","v":5.4254671058519249E-2},{"$f":"'T&D'!EB217/Fuel_Specs!$B$60*1000000","v":0.17428388039049514}]
["     NOx",{"$f":"(B$30*((B$6*EF!$M8)*B$19+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$31*((B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8)*B$19+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$32*(EF!$U8*B$19+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+B$33*((B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8)*B$19+NG!$B101)+B$34*((B$14*EF!$AC8)*B$19+$B55+$C55+$D55)+B$35*(Electric!$D178+Electric!$E178))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1043,0)","v":0.1673550726921017},0,0,{"$f":"'T&D'!DZ218/Fuel_Specs!$B$59*1000000","v":0.88792002382009827},{"$f":"'T&D'!EA218/Fuel_Specs!$B$60*1000000","v":0.10248066850721775},{"$f":"'T&D'!EB218/Fuel_Specs!$B$60*1000000","v":0.76378198694851274}]
["     PM10",{"$f":"(B$30*((B$6*EF!$M9)*B$19+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$31*((B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9)*B$19+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$32*(EF!$U9*B$19+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+B$33*((B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9)*B$19+NG!$B102)+B$34*((B$14*EF!$AC9)*B$19+$B56+$C56+$D56)+B$35*(Electric!$D179+Electric!$E179))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1044,0)","v":3.3644113031338282E-2},0,0,{"$f":"'T&D'!DZ219/Fuel_Specs!$B$59*1000000","v":3.5059382558717968E-2},{"$f":"'T&D'!EA219/Fuel_Specs!$B$60*1000000","v":1.5479601461947661E-2},{"$f":"'T&D'!EB219/Fuel_Specs!$B$60*1000000","v":3.0157811687453375E-2}]
["     PM2.5",{"$f":"(B$30*((B$6*EF!$M10)*B$19+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$31*((B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10)*B$19+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$32*(EF!$U10*B$19+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+B$33*((B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10)*B$19+NG!$B103)+B$34*((B$14*EF!$AC10)*B$19+$B57+$C57+$D57)+B$35*(Electric!$D180+Electric!$E180))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1045,0)","v":2.4287429166043258E-2},0,0,{"$f":"'T&D'!DZ220/Fuel_Specs!$B$59*1000000","v":3.1182215774076327E-2},{"$f":"'T&D'!EA220/Fuel_Specs!$B$60*1000000","v":1.173120119548789E-2},{"$f":"'T&D'!EB220/Fuel_Specs!$B$60*1000000","v":2.6822702588591159E-2}]
["     SOx",{"$f":"(B$30*((B$6*EF!$M11)*B$19+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$31*((B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11)*B$19+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$32*(EF!$U11*B$19+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+B$33*((B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11)*B$19+NG!$B104)+B$34*((B$14*EF!$AC11)*B$19+$B58+$C58+$D58)+B$35*(Electric!$D181+Electric!$E181))/1000000+IF(Inputs!$E$172=\"Yes\",Inputs!$H1046,0)","v":0.35686133589069674},0,0,{"$f":"'T&D'!DZ221/Fuel_Specs!$B$59*1000000","v":0.14690887342009232},{"$f":"'T&D'!EA221/Fuel_Specs!$B$60*1000000","v":0.16134006970953244},{"$f":"'T&D'!EB221/Fuel_Specs!$B$60*1000000","v":0.12636988493447898}]
[]
["3) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
[null,"Coal to Power Plants",null,"Coal to H2 Central Plants or FTD Plants",null,"Coal to Coking Plants",null,"Coal in Chile"]
[null,"Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["Total energy",{"$f":"SUM(B37:D37)*$E$20+E37","v":23095.966533567749},null,{"$f":"SUM(B37:D37)*$F$20+F37","v":21721.636998455426},null,{"$f":"SUM(B37:D37)*$G$20+G37","v":21346.049404088044},null,{"$f":"SUM(B37:D37)*$E$20+SUM('T&D'!CX167:CZ167)/Fuel_Specs!$B$59*1000000","v":40095.001767544447}]
["Fossil fuels",{"$f":"SUM(B38:D38)*$E$20+E38","v":22373.640008630049},null,{"$f":"SUM(B38:D38)*$F$20+F38","v":20931.29394913547},null,{"$f":"SUM(B38:D38)*$G$20+G38","v":20632.42080408302},null,{"$f":"SUM(B38:D38)*$E$20+SUM('T&D'!CX168:CZ168)/Fuel_Specs!$B$59*1000000","v":39294.067397902487}]
["Coal",{"$f":"SUM(B39:D39)*$E$20+E39","v":3337.0723535787943},null,{"$f":"SUM(B39:D39)*$F$20+F39","v":3589.6844464138157},null,{"$f":"SUM(B39:D39)*$G$20+G39","v":3303.7520919209296},null,{"$f":"SUM(B39:D39)*$E$20+SUM('T&D'!CX169:CZ169)/Fuel_Specs!$B$59*1000000","v":3638.8511703347112}]
["Natural gas",{"$f":"B64-B65-B67","v":2900.0691564496974},null,{"$f":"D64-D65-D67","v":2851.1124891024101},null,{"$f":"F64-F65-F67","v":2729.2713894809185},null,{"$f":"H64-H65-H67","v":4293.3662255792005}]
["Petroleum",{"$f":"SUM(B41:D41)*$E$20+E41","v":16136.498498601557},null,{"$f":"SUM(B41:D41)*$F$20+F41","v":14490.497013619244},null,{"$f":"SUM(B41:D41)*$G$20+G41","v":14599.39732268117},null,{"$f":"SUM(B41:D41)*$E$20+SUM('T&D'!CX171:CZ171)/Fuel_Specs!$B$59*1000000","v":31361.850001988576}]
["VOC",{"$f":"SUM(B43:D43)*$E$20+E43","v":7.6848307322966232},{"$f":"SUM(B53:D53)*$E$20+E53","v":9.795580503596002E-2},{"$f":"SUM(B43:D43)*$F$20+F43","v":7.5919988070252149},{"$f":"SUM(B53:D53)*$F$20+F53","v":5.2984197576294578E-2},{"$f":"SUM(B43:D43)*$G$20+G43","v":7.5913230605701996},{"$f":"SUM(B53:D53)*$G$20+G53","v":8.7277478843372253E-2},{"$f":"SUM(B43:D43)*$E$20+SUM('T&D'!CX173:CZ173)/Fuel_Specs!$B$59*1000000","v":8.1224637182524262},{"$f":"SUM(B53:D53)*$E$20+SUM('T&D'!CX183:CZ183)/Fuel_Specs!$B$59*1000000","v":0.15857932743889624}]
["CO",3.8196263735393154,0.25839788301934785,3.4926439821550996,0.11004218898396041,3.504469487420494,0.23007139831593632,{"$f":"SUM(B44:D44)*$E$20+SUM('T&D'!CX174:CZ174)/Fuel_Specs!$B$59*1000000","v":6.1455679339760785},{"$f":"SUM(B54:D54)*$E$20+SUM('T&D'!CX184:CZ184)/Fuel_Specs!$B$59*1000000","v":0.46577786175489622}]
["NOx",15.794158080429845,1.0552750965122,14.072595122446259,0.26983574119931947,14.15644937756605,0.93113705964061444,{"$f":"SUM(B45:D45)*$E$20+SUM('T&D'!CX175:CZ175)/Fuel_Specs!$B$59*1000000","v":25.850476828813658},{"$f":"SUM(B55:D55)*$E$20+SUM('T&D'!CX185:CZ185)/Fuel_Specs!$B$59*1000000","v":1.8264681793433617}]
["PM10",8.9350328836100115,6.8703495590056257E-2,8.8937225633441273,4.9123714493285946E-2,8.887096256723348,6.3801924718791661E-2,{"$f":"SUM(B46:D46)*$E$20+SUM('T&D'!CX176:CZ176)/Fuel_Specs!$B$59*1000000","v":9.2861909635905526},{"$f":"SUM(B56:D56)*$E$20+SUM('T&D'!CX186:CZ186)/Fuel_Specs!$B$59*1000000","v":0.10491481115373169}]
["PM2.5",1.5584739482506254,5.5469644940119585E-2,1.5150607503782458,3.6018630361531148E-2,1.5129729301325621,5.1110131754634414E-2,{"$f":"SUM(B47:D47)*$E$20+SUM('T&D'!CX177:CZ177)/Fuel_Specs!$B$59*1000000","v":1.8905386556084585},{"$f":"SUM(B57:D57)*$E$20+SUM('T&D'!CX187:CZ187)/Fuel_Specs!$B$59*1000000","v":8.7524183808283515E-2}]
["SOx",7.0493482642102565,0.50377020931078909,7.1069990854424168,0.5182014056002292,7.0062388093438823,0.48323122082517572,{"$f":"SUM(B48:D48)*$E$20+SUM('T&D'!CX178:CZ178)/Fuel_Specs!$B$59*1000000","v":7.4209636526155096},{"$f":"SUM(B58:D58)*$E$20+SUM('T&D'!CX188:CZ188)/Fuel_Specs!$B$59*1000000","v":0.66249449095026036}]
["CH4",148.07355825795935,null,147.95019945948619,null,147.89439750628824,null,{"$f":"SUM(B49:D49)*$E$20+SUM('T&D'!CX179:CZ179)/Fuel_Specs!$B$59*1000000","v":149.83424752475318}]
["N2O",3.5990976118166297E-2,null,3.3118112275825992E-2,null,3.2630196121234543E-2,null,{"$f":"SUM(B50:D50)*$E$20+SUM('T&D'!CX180:CZ180)/Fuel_Specs!$B$59*1000000","v":5.4851996879873244E-2}]
["CO2",1808.2123175950296,null,1697.4247916267643,null,1670.9652956439136,null,{"$f":"SUM(B51:D51)*$E$20+SUM('T&D'!CX181:CZ181)/Fuel_Specs!$B$59*1000000","v":3186.8182196837261}]
["CO2 (w/ C in VOC & CO)",{"$f":"B76+B68*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B69*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1838.1656433929159},null,{"$f":"D76+D68*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D69*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1726.5749617853794},null,{"$f":"F76+F68*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F69*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1700.1319426629229},null,{"$f":"H76+H68*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H69*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3221.790552644718}]
["GHGs",{"$f":"(B74*Fuel_Specs!$B$85+B75*Fuel_Specs!$B$86+B77*Fuel_Specs!$B$84)","v":5550.7299107251129},null,{"$f":"(D74*Fuel_Specs!$B$85+D75*Fuel_Specs!$B$86+D77*Fuel_Specs!$B$84)","v":5435.1991457307304},null,{"$f":"(F74*Fuel_Specs!$B$85+F75*Fuel_Specs!$B$86+F77*Fuel_Specs!$B$84)","v":5407.2156787642571},null,{"$f":"(H74*Fuel_Specs!$B$85+H75*Fuel_Specs!$B$86+H77*Fuel_Specs!$B$84)","v":6983.9926358337489}]

{"sheet":"T&D_Flowcharts","index":25,"n_rows":1882,"n_cols":42,"rows_kept":562,"cut":true,"hidden":false,"merged":[[1820,29,1820,30],[1841,29,1841,30],[2,8,2,10],[4,8,4,10],[2,2,2,5],[6,2,6,5],[4,2,4,5],[638,29,638,30],[1455,29,1455,30],[1617,29,1617,30]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,null,"Navigation Menu: Select the desired pathway from the following drop down lists (highlighted yellow) and click \"Go\""]
[null,null,"Petroleum & Petroleum Products",null,null,null,null,null,"Natural Gas & Fossil Fuels"]
[null,null,"Conventional Crude Oil for Use in US Refinery",null,null,null,null,null,"CO2"]
[null,null,"Alternative Fuels",null,null,null,null,null,"Crops and Feedstocks"]
[null,null,"Biodiesel",null,null,null,null,null,"Algae Oil"]
[null,null,"Agricultural Products and Chemicals"]
[null,null,"Ammonia as a Final Fertilizer"]
[]
["Flowcharts for Transporation and Distribution of Transportation Fuels and Feedstocks"]
[]
[null,null,"ILLUSTRATION:"]
[]
[]
[null,null,"Market Share",null,null,null,null,"Transportation Mode Share"]
[null,null,null,null,null,null,null,"Transportation Distance (miles)"]
[]
[]
[]
[]
[null,"1. Conventional Crude Oil for Use in US Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Conventional Crude Oil for Use in US Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,"Navigation Menu Items"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Transportation",null,"Distribution"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Share","Distance (miles)","Share","Distance (miles)",null,null,null,null,null,null,null,null,null,"Petroleum and Petroleum Products"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F24+F36","v":0.46200424178154825},{"$f":"IF(AB23=0, (F25+F37)/2, (F24*F25+F36*F37)/AB23)","v":8267.8489682557902},null,null,null,null,null,null,null,null,null,null,null,"Conventional Crude Oil for Use in US Refinery","TDNAVOILUS"]
[null,null,{"$f":"Inputs!F49","v":0},null,null,{"$f":"C24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M32","v":0.24},{"$f":"M33","v":750},null,null,null,null,null,null,null,null,null,null,null,"Conventional Crude Oil for Use in California Refinery","TDNAVOILCA"]
[null,null,null,null,null,{"$f":"Inputs!F53","v":2100},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F40+M36","v":0.84059384941675508},{"$f":"IF(AB25=0,(F41+M37)/2,(F40*F41+M36*M37)/AB25)","v":543.489932885906},null,null,null,null,null,null,null,null,null,null,null,"Canadian Oil Sands Product for Use in U.S. Refinery","TDNAVOILSANDS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F44+M40","v":8.306468716861079E-2},{"$f":"IF(AB26=0, (F45+M41)/2, (F44*F45+M40*M41)/AB26)","v":797},null,null,null,null,null,null,null,null,null,null,null,"U.S. Gasoline Blendstock","TDNAVCG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Gasoline","TDNAVRFG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",null,null,null,null,null,null,null,null,null,null,null,null,null,"California Gasoline","TDNAVCARFG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: This table and the following tables are used as the linkage between the T&D flowcharts and T&D sheets. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Conventional Diesel","TDNAVUSCD"]
[null,null,{"$f":"Inputs!G47","v":0.37433722163308591},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"             The user is cautioned against making any changes to these tables. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Low-Sulfur Diesel (LSD)","TDNAVLSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"California Diesel","TDNAVCAD"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"24%*(1-$F$24)","v":0.24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"California Low-Sulfur Diesel (LSD)","TDNAVCALSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,750,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Petroleum Gas (LPG) from Petroleum","TDNAVLPG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crude Naphtha","TDNAVNAPTHA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residual Oil","TDNAVRESOIL"]
[null,null,{"$f":"Inputs!H49","v":0.46200424178154825},null,null,{"$f":"C36","v":0.46200424178154825},null,null,null,null,null,null,{"$f":"76%*(1-$F$24)","v":0.76}]
[null,null,null,null,null,{"$f":"Inputs!H53","v":8267.8489682557902},null,null,null,null,null,null,420,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas, Fossil Fuels and Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2","TDNAVCO2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coal","TDNAVCOAL"]
[null,null,null,null,null,{"$f":"Inputs!I50","v":8.0593849416755042E-2},null,null,null,null,null,null,{"$f":"C30+C36+C42-M32-M36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DME","TDNAVDME"]
[null,null,null,null,null,{"$f":"Inputs!I54","v":1708},null,null,null,null,null,null,869,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E-Diesel Additive","TDNAVEDIESEL"]
[null,null,{"$f":"1-C24-C30-C36","v":0.16365853658536583},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethyl Tertiary-Butyl Ether (ETBE)","TDNAVETB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Diesel ","TDNAVFTD"]
[null,null,null,null,null,{"$f":"C42-F40","v":8.306468716861079E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Naphtha","TDNAVFTNAPTHA"]
[null,null,null,null,null,{"$f":"Inputs!I55","v":797},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Petroleum Gas (LPG)","TDNAVLPG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LNG as an Intermediate Product","TDNAVLNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Methanol","TDNAVMETHANOL"]
[null,"2. Conventional Crude Oil for Use in California Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. Conventional Crude Oil for Use in California Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,"Methyl Tert-Butyl Ether (MTBE)","TDNAVMTBE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)",null,null,null,null,null,null,null,null,null,null,null,"Natural Gas (NG)","TDNAVNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F52+F64+F72","v":0.53720000000000001},{"$f":"IF(AB50=0, (F53+F65)/2, F53+F65+F73)","v":7409},null,null,null,null,null,null,null,null,null,null,null,"Tert-Amyl Methyl Ether (TAME)","TDNAVTAME"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M60","v":0},{"$f":"M61","v":200}]
[null,null,{"$f":"Inputs!L49+Inputs!L50","v":0.14710000000000001},null,null,{"$f":"Inputs!L49","v":0.1099},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F68+F66+F58+F55","v":0.46200000000000002},{"$f":"IF(AB52=0, AVERAGE(F69,M65), F56+F59+F67+F69)","v":1838},null,null,null,null,null,null,null,null,null,null,null,"Alternative Fuels"]
[null,null,null,null,null,{"$f":"Inputs!L53","v":2364},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F61","v":8.0000000000000004E-4},{"$f":"IF(AB53=0, AVERAGE(F73,M69), F62)","v":2000},null,null,null,null,null,null,null,null,null,null,null,"Biodiesel","TDNAVBIODIESEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol","TDNAVETOH"]
[null,null,null,null,null,{"$f":"Inputs!L50","v":3.7199999999999997E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Jet Fuel ","TDNAVFTJET"]
[null,null,null,null,null,{"$f":"Inputs!L54","v":800},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gaseous Hydrogen (G. H2)","TDNAVGH2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Hydrogen (L.H2)","TDNAVLH2"]
[null,null,{"$f":"Inputs!M50+Inputs!M51","v":0.37810000000000005},null,null,{"$f":"Inputs!M50","v":0.37730000000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Conventional Jet Fuel","TDNAVJET"]
[null,null,null,null,null,{"$f":"Inputs!M54","v":100},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Ultra Low-Sulfur Jet Fuel","TDNAVULSJET"]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uranium","TDNAVURANIUM"]
[null,null,null,null,null,{"$f":"Inputs!M51","v":8.0000000000000004E-4},null,null,null,null,null,null,200]
[null,null,null,null,null,{"$f":"Inputs!M55","v":2000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Agricultural Products and Chemicals"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ammonia as a Final Fertilizer","TDNAVAMMFERT"]
[null,null,{"$f":"Inputs!N49+Inputs!N50","v":0.43630000000000002},null,null,{"$f":"Inputs!N49","v":0.40429999999999999},null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ammonia as an Intermediate Product","TDNAVAMMONIA"]
[null,null,null,null,null,{"$f":"Inputs!N53","v":3709},null,null,null,null,null,null,442,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ammonium Nitrate","TDNAVAMMNIT"]
[null,null,null,null,null,{"$f":"Inputs!N50","v":3.2000000000000001E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CaCO3","TDNAVCACO3"]
[null,null,null,null,null,{"$f":"Inputs!N54","v":38},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Herbicides","TDNAVHERB"]
[null,null,null,null,null,{"$f":"Inputs!O50","v":1.55E-2},null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insecticides","TDNAVINSECT"]
[null,null,null,null,null,{"$f":"Inputs!O54","v":900},null,null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K2O","TDNAVK2O"]
[null,null,{"$f":"1-C52-C58-C64","v":3.8499999999999923E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nitric Acid","TDNAVNITACID"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Phosphoric Acid","TDNAVPHOSPHACID"]
[null,null,null,null,null,{"$f":"Inputs!O51","v":2.3E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Phosphoric Rock","TDNAVPHOSPHROCK"]
[null,null,null,null,null,{"$f":"Inputs!O55","v":1336},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sulfuric Acid","TDNAVSULFACID"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Urea","TDNAVUREA"]
[]
[null,"3. Canadian Oil Sands Product for Use in U.S. Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3. Canadian Oil Sands Product for Use in U.S. Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,"Crops and Feedstocks"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)",null,null,null,null,null,null,null,null,null,null,null,"Algae Oil","TDNAVALGAE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",null,null,null,null,null,null,null,null,null,null,null,null,null,"Brazil Sugar Cane","TDNAVSUGAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,null,null,null,null,"Camelina","TDNAVCAMELINA"]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F80","v":1},{"$f":"F81","v":1708},null,null,null,null,null,null,null,null,null,null,null,"Corn","TDNAVCORN"]
[null,null,null,null,null,{"$f":"Inputs!G29","v":1708},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Stover","TDNAVSTOVER"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Willow or Poplar","TDNAVTREE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",null,null,null,null,null,null,null,null,null,null,null,null,null,"Forest Residue","TDNAVFOREST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jatropha","TDNAVJATROPHA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Miscanthus","TDNAVMISCANTHUS"]
[null,"4. U.S. Gasoline Blendstock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4. U.S. Gasoline Blendstock",null,null,null,null,null,null,null,null,null,null,null,null,null,"Palm FFB/Palm Oil","TDNAVPALM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)",null,null,null,null,null,null,null,null,null,null,null,"Rapeseed","TDNAVRAPESEED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F96+M90","v":3.0000000000000034E-2},{"$f":"IF(AB88=0, (F97+M91)/2, (F96*F97+M90*M91)/AB88)","v":2600},null,null,null,null,null,null,null,null,null,null,null,"Sorghum","TDNAVSORGHUM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M94","v":0.312},{"$f":"M95","v":340},null,null,null,null,null,null,null,null,null,null,null,"Soybean","TDNAVSOY"]
[null,null,0.96,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F100+M98","v":0.67600000000000005},{"$f":"IF(AB90=0, AVERAGE(F101,M99), (F100*F101+M98*M99)/AB90)","v":129.31952662721892},null,null,null,null,null,null,null,null,null,null,null,"Switchgrass","TDNAVGRASS"]
[null,null,null,null,null,null,null,null,null,null,null,null,1500,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F104+M102","v":2.1999999999999909E-2},{"$f":"IF(AB91=0, AVERAGE(F105,M103), (F104*F105+M102*M103)/AB91)","v":150},null,null,null,null,null,null,null,null,null,null,null,"Tallow","TDNAVTALLOW"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"R96","v":1},{"$f":"R97","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,0.312]
[null,null,null,null,null,null,null,null,null,null,null,null,340]
[null,null,{"$f":"1-C90-C102","v":3.0000000000000034E-2},null,null,{"$f":"C96","v":3.0000000000000034E-2},null,null,null,null,null,null,null,null,null,null,null,{"$f":"1","v":1}]
[null,null,null,null,null,2600,null,null,null,null,null,null,null,null,null,null,null,30]
[null,null,null,null,null,null,null,null,null,null,null,null,0.66600000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,120]
[null,null,null,null,null,0.01]
[null,null,null,null,null,750]
[null,null,{"$f":"1-C90-C96","v":1.0000000000000002E-2},null,null,null,null,null,null,null,null,null,{"$f":"1-M90-M94-M98","v":2.1999999999999909E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,150]
[null,null,null,null,null,{"$f":"C102-F100","v":0}]
[null,null,null,null,null,800]
[]
[]
[null,"5. U.S. Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5. U.S. Gasoline"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F118+M112","v":0.03},{"$f":"IF(AB110=0, (F119+M113)/2, (F118*F119+M112*M113)/AB110)","v":2600}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M116","v":0.312},{"$f":"M117","v":340}]
[null,null,0.96,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F122+M120","v":0.67600000000000005},{"$f":"IF(AB112=0, AVERAGE(F123,M121), (F122*F123+M120*M121)/AB112)","v":129.31952662721892}]
[null,null,null,null,null,null,null,null,null,null,null,null,1500,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F126+M124","v":2.1999999999999943E-2},{"$f":"IF(AB113=0, AVERAGE(F127,M125), (F126*F127+M124*M125)/AB113)","v":150.00000000000111}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"R118","v":1},{"$f":"R119","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,0.312]
[null,null,null,null,null,null,null,null,null,null,null,null,340]
[null,null,0.03,null,null,{"$f":"C118","v":0.03},null,null,null,null,null,null,null,null,null,null,null,{"$f":"1","v":1}]
[null,null,null,null,null,2600,null,null,null,null,null,null,null,null,null,null,null,30]
[null,null,null,null,null,null,null,null,null,null,null,null,0.66600000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,120]
[null,null,null,null,null,0.01]
[null,null,null,null,null,750]
[null,null,{"$f":"1-C112-C118","v":1.0000000000000037E-2},null,null,null,null,null,null,null,null,null,{"$f":"1-M112-M116-M120","v":2.1999999999999909E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,150]
[null,null,null,null,null,{"$f":"C124-F122","v":3.6429192995512949E-17}]
[null,null,null,null,null,800]
[]
[]
[null,"6. California Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6. California Gasoline"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F133","v":0},{"$f":"F134","v":3900}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F137","v":0},{"$f":"F138","v":200}]
[null,null,null,null,null,3900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F141","v":0.8},{"$f":"F142","v":50}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F145","v":0},{"$f":"F146","v":250}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"M139","v":1.194},{"$f":"M140","v":50}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,200]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"119.4%","v":1.194}]
[null,null,null,null,null,null,null,null,null,null,null,null,50]
[null,null,null,null,null,0.8]
[null,null,null,null,null,50]
[]
[]
[null,null,null,null,null,{"$f":"0","v":0}]
[null,null,null,null,null,250]
[]
[]
[null,"7. U.S. Conventional Diesel, For Ground Transportation and for Use in Marine Vessels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7. U.S. Conventional Diesel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F160+M151","v":4.0000000000000036E-2},{"$f":"IF(AB151=0, (F161+M152)/2, (F160*F161+M151*M152)/AB151)","v":1300}]
[null,null,null,null,null,null,null,null,null,null,null,null,1500,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M155","v":0.48499999999999999},{"$f":"M156","v":200}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"M159","v":0.46400000000000002},{"$f":"M160","v":110}]
[null,null,0.96,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M163","v":5.099999999999999E-2},{"$f":"M164","v":490}]
[null,null,null,null,null,null,null,null,null,null,null,null,0.48499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"R157","v":1},{"$f":"R158","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30]
[null,null,null,null,null,null,null,null,null,null,null,null,0.46400000000000002]
[null,null,{"$f":"1-C154","v":4.0000000000000036E-2},null,null,{"$f":"C160","v":4.0000000000000036E-2},null,null,null,null,null,null,110]
[null,null,null,null,null,1300]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M151-M155-M159","v":5.099999999999999E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,490]
[]
[]
[]
[null,"8. U.S. Low-Sulfur Diesel (LSD)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8. U.S. Low-Sulfur Diesel (LSD)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F179+M170","v":4.0000000000000036E-2},{"$f":"IF(AB170=0, (F180+M171)/2, (F179*F180+M170*M171)/AB170)","v":1300}]
[null,null,null,null,null,null,null,null,null,null,null,null,1500,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M174","v":0.48499999999999999},{"$f":"M175","v":200}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"M178","v":0.46400000000000002},{"$f":"M179","v":110}]
[null,null,0.96,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M182","v":5.099999999999999E-2},{"$f":"M183","v":490}]
[null,null,null,null,null,null,null,null,null,null,null,null,0.48499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"R176","v":0.99399999999999999},{"$f":"R177","v":50}]
[null,null,null,null,null,null,null,null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.99399999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50]
[null,null,null,null,null,null,null,null,null,null,null,null,0.46400000000000002]
[null,null,{"$f":"1-C173","v":4.0000000000000036E-2},null,null,{"$f":"C179","v":4.0000000000000036E-2},null,null,null,null,null,null,110]
[null,null,null,null,null,1300]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M170-M174-M178","v":5.099999999999999E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,490]
[]
[]
[]
[null,"9. California Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9. California Diesel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F190","v":0},{"$f":"F191","v":3900}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F194","v":0},{"$f":"F195","v":200}]
[null,null,null,null,null,3900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F198","v":0.8},{"$f":"F199","v":50}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F202","v":0},{"$f":"F203","v":250}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"M196","v":1.194},{"$f":"M197","v":50}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,200]
[null,null,null,null,null,null,null,null,null,null,null,null,1.194]
[null,null,null,null,null,null,null,null,null,null,null,null,50]
[null,null,null,null,null,0.8]
[null,null,null,null,null,50]
[]
[]
[null,null,null,null,null,0]
[null,null,null,null,null,250]
[]
[]
[null,"10. California Ultra Low-Sulfur Diesel (ULSD)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10. California Low-Sulfur Diesel (LSD)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F209","v":0},{"$f":"F210","v":3900}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F213","v":0},{"$f":"F214","v":200}]
[null,null,null,null,null,3900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F217","v":0.8},{"$f":"F218","v":50}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F221","v":0},{"$f":"F222","v":50}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"M215","v":1.194},{"$f":"M216","v":50}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,200]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"119.4%","v":1.194}]
[null,null,null,null,null,null,null,null,null,null,null,null,50]
[null,null,null,null,null,0.8]
[null,null,null,null,null,50]
[]
[]
[null,null,null,null,null,0]
[null,null,null,null,null,50]
[]
[]
[null,"11. Liquefied Petroleum Gas (LPG) from Petroleum",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"11. Liquefied Petroleum Gas (LPG) from Petroleum"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,0.06,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F236","v":0.19999999999999996},{"$f":"F237","v":5200}]
[null,null,null,null,null,null,null,null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M227","v":0.06},{"$f":"M228","v":520}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"M231","v":0.6},{"$f":"M232","v":400}]
[null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M235","v":0.34},{"$f":"M236","v":800}]
[null,null,null,null,null,null,null,null,null,null,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"M239","v":0},{"$f":"M240","v":30},{"$f":"R233","v":1},{"$f":"R234","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,400,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30]
[null,null,null,null,null,null,null,null,null,null,null,null,0.34]
[null,null,{"$f":"1-C230","v":0.19999999999999996},null,null,{"$f":"C236","v":0.19999999999999996},null,null,null,null,null,null,800]
[null,null,null,null,null,5200]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M227-M231-M235","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,30]
[]
[]
[]
[null,"12. Crude Naphtha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12. Crude Naphtha"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F255","v":0.19999999999999996},{"$f":"F256","v":1700}]
[null,null,null,null,null,null,null,null,null,null,null,null,1500,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M246","v":0},{"$f":"M247","v":1500}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"M250","v":0.48499999999999999},{"$f":"M251","v":200}]
[null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M254","v":0.46400000000000002},{"$f":"M255","v":110}]
[null,null,null,null,null,null,null,null,null,null,null,null,0.48499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"M258","v":5.099999999999999E-2},{"$f":"M259","v":490},{"$f":"R252","v":1},{"$f":"R253","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,0.46400000000000002]
[]
[null,"13.1 For stationary use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"13.1 For stationary use"]
[null,null,null,null,null,null,null,null,null,null,null,null,110,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"M277","v":0},{"$f":"M278","v":100}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,0.48499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M284-M288-M292","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,{"$f":"1-C305","v":9.9999999999999978E-2},null,null,{"$f":"C311","v":9.9999999999999978E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F324","v":0.4},{"$f":"F325","v":800}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F342","v":9.9999999999999978E-2},{"$f":"F343","v":3000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"M343","v":9.9999999999999978E-2},{"$f":"M344","v":80}]
[]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[]
[null,null,null,null,null,680,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,750,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,750,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[null,null,null,null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F474","v":1},{"$f":"F475","v":680}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,"18.15. NNA FG to Refueling Station for CNG Production (from LNG Terminal)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"18.15. NNA FG to Refueling Station for CNG Production (from LNG Terminal)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"19. Liquefied Petroleum Gas (LPG)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,0.06,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F604","v":1},{"$f":"F605","v":5200}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M608","v":0.33999999999999997},{"$f":"M609","v":800}]
[]
[null,null,null,null,null,5000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[]
[null,null,null,null,null,{"$f":"'T1 Calculator'!E983","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,null,null,null,null,{"$f":"'T1 Calculator'!E1110","v":1}]
[null,"21.2. Produced from NNA NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"21.2. Produced from NNA NG"]
[null,"21.3. Produced from NNA FG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"21.3. Produced from NNA FG"]
[null,null,null,null,null,null,null,null,null,null,null,null,800,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,8.5000000000000006E-2,null,null,null,null,null,null,null,null,null,null,null,30]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M712","v":0.4},{"$f":"M713","v":520}]
[null,null,null,null,null,null,null,null,null,null,null,null,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M712-M716-M720","v":0.39999999999999997}]
[null,null,null,null,null,null,null,null,null,null,null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F737","v":1},{"$f":"F738","v":5900}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M739","v":0.2},{"$f":"M740","v":700}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"F752","v":1},{"$f":"F753","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F769","v":0.2},{"$f":"F770","v":700}]
[null,null,null,null,null,0.2]
[null,null,null,null,null,80]
[null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F784","v":0},{"$f":"F785","v":600}]
[null,null,null,null,null,0.2]
[]
[null,null,null,null,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F801","v":0.1},{"$f":"F802","v":520}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"M805","v":1},{"$f":"M806","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,1,null,null,null,null,null,null,0.6,null,null,null,null,{"$f":"1","v":1}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F836","v":1},{"$f":"F837","v":5900}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,550,null,null,null,null,null,null,30]
[]
[null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F865","v":0.6},{"$f":"F866","v":550}]
[]
[null,"24.1. Produced from NA NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"24.1. Produced from NA NG"]
[null,null,null,null,null,null,null,null,null,null,null,null,0.46400000000000002,null,null,null,null,{"$f":"M882+M886+M878","v":1},null,null,null,null,null,null,null,null,"MHDT"]
[null,null,{"$f":"1-C879","v":1},null,null,{"$f":"C885","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"M897","v":0.46400000000000002},{"$f":"M898","v":110}]
[null,null,null,null,null,5000,null,null,null,null,null,null,110,null,null,null,null,30]
[null,"24.3. Produced from NNA FG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"24.3. Produced from NNA FG"]
[null,null,null,null,null,5900,null,null,null,null,null,null,110,null,null,null,null,30,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F927","v":0.6},{"$f":"F928","v":400}]
[null,null,null,null,null,800]
[null,"24.5. Produced from Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"24.5. Produced from Coal"]
[null,null,null,null,null,800]
[null,"25.1. Produced from NA NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"25.1. Produced from NA NG"]
[null,null,null,null,null,0.48499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F955","v":0.48499999999999999},{"$f":"F956","v":200}]
[]
[]
[null,null,null,null,null,5000,null,null,null,null,null,null,110,null,null,null,null,30]
[null,"25.3. Produced from NNA FG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"25.3. Produced from NNA FG"]
[null,null,null,null,null,null,null,null,null,null,null,null,0.48499999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M985","v":0.48499999999999999},{"$f":"M986","v":200}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M985-M989","v":5.099999999999999E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"M1006","v":0},{"$f":"M1007","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"M1016","v":0},{"$f":"M1017","v":30}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,{"$f":"M1026","v":0},{"$f":"M1027","v":30}]
[null,null,null,null,null,700,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M1030","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"AVERAGE(F1043,M1040)","v":1},{"$f":"(F1043*F1044+M1040*M1041)/AB1043","v":750}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode"]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"AVERAGE(F1063,M1060)","v":1},{"$f":"(F1063*F1064+M1060*M1061)/AB1063","v":200}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"AVERAGE(F1073,M1070)","v":1},{"$f":"(F1073*F1074+M1070*M1071)/AB1073","v":150}]
[null,null,null,null,null,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F1082","v":1},{"$f":"F1083","v":150}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F1092","v":1},{"$f":"F1093","v":500}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,100,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F1107","v":0},{"$f":"F1108","v":800}]
[null,null,null,null,null,null,null,null,null,null,null,null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,"27.3. Produced from NNA FG"]
[null,null,null,null,null,null,null,null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F1126","v":1},{"$f":"F1127","v":5900}]
[null,"27.4. Produced from Solar Energy"]
[null,null,null,null,null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,"27.5. Produced from Nuclear (Water Cracking)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,null,null,null,null,800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F1169","v":0.5},{"$f":"F1170","v":520}]
[null,null,null,null,null,800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F1184","v":0.5},{"$f":"F1185","v":800}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"27.9. Produced from Coke Oven Gas"]
[null,null,null,null,null,null,null,null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F1195","v":0.5},{"$f":"F1196","v":0}]
[null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M1204","v":8.5999999999999993E-2},{"$f":"M1205","v":790}]
[null,null,null,null,null,3000]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M1220","v":0.91400000000000003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,null,{"$f":"1","v":1},null,null,null,"HHDT "]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,790,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M1256","v":0.91400000000000003},{"$f":"M1257","v":780}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32. Ammonium Nitrate"]
[null,null,{"$f":"1-C1267","v":0.6},null,null,{"$f":"C1273","v":0.6},null,null,null,null,null,null,780]
[null,null,null,null,null,3700]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"33. Sulfuric Acid"]
[]
[]
[null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M1300","v":8.5999999999999993E-2},{"$f":"M1301","v":790}]
[null,"35. Phosphoric Acid"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F1321","v":0.6},{"$f":"F1322","v":4200}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,null,{"$f":"1","v":1},null,null,null,"HHDT "]
[]
[null,null,null,null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38. Herbicides"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235,null,null,null,null,30,null,null,null,"MHDT",{"$f":"R1360","v":1},{"$f":"R1361","v":235},{"$f":"W1360","v":1},{"$f":"W1361","v":30}]
[null,null,null,null,null,4000]
[null,null,null,null,null,null,null,null,null,null,null,null,8.5999999999999993E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,null,null,null,null,null,null,null,null,null,null,null,790,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M1378","v":0.91400000000000003},{"$f":"M1379","v":780}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M1392","v":1},{"$f":"M1393","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!B47+'T1 Calculator'!B53","v":40}]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,"42. Soybean",null,null,"Soy Oil"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,600,null,null,null,null,null,null,null,null,"Rail",{"$f":"M1417","v":1},{"$f":"M1418","v":0},{"$f":"R1419","v":1},{"$f":"R1420","v":700}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!Q2=\"Soybean Biodiesel\",'T1 Calculator'!B265,IF('T1 Calculator'!Q2=\"Soybean Renewable Diesel\",'T1 Calculator'!B615,50))","v":50}]
[null,"43. Willow or Poplar"]
[]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,"45. Forest Residue"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,"Rail",{"$f":"F1475","v":1},{"$f":"F1476","v":0},null,null,"Rail",{"$f":"S1475","v":1},{"$f":"S1476","v":0}]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F1494","v":0},{"$f":"F1495","v":350}]
[null,null,null,null,null,350,null,null,null,null,null,null,30]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-R1507-R1511-R1503","v":1}]
[null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F1521","v":0},{"$f":"F1522","v":520}]
[null,null,null,null,null,600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[null,null,null,null,null,2.1000000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F1546","v":0.92600000000000005},{"$f":"F1547","v":740}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,740,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",{"$f":"F1565","v":5.2999999999999936E-2},{"$f":"F1566","v":150}]
[null,null,null,null,null,{"$f":"1-F1557-F1561","v":5.2999999999999936E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F1576","v":0.92600000000000005},{"$f":"F1577","v":740}]
[null,null,null,null,null,0.92600000000000005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"50. Uranium"]
[null,null,null,null,null,1360,null,null,null,null,null,null,920,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-W1608","v":0.5},null,null,null,"Pipeline"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,null,null,null,"Rail",{"$f":"W1608","v":0.5},{"$f":"W1609","v":500}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,"Rail",{"$f":"M1624","v":1},{"$f":"M1625","v":0},{"$f":"R1626","v":1},{"$f":"R1627","v":1200}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!B494","v":1}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30]
[null,null,null,null,null,1300]
[null,"55. U.S. Ultra Low-Sulfur Jet Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"55. U.S. Ultra Low-Sulfur Jet Fuel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"56. Fischer-Tropsch (FT) Jet Fuel "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,400,null,null,null,null,null,null,{"$f":"1-M1677-M1681","v":5.099999999999999E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"M1696","v":0.46400000000000002},{"$f":"M1697","v":110}]
[null,null,null,null,null,1,null,null,null,null,null,null,0.46400000000000002,null,null,null,null,{"$f":"M1696+M1700+M1692","v":1},null,null,null,null,null,null,null,null,"MHDT"]
[]
[null,null,null,null,null,5900,null,null,null,null,null,null,110,null,null,null,null,30,null,null,null,null,null,null,null,null,"MHDT"]
[]
[null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F1726","v":0.6},{"$f":"F1727","v":400}]
[null,null,null,null,null,{"$f":"1-F1722-F1726","v":6.9999999999999951E-2}]
[null,"56.5. Produced from Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"56.5. Produced from Coal"]
[]
[null,null,null,null,null,800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,"Pipeline",null,null,{"$f":"R1753","v":0},{"$f":"R1754","v":600}]
[]
[]
[null,null,null,null,null,1,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"M1776","v":1},{"$f":"M1777","v":40},{"$f":"R1778","v":0.66999999999999993},{"$f":"R1779","v":80}]
[null,null,null,null,null,null,null,null,null,null,null,null,40]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,{"$f":"IF(Algae!D30,0,600)","v":600}]
[]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,600,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,"61. Tallow",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!B109","v":40},null,null,null,null,null,null,null,null,null,null,"61. Tallow","Rendered Tallow",null,"Raw Tallow"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"I1828","v":1},{"$f":"I1829","v":0}]
[null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"I1824","v":1},{"$f":"I1825","v":520}]
[null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!Q2=\"Tallow Biodiesel\",'T1 Calculator'!B351,IF('T1 Calculator'!Q2=\"Tallow Renewable Diesel\",'T1 Calculator'!B704,520))","v":520},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"I1832","v":1},{"$f":"I1833","v":0},{"$f":"C1836","v":1},{"$f":"C1829","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"I1836","v":1},{"$f":"I1837","v":50},{"$f":"C1828","v":1},{"$f":"C1837","v":50}]
[null,null,{"$f":"IF('T1 Calculator'!Q2=\"Tallow Biodiesel\",'T1 Calculator'!B323,IF('T1 Calculator'!Q2=\"Tallow Renewable Diesel\",'T1 Calculator'!B677,100%))","v":1},null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,{"$f":"IF('T1 Calculator'!Q2=\"Tallow Biodiesel\",'T1 Calculator'!B324,IF('T1 Calculator'!Q2=\"Tallow Renewable Diesel\",'T1 Calculator'!B678,0))","v":0},null,null,null,null,null,{"$f":"IF('T1 Calculator'!Q2=\"Tallow Biodiesel\",'T1 Calculator'!B354,IF('T1 Calculator'!Q2=\"Tallow Renewable Diesel\",'T1 Calculator'!B707,0))","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!Q2=\"Tallow Biodiesel\",'T1 Calculator'!B357,IF('T1 Calculator'!Q2=\"Tallow Renewable Diesel\",'T1 Calculator'!B710,0))","v":0}]
[]
[]
[null,null,{"$f":"IF('T1 Calculator'!Q2=\"Tallow Biodiesel\",'T1 Calculator'!B326,IF('T1 Calculator'!Q2=\"Tallow Renewable Diesel\",'T1 Calculator'!B680,100%))","v":1},null,null,null,null,null,1]
[null,null,{"$f":"IF('T1 Calculator'!Q2=\"Tallow Biodiesel\",'T1 Calculator'!B327,IF('T1 Calculator'!Q2=\"Tallow Renewable Diesel\",'T1 Calculator'!B681,50))","v":50},null,null,null,null,null,{"$f":"IF('T1 Calculator'!Q2=\"Tallow Biodiesel\",'T1 Calculator'!B360+'T1 Calculator'!B348,IF('T1 Calculator'!Q2=\"Tallow Renewable Diesel\",'T1 Calculator'!B713+'T1 Calculator'!B701,50))","v":50}]
[]
[]
[]
[null,"62. Used Cooking Oil to BD/RD plant"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"62. UCO","Rendered UCO",null,"Raw UCO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"J1848","v":1},{"$f":"J1849","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!Q2=\"UCO Biodiesel\",'T1 Calculator'!B410,IF('T1 Calculator'!Q2=\"UCO Renewable Diesel\",'T1 Calculator'!B763,0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"J1844","v":1},{"$f":"J1845","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"J1852","v":1},{"$f":"J1853","v":1400},{"$f":"C1849","v":1},{"$f":"C1850","v":0}]
[null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"J1856","v":1},{"$f":"J1857","v":50},{"$f":"C1859","v":1},{"$f":"C1860","v":50}]
[null,null,{"$f":"IF('T1 Calculator'!Q2=\"UCO Biodiesel\",'T1 Calculator'!B383,IF('T1 Calculator'!Q2=\"UCO Renewable Diesel\",'T1 Calculator'!B739,100%))","v":1},null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!Q2=\"UCO Biodiesel\",'T1 Calculator'!B413,'T1 Calculator'!B766)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,{"$f":"IF('T1 Calculator'!Q2=\"UCO Biodiesel\",'T1 Calculator'!B384,'T1 Calculator'!B737)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!Q2=\"UCO Biodiesel\",'T1 Calculator'!B416,'T1 Calculator'!B769)","v":1400}]
[]
[]
[null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,{"$f":"IF('T1 Calculator'!Q2=\"UCO Biodiesel\",'T1 Calculator'!B419+'T1 Calculator'!B407,IF('T1 Calculator'!Q2=\"UCO Renewable Diesel\",'T1 Calculator'!B772+'T1 Calculator'!B760,50))","v":50}]
[]
[null,null,{"$f":"IF('T1 Calculator'!Q2=\"UCO Biodiesel\",'T1 Calculator'!B386,IF('T1 Calculator'!Q2=\"UCO Renewable Diesel\",'T1 Calculator'!B739,100%))","v":1}]
[null,null,{"$f":"IF('T1 Calculator'!Q2=\"UCO Biodiesel\",'T1 Calculator'!B387,'T1 Calculator'!B740)","v":50}]
[]
[]
[null,"63. Corn from Corn Ethanol Plant to BD/RD plant"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"62. Corn Oil",null,null,"Biodiesel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T1 Calculator'!E567","v":0},null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",null,null,{"$f":"O1867","v":0},{"$f":"O1868","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,null,1,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"C1871","v":1},{"$f":"C1872","v":0},{"$f":"O1875","v":1},{"$f":"O1876","v":1400}]
[null,null,{"$f":"IF('T1 Calculator'!Q2=\"Corn Oil Biodiesel\",'T1 Calculator'!B536,'T1 Calculator'!B897)","v":0},null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"C1881","v":1},{"$f":"C1882","v":50},{"$f":"(O1879+U1873)/2","v":1},{"$f":"O1880+U1874","v":150}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1400]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,100]
[null,null,1]
[null,null,{"$f":"IF('T1 Calculator'!Q2=\"Corn Oil Biodiesel\",'T1 Calculator'!B533+'T1 Calculator'!B539,'T1 Calculator'!B894+'T1 Calculator'!B900)","v":50}]

{"sheet":"T&D","index":26,"n_rows":246,"n_cols":259,"rows_kept":246,"cut":false,"hidden":false,"merged":[[145,129,145,130],[101,194,101,195],[190,67,190,69],[190,64,190,66],[190,108,190,109],[190,110,190,111],[190,112,190,113],[190,114,190,115],[145,76,145,79],[145,80,145,82],[145,83,145,85],[145,93,145,94],[145,113,145,115],[190,90,190,104],[145,97,145,98],[145,99,145,100],[145,101,145,103],[145,104,145,105],[145,107,145,108],[145,109,145,110],[145,95,145,96],[190,155,190,156],[190,87,190,88],[190,84,190,86],[101,49,101,53],[101,60,101,63],[145,50,145,53],[145,54,145,55],[145,56,145,57],[145,63,145,65],[101,64,101,66],[101,54,101,59],[101,22,101,26],[101,27,101,31],[101,32,101,36],[101,37,101,42],[101,43,101,48],[190,127,190,128],[190,129,190,131],[190,31,190,32],[190,61,190,63],[190,152,190,153],[190,76,190,78],[190,73,190,75],[190,70,190,72],[190,52,190,54],[190,49,190,51],[190,46,190,48],[190,43,190,45],[190,41,190,42],[190,39,190,40],[190,37,190,38],[190,35,190,36],[190,33,190,34],[190,132,190,134],[190,141,190,142],[190,144,190,145],[190,146,190,147],[190,148,190,149],[190,150,190,151],[190,118,190,120],[101,1,101,5],[101,6,101,10],[101,11,101,15],[101,16,101,20],[101,67,101,70],[190,116,190,117],[101,71,101,72],[190,125,190,126],[145,60,145,62],[145,29,145,32],[145,33,145,36],[190,121,190,122],[190,123,190,124],[190,82,190,83],[190,79,190,81],[101,75,101,78],[101,79,101,82],[101,83,101,86],[101,87,101,92],[101,93,101,97],[190,18,190,19],[190,29,190,30],[190,55,190,57],[190,58,190,60],[190,4,190,5],[145,1,145,5],[145,6,145,10],[145,16,145,20],[145,22,145,24],[145,25,145,28],[145,37,145,40],[145,41,145,44],[145,45,145,48],[145,11,145,15],[190,27,190,28],[190,25,190,26],[190,15,190,16],[190,13,190,14],[190,11,190,12],[190,9,190,10],[190,7,190,8],[101,159,101,163],[101,164,101,168],[101,169,101,173],[101,119,101,123],[101,124,101,128],[101,139,101,143],[101,144,101,148],[101,98,101,102],[101,103,101,107],[101,108,101,109],[101,110,101,113],[101,114,101,118],[101,129,101,133],[101,134,101,138],[101,255,101,258],[145,127,145,128],[145,125,145,126],[44,3,44,4],[44,1,44,2],[145,121,145,124],[101,248,101,250],[101,228,101,232],[101,233,101,236],[101,237,101,239],[101,240,101,242],[101,243,101,247],[101,201,101,205],[101,206,101,209],[101,210,101,213],[101,214,101,222],[101,223,101,227],[101,174,101,177],[101,178,101,180],[101,181,101,184],[101,185,101,188],[101,196,101,200],[101,149,101,153],[101,154,101,158]]}
["Calculations of Energy Use and Emissions: Transportation and Distribution of Energy Feedstocks and Fuels"]
[]
["1) Cargo Payload By Transportation Mode and by Product Fuel Type: Tons"]
["Fuel Transported","Crude Oil","Gasoline","Diesel","LPG","Crude Naphtha","Residual Oil","MTBE","ETBE","TAME","E-Diesel Additive","LNG","Methanol","DME","FT Diesel","FT Naphtha","Gaseous Hydrogen","Liquid Hydrogen","Ethanol (from sugarcane in Brazil)","Ethanol (domestic)","Butanol/ Acetone","Biodiesel","Renewable Diesel","Renewable Gasoline","Agri. Chemicals","Willow","Poplar","Switchgrass","Corn","Corn Stover","Forest Residue","Sorghum","Sugarcane","Sugarcane Filtercake","Soybean","Palm FFB","Rapeseeds","Jatropha","Camelina","Coal","Pet Coke from Oil Sands","Uranium","Jet Fuel","FT Jet Fuel","Renewable Jet Fuel","Biochar","Algae Biomass","Vegetable Oil","Media Water","Fresh Water","AD Residue","Animal Waste","Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Enzymes","Yeast","Miscanthus","Hydrochloric Acid","Municipal Solid Waste","Raw Tallow","Rendered Tallow","Raw UCO","Rendered UCO"]
["Ocean Tanker",{"$f":"121133*MT2T","v":133526.27602620388},90000,100000,80000,90000,100000,100000,100000,100000,null,65000,90000,80000,100000,90000,null,15000,22000,null,null,100000,null,null,65000,null,null,null,null,null,null,null,null,null,null,150000,null,null,null,null,null,null,100000,100000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100000,null,100000]
["Barge",22500,20000,22500,18000,19000,22500,20000,20000,20000,null,15000,20000,18000,20000,19000,null,3000,20000,20000,20000,22500,20000,20000,22500,20000,20000,20000,20000,20000,20000,null,null,null,20000,null,20000,20000,20000,30000,null,30000,22500,20000,20000,20000,null,22500,null,null,null,null,null,null,null,null,null,null,null,20000,null,20000,null,22500,null,22500]
["Heavy Heavy-Duty Truck",25,25,25,20,22,25,25,25,25,25,15,25,20,25,22,0.4,4,33,25,25,25,25,25,22.5,17.5,17.5,25,15,25,17.5,15,33.5,17,15,25,15,15,15,25,25,25,25,25,25,24,25,25,25,25,25,25,23,23,23,23,23,23,23,25,25,20,20,25,20,25]
["Medium Heavy-Duty Truck",null,null,null,null,null,null,null,null,null,8,null,null,null,null,null,0.4,1.28,null,null,null,null,null,null,8,null,null,null,8,null,null,8,8,null,8,8,8,8,8,null,null,null,null,null,null,null,8,null,null,null,8,8,8,8,8,8,8,8,8,null,null,5,5,null,5]
[]
["2) Horsepower Requirements for Ocean Tanker and Barges: Calculated with Cargo Capacity (unit is in HP)"]
[null,"Crude Oil","Gasoline","Diesel","LPG","Crude Naphtha","Residual Oil","MTBE","ETBE","TAME","LNG","Methanol","DME","FT Diesel","FT Naphtha","Liquid Hydrogen","Ethanol (from sugarcane in Brazil)","Ethanol (domestic)","Butanol/ Acetone","Biodiesel","Renewable Diesel","Renewable Gasoline","Agri. Chemicals","Willow","Poplar","Switchgrass","Corn","Corn Stover","Forest Residue","Soybean","Palm FFB","Rapeseeds","Jatropha","Camelina","Coal","Uranium","Jet Fuel","FT Jet Fuel","Renewable Jet Fuel","Biochar","Vegetable Oil","Municipal Solid Waste","Raw Tallow","Rendered Tallow","Raw UCO","Rendered UCO"]
["Ocean Tanker",{"$f":"9070+0.101*B5","v":22556.153878646594},18160,19170,17150,18160,19170,19170,19170,19170,{"$f":"9070+0.101*L5","v":15635},{"$f":"9070+0.101*M5","v":18160},{"$f":"9070+0.101*N5","v":17150},{"$f":"9070+0.101*O5","v":19170},{"$f":"9070+0.101*P5","v":18160},{"$f":"9070+0.101*R5","v":10585},{"$f":"9070+0.101*S5","v":11292},null,null,19170,null,null,{"$f":"9070+0.101*Y5","v":15635},null,null,null,null,null,null,null,{"$f":"9070+0.101*AJ5","v":24220},null,null,null,null,null,{"$f":"9070+0.101*AQ5","v":19170},{"$f":"9070+0.101*AR5","v":19170},null,null,null,null,null,{"$f":"9070+0.101*BL5","v":19170},null,{"$f":"9070+0.101*BN5","v":19170}]
["Barge",{"$f":"5600/22500*B6","v":5600},4977.7777777777774,5600,4480,4728.8888888888887,5600,4977.7777777777774,4977.7777777777774,4977.7777777777774,{"$f":"5600/22500*L6","v":3733.333333333333},{"$f":"5600/22500*M6","v":4977.7777777777774},{"$f":"5600/22500*N6","v":4480},{"$f":"5600/22500*O6","v":4977.7777777777774},{"$f":"5600/22500*P6","v":4728.8888888888887},{"$f":"5600/22500*R6","v":746.66666666666663},4977.7777777777774,4977.7777777777774,4977.7777777777774,5600,4977.7777777777774,4977.7777777777774,5600,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,{"$f":"5600/22500*AI6","v":4977.7777777777774},null,{"$f":"5600/22500*AK6","v":4977.7777777777774},{"$f":"5600/22500*AL6","v":4977.7777777777774},{"$f":"5600/22500*AM6","v":4977.7777777777774},{"$f":"5600/22500*AN6","v":7466.6666666666661},{"$f":"5600/22500*AP6","v":7466.6666666666661},{"$f":"5600/22500*AQ6","v":5600},{"$f":"5600/22500*AR6","v":4977.7777777777774},{"$f":"5600/22500*AS6","v":4977.7777777777774},{"$f":"5600/22500*AT6","v":4977.7777777777774},5600,{"$f":"5600/22500*BJ6","v":4977.7777777777774},null,5600,null,5600]
[]
["3) Share of Power Generation Technologies for Pipeline Compression Stations"]
[null,"NG Engine","Turbine","NG Engine: Future"]
["Crude Pipeline",1,0,{"$f":"1-C17-B17","v":0}]
["Residual Oil Pipeline",1,0,0]
["Gasoline Pipeline",1,0,0]
["Diesel Pipeline",1,0,0]
["Fischer-Tropsch Diesel Pipeline",1,0,0]
["Biodiesel Pipeline",1,0,0]
["Renewable Diesel Pipeline",1,0,0]
["Renewable Gasoline Pipeline",1,0,0]
["LPG Pipeline",1,0,0]
["Naphtha Pipeline",1,0,0]
["Dimethyl Ether Pipeline",1,0,0]
["Additive Pipeline",1,0,0]
["Methanol Pipeline",1,0,0]
["Ethanol (in Brazil) Pipeline",1,0,0]
["Ethanol (in U.S.) Pipeline",1,0,0]
["Butanol",1,0,0]
["Coal Pipeline",1,0,0]
["NG Pipeline",1,0,0]
["Gaseous Hydrogen Pipeline",1,0,0]
["CO2 Pipeline",1,0,0]
["Vegetable Oil Pipeline",1,0,0]
["Media Water",1,0,0]
["Fresh Water",1,0,0]
["Jet Fuel Pipeline",1,0,0]
["Fischer-Tropsch Jet Fuel Pipeline",1,0,0]
["Renewable Jet Fuel Pipeline",1,0,0]
[]
["4) Fuel Economy and Resultant Energy Consumption of Heavy-Duty Trucks"]
[null,"Fuel Economy: miles/diesel gallon",null,"Energy Consumption: Btu/mile"]
[null,"Heavy Heavy-Duty Truck","Medium Heavy-Duty Truck","Heavy Heavy-Duty Truck","Medium Heavy-Duty Truck"]
["Trip from Product Origin to Destination",5.3,10.4,{"$f":"Fuel_Specs!$B$15/B47","v":24235.849056603773},{"$f":"Fuel_Specs!$B$15/C47","v":12350.961538461537}]
["Trip from Product Destination Back to Origin",5.3,10.4,{"$f":"Fuel_Specs!$B$15/B48","v":24235.849056603773},{"$f":"Fuel_Specs!$B$15/C48","v":12350.961538461537}]
[]
["5) Calculation of Energy Consumption for Ocean Tanker and Barge"]
[null,"Ocean Tanker","Small Ocean Tanker","Barge"]
["Average Speed (Miles/Hour) ",20,16,5]
["Trip from Product Origin to Destination"]
["    Load Factor",0.83,0.83,0.83]
["    Energy Consumption: Btu/hphr",{"$f":"MarineFuel_PTH!B54/1.3410220888","v":5439.4635606414267},{"$f":"MarineFuel_PTH!B54/1.3410220888","v":5439.4635606414267},{"$f":"(14.42/D54+350)*0.735*Fuel_Specs!$B$23/Fuel_Specs!E23","v":10100.725054636621}]
["Trip from Product Destination Back to Origin"]
["    Load Factor",0.7,0.7,0.6]
["    Energy Consumption: Btu/hphr",{"$f":"MarineFuel_PTH!B54/1.3410220888","v":5439.4635606414267},{"$f":"MarineFuel_PTH!B54/1.3410220888","v":5439.4635606414267},{"$f":"(14.42/D57+350)*0.735*Fuel_Specs!$B$23/Fuel_Specs!E23","v":10283.833546023476}]
[]
["6) Energy Intensity of Rail Transportation: Btu/ton-mile"]
["Trip from Product Orighin to Destination",274]
["Trip from Product Destination Back to Origin",274]
[]
["7) Energy Intensity of Pipeline Transportation: Btu/ton-mile"]
[null,"Aggregated","Turbine","NG Engine: Future"]
["Crude Pipeline",404,404,404]
["Residual Oil Pipeline",404,404,404]
["Gasoline Product Pipeline",404,404,404]
["Diesel Pipeline",404,404,404]
["Fischer-Tropsch Diesel Pipeline",404,404,404]
["Biodiesel Pipeline",404,404,404]
["Renewable Diesel Pipeline",404,404,404]
["Renewable Gasoline Pipeline",404,404,404]
["LPG Pipeline",404,404,404]
["Naphtha Pipeline",404,404,404]
["Dimethyl Ether Pipeline",404,404,404]
["Additive Pipeline",404,404,404]
["Methanol Pipeline",404,404,404]
["Ethanol (in Brazil) Pipeline",404,404,404]
["Ethanol (in U.S.) Pipeline",404,404,404]
["Butanol Pipeline",404,404,404]
["Coal Pipeline",{"$f":"EI_TD_Coal_Pipeline","v":697.2},{"$f":"B82","v":697.2},{"$f":"B82","v":697.2}]
["NG Pipeline",{"$f":"1640.80923179471","v":1640.8092317947101},1640.8092317947101,1640.8092317947101]
["Gaseous Hydrogen Pipeline",{"$f":"EI_TD_GH2_Pipeline","v":5074.62},{"$f":"B84","v":5074.62},{"$f":"B84","v":5074.62}]
["CO2 Pipeline",{"$f":"B83*16/44","v":596.65790247080361},{"$f":"C83*16/44","v":596.65790247080361},{"$f":"D83*16/44","v":596.65790247080361}]
["Vegetable Oil Pipeline",404,404,404]
["Media Water",404,404,404]
["Fresh Water",404,404,404]
["Jet Fuel Pipeline",404,404,404]
["Fischer-Tropsch Jet Fuel Pipeline",404,404,404]
["Renewable Jet Fuel Pipeline",404,404,404]
[]
["8) Energy Intensity Ratios of Different Process Fuels Used in a Given Transportation Mode: Relative to Baseline Fuel for the Given Mode"]
[null,"Residual Oil","Natural Gas for LNG","LPG","DME","FTD","Ethanol (produced in Brazil)","Ethanol (produce in U.S.)","Butanol","Methanol","Biodiesel","Renewable Diesel","Renewable Gasoline","Gaseous Hydrogen","Hydrogen for L.H2","Electricity","Diesel"]
["Ocean Tanker: Residual Oil as Baseline Fuel",null,1,1,1,1,1,null,null,null,null,null,null,1,1,null,{"$f":"MarineFuel_PTH!C54/MarineFuel_PTH!B54","v":1.0286455945870387}]
["Barge: Residual Oil as Baseline Fuel",null,1,1,1,1,1,null,null,null,1,1,1,null,null,null,1]
["Locomotive: Diesel as Baseline Fuel",null,1,1,1,1,1,null,null,null,1,1,1,1,1,1]
["Truck: Diesel as Baseline Fuel",null,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Pipeline: NG as Baseline Fuel",1,null,1,1,1,1,null,null,null,1,1,1,1,1,1,1]
[]
["9) Energy Consumption and Emissions of Feedstock and Fuel Transportation "]
["Feedstock/Fuel","Crude Oil for Use in U.S. Refineries",null,null,null,null,"Crude Oil for Use in California Refineries ",null,null,null,null,"Oil Sands Products for Use in U.S. Refineries",null,null,null,null,"Gasoline Blendstock",null,null,null,null,"Gasoline","CA Gasoline",null,null,null,null,"Conventional Diesel",null,null,null,null,"Low-Sulfur Diesel",null,null,null,null,"LPG",null,null,null,null,null," Crude Naphtha",null,null,null,null,null,"Residual Oil for stationary use",null,null,null,null,"Residual Oil for use as a marine fuel",null,null,null,null,null,"MTBE",null,null,null,"ETBE",null,null,"TAME",null,null,null,"E-Diesel Additive",null,"NG to LNG Plant","NG to Refueling Stations","LNG: as an intermediate product and for NNA NG feedstock",null,null,null,"LNG: as an intermediate product and for NNA FG feedstock",null,null,null,"LNG: as a final transportation fuel",null,null,null,"Methanol",null,null,null,null,null,"DME",null,null,null,null,"FT Diesel",null,null,null,null,"FT Naphtha",null,null,null,null,"G.H2",null,"L.H2",null,null,null,"Ammonia",null,null,null,null,"Urea",null,null,null,null,"Nitric Acid",null,null,null,null,"Ammonium Nitrate",null,null,null,null,"Urea-Ammonium Nitrate Solution",null,null,null,null,"Sulfuric Acid",null,null,null,null,"Phosphoric Rock",null,null,null,null,"Phosphoric Acid",null,null,null,null,"K2O",null,null,null,null,"CaCO3",null,null,null,null,"Herbicides",null,null,null,null,"Insecticides",null,null,null,null,"Corn",null,null,null,"Corn Stover to Biofuel Refinery",null,null,"Soybeans",null,null,null,"Soy oil",null,null,null,"Willow to Biofuel Refinery","Poplar to Biofuel Refinery","Switchgrass to Biofuel Refinery","Miscanthus to Biofuel Refinery","Forest Residue to Biofuel Refinery","Sugarcane",null,"Biodiesel",null,null,null,null,"Renewable Diesel",null,null,null,null,"Renewable Gasoline",null,null,null,"Ethanol produced and used in Brazil",null,null,null,"Ethanol produced in Brazil, and used in U.S.",null,null,null,null,null,null,null,null,"Ethanol produced in U.S. and used in U.S.",null,null,null,null,"Corn-Butanol",null,null,null,null,"Corn-Acetone",null,null,null,"Coal: for power plant use",null,null,"Coal: for H2 central plant and FTD plant use",null,null,"Coal: for coking plant use",null,null,null,null,"Uranium",null,null,"CO2","Pet Coke: for Oil Sands Operations","Lime","Sugarcane Filtercake","Sorghum"]
["Transportation Mode","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Heavy-Heavy-Duty Truck","Medium-Heavy-Duty Truck","Pipeline","Pipeline","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Pipeline","Truck","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Truck","Barge","Rail","Truck","Barge","Rail","Truck","Truck","Barge","Rail","Truck","Barge","Pipeline","Rail","Truck","Truck","Truck","Truck","Truck","Truck","HD Truck","MD Truck","Truck","Ocean Tanker","Pipeline","Rail","Truck","Truck","Ocean Tanker","Pipeline","Rail","Truck","Barge","Pipeline","Rail","Truck","Pipeline","Rail","Truck","Truck","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Rail","Truck","Truck","Barge","Rail","Truck","Pipeline","Rail","Truck","Barge","Rail","Truck","Rail","Truck","Rail","Truck","Truck","Pipeline","Truck","Truck","HD Truck","MD Truck","Barge","Rail","Truck"]
["Urban Emission Share",{"$f":"Urban_Shares!C23","v":0.05},{"$f":"Urban_Shares!D23","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E23","v":0.05},{"$f":"Urban_Shares!F23","v":0.05},{"$f":"Urban_Shares!H23","v":0.47786666666666666},{"$f":"Urban_Shares!C24","v":7.0000000000000007E-2},{"$f":"Urban_Shares!D24","v":0.05},{"$f":"Urban_Shares!E24","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F24","v":0.05},{"$f":"Urban_Shares!H24","v":0.55666666666666664},{"$f":"Urban_Shares!C23","v":0.05},{"$f":"Urban_Shares!D23","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E23","v":0.05},{"$f":"Urban_Shares!F23","v":0.05},{"$f":"Urban_Shares!H23","v":0.47786666666666666},{"$f":"Urban_Shares!C25","v":0.1},{"$f":"Urban_Shares!D25","v":0.12},{"$f":"Urban_Shares!E25","v":0.1},{"$f":"Urban_Shares!F25","v":0.1},{"$f":"Urban_Shares!G25","v":0.68500000000000005},{"$f":"Urban_Shares!G25","v":0.68500000000000005},{"$f":"Urban_Shares!C26","v":0.12},{"$f":"Urban_Shares!D26","v":0.1},{"$f":"Urban_Shares!E26","v":0.12},{"$f":"Urban_Shares!F26","v":0.12},{"$f":"Urban_Shares!G26","v":0.68500000000000005},{"$f":"Urban_Shares!C27","v":0.1},{"$f":"Urban_Shares!D27","v":0.12},{"$f":"Urban_Shares!E27","v":0.1},{"$f":"Urban_Shares!F27","v":0.1},{"$f":"Urban_Shares!G27","v":0.68500000000000005},{"$f":"Urban_Shares!C27","v":0.1},{"$f":"Urban_Shares!D27","v":0.12},{"$f":"Urban_Shares!E27","v":0.1},{"$f":"Urban_Shares!F27","v":0.1},{"$f":"Urban_Shares!G27","v":0.68500000000000005},{"$f":"Urban_Shares!C29","v":0.1},{"$f":"Urban_Shares!D29","v":0.12},{"$f":"Urban_Shares!E29","v":0.1},{"$f":"Urban_Shares!F29","v":0.1},{"$f":"Urban_Shares!G29","v":0.68500000000000005},{"$f":"Urban_Shares!G29","v":0.68500000000000005},{"$f":"Urban_Shares!C30","v":0.1},{"$f":"Urban_Shares!D30","v":0.12},{"$f":"Urban_Shares!E30","v":0.1},{"$f":"Urban_Shares!F30","v":0.1},{"$f":"Urban_Shares!G30","v":0.68500000000000005},{"$f":"Urban_Shares!G30","v":0.68500000000000005},{"$f":"Urban_Shares!C31","v":0.05},{"$f":"Urban_Shares!D31","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E31","v":0.05},{"$f":"Urban_Shares!F31","v":0.05},{"$f":"Urban_Shares!G31","v":7.0000000000000007E-2},{"$f":"Urban_Shares!C31","v":0.05},{"$f":"Urban_Shares!D31","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F31","v":0.05},{"$f":"Urban_Shares!F31","v":0.05},{"$f":"Urban_Shares!G31","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G31","v":7.0000000000000007E-2},{"$f":"Urban_Shares!C32","v":0.05},{"$f":"Urban_Shares!D32","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F32","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G32","v":0.2},{"$f":"Urban_Shares!D33","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F33","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G33","v":0.2},{"$f":"Urban_Shares!C34","v":0.05},{"$f":"Urban_Shares!D34","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F34","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G34","v":0.2},{"$f":"Urban_Shares!G35","v":0.2},{"$f":"Urban_Shares!H35","v":0.2},{"$f":"Urban_Shares!E36","v":0.13999999999999999},{"$f":"Urban_Shares!E36","v":0.13999999999999999},{"$f":"Urban_Shares!C38","v":0.05},{"$f":"Urban_Shares!D38","v":0.12},{"$f":"Urban_Shares!F38","v":0.1},0.1,{"$f":"Urban_Shares!C38","v":0.05},{"$f":"Urban_Shares!D38","v":0.12},{"$f":"Urban_Shares!F38","v":0.1},0.1,{"$f":"IF(Inputs!$H$104=1,Urban_Shares!C37,Urban_Shares!C38)","v":0.1},{"$f":"IF(Inputs!$H$104=1,Urban_Shares!D37,Urban_Shares!D38)","v":0.12},{"$f":"IF(Inputs!$H$104=1,Urban_Shares!F37,Urban_Shares!F38)","v":0.1},0.1,{"$f":"IF(Inputs!$F$136=1,Urban_Shares!C39,Urban_Shares!C40)","v":0.1},{"$f":"IF(Inputs!$F$136=1,Urban_Shares!D39,Urban_Shares!D40)","v":0.12},{"$f":"IF(Inputs!$F$136=1,Urban_Shares!E39,Urban_Shares!E40)","v":0.1},{"$f":"IF(Inputs!$F$136=1,Urban_Shares!F39,Urban_Shares!F40)","v":0.1},{"$f":"IF(Inputs!$F$136=1,Urban_Shares!G39,Urban_Shares!G40)","v":0.25666666666666665},{"$f":"IF(Inputs!$F$136=1,Urban_Shares!H39,Urban_Shares!H40)","v":0.68500000000000005},{"$f":"IF(OR(Inputs!$F$137=1,Inputs!$F$137=4),Urban_Shares!C41,Urban_Shares!C42)","v":0.1},{"$f":"IF(OR(Inputs!$F$137=1,Inputs!$F$137=4),Urban_Shares!D41,Urban_Shares!D42)","v":0.12},{"$f":"IF(OR(Inputs!$F$137=1,Inputs!$F$137=4),Urban_Shares!E41,Urban_Shares!E42)","v":0.1},{"$f":"IF(OR(Inputs!$F$137=1,Inputs!$F$137=4),Urban_Shares!F41,Urban_Shares!F42)","v":0.1},{"$f":"IF(OR(Inputs!$F$137=1,Inputs!$F$137=4),Urban_Shares!G41,Urban_Shares!G42)","v":0.68500000000000005},{"$f":"IF(Inputs!$F$138=1,Urban_Shares!C43,Urban_Shares!C44)","v":0.1},{"$f":"IF(Inputs!$F$138=1,Urban_Shares!D43,Urban_Shares!D44)","v":0.12},{"$f":"IF(Inputs!$F$138=1,Urban_Shares!E43,Urban_Shares!E44)","v":0.1},{"$f":"IF(Inputs!$F$138=1,Urban_Shares!F43,Urban_Shares!F44)","v":0.1},{"$f":"IF(Inputs!$F$138=1,Urban_Shares!G43,Urban_Shares!G44)","v":0.68500000000000005},{"$f":"IF(Inputs!$F$139=1,Urban_Shares!C47,Urban_Shares!C48)","v":0.1},{"$f":"IF(Inputs!$F$139=1,Urban_Shares!D47,Urban_Shares!D48)","v":0.12},{"$f":"IF(Inputs!$F$139=1,Urban_Shares!E47,Urban_Shares!E48)","v":0.1},{"$f":"IF(Inputs!$F$139=1,Urban_Shares!F47,Urban_Shares!F48)","v":0.1},{"$f":"IF(Inputs!$F$139=1,Urban_Shares!G47,Urban_Shares!G48)","v":0.68500000000000005},{"$f":"Urban_Shares!E49","v":0.13999999999999999},{"$f":"Urban_Shares!G49","v":0.68500000000000005},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Urban_Shares!C50,Urban_Shares!C51)","v":0.05},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Urban_Shares!D50,Urban_Shares!D51)","v":0.12},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Urban_Shares!F50,Urban_Shares!F51)","v":0.1},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),Urban_Shares!G50,Urban_Shares!G51)","v":0.68500000000000005},{"$f":"Urban_Shares!C62","v":0.05},{"$f":"Urban_Shares!D62","v":0.05},{"$f":"Urban_Shares!F62","v":0.05},{"$f":"Urban_Shares!G62","v":0.05},{"$f":"Urban_Shares!H62","v":0.05},{"$f":"Urban_Shares!C63","v":0.05},{"$f":"Urban_Shares!D63","v":0.05},{"$f":"Urban_Shares!F63","v":0.05},{"$f":"Urban_Shares!G63","v":0.05},{"$f":"Urban_Shares!H63","v":0.05},{"$f":"Urban_Shares!C64","v":0.05},{"$f":"Urban_Shares!D64","v":0.05},{"$f":"Urban_Shares!F64","v":0.05},{"$f":"Urban_Shares!G64","v":0.05},{"$f":"Urban_Shares!H64","v":0.05},{"$f":"Urban_Shares!C65","v":0.05},{"$f":"Urban_Shares!D65","v":0.05},{"$f":"Urban_Shares!F65","v":0.05},{"$f":"Urban_Shares!G65","v":0.05},{"$f":"Urban_Shares!H65","v":0.05},{"$f":"Urban_Shares!C65","v":0.05},{"$f":"Urban_Shares!D65","v":0.05},{"$f":"Urban_Shares!F65","v":0.05},{"$f":"Urban_Shares!G65","v":0.05},{"$f":"Urban_Shares!H65","v":0.05},{"$f":"Urban_Shares!C66","v":0.05},{"$f":"Urban_Shares!D66","v":0.05},{"$f":"Urban_Shares!F66","v":0.05},{"$f":"Urban_Shares!G66","v":0.05},{"$f":"Urban_Shares!H66","v":0.05},{"$f":"Urban_Shares!C67","v":0.05},{"$f":"Urban_Shares!D67","v":0.05},{"$f":"Urban_Shares!F67","v":0.05},{"$f":"Urban_Shares!G67","v":0.05},{"$f":"Urban_Shares!H67","v":0.05},{"$f":"Urban_Shares!C68","v":0.05},{"$f":"Urban_Shares!D68","v":0.05},{"$f":"Urban_Shares!F68","v":0.05},{"$f":"Urban_Shares!G68","v":0.05},{"$f":"Urban_Shares!H68","v":0.05},{"$f":"Urban_Shares!C69","v":0.05},{"$f":"Urban_Shares!D69","v":0.05},{"$f":"Urban_Shares!F69","v":0.05},{"$f":"Urban_Shares!G69","v":0.05},{"$f":"Urban_Shares!H69","v":0.05},{"$f":"Urban_Shares!C70","v":0},{"$f":"Urban_Shares!D70","v":0},{"$f":"Urban_Shares!F70","v":0},{"$f":"Urban_Shares!G70","v":0},{"$f":"Urban_Shares!H70","v":0},{"$f":"Urban_Shares!C71","v":0.05},{"$f":"Urban_Shares!D71","v":0.05},{"$f":"Urban_Shares!F71","v":0.05},{"$f":"Urban_Shares!G71","v":0.05},{"$f":"Urban_Shares!H71","v":0.05},{"$f":"Urban_Shares!C72","v":0.05},{"$f":"Urban_Shares!D72","v":0.05},{"$f":"Urban_Shares!F72","v":0.05},{"$f":"Urban_Shares!G72","v":0.05},{"$f":"Urban_Shares!H72","v":0.05},{"$f":"Urban_Shares!G73","v":0.05},{"$f":"Urban_Shares!D73","v":0.05},{"$f":"Urban_Shares!F73","v":0.05},{"$f":"Urban_Shares!H73","v":0.05},{"$f":"Urban_Shares!D83","v":0.05},{"$f":"Urban_Shares!F83","v":0.05},{"$f":"Urban_Shares!H83","v":0.05},{"$f":"Urban_Shares!G74","v":0.05},{"$f":"Urban_Shares!D74","v":0.05},{"$f":"Urban_Shares!F74","v":0.05},{"$f":"Urban_Shares!H74","v":0.05},{"$f":"Urban_Shares!D52","v":0.12},{"$f":"Urban_Shares!E52","v":0.1},{"$f":"Urban_Shares!F52","v":0.1},{"$f":"Urban_Shares!G52","v":0.1},{"$f":"Urban_Shares!G79","v":0.05},{"$f":"Urban_Shares!G80","v":0.05},{"$f":"Urban_Shares!G81","v":0.05},{"$f":"Urban_Shares!G82","v":0.05},{"$f":"Urban_Shares!G84","v":0.05},{"$f":"Urban_Shares!G86","v":0.05},{"$f":"Urban_Shares!H86","v":0.05},{"$f":"Urban_Shares!H53","v":0.1},{"$f":"Urban_Shares!D53","v":0.12},{"$f":"Urban_Shares!E53","v":0.1},{"$f":"Urban_Shares!F53","v":0.1},{"$f":"Urban_Shares!G53","v":0.68500000000000005},{"$f":"Urban_Shares!H54","v":0.1},{"$f":"Urban_Shares!D54","v":0.12},{"$f":"Urban_Shares!E54","v":0.1},{"$f":"Urban_Shares!F54","v":0.1},{"$f":"Urban_Shares!G54","v":0.68500000000000005},{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!E56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.68500000000000005},{"$f":"Urban_Shares!$E$58","v":0.1},{"$f":"Urban_Shares!$F$58","v":0.1},{"$f":"Urban_Shares!$H$58","v":0.68500000000000005},{"$f":"Urban_Shares!$H$58","v":0.68500000000000005},{"$f":"Urban_Shares!$E$58","v":0.1},{"$f":"Urban_Shares!$F$58","v":0.1},{"$f":"Urban_Shares!$H$58","v":0.68500000000000005},{"$f":"Urban_Shares!C58","v":0.05},{"$f":"Urban_Shares!D59","v":0.12},{"$f":"Urban_Shares!E59","v":0.1},{"$f":"Urban_Shares!F59","v":0.1},{"$f":"Urban_Shares!G59","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H59","v":0.68500000000000005},{"$f":"Urban_Shares!D59","v":0.12},{"$f":"Urban_Shares!E59","v":0.1},{"$f":"Urban_Shares!F59","v":0.1},{"$f":"Urban_Shares!G59","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H59","v":0.68500000000000005},{"$f":"Urban_Shares!D60","v":0.12},{"$f":"Urban_Shares!E60","v":0.1},{"$f":"Urban_Shares!F60","v":0.1},{"$f":"Urban_Shares!G60","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H60","v":0.68500000000000005},{"$f":"Urban_Shares!D61","v":0.12},{"$f":"Urban_Shares!F61","v":0.1},{"$f":"Urban_Shares!G61","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H61","v":0.68500000000000005},{"$f":"Urban_Shares!D87","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F87","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G87","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E88","v":0},{"$f":"Urban_Shares!F88","v":0},{"$f":"Urban_Shares!G88","v":0},{"$f":"Urban_Shares!D87","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F87","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G87","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F89","v":0},{"$f":"Urban_Shares!G89","v":0},{"$f":"Urban_Shares!F90","v":0.05},{"$f":"Urban_Shares!G90","v":0.05},{"$f":"IP104","v":0.05},{"$f":"IG104","v":0},0,0,{"$f":"Urban_Shares!G86","v":0.05},{"$f":"Urban_Shares!CI73","v":0},{"$f":"Urban_Shares!CF73","v":0},{"$f":"Urban_Shares!CH73","v":0},{"$f":"Urban_Shares!CJ73","v":0}]
["Distance (Miles, one-way)",{"$f":"'T&D_Flowcharts'!AC23","v":8267.8489682557902},{"$f":"'T&D_Flowcharts'!AC24","v":750},{"$f":"'T&D_Flowcharts'!AC25","v":543.489932885906},{"$f":"'T&D_Flowcharts'!AC26","v":797},30,{"$f":"'T&D_Flowcharts'!AC50","v":7409},{"$f":"'T&D_Flowcharts'!AC51","v":200},{"$f":"'T&D_Flowcharts'!AC52","v":1838},{"$f":"'T&D_Flowcharts'!AC53","v":2000},30,0,0,{"$f":"'T&D_Flowcharts'!AC80","v":1708},0,0,{"$f":"'T&D_Flowcharts'!AC88","v":2600},{"$f":"'T&D_Flowcharts'!AC89","v":340},{"$f":"'T&D_Flowcharts'!AC90","v":129.31952662721892},{"$f":"'T&D_Flowcharts'!AC91","v":150},{"$f":"'T&D_Flowcharts'!AE92","v":30},{"$f":"'T&D_Flowcharts'!AE114","v":30},{"$f":"'T&D_Flowcharts'!AC132","v":3900},{"$f":"'T&D_Flowcharts'!AC133","v":200},{"$f":"'T&D_Flowcharts'!AC134","v":50},{"$f":"'T&D_Flowcharts'!AC135","v":250},{"$f":"'T&D_Flowcharts'!AE136","v":50},{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AC151,'T&D_Flowcharts'!AC189)","v":3900},{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AC152,'T&D_Flowcharts'!AC190)","v":200},{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AC153,'T&D_Flowcharts'!AC191)","v":50},{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AC154,'T&D_Flowcharts'!AC192)","v":250},{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AE155,'T&D_Flowcharts'!AE193)","v":50},{"$f":"IF(Inputs!F92=1,'T&D_Flowcharts'!AC170,'T&D_Flowcharts'!AC208)","v":1300},{"$f":"IF(Inputs!F92=1,'T&D_Flowcharts'!AC171,'T&D_Flowcharts'!AC209)","v":200},{"$f":"IF(Inputs!F92=1,'T&D_Flowcharts'!AC172,'T&D_Flowcharts'!AC210)","v":110},{"$f":"IF(Inputs!F92,'T&D_Flowcharts'!AC173,'T&D_Flowcharts'!AC211)","v":490},{"$f":"IF(Inputs!F92=2,'T&D_Flowcharts'!AE174,'T&D_Flowcharts'!AE212)","v":50},{"$f":"'T&D_Flowcharts'!AC227","v":5200},{"$f":"'T&D_Flowcharts'!AC228","v":520},{"$f":"'T&D_Flowcharts'!AC229","v":400},{"$f":"'T&D_Flowcharts'!AC230","v":800},{"$f":"'T&D_Flowcharts'!AC231","v":30},{"$f":"'T&D_Flowcharts'!AE231","v":30},{"$f":"'T&D_Flowcharts'!AC246","v":1700},{"$f":"'T&D_Flowcharts'!AC247","v":1500},{"$f":"'T&D_Flowcharts'!AC248","v":200},{"$f":"'T&D_Flowcharts'!AC249","v":110},{"$f":"'T&D_Flowcharts'!AC250","v":490},{"$f":"'T&D_Flowcharts'!AE250","v":30},{"$f":"'T&D_Flowcharts'!AC266","v":3000},{"$f":"'T&D_Flowcharts'!AC267","v":200},{"$f":"'T&D_Flowcharts'!AC268","v":110},{"$f":"'T&D_Flowcharts'!AC269","v":490},{"$f":"'T&D_Flowcharts'!AC270","v":100},{"$f":"'T&D_Flowcharts'!AC285","v":3000},{"$f":"'T&D_Flowcharts'!AC286","v":200},{"$f":"'T&D_Flowcharts'!AC287","v":110},{"$f":"'T&D_Flowcharts'!AC288","v":490},{"$f":"'T&D_Flowcharts'!AC289","v":30},{"$f":"'T&D_Flowcharts'!AE289","v":100},{"$f":"'T&D_Flowcharts'!AC303","v":3000},{"$f":"'T&D_Flowcharts'!AC304","v":520},{"$f":"'T&D_Flowcharts'!AC306","v":800},{"$f":"'T&D_Flowcharts'!AC307","v":80},{"$f":"'T&D_Flowcharts'!AC320","v":520},{"$f":"'T&D_Flowcharts'!AC322","v":800},{"$f":"'T&D_Flowcharts'!AC323","v":80},{"$f":"'T&D_Flowcharts'!AC334","v":3000},{"$f":"'T&D_Flowcharts'!AC335","v":520},{"$f":"'T&D_Flowcharts'!AC337","v":800},{"$f":"'T&D_Flowcharts'!AC338","v":80},null,{"$f":"'T&D_Flowcharts'!AE355","v":100},{"$f":"'T&D_Flowcharts'!AC374","v":1000},{"$f":"'T&D_Flowcharts'!AE484","v":1000},{"$f":"'T&D_Flowcharts'!AC617","v":5000},520,800,30,{"$f":"'T&D_Flowcharts'!AC628","v":5900},520,800,30,{"$f":"IF(NG_LNG_FeedstockShare=4,'T&D_Flowcharts'!AC676,IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AC641, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AC654, IF(NG_LNG_FeedstockShare=3, 'T&D_Flowcharts'!AC665))))","v":0},{"$f":"IF(NG_LNG_FeedstockShare=4,'T&D_Flowcharts'!AC677,IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AC642, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AC655, IF(NG_LNG_FeedstockShare=3, 'T&D_Flowcharts'!AC666))))","v":0},{"$f":"IF(NG_LNG_FeedstockShare=4,'T&D_Flowcharts'!AC679,IF(NG_LNG_FeedstockShare=1,'T&D_Flowcharts'!AC644,IF(NG_LNG_FeedstockShare=2,'T&D_Flowcharts'!AC657,IF(NG_LNG_FeedstockShare=3,'T&D_Flowcharts'!AC668))))","v":0},{"$f":"IF(NG_LNG_FeedstockShare=4,'T&D_Flowcharts'!AE681,IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AE645, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AE658, IF(NG_LNG_FeedstockShare=3, 'T&D_Flowcharts'!AE669))))","v":100},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!$AC$693,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!$AC$712, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!$AC$731, IF(NG_MeOH_FeedstockShare=4, 'T&D_Flowcharts'!$AC$750, IF(NG_MeOH_FeedstockShare=5, 'T&D_Flowcharts'!$AC$760, 'T&D_Flowcharts'!$AC$779)))))","v":0},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!$AC$694,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!$AC$713, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!$AC$732, IF(NG_MeOH_FeedstockShare=4, 'T&D_Flowcharts'!$AC$751, IF(NG_MeOH_FeedstockShare=5, 'T&D_Flowcharts'!$AC$761, 'T&D_Flowcharts'!$AC$780)))))","v":520},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!$AC$695,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!$AC$714, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!$AC$733, IF(NG_MeOH_FeedstockShare=4, 'T&D_Flowcharts'!$AC$752, IF(NG_MeOH_FeedstockShare=5, 'T&D_Flowcharts'!$AC$762, 'T&D_Flowcharts'!$AC$781)))))","v":564.9122807017543},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!$AC$696,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!$AC$715, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!$AC$734, IF(NG_MeOH_FeedstockShare=4, 'T&D_Flowcharts'!$AC$753, IF(NG_MeOH_FeedstockShare=5, 'T&D_Flowcharts'!$AC$763, 'T&D_Flowcharts'!$AC$782)))))","v":664.91228070175441},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!$AC$697,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!$AC$716, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!$AC$735, IF(NG_MeOH_FeedstockShare=4, 'T&D_Flowcharts'!$AC$754, IF(NG_MeOH_FeedstockShare=5, 'T&D_Flowcharts'!$AC$764, 'T&D_Flowcharts'!$AC$783)))))","v":80},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!$AE$697,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!$AE$716, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!$AE$735, IF(NG_MeOH_FeedstockShare=4, 'T&D_Flowcharts'!$AE$754, IF(NG_MeOH_FeedstockShare=5, 'T&D_Flowcharts'!$AE$764, 'T&D_Flowcharts'!$AE$783)))))","v":30},{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!$AC$800, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!$AC$815, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!$AC$830, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!$AC$845, 'T&D_Flowcharts'!$AC$860))))","v":0},{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!$AC$801, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!$AC$816, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!$AC$831, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!$AC$846, 'T&D_Flowcharts'!$AC$861))))","v":520},{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!$AC$802, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!$AC$817, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!$AC$832, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!$AC$847, 'T&D_Flowcharts'!$AC$862))))","v":550},{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!$AC$803, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!$AC$818, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!$AC$833, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!$AC$848, 'T&D_Flowcharts'!$AC$863))))","v":800},{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!$AE$804, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!$AE$819, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!$AE$834, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!$AE$849, 'T&D_Flowcharts'!$AE$864))))","v":30},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!$AC$877, IF(NG_FTD_FeedstockShare=2,'T&D_Flowcharts'!$AC$892, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$907, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$922, 'T&D_Flowcharts'!$AC$937))))","v":0},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!$AC$878, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AC$893, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$908, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$923, 'T&D_Flowcharts'!$AC$938))))","v":200},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!$AC$879, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AC$894, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$909, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$924,'T&D_Flowcharts'!$AC$939))))","v":308.08743169398912},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!$AC$880, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AC$895, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AC$910, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AC$925, 'T&D_Flowcharts'!$AC$940))))","v":490},{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!$AE$881, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!$AE$896, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!$AE$911, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!$AE$926, 'T&D_Flowcharts'!$AE$941))))","v":30},{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!$AC$954, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!$AC$969, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!$AC$984)))","v":0},{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!$AC$955, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!$AC$970, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!$AC$985)))","v":200},{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!$AC$956, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!$AC$971, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!$AC$986)))","v":110},{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!$AC$957, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!$AC$972, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!$AC$987)))","v":490},{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!$AE$958, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!$AE$973, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!$AE$988)))","v":30},{"$f":"'T&D_Flowcharts'!$AC$1003","v":100},30,{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4), 'T&D_Flowcharts'!AC1103, IF(Inputs!$G$205=2, 'T&D_Flowcharts'!AC1114, 'T&D_Flowcharts'!AC1125))","v":0},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),'T&D_Flowcharts'!AC1104, IF(Inputs!$G$205=2,'T&D_Flowcharts'!AC1115,'T&D_Flowcharts'!AC1126))","v":520},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),'T&D_Flowcharts'!AC1106, IF(Inputs!$G$205=2,'T&D_Flowcharts'!AC1117,'T&D_Flowcharts'!AC1128))","v":800},{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),'T&D_Flowcharts'!AE1107, IF(Inputs!$G$205=2,'T&D_Flowcharts'!AE1118,'T&D_Flowcharts'!AE1129))","v":100},{"$f":"'T&D_Flowcharts'!AC1202","v":3000},{"$f":"'T&D_Flowcharts'!AC1203","v":790},{"$f":"'T&D_Flowcharts'!AC1205","v":780},{"$f":"'T&D_Flowcharts'!AC1207","v":235},{"$f":"'T&D_Flowcharts'!AE1207","v":30},{"$f":"'T&D_Flowcharts'!AC1234","v":5200},{"$f":"'T&D_Flowcharts'!AC1235","v":790},{"$f":"'T&D_Flowcharts'!AC1237","v":780},{"$f":"'T&D_Flowcharts'!AC1239","v":235},{"$f":"'T&D_Flowcharts'!AE1239","v":30},{"$f":"'T&D_Flowcharts'!AC1250","v":5200},{"$f":"'T&D_Flowcharts'!AC1251","v":790},{"$f":"'T&D_Flowcharts'!AC1253","v":780},50,30,{"$f":"'T&D_Flowcharts'!AC1266","v":3700},{"$f":"'T&D_Flowcharts'!AC1267","v":790},{"$f":"'T&D_Flowcharts'!AC1269","v":780},{"$f":"'T&D_Flowcharts'!AC1271","v":235},{"$f":"'T&D_Flowcharts'!AE1271","v":30},{"$f":"'T&D_Flowcharts'!AC1266","v":3700},{"$f":"'T&D_Flowcharts'!AC1267","v":790},{"$f":"'T&D_Flowcharts'!AC1269","v":780},{"$f":"'T&D_Flowcharts'!AC1271","v":235},{"$f":"'T&D_Flowcharts'!AE1271","v":30},{"$f":"'T&D_Flowcharts'!AC1282","v":1500},{"$f":"'T&D_Flowcharts'!AC1283","v":790},{"$f":"'T&D_Flowcharts'!AC1285","v":780},50,30,{"$f":"'T&D_Flowcharts'!AC1298","v":4400},{"$f":"'T&D_Flowcharts'!AC1299","v":790},{"$f":"'T&D_Flowcharts'!AC1301","v":780},50,30,{"$f":"'T&D_Flowcharts'!AC1314","v":4200},{"$f":"'T&D_Flowcharts'!AC1315","v":790},{"$f":"'T&D_Flowcharts'!AC1317","v":780},{"$f":"'T&D_Flowcharts'!AC1319","v":235},{"$f":"'T&D_Flowcharts'!AE1319","v":30},{"$f":"'T&D_Flowcharts'!AC1330","v":3900},{"$f":"'T&D_Flowcharts'!AC1331","v":790},{"$f":"'T&D_Flowcharts'!AC1333","v":780},{"$f":"'T&D_Flowcharts'!AC1335","v":235},{"$f":"'T&D_Flowcharts'!AE1335","v":30},0,0,0,{"$f":"'T&D_Flowcharts'!AC1351","v":50},0,{"$f":"'T&D_Flowcharts'!AC1356","v":4000},{"$f":"'T&D_Flowcharts'!AC1357","v":790},{"$f":"'T&D_Flowcharts'!AC1359","v":780},{"$f":"'T&D_Flowcharts'!AC1361","v":235},{"$f":"'T&D_Flowcharts'!AE1361","v":30},{"$f":"'T&D_Flowcharts'!AC1372","v":4000},{"$f":"'T&D_Flowcharts'!AC1373","v":790},{"$f":"'T&D_Flowcharts'!AC1375","v":780},{"$f":"'T&D_Flowcharts'!AC1377","v":235},{"$f":"'T&D_Flowcharts'!AE1377","v":30},{"$f":"'T&D_Flowcharts'!AC1393","v":10},{"$f":"'T&D_Flowcharts'!AC1389","v":350},{"$f":"'T&D_Flowcharts'!AC1391","v":0},{"$f":"'T&D_Flowcharts'!AC1392","v":40},0,0,{"$f":"'T&D_Flowcharts'!AC1408","v":53.30846677660368},{"$f":"'T&D_Flowcharts'!AC1418","v":10},{"$f":"'T&D_Flowcharts'!AC1414","v":0},{"$f":"'T&D_Flowcharts'!AC1416","v":0},{"$f":"'T&D_Flowcharts'!AC1417","v":50},{"$f":"'T&D_Flowcharts'!AE1414","v":520},{"$f":"'T&D_Flowcharts'!AE1415","v":600},{"$f":"'T&D_Flowcharts'!AE1416","v":700},{"$f":"'T&D_Flowcharts'!AE1417","v":80},{"$f":"'T&D_Flowcharts'!AC1433","v":50},{"$f":"'T&D_Flowcharts'!AC1433","v":50},{"$f":"'T&D_Flowcharts'!AC1443","v":53.30846677660368},{"$f":"'T&D_Flowcharts'!AC1808","v":37.315926743622576},{"$f":"'T&D_Flowcharts'!AC1453","v":90},{"$f":"'T&D_Flowcharts'!AC1462","v":10},{"$f":"'T&D_Flowcharts'!AC1463","v":2},{"$f":"'T&D_Flowcharts'!F1480","v":90},{"$f":"'T&D_Flowcharts'!AC1469","v":0},{"$f":"'T&D_Flowcharts'!AC1471","v":0},{"$f":"'T&D_Flowcharts'!AC1472","v":0},{"$f":"'T&D_Flowcharts'!AE1473","v":50},{"$f":"'T&D_Flowcharts'!AH1473","v":90},{"$f":"'T&D_Flowcharts'!AH1469","v":0},{"$f":"'T&D_Flowcharts'!AH1471","v":0},{"$f":"'T&D_Flowcharts'!AH1472","v":0},{"$f":"'T&D_Flowcharts'!AJ1473","v":50},520,400,800,30,{"$f":"'T&D_Flowcharts'!AC1491","v":350},{"$f":"'T&D_Flowcharts'!AC1492","v":350},{"$f":"'T&D_Flowcharts'!AC1493","v":350},{"$f":"'T&D_Flowcharts'!AE1493","v":30},{"$f":"'T&D_Flowcharts'!AC1506","v":0},{"$f":"'T&D_Flowcharts'!AC1507","v":0},{"$f":"'T&D_Flowcharts'!AC1508","v":130},{"$f":"'T&D_Flowcharts'!AE1504","v":8758.4},{"$f":"'T&D_Flowcharts'!AG1505","v":520},{"$f":"'T&D_Flowcharts'!AG1506","v":600},{"$f":"'T&D_Flowcharts'!AG1507","v":800},{"$f":"'T&D_Flowcharts'!AG1508","v":40},{"$f":"'T&D_Flowcharts'!AI1508","v":50},{"$f":"'T&D_Flowcharts'!AC1522","v":520},{"$f":"'T&D_Flowcharts'!AC1523","v":600},{"$f":"'T&D_Flowcharts'!AC1524","v":1850},{"$f":"'T&D_Flowcharts'!AC1525","v":150},{"$f":"'T&D_Flowcharts'!AE1525","v":71},520,600,800,110,30,520,800,110,30,{"$f":"'T&D_Flowcharts'!AC1543","v":320},{"$f":"'T&D_Flowcharts'!AC1545","v":740},{"$f":"'T&D_Flowcharts'!AC1547","v":150},{"$f":"'T&D_Flowcharts'!AC1559","v":320},{"$f":"'T&D_Flowcharts'!AC1560","v":740},{"$f":"'T&D_Flowcharts'!AC1562","v":150},{"$f":"'T&D_Flowcharts'!AC1573","v":320},{"$f":"'T&D_Flowcharts'!AC1575","v":740},{"$f":"'T&D_Flowcharts'!AC1577","v":150},{"$f":"'T&D_Flowcharts'!AC1590","v":100},{"$f":"'T&D_Flowcharts'!AC1591","v":1360},{"$f":"'T&D_Flowcharts'!AE1590","v":100},{"$f":"'T&D_Flowcharts'!AE1591","v":920},{"$f":"'T&D_Flowcharts'!AG1591","v":500},{"$f":"'T&D_Flowcharts'!AC1600","v":65},25,20,{"$f":"'T&D_Flowcharts'!AE1462","v":10},{"$f":"'T&D_Flowcharts'!AC1817","v":10},{"$f":"'T&D_Flowcharts'!DE1389","v":0},{"$f":"'T&D_Flowcharts'!AC1815","v":0},{"$f":"'T&D_Flowcharts'!P1821","v":40}]
["Share of Fuel Type Used:"]
["                    Diesel",0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,1,0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,1,0,0,0,1,1,1,0,0,0,1,1,0,0,0,1,1,1,0,0,1,1,0,1,1,0,0,1,1,1,1,null,null,0,0,0.8,1,0,0,0.8,1,0,0,0.8,1,0,0,0,1,1,1,0,0,0,1,1,0,0,0,0.5,1,0,0,0,1,1,null,1,0,0,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,1,0,1,1,0,1,1,1,0,1,1,0,0,1,1,1,1,1,1,1,1,1,1,0,0,1,1,1,0,0,1,1,0,0,1,1,0,1,1,1,0,1,1,0,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,1,1,1,0,1,1,0,1,1,0,1,1,1,1,1,1,1,0,1,1,1,1,0,1,1]
["                    Residual Oil",{"$f":"1-B107","v":1},{"$f":"1-C107","v":1},0,null,null,{"$f":"1-G107","v":1},{"$f":"1-H107","v":1},0,null,null,{"$f":"1-L107","v":1},{"$f":"1-M107","v":1},0,null,null,{"$f":"1-Q107","v":1},{"$f":"1-R107","v":1},0,null,null,null,{"$f":"1-W107","v":1},{"$f":"1-X107","v":1},0,null,null,{"$f":"1-AB107","v":1},{"$f":"1-AC107","v":1},0,null,null,{"$f":"1-AG107","v":1},{"$f":"1-AH107","v":1},0,null,null,{"$f":"1-AL107","v":1},{"$f":"1-AM107","v":1},0,null,null,null,{"$f":"1-AR107","v":1},{"$f":"1-AS107","v":1},0,null,null,null,{"$f":"1-AX107","v":1},{"$f":"1-AY107","v":1},0,null,null,{"$f":"1-BC107","v":1},{"$f":"1-BD107","v":1},0,null,null,null,{"$f":"1-BI107","v":1},{"$f":"1-BJ107","v":1},null,null,{"$f":"1-BM107","v":1},null,null,{"$f":"1-BP107","v":1},{"$f":"1-BQ107","v":1},null,null,null,null,null,null,{"$f":"1-BX109-BX107","v":0.45751633986928109},{"$f":"1-BY109-BY107","v":0.5},null,null,{"$f":"1-CB109-CB107","v":0.45751633986928109},{"$f":"1-CC109-CC107","v":0.5},null,null,{"$f":"1-CF109-CF107","v":1},{"$f":"1-CG109-CG107","v":0.5},null,null,{"$f":"1-CJ107","v":1},{"$f":"1-CK107","v":1},0,null,null,null,{"$f":"1-CP107","v":1},{"$f":"1-CQ107","v":1},0,null,null,{"$f":"1-CU107","v":1},{"$f":"1-CV107","v":1},0,null,null,{"$f":"1-CZ107","v":1},{"$f":"1-DA107","v":1},0,null,null,null,null,{"$f":"1-DG117-DG107","v":1},1,null,null,{"$f":"1-DK107","v":1},{"$f":"1-DL107","v":1},null,null,null,{"$f":"1-DP107","v":1},{"$f":"1-DQ107","v":1},null,null,null,{"$f":"1-DU107","v":1},{"$f":"1-DV107","v":1},null,null,null,{"$f":"1-DZ107","v":1},{"$f":"1-EA107","v":1},null,null,null,{"$f":"1-EE107","v":1},{"$f":"1-EF107","v":1},null,null,null,{"$f":"1-EJ107","v":1},{"$f":"1-EK107","v":1},null,null,null,{"$f":"1-EO107","v":1},{"$f":"1-EP107","v":1},null,null,null,{"$f":"1-ET107","v":1},{"$f":"1-EU107","v":1},null,null,null,{"$f":"1-EY107","v":1},{"$f":"1-EZ107","v":1},null,null,null,{"$f":"1-FD107","v":1},{"$f":"1-FE107","v":1},null,null,null,{"$f":"1-FI107","v":1},{"$f":"1-FJ107","v":1},null,null,null,{"$f":"1-FN107","v":1},{"$f":"1-FO107","v":1},null,null,null,null,{"$f":"1-FT107","v":1},null,null,{"$f":"1-FW107","v":1},null,null,null,{"$f":"1-GA107","v":1},null,null,1,0,null,null,null,null,null,null,null,null,null,null,1,0,null,null,null,1,0,null,null,{"$f":"1-GY107","v":1},0,null,null,0,null,null,null,0,null,null,{"$f":"1-HJ107","v":1},{"$f":"1-HK107","v":1},0,null,null,null,{"$f":"1-HP107","v":1},0,null,null,null,{"$f":"1-HU107","v":1},0,null,null,null,{"$f":"1-HZ107","v":1},null,null,null,{"$f":"1-ID107","v":1},null,null,0,null,null,{"$f":"1-IJ107","v":1},null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"1-IW107","v":1}]
["                    Natural Gas",null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.98,0.98,{"$f":"IF(OR(BX$105=0,AND(BX$120=0,BX$121=0)),0,IF(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BX$105*BX$120<(Inputs!G258*Inputs!G254*Inputs!G262)/(1-Inputs!G258*Inputs!G254)*1000000,BX120/(BX120+BX121),(Inputs!G258*Inputs!G254*Inputs!G262)/(1-Inputs!G258*Inputs!G254)*1000000/(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BX$105*(BX$120+BX$121))))","v":0.54248366013071891},0.5,0.2,{"$f":"1-CA107","v":0},{"$f":"IF(OR(CB$105=0,AND(CB$120=0,CB$121=0)),0,IF(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CB$105*CB$120<(Inputs!G259*Inputs!G254*Inputs!G262)/(1-Inputs!G259*Inputs!G254)*1000000,CB120/(CB120+CB121),(Inputs!G259*Inputs!G254*Inputs!G262)/(1-Inputs!G259*Inputs!G254)*1000000/(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CB$105*(CB$120+CB$121))))","v":0.54248366013071891},0.5,0.2,{"$f":"1-CE107","v":0},{"$f":"IF(OR(CF$105=0,AND(CF$120=0,CF$121=0)),0,IF(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CF$105*CF$120<(Inputs!G257*Inputs!G254*Inputs!G262)/(1-Inputs!G257*Inputs!G254)*1000000,CF120/(CF120+CF121),(Inputs!G257*Inputs!G254*Inputs!G262)/(1-Inputs!G257*Inputs!G254)*1000000/(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CF$105*(CF$120+CF$121))))","v":0},0.5,0.2,{"$f":"1-CI107","v":0},null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,0,null,null,0,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0]
["                    LPG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"1-AP107","v":0},{"$f":"1-AQ107","v":0}]
["                    DME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"1-CT107","v":0}]
["                    FTD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-CX107","v":0.5},{"$f":"1-CY107","v":0}]
["                   Methanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-CN107","v":0},{"$f":"1-CO107","v":0}]
["                   Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-FS107","v":0},null,null,{"$f":"1-FV107","v":0},null,null,{"$f":"1-FY107","v":0},null,null,null,null,null,null,null,null,{"$f":"1-GH107","v":0},0,0,0,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-HE107","v":0},{"$f":"1-HF107","v":0},null,null,{"$f":"1-HI107","v":0},null,null,null,null,{"$f":"1-HN107","v":0},{"$f":"1-HO107","v":0},null,null,null,{"$f":"1-HS107","v":0},{"$f":"1-HT107","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-IU107","v":0},{"$f":"1-IV107","v":0},null,null,{"$f":"1-IY107","v":0}]
["                   Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-FZ107-FZ116","v":0},null,null,{"$f":"1-GC107-GC116","v":0},{"$f":"1-GD107-GD108","v":0},null,0,{"$f":"1-GG107","v":0},null,null,null,null,null,null,null,{"$f":"1-GO107","v":0},{"$f":"1-GP107-GP108","v":0},null,0,{"$f":"1-GS107","v":0}]
["                   Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-GT107","v":0},{"$f":"1-GU107-GU108","v":0},null,0,{"$f":"1-GX107","v":0}]
["                   Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-DF107","v":0},{"$f":"IF(OR(DG$105=0,AND(DG$120=0,DG$121=0)),0,IF(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DG$105*DG$120<(Inputs!G260*Inputs!G255*Inputs!G263)/(1-Inputs!G260*Inputs!G255)*1000000,DG120/(DG120+DG121),(Inputs!G260*Inputs!G255*Inputs!G263)/(1-Inputs!G260*Inputs!G255)*1000000/(1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DG$105*(DG$120+DG$121))))","v":0},{"$f":"1-DH107-DH108","v":0},0,{"$f":"1-DJ107","v":0}]
["                   Electricity",null,null,{"$f":"1-SUM(D107:D109)","v":1},{"$f":"1-E107","v":0},null,null,null,{"$f":"1-SUM(I107:I109)","v":1},{"$f":"1-J107","v":0},null,null,null,{"$f":"1-SUM(N107:N109)","v":1},{"$f":"1-O107","v":0},null,null,null,{"$f":"1-SUM(S107:S109)","v":1},{"$f":"1-T107","v":0},null,null,null,null,{"$f":"1-SUM(Y107:Y109)","v":1},{"$f":"1-Z107","v":0},null,null,null,{"$f":"1-SUM(AD107:AD109)","v":1},{"$f":"1-AE107","v":0},null,null,null,{"$f":"1-SUM(AI107:AI109)","v":1},{"$f":"1-AJ107","v":0},null,null,null,{"$f":"1-SUM(AN107:AN109)","v":1},{"$f":"1-AO107-AO110","v":0},null,null,null,null,{"$f":"1-SUM(AT107:AT109)","v":1},{"$f":"1-AU107","v":0},null,null,null,null,{"$f":"1-SUM(AZ107:AZ109)","v":1},{"$f":"1-BA107","v":0},null,null,null,{"$f":"1-SUM(BE107:BE109)","v":1},{"$f":"1-BF107","v":0},null,null,null,null,{"$f":"1-BK107","v":0},null,null,{"$f":"1-BN107","v":0},null,null,null,{"$f":"1-BR107","v":0},null,null,null,{"$f":"1-BV109","v":2.0000000000000018E-2},{"$f":"1-BW109","v":2.0000000000000018E-2},null,null,{"$f":"1-BZ107-BZ109","v":0},null,null,null,{"$f":"1-CD107-CD109","v":0},null,null,null,{"$f":"1-CH107-CH109","v":0},null,null,null,{"$f":"1-SUM(CL107:CL109)","v":1},{"$f":"1-CM107","v":0},null,null,null,null,{"$f":"1-SUM(CR107:CR109)","v":1},{"$f":"1-CS107-CS111","v":0},null,null,null,{"$f":"1-SUM(CW107:CW109)","v":1},null,null,null,null,{"$f":"1-SUM(DB107:DB109)","v":1},{"$f":"1-DC107","v":0},null,{"$f":"1-DE109","v":1},null,null,null,{"$f":"1-DI107-DI117","v":0},null,null,null,{"$f":"1-DM107","v":0},null,null,null,null,{"$f":"1-DR107","v":0},null,null,null,null,{"$f":"1-DW107","v":0},null,null,null,null,{"$f":"1-EB107","v":0},null,null,null,null,{"$f":"1-EG107","v":0},null,null,null,null,{"$f":"1-EL107","v":0},null,null,null,null,{"$f":"1-EQ107","v":0},null,null,null,null,{"$f":"1-EV107","v":0},null,null,null,null,{"$f":"1-FA107","v":0},null,null,null,null,{"$f":"1-FF107","v":0},null,null,null,null,{"$f":"1-FK107","v":0},null,null,null,null,{"$f":"1-FP107","v":0},null,null,null,null,{"$f":"1-FU107","v":0},null,null,{"$f":"1-FX107","v":0},null,null,null,{"$f":"1-GB107","v":0},null,null,{"$f":"1-GE115-SUM(GE107:GE109)","v":1},{"$f":"1-GF107-GF115","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"1-GQ115-SUM(GQ107:GQ109)","v":1},{"$f":"1-GR107-GR115","v":0},null,null,null,{"$f":"1-GV116-SUM(GV107:GV109)","v":1},{"$f":"1-GW107-GW116","v":0},null,null,{"$f":"1-SUM(GZ107:GZ109)","v":1},{"$f":"1-HA107","v":0},null,{"$f":"1-SUM(HC107:HC109)","v":1},{"$f":"1-HD107","v":0},null,null,{"$f":"1-SUM(HG107:HG109)","v":1},{"$f":"1-HH107","v":0},null,null,null,{"$f":"1-SUM(HL107:HL109)","v":1},{"$f":"1-HM107","v":0},null,null,null,{"$f":"1-SUM(HQ107:HQ109)","v":1},{"$f":"1-HR107","v":0},null,null,null,{"$f":"1-SUM(HV107:HV109)","v":1},{"$f":"1-HW107","v":0},null,null,null,{"$f":"1-IA107","v":0},null,null,null,{"$f":"1-IE107","v":0},null,{"$f":"1-SUM(IG107:IG109)","v":1},{"$f":"1-SUM(IH107:IH109)","v":0},{"$f":"1-SUM(II107:II109)","v":0},null,{"$f":"1-IK107","v":0},null,{"$f":"1-IM107","v":0},null,{"$f":"1-IO107","v":0},null,null,{"$f":"1-SUM(IR107:IR109)","v":1},null,null,null,null,null,{"$f":"1-IX107","v":0}]
["Energy Intensity: Btu/ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,null,"Per ton-mile",null,null,null,"Per ton-mile",null,null,null,null,null,"Per ton-mile","Per ton-mile",null,null,null,"Per ton-mile",null,null,null,"Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton-mile","Per ton-mile"]
["                  Origin to Destination",{"$f":"$B$55*$B$12*$B$54/$B$5/$B$52","v":38.133132300358611},{"$f":"$D$55*$B$13*$D$54/$B$6/$D$52","v":417.31706714623124},{"$f":"$C$17*$C$66+$B$17*$B$66+$D$17*$D$66","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$B$7","v":969.43396226415086},{"$f":"$B$55*$B$12*$B$54/$B$5/$B$52","v":38.133132300358611},{"$f":"$D$55*$B$13*$D$54/$B$6/$D$52","v":417.31706714623124},{"$f":"$C$17*$C$66+$B$17*$B$66+$D$17*$D$66","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$B$7","v":969.43396226415086},{"$f":"$B$55*$B$12*$B$54/$B$5/$B$52","v":38.133132300358611},{"$f":"$D$55*$B$13*$D$54/$B$6/$D$52","v":417.31706714623124},{"$f":"$C$17*$C$66+$B$17*$B$66+$D$17*$D$66","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$B$7","v":969.43396226415086},{"$f":"$B$55*$C$12*$B$54/$C$5/$B$52","v":45.548859087131163},{"$f":"$D$55*$C$13*$D$54/$C$6/$D$52","v":417.31706714623124},{"$f":"$C$19*$C$68+$B$19*$B$68+$D$19*$D$68","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$C$7","v":969.43396226415086},{"$f":"$D$47/$C$7","v":969.43396226415086},{"$f":"$B$55*$C$12*$B$54/$C$5/$B$52","v":45.548859087131163},{"$f":"$D$55*$C$13*$D$54/$C$6/$D$52","v":417.31706714623124},{"$f":"$C$19*$C$68+$B$19*$B$68+$D$19*$D$68","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$C$7","v":969.43396226415086},{"$f":"$B$55*$D$12*$B$54/$D$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$D$13*$D$54/$D$6/$D$52","v":417.31706714623124},{"$f":"$C$20*$C$69+$B$20*$B$69+$D$20*$D$69","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$D$7","v":969.43396226415086},{"$f":"$B$55*$D$12*$B$54/$D$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$D$13*$D$54/$D$6/$D$52","v":417.31706714623124},{"$f":"$C$20*$C$69+$B$20*$B$69+$D$20*$D$69","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$D$7","v":969.43396226415086},{"$f":"$B$55*$E$12*$B$54/$E$5/$B$52","v":48.39252753371899},{"$f":"$D$55*$E$13*$D$54/$E$6/$D$52","v":417.31706714623124},{"$f":"$C$25*$C$74+$B$25*$B$74+$D$25*$D$74","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$E$7","v":1211.7924528301887},{"$f":"$D$47/$E$7","v":1211.7924528301887},{"$f":"$B$55*$F$12*$B$54/$F$5/$B$52","v":45.548859087131163},{"$f":"$D$55*$F$13*$D$54/$F$6/$D$52","v":417.31706714623124},{"$f":"$C$26*$C$75+$B$26*$B$75+$D$26*$D$75","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$F$7","v":1101.6295025728987},{"$f":"$D$47/$F$7","v":1101.6295025728987},{"$f":"$B$55*$G$12*$B$54/$G$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$G$13*$D$54/$G$6/$D$52","v":417.31706714623124},{"$f":"$C$18*$C$67+$B$18*$B$67+$D$18*$D$67","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$G$7","v":969.43396226415086},{"$f":"$B$55*$G$12*$B$54/$G$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$G$13*$D$54/$G$6/$D$52","v":417.31706714623124},{"$f":"$C$18*$C$67+$B$18*$B$67+$D$18*$D$67","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$G$7","v":969.43396226415086},{"$f":"$D$47/$G$7","v":969.43396226415086},{"$f":"$B$55*$H$12*$B$54/$H$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$H$13*$D$54/$H$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$H$7","v":969.43396226415086},{"$f":"$D$55*$I$13*$D$54/$I$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$I$7","v":969.43396226415086},{"$f":"$B$55*$J$12*$B$54/$J$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$J$13*$D$54/$J$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$J$7","v":969.43396226415086},{"$f":"$D$47/$K$7","v":969.43396226415086},{"$f":"$E$47/$K$8","v":1543.8701923076922},{"$f":"$C$34*$C$83+$B$34*$B$83+$D$34*$D$83","v":1640.8092317947101},{"$f":"$C$34*$C$83+$B$34*$B$83+$D$34*$D$83","v":1640.8092317947101},{"$f":"$B$55*$K$12*$B$54/$L$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$K$13*$D$54/$L$6/$D$52","v":417.31706714623112},{"$f":"$B$61","v":274},{"$f":"$D$47/$L$7","v":1615.7232704402516},{"$f":"$B$55*$K$12*$B$54/$L$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$K$13*$D$54/$L$6/$D$52","v":417.31706714623112},{"$f":"$B$61","v":274},{"$f":"$D$47/$L$7","v":1615.7232704402516},{"$f":"$B$55*$K$12*$B$54/$L$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$K$13*$D$54/$L$6/$D$52","v":417.31706714623112},{"$f":"$B$61","v":274},{"$f":"$D$47/$L$7","v":1615.7232704402516},{"$f":"$B$55*$L$12*$B$54/$M$5/$B$52","v":45.548859087131163},{"$f":"$D$55*$L$13*$D$54/$M$6/$D$52","v":417.31706714623124},{"$f":"$C$29*$C$78+$B$29*$B$78+$D$29*$D$78","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$M$7","v":969.43396226415086},{"$f":"$D$47/$M$7","v":969.43396226415086},{"$f":"$B$55*$M$12*$B$54/$N$5/$B$52","v":48.39252753371899},{"$f":"$D$55*$M$13*$D$54/$N$6/$D$52","v":417.31706714623124},{"$f":"$C$27*$C$76+$B$27*$B$76+$D$27*$D$76","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$N$7","v":1211.7924528301887},{"$f":"$B$55*$N$12*$B$54/$O$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$N$13*$D$54/$O$6/$D$52","v":417.31706714623124},{"$f":"$C$21*$C$70+$B$21*$B$70+$D$21*$D$70","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$O$7","v":969.43396226415086},{"$f":"$B$55*$O$12*$B$54/$P$5/$B$52","v":45.548859087131163},{"$f":"$D$55*$F$13*$D$54/$F$6/$D$52","v":417.31706714623124},{"$f":"$C$26*$C$75+$B$26*$B$75+$D$26*$D$75","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$F$7","v":1101.6295025728987},{"$f":"$C$35*$C$84+$B$35*$B$84+$D$35*$D$84","v":5074.62},{"$f":"$D$47/$Q$7","v":60589.622641509428},{"$f":"$B$55*$P$12*$B$54/$R$5/$B$52","v":159.2955969506443},{"$f":"$D$55*$P$13*$D$54/$R$6/$D$52","v":417.31706714623112},{"$f":"$B$61","v":274},{"$f":"$D$47/$R$7","v":6058.9622641509432},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$B$55*$W$12*$B$54/$Y$5/$B$52","v":54.298608153555243},{"$f":"$D$55*$W$13*$D$54/$Y$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$Y$7","v":1077.1488469601677},{"$f":"$E$47/$Y$8","v":1543.8701923076922},{"$f":"$E$47/$AC$8","v":1543.8701923076922},{"$f":"$D$55*$AA$13*$D$54/$AC$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AC$7","v":1615.7232704402516},{"$f":"$D$55*$AB$13*$D$54/$AD$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AD$7","v":969.43396226415086},{"$f":"$E$47/$AI$8","v":1543.8701923076922},{"$f":"$D$55*$AD$13*$D$54/$AI$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AI$7","v":1615.7232704402516},{"$f":"$D$55*$AO$13*$D$54/$AV$6/$D$52","v":417.31706714623124},{"$f":"$C$37*$C$86+$B$37*$B$86+$D$37*$D$86","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$AV$7","v":969.43396226415086},{"$f":"$D47/$Z$7","v":1384.9056603773583},{"$f":"$D47/$AA$7","v":1384.9056603773583},{"$f":"$D47/$AB$7","v":969.43396226415086},{"$f":"$D47/$BH$7","v":969.43396226415086},{"$f":"$D47/$AE$7","v":1384.9056603773583},{"$f":"$D$47/AG$7","v":723.45818079414244},{"$f":"$E$47/AG$8","v":1543.8701923076922},{"$f":"$D$47/$V$7","v":969.43396226415086},{"$f":"$B$55*$T$12*$B$54/$V$5/$B$52","v":43.273924329860904},{"$f":"$C$22*$C$71+$B$22*$B$71+$D$22*$D$71","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$V$7","v":969.43396226415086},{"$f":"$D$47/$W$7","v":969.43396226415086},{"$f":"$B$55*$T$12*$B$54/$V$5/$B$52","v":43.273924329860904},{"$f":"$C$23*$C$72+$B$23*$B$72+$D$23*$D$72","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$W$7","v":969.43396226415086},{"$f":"$D$55*$V$13*$D$54/$X$6/$D$52","v":417.31706714623124},{"$f":"$C$24*$C$73+$B$24*$B$73+$D$24*$D$73","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$X$7","v":969.43396226415086},{"$f":"$C$30*$C$79+$B$30*$B$79+$D$30*$D$79","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$T$7","v":969.43396226415086},{"$f":"$D$47/$T$7","v":969.43396226415086},{"$f":"$C$30*$C$79+$B$30*$B$79+$D$30*$D$79","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$T$7","v":969.43396226415086},{"$f":"$C$55*$Q$12*$C$54/$S$5/$C$52","v":144.83128038981047},{"$f":"$D$55*$R$13*$D$54/$T$6/$D$52","v":417.31706714623124},{"$f":"$C$31*$C$80+$B$31*$B$80+$D$31*$D$80","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$T$7","v":969.43396226415086},{"$f":"$D$47/$T$7","v":969.43396226415086},{"$f":"$D$55*$R$13*$D$54/$T$6/$D$52","v":417.31706714623124},{"$f":"$C$31*$C$80+$B$31*$B$80+$D$31*$D$80","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$T$7","v":969.43396226415086},{"$f":"$D$47/$T$7","v":969.43396226415086},{"$f":"$D$55*$S$13*$D$54/$U$6/$D$52","v":417.31706714623124},{"$f":"$C$32*$C$81+$B$32*$B$81+$D$32*$D$81","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$U$7","v":969.43396226415086},{"$f":"$D$47/$U$7","v":969.43396226415086},{"$f":"$D$55*$S$13*$D$54/$U$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$U$7","v":969.43396226415086},{"$f":"$D$47/$U$7","v":969.43396226415086},{"$f":"$D$55*$AI$13*0.8/$AN$6/$D$52","v":402.23331773130724},{"$f":"$B$61","v":274},{"$f":"$D$47/$AN$7","v":969.43396226415086},{"$f":"$C$33*$C$82+$B$33*$B$82+$D$33*$D$82","v":697.2},{"$f":"$B$61","v":274},{"$f":"$D$47/$AN$7","v":969.43396226415086},{"$f":"$D$55*$AI$13*0.8/$AN$6/$D$52","v":402.23331773130724},{"$f":"$B$61","v":274},{"$f":"$D$47/$AN$7","v":969.43396226415086},{"$f":"$B$61","v":274},{"$f":"$D$47/$AP$7","v":969.43396226415086},{"$f":"$B$61","v":274},{"$f":"$D$47/$AP$7","v":969.43396226415086},{"$f":"$D$47/$AP$7","v":969.43396226415086},{"$f":"$C$36*$C$85+$B$36*$B$85+$D$36*$D$85","v":596.65790247080361},{"$f":"$D$47/$AO$7","v":969.43396226415086},{"$f":"$D$47/25","v":969.43396226415086},{"$f":"$D$47/AH$7","v":1425.6381798002219},{"$f":"$E$47/$AF$8","v":1543.8701923076922},{"$f":"$D$55*$AA$13*$D$54/$AC$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AF$7","v":1615.7232704402516}]
["                  Back-Haul",{"$f":"$B$58*$B$12*$B$57/$B$5/$B$52","v":32.160473024398833},{"$f":"$D$58*$B$13*$D$57/$B$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$B$7","v":969.43396226415086},{"$f":"$B$58*$B$12*$B$57/$B$5/$B$52","v":32.160473024398833},{"$f":"$D$58*$B$13*$D$57/$B$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$B$7","v":969.43396226415086},{"$f":"$B$58*$B$12*$B$57/$B$5/$B$52","v":32.160473024398833},{"$f":"$D$58*$B$13*$D$57/$B$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$B$7","v":969.43396226415086},{"$f":"$B$58*$C$12*$B$57/$C$5/$B$52","v":38.414700434929891},{"$f":"$D$58*$C$13*$D$57/$C$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$C$7","v":969.43396226415086},{"$f":"$D$48/$C$7","v":969.43396226415086},{"$f":"$B$58*$C$12*$B$57/$C$5/$B$52","v":38.414700434929891},{"$f":"$D$58*$C$13*$D$57/$C$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$C$7","v":969.43396226415086},{"$f":"$B$58*$D$12*$B$57/$D$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$D$13*$D$57/$D$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$D$7","v":969.43396226415086},{"$f":"$B$58*$D$12*$B$57/$D$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$D$13*$D$57/$D$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$D$7","v":969.43396226415086},{"$f":"$B$58*$E$12*$B$57/$E$5/$B$52","v":40.812975028437705},{"$f":"$D$58*$E$13*$D$57/$E$6/$D$52","v":307.14382857456781},null,null,{"$f":"$D$48/$E$7","v":1211.7924528301887},{"$f":"$D$48/$E$7","v":1211.7924528301887},{"$f":"$B$58*$F$12*$B$57/$F$5/$B$52","v":38.414700434929891},{"$f":"$D$58*$F$13*$D$57/$F$6/$D$52","v":307.14382857456781},null,null,{"$f":"$D$48/$F$7","v":1101.6295025728987},{"$f":"$D$48/$F$7","v":1101.6295025728987},{"$f":"$B$58*$G$12*$B$57/$G$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$G$13*$D$57/$G$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$G$7","v":969.43396226415086},{"$f":"$B$58*$G$12*$B$57/$G$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$G$13*$D$57/$G$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$G$7","v":969.43396226415086},{"$f":"$D$48/$G$7","v":969.43396226415086},{"$f":"$B$58*$H$12*$B$57/$H$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$H$13*$D$57/$H$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$H$7","v":969.43396226415086},{"$f":"$D$58*$I$13*$D$57/$I$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$I$7","v":969.43396226415086},{"$f":"$B$58*$J$12*$B$57/$J$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$J$13*$D$57/$J$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$J$7","v":969.43396226415086},{"$f":"$D$48/$K$7","v":969.43396226415086},{"$f":"$E$48/$K$8","v":1543.8701923076922},null,null,{"$f":"$B$58*$K$12*$B$57/$L$5/$B$52","v":45.794006876492375},{"$f":"$D$58*$K$13*$D$57/$L$6/$D$52","v":307.14382857456781},null,{"$f":"$D$48/$L$7","v":1615.7232704402516},{"$f":"$B$58*$K$12*$B$57/$L$5/$B$52","v":45.794006876492375},{"$f":"$D$58*$K$13*$D$57/$L$6/$D$52","v":307.14382857456781},null,{"$f":"$D$48/$L$7","v":1615.7232704402516},{"$f":"$B$58*$K$12*$B$57/$L$5/$B$52","v":45.794006876492375},{"$f":"$D$58*$K$13*$D$57/$L$6/$D$52","v":307.14382857456781},null,{"$f":"$D$48/$L$7","v":1615.7232704402516},{"$f":"$B$58*$L$12*$B$57/$M$5/$B$52","v":38.414700434929891},{"$f":"$D$58*$L$13*$D$57/$M$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$M$7","v":969.43396226415086},{"$f":"$D$48/$M$7","v":969.43396226415086},{"$f":"$B$58*$M$12*$B$57/$N$5/$B$52","v":40.812975028437705},{"$f":"$D$58*$M$13*$D$57/$N$6/$D$52","v":307.14382857456781},null,null,{"$f":"$D$48/$N$7","v":1211.7924528301887},{"$f":"$B$58*$N$12*$B$57/$O$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$N$13*$D$57/$O$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$O$7","v":969.43396226415086},{"$f":"$B$58*$O$12*$B$57/$P$5/$B$52","v":38.414700434929891},{"$f":"$D$58*$F$13*$D$57/$F$6/$D$52","v":307.14382857456781},null,null,{"$f":"$D$48/$F$7","v":1101.6295025728987},null,{"$f":"$D$48/$Q$7","v":60589.622641509428},{"$f":"$B$58*$P$12*$B$57/$R$5/$B$52","v":134.34568417524216},{"$f":"$D$58*$P$13*$D$57/$R$6/$D$52","v":307.14382857456781},null,{"$f":"$D$48/$R$7","v":6058.9622641509432},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$B$58*$W$12*$B$57/$Y$5/$B$52","v":45.794006876492375},null,null,{"$f":"$D$48/$Y$7","v":1077.1488469601677},{"$f":"$E$48/$Y$8","v":1543.8701923076922},{"$f":"$E$48/$AC$8","v":1543.8701923076922},{"$f":"$D$58*$AA$13*$D$57/$AC$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$AC$7","v":1615.7232704402516},{"$f":"$D$58*$AB$13*$D$57/$AD$6/$D$52","v":307.14382857456775},null,{"$f":"$D48/AD7","v":969.43396226415086},{"$f":"$E$48/$AI$8","v":1543.8701923076922},{"$f":"$D$58*$AD$13*$D$57/$AI$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$AI$7","v":1615.7232704402516},{"$f":"$D$58*$AO$13*$D$57/$AV$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$AV$7","v":969.43396226415086},{"$f":"$D48/$Z$7","v":1384.9056603773583},{"$f":"$D48/$AA$7","v":1384.9056603773583},{"$f":"$D48/$AB$7","v":969.43396226415086},{"$f":"$D48/$BH$7","v":969.43396226415086},{"$f":"$D48/$AE$7","v":1384.9056603773583},{"$f":"$D$47/AG$7","v":723.45818079414244},{"$f":"$E$48/AG$8","v":1543.8701923076922},{"$f":"$D$48/$V$7","v":969.43396226415086},{"$f":"$B$58*$T$12*$B$57/$V$5/$B$52","v":36.496080760123647},null,null,{"$f":"$D$48/$V$7","v":969.43396226415086},{"$f":"$D$48/$W$7","v":969.43396226415086},{"$f":"$B$58*$T$12*$B$57/$V$5/$B$52","v":36.496080760123647},null,null,{"$f":"$D$48/$W$7","v":969.43396226415086},{"$f":"$D$58*$V$13*$D$57/$X$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$X$7","v":969.43396226415086},null,null,{"$f":"$D$48/$T$7","v":969.43396226415086},{"$f":"$D$48/$T$7","v":969.43396226415086},null,null,{"$f":"$D$48/$T$7","v":969.43396226415086},null,{"$f":"$D$58*$R$13*$D$57/$T$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$T$7","v":969.43396226415086},{"$f":"$D$48/$T$7","v":969.43396226415086},{"$f":"$D$58*$R$13*$D$57/$T$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$T$7","v":969.43396226415086},{"$f":"$D$48/$T$7","v":969.43396226415086},{"$f":"$D$58*$S$13*$D$57/$U$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$U$7","v":969.43396226415086},{"$f":"$D$48/$U$7","v":969.43396226415086},{"$f":"$D$58*$S$13*$D$57/$U$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$U$7","v":969.43396226415086},{"$f":"$D$48/$U$7","v":969.43396226415086},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$48/25","v":969.43396226415086},{"$f":"$D$48/AH$7","v":1425.6381798002219},{"$f":"$E$48/$AF$8","v":1543.8701923076922},{"$f":"$D$58*$AA$13*$D$57/$AC$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$AF$7","v":1615.7232704402516}]
["Energy Consumption: Btu/mmBtu of fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,null,"Per ton",null,null,null,"Per ton",null,null,null,null,null,"Per ton","Per ton",null,null,null,"Per ton",null,null,null,"Per ton","Per ton","Per ton","Per ton","Per ton",null,"Per ton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per Ton",null,null,null,"Per Ton",null,null,"Per Ton",null,null,"Per Ton",null,null,"Per Ton",null,null,null,null,"Per Ton","Per Ton",null,"Per ton","Per ton"]
["           Total energy ",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$105*(B$120+B$121)*(B$107*$Q$95*(1+$B226)+B$108*(1+$C226)))","v":17969.079669950912},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$105*(C$120+C$121)*(C$107*$Q$96*(1+$B226)+C$108*(1+$C226))","v":16799.396980127465},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$105*D$120*(D$109*(1+$D226)+D$118*$P$99*$R226+D$107*$Q$99*(1+$B226)+D$108*$B$99*(1+$C226))","v":14773.710755987386},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$105*(E$120+E$121)*(E$107*(1+$B226)+E$118*$P$97*$R226)","v":7326.2730773211333},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$105*(F$120+F$121)*F$107*(1+$B226)","v":1951.3883096218301},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$105*(G$120+G$121)*(G$107*$Q$95*(1+$B226)+G$108*(1+$C226)))","v":16102.484671143238},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$105*(H$120+H$121)*(H$107*$Q$96*(1+$B226)+H$108*(1+$C226))","v":4479.8391947006576},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$105*I$120*(I$109*(1+$D226)+I$118*$P$99*$R226+I$107*$Q$99*(1+$B226)+I$108*$B$99*(1+$C226))","v":49962.43486115359},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$105*(J$120+J$121)*(J$107*(1+$B226)+J$118*$P$97*$R226)","v":18384.625037192302},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$105*(K$120+K$121)*K$107*(1+$B226)","v":1951.3883096218301},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(L$105*(L$120+L$121)*(L$107*$Q$95*(1+$B226)+L$108*(1+$C226)))","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*M$105*(M$120+M$121)*(M$107*$Q$96*(1+$B226)+M$108*(1+$C226))","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*N$105*N$120*(N$109*(1+$D226)+N$118*$P$99*$R226+N$107*$Q$99*(1+$B226)+N$108*$B$99*(1+$C226))","v":46428.639141920743},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*O$105*(O$120+O$121)*(O$107*(1+$B226)+O$118*$P$97*$R226)","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*P$105*(P$120+P$121)*P$107*(1+$B226)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$105*(Q$120+Q$121)*(Q$107*$Q$95*(1+$B226)+Q$108*(1+$C226)))","v":6631.2196299740253},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$105*(R$120+R$121)*(R$107*$Q$96*(1+$B226)+R$108*(1+$C226))","v":7482.0927612817022},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$105*S$120*(S$109*(1+$D226)+S$118*$P$99*$R226+S$107*$Q$99*(1+$B226)+S$108*$B$99*(1+$C226))","v":3453.6151110927626},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$105*(T$120+T$121)*(T$107*(1+$B226)+T$118*$P$97*$R226)","v":1354.6521222599997},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U105*(U120+U121)*U107*(1+$B226)","v":1917.1471158716097},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*V105*(V120+V121)*V107*(1+$B226)","v":1995.3842943781115},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(W$105*(W$120+W$121)*(W$107*$Q$95*(1+$B226)+W$108*(1+$C226)))","v":9946.8294449610403},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*X$105*(X$120+X$121)*(X$107*$Q$96*(1+$B226)+X$108*(1+$C226))","v":4401.2310360480606},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*Y$105*Y$120*(Y$109*(1+$D226)+Y$118*$P$99*$R226+Y$107*$Q$99*(1+$B226)+Y$108*$B$99*(1+$C226))","v":1335.3030285396405},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*Z$105*(Z$120+Z$121)*(Z$107*(1+$B226)+Z$118*$P$97*$R226)","v":2257.7535370999999},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*AA105*(AA120+AA121)*AA107*(1+$B226)","v":3341.5638656301494},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$105*(AB$120+AB$121)*(AB$107*$Q$95*(1+$B226)+AB$108*(1+$C226)))","v":9595.0477316845827},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$105*(AC$120+AC$121)*(AC$107*$Q$96*(1+$B226)+AC$108*(1+$C226))","v":4468.7684983004101},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$105*AD$120*(AD$109*(1+$D226)+AD$118*$P$99*$R226+AD$107*$Q$99*(1+$B226)+AD$108*$B$99*(1+$C226))","v":1355.7934270546937},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$105*(AE$120+AE$121)*(AE$107*(1+$B226)+AE$118*$P$97*$R226)","v":2292.3990585548149},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AF105*(AF120+AF121)*AF107*(1+$B226)","v":3244.2766458765013},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(AG$105*(AG$120+AG$121)*(AG$107*$Q$95*(1+$B226)+AG$108*(1+$C226)))","v":3197.7477099958642},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AH$105*(AH$120+AH$121)*(AH$107*$Q$96*(1+$B226)+AH$108*(1+$C226))","v":4467.9280285663344},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AI$105*AI$120*(AI$109*(1+$D226)+AI$118*$P$99*$R226+AI$107*$Q$99*(1+$B226)+AI$108*$B$99*(1+$C226))","v":2982.1845555822752},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AJ$105*(AJ$120+AJ$121)*(AJ$107*(1+$B226)+AJ$118*$P$97*$R226)","v":4492.2571084477122},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AK105*(AK120+AK121)*AK107*(1+$B226)","v":3243.6664741186969},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(AL$105*(AL$120+AL$121)*(AL$107*$Q$95*(1+$B226)+AL$108*(1+$C226)+AL$110*$D$95*(1+$H226)))","v":13135.295485127243},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AM$105*(AM$120+AM$121)*(AM$107*$Q$96*(1+$B226)+AM$108*(1+$C226)+AM$110*$D$96*(1+$H226))","v":10667.51227154634},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AN$105*AN$120*(AN$109*(1+$D226)+AN$118*$P$99*$R226+AN$107*$Q$99*(1+$B226)+AN$108*$B$99*(1+$C226)+AN$110*$D$99*(1+$H226))","v":9958.3057743560912},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AO$105*(AO$120+AO$121)*(AO$107*(1+$B226)+AO$118*$P$97*$R226+AO$110*$D$97*(1+$H226))","v":6735.0704986162946},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AP$105*(AP$120+AP$121)*(AP$107*(1+$B226)+AP$110*$D$98*(1+$H226))","v":2233.9893064331618},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AQ$105*(AQ$120+AQ$121)*(AQ$107*(1+$B226)+AQ$110*$D$98*(1+$H226))","v":2233.9893064331618},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(AR$105*(AR$120+AR$121)*(AR$107*$Q$95*(1+$B226)+AR$108*(1+$C226)))","v":4192.0095472397879},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AS$105*(AS$120+AS$121)*(AS$107*$Q$96*(1+$B226)+AS$108*(1+$C226))","v":31914.548708606915},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AT$105*AT$120*(AT$109*(1+$D226)+AT$118*$P$99*$R226+AT$107*$Q$99*(1+$B226)+AT$108*$B$99*(1+$C226))","v":5164.0816787894519},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AU$105*(AU$120+AU$121)*(AU$107*(1+$B226)+AU$118*$P$97*$R226)","v":960.46708272671844},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AV$105*(AV$120+AV$121)*(AV$107*(1+$B226))","v":34403.360885542148},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AW$105*(AW$120+AW$121)*(AW$107*(1+$B226))","v":2106.328217482172},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(AX$105*(AX$120+AX$121)*(AX$107*$Q$95*(1+$B226)+AX$108*(1+$C226)))","v":8002.6245235538145},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AY$105*(AY$120+AY$121)*(AY$107*$Q$96*(1+$B226)+AY$108*(1+$C226))","v":4845.2535711144892},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AZ$105*AZ$120*(AZ$109*(1+$D226)+AZ$118*$P$99*$R226+AZ$107*$Q$99*(1+$B226)+AZ$108*$B$99*(1+$C226))","v":3234.0360621910058},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BA$105*(BA$120+BA$121)*(BA$107*(1+$B226)+BA$118*$P$97*$R226)","v":4871.6372909111124},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BB$105*(BB$120+BB$121)*BB$107*(1+$B226)","v":7035.2013133349519},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(BC$105*(BC$120+BC$121)*(BC$107*$Q$95*(1+$B226)+BC$108*(1+$C226)))","v":8002.6245235538145},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BD$105*(BD$120+BD$121)*(BD$107*$Q$96*(1+$B226)+BD$108*(1+$C226))","v":4845.2535711144892},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BE$105*BE$120*(BE$109*(1+$D226)+BE$118*$P$99*$R226+BE$107*$Q$99*(1+$B226)+BE$108*$B$99*(1+$C226))","v":3234.0360621910058},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BF$105*(BF$120+BF$121)*(BF$107*(1+$B226)+BF$118*$P$97*$R226)","v":4871.6372909111124},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BG$105*(BG$120+BG$121)*BG$107*(1+$B226)","v":2110.5603940004858},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BH$105*(BH$120+BH$121)*BH$107*(1+$B226)","v":7035.2013133349519},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*(BI$105*(BI$120+BI$121)*(BI$107*$Q$95*(1+$B226)+BI$108*(1+$C226)))","v":8996.0800751036732},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BJ$105*(BJ$120+BJ$121)*(BJ$107*$Q$96*(1+$B226)+BJ$108*(1+$C226))","v":14161.548046175882},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BK$105*(BK$120+BK$121)*(BK$107*(1+$B226)+BK$118*$P$97*$R226)","v":8941.0747353853749},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BL$105*(BL$120+BL$121)*BL$107*(1+$B226)","v":6326.8478157843356},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BM$105*(BM$120+BM$121)*(BM$107*$Q$96*(1+$B226)+BM$108*(1+$C226))","v":13691.066570537503},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BN$105*(BN$120+BN$121)*(BN$107*(1+$B226)+BN$118*$P$97*$R226)","v":8644.030229969665},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BO$105*(BO$120+BO$121)*BO$107*(1+$B226)","v":6116.6543618763435},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*(BP$105*(BP$120+BP$121)*(BP$107*$Q$95*(1+$B226)+BP$108*(1+$C226)))","v":8678.6203560016183},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BQ$105*(BQ$120+BQ$121)*(BQ$107*$Q$96*(1+$B226)+BQ$108*(1+$C226))","v":13661.805822089751},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BR$105*(BR$120+BR$121)*(BR$107*(1+$B226)+BR$118*$P$97*$R226)","v":8625.5560816751695},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BS$105*(BS$120+BS$121)*BS$107*(1+$B226)","v":6103.5817583868629},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BT$105*(BT$120+BT$121)*BT$107*(1+$B226)","v":0},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BU$105*(BU$120+BU$121)*BU$107*(1+$B226)","v":10177.16317519985},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BV$105*BV$120*(BV$109*(1+$D226)+BV$118*$R226*$P$99+BV$107*(1+$B226)*$Q$99+BV$108*(1+$C226)*$B$99)","v":45987.003777665806},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BW$105*BW$120*(BW$109*(1+$D226)+BW$118*$R226*$P$99+BW$107*(1+$B226)*$Q$99+BW$108*(1+$C226)*$B$99)","v":45987.003777665806},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BX$105*(BX$120+BX$121)*(BX$107*$Q$95*(1+$B226)+BX$108*(1+$C226)+BX$109*$C$95*(1+$E226))","v":14413.069354291927},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BY$105*(BY$120+BY$121)*(BY$107*$Q$96*(1+$B226)+BY$108*(1+$C226)+BY$109*$C$96*(1+$E226))","v":10800.303395076491},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BZ$105*(BZ$120+BZ$121)*(BZ$107*(1+$B226)+BZ$109*$C$97*(1+$E226)+BZ$118*$P$97*$R226)","v":6487.7215207673689},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CA$105*(CA$120+CA$121)*(CA$107*(1+$B226)+CA$109*$C$98*(1+$E226))","v":2854.6316533581312},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CB$105*(CB$120+CB$121)*(CB$107*$Q$95*(1+$B226)+CB$108*(1+$C226)+CB$109*$C$95*(1+$F226))","v":16268.879739220731},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CC$105*(CC$120+CC$121)*(CC$107*$Q$96*(1+$B226)+CC$108*(1+$C226)+CC$109*$C$96*(1+$F226))","v":10366.070376397916},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CD$105*(CD$120+CD$121)*(CD$107*(1+$B226)+CD$109*$C$97*(1+$F226)+CD$118*$P$97*$R226)","v":6386.6555172195322},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CE$105*(CE$120+CE$121)*(CE$107*(1+$B226)+CE$109*$C$98*(1+$F226))","v":2854.6316533581312},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CF$105*(CF$120+CF$121)*(CF$107*$Q$95*(1+$B226)+CF$108*(1+$C226)+CF$109*$C$95*(1+$G226))","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CG$105*(CG$120+CG$121)*(CG$107*$Q$96*(1+$B226)+CG$108*(1+$C226)+CG$109*$C$96*(1+$G226))","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CH$105*(CH$120+CH$121)*(CH$107*(1+$B226)+CH$109*$C$97*(1+$G226)+CH$118*$P$97*$R226)","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CI$105*(CI$120+CI$121)*(CI$107*(1+$B226)+CI$109*$C$98*(1+$G226))","v":9515.4388445271034},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(CJ$105*(CJ$120+CJ$121)*(CJ$107*$Q$95*(1+$B226)+CJ$108*(1+$C226)))","v":0},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CK$105*(CK$120+CK$121)*(CK$107*$Q$96*(1+$B226)+CK$108*(1+$C226))","v":24743.477448658883},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CL$105*CL$120*(CL$109*(1+$D226)+CL$118*$P$99*$R226+CL$107*$Q$99*(1+$B226)+CL$108*$B$99*(1+$C226))","v":32621.510470011242},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CM$105*(CM$120+CM$121)*(CM$107*(1+$B226)+CM$118*$P$97*$R226)","v":12984.167145037349},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CN$105*(CN$120+CN$121)*(CN$107*(1+$B226)+CN$113*$J$98*(1+$M226))","v":11054.45645776204},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CO$105*(CO$120+CO$121)*(CO$107*(1+$B226)+CO$113*$J$98*(1+$M226))","v":4145.4211716607651},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(CP$105*(CP$120+CP$121)*(CP$107*$Q$95*(1+$B226)+CP$108*(1+$C226)+CP$111*$E$95*(1+$I226)))","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CQ$105*(CQ$120+CQ$121)*(CQ$107*$Q$96*(1+$B226)+CQ$108*(1+$C226)+CQ$111*$E$96*(1+$I226))","v":17214.511271234533},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CR$105*CR$120*(CR$109*(1+$D226)+CR$118*$P$99*$R226+CR$107*$Q$99*(1+$B226)+CR$108*$B$99*(1+$C226)+CR$111*$E$99*(1+$I226))","v":22096.307331833919},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CS$105*(CS$120+CS$121)*(CS$107*(1+$B226)+CS$118*$P$97*$R226+CS$111*$E$97*(1+$I226))","v":10868.602168871268},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CT$105*(CT$120+CT$121)*(CT$107*(1+$B226)+CT$111*$E$98*(1+$I226))","v":3605.061153572633},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*(CU$105*(CU$120+CU$121)*(CU$107*$Q$95*(1+$B226)+CU$108*(1+$C226)+CU$112*$F$95*(1+$J226)))","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CV$105*(CV$120+CV$121)*(CV$107*$Q$96*(1+$B226)+CV$108*(1+$C226)+CV$112*$F$96*(1+$J226))","v":4421.6549777064065},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CW$105*CW$120*(CW$109*(1+$D226)+CW$118*$P$99*$R226+CW$107*$Q$99*(1+$B226)+CW$108*$B$99*(1+$C226)+CW$112*$F$99*(1+$J226))","v":8265.9827795797901},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CX$105*(CX$120+CX$121)*(CX$107*(1+$B226)+CX$118*$P$97*$R226+CX$112*$F$97*(1+$J226))","v":5532.3883099280492},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CY$105*(CY$120+CY$121)*(CY$107*(1+$B226)+CY$112*$F$98*(1+$J226))","v":1926.043649710512},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*(CZ$105*(CZ$120+CZ$121)*(CZ$107*$Q$95*(1+$B226)+CZ$108*(1+$C226)))","v":0},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DA$105*(DA$120+DA$121)*(DA$107*$Q$96*(1+$B226)+DA$108*(1+$C226))","v":4308.5473400236233},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DB$105*DB$120*(DB$109*(1+$D226)+DB$118*$P$99*$R226+DB$107*$Q$99*(1+$B226)+DB$108*$B$99*(1+$C226))","v":2875.8035609039302},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DC$105*(DC$120+DC$121)*(DC$107*(1+$B226)+DC$118*$P$97*$R226)","v":4332.0085488295681},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DD$105*(DD$120+DD$121)*(DD$107*(1+$B226))","v":2132.6985354336343},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DE$105*DE$120*(DE$109*(1+$D226)+DE$118*$P$99*$R226)","v":12147.136427516441},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DF$105*(DF$120+DF$121)*(DF$107*(1+$B226)+DF$117*$N$98*(1+$K226))","v":43388.773695269381},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*(DG$105*(DG$120+DG$121)*(DG$107*$Q$95*(1+$B226)+DG$108*(1+$C226)+DG$117*$O$95*(1+$L226)))","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DH$105*(DH$120+DH$121)*(DH$107*$Q$96*(1+$B226)+DH$108*(1+$C226)+DH$117*$O$96*(1+$L226))","v":4140.7804554254672},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DI$105*(DI$120+DI$121)*(DI$107*(1+$B226)+DI$118*$P$97*$R226+DI$117*$O$97*(1+$L226))","v":2614.3347742819483},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DJ$105*(DJ$120+DJ$121)*(DJ$107*(1+$B226)+DJ$117*$O$98*(1+$L226))","v":14452.696846014507},{"$f":"DK$105*(DK$120+DK$121)*(DK$107*$Q$95*(1+$B226)+DK$108*(1+$C226))","v":340759.50973289524},{"$f":"(DL$105*(DL$120+DL$121)*(DL$107*$Q$96*(1+$B226)+DL$108*(1+$C226)))","v":374126.03563000663},{"$f":"DM$105*(DM$120+DM$121)*(DM$107*(1+$B226)+DM$118*$P$97*$R226)","v":263164.07150605181},{"$f":"DN$105*(DN$120+DN$121)*DN$107*(1+$B226)","v":623383.07976099942},{"$f":"DO$105*(DO$120+DO$121)*DO$107*(1+$B226)","v":114062.65179239849},{"$f":"DP$105*(DP$120+DP$121)*(DP$107*$Q$95*(1+$B226)+DP$108*(1+$C226))","v":590649.81687035179},{"$f":"(DQ$105*(DQ$120+DQ$121)*(DQ$107*$Q$96*(1+$B226)+DQ$108*(1+$C226)))","v":374126.03563000663},{"$f":"DR$105*(DR$120+DR$121)*(DR$107*(1+$B226)+DR$118*$P$97*$R226)","v":263164.07150605181},{"$f":"DS$105*(DS$120+DS$121)*DS$107*(1+$B226)","v":623383.07976099942},{"$f":"DT$105*(DT$120+DT$121)*DT$107*(1+$B226)","v":114062.65179239849},{"$f":"DU$105*(DU$120+DU$121)*(DU$107*$Q$95*(1+$B226)+DU$108*(1+$C226))","v":590649.81687035179},{"$f":"(DV$105*(DV$120+DV$121)*(DV$107*$Q$96*(1+$B226)+DV$108*(1+$C226)))","v":374126.03563000663},{"$f":"DW$105*(DW$120+DW$121)*(DW$107*(1+$B226)+DW$118*$P$97*$R226)","v":263164.07150605181},{"$f":"DX$105*(DX$120+DX$121)*DX$107*(1+$B226)","v":132634.69782148924},{"$f":"DY$105*(DY$120+DY$121)*DY$107*(1+$B226)","v":114062.65179239849},{"$f":"DZ$105*(DZ$120+DZ$121)*(DZ$107*$Q$95*(1+$B226)+DZ$108*(1+$C226))","v":420270.0620039042},{"$f":"(EA$105*(EA$120+EA$121)*(EA$107*$Q$96*(1+$B226)+EA$108*(1+$C226)))","v":374126.03563000663},{"$f":"EB$105*(EB$120+EB$121)*(EB$107*(1+$B226)+EB$118*$P$97*$R226)","v":263164.07150605181},{"$f":"EC$105*(EC$120+EC$121)*EC$107*(1+$B226)","v":623383.07976099942},{"$f":"ED$105*(ED$120+ED$121)*ED$107*(1+$B226)","v":114062.65179239849},{"$f":"DZ$105*(DZ$120+DZ$121)*(DZ$107*$Q$95*(1+$B226)+DZ$108*(1+$C226))","v":420270.0620039042},{"$f":"(EA$105*(EA$120+EA$121)*(EA$107*$Q$96*(1+$B226)+EA$108*(1+$C226)))","v":374126.03563000663},{"$f":"EB$105*(EB$120+EB$121)*(EB$107*(1+$B226)+EB$118*$P$97*$R226)","v":263164.07150605181},{"$f":"EC$105*(EC$120+EC$121)*EC$107*(1+$B226)","v":623383.07976099942},{"$f":"ED$105*(ED$120+ED$121)*ED$107*(1+$B226)","v":114062.65179239849},{"$f":"EJ$105*(EJ$120+EJ$121)*(EJ$107*$Q$95*(1+$B226)+EJ$108*(1+$C226))","v":170379.75486644762},{"$f":"(EK$105*(EK$120+EK$121)*(EK$107*$Q$96*(1+$B226)+EK$108*(1+$C226)))","v":374126.03563000663},{"$f":"EL$105*(EL$120+EL$121)*(EL$107*(1+$B226)+EL$118*$P$97*$R226)","v":263164.07150605181},{"$f":"EM$105*(EM$120+EM$121)*EM$107*(1+$B226)","v":132634.69782148924},{"$f":"EN$105*(EN$120+EN$121)*EN$107*(1+$B226)","v":114062.65179239849},{"$f":"EO$105*(EO$120+EO$121)*(EO$107*$Q$95*(1+$B226)+EO$108*(1+$C226))","v":499780.6142749131},{"$f":"(EP$105*(EP$120+EP$121)*(EP$107*$Q$96*(1+$B226)+EP$108*(1+$C226)))","v":374126.03563000663},{"$f":"EQ$105*(EQ$120+EQ$121)*(EQ$107*(1+$B226)+EQ$118*$P$97*$R226)","v":263164.07150605181},{"$f":"ER$105*(ER$120+ER$121)*ER$107*(1+$B226)","v":132634.69782148924},{"$f":"ES$105*(ES$120+ES$121)*ES$107*(1+$B226)","v":114062.65179239849},{"$f":"ET$105*(ET$120+ET$121)*(ET$107*$Q$95*(1+$B226)+ET$108*(1+$C226))","v":477063.31362605339},{"$f":"(EU$105*(EU$120+EU$121)*(EU$107*$Q$96*(1+$B226)+EU$108*(1+$C226)))","v":374126.03563000663},{"$f":"EV$105*(EV$120+EV$121)*(EV$107*(1+$B226)+EV$118*$P$97*$R226)","v":263164.07150605181},{"$f":"EW$105*(EW$120+EW$121)*EW$107*(1+$B226)","v":623383.07976099942},{"$f":"EX$105*(EX$120+EX$121)*EX$107*(1+$B226)","v":114062.65179239849},{"$f":"EY$105*(EY$120+EY$121)*(EY$107*$Q$95*(1+$B226)+EY$108*(1+$C226))","v":442987.3626527639},{"$f":"(EZ$105*(EZ$120+EZ$121)*(EZ$107*$Q$96*(1+$B226)+EZ$108*(1+$C226)))","v":374126.03563000663},{"$f":"FA$105*(FA$120+FA$121)*(FA$107*(1+$B226)+FA$118*$P$97*$R226)","v":263164.07150605181},{"$f":"FB$105*(FB$120+FB$121)*FB$107*(1+$B226)","v":623383.07976099942},{"$f":"FC$105*(FC$120+FC$121)*FC$107*(1+$B226)","v":114062.65179239849},{"$f":"FD$105*(FD$120+FD$121)*(FD$107*$Q$95*(1+$B226)+FD$108*(1+$C226))","v":0},{"$f":"(FE$105*(FE$120+FE$121)*(FE$107*$Q$96*(1+$B226)+FE$108*(1+$C226)))","v":0},{"$f":"FF$105*(FF$120+FF$121)*(FF$107*(1+$B226)+FF$118*$P$97*$R226)","v":0},{"$f":"FG$105*(FG$120+FG$121)*FG$107*(1+$B226)","v":132634.69782148924},{"$f":"FH$105*(FH$120+FH$121)*FH$107*(1+$B226)","v":0},{"$f":"FI$105*(FI$120+FI$121)*(FI$107*$Q$95*(1+$B226)+FI$108*(1+$C226))","v":454346.01297719375},{"$f":"(FJ$105*(FJ$120+FJ$121)*(FJ$107*$Q$96*(1+$B226)+FJ$108*(1+$C226)))","v":374126.03563000663},{"$f":"FK$105*(FK$120+FK$121)*(FK$107*(1+$B226)+FK$118*$P$97*$R226)","v":263164.07150605181},{"$f":"FL$105*(FL$120+FL$121)*FL$107*(1+$B226)","v":623383.07976099942},{"$f":"FM$105*(FM$120+FM$121)*FM$107*(1+$B226)","v":114062.65179239849},{"$f":"FN$105*(FN$120+FN$121)*(FN$107*$Q$95*(1+$B226)+FN$108*(1+$C226))","v":454346.01297719375},{"$f":"(FO$105*(FO$120+FO$121)*(FO$107*$Q$96*(1+$B226)+FO$108*(1+$C226)))","v":374126.03563000663},{"$f":"FP$105*(FP$120+FP$121)*(FP$107*(1+$B226)+FP$118*$P$97*$R226)","v":263164.07150605181},{"$f":"FQ$105*(FQ$120+FQ$121)*FQ$107*(1+$B226)","v":623383.07976099942},{"$f":"FR$105*(FR$120+FR$121)*FR$107*(1+$B226)","v":114062.65179239849},{"$f":"FS$105*(FS$120+FS$121)*(FS$107*(1+$B226)+FS$114*$H$98*(1+$N226))","v":38020.8839307995},{"$f":"FT$105*(FT$120+FT$121)*(FT$107*$Q$96*(1+$B226)+FT$108*(1+$C226))","v":287744.93452997715},{"$f":"FU$105*(FU$120+FU$121)*(FU$107*(1+$B226)+FU$118*$P$97*$R226)","v":0},{"$f":"FV$105*(FV$120+FV$121)*(FV$107*(1+$B226)+FV$114*$H$98*(1+$N226))","v":159161.63738578709},{"$f":"(FW$105*(FW$120+FW$121)*(FW$107*$Q$96*(1+$B226)+FW$108*(1+$C226)))","v":0},{"$f":"FX$105*(FX$120+FX$121)*(FX$107*(1+$B226)+FX$118*$P$97*$R226)","v":0},{"$f":"FY$105*(FY$120+FY$121)*(FY$107*(1+$B226)+FY$114*$H$98*(1+$N226))","v":127269.9428803511},{"$f":"FZ$105*(FZ$120+FZ$121)*(FZ$107*(1+$B226)+FZ$115*$K$98*(1+$O226)+FZ$116*$L$98*(1+$P226))","v":38020.8839307995},{"$f":"(GA$105*(GA$120+GA$121)*(GA$107*$Q$96*(1+$B226)+GA$108*(1+$C226)))","v":0},{"$f":"GB$105*(GB$120+GB$121)*(GB$107*(1+$B226)+GB$118*$P$97*$R226)","v":0},{"$f":"GC$105*(GC$120+GC$121)*(GC$107*(1+$B226)+GC$115*$K$98*(1+$O226)+GC$116*$L$98*(1+$P226))","v":198952.04673223387},{"$f":"GD$105*(GD$120+GD$121)*(GD$107*$Q$96*(1+$B226)+GD$108*(1+$C226))","v":427506.75987310888},{"$f":"GE$105*GE$120*(GE$109*(1+$D226)+GE$118*$P$99*$R226+GE$107*$Q$99*(1+$B226)+GE$108*$B$99*(1+$C226))","v":598627.34539936774},{"$f":"GF$105*(GF$120+GF$121)*(GF$107*(1+$B226)+GF$118*$P$97*$R226)","v":236172.88468491827},{"$f":"GG$105*(GG$120+GG$121)*GG$107*(1+$B226)","v":190993.9648629445},{"$f":"CM$198*GH$105*(GH$120+GH$121)*(GH$107*(1+$B226)+GH$114*$H$98*(1+$N226))","v":170530.32577048618},{"$f":"CO$198*GI$105*(GI$120+GI$121)*(GI$107*(1+$B226)+GI$114*$H$98*(1+$N226))","v":170530.32577048618},{"$f":"CO$198*GJ$105*(GJ$120+GJ$121)*(GJ$107*(1+$B226)+GJ$114*$H$98*(1+$N226))","v":127269.9428803511},{"$f":"CP$198*GK$105*(GK$120+GK$121)*(GK$107*(1+$B226)+GK$114*$H$98*(1+$N226))","v":89088.960016245779},{"$f":"CQ$198*GL$105*(GL$120+GL$121)*(GL$107*(1+$B226)+GL$114*$H$98*(1+$N226))","v":306954.58638687507},{"$f":"DC$198*GM$105*(GM$120+GM$121)*(GM$107*(1+$B226)+GM$114*$H$98*(1+$N226))","v":17816.601199901539},{"$f":"DC$198*GN$105*(GN$120+GN$121)*(GN$107*(1+$B226)+GN$114*$H$98*(1+$N226))","v":7604.1767861599001},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GO$105*(GO$120+GO$121)*(GO$107*(1+$B226)+GO$115*$K$98*(1+$O226))","v":6658.7906741326424},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*(GP$105*(GP$120+GP$121)*(GP$107*$Q$96*(1+$B226)+GP$108*(1+$C226)+GP$115*$K$96*(1+$O226)))","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GQ$105*GQ$120*(GQ$109*(1+$D226)+GQ$118*$P$99*$R226+GQ$107*$Q$99*(1+$B226)+GQ$108*$B$99*(1+$C226))","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GR$105*(GR$120+GR$121)*(GR$107*(1+$B226)+GR$118*$P$97*$R226+GR$115*$K$97*(1+$O226))","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GS$105*(GS$120+GS$121)*(GS$107*(1+$B226)+GS$115*$K$98*(1+$O226))","v":3699.3281522959123},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GT$105*(GT$120+GT$121)*(GT$107*(1+$B226)+GT$116*$L$98*(1+$P226))","v":5681.9573268503018},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*(GU$105*(GU$120+GU$121)*(GU$107*$Q$96*(1+$B226)+GU$108*(1+$C226)+GU$116*$L$96*(1+$P226)))","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GV$105*GV$120*(GV$109*(1+$D226)+GV$118*$P$99*$R226+GV$107*$Q$99*(1+$B226)+GV$108*$B$99*(1+$C226))","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GW$105*(GW$120+GW$121)*(GW$107*(1+$B226)+GW$118*$P$97*$R226+GW$116*$L$97*(1+$P226))","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GX$105*(GX$120+GX$121)*(GX$107*(1+$B226)+GX$116*$L$98*(1+$P226))","v":3156.6429593612788},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*(GY$105*(GY$120+GY$121)*(GY$107*$Q$96*(1+$B226)+GY$108*(1+$C226)))","v":11498.451233719448},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GZ$105*GZ$120*(GZ$109*(1+$D226)+GZ$118*$P$99*$R226+GZ$107*$Q$99*(1+$B226)+GZ$108*$B$99*(1+$C226))","v":10734.001555575607},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*HA$105*(HA$120+HA$121)*(HA$107*(1+$B226)+HA$118*$P$97*$R226)","v":7259.6944547761977},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*HB$105*(HB$120+HB$121)*(HB$107*(1+$B226))","v":1926.4035657264892},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HC$105*HC$120*(HC$109*(1+$D226)+HC$118*$P$99*$S226+HC$107*$Q$99*(1+$B226)+HC$108*$B$99*(1+$C226))","v":9761.0972784560308},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HD$105*(HD$120+HD$121)*(HD$107*(1+$B226)+HD$118*$P$97*$R226)","v":5095.5331708372714},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HE$105*(HE$120+HE$121)*(HE$107*(1+$B226)+HE$114*$I$98*(1+$N226))","v":36056.809574110863},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HF$105*(HF$120+HF$121)*(HF$107*(1+$B226)+HF$114*$I$98*(1+$N226))","v":3090.5836777809313},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HG$105*HG$120*(HG$109*(1+$D226)+HG$118*$P$99*$S226+HG$107*$Q$99*(1+$B226)+HG$108*$B$99*(1+$C226))","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HH$105*(HH$120+HH$121)*(HH$107*(1+$B226)+HH$118*$P$97*$R226)","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HI$105*(HI$120+HI$121)*(HI$107*(1+$B226)+HI$114*$I$98*(1+$N226))","v":13392.529270384035},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HJ$105*(HJ$120+HJ$121)*(HJ$107*$Q$95*(1+$B226)+HJ$108*(1+$C226)))","v":62115.707263624165},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HK$105*(HK$120+HK$121)*(HK$107*$Q$96*(1+$B226)+HK$108*(1+$C226)))","v":18447.290243304538},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HL$105*HL$120*(HL$109*(1+$D226)+HL$118*$P$99*$R226+HL$107*$Q$99*(1+$B226)+HL$108*$B$99*(1+$C226))","v":25831.293033679314},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HM$105*(HM$120+HM$121)*(HM$107*(1+$B226)+HM$118*$P$97*$R226)","v":11646.932961913764},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HN$105*(HN$120+HN$121)*(HN$107*(1+$B226)+HN$114*$H$98*(1+$N226))","v":4120.7782370412415},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HO$105*(HO$120+HO$121)*(HO$107*(1+$B226)+HO$114*$H$98*(1+$N226))","v":5150.9727963015521},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HP$105*(HP$120+HP$121)*(HP$107*$Q$96*(1+$B226)+HP$108*(1+$C226)))","v":18447.290243304538},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HQ$105*HQ$120*(HQ$109*(1+$D226)+HQ$118*$P$99*$R226+HQ$107*$Q$99*(1+$B226)+HQ$108*$B$99*(1+$C226))","v":25831.293033679314},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HR$105*(HR$120+HR$121)*(HR$107*(1+$B226)+HR$118*$P$97*$R226)","v":26933.532474425578},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HS$105*(HS$120+HS$121)*(HS$107*(1+$B226)+HS$114*$H$98*(1+$N226))","v":15452.918388904654},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HT$105*(HT$120+HT$121)*(HT$107*(1+$B226)+HT$114*$H$98*(1+$N226))","v":7314.3813707482041},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*(HU$105*(HU$120+HU$121)*(HU$107*$Q$96*(1+$B226)+HU$108*(1+$C226)))","v":14467.257335588029},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HV$105*HV$120*(HV$109*(1+$D226)+HV$118*$P$99*$R226+HV$107*$Q$99*(1+$B226)+HV$108*$B$99*(1+$C226))","v":20258.149500567364},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HW$105*(HW$120+HW$121)*(HW$107*(1+$B226)+HW$118*$P$97*$R226)","v":9134.0882106793888},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HX$105*(HX$120+HX$121)*(HX$107*(1+$B226))","v":8887.21246197455},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HY$105*(HY$120+HY$121)*(HY$107*(1+$B226))","v":2423.7852169021498},{"$f":"(HZ$105*(HZ$120+HZ$121)*(HZ$107*$Q$96*(1+$B226)+HZ$108*(1+$C226)))","v":427506.75987310888},{"$f":"1*IA$105*(IA$120+IA$121)*(IA$107*(1+$B226)+IA$118*$P$97*$R226)","v":269911.86821133521},{"$f":"1*IB$105*(IB$120+IB$121)*(IB$107*(1+$B226))","v":262616.70168654871},{"$f":"1*IC$105*(IC$120+IC$121)*(IC$107*(1+$B226))","v":71622.736823604195},{"$f":"ID$105*(ID$120+ID$121)*(ID$107*$Q$96*(1+$B226)+ID$108*(1+$C226))","v":146067.2031741371},{"$f":"IE$105*(IE$120+IE$121)*(IE$107*(1+$B226)+IE$118*$P$97*$R226)","v":249668.47809548504},{"$f":"IF$105*IF$120*(IF$107*(1+$B226))","v":179056.84205901047},{"$f":"IG$105*IG$120*(IG$109*(1+$D226)+IG$118*$P$99*$R226+IG$107*$Q$99*(1+$B226)+IG$108*$B$99*(1+$C226))","v":550974.23790421023},{"$f":"IH$105*(IH$120+IH$121)*(IH$107*(1+$B226)+IH$118*$P$97*$R226)","v":249668.47809548504},{"$f":"II$105*II$120*(II$107*(1+$B226))","v":179056.84205901047},{"$f":"IJ$105*(IJ$120+IJ$121)*(IJ$107*$Q$96*(1+$B226)+IJ$108*(1+$C226))","v":146067.2031741371},{"$f":"IK$105*(IK$120+IK$121)*(IK$107*(1+$B226)+IK$118*$P$97*$R226)","v":249668.47809548504},{"$f":"IL$105*IL$120*(IL$107*(1+$B226))","v":179056.84205901047},{"$f":"IM$105*(IM$120+IM$121)*(IM$107*(1+$B226)+IM$118*$P$97*$R226)","v":33738.983526416901},{"$f":"IN$105*(IN$120+IN$121)*(IN$107*(1+$B226))","v":1623448.7013350283},{"$f":"IO$105*(IO$120+IO$121)*(IO$107*(1+$B226)+IO$118*$P$97*$R226)","v":33738.983526416901},{"$f":"IP$105*(IP$120+IP$121)*(IP$107*(1+$B226))","v":1098215.297961931},{"$f":"IQ$105*(IQ$120+IQ$121)*(IQ$107*(1+$B226))","v":596856.14019670163},{"$f":"IR$105*IR$120*(IR$109*(1+$D226)+IR$118*$P$99*$R226+IR$107*$Q$99*(1+$B226)+IR$108*$B$99*(1+$C226))","v":95777.322018966108},{"$f":"IS$105*IS$120*(IS$107*(1+$B226))","v":29842.80700983508},{"$f":"IT$105*(IT$120+IT$121)*IT$107*(1+$B226)","v":47748.491215736125},{"$f":"IU$105*(IU$120+IU$121)*(IU$107*(1+$B226)+IU$114*$H$98*(1+$N226))","v":35109.184717453034},{"$f":"IV$105*(IV$120+IV$121)*(IV$107*(1+$B226)+IV$114*$H$98*(1+$N226))","v":38020.8839307995},{"$f":"IW$105*(IW$120+IW$121)*(IW$107*$Q$96*(1+$B226)+IW$108*(1+$C226))","v":0},{"$f":"IX$105*(IX$120+IX$121)*(IX$107*(1+$B226)+IX$118*$P$97*$R226)","v":0},{"$f":"IY$105*(IY$120+IY$121)*(IY$107*(1+$B226)+IY$114*$H$98*(1+$N226))","v":159161.63738578709}]
["           Fossil energy",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$105*(B$120+B$121)*(B$107*$Q$95*(1+$B227)+B$108*(1+$C227)))","v":17894.412535534462},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$105*(C$120+C$121)*(C$107*$Q$96*(1+$B227)+C$108*(1+$C227))","v":16729.590242360697},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$105*D$120*(D$109*(1+$D227)+D$118*$P$99*$R227+D$107*$Q$99*(1+$B227)+D$108*$B$99*(1+$C227))","v":12539.854676388803},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$105*(E$120+E$121)*(E$107*(1+$B227)+E$118*$P$97*$R227)","v":7289.7818842910629},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$105*(F$120+F$121)*F$107*(1+$B227)","v":1941.6687036596306},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$105*(G$120+G$121)*(G$107*$Q$95*(1+$B227)+G$108*(1+$C227)))","v":16035.57382153586},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$105*(H$120+H$121)*(H$107*$Q$96*(1+$B227)+H$108*(1+$C227))","v":4461.2240646295186},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$105*I$120*(I$109*(1+$D227)+I$118*$P$99*$R227+I$107*$Q$99*(1+$B227)+I$108*$B$99*(1+$C227))","v":42407.874554028036},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$105*(J$120+J$121)*(J$107*(1+$B227)+J$118*$P$97*$R227)","v":18293.053661960006},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$105*(K$120+K$121)*K$107*(1+$B227)","v":1941.6687036596306},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(L$105*(L$120+L$121)*(L$107*$Q$95*(1+$B227)+L$108*(1+$C227)))","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*M$105*(M$120+M$121)*(M$107*$Q$96*(1+$B227)+M$108*(1+$C227))","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*N$105*N$120*(N$109*(1+$D227)+N$118*$P$99*$R227+N$107*$Q$99*(1+$B227)+N$108*$B$99*(1+$C227))","v":39408.405733558153},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*O$105*(O$120+O$121)*(O$107*(1+$B227)+O$118*$P$97*$R227)","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*P$105*(P$120+P$121)*P$107*(1+$B227)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$105*(Q$120+Q$121)*(Q$107*$Q$95*(1+$B227)+Q$108*(1+$C227)))","v":6603.6648427199925},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$105*(R$120+R$121)*(R$107*$Q$96*(1+$B227)+R$108*(1+$C227))","v":7451.0023305983095},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$105*S$120*(S$109*(1+$D227)+S$118*$P$99*$R227+S$107*$Q$99*(1+$B227)+S$108*$B$99*(1+$C227))","v":2931.4119056874129},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$105*(T$120+T$121)*(T$107*(1+$B227)+T$118*$P$97*$R227)","v":1347.9047799810166},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U105*(U120+U121)*U107*(1+$B227)","v":1907.5980607471322},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*V105*(V120+V121)*V107*(1+$B227)","v":1985.4455502599428},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(W$105*(W$120+W$121)*(W$107*$Q$95*(1+$B227)+W$108*(1+$C227)))","v":9905.4972640799897},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*X$105*(X$120+X$121)*(X$107*$Q$96*(1+$B227)+X$108*(1+$C227))","v":4382.9425474107702},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*Y$105*Y$120*(Y$109*(1+$D227)+Y$118*$P$99*$R227+Y$107*$Q$99*(1+$B227)+Y$108*$B$99*(1+$C227))","v":1133.3987921783864},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*Z$105*(Z$120+Z$121)*(Z$107*(1+$B227)+Z$118*$P$97*$R227)","v":2246.507966635028},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*AA105*(AA120+AA121)*AA107*(1+$B227)","v":3324.9199798841373},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$105*(AB$120+AB$121)*(AB$107*$Q$95*(1+$B227)+AB$108*(1+$C227)))","v":9555.177313617929},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$105*(AC$120+AC$121)*(AC$107*$Q$96*(1+$B227)+AC$108*(1+$C227))","v":4450.1993704281258},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$105*AD$120*(AD$109*(1+$D227)+AD$118*$P$99*$R227+AD$107*$Q$99*(1+$B227)+AD$108*$B$99*(1+$C227))","v":1150.7909439460745},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$105*(AE$120+AE$121)*(AE$107*(1+$B227)+AE$118*$P$97*$R227)","v":2280.9809233495321},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AF105*(AF120+AF121)*AF107*(1+$B227)","v":3228.1173348491657},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(AG$105*(AG$120+AG$121)*(AG$107*$Q$95*(1+$B227)+AG$108*(1+$C227)))","v":3184.4600702014095},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AH$105*(AH$120+AH$121)*(AH$107*$Q$96*(1+$B227)+AH$108*(1+$C227))","v":4449.3623931081165},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AI$105*AI$120*(AI$109*(1+$D227)+AI$118*$P$99*$R227+AI$107*$Q$99*(1+$B227)+AI$108*$B$99*(1+$C227))","v":2531.2639162112469},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AJ$105*(AJ$120+AJ$121)*(AJ$107*(1+$B227)+AJ$118*$P$97*$R227)","v":4469.8817725088265},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AK105*(AK120+AK121)*AK107*(1+$B227)","v":3227.510202275836},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(AL$105*(AL$120+AL$121)*(AL$107*$Q$95*(1+$B227)+AL$108*(1+$C227)+AL$110*$D$95*(1+$H227)))","v":13080.714232686812},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AM$105*(AM$120+AM$121)*(AM$107*$Q$96*(1+$B227)+AM$108*(1+$C227)+AM$110*$D$96*(1+$H227))","v":10623.18542858617},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AN$105*AN$120*(AN$109*(1+$D227)+AN$118*$P$99*$R227+AN$107*$Q$99*(1+$B227)+AN$108*$B$99*(1+$C227)+AN$110*$D$99*(1+$H227))","v":8452.5620743495383},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AO$105*(AO$120+AO$121)*(AO$107*(1+$B227)+AO$118*$P$97*$R227+AO$110*$D$97*(1+$H227))","v":6701.5240070997643},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AP$105*(AP$120+AP$121)*(AP$107*(1+$B227)+AP$110*$D$98*(1+$H227))","v":2222.8621024444765},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AQ$105*(AQ$120+AQ$121)*(AQ$107*(1+$B227)+AQ$110*$D$98*(1+$H227))","v":2222.8621024444765},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(AR$105*(AR$120+AR$121)*(AR$107*$Q$95*(1+$B227)+AR$108*(1+$C227)))","v":4174.5904391892946},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AS$105*(AS$120+AS$121)*(AS$107*$Q$96*(1+$B227)+AS$108*(1+$C227))","v":31781.933797769227},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AT$105*AT$120*(AT$109*(1+$D227)+AT$118*$P$99*$R227+AT$107*$Q$99*(1+$B227)+AT$108*$B$99*(1+$C227))","v":4383.2477065910771},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AU$105*(AU$120+AU$121)*(AU$107*(1+$B227)+AU$118*$P$97*$R227)","v":955.68312376901804},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AV$105*(AV$120+AV$121)*(AV$107*(1+$B227))","v":34232.002314859914},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AW$105*(AW$120+AW$121)*(AW$107*(1+$B227))","v":2095.8368764199945},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(AX$105*(AX$120+AX$121)*(AX$107*$Q$95*(1+$B227)+AX$108*(1+$C227)))","v":7969.3711209333214},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AY$105*(AY$120+AY$121)*(AY$107*$Q$96*(1+$B227)+AY$108*(1+$C227))","v":4825.1200302586831},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AZ$105*AZ$120*(AZ$109*(1+$D227)+AZ$118*$P$99*$R227+AZ$107*$Q$99*(1+$B227)+AZ$108*$B$99*(1+$C227))","v":2745.0342644376146},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BA$105*(BA$120+BA$121)*(BA$107*(1+$B227)+BA$118*$P$97*$R227)","v":4847.3723126774412},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BB$105*(BB$120+BB$121)*BB$107*(1+$B227)","v":7000.1599100974709},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(BC$105*(BC$120+BC$121)*(BC$107*$Q$95*(1+$B227)+BC$108*(1+$C227)))","v":7969.3711209333214},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BD$105*(BD$120+BD$121)*(BD$107*$Q$96*(1+$B227)+BD$108*(1+$C227))","v":4825.1200302586831},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BE$105*BE$120*(BE$109*(1+$D227)+BE$118*$P$99*$R227+BE$107*$Q$99*(1+$B227)+BE$108*$B$99*(1+$C227))","v":2745.0342644376146},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BF$105*(BF$120+BF$121)*(BF$107*(1+$B227)+BF$118*$P$97*$R227)","v":4847.3723126774412},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BG$105*(BG$120+BG$121)*BG$107*(1+$B227)","v":2100.0479730292413},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BH$105*(BH$120+BH$121)*BH$107*(1+$B227)","v":7000.1599100974709},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*(BI$105*(BI$120+BI$121)*(BI$107*$Q$95*(1+$B227)+BI$108*(1+$C227)))","v":8958.6985545958523},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BJ$105*(BJ$120+BJ$121)*(BJ$107*$Q$96*(1+$B227)+BJ$108*(1+$C227))","v":14102.702394037275},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BK$105*(BK$120+BK$121)*(BK$107*(1+$B227)+BK$118*$P$97*$R227)","v":8896.5404297948262},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BL$105*(BL$120+BL$121)*BL$107*(1+$B227)","v":6295.3346272257013},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BM$105*(BM$120+BM$121)*(BM$107*$Q$96*(1+$B227)+BM$108*(1+$C227))","v":13634.175915773676},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BN$105*(BN$120+BN$121)*(BN$107*(1+$B227)+BN$118*$P$97*$R227)","v":8600.9754636033904},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BO$105*(BO$120+BO$121)*BO$107*(1+$B227)","v":6086.1881189910773},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*(BP$105*(BP$120+BP$121)*(BP$107*$Q$95*(1+$B227)+BP$108*(1+$C227)))","v":8642.5579797100509},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BQ$105*(BQ$120+BQ$121)*(BQ$107*$Q$96*(1+$B227)+BQ$108*(1+$C227))","v":13605.036754868392},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BR$105*(BR$120+BR$121)*(BR$107*(1+$B227)+BR$118*$P$97*$R227)","v":8582.5933325875812},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BS$105*(BS$120+BS$121)*BS$107*(1+$B227)","v":6073.1806284031099},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BT$105*(BT$120+BT$121)*BT$107*(1+$B227)","v":0},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BU$105*(BU$120+BU$121)*BU$107*(1+$B227)","v":10126.472077283455},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BV$105*BV$120*(BV$109*(1+$D227)+BV$118*$R227*$P$99+BV$107*(1+$B227)*$Q$99+BV$108*(1+$C227)*$B$99)","v":45650.206610706373},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BW$105*BW$120*(BW$109*(1+$D227)+BW$118*$R227*$P$99+BW$107*(1+$B227)*$Q$99+BW$108*(1+$C227)*$B$99)","v":45650.206610706373},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(BX$105*(BX$120+BX$121)*(BX$107*$Q$95*(1+$B227)+BX$108*(1+$C227)+BX$109*$C$95*(1+$E227)))","v":14373.950689670246},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BY$105*(BY$120+BY$121)*(BY$107*$Q$96*(1+$B227)+BY$108*(1+$C227)+BY$109*$C$96*(1+$E227))","v":10769.836316251221},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BZ$105*(BZ$120+BZ$121)*(BZ$107*(1+$B227)+BZ$109*$C$97*(1+$E227)+BZ$118*$P$97*$R227)","v":6459.8543121807152},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CA$105*(CA$120+CA$121)*(CA$107*(1+$B227)+CA$109*$C$98*(1+$E227))","v":2840.4131122809631},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(CB$105*(CB$120+CB$121)*(CB$107*$Q$95*(1+$B227)+CB$108*(1+$C227)+CB$109*$C$95*(1+$F227)))","v":16214.740253680418},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CC$105*(CC$120+CC$121)*(CC$107*$Q$96*(1+$B227)+CC$108*(1+$C227)+CC$109*$C$96*(1+$F227))","v":10330.911695607927},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CD$105*(CD$120+CD$121)*(CD$107*(1+$B227)+CD$109*$C$97*(1+$F227)+CD$118*$P$97*$R227)","v":6357.6963569838426},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CE$105*(CE$120+CE$121)*(CE$107*(1+$B227)+CE$109*$C$98*(1+$F227))","v":2840.4131122809631},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(CF$105*(CF$120+CF$121)*(CF$107*$Q$95*(1+$B227)+CF$108*(1+$C227)+CF$109*$C$95*(1+$G227)))","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CG$105*(CG$120+CG$121)*(CG$107*$Q$96*(1+$B227)+CG$108*(1+$C227)+CG$109*$C$96*(1+$G227))","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CH$105*(CH$120+CH$121)*(CH$107*(1+$B227)+CH$109*$C$97*(1+$G227)+CH$118*$P$97*$R227)","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CI$105*(CI$120+CI$121)*(CI$107*(1+$B227)+CI$109*$C$98*(1+$G227))","v":9468.0437076032104},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(CJ$105*(CJ$120+CJ$121)*(CJ$107*$Q$95*(1+$B227)+CJ$108*(1+$C227)))","v":0},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CK$105*(CK$120+CK$121)*(CK$107*$Q$96*(1+$B227)+CK$108*(1+$C227))","v":24640.660577092614},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CL$105*CL$120*(CL$109*(1+$D227)+CL$118*$P$99*$R227+CL$107*$Q$99*(1+$B227)+CL$108*$B$99*(1+$C227))","v":27688.981284031983},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CM$105*(CM$120+CM$121)*(CM$107*(1+$B227)+CM$118*$P$97*$R227)","v":12919.49473320889},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CN$105*(CN$120+CN$121)*(CN$107*(1+$B227)+CN$113*$J$98*(IF(Inputs!$F$136=5,0,(IF(Inputs!$F$136=4,0,1)))+$M227))","v":10999.395678538369},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CO$105*(CO$120+CO$121)*(CO$107*(1+$B227)+CO$113*$J$98*(IF(Inputs!$F$136=5,0,(IF(Inputs!$F$136=4,0,1)))+$M227))","v":4124.773379451889},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(CP$105*(CP$120+CP$121)*(CP$107*$Q$95*(1+$B227)+CP$108*(1+$C227)+CP$111*$E$95*(1+$I227)))","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CQ$105*(CQ$120+CQ$121)*(CQ$107*$Q$96*(1+$B227)+CQ$108*(1+$C227)+CQ$111*$E$96*(1+$I227))","v":17142.979604025542},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CR$105*CR$120*(CR$109*(1+$D227)+CR$118*$P$99*$R227+CR$107*$Q$99*(1+$B227)+CR$108*$B$99*(1+$C227)+CR$111*$E$99*(1+$I227))","v":18755.239452195641},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CS$105*(CS$120+CS$121)*(CS$107*(1+$B227)+CS$118*$P$97*$R227+CS$111*$E$97*(IF(Inputs!$F$137=5,0,1)+$I227))","v":10814.467105173049},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CT$105*(CT$120+CT$121)*(CT$107*(1+$B227)+CT$111*$E$98*(IF(Inputs!$F$137=5,0,1)+$I227))","v":3587.1048228364152},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*(CU$105*(CU$120+CU$121)*(CU$107*$Q$95*(1+$B227)+CU$108*(1+$C227)+CU$112*$F$95*(1+$J227)))","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CV$105*(CV$120+CV$121)*(CV$107*$Q$96*(1+$B227)+CV$108*(1+$C227)+CV$112*$F$96*(1+$J227))","v":4403.2816212169437},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CW$105*CW$120*(CW$109*(1+$D227)+CW$118*$P$99*$R227+CW$107*$Q$99*(1+$B227)+CW$108*$B$99*(1+$C227)+CW$112*$F$99*(1+$J227))","v":7016.1264509293769},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CX$105*(CX$120+CX$121)*(CX$107*(1+$B227)+CX$118*$P$97*$R227+CX$112*$F$97*(IF(Inputs!$F$138=5,0,1)+$J227))","v":5553.6153588405978},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CY$105*(CY$120+CY$121)*(CY$107*(1+$B227)+CY$112*$F$98*(IF(Inputs!$F$138=5,0,1)+$J227))","v":1916.450282132733},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*(CZ$105*(CZ$120+CZ$121)*(CZ$107*$Q$95*(1+$B227)+CZ$108*(1+$C227)))","v":0},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DA$105*(DA$120+DA$121)*(DA$107*$Q$96*(1+$B227)+DA$108*(1+$C227))","v":4290.6439810711245},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DB$105*DB$120*(DB$109*(1+$D227)+DB$118*$P$99*$R227+DB$107*$Q$99*(1+$B227)+DB$108*$B$99*(1+$C227))","v":2440.9682392733798},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DC$105*(DC$120+DC$121)*(DC$107*(1+$B227)+DC$118*$P$97*$R227)","v":4310.4313896799049},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DD$105*(DD$120+DD$121)*(DD$107*(1+$B227))","v":2122.0758473205792},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DE$105*DE$120*(DE$109*(1+$D227)+DE$118*$P$99*$R227)","v":10310.431011625991},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DF$105*(DF$120+DF$121)*(DF$107*(1+$B227)+DF$117*$N$98*((Hydrogen!$B$7+Hydrogen!$F$7+Hydrogen!$J$7+Hydrogen!$K$7*(Electric!$F$172+Electric!$G$172)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$7*(IF(OR(Inputs!$F$136=4,Inputs!$F$136=5),0,1)))+$K227))","v":43172.659976937837},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*(DG$105*(DG$120+DG$121)*(DG$107*$Q$95*(1+$B227)+DG$108*(1+$C227)+DG$117*$O$95*(1+$L227)))","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DH$105*(DH$120+DH$121)*(DH$107*$Q$96*(1+$B227)+DH$108*(1+$C227)+DH$117*$O$96*((Hydrogen!$B$8+Hydrogen!$F$8+Hydrogen!$J$8+Hydrogen!$K$8*(Electric!$F$172+Electric!$G$172)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$8*(IF(OR(Inputs!$F$136=4,Inputs!$F$136=5),0,1)))+$L227))","v":4123.5742202407409},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DI$105*(DI$120+DI$121)*(DI$107*(1+$B227)+DI$118*$P$97*$R227+DI$117*$O$97*((Hydrogen!$B$8+Hydrogen!$F$8+Hydrogen!$J$8+Hydrogen!$K$8*(Electric!$F$172+Electric!$G$172)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$8*(IF(OR(Inputs!$F$136=4,Inputs!$F$136=5),0,1)))+$L227))","v":2601.3131200401945},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DJ$105*(DJ$120+DJ$121)*(DJ$107*(1+$B227)+DJ$117*$O$98*((Hydrogen!$B$8+Hydrogen!$F$8+Hydrogen!$J$8+Hydrogen!$K$8*(Electric!$F$172+Electric!$G$172)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$8*(IF(OR(Inputs!$F$136=4,Inputs!$F$136=5),0,1)))+$L227))","v":14380.709882814133},{"$f":"DK$105*(DK$120+DK$121)*(DK$107*$Q$95*(1+$B227)+DK$108*(1+$C227))","v":339343.547614398},{"$f":"(DL$105*(DL$120+DL$121)*(DL$107*$Q$96*(1+$B227)+DL$108*(1+$C227)))","v":372571.42518227216},{"$f":"DM$105*(DM$120+DM$121)*(DM$107*(1+$B227)+DM$118*$P$97*$R227)","v":261853.28622265393},{"$f":"DN$105*(DN$120+DN$121)*DN$107*(1+$B227)","v":620278.09144631925},{"$f":"DO$105*(DO$120+DO$121)*DO$107*(1+$B227)","v":113494.52087506173},{"$f":"DP$105*(DP$120+DP$121)*(DP$107*$Q$95*(1+$B227)+DP$108*(1+$C227))","v":588195.48253162322},{"$f":"(DQ$105*(DQ$120+DQ$121)*(DQ$107*$Q$96*(1+$B227)+DQ$108*(1+$C227)))","v":372571.42518227216},{"$f":"DR$105*(DR$120+DR$121)*(DR$107*(1+$B227)+DR$118*$P$97*$R227)","v":261853.28622265393},{"$f":"DS$105*(DS$120+DS$121)*DS$107*(1+$B227)","v":620278.09144631925},{"$f":"DT$105*(DT$120+DT$121)*DT$107*(1+$B227)","v":113494.52087506173},{"$f":"DU$105*(DU$120+DU$121)*(DU$107*$Q$95*(1+$B227)+DU$108*(1+$C227))","v":588195.48253162322},{"$f":"(DV$105*(DV$120+DV$121)*(DV$107*$Q$96*(1+$B227)+DV$108*(1+$C227)))","v":372571.42518227216},{"$f":"DW$105*(DW$120+DW$121)*(DW$107*(1+$B227)+DW$118*$P$97*$R227)","v":261853.28622265393},{"$f":"DX$105*(DX$120+DX$121)*DX$107*(1+$B227)","v":131974.06200985517},{"$f":"DY$105*(DY$120+DY$121)*DY$107*(1+$B227)","v":113494.52087506173},{"$f":"DZ$105*(DZ$120+DZ$121)*(DZ$107*$Q$95*(1+$B227)+DZ$108*(1+$C227))","v":418523.70872442424},{"$f":"(EA$105*(EA$120+EA$121)*(EA$107*$Q$96*(1+$B227)+EA$108*(1+$C227)))","v":372571.42518227216},{"$f":"EB$105*(EB$120+EB$121)*(EB$107*(1+$B227)+EB$118*$P$97*$R227)","v":261853.28622265393},{"$f":"EC$105*(EC$120+EC$121)*EC$107*(1+$B227)","v":620278.09144631925},{"$f":"ED$105*(ED$120+ED$121)*ED$107*(1+$B227)","v":113494.52087506173},{"$f":"DZ$105*(DZ$120+DZ$121)*(DZ$107*$Q$95*(1+$B227)+DZ$108*(1+$C227))","v":418523.70872442424},{"$f":"(EA$105*(EA$120+EA$121)*(EA$107*$Q$96*(1+$B227)+EA$108*(1+$C227)))","v":372571.42518227216},{"$f":"EB$105*(EB$120+EB$121)*(EB$107*(1+$B227)+EB$118*$P$97*$R227)","v":261853.28622265393},{"$f":"EC$105*(EC$120+EC$121)*EC$107*(1+$B227)","v":620278.09144631925},{"$f":"ED$105*(ED$120+ED$121)*ED$107*(1+$B227)","v":113494.52087506173},{"$f":"EJ$105*(EJ$120+EJ$121)*(EJ$107*$Q$95*(1+$B227)+EJ$108*(1+$C227))","v":169671.773807199},{"$f":"(EK$105*(EK$120+EK$121)*(EK$107*$Q$96*(1+$B227)+EK$108*(1+$C227)))","v":372571.42518227216},{"$f":"EL$105*(EL$120+EL$121)*(EL$107*(1+$B227)+EL$118*$P$97*$R227)","v":261853.28622265393},{"$f":"EM$105*(EM$120+EM$121)*EM$107*(1+$B227)","v":131974.06200985517},{"$f":"EN$105*(EN$120+EN$121)*EN$107*(1+$B227)","v":113494.52087506173},{"$f":"EO$105*(EO$120+EO$121)*(EO$107*$Q$95*(1+$B227)+EO$108*(1+$C227))","v":497703.86983445042},{"$f":"(EP$105*(EP$120+EP$121)*(EP$107*$Q$96*(1+$B227)+EP$108*(1+$C227)))","v":372571.42518227216},{"$f":"EQ$105*(EQ$120+EQ$121)*(EQ$107*(1+$B227)+EQ$118*$P$97*$R227)","v":261853.28622265393},{"$f":"ER$105*(ER$120+ER$121)*ER$107*(1+$B227)","v":131974.06200985517},{"$f":"ES$105*(ES$120+ES$121)*ES$107*(1+$B227)","v":113494.52087506173},{"$f":"ET$105*(ET$120+ET$121)*(ET$107*$Q$95*(1+$B227)+ET$108*(1+$C227))","v":475080.96666015725},{"$f":"(EU$105*(EU$120+EU$121)*(EU$107*$Q$96*(1+$B227)+EU$108*(1+$C227)))","v":372571.42518227216},{"$f":"EV$105*(EV$120+EV$121)*(EV$107*(1+$B227)+EV$118*$P$97*$R227)","v":261853.28622265393},{"$f":"EW$105*(EW$120+EW$121)*EW$107*(1+$B227)","v":620278.09144631925},{"$f":"EX$105*(EX$120+EX$121)*EX$107*(1+$B227)","v":113494.52087506173},{"$f":"EY$105*(EY$120+EY$121)*(EY$107*$Q$95*(1+$B227)+EY$108*(1+$C227))","v":441146.61189871747},{"$f":"(EZ$105*(EZ$120+EZ$121)*(EZ$107*$Q$96*(1+$B227)+EZ$108*(1+$C227)))","v":372571.42518227216},{"$f":"FA$105*(FA$120+FA$121)*(FA$107*(1+$B227)+FA$118*$P$97*$R227)","v":261853.28622265393},{"$f":"FB$105*(FB$120+FB$121)*FB$107*(1+$B227)","v":620278.09144631925},{"$f":"FC$105*(FC$120+FC$121)*FC$107*(1+$B227)","v":113494.52087506173},{"$f":"FD$105*(FD$120+FD$121)*(FD$107*$Q$95*(1+$B227)+FD$108*(1+$C227))","v":0},{"$f":"(FE$105*(FE$120+FE$121)*(FE$107*$Q$96*(1+$B227)+FE$108*(1+$C227)))","v":0},{"$f":"FF$105*(FF$120+FF$121)*(FF$107*(1+$B227)+FF$118*$P$97*$R227)","v":0},{"$f":"FG$105*(FG$120+FG$121)*FG$107*(1+$B227)","v":131974.06200985517},{"$f":"FH$105*(FH$120+FH$121)*FH$107*(1+$B227)","v":0},{"$f":"FI$105*(FI$120+FI$121)*(FI$107*$Q$95*(1+$B227)+FI$108*(1+$C227))","v":452458.06348586403},{"$f":"(FJ$105*(FJ$120+FJ$121)*(FJ$107*$Q$96*(1+$B227)+FJ$108*(1+$C227)))","v":372571.42518227216},{"$f":"FK$105*(FK$120+FK$121)*(FK$107*(1+$B227)+FK$118*$P$97*$R227)","v":261853.28622265393},{"$f":"FL$105*(FL$120+FL$121)*FL$107*(1+$B227)","v":620278.09144631925},{"$f":"FM$105*(FM$120+FM$121)*FM$107*(1+$B227)","v":113494.52087506173},{"$f":"FN$105*(FN$120+FN$121)*(FN$107*$Q$95*(1+$B227)+FN$108*(1+$C227))","v":452458.06348586403},{"$f":"(FO$105*(FO$120+FO$121)*(FO$107*$Q$96*(1+$B227)+FO$108*(1+$C227)))","v":372571.42518227216},{"$f":"FP$105*(FP$120+FP$121)*(FP$107*(1+$B227)+FP$118*$P$97*$R227)","v":261853.28622265393},{"$f":"FQ$105*(FQ$120+FQ$121)*FQ$107*(1+$B227)","v":620278.09144631925},{"$f":"FR$105*(FR$120+FR$121)*FR$107*(1+$B227)","v":113494.52087506173},{"$f":"FS$105*(FS$120+FS$121)*(FS$107*(1+$B227)+FS$114*$H$98*$N227)","v":37831.506958353908},{"$f":"(FT$105*(FT$120+FT$121)*(FT$107*$Q$96*(1+$B227)+FT$108*(1+$C227)))","v":286549.2645179992},{"$f":"FU$105*(FU$120+FU$121)*(FU$107*(1+$B227)+FU$118*$P$97*$R227)","v":0},{"$f":"FV$105*(FV$120+FV$121)*(FV$107*(1+$B227)+FV$114*$H$98*$N227)","v":158368.8744118262},{"$f":"(FW$105*(FW$120+FW$121)*(FW$107*$Q$96*(1+$B227)+FW$108*(1+$C227)))","v":0},{"$f":"FX$105*(FX$120+FX$121)*(FX$107*(1+$B227)+FX$118*$P$97*$R227)","v":0},{"$f":"FY$105*(FY$120+FY$121)*(FY$107*(1+$B227)+FY$114*$H$98*$N227)","v":126636.02820046435},{"$f":"FZ$105*(FZ$120+FZ$121)*(FZ$107*(1+$B227)+FZ$115*$K$98*$O227+FZ$116*$L$98*$P227)","v":37831.506958353908},{"$f":"(GA$105*(GA$120+GA$121)*(GA$107*$Q$96*(1+$B227)+GA$108*(1+$C227)))","v":0},{"$f":"GB$105*(GB$120+GB$121)*(GB$107*(1+$B227)+GB$118*$P$97*$R227)","v":0},{"$f":"GC$105*(GC$120+GC$121)*(GC$107*(1+$B227)+GC$115*$K$98*$O227+GC$116*$L$98*$P227)","v":197961.09301478273},{"$f":"GD$105*(GD$120+GD$121)*(GD$107*$Q$96*(1+$B227)+GD$108*(1+$C227))","v":425730.33585531311},{"$f":"GE$105*GE$120*(GE$109*(1+$D227)+GE$118*$P$99*$R227+GE$107*$Q$99*(1+$B227)+GE$108*$B$99*(1+$C227))","v":508112.01333275146},{"$f":"GF$105*(GF$120+GF$121)*(GF$107*(1+$B227)+GF$118*$P$97*$R227)","v":234996.53891776636},{"$f":"GG$105*(GG$120+GG$121)*GG$107*(1+$B227)","v":190042.64929419142},{"$f":"CM$198*GH$105*(GH$120+GH$121)*(GH$107*(1+$B227)+GH$114*$H$98*$N227)","v":169680.93686981377},{"$f":"CO$198*GI$105*(GI$120+GI$121)*(GI$107*(1+$B227)+GI$114*$H$98*$N227)","v":169680.93686981377},{"$f":"CO$198*GJ$105*(GJ$120+GJ$121)*(GJ$107*(1+$B227)+GJ$114*$H$98*$N227)","v":126636.02820046435},{"$f":"CP$198*GK$105*(GK$120+GK$121)*(GK$107*(1+$B227)+GK$114*$H$98*$N227)","v":88645.219740325047},{"$f":"CQ$198*GL$105*(GL$120+GL$121)*(GL$107*(1+$B227)+GL$114*$H$98*$N227)","v":305425.68636566476},{"$f":"DC$198*GM$105*(GM$120+GM$121)*(GM$107*(1+$B227)+GM$114*$H$98*$N227)","v":17727.859075950691},{"$f":"DC$198*GN$105*(GN$120+GN$121)*(GN$107*(1+$B227)+GN$114*$H$98*$N227)","v":7566.3013916707823},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GO$105*(GO$120+GO$121)*(GO$107*(1+$B227)+GO$115*$K$98*$O227)","v":6625.624122289415},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*(GP$105*(GP$120+GP$121)*(GP$107*$Q$96*(1+$B227)+GP$108*(1+$C227)+GP$115*$K$96*$O227))","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GQ$105*GQ$120*(GQ$109*(1+$D227)+GQ$118*$P$99*$R227+GQ$107*$Q$99*(1+$B227)+GQ$108*$B$99*(1+$C227))","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GR$105*(GR$120+GR$121)*(GR$107*(1+$B227)+GR$118*$P$97*$R227+GR$115*$K$97*$O227)","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GS$105*(GS$120+GS$121)*(GS$107*(1+$B227)+GS$115*$K$98*$O227)","v":3680.9022901607864},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GT$105*(GT$120+GT$121)*(GT$107*(1+$B227)+GT$116*$L$98*$P227)","v":5653.6562521545529},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*(GU$105*(GU$120+GU$121)*(GU$107*$Q$96*(1+$B227)+GU$108*(1+$C227)+GU$116*$L$96*$P227))","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GV$105*GV$120*(GV$109*(1+$D227)+GV$118*$P$99*$R227+GV$107*$Q$99*(1+$B227)+GV$108*$B$99*(1+$C227))","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GW$105*(GW$120+GW$121)*(GW$107*(1+$B227)+GW$118*$P$97*$R227+GW$116*$L$97*$P227)","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GX$105*(GX$120+GX$121)*(GX$107*(1+$B227)+GX$116*$L$98*$P227)","v":3140.9201400858628},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*(GY$105*(GY$120+GY$121)*(GY$107*$Q$96*(1+$B227)+GY$108*(1+$C227)))","v":11450.671580024393},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GZ$105*GZ$120*(GZ$109*(1+$D227)+GZ$118*$P$99*$R227+GZ$107*$Q$99*(1+$B227)+GZ$108*$B$99*(1+$C227))","v":9110.9689248856157},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*HA$105*(HA$120+HA$121)*(HA$107*(1+$B227)+HA$118*$P$97*$R227)","v":7223.5348810212108},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*HB$105*(HB$120+HB$121)*(HB$107*(1+$B227))","v":1916.8084054548433},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HC$105*HC$120*(HC$109*(1+$D227)+HC$118*$P$99*$S227+HC$107*$Q$99*(1+$B227)+HC$108*$B$99*(1+$C227))","v":2461.9131366864244},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HD$105*(HD$120+HD$121)*(HD$107*(1+$B227)+HD$118*$P$97*$R227)","v":5070.1529969663652},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HE$105*(HE$120+HE$121)*(HE$107*(1+$B227)+HE$114*$I$98*$N227)","v":35877.215395142797},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HF$105*(HF$120+HF$121)*(HF$107*(1+$B227)+HF$114*$I$98*$N227)","v":3075.1898910122395},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HG$105*HG$120*(HG$109*(1+$D227)+HG$118*$P$99*$S227+HG$107*$Q$99*(1+$B227)+HG$108*$B$99*(1+$C227))","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HH$105*(HH$120+HH$121)*(HH$107*(1+$B227)+HH$118*$P$97*$R227)","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HI$105*(HI$120+HI$121)*(HI$107*(1+$B227)+HI$114*$I$98*$N227)","v":13325.822861053037},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HJ$105*(HJ$120+HJ$121)*(HJ$107*$Q$95*(1+$B227)+HJ$108*(1+$C227)))","v":61857.597112808711},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HK$105*(HK$120+HK$121)*(HK$107*$Q$96*(1+$B227)+HK$108*(1+$C227)))","v":18370.635994699947},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HL$105*HL$120*(HL$109*(1+$D227)+HL$118*$P$99*$R227+HL$107*$Q$99*(1+$B227)+HL$108*$B$99*(1+$C227))","v":21925.477362840393},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HM$105*(HM$120+HM$121)*(HM$107*(1+$B227)+HM$118*$P$97*$R227)","v":11588.921135923121},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HN$105*(HN$120+HN$121)*(HN$107*(1+$B227)+HN$114*$H$98*$N227)","v":4100.2531880163187},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HO$105*(HO$120+HO$121)*(HO$107*(1+$B227)+HO$114*$H$98*$N227)","v":5125.3164850203993},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HP$105*(HP$120+HP$121)*(HP$107*$Q$96*(1+$B227)+HP$108*(1+$C227)))","v":18370.635994699947},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HQ$105*HQ$120*(HQ$109*(1+$D227)+HQ$118*$P$99*$R227+HQ$107*$Q$99*(1+$B227)+HQ$108*$B$99*(1+$C227))","v":21925.477362840393},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HR$105*(HR$120+HR$121)*(HR$107*(1+$B227)+HR$118*$P$97*$R227)","v":26799.380126822216},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HS$105*(HS$120+HS$121)*(HS$107*(1+$B227)+HS$114*$H$98*$N227)","v":15375.949455061196},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HT$105*(HT$120+HT$121)*(HT$107*(1+$B227)+HT$114*$H$98*$N227)","v":7277.9494087289668},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*(HU$105*(HU$120+HU$121)*(HU$107*$Q$96*(1+$B227)+HU$108*(1+$C227)))","v":14407.141365935997},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HV$105*HV$120*(HV$109*(1+$D227)+HV$118*$P$99*$R227+HV$107*$Q$99*(1+$B227)+HV$108*$B$99*(1+$C227))","v":17195.019920551775},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HW$105*(HW$120+HW$121)*(HW$107*(1+$B227)+HW$118*$P$97*$R227)","v":9088.5925306068875},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HX$105*(HX$120+HX$121)*(HX$107*(1+$B227))","v":8842.9464372131933},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HY$105*(HY$120+HY$121)*(HY$107*(1+$B227))","v":2411.7126646945071},{"$f":"(HZ$105*(HZ$120+HZ$121)*(HZ$107*$Q$96*(1+$B227)+HZ$108*(1+$C227)))","v":425730.33585531311},{"$f":"1*IA$105*(IA$120+IA$121)*(IA$107*(1+$B227)+IA$118*$P$97*$R227)","v":268567.47304887581},{"$f":"1*IB$105*(IB$120+IB$121)*(IB$107*(1+$B227))","v":261308.6427795132},{"$f":"1*IC$105*(IC$120+IC$121)*(IC$107*(1+$B227))","v":71265.993485321786},{"$f":"ID$105*(ID$120+ID$121)*(ID$107*$Q$96*(1+$B227)+ID$108*(1+$C227))","v":145460.24835543949},{"$f":"IE$105*(IE$120+IE$121)*(IE$107*(1+$B227)+IE$118*$P$97*$R227)","v":248424.91257021014},{"$f":"IF$105*IF$120*(IF$107*(1+$B227))","v":178164.98371330445},{"$f":"IG$105*IG$120*(IG$109*(1+$D227)+IG$118*$P$99*$R227+IG$107*$Q$99*(1+$B227)+IG$108*$B$99*(1+$C227))","v":467664.28474665916},{"$f":"IH$105*(IH$120+IH$121)*(IH$107*(1+$B227)+IH$118*$P$97*$R227)","v":248424.91257021014},{"$f":"II$105*II$120*(II$107*(1+$B227))","v":178164.98371330445},{"$f":"IJ$105*(IJ$120+IJ$121)*(IJ$107*$Q$96*(1+$B227)+IJ$108*(1+$C227))","v":145460.24835543949},{"$f":"IK$105*(IK$120+IK$121)*(IK$107*(1+$B227)+IK$118*$P$97*$R227)","v":248424.91257021014},{"$f":"IL$105*IL$120*(IL$107*(1+$B227))","v":178164.98371330445},{"$f":"IM$105*(IM$120+IM$121)*(IM$107*(1+$B227)+IM$118*$P$97*$R227)","v":33570.934131109476},{"$f":"IN$105*(IN$120+IN$121)*(IN$107*(1+$B227))","v":1615362.5190006269},{"$f":"IO$105*(IO$120+IO$121)*(IO$107*(1+$B227)+IO$118*$P$97*$R227)","v":33570.934131109476},{"$f":"IP$105*(IP$120+IP$121)*(IP$107*(1+$B227))","v":1092745.2334416006},{"$f":"IQ$105*(IQ$120+IQ$121)*(IQ$107*(1+$B227))","v":593883.27904434816},{"$f":"IR$105*IR$120*(IR$109*(1+$D227)+IR$118*$P$99*$R227+IR$107*$Q$99*(1+$B227)+IR$108*$B$99*(1+$C227))","v":81295.330553617459},{"$f":"IS$105*IS$120*(IS$107*(1+$B227))","v":29694.163952217412},{"$f":"IT$105*(IT$120+IT$121)*IT$107*(1+$B227)","v":47510.662323547855},{"$f":"IU$105*(IU$120+IU$121)*(IU$107*(1+$B227)+IU$114*$H$98*$N227)","v":34934.310532020485},{"$f":"IV$105*(IV$120+IV$121)*(IV$107*(1+$B227)+IV$114*$H$98*$N227)","v":37831.506958353908},{"$f":"(IW$105*(IW$120+IW$121)*(IW$107*$Q$96*(1+$B227)+IW$108*(1+$C227)))","v":0},{"$f":"IX$105*(IX$120+IX$121)*(IX$107*(1+$B227)+IX$118*$P$97*$R227)","v":0},{"$f":"IY$105*(IY$120+IY$121)*(IY$107*(1+$B227)+IY$114*$H$98*$N227)","v":158368.8744118262}]
["           Coal",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$105*(B$120+B$121)*(B$107*$Q$95*$B228+B$108*$C228))","v":287.64382449704232},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$105*(C$120+C$121)*(C$107*$Q$96*$B228+C$108*$C228)","v":268.91988267427655},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$105*D$120*(D$109*$D228+D$118*$P$99*$R228+D$107*$Q$99*$B228+D$108*$B$99*$C228)","v":8328.1304432758352},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$105*(E$120+E$121)*(E$107*$B228+E$118*$P$97*$R228)","v":139.78316529034657},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$105*(F$120+F$121)*F$107*$B228","v":37.231922936901718},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$105*(G$120+G$121)*(G$107*$Q$95*$B228+G$108*$C228))","v":257.76391221962302},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$105*(H$120+H$121)*(H$107*$Q$96*$B228+H$108*$C228)","v":71.711968713140422},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$105*I$120*(I$109*$D228+I$118*$P$99*$R228+I$107*$Q$99*$B228+I$108*$B$99*$C228)","v":28164.466034285091},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$105*(J$120+J$121)*(J$107*$B228+J$118*$P$97*$R228)","v":350.77331315017955},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$105*(K$120+K$121)*K$107*$B228","v":37.231922936901718},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(L$105*(L$120+L$121)*(L$107*$Q$95*$B228+L$108*$C228))","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*M$105*(M$120+M$121)*(M$107*$Q$96*$B228+M$108*$C228)","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*N$105*N$120*(N$109*$D228+N$118*$P$99*$R228+N$107*$Q$99*$B228+N$108*$B$99*$C228)","v":26172.420014449908},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*O$105*(O$120+O$121)*(O$107*$B228+O$118*$P$97*$R228)","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*P$105*(P$120+P$121)*P$107*$B228","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$105*(Q$120+Q$121)*(Q$107*$Q$95*$B228+Q$108*$C228))","v":106.15064379926595},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$105*(R$120+R$121)*(R$107*$Q$96*$B228+R$108*$C228)","v":119.77117451906673},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$105*S$120*(S$109*$D228+S$118*$P$99*$R228+S$107*$Q$99*$B228+S$108*$B$99*$C228)","v":1946.8471815310559},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$105*(T$120+T$121)*(T$107*$B228+T$118*$P$97*$R228)","v":25.846369568581146},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U105*(U120+U121)*U107*$B228","v":36.578610891990067},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*V105*(V120+V121)*V107*$B228","v":38.071353564779379},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(W$105*(W$120+W$121)*(W$107*$Q$95*$B228+W$108*$C228))","v":159.22596569889893},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*X$105*(X$120+X$121)*(X$107*$Q$96*$B228+X$108*$C228)","v":70.453632070039262},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*Y$105*Y$120*(Y$109*$D228+Y$118*$P$99*$R228+Y$107*$Q$99*$B228+Y$108*$B$99*$C228)","v":752.72746208819137},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*Z$105*(Z$120+Z$121)*(Z$107*$B228+Z$118*$P$97*$R228)","v":43.077282614301915},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*AA105*(AA120+AA121)*AA107*$B228","v":63.756069317637639},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$105*(AB$120+AB$121)*(AB$107*$Q$95*$B228+AB$108*$C228))","v":153.59474588945176},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$105*(AC$120+AC$121)*(AC$107*$Q$96*$B228+AC$108*$C228)","v":71.53475221063151},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$105*AD$120*(AD$109*$D228+AD$118*$P$99*$R228+AD$107*$Q$99*$B228+AD$108*$B$99*$C228)","v":764.27816282185165},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$105*(AE$120+AE$121)*(AE$107*$B228+AE$118*$P$97*$R228)","v":43.73830911453981},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AF105*(AF120+AF121)*AF107*$B228","v":61.899857383419786},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(AG$105*(AG$120+AG$121)*(AG$107*$Q$95*$B228+AG$108*$C228))","v":51.188619449333324},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AH$105*(AH$120+AH$121)*(AH$107*$Q$96*$B228+AH$108*$C228)","v":71.521298214482343},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AI$105*AI$120*(AI$109*$D228+AI$118*$P$99*$R228+AI$107*$Q$99*$B228+AI$108*$B$99*$C228)","v":1681.0957243593245},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AJ$105*(AJ$120+AJ$121)*(AJ$107*$B228+AJ$118*$P$97*$R228)","v":85.710962625827904},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AK105*(AK120+AK121)*AK107*$B228","v":61.888215483264474},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(AL$105*(AL$120+AL$121)*(AL$107*$Q$95*$B228+AL$108*$C228))","v":210.26600686506134},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AM$105*(AM$120+AM$121)*(AM$107*$Q$96*$B228+AM$108*$C228)","v":170.7624477166728},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AN$105*AN$120*(AN$109*$D228+AN$118*$P$99*$R228+AN$107*$Q$99*$B228+AN$108*$B$99*$C228)","v":5613.6248267385063},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AO$105*(AO$120+AO$121)*(AO$107*$B228+AO$118*$P$97*$R228+AO$110*$D$97*$H228)","v":128.5031915701484},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AP$105*(AP$120+AP$121)*(AP$107*$B228+AP$110*$D$98*$H228)","v":42.623867986121667},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AQ$105*(AQ$120+AQ$121)*(AQ$107*$B228+AQ$110*$D$98*$H228)","v":42.623867986121667},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(AR$105*(AR$120+AR$121)*(AR$107*$Q$95*$B228+AR$108*$C228))","v":67.104475056259872},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AS$105*(AS$120+AS$121)*(AS$107*$Q$96*$B228+AS$108*$C228)","v":510.87885502518418},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AT$105*AT$120*(AT$109*$D228+AT$118*$P$99*$R228+AT$107*$Q$99*$B228+AT$108*$B$99*$C228)","v":2911.059147632207},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AU$105*(AU$120+AU$121)*(AU$107*$B228+AU$118*$P$97*$R228)","v":18.325433349778606},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AV$105*(AV$120+AV$121)*(AV$107*$B228)","v":656.40614681613886},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AW$105*(AW$120+AW$121)*(AW$107*$B228)","v":40.188131437722788},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(AX$105*(AX$120+AX$121)*(AX$107*$Q$95*$B228+AX$108*$C228))","v":128.10369625208125},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AY$105*(AY$120+AY$121)*(AY$107*$Q$96*$B228+AY$108*$C228)","v":77.561416246819448},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AZ$105*AZ$120*(AZ$109*$D228+AZ$118*$P$99*$R228+AZ$107*$Q$99*$B228+AZ$108*$B$99*$C228)","v":1823.0676523343607},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BA$105*(BA$120+BA$121)*(BA$107*$B228+BA$118*$P$97*$R228)","v":92.949426465965587},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BB$105*(BB$120+BB$121)*BB$107*$B228","v":134.22960046042209},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(BC$105*(BC$120+BC$121)*(BC$107*$Q$95*$B228+BC$108*$C228))","v":128.10369625208125},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BD$105*(BD$120+BD$121)*(BD$107*$Q$96*$B228+BD$108*$C228)","v":77.561416246819448},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BE$105*BE$120*(BE$109*$D228+BE$118*$P$99*$R228+BE$107*$Q$99*$B228+BE$108*$B$99*$C228)","v":1823.0676523343607},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BF$105*(BF$120+BF$121)*(BF$107*$B228+BF$118*$P$97*$R228)","v":92.949426465965587},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BG$105*(BG$120+BG$121)*BG$107*$B228","v":40.268880138126626},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BH$105*(BH$120+BH$121)*BH$107*$B228","v":134.22960046042209},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*(BI$105*(BI$120+BI$121)*(BI$107*$Q$95*$B228+BI$108*$C228))","v":144.00664507107331},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BJ$105*(BJ$120+BJ$121)*(BJ$107*$Q$96*$B228+BJ$108*$C228)","v":226.69396071589546},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BK$105*(BK$120+BK$121)*(BK$107*$B228+BK$118*$P$97*$R228)","v":170.59311254429949},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BL$105*(BL$120+BL$121)*BL$107*$B228","v":120.7144211889011},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BM$105*(BM$120+BM$121)*(BM$107*$Q$96*$B228+BM$108*$C228)","v":219.16262947949693},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BN$105*(BN$120+BN$121)*(BN$107*$B228+BN$118*$P$97*$R228)","v":164.9255895403254},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BO$105*(BO$120+BO$121)*BO$107*$B228","v":116.70399105607932},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*(BP$105*(BP$120+BP$121)*(BP$107*$Q$95*$B228+BP$108*$C228))","v":138.92484180660367},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BQ$105*(BQ$120+BQ$121)*(BQ$107*$Q$96*$B228+BQ$108*$C228)","v":218.69423189065256},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BR$105*(BR$120+BR$121)*(BR$107*$B228+BR$118*$P$97*$R228)","v":164.57310814939262},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BS$105*(BS$120+BS$121)*BS$107*$B228","v":116.45456957327904},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BT$105*(BT$120+BT$121)*BT$107*$B228","v":0},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BU$105*(BU$120+BU$121)*BU$107*$B228","v":194.17732144185433},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BV$105*BV$120*(BV$109*$D228+BV$118*$R228*$P$99+BV$107*$B228*$Q$99+BV$108*$C228*$B$99)","v":1255.7233498720134},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BW$105*BW$120*(BW$109*$D228+BW$118*$R228*$P$99+BW$107*$B228*$Q$99+BW$108*$C228*$B$99)","v":1255.7233498720134},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(BX$105*(BX$120+BX$121)*(BX$107*$Q$95*$B228+BX$108*$C228+BX$109*$C$95*$E228))","v":149.08607408929916},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BY$105*(BY$120+BY$121)*(BY$107*$Q$96*$B228+BY$108*$C228+BY$109*$C$96*$E228)","v":116.25095761567357},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BZ$105*(BZ$120+BZ$121)*(BZ$107*$B228+BZ$109*$C$97*$E228+BZ$118*$P$97*$R228)","v":106.53442589181434},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CA$105*(CA$120+CA$121)*(CA$107*$B228+CA$109*$C$98*$E228)","v":54.465543944796671},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(CB$105*(CB$120+CB$121)*(CB$107*$Q$95*$B228+CB$108*$C228+CB$109*$C$95*$F228))","v":176.23960596802175},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CC$105*(CC$120+CC$121)*(CC$107*$Q$96*$B228+CC$108*$C228+CC$109*$C$96*$F228)","v":116.43795147377146},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CD$105*(CD$120+CD$121)*(CD$107*$B228+CD$109*$C$97*$F228+CD$118*$P$97*$R228)","v":106.57794796662904},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CE$105*(CE$120+CE$121)*(CE$107*$B228+CE$109*$C$98*$F228)","v":54.465543944796671},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(CF$105*(CF$120+CF$121)*(CF$107*$Q$95*$B228+CF$108*$C228+CF$109*$C$95*$G228))","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CG$105*(CG$120+CG$121)*(CG$107*$Q$96*$B228+CG$108*$C228+CG$109*$C$96*$G228)","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CH$105*(CH$120+CH$121)*(CH$107*$B228+CH$109*$C$97*$G228+CH$118*$P$97*$R228)","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CI$105*(CI$120+CI$121)*(CI$107*$B228+CI$109*$C$98*$G228)","v":181.55181314932221},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(CJ$105*(CJ$120+CJ$121)*(CJ$107*$Q$95*$B228+CJ$108*$C228))","v":0},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CK$105*(CK$120+CK$121)*(CK$107*$Q$96*$B228+CK$108*$C228)","v":396.08642264470541},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CL$105*CL$120*(CL$109*$D228+CL$118*$P$99*$R228+CL$107*$Q$99*$B228+CL$108*$B$99*$C228)","v":18389.164302600075},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CM$105*(CM$120+CM$121)*(CM$107*$B228+CM$118*$P$97*$R228)","v":247.73414299974328},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CN$105*(CN$120+CN$121)*(CN$107*$B228+CN$113*$J$98*(IF(Inputs!$F$136=6,1,0)+$M228))","v":210.91582280950215},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CO$105*(CO$120+CO$121)*(CO$107*$B228+CO$113*$J$98*(IF(Inputs!$F$136=6,1,0)+$M228))","v":79.093433553563315},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(CP$105*(CP$120+CP$121)*(CP$107*$Q$95*$B228+CP$108*$C228+CP$111*$E$95*$I228))","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CQ$105*(CQ$120+CQ$121)*(CQ$107*$Q$96*$B228+CQ$108*$C228+CQ$111*$E$96*$I228)","v":275.56491205199654},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CR$105*CR$120*(CR$109*$D228+CR$118*$P$99*$R228+CR$107*$Q$99*$B228+CR$108*$B$99*$C228+CR$111*$E$99*$I228)","v":12455.972153079168},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CS$105*(CS$120+CS$121)*(CS$107*$B228+CS$118*$P$97*$R228+CS$111*$E$97*(IF(Inputs!$F$137=6,1,0)+$I228))","v":207.36977688550311},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CT$105*(CT$120+CT$121)*(CT$107*$B228+CT$111*$E$98*(IF(Inputs!$F$137=6,1,0)+$I228))","v":68.783521142773552},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*(CU$105*(CU$120+CU$121)*(CU$107*$Q$95*$B228+CU$108*$C228+CU$112*$F$95*$J228))","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CV$105*(CV$120+CV$121)*(CV$107*$Q$96*$B228+CV$108*$C228+CV$112*$F$96*$J228)","v":70.780572614453192},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CW$105*CW$120*(CW$109*$D228+CW$118*$P$99*$R228+CW$107*$Q$99*$B228+CW$108*$B$99*$C228+CW$112*$F$99*$J228)","v":4659.6406256507489},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CX$105*(CX$120+CX$121)*(CX$107*$B228+CX$118*$P$97*$R228+CX$112*$F$97*(IF(Inputs!$F$138=6,1,0)+$J228))","v":-79.531087554243783},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CY$105*(CY$120+CY$121)*(CY$107*$B228+CY$112*$F$98*(IF(Inputs!$F$138=6,1,0)+$J228))","v":36.748354177148798},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*(CZ$105*(CZ$120+CZ$121)*(CZ$107*$Q$95*$B228+CZ$108*$C228))","v":0},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DA$105*(DA$120+DA$121)*(DA$107*$Q$96*$B228+DA$108*$C228)","v":68.969978300193006},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DB$105*DB$120*(DB$109*$D228+DB$118*$P$99*$R228+DB$107*$Q$99*$B228+DB$108*$B$99*$C228)","v":1621.1273917582796},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DC$105*(DC$120+DC$121)*(DC$107*$B228+DC$118*$P$97*$R228)","v":82.653466589271005},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DD$105*(DD$120+DD$121)*(DD$107*$B228)","v":40.691269455384024},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DE$105*DE$120*(DE$109*$D228+DE$118*$P$99*$R228)","v":6847.4967698704895},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DF$105*(DF$120+DF$121)*(DF$107*$B228+DF$117*$N$98*((Hydrogen!$F$7+Hydrogen!$K$7*(Electric!$F$173+Electric!$G$173)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$7*(IF(Inputs!$F$136=6,1,0)))+$K228))","v":827.84521695838396},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*(DG$105*(DG$120+DG$121)*(DG$107*$Q$95*$B228+DG$108*$C228+DG$117*$O$95*$L228))","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DH$105*(DH$120+DH$121)*(DH$107*$Q$96*$B228+DH$108*$C228+DH$117*$O$96*((Hydrogen!$F$8+Hydrogen!$K$8*(Electric!$F$173+Electric!$G$173)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$8*(IF(Inputs!$F$136=6,1,0)))+$L228))","v":66.284414587630351},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DI$105*(DI$120+DI$121)*(DI$107*$B228+DI$118*$P$97*$R228+DI$117*$O$97*((Hydrogen!$F$8+Hydrogen!$K$8*(Electric!$F$173+Electric!$G$173)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$8*(IF(Inputs!$F$136=6,1,0)))+$L228))","v":49.880749191426311},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DJ$105*(DJ$120+DJ$121)*(DJ$107*$B228+DJ$117*$O$98*((Hydrogen!$F$8+Hydrogen!$K$8*(Electric!$F$173+Electric!$G$173)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$8*(IF(Inputs!$F$136=6,1,0)))+$L228))","v":275.75326373944318},{"$f":"DK$105*(DK$120+DK$121)*(DK$107*$Q$95*$B228+DK$108*$C228)","v":5454.7795665472095},{"$f":"(DL$105*(DL$120+DL$121)*(DL$107*$Q$96*$B228+DL$108*$C228))","v":5988.9012519930475},{"$f":"DM$105*(DM$120+DM$121)*(DM$107*$B228+DM$118*$P$97*$R228)","v":5021.0941521800141},{"$f":"DN$105*(DN$120+DN$121)*DN$107*$B228","v":11893.968346222147},{"$f":"DO$105*(DO$120+DO$121)*DO$107*$B228","v":2176.2823117128546},{"$f":"DP$105*(DP$120+DP$121)*(DP$107*$Q$95*$B228+DP$108*$C228)","v":9454.9512486818294},{"$f":"(DQ$105*(DQ$120+DQ$121)*(DQ$107*$Q$96*$B228+DQ$108*$C228))","v":5988.9012519930475},{"$f":"DR$105*(DR$120+DR$121)*(DR$107*$B228+DR$118*$P$97*$R228)","v":5021.0941521800141},{"$f":"DS$105*(DS$120+DS$121)*DS$107*$B228","v":11893.968346222147},{"$f":"DT$105*(DT$120+DT$121)*DT$107*$B228","v":2176.2823117128546},{"$f":"DU$105*(DU$120+DU$121)*(DU$107*$Q$95*$B228+DU$108*$C228)","v":9454.9512486818294},{"$f":"(DV$105*(DV$120+DV$121)*(DV$107*$Q$96*$B228+DV$108*$C228))","v":5988.9012519930475},{"$f":"DW$105*(DW$120+DW$121)*(DW$107*$B228+DW$118*$P$97*$R228)","v":5021.0941521800141},{"$f":"DX$105*(DX$120+DX$121)*DX$107*$B228","v":2530.6315630259887},{"$f":"DY$105*(DY$120+DY$121)*DY$107*$B228","v":2176.2823117128546},{"$f":"DZ$105*(DZ$120+DZ$121)*(DZ$107*$Q$95*$B228+DZ$108*$C228)","v":6727.5614654082256},{"$f":"(EA$105*(EA$120+EA$121)*(EA$107*$Q$96*$B228+EA$108*$C228))","v":5988.9012519930475},{"$f":"EB$105*(EB$120+EB$121)*(EB$107*$B228+EB$118*$P$97*$R228)","v":5021.0941521800141},{"$f":"EC$105*(EC$120+EC$121)*EC$107*$B228","v":11893.968346222147},{"$f":"ED$105*(ED$120+ED$121)*ED$107*$B228","v":2176.2823117128546},{"$f":"DZ$105*(DZ$120+DZ$121)*(DZ$107*$Q$95*$B228+DZ$108*$C228)","v":6727.5614654082256},{"$f":"(EA$105*(EA$120+EA$121)*(EA$107*$Q$96*$B228+EA$108*$C228))","v":5988.9012519930475},{"$f":"EB$105*(EB$120+EB$121)*(EB$107*$B228+EB$118*$P$97*$R228)","v":5021.0941521800141},{"$f":"EC$105*(EC$120+EC$121)*EC$107*$B228","v":11893.968346222147},{"$f":"ED$105*(ED$120+ED$121)*ED$107*$B228","v":2176.2823117128546},{"$f":"EJ$105*(EJ$120+EJ$121)*(EJ$107*$Q$95*$B228+EJ$108*$C228)","v":2727.3897832736047},{"$f":"(EK$105*(EK$120+EK$121)*(EK$107*$Q$96*$B228+EK$108*$C228))","v":5988.9012519930475},{"$f":"EL$105*(EL$120+EL$121)*(EL$107*$B228+EL$118*$P$97*$R228)","v":5021.0941521800141},{"$f":"EM$105*(EM$120+EM$121)*EM$107*$B228","v":2530.6315630259887},{"$f":"EN$105*(EN$120+EN$121)*EN$107*$B228","v":2176.2823117128546},{"$f":"EO$105*(EO$120+EO$121)*(EO$107*$Q$95*$B228+EO$108*$C228)","v":8000.3433642692407},{"$f":"(EP$105*(EP$120+EP$121)*(EP$107*$Q$96*$B228+EP$108*$C228))","v":5988.9012519930475},{"$f":"EQ$105*(EQ$120+EQ$121)*(EQ$107*$B228+EQ$118*$P$97*$R228)","v":5021.0941521800141},{"$f":"ER$105*(ER$120+ER$121)*ER$107*$B228","v":2530.6315630259887},{"$f":"ES$105*(ES$120+ES$121)*ES$107*$B228","v":2176.2823117128546},{"$f":"ET$105*(ET$120+ET$121)*(ET$107*$Q$95*$B228+ET$108*$C228)","v":7636.6913931660938},{"$f":"(EU$105*(EU$120+EU$121)*(EU$107*$Q$96*$B228+EU$108*$C228))","v":5988.9012519930475},{"$f":"EV$105*(EV$120+EV$121)*(EV$107*$B228+EV$118*$P$97*$R228)","v":5021.0941521800141},{"$f":"EW$105*(EW$120+EW$121)*EW$107*$B228","v":11893.968346222147},{"$f":"EX$105*(EX$120+EX$121)*EX$107*$B228","v":2176.2823117128546},{"$f":"EY$105*(EY$120+EY$121)*(EY$107*$Q$95*$B228+EY$108*$C228)","v":7091.2134365113725},{"$f":"(EZ$105*(EZ$120+EZ$121)*(EZ$107*$Q$96*$B228+EZ$108*$C228))","v":5988.9012519930475},{"$f":"FA$105*(FA$120+FA$121)*(FA$107*$B228+FA$118*$P$97*$R228)","v":5021.0941521800141},{"$f":"FB$105*(FB$120+FB$121)*FB$107*$B228","v":11893.968346222147},{"$f":"FC$105*(FC$120+FC$121)*FC$107*$B228","v":2176.2823117128546},{"$f":"FD$105*(FD$120+FD$121)*(FD$107*$Q$95*$B228+FD$108*$C228)","v":0},{"$f":"(FE$105*(FE$120+FE$121)*(FE$107*$Q$96*$B228+FE$108*$C228))","v":0},{"$f":"FF$105*(FF$120+FF$121)*(FF$107*$B228+FF$118*$P$97*$R228)","v":0},{"$f":"FG$105*(FG$120+FG$121)*FG$107*$B228","v":2530.6315630259887},{"$f":"FH$105*(FH$120+FH$121)*FH$107*$B228","v":0},{"$f":"FI$105*(FI$120+FI$121)*(FI$107*$Q$95*$B228+FI$108*$C228)","v":7273.0394220629469},{"$f":"(FJ$105*(FJ$120+FJ$121)*(FJ$107*$Q$96*$B228+FJ$108*$C228))","v":5988.9012519930475},{"$f":"FK$105*(FK$120+FK$121)*(FK$107*$B228+FK$118*$P$97*$R228)","v":5021.0941521800141},{"$f":"FL$105*(FL$120+FL$121)*FL$107*$B228","v":11893.968346222147},{"$f":"FM$105*(FM$120+FM$121)*FM$107*$B228","v":2176.2823117128546},{"$f":"FN$105*(FN$120+FN$121)*(FN$107*$Q$95*$B228+FN$108*$C228)","v":7273.0394220629469},{"$f":"(FO$105*(FO$120+FO$121)*(FO$107*$Q$96*$B228+FO$108*$C228))","v":5988.9012519930475},{"$f":"FP$105*(FP$120+FP$121)*(FP$107*$B228+FP$118*$P$97*$R228)","v":5021.0941521800141},{"$f":"FQ$105*(FQ$120+FQ$121)*FQ$107*$B228","v":11893.968346222147},{"$f":"FR$105*(FR$120+FR$121)*FR$107*$B228","v":2176.2823117128546},{"$f":"FS$105*(FS$120+FS$121)*(FS$107*$B228+FS$114*$H$98*$N228)","v":725.42743723761816},{"$f":"(FT$105*(FT$120+FT$121)*(FT$107*$Q$96*$B228+FT$108*$C228))","v":4606.1375968110324},{"$f":"FU$105*(FU$120+FU$121)*(FU$107*$B228+FU$118*$P$97*$R228)","v":0},{"$f":"FV$105*(FV$120+FV$121)*(FV$107*$B228+FV$114*$H$98*$N228)","v":3036.7578756311864},{"$f":"(FW$105*(FW$120+FW$121)*(FW$107*$Q$96*$B228+FW$108*$C228))","v":0},{"$f":"FX$105*(FX$120+FX$121)*(FX$107*$B228+FX$118*$P$97*$R228)","v":0},{"$f":"FY$105*(FY$120+FY$121)*(FY$107*$B228+FY$114*$H$98*$N228)","v":2428.2735948251202},{"$f":"FZ$105*(FZ$120+FZ$121)*(FZ$107*$B228+FZ$115*$K$98*$O228+FZ$116*$L$98*$P228)","v":725.42743723761816},{"$f":"(GA$105*(GA$120+GA$121)*(GA$107*$Q$96*$B228+GA$108*$C228))","v":0},{"$f":"GB$105*(GB$120+GB$121)*(GB$107*$B228+GB$118*$P$97*$R228)","v":0},{"$f":"GC$105*(GC$120+GC$121)*(GC$107*$B228+GC$115*$K$98*$O228+GC$116*$L$98*$P228)","v":3795.9473445389831},{"$f":"GD$105*(GD$120+GD$121)*(GD$107*$Q$96*$B228+GD$108*$C228)","v":6843.4044295478197},{"$f":"GE$105*GE$120*(GE$109*$D228+GE$118*$P$99*$R228+GE$107*$Q$99*$B228+GE$108*$B$99*$C228)","v":337453.92080167844},{"$f":"GF$105*(GF$120+GF$121)*(GF$107*$B228+GF$118*$P$97*$R228)","v":4506.1101365718077},{"$f":"GG$105*(GG$120+GG$121)*GG$107*$B228","v":3644.1094507574235},{"$f":"CM$198*GH$105*(GH$120+GH$121)*(GH$107*$B228+GH$114*$H$98*$N228)","v":3253.6691524619855},{"$f":"CO$198*GI$105*(GI$120+GI$121)*(GI$107*$B228+GI$114*$H$98*$N228)","v":3253.6691524619855},{"$f":"CO$198*GJ$105*(GJ$120+GJ$121)*(GJ$107*$B228+GJ$114*$H$98*$N228)","v":2428.2735948251202},{"$f":"CP$198*GK$105*(GK$120+GK$121)*(GK$107*$B228+GK$114*$H$98*$N228)","v":1699.7915163775842},{"$f":"CQ$198*GL$105*(GL$120+GL$121)*(GL$107*$B228+GL$114*$H$98*$N228)","v":5856.6044744315732},{"$f":"DC$198*GN$105*(GM$120+GM$121)*(GM$107*$B228+GM$114*$H$98*$N22)","v":67.987116618608653},{"$f":"DC$198*GN$105*(GN$120+GN$121)*(GN$107*$B228+GN$114*$H$98*$N228)","v":145.08548744752363},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GO$105*(GO$120+GO$121)*(GO$107*$B228+GO$115*$K$98*$O228)","v":127.04779464437401},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*(GP$105*(GP$120+GP$121)*(GP$107*$Q$96*$B228+GP$108*$C228+GP$115*$K$96*$O228))","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GQ$105*GQ$120*(GQ$109*$D228+GQ$118*$P$99*$R228+GQ$107*$Q$99*$B228+GQ$108*$B$99*$C228)","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GR$105*(GR$120+GR$121)*(GR$107*$B228+GR$118*$P$97*$R228+GR$115*$K$97*$O228)","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GS$105*(GS$120+GS$121)*(GS$107*$B228+GS$115*$K$98*$O228)","v":70.582108135763335},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GT$105*(GT$120+GT$121)*(GT$107*$B228+GT$116*$L$98*$P228)","v":108.41009771399726},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*(GU$105*(GU$120+GU$121)*(GU$107*$Q$96*$B228+GU$108*$C228+GU$116*$L$96*$P228))","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GV$105*GV$120*(GV$109*$D228+GV$118*$P$99*$R228+GV$107*$Q$99*$B228+GV$108*$B$99*$C228)","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GW$105*(GW$120+GW$121)*(GW$107*$B228+GW$118*$P$97*$R228+GW$116*$L$97*$P228)","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GX$105*(GX$120+GX$121)*(GX$107*$B228+GX$116*$L$98*$P228)","v":60.22783206333181},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*(GY$105*(GY$120+GY$121)*(GY$107*$Q$96*$B228+GY$108*$C228))","v":184.06387802880903},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GZ$105*GZ$120*(GZ$109*$D228+GZ$118*$P$99*$R228+GZ$107*$Q$99*$B228+GZ$108*$B$99*$C228)","v":6050.8944983189367},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*HA$105*(HA$120+HA$121)*(HA$107*$B228+HA$118*$P$97*$R228)","v":138.51286448367702},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*HB$105*(HB$120+HB$121)*(HB$107*$B228)","v":36.755221270338069},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HC$105*HC$120*(HC$109*$D228+HC$118*$P$99*$S228+HC$107*$Q$99*$B228+HC$108*$B$99*$C228)","v":374.40186566742528},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HD$105*(HD$120+HD$121)*(HD$107*$B228+HD$118*$P$97*$R228)","v":97.221294912751588},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HE$105*(HE$120+HE$121)*(HE$107*$B228+HE$114*$I$98*$N228)","v":687.95346820233806},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HF$105*(HF$120+HF$121)*(HF$107*$B228+HF$114*$I$98*$N228)","v":58.967440131628976},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HG$105*HG$120*(HG$109*$D228+HG$118*$P$99*$S228+HG$107*$Q$99*$B228+HG$108*$B$99*$C228)","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HH$105*(HH$120+HH$121)*(HH$107*$B228+HH$118*$P$97*$R228)","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HI$105*(HI$120+HI$121)*(HI$107*$B228+HI$114*$I$98*$N228)","v":255.52557390372553},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HJ$105*(HJ$120+HJ$121)*(HJ$107*$Q$95*$B228+HJ$108*$C228))","v":994.33025657548171},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HK$105*(HK$120+HK$121)*(HK$107*$Q$96*$B228+HK$108*$C228))","v":295.29888089174392},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HL$105*HL$120*(HL$109*$D228+HL$118*$P$99*$R228+HL$107*$Q$99*$B228+HL$108*$B$99*$C228)","v":14561.431549333587},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HM$105*(HM$120+HM$121)*(HM$107*$B228+HM$118*$P$97*$R228)","v":222.22010265771794},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HN$105*(HN$120+HN$121)*(HN$107*$B228+HN$114*$H$98*$N228)","v":78.62325350883863},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HO$105*(HO$120+HO$121)*(HO$107*$B228+HO$114*$H$98*$N228)","v":98.279066886048298},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HP$105*(HP$120+HP$121)*(HP$107*$Q$96*$B228+HP$108*$C228))","v":295.29888089174392},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HQ$105*HQ$120*(HQ$109*$D228+HQ$118*$P$99*$R228+HQ$107*$Q$99*$B228+HQ$108*$B$99*$C228)","v":14561.431549333587},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HR$105*(HR$120+HR$121)*(HR$107*$B228+HR$118*$P$97*$R228)","v":513.88398739597267},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HS$105*(HS$120+HS$121)*(HS$107*$B228+HS$114*$H$98*$N228)","v":294.83720065814487},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HT$105*(HT$120+HT$121)*(HT$107*$B228+HT$114*$H$98*$N228)","v":139.55627497818855},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*(HU$105*(HU$120+HU$121)*(HU$107*$Q$96*$B228+HU$108*$C228))","v":231.58766650416877},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HV$105*HV$120*(HV$109*$D228+HV$118*$P$99*$R228+HV$107*$Q$99*$B228+HV$108*$B$99*$C228)","v":11419.7789821852},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HW$105*(HW$120+HW$121)*(HW$107*$B228+HW$118*$P$97*$R228)","v":174.27575366831186},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HX$105*(HX$120+HX$121)*(HX$107*$B228)","v":169.56543599066327},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HY$105*(HY$120+HY$121)*(HY$107*$B228)","v":46.245118906544526},{"$f":"(HZ$105*(HZ$120+HZ$121)*(HZ$107*$Q$96*$B228+HZ$108*$C228))","v":6843.4044295478197},{"$f":"1*IA$105*(IA$120+IA$121)*(IA$107*$B228+IA$118*$P$97*$R228)","v":5149.8401560820657},{"$f":"1*IB$105*(IB$120+IB$121)*(IB$107*$B228)","v":5010.6504947914573},{"$f":"1*IC$105*(IC$120+IC$121)*(IC$107*$B228)","v":1366.5410440340338},{"$f":"ID$105*(ID$120+ID$121)*(ID$107*$Q$96*$B228+ID$108*$C228)","v":2338.2014953640692},{"$f":"IE$105*(IE$120+IE$121)*(IE$107*$B228+IE$118*$P$97*$R228)","v":4763.6021443759109},{"$f":"IF$105*IF$120*(IF$107*$B228)","v":3416.3526100850845},{"$f":"IG$105*IG$120*(IG$109*$D228+IG$118*$P$99*$R228+IG$107*$Q$99*$B228+IG$108*$B$99*$C228)","v":310591.25225469336},{"$f":"IH$105*(IH$120+IH$121)*(IH$107*$B228+IH$118*$P$97*$R228)","v":4763.6021443759109},{"$f":"II$105*II$120*(II$107*$B228)","v":3416.3526100850845},{"$f":"IJ$105*(IJ$120+IJ$121)*(IJ$107*$Q$96*$B228+IJ$108*$C228)","v":2338.2014953640692},{"$f":"IK$105*(IK$120+IK$121)*(IK$107*$B228+IK$118*$P$97*$R228)","v":4763.6021443759109},{"$f":"IL$105*IL$120*(IL$107*$B228)","v":3416.3526100850845},{"$f":"IM$105*(IM$120+IM$121)*(IM$107*$B228+IM$118*$P$97*$R228)","v":643.73001951025822},{"$f":"IN$105*(IN$120+IN$121)*(IN$107*$B228)","v":30974.9303314381},{"$f":"IO$105*(IO$120+IO$121)*(IO$107*$B228+IO$118*$P$97*$R228)","v":643.73001951025822},{"$f":"IP$105*(IP$120+IP$121)*(IP$107*$B228)","v":20953.629341855187},{"$f":"IQ$105*(IQ$120+IQ$121)*(IQ$107*$B228)","v":11387.842033616949},{"$f":"IR$105*IR$120*(IR$109*$D228+IR$118*$P$99*$R228+IR$107*$Q$99*$B228+IR$108*$B$99*$C228)","v":53990.906174897194},{"$f":"IS$105*IS$120*(IS$107*$B228)","v":569.39210168084753},{"$f":"IT$105*(IT$120+IT$121)*IT$107*$B228","v":911.02736268935587},{"$f":"IU$105*(IU$120+IU$121)*(IU$107*$B228+IU$114*$H$98*$N228)","v":669.87306080099711},{"$f":"IV$105*(IV$120+IV$121)*(IV$107*$B228+IV$114*$H$98*$N228)","v":725.42743723761816},{"$f":"(IW$105*(IW$120+IW$121)*(IW$107*$Q$96*$B228+IW$108*$C228))","v":0},{"$f":"IX$105*(IX$120+IX$121)*(IX$107*$B228+IX$118*$P$97*$R228)","v":0},{"$f":"IY$105*(IY$120+IY$121)*(IY$107*$B228+IY$114*$H$98*$N228)","v":3036.7578756311864}]
["           Natural gas",{"$f":"B124-B125-B127","v":1092.1568412137021},1021.0637760593308,3760.1065722825274,718.50699950004218,191.37781849083308,978.70559411771319,272.28367361582059,12716.106521344007,1803.0288569637196,191.37781849083308,0,0,11816.708345188013,0,0,403.04411898055241,454.76000696320807,878.99114121286641,132.85432053363979,188.01969395450783,{"$f":"V124-V125-V127","v":195.6926212102594},604.56617847082998,267.5058864489456,339.85244306788911,221.42386755606617,327.71601623257948,583.18496074428731,271.61079904279904,345.06752297554971,224.82164558097656,318.17480099023805,194.35842581229781,271.55971547108675,759.00577264651668,440.56754940858991,318.11495983031182,798.36046636462561,648.36912741743436,2534.5217331928748,660.52619719595714,219.09324653066233,219.09324653066233,254.78944885014198,1939.759483878348,1314.3277123082039,94.195549967251736,3374.0286966789681,206.57318551095682,486.3978167829946,294.49348170886333,823.10534254333186,477.77436844122622,{"$f":"BB124-BB125-BB127","v":689.96082089412994},486.3978167829946,294.49348170886333,823.10534254333186,477.77436844122622,{"$f":"BG124-BG125-BG127","v":206.98824626823944},{"$f":"BH124-BH125-BH127","v":689.96082089412994},546.7798339478104,860.73587879249135,876.87487384464384,620.4907177818186,832.14011475110601,847.74293267186749,599.87648919818912,527.48469972861585,830.36165268275181,845.93112403201758,598.59442435979963,0,998.10134010305774,{"$f":"BV124-BV125-BV127","v":44161.017316480269},{"$f":"BW124-BW125-BW127","v":44161.017316480269},8442.7959636401501,5906.2102011072493,1808.7551372804355,279.96128485592499,9207.5081965600948,5462.3058669871225,1705.4381736289588,279.96128485592499,0,0,0,933.20428285308299,0,1503.9032976274611,8302.609814285257,1273.3916519255745,1084.1398152571637,{"$f":"CO124-CO125-CO127","v":406.55243072143685},0,1046.2943343987372,5623.8051356143824,1065.9125930330156,353.55789296005423,0,268.74724927978787,2103.8029435682483,3668.2987185989218,188.89220058469755,0,261.87259111377398,731.93038963254492,424.85154885411202,209.15939241686965,3091.6083487695482,4255.2519228744859,0,251.67575554353698,256.39473365696495,1417.4142481337421,20711.290539034351,22739.300887666934,25809.19730925007,61136.829251517425,11186.426281060936,35899.570267659379,22739.300887666934,25809.19730925007,61136.829251517425,11186.426281060936,{"$f":"DU124-DU125-DU127","v":35899.570267659379},22739.300887666934,25809.19730925007,13007.836010961168,11186.426281060936,25543.924998142291,22739.300887666934,25809.19730925007,61136.829251517425,11186.426281060936,25543.924998142291,22739.300887666934,25809.19730925007,61136.829251517425,11186.426281060936,10355.645269517176,22739.300887666934,25809.19730925007,13007.836010961168,11186.426281060936,30376.559457250289,22739.300887666934,25809.19730925007,13007.836010961168,11186.426281060936,28995.806754648045,22739.300887666934,25809.19730925007,61136.829251517425,11186.426281060936,26924.677700744651,22739.300887666934,{"$f":"FA124-FA125-FA127","v":25809.19730925007},61136.829251517425,11186.426281060936,0,0,0,13007.836010961168,0,27615.054052045743,22739.300887666934,25809.19730925007,61136.829251517425,11186.426281060936,27615.054052045743,22739.300887666934,25809.19730925007,61136.829251517425,11186.426281060936,3728.8087603536478,17489.075931753614,0,15609.40321315339,0,0,12481.700288864973,3728.8087603536478,0,0,19511.75401644173,25983.769955748285,152358.64929005571,23162.100149327016,{"$f":"GG124-GG125-GG127","v":18731.283855784073},16724.360585521499,16724.360585521499,12481.700288864973,8737.190202205471,30103.849053938698,2019.2697216781726,745.76175207072993,653.04523283198796,0,0,0,{"$f":"GS124-GS125-GS127","v":362.80290712888245},557.24459996449878,0,0,0,309.58033331361048,698.87342083909425,2731.9466627335651,711.97745769744597,188.92749850138466,1293.5294771350489,499.73243022630322,3536.1867876363431,303.10172465454343,0,0,1313.4408068363537,3775.3794785740538,1121.2223781706234,6574.4088476302377,1142.2455548029775,404.13563287272382,505.16954109090602,1121.2223781706234,6574.4088476302377,2641.4428454818881,1515.5086232727153,717.34074834908643,879.3168243938635,5155.9694336437842,895.80421643574755,871.59245807250136,237.70703401977335,25983.769955748285,26470.971599230834,25755.515301703097,7024.2314459190311,8877.9335477241548,24485.648729288543,17560.578614797589,140230.29740597599,24485.648729288543,17560.578614797589,8877.9335477241548,24485.648729288543,17560.578614797589,3308.8714499038542,159215.91277416446,3308.8714499038542,107704.88217075833,58535.26204932516,24376.606794821833,2926.7631024662587,{"$f":"IT124-IT125-IT127","v":4682.8209639460183},3443.2507087838421,3728.8087603536478,0,0,15609.40321315339]
["           Petroleum",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$105*(B$120+B$121)*(B$107*$Q$95*(1+$B230)+B$108*(1+$C230)))","v":16514.611869823719},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$105*(C$120+C$121)*(C$107*$Q$96*(1+$B230)+C$108*(1+$C230))","v":15439.60658362709},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$105*D$120*(D$109*$D230+D$118*$P$99*$R230+D$107*$Q$99*(1+$B230)+D$108*$B$99*(1+$C230))","v":451.61766083044006},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$105*(E$120+E$121)*(E$107*(1+$B230)+E$118*$P$97*$R230)","v":6431.4917195006738},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$105*(F$120+F$121)*F$107*(1+$B230)","v":1713.0589622318957},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$105*(G$120+G$121)*(G$107*$Q$95*(1+$B230)+G$108*(1+$C230)))","v":14799.104315198523},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$105*(H$120+H$121)*(H$107*$Q$96*(1+$B230)+H$108*(1+$C230))","v":4117.2284223005572},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$105*I$120*(I$109*$D230+I$118*$P$99*$R230+I$107*$Q$99*(1+$B230)+I$108*$B$99*(1+$C230))","v":1527.3019983989377},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$105*(J$120+J$121)*(J$107*(1+$B230)+J$118*$P$97*$R230)","v":16139.251491846106},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$105*(K$120+K$121)*K$107*(1+$B230)","v":1713.0589622318957},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(L$105*(L$120+L$121)*(L$107*$Q$95*(1+$B230)+L$108*(1+$C230)))","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*M$105*(M$120+M$121)*(M$107*$Q$96*(1+$B230)+M$108*(1+$C230))","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*N$105*N$120*(N$109*$D230+N$118*$P$99*$R230+N$107*$Q$99*(1+$B230)+N$108*$B$99*(1+$C230))","v":1419.2773739202316},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*O$105*(O$120+O$121)*(O$107*(1+$B230)+O$118*$P$97*$R230)","v":0},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*P$105*(P$120+P$121)*P$107*(1+$B230)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$105*(Q$120+Q$121)*(Q$107*$Q$95*(1+$B230)+Q$108*(1+$C230)))","v":6094.4700799401744},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$105*(R$120+R$121)*(R$107*$Q$96*(1+$B230)+R$108*(1+$C230))","v":6876.4711491160351},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$105*S$120*(S$109*$D230+S$118*$P$99*$R230+S$107*$Q$99*(1+$B230)+S$108*$B$99*(1+$C230))","v":105.57358294349062},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$105*(T$120+T$121)*(T$107*(1+$B230)+T$118*$P$97*$R230)","v":1189.2040898787957},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U105*(U120+U121)*U107*(1+$B230)","v":1682.9997559006342},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*V105*(V120+V121)*V107*(1+$B230)","v":1751.681575484904},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(W$105*(W$120+W$121)*(W$107*$Q$95*(1+$B230)+W$108*(1+$C230)))","v":9141.7051199102607},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*X$105*(X$120+X$121)*(X$107*$Q$96*(1+$B230)+X$108*(1+$C230))","v":4044.9830288917856},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*Y$105*Y$120*(Y$109*$D230+Y$118*$P$99*$R230+Y$107*$Q$99*(1+$B230)+Y$108*$B$99*(1+$C230))","v":40.818887022305915},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*Z$105*(Z$120+Z$121)*(Z$107*(1+$B230)+Z$118*$P$97*$R230)","v":1982.0068164646598},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*AA105*(AA120+AA121)*AA107*(1+$B230)","v":2933.4478943339204},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$105*(AB$120+AB$121)*(AB$107*$Q$95*(1+$B230)+AB$108*(1+$C230)))","v":8818.3976069841901},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$105*(AC$120+AC$121)*(AC$107*$Q$96*(1+$B230)+AC$108*(1+$C230))","v":4107.0538191746955},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$105*AD$120*(AD$109*$D230+AD$118*$P$99*$R230+AD$107*$Q$99*(1+$B230)+AD$108*$B$99*(1+$C230))","v":41.445258148673169},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$105*(AE$120+AE$121)*(AE$107*(1+$B230)+AE$118*$P$97*$R230)","v":2012.4209686540157},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AF105*(AF120+AF121)*AF107*(1+$B230)","v":2848.042676475508},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(AG$105*(AG$120+AG$121)*(AG$107*$Q$95*(1+$B230)+AG$108*(1+$C230)))","v":2938.9130249397786},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AH$105*(AH$120+AH$121)*(AH$107*$Q$96*(1+$B230)+AH$108*(1+$C230))","v":4106.2813794225476},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AI$105*AI$120*(AI$109*$D230+AI$118*$P$99*$R230+AI$107*$Q$99*(1+$B230)+AI$108*$B$99*(1+$C230))","v":91.162419205405655},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AJ$105*(AJ$120+AJ$121)*(AJ$107*(1+$B230)+AJ$118*$P$97*$R230)","v":3943.6032604744087},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*AK105*(AK120+AK121)*AK107*(1+$B230)","v":2847.5070269622597},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(AL$105*(AL$120+AL$121)*(AL$107*$Q$95*(1+$B230)+AL$108*(1+$C230)))","v":12072.087759457125},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AM$105*(AM$120+AM$121)*(AM$107*$Q$96*(1+$B230)+AM$108*(1+$C230))","v":9804.0538534520638},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AN$105*AN$120*(AN$109*$D230+AN$118*$P$99*$R230+AN$107*$Q$99*(1+$B230)+AN$108*$B$99*(1+$C230))","v":304.41551441815716},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AO$105*(AO$120+AO$121)*(AO$107*(1+$B230)+AO$118*$P$97*$R230+AO$110*$D$97*(Inputs!$G$128+$H230))","v":5912.4946183336588},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AP$105*(AP$120+AP$121)*(AP$107*(1+$B230)+AP$110*$D$98*(Inputs!$G$128+$H230))","v":1961.1449879276925},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*AQ$105*(AQ$120+AQ$121)*(AQ$107*(1+$B230)+AQ$110*$D$98*(Inputs!$G$128+$H230))","v":1961.1449879276925},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(AR$105*(AR$120+AR$121)*(AR$107*$Q$95*(1+$B230)+AR$108*(1+$C230)))","v":3852.696515282893},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AS$105*(AS$120+AS$121)*(AS$107*$Q$96*(1+$B230)+AS$108*(1+$C230))","v":29331.295458865694},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AT$105*AT$120*(AT$109*$D230+AT$118*$P$99*$R230+AT$107*$Q$99*(1+$B230)+AT$108*$B$99*(1+$C230))","v":157.8608466506663},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AU$105*(AU$120+AU$121)*(AU$107*(1+$B230)+AU$118*$P$97*$R230)","v":843.16214045198774},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AV$105*(AV$120+AV$121)*(AV$107*(1+$B230))","v":30201.567471364808},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*AW$105*(AW$120+AW$121)*(AW$107*(1+$B230))","v":1849.0755594713148},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(AX$105*(AX$120+AX$121)*(AX$107*$Q$95*(1+$B230)+AX$108*(1+$C230)))","v":7354.8696078982457},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AY$105*(AY$120+AY$121)*(AY$107*$Q$96*(1+$B230)+AY$108*(1+$C230))","v":4453.0651323030006},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AZ$105*AZ$120*(AZ$109*$D230+AZ$118*$P$99*$R230+AZ$107*$Q$99*(1+$B230)+AZ$108*$B$99*(1+$C230))","v":98.861269559922121},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BA$105*(BA$120+BA$121)*(BA$107*(1+$B230)+BA$118*$P$97*$R230)","v":4276.6485177702498},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BB$105*(BB$120+BB$121)*BB$107*(1+$B230)","v":6175.9694887429187},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(BC$105*(BC$120+BC$121)*(BC$107*$Q$95*(1+$B230)+BC$108*(1+$C230)))","v":7354.8696078982457},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BD$105*(BD$120+BD$121)*(BD$107*$Q$96*(1+$B230)+BD$108*(1+$C230))","v":4453.0651323030006},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BE$105*BE$120*(BE$109*$D230+BE$118*$P$99*$R230+BE$107*$Q$99*(1+$B230)+BE$108*$B$99*(1+$C230))","v":98.861269559922121},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BF$105*(BF$120+BF$121)*(BF$107*(1+$B230)+BF$118*$P$97*$R230)","v":4276.6485177702498},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BG$105*(BG$120+BG$121)*BG$107*(1+$B230)","v":1852.7908466228755},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*BH$105*(BH$120+BH$121)*BH$107*(1+$B230)","v":6175.9694887429187},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*(BI$105*(BI$120+BI$121)*(BI$107*$Q$95*(1+$B230)+BI$108*(1+$C230)))","v":8267.9120755769691},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BJ$105*(BJ$120+BJ$121)*(BJ$107*$Q$96*(1+$B230)+BJ$108*(1+$C230))","v":13015.272554528889},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BK$105*(BK$120+BK$121)*(BK$107*(1+$B230)+BK$118*$P$97*$R230)","v":7849.072443405882},{"$f":"1000000/Fuel_Specs!$B$42*Fuel_Specs!$E$42/(T2g)*BL$105*(BL$120+BL$121)*BL$107*(1+$B230)","v":5554.1294882549819},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BM$105*(BM$120+BM$121)*(BM$107*$Q$96*(1+$B230)+BM$108*(1+$C230))","v":12582.873171543073},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BN$105*(BN$120+BN$121)*(BN$107*(1+$B230)+BN$118*$P$97*$R230)","v":7588.3069413911971},{"$f":"1000000/Fuel_Specs!$B$43*Fuel_Specs!$E$43/(T2g)*BO$105*(BO$120+BO$121)*BO$107*(1+$B230)","v":5369.6076387368084},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*(BP$105*(BP$120+BP$121)*(BP$107*$Q$95*(1+$B230)+BP$108*(1+$C230)))","v":7976.1484381748314},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BQ$105*(BQ$120+BQ$121)*(BQ$107*$Q$96*(1+$B230)+BQ$108*(1+$C230))","v":12555.980870294987},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BR$105*(BR$120+BR$121)*(BR$107*(1+$B230)+BR$118*$P$97*$R230)","v":7572.0891004061714},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*BO$105*(BO$120+BO$121)*BO$107*(1+$B230)","v":5358.1316344700317},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BT$105*(BT$120+BT$121)*BT$107*(1+$B230)","v":0},{"$f":"1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29/(T2g)*BU$105*(BU$120+BU$121)*BU$107*(1+$B230)","v":8934.193415738544},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BV$105*BV$120*(BV$109*$D230+BV$118*$R230*$P$99+BV$107*(1+$B230)*$Q$99+BV$108*(1+$C230)*$B$99)","v":233.46594435408716},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*BW$105*BW$120*(BW$109*$D230+BW$118*$R230*$P$99+BW$107*(1+$B230)*$Q$99+BW$108*(1+$C230)*$B$99)","v":233.46594435408716},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(BX$105*(BX$120+BX$121)*(BX$107*$Q$95*(1+$B230)+BX$108*(1+$C230)+BX$109*$C$95*$E230))","v":5782.0686519407973},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BY$105*(BY$120+BY$121)*(BY$107*$Q$96*(1+$B230)+BY$108*(1+$C230)+BY$109*$C$96*$E230)","v":4747.3751575282986},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*BZ$105*(BZ$120+BZ$121)*(BZ$107*(1+$B230)+BZ$118*$P$97*$R230+BZ$109*$C$97*$E230)","v":4544.5647490084657},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CA$105*(CA$120+CA$121)*(CA$107*(1+$B230)+CA$109*$C$98*$E230)","v":2505.9862834802416},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(CB$105*(CB$120+CB$121)*(CB$107*$Q$95*(1+$B230)+CB$108*(1+$C230)+CB$109*$C$95*$F230))","v":6830.9924511523022},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CC$105*(CC$120+CC$121)*(CC$107*$Q$96*(1+$B230)+CC$108*(1+$C230)+CC$109*$C$96*$F230)","v":4752.1678771470324},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CD$105*(CD$120+CD$121)*(CD$107*(1+$B230)+CD$118*$P$97*$R230+CD$109*$C$97*$F230)","v":4545.6802353882549},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CE$105*(CE$120+CE$121)*(CE$107*(1+$B230)+CE$109*$C$98*$F230)","v":2505.9862834802416},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(CF$105*(CF$120+CF$121)*(CF$107*$Q$95*(1+$B230)+CF$108*(1+$C230)+CF$109*$C$95*$G230))","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CG$105*(CG$120+CG$121)*(CG$107*$Q$96*(1+$B230)+CG$108*(1+$C230)+CG$109*$C$96*$G230)","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CH$105*(CH$120+CH$121)*(CH$107*(1+$B230)+CH$118*$P$97*$R230+CH$109*$C$97*$G230)","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*CI$105*(CI$120+CI$121)*(CI$107*(1+$B230)+CI$109*$C$98*$G230)","v":8353.2876116008047},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(CJ$105*(CJ$120+CJ$121)*(CJ$107*$Q$95*(1+$B230)+CJ$108*(1+$C230)))","v":0},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CK$105*(CK$120+CK$121)*(CK$107*$Q$96*(1+$B230)+CK$108*(1+$C230))","v":22740.670856820449},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CL$105*CL$120*(CL$118*$P$99*$R230+CL$107*$Q$99*(1+$B230)+CL$108*$B$99*(1+$C230)+CL$109*$D230)","v":997.20716714665093},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CM$105*(CM$120+CM$121)*(CM$107*(1+$B230)+CM$118*$P$97*$R230)","v":11398.368938283573},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CN$105*(CN$120+CN$121)*(CN$107*(1+$B230)+CN$113*$J$98*$M230)","v":9704.3400404717031},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*CO$105*(CO$120+CO$121)*(CO$107*(1+$B230)+CO$113*$J$98*$M230)","v":3639.1275151768887},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*(CP$105*(CP$120+CP$121)*(CP$107*$Q$95*(1+$B230)+CP$108*(1+$C230)))","v":0},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CQ$105*(CQ$120+CQ$121)*(CQ$107*$Q$96*(1+$B230)+CQ$108*(1+$C230))","v":15821.12035757481},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CR$105*CR$120*(CR$118*$P$99*$R230+CR$107*$Q$99*(1+$B230)+CR$108*$B$99*(1+$C230)+CR$109*$D230)","v":675.46216350208999},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CS$105*(CS$120+CS$121)*(CS$107*(1+$B230)+CS$118*$P$97*$R230+CS$111*$E$97*$I230)","v":9541.1847352545301},{"$f":"1000000/Fuel_Specs!$B$32*Fuel_Specs!$E$32/(T2g)*CT$105*(CT$120+CT$121)*(CT$107*(1+$B230)+CT$111*$E$98*$I230)","v":3164.7634087335873},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*(CU$105*(CU$120+CU$121)*(CU$107*$Q$95*(1+$B230)+CU$108*(1+$C230)))","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CV$105*(CV$120+CV$121)*(CV$107*$Q$96*(1+$B230)+CV$108*(1+$C230))","v":4063.7537993227024},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CW$105*CW$120*(CW$118*$P$99*$R230+CW$107*$Q$99*(1+$B230)+CW$108*$B$99*(1+$C230)+CW$109*$D230)","v":252.68288171037966},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CX$105*(CX$120+CX$121)*(CX$107*(1+$B230)+CX$118*$P$97*$R230+CX$112*$F$97*$J230)","v":1964.8477277959196},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CY$105*(CY$120+CY$121)*(CY$107*(1+$B230)+CY$112*$F$98*$J228)","v":1690.8097273708868},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*(CZ$105*(CZ$120+CZ$121)*(CZ$107*$Q$95*(1+$B230)+CZ$108*(1+$C230)))","v":0},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DA$105*(DA$120+DA$121)*(DA$107*$Q$96*(1+$B230)+DA$108*(1+$C230))","v":3959.8014116571571},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DB$105*DB$120*(DB$118*$P$99*$R230+DB$107*$Q$99*(1+$B230)+DB$108*$B$99*(1+$C230)+DB$109*$D230)","v":87.910457882555278},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DC$105*(DC$120+DC$121)*(DC$107*(1+$B230)+DC$118*$P$97*$R230)","v":3802.9263742365215},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22/(T2g)*DD$105*(DD$120+DD$121)*(DD$107*(1+$B230))","v":1872.2251854483256},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DE$105*DE$120*(DE$109*$D230+DE$118*$P$99*$R230)","v":371.3258929859536},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DF$105*(DF$120+DF$121)*(DF$107*(1+$B230)+DF$117*$N$98*$K230)","v":38089.562837104968},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*(DG$105*(DG$120+DG$121)*(DG$107*$Q$95*(1+$B230)+DG$108*(1+$C230)+DG$117*$L230))","v":0},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DH$105*(DH$120+DH$121)*(DH$107*$Q$96*(1+$B230)+DH$108*(1+$C230)+DH$117*$O$96*$L230)","v":3805.6140501095738},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DI$105*(DI$120+DI$121)*(DI$107*(1+$B230)+DI$118*$P$97*$R230+DI$117*$O$97*$L230)","v":2295.0376371918032},{"$f":"1000000/Fuel_Specs!$B$41*Fuel_Specs!$E$41/(T2g)*DJ$105*(DJ$120+DJ$121)*(DJ$107*(1+$B230)+DJ$117*$O$98*$L230)","v":12687.542370940948},{"$f":"DK$105*(DK$120+DK$121)*(DK$107*$Q$95*(1+$B230)+DK$108*(1+$C230))","v":313177.47750881646},{"$f":"(DL$105*(DL$120+DL$121)*(DL$107*$Q$96*(1+$B230)+DL$108*(1+$C230)))","v":343843.2230426122},{"$f":"DM$105*(DM$120+DM$121)*(DM$107*(1+$B230)+DM$118*$P$97*$R230)","v":231022.99476122385},{"$f":"DN$105*(DN$120+DN$121)*DN$107*(1+$B230)","v":547247.29384857963},{"$f":"DO$105*(DO$120+DO$121)*DO$107*(1+$B230)","v":100131.81228228794},{"$f":"DP$105*(DP$120+DP$121)*(DP$107*$Q$95*(1+$B230)+DP$108*(1+$C230))","v":542840.96101528197},{"$f":"(DQ$105*(DQ$120+DQ$121)*(DQ$107*$Q$96*(1+$B230)+DQ$108*(1+$C230)))","v":343843.2230426122},{"$f":"DR$105*(DR$120+DR$121)*(DR$107*(1+$B230)+DR$118*$P$97*$R230)","v":231022.99476122385},{"$f":"DS$105*(DS$120+DS$121)*DS$107*(1+$B230)","v":547247.29384857963},{"$f":"DT$105*(DT$120+DT$121)*DT$107*(1+$B230)","v":100131.81228228794},{"$f":"DU$105*(DU$120+DU$121)*(DU$107*$Q$95*(1+$B230)+DU$108*(1+$C230))","v":542840.96101528197},{"$f":"(DV$105*(DV$120+DV$121)*(DV$107*$Q$96*(1+$B230)+DV$108*(1+$C230)))","v":343843.2230426122},{"$f":"DW$105*(DW$120+DW$121)*(DW$107*(1+$B230)+DW$118*$P$97*$R230)","v":231022.99476122385},{"$f":"DX$105*(DX$120+DX$121)*DX$107*(1+$B230)","v":116435.59443586801},{"$f":"DY$105*(DY$120+DY$121)*DY$107*(1+$B230)","v":100131.81228228794},{"$f":"DZ$105*(DZ$120+DZ$121)*(DZ$107*$Q$95*(1+$B230)+DZ$108*(1+$C230))","v":386252.22226087371},{"$f":"(EA$105*(EA$120+EA$121)*(EA$107*$Q$96*(1+$B230)+EA$108*(1+$C230)))","v":343843.2230426122},{"$f":"EB$105*(EB$120+EB$121)*(EB$107*(1+$B230)+EB$118*$P$97*$R230)","v":231022.99476122385},{"$f":"EC$105*(EC$120+EC$121)*EC$107*(1+$B230)","v":547247.29384857963},{"$f":"ED$105*(ED$120+ED$121)*ED$107*(1+$B230)","v":100131.81228228794},{"$f":"DZ$105*(DZ$120+DZ$121)*(DZ$107*$Q$95*(1+$B230)+DZ$108*(1+$C230))","v":386252.22226087371},{"$f":"(EA$105*(EA$120+EA$121)*(EA$107*$Q$96*(1+$B230)+EA$108*(1+$C230)))","v":343843.2230426122},{"$f":"EB$105*(EB$120+EB$121)*(EB$107*(1+$B230)+EB$118*$P$97*$R230)","v":231022.99476122385},{"$f":"EC$105*(EC$120+EC$121)*EC$107*(1+$B230)","v":547247.29384857963},{"$f":"ED$105*(ED$120+ED$121)*ED$107*(1+$B230)","v":100131.81228228794},{"$f":"EJ$105*(EJ$120+EJ$121)*(EJ$107*$Q$95*(1+$B230)+EJ$108*(1+$C230))","v":156588.73875440823},{"$f":"(EK$105*(EK$120+EK$121)*(EK$107*$Q$96*(1+$B230)+EK$108*(1+$C230)))","v":343843.2230426122},{"$f":"EL$105*(EL$120+EL$121)*(EL$107*(1+$B230)+EL$118*$P$97*$R230)","v":231022.99476122385},{"$f":"EM$105*(EM$120+EM$121)*EM$107*(1+$B230)","v":116435.59443586801},{"$f":"EN$105*(EN$120+EN$121)*EN$107*(1+$B230)","v":100131.81228228794},{"$f":"EO$105*(EO$120+EO$121)*(EO$107*$Q$95*(1+$B230)+EO$108*(1+$C230))","v":459326.96701293089},{"$f":"(EP$105*(EP$120+EP$121)*(EP$107*$Q$96*(1+$B230)+EP$108*(1+$C230)))","v":343843.2230426122},{"$f":"EQ$105*(EQ$120+EQ$121)*(EQ$107*(1+$B230)+EQ$118*$P$97*$R230)","v":231022.99476122385},{"$f":"ER$105*(ER$120+ER$121)*ER$107*(1+$B230)","v":116435.59443586801},{"$f":"ES$105*(ES$120+ES$121)*ES$107*(1+$B230)","v":100131.81228228794},{"$f":"ET$105*(ET$120+ET$121)*(ET$107*$Q$95*(1+$B230)+ET$108*(1+$C230))","v":438448.46851234313},{"$f":"(EU$105*(EU$120+EU$121)*(EU$107*$Q$96*(1+$B230)+EU$108*(1+$C230)))","v":343843.2230426122},{"$f":"EV$105*(EV$120+EV$121)*(EV$107*(1+$B230)+EV$118*$P$97*$R230)","v":231022.99476122385},{"$f":"EW$105*(EW$120+EW$121)*EW$107*(1+$B230)","v":547247.29384857963},{"$f":"EX$105*(EX$120+EX$121)*EX$107*(1+$B230)","v":100131.81228228794},{"$f":"EY$105*(EY$120+EY$121)*(EY$107*$Q$95*(1+$B230)+EY$108*(1+$C230))","v":407130.72076146147},{"$f":"(EZ$105*(EZ$120+EZ$121)*(EZ$107*$Q$96*(1+$B230)+EZ$108*(1+$C230)))","v":343843.2230426122},{"$f":"FA$105*(FA$120+FA$121)*(FA$107*(1+$B230)+FA$118*$P$97*$R230)","v":231022.99476122385},{"$f":"FB$105*(FB$120+FB$121)*FB$107*(1+$B230)","v":547247.29384857963},{"$f":"FC$105*(FC$120+FC$121)*FC$107*(1+$B230)","v":100131.81228228794},{"$f":"FD$105*(FD$120+FD$121)*(FD$107*$Q$95*(1+$B230)+FD$108*(1+$C230))","v":0},{"$f":"(FE$105*(FE$120+FE$121)*(FE$107*$Q$96*(1+$B230)+FE$108*(1+$C230)))","v":0},{"$f":"FF$105*(FF$120+FF$121)*(FF$107*(1+$B230)+FF$118*$P$97*$R230)","v":0},{"$f":"FG$105*(FG$120+FG$121)*FG$107*(1+$B230)","v":116435.59443586801},{"$f":"FH$105*(FH$120+FH$121)*FH$107*(1+$B230)","v":0},{"$f":"FI$105*(FI$120+FI$121)*(FI$107*$Q$95*(1+$B230)+FI$108*(1+$C230))","v":417569.97001175536},{"$f":"(FJ$105*(FJ$120+FJ$121)*(FJ$107*$Q$96*(1+$B230)+FJ$108*(1+$C230)))","v":343843.2230426122},{"$f":"FK$105*(FK$120+FK$121)*(FK$107*(1+$B230)+FK$118*$P$97*$R230)","v":231022.99476122385},{"$f":"FL$105*(FL$120+FL$121)*FL$107*(1+$B230)","v":547247.29384857963},{"$f":"FM$105*(FM$120+FM$121)*FM$107*(1+$B230)","v":100131.81228228794},{"$f":"FN$105*(FN$120+FN$121)*(FN$107*$Q$95*(1+$B230)+FN$108*(1+$C230))","v":417569.97001175536},{"$f":"(FO$105*(FO$120+FO$121)*(FO$107*$Q$96*(1+$B230)+FO$108*(1+$C230)))","v":343843.2230426122},{"$f":"FP$105*(FP$120+FP$121)*(FP$107*(1+$B230)+FP$118*$P$97*$R230)","v":231022.99476122385},{"$f":"FQ$105*(FQ$120+FQ$121)*FQ$107*(1+$B230)","v":547247.29384857963},{"$f":"FR$105*(FR$120+FR$121)*FR$107*(1+$B230)","v":100131.81228228794},{"$f":"FS$105*(FS$120+FS$121)*(FS$107*(1+$B230)+FS$114*$H$98*$N230)","v":33377.270760762643},{"$f":"(FT$105*(FT$120+FT$121)*(FT$107*$Q$96*(1+$B230)+FT$108*(1+$C230)))","v":264454.05098943453},{"$f":"FU$105*(FU$120+FU$121)*(FU$107*(1+$B230)+FU$118*$P$97*$R230)","v":0},{"$f":"FV$105*(FV$120+FV$121)*(FV$107*(1+$B230)+FV$114*$H$98*$N230)","v":139722.71332304162},{"$f":"(FW$105*(FW$120+FW$121)*(FW$107*$Q$96*(1+$B230)+FW$108*(1+$C230)))","v":0},{"$f":"FX$105*(FX$120+FX$121)*(FX$107*(1+$B230)+FX$118*$P$97*$R230)","v":0},{"$f":"FY$105*(FY$120+FY$121)*(FY$107*(1+$B230)+FY$114*$H$98*$N230)","v":111726.05431677426},{"$f":"FZ$105*(FZ$120+FZ$121)*(FZ$107*(1+$B230)+FZ$115*$K$98*$O230+FZ$116*$L$98*$P230)","v":33377.270760762643},{"$f":"(GA$105*(GA$120+GA$121)*(GA$107*$Q$96*(1+$B230)+GA$108*(1+$C230)))","v":0},{"$f":"GB$105*(GB$120+GB$121)*(GB$107*(1+$B230)+GB$118*$P$97*$R230)","v":0},{"$f":"GC$105*(GC$120+GC$121)*(GC$107*(1+$B230)+GC$115*$K$98*$O230+GC$116*$L$98*$P230)","v":174653.39165380201},{"$f":"GD$105*(GD$120+GD$121)*(GD$107*$Q$96*(1+$B230)+GD$108*(1+$C230))","v":392903.16147001699},{"$f":"GE$105*GE$120*(GE$109*$D230+GE$118*$P$99*$R230+GE$107*$Q$99*(1+$B230)+GE$108*$B$99*(1+$C230))","v":18299.443241017329},{"$f":"GF$105*(GF$120+GF$121)*(GF$107*(1+$B230)+GF$118*$P$97*$R230)","v":207328.32863186754},{"$f":"GG$105*(GG$120+GG$121)*GG$107*(1+$B230)","v":167667.25598764993},{"$f":"CM$198*GH$105*(GH$120+GH$121)*(GH$107*(1+$B230)+GH$114*$H$98*$N230)","v":149702.90713183029},{"$f":"CO$198*GI$105*(GI$120+GI$121)*(GI$107*(1+$B230)+GI$114*$H$98*$N230)","v":149702.90713183029},{"$f":"CO$198*GJ$105*(GJ$120+GJ$121)*(GJ$107*(1+$B230)+GJ$114*$H$98*$N230)","v":111726.05431677426},{"$f":"CP$198*GK$105*(GK$120+GK$121)*(GK$107*(1+$B230)+GK$114*$H$98*$N230)","v":78208.238021741985},{"$f":"CQ$198*GL$105*(GL$120+GL$121)*(GL$107*(1+$B230)+GL$114*$H$98*$N230)","v":269465.23283729452},{"$f":"DC$198*GM$105*(GM$120+GM$121)*(GM$107*(1+$B230)+GM$114*$H$98*$N230)","v":15640.602237653909},{"$f":"DC$198*GN$105*(GN$120+GN$121)*(GN$107*(1+$B230)+GN$114*$H$98*$N230)","v":6675.4541521525289},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GO$105*(GO$120+GO$121)*(GO$107*(1+$B230)+GO$115*$K$98*$O230)","v":5845.5310948130527},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*(GP$105*(GP$120+GP$121)*(GP$107*$Q$96*(1+$B230)+GP$108*(1+$C230)+GP$115*$K$96*$O230))","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GQ$105*GQ$120*(GQ$118*$P$99*$R230+GQ$107*$Q$99*(1+$B230)+GQ$108*$B$99*(1+$C230)+GQ$109*$D230)","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GR$105*(GR$120+GR$121)*(GR$107*(1+$B230)+GR$118*$P$97*$R230+GR$115*$K$97*$O230)","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*GS$105*(GS$120+GS$121)*(GS$107*(1+$B230)+GS$115*$K$98*$O230)","v":3247.5172748961404},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GT$105*(GT$120+GT$121)*(GT$107*(1+$B230)+GT$116*$L$98*$P230)","v":4988.0015544760572},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*(GU$105*(GU$120+GU$121)*(GU$107*$Q$96*(1+$B230)+GU$108*(1+$C230)+GU$116*$L$96*$P230))","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GV$105*GV$120*(GV$118*$P$99*$R230+GV$107*$Q$99*(1+$B230)+GV$108*$B$99*(1+$C230)+GV$109*$D230)","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GW$105*(GW$120+GW$121)*(GW$107*(1+$B230)+GW$118*$P$97*$R230+GW$116*$L$97*$P230)","v":0},{"$f":"1000000/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))*IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/(T2g)*GX$105*(GX$120+GX$121)*(GX$107*(1+$B230)+GX$116*$L$98*$P230)","v":2771.1119747089206},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*(GY$105*(GY$120+GY$121)*(GY$107*$Q$96*(1+$B230)+GY$108*(1+$C230)))","v":10567.73428115649},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GZ$105*GZ$120*(GZ$118*$P$99*$R230+GZ$107*$Q$99*(1+$B230)+GZ$108*$B$99*(1+$C230)+GZ$109*$D230)","v":328.1277638331137},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*HA$105*(HA$120+HA$121)*(HA$107*(1+$B230)+HA$118*$P$97*$R230)","v":6373.044558840088},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*HB$105*(HB$120+HB$121)*(HB$107*(1+$B230))","v":1691.1256856831205},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HC$105*HC$120*(HC$109*$D230+HC$118*$P$99*$S230+HC$107*$Q$99*(1+$B230)+HC$108*$B$99*(1+$C230))","v":793.98179388395033},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HD$105*(HD$120+HD$121)*(HD$107*(1+$B230)+HD$118*$P$97*$R230)","v":4473.1992718273104},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HE$105*(HE$120+HE$121)*(HE$107*(1+$B230)+HE$114*$I$98*$N230)","v":31653.075139304117},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HF$105*(HF$120+HF$121)*(HF$107*(1+$B230)+HF$114*$I$98*$N230)","v":2713.1207262260673},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HG$105*HG$120*(HG$109*$D230+HG$118*$P$99*$S230+HG$107*$Q$99*(1+$B230)+HG$108*$B$99*(1+$C230))","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HH$105*(HH$120+HH$121)*(HH$107*(1+$B230)+HH$118*$P$97*$R230)","v":0},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HI$105*(HI$120+HI$121)*(HI$107*(1+$B230)+HI$114*$I$98*$N230)","v":11756.856480312958},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HJ$105*(HJ$120+HJ$121)*(HJ$107*$Q$95*(1+$B230)+HJ$108*(1+$C230)))","v":57087.887377659179},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HK$105*(HK$120+HK$121)*(HK$107*$Q$96*(1+$B230)+HK$108*(1+$C230)))","v":16954.11473563758},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HL$105*HL$120*(HL$109*$D230+HL$118*$P$99*$R230+HL$107*$Q$99*(1+$B230)+HL$108*$B$99*(1+$C230))","v":789.63696587656784},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HM$105*(HM$120+HM$121)*(HM$107*(1+$B230)+HM$118*$P$97*$R230)","v":10224.455478462425},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HN$105*(HN$120+HN$121)*(HN$107*(1+$B230)+HN$114*$H$98*$N230)","v":3617.4943016347561},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HO$105*(HO$120+HO$121)*(HO$107*(1+$B230)+HO$114*$H$98*$N230)","v":4521.8678770434453},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(HP$105*(HP$120+HP$121)*(HP$107*$Q$96*(1+$B230)+HP$108*(1+$C230)))","v":16954.11473563758},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HQ$105*HQ$120*(HQ$109*$D230+HQ$118*$P$99*$R230+HQ$107*$Q$99*(1+$B230)+HQ$108*$B$99*(1+$C230))","v":789.63696587656784},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HR$105*(HR$120+HR$121)*(HR$107*(1+$B230)+HR$118*$P$97*$R230)","v":23644.053293944355},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HS$105*(HS$120+HS$121)*(HS$107*(1+$B230)+HS$114*$H$98*$N230)","v":13565.603631130336},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*HT$105*(HT$120+HT$121)*(HT$107*(1+$B230)+HT$114*$H$98*$N230)","v":6421.0523854016919},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*(HU$105*(HU$120+HU$121)*(HU$107*$Q$96*(1+$B230)+HU$108*(1+$C230)))","v":13296.236875037965},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HV$105*HV$120*(HV$109*$D230+HV$118*$P$99*$R230+HV$107*$Q$99*(1+$B230)+HV$108*$B$99*(1+$C230))","v":619.27150472279027},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HW$105*(HW$120+HW$121)*(HW$107*(1+$B230)+HW$118*$P$97*$R230)","v":8018.5125605028288},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HX$105*(HX$120+HX$121)*(HX$107*(1+$B230))","v":7801.7885431500281},{"$f":"1000000/Fuel_Specs!$C$27*Fuel_Specs!$E$27/(T2g)*HY$105*(HY$120+HY$121)*(HY$107*(1+$B230))","v":2127.7605117681892},{"$f":"1*(HZ$105*(HZ$120+HZ$121)*(HZ$107*$Q$96*(1+$B230)+HZ$108*(1+$C230)))","v":392903.16147001699},{"$f":"1*IA$105*(IA$120+IA$121)*(IA$107*(1+$B230)+IA$118*$P$97*$R230)","v":236946.66129356291},{"$f":"1*IB$105*(IB$120+IB$121)*(IB$107*(1+$B230))","v":230542.47698301866},{"$f":"1*IC$105*(IC$120+IC$121)*(IC$107*(1+$B230))","v":62875.22099536872},{"$f":"ID$105*(ID$120+ID$121)*(ID$107*$Q$96*(1+$B230)+ID$108*(1+$C230))","v":134244.11331235126},{"$f":"IE$105*(IE$120+IE$121)*(IE$107*(1+$B230)+IE$118*$P$97*$R230)","v":219175.66169654569},{"$f":"IF$105*IF$120*(IF$107*(1+$B230))","v":157188.05248842179},{"$f":"IG$105*IG$120*(IG$109*$D230+IG$118*$P$99*$R230+IG$107*$Q$99*(1+$B230)+IG$108*$B$99*(1+$C230))","v":16842.735085989811},{"$f":"IH$105*(IH$120+IH$121)*(IH$107*(1+$B230)+IH$118*$P$97*$R230)","v":219175.66169654569},{"$f":"II$105*II$120*(II$107*(1+$B230))","v":157188.05248842179},{"$f":"IJ$105*(IJ$120+IJ$121)*(IJ$107*$Q$96*(1+$B230)+IJ$108*(1+$C230))","v":134244.11331235126},{"$f":"IK$105*(IK$120+IK$121)*(IK$107*(1+$B230)+IK$118*$P$97*$R230)","v":219175.66169654569},{"$f":"IL$105*IL$120*(IL$107*(1+$B230))","v":157188.05248842179},{"$f":"IM$105*(IM$120+IM$121)*(IM$107*(1+$B230)+IM$118*$P$97*$R230)","v":29618.332661695364},{"$f":"IN$105*(IN$120+IN$121)*(IN$107*(1+$B230))","v":1425171.6758950243},{"$f":"IO$105*(IO$120+IO$121)*(IO$107*(1+$B230)+IO$118*$P$97*$R230)","v":29618.332661695364},{"$f":"IP$105*(IP$120+IP$121)*(IP$107*(1+$B230))","v":964086.72192898707},{"$f":"IQ$105*(IQ$120+IQ$121)*(IQ$107*(1+$B230))","v":523960.17496140604},{"$f":"IR$105*IR$120*(IR$109*$D230+IR$118*$P$99*$R230+IR$107*$Q$99*$B230+IR$108*$B$99*$C230)","v":2927.8175838984325},{"$f":"IS$105*IS$120*(IS$107*(1+$B230))","v":26198.008748070304},{"$f":"IT$105*(IT$120+IT$121)*IT$107*(1+$B230)","v":41916.813996912482},{"$f":"IU$105*(IU$120+IU$121)*(IU$107*(1+$B230)+IU$114*$H$98*$N230)","v":30821.186762435649},{"$f":"IV$105*(IV$120+IV$121)*(IV$107*(1+$B230)+IV$114*$H$98*$N230)","v":33377.270760762643},{"$f":"(IW$105*(IW$120+IW$121)*(IW$107*$Q$96*(1+$B230)+IW$108*(1+$C230)))","v":0},{"$f":"IX$105*(IX$120+IX$121)*(IX$107*(1+$B230)+IX$118*$P$97*$R230)","v":0},{"$f":"IY$105*(IY$120+IY$121)*(IY$107*(1+$B230)+IY$114*$H$98*$N230)","v":139722.71332304162}]
["Total Emissions: grams/mmBtu fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton"]
["              VOC",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$120*((EF!$C33+$B231)*B$107*$Q$95+(EF!$B33+$C231)*B$108)+((EF!$C46+$B231)*B$107*$Q$95+(EF!$B46+$C231)*B$108)*B$121)*B$105)","v":1.3625311351861915},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J33+$B231)*C$107*$Q$96+(EF!$I33+$C231)*C$108)*C$120+((EF!$J46+$B231)*C$107*$Q$96+(EF!$I46+$C231)*C$108)*C$121)*C$105","v":0.45700206810338828},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK33+$D231)*D$109+(EF!$BM33+$R231)*D$118*$P$99+(EF!$BL33+$B231)*D$107*$Q$99+(EF!$BN33+$C231)*D$108*$B$99)*$C$17+((EF!$AZ33+$D231)*D$109+(EF!$BB33+$R231)*D$118*$P$99+(EF!$BA33+$B231)*D$107*$Q$99+(EF!$BC33+$C231)*D$108*$B$99)*$B$17+((EF!$BV33+$D231)*D$109+(EF!$BX33+$R231)*D$118*$P$99+(EF!$BW33+$B231)*D$107*$Q$99+(EF!$BY33+$C231)*D$108*$B$99)*$D$17)*D$120*D$105","v":0.1260793656291104},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S33+$B231)*E$107+(EF!$AB33+$R231)*E$118*$P$97)*E$120+((EF!$S46+$B231)*E$107+(EF!$AB46+$R231)*E$118*$P$97)*E$121)*E$105","v":0.40369218474503482},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD33+$B231)*F$120+(EF!$AD46+$B231)*F$121)*F$107*F$105","v":4.1594933820999158E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$120*((EF!$C33+$B231)*G$107*$Q$95+(EF!$B33+$C231)*G$108)+((EF!$C46+$B231)*G$107*$Q$95+(EF!$B46+$C231)*G$108)*G$121)*G$105)","v":1.2209939029309775},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J33+$B231)*H$107*$Q$96+(EF!$I33+$C231)*H$108)*H$120+((EF!$J46+$B231)*H$107*$Q$96+(EF!$I46+$C231)*H$108)*H$121)*H$105","v":0.12186721816090354},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK33+$D231)*I$109+(EF!$BM33+$R231)*I$118*$P$99+(EF!$BL33+$B231)*I$107*$Q$99+(EF!$BN33+$C231)*I$108*$B$99)*$C$17+((EF!$AZ33+$D231)*I$109+(EF!$BB33+$R231)*I$118*$P$99+(EF!$BA33+$B231)*I$107*$Q$99+(EF!$BC33+$C231)*I$108*$B$99)*$B$17+((EF!$BV33+$D231)*I$109+(EF!$BX33+$R231)*I$118*$P$99+(EF!$BW33+$B231)*I$107*$Q$99+(EF!$BY33+$C231)*I$108*$B$99)*$D$17)*I$120*I$105","v":0.42638117102888906},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S33+$B231)*J$107+(EF!$AB33+$R231)*J$118*$P$97)*J$120+((EF!$S46+$B231)*J$107+(EF!$AB46+$R231)*J$118*$P$97)*J$121)*J$105","v":1.0130293218194097},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD33+$B231)*K$120+(EF!$AD46+$B231)*K$121)*K$107*K$105","v":4.1594933820999158E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((L$120*((EF!$C33+$B231)*L$107*$Q$95+(EF!$B33+$C231)*L$108)+((EF!$C46+$B231)*L$107*$Q$95+(EF!$B46+$C231)*L$108)*L$121)*L$105)","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J33+$B231)*M$107*$Q$96+(EF!$I33+$C231)*M$108)*M$120+((EF!$J46+$B231)*M$107*$Q$96+(EF!$I46+$C231)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK33+$D231)*N$109+(EF!$BM33+$R231)*N$118*$P$99+(EF!$BL33+$B231)*N$107*$Q$99+(EF!$BN33+$C231)*N$108*$B$99)*$C$17+((EF!$AZ33+$D231)*N$109+(EF!$BB33+$R231)*N$118*$P$99+(EF!$BA33+$B231)*N$107*$Q$99+(EF!$BC33+$C231)*N$108*$B$99)*$B$17+((EF!$BV33+$D231)*N$109+(EF!$BX33+$R231)*N$118*$P$99+(EF!$BW33+$B231)*N$107*$Q$99+(EF!$BY33+$C231)*N$108*$B$99)*$D$17)*N$120*N$105","v":0.39622363444904379},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S33+$B231)*O$107+(EF!$AB33+$R231)*O$118*$P$97)*O$120+((EF!$S46+$B231)*O$107+(EF!$AB46+$R231)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD33+$B231)*P$120+(EF!$AD46+$B231)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$120*((EF!$C33+$B231)*Q$107*Q$95+(EF!$B33+$C231)*Q$108)+((EF!$C46+$B231)*Q$107*Q$95+(EF!$B46+$C231)*Q$108)*Q$121)*Q$105)","v":0.50282170128093984},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J33+$B231)*R$107*$Q$96+(EF!$I33+$C231)*R$108)*R$120+((EF!$J46+$B231)*R$107*$Q$96+(EF!$I46+$C231)*R$108)*R$121)*R$105","v":0.20353896450521192},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK33+$D231)*S$109+(EF!$BM33+$R231)*S$118*$P$99+(EF!$BL33+$B231)*S$107*$Q$99+(EF!$BN33+$C231)*S$108*$B$99)*$C$19+((EF!$AZ33+$D231)*S$109+(EF!$BB33+$R231)*S$118*$P$99+(EF!$BA33+$B231)*S$107*$Q$99+(EF!$BC33+$C231)*S$108*$B$99)*$B$19+((EF!$BV33+$D231)*S$109+(EF!$BX33+$R231)*S$118*$P$99+(EF!$BW33+$B231)*S$107*$Q$99+(EF!$BY33+$C231)*S$108*$B$99)*$D$19)*S$120*S$105","v":2.9473272458459175E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S33+$B231)*T$107+(EF!$AB33+$R231)*T$118*$P$97)*T$120+((EF!$S46+$B231)*T$107+(EF!$AB46+$R231)*T$118*$P$97)*T$121)*T$105","v":7.4644020094948305E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD33+$B231)*U$120+(EF!$AD46+$B231)*U$121)*U$107*U$105)","v":4.0865063614762019E-2},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD33+$B231)*V$120+(EF!$AD46+$B231)*V$121)*V$107*V$105)","v":4.2532732856334091E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((W$120*((EF!$C33+$B231)*W$107*Q$95+(EF!$B33+$C231)*W$108)+((EF!$C46+$B231)*W$107*Q$95+(EF!$B46+$C231)*W$108)*W$121)*W$105)","v":0.75423255192140981},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J33+$B231)*X$107*$Q$96+(EF!$I33+$C231)*X$108)*X$120+((EF!$J46+$B231)*X$107*$Q$96+(EF!$I46+$C231)*X$108)*X$121)*X$105","v":0.11972880265012466},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK33+$D231)*Y$109+(EF!$BM33+$R231)*Y$118*$P$99+(EF!$BL33+$B231)*Y$107*$Q$99+(EF!$BN33+$C231)*Y$108*$B$99)*$C$19+((EF!$AZ33+$D231)*Y$109+(EF!$BB33+$R231)*Y$118*$P$99+(EF!$BA33+$B231)*Y$107*$Q$99+(EF!$BC33+$C231)*Y$108*$B$99)*$B$19+((EF!$BV33+$D231)*Y$109+(EF!$BX33+$R231)*Y$118*$P$99+(EF!$BW33+$B231)*Y$107*$Q$99+(EF!$BY33+$C231)*Y$108*$B$99)*$D$19)*Y$120*Y$105","v":1.1395522867718146E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S33+$B231)*Z$107+(EF!$AB33+$R231)*Z$118*$P$97)*Z$120+((EF!$S46+$B231)*Z$107+(EF!$AB46+$R231)*Z$118*$P$97)*Z$121)*Z$105","v":0.12440670015824716},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$AD33+$B231)*AA$120+(EF!$AD46+$B231)*AA$121)*AA$107*AA$105)","v":7.1227303742771836E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$120*((EF!$C33+$B231)*AB$107*Q$95+(EF!$B33+$C231)*AB$108)+((EF!$C46+$B231)*AB$107*Q$95+(EF!$B46+$C231)*AB$108)*AB$121)*AB$105)","v":0.72755820098456947},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J33+$B231)*AC$107*$Q$96+(EF!$I33+$C231)*AC$108)*AC$120+((EF!$J46+$B231)*AC$107*$Q$96+(EF!$I46+$C231)*AC$108)*AC$121)*AC$105","v":0.12156605668729574},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK33+$D231)*AD$109+(EF!$BM33+$R231)*AD$118*$P$99+(EF!$BL33+$B231)*AD$107*$Q$99+(EF!$BN33+$C231)*AD$108*$B$99)*$C$20+((EF!$AZ33+$D231)*AD$109+(EF!$BB33+$R231)*AD$118*$P$99+(EF!$BA33+$B231)*AD$107*$Q$99+(EF!$BC33+$C231)*AD$108*$B$99)*$B$20+((EF!$BV33+$D231)*AD$109+(EF!$BX33+$R231)*AD$118*$P$99+(EF!$BW33+$B231)*AD$107*$Q$99+(EF!$BY33+$C231)*AD$108*$B$99)*$D$20)*AD$120*AD$105","v":1.1570388647137752E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S33+$B231)*AE$107+(EF!$AB33+$R231)*AE$118*$P$97)*AE$120+((EF!$S46+$B231)*AE$107+(EF!$AB46+$R231)*AE$118*$P$97)*AE$121)*AE$105","v":0.12631573714064143},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD33+$B231)*AF$120+(EF!$AD46+$B231)*AF$121)*AF$107*AF$105)","v":6.915357221156973E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*((AG$120*((EF!$C33+$B231)*AG$107*Q$95+(EF!$B33+$C231)*AG$108)+((EF!$C46+$B231)*AG$107*Q$95+(EF!$B46+$C231)*AG$108)*AG$121)*AG$105)","v":0.24247378816099438},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J33+$B231)*AH$107*$Q$96+(EF!$I33+$C231)*AH$108)*AH$120+((EF!$J46+$B231)*AH$107*$Q$96+(EF!$I46+$C231)*AH$108)*AH$121)*AH$105","v":0.12154319298527683},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK33+$D231)*AI$109+(EF!$BM33+$R231)*AI$118*$P$99+(EF!$BL33+$B231)*AI$107*$Q$99+(EF!$BN33+$C231)*AI$108*$B$99)*$C$20+((EF!$AZ33+$D231)*AI$109+(EF!$BB33+$R231)*AI$118*$P$99+(EF!$BA33+$B231)*AI$107*$Q$99+(EF!$BC33+$C231)*AI$108*$B$99)*$B$20+((EF!$BV33+$D231)*AI$109+(EF!$BX33+$R231)*AI$118*$P$99+(EF!$BW33+$B231)*AI$107*$Q$99+(EF!$BY33+$C231)*AI$108*$B$99)*$D$20)*AI$120*AI$105","v":2.5450067567104918E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S33+$B231)*AJ$107+(EF!$AB33+$R231)*AJ$118*$P$97)*AJ$120+((EF!$S46+$B231)*AJ$107+(EF!$AB46+$R231)*AJ$118*$P$97)*AJ$121)*AJ$105","v":0.24753228106653866},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD33+$B231)*AK$120+(EF!$AD46+$B231)*AK$121)*AK$107*AK$105)","v":6.9140566059098602E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((AL$120*((EF!$C33+$B231)*AL$107*Q$95+(EF!$B33+$C231)*AL$108+AL$110*$D$95*(EF!$E33+$H231))+((EF!$C46+$B231)*AL$107*Q$95+(EF!$B46+$C231)*AL$108+AL$110*$D$95*(EF!$E46+$H231))*AL$121)*AL$105)","v":0.99600254420850742},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J33+$B231)*AM$107*$Q$96+(EF!$I33+$C231)*AM$108+AM$110*$D$96*(EF!$L33+$H231))*AM$120+((EF!$J46+$B231)*AM$107*$Q$96+(EF!$I46+$C231)*AM$108+AM$110*$D$96*(EF!$L46+$H231))*AM$121)*AM$105","v":0.29019346202615659},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((($D231+EF!$BK33)*AN$109+(EF!$BM33+$R231)*AN$118*$P$99+(EF!$BL33+$B231)*AN$107*$Q$99+(EF!$BN33+$C231)*AN$108*$B$99+(EF!$BO33+$H231)*AN$110*$D$99)*$C$25+((EF!$AZ33+$D231)*AN$109+(EF!$BB33+$R231)*AN$118*$P$99+(EF!$BA33+$B231)*AN$107*$Q$99+(EF!$BC33+$C231)*AN$108*$B$99+(EF!$BD33+$H231)*AN$110*$D$99)*$B$25+((EF!$BV33+$D231)*AN$109+(EF!$BX33+$R231)*AN$118*$P$99+(EF!$BW33+$B231)*AN$107*$Q$99+(EF!$BY33+$C231)*AN$108*$B$99+(EF!$BZ33+$H231)*AN$110*$D$99)*$D$25)*AN$120*AN$105","v":8.4984530664558161E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S33+$B231)*AO$107+(EF!$AB33+$R231)*AO$118*$P$97+AO$110*$D$97*(EF!$U33+$H231))*AO$120+((EF!$S46+$B231)*AO$107+(EF!$AB46+$R231)*AO$118*$P$97+AO$110*$D$97*(EF!$U46+$H231))*AO$121)*AO$105","v":0.37111574948178333},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD33+$B231)*AP$107+AP$110*$D$98*(EF!$AJ33+$H231))*AP$120+((EF!$AD46+$B231)*AP$107+AP$110*$D$98*(EF!$AJ46+$H231))*AP$121)*AP$105","v":4.7618732212203897E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD33+$B231)*AQ$107+AQ$110*$D$98*(EF!$AJ33+$H231))*AQ$120+((EF!$AD46+$B231)*AQ$107+AQ$110*$D$98*(EF!$AJ46+$H231))*AQ$121)*AQ$105","v":4.7618732212203897E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((AR$120*((EF!$C33+$B231)*AR$107*$Q$95+(EF!$B33+$C231)*AR$108)+((EF!$C46+$B231)*AR$107*$V$95+(EF!$B46+$C231)*AR$108)*AR$121)*AR$105)","v":0.31786511229417819},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J33+$B231)*AS$107*$Q$96+(EF!$I33+$C231)*AS$108)*AS$120+((EF!$J46+$B231)*AS$107*$Q$96+(EF!$I46+$C231)*AS$108)*AS$121)*AS$105","v":0.86818680335209353},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D231+EF!$BK33)*AT$109+(EF!$BM33+$R231)*AT$118*$P$99+(EF!$BL33+$B231)*AT$107*$Q$99+(EF!$BN33+$C231)*AT$108*$B$99+(EF!$BO33+$H231)*AT$110*$D$99)*$C$25+((EF!$AZ33+$D231)*AT$109+(EF!$BB33+$R231)*AT$118*$P$99+(EF!$BA33+$B231)*AT$107*$Q$99+(EF!$BC33+$C231)*AT$108*$B$99+(EF!$BD33+$H231)*AT$110*$D$99)*$B$25+((EF!$BV33+$D231)*AT$109+(EF!$BX33+$R231)*AT$118*$P$99+(EF!$BW33+$B231)*AT$107*$Q$99+(EF!$BY33+$C231)*AT$108*$B$99+(EF!$BZ33+$H231)*AT$110*$D$99)*$D$25)*AT$120*AT$105","v":4.4070454124385677E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S33+$B231)*AU$107+(EF!$AB33+$R231)*AU$118*$P$97)*AU$120+((EF!$S46+$B231)*AU$107+(EF!$AB46+$R231)*AU$118*$P$97)*AU$121)*AU$105","v":5.2923642199727353E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD33+$B231)*AV$107)*AV$120+((EF!$AD46+$B231)*AV$107)*AV$121)*AV$105","v":0.73332688947562619},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD33+$B231)*AW$107)*AW$120+((EF!$AD46+$B231)*AW$107)*AW$121)*AW$105","v":4.4897564661773033E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AX$120*((EF!$C33+$B231)*AX$107*Q$95+(EF!$B33+$C231)*AX$108)+((EF!$C46+$B231)*AX$107*Q$95+(EF!$B46+$C231)*AX$108)*AX$121)*AX$105)","v":0.60681043641766097},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J33+$B231)*AY$107*$Q$96+(EF!$I33+$C231)*AY$108)*AY$120+((EF!$J46+$B231)*AY$107*$Q$96+(EF!$I46+$C231)*AY$108)*AY$121)*AY$105","v":0.13180776102285119},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK33+$D231)*AZ$109+(EF!$BM33+$R231)*AZ$118*$P$99+(EF!$BL33+$B231)*AZ$107*$Q$99+(EF!$BN33+$C231)*AZ$108*$B$99)*$C$18+((EF!$AZ33+$D231)*AZ$109+(EF!$BB33+$R231)*AZ$118*$P$99+(EF!$BA33+$B231)*AZ$107*$Q$99+(EF!$BC33+$C231)*AZ$108*$B$99)*$B$18+((EF!$BV33+$D231)*AZ$109+(EF!$BX33+$R231)*AZ$118*$P$99+(EF!$BW33+$B231)*AZ$107*$Q$99+(EF!$BY33+$C231)*AZ$108*$B$99)*$D$18)*AZ$120*AZ$105","v":2.7599377155631676E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S33+$B231)*BA$107+(EF!$AB33+$R231)*BA$118*$P$97)*BA$120+((EF!$S46+$B231)*BA$107+(EF!$AB46+$R231)*BA$118*$P$97)*BA$121)*BA$105","v":0.26843688195859555},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD33+$B231)*BB$120+(EF!$AD46+$B231)*BB$121)*BB$107*BB$105","v":0.14995925290865547},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((BC$120*((EF!$C33+$B231)*BC$107*V$95+(EF!$B33+$C231)*BC$108)+((EF!$C46+$B231)*BC$107*V$95+(EF!$B46+$C231)*BC$108)*BC$121)*BC$105)","v":0.60681043641766097},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J33+$B231)*BD$107*$Q$96+(EF!$I33+$C231)*BD$108)*BD$120+((EF!$J46+$B231)*BD$107*$Q$96+(EF!$I46+$C231)*BD$108)*BD$121)*BD$105","v":0.13180776102285119},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK33+$D231)*BE$109+(EF!$BM33+$R231)*BE$118*$P$99+(EF!$BL33+$B231)*BE$107*$Q$99+(EF!$BN33+$C231)*BE$108*$B$99)*$C$18+((EF!$AZ33+$D231)*BE$109+(EF!$BB33+$R231)*BE$118*$P$99+(EF!$BA33+$B231)*BE$107*$Q$99+(EF!$BC33+$C231)*BE$108*$B$99)*$B$18+((EF!$BV33+$D231)*BE$109+(EF!$BX33+$R231)*BE$118*$P$99+(EF!$BW33+$B231)*BE$107*$Q$99+(EF!$BY33+$C231)*BE$108*$B$99)*$D$18)*BE$120*BE$105","v":2.7599377155631676E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S33+$B231)*BF$107+(EF!$AB33+$R231)*BF$118*$P$97)*BF$120+((EF!$S46+$B231)*BF$107+(EF!$AB46+$R231)*BF$118*$P$97)*BF$121)*BF$105","v":0.26843688195859555},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD33+$B231)*BG$120+(EF!$AD46+$B231)*BG$121)*BG$107*BG$105","v":4.4987775872596641E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD33+$B231)*BH$120+(EF!$AD46+$B231)*BH$121)*BH$107*BH$105","v":0.14995925290865547},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((BI$120*((EF!$C33+$B231)*BI$107*Q$95+(EF!$B33+$C231)*BI$108)+((EF!$C46+$B231)*BI$107*Q$95+(EF!$B46+$C231)*BI$108)*BI$121)*BI$105)","v":0.68214062278629595},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J33+$B231)*BJ$107*$Q$96+(EF!$I33+$C231)*BJ$108)*BJ$120+((EF!$J46+$B231)*BJ$107*$Q$96+(EF!$I46+$C231)*BJ$108)*BJ$121)*BJ$105","v":0.38524339607568281},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S33+$B231)*BK$107+(EF!$AB33+$R231)*BK$118*$P$97)*BK$120+((EF!$S46+$B231)*BK$107+(EF!$AB46+$R231)*BK$118*$P$97)*BK$121)*BK$105","v":0.49267096050099135},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((EF!$AD33+$B231)*BL$120+(EF!$AD46+$B231)*BL$121)*BL$107*BL$105","v":0.13486030171210903},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J33+$B231)*BM$107*$Q$96+(EF!$I33+$C231)*BM$108)*BM$120+((EF!$J46+$B231)*BM$107*$Q$96+(EF!$I46+$C231)*BM$108)*BM$121)*BM$105","v":0.37244466242914676},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S33+$B231)*BN$107+(EF!$AB33+$R231)*BN$118*$P$97)*BN$120+((EF!$S46+$B231)*BN$107+(EF!$AB46+$R231)*BN$118*$P$97)*BN$121)*BN$105","v":0.4763032188003743},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((EF!$AD33+$B231)*BO$120+(EF!$AD46+$B231)*BO$121)*BO$107*BO$105","v":0.13037991061731741},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((BP$120*((EF!$C33+$B231)*BP$107*Q$95+(EF!$B33+$C231)*BP$108)+((EF!$C46+$B231)*BP$107*Q$95+(EF!$B46+$C231)*BP$108)*BP$121)*BP$105)","v":0.65806878608742769},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J33+$B231)*BQ$107*$Q$96+(EF!$I33+$C231)*BQ$108)*BQ$120+((EF!$J46+$B231)*BQ$107*$Q$96+(EF!$I46+$C231)*BQ$108)*BQ$121)*BQ$105","v":0.37164866822943271},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S33+$B231)*BR$107+(EF!$AB33+$R231)*BR$118*$P$97)*BR$120+((EF!$S46+$B231)*BR$107+(EF!$AB46+$R231)*BR$118*$P$97)*BR$121)*BR$105","v":0.47528525656942849},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((EF!$AD33+$B231)*BS$120+(EF!$AD46+$B231)*BS$121)*BS$107*BS$105","v":0.13010126075848003},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD33+$B231)*BT$120+(EF!$AD46+$B231)*BT$121)*BT$107*BT$105","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD33+$B231)*BU$120+(EF!$AD46+$B231)*BU$121)*BU$107*BU$105","v":0.21693192824342816},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK33+$D231)*BV$109+(EF!$BM33+$R231)*BV$118*$P$99+(EF!$BL33+$B231)*BV$107*$Q$99+(EF!$BN33+$C231)*BV$108*$B$99)*$C$34+((EF!$AZ33+$D231)*BV$109+(EF!$BB33+$R231)*BV$118*$P$99+(EF!$BA33+$B231)*BV$107*$Q$99+(EF!$BC33+$C231)*BV$108*$B$99)*$B$34+((EF!$BV33+$D231)*BV$109+(EF!$BX33+$R231)*BV$118*$P$99+(EF!$BW33+$B231)*BV$107*$Q$99+(EF!$BY33+$C231)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":5.7207701950603793},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK33+$D231)*BW$109+(EF!$BM33+$R231)*BW$118*$P$99+(EF!$BL33+$B231)*BW$107*$Q$99+(EF!$BN33+$C231)*BW$108*$B$99)*$C$34+((EF!$AZ33+$D231)*BW$109+(EF!$BB33+$R231)*BW$118*$P$99+(EF!$BA33+$B231)*BW$107*$Q$99+(EF!$BC33+$C231)*BW$108*$B$99)*$B$34+((EF!$BV33+$D231)*BW$109+(EF!$BX33+$R231)*BW$118*$P$99+(EF!$BW33+$B231)*BW$107*$Q$99+(EF!$BY33+$C231)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":5.7207701950603793},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((BX$120*((EF!$C33+$B231)*BX$107*Q$95+(EF!$B33+$C231)*BX$108+(EF!$D33+$E231)*BX$109*$C$95)+((EF!$C46+$B231)*BX$107*Q$95+(EF!$B46+$C231)*BX$108+(EF!$D46+$E231)*BX$109*$C$95)*BX$121)*BX$105)","v":1.0870317865150567},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J33+$B231)*BY$107*$Q$96+(EF!$I33+$C231)*BY$108+(EF!$K33+$E231)*BY$109*$C$96)*BY$120+((EF!$J46+$B231)*BY$107*$Q$96+(EF!$I46+$C231)*BY$108+(EF!$K46+$E231)*BY$109*$C$96)*BY$121)*BY$105","v":0.31779334435066442},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S33+$B231)*BZ$107+(EF!$T33+$E231)*BZ$109*$C$97+(EF!$AB33+$R231)*BZ$118*$P$97)*BZ$120+((EF!$S46+$B231)*BZ$107+(EF!$T46+$E231)*BZ$109*$C$97+(EF!$AB46+$R231)*BZ$118*$P$97)*BZ$121)*BZ$105","v":0.36140025377025292},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD33+$B231)*CA$107+(EF!$AE33+$E231)*CA$109*$C$98)*CA$120+((EF!$AD46+$B231)*CA$107+(EF!$AE46+$E231)*CA$109*$C$98)*CA$121)*CA$105)","v":6.0848071149801945E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CB$120*((EF!$C33+$B231)*CB$107*Q$95+(EF!$B33+$C231)*CB$108+(EF!$D33+$F231)*CB$109*$C$95)+((EF!$C46+$B231)*CB$107*Q$95+(EF!$B46+$C231)*CB$108+(EF!$D46+$F231)*CB$109*$C$95)*CB$121)*CB$105)","v":1.2628459931039895},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J33+$B231)*CC$107*$Q$96+(EF!$I33+$C231)*CC$108+(EF!$K33+$F231)*CC$109*$C$96)*CC$120+((EF!$J46+$B231)*CC$107*$Q$96+(EF!$I46+$C231)*CC$108+(EF!$K46+$F231)*CC$109*$C$96)*CC$121)*CC$105","v":0.30612145280887632},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S33+$B231)*CD$107+(EF!$T33+$F231)*CD$109*$C$97+(EF!$AB33+$R231)*CD$118*$P$97)*CD$120+((EF!$S46+$B231)*CD$107+(EF!$T46+$F231)*CD$109*$C$97+(EF!$AB46+$R231)*CD$118*$P$97)*CD$121)*CD$105","v":0.35868366755679071},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD33+$B231)*CE$107+(EF!$AE33+$F231)*CE$109*$C$98)*CE$120+((EF!$AD46+$B231)*CE$107+(EF!$AE46+$F231)*CE$109*$C$98)*CE$121)*CE$105)","v":6.0848071149801945E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CF$120*((EF!$C33+$B231)*CF$107*Q$95+(EF!$B33+$C231)*CF$108+(EF!$D33+$G231)*CF$109*$C$95)+((EF!$C46+$B231)*CF$107*Q$95+(EF!$B46+$C231)*CF$108+(EF!$D46+$G231)*CF$109*$C$95)*CF$121)*CF$105)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J33+$B231)*CG$107*$Q$96+(EF!$I33+$C231)*CG$108+(EF!$K33+$G231)*CG$109*$C$96)*CG$120+((EF!$J46+$B231)*CG$107*$Q$96+(EF!$I46+$C231)*CG$108+(EF!$K46+$G231)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S33+$B231)*CH$107+(EF!$T33+$G231)*CH$109*$C$97+(EF!$AB33+$R231)*CH$118*$P$97)*CH$120+((EF!$S46+$B231)*CH$107+(EF!$T46+$G231)*CH$109*$C$97+(EF!$AB46+$R231)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD33+$B231)*CI$107+(EF!$AE33+$G231)*CI$109*$C$98)*CI$120+((EF!$AD46+$B231)*CI$107+(EF!$AE46+$G231)*CI$109*$C$98)*CI$121)*CI$105)","v":0.20282690383267316},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((CJ$120*((EF!$C33+$B231)*CJ$107*Q$95+(EF!$B33+$C231)*CJ$108)+((EF!$C46+$B231)*CJ$107*Q$95+(EF!$B46+$C231)*CJ$108)*CJ$121)*CJ$105)","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J33+$B231)*CK$107*$Q$96+(EF!$I33+$C231)*CK$108)*CK$120+((EF!$J46+$B231)*CK$107*$Q$96+(EF!$I46+$C231)*CK$108)*CK$121)*CK$105","v":0.67310870619243257},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK33+$D231)*CL$109+(EF!$BM33+$R231)*CL$118*$P$99+(EF!$BL33+$B231)*CL$107*$Q$99+(EF!$BN33+$C231)*CL$108*$B$99)*$C$29+((EF!$AZ33+$D231)*CL$109+(EF!$BB33+$R231)*CL$118*$P$99+(EF!$BA33+$B231)*CL$107*$Q$99+(EF!$BC33+$C231)*CL$108*$B$99)*$B$29+((EF!$BV33+$D231)*CL$109+(EF!$BX33+$R231)*CL$118*$P$99+(EF!$BW33+$B231)*CL$107*$Q$99+(EF!$BY33+$C231)*CL$108*$B$99)*$D$29)*CL$105*CL$120","v":0.27839311421848117},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S33+$B231)*CM$107+CM$118*$P$97*(EF!$AB33+$R231))*CM$120+((EF!$S46+$B231)*CM$107+CM$118*$P$97*(EF!$AB46+$R231))*CM$121)*CM$105","v":0.71545337534584941},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD33+$B231)*CN$107+(EF!$AI33+$M231)*CN$113*$J$98)*CN$120+((EF!$AD46+$B231)*CN$107+(EF!$AI46+$M231)*CN$113*$J$98)*CN$121)*CN$105","v":0.23563192549659054},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD33+$B231)*CO$107+(EF!$AI33+$M231)*CO$113*$J$98)*CO$120+((EF!$AD46+$B231)*CO$107+(EF!$AI46+$M231)*CO$113*$J$98)*CO$121)*CO$105","v":8.8361972061221455E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CP$120*((EF!$C33+$B231)*CP$107*Q$95+(EF!$B33+$C231)*CP$108+CP$111*$E$95*(EF!$F33+$I231))+((EF!$C46+$B231)*CP$107*Q$95+(EF!$B46+$C231)*CP$108+CP$111*$E$95*(EF!$F46+$I231))*CP$121)*CP$105)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J33+$B231)*CQ$107*$Q$96+(EF!$I33+$C231)*CQ$108+CQ$111*$E$96*(EF!$M33+$I231))*CQ$120+((EF!$J46+$B231)*CQ$107*$Q$96+(EF!$I46+$C231)*CQ$108+CQ$111*$E$96*(EF!$M46+$I231))*CQ$121)*CQ$105","v":0.46829462162537544},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK33+$D231)*CR$109+(EF!$BM33+$R231)*CR$118*$P$99+(EF!$BL33+$B231)*CR$107*$Q$99+(EF!$BN33+$C231)*CR$108*$B$99+CR$111*$E$99*(EF!$BP33+$I231))*$C$27+((EF!$AZ33+$D231)*CR$109+(EF!$BB33+$R231)*CR$118*$P$99+(EF!$BA33+$B231)*CR$107*$Q$99+(EF!$BC33+$C231)*CR$108*$B$99+CR$111*$E$99*(EF!$BE33+$I231))*$B$27+((EF!$BV33+$D231)*CR$109+(EF!$BX33+$R231)*CR$118*$P$99+(EF!$BW33+$B231)*CR$107*$Q$99+(EF!$BY33+$C231)*CR$108*$B$99+CR$111*$E$99*(EF!$CA33+$I231))*$D$27)*CR$105*CR$120","v":0.18857066157291832},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S33+$B231)*CS$107+CS$118*$P$97*(EF!$AB33+$R231)+CS$111*$E$97*(EF!$V33+$I231))*CS$120+((EF!$S46+$B231)*CS$107+CS$118*$P$97*(EF!$AB33+$R231)+CS$111*$E$97*(EF!$V46+$I231))*CS$121)*CS$105","v":0.59888154705265084},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD33+$B231)*CT$107+(EF!$AF33+$I231)*CT$111*$E$98)*CT$120+((EF!$AD46+$B231)*CT$107+(EF!$AF46+$I231)*CT$111*$E$98)*CT$121)*CT$105","v":7.6843895888957431E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CU$120*((EF!$C33+$B231)*CU$107*Q$95+(EF!$B33+$C231)*CU$108+CU$112*$F$95*(EF!$G33+$J231))+((EF!$C46+$B231)*CU$107*Q$95+(EF!$B46+$C231)*CU$108+CU$112*$F$95*(EF!$G46+$J231))*CU$121)*CU$105)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J33+$B231)*CV$107*$Q$96+(EF!$I33+$C231)*CV$108+CV$112*$F$96*(EF!$N33+$J231))*CV$120+((EF!$J46+$B231)*CV$107*$Q$96+(EF!$I46+$C231)*CV$108+CV$112*$F$96*(EF!$N46+$J231))*CV$121)*CV$105","v":0.120284404948691},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK33+$D231)*CW$109+(EF!$BM33+$R231)*CW$118*$P$99+(EF!$BL33+$B231)*CW$107*$Q$99+(EF!$BN33+$C231)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ33+$J231))*$C$21+((EF!$AZ33+$D231)*CW$109+(EF!$BB33+$R231)*CW$118*$P$99+(EF!$BA33+$B231)*CW$107*$Q$99+(EF!$BC33+$C231)*CW$108*$B$99+CW$112*$F$99*(EF!$BF33+$J231))*$B$21+((EF!$BV33+$D231)*CW$109+(EF!$BX33+$R231)*CW$118*$P$99+(EF!$BW33+$B231)*CW$107*$Q$99+(EF!$BY33+$C231)*CW$108*$B$99+CW$112*$F$99*(EF!$CB33+$J231))*$D$21)*CW$105*CW$120","v":7.0542186886135394E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S33+$B231)*CX$107+CX$118*$P$97*(EF!$AB33+$R231)+CX$112*$F$97*(EF!$W33+$J231))*CX$120+((EF!$S46+$B231)*CX$107+CX$118*$P$97*(EF!$AB33+$R231)+CX$112*$F$97*(EF!$W46+$J231))*CX$121)*CX$105","v":0.25492813411694604},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD33+$B231)*CY$107+(EF!$AG33+$J231)*CY$112*$F$98)*CY$120+((EF!$AD46+$B231)*CY$107+(EF!$AG46+$J231)*CY$112*$F$98)*CY$121)*CY$105","v":4.1054698212059128E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((CZ$120*((EF!$C33+$B231)*CZ$107*$Q$95+(EF!$B33+$C231)*CZ$108)+((EF!$C46+$B231)*CZ$107*$V$95+(EF!$B46+$C231)*CZ$108)*CZ$121)*CZ$105)","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J33+$B231)*DA$107*$Q$96+(EF!$I33+$C231)*DA$108)*DA$120+((EF!$J46+$B231)*DA$107*$Q$96+(EF!$I46+$C231)*DA$108)*DA$121)*DA$105","v":0.11720748353297195},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D231+EF!$BK33)*DB$109+(EF!$BM33+$R231)*DB$118*$P$99+(EF!$BL33+$B231)*DB$107*$Q$99+(EF!$BN33+$C231)*DB$108*$B$99+(EF!$BO33+$H231)*DB$110*$D$99)*$C$25+((EF!$AZ33+$D231)*DB$109+(EF!$BB33+$R231)*DB$118*$P$99+(EF!$BA33+$B231)*DB$107*$Q$99+(EF!$BC33+$C231)*DB$108*$B$99+(EF!$BD33+$H231)*DB$110*$D$99)*$B$25+((EF!$BV33+$D231)*DB$109+(EF!$BX33+$R231)*DB$118*$P$99+(EF!$BW33+$B231)*DB$107*$Q$99+(EF!$BY33+$C231)*DB$108*$B$99+(EF!$BZ33+$H231)*DB$110*$D$99)*$D$25)*DB$120*DB$105","v":2.4542208428289459E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S33+$B231)*DC$107+(EF!$AB33+$R231)*DC$118*$P$97)*DC$120+((EF!$S46+$B231)*DC$107+(EF!$AB46+$R231)*DC$118*$P$97)*DC$121)*DC$105","v":0.23870226743590456},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD33+$B231)*DD$107)*DD$120+((EF!$AD46+$B231)*DD$107)*DD$121)*DD$105","v":4.5459662745799351E-2},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK33+$D231)*DE$109+(EF!$BM33+$R231)*DE$118*$P$99+(EF!$BL33+$B231)*DE$107*$Q$99+(EF!$BN33+$C231)*DE$108*$B$99+DE$117*$N$99*(EF!$BU33+$K231))*$C$35+((EF!$AZ33+$D231)*DE$109+(EF!$BB33+$R231)*DE$118*$P$99+(EF!$BA33+$B231)*DE$107*$Q$99+(EF!$BC33+$C231)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ33+$K231))*$B$35+((EF!$BV33+$D231)*DE$109+(EF!$BX33+$R231)*DE$118*$P$99+(EF!$BW33+$B231)*DE$107*$Q$99+(EF!$BY33+$C231)*DE$108*$B$99+DE$117*$N$99*(EF!$CF33+$K231))*$D$35)*DE$105*DE$120","v":0.10366408820958228},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD33+$B231)*DF$107+(EF!$AN33+$K231)*DF$117*$N$98)*DF$120+((EF!$AD46+$B231)*DF$107+(EF!$AN46+$K231)*DF$117*$N$98)*DF$121)*DF$105","v":0.92485599177274525},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DG$120*((EF!$C33+$B231)*DG$107*Q$95+(EF!$B33+$C231)*DG$108+(EF!$H33+$L231)*DG$117*$O$95)+((EF!$C46+$B231)*DG$107*Q$95+(EF!$B46+$C231)*DG$108+(EF!$H46+$L231)*DG$117*$O$95)*DG$121)*DG$105)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J33+$B231)*DH$107*$Q$96+(EF!$I33+$C231)*DH$108+(EF!$R33+$L231)*DH$117*$O$96)*DH$120+((EF!$J46+$B231)*DH$107*$Q$96+(EF!$I46+$C231)*DH$108+(EF!$R46+$L231)*DH$117*$O$96)*DH$121)*DH$105","v":0.11264364035983217},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S33+$B231)*DI$107+(EF!$AA33+$L231)*DI$117*$O$97+(EF!$AB33+$R231)*DI$118*$P$97)*DI$120+((EF!$S46+$B231)*DI$107+(EF!$AA46+$L231)*DI$117*$O$97+(EF!$AB46+$R231)*DI$118*$P$97*$R231)*DI$121)*DI$105","v":0.14405503392329211},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD33+$B231)*DJ$107+(EF!$AN33+$L231)*DJ$117*$O$98)*DJ$120+((EF!$AD46+$B231)*DJ$107+(EF!$AN46+$L231)*DJ$117*$O$98)*DJ$121)*DJ$105","v":0.30806732103537027},{"$f":"((DK$120*((EF!$C33+$B231)*DK$107*Q$95+(EF!$B33+$C231)*DK$108)+((EF!$C46+$B231)*DK$107*Q$95+(EF!$B46+$C231)*DK$108)*DK$121)*DK$105)/1000000","v":25.838576607697803},{"$f":"((((EF!$J33+$B231)*DL$107*$Q$96+(EF!$I33+$C231)*DL$108)*DL$120+((EF!$J46+$B231)*DL$107*$Q$96+(EF!$I46+$C231)*DL$108)*DL$121)*DL$105)/1000000","v":10.177530313527816},{"$f":"(((EF!$S33+$B231)*DM$107+(EF!$AB33+$R231)*DM$118*$P$97)*DM$120+((EF!$S46+$B231)*DM$107+(EF!$AB46+$R231)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":14.500862560193088},{"$f":"((EF!$AD33+$B231)*DN$120+(EF!$AD46+$B231)*DN$121)*DN$107*DN$105/1000000","v":13.287759191718456},{"$f":"(((EF!$AP33+$B231)*DO$120+(EF!$AP46+$B231)*DO$121)*DO$107*DO$105)/1000000","v":1.467472714217102},{"$f":"((DP$120*((EF!$C33+$B231)*DP$107*$Q$95+(EF!$B33+$C231)*DP$108)+((EF!$C46+$B231)*DP$107*$Q$95+(EF!$B46+$C231)*DP$108)*DP$121)*DP$105)/1000000","v":44.786866120009527},{"$f":"((((EF!$J33+$B231)*DQ$107*$Q$96+(EF!$I33+$C231)*DQ$108)*DQ$120+((EF!$J46+$B231)*DQ$107*$Q$96+(EF!$I46+$C231)*DQ$108)*DQ$121)*DQ$105)/1000000","v":10.177530313527816},{"$f":"(((EF!$S33+$B231)*DR$107+(EF!$AB33+$R231)*DR$118*$P$97)*DR$120+((EF!$S46+$B231)*DR$107+(EF!$AB46+$R231)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":14.500862560193088},{"$f":"((EF!$AD33+$B231)*DS$120+(EF!$AD46+$B231)*DS$121)*DS$107*DS$105/1000000","v":13.287759191718456},{"$f":"(((EF!$AP33+$B231)*DT$120+(EF!$AP46+$B231)*DT$121)*DT$107*DT$105)/1000000","v":1.467472714217102},{"$f":"((DU$120*((EF!$C33+$B231)*DU$107*$Q$95+(EF!$B33+$C231)*DU$108)+((EF!$C46+$B231)*DU$107*$Q$95+(EF!$B46+$C231)*DU$108)*DU$121)*DU$105)/1000000","v":44.786866120009527},{"$f":"((((EF!$J33+$B231)*DV$107*$Q$96+(EF!$I33+$C231)*DV$108)*DV$120+((EF!$J46+$B231)*DV$107*$Q$96+(EF!$I46+$C231)*DV$108)*DV$121)*DV$105)/1000000","v":10.177530313527816},{"$f":"(((EF!$S33+$B231)*DW$107+(EF!$AB33+$R231)*DW$118*$P$97)*DW$120+((EF!$S46+$B231)*DW$107+(EF!$AB46+$R231)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":14.500862560193088},{"$f":"((EF!$AD33+$B231)*DX$120+(EF!$AD46+$B231)*DX$121)*DX$107*DX$105/1000000","v":2.8271828067486076},{"$f":"(((EF!$AP33+$B231)*DY$120+(EF!$AP46+$B231)*DY$121)*DY$107*DY$105)/1000000","v":1.467472714217102},{"$f":"((DZ$120*((EF!$C33+$B231)*DZ$107*$Q$95+(EF!$B33+$C231)*DZ$108)+((EF!$C46+$B231)*DZ$107*$Q$95+(EF!$B46+$C231)*DZ$108)*DZ$121)*DZ$105)/1000000","v":31.867577816160622},{"$f":"((((EF!$J33+$B231)*EA$107*$Q$96+(EF!$I33+$C231)*EA$108)*EA$120+((EF!$J46+$B231)*EA$107*$Q$96+(EF!$I46+$C231)*EA$108)*EA$121)*EA$105)/1000000","v":10.177530313527816},{"$f":"(((EF!$S33+$B231)*EB$107+(EF!$AB33+$R231)*EB$118*$P$97)*EB$120+((EF!$S46+$B231)*EB$107+(EF!$AB46+$R231)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":14.500862560193088},{"$f":"((EF!$AD33+$B231)*EC$120+(EF!$AD46+$B231)*EC$121)*EC$107*EC$105/1000000","v":13.287759191718456},{"$f":"(((EF!$AP33+$B231)*ED$120+(EF!$AP46+$B231)*ED$121)*ED$107*ED$105)/1000000","v":1.467472714217102},{"$f":"((DZ$120*((EF!$C33+$B231)*DZ$107*$Q$95+(EF!$B33+$C231)*DZ$108)+((EF!$C46+$B231)*DZ$107*$Q$95+(EF!$B46+$C231)*DZ$108)*DZ$121)*DZ$105)/1000000","v":31.867577816160622},{"$f":"((((EF!$J33+$B231)*EA$107*$Q$96+(EF!$I33+$C231)*EA$108)*EA$120+((EF!$J46+$B231)*EA$107*$Q$96+(EF!$I46+$C231)*EA$108)*EA$121)*EA$105)/1000000","v":10.177530313527816},{"$f":"(((EF!$S33+$B231)*EB$107+(EF!$AB33+$R231)*EB$118*$P$97)*EB$120+((EF!$S46+$B231)*EB$107+(EF!$AB46+$R231)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":14.500862560193088},{"$f":"((EF!$AD33+$B231)*EC$120+(EF!$AD46+$B231)*EC$121)*EC$107*EC$105/1000000","v":13.287759191718456},{"$f":"(((EF!$AP33+$B231)*ED$120+(EF!$AP46+$B231)*ED$121)*ED$107*ED$105)/1000000","v":1.467472714217102},{"$f":"((EJ$120*((EF!$C33+$B231)*EJ$107*$Q$95+(EF!$B33+$C231)*EJ$108)+((EF!$C46+$B231)*EJ$107*$Q$95+(EF!$B46+$C231)*EJ$108)*EJ$121)*EJ$105)/1000000","v":12.919288303848901},{"$f":"((((EF!$J33+$B231)*EK$107*$Q$96+(EF!$I33+$C231)*EK$108)*EK$120+((EF!$J46+$B231)*EK$107*$Q$96+(EF!$I46+$C231)*EK$108)*EK$121)*EK$105)/1000000","v":10.177530313527816},{"$f":"(((EF!$S33+$B231)*EL$107+(EF!$AB33+$R231)*EL$118*$P$97)*EL$120+((EF!$S46+$B231)*EL$107+(EF!$AB46+$R231)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":14.500862560193088},{"$f":"((EF!$AD33+$B231)*EM$120+(EF!$AD46+$B231)*EM$121)*EM$107*EM$105/1000000","v":2.8271828067486076},{"$f":"(((EF!$AP33+$B231)*EN$120+(EF!$AP46+$B231)*EN$121)*EN$107*EN$105)/1000000","v":1.467472714217102},{"$f":"((EO$120*((EF!$C33+$B231)*EO$107*$Q$95+(EF!$B33+$C231)*EO$108)+((EF!$C46+$B231)*EO$107*$Q$95+(EF!$B46+$C231)*EO$108)*EO$121)*EO$105)/1000000","v":37.896579024623449},{"$f":"((((EF!$J33+$B231)*EP$107*$Q$96+(EF!$I33+$C231)*EP$108)*EP$120+((EF!$J46+$B231)*EP$107*$Q$96+(EF!$I46+$C231)*EP$108)*EP$121)*EP$105)/1000000","v":10.177530313527816},{"$f":"(((EF!$S33+$B231)*EQ$107+(EF!$AB33+$R231)*EQ$118*$P$97)*EQ$120+((EF!$S46+$B231)*EQ$107+(EF!$AB46+$R231)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":14.500862560193088},{"$f":"((EF!$AD33+$B231)*ER$120+(EF!$AD46+$B231)*ER$121)*ER$107*ER$105/1000000","v":2.8271828067486076},{"$f":"(((EF!$AP33+$B231)*ES$120+(EF!$AP46+$B231)*ES$121)*ES$107*ES$105)/1000000","v":1.467472714217102},{"$f":"((ET$120*((EF!$C33+$B231)*ET$107*$Q$95+(EF!$B33+$C231)*ET$108)+((EF!$C46+$B231)*ET$107*$Q$95+(EF!$B46+$C231)*ET$108)*ET$121)*ET$105)/1000000","v":36.174007250776924},{"$f":"((((EF!$J33+$B231)*EU$107*$Q$96+(EF!$I33+$C231)*EU$108)*EU$120+((EF!$J46+$B231)*EU$107*$Q$96+(EF!$I46+$C231)*EU$108)*EU$121)*EU$105)/1000000","v":10.177530313527816},{"$f":"(((EF!$S33+$B231)*EV$107+(EF!$AB33+$R231)*EV$118*$P$97)*EV$120+((EF!$S46+$B231)*EV$107+(EF!$AB46+$R231)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":14.500862560193088},{"$f":"((EF!$AD33+$B231)*EW$120+(EF!$AD46+$B231)*EW$121)*EW$107*EW$105/1000000","v":13.287759191718456},{"$f":"(((EF!$AP33+$B231)*EX$120+(EF!$AP46+$B231)*EX$121)*EX$107*EX$105)/1000000","v":1.467472714217102},{"$f":"((EY$120*((EF!$C33+$B231)*EY$107*$Q$95+(EF!$B33+$C231)*EY$108)+((EF!$C46+$B231)*EY$107*$Q$95+(EF!$B46+$C231)*EY$108)*EY$121)*EY$105)/1000000","v":33.590149590007144},{"$f":"((((EF!$J33+$B231)*EZ$107*$Q$96+(EF!$I33+$C231)*EZ$108)*EZ$120+((EF!$J46+$B231)*EZ$107*$Q$96+(EF!$I46+$C231)*EZ$108)*EZ$121)*EZ$105)/1000000","v":10.177530313527816},{"$f":"(((EF!$S33+$B231)*FA$107+(EF!$AB33+$R231)*FA$118*$P$97)*FA$120+((EF!$S46+$B231)*FA$107+(EF!$AB46+$R231)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":14.500862560193088},{"$f":"((EF!$AD33+$B231)*FB$120+(EF!$AD46+$B231)*FB$121)*FB$107*FB$105/1000000","v":13.287759191718456},{"$f":"(((EF!$AP33+$B231)*FC$120+(EF!$AP46+$B231)*FC$121)*FC$107*FC$105)/1000000","v":1.467472714217102},{"$f":"((FD$120*((EF!$C33+$B231)*FD$107*$Q$95+(EF!$B33+$C231)*FD$108)+((EF!$C46+$B231)*FD$107*$Q$95+(EF!$B46+$C231)*FD$108)*FD$121)*FD$105)/1000000","v":0},{"$f":"((((EF!$J33+$B231)*FE$107*$Q$96+(EF!$I33+$C231)*FE$108)*FE$120+((EF!$J46+$B231)*FE$107*$Q$96+(EF!$I46+$C231)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S33+$B231)*FF$107+(EF!$AB33+$R231)*FF$118*$P$97)*FF$120+((EF!$S46+$B231)*FF$107+(EF!$AB46+$R231)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD33+$B231)*FG$120+(EF!$AD46+$B231)*FG$121)*FG$107*FG$105/1000000","v":2.8271828067486076},{"$f":"(((EF!$AP33+$B231)*FH$120+(EF!$AP46+$B231)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"((FI$120*((EF!$C33+$B231)*FI$107*$Q$95+(EF!$B33+$C231)*FI$108)+((EF!$C46+$B231)*FI$107*$Q$95+(EF!$B46+$C231)*FI$108)*FI$121)*FI$105)/1000000","v":34.451435476930399},{"$f":"((((EF!$J33+$B231)*FJ$107*$Q$96+(EF!$I33+$C231)*FJ$108)*FJ$120+((EF!$J46+$B231)*FJ$107*$Q$96+(EF!$I46+$C231)*FJ$108)*FJ$121)*FJ$105)/1000000","v":10.177530313527816},{"$f":"(((EF!$S33+$B231)*FK$107+(EF!$AB33+$R231)*FK$118*$P$97)*FK$120+((EF!$S46+$B231)*FK$107+(EF!$AB46+$R231)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":14.500862560193088},{"$f":"((EF!$AD33+$B231)*FL$120+(EF!$AD46+$B231)*FL$121)*FL$107*FL$105/1000000","v":13.287759191718456},{"$f":"(((EF!$AP33+$B231)*FM$120+(EF!$AP46+$B231)*FM$121)*FM$107*FM$105)/1000000","v":1.467472714217102},{"$f":"((FN$120*((EF!$C33+$B231)*FN$107*$Q$95+(EF!$B33+$C231)*FN$108)+((EF!$C46+$B231)*FN$107*$Q$95+(EF!$B46+$C231)*FN$108)*FN$121)*FN$105)/1000000","v":34.451435476930399},{"$f":"((((EF!$J33+$B231)*FO$107*$Q$96+(EF!$I33+$C231)*FO$108)*FO$120+((EF!$J46+$B231)*FO$107*$Q$96+(EF!$I46+$C231)*FO$108)*FO$121)*FO$105)/1000000","v":10.177530313527816},{"$f":"(((EF!$S33+$B231)*FP$107+(EF!$AB33+$R231)*FP$118*$P$97)*FP$120+((EF!$S46+$B231)*FP$107+(EF!$AB46+$R231)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":14.500862560193088},{"$f":"((EF!$AD33+$B231)*FQ$120+(EF!$AD46+$B231)*FQ$121)*FQ$107*FQ$105/1000000","v":13.287759191718456},{"$f":"(((EF!$AP33+$B231)*FR$120+(EF!$AP46+$B231)*FR$121)*FR$107*FR$105)/1000000","v":1.467472714217102},{"$f":"(((EF!$AP33+$B231)*FS$107+FS$114*$H$98*(EF!$AT33+$N231))*FS$120+((EF!$AP46+$B231)*FS$107+FS$114*$H$98*(EF!$AT46+$N231))*FS$121)*FS$105/1000000","v":0.48915757140570065},{"$f":"((((EF!$J33+$B231)*FT$107*$Q$96+(EF!$I33+$C231)*FT$108)*FT$120+((EF!$J46+$B231)*FT$107*$Q$96+(EF!$I46+$C231)*FT$108)*FT$121)*FT$105)/1000000","v":7.8276637144791037},{"$f":"(((EF!$S33+$B231)*FU$107+(EF!$AB33+$R231)*FU$118*$P$97)*FU$120+((EF!$S46+$B231)*FU$107+(EF!$AB46+$R231)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":0},{"$f":"(((EF!$AD33+$B231)*FV$107+(EF!$AH33+$N231)*FV$114*$H$98)*FV$120+((EF!$AD46+$B231)*FV$107+(EF!$AH46+$N231)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":3.3926193680983294},{"$f":"((((EF!$J33+$B231)*FW$107*$Q$96+(EF!$I33+$C231)*FW$108)*FW$120+((EF!$J46+$B231)*FW$107*$Q$96+(EF!$I46+$C231)*FW$108)*FW$121)*FW$105)/1000000","v":0},{"$f":"(((EF!$S33+$B231)*FX$107+(EF!$AB33+$R231)*FX$118*$P$97)*FX$120+((EF!$S46+$B231)*FX$107+(EF!$AB46+$R231)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD33+$B231)*FY$107+(EF!$AH33+$N231)*FY$114*$H$98)*FY$120+((EF!$AD46+$B231)*FY$107+(EF!$AH46+$N231)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":2.7128300530489788},{"$f":"((((EF!$AP33+$B231)*FZ$107+FZ$115*$K$98*(EF!$AW33+$O231)+FZ$116*$L$98*(EF!$AX33+$P231))*FZ$120+((EF!$AP46+$B231)*FZ$107+FZ$115*$K$98*(EF!$AW46+$O231)+FZ$116*$L$98*(EF!$AX46+$P231))*FZ$121)*FZ$105)/1000000","v":0.48915757140570065},{"$f":"((((EF!$J33+$B231)*GA$107*$Q$96+(EF!$I33+$C231)*GA$108)*GA$120+((EF!$J46+$B231)*GA$107*$Q$96+(EF!$I46+$C231)*GA$108)*GA$121)*GA$105)/1000000","v":0},{"$f":"(((EF!$S33+$B231)*GB$107+(EF!$AB33+$R231)*GB$118*$P$97)*GB$120+((EF!$S46+$B231)*GB$107+(EF!$AB46+$R231)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD33+$B231)*GC$107+(EF!$AK33+$O231)*GC$115*$K$98+(EF!$AL33+$P231)*GC$116*$L$98)*GC$120+((EF!$AD46+$B231)*GC$107+(EF!$AK46+$O231)*GC$115*$K$98+(EF!$AL46+$P231)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":4.2407742101229111},{"$f":"0.000001*(((EF!$J33+$B231)*GD$107*$Q$96+(EF!$I33+$C231)*GD$108)*GD$120+((EF!$J46+$B231)*GD$107*$Q$96+(EF!$I46+$C231)*GD$108)*GD$121)*GD$105","v":11.629671804368954},{"$f":"0.000001*(((EF!$BK33+$D231)*GE$109+(EF!$BM33+$R231)*GE$118*$P$99+(EF!$BL33+$B231)*GE$107*$Q$99+(EF!$BN33+$C231)*GE$108*$B$99)*$C$17+((EF!$AZ33+$D231)*GE$109+(EF!$BB33+$R231)*GE$118*$P$99+(EF!$BA33+$B231)*GE$107*$Q$99+(EF!$BC33+$C231)*GE$108*$B$99)*$B$17+((EF!$BV33+$D231)*GE$109+(EF!$BX33+$R231)*GE$118*$P$99+(EF!$BW33+$B231)*GE$107*$Q$99+(EF!$BY33+$C231)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":5.1087067563985462},{"$f":"0.000001*(((EF!$S33+$B231)*GF$107+(EF!$AB33+$R231)*GF$118*$P$97)*GF$120+((EF!$S46+$B231)*GF$107+(EF!$AB46+$R231)*GF$118*$P$97)*GF$121)*GF$105","v":13.013594605301488},{"$f":"0.000001*((EF!$AD33+$B231)*GG$120+(EF!$AD46+$B231)*GG$121)*GG$107*GG$105","v":4.0711432417179942},{"$f":"((((EF!$AD33+$B231)*GH$107+(EF!$AH33+$N231)*GH$114*$H$98)*GH$120+((EF!$AD46+$B231)*GH$107+(EF!$AH46+$N231)*GH$114*$H$98)*GH$121)*GH$105)/1000000","v":3.6349493229624956},{"$f":"((((EF!$AD33+$B231)*GI$107+(EF!$AH33+$N231)*GI$114*$H$98)*GI$120+((EF!$AD46+$B231)*GI$107+(EF!$AH46+$N231)*GI$114*$H$98)*GI$121)*GI$105)/1000000","v":3.6349493229624956},{"$f":"(((EF!$AD33+$B231)*GJ$107+(EF!$AH33+$N231)*GJ$114*$H$98)*GJ$120+((EF!$AD46+$B231)*GJ$107+(EF!$AH46+$N231)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":2.7128300530489788},{"$f":"(((EF!$AD33+$B231)*GK$107+(EF!$AH33+$N231)*GK$114*$H$98)*GK$120+((EF!$AD46+$B231)*GK$107+(EF!$AH46+$N231)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":1.8989810371342852},{"$f":"(((EF!$AD33+$B231)*GL$107+(EF!$AH33+$N231)*GL$114*$H$98)*GL$120+((EF!$AD46+$B231)*GL$107+(EF!$AH46+$N231)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":6.5429087813324918},{"$f":"(((EF!$AD33+$B231)*GM$107+(EF!$AH33+$N231)*GM$114*$G$98)*GM$120+((EF!$AD46+$B231)*GM$107+(EF!$AH46+$N231)*GM$114*$G$98)*GM$121)*GM$105/1000000","v":0.37977082478712637},{"$f":"(((EF!$AD33+$B231)*GN$107+(EF!$AH33+$N231)*GN$114*$G$98)*GN$120+((EF!$AD46+$B231)*GN$107+(EF!$AH46+$N231)*GN$114*$G$98)*GN$121)*GN$105/1000000","v":0.16208728351190935},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD33+$B231)*GO$107+(EF!$AK33+$O231)*GO$115*$K$98)*GO$120+((EF!$AD46+$B231)*GO$107+(EF!$AK46+$O231)*GO$115*$K$98)*GO$121)*GO$105","v":0.14193584949379423},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((((EF!$J33+$B231)*GP$107*$Q$96+(EF!$I33+$C231)*GP$108+GP$115*$K$96*(EF!$O33+$O231))*GP$120+((EF!$J46+$B231)*GP$107*$Q$96+(EF!$I46+$C231)*GP$108+GP$115*$K$96*(EF!$O46+$O231))*GP$121)*GP$105)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK33+$D231)*GQ$109+(EF!$BM33+$R231)*GQ$118*$P$99+(EF!$BL33+$B231)*GQ$107*$Q$99+(EF!$BN33+$C231)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR33+$O231))*$C$22+((EF!$AZ33+$D231)*GQ$109+(EF!$BB33+$R231)*GQ$118*$P$99+(EF!$BA33+$B231)*GQ$107*$Q$99+(EF!$BC33+$C231)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG33+$O231))*$B$22+((EF!$BV33+$D231)*GQ$109+(EF!$BX33+$R231)*GQ$118*$P$99+(EF!$BW33+$B231)*GQ$107*$Q$99+(EF!$BY33+$C231)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC33+$O231))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S33+$B231)*GR$107+GR$118*$P$97*(EF!$AB33+$R231)+GR$115*$K$97*(EF!$X33+$O231))*GR$120+((EF!$S46+$B231)*GR$107+GR$118*$P$97*(EF!$AB46+$R231)+GR$115*$K$97*(EF!$X46+$O231))*GR$121)*GR$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD33+$B231)*GS$107+(EF!$AK33+$O231)*GS$115*$K$98)*GS$120+((EF!$AD46+$B231)*GS$107+(EF!$AK46+$O231)*GS$115*$K$98)*GS$121)*GS$105","v":7.8853249718774568E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD33+$B231)*GT$107+(EF!$AL33+$P231)*GT$116*$L$98)*GT$120+((EF!$AD46+$B231)*GT$107+(EF!$AL46+$P231)*GT$116*$L$98)*GT$121)*GT$105","v":0.12111410005827149},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*((((EF!$J33+$B231)*GU$107*$Q$96+(EF!$I33+$C231)*GU$108+GU$116*$L$96*(EF!$P33+$P231))*GU$120+((EF!$J46+$B231)*GU$107*$Q$96+(EF!$I46+$C231)*GU$108+GU$116*$L$96*(EF!$P46+$P231))*GU$121)*GU$105)","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK33+$D231)*GV$109+(EF!$BM33+$R231)*GV$118*$P$99+(EF!$BL33+$B231)*GV$107*$Q$99+(EF!$BN33+$C231)*GV$108*$B$99+GV$116*$L$99*(EF!$BS33+$P231))*$C$23+((EF!$AZ33+$D231)*GV$109+(EF!$BB33+$R231)*GV$118*$P$99+(EF!$BA33+$B231)*GV$107*$Q$99+(EF!$BC33+$C231)*GV$108*$B$99+GV$116*$L$99*(EF!$BH33+$P231))*$B$23+((EF!$BV33+$D231)*GV$109+(EF!$BX33+$R231)*GV$118*$P$99+(EF!$BW33+$B231)*GV$107*$Q$99+(EF!$BY33+$C231)*GV$108*$B$99+GV$116*$L$99*(EF!$CD33+$P231))*$D$23)*GV$105*GV$120","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S33+$B231)*GW$107+GW$118*$P$97*(EF!$AB33+$R231)+GW$116*$L$97*(EF!$Y33+$P231))*GW$120+((EF!$S46+$B231)*GW$107+GW$118*$P$97*(EF!$AB46+$R231)+GW$116*$L$97*(EF!$Y46+$P231))*GW$121)*GW$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD33+$B231)*GX$107+(EF!$AL33+$P231)*GX$116*$L$98)*GX$120+((EF!$AD46+$B231)*GX$107+(EF!$AL46+$P231)*GX$116*$L$98)*GX$121)*GX$105","v":6.7285611143484164E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J33+$B231)*GY$107*$Q$96+(EF!$I33+$C231)*GY$108)*GY$120+((EF!$J46+$B231)*GY$107*$Q$96+(EF!$I46+$C231)*GY$108)*GY$121)*GY$105)","v":0.31279789387749035},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK33+$D231)*GZ$109+(EF!$BM33+$R231)*GZ$118*$P$99+(EF!$BL33+$B231)*GZ$107*$Q$99+(EF!$BN33+$C231)*GZ$108*$B$99)*$C$24+((EF!$AZ33+$D231)*GZ$109+(EF!$BB33+$R231)*GZ$118*$P$99+(EF!$BA33+$B231)*GZ$107*$Q$99+(EF!$BC33+$C231)*GZ$108*$B$99)*$B$24+((EF!$BV33+$D231)*GZ$109+(EF!$BX33+$R231)*GZ$118*$P$99+(EF!$BW33+$B231)*GZ$107*$Q$99+(EF!$BY33+$C231)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":9.1604345661118761E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S33+$B231)*HA$107+HA$118*$P$97*(EF!$AB33+$R231))*HA$120+((EF!$S46+$B231)*HA$107+HA$118*$P$97*(EF!$AB46+$R231))*HA$121)*HA$105","v":0.40002357052484139},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD33+$B231)*HB$107)*HB$120+((EF!$AD46+$B231)*HB$107)*HB$121)*HB$105","v":4.1062370023349511E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK33+$D231)*HC$109+(EF!$BM33+$S231)*HC$118*$P$99+(EF!$BL33+$B231)*HC$107*$Q$99+(EF!$BN33+$C231)*HC$108*$B$99)*$C$30+((EF!$AZ33+$D231)*HC$109+(EF!$BB33+$S231)*HC$118*$P$99+(EF!$BA33+$B231)*HC$107*$Q$99+(EF!$BC33+$C231)*HC$108*$B$99)*$B$30+((EF!$BV33+$D231)*HC$109+(EF!$BX33+$S231)*HC$118*$P$99+(EF!$BW33+$B231)*HC$107*$Q$99+(EF!$BY33+$C231)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":4.3476163586578603E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S33+$B231)*HD$107+HD$118*$P$97*(EF!$AB33+$R231))*HD$120+((EF!$S46+$B231)*HD$107+HD$118*$P$97*(EF!$AB46+$R231))*HD$121)*HD$105","v":0.28077398923932123},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33+$B231)*HE$107+(EF!$AH33+$N231)*HE$114*$H$98)*HE$120+((EF!$AD46+$B231)*HE$107+(EF!$AH46+$N231)*HE$114*$H$98)*HE$121)*HE$105","v":0.76857107354617726},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33+$B231)*HF$107+(EF!$AH33+$N231)*HF$114*$H$98)*HF$120+((EF!$AD46+$B231)*HF$107+(EF!$AH46+$N231)*HF$114*$H$98)*HF$121)*HF$105","v":6.5877520589672334E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK33+$D231)*HG$109+(EF!$BM33+$S231)*HG$118*$P$99+(EF!$BL33+$B231)*HG$107*$Q$99+(EF!$BN33+$C231)*HG$108*$B$99)*$C$30+((EF!$AZ33+$D231)*HG$109+(EF!$BB33+$S231)*HG$118*$P$99+(EF!$BA33+$B231)*HG$107*$Q$99+(EF!$BC33+$C231)*HG$108*$B$99)*$B$30+((EF!$BV33+$D231)*HG$109+(EF!$BX33+$S231)*HG$118*$P$99+(EF!$BW33+$B231)*HG$107*$Q$99+(EF!$BY33+$C231)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S33+$B231)*HH$107+HH$118*$P$97*(EF!$AB33+$R231))*HH$120+((EF!$S46+$B231)*HH$107+HH$118*$P$97*(EF!$AB46+$R231))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33+$B231)*HI$107+(EF!$AH33+$N231)*HI$114*$H$98)*HI$120+((EF!$AD46+$B231)*HI$107+(EF!$AH46+$N231)*HI$114*$H$98)*HI$121)*HI$105","v":0.28546925588858013},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HJ$120*((EF!$C33+$B231)*HJ$107*$Q$95+(EF!$B33+$C231)*HJ$108)+((EF!$C46+$B231)*HJ$107*$Q$95+(EF!$B46+$C231)*HJ$108)*HJ$121)*HJ$105)","v":4.7100122368721289},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J33+$B231)*HK$107*$Q$96+(EF!$I33+$C231)*HK$108)*HK$120+((EF!$J46+$B231)*HK$107*$Q$96+(EF!$I46+$C231)*HK$108)*HK$121)*HK$105)","v":0.50183050034868948},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK33+$D231)*HL$109+(EF!$BM33+$R231)*HL$118*$P$99+(EF!$BL33+$B231)*HL$107*$Q$99+(EF!$BN33+$C231)*HL$108*$B$99)*$C$31+((EF!$AZ33+$D231)*HL$109+(EF!$BB33+$R231)*HL$118*$P$99+(EF!$BA33+$B231)*HL$107*$Q$99+(EF!$BC33+$C231)*HL$108*$B$99)*$B$31+((EF!$BV33+$D231)*HL$109+(EF!$BX33+$R231)*HL$118*$P$99+(EF!$BW33+$B231)*HL$107*$Q$99+(EF!$BY33+$C231)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":0.2204451605190697},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S33+$B231)*HM$107+HM$118*$P$97*(EF!$AB33+$R231))*HM$120+((EF!$S46+$B231)*HM$107+HM$118*$P$97*(EF!$AB46+$R231))*HM$121)*HM$105","v":0.64176911826130567},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33+$B231)*HN$107+(EF!$AH33+$N231)*HN$114*$H$98)*HN$120+((EF!$AD46+$B231)*HN$107+(EF!$AH46+$N231)*HN$114*$H$98)*HN$121)*HN$105","v":8.7836694119563116E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33+$B231)*HO$107+(EF!$AH33+$N231)*HO$114*$H$98)*HO$120+((EF!$AD46+$B231)*HO$107+(EF!$AH46+$N231)*HO$114*$H$98)*HO$121)*HO$105","v":0.1097958676494539},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J33+$B231)*HP$107*$Q$96+(EF!$I33+$C231)*HP$108)*HP$120+((EF!$J46+$B231)*HP$107*$Q$96+(EF!$I46+$C231)*HP$108)*HP$121)*HP$105)","v":0.50183050034868948},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK33+$D231)*HQ$109+(EF!$BM33+$R231)*HQ$118*$P$99+(EF!$BL33+$B231)*HQ$107*$Q$99+(EF!$BN33+$C231)*HQ$108*$B$99)*$C$31+((EF!$AZ33+$D231)*HQ$109+(EF!$BB33+$R231)*HQ$118*$P$99+(EF!$BA33+$B231)*HQ$107*$Q$99+(EF!$BC33+$C231)*HQ$108*$B$99)*$B$31+((EF!$BV33+$D231)*HQ$109+(EF!$BX33+$R231)*HQ$118*$P$99+(EF!$BW33+$B231)*HQ$107*$Q$99+(EF!$BY33+$C231)*HQ$108*$B$99)*$D$31)*HQ$105*HQ$120","v":0.2204451605190697},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S33+$B231)*HR$107+HR$118*$P$97*(EF!$AB33+$R231))*HR$120+((EF!$S46+$B231)*HR$107+HR$118*$P$97*(EF!$AB46+$R231))*HR$121)*HR$105","v":1.4840910859792695},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33+$B231)*HS$107+(EF!$AH33+$N231)*HS$114*$H$98)*HS$120+((EF!$AD46+$B231)*HS$107+(EF!$AH46+$N231)*HS$114*$H$98)*HS$121)*HS$105","v":0.32938760294836172},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33+$B231)*HT$107+(EF!$AH33+$N231)*HT$114*$H$98)*HT$120+((EF!$AD46+$B231)*HT$107+(EF!$AH46+$N231)*HT$114*$H$98)*HT$121)*HT$105","v":0.15591013206222454},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*((((EF!$J33+$B231)*HU$107*$Q$96+(EF!$I33+$C231)*HU$108)*HU$120+((EF!$J46+$B231)*HU$107*$Q$96+(EF!$I46+$C231)*HU$108)*HU$121)*HU$105)","v":0.39355975276783295},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK33+$D231)*HV$109+(EF!$BM33+$R231)*HV$118*$P$99+(EF!$BL33+$B231)*HV$107*$Q$99+(EF!$BN33+$C231)*HV$108*$B$99)*$C$32+((EF!$AZ33+$D231)*HV$109+(EF!$BB33+$R231)*HV$118*$P$99+(EF!$BA33+$B231)*HV$107*$Q$99+(EF!$BC33+$C231)*HV$108*$B$99)*$B$32+((EF!$BV33+$D231)*HV$109+(EF!$BX33+$R231)*HV$118*$P$99+(EF!$BW33+$B231)*HV$107*$Q$99+(EF!$BY33+$C231)*HV$108*$B$99)*$D$32)*HV$105*HV$120","v":0.1728837581862154},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S33+$B231)*HW$107+HW$118*$P$97*(EF!$AB33+$R231))*HW$120+((EF!$S46+$B231)*HW$107+HW$118*$P$97*(EF!$AB46+$R231))*HW$121)*HW$105","v":0.50330638600374422},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD33+$B231)*HX$107)*HX$120+((EF!$AD46+$B231)*HX$107)*HX$121)*HX$105","v":0.18943590693162932},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD33+$B231)*HY$107)*HY$120+((EF!$AD46+$B231)*HY$107)*HY$121)*HY$105","v":5.1664338254080726E-2},{"$f":"1/1000000*((((EF!$J33+$B231)*HZ$107*$Q$96+(EF!$I33+$C231)*HZ$108)*HZ$120+((EF!$J46+$B231)*HZ$107*$Q$96+(EF!$I46+$C231)*HZ$108)*HZ$121)*HZ$105)","v":11.629671804368954},{"$f":"1/1000000*(((EF!$S33+$B231)*IA$107+IA$118*$P$97*(EF!$AB33+$R231))*IA$120+((EF!$S46+$B231)*IA$107+IA$118*$P$97*(EF!$AB46+$R231))*IA$121)*IA$105","v":14.872679548915988},{"$f":"1/1000000*(((EF!$AD33+$B231)*IB$107)*IB$120+((EF!$AD46+$B231)*IB$107)*IB$121)*IB$105","v":5.5978219573622425},{"$f":"1/1000000*(((EF!$AD33+$B231)*IC$107)*IC$120+((EF!$AD46+$B231)*IC$107)*IC$121)*IC$105","v":1.5266787156442478},{"$f":"((((EF!$J33+$B231)*ID$107+(EF!$I33+$C231)*ID$108)*ID$120+((EF!$J46+$B231)*ID$107+(EF!$I46+$C231)*ID$108)*ID$121)*ID$105)/1000000","v":3.9735363127392427},{"$f":"(((EF!$S33+$B231)*IE$107+(EF!$AB33+$R231)*IE$118*$P$97)*IE$120+((EF!$S46+$B231)*IE$107+(EF!$AB46+$R231)*IE$118*$P$97)*IE$121)*IE$105/1000000","v":13.757228582747288},{"$f":"((EF!$AD33+$B231)*IF$107*IF$120+(EF!$AD46+$B231)*IF$107*IF$121)*IF$105/1000000","v":3.8166967891106198},{"$f":"(((EF!$BK33+$D231)*IG$109+(EF!$BM33+$R231)*IG$118*$P$99+(EF!$BL33+$B231)*IG$107*$Q$99+(EF!$BN33+$C231)*IG$108*$B$99)*$C$31+((EF!$AZ33+$D231)*IG$109+(EF!$BB33+$R231)*IG$118*$P$99+(EF!$BA33+$B231)*IG$107*$Q$99+(EF!$BC33+$C231)*IG$108*$B$99)*$B$31+((EF!$BV33+$D231)*IG$109+(EF!$BX33+$R231)*IG$118*$P$99+(EF!$BW33+$B231)*IG$107*$Q$99+(EF!$BY33+$C231)*IG$108*$B$99)*$D$31)*IG$105*IG$120/1000000","v":4.7020334660872178},{"$f":"(((EF!$S33+$B231)*IH$107+(EF!$AB33+$R231)*IH$118*$P$97)*IH$120+((EF!$S46+$B231)*IH$107+(EF!$AB46+$R231)*IH$118*$P$97)*IH$121)*IH$105/1000000","v":13.757228582747288},{"$f":"((EF!$AD33+$B231)*II$107*II$120+(EF!$AD46+$B231)*II$107*II$121)*II$105/1000000","v":3.8166967891106198},{"$f":"((((EF!$J33+$B231)*IJ$107+(EF!$I33+$C231)*IJ$108)*IJ$120+((EF!$J46+$B231)*IJ$107+(EF!$I46+$C231)*IJ$108)*IJ$121)*IJ$105)/1000000","v":3.9735363127392427},{"$f":"(((EF!$S33+$B231)*IK$107+(EF!$AB33+$R231)*IK$118*$P$97)*IK$120+((EF!$S46+$B231)*IK$107+(EF!$AB46+$R231)*IK$118*$P$97)*IK$121)*IK$105/1000000","v":13.757228582747288},{"$f":"((EF!$AD33+$B231)*IL$107*IL$120+(EF!$AD46+$B231)*IL$107*IL$121)*IL$105/1000000","v":3.8166967891106198},{"$f":"(((EF!$S33+$B231)*IM$107+(EF!$AB33+$R231)*IM$118*$P$97)*IM$120+((EF!$S46+$B231)*IM$107+(EF!$AB46+$R231)*IM$118*$P$97)*IM$121)*IM$105/1000000","v":1.8590849436144985},{"$f":"((EF!$AD33+$B231)*IN$107*IN$120+(EF!$AD46+$B231)*IN$107*IN$121)*IN$105/1000000","v":34.604717554602956},{"$f":"(((EF!$S33+$B231)*IO$107+(EF!$AB33+$R231)*IO$118*$P$97)*IO$120+((EF!$S46+$B231)*IO$107+(EF!$AB46+$R231)*IO$118*$P$97)*IO$121)*IO$105/1000000","v":1.8590849436144985},{"$f":"((EF!$AD33+$B231)*IP$107*IP$120+(EF!$AD46+$B231)*IP$107*IP$121)*IP$105/1000000","v":23.409073639878471},{"$f":"((EF!$AD33+$B231)*IQ$107*IQ$120+(EF!$AD46+$B231)*IQ$107*IQ$121)*IQ$105/1000000","v":12.722322630368733},{"$f":"(((EF!$BK33+$D231)*IR$109+(EF!$BM33+$R231)*IR$118*$P$99+(EF!$BL33+$B231)*IR$107*$Q$99+(EF!$BN33+$C231)*IR$108*$B$99)*$C$31+((EF!$AZ33+$D231)*IR$109+(EF!$BB33+$R231)*IR$118*$P$99+(EF!$BA33+$B231)*IR$107*$Q$99+(EF!$BC33+$C231)*IR$108*$B$99)*$B$31+((EF!$BV33+$D231)*IR$109+(EF!$BX33+$R231)*IR$118*$P$99+(EF!$BW33+$B231)*IR$107*$Q$99+(EF!$BY33+$C231)*IR$108*$B$99)*$D$31)*IR$105*IR$120/1000000","v":0.81736702452444998},{"$f":"((EF!$AD33+$B231)*IS$107*IS$120+(EF!$AD46+$B231)*IS$107*IS$121)*IS$105/1000000","v":0.63611613151843671},{"$f":"((EF!$AD33+$B231)*IT$120+(EF!$AD46+$B231)*IT$121)*IT$107*IT$105/1000000","v":1.0177858104294986},{"$f":"(((EF!$AD33+$B231)*IU$107+(EF!$AH33+$N231)*IU$114*$H$98)*IU$120+((EF!$AD46+$B231)*IU$107+(EF!$AH46+$N231)*IU$114*$H$98)*IU$121)*IU$105/1000000","v":0.74837191943345482},{"$f":"(((EF!$AP33+$B231)*IV$107+IV$114*$H$98*(EF!$AT33+$N231))*IV$120+((EF!$AP46+$B231)*IV$107+IV$114*$H$98*(EF!$AT46+$N231))*IV$121)*IV$105/1000000","v":0.48915757140570065},{"$f":"((((EF!$J33+$B231)*IW$107*$Q$96+(EF!$I33+$C231)*IW$108)*IW$120+((EF!$J46+$B231)*IW$107*$Q$96+(EF!$I46+$C231)*IW$108)*IW$121)*IW$105)/1000000","v":0},{"$f":"(((EF!$S33+$B231)*IX$107+(EF!$AB33+$R231)*IX$118*$P$97)*IX$120+((EF!$S46+$B231)*IX$107+(EF!$AB46+$R231)*IX$118*$P$97)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$AD33+$B231)*IY$107+(EF!$AH33+$N231)*IY$114*$H$98)*IY$120+((EF!$AD46+$B231)*IY$107+(EF!$AH46+$N231)*IY$114*$H$98)*IY$121)*IY$105/1000000","v":3.3926193680983294}]
["              CO",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$120*((EF!$C34+$B232)*B$107*$Q$95+(EF!$B34+$C232)*B$108)+((EF!$C47+$B232)*B$107*$Q$95+(EF!$B47+$C232)*B$108)*B$121)*B$105)","v":3.1070929819821256},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J34+$B232)*C$107*$Q$96+(EF!$I34+$C232)*C$108)*C$120+((EF!$J47+$B232)*C$107*$Q$96+(EF!$I47+$C232)*C$108)*C$121)*C$105","v":3.4721744613414263},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK34+$D232)*D$109+(EF!$BM34+$R232)*D$118*$P$99+(EF!$BL34+$B232)*D$107*$Q$99+(EF!$BN34+$C232)*D$108*$B$99)*$C$17+((EF!$AZ34+$D232)*D$109+(EF!$BB34+$R232)*D$118*$P$99+(EF!$BA34+$B232)*D$107*$Q$99+(EF!$BC34+$C232)*D$108*$B$99)*$B$17+((EF!$BV34+$D232)*D$109+(EF!$BX34+$R232)*D$118*$P$99+(EF!$BW34+$B232)*D$107*$Q$99+(EF!$BY34+$C232)*D$108*$B$99)*$D$17)*D$120*D$105","v":0.46766436104929504},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S34+$B232)*E$107+(EF!$AB34+$R232)*E$118*$P$97)*E$120+((EF!$S47+$B232)*E$107+(EF!$AB47+$R232)*E$118*$P$97)*E$121)*E$105","v":1.3491438943852203},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD34+$B232)*F$120+(EF!$AD47+$B232)*F$121)*F$107*F$105","v":0.14198274310734893},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$120*((EF!$C34+$B232)*G$107*$Q$95+(EF!$B34+$C232)*G$108)+((EF!$C47+$B232)*G$107*$Q$95+(EF!$B47+$C232)*G$108)*G$121)*G$105)","v":2.7843338686872543},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J34+$B232)*H$107*$Q$96+(EF!$I34+$C232)*H$108)*H$120+((EF!$J47+$B232)*H$107*$Q$96+(EF!$I47+$C232)*H$108)*H$121)*H$105","v":0.92591318969104697},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK34+$D232)*I$109+(EF!$BM34+$R232)*I$118*$P$99+(EF!$BL34+$B232)*I$107*$Q$99+(EF!$BN34+$C232)*I$108*$B$99)*$C$17+((EF!$AZ34+$D232)*I$109+(EF!$BB34+$R232)*I$118*$P$99+(EF!$BA34+$B232)*I$107*$Q$99+(EF!$BC34+$C232)*I$108*$B$99)*$B$17+((EF!$BV34+$D232)*I$109+(EF!$BX34+$R232)*I$118*$P$99+(EF!$BW34+$B232)*I$107*$Q$99+(EF!$BY34+$C232)*I$108*$B$99)*$D$17)*I$120*I$105","v":1.5815694893267727},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S34+$B232)*J$107+(EF!$AB34+$R232)*J$118*$P$97)*J$120+((EF!$S47+$B232)*J$107+(EF!$AB47+$R232)*J$118*$P$97)*J$121)*J$105","v":3.3855555693481061},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD34+$B232)*K$120+(EF!$AD47+$B232)*K$121)*K$107*K$105","v":0.14198274310734893},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((L$120*((EF!$C34+$B232)*L$107*$Q$95+(EF!$B34+$C232)*L$108)+((EF!$C47+$B232)*L$107*$Q$95+(EF!$B47+$C232)*L$108)*L$121)*L$105)","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J34+$B232)*M$107*$Q$96+(EF!$I34+$C232)*M$108)*M$120+((EF!$J47+$B232)*M$107*$Q$96+(EF!$I47+$C232)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK34+$D232)*N$109+(EF!$BM34+$R232)*N$118*$P$99+(EF!$BL34+$B232)*N$107*$Q$99+(EF!$BN34+$C232)*N$108*$B$99)*$C$17+((EF!$AZ34+$D232)*N$109+(EF!$BB34+$R232)*N$118*$P$99+(EF!$BA34+$B232)*N$107*$Q$99+(EF!$BC34+$C232)*N$108*$B$99)*$B$17+((EF!$BV34+$D232)*N$109+(EF!$BX34+$R232)*N$118*$P$99+(EF!$BW34+$B232)*N$107*$Q$99+(EF!$BY34+$C232)*N$108*$B$99)*$D$17)*N$120*N$105","v":1.4697065765887529},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S34+$B232)*O$107+(EF!$AB34+$R232)*O$118*$P$97)*O$120+((EF!$S47+$B232)*O$107+(EF!$AB47+$R232)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD34+$B232)*P$120+(EF!$AD47+$B232)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$120*((EF!$C34+$B232)*Q$107*Q$95+(EF!$B34+$C232)*Q$108)+((EF!$C47+$B232)*Q$107*Q$95+(EF!$B47+$C232)*Q$108)*Q$121)*Q$105)","v":1.1466261128960027},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J34+$B232)*R$107*$Q$96+(EF!$I34+$C232)*R$108)*R$120+((EF!$J47+$B232)*R$107*$Q$96+(EF!$I47+$C232)*R$108)*R$121)*R$105","v":1.546432376938375},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK34+$D232)*S$109+(EF!$BM34+$R232)*S$118*$P$99+(EF!$BL34+$B232)*S$107*$Q$99+(EF!$BN34+$C232)*S$108*$B$99)*$C$19+((EF!$AZ34+$D232)*S$109+(EF!$BB34+$R232)*S$118*$P$99+(EF!$BA34+$B232)*S$107*$Q$99+(EF!$BC34+$C232)*S$108*$B$99)*$B$19+((EF!$BV34+$D232)*S$109+(EF!$BX34+$R232)*S$118*$P$99+(EF!$BW34+$B232)*S$107*$Q$99+(EF!$BY34+$C232)*S$108*$B$99)*$D$19)*S$120*S$105","v":0.10932478176377031},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S34+$B232)*T$107+(EF!$AB34+$R232)*T$118*$P$97)*T$120+((EF!$S47+$B232)*T$107+(EF!$AB47+$R232)*T$118*$P$97)*T$121)*T$105","v":0.24946116811023006},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD34+$B232)*U$120+(EF!$AD47+$B232)*U$121)*U$107*U$105)","v":0.13949135859307527},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD34+$B232)*V$120+(EF!$AD47+$B232)*V$121)*V$107*V$105)","v":0.14518388486401784},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((W$120*((EF!$C34+$B232)*W$107*Q$95+(EF!$B34+$C232)*W$108)+((EF!$C47+$B232)*W$107*Q$95+(EF!$B47+$C232)*W$108)*W$121)*W$105)","v":1.7199391693440043},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J34+$B232)*X$107*$Q$96+(EF!$I34+$C232)*X$108)*X$120+((EF!$J47+$B232)*X$107*$Q$96+(EF!$I47+$C232)*X$108)*X$121)*X$105","v":0.90966610408139714},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK34+$D232)*Y$109+(EF!$BM34+$R232)*Y$118*$P$99+(EF!$BL34+$B232)*Y$107*$Q$99+(EF!$BN34+$C232)*Y$108*$B$99)*$C$19+((EF!$AZ34+$D232)*Y$109+(EF!$BB34+$R232)*Y$118*$P$99+(EF!$BA34+$B232)*Y$107*$Q$99+(EF!$BC34+$C232)*Y$108*$B$99)*$B$19+((EF!$BV34+$D232)*Y$109+(EF!$BX34+$R232)*Y$118*$P$99+(EF!$BW34+$B232)*Y$107*$Q$99+(EF!$BY34+$C232)*Y$108*$B$99)*$D$19)*Y$120*Y$105","v":4.2269247581965645E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S34+$B232)*Z$107+(EF!$AB34+$R232)*Z$118*$P$97)*Z$120+((EF!$S47+$B232)*Z$107+(EF!$AB47+$R232)*Z$118*$P$97)*Z$121)*Z$105","v":0.41576861351705008},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$AD34+$B232)*AA$120+(EF!$AD47+$B232)*AA$121)*AA$107*AA$105)","v":0.24313172399936656},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$120*((EF!$C34+$B232)*AB$107*Q$95+(EF!$B34+$C232)*AB$108)+((EF!$C47+$B232)*AB$107*Q$95+(EF!$B47+$C232)*AB$108)*AB$121)*AB$105)","v":1.6591114301059873},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J34+$B232)*AC$107*$Q$96+(EF!$I34+$C232)*AC$108)*AC$120+((EF!$J47+$B232)*AC$107*$Q$96+(EF!$I47+$C232)*AC$108)*AC$121)*AC$105","v":0.92362504867290962},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK34+$D232)*AD$109+(EF!$BM34+$R232)*AD$118*$P$99+(EF!$BL34+$B232)*AD$107*$Q$99+(EF!$BN34+$C232)*AD$108*$B$99)*$C$20+((EF!$AZ34+$D232)*AD$109+(EF!$BB34+$R232)*AD$118*$P$99+(EF!$BA34+$B232)*AD$107*$Q$99+(EF!$BC34+$C232)*AD$108*$B$99)*$B$20+((EF!$BV34+$D232)*AD$109+(EF!$BX34+$R232)*AD$118*$P$99+(EF!$BW34+$B232)*AD$107*$Q$99+(EF!$BY34+$C232)*AD$108*$B$99)*$D$20)*AD$120*AD$105","v":4.29178746796164E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S34+$B232)*AE$107+(EF!$AB34+$R232)*AE$118*$P$97)*AE$120+((EF!$S47+$B232)*AE$107+(EF!$AB47+$R232)*AE$118*$P$97)*AE$121)*AE$105","v":0.42214863692666715},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD34+$B232)*AF$120+(EF!$AD47+$B232)*AF$121)*AF$107*AF$105)","v":0.23605311936603904},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*((AG$120*((EF!$C34+$B232)*AG$107*Q$95+(EF!$B34+$C232)*AG$108)+((EF!$C47+$B232)*AG$107*Q$95+(EF!$B47+$C232)*AG$108)*AG$121)*AG$105)","v":0.55293313015316514},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J34+$B232)*AH$107*$Q$96+(EF!$I34+$C232)*AH$108)*AH$120+((EF!$J47+$B232)*AH$107*$Q$96+(EF!$I47+$C232)*AH$108)*AH$121)*AH$105","v":0.92345133663136181},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK34+$D232)*AI$109+(EF!$BM34+$R232)*AI$118*$P$99+(EF!$BL34+$B232)*AI$107*$Q$99+(EF!$BN34+$C232)*AI$108*$B$99)*$C$20+((EF!$AZ34+$D232)*AI$109+(EF!$BB34+$R232)*AI$118*$P$99+(EF!$BA34+$B232)*AI$107*$Q$99+(EF!$BC34+$C232)*AI$108*$B$99)*$B$20+((EF!$BV34+$D232)*AI$109+(EF!$BX34+$R232)*AI$118*$P$99+(EF!$BW34+$B232)*AI$107*$Q$99+(EF!$BY34+$C232)*AI$108*$B$99)*$D$20)*AI$120*AI$105","v":9.4401566251880342E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S34+$B232)*AJ$107+(EF!$AB34+$R232)*AJ$118*$P$97)*AJ$120+((EF!$S47+$B232)*AJ$107+(EF!$AB47+$R232)*AJ$118*$P$97)*AJ$121)*AJ$105","v":0.82725571186147251},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD34+$B232)*AK$120+(EF!$AD47+$B232)*AK$121)*AK$107*AK$105)","v":0.2360087233534604},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((AL$120*((EF!$C34+$B232)*AL$107*Q$95+(EF!$B34+$C232)*AL$108+AL$110*$D$95*(EF!$E34+$H232))+((EF!$C47+$B232)*AL$107*Q$95+(EF!$B47+$C232)*AL$108+AL$110*$D$95*(EF!$E47+$H232))*AL$121)*AL$105)","v":2.2712673752763122},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J34+$B232)*AM$107*$Q$96+(EF!$I34+$C232)*AM$108+AM$110*$D$96*(EF!$L34+$H232))*AM$120+((EF!$J47+$B232)*AM$107*$Q$96+(EF!$I47+$C232)*AM$108+AM$110*$D$96*(EF!$L47+$H232))*AM$121)*AM$105","v":2.2048091201800042},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((D232+EF!$BK34)*AN$109+(EF!$BM34+R232)*AN$118*$P$99+(EF!$BL34+B232)*AN$107*$Q$99+(EF!$BN34+C232)*AN$108*$B$99+(EF!$BO34+H232)*AN$110*$D$99)*$C$25+((EF!$AZ34+D232)*AN$109+(EF!$BB34+R232)*AN$118*$P$99+(EF!$BA34+B232)*AN$107*$Q$99+(EF!$BC34+C232)*AN$108*$B$99+(EF!$BD34+H232)*AN$110*$D$99)*$B$25+((EF!$BV34+D232)*AN$109+(EF!$BX34+R232)*AN$118*$P$99+(EF!$BW34+B232)*AN$107*$Q$99+(EF!$BY34+C232)*AN$108*$B$99+(EF!$BZ34+H232)*AN$110*$D$99)*$D$25)*AN$120*AN$105","v":0.31523188615360781},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S34+$B232)*AO$107+(EF!$AB34+$R232)*AO$118*$P$97+AO$110*$D$97*(EF!$U34+$H232))*AO$120+((EF!$S47+$B232)*AO$107+(EF!$AB47+$R232)*AO$118*$P$97+AO$110*$D$97*(EF!$U47+$H232))*AO$121)*AO$105","v":1.2402730754863864},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD34+$B232)*AP$107+AP$110*$D$98*(EF!$AJ34+$H232))*AP$120+((EF!$AD47+$B232)*AP$107++AP$110*$D$98*(EF!$AJ47+$H232))*AP$121)*AP$105","v":0.16254475249025843},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD34+$B232)*AQ$107+AQ$110*$D$98*(EF!$AJ34+$H232))*AQ$120+((EF!$AD47+$B232)*AQ$107++AQ$110*$D$98*(EF!$AJ47+$H232))*AQ$121)*AQ$105","v":0.16254475249025843},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((AR$120*((EF!$C34+$B232)*AR$107*$Q$95+(EF!$B34+$C232)*AR$108)+((EF!$C47+$B232)*AR$107*$V$95+(EF!$B47+$C232)*AR$108)*AR$121)*AR$105)","v":0.72485423204016508},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J34+$B232)*AS$107*$Q$96+(EF!$I34+$C232)*AS$108)*AS$120+((EF!$J47+$B232)*AS$107*$Q$96+(EF!$I47+$C232)*AS$108)*AS$121)*AS$105","v":6.5962415854775003},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D232+EF!$BK34)*AT$109+(EF!$BM34+$R232)*AT$118*$P$99+(EF!$BL34+$B232)*AT$107*$Q$99+(EF!$BN34+$C232)*AT$108*$B$99+(EF!$BO34+$H232)*AT$110*$D$99)*$C$25+((EF!$AZ34+$D232)*AT$109+(EF!$BB34+$R232)*AT$118*$P$99+(EF!$BA34+$B232)*AT$107*$Q$99+(EF!$BC34+$C232)*AT$108*$B$99+(EF!$BD34+$H232)*AT$110*$D$99)*$B$25+((EF!$BV34+$D232)*AT$109+(EF!$BX34+$R232)*AT$118*$P$99+(EF!$BW34+$B232)*AT$107*$Q$99+(EF!$BY34+$C232)*AT$108*$B$99+(EF!$BZ34+$H232)*AT$110*$D$99)*$D$25)*AT$120*AT$105","v":0.16346989585799779},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S34+$B232)*AU$107+(EF!$AB34+$R232)*AU$118*$P$97)*AU$120+((EF!$S47+$B232)*AU$107+(EF!$AB47+$R232)*AU$118*$P$97)*AU$121)*AU$105","v":0.17687141698689604},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD34+$B232)*AV$107)*AV$120+((EF!$AD47+$B232)*AV$107)*AV$121)*AV$105","v":2.5031837725767536},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD34+$B232)*AW$107)*AW$120+((EF!$AD47+$B232)*AW$107)*AW$121)*AW$105","v":0.15325614934143392},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AX$120*((EF!$C34+$B232)*AX$107*Q$95+(EF!$B34+$C232)*AX$108)+((EF!$C47+$B232)*AX$107*Q$95+(EF!$B47+$C232)*AX$108)*AX$121)*AX$105)","v":1.3837602677088043},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J34+$B232)*AY$107*$Q$96+(EF!$I34+$C232)*AY$108)*AY$120+((EF!$J47+$B232)*AY$107*$Q$96+(EF!$I47+$C232)*AY$108)*AY$121)*AY$105","v":1.0014386664145263},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK34+$D232)*AZ$109+(EF!$BM34+$R232)*AZ$118*$P$99+(EF!$BL34+$B232)*AZ$107*$Q$99+(EF!$BN34+$C232)*AZ$108*$B$99)*$C$18+((EF!$AZ34+$D232)*AZ$109+(EF!$BB34+$R232)*AZ$118*$P$99+(EF!$BA34+$B232)*AZ$107*$Q$99+(EF!$BC34+$C232)*AZ$108*$B$99)*$B$18+((EF!$BV34+$D232)*AZ$109+(EF!$BX34+$R232)*AZ$118*$P$99+(EF!$BW34+$B232)*AZ$107*$Q$99+(EF!$BY34+$C232)*AZ$108*$B$99)*$D$18)*AZ$120*AZ$105","v":0.10237396911415654},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S34+$B232)*BA$107+(EF!$AB34+$R232)*BA$118*$P$97)*BA$120+((EF!$S47+$B232)*BA$107+(EF!$AB47+$R232)*BA$118*$P$97)*BA$121)*BA$105","v":0.89711912691839557},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD34+$B232)*BB$120+(EF!$AD47+$B232)*BB$121)*BB$107*BB$105","v":0.51188027306225792},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((BC$120*((EF!$C34+$B232)*BC$107*V$95+(EF!$B34+$C232)*BC$108)+((EF!$C47+$B232)*BC$107*V$95+(EF!$B47+$C232)*BC$108)*BC$121)*BC$105)","v":1.3837602677088043},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J34+$B232)*BD$107*$Q$96+(EF!$I34+$C232)*BD$108)*BD$120+((EF!$J47+$B232)*BD$107*$Q$96+(EF!$I47+$C232)*BD$108)*BD$121)*BD$105","v":1.0014386664145263},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK34+$D232)*BE$109+(EF!$BM34+$R232)*BE$118*$P$99+(EF!$BL34+$B232)*BE$107*$Q$99+(EF!$BN34+$C232)*BE$108*$B$99)*$C$18+((EF!$AZ34+$D232)*BE$109+(EF!$BB34+$R232)*BE$118*$P$99+(EF!$BA34+$B232)*BE$107*$Q$99+(EF!$BC34+$C232)*BE$108*$B$99)*$B$18+((EF!$BV34+$D232)*BE$109+(EF!$BX34+$R232)*BE$118*$P$99+(EF!$BW34+$B232)*BE$107*$Q$99+(EF!$BY34+$C232)*BE$108*$B$99)*$D$18)*BE$120*BE$105","v":0.10237396911415654},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S34+$B232)*BF$107+(EF!$AB34+$R232)*BF$118*$P$97)*BF$120+((EF!$S47+$B232)*BF$107+(EF!$AB47+$R232)*BF$118*$P$97)*BF$121)*BF$105","v":0.89711912691839557},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD34+$B232)*BG$120+(EF!$AD47+$B232)*BG$121)*BG$107*BG$105","v":0.15356408191867738},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD34+$B232)*BH$120+(EF!$AD47+$B232)*BH$121)*BH$107*BH$105","v":0.51188027306225792},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((BI$120*((EF!$C34+$B232)*BI$107*Q$95+(EF!$B34+$C232)*BI$108)+((EF!$C47+$B232)*BI$107*Q$95+(EF!$B47+$C232)*BI$108)*BI$121)*BI$105)","v":1.555541952070393},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J34+$B232)*BJ$107*$Q$96+(EF!$I34+$C232)*BJ$108)*BJ$120+((EF!$J47+$B232)*BJ$107*$Q$96+(EF!$I47+$C232)*BJ$108)*BJ$121)*BJ$105","v":2.9269720524586575},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S34+$B232)*BK$107+(EF!$AB34+$R232)*BK$118*$P$97)*BK$120+((EF!$S47+$B232)*BK$107+(EF!$AB47+$R232)*BK$118*$P$97)*BK$121)*BK$105","v":1.6465119797169656},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((EF!$AD34+$B232)*BL$120+(EF!$AD47+$B232)*BL$121)*BL$107*BL$105","v":0.4603405706995784},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J34+$B232)*BM$107*$Q$96+(EF!$I34+$C232)*BM$108)*BM$120+((EF!$J47+$B232)*BM$107*$Q$96+(EF!$I47+$C232)*BM$108)*BM$121)*BM$105","v":2.8297308380163635},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S34+$B232)*BN$107+(EF!$AB34+$R232)*BN$118*$P$97)*BN$120+((EF!$S47+$B232)*BN$107+(EF!$AB47+$R232)*BN$118*$P$97)*BN$121)*BN$105","v":1.5918107999202635},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((EF!$AD34+$B232)*BO$120+(EF!$AD47+$B232)*BO$121)*BO$107*BO$105","v":0.44504692410862989},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((BP$120*((EF!$C34+$B232)*BP$107*Q$95+(EF!$B34+$C232)*BP$108)+((EF!$C47+$B232)*BP$107*Q$95+(EF!$B47+$C232)*BP$108)*BP$121)*BP$105)","v":1.5006489423335896},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J34+$B232)*BQ$107*$Q$96+(EF!$I34+$C232)*BQ$108)*BQ$120+((EF!$J47+$B232)*BQ$107*$Q$96+(EF!$I47+$C232)*BQ$108)*BQ$121)*BQ$105","v":2.8236830957313153},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S34+$B232)*BR$107+(EF!$AB34+$R232)*BR$118*$P$97)*BR$120+((EF!$S47+$B232)*BR$107+(EF!$AB47+$R232)*BR$118*$P$97)*BR$121)*BR$105","v":1.5884087585122466},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((EF!$AD34+$B232)*BS$120+(EF!$AD47+$B232)*BS$121)*BS$107*BS$105","v":0.44409576328951506},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD34+$B232)*BT$120+(EF!$AD47+$B232)*BT$121)*BT$107*BT$105","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD34+$B232)*BU$120+(EF!$AD47+$B232)*BU$121)*BU$107*BU$105","v":0.74048898291596443},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK34+$D232)*BV$109+(EF!$BM34+$R232)*BV$118*$P$99+(EF!$BL34+$B232)*BV$107*$Q$99+(EF!$BN34+$C232)*BV$108*$B$99)*$C$34+((EF!$AZ34+$D232)*BV$109+(EF!$BB34+$R232)*BV$118*$P$99+(EF!$BA34+$B232)*BV$107*$Q$99+(EF!$BC34+$C232)*BV$108*$B$99)*$B$34+((EF!$BV34+$D232)*BV$109+(EF!$BX34+$R232)*BV$118*$P$99+(EF!$BW34+$B232)*BV$107*$Q$99+(EF!$BY34+$C232)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":29.366246723026656},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK34+$D232)*BW$109+(EF!$BM34+$R232)*BW$118*$P$99+(EF!$BL34+$B232)*BW$107*$Q$99+(EF!$BN34+$C232)*BW$108*$B$99)*$C$34+((EF!$AZ34+$D232)*BW$109+(EF!$BB34+$R232)*BW$118*$P$99+(EF!$BA34+$B232)*BW$107*$Q$99+(EF!$BC34+$C232)*BW$108*$B$99)*$B$34+((EF!$BV34+$D232)*BW$109+(EF!$BX34+$R232)*BW$118*$P$99+(EF!$BW34+$B232)*BW$107*$Q$99+(EF!$BY34+$C232)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":29.366246723026656},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((BX$120*((EF!$C34+$B232)*BX$107*Q$95+(EF!$B34+$C232)*BX$108+(EF!$D34+$E232)*BX$109*$C$95)+((EF!$C47+$B232)*BX$107*Q$95+(EF!$B47+$C232)*BX$108+(EF!$D47+$E232)*BX$109*$C$95)*BX$121)*BX$105)","v":2.0085618962079481},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J34+$B232)*BY$107*$Q$96+(EF!$I34+$C232)*BY$108+(EF!$K34+$E232)*BY$109*$C$96)*BY$120+((EF!$J47+$B232)*BY$107*$Q$96+(EF!$I47+$C232)*BY$108+(EF!$K47+$E232)*BY$109*$C$96)*BY$121)*BY$105","v":1.7909046434117373},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S34+$B232)*BZ$107+(EF!$T34+$E232)*BZ$109*$C$97+(EF!$AB34+$R232)*BZ$118*$P$97)*BZ$120+((EF!$S47+$B232)*BZ$107+(EF!$T47+$E232)*BZ$109*$C$97+(EF!$AB47+$R232)*BZ$118*$P$97)*BZ$121)*BZ$105","v":1.1147776575919488},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD34+$B232)*CA$107+(EF!$AE34+$E232)*CA$109*$C$98)*CA$120+((EF!$AD47+$B232)*CA$107+(EF!$AE47+$E232)*CA$109*$C$98)*CA$121)*CA$105)","v":0.20770260368291393},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CB$120*((EF!$C34+$B232)*CB$107*Q$95+(EF!$B34+$C232)*CB$108+(EF!$D34+$F232)*CB$109*$C$95)+((EF!$C47+$B232)*CB$107*Q$95+(EF!$B47+$C232)*CB$108+(EF!$D47+$F232)*CB$109*$C$95)*CB$121)*CB$105)","v":2.14930104875189},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J34+$B232)*CC$107*$Q$96+(EF!$I34+$C232)*CC$108+(EF!$K34+$F232)*CC$109*$C$96)*CC$120+((EF!$J47+$B232)*CC$107*$Q$96+(EF!$I47+$C232)*CC$108+(EF!$K47+$F232)*CC$109*$C$96)*CC$121)*CC$105","v":1.6610819640202001},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S34+$B232)*CD$107+(EF!$T34+$F232)*CD$109*$C$97+(EF!$AB34+$R232)*CD$118*$P$97)*CD$120+((EF!$S47+$B232)*CD$107+(EF!$T47+$F232)*CD$109*$C$97+(EF!$AB47+$R232)*CD$118*$P$97)*CD$121)*CD$105","v":1.0845619466450878},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD34+$B232)*CE$107+(EF!$AE34+$F232)*CE$109*$C$98)*CE$120+((EF!$AD47+$B232)*CE$107+(EF!$AE47+$F232)*CE$109*$C$98)*CE$121)*CE$105)","v":0.20770260368291393},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CF$120*((EF!$C34+$B232)*CF$107*Q$95+(EF!$B34+$C232)*CF$108+(EF!$D34+$G232)*CF$109*$C$95)+((EF!$C47+$B232)*CF$107*Q$95+(EF!$B47+$C232)*CF$108+(EF!$D47+$G232)*CF$109*$C$95)*CF$121)*CF$105)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J34+$B232)*CG$107*$Q$96+(EF!$I34+$C232)*CG$108+(EF!$K34+$G232)*CG$109*$C$96)*CG$120+((EF!$J47+$B232)*CG$107*$Q$96+(EF!$I47+$C232)*CG$108+(EF!$K47+$G232)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S34+$B232)*CH$107+(EF!$T34+$G232)*CH$109*$C$97+(EF!$AB34+$R232)*CH$118*$P$97)*CH$120+((EF!$S47+$B232)*CH$107+(EF!$T47+$G232)*CH$109*$C$97+(EF!$AB47+$R232)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD34+$B232)*CI$107+(EF!$AE34+$G232)*CI$109*$C$98)*CI$120+((EF!$AD47+$B232)*CI$107+(EF!$AE47+$G232)*CI$109*$C$98)*CI$121)*CI$105)","v":0.6923420122763797},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((CJ$120*((EF!$C34+$B232)*CJ$107*Q$95+(EF!$B34+$C232)*CJ$108)+((EF!$C47+$B232)*CJ$107*Q$95+(EF!$B47+$C232)*CJ$108)*CJ$121)*CJ$105)","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J34+$B232)*CK$107*$Q$96+(EF!$I34+$C232)*CK$108)*CK$120+((EF!$J47+$B232)*CK$107*$Q$96+(EF!$I47+$C232)*CK$108)*CK$121)*CK$105","v":5.1140925227042882},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK34+$D232)*CL$109+(EF!$BM34+$R232)*CL$118*$P$99+(EF!$BL34+$B232)*CL$107*$Q$99+(EF!$BN34+$C232)*CL$108*$B$99)*$C$29+((EF!$AZ34+$D232)*CL$109+(EF!$BB34+$R232)*CL$118*$P$99+(EF!$BA34+$B232)*CL$107*$Q$99+(EF!$BC34+$C232)*CL$108*$B$99)*$B$29+((EF!$BV34+$D232)*CL$109+(EF!$BX34+$R232)*CL$118*$P$99+(EF!$BW34+$B232)*CL$107*$Q$99+(EF!$BY34+$C232)*CL$108*$B$99)*$D$29)*CL$105*CL$120","v":1.0326395380549793},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S34+$B232)*CM$107+CM$118*$P$97*(EF!$AB34+$R232))*CM$120+((EF!$S47+$B232)*CM$107+CM$118*$P$97*(EF!$AB47+$R232))*CM$121)*CM$105","v":2.3910533558502882},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD34+$B232)*CN$107+(EF!$AI34+$M232)*CN$113*$J$98)*CN$120+((EF!$AD47+$B232)*CN$107+(EF!$AI47+$M232)*CN$113*$J$98)*CN$121)*CN$105","v":0.80432072063502946},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD34+$B232)*CO$107+(EF!$AI34+$M232)*CO$113*$J$98)*CO$120+((EF!$AD47+$B232)*CO$107+(EF!$AI47+$M232)*CO$113*$J$98)*CO$121)*CO$105","v":0.30162027023813603},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CP$120*((EF!$C34+$B232)*CP$107*Q$95+(EF!$B34+$C232)*CP$108+CP$111*$E$95*(EF!$F34+$I232))+((EF!$C47+$B232)*CP$107*Q$95+(EF!$B47+$C232)*CP$108+CP$111*$E$95*(EF!$F47+$I232))*CP$121)*CP$105)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J34+$B232)*CQ$107*$Q$96+(EF!$I34+$C232)*CQ$108+CQ$111*$E$96*(EF!$M34+$I232))*CQ$120+((EF!$J47+$B232)*CQ$107*$Q$96+(EF!$I47+$C232)*CQ$108+CQ$111*$E$96*(EF!$M47+$I232))*CQ$121)*CQ$105","v":3.557972138592866},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK34+$D232)*CR$109+(EF!$BM34+$R232)*CR$118*$P$99+(EF!$BL34+$B232)*CR$107*$Q$99+(EF!$BN34+$C232)*CR$108*$B$99+CR$111*$E$99*(EF!$BP34+$I232))*$C$27+((EF!$AZ34+$D232)*CR$109+(EF!$BB34+$R232)*CR$118*$P$99+(EF!$BA34+$B232)*CR$107*$Q$99+(EF!$BC34+$C232)*CR$108*$B$99+CR$111*$E$99*(EF!$BE34+$I232))*$B$27+((EF!$BV34+$D232)*CR$109+(EF!$BX34+$R232)*CR$118*$P$99+(EF!$BW34+$B232)*CR$107*$Q$99+(EF!$BY34+$C232)*CR$108*$B$99+CR$111*$E$99*(EF!$CA34+$I232))*$D$27)*CR$105*CR$120","v":0.69946241811340526},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S34+$B232)*CS$107+CS$118*$P$97*(EF!$AB34+$R232)+CS$111*$E$97*(EF!$V34+$I232))*CS$120+((EF!$S47+$B232)*CS$107+CS$118*$P$97*(EF!$AB34+$R232)+CS$111*$E$97*(EF!$V47+$I232))*CS$121)*CS$105","v":2.001468973634859},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD34+$B232)*CT$107+(EF!$AF34+$I232)*CT$111*$E$98)*CT$120+((EF!$AD47+$B232)*CT$107+(EF!$AF47+$I232)*CT$111*$E$98)*CT$121)*CT$105","v":0.26230375017116997},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CU$120*((EF!$C34+$B232)*CU$107*Q$95+(EF!$B34+$C232)*CU$108+CU$112*$F$95*(EF!$G34+$J232))+((EF!$C47+$B232)*CU$107*Q$95+(EF!$B47+$C232)*CU$108+CU$112*$F$95*(EF!$G47+$J232))*CU$121)*CU$105)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J34+$B232)*CV$107*$Q$96+(EF!$I34+$C232)*CV$108+CV$112*$F$96*(EF!$N34+$J232))*CV$120+((EF!$J47+$B232)*CV$107*$Q$96+(EF!$I47+$C232)*CV$108+CV$112*$F$96*(EF!$N47+$J232))*CV$121)*CV$105","v":0.91388741563858733},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK34+$D232)*CW$109+(EF!$BM34+$R232)*CW$118*$P$99+(EF!$BL34+$B232)*CW$107*$Q$99+(EF!$BN34+$C232)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ34+$J232))*$C$21+((EF!$AZ34+$D232)*CW$109+(EF!$BB34+$R232)*CW$118*$P$99+(EF!$BA34+$B232)*CW$107*$Q$99+(EF!$BC34+$C232)*CW$108*$B$99+CW$112*$F$99*(EF!$BF34+$J232))*$B$21+((EF!$BV34+$D232)*CW$109+(EF!$BX34+$R232)*CW$118*$P$99+(EF!$BW34+$B232)*CW$107*$Q$99+(EF!$BY34+$C232)*CW$108*$B$99+CW$112*$F$99*(EF!$CB34+$J232))*$D$21)*CW$105*CW$120","v":0.26166110998822639},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S34+$B232)*CX$107+CX$118*$P$97*(EF!$AB34+$R232)+CX$112*$F$97*(EF!$W34+$J232))*CX$120+((EF!$S47+$B232)*CX$107+CX$118*$P$97*(EF!$AB34+$R232)+CX$112*$F$97*(EF!$W47+$J232))*CX$121)*CX$105","v":0.84437874488046694},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD34+$B232)*CY$107+(EF!$AG34+$J232)*CY$112*$F$98)*CY$120+((EF!$AD47+$B232)*CY$107+(EF!$AG47+$J232)*CY$112*$F$98)*CY$121)*CY$105","v":0.14013866916287135},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((CZ$120*((EF!$C34+$B232)*CZ$107*$Q$95+(EF!$B34+$C232)*CZ$108)+((EF!$C47+$B232)*CZ$107*$V$95+(EF!$B47+$C232)*CZ$108)*CZ$121)*CZ$105)","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J34+$B232)*DA$107*$Q$96+(EF!$I34+$C232)*DA$108)*DA$120+((EF!$J47+$B232)*DA$107*$Q$96+(EF!$I47+$C232)*DA$108)*DA$121)*DA$105","v":0.89050982348992924},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D232+EF!$BK34)*DB$109+(EF!$BM34+$R232)*DB$118*$P$99+(EF!$BL34+$B232)*DB$107*$Q$99+(EF!$BN34+$C232)*DB$108*$B$99+(EF!$BO34+$H232)*DB$110*$D$99)*$C$25+((EF!$AZ34+$D232)*DB$109+(EF!$BB34+$R232)*DB$118*$P$99+(EF!$BA34+$B232)*DB$107*$Q$99+(EF!$BC34+$C232)*DB$108*$B$99+(EF!$BD34+$H232)*DB$110*$D$99)*$B$25+((EF!$BV34+$D232)*DB$109+(EF!$BX34+$R232)*DB$118*$P$99+(EF!$BW34+$B232)*DB$107*$Q$99+(EF!$BY34+$C232)*DB$108*$B$99+(EF!$BZ34+$H232)*DB$110*$D$99)*$D$25)*DB$120*DB$105","v":9.103405752467221E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S34+$B232)*DC$107+(EF!$AB34+$R232)*DC$118*$P$97)*DC$120+((EF!$S47+$B232)*DC$107+(EF!$AB47+$R232)*DC$118*$P$97)*DC$121)*DC$105","v":0.79774570540783685},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD34+$B232)*DD$107)*DD$120+((EF!$AD47+$B232)*DD$107)*DD$121)*DD$105","v":0.15517485002284118},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK34+$D232)*DE$109+(EF!$BM34+$R232)*DE$118*$P$99+(EF!$BL34+$B232)*DE$107*$Q$99+(EF!$BN34+$C232)*DE$108*$B$99+DE$117*$N$99*(EF!$BU34+$K232))*$C$35+((EF!$AZ34+$D232)*DE$109+(EF!$BB34+$R232)*DE$118*$P$99+(EF!$BA34+$B232)*DE$107*$Q$99+(EF!$BC34+$C232)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ34+$K232))*$B$35+((EF!$BV34+$D232)*DE$109+(EF!$BX34+$R232)*DE$118*$P$99+(EF!$BW34+$B232)*DE$107*$Q$99+(EF!$BY34+$C232)*DE$108*$B$99+DE$117*$N$99*(EF!$CF34+$K232))*$D$35)*DE$105*DE$120","v":0.38451969784577145},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD34+$B232)*DF$107+(EF!$AN34+$K232)*DF$117*$N$98)*DF$120+((EF!$AD47+$B232)*DF$107+(EF!$AN47+$K232)*DF$117*$N$98)*DF$121)*DF$105","v":3.1569611639787865},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DG$120*((EF!$C34+$B232)*DG$107*Q$95+(EF!$B34+$C232)*DG$108+(EF!$H34+$L232)*DG$117*$O$95)+((EF!$C47+$B232)*DG$107*Q$95+(EF!$B47+$C232)*DG$108+(EF!$H47+$L232)*DG$117*$O$95)*DG$121)*DG$105)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J34+$B232)*DH$107*$Q$96+(EF!$I34+$C232)*DH$108+(EF!$R34+$L232)*DH$117*$O$96)*DH$120+((EF!$J47+$B232)*DH$107*$Q$96+(EF!$I47+$C232)*DH$108+(EF!$R47+$L232)*DH$117*$O$96)*DH$121)*DH$105","v":0.85583501386136906},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S34+$B232)*DI$107+(EF!$AA34+$L232)*DI$117*$O$97+(EF!$AB34+$R232)*DI$118*$P$97)*DI$120+((EF!$S47+$B232)*DI$107+(EF!$AA47+$L232)*DI$117*$O$97+(EF!$AB47+$R232)*DI$118*$P$97*$R232)*DI$121)*DI$105","v":0.4814335694802071},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD34+$B232)*DJ$107+(EF!$AN34+$L232)*DJ$117*$O$98)*DJ$120+((EF!$AD47+$B232)*DJ$107+(EF!$AN47+$L232)*DJ$117*$O$98)*DJ$121)*DJ$105","v":1.0515762205697259},{"$f":"((DK$120*((EF!$C34+$B232)*DK$107*Q$95+(EF!$B34+$C232)*DK$108)+((EF!$C47+$B232)*DK$107*Q$95+(EF!$B47+$C232)*DK$108)*DK$121)*DK$105)/1000000","v":58.921853577470451},{"$f":"((((EF!$J34+$B232)*DL$107*$Q$96+(EF!$I34+$C232)*DL$108)*DL$120+((EF!$J47+$B232)*DL$107*$Q$96+(EF!$I47+$C232)*DL$108)*DL$121)*DL$105)/1000000","v":77.326041391490776},{"$f":"(((EF!$S34+$B232)*DM$107+(EF!$AB34+$R232)*DM$118*$P$97)*DM$120+((EF!$S47+$B232)*DM$107+(EF!$AB47+$R232)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":48.462048376685502},{"$f":"((EF!$AD34+$B232)*DN$120+(EF!$AD47+$B232)*DN$121)*DN$107*DN$105/1000000","v":45.357266534166513},{"$f":"(((EF!$AP34+$B232)*DO$120+(EF!$AP47+$B232)*DO$121)*DO$107*DO$105)/1000000","v":9.6426923601667696},{"$f":"((DP$120*((EF!$C34+$B232)*DP$107*$Q$95+(EF!$B34+$C232)*DP$108)+((EF!$C47+$B232)*DP$107*$Q$95+(EF!$B47+$C232)*DP$108)*DP$121)*DP$105)/1000000","v":102.13121286761545},{"$f":"((((EF!$J34+$B232)*DQ$107*$Q$96+(EF!$I34+$C232)*DQ$108)*DQ$120+((EF!$J47+$B232)*DQ$107*$Q$96+(EF!$I47+$C232)*DQ$108)*DQ$121)*DQ$105)/1000000","v":77.326041391490776},{"$f":"(((EF!$S34+$B232)*DR$107+(EF!$AB34+$R232)*DR$118*$P$97)*DR$120+((EF!$S47+$B232)*DR$107+(EF!$AB47+$R232)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":48.462048376685502},{"$f":"((EF!$AD34+$B232)*DS$120+(EF!$AD47+$B232)*DS$121)*DS$107*DS$105/1000000","v":45.357266534166513},{"$f":"(((EF!$AP34+$B232)*DT$120+(EF!$AP47+$B232)*DT$121)*DT$107*DT$105)/1000000","v":9.6426923601667696},{"$f":"((DU$120*((EF!$C34+$B232)*DU$107*$Q$95+(EF!$B34+$C232)*DU$108)+((EF!$C47+$B232)*DU$107*$Q$95+(EF!$B47+$C232)*DU$108)*DU$121)*DU$105)/1000000","v":102.13121286761545},{"$f":"((((EF!$J34+$B232)*DV$107*$Q$96+(EF!$I34+$C232)*DV$108)*DV$120+((EF!$J47+$B232)*DV$107*$Q$96+(EF!$I47+$C232)*DV$108)*DV$121)*DV$105)/1000000","v":77.326041391490776},{"$f":"(((EF!$S34+$B232)*DW$107+(EF!$AB34+$R232)*DW$118*$P$97)*DW$120+((EF!$S47+$B232)*DW$107+(EF!$AB47+$R232)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":48.462048376685502},{"$f":"((EF!$AD34+$B232)*DX$120+(EF!$AD47+$B232)*DX$121)*DX$107*DX$105/1000000","v":9.6504822413120248},{"$f":"(((EF!$AP34+$B232)*DY$120+(EF!$AP47+$B232)*DY$121)*DY$107*DY$105)/1000000","v":9.6426923601667696},{"$f":"((DZ$120*((EF!$C34+$B232)*DZ$107*$Q$95+(EF!$B34+$C232)*DZ$108)+((EF!$C47+$B232)*DZ$107*$Q$95+(EF!$B47+$C232)*DZ$108)*DZ$121)*DZ$105)/1000000","v":72.670286078880224},{"$f":"((((EF!$J34+$B232)*EA$107*$Q$96+(EF!$I34+$C232)*EA$108)*EA$120+((EF!$J47+$B232)*EA$107*$Q$96+(EF!$I47+$C232)*EA$108)*EA$121)*EA$105)/1000000","v":77.326041391490776},{"$f":"(((EF!$S34+$B232)*EB$107+(EF!$AB34+$R232)*EB$118*$P$97)*EB$120+((EF!$S47+$B232)*EB$107+(EF!$AB47+$R232)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":48.462048376685502},{"$f":"((EF!$AD34+$B232)*EC$120+(EF!$AD47+$B232)*EC$121)*EC$107*EC$105/1000000","v":45.357266534166513},{"$f":"(((EF!$AP34+$B232)*ED$120+(EF!$AP47+$B232)*ED$121)*ED$107*ED$105)/1000000","v":9.6426923601667696},{"$f":"((DZ$120*((EF!$C34+$B232)*DZ$107*$Q$95+(EF!$B34+$C232)*DZ$108)+((EF!$C47+$B232)*DZ$107*$Q$95+(EF!$B47+$C232)*DZ$108)*DZ$121)*DZ$105)/1000000","v":72.670286078880224},{"$f":"((((EF!$J34+$B232)*EA$107*$Q$96+(EF!$I34+$C232)*EA$108)*EA$120+((EF!$J47+$B232)*EA$107*$Q$96+(EF!$I47+$C232)*EA$108)*EA$121)*EA$105)/1000000","v":77.326041391490776},{"$f":"(((EF!$S34+$B232)*EB$107+(EF!$AB34+$R232)*EB$118*$P$97)*EB$120+((EF!$S47+$B232)*EB$107+(EF!$AB47+$R232)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":48.462048376685502},{"$f":"((EF!$AD34+$B232)*EC$120+(EF!$AD47+$B232)*EC$121)*EC$107*EC$105/1000000","v":45.357266534166513},{"$f":"(((EF!$AP34+$B232)*ED$120+(EF!$AP47+$B232)*ED$121)*ED$107*ED$105)/1000000","v":9.6426923601667696},{"$f":"((EJ$120*((EF!$C34+$B232)*EJ$107*$Q$95+(EF!$B34+$C232)*EJ$108)+((EF!$C47+$B232)*EJ$107*$Q$95+(EF!$B47+$C232)*EJ$108)*EJ$121)*EJ$105)/1000000","v":29.460926788735225},{"$f":"((((EF!$J34+$B232)*EK$107*$Q$96+(EF!$I34+$C232)*EK$108)*EK$120+((EF!$J47+$B232)*EK$107*$Q$96+(EF!$I47+$C232)*EK$108)*EK$121)*EK$105)/1000000","v":77.326041391490776},{"$f":"(((EF!$S34+$B232)*EL$107+(EF!$AB34+$R232)*EL$118*$P$97)*EL$120+((EF!$S47+$B232)*EL$107+(EF!$AB47+$R232)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":48.462048376685502},{"$f":"((EF!$AD34+$B232)*EM$120+(EF!$AD47+$B232)*EM$121)*EM$107*EM$105/1000000","v":9.6504822413120248},{"$f":"(((EF!$AP34+$B232)*EN$120+(EF!$AP47+$B232)*EN$121)*EN$107*EN$105)/1000000","v":9.6426923601667696},{"$f":"((EO$120*((EF!$C34+$B232)*EO$107*$Q$95+(EF!$B34+$C232)*EO$108)+((EF!$C47+$B232)*EO$107*$Q$95+(EF!$B47+$C232)*EO$108)*EO$121)*EO$105)/1000000","v":86.41871858028999},{"$f":"((((EF!$J34+$B232)*EP$107*$Q$96+(EF!$I34+$C232)*EP$108)*EP$120+((EF!$J47+$B232)*EP$107*$Q$96+(EF!$I47+$C232)*EP$108)*EP$121)*EP$105)/1000000","v":77.326041391490776},{"$f":"(((EF!$S34+$B232)*EQ$107+(EF!$AB34+$R232)*EQ$118*$P$97)*EQ$120+((EF!$S47+$B232)*EQ$107+(EF!$AB47+$R232)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":48.462048376685502},{"$f":"((EF!$AD34+$B232)*ER$120+(EF!$AD47+$B232)*ER$121)*ER$107*ER$105/1000000","v":9.6504822413120248},{"$f":"(((EF!$AP34+$B232)*ES$120+(EF!$AP47+$B232)*ES$121)*ES$107*ES$105)/1000000","v":9.6426923601667696},{"$f":"((ET$120*((EF!$C34+$B232)*ET$107*$Q$95+(EF!$B34+$C232)*ET$108)+((EF!$C47+$B232)*ET$107*$Q$95+(EF!$B47+$C232)*ET$108)*ET$121)*ET$105)/1000000","v":82.490595008458627},{"$f":"((((EF!$J34+$B232)*EU$107*$Q$96+(EF!$I34+$C232)*EU$108)*EU$120+((EF!$J47+$B232)*EU$107*$Q$96+(EF!$I47+$C232)*EU$108)*EU$121)*EU$105)/1000000","v":77.326041391490776},{"$f":"(((EF!$S34+$B232)*EV$107+(EF!$AB34+$R232)*EV$118*$P$97)*EV$120+((EF!$S47+$B232)*EV$107+(EF!$AB47+$R232)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":48.462048376685502},{"$f":"((EF!$AD34+$B232)*EW$120+(EF!$AD47+$B232)*EW$121)*EW$107*EW$105/1000000","v":45.357266534166513},{"$f":"(((EF!$AP34+$B232)*EX$120+(EF!$AP47+$B232)*EX$121)*EX$107*EX$105)/1000000","v":9.6426923601667696},{"$f":"((EY$120*((EF!$C34+$B232)*EY$107*$Q$95+(EF!$B34+$C232)*EY$108)+((EF!$C47+$B232)*EY$107*$Q$95+(EF!$B47+$C232)*EY$108)*EY$121)*EY$105)/1000000","v":76.598409650711588},{"$f":"((((EF!$J34+$B232)*EZ$107*$Q$96+(EF!$I34+$C232)*EZ$108)*EZ$120+((EF!$J47+$B232)*EZ$107*$Q$96+(EF!$I47+$C232)*EZ$108)*EZ$121)*EZ$105)/1000000","v":77.326041391490776},{"$f":"(((EF!$S34+$B232)*FA$107+(EF!$AB34+$R232)*FA$118*$P$97)*FA$120+((EF!$S47+$B232)*FA$107+(EF!$AB47+$R232)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":48.462048376685502},{"$f":"((EF!$AD34+$B232)*FB$120+(EF!$AD47+$B232)*FB$121)*FB$107*FB$105/1000000","v":45.357266534166513},{"$f":"(((EF!$AP34+$B232)*FC$120+(EF!$AP47+$B232)*FC$121)*FC$107*FC$105)/1000000","v":9.6426923601667696},{"$f":"((FD$120*((EF!$C34+$B232)*FD$107*$Q$95+(EF!$B34+$C232)*FD$108)+((EF!$C47+$B232)*FD$107*$Q$95+(EF!$B47+$C232)*FD$108)*FD$121)*FD$105)/1000000","v":0},{"$f":"((((EF!$J34+$B232)*FE$107*$Q$96+(EF!$I34+$C232)*FE$108)*FE$120+((EF!$J47+$B232)*FE$107*$Q$96+(EF!$I47+$C232)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S34+$B232)*FF$107+(EF!$AB34+$R232)*FF$118*$P$97)*FF$120+((EF!$S47+$B232)*FF$107+(EF!$AB47+$R232)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD34+$B232)*FG$120+(EF!$AD47+$B232)*FG$121)*FG$107*FG$105/1000000","v":9.6504822413120248},{"$f":"(((EF!$AP34+$B232)*FH$120+(EF!$AP47+$B232)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"((FI$120*((EF!$C34+$B232)*FI$107*$Q$95+(EF!$B34+$C232)*FI$108)+((EF!$C47+$B232)*FI$107*$Q$95+(EF!$B47+$C232)*FI$108)*FI$121)*FI$105)/1000000","v":78.562471436627263},{"$f":"((((EF!$J34+$B232)*FJ$107*$Q$96+(EF!$I34+$C232)*FJ$108)*FJ$120+((EF!$J47+$B232)*FJ$107*$Q$96+(EF!$I47+$C232)*FJ$108)*FJ$121)*FJ$105)/1000000","v":77.326041391490776},{"$f":"(((EF!$S34+$B232)*FK$107+(EF!$AB34+$R232)*FK$118*$P$97)*FK$120+((EF!$S47+$B232)*FK$107+(EF!$AB47+$R232)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":48.462048376685502},{"$f":"((EF!$AD34+$B232)*FL$120+(EF!$AD47+$B232)*FL$121)*FL$107*FL$105/1000000","v":45.357266534166513},{"$f":"(((EF!$AP34+$B232)*FM$120+(EF!$AP47+$B232)*FM$121)*FM$107*FM$105)/1000000","v":9.6426923601667696},{"$f":"((FN$120*((EF!$C34+$B232)*FN$107*$Q$95+(EF!$B34+$C232)*FN$108)+((EF!$C47+$B232)*FN$107*$Q$95+(EF!$B47+$C232)*FN$108)*FN$121)*FN$105)/1000000","v":78.562471436627263},{"$f":"((((EF!$J34+$B232)*FO$107*$Q$96+(EF!$I34+$C232)*FO$108)*FO$120+((EF!$J47+$B232)*FO$107*$Q$96+(EF!$I47+$C232)*FO$108)*FO$121)*FO$105)/1000000","v":77.326041391490776},{"$f":"(((EF!$S34+$B232)*FP$107+(EF!$AB34+$R232)*FP$118*$P$97)*FP$120+((EF!$S47+$B232)*FP$107+(EF!$AB47+$R232)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":48.462048376685502},{"$f":"((EF!$AD34+$B232)*FQ$120+(EF!$AD47+$B232)*FQ$121)*FQ$107*FQ$105/1000000","v":45.357266534166513},{"$f":"(((EF!$AP34+$B232)*FR$120+(EF!$AP47+$B232)*FR$121)*FR$107*FR$105)/1000000","v":9.6426923601667696},{"$f":"(((EF!$AP34+$B232)*FS$107+FS$114*$H$98*(EF!$AT34+$N232))*FS$120+((EF!$AP47+$B232)*FS$107+FS$114*$H$98*(EF!$AT47+$N232))*FS$121)*FS$105/1000000","v":3.2142307867222564},{"$f":"((((EF!$J34+$B232)*FT$107*$Q$96+(EF!$I34+$C232)*FT$108)*FT$120+((EF!$J47+$B232)*FT$107*$Q$96+(EF!$I47+$C232)*FT$108)*FT$121)*FT$105)/1000000","v":59.472409291667717},{"$f":"(((EF!$S34+$B232)*FU$107+(EF!$AB34+$R232)*FU$118*$P$97)*FU$120+((EF!$S47+$B232)*FU$107+(EF!$AB47+$R232)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":0},{"$f":"(((EF!$AD34+$B232)*FV$107+(EF!$AH34+$N232)*FV$114*$H$98)*FV$120+((EF!$AD47+$B232)*FV$107+(EF!$AH47+$N232)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":11.58057868957443},{"$f":"((((EF!$J34+$B232)*FW$107*$Q$96+(EF!$I34+$C232)*FW$108)*FW$120+((EF!$J47+$B232)*FW$107*$Q$96+(EF!$I47+$C232)*FW$108)*FW$121)*FW$105)/1000000","v":0},{"$f":"(((EF!$S34+$B232)*FX$107+(EF!$AB34+$R232)*FX$118*$P$97)*FX$120+((EF!$S47+$B232)*FX$107+(EF!$AB47+$R232)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD34+$B232)*FY$107+(EF!$AH34+$N232)*FY$114*$H$98)*FY$120+((EF!$AD47+$B232)*FY$107+(EF!$AH47+$N232)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":9.260143414905345},{"$f":"((((EF!$AP34+$B232)*FZ$107+FZ$115*$K$98*(EF!$AW34+$O232)+FZ$116*$L$98*(EF!$AX34+$P232))*FZ$120+((EF!$AP47+$B232)*FZ$107+FZ$115*$K$98*(EF!$AW47+$O232)+FZ$116*$L$98*(EF!$AX47+$P232))*FZ$121)*FZ$105)/1000000","v":3.2142307867222564},{"$f":"((((EF!$J34+$B232)*GA$107*$Q$96+(EF!$I34+$C232)*GA$108)*GA$120+((EF!$J47+$B232)*GA$107*$Q$96+(EF!$I47+$C232)*GA$108)*GA$121)*GA$105)/1000000","v":0},{"$f":"(((EF!$S34+$B232)*GB$107+(EF!$AB34+$R232)*GB$118*$P$97)*GB$120+((EF!$S47+$B232)*GB$107+(EF!$AB47+$R232)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD34+$B232)*GC$107+(EF!$AK34+$O232)*GC$115*$K$98+(EF!$AL34+$P232)*GC$116*$L$98)*GC$120+((EF!$AD47+$B232)*GC$107+(EF!$AK47+$O232)*GC$115*$K$98+(EF!$AL47+$P232)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":14.475723361968036},{"$f":"0.000001*(((EF!$J34+$B232)*GD$107*$Q$96+(EF!$I34+$C232)*GD$108)*GD$120+((EF!$J47+$B232)*GD$107*$Q$96+(EF!$I47+$C232)*GD$108)*GD$121)*GD$105","v":88.35900809047773},{"$f":"0.000001*(((EF!$BK34+$D232)*GE$109+(EF!$BM34+$R232)*GE$118*$P$99+(EF!$BL34+$B232)*GE$107*$Q$99+(EF!$BN34+$C232)*GE$108*$B$99)*$C$17+((EF!$AZ34+$D232)*GE$109+(EF!$BB34+$R232)*GE$118*$P$99+(EF!$BA34+$B232)*GE$107*$Q$99+(EF!$BC34+$C232)*GE$108*$B$99)*$B$17+((EF!$BV34+$D232)*GE$109+(EF!$BX34+$R232)*GE$118*$P$99+(EF!$BW34+$B232)*GE$107*$Q$99+(EF!$BY34+$C232)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":18.949651825244523},{"$f":"0.000001*(((EF!$S34+$B232)*GF$107+(EF!$AB34+$R232)*GF$118*$P$97)*GF$120+((EF!$S47+$B232)*GF$107+(EF!$AB47+$R232)*GF$118*$P$97)*GF$121)*GF$105","v":43.491581876512626},{"$f":"0.000001*((EF!$AD34+$B232)*GG$120+(EF!$AD47+$B232)*GG$121)*GG$107*GG$105","v":13.896694427489313},{"$f":"((((EF!$AD34+$B232)*GH$107+(EF!$AH34+$N232)*GH$114*$H$98)*GH$120+((EF!$AD47+$B232)*GH$107+(EF!$AH47+$N232)*GH$114*$H$98)*GH$121)*GH$105)/1000000","v":12.407762881686889},{"$f":"((((EF!$AD34+$B232)*GI$107+(EF!$AH34+$N232)*GI$114*$H$98)*GI$120+((EF!$AD47+$B232)*GI$107+(EF!$AH47+$N232)*GI$114*$H$98)*GI$121)*GI$105)/1000000","v":12.407762881686889},{"$f":"(((EF!$AD34+$B232)*GJ$107+(EF!$AH34+$N232)*GJ$114*$H$98)*GJ$120+((EF!$AD47+$B232)*GJ$107+(EF!$AH47+$N232)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":9.260143414905345},{"$f":"(((EF!$AD34+$B232)*GK$107+(EF!$AH34+$N232)*GK$114*$H$98)*GK$120+((EF!$AD47+$B232)*GK$107+(EF!$AH47+$N232)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":6.4821003904337413},{"$f":"(((EF!$AD34+$B232)*GL$107+(EF!$AH34+$N232)*GL$114*$H$98)*GL$120+((EF!$AD47+$B232)*GL$107+(EF!$AH47+$N232)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":22.333973187036399},{"$f":"(((EF!$AD34+$B232)*GM$107+(EF!$AH34+$N232)*GM$114*$G$98)*GM$120+((EF!$AD47+$B232)*GM$107+(EF!$AH47+$N232)*GM$114*$G$98)*GM$121)*GM$105/1000000","v":1.2963334354001226},{"$f":"(((EF!$AD34+$B232)*GN$107+(EF!$AH34+$N232)*GN$114*$G$98)*GN$120+((EF!$AD47+$B232)*GN$107+(EF!$AH47+$N232)*GN$114*$G$98)*GN$121)*GN$105/1000000","v":0.55327884965214369},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD34+$B232)*GO$107+(EF!$AK34+$O232)*GO$115*$K$98)*GO$120+((EF!$AD47+$B232)*GO$107+(EF!$AK47+$O232)*GO$115*$K$98)*GO$121)*GO$105","v":0.48449268709322452},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((((EF!$J34+$B232)*GP$107*$Q$96+(EF!$I34+$C232)*GP$108+GP$115*$K$96*(EF!$O34+$O232))*GP$120+((EF!$J47+$B232)*GP$107*$Q$96+(EF!$I47+$C232)*GP$108+GP$115*$K$96*(EF!$O47+$O232))*GP$121)*GP$105)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK34+$D232)*GQ$109+(EF!$BM34+$R232)*GQ$118*$P$99+(EF!$BL34+$B232)*GQ$107*$Q$99+(EF!$BN34+$C232)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR34+$O232))*$C$22+((EF!$AZ34+$D232)*GQ$109+(EF!$BB34+$R232)*GQ$118*$P$99+(EF!$BA34+$B232)*GQ$107*$Q$99+(EF!$BC34+$C232)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG34+$O232))*$B$22+((EF!$BV34+$D232)*GQ$109+(EF!$BX34+$R232)*GQ$118*$P$99+(EF!$BW34+$B232)*GQ$107*$Q$99+(EF!$BY34+$C232)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC34+$O232))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S34+$B232)*GR$107+GR$118*$P$97*(EF!$AB34+$R232)+GR$115*$K$97*(EF!$X34+$O232))*GR$120+((EF!$S47+$B232)*GR$107+GR$118*$P$97*(EF!$AB47+$R232)+GR$115*$K$97*(EF!$X47+$O232))*GR$121)*GR$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD34+$B232)*GS$107+(EF!$AK34+$O232)*GS$115*$K$98)*GS$120+((EF!$AD47+$B232)*GS$107+(EF!$AK47+$O232)*GS$115*$K$98)*GS$121)*GS$105","v":0.26916260394068026},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD34+$B232)*GT$107+(EF!$AL34+$P232)*GT$116*$L$98)*GT$120+((EF!$AD47+$B232)*GT$107+(EF!$AL47+$P232)*GT$116*$L$98)*GT$121)*GT$105","v":0.41341842805312684},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*((((EF!$J34+$B232)*GU$107*$Q$96+(EF!$I34+$C232)*GU$108+GU$116*$L$96*(EF!$P34+$P232))*GU$120+((EF!$J47+$B232)*GU$107*$Q$96+(EF!$I47+$C232)*GU$108+GU$116*$L$96*(EF!$P47+$P232))*GU$121)*GU$105)","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK34+$D232)*GV$109+(EF!$BM34+$R232)*GV$118*$P$99+(EF!$BL34+$B232)*GV$107*$Q$99+(EF!$BN34+$C232)*GV$108*$B$99+GV$116*$L$99*(EF!$BS34+$P232))*$C$23+((EF!$AZ34+$D232)*GV$109+(EF!$BB34+$R232)*GV$118*$P$99+(EF!$BA34+$B232)*GV$107*$Q$99+(EF!$BC34+$C232)*GV$108*$B$99+GV$116*$L$99*(EF!$BH34+$P232))*$B$23+((EF!$BV34+$D232)*GV$109+(EF!$BX34+$R232)*GV$118*$P$99+(EF!$BW34+$B232)*GV$107*$Q$99+(EF!$BY34+$C232)*GV$108*$B$99+GV$116*$L$99*(EF!$CD34+$P232))*$D$23)*GV$105*GV$120","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S34+$B232)*GW$107+GW$118*$P$97*(EF!$AB34+$R232)+GW$116*$L$97*(EF!$Y34+$P232))*GW$120+((EF!$S47+$B232)*GW$107+GW$118*$P$97*(EF!$AB47+$R232)+GW$116*$L$97*(EF!$Y47+$P232))*GW$121)*GW$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD34+$B232)*GX$107+(EF!$AL34+$P232)*GX$116*$L$98)*GX$120+((EF!$AD47+$B232)*GX$107+(EF!$AL47+$P232)*GX$116*$L$98)*GX$121)*GX$105","v":0.22967690447395936},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J34+$B232)*GY$107*$Q$96+(EF!$I34+$C232)*GY$108)*GY$120+((EF!$J47+$B232)*GY$107*$Q$96+(EF!$I47+$C232)*GY$108)*GY$121)*GY$105)","v":2.3765512991882134},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK34+$D232)*GZ$109+(EF!$BM34+$R232)*GZ$118*$P$99+(EF!$BL34+$B232)*GZ$107*$Q$99+(EF!$BN34+$C232)*GZ$108*$B$99)*$C$24+((EF!$AZ34+$D232)*GZ$109+(EF!$BB34+$R232)*GZ$118*$P$99+(EF!$BA34+$B232)*GZ$107*$Q$99+(EF!$BC34+$C232)*GZ$108*$B$99)*$B$24+((EF!$BV34+$D232)*GZ$109+(EF!$BX34+$R232)*GZ$118*$P$99+(EF!$BW34+$B232)*GZ$107*$Q$99+(EF!$BY34+$C232)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":0.3397866698423056},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S34+$B232)*HA$107+HA$118*$P$97*(EF!$AB34+$R232))*HA$120+((EF!$S47+$B232)*HA$107+HA$118*$P$97*(EF!$AB47+$R232))*HA$121)*HA$105","v":1.3368833437402907},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD34+$B232)*HB$107)*HB$120+((EF!$AD47+$B232)*HB$107)*HB$121)*HB$105","v":0.14016485660233927},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK34+$D232)*HC$109+(EF!$BM34+$S232)*HC$118*$P$99+(EF!$BL34+$B232)*HC$107*$Q$99+(EF!$BN34+$C232)*HC$108*$B$99)*$C$30+((EF!$AZ34+$D232)*HC$109+(EF!$BB34+$S232)*HC$118*$P$99+(EF!$BA34+$B232)*HC$107*$Q$99+(EF!$BC34+$C232)*HC$108*$B$99)*$B$30+((EF!$BV34+$D232)*HC$109+(EF!$BX34+$S232)*HC$118*$P$99+(EF!$BW34+$B232)*HC$107*$Q$99+(EF!$BY34+$C232)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":0.73713939189261957},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S34+$B232)*HD$107+HD$118*$P$97*(EF!$AB34+$R232))*HD$120+((EF!$S47+$B232)*HD$107+HD$118*$P$97*(EF!$AB47+$R232))*HD$121)*HD$105","v":0.9383498804259941},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34+$B232)*HE$107+(EF!$AH34+$N232)*HE$114*$H$98)*HE$120+((EF!$AD47+$B232)*HE$107+(EF!$AH47+$N232)*HE$114*$H$98)*HE$121)*HE$105","v":2.6234884701260235},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34+$B232)*HF$107+(EF!$AH34+$N232)*HF$114*$H$98)*HF$120+((EF!$AD47+$B232)*HF$107+(EF!$AH47+$N232)*HF$114*$H$98)*HF$121)*HF$105","v":0.22487044029651629},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK34+$D232)*HG$109+(EF!$BM34+$S232)*HG$118*$P$99+(EF!$BL34+$B232)*HG$107*$Q$99+(EF!$BN34+$C232)*HG$108*$B$99)*$C$30+((EF!$AZ34+$D232)*HG$109+(EF!$BB34+$S232)*HG$118*$P$99+(EF!$BA34+$B232)*HG$107*$Q$99+(EF!$BC34+$C232)*HG$108*$B$99)*$B$30+((EF!$BV34+$D232)*HG$109+(EF!$BX34+$S232)*HG$118*$P$99+(EF!$BW34+$B232)*HG$107*$Q$99+(EF!$BY34+$C232)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S34+$B232)*HH$107+HH$118*$P$97*(EF!$AB34+$R232))*HH$120+((EF!$S47+$B232)*HH$107+HH$118*$P$97*(EF!$AB47+$R232))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34+$B232)*HI$107+(EF!$AH34+$N232)*HI$114*$H$98)*HI$120+((EF!$AD47+$B232)*HI$107+(EF!$AH47+$N232)*HI$114*$H$98)*HI$121)*HI$105","v":0.97443857461823724},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HJ$120*((EF!$C34+$B232)*HJ$107*$Q$95+(EF!$B34+$C232)*HJ$108)+((EF!$C47+$B232)*HJ$107*$Q$95+(EF!$B47+$C232)*HJ$108)*HJ$121)*HJ$105)","v":10.740632333686458},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J34+$B232)*HK$107*$Q$96+(EF!$I34+$C232)*HK$108)*HK$120+((EF!$J47+$B232)*HK$107*$Q$96+(EF!$I47+$C232)*HK$108)*HK$121)*HK$105)","v":3.8127684070758163},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK34+$D232)*HL$109+(EF!$BM34+$R232)*HL$118*$P$99+(EF!$BL34+$B232)*HL$107*$Q$99+(EF!$BN34+$C232)*HL$108*$B$99)*$C$31+((EF!$AZ34+$D232)*HL$109+(EF!$BB34+$R232)*HL$118*$P$99+(EF!$BA34+$B232)*HL$107*$Q$99+(EF!$BC34+$C232)*HL$108*$B$99)*$B$31+((EF!$BV34+$D232)*HL$109+(EF!$BX34+$R232)*HL$118*$P$99+(EF!$BW34+$B232)*HL$107*$Q$99+(EF!$BY34+$C232)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":0.81769403443727839},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S34+$B232)*HM$107+HM$118*$P$97*(EF!$AB34+$R232))*HM$120+((EF!$S47+$B232)*HM$107+HM$118*$P$97*(EF!$AB47+$R232))*HM$121)*HM$105","v":2.1447997266879866},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34+$B232)*HN$107+(EF!$AH34+$N232)*HN$114*$H$98)*HN$120+((EF!$AD47+$B232)*HN$107+(EF!$AH47+$N232)*HN$114*$H$98)*HN$121)*HN$105","v":0.2998272537286884},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34+$B232)*HO$107+(EF!$AH34+$N232)*HO$114*$H$98)*HO$120+((EF!$AD47+$B232)*HO$107+(EF!$AH47+$N232)*HO$114*$H$98)*HO$121)*HO$105","v":0.37478406716086049},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J34+$B232)*HP$107*$Q$96+(EF!$I34+$C232)*HP$108)*HP$120+((EF!$J47+$B232)*HP$107*$Q$96+(EF!$I47+$C232)*HP$108)*HP$121)*HP$105)","v":3.8127684070758163},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK34+$D232)*HQ$109+(EF!$BM34+$R232)*HQ$118*$P$99+(EF!$BL34+$B232)*HQ$107*$Q$99+(EF!$BN34+$C232)*HQ$108*$B$99)*$C$31+((EF!$AZ34+$D232)*HQ$109+(EF!$BB34+$R232)*HQ$118*$P$99+(EF!$BA34+$B232)*HQ$107*$Q$99+(EF!$BC34+$C232)*HQ$108*$B$99)*$B$31+((EF!$BV34+$D232)*HQ$109+(EF!$BX34+$R232)*HQ$118*$P$99+(EF!$BW34+$B232)*HQ$107*$Q$99+(EF!$BY34+$C232)*HQ$108*$B$99)*$D$31)*HQ$105*HQ$120","v":0.81769403443727839},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S34+$B232)*HR$107+HR$118*$P$97*(EF!$AB34+$R232))*HR$120+((EF!$S47+$B232)*HR$107+HR$118*$P$97*(EF!$AB47+$R232))*HR$121)*HR$105","v":4.959849367965969},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34+$B232)*HS$107+(EF!$AH34+$N232)*HS$114*$H$98)*HS$120+((EF!$AD47+$B232)*HS$107+(EF!$AH47+$N232)*HS$114*$H$98)*HS$121)*HS$105","v":1.1243522014825815},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34+$B232)*HT$107+(EF!$AH34+$N232)*HT$114*$H$98)*HT$120+((EF!$AD47+$B232)*HT$107+(EF!$AH47+$N232)*HT$114*$H$98)*HT$121)*HT$105","v":0.53219337536842193},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*((((EF!$J34+$B232)*HU$107*$Q$96+(EF!$I34+$C232)*HU$108)*HU$120+((EF!$J47+$B232)*HU$107*$Q$96+(EF!$I47+$C232)*HU$108)*HU$121)*HU$105)","v":2.9901574149182362},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK34+$D232)*HV$109+(EF!$BM34+$R232)*HV$118*$P$99+(EF!$BL34+$B232)*HV$107*$Q$99+(EF!$BN34+$C232)*HV$108*$B$99)*$C$32+((EF!$AZ34+$D232)*HV$109+(EF!$BB34+$R232)*HV$118*$P$99+(EF!$BA34+$B232)*HV$107*$Q$99+(EF!$BC34+$C232)*HV$108*$B$99)*$B$32+((EF!$BV34+$D232)*HV$109+(EF!$BX34+$R232)*HV$118*$P$99+(EF!$BW34+$B232)*HV$107*$Q$99+(EF!$BY34+$C232)*HV$108*$B$99)*$D$32)*HV$105*HV$120","v":0.64127521505620189},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S34+$B232)*HW$107+HW$118*$P$97*(EF!$AB34+$R232))*HW$120+((EF!$S47+$B232)*HW$107+HW$118*$P$97*(EF!$AB47+$R232))*HW$121)*HW$105","v":1.6820556932775601},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD34+$B232)*HX$107)*HX$120+((EF!$AD47+$B232)*HX$107)*HX$121)*HX$105","v":0.6466323477019803},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD34+$B232)*HY$107)*HY$120+((EF!$AD47+$B232)*HY$107)*HY$121)*HY$105","v":0.17635427664599462},{"$f":"1/1000000*((((EF!$J34+$B232)*HZ$107*$Q$96+(EF!$I34+$C232)*HZ$108)*HZ$120+((EF!$J47+$B232)*HZ$107*$Q$96+(EF!$I47+$C232)*HZ$108)*HZ$121)*HZ$105)","v":88.359008090477744},{"$f":"1/1000000*(((EF!$S34+$B232)*IA$107+IA$118*$P$97*(EF!$AB34+$R232))*IA$120+((EF!$S47+$B232)*IA$107+IA$118*$P$97*(EF!$AB47+$R232))*IA$121)*IA$105","v":49.704665001728713},{"$f":"1/1000000*(((EF!$AD34+$B232)*IB$107)*IB$120+((EF!$AD47+$B232)*IB$107)*IB$121)*IB$105","v":19.107954837797806},{"$f":"1/1000000*(((EF!$AD34+$B232)*IC$107)*IC$120+((EF!$AD47+$B232)*IC$107)*IC$121)*IC$105","v":5.2112604103084923},{"$f":"((((EF!$J34+$B232)*ID$107+(EF!$I34+$C232)*ID$108)*ID$120+((EF!$J47+$B232)*ID$107+(EF!$I47+$C232)*ID$108)*ID$121)*ID$105)/1000000","v":30.189822474030255},{"$f":"(((EF!$S34+$B232)*IE$107+(EF!$AB34+$R232)*IE$118*$P$97)*IE$120+((EF!$S47+$B232)*IE$107+(EF!$AB47+$R232)*IE$118*$P$97)*IE$121)*IE$105/1000000","v":45.976815126599064},{"$f":"((EF!$AD34+$B232)*IF$107*IF$120+(EF!$AD47+$B232)*IF$107*IF$121)*IF$105/1000000","v":13.028151025771232},{"$f":"(((EF!$BK34+$D232)*IG$109+(EF!$BM34+$R232)*IG$118*$P$99+(EF!$BL34+$B232)*IG$107*$Q$99+(EF!$BN34+$C232)*IG$108*$B$99)*$C$31+((EF!$AZ34+$D232)*IG$109+(EF!$BB34+$R232)*IG$118*$P$99+(EF!$BA34+$B232)*IG$107*$Q$99+(EF!$BC34+$C232)*IG$108*$B$99)*$B$31+((EF!$BV34+$D232)*IG$109+(EF!$BX34+$R232)*IG$118*$P$99+(EF!$BW34+$B232)*IG$107*$Q$99+(EF!$BY34+$C232)*IG$108*$B$99)*$D$31)*IG$105*IG$120/1000000","v":17.44118449182902},{"$f":"(((EF!$S34+$B232)*IH$107+(EF!$AB34+$R232)*IH$118*$P$97)*IH$120+((EF!$S47+$B232)*IH$107+(EF!$AB47+$R232)*IH$118*$P$97)*IH$121)*IH$105/1000000","v":45.976815126599064},{"$f":"((EF!$AD34+$B232)*II$107*II$120+(EF!$AD47+$B232)*II$107*II$121)*II$105/1000000","v":13.028151025771232},{"$f":"((((EF!$J34+$B232)*IJ$107+(EF!$I34+$C232)*IJ$108)*IJ$120+((EF!$J47+$B232)*IJ$107+(EF!$I47+$C232)*IJ$108)*IJ$121)*IJ$105)/1000000","v":30.189822474030255},{"$f":"(((EF!$S34+$B232)*IK$107+(EF!$AB34+$R232)*IK$118*$P$97)*IK$120+((EF!$S47+$B232)*IK$107+(EF!$AB47+$R232)*IK$118*$P$97)*IK$121)*IK$105/1000000","v":45.976815126599064},{"$f":"((EF!$AD34+$B232)*IL$107*IL$120+(EF!$AD47+$B232)*IL$107*IL$121)*IL$105/1000000","v":13.028151025771232},{"$f":"(((EF!$S34+$B232)*IM$107+(EF!$AB34+$R232)*IM$118*$P$97)*IM$120+((EF!$S47+$B232)*IM$107+(EF!$AB47+$R232)*IM$118*$P$97)*IM$121)*IM$105/1000000","v":6.2130831252160901},{"$f":"((EF!$AD34+$B232)*IN$107*IN$120+(EF!$AD47+$B232)*IN$107*IN$121)*IN$105/1000000","v":118.12190263365918},{"$f":"(((EF!$S34+$B232)*IO$107+(EF!$AB34+$R232)*IO$118*$P$97)*IO$120+((EF!$S47+$B232)*IO$107+(EF!$AB47+$R232)*IO$118*$P$97)*IO$121)*IO$105/1000000","v":6.2130831252160901},{"$f":"((EF!$AD34+$B232)*IP$107*IP$120+(EF!$AD47+$B232)*IP$107*IP$121)*IP$105/1000000","v":79.905992958063564},{"$f":"((EF!$AD34+$B232)*IQ$107*IQ$120+(EF!$AD47+$B232)*IQ$107*IQ$121)*IQ$105/1000000","v":43.427170085904109},{"$f":"(((EF!$BK34+$D232)*IR$109+(EF!$BM34+$R232)*IR$118*$P$99+(EF!$BL34+$B232)*IR$107*$Q$99+(EF!$BN34+$C232)*IR$108*$B$99)*$C$31+((EF!$AZ34+$D232)*IR$109+(EF!$BB34+$R232)*IR$118*$P$99+(EF!$BA34+$B232)*IR$107*$Q$99+(EF!$BC34+$C232)*IR$108*$B$99)*$B$31+((EF!$BV34+$D232)*IR$109+(EF!$BX34+$R232)*IR$118*$P$99+(EF!$BW34+$B232)*IR$107*$Q$99+(EF!$BY34+$C232)*IR$108*$B$99)*$D$31)*IR$105*IR$120/1000000","v":3.0318476410443811},{"$f":"((EF!$AD34+$B232)*IS$107*IS$120+(EF!$AD47+$B232)*IS$107*IS$121)*IS$105/1000000","v":2.1713585042952053},{"$f":"((EF!$AD34+$B232)*IT$120+(EF!$AD47+$B232)*IT$121)*IT$107*IT$105/1000000","v":3.4741736068723283},{"$f":"(((EF!$AD34+$B232)*IU$107+(EF!$AH34+$N232)*IU$114*$H$98)*IU$120+((EF!$AD47+$B232)*IU$107+(EF!$AH47+$N232)*IU$114*$H$98)*IU$121)*IU$105/1000000","v":2.5545394168178888},{"$f":"(((EF!$AP34+$B232)*IV$107+IV$114*$H$98*(EF!$AT34+$N232))*IV$120+((EF!$AP47+$B232)*IV$107+IV$114*$H$98*(EF!$AT47+$N232))*IV$121)*IV$105/1000000","v":3.2142307867222564},{"$f":"((((EF!$J34+$B232)*IW$107*$Q$96+(EF!$I34+$C232)*IW$108)*IW$120+((EF!$J47+$B232)*IW$107*$Q$96+(EF!$I47+$C232)*IW$108)*IW$121)*IW$105)/1000000","v":0},{"$f":"(((EF!$S34+$B232)*IX$107+(EF!$AB34+$R232)*IX$118*$P$97)*IX$120+((EF!$S47+$B232)*IX$107+(EF!$AB47+$R232)*IX$118*$P$97)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$AD34+$B232)*IY$107+(EF!$AH34+$N232)*IY$114*$H$98)*IY$120+((EF!$AD47+$B232)*IY$107+(EF!$AH47+$N232)*IY$114*$H$98)*IY$121)*IY$105/1000000","v":11.58057868957443}]
["              NOx",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$120*((EF!$C35+$B233)*B$107*$Q$95+(EF!$B35+$C233)*B$108)+((EF!$C48+$B233)*B$107*$Q$95+(EF!$B48+$C233)*B$108)*B$121)*B$105)","v":34.328966355766674},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J35+$B233)*C$107*$Q$96+(EF!$I35+$C233)*C$108)*C$120+((EF!$J48+$B233)*C$107*$Q$96+(EF!$I48+$C233)*C$108)*C$121)*C$105","v":16.954233895069734},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK35+$D233)*D$109+(EF!$BM35+$R233)*D$118*$P$99+(EF!$BL35+$B233)*D$107*$Q$99+(EF!$BN35+$C233)*D$108*$B$99)*$C$17+((EF!$AZ35+$D233)*D$109+(EF!$BB35+$R233)*D$118*$P$99+(EF!$BA35+$B233)*D$107*$Q$99+(EF!$BC35+$C233)*D$108*$B$99)*$B$17+((EF!$BV35+$D233)*D$109+(EF!$BX35+$R233)*D$118*$P$99+(EF!$BW35+$B233)*D$107*$Q$99+(EF!$BY35+$C233)*D$108*$B$99)*$D$17)*D$120*D$105","v":1.5287435153084983},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S35+$B233)*E$107+(EF!$AB35+$R233)*E$118*$P$97)*E$120+((EF!$S48+$B233)*E$107+(EF!$AB48+$R233)*E$118*$P$97)*E$121)*E$105","v":7.071066078927954},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD35+$B233)*F$120+(EF!$AD48+$B233)*F$121)*F$107*F$105","v":0.3876930501273908},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$120*((EF!$C35+$B233)*G$107*$Q$95+(EF!$B35+$C233)*G$108)+((EF!$C48+$B233)*G$107*$Q$95+(EF!$B48+$C233)*G$108)*G$121)*G$105)","v":30.762936370320791},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J35+$B233)*H$107*$Q$96+(EF!$I35+$C233)*H$108)*H$120+((EF!$J48+$B233)*H$107*$Q$96+(EF!$I48+$C233)*H$108)*H$121)*H$105","v":4.5211290386852632},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK35+$D233)*I$109+(EF!$BM35+$R233)*I$118*$P$99+(EF!$BL35+$B233)*I$107*$Q$99+(EF!$BN35+$C233)*I$108*$B$99)*$C$17+((EF!$AZ35+$D233)*I$109+(EF!$BB35+$R233)*I$118*$P$99+(EF!$BA35+$B233)*I$107*$Q$99+(EF!$BC35+$C233)*I$108*$B$99)*$B$17+((EF!$BV35+$D233)*I$109+(EF!$BX35+$R233)*I$118*$P$99+(EF!$BW35+$B233)*I$107*$Q$99+(EF!$BY35+$C233)*I$108*$B$99)*$D$17)*I$120*I$105","v":5.1699772362239571},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S35+$B233)*J$107+(EF!$AB35+$R233)*J$118*$P$97)*J$120+((EF!$S48+$B233)*J$107+(EF!$AB48+$R233)*J$118*$P$97)*J$121)*J$105","v":17.744205969706282},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD35+$B233)*K$120+(EF!$AD48+$B233)*K$121)*K$107*K$105","v":0.3876930501273908},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((L$120*((EF!$C35+$B233)*L$107*$Q$95+(EF!$B35+$C233)*L$108)+((EF!$C48+$B233)*L$107*$Q$95+(EF!$B48+$C233)*L$108)*L$121)*L$105)","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J35+$B233)*M$107*$Q$96+(EF!$I35+$C233)*M$108)*M$120+((EF!$J48+$B233)*M$107*$Q$96+(EF!$I48+$C233)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK35+$D233)*N$109+(EF!$BM35+$R233)*N$118*$P$99+(EF!$BL35+$B233)*N$107*$Q$99+(EF!$BN35+$C233)*N$108*$B$99)*$C$17+((EF!$AZ35+$D233)*N$109+(EF!$BB35+$R233)*N$118*$P$99+(EF!$BA35+$B233)*N$107*$Q$99+(EF!$BC35+$C233)*N$108*$B$99)*$B$17+((EF!$BV35+$D233)*N$109+(EF!$BX35+$R233)*N$118*$P$99+(EF!$BW35+$B233)*N$107*$Q$99+(EF!$BY35+$C233)*N$108*$B$99)*$D$17)*N$120*N$105","v":4.804309640625962},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S35+$B233)*O$107+(EF!$AB35+$R233)*O$118*$P$97)*O$120+((EF!$S48+$B233)*O$107+(EF!$AB48+$R233)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD35+$B233)*P$120+(EF!$AD48+$B233)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$120*((EF!$C35+$B233)*Q$107*Q$95+(EF!$B35+$C233)*Q$108)+((EF!$C48+$B233)*Q$107*Q$95+(EF!$B48+$C233)*Q$108)*Q$121)*Q$105)","v":12.668590698930313},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J35+$B233)*R$107*$Q$96+(EF!$I35+$C233)*R$108)*R$120+((EF!$J48+$B233)*R$107*$Q$96+(EF!$I48+$C233)*R$108)*R$121)*R$105","v":7.5510538175528996},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK35+$D233)*S$109+(EF!$BM35+$R233)*S$118*$P$99+(EF!$BL35+$B233)*S$107*$Q$99+(EF!$BN35+$C233)*S$108*$B$99)*$C$19+((EF!$AZ35+$D233)*S$109+(EF!$BB35+$R233)*S$118*$P$99+(EF!$BA35+$B233)*S$107*$Q$99+(EF!$BC35+$C233)*S$108*$B$99)*$B$19+((EF!$BV35+$D233)*S$109+(EF!$BX35+$R233)*S$118*$P$99+(EF!$BW35+$B233)*S$107*$Q$99+(EF!$BY35+$C233)*S$108*$B$99)*$D$19)*S$120*S$105","v":0.357370723757725},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S35+$B233)*T$107+(EF!$AB35+$R233)*T$118*$P$97)*T$120+((EF!$S48+$B233)*T$107+(EF!$AB48+$R233)*T$118*$P$97)*T$121)*T$105","v":1.3074635042081955},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD35+$B233)*U$120+(EF!$AD48+$B233)*U$121)*U$107*U$105)","v":0.38089016380303925},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD35+$B233)*V$120+(EF!$AD48+$B233)*V$121)*V$107*V$105)","v":0.3964339744423605},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((W$120*((EF!$C35+$B233)*W$107*Q$95+(EF!$B35+$C233)*W$108)+((EF!$C48+$B233)*W$107*Q$95+(EF!$B48+$C233)*W$108)*W$121)*W$105)","v":19.002886048395467},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J35+$B233)*X$107*$Q$96+(EF!$I35+$C233)*X$108)*X$120+((EF!$J48+$B233)*X$107*$Q$96+(EF!$I48+$C233)*X$108)*X$121)*X$105","v":4.4417963632664117},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK35+$D233)*Y$109+(EF!$BM35+$R233)*Y$118*$P$99+(EF!$BL35+$B233)*Y$107*$Q$99+(EF!$BN35+$C233)*Y$108*$B$99)*$C$19+((EF!$AZ35+$D233)*Y$109+(EF!$BB35+$R233)*Y$118*$P$99+(EF!$BA35+$B233)*Y$107*$Q$99+(EF!$BC35+$C233)*Y$108*$B$99)*$B$19+((EF!$BV35+$D233)*Y$109+(EF!$BX35+$R233)*Y$118*$P$99+(EF!$BW35+$B233)*Y$107*$Q$99+(EF!$BY35+$C233)*Y$108*$B$99)*$D$19)*Y$120*Y$105","v":0.13817353538104676},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S35+$B233)*Z$107+(EF!$AB35+$R233)*Z$118*$P$97)*Z$120+((EF!$S48+$B233)*Z$107+(EF!$AB48+$R233)*Z$118*$P$97)*Z$121)*Z$105","v":2.1791058403469923},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$AD35+$B233)*AA$120+(EF!$AD48+$B233)*AA$121)*AA$107*AA$105)","v":0.66388687524354872},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$120*((EF!$C35+$B233)*AB$107*Q$95+(EF!$B35+$C233)*AB$108)+((EF!$C48+$B233)*AB$107*Q$95+(EF!$B48+$C233)*AB$108)*AB$121)*AB$105)","v":18.330825886080298},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J35+$B233)*AC$107*$Q$96+(EF!$I35+$C233)*AC$108)*AC$120+((EF!$J48+$B233)*AC$107*$Q$96+(EF!$I48+$C233)*AC$108)*AC$121)*AC$105","v":4.5099563057369831},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK35+$D233)*AD$109+(EF!$BM35+$R233)*AD$118*$P$99+(EF!$BL35+$B233)*AD$107*$Q$99+(EF!$BN35+$C233)*AD$108*$B$99)*$C$20+((EF!$AZ35+$D233)*AD$109+(EF!$BB35+$R233)*AD$118*$P$99+(EF!$BA35+$B233)*AD$107*$Q$99+(EF!$BC35+$C233)*AD$108*$B$99)*$B$20+((EF!$BV35+$D233)*AD$109+(EF!$BX35+$R233)*AD$118*$P$99+(EF!$BW35+$B233)*AD$107*$Q$99+(EF!$BY35+$C233)*AD$108*$B$99)*$D$20)*AD$120*AD$105","v":0.14029382623913594},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S35+$B233)*AE$107+(EF!$AB35+$R233)*AE$118*$P$97)*AE$120+((EF!$S48+$B233)*AE$107+(EF!$AB48+$R233)*AE$118*$P$97)*AE$121)*AE$105","v":2.2125445026737167},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD35+$B233)*AF$120+(EF!$AD48+$B233)*AF$121)*AF$107*AF$105)","v":0.64455828811471905},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*((AG$120*((EF!$C35+$B233)*AG$107*Q$95+(EF!$B35+$C233)*AG$108)+((EF!$C48+$B233)*AG$107*Q$95+(EF!$B48+$C233)*AG$108)*AG$121)*AG$105)","v":6.1091260969949168},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J35+$B233)*AH$107*$Q$96+(EF!$I35+$C233)*AH$108)*AH$120+((EF!$J48+$B233)*AH$107*$Q$96+(EF!$I48+$C233)*AH$108)*AH$121)*AH$105","v":4.5091080895498123},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK35+$D233)*AI$109+(EF!$BM35+$R233)*AI$118*$P$99+(EF!$BL35+$B233)*AI$107*$Q$99+(EF!$BN35+$C233)*AI$108*$B$99)*$C$20+((EF!$AZ35+$D233)*AI$109+(EF!$BB35+$R233)*AI$118*$P$99+(EF!$BA35+$B233)*AI$107*$Q$99+(EF!$BC35+$C233)*AI$108*$B$99)*$B$20+((EF!$BV35+$D233)*AI$109+(EF!$BX35+$R233)*AI$118*$P$99+(EF!$BW35+$B233)*AI$107*$Q$99+(EF!$BY35+$C233)*AI$108*$B$99)*$D$20)*AI$120*AI$105","v":0.30858836862985967},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S35+$B233)*AJ$107+(EF!$AB35+$R233)*AJ$118*$P$97)*AJ$120+((EF!$S48+$B233)*AJ$107+(EF!$AB48+$R233)*AJ$118*$P$97)*AJ$121)*AJ$105","v":4.335771615679735},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD35+$B233)*AK$120+(EF!$AD48+$B233)*AK$121)*AK$107*AK$105)","v":0.64443706193501993},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((AL$120*((EF!$C35+$B233)*AL$107*Q$95+(EF!$B35+$C233)*AL$108+AL$110*$D$95*(EF!$E35+$H233))+((EF!$C48+$B233)*AL$107*Q$95+(EF!$B48+$C233)*AL$108+AL$110*$D$95*(EF!$E48+$H233))*AL$121)*AL$105)","v":25.094280011237704},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J35+$B233)*AM$107*$Q$96+(EF!$I35+$C233)*AM$108+AM$110*$D$96*(EF!$L35+$H233))*AM$120+((EF!$J48+$B233)*AM$107*$Q$96+(EF!$I48+$C233)*AM$108+AM$110*$D$96*(EF!$L48+$H233))*AM$121)*AM$105","v":10.765832746512727},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((D233+EF!$BK35)*AN$109+(EF!$BM35+R233)*AN$118*$P$99+(EF!$BL35+B233)*AN$107*$Q$99+(EF!$BN35+C233)*AN$108*$B$99+(EF!$BO35+H233)*AN$110*$D$99)*$C$25+((EF!$AZ35+D233)*AN$109+(EF!$BB35+R233)*AN$118*$P$99+(EF!$BA35+B233)*AN$107*$Q$99+(EF!$BC35+C233)*AN$108*$B$99+(EF!$BD35+H233)*AN$110*$D$99)*$B$25+((EF!$BV35+D233)*AN$109+(EF!$BX35+R233)*AN$118*$P$99+(EF!$BW35+B233)*AN$107*$Q$99+(EF!$BY35+C233)*AN$108*$B$99+(EF!$BZ35+H233)*AN$110*$D$99)*$D$25)*AN$120*AN$105","v":1.0304584696052947},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S35+$B233)*AO$107+(EF!$AB35+$R233)*AO$118*$P$97+AO$110*$D$97*(EF!$U35+$H233))*AO$120+((EF!$S48+$B233)*AO$107+(EF!$AB48+$R233)*AO$118*$P$97+AO$110*$D$97*(EF!$U48+$H233))*AO$121)*AO$105","v":6.5004577415189555},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD35+$B233)*AP$107+AP$110*$D$98*(EF!$AJ35+$H233))*AP$120+((EF!$AD48+$B233)*AP$107++AP$110*$D$98*(EF!$AJ48+$H233))*AP$121)*AP$105","v":0.4438389447617902},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD35+$B233)*AQ$107+AQ$110*$D$98*(EF!$AJ35+$H233))*AQ$120+((EF!$AD48+$B233)*AQ$107++AQ$110*$D$98*(EF!$AJ48+$H233))*AQ$121)*AQ$105","v":0.4438389447617902},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((AR$120*((EF!$C35+$B233)*AR$107*$Q$95+(EF!$B35+$C233)*AR$108)+((EF!$C48+$B233)*AR$107*$V$95+(EF!$B48+$C233)*AR$108)*AR$121)*AR$105)","v":8.0086101989351626},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J35+$B233)*AS$107*$Q$96+(EF!$I35+$C233)*AS$108)*AS$120+((EF!$J48+$B233)*AS$107*$Q$96+(EF!$I48+$C233)*AS$108)*AS$121)*AS$105","v":32.208699163510808},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D233+EF!$BK35)*AT$109+(EF!$BM35+$R233)*AT$118*$P$99+(EF!$BL35+$B233)*AT$107*$Q$99+(EF!$BN35+$C233)*AT$108*$B$99+(EF!$BO35+$H233)*AT$110*$D$99)*$C$25+((EF!$AZ35+$D233)*AT$109+(EF!$BB35+$R233)*AT$118*$P$99+(EF!$BA35+$B233)*AT$107*$Q$99+(EF!$BC35+$C233)*AT$108*$B$99+(EF!$BD35+$H233)*AT$110*$D$99)*$B$25+((EF!$BV35+$D233)*AT$109+(EF!$BX35+$R233)*AT$118*$P$99+(EF!$BW35+$B233)*AT$107*$Q$99+(EF!$BY35+$C233)*AT$108*$B$99+(EF!$BZ35+$H233)*AT$110*$D$99)*$D$25)*AT$120*AT$105","v":0.53436516453886485},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S35+$B233)*AU$107+(EF!$AB35+$R233)*AU$118*$P$97)*AU$120+((EF!$S48+$B233)*AU$107+(EF!$AB48+$R233)*AU$118*$P$97)*AU$121)*AU$105","v":0.92700970014608342},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD35+$B233)*AV$107)*AV$120+((EF!$AD48+$B233)*AV$107)*AV$121)*AV$105","v":6.8351049612129939},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD35+$B233)*AW$107)*AW$120+((EF!$AD48+$B233)*AW$107)*AW$121)*AW$105","v":0.41847581395181593},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AX$120*((EF!$C35+$B233)*AX$107*Q$95+(EF!$B35+$C233)*AX$108)+((EF!$C48+$B233)*AX$107*Q$95+(EF!$B48+$C233)*AX$108)*AX$121)*AX$105)","v":15.288586453669092},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J35+$B233)*AY$107*$Q$96+(EF!$I35+$C233)*AY$108)*AY$120+((EF!$J48+$B233)*AY$107*$Q$96+(EF!$I48+$C233)*AY$108)*AY$121)*AY$105","v":4.88991137138862},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK35+$D233)*AZ$109+(EF!$BM35+$R233)*AZ$118*$P$99+(EF!$BL35+$B233)*AZ$107*$Q$99+(EF!$BN35+$C233)*AZ$108*$B$99)*$C$18+((EF!$AZ35+$D233)*AZ$109+(EF!$BB35+$R233)*AZ$118*$P$99+(EF!$BA35+$B233)*AZ$107*$Q$99+(EF!$BC35+$C233)*AZ$108*$B$99)*$B$18+((EF!$BV35+$D233)*AZ$109+(EF!$BX35+$R233)*AZ$118*$P$99+(EF!$BW35+$B233)*AZ$107*$Q$99+(EF!$BY35+$C233)*AZ$108*$B$99)*$D$18)*AZ$120*AZ$105","v":0.33464927938599698},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S35+$B233)*BA$107+(EF!$AB35+$R233)*BA$118*$P$97)*BA$120+((EF!$S48+$B233)*BA$107+(EF!$AB48+$R233)*BA$118*$P$97)*BA$121)*BA$105","v":4.7019362823420581},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD35+$B233)*BB$120+(EF!$AD48+$B233)*BB$121)*BB$107*BB$105","v":1.397722145806864},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((BC$120*((EF!$C35+$B233)*BC$107*V$95+(EF!$B35+$C233)*BC$108)+((EF!$C48+$B233)*BC$107*V$95+(EF!$B48+$C233)*BC$108)*BC$121)*BC$105)","v":15.288586453669092},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J35+$B233)*BD$107*$Q$96+(EF!$I35+$C233)*BD$108)*BD$120+((EF!$J48+$B233)*BD$107*$Q$96+(EF!$I48+$C233)*BD$108)*BD$121)*BD$105","v":4.88991137138862},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK35+$D233)*BE$109+(EF!$BM35+$R233)*BE$118*$P$99+(EF!$BL35+$B233)*BE$107*$Q$99+(EF!$BN35+$C233)*BE$108*$B$99)*$C$18+((EF!$AZ35+$D233)*BE$109+(EF!$BB35+$R233)*BE$118*$P$99+(EF!$BA35+$B233)*BE$107*$Q$99+(EF!$BC35+$C233)*BE$108*$B$99)*$B$18+((EF!$BV35+$D233)*BE$109+(EF!$BX35+$R233)*BE$118*$P$99+(EF!$BW35+$B233)*BE$107*$Q$99+(EF!$BY35+$C233)*BE$108*$B$99)*$D$18)*BE$120*BE$105","v":0.33464927938599698},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S35+$B233)*BF$107+(EF!$AB35+$R233)*BF$118*$P$97)*BF$120+((EF!$S48+$B233)*BF$107+(EF!$AB48+$R233)*BF$118*$P$97)*BF$121)*BF$105","v":4.7019362823420581},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD35+$B233)*BG$120+(EF!$AD48+$B233)*BG$121)*BG$107*BG$105","v":0.41931664374205918},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD35+$B233)*BH$120+(EF!$AD48+$B233)*BH$121)*BH$107*BH$105","v":1.397722145806864},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((BI$120*((EF!$C35+$B233)*BI$107*Q$95+(EF!$B35+$C233)*BI$108)+((EF!$C48+$B233)*BI$107*Q$95+(EF!$B48+$C233)*BI$108)*BI$121)*BI$105)","v":17.186530189882593},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J35+$B233)*BJ$107*$Q$96+(EF!$I35+$C233)*BJ$108)*BJ$120+((EF!$J48+$B233)*BJ$107*$Q$96+(EF!$I48+$C233)*BJ$108)*BJ$121)*BJ$105","v":14.292072398500578},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S35+$B233)*BK$107+(EF!$AB35+$R233)*BK$118*$P$97)*BK$120+((EF!$S48+$B233)*BK$107+(EF!$AB48+$R233)*BK$118*$P$97)*BK$121)*BK$105","v":8.6296169421056916},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((EF!$AD35+$B233)*BL$120+(EF!$AD48+$B233)*BL$121)*BL$107*BL$105","v":1.2569896597713064},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J35+$B233)*BM$107*$Q$96+(EF!$I35+$C233)*BM$108)*BM$120+((EF!$J48+$B233)*BM$107*$Q$96+(EF!$I48+$C233)*BM$108)*BM$121)*BM$105","v":13.817254582676208},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S35+$B233)*BN$107+(EF!$AB35+$R233)*BN$118*$P$97)*BN$120+((EF!$S48+$B233)*BN$107+(EF!$AB48+$R233)*BN$118*$P$97)*BN$121)*BN$105","v":8.3429198310358181},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((EF!$AD35+$B233)*BO$120+(EF!$AD48+$B233)*BO$121)*BO$107*BO$105","v":1.2152293700019203},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((BP$120*((EF!$C35+$B233)*BP$107*Q$95+(EF!$B35+$C233)*BP$108)+((EF!$C48+$B233)*BP$107*Q$95+(EF!$B48+$C233)*BP$108)*BP$121)*BP$105)","v":16.580040363105876},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J35+$B233)*BQ$107*$Q$96+(EF!$I35+$C233)*BQ$108)*BQ$120+((EF!$J48+$B233)*BQ$107*$Q$96+(EF!$I48+$C233)*BQ$108)*BQ$121)*BQ$105","v":13.787724143356581},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S35+$B233)*BR$107+(EF!$AB35+$R233)*BR$118*$P$97)*BR$120+((EF!$S48+$B233)*BR$107+(EF!$AB48+$R233)*BR$118*$P$97)*BR$121)*BR$105","v":8.3250892203059692},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((EF!$AD35+$B233)*BS$120+(EF!$AD48+$B233)*BS$121)*BS$107*BS$105","v":1.2126321639538198},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD35+$B233)*BT$120+(EF!$AD48+$B233)*BT$121)*BT$107*BT$105","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD35+$B233)*BU$120+(EF!$AD48+$B233)*BU$121)*BU$107*BU$105","v":2.0219529929448199},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK35+$D233)*BV$109+(EF!$BM35+$R233)*BV$118*$P$99+(EF!$BL35+$B233)*BV$107*$Q$99+(EF!$BN35+$C233)*BV$108*$B$99)*$C$34+((EF!$AZ35+$D233)*BV$109+(EF!$BB35+$R233)*BV$118*$P$99+(EF!$BA35+$B233)*BV$107*$Q$99+(EF!$BC35+$C233)*BV$108*$B$99)*$B$34+((EF!$BV35+$D233)*BV$109+(EF!$BX35+$R233)*BV$118*$P$99+(EF!$BW35+$B233)*BV$107*$Q$99+(EF!$BY35+$C233)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":34.885427056300799},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK35+$D233)*BW$109+(EF!$BM35+$R233)*BW$118*$P$99+(EF!$BL35+$B233)*BW$107*$Q$99+(EF!$BN35+$C233)*BW$108*$B$99)*$C$34+((EF!$AZ35+$D233)*BW$109+(EF!$BB35+$R233)*BW$118*$P$99+(EF!$BA35+$B233)*BW$107*$Q$99+(EF!$BC35+$C233)*BW$108*$B$99)*$B$34+((EF!$BV35+$D233)*BW$109+(EF!$BX35+$R233)*BW$118*$P$99+(EF!$BW35+$B233)*BW$107*$Q$99+(EF!$BY35+$C233)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":34.885427056300799},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((BX$120*((EF!$C35+$B233)*BX$107*Q$95+(EF!$B35+$C233)*BX$108+(EF!$D35+$E233)*BX$109*$C$95)+((EF!$C48+$B233)*BX$107*Q$95+(EF!$B48+$C233)*BX$108+(EF!$D48+$E233)*BX$109*$C$95)*BX$121)*BX$105)","v":26.233978819726442},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J35+$B233)*BY$107*$Q$96+(EF!$I35+$C233)*BY$108+(EF!$K35+$E233)*BY$109*$C$96)*BY$120+((EF!$J48+$B233)*BY$107*$Q$96+(EF!$I48+$C233)*BY$108+(EF!$K48+$E233)*BY$109*$C$96)*BY$121)*BY$105","v":10.516896343241111},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S35+$B233)*BZ$107+(EF!$T35+$E233)*BZ$109*$C$97+(EF!$AB35+$R233)*BZ$118*$P$97)*BZ$120+((EF!$S48+$B233)*BZ$107+(EF!$T48+$E233)*BZ$109*$C$97+(EF!$AB48+$R233)*BZ$118*$P$97)*BZ$121)*BZ$105","v":6.2715458211864261},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD35+$B233)*CA$107+(EF!$AE35+$E233)*CA$109*$C$98)*CA$120+((EF!$AD48+$B233)*CA$107+(EF!$AE48+$E233)*CA$109*$C$98)*CA$121)*CA$105)","v":0.56714537400046627},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CB$120*((EF!$C35+$B233)*CB$107*Q$95+(EF!$B35+$C233)*CB$108+(EF!$D35+$F233)*CB$109*$C$95)+((EF!$C48+$B233)*CB$107*Q$95+(EF!$B48+$C233)*CB$108+(EF!$D48+$F233)*CB$109*$C$95)*CB$121)*CB$105)","v":30.571684453609468},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J35+$B233)*CC$107*$Q$96+(EF!$I35+$C233)*CC$108+(EF!$K35+$F233)*CC$109*$C$96)*CC$120+((EF!$J48+$B233)*CC$107*$Q$96+(EF!$I48+$C233)*CC$108+(EF!$K48+$F233)*CC$109*$C$96)*CC$121)*CC$105","v":10.290878414957294},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S35+$B233)*CD$107+(EF!$T35+$F233)*CD$109*$C$97+(EF!$AB35+$R233)*CD$118*$P$97)*CD$120+((EF!$S48+$B233)*CD$107+(EF!$T48+$F233)*CD$109*$C$97+(EF!$AB48+$R233)*CD$118*$P$97)*CD$121)*CD$105","v":6.2189410496485085},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD35+$B233)*CE$107+(EF!$AE35+$F233)*CE$109*$C$98)*CE$120+((EF!$AD48+$B233)*CE$107+(EF!$AE48+$F233)*CE$109*$C$98)*CE$121)*CE$105)","v":0.56714537400046627},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CF$120*((EF!$C35+$B233)*CF$107*Q$95+(EF!$B35+$C233)*CF$108+(EF!$D35+$G233)*CF$109*$C$95)+((EF!$C48+$B233)*CF$107*Q$95+(EF!$B48+$C233)*CF$108+(EF!$D48+$G233)*CF$109*$C$95)*CF$121)*CF$105)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J35+$B233)*CG$107*$Q$96+(EF!$I35+$C233)*CG$108+(EF!$K35+$G233)*CG$109*$C$96)*CG$120+((EF!$J48+$B233)*CG$107*$Q$96+(EF!$I48+$C233)*CG$108+(EF!$K48+$G233)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S35+$B233)*CH$107+(EF!$T35+$G233)*CH$109*$C$97+(EF!$AB35+$R233)*CH$118*$P$97)*CH$120+((EF!$S48+$B233)*CH$107+(EF!$T48+$G233)*CH$109*$C$97+(EF!$AB48+$R233)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD35+$B233)*CI$107+(EF!$AE35+$G233)*CI$109*$C$98)*CI$120+((EF!$AD48+$B233)*CI$107+(EF!$AE48+$G233)*CI$109*$C$98)*CI$121)*CI$105)","v":1.8904845800015544},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((CJ$120*((EF!$C35+$B233)*CJ$107*Q$95+(EF!$B35+$C233)*CJ$108)+((EF!$C48+$B233)*CJ$107*Q$95+(EF!$B48+$C233)*CJ$108)*CJ$121)*CJ$105)","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J35+$B233)*CK$107*$Q$96+(EF!$I35+$C233)*CK$108)*CK$120+((EF!$J48+$B233)*CK$107*$Q$96+(EF!$I48+$C233)*CK$108)*CK$121)*CK$105","v":24.971533474576123},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK35+$D233)*CL$109+(EF!$BM35+$R233)*CL$118*$P$99+(EF!$BL35+$B233)*CL$107*$Q$99+(EF!$BN35+$C233)*CL$108*$B$99)*$C$29+((EF!$AZ35+$D233)*CL$109+(EF!$BB35+$R233)*CL$118*$P$99+(EF!$BA35+$B233)*CL$107*$Q$99+(EF!$BC35+$C233)*CL$108*$B$99)*$B$29+((EF!$BV35+$D233)*CL$109+(EF!$BX35+$R233)*CL$118*$P$99+(EF!$BW35+$B233)*CL$107*$Q$99+(EF!$BY35+$C233)*CL$108*$B$99)*$D$29)*CL$105*CL$120","v":3.375585417521934},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S35+$B233)*CM$107+CM$118*$P$97*(EF!$AB35+$R233))*CM$120+((EF!$S48+$B233)*CM$107+CM$118*$P$97*(EF!$AB48+$R233))*CM$121)*CM$105","v":12.531870282942771},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD35+$B233)*CN$107+(EF!$AI35+$M233)*CN$113*$J$98)*CN$120+((EF!$AD48+$B233)*CN$107+(EF!$AI48+$M233)*CN$113*$J$98)*CN$121)*CN$105","v":2.1962496754122469},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD35+$B233)*CO$107+(EF!$AI35+$M233)*CO$113*$J$98)*CO$120+((EF!$AD48+$B233)*CO$107+(EF!$AI48+$M233)*CO$113*$J$98)*CO$121)*CO$105","v":0.8235936282795927},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CP$120*((EF!$C35+$B233)*CP$107*Q$95+(EF!$B35+$C233)*CP$108+CP$111*$E$95*(EF!$F35+$I233))+((EF!$C48+$B233)*CP$107*Q$95+(EF!$B48+$C233)*CP$108+CP$111*$E$95*(EF!$F48+$I233))*CP$121)*CP$105)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J35+$B233)*CQ$107*$Q$96+(EF!$I35+$C233)*CQ$108+CQ$111*$E$96*(EF!$M35+$I233))*CQ$120+((EF!$J48+$B233)*CQ$107*$Q$96+(EF!$I48+$C233)*CQ$108+CQ$111*$E$96*(EF!$M48+$I233))*CQ$121)*CQ$105","v":17.373174217328959},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK35+$D233)*CR$109+(EF!$BM35+$R233)*CR$118*$P$99+(EF!$BL35+$B233)*CR$107*$Q$99+(EF!$BN35+$C233)*CR$108*$B$99+CR$111*$E$99*(EF!$BP35+$I233))*$C$27+((EF!$AZ35+$D233)*CR$109+(EF!$BB35+$R233)*CR$118*$P$99+(EF!$BA35+$B233)*CR$107*$Q$99+(EF!$BC35+$C233)*CR$108*$B$99+CR$111*$E$99*(EF!$BE35+$I233))*$B$27+((EF!$BV35+$D233)*CR$109+(EF!$BX35+$R233)*CR$118*$P$99+(EF!$BW35+$B233)*CR$107*$Q$99+(EF!$BY35+$C233)*CR$108*$B$99+CR$111*$E$99*(EF!$CA35+$I233))*$D$27)*CR$105*CR$120","v":2.2864659464186929},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S35+$B233)*CS$107+CS$118*$P$97*(EF!$AB35+$R233)+CS$111*$E$97*(EF!$V35+$I233))*CS$120+((EF!$S48+$B233)*CS$107+CS$118*$P$97*(EF!$AB35+$R233)+CS$111*$E$97*(EF!$V48+$I233))*CS$121)*CS$105","v":10.48999993729004},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD35+$B233)*CT$107+(EF!$AF35+$I233)*CT$111*$E$98)*CT$120+((EF!$AD48+$B233)*CT$107+(EF!$AF48+$I233)*CT$111*$E$98)*CT$121)*CT$105","v":0.71623733094680864},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CU$120*((EF!$C35+$B233)*CU$107*Q$95+(EF!$B35+$C233)*CU$108+CU$112*$F$95*(EF!$G35+$J233))+((EF!$C48+$B233)*CU$107*Q$95+(EF!$B48+$C233)*CU$108+CU$112*$F$95*(EF!$G48+$J233))*CU$121)*CU$105)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J35+$B233)*CV$107*$Q$96+(EF!$I35+$C233)*CV$108+CV$112*$F$96*(EF!$N35+$J233))*CV$120+((EF!$J48+$B233)*CV$107*$Q$96+(EF!$I48+$C233)*CV$108+CV$112*$F$96*(EF!$N48+$J233))*CV$121)*CV$105","v":4.4624085485933298},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK35+$D233)*CW$109+(EF!$BM35+$R233)*CW$118*$P$99+(EF!$BL35+$B233)*CW$107*$Q$99+(EF!$BN35+$C233)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ35+$J233))*$C$21+((EF!$AZ35+$D233)*CW$109+(EF!$BB35+$R233)*CW$118*$P$99+(EF!$BA35+$B233)*CW$107*$Q$99+(EF!$BC35+$C233)*CW$108*$B$99+CW$112*$F$99*(EF!$BF35+$J233))*$B$21+((EF!$BV35+$D233)*CW$109+(EF!$BX35+$R233)*CW$118*$P$99+(EF!$BW35+$B233)*CW$107*$Q$99+(EF!$BY35+$C233)*CW$108*$B$99+CW$112*$F$99*(EF!$CB35+$J233))*$D$21)*CW$105*CW$120","v":0.85534147653547787},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S35+$B233)*CX$107+CX$118*$P$97*(EF!$AB35+$R233)+CX$112*$F$97*(EF!$W35+$J233))*CX$120+((EF!$S48+$B233)*CX$107+CX$118*$P$97*(EF!$AB35+$R233)+CX$112*$F$97*(EF!$W48+$J233))*CX$121)*CX$105","v":4.282680256464654},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD35+$B233)*CY$107+(EF!$AG35+$J233)*CY$112*$F$98)*CY$120+((EF!$AD48+$B233)*CY$107+(EF!$AG48+$J233)*CY$112*$F$98)*CY$121)*CY$105","v":0.38265768712095544},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((CZ$120*((EF!$C35+$B233)*CZ$107*$Q$95+(EF!$B35+$C233)*CZ$108)+((EF!$C48+$B233)*CZ$107*$V$95+(EF!$B48+$C233)*CZ$108)*CZ$121)*CZ$105)","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J35+$B233)*DA$107*$Q$96+(EF!$I35+$C233)*DA$108)*DA$120+((EF!$J48+$B233)*DA$107*$Q$96+(EF!$I48+$C233)*DA$108)*DA$121)*DA$105","v":4.348258418867772},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D233+EF!$BK35)*DB$109+(EF!$BM35+$R233)*DB$118*$P$99+(EF!$BL35+$B233)*DB$107*$Q$99+(EF!$BN35+$C233)*DB$108*$B$99+(EF!$BO35+$H233)*DB$110*$D$99)*$C$25+((EF!$AZ35+$D233)*DB$109+(EF!$BB35+$R233)*DB$118*$P$99+(EF!$BA35+$B233)*DB$107*$Q$99+(EF!$BC35+$C233)*DB$108*$B$99+(EF!$BD35+$H233)*DB$110*$D$99)*$B$25+((EF!$BV35+$D233)*DB$109+(EF!$BX35+$R233)*DB$118*$P$99+(EF!$BW35+$B233)*DB$107*$Q$99+(EF!$BY35+$C233)*DB$108*$B$99+(EF!$BZ35+$H233)*DB$110*$D$99)*$D$25)*DB$120*DB$105","v":0.29758035185921339},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S35+$B233)*DC$107+(EF!$AB35+$R233)*DC$118*$P$97)*DC$120+((EF!$S48+$B233)*DC$107+(EF!$AB48+$R233)*DC$118*$P$97)*DC$121)*DC$105","v":4.1811052331747511},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD35+$B233)*DD$107)*DD$120+((EF!$AD48+$B233)*DD$107)*DD$121)*DD$105","v":0.42371495008326732},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK35+$D233)*DE$109+(EF!$BM35+$R233)*DE$118*$P$99+(EF!$BL35+$B233)*DE$107*$Q$99+(EF!$BN35+$C233)*DE$108*$B$99+DE$117*$N$99*(EF!$BU35+$K233))*$C$35+((EF!$AZ35+$D233)*DE$109+(EF!$BB35+$R233)*DE$118*$P$99+(EF!$BA35+$B233)*DE$107*$Q$99+(EF!$BC35+$C233)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ35+$K233))*$B$35+((EF!$BV35+$D233)*DE$109+(EF!$BX35+$R233)*DE$118*$P$99+(EF!$BW35+$B233)*DE$107*$Q$99+(EF!$BY35+$C233)*DE$108*$B$99+DE$117*$N$99*(EF!$CF35+$K233))*$D$35)*DE$105*DE$120","v":1.2569527283866402},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD35+$B233)*DF$107+(EF!$AN35+$K233)*DF$117*$N$98)*DF$120+((EF!$AD48+$B233)*DF$107+(EF!$AN48+$K233)*DF$117*$N$98)*DF$121)*DF$105","v":8.6202863531892397},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DG$120*((EF!$C35+$B233)*DG$107*Q$95+(EF!$B35+$C233)*DG$108+(EF!$H35+$L233)*DG$117*$O$95)+((EF!$C48+$B233)*DG$107*Q$95+(EF!$B48+$C233)*DG$108+(EF!$H48+$L233)*DG$117*$O$95)*DG$121)*DG$105)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J35+$B233)*DH$107*$Q$96+(EF!$I35+$C233)*DH$108+(EF!$R35+$L233)*DH$117*$O$96)*DH$120+((EF!$J48+$B233)*DH$107*$Q$96+(EF!$I48+$C233)*DH$108+(EF!$R48+$L233)*DH$117*$O$96)*DH$121)*DH$105","v":4.1789452581222415},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S35+$B233)*DI$107+(EF!$AA35+$L233)*DI$117*$O$97+(EF!$AB35+$R233)*DI$118*$P$97)*DI$120+((EF!$S48+$B233)*DI$107+(EF!$AA48+$L233)*DI$117*$O$97+(EF!$AB48+$R233)*DI$118*$P$97*$R233)*DI$121)*DI$105","v":2.5232657513970738},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD35+$B233)*DJ$107+(EF!$AN35+$L233)*DJ$117*$O$98)*DJ$120+((EF!$AD48+$B233)*DJ$107+(EF!$AN48+$L233)*DJ$117*$O$98)*DJ$121)*DJ$105","v":2.8713967871846902},{"$f":"((DK$120*((EF!$C35+$B233)*DK$107*Q$95+(EF!$B35+$C233)*DK$108)+((EF!$C48+$B233)*DK$107*Q$95+(EF!$B48+$C233)*DK$108)*DK$121)*DK$105)/1000000","v":651.00283152454097},{"$f":"((((EF!$J35+$B233)*DL$107*$Q$96+(EF!$I35+$C233)*DL$108)*DL$120+((EF!$J48+$B233)*DL$107*$Q$96+(EF!$I48+$C233)*DL$108)*DL$121)*DL$105)/1000000","v":377.5742856609487},{"$f":"(((EF!$S35+$B233)*DM$107+(EF!$AB35+$R233)*DM$118*$P$97)*DM$120+((EF!$S48+$B233)*DM$107+(EF!$AB48+$R233)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":253.99688485259645},{"$f":"((EF!$AD35+$B233)*DN$120+(EF!$AD48+$B233)*DN$121)*DN$107*DN$105/1000000","v":123.85094570807651},{"$f":"(((EF!$AP35+$B233)*DO$120+(EF!$AP48+$B233)*DO$121)*DO$107*DO$105)/1000000","v":12.142041032663855},{"$f":"((DP$120*((EF!$C35+$B233)*DP$107*$Q$95+(EF!$B35+$C233)*DP$108)+((EF!$C48+$B233)*DP$107*$Q$95+(EF!$B48+$C233)*DP$108)*DP$121)*DP$105)/1000000","v":1128.4049079758711},{"$f":"((((EF!$J35+$B233)*DQ$107*$Q$96+(EF!$I35+$C233)*DQ$108)*DQ$120+((EF!$J48+$B233)*DQ$107*$Q$96+(EF!$I48+$C233)*DQ$108)*DQ$121)*DQ$105)/1000000","v":377.5742856609487},{"$f":"(((EF!$S35+$B233)*DR$107+(EF!$AB35+$R233)*DR$118*$P$97)*DR$120+((EF!$S48+$B233)*DR$107+(EF!$AB48+$R233)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":253.99688485259645},{"$f":"((EF!$AD35+$B233)*DS$120+(EF!$AD48+$B233)*DS$121)*DS$107*DS$105/1000000","v":123.85094570807651},{"$f":"(((EF!$AP35+$B233)*DT$120+(EF!$AP48+$B233)*DT$121)*DT$107*DT$105)/1000000","v":12.142041032663855},{"$f":"((DU$120*((EF!$C35+$B233)*DU$107*$Q$95+(EF!$B35+$C233)*DU$108)+((EF!$C48+$B233)*DU$107*$Q$95+(EF!$B48+$C233)*DU$108)*DU$121)*DU$105)/1000000","v":1128.4049079758711},{"$f":"((((EF!$J35+$B233)*DV$107*$Q$96+(EF!$I35+$C233)*DV$108)*DV$120+((EF!$J48+$B233)*DV$107*$Q$96+(EF!$I48+$C233)*DV$108)*DV$121)*DV$105)/1000000","v":377.5742856609487},{"$f":"(((EF!$S35+$B233)*DW$107+(EF!$AB35+$R233)*DW$118*$P$97)*DW$120+((EF!$S48+$B233)*DW$107+(EF!$AB48+$R233)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":253.99688485259645},{"$f":"((EF!$AD35+$B233)*DX$120+(EF!$AD48+$B233)*DX$121)*DX$107*DX$105/1000000","v":26.351265044271596},{"$f":"(((EF!$AP35+$B233)*DY$120+(EF!$AP48+$B233)*DY$121)*DY$107*DY$105)/1000000","v":12.142041032663855},{"$f":"((DZ$120*((EF!$C35+$B233)*DZ$107*$Q$95+(EF!$B35+$C233)*DZ$108)+((EF!$C48+$B233)*DZ$107*$Q$95+(EF!$B48+$C233)*DZ$108)*DZ$121)*DZ$105)/1000000","v":802.90349221360054},{"$f":"((((EF!$J35+$B233)*EA$107*$Q$96+(EF!$I35+$C233)*EA$108)*EA$120+((EF!$J48+$B233)*EA$107*$Q$96+(EF!$I48+$C233)*EA$108)*EA$121)*EA$105)/1000000","v":377.5742856609487},{"$f":"(((EF!$S35+$B233)*EB$107+(EF!$AB35+$R233)*EB$118*$P$97)*EB$120+((EF!$S48+$B233)*EB$107+(EF!$AB48+$R233)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":253.99688485259645},{"$f":"((EF!$AD35+$B233)*EC$120+(EF!$AD48+$B233)*EC$121)*EC$107*EC$105/1000000","v":123.85094570807651},{"$f":"(((EF!$AP35+$B233)*ED$120+(EF!$AP48+$B233)*ED$121)*ED$107*ED$105)/1000000","v":12.142041032663855},{"$f":"((DZ$120*((EF!$C35+$B233)*DZ$107*$Q$95+(EF!$B35+$C233)*DZ$108)+((EF!$C48+$B233)*DZ$107*$Q$95+(EF!$B48+$C233)*DZ$108)*DZ$121)*DZ$105)/1000000","v":802.90349221360054},{"$f":"((((EF!$J35+$B233)*EA$107*$Q$96+(EF!$I35+$C233)*EA$108)*EA$120+((EF!$J48+$B233)*EA$107*$Q$96+(EF!$I48+$C233)*EA$108)*EA$121)*EA$105)/1000000","v":377.5742856609487},{"$f":"(((EF!$S35+$B233)*EB$107+(EF!$AB35+$R233)*EB$118*$P$97)*EB$120+((EF!$S48+$B233)*EB$107+(EF!$AB48+$R233)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":253.99688485259645},{"$f":"((EF!$AD35+$B233)*EC$120+(EF!$AD48+$B233)*EC$121)*EC$107*EC$105/1000000","v":123.85094570807651},{"$f":"(((EF!$AP35+$B233)*ED$120+(EF!$AP48+$B233)*ED$121)*ED$107*ED$105)/1000000","v":12.142041032663855},{"$f":"((EJ$120*((EF!$C35+$B233)*EJ$107*$Q$95+(EF!$B35+$C233)*EJ$108)+((EF!$C48+$B233)*EJ$107*$Q$95+(EF!$B48+$C233)*EJ$108)*EJ$121)*EJ$105)/1000000","v":325.50141576227048},{"$f":"((((EF!$J35+$B233)*EK$107*$Q$96+(EF!$I35+$C233)*EK$108)*EK$120+((EF!$J48+$B233)*EK$107*$Q$96+(EF!$I48+$C233)*EK$108)*EK$121)*EK$105)/1000000","v":377.5742856609487},{"$f":"(((EF!$S35+$B233)*EL$107+(EF!$AB35+$R233)*EL$118*$P$97)*EL$120+((EF!$S48+$B233)*EL$107+(EF!$AB48+$R233)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":253.99688485259645},{"$f":"((EF!$AD35+$B233)*EM$120+(EF!$AD48+$B233)*EM$121)*EM$107*EM$105/1000000","v":26.351265044271596},{"$f":"(((EF!$AP35+$B233)*EN$120+(EF!$AP48+$B233)*EN$121)*EN$107*EN$105)/1000000","v":12.142041032663855},{"$f":"((EO$120*((EF!$C35+$B233)*EO$107*$Q$95+(EF!$B35+$C233)*EO$108)+((EF!$C48+$B233)*EO$107*$Q$95+(EF!$B48+$C233)*EO$108)*EO$121)*EO$105)/1000000","v":954.80415290266012},{"$f":"((((EF!$J35+$B233)*EP$107*$Q$96+(EF!$I35+$C233)*EP$108)*EP$120+((EF!$J48+$B233)*EP$107*$Q$96+(EF!$I48+$C233)*EP$108)*EP$121)*EP$105)/1000000","v":377.5742856609487},{"$f":"(((EF!$S35+$B233)*EQ$107+(EF!$AB35+$R233)*EQ$118*$P$97)*EQ$120+((EF!$S48+$B233)*EQ$107+(EF!$AB48+$R233)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":253.99688485259645},{"$f":"((EF!$AD35+$B233)*ER$120+(EF!$AD48+$B233)*ER$121)*ER$107*ER$105/1000000","v":26.351265044271596},{"$f":"(((EF!$AP35+$B233)*ES$120+(EF!$AP48+$B233)*ES$121)*ES$107*ES$105)/1000000","v":12.142041032663855},{"$f":"((ET$120*((EF!$C35+$B233)*ET$107*$Q$95+(EF!$B35+$C233)*ET$108)+((EF!$C48+$B233)*ET$107*$Q$95+(EF!$B48+$C233)*ET$108)*ET$121)*ET$105)/1000000","v":911.40396413435735},{"$f":"((((EF!$J35+$B233)*EU$107*$Q$96+(EF!$I35+$C233)*EU$108)*EU$120+((EF!$J48+$B233)*EU$107*$Q$96+(EF!$I48+$C233)*EU$108)*EU$121)*EU$105)/1000000","v":377.5742856609487},{"$f":"(((EF!$S35+$B233)*EV$107+(EF!$AB35+$R233)*EV$118*$P$97)*EV$120+((EF!$S48+$B233)*EV$107+(EF!$AB48+$R233)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":253.99688485259645},{"$f":"((EF!$AD35+$B233)*EW$120+(EF!$AD48+$B233)*EW$121)*EW$107*EW$105/1000000","v":123.85094570807651},{"$f":"(((EF!$AP35+$B233)*EX$120+(EF!$AP48+$B233)*EX$121)*EX$107*EX$105)/1000000","v":12.142041032663855},{"$f":"((EY$120*((EF!$C35+$B233)*EY$107*$Q$95+(EF!$B35+$C233)*EY$108)+((EF!$C48+$B233)*EY$107*$Q$95+(EF!$B48+$C233)*EY$108)*EY$121)*EY$105)/1000000","v":846.3036809819032},{"$f":"((((EF!$J35+$B233)*EZ$107*$Q$96+(EF!$I35+$C233)*EZ$108)*EZ$120+((EF!$J48+$B233)*EZ$107*$Q$96+(EF!$I48+$C233)*EZ$108)*EZ$121)*EZ$105)/1000000","v":377.5742856609487},{"$f":"(((EF!$S35+$B233)*FA$107+(EF!$AB35+$R233)*FA$118*$P$97)*FA$120+((EF!$S48+$B233)*FA$107+(EF!$AB48+$R233)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":253.99688485259645},{"$f":"((EF!$AD35+$B233)*FB$120+(EF!$AD48+$B233)*FB$121)*FB$107*FB$105/1000000","v":123.85094570807651},{"$f":"(((EF!$AP35+$B233)*FC$120+(EF!$AP48+$B233)*FC$121)*FC$107*FC$105)/1000000","v":12.142041032663855},{"$f":"((FD$120*((EF!$C35+$B233)*FD$107*$Q$95+(EF!$B35+$C233)*FD$108)+((EF!$C48+$B233)*FD$107*$Q$95+(EF!$B48+$C233)*FD$108)*FD$121)*FD$105)/1000000","v":0},{"$f":"((((EF!$J35+$B233)*FE$107*$Q$96+(EF!$I35+$C233)*FE$108)*FE$120+((EF!$J48+$B233)*FE$107*$Q$96+(EF!$I48+$C233)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S35+$B233)*FF$107+(EF!$AB35+$R233)*FF$118*$P$97)*FF$120+((EF!$S48+$B233)*FF$107+(EF!$AB48+$R233)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD35+$B233)*FG$120+(EF!$AD48+$B233)*FG$121)*FG$107*FG$105/1000000","v":26.351265044271596},{"$f":"(((EF!$AP35+$B233)*FH$120+(EF!$AP48+$B233)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"((FI$120*((EF!$C35+$B233)*FI$107*$Q$95+(EF!$B35+$C233)*FI$108)+((EF!$C48+$B233)*FI$107*$Q$95+(EF!$B48+$C233)*FI$108)*FI$121)*FI$105)/1000000","v":868.0037753660547},{"$f":"((((EF!$J35+$B233)*FJ$107*$Q$96+(EF!$I35+$C233)*FJ$108)*FJ$120+((EF!$J48+$B233)*FJ$107*$Q$96+(EF!$I48+$C233)*FJ$108)*FJ$121)*FJ$105)/1000000","v":377.5742856609487},{"$f":"(((EF!$S35+$B233)*FK$107+(EF!$AB35+$R233)*FK$118*$P$97)*FK$120+((EF!$S48+$B233)*FK$107+(EF!$AB48+$R233)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":253.99688485259645},{"$f":"((EF!$AD35+$B233)*FL$120+(EF!$AD48+$B233)*FL$121)*FL$107*FL$105/1000000","v":123.85094570807651},{"$f":"(((EF!$AP35+$B233)*FM$120+(EF!$AP48+$B233)*FM$121)*FM$107*FM$105)/1000000","v":12.142041032663855},{"$f":"((FN$120*((EF!$C35+$B233)*FN$107*$Q$95+(EF!$B35+$C233)*FN$108)+((EF!$C48+$B233)*FN$107*$Q$95+(EF!$B48+$C233)*FN$108)*FN$121)*FN$105)/1000000","v":868.0037753660547},{"$f":"((((EF!$J35+$B233)*FO$107*$Q$96+(EF!$I35+$C233)*FO$108)*FO$120+((EF!$J48+$B233)*FO$107*$Q$96+(EF!$I48+$C233)*FO$108)*FO$121)*FO$105)/1000000","v":377.5742856609487},{"$f":"(((EF!$S35+$B233)*FP$107+(EF!$AB35+$R233)*FP$118*$P$97)*FP$120+((EF!$S48+$B233)*FP$107+(EF!$AB48+$R233)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":253.99688485259645},{"$f":"((EF!$AD35+$B233)*FQ$120+(EF!$AD48+$B233)*FQ$121)*FQ$107*FQ$105/1000000","v":123.85094570807651},{"$f":"(((EF!$AP35+$B233)*FR$120+(EF!$AP48+$B233)*FR$121)*FR$107*FR$105)/1000000","v":12.142041032663855},{"$f":"(((EF!$AP35+$B233)*FS$107+FS$114*$H$98*(EF!$AT35+$N233))*FS$120+((EF!$AP48+$B233)*FS$107+FS$114*$H$98*(EF!$AT48+$N233))*FS$121)*FS$105/1000000","v":4.0473470108879512},{"$f":"((((EF!$J35+$B233)*FT$107*$Q$96+(EF!$I35+$C233)*FT$108)*FT$120+((EF!$J48+$B233)*FT$107*$Q$96+(EF!$I48+$C233)*FT$108)*FT$121)*FT$105)/1000000","v":290.3970260309751},{"$f":"(((EF!$S35+$B233)*FU$107+(EF!$AB35+$R233)*FU$118*$P$97)*FU$120+((EF!$S48+$B233)*FU$107+(EF!$AB48+$R233)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":0},{"$f":"(((EF!$AD35+$B233)*FV$107+(EF!$AH35+$N233)*FV$114*$H$98)*FV$120+((EF!$AD48+$B233)*FV$107+(EF!$AH48+$N233)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":31.621518053125918},{"$f":"((((EF!$J35+$B233)*FW$107*$Q$96+(EF!$I35+$C233)*FW$108)*FW$120+((EF!$J48+$B233)*FW$107*$Q$96+(EF!$I48+$C233)*FW$108)*FW$121)*FW$105)/1000000","v":0},{"$f":"(((EF!$S35+$B233)*FX$107+(EF!$AB35+$R233)*FX$118*$P$97)*FX$120+((EF!$S48+$B233)*FX$107+(EF!$AB48+$R233)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD35+$B233)*FY$107+(EF!$AH35+$N233)*FY$114*$H$98)*FY$120+((EF!$AD48+$B233)*FY$107+(EF!$AH48+$N233)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":25.285419668412544},{"$f":"((((EF!$AP35+$B233)*FZ$107+FZ$115*$K$98*(EF!$AW35+$O233)+FZ$116*$L$98*(EF!$AX35+$P233))*FZ$120+((EF!$AP48+$B233)*FZ$107+FZ$115*$K$98*(EF!$AW48+$O233)+FZ$116*$L$98*(EF!$AX48+$P233))*FZ$121)*FZ$105)/1000000","v":4.0473470108879512},{"$f":"((((EF!$J35+$B233)*GA$107*$Q$96+(EF!$I35+$C233)*GA$108)*GA$120+((EF!$J48+$B233)*GA$107*$Q$96+(EF!$I48+$C233)*GA$108)*GA$121)*GA$105)/1000000","v":0},{"$f":"(((EF!$S35+$B233)*GB$107+(EF!$AB35+$R233)*GB$118*$P$97)*GB$120+((EF!$S48+$B233)*GB$107+(EF!$AB48+$R233)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD35+$B233)*GC$107+(EF!$AK35+$O233)*GC$115*$K$98+(EF!$AL35+$P233)*GC$116*$L$98)*GC$120+((EF!$AD48+$B233)*GC$107+(EF!$AK48+$O233)*GC$115*$K$98+(EF!$AL48+$P233)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":39.526897566407399},{"$f":"0.000001*(((EF!$J35+$B233)*GD$107*$Q$96+(EF!$I35+$C233)*GD$108)*GD$120+((EF!$J48+$B233)*GD$107*$Q$96+(EF!$I48+$C233)*GD$108)*GD$121)*GD$105","v":431.447010103163},{"$f":"0.000001*(((EF!$BK35+$D233)*GE$109+(EF!$BM35+$R233)*GE$118*$P$99+(EF!$BL35+$B233)*GE$107*$Q$99+(EF!$BN35+$C233)*GE$108*$B$99)*$C$17+((EF!$AZ35+$D233)*GE$109+(EF!$BB35+$R233)*GE$118*$P$99+(EF!$BA35+$B233)*GE$107*$Q$99+(EF!$BC35+$C233)*GE$108*$B$99)*$B$17+((EF!$BV35+$D233)*GE$109+(EF!$BX35+$R233)*GE$118*$P$99+(EF!$BW35+$B233)*GE$107*$Q$99+(EF!$BY35+$C233)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":61.944333924010209},{"$f":"0.000001*(((EF!$S35+$B233)*GF$107+(EF!$AB35+$R233)*GF$118*$P$97)*GF$120+((EF!$S48+$B233)*GF$107+(EF!$AB48+$R233)*GF$118*$P$97)*GF$121)*GF$105","v":227.94592230361221},{"$f":"0.000001*((EF!$AD35+$B233)*GG$120+(EF!$AD48+$B233)*GG$121)*GG$107*GG$105","v":37.94582166375109},{"$f":"((((EF!$AD35+$B233)*GH$107+(EF!$AH35+$N233)*GH$114*$H$98)*GH$120+((EF!$AD48+$B233)*GH$107+(EF!$AH48+$N233)*GH$114*$H$98)*GH$121)*GH$105)/1000000","v":33.880197914063473},{"$f":"((((EF!$AD35+$B233)*GI$107+(EF!$AH35+$N233)*GI$114*$H$98)*GI$120+((EF!$AD48+$B233)*GI$107+(EF!$AH48+$N233)*GI$114*$H$98)*GI$121)*GI$105)/1000000","v":33.880197914063473},{"$f":"(((EF!$AD35+$B233)*GJ$107+(EF!$AH35+$N233)*GJ$114*$H$98)*GJ$120+((EF!$AD48+$B233)*GJ$107+(EF!$AH48+$N233)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":25.285419668412544},{"$f":"(((EF!$AD35+$B233)*GK$107+(EF!$AH35+$N233)*GK$114*$H$98)*GK$120+((EF!$AD48+$B233)*GK$107+(EF!$AH48+$N233)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":17.699793767888782},{"$f":"(((EF!$AD35+$B233)*GL$107+(EF!$AH35+$N233)*GL$114*$H$98)*GL$120+((EF!$AD48+$B233)*GL$107+(EF!$AH48+$N233)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":60.984356245314252},{"$f":"(((EF!$AD35+$B233)*GM$107+(EF!$AH35+$N233)*GM$114*$G$98)*GM$120+((EF!$AD48+$B233)*GM$107+(EF!$AH48+$N233)*GM$114*$G$98)*GM$121)*GM$105/1000000","v":3.5397221701260349},{"$f":"(((EF!$AD35+$B233)*GN$107+(EF!$AH35+$N233)*GN$114*$G$98)*GN$120+((EF!$AD48+$B233)*GN$107+(EF!$AH48+$N233)*GN$114*$G$98)*GN$121)*GN$105/1000000","v":1.510763632946821},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD35+$B233)*GO$107+(EF!$AK35+$O233)*GO$115*$K$98)*GO$120+((EF!$AD48+$B233)*GO$107+(EF!$AK48+$O233)*GO$115*$K$98)*GO$121)*GO$105","v":1.3229385734685499},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((((EF!$J35+$B233)*GP$107*$Q$96+(EF!$I35+$C233)*GP$108+GP$115*$K$96*(EF!$O35+$O233))*GP$120+((EF!$J48+$B233)*GP$107*$Q$96+(EF!$I48+$C233)*GP$108+GP$115*$K$96*(EF!$O48+$O233))*GP$121)*GP$105)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK35+$D233)*GQ$109+(EF!$BM35+$R233)*GQ$118*$P$99+(EF!$BL35+$B233)*GQ$107*$Q$99+(EF!$BN35+$C233)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR35+$O233))*$C$22+((EF!$AZ35+$D233)*GQ$109+(EF!$BB35+$R233)*GQ$118*$P$99+(EF!$BA35+$B233)*GQ$107*$Q$99+(EF!$BC35+$C233)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG35+$O233))*$B$22+((EF!$BV35+$D233)*GQ$109+(EF!$BX35+$R233)*GQ$118*$P$99+(EF!$BW35+$B233)*GQ$107*$Q$99+(EF!$BY35+$C233)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC35+$O233))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S35+$B233)*GR$107+GR$118*$P$97*(EF!$AB35+$R233)+GR$115*$K$97*(EF!$X35+$O233))*GR$120+((EF!$S48+$B233)*GR$107+GR$118*$P$97*(EF!$AB48+$R233)+GR$115*$K$97*(EF!$X48+$O233))*GR$121)*GR$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD35+$B233)*GS$107+(EF!$AK35+$O233)*GS$115*$K$98)*GS$120+((EF!$AD48+$B233)*GS$107+(EF!$AK48+$O233)*GS$115*$K$98)*GS$121)*GS$105","v":0.73496587414919434},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD35+$B233)*GT$107+(EF!$AL35+$P233)*GT$116*$L$98)*GT$120+((EF!$AD48+$B233)*GT$107+(EF!$AL48+$P233)*GT$116*$L$98)*GT$121)*GT$105","v":1.1288657187698192},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*((((EF!$J35+$B233)*GU$107*$Q$96+(EF!$I35+$C233)*GU$108+GU$116*$L$96*(EF!$P35+$P233))*GU$120+((EF!$J48+$B233)*GU$107*$Q$96+(EF!$I48+$C233)*GU$108+GU$116*$L$96*(EF!$P48+$P233))*GU$121)*GU$105)","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK35+$D233)*GV$109+(EF!$BM35+$R233)*GV$118*$P$99+(EF!$BL35+$B233)*GV$107*$Q$99+(EF!$BN35+$C233)*GV$108*$B$99+GV$116*$L$99*(EF!$BS35+$P233))*$C$23+((EF!$AZ35+$D233)*GV$109+(EF!$BB35+$R233)*GV$118*$P$99+(EF!$BA35+$B233)*GV$107*$Q$99+(EF!$BC35+$C233)*GV$108*$B$99+GV$116*$L$99*(EF!$BH35+$P233))*$B$23+((EF!$BV35+$D233)*GV$109+(EF!$BX35+$R233)*GV$118*$P$99+(EF!$BW35+$B233)*GV$107*$Q$99+(EF!$BY35+$C233)*GV$108*$B$99+GV$116*$L$99*(EF!$CD35+$P233))*$D$23)*GV$105*GV$120","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S35+$B233)*GW$107+GW$118*$P$97*(EF!$AB35+$R233)+GW$116*$L$97*(EF!$Y35+$P233))*GW$120+((EF!$S48+$B233)*GW$107+GW$118*$P$97*(EF!$AB48+$R233)+GW$116*$L$97*(EF!$Y48+$P233))*GW$121)*GW$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD35+$B233)*GX$107+(EF!$AL35+$P233)*GX$116*$L$98)*GX$120+((EF!$AD48+$B233)*GX$107+(EF!$AL48+$P233)*GX$116*$L$98)*GX$121)*GX$105","v":0.62714762153878845},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J35+$B233)*GY$107*$Q$96+(EF!$I35+$C233)*GY$108)*GY$120+((EF!$J48+$B233)*GY$107*$Q$96+(EF!$I48+$C233)*GY$108)*GY$121)*GY$105)","v":11.604430318430007},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK35+$D233)*GZ$109+(EF!$BM35+$R233)*GZ$118*$P$99+(EF!$BL35+$B233)*GZ$107*$Q$99+(EF!$BN35+$C233)*GZ$108*$B$99)*$C$24+((EF!$AZ35+$D233)*GZ$109+(EF!$BB35+$R233)*GZ$118*$P$99+(EF!$BA35+$B233)*GZ$107*$Q$99+(EF!$BC35+$C233)*GZ$108*$B$99)*$B$24+((EF!$BV35+$D233)*GZ$109+(EF!$BX35+$R233)*GZ$118*$P$99+(EF!$BW35+$B233)*GZ$107*$Q$99+(EF!$BY35+$C233)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":1.1107253649694746},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S35+$B233)*HA$107+HA$118*$P$97*(EF!$AB35+$R233))*HA$120+((EF!$S48+$B233)*HA$107+HA$118*$P$97*(EF!$AB48+$R233))*HA$121)*HA$105","v":7.006806688854633},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD35+$B233)*HB$107)*HB$120+((EF!$AD48+$B233)*HB$107)*HB$121)*HB$105","v":0.38272919361576008},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK35+$D233)*HC$109+(EF!$BM35+$S233)*HC$118*$P$99+(EF!$BL35+$B233)*HC$107*$Q$99+(EF!$BN35+$C233)*HC$108*$B$99)*$C$30+((EF!$AZ35+$D233)*HC$109+(EF!$BB35+$S233)*HC$118*$P$99+(EF!$BA35+$B233)*HC$107*$Q$99+(EF!$BC35+$C233)*HC$108*$B$99)*$B$30+((EF!$BV35+$D233)*HC$109+(EF!$BX35+$S233)*HC$118*$P$99+(EF!$BW35+$B233)*HC$107*$Q$99+(EF!$BY35+$C233)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":0.5794221969087856},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S35+$B233)*HD$107+HD$118*$P$97*(EF!$AB35+$R233))*HD$120+((EF!$S48+$B233)*HD$107+HD$118*$P$97*(EF!$AB48+$R233))*HD$121)*HD$105","v":4.9180328631067596},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35+$B233)*HE$107+(EF!$AH35+$N233)*HE$114*$H$98)*HE$120+((EF!$AD48+$B233)*HE$107+(EF!$AH48+$N233)*HE$114*$H$98)*HE$121)*HE$105","v":7.163604707849565},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35+$B233)*HF$107+(EF!$AH35+$N233)*HF$114*$H$98)*HF$120+((EF!$AD48+$B233)*HF$107+(EF!$AH48+$N233)*HF$114*$H$98)*HF$121)*HF$105","v":0.61402326067281987},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK35+$D233)*HG$109+(EF!$BM35+$S233)*HG$118*$P$99+(EF!$BL35+$B233)*HG$107*$Q$99+(EF!$BN35+$C233)*HG$108*$B$99)*$C$30+((EF!$AZ35+$D233)*HG$109+(EF!$BB35+$S233)*HG$118*$P$99+(EF!$BA35+$B233)*HG$107*$Q$99+(EF!$BC35+$C233)*HG$108*$B$99)*$B$30+((EF!$BV35+$D233)*HG$109+(EF!$BX35+$S233)*HG$118*$P$99+(EF!$BW35+$B233)*HG$107*$Q$99+(EF!$BY35+$C233)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S35+$B233)*HH$107+HH$118*$P$97*(EF!$AB35+$R233))*HH$120+((EF!$S48+$B233)*HH$107+HH$118*$P$97*(EF!$AB48+$R233))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35+$B233)*HI$107+(EF!$AH35+$N233)*HI$114*$H$98)*HI$120+((EF!$AD48+$B233)*HI$107+(EF!$AH48+$N233)*HI$114*$H$98)*HI$121)*HI$105","v":2.6607674629155529},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HJ$120*((EF!$C35+$B233)*HJ$107*$Q$95+(EF!$B35+$C233)*HJ$108)+((EF!$C48+$B233)*HJ$107*$Q$95+(EF!$B48+$C233)*HJ$108)*HJ$121)*HJ$105)","v":118.66873896627509},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J35+$B233)*HK$107*$Q$96+(EF!$I35+$C233)*HK$108)*HK$120+((EF!$J48+$B233)*HK$107*$Q$96+(EF!$I48+$C233)*HK$108)*HK$121)*HK$105)","v":18.617315483716244},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK35+$D233)*HL$109+(EF!$BM35+$R233)*HL$118*$P$99+(EF!$BL35+$B233)*HL$107*$Q$99+(EF!$BN35+$C233)*HL$108*$B$99)*$C$31+((EF!$AZ35+$D233)*HL$109+(EF!$BB35+$R233)*HL$118*$P$99+(EF!$BA35+$B233)*HL$107*$Q$99+(EF!$BC35+$C233)*HL$108*$B$99)*$B$31+((EF!$BV35+$D233)*HL$109+(EF!$BX35+$R233)*HL$118*$P$99+(EF!$BW35+$B233)*HL$107*$Q$99+(EF!$BY35+$C233)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":2.6729521356891897},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S35+$B233)*HM$107+HM$118*$P$97*(EF!$AB35+$R233))*HM$120+((EF!$S48+$B233)*HM$107+HM$118*$P$97*(EF!$AB48+$R233))*HM$121)*HM$105","v":11.24121797281545},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35+$B233)*HN$107+(EF!$AH35+$N233)*HN$114*$H$98)*HN$120+((EF!$AD48+$B233)*HN$107+(EF!$AH48+$N233)*HN$114*$H$98)*HN$121)*HN$105","v":0.81869768089709316},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35+$B233)*HO$107+(EF!$AH35+$N233)*HO$114*$H$98)*HO$120+((EF!$AD48+$B233)*HO$107+(EF!$AH48+$N233)*HO$114*$H$98)*HO$121)*HO$105","v":1.0233721011213666},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J35+$B233)*HP$107*$Q$96+(EF!$I35+$C233)*HP$108)*HP$120+((EF!$J48+$B233)*HP$107*$Q$96+(EF!$I48+$C233)*HP$108)*HP$121)*HP$105)","v":18.617315483716244},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK35+$D233)*HQ$109+(EF!$BM35+$R233)*HQ$118*$P$99+(EF!$BL35+$B233)*HQ$107*$Q$99+(EF!$BN35+$C233)*HQ$108*$B$99)*$C$31+((EF!$AZ35+$D233)*HQ$109+(EF!$BB35+$R233)*HQ$118*$P$99+(EF!$BA35+$B233)*HQ$107*$Q$99+(EF!$BC35+$C233)*HQ$108*$B$99)*$B$31+((EF!$BV35+$D233)*HQ$109+(EF!$BX35+$R233)*HQ$118*$P$99+(EF!$BW35+$B233)*HQ$107*$Q$99+(EF!$BY35+$C233)*HQ$108*$B$99)*$D$31)*HQ$105*HQ$120","v":2.6729521356891897},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S35+$B233)*HR$107+HR$118*$P$97*(EF!$AB35+$R233))*HR$120+((EF!$S48+$B233)*HR$107+HR$118*$P$97*(EF!$AB48+$R233))*HR$121)*HR$105","v":25.995316562135731},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35+$B233)*HS$107+(EF!$AH35+$N233)*HS$114*$H$98)*HS$120+((EF!$AD48+$B233)*HS$107+(EF!$AH48+$N233)*HS$114*$H$98)*HS$121)*HS$105","v":3.0701163033640992},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35+$B233)*HT$107+(EF!$AH35+$N233)*HT$114*$H$98)*HT$120+((EF!$AD48+$B233)*HT$107+(EF!$AH48+$N233)*HT$114*$H$98)*HT$121)*HT$105","v":1.4531883835923405},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*((((EF!$J35+$B233)*HU$107*$Q$96+(EF!$I35+$C233)*HU$108)*HU$120+((EF!$J48+$B233)*HU$107*$Q$96+(EF!$I48+$C233)*HU$108)*HU$121)*HU$105)","v":14.600599353528807},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK35+$D233)*HV$109+(EF!$BM35+$R233)*HV$118*$P$99+(EF!$BL35+$B233)*HV$107*$Q$99+(EF!$BN35+$C233)*HV$108*$B$99)*$C$32+((EF!$AZ35+$D233)*HV$109+(EF!$BB35+$R233)*HV$118*$P$99+(EF!$BA35+$B233)*HV$107*$Q$99+(EF!$BC35+$C233)*HV$108*$B$99)*$B$32+((EF!$BV35+$D233)*HV$109+(EF!$BX35+$R233)*HV$118*$P$99+(EF!$BW35+$B233)*HV$107*$Q$99+(EF!$BY35+$C233)*HV$108*$B$99)*$D$32)*HV$105*HV$120","v":2.0962583600461615},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S35+$B233)*HW$107+HW$118*$P$97*(EF!$AB35+$R233))*HW$120+((EF!$S48+$B233)*HW$107+HW$118*$P$97*(EF!$AB48+$R233))*HW$121)*HW$105","v":8.8159068911047758},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD35+$B233)*HX$107)*HX$120+((EF!$AD48+$B233)*HX$107)*HX$121)*HX$105","v":1.7656713886847033},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD35+$B233)*HY$107)*HY$120+((EF!$AD48+$B233)*HY$107)*HY$121)*HY$105","v":0.48154674236855549},{"$f":"1/1000000*((((EF!$J35+$B233)*HZ$107*$Q$96+(EF!$I35+$C233)*HZ$108)*HZ$120+((EF!$J48+$B233)*HZ$107*$Q$96+(EF!$I48+$C233)*HZ$108)*HZ$121)*HZ$105)","v":431.447010103163},{"$f":"1/1000000*(((EF!$S35+$B233)*IA$107+IA$118*$P$97*(EF!$AB35+$R233))*IA$120+((EF!$S48+$B233)*IA$107+IA$118*$P$97*(EF!$AB48+$R233))*IA$121)*IA$105","v":260.50962548984251},{"$f":"1/1000000*(((EF!$AD35+$B233)*IB$107)*IB$120+((EF!$AD48+$B233)*IB$107)*IB$121)*IB$105","v":52.175504787657751},{"$f":"1/1000000*(((EF!$AD35+$B233)*IC$107)*IC$120+((EF!$AD48+$B233)*IC$107)*IC$121)*IC$105","v":14.229683123906661},{"$f":"((((EF!$J35+$B233)*ID$107+(EF!$I35+$C233)*ID$108)*ID$120+((EF!$J48+$B233)*ID$107+(EF!$I48+$C233)*ID$108)*ID$121)*ID$105)/1000000","v":147.41347739698469},{"$f":"(((EF!$S35+$B233)*IE$107+(EF!$AB35+$R233)*IE$118*$P$97)*IE$120+((EF!$S48+$B233)*IE$107+(EF!$AB48+$R233)*IE$118*$P$97)*IE$121)*IE$105/1000000","v":240.97140357810432},{"$f":"((EF!$AD35+$B233)*IF$107*IF$120+(EF!$AD48+$B233)*IF$107*IF$121)*IF$105/1000000","v":35.574207809766648},{"$f":"(((EF!$BK35+$D233)*IG$109+(EF!$BM35+$R233)*IG$118*$P$99+(EF!$BL35+$B233)*IG$107*$Q$99+(EF!$BN35+$C233)*IG$108*$B$99)*$C$31+((EF!$AZ35+$D233)*IG$109+(EF!$BB35+$R233)*IG$118*$P$99+(EF!$BA35+$B233)*IG$107*$Q$99+(EF!$BC35+$C233)*IG$108*$B$99)*$B$31+((EF!$BV35+$D233)*IG$109+(EF!$BX35+$R233)*IG$118*$P$99+(EF!$BW35+$B233)*IG$107*$Q$99+(EF!$BY35+$C233)*IG$108*$B$99)*$D$31)*IG$105*IG$120/1000000","v":57.013319619564257},{"$f":"(((EF!$S35+$B233)*IH$107+(EF!$AB35+$R233)*IH$118*$P$97)*IH$120+((EF!$S48+$B233)*IH$107+(EF!$AB48+$R233)*IH$118*$P$97)*IH$121)*IH$105/1000000","v":240.97140357810432},{"$f":"((EF!$AD35+$B233)*II$107*II$120+(EF!$AD48+$B233)*II$107*II$121)*II$105/1000000","v":35.574207809766648},{"$f":"((((EF!$J35+$B233)*IJ$107+(EF!$I35+$C233)*IJ$108)*IJ$120+((EF!$J48+$B233)*IJ$107+(EF!$I48+$C233)*IJ$108)*IJ$121)*IJ$105)/1000000","v":147.41347739698469},{"$f":"(((EF!$S35+$B233)*IK$107+(EF!$AB35+$R233)*IK$118*$P$97)*IK$120+((EF!$S48+$B233)*IK$107+(EF!$AB48+$R233)*IK$118*$P$97)*IK$121)*IK$105/1000000","v":240.97140357810432},{"$f":"((EF!$AD35+$B233)*IL$107*IL$120+(EF!$AD48+$B233)*IL$107*IL$121)*IL$105/1000000","v":35.574207809766648},{"$f":"(((EF!$S35+$B233)*IM$107+(EF!$AB35+$R233)*IM$118*$P$97)*IM$120+((EF!$S48+$B233)*IM$107+(EF!$AB48+$R233)*IM$118*$P$97)*IM$121)*IM$105/1000000","v":32.563703186230313},{"$f":"((EF!$AD35+$B233)*IN$107*IN$120+(EF!$AD48+$B233)*IN$107*IN$121)*IN$105/1000000","v":322.53948414188432},{"$f":"(((EF!$S35+$B233)*IO$107+(EF!$AB35+$R233)*IO$118*$P$97)*IO$120+((EF!$S48+$B233)*IO$107+(EF!$AB48+$R233)*IO$118*$P$97)*IO$121)*IO$105/1000000","v":32.563703186230313},{"$f":"((EF!$AD35+$B233)*IP$107*IP$120+(EF!$AD48+$B233)*IP$107*IP$121)*IP$105/1000000","v":218.1884745665688},{"$f":"((EF!$AD35+$B233)*IQ$107*IQ$120+(EF!$AD48+$B233)*IQ$107*IQ$121)*IQ$105/1000000","v":118.58069269922218},{"$f":"(((EF!$BK35+$D233)*IR$109+(EF!$BM35+$R233)*IR$118*$P$99+(EF!$BL35+$B233)*IR$107*$Q$99+(EF!$BN35+$C233)*IR$108*$B$99)*$C$31+((EF!$AZ35+$D233)*IR$109+(EF!$BB35+$R233)*IR$118*$P$99+(EF!$BA35+$B233)*IR$107*$Q$99+(EF!$BC35+$C233)*IR$108*$B$99)*$B$31+((EF!$BV35+$D233)*IR$109+(EF!$BX35+$R233)*IR$118*$P$99+(EF!$BW35+$B233)*IR$107*$Q$99+(EF!$BY35+$C233)*IR$108*$B$99)*$D$31)*IR$105*IR$120/1000000","v":9.9107774863379277},{"$f":"((EF!$AD35+$B233)*IS$107*IS$120+(EF!$AD48+$B233)*IS$107*IS$121)*IS$105/1000000","v":5.9290346349611083},{"$f":"((EF!$AD35+$B233)*IT$120+(EF!$AD48+$B233)*IT$121)*IT$107*IT$105/1000000","v":9.4864554159377743},{"$f":"(((EF!$AD35+$B233)*IU$107+(EF!$AH35+$N233)*IU$114*$H$98)*IU$120+((EF!$AD48+$B233)*IU$107+(EF!$AH48+$N233)*IU$114*$H$98)*IU$121)*IU$105/1000000","v":6.9753348646601276},{"$f":"(((EF!$AP35+$B233)*IV$107+IV$114*$H$98*(EF!$AT35+$N233))*IV$120+((EF!$AP48+$B233)*IV$107+IV$114*$H$98*(EF!$AT48+$N233))*IV$121)*IV$105/1000000","v":4.0473470108879512},{"$f":"((((EF!$J35+$B233)*IW$107*$Q$96+(EF!$I35+$C233)*IW$108)*IW$120+((EF!$J48+$B233)*IW$107*$Q$96+(EF!$I48+$C233)*IW$108)*IW$121)*IW$105)/1000000","v":0},{"$f":"(((EF!$S35+$B233)*IX$107+(EF!$AB35+$R233)*IX$118*$P$97)*IX$120+((EF!$S48+$B233)*IX$107+(EF!$AB48+$R233)*IX$118*$P$97)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$AD35+$B233)*IY$107+(EF!$AH35+$N233)*IY$114*$H$98)*IY$120+((EF!$AD48+$B233)*IY$107+(EF!$AH48+$N233)*IY$114*$H$98)*IY$121)*IY$105/1000000","v":31.621518053125918}]
["              PM10",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$120*((EF!$C36+$B234)*B$107*$Q$95+(EF!$B36+$C234)*B$108)+((EF!$C49+$B234)*B$107*$Q$95+(EF!$B49+$C234)*B$108)*B$121)*B$105)","v":2.9266652323974309},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J36+$B234)*C$107*$Q$96+(EF!$I36+$C234)*C$108)*C$120+((EF!$J49+$B234)*C$107*$Q$96+(EF!$I49+$C234)*C$108)*C$121)*C$105","v":0.64553950002949612},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK36+$D234)*D$109+(EF!$BM36+$R234)*D$118*$P$99+(EF!$BL36+$B234)*D$107*$Q$99+(EF!$BN36+$C234)*D$108*$B$99)*$C$17+((EF!$AZ36+$D234)*D$109+(EF!$BB36+$R234)*D$118*$P$99+(EF!$BA36+$B234)*D$107*$Q$99+(EF!$BC36+$C234)*D$108*$B$99)*$B$17+((EF!$BV36+$D234)*D$109+(EF!$BX36+$R234)*D$118*$P$99+(EF!$BW36+$B234)*D$107*$Q$99+(EF!$BY36+$C234)*D$108*$B$99)*$D$17)*D$120*D$105","v":0.34204762504612568},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S36+$B234)*E$107+(EF!$AB36+$R234)*E$118*$P$97)*E$120+((EF!$S49+$B234)*E$107+(EF!$AB49+$R234)*E$118*$P$97)*E$121)*E$105","v":0.20639935881922147},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD36+$B234)*F$120+(EF!$AD49+$B234)*F$121)*F$107*F$105","v":9.4717461821801595E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$120*((EF!$C36+$B234)*G$107*$Q$95+(EF!$B36+$C234)*G$108)+((EF!$C49+$B234)*G$107*$Q$95+(EF!$B49+$C234)*G$108)*G$121)*G$105)","v":2.6226486224030547},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J36+$B234)*H$107*$Q$96+(EF!$I36+$C234)*H$108)*H$120+((EF!$J49+$B234)*H$107*$Q$96+(EF!$I49+$C234)*H$108)*H$121)*H$105","v":0.1721438666745323},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK36+$D234)*I$109+(EF!$BM36+$R234)*I$118*$P$99+(EF!$BL36+$B234)*I$107*$Q$99+(EF!$BN36+$C234)*I$108*$B$99)*$C$17+((EF!$AZ36+$D234)*I$109+(EF!$BB36+$R234)*I$118*$P$99+(EF!$BA36+$B234)*I$107*$Q$99+(EF!$BC36+$C234)*I$108*$B$99)*$B$17+((EF!$BV36+$D234)*I$109+(EF!$BX36+$R234)*I$118*$P$99+(EF!$BW36+$B234)*I$107*$Q$99+(EF!$BY36+$C234)*I$108*$B$99)*$D$17)*I$120*I$105","v":1.1567528610815272},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S36+$B234)*J$107+(EF!$AB36+$R234)*J$118*$P$97)*J$120+((EF!$S49+$B234)*J$107+(EF!$AB49+$R234)*J$118*$P$97)*J$121)*J$105","v":0.51794067457772008},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD36+$B234)*K$120+(EF!$AD49+$B234)*K$121)*K$107*K$105","v":9.4717461821801595E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((L$120*((EF!$C36+$B234)*L$107*$Q$95+(EF!$B36+$C234)*L$108)+((EF!$C49+$B234)*L$107*$Q$95+(EF!$B49+$C234)*L$108)*L$121)*L$105)","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J36+$B234)*M$107*$Q$96+(EF!$I36+$C234)*M$108)*M$120+((EF!$J49+$B234)*M$107*$Q$96+(EF!$I49+$C234)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK36+$D234)*N$109+(EF!$BM36+$R234)*N$118*$P$99+(EF!$BL36+$B234)*N$107*$Q$99+(EF!$BN36+$C234)*N$108*$B$99)*$C$17+((EF!$AZ36+$D234)*N$109+(EF!$BB36+$R234)*N$118*$P$99+(EF!$BA36+$B234)*N$107*$Q$99+(EF!$BC36+$C234)*N$108*$B$99)*$B$17+((EF!$BV36+$D234)*N$109+(EF!$BX36+$R234)*N$118*$P$99+(EF!$BW36+$B234)*N$107*$Q$99+(EF!$BY36+$C234)*N$108*$B$99)*$D$17)*N$120*N$105","v":1.0749368262933887},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S36+$B234)*O$107+(EF!$AB36+$R234)*O$118*$P$97)*O$120+((EF!$S49+$B234)*O$107+(EF!$AB49+$R234)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD36+$B234)*P$120+(EF!$AD49+$B234)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$120*((EF!$C36+$B234)*Q$107*Q$95+(EF!$B36+$C234)*Q$108)+((EF!$C49+$B234)*Q$107*Q$95+(EF!$B49+$C234)*Q$108)*Q$121)*Q$105)","v":1.0800419551754015},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J36+$B234)*R$107*$Q$96+(EF!$I36+$C234)*R$108)*R$120+((EF!$J49+$B234)*R$107*$Q$96+(EF!$I49+$C234)*R$108)*R$121)*R$105","v":0.28750951156197124},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK36+$D234)*S$109+(EF!$BM36+$R234)*S$118*$P$99+(EF!$BL36+$B234)*S$107*$Q$99+(EF!$BN36+$C234)*S$108*$B$99)*$C$19+((EF!$AZ36+$D234)*S$109+(EF!$BB36+$R234)*S$118*$P$99+(EF!$BA36+$B234)*S$107*$Q$99+(EF!$BC36+$C234)*S$108*$B$99)*$B$19+((EF!$BV36+$D234)*S$109+(EF!$BX36+$R234)*S$118*$P$99+(EF!$BW36+$B234)*S$107*$Q$99+(EF!$BY36+$C234)*S$108*$B$99)*$D$19)*S$120*S$105","v":7.9959657129062278E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S36+$B234)*T$107+(EF!$AB36+$R234)*T$118*$P$97)*T$120+((EF!$S49+$B234)*T$107+(EF!$AB49+$R234)*T$118*$P$97)*T$121)*T$105","v":3.8163924072537797E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD36+$B234)*U$120+(EF!$AD49+$B234)*U$121)*U$107*U$105)","v":9.3055445632723409E-3},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD36+$B234)*V$120+(EF!$AD49+$B234)*V$121)*V$107*V$105)","v":9.6852960935903225E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((W$120*((EF!$C36+$B234)*W$107*Q$95+(EF!$B36+$C234)*W$108)+((EF!$C49+$B234)*W$107*Q$95+(EF!$B49+$C234)*W$108)*W$121)*W$105)","v":1.6200629327631022},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J36+$B234)*X$107*$Q$96+(EF!$I36+$C234)*X$108)*X$120+((EF!$J49+$B234)*X$107*$Q$96+(EF!$I49+$C234)*X$108)*X$121)*X$105","v":0.16912324209527721},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK36+$D234)*Y$109+(EF!$BM36+$R234)*Y$118*$P$99+(EF!$BL36+$B234)*Y$107*$Q$99+(EF!$BN36+$C234)*Y$108*$B$99)*$C$19+((EF!$AZ36+$D234)*Y$109+(EF!$BB36+$R234)*Y$118*$P$99+(EF!$BA36+$B234)*Y$107*$Q$99+(EF!$BC36+$C234)*Y$108*$B$99)*$B$19+((EF!$BV36+$D234)*Y$109+(EF!$BX36+$R234)*Y$118*$P$99+(EF!$BW36+$B234)*Y$107*$Q$99+(EF!$BY36+$C234)*Y$108*$B$99)*$D$19)*Y$120*Y$105","v":3.0915538903709738E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S36+$B234)*Z$107+(EF!$AB36+$R234)*Z$118*$P$97)*Z$120+((EF!$S49+$B234)*Z$107+(EF!$AB49+$R234)*Z$118*$P$97)*Z$121)*Z$105","v":6.3606540120896338E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$AD36+$B234)*AA$120+(EF!$AD49+$B234)*AA$121)*AA$107*AA$105)","v":1.6219449830017302E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$120*((EF!$C36+$B234)*AB$107*Q$95+(EF!$B36+$C234)*AB$108)+((EF!$C49+$B234)*AB$107*Q$95+(EF!$B49+$C234)*AB$108)*AB$121)*AB$105)","v":1.5627674380271597},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J36+$B234)*AC$107*$Q$96+(EF!$I36+$C234)*AC$108)*AC$120+((EF!$J49+$B234)*AC$107*$Q$96+(EF!$I49+$C234)*AC$108)*AC$121)*AC$105","v":0.17171846022526224},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK36+$D234)*AD$109+(EF!$BM36+$R234)*AD$118*$P$99+(EF!$BL36+$B234)*AD$107*$Q$99+(EF!$BN36+$C234)*AD$108*$B$99)*$C$20+((EF!$AZ36+$D234)*AD$109+(EF!$BB36+$R234)*AD$118*$P$99+(EF!$BA36+$B234)*AD$107*$Q$99+(EF!$BC36+$C234)*AD$108*$B$99)*$B$20+((EF!$BV36+$D234)*AD$109+(EF!$BX36+$R234)*AD$118*$P$99+(EF!$BW36+$B234)*AD$107*$Q$99+(EF!$BY36+$C234)*AD$108*$B$99)*$D$20)*AD$120*AD$105","v":3.138994186611254E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S36+$B234)*AE$107+(EF!$AB36+$R234)*AE$118*$P$97)*AE$120+((EF!$S49+$B234)*AE$107+(EF!$AB49+$R234)*AE$118*$P$97)*AE$121)*AE$105","v":6.4582590745649482E-2},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD36+$B234)*AF$120+(EF!$AD49+$B234)*AF$121)*AF$107*AF$105)","v":1.5747232256645087E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*((AG$120*((EF!$C36+$B234)*AG$107*Q$95+(EF!$B36+$C234)*AG$108)+((EF!$C49+$B234)*AG$107*Q$95+(EF!$B49+$C234)*AG$108)*AG$121)*AG$105)","v":0.5208245061361545},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J36+$B234)*AH$107*$Q$96+(EF!$I36+$C234)*AH$108)*AH$120+((EF!$J49+$B234)*AH$107*$Q$96+(EF!$I49+$C234)*AH$108)*AH$121)*AH$105","v":0.17168616404150236},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK36+$D234)*AI$109+(EF!$BM36+$R234)*AI$118*$P$99+(EF!$BL36+$B234)*AI$107*$Q$99+(EF!$BN36+$C234)*AI$108*$B$99)*$C$20+((EF!$AZ36+$D234)*AI$109+(EF!$BB36+$R234)*AI$118*$P$99+(EF!$BA36+$B234)*AI$107*$Q$99+(EF!$BC36+$C234)*AI$108*$B$99)*$B$20+((EF!$BV36+$D234)*AI$109+(EF!$BX36+$R234)*AI$118*$P$99+(EF!$BW36+$B234)*AI$107*$Q$99+(EF!$BY36+$C234)*AI$108*$B$99)*$D$20)*AI$120*AI$105","v":6.9044883951904529E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S36+$B234)*AJ$107+(EF!$AB36+$R234)*AJ$118*$P$97)*AJ$120+((EF!$S49+$B234)*AJ$107+(EF!$AB49+$R234)*AJ$118*$P$97)*AJ$121)*AJ$105","v":0.12655807080204137},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD36+$B234)*AK$120+(EF!$AD49+$B234)*AK$121)*AK$107*AK$105)","v":1.5744270574447359E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((AL$120*((EF!$C36+$B234)*AL$107*Q$95+(EF!$B36+$C234)*AL$108+AL$110*$D$95*(EF!$E36+$H234))+((EF!$C49+$B234)*AL$107*Q$95+(EF!$B49+$C234)*AL$108+AL$110*$D$95*(EF!$E49+$H234))*AL$121)*AL$105)","v":2.1393757120391164},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J36+$B234)*AM$107*$Q$96+(EF!$I36+$C234)*AM$108+AM$110*$D$96*(EF!$L36+$H234))*AM$120+((EF!$J49+$B234)*AM$107*$Q$96+(EF!$I49+$C234)*AM$108+AM$110*$D$96*(EF!$L49+$H234))*AM$121)*AM$105","v":0.40991355502096644},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((D234+EF!$BK36)*AN$109+(EF!$BM36+R234)*AN$118*$P$99+(EF!$BL36+B234)*AN$107*$Q$99+(EF!$BN36+C234)*AN$108*$B$99+(EF!$BO36+H234)*AN$110*$D$99)*$C$25+((EF!$AZ36+D234)*AN$109+(EF!$BB36+R234)*AN$118*$P$99+(EF!$BA36+B234)*AN$107*$Q$99+(EF!$BC36+C234)*AN$108*$B$99+(EF!$BD36+H234)*AN$110*$D$99)*$B$25+((EF!$BV36+D234)*AN$109+(EF!$BX36+R234)*AN$118*$P$99+(EF!$BW36+B234)*AN$107*$Q$99+(EF!$BY36+C234)*AN$108*$B$99+(EF!$BZ36+H234)*AN$110*$D$99)*$D$25)*AN$120*AN$105","v":0.23055919368268216},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S36+$B234)*AO$107+(EF!$AB36+$R234)*AO$118*$P$97+AO$110*$D$97*(EF!$U36+$H234))*AO$120+((EF!$S49+$B234)*AO$107+(EF!$AB49+$R234)*AO$118*$P$97+AO$110*$D$97*(EF!$U49+$H234))*AO$121)*AO$105","v":0.18974370977514202},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD36+$B234)*AP$107+AP$110*$D$98*(EF!$AJ36+$H234))*AP$120+((EF!$AD49+$B234)*AP$107++AP$110*$D$98*(EF!$AJ49+$H234))*AP$121)*AP$105","v":1.0843449035697188E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD36+$B234)*AQ$107+AQ$110*$D$98*(EF!$AJ36+$H234))*AQ$120+((EF!$AD49+$B234)*AQ$107++AQ$110*$D$98*(EF!$AJ49+$H234))*AQ$121)*AQ$105","v":1.0843449035697188E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((AR$120*((EF!$C36+$B234)*AR$107*$Q$95+(EF!$B36+$C234)*AR$108)+((EF!$C49+$B234)*AR$107*$V$95+(EF!$B49+$C234)*AR$108)*AR$121)*AR$105)","v":0.68276221270815363},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J36+$B234)*AS$107*$Q$96+(EF!$I36+$C234)*AS$108)*AS$120+((EF!$J49+$B234)*AS$107*$Q$96+(EF!$I49+$C234)*AS$108)*AS$121)*AS$105","v":1.2263596033471904},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D234+EF!$BK36)*AT$109+(EF!$BM36+$R234)*AT$118*$P$99+(EF!$BL36+$B234)*AT$107*$Q$99+(EF!$BN36+$C234)*AT$108*$B$99+(EF!$BO36+$H234)*AT$110*$D$99)*$C$25+((EF!$AZ36+$D234)*AT$109+(EF!$BB36+$R234)*AT$118*$P$99+(EF!$BA36+$B234)*AT$107*$Q$99+(EF!$BC36+$C234)*AT$108*$B$99+(EF!$BD36+$H234)*AT$110*$D$99)*$B$25+((EF!$BV36+$D234)*AT$109+(EF!$BX36+$R234)*AT$118*$P$99+(EF!$BW36+$B234)*AT$107*$Q$99+(EF!$BY36+$C234)*AT$108*$B$99+(EF!$BZ36+$H234)*AT$110*$D$99)*$D$25)*AT$120*AT$105","v":0.11956115176129886},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S36+$B234)*AU$107+(EF!$AB36+$R234)*AU$118*$P$97)*AU$120+((EF!$S49+$B234)*AU$107+(EF!$AB49+$R234)*AU$118*$P$97)*AU$121)*AU$105","v":2.7058749783082016E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD36+$B234)*AV$107)*AV$120+((EF!$AD49+$B234)*AV$107)*AV$121)*AV$105","v":0.16698875386055287},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD36+$B234)*AW$107)*AW$120+((EF!$AD49+$B234)*AW$107)*AW$121)*AW$105","v":1.0223801256768543E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AX$120*((EF!$C36+$B234)*AX$107*Q$95+(EF!$B36+$C234)*AX$108)+((EF!$C49+$B234)*AX$107*Q$95+(EF!$B49+$C234)*AX$108)*AX$121)*AX$105)","v":1.3034058166140898},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J36+$B234)*AY$107*$Q$96+(EF!$I36+$C234)*AY$108)*AY$120+((EF!$J49+$B234)*AY$107*$Q$96+(EF!$I49+$C234)*AY$108)*AY$121)*AY$105","v":0.18618540722106594},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK36+$D234)*AZ$109+(EF!$BM36+$R234)*AZ$118*$P$99+(EF!$BL36+$B234)*AZ$107*$Q$99+(EF!$BN36+$C234)*AZ$108*$B$99)*$C$18+((EF!$AZ36+$D234)*AZ$109+(EF!$BB36+$R234)*AZ$118*$P$99+(EF!$BA36+$B234)*AZ$107*$Q$99+(EF!$BC36+$C234)*AZ$108*$B$99)*$B$18+((EF!$BV36+$D234)*AZ$109+(EF!$BX36+$R234)*AZ$118*$P$99+(EF!$BW36+$B234)*AZ$107*$Q$99+(EF!$BY36+$C234)*AZ$108*$B$99)*$D$18)*AZ$120*AZ$105","v":7.4875863800003467E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S36+$B234)*BA$107+(EF!$AB36+$R234)*BA$118*$P$97)*BA$120+((EF!$S49+$B234)*BA$107+(EF!$AB49+$R234)*BA$118*$P$97)*BA$121)*BA$105","v":0.13724615539604304},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD36+$B234)*BB$120+(EF!$AD49+$B234)*BB$121)*BB$107*BB$105","v":3.414781202279666E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((BC$120*((EF!$C36+$B234)*BC$107*V$95+(EF!$B36+$C234)*BC$108)+((EF!$C49+$B234)*BC$107*V$95+(EF!$B49+$C234)*BC$108)*BC$121)*BC$105)","v":1.3034058166140898},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J36+$B234)*BD$107*$Q$96+(EF!$I36+$C234)*BD$108)*BD$120+((EF!$J49+$B234)*BD$107*$Q$96+(EF!$I49+$C234)*BD$108)*BD$121)*BD$105","v":0.18618540722106594},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK36+$D234)*BE$109+(EF!$BM36+$R234)*BE$118*$P$99+(EF!$BL36+$B234)*BE$107*$Q$99+(EF!$BN36+$C234)*BE$108*$B$99)*$C$18+((EF!$AZ36+$D234)*BE$109+(EF!$BB36+$R234)*BE$118*$P$99+(EF!$BA36+$B234)*BE$107*$Q$99+(EF!$BC36+$C234)*BE$108*$B$99)*$B$18+((EF!$BV36+$D234)*BE$109+(EF!$BX36+$R234)*BE$118*$P$99+(EF!$BW36+$B234)*BE$107*$Q$99+(EF!$BY36+$C234)*BE$108*$B$99)*$D$18)*BE$120*BE$105","v":7.4875863800003467E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S36+$B234)*BF$107+(EF!$AB36+$R234)*BF$118*$P$97)*BF$120+((EF!$S49+$B234)*BF$107+(EF!$AB49+$R234)*BF$118*$P$97)*BF$121)*BF$105","v":0.13724615539604304},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD36+$B234)*BG$120+(EF!$AD49+$B234)*BG$121)*BG$107*BG$105","v":1.0244343606838999E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD36+$B234)*BH$120+(EF!$AD49+$B234)*BH$121)*BH$107*BH$105","v":3.414781202279666E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((BI$120*((EF!$C36+$B234)*BI$107*Q$95+(EF!$B36+$C234)*BI$108)+((EF!$C49+$B234)*BI$107*Q$95+(EF!$B49+$C234)*BI$108)*BI$121)*BI$105)","v":1.4652122015852309},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J36+$B234)*BJ$107*$Q$96+(EF!$I36+$C234)*BJ$108)*BJ$120+((EF!$J49+$B234)*BJ$107*$Q$96+(EF!$I49+$C234)*BJ$108)*BJ$121)*BJ$105","v":0.54417659492101011},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S36+$B234)*BK$107+(EF!$AB36+$R234)*BK$118*$P$97)*BK$120+((EF!$S49+$B234)*BK$107+(EF!$AB49+$R234)*BK$118*$P$97)*BK$121)*BK$105","v":0.25189234322303855},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((EF!$AD36+$B234)*BL$120+(EF!$AD49+$B234)*BL$121)*BL$107*BL$105","v":3.0709570385816027E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J36+$B234)*BM$107*$Q$96+(EF!$I36+$C234)*BM$108)*BM$120+((EF!$J49+$B234)*BM$107*$Q$96+(EF!$I49+$C234)*BM$108)*BM$121)*BM$105","v":0.52609770929695998},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S36+$B234)*BN$107+(EF!$AB36+$R234)*BN$118*$P$97)*BN$120+((EF!$S49+$B234)*BN$107+(EF!$AB49+$R234)*BN$118*$P$97)*BN$121)*BN$105","v":0.24352385971013712},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((EF!$AD36+$B234)*BO$120+(EF!$AD49+$B234)*BO$121)*BO$107*BO$105","v":2.9689322885738455E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((BP$120*((EF!$C36+$B234)*BP$107*Q$95+(EF!$B36+$C234)*BP$108)+((EF!$C49+$B234)*BP$107*Q$95+(EF!$B49+$C234)*BP$108)*BP$121)*BP$105)","v":1.4135068087856022},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J36+$B234)*BQ$107*$Q$96+(EF!$I36+$C234)*BQ$108)*BQ$120+((EF!$J49+$B234)*BQ$107*$Q$96+(EF!$I49+$C234)*BQ$108)*BQ$121)*BQ$105","v":0.5249733255499841},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S36+$B234)*BR$107+(EF!$AB36+$R234)*BR$118*$P$97)*BR$120+((EF!$S49+$B234)*BR$107+(EF!$AB49+$R234)*BR$118*$P$97)*BR$121)*BR$105","v":0.24300339694244169},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((EF!$AD36+$B234)*BS$120+(EF!$AD49+$B234)*BS$121)*BS$107*BS$105","v":2.9625870429053073E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD36+$B234)*BT$120+(EF!$AD49+$B234)*BT$121)*BT$107*BT$105","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD36+$B234)*BU$120+(EF!$AD49+$B234)*BU$121)*BU$107*BU$105","v":4.9398423663204537E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK36+$D234)*BV$109+(EF!$BM36+$R234)*BV$118*$P$99+(EF!$BL36+$B234)*BV$107*$Q$99+(EF!$BN36+$C234)*BV$108*$B$99)*$C$34+((EF!$AZ36+$D234)*BV$109+(EF!$BB36+$R234)*BV$118*$P$99+(EF!$BA36+$B234)*BV$107*$Q$99+(EF!$BC36+$C234)*BV$108*$B$99)*$B$34+((EF!$BV36+$D234)*BV$109+(EF!$BX36+$R234)*BV$118*$P$99+(EF!$BW36+$B234)*BV$107*$Q$99+(EF!$BY36+$C234)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":0.1179361334931615},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK36+$D234)*BW$109+(EF!$BM36+$R234)*BW$118*$P$99+(EF!$BL36+$B234)*BW$107*$Q$99+(EF!$BN36+$C234)*BW$108*$B$99)*$C$34+((EF!$AZ36+$D234)*BW$109+(EF!$BB36+$R234)*BW$118*$P$99+(EF!$BA36+$B234)*BW$107*$Q$99+(EF!$BC36+$C234)*BW$108*$B$99)*$B$34+((EF!$BV36+$D234)*BW$109+(EF!$BX36+$R234)*BW$118*$P$99+(EF!$BW36+$B234)*BW$107*$Q$99+(EF!$BY36+$C234)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":0.1179361334931615},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((BX$120*((EF!$C36+$B234)*BX$107*Q$95+(EF!$B36+$C234)*BX$108+(EF!$D36+$E234)*BX$109*$C$95)+((EF!$C49+$B234)*BX$107*Q$95+(EF!$B49+$C234)*BX$108+(EF!$D49+$E234)*BX$109*$C$95)*BX$121)*BX$105)","v":1.1451014327051525},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J36+$B234)*BY$107*$Q$96+(EF!$I36+$C234)*BY$108+(EF!$K36+$E234)*BY$109*$C$96)*BY$120+((EF!$J49+$B234)*BY$107*$Q$96+(EF!$I49+$C234)*BY$108+(EF!$K49+$E234)*BY$109*$C$96)*BY$121)*BY$105","v":0.22512203580159329},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S36+$B234)*BZ$107+(EF!$T36+$E234)*BZ$109*$C$97+(EF!$AB36+$R234)*BZ$118*$P$97)*BZ$120+((EF!$S49+$B234)*BZ$107+(EF!$T49+$E234)*BZ$109*$C$97+(EF!$AB49+$R234)*BZ$118*$P$97)*BZ$121)*BZ$105","v":0.15112533498645045},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD36+$B234)*CA$107+(EF!$AE36+$E234)*CA$109*$C$98)*CA$120+((EF!$AD49+$B234)*CA$107+(EF!$AE49+$E234)*CA$109*$C$98)*CA$121)*CA$105)","v":1.3855953902616862E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CB$120*((EF!$C36+$B234)*CB$107*Q$95+(EF!$B36+$C234)*CB$108+(EF!$D36+$F234)*CB$109*$C$95)+((EF!$C49+$B234)*CB$107*Q$95+(EF!$B49+$C234)*CB$108+(EF!$D49+$F234)*CB$109*$C$95)*CB$121)*CB$105)","v":1.3209093279777961},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J36+$B234)*CC$107*$Q$96+(EF!$I36+$C234)*CC$108+(EF!$K36+$F234)*CC$109*$C$96)*CC$120+((EF!$J49+$B234)*CC$107*$Q$96+(EF!$I49+$C234)*CC$108+(EF!$K49+$F234)*CC$109*$C$96)*CC$121)*CC$105","v":0.20730076295086666},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S36+$B234)*CD$107+(EF!$T36+$F234)*CD$109*$C$97+(EF!$AB36+$R234)*CD$118*$P$97)*CD$120+((EF!$S49+$B234)*CD$107+(EF!$T49+$F234)*CD$109*$C$97+(EF!$AB49+$R234)*CD$118*$P$97)*CD$121)*CD$105","v":0.1469775047946342},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD36+$B234)*CE$107+(EF!$AE36+$F234)*CE$109*$C$98)*CE$120+((EF!$AD49+$B234)*CE$107+(EF!$AE49+$F234)*CE$109*$C$98)*CE$121)*CE$105)","v":1.3855953902616862E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CF$120*((EF!$C36+$B234)*CF$107*Q$95+(EF!$B36+$C234)*CF$108+(EF!$D36+$G234)*CF$109*$C$95)+((EF!$C49+$B234)*CF$107*Q$95+(EF!$B49+$C234)*CF$108+(EF!$D49+$G234)*CF$109*$C$95)*CF$121)*CF$105)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J36+$B234)*CG$107*$Q$96+(EF!$I36+$C234)*CG$108+(EF!$K36+$G234)*CG$109*$C$96)*CG$120+((EF!$J49+$B234)*CG$107*$Q$96+(EF!$I49+$C234)*CG$108+(EF!$K49+$G234)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S36+$B234)*CH$107+(EF!$T36+$G234)*CH$109*$C$97+(EF!$AB36+$R234)*CH$118*$P$97)*CH$120+((EF!$S49+$B234)*CH$107+(EF!$T49+$G234)*CH$109*$C$97+(EF!$AB49+$R234)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD36+$B234)*CI$107+(EF!$AE36+$G234)*CI$109*$C$98)*CI$120+((EF!$AD49+$B234)*CI$107+(EF!$AE49+$G234)*CI$109*$C$98)*CI$121)*CI$105)","v":4.6186513008722875E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((CJ$120*((EF!$C36+$B234)*CJ$107*Q$95+(EF!$B36+$C234)*CJ$108)+((EF!$C49+$B234)*CJ$107*Q$95+(EF!$B49+$C234)*CJ$108)*CJ$121)*CJ$105)","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J36+$B234)*CK$107*$Q$96+(EF!$I36+$C234)*CK$108)*CK$120+((EF!$J49+$B234)*CK$107*$Q$96+(EF!$I49+$C234)*CK$108)*CK$121)*CK$105","v":0.95080151270270008},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK36+$D234)*CL$109+(EF!$BM36+$R234)*CL$118*$P$99+(EF!$BL36+$B234)*CL$107*$Q$99+(EF!$BN36+$C234)*CL$108*$B$99)*$C$29+((EF!$AZ36+$D234)*CL$109+(EF!$BB36+$R234)*CL$118*$P$99+(EF!$BA36+$B234)*CL$107*$Q$99+(EF!$BC36+$C234)*CL$108*$B$99)*$B$29+((EF!$BV36+$D234)*CL$109+(EF!$BX36+$R234)*CL$118*$P$99+(EF!$BW36+$B234)*CL$107*$Q$99+(EF!$BY36+$C234)*CL$108*$B$99)*$D$29)*CL$105*CL$120","v":0.75526794628509875},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S36+$B234)*CM$107+CM$118*$P$97*(EF!$AB36+$R234))*CM$120+((EF!$S49+$B234)*CM$107+CM$118*$P$97*(EF!$AB49+$R234))*CM$121)*CM$105","v":0.36579632580624877},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD36+$B234)*CN$107+(EF!$AI36+$M234)*CN$113*$J$98)*CN$120+((EF!$AD49+$B234)*CN$107+(EF!$AI49+$M234)*CN$113*$J$98)*CN$121)*CN$105","v":5.3656673678738893E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD36+$B234)*CO$107+(EF!$AI36+$M234)*CO$113*$J$98)*CO$120+((EF!$AD49+$B234)*CO$107+(EF!$AI49+$M234)*CO$113*$J$98)*CO$121)*CO$105","v":2.0121252629527086E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CP$120*((EF!$C36+$B234)*CP$107*Q$95+(EF!$B36+$C234)*CP$108+CP$111*$E$95*(EF!$F36+$I234))+((EF!$C49+$B234)*CP$107*Q$95+(EF!$B49+$C234)*CP$108+CP$111*$E$95*(EF!$F49+$I234))*CP$121)*CP$105)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J36+$B234)*CQ$107*$Q$96+(EF!$I36+$C234)*CQ$108+CQ$111*$E$96*(EF!$M36+$I234))*CQ$120+((EF!$J49+$B234)*CQ$107*$Q$96+(EF!$I49+$C234)*CQ$108+CQ$111*$E$96*(EF!$M49+$I234))*CQ$121)*CQ$105","v":0.66149082686898597},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK36+$D234)*CR$109+(EF!$BM36+$R234)*CR$118*$P$99+(EF!$BL36+$B234)*CR$107*$Q$99+(EF!$BN36+$C234)*CR$108*$B$99+CR$111*$E$99*(EF!$BP36+$I234))*$C$27+((EF!$AZ36+$D234)*CR$109+(EF!$BB36+$R234)*CR$118*$P$99+(EF!$BA36+$B234)*CR$107*$Q$99+(EF!$BC36+$C234)*CR$108*$B$99+CR$111*$E$99*(EF!$BE36+$I234))*$B$27+((EF!$BV36+$D234)*CR$109+(EF!$BX36+$R234)*CR$118*$P$99+(EF!$BW36+$B234)*CR$107*$Q$99+(EF!$BY36+$C234)*CR$108*$B$99+CR$111*$E$99*(EF!$CA36+$I234))*$D$27)*CR$105*CR$120","v":0.51158368875470472},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S36+$B234)*CS$107+CS$118*$P$97*(EF!$AB36+$R234)+CS$111*$E$97*(EF!$V36+$I234))*CS$120+((EF!$S49+$B234)*CS$107+CS$118*$P$97*(EF!$AB36+$R234)+CS$111*$E$97*(EF!$V49+$I234))*CS$121)*CS$105","v":0.30619559157034398},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD36+$B234)*CT$107+(EF!$AF36+$I234)*CT$111*$E$98)*CT$120+((EF!$AD49+$B234)*CT$107+(EF!$AF49+$I234)*CT$111*$E$98)*CT$121)*CT$105","v":1.749842614589352E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CU$120*((EF!$C36+$B234)*CU$107*Q$95+(EF!$B36+$C234)*CU$108+CU$112*$F$95*(EF!$G36+$J234))+((EF!$C49+$B234)*CU$107*Q$95+(EF!$B49+$C234)*CU$108+CU$112*$F$95*(EF!$G49+$J234))*CU$121)*CU$105)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J36+$B234)*CV$107*$Q$96+(EF!$I36+$C234)*CV$108+CV$112*$F$96*(EF!$N36+$J234))*CV$120+((EF!$J49+$B234)*CV$107*$Q$96+(EF!$I49+$C234)*CV$108+CV$112*$F$96*(EF!$N49+$J234))*CV$121)*CV$105","v":0.1699080596159511},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK36+$D234)*CW$109+(EF!$BM36+$R234)*CW$118*$P$99+(EF!$BL36+$B234)*CW$107*$Q$99+(EF!$BN36+$C234)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ36+$J234))*$C$21+((EF!$AZ36+$D234)*CW$109+(EF!$BB36+$R234)*CW$118*$P$99+(EF!$BA36+$B234)*CW$107*$Q$99+(EF!$BC36+$C234)*CW$108*$B$99+CW$112*$F$99*(EF!$BF36+$J234))*$B$21+((EF!$BV36+$D234)*CW$109+(EF!$BX36+$R234)*CW$118*$P$99+(EF!$BW36+$B234)*CW$107*$Q$99+(EF!$BY36+$C234)*CW$108*$B$99+CW$112*$F$99*(EF!$CB36+$J234))*$D$21)*CW$105*CW$120","v":0.19137776724656586},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S36+$B234)*CX$107+CX$118*$P$97*(EF!$AB36+$R234)+CX$112*$F$97*(EF!$W36+$J234))*CX$120+((EF!$S49+$B234)*CX$107+CX$118*$P$97*(EF!$AB36+$R234)+CX$112*$F$97*(EF!$W49+$J234))*CX$121)*CX$105","v":0.14117934387848616},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD36+$B234)*CY$107+(EF!$AG36+$J234)*CY$112*$F$98)*CY$120+((EF!$AD49+$B234)*CY$107+(EF!$AG49+$J234)*CY$112*$F$98)*CY$121)*CY$105","v":9.348727004208246E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((CZ$120*((EF!$C36+$B234)*CZ$107*$Q$95+(EF!$B36+$C234)*CZ$108)+((EF!$C49+$B234)*CZ$107*$V$95+(EF!$B49+$C234)*CZ$108)*CZ$121)*CZ$105)","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J36+$B234)*DA$107*$Q$96+(EF!$I36+$C234)*DA$108)*DA$120+((EF!$J49+$B234)*DA$107*$Q$96+(EF!$I49+$C234)*DA$108)*DA$121)*DA$105","v":0.16556174599733531},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D234+EF!$BK36)*DB$109+(EF!$BM36+$R234)*DB$118*$P$99+(EF!$BL36+$B234)*DB$107*$Q$99+(EF!$BN36+$C234)*DB$108*$B$99+(EF!$BO36+$H234)*DB$110*$D$99)*$C$25+((EF!$AZ36+$D234)*DB$109+(EF!$BB36+$R234)*DB$118*$P$99+(EF!$BA36+$B234)*DB$107*$Q$99+(EF!$BC36+$C234)*DB$108*$B$99+(EF!$BD36+$H234)*DB$110*$D$99)*$B$25+((EF!$BV36+$D234)*DB$109+(EF!$BX36+$R234)*DB$118*$P$99+(EF!$BW36+$B234)*DB$107*$Q$99+(EF!$BY36+$C234)*DB$108*$B$99+(EF!$BZ36+$H234)*DB$110*$D$99)*$D$25)*DB$120*DB$105","v":6.6581903108379803E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S36+$B234)*DC$107+(EF!$AB36+$R234)*DC$118*$P$97)*DC$120+((EF!$S49+$B234)*DC$107+(EF!$AB49+$R234)*DC$118*$P$97)*DC$121)*DC$105","v":0.12204346977532365},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD36+$B234)*DD$107)*DD$120+((EF!$AD49+$B234)*DD$107)*DD$121)*DD$105","v":1.0351798825037282E-2},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK36+$D234)*DE$109+(EF!$BM36+$R234)*DE$118*$P$99+(EF!$BL36+$B234)*DE$107*$Q$99+(EF!$BN36+$C234)*DE$108*$B$99+DE$117*$N$99*(EF!$BU36+$K234))*$C$35+((EF!$AZ36+$D234)*DE$109+(EF!$BB36+$R234)*DE$118*$P$99+(EF!$BA36+$B234)*DE$107*$Q$99+(EF!$BC36+$C234)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ36+$K234))*$B$35+((EF!$BV36+$D234)*DE$109+(EF!$BX36+$R234)*DE$118*$P$99+(EF!$BW36+$B234)*DE$107*$Q$99+(EF!$BY36+$C234)*DE$108*$B$99+DE$117*$N$99*(EF!$CF36+$K234))*$D$35)*DE$105*DE$120","v":0.28123598970958663},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD36+$B234)*DF$107+(EF!$AN36+$K234)*DF$117*$N$98)*DF$120+((EF!$AD49+$B234)*DF$107+(EF!$AN49+$K234)*DF$117*$N$98)*DF$121)*DF$105","v":0.21060259999061395},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DG$120*((EF!$C36+$B234)*DG$107*Q$95+(EF!$B36+$C234)*DG$108+(EF!$H36+$L234)*DG$117*$O$95)+((EF!$C49+$B234)*DG$107*Q$95+(EF!$B49+$C234)*DG$108+(EF!$H49+$L234)*DG$117*$O$95)*DG$121)*DG$105)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J36+$B234)*DH$107*$Q$96+(EF!$I36+$C234)*DH$108+(EF!$R36+$L234)*DH$117*$O$96)*DH$120+((EF!$J49+$B234)*DH$107*$Q$96+(EF!$I49+$C234)*DH$108+(EF!$R49+$L234)*DH$117*$O$96)*DH$121)*DH$105","v":0.15911507705242547},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S36+$B234)*DI$107+(EF!$AA36+$L234)*DI$117*$O$97+(EF!$AB36+$R234)*DI$118*$P$97)*DI$120+((EF!$S49+$B234)*DI$107+(EF!$AA49+$L234)*DI$117*$O$97+(EF!$AB49+$R234)*DI$118*$P$97*$R234)*DI$121)*DI$105","v":7.3652321645085769E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD36+$B234)*DJ$107+(EF!$AN36+$L234)*DJ$117*$O$98)*DJ$120+((EF!$AD49+$B234)*DJ$107+(EF!$AN49+$L234)*DJ$117*$O$98)*DJ$121)*DJ$105","v":7.0151222849118275E-2},{"$f":"((DK$120*((EF!$C36+$B234)*DK$107*Q$95+(EF!$B36+$C234)*DK$108)+((EF!$C49+$B234)*DK$107*Q$95+(EF!$B49+$C234)*DK$108)*DK$121)*DK$105)/1000000","v":55.500283156504189},{"$f":"((((EF!$J36+$B234)*DL$107*$Q$96+(EF!$I36+$C234)*DL$108)*DL$120+((EF!$J49+$B234)*DL$107*$Q$96+(EF!$I49+$C234)*DL$108)*DL$121)*DL$105)/1000000","v":14.376297808445468},{"$f":"(((EF!$S36+$B234)*DM$107+(EF!$AB36+$R234)*DM$118*$P$97)*DM$120+((EF!$S49+$B234)*DM$107+(EF!$AB49+$R234)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":7.4139873097613131},{"$f":"((EF!$AD36+$B234)*DN$120+(EF!$AD49+$B234)*DN$121)*DN$107*DN$105/1000000","v":3.0258079730457266},{"$f":"(((EF!$AP36+$B234)*DO$120+(EF!$AP49+$B234)*DO$121)*DO$107*DO$105)/1000000","v":0.52466704294041988},{"$f":"((DP$120*((EF!$C36+$B234)*DP$107*$Q$95+(EF!$B36+$C234)*DP$108)+((EF!$C49+$B234)*DP$107*$Q$95+(EF!$B49+$C234)*DP$108)*DP$121)*DP$105)/1000000","v":96.20049080460727},{"$f":"((((EF!$J36+$B234)*DQ$107*$Q$96+(EF!$I36+$C234)*DQ$108)*DQ$120+((EF!$J49+$B234)*DQ$107*$Q$96+(EF!$I49+$C234)*DQ$108)*DQ$121)*DQ$105)/1000000","v":14.376297808445468},{"$f":"(((EF!$S36+$B234)*DR$107+(EF!$AB36+$R234)*DR$118*$P$97)*DR$120+((EF!$S49+$B234)*DR$107+(EF!$AB49+$R234)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":7.4139873097613131},{"$f":"((EF!$AD36+$B234)*DS$120+(EF!$AD49+$B234)*DS$121)*DS$107*DS$105/1000000","v":3.0258079730457266},{"$f":"(((EF!$AP36+$B234)*DT$120+(EF!$AP49+$B234)*DT$121)*DT$107*DT$105)/1000000","v":0.52466704294041988},{"$f":"((DU$120*((EF!$C36+$B234)*DU$107*$Q$95+(EF!$B36+$C234)*DU$108)+((EF!$C49+$B234)*DU$107*$Q$95+(EF!$B49+$C234)*DU$108)*DU$121)*DU$105)/1000000","v":96.20049080460727},{"$f":"((((EF!$J36+$B234)*DV$107*$Q$96+(EF!$I36+$C234)*DV$108)*DV$120+((EF!$J49+$B234)*DV$107*$Q$96+(EF!$I49+$C234)*DV$108)*DV$121)*DV$105)/1000000","v":14.376297808445468},{"$f":"(((EF!$S36+$B234)*DW$107+(EF!$AB36+$R234)*DW$118*$P$97)*DW$120+((EF!$S49+$B234)*DW$107+(EF!$AB49+$R234)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":7.4139873097613131},{"$f":"((EF!$AD36+$B234)*DX$120+(EF!$AD49+$B234)*DX$121)*DX$107*DX$105/1000000","v":0.64378893043526098},{"$f":"(((EF!$AP36+$B234)*DY$120+(EF!$AP49+$B234)*DY$121)*DY$107*DY$105)/1000000","v":0.52466704294041988},{"$f":"((DZ$120*((EF!$C36+$B234)*DZ$107*$Q$95+(EF!$B36+$C234)*DZ$108)+((EF!$C49+$B234)*DZ$107*$Q$95+(EF!$B49+$C234)*DZ$108)*DZ$121)*DZ$105)/1000000","v":68.450349226355172},{"$f":"((((EF!$J36+$B234)*EA$107*$Q$96+(EF!$I36+$C234)*EA$108)*EA$120+((EF!$J49+$B234)*EA$107*$Q$96+(EF!$I49+$C234)*EA$108)*EA$121)*EA$105)/1000000","v":14.376297808445468},{"$f":"(((EF!$S36+$B234)*EB$107+(EF!$AB36+$R234)*EB$118*$P$97)*EB$120+((EF!$S49+$B234)*EB$107+(EF!$AB49+$R234)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":7.4139873097613131},{"$f":"((EF!$AD36+$B234)*EC$120+(EF!$AD49+$B234)*EC$121)*EC$107*EC$105/1000000","v":3.0258079730457266},{"$f":"(((EF!$AP36+$B234)*ED$120+(EF!$AP49+$B234)*ED$121)*ED$107*ED$105)/1000000","v":0.52466704294041988},{"$f":"((DZ$120*((EF!$C36+$B234)*DZ$107*$Q$95+(EF!$B36+$C234)*DZ$108)+((EF!$C49+$B234)*DZ$107*$Q$95+(EF!$B49+$C234)*DZ$108)*DZ$121)*DZ$105)/1000000","v":68.450349226355172},{"$f":"((((EF!$J36+$B234)*EA$107*$Q$96+(EF!$I36+$C234)*EA$108)*EA$120+((EF!$J49+$B234)*EA$107*$Q$96+(EF!$I49+$C234)*EA$108)*EA$121)*EA$105)/1000000","v":14.376297808445468},{"$f":"(((EF!$S36+$B234)*EB$107+(EF!$AB36+$R234)*EB$118*$P$97)*EB$120+((EF!$S49+$B234)*EB$107+(EF!$AB49+$R234)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":7.4139873097613131},{"$f":"((EF!$AD36+$B234)*EC$120+(EF!$AD49+$B234)*EC$121)*EC$107*EC$105/1000000","v":3.0258079730457266},{"$f":"(((EF!$AP36+$B234)*ED$120+(EF!$AP49+$B234)*ED$121)*ED$107*ED$105)/1000000","v":0.52466704294041988},{"$f":"((EJ$120*((EF!$C36+$B234)*EJ$107*$Q$95+(EF!$B36+$C234)*EJ$108)+((EF!$C49+$B234)*EJ$107*$Q$95+(EF!$B49+$C234)*EJ$108)*EJ$121)*EJ$105)/1000000","v":27.750141578252094},{"$f":"((((EF!$J36+$B234)*EK$107*$Q$96+(EF!$I36+$C234)*EK$108)*EK$120+((EF!$J49+$B234)*EK$107*$Q$96+(EF!$I49+$C234)*EK$108)*EK$121)*EK$105)/1000000","v":14.376297808445468},{"$f":"(((EF!$S36+$B234)*EL$107+(EF!$AB36+$R234)*EL$118*$P$97)*EL$120+((EF!$S49+$B234)*EL$107+(EF!$AB49+$R234)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":7.4139873097613131},{"$f":"((EF!$AD36+$B234)*EM$120+(EF!$AD49+$B234)*EM$121)*EM$107*EM$105/1000000","v":0.64378893043526098},{"$f":"(((EF!$AP36+$B234)*EN$120+(EF!$AP49+$B234)*EN$121)*EN$107*EN$105)/1000000","v":0.52466704294041988},{"$f":"((EO$120*((EF!$C36+$B234)*EO$107*$Q$95+(EF!$B36+$C234)*EO$108)+((EF!$C49+$B234)*EO$107*$Q$95+(EF!$B49+$C234)*EO$108)*EO$121)*EO$105)/1000000","v":81.400415296206148},{"$f":"((((EF!$J36+$B234)*EP$107*$Q$96+(EF!$I36+$C234)*EP$108)*EP$120+((EF!$J49+$B234)*EP$107*$Q$96+(EF!$I49+$C234)*EP$108)*EP$121)*EP$105)/1000000","v":14.376297808445468},{"$f":"(((EF!$S36+$B234)*EQ$107+(EF!$AB36+$R234)*EQ$118*$P$97)*EQ$120+((EF!$S49+$B234)*EQ$107+(EF!$AB49+$R234)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":7.4139873097613131},{"$f":"((EF!$AD36+$B234)*ER$120+(EF!$AD49+$B234)*ER$121)*ER$107*ER$105/1000000","v":0.64378893043526098},{"$f":"(((EF!$AP36+$B234)*ES$120+(EF!$AP49+$B234)*ES$121)*ES$107*ES$105)/1000000","v":0.52466704294041988},{"$f":"((ET$120*((EF!$C36+$B234)*ET$107*$Q$95+(EF!$B36+$C234)*ET$108)+((EF!$C49+$B234)*ET$107*$Q$95+(EF!$B49+$C234)*ET$108)*ET$121)*ET$105)/1000000","v":77.700396419105871},{"$f":"((((EF!$J36+$B234)*EU$107*$Q$96+(EF!$I36+$C234)*EU$108)*EU$120+((EF!$J49+$B234)*EU$107*$Q$96+(EF!$I49+$C234)*EU$108)*EU$121)*EU$105)/1000000","v":14.376297808445468},{"$f":"(((EF!$S36+$B234)*EV$107+(EF!$AB36+$R234)*EV$118*$P$97)*EV$120+((EF!$S49+$B234)*EV$107+(EF!$AB49+$R234)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":7.4139873097613131},{"$f":"((EF!$AD36+$B234)*EW$120+(EF!$AD49+$B234)*EW$121)*EW$107*EW$105/1000000","v":3.0258079730457266},{"$f":"(((EF!$AP36+$B234)*EX$120+(EF!$AP49+$B234)*EX$121)*EX$107*EX$105)/1000000","v":0.52466704294041988},{"$f":"((EY$120*((EF!$C36+$B234)*EY$107*$Q$95+(EF!$B36+$C234)*EY$108)+((EF!$C49+$B234)*EY$107*$Q$95+(EF!$B49+$C234)*EY$108)*EY$121)*EY$105)/1000000","v":72.150368103455449},{"$f":"((((EF!$J36+$B234)*EZ$107*$Q$96+(EF!$I36+$C234)*EZ$108)*EZ$120+((EF!$J49+$B234)*EZ$107*$Q$96+(EF!$I49+$C234)*EZ$108)*EZ$121)*EZ$105)/1000000","v":14.376297808445468},{"$f":"(((EF!$S36+$B234)*FA$107+(EF!$AB36+$R234)*FA$118*$P$97)*FA$120+((EF!$S49+$B234)*FA$107+(EF!$AB49+$R234)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":7.4139873097613131},{"$f":"((EF!$AD36+$B234)*FB$120+(EF!$AD49+$B234)*FB$121)*FB$107*FB$105/1000000","v":3.0258079730457266},{"$f":"(((EF!$AP36+$B234)*FC$120+(EF!$AP49+$B234)*FC$121)*FC$107*FC$105)/1000000","v":0.52466704294041988},{"$f":"((FD$120*((EF!$C36+$B234)*FD$107*$Q$95+(EF!$B36+$C234)*FD$108)+((EF!$C49+$B234)*FD$107*$Q$95+(EF!$B49+$C234)*FD$108)*FD$121)*FD$105)/1000000","v":0},{"$f":"((((EF!$J36+$B234)*FE$107*$Q$96+(EF!$I36+$C234)*FE$108)*FE$120+((EF!$J49+$B234)*FE$107*$Q$96+(EF!$I49+$C234)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S36+$B234)*FF$107+(EF!$AB36+$R234)*FF$118*$P$97)*FF$120+((EF!$S49+$B234)*FF$107+(EF!$AB49+$R234)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD36+$B234)*FG$120+(EF!$AD49+$B234)*FG$121)*FG$107*FG$105/1000000","v":0.64378893043526098},{"$f":"(((EF!$AP36+$B234)*FH$120+(EF!$AP49+$B234)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"((FI$120*((EF!$C36+$B234)*FI$107*$Q$95+(EF!$B36+$C234)*FI$108)+((EF!$C49+$B234)*FI$107*$Q$95+(EF!$B49+$C234)*FI$108)*FI$121)*FI$105)/1000000","v":74.00037754200558},{"$f":"((((EF!$J36+$B234)*FJ$107*$Q$96+(EF!$I36+$C234)*FJ$108)*FJ$120+((EF!$J49+$B234)*FJ$107*$Q$96+(EF!$I49+$C234)*FJ$108)*FJ$121)*FJ$105)/1000000","v":14.376297808445468},{"$f":"(((EF!$S36+$B234)*FK$107+(EF!$AB36+$R234)*FK$118*$P$97)*FK$120+((EF!$S49+$B234)*FK$107+(EF!$AB49+$R234)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":7.4139873097613131},{"$f":"((EF!$AD36+$B234)*FL$120+(EF!$AD49+$B234)*FL$121)*FL$107*FL$105/1000000","v":3.0258079730457266},{"$f":"(((EF!$AP36+$B234)*FM$120+(EF!$AP49+$B234)*FM$121)*FM$107*FM$105)/1000000","v":0.52466704294041988},{"$f":"((FN$120*((EF!$C36+$B234)*FN$107*$Q$95+(EF!$B36+$C234)*FN$108)+((EF!$C49+$B234)*FN$107*$Q$95+(EF!$B49+$C234)*FN$108)*FN$121)*FN$105)/1000000","v":74.00037754200558},{"$f":"((((EF!$J36+$B234)*FO$107*$Q$96+(EF!$I36+$C234)*FO$108)*FO$120+((EF!$J49+$B234)*FO$107*$Q$96+(EF!$I49+$C234)*FO$108)*FO$121)*FO$105)/1000000","v":14.376297808445468},{"$f":"(((EF!$S36+$B234)*FP$107+(EF!$AB36+$R234)*FP$118*$P$97)*FP$120+((EF!$S49+$B234)*FP$107+(EF!$AB49+$R234)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":7.4139873097613131},{"$f":"((EF!$AD36+$B234)*FQ$120+(EF!$AD49+$B234)*FQ$121)*FQ$107*FQ$105/1000000","v":3.0258079730457266},{"$f":"(((EF!$AP36+$B234)*FR$120+(EF!$AP49+$B234)*FR$121)*FR$107*FR$105)/1000000","v":0.52466704294041988},{"$f":"(((EF!$AP36+$B234)*FS$107+FS$114*$H$98*(EF!$AT36+$N234))*FS$120+((EF!$AP49+$B234)*FS$107+FS$114*$H$98*(EF!$AT49+$N234))*FS$121)*FS$105/1000000","v":0.17488901431347328},{"$f":"((((EF!$J36+$B234)*FT$107*$Q$96+(EF!$I36+$C234)*FT$108)*FT$120+((EF!$J49+$B234)*FT$107*$Q$96+(EF!$I49+$C234)*FT$108)*FT$121)*FT$105)/1000000","v":11.05698742593153},{"$f":"(((EF!$S36+$B234)*FU$107+(EF!$AB36+$R234)*FU$118*$P$97)*FU$120+((EF!$S49+$B234)*FU$107+(EF!$AB49+$R234)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":0},{"$f":"(((EF!$AD36+$B234)*FV$107+(EF!$AH36+$N234)*FV$114*$H$98)*FV$120+((EF!$AD49+$B234)*FV$107+(EF!$AH49+$N234)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":0.77254671652231344},{"$f":"((((EF!$J36+$B234)*FW$107*$Q$96+(EF!$I36+$C234)*FW$108)*FW$120+((EF!$J49+$B234)*FW$107*$Q$96+(EF!$I49+$C234)*FW$108)*FW$121)*FW$105)/1000000","v":0},{"$f":"(((EF!$S36+$B234)*FX$107+(EF!$AB36+$R234)*FX$118*$P$97)*FX$120+((EF!$S49+$B234)*FX$107+(EF!$AB49+$R234)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD36+$B234)*FY$107+(EF!$AH36+$N234)*FY$114*$H$98)*FY$120+((EF!$AD49+$B234)*FY$107+(EF!$AH49+$N234)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":0.61774921456655996},{"$f":"((((EF!$AP36+$B234)*FZ$107+FZ$115*$K$98*(EF!$AW36+$O234)+FZ$116*$L$98*(EF!$AX36+$P234))*FZ$120+((EF!$AP49+$B234)*FZ$107+FZ$115*$K$98*(EF!$AW49+$O234)+FZ$116*$L$98*(EF!$AX49+$P234))*FZ$121)*FZ$105)/1000000","v":0.17488901431347328},{"$f":"((((EF!$J36+$B234)*GA$107*$Q$96+(EF!$I36+$C234)*GA$108)*GA$120+((EF!$J49+$B234)*GA$107*$Q$96+(EF!$I49+$C234)*GA$108)*GA$121)*GA$105)/1000000","v":0},{"$f":"(((EF!$S36+$B234)*GB$107+(EF!$AB36+$R234)*GB$118*$P$97)*GB$120+((EF!$S49+$B234)*GB$107+(EF!$AB49+$R234)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD36+$B234)*GC$107+(EF!$AK36+$O234)*GC$115*$K$98+(EF!$AL36+$P234)*GC$116*$L$98)*GC$120+((EF!$AD49+$B234)*GC$107+(EF!$AK49+$O234)*GC$115*$K$98+(EF!$AL49+$P234)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":0.96568339565289174},{"$f":"0.000001*(((EF!$J36+$B234)*GD$107*$Q$96+(EF!$I36+$C234)*GD$108)*GD$120+((EF!$J49+$B234)*GD$107*$Q$96+(EF!$I49+$C234)*GD$108)*GD$121)*GD$105","v":16.427524175669699},{"$f":"0.000001*(((EF!$BK36+$D234)*GE$109+(EF!$BM36+$R234)*GE$118*$P$99+(EF!$BL36+$B234)*GE$107*$Q$99+(EF!$BN36+$C234)*GE$108*$B$99)*$C$17+((EF!$AZ36+$D234)*GE$109+(EF!$BB36+$R234)*GE$118*$P$99+(EF!$BA36+$B234)*GE$107*$Q$99+(EF!$BC36+$C234)*GE$108*$B$99)*$B$17+((EF!$BV36+$D234)*GE$109+(EF!$BX36+$R234)*GE$118*$P$99+(EF!$BW36+$B234)*GE$107*$Q$99+(EF!$BY36+$C234)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":13.859690714368236},{"$f":"0.000001*(((EF!$S36+$B234)*GF$107+(EF!$AB36+$R234)*GF$118*$P$97)*GF$120+((EF!$S49+$B234)*GF$107+(EF!$AB49+$R234)*GF$118*$P$97)*GF$121)*GF$105","v":6.6535783549139991},{"$f":"0.000001*((EF!$AD36+$B234)*GG$120+(EF!$AD49+$B234)*GG$121)*GG$107*GG$105","v":0.92705605982677586},{"$f":"((((EF!$AD36+$B234)*GH$107+(EF!$AH36+$N234)*GH$114*$H$98)*GH$120+((EF!$AD49+$B234)*GH$107+(EF!$AH49+$N234)*GH$114*$H$98)*GH$121)*GH$105)/1000000","v":0.8277286248453356},{"$f":"((((EF!$AD36+$B234)*GI$107+(EF!$AH36+$N234)*GI$114*$H$98)*GI$120+((EF!$AD49+$B234)*GI$107+(EF!$AH49+$N234)*GI$114*$H$98)*GI$121)*GI$105)/1000000","v":0.8277286248453356},{"$f":"(((EF!$AD36+$B234)*GJ$107+(EF!$AH36+$N234)*GJ$114*$H$98)*GJ$120+((EF!$AD49+$B234)*GJ$107+(EF!$AH49+$N234)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":0.61774921456655996},{"$f":"(((EF!$AD36+$B234)*GK$107+(EF!$AH36+$N234)*GK$114*$H$98)*GK$120+((EF!$AD49+$B234)*GK$107+(EF!$AH49+$N234)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":0.43242445019659198},{"$f":"(((EF!$AD36+$B234)*GL$107+(EF!$AH36+$N234)*GL$114*$H$98)*GL$120+((EF!$AD49+$B234)*GL$107+(EF!$AH49+$N234)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":1.4899115247216042},{"$f":"(((EF!$AD36+$B234)*GM$107+(EF!$AH36+$N234)*GM$114*$G$98)*GM$120+((EF!$AD49+$B234)*GM$107+(EF!$AH49+$N234)*GM$114*$G$98)*GM$121)*GM$105/1000000","v":8.6479110058467909E-2},{"$f":"(((EF!$AD36+$B234)*GN$107+(EF!$AH36+$N234)*GN$114*$G$98)*GN$120+((EF!$AD49+$B234)*GN$107+(EF!$AH49+$N234)*GN$114*$G$98)*GN$121)*GN$105/1000000","v":3.6909533631925423E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD36+$B234)*GO$107+(EF!$AK36+$O234)*GO$115*$K$98)*GO$120+((EF!$AD49+$B234)*GO$107+(EF!$AK49+$O234)*GO$115*$K$98)*GO$121)*GO$105","v":3.2320771234852511E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((((EF!$J36+$B234)*GP$107*$Q$96+(EF!$I36+$C234)*GP$108+GP$115*$K$96*(EF!$O36+$O234))*GP$120+((EF!$J49+$B234)*GP$107*$Q$96+(EF!$I49+$C234)*GP$108+GP$115*$K$96*(EF!$O49+$O234))*GP$121)*GP$105)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK36+$D234)*GQ$109+(EF!$BM36+$R234)*GQ$118*$P$99+(EF!$BL36+$B234)*GQ$107*$Q$99+(EF!$BN36+$C234)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR36+$O234))*$C$22+((EF!$AZ36+$D234)*GQ$109+(EF!$BB36+$R234)*GQ$118*$P$99+(EF!$BA36+$B234)*GQ$107*$Q$99+(EF!$BC36+$C234)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG36+$O234))*$B$22+((EF!$BV36+$D234)*GQ$109+(EF!$BX36+$R234)*GQ$118*$P$99+(EF!$BW36+$B234)*GQ$107*$Q$99+(EF!$BY36+$C234)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC36+$O234))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S36+$B234)*GR$107+GR$118*$P$97*(EF!$AB36+$R234)+GR$115*$K$97*(EF!$X36+$O234))*GR$120+((EF!$S49+$B234)*GR$107+GR$118*$P$97*(EF!$AB49+$R234)+GR$115*$K$97*(EF!$X49+$O234))*GR$121)*GR$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD36+$B234)*GS$107+(EF!$AK36+$O234)*GS$115*$K$98)*GS$120+((EF!$AD49+$B234)*GS$107+(EF!$AK49+$O234)*GS$115*$K$98)*GS$121)*GS$105","v":1.7955984019362506E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD36+$B234)*GT$107+(EF!$AL36+$P234)*GT$116*$L$98)*GT$120+((EF!$AD49+$B234)*GT$107+(EF!$AL49+$P234)*GT$116*$L$98)*GT$121)*GT$105","v":2.7579368674364262E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*((((EF!$J36+$B234)*GU$107*$Q$96+(EF!$I36+$C234)*GU$108+GU$116*$L$96*(EF!$P36+$P234))*GU$120+((EF!$J49+$B234)*GU$107*$Q$96+(EF!$I49+$C234)*GU$108+GU$116*$L$96*(EF!$P49+$P234))*GU$121)*GU$105)","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK36+$D234)*GV$109+(EF!$BM36+$R234)*GV$118*$P$99+(EF!$BL36+$B234)*GV$107*$Q$99+(EF!$BN36+$C234)*GV$108*$B$99+GV$116*$L$99*(EF!$BS36+$P234))*$C$23+((EF!$AZ36+$D234)*GV$109+(EF!$BB36+$R234)*GV$118*$P$99+(EF!$BA36+$B234)*GV$107*$Q$99+(EF!$BC36+$C234)*GV$108*$B$99+GV$116*$L$99*(EF!$BH36+$P234))*$B$23+((EF!$BV36+$D234)*GV$109+(EF!$BX36+$R234)*GV$118*$P$99+(EF!$BW36+$B234)*GV$107*$Q$99+(EF!$BY36+$C234)*GV$108*$B$99+GV$116*$L$99*(EF!$CD36+$P234))*$D$23)*GV$105*GV$120","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S36+$B234)*GW$107+GW$118*$P$97*(EF!$AB36+$R234)+GW$116*$L$97*(EF!$Y36+$P234))*GW$120+((EF!$S49+$B234)*GW$107+GW$118*$P$97*(EF!$AB49+$R234)+GW$116*$L$97*(EF!$Y49+$P234))*GW$121)*GW$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD36+$B234)*GX$107+(EF!$AL36+$P234)*GX$116*$L$98)*GX$120+((EF!$AD49+$B234)*GX$107+(EF!$AL49+$P234)*GX$116*$L$98)*GX$121)*GX$105","v":1.5321871485757924E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J36+$B234)*GY$107*$Q$96+(EF!$I36+$C234)*GY$108)*GY$120+((EF!$J49+$B234)*GY$107*$Q$96+(EF!$I49+$C234)*GY$108)*GY$121)*GY$105)","v":0.44184350600853972},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK36+$D234)*GZ$109+(EF!$BM36+$R234)*GZ$118*$P$99+(EF!$BL36+$B234)*GZ$107*$Q$99+(EF!$BN36+$C234)*GZ$108*$B$99)*$C$24+((EF!$AZ36+$D234)*GZ$109+(EF!$BB36+$R234)*GZ$118*$P$99+(EF!$BA36+$B234)*GZ$107*$Q$99+(EF!$BC36+$C234)*GZ$108*$B$99)*$B$24+((EF!$BV36+$D234)*GZ$109+(EF!$BX36+$R234)*GZ$118*$P$99+(EF!$BW36+$B234)*GZ$107*$Q$99+(EF!$BY36+$C234)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":0.24851845280902626},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S36+$B234)*HA$107+HA$118*$P$97*(EF!$AB36+$R234))*HA$120+((EF!$S49+$B234)*HA$107+HA$118*$P$97*(EF!$AB49+$R234))*HA$121)*HA$105","v":0.20452367320672632},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD36+$B234)*HB$107)*HB$120+((EF!$AD49+$B234)*HB$107)*HB$121)*HB$105","v":9.3504739825689479E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK36+$D234)*HC$109+(EF!$BM36+$S234)*HC$118*$P$99+(EF!$BL36+$B234)*HC$107*$Q$99+(EF!$BN36+$C234)*HC$108*$B$99)*$C$30+((EF!$AZ36+$D234)*HC$109+(EF!$BB36+$S234)*HC$118*$P$99+(EF!$BA36+$B234)*HC$107*$Q$99+(EF!$BC36+$C234)*HC$108*$B$99)*$B$30+((EF!$BV36+$D234)*HC$109+(EF!$BX36+$S234)*HC$118*$P$99+(EF!$BW36+$B234)*HC$107*$Q$99+(EF!$BY36+$C234)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":0.40810703740960969},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S36+$B234)*HD$107+HD$118*$P$97*(EF!$AB36+$R234))*HD$120+((EF!$S49+$B234)*HD$107+HD$118*$P$97*(EF!$AB49+$R234))*HD$121)*HD$105","v":0.14355385995077444},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36+$B234)*HE$107+(EF!$AH36+$N234)*HE$114*$H$98)*HE$120+((EF!$AD49+$B234)*HE$107+(EF!$AH49+$N234)*HE$114*$H$98)*HE$121)*HE$105","v":0.17501434580766079},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36+$B234)*HF$107+(EF!$AH36+$N234)*HF$114*$H$98)*HF$120+((EF!$AD49+$B234)*HF$107+(EF!$AH49+$N234)*HF$114*$H$98)*HF$121)*HF$105","v":1.5001229640656638E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK36+$D234)*HG$109+(EF!$BM36+$S234)*HG$118*$P$99+(EF!$BL36+$B234)*HG$107*$Q$99+(EF!$BN36+$C234)*HG$108*$B$99)*$C$30+((EF!$AZ36+$D234)*HG$109+(EF!$BB36+$S234)*HG$118*$P$99+(EF!$BA36+$B234)*HG$107*$Q$99+(EF!$BC36+$C234)*HG$108*$B$99)*$B$30+((EF!$BV36+$D234)*HG$109+(EF!$BX36+$S234)*HG$118*$P$99+(EF!$BW36+$B234)*HG$107*$Q$99+(EF!$BY36+$C234)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S36+$B234)*HH$107+HH$118*$P$97*(EF!$AB36+$R234))*HH$120+((EF!$S49+$B234)*HH$107+HH$118*$P$97*(EF!$AB49+$R234))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36+$B234)*HI$107+(EF!$AH36+$N234)*HI$114*$H$98)*HI$120+((EF!$AD49+$B234)*HI$107+(EF!$AH49+$N234)*HI$114*$H$98)*HI$121)*HI$105","v":6.5005328442845428E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HJ$120*((EF!$C36+$B234)*HJ$107*$Q$95+(EF!$B36+$C234)*HJ$108)+((EF!$C49+$B234)*HJ$107*$Q$95+(EF!$B49+$C234)*HJ$108)*HJ$121)*HJ$105)","v":10.11692775441526},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J36+$B234)*HK$107*$Q$96+(EF!$I36+$C234)*HK$108)*HK$120+((EF!$J49+$B234)*HK$107*$Q$96+(EF!$I49+$C234)*HK$108)*HK$121)*HK$105)","v":0.7088620225266834},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK36+$D234)*HL$109+(EF!$BM36+$R234)*HL$118*$P$99+(EF!$BL36+$B234)*HL$107*$Q$99+(EF!$BN36+$C234)*HL$108*$B$99)*$C$31+((EF!$AZ36+$D234)*HL$109+(EF!$BB36+$R234)*HL$118*$P$99+(EF!$BA36+$B234)*HL$107*$Q$99+(EF!$BC36+$C234)*HL$108*$B$99)*$B$31+((EF!$BV36+$D234)*HL$109+(EF!$BX36+$R234)*HL$118*$P$99+(EF!$BW36+$B234)*HL$107*$Q$99+(EF!$BY36+$C234)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":0.59805776490241203},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S36+$B234)*HM$107+HM$118*$P$97*(EF!$AB36+$R234))*HM$120+((EF!$S49+$B234)*HM$107+HM$118*$P$97*(EF!$AB49+$R234))*HM$121)*HM$105","v":0.32812310845891302},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36+$B234)*HN$107+(EF!$AH36+$N234)*HN$114*$H$98)*HN$120+((EF!$AD49+$B234)*HN$107+(EF!$AH49+$N234)*HN$114*$H$98)*HN$121)*HN$105","v":2.0001639520875518E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36+$B234)*HO$107+(EF!$AH36+$N234)*HO$114*$H$98)*HO$120+((EF!$AD49+$B234)*HO$107+(EF!$AH49+$N234)*HO$114*$H$98)*HO$121)*HO$105","v":2.5002049401094396E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J36+$B234)*HP$107*$Q$96+(EF!$I36+$C234)*HP$108)*HP$120+((EF!$J49+$B234)*HP$107*$Q$96+(EF!$I49+$C234)*HP$108)*HP$121)*HP$105)","v":0.7088620225266834},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK36+$D234)*HQ$109+(EF!$BM36+$R234)*HQ$118*$P$99+(EF!$BL36+$B234)*HQ$107*$Q$99+(EF!$BN36+$C234)*HQ$108*$B$99)*$C$31+((EF!$AZ36+$D234)*HQ$109+(EF!$BB36+$R234)*HQ$118*$P$99+(EF!$BA36+$B234)*HQ$107*$Q$99+(EF!$BC36+$C234)*HQ$108*$B$99)*$B$31+((EF!$BV36+$D234)*HQ$109+(EF!$BX36+$R234)*HQ$118*$P$99+(EF!$BW36+$B234)*HQ$107*$Q$99+(EF!$BY36+$C234)*HQ$108*$B$99)*$D$31)*HQ$105*HQ$120","v":0.59805776490241203},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S36+$B234)*HR$107+HR$118*$P$97*(EF!$AB36+$R234))*HR$120+((EF!$S49+$B234)*HR$107+HR$118*$P$97*(EF!$AB49+$R234))*HR$121)*HR$105","v":0.75878468831123635},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36+$B234)*HS$107+(EF!$AH36+$N234)*HS$114*$H$98)*HS$120+((EF!$AD49+$B234)*HS$107+(EF!$AH49+$N234)*HS$114*$H$98)*HS$121)*HS$105","v":7.5006148203283191E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36+$B234)*HT$107+(EF!$AH36+$N234)*HT$114*$H$98)*HT$120+((EF!$AD49+$B234)*HT$107+(EF!$AH49+$N234)*HT$114*$H$98)*HT$121)*HT$105","v":3.5502910149554041E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*((((EF!$J36+$B234)*HU$107*$Q$96+(EF!$I36+$C234)*HU$108)*HU$120+((EF!$J49+$B234)*HU$107*$Q$96+(EF!$I49+$C234)*HU$108)*HU$121)*HU$105)","v":0.55592388692648753},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK36+$D234)*HV$109+(EF!$BM36+$R234)*HV$118*$P$99+(EF!$BL36+$B234)*HV$107*$Q$99+(EF!$BN36+$C234)*HV$108*$B$99)*$C$32+((EF!$AZ36+$D234)*HV$109+(EF!$BB36+$R234)*HV$118*$P$99+(EF!$BA36+$B234)*HV$107*$Q$99+(EF!$BC36+$C234)*HV$108*$B$99)*$B$32+((EF!$BV36+$D234)*HV$109+(EF!$BX36+$R234)*HV$118*$P$99+(EF!$BW36+$B234)*HV$107*$Q$99+(EF!$BY36+$C234)*HV$108*$B$99)*$D$32)*HV$105*HV$120","v":0.46902582830723055},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S36+$B234)*HW$107+HW$118*$P$97*(EF!$AB36+$R234))*HW$120+((EF!$S49+$B234)*HW$107+HW$118*$P$97*(EF!$AB49+$R234))*HW$121)*HW$105","v":0.25733001352602991},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD36+$B234)*HX$107)*HX$120+((EF!$AD49+$B234)*HX$107)*HX$121)*HX$105","v":4.3137196370334203E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD36+$B234)*HY$107)*HY$120+((EF!$AD49+$B234)*HY$107)*HY$121)*HY$105","v":1.1764689919182055E-2},{"$f":"1/1000000*((((EF!$J36+$B234)*HZ$107*$Q$96+(EF!$I36+$C234)*HZ$108)*HZ$120+((EF!$J49+$B234)*HZ$107*$Q$96+(EF!$I49+$C234)*HZ$108)*HZ$121)*HZ$105)","v":16.427524175669703},{"$f":"1/1000000*(((EF!$S36+$B234)*IA$107+IA$118*$P$97*(EF!$AB36+$R234))*IA$120+((EF!$S49+$B234)*IA$107+IA$118*$P$97*(EF!$AB49+$R234))*IA$121)*IA$105","v":7.6040895484731417},{"$f":"1/1000000*(((EF!$AD36+$B234)*IB$107)*IB$120+((EF!$AD49+$B234)*IB$107)*IB$121)*IB$105","v":1.2747020822618169},{"$f":"1/1000000*(((EF!$AD36+$B234)*IC$107)*IC$120+((EF!$AD49+$B234)*IC$107)*IC$121)*IC$105","v":0.34764602243504095},{"$f":"((((EF!$J36+$B234)*ID$107+(EF!$I36+$C234)*ID$108)*ID$120+((EF!$J49+$B234)*ID$107+(EF!$I49+$C234)*ID$108)*ID$121)*ID$105)/1000000","v":5.6128294021077325},{"$f":"(((EF!$S36+$B234)*IE$107+(EF!$AB36+$R234)*IE$118*$P$97)*IE$120+((EF!$S49+$B234)*IE$107+(EF!$AB49+$R234)*IE$118*$P$97)*IE$121)*IE$105/1000000","v":7.0337828323376561},{"$f":"((EF!$AD36+$B234)*IF$107*IF$120+(EF!$AD49+$B234)*IF$107*IF$121)*IF$105/1000000","v":0.86911505608760242},{"$f":"(((EF!$BK36+$D234)*IG$109+(EF!$BM36+$R234)*IG$118*$P$99+(EF!$BL36+$B234)*IG$107*$Q$99+(EF!$BN36+$C234)*IG$108*$B$99)*$C$31+((EF!$AZ36+$D234)*IG$109+(EF!$BB36+$R234)*IG$118*$P$99+(EF!$BA36+$B234)*IG$107*$Q$99+(EF!$BC36+$C234)*IG$108*$B$99)*$B$31+((EF!$BV36+$D234)*IG$109+(EF!$BX36+$R234)*IG$118*$P$99+(EF!$BW36+$B234)*IG$107*$Q$99+(EF!$BY36+$C234)*IG$108*$B$99)*$D$31)*IG$105*IG$120/1000000","v":12.75640444364031},{"$f":"(((EF!$S36+$B234)*IH$107+(EF!$AB36+$R234)*IH$118*$P$97)*IH$120+((EF!$S49+$B234)*IH$107+(EF!$AB49+$R234)*IH$118*$P$97)*IH$121)*IH$105/1000000","v":7.0337828323376561},{"$f":"((EF!$AD36+$B234)*II$107*II$120+(EF!$AD49+$B234)*II$107*II$121)*II$105/1000000","v":0.86911505608760242},{"$f":"((((EF!$J36+$B234)*IJ$107+(EF!$I36+$C234)*IJ$108)*IJ$120+((EF!$J49+$B234)*IJ$107+(EF!$I49+$C234)*IJ$108)*IJ$121)*IJ$105)/1000000","v":5.6128294021077325},{"$f":"(((EF!$S36+$B234)*IK$107+(EF!$AB36+$R234)*IK$118*$P$97)*IK$120+((EF!$S49+$B234)*IK$107+(EF!$AB49+$R234)*IK$118*$P$97)*IK$121)*IK$105/1000000","v":7.0337828323376561},{"$f":"((EF!$AD36+$B234)*IL$107*IL$120+(EF!$AD49+$B234)*IL$107*IL$121)*IL$105/1000000","v":0.86911505608760242},{"$f":"(((EF!$S36+$B234)*IM$107+(EF!$AB36+$R234)*IM$118*$P$97)*IM$120+((EF!$S49+$B234)*IM$107+(EF!$AB49+$R234)*IM$118*$P$97)*IM$121)*IM$105/1000000","v":0.95051119355914271},{"$f":"((EF!$AD36+$B234)*IN$107*IN$120+(EF!$AD49+$B234)*IN$107*IN$121)*IN$105/1000000","v":7.8799765085275943},{"$f":"(((EF!$S36+$B234)*IO$107+(EF!$AB36+$R234)*IO$118*$P$97)*IO$120+((EF!$S49+$B234)*IO$107+(EF!$AB49+$R234)*IO$118*$P$97)*IO$121)*IO$105/1000000","v":0.95051119355914271},{"$f":"((EF!$AD36+$B234)*IP$107*IP$120+(EF!$AD49+$B234)*IP$107*IP$121)*IP$105/1000000","v":5.3305723440039614},{"$f":"((EF!$AD36+$B234)*IQ$107*IQ$120+(EF!$AD49+$B234)*IQ$107*IQ$121)*IQ$105/1000000","v":2.8970501869586749},{"$f":"(((EF!$BK36+$D234)*IR$109+(EF!$BM36+$R234)*IR$118*$P$99+(EF!$BL36+$B234)*IR$107*$Q$99+(EF!$BN36+$C234)*IR$108*$B$99)*$C$31+((EF!$AZ36+$D234)*IR$109+(EF!$BB36+$R234)*IR$118*$P$99+(EF!$BA36+$B234)*IR$107*$Q$99+(EF!$BC36+$C234)*IR$108*$B$99)*$B$31+((EF!$BV36+$D234)*IR$109+(EF!$BX36+$R234)*IR$118*$P$99+(EF!$BW36+$B234)*IR$107*$Q$99+(EF!$BY36+$C234)*IR$108*$B$99)*$D$31)*IR$105*IR$120/1000000","v":2.2174798241930143},{"$f":"((EF!$AD36+$B234)*IS$107*IS$120+(EF!$AD49+$B234)*IS$107*IS$121)*IS$105/1000000","v":0.14485250934793373},{"$f":"((EF!$AD36+$B234)*IT$120+(EF!$AD49+$B234)*IT$121)*IT$107*IT$105/1000000","v":0.23176401495669399},{"$f":"(((EF!$AD36+$B234)*IU$107+(EF!$AH36+$N234)*IU$114*$H$98)*IU$120+((EF!$AD49+$B234)*IU$107+(EF!$AH49+$N234)*IU$114*$H$98)*IU$121)*IU$105/1000000","v":0.17041471687992205},{"$f":"(((EF!$AP36+$B234)*IV$107+IV$114*$H$98*(EF!$AT36+$N234))*IV$120+((EF!$AP49+$B234)*IV$107+IV$114*$H$98*(EF!$AT49+$N234))*IV$121)*IV$105/1000000","v":0.17488901431347328},{"$f":"((((EF!$J36+$B234)*IW$107*$Q$96+(EF!$I36+$C234)*IW$108)*IW$120+((EF!$J49+$B234)*IW$107*$Q$96+(EF!$I49+$C234)*IW$108)*IW$121)*IW$105)/1000000","v":0},{"$f":"(((EF!$S36+$B234)*IX$107+(EF!$AB36+$R234)*IX$118*$P$97)*IX$120+((EF!$S49+$B234)*IX$107+(EF!$AB49+$R234)*IX$118*$P$97)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$AD36+$B234)*IY$107+(EF!$AH36+$N234)*IY$114*$H$98)*IY$120+((EF!$AD49+$B234)*IY$107+(EF!$AH49+$N234)*IY$114*$H$98)*IY$121)*IY$105/1000000","v":0.77254671652231344}]
["              PM2.5",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$120*((EF!$C37+$B235)*B$107*$Q$95+(EF!$B37+$C235)*B$108)+((EF!$C50+$B235)*B$107*$Q$95+(EF!$B50+$C235)*B$108)*B$121)*B$105)","v":2.6884251093336031},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37+$B235)*C$107*$Q$96+(EF!$I37+$C235)*C$108)*C$120+((EF!$J50+$B235)*C$107*$Q$96+(EF!$I50+$C235)*C$108)*C$121)*C$105","v":0.6192075100570078},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37+$D235)*D$109+(EF!$BM37+$R235)*D$118*$P$99+(EF!$BL37+$B235)*D$107*$Q$99+(EF!$BN37+$C235)*D$108*$B$99)*$C$17+((EF!$AZ37+$D235)*D$109+(EF!$BB37+$R235)*D$118*$P$99+(EF!$BA37+$B235)*D$107*$Q$99+(EF!$BC37+$C235)*D$108*$B$99)*$B$17+((EF!$BV37+$D235)*D$109+(EF!$BX37+$R235)*D$118*$P$99+(EF!$BW37+$B235)*D$107*$Q$99+(EF!$BY37+$C235)*D$108*$B$99)*$D$17)*D$120*D$105","v":0.20471474521622868},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37+$B235)*E$107+(EF!$AB37+$R235)*E$118*$P$97)*E$120+((EF!$S50+$B235)*E$107+(EF!$AB50+$R235)*E$118*$P$97)*E$121)*E$105","v":0.19601632530111543},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37+$B235)*F$120+(EF!$AD50+$B235)*F$121)*F$107*F$105","v":8.0735098243677941E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$120*((EF!$C37+$B235)*G$107*$Q$95+(EF!$B37+$C235)*G$108)+((EF!$C50+$B235)*G$107*$Q$95+(EF!$B50+$C235)*G$108)*G$121)*G$105)","v":2.4091564458336667},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37+$B235)*H$107*$Q$96+(EF!$I37+$C235)*H$108)*H$120+((EF!$J50+$B235)*H$107*$Q$96+(EF!$I50+$C235)*H$108)*H$121)*H$105","v":0.16512200268186875},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37+$D235)*I$109+(EF!$BM37+$R235)*I$118*$P$99+(EF!$BL37+$B235)*I$107*$Q$99+(EF!$BN37+$C235)*I$108*$B$99)*$C$17+((EF!$AZ37+$D235)*I$109+(EF!$BB37+$R235)*I$118*$P$99+(EF!$BA37+$B235)*I$107*$Q$99+(EF!$BC37+$C235)*I$108*$B$99)*$B$17+((EF!$BV37+$D235)*I$109+(EF!$BX37+$R235)*I$118*$P$99+(EF!$BW37+$B235)*I$107*$Q$99+(EF!$BY37+$C235)*I$108*$B$99)*$D$17)*I$120*I$105","v":0.69231402265259101},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37+$B235)*J$107+(EF!$AB37+$R235)*J$118*$P$97)*J$120+((EF!$S50+$B235)*J$107+(EF!$AB50+$R235)*J$118*$P$97)*J$121)*J$105","v":0.49188538344069116},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37+$B235)*K$120+(EF!$AD50+$B235)*K$121)*K$107*K$105","v":8.0735098243677941E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((L$120*((EF!$C37+$B235)*L$107*$Q$95+(EF!$B37+$C235)*L$108)+((EF!$C50+$B235)*L$107*$Q$95+(EF!$B50+$C235)*L$108)*L$121)*L$105)","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37+$B235)*M$107*$Q$96+(EF!$I37+$C235)*M$108)*M$120+((EF!$J50+$B235)*M$107*$Q$96+(EF!$I50+$C235)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37+$D235)*N$109+(EF!$BM37+$R235)*N$118*$P$99+(EF!$BL37+$B235)*N$107*$Q$99+(EF!$BN37+$C235)*N$108*$B$99)*$C$17+((EF!$AZ37+$D235)*N$109+(EF!$BB37+$R235)*N$118*$P$99+(EF!$BA37+$B235)*N$107*$Q$99+(EF!$BC37+$C235)*N$108*$B$99)*$B$17+((EF!$BV37+$D235)*N$109+(EF!$BX37+$R235)*N$118*$P$99+(EF!$BW37+$B235)*N$107*$Q$99+(EF!$BY37+$C235)*N$108*$B$99)*$D$17)*N$120*N$105","v":0.64334730723102584},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37+$B235)*O$107+(EF!$AB37+$R235)*O$118*$P$97)*O$120+((EF!$S50+$B235)*O$107+(EF!$AB50+$R235)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37+$B235)*P$120+(EF!$AD50+$B235)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$120*((EF!$C37+$B235)*Q$107*Q$95+(EF!$B37+$C235)*Q$108)+((EF!$C50+$B235)*Q$107*Q$95+(EF!$B50+$C235)*Q$108)*Q$121)*Q$105)","v":0.99212300719777258},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J37+$B235)*R$107*$Q$96+(EF!$I37+$C235)*R$108)*R$120+((EF!$J50+$B235)*R$107*$Q$96+(EF!$I50+$C235)*R$108)*R$121)*R$105","v":0.27578180539511554},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK37+$D235)*S$109+(EF!$BM37+$R235)*S$118*$P$99+(EF!$BL37+$B235)*S$107*$Q$99+(EF!$BN37+$C235)*S$108*$B$99)*$C$19+((EF!$AZ37+$D235)*S$109+(EF!$BB37+$R235)*S$118*$P$99+(EF!$BA37+$B235)*S$107*$Q$99+(EF!$BC37+$C235)*S$108*$B$99)*$B$19+((EF!$BV37+$D235)*S$109+(EF!$BX37+$R235)*S$118*$P$99+(EF!$BW37+$B235)*S$107*$Q$99+(EF!$BY37+$C235)*S$108*$B$99)*$D$19)*S$120*S$105","v":4.7855677508492019E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S37+$B235)*T$107+(EF!$AB37+$R235)*T$118*$P$97)*T$120+((EF!$S50+$B235)*T$107+(EF!$AB50+$R235)*T$118*$P$97)*T$121)*T$105","v":3.6244066835119326E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD37+$B235)*U$120+(EF!$AD50+$B235)*U$121)*U$107*U$105)","v":7.9318431900145016E-3},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD37+$B235)*V$120+(EF!$AD50+$B235)*V$121)*V$107*V$105)","v":8.2555351103711788E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((W$120*((EF!$C37+$B235)*W$107*Q$95+(EF!$B37+$C235)*W$108)+((EF!$C50+$B235)*W$107*Q$95+(EF!$B50+$C235)*W$108)*W$121)*W$105)","v":1.4881845107966587},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J37+$B235)*X$107*$Q$96+(EF!$I37+$C235)*X$108)*X$120+((EF!$J50+$B235)*X$107*$Q$96+(EF!$I50+$C235)*X$108)*X$121)*X$105","v":0.16222459140889151},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK37+$D235)*Y$109+(EF!$BM37+$R235)*Y$118*$P$99+(EF!$BL37+$B235)*Y$107*$Q$99+(EF!$BN37+$C235)*Y$108*$B$99)*$C$19+((EF!$AZ37+$D235)*Y$109+(EF!$BB37+$R235)*Y$118*$P$99+(EF!$BA37+$B235)*Y$107*$Q$99+(EF!$BC37+$C235)*Y$108*$B$99)*$B$19+((EF!$BV37+$D235)*Y$109+(EF!$BX37+$R235)*Y$118*$P$99+(EF!$BW37+$B235)*Y$107*$Q$99+(EF!$BY37+$C235)*Y$108*$B$99)*$D$19)*Y$120*Y$105","v":1.8502881489213342E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S37+$B235)*Z$107+(EF!$AB37+$R235)*Z$118*$P$97)*Z$120+((EF!$S50+$B235)*Z$107+(EF!$AB50+$R235)*Z$118*$P$97)*Z$121)*Z$105","v":6.0406778058532215E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$AD37+$B235)*AA$120+(EF!$AD50+$B235)*AA$121)*AA$107*AA$105)","v":1.3825105216063158E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$120*((EF!$C37+$B235)*AB$107*Q$95+(EF!$B37+$C235)*AB$108)+((EF!$C50+$B235)*AB$107*Q$95+(EF!$B50+$C235)*AB$108)*AB$121)*AB$105)","v":1.4355530567462684},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J37+$B235)*AC$107*$Q$96+(EF!$I37+$C235)*AC$108)*AC$120+((EF!$J50+$B235)*AC$107*$Q$96+(EF!$I50+$C235)*AC$108)*AC$121)*AC$105","v":0.16471394884751367},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK37+$D235)*AD$109+(EF!$BM37+$R235)*AD$118*$P$99+(EF!$BL37+$B235)*AD$107*$Q$99+(EF!$BN37+$C235)*AD$108*$B$99)*$C$20+((EF!$AZ37+$D235)*AD$109+(EF!$BB37+$R235)*AD$118*$P$99+(EF!$BA37+$B235)*AD$107*$Q$99+(EF!$BC37+$C235)*AD$108*$B$99)*$B$20+((EF!$BV37+$D235)*AD$109+(EF!$BX37+$R235)*AD$118*$P$99+(EF!$BW37+$B235)*AD$107*$Q$99+(EF!$BY37+$C235)*AD$108*$B$99)*$D$20)*AD$120*AD$105","v":1.8786810610384751E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S37+$B235)*AE$107+(EF!$AB37+$R235)*AE$118*$P$97)*AE$120+((EF!$S50+$B235)*AE$107+(EF!$AB50+$R235)*AE$118*$P$97)*AE$121)*AE$105","v":6.1333727918582603E-2},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD37+$B235)*AF$120+(EF!$AD50+$B235)*AF$121)*AF$107*AF$105)","v":1.3422597257706722E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*((AG$120*((EF!$C37+$B235)*AG$107*Q$95+(EF!$B37+$C235)*AG$108)+((EF!$C50+$B235)*AG$107*Q$95+(EF!$B50+$C235)*AG$108)*AG$121)*AG$105)","v":0.47842768771531602},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J37+$B235)*AH$107*$Q$96+(EF!$I37+$C235)*AH$108)*AH$120+((EF!$J50+$B235)*AH$107*$Q$96+(EF!$I50+$C235)*AH$108)*AH$121)*AH$105","v":0.16468297004679058},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK37+$D235)*AI$109+(EF!$BM37+$R235)*AI$118*$P$99+(EF!$BL37+$B235)*AI$107*$Q$99+(EF!$BN37+$C235)*AI$108*$B$99)*$C$20+((EF!$AZ37+$D235)*AI$109+(EF!$BB37+$R235)*AI$118*$P$99+(EF!$BA37+$B235)*AI$107*$Q$99+(EF!$BC37+$C235)*AI$108*$B$99)*$B$20+((EF!$BV37+$D235)*AI$109+(EF!$BX37+$R235)*AI$118*$P$99+(EF!$BW37+$B235)*AI$107*$Q$99+(EF!$BY37+$C235)*AI$108*$B$99)*$D$20)*AI$120*AI$105","v":4.132320996174773E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S37+$B235)*AJ$107+(EF!$AB37+$R235)*AJ$118*$P$97)*AJ$120+((EF!$S50+$B235)*AJ$107+(EF!$AB50+$R235)*AJ$118*$P$97)*AJ$121)*AJ$105","v":0.12019149728823811},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD37+$B235)*AK$120+(EF!$AD50+$B235)*AK$121)*AK$107*AK$105)","v":1.3420072784408968E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((AL$120*((EF!$C37+$B235)*AL$107*Q$95+(EF!$B37+$C235)*AL$108+AL$110*$D$95*(EF!$E37+$H235))+((EF!$C50+$B235)*AL$107*Q$95+(EF!$B50+$C235)*AL$108+AL$110*$D$95*(EF!$E50+$H235))*AL$121)*AL$105)","v":1.965223531163121},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J37+$B235)*AM$107*$Q$96+(EF!$I37+$C235)*AM$108+AM$110*$D$96*(EF!$L37+$H235))*AM$120+((EF!$J50+$B235)*AM$107*$Q$96+(EF!$I50+$C235)*AM$108+AM$110*$D$96*(EF!$L50+$H235))*AM$121)*AM$105","v":0.39319290567277643},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((D235+EF!$BK37)*AN$109+(EF!$BM37+R235)*AN$118*$P$99+(EF!$BL37+B235)*AN$107*$Q$99+(EF!$BN37+C235)*AN$108*$B$99+(EF!$BO37+H235)*AN$110*$D$99)*$C$25+((EF!$AZ37+D235)*AN$109+(EF!$BB37+R235)*AN$118*$P$99+(EF!$BA37+B235)*AN$107*$Q$99+(EF!$BC37+C235)*AN$108*$B$99+(EF!$BD37+H235)*AN$110*$D$99)*$B$25+((EF!$BV37+D235)*AN$109+(EF!$BX37+R235)*AN$118*$P$99+(EF!$BW37+B235)*AN$107*$Q$99+(EF!$BY37+C235)*AN$108*$B$99+(EF!$BZ37+H235)*AN$110*$D$99)*$D$25)*AN$120*AN$105","v":0.13798916623275648},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S37+$B235)*AO$107+(EF!$AB37+$R235)*AO$118*$P$97+AO$110*$D$97*(EF!$U37+$H235))*AO$120+((EF!$S50+$B235)*AO$107+(EF!$AB50+$R235)*AO$118*$P$97+AO$110*$D$97*(EF!$U50+$H235))*AO$121)*AO$105","v":0.18019854786322614},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37+$B235)*AP$107+AP$110*$D$98*(EF!$AJ37+$H235))*AP$120+((EF!$AD50+$B235)*AP$107++AP$110*$D$98*(EF!$AJ50+$H235))*AP$121)*AP$105","v":9.2427194137060503E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37+$B235)*AQ$107+AQ$110*$D$98*(EF!$AJ37+$H235))*AQ$120+((EF!$AD50+$B235)*AQ$107++AQ$110*$D$98*(EF!$AJ50+$H235))*AQ$121)*AQ$105","v":9.2427194137060503E-3},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((AR$120*((EF!$C37+$B235)*AR$107*$Q$95+(EF!$B37+$C235)*AR$108)+((EF!$C50+$B235)*AR$107*$V$95+(EF!$B50+$C235)*AR$108)*AR$121)*AR$105)","v":0.62718313527274938},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J37+$B235)*AS$107*$Q$96+(EF!$I37+$C235)*AS$108)*AS$120+((EF!$J50+$B235)*AS$107*$Q$96+(EF!$I50+$C235)*AS$108)*AS$121)*AS$105","v":1.1763355710818877},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D235+EF!$BK37)*AT$109+(EF!$BM37+$R235)*AT$118*$P$99+(EF!$BL37+$B235)*AT$107*$Q$99+(EF!$BN37+$C235)*AT$108*$B$99+(EF!$BO37+$H235)*AT$110*$D$99)*$C$25+((EF!$AZ37+$D235)*AT$109+(EF!$BB37+$R235)*AT$118*$P$99+(EF!$BA37+$B235)*AT$107*$Q$99+(EF!$BC37+$C235)*AT$108*$B$99+(EF!$BD37+$H235)*AT$110*$D$99)*$B$25+((EF!$BV37+$D235)*AT$109+(EF!$BX37+$R235)*AT$118*$P$99+(EF!$BW37+$B235)*AT$107*$Q$99+(EF!$BY37+$C235)*AT$108*$B$99+(EF!$BZ37+$H235)*AT$110*$D$99)*$D$25)*AT$120*AT$105","v":7.1557084243086114E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S37+$B235)*AU$107+(EF!$AB37+$R235)*AU$118*$P$97)*AU$120+((EF!$S50+$B235)*AU$107+(EF!$AB50+$R235)*AU$118*$P$97)*AU$121)*AU$105","v":2.5697544459756073E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD37+$B235)*AV$107)*AV$120+((EF!$AD50+$B235)*AV$107)*AV$121)*AV$105","v":0.14233757101605421},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD37+$B235)*AW$107)*AW$120+((EF!$AD50+$B235)*AW$107)*AW$121)*AW$105","v":8.7145451642482163E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AX$120*((EF!$C37+$B235)*AX$107*Q$95+(EF!$B37+$C235)*AX$108)+((EF!$C50+$B235)*AX$107*Q$95+(EF!$B50+$C235)*AX$108)*AX$121)*AX$105)","v":1.1973043196902753},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J37+$B235)*AY$107*$Q$96+(EF!$I37+$C235)*AY$108)*AY$120+((EF!$J50+$B235)*AY$107*$Q$96+(EF!$I50+$C235)*AY$108)*AY$121)*AY$105","v":0.17859077935438272},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK37+$D235)*AZ$109+(EF!$BM37+$R235)*AZ$118*$P$99+(EF!$BL37+$B235)*AZ$107*$Q$99+(EF!$BN37+$C235)*AZ$108*$B$99)*$C$18+((EF!$AZ37+$D235)*AZ$109+(EF!$BB37+$R235)*AZ$118*$P$99+(EF!$BA37+$B235)*AZ$107*$Q$99+(EF!$BC37+$C235)*AZ$108*$B$99)*$B$18+((EF!$BV37+$D235)*AZ$109+(EF!$BX37+$R235)*AZ$118*$P$99+(EF!$BW37+$B235)*AZ$107*$Q$99+(EF!$BY37+$C235)*AZ$108*$B$99)*$D$18)*AZ$120*AZ$105","v":4.4813038472627083E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S37+$B235)*BA$107+(EF!$AB37+$R235)*BA$118*$P$97)*BA$120+((EF!$S50+$B235)*BA$107+(EF!$AB50+$R235)*BA$118*$P$97)*BA$121)*BA$105","v":0.13034191189518776},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD37+$B235)*BB$120+(EF!$AD50+$B235)*BB$121)*BB$107*BB$105","v":2.9106850051091204E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((BC$120*((EF!$C37+$B235)*BC$107*V$95+(EF!$B37+$C235)*BC$108)+((EF!$C50+$B235)*BC$107*V$95+(EF!$B50+$C235)*BC$108)*BC$121)*BC$105)","v":1.1973043196902753},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J37+$B235)*BD$107*$Q$96+(EF!$I37+$C235)*BD$108)*BD$120+((EF!$J50+$B235)*BD$107*$Q$96+(EF!$I50+$C235)*BD$108)*BD$121)*BD$105","v":0.17859077935438272},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK37+$D235)*BE$109+(EF!$BM37+$R235)*BE$118*$P$99+(EF!$BL37+$B235)*BE$107*$Q$99+(EF!$BN37+$C235)*BE$108*$B$99)*$C$18+((EF!$AZ37+$D235)*BE$109+(EF!$BB37+$R235)*BE$118*$P$99+(EF!$BA37+$B235)*BE$107*$Q$99+(EF!$BC37+$C235)*BE$108*$B$99)*$B$18+((EF!$BV37+$D235)*BE$109+(EF!$BX37+$R235)*BE$118*$P$99+(EF!$BW37+$B235)*BE$107*$Q$99+(EF!$BY37+$C235)*BE$108*$B$99)*$D$18)*BE$120*BE$105","v":4.4813038472627083E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S37+$B235)*BF$107+(EF!$AB37+$R235)*BF$118*$P$97)*BF$120+((EF!$S50+$B235)*BF$107+(EF!$AB50+$R235)*BF$118*$P$97)*BF$121)*BF$105","v":0.13034191189518776},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD37+$B235)*BG$120+(EF!$AD50+$B235)*BG$121)*BG$107*BG$105","v":8.7320550153273599E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD37+$B235)*BH$120+(EF!$AD50+$B235)*BH$121)*BH$107*BH$105","v":2.9106850051091204E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((BI$120*((EF!$C37+$B235)*BI$107*Q$95+(EF!$B37+$C235)*BI$108)+((EF!$C50+$B235)*BI$107*Q$95+(EF!$B50+$C235)*BI$108)*BI$121)*BI$105)","v":1.3459391356547146},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J37+$B235)*BJ$107*$Q$96+(EF!$I37+$C235)*BJ$108)*BJ$120+((EF!$J50+$B235)*BJ$107*$Q$96+(EF!$I50+$C235)*BJ$108)*BJ$121)*BJ$105","v":0.52197926595807587},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S37+$B235)*BK$107+(EF!$AB37+$R235)*BK$118*$P$97)*BK$120+((EF!$S50+$B235)*BK$107+(EF!$AB50+$R235)*BK$118*$P$97)*BK$121)*BK$105","v":0.23922076004757992},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((EF!$AD37+$B235)*BL$120+(EF!$AD50+$B235)*BL$121)*BL$107*BL$105","v":2.6176167883220424E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J37+$B235)*BM$107*$Q$96+(EF!$I37+$C235)*BM$108)*BM$120+((EF!$J50+$B235)*BM$107*$Q$96+(EF!$I50+$C235)*BM$108)*BM$121)*BM$105","v":0.50463783022662634},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S37+$B235)*BN$107+(EF!$AB37+$R235)*BN$118*$P$97)*BN$120+((EF!$S50+$B235)*BN$107+(EF!$AB50+$R235)*BN$118*$P$97)*BN$121)*BN$105","v":0.23127325771072119},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((EF!$AD37+$B235)*BO$120+(EF!$AD50+$B235)*BO$121)*BO$107*BO$105","v":2.5306531170334289E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((BP$120*((EF!$C37+$B235)*BP$107*Q$95+(EF!$B37+$C235)*BP$108)+((EF!$C50+$B235)*BP$107*Q$95+(EF!$B50+$C235)*BP$108)*BP$121)*BP$105)","v":1.2984427309577518},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J37+$B235)*BQ$107*$Q$96+(EF!$I37+$C235)*BQ$108)*BQ$120+((EF!$J50+$B235)*BQ$107*$Q$96+(EF!$I50+$C235)*BQ$108)*BQ$121)*BQ$105","v":0.50355931084821226},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S37+$B235)*BR$107+(EF!$AB37+$R235)*BR$118*$P$97)*BR$120+((EF!$S50+$B235)*BR$107+(EF!$AB50+$R235)*BR$118*$P$97)*BR$121)*BR$105","v":0.23077897710944736},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((EF!$AD37+$B235)*BS$120+(EF!$AD50+$B235)*BS$121)*BS$107*BS$105","v":2.5252445680438718E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD37+$B235)*BT$120+(EF!$AD50+$B235)*BT$121)*BT$107*BT$105","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD37+$B235)*BU$120+(EF!$AD50+$B235)*BU$121)*BU$107*BU$105","v":4.2106138729043327E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK37+$D235)*BV$109+(EF!$BM37+$R235)*BV$118*$P$99+(EF!$BL37+$B235)*BV$107*$Q$99+(EF!$BN37+$C235)*BV$108*$B$99)*$C$34+((EF!$AZ37+$D235)*BV$109+(EF!$BB37+$R235)*BV$118*$P$99+(EF!$BA37+$B235)*BV$107*$Q$99+(EF!$BC37+$C235)*BV$108*$B$99)*$B$34+((EF!$BV37+$D235)*BV$109+(EF!$BX37+$R235)*BV$118*$P$99+(EF!$BW37+$B235)*BV$107*$Q$99+(EF!$BY37+$C235)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":9.5798182428524184E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK37+$D235)*BW$109+(EF!$BM37+$R235)*BW$118*$P$99+(EF!$BL37+$B235)*BW$107*$Q$99+(EF!$BN37+$C235)*BW$108*$B$99)*$C$34+((EF!$AZ37+$D235)*BW$109+(EF!$BB37+$R235)*BW$118*$P$99+(EF!$BA37+$B235)*BW$107*$Q$99+(EF!$BC37+$C235)*BW$108*$B$99)*$B$34+((EF!$BV37+$D235)*BW$109+(EF!$BX37+$R235)*BW$118*$P$99+(EF!$BW37+$B235)*BW$107*$Q$99+(EF!$BY37+$C235)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":9.5798182428524184E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((BX$120*((EF!$C37+$B235)*BX$107*Q$95+(EF!$B37+$C235)*BX$108+(EF!$D37+$E235)*BX$109*$C$95)+((EF!$C50+$B235)*BX$107*Q$95+(EF!$B50+$C235)*BX$108+(EF!$D50+$E235)*BX$109*$C$95)*BX$121)*BX$105)","v":1.0516442228002572},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J37+$B235)*BY$107*$Q$96+(EF!$I37+$C235)*BY$108+(EF!$K37+$E235)*BY$109*$C$96)*BY$120+((EF!$J50+$B235)*BY$107*$Q$96+(EF!$I50+$C235)*BY$108+(EF!$K50+$E235)*BY$109*$C$96)*BY$121)*BY$105","v":0.21540330120435341},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37+$B235)*BZ$107+(EF!$T37+$E235)*BZ$109*$C$97+(EF!$AB37+$R235)*BZ$118*$P$97)*BZ$120+((EF!$S50+$B235)*BZ$107+(EF!$T50+$E235)*BZ$109*$C$97+(EF!$AB50+$R235)*BZ$118*$P$97)*BZ$121)*BZ$105","v":0.14344087272701467},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD37+$B235)*CA$107+(EF!$AE37+$E235)*CA$109*$C$98)*CA$120+((EF!$AD50+$B235)*CA$107+(EF!$AE50+$E235)*CA$109*$C$98)*CA$121)*CA$105)","v":1.1810512846007842E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CB$120*((EF!$C37+$B235)*CB$107*Q$95+(EF!$B37+$C235)*CB$108+(EF!$D37+$F235)*CB$109*$C$95)+((EF!$C50+$B235)*CB$107*Q$95+(EF!$B50+$C235)*CB$108+(EF!$D50+$F235)*CB$109*$C$95)*CB$121)*CB$105)","v":1.2104968775734475},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J37+$B235)*CC$107*$Q$96+(EF!$I37+$C235)*CC$108+(EF!$K37+$F235)*CC$109*$C$96)*CC$120+((EF!$J50+$B235)*CC$107*$Q$96+(EF!$I50+$C235)*CC$108+(EF!$K50+$F235)*CC$109*$C$96)*CC$121)*CC$105","v":0.19750386338886874},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37+$B235)*CD$107+(EF!$T37+$F235)*CD$109*$C$97+(EF!$AB37+$R235)*CD$118*$P$97)*CD$120+((EF!$S50+$B235)*CD$107+(EF!$T50+$F235)*CD$109*$C$97+(EF!$AB50+$R235)*CD$118*$P$97)*CD$121)*CD$105","v":0.13927484995134196},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD37+$B235)*CE$107+(EF!$AE37+$F235)*CE$109*$C$98)*CE$120+((EF!$AD50+$B235)*CE$107+(EF!$AE50+$F235)*CE$109*$C$98)*CE$121)*CE$105)","v":1.1810512846007842E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CF$120*((EF!$C37+$B235)*CF$107*Q$95+(EF!$B37+$C235)*CF$108+(EF!$D37+$G235)*CF$109*$C$95)+((EF!$C50+$B235)*CF$107*Q$95+(EF!$B50+$C235)*CF$108+(EF!$D50+$G235)*CF$109*$C$95)*CF$121)*CF$105)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J37+$B235)*CG$107*$Q$96+(EF!$I37+$C235)*CG$108+(EF!$K37+$G235)*CG$109*$C$96)*CG$120+((EF!$J50+$B235)*CG$107*$Q$96+(EF!$I50+$C235)*CG$108+(EF!$K50+$G235)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37+$B235)*CH$107+(EF!$T37+$G235)*CH$109*$C$97+(EF!$AB37+$R235)*CH$118*$P$97)*CH$120+((EF!$S50+$B235)*CH$107+(EF!$T50+$G235)*CH$109*$C$97+(EF!$AB50+$R235)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD37+$B235)*CI$107+(EF!$AE37+$G235)*CI$109*$C$98)*CI$120+((EF!$AD50+$B235)*CI$107+(EF!$AE50+$G235)*CI$109*$C$98)*CI$121)*CI$105)","v":3.9368376153359474E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((CJ$120*((EF!$C37+$B235)*CJ$107*Q$95+(EF!$B37+$C235)*CJ$108)+((EF!$C50+$B235)*CJ$107*Q$95+(EF!$B50+$C235)*CJ$108)*CJ$121)*CJ$105)","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J37+$B235)*CK$107*$Q$96+(EF!$I37+$C235)*CK$108)*CK$120+((EF!$J50+$B235)*CK$107*$Q$96+(EF!$I50+$C235)*CK$108)*CK$121)*CK$105","v":0.91201768011434536},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK37+$D235)*CL$109+(EF!$BM37+$R235)*CL$118*$P$99+(EF!$BL37+$B235)*CL$107*$Q$99+(EF!$BN37+$C235)*CL$108*$B$99)*$C$29+((EF!$AZ37+$D235)*CL$109+(EF!$BB37+$R235)*CL$118*$P$99+(EF!$BA37+$B235)*CL$107*$Q$99+(EF!$BC37+$C235)*CL$108*$B$99)*$B$29+((EF!$BV37+$D235)*CL$109+(EF!$BX37+$R235)*CL$118*$P$99+(EF!$BW37+$B235)*CL$107*$Q$99+(EF!$BY37+$C235)*CL$108*$B$99)*$D$29)*CL$105*CL$120","v":0.45202619130271188},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S37+$B235)*CM$107+CM$118*$P$97*(EF!$AB37+$R235))*CM$120+((EF!$S50+$B235)*CM$107+CM$118*$P$97*(EF!$AB50+$R235))*CM$121)*CM$105","v":0.34739474000009835},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37+$B235)*CN$107+(EF!$AI37+$M235)*CN$113*$J$98)*CN$120+((EF!$AD50+$B235)*CN$107+(EF!$AI50+$M235)*CN$113*$J$98)*CN$121)*CN$105","v":4.5735778150727852E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37+$B235)*CO$107+(EF!$AI37+$M235)*CO$113*$J$98)*CO$120+((EF!$AD50+$B235)*CO$107+(EF!$AI50+$M235)*CO$113*$J$98)*CO$121)*CO$105","v":1.7150916806522944E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CP$120*((EF!$C37+$B235)*CP$107*Q$95+(EF!$B37+$C235)*CP$108+CP$111*$E$95*(EF!$F37+$I235))+((EF!$C50+$B235)*CP$107*Q$95+(EF!$B50+$C235)*CP$108+CP$111*$E$95*(EF!$F50+$I235))*CP$121)*CP$105)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J37+$B235)*CQ$107*$Q$96+(EF!$I37+$C235)*CQ$108+CQ$111*$E$96*(EF!$M37+$I235))*CQ$120+((EF!$J50+$B235)*CQ$107*$Q$96+(EF!$I50+$C235)*CQ$108+CQ$111*$E$96*(EF!$M50+$I235))*CQ$121)*CQ$105","v":0.63450817155631933},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK37+$D235)*CR$109+(EF!$BM37+$R235)*CR$118*$P$99+(EF!$BL37+$B235)*CR$107*$Q$99+(EF!$BN37+$C235)*CR$108*$B$99+CR$111*$E$99*(EF!$BP37+$I235))*$C$27+((EF!$AZ37+$D235)*CR$109+(EF!$BB37+$R235)*CR$118*$P$99+(EF!$BA37+$B235)*CR$107*$Q$99+(EF!$BC37+$C235)*CR$108*$B$99+CR$111*$E$99*(EF!$BE37+$I235))*$B$27+((EF!$BV37+$D235)*CR$109+(EF!$BX37+$R235)*CR$118*$P$99+(EF!$BW37+$B235)*CR$107*$Q$99+(EF!$BY37+$C235)*CR$108*$B$99+CR$111*$E$99*(EF!$CA37+$I235))*$D$27)*CR$105*CR$120","v":0.30618170345744972},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S37+$B235)*CS$107+CS$118*$P$97*(EF!$AB37+$R235)+CS$111*$E$97*(EF!$V37+$I235))*CS$120+((EF!$S50+$B235)*CS$107+CS$118*$P$97*(EF!$AB37+$R235)+CS$111*$E$97*(EF!$V50+$I235))*CS$121)*CS$105","v":0.29079225355340865},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37+$B235)*CT$107+(EF!$AF37+$I235)*CT$111*$E$98)*CT$120+((EF!$AD50+$B235)*CT$107+(EF!$AF50+$I235)*CT$111*$E$98)*CT$121)*CT$105","v":1.4915276727498615E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CU$120*((EF!$C37+$B235)*CU$107*Q$95+(EF!$B37+$C235)*CU$108+CU$112*$F$95*(EF!$G37+$J235))+((EF!$C50+$B235)*CU$107*Q$95+(EF!$B50+$C235)*CU$108+CU$112*$F$95*(EF!$G50+$J235))*CU$121)*CU$105)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J37+$B235)*CV$107*$Q$96+(EF!$I37+$C235)*CV$108+CV$112*$F$96*(EF!$N37+$J235))*CV$120+((EF!$J50+$B235)*CV$107*$Q$96+(EF!$I50+$C235)*CV$108+CV$112*$F$96*(EF!$N50+$J235))*CV$121)*CV$105","v":0.16297739569554384},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK37+$D235)*CW$109+(EF!$BM37+$R235)*CW$118*$P$99+(EF!$BL37+$B235)*CW$107*$Q$99+(EF!$BN37+$C235)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ37+$J235))*$C$21+((EF!$AZ37+$D235)*CW$109+(EF!$BB37+$R235)*CW$118*$P$99+(EF!$BA37+$B235)*CW$107*$Q$99+(EF!$BC37+$C235)*CW$108*$B$99+CW$112*$F$99*(EF!$BF37+$J235))*$B$21+((EF!$BV37+$D235)*CW$109+(EF!$BX37+$R235)*CW$118*$P$99+(EF!$BW37+$B235)*CW$107*$Q$99+(EF!$BY37+$C235)*CW$108*$B$99+CW$112*$F$99*(EF!$CB37+$J235))*$D$21)*CW$105*CW$120","v":0.1145391693821825},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S37+$B235)*CX$107+CX$118*$P$97*(EF!$AB37+$R235)+CX$112*$F$97*(EF!$W37+$J235))*CX$120+((EF!$S50+$B235)*CX$107+CX$118*$P$97*(EF!$AB37+$R235)+CX$112*$F$97*(EF!$W50+$J235))*CX$121)*CX$105","v":0.13827853344074778},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD37+$B235)*CY$107+(EF!$AG37+$J235)*CY$112*$F$98)*CY$120+((EF!$AD50+$B235)*CY$107+(EF!$AG50+$J235)*CY$112*$F$98)*CY$121)*CY$105","v":7.9686509606652946E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((CZ$120*((EF!$C37+$B235)*CZ$107*$Q$95+(EF!$B37+$C235)*CZ$108)+((EF!$C50+$B235)*CZ$107*$V$95+(EF!$B50+$C235)*CZ$108)*CZ$121)*CZ$105)","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J37+$B235)*DA$107*$Q$96+(EF!$I37+$C235)*DA$108)*DA$120+((EF!$J50+$B235)*DA$107*$Q$96+(EF!$I50+$C235)*DA$108)*DA$121)*DA$105","v":0.15880837112991006},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D235+EF!$BK37)*DB$109+(EF!$BM37+$R235)*DB$118*$P$99+(EF!$BL37+$B235)*DB$107*$Q$99+(EF!$BN37+$C235)*DB$108*$B$99+(EF!$BO37+$H235)*DB$110*$D$99)*$C$25+((EF!$AZ37+$D235)*DB$109+(EF!$BB37+$R235)*DB$118*$P$99+(EF!$BA37+$B235)*DB$107*$Q$99+(EF!$BC37+$C235)*DB$108*$B$99+(EF!$BD37+$H235)*DB$110*$D$99)*$B$25+((EF!$BV37+$D235)*DB$109+(EF!$BX37+$R235)*DB$118*$P$99+(EF!$BW37+$B235)*DB$107*$Q$99+(EF!$BY37+$C235)*DB$108*$B$99+(EF!$BZ37+$H235)*DB$110*$D$99)*$D$25)*DB$120*DB$105","v":3.9849121387717658E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S37+$B235)*DC$107+(EF!$AB37+$R235)*DC$118*$P$97)*DC$120+((EF!$S50+$B235)*DC$107+(EF!$AB50+$R235)*DC$118*$P$97)*DC$121)*DC$105","v":0.11590400575473514},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD37+$B235)*DD$107)*DD$120+((EF!$AD50+$B235)*DD$107)*DD$121)*DD$105","v":8.8236474992386786E-3},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK37+$D235)*DE$109+(EF!$BM37+$R235)*DE$118*$P$99+(EF!$BL37+$B235)*DE$107*$Q$99+(EF!$BN37+$C235)*DE$108*$B$99+DE$117*$N$99*(EF!$BU37+$K235))*$C$35+((EF!$AZ37+$D235)*DE$109+(EF!$BB37+$R235)*DE$118*$P$99+(EF!$BA37+$B235)*DE$107*$Q$99+(EF!$BC37+$C235)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ37+$K235))*$B$35+((EF!$BV37+$D235)*DE$109+(EF!$BX37+$R235)*DE$118*$P$99+(EF!$BW37+$B235)*DE$107*$Q$99+(EF!$BY37+$C235)*DE$108*$B$99+DE$117*$N$99*(EF!$CF37+$K235))*$D$35)*DE$105*DE$120","v":0.16831911629635818},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD37+$B235)*DF$107+(EF!$AN37+$K235)*DF$117*$N$98)*DF$120+((EF!$AD50+$B235)*DF$107+(EF!$AN50+$K235)*DF$117*$N$98)*DF$121)*DF$105","v":0.17951306204346104},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DG$120*((EF!$C37+$B235)*DG$107*Q$95+(EF!$B37+$C235)*DG$108+(EF!$H37+$L235)*DG$117*$O$95)+((EF!$C50+$B235)*DG$107*Q$95+(EF!$B50+$C235)*DG$108+(EF!$H50+$L235)*DG$117*$O$95)*DG$121)*DG$105)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J37+$B235)*DH$107*$Q$96+(EF!$I37+$C235)*DH$108+(EF!$R37+$L235)*DH$117*$O$96)*DH$120+((EF!$J50+$B235)*DH$107*$Q$96+(EF!$I50+$C235)*DH$108+(EF!$R50+$L235)*DH$117*$O$96)*DH$121)*DH$105","v":0.1526246661430625},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S37+$B235)*DI$107+(EF!$AA37+$L235)*DI$117*$O$97+(EF!$AB37+$R235)*DI$118*$P$97)*DI$120+((EF!$S50+$B235)*DI$107+(EF!$AA50+$L235)*DI$117*$O$97+(EF!$AB50+$R235)*DI$118*$P$97*$R235)*DI$121)*DI$105","v":6.994720100565073E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD37+$B235)*DJ$107+(EF!$AN37+$L235)*DJ$117*$O$98)*DJ$120+((EF!$AD50+$B235)*DJ$107+(EF!$AN50+$L235)*DJ$117*$O$98)*DJ$121)*DJ$105","v":5.9795372043363521E-2},{"$f":"((DK$120*((EF!$C37+$B235)*DK$107*Q$95+(EF!$B37+$C235)*DK$108)+((EF!$C50+$B235)*DK$107*Q$95+(EF!$B50+$C235)*DK$108)*DK$121)*DK$105)/1000000","v":50.982378565670103},{"$f":"((((EF!$J37+$B235)*DL$107*$Q$96+(EF!$I37+$C235)*DL$108)*DL$120+((EF!$J50+$B235)*DL$107*$Q$96+(EF!$I50+$C235)*DL$108)*DL$121)*DL$105)/1000000","v":13.789878960774343},{"$f":"(((EF!$S37+$B235)*DM$107+(EF!$AB37+$R235)*DM$118*$P$97)*DM$120+((EF!$S50+$B235)*DM$107+(EF!$AB50+$R235)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":7.0410225913607647},{"$f":"((EF!$AD37+$B235)*DN$120+(EF!$AD50+$B235)*DN$121)*DN$107*DN$105/1000000","v":2.5791327097631487},{"$f":"(((EF!$AP37+$B235)*DO$120+(EF!$AP50+$B235)*DO$121)*DO$107*DO$105)/1000000","v":0.44339158496203279},{"$f":"((DP$120*((EF!$C37+$B235)*DP$107*$Q$95+(EF!$B37+$C235)*DP$108)+((EF!$C50+$B235)*DP$107*$Q$95+(EF!$B50+$C235)*DP$108)*DP$121)*DP$105)/1000000","v":88.369456180494851},{"$f":"((((EF!$J37+$B235)*DQ$107*$Q$96+(EF!$I37+$C235)*DQ$108)*DQ$120+((EF!$J50+$B235)*DQ$107*$Q$96+(EF!$I50+$C235)*DQ$108)*DQ$121)*DQ$105)/1000000","v":13.789878960774343},{"$f":"(((EF!$S37+$B235)*DR$107+(EF!$AB37+$R235)*DR$118*$P$97)*DR$120+((EF!$S50+$B235)*DR$107+(EF!$AB50+$R235)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":7.0410225913607647},{"$f":"((EF!$AD37+$B235)*DS$120+(EF!$AD50+$B235)*DS$121)*DS$107*DS$105/1000000","v":2.5791327097631487},{"$f":"(((EF!$AP37+$B235)*DT$120+(EF!$AP50+$B235)*DT$121)*DT$107*DT$105)/1000000","v":0.44339158496203279},{"$f":"((DU$120*((EF!$C37+$B235)*DU$107*$Q$95+(EF!$B37+$C235)*DU$108)+((EF!$C50+$B235)*DU$107*$Q$95+(EF!$B50+$C235)*DU$108)*DU$121)*DU$105)/1000000","v":88.369456180494851},{"$f":"((((EF!$J37+$B235)*DV$107*$Q$96+(EF!$I37+$C235)*DV$108)*DV$120+((EF!$J50+$B235)*DV$107*$Q$96+(EF!$I50+$C235)*DV$108)*DV$121)*DV$105)/1000000","v":13.789878960774343},{"$f":"(((EF!$S37+$B235)*DW$107+(EF!$AB37+$R235)*DW$118*$P$97)*DW$120+((EF!$S50+$B235)*DW$107+(EF!$AB50+$R235)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":7.0410225913607647},{"$f":"((EF!$AD37+$B235)*DX$120+(EF!$AD50+$B235)*DX$121)*DX$107*DX$105/1000000","v":0.54875164037513802},{"$f":"(((EF!$AP37+$B235)*DY$120+(EF!$AP50+$B235)*DY$121)*DY$107*DY$105)/1000000","v":0.44339158496203279},{"$f":"((DZ$120*((EF!$C37+$B235)*DZ$107*$Q$95+(EF!$B37+$C235)*DZ$108)+((EF!$C50+$B235)*DZ$107*$Q$95+(EF!$B50+$C235)*DZ$108)*DZ$121)*DZ$105)/1000000","v":62.878266897659792},{"$f":"((((EF!$J37+$B235)*EA$107*$Q$96+(EF!$I37+$C235)*EA$108)*EA$120+((EF!$J50+$B235)*EA$107*$Q$96+(EF!$I50+$C235)*EA$108)*EA$121)*EA$105)/1000000","v":13.789878960774343},{"$f":"(((EF!$S37+$B235)*EB$107+(EF!$AB37+$R235)*EB$118*$P$97)*EB$120+((EF!$S50+$B235)*EB$107+(EF!$AB50+$R235)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":7.0410225913607647},{"$f":"((EF!$AD37+$B235)*EC$120+(EF!$AD50+$B235)*EC$121)*EC$107*EC$105/1000000","v":2.5791327097631487},{"$f":"(((EF!$AP37+$B235)*ED$120+(EF!$AP50+$B235)*ED$121)*ED$107*ED$105)/1000000","v":0.44339158496203279},{"$f":"((DZ$120*((EF!$C37+$B235)*DZ$107*$Q$95+(EF!$B37+$C235)*DZ$108)+((EF!$C50+$B235)*DZ$107*$Q$95+(EF!$B50+$C235)*DZ$108)*DZ$121)*DZ$105)/1000000","v":62.878266897659792},{"$f":"((((EF!$J37+$B235)*EA$107*$Q$96+(EF!$I37+$C235)*EA$108)*EA$120+((EF!$J50+$B235)*EA$107*$Q$96+(EF!$I50+$C235)*EA$108)*EA$121)*EA$105)/1000000","v":13.789878960774343},{"$f":"(((EF!$S37+$B235)*EB$107+(EF!$AB37+$R235)*EB$118*$P$97)*EB$120+((EF!$S50+$B235)*EB$107+(EF!$AB50+$R235)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":7.0410225913607647},{"$f":"((EF!$AD37+$B235)*EC$120+(EF!$AD50+$B235)*EC$121)*EC$107*EC$105/1000000","v":2.5791327097631487},{"$f":"(((EF!$AP37+$B235)*ED$120+(EF!$AP50+$B235)*ED$121)*ED$107*ED$105)/1000000","v":0.44339158496203279},{"$f":"((EJ$120*((EF!$C37+$B235)*EJ$107*$Q$95+(EF!$B37+$C235)*EJ$108)+((EF!$C50+$B235)*EJ$107*$Q$95+(EF!$B50+$C235)*EJ$108)*EJ$121)*EJ$105)/1000000","v":25.491189282835052},{"$f":"((((EF!$J37+$B235)*EK$107*$Q$96+(EF!$I37+$C235)*EK$108)*EK$120+((EF!$J50+$B235)*EK$107*$Q$96+(EF!$I50+$C235)*EK$108)*EK$121)*EK$105)/1000000","v":13.789878960774343},{"$f":"(((EF!$S37+$B235)*EL$107+(EF!$AB37+$R235)*EL$118*$P$97)*EL$120+((EF!$S50+$B235)*EL$107+(EF!$AB50+$R235)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":7.0410225913607647},{"$f":"((EF!$AD37+$B235)*EM$120+(EF!$AD50+$B235)*EM$121)*EM$107*EM$105/1000000","v":0.54875164037513802},{"$f":"(((EF!$AP37+$B235)*EN$120+(EF!$AP50+$B235)*EN$121)*EN$107*EN$105)/1000000","v":0.44339158496203279},{"$f":"((EO$120*((EF!$C37+$B235)*EO$107*$Q$95+(EF!$B37+$C235)*EO$108)+((EF!$C50+$B235)*EO$107*$Q$95+(EF!$B50+$C235)*EO$108)*EO$121)*EO$105)/1000000","v":74.77415522964948},{"$f":"((((EF!$J37+$B235)*EP$107*$Q$96+(EF!$I37+$C235)*EP$108)*EP$120+((EF!$J50+$B235)*EP$107*$Q$96+(EF!$I50+$C235)*EP$108)*EP$121)*EP$105)/1000000","v":13.789878960774343},{"$f":"(((EF!$S37+$B235)*EQ$107+(EF!$AB37+$R235)*EQ$118*$P$97)*EQ$120+((EF!$S50+$B235)*EQ$107+(EF!$AB50+$R235)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":7.0410225913607647},{"$f":"((EF!$AD37+$B235)*ER$120+(EF!$AD50+$B235)*ER$121)*ER$107*ER$105/1000000","v":0.54875164037513802},{"$f":"(((EF!$AP37+$B235)*ES$120+(EF!$AP50+$B235)*ES$121)*ES$107*ES$105)/1000000","v":0.44339158496203279},{"$f":"((ET$120*((EF!$C37+$B235)*ET$107*$Q$95+(EF!$B37+$C235)*ET$108)+((EF!$C50+$B235)*ET$107*$Q$95+(EF!$B50+$C235)*ET$108)*ET$121)*ET$105)/1000000","v":71.375329991938145},{"$f":"((((EF!$J37+$B235)*EU$107*$Q$96+(EF!$I37+$C235)*EU$108)*EU$120+((EF!$J50+$B235)*EU$107*$Q$96+(EF!$I50+$C235)*EU$108)*EU$121)*EU$105)/1000000","v":13.789878960774343},{"$f":"(((EF!$S37+$B235)*EV$107+(EF!$AB37+$R235)*EV$118*$P$97)*EV$120+((EF!$S50+$B235)*EV$107+(EF!$AB50+$R235)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":7.0410225913607647},{"$f":"((EF!$AD37+$B235)*EW$120+(EF!$AD50+$B235)*EW$121)*EW$107*EW$105/1000000","v":2.5791327097631487},{"$f":"(((EF!$AP37+$B235)*EX$120+(EF!$AP50+$B235)*EX$121)*EX$107*EX$105)/1000000","v":0.44339158496203279},{"$f":"((EY$120*((EF!$C37+$B235)*EY$107*$Q$95+(EF!$B37+$C235)*EY$108)+((EF!$C50+$B235)*EY$107*$Q$95+(EF!$B50+$C235)*EY$108)*EY$121)*EY$105)/1000000","v":66.277092135371134},{"$f":"((((EF!$J37+$B235)*EZ$107*$Q$96+(EF!$I37+$C235)*EZ$108)*EZ$120+((EF!$J50+$B235)*EZ$107*$Q$96+(EF!$I50+$C235)*EZ$108)*EZ$121)*EZ$105)/1000000","v":13.789878960774343},{"$f":"(((EF!$S37+$B235)*FA$107+(EF!$AB37+$R235)*FA$118*$P$97)*FA$120+((EF!$S50+$B235)*FA$107+(EF!$AB50+$R235)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":7.0410225913607647},{"$f":"((EF!$AD37+$B235)*FB$120+(EF!$AD50+$B235)*FB$121)*FB$107*FB$105/1000000","v":2.5791327097631487},{"$f":"(((EF!$AP37+$B235)*FC$120+(EF!$AP50+$B235)*FC$121)*FC$107*FC$105)/1000000","v":0.44339158496203279},{"$f":"((FD$120*((EF!$C37+$B235)*FD$107*$Q$95+(EF!$B37+$C235)*FD$108)+((EF!$C50+$B235)*FD$107*$Q$95+(EF!$B50+$C235)*FD$108)*FD$121)*FD$105)/1000000","v":0},{"$f":"((((EF!$J37+$B235)*FE$107*$Q$96+(EF!$I37+$C235)*FE$108)*FE$120+((EF!$J50+$B235)*FE$107*$Q$96+(EF!$I50+$C235)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S37+$B235)*FF$107+(EF!$AB37+$R235)*FF$118*$P$97)*FF$120+((EF!$S50+$B235)*FF$107+(EF!$AB50+$R235)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD37+$B235)*FG$120+(EF!$AD50+$B235)*FG$121)*FG$107*FG$105/1000000","v":0.54875164037513802},{"$f":"(((EF!$AP37+$B235)*FH$120+(EF!$AP50+$B235)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"((FI$120*((EF!$C37+$B235)*FI$107*$Q$95+(EF!$B37+$C235)*FI$108)+((EF!$C50+$B235)*FI$107*$Q$95+(EF!$B50+$C235)*FI$108)*FI$121)*FI$105)/1000000","v":67.976504754226809},{"$f":"((((EF!$J37+$B235)*FJ$107*$Q$96+(EF!$I37+$C235)*FJ$108)*FJ$120+((EF!$J50+$B235)*FJ$107*$Q$96+(EF!$I50+$C235)*FJ$108)*FJ$121)*FJ$105)/1000000","v":13.789878960774343},{"$f":"(((EF!$S37+$B235)*FK$107+(EF!$AB37+$R235)*FK$118*$P$97)*FK$120+((EF!$S50+$B235)*FK$107+(EF!$AB50+$R235)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":7.0410225913607647},{"$f":"((EF!$AD37+$B235)*FL$120+(EF!$AD50+$B235)*FL$121)*FL$107*FL$105/1000000","v":2.5791327097631487},{"$f":"(((EF!$AP37+$B235)*FM$120+(EF!$AP50+$B235)*FM$121)*FM$107*FM$105)/1000000","v":0.44339158496203279},{"$f":"((FN$120*((EF!$C37+$B235)*FN$107*$Q$95+(EF!$B37+$C235)*FN$108)+((EF!$C50+$B235)*FN$107*$Q$95+(EF!$B50+$C235)*FN$108)*FN$121)*FN$105)/1000000","v":67.976504754226809},{"$f":"((((EF!$J37+$B235)*FO$107*$Q$96+(EF!$I37+$C235)*FO$108)*FO$120+((EF!$J50+$B235)*FO$107*$Q$96+(EF!$I50+$C235)*FO$108)*FO$121)*FO$105)/1000000","v":13.789878960774343},{"$f":"(((EF!$S37+$B235)*FP$107+(EF!$AB37+$R235)*FP$118*$P$97)*FP$120+((EF!$S50+$B235)*FP$107+(EF!$AB50+$R235)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":7.0410225913607647},{"$f":"((EF!$AD37+$B235)*FQ$120+(EF!$AD50+$B235)*FQ$121)*FQ$107*FQ$105/1000000","v":2.5791327097631487},{"$f":"(((EF!$AP37+$B235)*FR$120+(EF!$AP50+$B235)*FR$121)*FR$107*FR$105)/1000000","v":0.44339158496203279},{"$f":"(((EF!$AP37+$B235)*FS$107+FS$114*$H$98*(EF!$AT37+$N235))*FS$120+((EF!$AP50+$B235)*FS$107+FS$114*$H$98*(EF!$AT50+$N235))*FS$121)*FS$105/1000000","v":0.14779719498734425},{"$f":"((((EF!$J37+$B235)*FT$107*$Q$96+(EF!$I37+$C235)*FT$108)*FT$120+((EF!$J50+$B235)*FT$107*$Q$96+(EF!$I50+$C235)*FT$108)*FT$121)*FT$105)/1000000","v":10.605965479153285},{"$f":"(((EF!$S37+$B235)*FU$107+(EF!$AB37+$R235)*FU$118*$P$97)*FU$120+((EF!$S50+$B235)*FU$107+(EF!$AB50+$R235)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":0},{"$f":"(((EF!$AD37+$B235)*FV$107+(EF!$AH37+$N235)*FV$114*$H$98)*FV$120+((EF!$AD50+$B235)*FV$107+(EF!$AH50+$N235)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":0.65850196845016573},{"$f":"((((EF!$J37+$B235)*FW$107*$Q$96+(EF!$I37+$C235)*FW$108)*FW$120+((EF!$J50+$B235)*FW$107*$Q$96+(EF!$I50+$C235)*FW$108)*FW$121)*FW$105)/1000000","v":0},{"$f":"(((EF!$S37+$B235)*FX$107+(EF!$AB37+$R235)*FX$118*$P$97)*FX$120+((EF!$S50+$B235)*FX$107+(EF!$AB50+$R235)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD37+$B235)*FY$107+(EF!$AH37+$N235)*FY$114*$H$98)*FY$120+((EF!$AD50+$B235)*FY$107+(EF!$AH50+$N235)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":0.52655595461180682},{"$f":"((((EF!$AP37+$B235)*FZ$107+FZ$115*$K$98*(EF!$AW37+$O235)+FZ$116*$L$98*(EF!$AX37+$P235))*FZ$120+((EF!$AP50+$B235)*FZ$107+FZ$115*$K$98*(EF!$AW50+$O235)+FZ$116*$L$98*(EF!$AX50+$P235))*FZ$121)*FZ$105)/1000000","v":0.14779719498734425},{"$f":"((((EF!$J37+$B235)*GA$107*$Q$96+(EF!$I37+$C235)*GA$108)*GA$120+((EF!$J50+$B235)*GA$107*$Q$96+(EF!$I50+$C235)*GA$108)*GA$121)*GA$105)/1000000","v":0},{"$f":"(((EF!$S37+$B235)*GB$107+(EF!$AB37+$R235)*GB$118*$P$97)*GB$120+((EF!$S50+$B235)*GB$107+(EF!$AB50+$R235)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD37+$B235)*GC$107+(EF!$AK37+$O235)*GC$115*$K$98+(EF!$AL37+$P235)*GC$116*$L$98)*GC$120+((EF!$AD50+$B235)*GC$107+(EF!$AK50+$O235)*GC$115*$K$98+(EF!$AL50+$P235)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":0.82312746056270714},{"$f":"0.000001*(((EF!$J37+$B235)*GD$107*$Q$96+(EF!$I37+$C235)*GD$108)*GD$120+((EF!$J50+$B235)*GD$107*$Q$96+(EF!$I50+$C235)*GD$108)*GD$121)*GD$105","v":15.757434426170594},{"$f":"0.000001*(((EF!$BK37+$D235)*GE$109+(EF!$BM37+$R235)*GE$118*$P$99+(EF!$BL37+$B235)*GE$107*$Q$99+(EF!$BN37+$C235)*GE$108*$B$99)*$C$17+((EF!$AZ37+$D235)*GE$109+(EF!$BB37+$R235)*GE$118*$P$99+(EF!$BA37+$B235)*GE$107*$Q$99+(EF!$BC37+$C235)*GE$108*$B$99)*$B$17+((EF!$BV37+$D235)*GE$109+(EF!$BX37+$R235)*GE$118*$P$99+(EF!$BW37+$B235)*GE$107*$Q$99+(EF!$BY37+$C235)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":8.2949941634151418},{"$f":"0.000001*(((EF!$S37+$B235)*GF$107+(EF!$AB37+$R235)*GF$118*$P$97)*GF$120+((EF!$S50+$B235)*GF$107+(EF!$AB50+$R235)*GF$118*$P$97)*GF$121)*GF$105","v":6.3188664281442746},{"$f":"0.000001*((EF!$AD37+$B235)*GG$120+(EF!$AD50+$B235)*GG$121)*GG$107*GG$105","v":0.79020236214019879},{"$f":"((((EF!$AD37+$B235)*GH$107+(EF!$AH37+$N235)*GH$114*$H$98)*GH$120+((EF!$AD50+$B235)*GH$107+(EF!$AH50+$N235)*GH$114*$H$98)*GH$121)*GH$105)/1000000","v":0.70553782333946324},{"$f":"((((EF!$AD37+$B235)*GI$107+(EF!$AH37+$N235)*GI$114*$H$98)*GI$120+((EF!$AD50+$B235)*GI$107+(EF!$AH50+$N235)*GI$114*$H$98)*GI$121)*GI$105)/1000000","v":0.70553782333946324},{"$f":"(((EF!$AD37+$B235)*GJ$107+(EF!$AH37+$N235)*GJ$114*$H$98)*GJ$120+((EF!$AD50+$B235)*GJ$107+(EF!$AH50+$N235)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":0.52655595461180682},{"$f":"(((EF!$AD37+$B235)*GK$107+(EF!$AH37+$N235)*GK$114*$H$98)*GK$120+((EF!$AD50+$B235)*GK$107+(EF!$AH50+$N235)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":0.36858916822826471},{"$f":"(((EF!$AD37+$B235)*GL$107+(EF!$AH37+$N235)*GL$114*$H$98)*GL$120+((EF!$AD50+$B235)*GL$107+(EF!$AH50+$N235)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":1.2699680820110337},{"$f":"(((EF!$AD37+$B235)*GM$107+(EF!$AH37+$N235)*GM$114*$G$98)*GM$120+((EF!$AD50+$B235)*GM$107+(EF!$AH50+$N235)*GM$114*$G$98)*GM$121)*GM$105/1000000","v":7.3712906916063317E-2},{"$f":"(((EF!$AD37+$B235)*GN$107+(EF!$AH37+$N235)*GN$114*$G$98)*GN$120+((EF!$AD50+$B235)*GN$107+(EF!$AH50+$N235)*GN$114*$G$98)*GN$121)*GN$105/1000000","v":3.1460881305161156E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD37+$B235)*GO$107+(EF!$AK37+$O235)*GO$115*$K$98)*GO$120+((EF!$AD50+$B235)*GO$107+(EF!$AK50+$O235)*GO$115*$K$98)*GO$121)*GO$105","v":2.7549520339412575E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((((EF!$J37+$B235)*GP$107*$Q$96+(EF!$I37+$C235)*GP$108+GP$115*$K$96*(EF!$O37+$O235))*GP$120+((EF!$J50+$B235)*GP$107*$Q$96+(EF!$I50+$C235)*GP$108+GP$115*$K$96*(EF!$O50+$O235))*GP$121)*GP$105)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK37+$D235)*GQ$109+(EF!$BM37+$R235)*GQ$118*$P$99+(EF!$BL37+$B235)*GQ$107*$Q$99+(EF!$BN37+$C235)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR37+$O235))*$C$22+((EF!$AZ37+$D235)*GQ$109+(EF!$BB37+$R235)*GQ$118*$P$99+(EF!$BA37+$B235)*GQ$107*$Q$99+(EF!$BC37+$C235)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG37+$O235))*$B$22+((EF!$BV37+$D235)*GQ$109+(EF!$BX37+$R235)*GQ$118*$P$99+(EF!$BW37+$B235)*GQ$107*$Q$99+(EF!$BY37+$C235)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC37+$O235))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S37+$B235)*GR$107+GR$118*$P$97*(EF!$AB37+$R235)+GR$115*$K$97*(EF!$X37+$O235))*GR$120+((EF!$S50+$B235)*GR$107+GR$118*$P$97*(EF!$AB50+$R235)+GR$115*$K$97*(EF!$X50+$O235))*GR$121)*GR$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD37+$B235)*GS$107+(EF!$AK37+$O235)*GS$115*$K$98)*GS$120+((EF!$AD50+$B235)*GS$107+(EF!$AK50+$O235)*GS$115*$K$98)*GS$121)*GS$105","v":1.530528907745143E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD37+$B235)*GT$107+(EF!$AL37+$P235)*GT$116*$L$98)*GT$120+((EF!$AD50+$B235)*GT$107+(EF!$AL50+$P235)*GT$116*$L$98)*GT$121)*GT$105","v":2.3508052228136244E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*((((EF!$J37+$B235)*GU$107*$Q$96+(EF!$I37+$C235)*GU$108+GU$116*$L$96*(EF!$P37+$P235))*GU$120+((EF!$J50+$B235)*GU$107*$Q$96+(EF!$I50+$C235)*GU$108+GU$116*$L$96*(EF!$P50+$P235))*GU$121)*GU$105)","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK37+$D235)*GV$109+(EF!$BM37+$R235)*GV$118*$P$99+(EF!$BL37+$B235)*GV$107*$Q$99+(EF!$BN37+$C235)*GV$108*$B$99+GV$116*$L$99*(EF!$BS37+$P235))*$C$23+((EF!$AZ37+$D235)*GV$109+(EF!$BB37+$R235)*GV$118*$P$99+(EF!$BA37+$B235)*GV$107*$Q$99+(EF!$BC37+$C235)*GV$108*$B$99+GV$116*$L$99*(EF!$BH37+$P235))*$B$23+((EF!$BV37+$D235)*GV$109+(EF!$BX37+$R235)*GV$118*$P$99+(EF!$BW37+$B235)*GV$107*$Q$99+(EF!$BY37+$C235)*GV$108*$B$99+GV$116*$L$99*(EF!$CD37+$P235))*$D$23)*GV$105*GV$120","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S37+$B235)*GW$107+GW$118*$P$97*(EF!$AB37+$R235)+GW$116*$L$97*(EF!$Y37+$P235))*GW$120+((EF!$S50+$B235)*GW$107+GW$118*$P$97*(EF!$AB50+$R235)+GW$116*$L$97*(EF!$Y50+$P235))*GW$121)*GW$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD37+$B235)*GX$107+(EF!$AL37+$P235)*GX$116*$L$98)*GX$120+((EF!$AD50+$B235)*GX$107+(EF!$AL50+$P235)*GX$116*$L$98)*GX$121)*GX$105","v":1.3060029015631247E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J37+$B235)*GY$107*$Q$96+(EF!$I37+$C235)*GY$108)*GY$120+((EF!$J50+$B235)*GY$107*$Q$96+(EF!$I50+$C235)*GY$108)*GY$121)*GY$105)","v":0.42382041250443292},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK37+$D235)*GZ$109+(EF!$BM37+$R235)*GZ$118*$P$99+(EF!$BL37+$B235)*GZ$107*$Q$99+(EF!$BN37+$C235)*GZ$108*$B$99)*$C$24+((EF!$AZ37+$D235)*GZ$109+(EF!$BB37+$R235)*GZ$118*$P$99+(EF!$BA37+$B235)*GZ$107*$Q$99+(EF!$BC37+$C235)*GZ$108*$B$99)*$B$24+((EF!$BV37+$D235)*GZ$109+(EF!$BX37+$R235)*GZ$118*$P$99+(EF!$BW37+$B235)*GZ$107*$Q$99+(EF!$BY37+$C235)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":0.14873774300134529},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S37+$B235)*HA$107+HA$118*$P$97*(EF!$AB37+$R235))*HA$120+((EF!$S50+$B235)*HA$107+HA$118*$P$97*(EF!$AB50+$R235))*HA$121)*HA$105","v":0.19423499708728359},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD37+$B235)*HB$107)*HB$120+((EF!$AD50+$B235)*HB$107)*HB$121)*HB$105","v":7.9701400469105125E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK37+$D235)*HC$109+(EF!$BM37+$S235)*HC$118*$P$99+(EF!$BL37+$B235)*HC$107*$Q$99+(EF!$BN37+$C235)*HC$108*$B$99)*$C$30+((EF!$AZ37+$D235)*HC$109+(EF!$BB37+$S235)*HC$118*$P$99+(EF!$BA37+$B235)*HC$107*$Q$99+(EF!$BC37+$C235)*HC$108*$B$99)*$B$30+((EF!$BV37+$D235)*HC$109+(EF!$BX37+$S235)*HC$118*$P$99+(EF!$BW37+$B235)*HC$107*$Q$99+(EF!$BY37+$C235)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":0.28532432104846817},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S37+$B235)*HD$107+HD$118*$P$97*(EF!$AB37+$R235))*HD$120+((EF!$S50+$B235)*HD$107+HD$118*$P$97*(EF!$AB50+$R235))*HD$121)*HD$105","v":0.13633230389532228},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37+$B235)*HE$107+(EF!$AH37+$N235)*HE$114*$H$98)*HE$120+((EF!$AD50+$B235)*HE$107+(EF!$AH50+$N235)*HE$114*$H$98)*HE$121)*HE$105","v":0.14917841051756509},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37+$B235)*HF$107+(EF!$AH37+$N235)*HF$114*$H$98)*HF$120+((EF!$AD50+$B235)*HF$107+(EF!$AH50+$N235)*HF$114*$H$98)*HF$121)*HF$105","v":1.278672090150558E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK37+$D235)*HG$109+(EF!$BM37+$S235)*HG$118*$P$99+(EF!$BL37+$B235)*HG$107*$Q$99+(EF!$BN37+$C235)*HG$108*$B$99)*$C$30+((EF!$AZ37+$D235)*HG$109+(EF!$BB37+$S235)*HG$118*$P$99+(EF!$BA37+$B235)*HG$107*$Q$99+(EF!$BC37+$C235)*HG$108*$B$99)*$B$30+((EF!$BV37+$D235)*HG$109+(EF!$BX37+$S235)*HG$118*$P$99+(EF!$BW37+$B235)*HG$107*$Q$99+(EF!$BY37+$C235)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S37+$B235)*HH$107+HH$118*$P$97*(EF!$AB37+$R235))*HH$120+((EF!$S50+$B235)*HH$107+HH$118*$P$97*(EF!$AB50+$R235))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37+$B235)*HI$107+(EF!$AH37+$N235)*HI$114*$H$98)*HI$120+((EF!$AD50+$B235)*HI$107+(EF!$AH50+$N235)*HI$114*$H$98)*HI$121)*HI$105","v":5.540912390652418E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HJ$120*((EF!$C37+$B235)*HJ$107*$Q$95+(EF!$B37+$C235)*HJ$108)+((EF!$C50+$B235)*HJ$107*$Q$95+(EF!$B50+$C235)*HJ$108)*HJ$121)*HJ$105)","v":9.293376742649782},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J37+$B235)*HK$107*$Q$96+(EF!$I37+$C235)*HK$108)*HK$120+((EF!$J50+$B235)*HK$107*$Q$96+(EF!$I50+$C235)*HK$108)*HK$121)*HK$105)","v":0.6799470643123563},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK37+$D235)*HL$109+(EF!$BM37+$R235)*HL$118*$P$99+(EF!$BL37+$B235)*HL$107*$Q$99+(EF!$BN37+$C235)*HL$108*$B$99)*$C$31+((EF!$AZ37+$D235)*HL$109+(EF!$BB37+$R235)*HL$118*$P$99+(EF!$BA37+$B235)*HL$107*$Q$99+(EF!$BC37+$C235)*HL$108*$B$99)*$B$31+((EF!$BV37+$D235)*HL$109+(EF!$BX37+$R235)*HL$118*$P$99+(EF!$BW37+$B235)*HL$107*$Q$99+(EF!$BY37+$C235)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":0.35793624630509979},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S37+$B235)*HM$107+HM$118*$P$97*(EF!$AB37+$R235))*HM$120+((EF!$S50+$B235)*HM$107+HM$118*$P$97*(EF!$AB50+$R235))*HM$121)*HM$105","v":0.31161669461787944},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37+$B235)*HN$107+(EF!$AH37+$N235)*HN$114*$H$98)*HN$120+((EF!$AD50+$B235)*HN$107+(EF!$AH50+$N235)*HN$114*$H$98)*HN$121)*HN$105","v":1.704896120200744E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37+$B235)*HO$107+(EF!$AH37+$N235)*HO$114*$H$98)*HO$120+((EF!$AD50+$B235)*HO$107+(EF!$AH50+$N235)*HO$114*$H$98)*HO$121)*HO$105","v":2.13112015025093E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J37+$B235)*HP$107*$Q$96+(EF!$I37+$C235)*HP$108)*HP$120+((EF!$J50+$B235)*HP$107*$Q$96+(EF!$I50+$C235)*HP$108)*HP$121)*HP$105)","v":0.6799470643123563},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK37+$D235)*HQ$109+(EF!$BM37+$R235)*HQ$118*$P$99+(EF!$BL37+$B235)*HQ$107*$Q$99+(EF!$BN37+$C235)*HQ$108*$B$99)*$C$31+((EF!$AZ37+$D235)*HQ$109+(EF!$BB37+$R235)*HQ$118*$P$99+(EF!$BA37+$B235)*HQ$107*$Q$99+(EF!$BC37+$C235)*HQ$108*$B$99)*$B$31+((EF!$BV37+$D235)*HQ$109+(EF!$BX37+$R235)*HQ$118*$P$99+(EF!$BW37+$B235)*HQ$107*$Q$99+(EF!$BY37+$C235)*HQ$108*$B$99)*$D$31)*HQ$105*HQ$120","v":0.35793624630509979},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S37+$B235)*HR$107+HR$118*$P$97*(EF!$AB37+$R235))*HR$120+((EF!$S50+$B235)*HR$107+HR$118*$P$97*(EF!$AB50+$R235))*HR$121)*HR$105","v":0.7206136063038463},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37+$B235)*HS$107+(EF!$AH37+$N235)*HS$114*$H$98)*HS$120+((EF!$AD50+$B235)*HS$107+(EF!$AH50+$N235)*HS$114*$H$98)*HS$121)*HS$105","v":6.39336045075279E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37+$B235)*HT$107+(EF!$AH37+$N235)*HT$114*$H$98)*HT$120+((EF!$AD50+$B235)*HT$107+(EF!$AH50+$N235)*HT$114*$H$98)*HT$121)*HT$105","v":3.0261906133563204E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*((((EF!$J37+$B235)*HU$107*$Q$96+(EF!$I37+$C235)*HU$108)*HU$120+((EF!$J50+$B235)*HU$107*$Q$96+(EF!$I50+$C235)*HU$108)*HU$121)*HU$105)","v":0.53324737802912936},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK37+$D235)*HV$109+(EF!$BM37+$R235)*HV$118*$P$99+(EF!$BL37+$B235)*HV$107*$Q$99+(EF!$BN37+$C235)*HV$108*$B$99)*$C$32+((EF!$AZ37+$D235)*HV$109+(EF!$BB37+$R235)*HV$118*$P$99+(EF!$BA37+$B235)*HV$107*$Q$99+(EF!$BC37+$C235)*HV$108*$B$99)*$B$32+((EF!$BV37+$D235)*HV$109+(EF!$BX37+$R235)*HV$118*$P$99+(EF!$BW37+$B235)*HV$107*$Q$99+(EF!$BY37+$C235)*HV$108*$B$99)*$D$32)*HV$105*HV$120","v":0.28071091833716821},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S37+$B235)*HW$107+HW$118*$P$97*(EF!$AB37+$R235))*HW$120+((EF!$S50+$B235)*HW$107+HW$118*$P$97*(EF!$AB50+$R235))*HW$121)*HW$105","v":0.24438488534859379},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD37+$B235)*HX$107)*HX$120+((EF!$AD50+$B235)*HX$107)*HX$121)*HX$105","v":3.6769205170087568E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD37+$B235)*HY$107)*HY$120+((EF!$AD50+$B235)*HY$107)*HY$121)*HY$105","v":1.0027965046387519E-2},{"$f":"1/1000000*((((EF!$J37+$B235)*HZ$107*$Q$96+(EF!$I37+$C235)*HZ$108)*HZ$120+((EF!$J50+$B235)*HZ$107*$Q$96+(EF!$I50+$C235)*HZ$108)*HZ$121)*HZ$105)","v":15.757434426170594},{"$f":"1/1000000*(((EF!$S37+$B235)*IA$107+IA$118*$P$97*(EF!$AB37+$R235))*IA$120+((EF!$S50+$B235)*IA$107+IA$118*$P$97*(EF!$AB50+$R235))*IA$121)*IA$105","v":7.2215616321648852},{"$f":"1/1000000*(((EF!$AD37+$B235)*IB$107)*IB$120+((EF!$AD50+$B235)*IB$107)*IB$121)*IB$105","v":1.0865282479427734},{"$f":"1/1000000*(((EF!$AD37+$B235)*IC$107)*IC$120+((EF!$AD50+$B235)*IC$107)*IC$121)*IC$105","v":0.29632588580257457},{"$f":"((((EF!$J37+$B235)*ID$107+(EF!$I37+$C235)*ID$108)*ID$120+((EF!$J50+$B235)*ID$107+(EF!$I50+$C235)*ID$108)*ID$121)*ID$105)/1000000","v":5.3838783192896642},{"$f":"(((EF!$S37+$B235)*IE$107+(EF!$AB37+$R235)*IE$118*$P$97)*IE$120+((EF!$S50+$B235)*IE$107+(EF!$AB50+$R235)*IE$118*$P$97)*IE$121)*IE$105/1000000","v":6.6799445097525201},{"$f":"((EF!$AD37+$B235)*IF$107*IF$120+(EF!$AD50+$B235)*IF$107*IF$121)*IF$105/1000000","v":0.74081471450643632},{"$f":"(((EF!$BK37+$D235)*IG$109+(EF!$BM37+$R235)*IG$118*$P$99+(EF!$BL37+$B235)*IG$107*$Q$99+(EF!$BN37+$C235)*IG$108*$B$99)*$C$31+((EF!$AZ37+$D235)*IG$109+(EF!$BB37+$R235)*IG$118*$P$99+(EF!$BA37+$B235)*IG$107*$Q$99+(EF!$BC37+$C235)*IG$108*$B$99)*$B$31+((EF!$BV37+$D235)*IG$109+(EF!$BX37+$R235)*IG$118*$P$99+(EF!$BW37+$B235)*IG$107*$Q$99+(EF!$BY37+$C235)*IG$108*$B$99)*$D$31)*IG$105*IG$120/1000000","v":7.6346797765452656},{"$f":"(((EF!$S37+$B235)*IH$107+(EF!$AB37+$R235)*IH$118*$P$97)*IH$120+((EF!$S50+$B235)*IH$107+(EF!$AB50+$R235)*IH$118*$P$97)*IH$121)*IH$105/1000000","v":6.6799445097525201},{"$f":"((EF!$AD37+$B235)*II$107*II$120+(EF!$AD50+$B235)*II$107*II$121)*II$105/1000000","v":0.74081471450643632},{"$f":"((((EF!$J37+$B235)*IJ$107+(EF!$I37+$C235)*IJ$108)*IJ$120+((EF!$J50+$B235)*IJ$107+(EF!$I50+$C235)*IJ$108)*IJ$121)*IJ$105)/1000000","v":5.3838783192896642},{"$f":"(((EF!$S37+$B235)*IK$107+(EF!$AB37+$R235)*IK$118*$P$97)*IK$120+((EF!$S50+$B235)*IK$107+(EF!$AB50+$R235)*IK$118*$P$97)*IK$121)*IK$105/1000000","v":6.6799445097525201},{"$f":"((EF!$AD37+$B235)*IL$107*IL$120+(EF!$AD50+$B235)*IL$107*IL$121)*IL$105/1000000","v":0.74081471450643632},{"$f":"(((EF!$S37+$B235)*IM$107+(EF!$AB37+$R235)*IM$118*$P$97)*IM$120+((EF!$S50+$B235)*IM$107+(EF!$AB50+$R235)*IM$118*$P$97)*IM$121)*IM$105/1000000","v":0.90269520402061076},{"$f":"((EF!$AD37+$B235)*IN$107*IN$120+(EF!$AD50+$B235)*IN$107*IN$121)*IN$105/1000000","v":6.71672007819169},{"$f":"(((EF!$S37+$B235)*IO$107+(EF!$AB37+$R235)*IO$118*$P$97)*IO$120+((EF!$S50+$B235)*IO$107+(EF!$AB50+$R235)*IO$118*$P$97)*IO$121)*IO$105/1000000","v":0.90269520402061076},{"$f":"((EF!$AD37+$B235)*IP$107*IP$120+(EF!$AD50+$B235)*IP$107*IP$121)*IP$105/1000000","v":4.5436635823061433},{"$f":"((EF!$AD37+$B235)*IQ$107*IQ$120+(EF!$AD50+$B235)*IQ$107*IQ$121)*IQ$105/1000000","v":2.4693823816881211},{"$f":"(((EF!$BK37+$D235)*IR$109+(EF!$BM37+$R235)*IR$118*$P$99+(EF!$BL37+$B235)*IR$107*$Q$99+(EF!$BN37+$C235)*IR$108*$B$99)*$C$31+((EF!$AZ37+$D235)*IR$109+(EF!$BB37+$R235)*IR$118*$P$99+(EF!$BA37+$B235)*IR$107*$Q$99+(EF!$BC37+$C235)*IR$108*$B$99)*$B$31+((EF!$BV37+$D235)*IR$109+(EF!$BX37+$R235)*IR$118*$P$99+(EF!$BW37+$B235)*IR$107*$Q$99+(EF!$BY37+$C235)*IR$108*$B$99)*$D$31)*IR$105*IR$120/1000000","v":1.3271567582747708},{"$f":"((EF!$AD37+$B235)*IS$107*IS$120+(EF!$AD50+$B235)*IS$107*IS$121)*IS$105/1000000","v":0.12346911908440607},{"$f":"((EF!$AD37+$B235)*IT$120+(EF!$AD50+$B235)*IT$121)*IT$107*IT$105/1000000","v":0.1975505905350497},{"$f":"(((EF!$AD37+$B235)*IU$107+(EF!$AH37+$N235)*IU$114*$H$98)*IU$120+((EF!$AD50+$B235)*IU$107+(EF!$AH50+$N235)*IU$114*$H$98)*IU$121)*IU$105/1000000","v":0.14525778715812479},{"$f":"(((EF!$AP37+$B235)*IV$107+IV$114*$H$98*(EF!$AT37+$N235))*IV$120+((EF!$AP50+$B235)*IV$107+IV$114*$H$98*(EF!$AT50+$N235))*IV$121)*IV$105/1000000","v":0.14779719498734425},{"$f":"((((EF!$J37+$B235)*IW$107*$Q$96+(EF!$I37+$C235)*IW$108)*IW$120+((EF!$J50+$B235)*IW$107*$Q$96+(EF!$I50+$C235)*IW$108)*IW$121)*IW$105)/1000000","v":0},{"$f":"(((EF!$S37+$B235)*IX$107+(EF!$AB37+$R235)*IX$118*$P$97)*IX$120+((EF!$S50+$B235)*IX$107+(EF!$AB50+$R235)*IX$118*$P$97)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$AD37+$B235)*IY$107+(EF!$AH37+$N235)*IY$114*$H$98)*IY$120+((EF!$AD50+$B235)*IY$107+(EF!$AH50+$N235)*IY$114*$H$98)*IY$121)*IY$105/1000000","v":0.65850196845016573}]
["              SOx",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$120*((EF!$C38+$B236)*B$107*$Q$95+(EF!$B38+$C236)*B$108)+((EF!$C51+$B236)*B$107*$Q$95+(EF!$B51+$C236)*B$108)*B$121)*B$105)","v":10.771875871029007},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38+$B236)*C$107*$Q$96+(EF!$I38+$C236)*C$108)*C$120+((EF!$J51+$B236)*C$107*$Q$96+(EF!$I51+$C236)*C$108)*C$121)*C$105","v":1.9713394236676052},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38+$D236)*D$109+(EF!$BM38+$R236)*D$118*$P$99+(EF!$BL38+$B236)*D$107*$Q$99+(EF!$BN38+$C236)*D$108*$B$99)*$C$17+((EF!$AZ38+$D236)*D$109+(EF!$BB38+$R236)*D$118*$P$99+(EF!$BA38+$B236)*D$107*$Q$99+(EF!$BC38+$C236)*D$108*$B$99)*$B$17+((EF!$BV38+$D236)*D$109+(EF!$BX38+$R236)*D$118*$P$99+(EF!$BW38+$B236)*D$107*$Q$99+(EF!$BY38+$C236)*D$108*$B$99)*$D$17)*D$120*D$105","v":2.9811104370251109},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38+$B236)*E$107+(EF!$AB38+$R236)*E$118*$P$97)*E$120+((EF!$S51+$B236)*E$107+(EF!$AB51+$R236)*E$118*$P$97)*E$121)*E$105","v":0.18099466412733639},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38+$B236)*F$120+(EF!$AD51+$B236)*F$121)*F$107*F$105","v":5.6556315110532593E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$120*((EF!$C38+$B236)*G$107*$Q$95+(EF!$B38+$C236)*G$108)+((EF!$C51+$B236)*G$107*$Q$95+(EF!$B51+$C236)*G$108)*G$121)*G$105)","v":9.6529131863533078},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38+$B236)*H$107*$Q$96+(EF!$I38+$C236)*H$108)*H$120+((EF!$J51+$B236)*H$107*$Q$96+(EF!$I51+$C236)*H$108)*H$121)*H$105","v":0.52569051297802805},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38+$D236)*I$109+(EF!$BM38+$R236)*I$118*$P$99+(EF!$BL38+$B236)*I$107*$Q$99+(EF!$BN38+$C236)*I$108*$B$99)*$C$17+((EF!$AZ38+$D236)*I$109+(EF!$BB38+$R236)*I$118*$P$99+(EF!$BA38+$B236)*I$107*$Q$99+(EF!$BC38+$C236)*I$108*$B$99)*$B$17+((EF!$BV38+$D236)*I$109+(EF!$BX38+$R236)*I$118*$P$99+(EF!$BW38+$B236)*I$107*$Q$99+(EF!$BY38+$C236)*I$108*$B$99)*$D$17)*I$120*I$105","v":10.081660490300951},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38+$B236)*J$107+(EF!$AB38+$R236)*J$118*$P$97)*J$120+((EF!$S51+$B236)*J$107+(EF!$AB51+$R236)*J$118*$P$97)*J$121)*J$105","v":0.4541898723396145},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38+$B236)*K$120+(EF!$AD51+$B236)*K$121)*K$107*K$105","v":5.6556315110532593E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((L$120*((EF!$C38+$B236)*L$107*$Q$95+(EF!$B38+$C236)*L$108)+((EF!$C51+$B236)*L$107*$Q$95+(EF!$B51+$C236)*L$108)*L$121)*L$105)","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38+$B236)*M$107*$Q$96+(EF!$I38+$C236)*M$108)*M$120+((EF!$J51+$B236)*M$107*$Q$96+(EF!$I51+$C236)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38+$D236)*N$109+(EF!$BM38+$R236)*N$118*$P$99+(EF!$BL38+$B236)*N$107*$Q$99+(EF!$BN38+$C236)*N$108*$B$99)*$C$17+((EF!$AZ38+$D236)*N$109+(EF!$BB38+$R236)*N$118*$P$99+(EF!$BA38+$B236)*N$107*$Q$99+(EF!$BC38+$C236)*N$108*$B$99)*$B$17+((EF!$BV38+$D236)*N$109+(EF!$BX38+$R236)*N$118*$P$99+(EF!$BW38+$B236)*N$107*$Q$99+(EF!$BY38+$C236)*N$108*$B$99)*$D$17)*N$120*N$105","v":9.3685941879401664},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38+$B236)*O$107+(EF!$AB38+$R236)*O$118*$P$97)*O$120+((EF!$S51+$B236)*O$107+(EF!$AB51+$R236)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38+$B236)*P$120+(EF!$AD51+$B236)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$120*((EF!$C38+$B236)*Q$107*Q$95+(EF!$B38+$C236)*Q$108)+((EF!$C51+$B236)*Q$107*Q$95+(EF!$B51+$C236)*Q$108)*Q$121)*Q$105)","v":3.9751994002821536},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J38+$B236)*R$107*$Q$96+(EF!$I38+$C236)*R$108)*R$120+((EF!$J51+$B236)*R$107*$Q$96+(EF!$I51+$C236)*R$108)*R$121)*R$105","v":0.8779924927841497},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK38+$D236)*S$109+(EF!$BM38+$R236)*S$118*$P$99+(EF!$BL38+$B236)*S$107*$Q$99+(EF!$BN38+$C236)*S$108*$B$99)*$C$19+((EF!$AZ38+$D236)*S$109+(EF!$BB38+$R236)*S$118*$P$99+(EF!$BA38+$B236)*S$107*$Q$99+(EF!$BC38+$C236)*S$108*$B$99)*$B$19+((EF!$BV38+$D236)*S$109+(EF!$BX38+$R236)*S$118*$P$99+(EF!$BW38+$B236)*S$107*$Q$99+(EF!$BY38+$C236)*S$108*$B$99)*$D$19)*S$120*S$105","v":0.69688707347771384},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S38+$B236)*T$107+(EF!$AB38+$R236)*T$118*$P$97)*T$120+((EF!$S51+$B236)*T$107+(EF!$AB51+$R236)*T$118*$P$97)*T$121)*T$105","v":3.3466512002782785E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD38+$B236)*U$120+(EF!$AD51+$B236)*U$121)*U$107*U$105)","v":5.5563916143115614E-2},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD38+$B236)*V$120+(EF!$AD51+$B236)*V$121)*V$107*V$105)","v":5.7831433325193138E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((W$120*((EF!$C38+$B236)*W$107*Q$95+(EF!$B38+$C236)*W$108)+((EF!$C51+$B236)*W$107*Q$95+(EF!$B51+$C236)*W$108)*W$121)*W$105)","v":5.9627991004232301},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J38+$B236)*X$107*$Q$96+(EF!$I38+$C236)*X$108)*X$120+((EF!$J51+$B236)*X$107*$Q$96+(EF!$I51+$C236)*X$108)*X$121)*X$105","v":0.51646617222597047},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK38+$D236)*Y$109+(EF!$BM38+$R236)*Y$118*$P$99+(EF!$BL38+$B236)*Y$107*$Q$99+(EF!$BN38+$C236)*Y$108*$B$99)*$C$19+((EF!$AZ38+$D236)*Y$109+(EF!$BB38+$R236)*Y$118*$P$99+(EF!$BA38+$B236)*Y$107*$Q$99+(EF!$BC38+$C236)*Y$108*$B$99)*$B$19+((EF!$BV38+$D236)*Y$109+(EF!$BX38+$R236)*Y$118*$P$99+(EF!$BW38+$B236)*Y$107*$Q$99+(EF!$BY38+$C236)*Y$108*$B$99)*$D$19)*Y$120*Y$105","v":0.2694438696356295},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S38+$B236)*Z$107+(EF!$AB38+$R236)*Z$118*$P$97)*Z$120+((EF!$S51+$B236)*Z$107+(EF!$AB51+$R236)*Z$118*$P$97)*Z$121)*Z$105","v":5.5777520004637982E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$AD38+$B236)*AA$120+(EF!$AD51+$B236)*AA$121)*AA$107*AA$105)","v":9.6847223084560147E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$120*((EF!$C38+$B236)*AB$107*Q$95+(EF!$B38+$C236)*AB$108)+((EF!$C51+$B236)*AB$107*Q$95+(EF!$B51+$C236)*AB$108)*AB$121)*AB$105)","v":5.7519174627037035},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J38+$B236)*AC$107*$Q$96+(EF!$I38+$C236)*AC$108)*AC$120+((EF!$J51+$B236)*AC$107*$Q$96+(EF!$I51+$C236)*AC$108)*AC$121)*AC$105","v":0.52439141276109291},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK38+$D236)*AD$109+(EF!$BM38+$R236)*AD$118*$P$99+(EF!$BL38+$B236)*AD$107*$Q$99+(EF!$BN38+$C236)*AD$108*$B$99)*$C$20+((EF!$AZ38+$D236)*AD$109+(EF!$BB38+$R236)*AD$118*$P$99+(EF!$BA38+$B236)*AD$107*$Q$99+(EF!$BC38+$C236)*AD$108*$B$99)*$B$20+((EF!$BV38+$D236)*AD$109+(EF!$BX38+$R236)*AD$118*$P$99+(EF!$BW38+$B236)*AD$107*$Q$99+(EF!$BY38+$C236)*AD$108*$B$99)*$D$20)*AD$120*AD$105","v":0.2735785208333506},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S38+$B236)*AE$107+(EF!$AB38+$R236)*AE$118*$P$97)*AE$120+((EF!$S51+$B236)*AE$107+(EF!$AB51+$R236)*AE$118*$P$97)*AE$121)*AE$105","v":5.6633433298211744E-2},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD38+$B236)*AF$120+(EF!$AD51+$B236)*AF$121)*AF$107*AF$105)","v":9.4027586096122301E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*((AG$120*((EF!$C38+$B236)*AG$107*Q$95+(EF!$B38+$C236)*AG$108)+((EF!$C51+$B236)*AG$107*Q$95+(EF!$B51+$C236)*AG$108)*AG$121)*AG$105)","v":1.9169452209923226},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J38+$B236)*AH$107*$Q$96+(EF!$I38+$C236)*AH$108)*AH$120+((EF!$J51+$B236)*AH$107*$Q$96+(EF!$I51+$C236)*AH$108)*AH$121)*AH$105","v":0.524292787130474},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK38+$D236)*AI$109+(EF!$BM38+$R236)*AI$118*$P$99+(EF!$BL38+$B236)*AI$107*$Q$99+(EF!$BN38+$C236)*AI$108*$B$99)*$C$20+((EF!$AZ38+$D236)*AI$109+(EF!$BB38+$R236)*AI$118*$P$99+(EF!$BA38+$B236)*AI$107*$Q$99+(EF!$BC38+$C236)*AI$108*$B$99)*$B$20+((EF!$BV38+$D236)*AI$109+(EF!$BX38+$R236)*AI$118*$P$99+(EF!$BW38+$B236)*AI$107*$Q$99+(EF!$BY38+$C236)*AI$108*$B$99)*$D$20)*AI$120*AI$105","v":0.60175954779529217},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S38+$B236)*AJ$107+(EF!$AB38+$R236)*AJ$118*$P$97)*AJ$120+((EF!$S51+$B236)*AJ$107+(EF!$AB51+$R236)*AJ$118*$P$97)*AJ$121)*AJ$105","v":0.1109806525003891},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD38+$B236)*AK$120+(EF!$AD51+$B236)*AK$121)*AK$107*AK$105)","v":9.4009901729542988E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((AL$120*((EF!$C38+$B236)*AL$107*Q$95+(EF!$B38+$C236)*AL$108+AL$110*$D$95*(EF!$E38+$H236))+((EF!$C51+$B236)*AL$107*Q$95+(EF!$B51+$C236)*AL$108+AL$110*$D$95*(EF!$E51+$H236))*AL$121)*AL$105)","v":7.8741802637611036},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J38+$B236)*AM$107*$Q$96+(EF!$I38+$C236)*AM$108+AM$110*$D$96*(EF!$L38+$H236))*AM$120+((EF!$J51+$B236)*AM$107*$Q$96+(EF!$I51+$C236)*AM$108+AM$110*$D$96*(EF!$L51+$H236))*AM$121)*AM$105","v":1.2517882349130431},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((D236+EF!$BK38)*AN$109+(EF!$BM38+R236)*AN$118*$P$99+(EF!$BL38+B236)*AN$107*$Q$99+(EF!$BN38+C236)*AN$108*$B$99+(EF!$BO38+H236)*AN$110*$D$99)*$C$25+((EF!$AZ38+D236)*AN$109+(EF!$BB38+R236)*AN$118*$P$99+(EF!$BA38+B236)*AN$107*$Q$99+(EF!$BC38+C236)*AN$108*$B$99+(EF!$BD38+H236)*AN$110*$D$99)*$B$25+((EF!$BV38+D236)*AN$109+(EF!$BX38+R236)*AN$118*$P$99+(EF!$BW38+B236)*AN$107*$Q$99+(EF!$BY38+C236)*AN$108*$B$99+(EF!$BZ38+H236)*AN$110*$D$99)*$D$25)*AN$120*AN$105","v":2.0094348514972182},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S38+$B236)*AO$107+(EF!$AB38+$R236)*AO$118*$P$97+AO$110*$D$97*(EF!$U38+$H236))*AO$120+((EF!$S51+$B236)*AO$107+(EF!$AB51+$R236)*AO$118*$P$97+AO$110*$D$97*(EF!$U51+$H236))*AO$121)*AO$105","v":0.16638907803539349},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38+$B236)*AP$107+AP$110*$D$98*(EF!$AJ38+$H236))*AP$120+((EF!$AD51+$B236)*AP$107++AP$110*$D$98*(EF!$AJ51+$H236))*AP$121)*AP$105","v":6.4746827961001438E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38+$B236)*AQ$107+AQ$110*$D$98*(EF!$AJ38+$H236))*AQ$120+((EF!$AD51+$B236)*AQ$107++AQ$110*$D$98*(EF!$AJ51+$H236))*AQ$121)*AQ$105","v":6.4746827961001438E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((AR$120*((EF!$C38+$B236)*AR$107*$Q$95+(EF!$B38+$C236)*AR$108)+((EF!$C51+$B236)*AR$107*$V$95+(EF!$B51+$C236)*AR$108)*AR$121)*AR$105)","v":2.5129726910025352},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J38+$B236)*AS$107*$Q$96+(EF!$I38+$C236)*AS$108)*AS$120+((EF!$J51+$B236)*AS$107*$Q$96+(EF!$I51+$C236)*AS$108)*AS$121)*AS$105","v":3.7450396661416061},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D236+EF!$BK38)*AT$109+(EF!$BM38+$R236)*AT$118*$P$99+(EF!$BL38+$B236)*AT$107*$Q$99+(EF!$BN38+$C236)*AT$108*$B$99+(EF!$BO38+$H236)*AT$110*$D$99)*$C$25+((EF!$AZ38+$D236)*AT$109+(EF!$BB38+$R236)*AT$118*$P$99+(EF!$BA38+$B236)*AT$107*$Q$99+(EF!$BC38+$C236)*AT$108*$B$99+(EF!$BD38+$H236)*AT$110*$D$99)*$B$25+((EF!$BV38+$D236)*AT$109+(EF!$BX38+$R236)*AT$118*$P$99+(EF!$BW38+$B236)*AT$107*$Q$99+(EF!$BY38+$C236)*AT$108*$B$99+(EF!$BZ38+$H236)*AT$110*$D$99)*$D$25)*AT$120*AT$105","v":1.0420332470669451},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S38+$B236)*AU$107+(EF!$AB38+$R236)*AU$118*$P$97)*AU$120+((EF!$S51+$B236)*AU$107+(EF!$AB51+$R236)*AU$118*$P$97)*AU$121)*AU$105","v":2.3728219683977401E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD38+$B236)*AV$107)*AV$120+((EF!$AD51+$B236)*AV$107)*AV$121)*AV$105","v":0.99709899332192176},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD38+$B236)*AW$107)*AW$120+((EF!$AD51+$B236)*AW$107)*AW$121)*AW$105","v":6.1046877142158472E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AX$120*((EF!$C38+$B236)*AX$107*Q$95+(EF!$B38+$C236)*AX$108)+((EF!$C51+$B236)*AX$107*Q$95+(EF!$B51+$C236)*AX$108)*AX$121)*AX$105)","v":4.7973118041392606},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J38+$B236)*AY$107*$Q$96+(EF!$I38+$C236)*AY$108)*AY$120+((EF!$J51+$B236)*AY$107*$Q$96+(EF!$I51+$C236)*AY$108)*AY$121)*AY$105","v":0.56857037152602419},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK38+$D236)*AZ$109+(EF!$BM38+$R236)*AZ$118*$P$99+(EF!$BL38+$B236)*AZ$107*$Q$99+(EF!$BN38+$C236)*AZ$108*$B$99)*$C$18+((EF!$AZ38+$D236)*AZ$109+(EF!$BB38+$R236)*AZ$118*$P$99+(EF!$BA38+$B236)*AZ$107*$Q$99+(EF!$BC38+$C236)*AZ$108*$B$99)*$B$18+((EF!$BV38+$D236)*AZ$109+(EF!$BX38+$R236)*AZ$118*$P$99+(EF!$BW38+$B236)*AZ$107*$Q$99+(EF!$BY38+$C236)*AZ$108*$B$99)*$D$18)*AZ$120*AZ$105","v":0.65257935653071819},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S38+$B236)*BA$107+(EF!$AB38+$R236)*BA$118*$P$97)*BA$120+((EF!$S51+$B236)*BA$107+(EF!$AB51+$R236)*BA$118*$P$97)*BA$121)*BA$105","v":0.12035319266874418},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD38+$B236)*BB$120+(EF!$AD51+$B236)*BB$121)*BB$107*BB$105","v":0.20389845546431123},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((BC$120*((EF!$C38+$B236)*BC$107*V$95+(EF!$B38+$C236)*BC$108)+((EF!$C51+$B236)*BC$107*V$95+(EF!$B51+$C236)*BC$108)*BC$121)*BC$105)","v":4.7973118041392606},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J38+$B236)*BD$107*$Q$96+(EF!$I38+$C236)*BD$108)*BD$120+((EF!$J51+$B236)*BD$107*$Q$96+(EF!$I51+$C236)*BD$108)*BD$121)*BD$105","v":0.56857037152602419},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK38+$D236)*BE$109+(EF!$BM38+$R236)*BE$118*$P$99+(EF!$BL38+$B236)*BE$107*$Q$99+(EF!$BN38+$C236)*BE$108*$B$99)*$C$18+((EF!$AZ38+$D236)*BE$109+(EF!$BB38+$R236)*BE$118*$P$99+(EF!$BA38+$B236)*BE$107*$Q$99+(EF!$BC38+$C236)*BE$108*$B$99)*$B$18+((EF!$BV38+$D236)*BE$109+(EF!$BX38+$R236)*BE$118*$P$99+(EF!$BW38+$B236)*BE$107*$Q$99+(EF!$BY38+$C236)*BE$108*$B$99)*$D$18)*BE$120*BE$105","v":0.65257935653071819},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S38+$B236)*BF$107+(EF!$AB38+$R236)*BF$118*$P$97)*BF$120+((EF!$S51+$B236)*BF$107+(EF!$AB51+$R236)*BF$118*$P$97)*BF$121)*BF$105","v":0.12035319266874418},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD38+$B236)*BG$120+(EF!$AD51+$B236)*BG$121)*BG$107*BG$105","v":6.1169536639293372E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD38+$B236)*BH$120+(EF!$AD51+$B236)*BH$121)*BH$107*BH$105","v":0.20389845546431123},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((BI$120*((EF!$C38+$B236)*BI$107*Q$95+(EF!$B38+$C236)*BI$108)+((EF!$C51+$B236)*BI$107*Q$95+(EF!$B51+$C236)*BI$108)*BI$121)*BI$105)","v":5.3928559322325471},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J38+$B236)*BJ$107*$Q$96+(EF!$I38+$C236)*BJ$108)*BJ$120+((EF!$J51+$B236)*BJ$107*$Q$96+(EF!$I51+$C236)*BJ$108)*BJ$121)*BJ$105","v":1.6617988131724974},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S38+$B236)*BK$107+(EF!$AB38+$R236)*BK$118*$P$97)*BK$120+((EF!$S51+$B236)*BK$107+(EF!$AB51+$R236)*BK$118*$P$97)*BK$121)*BK$105","v":0.2208881380190402},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((EF!$AD38+$B236)*BL$120+(EF!$AD51+$B236)*BL$121)*BL$107*BL$105","v":0.18336852637762707},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J38+$B236)*BM$107*$Q$96+(EF!$I38+$C236)*BM$108)*BM$120+((EF!$J51+$B236)*BM$107*$Q$96+(EF!$I51+$C236)*BM$108)*BM$121)*BM$105","v":1.6065897671496914},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S38+$B236)*BN$107+(EF!$AB38+$R236)*BN$118*$P$97)*BN$120+((EF!$S51+$B236)*BN$107+(EF!$AB51+$R236)*BN$118*$P$97)*BN$121)*BN$105","v":0.21354969049993053},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((EF!$AD38+$B236)*BO$120+(EF!$AD51+$B236)*BO$121)*BO$107*BO$105","v":0.17727657268764349},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((BP$120*((EF!$C38+$B236)*BP$107*Q$95+(EF!$B38+$C236)*BP$108)+((EF!$C51+$B236)*BP$107*Q$95+(EF!$B51+$C236)*BP$108)*BP$121)*BP$105)","v":5.202549208069172},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J38+$B236)*BQ$107*$Q$96+(EF!$I38+$C236)*BQ$108)*BQ$120+((EF!$J51+$B236)*BQ$107*$Q$96+(EF!$I51+$C236)*BQ$108)*BQ$121)*BQ$105","v":1.6031561399159693},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S38+$B236)*BR$107+(EF!$AB38+$R236)*BR$118*$P$97)*BR$120+((EF!$S51+$B236)*BR$107+(EF!$AB51+$R236)*BR$118*$P$97)*BR$121)*BR$105","v":0.21309328896666643},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((EF!$AD38+$B236)*BS$120+(EF!$AD51+$B236)*BS$121)*BS$107*BS$105","v":0.17689769459422633},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD38+$B236)*BT$120+(EF!$AD51+$B236)*BT$121)*BT$107*BT$105","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD38+$B236)*BU$120+(EF!$AD51+$B236)*BU$121)*BU$107*BU$105","v":0.29496069266677966},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK38+$D236)*BV$109+(EF!$BM38+$R236)*BV$118*$P$99+(EF!$BL38+$B236)*BV$107*$Q$99+(EF!$BN38+$C236)*BV$108*$B$99)*$C$34+((EF!$AZ38+$D236)*BV$109+(EF!$BB38+$R236)*BV$118*$P$99+(EF!$BA38+$B236)*BV$107*$Q$99+(EF!$BC38+$C236)*BV$108*$B$99)*$B$34+((EF!$BV38+$D236)*BV$109+(EF!$BX38+$R236)*BV$118*$P$99+(EF!$BW38+$B236)*BV$107*$Q$99+(EF!$BY38+$C236)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":0.9263213132001753},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK38+$D236)*BW$109+(EF!$BM38+$R236)*BW$118*$P$99+(EF!$BL38+$B236)*BW$107*$Q$99+(EF!$BN38+$C236)*BW$108*$B$99)*$C$34+((EF!$AZ38+$D236)*BW$109+(EF!$BB38+$R236)*BW$118*$P$99+(EF!$BA38+$B236)*BW$107*$Q$99+(EF!$BC38+$C236)*BW$108*$B$99)*$B$34+((EF!$BV38+$D236)*BW$109+(EF!$BX38+$R236)*BW$118*$P$99+(EF!$BW38+$B236)*BW$107*$Q$99+(EF!$BY38+$C236)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":0.9263213132001753},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((BX$120*((EF!$C38+$B236)*BX$107*Q$95+(EF!$B38+$C236)*BX$108+(EF!$D38+$E236)*BX$109*$C$95)+((EF!$C51+$B236)*BX$107*Q$95+(EF!$B51+$C236)*BX$108+(EF!$D51+$E236)*BX$109*$C$95)*BX$121)*BX$105)","v":3.8564666084077257},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J38+$B236)*BY$107*$Q$96+(EF!$I38+$C236)*BY$108+(EF!$K38+$E236)*BY$109*$C$96)*BY$120+((EF!$J51+$B236)*BY$107*$Q$96+(EF!$I51+$C236)*BY$108+(EF!$K51+$E236)*BY$109*$C$96)*BY$121)*BY$105","v":0.69108633017895305},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38+$B236)*BZ$107+(EF!$T38+$E236)*BZ$109*$C$97+(EF!$AB38+$R236)*BZ$118*$P$97)*BZ$120+((EF!$S51+$B236)*BZ$107+(EF!$T51+$E236)*BZ$109*$C$97+(EF!$AB51+$R236)*BZ$118*$P$97)*BZ$121)*BZ$105","v":0.14880757378890427},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD38+$B236)*CA$107+(EF!$AE38+$E236)*CA$109*$C$98)*CA$120+((EF!$AD51+$B236)*CA$107+(EF!$AE51+$E236)*CA$109*$C$98)*CA$121)*CA$105)","v":8.2734659481029107E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CB$120*((EF!$C38+$B236)*CB$107*Q$95+(EF!$B38+$C236)*CB$108+(EF!$D38+$F236)*CB$109*$C$95)+((EF!$C51+$B236)*CB$107*Q$95+(EF!$B51+$C236)*CB$108+(EF!$D51+$F236)*CB$109*$C$95)*CB$121)*CB$105)","v":4.5562530227514833},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J38+$B236)*CC$107*$Q$96+(EF!$I38+$C236)*CC$108+(EF!$K38+$F236)*CC$109*$C$96)*CC$120+((EF!$J51+$B236)*CC$107*$Q$96+(EF!$I51+$C236)*CC$108+(EF!$K51+$F236)*CC$109*$C$96)*CC$121)*CC$105","v":0.69439208960716448},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38+$B236)*CD$107+(EF!$T38+$F236)*CD$109*$C$97+(EF!$AB38+$R236)*CD$118*$P$97)*CD$120+((EF!$S51+$B236)*CD$107+(EF!$T51+$F236)*CD$109*$C$97+(EF!$AB51+$R236)*CD$118*$P$97)*CD$121)*CD$105","v":0.14957697611375881},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD38+$B236)*CE$107+(EF!$AE38+$F236)*CE$109*$C$98)*CE$120+((EF!$AD51+$B236)*CE$107+(EF!$AE51+$F236)*CE$109*$C$98)*CE$121)*CE$105)","v":8.2734659481029107E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CF$120*((EF!$C38+$B236)*CF$107*Q$95+(EF!$B38+$C236)*CF$108+(EF!$D38+$G236)*CF$109*$C$95)+((EF!$C51+$B236)*CF$107*Q$95+(EF!$B51+$C236)*CF$108+(EF!$D51+$G236)*CF$109*$C$95)*CF$121)*CF$105)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J38+$B236)*CG$107*$Q$96+(EF!$I38+$C236)*CG$108+(EF!$K38+$G236)*CG$109*$C$96)*CG$120+((EF!$J51+$B236)*CG$107*$Q$96+(EF!$I51+$C236)*CG$108+(EF!$K51+$G236)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38+$B236)*CH$107+(EF!$T38+$G236)*CH$109*$C$97+(EF!$AB38+$R236)*CH$118*$P$97)*CH$120+((EF!$S51+$B236)*CH$107+(EF!$T51+$G236)*CH$109*$C$97+(EF!$AB51+$R236)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD38+$B236)*CI$107+(EF!$AE38+$G236)*CI$109*$C$98)*CI$120+((EF!$AD51+$B236)*CI$107+(EF!$AE51+$G236)*CI$109*$C$98)*CI$121)*CI$105)","v":0.27578219827009703},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((CJ$120*((EF!$C38+$B236)*CJ$107*Q$95+(EF!$B38+$C236)*CJ$108)+((EF!$C51+$B236)*CJ$107*Q$95+(EF!$B51+$C236)*CJ$108)*CJ$121)*CJ$105)","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J38+$B236)*CK$107*$Q$96+(EF!$I38+$C236)*CK$108)*CK$120+((EF!$J51+$B236)*CK$107*$Q$96+(EF!$I51+$C236)*CK$108)*CK$121)*CK$105","v":2.9035442540510452},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK38+$D236)*CL$109+(EF!$BM38+$R236)*CL$118*$P$99+(EF!$BL38+$B236)*CL$107*$Q$99+(EF!$BN38+$C236)*CL$108*$B$99)*$C$29+((EF!$AZ38+$D236)*CL$109+(EF!$BB38+$R236)*CL$118*$P$99+(EF!$BA38+$B236)*CL$107*$Q$99+(EF!$BC38+$C236)*CL$108*$B$99)*$B$29+((EF!$BV38+$D236)*CL$109+(EF!$BX38+$R236)*CL$118*$P$99+(EF!$BW38+$B236)*CL$107*$Q$99+(EF!$BY38+$C236)*CL$108*$B$99)*$D$29)*CL$105*CL$120","v":6.5825253343519217},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S38+$B236)*CM$107+CM$118*$P$97*(EF!$AB38+$R236))*CM$120+((EF!$S51+$B236)*CM$107+CM$118*$P$97*(EF!$AB51+$R236))*CM$121)*CM$105","v":0.32077223256446469},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38+$B236)*CN$107+(EF!$AI38+$M236)*CN$113*$J$98)*CN$120+((EF!$AD51+$B236)*CN$107+(EF!$AI51+$M236)*CN$113*$J$98)*CN$121)*CN$105","v":0.3203869366840742},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38+$B236)*CO$107+(EF!$AI38+$M236)*CO$113*$J$98)*CO$120+((EF!$AD51+$B236)*CO$107+(EF!$AI51+$M236)*CO$113*$J$98)*CO$121)*CO$105","v":0.12014510125652783},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CP$120*((EF!$C38+$B236)*CP$107*Q$95+(EF!$B38+$C236)*CP$108+CP$111*$E$95*(EF!$F38+$I236))+((EF!$C51+$B236)*CP$107*Q$95+(EF!$B51+$C236)*CP$108+CP$111*$E$95*(EF!$F51+$I236))*CP$121)*CP$105)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J38+$B236)*CQ$107*$Q$96+(EF!$I38+$C236)*CQ$108+CQ$111*$E$96*(EF!$M38+$I236))*CQ$120+((EF!$J51+$B236)*CQ$107*$Q$96+(EF!$I51+$C236)*CQ$108+CQ$111*$E$96*(EF!$M51+$I236))*CQ$121)*CQ$105","v":2.0200513606707737},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK38+$D236)*CR$109+(EF!$BM38+$R236)*CR$118*$P$99+(EF!$BL38+$B236)*CR$107*$Q$99+(EF!$BN38+$C236)*CR$108*$B$99+CR$111*$E$99*(EF!$BP38+$I236))*$C$27+((EF!$AZ38+$D236)*CR$109+(EF!$BB38+$R236)*CR$118*$P$99+(EF!$BA38+$B236)*CR$107*$Q$99+(EF!$BC38+$C236)*CR$108*$B$99+CR$111*$E$99*(EF!$BE38+$I236))*$B$27+((EF!$BV38+$D236)*CR$109+(EF!$BX38+$R236)*CR$118*$P$99+(EF!$BW38+$B236)*CR$107*$Q$99+(EF!$BY38+$C236)*CR$108*$B$99+CR$111*$E$99*(EF!$CA38+$I236))*$D$27)*CR$105*CR$120","v":4.4586992052723531},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S38+$B236)*CS$107+CS$118*$P$97*(EF!$AB38+$R236)+CS$111*$E$97*(EF!$V38+$I236))*CS$120+((EF!$S51+$B236)*CS$107+CS$118*$P$97*(EF!$AB38+$R236)+CS$111*$E$97*(EF!$V51+$I236))*CS$121)*CS$105","v":0.2685074632527607},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38+$B236)*CT$107+(EF!$AF38+$I236)*CT$111*$E$98)*CT$120+((EF!$AD51+$B236)*CT$107+(EF!$AF51+$I236)*CT$111*$E$98)*CT$121)*CT$105","v":0.104484060701228},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CU$120*((EF!$C38+$B236)*CU$107*Q$95+(EF!$B38+$C236)*CU$108+CU$112*$F$95*(EF!$G38+$J236))+((EF!$C51+$B236)*CU$107*Q$95+(EF!$B51+$C236)*CU$108+CU$112*$F$95*(EF!$G51+$J236))*CU$121)*CU$105)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J38+$B236)*CV$107*$Q$96+(EF!$I38+$C236)*CV$108+CV$112*$F$96*(EF!$N38+$J236))*CV$120+((EF!$J51+$B236)*CV$107*$Q$96+(EF!$I51+$C236)*CV$108+CV$112*$F$96*(EF!$N51+$J236))*CV$121)*CV$105","v":0.51886283690538804},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK38+$D236)*CW$109+(EF!$BM38+$R236)*CW$118*$P$99+(EF!$BL38+$B236)*CW$107*$Q$99+(EF!$BN38+$C236)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ38+$J236))*$C$21+((EF!$AZ38+$D236)*CW$109+(EF!$BB38+$R236)*CW$118*$P$99+(EF!$BA38+$B236)*CW$107*$Q$99+(EF!$BC38+$C236)*CW$108*$B$99+CW$112*$F$99*(EF!$BF38+$J236))*$B$21+((EF!$BV38+$D236)*CW$109+(EF!$BX38+$R236)*CW$118*$P$99+(EF!$BW38+$B236)*CW$107*$Q$99+(EF!$BY38+$C236)*CW$108*$B$99+CW$112*$F$99*(EF!$CB38+$J236))*$D$21)*CW$105*CW$120","v":1.6679497753459465},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S38+$B236)*CX$107+CX$118*$P$97*(EF!$AB38+$R236)+CX$112*$F$97*(EF!$W38+$J236))*CX$120+((EF!$S51+$B236)*CX$107+CX$118*$P$97*(EF!$AB38+$R236)+CX$112*$F$97*(EF!$W51+$J236))*CX$121)*CX$105","v":4.9153149176695027E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD38+$B236)*CY$107+(EF!$AG38+$J236)*CY$112*$F$98)*CY$120+((EF!$AD51+$B236)*CY$107+(EF!$AG51+$J236)*CY$112*$F$98)*CY$121)*CY$105","v":5.5821760862541037E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((CZ$120*((EF!$C38+$B236)*CZ$107*$Q$95+(EF!$B38+$C236)*CZ$108)+((EF!$C51+$B236)*CZ$107*$V$95+(EF!$B51+$C236)*CZ$108)*CZ$121)*CZ$105)","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J38+$B236)*DA$107*$Q$96+(EF!$I38+$C236)*DA$108)*DA$120+((EF!$J51+$B236)*DA$107*$Q$96+(EF!$I51+$C236)*DA$108)*DA$121)*DA$105","v":0.50559012565594597},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D236+EF!$BK38)*DB$109+(EF!$BM38+$R236)*DB$118*$P$99+(EF!$BL38+$B236)*DB$107*$Q$99+(EF!$BN38+$C236)*DB$108*$B$99+(EF!$BO38+$H236)*DB$110*$D$99)*$C$25+((EF!$AZ38+$D236)*DB$109+(EF!$BB38+$R236)*DB$118*$P$99+(EF!$BA38+$B236)*DB$107*$Q$99+(EF!$BC38+$C236)*DB$108*$B$99+(EF!$BD38+$H236)*DB$110*$D$99)*$B$25+((EF!$BV38+$D236)*DB$109+(EF!$BX38+$R236)*DB$118*$P$99+(EF!$BW38+$B236)*DB$107*$Q$99+(EF!$BY38+$C236)*DB$108*$B$99+(EF!$BZ38+$H236)*DB$110*$D$99)*$D$25)*DB$120*DB$105","v":0.58029347885873872},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S38+$B236)*DC$107+(EF!$AB38+$R236)*DC$118*$P$97)*DC$120+((EF!$S51+$B236)*DC$107+(EF!$AB51+$R236)*DC$118*$P$97)*DC$121)*DC$105","v":0.10702173178874391},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD38+$B236)*DD$107)*DD$120+((EF!$AD51+$B236)*DD$107)*DD$121)*DD$105","v":6.1811157631220581E-2},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK38+$D236)*DE$109+(EF!$BM38+$R236)*DE$118*$P$99+(EF!$BL38+$B236)*DE$107*$Q$99+(EF!$BN38+$C236)*DE$108*$B$99+DE$117*$N$99*(EF!$BU38+$K236))*$C$35+((EF!$AZ38+$D236)*DE$109+(EF!$BB38+$R236)*DE$118*$P$99+(EF!$BA38+$B236)*DE$107*$Q$99+(EF!$BC38+$C236)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ38+$K236))*$B$35+((EF!$BV38+$D236)*DE$109+(EF!$BX38+$R236)*DE$118*$P$99+(EF!$BW38+$B236)*DE$107*$Q$99+(EF!$BY38+$C236)*DE$108*$B$99+DE$117*$N$99*(EF!$CF38+$K236))*$D$35)*DE$105*DE$120","v":2.4511076318020817},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD38+$B236)*DF$107+(EF!$AN38+$K236)*DF$117*$N$98)*DF$120+((EF!$AD51+$B236)*DF$107+(EF!$AN51+$K236)*DF$117*$N$98)*DF$121)*DF$105","v":1.2575196567846603},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DG$120*((EF!$C38+$B236)*DG$107*Q$95+(EF!$B38+$C236)*DG$108+(EF!$H38+$L236)*DG$117*$O$95)+((EF!$C51+$B236)*DG$107*Q$95+(EF!$B51+$C236)*DG$108+(EF!$H51+$L236)*DG$117*$O$95)*DG$121)*DG$105)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J38+$B236)*DH$107*$Q$96+(EF!$I38+$C236)*DH$108+(EF!$R38+$L236)*DH$117*$O$96)*DH$120+((EF!$J51+$B236)*DH$107*$Q$96+(EF!$I51+$C236)*DH$108+(EF!$R51+$L236)*DH$117*$O$96)*DH$121)*DH$105","v":0.48590337892417562},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S38+$B236)*DI$107+(EF!$AA38+$L236)*DI$117*$O$97+(EF!$AB38+$R236)*DI$118*$P$97)*DI$120+((EF!$S51+$B236)*DI$107+(EF!$AA51+$L236)*DI$117*$O$97+(EF!$AB51+$R236)*DI$118*$P$97*$R236)*DI$121)*DI$105","v":6.458681506867836E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD38+$B236)*DJ$107+(EF!$AN38+$L236)*DJ$117*$O$98)*DJ$120+((EF!$AD51+$B236)*DJ$107+(EF!$AN51+$L236)*DJ$117*$O$98)*DJ$121)*DJ$105","v":0.41887679299390895},{"$f":"((DK$120*((EF!$C38+$B236)*DK$107*Q$95+(EF!$B38+$C236)*DK$108)+((EF!$C51+$B236)*DK$107*Q$95+(EF!$B51+$C236)*DK$108)*DK$121)*DK$105)/1000000","v":204.27418699988854},{"$f":"((((EF!$J38+$B236)*DL$107*$Q$96+(EF!$I38+$C236)*DL$108)*DL$120+((EF!$J51+$B236)*DL$107*$Q$96+(EF!$I51+$C236)*DL$108)*DL$121)*DL$105)/1000000","v":6.5373330559229723},{"$f":"(((EF!$S38+$B236)*DM$107+(EF!$AB38+$R236)*DM$118*$P$97)*DM$120+((EF!$S51+$B236)*DM$107+(EF!$AB51+$R236)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":6.5014356180723558},{"$f":"((EF!$AD38+$B236)*DN$120+(EF!$AD51+$B236)*DN$121)*DN$107*DN$105/1000000","v":18.06726509516184},{"$f":"(((EF!$AP38+$B236)*DO$120+(EF!$AP51+$B236)*DO$121)*DO$107*DO$105)/1000000","v":3.3035574559094458},{"$f":"((DP$120*((EF!$C38+$B236)*DP$107*$Q$95+(EF!$B38+$C236)*DP$108)+((EF!$C51+$B236)*DP$107*$Q$95+(EF!$B51+$C236)*DP$108)*DP$121)*DP$105)/1000000","v":354.07525746647349},{"$f":"((((EF!$J38+$B236)*DQ$107*$Q$96+(EF!$I38+$C236)*DQ$108)*DQ$120+((EF!$J51+$B236)*DQ$107*$Q$96+(EF!$I51+$C236)*DQ$108)*DQ$121)*DQ$105)/1000000","v":6.5373330559229723},{"$f":"(((EF!$S38+$B236)*DR$107+(EF!$AB38+$R236)*DR$118*$P$97)*DR$120+((EF!$S51+$B236)*DR$107+(EF!$AB51+$R236)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":6.5014356180723558},{"$f":"((EF!$AD38+$B236)*DS$120+(EF!$AD51+$B236)*DS$121)*DS$107*DS$105/1000000","v":18.06726509516184},{"$f":"(((EF!$AP38+$B236)*DT$120+(EF!$AP51+$B236)*DT$121)*DT$107*DT$105)/1000000","v":3.3035574559094458},{"$f":"((DU$120*((EF!$C38+$B236)*DU$107*$Q$95+(EF!$B38+$C236)*DU$108)+((EF!$C51+$B236)*DU$107*$Q$95+(EF!$B51+$C236)*DU$108)*DU$121)*DU$105)/1000000","v":354.07525746647349},{"$f":"((((EF!$J38+$B236)*DV$107*$Q$96+(EF!$I38+$C236)*DV$108)*DV$120+((EF!$J51+$B236)*DV$107*$Q$96+(EF!$I51+$C236)*DV$108)*DV$121)*DV$105)/1000000","v":6.5373330559229723},{"$f":"(((EF!$S38+$B236)*DW$107+(EF!$AB38+$R236)*DW$118*$P$97)*DW$120+((EF!$S51+$B236)*DW$107+(EF!$AB51+$R236)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":6.5014356180723558},{"$f":"((EF!$AD38+$B236)*DX$120+(EF!$AD51+$B236)*DX$121)*DX$107*DX$105/1000000","v":3.8440989564174131},{"$f":"(((EF!$AP38+$B236)*DY$120+(EF!$AP51+$B236)*DY$121)*DY$107*DY$105)/1000000","v":3.3035574559094458},{"$f":"((DZ$120*((EF!$C38+$B236)*DZ$107*$Q$95+(EF!$B38+$C236)*DZ$108)+((EF!$C51+$B236)*DZ$107*$Q$95+(EF!$B51+$C236)*DZ$108)*DZ$121)*DZ$105)/1000000","v":251.9381639665292},{"$f":"((((EF!$J38+$B236)*EA$107*$Q$96+(EF!$I38+$C236)*EA$108)*EA$120+((EF!$J51+$B236)*EA$107*$Q$96+(EF!$I51+$C236)*EA$108)*EA$121)*EA$105)/1000000","v":6.5373330559229723},{"$f":"(((EF!$S38+$B236)*EB$107+(EF!$AB38+$R236)*EB$118*$P$97)*EB$120+((EF!$S51+$B236)*EB$107+(EF!$AB51+$R236)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":6.5014356180723558},{"$f":"((EF!$AD38+$B236)*EC$120+(EF!$AD51+$B236)*EC$121)*EC$107*EC$105/1000000","v":18.06726509516184},{"$f":"(((EF!$AP38+$B236)*ED$120+(EF!$AP51+$B236)*ED$121)*ED$107*ED$105)/1000000","v":3.3035574559094458},{"$f":"((DZ$120*((EF!$C38+$B236)*DZ$107*$Q$95+(EF!$B38+$C236)*DZ$108)+((EF!$C51+$B236)*DZ$107*$Q$95+(EF!$B51+$C236)*DZ$108)*DZ$121)*DZ$105)/1000000","v":251.9381639665292},{"$f":"((((EF!$J38+$B236)*EA$107*$Q$96+(EF!$I38+$C236)*EA$108)*EA$120+((EF!$J51+$B236)*EA$107*$Q$96+(EF!$I51+$C236)*EA$108)*EA$121)*EA$105)/1000000","v":6.5373330559229723},{"$f":"(((EF!$S38+$B236)*EB$107+(EF!$AB38+$R236)*EB$118*$P$97)*EB$120+((EF!$S51+$B236)*EB$107+(EF!$AB51+$R236)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":6.5014356180723558},{"$f":"((EF!$AD38+$B236)*EC$120+(EF!$AD51+$B236)*EC$121)*EC$107*EC$105/1000000","v":18.06726509516184},{"$f":"(((EF!$AP38+$B236)*ED$120+(EF!$AP51+$B236)*ED$121)*ED$107*ED$105)/1000000","v":3.3035574559094458},{"$f":"((EJ$120*((EF!$C38+$B236)*EJ$107*$Q$95+(EF!$B38+$C236)*EJ$108)+((EF!$C51+$B236)*EJ$107*$Q$95+(EF!$B51+$C236)*EJ$108)*EJ$121)*EJ$105)/1000000","v":102.13709349994427},{"$f":"((((EF!$J38+$B236)*EK$107*$Q$96+(EF!$I38+$C236)*EK$108)*EK$120+((EF!$J51+$B236)*EK$107*$Q$96+(EF!$I51+$C236)*EK$108)*EK$121)*EK$105)/1000000","v":6.5373330559229723},{"$f":"(((EF!$S38+$B236)*EL$107+(EF!$AB38+$R236)*EL$118*$P$97)*EL$120+((EF!$S51+$B236)*EL$107+(EF!$AB51+$R236)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":6.5014356180723558},{"$f":"((EF!$AD38+$B236)*EM$120+(EF!$AD51+$B236)*EM$121)*EM$107*EM$105/1000000","v":3.8440989564174131},{"$f":"(((EF!$AP38+$B236)*EN$120+(EF!$AP51+$B236)*EN$121)*EN$107*EN$105)/1000000","v":3.3035574559094458},{"$f":"((EO$120*((EF!$C38+$B236)*EO$107*$Q$95+(EF!$B38+$C236)*EO$108)+((EF!$C51+$B236)*EO$107*$Q$95+(EF!$B51+$C236)*EO$108)*EO$121)*EO$105)/1000000","v":299.60214093316984},{"$f":"((((EF!$J38+$B236)*EP$107*$Q$96+(EF!$I38+$C236)*EP$108)*EP$120+((EF!$J51+$B236)*EP$107*$Q$96+(EF!$I51+$C236)*EP$108)*EP$121)*EP$105)/1000000","v":6.5373330559229723},{"$f":"(((EF!$S38+$B236)*EQ$107+(EF!$AB38+$R236)*EQ$118*$P$97)*EQ$120+((EF!$S51+$B236)*EQ$107+(EF!$AB51+$R236)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":6.5014356180723558},{"$f":"((EF!$AD38+$B236)*ER$120+(EF!$AD51+$B236)*ER$121)*ER$107*ER$105/1000000","v":3.8440989564174131},{"$f":"(((EF!$AP38+$B236)*ES$120+(EF!$AP51+$B236)*ES$121)*ES$107*ES$105)/1000000","v":3.3035574559094458},{"$f":"((ET$120*((EF!$C38+$B236)*ET$107*$Q$95+(EF!$B38+$C236)*ET$108)+((EF!$C51+$B236)*ET$107*$Q$95+(EF!$B51+$C236)*ET$108)*ET$121)*ET$105)/1000000","v":285.98386179984396},{"$f":"((((EF!$J38+$B236)*EU$107*$Q$96+(EF!$I38+$C236)*EU$108)*EU$120+((EF!$J51+$B236)*EU$107*$Q$96+(EF!$I51+$C236)*EU$108)*EU$121)*EU$105)/1000000","v":6.5373330559229723},{"$f":"(((EF!$S38+$B236)*EV$107+(EF!$AB38+$R236)*EV$118*$P$97)*EV$120+((EF!$S51+$B236)*EV$107+(EF!$AB51+$R236)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":6.5014356180723558},{"$f":"((EF!$AD38+$B236)*EW$120+(EF!$AD51+$B236)*EW$121)*EW$107*EW$105/1000000","v":18.06726509516184},{"$f":"(((EF!$AP38+$B236)*EX$120+(EF!$AP51+$B236)*EX$121)*EX$107*EX$105)/1000000","v":3.3035574559094458},{"$f":"((EY$120*((EF!$C38+$B236)*EY$107*$Q$95+(EF!$B38+$C236)*EY$108)+((EF!$C51+$B236)*EY$107*$Q$95+(EF!$B51+$C236)*EY$108)*EY$121)*EY$105)/1000000","v":265.55644309985507},{"$f":"((((EF!$J38+$B236)*EZ$107*$Q$96+(EF!$I38+$C236)*EZ$108)*EZ$120+((EF!$J51+$B236)*EZ$107*$Q$96+(EF!$I51+$C236)*EZ$108)*EZ$121)*EZ$105)/1000000","v":6.5373330559229723},{"$f":"(((EF!$S38+$B236)*FA$107+(EF!$AB38+$R236)*FA$118*$P$97)*FA$120+((EF!$S51+$B236)*FA$107+(EF!$AB51+$R236)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":6.5014356180723558},{"$f":"((EF!$AD38+$B236)*FB$120+(EF!$AD51+$B236)*FB$121)*FB$107*FB$105/1000000","v":18.06726509516184},{"$f":"(((EF!$AP38+$B236)*FC$120+(EF!$AP51+$B236)*FC$121)*FC$107*FC$105)/1000000","v":3.3035574559094458},{"$f":"((FD$120*((EF!$C38+$B236)*FD$107*$Q$95+(EF!$B38+$C236)*FD$108)+((EF!$C51+$B236)*FD$107*$Q$95+(EF!$B51+$C236)*FD$108)*FD$121)*FD$105)/1000000","v":0},{"$f":"((((EF!$J38+$B236)*FE$107*$Q$96+(EF!$I38+$C236)*FE$108)*FE$120+((EF!$J51+$B236)*FE$107*$Q$96+(EF!$I51+$C236)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S38+$B236)*FF$107+(EF!$AB38+$R236)*FF$118*$P$97)*FF$120+((EF!$S51+$B236)*FF$107+(EF!$AB51+$R236)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD38+$B236)*FG$120+(EF!$AD51+$B236)*FG$121)*FG$107*FG$105/1000000","v":3.8440989564174131},{"$f":"(((EF!$AP38+$B236)*FH$120+(EF!$AP51+$B236)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"((FI$120*((EF!$C38+$B236)*FI$107*$Q$95+(EF!$B38+$C236)*FI$108)+((EF!$C51+$B236)*FI$107*$Q$95+(EF!$B51+$C236)*FI$108)*FI$121)*FI$105)/1000000","v":272.36558266651804},{"$f":"((((EF!$J38+$B236)*FJ$107*$Q$96+(EF!$I38+$C236)*FJ$108)*FJ$120+((EF!$J51+$B236)*FJ$107*$Q$96+(EF!$I51+$C236)*FJ$108)*FJ$121)*FJ$105)/1000000","v":6.5373330559229723},{"$f":"(((EF!$S38+$B236)*FK$107+(EF!$AB38+$R236)*FK$118*$P$97)*FK$120+((EF!$S51+$B236)*FK$107+(EF!$AB51+$R236)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":6.5014356180723558},{"$f":"((EF!$AD38+$B236)*FL$120+(EF!$AD51+$B236)*FL$121)*FL$107*FL$105/1000000","v":18.06726509516184},{"$f":"(((EF!$AP38+$B236)*FM$120+(EF!$AP51+$B236)*FM$121)*FM$107*FM$105)/1000000","v":3.3035574559094458},{"$f":"((FN$120*((EF!$C38+$B236)*FN$107*$Q$95+(EF!$B38+$C236)*FN$108)+((EF!$C51+$B236)*FN$107*$Q$95+(EF!$B51+$C236)*FN$108)*FN$121)*FN$105)/1000000","v":272.36558266651804},{"$f":"((((EF!$J38+$B236)*FO$107*$Q$96+(EF!$I38+$C236)*FO$108)*FO$120+((EF!$J51+$B236)*FO$107*$Q$96+(EF!$I51+$C236)*FO$108)*FO$121)*FO$105)/1000000","v":6.5373330559229723},{"$f":"(((EF!$S38+$B236)*FP$107+(EF!$AB38+$R236)*FP$118*$P$97)*FP$120+((EF!$S51+$B236)*FP$107+(EF!$AB51+$R236)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":6.5014356180723558},{"$f":"((EF!$AD38+$B236)*FQ$120+(EF!$AD51+$B236)*FQ$121)*FQ$107*FQ$105/1000000","v":18.06726509516184},{"$f":"(((EF!$AP38+$B236)*FR$120+(EF!$AP51+$B236)*FR$121)*FR$107*FR$105)/1000000","v":3.3035574559094458},{"$f":"(((EF!$AP38+$B236)*FS$107+FS$114*$H$98*(EF!$AT38+$N236))*FS$120+((EF!$AP51+$B236)*FS$107+FS$114*$H$98*(EF!$AT51+$N236))*FS$121)*FS$105/1000000","v":1.101185818636482},{"$f":"((((EF!$J38+$B236)*FT$107*$Q$96+(EF!$I38+$C236)*FT$108)*FT$120+((EF!$J51+$B236)*FT$107*$Q$96+(EF!$I51+$C236)*FT$108)*FT$121)*FT$105)/1000000","v":33.765672307798155},{"$f":"(((EF!$S38+$B236)*FU$107+(EF!$AB38+$R236)*FU$118*$P$97)*FU$120+((EF!$S51+$B236)*FU$107+(EF!$AB51+$R236)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":0},{"$f":"(((EF!$AD38+$B236)*FV$107+(EF!$AH38+$N236)*FV$114*$H$98)*FV$120+((EF!$AD51+$B236)*FV$107+(EF!$AH51+$N236)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":4.6129187477008964},{"$f":"((((EF!$J38+$B236)*FW$107*$Q$96+(EF!$I38+$C236)*FW$108)*FW$120+((EF!$J51+$B236)*FW$107*$Q$96+(EF!$I51+$C236)*FW$108)*FW$121)*FW$105)/1000000","v":0},{"$f":"(((EF!$S38+$B236)*FX$107+(EF!$AB38+$R236)*FX$118*$P$97)*FX$120+((EF!$S51+$B236)*FX$107+(EF!$AB51+$R236)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD38+$B236)*FY$107+(EF!$AH38+$N236)*FY$114*$H$98)*FY$120+((EF!$AD51+$B236)*FY$107+(EF!$AH51+$N236)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":3.6886143870747814},{"$f":"((((EF!$AP38+$B236)*FZ$107+FZ$115*$K$98*(EF!$AW38+$O236)+FZ$116*$L$98*(EF!$AX38+$P236))*FZ$120+((EF!$AP51+$B236)*FZ$107+FZ$115*$K$98*(EF!$AW51+$O236)+FZ$116*$L$98*(EF!$AX51+$P236))*FZ$121)*FZ$105)/1000000","v":1.101185818636482},{"$f":"((((EF!$J38+$B236)*GA$107*$Q$96+(EF!$I38+$C236)*GA$108)*GA$120+((EF!$J51+$B236)*GA$107*$Q$96+(EF!$I51+$C236)*GA$108)*GA$121)*GA$105)/1000000","v":0},{"$f":"(((EF!$S38+$B236)*GB$107+(EF!$AB38+$R236)*GB$118*$P$97)*GB$120+((EF!$S51+$B236)*GB$107+(EF!$AB51+$R236)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD38+$B236)*GC$107+(EF!$AK38+$O236)*GC$115*$K$98+(EF!$AL38+$P236)*GC$116*$L$98)*GC$120+((EF!$AD51+$B236)*GC$107+(EF!$AK51+$O236)*GC$115*$K$98+(EF!$AL51+$P236)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":5.7661484346261203},{"$f":"0.000001*(((EF!$J38+$B236)*GD$107*$Q$96+(EF!$I38+$C236)*GD$108)*GD$120+((EF!$J51+$B236)*GD$107*$Q$96+(EF!$I51+$C236)*GD$108)*GD$121)*GD$105","v":50.166141714442965},{"$f":"0.000001*(((EF!$BK38+$D236)*GE$109+(EF!$BM38+$R236)*GE$118*$P$99+(EF!$BL38+$B236)*GE$107*$Q$99+(EF!$BN38+$C236)*GE$108*$B$99)*$C$17+((EF!$AZ38+$D236)*GE$109+(EF!$BB38+$R236)*GE$118*$P$99+(EF!$BA38+$B236)*GE$107*$Q$99+(EF!$BC38+$C236)*GE$108*$B$99)*$B$17+((EF!$BV38+$D236)*GE$109+(EF!$BX38+$R236)*GE$118*$P$99+(EF!$BW38+$B236)*GE$107*$Q$99+(EF!$BY38+$C236)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":120.79390592749026},{"$f":"0.000001*(((EF!$S38+$B236)*GF$107+(EF!$AB38+$R236)*GF$118*$P$97)*GF$120+((EF!$S51+$B236)*GF$107+(EF!$AB51+$R236)*GF$118*$P$97)*GF$121)*GF$105","v":5.8346217085264733},{"$f":"0.000001*((EF!$AD38+$B236)*GG$120+(EF!$AD51+$B236)*GG$121)*GG$107*GG$105","v":5.5355024972410742},{"$f":"((((EF!$AD38+$B236)*GH$107+(EF!$AH38+$N236)*GH$114*$H$98)*GH$120+((EF!$AD51+$B236)*GH$107+(EF!$AH51+$N236)*GH$114*$H$98)*GH$121)*GH$105)/1000000","v":4.9424129439652447},{"$f":"((((EF!$AD38+$B236)*GI$107+(EF!$AH38+$N236)*GI$114*$H$98)*GI$120+((EF!$AD51+$B236)*GI$107+(EF!$AH51+$N236)*GI$114*$H$98)*GI$121)*GI$105)/1000000","v":4.9424129439652447},{"$f":"(((EF!$AD38+$B236)*GJ$107+(EF!$AH38+$N236)*GJ$114*$H$98)*GJ$120+((EF!$AD51+$B236)*GJ$107+(EF!$AH51+$N236)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":3.6886143870747814},{"$f":"(((EF!$AD38+$B236)*GK$107+(EF!$AH38+$N236)*GK$114*$H$98)*GK$120+((EF!$AD51+$B236)*GK$107+(EF!$AH51+$N236)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":2.5820300709523472},{"$f":"(((EF!$AD38+$B236)*GL$107+(EF!$AH38+$N236)*GL$114*$H$98)*GL$120+((EF!$AD51+$B236)*GL$107+(EF!$AH51+$N236)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":8.8963432991374418},{"$f":"(((EF!$AD38+$B236)*GM$107+(EF!$AH38+$N236)*GM$114*$G$98)*GM$120+((EF!$AD51+$B236)*GM$107+(EF!$AH51+$N236)*GM$114*$G$98)*GM$121)*GM$105/1000000","v":0.51637150160830925},{"$f":"(((EF!$AD38+$B236)*GN$107+(EF!$AH38+$N236)*GN$114*$G$98)*GN$120+((EF!$AD51+$B236)*GN$107+(EF!$AH51+$N236)*GN$114*$G$98)*GN$121)*GN$105/1000000","v":0.2203888464196041},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD38+$B236)*GO$107+(EF!$AK38+$O236)*GO$115*$K$98)*GO$120+((EF!$AD51+$B236)*GO$107+(EF!$AK51+$O236)*GO$115*$K$98)*GO$121)*GO$105","v":0.19298909487384602},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((((EF!$J38+$B236)*GP$107*$Q$96+(EF!$I38+$C236)*GP$108+GP$115*$K$96*(EF!$O38+$O236))*GP$120+((EF!$J51+$B236)*GP$107*$Q$96+(EF!$I51+$C236)*GP$108+GP$115*$K$96*(EF!$O51+$O236))*GP$121)*GP$105)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK38+$D236)*GQ$109+(EF!$BM38+$R236)*GQ$118*$P$99+(EF!$BL38+$B236)*GQ$107*$Q$99+(EF!$BN38+$C236)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR38+$O236))*$C$22+((EF!$AZ38+$D236)*GQ$109+(EF!$BB38+$R236)*GQ$118*$P$99+(EF!$BA38+$B236)*GQ$107*$Q$99+(EF!$BC38+$C236)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG38+$O236))*$B$22+((EF!$BV38+$D236)*GQ$109+(EF!$BX38+$R236)*GQ$118*$P$99+(EF!$BW38+$B236)*GQ$107*$Q$99+(EF!$BY38+$C236)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC38+$O236))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S38+$B236)*GR$107+GR$118*$P$97*(EF!$AB38+$R236)+GR$115*$K$97*(EF!$X38+$O236))*GR$120+((EF!$S51+$B236)*GR$107+GR$118*$P$97*(EF!$AB51+$R236)+GR$115*$K$97*(EF!$X51+$O236))*GR$121)*GR$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD38+$B236)*GS$107+(EF!$AK38+$O236)*GS$115*$K$98)*GS$120+((EF!$AD51+$B236)*GS$107+(EF!$AK51+$O236)*GS$115*$K$98)*GS$121)*GS$105","v":0.10721616381880335},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD38+$B236)*GT$107+(EF!$AL38+$P236)*GT$116*$L$98)*GT$120+((EF!$AD51+$B236)*GT$107+(EF!$AL51+$P236)*GT$116*$L$98)*GT$121)*GT$105","v":0.16467792055401895},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*((((EF!$J38+$B236)*GU$107*$Q$96+(EF!$I38+$C236)*GU$108+GU$116*$L$96*(EF!$P38+$P236))*GU$120+((EF!$J51+$B236)*GU$107*$Q$96+(EF!$I51+$C236)*GU$108+GU$116*$L$96*(EF!$P51+$P236))*GU$121)*GU$105)","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK38+$D236)*GV$109+(EF!$BM38+$R236)*GV$118*$P$99+(EF!$BL38+$B236)*GV$107*$Q$99+(EF!$BN38+$C236)*GV$108*$B$99+GV$116*$L$99*(EF!$BS38+$P236))*$C$23+((EF!$AZ38+$D236)*GV$109+(EF!$BB38+$R236)*GV$118*$P$99+(EF!$BA38+$B236)*GV$107*$Q$99+(EF!$BC38+$C236)*GV$108*$B$99+GV$116*$L$99*(EF!$BH38+$P236))*$B$23+((EF!$BV38+$D236)*GV$109+(EF!$BX38+$R236)*GV$118*$P$99+(EF!$BW38+$B236)*GV$107*$Q$99+(EF!$BY38+$C236)*GV$108*$B$99+GV$116*$L$99*(EF!$CD38+$P236))*$D$23)*GV$105*GV$120","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S38+$B236)*GW$107+GW$118*$P$97*(EF!$AB38+$R236)+GW$116*$L$97*(EF!$Y38+$P236))*GW$120+((EF!$S51+$B236)*GW$107+GW$118*$P$97*(EF!$AB51+$R236)+GW$116*$L$97*(EF!$Y51+$P236))*GW$121)*GW$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD38+$B236)*GX$107+(EF!$AL38+$P236)*GX$116*$L$98)*GX$120+((EF!$AD51+$B236)*GX$107+(EF!$AL51+$P236)*GX$116*$L$98)*GX$121)*GX$105","v":9.1487733641121644E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J38+$B236)*GY$107*$Q$96+(EF!$I38+$C236)*GY$108)*GY$120+((EF!$J51+$B236)*GY$107*$Q$96+(EF!$I51+$C236)*GY$108)*GY$121)*GY$105)","v":1.349295469055495},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK38+$D236)*GZ$109+(EF!$BM38+$R236)*GZ$118*$P$99+(EF!$BL38+$B236)*GZ$107*$Q$99+(EF!$BN38+$C236)*GZ$108*$B$99)*$C$24+((EF!$AZ38+$D236)*GZ$109+(EF!$BB38+$R236)*GZ$118*$P$99+(EF!$BA38+$B236)*GZ$107*$Q$99+(EF!$BC38+$C236)*GZ$108*$B$99)*$B$24+((EF!$BV38+$D236)*GZ$109+(EF!$BX38+$R236)*GZ$118*$P$99+(EF!$BW38+$B236)*GZ$107*$Q$99+(EF!$BY38+$C236)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":2.1659584783329935},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S38+$B236)*HA$107+HA$118*$P$97*(EF!$AB38+$R236))*HA$120+((EF!$S51+$B236)*HA$107+HA$118*$P$97*(EF!$AB51+$R236))*HA$121)*HA$105","v":0.17934984754755531},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD38+$B236)*HB$107)*HB$120+((EF!$AD51+$B236)*HB$107)*HB$121)*HB$105","v":5.5832192165994346E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38+$D236)*HC$109+(EF!$BM38+$S236)*HC$118*$P$99+(EF!$BL38+$B236)*HC$107*$Q$99+(EF!$BN38+$C236)*HC$108*$B$99)*$C$30+((EF!$AZ38+$D236)*HC$109+(EF!$BB38+$S236)*HC$118*$P$99+(EF!$BA38+$B236)*HC$107*$Q$99+(EF!$BC38+$C236)*HC$108*$B$99)*$B$30+((EF!$BV38+$D236)*HC$109+(EF!$BX38+$S236)*HC$118*$P$99+(EF!$BW38+$B236)*HC$107*$Q$99+(EF!$BY38+$C236)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":0.63167140978042846},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38+$B236)*HD$107+HD$118*$P$97*(EF!$AB38+$R236))*HD$120+((EF!$S51+$B236)*HD$107+HD$118*$P$97*(EF!$AB51+$R236))*HD$121)*HD$105","v":0.12588451250340521},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38+$B236)*HE$107+(EF!$AH38+$N236)*HE$114*$H$98)*HE$120+((EF!$AD51+$B236)*HE$107+(EF!$AH51+$N236)*HE$114*$H$98)*HE$121)*HE$105","v":1.0450202423058881},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38+$B236)*HF$107+(EF!$AH38+$N236)*HF$114*$H$98)*HF$120+((EF!$AD51+$B236)*HF$107+(EF!$AH51+$N236)*HF$114*$H$98)*HF$121)*HF$105","v":8.9573163626218977E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38+$D236)*HG$109+(EF!$BM38+$S236)*HG$118*$P$99+(EF!$BL38+$B236)*HG$107*$Q$99+(EF!$BN38+$C236)*HG$108*$B$99)*$C$30+((EF!$AZ38+$D236)*HG$109+(EF!$BB38+$S236)*HG$118*$P$99+(EF!$BA38+$B236)*HG$107*$Q$99+(EF!$BC38+$C236)*HG$108*$B$99)*$B$30+((EF!$BV38+$D236)*HG$109+(EF!$BX38+$S236)*HG$118*$P$99+(EF!$BW38+$B236)*HG$107*$Q$99+(EF!$BY38+$C236)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38+$B236)*HH$107+HH$118*$P$97*(EF!$AB38+$R236))*HH$120+((EF!$S51+$B236)*HH$107+HH$118*$P$97*(EF!$AB51+$R236))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38+$B236)*HI$107+(EF!$AH38+$N236)*HI$114*$H$98)*HI$120+((EF!$AD51+$B236)*HI$107+(EF!$AH51+$N236)*HI$114*$H$98)*HI$121)*HI$105","v":0.3881503757136156},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HJ$120*((EF!$C38+$B236)*HJ$107*$Q$95+(EF!$B38+$C236)*HJ$108)+((EF!$C51+$B236)*HJ$107*$Q$95+(EF!$B51+$C236)*HJ$108)*HJ$121)*HJ$105)","v":1.0853857462839351},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J38+$B236)*HK$107*$Q$96+(EF!$I38+$C236)*HK$108)*HK$120+((EF!$J51+$B236)*HK$107*$Q$96+(EF!$I51+$C236)*HK$108)*HK$121)*HK$105)","v":2.1647128500792814},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38+$D236)*HL$109+(EF!$BM38+$R236)*HL$118*$P$99+(EF!$BL38+$B236)*HL$107*$Q$99+(EF!$BN38+$C236)*HL$108*$B$99)*$C$31+((EF!$AZ38+$D236)*HL$109+(EF!$BB38+$R236)*HL$118*$P$99+(EF!$BA38+$B236)*HL$107*$Q$99+(EF!$BC38+$C236)*HL$108*$B$99)*$B$31+((EF!$BV38+$D236)*HL$109+(EF!$BX38+$R236)*HL$118*$P$99+(EF!$BW38+$B236)*HL$107*$Q$99+(EF!$BY38+$C236)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":5.2123625903090742},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38+$B236)*HM$107+HM$118*$P$97*(EF!$AB38+$R236))*HM$120+((EF!$S51+$B236)*HM$107+HM$118*$P$97*(EF!$AB51+$R236))*HM$121)*HM$105","v":0.28773602857921193},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38+$B236)*HN$107+(EF!$AH38+$N236)*HN$114*$H$98)*HN$120+((EF!$AD51+$B236)*HN$107+(EF!$AH51+$N236)*HN$114*$H$98)*HN$121)*HN$105","v":0.11943088483495864},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38+$B236)*HO$107+(EF!$AH38+$N236)*HO$114*$H$98)*HO$120+((EF!$AD51+$B236)*HO$107+(EF!$AH51+$N236)*HO$114*$H$98)*HO$121)*HO$105","v":0.14928860604369831},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J38+$B236)*HP$107*$Q$96+(EF!$I38+$C236)*HP$108)*HP$120+((EF!$J51+$B236)*HP$107*$Q$96+(EF!$I51+$C236)*HP$108)*HP$121)*HP$105)","v":2.1647128500792814},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38+$D236)*HQ$109+(EF!$BM38+$R236)*HQ$118*$P$99+(EF!$BL38+$B236)*HQ$107*$Q$99+(EF!$BN38+$C236)*HQ$108*$B$99)*$C$31+((EF!$AZ38+$D236)*HQ$109+(EF!$BB38+$R236)*HQ$118*$P$99+(EF!$BA38+$B236)*HQ$107*$Q$99+(EF!$BC38+$C236)*HQ$108*$B$99)*$B$31+((EF!$BV38+$D236)*HQ$109+(EF!$BX38+$R236)*HQ$118*$P$99+(EF!$BW38+$B236)*HQ$107*$Q$99+(EF!$BY38+$C236)*HQ$108*$B$99)*$D$31)*HQ$105*HQ$120","v":5.2123625903090742},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38+$B236)*HR$107+HR$118*$P$97*(EF!$AB38+$R236))*HR$120+((EF!$S51+$B236)*HR$107+HR$118*$P$97*(EF!$AB51+$R236))*HR$121)*HR$105","v":0.66538956608942756},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38+$B236)*HS$107+(EF!$AH38+$N236)*HS$114*$H$98)*HS$120+((EF!$AD51+$B236)*HS$107+(EF!$AH51+$N236)*HS$114*$H$98)*HS$121)*HS$105","v":0.44786581813109488},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38+$B236)*HT$107+(EF!$AH38+$N236)*HT$114*$H$98)*HT$120+((EF!$AD51+$B236)*HT$107+(EF!$AH51+$N236)*HT$114*$H$98)*HT$121)*HT$105","v":0.2119898205820516},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*((((EF!$J38+$B236)*HU$107*$Q$96+(EF!$I38+$C236)*HU$108)*HU$120+((EF!$J51+$B236)*HU$107*$Q$96+(EF!$I51+$C236)*HU$108)*HU$121)*HU$105)","v":1.697672527872643},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK38+$D236)*HV$109+(EF!$BM38+$R236)*HV$118*$P$99+(EF!$BL38+$B236)*HV$107*$Q$99+(EF!$BN38+$C236)*HV$108*$B$99)*$C$32+((EF!$AZ38+$D236)*HV$109+(EF!$BB38+$R236)*HV$118*$P$99+(EF!$BA38+$B236)*HV$107*$Q$99+(EF!$BC38+$C236)*HV$108*$B$99)*$B$32+((EF!$BV38+$D236)*HV$109+(EF!$BX38+$R236)*HV$118*$P$99+(EF!$BW38+$B236)*HV$107*$Q$99+(EF!$BY38+$C236)*HV$108*$B$99)*$D$32)*HV$105*HV$120","v":4.0877868741596455},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S38+$B236)*HW$107+HW$118*$P$97*(EF!$AB38+$R236))*HW$120+((EF!$S51+$B236)*HW$107+HW$118*$P$97*(EF!$AB51+$R236))*HW$121)*HW$105","v":0.22565651189265837},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD38+$B236)*HX$107)*HX$120+((EF!$AD51+$B236)*HX$107)*HX$121)*HX$105","v":0.25757456164687786},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD38+$B236)*HY$107)*HY$120+((EF!$AD51+$B236)*HY$107)*HY$121)*HY$105","v":7.0247607721875785E-2},{"$f":"1/1000000*((((EF!$J38+$B236)*HZ$107*$Q$96+(EF!$I38+$C236)*HZ$108)*HZ$120+((EF!$J51+$B236)*HZ$107*$Q$96+(EF!$I51+$C236)*HZ$108)*HZ$121)*HZ$105)","v":50.166141714442965},{"$f":"1/1000000*(((EF!$S38+$B236)*IA$107+IA$118*$P$97*(EF!$AB38+$R236))*IA$120+((EF!$S51+$B236)*IA$107+IA$118*$P$97*(EF!$AB51+$R236))*IA$121)*IA$105","v":6.6681390954588267},{"$f":"1/1000000*(((EF!$AD38+$B236)*IB$107)*IB$120+((EF!$AD51+$B236)*IB$107)*IB$121)*IB$105","v":7.6113159337064769},{"$f":"1/1000000*(((EF!$AD38+$B236)*IC$107)*IC$120+((EF!$AD51+$B236)*IC$107)*IC$121)*IC$105","v":2.0758134364654026},{"$f":"((((EF!$J38+$B236)*ID$107+(EF!$I38+$C236)*ID$108)*ID$120+((EF!$J51+$B236)*ID$107+(EF!$I51+$C236)*ID$108)*ID$121)*ID$105)/1000000","v":2.5523215835233812},{"$f":"(((EF!$S38+$B236)*IE$107+(EF!$AB38+$R236)*IE$118*$P$97)*IE$120+((EF!$S51+$B236)*IE$107+(EF!$AB51+$R236)*IE$118*$P$97)*IE$121)*IE$105/1000000","v":6.1680286632994141},{"$f":"((EF!$AD38+$B236)*IF$107*IF$120+(EF!$AD51+$B236)*IF$107*IF$121)*IF$105/1000000","v":4.5213769873899228},{"$f":"(((EF!$BK38+$D236)*IG$109+(EF!$BM38+$R236)*IG$118*$P$99+(EF!$BL38+$B236)*IG$107*$Q$99+(EF!$BN38+$C236)*IG$108*$B$99)*$C$31+((EF!$AZ38+$D236)*IG$109+(EF!$BB38+$R236)*IG$118*$P$99+(EF!$BA38+$B236)*IG$107*$Q$99+(EF!$BC38+$C236)*IG$108*$B$99)*$B$31+((EF!$BV38+$D236)*IG$109+(EF!$BX38+$R236)*IG$118*$P$99+(EF!$BW38+$B236)*IG$107*$Q$99+(EF!$BY38+$C236)*IG$108*$B$99)*$D$31)*IG$105*IG$120/1000000","v":111.1782326239554},{"$f":"(((EF!$S38+$B236)*IH$107+(EF!$AB38+$R236)*IH$118*$P$97)*IH$120+((EF!$S51+$B236)*IH$107+(EF!$AB51+$R236)*IH$118*$P$97)*IH$121)*IH$105/1000000","v":6.1680286632994141},{"$f":"((EF!$AD38+$B236)*II$107*II$120+(EF!$AD51+$B236)*II$107*II$121)*II$105/1000000","v":4.5213769873899228},{"$f":"((((EF!$J38+$B236)*IJ$107+(EF!$I38+$C236)*IJ$108)*IJ$120+((EF!$J51+$B236)*IJ$107+(EF!$I51+$C236)*IJ$108)*IJ$121)*IJ$105)/1000000","v":2.5523215835233812},{"$f":"(((EF!$S38+$B236)*IK$107+(EF!$AB38+$R236)*IK$118*$P$97)*IK$120+((EF!$S51+$B236)*IK$107+(EF!$AB51+$R236)*IK$118*$P$97)*IK$121)*IK$105/1000000","v":6.1680286632994141},{"$f":"((EF!$AD38+$B236)*IL$107*IL$120+(EF!$AD51+$B236)*IL$107*IL$121)*IL$105/1000000","v":4.5213769873899228},{"$f":"(((EF!$S38+$B236)*IM$107+(EF!$AB38+$R236)*IM$118*$P$97)*IM$120+((EF!$S51+$B236)*IM$107+(EF!$AB51+$R236)*IM$118*$P$97)*IM$121)*IM$105/1000000","v":0.83351738693235322},{"$f":"((EF!$AD38+$B236)*IN$107*IN$120+(EF!$AD51+$B236)*IN$107*IN$121)*IN$105/1000000","v":40.993818019001971},{"$f":"(((EF!$S38+$B236)*IO$107+(EF!$AB38+$R236)*IO$118*$P$97)*IO$120+((EF!$S51+$B236)*IO$107+(EF!$AB51+$R236)*IO$118*$P$97)*IO$121)*IO$105/1000000","v":0.83351738693235322},{"$f":"((EF!$AD38+$B236)*IP$107*IP$120+(EF!$AD51+$B236)*IP$107*IP$121)*IP$105/1000000","v":27.731112189324865},{"$f":"((EF!$AD38+$B236)*IQ$107*IQ$120+(EF!$AD51+$B236)*IQ$107*IQ$121)*IQ$105/1000000","v":15.071256624633078},{"$f":"(((EF!$BK38+$D236)*IR$109+(EF!$BM38+$R236)*IR$118*$P$99+(EF!$BL38+$B236)*IR$107*$Q$99+(EF!$BN38+$C236)*IR$108*$B$99)*$C$31+((EF!$AZ38+$D236)*IR$109+(EF!$BB38+$R236)*IR$118*$P$99+(EF!$BA38+$B236)*IR$107*$Q$99+(EF!$BC38+$C236)*IR$108*$B$99)*$B$31+((EF!$BV38+$D236)*IR$109+(EF!$BX38+$R236)*IR$118*$P$99+(EF!$BW38+$B236)*IR$107*$Q$99+(EF!$BY38+$C236)*IR$108*$B$99)*$D$31)*IR$105*IR$120/1000000","v":19.32640884994585},{"$f":"((EF!$AD38+$B236)*IS$107*IS$120+(EF!$AD51+$B236)*IS$107*IS$121)*IS$105/1000000","v":0.7535628312316538},{"$f":"((EF!$AD38+$B236)*IT$120+(EF!$AD51+$B236)*IT$121)*IT$107*IT$105/1000000","v":1.3838756243102686},{"$f":"(((EF!$AD38+$B236)*IU$107+(EF!$AH38+$N236)*IU$114*$H$98)*IU$120+((EF!$AD51+$B236)*IU$107+(EF!$AH51+$N236)*IU$114*$H$98)*IU$121)*IU$105/1000000","v":1.0175556061104918},{"$f":"(((EF!$AP38+$B236)*IV$107+IV$114*$H$98*(EF!$AT38+$N236))*IV$120+((EF!$AP51+$B236)*IV$107+IV$114*$H$98*(EF!$AT51+$N236))*IV$121)*IV$105/1000000","v":1.101185818636482},{"$f":"((((EF!$J38+$B236)*IW$107*$Q$96+(EF!$I38+$C236)*IW$108)*IW$120+((EF!$J51+$B236)*IW$107*$Q$96+(EF!$I51+$C236)*IW$108)*IW$121)*IW$105)/1000000","v":0},{"$f":"(((EF!$S38+$B236)*IX$107+(EF!$AB38+$R236)*IX$118*$P$97)*IX$120+((EF!$S51+$B236)*IX$107+(EF!$AB51+$R236)*IX$118*$P$97)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$AD38+$B236)*IY$107+(EF!$AH38+$N236)*IY$114*$H$98)*IY$120+((EF!$AD51+$B236)*IY$107+(EF!$AH51+$N236)*IY$114*$H$98)*IY$121)*IY$105/1000000","v":4.6129187477008964}]
["              CH4",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$120*((EF!$C39+$B237)*B$107*$Q$95+(EF!$B39+$C237)*B$108)+((EF!$C52+$B237)*B$107*$Q$95+(EF!$B52+$C237)*B$108)*B$121)*B$105)","v":1.7348734433576964},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J39+$B237)*C$107*$Q$96+(EF!$I39+$C237)*C$108)*C$120+((EF!$J52+$B237)*C$107*$Q$96+(EF!$I52+$C237)*C$108)*C$121)*C$105","v":1.5720786713978518},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK39+$D237)*D$109+(EF!$BM39+$R237)*D$118*$P$99+(EF!$BL39+$B237)*D$107*$Q$99+(EF!$BN39+$C237)*D$108*$B$99)*$C$17+((EF!$AZ39+$D237)*D$109+(EF!$BB39+$R237)*D$118*$P$99+(EF!$BA39+$B237)*D$107*$Q$99+(EF!$BC39+$C237)*D$108*$B$99)*$B$17+((EF!$BV39+$D237)*D$109+(EF!$BX39+$R237)*D$118*$P$99+(EF!$BW39+$B237)*D$107*$Q$99+(EF!$BY39+$C237)*D$108*$B$99)*$D$17)*D$120*D$105","v":1.9795795498684279},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S39+$B237)*E$107+(EF!$AB39+$R237)*E$118*$P$97)*E$120+((EF!$S52+$B237)*E$107+(EF!$AB52+$R237)*E$118*$P$97)*E$121)*E$105","v":0.74799471777108306},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD39+$B237)*F$120+(EF!$AD52+$B237)*F$121)*F$107*F$105","v":0.20430088252150547},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$120*((EF!$C39+$B237)*G$107*$Q$95+(EF!$B39+$C237)*G$108)+((EF!$C52+$B237)*G$107*$Q$95+(EF!$B52+$C237)*G$108)*G$121)*G$105)","v":1.5546579758760184},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J39+$B237)*H$107*$Q$96+(EF!$I39+$C237)*H$108)*H$120+((EF!$J52+$B237)*H$107*$Q$96+(EF!$I52+$C237)*H$108)*H$121)*H$105","v":0.41922097903942712},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK39+$D237)*I$109+(EF!$BM39+$R237)*I$118*$P$99+(EF!$BL39+$B237)*I$107*$Q$99+(EF!$BN39+$C237)*I$108*$B$99)*$C$17+((EF!$AZ39+$D237)*I$109+(EF!$BB39+$R237)*I$118*$P$99+(EF!$BA39+$B237)*I$107*$Q$99+(EF!$BC39+$C237)*I$108*$B$99)*$B$17+((EF!$BV39+$D237)*I$109+(EF!$BX39+$R237)*I$118*$P$99+(EF!$BW39+$B237)*I$107*$Q$99+(EF!$BY39+$C237)*I$108*$B$99)*$D$17)*I$120*I$105","v":6.6946358938758639},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S39+$B237)*J$107+(EF!$AB39+$R237)*J$118*$P$97)*J$120+((EF!$S52+$B237)*J$107+(EF!$AB52+$R237)*J$118*$P$97)*J$121)*J$105","v":1.8770256405798822},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD39+$B237)*K$120+(EF!$AD52+$B237)*K$121)*K$107*K$105","v":0.20430088252150547},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((L$120*((EF!$C39+$B237)*L$107*$Q$95+(EF!$B39+$C237)*L$108)+((EF!$C52+$B237)*L$107*$Q$95+(EF!$B52+$C237)*L$108)*L$121)*L$105)","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J39+$B237)*M$107*$Q$96+(EF!$I39+$C237)*M$108)*M$120+((EF!$J52+$B237)*M$107*$Q$96+(EF!$I52+$C237)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK39+$D237)*N$109+(EF!$BM39+$R237)*N$118*$P$99+(EF!$BL39+$B237)*N$107*$Q$99+(EF!$BN39+$C237)*N$108*$B$99)*$C$17+((EF!$AZ39+$D237)*N$109+(EF!$BB39+$R237)*N$118*$P$99+(EF!$BA39+$B237)*N$107*$Q$99+(EF!$BC39+$C237)*N$108*$B$99)*$B$17+((EF!$BV39+$D237)*N$109+(EF!$BX39+$R237)*N$118*$P$99+(EF!$BW39+$B237)*N$107*$Q$99+(EF!$BY39+$C237)*N$108*$B$99)*$D$17)*N$120*N$105","v":6.2211306347877997},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S39+$B237)*O$107+(EF!$AB39+$R237)*O$118*$P$97)*O$120+((EF!$S52+$B237)*O$107+(EF!$AB52+$R237)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD39+$B237)*P$120+(EF!$AD52+$B237)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$120*((EF!$C39+$B237)*Q$107*Q$95+(EF!$B39+$C237)*Q$108)+((EF!$C52+$B237)*Q$107*Q$95+(EF!$B52+$C237)*Q$108)*Q$121)*Q$105)","v":0.64022905148294762},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J39+$B237)*R$107*$Q$96+(EF!$I39+$C237)*R$108)*R$120+((EF!$J52+$B237)*R$107*$Q$96+(EF!$I52+$C237)*R$108)*R$121)*R$105","v":0.70017027762040396},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK39+$D237)*S$109+(EF!$BM39+$R237)*S$118*$P$99+(EF!$BL39+$B237)*S$107*$Q$99+(EF!$BN39+$C237)*S$108*$B$99)*$C$19+((EF!$AZ39+$D237)*S$109+(EF!$BB39+$R237)*S$118*$P$99+(EF!$BA39+$B237)*S$107*$Q$99+(EF!$BC39+$C237)*S$108*$B$99)*$B$19+((EF!$BV39+$D237)*S$109+(EF!$BX39+$R237)*S$118*$P$99+(EF!$BW39+$B237)*S$107*$Q$99+(EF!$BY39+$C237)*S$108*$B$99)*$D$19)*S$120*S$105","v":0.46276158779303844},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S39+$B237)*T$107+(EF!$AB39+$R237)*T$118*$P$97)*T$120+((EF!$S52+$B237)*T$107+(EF!$AB52+$R237)*T$118*$P$97)*T$121)*T$105","v":0.1383066971670093},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD39+$B237)*U$120+(EF!$AD52+$B237)*U$121)*U$107*U$105)","v":0.20071599576817878},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD39+$B237)*V$120+(EF!$AD52+$B237)*V$121)*V$107*V$105)","v":0.20890704853612763},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((W$120*((EF!$C39+$B237)*W$107*Q$95+(EF!$B39+$C237)*W$108)+((EF!$C52+$B237)*W$107*Q$95+(EF!$B52+$C237)*W$108)*W$121)*W$105)","v":0.96034357722442143},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J39+$B237)*X$107*$Q$96+(EF!$I39+$C237)*X$108)*X$120+((EF!$J52+$B237)*X$107*$Q$96+(EF!$I52+$C237)*X$108)*X$121)*X$105","v":0.41186486918847293},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK39+$D237)*Y$109+(EF!$BM39+$R237)*Y$118*$P$99+(EF!$BL39+$B237)*Y$107*$Q$99+(EF!$BN39+$C237)*Y$108*$B$99)*$C$19+((EF!$AZ39+$D237)*Y$109+(EF!$BB39+$R237)*Y$118*$P$99+(EF!$BA39+$B237)*Y$107*$Q$99+(EF!$BC39+$C237)*Y$108*$B$99)*$B$19+((EF!$BV39+$D237)*Y$109+(EF!$BX39+$R237)*Y$118*$P$99+(EF!$BW39+$B237)*Y$107*$Q$99+(EF!$BY39+$C237)*Y$108*$B$99)*$D$19)*Y$120*Y$105","v":0.17892177610849577},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S39+$B237)*Z$107+(EF!$AB39+$R237)*Z$118*$P$97)*Z$120+((EF!$S52+$B237)*Z$107+(EF!$AB52+$R237)*Z$118*$P$97)*Z$121)*Z$105","v":0.2305111619450155},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$AD39+$B237)*AA$120+(EF!$AD52+$B237)*AA$121)*AA$107*AA$105)","v":0.34984551428542371},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$120*((EF!$C39+$B237)*AB$107*Q$95+(EF!$B39+$C237)*AB$108)+((EF!$C52+$B237)*AB$107*Q$95+(EF!$B52+$C237)*AB$108)*AB$121)*AB$105)","v":0.92637985935840439},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J39+$B237)*AC$107*$Q$96+(EF!$I39+$C237)*AC$108)*AC$120+((EF!$J52+$B237)*AC$107*$Q$96+(EF!$I52+$C237)*AC$108)*AC$121)*AC$105","v":0.41818498913401941},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK39+$D237)*AD$109+(EF!$BM39+$R237)*AD$118*$P$99+(EF!$BL39+$B237)*AD$107*$Q$99+(EF!$BN39+$C237)*AD$108*$B$99)*$C$20+((EF!$AZ39+$D237)*AD$109+(EF!$BB39+$R237)*AD$118*$P$99+(EF!$BA39+$B237)*AD$107*$Q$99+(EF!$BC39+$C237)*AD$108*$B$99)*$B$20+((EF!$BV39+$D237)*AD$109+(EF!$BX39+$R237)*AD$118*$P$99+(EF!$BW39+$B237)*AD$107*$Q$99+(EF!$BY39+$C237)*AD$108*$B$99)*$D$20)*AD$120*AD$105","v":0.18166735401637613},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S39+$B237)*AE$107+(EF!$AB39+$R237)*AE$118*$P$97)*AE$120+((EF!$S52+$B237)*AE$107+(EF!$AB52+$R237)*AE$118*$P$97)*AE$121)*AE$105","v":0.23404838568335073},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD39+$B237)*AF$120+(EF!$AD52+$B237)*AF$121)*AF$107*AF$105)","v":0.33966001468202311},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*((AG$120*((EF!$C39+$B237)*AG$107*Q$95+(EF!$B39+$C237)*AG$108)+((EF!$C52+$B237)*AG$107*Q$95+(EF!$B52+$C237)*AG$108)*AG$121)*AG$105)","v":0.30873520973402574},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J39+$B237)*AH$107*$Q$96+(EF!$I39+$C237)*AH$108)*AH$120+((EF!$J52+$B237)*AH$107*$Q$96+(EF!$I52+$C237)*AH$108)*AH$121)*AH$105","v":0.41810633842146944},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK39+$D237)*AI$109+(EF!$BM39+$R237)*AI$118*$P$99+(EF!$BL39+$B237)*AI$107*$Q$99+(EF!$BN39+$C237)*AI$108*$B$99)*$C$20+((EF!$AZ39+$D237)*AI$109+(EF!$BB39+$R237)*AI$118*$P$99+(EF!$BA39+$B237)*AI$107*$Q$99+(EF!$BC39+$C237)*AI$108*$B$99)*$B$20+((EF!$BV39+$D237)*AI$109+(EF!$BX39+$R237)*AI$118*$P$99+(EF!$BW39+$B237)*AI$107*$Q$99+(EF!$BY39+$C237)*AI$108*$B$99)*$D$20)*AI$120*AI$105","v":0.3995930106978452},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S39+$B237)*AJ$107+(EF!$AB39+$R237)*AJ$118*$P$97)*AJ$120+((EF!$S52+$B237)*AJ$107+(EF!$AB52+$R237)*AJ$118*$P$97)*AJ$121)*AJ$105","v":0.45864855875903909},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD39+$B237)*AK$120+(EF!$AD52+$B237)*AK$121)*AK$107*AK$105)","v":0.33959613266121025},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((AL$120*((EF!$C39+$B237)*AL$107*Q$95+(EF!$B39+$C237)*AL$108+AL$110*$D$95*(EF!$E39+$H237))+((EF!$C52+$B237)*AL$107*Q$95+(EF!$B52+$C237)*AL$108+AL$110*$D$95*(EF!$E52+$H237))*AL$121)*AL$105)","v":1.2681826630170288},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J39+$B237)*AM$107*$Q$96+(EF!$I39+$C237)*AM$108+AM$110*$D$96*(EF!$L39+$H237))*AM$120+((EF!$J52+$B237)*AM$107*$Q$96+(EF!$I52+$C237)*AM$108+AM$110*$D$96*(EF!$L52+$H237))*AM$121)*AM$105","v":0.99826014819524811},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((D237+EF!$BK39)*AN$109+(EF!$BM39+R237)*AN$118*$P$99+(EF!$BL39+B237)*AN$107*$Q$99+(EF!$BN39+C237)*AN$108*$B$99+(EF!$BO39+H237)*AN$110*$D$99)*$C$25+((EF!$AZ39+D237)*AN$109+(EF!$BB39+R237)*AN$118*$P$99+(EF!$BA39+B237)*AN$107*$Q$99+(EF!$BC39+C237)*AN$108*$B$99+(EF!$BD39+H237)*AN$110*$D$99)*$B$25+((EF!$BV39+D237)*AN$109+(EF!$BX39+R237)*AN$118*$P$99+(EF!$BW39+B237)*AN$107*$Q$99+(EF!$BY39+C237)*AN$108*$B$99+(EF!$BZ39+H237)*AN$110*$D$99)*$D$25)*AN$120*AN$105","v":1.3343471242837719},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S39+$B237)*AO$107+(EF!$AB39+$R237)*AO$118*$P$97+AO$110*$D$97*(EF!$U39+$H237))*AO$120+((EF!$S52+$B237)*AO$107+(EF!$AB52+$R237)*AO$118*$P$97+AO$110*$D$97*(EF!$U52+$H237))*AO$121)*AO$105","v":0.68763436792652621},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD39+$B237)*AP$107+AP$110*$D$98*(EF!$AJ39+$H237))*AP$120+((EF!$AD52+$B237)*AP$107++AP$110*$D$98*(EF!$AJ52+$H237))*AP$121)*AP$105","v":0.23388783493140333},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD39+$B237)*AQ$107+AQ$110*$D$98*(EF!$AJ39+$H237))*AQ$120+((EF!$AD52+$B237)*AQ$107++AQ$110*$D$98*(EF!$AJ52+$H237))*AQ$121)*AQ$105","v":0.23388783493140333},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((AR$120*((EF!$C39+$B237)*AR$107*$Q$95+(EF!$B39+$C237)*AR$108)+((EF!$C52+$B237)*AR$107*$V$95+(EF!$B52+$C237)*AR$108)*AR$121)*AR$105)","v":0.40472891051676751},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J39+$B237)*AS$107*$Q$96+(EF!$I39+$C237)*AS$108)*AS$120+((EF!$J52+$B237)*AS$107*$Q$96+(EF!$I52+$C237)*AS$108)*AS$121)*AS$105","v":2.986546564227218},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D237+EF!$BK39)*AT$109+(EF!$BM39+$R237)*AT$118*$P$99+(EF!$BL39+$B237)*AT$107*$Q$99+(EF!$BN39+$C237)*AT$108*$B$99+(EF!$BO39+$H237)*AT$110*$D$99)*$C$25+((EF!$AZ39+$D237)*AT$109+(EF!$BB39+$R237)*AT$118*$P$99+(EF!$BA39+$B237)*AT$107*$Q$99+(EF!$BC39+$C237)*AT$108*$B$99+(EF!$BD39+$H237)*AT$110*$D$99)*$B$25+((EF!$BV39+$D237)*AT$109+(EF!$BX39+$R237)*AT$118*$P$99+(EF!$BW39+$B237)*AT$107*$Q$99+(EF!$BY39+$C237)*AT$108*$B$99+(EF!$BZ39+$H237)*AT$110*$D$99)*$D$25)*AT$120*AT$105","v":0.69195279737278126},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S39+$B237)*AU$107+(EF!$AB39+$R237)*AU$118*$P$97)*AU$120+((EF!$S52+$B237)*AU$107+(EF!$AB52+$R237)*AU$118*$P$97)*AU$121)*AU$105","v":9.806136037933226E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD39+$B237)*AV$107)*AV$120+((EF!$AD52+$B237)*AV$107)*AV$121)*AV$105","v":3.6018648651145293},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD39+$B237)*AW$107)*AW$120+((EF!$AD52+$B237)*AW$107)*AW$121)*AW$105","v":0.22052233868048138},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AX$120*((EF!$C39+$B237)*AX$107*Q$95+(EF!$B39+$C237)*AX$108)+((EF!$C52+$B237)*AX$107*Q$95+(EF!$B52+$C237)*AX$108)*AX$121)*AX$105)","v":0.77263504965663499},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J39+$B237)*AY$107*$Q$96+(EF!$I39+$C237)*AY$108)*AY$120+((EF!$J52+$B237)*AY$107*$Q$96+(EF!$I52+$C237)*AY$108)*AY$121)*AY$105","v":0.45341626283811809},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK39+$D237)*AZ$109+(EF!$BM39+$R237)*AZ$118*$P$99+(EF!$BL39+$B237)*AZ$107*$Q$99+(EF!$BN39+$C237)*AZ$108*$B$99)*$C$18+((EF!$AZ39+$D237)*AZ$109+(EF!$BB39+$R237)*AZ$118*$P$99+(EF!$BA39+$B237)*AZ$107*$Q$99+(EF!$BC39+$C237)*AZ$108*$B$99)*$B$18+((EF!$BV39+$D237)*AZ$109+(EF!$BX39+$R237)*AZ$118*$P$99+(EF!$BW39+$B237)*AZ$107*$Q$99+(EF!$BY39+$C237)*AZ$108*$B$99)*$D$18)*AZ$120*AZ$105","v":0.43333944721069922},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S39+$B237)*BA$107+(EF!$AB39+$R237)*BA$118*$P$97)*BA$120+((EF!$S52+$B237)*BA$107+(EF!$AB52+$R237)*BA$118*$P$97)*BA$121)*BA$105","v":0.49738235553602406},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD39+$B237)*BB$120+(EF!$AD52+$B237)*BB$121)*BB$107*BB$105","v":0.73655142338601309},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((BC$120*((EF!$C39+$B237)*BC$107*V$95+(EF!$B39+$C237)*BC$108)+((EF!$C52+$B237)*BC$107*V$95+(EF!$B52+$C237)*BC$108)*BC$121)*BC$105)","v":0.77263504965663499},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J39+$B237)*BD$107*$Q$96+(EF!$I39+$C237)*BD$108)*BD$120+((EF!$J52+$B237)*BD$107*$Q$96+(EF!$I52+$C237)*BD$108)*BD$121)*BD$105","v":0.45341626283811809},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK39+$D237)*BE$109+(EF!$BM39+$R237)*BE$118*$P$99+(EF!$BL39+$B237)*BE$107*$Q$99+(EF!$BN39+$C237)*BE$108*$B$99)*$C$18+((EF!$AZ39+$D237)*BE$109+(EF!$BB39+$R237)*BE$118*$P$99+(EF!$BA39+$B237)*BE$107*$Q$99+(EF!$BC39+$C237)*BE$108*$B$99)*$B$18+((EF!$BV39+$D237)*BE$109+(EF!$BX39+$R237)*BE$118*$P$99+(EF!$BW39+$B237)*BE$107*$Q$99+(EF!$BY39+$C237)*BE$108*$B$99)*$D$18)*BE$120*BE$105","v":0.43333944721069922},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S39+$B237)*BF$107+(EF!$AB39+$R237)*BF$118*$P$97)*BF$120+((EF!$S52+$B237)*BF$107+(EF!$AB52+$R237)*BF$118*$P$97)*BF$121)*BF$105","v":0.49738235553602406},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD39+$B237)*BG$120+(EF!$AD52+$B237)*BG$121)*BG$107*BG$105","v":0.22096542701580393},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD39+$B237)*BH$120+(EF!$AD52+$B237)*BH$121)*BH$107*BH$105","v":0.73655142338601309},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((BI$120*((EF!$C39+$B237)*BI$107*Q$95+(EF!$B39+$C237)*BI$108)+((EF!$C52+$B237)*BI$107*Q$95+(EF!$B52+$C237)*BI$108)*BI$121)*BI$105)","v":0.86855090540423374},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J39+$B237)*BJ$107*$Q$96+(EF!$I39+$C237)*BJ$108)*BJ$120+((EF!$J52+$B237)*BJ$107*$Q$96+(EF!$I52+$C237)*BJ$108)*BJ$121)*BJ$105","v":1.3252301653270475},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S39+$B237)*BK$107+(EF!$AB39+$R237)*BK$118*$P$97)*BK$120+((EF!$S52+$B237)*BK$107+(EF!$AB52+$R237)*BK$118*$P$97)*BK$121)*BK$105","v":0.91286205178010926},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((EF!$AD39+$B237)*BL$120+(EF!$AD52+$B237)*BL$121)*BL$107*BL$105","v":0.66239025106924765},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J39+$B237)*BM$107*$Q$96+(EF!$I39+$C237)*BM$108)*BM$120+((EF!$J52+$B237)*BM$107*$Q$96+(EF!$I52+$C237)*BM$108)*BM$121)*BM$105","v":1.2812027580329748},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S39+$B237)*BN$107+(EF!$AB39+$R237)*BN$118*$P$97)*BN$120+((EF!$S52+$B237)*BN$107+(EF!$AB52+$R237)*BN$118*$P$97)*BN$121)*BN$105","v":0.88253452799701826},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((EF!$AD39+$B237)*BO$120+(EF!$AD52+$B237)*BO$121)*BO$107*BO$105","v":0.64038401688105162},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((BP$120*((EF!$C39+$B237)*BP$107*Q$95+(EF!$B39+$C237)*BP$108)+((EF!$C52+$B237)*BP$107*Q$95+(EF!$B52+$C237)*BP$108)*BP$121)*BP$105)","v":0.8379008973836809},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J39+$B237)*BQ$107*$Q$96+(EF!$I39+$C237)*BQ$108)*BQ$120+((EF!$J52+$B237)*BQ$107*$Q$96+(EF!$I52+$C237)*BQ$108)*BQ$121)*BQ$105","v":1.2784645526915412},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S39+$B237)*BR$107+(EF!$AB39+$R237)*BR$118*$P$97)*BR$120+((EF!$S52+$B237)*BR$107+(EF!$AB52+$R237)*BR$118*$P$97)*BR$121)*BR$105","v":0.88064836224892762},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((EF!$AD39+$B237)*BS$120+(EF!$AD52+$B237)*BS$121)*BS$107*BS$105","v":0.63901537875988135},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD39+$B237)*BT$120+(EF!$AD52+$B237)*BT$121)*BT$107*BT$105","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD39+$B237)*BU$120+(EF!$AD52+$B237)*BU$121)*BU$107*BU$105","v":1.0654995768943785},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK39+$D237)*BV$109+(EF!$BM39+$R237)*BV$118*$P$99+(EF!$BL39+$B237)*BV$107*$Q$99+(EF!$BN39+$C237)*BV$108*$B$99)*$C$34+((EF!$AZ39+$D237)*BV$109+(EF!$BB39+$R237)*BV$118*$P$99+(EF!$BA39+$B237)*BV$107*$Q$99+(EF!$BC39+$C237)*BV$108*$B$99)*$B$34+((EF!$BV39+$D237)*BV$109+(EF!$BX39+$R237)*BV$118*$P$99+(EF!$BW39+$B237)*BV$107*$Q$99+(EF!$BY39+$C237)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":28.175276343883031},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK39+$D237)*BW$109+(EF!$BM39+$R237)*BW$118*$P$99+(EF!$BL39+$B237)*BW$107*$Q$99+(EF!$BN39+$C237)*BW$108*$B$99)*$C$34+((EF!$AZ39+$D237)*BW$109+(EF!$BB39+$R237)*BW$118*$P$99+(EF!$BA39+$B237)*BW$107*$Q$99+(EF!$BC39+$C237)*BW$108*$B$99)*$B$34+((EF!$BV39+$D237)*BW$109+(EF!$BX39+$R237)*BW$118*$P$99+(EF!$BW39+$B237)*BW$107*$Q$99+(EF!$BY39+$C237)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":28.175276343883031},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((BX$120*((EF!$C39+$B237)*BX$107*Q$95+(EF!$B39+$C237)*BX$108+(EF!$D39+$E237)*BX$109*$C$95)+((EF!$C52+$B237)*BX$107*Q$95+(EF!$B52+$C237)*BX$108+(EF!$D52+$E237)*BX$109*$C$95)*BX$121)*BX$105)","v":3.5985838324534321},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J39+$B237)*BY$107*$Q$96+(EF!$I39+$C237)*BY$108+(EF!$K39+$E237)*BY$109*$C$96)*BY$120+((EF!$J52+$B237)*BY$107*$Q$96+(EF!$I52+$C237)*BY$108+(EF!$K52+$E237)*BY$109*$C$96)*BY$121)*BY$105","v":2.2553428253290475},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S39+$B237)*BZ$107+(EF!$T39+$E237)*BZ$109*$C$97+(EF!$AB39+$R237)*BZ$118*$P$97)*BZ$120+((EF!$S52+$B237)*BZ$107+(EF!$T52+$E237)*BZ$109*$C$97+(EF!$AB52+$R237)*BZ$118*$P$97)*BZ$121)*BZ$105","v":1.0584602311942777},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD39+$B237)*CA$107+(EF!$AE39+$E237)*CA$109*$C$98)*CA$120+((EF!$AD52+$B237)*CA$107+(EF!$AE52+$E237)*CA$109*$C$98)*CA$121)*CA$105)","v":0.29886607559307998},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CB$120*((EF!$C39+$B237)*CB$107*Q$95+(EF!$B39+$C237)*CB$108+(EF!$D39+$F237)*CB$109*$C$95)+((EF!$C52+$B237)*CB$107*Q$95+(EF!$B52+$C237)*CB$108+(EF!$D52+$F237)*CB$109*$C$95)*CB$121)*CB$105)","v":3.9008128722567545},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J39+$B237)*CC$107*$Q$96+(EF!$I39+$C237)*CC$108+(EF!$K39+$F237)*CC$109*$C$96)*CC$120+((EF!$J52+$B237)*CC$107*$Q$96+(EF!$I52+$C237)*CC$108+(EF!$K52+$F237)*CC$109*$C$96)*CC$121)*CC$105","v":2.0521932991951704},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S39+$B237)*CD$107+(EF!$T39+$F237)*CD$109*$C$97+(EF!$AB39+$R237)*CD$118*$P$97)*CD$120+((EF!$S52+$B237)*CD$107+(EF!$T52+$F237)*CD$109*$C$97+(EF!$AB52+$R237)*CD$118*$P$97)*CD$121)*CD$105","v":1.0111779890666117},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD39+$B237)*CE$107+(EF!$AE39+$F237)*CE$109*$C$98)*CE$120+((EF!$AD52+$B237)*CE$107+(EF!$AE52+$F237)*CE$109*$C$98)*CE$121)*CE$105)","v":0.29886607559307998},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CF$120*((EF!$C39+$B237)*CF$107*Q$95+(EF!$B39+$C237)*CF$108+(EF!$D39+$G237)*CF$109*$C$95)+((EF!$C52+$B237)*CF$107*Q$95+(EF!$B52+$C237)*CF$108+(EF!$D52+$G237)*CF$109*$C$95)*CF$121)*CF$105)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J39+$B237)*CG$107*$Q$96+(EF!$I39+$C237)*CG$108+(EF!$K39+$G237)*CG$109*$C$96)*CG$120+((EF!$J52+$B237)*CG$107*$Q$96+(EF!$I52+$C237)*CG$108+(EF!$K52+$G237)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S39+$B237)*CH$107+(EF!$T39+$G237)*CH$109*$C$97+(EF!$AB39+$R237)*CH$118*$P$97)*CH$120+((EF!$S52+$B237)*CH$107+(EF!$T52+$G237)*CH$109*$C$97+(EF!$AB52+$R237)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD39+$B237)*CI$107+(EF!$AE39+$G237)*CI$109*$C$98)*CI$120+((EF!$AD52+$B237)*CI$107+(EF!$AE52+$G237)*CI$109*$C$98)*CI$121)*CI$105)","v":0.99622025197693331},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((CJ$120*((EF!$C39+$B237)*CJ$107*Q$95+(EF!$B39+$C237)*CJ$108)+((EF!$C52+$B237)*CJ$107*Q$95+(EF!$B52+$C237)*CJ$108)*CJ$121)*CJ$105)","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J39+$B237)*CK$107*$Q$96+(EF!$I39+$C237)*CK$108)*CK$120+((EF!$J52+$B237)*CK$107*$Q$96+(EF!$I52+$C237)*CK$108)*CK$121)*CK$105","v":2.3154815139653433},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK39+$D237)*CL$109+(EF!$BM39+$R237)*CL$118*$P$99+(EF!$BL39+$B237)*CL$107*$Q$99+(EF!$BN39+$C237)*CL$108*$B$99)*$C$29+((EF!$AZ39+$D237)*CL$109+(EF!$BB39+$R237)*CL$118*$P$99+(EF!$BA39+$B237)*CL$107*$Q$99+(EF!$BC39+$C237)*CL$108*$B$99)*$B$29+((EF!$BV39+$D237)*CL$109+(EF!$BX39+$R237)*CL$118*$P$99+(EF!$BW39+$B237)*CL$107*$Q$99+(EF!$BY39+$C237)*CL$108*$B$99)*$D$29)*CL$105*CL$120","v":4.3710666926440132},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S39+$B237)*CM$107+CM$118*$P$97*(EF!$AB39+$R237))*CM$120+((EF!$S52+$B237)*CM$107+CM$118*$P$97*(EF!$AB52+$R237))*CM$121)*CM$105","v":1.3256519838455194},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD39+$B237)*CN$107+(EF!$AI39+$M237)*CN$113*$J$98)*CN$120+((EF!$AD52+$B237)*CN$107+(EF!$AI52+$M237)*CN$113*$J$98)*CN$121)*CN$105","v":1.1573479245419966},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD39+$B237)*CO$107+(EF!$AI39+$M237)*CO$113*$J$98)*CO$120+((EF!$AD52+$B237)*CO$107+(EF!$AI52+$M237)*CO$113*$J$98)*CO$121)*CO$105","v":0.43400547170324877},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CP$120*((EF!$C39+$B237)*CP$107*Q$95+(EF!$B39+$C237)*CP$108+CP$111*$E$95*(EF!$F39+$I237))+((EF!$C52+$B237)*CP$107*Q$95+(EF!$B52+$C237)*CP$108+CP$111*$E$95*(EF!$F52+$I237))*CP$121)*CP$105)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J39+$B237)*CQ$107*$Q$96+(EF!$I39+$C237)*CQ$108+CQ$111*$E$96*(EF!$M39+$I237))*CQ$120+((EF!$J52+$B237)*CQ$107*$Q$96+(EF!$I52+$C237)*CQ$108+CQ$111*$E$96*(EF!$M52+$I237))*CQ$121)*CQ$105","v":1.6109248468893782},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK39+$D237)*CR$109+(EF!$BM39+$R237)*CR$118*$P$99+(EF!$BL39+$B237)*CR$107*$Q$99+(EF!$BN39+$C237)*CR$108*$B$99+CR$111*$E$99*(EF!$BP39+$I237))*$C$27+((EF!$AZ39+$D237)*CR$109+(EF!$BB39+$R237)*CR$118*$P$99+(EF!$BA39+$B237)*CR$107*$Q$99+(EF!$BC39+$C237)*CR$108*$B$99+CR$111*$E$99*(EF!$BE39+$I237))*$B$27+((EF!$BV39+$D237)*CR$109+(EF!$BX39+$R237)*CR$118*$P$99+(EF!$BW39+$B237)*CR$107*$Q$99+(EF!$BY39+$C237)*CR$108*$B$99+CR$111*$E$99*(EF!$CA39+$I237))*$D$27)*CR$105*CR$120","v":2.9607590702274322},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S39+$B237)*CS$107+CS$118*$P$97*(EF!$AB39+$R237)+CS$111*$E$97*(EF!$V39+$I237))*CS$120+((EF!$S52+$B237)*CS$107+CS$118*$P$97*(EF!$AB39+$R237)+CS$111*$E$97*(EF!$V52+$I237))*CS$121)*CS$105","v":1.1096579292187221},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD39+$B237)*CT$107+(EF!$AF39+$I237)*CT$111*$E$98)*CT$120+((EF!$AD52+$B237)*CT$107+(EF!$AF52+$I237)*CT$111*$E$98)*CT$121)*CT$105","v":0.37743240112042031},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CU$120*((EF!$C39+$B237)*CU$107*Q$95+(EF!$B39+$C237)*CU$108+CU$112*$F$95*(EF!$G39+$J237))+((EF!$C52+$B237)*CU$107*Q$95+(EF!$B52+$C237)*CU$108+CU$112*$F$95*(EF!$G52+$J237))*CU$121)*CU$105)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J39+$B237)*CV$107*$Q$96+(EF!$I39+$C237)*CV$108+CV$112*$F$96*(EF!$N39+$J237))*CV$120+((EF!$J52+$B237)*CV$107*$Q$96+(EF!$I52+$C237)*CV$108+CV$112*$F$96*(EF!$N52+$J237))*CV$121)*CV$105","v":0.4137761308310749},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK39+$D237)*CW$109+(EF!$BM39+$R237)*CW$118*$P$99+(EF!$BL39+$B237)*CW$107*$Q$99+(EF!$BN39+$C237)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ39+$J237))*$C$21+((EF!$AZ39+$D237)*CW$109+(EF!$BB39+$R237)*CW$118*$P$99+(EF!$BA39+$B237)*CW$107*$Q$99+(EF!$BC39+$C237)*CW$108*$B$99+CW$112*$F$99*(EF!$BF39+$J237))*$B$21+((EF!$BV39+$D237)*CW$109+(EF!$BX39+$R237)*CW$118*$P$99+(EF!$BW39+$B237)*CW$107*$Q$99+(EF!$BY39+$C237)*CW$108*$B$99+CW$112*$F$99*(EF!$CB39+$J237))*$D$21)*CW$105*CW$120","v":1.1075870335006519},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S39+$B237)*CX$107+CX$118*$P$97*(EF!$AB39+$R237)+CX$112*$F$97*(EF!$W39+$J237))*CX$120+((EF!$S52+$B237)*CX$107+CX$118*$P$97*(EF!$AB39+$R237)+CX$112*$F$97*(EF!$W52+$J237))*CX$121)*CX$105","v":0.57088398576251531},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD39+$B237)*CY$107+(EF!$AG39+$J237)*CY$112*$F$98)*CY$120+((EF!$AD52+$B237)*CY$107+(EF!$AG52+$J237)*CY$112*$F$98)*CY$121)*CY$105","v":0.2016474196706938},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((CZ$120*((EF!$C39+$B237)*CZ$107*$Q$95+(EF!$B39+$C237)*CZ$108)+((EF!$C52+$B237)*CZ$107*$V$95+(EF!$B52+$C237)*CZ$108)*CZ$121)*CZ$105)","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J39+$B237)*DA$107*$Q$96+(EF!$I39+$C237)*DA$108)*DA$120+((EF!$J52+$B237)*DA$107*$Q$96+(EF!$I52+$C237)*DA$108)*DA$121)*DA$105","v":0.40319157800553951},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D237+EF!$BK39)*DB$109+(EF!$BM39+$R237)*DB$118*$P$99+(EF!$BL39+$B237)*DB$107*$Q$99+(EF!$BN39+$C237)*DB$108*$B$99+(EF!$BO39+$H237)*DB$110*$D$99)*$C$25+((EF!$AZ39+$D237)*DB$109+(EF!$BB39+$R237)*DB$118*$P$99+(EF!$BA39+$B237)*DB$107*$Q$99+(EF!$BC39+$C237)*DB$108*$B$99+(EF!$BD39+$H237)*DB$110*$D$99)*$B$25+((EF!$BV39+$D237)*DB$109+(EF!$BX39+$R237)*DB$118*$P$99+(EF!$BW39+$B237)*DB$107*$Q$99+(EF!$BY39+$C237)*DB$108*$B$99+(EF!$BZ39+$H237)*DB$110*$D$99)*$D$25)*DB$120*DB$105","v":0.3853386608572294},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S39+$B237)*DC$107+(EF!$AB39+$R237)*DC$118*$P$97)*DC$120+((EF!$S52+$B237)*DC$107+(EF!$AB52+$R237)*DC$118*$P$97)*DC$121)*DC$105","v":0.44228756936378388},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD39+$B237)*DD$107)*DD$120+((EF!$AD52+$B237)*DD$107)*DD$121)*DD$105","v":0.22328318294878621},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK39+$D237)*DE$109+(EF!$BM39+$R237)*DE$118*$P$99+(EF!$BL39+$B237)*DE$107*$Q$99+(EF!$BN39+$C237)*DE$108*$B$99+DE$117*$N$99*(EF!$BU39+$K237))*$C$35+((EF!$AZ39+$D237)*DE$109+(EF!$BB39+$R237)*DE$118*$P$99+(EF!$BA39+$B237)*DE$107*$Q$99+(EF!$BC39+$C237)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ39+$K237))*$B$35+((EF!$BV39+$D237)*DE$109+(EF!$BX39+$R237)*DE$118*$P$99+(EF!$BW39+$B237)*DE$107*$Q$99+(EF!$BY39+$C237)*DE$108*$B$99+DE$117*$N$99*(EF!$CF39+$K237))*$D$35)*DE$105*DE$120","v":1.6276359581243387},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD39+$B237)*DF$107+(EF!$AN39+$K237)*DF$117*$N$98)*DF$120+((EF!$AD52+$B237)*DF$107+(EF!$AN52+$K237)*DF$117*$N$98)*DF$121)*DF$105","v":4.5425939643900435},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DG$120*((EF!$C39+$B237)*DG$107*Q$95+(EF!$B39+$C237)*DG$108+(EF!$H39+$L237)*DG$117*$O$95)+((EF!$C52+$B237)*DG$107*Q$95+(EF!$B52+$C237)*DG$108+(EF!$H52+$L237)*DG$117*$O$95)*DG$121)*DG$105)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J39+$B237)*DH$107*$Q$96+(EF!$I39+$C237)*DH$108+(EF!$R39+$L237)*DH$117*$O$96)*DH$120+((EF!$J52+$B237)*DH$107*$Q$96+(EF!$I52+$C237)*DH$108+(EF!$R52+$L237)*DH$117*$O$96)*DH$121)*DH$105","v":0.38749204180459029},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S39+$B237)*DI$107+(EF!$AA39+$L237)*DI$117*$O$97+(EF!$AB39+$R237)*DI$118*$P$97)*DI$120+((EF!$S52+$B237)*DI$107+(EF!$AA52+$L237)*DI$117*$O$97+(EF!$AB52+$R237)*DI$118*$P$97*$R237)*DI$121)*DI$105","v":0.26691724168752806},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD39+$B237)*DJ$107+(EF!$AN39+$L237)*DJ$117*$O$98)*DJ$120+((EF!$AD52+$B237)*DJ$107+(EF!$AN52+$L237)*DJ$117*$O$98)*DJ$121)*DJ$105","v":1.5131271955958179},{"$f":"((DK$120*((EF!$C39+$B237)*DK$107*Q$95+(EF!$B39+$C237)*DK$108)+((EF!$C52+$B237)*DK$107*Q$95+(EF!$B52+$C237)*DK$108)*DK$121)*DK$105)/1000000","v":32.899549385146862},{"$f":"((((EF!$J39+$B237)*DL$107*$Q$96+(EF!$I39+$C237)*DL$108)*DL$120+((EF!$J52+$B237)*DL$107*$Q$96+(EF!$I52+$C237)*DL$108)*DL$121)*DL$105)/1000000","v":35.010516253905656},{"$f":"(((EF!$S39+$B237)*DM$107+(EF!$AB39+$R237)*DM$118*$P$97)*DM$120+((EF!$S52+$B237)*DM$107+(EF!$AB52+$R237)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":26.868413628070119},{"$f":"((EF!$AD39+$B237)*DN$120+(EF!$AD52+$B237)*DN$121)*DN$107*DN$105/1000000","v":65.265182084045364},{"$f":"(((EF!$AP39+$B237)*DO$120+(EF!$AP52+$B237)*DO$121)*DO$107*DO$105)/1000000","v":11.319205123346576},{"$f":"((DP$120*((EF!$C39+$B237)*DP$107*$Q$95+(EF!$B39+$C237)*DP$108)+((EF!$C52+$B237)*DP$107*$Q$95+(EF!$B52+$C237)*DP$108)*DP$121)*DP$105)/1000000","v":57.025885600921228},{"$f":"((((EF!$J39+$B237)*DQ$107*$Q$96+(EF!$I39+$C237)*DQ$108)*DQ$120+((EF!$J52+$B237)*DQ$107*$Q$96+(EF!$I52+$C237)*DQ$108)*DQ$121)*DQ$105)/1000000","v":35.010516253905656},{"$f":"(((EF!$S39+$B237)*DR$107+(EF!$AB39+$R237)*DR$118*$P$97)*DR$120+((EF!$S52+$B237)*DR$107+(EF!$AB52+$R237)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":26.868413628070119},{"$f":"((EF!$AD39+$B237)*DS$120+(EF!$AD52+$B237)*DS$121)*DS$107*DS$105/1000000","v":65.265182084045364},{"$f":"(((EF!$AP39+$B237)*DT$120+(EF!$AP52+$B237)*DT$121)*DT$107*DT$105)/1000000","v":11.319205123346576},{"$f":"((DU$120*((EF!$C39+$B237)*DU$107*$Q$95+(EF!$B39+$C237)*DU$108)+((EF!$C52+$B237)*DU$107*$Q$95+(EF!$B52+$C237)*DU$108)*DU$121)*DU$105)/1000000","v":57.025885600921228},{"$f":"((((EF!$J39+$B237)*DV$107*$Q$96+(EF!$I39+$C237)*DV$108)*DV$120+((EF!$J52+$B237)*DV$107*$Q$96+(EF!$I52+$C237)*DV$108)*DV$121)*DV$105)/1000000","v":35.010516253905656},{"$f":"(((EF!$S39+$B237)*DW$107+(EF!$AB39+$R237)*DW$118*$P$97)*DW$120+((EF!$S52+$B237)*DW$107+(EF!$AB52+$R237)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":26.868413628070119},{"$f":"((EF!$AD39+$B237)*DX$120+(EF!$AD52+$B237)*DX$121)*DX$107*DX$105/1000000","v":13.886208954052204},{"$f":"(((EF!$AP39+$B237)*DY$120+(EF!$AP52+$B237)*DY$121)*DY$107*DY$105)/1000000","v":11.319205123346576},{"$f":"((DZ$120*((EF!$C39+$B237)*DZ$107*$Q$95+(EF!$B39+$C237)*DZ$108)+((EF!$C52+$B237)*DZ$107*$Q$95+(EF!$B52+$C237)*DZ$108)*DZ$121)*DZ$105)/1000000","v":40.576110908347793},{"$f":"((((EF!$J39+$B237)*EA$107*$Q$96+(EF!$I39+$C237)*EA$108)*EA$120+((EF!$J52+$B237)*EA$107*$Q$96+(EF!$I52+$C237)*EA$108)*EA$121)*EA$105)/1000000","v":35.010516253905656},{"$f":"(((EF!$S39+$B237)*EB$107+(EF!$AB39+$R237)*EB$118*$P$97)*EB$120+((EF!$S52+$B237)*EB$107+(EF!$AB52+$R237)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":26.868413628070119},{"$f":"((EF!$AD39+$B237)*EC$120+(EF!$AD52+$B237)*EC$121)*EC$107*EC$105/1000000","v":65.265182084045364},{"$f":"(((EF!$AP39+$B237)*ED$120+(EF!$AP52+$B237)*ED$121)*ED$107*ED$105)/1000000","v":11.319205123346576},{"$f":"((DZ$120*((EF!$C39+$B237)*DZ$107*$Q$95+(EF!$B39+$C237)*DZ$108)+((EF!$C52+$B237)*DZ$107*$Q$95+(EF!$B52+$C237)*DZ$108)*DZ$121)*DZ$105)/1000000","v":40.576110908347793},{"$f":"((((EF!$J39+$B237)*EA$107*$Q$96+(EF!$I39+$C237)*EA$108)*EA$120+((EF!$J52+$B237)*EA$107*$Q$96+(EF!$I52+$C237)*EA$108)*EA$121)*EA$105)/1000000","v":35.010516253905656},{"$f":"(((EF!$S39+$B237)*EB$107+(EF!$AB39+$R237)*EB$118*$P$97)*EB$120+((EF!$S52+$B237)*EB$107+(EF!$AB52+$R237)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":26.868413628070119},{"$f":"((EF!$AD39+$B237)*EC$120+(EF!$AD52+$B237)*EC$121)*EC$107*EC$105/1000000","v":65.265182084045364},{"$f":"(((EF!$AP39+$B237)*ED$120+(EF!$AP52+$B237)*ED$121)*ED$107*ED$105)/1000000","v":11.319205123346576},{"$f":"((EJ$120*((EF!$C39+$B237)*EJ$107*$Q$95+(EF!$B39+$C237)*EJ$108)+((EF!$C52+$B237)*EJ$107*$Q$95+(EF!$B52+$C237)*EJ$108)*EJ$121)*EJ$105)/1000000","v":16.449774692573431},{"$f":"((((EF!$J39+$B237)*EK$107*$Q$96+(EF!$I39+$C237)*EK$108)*EK$120+((EF!$J52+$B237)*EK$107*$Q$96+(EF!$I52+$C237)*EK$108)*EK$121)*EK$105)/1000000","v":35.010516253905656},{"$f":"(((EF!$S39+$B237)*EL$107+(EF!$AB39+$R237)*EL$118*$P$97)*EL$120+((EF!$S52+$B237)*EL$107+(EF!$AB52+$R237)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":26.868413628070119},{"$f":"((EF!$AD39+$B237)*EM$120+(EF!$AD52+$B237)*EM$121)*EM$107*EM$105/1000000","v":13.886208954052204},{"$f":"(((EF!$AP39+$B237)*EN$120+(EF!$AP52+$B237)*EN$121)*EN$107*EN$105)/1000000","v":11.319205123346576},{"$f":"((EO$120*((EF!$C39+$B237)*EO$107*$Q$95+(EF!$B39+$C237)*EO$108)+((EF!$C52+$B237)*EO$107*$Q$95+(EF!$B52+$C237)*EO$108)*EO$121)*EO$105)/1000000","v":48.252672431548731},{"$f":"((((EF!$J39+$B237)*EP$107*$Q$96+(EF!$I39+$C237)*EP$108)*EP$120+((EF!$J52+$B237)*EP$107*$Q$96+(EF!$I52+$C237)*EP$108)*EP$121)*EP$105)/1000000","v":35.010516253905656},{"$f":"(((EF!$S39+$B237)*EQ$107+(EF!$AB39+$R237)*EQ$118*$P$97)*EQ$120+((EF!$S52+$B237)*EQ$107+(EF!$AB52+$R237)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":26.868413628070119},{"$f":"((EF!$AD39+$B237)*ER$120+(EF!$AD52+$B237)*ER$121)*ER$107*ER$105/1000000","v":13.886208954052204},{"$f":"(((EF!$AP39+$B237)*ES$120+(EF!$AP52+$B237)*ES$121)*ES$107*ES$105)/1000000","v":11.319205123346576},{"$f":"((ET$120*((EF!$C39+$B237)*ET$107*$Q$95+(EF!$B39+$C237)*ET$108)+((EF!$C52+$B237)*ET$107*$Q$95+(EF!$B52+$C237)*ET$108)*ET$121)*ET$105)/1000000","v":46.059369139205607},{"$f":"((((EF!$J39+$B237)*EU$107*$Q$96+(EF!$I39+$C237)*EU$108)*EU$120+((EF!$J52+$B237)*EU$107*$Q$96+(EF!$I52+$C237)*EU$108)*EU$121)*EU$105)/1000000","v":35.010516253905656},{"$f":"(((EF!$S39+$B237)*EV$107+(EF!$AB39+$R237)*EV$118*$P$97)*EV$120+((EF!$S52+$B237)*EV$107+(EF!$AB52+$R237)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":26.868413628070119},{"$f":"((EF!$AD39+$B237)*EW$120+(EF!$AD52+$B237)*EW$121)*EW$107*EW$105/1000000","v":65.265182084045364},{"$f":"(((EF!$AP39+$B237)*EX$120+(EF!$AP52+$B237)*EX$121)*EX$107*EX$105)/1000000","v":11.319205123346576},{"$f":"((EY$120*((EF!$C39+$B237)*EY$107*$Q$95+(EF!$B39+$C237)*EY$108)+((EF!$C52+$B237)*EY$107*$Q$95+(EF!$B52+$C237)*EY$108)*EY$121)*EY$105)/1000000","v":42.769414200690917},{"$f":"((((EF!$J39+$B237)*EZ$107*$Q$96+(EF!$I39+$C237)*EZ$108)*EZ$120+((EF!$J52+$B237)*EZ$107*$Q$96+(EF!$I52+$C237)*EZ$108)*EZ$121)*EZ$105)/1000000","v":35.010516253905656},{"$f":"(((EF!$S39+$B237)*FA$107+(EF!$AB39+$R237)*FA$118*$P$97)*FA$120+((EF!$S52+$B237)*FA$107+(EF!$AB52+$R237)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":26.868413628070119},{"$f":"((EF!$AD39+$B237)*FB$120+(EF!$AD52+$B237)*FB$121)*FB$107*FB$105/1000000","v":65.265182084045364},{"$f":"(((EF!$AP39+$B237)*FC$120+(EF!$AP52+$B237)*FC$121)*FC$107*FC$105)/1000000","v":11.319205123346576},{"$f":"((FD$120*((EF!$C39+$B237)*FD$107*$Q$95+(EF!$B39+$C237)*FD$108)+((EF!$C52+$B237)*FD$107*$Q$95+(EF!$B52+$C237)*FD$108)*FD$121)*FD$105)/1000000","v":0},{"$f":"((((EF!$J39+$B237)*FE$107*$Q$96+(EF!$I39+$C237)*FE$108)*FE$120+((EF!$J52+$B237)*FE$107*$Q$96+(EF!$I52+$C237)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S39+$B237)*FF$107+(EF!$AB39+$R237)*FF$118*$P$97)*FF$120+((EF!$S52+$B237)*FF$107+(EF!$AB52+$R237)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD39+$B237)*FG$120+(EF!$AD52+$B237)*FG$121)*FG$107*FG$105/1000000","v":13.886208954052204},{"$f":"(((EF!$AP39+$B237)*FH$120+(EF!$AP52+$B237)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"((FI$120*((EF!$C39+$B237)*FI$107*$Q$95+(EF!$B39+$C237)*FI$108)+((EF!$C52+$B237)*FI$107*$Q$95+(EF!$B52+$C237)*FI$108)*FI$121)*FI$105)/1000000","v":43.866065846862483},{"$f":"((((EF!$J39+$B237)*FJ$107*$Q$96+(EF!$I39+$C237)*FJ$108)*FJ$120+((EF!$J52+$B237)*FJ$107*$Q$96+(EF!$I52+$C237)*FJ$108)*FJ$121)*FJ$105)/1000000","v":35.010516253905656},{"$f":"(((EF!$S39+$B237)*FK$107+(EF!$AB39+$R237)*FK$118*$P$97)*FK$120+((EF!$S52+$B237)*FK$107+(EF!$AB52+$R237)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":26.868413628070119},{"$f":"((EF!$AD39+$B237)*FL$120+(EF!$AD52+$B237)*FL$121)*FL$107*FL$105/1000000","v":65.265182084045364},{"$f":"(((EF!$AP39+$B237)*FM$120+(EF!$AP52+$B237)*FM$121)*FM$107*FM$105)/1000000","v":11.319205123346576},{"$f":"((FN$120*((EF!$C39+$B237)*FN$107*$Q$95+(EF!$B39+$C237)*FN$108)+((EF!$C52+$B237)*FN$107*$Q$95+(EF!$B52+$C237)*FN$108)*FN$121)*FN$105)/1000000","v":43.866065846862483},{"$f":"((((EF!$J39+$B237)*FO$107*$Q$96+(EF!$I39+$C237)*FO$108)*FO$120+((EF!$J52+$B237)*FO$107*$Q$96+(EF!$I52+$C237)*FO$108)*FO$121)*FO$105)/1000000","v":35.010516253905656},{"$f":"(((EF!$S39+$B237)*FP$107+(EF!$AB39+$R237)*FP$118*$P$97)*FP$120+((EF!$S52+$B237)*FP$107+(EF!$AB52+$R237)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":26.868413628070119},{"$f":"((EF!$AD39+$B237)*FQ$120+(EF!$AD52+$B237)*FQ$121)*FQ$107*FQ$105/1000000","v":65.265182084045364},{"$f":"(((EF!$AP39+$B237)*FR$120+(EF!$AP52+$B237)*FR$121)*FR$107*FR$105)/1000000","v":11.319205123346576},{"$f":"(((EF!$AP39+$B237)*FS$107+FS$114*$H$98*(EF!$AT39+$N237))*FS$120+((EF!$AP52+$B237)*FS$107+FS$114*$H$98*(EF!$AT52+$N237))*FS$121)*FS$105/1000000","v":3.7730683744488585},{"$f":"((((EF!$J39+$B237)*FT$107*$Q$96+(EF!$I39+$C237)*FT$108)*FT$120+((EF!$J52+$B237)*FT$107*$Q$96+(EF!$I52+$C237)*FT$108)*FT$121)*FT$105)/1000000","v":26.92701856575307},{"$f":"(((EF!$S39+$B237)*FU$107+(EF!$AB39+$R237)*FU$118*$P$97)*FU$120+((EF!$S52+$B237)*FU$107+(EF!$AB52+$R237)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":0},{"$f":"(((EF!$AD39+$B237)*FV$107+(EF!$AH39+$N237)*FV$114*$H$98)*FV$120+((EF!$AD52+$B237)*FV$107+(EF!$AH52+$N237)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":16.663450744862647},{"$f":"((((EF!$J39+$B237)*FW$107*$Q$96+(EF!$I39+$C237)*FW$108)*FW$120+((EF!$J52+$B237)*FW$107*$Q$96+(EF!$I52+$C237)*FW$108)*FW$121)*FW$105)/1000000","v":0},{"$f":"(((EF!$S39+$B237)*FX$107+(EF!$AB39+$R237)*FX$118*$P$97)*FX$120+((EF!$S52+$B237)*FX$107+(EF!$AB52+$R237)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD39+$B237)*FY$107+(EF!$AH39+$N237)*FY$114*$H$98)*FY$120+((EF!$AD52+$B237)*FY$107+(EF!$AH52+$N237)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":13.324545156241232},{"$f":"((((EF!$AP39+$B237)*FZ$107+FZ$115*$K$98*(EF!$AW39+$O237)+FZ$116*$L$98*(EF!$AX39+$P237))*FZ$120+((EF!$AP52+$B237)*FZ$107+FZ$115*$K$98*(EF!$AW52+$O237)+FZ$116*$L$98*(EF!$AX52+$P237))*FZ$121)*FZ$105)/1000000","v":3.7730683744488585},{"$f":"((((EF!$J39+$B237)*GA$107*$Q$96+(EF!$I39+$C237)*GA$108)*GA$120+((EF!$J52+$B237)*GA$107*$Q$96+(EF!$I52+$C237)*GA$108)*GA$121)*GA$105)/1000000","v":0},{"$f":"(((EF!$S39+$B237)*GB$107+(EF!$AB39+$R237)*GB$118*$P$97)*GB$120+((EF!$S52+$B237)*GB$107+(EF!$AB52+$R237)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD39+$B237)*GC$107+(EF!$AK39+$O237)*GC$115*$K$98+(EF!$AL39+$P237)*GC$116*$L$98)*GC$120+((EF!$AD52+$B237)*GC$107+(EF!$AK52+$O237)*GC$115*$K$98+(EF!$AL52+$P237)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":20.829313431078308},{"$f":"0.000001*(((EF!$J39+$B237)*GD$107*$Q$96+(EF!$I39+$C237)*GD$108)*GD$120+((EF!$J52+$B237)*GD$107*$Q$96+(EF!$I52+$C237)*GD$108)*GD$121)*GD$105","v":40.005856154833133},{"$f":"0.000001*(((EF!$BK39+$D237)*GE$109+(EF!$BM39+$R237)*GE$118*$P$99+(EF!$BL39+$B237)*GE$107*$Q$99+(EF!$BN39+$C237)*GE$108*$B$99)*$C$17+((EF!$AZ39+$D237)*GE$109+(EF!$BB39+$R237)*GE$118*$P$99+(EF!$BA39+$B237)*GE$107*$Q$99+(EF!$BC39+$C237)*GE$108*$B$99)*$B$17+((EF!$BV39+$D237)*GE$109+(EF!$BX39+$R237)*GE$118*$P$99+(EF!$BW39+$B237)*GE$107*$Q$99+(EF!$BY39+$C237)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":80.212105849192397},{"$f":"0.000001*(((EF!$S39+$B237)*GF$107+(EF!$AB39+$R237)*GF$118*$P$97)*GF$120+((EF!$S52+$B237)*GF$107+(EF!$AB52+$R237)*GF$118*$P$97)*GF$121)*GF$105","v":24.112678896986004},{"$f":"0.000001*((EF!$AD39+$B237)*GG$120+(EF!$AD52+$B237)*GG$121)*GG$107*GG$105","v":19.996140893835172},{"$f":"((((EF!$AD39+$B237)*GH$107+(EF!$AH39+$N237)*GH$114*$H$98)*GH$120+((EF!$AD52+$B237)*GH$107+(EF!$AH52+$N237)*GH$114*$H$98)*GH$121)*GH$105)/1000000","v":17.853697226638552},{"$f":"((((EF!$AD39+$B237)*GI$107+(EF!$AH39+$N237)*GI$114*$H$98)*GI$120+((EF!$AD52+$B237)*GI$107+(EF!$AH52+$N237)*GI$114*$H$98)*GI$121)*GI$105)/1000000","v":17.853697226638552},{"$f":"(((EF!$AD39+$B237)*GJ$107+(EF!$AH39+$N237)*GJ$114*$H$98)*GJ$120+((EF!$AD52+$B237)*GJ$107+(EF!$AH52+$N237)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":13.324545156241232},{"$f":"(((EF!$AD39+$B237)*GK$107+(EF!$AH39+$N237)*GK$114*$H$98)*GK$120+((EF!$AD52+$B237)*GK$107+(EF!$AH52+$N237)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":9.3271816093688624},{"$f":"(((EF!$AD39+$B237)*GL$107+(EF!$AH39+$N237)*GL$114*$H$98)*GL$120+((EF!$AD52+$B237)*GL$107+(EF!$AH52+$N237)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":32.136655007949386},{"$f":"(((EF!$AD39+$B237)*GM$107+(EF!$AH39+$N237)*GM$114*$G$98)*GM$120+((EF!$AD52+$B237)*GM$107+(EF!$AH52+$N237)*GM$114*$G$98)*GM$121)*GM$105/1000000","v":1.8653116505443259},{"$f":"(((EF!$AD39+$B237)*GN$107+(EF!$AH39+$N237)*GN$114*$G$98)*GN$120+((EF!$AD52+$B237)*GN$107+(EF!$AH52+$N237)*GN$114*$G$98)*GN$121)*GN$105/1000000","v":0.79612039315900252},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD39+$B237)*GO$107+(EF!$AK39+$O237)*GO$115*$K$98)*GO$120+((EF!$AD52+$B237)*GO$107+(EF!$AK52+$O237)*GO$115*$K$98)*GO$121)*GO$105","v":0.69714305683982891},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((((EF!$J39+$B237)*GP$107*$Q$96+(EF!$I39+$C237)*GP$108+GP$115*$K$96*(EF!$O39+$O237))*GP$120+((EF!$J52+$B237)*GP$107*$Q$96+(EF!$I52+$C237)*GP$108+GP$115*$K$96*(EF!$O52+$O237))*GP$121)*GP$105)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK39+$D237)*GQ$109+(EF!$BM39+$R237)*GQ$118*$P$99+(EF!$BL39+$B237)*GQ$107*$Q$99+(EF!$BN39+$C237)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR39+$O237))*$C$22+((EF!$AZ39+$D237)*GQ$109+(EF!$BB39+$R237)*GQ$118*$P$99+(EF!$BA39+$B237)*GQ$107*$Q$99+(EF!$BC39+$C237)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG39+$O237))*$B$22+((EF!$BV39+$D237)*GQ$109+(EF!$BX39+$R237)*GQ$118*$P$99+(EF!$BW39+$B237)*GQ$107*$Q$99+(EF!$BY39+$C237)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC39+$O237))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S39+$B237)*GR$107+GR$118*$P$97*(EF!$AB39+$R237)+GR$115*$K$97*(EF!$X39+$O237))*GR$120+((EF!$S52+$B237)*GR$107+GR$118*$P$97*(EF!$AB52+$R237)+GR$115*$K$97*(EF!$X52+$O237))*GR$121)*GR$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD39+$B237)*GS$107+(EF!$AK39+$O237)*GS$115*$K$98)*GS$120+((EF!$AD52+$B237)*GS$107+(EF!$AK52+$O237)*GS$115*$K$98)*GS$121)*GS$105","v":0.38730169824434935},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD39+$B237)*GT$107+(EF!$AL39+$P237)*GT$116*$L$98)*GT$120+((EF!$AD52+$B237)*GT$107+(EF!$AL52+$P237)*GT$116*$L$98)*GT$121)*GT$105","v":0.59487334765780886},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*((((EF!$J39+$B237)*GU$107*$Q$96+(EF!$I39+$C237)*GU$108+GU$116*$L$96*(EF!$P39+$P237))*GU$120+((EF!$J52+$B237)*GU$107*$Q$96+(EF!$I52+$C237)*GU$108+GU$116*$L$96*(EF!$P52+$P237))*GU$121)*GU$105)","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK39+$D237)*GV$109+(EF!$BM39+$R237)*GV$118*$P$99+(EF!$BL39+$B237)*GV$107*$Q$99+(EF!$BN39+$C237)*GV$108*$B$99+GV$116*$L$99*(EF!$BS39+$P237))*$C$23+((EF!$AZ39+$D237)*GV$109+(EF!$BB39+$R237)*GV$118*$P$99+(EF!$BA39+$B237)*GV$107*$Q$99+(EF!$BC39+$C237)*GV$108*$B$99+GV$116*$L$99*(EF!$BH39+$P237))*$B$23+((EF!$BV39+$D237)*GV$109+(EF!$BX39+$R237)*GV$118*$P$99+(EF!$BW39+$B237)*GV$107*$Q$99+(EF!$BY39+$C237)*GV$108*$B$99+GV$116*$L$99*(EF!$CD39+$P237))*$D$23)*GV$105*GV$120","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S39+$B237)*GW$107+GW$118*$P$97*(EF!$AB39+$R237)+GW$116*$L$97*(EF!$Y39+$P237))*GW$120+((EF!$S52+$B237)*GW$107+GW$118*$P$97*(EF!$AB52+$R237)+GW$116*$L$97*(EF!$Y52+$P237))*GW$121)*GW$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD39+$B237)*GX$107+(EF!$AL39+$P237)*GX$116*$L$98)*GX$120+((EF!$AD52+$B237)*GX$107+(EF!$AL52+$P237)*GX$116*$L$98)*GX$121)*GX$105","v":0.33048519314322711},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J39+$B237)*GY$107*$Q$96+(EF!$I39+$C237)*GY$108)*GY$120+((EF!$J52+$B237)*GY$107*$Q$96+(EF!$I52+$C237)*GY$108)*GY$121)*GY$105)","v":1.0760189761586014},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK39+$D237)*GZ$109+(EF!$BM39+$R237)*GZ$118*$P$99+(EF!$BL39+$B237)*GZ$107*$Q$99+(EF!$BN39+$C237)*GZ$108*$B$99)*$C$24+((EF!$AZ39+$D237)*GZ$109+(EF!$BB39+$R237)*GZ$118*$P$99+(EF!$BA39+$B237)*GZ$107*$Q$99+(EF!$BC39+$C237)*GZ$108*$B$99)*$B$24+((EF!$BV39+$D237)*GZ$109+(EF!$BX39+$R237)*GZ$118*$P$99+(EF!$BW39+$B237)*GZ$107*$Q$99+(EF!$BY39+$C237)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":1.4382852296645783},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S39+$B237)*HA$107+HA$118*$P$97*(EF!$AB39+$R237))*HA$120+((EF!$S52+$B237)*HA$107+HA$118*$P$97*(EF!$AB52+$R237))*HA$121)*HA$105","v":0.74119720183706095},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD39+$B237)*HB$107)*HB$120+((EF!$AD52+$B237)*HB$107)*HB$121)*HB$105","v":0.20168510113026553},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK39+$D237)*HC$109+(EF!$BM39+$S237)*HC$118*$P$99+(EF!$BL39+$B237)*HC$107*$Q$99+(EF!$BN39+$C237)*HC$108*$B$99)*$C$30+((EF!$AZ39+$D237)*HC$109+(EF!$BB39+$S237)*HC$118*$P$99+(EF!$BA39+$B237)*HC$107*$Q$99+(EF!$BC39+$C237)*HC$108*$B$99)*$B$30+((EF!$BV39+$D237)*HC$109+(EF!$BX39+$S237)*HC$118*$P$99+(EF!$BW39+$B237)*HC$107*$Q$99+(EF!$BY39+$C237)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":0.43115654817739774},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S39+$B237)*HD$107+HD$118*$P$97*(EF!$AB39+$R237))*HD$120+((EF!$S52+$B237)*HD$107+HD$118*$P$97*(EF!$AB52+$R237))*HD$121)*HD$105","v":0.5202415820142039},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD39+$B237)*HE$107+(EF!$AH39+$N237)*HE$114*$H$98)*HE$120+((EF!$AD52+$B237)*HE$107+(EF!$AH52+$N237)*HE$114*$H$98)*HE$121)*HE$105","v":3.7749729157331573},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD39+$B237)*HF$107+(EF!$AH39+$N237)*HF$114*$H$98)*HF$120+((EF!$AD52+$B237)*HF$107+(EF!$AH52+$N237)*HF$114*$H$98)*HF$121)*HF$105","v":0.32356910706284203},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK39+$D237)*HG$109+(EF!$BM39+$S237)*HG$118*$P$99+(EF!$BL39+$B237)*HG$107*$Q$99+(EF!$BN39+$C237)*HG$108*$B$99)*$C$30+((EF!$AZ39+$D237)*HG$109+(EF!$BB39+$S237)*HG$118*$P$99+(EF!$BA39+$B237)*HG$107*$Q$99+(EF!$BC39+$C237)*HG$108*$B$99)*$B$30+((EF!$BV39+$D237)*HG$109+(EF!$BX39+$S237)*HG$118*$P$99+(EF!$BW39+$B237)*HG$107*$Q$99+(EF!$BY39+$C237)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S39+$B237)*HH$107+HH$118*$P$97*(EF!$AB39+$R237))*HH$120+((EF!$S52+$B237)*HH$107+HH$118*$P$97*(EF!$AB52+$R237))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD39+$B237)*HI$107+(EF!$AH39+$N237)*HI$114*$H$98)*HI$120+((EF!$AD52+$B237)*HI$107+(EF!$AH52+$N237)*HI$114*$H$98)*HI$121)*HI$105","v":1.4021327972723157},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HJ$120*((EF!$C39+$B237)*HJ$107*$Q$95+(EF!$B39+$C237)*HJ$108)+((EF!$C52+$B237)*HJ$107*$Q$95+(EF!$B52+$C237)*HJ$108)*HJ$121)*HJ$105)","v":5.9971291199320893},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J39+$B237)*HK$107*$Q$96+(EF!$I39+$C237)*HK$108)*HK$120+((EF!$J52+$B237)*HK$107*$Q$96+(EF!$I52+$C237)*HK$108)*HK$121)*HK$105)","v":1.7262876501394937},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK39+$D237)*HL$109+(EF!$BM39+$R237)*HL$118*$P$99+(EF!$BL39+$B237)*HL$107*$Q$99+(EF!$BN39+$C237)*HL$108*$B$99)*$C$31+((EF!$AZ39+$D237)*HL$109+(EF!$BB39+$R237)*HL$118*$P$99+(EF!$BA39+$B237)*HL$107*$Q$99+(EF!$BC39+$C237)*HL$108*$B$99)*$B$31+((EF!$BV39+$D237)*HL$109+(EF!$BX39+$R237)*HL$118*$P$99+(EF!$BW39+$B237)*HL$107*$Q$99+(EF!$BY39+$C237)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":3.4612224566131213},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S39+$B237)*HM$107+HM$118*$P$97*(EF!$AB39+$R237))*HM$120+((EF!$S52+$B237)*HM$107+HM$118*$P$97*(EF!$AB52+$R237))*HM$121)*HM$105","v":1.1891236160324661},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD39+$B237)*HN$107+(EF!$AH39+$N237)*HN$114*$H$98)*HN$120+((EF!$AD52+$B237)*HN$107+(EF!$AH52+$N237)*HN$114*$H$98)*HN$121)*HN$105","v":0.43142547608378939},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD39+$B237)*HO$107+(EF!$AH39+$N237)*HO$114*$H$98)*HO$120+((EF!$AD52+$B237)*HO$107+(EF!$AH52+$N237)*HO$114*$H$98)*HO$121)*HO$105","v":0.53928184510473676},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J39+$B237)*HP$107*$Q$96+(EF!$I39+$C237)*HP$108)*HP$120+((EF!$J52+$B237)*HP$107*$Q$96+(EF!$I52+$C237)*HP$108)*HP$121)*HP$105)","v":1.7262876501394937},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK39+$D237)*HQ$109+(EF!$BM39+$R237)*HQ$118*$P$99+(EF!$BL39+$B237)*HQ$107*$Q$99+(EF!$BN39+$C237)*HQ$108*$B$99)*$C$31+((EF!$AZ39+$D237)*HQ$109+(EF!$BB39+$R237)*HQ$118*$P$99+(EF!$BA39+$B237)*HQ$107*$Q$99+(EF!$BC39+$C237)*HQ$108*$B$99)*$B$31+((EF!$BV39+$D237)*HQ$109+(EF!$BX39+$R237)*HQ$118*$P$99+(EF!$BW39+$B237)*HQ$107*$Q$99+(EF!$BY39+$C237)*HQ$108*$B$99)*$D$31)*HQ$105*HQ$120","v":3.4612224566131213},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S39+$B237)*HR$107+HR$118*$P$97*(EF!$AB39+$R237))*HR$120+((EF!$S52+$B237)*HR$107+HR$118*$P$97*(EF!$AB52+$R237))*HR$121)*HR$105","v":2.749848362075078},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD39+$B237)*HS$107+(EF!$AH39+$N237)*HS$114*$H$98)*HS$120+((EF!$AD52+$B237)*HS$107+(EF!$AH52+$N237)*HS$114*$H$98)*HS$121)*HS$105","v":1.6178455353142103},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD39+$B237)*HT$107+(EF!$AH39+$N237)*HT$114*$H$98)*HT$120+((EF!$AD52+$B237)*HT$107+(EF!$AH52+$N237)*HT$114*$H$98)*HT$121)*HT$105","v":0.76578022004872615},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*((((EF!$J39+$B237)*HU$107*$Q$96+(EF!$I39+$C237)*HU$108)*HU$120+((EF!$J52+$B237)*HU$107*$Q$96+(EF!$I52+$C237)*HU$108)*HU$121)*HU$105)","v":1.353838278707638},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK39+$D237)*HV$109+(EF!$BM39+$R237)*HV$118*$P$99+(EF!$BL39+$B237)*HV$107*$Q$99+(EF!$BN39+$C237)*HV$108*$B$99)*$C$32+((EF!$AZ39+$D237)*HV$109+(EF!$BB39+$R237)*HV$118*$P$99+(EF!$BA39+$B237)*HV$107*$Q$99+(EF!$BC39+$C237)*HV$108*$B$99)*$B$32+((EF!$BV39+$D237)*HV$109+(EF!$BX39+$R237)*HV$118*$P$99+(EF!$BW39+$B237)*HV$107*$Q$99+(EF!$BY39+$C237)*HV$108*$B$99)*$D$32)*HV$105*HV$120","v":2.7144580756901555},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S39+$B237)*HW$107+HW$118*$P$97*(EF!$AB39+$R237))*HW$120+((EF!$S52+$B237)*HW$107+HW$118*$P$97*(EF!$AB52+$R237))*HW$121)*HW$105","v":0.93256825962342282},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD39+$B237)*HX$107)*HX$120+((EF!$AD52+$B237)*HX$107)*HX$121)*HX$105","v":0.93044799960362057},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD39+$B237)*HY$107)*HY$120+((EF!$AD52+$B237)*HY$107)*HY$121)*HY$105","v":0.25375854534644199},{"$f":"1/1000000*((((EF!$J39+$B237)*HZ$107*$Q$96+(EF!$I39+$C237)*HZ$108)*HZ$120+((EF!$J52+$B237)*HZ$107*$Q$96+(EF!$I52+$C237)*HZ$108)*HZ$121)*HZ$105)","v":40.005856154833126},{"$f":"1/1000000*(((EF!$S39+$B237)*IA$107+IA$118*$P$97*(EF!$AB39+$R237))*IA$120+((EF!$S52+$B237)*IA$107+IA$118*$P$97*(EF!$AB52+$R237))*IA$121)*IA$105","v":27.557347310841145},{"$f":"1/1000000*(((EF!$AD39+$B237)*IB$107)*IB$120+((EF!$AD52+$B237)*IB$107)*IB$121)*IB$105","v":27.494693729023361},{"$f":"1/1000000*(((EF!$AD39+$B237)*IC$107)*IC$120+((EF!$AD52+$B237)*IC$107)*IC$121)*IC$105","v":7.4985528351881898},{"$f":"((((EF!$J39+$B237)*ID$107+(EF!$I39+$C237)*ID$108)*ID$120+((EF!$J52+$B237)*ID$107+(EF!$I52+$C237)*ID$108)*ID$121)*ID$105)/1000000","v":13.668891506786405},{"$f":"(((EF!$S39+$B237)*IE$107+(EF!$AB39+$R237)*IE$118*$P$97)*IE$120+((EF!$S52+$B237)*IE$107+(EF!$AB52+$R237)*IE$118*$P$97)*IE$121)*IE$105/1000000","v":25.490546262528063},{"$f":"((EF!$AD39+$B237)*IF$107*IF$120+(EF!$AD52+$B237)*IF$107*IF$121)*IF$105/1000000","v":20.08428248797048},{"$f":"(((EF!$BK39+$D237)*IG$109+(EF!$BM39+$R237)*IG$118*$P$99+(EF!$BL39+$B237)*IG$107*$Q$99+(EF!$BN39+$C237)*IG$108*$B$99)*$C$31+((EF!$AZ39+$D237)*IG$109+(EF!$BB39+$R237)*IG$118*$P$99+(EF!$BA39+$B237)*IG$107*$Q$99+(EF!$BC39+$C237)*IG$108*$B$99)*$B$31+((EF!$BV39+$D237)*IG$109+(EF!$BX39+$R237)*IG$118*$P$99+(EF!$BW39+$B237)*IG$107*$Q$99+(EF!$BY39+$C237)*IG$108*$B$99)*$D$31)*IG$105*IG$120/1000000","v":73.826904551890365},{"$f":"(((EF!$S39+$B237)*IH$107+(EF!$AB39+$R237)*IH$118*$P$97)*IH$120+((EF!$S52+$B237)*IH$107+(EF!$AB52+$R237)*IH$118*$P$97)*IH$121)*IH$105/1000000","v":25.490546262528063},{"$f":"((EF!$AD39+$B237)*II$107*II$120+(EF!$AD52+$B237)*II$107*II$121)*II$105/1000000","v":20.08428248797048},{"$f":"((((EF!$J39+$B237)*IJ$107+(EF!$I39+$C237)*IJ$108)*IJ$120+((EF!$J52+$B237)*IJ$107+(EF!$I52+$C237)*IJ$108)*IJ$121)*IJ$105)/1000000","v":13.668891506786405},{"$f":"(((EF!$S39+$B237)*IK$107+(EF!$AB39+$R237)*IK$118*$P$97)*IK$120+((EF!$S52+$B237)*IK$107+(EF!$AB52+$R237)*IK$118*$P$97)*IK$121)*IK$105/1000000","v":25.490546262528063},{"$f":"((EF!$AD39+$B237)*IL$107*IL$120+(EF!$AD52+$B237)*IL$107*IL$121)*IL$105/1000000","v":20.08428248797048},{"$f":"(((EF!$S39+$B237)*IM$107+(EF!$AB39+$R237)*IM$118*$P$97)*IM$120+((EF!$S52+$B237)*IM$107+(EF!$AB52+$R237)*IM$118*$P$97)*IM$121)*IM$105/1000000","v":3.4446684138551436},{"$f":"((EF!$AD39+$B237)*IN$107*IN$120+(EF!$AD52+$B237)*IN$107*IN$121)*IN$105/1000000","v":182.09749455759899},{"$f":"(((EF!$S39+$B237)*IO$107+(EF!$AB39+$R237)*IO$118*$P$97)*IO$120+((EF!$S52+$B237)*IO$107+(EF!$AB52+$R237)*IO$118*$P$97)*IO$121)*IO$105/1000000","v":3.4446684138551436},{"$f":"((EF!$AD39+$B237)*IP$107*IP$120+(EF!$AD52+$B237)*IP$107*IP$121)*IP$105/1000000","v":123.18359925955225},{"$f":"((EF!$AD39+$B237)*IQ$107*IQ$120+(EF!$AD52+$B237)*IQ$107*IQ$121)*IQ$105/1000000","v":66.947608293234921},{"$f":"(((EF!$BK39+$D237)*IR$109+(EF!$BM39+$R237)*IR$118*$P$99+(EF!$BL39+$B237)*IR$107*$Q$99+(EF!$BN39+$C237)*IR$108*$B$99)*$C$31+((EF!$AZ39+$D237)*IR$109+(EF!$BB39+$R237)*IR$118*$P$99+(EF!$BA39+$B237)*IR$107*$Q$99+(EF!$BC39+$C237)*IR$108*$B$99)*$B$31+((EF!$BV39+$D237)*IR$109+(EF!$BX39+$R237)*IR$118*$P$99+(EF!$BW39+$B237)*IR$107*$Q$99+(EF!$BY39+$C237)*IR$108*$B$99)*$D$31)*IR$105*IR$120/1000000","v":12.833527821239434},{"$f":"((EF!$AD39+$B237)*IS$107*IS$120+(EF!$AD52+$B237)*IS$107*IS$121)*IS$105/1000000","v":3.3473804146617461},{"$f":"((EF!$AD39+$B237)*IT$120+(EF!$AD52+$B237)*IT$121)*IT$107*IT$105/1000000","v":4.9990352234587929},{"$f":"(((EF!$AD39+$B237)*IU$107+(EF!$AH39+$N237)*IU$114*$H$98)*IU$120+((EF!$AD52+$B237)*IU$107+(EF!$AH52+$N237)*IU$114*$H$98)*IU$121)*IU$105/1000000","v":3.6757611937197012},{"$f":"(((EF!$AP39+$B237)*IV$107+IV$114*$H$98*(EF!$AT39+$N237))*IV$120+((EF!$AP52+$B237)*IV$107+IV$114*$H$98*(EF!$AT52+$N237))*IV$121)*IV$105/1000000","v":3.7730683744488585},{"$f":"((((EF!$J39+$B237)*IW$107*$Q$96+(EF!$I39+$C237)*IW$108)*IW$120+((EF!$J52+$B237)*IW$107*$Q$96+(EF!$I52+$C237)*IW$108)*IW$121)*IW$105)/1000000","v":0},{"$f":"(((EF!$S39+$B237)*IX$107+(EF!$AB39+$R237)*IX$118*$P$97)*IX$120+((EF!$S52+$B237)*IX$107+(EF!$AB52+$R237)*IX$118*$P$97)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$AD39+$B237)*IY$107+(EF!$AH39+$N237)*IY$114*$H$98)*IY$120+((EF!$AD52+$B237)*IY$107+(EF!$AH52+$N237)*IY$114*$H$98)*IY$121)*IY$105/1000000","v":16.663450744862647}]
["              N2O",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$120*((EF!$C40+$B238)*B$107*$Q$95+(EF!$B40+$C238)*B$108)+((EF!$C53+$B238)*B$107*$Q$95+(EF!$B53+$C238)*B$108)*B$121)*B$105)","v":3.4693215670088415E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J40+$B238)*C$107*$Q$96+(EF!$I40+$C238)*C$108)*C$120+((EF!$J53+$B238)*C$107*$Q$96+(EF!$I53+$C238)*C$108)*C$121)*C$105","v":3.2434888890477388E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK40+$D238)*D$109+(EF!$BM40+$R238)*D$118*$P$99+(EF!$BL40+$B238)*D$107*$Q$99+(EF!$BN40+$C238)*D$108*$B$99)*$C$17+((EF!$AZ40+$D238)*D$109+(EF!$BB40+$R238)*D$118*$P$99+(EF!$BA40+$B238)*D$107*$Q$99+(EF!$BC40+$C238)*D$108*$B$99)*$B$17+((EF!$BV40+$D238)*D$109+(EF!$BX40+$R238)*D$118*$P$99+(EF!$BW40+$B238)*D$107*$Q$99+(EF!$BY40+$C238)*D$108*$B$99)*$D$17)*D$120*D$105","v":2.16660506736439E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S40+$B238)*E$107+(EF!$AB40+$R238)*E$118*$P$97)*E$120+((EF!$S53+$B238)*E$107+(EF!$AB53+$R238)*E$118*$P$97)*E$121)*E$105","v":1.4550259797048635E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD40+$B238)*F$120+(EF!$AD53+$B238)*F$121)*F$107*F$105","v":2.2424977916799538E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$120*((EF!$C40+$B238)*G$107*$Q$95+(EF!$B40+$C238)*G$108)+((EF!$C53+$B238)*G$107*$Q$95+(EF!$B53+$C238)*G$108)*G$121)*G$105)","v":3.1089348134755706E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J40+$B238)*H$107*$Q$96+(EF!$I40+$C238)*H$108)*H$120+((EF!$J53+$B238)*H$107*$Q$96+(EF!$I53+$C238)*H$108)*H$121)*H$105","v":8.6493037041273039E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK40+$D238)*I$109+(EF!$BM40+$R238)*I$118*$P$99+(EF!$BL40+$B238)*I$107*$Q$99+(EF!$BN40+$C238)*I$108*$B$99)*$C$17+((EF!$AZ40+$D238)*I$109+(EF!$BB40+$R238)*I$118*$P$99+(EF!$BA40+$B238)*I$107*$Q$99+(EF!$BC40+$C238)*I$108*$B$99)*$B$17+((EF!$BV40+$D238)*I$109+(EF!$BX40+$R238)*I$118*$P$99+(EF!$BW40+$B238)*I$107*$Q$99+(EF!$BY40+$C238)*I$108*$B$99)*$D$17)*I$120*I$105","v":7.327127648290277E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S40+$B238)*J$107+(EF!$AB40+$R238)*J$118*$P$97)*J$120+((EF!$S53+$B238)*J$107+(EF!$AB53+$R238)*J$118*$P$97)*J$121)*J$105","v":3.6512571636257554E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD40+$B238)*K$120+(EF!$AD53+$B238)*K$121)*K$107*K$105","v":2.2424977916799538E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((L$120*((EF!$C40+$B238)*L$107*$Q$95+(EF!$B40+$C238)*L$108)+((EF!$C53+$B238)*L$107*$Q$95+(EF!$B53+$C238)*L$108)*L$121)*L$105)","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J40+$B238)*M$107*$Q$96+(EF!$I40+$C238)*M$108)*M$120+((EF!$J53+$B238)*M$107*$Q$96+(EF!$I53+$C238)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK40+$D238)*N$109+(EF!$BM40+$R238)*N$118*$P$99+(EF!$BL40+$B238)*N$107*$Q$99+(EF!$BN40+$C238)*N$108*$B$99)*$C$17+((EF!$AZ40+$D238)*N$109+(EF!$BB40+$R238)*N$118*$P$99+(EF!$BA40+$B238)*N$107*$Q$99+(EF!$BC40+$C238)*N$108*$B$99)*$B$17+((EF!$BV40+$D238)*N$109+(EF!$BX40+$R238)*N$118*$P$99+(EF!$BW40+$B238)*N$107*$Q$99+(EF!$BY40+$C238)*N$108*$B$99)*$D$17)*N$120*N$105","v":6.8088868461805188E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S40+$B238)*O$107+(EF!$AB40+$R238)*O$118*$P$97)*O$120+((EF!$S53+$B238)*O$107+(EF!$AB53+$R238)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD40+$B238)*P$120+(EF!$AD53+$B238)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$120*((EF!$C40+$B238)*Q$107*Q$95+(EF!$B40+$C238)*Q$108)+((EF!$C53+$B238)*Q$107*Q$95+(EF!$B53+$C238)*Q$108)*Q$121)*Q$105)","v":1.2803011451005559E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J40+$B238)*R$107*$Q$96+(EF!$I40+$C238)*R$108)*R$120+((EF!$J53+$B238)*R$107*$Q$96+(EF!$I53+$C238)*R$108)*R$121)*R$105","v":1.4445807052925292E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK40+$D238)*S$109+(EF!$BM40+$R238)*S$118*$P$99+(EF!$BL40+$B238)*S$107*$Q$99+(EF!$BN40+$C238)*S$108*$B$99)*$C$19+((EF!$AZ40+$D238)*S$109+(EF!$BB40+$R238)*S$118*$P$99+(EF!$BA40+$B238)*S$107*$Q$99+(EF!$BC40+$C238)*S$108*$B$99)*$B$19+((EF!$BV40+$D238)*S$109+(EF!$BX40+$R238)*S$118*$P$99+(EF!$BW40+$B238)*S$107*$Q$99+(EF!$BY40+$C238)*S$108*$B$99)*$D$19)*S$120*S$105","v":5.0648209674656764E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S40+$B238)*T$107+(EF!$AB40+$R238)*T$118*$P$97)*T$120+((EF!$S53+$B238)*T$107+(EF!$AB53+$R238)*T$118*$P$97)*T$121)*T$105","v":2.6903911587081446E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD40+$B238)*U$120+(EF!$AD53+$B238)*U$121)*U$107*U$105)","v":2.203148472535864E-3},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD40+$B238)*V$120+(EF!$AD53+$B238)*V$121)*V$107*V$105)","v":2.293057128421018E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((W$120*((EF!$C40+$B238)*W$107*Q$95+(EF!$B40+$C238)*W$108)+((EF!$C53+$B238)*W$107*Q$95+(EF!$B53+$C238)*W$108)*W$121)*W$105)","v":1.9204517176508337E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J40+$B238)*X$107*$Q$96+(EF!$I40+$C238)*X$108)*X$120+((EF!$J53+$B238)*X$107*$Q$96+(EF!$I53+$C238)*X$108)*X$121)*X$105","v":8.4975335605442896E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK40+$D238)*Y$109+(EF!$BM40+$R238)*Y$118*$P$99+(EF!$BL40+$B238)*Y$107*$Q$99+(EF!$BN40+$C238)*Y$108*$B$99)*$C$19+((EF!$AZ40+$D238)*Y$109+(EF!$BB40+$R238)*Y$118*$P$99+(EF!$BA40+$B238)*Y$107*$Q$99+(EF!$BC40+$C238)*Y$108*$B$99)*$B$19+((EF!$BV40+$D238)*Y$109+(EF!$BX40+$R238)*Y$118*$P$99+(EF!$BW40+$B238)*Y$107*$Q$99+(EF!$BY40+$C238)*Y$108*$B$99)*$D$19)*Y$120*Y$105","v":1.958258392820177E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S40+$B238)*Z$107+(EF!$AB40+$R238)*Z$118*$P$97)*Z$120+((EF!$S53+$B238)*Z$107+(EF!$AB53+$R238)*Z$118*$P$97)*Z$121)*Z$105","v":4.4839852645135745E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$AD40+$B238)*AA$120+(EF!$AD53+$B238)*AA$121)*AA$107*AA$105)","v":3.8400607159962616E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$120*((EF!$C40+$B238)*AB$107*Q$95+(EF!$B40+$C238)*AB$108)+((EF!$C53+$B238)*AB$107*Q$95+(EF!$B53+$C238)*AB$108)*AB$121)*AB$105)","v":1.8525326084273246E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J40+$B238)*AC$107*$Q$96+(EF!$I40+$C238)*AC$108)*AC$120+((EF!$J53+$B238)*AC$107*$Q$96+(EF!$I53+$C238)*AC$108)*AC$121)*AC$105","v":8.627929317409317E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK40+$D238)*AD$109+(EF!$BM40+$R238)*AD$118*$P$99+(EF!$BL40+$B238)*AD$107*$Q$99+(EF!$BN40+$C238)*AD$108*$B$99)*$C$20+((EF!$AZ40+$D238)*AD$109+(EF!$BB40+$R238)*AD$118*$P$99+(EF!$BA40+$B238)*AD$107*$Q$99+(EF!$BC40+$C238)*AD$108*$B$99)*$B$20+((EF!$BV40+$D238)*AD$109+(EF!$BX40+$R238)*AD$118*$P$99+(EF!$BW40+$B238)*AD$107*$Q$99+(EF!$BY40+$C238)*AD$108*$B$99)*$D$20)*AD$120*AD$105","v":1.9883081223622543E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S40+$B238)*AE$107+(EF!$AB40+$R238)*AE$118*$P$97)*AE$120+((EF!$S53+$B238)*AE$107+(EF!$AB53+$R238)*AE$118*$P$97)*AE$121)*AE$105","v":4.5527926011568482E-3},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD40+$B238)*AF$120+(EF!$AD53+$B238)*AF$121)*AF$107*AF$105)","v":3.7282601202970308E-3},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*((AG$120*((EF!$C40+$B238)*AG$107*Q$95+(EF!$B40+$C238)*AG$108)+((EF!$C53+$B238)*AG$107*Q$95+(EF!$B53+$C238)*AG$108)*AG$121)*AG$105)","v":6.1739473027624947E-3},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J40+$B238)*AH$107*$Q$96+(EF!$I40+$C238)*AH$108)*AH$120+((EF!$J53+$B238)*AH$107*$Q$96+(EF!$I53+$C238)*AH$108)*AH$121)*AH$105","v":8.626306607827967E-3},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK40+$D238)*AI$109+(EF!$BM40+$R238)*AI$118*$P$99+(EF!$BL40+$B238)*AI$107*$Q$99+(EF!$BN40+$C238)*AI$108*$B$99)*$C$20+((EF!$AZ40+$D238)*AI$109+(EF!$BB40+$R238)*AI$118*$P$99+(EF!$BA40+$B238)*AI$107*$Q$99+(EF!$BC40+$C238)*AI$108*$B$99)*$B$20+((EF!$BV40+$D238)*AI$109+(EF!$BX40+$R238)*AI$118*$P$99+(EF!$BW40+$B238)*AI$107*$Q$99+(EF!$BY40+$C238)*AI$108*$B$99)*$D$20)*AI$120*AI$105","v":4.3734551709169083E-3},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S40+$B238)*AJ$107+(EF!$AB40+$R238)*AJ$118*$P$97)*AJ$120+((EF!$S53+$B238)*AJ$107+(EF!$AB53+$R238)*AJ$118*$P$97)*AJ$121)*AJ$105","v":8.9217952038109123E-3},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD40+$B238)*AK$120+(EF!$AD53+$B238)*AK$121)*AK$107*AK$105)","v":3.727558922686757E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((AL$120*((EF!$C40+$B238)*AL$107*Q$95+(EF!$B40+$C238)*AL$108+AL$110*$D$95*(EF!$E40+$H238))+((EF!$C53+$B238)*AL$107*Q$95+(EF!$B53+$C238)*AL$108+AL$110*$D$95*(EF!$E53+$H238))*AL$121)*AL$105)","v":2.5360544197370282E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J40+$B238)*AM$107*$Q$96+(EF!$I40+$C238)*AM$108+AM$110*$D$96*(EF!$L40+$H238))*AM$120+((EF!$J53+$B238)*AM$107*$Q$96+(EF!$I53+$C238)*AM$108+AM$110*$D$96*(EF!$L53+$H238))*AM$121)*AM$105","v":2.0595952085345884E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((D238+EF!$BK40)*AN$109+(EF!$BM40+R238)*AN$118*$P$99+(EF!$BL40+B238)*AN$107*$Q$99+(EF!$BN40+C238)*AN$108*$B$99+(EF!$BO40+H238)*AN$110*$D$99)*$C$25+((EF!$AZ40+D238)*AN$109+(EF!$BB40+R238)*AN$118*$P$99+(EF!$BA40+B238)*AN$107*$Q$99+(EF!$BC40+C238)*AN$108*$B$99+(EF!$BD40+H238)*AN$110*$D$99)*$B$25+((EF!$BV40+D238)*AN$109+(EF!$BX40+R238)*AN$118*$P$99+(EF!$BW40+B238)*AN$107*$Q$99+(EF!$BY40+C238)*AN$108*$B$99+(EF!$BZ40+H238)*AN$110*$D$99)*$D$25)*AN$120*AN$105","v":1.4604127635529833E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S40+$B238)*AO$107+(EF!$AB40+$R238)*AO$118*$P$97+AO$110*$D$97*(EF!$U40+$H238))*AO$120+((EF!$S53+$B238)*AO$107+(EF!$AB53+$R238)*AO$118*$P$97+AO$110*$D$97*(EF!$U53+$H238))*AO$121)*AO$105","v":1.3376108762538481E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD40+$B238)*AP$107+AP$110*$D$98*(EF!$AJ40+$H238))*AP$120+((EF!$AD53+$B238)*AP$107++AP$110*$D$98*(EF!$AJ53+$H238))*AP$121)*AP$105","v":2.5672574041831048E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD40+$B238)*AQ$107+AQ$110*$D$98*(EF!$AJ40+$H238))*AQ$120+((EF!$AD53+$B238)*AQ$107++AQ$110*$D$98*(EF!$AJ53+$H238))*AQ$121)*AQ$105","v":2.5672574041831048E-3},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((AR$120*((EF!$C40+$B238)*AR$107*$Q$95+(EF!$B40+$C238)*AR$108)+((EF!$C53+$B238)*AR$107*$V$95+(EF!$B53+$C238)*AR$108)*AR$121)*AR$105)","v":8.0935859812934375E-3},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J40+$B238)*AS$107*$Q$96+(EF!$I40+$C238)*AS$108)*AS$120+((EF!$J53+$B238)*AS$107*$Q$96+(EF!$I53+$C238)*AS$108)*AS$121)*AS$105","v":6.16179760843737E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D238+EF!$BK40)*AT$109+(EF!$BM40+$R238)*AT$118*$P$99+(EF!$BL40+$B238)*AT$107*$Q$99+(EF!$BN40+$C238)*AT$108*$B$99+(EF!$BO40+$H238)*AT$110*$D$99)*$C$25+((EF!$AZ40+$D238)*AT$109+(EF!$BB40+$R238)*AT$118*$P$99+(EF!$BA40+$B238)*AT$107*$Q$99+(EF!$BC40+$C238)*AT$108*$B$99+(EF!$BD40+$H238)*AT$110*$D$99)*$B$25+((EF!$BV40+$D238)*AT$109+(EF!$BX40+$R238)*AT$118*$P$99+(EF!$BW40+$B238)*AT$107*$Q$99+(EF!$BY40+$C238)*AT$108*$B$99+(EF!$BZ40+$H238)*AT$110*$D$99)*$D$25)*AT$120*AT$105","v":7.5732669458243073E-3},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S40+$B238)*AU$107+(EF!$AB40+$R238)*AU$118*$P$97)*AU$120+((EF!$S53+$B238)*AU$107+(EF!$AB53+$R238)*AU$118*$P$97)*AU$121)*AU$105","v":1.9075245261397165E-3},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD40+$B238)*AV$107)*AV$120+((EF!$AD53+$B238)*AV$107)*AV$121)*AV$105","v":3.9535678486845076E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD40+$B238)*AW$107)*AW$120+((EF!$AD53+$B238)*AW$107)*AW$121)*AW$105","v":2.4205517440925558E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AX$120*((EF!$C40+$B238)*AX$107*Q$95+(EF!$B40+$C238)*AX$108)+((EF!$C53+$B238)*AX$107*Q$95+(EF!$B53+$C238)*AX$108)*AX$121)*AX$105)","v":1.5450806809358944E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J40+$B238)*AY$107*$Q$96+(EF!$I40+$C238)*AY$108)*AY$120+((EF!$J53+$B238)*AY$107*$Q$96+(EF!$I53+$C238)*AY$108)*AY$121)*AY$105","v":9.3548156169647716E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK40+$D238)*AZ$109+(EF!$BM40+$R238)*AZ$118*$P$99+(EF!$BL40+$B238)*AZ$107*$Q$99+(EF!$BN40+$C238)*AZ$108*$B$99)*$C$18+((EF!$AZ40+$D238)*AZ$109+(EF!$BB40+$R238)*AZ$118*$P$99+(EF!$BA40+$B238)*AZ$107*$Q$99+(EF!$BC40+$C238)*AZ$108*$B$99)*$B$18+((EF!$BV40+$D238)*AZ$109+(EF!$BX40+$R238)*AZ$118*$P$99+(EF!$BW40+$B238)*AZ$107*$Q$99+(EF!$BY40+$C238)*AZ$108*$B$99)*$D$18)*AZ$120*AZ$105","v":4.7428022899003303E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S40+$B238)*BA$107+(EF!$AB40+$R238)*BA$118*$P$97)*BA$120+((EF!$S53+$B238)*BA$107+(EF!$AB53+$R238)*BA$118*$P$97)*BA$121)*BA$105","v":9.6752588214559995E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD40+$B238)*BB$120+(EF!$AD53+$B238)*BB$121)*BB$107*BB$105","v":8.0847175989462276E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((BC$120*((EF!$C40+$B238)*BC$107*V$95+(EF!$B40+$C238)*BC$108)+((EF!$C53+$B238)*BC$107*V$95+(EF!$B53+$C238)*BC$108)*BC$121)*BC$105)","v":1.5450806809358944E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J40+$B238)*BD$107*$Q$96+(EF!$I40+$C238)*BD$108)*BD$120+((EF!$J53+$B238)*BD$107*$Q$96+(EF!$I53+$C238)*BD$108)*BD$121)*BD$105","v":9.3548156169647716E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK40+$D238)*BE$109+(EF!$BM40+$R238)*BE$118*$P$99+(EF!$BL40+$B238)*BE$107*$Q$99+(EF!$BN40+$C238)*BE$108*$B$99)*$C$18+((EF!$AZ40+$D238)*BE$109+(EF!$BB40+$R238)*BE$118*$P$99+(EF!$BA40+$B238)*BE$107*$Q$99+(EF!$BC40+$C238)*BE$108*$B$99)*$B$18+((EF!$BV40+$D238)*BE$109+(EF!$BX40+$R238)*BE$118*$P$99+(EF!$BW40+$B238)*BE$107*$Q$99+(EF!$BY40+$C238)*BE$108*$B$99)*$D$18)*BE$120*BE$105","v":4.7428022899003303E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S40+$B238)*BF$107+(EF!$AB40+$R238)*BF$118*$P$97)*BF$120+((EF!$S53+$B238)*BF$107+(EF!$AB53+$R238)*BF$118*$P$97)*BF$121)*BF$105","v":9.6752588214559995E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD40+$B238)*BG$120+(EF!$AD53+$B238)*BG$121)*BG$107*BG$105","v":2.4254152796838683E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD40+$B238)*BH$120+(EF!$AD53+$B238)*BH$121)*BH$107*BH$105","v":8.0847175989462276E-3},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((BI$120*((EF!$C40+$B238)*BI$107*Q$95+(EF!$B40+$C238)*BI$108)+((EF!$C53+$B238)*BI$107*Q$95+(EF!$B53+$C238)*BI$108)*BI$121)*BI$105)","v":1.7368888778031076E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J40+$B238)*BJ$107*$Q$96+(EF!$I40+$C238)*BJ$108)*BJ$120+((EF!$J53+$B238)*BJ$107*$Q$96+(EF!$I53+$C238)*BJ$108)*BJ$121)*BJ$105","v":2.7341947924572872E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S40+$B238)*BK$107+(EF!$AB40+$R238)*BK$118*$P$97)*BK$120+((EF!$S53+$B238)*BK$107+(EF!$AB53+$R238)*BK$118*$P$97)*BK$121)*BK$105","v":1.7757317928456823E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((EF!$AD40+$B238)*BL$120+(EF!$AD53+$B238)*BL$121)*BL$107*BL$105","v":7.2706914278589004E-3},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J40+$B238)*BM$107*$Q$96+(EF!$I40+$C238)*BM$108)*BM$120+((EF!$J53+$B238)*BM$107*$Q$96+(EF!$I53+$C238)*BM$108)*BM$121)*BM$105","v":2.6433581129895051E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S40+$B238)*BN$107+(EF!$AB40+$R238)*BN$118*$P$97)*BN$120+((EF!$S53+$B238)*BN$107+(EF!$AB53+$R238)*BN$118*$P$97)*BN$121)*BN$105","v":1.7167376128653638E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((EF!$AD40+$B238)*BO$120+(EF!$AD53+$B238)*BO$121)*BO$107*BO$105","v":7.0291411664936462E-3},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((BP$120*((EF!$C40+$B238)*BP$107*Q$95+(EF!$B40+$C238)*BP$108)+((EF!$C53+$B238)*BP$107*Q$95+(EF!$B53+$C238)*BP$108)*BP$121)*BP$105)","v":1.6755963758849871E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J40+$B238)*BQ$107*$Q$96+(EF!$I40+$C238)*BQ$108)*BQ$120+((EF!$J53+$B238)*BQ$107*$Q$96+(EF!$I53+$C238)*BQ$108)*BQ$121)*BQ$105","v":2.6377086892281774E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S40+$B238)*BR$107+(EF!$AB40+$R238)*BR$118*$P$97)*BR$120+((EF!$S53+$B238)*BR$107+(EF!$AB53+$R238)*BR$118*$P$97)*BR$121)*BR$105","v":1.7130685760389015E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((EF!$AD40+$B238)*BS$120+(EF!$AD53+$B238)*BS$121)*BS$107*BS$105","v":7.0141183828108088E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD40+$B238)*BT$120+(EF!$AD53+$B238)*BT$121)*BT$107*BT$105","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD40+$B238)*BU$120+(EF!$AD53+$B238)*BU$121)*BU$107*BU$105","v":1.1695399543710015E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK40+$D238)*BV$109+(EF!$BM40+$R238)*BV$118*$P$99+(EF!$BL40+$B238)*BV$107*$Q$99+(EF!$BN40+$C238)*BV$108*$B$99)*$C$34+((EF!$AZ40+$D238)*BV$109+(EF!$BB40+$R238)*BV$118*$P$99+(EF!$BA40+$B238)*BV$107*$Q$99+(EF!$BC40+$C238)*BV$108*$B$99)*$B$34+((EF!$BV40+$D238)*BV$109+(EF!$BX40+$R238)*BV$118*$P$99+(EF!$BW40+$B238)*BV$107*$Q$99+(EF!$BY40+$C238)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":2.0428593871590954},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK40+$D238)*BW$109+(EF!$BM40+$R238)*BW$118*$P$99+(EF!$BL40+$B238)*BW$107*$Q$99+(EF!$BN40+$C238)*BW$108*$B$99)*$C$34+((EF!$AZ40+$D238)*BW$109+(EF!$BB40+$R238)*BW$118*$P$99+(EF!$BA40+$B238)*BW$107*$Q$99+(EF!$BC40+$C238)*BW$108*$B$99)*$B$34+((EF!$BV40+$D238)*BW$109+(EF!$BX40+$R238)*BW$118*$P$99+(EF!$BW40+$B238)*BW$107*$Q$99+(EF!$BY40+$C238)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":2.0428593871590954},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((BX$120*((EF!$C40+$B238)*BX$107*Q$95+(EF!$B40+$C238)*BX$108+(EF!$D40+$E238)*BX$109*$C$95)+((EF!$C53+$B238)*BX$107*Q$95+(EF!$B53+$C238)*BX$108+(EF!$D53+$E238)*BX$109*$C$95)*BX$121)*BX$105)","v":4.0409399094798078E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J40+$B238)*BY$107*$Q$96+(EF!$I40+$C238)*BY$108+(EF!$K40+$E238)*BY$109*$C$96)*BY$120+((EF!$J53+$B238)*BY$107*$Q$96+(EF!$I53+$C238)*BY$108+(EF!$K53+$E238)*BY$109*$C$96)*BY$121)*BY$105","v":2.9581516580196057E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S40+$B238)*BZ$107+(EF!$T40+$E238)*BZ$109*$C$97+(EF!$AB40+$R238)*BZ$118*$P$97)*BZ$120+((EF!$S53+$B238)*BZ$107+(EF!$T53+$E238)*BZ$109*$C$97+(EF!$AB53+$R238)*BZ$118*$P$97)*BZ$121)*BZ$105","v":1.4981833247030958E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD40+$B238)*CA$107+(EF!$AE40+$E238)*CA$109*$C$98)*CA$120+((EF!$AD53+$B238)*CA$107+(EF!$AE53+$E238)*CA$109*$C$98)*CA$121)*CA$105)","v":3.2804876134345019E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CB$120*((EF!$C40+$B238)*CB$107*Q$95+(EF!$B40+$C238)*CB$108+(EF!$D40+$F238)*CB$109*$C$95)+((EF!$C53+$B238)*CB$107*Q$95+(EF!$B53+$C238)*CB$108+(EF!$D53+$F238)*CB$109*$C$95)*CB$121)*CB$105)","v":3.8281812619785353E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J40+$B238)*CC$107*$Q$96+(EF!$I40+$C238)*CC$108+(EF!$K40+$F238)*CC$109*$C$96)*CC$120+((EF!$J53+$B238)*CC$107*$Q$96+(EF!$I53+$C238)*CC$108+(EF!$K53+$F238)*CC$109*$C$96)*CC$121)*CC$105","v":2.40539434502667E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S40+$B238)*CD$107+(EF!$T40+$F238)*CD$109*$C$97+(EF!$AB40+$R238)*CD$118*$P$97)*CD$120+((EF!$S53+$B238)*CD$107+(EF!$T53+$F238)*CD$109*$C$97+(EF!$AB53+$R238)*CD$118*$P$97)*CD$121)*CD$105","v":1.3695312642816176E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD40+$B238)*CE$107+(EF!$AE40+$F238)*CE$109*$C$98)*CE$120+((EF!$AD53+$B238)*CE$107+(EF!$AE53+$F238)*CE$109*$C$98)*CE$121)*CE$105)","v":3.2804876134345019E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CF$120*((EF!$C40+$B238)*CF$107*Q$95+(EF!$B40+$C238)*CF$108+(EF!$D40+$G238)*CF$109*$C$95)+((EF!$C53+$B238)*CF$107*Q$95+(EF!$B53+$C238)*CF$108+(EF!$D53+$G238)*CF$109*$C$95)*CF$121)*CF$105)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J40+$B238)*CG$107*$Q$96+(EF!$I40+$C238)*CG$108+(EF!$K40+$G238)*CG$109*$C$96)*CG$120+((EF!$J53+$B238)*CG$107*$Q$96+(EF!$I53+$C238)*CG$108+(EF!$K53+$G238)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S40+$B238)*CH$107+(EF!$T40+$G238)*CH$109*$C$97+(EF!$AB40+$R238)*CH$118*$P$97)*CH$120+((EF!$S53+$B238)*CH$107+(EF!$T53+$G238)*CH$109*$C$97+(EF!$AB53+$R238)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD40+$B238)*CI$107+(EF!$AE40+$G238)*CI$109*$C$98)*CI$120+((EF!$AD53+$B238)*CI$107+(EF!$AE53+$G238)*CI$109*$C$98)*CI$121)*CI$105)","v":1.0934958711448339E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((CJ$120*((EF!$C40+$B238)*CJ$107*Q$95+(EF!$B40+$C238)*CJ$108)+((EF!$C53+$B238)*CJ$107*Q$95+(EF!$B53+$C238)*CJ$108)*CJ$121)*CJ$105)","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J40+$B238)*CK$107*$Q$96+(EF!$I40+$C238)*CK$108)*CK$120+((EF!$J53+$B238)*CK$107*$Q$96+(EF!$I53+$C238)*CK$108)*CK$121)*CK$105","v":4.777266367124057E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK40+$D238)*CL$109+(EF!$BM40+$R238)*CL$118*$P$99+(EF!$BL40+$B238)*CL$107*$Q$99+(EF!$BN40+$C238)*CL$108*$B$99)*$C$29+((EF!$AZ40+$D238)*CL$109+(EF!$BB40+$R238)*CL$118*$P$99+(EF!$BA40+$B238)*CL$107*$Q$99+(EF!$BC40+$C238)*CL$108*$B$99)*$B$29+((EF!$BV40+$D238)*CL$109+(EF!$BX40+$R238)*CL$118*$P$99+(EF!$BW40+$B238)*CL$107*$Q$99+(EF!$BY40+$C238)*CL$108*$B$99)*$D$29)*CL$105*CL$120","v":4.7840336836676593E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S40+$B238)*CM$107+CM$118*$P$97*(EF!$AB40+$R238))*CM$120+((EF!$S53+$B238)*CM$107+CM$118*$P$97*(EF!$AB53+$R238))*CM$121)*CM$105","v":2.5787054784160018E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD40+$B238)*CN$107+(EF!$AI40+$M238)*CN$113*$J$98)*CN$120+((EF!$AD53+$B238)*CN$107+(EF!$AI53+$M238)*CN$113*$J$98)*CN$121)*CN$105","v":1.2703568055892313E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD40+$B238)*CO$107+(EF!$AI40+$M238)*CO$113*$J$98)*CO$120+((EF!$AD53+$B238)*CO$107+(EF!$AI53+$M238)*CO$113*$J$98)*CO$121)*CO$105","v":4.763838020959618E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CP$120*((EF!$C40+$B238)*CP$107*Q$95+(EF!$B40+$C238)*CP$108+CP$111*$E$95*(EF!$F40+$I238))+((EF!$C53+$B238)*CP$107*Q$95+(EF!$B53+$C238)*CP$108+CP$111*$E$95*(EF!$F53+$I238))*CP$121)*CP$105)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J40+$B238)*CQ$107*$Q$96+(EF!$I40+$C238)*CQ$108+CQ$111*$E$96*(EF!$M40+$I238))*CQ$120+((EF!$J53+$B238)*CQ$107*$Q$96+(EF!$I53+$C238)*CQ$108+CQ$111*$E$96*(EF!$M53+$I238))*CQ$121)*CQ$105","v":3.3236357295851351E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK40+$D238)*CR$109+(EF!$BM40+$R238)*CR$118*$P$99+(EF!$BL40+$B238)*CR$107*$Q$99+(EF!$BN40+$C238)*CR$108*$B$99+CR$111*$E$99*(EF!$BP40+$I238))*$C$27+((EF!$AZ40+$D238)*CR$109+(EF!$BB40+$R238)*CR$118*$P$99+(EF!$BA40+$B238)*CR$107*$Q$99+(EF!$BC40+$C238)*CR$108*$B$99+CR$111*$E$99*(EF!$BE40+$I238))*$B$27+((EF!$BV40+$D238)*CR$109+(EF!$BX40+$R238)*CR$118*$P$99+(EF!$BW40+$B238)*CR$107*$Q$99+(EF!$BY40+$C238)*CR$108*$B$99+CR$111*$E$99*(EF!$CA40+$I238))*$D$27)*CR$105*CR$120","v":3.2404838720556557E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S40+$B238)*CS$107+CS$118*$P$97*(EF!$AB40+$R238)+CS$111*$E$97*(EF!$V40+$I238))*CS$120+((EF!$S53+$B238)*CS$107+CS$118*$P$97*(EF!$AB40+$R238)+CS$111*$E$97*(EF!$V53+$I238))*CS$121)*CS$105","v":2.1585461464353136E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD40+$B238)*CT$107+(EF!$AF40+$I238)*CT$111*$E$98)*CT$120+((EF!$AD53+$B238)*CT$107+(EF!$AF53+$I238)*CT$111*$E$98)*CT$121)*CT$105","v":4.1428667148900389E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CU$120*((EF!$C40+$B238)*CU$107*Q$95+(EF!$B40+$C238)*CU$108+CU$112*$F$95*(EF!$G40+$J238))+((EF!$C53+$B238)*CU$107*Q$95+(EF!$B53+$C238)*CU$108+CU$112*$F$95*(EF!$G53+$J238))*CU$121)*CU$105)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J40+$B238)*CV$107*$Q$96+(EF!$I40+$C238)*CV$108+CV$112*$F$96*(EF!$N40+$J238))*CV$120+((EF!$J53+$B238)*CV$107*$Q$96+(EF!$I53+$C238)*CV$108+CV$112*$F$96*(EF!$N53+$J238))*CV$121)*CV$105","v":8.536966421091469E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK40+$D238)*CW$109+(EF!$BM40+$R238)*CW$118*$P$99+(EF!$BL40+$B238)*CW$107*$Q$99+(EF!$BN40+$C238)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ40+$J238))*$C$21+((EF!$AZ40+$D238)*CW$109+(EF!$BB40+$R238)*CW$118*$P$99+(EF!$BA40+$B238)*CW$107*$Q$99+(EF!$BC40+$C238)*CW$108*$B$99+CW$112*$F$99*(EF!$BF40+$J238))*$B$21+((EF!$BV40+$D238)*CW$109+(EF!$BX40+$R238)*CW$118*$P$99+(EF!$BW40+$B238)*CW$107*$Q$99+(EF!$BY40+$C238)*CW$108*$B$99+CW$112*$F$99*(EF!$CB40+$J238))*$D$21)*CW$105*CW$120","v":1.2122289702826543E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S40+$B238)*CX$107+CX$118*$P$97*(EF!$AB40+$R238)+CX$112*$F$97*(EF!$W40+$J238))*CX$120+((EF!$S53+$B238)*CX$107+CX$118*$P$97*(EF!$AB40+$R238)+CX$112*$F$97*(EF!$W53+$J238))*CX$121)*CX$105","v":8.3835547532587068E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD40+$B238)*CY$107+(EF!$AG40+$J238)*CY$112*$F$98)*CY$120+((EF!$AD53+$B238)*CY$107+(EF!$AG53+$J238)*CY$112*$F$98)*CY$121)*CY$105","v":2.2133721975571598E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((CZ$120*((EF!$C40+$B238)*CZ$107*$Q$95+(EF!$B40+$C238)*CZ$108)+((EF!$C53+$B238)*CZ$107*$V$95+(EF!$B53+$C238)*CZ$108)*CZ$121)*CZ$105)","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J40+$B238)*DA$107*$Q$96+(EF!$I40+$C238)*DA$108)*DA$120+((EF!$J53+$B238)*DA$107*$Q$96+(EF!$I53+$C238)*DA$108)*DA$121)*DA$105","v":8.3185875313464865E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D238+EF!$BK40)*DB$109+(EF!$BM40+$R238)*DB$118*$P$99+(EF!$BL40+$B238)*DB$107*$Q$99+(EF!$BN40+$C238)*DB$108*$B$99+(EF!$BO40+$H238)*DB$110*$D$99)*$C$25+((EF!$AZ40+$D238)*DB$109+(EF!$BB40+$R238)*DB$118*$P$99+(EF!$BA40+$B238)*DB$107*$Q$99+(EF!$BC40+$C238)*DB$108*$B$99+(EF!$BD40+$H238)*DB$110*$D$99)*$B$25+((EF!$BV40+$D238)*DB$109+(EF!$BX40+$R238)*DB$118*$P$99+(EF!$BW40+$B238)*DB$107*$Q$99+(EF!$BY40+$C238)*DB$108*$B$99+(EF!$BZ40+$H238)*DB$110*$D$99)*$D$25)*DB$120*DB$105","v":4.2174445342202651E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S40+$B238)*DC$107+(EF!$AB40+$R238)*DC$118*$P$97)*DC$120+((EF!$S53+$B238)*DC$107+(EF!$AB53+$R238)*DC$118*$P$97)*DC$121)*DC$105","v":8.603535407876662E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD40+$B238)*DD$107)*DD$120+((EF!$AD53+$B238)*DD$107)*DD$121)*DD$105","v":2.4508560046441179E-3},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK40+$D238)*DE$109+(EF!$BM40+$R238)*DE$118*$P$99+(EF!$BL40+$B238)*DE$107*$Q$99+(EF!$BN40+$C238)*DE$108*$B$99+DE$117*$N$99*(EF!$BU40+$K238))*$C$35+((EF!$AZ40+$D238)*DE$109+(EF!$BB40+$R238)*DE$118*$P$99+(EF!$BA40+$B238)*DE$107*$Q$99+(EF!$BC40+$C238)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ40+$K238))*$B$35+((EF!$BV40+$D238)*DE$109+(EF!$BX40+$R238)*DE$118*$P$99+(EF!$BW40+$B238)*DE$107*$Q$99+(EF!$BY40+$C238)*DE$108*$B$99+DE$117*$N$99*(EF!$CF40+$K238))*$D$35)*DE$105*DE$120","v":1.7814107621646584E-2},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD40+$B238)*DF$107+(EF!$AN40+$K238)*DF$117*$N$98)*DF$120+((EF!$AD53+$B238)*DF$107+(EF!$AN53+$K238)*DF$117*$N$98)*DF$121)*DF$105","v":4.9861541506415488E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DG$120*((EF!$C40+$B238)*DG$107*Q$95+(EF!$B40+$C238)*DG$108+(EF!$H40+$L238)*DG$117*$O$95)+((EF!$C53+$B238)*DG$107*Q$95+(EF!$B53+$C238)*DG$108+(EF!$H53+$L238)*DG$117*$O$95)*DG$121)*DG$105)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J40+$B238)*DH$107*$Q$96+(EF!$I40+$C238)*DH$108+(EF!$R40+$L238)*DH$117*$O$96)*DH$120+((EF!$J53+$B238)*DH$107*$Q$96+(EF!$I53+$C238)*DH$108+(EF!$R53+$L238)*DH$117*$O$96)*DH$121)*DH$105","v":7.9946770798058949E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S40+$B238)*DI$107+(EF!$AA40+$L238)*DI$117*$O$97+(EF!$AB40+$R238)*DI$118*$P$97)*DI$120+((EF!$S53+$B238)*DI$107+(EF!$AA53+$L238)*DI$117*$O$97+(EF!$AB53+$R238)*DI$118*$P$97*$R238)*DI$121)*DI$105","v":5.1921693009251016E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD40+$B238)*DJ$107+(EF!$AN40+$L238)*DJ$117*$O$98)*DJ$120+((EF!$AD53+$B238)*DJ$107+(EF!$AN53+$L238)*DJ$117*$O$98)*DJ$121)*DJ$105","v":1.6608760338063269E-2},{"$f":"((DK$120*((EF!$C40+$B238)*DK$107*Q$95+(EF!$B40+$C238)*DK$108)+((EF!$C53+$B238)*DK$107*Q$95+(EF!$B53+$C238)*DK$108)*DK$121)*DK$105)/1000000","v":0.6579103315216821},{"$f":"((((EF!$J40+$B238)*DL$107*$Q$96+(EF!$I40+$C238)*DL$108)*DL$120+((EF!$J53+$B238)*DL$107*$Q$96+(EF!$I53+$C238)*DL$108)*DL$121)*DL$105)/1000000","v":0.7223316653001659},{"$f":"(((EF!$S40+$B238)*DM$107+(EF!$AB40+$R238)*DM$118*$P$97)*DM$120+((EF!$S53+$B238)*DM$107+(EF!$AB53+$R238)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":0.52265395641821455},{"$f":"((EF!$AD40+$B238)*DN$120+(EF!$AD53+$B238)*DN$121)*DN$107*DN$105/1000000","v":0.71637980654173494},{"$f":"(((EF!$AP40+$B238)*DO$120+(EF!$AP53+$B238)*DO$121)*DO$107*DO$105)/1000000","v":0.23190311773235764},{"$f":"((DP$120*((EF!$C40+$B238)*DP$107*$Q$95+(EF!$B40+$C238)*DP$108)+((EF!$C53+$B238)*DP$107*$Q$95+(EF!$B53+$C238)*DP$108)*DP$121)*DP$105)/1000000","v":1.1403779079709155},{"$f":"((((EF!$J40+$B238)*DQ$107*$Q$96+(EF!$I40+$C238)*DQ$108)*DQ$120+((EF!$J53+$B238)*DQ$107*$Q$96+(EF!$I53+$C238)*DQ$108)*DQ$121)*DQ$105)/1000000","v":0.7223316653001659},{"$f":"(((EF!$S40+$B238)*DR$107+(EF!$AB40+$R238)*DR$118*$P$97)*DR$120+((EF!$S53+$B238)*DR$107+(EF!$AB53+$R238)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":0.52265395641821455},{"$f":"((EF!$AD40+$B238)*DS$120+(EF!$AD53+$B238)*DS$121)*DS$107*DS$105/1000000","v":0.71637980654173494},{"$f":"(((EF!$AP40+$B238)*DT$120+(EF!$AP53+$B238)*DT$121)*DT$107*DT$105)/1000000","v":0.23190311773235764},{"$f":"((DU$120*((EF!$C40+$B238)*DU$107*$Q$95+(EF!$B40+$C238)*DU$108)+((EF!$C53+$B238)*DU$107*$Q$95+(EF!$B53+$C238)*DU$108)*DU$121)*DU$105)/1000000","v":1.1403779079709155},{"$f":"((((EF!$J40+$B238)*DV$107*$Q$96+(EF!$I40+$C238)*DV$108)*DV$120+((EF!$J53+$B238)*DV$107*$Q$96+(EF!$I53+$C238)*DV$108)*DV$121)*DV$105)/1000000","v":0.7223316653001659},{"$f":"(((EF!$S40+$B238)*DW$107+(EF!$AB40+$R238)*DW$118*$P$97)*DW$120+((EF!$S53+$B238)*DW$107+(EF!$AB53+$R238)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":0.52265395641821455},{"$f":"((EF!$AD40+$B238)*DX$120+(EF!$AD53+$B238)*DX$121)*DX$107*DX$105/1000000","v":0.15242123543441169},{"$f":"(((EF!$AP40+$B238)*DY$120+(EF!$AP53+$B238)*DY$121)*DY$107*DY$105)/1000000","v":0.23190311773235764},{"$f":"((DZ$120*((EF!$C40+$B238)*DZ$107*$Q$95+(EF!$B40+$C238)*DZ$108)+((EF!$C53+$B238)*DZ$107*$Q$95+(EF!$B53+$C238)*DZ$108)*DZ$121)*DZ$105)/1000000","v":0.8114227422100746},{"$f":"((((EF!$J40+$B238)*EA$107*$Q$96+(EF!$I40+$C238)*EA$108)*EA$120+((EF!$J53+$B238)*EA$107*$Q$96+(EF!$I53+$C238)*EA$108)*EA$121)*EA$105)/1000000","v":0.7223316653001659},{"$f":"(((EF!$S40+$B238)*EB$107+(EF!$AB40+$R238)*EB$118*$P$97)*EB$120+((EF!$S53+$B238)*EB$107+(EF!$AB53+$R238)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":0.52265395641821455},{"$f":"((EF!$AD40+$B238)*EC$120+(EF!$AD53+$B238)*EC$121)*EC$107*EC$105/1000000","v":0.71637980654173494},{"$f":"(((EF!$AP40+$B238)*ED$120+(EF!$AP53+$B238)*ED$121)*ED$107*ED$105)/1000000","v":0.23190311773235764},{"$f":"((DZ$120*((EF!$C40+$B238)*DZ$107*$Q$95+(EF!$B40+$C238)*DZ$108)+((EF!$C53+$B238)*DZ$107*$Q$95+(EF!$B53+$C238)*DZ$108)*DZ$121)*DZ$105)/1000000","v":0.8114227422100746},{"$f":"((((EF!$J40+$B238)*EA$107*$Q$96+(EF!$I40+$C238)*EA$108)*EA$120+((EF!$J53+$B238)*EA$107*$Q$96+(EF!$I53+$C238)*EA$108)*EA$121)*EA$105)/1000000","v":0.7223316653001659},{"$f":"(((EF!$S40+$B238)*EB$107+(EF!$AB40+$R238)*EB$118*$P$97)*EB$120+((EF!$S53+$B238)*EB$107+(EF!$AB53+$R238)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":0.52265395641821455},{"$f":"((EF!$AD40+$B238)*EC$120+(EF!$AD53+$B238)*EC$121)*EC$107*EC$105/1000000","v":0.71637980654173494},{"$f":"(((EF!$AP40+$B238)*ED$120+(EF!$AP53+$B238)*ED$121)*ED$107*ED$105)/1000000","v":0.23190311773235764},{"$f":"((EJ$120*((EF!$C40+$B238)*EJ$107*$Q$95+(EF!$B40+$C238)*EJ$108)+((EF!$C53+$B238)*EJ$107*$Q$95+(EF!$B53+$C238)*EJ$108)*EJ$121)*EJ$105)/1000000","v":0.32895516576084105},{"$f":"((((EF!$J40+$B238)*EK$107*$Q$96+(EF!$I40+$C238)*EK$108)*EK$120+((EF!$J53+$B238)*EK$107*$Q$96+(EF!$I53+$C238)*EK$108)*EK$121)*EK$105)/1000000","v":0.7223316653001659},{"$f":"(((EF!$S40+$B238)*EL$107+(EF!$AB40+$R238)*EL$118*$P$97)*EL$120+((EF!$S53+$B238)*EL$107+(EF!$AB53+$R238)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":0.52265395641821455},{"$f":"((EF!$AD40+$B238)*EM$120+(EF!$AD53+$B238)*EM$121)*EM$107*EM$105/1000000","v":0.15242123543441169},{"$f":"(((EF!$AP40+$B238)*EN$120+(EF!$AP53+$B238)*EN$121)*EN$107*EN$105)/1000000","v":0.23190311773235764},{"$f":"((EO$120*((EF!$C40+$B238)*EO$107*$Q$95+(EF!$B40+$C238)*EO$108)+((EF!$C53+$B238)*EO$107*$Q$95+(EF!$B53+$C238)*EO$108)*EO$121)*EO$105)/1000000","v":0.9649351528984671},{"$f":"((((EF!$J40+$B238)*EP$107*$Q$96+(EF!$I40+$C238)*EP$108)*EP$120+((EF!$J53+$B238)*EP$107*$Q$96+(EF!$I53+$C238)*EP$108)*EP$121)*EP$105)/1000000","v":0.7223316653001659},{"$f":"(((EF!$S40+$B238)*EQ$107+(EF!$AB40+$R238)*EQ$118*$P$97)*EQ$120+((EF!$S53+$B238)*EQ$107+(EF!$AB53+$R238)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":0.52265395641821455},{"$f":"((EF!$AD40+$B238)*ER$120+(EF!$AD53+$B238)*ER$121)*ER$107*ER$105/1000000","v":0.15242123543441169},{"$f":"(((EF!$AP40+$B238)*ES$120+(EF!$AP53+$B238)*ES$121)*ES$107*ES$105)/1000000","v":0.23190311773235764},{"$f":"((ET$120*((EF!$C40+$B238)*ET$107*$Q$95+(EF!$B40+$C238)*ET$108)+((EF!$C53+$B238)*ET$107*$Q$95+(EF!$B53+$C238)*ET$108)*ET$121)*ET$105)/1000000","v":0.92107446413035488},{"$f":"((((EF!$J40+$B238)*EU$107*$Q$96+(EF!$I40+$C238)*EU$108)*EU$120+((EF!$J53+$B238)*EU$107*$Q$96+(EF!$I53+$C238)*EU$108)*EU$121)*EU$105)/1000000","v":0.7223316653001659},{"$f":"(((EF!$S40+$B238)*EV$107+(EF!$AB40+$R238)*EV$118*$P$97)*EV$120+((EF!$S53+$B238)*EV$107+(EF!$AB53+$R238)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":0.52265395641821455},{"$f":"((EF!$AD40+$B238)*EW$120+(EF!$AD53+$B238)*EW$121)*EW$107*EW$105/1000000","v":0.71637980654173494},{"$f":"(((EF!$AP40+$B238)*EX$120+(EF!$AP53+$B238)*EX$121)*EX$107*EX$105)/1000000","v":0.23190311773235764},{"$f":"((EY$120*((EF!$C40+$B238)*EY$107*$Q$95+(EF!$B40+$C238)*EY$108)+((EF!$C53+$B238)*EY$107*$Q$95+(EF!$B53+$C238)*EY$108)*EY$121)*EY$105)/1000000","v":0.85528343097818682},{"$f":"((((EF!$J40+$B238)*EZ$107*$Q$96+(EF!$I40+$C238)*EZ$108)*EZ$120+((EF!$J53+$B238)*EZ$107*$Q$96+(EF!$I53+$C238)*EZ$108)*EZ$121)*EZ$105)/1000000","v":0.7223316653001659},{"$f":"(((EF!$S40+$B238)*FA$107+(EF!$AB40+$R238)*FA$118*$P$97)*FA$120+((EF!$S53+$B238)*FA$107+(EF!$AB53+$R238)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":0.52265395641821455},{"$f":"((EF!$AD40+$B238)*FB$120+(EF!$AD53+$B238)*FB$121)*FB$107*FB$105/1000000","v":0.71637980654173494},{"$f":"(((EF!$AP40+$B238)*FC$120+(EF!$AP53+$B238)*FC$121)*FC$107*FC$105)/1000000","v":0.23190311773235764},{"$f":"((FD$120*((EF!$C40+$B238)*FD$107*$Q$95+(EF!$B40+$C238)*FD$108)+((EF!$C53+$B238)*FD$107*$Q$95+(EF!$B53+$C238)*FD$108)*FD$121)*FD$105)/1000000","v":0},{"$f":"((((EF!$J40+$B238)*FE$107*$Q$96+(EF!$I40+$C238)*FE$108)*FE$120+((EF!$J53+$B238)*FE$107*$Q$96+(EF!$I53+$C238)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S40+$B238)*FF$107+(EF!$AB40+$R238)*FF$118*$P$97)*FF$120+((EF!$S53+$B238)*FF$107+(EF!$AB53+$R238)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD40+$B238)*FG$120+(EF!$AD53+$B238)*FG$121)*FG$107*FG$105/1000000","v":0.15242123543441169},{"$f":"(((EF!$AP40+$B238)*FH$120+(EF!$AP53+$B238)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"((FI$120*((EF!$C40+$B238)*FI$107*$Q$95+(EF!$B40+$C238)*FI$108)+((EF!$C53+$B238)*FI$107*$Q$95+(EF!$B53+$C238)*FI$108)*FI$121)*FI$105)/1000000","v":0.87721377536224288},{"$f":"((((EF!$J40+$B238)*FJ$107*$Q$96+(EF!$I40+$C238)*FJ$108)*FJ$120+((EF!$J53+$B238)*FJ$107*$Q$96+(EF!$I53+$C238)*FJ$108)*FJ$121)*FJ$105)/1000000","v":0.7223316653001659},{"$f":"(((EF!$S40+$B238)*FK$107+(EF!$AB40+$R238)*FK$118*$P$97)*FK$120+((EF!$S53+$B238)*FK$107+(EF!$AB53+$R238)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":0.52265395641821455},{"$f":"((EF!$AD40+$B238)*FL$120+(EF!$AD53+$B238)*FL$121)*FL$107*FL$105/1000000","v":0.71637980654173494},{"$f":"(((EF!$AP40+$B238)*FM$120+(EF!$AP53+$B238)*FM$121)*FM$107*FM$105)/1000000","v":0.23190311773235764},{"$f":"((FN$120*((EF!$C40+$B238)*FN$107*$Q$95+(EF!$B40+$C238)*FN$108)+((EF!$C53+$B238)*FN$107*$Q$95+(EF!$B53+$C238)*FN$108)*FN$121)*FN$105)/1000000","v":0.87721377536224288},{"$f":"((((EF!$J40+$B238)*FO$107*$Q$96+(EF!$I40+$C238)*FO$108)*FO$120+((EF!$J53+$B238)*FO$107*$Q$96+(EF!$I53+$C238)*FO$108)*FO$121)*FO$105)/1000000","v":0.7223316653001659},{"$f":"(((EF!$S40+$B238)*FP$107+(EF!$AB40+$R238)*FP$118*$P$97)*FP$120+((EF!$S53+$B238)*FP$107+(EF!$AB53+$R238)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":0.52265395641821455},{"$f":"((EF!$AD40+$B238)*FQ$120+(EF!$AD53+$B238)*FQ$121)*FQ$107*FQ$105/1000000","v":0.71637980654173494},{"$f":"(((EF!$AP40+$B238)*FR$120+(EF!$AP53+$B238)*FR$121)*FR$107*FR$105)/1000000","v":0.23190311773235764},{"$f":"(((EF!$AP40+$B238)*FS$107+FS$114*$H$98*(EF!$AT40+$N238))*FS$120+((EF!$AP53+$B238)*FS$107+FS$114*$H$98*(EF!$AT53+$N238))*FS$121)*FS$105/1000000","v":7.7301039244119213E-2},{"$f":"((((EF!$J40+$B238)*FT$107*$Q$96+(EF!$I40+$C238)*FT$108)*FT$120+((EF!$J53+$B238)*FT$107*$Q$96+(EF!$I53+$C238)*FT$108)*FT$121)*FT$105)/1000000","v":0.55555416609999575},{"$f":"(((EF!$S40+$B238)*FU$107+(EF!$AB40+$R238)*FU$118*$P$97)*FU$120+((EF!$S53+$B238)*FU$107+(EF!$AB53+$R238)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":0},{"$f":"(((EF!$AD40+$B238)*FV$107+(EF!$AH40+$N238)*FV$114*$H$98)*FV$120+((EF!$AD53+$B238)*FV$107+(EF!$AH53+$N238)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":0.18290548252129404},{"$f":"((((EF!$J40+$B238)*FW$107*$Q$96+(EF!$I40+$C238)*FW$108)*FW$120+((EF!$J53+$B238)*FW$107*$Q$96+(EF!$I53+$C238)*FW$108)*FW$121)*FW$105)/1000000","v":0},{"$f":"(((EF!$S40+$B238)*FX$107+(EF!$AB40+$R238)*FX$118*$P$97)*FX$120+((EF!$S53+$B238)*FX$107+(EF!$AB53+$R238)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD40+$B238)*FY$107+(EF!$AH40+$N238)*FY$114*$H$98)*FY$120+((EF!$AD53+$B238)*FY$107+(EF!$AH53+$N238)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":0.14625616257367599},{"$f":"((((EF!$AP40+$B238)*FZ$107+FZ$115*$K$98*(EF!$AW40+$O238)+FZ$116*$L$98*(EF!$AX40+$P238))*FZ$120+((EF!$AP53+$B238)*FZ$107+FZ$115*$K$98*(EF!$AW53+$O238)+FZ$116*$L$98*(EF!$AX53+$P238))*FZ$121)*FZ$105)/1000000","v":7.7301039244119213E-2},{"$f":"((((EF!$J40+$B238)*GA$107*$Q$96+(EF!$I40+$C238)*GA$108)*GA$120+((EF!$J53+$B238)*GA$107*$Q$96+(EF!$I53+$C238)*GA$108)*GA$121)*GA$105)/1000000","v":0},{"$f":"(((EF!$S40+$B238)*GB$107+(EF!$AB40+$R238)*GB$118*$P$97)*GB$120+((EF!$S53+$B238)*GB$107+(EF!$AB53+$R238)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD40+$B238)*GC$107+(EF!$AK40+$O238)*GC$115*$K$98+(EF!$AL40+$P238)*GC$116*$L$98)*GC$120+((EF!$AD53+$B238)*GC$107+(EF!$AK53+$O238)*GC$115*$K$98+(EF!$AL53+$P238)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":0.22863185315161755},{"$f":"0.000001*(((EF!$J40+$B238)*GD$107*$Q$96+(EF!$I40+$C238)*GD$108)*GD$120+((EF!$J53+$B238)*GD$107*$Q$96+(EF!$I53+$C238)*GD$108)*GD$121)*GD$105","v":0.82539476106285059},{"$f":"0.000001*(((EF!$BK40+$D238)*GE$109+(EF!$BM40+$R238)*GE$118*$P$99+(EF!$BL40+$B238)*GE$107*$Q$99+(EF!$BN40+$C238)*GE$108*$B$99)*$C$17+((EF!$AZ40+$D238)*GE$109+(EF!$BB40+$R238)*GE$118*$P$99+(EF!$BA40+$B238)*GE$107*$Q$99+(EF!$BC40+$C238)*GE$108*$B$99)*$B$17+((EF!$BV40+$D238)*GE$109+(EF!$BX40+$R238)*GE$118*$P$99+(EF!$BW40+$B238)*GE$107*$Q$99+(EF!$BY40+$C238)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":0.87790336593636686},{"$f":"0.000001*(((EF!$S40+$B238)*GF$107+(EF!$AB40+$R238)*GF$118*$P$97)*GF$120+((EF!$S53+$B238)*GF$107+(EF!$AB53+$R238)*GF$118*$P$97)*GF$121)*GF$105","v":0.46904842242660277},{"$f":"0.000001*((EF!$AD40+$B238)*GG$120+(EF!$AD53+$B238)*GG$121)*GG$107*GG$105","v":0.2194865790255528},{"$f":"((((EF!$AD40+$B238)*GH$107+(EF!$AH40+$N238)*GH$114*$H$98)*GH$120+((EF!$AD53+$B238)*GH$107+(EF!$AH53+$N238)*GH$114*$H$98)*GH$121)*GH$105)/1000000","v":0.19597015984424357},{"$f":"((((EF!$AD40+$B238)*GI$107+(EF!$AH40+$N238)*GI$114*$H$98)*GI$120+((EF!$AD53+$B238)*GI$107+(EF!$AH53+$N238)*GI$114*$H$98)*GI$121)*GI$105)/1000000","v":0.19597015984424357},{"$f":"(((EF!$AD40+$B238)*GJ$107+(EF!$AH40+$N238)*GJ$114*$H$98)*GJ$120+((EF!$AD53+$B238)*GJ$107+(EF!$AH53+$N238)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":0.14625616257367599},{"$f":"(((EF!$AD40+$B238)*GK$107+(EF!$AH40+$N238)*GK$114*$H$98)*GK$120+((EF!$AD53+$B238)*GK$107+(EF!$AH53+$N238)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":0.10237931380157321},{"$f":"(((EF!$AD40+$B238)*GL$107+(EF!$AH40+$N238)*GL$114*$H$98)*GL$120+((EF!$AD53+$B238)*GL$107+(EF!$AH53+$N238)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":0.35274628771963845},{"$f":"(((EF!$AD40+$B238)*GM$107+(EF!$AH40+$N238)*GM$114*$G$98)*GM$120+((EF!$AD53+$B238)*GM$107+(EF!$AH53+$N238)*GM$114*$G$98)*GM$121)*GM$105/1000000","v":2.0474494312085149E-2},{"$f":"(((EF!$AD40+$B238)*GN$107+(EF!$AH40+$N238)*GN$114*$G$98)*GN$120+((EF!$AD53+$B238)*GN$107+(EF!$AH53+$N238)*GN$114*$G$98)*GN$121)*GN$105/1000000","v":8.7385732334392275E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD40+$B238)*GO$107+(EF!$AK40+$O238)*GO$115*$K$98)*GO$120+((EF!$AD53+$B238)*GO$107+(EF!$AK53+$O238)*GO$115*$K$98)*GO$121)*GO$105","v":7.6521537555461388E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((((EF!$J40+$B238)*GP$107*$Q$96+(EF!$I40+$C238)*GP$108+GP$115*$K$96*(EF!$O40+$O238))*GP$120+((EF!$J53+$B238)*GP$107*$Q$96+(EF!$I53+$C238)*GP$108+GP$115*$K$96*(EF!$O53+$O238))*GP$121)*GP$105)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK40+$D238)*GQ$109+(EF!$BM40+$R238)*GQ$118*$P$99+(EF!$BL40+$B238)*GQ$107*$Q$99+(EF!$BN40+$C238)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR40+$O238))*$C$22+((EF!$AZ40+$D238)*GQ$109+(EF!$BB40+$R238)*GQ$118*$P$99+(EF!$BA40+$B238)*GQ$107*$Q$99+(EF!$BC40+$C238)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG40+$O238))*$B$22+((EF!$BV40+$D238)*GQ$109+(EF!$BX40+$R238)*GQ$118*$P$99+(EF!$BW40+$B238)*GQ$107*$Q$99+(EF!$BY40+$C238)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC40+$O238))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S40+$B238)*GR$107+GR$118*$P$97*(EF!$AB40+$R238)+GR$115*$K$97*(EF!$X40+$O238))*GR$120+((EF!$S53+$B238)*GR$107+GR$118*$P$97*(EF!$AB53+$R238)+GR$115*$K$97*(EF!$X53+$O238))*GR$121)*GR$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD40+$B238)*GS$107+(EF!$AK40+$O238)*GS$115*$K$98)*GS$120+((EF!$AD53+$B238)*GS$107+(EF!$AK53+$O238)*GS$115*$K$98)*GS$121)*GS$105","v":4.2511965308589658E-3},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD40+$B238)*GT$107+(EF!$AL40+$P238)*GT$116*$L$98)*GT$120+((EF!$AD53+$B238)*GT$107+(EF!$AL53+$P238)*GT$116*$L$98)*GT$121)*GT$105","v":6.5295957216997122E-3},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*((((EF!$J40+$B238)*GU$107*$Q$96+(EF!$I40+$C238)*GU$108+GU$116*$L$96*(EF!$P40+$P238))*GU$120+((EF!$J53+$B238)*GU$107*$Q$96+(EF!$I53+$C238)*GU$108+GU$116*$L$96*(EF!$P53+$P238))*GU$121)*GU$105)","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK40+$D238)*GV$109+(EF!$BM40+$R238)*GV$118*$P$99+(EF!$BL40+$B238)*GV$107*$Q$99+(EF!$BN40+$C238)*GV$108*$B$99+GV$116*$L$99*(EF!$BS40+$P238))*$C$23+((EF!$AZ40+$D238)*GV$109+(EF!$BB40+$R238)*GV$118*$P$99+(EF!$BA40+$B238)*GV$107*$Q$99+(EF!$BC40+$C238)*GV$108*$B$99+GV$116*$L$99*(EF!$BH40+$P238))*$B$23+((EF!$BV40+$D238)*GV$109+(EF!$BX40+$R238)*GV$118*$P$99+(EF!$BW40+$B238)*GV$107*$Q$99+(EF!$BY40+$C238)*GV$108*$B$99+GV$116*$L$99*(EF!$CD40+$P238))*$D$23)*GV$105*GV$120","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S40+$B238)*GW$107+GW$118*$P$97*(EF!$AB40+$R238)+GW$116*$L$97*(EF!$Y40+$P238))*GW$120+((EF!$S53+$B238)*GW$107+GW$118*$P$97*(EF!$AB53+$R238)+GW$116*$L$97*(EF!$Y53+$P238))*GW$121)*GW$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD40+$B238)*GX$107+(EF!$AL40+$P238)*GX$116*$L$98)*GX$120+((EF!$AD53+$B238)*GX$107+(EF!$AL53+$P238)*GX$116*$L$98)*GX$121)*GX$105","v":3.6275531787220623E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J40+$B238)*GY$107*$Q$96+(EF!$I40+$C238)*GY$108)*GY$120+((EF!$J53+$B238)*GY$107*$Q$96+(EF!$I53+$C238)*GY$108)*GY$121)*GY$105)","v":2.2200260439076375E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK40+$D238)*GZ$109+(EF!$BM40+$R238)*GZ$118*$P$99+(EF!$BL40+$B238)*GZ$107*$Q$99+(EF!$BN40+$C238)*GZ$108*$B$99)*$C$24+((EF!$AZ40+$D238)*GZ$109+(EF!$BB40+$R238)*GZ$118*$P$99+(EF!$BA40+$B238)*GZ$107*$Q$99+(EF!$BC40+$C238)*GZ$108*$B$99)*$B$24+((EF!$BV40+$D238)*GZ$109+(EF!$BX40+$R238)*GZ$118*$P$99+(EF!$BW40+$B238)*GZ$107*$Q$99+(EF!$BY40+$C238)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":1.5741706702889244E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S40+$B238)*HA$107+HA$118*$P$97*(EF!$AB40+$R238))*HA$120+((EF!$S53+$B238)*HA$107+HA$118*$P$97*(EF!$AB53+$R238))*HA$121)*HA$105","v":1.4418032094813888E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD40+$B238)*HB$107)*HB$120+((EF!$AD53+$B238)*HB$107)*HB$121)*HB$105","v":2.2137858060978276E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK40+$D238)*HC$109+(EF!$BM40+$S238)*HC$118*$P$99+(EF!$BL40+$B238)*HC$107*$Q$99+(EF!$BN40+$C238)*HC$108*$B$99)*$C$30+((EF!$AZ40+$D238)*HC$109+(EF!$BB40+$S238)*HC$118*$P$99+(EF!$BA40+$B238)*HC$107*$Q$99+(EF!$BC40+$C238)*HC$108*$B$99)*$B$30+((EF!$BV40+$D238)*HC$109+(EF!$BX40+$S238)*HC$118*$P$99+(EF!$BW40+$B238)*HC$107*$Q$99+(EF!$BY40+$C238)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":1.171907558463116E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S40+$B238)*HD$107+HD$118*$P$97*(EF!$AB40+$R238))*HD$120+((EF!$S53+$B238)*HD$107+HD$118*$P$97*(EF!$AB53+$R238))*HD$121)*HD$105","v":1.0119924640765811E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD40+$B238)*HE$107+(EF!$AH40+$N238)*HE$114*$H$98)*HE$120+((EF!$AD53+$B238)*HE$107+(EF!$AH53+$N238)*HE$114*$H$98)*HE$121)*HE$105","v":4.1435789815015334E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD40+$B238)*HF$107+(EF!$AH40+$N238)*HF$114*$H$98)*HF$120+((EF!$AD53+$B238)*HF$107+(EF!$AH53+$N238)*HF$114*$H$98)*HF$121)*HF$105","v":3.5516391270013145E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK40+$D238)*HG$109+(EF!$BM40+$S238)*HG$118*$P$99+(EF!$BL40+$B238)*HG$107*$Q$99+(EF!$BN40+$C238)*HG$108*$B$99)*$C$30+((EF!$AZ40+$D238)*HG$109+(EF!$BB40+$S238)*HG$118*$P$99+(EF!$BA40+$B238)*HG$107*$Q$99+(EF!$BC40+$C238)*HG$108*$B$99)*$B$30+((EF!$BV40+$D238)*HG$109+(EF!$BX40+$S238)*HG$118*$P$99+(EF!$BW40+$B238)*HG$107*$Q$99+(EF!$BY40+$C238)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S40+$B238)*HH$107+HH$118*$P$97*(EF!$AB40+$R238))*HH$120+((EF!$S53+$B238)*HH$107+HH$118*$P$97*(EF!$AB53+$R238))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD40+$B238)*HI$107+(EF!$AH40+$N238)*HI$114*$H$98)*HI$120+((EF!$AD53+$B238)*HI$107+(EF!$AH53+$N238)*HI$114*$H$98)*HI$121)*HI$105","v":1.5390436217005695E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HJ$120*((EF!$C40+$B238)*HJ$107*$Q$95+(EF!$B40+$C238)*HJ$108)+((EF!$C53+$B238)*HJ$107*$Q$95+(EF!$B53+$C238)*HJ$108)*HJ$121)*HJ$105)","v":0.11992787990142385},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J40+$B238)*HK$107*$Q$96+(EF!$I40+$C238)*HK$108)*HK$120+((EF!$J53+$B238)*HK$107*$Q$96+(EF!$I53+$C238)*HK$108)*HK$121)*HK$105)","v":3.5616505168593882E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK40+$D238)*HL$109+(EF!$BM40+$R238)*HL$118*$P$99+(EF!$BL40+$B238)*HL$107*$Q$99+(EF!$BN40+$C238)*HL$108*$B$99)*$C$31+((EF!$AZ40+$D238)*HL$109+(EF!$BB40+$R238)*HL$118*$P$99+(EF!$BA40+$B238)*HL$107*$Q$99+(EF!$BC40+$C238)*HL$108*$B$99)*$B$31+((EF!$BV40+$D238)*HL$109+(EF!$BX40+$R238)*HL$118*$P$99+(EF!$BW40+$B238)*HL$107*$Q$99+(EF!$BY40+$C238)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":3.7882297350828043E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S40+$B238)*HM$107+HM$118*$P$97*(EF!$AB40+$R238))*HM$120+((EF!$S53+$B238)*HM$107+HM$118*$P$97*(EF!$AB53+$R238))*HM$121)*HM$105","v":2.3131256321750424E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD40+$B238)*HN$107+(EF!$AH40+$N238)*HN$114*$H$98)*HN$120+((EF!$AD53+$B238)*HN$107+(EF!$AH53+$N238)*HN$114*$H$98)*HN$121)*HN$105","v":4.7355188360017524E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD40+$B238)*HO$107+(EF!$AH40+$N238)*HO$114*$H$98)*HO$120+((EF!$AD53+$B238)*HO$107+(EF!$AH53+$N238)*HO$114*$H$98)*HO$121)*HO$105","v":5.9193985450021903E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J40+$B238)*HP$107*$Q$96+(EF!$I40+$C238)*HP$108)*HP$120+((EF!$J53+$B238)*HP$107*$Q$96+(EF!$I53+$C238)*HP$108)*HP$121)*HP$105)","v":3.5616505168593882E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK40+$D238)*HQ$109+(EF!$BM40+$R238)*HQ$118*$P$99+(EF!$BL40+$B238)*HQ$107*$Q$99+(EF!$BN40+$C238)*HQ$108*$B$99)*$C$31+((EF!$AZ40+$D238)*HQ$109+(EF!$BB40+$R238)*HQ$118*$P$99+(EF!$BA40+$B238)*HQ$107*$Q$99+(EF!$BC40+$C238)*HQ$108*$B$99)*$B$31+((EF!$BV40+$D238)*HQ$109+(EF!$BX40+$R238)*HQ$118*$P$99+(EF!$BW40+$B238)*HQ$107*$Q$99+(EF!$BY40+$C238)*HQ$108*$B$99)*$D$31)*HQ$105*HQ$120","v":3.7882297350828043E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S40+$B238)*HR$107+HR$118*$P$97*(EF!$AB40+$R238))*HR$120+((EF!$S53+$B238)*HR$107+HR$118*$P$97*(EF!$AB53+$R238))*HR$121)*HR$105","v":5.349103024404786E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD40+$B238)*HS$107+(EF!$AH40+$N238)*HS$114*$H$98)*HS$120+((EF!$AD53+$B238)*HS$107+(EF!$AH53+$N238)*HS$114*$H$98)*HS$121)*HS$105","v":1.7758195635006573E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD40+$B238)*HT$107+(EF!$AH40+$N238)*HT$114*$H$98)*HT$120+((EF!$AD53+$B238)*HT$107+(EF!$AH53+$N238)*HT$114*$H$98)*HT$121)*HT$105","v":8.4055459339031097E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*((((EF!$J40+$B238)*HU$107*$Q$96+(EF!$I40+$C238)*HU$108)*HU$120+((EF!$J53+$B238)*HU$107*$Q$96+(EF!$I53+$C238)*HU$108)*HU$121)*HU$105)","v":2.7932186184112747E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK40+$D238)*HV$109+(EF!$BM40+$R238)*HV$118*$P$99+(EF!$BL40+$B238)*HV$107*$Q$99+(EF!$BN40+$C238)*HV$108*$B$99)*$C$32+((EF!$AZ40+$D238)*HV$109+(EF!$BB40+$R238)*HV$118*$P$99+(EF!$BA40+$B238)*HV$107*$Q$99+(EF!$BC40+$C238)*HV$108*$B$99)*$B$32+((EF!$BV40+$D238)*HV$109+(EF!$BX40+$R238)*HV$118*$P$99+(EF!$BW40+$B238)*HV$107*$Q$99+(EF!$BY40+$C238)*HV$108*$B$99)*$D$32)*HV$105*HV$120","v":2.970913001364037E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S40+$B238)*HW$107+HW$118*$P$97*(EF!$AB40+$R238))*HW$120+((EF!$S53+$B238)*HW$107+HW$118*$P$97*(EF!$AB53+$R238))*HW$121)*HW$105","v":1.8140650105707038E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD40+$B238)*HX$107)*HX$120+((EF!$AD53+$B238)*HX$107)*HX$121)*HX$105","v":1.0213013074794299E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD40+$B238)*HY$107)*HY$120+((EF!$AD53+$B238)*HY$107)*HY$121)*HY$105","v":2.7853672022166271E-3},{"$f":"1/1000000*((((EF!$J40+$B238)*HZ$107*$Q$96+(EF!$I40+$C238)*HZ$108)*HZ$120+((EF!$J53+$B238)*HZ$107*$Q$96+(EF!$I53+$C238)*HZ$108)*HZ$121)*HZ$105)","v":0.8253947610628507},{"$f":"1/1000000*(((EF!$S40+$B238)*IA$107+IA$118*$P$97*(EF!$AB40+$R238))*IA$120+((EF!$S53+$B238)*IA$107+IA$118*$P$97*(EF!$AB53+$R238))*IA$121)*IA$105","v":0.53605533991611742},{"$f":"1/1000000*(((EF!$AD40+$B238)*IB$107)*IB$120+((EF!$AD53+$B238)*IB$107)*IB$121)*IB$105","v":0.30179404616013511},{"$f":"1/1000000*(((EF!$AD40+$B238)*IC$107)*IC$120+((EF!$AD53+$B238)*IC$107)*IC$121)*IC$105","v":8.2307467134582299E-2},{"$f":"((((EF!$J40+$B238)*ID$107+(EF!$I40+$C238)*ID$108)*ID$120+((EF!$J53+$B238)*ID$107+(EF!$I53+$C238)*ID$108)*ID$121)*ID$105)/1000000","v":0.28201449796681788},{"$f":"(((EF!$S40+$B238)*IE$107+(EF!$AB40+$R238)*IE$118*$P$97)*IE$120+((EF!$S53+$B238)*IE$107+(EF!$AB53+$R238)*IE$118*$P$97)*IE$121)*IE$105/1000000","v":0.49585118942240863},{"$f":"((EF!$AD40+$B238)*IF$107*IF$120+(EF!$AD53+$B238)*IF$107*IF$121)*IF$105/1000000","v":5.7568667836455818E-2},{"$f":"(((EF!$BK40+$D238)*IG$109+(EF!$BM40+$R238)*IG$118*$P$99+(EF!$BL40+$B238)*IG$107*$Q$99+(EF!$BN40+$C238)*IG$108*$B$99)*$C$31+((EF!$AZ40+$D238)*IG$109+(EF!$BB40+$R238)*IG$118*$P$99+(EF!$BA40+$B238)*IG$107*$Q$99+(EF!$BC40+$C238)*IG$108*$B$99)*$B$31+((EF!$BV40+$D238)*IG$109+(EF!$BX40+$R238)*IG$118*$P$99+(EF!$BW40+$B238)*IG$107*$Q$99+(EF!$BY40+$C238)*IG$108*$B$99)*$D$31)*IG$105*IG$120/1000000","v":0.80801878116281844},{"$f":"(((EF!$S40+$B238)*IH$107+(EF!$AB40+$R238)*IH$118*$P$97)*IH$120+((EF!$S53+$B238)*IH$107+(EF!$AB53+$R238)*IH$118*$P$97)*IH$121)*IH$105/1000000","v":0.49585118942240863},{"$f":"((EF!$AD40+$B238)*II$107*II$120+(EF!$AD53+$B238)*II$107*II$121)*II$105/1000000","v":5.7568667836455818E-2},{"$f":"((((EF!$J40+$B238)*IJ$107+(EF!$I40+$C238)*IJ$108)*IJ$120+((EF!$J53+$B238)*IJ$107+(EF!$I53+$C238)*IJ$108)*IJ$121)*IJ$105)/1000000","v":0.28201449796681788},{"$f":"(((EF!$S40+$B238)*IK$107+(EF!$AB40+$R238)*IK$118*$P$97)*IK$120+((EF!$S53+$B238)*IK$107+(EF!$AB53+$R238)*IK$118*$P$97)*IK$121)*IK$105/1000000","v":0.49585118942240863},{"$f":"((EF!$AD40+$B238)*IL$107*IL$120+(EF!$AD53+$B238)*IL$107*IL$121)*IL$105/1000000","v":5.7568667836455818E-2},{"$f":"(((EF!$S40+$B238)*IM$107+(EF!$AB40+$R238)*IM$118*$P$97)*IM$120+((EF!$S53+$B238)*IM$107+(EF!$AB53+$R238)*IM$118*$P$97)*IM$121)*IM$105/1000000","v":6.7006917489514692E-2},{"$f":"((EF!$AD40+$B238)*IN$107*IN$120+(EF!$AD53+$B238)*IN$107*IN$121)*IN$105/1000000","v":0.5219559217171994},{"$f":"(((EF!$S40+$B238)*IO$107+(EF!$AB40+$R238)*IO$118*$P$97)*IO$120+((EF!$S53+$B238)*IO$107+(EF!$AB53+$R238)*IO$118*$P$97)*IO$121)*IO$105/1000000","v":6.7006917489514692E-2},{"$f":"((EF!$AD40+$B238)*IP$107*IP$120+(EF!$AD53+$B238)*IP$107*IP$121)*IP$105/1000000","v":0.35308782939692901},{"$f":"((EF!$AD40+$B238)*IQ$107*IQ$120+(EF!$AD53+$B238)*IQ$107*IQ$121)*IQ$105/1000000","v":0.19189555945485273},{"$f":"(((EF!$BK40+$D238)*IR$109+(EF!$BM40+$R238)*IR$118*$P$99+(EF!$BL40+$B238)*IR$107*$Q$99+(EF!$BN40+$C238)*IR$108*$B$99)*$C$31+((EF!$AZ40+$D238)*IR$109+(EF!$BB40+$R238)*IR$118*$P$99+(EF!$BA40+$B238)*IR$107*$Q$99+(EF!$BC40+$C238)*IR$108*$B$99)*$B$31+((EF!$BV40+$D238)*IR$109+(EF!$BX40+$R238)*IR$118*$P$99+(EF!$BW40+$B238)*IR$107*$Q$99+(EF!$BY40+$C238)*IR$108*$B$99)*$D$31)*IR$105*IR$120/1000000","v":0.14046006088266219},{"$f":"((EF!$AD40+$B238)*IS$107*IS$120+(EF!$AD53+$B238)*IS$107*IS$121)*IS$105/1000000","v":9.594777972742637E-3},{"$f":"((EF!$AD40+$B238)*IT$120+(EF!$AD53+$B238)*IT$121)*IT$107*IT$105/1000000","v":5.4871644756388206E-2},{"$f":"(((EF!$AD40+$B238)*IU$107+(EF!$AH40+$N238)*IU$114*$H$98)*IU$120+((EF!$AD53+$B238)*IU$107+(EF!$AH53+$N238)*IU$114*$H$98)*IU$121)*IU$105/1000000","v":4.0346797614991332E-2},{"$f":"(((EF!$AP40+$B238)*IV$107+IV$114*$H$98*(EF!$AT40+$N238))*IV$120+((EF!$AP53+$B238)*IV$107+IV$114*$H$98*(EF!$AT53+$N238))*IV$121)*IV$105/1000000","v":7.7301039244119213E-2},{"$f":"((((EF!$J40+$B238)*IW$107*$Q$96+(EF!$I40+$C238)*IW$108)*IW$120+((EF!$J53+$B238)*IW$107*$Q$96+(EF!$I53+$C238)*IW$108)*IW$121)*IW$105)/1000000","v":0},{"$f":"(((EF!$S40+$B238)*IX$107+(EF!$AB40+$R238)*IX$118*$P$97)*IX$120+((EF!$S53+$B238)*IX$107+(EF!$AB53+$R238)*IX$118*$P$97)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$AD40+$B238)*IY$107+(EF!$AH40+$N238)*IY$114*$H$98)*IY$120+((EF!$AD53+$B238)*IY$107+(EF!$AH53+$N238)*IY$114*$H$98)*IY$121)*IY$105/1000000","v":0.18290548252129404}]
["              CO2",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$120*((EF!$C41+$B239)*B$107*$Q$95+(EF!$B41+$C239)*B$108)+((EF!$C54+$B239)*B$107*$Q$95+(EF!$B54+$C239)*B$108)*B$121)*B$105)","v":1515.0694103135891},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J41+$B239)*C$107*$Q$96+(EF!$I41+$C239)*C$108)*C$120+((EF!$J54+$B239)*C$107*$Q$96+(EF!$I54+$C239)*C$108)*C$121)*C$105","v":1418.238601032466},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK41+$D239)*D$109+(EF!$BM41+$R239)*D$118*$P$99+(EF!$BL41+$B239)*D$107*$Q$99+(EF!$BN41+$C239)*D$108*$B$99)*$C$17+((EF!$AZ41+$D239)*D$109+(EF!$BB41+$R239)*D$118*$P$99+(EF!$BA41+$B239)*D$107*$Q$99+(EF!$BC41+$C239)*D$108*$B$99)*$B$17+((EF!$BV41+$D239)*D$109+(EF!$BX41+$R239)*D$118*$P$99+(EF!$BW41+$B239)*D$107*$Q$99+(EF!$BY41+$C239)*D$108*$B$99)*$D$17)*D$120*D$105","v":1095.5120720541715},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S41+$B239)*E$107+(EF!$AB41+$R239)*E$118*$P$97)*E$120+((EF!$S54+$B239)*E$107+(EF!$AB54+$R239)*E$118*$P$97)*E$121)*E$105","v":573.97146861260035},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD41+$B239)*F$120+(EF!$AD54+$B239)*F$121)*F$107*F$105","v":153.41320247035767},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$120*((EF!$C41+$B239)*G$107*$Q$95+(EF!$B41+$C239)*G$108)+((EF!$C54+$B239)*G$107*$Q$95+(EF!$B54+$C239)*G$108)*G$121)*G$105)","v":1357.6867821499977},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J41+$B239)*H$107*$Q$96+(EF!$I41+$C239)*H$108)*H$120+((EF!$J54+$B239)*H$107*$Q$96+(EF!$I54+$C239)*H$108)*H$121)*H$105","v":378.19696027532427},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK41+$D239)*I$109+(EF!$BM41+$R239)*I$118*$P$99+(EF!$BL41+$B239)*I$107*$Q$99+(EF!$BN41+$C239)*I$108*$B$99)*$C$17+((EF!$AZ41+$D239)*I$109+(EF!$BB41+$R239)*I$118*$P$99+(EF!$BA41+$B239)*I$107*$Q$99+(EF!$BC41+$C239)*I$108*$B$99)*$B$17+((EF!$BV41+$D239)*I$109+(EF!$BX41+$R239)*I$118*$P$99+(EF!$BW41+$B239)*I$107*$Q$99+(EF!$BY41+$C239)*I$108*$B$99)*$D$17)*I$120*I$105","v":3704.8546193739139},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S41+$B239)*J$107+(EF!$AB41+$R239)*J$118*$P$97)*J$120+((EF!$S54+$B239)*J$107+(EF!$AB54+$R239)*J$118*$P$97)*J$121)*J$105","v":1440.329908689085},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD41+$B239)*K$120+(EF!$AD54+$B239)*K$121)*K$107*K$105","v":153.41320247035767},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((L$120*((EF!$C41+$B239)*L$107*$Q$95+(EF!$B41+$C239)*L$108)+((EF!$C54+$B239)*L$107*$Q$95+(EF!$B54+$C239)*L$108)*L$121)*L$105)","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J41+$B239)*M$107*$Q$96+(EF!$I41+$C239)*M$108)*M$120+((EF!$J54+$B239)*M$107*$Q$96+(EF!$I54+$C239)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK41+$D239)*N$109+(EF!$BM41+$R239)*N$118*$P$99+(EF!$BL41+$B239)*N$107*$Q$99+(EF!$BN41+$C239)*N$108*$B$99)*$C$17+((EF!$AZ41+$D239)*N$109+(EF!$BB41+$R239)*N$118*$P$99+(EF!$BA41+$B239)*N$107*$Q$99+(EF!$BC41+$C239)*N$108*$B$99)*$B$17+((EF!$BV41+$D239)*N$109+(EF!$BX41+$R239)*N$118*$P$99+(EF!$BW41+$B239)*N$107*$Q$99+(EF!$BY41+$C239)*N$108*$B$99)*$D$17)*N$120*N$105","v":3442.8137594617219},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S41+$B239)*O$107+(EF!$AB41+$R239)*O$118*$P$97)*O$120+((EF!$S54+$B239)*O$107+(EF!$AB54+$R239)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD41+$B239)*P$120+(EF!$AD54+$B239)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$120*((EF!$C41+$B239)*Q$107*Q$95+(EF!$B41+$C239)*Q$108)+((EF!$C54+$B239)*Q$107*Q$95+(EF!$B54+$C239)*Q$108)*Q$121)*Q$105)","v":559.11366630787995},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J41+$B239)*R$107*$Q$96+(EF!$I41+$C239)*R$108)*R$120+((EF!$J54+$B239)*R$107*$Q$96+(EF!$I54+$C239)*R$108)*R$121)*R$105","v":631.65319464191805},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK41+$D239)*S$109+(EF!$BM41+$R239)*S$118*$P$99+(EF!$BL41+$B239)*S$107*$Q$99+(EF!$BN41+$C239)*S$108*$B$99)*$C$19+((EF!$AZ41+$D239)*S$109+(EF!$BB41+$R239)*S$118*$P$99+(EF!$BA41+$B239)*S$107*$Q$99+(EF!$BC41+$C239)*S$108*$B$99)*$B$19+((EF!$BV41+$D239)*S$109+(EF!$BX41+$R239)*S$118*$P$99+(EF!$BW41+$B239)*S$107*$Q$99+(EF!$BY41+$C239)*S$108*$B$99)*$D$19)*S$120*S$105","v":256.09524302467401},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S41+$B239)*T$107+(EF!$AB41+$R239)*T$118*$P$97)*T$120+((EF!$S54+$B239)*T$107+(EF!$AB54+$R239)*T$118*$P$97)*T$121)*T$105","v":106.12922284860477},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD41+$B239)*U$120+(EF!$AD54+$B239)*U$121)*U$107*U$105)","v":150.72124661322368},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD41+$B239)*V$120+(EF!$AD54+$B239)*V$121)*V$107*V$105)","v":156.8720552696789},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((W$120*((EF!$C41+$B239)*W$107*Q$95+(EF!$B41+$C239)*W$108)+((EF!$C54+$B239)*W$107*Q$95+(EF!$B54+$C239)*W$108)*W$121)*W$105)","v":838.67049946181999},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J41+$B239)*X$107*$Q$96+(EF!$I41+$C239)*X$108)*X$120+((EF!$J54+$B239)*X$107*$Q$96+(EF!$I54+$C239)*X$108)*X$121)*X$105","v":371.56070273054002},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK41+$D239)*Y$109+(EF!$BM41+$R239)*Y$118*$P$99+(EF!$BL41+$B239)*Y$107*$Q$99+(EF!$BN41+$C239)*Y$108*$B$99)*$C$19+((EF!$AZ41+$D239)*Y$109+(EF!$BB41+$R239)*Y$118*$P$99+(EF!$BA41+$B239)*Y$107*$Q$99+(EF!$BC41+$C239)*Y$108*$B$99)*$B$19+((EF!$BV41+$D239)*Y$109+(EF!$BX41+$R239)*Y$118*$P$99+(EF!$BW41+$B239)*Y$107*$Q$99+(EF!$BY41+$C239)*Y$108*$B$99)*$D$19)*Y$120*Y$105","v":99.016463214756143},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S41+$B239)*Z$107+(EF!$AB41+$R239)*Z$118*$P$97)*Z$120+((EF!$S54+$B239)*Z$107+(EF!$AB54+$R239)*Z$118*$P$97)*Z$121)*Z$105","v":176.88203808100795},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$AD41+$B239)*AA$120+(EF!$AD54+$B239)*AA$121)*AA$107*AA$105)","v":262.70528082895834},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$120*((EF!$C41+$B239)*AB$107*Q$95+(EF!$B41+$C239)*AB$108)+((EF!$C54+$B239)*AB$107*Q$95+(EF!$B54+$C239)*AB$108)*AB$121)*AB$105)","v":809.00989787941728},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J41+$B239)*AC$107*$Q$96+(EF!$I41+$C239)*AC$108)*AC$120+((EF!$J54+$B239)*AC$107*$Q$96+(EF!$I54+$C239)*AC$108)*AC$121)*AC$105","v":377.26235000367501},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK41+$D239)*AD$109+(EF!$BM41+$R239)*AD$118*$P$99+(EF!$BL41+$B239)*AD$107*$Q$99+(EF!$BN41+$C239)*AD$108*$B$99)*$C$20+((EF!$AZ41+$D239)*AD$109+(EF!$BB41+$R239)*AD$118*$P$99+(EF!$BA41+$B239)*AD$107*$Q$99+(EF!$BC41+$C239)*AD$108*$B$99)*$B$20+((EF!$BV41+$D239)*AD$109+(EF!$BX41+$R239)*AD$118*$P$99+(EF!$BW41+$B239)*AD$107*$Q$99+(EF!$BY41+$C239)*AD$108*$B$99)*$D$20)*AD$120*AD$105","v":100.53588371142075},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S41+$B239)*AE$107+(EF!$AB41+$R239)*AE$118*$P$97)*AE$120+((EF!$S54+$B239)*AE$107+(EF!$AB54+$R239)*AE$118*$P$97)*AE$121)*AE$105","v":179.59631594376279},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD41+$B239)*AF$120+(EF!$AD54+$B239)*AF$121)*AF$107*AF$105)","v":255.05680621821475},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*((AG$120*((EF!$C41+$B239)*AG$107*Q$95+(EF!$B41+$C239)*AG$108)+((EF!$C54+$B239)*AG$107*Q$95+(EF!$B54+$C239)*AG$108)*AG$121)*AG$105)","v":269.6192474129254},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J41+$B239)*AH$107*$Q$96+(EF!$I41+$C239)*AH$108)*AH$120+((EF!$J54+$B239)*AH$107*$Q$96+(EF!$I54+$C239)*AH$108)*AH$121)*AH$105","v":377.19139587232877},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK41+$D239)*AI$109+(EF!$BM41+$R239)*AI$118*$P$99+(EF!$BL41+$B239)*AI$107*$Q$99+(EF!$BN41+$C239)*AI$108*$B$99)*$C$20+((EF!$AZ41+$D239)*AI$109+(EF!$BB41+$R239)*AI$118*$P$99+(EF!$BA41+$B239)*AI$107*$Q$99+(EF!$BC41+$C239)*AI$108*$B$99)*$B$20+((EF!$BV41+$D239)*AI$109+(EF!$BX41+$R239)*AI$118*$P$99+(EF!$BW41+$B239)*AI$107*$Q$99+(EF!$BY41+$C239)*AI$108*$B$99)*$D$20)*AI$120*AI$105","v":221.13734563334751},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S41+$B239)*AJ$107+(EF!$AB41+$R239)*AJ$118*$P$97)*AJ$120+((EF!$S54+$B239)*AJ$107+(EF!$AB54+$R239)*AJ$118*$P$97)*AJ$121)*AJ$105","v":351.94257471821322},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD41+$B239)*AK$120+(EF!$AD54+$B239)*AK$121)*AK$107*AK$105)","v":255.00883606129608},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((AL$120*((EF!$C41+$B239)*AL$107*Q$95+(EF!$B41+$C239)*AL$108+AL$110*$D$95*(EF!$E41+$H239))+((EF!$C54+$B239)*AL$107*Q$95+(EF!$B54+$C239)*AL$108+AL$110*$D$95*(EF!$E54+$H239))*AL$121)*AL$105)","v":1107.5071595473005},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J41+$B239)*AM$107*$Q$96+(EF!$I41+$C239)*AM$108+AM$110*$D$96*(EF!$L41+$H239))*AM$120+((EF!$J54+$B239)*AM$107*$Q$96+(EF!$I54+$C239)*AM$108+AM$110*$D$96*(EF!$L54+$H239))*AM$121)*AM$105","v":900.57266331590392},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((D239+EF!$BK41)*AN$109+(EF!$BM41+R239)*AN$118*$P$99+(EF!$BL41+B239)*AN$107*$Q$99+(EF!$BN41+C239)*AN$108*$B$99+(EF!$BO41+H239)*AN$110*$D$99)*$C$25+((EF!$AZ41+D239)*AN$109+(EF!$BB41+R239)*AN$118*$P$99+(EF!$BA41+B239)*AN$107*$Q$99+(EF!$BC41+C239)*AN$108*$B$99+(EF!$BD41+H239)*AN$110*$D$99)*$B$25+((EF!$BV41+D239)*AN$109+(EF!$BX41+R239)*AN$118*$P$99+(EF!$BW41+B239)*AN$107*$Q$99+(EF!$BY41+C239)*AN$108*$B$99+(EF!$BZ41+H239)*AN$110*$D$99)*$D$25)*AN$120*AN$105","v":738.43629222215282},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S41+$B239)*AO$107+(EF!$AB41+$R239)*AO$118*$P$97+AO$110*$D$97*(EF!$U41+$H239))*AO$120+((EF!$S54+$B239)*AO$107+(EF!$AB54+$R239)*AO$118*$P$97+AO$110*$D$97*(EF!$U54+$H239))*AO$121)*AO$105","v":527.65413799095086},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD41+$B239)*AP$107+AP$110*$D$98*(EF!$AJ41+$H239))*AP$120+((EF!$AD54+$B239)*AP$107++AP$110*$D$98*(EF!$AJ54+$H239))*AP$121)*AP$105","v":175.63057649497898},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD41+$B239)*AQ$107+AQ$110*$D$98*(EF!$AJ41+$H239))*AQ$120+((EF!$AD54+$B239)*AQ$107++AQ$110*$D$98*(EF!$AJ54+$H239))*AQ$121)*AQ$105","v":175.63057649497898},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((AR$120*((EF!$C41+$B239)*AR$107*$Q$95+(EF!$B41+$C239)*AR$108)+((EF!$C54+$B239)*AR$107*$V$95+(EF!$B54+$C239)*AR$108)*AR$121)*AR$105)","v":353.45079154979726},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J41+$B239)*AS$107*$Q$96+(EF!$I41+$C239)*AS$108)*AS$120+((EF!$J54+$B239)*AS$107*$Q$96+(EF!$I54+$C239)*AS$108)*AS$121)*AS$105","v":2694.2898585359667},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D239+EF!$BK41)*AT$109+(EF!$BM41+$R239)*AT$118*$P$99+(EF!$BL41+$B239)*AT$107*$Q$99+(EF!$BN41+$C239)*AT$108*$B$99+(EF!$BO41+$H239)*AT$110*$D$99)*$C$25+((EF!$AZ41+$D239)*AT$109+(EF!$BB41+$R239)*AT$118*$P$99+(EF!$BA41+$B239)*AT$107*$Q$99+(EF!$BC41+$C239)*AT$108*$B$99+(EF!$BD41+$H239)*AT$110*$D$99)*$B$25+((EF!$BV41+$D239)*AT$109+(EF!$BX41+$R239)*AT$118*$P$99+(EF!$BW41+$B239)*AT$107*$Q$99+(EF!$BY41+$C239)*AT$108*$B$99+(EF!$BZ41+$H239)*AT$110*$D$99)*$D$25)*AT$120*AT$105","v":382.93113447444875},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S41+$B239)*AU$107+(EF!$AB41+$R239)*AU$118*$P$97)*AU$120+((EF!$S54+$B239)*AU$107+(EF!$AB54+$R239)*AU$118*$P$97)*AU$121)*AU$105","v":75.247086234504849},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD41+$B239)*AV$107)*AV$120+((EF!$AD54+$B239)*AV$107)*AV$121)*AV$105","v":2704.7050262473385},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$AD41+$B239)*AW$107)*AW$120+((EF!$AD54+$B239)*AW$107)*AW$121)*AW$105","v":165.5941852804493},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AX$120*((EF!$C41+$B239)*AX$107*Q$95+(EF!$B41+$C239)*AX$108)+((EF!$C54+$B239)*AX$107*Q$95+(EF!$B54+$C239)*AX$108)*AX$121)*AX$105)","v":674.7441627818697},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J41+$B239)*AY$107*$Q$96+(EF!$I41+$C239)*AY$108)*AY$120+((EF!$J54+$B239)*AY$107*$Q$96+(EF!$I54+$C239)*AY$108)*AY$121)*AY$105","v":409.04597078536528},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK41+$D239)*AZ$109+(EF!$BM41+$R239)*AZ$118*$P$99+(EF!$BL41+$B239)*AZ$107*$Q$99+(EF!$BN41+$C239)*AZ$108*$B$99)*$C$18+((EF!$AZ41+$D239)*AZ$109+(EF!$BB41+$R239)*AZ$118*$P$99+(EF!$BA41+$B239)*AZ$107*$Q$99+(EF!$BC41+$C239)*AZ$108*$B$99)*$B$18+((EF!$BV41+$D239)*AZ$109+(EF!$BX41+$R239)*AZ$118*$P$99+(EF!$BW41+$B239)*AZ$107*$Q$99+(EF!$BY41+$C239)*AZ$108*$B$99)*$D$18)*AZ$120*AZ$105","v":239.81284093794315},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S41+$B239)*BA$107+(EF!$AB41+$R239)*BA$118*$P$97)*BA$120+((EF!$S54+$B239)*BA$107+(EF!$AB54+$R239)*BA$118*$P$97)*BA$121)*BA$105","v":381.66483570860697},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD41+$B239)*BB$120+(EF!$AD54+$B239)*BB$121)*BB$107*BB$105","v":553.08969423494352},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((BC$120*((EF!$C41+$B239)*BC$107*V$95+(EF!$B41+$C239)*BC$108)+((EF!$C54+$B239)*BC$107*V$95+(EF!$B54+$C239)*BC$108)*BC$121)*BC$105)","v":674.7441627818697},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J41+$B239)*BD$107*$Q$96+(EF!$I41+$C239)*BD$108)*BD$120+((EF!$J54+$B239)*BD$107*$Q$96+(EF!$I54+$C239)*BD$108)*BD$121)*BD$105","v":409.04597078536528},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK41+$D239)*BE$109+(EF!$BM41+$R239)*BE$118*$P$99+(EF!$BL41+$B239)*BE$107*$Q$99+(EF!$BN41+$C239)*BE$108*$B$99)*$C$18+((EF!$AZ41+$D239)*BE$109+(EF!$BB41+$R239)*BE$118*$P$99+(EF!$BA41+$B239)*BE$107*$Q$99+(EF!$BC41+$C239)*BE$108*$B$99)*$B$18+((EF!$BV41+$D239)*BE$109+(EF!$BX41+$R239)*BE$118*$P$99+(EF!$BW41+$B239)*BE$107*$Q$99+(EF!$BY41+$C239)*BE$108*$B$99)*$D$18)*BE$120*BE$105","v":239.81284093794315},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S41+$B239)*BF$107+(EF!$AB41+$R239)*BF$118*$P$97)*BF$120+((EF!$S54+$B239)*BF$107+(EF!$AB54+$R239)*BF$118*$P$97)*BF$121)*BF$105","v":381.66483570860697},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD41+$B239)*BG$120+(EF!$AD54+$B239)*BG$121)*BG$107*BG$105","v":165.92690827048307},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD41+$B239)*BH$120+(EF!$AD54+$B239)*BH$121)*BH$107*BH$105","v":553.08969423494352},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((BI$120*((EF!$C41+$B239)*BI$107*Q$95+(EF!$B41+$C239)*BI$108)+((EF!$C54+$B239)*BI$107*Q$95+(EF!$B54+$C239)*BI$108)*BI$121)*BI$105)","v":758.50772465067382},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J41+$B239)*BJ$107*$Q$96+(EF!$I41+$C239)*BJ$108)*BJ$120+((EF!$J54+$B239)*BJ$107*$Q$96+(EF!$I54+$C239)*BJ$108)*BJ$121)*BJ$105","v":1195.5461325916085},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S41+$B239)*BK$107+(EF!$AB41+$R239)*BK$118*$P$97)*BK$120+((EF!$S54+$B239)*BK$107+(EF!$AB54+$R239)*BK$118*$P$97)*BK$121)*BK$105","v":700.48191524969172},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*((EF!$AD41+$B239)*BL$120+(EF!$AD54+$B239)*BL$121)*BL$107*BL$105","v":497.40073781120702},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J41+$B239)*BM$107*$Q$96+(EF!$I41+$C239)*BM$108)*BM$120+((EF!$J54+$B239)*BM$107*$Q$96+(EF!$I54+$C239)*BM$108)*BM$121)*BM$105","v":1155.8271479988648},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S41+$B239)*BN$107+(EF!$AB41+$R239)*BN$118*$P$97)*BN$120+((EF!$S54+$B239)*BN$107+(EF!$AB54+$R239)*BN$118*$P$97)*BN$121)*BN$105","v":677.21018223928354},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*((EF!$AD41+$B239)*BO$120+(EF!$AD54+$B239)*BO$121)*BO$107*BO$105","v":480.87586126903915},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((BP$120*((EF!$C41+$B239)*BP$107*Q$95+(EF!$B41+$C239)*BP$108)+((EF!$C54+$B239)*BP$107*Q$95+(EF!$B54+$C239)*BP$108)*BP$121)*BP$105)","v":731.74099434213258},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J41+$B239)*BQ$107*$Q$96+(EF!$I41+$C239)*BQ$108)*BQ$120+((EF!$J54+$B239)*BQ$107*$Q$96+(EF!$I54+$C239)*BQ$108)*BQ$121)*BQ$105","v":1153.3568972516032},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S41+$B239)*BR$107+(EF!$AB41+$R239)*BR$118*$P$97)*BR$120+((EF!$S54+$B239)*BR$107+(EF!$AB54+$R239)*BR$118*$P$97)*BR$121)*BR$105","v":675.76283869693293},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((EF!$AD41+$B239)*BS$120+(EF!$AD54+$B239)*BS$121)*BS$107*BS$105","v":479.84812631948677},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD41+$B239)*BT$120+(EF!$AD54+$B239)*BT$121)*BT$107*BT$105","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*((EF!$AD41+$B239)*BU$120+(EF!$AD54+$B239)*BU$121)*BU$107*BU$105","v":800.1027714844605},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK41+$D239)*BV$109+(EF!$BM41+$R239)*BV$118*$P$99+(EF!$BL41+$B239)*BV$107*$Q$99+(EF!$BN41+$C239)*BV$108*$B$99)*$C$34+((EF!$AZ41+$D239)*BV$109+(EF!$BB41+$R239)*BV$118*$P$99+(EF!$BA41+$B239)*BV$107*$Q$99+(EF!$BC41+$C239)*BV$108*$B$99)*$B$34+((EF!$BV41+$D239)*BV$109+(EF!$BX41+$R239)*BV$118*$P$99+(EF!$BW41+$B239)*BV$107*$Q$99+(EF!$BY41+$C239)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":2663.3633803897646},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK41+$D239)*BW$109+(EF!$BM41+$R239)*BW$118*$P$99+(EF!$BL41+$B239)*BW$107*$Q$99+(EF!$BN41+$C239)*BW$108*$B$99)*$C$34+((EF!$AZ41+$D239)*BW$109+(EF!$BB41+$R239)*BW$118*$P$99+(EF!$BA41+$B239)*BW$107*$Q$99+(EF!$BC41+$C239)*BW$108*$B$99)*$B$34+((EF!$BV41+$D239)*BW$109+(EF!$BX41+$R239)*BW$118*$P$99+(EF!$BW41+$B239)*BW$107*$Q$99+(EF!$BY41+$C239)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":2663.3633803897646},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((BX$120*((EF!$C41+$B239)*BX$107*Q$95+(EF!$B41+$C239)*BX$108+(EF!$D41+$E239)*BX$109*$C$95)+((EF!$C54+$B239)*BX$107*Q$95+(EF!$B54+$C239)*BX$108+(EF!$D54+$E239)*BX$109*$C$95)*BX$121)*BX$105)","v":1008.9928612834688},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J41+$B239)*BY$107*$Q$96+(EF!$I41+$C239)*BY$108+(EF!$K41+$E239)*BY$109*$C$96)*BY$120+((EF!$J54+$B239)*BY$107*$Q$96+(EF!$I54+$C239)*BY$108+(EF!$K54+$E239)*BY$109*$C$96)*BY$121)*BY$105","v":769.55515695049246},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S41+$B239)*BZ$107+(EF!$T41+$E239)*BZ$109*$C$97+(EF!$AB41+$R239)*BZ$118*$P$97)*BZ$120+((EF!$S54+$B239)*BZ$107+(EF!$T54+$E239)*BZ$109*$C$97+(EF!$AB54+$R239)*BZ$118*$P$97)*BZ$121)*BZ$105","v":482.79729160323683},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD41+$B239)*CA$107+(EF!$AE41+$E239)*CA$109*$C$98)*CA$120+((EF!$AD54+$B239)*CA$107+(EF!$AE54+$E239)*CA$109*$C$98)*CA$121)*CA$105)","v":224.42390458913493},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CB$120*((EF!$C41+$B239)*CB$107*Q$95+(EF!$B41+$C239)*CB$108+(EF!$D41+$F239)*CB$109*$C$95)+((EF!$C54+$B239)*CB$107*Q$95+(EF!$B54+$C239)*CB$108+(EF!$D54+$F239)*CB$109*$C$95)*CB$121)*CB$105)","v":681.15660810925363},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J41+$B239)*CC$107*$Q$96+(EF!$I41+$C239)*CC$108+(EF!$K41+$F239)*CC$109*$C$96)*CC$120+((EF!$J54+$B239)*CC$107*$Q$96+(EF!$I54+$C239)*CC$108+(EF!$K54+$F239)*CC$109*$C$96)*CC$121)*CC$105","v":470.01614750079301},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S41+$B239)*CD$107+(EF!$T41+$F239)*CD$109*$C$97+(EF!$AB41+$R239)*CD$118*$P$97)*CD$120+((EF!$S54+$B239)*CD$107+(EF!$T54+$F239)*CD$109*$C$97+(EF!$AB54+$R239)*CD$118*$P$97)*CD$121)*CD$105","v":413.08078159696413},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD41+$B239)*CE$107+(EF!$AE41+$F239)*CE$109*$C$98)*CE$120+((EF!$AD54+$B239)*CE$107+(EF!$AE54+$F239)*CE$109*$C$98)*CE$121)*CE$105)","v":224.42390458913493},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((CF$120*((EF!$C41+$B239)*CF$107*Q$95+(EF!$B41+$C239)*CF$108+(EF!$D41+$G239)*CF$109*$C$95)+((EF!$C54+$B239)*CF$107*Q$95+(EF!$B54+$C239)*CF$108+(EF!$D54+$G239)*CF$109*$C$95)*CF$121)*CF$105)","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J41+$B239)*CG$107*$Q$96+(EF!$I41+$C239)*CG$108+(EF!$K41+$G239)*CG$109*$C$96)*CG$120+((EF!$J54+$B239)*CG$107*$Q$96+(EF!$I54+$C239)*CG$108+(EF!$K54+$G239)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S41+$B239)*CH$107+(EF!$T41+$G239)*CH$109*$C$97+(EF!$AB41+$R239)*CH$118*$P$97)*CH$120+((EF!$S54+$B239)*CH$107+(EF!$T54+$G239)*CH$109*$C$97+(EF!$AB54+$R239)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD41+$B239)*CI$107+(EF!$AE41+$G239)*CI$109*$C$98)*CI$120+((EF!$AD54+$B239)*CI$107+(EF!$AE54+$G239)*CI$109*$C$98)*CI$121)*CI$105)","v":748.07968196378306},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((CJ$120*((EF!$C41+$B239)*CJ$107*Q$95+(EF!$B41+$C239)*CJ$108)+((EF!$C54+$B239)*CJ$107*Q$95+(EF!$B54+$C239)*CJ$108)*CJ$121)*CJ$105)","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J41+$B239)*CK$107*$Q$96+(EF!$I41+$C239)*CK$108)*CK$120+((EF!$J54+$B239)*CK$107*$Q$96+(EF!$I54+$C239)*CK$108)*CK$121)*CK$105","v":2088.8937193981401},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK41+$D239)*CL$109+(EF!$BM41+$R239)*CL$118*$P$99+(EF!$BL41+$B239)*CL$107*$Q$99+(EF!$BN41+$C239)*CL$108*$B$99)*$C$29+((EF!$AZ41+$D239)*CL$109+(EF!$BB41+$R239)*CL$118*$P$99+(EF!$BA41+$B239)*CL$107*$Q$99+(EF!$BC41+$C239)*CL$108*$B$99)*$B$29+((EF!$BV41+$D239)*CL$109+(EF!$BX41+$R239)*CL$118*$P$99+(EF!$BW41+$B239)*CL$107*$Q$99+(EF!$BY41+$C239)*CL$108*$B$99)*$D$29)*CL$105*CL$120","v":2418.9764588463681},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S41+$B239)*CM$107+CM$118*$P$97*(EF!$AB41+$R239))*CM$120+((EF!$S54+$B239)*CM$107+CM$118*$P$97*(EF!$AB54+$R239))*CM$121)*CM$105","v":1017.2350124401311},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD41+$B239)*CN$107+(EF!$AI41+$M239)*CN$113*$J$98)*CN$120+((EF!$AD54+$B239)*CN$107+(EF!$AI54+$M239)*CN$113*$J$98)*CN$121)*CN$105","v":869.07334557264949},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD41+$B239)*CO$107+(EF!$AI41+$M239)*CO$113*$J$98)*CO$120+((EF!$AD54+$B239)*CO$107+(EF!$AI54+$M239)*CO$113*$J$98)*CO$121)*CO$105","v":325.90250458974356},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*((CP$120*((EF!$C41+$B239)*CP$107*Q$95+(EF!$B41+$C239)*CP$108+CP$111*$E$95*(EF!$F41+$I239))+((EF!$C54+$B239)*CP$107*Q$95+(EF!$B54+$C239)*CP$108+CP$111*$E$95*(EF!$F54+$I239))*CP$121)*CP$105)","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J41+$B239)*CQ$107*$Q$96+(EF!$I41+$C239)*CQ$108+CQ$111*$E$96*(EF!$M41+$I239))*CQ$120+((EF!$J54+$B239)*CQ$107*$Q$96+(EF!$I54+$C239)*CQ$108+CQ$111*$E$96*(EF!$M54+$I239))*CQ$121)*CQ$105","v":1453.283377472043},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK41+$D239)*CR$109+(EF!$BM41+$R239)*CR$118*$P$99+(EF!$BL41+$B239)*CR$107*$Q$99+(EF!$BN41+$C239)*CR$108*$B$99+CR$111*$E$99*(EF!$BP41+$I239))*$C$27+((EF!$AZ41+$D239)*CR$109+(EF!$BB41+$R239)*CR$118*$P$99+(EF!$BA41+$B239)*CR$107*$Q$99+(EF!$BC41+$C239)*CR$108*$B$99+CR$111*$E$99*(EF!$BE41+$I239))*$B$27+((EF!$BV41+$D239)*CR$109+(EF!$BX41+$R239)*CR$118*$P$99+(EF!$BW41+$B239)*CR$107*$Q$99+(EF!$BY41+$C239)*CR$108*$B$99+CR$111*$E$99*(EF!$CA41+$I239))*$D$27)*CR$105*CR$120","v":1638.5031377464059},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S41+$B239)*CS$107+CS$118*$P$97*(EF!$AB41+$R239)+CS$111*$E$97*(EF!$V41+$I239))*CS$120+((EF!$S54+$B239)*CS$107+CS$118*$P$97*(EF!$AB41+$R239)+CS$111*$E$97*(EF!$V54+$I239))*CS$121)*CS$105","v":851.49263244691508},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD41+$B239)*CT$107+(EF!$AF41+$I239)*CT$111*$E$98)*CT$120+((EF!$AD54+$B239)*CT$107+(EF!$AF54+$I239)*CT$111*$E$98)*CT$121)*CT$105","v":283.42076968691117},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CU$120*((EF!$C41+$B239)*CU$107*Q$95+(EF!$B41+$C239)*CU$108+CU$112*$F$95*(EF!$G41+$J239))+((EF!$C54+$B239)*CU$107*Q$95+(EF!$B54+$C239)*CU$108+CU$112*$F$95*(EF!$G54+$J239))*CU$121)*CU$105)","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J41+$B239)*CV$107*$Q$96+(EF!$I41+$C239)*CV$108+CV$112*$F$96*(EF!$N41+$J239))*CV$120+((EF!$J54+$B239)*CV$107*$Q$96+(EF!$I54+$C239)*CV$108+CV$112*$F$96*(EF!$N54+$J239))*CV$121)*CV$105","v":373.28493262280142},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK41+$D239)*CW$109+(EF!$BM41+$R239)*CW$118*$P$99+(EF!$BL41+$B239)*CW$107*$Q$99+(EF!$BN41+$C239)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ41+$J239))*$C$21+((EF!$AZ41+$D239)*CW$109+(EF!$BB41+$R239)*CW$118*$P$99+(EF!$BA41+$B239)*CW$107*$Q$99+(EF!$BC41+$C239)*CW$108*$B$99+CW$112*$F$99*(EF!$BF41+$J239))*$B$21+((EF!$BV41+$D239)*CW$109+(EF!$BX41+$R239)*CW$118*$P$99+(EF!$BW41+$B239)*CW$107*$Q$99+(EF!$BY41+$C239)*CW$108*$B$99+CW$112*$F$99*(EF!$CB41+$J239))*$D$21)*CW$105*CW$120","v":612.94579757165036},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S41+$B239)*CX$107+CX$118*$P$97*(EF!$AB41+$R239)+CX$112*$F$97*(EF!$W41+$J239))*CX$120+((EF!$S54+$B239)*CX$107+CX$118*$P$97*(EF!$AB41+$R239)+CX$112*$F$97*(EF!$W54+$J239))*CX$121)*CX$105","v":368.50495664493906},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD41+$B239)*CY$107+(EF!$AG41+$J239)*CY$112*$F$98)*CY$120+((EF!$AD54+$B239)*CY$107+(EF!$AG54+$J239)*CY$112*$F$98)*CY$121)*CY$105","v":151.4206695524625},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((CZ$120*((EF!$C41+$B239)*CZ$107*$Q$95+(EF!$B41+$C239)*CZ$108)+((EF!$C54+$B239)*CZ$107*$V$95+(EF!$B54+$C239)*CZ$108)*CZ$121)*CZ$105)","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J41+$B239)*DA$107*$Q$96+(EF!$I41+$C239)*DA$108)*DA$120+((EF!$J54+$B239)*DA$107*$Q$96+(EF!$I54+$C239)*DA$108)*DA$121)*DA$105","v":363.73616024584794},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D239+EF!$BK41)*DB$109+(EF!$BM41+$R239)*DB$118*$P$99+(EF!$BL41+$B239)*DB$107*$Q$99+(EF!$BN41+$C239)*DB$108*$B$99+(EF!$BO41+$H239)*DB$110*$D$99)*$C$25+((EF!$AZ41+$D239)*DB$109+(EF!$BB41+$R239)*DB$118*$P$99+(EF!$BA41+$B239)*DB$107*$Q$99+(EF!$BC41+$C239)*DB$108*$B$99+(EF!$BD41+$H239)*DB$110*$D$99)*$B$25+((EF!$BV41+$D239)*DB$109+(EF!$BX41+$R239)*DB$118*$P$99+(EF!$BW41+$B239)*DB$107*$Q$99+(EF!$BY41+$C239)*DB$108*$B$99+(EF!$BZ41+$H239)*DB$110*$D$99)*$D$25)*DB$120*DB$105","v":213.24889662875162},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S41+$B239)*DC$107+(EF!$AB41+$R239)*DC$118*$P$97)*DC$120+((EF!$S54+$B239)*DC$107+(EF!$AB54+$R239)*DC$118*$P$97)*DC$121)*DC$105","v":339.38801933427561},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD41+$B239)*DD$107)*DD$120+((EF!$AD54+$B239)*DD$107)*DD$121)*DD$105","v":167.66735283359478},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK41+$D239)*DE$109+(EF!$BM41+$R239)*DE$118*$P$99+(EF!$BL41+$B239)*DE$107*$Q$99+(EF!$BN41+$C239)*DE$108*$B$99+DE$117*$N$99*(EF!$BU41+$K239))*$C$35+((EF!$AZ41+$D239)*DE$109+(EF!$BB41+$R239)*DE$118*$P$99+(EF!$BA41+$B239)*DE$107*$Q$99+(EF!$BC41+$C239)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ41+$K239))*$B$35+((EF!$BV41+$D239)*DE$109+(EF!$BX41+$R239)*DE$118*$P$99+(EF!$BW41+$B239)*DE$107*$Q$99+(EF!$BY41+$C239)*DE$108*$B$99+DE$117*$N$99*(EF!$CF41+$K239))*$D$35)*DE$105*DE$120","v":900.7442217480899},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD41+$B239)*DF$107+(EF!$AN41+$K239)*DF$117*$N$98)*DF$120+((EF!$AD54+$B239)*DF$107+(EF!$AN54+$K239)*DF$117*$N$98)*DF$121)*DF$105","v":3411.1154048795497},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*((DG$120*((EF!$C41+$B239)*DG$107*Q$95+(EF!$B41+$C239)*DG$108+(EF!$H41+$L239)*DG$117*$O$95)+((EF!$C54+$B239)*DG$107*Q$95+(EF!$B54+$C239)*DG$108+(EF!$H54+$L239)*DG$117*$O$95)*DG$121)*DG$105)","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J41+$B239)*DH$107*$Q$96+(EF!$I41+$C239)*DH$108+(EF!$R41+$L239)*DH$117*$O$96)*DH$120+((EF!$J54+$B239)*DH$107*$Q$96+(EF!$I54+$C239)*DH$108+(EF!$R54+$L239)*DH$117*$O$96)*DH$121)*DH$105","v":349.57294522131332},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S41+$B239)*DI$107+(EF!$AA41+$L239)*DI$117*$O$97+(EF!$AB41+$R239)*DI$118*$P$97)*DI$120+((EF!$S54+$B239)*DI$107+(EF!$AA54+$L239)*DI$117*$O$97+(EF!$AB54+$R239)*DI$118*$P$97*$R239)*DI$121)*DI$105","v":204.81813249422066},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD41+$B239)*DJ$107+(EF!$AN41+$L239)*DJ$117*$O$98)*DJ$120+((EF!$AD54+$B239)*DJ$107+(EF!$AN54+$L239)*DJ$117*$O$98)*DJ$121)*DJ$105","v":1136.2343909449851},{"$f":"((DK$120*((EF!$C41+$B239)*DK$107*Q$95+(EF!$B41+$C239)*DK$108)+((EF!$C54+$B239)*DK$107*Q$95+(EF!$B54+$C239)*DK$108)*DK$121)*DK$105)/1000000","v":28731.260529336589},{"$f":"((((EF!$J41+$B239)*DL$107*$Q$96+(EF!$I41+$C239)*DL$108)*DL$120+((EF!$J54+$B239)*DL$107*$Q$96+(EF!$I54+$C239)*DL$108)*DL$121)*DL$105)/1000000","v":31584.466157290441},{"$f":"(((EF!$S41+$B239)*DM$107+(EF!$AB41+$R239)*DM$118*$P$97)*DM$120+((EF!$S54+$B239)*DM$107+(EF!$AB54+$R239)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":20617.395367909383},{"$f":"((EF!$AD41+$B239)*DN$120+(EF!$AD54+$B239)*DN$121)*DN$107*DN$105/1000000","v":49008.797562440559},{"$f":"(((EF!$AP41+$B239)*DO$120+(EF!$AP54+$B239)*DO$121)*DO$107*DO$105)/1000000","v":8969.9214347538236},{"$f":"((DP$120*((EF!$C41+$B239)*DP$107*$Q$95+(EF!$B41+$C239)*DP$108)+((EF!$C54+$B239)*DP$107*$Q$95+(EF!$B54+$C239)*DP$108)*DP$121)*DP$105)/1000000","v":49800.851584183423},{"$f":"((((EF!$J41+$B239)*DQ$107*$Q$96+(EF!$I41+$C239)*DQ$108)*DQ$120+((EF!$J54+$B239)*DQ$107*$Q$96+(EF!$I54+$C239)*DQ$108)*DQ$121)*DQ$105)/1000000","v":31584.466157290441},{"$f":"(((EF!$S41+$B239)*DR$107+(EF!$AB41+$R239)*DR$118*$P$97)*DR$120+((EF!$S54+$B239)*DR$107+(EF!$AB54+$R239)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":20617.395367909383},{"$f":"((EF!$AD41+$B239)*DS$120+(EF!$AD54+$B239)*DS$121)*DS$107*DS$105/1000000","v":49008.797562440559},{"$f":"(((EF!$AP41+$B239)*DT$120+(EF!$AP54+$B239)*DT$121)*DT$107*DT$105)/1000000","v":8969.9214347538236},{"$f":"((DU$120*((EF!$C41+$B239)*DU$107*$Q$95+(EF!$B41+$C239)*DU$108)+((EF!$C54+$B239)*DU$107*$Q$95+(EF!$B54+$C239)*DU$108)*DU$121)*DU$105)/1000000","v":49800.851584183423},{"$f":"((((EF!$J41+$B239)*DV$107*$Q$96+(EF!$I41+$C239)*DV$108)*DV$120+((EF!$J54+$B239)*DV$107*$Q$96+(EF!$I54+$C239)*DV$108)*DV$121)*DV$105)/1000000","v":31584.466157290441},{"$f":"(((EF!$S41+$B239)*DW$107+(EF!$AB41+$R239)*DW$118*$P$97)*DW$120+((EF!$S54+$B239)*DW$107+(EF!$AB54+$R239)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":20617.395367909383},{"$f":"((EF!$AD41+$B239)*DX$120+(EF!$AD54+$B239)*DX$121)*DX$107*DX$105/1000000","v":10427.403736689481},{"$f":"(((EF!$AP41+$B239)*DY$120+(EF!$AP54+$B239)*DY$121)*DY$107*DY$105)/1000000","v":8969.9214347538236},{"$f":"((DZ$120*((EF!$C41+$B239)*DZ$107*$Q$95+(EF!$B41+$C239)*DZ$108)+((EF!$C54+$B239)*DZ$107*$Q$95+(EF!$B54+$C239)*DZ$108)*DZ$121)*DZ$105)/1000000","v":35435.221319515127},{"$f":"((((EF!$J41+$B239)*EA$107*$Q$96+(EF!$I41+$C239)*EA$108)*EA$120+((EF!$J54+$B239)*EA$107*$Q$96+(EF!$I54+$C239)*EA$108)*EA$121)*EA$105)/1000000","v":31584.466157290441},{"$f":"(((EF!$S41+$B239)*EB$107+(EF!$AB41+$R239)*EB$118*$P$97)*EB$120+((EF!$S54+$B239)*EB$107+(EF!$AB54+$R239)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":20617.395367909383},{"$f":"((EF!$AD41+$B239)*EC$120+(EF!$AD54+$B239)*EC$121)*EC$107*EC$105/1000000","v":49008.797562440559},{"$f":"(((EF!$AP41+$B239)*ED$120+(EF!$AP54+$B239)*ED$121)*ED$107*ED$105)/1000000","v":8969.9214347538236},{"$f":"((DZ$120*((EF!$C41+$B239)*DZ$107*$Q$95+(EF!$B41+$C239)*DZ$108)+((EF!$C54+$B239)*DZ$107*$Q$95+(EF!$B54+$C239)*DZ$108)*DZ$121)*DZ$105)/1000000","v":35435.221319515127},{"$f":"((((EF!$J41+$B239)*EA$107*$Q$96+(EF!$I41+$C239)*EA$108)*EA$120+((EF!$J54+$B239)*EA$107*$Q$96+(EF!$I54+$C239)*EA$108)*EA$121)*EA$105)/1000000","v":31584.466157290441},{"$f":"(((EF!$S41+$B239)*EB$107+(EF!$AB41+$R239)*EB$118*$P$97)*EB$120+((EF!$S54+$B239)*EB$107+(EF!$AB54+$R239)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":20617.395367909383},{"$f":"((EF!$AD41+$B239)*EC$120+(EF!$AD54+$B239)*EC$121)*EC$107*EC$105/1000000","v":49008.797562440559},{"$f":"(((EF!$AP41+$B239)*ED$120+(EF!$AP54+$B239)*ED$121)*ED$107*ED$105)/1000000","v":8969.9214347538236},{"$f":"((EJ$120*((EF!$C41+$B239)*EJ$107*$Q$95+(EF!$B41+$C239)*EJ$108)+((EF!$C54+$B239)*EJ$107*$Q$95+(EF!$B54+$C239)*EJ$108)*EJ$121)*EJ$105)/1000000","v":14365.630264668294},{"$f":"((((EF!$J41+$B239)*EK$107*$Q$96+(EF!$I41+$C239)*EK$108)*EK$120+((EF!$J54+$B239)*EK$107*$Q$96+(EF!$I54+$C239)*EK$108)*EK$121)*EK$105)/1000000","v":31584.466157290441},{"$f":"(((EF!$S41+$B239)*EL$107+(EF!$AB41+$R239)*EL$118*$P$97)*EL$120+((EF!$S54+$B239)*EL$107+(EF!$AB54+$R239)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":20617.395367909383},{"$f":"((EF!$AD41+$B239)*EM$120+(EF!$AD54+$B239)*EM$121)*EM$107*EM$105/1000000","v":10427.403736689481},{"$f":"(((EF!$AP41+$B239)*EN$120+(EF!$AP54+$B239)*EN$121)*EN$107*EN$105)/1000000","v":8969.9214347538236},{"$f":"((EO$120*((EF!$C41+$B239)*EO$107*$Q$95+(EF!$B41+$C239)*EO$108)+((EF!$C54+$B239)*EO$107*$Q$95+(EF!$B54+$C239)*EO$108)*EO$121)*EO$105)/1000000","v":42139.182109693662},{"$f":"((((EF!$J41+$B239)*EP$107*$Q$96+(EF!$I41+$C239)*EP$108)*EP$120+((EF!$J54+$B239)*EP$107*$Q$96+(EF!$I54+$C239)*EP$108)*EP$121)*EP$105)/1000000","v":31584.466157290441},{"$f":"(((EF!$S41+$B239)*EQ$107+(EF!$AB41+$R239)*EQ$118*$P$97)*EQ$120+((EF!$S54+$B239)*EQ$107+(EF!$AB54+$R239)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":20617.395367909383},{"$f":"((EF!$AD41+$B239)*ER$120+(EF!$AD54+$B239)*ER$121)*ER$107*ER$105/1000000","v":10427.403736689481},{"$f":"(((EF!$AP41+$B239)*ES$120+(EF!$AP54+$B239)*ES$121)*ES$107*ES$105)/1000000","v":8969.9214347538236},{"$f":"((ET$120*((EF!$C41+$B239)*ET$107*$Q$95+(EF!$B41+$C239)*ET$108)+((EF!$C54+$B239)*ET$107*$Q$95+(EF!$B54+$C239)*ET$108)*ET$121)*ET$105)/1000000","v":40223.764741071231},{"$f":"((((EF!$J41+$B239)*EU$107*$Q$96+(EF!$I41+$C239)*EU$108)*EU$120+((EF!$J54+$B239)*EU$107*$Q$96+(EF!$I54+$C239)*EU$108)*EU$121)*EU$105)/1000000","v":31584.466157290441},{"$f":"(((EF!$S41+$B239)*EV$107+(EF!$AB41+$R239)*EV$118*$P$97)*EV$120+((EF!$S54+$B239)*EV$107+(EF!$AB54+$R239)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":20617.395367909383},{"$f":"((EF!$AD41+$B239)*EW$120+(EF!$AD54+$B239)*EW$121)*EW$107*EW$105/1000000","v":49008.797562440559},{"$f":"(((EF!$AP41+$B239)*EX$120+(EF!$AP54+$B239)*EX$121)*EX$107*EX$105)/1000000","v":8969.9214347538236},{"$f":"((EY$120*((EF!$C41+$B239)*EY$107*$Q$95+(EF!$B41+$C239)*EY$108)+((EF!$C54+$B239)*EY$107*$Q$95+(EF!$B54+$C239)*EY$108)*EY$121)*EY$105)/1000000","v":37350.638688137566},{"$f":"((((EF!$J41+$B239)*EZ$107*$Q$96+(EF!$I41+$C239)*EZ$108)*EZ$120+((EF!$J54+$B239)*EZ$107*$Q$96+(EF!$I54+$C239)*EZ$108)*EZ$121)*EZ$105)/1000000","v":31584.466157290441},{"$f":"(((EF!$S41+$B239)*FA$107+(EF!$AB41+$R239)*FA$118*$P$97)*FA$120+((EF!$S54+$B239)*FA$107+(EF!$AB54+$R239)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":20617.395367909383},{"$f":"((EF!$AD41+$B239)*FB$120+(EF!$AD54+$B239)*FB$121)*FB$107*FB$105/1000000","v":49008.797562440559},{"$f":"(((EF!$AP41+$B239)*FC$120+(EF!$AP54+$B239)*FC$121)*FC$107*FC$105)/1000000","v":8969.9214347538236},{"$f":"((FD$120*((EF!$C41+$B239)*FD$107*$Q$95+(EF!$B41+$C239)*FD$108)+((EF!$C54+$B239)*FD$107*$Q$95+(EF!$B54+$C239)*FD$108)*FD$121)*FD$105)/1000000","v":0},{"$f":"((((EF!$J41+$B239)*FE$107*$Q$96+(EF!$I41+$C239)*FE$108)*FE$120+((EF!$J54+$B239)*FE$107*$Q$96+(EF!$I54+$C239)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S41+$B239)*FF$107+(EF!$AB41+$R239)*FF$118*$P$97)*FF$120+((EF!$S54+$B239)*FF$107+(EF!$AB54+$R239)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD41+$B239)*FG$120+(EF!$AD54+$B239)*FG$121)*FG$107*FG$105/1000000","v":10427.403736689481},{"$f":"(((EF!$AP41+$B239)*FH$120+(EF!$AP54+$B239)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"((FI$120*((EF!$C41+$B239)*FI$107*$Q$95+(EF!$B41+$C239)*FI$108)+((EF!$C54+$B239)*FI$107*$Q$95+(EF!$B54+$C239)*FI$108)*FI$121)*FI$105)/1000000","v":38308.347372448785},{"$f":"((((EF!$J41+$B239)*FJ$107*$Q$96+(EF!$I41+$C239)*FJ$108)*FJ$120+((EF!$J54+$B239)*FJ$107*$Q$96+(EF!$I54+$C239)*FJ$108)*FJ$121)*FJ$105)/1000000","v":31584.466157290441},{"$f":"(((EF!$S41+$B239)*FK$107+(EF!$AB41+$R239)*FK$118*$P$97)*FK$120+((EF!$S54+$B239)*FK$107+(EF!$AB54+$R239)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":20617.395367909383},{"$f":"((EF!$AD41+$B239)*FL$120+(EF!$AD54+$B239)*FL$121)*FL$107*FL$105/1000000","v":49008.797562440559},{"$f":"(((EF!$AP41+$B239)*FM$120+(EF!$AP54+$B239)*FM$121)*FM$107*FM$105)/1000000","v":8969.9214347538236},{"$f":"((FN$120*((EF!$C41+$B239)*FN$107*$Q$95+(EF!$B41+$C239)*FN$108)+((EF!$C54+$B239)*FN$107*$Q$95+(EF!$B54+$C239)*FN$108)*FN$121)*FN$105)/1000000","v":38308.347372448785},{"$f":"((((EF!$J41+$B239)*FO$107*$Q$96+(EF!$I41+$C239)*FO$108)*FO$120+((EF!$J54+$B239)*FO$107*$Q$96+(EF!$I54+$C239)*FO$108)*FO$121)*FO$105)/1000000","v":31584.466157290441},{"$f":"(((EF!$S41+$B239)*FP$107+(EF!$AB41+$R239)*FP$118*$P$97)*FP$120+((EF!$S54+$B239)*FP$107+(EF!$AB54+$R239)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":20617.395367909383},{"$f":"((EF!$AD41+$B239)*FQ$120+(EF!$AD54+$B239)*FQ$121)*FQ$107*FQ$105/1000000","v":49008.797562440559},{"$f":"(((EF!$AP41+$B239)*FR$120+(EF!$AP54+$B239)*FR$121)*FR$107*FR$105)/1000000","v":8969.9214347538236},{"$f":"(((EF!$AP41+$B239)*FS$107+FS$114*$H$98*(EF!$AT41+$N239))*FS$120+((EF!$AP54+$B239)*FS$107+FS$114*$H$98*(EF!$AT54+$N239))*FS$121)*FS$105/1000000","v":2989.973811584608},{"$f":"((((EF!$J41+$B239)*FT$107*$Q$96+(EF!$I41+$C239)*FT$108)*FT$120+((EF!$J54+$B239)*FT$107*$Q$96+(EF!$I54+$C239)*FT$108)*FT$121)*FT$105)/1000000","v":24292.001307232455},{"$f":"(((EF!$S41+$B239)*FU$107+(EF!$AB41+$R239)*FU$118*$P$97)*FU$120+((EF!$S54+$B239)*FU$107+(EF!$AB54+$R239)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":0},{"$f":"(((EF!$AD41+$B239)*FV$107+(EF!$AH41+$N239)*FV$114*$H$98)*FV$120+((EF!$AD54+$B239)*FV$107+(EF!$AH54+$N239)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":12512.884484027376},{"$f":"((((EF!$J41+$B239)*FW$107*$Q$96+(EF!$I41+$C239)*FW$108)*FW$120+((EF!$J54+$B239)*FW$107*$Q$96+(EF!$I54+$C239)*FW$108)*FW$121)*FW$105)/1000000","v":0},{"$f":"(((EF!$S41+$B239)*FX$107+(EF!$AB41+$R239)*FX$118*$P$97)*FX$120+((EF!$S54+$B239)*FX$107+(EF!$AB54+$R239)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD41+$B239)*FY$107+(EF!$AH41+$N239)*FY$114*$H$98)*FY$120+((EF!$AD54+$B239)*FY$107+(EF!$AH54+$N239)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":10005.640301943797},{"$f":"((((EF!$AP41+$B239)*FZ$107+FZ$115*$K$98*(EF!$AW41+$O239)+FZ$116*$L$98*(EF!$AX41+$P239))*FZ$120+((EF!$AP54+$B239)*FZ$107+FZ$115*$K$98*(EF!$AW54+$O239)+FZ$116*$L$98*(EF!$AX54+$P239))*FZ$121)*FZ$105)/1000000","v":2989.973811584608},{"$f":"((((EF!$J41+$B239)*GA$107*$Q$96+(EF!$I41+$C239)*GA$108)*GA$120+((EF!$J54+$B239)*GA$107*$Q$96+(EF!$I54+$C239)*GA$108)*GA$121)*GA$105)/1000000","v":0},{"$f":"(((EF!$S41+$B239)*GB$107+(EF!$AB41+$R239)*GB$118*$P$97)*GB$120+((EF!$S54+$B239)*GB$107+(EF!$AB54+$R239)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD41+$B239)*GC$107+(EF!$AK41+$O239)*GC$115*$K$98+(EF!$AL41+$P239)*GC$116*$L$98)*GC$120+((EF!$AD54+$B239)*GC$107+(EF!$AK54+$O239)*GC$115*$K$98+(EF!$AL54+$P239)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":15641.105605034219},{"$f":"0.000001*(((EF!$J41+$B239)*GD$107*$Q$96+(EF!$I41+$C239)*GD$108)*GD$120+((EF!$J54+$B239)*GD$107*$Q$96+(EF!$I54+$C239)*GD$108)*GD$121)*GD$105","v":36090.973370745356},{"$f":"0.000001*(((EF!$BK41+$D239)*GE$109+(EF!$BM41+$R239)*GE$118*$P$99+(EF!$BL41+$B239)*GE$107*$Q$99+(EF!$BN41+$C239)*GE$108*$B$99)*$C$17+((EF!$AZ41+$D239)*GE$109+(EF!$BB41+$R239)*GE$118*$P$99+(EF!$BA41+$B239)*GE$107*$Q$99+(EF!$BC41+$C239)*GE$108*$B$99)*$B$17+((EF!$BV41+$D239)*GE$109+(EF!$BX41+$R239)*GE$118*$P$99+(EF!$BW41+$B239)*GE$107*$Q$99+(EF!$BY41+$C239)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":44389.895969837511},{"$f":"0.000001*(((EF!$S41+$B239)*GF$107+(EF!$AB41+$R239)*GF$118*$P$97)*GF$120+((EF!$S54+$B239)*GF$107+(EF!$AB54+$R239)*GF$118*$P$97)*GF$121)*GF$105","v":18502.790714790466},{"$f":"0.000001*((EF!$AD41+$B239)*GG$120+(EF!$AD54+$B239)*GG$121)*GG$107*GG$105","v":15015.46138083285},{"$f":"((((EF!$AD41+$B239)*GH$107+(EF!$AH41+$N239)*GH$114*$H$98)*GH$120+((EF!$AD54+$B239)*GH$107+(EF!$AH54+$N239)*GH$114*$H$98)*GH$121)*GH$105)/1000000","v":13406.661947172188},{"$f":"((((EF!$AD41+$B239)*GI$107+(EF!$AH41+$N239)*GI$114*$H$98)*GI$120+((EF!$AD54+$B239)*GI$107+(EF!$AH54+$N239)*GI$114*$H$98)*GI$121)*GI$105)/1000000","v":13406.661947172188},{"$f":"(((EF!$AD41+$B239)*GJ$107+(EF!$AH41+$N239)*GJ$114*$H$98)*GJ$120+((EF!$AD54+$B239)*GJ$107+(EF!$AH54+$N239)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":10005.640301943797},{"$f":"(((EF!$AD41+$B239)*GK$107+(EF!$AH41+$N239)*GK$114*$H$98)*GK$120+((EF!$AD54+$B239)*GK$107+(EF!$AH54+$N239)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":7003.9482113606564},{"$f":"(((EF!$AD41+$B239)*GL$107+(EF!$AH41+$N239)*GL$114*$H$98)*GL$120+((EF!$AD54+$B239)*GL$107+(EF!$AH54+$N239)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":24131.99150490994},{"$f":"(((EF!$AD41+$B239)*GM$107+(EF!$AH41+$N239)*GM$114*$G$98)*GM$120+((EF!$AD54+$B239)*GM$107+(EF!$AH54+$N239)*GM$114*$G$98)*GM$121)*GM$105/1000000","v":1400.6960243314222},{"$f":"(((EF!$AD41+$B239)*GN$107+(EF!$AH41+$N239)*GN$114*$G$98)*GN$120+((EF!$AD54+$B239)*GN$107+(EF!$AH54+$N239)*GN$114*$G$98)*GN$121)*GN$105/1000000","v":597.82110365395215},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD41+$B239)*GO$107+(EF!$AK41+$O239)*GO$115*$K$98)*GO$120+((EF!$AD54+$B239)*GO$107+(EF!$AK54+$O239)*GO$115*$K$98)*GO$121)*GO$105","v":523.49724391677398},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((((EF!$J41+$B239)*GP$107*$Q$96+(EF!$I41+$C239)*GP$108+GP$115*$K$96*(EF!$O41+$O239))*GP$120+((EF!$J54+$B239)*GP$107*$Q$96+(EF!$I54+$C239)*GP$108+GP$115*$K$96*(EF!$O54+$O239))*GP$121)*GP$105)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK41+$D239)*GQ$109+(EF!$BM41+$R239)*GQ$118*$P$99+(EF!$BL41+$B239)*GQ$107*$Q$99+(EF!$BN41+$C239)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR41+$O239))*$C$22+((EF!$AZ41+$D239)*GQ$109+(EF!$BB41+$R239)*GQ$118*$P$99+(EF!$BA41+$B239)*GQ$107*$Q$99+(EF!$BC41+$C239)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG41+$O239))*$B$22+((EF!$BV41+$D239)*GQ$109+(EF!$BX41+$R239)*GQ$118*$P$99+(EF!$BW41+$B239)*GQ$107*$Q$99+(EF!$BY41+$C239)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC41+$O239))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S41+$B239)*GR$107+GR$118*$P$97*(EF!$AB41+$R239)+GR$115*$K$97*(EF!$X41+$O239))*GR$120+((EF!$S54+$B239)*GR$107+GR$118*$P$97*(EF!$AB54+$R239)+GR$115*$K$97*(EF!$X54+$O239))*GR$121)*GR$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD41+$B239)*GS$107+(EF!$AK41+$O239)*GS$115*$K$98)*GS$120+((EF!$AD54+$B239)*GS$107+(EF!$AK54+$O239)*GS$115*$K$98)*GS$121)*GS$105","v":290.83180217598556},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD41+$B239)*GT$107+(EF!$AL41+$P239)*GT$116*$L$98)*GT$120+((EF!$AD54+$B239)*GT$107+(EF!$AL54+$P239)*GT$116*$L$98)*GT$121)*GT$105","v":446.70108225714779},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*((((EF!$J41+$B239)*GU$107*$Q$96+(EF!$I41+$C239)*GU$108+GU$116*$L$96*(EF!$P41+$P239))*GU$120+((EF!$J54+$B239)*GU$107*$Q$96+(EF!$I54+$C239)*GU$108+GU$116*$L$96*(EF!$P54+$P239))*GU$121)*GU$105)","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK41+$D239)*GV$109+(EF!$BM41+$R239)*GV$118*$P$99+(EF!$BL41+$B239)*GV$107*$Q$99+(EF!$BN41+$C239)*GV$108*$B$99+GV$116*$L$99*(EF!$BS41+$P239))*$C$23+((EF!$AZ41+$D239)*GV$109+(EF!$BB41+$R239)*GV$118*$P$99+(EF!$BA41+$B239)*GV$107*$Q$99+(EF!$BC41+$C239)*GV$108*$B$99+GV$116*$L$99*(EF!$BH41+$P239))*$B$23+((EF!$BV41+$D239)*GV$109+(EF!$BX41+$R239)*GV$118*$P$99+(EF!$BW41+$B239)*GV$107*$Q$99+(EF!$BY41+$C239)*GV$108*$B$99+GV$116*$L$99*(EF!$CD41+$P239))*$D$23)*GV$105*GV$120","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S41+$B239)*GW$107+GW$118*$P$97*(EF!$AB41+$R239)+GW$116*$L$97*(EF!$Y41+$P239))*GW$120+((EF!$S54+$B239)*GW$107+GW$118*$P$97*(EF!$AB54+$R239)+GW$116*$L$97*(EF!$Y54+$P239))*GW$121)*GW$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD41+$B239)*GX$107+(EF!$AL41+$P239)*GX$116*$L$98)*GX$120+((EF!$AD54+$B239)*GX$107+(EF!$AL54+$P239)*GX$116*$L$98)*GX$121)*GX$105","v":248.16726792063767},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J41+$B239)*GY$107*$Q$96+(EF!$I41+$C239)*GY$108)*GY$120+((EF!$J54+$B239)*GY$107*$Q$96+(EF!$I54+$C239)*GY$108)*GY$121)*GY$105)","v":970.72218788811369},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK41+$D239)*GZ$109+(EF!$BM41+$R239)*GZ$118*$P$99+(EF!$BL41+$B239)*GZ$107*$Q$99+(EF!$BN41+$C239)*GZ$108*$B$99)*$C$24+((EF!$AZ41+$D239)*GZ$109+(EF!$BB41+$R239)*GZ$118*$P$99+(EF!$BA41+$B239)*GZ$107*$Q$99+(EF!$BC41+$C239)*GZ$108*$B$99)*$B$24+((EF!$BV41+$D239)*GZ$109+(EF!$BX41+$R239)*GZ$118*$P$99+(EF!$BW41+$B239)*GZ$107*$Q$99+(EF!$BY41+$C239)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":795.95630913618879},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S41+$B239)*HA$107+HA$118*$P$97*(EF!$AB41+$R239))*HA$120+((EF!$S54+$B239)*HA$107+HA$118*$P$97*(EF!$AB54+$R239))*HA$121)*HA$105","v":568.755415462928},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD41+$B239)*HB$107)*HB$120+((EF!$AD54+$B239)*HB$107)*HB$121)*HB$105","v":151.44896523731367},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK41+$D239)*HC$109+(EF!$BM41+$S239)*HC$118*$P$99+(EF!$BL41+$B239)*HC$107*$Q$99+(EF!$BN41+$C239)*HC$108*$B$99)*$C$30+((EF!$AZ41+$D239)*HC$109+(EF!$BB41+$S239)*HC$118*$P$99+(EF!$BA41+$B239)*HC$107*$Q$99+(EF!$BC41+$C239)*HC$108*$B$99)*$B$30+((EF!$BV41+$D239)*HC$109+(EF!$BX41+$S239)*HC$118*$P$99+(EF!$BW41+$B239)*HC$107*$Q$99+(EF!$BY41+$C239)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":181.56820330064841},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S41+$B239)*HD$107+HD$118*$P$97*(EF!$AB41+$R239))*HD$120+((EF!$S54+$B239)*HD$107+HD$118*$P$97*(EF!$AB54+$R239))*HD$121)*HD$105","v":399.20579352730164},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41+$B239)*HE$107+(EF!$AH41+$N239)*HE$114*$H$98)*HE$120+((EF!$AD54+$B239)*HE$107+(EF!$AH54+$N239)*HE$114*$H$98)*HE$121)*HE$105","v":2834.6949709359474},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41+$B239)*HF$107+(EF!$AH41+$N239)*HF$114*$H$98)*HF$120+((EF!$AD54+$B239)*HF$107+(EF!$AH54+$N239)*HF$114*$H$98)*HF$121)*HF$105","v":242.97385465165266},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK41+$D239)*HG$109+(EF!$BM41+$S239)*HG$118*$P$99+(EF!$BL41+$B239)*HG$107*$Q$99+(EF!$BN41+$C239)*HG$108*$B$99)*$C$30+((EF!$AZ41+$D239)*HG$109+(EF!$BB41+$S239)*HG$118*$P$99+(EF!$BA41+$B239)*HG$107*$Q$99+(EF!$BC41+$C239)*HG$108*$B$99)*$B$30+((EF!$BV41+$D239)*HG$109+(EF!$BX41+$S239)*HG$118*$P$99+(EF!$BW41+$B239)*HG$107*$Q$99+(EF!$BY41+$C239)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S41+$B239)*HH$107+HH$118*$P$97*(EF!$AB41+$R239))*HH$120+((EF!$S54+$B239)*HH$107+HH$118*$P$97*(EF!$AB54+$R239))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41+$B239)*HI$107+(EF!$AH41+$N239)*HI$114*$H$98)*HI$120+((EF!$AD54+$B239)*HI$107+(EF!$AH54+$N239)*HI$114*$H$98)*HI$121)*HI$105","v":1052.8867034904947},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((HJ$120*((EF!$C41+$B239)*HJ$107*$Q$95+(EF!$B41+$C239)*HJ$108)+((EF!$C54+$B239)*HJ$107*$Q$95+(EF!$B54+$C239)*HJ$108)*HJ$121)*HJ$105)","v":5237.3081818145029},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J41+$B239)*HK$107*$Q$96+(EF!$I41+$C239)*HK$108)*HK$120+((EF!$J54+$B239)*HK$107*$Q$96+(EF!$I54+$C239)*HK$108)*HK$121)*HK$105)","v":1557.3570371872704},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK41+$D239)*HL$109+(EF!$BM41+$R239)*HL$118*$P$99+(EF!$BL41+$B239)*HL$107*$Q$99+(EF!$BN41+$C239)*HL$108*$B$99)*$C$31+((EF!$AZ41+$D239)*HL$109+(EF!$BB41+$R239)*HL$118*$P$99+(EF!$BA41+$B239)*HL$107*$Q$99+(EF!$BC41+$C239)*HL$108*$B$99)*$B$31+((EF!$BV41+$D239)*HL$109+(EF!$BX41+$R239)*HL$118*$P$99+(EF!$BW41+$B239)*HL$107*$Q$99+(EF!$BY41+$C239)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":1915.462798924495},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S41+$B239)*HM$107+HM$118*$P$97*(EF!$AB41+$R239))*HM$120+((EF!$S54+$B239)*HM$107+HM$118*$P$97*(EF!$AB54+$R239))*HM$121)*HM$105","v":912.47038520526087},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41+$B239)*HN$107+(EF!$AH41+$N239)*HN$114*$H$98)*HN$120+((EF!$AD54+$B239)*HN$107+(EF!$AH54+$N239)*HN$114*$H$98)*HN$121)*HN$105","v":323.96513953553688},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41+$B239)*HO$107+(EF!$AH41+$N239)*HO$114*$H$98)*HO$120+((EF!$AD54+$B239)*HO$107+(EF!$AH54+$N239)*HO$114*$H$98)*HO$121)*HO$105","v":404.95642441942107},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((((EF!$J41+$B239)*HP$107*$Q$96+(EF!$I41+$C239)*HP$108)*HP$120+((EF!$J54+$B239)*HP$107*$Q$96+(EF!$I54+$C239)*HP$108)*HP$121)*HP$105)","v":1557.3570371872704},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK41+$D239)*HQ$109+(EF!$BM41+$R239)*HQ$118*$P$99+(EF!$BL41+$B239)*HQ$107*$Q$99+(EF!$BN41+$C239)*HQ$108*$B$99)*$C$31+((EF!$AZ41+$D239)*HQ$109+(EF!$BB41+$R239)*HQ$118*$P$99+(EF!$BA41+$B239)*HQ$107*$Q$99+(EF!$BC41+$C239)*HQ$108*$B$99)*$B$31+((EF!$BV41+$D239)*HQ$109+(EF!$BX41+$R239)*HQ$118*$P$99+(EF!$BW41+$B239)*HQ$107*$Q$99+(EF!$BY41+$C239)*HQ$108*$B$99)*$D$31)*HQ$105*HQ$120","v":1915.462798924495},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S41+$B239)*HR$107+HR$118*$P$97*(EF!$AB41+$R239))*HR$120+((EF!$S54+$B239)*HR$107+HR$118*$P$97*(EF!$AB54+$R239))*HR$121)*HR$105","v":2110.0877657871656},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41+$B239)*HS$107+(EF!$AH41+$N239)*HS$114*$H$98)*HS$120+((EF!$AD54+$B239)*HS$107+(EF!$AH54+$N239)*HS$114*$H$98)*HS$121)*HS$105","v":1214.8692732582633},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41+$B239)*HT$107+(EF!$AH41+$N239)*HT$114*$H$98)*HT$120+((EF!$AD54+$B239)*HT$107+(EF!$AH54+$N239)*HT$114*$H$98)*HT$121)*HT$105","v":575.03812267557794},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*((((EF!$J41+$B239)*HU$107*$Q$96+(EF!$I41+$C239)*HU$108)*HU$120+((EF!$J54+$B239)*HU$107*$Q$96+(EF!$I54+$C239)*HU$108)*HU$121)*HU$105)","v":1221.3547205695816},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK41+$D239)*HV$109+(EF!$BM41+$R239)*HV$118*$P$99+(EF!$BL41+$B239)*HV$107*$Q$99+(EF!$BN41+$C239)*HV$108*$B$99)*$C$32+((EF!$AZ41+$D239)*HV$109+(EF!$BB41+$R239)*HV$118*$P$99+(EF!$BA41+$B239)*HV$107*$Q$99+(EF!$BC41+$C239)*HV$108*$B$99)*$B$32+((EF!$BV41+$D239)*HV$109+(EF!$BX41+$R239)*HV$118*$P$99+(EF!$BW41+$B239)*HV$107*$Q$99+(EF!$BY41+$C239)*HV$108*$B$99)*$D$32)*HV$105*HV$120","v":1502.1985811083714},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S41+$B239)*HW$107+HW$118*$P$97*(EF!$AB41+$R239))*HW$120+((EF!$S54+$B239)*HW$107+HW$118*$P$97*(EF!$AB54+$R239))*HW$121)*HW$105","v":715.60341382165552},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD41+$B239)*HX$107)*HX$120+((EF!$AD54+$B239)*HX$107)*HX$121)*HX$105","v":698.69011621280629},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD41+$B239)*HY$107)*HY$120+((EF!$AD54+$B239)*HY$107)*HY$121)*HY$105","v":190.55184987621988},{"$f":"1/1000000*((((EF!$J41+$B239)*HZ$107*$Q$96+(EF!$I41+$C239)*HZ$108)*HZ$120+((EF!$J54+$B239)*HZ$107*$Q$96+(EF!$I54+$C239)*HZ$108)*HZ$121)*HZ$105)","v":36090.973370745356},{"$f":"1/1000000*(((EF!$S41+$B239)*IA$107+IA$118*$P$97*(EF!$AB41+$R239))*IA$120+((EF!$S54+$B239)*IA$107+IA$118*$P$97*(EF!$AB54+$R239))*IA$121)*IA$105","v":21146.046531189106},{"$f":"1/1000000*(((EF!$AD41+$B239)*IB$107)*IB$120+((EF!$AD54+$B239)*IB$107)*IB$121)*IB$105","v":20646.259398645168},{"$f":"1/1000000*(((EF!$AD41+$B239)*IC$107)*IC$120+((EF!$AD54+$B239)*IC$107)*IC$121)*IC$105","v":5630.7980178123189},{"$f":"((((EF!$J41+$B239)*ID$107+(EF!$I41+$C239)*ID$108)*ID$120+((EF!$J54+$B239)*ID$107+(EF!$I54+$C239)*ID$108)*ID$121)*ID$105)/1000000","v":12331.284636672799},{"$f":"(((EF!$S41+$B239)*IE$107+(EF!$AB41+$R239)*IE$118*$P$97)*IE$120+((EF!$S54+$B239)*IE$107+(EF!$AB54+$R239)*IE$118*$P$97)*IE$121)*IE$105/1000000","v":19560.093041349926},{"$f":"((EF!$AD41+$B239)*IF$107*IF$120+(EF!$AD54+$B239)*IF$107*IF$121)*IF$105/1000000","v":14073.315818430798},{"$f":"(((EF!$BK41+$D239)*IG$109+(EF!$BM41+$R239)*IG$118*$P$99+(EF!$BL41+$B239)*IG$107*$Q$99+(EF!$BN41+$C239)*IG$108*$B$99)*$C$31+((EF!$AZ41+$D239)*IG$109+(EF!$BB41+$R239)*IG$118*$P$99+(EF!$BA41+$B239)*IG$107*$Q$99+(EF!$BC41+$C239)*IG$108*$B$99)*$B$31+((EF!$BV41+$D239)*IG$109+(EF!$BX41+$R239)*IG$118*$P$99+(EF!$BW41+$B239)*IG$107*$Q$99+(EF!$BY41+$C239)*IG$108*$B$99)*$D$31)*IG$105*IG$120/1000000","v":40856.284449070256},{"$f":"(((EF!$S41+$B239)*IH$107+(EF!$AB41+$R239)*IH$118*$P$97)*IH$120+((EF!$S54+$B239)*IH$107+(EF!$AB54+$R239)*IH$118*$P$97)*IH$121)*IH$105/1000000","v":19560.093041349926},{"$f":"((EF!$AD41+$B239)*II$107*II$120+(EF!$AD54+$B239)*II$107*II$121)*II$105/1000000","v":14073.315818430798},{"$f":"((((EF!$J41+$B239)*IJ$107+(EF!$I41+$C239)*IJ$108)*IJ$120+((EF!$J54+$B239)*IJ$107+(EF!$I54+$C239)*IJ$108)*IJ$121)*IJ$105)/1000000","v":12331.284636672799},{"$f":"(((EF!$S41+$B239)*IK$107+(EF!$AB41+$R239)*IK$118*$P$97)*IK$120+((EF!$S54+$B239)*IK$107+(EF!$AB54+$R239)*IK$118*$P$97)*IK$121)*IK$105/1000000","v":19560.093041349926},{"$f":"((EF!$AD41+$B239)*IL$107*IL$120+(EF!$AD54+$B239)*IL$107*IL$121)*IL$105/1000000","v":14073.315818430798},{"$f":"(((EF!$S41+$B239)*IM$107+(EF!$AB41+$R239)*IM$118*$P$97)*IM$120+((EF!$S54+$B239)*IM$107+(EF!$AB54+$R239)*IM$118*$P$97)*IM$121)*IM$105/1000000","v":2643.2558163986387},{"$f":"((EF!$AD41+$B239)*IN$107*IN$120+(EF!$AD54+$B239)*IN$107*IN$121)*IN$105/1000000","v":127598.06342043924},{"$f":"(((EF!$S41+$B239)*IO$107+(EF!$AB41+$R239)*IO$118*$P$97)*IO$120+((EF!$S54+$B239)*IO$107+(EF!$AB54+$R239)*IO$118*$P$97)*IO$121)*IO$105/1000000","v":2643.2558163986387},{"$f":"((EF!$AD41+$B239)*IP$107*IP$120+(EF!$AD54+$B239)*IP$107*IP$121)*IP$105/1000000","v":86316.337019708895},{"$f":"((EF!$AD41+$B239)*IQ$107*IQ$120+(EF!$AD54+$B239)*IQ$107*IQ$121)*IQ$105/1000000","v":46911.052728102659},{"$f":"(((EF!$BK41+$D239)*IR$109+(EF!$BM41+$R239)*IR$118*$P$99+(EF!$BL41+$B239)*IR$107*$Q$99+(EF!$BN41+$C239)*IR$108*$B$99)*$C$31+((EF!$AZ41+$D239)*IR$109+(EF!$BB41+$R239)*IR$118*$P$99+(EF!$BA41+$B239)*IR$107*$Q$99+(EF!$BC41+$C239)*IR$108*$B$99)*$B$31+((EF!$BV41+$D239)*IR$109+(EF!$BX41+$R239)*IR$118*$P$99+(EF!$BW41+$B239)*IR$107*$Q$99+(EF!$BY41+$C239)*IR$108*$B$99)*$D$31)*IR$105*IR$120/1000000","v":7102.1569485021782},{"$f":"((EF!$AD41+$B239)*IS$107*IS$120+(EF!$AD54+$B239)*IS$107*IS$121)*IS$105/1000000","v":2345.5526364051334},{"$f":"((EF!$AD41+$B239)*IT$120+(EF!$AD54+$B239)*IT$121)*IT$107*IT$105/1000000","v":3753.8653452082131},{"$f":"(((EF!$AD41+$B239)*IU$107+(EF!$AH41+$N239)*IU$114*$H$98)*IU$120+((EF!$AD54+$B239)*IU$107+(EF!$AH54+$N239)*IU$114*$H$98)*IU$121)*IU$105/1000000","v":2760.1951067707446},{"$f":"(((EF!$AP41+$B239)*IV$107+IV$114*$H$98*(EF!$AT41+$N239))*IV$120+((EF!$AP54+$B239)*IV$107+IV$114*$H$98*(EF!$AT54+$N239))*IV$121)*IV$105/1000000","v":2989.973811584608},{"$f":"((((EF!$J41+$B239)*IW$107*$Q$96+(EF!$I41+$C239)*IW$108)*IW$120+((EF!$J54+$B239)*IW$107*$Q$96+(EF!$I54+$C239)*IW$108)*IW$121)*IW$105)/1000000","v":0},{"$f":"(((EF!$S41+$B239)*IX$107+(EF!$AB41+$R239)*IX$118*$P$97)*IX$120+((EF!$S54+$B239)*IX$107+(EF!$AB54+$R239)*IX$118*$P$97)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$AD41+$B239)*IY$107+(EF!$AH41+$N239)*IY$114*$H$98)*IY$120+((EF!$AD54+$B239)*IY$107+(EF!$AH54+$N239)*IY$114*$H$98)*IY$121)*IY$105/1000000","v":12512.884484027376}]
["Urban Emissions: grams/mmBtu of fuel transported"]
["              VOC",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$120*((EF!$C33*B$104+$B241)*B$107*$Q$95+(EF!$B33*B$104+$C241)*B$108)+((EF!$C46*B$104+$B241)*B$107*$Q$95+(EF!$B46*B$104+$C241)*B$108)*B$121)*B$105","v":8.7223635073941874E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J33*C$104+$B241)*C$107*$Q$96+(EF!$I33*C$104+$C241)*C$108)*C$120+((EF!$J46*C$104+$B241)*C$107*$Q$96+(EF!$I46*C$104+$C241)*C$108)*C$121)*C$105","v":4.8030994532520729E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK33*D$104+$D241)*D$109+(EF!$BM33*D$104+$R241)*D$118*$P$99+(EF!$BL33*D$104+$B241)*D$107*$Q$99+(EF!$BN33*D$104+$C241)*D$108*$B$99)*$C$17+((EF!$AZ33*D$104+$D241)*D$109+(EF!$BB33*D$104+$R241)*D$118*$P$99+(EF!$BA33*D$104+$B241)*D$107*$Q$99+(EF!$BC33*D$104+$C241)*D$108*$B$99)*$B$17+((EF!$BV33*D$104+$D241)*D$109+(EF!$BX33*D$104+$R241)*D$118*$P$99+(EF!$BW33*D$104+$B241)*D$107*$Q$99+(EF!$BY33*D$104+$C241)*D$108*$B$99)*$D$17)*D$120*D$105","v":1.1282346352661596E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S33*E$104+$B241)*E$107+(EF!$AB33*E$104+$R241)*E$118*$P$97)*E$120+((EF!$S46*E$104+$B241)*E$107+(EF!$AB46*E$104+$R241)*E$118*$P$97)*E$121)*E$105","v":3.8744390164073363E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD33*F$104+$B241)*F$120+(EF!$AD46*F$104+$B241)*F$121)*F$107*F$105","v":1.8404574972513434E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$120*((EF!$C33*G$104+$B241)*G$107*$Q$95+(EF!$B33*G$104+$C241)*G$108)+((EF!$C46*G$104+$B241)*G$107*$Q$95+(EF!$B46*G$104+$C241)*G$108)*G$121)*G$105","v":0.10084497851067661},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J33*H$104+$B241)*H$107*$Q$96+(EF!$I33*H$104+$C241)*H$108)*H$120+((EF!$J46*H$104+$B241)*H$107*$Q$96+(EF!$I46*H$104+$C241)*H$108)*H$121)*H$105","v":1.0854419432440457E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK33*I$104+$D241)*I$109+(EF!$BM33*I$104+$R241)*I$118*$P$99+(EF!$BL33*I$104+$B241)*I$107*$Q$99+(EF!$BN33*I$104+$C241)*I$108*$B$99)*$C$17+((EF!$AZ33*I$104+$D241)*I$109+(EF!$BB33*I$104+$R241)*I$118*$P$99+(EF!$BA33*I$104+$B241)*I$107*$Q$99+(EF!$BC33*I$104+$C241)*I$108*$B$99)*$B$17+((EF!$BV33*I$104+$D241)*I$109+(EF!$BX33*I$104+$R241)*I$118*$P$99+(EF!$BW33*I$104+$B241)*I$107*$Q$99+(EF!$BY33*I$104+$C241)*I$108*$B$99)*$D$17)*I$120*I$105","v":3.8155173337029023E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S33*J$104+$B241)*J$107+(EF!$AB33*J$104+$R241)*J$118*$P$97)*J$120+((EF!$S46*J$104+$B241)*J$107+(EF!$AB46*J$104+$R241)*J$118*$P$97)*J$121)*J$105","v":9.7225571302568023E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD33*K$104+$B241)*K$120+(EF!$AD46*K$104+$B241)*K$121)*K$107*K$105","v":2.0500671074012617E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(L$120*((EF!$C33*L$104+$B241)*L$107*$Q$95+(EF!$B33*L$104+$C241)*L$108)+((EF!$C46*L$104+$B241)*L$107*$Q$95+(EF!$B46*L$104+$C241)*L$108)*L$121)*L$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J33*M$104+$B241)*M$107*$Q$96+(EF!$I33*M$104+$C241)*M$108)*M$120+((EF!$J46*M$104+$B241)*M$107*$Q$96+(EF!$I46*M$104+$C241)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK33*N$104+$D241)*N$109+(EF!$BM33*N$104+$R241)*N$118*$P$99+(EF!$BL33*N$104+$B241)*N$107*$Q$99+(EF!$BN33*N$104+$C241)*N$108*$B$99)*$C$17+((EF!$AZ33*N$104+$D241)*N$109+(EF!$BB33*N$104+$R241)*N$118*$P$99+(EF!$BA33*N$104+$B241)*N$107*$Q$99+(EF!$BC33*N$104+$C241)*N$108*$B$99)*$B$17+((EF!$BV33*N$104+$D241)*N$109+(EF!$BX33*N$104+$R241)*N$118*$P$99+(EF!$BW33*N$104+$B241)*N$107*$Q$99+(EF!$BY33*N$104+$C241)*N$108*$B$99)*$D$17)*N$120*N$105","v":3.5456494047685291E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S33*O$104+$B241)*O$107+(EF!$AB33*O$104+$R241)*O$118*$P$97)*O$120+((EF!$S46*O$104+$B241)*O$107+(EF!$AB46*O$104+$R241)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD33*P$104+$B241)*P$120+(EF!$AD46*P$104+$B241)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$120*((EF!$C33*Q$104+$B241)*Q$107*$Q$95+(EF!$B33*Q$104+$C241)*Q$108)+((EF!$C46*Q$104+$B241)*Q$107*$Q$95+(EF!$B46*Q$104+$C241)*Q$108)*Q$121)*Q$105","v":5.5540430619133316E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J33*R$104+$B241)*R$107*$Q$96+(EF!$I33*R$104+$C241)*R$108)*R$120+((EF!$J46*R$104+$B241)*R$107*$Q$96+(EF!$I46*R$104+$C241)*R$108)*R$121)*R$105","v":2.9550115751138882E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK33*S$104+$D241)*S$109+(EF!$BM33*S$104+$R241)*S$118*$P$99+(EF!$BL33*S$104+$B241)*S$107*$Q$99+(EF!$BN33*S$104+$C241)*S$108*$B$99)*$C$17+((EF!$AZ33*S$104+$D241)*S$109+(EF!$BB33*S$104+$R241)*S$118*$P$99+(EF!$BA33*S$104+$B241)*S$107*$Q$99+(EF!$BC33*S$104+$C241)*S$108*$B$99)*$B$17+((EF!$BV33*S$104+$D241)*S$109+(EF!$BX33*S$104+$R241)*S$118*$P$99+(EF!$BW33*S$104+$B241)*S$107*$Q$99+(EF!$BY33*S$104+$C241)*S$108*$B$99)*$D$17)*S$120*S$105","v":2.6374471854569773E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S33*T$104+$B241)*T$107+(EF!$AB33*T$104+$R241)*T$118*$P$97)*T$120+((EF!$S46*T$104+$B241)*T$107+(EF!$AB46*T$104+$R241)*T$118*$P$97)*T$121)*T$105","v":1.037570045630345E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD33*U$104+$B241)*U$120+(EF!$AD46*U$104+$B241)*U$121)*U$107*F$198*U$105)","v":2.349473637537175E-2},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD33*V$104+$B241)*V$120+(EF!$AD46*V$104+$B241)*V$121)*V$107*V$105)","v":2.4453537016462593E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(W$120*((EF!$C33*W$104+$B241)*W$107*$Q$95+(EF!$B33*W$104+$C241)*W$108)+((EF!$C46*W$104+$B241)*W$107*$Q$95+(EF!$B46*W$104+$C241)*W$108)*W$121)*W$105","v":9.7321758884037643E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J33*X$104+$B241)*X$107*$Q$96+(EF!$I33*X$104+$C241)*X$108)*X$120+((EF!$J46*X$104+$B241)*X$107*$Q$96+(EF!$I46*X$104+$C241)*X$108)*X$121)*X$105","v":1.5462859568997348E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK33*Y$104+$D241)*Y$109+(EF!$BM33*Y$104+$R241)*Y$118*$P$99+(EF!$BL33*Y$104+$B241)*Y$107*$Q$99+(EF!$BN33*Y$104+$C241)*Y$108*$B$99)*$C$17+((EF!$AZ33*Y$104+$D241)*Y$109+(EF!$BB33*Y$104+$R241)*Y$118*$P$99+(EF!$BA33*Y$104+$B241)*Y$107*$Q$99+(EF!$BC33*Y$104+$C241)*Y$108*$B$99)*$B$17+((EF!$BV33*Y$104+$D241)*Y$109+(EF!$BX33*Y$104+$R241)*Y$118*$P$99+(EF!$BW33*Y$104+$B241)*Y$107*$Q$99+(EF!$BY33*Y$104+$C241)*Y$108*$B$99)*$D$17)*Y$120*Y$105","v":1.0197405041002727E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S33*Z$104+$B241)*Z$107+(EF!$AB33*Z$104+$R241)*Z$118*$P$97)*Z$120+((EF!$S46*Z$104+$B241)*Z$107+(EF!$AB46*Z$104+$R241)*Z$118*$P$97)*Z$121)*Z$105","v":1.9433990477318846E-2},{"$f":"1/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*(((EF!$AD33*AA$104+$B241)*AA$120+(EF!$AD46*AA$104+$B241)*AA$121)*AA$107*AA$105)","v":4.0951036805933996E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$120*((EF!$C33*AB$104+$B241)*AB$107*$Q$95+(EF!$B33*AB$104+$C241)*AB$108)+((EF!$C46*AB$104+$B241)*AB$107*$Q$95+(EF!$B46*AB$104+$C241)*AB$108)*AB$121)*AB$105","v":8.0364263674823785E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J33*AC$104+$B241)*AC$107*$Q$96+(EF!$I33*AC$104+$C241)*AC$108)*AC$120+((EF!$J46*AC$104+$B241)*AC$107*$Q$96+(EF!$I46*AC$104+$C241)*AC$108)*AC$121)*AC$105","v":1.7649156539887544E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK33*AD$104+$D241)*AD$109+(EF!$BM33*AD$104+$R241)*AD$118*$P$99+(EF!$BL33*AD$104+$B241)*AD$107*$Q$99+(EF!$BN33*AD$104+$C241)*AD$108*$B$99)*$C$17+((EF!$AZ33*AD$104+$D241)*AD$109+(EF!$BB33*AD$104+$R241)*AD$118*$P$99+(EF!$BA33*AD$104+$B241)*AD$107*$Q$99+(EF!$BC33*AD$104+$C241)*AD$108*$B$99)*$B$17+((EF!$BV33*AD$104+$D241)*AD$109+(EF!$BX33*AD$104+$R241)*AD$118*$P$99+(EF!$BW33*AD$104+$B241)*AD$107*$Q$99+(EF!$BY33*AD$104+$C241)*AD$108*$B$99)*$D$17)*AD$120*AD$105","v":1.0353885546658492E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S33*AE$104+$B241)*AE$107+(EF!$AB33*AE$104+$R241)*AE$118*$P$97)*AE$120+((EF!$S46*AE$104+$B241)*AE$107+(EF!$AB46*AE$104+$R241)*AE$118*$P$97)*AE$121)*AE$105","v":1.7558194880465155E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD33*AF$104+$B241)*AF$120+(EF!$AD46*AF$104+$B241)*AF$121)*AF$107*AF$105)","v":3.9758776930892727E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(AG$120*((EF!$C33*AG$104+$B241)*AG$107*$Q$95+(EF!$B33*AG$104+$C241)*AG$108)+((EF!$C46*AG$104+$B241)*AG$107*$Q$95+(EF!$B46*AG$104+$C241)*AG$108)*AG$121)*AG$105","v":2.6783049685418635E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J33*AH$104+$B241)*AH$107*$Q$96+(EF!$I33*AH$104+$C241)*AH$108)*AH$120+((EF!$J46*AH$104+$B241)*AH$107*$Q$96+(EF!$I46*AH$104+$C241)*AH$108)*AH$121)*AH$105","v":1.7645837150684594E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK33*AI$104+$D241)*AI$109+(EF!$BM33*AI$104+$R241)*AI$118*$P$99+(EF!$BL33*AI$104+$B241)*AI$107*$Q$99+(EF!$BN33*AI$104+$C241)*AI$108*$B$99)*$C$17+((EF!$AZ33*AI$104+$D241)*AI$109+(EF!$BB33*AI$104+$R241)*AI$118*$P$99+(EF!$BA33*AI$104+$B241)*AI$107*$Q$99+(EF!$BC33*AI$104+$C241)*AI$108*$B$99)*$B$17+((EF!$BV33*AI$104+$D241)*AI$109+(EF!$BX33*AI$104+$R241)*AI$118*$P$99+(EF!$BW33*AI$104+$B241)*AI$107*$Q$99+(EF!$BY33*AI$104+$C241)*AI$108*$B$99)*$D$17)*AI$120*AI$105","v":2.2774264096108417E-3},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S33*AJ$104+$B241)*AJ$107+(EF!$AB33*AJ$104+$R241)*AJ$118*$P$97)*AJ$120+((EF!$S46*AJ$104+$B241)*AJ$107+(EF!$AB46*AJ$104+$R241)*AJ$118*$P$97)*AJ$121)*AJ$105","v":3.4407589494040866E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD33*AK$104+$B241)*AK$120+(EF!$AD46*AK$104+$B241)*AK$121)*AK$107*AK$105)","v":3.9751299244660601E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(AL$120*((EF!$C33*AL$104+$B241)*AL$107*$Q$95+(EF!$B33*AL$104+$C241)*AL$108+AL$110*$D$95*(EF!$E33*AL$104+$H241))+((EF!$C46*AL$104+$B241)*AL$107*$Q$95+(EF!$B46*AL$104+$C241)*AL$108+AL$110*$D$95*(EF!$E46*AL$104+$H241))*AL$121)*AL$105","v":0.11001595607780859},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J33*AM$104+$B241)*AM$107*$Q$96+(EF!$I33*AM$104+$C241)*AM$108+AM$110*$D$96*(EF!$L33*AM$104+$H241))*AM$120+((EF!$J46*AM$104+$B241)*AM$107*$Q$96+(EF!$I46*AM$104+$C241)*AM$108+AM$110*$D$96*(EF!$L46*AM$104+$H241))*AM$121)*AM$105","v":4.2130755720126846E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((($D241+EF!$BK33*AN$104)*AN$109+(EF!$BM33*AN$104+$R241)*AN$118*$P$99+(EF!$BL33*AN$104+$B241)*AN$107*$Q$99+(EF!$BO33*AN$104+$C241)*AN$108*$B$99+(EF!$BN33*AN$104+$H241)*AN$110*$D$99)*$C$19+((EF!$AZ33*AN$104+$D241)*AN$109+(EF!$BB33*AN$104+$R241)*AN$118*$P$99+(EF!$BA33*AN$104+$B241)*AN$107*$Q$99+(EF!$BC33*AN$104+$C241)*AN$108*$B$99+(EF!$BD33*AN$104+$H241)*AN$110*$D$99)*$B$19+((EF!$BV33*AN$104+$D241)*AN$109+(EF!$BX33*AN$104+$R241)*AN$118*$P$99+(EF!$BW33*AN$104+$B241)*AN$107*$Q$99+(EF!$BY33*AN$104+$C241)*AN$108*$B$99+(EF!$BZ33*AN$104+$H241)*AN$110*$D$99)*$D$19)*AN$120*AN$105","v":7.6049312652518054E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S33*AO$104+$B241)*AO$107+(EF!$AB33*AO$104+$R241)*AO$118*$P$97+AO$110*$D$97*(EF!$U33*AO$104+$H241))*AO$120+((EF!$S46*AO$104+$B241)*AO$107+(EF!$AB46*AO$104+$R241)*AO$118*$P$97+AO$110*$D$97*(EF!$U46*AO$104+$H241))*AO$121)*AO$105","v":5.158599237208196E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD33*AP$104+$B241)*AP$107+AP$110*$D$98*(EF!$AJ33*$AQ104+$H241))*AP$120+((EF!$AD46*AP$104+$B241)*AP$107+AP$110*$D$98*(EF!$AJ46*AP$104+$H241))*AP$121)*AP$105","v":2.7377653694658728E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD33*AQ$104+$B241)*AQ$107+AQ$110*$D$98*(EF!$AJ33*$AQ104+$H241))*AQ$120+((EF!$AD46*AQ$104+$B241)*AQ$107+AQ$110*$D$98*(EF!$AJ46*AQ$104+$H241))*AQ$121)*AQ$105","v":2.7377653694658728E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(AR$120*((EF!$C33*AR$104+$B241)*AR$107*$Q$95+(EF!$B33*AR$104+$C241)*AR$108)+((EF!$C46*AR$104+$B241)*AR$107*$Q$95+(EF!$B46*AR$104+$C241)*AR$108)*AR$121)*AR$105","v":3.5110587253181939E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J33*AS$104+$B241)*AS$107*$Q$96+(EF!$I33*AS$104+$C241)*AS$108+AS$110*$D$96*(EF!$L33*AS$104+$H241))*AS$120+((EF!$J46*AS$104+$B241)*AS$107*$Q$96+(EF!$I46*AS$104+$C241)*AS$108)*AS$121)*AS$105","v":0.12604476295254355},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D241+EF!$BK33*AT$104)*AT$109+(EF!$BM33*AT$104+$R241)*AT$118*$P$99+(EF!$BL33*AT$104+$B241)*AT$107*$Q$99+(EF!$BO33*AT$104+$C241)*AT$108*$B$99+(EF!$BN33*AT$104+$H241)*AT$110*$D$99)*$C$19+((EF!$AZ33*AT$104+$D241)*AT$109+(EF!$BB33*AT$104+$R241)*AT$118*$P$99+(EF!$BA33*AT$104+$B241)*AT$107*$Q$99+(EF!$BC33*AT$104+$C241)*AT$108*$B$99+(EF!$BD33*AT$104+$H241)*AT$110*$D$99)*$B$19+((EF!$BV33*AT$104+$D241)*AT$109+(EF!$BX33*AT$104+$R241)*AT$118*$P$99+(EF!$BW33*AT$104+$B241)*AT$107*$Q$99+(EF!$BY33*AT$104+$C241)*AT$108*$B$99+(EF!$BZ33*AT$104+$H241)*AT$110*$D$99)*$D$19)*AT$120*AT$105","v":3.9436915380196098E-3},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S33*AU$104+$B241)*AU$107+(EF!$AB33*AU$104+$R241)*AU$118*$P$97)*AU$120+((EF!$S46*AU$104+$B241)*AU$107+(EF!$AB46*AU$104+$R241)*AU$118*$P$97)*AU$121)*AU$105","v":7.3565150674154865E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD33*AV$104+$B241)*AV$107)*AV$120+((EF!$AD46*AV$104+$B241)*AV$107)*AV$121)*AV$105","v":0.40651667607220526},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD33*AW$104+$B241)*AW$107)*AW$120+((EF!$AD46*AW$104+$B241)*AW$107)*AW$121)*AW$105","v":2.4888776086053385E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(AX$120*((EF!$C33*AX$104+$B241)*AX$107*$Q$95+(EF!$B33*AX$104+$C241)*AX$108)+((EF!$C46*AX$104+$B241)*AX$107*$Q$95+(EF!$B46*AX$104+$C241)*AX$108)*AX$121)*AX$105","v":3.8845506497670428E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J33*AY$104+$B241)*AY$107*$Q$96+(EF!$I33*AY$104+$C241)*AY$108)*AY$120+((EF!$J46*AY$104+$B241)*AY$107*$Q$96+(EF!$I46*AY$104+$C241)*AY$108)*AY$121)*AY$105","v":1.3853017942142274E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK33*AZ$104+$D241)*AZ$109+(EF!$BM33*AZ$104+$R241)*AZ$118*$P$99+(EF!$BL33*AZ$104+$B241)*AZ$107*$Q$99+(EF!$BN33*AZ$104+$C241)*AZ$108*$B$99)*$C$17+((EF!$AZ33*AZ$104+$D241)*AZ$109+(EF!$BB33*AZ$104+$R241)*AZ$118*$P$99+(EF!$BA33*AZ$104+$B241)*AZ$107*$Q$99+(EF!$BC33*AZ$104+$C241)*AZ$108*$B$99)*$B$17+((EF!$BV33*AZ$104+$D241)*AZ$109+(EF!$BX33*AZ$104+$R241)*AZ$118*$P$99+(EF!$BW33*AZ$104+$B241)*AZ$107*$Q$99+(EF!$BY33*AZ$104+$C241)*AZ$108*$B$99)*$D$17)*AZ$120*AZ$105","v":2.4697596679188649E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S33*BA$104+$B241)*BA$107+(EF!$AB33*BA$104+$R241)*BA$118*$P$97)*BA$120+((EF!$S46*BA$104+$B241)*BA$107+(EF!$AB46*BA$104+$R241)*BA$118*$P$97)*BA$121)*BA$105","v":2.5763251512039707E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD33*BB$104+$B241)*BB$120+(EF!$AD46*BB$104+$B241)*BB$121)*BB$107*BB$105)","v":2.7238362624377691E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(BC$120*((EF!$C33*BC$104+$B241)*BC$107*$Q$95+(EF!$B33*BC$104+$C241)*BC$108)+((EF!$C46*BC$104+$B241)*BC$107*$Q$95+(EF!$B46*BC$104+$C241)*BC$108)*BC$121)*BC$105","v":3.8845506497670428E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J33*BD$104+$B241)*BD$107*$Q$96+(EF!$I33*BD$104+$C241)*BD$108)*BD$120+((EF!$J46*BD$104+$B241)*BD$107*$Q$96+(EF!$I46*BD$104+$C241)*BD$108)*BD$121)*BD$105","v":1.3853017942142274E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK33*BE$104+$D241)*BE$109+(EF!$BM33*BE$104+$R241)*BE$118*$P$99+(EF!$BL33*BE$104+$B241)*BE$107*$Q$99+(EF!$BN33*BE$104+$C241)*BE$108*$B$99)*$C$17+((EF!$AZ33*BE$104+$D241)*BE$109+(EF!$BB33*BE$104+$R241)*BE$118*$P$99+(EF!$BA33*BE$104+$B241)*BE$107*$Q$99+(EF!$BC33*BE$104+$C241)*BE$108*$B$99)*$B$17+((EF!$BV33*BE$104+$D241)*BE$109+(EF!$BX33*BE$104+$R241)*BE$118*$P$99+(EF!$BW33*BE$104+$B241)*BE$107*$Q$99+(EF!$BY33*BE$104+$C241)*BE$108*$B$99)*$D$17)*BE$120*BE$105","v":2.4697596679188649E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S33*BF$104+$B241)*BF$107+(EF!$AB33*BF$104+$R241)*BF$118*$P$97)*BF$120+((EF!$S46*BF$104+$B241)*BF$107+(EF!$AB46*BF$104+$R241)*BF$118*$P$97)*BF$121)*BF$105","v":2.5763251512039707E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD33*BG$104+$B241)*BG$120+(EF!$AD46*BG$104+$B241)*BG$121)*BG$107*BG$105)","v":8.1715087873133075E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD33*BH$104+$B241)*BH$120+(EF!$AD46*BH$104+$B241)*BH$121)*BH$107*BH$105)","v":2.7238362624377691E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(BI$120*((EF!$C33*BI$104+$B241)*BI$107*$Q$95+(EF!$B33*BI$104+$C241)*BI$108)+((EF!$C46*BI$104+$B241)*BI$107*$Q$95+(EF!$B46*BI$104+$C241)*BI$108)*BI$121)*BI$105","v":4.3667834968697972E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J33*BJ$104+$B241)*BJ$107*$Q$96+(EF!$I33*BJ$104+$C241)*BJ$108)*BJ$120+((EF!$J46*BJ$104+$B241)*BJ$107*$Q$96+(EF!$I46*BJ$104+$C241)*BJ$108)*BJ$121)*BJ$105","v":4.0489145984378201E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S33*BK$104+$B241)*BK$107+(EF!$AB33*BK$104+$R241)*BK$118*$P$97)*BK$120+((EF!$S46*BK$104+$B241)*BK$107+(EF!$AB46*BK$104+$R241)*BK$118*$P$97)*BK$121)*BK$105","v":5.5763466243569475E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$AD33*BL$104+$B241)*BL$120+(EF!$AD46*BL$104+$B241)*BL$121)*BL$107*BL$105)","v":3.5707526990384229E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J33*BM$104+$B241)*BM$107*$Q$96+(EF!$I33*BM$104+$C241)*BM$108)*BM$120+((EF!$J46*BM$104+$B241)*BM$107*$Q$96+(EF!$I46*BM$104+$C241)*BM$108)*BM$121)*BM$105","v":3.9143996916779486E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S33*BN$104+$B241)*BN$107+(EF!$AB33*BN$104+$R241)*BN$118*$P$97)*BN$120+((EF!$S46*BN$104+$B241)*BN$107+(EF!$AB46*BN$104+$R241)*BN$118*$P$97)*BN$121)*BN$105","v":5.3910866669042719E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$AD33*BO$104+$B241)*BO$120+(EF!$AD46*BO$104+$B241)*BO$121)*BO$107*BO$105)","v":3.4521235072646483E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(BP$120*((EF!$C33*BP$104+$B241)*BP$107*$Q$95+(EF!$B33*BP$104+$C241)*BP$108)+((EF!$C46*BP$104+$B241)*BP$107*$Q$95+(EF!$B46*BP$104+$C241)*BP$108)*BP$121)*BP$105","v":4.2126855063314241E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J33*BQ$104+$B241)*BQ$107*$Q$96+(EF!$I33*BQ$104+$C241)*BQ$108)*BQ$120+((EF!$J46*BQ$104+$B241)*BQ$107*$Q$96+(EF!$I46*BQ$104+$C241)*BQ$108)*BQ$121)*BQ$105","v":3.9060337791968401E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S33*BR$104+$B241)*BR$107+(EF!$AB33*BR$104+$R241)*BR$118*$P$97)*BR$120+((EF!$S46*BR$104+$B241)*BR$107+(EF!$AB46*BR$104+$R241)*BR$118*$P$97)*BR$121)*BR$105","v":5.3795647573432026E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$AD33*BS$104+$B241)*BS$120+(EF!$AD46*BS$104+$B241)*BS$121)*BS$107*BS$105)","v":3.4447455782306888E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD33*BT$104+$B241)*BT$120+(EF!$AD46*BT$104+$B241)*BT$121)*BT$107*BT$105)","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD33*BU$104+$B241)*BU$120+(EF!$AD46*BU$104+$B241)*BU$121)*BU$107*BU$105)","v":5.7437975330680929E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK33*BV$104+$D241)*BV$109+(EF!$BM33*BV$104+$R241)*BV$118*$P$99+(EF!$BL33*BV$104+$B241)*BV$107*$Q$99+(EF!$BN33*BV$104+$C241)*BV$108*$B$99)*$C$34+((EF!$AZ33*BV$104+$D241)*BV$109+(EF!$BB33*BV$104+$R241)*BV$118*$P$99+(EF!$BA33*BV$104+$B241)*BV$107*$Q$99+(EF!$BC33*BV$104+$C241)*BV$108*$B$99)*$B$34+((EF!$BV33*BV$104+$D241)*BV$109+(EF!$BX33*BV$104+$R241)*BV$118*$P$99+(EF!$BV33*BV$104+$B241)*BV$107*$Q$99+(EF!$BY33*BV$104+$C241)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":0.76594022492811575},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK33*BW$104+$D241)*BW$109+(EF!$BM33*BW$104+$R241)*BW$118*$P$99+(EF!$BL33*BW$104+$B241)*BW$107*$Q$99+(EF!$BN33*BW$104+$C241)*BW$108*$B$99)*$C$34+((EF!$AZ33*BW$104+$D241)*BW$109+(EF!$BB33*BW$104+$R241)*BW$118*$P$99+(EF!$BA33*BW$104+$B241)*BW$107*$Q$99+(EF!$BC33*BW$104+$C241)*BW$108*$B$99)*$B$34+((EF!$BV33*BW$104+$D241)*BW$109+(EF!$BX33*BW$104+$R241)*BW$118*$P$99+(EF!$BW33*BW$104+$B241)*BW$107*$Q$99+(EF!$BY33*BW$104+$C241)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":0.76594022492811575},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(BX$120*((EF!$C33*BX$104+$B241)*BX$107*$Q$95+(EF!$B33*BX$104+$C241)*BX$108+(EF!$D33*BX$104+$E241)*BX$109*$C$95)+((EF!$C46*BX$104+$B241)*BX$107*$Q$95+(EF!$B46*BX$104+$C241)*BX$108+(EF!$D46*BX$104+$E241)*BX$109*$C$95)*BX$121)*BX$105","v":6.2233416943498952E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J33*BY$104+$B241)*BY$107*$Q$96+(EF!$I33*BY$104+$C241)*BY$108+(EF!$K33*BY$104+$E241)*BY$109*$C$96)*BY$120+((EF!$J46*BY$104+$B241)*BY$107*$Q$96+(EF!$I46*BY$104+$C241)*BY$108+(EF!$K46*BY$104+$E241)*BY$109*$C$96)*BY$121)*BY$105","v":3.7814820167298972E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S33*BZ$104+$B241)*BZ$107+(EF!$T33*BZ$104+$E241)*BZ$109*$C$97+(EF!$AB33*BZ$104+$R241)*BZ$118*$P$97)*BZ$120+((EF!$S46*BZ$104+$B241)*BZ$107+(EF!$T46*BZ$104+$E241)*BZ$109*$C$97+(EF!$AB46*BZ$104+$R241)*BZ$118*$P$97)*BZ$121)*BZ$105","v":4.6660990529396498E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD33*CA$104+$B241)*CA$107+(EF!$AE33*CA$104+$E241)*CA$109*$C$98)*CA$120+((EF!$AD46*CA$104+$B241)*CA$107+(EF!$AE46*CA$104+$E241)*CA$109*$C$98)*CA$121)*CA$105)","v":1.2219728813377066E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CB$120*((EF!$C33*CB$104+$B241)*CB$107*$Q$95+(EF!$B33*CB$104+$C241)*CB$108+(EF!$D33*CB$104+$F241)*CB$109*$C$95)+((EF!$C46*CB$104+$B241)*CB$107*$Q$95+(EF!$B46*CB$104+$C241)*CB$108+(EF!$D46*CB$104+$F241)*CB$109*$C$95)*CB$121)*CB$105","v":7.3535264031225678E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J33*CC$104+$B241)*CC$107*$Q$96+(EF!$I33*CC$104+$C241)*CC$108+(EF!$K33*CC$104+$F241)*CC$109*$C$96)*CC$120+((EF!$J46*CC$104+$B241)*CC$107*$Q$96+(EF!$I46*CC$104+$C241)*CC$108+(EF!$K46*CC$104+$F241)*CC$109*$C$96)*CC$121)*CC$105","v":3.7873517386109751E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S33*CD$104+$B241)*CD$107+(EF!$T33*CD$104+$F241)*CD$109*$C$97+(EF!$AB33*CD$104+$R241)*CD$118*$P$97)*CD$120+((EF!$S46*CD$104+$B241)*CD$107+(EF!$T46*CD$104+$F241)*CD$109*$C$97+(EF!$AB46*CD$104+$R241)*CD$118*$P$97)*CD$121)*CD$105","v":4.6674652073013419E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD33*CE$104+$B241)*CE$107+(EF!$AE33*CE$104+$F241)*CE$109*$C$98)*CE$120+((EF!$AD46*CE$104+$B241)*CE$107+(EF!$AE46*CE$104+$F241)*CE$109*$C$98)*CE$121)*CE$105)","v":1.2219728813377066E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CF$120*((EF!$C33*CF$104+$B241)*CF$107*$Q$95+(EF!$B33*CF$104+$C241)*CF$108+(EF!$D33*CF$104+$G241)*CF$109*$C$95)+((EF!$C46*CF$104+$B241)*CF$107*$Q$95+(EF!$B46*CF$104+$C241)*CF$108+(EF!$D46*CF$104+$G241)*CF$109*$C$95)*CF$121)*CF$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J33*CG$104+$B241)*CG$107*$Q$96+(EF!$I33*CG$104+$C241)*CG$108+(EF!$K33*CG$104+$G241)*CG$109*$C$96)*CG$120+((EF!$J46*CG$104+$B241)*CG$107*$Q$96+(EF!$I46*CG$104+$C241)*CG$108+(EF!$K46*CG$104+$G241)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S33*CH$104+$B241)*CH$107+(EF!$T33*CH$104+$G241)*CH$109*$C$97+(EF!$AB33*CH$104+$R241)*CH$118*$P$97)*CH$120+((EF!$S46*CH$104+$B241)*CH$107+(EF!$T46*CH$104+$G241)*CH$109*$C$97+(EF!$AB46*CH$104+$R241)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD33*CI$104+$B241)*CI$107+(EF!$AE33*CI$104+$G241)*CI$109*$C$98)*CI$120+((EF!$AD46*CI$104+$B241)*CI$107+(EF!$AE46*CI$104+$G241)*CI$109*$C$98)*CI$121)*CI$105)","v":4.0732429377923561E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(CJ$120*((EF!$C33*CJ$104+$B241)*CJ$107*$Q$95+(EF!$B33*CJ$104+$C241)*CJ$108)+((EF!$C46*CJ$104+$B241)*CJ$107*$Q$95+(EF!$B46*CJ$104+$C241)*CJ$108)*CJ$121)*CJ$105","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J33*CK$104+$B241)*CK$107*$Q$96+(EF!$I33*CK$104+$C241)*CK$108)*CK$120+((EF!$J46*CK$104+$B241)*CK$107*$Q$96+(EF!$I46*CK$104+$C241)*CK$108)*CK$121)*CK$105","v":9.7723009593951193E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK33*CL$104+$D241)*CL$109+(EF!$BM33*CL$104+$R241)*CL$118*$P$99+(EF!$BL33*CL$104+$B241)*CL$107*$Q$99+(EF!$BN33*CL$104+$C241)*CL$108*$B$99)*$C$17+((EF!$AZ33*CL$104+$D241)*CL$109+(EF!$BB33*CL$104+$R241)*CL$118*$P$99+(EF!$BA33*CL$104+$B241)*CL$107*$Q$99+(EF!$BC33*CL$104+$C241)*CL$108*$B$99)*$B$17+((EF!$BV33*CL$104+$D241)*CL$109+(EF!$BX33*CL$104+$R241)*CL$118*$P$99+(EF!$BW33*CL$104+$B241)*CL$107*$Q$99+(EF!$BY33*CL$104+$C241)*CL$108*$B$99)*$D$17)*CL$120*CL$105","v":2.4912304413465237E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S33*CM$104+$B241)*CM$107+(EF!$AB33*CM$104+$R241)*CM$118*$P$97)*CM$120+((EF!$S46*CM$104+$B241)*CM$107+(EF!$AB46*CM$104+$R241)*CM$118*$P$97)*CM$121)*CM$105","v":9.9449760390680805E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD33*CN$104+$B241)*CN$107+(EF!$AI33*CN$104+$M241)*CN$113*$J$98)*CN$120+((EF!$AD46*CN$104+$B241)*CN$107+(EF!$AI46*CN$104+$M241)*CN$113*$J$98)*CN$121)*CN$105","v":7.0928238571290173E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD33*CO$104+$B241)*CO$107+(EF!$AI33*CO$104+$M241)*CO$113*$J$98)*CO$120+((EF!$AD46*CO$104+$B241)*CO$107+(EF!$AI46*CO$104+$M241)*CO$113*$J$98)*CO$121)*CO$105","v":5.0802349379835951E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(CP$120*((EF!$C33*CP$104+$B241)*CP$107*$Q$95+(EF!$B33*CP$104+$C241)*CP$108+CP$111*$E$95*(EF!$F33*CP$104+$I241))+((EF!$C46*CP$104+$B241)*CP$107*$Q$95+(EF!$B46*CP$104+$C241)*CP$108+CP$111*$E$95*(EF!$F46*CP$104+$I241))*CP$121)*CP$105","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J33*CQ$104+$B241)*CQ$107*$Q$96+(EF!$I33*CQ$104+$C241)*CQ$108+CQ$111*$E$96*(EF!$M33*CQ$104+$I241))*CQ$120+((EF!$J46*CQ$104+$B241)*CQ$107*$Q$96+(EF!$I46*CQ$104+$C241)*CQ$108+CQ$111*$E$96*(EF!$M46*CQ$104+$I241))*CQ$121)*CQ$105","v":6.7987769851856963E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK33*CR$104+$D241)*CR$109+(EF!$BM33*CR$104+$R241)*CR$118*$P$99+(EF!$BL33*CR$104+$B241)*CR$107*$Q$99+(EF!$BN33*CR$104+$C241)*CR$108*$B$99+CR$111*$E$99*(EF!$BP33*CR$104+$I241))*$C$29+((EF!$AZ33*CR$104+$D241)*CR$109+(EF!$BB33*CR$104+$R241)*CR$118*$P$99+(EF!$BA33*CR$104+$B241)*CR$107*$Q$99+(EF!$BC33*CR$104+$C241)*CR$108*$B$99+CR$111*$E$99*(EF!$BE33*CR$104+$I241))*$B$29+((EF!$BV33*CR$104+$D241)*CR$109+(EF!$BX33*CR$104+$R241)*CR$118*$P$99+(EF!$BW33*CR$104+$B241)*CR$107*$Q$99+(EF!$BY33*CR$104+$C241)*CR$108*$B$99+CR$111*$E$99*(EF!$CA33*CR$104+$I241))*$D$29)*CR$105*CR$120","v":1.6874446545636627E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S33*CS$104+$B241)*CS$107+CS$118*$P$97*(EF!$AB33*CS$104+$R241)+CS$111*$E$97*(EF!$V33*CS$104+$I241))*CS$120+((EF!$S46*CS$104+$B241)*CS$107+CS$118*$P$97*(EF!$AB33*CS$104+$R241)+CS$111*$E$97*(EF!$V46*CS$104+$I241))*CS$121)*CS$105","v":8.3245992554016227E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD33*CT$104+$B241)*CT$107+(EF!$AF33*CT$104+$I241)*CT$111*$E$98)*CT$120+((EF!$AD46*CT$104+$B241)*CT$107+(EF!$AF46*CT$104+$I241)*CT$111*$E$98)*CT$121)*CT$105","v":4.4180209603671791E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(CU$120*((EF!$C33*CU$104+$B241)*CU$107*$Q$95+(EF!$B33*CU$104+$C241)*CU$108+CU$112*$F$95*(EF!$G33*CU$104+$J241))+((EF!$C46*CU$104+$B241)*CU$107*$Q$95+(EF!$B46*CU$104+$C241)*CU$108+CU$112*$F$95*(EF!$G46*CU$104+$J241))*CU$121)*CU$105","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J33*CV$104+$B241)*CV$107*$Q$96+(EF!$I33*CV$104+$C241)*CV$108+CV$112*$F$96*(EF!$N33*CV$104+$J241))*CV$120+((EF!$J46*CV$104+$B241)*CV$107*$Q$96+(EF!$I46*CV$104+$C241)*CV$108+CV$112*$F$96*(EF!$N46*CV$104+$J241))*CV$121)*CV$105","v":1.7463084269546167E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK33*CW$104+$D241)*CW$109+(EF!$BM33*CW$104+$R241)*CW$118*$P$99+(EF!$BL33*CW$104+$B241)*CW$107*$Q$99+(EF!$BN33*CW$104+$C241)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ33*CW$104+$J241))*$C$29+((EF!$AZ33*CW$104+$D241)*CW$109+(EF!$BB33*CW$104+$R241)*CW$118*$P$99+(EF!$BA33*CW$104+$B241)*CW$107*$Q$99+(EF!$BC33*CW$104+$C241)*CW$108*$B$99+CW$112*$F$99*(EF!$BF33*CW$104+$J241))*$B$29+((EF!$BV33*CW$104+$D241)*CW$109+(EF!$BX33*CW$104+$R241)*CW$118*$P$99+(EF!$BW33*CW$104+$B241)*CW$107*$Q$99+(EF!$BY33*CW$104+$C241)*CW$108*$B$99+CW$112*$F$99*(EF!$CB33*CW$104+$J241))*$D$29)*CW$105*CW$120","v":6.3125427460098346E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S33*CX$104+$B241)*CX$107+CX$118*$P$97*(EF!$AB33*CX$104+$R241)+CX$112*$F$97*(EF!$W33*CX$104+$I241))*CX$120+((EF!$S46*CX$104+$B241)*CX$107+CX$118*$P$97*(EF!$AB33*CX$104+$R241)+CX$112*$E$97*(EF!$W46*CX$104+$I241))*CX$121)*CX$105","v":2.993930046420645E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD33*CY$104+$B241)*CY$107+(EF!$AG33*CY$104+$J241)*CY$112*$F$98)*CY$120+((EF!$AD46*CY$104+$B241)*CY$107+(EF!$AG46*CY$104+$J241)*CY$112*$F$98)*CY$121)*CY$105","v":2.3603763854519875E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(CZ$120*((EF!$C33*CZ$104+$B241)*CZ$107*$Q$95+(EF!$B33*CZ$104+$C241)*CZ$108)+((EF!$C46*CZ$104+$B241)*CZ$107*$Q$95+(EF!$B46*CZ$104+$C241)*CZ$108)*CZ$121)*CZ$105","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J33*DA$104+$B241)*DA$107*$Q$96+(EF!$I33*DA$104+$C241)*DA$108+DA$110*$D$96*(EF!$L33*DA$104+$H241))*DA$120+((EF!$J46*DA$104+$B241)*DA$107*$Q$96+(EF!$I46*DA$104+$C241)*DA$108)*DA$121)*DA$105","v":1.7016371846631545E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D241+EF!$BK33*DB$104)*DB$109+(EF!$BM33*DB$104+$R241)*DB$118*$P$99+(EF!$BL33*DB$104+$B241)*DB$107*$Q$99+(EF!$BO33*DB$104+$C241)*DB$108*$B$99+(EF!$BN33*DB$104+$H241)*DB$110*$D$99)*$C$19+((EF!$AZ33*DB$104+$D241)*DB$109+(EF!$BB33*DB$104+$R241)*DB$118*$P$99+(EF!$BA33*DB$104+$B241)*DB$107*$Q$99+(EF!$BC33*DB$104+$C241)*DB$108*$B$99+(EF!$BD33*DB$104+$H241)*DB$110*$D$99)*$B$19+((EF!$BV33*DB$104+$D241)*DB$109+(EF!$BX33*DB$104+$R241)*DB$118*$P$99+(EF!$BW33*DB$104+$B241)*DB$107*$Q$99+(EF!$BY33*DB$104+$C241)*DB$108*$B$99+(EF!$BZ33*DB$104+$H241)*DB$110*$D$99)*$D$19)*DB$120*DB$105","v":2.196185667381249E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S33*DC$104+$B241)*DC$107+(EF!$AB33*DC$104+$R241)*DC$118*$P$97)*DC$120+((EF!$S46*DC$104+$B241)*DC$107+(EF!$AB46*DC$104+$R241)*DC$118*$P$97)*DC$121)*DC$105","v":3.3180196109547415E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD33*DD$104+$B241)*DD$107)*DD$120+((EF!$AD46*DD$104+$B241)*DD$107)*DD$121)*DD$105","v":2.6136330093464943E-2},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK33*DE$104+$D241)*DE$109+(EF!$BM33*DE$104+$R241)*DE$118*$P$99+(EF!$BL33*DE$104+$B241)*DE$107*$Q$99+(EF!$BN33*DE$104+$C241)*DE$108*$B$99+DE$117*$N$99*(EF!$BU33*DE$104+$K241))*$C$35+((EF!$AZ33*DE$104+$D241)*DE$109+(EF!$BB33*DE$104+$R241)*DE$118*$P$99+(EF!$BA33*DE$104+$B241)*DE$107*$Q$99+(EF!$BC33*DE$104+$C241)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ33*DE$104+$K241))*$B$35+((EF!$BV33*DE$104+$D241)*DE$109+(EF!$BX33*DE$104+$R241)*DE$118*$P$99+(EF!$BW33*DE$104+$B241)*DE$107*$Q$99+(EF!$BY33*DE$104+$C241)*DE$108*$B$99+DE$117*$N$99*(EF!$CF33*DE$104+$K241))*$D$35)*DE$105*DE$120","v":9.2764913725369227E-3},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD33*$DF$104+$B231)*DF$107+(EF!$AN33*$DF$104+$K231)*DF$117*$N$98)*DF$120+((EF!$AD46*$DF$104+$B231)*DF$107+(EF!$AN46*$DF$104+$K231)*DF$117*$N$98)*DF$121)*DF$105","v":0.7385489785944318},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(DG$120*((EF!$C33*DG$104+$B241)*DG$107*$Q$95+(EF!$B33*DG$104+$C241)*DG$108+(EF!$H33*DG$104+$L241)*DG$117*$O$95)+((EF!$C46*DG$104+$B241)*DG$107*$Q$95+(EF!$B46*DG$104+$C241)*DG$108+(EF!$H46*DG$104+$L241)*DG$117*$O$95)*DG$121)*DG$105","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J33*DH$104+$B241)*DH$107*$Q$96+(EF!$I33*DH$104+$C241)*DH$108+(EF!$R33*DH$104+$L241)*DH$117*$O$96)*DH$120+((EF!$J46*DH$104+$B241)*DH$107*$Q$96+(EF!$I46*DH$104+$C241)*DH$108+(EF!$R46*DH$104+$L241)*DH$117*$O$96)*DH$121)*DH$105","v":1.6353785720362477E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S33*DI$104+$B241)*DI$107+(EF!$AA33*DI$104+$L241)*DI$113*$O$97+(EF!$AB33*DI$104+$R241)*DI$118*$P$97)*DI$120+((EF!$S46*DI$104+$B241)*DI$107+(EF!$AA46*DI$104+$L241)*DI$113*$O$97+(EF!$AB46*DI$104+$R241)*DI$118*$P$97)*DI$121)*DI$105","v":2.0024000305844537E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD33*DJ$104+$B241)*DJ$107+(EF!$AN33*DJ$104+$L241)*DJ$117*$O$98)*DJ$120+((EF!$AD46*DJ$104+$B241)*DJ$107+(EF!$AN46*DJ$104+$L241)*DJ$117*$O$98)*DJ$121)*DJ$105","v":0.17711854218130746},{"$f":"(DK$120*((EF!$C33*DK$104+$B241)*DK$107*$Q$95+(EF!$B33*DK$104+$C241)*DK$108)+((EF!$C46*DK$104+$B241)*DK$107*$Q$95+(EF!$B46*DK$104+$C241)*DK$108)*DK$121)*DK$105/1000000","v":1.6540793224163266},{"$f":"((((EF!$J33*DL$104+$B241)*DL$107*$Q$96+(EF!$I33*DL$104+$C241)*DL$108)*DL$120+((EF!$J46*DL$104+$B241)*DL$107*$Q$96+(EF!$I46*DL$104+$C241)*DL$108)*DL$121)*DL$105)/1000000","v":0.90648809808353081},{"$f":"(((EF!$S33*DM$104+$B241)*DM$107+(EF!$AB33*DM$104+$R241)*DM$118*$P$97)*DM$120+((EF!$S46*DM$104+$B241)*DM$107+(EF!$AB46*DM$104+$R241)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":1.3917214600093513},{"$f":"((EF!$AD33*DN$104+$B241)*DN$120+(EF!$AD46*DN$104+$B241)*DN$121)*DN$107*DN$105/1000000","v":2.2436156612759692},{"$f":"(((EF!$AP33*DO$104+$B241)*DO$120+(EF!$AP46*DO$104+$B241)*DO$121)*DO$107*DO$105)/1000000","v":0.36233062746597683},{"$f":"(DP$120*((EF!$C33*DP$104+$B241)*DP$107*$Q$95+(EF!$B33*DP$104+$C241)*DP$108)+((EF!$C46*DP$104+$B241)*DP$107*$Q$95+(EF!$B46*DP$104+$C241)*DP$108)*DP$121)*DP$105/1000000","v":2.8670708255216324},{"$f":"((((EF!$J33*DQ$104+$B241)*DQ$107*$Q$96+(EF!$I33*DQ$104+$C241)*DQ$108)*DQ$120+((EF!$J46*DQ$104+$B241)*DQ$107*$Q$96+(EF!$I46*DQ$104+$C241)*DQ$108)*DQ$121)*DQ$105)/1000000","v":0.90648809808353081},{"$f":"(((EF!$S33*DR$104+$B241)*DR$107+(EF!$AB33*DR$104+$R241)*DR$118*$P$97)*DR$120+((EF!$S46*DR$104+$B241)*DR$107+(EF!$AB46*DR$104+$R241)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":1.3917214600093513},{"$f":"((EF!$AD33*DS$104+$B241)*DS$120+(EF!$AD46*DS$104+$B241)*DS$121)*DS$107*DS$105/1000000","v":2.2436156612759692},{"$f":"(((EF!$AP33*DT$104+$B241)*DT$120+(EF!$AP46*DT$104+$B241)*DT$121)*DT$107*DT$105)/1000000","v":0.36233062746597683},{"$f":"(DU$120*((EF!$C33*DU$104+$B241)*DU$107*$Q$95+(EF!$B33*DU$104+$C241)*DU$108)+((EF!$C46*DU$104+$B241)*DU$107*$Q$95+(EF!$B46*DU$104+$C241)*DU$108)*DU$121)*DU$105/1000000","v":2.8670708255216324},{"$f":"((((EF!$J33*DV$104+$B241)*DV$107*$Q$96+(EF!$I33*DV$104+$C241)*DV$108)*DV$120+((EF!$J46*DV$104+$B241)*DV$107*$Q$96+(EF!$I46*DV$104+$C241)*DV$108)*DV$121)*DV$105)/1000000","v":0.90648809808353081},{"$f":"(((EF!$S33*DW$104+$B241)*DW$107+(EF!$AB33*DW$104+$R241)*DW$118*$P$97)*DW$120+((EF!$S46*DW$104+$B241)*DW$107+(EF!$AB46*DW$104+$R241)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":1.3917214600093513},{"$f":"((EF!$AD33*DX$104+$B241)*DX$120+(EF!$AD46*DX$104+$B241)*DX$121)*DX$107*DX$105/1000000","v":0.47736503431403599},{"$f":"(((EF!$AP33*DY$104+$B241)*DY$120+(EF!$AP46*DY$104+$B241)*DY$121)*DY$107*DY$105)/1000000","v":0.36233062746597683},{"$f":"(DZ$120*((EF!$C33*DZ$104+$B241)*DZ$107*$Q$95+(EF!$B33*DZ$104+$C241)*DZ$108)+((EF!$C46*DZ$104+$B241)*DZ$107*$Q$95+(EF!$B46*DZ$104+$C241)*DZ$108)*DZ$121)*DZ$105/1000000","v":2.0400311643134694},{"$f":"((((EF!$J33*EA$104+$B241)*EA$107*$Q$96+(EF!$I33*EA$104+$C241)*EA$108)*EA$120+((EF!$J46*EA$104+$B241)*EA$107*$Q$96+(EF!$I46*EA$104+$C241)*EA$108)*EA$121)*EA$105)/1000000","v":0.90648809808353081},{"$f":"(((EF!$S33*EB$104+$B241)*EB$107+(EF!$AB33*EB$104+$R241)*EB$118*$P$97)*EB$120+((EF!$S46*EB$104+$B241)*EB$107+(EF!$AB46*EB$104+$R241)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":1.3917214600093513},{"$f":"((EF!$AD33*EC$104+$B241)*EC$120+(EF!$AD46*EC$104+$B241)*EC$121)*EC$107*EC$105/1000000","v":2.2436156612759692},{"$f":"(((EF!$AP33*ED$104+$B241)*ED$120+(EF!$AP46*ED$104+$B241)*ED$121)*ED$107*ED$105)/1000000","v":0.36233062746597683},{"$f":"(DZ$120*((EF!$C33*DZ$104+$B241)*DZ$107*$Q$95+(EF!$B33*DZ$104+$C241)*DZ$108)+((EF!$C46*DZ$104+$B241)*DZ$107*$Q$95+(EF!$B46*DZ$104+$C241)*DZ$108)*DZ$121)*DZ$105/1000000","v":2.0400311643134694},{"$f":"((((EF!$J33*EA$104+$B241)*EA$107*$Q$96+(EF!$I33*EA$104+$C241)*EA$108)*EA$120+((EF!$J46*EA$104+$B241)*EA$107*$Q$96+(EF!$I46*EA$104+$C241)*EA$108)*EA$121)*EA$105)/1000000","v":0.90648809808353081},{"$f":"(((EF!$S33*EB$104+$B241)*EB$107+(EF!$AB33*EB$104+$R241)*EB$118*$P$97)*EB$120+((EF!$S46*EB$104+$B241)*EB$107+(EF!$AB46*EB$104+$R241)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":1.3917214600093513},{"$f":"((EF!$AD33*EC$104+$B241)*EC$120+(EF!$AD46*EC$104+$B241)*EC$121)*EC$107*EC$105/1000000","v":2.2436156612759692},{"$f":"(((EF!$AP33*ED$104+$B241)*ED$120+(EF!$AP46*ED$104+$B241)*ED$121)*ED$107*ED$105)/1000000","v":0.36233062746597683},{"$f":"(EJ$120*((EF!$C33*EJ$104+$B241)*EJ$107*$Q$95+(EF!$B33*EJ$104+$C241)*EJ$108)+((EF!$C46*EJ$104+$B241)*EJ$107*$Q$95+(EF!$B46*EJ$104+$C241)*EJ$108)*EJ$121)*EJ$105/1000000","v":0.8270396612081633},{"$f":"((((EF!$J33*EK$104+$B241)*EK$107*$Q$96+(EF!$I33*EK$104+$C241)*EK$108)*EK$120+((EF!$J46*EK$104+$B241)*EK$107*$Q$96+(EF!$I46*EK$104+$C241)*EK$108)*EK$121)*EK$105)/1000000","v":0.90648809808353081},{"$f":"(((EF!$S33*EL$104+$B241)*EL$107+(EF!$AB33*EL$104+$R241)*EL$118*$P$97)*EL$120+((EF!$S46*EL$104+$B241)*EL$107+(EF!$AB46*EL$104+$R241)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":1.3917214600093513},{"$f":"((EF!$AD33*EM$104+$B241)*EM$120+(EF!$AD46*EM$104+$B241)*EM$121)*EM$107*EM$105/1000000","v":0.47736503431403599},{"$f":"(((EF!$AP33*EN$104+$B241)*EN$120+(EF!$AP46*EN$104+$B241)*EN$121)*EN$107*EN$105)/1000000","v":0.36233062746597683},{"$f":"(EO$120*((EF!$C33*EO$104+$B241)*EO$107*$Q$95+(EF!$B33*EO$104+$C241)*EO$108)+((EF!$C46*EO$104+$B241)*EO$107*$Q$95+(EF!$B46*EO$104+$C241)*EO$108)*EO$121)*EO$105/1000000","v":2.425983006210612},{"$f":"((((EF!$J33*EP$104+$B241)*EP$107*$Q$96+(EF!$I33*EP$104+$C241)*EP$108)*EP$120+((EF!$J46*EP$104+$B241)*EP$107*$Q$96+(EF!$I46*EP$104+$C241)*EP$108)*EP$121)*EP$105)/1000000","v":0.90648809808353081},{"$f":"(((EF!$S33*EQ$104+$B241)*EQ$107+(EF!$AB33*EQ$104+$R241)*EQ$118*$P$97)*EQ$120+((EF!$S46*EQ$104+$B241)*EQ$107+(EF!$AB46*EQ$104+$R241)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":1.3917214600093513},{"$f":"((EF!$AD33*ER$104+$B241)*ER$120+(EF!$AD46*ER$104+$B241)*ER$121)*ER$107*ER$105/1000000","v":0.47736503431403599},{"$f":"(((EF!$AP33*ES$104+$B241)*ES$120+(EF!$AP46*ES$104+$B241)*ES$121)*ES$107*ES$105)/1000000","v":0.36233062746597683},{"$f":"(ET$120*((EF!$C33*ET$104+$B241)*ET$107*$Q$95+(EF!$B33*ET$104+$C241)*ET$108)+((EF!$C46*ET$104+$B241)*ET$107*$Q$95+(EF!$B46*ET$104+$C241)*ET$108)*ET$121)*ET$105/1000000","v":2.3157110513828569},{"$f":"((((EF!$J33*EU$104+$B241)*EU$107*$Q$96+(EF!$I33*EU$104+$C241)*EU$108)*EU$120+((EF!$J46*EU$104+$B241)*EU$107*$Q$96+(EF!$I46*EU$104+$C241)*EU$108)*EU$121)*EU$105)/1000000","v":0.90648809808353081},{"$f":"(((EF!$S33*EV$104+$B241)*EV$107+(EF!$AB33*EV$104+$R241)*EV$118*$P$97)*EV$120+((EF!$S46*EV$104+$B241)*EV$107+(EF!$AB46*EV$104+$R241)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":1.3917214600093513},{"$f":"((EF!$AD33*EW$104+$B241)*EW$120+(EF!$AD46*EW$104+$B241)*EW$121)*EW$107*EW$105/1000000","v":2.2436156612759692},{"$f":"(((EF!$AP33*EX$104+$B241)*EX$120+(EF!$AP46*EX$104+$B241)*EX$121)*EX$107*EX$105)/1000000","v":0.36233062746597683},{"$f":"(EY$120*((EF!$C33*EY$104+$B241)*EY$107*$Q$95+(EF!$B33*EY$104+$C241)*EY$108)+((EF!$C46*EY$104+$B241)*EY$107*$Q$95+(EF!$B46*EY$104+$C241)*EY$108)*EY$121)*EY$105/1000000","v":2.1503031191412245},{"$f":"((((EF!$J33*EZ$104+$B241)*EZ$107*$Q$96+(EF!$I33*EZ$104+$C241)*EZ$108)*EZ$120+((EF!$J46*EZ$104+$B241)*EZ$107*$Q$96+(EF!$I46*EZ$104+$C241)*EZ$108)*EZ$121)*EZ$105)/1000000","v":0.90648809808353081},{"$f":"(((EF!$S33*FA$104+$B241)*FA$107+(EF!$AB33*FA$104+$R241)*FA$118*$P$97)*FA$120+((EF!$S46*FA$104+$B241)*FA$107+(EF!$AB46*FA$104+$R241)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":1.3917214600093513},{"$f":"((EF!$AD33*FB$104+$B241)*FB$120+(EF!$AD46*FB$104+$B241)*FB$121)*FB$107*FB$105/1000000","v":2.2436156612759692},{"$f":"(((EF!$AP33*FC$104+$B241)*FC$120+(EF!$AP46*FC$104+$B241)*FC$121)*FC$107*FC$105)/1000000","v":0.36233062746597683},{"$f":"(FD$120*((EF!$C33*FD$104+$B241)*FD$107*$Q$95+(EF!$B33*FD$104+$C241)*FD$108)+((EF!$C46*FD$104+$B241)*FD$107*$Q$95+(EF!$B46*FD$104+$C241)*FD$108)*FD$121)*FD$105/1000000","v":0},{"$f":"((((EF!$J33*FE$104+$B241)*FE$107*$Q$96+(EF!$I33*FE$104+$C241)*FE$108)*FE$120+((EF!$J46*FE$104+$B241)*FE$107*$Q$96+(EF!$I46*FE$104+$C241)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S33*FF$104+$B241)*FF$107+(EF!$AB33*FF$104+$R241)*FF$118*$P$97)*FF$120+((EF!$S46*FF$104+$B241)*FF$107+(EF!$AB46*FF$104+$R241)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD33*FG$104+$B241)*FG$120+(EF!$AD46*FG$104+$B241)*FG$121)*FG$107*FG$105/1000000","v":0.38696503431403595},{"$f":"(((EF!$AP33*FH$104+$B241)*FH$120+(EF!$AP46*FH$104+$B241)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"(FI$120*((EF!$C33*FI$104+$B241)*FI$107*$Q$95+(EF!$B33*FI$104+$C241)*FI$108)+((EF!$C46*FI$104+$B241)*FI$107*$Q$95+(EF!$B46*FI$104+$C241)*FI$108)*FI$121)*FI$105/1000000","v":2.2054390965551023},{"$f":"((((EF!$J33*FJ$104+$B241)*FJ$107*$Q$96+(EF!$I33*FJ$104+$C241)*FJ$108)*FJ$120+((EF!$J46*FJ$104+$B241)*FJ$107*$Q$96+(EF!$I46*FJ$104+$C241)*FJ$108)*FJ$121)*FJ$105)/1000000","v":0.90648809808353081},{"$f":"(((EF!$S33*FK$104+$B241)*FK$107+(EF!$AB33*FK$104+$R241)*FK$118*$P$97)*FK$120+((EF!$S46*FK$104+$B241)*FK$107+(EF!$AB46*FK$104+$R241)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":1.3917214600093513},{"$f":"((EF!$AD33*FL$104+$B241)*FL$120+(EF!$AD46*FL$104+$B241)*FL$121)*FL$107*FL$105/1000000","v":2.2436156612759692},{"$f":"(((EF!$AP33*FM$104+$B241)*FM$120+(EF!$AP46*FM$104+$B241)*FM$121)*FM$107*FM$105)/1000000","v":0.36233062746597683},{"$f":"(FN$120*((EF!$C33*FN$104+$B241)*FN$107*$Q$95+(EF!$B33*FN$104+$C241)*FN$108)+((EF!$C46*FN$104+$B241)*FN$107*$Q$95+(EF!$B46*FN$104+$C241)*FN$108)*FN$121)*FN$105/1000000","v":2.2054390965551023},{"$f":"((((EF!$J33*FO$104+$B241)*FO$107*$Q$96+(EF!$I33*FO$104+$C241)*FO$108)*FO$120+((EF!$J46*FO$104+$B241)*FO$107*$Q$96+(EF!$I46*FO$104+$C241)*FO$108)*FO$121)*FO$105)/1000000","v":0.90648809808353081},{"$f":"(((EF!$S33*FP$104+$B241)*FP$107+(EF!$AB33*FP$104+$R241)*FP$118*$P$97)*FP$120+((EF!$S46*FP$104+$B241)*FP$107+(EF!$AB46*FP$104+$R241)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":1.3917214600093513},{"$f":"((EF!$AD33*FQ$104+$B241)*FQ$120+(EF!$AD46*FQ$104+$B241)*FQ$121)*FQ$107*FQ$105/1000000","v":2.2436156612759692},{"$f":"(((EF!$AP33*FR$104+$B241)*FR$120+(EF!$AP46*FR$104+$B241)*FR$121)*FR$107*FR$105)/1000000","v":0.36233062746597683},{"$f":"(((EF!$AP33*FS$104+$B241)*FS$107+FS$114*$H$98*(EF!$AT33*FS$104+$N241))*FS$120+((EF!$AP46*FS$104+$B241)*FS$107+FS$114*$H$98*(EF!$AT46*FS$104+$N241))*FS$121)*FS$105/1000000","v":0.12077687582199227},{"$f":"(((EF!$J33*FT$104+$B241)*FT$107*$Q$96+(EF!$I33*FT$104+$C241)*FT$108)*FT$120+((EF!$J46*FT$104+$B241)*FT$107*$Q$96+(EF!$I46*FT$104+$C241)*FT$108)*FT$121)*FT$105/1000000","v":0.69719114307565899},{"$f":"(((EF!$S33*FU$104+$B241)*FU$107+(EF!$AB33*FU$104+$R241)*FU$118*$P$97)*FU$120+((EF!$S46*FU$104+$B241)*FU$107+(EF!$AB46*FU$104+$R241)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":0},{"$f":"(((EF!$AD33*FV$104+$B241)*FV$107+(EF!$AH33*FV$104+$N241)*FV$114*$H$98)*FV$120+((EF!$AD46*FV$104+$B241)*FV$107+(EF!$AH46*FV$104+$N241)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":0.57283804117684323},{"$f":"(((EF!$J33*FW$104+$B241)*FW$107*$Q$96+(EF!$I33*FW$104+$C241)*FW$108)*FW$120+((EF!$J46*FW$104+$B241)*FW$107*$Q$96+(EF!$I46*FW$104+$C241)*FW$108)*FW$121)*FW$105/1000000","v":0},{"$f":"(((EF!$S33*FX$104+$B241)*FX$107+(EF!$AB33*FX$104+$R241)*FX$118*$P$97)*FX$120+((EF!$S46*FX$104+$B241)*FX$107+(EF!$AB46*FX$104+$R241)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD33*FY$104+$B241)*FY$107+(EF!$AH33*FY$104+$N241)*FY$114*$H$98)*FY$120+((EF!$AD46*FY$104+$B241)*FY$107+(EF!$AH46*FY$104+$N241)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":0.4580567652967571},{"$f":"((((EF!$AP33*FZ$104+$B241)*FZ$107+FZ$115*$K$98*(EF!$AW33*FZ$104+$O241)+FZ$116*$L$98*(EF!$AX33*FZ$104+$P241))*FZ$120+((EF!$AP46*FZ$104+$B241)*FZ$107+FZ$115*$K$98*(EF!$AW46*FZ$104+$O241)+FZ$116*$L$98*(EF!$AX46*FZ$104+$P241))*FZ$121)*FZ$105)/1000000","v":0.12077687582199227},{"$f":"(((EF!$J33*GA$104+$B241)*GA$107*$Q$96+(EF!$I33*GA$104+$C241)*GA$108)*GA$120+((EF!$J46*GA$104+$B241)*GA$107*$Q$96+(EF!$I46*GA$104+$C241)*GA$108)*GA$121)*GA$105/1000000","v":0},{"$f":"(((EF!$S33*GB$104+$B241)*GB$107+(EF!$AB33*GB$104+$R241)*GB$118*$P$97)*GB$120+((EF!$S46*GB$104+$B241)*GB$107+(EF!$AB46*GB$104+$R241)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD33*GC$104+$B241)*GC$107+(EF!$AK33*GC$104+$O241)*GC$115*$K$98+(EF!$AL33*GC$104+$P241)*GC$116*$L$98)*GC$120+((EF!$AD46*GC$104+$B241)*GC$107+(EF!$AK46*GC$104+$O241)*GC$115*$K$98+(EF!$AL46*GC$104+$P241)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":0.71604755147105392},{"$f":"0.000001*(((EF!$J33*GD$104+$B241)*GD$107*$Q$96+(EF!$I33*GD$104+$C241)*GD$108)*GD$120+((EF!$J46*GD$104+$B241)*GD$107*$Q$96+(EF!$I46*GD$104+$C241)*GD$108)*GD$121)*GD$105","v":1.688414544125574},{"$f":"0.000001*(((EF!$BK33*GE$104+$D241)*GE$109+(EF!$BM33*GE$104+$R241)*GE$118*$P$99+(EF!$BL33*GE$104+$B241)*GE$107*$Q$99+(EF!$BN33*GE$104+$C241)*GE$108*$B$99)*$C$17+((EF!$AZ33*GE$104+$D241)*GE$109+(EF!$BB33*GE$104+$R241)*GE$118*$P$99+(EF!$BA33*GE$104+$B241)*GE$107*$Q$99+(EF!$BC33*GE$104+$C241)*GE$108*$B$99)*$B$17+((EF!$BV33*GE$104+$D241)*GE$109+(EF!$BX33*GE$104+$R241)*GE$118*$P$99+(EF!$BW33*GE$104+$B241)*GE$107*$Q$99+(EF!$BY33*GE$104+$C241)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":0.45715806668496389},{"$f":"0.000001*(((EF!$S33*GF$104+$B241)*GF$107+(EF!$AB33*GF$104+$R241)*GF$118*$P$97)*GF$120+((EF!$S46*GF$104+$B241)*GF$107+(EF!$AB46*GF$104+$R241)*GF$118*$P$97)*GF$121)*GF$105","v":1.80892132166275},{"$f":"0.000001*((EF!$AD33*GG$104+$B241)*GG$120+(EF!$AD46*GG$104+$B241)*GG$121)*GG$107*GG$105","v":0.81758164941221168},{"$f":"(((EF!$AD33*GH$104+$B241)*GH$107+(EF!$AH33*GH$104+$N241)*GH$114*$H$98)*GH$120+((EF!$AD46*GH$104+$B241)*GH$107+(EF!$AH46*GH$104+$N241)*GH$114*$H$98)*GH$121)*GH$105/1000000","v":0.61375504411804616},{"$f":"(((EF!$AD33*GI$104+$B241)*GI$107+(EF!$AH33*GI$104+$N241)*GI$114*$H$98)*GI$120+((EF!$AD46*GI$104+$B241)*GI$107+(EF!$AH46*GI$104+$N241)*GI$114*$H$98)*GI$121)*GI$105/1000000","v":0.61375504411804616},{"$f":"(((EF!$AD33*GJ$104+$B241)*GJ$107+(EF!$AH33*GJ$104+$N241)*GJ$114*$H$98)*GJ$120+((EF!$AD46*GJ$104+$B241)*GJ$107+(EF!$AH46*GJ$104+$N241)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":0.4580567652967571},{"$f":"(((EF!$AD33*GK$104+$B241)*GK$107+(EF!$AH33*GK$104+$N241)*GK$114*$H$98)*GK$120+((EF!$AD46*GK$104+$B241)*GK$107+(EF!$AH46*GK$104+$N241)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":0.32063973570773002},{"$f":"(((EF!$AD33*GL$104+$B241)*GL$107+(EF!$AH33*GL$104+$N241)*GL$114*$H$98)*GL$120+((EF!$AD46*GL$104+$B241)*GL$107+(EF!$AH46*GL$104+$N241)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":1.1047590794124831},{"$f":"(((EF!$AD33*GM$104+$B241)*GM$107+(EF!$AH33*GM$104+$N241)*GM$114*$H$98)*GM$120+((EF!$AD46*GM$104+$B241)*GM$107+(EF!$AH46*GM$104+$N241)*GM$114*$H$98)*GM$121)*GM$105/1000000","v":6.4123661325766024E-2},{"$f":"(((EF!$AD33*GN$104+$B241)*GN$107+(EF!$AH33*GN$104+$N241)*GN$114*$H$98)*GN$120+((EF!$AD46*GN$104+$B241)*GN$107+(EF!$AH46*GN$104+$N241)*GN$114*$H$98)*GN$121)*GN$105/1000000","v":2.7368163625936914E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD33*GO$104+$B241)*GO$107+(EF!$AK33*GO$104+$O241)*GO$115*$K$98)*GO$120+((EF!$AD46*GO$104+$B241)*GO$107+(EF!$AK46*GO$104+$O241)*GO$115*$K$98)*GO$121)*GO$105","v":2.8504068525697434E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$J33*GP$104+$B241)*GP$107*$Q$96+(EF!$I33*GP$104+$C241)*GP$108+GP$115*$K$96*(EF!$O33*GP$104+$O241))*GP$120+((EF!$J46*GP$104+$B241)*GP$107*$Q$96+(EF!$I46*GP$104+$C241)*GP$108+GP$115*$K$96*(EF!$O46*GP$104+$O241))*GP$121)*GP$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK33*GQ$104+$D241)*GQ$109+(EF!$BM33*GQ$104+$R241)*GQ$118*$P$99+(EF!$BL33*GQ$104+$B241)*GQ$107*$Q$99+(EF!$BN33*GQ$104+$C241)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR33*GQ$104+$O241))*$C$22+((EF!$AZ33*GQ$104+$D241)*GQ$109+(EF!$BB33*GQ$104+$R241)*GQ$118*$P$99+(EF!$BA33*GQ$104+$B241)*GQ$107*$Q$99+(EF!$BC33*GQ$104+$C241)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG33*GQ$104+$O241))*$B$22+((EF!$BV33*GQ$104+$D241)*GQ$109+(EF!$BX33*GQ$104+$R241)*GQ$118*$P$99+(EF!$BW33*GQ$104+$B241)*GQ$107*$Q$99+(EF!$BY33*GQ$104+$C241)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC33*GQ$104+$O241))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S33*GR$104+$B241)*GR$107+GR$118*$P$97*(EF!$AB33*GR$104+$R241)+GR$115*$K$97*(EF!$X33*GR$104+$O241))*GR$120+((EF!$S46*GR$104+$B241)*GR$107+GR$118*$P$97*(EF!$AB46*GR$104+$R241)+GR$115*$K$97*(EF!$X46*GR$104+$O241))*GR$121)*GR$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD33*GS$104+$B241)*GS$107+(EF!$AK33*GS$104+$O241)*GS$115*$K$98)*GS$120+((EF!$AD46*GS$104+$B241)*GS$107+(EF!$AK46*GS$104+$O241)*GS$115*$K$98)*GS$121)*GS$105","v":4.5335456514858381E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD33*GT$104+$B241)*GT$107+(EF!$AL33*GT$104+$P241)*GT$116*$L$98)*GT$120+((EF!$AD46*GT$104+$B241)*GT$107+(EF!$AL46*GT$104+$P241)*GT$116*$L$98)*GT$121)*GT$105","v":2.432256980742618E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$J33*GU$104+$B241)*GU$107*$Q$96+(EF!$I33*GU$104+$C241)*GU$108+GU$116*$L$96*(EF!$P33*GU$104+$P241))*GU$120+((EF!$J46*GU$104+$B241)*GU$107*$Q$96+(EF!$I46*GU$104+$C241)*GU$108+GU$116*$L$96*(EF!$P46*GU$104+$P241))*GU$121)*GU$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK33*GV$104+$D241)*GV$109+(EF!$BM33*GV$104+$R241)*GV$118*$P$99+(EF!$BL33*GV$104+$B241)*GV$107*$Q$99+(EF!$BN33*GV$104+$C241)*GV$108*$B$99+GV$116*$L$99*(EF!$BS33*GV$104+$P241))*$C$23+((EF!$AZ33*GV$104+$D241)*GV$109+(EF!$BB33*GV$104+$R241)*GV$118*$P$99+(EF!$BA33*GV$104+$B241)*GV$107*$Q$99+(EF!$BC33*GV$104+$C241)*GV$108*$B$99+GV$116*$L$99*(EF!$BH33*GV$104+$P241))*$B$23+((EF!$BV33*GV$104+$D241)*GV$109+(EF!$BX33*GV$104+$R241)*GV$118*$P$99+(EF!$BW33*GV$104+$B241)*GV$107*$Q$99+(EF!$BY33*GV$104+$C241)*GV$108*$B$99+GV$116*$L$99*(EF!$CD33*GV$104+$P241))*$D$23)*GV$105*GV$120","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S33*GW$104+$B241)*GW$107+GW$118*$P$97*(EF!$AB33*GW$104+$R241)+GW$116*$L$97*(EF!$Y33*GW$104+$P241))*GW$120+((EF!$S46*GW$104+$B241)*GW$107+GW$118*$P$97*(EF!$AB46*GW$104+$R241)+GW$116*$L$97*(EF!$Y46*GW$104+$P241))*GW$121)*GW$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD33*GX$104+$B241)*GX$107+(EF!$AL33*GX$104+$P241)*GX$116*$L$98)*GX$120+((EF!$AD46*GX$104+$B241)*GX$107+(EF!$AL46*GX$104+$P241)*GX$116*$L$98)*GX$121)*GX$105","v":3.8684821601522472E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J33*GY$104+$B241)*GY$107*$Q$96+(EF!$I33*GY$104+$C241)*GY$108)*GY$120+((EF!$J46*GY$104+$B241)*GY$107*$Q$96+(EF!$I46*GY$104+$C241)*GY$108)*GY$121)*GY$105","v":4.54125036612123E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK33*GZ$104+$D241)*GZ$109+(EF!$BM33*GZ$104+$R241)*GZ$118*$P$99+(EF!$BL33*GZ$104+$B241)*GZ$107*$Q$99+(EF!$BN33*GZ$104+$C241)*GZ$108*$B$99)*$C$24+((EF!$AZ33*GZ$104+$D241)*GZ$109+(EF!$BB33*GZ$104+$R241)*GZ$118*$P$99+(EF!$BA33*GZ$104+$B241)*GZ$107*$Q$99+(EF!$BC33*GZ$104+$C241)*GZ$108*$B$99)*$B$24+((EF!$BV33*GZ$104+$D241)*GZ$109+(EF!$BX33*GZ$104+$R241)*GZ$118*$P$99+(EF!$BW33*GZ$104+$B241)*GZ$107*$Q$99+(EF!$BY33*GZ$104+$C241)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":8.1973124626750857E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S33*HA$104+$B241)*HA$107+HA$118*$P$97*(EF!$AB33*HA$104+$R241))*HA$120+((EF!$S46*HA$104+$B241)*HA$107+HA$118*$P$97*(EF!$AB46*HA$104+$R241))*HA$121)*HA$105","v":5.5604249850787817E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD33*HB$104+$B241)*HB$107)*HB$120+((EF!$AD46*HB$104+$B241)*HB$107)*HB$121)*HB$105","v":2.3608174643782027E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK33*HC$104+$D241)*HC$109+(EF!$BM33*HC$104+$S241)*HC$118*$P$99+(EF!$BL33*HC$104+$B241)*HC$107*$Q$99+(EF!$BN33*HC$104+$C241)*HC$108*$B$99)*$C$30+((EF!$AZ33*HC$104+$D241)*HC$109+(EF!$BB33*HC$104+$S241)*HC$118*$P$99+(EF!$BA33*HC$104+$B241)*HC$107*$Q$99+(EF!$BC33*HC$104+$C241)*HC$108*$B$99)*$B$30+((EF!$BV33*HC$104+$D241)*HC$109+(EF!$BX33*HC$104+$S241)*HC$118*$P$99+(EF!$BW33*HC$104+$B241)*HC$107*$Q$99+(EF!$BY33*HC$104+$C241)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":7.092368079025092E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S33*HD$104+$B241)*HD$107+(HD$118*HD$104+$R241)*$P$97*EF!$AB33)*HD$120+((EF!$S46*HD$104+$B241)*HD$107+HD$118*$P$97*(EF!$AB46*HD$104+$R241))*HD$121)*HD$105","v":3.9028267831272979E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33*HE$104+$B241)*HE$107+(EF!$AH33*HE$104+$N241)*HE$114*$H$98)*HE$120+((EF!$AD46*HE$104+$B241)*HE$107+(EF!$AH46*HE$104+$N241)*HE$114*$H$98)*HE$121)*HE$105","v":0.44187805331547003},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33*HF$104+$B241)*HF$107+(EF!$AH33*HF$104+$N241)*HF$114*$H$98)*HF$120+((EF!$AD46*HF$104+$B241)*HF$107+(EF!$AH46*HF$104+$N241)*HF$114*$H$98)*HF$121)*HF$105","v":3.7875261712754571E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK33*HG$104+$D241)*HG$109+(EF!$BM33*HG$104+$S241)*HG$118*$P$99+(EF!$BL33*HG$104+$B241)*HG$107*$Q$99+(EF!$BN33*HG$104+$C241)*HG$108*$B$99)*$C$30+((EF!$AZ33*HG$104+$D241)*HG$109+(EF!$BB33*HG$104+$S241)*HG$118*$P$99+(EF!$BA33*HG$104+$B241)*HG$107*$Q$99+(EF!$BC33*HG$104+$C241)*HG$108*$B$99)*$B$30+((EF!$BV33*HG$104+$D241)*HG$109+(EF!$BX33*HG$104+$S241)*HG$118*$P$99+(EF!$BW33*HG$104+$B241)*HG$107*$Q$99+(EF!$BY33*HG$104+$C241)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S33*HH$104+$B241)*HH$107+(HH$118*HH$104+$R241)*$P$97*EF!$AB33)*HH$120+((EF!$S46*HH$104+$B241)*HH$107+HH$118*$P$97*(EF!$AB46*HH$104+$R241))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33*HI$104+$B241)*HI$107+(EF!$AH33*HI$104+$N241)*HI$114*$H$98)*HI$120+((EF!$AD46*HI$104+$B241)*HI$107+(EF!$AH46*HI$104+$N241)*HI$114*$H$98)*HI$121)*HI$105","v":0.16412613408860313},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(HJ$120*((EF!$C33*HJ$104+$B241)*HJ$107*$Q$95+(EF!$B33*HJ$104+$C241)*HJ$108)+((EF!$C46*HJ$104+$B241)*HJ$107*$Q$95+(EF!$B46*HJ$104+$C241)*HJ$108)*HJ$121)*HJ$105","v":0.30151559691631968},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J33*HK$104+$B241)*HK$107*$Q$96+(EF!$I33*HK$104+$C241)*HK$108)*HK$120+((EF!$J46*HK$104+$B241)*HK$107*$Q$96+(EF!$I46*HK$104+$C241)*HK$108)*HK$121)*HK$105","v":7.2856562913171316E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK33*HL$104+$D241)*HL$109+(EF!$BM33*HL$104+$R241)*HL$118*$P$99+(EF!$BL33*HL$104+$B241)*HL$107*$Q$99+(EF!$BN33*HL$104+$C241)*HL$108*$B$99)*$C$31+((EF!$AZ33*HL$104+$D241)*HL$109+(EF!$BB33*HL$104+$R241)*HL$118*$P$99+(EF!$BA33*HL$104+$B241)*HL$107*$Q$99+(EF!$BC33*HL$104+$C241)*HL$108*$B$99)*$B$31+((EF!$BV33*HL$104+$D241)*HL$109+(EF!$BX33*HL$104+$R241)*HL$118*$P$99+(EF!$BW33*HL$104+$B241)*HL$107*$Q$99+(EF!$BY33*HL$104+$C241)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":1.9726770041504495E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S33*HM$104+$B241)*HM$107+(HM$118*HM$104+$R241)*$P$97*EF!$AB33)*HM$120+((EF!$S46*HM$104+$B241)*HM$107+HM$118*$P$97*(EF!$AB46*HM$104+$R241))*HM$121)*HM$105","v":8.9207469328623959E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33*HN$104+$B241)*HN$107+(EF!$AH33*HN$104+$N241)*HN$114*$H$98)*HN$120+((EF!$AD46*HN$104+$B241)*HN$107+(EF!$AH46*HN$104+$N241)*HN$114*$H$98)*HN$121)*HN$105","v":1.5954518842612279E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33*HO$104+$B241)*HO$107+(EF!$AH33*HO$104+$N241)*HO$114*$H$98)*HO$120+((EF!$AD46*HO$104+$B241)*HO$107+(EF!$AH46*HO$104+$N241)*HO$114*$H$98)*HO$121)*HO$105","v":6.312543618792428E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J33*HP$104+$B241)*HP$107*$Q$96+(EF!$I33*HP$104+$C241)*HP$108)*HP$120+((EF!$J46*HP$104+$B241)*HP$107*$Q$96+(EF!$I46*HP$104+$C241)*HP$108)*HP$121)*HP$105","v":7.2856562913171316E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK33*HQ$104+$D241)*HQ$109+(EF!$BM33*HQ$104+$R241)*HQ$118*$P$99+(EF!$BL33*HQ$104+$B241)*HQ$107*$Q$99+(EF!$BN33*HQ$104+$C241)*HQ$108*$B$99)*$C$31+((EF!$AZ33*HQ$104+$D241)*HQ$109+(EF!$BB33*HQ$104+$R241)*HQ$118*$P$99+(EF!$BA33*HQ$104+$B241)*HQ$107*$Q$99+(EF!$BC33*HQ$104+$C241)*HQ$108*$B$99)*$B$31+((EF!$BV33*HQ$104+$D241)*HQ$109+(EF!$BX33*HQ$104+$R241)*HQ$118*$P$99+(EF!$BW33*HQ$104+$B241)*HQ$107*$Q$99+(EF!$BY33*HQ$104+$C241)*HQ$108*$B$99)*$D$31)*HQ$105*HQ$120","v":1.9726770041504495E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S33*HR$104+$B241)*HR$107+(HR$118*HR$104+$R241)*$P$97*EF!$AB33)*HR$120+((EF!$S46*HR$104+$B241)*HR$107+HR$118*$P$97*(EF!$AB46*HR$104+$R241))*HR$121)*HR$105","v":0.20629227282244289},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33*HS$104+$B241)*HS$107+(EF!$AH33*HS$104+$N241)*HS$114*$H$98)*HS$120+((EF!$AD46*HS$104+$B241)*HS$107+(EF!$AH46*HS$104+$N241)*HS$114*$H$98)*HS$121)*HS$105","v":5.9829445659796046E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33*HT$104+$B241)*HT$107+(EF!$AH33*HT$104+$N241)*HT$114*$H$98)*HT$120+((EF!$AD46*HT$104+$B241)*HT$107+(EF!$AH46*HT$104+$N241)*HT$114*$H$98)*HT$121)*HT$105","v":8.9638119386852483E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$J33*HU$104+$B241)*HU$107*$Q$96+(EF!$I33*HU$104+$C241)*HU$108)*HU$120+((EF!$J46*HU$104+$B241)*HU$107*$Q$96+(EF!$I46*HU$104+$C241)*HU$108)*HU$121)*HU$105","v":5.7137640832309863E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK33*HV$104+$D241)*HV$109+(EF!$BM33*HV$104+$R241)*HV$118*$P$99+(EF!$BL33*HV$104+$B241)*HV$107*$Q$99+(EF!$BN33*HV$104+$C241)*HV$108*$B$99)*$C$32+((EF!$AZ33*HV$104+$D241)*HV$109+(EF!$BB33*HV$104+$R241)*HV$118*$P$99+(EF!$BA33*HV$104+$B241)*HV$107*$Q$99+(EF!$BC33*HV$104+$C241)*HV$108*$B$99)*$B$32+((EF!$BV33*HV$104+$D241)*HV$109+(EF!$BX33*HV$104+$R241)*HV$118*$P$99+(EF!$BW33*HV$104+$B241)*HV$107*$Q$99+(EF!$BY33*HV$104+$C241)*HV$108*$B$99)*$D$32)*HV$105*HV$120","v":1.5470687283949335E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S33*HW$104+$B241)*HW$107+(HW$118*HW$104+$R241)*$P$97*EF!$AB33)*HW$120+((EF!$S46*HW$104+$B241)*HW$107+HW$118*$P$97*(EF!$AB46*HW$104+$R241))*HW$121)*HW$105","v":6.9960812564446931E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD33*HX$104+$B241)*HX$107)*HX$120+((EF!$AD46*HX$104+$B241)*HX$107)*HX$121)*HX$105","v":3.4408839914831013E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD33*HY$104+$B241)*HY$107)*HY$120+((EF!$AD46*HY$104+$B241)*HY$107)*HY$121)*HY$105","v":2.9703612325937385E-2},{"$f":"1/1000000*(((EF!$J33*HZ$104+$B241)*HZ$107*$Q$96+(EF!$I33*HZ$104+$C241)*HZ$108)*HZ$120+((EF!$J46*HZ$104+$B241)*HZ$107*$Q$96+(EF!$I46*HZ$104+$C241)*HZ$108)*HZ$121)*HZ$105","v":1.688414544125574},{"$f":"1/1000000*(((EF!$S33*IA$104+$B241)*IA$107+(IA$118*IA$104+$R241)*$P$97*EF!$AB33)*IA$120+((EF!$S46*IA$104+$B241)*IA$107+IA$118*$P$97*(EF!$AB46*IA$104+$R241))*IA$121)*IA$105","v":2.0673386533288571},{"$f":"1/1000000*(((EF!$AD33*IB$104+$B241)*IB$107)*IB$120+((EF!$AD46*IB$104+$B241)*IB$107)*IB$121)*IB$105","v":1.016779567941791},{"$f":"1/1000000*(((EF!$AD33*IC$104+$B241)*IC$107)*IC$120+((EF!$AD46*IC$104+$B241)*IC$107)*IC$121)*IC$105","v":0.87774031852957923},{"$f":"(((EF!$J33*ID$104+$B241)*ID$107*$Q$96+(EF!$I33*ID$104+$C241)*ID$108)*ID$120+((EF!$J46*ID$104+$B241)*ID$107*$Q$96+(EF!$I46*ID$104+$C241)*ID$108)*ID$121)*ID$105/1000000","v":0.41761933748793056},{"$f":"(((EF!$S33*IE$104+$B241)*IE$107+(EF!$AB33*IE$104+$R241)*IE$118*$P$97)*IE$120+((EF!$S46*IE$104+$B241)*IE$107+(EF!$AB46*IE$104+$R241)*IE$118*$P$97)*IE$121)*IE$105/1000000","v":1.5571259789677698},{"$f":"((EF!$AD33*IF$104+$B241)*IF$107*IF$120+(EF!$AD46*IF$104+$B241)*IF$107*IF$121)*IF$105/1000000","v":0.69325879632394849},{"$f":"(((EF!$BK33*IG$104+$D241)*IG$109+(EF!$BM33*IG$104+$R241)*IG$118*$P$99+(EF!$BL33*IG$104+$B241)*IG$107*$Q$99+(EF!$BN33*IG$104+$C241)*IG$108*$B$99)*$C$31+((EF!$AZ33*IG$104+$D241)*IG$109+(EF!$BB33*IG$104+$R241)*IG$118*$P$99+(EF!$BA33*IG$104+$B241)*IG$107*$Q$99+(EF!$BC33*IG$104+$C241)*IG$108*$B$99)*$B$31+((EF!$BV33*IG$104+$D241)*IG$109+(EF!$BX33*IG$104+$R241)*IG$118*$P$99+(EF!$BW33*IG$104+$B241)*IG$107*$Q$99+(EF!$BY33*IG$104+$C241)*IG$108*$B$99)*$D$31)*IG$105*IG$120/1000000","v":0.42076647404984407},{"$f":"(((EF!$S33*IH$104+$B241)*IH$107+(EF!$AB33*IH$104+$R241)*IH$118*$P$97)*IH$120+((EF!$S46*IH$104+$B241)*IH$107+(EF!$AB46*IH$104+$R241)*IH$118*$P$97)*IH$121)*IH$105/1000000","v":0.72841400312444826},{"$f":"((EF!$AD33*II$104+$B241)*II$107*II$120+(EF!$AD46*II$104+$B241)*II$107*II$121)*II$105/1000000","v":0.52240279632394848},{"$f":"(((EF!$J33*IJ$104+$B241)*IJ$107*$Q$96+(EF!$I33*IJ$104+$C241)*IJ$108)*IJ$120+((EF!$J46*IJ$104+$B241)*IJ$107*$Q$96+(EF!$I46*IJ$104+$C241)*IJ$108)*IJ$121)*IJ$105/1000000","v":0.41761933748793056},{"$f":"(((EF!$S33*IK$104+$B241)*IK$107+(EF!$AB33*IK$104+$R241)*IK$118*$P$97)*IK$120+((EF!$S46*IK$104+$B241)*IK$107+(EF!$AB46*IK$104+$R241)*IK$118*$P$97)*IK$121)*IK$105/1000000","v":1.5571259789677698},{"$f":"((EF!$AD33*IL$104+$B241)*IL$107*IL$120+(EF!$AD46*IL$104+$B241)*IL$107*IL$121)*IL$105/1000000","v":0.69325879632394849},{"$f":"(((EF!$S33*IM$104+$B241)*IM$107+(EF!$AB33*IM$104+$R241)*IM$118*$P$97)*IM$120+((EF!$S46*IM$104+$B241)*IM$107+(EF!$AB46*IM$104+$R241)*IM$118*$P$97)*IM$121)*IM$105/1000000","v":9.843432474654705E-2},{"$f":"((EF!$AD33*IN$104+$B241)*IN$107*IN$120+(EF!$AD46*IN$104+$B241)*IN$107*IN$121)*IN$105/1000000","v":4.7364520200037994},{"$f":"(((EF!$S33*IO$104+$B241)*IO$107+(EF!$AB33*IO$104+$R241)*IO$118*$P$97)*IO$120+((EF!$S46*IO$104+$B241)*IO$107+(EF!$AB46*IO$104+$R241)*IO$118*$P$97)*IO$121)*IO$105/1000000","v":0.1784258282063271},{"$f":"((EF!$AD33*IP$104+$B241)*IP$107*IP$120+(EF!$AD46*IP$104+$B241)*IP$107*IP$121)*IP$105/1000000","v":3.9525824841202177},{"$f":"((EF!$AD33*IQ$104+$B241)*IQ$107*IQ$120+(EF!$AD46*IQ$104+$B241)*IQ$107*IQ$121)*IQ$105/1000000","v":2.1481426544131619},{"$f":"(((EF!$BK33*IR$104+$D241)*IR$109+(EF!$BM33*IR$104+$R241)*IR$118*$P$99+(EF!$BL33*IR$104+$B241)*IR$107*$Q$99+(EF!$BN33*IR$104+$C241)*IR$108*$B$99)*$C$31+((EF!$AZ33*IR$104+$D241)*IR$109+(EF!$BB33*IR$104+$R241)*IR$118*$P$99+(EF!$BA33*IR$104+$B241)*IR$107*$Q$99+(EF!$BC33*IR$104+$C241)*IR$108*$B$99)*$B$31+((EF!$BV33*IR$104+$D241)*IR$109+(EF!$BX33*IR$104+$R241)*IR$118*$P$99+(EF!$BW33*IR$104+$B241)*IR$107*$Q$99+(EF!$BY33*IR$104+$C241)*IR$108*$B$99)*$D$31)*IR$105*IR$120/1000000","v":7.3142958975993377E-2},{"$f":"((EF!$AD33*IS$104+$B241)*IS$107*IS$120+(EF!$AD46*IS$104+$B241)*IS$107*IS$121)*IS$105/1000000","v":8.7067132720658094E-2},{"$f":"((EF!$AD33*IT$104+$B241)*IT$120+(EF!$AD46*IT$104+$B241)*IT$121)*IT$107*IT$105/1000000","v":0.13930741235305294},{"$f":"(((EF!$AD33*IU$104+$B241)*IU$107+(EF!$AH33*IU$104+$N241)*IU$114*$H$98)*IU$120+((EF!$AD46*IU$104+$B241)*IU$107+(EF!$AH46*IU$104+$N241)*IU$114*$H$98)*IU$121)*IU$105/1000000","v":0.12636133261253896},{"$f":"(((EF!$AP33*IV$104+$B241)*IV$107+IV$114*$H$98*(EF!$AT33*IV$104+$N241))*IV$120+((EF!$AP46*IV$104+$B241)*IV$107+IV$114*$H$98*(EF!$AT46*IV$104+$N241))*IV$121)*IV$105/1000000","v":0.11092687582199227},{"$f":"(((EF!$J33*IW$104+$B241)*IW$107*$Q$96+(EF!$I33*IW$104+$C241)*IW$108)*IW$120+((EF!$J46*IW$104+$B241)*IW$107*$Q$96+(EF!$I46*IW$104+$C241)*IW$108)*IW$121)*IW$105/1000000","v":0},{"$f":"(((EF!$S33*IX$104+$B241)*IX$107+(EF!$AB33*IX$104+$R241)*IX$118*$P$97)*IX$120+((EF!$S46*IX$104+$B241)*IX$107+(EF!$AB46*IX$104+$R241)*IX$118*$P$97)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$AD33*IY$104+$B241)*IY$107+(EF!$AH33*IY$104+$N241)*IY$114*$H$98)*IY$120+((EF!$AD46*IY$104+$B241)*IY$107+(EF!$AH46*IY$104+$N241)*IY$114*$H$98)*IY$121)*IY$105/1000000","v":0.46435804117684315}]
["              CO",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$120*((EF!$C34*B$104+$B242)*B$107*$Q$95+(EF!$B34*B$104+$C242)*B$108)+((EF!$C47*B$104+$B242)*B$107*$Q$95+(EF!$B47*B$104+$C242)*B$108)*B$121)*B$105","v":0.18373370800007033},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J34*C$104+$B242)*C$107*$Q$96+(EF!$I34*C$104+$C242)*C$108)*C$120+((EF!$J47*C$104+$B242)*C$107*$Q$96+(EF!$I47*C$104+$C242)*C$108)*C$121)*C$105","v":0.26527448498502004},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK34*D$104+$D242)*D$109+(EF!$BM34*D$104+$R242)*D$118*$P$99+(EF!$BL34*D$104+$B242)*D$107*$Q$99+(EF!$BN34*D$104+$C242)*D$108*$B$99)*$C$17+((EF!$AZ34*D$104+$D242)*D$109+(EF!$BB34*D$104+$R242)*D$118*$P$99+(EF!$BA34*D$104+$B242)*D$107*$Q$99+(EF!$BC34*D$104+$C242)*D$108*$B$99)*$B$17+((EF!$BV34*D$104+$D242)*D$109+(EF!$BX34*D$104+$R242)*D$118*$P$99+(EF!$BW34*D$104+$B242)*D$107*$Q$99+(EF!$BY34*D$104+$C242)*D$108*$B$99)*$D$17)*D$120*D$105","v":0.10583615931411228},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S34*E$104+$B242)*E$107+(EF!$AB34*E$104+$R242)*E$118*$P$97)*E$120+((EF!$S47*E$104+$B242)*E$107+(EF!$AB47*E$104+$R242)*E$118*$P$97)*E$121)*E$105","v":9.6306030859345901E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD34*F$104+$B242)*F$120+(EF!$AD47*F$104+$B242)*F$121)*F$107*F$105","v":6.1819324843762409E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$120*((EF!$C34*G$104+$B242)*G$107*$Q$95+(EF!$B34*G$104+$C242)*G$108)+((EF!$C47*G$104+$B242)*G$107*$Q$95+(EF!$B47*G$104+$C242)*G$108)*G$121)*G$105","v":0.21620376663719745},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J34*H$104+$B242)*H$107*$Q$96+(EF!$I34*H$104+$C242)*H$108)*H$120+((EF!$J47*H$104+$B242)*H$107*$Q$96+(EF!$I47*H$104+$C242)*H$108)*H$121)*H$105","v":5.3370792029368126E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK34*I$104+$D242)*I$109+(EF!$BM34*I$104+$R242)*I$118*$P$99+(EF!$BL34*I$104+$B242)*I$107*$Q$99+(EF!$BN34*I$104+$C242)*I$108*$B$99)*$C$17+((EF!$AZ34*I$104+$D242)*I$109+(EF!$BB34*I$104+$R242)*I$118*$P$99+(EF!$BA34*I$104+$B242)*I$107*$Q$99+(EF!$BC34*I$104+$C242)*I$108*$B$99)*$B$17+((EF!$BV34*I$104+$D242)*I$109+(EF!$BX34*I$104+$R242)*I$118*$P$99+(EF!$BW34*I$104+$B242)*I$107*$Q$99+(EF!$BY34*I$104+$C242)*I$108*$B$99)*$D$17)*I$120*I$105","v":0.35792173699779478},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S34*J$104+$B242)*J$107+(EF!$AB34*J$104+$R242)*J$118*$P$97)*J$120+((EF!$S47*J$104+$B242)*J$107+(EF!$AB47*J$104+$R242)*J$118*$P$97)*J$121)*J$105","v":0.24167134469095583},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD34*K$104+$B242)*K$120+(EF!$AD47*K$104+$B242)*K$121)*K$107*K$105","v":7.0481952095090894E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(L$120*((EF!$C34*L$104+$B242)*L$107*$Q$95+(EF!$B34*L$104+$C242)*L$108)+((EF!$C47*L$104+$B242)*L$107*$Q$95+(EF!$B47*L$104+$C242)*L$108)*L$121)*L$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J34*M$104+$B242)*M$107*$Q$96+(EF!$I34*M$104+$C242)*M$108)*M$120+((EF!$J47*M$104+$B242)*M$107*$Q$96+(EF!$I47*M$104+$C242)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK34*N$104+$D242)*N$109+(EF!$BM34*N$104+$R242)*N$118*$P$99+(EF!$BL34*N$104+$B242)*N$107*$Q$99+(EF!$BN34*N$104+$C242)*N$108*$B$99)*$C$17+((EF!$AZ34*N$104+$D242)*N$109+(EF!$BB34*N$104+$R242)*N$118*$P$99+(EF!$BA34*N$104+$B242)*N$107*$Q$99+(EF!$BC34*N$104+$C242)*N$108*$B$99)*$B$17+((EF!$BV34*N$104+$D242)*N$109+(EF!$BX34*N$104+$R242)*N$118*$P$99+(EF!$BW34*N$104+$B242)*N$107*$Q$99+(EF!$BY34*N$104+$C242)*N$108*$B$99)*$D$17)*N$120*N$105","v":0.33260627137771137},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S34*O$104+$B242)*O$107+(EF!$AB34*O$104+$R242)*O$118*$P$97)*O$120+((EF!$S47*O$104+$B242)*O$107+(EF!$AB47*O$104+$R242)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD34*P$104+$B242)*P$120+(EF!$AD47*P$104+$B242)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$120*((EF!$C34*Q$104+$B242)*Q$107*$Q$95+(EF!$B34*Q$104+$C242)*Q$108)+((EF!$C47*Q$104+$B242)*Q$107*$Q$95+(EF!$B47*Q$104+$C242)*Q$108)*Q$121)*Q$105","v":0.12088278482555707},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J34*R$104+$B242)*R$107*$Q$96+(EF!$I34*R$104+$C242)*R$108)*R$120+((EF!$J47*R$104+$B242)*R$107*$Q$96+(EF!$I47*R$104+$C242)*R$108)*R$121)*R$105","v":0.19067084138018925},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK34*S$104+$D242)*S$109+(EF!$BM34*S$104+$R242)*S$118*$P$99+(EF!$BL34*S$104+$B242)*S$107*$Q$99+(EF!$BN34*S$104+$C242)*S$108*$B$99)*$C$17+((EF!$AZ34*S$104+$D242)*S$109+(EF!$BB34*S$104+$R242)*S$118*$P$99+(EF!$BA34*S$104+$B242)*S$107*$Q$99+(EF!$BC34*S$104+$C242)*S$108*$B$99)*$B$17+((EF!$BV34*S$104+$D242)*S$109+(EF!$BX34*S$104+$R242)*S$118*$P$99+(EF!$BW34*S$104+$B242)*S$107*$Q$99+(EF!$BY34*S$104+$C242)*S$108*$B$99)*$D$17)*S$120*S$105","v":2.4741066421589773E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S34*T$104+$B242)*T$107+(EF!$AB34*T$104+$R242)*T$118*$P$97)*T$120+((EF!$S47*T$104+$B242)*T$107+(EF!$AB47*T$104+$R242)*T$118*$P$97)*T$121)*T$105","v":2.9167875760501602E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD34*U$104+$B242)*U$120+(EF!$AD47*U$104+$B242)*U$121)*U$107*F$198*U$105)","v":8.3105562364046856E-2},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD34*V$104+$B242)*V$120+(EF!$AD47*V$104+$B242)*V$121)*V$107*V$105)","v":8.6497031210506836E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(W$120*((EF!$C34*W$104+$B242)*W$107*$Q$95+(EF!$B34*W$104+$C242)*W$108)+((EF!$C47*W$104+$B242)*W$107*$Q$95+(EF!$B47*W$104+$C242)*W$108)*W$121)*W$105","v":0.21317134484835909},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J34*X$104+$B242)*X$107*$Q$96+(EF!$I34*X$104+$C242)*X$108)*X$120+((EF!$J47*X$104+$B242)*X$107*$Q$96+(EF!$I47*X$104+$C242)*X$108)*X$121)*X$105","v":9.5095024537617895E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK34*Y$104+$D242)*Y$109+(EF!$BM34*Y$104+$R242)*Y$118*$P$99+(EF!$BL34*Y$104+$B242)*Y$107*$Q$99+(EF!$BN34*Y$104+$C242)*Y$108*$B$99)*$C$17+((EF!$AZ34*Y$104+$D242)*Y$109+(EF!$BB34*Y$104+$R242)*Y$118*$P$99+(EF!$BA34*Y$104+$B242)*Y$107*$Q$99+(EF!$BC34*Y$104+$C242)*Y$108*$B$99)*$B$17+((EF!$BV34*Y$104+$D242)*Y$109+(EF!$BX34*Y$104+$R242)*Y$118*$P$99+(EF!$BW34*Y$104+$B242)*Y$107*$Q$99+(EF!$BY34*Y$104+$C242)*Y$108*$B$99)*$D$17)*Y$120*Y$105","v":9.5658664498940102E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S34*Z$104+$B242)*Z$107+(EF!$AB34*Z$104+$R242)*Z$118*$P$97)*Z$120+((EF!$S47*Z$104+$B242)*Z$107+(EF!$AB47*Z$104+$R242)*Z$118*$P$97)*Z$121)*Z$105","v":5.6186841027913444E-2},{"$f":"1/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*(((EF!$AD34*AA$104+$B242)*AA$120+(EF!$AD47*AA$104+$B242)*AA$121)*AA$107*AA$105)","v":0.14485197402407873},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$120*((EF!$C34*AB$104+$B242)*AB$107*$Q$95+(EF!$B34*AB$104+$C242)*AB$108)+((EF!$C47*AB$104+$B242)*AB$107*$Q$95+(EF!$B47*AB$104+$C242)*AB$108)*AB$121)*AB$105","v":0.17491142731834386},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J34*AC$104+$B242)*AC$107*$Q$96+(EF!$I34*AC$104+$C242)*AC$108)*AC$120+((EF!$J47*AC$104+$B242)*AC$107*$Q$96+(EF!$I47*AC$104+$C242)*AC$108)*AC$121)*AC$105","v":0.11388041777742719},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK34*AD$104+$D242)*AD$109+(EF!$BM34*AD$104+$R242)*AD$118*$P$99+(EF!$BL34*AD$104+$B242)*AD$107*$Q$99+(EF!$BN34*AD$104+$C242)*AD$108*$B$99)*$C$17+((EF!$AZ34*AD$104+$D242)*AD$109+(EF!$BB34*AD$104+$R242)*AD$118*$P$99+(EF!$BA34*AD$104+$B242)*AD$107*$Q$99+(EF!$BC34*AD$104+$C242)*AD$108*$B$99)*$B$17+((EF!$BV34*AD$104+$D242)*AD$109+(EF!$BX34*AD$104+$R242)*AD$118*$P$99+(EF!$BW34*AD$104+$B242)*AD$107*$Q$99+(EF!$BY34*AD$104+$C242)*AD$108*$B$99)*$D$17)*AD$120*AD$105","v":9.7126559137915569E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S34*AE$104+$B242)*AE$107+(EF!$AB34*AE$104+$R242)*AE$118*$P$97)*AE$120+((EF!$S47*AE$104+$B242)*AE$107+(EF!$AB47*AE$104+$R242)*AE$118*$P$97)*AE$121)*AE$105","v":4.9359101008062581E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD34*AF$104+$B242)*AF$120+(EF!$AD47*AF$104+$B242)*AF$121)*AF$107*AF$105)","v":0.14063471336550601},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(AG$120*((EF!$C34*AG$104+$B242)*AG$107*$Q$95+(EF!$B34*AG$104+$C242)*AG$108)+((EF!$C47*AG$104+$B242)*AG$107*$Q$95+(EF!$B47*AG$104+$C242)*AG$108)*AG$121)*AG$105","v":5.8292843537646778E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J34*AH$104+$B242)*AH$107*$Q$96+(EF!$I34*AH$104+$C242)*AH$108)*AH$120+((EF!$J47*AH$104+$B242)*AH$107*$Q$96+(EF!$I47*AH$104+$C242)*AH$108)*AH$121)*AH$105","v":0.11385899956243524},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK34*AI$104+$D242)*AI$109+(EF!$BM34*AI$104+$R242)*AI$118*$P$99+(EF!$BL34*AI$104+$B242)*AI$107*$Q$99+(EF!$BN34*AI$104+$C242)*AI$108*$B$99)*$C$17+((EF!$AZ34*AI$104+$D242)*AI$109+(EF!$BB34*AI$104+$R242)*AI$118*$P$99+(EF!$BA34*AI$104+$B242)*AI$107*$Q$99+(EF!$BC34*AI$104+$C242)*AI$108*$B$99)*$B$17+((EF!$BV34*AI$104+$D242)*AI$109+(EF!$BX34*AI$104+$R242)*AI$118*$P$99+(EF!$BW34*AI$104+$B242)*AI$107*$Q$99+(EF!$BY34*AI$104+$C242)*AI$108*$B$99)*$D$17)*AI$120*AI$105","v":2.1363824224105463E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S34*AJ$104+$B242)*AJ$107+(EF!$AB34*AJ$104+$R242)*AJ$118*$P$97)*AJ$120+((EF!$S47*AJ$104+$B242)*AJ$107+(EF!$AB47*AJ$104+$R242)*AJ$118*$P$97)*AJ$121)*AJ$105","v":9.6725642746444074E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD34*AK$104+$B242)*AK$120+(EF!$AD47*AK$104+$B242)*AK$121)*AK$107*AK$105)","v":0.14060826329985837},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(AL$120*((EF!$C34*AL$104+$B242)*AL$107*$Q$95+(EF!$B34*AL$104+$C242)*AL$108+AL$110*$D$95*(EF!$E34*AL$104+$H242))+((EF!$C47*AL$104+$B242)*AL$107*$Q$95+(EF!$B47*AL$104+$C242)*AL$108+AL$110*$D$95*(EF!$E47*AL$104+$H242))*AL$121)*AL$105","v":0.2394478220222917},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J34*AM$104+$B242)*AM$107*$Q$96+(EF!$I34*AM$104+$C242)*AM$108+AM$110*$D$96*(EF!$L34*AM$104+$H242))*AM$120+((EF!$J47*AM$104+$B242)*AM$107*$Q$96+(EF!$I47*AM$104+$C242)*AM$108+AM$110*$D$96*(EF!$L47*AM$104+$H242))*AM$121)*AM$105","v":0.27184687561943671},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((($D242+EF!$BK34*AN$104)*AN$109+(EF!$BM34*AN$104+$R242)*AN$118*$P$99+(EF!$BL34*AN$104+$B242)*AN$107*$Q$99+(EF!$BO34*AN$104+$C242)*AN$108*$B$99+(EF!$BN34*AN$104+$H242)*AN$110*$D$99)*$C$19+((EF!$AZ34*AN$104+$D242)*AN$109+(EF!$BB34*AN$104+$R242)*AN$118*$P$99+(EF!$BA34*AN$104+$B242)*AN$107*$Q$99+(EF!$BC34*AN$104+$C242)*AN$108*$B$99+(EF!$BD34*AN$104+$H242)*AN$110*$D$99)*$B$19+((EF!$BV34*AN$104+$D242)*AN$109+(EF!$BX34*AN$104+$R242)*AN$118*$P$99+(EF!$BW34*AN$104+$B242)*AN$107*$Q$99+(EF!$BY34*AN$104+$C242)*AN$108*$B$99+(EF!$BZ34*AN$104+$H242)*AN$110*$D$99)*$D$19)*AN$120*AN$105","v":7.133947955534857E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S34*AO$104+$B242)*AO$107+(EF!$AB34*AO$104+$R242)*AO$118*$P$97+AO$110*$D$97*(EF!$U34*AO$104+$H242))*AO$120+((EF!$S47*AO$104+$B242)*AO$107+(EF!$AB47*AO$104+$R242)*AO$118*$P$97+AO$110*$D$97*(EF!$U47*AO$104+$H242))*AO$121)*AO$105","v":0.14501708321552037},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD34*AP$104+$B242)*AP$107+AP$110*$D$98*(EF!$AJ34*$AQ105+$H242))*AP$120+((EF!$AD47*AP$104+$B242)*AP$107++AP$110*$D$98*(EF!$AJ47*AP$104+$H242))*AP$121)*AP$105","v":9.6840214342125766E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD34*AQ$104+$B242)*AQ$107+AQ$110*$D$98*(EF!$AJ34*$AQ105+$H242))*AQ$120+((EF!$AD47*AQ$104+$B242)*AQ$107++AQ$110*$D$98*(EF!$AJ47*AQ$104+$H242))*AQ$121)*AQ$105","v":9.6840214342125766E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(AR$120*((EF!$C34*AR$104+$B242)*AR$107*$Q$95+(EF!$B34*AR$104+$C242)*AR$108)+((EF!$C47*AR$104+$B242)*AR$107*$Q$95+(EF!$B47*AR$104+$C242)*AR$108)*AR$121)*AR$105","v":7.6417584752452694E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J34*AS$104+$B242)*AS$107*$Q$96+(EF!$I34*AS$104+$C242)*AS$108+AS$110*$D$96*(EF!$L34*AS$104+$H242))*AS$120+((EF!$J47*AS$104+$B242)*AS$107*$Q$96+(EF!$I47*AS$104+$C242)*AS$108)*AS$121)*AS$105","v":0.81329837101574609},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D242+EF!$BK34*AT$104)*AT$109+(EF!$BM34*AT$104+$R242)*AT$118*$P$99+(EF!$BL34*AT$104+$B242)*AT$107*$Q$99+(EF!$BO34*AT$104+$C242)*AT$108*$B$99+(EF!$BN34*AT$104+$H242)*AT$110*$D$99)*$C$19+((EF!$AZ34*AT$104+$D242)*AT$109+(EF!$BB34*AT$104+$R242)*AT$118*$P$99+(EF!$BA34*AT$104+$B242)*AT$107*$Q$99+(EF!$BC34*AT$104+$C242)*AT$108*$B$99+(EF!$BD34*AT$104+$H242)*AT$110*$D$99)*$B$19+((EF!$BV34*AT$104+$D242)*AT$109+(EF!$BX34*AT$104+$R242)*AT$118*$P$99+(EF!$BW34*AT$104+$B242)*AT$107*$Q$99+(EF!$BY34*AT$104+$C242)*AT$108*$B$99+(EF!$BZ34*AT$104+$H242)*AT$110*$D$99)*$D$19)*AT$120*AT$105","v":3.6994535786884018E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S34*AU$104+$B242)*AU$107+(EF!$AB34*AU$104+$R242)*AU$118*$P$97)*AU$120+((EF!$S47*AU$104+$B242)*AU$107+(EF!$AB47*AU$104+$R242)*AU$118*$P$97)*AU$121)*AU$105","v":2.06804271596213E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD34*AV$104+$B242)*AV$107)*AV$120+((EF!$AD47*AV$104+$B242)*AV$107)*AV$121)*AV$105","v":1.4379304553830794},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD34*AW$104+$B242)*AW$107)*AW$120+((EF!$AD47*AW$104+$B242)*AW$107)*AW$121)*AW$105","v":8.8036558492841588E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(AX$120*((EF!$C34*AX$104+$B242)*AX$107*$Q$95+(EF!$B34*AX$104+$C242)*AX$108)+((EF!$C47*AX$104+$B242)*AX$107*$Q$95+(EF!$B47*AX$104+$C242)*AX$108)*AX$121)*AX$105","v":8.1826777133369735E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J34*AY$104+$B242)*AY$107*$Q$96+(EF!$I34*AY$104+$C242)*AY$108)*AY$120+((EF!$J47*AY$104+$B242)*AY$107*$Q$96+(EF!$I47*AY$104+$C242)*AY$108)*AY$121)*AY$105","v":7.6510016830941802E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK34*AZ$104+$D242)*AZ$109+(EF!$BM34*AZ$104+$R242)*AZ$118*$P$99+(EF!$BL34*AZ$104+$B242)*AZ$107*$Q$99+(EF!$BN34*AZ$104+$C242)*AZ$108*$B$99)*$C$17+((EF!$AZ34*AZ$104+$D242)*AZ$109+(EF!$BB34*AZ$104+$R242)*AZ$118*$P$99+(EF!$BA34*AZ$104+$B242)*AZ$107*$Q$99+(EF!$BC34*AZ$104+$C242)*AZ$108*$B$99)*$B$17+((EF!$BV34*AZ$104+$D242)*AZ$109+(EF!$BX34*AZ$104+$R242)*AZ$118*$P$99+(EF!$BW34*AZ$104+$B242)*AZ$107*$Q$99+(EF!$BY34*AZ$104+$C242)*AZ$108*$B$99)*$D$17)*AZ$120*AZ$105","v":2.3168042312383542E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S34*BA$104+$B242)*BA$107+(EF!$AB34*BA$104+$R242)*BA$118*$P$97)*BA$120+((EF!$S47*BA$104+$B242)*BA$107+(EF!$AB47*BA$104+$R242)*BA$118*$P$97)*BA$121)*BA$105","v":6.4039115976492936E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD34*BB$104+$B242)*BB$120+(EF!$AD47*BB$104+$B242)*BB$121)*BB$107*BB$105)","v":6.1223276824741719E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(BC$120*((EF!$C34*BC$104+$B242)*BC$107*$Q$95+(EF!$B34*BC$104+$C242)*BC$108)+((EF!$C47*BC$104+$B242)*BC$107*$Q$95+(EF!$B47*BC$104+$C242)*BC$108)*BC$121)*BC$105","v":8.1826777133369735E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J34*BD$104+$B242)*BD$107*$Q$96+(EF!$I34*BD$104+$C242)*BD$108)*BD$120+((EF!$J47*BD$104+$B242)*BD$107*$Q$96+(EF!$I47*BD$104+$C242)*BD$108)*BD$121)*BD$105","v":7.6510016830941802E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK34*BE$104+$D242)*BE$109+(EF!$BM34*BE$104+$R242)*BE$118*$P$99+(EF!$BL34*BE$104+$B242)*BE$107*$Q$99+(EF!$BN34*BE$104+$C242)*BE$108*$B$99)*$C$17+((EF!$AZ34*BE$104+$D242)*BE$109+(EF!$BB34*BE$104+$R242)*BE$118*$P$99+(EF!$BA34*BE$104+$B242)*BE$107*$Q$99+(EF!$BC34*BE$104+$C242)*BE$108*$B$99)*$B$17+((EF!$BV34*BE$104+$D242)*BE$109+(EF!$BX34*BE$104+$R242)*BE$118*$P$99+(EF!$BW34*BE$104+$B242)*BE$107*$Q$99+(EF!$BY34*BE$104+$C242)*BE$108*$B$99)*$D$17)*BE$120*BE$105","v":2.3168042312383542E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S34*BF$104+$B242)*BF$107+(EF!$AB34*BF$104+$R242)*BF$118*$P$97)*BF$120+((EF!$S47*BF$104+$B242)*BF$107+(EF!$AB47*BF$104+$R242)*BF$118*$P$97)*BF$121)*BF$105","v":6.4039115976492936E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD34*BG$104+$B242)*BG$120+(EF!$AD47*BG$104+$B242)*BG$121)*BG$107*BG$105)","v":1.8366983047422517E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD34*BH$104+$B242)*BH$120+(EF!$AD47*BH$104+$B242)*BH$121)*BH$107*BH$105)","v":6.1223276824741719E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(BI$120*((EF!$C34*BI$104+$B242)*BI$107*$Q$95+(EF!$B34*BI$104+$C242)*BI$108)+((EF!$C47*BI$104+$B242)*BI$107*$Q$95+(EF!$B47*BI$104+$C242)*BI$108)*BI$121)*BI$105","v":9.198485287081283E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J34*BJ$104+$B242)*BJ$107*$Q$96+(EF!$I34*BJ$104+$C242)*BJ$108)*BJ$120+((EF!$J47*BJ$104+$B242)*BJ$107*$Q$96+(EF!$I47*BJ$104+$C242)*BJ$108)*BJ$121)*BJ$105","v":0.22362096502534226},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S34*BK$104+$B242)*BK$107+(EF!$AB34*BK$104+$R242)*BK$118*$P$97)*BK$120+((EF!$S47*BK$104+$B242)*BK$107+(EF!$AB47*BK$104+$R242)*BK$118*$P$97)*BK$121)*BK$105","v":0.14752623129994399},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$AD34*BL$104+$B242)*BL$120+(EF!$AD47*BL$104+$B242)*BL$121)*BL$107*BL$105)","v":0.10139402415798994},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J34*BM$104+$B242)*BM$107*$Q$96+(EF!$I34*BM$104+$C242)*BM$108)*BM$120+((EF!$J47*BM$104+$B242)*BM$107*$Q$96+(EF!$I47*BM$104+$C242)*BM$108)*BM$121)*BM$105","v":0.21619172626798677},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S34*BN$104+$B242)*BN$107+(EF!$AB34*BN$104+$R242)*BN$118*$P$97)*BN$120+((EF!$S47*BN$104+$B242)*BN$107+(EF!$AB47*BN$104+$R242)*BN$118*$P$97)*BN$121)*BN$105","v":0.14262504685520319},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$AD34*BO$104+$B242)*BO$120+(EF!$AD47*BO$104+$B242)*BO$121)*BO$107*BO$105)","v":9.8025465159269007E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(BP$120*((EF!$C34*BP$104+$B242)*BP$107*$Q$95+(EF!$B34*BP$104+$C242)*BP$108)+((EF!$C47*BP$104+$B242)*BP$107*$Q$95+(EF!$B47*BP$104+$C242)*BP$108)*BP$121)*BP$105","v":8.873882956841625E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J34*BQ$104+$B242)*BQ$107*$Q$96+(EF!$I34*BQ$104+$C242)*BQ$108)*BQ$120+((EF!$J47*BQ$104+$B242)*BQ$107*$Q$96+(EF!$I47*BQ$104+$C242)*BQ$108)*BQ$121)*BQ$105","v":0.21572967813709637},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S34*BR$104+$B242)*BR$107+(EF!$AB34*BR$104+$R242)*BR$118*$P$97)*BR$120+((EF!$S47*BR$104+$B242)*BR$107+(EF!$AB47*BR$104+$R242)*BR$118*$P$97)*BR$121)*BR$105","v":0.14232022651145002},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$AD34*BS$104+$B242)*BS$120+(EF!$AD47*BS$104+$B242)*BS$121)*BS$107*BS$105)","v":9.7815963696200256E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD34*BT$104+$B242)*BT$120+(EF!$AD47*BT$104+$B242)*BT$121)*BT$107*BT$105)","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD34*BU$104+$B242)*BU$120+(EF!$AD47*BU$104+$B242)*BU$121)*BU$107*BU$105)","v":0.16309915441171319},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK34*BV$104+$D242)*BV$109+(EF!$BM34*BV$104+$R242)*BV$118*$P$99+(EF!$BL34*BV$104+$B242)*BV$107*$Q$99+(EF!$BN34*BV$104+$C242)*BV$108*$B$99)*$C$34+((EF!$AZ34*BV$104+$D242)*BV$109+(EF!$BB34*BV$104+$R242)*BV$118*$P$99+(EF!$BA34*BV$104+$B242)*BV$107*$Q$99+(EF!$BC34*BV$104+$C242)*BV$108*$B$99)*$B$34+((EF!$BV34*BV$104+$D242)*BV$109+(EF!$BX34*BV$104+$R242)*BV$118*$P$99+(EF!$BV34*BV$104+$B242)*BV$107*$Q$99+(EF!$BY34*BV$104+$C242)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":4.0514782635506048},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK34*BW$104+$D242)*BW$109+(EF!$BM34*BW$104+$R242)*BW$118*$P$99+(EF!$BL34*BW$104+$B242)*BW$107*$Q$99+(EF!$BN34*BW$104+$C242)*BW$108*$B$99)*$C$34+((EF!$AZ34*BW$104+$D242)*BW$109+(EF!$BB34*BW$104+$R242)*BW$118*$P$99+(EF!$BA34*BW$104+$B242)*BW$107*$Q$99+(EF!$BC34*BW$104+$C242)*BW$108*$B$99)*$B$34+((EF!$BV34*BW$104+$D242)*BW$109+(EF!$BX34*BW$104+$R242)*BW$118*$P$99+(EF!$BW34*BW$104+$B242)*BW$107*$Q$99+(EF!$BY34*BW$104+$C242)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":4.0514782635506048},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(BX$120*((EF!$C34*BX$104+$B242)*BX$107*$Q$95+(EF!$B34*BX$104+$C242)*BX$108+(EF!$D34*BX$104+$E242)*BX$109*$C$95)+((EF!$C47*BX$104+$B242)*BX$107*$Q$95+(EF!$B47*BX$104+$C242)*BX$108+(EF!$D47*BX$104+$E242)*BX$109*$C$95)*BX$121)*BX$105","v":0.12382366580906655},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J34*BY$104+$B242)*BY$107*$Q$96+(EF!$I34*BY$104+$C242)*BY$108+(EF!$K34*BY$104+$E242)*BY$109*$C$96)*BY$120+((EF!$J47*BY$104+$B242)*BY$107*$Q$96+(EF!$I47*BY$104+$C242)*BY$108+(EF!$K47*BY$104+$E242)*BY$109*$C$96)*BY$121)*BY$105","v":0.21109010082725482},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S34*BZ$104+$B242)*BZ$107+(EF!$T34*BZ$104+$E242)*BZ$109*$C$97+(EF!$AB34*BZ$104+$R242)*BZ$118*$P$97)*BZ$120+((EF!$S47*BZ$104+$B242)*BZ$107+(EF!$T47*BZ$104+$E242)*BZ$109*$C$97+(EF!$AB47*BZ$104+$R242)*BZ$118*$P$97)*BZ$121)*BZ$105","v":0.12698312189471253},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD34*CA$104+$B242)*CA$107+(EF!$AE34*CA$104+$E242)*CA$109*$C$98)*CA$120+((EF!$AD47*CA$104+$B242)*CA$107+(EF!$AE47*CA$104+$E242)*CA$109*$C$98)*CA$121)*CA$105)","v":2.9666689593178763E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CB$120*((EF!$C34*CB$104+$B242)*CB$107*$Q$95+(EF!$B34*CB$104+$C242)*CB$108+(EF!$D34*CB$104+$F242)*CB$109*$C$95)+((EF!$C47*CB$104+$B242)*CB$107*$Q$95+(EF!$B47*CB$104+$C242)*CB$108+(EF!$D47*CB$104+$F242)*CB$109*$C$95)*CB$121)*CB$105","v":0.14635257498207324},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J34*CC$104+$B242)*CC$107*$Q$96+(EF!$I34*CC$104+$C242)*CC$108+(EF!$K34*CC$104+$F242)*CC$109*$C$96)*CC$120+((EF!$J47*CC$104+$B242)*CC$107*$Q$96+(EF!$I47*CC$104+$C242)*CC$108+(EF!$K47*CC$104+$F242)*CC$109*$C$96)*CC$121)*CC$105","v":0.21123159294264338},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S34*CD$104+$B242)*CD$107+(EF!$T34*CD$104+$F242)*CD$109*$C$97+(EF!$AB34*CD$104+$R242)*CD$118*$P$97)*CD$120+((EF!$S47*CD$104+$B242)*CD$107+(EF!$T47*CD$104+$F242)*CD$109*$C$97+(EF!$AB47*CD$104+$R242)*CD$118*$P$97)*CD$121)*CD$105","v":0.12701605362035459},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD34*CE$104+$B242)*CE$107+(EF!$AE34*CE$104+$F242)*CE$109*$C$98)*CE$120+((EF!$AD47*CE$104+$B242)*CE$107+(EF!$AE47*CE$104+$F242)*CE$109*$C$98)*CE$121)*CE$105)","v":2.9666689593178763E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CF$120*((EF!$C34*CF$104+$B242)*CF$107*$Q$95+(EF!$B34*CF$104+$C242)*CF$108+(EF!$D34*CF$104+$G242)*CF$109*$C$95)+((EF!$C47*CF$104+$B242)*CF$107*$Q$95+(EF!$B47*CF$104+$C242)*CF$108+(EF!$D47*CF$104+$G242)*CF$109*$C$95)*CF$121)*CF$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J34*CG$104+$B242)*CG$107*$Q$96+(EF!$I34*CG$104+$C242)*CG$108+(EF!$K34*CG$104+$G242)*CG$109*$C$96)*CG$120+((EF!$J47*CG$104+$B242)*CG$107*$Q$96+(EF!$I47*CG$104+$C242)*CG$108+(EF!$K47*CG$104+$G242)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S34*CH$104+$B242)*CH$107+(EF!$T34*CH$104+$G242)*CH$109*$C$97+(EF!$AB34*CH$104+$R242)*CH$118*$P$97)*CH$120+((EF!$S47*CH$104+$B242)*CH$107+(EF!$T47*CH$104+$G242)*CH$109*$C$97+(EF!$AB47*CH$104+$R242)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD34*CI$104+$B242)*CI$107+(EF!$AE34*CI$104+$G242)*CI$109*$C$98)*CI$120+((EF!$AD47*CI$104+$B242)*CI$107+(EF!$AE47*CI$104+$G242)*CI$109*$C$98)*CI$121)*CI$105)","v":9.8888965310595878E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(CJ$120*((EF!$C34*CJ$104+$B242)*CJ$107*$Q$95+(EF!$B34*CJ$104+$C242)*CJ$108)+((EF!$C47*CJ$104+$B242)*CJ$107*$Q$95+(EF!$B47*CJ$104+$C242)*CJ$108)*CJ$121)*CJ$105","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J34*CK$104+$B242)*CK$107*$Q$96+(EF!$I34*CK$104+$C242)*CK$108)*CK$120+((EF!$J47*CK$104+$B242)*CK$107*$Q$96+(EF!$I47*CK$104+$C242)*CK$108)*CK$121)*CK$105","v":0.63055348474446693},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK34*CL$104+$D242)*CL$109+(EF!$BM34*CL$104+$R242)*CL$118*$P$99+(EF!$BL34*CL$104+$B242)*CL$107*$Q$99+(EF!$BN34*CL$104+$C242)*CL$108*$B$99)*$C$17+((EF!$AZ34*CL$104+$D242)*CL$109+(EF!$BB34*CL$104+$R242)*CL$118*$P$99+(EF!$BA34*CL$104+$B242)*CL$107*$Q$99+(EF!$BC34*CL$104+$C242)*CL$108*$B$99)*$B$17+((EF!$BV34*CL$104+$D242)*CL$109+(EF!$BX34*CL$104+$R242)*CL$118*$P$99+(EF!$BW34*CL$104+$B242)*CL$107*$Q$99+(EF!$BY34*CL$104+$C242)*CL$108*$B$99)*$D$17)*CL$120*CL$105","v":0.23369452916707956},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S34*CM$104+$B242)*CM$107+(EF!$AB34*CM$104+$R242)*CM$118*$P$97)*CM$120+((EF!$S47*CM$104+$B242)*CM$107+(EF!$AB47*CM$104+$R242)*CM$118*$P$97)*CM$121)*CM$105","v":0.2795703545705942},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD34*CN$104+$B242)*CN$107+(EF!$AI34*CN$104+$M242)*CN$113*$J$98)*CN$120+((EF!$AD47*CN$104+$B242)*CN$107+(EF!$AI47*CN$104+$M242)*CN$113*$J$98)*CN$121)*CN$105","v":0.21244809150779195},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD34*CO$104+$B242)*CO$107+(EF!$AI34*CO$104+$M242)*CO$113*$J$98)*CO$120+((EF!$AD47*CO$104+$B242)*CO$107+(EF!$AI47*CO$104+$M242)*CO$113*$J$98)*CO$121)*CO$105","v":0.17969802883388392},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(CP$120*((EF!$C34*CP$104+$B242)*CP$107*$Q$95+(EF!$B34*CP$104+$C242)*CP$108+CP$111*$E$95*(EF!$F34*CP$104+$I242))+((EF!$C47*CP$104+$B242)*CP$107*$Q$95+(EF!$B47*CP$104+$C242)*CP$108+CP$111*$E$95*(EF!$F47*CP$104+$I242))*CP$121)*CP$105","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J34*CQ$104+$B242)*CQ$107*$Q$96+(EF!$I34*CQ$104+$C242)*CQ$108+CQ$111*$E$96*(EF!$M34*CQ$104+$I242))*CQ$120+((EF!$J47*CQ$104+$B242)*CQ$107*$Q$96+(EF!$I47*CQ$104+$C242)*CQ$108+CQ$111*$E$96*(EF!$M47*CQ$104+$I242))*CQ$121)*CQ$105","v":0.43868813883467173},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK34*CR$104+$D242)*CR$109+(EF!$BM34*CR$104+$R242)*CR$118*$P$99+(EF!$BL34*CR$104+$B242)*CR$107*$Q$99+(EF!$BN34*CR$104+$C242)*CR$108*$B$99+CR$111*$E$99*(EF!$BP34*CR$104+$I242))*$C$29+((EF!$AZ34*CR$104+$D242)*CR$109+(EF!$BB34*CR$104+$R242)*CR$118*$P$99+(EF!$BA34*CR$104+$B242)*CR$107*$Q$99+(EF!$BC34*CR$104+$C242)*CR$108*$B$99+CR$111*$E$99*(EF!$BE34*CR$104+$I242))*$B$29+((EF!$BV34*CR$104+$D242)*CR$109+(EF!$BX34*CR$104+$R242)*CR$118*$P$99+(EF!$BW34*CR$104+$B242)*CR$107*$Q$99+(EF!$BY34*CR$104+$C242)*CR$108*$B$99+CR$111*$E$99*(EF!$CA34*CR$104+$I242))*$D$29)*CR$105*CR$120","v":0.15829390067609078},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S34*CS$104+$B242)*CS$107+CS$118*$P$97*(EF!$AB34*CS$104+$R242)+CS$111*$E$97*(EF!$V34*CS$104+$I242))*CS$120+((EF!$S47*CS$104+$B242)*CS$107+CS$118*$P$97*(EF!$AB34*CS$104+$R242)+CS$111*$E$97*(EF!$V47*CS$104+$I242))*CS$121)*CS$105","v":0.23401878057303219},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD34*CT$104+$B242)*CT$107+(EF!$AF34*CT$104+$I242)*CT$111*$E$98)*CT$120+((EF!$AD47*CT$104+$B242)*CT$107+(EF!$AF47*CT$104+$I242)*CT$111*$E$98)*CT$121)*CT$105","v":0.15627420141318843},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(CU$120*((EF!$C34*CU$104+$B242)*CU$107*$Q$95+(EF!$B34*CU$104+$C242)*CU$108+CU$112*$F$95*(EF!$G34*CU$104+$J242))+((EF!$C47*CU$104+$B242)*CU$107*$Q$95+(EF!$B47*CU$104+$C242)*CU$108+CU$112*$F$95*(EF!$G47*CU$104+$J242))*CU$121)*CU$105","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J34*CV$104+$B242)*CV$107*$Q$96+(EF!$I34*CV$104+$C242)*CV$108+CV$112*$F$96*(EF!$N34*CV$104+$J242))*CV$120+((EF!$J47*CV$104+$B242)*CV$107*$Q$96+(EF!$I47*CV$104+$C242)*CV$108+CV$112*$F$96*(EF!$N47*CV$104+$J242))*CV$121)*CV$105","v":0.11267979451617501},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK34*CW$104+$D242)*CW$109+(EF!$BM34*CW$104+$R242)*CW$118*$P$99+(EF!$BL34*CW$104+$B242)*CW$107*$Q$99+(EF!$BN34*CW$104+$C242)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ34*CW$104+$J242))*$C$29+((EF!$AZ34*CW$104+$D242)*CW$109+(EF!$BB34*CW$104+$R242)*CW$118*$P$99+(EF!$BA34*CW$104+$B242)*CW$107*$Q$99+(EF!$BC34*CW$104+$C242)*CW$108*$B$99+CW$112*$F$99*(EF!$BF34*CW$104+$J242))*$B$29+((EF!$BV34*CW$104+$D242)*CW$109+(EF!$BX34*CW$104+$R242)*CW$118*$P$99+(EF!$BW34*CW$104+$B242)*CW$107*$Q$99+(EF!$BY34*CW$104+$C242)*CW$108*$B$99+CW$112*$F$99*(EF!$CB34*CW$104+$J242))*$D$29)*CW$105*CW$120","v":5.9215987425012127E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S34*CX$104+$B242)*CX$107+CX$118*$P$97*(EF!$AB34*CX$104+$R242)+CX$112*$F$97*(EF!$W34*CX$104+$I242))*CX$120+((EF!$S47*CX$104+$B242)*CX$107+CX$118*$P$97*(EF!$AB34*CX$104+$R242)+CX$112*$E$97*(EF!$W47*CX$104+$I242))*CX$121)*CX$105","v":8.8171900880914131E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD34*CY$104+$B242)*CY$107+(EF!$AG34*CY$104+$J242)*CY$112*$F$98)*CY$120+((EF!$AD47*CY$104+$B242)*CY$107+(EF!$AG47*CY$104+$J242)*CY$112*$F$98)*CY$121)*CY$105","v":8.3491214274456785E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(CZ$120*((EF!$C34*CZ$104+$B242)*CZ$107*$Q$95+(EF!$B34*CZ$104+$C242)*CZ$108)+((EF!$C47*CZ$104+$B242)*CZ$107*$Q$95+(EF!$B47*CZ$104+$C242)*CZ$108)*CZ$121)*CZ$105","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J34*DA$104+$B242)*DA$107*$Q$96+(EF!$I34*DA$104+$C242)*DA$108+DA$110*$D$96*(EF!$L34*DA$104+$H242))*DA$120+((EF!$J47*DA$104+$B242)*DA$107*$Q$96+(EF!$I47*DA$104+$C242)*DA$108)*DA$121)*DA$105","v":0.1097974019648419},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D242+EF!$BK34*DB$104)*DB$109+(EF!$BM34*DB$104+$R242)*DB$118*$P$99+(EF!$BL34*DB$104+$B242)*DB$107*$Q$99+(EF!$BO34*DB$104+$C242)*DB$108*$B$99+(EF!$BN34*DB$104+$H242)*DB$110*$D$99)*$C$19+((EF!$AZ34*DB$104+$D242)*DB$109+(EF!$BB34*DB$104+$R242)*DB$118*$P$99+(EF!$BA34*DB$104+$B242)*DB$107*$Q$99+(EF!$BC34*DB$104+$C242)*DB$108*$B$99+(EF!$BD34*DB$104+$H242)*DB$110*$D$99)*$B$19+((EF!$BV34*DB$104+$D242)*DB$109+(EF!$BX34*DB$104+$R242)*DB$118*$P$99+(EF!$BW34*DB$104+$B242)*DB$107*$Q$99+(EF!$BY34*DB$104+$C242)*DB$108*$B$99+(EF!$BZ34*DB$104+$H242)*DB$110*$D$99)*$D$19)*DB$120*DB$105","v":2.0601730252812027E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S34*DC$104+$B242)*DC$107+(EF!$AB34*DC$104+$R242)*DC$118*$P$97)*DC$120+((EF!$S47*DC$104+$B242)*DC$107+(EF!$AB47*DC$104+$R242)*DC$118*$P$97)*DC$121)*DC$105","v":9.3275229167241638E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD34*DD$104+$B242)*DD$107)*DD$120+((EF!$AD47*DD$104+$B242)*DD$107)*DD$121)*DD$105","v":9.244940551138224E-2},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK34*DE$104+$D242)*DE$109+(EF!$BM34*DE$104+$R242)*DE$118*$P$99+(EF!$BL34*DE$104+$B242)*DE$107*$Q$99+(EF!$BN34*DE$104+$C242)*DE$108*$B$99+DE$117*$N$99*(EF!$BU34*DE$104+$K242))*$C$35+((EF!$AZ34*DE$104+$D242)*DE$109+(EF!$BB34*DE$104+$R242)*DE$118*$P$99+(EF!$BA34*DE$104+$B242)*DE$107*$Q$99+(EF!$BC34*DE$104+$C242)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ34*DE$104+$K242))*$B$35+((EF!$BV34*DE$104+$D242)*DE$109+(EF!$BX34*DE$104+$R242)*DE$118*$P$99+(EF!$BW34*DE$104+$B242)*DE$107*$Q$99+(EF!$BY34*DE$104+$C242)*DE$108*$B$99+DE$117*$N$99*(EF!$CF34*DE$104+$K242))*$D$35)*DE$105*DE$120","v":8.7019861657428546E-2},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD34*$DF$104+$B232)*DF$107+(EF!$AN34*$DF$104+$K232)*DF$117*$N$98)*DF$120+((EF!$AD47*$DF$104+$B232)*DF$107+(EF!$AN47*$DF$104+$K232)*DF$117*$N$98)*DF$121)*DF$105","v":2.387002091817084},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(DG$120*((EF!$C34*DG$104+$B242)*DG$107*$Q$95+(EF!$B34*DG$104+$C242)*DG$108+(EF!$H34*DG$104+$L242)*DG$117*$O$95)+((EF!$C47*DG$104+$B242)*DG$107*$Q$95+(EF!$B47*DG$104+$C242)*DG$108+(EF!$H47*DG$104+$L242)*DG$117*$O$95)*DG$121)*DG$105","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J34*DH$104+$B242)*DH$107*$Q$96+(EF!$I34*DH$104+$C242)*DH$108+(EF!$R34*DH$104+$L242)*DH$117*$O$96)*DH$120+((EF!$J47*DH$104+$B242)*DH$107*$Q$96+(EF!$I47*DH$104+$C242)*DH$108+(EF!$R47*DH$104+$L242)*DH$117*$O$96)*DH$121)*DH$105","v":0.10552209369713419},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S34*DI$104+$B242)*DI$107+(EF!$AA34*DI$104+$L242)*DI$113*$O$97+(EF!$AB34*DI$104+$R242)*DI$118*$P$97)*DI$120+((EF!$S47*DI$104+$B242)*DI$107+(EF!$AA47*DI$104+$L242)*DI$113*$O$97+(EF!$AB47*DI$104+$R242)*DI$118*$P$97)*DI$121)*DI$105","v":5.6290903501776866E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD34*DJ$104+$B242)*DJ$107+(EF!$AN34*DJ$104+$L242)*DJ$117*$O$98)*DJ$120+((EF!$AD47*DJ$104+$B242)*DJ$107+(EF!$AN47*DJ$104+$L242)*DJ$117*$O$98)*DJ$121)*DJ$105","v":0.62650356309200383},{"$f":"(DK$120*((EF!$C34*DK$104+$B242)*DK$107*$Q$95+(EF!$B34*DK$104+$C242)*DK$108)+((EF!$C47*DK$104+$B242)*DK$107*$Q$95+(EF!$B47*DK$104+$C242)*DK$108)*DK$121)*DK$105/1000000","v":3.4842634909237908},{"$f":"((((EF!$J34*DL$104+$B242)*DL$107*$Q$96+(EF!$I34*DL$104+$C242)*DL$108)*DL$120+((EF!$J47*DL$104+$B242)*DL$107*$Q$96+(EF!$I47*DL$104+$C242)*DL$108)*DL$121)*DL$105)/1000000","v":4.457169548407256},{"$f":"(((EF!$S34*DM$104+$B242)*DM$107+(EF!$AB34*DM$104+$R242)*DM$118*$P$97)*DM$120+((EF!$S47*DM$104+$B242)*DM$107+(EF!$AB47*DM$104+$R242)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":3.4593697128199499},{"$f":"((EF!$AD34*DN$104+$B242)*DN$120+(EF!$AD47*DN$104+$B242)*DN$121)*DN$107*DN$105/1000000","v":4.7225733997189225},{"$f":"(((EF!$AP34*DO$104+$B242)*DO$120+(EF!$AP47*DO$104+$B242)*DO$121)*DO$107*DO$105)/1000000","v":0.93128177871800555},{"$f":"(DP$120*((EF!$C34*DP$104+$B242)*DP$107*$Q$95+(EF!$B34*DP$104+$C242)*DP$108)+((EF!$C47*DP$104+$B242)*DP$107*$Q$95+(EF!$B47*DP$104+$C242)*DP$108)*DP$121)*DP$105/1000000","v":6.0393900509345713},{"$f":"((((EF!$J34*DQ$104+$B242)*DQ$107*$Q$96+(EF!$I34*DQ$104+$C242)*DQ$108)*DQ$120+((EF!$J47*DQ$104+$B242)*DQ$107*$Q$96+(EF!$I47*DQ$104+$C242)*DQ$108)*DQ$121)*DQ$105)/1000000","v":4.457169548407256},{"$f":"(((EF!$S34*DR$104+$B242)*DR$107+(EF!$AB34*DR$104+$R242)*DR$118*$P$97)*DR$120+((EF!$S47*DR$104+$B242)*DR$107+(EF!$AB47*DR$104+$R242)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":3.4593697128199499},{"$f":"((EF!$AD34*DS$104+$B242)*DS$120+(EF!$AD47*DS$104+$B242)*DS$121)*DS$107*DS$105/1000000","v":4.7225733997189225},{"$f":"(((EF!$AP34*DT$104+$B242)*DT$120+(EF!$AP47*DT$104+$B242)*DT$121)*DT$107*DT$105)/1000000","v":0.93128177871800555},{"$f":"(DU$120*((EF!$C34*DU$104+$B242)*DU$107*$Q$95+(EF!$B34*DU$104+$C242)*DU$108)+((EF!$C47*DU$104+$B242)*DU$107*$Q$95+(EF!$B47*DU$104+$C242)*DU$108)*DU$121)*DU$105/1000000","v":6.0393900509345713},{"$f":"((((EF!$J34*DV$104+$B242)*DV$107*$Q$96+(EF!$I34*DV$104+$C242)*DV$108)*DV$120+((EF!$J47*DV$104+$B242)*DV$107*$Q$96+(EF!$I47*DV$104+$C242)*DV$108)*DV$121)*DV$105)/1000000","v":4.457169548407256},{"$f":"(((EF!$S34*DW$104+$B242)*DW$107+(EF!$AB34*DW$104+$R242)*DW$118*$P$97)*DW$120+((EF!$S47*DW$104+$B242)*DW$107+(EF!$AB47*DW$104+$R242)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":3.4593697128199499},{"$f":"((EF!$AD34*DX$104+$B242)*DX$120+(EF!$AD47*DX$104+$B242)*DX$121)*DX$107*DX$105/1000000","v":1.0048028510040261},{"$f":"(((EF!$AP34*DY$104+$B242)*DY$120+(EF!$AP47*DY$104+$B242)*DY$121)*DY$107*DY$105)/1000000","v":0.93128177871800555},{"$f":"(DZ$120*((EF!$C34*DZ$104+$B242)*DZ$107*$Q$95+(EF!$B34*DZ$104+$C242)*DZ$108)+((EF!$C47*DZ$104+$B242)*DZ$107*$Q$95+(EF!$B47*DZ$104+$C242)*DZ$108)*DZ$121)*DZ$105/1000000","v":4.297258305472675},{"$f":"((((EF!$J34*EA$104+$B242)*EA$107*$Q$96+(EF!$I34*EA$104+$C242)*EA$108)*EA$120+((EF!$J47*EA$104+$B242)*EA$107*$Q$96+(EF!$I47*EA$104+$C242)*EA$108)*EA$121)*EA$105)/1000000","v":4.457169548407256},{"$f":"(((EF!$S34*EB$104+$B242)*EB$107+(EF!$AB34*EB$104+$R242)*EB$118*$P$97)*EB$120+((EF!$S47*EB$104+$B242)*EB$107+(EF!$AB47*EB$104+$R242)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":3.4593697128199499},{"$f":"((EF!$AD34*EC$104+$B242)*EC$120+(EF!$AD47*EC$104+$B242)*EC$121)*EC$107*EC$105/1000000","v":4.7225733997189225},{"$f":"(((EF!$AP34*ED$104+$B242)*ED$120+(EF!$AP47*ED$104+$B242)*ED$121)*ED$107*ED$105)/1000000","v":0.93128177871800555},{"$f":"(DZ$120*((EF!$C34*DZ$104+$B242)*DZ$107*$Q$95+(EF!$B34*DZ$104+$C242)*DZ$108)+((EF!$C47*DZ$104+$B242)*DZ$107*$Q$95+(EF!$B47*DZ$104+$C242)*DZ$108)*DZ$121)*DZ$105/1000000","v":4.297258305472675},{"$f":"((((EF!$J34*EA$104+$B242)*EA$107*$Q$96+(EF!$I34*EA$104+$C242)*EA$108)*EA$120+((EF!$J47*EA$104+$B242)*EA$107*$Q$96+(EF!$I47*EA$104+$C242)*EA$108)*EA$121)*EA$105)/1000000","v":4.457169548407256},{"$f":"(((EF!$S34*EB$104+$B242)*EB$107+(EF!$AB34*EB$104+$R242)*EB$118*$P$97)*EB$120+((EF!$S47*EB$104+$B242)*EB$107+(EF!$AB47*EB$104+$R242)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":3.4593697128199499},{"$f":"((EF!$AD34*EC$104+$B242)*EC$120+(EF!$AD47*EC$104+$B242)*EC$121)*EC$107*EC$105/1000000","v":4.7225733997189225},{"$f":"(((EF!$AP34*ED$104+$B242)*ED$120+(EF!$AP47*ED$104+$B242)*ED$121)*ED$107*ED$105)/1000000","v":0.93128177871800555},{"$f":"(EJ$120*((EF!$C34*EJ$104+$B242)*EJ$107*$Q$95+(EF!$B34*EJ$104+$C242)*EJ$108)+((EF!$C47*EJ$104+$B242)*EJ$107*$Q$95+(EF!$B47*EJ$104+$C242)*EJ$108)*EJ$121)*EJ$105/1000000","v":1.7421317454618954},{"$f":"((((EF!$J34*EK$104+$B242)*EK$107*$Q$96+(EF!$I34*EK$104+$C242)*EK$108)*EK$120+((EF!$J47*EK$104+$B242)*EK$107*$Q$96+(EF!$I47*EK$104+$C242)*EK$108)*EK$121)*EK$105)/1000000","v":4.457169548407256},{"$f":"(((EF!$S34*EL$104+$B242)*EL$107+(EF!$AB34*EL$104+$R242)*EL$118*$P$97)*EL$120+((EF!$S47*EL$104+$B242)*EL$107+(EF!$AB47*EL$104+$R242)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":3.4593697128199499},{"$f":"((EF!$AD34*EM$104+$B242)*EM$120+(EF!$AD47*EM$104+$B242)*EM$121)*EM$107*EM$105/1000000","v":1.0048028510040261},{"$f":"(((EF!$AP34*EN$104+$B242)*EN$120+(EF!$AP47*EN$104+$B242)*EN$121)*EN$107*EN$105)/1000000","v":0.93128177871800555},{"$f":"(EO$120*((EF!$C34*EO$104+$B242)*EO$107*$Q$95+(EF!$B34*EO$104+$C242)*EO$108)+((EF!$C47*EO$104+$B242)*EO$107*$Q$95+(EF!$B47*EO$104+$C242)*EO$108)*EO$121)*EO$105/1000000","v":5.1102531200215591},{"$f":"((((EF!$J34*EP$104+$B242)*EP$107*$Q$96+(EF!$I34*EP$104+$C242)*EP$108)*EP$120+((EF!$J47*EP$104+$B242)*EP$107*$Q$96+(EF!$I47*EP$104+$C242)*EP$108)*EP$121)*EP$105)/1000000","v":4.457169548407256},{"$f":"(((EF!$S34*EQ$104+$B242)*EQ$107+(EF!$AB34*EQ$104+$R242)*EQ$118*$P$97)*EQ$120+((EF!$S47*EQ$104+$B242)*EQ$107+(EF!$AB47*EQ$104+$R242)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":3.4593697128199499},{"$f":"((EF!$AD34*ER$104+$B242)*ER$120+(EF!$AD47*ER$104+$B242)*ER$121)*ER$107*ER$105/1000000","v":1.0048028510040261},{"$f":"(((EF!$AP34*ES$104+$B242)*ES$120+(EF!$AP47*ES$104+$B242)*ES$121)*ES$107*ES$105)/1000000","v":0.93128177871800555},{"$f":"(ET$120*((EF!$C34*ET$104+$B242)*ET$107*$Q$95+(EF!$B34*ET$104+$C242)*ET$108)+((EF!$C47*ET$104+$B242)*ET$107*$Q$95+(EF!$B47*ET$104+$C242)*ET$108)*ET$121)*ET$105/1000000","v":4.8779688872933074},{"$f":"((((EF!$J34*EU$104+$B242)*EU$107*$Q$96+(EF!$I34*EU$104+$C242)*EU$108)*EU$120+((EF!$J47*EU$104+$B242)*EU$107*$Q$96+(EF!$I47*EU$104+$C242)*EU$108)*EU$121)*EU$105)/1000000","v":4.457169548407256},{"$f":"(((EF!$S34*EV$104+$B242)*EV$107+(EF!$AB34*EV$104+$R242)*EV$118*$P$97)*EV$120+((EF!$S47*EV$104+$B242)*EV$107+(EF!$AB47*EV$104+$R242)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":3.4593697128199499},{"$f":"((EF!$AD34*EW$104+$B242)*EW$120+(EF!$AD47*EW$104+$B242)*EW$121)*EW$107*EW$105/1000000","v":4.7225733997189225},{"$f":"(((EF!$AP34*EX$104+$B242)*EX$120+(EF!$AP47*EX$104+$B242)*EX$121)*EX$107*EX$105)/1000000","v":0.93128177871800555},{"$f":"(EY$120*((EF!$C34*EY$104+$B242)*EY$107*$Q$95+(EF!$B34*EY$104+$C242)*EY$108)+((EF!$C47*EY$104+$B242)*EY$107*$Q$95+(EF!$B47*EY$104+$C242)*EY$108)*EY$121)*EY$105/1000000","v":4.5295425382009276},{"$f":"((((EF!$J34*EZ$104+$B242)*EZ$107*$Q$96+(EF!$I34*EZ$104+$C242)*EZ$108)*EZ$120+((EF!$J47*EZ$104+$B242)*EZ$107*$Q$96+(EF!$I47*EZ$104+$C242)*EZ$108)*EZ$121)*EZ$105)/1000000","v":4.457169548407256},{"$f":"(((EF!$S34*FA$104+$B242)*FA$107+(EF!$AB34*FA$104+$R242)*FA$118*$P$97)*FA$120+((EF!$S47*FA$104+$B242)*FA$107+(EF!$AB47*FA$104+$R242)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":3.4593697128199499},{"$f":"((EF!$AD34*FB$104+$B242)*FB$120+(EF!$AD47*FB$104+$B242)*FB$121)*FB$107*FB$105/1000000","v":4.7225733997189225},{"$f":"(((EF!$AP34*FC$104+$B242)*FC$120+(EF!$AP47*FC$104+$B242)*FC$121)*FC$107*FC$105)/1000000","v":0.93128177871800555},{"$f":"(FD$120*((EF!$C34*FD$104+$B242)*FD$107*$Q$95+(EF!$B34*FD$104+$C242)*FD$108)+((EF!$C47*FD$104+$B242)*FD$107*$Q$95+(EF!$B47*FD$104+$C242)*FD$108)*FD$121)*FD$105/1000000","v":0},{"$f":"((((EF!$J34*FE$104+$B242)*FE$107*$Q$96+(EF!$I34*FE$104+$C242)*FE$108)*FE$120+((EF!$J47*FE$104+$B242)*FE$107*$Q$96+(EF!$I47*FE$104+$C242)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S34*FF$104+$B242)*FF$107+(EF!$AB34*FF$104+$R242)*FF$118*$P$97)*FF$120+((EF!$S47*FF$104+$B242)*FF$107+(EF!$AB47*FF$104+$R242)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD34*FG$104+$B242)*FG$120+(EF!$AD47*FG$104+$B242)*FG$121)*FG$107*FG$105/1000000","v":0.63120285100402607},{"$f":"(((EF!$AP34*FH$104+$B242)*FH$120+(EF!$AP47*FH$104+$B242)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"(FI$120*((EF!$C34*FI$104+$B242)*FI$107*$Q$95+(EF!$B34*FI$104+$C242)*FI$108)+((EF!$C47*FI$104+$B242)*FI$107*$Q$95+(EF!$B47*FI$104+$C242)*FI$108)*FI$121)*FI$105/1000000","v":4.6456846545650539},{"$f":"((((EF!$J34*FJ$104+$B242)*FJ$107*$Q$96+(EF!$I34*FJ$104+$C242)*FJ$108)*FJ$120+((EF!$J47*FJ$104+$B242)*FJ$107*$Q$96+(EF!$I47*FJ$104+$C242)*FJ$108)*FJ$121)*FJ$105)/1000000","v":4.457169548407256},{"$f":"(((EF!$S34*FK$104+$B242)*FK$107+(EF!$AB34*FK$104+$R242)*FK$118*$P$97)*FK$120+((EF!$S47*FK$104+$B242)*FK$107+(EF!$AB47*FK$104+$R242)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":3.4593697128199499},{"$f":"((EF!$AD34*FL$104+$B242)*FL$120+(EF!$AD47*FL$104+$B242)*FL$121)*FL$107*FL$105/1000000","v":4.7225733997189225},{"$f":"(((EF!$AP34*FM$104+$B242)*FM$120+(EF!$AP47*FM$104+$B242)*FM$121)*FM$107*FM$105)/1000000","v":0.93128177871800555},{"$f":"(FN$120*((EF!$C34*FN$104+$B242)*FN$107*$Q$95+(EF!$B34*FN$104+$C242)*FN$108)+((EF!$C47*FN$104+$B242)*FN$107*$Q$95+(EF!$B47*FN$104+$C242)*FN$108)*FN$121)*FN$105/1000000","v":4.6456846545650539},{"$f":"((((EF!$J34*FO$104+$B242)*FO$107*$Q$96+(EF!$I34*FO$104+$C242)*FO$108)*FO$120+((EF!$J47*FO$104+$B242)*FO$107*$Q$96+(EF!$I47*FO$104+$C242)*FO$108)*FO$121)*FO$105)/1000000","v":4.457169548407256},{"$f":"(((EF!$S34*FP$104+$B242)*FP$107+(EF!$AB34*FP$104+$R242)*FP$118*$P$97)*FP$120+((EF!$S47*FP$104+$B242)*FP$107+(EF!$AB47*FP$104+$R242)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":3.4593697128199499},{"$f":"((EF!$AD34*FQ$104+$B242)*FQ$120+(EF!$AD47*FQ$104+$B242)*FQ$121)*FQ$107*FQ$105/1000000","v":4.7225733997189225},{"$f":"(((EF!$AP34*FR$104+$B242)*FR$120+(EF!$AP47*FR$104+$B242)*FR$121)*FR$107*FR$105)/1000000","v":0.93128177871800555},{"$f":"(((EF!$AP34*FS$104+$B242)*FS$107+FS$114*$H$98*(EF!$AT34*FS$104+$N242))*FS$120+((EF!$AP47*FS$104+$B242)*FS$107+FS$114*$H$98*(EF!$AT47*FS$104+$N242))*FS$121)*FS$105/1000000","v":0.31042725957266853},{"$f":"(((EF!$J34*FT$104+$B242)*FT$107*$Q$96+(EF!$I34*FT$104+$C242)*FT$108)*FT$120+((EF!$J47*FT$104+$B242)*FT$107*$Q$96+(EF!$I47*FT$104+$C242)*FT$108)*FT$121)*FT$105/1000000","v":3.428063908291628},{"$f":"(((EF!$S34*FU$104+$B242)*FU$107+(EF!$AB34*FU$104+$R242)*FU$118*$P$97)*FU$120+((EF!$S47*FU$104+$B242)*FU$107+(EF!$AB47*FU$104+$R242)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":0},{"$f":"(((EF!$AD34*FV$104+$B242)*FV$107+(EF!$AH34*FV$104+$N242)*FV$114*$H$98)*FV$120+((EF!$AD47*FV$104+$B242)*FV$107+(EF!$AH47*FV$104+$N242)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":1.2057634212048314},{"$f":"(((EF!$J34*FW$104+$B242)*FW$107*$Q$96+(EF!$I34*FW$104+$C242)*FW$108)*FW$120+((EF!$J47*FW$104+$B242)*FW$107*$Q$96+(EF!$I47*FW$104+$C242)*FW$108)*FW$121)*FW$105/1000000","v":0},{"$f":"(((EF!$S34*FX$104+$B242)*FX$107+(EF!$AB34*FX$104+$R242)*FX$118*$P$97)*FX$120+((EF!$S47*FX$104+$B242)*FX$107+(EF!$AB47*FX$104+$R242)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD34*FY$104+$B242)*FY$107+(EF!$AH34*FY$104+$N242)*FY$114*$H$98)*FY$120+((EF!$AD47*FY$104+$B242)*FY$107+(EF!$AH47*FY$104+$N242)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":0.96416098919612603},{"$f":"((((EF!$AP34*FZ$104+$B242)*FZ$107+FZ$115*$K$98*(EF!$AW34*FZ$104+$O242)+FZ$116*$L$98*(EF!$AX34*FZ$104+$P242))*FZ$120+((EF!$AP47*FZ$104+$B242)*FZ$107+FZ$115*$K$98*(EF!$AW47*FZ$104+$O242)+FZ$116*$L$98*(EF!$AX47*FZ$104+$P242))*FZ$121)*FZ$105)/1000000","v":0.31042725957266853},{"$f":"(((EF!$J34*GA$104+$B242)*GA$107*$Q$96+(EF!$I34*GA$104+$C242)*GA$108)*GA$120+((EF!$J47*GA$104+$B242)*GA$107*$Q$96+(EF!$I47*GA$104+$C242)*GA$108)*GA$121)*GA$105/1000000","v":0},{"$f":"(((EF!$S34*GB$104+$B242)*GB$107+(EF!$AB34*GB$104+$R242)*GB$118*$P$97)*GB$120+((EF!$S47*GB$104+$B242)*GB$107+(EF!$AB47*GB$104+$R242)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD34*GC$104+$B242)*GC$107+(EF!$AK34*GC$104+$O242)*GC$115*$K$98+(EF!$AL34*GC$104+$P242)*GC$116*$L$98)*GC$120+((EF!$AD47*GC$104+$B242)*GC$107+(EF!$AK47*GC$104+$O242)*GC$115*$K$98+(EF!$AL47*GC$104+$P242)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":1.5072042765060394},{"$f":"0.000001*(((EF!$J34*GD$104+$B242)*GD$107*$Q$96+(EF!$I34*GD$104+$C242)*GD$108)*GD$120+((EF!$J47*GD$104+$B242)*GD$107*$Q$96+(EF!$I47*GD$104+$C242)*GD$108)*GD$121)*GD$105","v":10.8944216813961},{"$f":"0.000001*(((EF!$BK34*GE$104+$D242)*GE$109+(EF!$BM34*GE$104+$R242)*GE$118*$P$99+(EF!$BL34*GE$104+$B242)*GE$107*$Q$99+(EF!$BN34*GE$104+$C242)*GE$108*$B$99)*$C$17+((EF!$AZ34*GE$104+$D242)*GE$109+(EF!$BB34*GE$104+$R242)*GE$118*$P$99+(EF!$BA34*GE$104+$B242)*GE$107*$Q$99+(EF!$BC34*GE$104+$C242)*GE$108*$B$99)*$B$17+((EF!$BV34*GE$104+$D242)*GE$109+(EF!$BX34*GE$104+$R242)*GE$118*$P$99+(EF!$BW34*GE$104+$B242)*GE$107*$Q$99+(EF!$BY34*GE$104+$C242)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":4.288456715033151},{"$f":"0.000001*(((EF!$S34*GF$104+$B242)*GF$107+(EF!$AB34*GF$104+$R242)*GF$118*$P$97)*GF$120+((EF!$S47*GF$104+$B242)*GF$107+(EF!$AB47*GF$104+$R242)*GF$118*$P$97)*GF$121)*GF$105","v":5.0851884740684881},{"$f":"0.000001*((EF!$AD34*GG$104+$B242)*GG$120+(EF!$AD47*GG$104+$B242)*GG$121)*GG$107*GG$105","v":1.9849001054457975},{"$f":"(((EF!$AD34*GH$104+$B242)*GH$107+(EF!$AH34*GH$104+$N242)*GH$114*$H$98)*GH$120+((EF!$AD47*GH$104+$B242)*GH$107+(EF!$AH47*GH$104+$N242)*GH$114*$H$98)*GH$121)*GH$105/1000000","v":1.2918893798623192},{"$f":"(((EF!$AD34*GI$104+$B242)*GI$107+(EF!$AH34*GI$104+$N242)*GI$114*$H$98)*GI$120+((EF!$AD47*GI$104+$B242)*GI$107+(EF!$AH47*GI$104+$N242)*GI$114*$H$98)*GI$121)*GI$105/1000000","v":1.2918893798623192},{"$f":"(((EF!$AD34*GJ$104+$B242)*GJ$107+(EF!$AH34*GJ$104+$N242)*GJ$114*$H$98)*GJ$120+((EF!$AD47*GJ$104+$B242)*GJ$107+(EF!$AH47*GJ$104+$N242)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":0.96416098919612603},{"$f":"(((EF!$AD34*GK$104+$B242)*GK$107+(EF!$AH34*GK$104+$N242)*GK$114*$H$98)*GK$120+((EF!$AD47*GK$104+$B242)*GK$107+(EF!$AH47*GK$104+$N242)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":0.67491269243728824},{"$f":"(((EF!$AD34*GL$104+$B242)*GL$107+(EF!$AH34*GL$104+$N242)*GL$114*$H$98)*GL$120+((EF!$AD47*GL$104+$B242)*GL$107+(EF!$AH47*GL$104+$N242)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":2.3254008837521747},{"$f":"(((EF!$AD34*GM$104+$B242)*GM$107+(EF!$AH34*GM$104+$N242)*GM$114*$H$98)*GM$120+((EF!$AD47*GM$104+$B242)*GM$107+(EF!$AH47*GM$104+$N242)*GM$114*$H$98)*GM$121)*GM$105/1000000","v":0.13497351729904827},{"$f":"(((EF!$AD34*GN$104+$B242)*GN$107+(EF!$AH34*GN$104+$N242)*GN$114*$H$98)*GN$120+((EF!$AD47*GN$104+$B242)*GN$107+(EF!$AH47*GN$104+$N242)*GN$114*$H$98)*GN$121)*GN$105/1000000","v":5.7607086529918319E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD34*GO$104+$B242)*GO$107+(EF!$AK34*GO$104+$O242)*GO$115*$K$98)*GO$120+((EF!$AD47*GO$104+$B242)*GO$107+(EF!$AK47*GO$104+$O242)*GO$115*$K$98)*GO$121)*GO$105","v":6.9201319113469356E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$J34*GP$104+$B242)*GP$107*$Q$96+(EF!$I34*GP$104+$C242)*GP$108+GP$115*$K$96*(EF!$O34*GP$104+$O242))*GP$120+((EF!$J47*GP$104+$B242)*GP$107*$Q$96+(EF!$I47*GP$104+$C242)*GP$108+GP$115*$K$96*(EF!$O47*GP$104+$O242))*GP$121)*GP$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK34*GQ$104+$D242)*GQ$109+(EF!$BM34*GQ$104+$R242)*GQ$118*$P$99+(EF!$BL34*GQ$104+$B242)*GQ$107*$Q$99+(EF!$BN34*GQ$104+$C242)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR34*GQ$104+$O242))*$C$22+((EF!$AZ34*GQ$104+$D242)*GQ$109+(EF!$BB34*GQ$104+$R242)*GQ$118*$P$99+(EF!$BA34*GQ$104+$B242)*GQ$107*$Q$99+(EF!$BC34*GQ$104+$C242)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG34*GQ$104+$O242))*$B$22+((EF!$BV34*GQ$104+$D242)*GQ$109+(EF!$BX34*GQ$104+$R242)*GQ$118*$P$99+(EF!$BW34*GQ$104+$B242)*GQ$107*$Q$99+(EF!$BY34*GQ$104+$C242)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC34*GQ$104+$O242))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S34*GR$104+$B242)*GR$107+GR$118*$P$97*(EF!$AB34*GR$104+$R242)+GR$115*$K$97*(EF!$X34*GR$104+$O242))*GR$120+((EF!$S47*GR$104+$B242)*GR$107+GR$118*$P$97*(EF!$AB47*GR$104+$R242)+GR$115*$K$97*(EF!$X47*GR$104+$O242))*GR$121)*GR$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD34*GS$104+$B242)*GS$107+(EF!$AK34*GS$104+$O242)*GS$115*$K$98)*GS$120+((EF!$AD47*GS$104+$B242)*GS$107+(EF!$AK47*GS$104+$O242)*GS$115*$K$98)*GS$121)*GS$105","v":0.16036053984617155},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD34*GT$104+$B242)*GT$107+(EF!$AL34*GT$104+$P242)*GT$116*$L$98)*GT$120+((EF!$AD47*GT$104+$B242)*GT$107+(EF!$AL47*GT$104+$P242)*GT$116*$L$98)*GT$121)*GT$105","v":5.9049602458887948E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$J34*GU$104+$B242)*GU$107*$Q$96+(EF!$I34*GU$104+$C242)*GU$108+GU$116*$L$96*(EF!$P34*GU$104+$P242))*GU$120+((EF!$J47*GU$104+$B242)*GU$107*$Q$96+(EF!$I47*GU$104+$C242)*GU$108+GU$116*$L$96*(EF!$P47*GU$104+$P242))*GU$121)*GU$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK34*GV$104+$D242)*GV$109+(EF!$BM34*GV$104+$R242)*GV$118*$P$99+(EF!$BL34*GV$104+$B242)*GV$107*$Q$99+(EF!$BN34*GV$104+$C242)*GV$108*$B$99+GV$116*$L$99*(EF!$BS34*GV$104+$P242))*$C$23+((EF!$AZ34*GV$104+$D242)*GV$109+(EF!$BB34*GV$104+$R242)*GV$118*$P$99+(EF!$BA34*GV$104+$B242)*GV$107*$Q$99+(EF!$BC34*GV$104+$C242)*GV$108*$B$99+GV$116*$L$99*(EF!$BH34*GV$104+$P242))*$B$23+((EF!$BV34*GV$104+$D242)*GV$109+(EF!$BX34*GV$104+$R242)*GV$118*$P$99+(EF!$BW34*GV$104+$B242)*GV$107*$Q$99+(EF!$BY34*GV$104+$C242)*GV$108*$B$99+GV$116*$L$99*(EF!$CD34*GV$104+$P242))*$D$23)*GV$105*GV$120","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S34*GW$104+$B242)*GW$107+GW$118*$P$97*(EF!$AB34*GW$104+$R242)+GW$116*$L$97*(EF!$Y34*GW$104+$P242))*GW$120+((EF!$S47*GW$104+$B242)*GW$107+GW$118*$P$97*(EF!$AB47*GW$104+$R242)+GW$116*$L$97*(EF!$Y47*GW$104+$P242))*GW$121)*GW$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD34*GX$104+$B242)*GX$107+(EF!$AL34*GX$104+$P242)*GX$116*$L$98)*GX$120+((EF!$AD47*GX$104+$B242)*GX$107+(EF!$AL47*GX$104+$P242)*GX$116*$L$98)*GX$121)*GX$105","v":0.13683591944948925},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J34*GY$104+$B242)*GY$107*$Q$96+(EF!$I34*GY$104+$C242)*GY$108)*GY$120+((EF!$J47*GY$104+$B242)*GY$107*$Q$96+(EF!$I47*GY$104+$C242)*GY$108)*GY$121)*GY$105","v":0.29302221200032208},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK34*GZ$104+$D242)*GZ$109+(EF!$BM34*GZ$104+$R242)*GZ$118*$P$99+(EF!$BL34*GZ$104+$B242)*GZ$107*$Q$99+(EF!$BN34*GZ$104+$C242)*GZ$108*$B$99)*$C$24+((EF!$AZ34*GZ$104+$D242)*GZ$109+(EF!$BB34*GZ$104+$R242)*GZ$118*$P$99+(EF!$BA34*GZ$104+$B242)*GZ$107*$Q$99+(EF!$BC34*GZ$104+$C242)*GZ$108*$B$99)*$B$24+((EF!$BV34*GZ$104+$D242)*GZ$109+(EF!$BX34*GZ$104+$R242)*GZ$118*$P$99+(EF!$BW34*GZ$104+$B242)*GZ$107*$Q$99+(EF!$BY34*GZ$104+$C242)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":7.689642212965489E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S34*HA$104+$B242)*HA$107+HA$118*$P$97*(EF!$AB34*HA$104+$R242))*HA$120+((EF!$S47*HA$104+$B242)*HA$107+HA$118*$P$97*(EF!$AB47*HA$104+$R242))*HA$121)*HA$105","v":0.15631309502756097},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD34*HB$104+$B242)*HB$107)*HB$120+((EF!$AD47*HB$104+$B242)*HB$107)*HB$121)*HB$105","v":8.3506816114641072E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK34*HC$104+$D242)*HC$109+(EF!$BM34*HC$104+$S242)*HC$118*$P$99+(EF!$BL34*HC$104+$B242)*HC$107*$Q$99+(EF!$BN34*HC$104+$C242)*HC$108*$B$99)*$C$30+((EF!$AZ34*HC$104+$D242)*HC$109+(EF!$BB34*HC$104+$S242)*HC$118*$P$99+(EF!$BA34*HC$104+$B242)*HC$107*$Q$99+(EF!$BC34*HC$104+$C242)*HC$108*$B$99)*$B$30+((EF!$BV34*HC$104+$D242)*HC$109+(EF!$BX34*HC$104+$S242)*HC$118*$P$99+(EF!$BW34*HC$104+$B242)*HC$107*$Q$99+(EF!$BY34*HC$104+$C242)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":0.1619575112636219},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S34*HD$104+$B242)*HD$107+(HD$118*HD$104+$R242)*$P$97*EF!$AB34)*HD$120+((EF!$S47*HD$104+$B242)*HD$107+HD$118*$P$97*(EF!$AB47*HD$104+$R242))*HD$121)*HD$105","v":0.10971516304314355},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34*HE$104+$B242)*HE$107+(EF!$AH34*HE$104+$N242)*HE$114*$H$98)*HE$120+((EF!$AD47*HE$104+$B242)*HE$107+(EF!$AH47*HE$104+$N242)*HE$114*$H$98)*HE$121)*HE$105","v":1.5630106901563976},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34*HF$104+$B242)*HF$107+(EF!$AH34*HF$104+$N242)*HF$114*$H$98)*HF$120+((EF!$AD47*HF$104+$B242)*HF$107+(EF!$AH47*HF$104+$N242)*HF$114*$H$98)*HF$121)*HF$105","v":0.13397234487054838},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK34*HG$104+$D242)*HG$109+(EF!$BM34*HG$104+$S242)*HG$118*$P$99+(EF!$BL34*HG$104+$B242)*HG$107*$Q$99+(EF!$BN34*HG$104+$C242)*HG$108*$B$99)*$C$30+((EF!$AZ34*HG$104+$D242)*HG$109+(EF!$BB34*HG$104+$S242)*HG$118*$P$99+(EF!$BA34*HG$104+$B242)*HG$107*$Q$99+(EF!$BC34*HG$104+$C242)*HG$108*$B$99)*$B$30+((EF!$BV34*HG$104+$D242)*HG$109+(EF!$BX34*HG$104+$S242)*HG$118*$P$99+(EF!$BW34*HG$104+$B242)*HG$107*$Q$99+(EF!$BY34*HG$104+$C242)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S34*HH$104+$B242)*HH$107+(HH$118*HH$104+$R242)*$P$97*EF!$AB34)*HH$120+((EF!$S47*HH$104+$B242)*HH$107+HH$118*$P$97*(EF!$AB47*HH$104+$R242))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34*HI$104+$B242)*HI$107+(EF!$AH34*HI$104+$N242)*HI$114*$H$98)*HI$120+((EF!$AD47*HI$104+$B242)*HI$107+(EF!$AH47*HI$104+$N242)*HI$114*$H$98)*HI$121)*HI$105","v":0.58054682777237632},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(HJ$120*((EF!$C34*HJ$104+$B242)*HJ$107*$Q$95+(EF!$B34*HJ$104+$C242)*HJ$108)+((EF!$C47*HJ$104+$B242)*HJ$107*$Q$95+(EF!$B47*HJ$104+$C242)*HJ$108)*HJ$121)*HJ$105","v":0.6351326517672311},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J34*HK$104+$B242)*HK$107*$Q$96+(EF!$I34*HK$104+$C242)*HK$108)*HK$120+((EF!$J47*HK$104+$B242)*HK$107*$Q$96+(EF!$I47*HK$104+$C242)*HK$108)*HK$121)*HK$105","v":0.47010381508193155},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK34*HL$104+$D242)*HL$109+(EF!$BM34*HL$104+$R242)*HL$118*$P$99+(EF!$BL34*HL$104+$B242)*HL$107*$Q$99+(EF!$BN34*HL$104+$C242)*HL$108*$B$99)*$C$31+((EF!$AZ34*HL$104+$D242)*HL$109+(EF!$BB34*HL$104+$R242)*HL$118*$P$99+(EF!$BA34*HL$104+$B242)*HL$107*$Q$99+(EF!$BC34*HL$104+$C242)*HL$108*$B$99)*$B$31+((EF!$BV34*HL$104+$D242)*HL$109+(EF!$BX34*HL$104+$R242)*HL$118*$P$99+(EF!$BW34*HL$104+$B242)*HL$107*$Q$99+(EF!$BY34*HL$104+$C242)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":0.18505065450086958},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S34*HM$104+$B242)*HM$107+(HM$118*HM$104+$R242)*$P$97*EF!$AB34)*HM$120+((EF!$S47*HM$104+$B242)*HM$107+HM$118*$P$97*(EF!$AB47*HM$104+$R242))*HM$121)*HM$105","v":0.25077751552718525},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34*HN$104+$B242)*HN$107+(EF!$AH34*HN$104+$N242)*HN$114*$H$98)*HN$120+((EF!$AD47*HN$104+$B242)*HN$107+(EF!$AH47*HN$104+$N242)*HN$114*$H$98)*HN$121)*HN$105","v":3.586074306950475E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34*HO$104+$B242)*HO$107+(EF!$AH34*HO$104+$N242)*HO$114*$H$98)*HO$120+((EF!$AD47*HO$104+$B242)*HO$107+(EF!$AH47*HO$104+$N242)*HO$114*$H$98)*HO$121)*HO$105","v":0.22328724145091397},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J34*HP$104+$B242)*HP$107*$Q$96+(EF!$I34*HP$104+$C242)*HP$108)*HP$120+((EF!$J47*HP$104+$B242)*HP$107*$Q$96+(EF!$I47*HP$104+$C242)*HP$108)*HP$121)*HP$105","v":0.47010381508193155},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK34*HQ$104+$D242)*HQ$109+(EF!$BM34*HQ$104+$R242)*HQ$118*$P$99+(EF!$BL34*HQ$104+$B242)*HQ$107*$Q$99+(EF!$BN34*HQ$104+$C242)*HQ$108*$B$99)*$C$31+((EF!$AZ34*HQ$104+$D242)*HQ$109+(EF!$BB34*HQ$104+$R242)*HQ$118*$P$99+(EF!$BA34*HQ$104+$B242)*HQ$107*$Q$99+(EF!$BC34*HQ$104+$C242)*HQ$108*$B$99)*$B$31+((EF!$BV34*HQ$104+$D242)*HQ$109+(EF!$BX34*HQ$104+$R242)*HQ$118*$P$99+(EF!$BW34*HQ$104+$B242)*HQ$107*$Q$99+(EF!$BY34*HQ$104+$C242)*HQ$108*$B$99)*$D$31)*HQ$105*HQ$120","v":0.18505065450086958},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S34*HR$104+$B242)*HR$107+(HR$118*HR$104+$R242)*$P$97*EF!$AB34)*HR$120+((EF!$S47*HR$104+$B242)*HR$107+HR$118*$P$97*(EF!$AB47*HR$104+$R242))*HR$121)*HR$105","v":0.57992300465661595},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34*HS$104+$B242)*HS$107+(EF!$AH34*HS$104+$N242)*HS$114*$H$98)*HS$120+((EF!$AD47*HS$104+$B242)*HS$107+(EF!$AH47*HS$104+$N242)*HS$114*$H$98)*HS$121)*HS$105","v":0.13447778651064282},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34*HT$104+$B242)*HT$107+(EF!$AH34*HT$104+$N242)*HT$114*$H$98)*HT$120+((EF!$AD47*HT$104+$B242)*HT$107+(EF!$AH47*HT$104+$N242)*HT$114*$H$98)*HT$121)*HT$105","v":0.3170678828602978},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$J34*HU$104+$B242)*HU$107*$Q$96+(EF!$I34*HU$104+$C242)*HU$108)*HU$120+((EF!$J47*HU$104+$B242)*HU$107*$Q$96+(EF!$I47*HU$104+$C242)*HU$108)*HU$121)*HU$105","v":0.36867815150794114},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK34*HV$104+$D242)*HV$109+(EF!$BM34*HV$104+$R242)*HV$118*$P$99+(EF!$BL34*HV$104+$B242)*HV$107*$Q$99+(EF!$BN34*HV$104+$C242)*HV$108*$B$99)*$C$32+((EF!$AZ34*HV$104+$D242)*HV$109+(EF!$BB34*HV$104+$R242)*HV$118*$P$99+(EF!$BA34*HV$104+$B242)*HV$107*$Q$99+(EF!$BC34*HV$104+$C242)*HV$108*$B$99)*$B$32+((EF!$BV34*HV$104+$D242)*HV$109+(EF!$BX34*HV$104+$R242)*HV$118*$P$99+(EF!$BW34*HV$104+$B242)*HV$107*$Q$99+(EF!$BY34*HV$104+$C242)*HV$108*$B$99)*$D$32)*HV$105*HV$120","v":0.14512567447431771},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S34*HW$104+$B242)*HW$107+(HW$118*HW$104+$R242)*$P$97*EF!$AB34)*HW$120+((EF!$S47*HW$104+$B242)*HW$107+HW$118*$P$97*(EF!$AB47*HW$104+$R242))*HW$121)*HW$105","v":0.19667185821115496},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD34*HX$104+$B242)*HX$107)*HX$120+((EF!$AD47*HX$104+$B242)*HX$107)*HX$121)*HX$105","v":7.7340255740576153E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD34*HY$104+$B242)*HY$107)*HY$120+((EF!$AD47*HY$104+$B242)*HY$107)*HY$121)*HY$105","v":0.10506759331755226},{"$f":"1/1000000*(((EF!$J34*HZ$104+$B242)*HZ$107*$Q$96+(EF!$I34*HZ$104+$C242)*HZ$108)*HZ$120+((EF!$J47*HZ$104+$B242)*HZ$107*$Q$96+(EF!$I47*HZ$104+$C242)*HZ$108)*HZ$121)*HZ$105","v":10.8944216813961},{"$f":"1/1000000*(((EF!$S34*IA$104+$B242)*IA$107+(IA$118*IA$104+$R242)*$P$97*EF!$AB34)*IA$120+((EF!$S47*IA$104+$B242)*IA$107+IA$118*$P$97*(EF!$AB47*IA$104+$R242))*IA$121)*IA$105","v":5.8116439703639857},{"$f":"1/1000000*(((EF!$AD34*IB$104+$B242)*IB$107)*IB$120+((EF!$AD47*IB$104+$B242)*IB$107)*IB$121)*IB$105","v":2.2854008449879717},{"$f":"1/1000000*(((EF!$AD34*IC$104+$B242)*IC$107)*IC$120+((EF!$AD47*IC$104+$B242)*IC$107)*IC$121)*IC$105","v":3.1047423395421743},{"$f":"(((EF!$J34*ID$104+$B242)*ID$107*$Q$96+(EF!$I34*ID$104+$C242)*ID$108)*ID$120+((EF!$J47*ID$104+$B242)*ID$107*$Q$96+(EF!$I47*ID$104+$C242)*ID$108)*ID$121)*ID$105/1000000","v":2.3065055335651405},{"$f":"(((EF!$S34*IE$104+$B242)*IE$107+(EF!$AB34*IE$104+$R242)*IE$118*$P$97)*IE$120+((EF!$S47*IE$104+$B242)*IE$107+(EF!$AB47*IE$104+$R242)*IE$118*$P$97)*IE$121)*IE$105/1000000","v":4.1194879517167999},{"$f":"((EF!$AD34*IF$104+$B242)*IF$107*IF$120+(EF!$AD47*IF$104+$B242)*IF$107*IF$121)*IF$105/1000000","v":1.5582278488554351},{"$f":"(((EF!$BK34*IG$104+$D242)*IG$109+(EF!$BM34*IG$104+$R242)*IG$118*$P$99+(EF!$BL34*IG$104+$B242)*IG$107*$Q$99+(EF!$BN34*IG$104+$C242)*IG$108*$B$99)*$C$31+((EF!$AZ34*IG$104+$D242)*IG$109+(EF!$BB34*IG$104+$R242)*IG$118*$P$99+(EF!$BA34*IG$104+$B242)*IG$107*$Q$99+(EF!$BC34*IG$104+$C242)*IG$108*$B$99)*$B$31+((EF!$BV34*IG$104+$D242)*IG$109+(EF!$BX34*IG$104+$R242)*IG$118*$P$99+(EF!$BW34*IG$104+$B242)*IG$107*$Q$99+(EF!$BY34*IG$104+$C242)*IG$108*$B$99)*$D$31)*IG$105*IG$120/1000000","v":3.9470785765295222},{"$f":"(((EF!$S34*IH$104+$B242)*IH$107+(EF!$AB34*IH$104+$R242)*IH$118*$P$97)*IH$120+((EF!$S47*IH$104+$B242)*IH$107+(EF!$AB47*IH$104+$R242)*IH$118*$P$97)*IH$121)*IH$105/1000000","v":1.1881616030203952},{"$f":"((EF!$AD34*II$104+$B242)*II$107*II$120+(EF!$AD47*II$104+$B242)*II$107*II$121)*II$105/1000000","v":0.85212384885543513},{"$f":"(((EF!$J34*IJ$104+$B242)*IJ$107*$Q$96+(EF!$I34*IJ$104+$C242)*IJ$108)*IJ$120+((EF!$J47*IJ$104+$B242)*IJ$107*$Q$96+(EF!$I47*IJ$104+$C242)*IJ$108)*IJ$121)*IJ$105/1000000","v":2.3065055335651405},{"$f":"(((EF!$S34*IK$104+$B242)*IK$107+(EF!$AB34*IK$104+$R242)*IK$118*$P$97)*IK$120+((EF!$S47*IK$104+$B242)*IK$107+(EF!$AB47*IK$104+$R242)*IK$118*$P$97)*IK$121)*IK$105/1000000","v":4.1194879517167999},{"$f":"((EF!$AD34*IL$104+$B242)*IL$107*IL$120+(EF!$AD47*IL$104+$B242)*IL$107*IL$121)*IL$105/1000000","v":1.5582278488554351},{"$f":"(((EF!$S34*IM$104+$B242)*IM$107+(EF!$AB34*IM$104+$R242)*IM$118*$P$97)*IM$120+((EF!$S47*IM$104+$B242)*IM$107+(EF!$AB47*IM$104+$R242)*IM$118*$P$97)*IM$121)*IM$105/1000000","v":0.16056237878653989},{"$f":"((EF!$AD34*IN$104+$B242)*IN$107*IN$120+(EF!$AD47*IN$104+$B242)*IN$107*IN$121)*IN$105/1000000","v":7.725922896289279},{"$f":"(((EF!$S34*IO$104+$B242)*IO$107+(EF!$AB34*IO$104+$R242)*IO$118*$P$97)*IO$120+((EF!$S47*IO$104+$B242)*IO$107+(EF!$AB47*IO$104+$R242)*IO$118*$P$97)*IO$121)*IO$105/1000000","v":0.44350893754101917},{"$f":"((EF!$AD34*IP$104+$B242)*IP$107*IP$120+(EF!$AD47*IP$104+$B242)*IP$107*IP$121)*IP$105/1000000","v":8.3197676063133361},{"$f":"((EF!$AD34*IQ$104+$B242)*IQ$107*IQ$120+(EF!$AD47*IQ$104+$B242)*IQ$107*IQ$121)*IQ$105/1000000","v":4.5216128295181166},{"$f":"(((EF!$BK34*IR$104+$D242)*IR$109+(EF!$BM34*IR$104+$R242)*IR$118*$P$99+(EF!$BL34*IR$104+$B242)*IR$107*$Q$99+(EF!$BN34*IR$104+$C242)*IR$108*$B$99)*$C$31+((EF!$AZ34*IR$104+$D242)*IR$109+(EF!$BB34*IR$104+$R242)*IR$118*$P$99+(EF!$BA34*IR$104+$B242)*IR$107*$Q$99+(EF!$BC34*IR$104+$C242)*IR$108*$B$99)*$B$31+((EF!$BV34*IR$104+$D242)*IR$109+(EF!$BX34*IR$104+$R242)*IR$118*$P$99+(EF!$BW34*IR$104+$B242)*IR$107*$Q$99+(EF!$BY34*IR$104+$C242)*IR$108*$B$99)*$D$31)*IR$105*IR$120/1000000","v":0.68613120151754692},{"$f":"((EF!$AD34*IS$104+$B242)*IS$107*IS$120+(EF!$AD47*IS$104+$B242)*IS$107*IS$121)*IS$105/1000000","v":0.14202064147590587},{"$f":"((EF!$AD34*IT$104+$B242)*IT$120+(EF!$AD47*IT$104+$B242)*IT$121)*IT$107*IT$105/1000000","v":0.22723302636144938},{"$f":"(((EF!$AD34*IU$104+$B242)*IU$107+(EF!$AH34*IU$104+$N242)*IU$114*$H$98)*IU$120+((EF!$AD47*IU$104+$B242)*IU$107+(EF!$AH47*IU$104+$N242)*IU$114*$H$98)*IU$121)*IU$105/1000000","v":0.26597722526577161},{"$f":"(((EF!$AP34*IV$104+$B242)*IV$107+IV$114*$H$98*(EF!$AT34*IV$104+$N242))*IV$120+((EF!$AP47*IV$104+$B242)*IV$107+IV$114*$H$98*(EF!$AT47*IV$104+$N242))*IV$121)*IV$105/1000000","v":0.18093975957266853},{"$f":"(((EF!$J34*IW$104+$B242)*IW$107*$Q$96+(EF!$I34*IW$104+$C242)*IW$108)*IW$120+((EF!$J47*IW$104+$B242)*IW$107*$Q$96+(EF!$I47*IW$104+$C242)*IW$108)*IW$121)*IW$105/1000000","v":0},{"$f":"(((EF!$S34*IX$104+$B242)*IX$107+(EF!$AB34*IX$104+$R242)*IX$118*$P$97)*IX$120+((EF!$S47*IX$104+$B242)*IX$107+(EF!$AB47*IX$104+$R242)*IX$118*$P$97)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$AD34*IY$104+$B242)*IY$107+(EF!$AH34*IY$104+$N242)*IY$114*$H$98)*IY$120+((EF!$AD47*IY$104+$B242)*IY$107+(EF!$AH47*IY$104+$N242)*IY$114*$H$98)*IY$121)*IY$105/1000000","v":0.75744342120483121}]
["              NOx",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$120*((EF!$C35*B$104+$B243)*B$107*$Q$95+(EF!$B35*B$104+$C243)*B$108)+((EF!$C48*B$104+$B243)*B$107*$Q$95+(EF!$B48*B$104+$C243)*B$108)*B$121)*B$105","v":1.7656987366413659},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J35*C$104+$B243)*C$107*$Q$96+(EF!$I35*C$104+$C243)*C$108)*C$120+((EF!$J48*C$104+$B243)*C$107*$Q$96+(EF!$I48*C$104+$C243)*C$108)*C$121)*C$105","v":1.2197688187373237},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK35*D$104+$D243)*D$109+(EF!$BM35*D$104+$R243)*D$118*$P$99+(EF!$BL35*D$104+$B243)*D$107*$Q$99+(EF!$BN35*D$104+$C243)*D$108*$B$99)*$C$17+((EF!$AZ35*D$104+$D243)*D$109+(EF!$BB35*D$104+$R243)*D$118*$P$99+(EF!$BA35*D$104+$B243)*D$107*$Q$99+(EF!$BC35*D$104+$C243)*D$108*$B$99)*$B$17+((EF!$BV35*D$104+$D243)*D$109+(EF!$BX35*D$104+$R243)*D$118*$P$99+(EF!$BW35*D$104+$B243)*D$107*$Q$99+(EF!$BY35*D$104+$C243)*D$108*$B$99)*$D$17)*D$120*D$105","v":0.4319956841251969},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S35*E$104+$B243)*E$107+(EF!$AB35*E$104+$R243)*E$118*$P$97)*E$120+((EF!$S48*E$104+$B243)*E$107+(EF!$AB48*E$104+$R243)*E$118*$P$97)*E$121)*E$105","v":0.39942444675597616},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD35*F$104+$B243)*F$120+(EF!$AD48*F$104+$B243)*F$121)*F$107*F$105","v":0.16454163768043958},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$120*((EF!$C35*G$104+$B243)*G$107*$Q$95+(EF!$B35*G$104+$C243)*G$108)+((EF!$C48*G$104+$B243)*G$107*$Q$95+(EF!$B48*G$104+$C243)*G$108)*G$121)*G$105","v":2.1850101510306441},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J35*H$104+$B243)*H$107*$Q$96+(EF!$I35*H$104+$C243)*H$108)*H$120+((EF!$J48*H$104+$B243)*H$107*$Q$96+(EF!$I48*H$104+$C243)*H$108)*H$121)*H$105","v":0.23833498599308847},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK35*I$104+$D243)*I$109+(EF!$BM35*I$104+$R243)*I$118*$P$99+(EF!$BL35*I$104+$B243)*I$107*$Q$99+(EF!$BN35*I$104+$C243)*I$108*$B$99)*$C$17+((EF!$AZ35*I$104+$D243)*I$109+(EF!$BB35*I$104+$R243)*I$118*$P$99+(EF!$BA35*I$104+$B243)*I$107*$Q$99+(EF!$BC35*I$104+$C243)*I$108*$B$99)*$B$17+((EF!$BV35*I$104+$D243)*I$109+(EF!$BX35*I$104+$R243)*I$118*$P$99+(EF!$BW35*I$104+$B243)*I$107*$Q$99+(EF!$BY35*I$104+$C243)*I$108*$B$99)*$D$17)*I$120*I$105","v":1.4609434680895861},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S35*J$104+$B243)*J$107+(EF!$AB35*J$104+$R243)*J$118*$P$97)*J$120+((EF!$S48*J$104+$B243)*J$107+(EF!$AB48*J$104+$R243)*J$118*$P$97)*J$121)*J$105","v":1.002319816200693},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD35*K$104+$B243)*K$120+(EF!$AD48*K$104+$B243)*K$121)*K$107*K$105","v":0.18902494701152001},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(L$120*((EF!$C35*L$104+$B243)*L$107*$Q$95+(EF!$B35*L$104+$C243)*L$108)+((EF!$C48*L$104+$B243)*L$107*$Q$95+(EF!$B48*L$104+$C243)*L$108)*L$121)*L$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J35*M$104+$B243)*M$107*$Q$96+(EF!$I35*M$104+$C243)*M$108)*M$120+((EF!$J48*M$104+$B243)*M$107*$Q$96+(EF!$I48*M$104+$C243)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK35*N$104+$D243)*N$109+(EF!$BM35*N$104+$R243)*N$118*$P$99+(EF!$BL35*N$104+$B243)*N$107*$Q$99+(EF!$BN35*N$104+$C243)*N$108*$B$99)*$C$17+((EF!$AZ35*N$104+$D243)*N$109+(EF!$BB35*N$104+$R243)*N$118*$P$99+(EF!$BA35*N$104+$B243)*N$107*$Q$99+(EF!$BC35*N$104+$C243)*N$108*$B$99)*$B$17+((EF!$BV35*N$104+$D243)*N$109+(EF!$BX35*N$104+$R243)*N$118*$P$99+(EF!$BW35*N$104+$B243)*N$107*$Q$99+(EF!$BY35*N$104+$C243)*N$108*$B$99)*$D$17)*N$120*N$105","v":1.3576123196392889},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S35*O$104+$B243)*O$107+(EF!$AB35*O$104+$R243)*O$118*$P$97)*O$120+((EF!$S48*O$104+$B243)*O$107+(EF!$AB48*O$104+$R243)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD35*P$104+$B243)*P$120+(EF!$AD48*P$104+$B243)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$120*((EF!$C35*Q$104+$B243)*Q$107*$Q$95+(EF!$B35*Q$104+$C243)*Q$108)+((EF!$C48*Q$104+$B243)*Q$107*$Q$95+(EF!$B48*Q$104+$C243)*Q$108)*Q$121)*Q$105","v":1.2721343791163569},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J35*R$104+$B243)*R$107*$Q$96+(EF!$I35*R$104+$C243)*R$108)*R$120+((EF!$J48*R$104+$B243)*R$107*$Q$96+(EF!$I48*R$104+$C243)*R$108)*R$121)*R$105","v":0.90625664428441777},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK35*S$104+$D243)*S$109+(EF!$BM35*S$104+$R243)*S$118*$P$99+(EF!$BL35*S$104+$B243)*S$107*$Q$99+(EF!$BN35*S$104+$C243)*S$108*$B$99)*$C$17+((EF!$AZ35*S$104+$D243)*S$109+(EF!$BB35*S$104+$R243)*S$118*$P$99+(EF!$BA35*S$104+$B243)*S$107*$Q$99+(EF!$BC35*S$104+$C243)*S$108*$B$99)*$B$17+((EF!$BV35*S$104+$D243)*S$109+(EF!$BX35*S$104+$R243)*S$118*$P$99+(EF!$BW35*S$104+$B243)*S$107*$Q$99+(EF!$BY35*S$104+$C243)*S$108*$B$99)*$D$17)*S$120*S$105","v":0.10098660027014472},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S35*T$104+$B243)*T$107+(EF!$AB35*T$104+$R243)*T$118*$P$97)*T$120+((EF!$S48*T$104+$B243)*T$107+(EF!$AB48*T$104+$R243)*T$118*$P$97)*T$121)*T$105","v":0.13655571668398075},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD35*U$104+$B243)*U$120+(EF!$AD48*U$104+$B243)*U$121)*U$107*F$198*U$105)","v":0.22488185593450433},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD35*V$104+$B243)*V$120+(EF!$AD48*V$104+$B243)*V$121)*V$107*V$105)","v":0.23405909734699878},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(W$120*((EF!$C35*W$104+$B243)*W$107*$Q$95+(EF!$B35*W$104+$C243)*W$108)+((EF!$C48*W$104+$B243)*W$107*$Q$95+(EF!$B48*W$104+$C243)*W$108)*W$121)*W$105","v":2.2805193976672511},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J35*X$104+$B243)*X$107*$Q$96+(EF!$I35*X$104+$C243)*X$108)*X$120+((EF!$J48*X$104+$B243)*X$107*$Q$96+(EF!$I48*X$104+$C243)*X$108)*X$121)*X$105","v":0.44768093110709206},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK35*Y$104+$D243)*Y$109+(EF!$BM35*Y$104+$R243)*Y$118*$P$99+(EF!$BL35*Y$104+$B243)*Y$107*$Q$99+(EF!$BN35*Y$104+$C243)*Y$108*$B$99)*$C$17+((EF!$AZ35*Y$104+$D243)*Y$109+(EF!$BB35*Y$104+$R243)*Y$118*$P$99+(EF!$BA35*Y$104+$B243)*Y$107*$Q$99+(EF!$BC35*Y$104+$C243)*Y$108*$B$99)*$B$17+((EF!$BV35*Y$104+$D243)*Y$109+(EF!$BX35*Y$104+$R243)*Y$118*$P$99+(EF!$BW35*Y$104+$B243)*Y$107*$Q$99+(EF!$BY35*Y$104+$C243)*Y$108*$B$99)*$D$17)*Y$120*Y$105","v":3.9045379651462958E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S35*Z$104+$B243)*Z$107+(EF!$AB35*Z$104+$R243)*Z$118*$P$97)*Z$120+((EF!$S48*Z$104+$B243)*Z$107+(EF!$AB48*Z$104+$R243)*Z$118*$P$97)*Z$121)*Z$105","v":0.26939340477859858},{"$f":"1/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*(((EF!$AD35*AA$104+$B243)*AA$120+(EF!$AD48*AA$104+$B243)*AA$121)*AA$107*AA$105)","v":0.39196631161242046},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$120*((EF!$C35*AB$104+$B243)*AB$107*$Q$95+(EF!$B35*AB$104+$C243)*AB$108)+((EF!$C48*AB$104+$B243)*AB$107*$Q$95+(EF!$B48*AB$104+$C243)*AB$108)*AB$121)*AB$105","v":1.8407157008591166},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J35*AC$104+$B243)*AC$107*$Q$96+(EF!$I35*AC$104+$C243)*AC$108)*AC$120+((EF!$J48*AC$104+$B243)*AC$107*$Q$96+(EF!$I48*AC$104+$C243)*AC$108)*AC$121)*AC$105","v":0.54127251192484505},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK35*AD$104+$D243)*AD$109+(EF!$BM35*AD$104+$R243)*AD$118*$P$99+(EF!$BL35*AD$104+$B243)*AD$107*$Q$99+(EF!$BN35*AD$104+$C243)*AD$108*$B$99)*$C$17+((EF!$AZ35*AD$104+$D243)*AD$109+(EF!$BB35*AD$104+$R243)*AD$118*$P$99+(EF!$BA35*AD$104+$B243)*AD$107*$Q$99+(EF!$BC35*AD$104+$C243)*AD$108*$B$99)*$B$17+((EF!$BV35*AD$104+$D243)*AD$109+(EF!$BX35*AD$104+$R243)*AD$118*$P$99+(EF!$BW35*AD$104+$B243)*AD$107*$Q$99+(EF!$BY35*AD$104+$C243)*AD$108*$B$99)*$D$17)*AD$120*AD$105","v":3.9644536076731463E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S35*AE$104+$B243)*AE$107+(EF!$AB35*AE$104+$R243)*AE$118*$P$97)*AE$120+((EF!$S48*AE$104+$B243)*AE$107+(EF!$AB48*AE$104+$R243)*AE$118*$P$97)*AE$121)*AE$105","v":0.23108530317317388},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD35*AF$104+$B243)*AF$120+(EF!$AD48*AF$104+$B243)*AF$121)*AF$107*AF$105)","v":0.38055449540082964},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(AG$120*((EF!$C35*AG$104+$B243)*AG$107*$Q$95+(EF!$B35*AG$104+$C243)*AG$108)+((EF!$C48*AG$104+$B243)*AG$107*$Q$95+(EF!$B48*AG$104+$C243)*AG$108)*AG$121)*AG$105","v":0.6134565019138527},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J35*AH$104+$B243)*AH$107*$Q$96+(EF!$I35*AH$104+$C243)*AH$108)*AH$120+((EF!$J48*AH$104+$B243)*AH$107*$Q$96+(EF!$I48*AH$104+$C243)*AH$108)*AH$121)*AH$105","v":0.5411707113584624},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK35*AI$104+$D243)*AI$109+(EF!$BM35*AI$104+$R243)*AI$118*$P$99+(EF!$BL35*AI$104+$B243)*AI$107*$Q$99+(EF!$BN35*AI$104+$C243)*AI$108*$B$99)*$C$17+((EF!$AZ35*AI$104+$D243)*AI$109+(EF!$BB35*AI$104+$R243)*AI$118*$P$99+(EF!$BA35*AI$104+$B243)*AI$107*$Q$99+(EF!$BC35*AI$104+$C243)*AI$108*$B$99)*$B$17+((EF!$BV35*AI$104+$D243)*AI$109+(EF!$BX35*AI$104+$R243)*AI$118*$P$99+(EF!$BW35*AI$104+$B243)*AI$107*$Q$99+(EF!$BY35*AI$104+$C243)*AI$108*$B$99)*$D$17)*AI$120*AI$105","v":8.720157572830857E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S35*AJ$104+$B243)*AJ$107+(EF!$AB35*AJ$104+$R243)*AJ$118*$P$97)*AJ$120+((EF!$S48*AJ$104+$B243)*AJ$107+(EF!$AB48*AJ$104+$R243)*AJ$118*$P$97)*AJ$121)*AJ$105","v":0.45284200931923496},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD35*AK$104+$B243)*AK$120+(EF!$AD48*AK$104+$B243)*AK$121)*AK$107*AK$105)","v":0.38048292209474482},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(AL$120*((EF!$C35*AL$104+$B243)*AL$107*$Q$95+(EF!$B35*AL$104+$C243)*AL$108+AL$110*$D$95*(EF!$E35*AL$104+$H243))+((EF!$C48*AL$104+$B243)*AL$107*$Q$95+(EF!$B48*AL$104+$C243)*AL$108+AL$110*$D$95*(EF!$E48*AL$104+$H243))*AL$121)*AL$105","v":2.519877473361213},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J35*AM$104+$B243)*AM$107*$Q$96+(EF!$I35*AM$104+$C243)*AM$108+AM$110*$D$96*(EF!$L35*AM$104+$H243))*AM$120+((EF!$J48*AM$104+$B243)*AM$107*$Q$96+(EF!$I48*AM$104+$C243)*AM$108+AM$110*$D$96*(EF!$L48*AM$104+$H243))*AM$121)*AM$105","v":1.292085541107133},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((($D243+EF!$BK35*AN$104)*AN$109+(EF!$BM35*AN$104+$R243)*AN$118*$P$99+(EF!$BL35*AN$104+$B243)*AN$107*$Q$99+(EF!$BO35*AN$104+$C243)*AN$108*$B$99+(EF!$BN35*AN$104+$H243)*AN$110*$D$99)*$C$19+((EF!$AZ35*AN$104+$D243)*AN$109+(EF!$BB35*AN$104+$R243)*AN$118*$P$99+(EF!$BA35*AN$104+$B243)*AN$107*$Q$99+(EF!$BC35*AN$104+$C243)*AN$108*$B$99+(EF!$BD35*AN$104+$H243)*AN$110*$D$99)*$B$19+((EF!$BV35*AN$104+$D243)*AN$109+(EF!$BX35*AN$104+$R243)*AN$118*$P$99+(EF!$BW35*AN$104+$B243)*AN$107*$Q$99+(EF!$BY35*AN$104+$C243)*AN$108*$B$99+(EF!$BZ35*AN$104+$H243)*AN$110*$D$99)*$D$19)*AN$120*AN$105","v":0.291189206745326},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S35*AO$104+$B243)*AO$107+(EF!$AB35*AO$104+$R243)*AO$118*$P$97+AO$110*$D$97*(EF!$U35*AO$104+$H243))*AO$120+((EF!$S48*AO$104+$B243)*AO$107+(EF!$AB48*AO$104+$R243)*AO$118*$P$97+AO$110*$D$97*(EF!$U48*AO$104+$H243))*AO$121)*AO$105","v":0.67892882884301298},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD35*AP$104+$B243)*AP$107+AP$110*$D$98*(EF!$AJ35*$AQ106+$H243))*AP$120+((EF!$AD48*AP$104+$B243)*AP$107++AP$110*$D$98*(EF!$AJ48*AP$104+$H243))*AP$121)*AP$105","v":0.26204752739599868},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD35*AQ$104+$B243)*AQ$107+AQ$110*$D$98*(EF!$AJ35*$AQ106+$H243))*AQ$120+((EF!$AD48*AQ$104+$B243)*AQ$107++AQ$110*$D$98*(EF!$AJ48*AQ$104+$H243))*AQ$121)*AQ$105","v":0.26204752739599868},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(AR$120*((EF!$C35*AR$104+$B243)*AR$107*$Q$95+(EF!$B35*AR$104+$C243)*AR$108)+((EF!$C48*AR$104+$B243)*AR$107*$Q$95+(EF!$B48*AR$104+$C243)*AR$108)*AR$121)*AR$105","v":0.80419587348950694},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J35*AS$104+$B243)*AS$107*$Q$96+(EF!$I35*AS$104+$C243)*AS$108+AS$110*$D$96*(EF!$L35*AS$104+$H243))*AS$120+((EF!$J48*AS$104+$B243)*AS$107*$Q$96+(EF!$I48*AS$104+$C243)*AS$108)*AS$121)*AS$105","v":3.8655992032313637},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D243+EF!$BK35*AT$104)*AT$109+(EF!$BM35*AT$104+$R243)*AT$118*$P$99+(EF!$BL35*AT$104+$B243)*AT$107*$Q$99+(EF!$BO35*AT$104+$C243)*AT$108*$B$99+(EF!$BN35*AT$104+$H243)*AT$110*$D$99)*$C$19+((EF!$AZ35*AT$104+$D243)*AT$109+(EF!$BB35*AT$104+$R243)*AT$118*$P$99+(EF!$BA35*AT$104+$B243)*AT$107*$Q$99+(EF!$BC35*AT$104+$C243)*AT$108*$B$99+(EF!$BD35*AT$104+$H243)*AT$110*$D$99)*$B$19+((EF!$BV35*AT$104+$D243)*AT$109+(EF!$BX35*AT$104+$R243)*AT$118*$P$99+(EF!$BW35*AT$104+$B243)*AT$107*$Q$99+(EF!$BY35*AT$104+$C243)*AT$108*$B$99+(EF!$BZ35*AT$104+$H243)*AT$110*$D$99)*$D$19)*AT$120*AT$105","v":0.15100207622536108},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S35*AU$104+$B243)*AU$107+(EF!$AB35*AU$104+$R243)*AU$118*$P$97)*AU$120+((EF!$S48*AU$104+$B243)*AU$107+(EF!$AB48*AU$104+$R243)*AU$118*$P$97)*AU$121)*AU$105","v":9.6819891009587253E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD35*AV$104+$B243)*AV$107)*AV$120+((EF!$AD48*AV$104+$B243)*AV$107)*AV$121)*AV$105","v":3.8910087401224041},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD35*AW$104+$B243)*AW$107)*AW$120+((EF!$AD48*AW$104+$B243)*AW$107)*AW$121)*AW$105","v":0.2382250249054533},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(AX$120*((EF!$C35*AX$104+$B243)*AX$107*$Q$95+(EF!$B35*AX$104+$C243)*AX$108)+((EF!$C48*AX$104+$B243)*AX$107*$Q$95+(EF!$B48*AX$104+$C243)*AX$108)*AX$121)*AX$105","v":0.78636325680517083},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J35*AY$104+$B243)*AY$107*$Q$96+(EF!$I35*AY$104+$C243)*AY$108)*AY$120+((EF!$J48*AY$104+$B243)*AY$107*$Q$96+(EF!$I48*AY$104+$C243)*AY$108)*AY$121)*AY$105","v":0.35180365294732602},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK35*AZ$104+$D243)*AZ$109+(EF!$BM35*AZ$104+$R243)*AZ$118*$P$99+(EF!$BL35*AZ$104+$B243)*AZ$107*$Q$99+(EF!$BN35*AZ$104+$C243)*AZ$108*$B$99)*$C$17+((EF!$AZ35*AZ$104+$D243)*AZ$109+(EF!$BB35*AZ$104+$R243)*AZ$118*$P$99+(EF!$BA35*AZ$104+$B243)*AZ$107*$Q$99+(EF!$BC35*AZ$104+$C243)*AZ$108*$B$99)*$B$17+((EF!$BV35*AZ$104+$D243)*AZ$109+(EF!$BX35*AZ$104+$R243)*AZ$118*$P$99+(EF!$BW35*AZ$104+$B243)*AZ$107*$Q$99+(EF!$BY35*AZ$104+$C243)*AZ$108*$B$99)*$D$17)*AZ$120*AZ$105","v":9.4565924854428232E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S35*BA$104+$B243)*BA$107+(EF!$AB35*BA$104+$R243)*BA$118*$P$97)*BA$120+((EF!$S48*BA$104+$B243)*BA$107+(EF!$AB48*BA$104+$R243)*BA$118*$P$97)*BA$121)*BA$105","v":0.26559903093722215},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD35*BB$104+$B243)*BB$120+(EF!$AD48*BB$104+$B243)*BB$121)*BB$107*BB$105)","v":0.13633782460736008},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(BC$120*((EF!$C35*BC$104+$B243)*BC$107*$Q$95+(EF!$B35*BC$104+$C243)*BC$108)+((EF!$C48*BC$104+$B243)*BC$107*$Q$95+(EF!$B48*BC$104+$C243)*BC$108)*BC$121)*BC$105","v":0.78636325680517083},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J35*BD$104+$B243)*BD$107*$Q$96+(EF!$I35*BD$104+$C243)*BD$108)*BD$120+((EF!$J48*BD$104+$B243)*BD$107*$Q$96+(EF!$I48*BD$104+$C243)*BD$108)*BD$121)*BD$105","v":0.35180365294732602},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK35*BE$104+$D243)*BE$109+(EF!$BM35*BE$104+$R243)*BE$118*$P$99+(EF!$BL35*BE$104+$B243)*BE$107*$Q$99+(EF!$BN35*BE$104+$C243)*BE$108*$B$99)*$C$17+((EF!$AZ35*BE$104+$D243)*BE$109+(EF!$BB35*BE$104+$R243)*BE$118*$P$99+(EF!$BA35*BE$104+$B243)*BE$107*$Q$99+(EF!$BC35*BE$104+$C243)*BE$108*$B$99)*$B$17+((EF!$BV35*BE$104+$D243)*BE$109+(EF!$BX35*BE$104+$R243)*BE$118*$P$99+(EF!$BW35*BE$104+$B243)*BE$107*$Q$99+(EF!$BY35*BE$104+$C243)*BE$108*$B$99)*$D$17)*BE$120*BE$105","v":9.4565924854428232E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S35*BF$104+$B243)*BF$107+(EF!$AB35*BF$104+$R243)*BF$118*$P$97)*BF$120+((EF!$S48*BF$104+$B243)*BF$107+(EF!$AB48*BF$104+$R243)*BF$118*$P$97)*BF$121)*BF$105","v":0.26559903093722215},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD35*BG$104+$B243)*BG$120+(EF!$AD48*BG$104+$B243)*BG$121)*BG$107*BG$105)","v":4.090134738220802E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD35*BH$104+$B243)*BH$120+(EF!$AD48*BH$104+$B243)*BH$121)*BH$107*BH$105)","v":0.13633782460736008},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(BI$120*((EF!$C35*BI$104+$B243)*BI$107*$Q$95+(EF!$B35*BI$104+$C243)*BI$108)+((EF!$C48*BI$104+$B243)*BI$107*$Q$95+(EF!$B48*BI$104+$C243)*BI$108)*BI$121)*BI$105","v":0.88398334890228192},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J35*BJ$104+$B243)*BJ$107*$Q$96+(EF!$I35*BJ$104+$C243)*BJ$108)*BJ$120+((EF!$J48*BJ$104+$B243)*BJ$107*$Q$96+(EF!$I48*BJ$104+$C243)*BJ$108)*BJ$121)*BJ$105","v":1.0282401655374624},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S35*BK$104+$B243)*BK$107+(EF!$AB35*BK$104+$R243)*BK$118*$P$97)*BK$120+((EF!$S48*BK$104+$B243)*BK$107+(EF!$AB48*BK$104+$R243)*BK$118*$P$97)*BK$121)*BK$105","v":0.65299957656460372},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$AD35*BL$104+$B243)*BL$120+(EF!$AD48*BL$104+$B243)*BL$121)*BL$107*BL$105)","v":0.2535680458005663},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J35*BM$104+$B243)*BM$107*$Q$96+(EF!$I35*BM$104+$C243)*BM$108)*BM$120+((EF!$J48*BM$104+$B243)*BM$107*$Q$96+(EF!$I48*BM$104+$C243)*BM$108)*BM$121)*BM$105","v":0.99407949688631503},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S35*BN$104+$B243)*BN$107+(EF!$AB35*BN$104+$R243)*BN$118*$P$97)*BN$120+((EF!$S48*BN$104+$B243)*BN$107+(EF!$AB48*BN$104+$R243)*BN$118*$P$97)*BN$121)*BN$105","v":0.63130532369255898},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$AD35*BO$104+$B243)*BO$120+(EF!$AD48*BO$104+$B243)*BO$121)*BO$107*BO$105)","v":0.24514389132437503},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(BP$120*((EF!$C35*BP$104+$B243)*BP$107*$Q$95+(EF!$B35*BP$104+$C243)*BP$108)+((EF!$C48*BP$104+$B243)*BP$107*$Q$95+(EF!$B48*BP$104+$C243)*BP$108)*BP$121)*BP$105","v":0.852788750444889},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J35*BQ$104+$B243)*BQ$107*$Q$96+(EF!$I35*BQ$104+$C243)*BQ$108)*BQ$120+((EF!$J48*BQ$104+$B243)*BQ$107*$Q$96+(EF!$I48*BQ$104+$C243)*BQ$108)*BQ$121)*BQ$105","v":0.99195493559332903},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S35*BR$104+$B243)*BR$107+(EF!$AB35*BR$104+$R243)*BR$118*$P$97)*BR$120+((EF!$S48*BR$104+$B243)*BR$107+(EF!$AB48*BR$104+$R243)*BR$118*$P$97)*BR$121)*BR$105","v":0.62995608868773856},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$AD35*BS$104+$B243)*BS$120+(EF!$AD48*BS$104+$B243)*BS$121)*BS$107*BS$105)","v":0.24461996620133297},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD35*BT$104+$B243)*BT$120+(EF!$AD48*BT$104+$B243)*BT$121)*BT$107*BT$105)","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD35*BU$104+$B243)*BU$120+(EF!$AD48*BU$104+$B243)*BU$121)*BU$107*BU$105)","v":0.4078813736740714},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK35*BV$104+$D243)*BV$109+(EF!$BM35*BV$104+$R243)*BV$118*$P$99+(EF!$BL35*BV$104+$B243)*BV$107*$Q$99+(EF!$BN35*BV$104+$C243)*BV$108*$B$99)*$C$34+((EF!$AZ35*BV$104+$D243)*BV$109+(EF!$BB35*BV$104+$R243)*BV$118*$P$99+(EF!$BA35*BV$104+$B243)*BV$107*$Q$99+(EF!$BC35*BV$104+$C243)*BV$108*$B$99)*$B$34+((EF!$BV35*BV$104+$D243)*BV$109+(EF!$BX35*BV$104+$R243)*BV$118*$P$99+(EF!$BV35*BV$104+$B243)*BV$107*$Q$99+(EF!$BY35*BV$104+$C243)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":4.8275970995788651},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK35*BW$104+$D243)*BW$109+(EF!$BM35*BW$104+$R243)*BW$118*$P$99+(EF!$BL35*BW$104+$B243)*BW$107*$Q$99+(EF!$BN35*BW$104+$C243)*BW$108*$B$99)*$C$34+((EF!$AZ35*BW$104+$D243)*BW$109+(EF!$BB35*BW$104+$R243)*BW$118*$P$99+(EF!$BA35*BW$104+$B243)*BW$107*$Q$99+(EF!$BC35*BW$104+$C243)*BW$108*$B$99)*$B$34+((EF!$BV35*BW$104+$D243)*BW$109+(EF!$BX35*BW$104+$R243)*BW$118*$P$99+(EF!$BW35*BW$104+$B243)*BW$107*$Q$99+(EF!$BY35*BW$104+$C243)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":4.8275970995788651},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(BX$120*((EF!$C35*BX$104+$B243)*BX$107*$Q$95+(EF!$B35*BX$104+$C243)*BX$108+(EF!$D35*BX$104+$E243)*BX$109*$C$95)+((EF!$C48*BX$104+$B243)*BX$107*$Q$95+(EF!$B48*BX$104+$C243)*BX$108+(EF!$D48*BX$104+$E243)*BX$109*$C$95)*BX$121)*BX$105","v":1.346070022936863},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J35*BY$104+$B243)*BY$107*$Q$96+(EF!$I35*BY$104+$C243)*BY$108+(EF!$K35*BY$104+$E243)*BY$109*$C$96)*BY$120+((EF!$J48*BY$104+$B243)*BY$107*$Q$96+(EF!$I48*BY$104+$C243)*BY$108+(EF!$K48*BY$104+$E243)*BY$109*$C$96)*BY$121)*BY$105","v":1.246273536226516},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S35*BZ$104+$B243)*BZ$107+(EF!$T35*BZ$104+$E243)*BZ$109*$C$97+(EF!$AB35*BZ$104+$R243)*BZ$118*$P$97)*BZ$120+((EF!$S48*BZ$104+$B243)*BZ$107+(EF!$T48*BZ$104+$E243)*BZ$109*$C$97+(EF!$AB48*BZ$104+$R243)*BZ$118*$P$97)*BZ$121)*BZ$105","v":0.64746511890799552},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD35*CA$104+$B243)*CA$107+(EF!$AE35*CA$104+$E243)*CA$109*$C$98)*CA$120+((EF!$AD48*CA$104+$B243)*CA$107+(EF!$AE48*CA$104+$E243)*CA$109*$C$98)*CA$121)*CA$105)","v":6.8956500150678113E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CB$120*((EF!$C35*CB$104+$B243)*CB$107*$Q$95+(EF!$B35*CB$104+$C243)*CB$108+(EF!$D35*CB$104+$F243)*CB$109*$C$95)+((EF!$C48*CB$104+$B243)*CB$107*$Q$95+(EF!$B48*CB$104+$C243)*CB$108+(EF!$D48*CB$104+$F243)*CB$109*$C$95)*CB$121)*CB$105","v":1.5903267552857365},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J35*CC$104+$B243)*CC$107*$Q$96+(EF!$I35*CC$104+$C243)*CC$108+(EF!$K35*CC$104+$F243)*CC$109*$C$96)*CC$120+((EF!$J48*CC$104+$B243)*CC$107*$Q$96+(EF!$I48*CC$104+$C243)*CC$108+(EF!$K48*CC$104+$F243)*CC$109*$C$96)*CC$121)*CC$105","v":1.2474283645395954},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S35*CD$104+$B243)*CD$107+(EF!$T35*CD$104+$F243)*CD$109*$C$97+(EF!$AB35*CD$104+$R243)*CD$118*$P$97)*CD$120+((EF!$S48*CD$104+$B243)*CD$107+(EF!$T48*CD$104+$F243)*CD$109*$C$97+(EF!$AB48*CD$104+$R243)*CD$118*$P$97)*CD$121)*CD$105","v":0.64773390059286617},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD35*CE$104+$B243)*CE$107+(EF!$AE35*CE$104+$F243)*CE$109*$C$98)*CE$120+((EF!$AD48*CE$104+$B243)*CE$107+(EF!$AE48*CE$104+$F243)*CE$109*$C$98)*CE$121)*CE$105)","v":6.8956500150678113E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CF$120*((EF!$C35*CF$104+$B243)*CF$107*$Q$95+(EF!$B35*CF$104+$C243)*CF$108+(EF!$D35*CF$104+$G243)*CF$109*$C$95)+((EF!$C48*CF$104+$B243)*CF$107*$Q$95+(EF!$B48*CF$104+$C243)*CF$108+(EF!$D48*CF$104+$G243)*CF$109*$C$95)*CF$121)*CF$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J35*CG$104+$B243)*CG$107*$Q$96+(EF!$I35*CG$104+$C243)*CG$108+(EF!$K35*CG$104+$G243)*CG$109*$C$96)*CG$120+((EF!$J48*CG$104+$B243)*CG$107*$Q$96+(EF!$I48*CG$104+$C243)*CG$108+(EF!$K48*CG$104+$G243)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S35*CH$104+$B243)*CH$107+(EF!$T35*CH$104+$G243)*CH$109*$C$97+(EF!$AB35*CH$104+$R243)*CH$118*$P$97)*CH$120+((EF!$S48*CH$104+$B243)*CH$107+(EF!$T48*CH$104+$G243)*CH$109*$C$97+(EF!$AB48*CH$104+$R243)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD35*CI$104+$B243)*CI$107+(EF!$AE35*CI$104+$G243)*CI$109*$C$98)*CI$120+((EF!$AD48*CI$104+$B243)*CI$107+(EF!$AE48*CI$104+$G243)*CI$109*$C$98)*CI$121)*CI$105)","v":0.22985500050226038},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(CJ$120*((EF!$C35*CJ$104+$B243)*CJ$107*$Q$95+(EF!$B35*CJ$104+$C243)*CJ$108)+((EF!$C48*CJ$104+$B243)*CJ$107*$Q$95+(EF!$B48*CJ$104+$C243)*CJ$108)*CJ$121)*CJ$105","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J35*CK$104+$B243)*CK$107*$Q$96+(EF!$I35*CK$104+$C243)*CK$108)*CK$120+((EF!$J48*CK$104+$B243)*CK$107*$Q$96+(EF!$I48*CK$104+$C243)*CK$108)*CK$121)*CK$105","v":2.9970145460623088},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK35*CL$104+$D243)*CL$109+(EF!$BM35*CL$104+$R243)*CL$118*$P$99+(EF!$BL35*CL$104+$B243)*CL$107*$Q$99+(EF!$BN35*CL$104+$C243)*CL$108*$B$99)*$C$17+((EF!$AZ35*CL$104+$D243)*CL$109+(EF!$BB35*CL$104+$R243)*CL$118*$P$99+(EF!$BA35*CL$104+$B243)*CL$107*$Q$99+(EF!$BC35*CL$104+$C243)*CL$108*$B$99)*$B$17+((EF!$BV35*CL$104+$D243)*CL$109+(EF!$BX35*CL$104+$R243)*CL$118*$P$99+(EF!$BW35*CL$104+$B243)*CL$107*$Q$99+(EF!$BY35*CL$104+$C243)*CL$108*$B$99)*$D$17)*CL$120*CL$105","v":0.95388030573013127},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S35*CM$104+$B243)*CM$107+(EF!$AB35*CM$104+$R243)*CM$118*$P$97)*CM$120+((EF!$S48*CM$104+$B243)*CM$107+(EF!$AB48*CM$104+$R243)*CM$118*$P$97)*CM$121)*CM$105","v":1.3088690601075699},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD35*CN$104+$B243)*CN$107+(EF!$AI35*CN$104+$M243)*CN$113*$J$98)*CN$120+((EF!$AD48*CN$104+$B243)*CN$107+(EF!$AI48*CN$104+$M243)*CN$113*$J$98)*CN$121)*CN$105","v":0.54278068073216013},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD35*CO$104+$B243)*CO$107+(EF!$AI35*CO$104+$M243)*CO$113*$J$98)*CO$120+((EF!$AD48*CO$104+$B243)*CO$107+(EF!$AI48*CO$104+$M243)*CO$113*$J$98)*CO$121)*CO$105","v":0.48625898294165715},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(CP$120*((EF!$C35*CP$104+$B243)*CP$107*$Q$95+(EF!$B35*CP$104+$C243)*CP$108+CP$111*$E$95*(EF!$F35*CP$104+$I243))+((EF!$C48*CP$104+$B243)*CP$107*$Q$95+(EF!$B48*CP$104+$C243)*CP$108+CP$111*$E$95*(EF!$F48*CP$104+$I243))*CP$121)*CP$105","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J35*CQ$104+$B243)*CQ$107*$Q$96+(EF!$I35*CQ$104+$C243)*CQ$108+CQ$111*$E$96*(EF!$M35*CQ$104+$I243))*CQ$120+((EF!$J48*CQ$104+$B243)*CQ$107*$Q$96+(EF!$I48*CQ$104+$C243)*CQ$108+CQ$111*$E$96*(EF!$M48*CQ$104+$I243))*CQ$121)*CQ$105","v":2.0850804334311457},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK35*CR$104+$D243)*CR$109+(EF!$BM35*CR$104+$R243)*CR$118*$P$99+(EF!$BL35*CR$104+$B243)*CR$107*$Q$99+(EF!$BN35*CR$104+$C243)*CR$108*$B$99+CR$111*$E$99*(EF!$BP35*CR$104+$I243))*$C$29+((EF!$AZ35*CR$104+$D243)*CR$109+(EF!$BB35*CR$104+$R243)*CR$118*$P$99+(EF!$BA35*CR$104+$B243)*CR$107*$Q$99+(EF!$BC35*CR$104+$C243)*CR$108*$B$99+CR$111*$E$99*(EF!$BE35*CR$104+$I243))*$B$29+((EF!$BV35*CR$104+$D243)*CR$109+(EF!$BX35*CR$104+$R243)*CR$118*$P$99+(EF!$BW35*CR$104+$B243)*CR$107*$Q$99+(EF!$BY35*CR$104+$C243)*CR$108*$B$99+CR$111*$E$99*(EF!$CA35*CR$104+$I243))*$D$29)*CR$105*CR$120","v":0.64611454495869691},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S35*CS$104+$B243)*CS$107+CS$118*$P$97*(EF!$AB35*CS$104+$R243)+CS$111*$E$97*(EF!$V35*CS$104+$I243))*CS$120+((EF!$S48*CS$104+$B243)*CS$107+CS$118*$P$97*(EF!$AB35*CS$104+$R243)+CS$111*$E$97*(EF!$V48*CS$104+$I243))*CS$121)*CS$105","v":1.0956095178496497},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD35*CT$104+$B243)*CT$107+(EF!$AF35*CT$104+$I243)*CT$111*$E$98)*CT$120+((EF!$AD48*CT$104+$B243)*CT$107+(EF!$AF48*CT$104+$I243)*CT$111*$E$98)*CT$121)*CT$105","v":0.42287461210519423},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(CU$120*((EF!$C35*CU$104+$B243)*CU$107*$Q$95+(EF!$B35*CU$104+$C243)*CU$108+CU$112*$F$95*(EF!$G35*CU$104+$J243))+((EF!$C48*CU$104+$B243)*CU$107*$Q$95+(EF!$B48*CU$104+$C243)*CU$108+CU$112*$F$95*(EF!$G48*CU$104+$J243))*CU$121)*CU$105","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J35*CV$104+$B243)*CV$107*$Q$96+(EF!$I35*CV$104+$C243)*CV$108+CV$112*$F$96*(EF!$N35*CV$104+$J243))*CV$120+((EF!$J48*CV$104+$B243)*CV$107*$Q$96+(EF!$I48*CV$104+$C243)*CV$108+CV$112*$F$96*(EF!$N48*CV$104+$J243))*CV$121)*CV$105","v":0.53556596130642797},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK35*CW$104+$D243)*CW$109+(EF!$BM35*CW$104+$R243)*CW$118*$P$99+(EF!$BL35*CW$104+$B243)*CW$107*$Q$99+(EF!$BN35*CW$104+$C243)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ35*CW$104+$J243))*$C$29+((EF!$AZ35*CW$104+$D243)*CW$109+(EF!$BB35*CW$104+$R243)*CW$118*$P$99+(EF!$BA35*CW$104+$B243)*CW$107*$Q$99+(EF!$BC35*CW$104+$C243)*CW$108*$B$99+CW$112*$F$99*(EF!$BF35*CW$104+$J243))*$B$29+((EF!$BV35*CW$104+$D243)*CW$109+(EF!$BX35*CW$104+$R243)*CW$118*$P$99+(EF!$BW35*CW$104+$B243)*CW$107*$Q$99+(EF!$BY35*CW$104+$C243)*CW$108*$B$99+CW$112*$F$99*(EF!$CB35*CW$104+$J243))*$D$29)*CW$105*CW$120","v":0.24170426406815174},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S35*CX$104+$B243)*CX$107+CX$118*$P$97*(EF!$AB35*CX$104+$R243)+CX$112*$F$97*(EF!$W35*CX$104+$I243))*CX$120+((EF!$S48*CX$104+$B243)*CX$107+CX$118*$P$97*(EF!$AB35*CX$104+$R243)+CX$112*$E$97*(EF!$W48*CX$104+$I243))*CX$121)*CX$105","v":0.43501639012092613},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD35*CY$104+$B243)*CY$107+(EF!$AG35*CY$104+$J243)*CY$112*$F$98)*CY$120+((EF!$AD48*CY$104+$B243)*CY$107+(EF!$AG48*CY$104+$J243)*CY$112*$F$98)*CY$121)*CY$105","v":0.22592542167054691},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(CZ$120*((EF!$C35*CZ$104+$B243)*CZ$107*$Q$95+(EF!$B35*CZ$104+$C243)*CZ$108)+((EF!$C48*CZ$104+$B243)*CZ$107*$Q$95+(EF!$B48*CZ$104+$C243)*CZ$108)*CZ$121)*CZ$105","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J35*DA$104+$B243)*DA$107*$Q$96+(EF!$I35*DA$104+$C243)*DA$108+DA$110*$D$96*(EF!$L35*DA$104+$H243))*DA$120+((EF!$J48*DA$104+$B243)*DA$107*$Q$96+(EF!$I48*DA$104+$C243)*DA$108)*DA$121)*DA$105","v":0.52186597770026677},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D243+EF!$BK35*DB$104)*DB$109+(EF!$BM35*DB$104+$R243)*DB$118*$P$99+(EF!$BL35*DB$104+$B243)*DB$107*$Q$99+(EF!$BO35*DB$104+$C243)*DB$108*$B$99+(EF!$BN35*DB$104+$H243)*DB$110*$D$99)*$C$19+((EF!$AZ35*DB$104+$D243)*DB$109+(EF!$BB35*DB$104+$R243)*DB$118*$P$99+(EF!$BA35*DB$104+$B243)*DB$107*$Q$99+(EF!$BC35*DB$104+$C243)*DB$108*$B$99+(EF!$BD35*DB$104+$H243)*DB$110*$D$99)*$B$19+((EF!$BV35*DB$104+$D243)*DB$109+(EF!$BX35*DB$104+$R243)*DB$118*$P$99+(EF!$BW35*DB$104+$B243)*DB$107*$Q$99+(EF!$BY35*DB$104+$C243)*DB$108*$B$99+(EF!$BZ35*DB$104+$H243)*DB$110*$D$99)*$D$19)*DB$120*DB$105","v":8.40909062876357E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S35*DC$104+$B243)*DC$107+(EF!$AB35*DC$104+$R243)*DC$118*$P$97)*DC$120+((EF!$S48*DC$104+$B243)*DC$107+(EF!$AB48*DC$104+$R243)*DC$118*$P$97)*DC$121)*DC$105","v":0.43668815214317758},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD35*DD$104+$B243)*DD$107)*DD$120+((EF!$AD48*DD$104+$B243)*DD$107)*DD$121)*DD$105","v":0.25016609358070457},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK35*DE$104+$D243)*DE$109+(EF!$BM35*DE$104+$R243)*DE$118*$P$99+(EF!$BL35*DE$104+$B243)*DE$107*$Q$99+(EF!$BN35*DE$104+$C243)*DE$108*$B$99+DE$117*$N$99*(EF!$BU35*DE$104+$K243))*$C$35+((EF!$AZ35*DE$104+$D243)*DE$109+(EF!$BB35*DE$104+$R243)*DE$118*$P$99+(EF!$BA35*DE$104+$B243)*DE$107*$Q$99+(EF!$BC35*DE$104+$C243)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ35*DE$104+$K243))*$B$35+((EF!$BV35*DE$104+$D243)*DE$109+(EF!$BX35*DE$104+$R243)*DE$118*$P$99+(EF!$BW35*DE$104+$B243)*DE$107*$Q$99+(EF!$BY35*DE$104+$C243)*DE$108*$B$99+DE$117*$N$99*(EF!$CF35*DE$104+$K243))*$D$35)*DE$105*DE$120","v":0.35519244946909428},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD35*$DF$104+$B233)*DF$107+(EF!$AN35*$DF$104+$K233)*DF$117*$N$98)*DF$120+((EF!$AD48*$DF$104+$B233)*DF$107+(EF!$AN48*$DF$104+$K233)*DF$117*$N$98)*DF$121)*DF$105","v":6.4441398344624128},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(DG$120*((EF!$C35*DG$104+$B243)*DG$107*$Q$95+(EF!$B35*DG$104+$C243)*DG$108+(EF!$H35*DG$104+$L243)*DG$117*$O$95)+((EF!$C48*DG$104+$B243)*DG$107*$Q$95+(EF!$B48*DG$104+$C243)*DG$108+(EF!$H48*DG$104+$L243)*DG$117*$O$95)*DG$121)*DG$105","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J35*DH$104+$B243)*DH$107*$Q$96+(EF!$I35*DH$104+$C243)*DH$108+(EF!$R35*DH$104+$L243)*DH$117*$O$96)*DH$120+((EF!$J48*DH$104+$B243)*DH$107*$Q$96+(EF!$I48*DH$104+$C243)*DH$108+(EF!$R48*DH$104+$L243)*DH$117*$O$96)*DH$121)*DH$105","v":0.5015454793171471},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S35*DI$104+$B243)*DI$107+(EF!$AA35*DI$104+$L243)*DI$113*$O$97+(EF!$AB35*DI$104+$R243)*DI$118*$P$97)*DI$120+((EF!$S48*DI$104+$B243)*DI$107+(EF!$AA48*DI$104+$L243)*DI$113*$O$97+(EF!$AB48*DI$104+$R243)*DI$118*$P$97)*DI$121)*DI$105","v":0.26353803525463693},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD35*DJ$104+$B243)*DJ$107+(EF!$AN35*DJ$104+$L243)*DJ$117*$O$98)*DJ$120+((EF!$AD48*DJ$104+$B243)*DJ$107+(EF!$AN48*DJ$104+$L243)*DJ$117*$O$98)*DJ$121)*DJ$105","v":1.6953051036528597},{"$f":"(DK$120*((EF!$C35*DK$104+$B243)*DK$107*$Q$95+(EF!$B35*DK$104+$C243)*DK$108)+((EF!$C48*DK$104+$B243)*DK$107*$Q$95+(EF!$B48*DK$104+$C243)*DK$108)*DK$121)*DK$105/1000000","v":33.484109753270857},{"$f":"((((EF!$J35*DL$104+$B243)*DL$107*$Q$96+(EF!$I35*DL$104+$C243)*DL$108)*DL$120+((EF!$J48*DL$104+$B243)*DL$107*$Q$96+(EF!$I48*DL$104+$C243)*DL$108)*DL$121)*DL$105)/1000000","v":19.904134855332796},{"$f":"(((EF!$S35*DM$104+$B243)*DM$107+(EF!$AB35*DM$104+$R243)*DM$118*$P$97)*DM$120+((EF!$S48*DM$104+$B243)*DM$107+(EF!$AB48*DM$104+$R243)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":14.347562881970827},{"$f":"((EF!$AD35*DN$104+$B243)*DN$120+(EF!$AD48*DN$104+$B243)*DN$121)*DN$107*DN$105/1000000","v":10.095663368437895},{"$f":"(((EF!$AP35*DO$104+$B243)*DO$120+(EF!$AP48*DO$104+$B243)*DO$121)*DO$107*DO$105)/1000000","v":1.3212692870594602},{"$f":"(DP$120*((EF!$C35*DP$104+$B243)*DP$107*$Q$95+(EF!$B35*DP$104+$C243)*DP$108)+((EF!$C48*DP$104+$B243)*DP$107*$Q$95+(EF!$B48*DP$104+$C243)*DP$108)*DP$121)*DP$105/1000000","v":58.039123572336152},{"$f":"((((EF!$J35*DQ$104+$B243)*DQ$107*$Q$96+(EF!$I35*DQ$104+$C243)*DQ$108)*DQ$120+((EF!$J48*DQ$104+$B243)*DQ$107*$Q$96+(EF!$I48*DQ$104+$C243)*DQ$108)*DQ$121)*DQ$105)/1000000","v":19.904134855332796},{"$f":"(((EF!$S35*DR$104+$B243)*DR$107+(EF!$AB35*DR$104+$R243)*DR$118*$P$97)*DR$120+((EF!$S48*DR$104+$B243)*DR$107+(EF!$AB48*DR$104+$R243)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":14.347562881970827},{"$f":"((EF!$AD35*DS$104+$B243)*DS$120+(EF!$AD48*DS$104+$B243)*DS$121)*DS$107*DS$105/1000000","v":10.095663368437895},{"$f":"(((EF!$AP35*DT$104+$B243)*DT$120+(EF!$AP48*DT$104+$B243)*DT$121)*DT$107*DT$105)/1000000","v":1.3212692870594602},{"$f":"(DU$120*((EF!$C35*DU$104+$B243)*DU$107*$Q$95+(EF!$B35*DU$104+$C243)*DU$108)+((EF!$C48*DU$104+$B243)*DU$107*$Q$95+(EF!$B48*DU$104+$C243)*DU$108)*DU$121)*DU$105/1000000","v":58.039123572336152},{"$f":"((((EF!$J35*DV$104+$B243)*DV$107*$Q$96+(EF!$I35*DV$104+$C243)*DV$108)*DV$120+((EF!$J48*DV$104+$B243)*DV$107*$Q$96+(EF!$I48*DV$104+$C243)*DV$108)*DV$121)*DV$105)/1000000","v":19.904134855332796},{"$f":"(((EF!$S35*DW$104+$B243)*DW$107+(EF!$AB35*DW$104+$R243)*DW$118*$P$97)*DW$120+((EF!$S48*DW$104+$B243)*DW$107+(EF!$AB48*DW$104+$R243)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":14.347562881970827},{"$f":"((EF!$AD35*DX$104+$B243)*DX$120+(EF!$AD48*DX$104+$B243)*DX$121)*DX$107*DX$105/1000000","v":2.1480134826463604},{"$f":"(((EF!$AP35*DY$104+$B243)*DY$120+(EF!$AP48*DY$104+$B243)*DY$121)*DY$107*DY$105)/1000000","v":1.3212692870594602},{"$f":"(DZ$120*((EF!$C35*DZ$104+$B243)*DZ$107*$Q$95+(EF!$B35*DZ$104+$C243)*DZ$108)+((EF!$C48*DZ$104+$B243)*DZ$107*$Q$95+(EF!$B48*DZ$104+$C243)*DZ$108)*DZ$121)*DZ$105/1000000","v":41.29706869570073},{"$f":"((((EF!$J35*EA$104+$B243)*EA$107*$Q$96+(EF!$I35*EA$104+$C243)*EA$108)*EA$120+((EF!$J48*EA$104+$B243)*EA$107*$Q$96+(EF!$I48*EA$104+$C243)*EA$108)*EA$121)*EA$105)/1000000","v":19.904134855332796},{"$f":"(((EF!$S35*EB$104+$B243)*EB$107+(EF!$AB35*EB$104+$R243)*EB$118*$P$97)*EB$120+((EF!$S48*EB$104+$B243)*EB$107+(EF!$AB48*EB$104+$R243)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":14.347562881970827},{"$f":"((EF!$AD35*EC$104+$B243)*EC$120+(EF!$AD48*EC$104+$B243)*EC$121)*EC$107*EC$105/1000000","v":10.095663368437895},{"$f":"(((EF!$AP35*ED$104+$B243)*ED$120+(EF!$AP48*ED$104+$B243)*ED$121)*ED$107*ED$105)/1000000","v":1.3212692870594602},{"$f":"(DZ$120*((EF!$C35*DZ$104+$B243)*DZ$107*$Q$95+(EF!$B35*DZ$104+$C243)*DZ$108)+((EF!$C48*DZ$104+$B243)*DZ$107*$Q$95+(EF!$B48*DZ$104+$C243)*DZ$108)*DZ$121)*DZ$105/1000000","v":41.29706869570073},{"$f":"((((EF!$J35*EA$104+$B243)*EA$107*$Q$96+(EF!$I35*EA$104+$C243)*EA$108)*EA$120+((EF!$J48*EA$104+$B243)*EA$107*$Q$96+(EF!$I48*EA$104+$C243)*EA$108)*EA$121)*EA$105)/1000000","v":19.904134855332796},{"$f":"(((EF!$S35*EB$104+$B243)*EB$107+(EF!$AB35*EB$104+$R243)*EB$118*$P$97)*EB$120+((EF!$S48*EB$104+$B243)*EB$107+(EF!$AB48*EB$104+$R243)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":14.347562881970827},{"$f":"((EF!$AD35*EC$104+$B243)*EC$120+(EF!$AD48*EC$104+$B243)*EC$121)*EC$107*EC$105/1000000","v":10.095663368437895},{"$f":"(((EF!$AP35*ED$104+$B243)*ED$120+(EF!$AP48*ED$104+$B243)*ED$121)*ED$107*ED$105)/1000000","v":1.3212692870594602},{"$f":"(EJ$120*((EF!$C35*EJ$104+$B243)*EJ$107*$Q$95+(EF!$B35*EJ$104+$C243)*EJ$108)+((EF!$C48*EJ$104+$B243)*EJ$107*$Q$95+(EF!$B48*EJ$104+$C243)*EJ$108)*EJ$121)*EJ$105/1000000","v":16.742054876635429},{"$f":"((((EF!$J35*EK$104+$B243)*EK$107*$Q$96+(EF!$I35*EK$104+$C243)*EK$108)*EK$120+((EF!$J48*EK$104+$B243)*EK$107*$Q$96+(EF!$I48*EK$104+$C243)*EK$108)*EK$121)*EK$105)/1000000","v":19.904134855332796},{"$f":"(((EF!$S35*EL$104+$B243)*EL$107+(EF!$AB35*EL$104+$R243)*EL$118*$P$97)*EL$120+((EF!$S48*EL$104+$B243)*EL$107+(EF!$AB48*EL$104+$R243)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":14.347562881970827},{"$f":"((EF!$AD35*EM$104+$B243)*EM$120+(EF!$AD48*EM$104+$B243)*EM$121)*EM$107*EM$105/1000000","v":2.1480134826463604},{"$f":"(((EF!$AP35*EN$104+$B243)*EN$120+(EF!$AP48*EN$104+$B243)*EN$121)*EN$107*EN$105)/1000000","v":1.3212692870594602},{"$f":"(EO$120*((EF!$C35*EO$104+$B243)*EO$107*$Q$95+(EF!$B35*EO$104+$C243)*EO$108)+((EF!$C48*EO$104+$B243)*EO$107*$Q$95+(EF!$B48*EO$104+$C243)*EO$108)*EO$121)*EO$105/1000000","v":49.110027638130589},{"$f":"((((EF!$J35*EP$104+$B243)*EP$107*$Q$96+(EF!$I35*EP$104+$C243)*EP$108)*EP$120+((EF!$J48*EP$104+$B243)*EP$107*$Q$96+(EF!$I48*EP$104+$C243)*EP$108)*EP$121)*EP$105)/1000000","v":19.904134855332796},{"$f":"(((EF!$S35*EQ$104+$B243)*EQ$107+(EF!$AB35*EQ$104+$R243)*EQ$118*$P$97)*EQ$120+((EF!$S48*EQ$104+$B243)*EQ$107+(EF!$AB48*EQ$104+$R243)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":14.347562881970827},{"$f":"((EF!$AD35*ER$104+$B243)*ER$120+(EF!$AD48*ER$104+$B243)*ER$121)*ER$107*ER$105/1000000","v":2.1480134826463604},{"$f":"(((EF!$AP35*ES$104+$B243)*ES$120+(EF!$AP48*ES$104+$B243)*ES$121)*ES$107*ES$105)/1000000","v":1.3212692870594602},{"$f":"(ET$120*((EF!$C35*ET$104+$B243)*ET$107*$Q$95+(EF!$B35*ET$104+$C243)*ET$108)+((EF!$C48*ET$104+$B243)*ET$107*$Q$95+(EF!$B48*ET$104+$C243)*ET$108)*ET$121)*ET$105/1000000","v":46.877753654579202},{"$f":"((((EF!$J35*EU$104+$B243)*EU$107*$Q$96+(EF!$I35*EU$104+$C243)*EU$108)*EU$120+((EF!$J48*EU$104+$B243)*EU$107*$Q$96+(EF!$I48*EU$104+$C243)*EU$108)*EU$121)*EU$105)/1000000","v":19.904134855332796},{"$f":"(((EF!$S35*EV$104+$B243)*EV$107+(EF!$AB35*EV$104+$R243)*EV$118*$P$97)*EV$120+((EF!$S48*EV$104+$B243)*EV$107+(EF!$AB48*EV$104+$R243)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":14.347562881970827},{"$f":"((EF!$AD35*EW$104+$B243)*EW$120+(EF!$AD48*EW$104+$B243)*EW$121)*EW$107*EW$105/1000000","v":10.095663368437895},{"$f":"(((EF!$AP35*EX$104+$B243)*EX$120+(EF!$AP48*EX$104+$B243)*EX$121)*EX$107*EX$105)/1000000","v":1.3212692870594602},{"$f":"(EY$120*((EF!$C35*EY$104+$B243)*EY$107*$Q$95+(EF!$B35*EY$104+$C243)*EY$108)+((EF!$C48*EY$104+$B243)*EY$107*$Q$95+(EF!$B48*EY$104+$C243)*EY$108)*EY$121)*EY$105/1000000","v":43.529342679252117},{"$f":"((((EF!$J35*EZ$104+$B243)*EZ$107*$Q$96+(EF!$I35*EZ$104+$C243)*EZ$108)*EZ$120+((EF!$J48*EZ$104+$B243)*EZ$107*$Q$96+(EF!$I48*EZ$104+$C243)*EZ$108)*EZ$121)*EZ$105)/1000000","v":19.904134855332796},{"$f":"(((EF!$S35*FA$104+$B243)*FA$107+(EF!$AB35*FA$104+$R243)*FA$118*$P$97)*FA$120+((EF!$S48*FA$104+$B243)*FA$107+(EF!$AB48*FA$104+$R243)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":14.347562881970827},{"$f":"((EF!$AD35*FB$104+$B243)*FB$120+(EF!$AD48*FB$104+$B243)*FB$121)*FB$107*FB$105/1000000","v":10.095663368437895},{"$f":"(((EF!$AP35*FC$104+$B243)*FC$120+(EF!$AP48*FC$104+$B243)*FC$121)*FC$107*FC$105)/1000000","v":1.3212692870594602},{"$f":"(FD$120*((EF!$C35*FD$104+$B243)*FD$107*$Q$95+(EF!$B35*FD$104+$C243)*FD$108)+((EF!$C48*FD$104+$B243)*FD$107*$Q$95+(EF!$B48*FD$104+$C243)*FD$108)*FD$121)*FD$105/1000000","v":0},{"$f":"((((EF!$J35*FE$104+$B243)*FE$107*$Q$96+(EF!$I35*FE$104+$C243)*FE$108)*FE$120+((EF!$J48*FE$104+$B243)*FE$107*$Q$96+(EF!$I48*FE$104+$C243)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S35*FF$104+$B243)*FF$107+(EF!$AB35*FF$104+$R243)*FF$118*$P$97)*FF$120+((EF!$S48*FF$104+$B243)*FF$107+(EF!$AB48*FF$104+$R243)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD35*FG$104+$B243)*FG$120+(EF!$AD48*FG$104+$B243)*FG$121)*FG$107*FG$105/1000000","v":1.0921023715352496},{"$f":"(((EF!$AP35*FH$104+$B243)*FH$120+(EF!$AP48*FH$104+$B243)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"(FI$120*((EF!$C35*FI$104+$B243)*FI$107*$Q$95+(EF!$B35*FI$104+$C243)*FI$108)+((EF!$C48*FI$104+$B243)*FI$107*$Q$95+(EF!$B48*FI$104+$C243)*FI$108)*FI$121)*FI$105/1000000","v":44.645479671027807},{"$f":"((((EF!$J35*FJ$104+$B243)*FJ$107*$Q$96+(EF!$I35*FJ$104+$C243)*FJ$108)*FJ$120+((EF!$J48*FJ$104+$B243)*FJ$107*$Q$96+(EF!$I48*FJ$104+$C243)*FJ$108)*FJ$121)*FJ$105)/1000000","v":19.904134855332796},{"$f":"(((EF!$S35*FK$104+$B243)*FK$107+(EF!$AB35*FK$104+$R243)*FK$118*$P$97)*FK$120+((EF!$S48*FK$104+$B243)*FK$107+(EF!$AB48*FK$104+$R243)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":14.347562881970827},{"$f":"((EF!$AD35*FL$104+$B243)*FL$120+(EF!$AD48*FL$104+$B243)*FL$121)*FL$107*FL$105/1000000","v":10.095663368437895},{"$f":"(((EF!$AP35*FM$104+$B243)*FM$120+(EF!$AP48*FM$104+$B243)*FM$121)*FM$107*FM$105)/1000000","v":1.3212692870594602},{"$f":"(FN$120*((EF!$C35*FN$104+$B243)*FN$107*$Q$95+(EF!$B35*FN$104+$C243)*FN$108)+((EF!$C48*FN$104+$B243)*FN$107*$Q$95+(EF!$B48*FN$104+$C243)*FN$108)*FN$121)*FN$105/1000000","v":44.645479671027807},{"$f":"((((EF!$J35*FO$104+$B243)*FO$107*$Q$96+(EF!$I35*FO$104+$C243)*FO$108)*FO$120+((EF!$J48*FO$104+$B243)*FO$107*$Q$96+(EF!$I48*FO$104+$C243)*FO$108)*FO$121)*FO$105)/1000000","v":19.904134855332796},{"$f":"(((EF!$S35*FP$104+$B243)*FP$107+(EF!$AB35*FP$104+$R243)*FP$118*$P$97)*FP$120+((EF!$S48*FP$104+$B243)*FP$107+(EF!$AB48*FP$104+$R243)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":14.347562881970827},{"$f":"((EF!$AD35*FQ$104+$B243)*FQ$120+(EF!$AD48*FQ$104+$B243)*FQ$121)*FQ$107*FQ$105/1000000","v":10.095663368437895},{"$f":"(((EF!$AP35*FR$104+$B243)*FR$120+(EF!$AP48*FR$104+$B243)*FR$121)*FR$107*FR$105)/1000000","v":1.3212692870594602},{"$f":"(((EF!$AP35*FS$104+$B243)*FS$107+FS$114*$H$98*(EF!$AT35*FS$104+$N243))*FS$120+((EF!$AP48*FS$104+$B243)*FS$107+FS$114*$H$98*(EF!$AT48*FS$104+$N243))*FS$121)*FS$105/1000000","v":0.4404230956864868},{"$f":"(((EF!$J35*FT$104+$B243)*FT$107*$Q$96+(EF!$I35*FT$104+$C243)*FT$108)*FT$120+((EF!$J48*FT$104+$B243)*FT$107*$Q$96+(EF!$I48*FT$104+$C243)*FT$108)*FT$121)*FT$105/1000000","v":15.308514873013593},{"$f":"(((EF!$S35*FU$104+$B243)*FU$107+(EF!$AB35*FU$104+$R243)*FU$118*$P$97)*FU$120+((EF!$S48*FU$104+$B243)*FU$107+(EF!$AB48*FU$104+$R243)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":0},{"$f":"(((EF!$AD35*FV$104+$B243)*FV$107+(EF!$AH35*FV$104+$N243)*FV$114*$H$98)*FV$120+((EF!$AD48*FV$104+$B243)*FV$107+(EF!$AH48*FV$104+$N243)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":2.5776161791756325},{"$f":"(((EF!$J35*FW$104+$B243)*FW$107*$Q$96+(EF!$I35*FW$104+$C243)*FW$108)*FW$120+((EF!$J48*FW$104+$B243)*FW$107*$Q$96+(EF!$I48*FW$104+$C243)*FW$108)*FW$121)*FW$105/1000000","v":0},{"$f":"(((EF!$S35*FX$104+$B243)*FX$107+(EF!$AB35*FX$104+$R243)*FX$118*$P$97)*FX$120+((EF!$S48*FX$104+$B243)*FX$107+(EF!$AB48*FX$104+$R243)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD35*FY$104+$B243)*FY$107+(EF!$AH35*FY$104+$N243)*FY$114*$H$98)*FY$120+((EF!$AD48*FY$104+$B243)*FY$107+(EF!$AH48*FY$104+$N243)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":2.061131496756305},{"$f":"((((EF!$AP35*FZ$104+$B243)*FZ$107+FZ$115*$K$98*(EF!$AW35*FZ$104+$O243)+FZ$116*$L$98*(EF!$AX35*FZ$104+$P243))*FZ$120+((EF!$AP48*FZ$104+$B243)*FZ$107+FZ$115*$K$98*(EF!$AW48*FZ$104+$O243)+FZ$116*$L$98*(EF!$AX48*FZ$104+$P243))*FZ$121)*FZ$105)/1000000","v":0.4404230956864868},{"$f":"(((EF!$J35*GA$104+$B243)*GA$107*$Q$96+(EF!$I35*GA$104+$C243)*GA$108)*GA$120+((EF!$J48*GA$104+$B243)*GA$107*$Q$96+(EF!$I48*GA$104+$C243)*GA$108)*GA$121)*GA$105/1000000","v":0},{"$f":"(((EF!$S35*GB$104+$B243)*GB$107+(EF!$AB35*GB$104+$R243)*GB$118*$P$97)*GB$120+((EF!$S48*GB$104+$B243)*GB$107+(EF!$AB48*GB$104+$R243)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD35*GC$104+$B243)*GC$107+(EF!$AK35*GC$104+$O243)*GC$115*$K$98+(EF!$AL35*GC$104+$P243)*GC$116*$L$98)*GC$120+((EF!$AD48*GC$104+$B243)*GC$107+(EF!$AK48*GC$104+$O243)*GC$115*$K$98+(EF!$AL48*GC$104+$P243)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":3.2220202239695412},{"$f":"0.000001*(((EF!$J35*GD$104+$B243)*GD$107*$Q$96+(EF!$I35*GD$104+$C243)*GD$108)*GD$120+((EF!$J48*GD$104+$B243)*GD$107*$Q$96+(EF!$I48*GD$104+$C243)*GD$108)*GD$121)*GD$105","v":51.781079702243645},{"$f":"0.000001*(((EF!$BK35*GE$104+$D243)*GE$109+(EF!$BM35*GE$104+$R243)*GE$118*$P$99+(EF!$BL35*GE$104+$B243)*GE$107*$Q$99+(EF!$BN35*GE$104+$C243)*GE$108*$B$99)*$C$17+((EF!$AZ35*GE$104+$D243)*GE$109+(EF!$BB35*GE$104+$R243)*GE$118*$P$99+(EF!$BA35*GE$104+$B243)*GE$107*$Q$99+(EF!$BC35*GE$104+$C243)*GE$108*$B$99)*$B$17+((EF!$BV35*GE$104+$D243)*GE$109+(EF!$BX35*GE$104+$R243)*GE$118*$P$99+(EF!$BW35*GE$104+$B243)*GE$107*$Q$99+(EF!$BY35*GE$104+$C243)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":17.504365279863421},{"$f":"0.000001*(((EF!$S35*GF$104+$B243)*GF$107+(EF!$AB35*GF$104+$R243)*GF$118*$P$97)*GF$120+((EF!$S48*GF$104+$B243)*GF$107+(EF!$AB48*GF$104+$R243)*GF$118*$P$97)*GF$121)*GF$105","v":23.807409296836603},{"$f":"0.000001*((EF!$AD35*GG$104+$B243)*GG$120+(EF!$AD48*GG$104+$B243)*GG$121)*GG$107*GG$105","v":4.613651415010759},{"$f":"(((EF!$AD35*GH$104+$B243)*GH$107+(EF!$AH35*GH$104+$N243)*GH$114*$H$98)*GH$120+((EF!$AD48*GH$104+$B243)*GH$107+(EF!$AH48*GH$104+$N243)*GH$114*$H$98)*GH$121)*GH$105/1000000","v":2.7617316205453206},{"$f":"(((EF!$AD35*GI$104+$B243)*GI$107+(EF!$AH35*GI$104+$N243)*GI$114*$H$98)*GI$120+((EF!$AD48*GI$104+$B243)*GI$107+(EF!$AH48*GI$104+$N243)*GI$114*$H$98)*GI$121)*GI$105/1000000","v":2.7617316205453206},{"$f":"(((EF!$AD35*GJ$104+$B243)*GJ$107+(EF!$AH35*GJ$104+$N243)*GJ$114*$H$98)*GJ$120+((EF!$AD48*GJ$104+$B243)*GJ$107+(EF!$AH48*GJ$104+$N243)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":2.061131496756305},{"$f":"(((EF!$AD35*GK$104+$B243)*GK$107+(EF!$AH35*GK$104+$N243)*GK$114*$H$98)*GK$120+((EF!$AD48*GK$104+$B243)*GK$107+(EF!$AH48*GK$104+$N243)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":1.4427920477294134},{"$f":"(((EF!$AD35*GL$104+$B243)*GL$107+(EF!$AH35*GL$104+$N243)*GL$114*$H$98)*GL$120+((EF!$AD48*GL$104+$B243)*GL$107+(EF!$AH48*GL$104+$N243)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":4.9711169169815772},{"$f":"(((EF!$AD35*GM$104+$B243)*GM$107+(EF!$AH35*GM$104+$N243)*GM$114*$H$98)*GM$120+((EF!$AD48*GM$104+$B243)*GM$107+(EF!$AH48*GM$104+$N243)*GM$114*$H$98)*GM$121)*GM$105/1000000","v":0.28853912453458574},{"$f":"(((EF!$AD35*GN$104+$B243)*GN$107+(EF!$AH35*GN$104+$N243)*GN$114*$H$98)*GN$120+((EF!$AD48*GN$104+$B243)*GN$107+(EF!$AH48*GN$104+$N243)*GN$114*$H$98)*GN$121)*GN$105/1000000","v":0.12314933067575888},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD35*GO$104+$B243)*GO$107+(EF!$AK35*GO$104+$O243)*GO$115*$K$98)*GO$120+((EF!$AD48*GO$104+$B243)*GO$107+(EF!$AK48*GO$104+$O243)*GO$115*$K$98)*GO$121)*GO$105","v":0.16084978935338534},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$J35*GP$104+$B243)*GP$107*$Q$96+(EF!$I35*GP$104+$C243)*GP$108+GP$115*$K$96*(EF!$O35*GP$104+$O243))*GP$120+((EF!$J48*GP$104+$B243)*GP$107*$Q$96+(EF!$I48*GP$104+$C243)*GP$108+GP$115*$K$96*(EF!$O48*GP$104+$O243))*GP$121)*GP$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK35*GQ$104+$D243)*GQ$109+(EF!$BM35*GQ$104+$R243)*GQ$118*$P$99+(EF!$BL35*GQ$104+$B243)*GQ$107*$Q$99+(EF!$BN35*GQ$104+$C243)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR35*GQ$104+$O243))*$C$22+((EF!$AZ35*GQ$104+$D243)*GQ$109+(EF!$BB35*GQ$104+$R243)*GQ$118*$P$99+(EF!$BA35*GQ$104+$B243)*GQ$107*$Q$99+(EF!$BC35*GQ$104+$C243)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG35*GQ$104+$O243))*$B$22+((EF!$BV35*GQ$104+$D243)*GQ$109+(EF!$BX35*GQ$104+$R243)*GQ$118*$P$99+(EF!$BW35*GQ$104+$B243)*GQ$107*$Q$99+(EF!$BY35*GQ$104+$C243)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC35*GQ$104+$O243))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S35*GR$104+$B243)*GR$107+GR$118*$P$97*(EF!$AB35*GR$104+$R243)+GR$115*$K$97*(EF!$X35*GR$104+$O243))*GR$120+((EF!$S48*GR$104+$B243)*GR$107+GR$118*$P$97*(EF!$AB48*GR$104+$R243)+GR$115*$K$97*(EF!$X48*GR$104+$O243))*GR$121)*GR$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD35*GS$104+$B243)*GS$107+(EF!$AK35*GS$104+$O243)*GS$115*$K$98)*GS$120+((EF!$AD48*GS$104+$B243)*GS$107+(EF!$AK48*GS$104+$O243)*GS$115*$K$98)*GS$121)*GS$105","v":0.4339321556034294},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD35*GT$104+$B243)*GT$107+(EF!$AL35*GT$104+$P243)*GT$116*$L$98)*GT$120+((EF!$AD48*GT$104+$B243)*GT$107+(EF!$AL48*GT$104+$P243)*GT$116*$L$98)*GT$121)*GT$105","v":0.13725339688018401},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$J35*GU$104+$B243)*GU$107*$Q$96+(EF!$I35*GU$104+$C243)*GU$108+GU$116*$L$96*(EF!$P35*GU$104+$P243))*GU$120+((EF!$J48*GU$104+$B243)*GU$107*$Q$96+(EF!$I48*GU$104+$C243)*GU$108+GU$116*$L$96*(EF!$P48*GU$104+$P243))*GU$121)*GU$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK35*GV$104+$D243)*GV$109+(EF!$BM35*GV$104+$R243)*GV$118*$P$99+(EF!$BL35*GV$104+$B243)*GV$107*$Q$99+(EF!$BN35*GV$104+$C243)*GV$108*$B$99+GV$116*$L$99*(EF!$BS35*GV$104+$P243))*$C$23+((EF!$AZ35*GV$104+$D243)*GV$109+(EF!$BB35*GV$104+$R243)*GV$118*$P$99+(EF!$BA35*GV$104+$B243)*GV$107*$Q$99+(EF!$BC35*GV$104+$C243)*GV$108*$B$99+GV$116*$L$99*(EF!$BH35*GV$104+$P243))*$B$23+((EF!$BV35*GV$104+$D243)*GV$109+(EF!$BX35*GV$104+$R243)*GV$118*$P$99+(EF!$BW35*GV$104+$B243)*GV$107*$Q$99+(EF!$BY35*GV$104+$C243)*GV$108*$B$99+GV$116*$L$99*(EF!$CD35*GV$104+$P243))*$D$23)*GV$105*GV$120","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S35*GW$104+$B243)*GW$107+GW$118*$P$97*(EF!$AB35*GW$104+$R243)+GW$116*$L$97*(EF!$Y35*GW$104+$P243))*GW$120+((EF!$S48*GW$104+$B243)*GW$107+GW$118*$P$97*(EF!$AB48*GW$104+$R243)+GW$116*$L$97*(EF!$Y48*GW$104+$P243))*GW$121)*GW$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD35*GX$104+$B243)*GX$107+(EF!$AL35*GX$104+$P243)*GX$116*$L$98)*GX$120+((EF!$AD48*GX$104+$B243)*GX$107+(EF!$AL48*GX$104+$P243)*GX$116*$L$98)*GX$121)*GX$105","v":0.37027504115197502},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J35*GY$104+$B243)*GY$107*$Q$96+(EF!$I35*GY$104+$C243)*GY$108)*GY$120+((EF!$J48*GY$104+$B243)*GY$107*$Q$96+(EF!$I48*GY$104+$C243)*GY$108)*GY$121)*GY$105","v":1.3927317078268275},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK35*GZ$104+$D243)*GZ$109+(EF!$BM35*GZ$104+$R243)*GZ$118*$P$99+(EF!$BL35*GZ$104+$B243)*GZ$107*$Q$99+(EF!$BN35*GZ$104+$C243)*GZ$108*$B$99)*$C$24+((EF!$AZ35*GZ$104+$D243)*GZ$109+(EF!$BB35*GZ$104+$R243)*GZ$118*$P$99+(EF!$BA35*GZ$104+$B243)*GZ$107*$Q$99+(EF!$BC35*GZ$104+$C243)*GZ$108*$B$99)*$B$24+((EF!$BV35*GZ$104+$D243)*GZ$109+(EF!$BX35*GZ$104+$R243)*GZ$118*$P$99+(EF!$BW35*GZ$104+$B243)*GZ$107*$Q$99+(EF!$BY35*GZ$104+$C243)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":0.31387120148690767},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S35*HA$104+$B243)*HA$107+HA$118*$P$97*(EF!$AB35*HA$104+$R243))*HA$120+((EF!$S48*HA$104+$B243)*HA$107+HA$118*$P$97*(EF!$AB48*HA$104+$R243))*HA$121)*HA$105","v":0.73181355042266183},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD35*HB$104+$B243)*HB$107)*HB$120+((EF!$AD48*HB$104+$B243)*HB$107)*HB$121)*HB$105","v":0.22596763991294644},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK35*HC$104+$D243)*HC$109+(EF!$BM35*HC$104+$S243)*HC$118*$P$99+(EF!$BL35*HC$104+$B243)*HC$107*$Q$99+(EF!$BN35*HC$104+$C243)*HC$108*$B$99)*$C$30+((EF!$AZ35*HC$104+$D243)*HC$109+(EF!$BB35*HC$104+$S243)*HC$118*$P$99+(EF!$BA35*HC$104+$B243)*HC$107*$Q$99+(EF!$BC35*HC$104+$C243)*HC$108*$B$99)*$B$30+((EF!$BV35*HC$104+$D243)*HC$109+(EF!$BX35*HC$104+$S243)*HC$118*$P$99+(EF!$BW35*HC$104+$B243)*HC$107*$Q$99+(EF!$BY35*HC$104+$C243)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":6.7323142962099514E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S35*HD$104+$B243)*HD$107+(HD$118*HD$104+$R243)*$P$97*EF!$AB35)*HD$120+((EF!$S48*HD$104+$B243)*HD$107+HD$118*$P$97*(EF!$AB48*HD$104+$R243))*HD$121)*HD$105","v":0.51365525701891612},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35*HE$104+$B243)*HE$107+(EF!$AH35*HE$104+$N243)*HE$114*$H$98)*HE$120+((EF!$AD48*HE$104+$B243)*HE$107+(EF!$AH48*HE$104+$N243)*HE$114*$H$98)*HE$121)*HE$105","v":4.2294731525684739},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35*HF$104+$B243)*HF$107+(EF!$AH35*HF$104+$N243)*HF$114*$H$98)*HF$120+((EF!$AD48*HF$104+$B243)*HF$107+(EF!$AH48*HF$104+$N243)*HF$114*$H$98)*HF$121)*HF$105","v":0.36252627022015488},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK35*HG$104+$D243)*HG$109+(EF!$BM35*HG$104+$S243)*HG$118*$P$99+(EF!$BL35*HG$104+$B243)*HG$107*$Q$99+(EF!$BN35*HG$104+$C243)*HG$108*$B$99)*$C$30+((EF!$AZ35*HG$104+$D243)*HG$109+(EF!$BB35*HG$104+$S243)*HG$118*$P$99+(EF!$BA35*HG$104+$B243)*HG$107*$Q$99+(EF!$BC35*HG$104+$C243)*HG$108*$B$99)*$B$30+((EF!$BV35*HG$104+$D243)*HG$109+(EF!$BX35*HG$104+$S243)*HG$118*$P$99+(EF!$BW35*HG$104+$B243)*HG$107*$Q$99+(EF!$BY35*HG$104+$C243)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S35*HH$104+$B243)*HH$107+(HH$118*HH$104+$R243)*$P$97*EF!$AB35)*HH$120+((EF!$S48*HH$104+$B243)*HH$107+HH$118*$P$97*(EF!$AB48*HH$104+$R243))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35*HI$104+$B243)*HI$107+(EF!$AH35*HI$104+$N243)*HI$114*$H$98)*HI$120+((EF!$AD48*HI$104+$B243)*HI$107+(EF!$AH48*HI$104+$N243)*HI$114*$H$98)*HI$121)*HI$105","v":1.5709471709540046},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(HJ$120*((EF!$C35*HJ$104+$B243)*HJ$107*$Q$95+(EF!$B35*HJ$104+$C243)*HJ$108)+((EF!$C48*HJ$104+$B243)*HJ$107*$Q$95+(EF!$B48*HJ$104+$C243)*HJ$108)*HJ$121)*HJ$105","v":6.103686324257124},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J35*HK$104+$B243)*HK$107*$Q$96+(EF!$I35*HK$104+$C243)*HK$108)*HK$120+((EF!$J48*HK$104+$B243)*HK$107*$Q$96+(EF!$I48*HK$104+$C243)*HK$108)*HK$121)*HK$105","v":2.2343988353833262},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK35*HL$104+$D243)*HL$109+(EF!$BM35*HL$104+$R243)*HL$118*$P$99+(EF!$BL35*HL$104+$B243)*HL$107*$Q$99+(EF!$BN35*HL$104+$C243)*HL$108*$B$99)*$C$31+((EF!$AZ35*HL$104+$D243)*HL$109+(EF!$BB35*HL$104+$R243)*HL$118*$P$99+(EF!$BA35*HL$104+$B243)*HL$107*$Q$99+(EF!$BC35*HL$104+$C243)*HL$108*$B$99)*$B$31+((EF!$BV35*HL$104+$D243)*HL$109+(EF!$BX35*HL$104+$R243)*HL$118*$P$99+(EF!$BW35*HL$104+$B243)*HL$107*$Q$99+(EF!$BY35*HL$104+$C243)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":0.75532865711482011},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S35*HM$104+$B243)*HM$107+(HM$118*HM$104+$R243)*$P$97*EF!$AB35)*HM$120+((EF!$S48*HM$104+$B243)*HM$107+HM$118*$P$97*(EF!$AB48*HM$104+$R243))*HM$121)*HM$105","v":1.1740691589003796},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35*HN$104+$B243)*HN$107+(EF!$AH35*HN$104+$N243)*HN$114*$H$98)*HN$120+((EF!$AD48*HN$104+$B243)*HN$107+(EF!$AH48*HN$104+$N243)*HN$114*$H$98)*HN$121)*HN$105","v":7.9858118553430862E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35*HO$104+$B243)*HO$107+(EF!$AH35*HO$104+$N243)*HO$114*$H$98)*HO$120+((EF!$AD48*HO$104+$B243)*HO$107+(EF!$AH48*HO$104+$N243)*HO$114*$H$98)*HO$121)*HO$105","v":0.60421045036692478},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J35*HP$104+$B243)*HP$107*$Q$96+(EF!$I35*HP$104+$C243)*HP$108)*HP$120+((EF!$J48*HP$104+$B243)*HP$107*$Q$96+(EF!$I48*HP$104+$C243)*HP$108)*HP$121)*HP$105","v":2.2343988353833262},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK35*HQ$104+$D243)*HQ$109+(EF!$BM35*HQ$104+$R243)*HQ$118*$P$99+(EF!$BL35*HQ$104+$B243)*HQ$107*$Q$99+(EF!$BN35*HQ$104+$C243)*HQ$108*$B$99)*$C$31+((EF!$AZ35*HQ$104+$D243)*HQ$109+(EF!$BB35*HQ$104+$R243)*HQ$118*$P$99+(EF!$BA35*HQ$104+$B243)*HQ$107*$Q$99+(EF!$BC35*HQ$104+$C243)*HQ$108*$B$99)*$B$31+((EF!$BV35*HQ$104+$D243)*HQ$109+(EF!$BX35*HQ$104+$R243)*HQ$118*$P$99+(EF!$BW35*HQ$104+$B243)*HQ$107*$Q$99+(EF!$BY35*HQ$104+$C243)*HQ$108*$B$99)*$D$31)*HQ$105*HQ$120","v":0.75532865711482011},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S35*HR$104+$B243)*HR$107+(HR$118*HR$104+$R243)*$P$97*EF!$AB35)*HR$120+((EF!$S48*HR$104+$B243)*HR$107+HR$118*$P$97*(EF!$AB48*HR$104+$R243))*HR$121)*HR$105","v":2.7150349299571279},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35*HS$104+$B243)*HS$107+(EF!$AH35*HS$104+$N243)*HS$114*$H$98)*HS$120+((EF!$AD48*HS$104+$B243)*HS$107+(EF!$AH48*HS$104+$N243)*HS$114*$H$98)*HS$121)*HS$105","v":0.29946794457536574},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35*HT$104+$B243)*HT$107+(EF!$AH35*HT$104+$N243)*HT$114*$H$98)*HT$120+((EF!$AD48*HT$104+$B243)*HT$107+(EF!$AH48*HT$104+$N243)*HT$114*$H$98)*HT$121)*HT$105","v":0.85797883952103327},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$J35*HU$104+$B243)*HU$107*$Q$96+(EF!$I35*HU$104+$C243)*HU$108)*HU$120+((EF!$J48*HU$104+$B243)*HU$107*$Q$96+(EF!$I48*HU$104+$C243)*HU$108)*HU$121)*HU$105","v":1.7523236483776472},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK35*HV$104+$D243)*HV$109+(EF!$BM35*HV$104+$R243)*HV$118*$P$99+(EF!$BL35*HV$104+$B243)*HV$107*$Q$99+(EF!$BN35*HV$104+$C243)*HV$108*$B$99)*$C$32+((EF!$AZ35*HV$104+$D243)*HV$109+(EF!$BB35*HV$104+$R243)*HV$118*$P$99+(EF!$BA35*HV$104+$B243)*HV$107*$Q$99+(EF!$BC35*HV$104+$C243)*HV$108*$B$99)*$B$32+((EF!$BV35*HV$104+$D243)*HV$109+(EF!$BX35*HV$104+$R243)*HV$118*$P$99+(EF!$BW35*HV$104+$B243)*HV$107*$Q$99+(EF!$BY35*HV$104+$C243)*HV$108*$B$99)*$D$32)*HV$105*HV$120","v":0.59236526944061063},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S35*HW$104+$B243)*HW$107+(HW$118*HW$104+$R243)*$P$97*EF!$AB35)*HW$120+((EF!$S48*HW$104+$B243)*HW$107+HW$118*$P$97*(EF!$AB48*HW$104+$R243))*HW$121)*HW$105","v":0.9207618261307573},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD35*HX$104+$B243)*HX$107)*HX$120+((EF!$AD48*HX$104+$B243)*HX$107)*HX$121)*HX$105","v":0.17222864846701263},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD35*HY$104+$B243)*HY$107)*HY$120+((EF!$AD48*HY$104+$B243)*HY$107)*HY$121)*HY$105","v":0.28431063711861404},{"$f":"1/1000000*(((EF!$J35*HZ$104+$B243)*HZ$107*$Q$96+(EF!$I35*HZ$104+$C243)*HZ$108)*HZ$120+((EF!$J48*HZ$104+$B243)*HZ$107*$Q$96+(EF!$I48*HZ$104+$C243)*HZ$108)*HZ$121)*HZ$105","v":51.781079702243645},{"$f":"1/1000000*(((EF!$S35*IA$104+$B243)*IA$107+(IA$118*IA$104+$R243)*$P$97*EF!$AB35)*IA$120+((EF!$S48*IA$104+$B243)*IA$107+IA$118*$P$97*(EF!$AB48*IA$104+$R243))*IA$121)*IA$105","v":27.208467767813261},{"$f":"1/1000000*(((EF!$AD35*IB$104+$B243)*IB$107)*IB$120+((EF!$AD48*IB$104+$B243)*IB$107)*IB$121)*IB$105","v":5.0893482956397937},{"$f":"1/1000000*(((EF!$AD35*IC$104+$B243)*IC$107)*IC$120+((EF!$AD48*IC$104+$B243)*IC$107)*IC$121)*IC$105","v":8.4013656806290324},{"$f":"(((EF!$J35*ID$104+$B243)*ID$107*$Q$96+(EF!$I35*ID$104+$C243)*ID$108)*ID$120+((EF!$J48*ID$104+$B243)*ID$107*$Q$96+(EF!$I48*ID$104+$C243)*ID$108)*ID$121)*ID$105/1000000","v":10.605631861830679},{"$f":"(((EF!$S35*IE$104+$B243)*IE$107+(EF!$AB35*IE$104+$R243)*IE$118*$P$97)*IE$120+((EF!$S48*IE$104+$B243)*IE$107+(EF!$AB48*IE$104+$R243)*IE$118*$P$97)*IE$121)*IE$105/1000000","v":18.234207329981992},{"$f":"((EF!$AD35*IF$104+$B243)*IF$107*IF$120+(EF!$AD48*IF$104+$B243)*IF$107*IF$121)*IF$105/1000000","v":3.4700102015725869},{"$f":"(((EF!$BK35*IG$104+$D243)*IG$109+(EF!$BM35*IG$104+$R243)*IG$118*$P$99+(EF!$BL35*IG$104+$B243)*IG$107*$Q$99+(EF!$BN35*IG$104+$C243)*IG$108*$B$99)*$C$31+((EF!$AZ35*IG$104+$D243)*IG$109+(EF!$BB35*IG$104+$R243)*IG$118*$P$99+(EF!$BA35*IG$104+$B243)*IG$107*$Q$99+(EF!$BC35*IG$104+$C243)*IG$108*$B$99)*$B$31+((EF!$BV35*IG$104+$D243)*IG$109+(EF!$BX35*IG$104+$R243)*IG$118*$P$99+(EF!$BW35*IG$104+$B243)*IG$107*$Q$99+(EF!$BY35*IG$104+$C243)*IG$108*$B$99)*$D$31)*IG$105*IG$120/1000000","v":16.110948479367366},{"$f":"(((EF!$S35*IH$104+$B243)*IH$107+(EF!$AB35*IH$104+$R243)*IH$118*$P$97)*IH$120+((EF!$S48*IH$104+$B243)*IH$107+(EF!$AB48*IH$104+$R243)*IH$118*$P$97)*IH$121)*IH$105/1000000","v":2.0557481677430203},{"$f":"((EF!$AD35*II$104+$B243)*II$107*II$120+(EF!$AD48*II$104+$B243)*II$107*II$121)*II$105/1000000","v":1.4743382015725868},{"$f":"(((EF!$J35*IJ$104+$B243)*IJ$107*$Q$96+(EF!$I35*IJ$104+$C243)*IJ$108)*IJ$120+((EF!$J48*IJ$104+$B243)*IJ$107*$Q$96+(EF!$I48*IJ$104+$C243)*IJ$108)*IJ$121)*IJ$105/1000000","v":10.605631861830679},{"$f":"(((EF!$S35*IK$104+$B243)*IK$107+(EF!$AB35*IK$104+$R243)*IK$118*$P$97)*IK$120+((EF!$S48*IK$104+$B243)*IK$107+(EF!$AB48*IK$104+$R243)*IK$118*$P$97)*IK$121)*IK$105/1000000","v":18.234207329981992},{"$f":"((EF!$AD35*IL$104+$B243)*IL$107*IL$120+(EF!$AD48*IL$104+$B243)*IL$107*IL$121)*IL$105/1000000","v":3.4700102015725869},{"$f":"(((EF!$S35*IM$104+$B243)*IM$107+(EF!$AB35*IM$104+$R243)*IM$118*$P$97)*IM$120+((EF!$S48*IM$104+$B243)*IM$107+(EF!$AB48*IM$104+$R243)*IM$118*$P$97)*IM$121)*IM$105/1000000","v":0.27780380645175956},{"$f":"((EF!$AD35*IN$104+$B243)*IN$107*IN$120+(EF!$AD48*IN$104+$B243)*IN$107*IN$121)*IN$105/1000000","v":13.367333027591451},{"$f":"(((EF!$S35*IO$104+$B243)*IO$107+(EF!$AB35*IO$104+$R243)*IO$118*$P$97)*IO$120+((EF!$S48*IO$104+$B243)*IO$107+(EF!$AB48*IO$104+$R243)*IO$118*$P$97)*IO$121)*IO$105/1000000","v":1.8394311387142088},{"$f":"((EF!$AD35*IP$104+$B243)*IP$107*IP$120+(EF!$AD48*IP$104+$B243)*IP$107*IP$121)*IP$105/1000000","v":17.785551636311865},{"$f":"((EF!$AD35*IQ$104+$B243)*IQ$107*IQ$120+(EF!$AD48*IQ$104+$B243)*IQ$107*IQ$121)*IQ$105/1000000","v":9.6660606719086228},{"$f":"(((EF!$BK35*IR$104+$D243)*IR$109+(EF!$BM35*IR$104+$R243)*IR$118*$P$99+(EF!$BL35*IR$104+$B243)*IR$107*$Q$99+(EF!$BN35*IR$104+$C243)*IR$108*$B$99)*$C$31+((EF!$AZ35*IR$104+$D243)*IR$109+(EF!$BB35*IR$104+$R243)*IR$118*$P$99+(EF!$BA35*IR$104+$B243)*IR$107*$Q$99+(EF!$BC35*IR$104+$C243)*IR$108*$B$99)*$B$31+((EF!$BV35*IR$104+$D243)*IR$109+(EF!$BX35*IR$104+$R243)*IR$118*$P$99+(EF!$BW35*IR$104+$B243)*IR$107*$Q$99+(EF!$BY35*IR$104+$C243)*IR$108*$B$99)*$D$31)*IR$105*IR$120/1000000","v":2.8006091653374363},{"$f":"((EF!$AD35*IS$104+$B243)*IS$107*IS$120+(EF!$AD48*IS$104+$B243)*IS$107*IS$121)*IS$105/1000000","v":0.24572303359543113},{"$f":"((EF!$AD35*IT$104+$B243)*IT$120+(EF!$AD48*IT$104+$B243)*IT$121)*IT$107*IT$105/1000000","v":0.39315685375268977},{"$f":"(((EF!$AD35*IU$104+$B243)*IU$107+(EF!$AH35*IU$104+$N243)*IU$114*$H$98)*IU$120+((EF!$AD48*IU$104+$B243)*IU$107+(EF!$AH48*IU$104+$N243)*IU$114*$H$98)*IU$121)*IU$105/1000000","v":0.56859180422991895},{"$f":"(((EF!$AP35*IV$104+$B243)*IV$107+IV$114*$H$98*(EF!$AT35*IV$104+$N243))*IV$120+((EF!$AP48*IV$104+$B243)*IV$107+IV$114*$H$98*(EF!$AT48*IV$104+$N243))*IV$121)*IV$105/1000000","v":0.31306059568648675},{"$f":"(((EF!$J35*IW$104+$B243)*IW$107*$Q$96+(EF!$I35*IW$104+$C243)*IW$108)*IW$120+((EF!$J48*IW$104+$B243)*IW$107*$Q$96+(EF!$I48*IW$104+$C243)*IW$108)*IW$121)*IW$105/1000000","v":0},{"$f":"(((EF!$S35*IX$104+$B243)*IX$107+(EF!$AB35*IX$104+$R243)*IX$118*$P$97)*IX$120+((EF!$S48*IX$104+$B243)*IX$107+(EF!$AB48*IX$104+$R243)*IX$118*$P$97)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$AD35*IY$104+$B243)*IY$107+(EF!$AH35*IY$104+$N243)*IY$114*$H$98)*IY$120+((EF!$AD48*IY$104+$B243)*IY$107+(EF!$AH48*IY$104+$N243)*IY$114*$H$98)*IY$121)*IY$105/1000000","v":1.3105228458422993}]
["              PM10",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$120*((EF!$C36*B$104+$B244)*B$107*$Q$95+(EF!$B36*B$104+$C244)*B$108)+((EF!$C49*B$104+$B244)*B$107*$Q$95+(EF!$B49*B$104+$C244)*B$108)*B$121)*B$105","v":0.15489088228130368},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J36*C$104+$B244)*C$107*$Q$96+(EF!$I36*C$104+$C244)*C$108)*C$120+((EF!$J49*C$104+$B244)*C$107*$Q$96+(EF!$I49*C$104+$C244)*C$108)*C$121)*C$105","v":5.214652426486073E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK36*D$104+$D244)*D$109+(EF!$BM36*D$104+$R244)*D$118*$P$99+(EF!$BL36*D$104+$B244)*D$107*$Q$99+(EF!$BN36*D$104+$C244)*D$108*$B$99)*$C$17+((EF!$AZ36*D$104+$D244)*D$109+(EF!$BB36*D$104+$R244)*D$118*$P$99+(EF!$BA36*D$104+$B244)*D$107*$Q$99+(EF!$BC36*D$104+$C244)*D$108*$B$99)*$B$17+((EF!$BV36*D$104+$D244)*D$109+(EF!$BX36*D$104+$R244)*D$118*$P$99+(EF!$BW36*D$104+$B244)*D$107*$Q$99+(EF!$BY36*D$104+$C244)*D$108*$B$99)*$D$17)*D$120*D$105","v":9.6956507329622993E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S36*E$104+$B244)*E$107+(EF!$AB36*E$104+$R244)*E$118*$P$97)*E$120+((EF!$S49*E$104+$B244)*E$107+(EF!$AB49*E$104+$R244)*E$118*$P$97)*E$121)*E$105","v":1.7361974612655328E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD36*F$104+$B244)*F$120+(EF!$AD49*F$104+$B244)*F$121)*F$107*F$105","v":3.4068180974086539E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$120*((EF!$C36*G$104+$B244)*G$107*$Q$95+(EF!$B36*G$104+$C244)*G$108)+((EF!$C49*G$104+$B244)*G$107*$Q$95+(EF!$B49*G$104+$C244)*G$108)*G$121)*G$105","v":0.19025548312475393},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J36*H$104+$B244)*H$107*$Q$96+(EF!$I36*H$104+$C244)*H$108)*H$120+((EF!$J49*H$104+$B244)*H$107*$Q$96+(EF!$I49*H$104+$C244)*H$108)*H$121)*H$105","v":1.074067847356786E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK36*I$104+$D244)*I$109+(EF!$BM36*I$104+$R244)*I$118*$P$99+(EF!$BL36*I$104+$B244)*I$107*$Q$99+(EF!$BN36*I$104+$C244)*I$108*$B$99)*$C$17+((EF!$AZ36*I$104+$D244)*I$109+(EF!$BB36*I$104+$R244)*I$118*$P$99+(EF!$BA36*I$104+$B244)*I$107*$Q$99+(EF!$BC36*I$104+$C244)*I$108*$B$99)*$B$17+((EF!$BV36*I$104+$D244)*I$109+(EF!$BX36*I$104+$R244)*I$118*$P$99+(EF!$BW36*I$104+$B244)*I$107*$Q$99+(EF!$BY36*I$104+$C244)*I$108*$B$99)*$D$17)*I$120*I$105","v":0.3278921092900125},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S36*J$104+$B244)*J$107+(EF!$AB36*J$104+$R244)*J$118*$P$97)*J$120+((EF!$S49*J$104+$B244)*J$107+(EF!$AB49*J$104+$R244)*J$118*$P$97)*J$121)*J$105","v":4.3568317723099943E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD36*K$104+$B244)*K$120+(EF!$AD49*K$104+$B244)*K$121)*K$107*K$105","v":3.6015880891408789E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(L$120*((EF!$C36*L$104+$B244)*L$107*$Q$95+(EF!$B36*L$104+$C244)*L$108)+((EF!$C49*L$104+$B244)*L$107*$Q$95+(EF!$B49*L$104+$C244)*L$108)*L$121)*L$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J36*M$104+$B244)*M$107*$Q$96+(EF!$I36*M$104+$C244)*M$108)*M$120+((EF!$J49*M$104+$B244)*M$107*$Q$96+(EF!$I49*M$104+$C244)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK36*N$104+$D244)*N$109+(EF!$BM36*N$104+$R244)*N$118*$P$99+(EF!$BL36*N$104+$B244)*N$107*$Q$99+(EF!$BN36*N$104+$C244)*N$108*$B$99)*$C$17+((EF!$AZ36*N$104+$D244)*N$109+(EF!$BB36*N$104+$R244)*N$118*$P$99+(EF!$BA36*N$104+$B244)*N$107*$Q$99+(EF!$BC36*N$104+$C244)*N$108*$B$99)*$B$17+((EF!$BV36*N$104+$D244)*N$109+(EF!$BX36*N$104+$R244)*N$118*$P$99+(EF!$BW36*N$104+$B244)*N$107*$Q$99+(EF!$BY36*N$104+$C244)*N$108*$B$99)*$D$17)*N$120*N$105","v":0.30470061080921729},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S36*O$104+$B244)*O$107+(EF!$AB36*O$104+$R244)*O$118*$P$97)*O$120+((EF!$S49*O$104+$B244)*O$107+(EF!$AB49*O$104+$R244)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD36*P$104+$B244)*P$120+(EF!$AD49*P$104+$B244)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$120*((EF!$C36*Q$104+$B244)*Q$107*$Q$95+(EF!$B36*Q$104+$C244)*Q$108)+((EF!$C49*Q$104+$B244)*Q$107*$Q$95+(EF!$B49*Q$104+$C244)*Q$108)*Q$121)*Q$105","v":0.11013417402608545},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J36*R$104+$B244)*R$107*$Q$96+(EF!$I36*R$104+$C244)*R$108)*R$120+((EF!$J49*R$104+$B244)*R$107*$Q$96+(EF!$I49*R$104+$C244)*R$108)*R$121)*R$105","v":3.6440424355747056E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK36*S$104+$D244)*S$109+(EF!$BM36*S$104+$R244)*S$118*$P$99+(EF!$BL36*S$104+$B244)*S$107*$Q$99+(EF!$BN36*S$104+$C244)*S$108*$B$99)*$C$17+((EF!$AZ36*S$104+$D244)*S$109+(EF!$BB36*S$104+$R244)*S$118*$P$99+(EF!$BA36*S$104+$B244)*S$107*$Q$99+(EF!$BC36*S$104+$C244)*S$108*$B$99)*$B$17+((EF!$BV36*S$104+$D244)*S$109+(EF!$BX36*S$104+$R244)*S$118*$P$99+(EF!$BW36*S$104+$B244)*S$107*$Q$99+(EF!$BY36*S$104+$C244)*S$108*$B$99)*$D$17)*S$120*S$105","v":2.2665291365384033E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S36*T$104+$B244)*T$107+(EF!$AB36*T$104+$R244)*T$118*$P$97)*T$120+((EF!$S49*T$104+$B244)*T$107+(EF!$AB49*T$104+$R244)*T$118*$P$97)*T$121)*T$105","v":4.8755114365103018E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD36*U$104+$B244)*U$120+(EF!$AD49*U$104+$B244)*U$121)*U$107*F$198*U$105)","v":3.8500262713274448E-3},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD36*V$104+$B244)*V$120+(EF!$AD49*V$104+$B244)*V$121)*V$107*V$105)","v":4.0071426397849707E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(W$120*((EF!$C36*W$104+$B244)*W$107*$Q$95+(EF!$B36*W$104+$C244)*W$108)+((EF!$C49*W$104+$B244)*W$107*$Q$95+(EF!$B49*W$104+$C244)*W$108)*W$121)*W$105","v":0.19698566978532608},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J36*X$104+$B244)*X$107*$Q$96+(EF!$I36*X$104+$C244)*X$108)*X$120+((EF!$J49*X$104+$B244)*X$107*$Q$96+(EF!$I49*X$104+$C244)*X$108)*X$121)*X$105","v":1.8326020036393529E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK36*Y$104+$D244)*Y$109+(EF!$BM36*Y$104+$R244)*Y$118*$P$99+(EF!$BL36*Y$104+$B244)*Y$107*$Q$99+(EF!$BN36*Y$104+$C244)*Y$108*$B$99)*$C$17+((EF!$AZ36*Y$104+$D244)*Y$109+(EF!$BB36*Y$104+$R244)*Y$118*$P$99+(EF!$BA36*Y$104+$B244)*Y$107*$Q$99+(EF!$BC36*Y$104+$C244)*Y$108*$B$99)*$B$17+((EF!$BV36*Y$104+$D244)*Y$109+(EF!$BX36*Y$104+$R244)*Y$118*$P$99+(EF!$BW36*Y$104+$B244)*Y$107*$Q$99+(EF!$BY36*Y$104+$C244)*Y$108*$B$99)*$D$17)*Y$120*Y$105","v":8.7632904158085161E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S36*Z$104+$B244)*Z$107+(EF!$AB36*Z$104+$R244)*Z$118*$P$97)*Z$120+((EF!$S49*Z$104+$B244)*Z$107+(EF!$AB49*Z$104+$R244)*Z$118*$P$97)*Z$121)*Z$105","v":9.2360023336379837E-3},{"$f":"1/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*(((EF!$AD36*AA$104+$B244)*AA$120+(EF!$AD49*AA$104+$B244)*AA$121)*AA$107*AA$105)","v":6.7105484829449759E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$120*((EF!$C36*AB$104+$B244)*AB$107*$Q$95+(EF!$B36*AB$104+$C244)*AB$108)+((EF!$C49*AB$104+$B244)*AB$107*$Q$95+(EF!$B49*AB$104+$C244)*AB$108)*AB$121)*AB$105","v":0.1593587176472521},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J36*AC$104+$B244)*AC$107*$Q$96+(EF!$I36*AC$104+$C244)*AC$108)*AC$120+((EF!$J49*AC$104+$B244)*AC$107*$Q$96+(EF!$I49*AC$104+$C244)*AC$108)*AC$121)*AC$105","v":2.176447494320638E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK36*AD$104+$D244)*AD$109+(EF!$BM36*AD$104+$R244)*AD$118*$P$99+(EF!$BL36*AD$104+$B244)*AD$107*$Q$99+(EF!$BN36*AD$104+$C244)*AD$108*$B$99)*$C$17+((EF!$AZ36*AD$104+$D244)*AD$109+(EF!$BB36*AD$104+$R244)*AD$118*$P$99+(EF!$BA36*AD$104+$B244)*AD$107*$Q$99+(EF!$BC36*AD$104+$C244)*AD$108*$B$99)*$B$17+((EF!$BV36*AD$104+$D244)*AD$109+(EF!$BX36*AD$104+$R244)*AD$118*$P$99+(EF!$BW36*AD$104+$B244)*AD$107*$Q$99+(EF!$BY36*AD$104+$C244)*AD$108*$B$99)*$D$17)*AD$120*AD$105","v":8.8977642461565542E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S36*AE$104+$B244)*AE$107+(EF!$AB36*AE$104+$R244)*AE$118*$P$97)*AE$120+((EF!$S49*AE$104+$B244)*AE$107+(EF!$AB49*AE$104+$R244)*AE$118*$P$97)*AE$121)*AE$105","v":8.2505446552456705E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD36*AF$104+$B244)*AF$120+(EF!$AD49*AF$104+$B244)*AF$121)*AF$107*AF$105)","v":6.515175708046759E-3},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(AG$120*((EF!$C36*AG$104+$B244)*AG$107*$Q$95+(EF!$B36*AG$104+$C244)*AG$108)+((EF!$C49*AG$104+$B244)*AG$107*$Q$95+(EF!$B49*AG$104+$C244)*AG$108)*AG$121)*AG$105","v":5.3109582012981854E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J36*AH$104+$B244)*AH$107*$Q$96+(EF!$I36*AH$104+$C244)*AH$108)*AH$120+((EF!$J49*AH$104+$B244)*AH$107*$Q$96+(EF!$I49*AH$104+$C244)*AH$108)*AH$121)*AH$105","v":2.176038155987834E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK36*AI$104+$D244)*AI$109+(EF!$BM36*AI$104+$R244)*AI$118*$P$99+(EF!$BL36*AI$104+$B244)*AI$107*$Q$99+(EF!$BN36*AI$104+$C244)*AI$108*$B$99)*$C$17+((EF!$AZ36*AI$104+$D244)*AI$109+(EF!$BB36*AI$104+$R244)*AI$118*$P$99+(EF!$BA36*AI$104+$B244)*AI$107*$Q$99+(EF!$BC36*AI$104+$C244)*AI$108*$B$99)*$B$17+((EF!$BV36*AI$104+$D244)*AI$109+(EF!$BX36*AI$104+$R244)*AI$118*$P$99+(EF!$BW36*AI$104+$B244)*AI$107*$Q$99+(EF!$BY36*AI$104+$C244)*AI$108*$B$99)*$D$17)*AI$120*AI$105","v":1.9571399731405991E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S36*AJ$104+$B244)*AJ$107+(EF!$AB36*AJ$104+$R244)*AJ$118*$P$97)*AJ$120+((EF!$S49*AJ$104+$B244)*AJ$107+(EF!$AB49*AJ$104+$R244)*AJ$118*$P$97)*AJ$121)*AJ$105","v":1.61680261286874E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD36*AK$104+$B244)*AK$120+(EF!$AD49*AK$104+$B244)*AK$121)*AK$107*AK$105)","v":6.5139503574838725E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(AL$120*((EF!$C36*AL$104+$B244)*AL$107*$Q$95+(EF!$B36*AL$104+$C244)*AL$108+AL$110*$D$95*(EF!$E36*AL$104+$H244))+((EF!$C49*AL$104+$B244)*AL$107*$Q$95+(EF!$B49*AL$104+$C244)*AL$108+AL$110*$D$95*(EF!$E49*AL$104+$H244))*AL$121)*AL$105","v":0.21815668905068744},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J36*AM$104+$B244)*AM$107*$Q$96+(EF!$I36*AM$104+$C244)*AM$108+AM$110*$D$96*(EF!$L36*AM$104+$H244))*AM$120+((EF!$J49*AM$104+$B244)*AM$107*$Q$96+(EF!$I49*AM$104+$C244)*AM$108+AM$110*$D$96*(EF!$L49*AM$104+$H244))*AM$121)*AM$105","v":5.1954538175051648E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((($D244+EF!$BK36*AN$104)*AN$109+(EF!$BM36*AN$104+$R244)*AN$118*$P$99+(EF!$BL36*AN$104+$B244)*AN$107*$Q$99+(EF!$BO36*AN$104+$C244)*AN$108*$B$99+(EF!$BN36*AN$104+$H244)*AN$110*$D$99)*$C$19+((EF!$AZ36*AN$104+$D244)*AN$109+(EF!$BB36*AN$104+$R244)*AN$118*$P$99+(EF!$BA36*AN$104+$B244)*AN$107*$Q$99+(EF!$BC36*AN$104+$C244)*AN$108*$B$99+(EF!$BD36*AN$104+$H244)*AN$110*$D$99)*$B$19+((EF!$BV36*AN$104+$D244)*AN$109+(EF!$BX36*AN$104+$R244)*AN$118*$P$99+(EF!$BW36*AN$104+$B244)*AN$107*$Q$99+(EF!$BY36*AN$104+$C244)*AN$108*$B$99+(EF!$BZ36*AN$104+$H244)*AN$110*$D$99)*$D$19)*AN$120*AN$105","v":6.535409842179854E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S36*AO$104+$B244)*AO$107+(EF!$AB36*AO$104+$R244)*AO$118*$P$97+AO$110*$D$97*(EF!$U36*AO$104+$H244))*AO$120+((EF!$S49*AO$104+$B244)*AO$107+(EF!$AB49*AO$104+$R244)*AO$118*$P$97+AO$110*$D$97*(EF!$U49*AO$104+$H244))*AO$121)*AO$105","v":2.4240107627723818E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD36*AP$104+$B244)*AP$107+AP$110*$D$98*(EF!$AJ36*$AQ107+$H244))*AP$120+((EF!$AD49*AP$104+$B244)*AP$107++AP$110*$D$98*(EF!$AJ49*AP$104+$H244))*AP$121)*AP$105","v":4.48631064795564E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD36*AQ$104+$B244)*AQ$107+AQ$110*$D$98*(EF!$AJ36*$AQ107+$H244))*AQ$120+((EF!$AD49*AQ$104+$B244)*AQ$107++AQ$110*$D$98*(EF!$AJ49*AQ$104+$H244))*AQ$121)*AQ$105","v":4.48631064795564E-3},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(AR$120*((EF!$C36*AR$104+$B244)*AR$107*$Q$95+(EF!$B36*AR$104+$C244)*AR$108)+((EF!$C49*AR$104+$B244)*AR$107*$Q$95+(EF!$B49*AR$104+$C244)*AR$108)*AR$121)*AR$105","v":6.962271418486056E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J36*AS$104+$B244)*AS$107*$Q$96+(EF!$I36*AS$104+$C244)*AS$108+AS$110*$D$96*(EF!$L36*AS$104+$H244))*AS$120+((EF!$J49*AS$104+$B244)*AS$107*$Q$96+(EF!$I49*AS$104+$C244)*AS$108)*AS$121)*AS$105","v":0.15543508148976404},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D244+EF!$BK36*AT$104)*AT$109+(EF!$BM36*AT$104+$R244)*AT$118*$P$99+(EF!$BL36*AT$104+$B244)*AT$107*$Q$99+(EF!$BO36*AT$104+$C244)*AT$108*$B$99+(EF!$BN36*AT$104+$H244)*AT$110*$D$99)*$C$19+((EF!$AZ36*AT$104+$D244)*AT$109+(EF!$BB36*AT$104+$R244)*AT$118*$P$99+(EF!$BA36*AT$104+$B244)*AT$107*$Q$99+(EF!$BC36*AT$104+$C244)*AT$108*$B$99+(EF!$BD36*AT$104+$H244)*AT$110*$D$99)*$B$19+((EF!$BV36*AT$104+$D244)*AT$109+(EF!$BX36*AT$104+$R244)*AT$118*$P$99+(EF!$BW36*AT$104+$B244)*AT$107*$Q$99+(EF!$BY36*AT$104+$C244)*AT$108*$B$99+(EF!$BZ36*AT$104+$H244)*AT$110*$D$99)*$D$19)*AT$120*AT$105","v":3.3890694857241908E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S36*AU$104+$B244)*AU$107+(EF!$AB36*AU$104+$R244)*AU$118*$P$97)*AU$120+((EF!$S49*AU$104+$B244)*AU$107+(EF!$AB49*AU$104+$R244)*AU$118*$P$97)*AU$121)*AU$105","v":3.45680501235507E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD36*AV$104+$B244)*AV$107)*AV$120+((EF!$AD49*AV$104+$B244)*AV$107)*AV$121)*AV$105","v":6.6614915681765557E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD36*AW$104+$B244)*AW$107)*AW$120+((EF!$AD49*AW$104+$B244)*AW$107)*AW$121)*AW$105","v":4.0784642254142172E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(AX$120*((EF!$C36*AX$104+$B244)*AX$107*$Q$95+(EF!$B36*AX$104+$C244)*AX$108)+((EF!$C49*AX$104+$B244)*AX$107*$Q$95+(EF!$B49*AX$104+$C244)*AX$108)*AX$121)*AX$105","v":6.8981472384035222E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J36*AY$104+$B244)*AY$107*$Q$96+(EF!$I36*AY$104+$C244)*AY$108)*AY$120+((EF!$J49*AY$104+$B244)*AY$107*$Q$96+(EF!$I49*AY$104+$C244)*AY$108)*AY$121)*AY$105","v":1.5040012044147059E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK36*AZ$104+$D244)*AZ$109+(EF!$BM36*AZ$104+$R244)*AZ$118*$P$99+(EF!$BL36*AZ$104+$B244)*AZ$107*$Q$99+(EF!$BN36*AZ$104+$C244)*AZ$108*$B$99)*$C$17+((EF!$AZ36*AZ$104+$D244)*AZ$109+(EF!$BB36*AZ$104+$R244)*AZ$118*$P$99+(EF!$BA36*AZ$104+$B244)*AZ$107*$Q$99+(EF!$BC36*AZ$104+$C244)*AZ$108*$B$99)*$B$17+((EF!$BV36*AZ$104+$D244)*AZ$109+(EF!$BX36*AZ$104+$R244)*AZ$118*$P$99+(EF!$BW36*AZ$104+$B244)*AZ$107*$Q$99+(EF!$BY36*AZ$104+$C244)*AZ$108*$B$99)*$D$17)*AZ$120*AZ$105","v":2.1224243952455181E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S36*BA$104+$B244)*BA$107+(EF!$AB36*BA$104+$R244)*BA$118*$P$97)*BA$120+((EF!$S49*BA$104+$B244)*BA$107+(EF!$AB49*BA$104+$R244)*BA$118*$P$97)*BA$121)*BA$105","v":1.1544920872344962E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD36*BB$104+$B244)*BB$120+(EF!$AD49*BB$104+$B244)*BB$121)*BB$107*BB$105)","v":8.6478402808218367E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(BC$120*((EF!$C36*BC$104+$B244)*BC$107*$Q$95+(EF!$B36*BC$104+$C244)*BC$108)+((EF!$C49*BC$104+$B244)*BC$107*$Q$95+(EF!$B49*BC$104+$C244)*BC$108)*BC$121)*BC$105","v":6.8981472384035222E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J36*BD$104+$B244)*BD$107*$Q$96+(EF!$I36*BD$104+$C244)*BD$108)*BD$120+((EF!$J49*BD$104+$B244)*BD$107*$Q$96+(EF!$I49*BD$104+$C244)*BD$108)*BD$121)*BD$105","v":1.5040012044147059E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK36*BE$104+$D244)*BE$109+(EF!$BM36*BE$104+$R244)*BE$118*$P$99+(EF!$BL36*BE$104+$B244)*BE$107*$Q$99+(EF!$BN36*BE$104+$C244)*BE$108*$B$99)*$C$17+((EF!$AZ36*BE$104+$D244)*BE$109+(EF!$BB36*BE$104+$R244)*BE$118*$P$99+(EF!$BA36*BE$104+$B244)*BE$107*$Q$99+(EF!$BC36*BE$104+$C244)*BE$108*$B$99)*$B$17+((EF!$BV36*BE$104+$D244)*BE$109+(EF!$BX36*BE$104+$R244)*BE$118*$P$99+(EF!$BW36*BE$104+$B244)*BE$107*$Q$99+(EF!$BY36*BE$104+$C244)*BE$108*$B$99)*$D$17)*BE$120*BE$105","v":2.1224243952455181E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S36*BF$104+$B244)*BF$107+(EF!$AB36*BF$104+$R244)*BF$118*$P$97)*BF$120+((EF!$S49*BF$104+$B244)*BF$107+(EF!$AB49*BF$104+$R244)*BF$118*$P$97)*BF$121)*BF$105","v":1.1544920872344962E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD36*BG$104+$B244)*BG$120+(EF!$AD49*BG$104+$B244)*BG$121)*BG$107*BG$105)","v":2.594352084246551E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD36*BH$104+$B244)*BH$120+(EF!$AD49*BH$104+$B244)*BH$121)*BH$107*BH$105)","v":8.6478402808218367E-3},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(BI$120*((EF!$C36*BI$104+$B244)*BI$107*$Q$95+(EF!$B36*BI$104+$C244)*BI$108)+((EF!$C49*BI$104+$B244)*BI$107*$Q$95+(EF!$B49*BI$104+$C244)*BI$108)*BI$121)*BI$105","v":7.7544916350736556E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J36*BJ$104+$B244)*BJ$107*$Q$96+(EF!$I36*BJ$104+$C244)*BJ$108)*BJ$120+((EF!$J49*BJ$104+$B244)*BJ$107*$Q$96+(EF!$I49*BJ$104+$C244)*BJ$108)*BJ$121)*BJ$105","v":4.3958453371360152E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S36*BK$104+$B244)*BK$107+(EF!$AB36*BK$104+$R244)*BK$118*$P$97)*BK$120+((EF!$S49*BK$104+$B244)*BK$107+(EF!$AB49*BK$104+$R244)*BK$118*$P$97)*BK$121)*BK$105","v":2.5585145690919894E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$AD36*BL$104+$B244)*BL$120+(EF!$AD49*BL$104+$B244)*BL$121)*BL$107*BL$105)","v":8.8189114037783307E-3},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J36*BM$104+$B244)*BM$107*$Q$96+(EF!$I36*BM$104+$C244)*BM$108)*BM$120+((EF!$J49*BM$104+$B244)*BM$107*$Q$96+(EF!$I49*BM$104+$C244)*BM$108)*BM$121)*BM$105","v":4.2498045374896577E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S36*BN$104+$B244)*BN$107+(EF!$AB36*BN$104+$R244)*BN$118*$P$97)*BN$120+((EF!$S49*BN$104+$B244)*BN$107+(EF!$AB49*BN$104+$R244)*BN$118*$P$97)*BN$121)*BN$105","v":2.4735144189683068E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$AD36*BO$104+$B244)*BO$120+(EF!$AD49*BO$104+$B244)*BO$121)*BO$107*BO$105)","v":8.5259254648650928E-3},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(BP$120*((EF!$C36*BP$104+$B244)*BP$107*$Q$95+(EF!$B36*BP$104+$C244)*BP$108)+((EF!$C49*BP$104+$B244)*BP$107*$Q$95+(EF!$B49*BP$104+$C244)*BP$108)*BP$121)*BP$105","v":7.4808459231971589E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J36*BQ$104+$B244)*BQ$107*$Q$96+(EF!$I36*BQ$104+$C244)*BQ$108)*BQ$120+((EF!$J49*BQ$104+$B244)*BQ$107*$Q$96+(EF!$I49*BQ$104+$C244)*BQ$108)*BQ$121)*BQ$105","v":4.2407217928486222E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S36*BR$104+$B244)*BR$107+(EF!$AB36*BR$104+$R244)*BR$118*$P$97)*BR$120+((EF!$S49*BR$104+$B244)*BR$107+(EF!$AB49*BR$104+$R244)*BR$118*$P$97)*BR$121)*BR$105","v":2.4682279876430027E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$AD36*BS$104+$B244)*BS$120+(EF!$AD49*BS$104+$B244)*BS$121)*BS$107*BS$105)","v":8.5077037318082582E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD36*BT$104+$B244)*BT$120+(EF!$AD49*BT$104+$B244)*BT$121)*BT$107*BT$105)","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD36*BU$104+$B244)*BU$120+(EF!$AD49*BU$104+$B244)*BU$121)*BU$107*BU$105)","v":1.4185816222727719E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK36*BV$104+$D244)*BV$109+(EF!$BM36*BV$104+$R244)*BV$118*$P$99+(EF!$BL36*BV$104+$B244)*BV$107*$Q$99+(EF!$BN36*BV$104+$C244)*BV$108*$B$99)*$C$34+((EF!$AZ36*BV$104+$D244)*BV$109+(EF!$BB36*BV$104+$R244)*BV$118*$P$99+(EF!$BA36*BV$104+$B244)*BV$107*$Q$99+(EF!$BC36*BV$104+$C244)*BV$108*$B$99)*$B$34+((EF!$BV36*BV$104+$D244)*BV$109+(EF!$BX36*BV$104+$R244)*BV$118*$P$99+(EF!$BV36*BV$104+$B244)*BV$107*$Q$99+(EF!$BY36*BV$104+$C244)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":2.1804519844151819E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK36*BW$104+$D244)*BW$109+(EF!$BM36*BW$104+$R244)*BW$118*$P$99+(EF!$BL36*BW$104+$B244)*BW$107*$Q$99+(EF!$BN36*BW$104+$C244)*BW$108*$B$99)*$C$34+((EF!$AZ36*BW$104+$D244)*BW$109+(EF!$BB36*BW$104+$R244)*BW$118*$P$99+(EF!$BA36*BW$104+$B244)*BW$107*$Q$99+(EF!$BC36*BW$104+$C244)*BW$108*$B$99)*$B$34+((EF!$BV36*BW$104+$D244)*BW$109+(EF!$BX36*BW$104+$R244)*BW$118*$P$99+(EF!$BW36*BW$104+$B244)*BW$107*$Q$99+(EF!$BY36*BW$104+$C244)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":2.1804519844151819E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(BX$120*((EF!$C36*BX$104+$B244)*BX$107*$Q$95+(EF!$B36*BX$104+$C244)*BX$108+(EF!$D36*BX$104+$E244)*BX$109*$C$95)+((EF!$C49*BX$104+$B244)*BX$107*$Q$95+(EF!$B49*BX$104+$C244)*BX$108+(EF!$D49*BX$104+$E244)*BX$109*$C$95)*BX$121)*BX$105","v":6.0490469496117902E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J36*BY$104+$B244)*BY$107*$Q$96+(EF!$I36*BY$104+$C244)*BY$108+(EF!$K36*BY$104+$E244)*BY$109*$C$96)*BY$120+((EF!$J49*BY$104+$B244)*BY$107*$Q$96+(EF!$I49*BY$104+$C244)*BY$108+(EF!$K49*BY$104+$E244)*BY$109*$C$96)*BY$121)*BY$105","v":2.7786217584235579E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S36*BZ$104+$B244)*BZ$107+(EF!$T36*BZ$104+$E244)*BZ$109*$C$97+(EF!$AB36*BZ$104+$R244)*BZ$118*$P$97)*BZ$120+((EF!$S49*BZ$104+$B244)*BZ$107+(EF!$T49*BZ$104+$E244)*BZ$109*$C$97+(EF!$AB49*BZ$104+$R244)*BZ$118*$P$97)*BZ$121)*BZ$105","v":1.9070477722540526E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD36*CA$104+$B244)*CA$107+(EF!$AE36*CA$104+$E244)*CA$109*$C$98)*CA$120+((EF!$AD49*CA$104+$B244)*CA$107+(EF!$AE49*CA$104+$E244)*CA$109*$C$98)*CA$121)*CA$105)","v":3.6174559955849156E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CB$120*((EF!$C36*CB$104+$B244)*CB$107*$Q$95+(EF!$B36*CB$104+$C244)*CB$108+(EF!$D36*CB$104+$F244)*CB$109*$C$95)+((EF!$C49*CB$104+$B244)*CB$107*$Q$95+(EF!$B49*CB$104+$C244)*CB$108+(EF!$D49*CB$104+$F244)*CB$109*$C$95)*CB$121)*CB$105","v":7.146470355412253E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J36*CC$104+$B244)*CC$107*$Q$96+(EF!$I36*CC$104+$C244)*CC$108+(EF!$K36*CC$104+$F244)*CC$109*$C$96)*CC$120+((EF!$J49*CC$104+$B244)*CC$107*$Q$96+(EF!$I49*CC$104+$C244)*CC$108+(EF!$K49*CC$104+$F244)*CC$109*$C$96)*CC$121)*CC$105","v":2.7836752458342238E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S36*CD$104+$B244)*CD$107+(EF!$T36*CD$104+$F244)*CD$109*$C$97+(EF!$AB36*CD$104+$R244)*CD$118*$P$97)*CD$120+((EF!$S49*CD$104+$B244)*CD$107+(EF!$T49*CD$104+$F244)*CD$109*$C$97+(EF!$AB49*CD$104+$R244)*CD$118*$P$97)*CD$121)*CD$105","v":1.9082239512975756E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD36*CE$104+$B244)*CE$107+(EF!$AE36*CE$104+$F244)*CE$109*$C$98)*CE$120+((EF!$AD49*CE$104+$B244)*CE$107+(EF!$AE49*CE$104+$F244)*CE$109*$C$98)*CE$121)*CE$105)","v":3.6174559955849156E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CF$120*((EF!$C36*CF$104+$B244)*CF$107*$Q$95+(EF!$B36*CF$104+$C244)*CF$108+(EF!$D36*CF$104+$G244)*CF$109*$C$95)+((EF!$C49*CF$104+$B244)*CF$107*$Q$95+(EF!$B49*CF$104+$C244)*CF$108+(EF!$D49*CF$104+$G244)*CF$109*$C$95)*CF$121)*CF$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J36*CG$104+$B244)*CG$107*$Q$96+(EF!$I36*CG$104+$C244)*CG$108+(EF!$K36*CG$104+$G244)*CG$109*$C$96)*CG$120+((EF!$J49*CG$104+$B244)*CG$107*$Q$96+(EF!$I49*CG$104+$C244)*CG$108+(EF!$K49*CG$104+$G244)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S36*CH$104+$B244)*CH$107+(EF!$T36*CH$104+$G244)*CH$109*$C$97+(EF!$AB36*CH$104+$R244)*CH$118*$P$97)*CH$120+((EF!$S49*CH$104+$B244)*CH$107+(EF!$T49*CH$104+$G244)*CH$109*$C$97+(EF!$AB49*CH$104+$R244)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD36*CI$104+$B244)*CI$107+(EF!$AE36*CI$104+$G244)*CI$109*$C$98)*CI$120+((EF!$AD49*CI$104+$B244)*CI$107+(EF!$AE49*CI$104+$G244)*CI$109*$C$98)*CI$121)*CI$105)","v":1.2058186651949718E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(CJ$120*((EF!$C36*CJ$104+$B244)*CJ$107*$Q$95+(EF!$B36*CJ$104+$C244)*CJ$108)+((EF!$C49*CJ$104+$B244)*CJ$107*$Q$95+(EF!$B49*CJ$104+$C244)*CJ$108)*CJ$121)*CJ$105","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J36*CK$104+$B244)*CK$107*$Q$96+(EF!$I36*CK$104+$C244)*CK$108)*CK$120+((EF!$J49*CK$104+$B244)*CK$107*$Q$96+(EF!$I49*CK$104+$C244)*CK$108)*CK$121)*CK$105","v":0.12050944127983917},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK36*CL$104+$D244)*CL$109+(EF!$BM36*CL$104+$R244)*CL$118*$P$99+(EF!$BL36*CL$104+$B244)*CL$107*$Q$99+(EF!$BN36*CL$104+$C244)*CL$108*$B$99)*$C$17+((EF!$AZ36*CL$104+$D244)*CL$109+(EF!$BB36*CL$104+$R244)*CL$118*$P$99+(EF!$BA36*CL$104+$B244)*CL$107*$Q$99+(EF!$BC36*CL$104+$C244)*CL$108*$B$99)*$B$17+((EF!$BV36*CL$104+$D244)*CL$109+(EF!$BX36*CL$104+$R244)*CL$118*$P$99+(EF!$BW36*CL$104+$B244)*CL$107*$Q$99+(EF!$BY36*CL$104+$C244)*CL$108*$B$99)*$D$17)*CL$120*CL$105","v":0.2140875621046793},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S36*CM$104+$B244)*CM$107+(EF!$AB36*CM$104+$R244)*CM$118*$P$97)*CM$120+((EF!$S49*CM$104+$B244)*CM$107+(EF!$AB49*CM$104+$R244)*CM$118*$P$97)*CM$121)*CM$105","v":4.6731152868663063E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD36*CN$104+$B244)*CN$107+(EF!$AI36*CN$104+$M244)*CN$113*$J$98)*CN$120+((EF!$AD49*CN$104+$B244)*CN$107+(EF!$AI49*CN$104+$M244)*CN$113*$J$98)*CN$121)*CN$105","v":1.6202109652316141E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD36*CO$104+$B244)*CO$107+(EF!$AI36*CO$104+$M244)*CO$113*$J$98)*CO$120+((EF!$AD49*CO$104+$B244)*CO$107+(EF!$AI49*CO$104+$M244)*CO$113*$J$98)*CO$121)*CO$105","v":8.3248595188559205E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(CP$120*((EF!$C36*CP$104+$B244)*CP$107*$Q$95+(EF!$B36*CP$104+$C244)*CP$108+CP$111*$E$95*(EF!$F36*CP$104+$I244))+((EF!$C49*CP$104+$B244)*CP$107*$Q$95+(EF!$B49*CP$104+$C244)*CP$108+CP$111*$E$95*(EF!$F49*CP$104+$I244))*CP$121)*CP$105","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J36*CQ$104+$B244)*CQ$107*$Q$96+(EF!$I36*CQ$104+$C244)*CQ$108+CQ$111*$E$96*(EF!$M36*CQ$104+$I244))*CQ$120+((EF!$J49*CQ$104+$B244)*CQ$107*$Q$96+(EF!$I49*CQ$104+$C244)*CQ$108+CQ$111*$E$96*(EF!$M49*CQ$104+$I244))*CQ$121)*CQ$105","v":8.384072689485314E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK36*CR$104+$D244)*CR$109+(EF!$BM36*CR$104+$R244)*CR$118*$P$99+(EF!$BL36*CR$104+$B244)*CR$107*$Q$99+(EF!$BN36*CR$104+$C244)*CR$108*$B$99+CR$111*$E$99*(EF!$BP36*CR$104+$I244))*$C$29+((EF!$AZ36*CR$104+$D244)*CR$109+(EF!$BB36*CR$104+$R244)*CR$118*$P$99+(EF!$BA36*CR$104+$B244)*CR$107*$Q$99+(EF!$BC36*CR$104+$C244)*CR$108*$B$99+CR$111*$E$99*(EF!$BE36*CR$104+$I244))*$B$29+((EF!$BV36*CR$104+$D244)*CR$109+(EF!$BX36*CR$104+$R244)*CR$118*$P$99+(EF!$BW36*CR$104+$B244)*CR$107*$Q$99+(EF!$BY36*CR$104+$C244)*CR$108*$B$99+CR$111*$E$99*(EF!$CA36*CR$104+$I244))*$D$29)*CR$105*CR$120","v":0.14501304507456317},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S36*CS$104+$B244)*CS$107+CS$118*$P$97*(EF!$AB36*CS$104+$R244)+CS$111*$E$97*(EF!$V36*CS$104+$I244))*CS$120+((EF!$S49*CS$104+$B244)*CS$107+CS$118*$P$97*(EF!$AB36*CS$104+$R244)+CS$111*$E$97*(EF!$V49*CS$104+$I244))*CS$121)*CS$105","v":3.9117049538008319E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD36*CT$104+$B244)*CT$107+(EF!$AF36*CT$104+$I244)*CT$111*$E$98)*CT$120+((EF!$AD49*CT$104+$B244)*CT$107+(EF!$AF49*CT$104+$I244)*CT$111*$E$98)*CT$121)*CT$105","v":7.2397053080021263E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(CU$120*((EF!$C36*CU$104+$B244)*CU$107*$Q$95+(EF!$B36*CU$104+$C244)*CU$108+CU$112*$F$95*(EF!$G36*CU$104+$J244))+((EF!$C49*CU$104+$B244)*CU$107*$Q$95+(EF!$B49*CU$104+$C244)*CU$108+CU$112*$F$95*(EF!$G49*CU$104+$J244))*CU$121)*CU$105","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J36*CV$104+$B244)*CV$107*$Q$96+(EF!$I36*CV$104+$C244)*CV$108+CV$112*$F$96*(EF!$N36*CV$104+$J244))*CV$120+((EF!$J49*CV$104+$B244)*CV$107*$Q$96+(EF!$I49*CV$104+$C244)*CV$108+CV$112*$F$96*(EF!$N49*CV$104+$J244))*CV$121)*CV$105","v":2.1535015520807478E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK36*CW$104+$D244)*CW$109+(EF!$BM36*CW$104+$R244)*CW$118*$P$99+(EF!$BL36*CW$104+$B244)*CW$107*$Q$99+(EF!$BN36*CW$104+$C244)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ36*CW$104+$J244))*$C$29+((EF!$AZ36*CW$104+$D244)*CW$109+(EF!$BB36*CW$104+$R244)*CW$118*$P$99+(EF!$BA36*CW$104+$B244)*CW$107*$Q$99+(EF!$BC36*CW$104+$C244)*CW$108*$B$99+CW$112*$F$99*(EF!$BF36*CW$104+$J244))*$B$29+((EF!$BV36*CW$104+$D244)*CW$109+(EF!$BX36*CW$104+$R244)*CW$118*$P$99+(EF!$BW36*CW$104+$B244)*CW$107*$Q$99+(EF!$BY36*CW$104+$C244)*CW$108*$B$99+CW$112*$F$99*(EF!$CB36*CW$104+$J244))*$D$29)*CW$105*CW$120","v":5.4247767077073926E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S36*CX$104+$B244)*CX$107+CX$118*$P$97*(EF!$AB36*CX$104+$R244)+CX$112*$F$97*(EF!$W36*CX$104+$I244))*CX$120+((EF!$S49*CX$104+$B244)*CX$107+CX$118*$P$97*(EF!$AB36*CX$104+$R244)+CX$112*$E$97*(EF!$W49*CX$104+$I244))*CX$121)*CX$105","v":1.5619064905511622E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD36*CY$104+$B244)*CY$107+(EF!$AG36*CY$104+$J244)*CY$112*$F$98)*CY$120+((EF!$AD49*CY$104+$B244)*CY$107+(EF!$AG49*CY$104+$J244)*CY$112*$F$98)*CY$121)*CY$105","v":3.8678923436387268E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(CZ$120*((EF!$C36*CZ$104+$B244)*CZ$107*$Q$95+(EF!$B36*CZ$104+$C244)*CZ$108)+((EF!$C49*CZ$104+$B244)*CZ$107*$Q$95+(EF!$B49*CZ$104+$C244)*CZ$108)*CZ$121)*CZ$105","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J36*DA$104+$B244)*DA$107*$Q$96+(EF!$I36*DA$104+$C244)*DA$108+DA$110*$D$96*(EF!$L36*DA$104+$H244))*DA$120+((EF!$J49*DA$104+$B244)*DA$107*$Q$96+(EF!$I49*DA$104+$C244)*DA$108)*DA$121)*DA$105","v":2.0984141527856524E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D244+EF!$BK36*DB$104)*DB$109+(EF!$BM36*DB$104+$R244)*DB$118*$P$99+(EF!$BL36*DB$104+$B244)*DB$107*$Q$99+(EF!$BO36*DB$104+$C244)*DB$108*$B$99+(EF!$BN36*DB$104+$H244)*DB$110*$D$99)*$C$19+((EF!$AZ36*DB$104+$D244)*DB$109+(EF!$BB36*DB$104+$R244)*DB$118*$P$99+(EF!$BA36*DB$104+$B244)*DB$107*$Q$99+(EF!$BC36*DB$104+$C244)*DB$108*$B$99+(EF!$BD36*DB$104+$H244)*DB$110*$D$99)*$B$19+((EF!$BV36*DB$104+$D244)*DB$109+(EF!$BX36*DB$104+$R244)*DB$118*$P$99+(EF!$BW36*DB$104+$B244)*DB$107*$Q$99+(EF!$BY36*DB$104+$C244)*DB$108*$B$99+(EF!$BZ36*DB$104+$H244)*DB$110*$D$99)*$D$19)*DB$120*DB$105","v":1.8873245431472691E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S36*DC$104+$B244)*DC$107+(EF!$AB36*DC$104+$R244)*DC$118*$P$97)*DC$120+((EF!$S49*DC$104+$B244)*DC$107+(EF!$AB49*DC$104+$R244)*DC$118*$P$97)*DC$121)*DC$105","v":1.5591277550757955E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD36*DD$104+$B244)*DD$107)*DD$120+((EF!$AD49*DD$104+$B244)*DD$107)*DD$121)*DD$105","v":4.2828979175695879E-3},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK36*DE$104+$D244)*DE$109+(EF!$BM36*DE$104+$R244)*DE$118*$P$99+(EF!$BL36*DE$104+$B244)*DE$107*$Q$99+(EF!$BN36*DE$104+$C244)*DE$108*$B$99+DE$117*$N$99*(EF!$BU36*DE$104+$K244))*$C$35+((EF!$AZ36*DE$104+$D244)*DE$109+(EF!$BB36*DE$104+$R244)*DE$118*$P$99+(EF!$BA36*DE$104+$B244)*DE$107*$Q$99+(EF!$BC36*DE$104+$C244)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ36*DE$104+$K244))*$B$35+((EF!$BV36*DE$104+$D244)*DE$109+(EF!$BX36*DE$104+$R244)*DE$118*$P$99+(EF!$BW36*DE$104+$B244)*DE$107*$Q$99+(EF!$BY36*DE$104+$C244)*DE$108*$B$99+DE$117*$N$99*(EF!$CF36*DE$104+$K244))*$D$35)*DE$105*DE$120","v":7.9718896729524785E-2},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD36*$DF$104+$B234)*DF$107+(EF!$AN36*$DF$104+$K234)*DF$117*$N$98)*DF$120+((EF!$AD49*$DF$104+$B234)*DF$107+(EF!$AN49*$DF$104+$K234)*DF$117*$N$98)*DF$121)*DF$105","v":0.19329088637669986},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(DG$120*((EF!$C36*DG$104+$B244)*DG$107*$Q$95+(EF!$B36*DG$104+$C244)*DG$108+(EF!$H36*DG$104+$L244)*DG$117*$O$95)+((EF!$C49*DG$104+$B244)*DG$107*$Q$95+(EF!$B49*DG$104+$C244)*DG$108+(EF!$H49*DG$104+$L244)*DG$117*$O$95)*DG$121)*DG$105","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J36*DH$104+$B244)*DH$107*$Q$96+(EF!$I36*DH$104+$C244)*DH$108+(EF!$R36*DH$104+$L244)*DH$117*$O$96)*DH$120+((EF!$J49*DH$104+$B244)*DH$107*$Q$96+(EF!$I49*DH$104+$C244)*DH$108+(EF!$R49*DH$104+$L244)*DH$117*$O$96)*DH$121)*DH$105","v":2.0167057770323526E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S36*DI$104+$B244)*DI$107+(EF!$AA36*DI$104+$L244)*DI$113*$O$97+(EF!$AB36*DI$104+$R244)*DI$118*$P$97)*DI$120+((EF!$S49*DI$104+$B244)*DI$107+(EF!$AA49*DI$104+$L244)*DI$113*$O$97+(EF!$AB49*DI$104+$R244)*DI$118*$P$97)*DI$121)*DI$105","v":9.4092194456635737E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD36*DJ$104+$B244)*DJ$107+(EF!$AN36*DJ$104+$L244)*DJ$117*$O$98)*DJ$120+((EF!$AD49*DJ$104+$B244)*DJ$107+(EF!$AN49*DJ$104+$L244)*DJ$117*$O$98)*DJ$121)*DJ$105","v":2.902399199729102E-2},{"$f":"(DK$120*((EF!$C36*DK$104+$B244)*DK$107*$Q$95+(EF!$B36*DK$104+$C244)*DK$108)+((EF!$C49*DK$104+$B244)*DK$107*$Q$95+(EF!$B49*DK$104+$C244)*DK$108)*DK$121)*DK$105/1000000","v":2.9372979628186386},{"$f":"((((EF!$J36*DL$104+$B244)*DL$107*$Q$96+(EF!$I36*DL$104+$C244)*DL$108)*DL$120+((EF!$J49*DL$104+$B244)*DL$107*$Q$96+(EF!$I49*DL$104+$C244)*DL$108)*DL$121)*DL$105)/1000000","v":0.89698921828398381},{"$f":"(((EF!$S36*DM$104+$B244)*DM$107+(EF!$AB36*DM$104+$R244)*DM$118*$P$97)*DM$120+((EF!$S49*DM$104+$B244)*DM$107+(EF!$AB49*DM$104+$R244)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":0.62365241920818004},{"$f":"((EF!$AD36*DN$104+$B244)*DN$120+(EF!$AD49*DN$104+$B244)*DN$121)*DN$107*DN$105/1000000","v":0.75048561842744543},{"$f":"(((EF!$AP36*DO$104+$B244)*DO$120+(EF!$AP49*DO$104+$B244)*DO$121)*DO$107*DO$105)/1000000","v":0.13587026390774273},{"$f":"(DP$120*((EF!$C36*DP$104+$B244)*DP$107*$Q$95+(EF!$B36*DP$104+$C244)*DP$108)+((EF!$C49*DP$104+$B244)*DP$107*$Q$95+(EF!$B49*DP$104+$C244)*DP$108)*DP$121)*DP$105/1000000","v":5.0913164688856396},{"$f":"((((EF!$J36*DQ$104+$B244)*DQ$107*$Q$96+(EF!$I36*DQ$104+$C244)*DQ$108)*DQ$120+((EF!$J49*DQ$104+$B244)*DQ$107*$Q$96+(EF!$I49*DQ$104+$C244)*DQ$108)*DQ$121)*DQ$105)/1000000","v":0.89698921828398381},{"$f":"(((EF!$S36*DR$104+$B244)*DR$107+(EF!$AB36*DR$104+$R244)*DR$118*$P$97)*DR$120+((EF!$S49*DR$104+$B244)*DR$107+(EF!$AB49*DR$104+$R244)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":0.62365241920818004},{"$f":"((EF!$AD36*DS$104+$B244)*DS$120+(EF!$AD49*DS$104+$B244)*DS$121)*DS$107*DS$105/1000000","v":0.75048561842744543},{"$f":"(((EF!$AP36*DT$104+$B244)*DT$120+(EF!$AP49*DT$104+$B244)*DT$121)*DT$107*DT$105)/1000000","v":0.13587026390774273},{"$f":"(DU$120*((EF!$C36*DU$104+$B244)*DU$107*$Q$95+(EF!$B36*DU$104+$C244)*DU$108)+((EF!$C49*DU$104+$B244)*DU$107*$Q$95+(EF!$B49*DU$104+$C244)*DU$108)*DU$121)*DU$105/1000000","v":5.0913164688856396},{"$f":"((((EF!$J36*DV$104+$B244)*DV$107*$Q$96+(EF!$I36*DV$104+$C244)*DV$108)*DV$120+((EF!$J49*DV$104+$B244)*DV$107*$Q$96+(EF!$I49*DV$104+$C244)*DV$108)*DV$121)*DV$105)/1000000","v":0.89698921828398381},{"$f":"(((EF!$S36*DW$104+$B244)*DW$107+(EF!$AB36*DW$104+$R244)*DW$118*$P$97)*DW$120+((EF!$S49*DW$104+$B244)*DW$107+(EF!$AB49*DW$104+$R244)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":0.62365241920818004},{"$f":"((EF!$AD36*DX$104+$B244)*DX$120+(EF!$AD49*DX$104+$B244)*DX$121)*DX$107*DX$105/1000000","v":0.15967779115477562},{"$f":"(((EF!$AP36*DY$104+$B244)*DY$120+(EF!$AP49*DY$104+$B244)*DY$121)*DY$107*DY$105)/1000000","v":0.13587026390774273},{"$f":"(DZ$120*((EF!$C36*DZ$104+$B244)*DZ$107*$Q$95+(EF!$B36*DZ$104+$C244)*DZ$108)+((EF!$C49*DZ$104+$B244)*DZ$107*$Q$95+(EF!$B49*DZ$104+$C244)*DZ$108)*DZ$121)*DZ$105/1000000","v":3.6226674874763209},{"$f":"((((EF!$J36*EA$104+$B244)*EA$107*$Q$96+(EF!$I36*EA$104+$C244)*EA$108)*EA$120+((EF!$J49*EA$104+$B244)*EA$107*$Q$96+(EF!$I49*EA$104+$C244)*EA$108)*EA$121)*EA$105)/1000000","v":0.89698921828398381},{"$f":"(((EF!$S36*EB$104+$B244)*EB$107+(EF!$AB36*EB$104+$R244)*EB$118*$P$97)*EB$120+((EF!$S49*EB$104+$B244)*EB$107+(EF!$AB49*EB$104+$R244)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":0.62365241920818004},{"$f":"((EF!$AD36*EC$104+$B244)*EC$120+(EF!$AD49*EC$104+$B244)*EC$121)*EC$107*EC$105/1000000","v":0.75048561842744543},{"$f":"(((EF!$AP36*ED$104+$B244)*ED$120+(EF!$AP49*ED$104+$B244)*ED$121)*ED$107*ED$105)/1000000","v":0.13587026390774273},{"$f":"(DZ$120*((EF!$C36*DZ$104+$B244)*DZ$107*$Q$95+(EF!$B36*DZ$104+$C244)*DZ$108)+((EF!$C49*DZ$104+$B244)*DZ$107*$Q$95+(EF!$B49*DZ$104+$C244)*DZ$108)*DZ$121)*DZ$105/1000000","v":3.6226674874763209},{"$f":"((((EF!$J36*EA$104+$B244)*EA$107*$Q$96+(EF!$I36*EA$104+$C244)*EA$108)*EA$120+((EF!$J49*EA$104+$B244)*EA$107*$Q$96+(EF!$I49*EA$104+$C244)*EA$108)*EA$121)*EA$105)/1000000","v":0.89698921828398381},{"$f":"(((EF!$S36*EB$104+$B244)*EB$107+(EF!$AB36*EB$104+$R244)*EB$118*$P$97)*EB$120+((EF!$S49*EB$104+$B244)*EB$107+(EF!$AB49*EB$104+$R244)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":0.62365241920818004},{"$f":"((EF!$AD36*EC$104+$B244)*EC$120+(EF!$AD49*EC$104+$B244)*EC$121)*EC$107*EC$105/1000000","v":0.75048561842744543},{"$f":"(((EF!$AP36*ED$104+$B244)*ED$120+(EF!$AP49*ED$104+$B244)*ED$121)*ED$107*ED$105)/1000000","v":0.13587026390774273},{"$f":"(EJ$120*((EF!$C36*EJ$104+$B244)*EJ$107*$Q$95+(EF!$B36*EJ$104+$C244)*EJ$108)+((EF!$C49*EJ$104+$B244)*EJ$107*$Q$95+(EF!$B49*EJ$104+$C244)*EJ$108)*EJ$121)*EJ$105/1000000","v":1.4686489814093193},{"$f":"((((EF!$J36*EK$104+$B244)*EK$107*$Q$96+(EF!$I36*EK$104+$C244)*EK$108)*EK$120+((EF!$J49*EK$104+$B244)*EK$107*$Q$96+(EF!$I49*EK$104+$C244)*EK$108)*EK$121)*EK$105)/1000000","v":0.89698921828398381},{"$f":"(((EF!$S36*EL$104+$B244)*EL$107+(EF!$AB36*EL$104+$R244)*EL$118*$P$97)*EL$120+((EF!$S49*EL$104+$B244)*EL$107+(EF!$AB49*EL$104+$R244)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":0.62365241920818004},{"$f":"((EF!$AD36*EM$104+$B244)*EM$120+(EF!$AD49*EM$104+$B244)*EM$121)*EM$107*EM$105/1000000","v":0.15967779115477562},{"$f":"(((EF!$AP36*EN$104+$B244)*EN$120+(EF!$AP49*EN$104+$B244)*EN$121)*EN$107*EN$105)/1000000","v":0.13587026390774273},{"$f":"(EO$120*((EF!$C36*EO$104+$B244)*EO$107*$Q$95+(EF!$B36*EO$104+$C244)*EO$108)+((EF!$C49*EO$104+$B244)*EO$107*$Q$95+(EF!$B49*EO$104+$C244)*EO$108)*EO$121)*EO$105/1000000","v":4.3080370121340037},{"$f":"((((EF!$J36*EP$104+$B244)*EP$107*$Q$96+(EF!$I36*EP$104+$C244)*EP$108)*EP$120+((EF!$J49*EP$104+$B244)*EP$107*$Q$96+(EF!$I49*EP$104+$C244)*EP$108)*EP$121)*EP$105)/1000000","v":0.89698921828398381},{"$f":"(((EF!$S36*EQ$104+$B244)*EQ$107+(EF!$AB36*EQ$104+$R244)*EQ$118*$P$97)*EQ$120+((EF!$S49*EQ$104+$B244)*EQ$107+(EF!$AB49*EQ$104+$R244)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":0.62365241920818004},{"$f":"((EF!$AD36*ER$104+$B244)*ER$120+(EF!$AD49*ER$104+$B244)*ER$121)*ER$107*ER$105/1000000","v":0.15967779115477562},{"$f":"(((EF!$AP36*ES$104+$B244)*ES$120+(EF!$AP49*ES$104+$B244)*ES$121)*ES$107*ES$105)/1000000","v":0.13587026390774273},{"$f":"(ET$120*((EF!$C36*ET$104+$B244)*ET$107*$Q$95+(EF!$B36*ET$104+$C244)*ET$108)+((EF!$C49*ET$104+$B244)*ET$107*$Q$95+(EF!$B49*ET$104+$C244)*ET$108)*ET$121)*ET$105/1000000","v":4.1122171479460938},{"$f":"((((EF!$J36*EU$104+$B244)*EU$107*$Q$96+(EF!$I36*EU$104+$C244)*EU$108)*EU$120+((EF!$J49*EU$104+$B244)*EU$107*$Q$96+(EF!$I49*EU$104+$C244)*EU$108)*EU$121)*EU$105)/1000000","v":0.89698921828398381},{"$f":"(((EF!$S36*EV$104+$B244)*EV$107+(EF!$AB36*EV$104+$R244)*EV$118*$P$97)*EV$120+((EF!$S49*EV$104+$B244)*EV$107+(EF!$AB49*EV$104+$R244)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":0.62365241920818004},{"$f":"((EF!$AD36*EW$104+$B244)*EW$120+(EF!$AD49*EW$104+$B244)*EW$121)*EW$107*EW$105/1000000","v":0.75048561842744543},{"$f":"(((EF!$AP36*EX$104+$B244)*EX$120+(EF!$AP49*EX$104+$B244)*EX$121)*EX$107*EX$105)/1000000","v":0.13587026390774273},{"$f":"(EY$120*((EF!$C36*EY$104+$B244)*EY$107*$Q$95+(EF!$B36*EY$104+$C244)*EY$108)+((EF!$C49*EY$104+$B244)*EY$107*$Q$95+(EF!$B49*EY$104+$C244)*EY$108)*EY$121)*EY$105/1000000","v":3.8184873516642299},{"$f":"((((EF!$J36*EZ$104+$B244)*EZ$107*$Q$96+(EF!$I36*EZ$104+$C244)*EZ$108)*EZ$120+((EF!$J49*EZ$104+$B244)*EZ$107*$Q$96+(EF!$I49*EZ$104+$C244)*EZ$108)*EZ$121)*EZ$105)/1000000","v":0.89698921828398381},{"$f":"(((EF!$S36*FA$104+$B244)*FA$107+(EF!$AB36*FA$104+$R244)*FA$118*$P$97)*FA$120+((EF!$S49*FA$104+$B244)*FA$107+(EF!$AB49*FA$104+$R244)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":0.62365241920818004},{"$f":"((EF!$AD36*FB$104+$B244)*FB$120+(EF!$AD49*FB$104+$B244)*FB$121)*FB$107*FB$105/1000000","v":0.75048561842744543},{"$f":"(((EF!$AP36*FC$104+$B244)*FC$120+(EF!$AP49*FC$104+$B244)*FC$121)*FC$107*FC$105)/1000000","v":0.13587026390774273},{"$f":"(FD$120*((EF!$C36*FD$104+$B244)*FD$107*$Q$95+(EF!$B36*FD$104+$C244)*FD$108)+((EF!$C49*FD$104+$B244)*FD$107*$Q$95+(EF!$B49*FD$104+$C244)*FD$108)*FD$121)*FD$105/1000000","v":0},{"$f":"((((EF!$J36*FE$104+$B244)*FE$107*$Q$96+(EF!$I36*FE$104+$C244)*FE$108)*FE$120+((EF!$J49*FE$104+$B244)*FE$107*$Q$96+(EF!$I49*FE$104+$C244)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S36*FF$104+$B244)*FF$107+(EF!$AB36*FF$104+$R244)*FF$118*$P$97)*FF$120+((EF!$S49*FF$104+$B244)*FF$107+(EF!$AB49*FF$104+$R244)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD36*FG$104+$B244)*FG$120+(EF!$AD49*FG$104+$B244)*FG$121)*FG$107*FG$105/1000000","v":0.15127779115477563},{"$f":"(((EF!$AP36*FH$104+$B244)*FH$120+(EF!$AP49*FH$104+$B244)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"(FI$120*((EF!$C36*FI$104+$B244)*FI$107*$Q$95+(EF!$B36*FI$104+$C244)*FI$108)+((EF!$C49*FI$104+$B244)*FI$107*$Q$95+(EF!$B49*FI$104+$C244)*FI$108)*FI$121)*FI$105/1000000","v":3.9163972837581844},{"$f":"((((EF!$J36*FJ$104+$B244)*FJ$107*$Q$96+(EF!$I36*FJ$104+$C244)*FJ$108)*FJ$120+((EF!$J49*FJ$104+$B244)*FJ$107*$Q$96+(EF!$I49*FJ$104+$C244)*FJ$108)*FJ$121)*FJ$105)/1000000","v":0.89698921828398381},{"$f":"(((EF!$S36*FK$104+$B244)*FK$107+(EF!$AB36*FK$104+$R244)*FK$118*$P$97)*FK$120+((EF!$S49*FK$104+$B244)*FK$107+(EF!$AB49*FK$104+$R244)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":0.62365241920818004},{"$f":"((EF!$AD36*FL$104+$B244)*FL$120+(EF!$AD49*FL$104+$B244)*FL$121)*FL$107*FL$105/1000000","v":0.75048561842744543},{"$f":"(((EF!$AP36*FM$104+$B244)*FM$120+(EF!$AP49*FM$104+$B244)*FM$121)*FM$107*FM$105)/1000000","v":0.13587026390774273},{"$f":"(FN$120*((EF!$C36*FN$104+$B244)*FN$107*$Q$95+(EF!$B36*FN$104+$C244)*FN$108)+((EF!$C49*FN$104+$B244)*FN$107*$Q$95+(EF!$B49*FN$104+$C244)*FN$108)*FN$121)*FN$105/1000000","v":3.9163972837581844},{"$f":"((((EF!$J36*FO$104+$B244)*FO$107*$Q$96+(EF!$I36*FO$104+$C244)*FO$108)*FO$120+((EF!$J49*FO$104+$B244)*FO$107*$Q$96+(EF!$I49*FO$104+$C244)*FO$108)*FO$121)*FO$105)/1000000","v":0.89698921828398381},{"$f":"(((EF!$S36*FP$104+$B244)*FP$107+(EF!$AB36*FP$104+$R244)*FP$118*$P$97)*FP$120+((EF!$S49*FP$104+$B244)*FP$107+(EF!$AB49*FP$104+$R244)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":0.62365241920818004},{"$f":"((EF!$AD36*FQ$104+$B244)*FQ$120+(EF!$AD49*FQ$104+$B244)*FQ$121)*FQ$107*FQ$105/1000000","v":0.75048561842744543},{"$f":"(((EF!$AP36*FR$104+$B244)*FR$120+(EF!$AP49*FR$104+$B244)*FR$121)*FR$107*FR$105)/1000000","v":0.13587026390774273},{"$f":"(((EF!$AP36*FS$104+$B244)*FS$107+FS$114*$H$98*(EF!$AT36*FS$104+$N244))*FS$120+((EF!$AP49*FS$104+$B244)*FS$107+FS$114*$H$98*(EF!$AT49*FS$104+$N244))*FS$121)*FS$105/1000000","v":4.5290087969247578E-2},{"$f":"(((EF!$J36*FT$104+$B244)*FT$107*$Q$96+(EF!$I36*FT$104+$C244)*FT$108)*FT$120+((EF!$J49*FT$104+$B244)*FT$107*$Q$96+(EF!$I49*FT$104+$C244)*FT$108)*FT$121)*FT$105/1000000","v":0.68988543781666489},{"$f":"(((EF!$S36*FU$104+$B244)*FU$107+(EF!$AB36*FU$104+$R244)*FU$118*$P$97)*FU$120+((EF!$S49*FU$104+$B244)*FU$107+(EF!$AB49*FU$104+$R244)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":0},{"$f":"(((EF!$AD36*FV$104+$B244)*FV$107+(EF!$AH36*FV$104+$N244)*FV$114*$H$98)*FV$120+((EF!$AD49*FV$104+$B244)*FV$107+(EF!$AH49*FV$104+$N244)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":0.19161334938573074},{"$f":"(((EF!$J36*FW$104+$B244)*FW$107*$Q$96+(EF!$I36*FW$104+$C244)*FW$108)*FW$120+((EF!$J49*FW$104+$B244)*FW$107*$Q$96+(EF!$I49*FW$104+$C244)*FW$108)*FW$121)*FW$105/1000000","v":0},{"$f":"(((EF!$S36*FX$104+$B244)*FX$107+(EF!$AB36*FX$104+$R244)*FX$118*$P$97)*FX$120+((EF!$S49*FX$104+$B244)*FX$107+(EF!$AB49*FX$104+$R244)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD36*FY$104+$B244)*FY$107+(EF!$AH36*FY$104+$N244)*FY$114*$H$98)*FY$120+((EF!$AD49*FY$104+$B244)*FY$107+(EF!$AH49*FY$104+$N244)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":0.15321920804524472},{"$f":"((((EF!$AP36*FZ$104+$B244)*FZ$107+FZ$115*$K$98*(EF!$AW36*FZ$104+$O244)+FZ$116*$L$98*(EF!$AX36*FZ$104+$P244))*FZ$120+((EF!$AP49*FZ$104+$B244)*FZ$107+FZ$115*$K$98*(EF!$AW49*FZ$104+$O244)+FZ$116*$L$98*(EF!$AX49*FZ$104+$P244))*FZ$121)*FZ$105)/1000000","v":4.5290087969247578E-2},{"$f":"(((EF!$J36*GA$104+$B244)*GA$107*$Q$96+(EF!$I36*GA$104+$C244)*GA$108)*GA$120+((EF!$J49*GA$104+$B244)*GA$107*$Q$96+(EF!$I49*GA$104+$C244)*GA$108)*GA$121)*GA$105/1000000","v":0},{"$f":"(((EF!$S36*GB$104+$B244)*GB$107+(EF!$AB36*GB$104+$R244)*GB$118*$P$97)*GB$120+((EF!$S49*GB$104+$B244)*GB$107+(EF!$AB49*GB$104+$R244)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD36*GC$104+$B244)*GC$107+(EF!$AK36*GC$104+$O244)*GC$115*$K$98+(EF!$AL36*GC$104+$P244)*GC$116*$L$98)*GC$120+((EF!$AD49*GC$104+$B244)*GC$107+(EF!$AK49*GC$104+$O244)*GC$115*$K$98+(EF!$AL49*GC$104+$P244)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":0.23951668673216345},{"$f":"0.000001*(((EF!$J36*GD$104+$B244)*GD$107*$Q$96+(EF!$I36*GD$104+$C244)*GD$108)*GD$120+((EF!$J49*GD$104+$B244)*GD$107*$Q$96+(EF!$I49*GD$104+$C244)*GD$108)*GD$121)*GD$105","v":2.082108340776291},{"$f":"0.000001*(((EF!$BK36*GE$104+$D244)*GE$109+(EF!$BM36*GE$104+$R244)*GE$118*$P$99+(EF!$BL36*GE$104+$B244)*GE$107*$Q$99+(EF!$BN36*GE$104+$C244)*GE$108*$B$99)*$C$17+((EF!$AZ36*GE$104+$D244)*GE$109+(EF!$BB36*GE$104+$R244)*GE$118*$P$99+(EF!$BA36*GE$104+$B244)*GE$107*$Q$99+(EF!$BC36*GE$104+$C244)*GE$108*$B$99)*$B$17+((EF!$BV36*GE$104+$D244)*GE$109+(EF!$BX36*GE$104+$R244)*GE$118*$P$99+(EF!$BW36*GE$104+$B244)*GE$107*$Q$99+(EF!$BY36*GE$104+$C244)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":3.9286552688466685},{"$f":"0.000001*(((EF!$S36*GF$104+$B244)*GF$107+(EF!$AB36*GF$104+$R244)*GF$118*$P$97)*GF$120+((EF!$S49*GF$104+$B244)*GF$107+(EF!$AB49*GF$104+$R244)*GF$118*$P$97)*GF$121)*GF$105","v":0.8500068625396846},{"$f":"0.000001*((EF!$AD36*GG$104+$B244)*GG$120+(EF!$AD49*GG$104+$B244)*GG$121)*GG$107*GG$105","v":0.2420320192628769},{"$f":"(((EF!$AD36*GH$104+$B244)*GH$107+(EF!$AH36*GH$104+$N244)*GH$114*$H$98)*GH$120+((EF!$AD49*GH$104+$B244)*GH$107+(EF!$AH49*GH$104+$N244)*GH$114*$H$98)*GH$121)*GH$105/1000000","v":0.20530001719899724},{"$f":"(((EF!$AD36*GI$104+$B244)*GI$107+(EF!$AH36*GI$104+$N244)*GI$114*$H$98)*GI$120+((EF!$AD49*GI$104+$B244)*GI$107+(EF!$AH49*GI$104+$N244)*GI$114*$H$98)*GI$121)*GI$105/1000000","v":0.20530001719899724},{"$f":"(((EF!$AD36*GJ$104+$B244)*GJ$107+(EF!$AH36*GJ$104+$N244)*GJ$114*$H$98)*GJ$120+((EF!$AD49*GJ$104+$B244)*GJ$107+(EF!$AH49*GJ$104+$N244)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":0.15321920804524472},{"$f":"(((EF!$AD36*GK$104+$B244)*GK$107+(EF!$AH36*GK$104+$N244)*GK$114*$H$98)*GK$120+((EF!$AD49*GK$104+$B244)*GK$107+(EF!$AH49*GK$104+$N244)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":0.1072534456316713},{"$f":"(((EF!$AD36*GL$104+$B244)*GL$107+(EF!$AH36*GL$104+$N244)*GL$114*$H$98)*GL$120+((EF!$AD49*GL$104+$B244)*GL$107+(EF!$AH49*GL$104+$N244)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":0.36954003095819504},{"$f":"(((EF!$AD36*GM$104+$B244)*GM$107+(EF!$AH36*GM$104+$N244)*GM$114*$H$98)*GM$120+((EF!$AD49*GM$104+$B244)*GM$107+(EF!$AH49*GM$104+$N244)*GM$114*$H$98)*GM$121)*GM$105/1000000","v":2.1449255528253445E-2},{"$f":"(((EF!$AD36*GN$104+$B244)*GN$107+(EF!$AH36*GN$104+$N244)*GN$114*$H$98)*GN$120+((EF!$AD49*GN$104+$B244)*GN$107+(EF!$AH49*GN$104+$N244)*GN$114*$H$98)*GN$121)*GN$105/1000000","v":9.1546041323110547E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD36*GO$104+$B244)*GO$107+(EF!$AK36*GO$104+$O244)*GO$115*$K$98)*GO$120+((EF!$AD49*GO$104+$B244)*GO$107+(EF!$AK49*GO$104+$O244)*GO$115*$K$98)*GO$121)*GO$105","v":8.438175278813834E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$J36*GP$104+$B244)*GP$107*$Q$96+(EF!$I36*GP$104+$C244)*GP$108+GP$115*$K$96*(EF!$O36*GP$104+$O244))*GP$120+((EF!$J49*GP$104+$B244)*GP$107*$Q$96+(EF!$I49*GP$104+$C244)*GP$108+GP$115*$K$96*(EF!$O49*GP$104+$O244))*GP$121)*GP$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK36*GQ$104+$D244)*GQ$109+(EF!$BM36*GQ$104+$R244)*GQ$118*$P$99+(EF!$BL36*GQ$104+$B244)*GQ$107*$Q$99+(EF!$BN36*GQ$104+$C244)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR36*GQ$104+$O244))*$C$22+((EF!$AZ36*GQ$104+$D244)*GQ$109+(EF!$BB36*GQ$104+$R244)*GQ$118*$P$99+(EF!$BA36*GQ$104+$B244)*GQ$107*$Q$99+(EF!$BC36*GQ$104+$C244)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG36*GQ$104+$O244))*$B$22+((EF!$BV36*GQ$104+$D244)*GQ$109+(EF!$BX36*GQ$104+$R244)*GQ$118*$P$99+(EF!$BW36*GQ$104+$B244)*GQ$107*$Q$99+(EF!$BY36*GQ$104+$C244)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC36*GQ$104+$O244))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S36*GR$104+$B244)*GR$107+GR$118*$P$97*(EF!$AB36*GR$104+$R244)+GR$115*$K$97*(EF!$X36*GR$104+$O244))*GR$120+((EF!$S49*GR$104+$B244)*GR$107+GR$118*$P$97*(EF!$AB49*GR$104+$R244)+GR$115*$K$97*(EF!$X49*GR$104+$O244))*GR$121)*GR$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD36*GS$104+$B244)*GS$107+(EF!$AK36*GS$104+$O244)*GS$115*$K$98)*GS$120+((EF!$AD49*GS$104+$B244)*GS$107+(EF!$AK49*GS$104+$O244)*GS$115*$K$98)*GS$121)*GS$105","v":7.4290128570155536E-3},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD36*GT$104+$B244)*GT$107+(EF!$AL36*GT$104+$P244)*GT$116*$L$98)*GT$120+((EF!$AD49*GT$104+$B244)*GT$107+(EF!$AL49*GT$104+$P244)*GT$116*$L$98)*GT$121)*GT$105","v":7.2003092148483251E-3},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$J36*GU$104+$B244)*GU$107*$Q$96+(EF!$I36*GU$104+$C244)*GU$108+GU$116*$L$96*(EF!$P36*GU$104+$P244))*GU$120+((EF!$J49*GU$104+$B244)*GU$107*$Q$96+(EF!$I49*GU$104+$C244)*GU$108+GU$116*$L$96*(EF!$P49*GU$104+$P244))*GU$121)*GU$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK36*GV$104+$D244)*GV$109+(EF!$BM36*GV$104+$R244)*GV$118*$P$99+(EF!$BL36*GV$104+$B244)*GV$107*$Q$99+(EF!$BN36*GV$104+$C244)*GV$108*$B$99+GV$116*$L$99*(EF!$BS36*GV$104+$P244))*$C$23+((EF!$AZ36*GV$104+$D244)*GV$109+(EF!$BB36*GV$104+$R244)*GV$118*$P$99+(EF!$BA36*GV$104+$B244)*GV$107*$Q$99+(EF!$BC36*GV$104+$C244)*GV$108*$B$99+GV$116*$L$99*(EF!$BH36*GV$104+$P244))*$B$23+((EF!$BV36*GV$104+$D244)*GV$109+(EF!$BX36*GV$104+$R244)*GV$118*$P$99+(EF!$BW36*GV$104+$B244)*GV$107*$Q$99+(EF!$BY36*GV$104+$C244)*GV$108*$B$99+GV$116*$L$99*(EF!$CD36*GV$104+$P244))*$D$23)*GV$105*GV$120","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S36*GW$104+$B244)*GW$107+GW$118*$P$97*(EF!$AB36*GW$104+$R244)+GW$116*$L$97*(EF!$Y36*GW$104+$P244))*GW$120+((EF!$S49*GW$104+$B244)*GW$107+GW$118*$P$97*(EF!$AB49*GW$104+$R244)+GW$116*$L$97*(EF!$Y49*GW$104+$P244))*GW$121)*GW$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD36*GX$104+$B244)*GX$107+(EF!$AL36*GX$104+$P244)*GX$116*$L$98)*GX$120+((EF!$AD49*GX$104+$B244)*GX$107+(EF!$AL49*GX$104+$P244)*GX$116*$L$98)*GX$121)*GX$105","v":6.3391892161684402E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J36*GY$104+$B244)*GY$107*$Q$96+(EF!$I36*GY$104+$C244)*GY$108)*GY$120+((EF!$J49*GY$104+$B244)*GY$107*$Q$96+(EF!$I49*GY$104+$C244)*GY$108)*GY$121)*GY$105","v":5.6001503290480807E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK36*GZ$104+$D244)*GZ$109+(EF!$BM36*GZ$104+$R244)*GZ$118*$P$99+(EF!$BL36*GZ$104+$B244)*GZ$107*$Q$99+(EF!$BN36*GZ$104+$C244)*GZ$108*$B$99)*$C$24+((EF!$AZ36*GZ$104+$D244)*GZ$109+(EF!$BB36*GZ$104+$R244)*GZ$118*$P$99+(EF!$BA36*GZ$104+$B244)*GZ$107*$Q$99+(EF!$BC36*GZ$104+$C244)*GZ$108*$B$99)*$B$24+((EF!$BV36*GZ$104+$D244)*GZ$109+(EF!$BX36*GZ$104+$R244)*GZ$118*$P$99+(EF!$BW36*GZ$104+$B244)*GZ$107*$Q$99+(EF!$BY36*GZ$104+$C244)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":7.0444813607682871E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S36*HA$104+$B244)*HA$107+HA$118*$P$97*(EF!$AB36*HA$104+$R244))*HA$120+((EF!$S49*HA$104+$B244)*HA$107+HA$118*$P$97*(EF!$AB49*HA$104+$R244))*HA$121)*HA$105","v":2.6128275118177103E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD36*HB$104+$B244)*HB$107)*HB$120+((EF!$AD49*HB$104+$B244)*HB$107)*HB$121)*HB$105","v":3.8686151291284316E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK36*HC$104+$D244)*HC$109+(EF!$BM36*HC$104+$S244)*HC$118*$P$99+(EF!$BL36*HC$104+$B244)*HC$107*$Q$99+(EF!$BN36*HC$104+$C244)*HC$108*$B$99)*$C$30+((EF!$AZ36*HC$104+$D244)*HC$109+(EF!$BB36*HC$104+$S244)*HC$118*$P$99+(EF!$BA36*HC$104+$B244)*HC$107*$Q$99+(EF!$BC36*HC$104+$C244)*HC$108*$B$99)*$B$30+((EF!$BV36*HC$104+$D244)*HC$109+(EF!$BX36*HC$104+$S244)*HC$118*$P$99+(EF!$BW36*HC$104+$B244)*HC$107*$Q$99+(EF!$BY36*HC$104+$C244)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":9.1307581495984766E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S36*HD$104+$B244)*HD$107+(HD$118*HD$104+$R244)*$P$97*EF!$AB36)*HD$120+((EF!$S49*HD$104+$B244)*HD$107+HD$118*$P$97*(EF!$AB49*HD$104+$R244))*HD$121)*HD$105","v":1.833926942666872E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36*HE$104+$B244)*HE$107+(EF!$AH36*HE$104+$N244)*HE$114*$H$98)*HE$120+((EF!$AD49*HE$104+$B244)*HE$107+(EF!$AH49*HE$104+$N244)*HE$114*$H$98)*HE$121)*HE$105","v":7.2409500017668132E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36*HF$104+$B244)*HF$107+(EF!$AH36*HF$104+$N244)*HF$114*$H$98)*HF$120+((EF!$AD49*HF$104+$B244)*HF$107+(EF!$AH49*HF$104+$N244)*HF$114*$H$98)*HF$121)*HF$105","v":6.2065285729429832E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK36*HG$104+$D244)*HG$109+(EF!$BM36*HG$104+$S244)*HG$118*$P$99+(EF!$BL36*HG$104+$B244)*HG$107*$Q$99+(EF!$BN36*HG$104+$C244)*HG$108*$B$99)*$C$30+((EF!$AZ36*HG$104+$D244)*HG$109+(EF!$BB36*HG$104+$S244)*HG$118*$P$99+(EF!$BA36*HG$104+$B244)*HG$107*$Q$99+(EF!$BC36*HG$104+$C244)*HG$108*$B$99)*$B$30+((EF!$BV36*HG$104+$D244)*HG$109+(EF!$BX36*HG$104+$S244)*HG$118*$P$99+(EF!$BW36*HG$104+$B244)*HG$107*$Q$99+(EF!$BY36*HG$104+$C244)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S36*HH$104+$B244)*HH$107+(HH$118*HH$104+$R244)*$P$97*EF!$AB36)*HH$120+((EF!$S49*HH$104+$B244)*HH$107+HH$118*$P$97*(EF!$AB49*HH$104+$R244))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36*HI$104+$B244)*HI$107+(EF!$AH36*HI$104+$N244)*HI$114*$H$98)*HI$120+((EF!$AD49*HI$104+$B244)*HI$107+(EF!$AH49*HI$104+$N244)*HI$114*$H$98)*HI$121)*HI$105","v":2.6894957149419595E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(HJ$120*((EF!$C36*HJ$104+$B244)*HJ$107*$Q$95+(EF!$B36*HJ$104+$C244)*HJ$108)+((EF!$C49*HJ$104+$B244)*HJ$107*$Q$95+(EF!$B49*HJ$104+$C244)*HJ$108)*HJ$121)*HJ$105","v":0.53542846257613652},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J36*HK$104+$B244)*HK$107*$Q$96+(EF!$I36*HK$104+$C244)*HK$108)*HK$120+((EF!$J49*HK$104+$B244)*HK$107*$Q$96+(EF!$I49*HK$104+$C244)*HK$108)*HK$121)*HK$105","v":8.9844794247711968E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK36*HL$104+$D244)*HL$109+(EF!$BM36*HL$104+$R244)*HL$118*$P$99+(EF!$BL36*HL$104+$B244)*HL$107*$Q$99+(EF!$BN36*HL$104+$C244)*HL$108*$B$99)*$C$31+((EF!$AZ36*HL$104+$D244)*HL$109+(EF!$BB36*HL$104+$R244)*HL$118*$P$99+(EF!$BA36*HL$104+$B244)*HL$107*$Q$99+(EF!$BC36*HL$104+$C244)*HL$108*$B$99)*$B$31+((EF!$BV36*HL$104+$D244)*HL$109+(EF!$BX36*HL$104+$R244)*HL$118*$P$99+(EF!$BW36*HL$104+$B244)*HL$107*$Q$99+(EF!$BY36*HL$104+$C244)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":0.16952490770394679},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S36*HM$104+$B244)*HM$107+(HM$118*HM$104+$R244)*$P$97*EF!$AB36)*HM$120+((EF!$S49*HM$104+$B244)*HM$107+HM$118*$P$97*(EF!$AB49*HM$104+$R244))*HM$121)*HM$105","v":4.1918330118099929E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36*HN$104+$B244)*HN$107+(EF!$AH36*HN$104+$N244)*HN$114*$H$98)*HN$120+((EF!$AD49*HN$104+$B244)*HN$107+(EF!$AH49*HN$104+$N244)*HN$114*$H$98)*HN$121)*HN$105","v":5.0653606683682094E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36*HO$104+$B244)*HO$107+(EF!$AH36*HO$104+$N244)*HO$114*$H$98)*HO$120+((EF!$AD49*HO$104+$B244)*HO$107+(EF!$AH49*HO$104+$N244)*HO$114*$H$98)*HO$121)*HO$105","v":1.0344214288238306E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J36*HP$104+$B244)*HP$107*$Q$96+(EF!$I36*HP$104+$C244)*HP$108)*HP$120+((EF!$J49*HP$104+$B244)*HP$107*$Q$96+(EF!$I49*HP$104+$C244)*HP$108)*HP$121)*HP$105","v":8.9844794247711968E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK36*HQ$104+$D244)*HQ$109+(EF!$BM36*HQ$104+$R244)*HQ$118*$P$99+(EF!$BL36*HQ$104+$B244)*HQ$107*$Q$99+(EF!$BN36*HQ$104+$C244)*HQ$108*$B$99)*$C$31+((EF!$AZ36*HQ$104+$D244)*HQ$109+(EF!$BB36*HQ$104+$R244)*HQ$118*$P$99+(EF!$BA36*HQ$104+$B244)*HQ$107*$Q$99+(EF!$BC36*HQ$104+$C244)*HQ$108*$B$99)*$B$31+((EF!$BV36*HQ$104+$D244)*HQ$109+(EF!$BX36*HQ$104+$R244)*HQ$118*$P$99+(EF!$BW36*HQ$104+$B244)*HQ$107*$Q$99+(EF!$BY36*HQ$104+$C244)*HQ$108*$B$99)*$D$31)*HQ$105*HQ$120","v":0.16952490770394679},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S36*HR$104+$B244)*HR$107+(HR$118*HR$104+$R244)*$P$97*EF!$AB36)*HR$120+((EF!$S49*HR$104+$B244)*HR$107+HR$118*$P$97*(EF!$AB49*HR$104+$R244))*HR$121)*HR$105","v":9.6936138398106095E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36*HS$104+$B244)*HS$107+(EF!$AH36*HS$104+$N244)*HS$114*$H$98)*HS$120+((EF!$AD49*HS$104+$B244)*HS$107+(EF!$AH49*HS$104+$N244)*HS$114*$H$98)*HS$121)*HS$105","v":1.8995102506380784E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36*HT$104+$B244)*HT$107+(EF!$AH36*HT$104+$N244)*HT$114*$H$98)*HT$120+((EF!$AD49*HT$104+$B244)*HT$107+(EF!$AH49*HT$104+$N244)*HT$114*$H$98)*HT$121)*HT$105","v":1.4688784289298394E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$J36*HU$104+$B244)*HU$107*$Q$96+(EF!$I36*HU$104+$C244)*HU$108)*HU$120+((EF!$J49*HU$104+$B244)*HU$107*$Q$96+(EF!$I49*HU$104+$C244)*HU$108)*HU$121)*HU$105","v":7.0460633594485511E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK36*HV$104+$D244)*HV$109+(EF!$BM36*HV$104+$R244)*HV$118*$P$99+(EF!$BL36*HV$104+$B244)*HV$107*$Q$99+(EF!$BN36*HV$104+$C244)*HV$108*$B$99)*$C$32+((EF!$AZ36*HV$104+$D244)*HV$109+(EF!$BB36*HV$104+$R244)*HV$118*$P$99+(EF!$BA36*HV$104+$B244)*HV$107*$Q$99+(EF!$BC36*HV$104+$C244)*HV$108*$B$99)*$B$32+((EF!$BV36*HV$104+$D244)*HV$109+(EF!$BX36*HV$104+$R244)*HV$118*$P$99+(EF!$BW36*HV$104+$B244)*HV$107*$Q$99+(EF!$BY36*HV$104+$C244)*HV$108*$B$99)*$D$32)*HV$105*HV$120","v":0.13294963282940525},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S36*HW$104+$B244)*HW$107+(HW$118*HW$104+$R244)*$P$97*EF!$AB36)*HW$120+((EF!$S49*HW$104+$B244)*HW$107+HW$118*$P$97*(EF!$AB49*HW$104+$R244))*HW$121)*HW$105","v":3.2874382139501009E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD36*HX$104+$B244)*HX$107)*HX$120+((EF!$AD49*HX$104+$B244)*HX$107)*HX$121)*HX$105","v":1.0924377354662089E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD36*HY$104+$B244)*HY$107)*HY$120+((EF!$AD49*HY$104+$B244)*HY$107)*HY$121)*HY$105","v":4.8674599272397739E-3},{"$f":"1/1000000*(((EF!$J36*HZ$104+$B244)*HZ$107*$Q$96+(EF!$I36*HZ$104+$C244)*HZ$108)*HZ$120+((EF!$J49*HZ$104+$B244)*HZ$107*$Q$96+(EF!$I49*HZ$104+$C244)*HZ$108)*HZ$121)*HZ$105","v":2.082108340776291},{"$f":"1/1000000*(((EF!$S36*IA$104+$B244)*IA$107+(IA$118*IA$104+$R244)*$P$97*EF!$AB36)*IA$120+((EF!$S49*IA$104+$B244)*IA$107+IA$118*$P$97*(EF!$AB49*IA$104+$R244))*IA$121)*IA$105","v":0.97143641433106809},{"$f":"1/1000000*(((EF!$AD36*IB$104+$B244)*IB$107)*IB$120+((EF!$AD49*IB$104+$B244)*IB$107)*IB$121)*IB$105","v":0.32281482648645571},{"$f":"1/1000000*(((EF!$AD36*IC$104+$B244)*IC$107)*IC$120+((EF!$AD49*IC$104+$B244)*IC$107)*IC$121)*IC$105","v":0.14383320722357881},{"$f":"(((EF!$J36*ID$104+$B244)*ID$107*$Q$96+(EF!$I36*ID$104+$C244)*ID$108)*ID$120+((EF!$J49*ID$104+$B244)*ID$107*$Q$96+(EF!$I49*ID$104+$C244)*ID$108)*ID$121)*ID$105/1000000","v":0.45340299795467359},{"$f":"(((EF!$S36*IE$104+$B244)*IE$107+(EF!$AB36*IE$104+$R244)*IE$118*$P$97)*IE$120+((EF!$S49*IE$104+$B244)*IE$107+(EF!$AB49*IE$104+$R244)*IE$118*$P$97)*IE$121)*IE$105/1000000","v":0.71443361962099772},{"$f":"((EF!$AD36*IF$104+$B244)*IF$107*IF$120+(EF!$AD49*IF$104+$B244)*IF$107*IF$121)*IF$105/1000000","v":0.22010101805894705},{"$f":"(((EF!$BK36*IG$104+$D244)*IG$109+(EF!$BM36*IG$104+$R244)*IG$118*$P$99+(EF!$BL36*IG$104+$B244)*IG$107*$Q$99+(EF!$BN36*IG$104+$C244)*IG$108*$B$99)*$C$31+((EF!$AZ36*IG$104+$D244)*IG$109+(EF!$BB36*IG$104+$R244)*IG$118*$P$99+(EF!$BA36*IG$104+$B244)*IG$107*$Q$99+(EF!$BC36*IG$104+$C244)*IG$108*$B$99)*$B$31+((EF!$BV36*IG$104+$D244)*IG$109+(EF!$BX36*IG$104+$R244)*IG$118*$P$99+(EF!$BW36*IG$104+$B244)*IG$107*$Q$99+(EF!$BY36*IG$104+$C244)*IG$108*$B$99)*$D$31)*IG$105*IG$120/1000000","v":3.6159187504157071},{"$f":"(((EF!$S36*IH$104+$B244)*IH$107+(EF!$AB36*IH$104+$R244)*IH$118*$P$97)*IH$120+((EF!$S49*IH$104+$B244)*IH$107+(EF!$AB49*IH$104+$R244)*IH$118*$P$97)*IH$121)*IH$105/1000000","v":0.28476180447210353},{"$f":"((EF!$AD36*II$104+$B244)*II$107*II$120+(EF!$AD49*II$104+$B244)*II$107*II$121)*II$105/1000000","v":0.20422501805894708},{"$f":"(((EF!$J36*IJ$104+$B244)*IJ$107*$Q$96+(EF!$I36*IJ$104+$C244)*IJ$108)*IJ$120+((EF!$J49*IJ$104+$B244)*IJ$107*$Q$96+(EF!$I49*IJ$104+$C244)*IJ$108)*IJ$121)*IJ$105/1000000","v":0.45340299795467359},{"$f":"(((EF!$S36*IK$104+$B244)*IK$107+(EF!$AB36*IK$104+$R244)*IK$118*$P$97)*IK$120+((EF!$S49*IK$104+$B244)*IK$107+(EF!$AB49*IK$104+$R244)*IK$118*$P$97)*IK$121)*IK$105/1000000","v":0.71443361962099772},{"$f":"((EF!$AD36*IL$104+$B244)*IL$107*IL$120+(EF!$AD49*IL$104+$B244)*IL$107*IL$121)*IL$105/1000000","v":0.22010101805894705},{"$f":"(((EF!$S36*IM$104+$B244)*IM$107+(EF!$AB36*IM$104+$R244)*IM$118*$P$97)*IM$120+((EF!$S49*IM$104+$B244)*IM$107+(EF!$AB49*IM$104+$R244)*IM$118*$P$97)*IM$121)*IM$105/1000000","v":3.8481324928662644E-2},{"$f":"((EF!$AD36*IN$104+$B244)*IN$107*IN$120+(EF!$AD49*IN$104+$B244)*IN$107*IN$121)*IN$105/1000000","v":1.8516401637344535},{"$f":"(((EF!$S36*IO$104+$B244)*IO$107+(EF!$AB36*IO$104+$R244)*IO$118*$P$97)*IO$120+((EF!$S49*IO$104+$B244)*IO$107+(EF!$AB49*IO$104+$R244)*IO$118*$P$97)*IO$121)*IO$105/1000000","v":7.9955438360023084E-2},{"$f":"((EF!$AD36*IP$104+$B244)*IP$107*IP$120+(EF!$AD49*IP$104+$B244)*IP$107*IP$121)*IP$105/1000000","v":1.322132110761542},{"$f":"((EF!$AD36*IQ$104+$B244)*IQ$107*IQ$120+(EF!$AD49*IQ$104+$B244)*IQ$107*IQ$121)*IQ$105/1000000","v":0.71855006019649037},{"$f":"(((EF!$BK36*IR$104+$D244)*IR$109+(EF!$BM36*IR$104+$R244)*IR$118*$P$99+(EF!$BL36*IR$104+$B244)*IR$107*$Q$99+(EF!$BN36*IR$104+$C244)*IR$108*$B$99)*$C$31+((EF!$AZ36*IR$104+$D244)*IR$109+(EF!$BB36*IR$104+$R244)*IR$118*$P$99+(EF!$BA36*IR$104+$B244)*IR$107*$Q$99+(EF!$BC36*IR$104+$C244)*IR$108*$B$99)*$B$31+((EF!$BV36*IR$104+$D244)*IR$109+(EF!$BX36*IR$104+$R244)*IR$118*$P$99+(EF!$BW36*IR$104+$B244)*IR$107*$Q$99+(EF!$BY36*IR$104+$C244)*IR$108*$B$99)*$D$31)*IR$105*IR$120/1000000","v":0.62856480526262415},{"$f":"((EF!$AD36*IS$104+$B244)*IS$107*IS$120+(EF!$AD49*IS$104+$B244)*IS$107*IS$121)*IS$105/1000000","v":3.4037503009824513E-2},{"$f":"((EF!$AD36*IT$104+$B244)*IT$120+(EF!$AD49*IT$104+$B244)*IT$121)*IT$107*IT$105/1000000","v":5.4460004815719221E-2},{"$f":"(((EF!$AD36*IU$104+$B244)*IU$107+(EF!$AH36*IU$104+$N244)*IU$114*$H$98)*IU$120+((EF!$AD49*IU$104+$B244)*IU$107+(EF!$AH49*IU$104+$N244)*IU$114*$H$98)*IU$121)*IU$105/1000000","v":4.2267650599793552E-2},{"$f":"(((EF!$AP36*IV$104+$B244)*IV$107+IV$114*$H$98*(EF!$AT36*IV$104+$N244))*IV$120+((EF!$AP49*IV$104+$B244)*IV$107+IV$114*$H$98*(EF!$AT49*IV$104+$N244))*IV$121)*IV$105/1000000","v":4.3365087969247582E-2},{"$f":"(((EF!$J36*IW$104+$B244)*IW$107*$Q$96+(EF!$I36*IW$104+$C244)*IW$108)*IW$120+((EF!$J49*IW$104+$B244)*IW$107*$Q$96+(EF!$I49*IW$104+$C244)*IW$108)*IW$121)*IW$105/1000000","v":0},{"$f":"(((EF!$S36*IX$104+$B244)*IX$107+(EF!$AB36*IX$104+$R244)*IX$118*$P$97)*IX$120+((EF!$S49*IX$104+$B244)*IX$107+(EF!$AB49*IX$104+$R244)*IX$118*$P$97)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$AD36*IY$104+$B244)*IY$107+(EF!$AH36*IY$104+$N244)*IY$114*$H$98)*IY$120+((EF!$AD49*IY$104+$B244)*IY$107+(EF!$AH49*IY$104+$N244)*IY$114*$H$98)*IY$121)*IY$105/1000000","v":0.18153334938573074}]
["              PM2.5",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$120*((EF!$C37*B$104+$B245)*B$107*$Q$95+(EF!$B37*B$104+$C245)*B$108)+((EF!$C50*B$104+$B245)*B$107*$Q$95+(EF!$B50*B$104+$C245)*B$108)*B$121)*B$105","v":0.14094531146568376},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37*C$104+$B245)*C$107*$Q$96+(EF!$I37*C$104+$C245)*C$108)*C$120+((EF!$J50*C$104+$B245)*C$107*$Q$96+(EF!$I50*C$104+$C245)*C$108)*C$121)*C$105","v":4.8572556506451446E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37*D$104+$D245)*D$109+(EF!$BM37*D$104+$R245)*D$118*$P$99+(EF!$BL37*D$104+$B245)*D$107*$Q$99+(EF!$BN37*D$104+$C245)*D$108*$B$99)*$C$17+((EF!$AZ37*D$104+$D245)*D$109+(EF!$BB37*D$104+$R245)*D$118*$P$99+(EF!$BA37*D$104+$B245)*D$107*$Q$99+(EF!$BC37*D$104+$C245)*D$108*$B$99)*$B$17+((EF!$BV37*D$104+$D245)*D$109+(EF!$BX37*D$104+$R245)*D$118*$P$99+(EF!$BW37*D$104+$B245)*D$107*$Q$99+(EF!$BY37*D$104+$C245)*D$108*$B$99)*$D$17)*D$120*D$105","v":6.8904204194746022E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37*E$104+$B245)*E$107+(EF!$AB37*E$104+$R245)*E$118*$P$97)*E$120+((EF!$S50*E$104+$B245)*E$107+(EF!$AB50*E$104+$R245)*E$118*$P$97)*E$121)*E$105","v":1.5177417840347858E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37*F$104+$B245)*F$120+(EF!$AD50*F$104+$B245)*F$121)*F$107*F$105","v":2.8625420642892753E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$120*((EF!$C37*G$104+$B245)*G$107*$Q$95+(EF!$B37*G$104+$C245)*G$108)+((EF!$C50*G$104+$B245)*G$107*$Q$95+(EF!$B50*G$104+$C245)*G$108)*G$121)*G$105","v":0.17365210047499258},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37*H$104+$B245)*H$107*$Q$96+(EF!$I37*H$104+$C245)*H$108)*H$120+((EF!$J50*H$104+$B245)*H$107*$Q$96+(EF!$I50*H$104+$C245)*H$108)*H$121)*H$105","v":9.8826008959345141E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37*I$104+$D245)*I$109+(EF!$BM37*I$104+$R245)*I$118*$P$99+(EF!$BL37*I$104+$B245)*I$107*$Q$99+(EF!$BN37*I$104+$C245)*I$108*$B$99)*$C$17+((EF!$AZ37*I$104+$D245)*I$109+(EF!$BB37*I$104+$R245)*I$118*$P$99+(EF!$BA37*I$104+$B245)*I$107*$Q$99+(EF!$BC37*I$104+$C245)*I$108*$B$99)*$B$17+((EF!$BV37*I$104+$D245)*I$109+(EF!$BX37*I$104+$R245)*I$118*$P$99+(EF!$BW37*I$104+$B245)*I$107*$Q$99+(EF!$BY37*I$104+$C245)*I$108*$B$99)*$D$17)*I$120*I$105","v":0.23302350171871497},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37*J$104+$B245)*J$107+(EF!$AB37*J$104+$R245)*J$118*$P$97)*J$120+((EF!$S50*J$104+$B245)*J$107+(EF!$AB50*J$104+$R245)*J$118*$P$97)*J$121)*J$105","v":3.808636848267969E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37*K$104+$B245)*K$120+(EF!$AD50*K$104+$B245)*K$121)*K$107*K$105","v":3.0516441462091863E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(L$120*((EF!$C37*L$104+$B245)*L$107*$Q$95+(EF!$B37*L$104+$C245)*L$108)+((EF!$C50*L$104+$B245)*L$107*$Q$95+(EF!$B50*L$104+$C245)*L$108)*L$121)*L$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37*M$104+$B245)*M$107*$Q$96+(EF!$I37*M$104+$C245)*M$108)*M$120+((EF!$J50*M$104+$B245)*M$107*$Q$96+(EF!$I50*M$104+$C245)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37*N$104+$D245)*N$109+(EF!$BM37*N$104+$R245)*N$118*$P$99+(EF!$BL37*N$104+$B245)*N$107*$Q$99+(EF!$BN37*N$104+$C245)*N$108*$B$99)*$C$17+((EF!$AZ37*N$104+$D245)*N$109+(EF!$BB37*N$104+$R245)*N$118*$P$99+(EF!$BA37*N$104+$B245)*N$107*$Q$99+(EF!$BC37*N$104+$C245)*N$108*$B$99)*$B$17+((EF!$BV37*N$104+$D245)*N$109+(EF!$BX37*N$104+$R245)*N$118*$P$99+(EF!$BW37*N$104+$B245)*N$107*$Q$99+(EF!$BY37*N$104+$C245)*N$108*$B$99)*$D$17)*N$120*N$105","v":0.2165419700411127},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37*O$104+$B245)*O$107+(EF!$AB37*O$104+$R245)*O$118*$P$97)*O$120+((EF!$S50*O$104+$B245)*O$107+(EF!$AB50*O$104+$R245)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37*P$104+$B245)*P$120+(EF!$AD50*P$104+$B245)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$120*((EF!$C37*Q$104+$B245)*Q$107*$Q$95+(EF!$B37*Q$104+$C245)*Q$108)+((EF!$C50*Q$104+$B245)*Q$107*$Q$95+(EF!$B50*Q$104+$C245)*Q$108)*Q$121)*Q$105","v":0.10076003960446639},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J37*R$104+$B245)*R$107*$Q$96+(EF!$I37*R$104+$C245)*R$108)*R$120+((EF!$J50*R$104+$B245)*R$107*$Q$96+(EF!$I50*R$104+$C245)*R$108)*R$121)*R$105","v":3.4452071513842081E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK37*S$104+$D245)*S$109+(EF!$BM37*S$104+$R245)*S$118*$P$99+(EF!$BL37*S$104+$B245)*S$107*$Q$99+(EF!$BN37*S$104+$C245)*S$108*$B$99)*$C$17+((EF!$AZ37*S$104+$D245)*S$109+(EF!$BB37*S$104+$R245)*S$118*$P$99+(EF!$BA37*S$104+$B245)*S$107*$Q$99+(EF!$BC37*S$104+$C245)*S$108*$B$99)*$B$17+((EF!$BV37*S$104+$D245)*S$109+(EF!$BX37*S$104+$R245)*S$118*$P$99+(EF!$BW37*S$104+$B245)*S$107*$Q$99+(EF!$BY37*S$104+$C245)*S$108*$B$99)*$D$17)*S$120*S$105","v":1.6107571398631445E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S37*T$104+$B245)*T$107+(EF!$AB37*T$104+$R245)*T$118*$P$97)*T$120+((EF!$S50*T$104+$B245)*T$107+(EF!$AB50*T$104+$R245)*T$118*$P$97)*T$121)*T$105","v":4.4216229170266344E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD37*U$104+$B245)*U$120+(EF!$AD50*U$104+$B245)*U$121)*U$107*F$198*U$105)","v":3.3006634859110541E-3},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD37*V$104+$B245)*V$120+(EF!$AD50*V$104+$B245)*V$121)*V$107*V$105)","v":3.4353608162302836E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(W$120*((EF!$C37*W$104+$B245)*W$107*$Q$95+(EF!$B37*W$104+$C245)*W$108)+((EF!$C50*W$104+$B245)*W$107*$Q$95+(EF!$B50*W$104+$C245)*W$108)*W$121)*W$105","v":0.18038782988169397},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J37*X$104+$B245)*X$107*$Q$96+(EF!$I37*X$104+$C245)*X$108)*X$120+((EF!$J50*X$104+$B245)*X$107*$Q$96+(EF!$I50*X$104+$C245)*X$108)*X$121)*X$105","v":1.7249714577310112E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK37*Y$104+$D245)*Y$109+(EF!$BM37*Y$104+$R245)*Y$118*$P$99+(EF!$BL37*Y$104+$B245)*Y$107*$Q$99+(EF!$BN37*Y$104+$C245)*Y$108*$B$99)*$C$17+((EF!$AZ37*Y$104+$D245)*Y$109+(EF!$BB37*Y$104+$R245)*Y$118*$P$99+(EF!$BA37*Y$104+$B245)*Y$107*$Q$99+(EF!$BC37*Y$104+$C245)*Y$108*$B$99)*$B$17+((EF!$BV37*Y$104+$D245)*Y$109+(EF!$BX37*Y$104+$R245)*Y$118*$P$99+(EF!$BW37*Y$104+$B245)*Y$107*$Q$99+(EF!$BY37*Y$104+$C245)*Y$108*$B$99)*$D$17)*Y$120*Y$105","v":6.2278187288234144E-3},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S37*Z$104+$B245)*Z$107+(EF!$AB37*Z$104+$R245)*Z$118*$P$97)*Z$120+((EF!$S50*Z$104+$B245)*Z$107+(EF!$AB50*Z$104+$R245)*Z$118*$P$97)*Z$121)*Z$105","v":8.4462169696482483E-3},{"$f":"1/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*(((EF!$AD37*AA$104+$B245)*AA$120+(EF!$AD50*AA$104+$B245)*AA$121)*AA$107*AA$105)","v":5.7530158983708675E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$120*((EF!$C37*AB$104+$B245)*AB$107*$Q$95+(EF!$B37*AB$104+$C245)*AB$108)+((EF!$C50*AB$104+$B245)*AB$107*$Q$95+(EF!$B50*AB$104+$C245)*AB$108)*AB$121)*AB$105","v":0.14579480750135715},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J37*AC$104+$B245)*AC$107*$Q$96+(EF!$I37*AC$104+$C245)*AC$108)*AC$120+((EF!$J50*AC$104+$B245)*AC$107*$Q$96+(EF!$I50*AC$104+$C245)*AC$108)*AC$121)*AC$105","v":2.0576907663983166E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK37*AD$104+$D245)*AD$109+(EF!$BM37*AD$104+$R245)*AD$118*$P$99+(EF!$BL37*AD$104+$B245)*AD$107*$Q$99+(EF!$BN37*AD$104+$C245)*AD$108*$B$99)*$C$17+((EF!$AZ37*AD$104+$D245)*AD$109+(EF!$BB37*AD$104+$R245)*AD$118*$P$99+(EF!$BA37*AD$104+$B245)*AD$107*$Q$99+(EF!$BC37*AD$104+$C245)*AD$108*$B$99)*$B$17+((EF!$BV37*AD$104+$D245)*AD$109+(EF!$BX37*AD$104+$R245)*AD$118*$P$99+(EF!$BW37*AD$104+$B245)*AD$107*$Q$99+(EF!$BY37*AD$104+$C245)*AD$108*$B$99)*$D$17)*AD$120*AD$105","v":6.323385416613125E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S37*AE$104+$B245)*AE$107+(EF!$AB37*AE$104+$R245)*AE$118*$P$97)*AE$120+((EF!$S50*AE$104+$B245)*AE$107+(EF!$AB50*AE$104+$R245)*AE$118*$P$97)*AE$121)*AE$105","v":7.4824554922380392E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD37*AF$104+$B245)*AF$120+(EF!$AD50*AF$104+$B245)*AF$121)*AF$107*AF$105)","v":5.5855209934529007E-3},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(AG$120*((EF!$C37*AG$104+$B245)*AG$107*$Q$95+(EF!$B37*AG$104+$C245)*AG$108)+((EF!$C50*AG$104+$B245)*AG$107*$Q$95+(EF!$B50*AG$104+$C245)*AG$108)*AG$121)*AG$105","v":4.8589128981320888E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J37*AH$104+$B245)*AH$107*$Q$96+(EF!$I37*AH$104+$C245)*AH$108)*AH$120+((EF!$J50*AH$104+$B245)*AH$107*$Q$96+(EF!$I50*AH$104+$C245)*AH$108)*AH$121)*AH$105","v":2.0573037633991896E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK37*AI$104+$D245)*AI$109+(EF!$BM37*AI$104+$R245)*AI$118*$P$99+(EF!$BL37*AI$104+$B245)*AI$107*$Q$99+(EF!$BN37*AI$104+$C245)*AI$108*$B$99)*$C$17+((EF!$AZ37*AI$104+$D245)*AI$109+(EF!$BB37*AI$104+$R245)*AI$118*$P$99+(EF!$BA37*AI$104+$B245)*AI$107*$Q$99+(EF!$BC37*AI$104+$C245)*AI$108*$B$99)*$B$17+((EF!$BV37*AI$104+$D245)*AI$109+(EF!$BX37*AI$104+$R245)*AI$118*$P$99+(EF!$BW37*AI$104+$B245)*AI$107*$Q$99+(EF!$BY37*AI$104+$C245)*AI$108*$B$99)*$D$17)*AI$120*AI$105","v":1.3908831501996302E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S37*AJ$104+$B245)*AJ$107+(EF!$AB37*AJ$104+$R245)*AJ$118*$P$97)*AJ$120+((EF!$S50*AJ$104+$B245)*AJ$107+(EF!$AB50*AJ$104+$R245)*AJ$118*$P$97)*AJ$121)*AJ$105","v":1.4662854509650904E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD37*AK$104+$B245)*AK$120+(EF!$AD50*AK$104+$B245)*AK$121)*AK$107*AK$105)","v":5.5844704889692091E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(AL$120*((EF!$C37*AL$104+$B245)*AL$107*$Q$95+(EF!$B37*AL$104+$C245)*AL$108+AL$110*$D$95*(EF!$E37*AL$104+$H245))+((EF!$C50*AL$104+$B245)*AL$107*$Q$95+(EF!$B50*AL$104+$C245)*AL$108+AL$110*$D$95*(EF!$E50*AL$104+$H245))*AL$121)*AL$105","v":0.19958815529428836},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J37*AM$104+$B245)*AM$107*$Q$96+(EF!$I37*AM$104+$C245)*AM$108+AM$110*$D$96*(EF!$L37*AM$104+$H245))*AM$120+((EF!$J50*AM$104+$B245)*AM$107*$Q$96+(EF!$I50*AM$104+$C245)*AM$108+AM$110*$D$96*(EF!$L50*AM$104+$H245))*AM$121)*AM$105","v":4.9119665764628354E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((($D245+EF!$BK37*AN$104)*AN$109+(EF!$BM37*AN$104+$R245)*AN$118*$P$99+(EF!$BL37*AN$104+$B245)*AN$107*$Q$99+(EF!$BO37*AN$104+$C245)*AN$108*$B$99+(EF!$BN37*AN$104+$H245)*AN$110*$D$99)*$C$19+((EF!$AZ37*AN$104+$D245)*AN$109+(EF!$BB37*AN$104+$R245)*AN$118*$P$99+(EF!$BA37*AN$104+$B245)*AN$107*$Q$99+(EF!$BC37*AN$104+$C245)*AN$108*$B$99+(EF!$BD37*AN$104+$H245)*AN$110*$D$99)*$B$19+((EF!$BV37*AN$104+$D245)*AN$109+(EF!$BX37*AN$104+$R245)*AN$118*$P$99+(EF!$BW37*AN$104+$B245)*AN$107*$Q$99+(EF!$BY37*AN$104+$C245)*AN$108*$B$99+(EF!$BZ37*AN$104+$H245)*AN$110*$D$99)*$D$19)*AN$120*AN$105","v":4.6445280122454316E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S37*AO$104+$B245)*AO$107+(EF!$AB37*AO$104+$R245)*AO$118*$P$97+AO$110*$D$97*(EF!$U37*AO$104+$H245))*AO$120+((EF!$S50*AO$104+$B245)*AO$107+(EF!$AB50*AO$104+$R245)*AO$118*$P$97+AO$110*$D$97*(EF!$U50*AO$104+$H245))*AO$121)*AO$105","v":2.1983460975050328E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37*AP$104+$B245)*AP$107+AP$110*$D$98*(EF!$AJ37*$AQ108+$H245))*AP$120+((EF!$AD50*AP$104+$B245)*AP$107++AP$110*$D$98*(EF!$AJ50*AP$104+$H245))*AP$121)*AP$105","v":3.8461560255939721E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37*AQ$104+$B245)*AQ$107+AQ$110*$D$98*(EF!$AJ37*$AQ108+$H245))*AQ$120+((EF!$AD50*AQ$104+$B245)*AQ$107++AQ$110*$D$98*(EF!$AJ50*AQ$104+$H245))*AQ$121)*AQ$105","v":3.8461560255939721E-3},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(AR$120*((EF!$C37*AR$104+$B245)*AR$107*$Q$95+(EF!$B37*AR$104+$C245)*AR$108)+((EF!$C50*AR$104+$B245)*AR$107*$Q$95+(EF!$B50*AR$104+$C245)*AR$108)*AR$121)*AR$105","v":6.369673628255873E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J37*AS$104+$B245)*AS$107*$Q$96+(EF!$I37*AS$104+$C245)*AS$108+AS$110*$D$96*(EF!$L37*AS$104+$H245))*AS$120+((EF!$J50*AS$104+$B245)*AS$107*$Q$96+(EF!$I50*AS$104+$C245)*AS$108)*AS$121)*AS$105","v":0.1469538469411559},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D245+EF!$BK37*AT$104)*AT$109+(EF!$BM37*AT$104+$R245)*AT$118*$P$99+(EF!$BL37*AT$104+$B245)*AT$107*$Q$99+(EF!$BO37*AT$104+$C245)*AT$108*$B$99+(EF!$BN37*AT$104+$H245)*AT$110*$D$99)*$C$19+((EF!$AZ37*AT$104+$D245)*AT$109+(EF!$BB37*AT$104+$R245)*AT$118*$P$99+(EF!$BA37*AT$104+$B245)*AT$107*$Q$99+(EF!$BC37*AT$104+$C245)*AT$108*$B$99+(EF!$BD37*AT$104+$H245)*AT$110*$D$99)*$B$19+((EF!$BV37*AT$104+$D245)*AT$109+(EF!$BX37*AT$104+$R245)*AT$118*$P$99+(EF!$BW37*AT$104+$B245)*AT$107*$Q$99+(EF!$BY37*AT$104+$C245)*AT$108*$B$99+(EF!$BZ37*AT$104+$H245)*AT$110*$D$99)*$D$19)*AT$120*AT$105","v":2.4085143153993866E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S37*AU$104+$B245)*AU$107+(EF!$AB37*AU$104+$R245)*AU$118*$P$97)*AU$120+((EF!$S50*AU$104+$B245)*AU$107+(EF!$AB50*AU$104+$R245)*AU$118*$P$97)*AU$121)*AU$105","v":3.1349917770394759E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37*AV$104+$B245)*AV$107)*AV$120+((EF!$AD50*AV$104+$B245)*AV$107)*AV$121)*AV$105","v":5.7109589470940789E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37*AW$104+$B245)*AW$107)*AW$120+((EF!$AD50*AW$104+$B245)*AW$107)*AW$121)*AW$105","v":3.4965054778127013E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(AX$120*((EF!$C37*AX$104+$B245)*AX$107*$Q$95+(EF!$B37*AX$104+$C245)*AX$108)+((EF!$C50*AX$104+$B245)*AX$107*$Q$95+(EF!$B50*AX$104+$C245)*AX$108)*AX$121)*AX$105","v":6.2770738776422405E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J37*AY$104+$B245)*AY$107*$Q$96+(EF!$I37*AY$104+$C245)*AY$108)*AY$120+((EF!$J50*AY$104+$B245)*AY$107*$Q$96+(EF!$I50*AY$104+$C245)*AY$108)*AY$121)*AY$105","v":1.4009214327719189E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK37*AZ$104+$D245)*AZ$109+(EF!$BM37*AZ$104+$R245)*AZ$118*$P$99+(EF!$BL37*AZ$104+$B245)*AZ$107*$Q$99+(EF!$BN37*AZ$104+$C245)*AZ$108*$B$99)*$C$17+((EF!$AZ37*AZ$104+$D245)*AZ$109+(EF!$BB37*AZ$104+$R245)*AZ$118*$P$99+(EF!$BA37*AZ$104+$B245)*AZ$107*$Q$99+(EF!$BC37*AZ$104+$C245)*AZ$108*$B$99)*$B$17+((EF!$BV37*AZ$104+$D245)*AZ$109+(EF!$BX37*AZ$104+$R245)*AZ$118*$P$99+(EF!$BW37*AZ$104+$B245)*AZ$107*$Q$99+(EF!$BY37*AZ$104+$C245)*AZ$108*$B$99)*$D$17)*AZ$120*AZ$105","v":1.508346040361396E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S37*BA$104+$B245)*BA$107+(EF!$AB37*BA$104+$R245)*BA$118*$P$97)*BA$120+((EF!$S50*BA$104+$B245)*BA$107+(EF!$AB50*BA$104+$R245)*BA$118*$P$97)*BA$121)*BA$105","v":1.0092290302372147E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD37*BB$104+$B245)*BB$120+(EF!$AD50*BB$104+$B245)*BB$121)*BB$107*BB$105)","v":6.7913670653845723E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(BC$120*((EF!$C37*BC$104+$B245)*BC$107*$Q$95+(EF!$B37*BC$104+$C245)*BC$108)+((EF!$C50*BC$104+$B245)*BC$107*$Q$95+(EF!$B50*BC$104+$C245)*BC$108)*BC$121)*BC$105","v":6.2770738776422405E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J37*BD$104+$B245)*BD$107*$Q$96+(EF!$I37*BD$104+$C245)*BD$108)*BD$120+((EF!$J50*BD$104+$B245)*BD$107*$Q$96+(EF!$I50*BD$104+$C245)*BD$108)*BD$121)*BD$105","v":1.4009214327719189E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK37*BE$104+$D245)*BE$109+(EF!$BM37*BE$104+$R245)*BE$118*$P$99+(EF!$BL37*BE$104+$B245)*BE$107*$Q$99+(EF!$BN37*BE$104+$C245)*BE$108*$B$99)*$C$17+((EF!$AZ37*BE$104+$D245)*BE$109+(EF!$BB37*BE$104+$R245)*BE$118*$P$99+(EF!$BA37*BE$104+$B245)*BE$107*$Q$99+(EF!$BC37*BE$104+$C245)*BE$108*$B$99)*$B$17+((EF!$BV37*BE$104+$D245)*BE$109+(EF!$BX37*BE$104+$R245)*BE$118*$P$99+(EF!$BW37*BE$104+$B245)*BE$107*$Q$99+(EF!$BY37*BE$104+$C245)*BE$108*$B$99)*$D$17)*BE$120*BE$105","v":1.508346040361396E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S37*BF$104+$B245)*BF$107+(EF!$AB37*BF$104+$R245)*BF$118*$P$97)*BF$120+((EF!$S50*BF$104+$B245)*BF$107+(EF!$AB50*BF$104+$R245)*BF$118*$P$97)*BF$121)*BF$105","v":1.0092290302372147E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD37*BG$104+$B245)*BG$120+(EF!$AD50*BG$104+$B245)*BG$121)*BG$107*BG$105)","v":2.0374101196153718E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD37*BH$104+$B245)*BH$120+(EF!$AD50*BH$104+$B245)*BH$121)*BH$107*BH$105)","v":6.7913670653845723E-3},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(BI$120*((EF!$C37*BI$104+$B245)*BI$107*$Q$95+(EF!$B37*BI$104+$C245)*BI$108)+((EF!$C50*BI$104+$B245)*BI$107*$Q$95+(EF!$B50*BI$104+$C245)*BI$108)*BI$121)*BI$105","v":7.0563174711506096E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J37*BJ$104+$B245)*BJ$107*$Q$96+(EF!$I37*BJ$104+$C245)*BJ$108)*BJ$120+((EF!$J50*BJ$104+$B245)*BJ$107*$Q$96+(EF!$I50*BJ$104+$C245)*BJ$108)*BJ$121)*BJ$105","v":4.0945671651512215E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S37*BK$104+$B245)*BK$107+(EF!$AB37*BK$104+$R245)*BK$118*$P$97)*BK$120+((EF!$S50*BK$104+$B245)*BK$107+(EF!$AB50*BK$104+$R245)*BK$118*$P$97)*BK$121)*BK$105","v":2.2787194168607545E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$AD37*BL$104+$B245)*BL$120+(EF!$AD50*BL$104+$B245)*BL$121)*BL$107*BL$105)","v":7.1190441275702432E-3},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J37*BM$104+$B245)*BM$107*$Q$96+(EF!$I37*BM$104+$C245)*BM$108)*BM$120+((EF!$J50*BM$104+$B245)*BM$107*$Q$96+(EF!$I50*BM$104+$C245)*BM$108)*BM$121)*BM$105","v":3.9585355677806924E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S37*BN$104+$B245)*BN$107+(EF!$AB37*BN$104+$R245)*BN$118*$P$97)*BN$120+((EF!$S50*BN$104+$B245)*BN$107+(EF!$AB50*BN$104+$R245)*BN$118*$P$97)*BN$121)*BN$105","v":2.2030147502300482E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$AD37*BO$104+$B245)*BO$120+(EF!$AD50*BO$104+$B245)*BO$121)*BO$107*BO$105)","v":6.8825319627028982E-3},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(BP$120*((EF!$C37*BP$104+$B245)*BP$107*$Q$95+(EF!$B37*BP$104+$C245)*BP$108)+((EF!$C50*BP$104+$B245)*BP$107*$Q$95+(EF!$B50*BP$104+$C245)*BP$108)*BP$121)*BP$105","v":6.807309398347236E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J37*BQ$104+$B245)*BQ$107*$Q$96+(EF!$I37*BQ$104+$C245)*BQ$108)*BQ$120+((EF!$J50*BQ$104+$B245)*BQ$107*$Q$96+(EF!$I50*BQ$104+$C245)*BQ$108)*BQ$121)*BQ$105","v":3.9500753274573003E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S37*BR$104+$B245)*BR$107+(EF!$AB37*BR$104+$R245)*BR$118*$P$97)*BR$120+((EF!$S50*BR$104+$B245)*BR$107+(EF!$AB50*BR$104+$R245)*BR$118*$P$97)*BR$121)*BR$105","v":2.1983064347674761E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$AD37*BS$104+$B245)*BS$120+(EF!$AD50*BS$104+$B245)*BS$121)*BS$107*BS$105)","v":6.8678225143625005E-3},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD37*BT$104+$B245)*BT$120+(EF!$AD50*BT$104+$B245)*BT$121)*BT$107*BT$105)","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD37*BU$104+$B245)*BU$120+(EF!$AD50*BU$104+$B245)*BU$121)*BU$107*BU$105)","v":1.1451464591415789E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK37*BV$104+$D245)*BV$109+(EF!$BM37*BV$104+$R245)*BV$118*$P$99+(EF!$BL37*BV$104+$B245)*BV$107*$Q$99+(EF!$BN37*BV$104+$C245)*BV$108*$B$99)*$C$34+((EF!$AZ37*BV$104+$D245)*BV$109+(EF!$BB37*BV$104+$R245)*BV$118*$P$99+(EF!$BA37*BV$104+$B245)*BV$107*$Q$99+(EF!$BC37*BV$104+$C245)*BV$108*$B$99)*$B$34+((EF!$BV37*BV$104+$D245)*BV$109+(EF!$BX37*BV$104+$R245)*BV$118*$P$99+(EF!$BV37*BV$104+$B245)*BV$107*$Q$99+(EF!$BY37*BV$104+$C245)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":1.7525475006780363E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK37*BW$104+$D245)*BW$109+(EF!$BM37*BW$104+$R245)*BW$118*$P$99+(EF!$BL37*BW$104+$B245)*BW$107*$Q$99+(EF!$BN37*BW$104+$C245)*BW$108*$B$99)*$C$34+((EF!$AZ37*BW$104+$D245)*BW$109+(EF!$BB37*BW$104+$R245)*BW$118*$P$99+(EF!$BA37*BW$104+$B245)*BW$107*$Q$99+(EF!$BC37*BW$104+$C245)*BW$108*$B$99)*$B$34+((EF!$BV37*BW$104+$D245)*BW$109+(EF!$BX37*BW$104+$R245)*BW$118*$P$99+(EF!$BW37*BW$104+$B245)*BW$107*$Q$99+(EF!$BY37*BW$104+$C245)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":1.7525475006780363E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(BX$120*((EF!$C37*BX$104+$B245)*BX$107*$Q$95+(EF!$B37*BX$104+$C245)*BX$108+(EF!$D37*BX$104+$E245)*BX$109*$C$95)+((EF!$C50*BX$104+$B245)*BX$107*$Q$95+(EF!$B50*BX$104+$C245)*BX$108+(EF!$D50*BX$104+$E245)*BX$109*$C$95)*BX$121)*BX$105","v":5.4991830684538119E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J37*BY$104+$B245)*BY$107*$Q$96+(EF!$I37*BY$104+$C245)*BY$108+(EF!$K37*BY$104+$E245)*BY$109*$C$96)*BY$120+((EF!$J50*BY$104+$B245)*BY$107*$Q$96+(EF!$I50*BY$104+$C245)*BY$108+(EF!$K50*BY$104+$E245)*BY$109*$C$96)*BY$121)*BY$105","v":2.6219505468941591E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37*BZ$104+$B245)*BZ$107+(EF!$T37*BZ$104+$E245)*BZ$109*$C$97+(EF!$AB37*BZ$104+$R245)*BZ$118*$P$97)*BZ$120+((EF!$S50*BZ$104+$B245)*BZ$107+(EF!$T50*BZ$104+$E245)*BZ$109*$C$97+(EF!$AB50*BZ$104+$R245)*BZ$118*$P$97)*BZ$121)*BZ$105","v":1.729746135164149E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD37*CA$104+$B245)*CA$107+(EF!$AE37*CA$104+$E245)*CA$109*$C$98)*CA$120+((EF!$AD50*CA$104+$B245)*CA$107+(EF!$AE50*CA$104+$E245)*CA$109*$C$98)*CA$121)*CA$105)","v":2.8610093028743687E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CB$120*((EF!$C37*CB$104+$B245)*CB$107*$Q$95+(EF!$B37*CB$104+$C245)*CB$108+(EF!$D37*CB$104+$F245)*CB$109*$C$95)+((EF!$C50*CB$104+$B245)*CB$107*$Q$95+(EF!$B50*CB$104+$C245)*CB$108+(EF!$D50*CB$104+$F245)*CB$109*$C$95)*CB$121)*CB$105","v":6.4968244750539722E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J37*CC$104+$B245)*CC$107*$Q$96+(EF!$I37*CC$104+$C245)*CC$108+(EF!$K37*CC$104+$F245)*CC$109*$C$96)*CC$120+((EF!$J50*CC$104+$B245)*CC$107*$Q$96+(EF!$I50*CC$104+$C245)*CC$108+(EF!$K50*CC$104+$F245)*CC$109*$C$96)*CC$121)*CC$105","v":2.6265298444284182E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37*CD$104+$B245)*CD$107+(EF!$T37*CD$104+$F245)*CD$109*$C$97+(EF!$AB37*CD$104+$R245)*CD$118*$P$97)*CD$120+((EF!$S50*CD$104+$B245)*CD$107+(EF!$T50*CD$104+$F245)*CD$109*$C$97+(EF!$AB50*CD$104+$R245)*CD$118*$P$97)*CD$121)*CD$105","v":1.7308119484048201E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD37*CE$104+$B245)*CE$107+(EF!$AE37*CE$104+$F245)*CE$109*$C$98)*CE$120+((EF!$AD50*CE$104+$B245)*CE$107+(EF!$AE50*CE$104+$F245)*CE$109*$C$98)*CE$121)*CE$105)","v":2.8610093028743687E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CF$120*((EF!$C37*CF$104+$B245)*CF$107*$Q$95+(EF!$B37*CF$104+$C245)*CF$108+(EF!$D37*CF$104+$G245)*CF$109*$C$95)+((EF!$C50*CF$104+$B245)*CF$107*$Q$95+(EF!$B50*CF$104+$C245)*CF$108+(EF!$D50*CF$104+$G245)*CF$109*$C$95)*CF$121)*CF$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J37*CG$104+$B245)*CG$107*$Q$96+(EF!$I37*CG$104+$C245)*CG$108+(EF!$K37*CG$104+$G245)*CG$109*$C$96)*CG$120+((EF!$J50*CG$104+$B245)*CG$107*$Q$96+(EF!$I50*CG$104+$C245)*CG$108+(EF!$K50*CG$104+$G245)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37*CH$104+$B245)*CH$107+(EF!$T37*CH$104+$G245)*CH$109*$C$97+(EF!$AB37*CH$104+$R245)*CH$118*$P$97)*CH$120+((EF!$S50*CH$104+$B245)*CH$107+(EF!$T50*CH$104+$G245)*CH$109*$C$97+(EF!$AB50*CH$104+$R245)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD37*CI$104+$B245)*CI$107+(EF!$AE37*CI$104+$G245)*CI$109*$C$98)*CI$120+((EF!$AD50*CI$104+$B245)*CI$107+(EF!$AE50*CI$104+$G245)*CI$109*$C$98)*CI$121)*CI$105)","v":9.5366976762478965E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(CJ$120*((EF!$C37*CJ$104+$B245)*CJ$107*$Q$95+(EF!$B37*CJ$104+$C245)*CJ$108)+((EF!$C50*CJ$104+$B245)*CJ$107*$Q$95+(EF!$B50*CJ$104+$C245)*CJ$108)*CJ$121)*CJ$105","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J37*CK$104+$B245)*CK$107*$Q$96+(EF!$I37*CK$104+$C245)*CK$108)*CK$120+((EF!$J50*CK$104+$B245)*CK$107*$Q$96+(EF!$I50*CK$104+$C245)*CK$108)*CK$121)*CK$105","v":0.1139339061624124},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK37*CL$104+$D245)*CL$109+(EF!$BM37*CL$104+$R245)*CL$118*$P$99+(EF!$BL37*CL$104+$B245)*CL$107*$Q$99+(EF!$BN37*CL$104+$C245)*CL$108*$B$99)*$C$17+((EF!$AZ37*CL$104+$D245)*CL$109+(EF!$BB37*CL$104+$R245)*CL$118*$P$99+(EF!$BA37*CL$104+$B245)*CL$107*$Q$99+(EF!$BC37*CL$104+$C245)*CL$108*$B$99)*$B$17+((EF!$BV37*CL$104+$D245)*CL$109+(EF!$BX37*CL$104+$R245)*CL$118*$P$99+(EF!$BW37*CL$104+$B245)*CL$107*$Q$99+(EF!$BY37*CL$104+$C245)*CL$108*$B$99)*$D$17)*CL$120*CL$105","v":0.15214587964338908},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S37*CM$104+$B245)*CM$107+(EF!$AB37*CM$104+$R245)*CM$118*$P$97)*CM$120+((EF!$S50*CM$104+$B245)*CM$107+(EF!$AB50*CM$104+$R245)*CM$118*$P$97)*CM$121)*CM$105","v":4.2380689524348931E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37*CN$104+$B245)*CN$107+(EF!$AI37*CN$104+$M245)*CN$113*$J$98)*CN$120+((EF!$AD50*CN$104+$B245)*CN$107+(EF!$AI50*CN$104+$M245)*CN$113*$J$98)*CN$121)*CN$105","v":1.3208961360189141E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37*CO$104+$B245)*CO$107+(EF!$AI37*CO$104+$M245)*CO$113*$J$98)*CO$120+((EF!$AD50*CO$104+$B245)*CO$107+(EF!$AI50*CO$104+$M245)*CO$113*$J$98)*CO$121)*CO$105","v":7.1369798289072075E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(CP$120*((EF!$C37*CP$104+$B245)*CP$107*$Q$95+(EF!$B37*CP$104+$C245)*CP$108+CP$111*$E$95*(EF!$F37*CP$104+$I245))+((EF!$C50*CP$104+$B245)*CP$107*$Q$95+(EF!$B50*CP$104+$C245)*CP$108+CP$111*$E$95*(EF!$F50*CP$104+$I245))*CP$121)*CP$105","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J37*CQ$104+$B245)*CQ$107*$Q$96+(EF!$I37*CQ$104+$C245)*CQ$108+CQ$111*$E$96*(EF!$M37*CQ$104+$I245))*CQ$120+((EF!$J50*CQ$104+$B245)*CQ$107*$Q$96+(EF!$I50*CQ$104+$C245)*CQ$108+CQ$111*$E$96*(EF!$M50*CQ$104+$I245))*CQ$121)*CQ$105","v":7.9266001146291204E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK37*CR$104+$D245)*CR$109+(EF!$BM37*CR$104+$R245)*CR$118*$P$99+(EF!$BL37*CR$104+$B245)*CR$107*$Q$99+(EF!$BN37*CR$104+$C245)*CR$108*$B$99+CR$111*$E$99*(EF!$BP37*CR$104+$I245))*$C$29+((EF!$AZ37*CR$104+$D245)*CR$109+(EF!$BB37*CR$104+$R245)*CR$118*$P$99+(EF!$BA37*CR$104+$B245)*CR$107*$Q$99+(EF!$BC37*CR$104+$C245)*CR$108*$B$99+CR$111*$E$99*(EF!$BE37*CR$104+$I245))*$B$29+((EF!$BV37*CR$104+$D245)*CR$109+(EF!$BX37*CR$104+$R245)*CR$118*$P$99+(EF!$BW37*CR$104+$B245)*CR$107*$Q$99+(EF!$BY37*CR$104+$C245)*CR$108*$B$99+CR$111*$E$99*(EF!$CA37*CR$104+$I245))*$D$29)*CR$105*CR$120","v":0.10305660490378207},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S37*CS$104+$B245)*CS$107+CS$118*$P$97*(EF!$AB37*CS$104+$R245)+CS$111*$E$97*(EF!$V37*CS$104+$I245))*CS$120+((EF!$S50*CS$104+$B245)*CS$107+CS$118*$P$97*(EF!$AB37*CS$104+$R245)+CS$111*$E$97*(EF!$V50*CS$104+$I245))*CS$121)*CS$105","v":3.5475425488391894E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD37*CT$104+$B245)*CT$107+(EF!$AF37*CT$104+$I245)*CT$111*$E$98)*CT$120+((EF!$AD50*CT$104+$B245)*CT$107+(EF!$AF50*CT$104+$I245)*CT$111*$E$98)*CT$121)*CT$105","v":6.2066669874021544E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(CU$120*((EF!$C37*CU$104+$B245)*CU$107*$Q$95+(EF!$B37*CU$104+$C245)*CU$108+CU$112*$F$95*(EF!$G37*CU$104+$J245))+((EF!$C50*CU$104+$B245)*CU$107*$Q$95+(EF!$B50*CU$104+$C245)*CU$108+CU$112*$F$95*(EF!$G50*CU$104+$J245))*CU$121)*CU$105","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J37*CV$104+$B245)*CV$107*$Q$96+(EF!$I37*CV$104+$C245)*CV$108+CV$112*$F$96*(EF!$N37*CV$104+$J245))*CV$120+((EF!$J50*CV$104+$B245)*CV$107*$Q$96+(EF!$I50*CV$104+$C245)*CV$108+CV$112*$F$96*(EF!$N50*CV$104+$J245))*CV$121)*CV$105","v":2.0359968575874958E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK37*CW$104+$D245)*CW$109+(EF!$BM37*CW$104+$R245)*CW$118*$P$99+(EF!$BL37*CW$104+$B245)*CW$107*$Q$99+(EF!$BN37*CW$104+$C245)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ37*CW$104+$J245))*$C$29+((EF!$AZ37*CW$104+$D245)*CW$109+(EF!$BB37*CW$104+$R245)*CW$118*$P$99+(EF!$BA37*CW$104+$B245)*CW$107*$Q$99+(EF!$BC37*CW$104+$C245)*CW$108*$B$99+CW$112*$F$99*(EF!$BF37*CW$104+$J245))*$B$29+((EF!$BV37*CW$104+$D245)*CW$109+(EF!$BX37*CW$104+$R245)*CW$118*$P$99+(EF!$BW37*CW$104+$B245)*CW$107*$Q$99+(EF!$BY37*CW$104+$C245)*CW$108*$B$99+CW$112*$F$99*(EF!$CB37*CW$104+$J245))*$D$29)*CW$105*CW$120","v":3.8552329521111858E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S37*CX$104+$B245)*CX$107+CX$118*$P$97*(EF!$AB37*CX$104+$R245)+CX$112*$F$97*(EF!$W37*CX$104+$I245))*CX$120+((EF!$S50*CX$104+$B245)*CX$107+CX$118*$P$97*(EF!$AB37*CX$104+$R245)+CX$112*$E$97*(EF!$W50*CX$104+$I245))*CX$121)*CX$105","v":1.4739673293536707E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD37*CY$104+$B245)*CY$107+(EF!$AG37*CY$104+$J245)*CY$112*$F$98)*CY$120+((EF!$AD50*CY$104+$B245)*CY$107+(EF!$AG50*CY$104+$J245)*CY$112*$F$98)*CY$121)*CY$105","v":3.3159802365923851E-3},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(CZ$120*((EF!$C37*CZ$104+$B245)*CZ$107*$Q$95+(EF!$B37*CZ$104+$C245)*CZ$108)+((EF!$C50*CZ$104+$B245)*CZ$107*$Q$95+(EF!$B50*CZ$104+$C245)*CZ$108)*CZ$121)*CZ$105","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J37*DA$104+$B245)*DA$107*$Q$96+(EF!$I37*DA$104+$C245)*DA$108+DA$110*$D$96*(EF!$L37*DA$104+$H245))*DA$120+((EF!$J50*DA$104+$B245)*DA$107*$Q$96+(EF!$I50*DA$104+$C245)*DA$108)*DA$121)*DA$105","v":1.9839152736438419E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D245+EF!$BK37*DB$104)*DB$109+(EF!$BM37*DB$104+$R245)*DB$118*$P$99+(EF!$BL37*DB$104+$B245)*DB$107*$Q$99+(EF!$BO37*DB$104+$C245)*DB$108*$B$99+(EF!$BN37*DB$104+$H245)*DB$110*$D$99)*$C$19+((EF!$AZ37*DB$104+$D245)*DB$109+(EF!$BB37*DB$104+$R245)*DB$118*$P$99+(EF!$BA37*DB$104+$B245)*DB$107*$Q$99+(EF!$BC37*DB$104+$C245)*DB$108*$B$99+(EF!$BD37*DB$104+$H245)*DB$110*$D$99)*$B$19+((EF!$BV37*DB$104+$D245)*DB$109+(EF!$BX37*DB$104+$R245)*DB$118*$P$99+(EF!$BW37*DB$104+$B245)*DB$107*$Q$99+(EF!$BY37*DB$104+$C245)*DB$108*$B$99+(EF!$BZ37*DB$104+$H245)*DB$110*$D$99)*$D$19)*DB$120*DB$105","v":1.3412673299035269E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S37*DC$104+$B245)*DC$107+(EF!$AB37*DC$104+$R245)*DC$118*$P$97)*DC$120+((EF!$S50*DC$104+$B245)*DC$107+(EF!$AB50*DC$104+$R245)*DC$118*$P$97)*DC$121)*DC$105","v":1.4139798669716158E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD37*DD$104+$B245)*DD$107)*DD$120+((EF!$AD50*DD$104+$B245)*DD$107)*DD$121)*DD$105","v":3.6717683917342112E-3},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK37*DE$104+$D245)*DE$109+(EF!$BM37*DE$104+$R245)*DE$118*$P$99+(EF!$BL37*DE$104+$B245)*DE$107*$Q$99+(EF!$BN37*DE$104+$C245)*DE$108*$B$99+DE$117*$N$99*(EF!$BU37*DE$104+$K245))*$C$35+((EF!$AZ37*DE$104+$D245)*DE$109+(EF!$BB37*DE$104+$R245)*DE$118*$P$99+(EF!$BA37*DE$104+$B245)*DE$107*$Q$99+(EF!$BC37*DE$104+$C245)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ37*DE$104+$K245))*$B$35+((EF!$BV37*DE$104+$D245)*DE$109+(EF!$BX37*DE$104+$R245)*DE$118*$P$99+(EF!$BW37*DE$104+$B245)*DE$107*$Q$99+(EF!$BY37*DE$104+$C245)*DE$108*$B$99+DE$117*$N$99*(EF!$CF37*DE$104+$K245))*$D$35)*DE$105*DE$120","v":5.6653929578513076E-2},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD37*$DF$104+$B235)*DF$107+(EF!$AN37*$DF$104+$K235)*DF$117*$N$98)*DF$120+((EF!$AD50*$DF$104+$B235)*DF$107+(EF!$AN50*$DF$104+$K235)*DF$117*$N$98)*DF$121)*DF$105","v":0.16270512845534871},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(DG$120*((EF!$C37*DG$104+$B245)*DG$107*$Q$95+(EF!$B37*DG$104+$C245)*DG$108+(EF!$H37*DG$104+$L245)*DG$117*$O$95)+((EF!$C50*DG$104+$B245)*DG$107*$Q$95+(EF!$B50*DG$104+$C245)*DG$108+(EF!$H50*DG$104+$L245)*DG$117*$O$95)*DG$121)*DG$105","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J37*DH$104+$B245)*DH$107*$Q$96+(EF!$I37*DH$104+$C245)*DH$108+(EF!$R37*DH$104+$L245)*DH$117*$O$96)*DH$120+((EF!$J50*DH$104+$B245)*DH$107*$Q$96+(EF!$I50*DH$104+$C245)*DH$108+(EF!$R50*DH$104+$L245)*DH$117*$O$96)*DH$121)*DH$105","v":1.9066652730057844E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S37*DI$104+$B245)*DI$107+(EF!$AA37*DI$104+$L245)*DI$113*$O$97+(EF!$AB37*DI$104+$R245)*DI$118*$P$97)*DI$120+((EF!$S50*DI$104+$B245)*DI$107+(EF!$AA50*DI$104+$L245)*DI$113*$O$97+(EF!$AB50*DI$104+$R245)*DI$118*$P$97)*DI$121)*DI$105","v":8.5332627918225587E-3},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD37*DJ$104+$B245)*DJ$107+(EF!$AN37*DJ$104+$L245)*DJ$117*$O$98)*DJ$120+((EF!$AD50*DJ$104+$B245)*DJ$107+(EF!$AN50*DJ$104+$L245)*DJ$117*$O$98)*DJ$121)*DJ$105","v":2.488253945545232E-2},{"$f":"(DK$120*((EF!$C37*DK$104+$B245)*DK$107*$Q$95+(EF!$B37*DK$104+$C245)*DK$108)+((EF!$C50*DK$104+$B245)*DK$107*$Q$95+(EF!$B50*DK$104+$C245)*DK$108)*DK$121)*DK$105/1000000","v":2.6728389052953543},{"$f":"((((EF!$J37*DL$104+$B245)*DL$107*$Q$96+(EF!$I37*DL$104+$C245)*DL$108)*DL$120+((EF!$J50*DL$104+$B245)*DL$107*$Q$96+(EF!$I50*DL$104+$C245)*DL$108)*DL$121)*DL$105)/1000000","v":0.82532835091117318},{"$f":"(((EF!$S37*DM$104+$B245)*DM$107+(EF!$AB37*DM$104+$R245)*DM$118*$P$97)*DM$120+((EF!$S50*DM$104+$B245)*DM$107+(EF!$AB50*DM$104+$R245)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":0.54518184507463097},{"$f":"((EF!$AD37*DN$104+$B245)*DN$120+(EF!$AD50*DN$104+$B245)*DN$121)*DN$107*DN$105/1000000","v":0.58644469432515778},{"$f":"(((EF!$AP37*DO$104+$B245)*DO$120+(EF!$AP50*DO$104+$B245)*DO$121)*DO$107*DO$105)/1000000","v":0.10587782037378539},{"$f":"(DP$120*((EF!$C37*DP$104+$B245)*DP$107*$Q$95+(EF!$B37*DP$104+$C245)*DP$108)+((EF!$C50*DP$104+$B245)*DP$107*$Q$95+(EF!$B50*DP$104+$C245)*DP$108)*DP$121)*DP$105/1000000","v":4.6329207691786136},{"$f":"((((EF!$J37*DQ$104+$B245)*DQ$107*$Q$96+(EF!$I37*DQ$104+$C245)*DQ$108)*DQ$120+((EF!$J50*DQ$104+$B245)*DQ$107*$Q$96+(EF!$I50*DQ$104+$C245)*DQ$108)*DQ$121)*DQ$105)/1000000","v":0.82532835091117318},{"$f":"(((EF!$S37*DR$104+$B245)*DR$107+(EF!$AB37*DR$104+$R245)*DR$118*$P$97)*DR$120+((EF!$S50*DR$104+$B245)*DR$107+(EF!$AB50*DR$104+$R245)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":0.54518184507463097},{"$f":"((EF!$AD37*DS$104+$B245)*DS$120+(EF!$AD50*DS$104+$B245)*DS$121)*DS$107*DS$105/1000000","v":0.58644469432515778},{"$f":"(((EF!$AP37*DT$104+$B245)*DT$120+(EF!$AP50*DT$104+$B245)*DT$121)*DT$107*DT$105)/1000000","v":0.10587782037378539},{"$f":"(DU$120*((EF!$C37*DU$104+$B245)*DU$107*$Q$95+(EF!$B37*DU$104+$C245)*DU$108)+((EF!$C50*DU$104+$B245)*DU$107*$Q$95+(EF!$B50*DU$104+$C245)*DU$108)*DU$121)*DU$105/1000000","v":4.6329207691786136},{"$f":"((((EF!$J37*DV$104+$B245)*DV$107*$Q$96+(EF!$I37*DV$104+$C245)*DV$108)*DV$120+((EF!$J50*DV$104+$B245)*DV$107*$Q$96+(EF!$I50*DV$104+$C245)*DV$108)*DV$121)*DV$105)/1000000","v":0.82532835091117318},{"$f":"(((EF!$S37*DW$104+$B245)*DW$107+(EF!$AB37*DW$104+$R245)*DW$118*$P$97)*DW$120+((EF!$S50*DW$104+$B245)*DW$107+(EF!$AB50*DW$104+$R245)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":0.54518184507463097},{"$f":"((EF!$AD37*DX$104+$B245)*DX$120+(EF!$AD50*DX$104+$B245)*DX$121)*DX$107*DX$105/1000000","v":0.12477546687769316},{"$f":"(((EF!$AP37*DY$104+$B245)*DY$120+(EF!$AP50*DY$104+$B245)*DY$121)*DY$107*DY$105)/1000000","v":0.10587782037378539},{"$f":"(DZ$120*((EF!$C37*DZ$104+$B245)*DZ$107*$Q$95+(EF!$B37*DZ$104+$C245)*DZ$108)+((EF!$C50*DZ$104+$B245)*DZ$107*$Q$95+(EF!$B50*DZ$104+$C245)*DZ$108)*DZ$121)*DZ$105/1000000","v":3.2965013165309371},{"$f":"((((EF!$J37*EA$104+$B245)*EA$107*$Q$96+(EF!$I37*EA$104+$C245)*EA$108)*EA$120+((EF!$J50*EA$104+$B245)*EA$107*$Q$96+(EF!$I50*EA$104+$C245)*EA$108)*EA$121)*EA$105)/1000000","v":0.82532835091117318},{"$f":"(((EF!$S37*EB$104+$B245)*EB$107+(EF!$AB37*EB$104+$R245)*EB$118*$P$97)*EB$120+((EF!$S50*EB$104+$B245)*EB$107+(EF!$AB50*EB$104+$R245)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":0.54518184507463097},{"$f":"((EF!$AD37*EC$104+$B245)*EC$120+(EF!$AD50*EC$104+$B245)*EC$121)*EC$107*EC$105/1000000","v":0.58644469432515778},{"$f":"(((EF!$AP37*ED$104+$B245)*ED$120+(EF!$AP50*ED$104+$B245)*ED$121)*ED$107*ED$105)/1000000","v":0.10587782037378539},{"$f":"(DZ$120*((EF!$C37*DZ$104+$B245)*DZ$107*$Q$95+(EF!$B37*DZ$104+$C245)*DZ$108)+((EF!$C50*DZ$104+$B245)*DZ$107*$Q$95+(EF!$B50*DZ$104+$C245)*DZ$108)*DZ$121)*DZ$105/1000000","v":3.2965013165309371},{"$f":"((((EF!$J37*EA$104+$B245)*EA$107*$Q$96+(EF!$I37*EA$104+$C245)*EA$108)*EA$120+((EF!$J50*EA$104+$B245)*EA$107*$Q$96+(EF!$I50*EA$104+$C245)*EA$108)*EA$121)*EA$105)/1000000","v":0.82532835091117318},{"$f":"(((EF!$S37*EB$104+$B245)*EB$107+(EF!$AB37*EB$104+$R245)*EB$118*$P$97)*EB$120+((EF!$S50*EB$104+$B245)*EB$107+(EF!$AB50*EB$104+$R245)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":0.54518184507463097},{"$f":"((EF!$AD37*EC$104+$B245)*EC$120+(EF!$AD50*EC$104+$B245)*EC$121)*EC$107*EC$105/1000000","v":0.58644469432515778},{"$f":"(((EF!$AP37*ED$104+$B245)*ED$120+(EF!$AP50*ED$104+$B245)*ED$121)*ED$107*ED$105)/1000000","v":0.10587782037378539},{"$f":"(EJ$120*((EF!$C37*EJ$104+$B245)*EJ$107*$Q$95+(EF!$B37*EJ$104+$C245)*EJ$108)+((EF!$C50*EJ$104+$B245)*EJ$107*$Q$95+(EF!$B50*EJ$104+$C245)*EJ$108)*EJ$121)*EJ$105/1000000","v":1.3364194526476771},{"$f":"((((EF!$J37*EK$104+$B245)*EK$107*$Q$96+(EF!$I37*EK$104+$C245)*EK$108)*EK$120+((EF!$J50*EK$104+$B245)*EK$107*$Q$96+(EF!$I50*EK$104+$C245)*EK$108)*EK$121)*EK$105)/1000000","v":0.82532835091117318},{"$f":"(((EF!$S37*EL$104+$B245)*EL$107+(EF!$AB37*EL$104+$R245)*EL$118*$P$97)*EL$120+((EF!$S50*EL$104+$B245)*EL$107+(EF!$AB50*EL$104+$R245)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":0.54518184507463097},{"$f":"((EF!$AD37*EM$104+$B245)*EM$120+(EF!$AD50*EM$104+$B245)*EM$121)*EM$107*EM$105/1000000","v":0.12477546687769316},{"$f":"(((EF!$AP37*EN$104+$B245)*EN$120+(EF!$AP50*EN$104+$B245)*EN$121)*EN$107*EN$105)/1000000","v":0.10587782037378539},{"$f":"(EO$120*((EF!$C37*EO$104+$B245)*EO$107*$Q$95+(EF!$B37*EO$104+$C245)*EO$108)+((EF!$C50*EO$104+$B245)*EO$107*$Q$95+(EF!$B50*EO$104+$C245)*EO$108)*EO$121)*EO$105/1000000","v":3.92016372776652},{"$f":"((((EF!$J37*EP$104+$B245)*EP$107*$Q$96+(EF!$I37*EP$104+$C245)*EP$108)*EP$120+((EF!$J50*EP$104+$B245)*EP$107*$Q$96+(EF!$I50*EP$104+$C245)*EP$108)*EP$121)*EP$105)/1000000","v":0.82532835091117318},{"$f":"(((EF!$S37*EQ$104+$B245)*EQ$107+(EF!$AB37*EQ$104+$R245)*EQ$118*$P$97)*EQ$120+((EF!$S50*EQ$104+$B245)*EQ$107+(EF!$AB50*EQ$104+$R245)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":0.54518184507463097},{"$f":"((EF!$AD37*ER$104+$B245)*ER$120+(EF!$AD50*ER$104+$B245)*ER$121)*ER$107*ER$105/1000000","v":0.12477546687769316},{"$f":"(((EF!$AP37*ES$104+$B245)*ES$120+(EF!$AP50*ES$104+$B245)*ES$121)*ES$107*ES$105)/1000000","v":0.10587782037378539},{"$f":"(ET$120*((EF!$C37*ET$104+$B245)*ET$107*$Q$95+(EF!$B37*ET$104+$C245)*ET$108)+((EF!$C50*ET$104+$B245)*ET$107*$Q$95+(EF!$B50*ET$104+$C245)*ET$108)*ET$121)*ET$105/1000000","v":3.7419744674134963},{"$f":"((((EF!$J37*EU$104+$B245)*EU$107*$Q$96+(EF!$I37*EU$104+$C245)*EU$108)*EU$120+((EF!$J50*EU$104+$B245)*EU$107*$Q$96+(EF!$I50*EU$104+$C245)*EU$108)*EU$121)*EU$105)/1000000","v":0.82532835091117318},{"$f":"(((EF!$S37*EV$104+$B245)*EV$107+(EF!$AB37*EV$104+$R245)*EV$118*$P$97)*EV$120+((EF!$S50*EV$104+$B245)*EV$107+(EF!$AB50*EV$104+$R245)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":0.54518184507463097},{"$f":"((EF!$AD37*EW$104+$B245)*EW$120+(EF!$AD50*EW$104+$B245)*EW$121)*EW$107*EW$105/1000000","v":0.58644469432515778},{"$f":"(((EF!$AP37*EX$104+$B245)*EX$120+(EF!$AP50*EX$104+$B245)*EX$121)*EX$107*EX$105)/1000000","v":0.10587782037378539},{"$f":"(EY$120*((EF!$C37*EY$104+$B245)*EY$107*$Q$95+(EF!$B37*EY$104+$C245)*EY$108)+((EF!$C50*EY$104+$B245)*EY$107*$Q$95+(EF!$B50*EY$104+$C245)*EY$108)*EY$121)*EY$105/1000000","v":3.4746905768839609},{"$f":"((((EF!$J37*EZ$104+$B245)*EZ$107*$Q$96+(EF!$I37*EZ$104+$C245)*EZ$108)*EZ$120+((EF!$J50*EZ$104+$B245)*EZ$107*$Q$96+(EF!$I50*EZ$104+$C245)*EZ$108)*EZ$121)*EZ$105)/1000000","v":0.82532835091117318},{"$f":"(((EF!$S37*FA$104+$B245)*FA$107+(EF!$AB37*FA$104+$R245)*FA$118*$P$97)*FA$120+((EF!$S50*FA$104+$B245)*FA$107+(EF!$AB50*FA$104+$R245)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":0.54518184507463097},{"$f":"((EF!$AD37*FB$104+$B245)*FB$120+(EF!$AD50*FB$104+$B245)*FB$121)*FB$107*FB$105/1000000","v":0.58644469432515778},{"$f":"(((EF!$AP37*FC$104+$B245)*FC$120+(EF!$AP50*FC$104+$B245)*FC$121)*FC$107*FC$105)/1000000","v":0.10587782037378539},{"$f":"(FD$120*((EF!$C37*FD$104+$B245)*FD$107*$Q$95+(EF!$B37*FD$104+$C245)*FD$108)+((EF!$C50*FD$104+$B245)*FD$107*$Q$95+(EF!$B50*FD$104+$C245)*FD$108)*FD$121)*FD$105/1000000","v":0},{"$f":"((((EF!$J37*FE$104+$B245)*FE$107*$Q$96+(EF!$I37*FE$104+$C245)*FE$108)*FE$120+((EF!$J50*FE$104+$B245)*FE$107*$Q$96+(EF!$I50*FE$104+$C245)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S37*FF$104+$B245)*FF$107+(EF!$AB37*FF$104+$R245)*FF$118*$P$97)*FF$120+((EF!$S50*FF$104+$B245)*FF$107+(EF!$AB50*FF$104+$R245)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD37*FG$104+$B245)*FG$120+(EF!$AD50*FG$104+$B245)*FG$121)*FG$107*FG$105/1000000","v":0.11661991132213759},{"$f":"(((EF!$AP37*FH$104+$B245)*FH$120+(EF!$AP50*FH$104+$B245)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"(FI$120*((EF!$C37*FI$104+$B245)*FI$107*$Q$95+(EF!$B37*FI$104+$C245)*FI$108)+((EF!$C50*FI$104+$B245)*FI$107*$Q$95+(EF!$B50*FI$104+$C245)*FI$108)*FI$121)*FI$105/1000000","v":3.5637852070604725},{"$f":"((((EF!$J37*FJ$104+$B245)*FJ$107*$Q$96+(EF!$I37*FJ$104+$C245)*FJ$108)*FJ$120+((EF!$J50*FJ$104+$B245)*FJ$107*$Q$96+(EF!$I50*FJ$104+$C245)*FJ$108)*FJ$121)*FJ$105)/1000000","v":0.82532835091117318},{"$f":"(((EF!$S37*FK$104+$B245)*FK$107+(EF!$AB37*FK$104+$R245)*FK$118*$P$97)*FK$120+((EF!$S50*FK$104+$B245)*FK$107+(EF!$AB50*FK$104+$R245)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":0.54518184507463097},{"$f":"((EF!$AD37*FL$104+$B245)*FL$120+(EF!$AD50*FL$104+$B245)*FL$121)*FL$107*FL$105/1000000","v":0.58644469432515778},{"$f":"(((EF!$AP37*FM$104+$B245)*FM$120+(EF!$AP50*FM$104+$B245)*FM$121)*FM$107*FM$105)/1000000","v":0.10587782037378539},{"$f":"(FN$120*((EF!$C37*FN$104+$B245)*FN$107*$Q$95+(EF!$B37*FN$104+$C245)*FN$108)+((EF!$C50*FN$104+$B245)*FN$107*$Q$95+(EF!$B50*FN$104+$C245)*FN$108)*FN$121)*FN$105/1000000","v":3.5637852070604725},{"$f":"((((EF!$J37*FO$104+$B245)*FO$107*$Q$96+(EF!$I37*FO$104+$C245)*FO$108)*FO$120+((EF!$J50*FO$104+$B245)*FO$107*$Q$96+(EF!$I50*FO$104+$C245)*FO$108)*FO$121)*FO$105)/1000000","v":0.82532835091117318},{"$f":"(((EF!$S37*FP$104+$B245)*FP$107+(EF!$AB37*FP$104+$R245)*FP$118*$P$97)*FP$120+((EF!$S50*FP$104+$B245)*FP$107+(EF!$AB50*FP$104+$R245)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":0.54518184507463097},{"$f":"((EF!$AD37*FQ$104+$B245)*FQ$120+(EF!$AD50*FQ$104+$B245)*FQ$121)*FQ$107*FQ$105/1000000","v":0.58644469432515778},{"$f":"(((EF!$AP37*FR$104+$B245)*FR$120+(EF!$AP50*FR$104+$B245)*FR$121)*FR$107*FR$105)/1000000","v":0.10587782037378539},{"$f":"(((EF!$AP37*FS$104+$B245)*FS$107+FS$114*$H$98*(EF!$AT37*FS$104+$N245))*FS$120+((EF!$AP50*FS$104+$B245)*FS$107+FS$114*$H$98*(EF!$AT50*FS$104+$N245))*FS$121)*FS$105/1000000","v":3.5292606791261796E-2},{"$f":"(((EF!$J37*FT$104+$B245)*FT$107*$Q$96+(EF!$I37*FT$104+$C245)*FT$108)*FT$120+((EF!$J50*FT$104+$B245)*FT$107*$Q$96+(EF!$I50*FT$104+$C245)*FT$108)*FT$121)*FT$105/1000000","v":0.63477018352588066},{"$f":"(((EF!$S37*FU$104+$B245)*FU$107+(EF!$AB37*FU$104+$R245)*FU$118*$P$97)*FU$120+((EF!$S50*FU$104+$B245)*FU$107+(EF!$AB50*FU$104+$R245)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":0},{"$f":"(((EF!$AD37*FV$104+$B245)*FV$107+(EF!$AH37*FV$104+$N245)*FV$114*$H$98)*FV$120+((EF!$AD50*FV$104+$B245)*FV$107+(EF!$AH50*FV$104+$N245)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":0.14973056025323178},{"$f":"(((EF!$J37*FW$104+$B245)*FW$107*$Q$96+(EF!$I37*FW$104+$C245)*FW$108)*FW$120+((EF!$J50*FW$104+$B245)*FW$107*$Q$96+(EF!$I50*FW$104+$C245)*FW$108)*FW$121)*FW$105/1000000","v":0},{"$f":"(((EF!$S37*FX$104+$B245)*FX$107+(EF!$AB37*FX$104+$R245)*FX$118*$P$97)*FX$120+((EF!$S50*FX$104+$B245)*FX$107+(EF!$AB50*FX$104+$R245)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD37*FY$104+$B245)*FY$107+(EF!$AH37*FY$104+$N245)*FY$114*$H$98)*FY$120+((EF!$AD50*FY$104+$B245)*FY$107+(EF!$AH50*FY$104+$N245)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":0.11972859895052491},{"$f":"((((EF!$AP37*FZ$104+$B245)*FZ$107+FZ$115*$K$98*(EF!$AW37*FZ$104+$O245)+FZ$116*$L$98*(EF!$AX37*FZ$104+$P245))*FZ$120+((EF!$AP50*FZ$104+$B245)*FZ$107+FZ$115*$K$98*(EF!$AW50*FZ$104+$O245)+FZ$116*$L$98*(EF!$AX50*FZ$104+$P245))*FZ$121)*FZ$105)/1000000","v":3.5292606791261796E-2},{"$f":"(((EF!$J37*GA$104+$B245)*GA$107*$Q$96+(EF!$I37*GA$104+$C245)*GA$108)*GA$120+((EF!$J50*GA$104+$B245)*GA$107*$Q$96+(EF!$I50*GA$104+$C245)*GA$108)*GA$121)*GA$105/1000000","v":0},{"$f":"(((EF!$S37*GB$104+$B245)*GB$107+(EF!$AB37*GB$104+$R245)*GB$118*$P$97)*GB$120+((EF!$S50*GB$104+$B245)*GB$107+(EF!$AB50*GB$104+$R245)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD37*GC$104+$B245)*GC$107+(EF!$AK37*GC$104+$O245)*GC$115*$K$98+(EF!$AL37*GC$104+$P245)*GC$116*$L$98)*GC$120+((EF!$AD50*GC$104+$B245)*GC$107+(EF!$AK50*GC$104+$O245)*GC$115*$K$98+(EF!$AL50*GC$104+$P245)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":0.18716320031653974},{"$f":"0.000001*(((EF!$J37*GD$104+$B245)*GD$107*$Q$96+(EF!$I37*GD$104+$C245)*GD$108)*GD$120+((EF!$J50*GD$104+$B245)*GD$107*$Q$96+(EF!$I50*GD$104+$C245)*GD$108)*GD$121)*GD$105","v":1.9684991798038374},{"$f":"0.000001*(((EF!$BK37*GE$104+$D245)*GE$109+(EF!$BM37*GE$104+$R245)*GE$118*$P$99+(EF!$BL37*GE$104+$B245)*GE$107*$Q$99+(EF!$BN37*GE$104+$C245)*GE$108*$B$99)*$C$17+((EF!$AZ37*GE$104+$D245)*GE$109+(EF!$BB37*GE$104+$R245)*GE$118*$P$99+(EF!$BA37*GE$104+$B245)*GE$107*$Q$99+(EF!$BC37*GE$104+$C245)*GE$108*$B$99)*$B$17+((EF!$BV37*GE$104+$D245)*GE$109+(EF!$BX37*GE$104+$R245)*GE$118*$P$99+(EF!$BW37*GE$104+$B245)*GE$107*$Q$99+(EF!$BY37*GE$104+$C245)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":2.7919824291429363},{"$f":"0.000001*(((EF!$S37*GF$104+$B245)*GF$107+(EF!$AB37*GF$104+$R245)*GF$118*$P$97)*GF$120+((EF!$S50*GF$104+$B245)*GF$107+(EF!$AB50*GF$104+$R245)*GF$118*$P$97)*GF$121)*GF$105","v":0.77087498859924708},{"$f":"0.000001*((EF!$AD37*GG$104+$B245)*GG$120+(EF!$AD50*GG$104+$B245)*GG$121)*GG$107*GG$105","v":0.1914206723038781},{"$f":"(((EF!$AD37*GH$104+$B245)*GH$107+(EF!$AH37*GH$104+$N245)*GH$114*$H$98)*GH$120+((EF!$AD50*GH$104+$B245)*GH$107+(EF!$AH50*GH$104+$N245)*GH$114*$H$98)*GH$121)*GH$105/1000000","v":0.16042560027131977},{"$f":"(((EF!$AD37*GI$104+$B245)*GI$107+(EF!$AH37*GI$104+$N245)*GI$114*$H$98)*GI$120+((EF!$AD50*GI$104+$B245)*GI$107+(EF!$AH50*GI$104+$N245)*GI$114*$H$98)*GI$121)*GI$105/1000000","v":0.16042560027131977},{"$f":"(((EF!$AD37*GJ$104+$B245)*GJ$107+(EF!$AH37*GJ$104+$N245)*GJ$114*$H$98)*GJ$120+((EF!$AD50*GJ$104+$B245)*GJ$107+(EF!$AH50*GJ$104+$N245)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":0.11972859895052491},{"$f":"(((EF!$AD37*GK$104+$B245)*GK$107+(EF!$AH37*GK$104+$N245)*GK$114*$H$98)*GK$120+((EF!$AD50*GK$104+$B245)*GK$107+(EF!$AH50*GK$104+$N245)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":8.381001926536745E-2},{"$f":"(((EF!$AD37*GL$104+$B245)*GL$107+(EF!$AH37*GL$104+$N245)*GL$114*$H$98)*GL$120+((EF!$AD50*GL$104+$B245)*GL$107+(EF!$AH50*GL$104+$N245)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":0.28876608048837554},{"$f":"(((EF!$AD37*GM$104+$B245)*GM$107+(EF!$AH37*GM$104+$N245)*GM$114*$H$98)*GM$120+((EF!$AD50*GM$104+$B245)*GM$107+(EF!$AH50*GM$104+$N245)*GM$114*$H$98)*GM$121)*GM$105/1000000","v":1.676088361043639E-2},{"$f":"(((EF!$AD37*GN$104+$B245)*GN$107+(EF!$AH37*GN$104+$N245)*GN$114*$H$98)*GN$120+((EF!$AD50*GN$104+$B245)*GN$107+(EF!$AH50*GN$104+$N245)*GN$114*$H$98)*GN$121)*GN$105/1000000","v":7.1535934736369749E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD37*GO$104+$B245)*GO$107+(EF!$AK37*GO$104+$O245)*GO$115*$K$98)*GO$120+((EF!$AD50*GO$104+$B245)*GO$107+(EF!$AK50*GO$104+$O245)*GO$115*$K$98)*GO$121)*GO$105","v":6.6736673511538797E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$J37*GP$104+$B245)*GP$107*$Q$96+(EF!$I37*GP$104+$C245)*GP$108+GP$115*$K$96*(EF!$O37*GP$104+$O245))*GP$120+((EF!$J50*GP$104+$B245)*GP$107*$Q$96+(EF!$I50*GP$104+$C245)*GP$108+GP$115*$K$96*(EF!$O50*GP$104+$O245))*GP$121)*GP$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK37*GQ$104+$D245)*GQ$109+(EF!$BM37*GQ$104+$R245)*GQ$118*$P$99+(EF!$BL37*GQ$104+$B245)*GQ$107*$Q$99+(EF!$BN37*GQ$104+$C245)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR37*GQ$104+$O245))*$C$22+((EF!$AZ37*GQ$104+$D245)*GQ$109+(EF!$BB37*GQ$104+$R245)*GQ$118*$P$99+(EF!$BA37*GQ$104+$B245)*GQ$107*$Q$99+(EF!$BC37*GQ$104+$C245)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG37*GQ$104+$O245))*$B$22+((EF!$BV37*GQ$104+$D245)*GQ$109+(EF!$BX37*GQ$104+$R245)*GQ$118*$P$99+(EF!$BW37*GQ$104+$B245)*GQ$107*$Q$99+(EF!$BY37*GQ$104+$C245)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC37*GQ$104+$O245))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S37*GR$104+$B245)*GR$107+GR$118*$P$97*(EF!$AB37*GR$104+$R245)+GR$115*$K$97*(EF!$X37*GR$104+$O245))*GR$120+((EF!$S50*GR$104+$B245)*GR$107+GR$118*$P$97*(EF!$AB50*GR$104+$R245)+GR$115*$K$97*(EF!$X50*GR$104+$O245))*GR$121)*GR$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD37*GS$104+$B245)*GS$107+(EF!$AK37*GS$104+$O245)*GS$115*$K$98)*GS$120+((EF!$AD50*GS$104+$B245)*GS$107+(EF!$AK50*GS$104+$O245)*GS$115*$K$98)*GS$121)*GS$105","v":6.3689621175131751E-3},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD37*GT$104+$B245)*GT$107+(EF!$AL37*GT$104+$P245)*GT$116*$L$98)*GT$120+((EF!$AD50*GT$104+$B245)*GT$107+(EF!$AL50*GT$104+$P245)*GT$116*$L$98)*GT$121)*GT$105","v":5.6946516204745747E-3},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$J37*GU$104+$B245)*GU$107*$Q$96+(EF!$I37*GU$104+$C245)*GU$108+GU$116*$L$96*(EF!$P37*GU$104+$P245))*GU$120+((EF!$J50*GU$104+$B245)*GU$107*$Q$96+(EF!$I50*GU$104+$C245)*GU$108+GU$116*$L$96*(EF!$P50*GU$104+$P245))*GU$121)*GU$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK37*GV$104+$D245)*GV$109+(EF!$BM37*GV$104+$R245)*GV$118*$P$99+(EF!$BL37*GV$104+$B245)*GV$107*$Q$99+(EF!$BN37*GV$104+$C245)*GV$108*$B$99+GV$116*$L$99*(EF!$BS37*GV$104+$P245))*$C$23+((EF!$AZ37*GV$104+$D245)*GV$109+(EF!$BB37*GV$104+$R245)*GV$118*$P$99+(EF!$BA37*GV$104+$B245)*GV$107*$Q$99+(EF!$BC37*GV$104+$C245)*GV$108*$B$99+GV$116*$L$99*(EF!$BH37*GV$104+$P245))*$B$23+((EF!$BV37*GV$104+$D245)*GV$109+(EF!$BX37*GV$104+$R245)*GV$118*$P$99+(EF!$BW37*GV$104+$B245)*GV$107*$Q$99+(EF!$BY37*GV$104+$C245)*GV$108*$B$99+GV$116*$L$99*(EF!$CD37*GV$104+$P245))*$D$23)*GV$105*GV$120","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S37*GW$104+$B245)*GW$107+GW$118*$P$97*(EF!$AB37*GW$104+$R245)+GW$116*$L$97*(EF!$Y37*GW$104+$P245))*GW$120+((EF!$S50*GW$104+$B245)*GW$107+GW$118*$P$97*(EF!$AB50*GW$104+$R245)+GW$116*$L$97*(EF!$Y50*GW$104+$P245))*GW$121)*GW$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD37*GX$104+$B245)*GX$107+(EF!$AL37*GX$104+$P245)*GX$116*$L$98)*GX$120+((EF!$AD50*GX$104+$B245)*GX$107+(EF!$AL50*GX$104+$P245)*GX$116*$L$98)*GX$121)*GX$105","v":5.4346461300572094E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J37*GY$104+$B245)*GY$107*$Q$96+(EF!$I37*GY$104+$C245)*GY$108)*GY$120+((EF!$J50*GY$104+$B245)*GY$107*$Q$96+(EF!$I50*GY$104+$C245)*GY$108)*GY$121)*GY$105","v":5.2945810328962999E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK37*GZ$104+$D245)*GZ$109+(EF!$BM37*GZ$104+$R245)*GZ$118*$P$99+(EF!$BL37*GZ$104+$B245)*GZ$107*$Q$99+(EF!$BN37*GZ$104+$C245)*GZ$108*$B$99)*$C$24+((EF!$AZ37*GZ$104+$D245)*GZ$109+(EF!$BB37*GZ$104+$R245)*GZ$118*$P$99+(EF!$BA37*GZ$104+$B245)*GZ$107*$Q$99+(EF!$BC37*GZ$104+$C245)*GZ$108*$B$99)*$B$24+((EF!$BV37*GZ$104+$D245)*GZ$109+(EF!$BX37*GZ$104+$R245)*GZ$118*$P$99+(EF!$BW37*GZ$104+$B245)*GZ$107*$Q$99+(EF!$BY37*GZ$104+$C245)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":5.0063105148607012E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S37*HA$104+$B245)*HA$107+HA$118*$P$97*(EF!$AB37*HA$104+$R245))*HA$120+((EF!$S50*HA$104+$B245)*HA$107+HA$118*$P$97*(EF!$AB50*HA$104+$R245))*HA$121)*HA$105","v":2.369584843546179E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD37*HB$104+$B245)*HB$107)*HB$120+((EF!$AD50*HB$104+$B245)*HB$107)*HB$121)*HB$105","v":3.3165998873443247E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK37*HC$104+$D245)*HC$109+(EF!$BM37*HC$104+$S245)*HC$118*$P$99+(EF!$BL37*HC$104+$B245)*HC$107*$Q$99+(EF!$BN37*HC$104+$C245)*HC$108*$B$99)*$C$30+((EF!$AZ37*HC$104+$D245)*HC$109+(EF!$BB37*HC$104+$S245)*HC$118*$P$99+(EF!$BA37*HC$104+$B245)*HC$107*$Q$99+(EF!$BC37*HC$104+$C245)*HC$108*$B$99)*$B$30+((EF!$BV37*HC$104+$D245)*HC$109+(EF!$BX37*HC$104+$S245)*HC$118*$P$99+(EF!$BW37*HC$104+$B245)*HC$107*$Q$99+(EF!$BY37*HC$104+$C245)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":6.4326686672908709E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S37*HD$104+$B245)*HD$107+(HD$118*HD$104+$R245)*$P$97*EF!$AB37)*HD$120+((EF!$S50*HD$104+$B245)*HD$107+HD$118*$P$97*(EF!$AB50*HD$104+$R245))*HD$121)*HD$105","v":1.6631964673746075E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37*HE$104+$B245)*HE$107+(EF!$AH37*HE$104+$N245)*HE$114*$H$98)*HE$120+((EF!$AD50*HE$104+$B245)*HE$107+(EF!$AH50*HE$104+$N245)*HE$114*$H$98)*HE$121)*HE$105","v":6.2077340749934366E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37*HF$104+$B245)*HF$107+(EF!$AH37*HF$104+$N245)*HF$114*$H$98)*HF$120+((EF!$AD50*HF$104+$B245)*HF$107+(EF!$AH50*HF$104+$N245)*HF$114*$H$98)*HF$121)*HF$105","v":5.3209149214229461E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK37*HG$104+$D245)*HG$109+(EF!$BM37*HG$104+$S245)*HG$118*$P$99+(EF!$BL37*HG$104+$B245)*HG$107*$Q$99+(EF!$BN37*HG$104+$C245)*HG$108*$B$99)*$C$30+((EF!$AZ37*HG$104+$D245)*HG$109+(EF!$BB37*HG$104+$S245)*HG$118*$P$99+(EF!$BA37*HG$104+$B245)*HG$107*$Q$99+(EF!$BC37*HG$104+$C245)*HG$108*$B$99)*$B$30+((EF!$BV37*HG$104+$D245)*HG$109+(EF!$BX37*HG$104+$S245)*HG$118*$P$99+(EF!$BW37*HG$104+$B245)*HG$107*$Q$99+(EF!$BY37*HG$104+$C245)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S37*HH$104+$B245)*HH$107+(HH$118*HH$104+$R245)*$P$97*EF!$AB37)*HH$120+((EF!$S50*HH$104+$B245)*HH$107+HH$118*$P$97*(EF!$AB50*HH$104+$R245))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37*HI$104+$B245)*HI$107+(EF!$AH37*HI$104+$N245)*HI$114*$H$98)*HI$120+((EF!$AD50*HI$104+$B245)*HI$107+(EF!$AH50*HI$104+$N245)*HI$114*$H$98)*HI$121)*HI$105","v":2.3057297992832765E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(HJ$120*((EF!$C37*HJ$104+$B245)*HJ$107*$Q$95+(EF!$B37*HJ$104+$C245)*HJ$108)+((EF!$C50*HJ$104+$B245)*HJ$107*$Q$95+(EF!$B50*HJ$104+$C245)*HJ$108)*HJ$121)*HJ$105","v":0.48722126385934467},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J37*HK$104+$B245)*HK$107*$Q$96+(EF!$I37*HK$104+$C245)*HK$108)*HK$120+((EF!$J50*HK$104+$B245)*HK$107*$Q$96+(EF!$I50*HK$104+$C245)*HK$108)*HK$121)*HK$105","v":8.4942459680232327E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK37*HL$104+$D245)*HL$109+(EF!$BM37*HL$104+$R245)*HL$118*$P$99+(EF!$BL37*HL$104+$B245)*HL$107*$Q$99+(EF!$BN37*HL$104+$C245)*HL$108*$B$99)*$C$31+((EF!$AZ37*HL$104+$D245)*HL$109+(EF!$BB37*HL$104+$R245)*HL$118*$P$99+(EF!$BA37*HL$104+$B245)*HL$107*$Q$99+(EF!$BC37*HL$104+$C245)*HL$108*$B$99)*$B$31+((EF!$BV37*HL$104+$D245)*HL$109+(EF!$BX37*HL$104+$R245)*HL$118*$P$99+(EF!$BW37*HL$104+$B245)*HL$107*$Q$99+(EF!$BY37*HL$104+$C245)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":0.12047648144767019},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S37*HM$104+$B245)*HM$107+(HM$118*HM$104+$R245)*$P$97*EF!$AB37)*HM$120+((EF!$S50*HM$104+$B245)*HM$107+HM$118*$P$97*(EF!$AB50*HM$104+$R245))*HM$121)*HM$105","v":3.8015919254276748E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37*HN$104+$B245)*HN$107+(EF!$AH37*HN$104+$N245)*HN$114*$H$98)*HN$120+((EF!$AD50*HN$104+$B245)*HN$107+(EF!$AH50*HN$104+$N245)*HN$114*$H$98)*HN$121)*HN$105","v":3.9779554779405587E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37*HO$104+$B245)*HO$107+(EF!$AH37*HO$104+$N245)*HO$114*$H$98)*HO$120+((EF!$AD50*HO$104+$B245)*HO$107+(EF!$AH50*HO$104+$N245)*HO$114*$H$98)*HO$121)*HO$105","v":8.8681915357049102E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J37*HP$104+$B245)*HP$107*$Q$96+(EF!$I37*HP$104+$C245)*HP$108)*HP$120+((EF!$J50*HP$104+$B245)*HP$107*$Q$96+(EF!$I50*HP$104+$C245)*HP$108)*HP$121)*HP$105","v":8.4942459680232327E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK37*HQ$104+$D245)*HQ$109+(EF!$BM37*HQ$104+$R245)*HQ$118*$P$99+(EF!$BL37*HQ$104+$B245)*HQ$107*$Q$99+(EF!$BN37*HQ$104+$C245)*HQ$108*$B$99)*$C$31+((EF!$AZ37*HQ$104+$D245)*HQ$109+(EF!$BB37*HQ$104+$R245)*HQ$118*$P$99+(EF!$BA37*HQ$104+$B245)*HQ$107*$Q$99+(EF!$BC37*HQ$104+$C245)*HQ$108*$B$99)*$B$31+((EF!$BV37*HQ$104+$D245)*HQ$109+(EF!$BX37*HQ$104+$R245)*HQ$118*$P$99+(EF!$BW37*HQ$104+$B245)*HQ$107*$Q$99+(EF!$BY37*HQ$104+$C245)*HQ$108*$B$99)*$D$31)*HQ$105*HQ$120","v":0.12047648144767019},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S37*HR$104+$B245)*HR$107+(HR$118*HR$104+$R245)*$P$97*EF!$AB37)*HR$120+((EF!$S50*HR$104+$B245)*HR$107+HR$118*$P$97*(EF!$AB50*HR$104+$R245))*HR$121)*HR$105","v":8.7911813275514977E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37*HS$104+$B245)*HS$107+(EF!$AH37*HS$104+$N245)*HS$114*$H$98)*HS$120+((EF!$AD50*HS$104+$B245)*HS$107+(EF!$AH50*HS$104+$N245)*HS$114*$H$98)*HS$121)*HS$105","v":1.4917333042277095E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37*HT$104+$B245)*HT$107+(EF!$AH37*HT$104+$N245)*HT$114*$H$98)*HT$120+((EF!$AD50*HT$104+$B245)*HT$107+(EF!$AH50*HT$104+$N245)*HT$114*$H$98)*HT$121)*HT$105","v":1.2592831980700972E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$J37*HU$104+$B245)*HU$107*$Q$96+(EF!$I37*HU$104+$C245)*HU$108)*HU$120+((EF!$J50*HU$104+$B245)*HU$107*$Q$96+(EF!$I50*HU$104+$C245)*HU$108)*HU$121)*HU$105","v":6.6615985692411187E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK37*HV$104+$D245)*HV$109+(EF!$BM37*HV$104+$R245)*HV$118*$P$99+(EF!$BL37*HV$104+$B245)*HV$107*$Q$99+(EF!$BN37*HV$104+$C245)*HV$108*$B$99)*$C$32+((EF!$AZ37*HV$104+$D245)*HV$109+(EF!$BB37*HV$104+$R245)*HV$118*$P$99+(EF!$BA37*HV$104+$B245)*HV$107*$Q$99+(EF!$BC37*HV$104+$C245)*HV$108*$B$99)*$B$32+((EF!$BV37*HV$104+$D245)*HV$109+(EF!$BX37*HV$104+$R245)*HV$118*$P$99+(EF!$BW37*HV$104+$B245)*HV$107*$Q$99+(EF!$BY37*HV$104+$C245)*HV$108*$B$99)*$D$32)*HV$105*HV$120","v":9.4483484403475052E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S37*HW$104+$B245)*HW$107+(HW$118*HW$104+$R245)*$P$97*EF!$AB37)*HW$120+((EF!$S50*HW$104+$B245)*HW$107+HW$118*$P$97*(EF!$AB50*HW$104+$R245))*HW$121)*HW$105","v":2.9813922773843472E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD37*HX$104+$B245)*HX$107)*HX$120+((EF!$AD50*HX$104+$B245)*HX$107)*HX$121)*HX$105","v":8.5791890422419383E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD37*HY$104+$B245)*HY$107)*HY$120+((EF!$AD50*HY$104+$B245)*HY$107)*HY$121)*HY$105","v":4.1729188630799342E-3},{"$f":"1/1000000*(((EF!$J37*HZ$104+$B245)*HZ$107*$Q$96+(EF!$I37*HZ$104+$C245)*HZ$108)*HZ$120+((EF!$J50*HZ$104+$B245)*HZ$107*$Q$96+(EF!$I50*HZ$104+$C245)*HZ$108)*HZ$121)*HZ$105","v":1.9684991798038374},{"$f":"1/1000000*(((EF!$S37*IA$104+$B245)*IA$107+(IA$118*IA$104+$R245)*$P$97*EF!$AB37)*IA$120+((EF!$S50*IA$104+$B245)*IA$107+IA$118*$P$97*(EF!$AB50*IA$104+$R245))*IA$121)*IA$105","v":0.88099998697056814},{"$f":"1/1000000*(((EF!$AD37*IB$104+$B245)*IB$107)*IB$120+((EF!$AD50*IB$104+$B245)*IB$107)*IB$121)*IB$105","v":0.2535146244178324},{"$f":"1/1000000*(((EF!$AD37*IC$104+$B245)*IC$107)*IC$120+((EF!$AD50*IC$104+$B245)*IC$107)*IC$121)*IC$105","v":0.12330955211395429},{"$f":"(((EF!$J37*ID$104+$B245)*ID$107*$Q$96+(EF!$I37*ID$104+$C245)*ID$108)*ID$120+((EF!$J50*ID$104+$B245)*ID$107*$Q$96+(EF!$I50*ID$104+$C245)*ID$108)*ID$121)*ID$105/1000000","v":0.42232810429492379},{"$f":"(((EF!$S37*IE$104+$B245)*IE$107+(EF!$AB37*IE$104+$R245)*IE$118*$P$97)*IE$120+((EF!$S50*IE$104+$B245)*IE$107+(EF!$AB50*IE$104+$R245)*IE$118*$P$97)*IE$121)*IE$105/1000000","v":0.63630427622159258},{"$f":"((EF!$AD37*IF$104+$B245)*IF$107*IF$120+(EF!$AD50*IF$104+$B245)*IF$107*IF$121)*IF$105/1000000","v":0.17285088028488577},{"$f":"(((EF!$BK37*IG$104+$D245)*IG$109+(EF!$BM37*IG$104+$R245)*IG$118*$P$99+(EF!$BL37*IG$104+$B245)*IG$107*$Q$99+(EF!$BN37*IG$104+$C245)*IG$108*$B$99)*$C$31+((EF!$AZ37*IG$104+$D245)*IG$109+(EF!$BB37*IG$104+$R245)*IG$118*$P$99+(EF!$BA37*IG$104+$B245)*IG$107*$Q$99+(EF!$BC37*IG$104+$C245)*IG$108*$B$99)*$B$31+((EF!$BV37*IG$104+$D245)*IG$109+(EF!$BX37*IG$104+$R245)*IG$118*$P$99+(EF!$BW37*IG$104+$B245)*IG$107*$Q$99+(EF!$BY37*IG$104+$C245)*IG$108*$B$99)*$D$31)*IG$105*IG$120/1000000","v":2.5697295704270036},{"$f":"(((EF!$S37*IH$104+$B245)*IH$107+(EF!$AB37*IH$104+$R245)*IH$118*$P$97)*IH$120+((EF!$S50*IH$104+$B245)*IH$107+(EF!$AB50*IH$104+$R245)*IH$118*$P$97)*IH$121)*IH$105/1000000","v":0.21952261552716518},{"$f":"((EF!$AD37*II$104+$B245)*II$107*II$120+(EF!$AD50*II$104+$B245)*II$107*II$121)*II$105/1000000","v":0.15743688028488573},{"$f":"(((EF!$J37*IJ$104+$B245)*IJ$107*$Q$96+(EF!$I37*IJ$104+$C245)*IJ$108)*IJ$120+((EF!$J50*IJ$104+$B245)*IJ$107*$Q$96+(EF!$I50*IJ$104+$C245)*IJ$108)*IJ$121)*IJ$105/1000000","v":0.42232810429492379},{"$f":"(((EF!$S37*IK$104+$B245)*IK$107+(EF!$AB37*IK$104+$R245)*IK$118*$P$97)*IK$120+((EF!$S50*IK$104+$B245)*IK$107+(EF!$AB50*IK$104+$R245)*IK$118*$P$97)*IK$121)*IK$105/1000000","v":0.63630427622159258},{"$f":"((EF!$AD37*IL$104+$B245)*IL$107*IL$120+(EF!$AD50*IL$104+$B245)*IL$107*IL$121)*IL$105/1000000","v":0.17285088028488577},{"$f":"(((EF!$S37*IM$104+$B245)*IM$107+(EF!$AB37*IM$104+$R245)*IM$118*$P$97)*IM$120+((EF!$S50*IM$104+$B245)*IM$107+(EF!$AB50*IM$104+$R245)*IM$118*$P$97)*IM$121)*IM$105/1000000","v":2.9665218314481778E-2},{"$f":"((EF!$AD37*IN$104+$B245)*IN$107*IN$120+(EF!$AD50*IN$104+$B245)*IN$107*IN$121)*IN$105/1000000","v":1.4274277145829639},{"$f":"(((EF!$S37*IO$104+$B245)*IO$107+(EF!$AB37*IO$104+$R245)*IO$118*$P$97)*IO$120+((EF!$S50*IO$104+$B245)*IO$107+(EF!$AB50*IO$104+$R245)*IO$118*$P$97)*IO$121)*IO$105/1000000","v":6.9895108342901399E-2},{"$f":"((EF!$AD37*IP$104+$B245)*IP$107*IP$120+(EF!$AD50*IP$104+$B245)*IP$107*IP$121)*IP$105/1000000","v":1.0331408657472991},{"$f":"((EF!$AD37*IQ$104+$B245)*IQ$107*IQ$120+(EF!$AD50*IQ$104+$B245)*IQ$107*IQ$121)*IQ$105/1000000","v":0.56148960094961908},{"$f":"(((EF!$BK37*IR$104+$D245)*IR$109+(EF!$BM37*IR$104+$R245)*IR$118*$P$99+(EF!$BL37*IR$104+$B245)*IR$107*$Q$99+(EF!$BN37*IR$104+$C245)*IR$108*$B$99)*$C$31+((EF!$AZ37*IR$104+$D245)*IR$109+(EF!$BB37*IR$104+$R245)*IR$118*$P$99+(EF!$BA37*IR$104+$B245)*IR$107*$Q$99+(EF!$BC37*IR$104+$C245)*IR$108*$B$99)*$B$31+((EF!$BV37*IR$104+$D245)*IR$109+(EF!$BX37*IR$104+$R245)*IR$118*$P$99+(EF!$BW37*IR$104+$B245)*IR$107*$Q$99+(EF!$BY37*IR$104+$C245)*IR$108*$B$99)*$D$31)*IR$105*IR$120/1000000","v":0.44670294840760988},{"$f":"((EF!$AD37*IS$104+$B245)*IS$107*IS$120+(EF!$AD50*IS$104+$B245)*IS$107*IS$121)*IS$105/1000000","v":2.6239480047480952E-2},{"$f":"((EF!$AD37*IT$104+$B245)*IT$120+(EF!$AD50*IT$104+$B245)*IT$121)*IT$107*IT$105/1000000","v":4.1983168075969524E-2},{"$f":"(((EF!$AD37*IU$104+$B245)*IU$107+(EF!$AH37*IU$104+$N245)*IU$114*$H$98)*IU$120+((EF!$AD50*IU$104+$B245)*IU$107+(EF!$AH50*IU$104+$N245)*IU$114*$H$98)*IU$121)*IU$105/1000000","v":3.3028800055859953E-2},{"$f":"(((EF!$AP37*IV$104+$B245)*IV$107+IV$114*$H$98*(EF!$AT37*IV$104+$N245))*IV$120+((EF!$AP50*IV$104+$B245)*IV$107+IV$114*$H$98*(EF!$AT50*IV$104+$N245))*IV$121)*IV$105/1000000","v":3.3430106791261793E-2},{"$f":"(((EF!$J37*IW$104+$B245)*IW$107*$Q$96+(EF!$I37*IW$104+$C245)*IW$108)*IW$120+((EF!$J50*IW$104+$B245)*IW$107*$Q$96+(EF!$I50*IW$104+$C245)*IW$108)*IW$121)*IW$105/1000000","v":0},{"$f":"(((EF!$S37*IX$104+$B245)*IX$107+(EF!$AB37*IX$104+$R245)*IX$118*$P$97)*IX$120+((EF!$S50*IX$104+$B245)*IX$107+(EF!$AB50*IX$104+$R245)*IX$118*$P$97)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$AD37*IY$104+$B245)*IY$107+(EF!$AH37*IY$104+$N245)*IY$114*$H$98)*IY$120+((EF!$AD50*IY$104+$B245)*IY$107+(EF!$AH50*IY$104+$N245)*IY$114*$H$98)*IY$121)*IY$105/1000000","v":0.13994389358656509}]
["              SOx",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$120*((EF!$C38*B$104+$B246)*B$107*$Q$95+(EF!$B38*B$104+$C246)*B$108)+((EF!$C51*B$104+$B246)*B$107*$Q$95+(EF!$B51*B$104+$C246)*B$108)*B$121)*B$105","v":0.63147593750213604},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38*C$104+$B246)*C$107*$Q$96+(EF!$I38*C$104+$C246)*C$108)*C$120+((EF!$J51*C$104+$B246)*C$107*$Q$96+(EF!$I51*C$104+$C246)*C$108)*C$121)*C$105","v":0.21895889288580361},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38*D$104+$D246)*D$109+(EF!$BM38*D$104+$R246)*D$118*$P$99+(EF!$BL38*D$104+$B246)*D$107*$Q$99+(EF!$BN38*D$104+$C246)*D$108*$B$99)*$C$17+((EF!$AZ38*D$104+$D246)*D$109+(EF!$BB38*D$104+$R246)*D$118*$P$99+(EF!$BA38*D$104+$B246)*D$107*$Q$99+(EF!$BC38*D$104+$C246)*D$108*$B$99)*$B$17+((EF!$BV38*D$104+$D246)*D$109+(EF!$BX38*D$104+$R246)*D$118*$P$99+(EF!$BW38*D$104+$B246)*D$107*$Q$99+(EF!$BY38*D$104+$C246)*D$108*$B$99)*$D$17)*D$120*D$105","v":1.0350117839212587},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38*E$104+$B246)*E$107+(EF!$AB38*E$104+$R246)*E$118*$P$97)*E$120+((EF!$S51*E$104+$B246)*E$107+(EF!$AB51*E$104+$R246)*E$118*$P$97)*E$121)*E$105","v":8.65099992798741E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38*F$104+$B246)*F$120+(EF!$AD51*F$104+$B246)*F$121)*F$107*F$105","v":2.7031353941546606E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$120*((EF!$C38*G$104+$B246)*G$107*$Q$95+(EF!$B38*G$104+$C246)*G$108)+((EF!$C51*G$104+$B246)*G$107*$Q$95+(EF!$B51*G$104+$C246)*G$108)*G$121)*G$105","v":0.75331026916896604},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38*H$104+$B246)*H$107*$Q$96+(EF!$I38*H$104+$C246)*H$108)*H$120+((EF!$J51*H$104+$B246)*H$107*$Q$96+(EF!$I51*H$104+$C246)*H$108)*H$121)*H$105","v":4.9440807250453599E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38*I$104+$D246)*I$109+(EF!$BM38*I$104+$R246)*I$118*$P$99+(EF!$BL38*I$104+$B246)*I$107*$Q$99+(EF!$BN38*I$104+$C246)*I$108*$B$99)*$C$17+((EF!$AZ38*I$104+$D246)*I$109+(EF!$BB38*I$104+$R246)*I$118*$P$99+(EF!$BA38*I$104+$B246)*I$107*$Q$99+(EF!$BC38*I$104+$C246)*I$108*$B$99)*$B$17+((EF!$BV38*I$104+$D246)*I$109+(EF!$BX38*I$104+$R246)*I$118*$P$99+(EF!$BW38*I$104+$B246)*I$107*$Q$99+(EF!$BY38*I$104+$C246)*I$108*$B$99)*$D$17)*I$120*I$105","v":3.5002518790842645},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38*J$104+$B246)*J$107+(EF!$AB38*J$104+$R246)*J$118*$P$97)*J$120+((EF!$S51*J$104+$B246)*J$107+(EF!$AB51*J$104+$R246)*J$118*$P$97)*J$121)*J$105","v":0.21708908225815332},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38*K$104+$B246)*K$120+(EF!$AD51*K$104+$B246)*K$121)*K$107*K$105","v":2.7689137721900327E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(L$120*((EF!$C38*L$104+$B246)*L$107*$Q$95+(EF!$B38*L$104+$C246)*L$108)+((EF!$C51*L$104+$B246)*L$107*$Q$95+(EF!$B51*L$104+$C246)*L$108)*L$121)*L$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38*M$104+$B246)*M$107*$Q$96+(EF!$I38*M$104+$C246)*M$108)*M$120+((EF!$J51*M$104+$B246)*M$107*$Q$96+(EF!$I51*M$104+$C246)*M$108)*M$121)*M$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38*N$104+$D246)*N$109+(EF!$BM38*N$104+$R246)*N$118*$P$99+(EF!$BL38*N$104+$B246)*N$107*$Q$99+(EF!$BN38*N$104+$C246)*N$108*$B$99)*$C$17+((EF!$AZ38*N$104+$D246)*N$109+(EF!$BB38*N$104+$R246)*N$118*$P$99+(EF!$BA38*N$104+$B246)*N$107*$Q$99+(EF!$BC38*N$104+$C246)*N$108*$B$99)*$B$17+((EF!$BV38*N$104+$D246)*N$109+(EF!$BX38*N$104+$R246)*N$118*$P$99+(EF!$BW38*N$104+$B246)*N$107*$Q$99+(EF!$BY38*N$104+$C246)*N$108*$B$99)*$D$17)*N$120*N$105","v":3.2526823772991968},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38*O$104+$B246)*O$107+(EF!$AB38*O$104+$R246)*O$118*$P$97)*O$120+((EF!$S51*O$104+$B246)*O$107+(EF!$AB51*O$104+$R246)*O$118*$P$97)*O$121)*O$105","v":0},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38*P$104+$B246)*P$120+(EF!$AD51*P$104+$B246)*P$121)*P$107*P$105","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$120*((EF!$C38*Q$104+$B246)*Q$107*$Q$95+(EF!$B38*Q$104+$C246)*Q$108)+((EF!$C51*Q$104+$B246)*Q$107*$Q$95+(EF!$B51*Q$104+$C246)*Q$108)*Q$121)*Q$105","v":0.42600313581394794},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J38*R$104+$B246)*R$107*$Q$96+(EF!$I38*R$104+$C246)*R$108)*R$120+((EF!$J51*R$104+$B246)*R$107*$Q$96+(EF!$I51*R$104+$C246)*R$108)*R$121)*R$105","v":0.13488228177042949},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK38*S$104+$D246)*S$109+(EF!$BM38*S$104+$R246)*S$118*$P$99+(EF!$BL38*S$104+$B246)*S$107*$Q$99+(EF!$BN38*S$104+$C246)*S$108*$B$99)*$C$17+((EF!$AZ38*S$104+$D246)*S$109+(EF!$BB38*S$104+$R246)*S$118*$P$99+(EF!$BA38*S$104+$B246)*S$107*$Q$99+(EF!$BC38*S$104+$C246)*S$108*$B$99)*$B$17+((EF!$BV38*S$104+$D246)*S$109+(EF!$BX38*S$104+$R246)*S$118*$P$99+(EF!$BW38*S$104+$B246)*S$107*$Q$99+(EF!$BY38*S$104+$C246)*S$108*$B$99)*$D$17)*S$120*S$105","v":0.24195223503078769},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S38*T$104+$B246)*T$107+(EF!$AB38*T$104+$R246)*T$118*$P$97)*T$120+((EF!$S51*T$104+$B246)*T$107+(EF!$AB51*T$104+$R246)*T$118*$P$97)*T$121)*T$105","v":1.5995984982318408E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$AD38*U$104+$B246)*U$120+(EF!$AD51*U$104+$B246)*U$121)*U$107*F$198*U$105)","v":2.8255740029456283E-2},{"$f":"1/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*(((EF!$AD38*V$104+$B246)*V$120+(EF!$AD51*V$104+$B246)*V$121)*V$107*V$105)","v":2.9408833267954487E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(W$120*((EF!$C38*W$104+$B246)*W$107*$Q$95+(EF!$B38*W$104+$C246)*W$108)+((EF!$C51*W$104+$B246)*W$107*$Q$95+(EF!$B51*W$104+$C246)*W$108)*W$121)*W$105","v":0.75478454503136372},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J38*X$104+$B246)*X$107*$Q$96+(EF!$I38*X$104+$C246)*X$108)*X$120+((EF!$J51*X$104+$B246)*X$107*$Q$96+(EF!$I51*X$104+$C246)*X$108)*X$121)*X$105","v":7.0551303282360478E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK38*Y$104+$D246)*Y$109+(EF!$BM38*Y$104+$R246)*Y$118*$P$99+(EF!$BL38*Y$104+$B246)*Y$107*$Q$99+(EF!$BN38*Y$104+$C246)*Y$108*$B$99)*$C$17+((EF!$AZ38*Y$104+$D246)*Y$109+(EF!$BB38*Y$104+$R246)*Y$118*$P$99+(EF!$BA38*Y$104+$B246)*Y$107*$Q$99+(EF!$BC38*Y$104+$C246)*Y$108*$B$99)*$B$17+((EF!$BV38*Y$104+$D246)*Y$109+(EF!$BX38*Y$104+$R246)*Y$118*$P$99+(EF!$BW38*Y$104+$B246)*Y$107*$Q$99+(EF!$BY38*Y$104+$C246)*Y$108*$B$99)*$D$17)*Y$120*Y$105","v":9.3548221734621656E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S38*Z$104+$B246)*Z$107+(EF!$AB38*Z$104+$R246)*Z$118*$P$97)*Z$120+((EF!$S51*Z$104+$B246)*Z$107+(EF!$AB51*Z$104+$R246)*Z$118*$P$97)*Z$121)*Z$105","v":2.665997497053068E-2},{"$f":"1/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*(((EF!$AD38*AA$104+$B246)*AA$120+(EF!$AD51*AA$104+$B246)*AA$121)*AA$107*AA$105)","v":4.9249407673205202E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$120*((EF!$C38*AB$104+$B246)*AB$107*$Q$95+(EF!$B38*AB$104+$C246)*AB$108)+((EF!$C51*AB$104+$B246)*AB$107*$Q$95+(EF!$B51*AB$104+$C246)*AB$108)*AB$121)*AB$105","v":0.6164055256903247},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J38*AC$104+$B246)*AC$107*$Q$96+(EF!$I38*AC$104+$C246)*AC$108)*AC$120+((EF!$J51*AC$104+$B246)*AC$107*$Q$96+(EF!$I51*AC$104+$C246)*AC$108)*AC$121)*AC$105","v":8.0560039949480799E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK38*AD$104+$D246)*AD$109+(EF!$BM38*AD$104+$R246)*AD$118*$P$99+(EF!$BL38*AD$104+$B246)*AD$107*$Q$99+(EF!$BN38*AD$104+$C246)*AD$108*$B$99)*$C$17+((EF!$AZ38*AD$104+$D246)*AD$109+(EF!$BB38*AD$104+$R246)*AD$118*$P$99+(EF!$BA38*AD$104+$B246)*AD$107*$Q$99+(EF!$BC38*AD$104+$C246)*AD$108*$B$99)*$B$17+((EF!$BV38*AD$104+$D246)*AD$109+(EF!$BX38*AD$104+$R246)*AD$118*$P$99+(EF!$BW38*AD$104+$B246)*AD$107*$Q$99+(EF!$BY38*AD$104+$C246)*AD$108*$B$99)*$D$17)*AD$120*AD$105","v":9.498373135509583E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S38*AE$104+$B246)*AE$107+(EF!$AB38*AE$104+$R246)*AE$118*$P$97)*AE$120+((EF!$S51*AE$104+$B246)*AE$107+(EF!$AB51*AE$104+$R246)*AE$118*$P$97)*AE$121)*AE$105","v":2.7069075751306224E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD38*AF$104+$B246)*AF$120+(EF!$AD51*AF$104+$B246)*AF$121)*AF$107*AF$105)","v":4.7815546720756656E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(AG$120*((EF!$C38*AG$104+$B246)*AG$107*$Q$95+(EF!$B38*AG$104+$C246)*AG$108)+((EF!$C51*AG$104+$B246)*AG$107*$Q$95+(EF!$B51*AG$104+$C246)*AG$108)*AG$121)*AG$105","v":0.20542986479328007},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$J38*AH$104+$B246)*AH$107*$Q$96+(EF!$I38*AH$104+$C246)*AH$108)*AH$120+((EF!$J51*AH$104+$B246)*AH$107*$Q$96+(EF!$I51*AH$104+$C246)*AH$108)*AH$121)*AH$105","v":8.0544888510022866E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$BK38*AI$104+$D246)*AI$109+(EF!$BM38*AI$104+$R246)*AI$118*$P$99+(EF!$BL38*AI$104+$B246)*AI$107*$Q$99+(EF!$BN38*AI$104+$C246)*AI$108*$B$99)*$C$17+((EF!$AZ38*AI$104+$D246)*AI$109+(EF!$BB38*AI$104+$R246)*AI$118*$P$99+(EF!$BA38*AI$104+$B246)*AI$107*$Q$99+(EF!$BC38*AI$104+$C246)*AI$108*$B$99)*$B$17+((EF!$BV38*AI$104+$D246)*AI$109+(EF!$BX38*AI$104+$R246)*AI$118*$P$99+(EF!$BW38*AI$104+$B246)*AI$107*$Q$99+(EF!$BY38*AI$104+$C246)*AI$108*$B$99)*$D$17)*AI$120*AI$105","v":0.20892490775242248},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$S38*AJ$104+$B246)*AJ$107+(EF!$AB38*AJ$104+$R246)*AJ$118*$P$97)*AJ$120+((EF!$S51*AJ$104+$B246)*AJ$107+(EF!$AB51*AJ$104+$R246)*AJ$118*$P$97)*AJ$121)*AJ$105","v":5.3045410007965803E-2},{"$f":"Fuel_Specs!$E$18/Fuel_Specs!$B$18/(T2g)*(((EF!$AD38*AK$104+$B246)*AK$120+(EF!$AD51*AK$104+$B246)*AK$121)*AK$107*AK$105)","v":4.7806553746550816E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(AL$120*((EF!$C38*AL$104+$B246)*AL$107*$Q$95+(EF!$B38*AL$104+$C246)*AL$108+AL$110*$D$95*(EF!$E38*AL$104+$H246))+((EF!$C51*AL$104+$B246)*AL$107*$Q$95+(EF!$B51*AL$104+$C246)*AL$108+AL$110*$D$95*(EF!$E51*AL$104+$H246))*AL$121)*AL$105","v":0.84383829502702146},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J38*AM$104+$B246)*AM$107*$Q$96+(EF!$I38*AM$104+$C246)*AM$108+AM$110*$D$96*(EF!$L38*AM$104+$H246))*AM$120+((EF!$J51*AM$104+$B246)*AM$107*$Q$96+(EF!$I51*AM$104+$C246)*AM$108+AM$110*$D$96*(EF!$L51*AM$104+$H246))*AM$121)*AM$105","v":0.19230694431456735},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((($D246+EF!$BK38*AN$104)*AN$109+(EF!$BM38*AN$104+$R246)*AN$118*$P$99+(EF!$BL38*AN$104+$B246)*AN$107*$Q$99+(EF!$BO38*AN$104+$C246)*AN$108*$B$99+(EF!$BN38*AN$104+$H246)*AN$110*$D$99)*$C$19+((EF!$AZ38*AN$104+$D246)*AN$109+(EF!$BB38*AN$104+$R246)*AN$118*$P$99+(EF!$BA38*AN$104+$B246)*AN$107*$Q$99+(EF!$BC38*AN$104+$C246)*AN$108*$B$99+(EF!$BD38*AN$104+$H246)*AN$110*$D$99)*$B$19+((EF!$BV38*AN$104+$D246)*AN$109+(EF!$BX38*AN$104+$R246)*AN$118*$P$99+(EF!$BW38*AN$104+$B246)*AN$107*$Q$99+(EF!$BY38*AN$104+$C246)*AN$108*$B$99+(EF!$BZ38*AN$104+$H246)*AN$110*$D$99)*$D$19)*AN$120*AN$105","v":0.69765572066398651},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S38*AO$104+$B246)*AO$107+(EF!$AB38*AO$104+$R246)*AO$118*$P$97+AO$110*$D$97*(EF!$U38*AO$104+$H246))*AO$120+((EF!$S51*AO$104+$B246)*AO$107+(EF!$AB51*AO$104+$R246)*AO$118*$P$97+AO$110*$D$97*(EF!$U51*AO$104+$H246))*AO$121)*AO$105","v":7.9528968936310035E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38*AP$104+$B246)*AP$107+AP$110*$D$98*(EF!$AJ38*$AQ108+$H246))*AP$120+((EF!$AD51*AP$104+$B246)*AP$107++AP$110*$D$98*(EF!$AJ51*AP$104+$H246))*AP$121)*AP$105","v":3.2925496717794954E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38*AQ$104+$B246)*AQ$107+AQ$110*$D$98*(EF!$AJ38*$AQ108+$H246))*AQ$120+((EF!$AD51*AQ$104+$B246)*AQ$107++AQ$110*$D$98*(EF!$AJ51*AQ$104+$H246))*AQ$121)*AQ$105","v":3.2925496717794954E-2},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(AR$120*((EF!$C38*AR$104+$B246)*AR$107*$Q$95+(EF!$B38*AR$104+$C246)*AR$108)+((EF!$C51*AR$104+$B246)*AR$107*$Q$95+(EF!$B51*AR$104+$C246)*AR$108)*AR$121)*AR$105","v":0.26930328237268059},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$J38*AS$104+$B246)*AS$107*$Q$96+(EF!$I38*AS$104+$C246)*AS$108+AS$110*$D$96*(EF!$L38*AS$104+$H246))*AS$120+((EF!$J51*AS$104+$B246)*AS$107*$Q$96+(EF!$I51*AS$104+$C246)*AS$108)*AS$121)*AS$105","v":0.57533464083289543},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*((($D246+EF!$BK38*AT$104)*AT$109+(EF!$BM38*AT$104+$R246)*AT$118*$P$99+(EF!$BL38*AT$104+$B246)*AT$107*$Q$99+(EF!$BO38*AT$104+$C246)*AT$108*$B$99+(EF!$BN38*AT$104+$H246)*AT$110*$D$99)*$C$19+((EF!$AZ38*AT$104+$D246)*AT$109+(EF!$BB38*AT$104+$R246)*AT$118*$P$99+(EF!$BA38*AT$104+$B246)*AT$107*$Q$99+(EF!$BC38*AT$104+$C246)*AT$108*$B$99+(EF!$BD38*AT$104+$H246)*AT$110*$D$99)*$B$19+((EF!$BV38*AT$104+$D246)*AT$109+(EF!$BX38*AT$104+$R246)*AT$118*$P$99+(EF!$BW38*AT$104+$B246)*AT$107*$Q$99+(EF!$BY38*AT$104+$C246)*AT$108*$B$99+(EF!$BZ38*AT$104+$H246)*AT$110*$D$99)*$D$19)*AT$120*AT$105","v":0.36178354097753135},{"$f":"Fuel_Specs!$E$19/Fuel_Specs!$B$19/(T2g)*(((EF!$S38*AU$104+$B246)*AU$107+(EF!$AB38*AU$104+$R246)*AU$118*$P$97)*AU$120+((EF!$S51*AU$104+$B246)*AU$107+(EF!$AB51*AU$104+$R246)*AU$118*$P$97)*AU$121)*AU$105","v":1.1341374496705659E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38*AV$104+$B246)*AV$107)*AV$120+((EF!$AD51*AV$104+$B246)*AV$107)*AV$121)*AV$105","v":0.48889373914301604},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38*AW$104+$B246)*AW$107)*AW$120+((EF!$AD51*AW$104+$B246)*AW$107)*AW$121)*AW$105","v":2.9932269743449959E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(AX$120*((EF!$C38*AX$104+$B246)*AX$107*$Q$95+(EF!$B38*AX$104+$C246)*AX$108)+((EF!$C51*AX$104+$B246)*AX$107*$Q$95+(EF!$B51*AX$104+$C246)*AX$108)*AX$121)*AX$105","v":0.28123114351479378},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J38*AY$104+$B246)*AY$107*$Q$96+(EF!$I38*AY$104+$C246)*AY$108)*AY$120+((EF!$J51*AY$104+$B246)*AY$107*$Q$96+(EF!$I51*AY$104+$C246)*AY$108)*AY$121)*AY$105","v":6.3151752347849158E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK38*AZ$104+$D246)*AZ$109+(EF!$BM38*AZ$104+$R246)*AZ$118*$P$99+(EF!$BL38*AZ$104+$B246)*AZ$107*$Q$99+(EF!$BN38*AZ$104+$C246)*AZ$108*$B$99)*$C$17+((EF!$AZ38*AZ$104+$D246)*AZ$109+(EF!$BB38*AZ$104+$R246)*AZ$118*$P$99+(EF!$BA38*AZ$104+$B246)*AZ$107*$Q$99+(EF!$BC38*AZ$104+$C246)*AZ$108*$B$99)*$B$17+((EF!$BV38*AZ$104+$D246)*AZ$109+(EF!$BX38*AZ$104+$R246)*AZ$118*$P$99+(EF!$BW38*AZ$104+$B246)*AZ$107*$Q$99+(EF!$BY38*AZ$104+$C246)*AZ$108*$B$99)*$D$17)*AZ$120*AZ$105","v":0.2265690380216385},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S38*BA$104+$B246)*BA$107+(EF!$AB38*BA$104+$R246)*BA$118*$P$97)*BA$120+((EF!$S51*BA$104+$B246)*BA$107+(EF!$AB51*BA$104+$R246)*BA$118*$P$97)*BA$121)*BA$105","v":5.7525201979316674E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD38*BB$104+$B246)*BB$120+(EF!$AD51*BB$104+$B246)*BB$121)*BB$107*BB$105)","v":8.5179597400235188E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(BC$120*((EF!$C38*BC$104+$B246)*BC$107*$Q$95+(EF!$B38*BC$104+$C246)*BC$108)+((EF!$C51*BC$104+$B246)*BC$107*$Q$95+(EF!$B51*BC$104+$C246)*BC$108)*BC$121)*BC$105","v":0.28123114351479378},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J38*BD$104+$B246)*BD$107*$Q$96+(EF!$I38*BD$104+$C246)*BD$108)*BD$120+((EF!$J51*BD$104+$B246)*BD$107*$Q$96+(EF!$I51*BD$104+$C246)*BD$108)*BD$121)*BD$105","v":6.3151752347849158E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK38*BE$104+$D246)*BE$109+(EF!$BM38*BE$104+$R246)*BE$118*$P$99+(EF!$BL38*BE$104+$B246)*BE$107*$Q$99+(EF!$BN38*BE$104+$C246)*BE$108*$B$99)*$C$17+((EF!$AZ38*BE$104+$D246)*BE$109+(EF!$BB38*BE$104+$R246)*BE$118*$P$99+(EF!$BA38*BE$104+$B246)*BE$107*$Q$99+(EF!$BC38*BE$104+$C246)*BE$108*$B$99)*$B$17+((EF!$BV38*BE$104+$D246)*BE$109+(EF!$BX38*BE$104+$R246)*BE$118*$P$99+(EF!$BW38*BE$104+$B246)*BE$107*$Q$99+(EF!$BY38*BE$104+$C246)*BE$108*$B$99)*$D$17)*BE$120*BE$105","v":0.2265690380216385},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S38*BF$104+$B246)*BF$107+(EF!$AB38*BF$104+$R246)*BF$118*$P$97)*BF$120+((EF!$S51*BF$104+$B246)*BF$107+(EF!$AB51*BF$104+$R246)*BF$118*$P$97)*BF$121)*BF$105","v":5.7525201979316674E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD38*BG$104+$B246)*BG$120+(EF!$AD51*BG$104+$B246)*BG$121)*BG$107*BG$105)","v":2.5553879220070561E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD38*BH$104+$B246)*BH$120+(EF!$AD51*BH$104+$B246)*BH$121)*BH$107*BH$105)","v":8.5179597400235188E-2},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(BI$120*((EF!$C38*BI$104+$B246)*BI$107*$Q$95+(EF!$B38*BI$104+$C246)*BI$108)+((EF!$C51*BI$104+$B246)*BI$107*$Q$95+(EF!$B51*BI$104+$C246)*BI$108)*BI$121)*BI$105","v":0.31614352006965618},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$J38*BJ$104+$B246)*BJ$107*$Q$96+(EF!$I38*BJ$104+$C246)*BJ$108)*BJ$120+((EF!$J51*BJ$104+$B246)*BJ$107*$Q$96+(EF!$I51*BJ$104+$C246)*BJ$108)*BJ$121)*BJ$105","v":0.18457786820609196},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$S38*BK$104+$B246)*BK$107+(EF!$AB38*BK$104+$R246)*BK$118*$P$97)*BK$120+((EF!$S51*BK$104+$B246)*BK$107+(EF!$AB51*BK$104+$R246)*BK$118*$P$97)*BK$121)*BK$105","v":0.10557787851423063},{"$f":"Fuel_Specs!$E$42/Fuel_Specs!$B$42/(T2g)*(((EF!$AD38*BL$104+$B246)*BL$120+(EF!$AD51*BL$104+$B246)*BL$121)*BL$107*BL$105)","v":8.0121507117937099E-2},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$J38*BM$104+$B246)*BM$107*$Q$96+(EF!$I38*BM$104+$C246)*BM$108)*BM$120+((EF!$J51*BM$104+$B246)*BM$107*$Q$96+(EF!$I51*BM$104+$C246)*BM$108)*BM$121)*BM$105","v":0.17844573720454948},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$S38*BN$104+$B246)*BN$107+(EF!$AB38*BN$104+$R246)*BN$118*$P$97)*BN$120+((EF!$S51*BN$104+$B246)*BN$107+(EF!$AB51*BN$104+$R246)*BN$118*$P$97)*BN$121)*BN$105","v":0.10207032157792818},{"$f":"Fuel_Specs!$E$43/Fuel_Specs!$B$43/(T2g)*(((EF!$AD38*BO$104+$B246)*BO$120+(EF!$AD51*BO$104+$B246)*BO$121)*BO$107*BO$105)","v":7.745967348390885E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(BP$120*((EF!$C38*BP$104+$B246)*BP$107*$Q$95+(EF!$B38*BP$104+$C246)*BP$108)+((EF!$C51*BP$104+$B246)*BP$107*$Q$95+(EF!$B51*BP$104+$C246)*BP$108)*BP$121)*BP$105","v":0.30498723508337661},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J38*BQ$104+$B246)*BQ$107*$Q$96+(EF!$I38*BQ$104+$C246)*BQ$108)*BQ$120+((EF!$J51*BQ$104+$B246)*BQ$107*$Q$96+(EF!$I51*BQ$104+$C246)*BQ$108)*BQ$121)*BQ$105","v":0.17806436035556444},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S38*BR$104+$B246)*BR$107+(EF!$AB38*BR$104+$R246)*BR$118*$P$97)*BR$120+((EF!$S51*BR$104+$B246)*BR$107+(EF!$AB51*BR$104+$R246)*BR$118*$P$97)*BR$121)*BR$105","v":0.10185217538834643},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$AD38*BS$104+$B246)*BS$120+(EF!$AD51*BS$104+$B246)*BS$121)*BS$107*BS$105)","v":7.7294125532696989E-2},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD38*BT$104+$B246)*BT$120+(EF!$AD51*BT$104+$B246)*BT$121)*BT$107*BT$105)","v":0},{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29/(T2g)*(((EF!$AD38*BU$104+$B246)*BU$120+(EF!$AD51*BU$104+$B246)*BU$121)*BU$107*BU$105)","v":0.12888087014640742},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK38*BV$104+$D246)*BV$109+(EF!$BM38*BV$104+$R246)*BV$118*$P$99+(EF!$BL38*BV$104+$B246)*BV$107*$Q$99+(EF!$BN38*BV$104+$C246)*BV$108*$B$99)*$C$34+((EF!$AZ38*BV$104+$D246)*BV$109+(EF!$BB38*BV$104+$R246)*BV$118*$P$99+(EF!$BA38*BV$104+$B246)*BV$107*$Q$99+(EF!$BC38*BV$104+$C246)*BV$108*$B$99)*$B$34+((EF!$BV38*BV$104+$D246)*BV$109+(EF!$BX38*BV$104+$R246)*BV$118*$P$99+(EF!$BV38*BV$104+$B246)*BV$107*$Q$99+(EF!$BY38*BV$104+$C246)*BV$108*$B$99)*$D$34)*BV$120*BV$105)","v":0.16406679892002415},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK38*BW$104+$D246)*BW$109+(EF!$BM38*BW$104+$R246)*BW$118*$P$99+(EF!$BL38*BW$104+$B246)*BW$107*$Q$99+(EF!$BN38*BW$104+$C246)*BW$108*$B$99)*$C$34+((EF!$AZ38*BW$104+$D246)*BW$109+(EF!$BB38*BW$104+$R246)*BW$118*$P$99+(EF!$BA38*BW$104+$B246)*BW$107*$Q$99+(EF!$BC38*BW$104+$C246)*BW$108*$B$99)*$B$34+((EF!$BV38*BW$104+$D246)*BW$109+(EF!$BX38*BW$104+$R246)*BW$118*$P$99+(EF!$BW38*BW$104+$B246)*BW$107*$Q$99+(EF!$BY38*BW$104+$C246)*BW$108*$B$99)*$D$34)*BW$120*BW$105)","v":0.16406679892002415},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(BX$120*((EF!$C38*BX$104+$B246)*BX$107*$Q$95+(EF!$B38*BX$104+$C246)*BX$108+(EF!$D38*BX$104+$E246)*BX$109*$C$95)+((EF!$C51*BX$104+$B246)*BX$107*$Q$95+(EF!$B51*BX$104+$C246)*BX$108+(EF!$D51*BX$104+$E246)*BX$109*$C$95)*BX$121)*BX$105","v":0.22634036677169808},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J38*BY$104+$B246)*BY$107*$Q$96+(EF!$I38*BY$104+$C246)*BY$108+(EF!$K38*BY$104+$E246)*BY$109*$C$96)*BY$120+((EF!$J51*BY$104+$B246)*BY$107*$Q$96+(EF!$I51*BY$104+$C246)*BY$108+(EF!$K51*BY$104+$E246)*BY$109*$C$96)*BY$121)*BY$105","v":9.7767312470773304E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38*BZ$104+$B246)*BZ$107+(EF!$T38*BZ$104+$E246)*BZ$109*$C$97+(EF!$AB38*BZ$104+$R246)*BZ$118*$P$97)*BZ$120+((EF!$S51*BZ$104+$B246)*BZ$107+(EF!$T51*BZ$104+$E246)*BZ$109*$C$97+(EF!$AB51*BZ$104+$R246)*BZ$118*$P$97)*BZ$121)*BZ$105","v":6.2275908478997978E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD38*CA$104+$B246)*CA$107+(EF!$AE38*CA$104+$E246)*CA$109*$C$98)*CA$120+((EF!$AD51*CA$104+$B246)*CA$107+(EF!$AE51*CA$104+$E246)*CA$109*$C$98)*CA$121)*CA$105)","v":3.4929157113936848E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CB$120*((EF!$C38*CB$104+$B246)*CB$107*$Q$95+(EF!$B38*CB$104+$C246)*CB$108+(EF!$D38*CB$104+$F246)*CB$109*$C$95)+((EF!$C51*CB$104+$B246)*CB$107*$Q$95+(EF!$B51*CB$104+$C246)*CB$108+(EF!$D51*CB$104+$F246)*CB$109*$C$95)*CB$121)*CB$105","v":0.26741222921545105},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J38*CC$104+$B246)*CC$107*$Q$96+(EF!$I38*CC$104+$C246)*CC$108+(EF!$K38*CC$104+$F246)*CC$109*$C$96)*CC$120+((EF!$J51*CC$104+$B246)*CC$107*$Q$96+(EF!$I51*CC$104+$C246)*CC$108+(EF!$K51*CC$104+$F246)*CC$109*$C$96)*CC$121)*CC$105","v":9.7961689857994069E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38*CD$104+$B246)*CD$107+(EF!$T38*CD$104+$F246)*CD$109*$C$97+(EF!$AB38*CD$104+$R246)*CD$118*$P$97)*CD$120+((EF!$S51*CD$104+$B246)*CD$107+(EF!$T51*CD$104+$F246)*CD$109*$C$97+(EF!$AB51*CD$104+$R246)*CD$118*$P$97)*CD$121)*CD$105","v":6.2321149040773439E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD38*CE$104+$B246)*CE$107+(EF!$AE38*CE$104+$F246)*CE$109*$C$98)*CE$120+((EF!$AD51*CE$104+$B246)*CE$107+(EF!$AE51*CE$104+$F246)*CE$109*$C$98)*CE$121)*CE$105)","v":3.4929157113936848E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(CF$120*((EF!$C38*CF$104+$B246)*CF$107*$Q$95+(EF!$B38*CF$104+$C246)*CF$108+(EF!$D38*CF$104+$G246)*CF$109*$C$95)+((EF!$C51*CF$104+$B246)*CF$107*$Q$95+(EF!$B51*CF$104+$C246)*CF$108+(EF!$D51*CF$104+$G246)*CF$109*$C$95)*CF$121)*CF$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J38*CG$104+$B246)*CG$107*$Q$96+(EF!$I38*CG$104+$C246)*CG$108+(EF!$K38*CG$104+$G246)*CG$109*$C$96)*CG$120+((EF!$J51*CG$104+$B246)*CG$107*$Q$96+(EF!$I51*CG$104+$C246)*CG$108+(EF!$K51*CG$104+$G246)*CG$109*$C$96)*CG$121)*CG$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38*CH$104+$B246)*CH$107+(EF!$T38*CH$104+$G246)*CH$109*$C$97+(EF!$AB38*CH$104+$R246)*CH$118*$P$97)*CH$120+((EF!$S51*CH$104+$B246)*CH$107+(EF!$T51*CH$104+$G246)*CH$109*$C$97+(EF!$AB51*CH$104+$R246)*CH$118*$P$97)*CH$121)*CH$105","v":0},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$AD38*CI$104+$B246)*CI$107+(EF!$AE38*CI$104+$G246)*CI$109*$C$98)*CI$120+((EF!$AD51*CI$104+$B246)*CI$107+(EF!$AE51*CI$104+$G246)*CI$109*$C$98)*CI$121)*CI$105)","v":0.11643052371312282},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(CJ$120*((EF!$C38*CJ$104+$B246)*CJ$107*$Q$95+(EF!$B38*CJ$104+$C246)*CJ$108)+((EF!$C51*CJ$104+$B246)*CJ$107*$Q$95+(EF!$B51*CJ$104+$C246)*CJ$108)*CJ$121)*CJ$105","v":0},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J38*CK$104+$B246)*CK$107*$Q$96+(EF!$I38*CK$104+$C246)*CK$108)*CK$120+((EF!$J51*CK$104+$B246)*CK$107*$Q$96+(EF!$I51*CK$104+$C246)*CK$108)*CK$121)*CK$105","v":0.4460592515613987},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK38*CL$104+$D246)*CL$109+(EF!$BM38*CL$104+$R246)*CL$118*$P$99+(EF!$BL38*CL$104+$B246)*CL$107*$Q$99+(EF!$BN38*CL$104+$C246)*CL$108*$B$99)*$C$17+((EF!$AZ38*CL$104+$D246)*CL$109+(EF!$BB38*CL$104+$R246)*CL$118*$P$99+(EF!$BA38*CL$104+$B246)*CL$107*$Q$99+(EF!$BC38*CL$104+$C246)*CL$108*$B$99)*$B$17+((EF!$BV38*CL$104+$D246)*CL$109+(EF!$BX38*CL$104+$R246)*CL$118*$P$99+(EF!$BW38*CL$104+$B246)*CL$107*$Q$99+(EF!$BY38*CL$104+$C246)*CL$108*$B$99)*$D$17)*CL$120*CL$105","v":2.2853870840871076},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S38*CM$104+$B246)*CM$107+(EF!$AB38*CM$104+$R246)*CM$118*$P$97)*CM$120+((EF!$S51*CM$104+$B246)*CM$107+(EF!$AB51*CM$104+$R246)*CM$118*$P$97)*CM$121)*CM$105","v":0.15331946796305718},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38*CN$104+$B246)*CN$107+(EF!$AI38*CN$104+$M246)*CN$113*$J$98)*CN$120+((EF!$AD51*CN$104+$B246)*CN$107+(EF!$AI51*CN$104+$M246)*CN$113*$J$98)*CN$121)*CN$105","v":0.14267032886332839},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38*CO$104+$B246)*CO$107+(EF!$AI38*CO$104+$M246)*CO$113*$J$98)*CO$120+((EF!$AD51*CO$104+$B246)*CO$107+(EF!$AI51*CO$104+$M246)*CO$113*$J$98)*CO$121)*CO$105","v":6.1097002921342278E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(CP$120*((EF!$C38*CP$104+$B246)*CP$107*$Q$95+(EF!$B38*CP$104+$C246)*CP$108+CP$111*$E$95*(EF!$F38*CP$104+$I246))+((EF!$C51*CP$104+$B246)*CP$107*$Q$95+(EF!$B51*CP$104+$C246)*CP$108+CP$111*$E$95*(EF!$F51*CP$104+$I246))*CP$121)*CP$105","v":0},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$J38*CQ$104+$B246)*CQ$107*$Q$96+(EF!$I38*CQ$104+$C246)*CQ$108+CQ$111*$E$96*(EF!$M38*CQ$104+$I246))*CQ$120+((EF!$J51*CQ$104+$B246)*CQ$107*$Q$96+(EF!$I51*CQ$104+$C246)*CQ$108+CQ$111*$E$96*(EF!$M51*CQ$104+$I246))*CQ$121)*CQ$105","v":0.31033196645762212},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$BK38*CR$104+$D246)*CR$109+(EF!$BM38*CR$104+$R246)*CR$118*$P$99+(EF!$BL38*CR$104+$B246)*CR$107*$Q$99+(EF!$BN38*CR$104+$C246)*CR$108*$B$99+CR$111*$E$99*(EF!$BP38*CR$104+$I246))*$C$29+((EF!$AZ38*CR$104+$D246)*CR$109+(EF!$BB38*CR$104+$R246)*CR$118*$P$99+(EF!$BA38*CR$104+$B246)*CR$107*$Q$99+(EF!$BC38*CR$104+$C246)*CR$108*$B$99+CR$111*$E$99*(EF!$BE38*CR$104+$I246))*$B$29+((EF!$BV38*CR$104+$D246)*CR$109+(EF!$BX38*CR$104+$R246)*CR$118*$P$99+(EF!$BW38*CR$104+$B246)*CR$107*$Q$99+(EF!$BY38*CR$104+$C246)*CR$108*$B$99+CR$111*$E$99*(EF!$CA38*CR$104+$I246))*$D$29)*CR$105*CR$120","v":1.5480158537911839},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$S38*CS$104+$B246)*CS$107+CS$118*$P$97*(EF!$AB38*CS$104+$R246)+CS$111*$E$97*(EF!$V38*CS$104+$I246))*CS$120+((EF!$S51*CS$104+$B246)*CS$107+CS$118*$P$97*(EF!$AB38*CS$104+$R246)+CS$111*$E$97*(EF!$V51*CS$104+$I246))*CS$121)*CS$105","v":0.12833848204660328},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$B$32/(T2g)*(((EF!$AD38*CT$104+$B246)*CT$107+(EF!$AF38*CT$104+$I246)*CT$111*$E$98)*CT$120+((EF!$AD51*CT$104+$B246)*CT$107+(EF!$AF51*CT$104+$I246)*CT$111*$E$98)*CT$121)*CT$105","v":5.3132944207742186E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(CU$120*((EF!$C38*CU$104+$B246)*CU$107*$Q$95+(EF!$B38*CU$104+$C246)*CU$108+CU$112*$F$95*(EF!$G38*CU$104+$J246))+((EF!$C51*CU$104+$B246)*CU$107*$Q$95+(EF!$B51*CU$104+$C246)*CU$108+CU$112*$F$95*(EF!$G51*CU$104+$J246))*CU$121)*CU$105","v":0},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J38*CV$104+$B246)*CV$107*$Q$96+(EF!$I38*CV$104+$C246)*CV$108+CV$112*$F$96*(EF!$N38*CV$104+$J246))*CV$120+((EF!$J51*CV$104+$B246)*CV$107*$Q$96+(EF!$I51*CV$104+$C246)*CV$108+CV$112*$F$96*(EF!$N51*CV$104+$J246))*CV$121)*CV$105","v":7.9710708169896075E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$BK38*CW$104+$D246)*CW$109+(EF!$BM38*CW$104+$R246)*CW$118*$P$99+(EF!$BL38*CW$104+$B246)*CW$107*$Q$99+(EF!$BN38*CW$104+$C246)*CW$108*$B$99+CW$112*$F$99*(EF!$BQ38*CW$104+$J246))*$C$29+((EF!$AZ38*CW$104+$D246)*CW$109+(EF!$BB38*CW$104+$R246)*CW$118*$P$99+(EF!$BA38*CW$104+$B246)*CW$107*$Q$99+(EF!$BC38*CW$104+$C246)*CW$108*$B$99+CW$112*$F$99*(EF!$BF38*CW$104+$J246))*$B$29+((EF!$BV38*CW$104+$D246)*CW$109+(EF!$BX38*CW$104+$R246)*CW$118*$P$99+(EF!$BW38*CW$104+$B246)*CW$107*$Q$99+(EF!$BY38*CW$104+$C246)*CW$108*$B$99+CW$112*$F$99*(EF!$CB38*CW$104+$J246))*$D$29)*CW$105*CW$120","v":0.57909551119971781},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S38*CX$104+$B246)*CX$107+CX$118*$P$97*(EF!$AB38*CX$104+$R246)+CX$112*$F$97*(EF!$W38*CX$104+$I246))*CX$120+((EF!$S51*CX$104+$B246)*CX$107+CX$118*$P$97*(EF!$AB38*CX$104+$R246)+CX$112*$E$97*(EF!$W51*CX$104+$I246))*CX$121)*CX$105","v":2.5507686055263473E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD38*CY$104+$B246)*CY$107+(EF!$AG38*CY$104+$J246)*CY$112*$F$98)*CY$120+((EF!$AD51*CY$104+$B246)*CY$107+(EF!$AG51*CY$104+$J246)*CY$112*$F$98)*CY$121)*CY$105","v":2.8386860977470226E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(CZ$120*((EF!$C38*CZ$104+$B246)*CZ$107*$Q$95+(EF!$B38*CZ$104+$C246)*CZ$108)+((EF!$C51*CZ$104+$B246)*CZ$107*$Q$95+(EF!$B51*CZ$104+$C246)*CZ$108)*CZ$121)*CZ$105","v":0},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$J38*DA$104+$B246)*DA$107*$Q$96+(EF!$I38*DA$104+$C246)*DA$108+DA$110*$D$96*(EF!$L38*DA$104+$H246))*DA$120+((EF!$J51*DA$104+$B246)*DA$107*$Q$96+(EF!$I51*DA$104+$C246)*DA$108)*DA$121)*DA$105","v":7.7671677547973758E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*((($D246+EF!$BK38*DB$104)*DB$109+(EF!$BM38*DB$104+$R246)*DB$118*$P$99+(EF!$BL38*DB$104+$B246)*DB$107*$Q$99+(EF!$BO38*DB$104+$C246)*DB$108*$B$99+(EF!$BN38*DB$104+$H246)*DB$110*$D$99)*$C$19+((EF!$AZ38*DB$104+$D246)*DB$109+(EF!$BB38*DB$104+$R246)*DB$118*$P$99+(EF!$BA38*DB$104+$B246)*DB$107*$Q$99+(EF!$BC38*DB$104+$C246)*DB$108*$B$99+(EF!$BD38*DB$104+$H246)*DB$110*$D$99)*$B$19+((EF!$BV38*DB$104+$D246)*DB$109+(EF!$BX38*DB$104+$R246)*DB$118*$P$99+(EF!$BW38*DB$104+$B246)*DB$107*$Q$99+(EF!$BY38*DB$104+$C246)*DB$108*$B$99+(EF!$BZ38*DB$104+$H246)*DB$110*$D$99)*$D$19)*DB$120*DB$105","v":0.20147210290901318},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$S38*DC$104+$B246)*DC$107+(EF!$AB38*DC$104+$R246)*DC$118*$P$97)*DC$120+((EF!$S51*DC$104+$B246)*DC$107+(EF!$AB51*DC$104+$R246)*DC$118*$P$97)*DC$121)*DC$105","v":5.1153165120168716E-2},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22/(T2g)*(((EF!$AD38*DD$104+$B246)*DD$107)*DD$120+((EF!$AD51*DD$104+$B246)*DD$107)*DD$121)*DD$105","v":3.1432629702503538E-2},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK38*DE$104+$D246)*DE$109+(EF!$BM38*DE$104+$R246)*DE$118*$P$99+(EF!$BL38*DE$104+$B246)*DE$107*$Q$99+(EF!$BN38*DE$104+$C246)*DE$108*$B$99+DE$117*$N$99*(EF!$BU38*DE$104+$K246))*$C$35+((EF!$AZ38*DE$104+$D246)*DE$109+(EF!$BB38*DE$104+$R246)*DE$118*$P$99+(EF!$BA38*DE$104+$B246)*DE$107*$Q$99+(EF!$BC38*DE$104+$C246)*DE$108*$B$99+DE$117*$N$99*(EF!$BJ38*DE$104+$K246))*$B$35+((EF!$BV38*DE$104+$D246)*DE$109+(EF!$BX38*DE$104+$R246)*DE$118*$P$99+(EF!$BW38*DE$104+$B246)*DE$107*$Q$99+(EF!$BY38*DE$104+$C246)*DE$108*$B$99+DE$117*$N$99*(EF!$CF38*DE$104+$K246))*$D$35)*DE$105*DE$120","v":0.85100010085708699},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD38*$DF$104+$B236)*DF$107+(EF!$AN38*$DF$104+$K236)*DF$117*$N$98)*DF$120+((EF!$AD51*$DF$104+$B236)*DF$107+(EF!$AN51*$DF$104+$K236)*DF$117*$N$98)*DF$121)*DF$105","v":1.1990539541161658},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(DG$120*((EF!$C38*DG$104+$B246)*DG$107*$Q$95+(EF!$B38*DG$104+$C246)*DG$108+(EF!$H38*DG$104+$L246)*DG$117*$O$95)+((EF!$C51*DG$104+$B246)*DG$107*$Q$95+(EF!$B51*DG$104+$C246)*DG$108+(EF!$H51*DG$104+$L246)*DG$117*$O$95)*DG$121)*DG$105","v":0},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$J38*DH$104+$B246)*DH$107*$Q$96+(EF!$I38*DH$104+$C246)*DH$108+(EF!$R38*DH$104+$L246)*DH$117*$O$96)*DH$120+((EF!$J51*DH$104+$B246)*DH$107*$Q$96+(EF!$I51*DH$104+$C246)*DH$108+(EF!$R51*DH$104+$L246)*DH$117*$O$96)*DH$121)*DH$105","v":7.4647285720433887E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$S38*DI$104+$B246)*DI$107+(EF!$AA38*DI$104+$L246)*DI$113*$O$97+(EF!$AB38*DI$104+$R246)*DI$118*$P$97)*DI$120+((EF!$S51*DI$104+$B246)*DI$107+(EF!$AA51*DI$104+$L246)*DI$113*$O$97+(EF!$AB51*DI$104+$R246)*DI$118*$P$97)*DI$121)*DI$105","v":3.0870552742647609E-2},{"$f":"Fuel_Specs!$E$41/Fuel_Specs!$B$41/(T2g)*(((EF!$AD38*DJ$104+$B246)*DJ$107+(EF!$AN38*DJ$104+$L246)*DJ$117*$O$98)*DJ$120+((EF!$AD51*DJ$104+$B246)*DJ$107+(EF!$AN51*DJ$104+$L246)*DJ$117*$O$98)*DJ$121)*DJ$105","v":0.2130100718013323},{"$f":"(DK$120*((EF!$C38*DK$104+$B246)*DK$107*$Q$95+(EF!$B38*DK$104+$C246)*DK$108)+((EF!$C51*DK$104+$B246)*DK$107*$Q$95+(EF!$B51*DK$104+$C246)*DK$108)*DK$121)*DK$105/1000000","v":11.975094708450147},{"$f":"((((EF!$J38*DL$104+$B246)*DL$107*$Q$96+(EF!$I38*DL$104+$C246)*DL$108)*DL$120+((EF!$J51*DL$104+$B246)*DL$107*$Q$96+(EF!$I51*DL$104+$C246)*DL$108)*DL$121)*DL$105)/1000000","v":2.2607235300182049},{"$f":"(((EF!$S38*DM$104+$B246)*DM$107+(EF!$AB38*DM$104+$R246)*DM$118*$P$97)*DM$120+((EF!$S51*DM$104+$B246)*DM$107+(EF!$AB51*DM$104+$R246)*DM$118*$P$97)*DM$121)*DM$105/1000000","v":3.107490451994158},{"$f":"((EF!$AD38*DN$104+$B246)*DN$120+(EF!$AD51*DN$104+$B246)*DN$121)*DN$107*DN$105/1000000","v":7.494356890183135},{"$f":"(((EF!$AP38*DO$104+$B246)*DO$120+(EF!$AP51*DO$104+$B246)*DO$121)*DO$107*DO$105)/1000000","v":1.3711557640972871},{"$f":"(DP$120*((EF!$C38*DP$104+$B246)*DP$107*$Q$95+(EF!$B38*DP$104+$C246)*DP$108)+((EF!$C51*DP$104+$B246)*DP$107*$Q$95+(EF!$B51*DP$104+$C246)*DP$108)*DP$121)*DP$105/1000000","v":20.756830827980252},{"$f":"((((EF!$J38*DQ$104+$B246)*DQ$107*$Q$96+(EF!$I38*DQ$104+$C246)*DQ$108)*DQ$120+((EF!$J51*DQ$104+$B246)*DQ$107*$Q$96+(EF!$I51*DQ$104+$C246)*DQ$108)*DQ$121)*DQ$105)/1000000","v":2.2607235300182049},{"$f":"(((EF!$S38*DR$104+$B246)*DR$107+(EF!$AB38*DR$104+$R246)*DR$118*$P$97)*DR$120+((EF!$S51*DR$104+$B246)*DR$107+(EF!$AB51*DR$104+$R246)*DR$118*$P$97)*DR$121)*DR$105/1000000","v":3.107490451994158},{"$f":"((EF!$AD38*DS$104+$B246)*DS$120+(EF!$AD51*DS$104+$B246)*DS$121)*DS$107*DS$105/1000000","v":7.494356890183135},{"$f":"(((EF!$AP38*DT$104+$B246)*DT$120+(EF!$AP51*DT$104+$B246)*DT$121)*DT$107*DT$105)/1000000","v":1.3711557640972871},{"$f":"(DU$120*((EF!$C38*DU$104+$B246)*DU$107*$Q$95+(EF!$B38*DU$104+$C246)*DU$108)+((EF!$C51*DU$104+$B246)*DU$107*$Q$95+(EF!$B51*DU$104+$C246)*DU$108)*DU$121)*DU$105/1000000","v":20.756830827980252},{"$f":"((((EF!$J38*DV$104+$B246)*DV$107*$Q$96+(EF!$I38*DV$104+$C246)*DV$108)*DV$120+((EF!$J51*DV$104+$B246)*DV$107*$Q$96+(EF!$I51*DV$104+$C246)*DV$108)*DV$121)*DV$105)/1000000","v":2.2607235300182049},{"$f":"(((EF!$S38*DW$104+$B246)*DW$107+(EF!$AB38*DW$104+$R246)*DW$118*$P$97)*DW$120+((EF!$S51*DW$104+$B246)*DW$107+(EF!$AB51*DW$104+$R246)*DW$118*$P$97)*DW$121)*DW$105/1000000","v":3.107490451994158},{"$f":"((EF!$AD38*DX$104+$B246)*DX$120+(EF!$AD51*DX$104+$B246)*DX$121)*DX$107*DX$105/1000000","v":1.594544019187901},{"$f":"(((EF!$AP38*DY$104+$B246)*DY$120+(EF!$AP51*DY$104+$B246)*DY$121)*DY$107*DY$105)/1000000","v":1.3711557640972871},{"$f":"(DZ$120*((EF!$C38*DZ$104+$B246)*DZ$107*$Q$95+(EF!$B38*DZ$104+$C246)*DZ$108)+((EF!$C51*DZ$104+$B246)*DZ$107*$Q$95+(EF!$B51*DZ$104+$C246)*DZ$108)*DZ$121)*DZ$105/1000000","v":14.769283473755179},{"$f":"((((EF!$J38*EA$104+$B246)*EA$107*$Q$96+(EF!$I38*EA$104+$C246)*EA$108)*EA$120+((EF!$J51*EA$104+$B246)*EA$107*$Q$96+(EF!$I51*EA$104+$C246)*EA$108)*EA$121)*EA$105)/1000000","v":2.2607235300182049},{"$f":"(((EF!$S38*EB$104+$B246)*EB$107+(EF!$AB38*EB$104+$R246)*EB$118*$P$97)*EB$120+((EF!$S51*EB$104+$B246)*EB$107+(EF!$AB51*EB$104+$R246)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":3.107490451994158},{"$f":"((EF!$AD38*EC$104+$B246)*EC$120+(EF!$AD51*EC$104+$B246)*EC$121)*EC$107*EC$105/1000000","v":7.494356890183135},{"$f":"(((EF!$AP38*ED$104+$B246)*ED$120+(EF!$AP51*ED$104+$B246)*ED$121)*ED$107*ED$105)/1000000","v":1.3711557640972871},{"$f":"(DZ$120*((EF!$C38*DZ$104+$B246)*DZ$107*$Q$95+(EF!$B38*DZ$104+$C246)*DZ$108)+((EF!$C51*DZ$104+$B246)*DZ$107*$Q$95+(EF!$B51*DZ$104+$C246)*DZ$108)*DZ$121)*DZ$105/1000000","v":14.769283473755179},{"$f":"((((EF!$J38*EA$104+$B246)*EA$107*$Q$96+(EF!$I38*EA$104+$C246)*EA$108)*EA$120+((EF!$J51*EA$104+$B246)*EA$107*$Q$96+(EF!$I51*EA$104+$C246)*EA$108)*EA$121)*EA$105)/1000000","v":2.2607235300182049},{"$f":"(((EF!$S38*EB$104+$B246)*EB$107+(EF!$AB38*EB$104+$R246)*EB$118*$P$97)*EB$120+((EF!$S51*EB$104+$B246)*EB$107+(EF!$AB51*EB$104+$R246)*EB$118*$P$97)*EB$121)*EB$105/1000000","v":3.107490451994158},{"$f":"((EF!$AD38*EC$104+$B246)*EC$120+(EF!$AD51*EC$104+$B246)*EC$121)*EC$107*EC$105/1000000","v":7.494356890183135},{"$f":"(((EF!$AP38*ED$104+$B246)*ED$120+(EF!$AP51*ED$104+$B246)*ED$121)*ED$107*ED$105)/1000000","v":1.3711557640972871},{"$f":"(EJ$120*((EF!$C38*EJ$104+$B246)*EJ$107*$Q$95+(EF!$B38*EJ$104+$C246)*EJ$108)+((EF!$C51*EJ$104+$B246)*EJ$107*$Q$95+(EF!$B51*EJ$104+$C246)*EJ$108)*EJ$121)*EJ$105/1000000","v":5.9875473542250734},{"$f":"((((EF!$J38*EK$104+$B246)*EK$107*$Q$96+(EF!$I38*EK$104+$C246)*EK$108)*EK$120+((EF!$J51*EK$104+$B246)*EK$107*$Q$96+(EF!$I51*EK$104+$C246)*EK$108)*EK$121)*EK$105)/1000000","v":2.2607235300182049},{"$f":"(((EF!$S38*EL$104+$B246)*EL$107+(EF!$AB38*EL$104+$R246)*EL$118*$P$97)*EL$120+((EF!$S51*EL$104+$B246)*EL$107+(EF!$AB51*EL$104+$R246)*EL$118*$P$97)*EL$121)*EL$105/1000000","v":3.107490451994158},{"$f":"((EF!$AD38*EM$104+$B246)*EM$120+(EF!$AD51*EM$104+$B246)*EM$121)*EM$107*EM$105/1000000","v":1.594544019187901},{"$f":"(((EF!$AP38*EN$104+$B246)*EN$120+(EF!$AP51*EN$104+$B246)*EN$121)*EN$107*EN$105)/1000000","v":1.3711557640972871},{"$f":"(EO$120*((EF!$C38*EO$104+$B246)*EO$107*$Q$95+(EF!$B38*EO$104+$C246)*EO$108)+((EF!$C51*EO$104+$B246)*EO$107*$Q$95+(EF!$B51*EO$104+$C246)*EO$108)*EO$121)*EO$105/1000000","v":17.563472239060214},{"$f":"((((EF!$J38*EP$104+$B246)*EP$107*$Q$96+(EF!$I38*EP$104+$C246)*EP$108)*EP$120+((EF!$J51*EP$104+$B246)*EP$107*$Q$96+(EF!$I51*EP$104+$C246)*EP$108)*EP$121)*EP$105)/1000000","v":2.2607235300182049},{"$f":"(((EF!$S38*EQ$104+$B246)*EQ$107+(EF!$AB38*EQ$104+$R246)*EQ$118*$P$97)*EQ$120+((EF!$S51*EQ$104+$B246)*EQ$107+(EF!$AB51*EQ$104+$R246)*EQ$118*$P$97)*EQ$121)*EQ$105/1000000","v":3.107490451994158},{"$f":"((EF!$AD38*ER$104+$B246)*ER$120+(EF!$AD51*ER$104+$B246)*ER$121)*ER$107*ER$105/1000000","v":1.594544019187901},{"$f":"(((EF!$AP38*ES$104+$B246)*ES$120+(EF!$AP51*ES$104+$B246)*ES$121)*ES$107*ES$105)/1000000","v":1.3711557640972871},{"$f":"(ET$120*((EF!$C38*ET$104+$B246)*ET$107*$Q$95+(EF!$B38*ET$104+$C246)*ET$108)+((EF!$C51*ET$104+$B246)*ET$107*$Q$95+(EF!$B51*ET$104+$C246)*ET$108)*ET$121)*ET$105/1000000","v":16.765132591830202},{"$f":"((((EF!$J38*EU$104+$B246)*EU$107*$Q$96+(EF!$I38*EU$104+$C246)*EU$108)*EU$120+((EF!$J51*EU$104+$B246)*EU$107*$Q$96+(EF!$I51*EU$104+$C246)*EU$108)*EU$121)*EU$105)/1000000","v":2.2607235300182049},{"$f":"(((EF!$S38*EV$104+$B246)*EV$107+(EF!$AB38*EV$104+$R246)*EV$118*$P$97)*EV$120+((EF!$S51*EV$104+$B246)*EV$107+(EF!$AB51*EV$104+$R246)*EV$118*$P$97)*EV$121)*EV$105/1000000","v":3.107490451994158},{"$f":"((EF!$AD38*EW$104+$B246)*EW$120+(EF!$AD51*EW$104+$B246)*EW$121)*EW$107*EW$105/1000000","v":7.494356890183135},{"$f":"(((EF!$AP38*EX$104+$B246)*EX$120+(EF!$AP51*EX$104+$B246)*EX$121)*EX$107*EX$105)/1000000","v":1.3711557640972871},{"$f":"(EY$120*((EF!$C38*EY$104+$B246)*EY$107*$Q$95+(EF!$B38*EY$104+$C246)*EY$108)+((EF!$C51*EY$104+$B246)*EY$107*$Q$95+(EF!$B51*EY$104+$C246)*EY$108)*EY$121)*EY$105/1000000","v":15.567623120985189},{"$f":"((((EF!$J38*EZ$104+$B246)*EZ$107*$Q$96+(EF!$I38*EZ$104+$C246)*EZ$108)*EZ$120+((EF!$J51*EZ$104+$B246)*EZ$107*$Q$96+(EF!$I51*EZ$104+$C246)*EZ$108)*EZ$121)*EZ$105)/1000000","v":2.2607235300182049},{"$f":"(((EF!$S38*FA$104+$B246)*FA$107+(EF!$AB38*FA$104+$R246)*FA$118*$P$97)*FA$120+((EF!$S51*FA$104+$B246)*FA$107+(EF!$AB51*FA$104+$R246)*FA$118*$P$97)*FA$121)*FA$105/1000000","v":3.107490451994158},{"$f":"((EF!$AD38*FB$104+$B246)*FB$120+(EF!$AD51*FB$104+$B246)*FB$121)*FB$107*FB$105/1000000","v":7.494356890183135},{"$f":"(((EF!$AP38*FC$104+$B246)*FC$120+(EF!$AP51*FC$104+$B246)*FC$121)*FC$107*FC$105)/1000000","v":1.3711557640972871},{"$f":"(FD$120*((EF!$C38*FD$104+$B246)*FD$107*$Q$95+(EF!$B38*FD$104+$C246)*FD$108)+((EF!$C51*FD$104+$B246)*FD$107*$Q$95+(EF!$B51*FD$104+$C246)*FD$108)*FD$121)*FD$105/1000000","v":0},{"$f":"((((EF!$J38*FE$104+$B246)*FE$107*$Q$96+(EF!$I38*FE$104+$C246)*FE$108)*FE$120+((EF!$J51*FE$104+$B246)*FE$107*$Q$96+(EF!$I51*FE$104+$C246)*FE$108)*FE$121)*FE$105)/1000000","v":0},{"$f":"(((EF!$S38*FF$104+$B246)*FF$107+(EF!$AB38*FF$104+$R246)*FF$118*$P$97)*FF$120+((EF!$S51*FF$104+$B246)*FF$107+(EF!$AB51*FF$104+$R246)*FF$118*$P$97)*FF$121)*FF$105/1000000","v":0},{"$f":"((EF!$AD38*FG$104+$B246)*FG$120+(EF!$AD51*FG$104+$B246)*FG$121)*FG$107*FG$105/1000000","v":1.5661752560851756},{"$f":"(((EF!$AP38*FH$104+$B246)*FH$120+(EF!$AP51*FH$104+$B246)*FH$121)*FH$107*FH$105)/1000000","v":0},{"$f":"(FI$120*((EF!$C38*FI$104+$B246)*FI$107*$Q$95+(EF!$B38*FI$104+$C246)*FI$108)+((EF!$C51*FI$104+$B246)*FI$107*$Q$95+(EF!$B51*FI$104+$C246)*FI$108)*FI$121)*FI$105/1000000","v":15.966792944600195},{"$f":"((((EF!$J38*FJ$104+$B246)*FJ$107*$Q$96+(EF!$I38*FJ$104+$C246)*FJ$108)*FJ$120+((EF!$J51*FJ$104+$B246)*FJ$107*$Q$96+(EF!$I51*FJ$104+$C246)*FJ$108)*FJ$121)*FJ$105)/1000000","v":2.2607235300182049},{"$f":"(((EF!$S38*FK$104+$B246)*FK$107+(EF!$AB38*FK$104+$R246)*FK$118*$P$97)*FK$120+((EF!$S51*FK$104+$B246)*FK$107+(EF!$AB51*FK$104+$R246)*FK$118*$P$97)*FK$121)*FK$105/1000000","v":3.107490451994158},{"$f":"((EF!$AD38*FL$104+$B246)*FL$120+(EF!$AD51*FL$104+$B246)*FL$121)*FL$107*FL$105/1000000","v":7.494356890183135},{"$f":"(((EF!$AP38*FM$104+$B246)*FM$120+(EF!$AP51*FM$104+$B246)*FM$121)*FM$107*FM$105)/1000000","v":1.3711557640972871},{"$f":"(FN$120*((EF!$C38*FN$104+$B246)*FN$107*$Q$95+(EF!$B38*FN$104+$C246)*FN$108)+((EF!$C51*FN$104+$B246)*FN$107*$Q$95+(EF!$B51*FN$104+$C246)*FN$108)*FN$121)*FN$105/1000000","v":15.966792944600195},{"$f":"((((EF!$J38*FO$104+$B246)*FO$107*$Q$96+(EF!$I38*FO$104+$C246)*FO$108)*FO$120+((EF!$J51*FO$104+$B246)*FO$107*$Q$96+(EF!$I51*FO$104+$C246)*FO$108)*FO$121)*FO$105)/1000000","v":2.2607235300182049},{"$f":"(((EF!$S38*FP$104+$B246)*FP$107+(EF!$AB38*FP$104+$R246)*FP$118*$P$97)*FP$120+((EF!$S51*FP$104+$B246)*FP$107+(EF!$AB51*FP$104+$R246)*FP$118*$P$97)*FP$121)*FP$105/1000000","v":3.107490451994158},{"$f":"((EF!$AD38*FQ$104+$B246)*FQ$120+(EF!$AD51*FQ$104+$B246)*FQ$121)*FQ$107*FQ$105/1000000","v":7.494356890183135},{"$f":"(((EF!$AP38*FR$104+$B246)*FR$120+(EF!$AP51*FR$104+$B246)*FR$121)*FR$107*FR$105)/1000000","v":1.3711557640972871},{"$f":"(((EF!$AP38*FS$104+$B246)*FS$107+FS$114*$H$98*(EF!$AT38*FS$104+$N246))*FS$120+((EF!$AP51*FS$104+$B246)*FS$107+FS$114*$H$98*(EF!$AT51*FS$104+$N246))*FS$121)*FS$105/1000000","v":0.45705192136576234},{"$f":"(((EF!$J38*FT$104+$B246)*FT$107*$Q$96+(EF!$I38*FT$104+$C246)*FT$108)*FT$120+((EF!$J51*FT$104+$B246)*FT$107*$Q$96+(EF!$I51*FT$104+$C246)*FT$108)*FT$121)*FT$105/1000000","v":3.1756367197777489},{"$f":"(((EF!$S38*FU$104+$B246)*FU$107+(EF!$AB38*FU$104+$R246)*FU$118*$P$97)*FU$120+((EF!$S51*FU$104+$B246)*FU$107+(EF!$AB51*FU$104+$R246)*FU$118*$P$97)*FU$121)*FU$105/1000000","v":0},{"$f":"(((EF!$AD38*FV$104+$B246)*FV$107+(EF!$AH38*FV$104+$N246)*FV$114*$H$98)*FV$120+((EF!$AD51*FV$104+$B246)*FV$107+(EF!$AH51*FV$104+$N246)*FV$114*$H$98)*FV$121)*FV$105/1000000","v":1.9134528230254813},{"$f":"(((EF!$J38*FW$104+$B246)*FW$107*$Q$96+(EF!$I38*FW$104+$C246)*FW$108)*FW$120+((EF!$J51*FW$104+$B246)*FW$107*$Q$96+(EF!$I51*FW$104+$C246)*FW$108)*FW$121)*FW$105/1000000","v":0},{"$f":"(((EF!$S38*FX$104+$B246)*FX$107+(EF!$AB38*FX$104+$R246)*FX$118*$P$97)*FX$120+((EF!$S51*FX$104+$B246)*FX$107+(EF!$AB51*FX$104+$R246)*FX$118*$P$97)*FX$121)*FX$105/1000000","v":0},{"$f":"(((EF!$AD38*FY$104+$B246)*FY$107+(EF!$AH38*FY$104+$N246)*FY$114*$H$98)*FY$120+((EF!$AD51*FY$104+$B246)*FY$107+(EF!$AH51*FY$104+$N246)*FY$114*$H$98)*FY$121)*FY$105/1000000","v":1.5300485436727855},{"$f":"((((EF!$AP38*FZ$104+$B246)*FZ$107+FZ$115*$K$98*(EF!$AW38*FZ$104+$O246)+FZ$116*$L$98*(EF!$AX38*FZ$104+$P246))*FZ$120+((EF!$AP51*FZ$104+$B246)*FZ$107+FZ$115*$K$98*(EF!$AW51*FZ$104+$O246)+FZ$116*$L$98*(EF!$AX51*FZ$104+$P246))*FZ$121)*FZ$105)/1000000","v":0.45705192136576234},{"$f":"(((EF!$J38*GA$104+$B246)*GA$107*$Q$96+(EF!$I38*GA$104+$C246)*GA$108)*GA$120+((EF!$J51*GA$104+$B246)*GA$107*$Q$96+(EF!$I51*GA$104+$C246)*GA$108)*GA$121)*GA$105/1000000","v":0},{"$f":"(((EF!$S38*GB$104+$B246)*GB$107+(EF!$AB38*GB$104+$R246)*GB$118*$P$97)*GB$120+((EF!$S51*GB$104+$B246)*GB$107+(EF!$AB51*GB$104+$R246)*GB$118*$P$97)*GB$121)*GB$105/1000000","v":0},{"$f":"(((EF!$AD38*GC$104+$B246)*GC$107+(EF!$AK38*GC$104+$O246)*GC$115*$K$98+(EF!$AL38*GC$104+$P246)*GC$116*$L$98)*GC$120+((EF!$AD51*GC$104+$B246)*GC$107+(EF!$AK51*GC$104+$O246)*GC$115*$K$98+(EF!$AL51*GC$104+$P246)*GC$116*$L$98)*GC$121)*GC$105/1000000","v":2.3918160287818511},{"$f":"0.000001*(((EF!$J38*GD$104+$B246)*GD$107*$Q$96+(EF!$I38*GD$104+$C246)*GD$108)*GD$120+((EF!$J51*GD$104+$B246)*GD$107*$Q$96+(EF!$I51*GD$104+$C246)*GD$108)*GD$121)*GD$105","v":7.7068126637459873},{"$f":"0.000001*(((EF!$BK38*GE$104+$D246)*GE$109+(EF!$BM38*GE$104+$R246)*GE$118*$P$99+(EF!$BL38*GE$104+$B246)*GE$107*$Q$99+(EF!$BN38*GE$104+$C246)*GE$108*$B$99)*$C$17+((EF!$AZ38*GE$104+$D246)*GE$109+(EF!$BB38*GE$104+$R246)*GE$118*$P$99+(EF!$BA38*GE$104+$B246)*GE$107*$Q$99+(EF!$BC38*GE$104+$C246)*GE$108*$B$99)*$B$17+((EF!$BV38*GE$104+$D246)*GE$109+(EF!$BX38*GE$104+$R246)*GE$118*$P$99+(EF!$BW38*GE$104+$B246)*GE$107*$Q$99+(EF!$BY38*GE$104+$C246)*GE$108*$B$99)*$D$17)*GE$120*GE$105","v":41.93843827724497},{"$f":"0.000001*(((EF!$S38*GF$104+$B246)*GF$107+(EF!$AB38*GF$104+$R246)*GF$118*$P$97)*GF$120+((EF!$S51*GF$104+$B246)*GF$107+(EF!$AB51*GF$104+$R246)*GF$118*$P$97)*GF$121)*GF$105","v":2.7887734825588595},{"$f":"0.000001*((EF!$AD38*GG$104+$B246)*GG$120+(EF!$AD51*GG$104+$B246)*GG$121)*GG$107*GG$105","v":2.3369944064985013},{"$f":"(((EF!$AD38*GH$104+$B246)*GH$107+(EF!$AH38*GH$104+$N246)*GH$114*$H$98)*GH$120+((EF!$AD51*GH$104+$B246)*GH$107+(EF!$AH51*GH$104+$N246)*GH$114*$H$98)*GH$121)*GH$105/1000000","v":2.0501280246701579},{"$f":"(((EF!$AD38*GI$104+$B246)*GI$107+(EF!$AH38*GI$104+$N246)*GI$114*$H$98)*GI$120+((EF!$AD51*GI$104+$B246)*GI$107+(EF!$AH51*GI$104+$N246)*GI$114*$H$98)*GI$121)*GI$105/1000000","v":2.0501280246701579},{"$f":"(((EF!$AD38*GJ$104+$B246)*GJ$107+(EF!$AH38*GJ$104+$N246)*GJ$114*$H$98)*GJ$120+((EF!$AD51*GJ$104+$B246)*GJ$107+(EF!$AH51*GJ$104+$N246)*GJ$114*$H$98)*GJ$121)*GJ$105/1000000","v":1.5300485436727855},{"$f":"(((EF!$AD38*GK$104+$B246)*GK$107+(EF!$AH38*GK$104+$N246)*GK$114*$H$98)*GK$120+((EF!$AD51*GK$104+$B246)*GK$107+(EF!$AH51*GK$104+$N246)*GK$114*$H$98)*GK$121)*GK$105/1000000","v":1.0710339805709499},{"$f":"(((EF!$AD38*GL$104+$B246)*GL$107+(EF!$AH38*GL$104+$N246)*GL$114*$H$98)*GL$120+((EF!$AD51*GL$104+$B246)*GL$107+(EF!$AH51*GL$104+$N246)*GL$114*$H$98)*GL$121)*GL$105/1000000","v":3.6902304444062839},{"$f":"(((EF!$AD38*GM$104+$B246)*GM$107+(EF!$AH38*GM$104+$N246)*GM$114*$H$98)*GM$120+((EF!$AD51*GM$104+$B246)*GM$107+(EF!$AH51*GM$104+$N246)*GM$114*$H$98)*GM$121)*GM$105/1000000","v":0.21419248018941953},{"$f":"(((EF!$AD38*GN$104+$B246)*GN$107+(EF!$AH38*GN$104+$N246)*GN$114*$H$98)*GN$120+((EF!$AD51*GN$104+$B246)*GN$107+(EF!$AH51*GN$104+$N246)*GN$114*$H$98)*GN$121)*GN$105/1000000","v":9.1417968407767863E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD38*GO$104+$B246)*GO$107+(EF!$AK38*GO$104+$O246)*GO$115*$K$98)*GO$120+((EF!$AD51*GO$104+$B246)*GO$107+(EF!$AK51*GO$104+$O246)*GO$115*$K$98)*GO$121)*GO$105","v":8.1476692578528326E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$J38*GP$104+$B246)*GP$107*$Q$96+(EF!$I38*GP$104+$C246)*GP$108+GP$115*$K$96*(EF!$O38*GP$104+$O246))*GP$120+((EF!$J51*GP$104+$B246)*GP$107*$Q$96+(EF!$I51*GP$104+$C246)*GP$108+GP$115*$K$96*(EF!$O51*GP$104+$O246))*GP$121)*GP$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$BK38*GQ$104+$D246)*GQ$109+(EF!$BM38*GQ$104+$R246)*GQ$118*$P$99+(EF!$BL38*GQ$104+$B246)*GQ$107*$Q$99+(EF!$BN38*GQ$104+$C246)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BR38*GQ$104+$O246))*$C$22+((EF!$AZ38*GQ$104+$D246)*GQ$109+(EF!$BB38*GQ$104+$R246)*GQ$118*$P$99+(EF!$BA38*GQ$104+$B246)*GQ$107*$Q$99+(EF!$BC38*GQ$104+$C246)*GQ$108*$B$99+GQ$115*$K$99*(EF!$BG38*GQ$104+$O246))*$B$22+((EF!$BV38*GQ$104+$D246)*GQ$109+(EF!$BX38*GQ$104+$R246)*GQ$118*$P$99+(EF!$BW38*GQ$104+$B246)*GQ$107*$Q$99+(EF!$BY38*GQ$104+$C246)*GQ$108*$B$99+GQ$115*$K$99*(EF!$CC38*GQ$104+$O246))*$D$22)*GQ$105*GQ$120","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$S38*GR$104+$B246)*GR$107+GR$118*$P$97*(EF!$AB38*GR$104+$R246)+GR$115*$K$97*(EF!$X38*GR$104+$O246))*GR$120+((EF!$S51*GR$104+$B246)*GR$107+GR$118*$P$97*(EF!$AB51*GR$104+$R246)+GR$115*$K$97*(EF!$X51*GR$104+$O246))*GR$121)*GR$105","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD38*GS$104+$B246)*GS$107+(EF!$AK38*GS$104+$O246)*GS$115*$K$98)*GS$120+((EF!$AD51*GS$104+$B246)*GS$107+(EF!$AK51*GS$104+$O246)*GS$115*$K$98)*GS$121)*GS$105","v":5.4522291841646163E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD38*GT$104+$B246)*GT$107+(EF!$AL38*GT$104+$P246)*GT$116*$L$98)*GT$120+((EF!$AD51*GT$104+$B246)*GT$107+(EF!$AL51*GT$104+$P246)*GT$116*$L$98)*GT$121)*GT$105","v":6.9524199365885761E-2},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$J38*GU$104+$B246)*GU$107*$Q$96+(EF!$I38*GU$104+$C246)*GU$108+GU$116*$L$96*(EF!$P38*GU$104+$P246))*GU$120+((EF!$J51*GU$104+$B246)*GU$107*$Q$96+(EF!$I51*GU$104+$C246)*GU$108+GU$116*$L$96*(EF!$P51*GU$104+$P246))*GU$121)*GU$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$BK38*GV$104+$D246)*GV$109+(EF!$BM38*GV$104+$R246)*GV$118*$P$99+(EF!$BL38*GV$104+$B246)*GV$107*$Q$99+(EF!$BN38*GV$104+$C246)*GV$108*$B$99+GV$116*$L$99*(EF!$BS38*GV$104+$P246))*$C$23+((EF!$AZ38*GV$104+$D246)*GV$109+(EF!$BB38*GV$104+$R246)*GV$118*$P$99+(EF!$BA38*GV$104+$B246)*GV$107*$Q$99+(EF!$BC38*GV$104+$C246)*GV$108*$B$99+GV$116*$L$99*(EF!$BH38*GV$104+$P246))*$B$23+((EF!$BV38*GV$104+$D246)*GV$109+(EF!$BX38*GV$104+$R246)*GV$118*$P$99+(EF!$BW38*GV$104+$B246)*GV$107*$Q$99+(EF!$BY38*GV$104+$C246)*GV$108*$B$99+GV$116*$L$99*(EF!$CD38*GV$104+$P246))*$D$23)*GV$105*GV$120","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$S38*GW$104+$B246)*GW$107+GW$118*$P$97*(EF!$AB38*GW$104+$R246)+GW$116*$L$97*(EF!$Y38*GW$104+$P246))*GW$120+((EF!$S51*GW$104+$B246)*GW$107+GW$118*$P$97*(EF!$AB51*GW$104+$R246)+GW$116*$L$97*(EF!$Y51*GW$104+$P246))*GW$121)*GW$105","v":0},{"$f":"IF(Inputs!$E$499=1,Fuel_Specs!$E36,IF(Inputs!$E$499=3,Fuel_Specs!$E38,Fuel_Specs!$E37))/IF(Inputs!$E$499=1,Fuel_Specs!$B36,IF(Inputs!$E$499=3,Fuel_Specs!$B38,Fuel_Specs!$B37))/(T2g)*(((EF!$AD38*GX$104+$B246)*GX$107+(EF!$AL38*GX$104+$P246)*GX$116*$L$98)*GX$120+((EF!$AD51*GX$104+$B246)*GX$107+(EF!$AL51*GX$104+$P246)*GX$116*$L$98)*GX$121)*GX$105","v":4.6523963699559426E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J38*GY$104+$B246)*GY$107*$Q$96+(EF!$I38*GY$104+$C246)*GY$108)*GY$120+((EF!$J51*GY$104+$B246)*GY$107*$Q$96+(EF!$I51*GY$104+$C246)*GY$108)*GY$121)*GY$105","v":0.20728656924114491},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK38*GZ$104+$D246)*GZ$109+(EF!$BM38*GZ$104+$R246)*GZ$118*$P$99+(EF!$BL38*GZ$104+$B246)*GZ$107*$Q$99+(EF!$BN38*GZ$104+$C246)*GZ$108*$B$99)*$C$24+((EF!$AZ38*GZ$104+$D246)*GZ$109+(EF!$BB38*GZ$104+$R246)*GZ$118*$P$99+(EF!$BA38*GZ$104+$B246)*GZ$107*$Q$99+(EF!$BC38*GZ$104+$C246)*GZ$108*$B$99)*$B$24+((EF!$BV38*GZ$104+$D246)*GZ$109+(EF!$BX38*GZ$104+$R246)*GZ$118*$P$99+(EF!$BW38*GZ$104+$B246)*GZ$107*$Q$99+(EF!$BY38*GZ$104+$C246)*GZ$108*$B$99)*$D$24)*GZ$105*GZ$120","v":0.75199916135811484},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S38*HA$104+$B246)*HA$107+HA$118*$P$97*(EF!$AB38*HA$104+$R246))*HA$120+((EF!$S51*HA$104+$B246)*HA$107+HA$118*$P$97*(EF!$AB51*HA$104+$R246))*HA$121)*HA$105","v":8.5723826484015997E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD38*HB$104+$B246)*HB$107)*HB$120+((EF!$AD51*HB$104+$B246)*HB$107)*HB$121)*HB$105","v":2.8392165574752142E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38*HC$104+$D246)*HC$109+(EF!$BM38*HC$104+$S246)*HC$118*$P$99+(EF!$BL38*HC$104+$B246)*HC$107*$Q$99+(EF!$BN38*HC$104+$C246)*HC$108*$B$99)*$C$30+((EF!$AZ38*HC$104+$D246)*HC$109+(EF!$BB38*HC$104+$S246)*HC$118*$P$99+(EF!$BA38*HC$104+$B246)*HC$107*$Q$99+(EF!$BC38*HC$104+$C246)*HC$108*$B$99)*$B$30+((EF!$BV38*HC$104+$D246)*HC$109+(EF!$BX38*HC$104+$S246)*HC$118*$P$99+(EF!$BW38*HC$104+$B246)*HC$107*$Q$99+(EF!$BY38*HC$104+$C246)*HC$108*$B$99)*$D$30)*HC$105*HC$120","v":7.541880202767004E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38*HD$104+$B246)*HD$107+(HD$118*HD$104+$R246)*$P$97*EF!$AB38)*HD$120+((EF!$S51*HD$104+$B246)*HD$107+HD$118*$P$97*(EF!$AB51*HD$104+$R246))*HD$121)*HD$105","v":6.0169006299297216E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*HE$104+$B246)*HE$107+(EF!$AH38*HE$104+$N246)*HE$114*$H$98)*HE$120+((EF!$AD51*HE$104+$B246)*HE$107+(EF!$AH51*HE$104+$N246)*HE$114*$H$98)*HE$121)*HE$105","v":0.5314207914370177},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*HF$104+$B246)*HF$107+(EF!$AH38*HF$104+$N246)*HF$114*$H$98)*HF$120+((EF!$AD51*HF$104+$B246)*HF$107+(EF!$AH51*HF$104+$N246)*HF$114*$H$98)*HF$121)*HF$105","v":4.5550353551744381E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38*HG$104+$D246)*HG$109+(EF!$BM38*HG$104+$S246)*HG$118*$P$99+(EF!$BL38*HG$104+$B246)*HG$107*$Q$99+(EF!$BN38*HG$104+$C246)*HG$108*$B$99)*$C$30+((EF!$AZ38*HG$104+$D246)*HG$109+(EF!$BB38*HG$104+$S246)*HG$118*$P$99+(EF!$BA38*HG$104+$B246)*HG$107*$Q$99+(EF!$BC38*HG$104+$C246)*HG$108*$B$99)*$B$30+((EF!$BV38*HG$104+$D246)*HG$109+(EF!$BX38*HG$104+$S246)*HG$118*$P$99+(EF!$BW38*HG$104+$B246)*HG$107*$Q$99+(EF!$BY38*HG$104+$C246)*HG$108*$B$99)*$D$30)*HG$105*HG$120","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38*HH$104+$B246)*HH$107+(HH$118*HH$104+$R246)*$P$97*EF!$AB38)*HH$120+((EF!$S51*HH$104+$B246)*HH$107+HH$118*$P$97*(EF!$AB51*HH$104+$R246))*HH$121)*HH$105","v":0},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*HI$104+$B246)*HI$107+(EF!$AH38*HI$104+$N246)*HI$114*$H$98)*HI$120+((EF!$AD51*HI$104+$B246)*HI$107+(EF!$AH51*HI$104+$N246)*HI$114*$H$98)*HI$121)*HI$105","v":0.19738486539089231},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(HJ$120*((EF!$C38*HJ$104+$B246)*HJ$107*$Q$95+(EF!$B38*HJ$104+$C246)*HJ$108)+((EF!$C51*HJ$104+$B246)*HJ$107*$Q$95+(EF!$B51*HJ$104+$C246)*HJ$108)*HJ$121)*HJ$105","v":0.37534527838493736},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J38*HK$104+$B246)*HK$107*$Q$96+(EF!$I38*HK$104+$C246)*HK$108)*HK$120+((EF!$J51*HK$104+$B246)*HK$107*$Q$96+(EF!$I51*HK$104+$C246)*HK$108)*HK$121)*HK$105","v":0.33255570064224382},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38*HL$104+$D246)*HL$109+(EF!$BM38*HL$104+$R246)*HL$118*$P$99+(EF!$BL38*HL$104+$B246)*HL$107*$Q$99+(EF!$BN38*HL$104+$C246)*HL$108*$B$99)*$C$31+((EF!$AZ38*HL$104+$D246)*HL$109+(EF!$BB38*HL$104+$R246)*HL$118*$P$99+(EF!$BA38*HL$104+$B246)*HL$107*$Q$99+(EF!$BC38*HL$104+$C246)*HL$108*$B$99)*$B$31+((EF!$BV38*HL$104+$D246)*HL$109+(EF!$BX38*HL$104+$R246)*HL$118*$P$99+(EF!$BW38*HL$104+$B246)*HL$107*$Q$99+(EF!$BY38*HL$104+$C246)*HL$108*$B$99)*$D$31)*HL$105*HL$120","v":1.8096802574089892},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38*HM$104+$B246)*HM$107+(HM$118*HM$104+$R246)*$P$97*EF!$AB38)*HM$120+((EF!$S51*HM$104+$B246)*HM$107+HM$118*$P$97*(EF!$AB51*HM$104+$R246))*HM$121)*HM$105","v":0.13752915725553649},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*HN$104+$B246)*HN$107+(EF!$AH38*HN$104+$N246)*HN$114*$H$98)*HN$120+((EF!$AD51*HN$104+$B246)*HN$107+(EF!$AH51*HN$104+$N246)*HN$114*$H$98)*HN$121)*HN$105","v":4.9892848203434509E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*HO$104+$B246)*HO$107+(EF!$AH38*HO$104+$N246)*HO$114*$H$98)*HO$120+((EF!$AD51*HO$104+$B246)*HO$107+(EF!$AH51*HO$104+$N246)*HO$114*$H$98)*HO$121)*HO$105","v":7.5917255919573962E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J38*HP$104+$B246)*HP$107*$Q$96+(EF!$I38*HP$104+$C246)*HP$108)*HP$120+((EF!$J51*HP$104+$B246)*HP$107*$Q$96+(EF!$I51*HP$104+$C246)*HP$108)*HP$121)*HP$105","v":0.33255570064224382},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38*HQ$104+$D246)*HQ$109+(EF!$BM38*HQ$104+$R246)*HQ$118*$P$99+(EF!$BL38*HQ$104+$B246)*HQ$107*$Q$99+(EF!$BN38*HQ$104+$C246)*HQ$108*$B$99)*$C$31+((EF!$AZ38*HQ$104+$D246)*HQ$109+(EF!$BB38*HQ$104+$R246)*HQ$118*$P$99+(EF!$BA38*HQ$104+$B246)*HQ$107*$Q$99+(EF!$BC38*HQ$104+$C246)*HQ$108*$B$99)*$B$31+((EF!$BV38*HQ$104+$D246)*HQ$109+(EF!$BX38*HQ$104+$R246)*HQ$118*$P$99+(EF!$BW38*HQ$104+$B246)*HQ$107*$Q$99+(EF!$BY38*HQ$104+$C246)*HQ$108*$B$99)*$D$31)*HQ$105*HQ$120","v":1.8096802574089892},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38*HR$104+$B246)*HR$107+(HR$118*HR$104+$R246)*$P$97*EF!$AB38)*HR$120+((EF!$S51*HR$104+$B246)*HR$107+HR$118*$P$97*(EF!$AB51*HR$104+$R246))*HR$121)*HR$105","v":0.31803617615342816},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*HS$104+$B246)*HS$107+(EF!$AH38*HS$104+$N246)*HS$114*$H$98)*HS$120+((EF!$AD51*HS$104+$B246)*HS$107+(EF!$AH51*HS$104+$N246)*HS$114*$H$98)*HS$121)*HS$105","v":0.18709818076287943},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*HT$104+$B246)*HT$107+(EF!$AH38*HT$104+$N246)*HT$114*$H$98)*HT$120+((EF!$AD51*HT$104+$B246)*HT$107+(EF!$AH51*HT$104+$N246)*HT$114*$H$98)*HT$121)*HT$105","v":0.10780250340579503},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$J38*HU$104+$B246)*HU$107*$Q$96+(EF!$I38*HU$104+$C246)*HU$108)*HU$120+((EF!$J51*HU$104+$B246)*HU$107*$Q$96+(EF!$I51*HU$104+$C246)*HU$108)*HU$121)*HU$105","v":0.26080626672821711},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$BK38*HV$104+$D246)*HV$109+(EF!$BM38*HV$104+$R246)*HV$118*$P$99+(EF!$BL38*HV$104+$B246)*HV$107*$Q$99+(EF!$BN38*HV$104+$C246)*HV$108*$B$99)*$C$32+((EF!$AZ38*HV$104+$D246)*HV$109+(EF!$BB38*HV$104+$R246)*HV$118*$P$99+(EF!$BA38*HV$104+$B246)*HV$107*$Q$99+(EF!$BC38*HV$104+$C246)*HV$108*$B$99)*$B$32+((EF!$BV38*HV$104+$D246)*HV$109+(EF!$BX38*HV$104+$R246)*HV$118*$P$99+(EF!$BW38*HV$104+$B246)*HV$107*$Q$99+(EF!$BY38*HV$104+$C246)*HV$108*$B$99)*$D$32)*HV$105*HV$120","v":1.4192387951705534},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$S38*HW$104+$B246)*HW$107+(HW$118*HW$104+$R246)*$P$97*EF!$AB38)*HW$120+((EF!$S51*HW$104+$B246)*HW$107+HW$118*$P$97*(EF!$AB51*HW$104+$R246))*HW$121)*HW$105","v":0.10785701763892143},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD38*HX$104+$B246)*HX$107)*HX$120+((EF!$AD51*HX$104+$B246)*HX$107)*HX$121)*HX$105","v":0.10760305864829535},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$C$27/(T2g)*(((EF!$AD38*HY$104+$B246)*HY$107)*HY$120+((EF!$AD51*HY$104+$B246)*HY$107)*HY$121)*HY$105","v":3.5722790603312744E-2},{"$f":"1/1000000*(((EF!$J38*HZ$104+$B246)*HZ$107*$Q$96+(EF!$I38*HZ$104+$C246)*HZ$108)*HZ$120+((EF!$J51*HZ$104+$B246)*HZ$107*$Q$96+(EF!$I51*HZ$104+$C246)*HZ$108)*HZ$121)*HZ$105","v":7.7068126637459873},{"$f":"1/1000000*(((EF!$S38*IA$104+$B246)*IA$107+(IA$118*IA$104+$R246)*$P$97*EF!$AB38)*IA$120+((EF!$S51*IA$104+$B246)*IA$107+IA$118*$P$97*(EF!$AB51*IA$104+$R246))*IA$121)*IA$105","v":3.1871696943529821},{"$f":"1/1000000*(((EF!$AD38*IB$104+$B246)*IB$107)*IB$120+((EF!$AD51*IB$104+$B246)*IB$107)*IB$121)*IB$105","v":3.1796652183694021},{"$f":"1/1000000*(((EF!$AD38*IC$104+$B246)*IC$107)*IC$120+((EF!$AD51*IC$104+$B246)*IC$107)*IC$121)*IC$105","v":1.0556067477199569},{"$f":"(((EF!$J38*ID$104+$B246)*ID$107*$Q$96+(EF!$I38*ID$104+$C246)*ID$108)*ID$120+((EF!$J51*ID$104+$B246)*ID$107*$Q$96+(EF!$I51*ID$104+$C246)*ID$108)*ID$121)*ID$105/1000000","v":0.88263721775912818},{"$f":"(((EF!$S38*IE$104+$B246)*IE$107+(EF!$AB38*IE$104+$R246)*IE$118*$P$97)*IE$120+((EF!$S51*IE$104+$B246)*IE$107+(EF!$AB51*IE$104+$R246)*IE$118*$P$97)*IE$121)*IE$105/1000000","v":2.9481319672765083},{"$f":"((EF!$AD38*IF$104+$B246)*IF$107*IF$120+(EF!$AD51*IF$104+$B246)*IF$107*IF$121)*IF$105/1000000","v":2.1211825957149868},{"$f":"(((EF!$BK38*IG$104+$D246)*IG$109+(EF!$BM38*IG$104+$R246)*IG$118*$P$99+(EF!$BL38*IG$104+$B246)*IG$107*$Q$99+(EF!$BN38*IG$104+$C246)*IG$108*$B$99)*$C$31+((EF!$AZ38*IG$104+$D246)*IG$109+(EF!$BB38*IG$104+$R246)*IG$118*$P$99+(EF!$BA38*IG$104+$B246)*IG$107*$Q$99+(EF!$BC38*IG$104+$C246)*IG$108*$B$99)*$B$31+((EF!$BV38*IG$104+$D246)*IG$109+(EF!$BX38*IG$104+$R246)*IG$118*$P$99+(EF!$BW38*IG$104+$B246)*IG$107*$Q$99+(EF!$BY38*IG$104+$C246)*IG$108*$B$99)*$D$31)*IG$105*IG$120/1000000","v":38.599972497551413},{"$f":"(((EF!$S38*IH$104+$B246)*IH$107+(EF!$AB38*IH$104+$R246)*IH$118*$P$97)*IH$120+((EF!$S51*IH$104+$B246)*IH$107+(EF!$AB51*IH$104+$R246)*IH$118*$P$97)*IH$121)*IH$105/1000000","v":2.9481319672765083},{"$f":"((EF!$AD38*II$104+$B246)*II$107*II$120+(EF!$AD51*II$104+$B246)*II$107*II$121)*II$105/1000000","v":2.1143365957149869},{"$f":"(((EF!$J38*IJ$104+$B246)*IJ$107*$Q$96+(EF!$I38*IJ$104+$C246)*IJ$108)*IJ$120+((EF!$J51*IJ$104+$B246)*IJ$107*$Q$96+(EF!$I51*IJ$104+$C246)*IJ$108)*IJ$121)*IJ$105/1000000","v":0.88263721775912818},{"$f":"(((EF!$S38*IK$104+$B246)*IK$107+(EF!$AB38*IK$104+$R246)*IK$118*$P$97)*IK$120+((EF!$S51*IK$104+$B246)*IK$107+(EF!$AB51*IK$104+$R246)*IK$118*$P$97)*IK$121)*IK$105/1000000","v":2.9481319672765083},{"$f":"((EF!$AD38*IL$104+$B246)*IL$107*IL$120+(EF!$AD51*IL$104+$B246)*IL$107*IL$121)*IL$105/1000000","v":2.1211825957149868},{"$f":"(((EF!$S38*IM$104+$B246)*IM$107+(EF!$AB38*IM$104+$R246)*IM$118*$P$97)*IM$120+((EF!$S51*IM$104+$B246)*IM$107+(EF!$AB51*IM$104+$R246)*IM$118*$P$97)*IM$121)*IM$105/1000000","v":0.39839621179412282},{"$f":"((EF!$AD38*IN$104+$B246)*IN$107*IN$120+(EF!$AD51*IN$104+$B246)*IN$107*IN$121)*IN$105/1000000","v":19.169985134482548},{"$f":"(((EF!$S38*IO$104+$B246)*IO$107+(EF!$AB38*IO$104+$R246)*IO$118*$P$97)*IO$120+((EF!$S51*IO$104+$B246)*IO$107+(EF!$AB51*IO$104+$R246)*IO$118*$P$97)*IO$121)*IO$105/1000000","v":0.39839621179412282},{"$f":"((EF!$AD38*IP$104+$B246)*IP$107*IP$120+(EF!$AD51*IP$104+$B246)*IP$107*IP$121)*IP$105/1000000","v":12.997923120385254},{"$f":"((EF!$AD38*IQ$104+$B246)*IQ$107*IQ$120+(EF!$AD51*IQ$104+$B246)*IQ$107*IQ$121)*IQ$105/1000000","v":7.0640886523832895},{"$f":"(((EF!$BK38*IR$104+$D246)*IR$109+(EF!$BM38*IR$104+$R246)*IR$118*$P$99+(EF!$BL38*IR$104+$B246)*IR$107*$Q$99+(EF!$BN38*IR$104+$C246)*IR$108*$B$99)*$C$31+((EF!$AZ38*IR$104+$D246)*IR$109+(EF!$BB38*IR$104+$R246)*IR$118*$P$99+(EF!$BA38*IR$104+$B246)*IR$107*$Q$99+(EF!$BC38*IR$104+$C246)*IR$108*$B$99)*$B$31+((EF!$BV38*IR$104+$D246)*IR$109+(EF!$BX38*IR$104+$R246)*IR$118*$P$99+(EF!$BW38*IR$104+$B246)*IR$107*$Q$99+(EF!$BY38*IR$104+$C246)*IR$108*$B$99)*$D$31)*IR$105*IR$120/1000000","v":6.7099362211268403},{"$f":"((EF!$AD38*IS$104+$B246)*IS$107*IS$120+(EF!$AD51*IS$104+$B246)*IS$107*IS$121)*IS$105/1000000","v":0.35238943261916444},{"$f":"((EF!$AD38*IT$104+$B246)*IT$120+(EF!$AD51*IT$104+$B246)*IT$121)*IT$107*IT$105/1000000","v":0.56382309219066307},{"$f":"(((EF!$AD38*IU$104+$B246)*IU$107+(EF!$AH38*IU$104+$N246)*IU$114*$H$98)*IU$120+((EF!$AD51*IU$104+$B246)*IU$107+(EF!$AH51*IU$104+$N246)*IU$114*$H$98)*IU$121)*IU$105/1000000","v":0.42208518154973851},{"$f":"(((EF!$AP38*IV$104+$B246)*IV$107+IV$114*$H$98*(EF!$AT38*IV$104+$N246))*IV$120+((EF!$AP51*IV$104+$B246)*IV$107+IV$114*$H$98*(EF!$AT51*IV$104+$N246))*IV$121)*IV$105/1000000","v":0.44895769059653168},{"$f":"(((EF!$J38*IW$104+$B246)*IW$107*$Q$96+(EF!$I38*IW$104+$C246)*IW$108)*IW$120+((EF!$J51*IW$104+$B246)*IW$107*$Q$96+(EF!$I51*IW$104+$C246)*IW$108)*IW$121)*IW$105/1000000","v":0},{"$f":"(((EF!$S38*IX$104+$B246)*IX$107+(EF!$AB38*IX$104+$R246)*IX$118*$P$97)*IX$120+((EF!$S51*IX$104+$B246)*IX$107+(EF!$AB51*IX$104+$R246)*IX$118*$P$97)*IX$121)*IX$105/1000000","v":0},{"$f":"(((EF!$AD38*IY$104+$B246)*IY$107+(EF!$AH38*IY$104+$N246)*IY$114*$H$98)*IY$120+((EF!$AD51*IY$104+$B246)*IY$107+(EF!$AH51*IY$104+$N246)*IY$114*$H$98)*IY$121)*IY$105/1000000","v":1.8794103073022108}]
[]
["Feedstock/Fuel","Conventional Jet Fuel",null,null,null,null,"Low-Sulfur Diesel",null,null,null,null,"FT Jet Fuel",null,null,null,null,"Renewable Jet Fuel",null,null,null,null,"Palm FFB","Palm Oil",null,null,"Rapeseeds",null,null,null,"Rapeseeds Oil",null,null,null,"Jatropha",null,null,null,"Jatropha Oil",null,null,null,"Camelina",null,null,null,"Camelina Oil",null,null,null,"Algae Biomass","Algae Oil",null,null,null,"Media Water",null,"Fresh Water",null,"AD Residue","Animal Waste","Corn Stover to Integrated Pyrolysis Plant",null,null,"Corn Stover to Distributed Pyrolysis Plant",null,null,"Willow to Integrated Pyrolysis Plant","Poplar to Integrated Pyrolysis Plant","Switchgrass to Integrated Pyrolysis Plant","Miscanthus to Integrated Pyrolysis Plant","Forest Residue to Integrated Pyrolysis Plant","Willow to Distributed Pyrolysis Plant","Poplar to Distributed Pyrolysis Plant","Switchgrass to Distributed Pyrolysis Plant","Miscanthus to Distributed Pyrolysis Plant","Forest Residue to Distributed Pyrolysis Plant","Biocrude to Biorefinery",null,null,null,"Bio-char from Integrated Pyrolysis Plant to Soil",null,null,"Bio-char from Distributed Pyrolysis Plant to Soil",null,null,"Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Enzymes","Yeast","Gasoline in Chile",null,"Diesel in Chlie",null,"LPG in Chile",null,"Residual Oil in Chile",null,"Coal in Chlie",null,null,"Hydrogen in Chile",null,"NG in Chile","Ethanol produced in Brazil, and used in Chile",null,"Methanol in Chile",null,"Lime in Chile","NaCl in Chile","Sand",null,null,"Chlorine in U.S.","Hydrochloric Acid in U.S.","Chlorine in Chile","Hydrochloric Acid in Chile","Sulfuric Acid in Chile","Rendered Tallow/UCO",null,null,null,"Raw Tallow",null,"Raw UCO",null,"Corn Oil"]
["Transportation Mode","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Rail","Truck","Truck","Barge","Rail","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Rail","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Rail","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Pipeline","Truck","Pipeline","Truck","Truck","Truck","Barge","Rail","Truck","Barge","Rail","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Barge","Pipeline","Rail","Truck","Barge","Rail","Truck","Barge","Rail","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Ocean Tanker","Truck","Ocean Tanker","Truck","Ocean Tanker","Truck","Ocean Tanker","Truck","Barge","Rail","Truck","Pipeline","Truck","Pipeline","Ocean Tanker","Truck","Ocean Tanker","Truck","Truck","Truck","Barge","Rail","Truck","Rail","Truck","Rail","Truck","Truck","Barge","Ocean Tanker","Rail","Truck","Rail","Truck","Rail","Truck","Rail","Truck"]
["Urban Emission Share",{"$f":"Urban_Shares!C28","v":0.1},{"$f":"Urban_Shares!D28","v":0.12},{"$f":"Urban_Shares!E28","v":0.1},{"$f":"Urban_Shares!F28","v":0.1},{"$f":"Urban_Shares!G28","v":0.68500000000000005},{"$f":"Urban_Shares!C28","v":0.1},{"$f":"Urban_Shares!D28","v":0.12},{"$f":"Urban_Shares!E28","v":0.1},{"$f":"Urban_Shares!F28","v":0.1},{"$f":"Urban_Shares!G28","v":0.68500000000000005},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!C45,Urban_Shares!C46)","v":0.1},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!D45,Urban_Shares!D46)","v":0.12},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!E45,Urban_Shares!E46)","v":0.1},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!F45,Urban_Shares!F46)","v":0.1},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!G45,Urban_Shares!G46)","v":0.68500000000000005},{"$f":"Urban_Shares!H57","v":0.1},{"$f":"Urban_Shares!D57","v":0.12},{"$f":"Urban_Shares!E57","v":0.1},{"$f":"Urban_Shares!F57","v":0.1},{"$f":"Urban_Shares!G57","v":0.68500000000000005},{"$f":"Urban_Shares!G75","v":0.05},{"$f":"Urban_Shares!D75","v":0.05},{"$f":"Urban_Shares!F75","v":0.05},{"$f":"Urban_Shares!H75","v":0.05},{"$f":"Urban_Shares!G76","v":0.05},{"$f":"Urban_Shares!D76","v":0.05},{"$f":"Urban_Shares!F76","v":0.05},{"$f":"Urban_Shares!H76","v":0.05},{"$f":"Urban_Shares!D52","v":0.12},{"$f":"Urban_Shares!D52","v":0.12},{"$f":"Urban_Shares!F52","v":0.1},{"$f":"Urban_Shares!G52","v":0.1},{"$f":"Urban_Shares!G77","v":0.05},{"$f":"Urban_Shares!D77","v":0.05},{"$f":"Urban_Shares!F77","v":0.05},{"$f":"Urban_Shares!H77","v":0.05},{"$f":"Urban_Shares!D52","v":0.12},{"$f":"Urban_Shares!E52","v":0.1},{"$f":"Urban_Shares!F52","v":0.1},{"$f":"Urban_Shares!G52","v":0.1},{"$f":"Urban_Shares!G78","v":0.05},{"$f":"Urban_Shares!D78","v":0.05},{"$f":"Urban_Shares!F78","v":0.05},{"$f":"Urban_Shares!H78","v":0.05},{"$f":"Urban_Shares!D78","v":0.05},{"$f":"Urban_Shares!M52","v":0},{"$f":"Urban_Shares!F78","v":0.05},{"$f":"Urban_Shares!H78","v":0.05},0,{"$f":"Urban_Shares!D52","v":0.12},{"$f":"Urban_Shares!E52","v":0.1},{"$f":"Urban_Shares!F52","v":0.1},{"$f":"Urban_Shares!G52","v":0.1},0,0,0,0,0,0,{"$f":"Urban_Shares!D83","v":0.05},{"$f":"Urban_Shares!F83","v":0.05},{"$f":"Urban_Shares!H83","v":0.05},{"$f":"Urban_Shares!D83","v":0.05},{"$f":"Urban_Shares!F83","v":0.05},{"$f":"Urban_Shares!H83","v":0.05},{"$f":"Urban_Shares!G79","v":0.05},{"$f":"Urban_Shares!G80","v":0.05},{"$f":"Urban_Shares!G81","v":0.05},{"$f":"Urban_Shares!BV81","v":0},{"$f":"Urban_Shares!G84","v":0.05},{"$f":"Urban_Shares!G79","v":0.05},{"$f":"Urban_Shares!G80","v":0.05},{"$f":"Urban_Shares!G81","v":0.05},{"$f":"Urban_Shares!BU81","v":0},{"$f":"Urban_Shares!G84","v":0.05},{"$f":"Urban_Shares!D23","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E23","v":0.05},{"$f":"Urban_Shares!F23","v":0.05},{"$f":"Urban_Shares!H23","v":0.47786666666666666},{"$f":"Urban_Shares!D83","v":0.05},{"$f":"Urban_Shares!F83","v":0.05},{"$f":"Urban_Shares!H83","v":0.05},{"$f":"Urban_Shares!D83","v":0.05},{"$f":"Urban_Shares!F83","v":0.05},{"$f":"Urban_Shares!H83","v":0.05},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ID104","v":7.0000000000000007E-2},7.0000000000000007E-2,7.0000000000000007E-2,{"$f":"DE104","v":0.13999999999999999},{"$f":"DF104","v":0.68500000000000005},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Urban_Shares!D52","v":0.12},{"$f":"Urban_Shares!E52","v":0.1},{"$f":"Urban_Shares!F52","v":0.1},{"$f":"Urban_Shares!G52","v":0.1},{"$f":"Urban_Shares!F52","v":0.1},{"$f":"Urban_Shares!G52","v":0.1},{"$f":"Urban_Shares!F52","v":0.1},{"$f":"Urban_Shares!G52","v":0.1},{"$f":"Urban_Shares!H52","v":0},{"$f":"Urban_Shares!I52","v":0}]
["Distance (Miles, one-way)",{"$f":"'T&D_Flowcharts'!AC1636","v":1300},{"$f":"'T&D_Flowcharts'!AC1637","v":200},{"$f":"'T&D_Flowcharts'!AC1638","v":110},{"$f":"'T&D_Flowcharts'!AC1639","v":490},{"$f":"'T&D_Flowcharts'!AE1640","v":30},{"$f":"'T&D_Flowcharts'!AC1655","v":1300},{"$f":"'T&D_Flowcharts'!AC1656","v":200},{"$f":"'T&D_Flowcharts'!AC1657","v":110},{"$f":"'T&D_Flowcharts'!AC1658","v":490},{"$f":"'T&D_Flowcharts'!AE1659","v":30},{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4),'T&D_Flowcharts'!AC1676, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AC1691, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AC1706, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AC1721,'T&D_Flowcharts'!AC1736))))","v":0},{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4),'T&D_Flowcharts'!AC1677, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AC1692, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AC1707, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AC1722,'T&D_Flowcharts'!AC1737))))","v":200},{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4),'T&D_Flowcharts'!AC1678, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AC1693, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AC1708, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AC1723,'T&D_Flowcharts'!AC1738))))","v":308.08743169398912},{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4),'T&D_Flowcharts'!AC1679, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AC1694, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AC1709, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AC1724,'T&D_Flowcharts'!AC1739))))","v":490},{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4),'T&D_Flowcharts'!AE1680, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AE1695, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AE1710, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AE1725,'T&D_Flowcharts'!AE1740))))","v":30},50,520,400,800,30,{"$f":"'T&D_Flowcharts'!AC1615","v":10},{"$f":"'T&D_Flowcharts'!AC1610","v":11750},{"$f":"'T&D_Flowcharts'!AC1613","v":500},{"$f":"'T&D_Flowcharts'!AC1614","v":75.333333333333329},{"$f":"'T&D_Flowcharts'!AC1625","v":10},{"$f":"'T&D_Flowcharts'!AC1621","v":0},{"$f":"'T&D_Flowcharts'!AC1623","v":0},{"$f":"'T&D_Flowcharts'!AC1624","v":40},{"$f":"'T&D_Flowcharts'!AE1621","v":0},{"$f":"'T&D_Flowcharts'!AE1622","v":0},{"$f":"'T&D_Flowcharts'!AE1623","v":1200},{"$f":"'T&D_Flowcharts'!AE1624","v":50},{"$f":"'T&D_Flowcharts'!AC1756","v":10},{"$f":"'T&D_Flowcharts'!AC1752","v":350},{"$f":"'T&D_Flowcharts'!AC1754","v":400},{"$f":"'T&D_Flowcharts'!AC1755","v":40},{"$f":"'T&D_Flowcharts'!AE1752","v":520},{"$f":"'T&D_Flowcharts'!AE1753","v":600},{"$f":"'T&D_Flowcharts'!AE1754","v":700},{"$f":"'T&D_Flowcharts'!AE1755","v":80},{"$f":"'T&D_Flowcharts'!AC1773","v":10},{"$f":"'T&D_Flowcharts'!AC1769","v":350},{"$f":"'T&D_Flowcharts'!AC1771","v":400},{"$f":"'T&D_Flowcharts'!AC1772","v":40},{"$f":"'T&D_Flowcharts'!AE1769","v":520},{"$f":"'T&D_Flowcharts'!AE1770","v":600},{"$f":"'T&D_Flowcharts'!AE1771","v":700},{"$f":"'T&D_Flowcharts'!AE1772","v":80},{"$f":"MAX(Algae!B70,1)","v":1},{"$f":"'T&D_Flowcharts'!AC1786","v":520},{"$f":"'T&D_Flowcharts'!AC1787","v":600},{"$f":"'T&D_Flowcharts'!AC1788","v":600},{"$f":"'T&D_Flowcharts'!AC1789","v":80},100,100,100,100,{"$f":"Algae!B99","v":50},3,0,0,60,0,0,30,80,80,80,80,150,40,40,40,40,75,520,400,300,50,0,0,80,0,0,40,50,50,50,50,50,50,50,2300,20,2300,20,2300,20,2300,20,320,740,150,{"$f":"DE105","v":100},{"$f":"DF105","v":30},900,4488,20,2300,20,20,100,1,1,1,50,100,50,100,750,{"$f":"IF(OR('T1 Calculator'!Q2=\"Tallow Biodiesel\",'T1 Calculator'!Q2=\"Tallow Renewable Diesel\"),'T&D_Flowcharts'!AC1824,IF(OR('T1 Calculator'!Q2=\"UCO Biodiesel\",'T1 Calculator'!Q2=\"UCO Renewable Diesel\"),'T&D_Flowcharts'!AC1845,520))","v":520},{"$f":"IF(OR('T1 Calculator'!Q2=\"Tallow Biodiesel\",'T1 Calculator'!Q2=\"Tallow Renewable Diesel\"),'T&D_Flowcharts'!AC1823,IF(OR('T1 Calculator'!Q2=\"UCO Biodiesel\",'T1 Calculator'!Q2=\"UCO Renewable Diesel\"),'T&D_Flowcharts'!AC1844,600))","v":600},{"$f":"IF(OR('T1 Calculator'!Q2=\"Tallow Biodiesel\",'T1 Calculator'!Q2=\"Tallow Renewable Diesel\"),'T&D_Flowcharts'!AC1826,IF(OR('T1 Calculator'!Q2=\"UCO Biodiesel\",'T1 Calculator'!Q2=\"UCO Renewable Diesel\"),'T&D_Flowcharts'!AC1847,400))","v":400},{"$f":"IF(OR('T1 Calculator'!Q2=\"Tallow Biodiesel\",'T1 Calculator'!Q2=\"Tallow Renewable Diesel\"),'T&D_Flowcharts'!AC1827,IF(OR('T1 Calculator'!Q2=\"UCO Biodiesel\",'T1 Calculator'!Q2=\"UCO Renewable Diesel\"),'T&D_Flowcharts'!AC1848,100))","v":100},{"$f":"'T&D_Flowcharts'!C1829","v":0},{"$f":"'T&D_Flowcharts'!C1837","v":50},{"$f":"'T&D_Flowcharts'!AE1847","v":0},{"$f":"'T&D_Flowcharts'!AE1848","v":50},{"$f":"'T&D_Flowcharts'!AC1871","v":0},{"$f":"'T&D_Flowcharts'!AC1872","v":50}]
["Share of Fuel Type Used:"]
["                    Diesel",0,0,0,1,1,0,0,0,1,1,0,0,0,0.5,1,1,0,0,1,1,1,0,1,1,1,0,1,1,0,0,1,1,1,0,1,1,0,0,1,1,1,0,1,1,0,0,1,1,1,0,0,1,1,0,1,0,1,1,1,0,1,1,0,1,1,1,1,1,1,1,1,1,1,1,1,0,0,1,1,0,1,1,0,1,1,1,1,1,1,1,1,1,0,1,0,1,0,1,0,1,{"$f":"ID107","v":0},{"$f":"IE107","v":1},{"$f":"IF107","v":1},null,{"$f":"DF107","v":1},null,0,1,0,1,1,1,0,1,1,1,1,1,1,1,0,0,1,1,1,1,1,1,1,1]
["                    Residual Oil",{"$f":"1-B151","v":1},{"$f":"1-C151","v":1},0,null,null,{"$f":"1-G151","v":1},{"$f":"1-H151","v":1},0,null,null,{"$f":"1-L151","v":1},{"$f":"1-M151","v":1},0,null,null,null,1,0,null,null,null,{"$f":"1-W151","v":1},null,null,null,{"$f":"1-AA151","v":1},null,null,1,0,null,null,null,{"$f":"1-AI151","v":1},null,null,1,0,null,null,null,{"$f":"1-AQ151","v":1},null,null,{"$f":"1-AT151","v":1},0,null,null,null,{"$f":"1-AY151","v":1},0,null,null,0,null,0,null,null,null,{"$f":"1-BI151","v":1},null,null,{"$f":"1-BL151","v":1},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-BY151","v":1},0,null,null,{"$f":"1-CC151","v":1},null,null,{"$f":"1-CF151","v":1},null,null,null,null,null,null,null,null,null,{"$f":"1-CP151","v":1},null,{"$f":"1-CR151","v":1},null,{"$f":"1-CT151","v":1},null,{"$f":"1-CV151","v":1},null,{"$f":"ID108","v":1},null,null,null,null,null,{"$f":"1-DD151","v":1},null,{"$f":"1-DF151","v":1},null,null,null,{"$f":"1-DJ151","v":1},null,null,null,null,null,null,null,{"$f":"1-DR151","v":1},1]
["                    Natural Gas",null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,0,null,0,null,null,{"$f":"1-BH151","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DE109","v":0},null,0.98]
["                    LPG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-CU151","v":0}]
["                    DME"]
["                    FTD",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-O151","v":0.5},{"$f":"1-P151","v":0}]
["                   Methanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-DG151","v":0}]
["                   Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-BK151","v":0},null,null,{"$f":"1-BN151","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"1-CE151","v":0},null,null,{"$f":"1-CH151","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-DE151","v":0}]
["                   Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-V151-V160","v":0},null,null,{"$f":"1-Y151-Y160","v":0},{"$f":"1-Z151-Z160","v":0},null,null,{"$f":"1-AC151-AC160","v":0},{"$f":"1-AD151-AD152","v":0},null,0,{"$f":"1-AG151","v":0},{"$f":"1-AH151-AH160","v":0},null,null,{"$f":"1-AK151-AK160","v":0},{"$f":"1-AL151-AL152","v":0},null,0,{"$f":"1-AO151","v":0},{"$f":"1-AP151-AP160","v":0},null,null,{"$f":"1-AS151-AS160","v":0},null,null,null,{"$f":"1-AW151-AW160","v":0}]
["                  Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-Q151","v":0},{"$f":"1-R151-R152","v":0},null,0,{"$f":"1-U151","v":0},0,null,null,0,0,null,null,0,null,null,null,null,0,null,null,0,null,null,null,null,0,null,null,0,null,null,null,0]
["                   Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DF117","v":0}]
["                   Electricity",null,null,{"$f":"1-SUM(D151:D153)","v":1},{"$f":"1-E151","v":0},null,null,null,{"$f":"1-SUM(I151:I153)","v":1},{"$f":"1-J151","v":0},null,null,null,{"$f":"1-SUM(N151:N153)","v":1},null,null,null,null,{"$f":"1-S160-SUM(S151:S153)","v":1},{"$f":"1-T151-T160","v":0},null,null,null,{"$f":"1-X151","v":0},null,null,null,{"$f":"1-AB151","v":0},null,null,{"$f":"1-AE159-SUM(AE151:AE153)","v":1},{"$f":"1-AF151-AF159","v":0},null,null,null,{"$f":"1-AJ151","v":0},null,null,{"$f":"1-AM159-SUM(AM151:AM153)","v":1},{"$f":"1-AN151-AN159","v":0},null,null,null,{"$f":"1-AR151","v":0},null,null,{"$f":"1-AU159-SUM(AU151:AU153)","v":1},{"$f":"1-AV151","v":0},null,null,null,{"$f":"1-SUM(AZ151:AZ153)","v":1},{"$f":"1-BA151","v":0},null,{"$f":"1-SUM(BC151:BC153)","v":1},null,{"$f":"1-SUM(BE151:BE153)","v":1},null,null,null,null,{"$f":"1-BJ151","v":0},null,null,{"$f":"1-BM151","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-SUM(BZ151:BZ153)","v":1},{"$f":"1-CA151","v":0},null,null,{"$f":"1-CD151","v":0},null,null,{"$f":"1-CG151","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IE118","v":0},null,{"$f":"DE118","v":1},null,{"$f":"1-DC153","v":2.0000000000000018E-2},null,null,null,null,null,null,null,{"$f":"1-DK151","v":0},null,null,null,null,null,null,null,{"$f":"1-SUM(DS151:DS153)","v":0},{"$f":"1-DT151","v":0},null,{"$f":"1-DV151","v":0},null,{"$f":"1-DX151","v":0},null,{"$f":"1-DZ151","v":0}]
["Energy Intensity: Btu/ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton-mile",null,null,null,"Per ton-mile",null,null,null,null,null,null,null,"Per ton-mile",null,null,null,"Per ton-mile",null,null,null,"Per ton-mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton-mile",null,null,"Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile","Per ton-mile",null,null,null,null,null,null,"Per ton-mile",null,null,"Per ton-mile"]
["                  Origin to Destination",{"$f":"$B$55*$AK$12*$B$54/$AQ$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$AK$13*$D$54/$AQ$6/$D$52","v":417.31706714623124},{"$f":"$C$40*$C$89+$B$40*$B$89+$D$40*$D$89","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$AQ$7","v":969.43396226415086},{"$f":"$B$55*$AK$12*$B$54/$AQ$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$AK$13*$D$54/$AQ$6/$D$52","v":417.31706714623124},{"$f":"$C$40*$C$89+$B$40*$B$89+$D$40*$D$89","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$AQ$7","v":969.43396226415086},{"$f":"$B$55*$AL$12*$B$54/$AR$5/$B$52","v":43.273924329860904},{"$f":"$D$55*$AL$13*$D$54/$AR$6/$D$52","v":417.31706714623124},{"$f":"$C$41*$C$90+$B$41*$B$90+$D$41*$D$90","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$AR$7","v":969.43396226415086},{"$f":"$D$47/$AS$7","v":969.43396226415086},{"$f":"$D$55*$AM$13*$D$54/$AS$6/$D$52","v":417.31706714623124},{"$f":"$C$42*$C$91+$B$42*$B$91+$D$42*$D$91","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$AS$7","v":969.43396226415086},{"$f":"$E$47/$AJ$8","v":1543.8701923076922},{"$f":"$B$55*$AE$12*$B$54/$AJ$5/$B$52","v":36.449120058050113},{"$f":"$B$61","v":274},{"$f":"$D$47/$AJ$7","v":969.43396226415086},{"$f":"$E$47/$AK$8","v":1543.8701923076922},{"$f":"$D$55*$AF$13*$D$54/$AK$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AK$7","v":1615.7232704402516},{"$f":"$D$55*$AO$13*$D$54/$AV$6/$D$52","v":417.31706714623124},{"$f":"$C$37*$C$86+$B$37*$B$86+$D$37*$D$86","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$AV$7","v":969.43396226415086},{"$f":"$E$47/$AL$8","v":1543.8701923076922},{"$f":"$D$55*$AG$13*$D$54/$AL$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AL$7","v":1615.7232704402516},{"$f":"$D$55*$AO$13*$D$54/$AV$6/$D$52","v":417.31706714623124},{"$f":"$C$37*$C$86+$B$37*$B$86+$D$37*$D$86","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$AV$7","v":969.43396226415086},{"$f":"$E$47/$AM$8","v":1543.8701923076922},{"$f":"$D$55*$AH$13*$D$54/$AM$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AM$7","v":1615.7232704402516},{"$f":"$D$55*$AO$13*$D$54/$AV$6/$D$52","v":417.31706714623124},{"$f":"$C$37*$C$86+$B$37*$B$86+$D$37*$D$86","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$AV$7","v":969.43396226415086},{"$f":"IF(Algae!$B$71=1,$D$47/$AU$7,$E$47/$AU$8)","v":969.43396226415086},{"$f":"$D$55*$AO$13*$D$54/$AV$6/$D$52","v":417.31706714623124},{"$f":"$C$37*$C$86+$B$37*$B$86+$D$37*$D$86","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$AV$7","v":969.43396226415086},{"$f":"$C$38*$C$87+$B$38*$B$87+$D$38*$D$87","v":404},{"$f":"$D$47/$AW$7","v":969.43396226415086},{"$f":"$C$39*$C$88+$B$39*$B$88+$D$39*$D$88","v":404},{"$f":"$D$47/$AX$7","v":969.43396226415086},{"$f":"IF(Algae!$B$100=1,$D$47/$AZ$7,$E$47/$AZ$8)","v":969.43396226415086},{"$f":"IF(RNG!$B$89=1,$D$47/$AZ$7,$E$47/$AZ$8)","v":969.43396226415086},{"$f":"$D$55*$AB$13*$D$54/$AD$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AD$7","v":969.43396226415086},{"$f":"$D$55*$AB$13*$D$54/$AD$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AD$7","v":969.43396226415086},{"$f":"$D47/$Z$7","v":1384.9056603773583},{"$f":"$D47/$AA$7","v":1384.9056603773583},{"$f":"$D47/$AB$7","v":969.43396226415086},{"$f":"$D47/$BH$7","v":969.43396226415086},{"$f":"$D47/$AE$7","v":1384.9056603773583},{"$f":"$D47/$Z$7","v":1384.9056603773583},{"$f":"$D47/$AA$7","v":1384.9056603773583},{"$f":"$D47/$AB$7","v":969.43396226415086},{"$f":"$D47/$BH$7","v":969.43396226415086},{"$f":"$D47/$AE$7","v":1384.9056603773583},{"$f":"$D$55*$B$13*$D$54/$B$6/$D$52","v":417.31706714623124},{"$f":"$C$17*$C$66+$B$17*$B$66+$D$17*$D$66","v":404},{"$f":"$B$61","v":274},{"$f":"$D$47/$B$7","v":969.43396226415086},{"$f":"$D$55*$AN$13*$D$54/$AT$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AT$7","v":1009.8270440251572},{"$f":"$D$55*$AN$13*$D$54/$AT$6/$D$52","v":417.31706714623124},{"$f":"$B$61","v":274},{"$f":"$D$47/$AT$7","v":1009.8270440251572},{"$f":"$D47/BA$7","v":1053.7325676784249},1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,{"$f":"$B$55*$C$12*$B$54/$C$5/$B$52","v":45.548859087131163},{"$f":"$D$47/$C$7","v":969.43396226415086},{"$f":"$B$55*$D$12*$B$54/$D$5/$B$52","v":43.273924329860904},{"$f":"$D$47/$D$7","v":969.43396226415086},{"$f":"$B$55*$E$12*$B$54/$E$5/$B$52","v":48.39252753371899},{"$f":"$D$47/$E$7","v":1211.7924528301887},{"$f":"$B$55*$G$12*$B$54/$G$5/$B$52","v":43.273924329860904},{"$f":"$D$47/$G$7","v":969.43396226415086},{"$f":"$D$55*$AI$13*0.8/$AN$6/$D$52","v":402.23331773130724},{"$f":"$B$61","v":274},{"$f":"$D$47/$AN$7","v":969.43396226415086},{"$f":"$C$35*$C$84+$B$35*$B$84+$D$35*$D$84","v":5074.62},{"$f":"$D$47/$Q$7","v":60589.622641509428},{"$f":"$C$34*$C$83+$B$34*$B$83+$D$34*$D$83","v":1640.8092317947101},{"$f":"$C$55*$Q$12*$C$54/$S$5/$C$52","v":144.83128038981047},{"$f":"$D$47/$T$7","v":969.43396226415086},{"$f":"$B$55*$L$12*$B$54/$M$5/$B$52","v":45.548859087131163},{"$f":"$D$47/$M$7","v":969.43396226415086},{"$f":"$D$47/25","v":969.43396226415086},{"$f":"$D$47/24","v":1009.8270440251572},{"$f":"$D$55*$AI$13*0.8/$AN$6/$D$52","v":402.23331773130724},{"$f":"$B$61","v":274},{"$f":"$D$47/$AN$7","v":969.43396226415086},{"$f":"$B$61","v":274},{"$f":"$D$47/$BI$7","v":969.43396226415086},{"$f":"$B$61","v":274},{"$f":"$D$47/24","v":1009.8270440251572},{"$f":"$D$47/28","v":865.56603773584902},{"$f":"'T&D'!$D$55*'T&D'!$AO$13*'T&D'!$D$54/'T&D'!$AV$6/'T&D'!$D$52","v":417.31706714623124},{"$f":"$B$55*$AR$12*$B$54/$BL$5/$B$52","v":43.273924329860904},{"$f":"'T&D'!$B$61","v":274},{"$f":"'T&D'!$D$47/'T&D'!$AV$7","v":969.43396226415086},{"$f":"'T&D'!$B$61","v":274},{"$f":"'T&D'!$D$47/'T&D'!$BL$7","v":969.43396226415086},{"$f":"'T&D'!$B$61","v":274},{"$f":"'T&D'!$D$47/'T&D'!$BN$7","v":969.43396226415086},{"$f":"'T&D'!$B$61","v":274},{"$f":"'T&D'!$D$47/'T&D'!$BN$7","v":969.43396226415086}]
["                  Back-Haul",{"$f":"$B$58*$AK$12*$B$57/$AQ$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$AK$13*$D$57/$AQ$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$AQ$7","v":969.43396226415086},{"$f":"$B$58*$AK$12*$B$57/$AQ$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$AK$13*$D$57/$AQ$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$AQ$7","v":969.43396226415086},{"$f":"$B$58*$AL$12*$B$57/$AR$5/$B$52","v":36.496080760123647},{"$f":"$D$58*$AL$13*$D$57/$AR$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$AR$7","v":969.43396226415086},{"$f":"$D$48/$AS$7","v":969.43396226415086},{"$f":"$D$58*$AM$13*$D$57/$AS$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$AS$7","v":969.43396226415086},{"$f":"$E$48/$AJ$8","v":1543.8701923076922},{"$f":"$B$58*$AE$12*$B$57/$AJ$5/$B$52","v":30.740221735704914},null,{"$f":"$D$48/$AJ$7","v":969.43396226415086},{"$f":"$E$48/$AK$8","v":1543.8701923076922},{"$f":"$D$58*$AF$13*$D$57/$AK$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$AK$7","v":1615.7232704402516},{"$f":"$D$58*$AO$13*$D$57/$AV$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$AV$7","v":969.43396226415086},{"$f":"$E$48/$AL$8","v":1543.8701923076922},{"$f":"$D$58*$AG$13*$D$57/$AL$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$AL$7","v":1615.7232704402516},{"$f":"$D$58*$AO$13*$D$57/$AV$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$AV$7","v":969.43396226415086},{"$f":"$E$48/$AM$8","v":1543.8701923076922},{"$f":"$D$58*$AH$13*$D$57/$AM$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$AM$7","v":1615.7232704402516},{"$f":"$D$58*$AO$13*$D$57/$AV$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$AV$7","v":969.43396226415086},{"$f":"IF(Algae!$B$71=1,$D$48/$AU$7,$E$48/$AU$8)","v":969.43396226415086},{"$f":"$D$58*$AO$13*$D$57/$AV$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$AV$7","v":969.43396226415086},null,{"$f":"$D$48/$AW$7","v":969.43396226415086},null,{"$f":"$D$48/$AX$7","v":969.43396226415086},{"$f":"IF(Algae!$B$100=1,$D$48/$AZ$7,$E$48/$AZ$8)","v":969.43396226415086},{"$f":"IF(RNG!$B$89=1,$D$48/$AZ$7,$E$48/$AZ$8)","v":969.43396226415086},{"$f":"$D$58*$AB$13*$D$57/$AD$6/$D$52","v":307.14382857456775},null,{"$f":"$D48/AD7","v":969.43396226415086},{"$f":"$D$58*$AB$13*$D$57/$AD$6/$D$52","v":307.14382857456775},null,{"$f":"$D48/AD7","v":969.43396226415086},{"$f":"$D48/$Z$7","v":1384.9056603773583},{"$f":"$D48/$AA$7","v":1384.9056603773583},{"$f":"$D48/$AB$7","v":969.43396226415086},{"$f":"$D48/$BH$7","v":969.43396226415086},{"$f":"$D48/$AE$7","v":1384.9056603773583},{"$f":"$D48/$Z$7","v":1384.9056603773583},{"$f":"$D48/$AA$7","v":1384.9056603773583},{"$f":"$D48/$AB$7","v":969.43396226415086},{"$f":"$D48/$BH$7","v":969.43396226415086},{"$f":"$D48/$AE$7","v":1384.9056603773583},{"$f":"$D$58*$B$13*$D$57/$B$6/$D$52","v":307.14382857456775},null,null,{"$f":"$D$48/$B$7","v":969.43396226415086},{"$f":"$D$58*$AN$13*$D$57/$AT$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$AT$7","v":1009.8270440251572},{"$f":"$D$58*$AN$13*$D$57/$AT$6/$D$52","v":307.14382857456775},null,{"$f":"$D$48/$AT$7","v":1009.8270440251572},1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,{"$f":"$B$58*$C$12*$B$57/$C$5/$B$52","v":38.414700434929891},{"$f":"$D$48/$C$7","v":969.43396226415086},{"$f":"$B$58*$D$12*$B$57/$D$5/$B$52","v":36.496080760123647},{"$f":"$D$48/$D$7","v":969.43396226415086},{"$f":"$B$58*$E$12*$B$57/$E$5/$B$52","v":40.812975028437705},{"$f":"$D$48/$E$7","v":1211.7924528301887},{"$f":"$B$58*$G$12*$B$57/$G$5/$B$52","v":36.496080760123647},{"$f":"$D$48/$G$7","v":969.43396226415086},null,null,null,null,{"$f":"$D$48/$Q$7","v":60589.622641509428},null,{"$f":"$C$58*$Q$12*$C$57/$S$5/$C$52","v":122.1468629793582},{"$f":"$D$48/$T$7","v":969.43396226415086},{"$f":"$B$58*$L$12*$B$57/$M$5/$B$52","v":38.414700434929891},{"$f":"$D$48/$M$7","v":969.43396226415086},{"$f":"$D$48/25","v":969.43396226415086},{"$f":"$D$48/24","v":1009.8270440251572},null,null,null,null,{"$f":"$D$48/$BI$7","v":969.43396226415086},null,{"$f":"$D$48/24","v":1009.8270440251572},{"$f":"$D$48/28","v":865.56603773584902},{"$f":"'T&D'!$D$58*'T&D'!$AO$13*'T&D'!$D$57/'T&D'!$AV$6/'T&D'!$D$52","v":307.14382857456775},{"$f":"$B$58*$AR$12*$B$57/$BL$5/$B$52","v":36.496080760123647},null,{"$f":"'T&D'!$D$48/'T&D'!$AV$7","v":969.43396226415086},null,{"$f":"'T&D'!$D$48/'T&D'!$BL$7","v":969.43396226415086},null,{"$f":"'T&D'!$D$48/'T&D'!$BN$7","v":969.43396226415086},null,{"$f":"'T&D'!$D$48/'T&D'!$BN$7","v":969.43396226415086}]
["Energy Consumption: Btu/mmBtu of fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per ton",null,null,null,"Per ton",null,null,null,"Per ton",null,null,null,"Per ton",null,null,null,"Per ton",null,null,null,"Per ton",null,null,null,null,null,null,null,"Per kg biomass (wet)","Per kg oil",null,null,null,"Per kg water",null,"Per kg water",null,"Per kg residue (wet)","Per ton waste (wet)",null,null,"Per ton",null,null,"Per ton","Per ton","Per ton","Per ton","Per ton","Per ton","Per ton","Per ton","Per ton","Per ton","Per ton",null,null,null,null,null,null,"Per ton",null,null,"Per ton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per Ton",null,null,null,null,null,null,null,null,null,null,null,"Per Ton Mile",null,null,"Per Ton","Per Ton","Per Ton","Per Ton","Per Ton","Per kg oil",null,null,null,"Per ton",null,"Per ton",null,"Per ton"]
["           Total energy ",{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(B$149*(B$164+B$165)*(B$151*$Q$95*(1+$B226)+B$152*(1+$C226)))","v":3168.1346622920405},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*C$149*(C$164+C$165)*(C$151*$Q$96*(1+$B226)+C$152*(1+$C226))","v":4426.5523548589936},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*D$149*D$164*(D$153*(1+$D226)+D$162*$P$99*$R226+D$151*$Q$99*(1+$B226)+D$152*$B$99*(1+$C226))","v":2954.5677510326195},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*E$149*(E$164+E$165)*(E$151*(1+$B226)+E$162*$P$97*$R226)","v":4450.6561329753622},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*F149*(F164+F165)*F151*(1+$B226)","v":1928.1769147916943},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(G$149*(G$164+G$165)*(G$151*$Q$95*(1+$B226)+G$152*(1+$C226)))","v":3160.8179540650394},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*H$149*(H$164+H$165)*(H$151*$Q$96*(1+$B226)+H$152*(1+$C226))","v":4416.3293702057417},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*I$149*I$164*(I$153*(1+$D226)+I$162*$P$99*$R226+I$151*$Q$99*(1+$B226)+I$152*$B$99*(1+$C226))","v":2947.7442689286195},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*J$149*(J$164+J$165)*(J$151*(1+$B226)+J$162*$P$97*$R226)","v":4440.3774813980526},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*K149*(K164+K165)*K151*(1+$B226)","v":1923.7238503233543},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(L$149*(L$164+L$165)*(L$151*$Q$95*(1+$B226)+L$152*(1+$C226)+L$156*$F$95*(1+$J226)))","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*M$149*(M$164+M$165)*(M$151*$Q$96*(1+$B226)+M$152*(1+$C226)+M$156*$F$96*(1+$J226))","v":4336.2145516986066},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*N$149*N$164*(N$153*(1+$D226)+N$162*$P$99*$R226+N$151*$Q$99*(1+$B226)+N$152*$B$99*(1+$C226)+N$156*$F$99*(1+$J226))","v":8106.2577233234169},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*O$149*(O$164+O$165)*(O$151*(1+$B226)+O$162*$P$97*$R226+O$156*$F$97*(1+$J226))","v":5425.4849860766672},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*P$149*(P$164+P$165)*(P$151*(1+$B226)+P$156*$F$98*(1+$J226))","v":1888.8263655102317},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*Q$149*(Q$164+Q$165)*(Q$151*(1+$B226)+Q$160*$L$98*(1+$P226))","v":3148.0439425170525},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(R$149*(R$164+R$165)*(R$151*$Q$96*(1+$B226)+R$152*(1+$C226)+R$160*$L$96*(1+$P226)))","v":11274.157834416377},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*S$149*S$164*(S$153*(1+$D226)+S$162*$P$99*$R226+S$151*$Q$99*(1+$B226)+S$152*$B$99*(1+$C226))","v":10524.619818149593},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*T$149*(T$164+T$165)*(T$151*(1+$B226)+T$162*$P$97*$R226+T$160*$L$97*(1+$P226))","v":7118.0839444503918},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*U$149*(U$164+U$165)*(U$151*(1+$B226)+U$160*$L$98*(1+$P226))","v":1888.8263655102317},{"$f":"V$149*(V$164+V$165)*(V$151*(1+$B226)+V$159*$K$98*(1+$O226)+V$160*$L$98*(1+$P226))","v":38020.8839307995},{"$f":"W$149*(W$164+W$165)*(W$151*$Q$95*(1+$B226)+W$152*(1+$C226))","v":895907.03621175291},{"$f":"X$149*(X$164+X$165)*(X$151*(1+$B226)+X$162*$P$97*$R226)","v":168694.91763208449},{"$f":"Y$149*(Y$164+Y$165)*(Y$151*(1+$B226)+Y$159*$K$98*(1+$O226)+Y$160*$L$98*(1+$P226))","v":179852.65024593941},{"$f":"Z$149*(Z$164+Z$165)*(Z$151*(1+$B226)+Z$159*$K$98*(1+$O226)+Z$160*$L$98*(1+$P226))","v":38020.8839307995},{"$f":"AA$149*(AA$164+AA$165)*(AA$151*$Q$95*(1+$B226)+AA$152*(1+$C226))","v":0},{"$f":"AB$149*(AB$164+AB$165)*(AB$151*(1+$B226)+AB$162*$P$97*$R226)","v":0},{"$f":"AC$149*(AC$164+AC$165)*(AC$151*(1+$B226)+AC$159*$K$98*(1+$O226)+AC$160*$L$98*(1+$P226))","v":159161.63738578709},{"$f":"AD$149*(AD$164+AD$165)*(AD$151*$Q$96*(1+$B226)+AD$152*(1+$C226))","v":0},{"$f":"AE$149*AE$164*(AE$153*(1+$D226)+AE$162*$P$99*$R226+AE$151*$Q$99*(1+$B226)+AE$152*$B$99*(1+$C226))","v":0},{"$f":"AF$149*(AF$164+AF$165)*(AF$151*(1+$B226)+AF$162*$P$97*$R226)","v":404867.80231700279},{"$f":"AG$149*(AG$164+AG$165)*AG$151*(1+$B226)","v":119371.22803934032},{"$f":"AH$149*(AH$164+AH$165)*(AH$151*(1+$B226)+AH$159*$K$98*(1+$O226)+AH$160*$L$98*(1+$P226))","v":38020.8839307995},{"$f":"AI$149*(AI$164+AI$165)*(AI$151*$Q$95*(1+$B226)+AI$152*(1+$C226))","v":287744.93452997715},{"$f":"AJ$149*(AJ$164+AJ$165)*(AJ$151*(1+$B226)+AJ$162*$P$97*$R226)","v":134955.93410566761},{"$f":"AK$149*(AK$164+AK$165)*(AK$151*(1+$B226)+AK$159*$K$98*(1+$O226)+AK$160*$L$98*(1+$P226))","v":159161.63738578709},{"$f":"AL$149*(AL$164+AL$165)*(AL$151*$Q$96*(1+$B226)+AL$152*(1+$C226))","v":427506.75987310888},{"$f":"AM$149*AM$164*(AM$153*(1+$D226)+AM$162*$P$99*$R226+AM$151*$Q$99*(1+$B226)+AM$152*$B$99*(1+$C226))","v":598627.34539936774},{"$f":"AN$149*(AN$164+AN$165)*(AN$151*(1+$B226)+AN$162*$P$97*$R226)","v":236172.88468491827},{"$f":"AO$149*(AO$164+AO$165)*AO$151*(1+$B226)","v":190993.9648629445},{"$f":"AP$149*(AP$164+AP$165)*(AP$151*(1+$B226)+AP$159*$K$98*(1+$O226)+AP$160*$L$98*(1+$P226))","v":38020.8839307995},{"$f":"AQ$149*(AQ$164+AQ$165)*(AQ$151*$Q$95*(1+$B226)+AQ$152*(1+$C226))","v":287744.93452997715},{"$f":"AR$149*(AR$164+AR$165)*(AR$151*(1+$B226)+AR$162*$P$97*$R226)","v":134955.93410566761},{"$f":"AS$149*(AS$164+AS$165)*(AS$151*(1+$B226)+AS$159*$K$98*(1+$O226)+AS$160*$L$98*(1+$P226))","v":159161.63738578709},{"$f":"AT$149*(AT$164+AT$165)*(AT$151*$Q$96*(1+$B226)+AT$152*(1+$C226))","v":427506.75987310888},{"$f":"AU$149*AU$164*(AU$153*(1+$D226)+AU$162*$P$99*$R226+AU$151*$Q$99*(1+$B226)+AU$152*$B$99*(1+$C226))","v":598627.34539936774},{"$f":"AV$149*(AV$164+AV$165)*(AV$151*(1+$B226)+AV$162*$P$97*$R226)","v":236172.88468491827},{"$f":"AW$149*(AW$164+AW$165)*AW$151*(1+$B226)","v":190993.9648629445},{"$f":"AX$149*(AX$164+AX$165)*AX$151*(1+$B226)/T2lb/lb2kg","v":2.6316850973339858},{"$f":"1000/(T2g)*AY$149*(AY$164+AY$165)*(AY$151*$Q$96*(1+$B226)+AY$152*(1+$C226))","v":471.24553690476426},{"$f":"1000/(T2g)*AZ$149*AZ$164*(AZ$153*(1+$D226)+AZ$162*$P$99*$R226+AZ$151*$Q$99*(1+$B226)+AZ$152*$B$99*(1+$C226))","v":659.87369386236344},{"$f":"1000/(T2g)*BA$149*(BA$164+BA$165)*(BA$151*(1+$B226)+BA$162*$P$97*$R226)","v":223.14517896156565},{"$f":"1000/(T2g)*BB$149*(BB$164+BB$165)*BB$151*(1+$B226)","v":210.53480778671886},{"$f":"1000/(T2g)*BC$149*BC$164*(BC$153*(1+$D226)+BC$162*$P$99*$R226+BC$151*$Q$99*(1+$B226)+BC$152*$B$99*(1+$C226))","v":109.97894897706057},{"$f":"1000/(T2g)*BD$149*(BD$164+BD$165)*BD$151*(1+$B226)","v":263.16850973339854},{"$f":"1000/(T2g)*BE$149*BE$164*(BE$153*(1+$D226)+BE$162*$P$99*$R226+BE$151*$Q$99*(1+$B226)+BE$152*$B$99*(1+$C226))","v":109.97894897706057},{"$f":"1000/(T2g)*BF$149*(BF$164+BF$165)*BF$151*(1+$B226)","v":263.16850973339854},{"$f":"BG$149*(BG$164+BG$165)*BG$151*(1+$B226)/T2kg","v":131.58425486669927},{"$f":"BH$149*(BH$164+BH$165)*(BH$151*(1+$B226)+BH$153*$C$98*(1+SUM(RNG!Y367:AE367)/1000000))","v":7162.2736823604191},{"$f":"(BI$149*(BI$164+BI$165)*(BI$151*$Q$96*(1+$B226)+BI$152*(1+$C226)))","v":0},{"$f":"BJ$149*(BJ$164+BJ$165)*(BJ$151*(1+$B226)+BJ$162*$P$97*$R226)","v":0},{"$f":"BK$149*(BK$164+BK$165)*(BK$151*(1+$B226)+BK$158*$H$98*(1+$N226))","v":143245.47364720839},{"$f":"(BL$149*(BL$164+BL$165)*(BL$151*$Q$96*(1+$B226)+BL$152*(1+$C226)))","v":0},{"$f":"BM$149*(BM$164+BM$165)*(BM$151*(1+$B226)+BM$162*$P$97*$R226)","v":0},{"$f":"BN$149*(BN$164+BN$165)*(BN$151*(1+$B226)+BN$158*$H$98*(1+$N226))","v":71622.736823604195},{"$f":"CR$198*BO$149*(BO$164+BO$165)*(BO$151*(1+$B226)+BO$158*$H$98*(1+$N226))","v":272848.52123277786},{"$f":"CT$198*BP$149*(BP$164+BP$165)*(BP$151*(1+$B226)+BP$158*$H$98*(1+$N226))","v":272848.52123277786},{"$f":"CT$198*BQ$149*(BQ$164+BQ$165)*(BQ$151*(1+$B226)+BQ$158*$H$98*(1+$N226))","v":190993.9648629445},{"$f":"CU$198*BR$149*(BR$164+BR$165)*(BR$151*(1+$B226)+BR$158*$H$98*(1+$N226))","v":190993.9648629445},{"$f":"CV$198*BS$149*(BS$164+BS$165)*(BS$151*(1+$B226)+BS$158*$H$98*(1+$N226))","v":511590.9773114585},{"$f":"CW$198*BT$149*(BT$164+BT$165)*(BT$151*(1+$B226)+BT$158*$H$98*(1+$N226))","v":136424.26061638893},{"$f":"CY$198*BU$149*(BU$164+BU$165)*(BU$151*(1+$B226)+BU$158*$H$98*(1+$N226))","v":136424.26061638893},{"$f":"CY$198*BV$149*(BV$164+BV$165)*(BV$151*(1+$B226)+BV$158*$H$98*(1+$N226))","v":95496.98243147225},{"$f":"CZ$198*BW$149*(BW$164+BW$165)*(BW$151*(1+$B226)+BW$158*$H$98*(1+$N226))","v":95496.98243147225},{"$f":"DA$198*BX$149*(BX$164+BX$165)*(BX$151*(1+$B226)+BX$158*$H$98*(1+$N226))","v":255795.48865572925},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BY$149*(BY$164+BY$165)*(BY$151*$Q$96*(1+$B226)+BY$152*(1+$C226))","v":12249.477360260998},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BZ$149*BZ$164*(BZ$153*(1+$D226)+BZ$162*$P$99*$R226+BZ$151*$Q$99*(1+$B226)+BZ$152*$B$99*(1+$C226))","v":11435.097333321255},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CA$149*(CA$164+CA$165)*(CA$151*(1+$B226)+CA$162*$P$97*$R226)","v":2900.1991569985867},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CB$149*(CB$164+CB$165)*CB$151*(1+$B226)","v":3420.3790269151946},{"$f":"(CC$149*(CC$164+CC$165)*(CC$151*$Q$96*(1+$B226)+CC$152*(1+$C226)))","v":0},{"$f":"CD$149*(CD$164+CD$165)*(CD$151*(1+$B226)+CD$162*$P$97*$R226)","v":0},{"$f":"CE$149*(CE$164+CE$165)*(CE$151*(1+$B226)+CE$158*$H$98*(1+$N226))","v":198952.04673223387},{"$f":"(CF$149*(CF$164+CF$165)*(CF$151*$Q$96*(1+$B226)+CF$152*(1+$C226)))","v":0},{"$f":"CG$149*(CG$164+CG$165)*(CG$151*(1+$B226)+CG$162*$P$97*$R226)","v":0},{"$f":"CH$149*(CH$164+CH$165)*(CH$151*(1+$B226)+CH$158*$H$98*(1+$N226))","v":99476.023366116933},{"$f":"CI$149*(CI$164+CI$165)*(CI$151*(1+$B226))","v":129751.33482536991},129751.33482536991,129751.33482536991,129751.33482536991,129751.33482536991,129751.33482536991,129751.33482536991,{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(CP$149*(CP$164+CP$165)*(CP$151*$Q$95*(1+$B226)+CP$152*(1+$C226)))","v":5866.0789034385607},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*CQ149*(CQ164+CQ165)*CQ151*(1+$B226)","v":1278.0980772477399},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(CR$149*(CR$164+CR$165)*(CR$151*$Q$95*(1+$B226)+CR$152*(1+$C226)))","v":5658.6178930447541},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*CS149*(CS164+CS165)*CS151*(1+$B226)","v":1297.7106583506004},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(CT$149*(CT$164+CT$165)*(CT$151*$Q$95*(1+$B226)+CT$152*(1+$C226)+CT$154*$D$95*(1+$H226)))","v":5809.842233806281},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CU$149*(CU$164+CU$165)*(CU$151*(1+$B226)+CU$154*$D$98*(1+$H226))","v":1489.3262042887743},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(CV$149*(CV$164+CV$165)*(CV$151*$Q$95*(1+$B226)+CV$152*(1+$C226)))","v":6135.3454680579243},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*CW$149*(CW$164+CW$165)*CW$151*(1+$B226)","v":1407.0402626669904},{"$f":"CX$149*(CX$164+CX$165)*(CX$151*$Q$96*(1+$B226)+CX$152*(1+$C226))","v":146067.2031741371},{"$f":"CY$149*(CY$164+CY$165)*(CY$151*(1+$B226)+CY$162*$P$97*$T226)","v":249668.47809548504},{"$f":"CZ$149*CZ$164*(CZ$151*(1+$B226))","v":179056.84205901047},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DA$149*DA$164*(DA$153*(1+$D226)+DA$162*$P$99*$T226)","v":12897.156026495752},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DB$149*(DB$164+DB$165)*(DB$151*(1+$B226)+DB$161*$N$98*(1+$K226))","v":43388.773695269381},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*DC$149*DC$164*(DC$153*(1+$D226)+DC$162*$T226*$P$99+DC$151*(1+$B226)*$Q$99+DC$152*(1+$C226)*$B$99)","v":41499.406623993207},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(DD$149*(DD$164+DD$165)*(DD$151*$Q$95*(1+$B226)+DD$152*(1+$C226)))","v":58673.614827141791},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*DE$149*(DE$164+DE$165)*(DE$151*(1+$B226)+DE$158*$H$98*(1+$N226))","v":2060.3891185206207},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(DF$149*(DF$164+DF$165)*(DF$151*$Q$95*(1+$B226)+DF$152*(1+$C226)))","v":12684.142745034544},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*DG$149*(DG$164+DG$165)*(DG$151*(1+$B226)+DG$157*$J$98*(1+$M226))","v":2763.6141144405101},{"$f":"DH$149*(DH$164+DH$165)*DH$151*(1+$B226)","v":47748.491215736125},{"$f":"DI$149*(DI$164+DI$165)*DI$151*(1+$B226)","v":248690.05841529235},{"$f":"DJ$149*(DJ$164+DJ$165)*(DJ$151*$Q$96*(1+$B226)+DJ$152*(1+$C226))","v":456.46000991917845},{"$f":"DK$149*(DK$164+DK$165)*(DK$151*(1+$B226)+DK$162*$P$97*$T226)","v":337.38983526416899},{"$f":"DL$149*DL$164*(DL$151*(1+$B226))","v":1193.7122803934033},{"$f":"DM$149*(DM$164+DM$165)*(DM$151*(1+$B226))","v":16869.491763208451},{"$f":"DN$149*(DN$164+DN$165)*(DN$151*(1+$B226))","v":238742.45607868064},{"$f":"DO$149*(DO$164+DO$165)*DO$151*(1+$B226)","v":16869.491763208451},{"$f":"DP$149*(DP$164+DP$165)*DP$151*(1+$B226)","v":248690.05841529235},1598721.8040983079,{"$f":"1000/(T2g)*DR$149*(DR$164+DR$165)*(DR$151*'T&D'!$Q$96*(1+'T&D'!$B226)+DR$152*(1+'T&D'!$C226))","v":471.24553690476426},{"$f":"1000/(T2g)*(DS$149*(DS$164+DS$165)*(DS$151*$Q$95*(1+$B226)+DS$152*(1+$C226)))","v":59.871457148715592},{"$f":"1000/(T2g)*DT$149*(DT$164+DT$165)*(DT$151*(1+'T&D'!$B226)+DT$162*'T&D'!$P$97*'T&D'!$R226)","v":148.76345264104376},{"$f":"1000/(T2g)*DU$149*(DU$164+DU$165)*DU$151*(1+'T&D'!$B226)","v":263.16850973339854},{"$f":"DV$149*(DV$164+DV$165)*DV$151*(1+$B226)","v":0},{"$f":"DW$149*(DW$164+DW$165)*DW$151*(1+'T&D'!$B226)","v":119371.22803934032},{"$f":"DX$149*(DX$164+DX$165)*(DX$151*(1+'T&D'!$B226)+DX$162*'T&D'!$P$97*'T&D'!$R226)","v":0},{"$f":"DY$149*(DY$164+DY$165)*DY$151*(1+'T&D'!$B226)","v":119371.22803934032},{"$f":"DZ$149*(DZ$164+DZ$165)*(DZ$151*(1+'T&D'!$B226)+DZ$162*'T&D'!$P$97*'T&D'!$R226)","v":0},{"$f":"EA$149*(EA$164+EA$165)*EA$151*(1+'T&D'!$B226)","v":119371.22803934032}]
["           Fossil energy",{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(B$149*(B$164+B$165)*(B$151*$Q$95*(1+$B227)+B$152*(1+$C227)))","v":3154.9700739534201},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*C$149*(C$164+C$165)*(C$151*$Q$96*(1+$B227)+C$152*(1+$C227))","v":4408.1586482389257},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*D$149*D$164*(D$153*(1+$D227)+D$162*$P$99*$R227+D$151*$Q$99*(1+$B227)+D$152*$B$99*(1+$C227))","v":2507.8229052561242},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*E$149*(E$164+E$165)*(E$151*(1+$B227)+E$162*$P$97*$R227)","v":4428.4880059693378},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*F149*(F164+F165)*F151*(1+$B227)","v":1918.5729217039134},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(G$149*(G$164+G$165)*(G$151*$Q$95*(1+$B227)+G$152*(1+$C227)))","v":3147.6837689327435},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*H$149*(H$164+H$165)*(H$151*$Q$96*(1+$B227)+H$152*(1+$C227))","v":4397.9781432776372},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*I$149*I$164*(I$153*(1+$D227)+I$162*$P$99*$R227+I$151*$Q$99*(1+$B227)+I$152*$B$99*(1+$C227))","v":2502.0311664449105},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*J$149*(J$164+J$165)*(J$151*(1+$B227)+J$162*$P$97*$R227)","v":4418.260550990195},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*K149*(K164+K165)*K151*(1+$B227)","v":1914.1420373581777},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(L$149*(L$164+L$165)*(L$151*$Q$95*(1+$B227)+L$152*(1+$C227)+L$156*$F$95*(1+$J227)))","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*M$149*(M$164+M$165)*(M$151*$Q$96*(1+$B227)+M$152*(1+$C227)+M$156*$F$96*(1+$J227))","v":4318.1962268462948},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*N$149*N$164*(N$153*(1+$D227)+N$162*$P$99*$R227+N$151*$Q$99*(1+$B227)+N$152*$B$99*(1+$C227)+N$156*$F$99*(1+$J227))","v":6880.5525909347771},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*O$149*(O$164+O$165)*(O$151*(1+$B227)+O$162*$P$97*$R227+O$156*$F$97*(IF(Inputs!$F$138=5,0,1)+$J227))","v":5446.301860945533},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*P$149*(P$164+P$165)*(P$151*(1+$B227)+P$156*$F$98*(IF(Inputs!$F$138=5,0,1)+$J227))","v":1879.4183722813848},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*Q$149*(Q$164+Q$165)*(Q$151*(1+$B227)+Q$160*$L$98*$P227)","v":3132.3639538023081},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(R$149*(R$164+R$165)*(R$151*$Q$96*(1+$B227)+R$152*(1+$C227)+R$160*$L$96*$P227))","v":11227.310189800366},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*S$149*S$164*(S$153*(1+$D227)+S$162*$P$99*$R227+S$151*$Q$99*(1+$B227)+S$152*$B$99*(1+$C227))","v":8933.2467126006668},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*T$149*(T$164+T$165)*(T$151*(1+$B227)+T$162*$P$97*$R227+T$160*$L$97*$P227)","v":7082.6297138368427},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*U$149*(U$164+U$165)*(U$151*(1+$B227)+U$160*$L$98*$P227)","v":1879.4183722813848},{"$f":"V$149*(V$164+V$165)*(V$151*(1+$B227)+V$159*$K$98*$O227+V$160*$L$98*$P227)","v":37831.506958353908},{"$f":"W$149*(W$164+W$165)*(W$151*$Q$95*(1+$B227)+W$152*(1+$C227))","v":892184.26285183884},{"$f":"X$149*(X$164+X$165)*(X$151*(1+$B227)+X$162*$P$97*$R227)","v":167854.67065554738},{"$f":"Y$149*(Y$164+Y$165)*(Y$151*(1+$B227)+Y$159*$K$98*$O227+Y$160*$L$98*$P227)","v":178956.82808536358},{"$f":"Z$149*(Z$164+Z$165)*(Z$151*(1+$B227)+Z$159*$K$98*$O227+Z$160*$L$98*$P227)","v":37831.506958353908},{"$f":"AA$149*(AA$164+AA$165)*(AA$151*$Q$95*(1+$B227)+AA$152*(1+$C227))","v":0},{"$f":"AB$149*(AB$164+AB$165)*(AB$151*(1+$B227)+AB$162*$P$97*$R227)","v":0},{"$f":"AC$149*(AC$164+AC$165)*(AC$151*(1+$B227)+AC$159*$K$98*$O227+AC$160*$L$98*$P227)","v":158368.8744118262},{"$f":"AD$149*(AD$164+AD$165)*(AD$151*$Q$96*(1+$B227)+AD$152*(1+$C227))","v":0},{"$f":"AE$149*AE$164*(AE$153*(1+$D227)+AE$162*$P$99*$R227+AE$151*$Q$99*(1+$B227)+AE$152*$B$99*(1+$C227))","v":0},{"$f":"AF$149*(AF$164+AF$165)*(AF$151*(1+$B227)+AF$162*$P$97*$R227)","v":402851.20957331377},{"$f":"AG$149*(AG$164+AG$165)*AG$151*(1+$B227)","v":118776.65580886965},{"$f":"AH$149*(AH$164+AH$165)*(AH$151*(1+$B227)+AH$159*$K$98*$O227+AH$160*$L$98*$P227)","v":37831.506958353908},{"$f":"AI$149*(AI$164+AI$165)*(AI$151*$Q$95*(1+$B227)+AI$152*(1+$C227))","v":286549.2645179992},{"$f":"AJ$149*(AJ$164+AJ$165)*(AJ$151*(1+$B227)+AJ$162*$P$97*$R227)","v":134283.7365244379},{"$f":"AK$149*(AK$164+AK$165)*(AK$151*(1+$B227)+AK$159*$K$98*$O227+AK$160*$L$98*$P227)","v":158368.8744118262},{"$f":"AL$149*(AL$164+AL$165)*(AL$151*$Q$96*(1+$B227)+AL$152*(1+$C227))","v":425730.33585531311},{"$f":"AM$149*AM$164*(AM$153*(1+$D227)+AM$162*$P$99*$R227+AM$151*$Q$99*(1+$B227)+AM$152*$B$99*(1+$C227))","v":508112.01333275146},{"$f":"AN$149*(AN$164+AN$165)*(AN$151*(1+$B227)+AN$162*$P$97*$R227)","v":234996.53891776636},{"$f":"AO$149*(AO$164+AO$165)*AO$151*(1+$B227)","v":190042.64929419142},{"$f":"AP$149*(AP$164+AP$165)*(AP$151*(1+$B227)+AP$159*$K$98*$O227+AP$160*$L$98*$P227)","v":37831.506958353908},{"$f":"AQ$149*(AQ$164+AQ$165)*(AQ$151*$Q$95*(1+$B227)+AQ$152*(1+$C227))","v":286549.2645179992},{"$f":"AR$149*(AR$164+AR$165)*(AR$151*(1+$B227)+AR$162*$P$97*$R227)","v":134283.7365244379},{"$f":"AS$149*(AS$164+AS$165)*(AS$151*(1+$B227)+AS$159*$K$98*$O227+AS$160*$L$98*$P227)","v":158368.8744118262},{"$f":"AT$149*(AT$164+AT$165)*(AT$151*$Q$96*(1+$B227)+AT$152*(1+$C227))","v":425730.33585531311},{"$f":"AU$149*AU$164*(AU$153*(1+$D227)+AU$162*$P$99*$R227+AU$151*$Q$99*(1+$B227)+AU$152*$B$99*(1+$C227))","v":508112.01333275146},{"$f":"AV$149*(AV$164+AV$165)*(AV$151*(1+$B227)+AV$162*$P$97*$R227)","v":234996.53891776636},{"$f":"AW$149*(AW$164+AW$165)*AW$151*(1+$B227)","v":190042.64929419142},{"$f":"AX$149*(AX$164+AX$165)*AX$151*(1+$B227)/T2lb/lb2kg","v":2.6185770234377981},{"$f":"1000/(T2g)*AY$149*(AY$164+AY$165)*(AY$151*$Q$96*(1+$B227)+AY$152*(1+$C227))","v":469.28736461695024},{"$f":"1000/(T2g)*AZ$149*AZ$164*(AZ$153*(1+$D227)+AZ$162*$P$99*$R227+AZ$151*$Q$99*(1+$B227)+AZ$152*$B$99*(1+$C227))","v":560.09761951325538},{"$f":"1000/(T2g)*BA$149*(BA$164+BA$165)*(BA$151*(1+$B227)+BA$162*$P$97*$R227)","v":222.03372246611741},{"$f":"1000/(T2g)*BB$149*(BB$164+BB$165)*BB$151*(1+$B227)","v":209.48616187502384},{"$f":"1000/(T2g)*BC$149*BC$164*(BC$153*(1+$D227)+BC$162*$P$99*$R227+BC$151*$Q$99*(1+$B227)+BC$152*$B$99*(1+$C227))","v":93.349603252209221},{"$f":"1000/(T2g)*BD$149*(BD$164+BD$165)*BD$151*(1+$B227)","v":261.85770234377981},{"$f":"1000/(T2g)*BE$149*BE$164*(BE$153*(1+$D227)+BE$162*$P$99*$R227+BE$151*$Q$99*(1+$B227)+BE$152*$B$99*(1+$C227))","v":93.349603252209221},{"$f":"1000/(T2g)*BF$149*(BF$164+BF$165)*BF$151*(1+$B227)","v":261.85770234377981},{"$f":"BG$149*(BG$164+BG$165)*BG$151*(1+$B227)/T2kg","v":130.9288511718899},{"$f":"BH$149*(BH$164+BH$165)*(BH$151*(1+$B227)+BH$153*$C$98*(1+SUM(RNG!Y368:AE368)/1000000))","v":7126.5993485321778},{"$f":"(BI$149*(BI$164+BI$165)*(BI$151*$Q$96*(1+$B227)+BI$152*(1+$C227)))","v":0},{"$f":"BJ$149*(BJ$164+BJ$165)*(BJ$151*(1+$B227)+BJ$162*$P$97*$R227)","v":0},{"$f":"BK$149*(BK$164+BK$165)*(BK$151*(1+$B227)+BK$158*$H$98*$N227)","v":142531.98697064357},{"$f":"(BL$149*(BL$164+BL$165)*(BL$151*$Q$96*(1+$B227)+BL$152*(1+$C227)))","v":0},{"$f":"BM$149*(BM$164+BM$165)*(BM$151*(1+$B227)+BM$162*$P$97*$R227)","v":0},{"$f":"BN$149*(BN$164+BN$165)*(BN$151*(1+$B227)+BN$158*$H$98*$N227)","v":71265.993485321786},{"$f":"CR$198*BO$149*(BO$164+BO$165)*(BO$151*(1+$B227)+BO$158*$H$98*$N227)","v":271489.49899170204},{"$f":"CT$198*BP$149*(BP$164+BP$165)*(BP$151*(1+$B227)+BP$158*$H$98*$N227)","v":271489.49899170204},{"$f":"CT$198*BQ$149*(BQ$164+BQ$165)*(BQ$151*(1+$B227)+BQ$158*$H$98*$N227)","v":190042.64929419142},{"$f":"CU$198*BR$149*(BR$164+BR$165)*(BR$151*(1+$B227)+BR$158*$H$98*$N227)","v":190042.64929419142},{"$f":"CV$198*BS$149*(BS$164+BS$165)*(BS$151*(1+$B227)+BS$158*$H$98*$N227)","v":509042.81060944131},{"$f":"CW$198*BT$149*(BT$164+BT$165)*(BT$151*(1+$B227)+BT$158*$H$98*$N227)","v":135744.74949585102},{"$f":"CY$198*BU$149*(BU$164+BU$165)*(BU$151*(1+$B227)+BU$158*$H$98*$N227)","v":135744.74949585102},{"$f":"CY$198*BV$149*(BV$164+BV$165)*(BV$151*(1+$B227)+BV$158*$H$98*$N227)","v":95021.324647095709},{"$f":"CZ$198*BW$149*(BW$164+BW$165)*(BW$151*(1+$B227)+BW$158*$H$98*$N227)","v":95021.324647095709},{"$f":"DA$198*BX$149*(BX$164+BX$165)*(BX$151*(1+$B227)+BX$158*$H$98*$N227)","v":254521.40530472065},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BY$149*(BY$164+BY$165)*(BY$151*$Q$96*(1+$B227)+BY$152*(1+$C227))","v":12198.576958604959},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BZ$149*BZ$164*(BZ$153*(1+$D227)+BZ$162*$P$99*$R227+BZ$151*$Q$99*(1+$B227)+BZ$152*$B$99*(1+$C227))","v":9706.0556510554234},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CA$149*(CA$164+CA$165)*(CA$151*(1+$B227)+CA$162*$P$97*$R227)","v":2885.7536502386365},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CB$149*(CB$164+CB$165)*CB$151*(1+$B227)","v":3403.3425733200465},{"$f":"(CC$149*(CC$164+CC$165)*(CC$151*$Q$96*(1+$B227)+CC$152*(1+$C227)))","v":0},{"$f":"CD$149*(CD$164+CD$165)*(CD$151*(1+$B227)+CD$162*$P$97*$R227)","v":0},{"$f":"CE$149*(CE$164+CE$165)*(CE$151*(1+$B227)+CE$158*$H$98*$N227)","v":197961.09301478273},{"$f":"(CF$149*(CF$164+CF$165)*(CF$151*$Q$96*(1+$B227)+CF$152*(1+$C227)))","v":0},{"$f":"CG$149*(CG$164+CG$165)*(CG$151*(1+$B227)+CG$162*$P$97*$R227)","v":0},{"$f":"CH$149*(CH$164+CH$165)*(CH$151*(1+$B227)+CH$158*$H$98*$N227)","v":98980.546507391366},129105.06066181482,129105.06066181482,129105.06066181482,129105.06066181482,129105.06066181482,129105.06066181482,129105.06066181482,{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(CP$149*(CP$164+CP$165)*(CP$151*$Q$95*(1+$B227)+CP$152*(1+$C227)))","v":5841.7035147138395},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*CQ149*(CQ164+CQ165)*CQ151*(1+$B227)","v":1271.7320404980883},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(CR$149*(CR$164+CR$165)*(CR$151*$Q$95*(1+$B227)+CR$152*(1+$C227)))","v":5635.1045695695484},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*CS149*(CS164+CS165)*CS151*(1+$B227)","v":1291.2469339396662},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(CT$149*(CT$164+CT$165)*(CT$151*$Q$95*(1+$B227)+CT$152*(1+$C227)+CT$154*$D$95*(1+$H227)))","v":5785.7005259960906},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CU$149*(CU$164+CU$165)*(CU$151*(1+$B227)+CU$154*$D$98*(1+$H227))","v":1481.9080682963174},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(CV$149*(CV$164+CV$165)*(CV$151*$Q$95*(1+$B227)+CV$152*(1+$C227)))","v":6109.8511927155478},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*CW$149*(CW$164+CW$165)*CW$151*(1+$B227)","v":1400.0319820194941},{"$f":"CX$149*(CX$164+CX$165)*(CX$151*$Q$96*(1+$B227)+CX$152*(1+$C227))","v":145460.24835543949},{"$f":"CY$149*(CY$164+CY$165)*(CY$151*(1+$B227)+CY$162*$P$97*$T227)","v":248424.91257021014},{"$f":"CZ$149*CZ$164*(CZ$151*(1+$B227))","v":178164.98371330445},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DA$149*DA$164*(DA$153*(1+$D227)+DA$162*$P$99*$T227)","v":8800.3180549301687},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DB$149*(DB$164+DB$165)*(DB$151*(1+$B227)+DB$161*$N$98*((Hydrogen!$B$7+Hydrogen!$F$7+Hydrogen!$J$7+Hydrogen!$K$7*(Electric!$F$172+Electric!$G$172)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$7*(IF(OR(Inputs!$F$136=4,Inputs!$F$136=5),0,1)))+$K227))","v":43172.659976937837},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*DC$149*DC$164*(DC$153*(1+$D227)+DC$162*$T227*$P$99+DC$151*(1+$B227)*$Q$99+DC$152*(1+$C227)*$B$99)","v":40861.48723767764},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(DD$149*(DD$164+DD$165)*(DD$151*$Q$95*(1+$B227)+DD$152*(1+$C227)))","v":58429.807644722576},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*DE$149*(DE$164+DE$165)*(DE$151*(1+$B227)+DE$158*$H$98*$N227)","v":2050.1265940081594},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(DF$149*(DF$164+DF$165)*(DF$151*$Q$95*(1+$B227)+DF$152*(1+$C227)))","v":12631.436173039947},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*DG$149*(DG$164+DG$165)*(DG$151*(1+$B227)+DG$157*$J$98*(IF(Inputs!$F$136=5,0,(IF(Inputs!$F$136=4,0,1)))+$M227))","v":2749.8489196345922},{"$f":"DH$149*(DH$164+DH$165)*DH$151*(1+$B227)","v":47510.662323547855},{"$f":"DI$149*(DI$164+DI$165)*DI$151*(1+$B227)","v":247451.36626847842},{"$f":"DJ$149*(DJ$164+DJ$165)*(DJ$151*$Q$96*(1+$B227)+DJ$152*(1+$C227))","v":454.5632761107484},{"$f":"DK$149*(DK$164+DK$165)*(DK$151*(1+$B227)+DK$162*$P$97*$T227)","v":335.70934131109476},{"$f":"DL$149*DL$164*(DL$151*(1+$B227))","v":1187.7665580886965},{"$f":"DM$149*(DM$164+DM$165)*(DM$151*(1+$B227))","v":16785.467065554738},{"$f":"DN$149*(DN$164+DN$165)*(DN$151*(1+$B227))","v":237553.31161773929},16785.467065554738,247451.36626847842,1590758.7831545041,{"$f":"1000/(T2g)*DR$149*(DR$164+DR$165)*(DR$151*'T&D'!$Q$96*(1+'T&D'!$B227)+DR$152*(1+'T&D'!$C227))","v":469.28736461695024},{"$f":"1000/(T2g)*(DS$149*(DS$164+DS$165)*(DS$151*$Q$95*(1+$B227)+DS$152*(1+$C227)))","v":59.622672557587777},{"$f":"1000/(T2g)*DT$149*(DT$164+DT$165)*(DT$151*(1+'T&D'!$B227)+DT$162*'T&D'!$P$97*'T&D'!$R227)","v":148.02248164407828},{"$f":"1000/(T2g)*DU$149*(DU$164+DU$165)*DU$151*(1+'T&D'!$B227)","v":261.85770234377981},{"$f":"DV$149*(DV$164+DV$165)*DV$151*(1+$B227)","v":0},{"$f":"DW$149*(DW$164+DW$165)*DW$151*(1+'T&D'!$B227)","v":118776.65580886965},{"$f":"DX$149*(DX$164+DX$165)*(DX$151*(1+'T&D'!$B227)+DX$162*'T&D'!$P$97*'T&D'!$R227)","v":0},{"$f":"DY$149*(DY$164+DY$165)*DY$151*(1+'T&D'!$B227)","v":118776.65580886965},{"$f":"DZ$149*(DZ$164+DZ$165)*(DZ$151*(1+'T&D'!$B227)+DZ$162*'T&D'!$P$97*'T&D'!$R227)","v":0},{"$f":"EA$149*(EA$164+EA$165)*EA$151*(1+'T&D'!$B227)","v":118776.65580886965}]
["           Coal",{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(B$149*(B$164+B$165)*(B$151*$Q$95*$B228+B$152*$C228))","v":50.7145823560043},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*C$149*(C$164+C$165)*(C$151*$Q$96*$B228+C$152*$C228)","v":70.8589684099001},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*D$149*D$164*(D$153*$D228+D$162*$P$99*$R228+D$151*$Q$99*$B228+D$152*$B$99*$C228)","v":1665.5277770429893},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*E$149*(E$164+E$165)*(E$151*$B228+E$162*$P$97*$R228)","v":84.917228080402325},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*F149*(F164+F165)*F151*$B228","v":36.789056256132739},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(G$149*(G$164+G$165)*(G$151*$Q$95*$B228+G$152*$C228))","v":50.597458609223708},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*H$149*(H$164+H$165)*(H$151*$Q$96*$B228+H$152*$C228)","v":70.69532183158627},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*I$149*I$164*(I$153*$D228+I$162*$P$99*$R228+I$151*$Q$99*$B228+I$152*$B$99*$C228)","v":1661.6812925694499},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*J$149*(J$164+J$165)*(J$151*$B228+J$162*$P$97*$R228)","v":84.721114389685482},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*K149*(K164+K165)*K151*$B228","v":36.70409307771213},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(L$149*(L$164+L$165)*(L$151*$Q$95*$B228+L$152*$C228+L$156*$F$95*$J228))","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*M$149*(M$164+M$165)*(M$151*$Q$96*$B228+M$152*$C228+M$156*$F$96*$J228)","v":69.412867013779703},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*N$149*N$164*(N$153*$D228+N$162*$P$99*$R228+N$151*$Q$99*$B228+N$152*$B$99*$C228+N$156*$F$99*$J228)","v":4569.6015606160181},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*O$149*(O$164+O$165)*(O$151*$B228+O$162*$P$97*$R228+O$156*$F$97*(IF(Inputs!$F$138=6,1,0)+$J228))","v":-77.99429419615528},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*P$149*(P$164+P$165)*(P$151*$B228+P$156*$F$98*(IF(Inputs!$F$138=6,1,0)+$J228))","v":36.038259189681057},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*Q$149*(Q$164+Q$165)*(Q$151*$B228+Q$160*$L$98*$P228)","v":60.063765316135097},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(R$149*(R$164+R$165)*(R$151*$Q$96*$B228+R$152*$C228+R$160*$L$96*$P228))","v":180.47345423582723},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*S$149*S$164*(S$153*$D228+S$162*$P$99*$R228+S$151*$Q$99*$B228+S$152*$B$99*$C228)","v":5932.863324531615},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*T$149*(T$164+T$165)*(T$151*$B228+T$162*$P$97*$R228+T$160*$L$97*$P228)","v":135.81097702155142},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*U$149*(U$164+U$165)*(U$151*$B228+U$160*$L$98*$P228)","v":36.038259189681057},{"$f":"V$149*(V$164+V$165)*(V$151*$B228+V$159*$K$98*$O228+V$160*$L$98*$P228)","v":725.42743723761816},{"$f":"W$149*(W$164+W$165)*(W$151*$Q$95*$B228+W$152*$C228)","v":14341.420430157332},{"$f":"X$149*(X$164+X$165)*(X$151*$B228+X$162*$P$97*$R228)","v":3218.6500975512913},{"$f":"Y$149*(Y$164+Y$165)*(Y$151*$B228+Y$159*$K$98*$O228+Y$160*$L$98*$P228)","v":3431.5363994632407},{"$f":"Z$149*(Z$164+Z$165)*(Z$151*$B228+Z$159*$K$98*$O228+Z$160*$L$98*$P228)","v":725.42743723761816},{"$f":"AA$149*(AA$164+AA$165)*(AA$151*$Q$95*$B228+AA$152*$C228)","v":0},{"$f":"AB$149*(AB$164+AB$165)*(AB$151*$B228+AB$162*$P$97*$R228)","v":0},{"$f":"AC$149*(AC$164+AC$165)*(AC$151*$B228+AC$159*$K$98*$O228+AC$160*$L$98*$P228)","v":3036.7578756311864},{"$f":"AD$149*(AD$164+AD$165)*(AD$151*$Q$96*$B228+AD$152*$C228)","v":0},{"$f":"AE$149*AE$164*(AE$153*$D228+AE$162*$P$99*$R228+AE$151*$Q$99*$B228+AE$152*$B$99*$C228)","v":0},{"$f":"AF$149*(AF$164+AF$165)*(AF$151*$B228+AF$162*$P$97*$R228)","v":7724.7602341230995},{"$f":"AG$149*(AG$164+AG$165)*AG$151*$B228","v":2277.5684067233901},{"$f":"AH$149*(AH$164+AH$165)*(AH$151*$B228+AH$159*$K$98*$O228+AH$160*$L$98*$P228)","v":725.42743723761816},{"$f":"AI$149*(AI$164+AI$165)*(AI$151*$Q$95*$B228+AI$152*$C228)","v":4606.1375968110324},{"$f":"AJ$149*(AJ$164+AJ$165)*(AJ$151*$B228+AJ$162*$P$97*$R228)","v":2574.9200780410329},{"$f":"AK$149*(AK$164+AK$165)*(AK$151*$B228+AK$159*$K$98*$O228+AK$160*$L$98*$P228)","v":3036.7578756311864},{"$f":"AL$149*(AL$164+AL$165)*(AL$151*$Q$96*$B228+AL$152*$C228)","v":6843.4044295478197},{"$f":"AM$149*AM$164*(AM$153*$D228+AM$162*$P$99*$R228+AM$151*$Q$99*$B228+AM$152*$B$99*$C228)","v":337453.92080167844},{"$f":"AN$149*(AN$164+AN$165)*(AN$151*$B228+AN$162*$P$97*$R228)","v":4506.1101365718077},{"$f":"AO$149*(AO$164+AO$165)*AO$151*$B228","v":3644.1094507574235},{"$f":"AP$149*(AP$164+AP$165)*(AP$151*$B228+AP$159*$K$98*$O228+AP$160*$L$98*$P228)","v":725.42743723761816},{"$f":"AQ$149*(AQ$164+AQ$165)*(AQ$151*$Q$95*$B228+AQ$152*$C228)","v":4606.1375968110324},{"$f":"AR$149*(AR$164+AR$165)*(AR$151*$B228+AR$162*$P$97*$R228)","v":2574.9200780410329},{"$f":"AS$149*(AS$164+AS$165)*(AS$151*$B228+AS$159*$K$98*$O228+AS$160*$L$98*$P228)","v":3036.7578756311864},{"$f":"AT$149*(AT$164+AT$165)*(AT$151*$Q$96*$B228+AT$152*$C228)","v":6843.4044295478197},{"$f":"AU$149*AU$164*(AU$153*$D228+AU$162*$P$99*$R228+AU$151*$Q$99*$B228+AU$152*$B$99*$C228)","v":337453.92080167844},{"$f":"AV$149*(AV$164+AV$165)*(AV$151*$B228+AV$162*$P$97*$R228)","v":4506.1101365718077},{"$f":"AW$149*(AW$164+AW$165)*AW$151*$B228","v":3644.1094507574235},{"$f":"AX$149*(AX$164+AX$165)*AX$151*($B228)/T2lb/lb2kg","v":5.0211788322704579E-2},{"$f":"1000/(T2g)*AY$149*(AY$164+AY$165)*(AY$151*$Q$96*$B228+AY$152*$C228)","v":7.5435621079206214},{"$f":"1000/(T2g)*AZ$149*AZ$164*(AZ$153*$D228+AZ$162*$P$99*$R228+AZ$151*$Q$99*$B228+AZ$152*$B$99*$C228)","v":371.97927381547277},{"$f":"1000/(T2g)*BA$149*(BA$164+BA$165)*(BA$151*$B228+BA$162*$P$97*$R228)","v":4.2575452901264077},{"$f":"1000/(T2g)*BB$149*(BB$164+BB$165)*BB$151*$B228","v":4.016943065816367},{"$f":"1000/(T2g)*BC$149*BC$164*(BC$153*$D228+BC$162*$P$99*$R228+BC$151*$Q$99*$B228+BC$152*$B$99*$C228)","v":61.996545635912121},{"$f":"1000/(T2g)*BD$149*(BD$164+BD$165)*BD$151*$B228","v":5.0211788322704587},{"$f":"1000/(T2g)*BE$149*BE$164*(BE$153*$D228+BE$162*$P$99*$R228+BE$151*$Q$99*$B228+BE$152*$B$99*$C228)","v":61.996545635912121},{"$f":"1000/(T2g)*BF$149*(BF$164+BF$165)*BF$151*$B228","v":5.0211788322704587},{"$f":"BG$149*(BG$164+BG$165)*BG$151*($B228)/T2kg","v":2.5105894161352298},{"$f":"BH$149*(BH$164+BH$165)*(BH$151*($B228)+BH$153*$C$98*(SUM(RNG!Y369:AE369)/1000000))","v":136.65410440340338},{"$f":"(BI$149*(BI$164+BI$165)*(BI$151*$Q$96*$B228+BI$152*$C228))","v":0},{"$f":"BJ$149*(BJ$164+BJ$165)*(BJ$151*$B228+BJ$162*$P$97*$R228)","v":0},{"$f":"BK$149*(BK$164+BK$165)*(BK$151*$B228+BK$158*$H$98*$N228)","v":2733.0820880680676},{"$f":"(BL$149*(BL$164+BL$165)*(BL$151*$Q$96*$B228+BL$152*$C228))","v":0},{"$f":"BM$149*(BM$164+BM$165)*(BM$151*$B228+BM$162*$P$97*$R228)","v":0},{"$f":"BN$149*(BN$164+BN$165)*(BN$151*$B228+BN$158*$H$98*$N228)","v":1366.5410440340338},{"$f":"CR$198*BO$149*(BO$164+BO$165)*(BO$151*$B228+BO$158*$H$98*$N228)","v":5205.8706439391772},{"$f":"CT$198*BP$149*(BP$164+BP$165)*(BP$151*$B228+BP$158*$H$98*$N228)","v":5205.8706439391772},{"$f":"CT$198*BQ$149*(BQ$164+BQ$165)*(BQ$151*$B228+BQ$158*$H$98*$N228)","v":3644.1094507574235},{"$f":"CU$198*BR$149*(BR$164+BR$165)*(BR$151*$B228+BR$158*$H$98*$N228)","v":3644.1094507574235},{"$f":"CV$198*BS$149*(BS$164+BS$165)*(BS$151*$B228+BS$158*$H$98*$N228)","v":9761.0074573859565},{"$f":"CW$198*BT$149*(BT$164+BT$165)*(BT$151*$B228+BT$158*$H$98*$N228)","v":2602.9353219695886},{"$f":"CY$198*BU$149*(BU$164+BU$165)*(BU$151*$B228+BU$158*$H$98*$N228)","v":2602.9353219695886},{"$f":"CY$198*BV$149*(BV$164+BV$165)*(BV$151*$B228+BV$158*$H$98*$N228)","v":1822.0547253787117},{"$f":"CZ$198*BW$149*(BW$164+BW$165)*(BW$151*$B228+BW$158*$H$98*$N228)","v":1822.0547253787117},{"$f":"DA$198*BX$149*(BX$164+BX$165)*(BX$151*$B228+BX$158*$H$98*$N228)","v":4880.5037286929783},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BY$149*(BY$164+BY$165)*(BY$151*$Q$96*$B228+BY$152*$C228)","v":196.08608680652776},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BZ$149*BZ$164*(BZ$153*$D228+BZ$162*$P$99*$R228+BZ$151*$Q$99*$B228+BZ$152*$B$99*$C228)","v":6446.111190098919},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CA$149*(CA$164+CA$165)*(CA$151*$B228+CA$162*$P$97*$R228)","v":55.334958697156864},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CB$149*(CB$164+CB$165)*CB$151*$B228","v":65.259839734194543},{"$f":"(CC$149*(CC$164+CC$165)*(CC$151*$Q$96*$B228+CC$152*$C228))","v":0},{"$f":"CD$149*(CD$164+CD$165)*(CD$151*$B228+CD$162*$P$97*$R228)","v":0},{"$f":"CE$149*(CE$164+CE$165)*(CE$151*$B228+CE$158*$H$98*$N228)","v":3795.9473445389831},{"$f":"(CF$149*(CF$164+CF$165)*(CF$151*$Q$96*$B228+CF$152*$C228))","v":0},{"$f":"CG$149*(CG$164+CG$165)*(CG$151*$B228+CG$162*$P$97*$R228)","v":0},{"$f":"CH$149*(CH$164+CH$165)*(CH$151*$B228+CH$158*$H$98*$N228)","v":1897.9736722694915},{"$f":"CI$149*(CI$164+CI$165)*(CI$151*($B228))","v":2475.6178333949888},2475.6178333949888,2475.6178333949888,2475.6178333949888,2475.6178333949888,2475.6178333949888,2475.6178333949888,{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(CP$149*(CP$164+CP$165)*(CP$151*$Q$95*$B228+CP$152*$C228))","v":93.90249259165833},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*CQ149*(CQ164+CQ165)*CQ151*$B228","v":24.385740594660046},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(CR$149*(CR$164+CR$165)*(CR$151*$Q$95*$B228+CR$152*$C228))","v":90.581516806599751},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*CS149*(CS164+CS165)*CS151*$B228","v":24.759942953367911},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(CT$149*(CT$164+CT$165)*(CT$151*$Q$95*$B228+CT$152*$C228))","v":93.002272267238681},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CU$149*(CU$164+CU$165)*(CU$151*$B228+CU$154*$D$98*$H228)","v":28.415911990747777},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(CV$149*(CV$164+CV$165)*(CV$151*$Q$95*$B228+CV$152*$C228))","v":98.212833793262291},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*CW$149*(CW$164+CW$165)*CW$151*$B228","v":26.84592009208442},{"$f":"CX$149*(CX$164+CX$165)*(CX$151*$Q$96*$B228+CX$152*$C228)","v":2338.2014953640692},{"$f":"CY$149*(CY$164+CY$165)*(CY$151*$B228+CY$162*$P$97*$T228)","v":4763.6021443759109},{"$f":"CZ$149*CZ$164*(CZ$151*$B228)","v":3416.3526100850845},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DA$149*DA$164*(DA$153*$D228+DA$162*$P$99*$T228)","v":3969.7282027813958},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DB$149*(DB$164+DB$165)*(DB$151*$B228+DB$161*$N$98*((Hydrogen!$F$7+Hydrogen!$K$7*(Electric!$F$173+Electric!$G$173)/(Electric!$F$171+Electric!$G$171)+Hydrogen!$M$7*(IF(Inputs!$F$136=6,1,0)))+$K228))","v":827.84521695838396},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*DC$149*DC$164*(DC$153*$D228+DC$162*$T228*$P$99+DC$151*$B228*$Q$99+DC$152*$C228*$B$99)","v":703.85633347244425},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(DD$149*(DD$164+DD$165)*(DD$151*$Q$95*$B228+DD$152*$C228))","v":939.23023749337858},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*DE$149*(DE$164+DE$165)*(DE$151*$B228+DE$158*$H$98*$N228)","v":39.311626754419315},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(DF$149*(DF$164+DF$165)*(DF$151*$Q$95*$B228+DF$152*$C228))","v":203.0440844307368},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*DG$149*(DG$164+DG$165)*(DG$151*$B228+DG$157*$J$98*(IF(Inputs!$F$136=6,1,0)+$M228))","v":52.728955702375536},{"$f":"DH$149*(DH$164+DH$165)*DH$151*$B228","v":911.02736268935587},{"$f":"DI$149*(DI$164+DI$165)*DI$151*$B228","v":4744.9341806737293},{"$f":"DJ$149*(DJ$164+DJ$165)*(DJ$151*$Q$96*$B228+DJ$152*$C228)","v":7.3068796730127161},{"$f":"DK$149*(DK$164+DK$165)*(DK$151*$B228+DK$162*$P$97*$T228)","v":6.4373001951025826},{"$f":"DL$149*DL$164*(DL$151*$B228)","v":22.775684067233897},{"$f":"DM$149*(DM$164+DM$165)*(DM$151*($B228))","v":321.86500975512911},{"$f":"DN$149*(DN$164+DN$165)*(DN$151*($B228))","v":4555.1368134467803},{"$f":"DO$149*(DO$164+DO$165)*DO$151*$B228","v":321.86500975512911},{"$f":"DP$149*(DP$164+DP$165)*DP$151*$B228","v":4744.9341806737293},{"$f":"DQ$149*(DQ$164+DQ$165)*DQ$151*$B228","v":30503.148304331113},{"$f":"1000/(T2g)*DR$149*(DR$164+DR$165)*(DR$151*'T&D'!$Q$96*'T&D'!$B228+DR$152*'T&D'!$C228)","v":7.5435621079206214},{"$f":"1000/(T2g)*(DS$149*(DS$164+DS$165)*(DS$151*$Q$95*($B228)+DS$152*(C228)))","v":0.95840495054771946},{"$f":"1000/(T2g)*DT$149*(DT$164+DT$165)*(DT$151*'T&D'!$B228+DT$162*'T&D'!$P$97*'T&D'!$R228)","v":2.8383635267509386},{"$f":"1000/(T2g)*DU$149*(DU$164+DU$165)*DU$151*'T&D'!$B228","v":5.0211788322704587},{"$f":"DV$149*(DV$164+DV$165)*DV$151*$B228","v":0},{"$f":"DW$149*(DW$164+DW$165)*DW$151*$B228","v":2277.5684067233901},{"$f":"DX$149*(DX$164+DX$165)*(DX$151*'T&D'!$B228+DX$162*'T&D'!$P$97*'T&D'!$R228)","v":0},{"$f":"DY$149*(DY$164+DY$165)*DY$151*'T&D'!$B228","v":2277.5684067233901},{"$f":"DZ$149*(DZ$164+DZ$165)*(DZ$151*'T&D'!$B228+DZ$162*'T&D'!$P$97*'T&D'!$R228)","v":0},{"$f":"EA$149*(EA$164+EA$165)*EA$151*'T&D'!$B228","v":2277.5684067233901}]
["           Natural gas",{"$f":"B168-B169-B171","v":192.55855107007574},269.04491082169488,751.97692728682819,436.48763159124337,189.10141553975609,192.11384309993718,268.42355998838821,750.2402600182678,435.47957701481982,188.66469171633844,0,263.55419835594512,2063.1507848988781,3597.4155296524305,185.24220297772013,308.73700496286665,685.24091572545694,2678.6562159382379,698.08933998766133,185.24220297772013,3728.8087603536478,54453.039146263036,16544.357249519264,17638.625630863302,3728.8087603536478,0,0,15609.40321315339,0,0,39706.45739884628,11707.052409865035,{"$f":"AH168-AH169-AH171","v":3728.8087603536478},17489.075931753614,13235.485799615417,15609.40321315339,25983.769955748285,152358.64929005571,23162.100149327016,18731.283855784073,3728.8087603536478,17489.075931753614,13235.485799615417,15609.40321315339,25983.769955748285,152358.64929005571,23162.100149327016,18731.283855784073,0.2580963257795772,28.642203522678642,167.94666242959036,21.884438553742797,20.647706062366126,27.991110404931728,25.809632577957728,27.991110404931728,25.809632577957728,12.90481628897885,702.4231445919022,0,0,14048.462891838062,0,0,{"$f":"BN168-BN169-BN171","v":7024.2314459190311},26758.97693683437,26758.97693683437,18731.283855784073,18731.283855784073,50173.081756564439,13379.488468417185,13379.488468417185,9365.6419278920366,9365.6419278920366,25086.54087828222,744.52062910453606,2910.3848957030696,284.43021059345438,335.44562778982936,0,0,19511.75401644173,0,0,9755.8770082208648,12725.056967244625,12725.056967244625,12725.056967244625,12725.056967244625,12725.056967244625,12725.056967244625,12725.056967244625,{"$f":"CP168-CP169-CP171","v":356.53902832894983},125.34646263633863,343.92959223381058,127.2699203960949,353.12097550743147,146.06216435377451,372.90499286696286,137.99216417882576,8877.9335477241548,24485.648729288543,17560.578614797589,1109.7710532986848,4255.2519228744859,39451.338572369961,3566.1698322458178,202.06781643636191,770.93949875945145,271.03495381429093,4682.8209639460183,24389.692520552169,27.743542336638029,33.088714499038531,117.07052409865059,{"$f":"DM$149*(DM$164+DM$165)*(DM$151*($B229))","v":1654.4357249519303},{"$f":"DN$149*(DN$164+DN$165)*(DN$151*($B229))","v":23414.104819730113},{"$f":"DO168-DO169-DO171","v":1654.4357249519271},24389.692520552169,156790.88048926392,28.642203522678642,3.63897443382983,14.589625702495226,25.809632577957728,{"$f":"DV168-DV169-DV171","v":0},11707.052409865035,0,11707.052409865035,{"$f":"DZ168-DZ169-DZ171","v":0},11707.052409865035]
["           Petroleum",{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(B$149*(B$164+B$165)*(B$151*$Q$95*(1+$B230)+B$152*(1+$C230)))","v":2911.6969405273398},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*C$149*(C$164+C$165)*(C$151*$Q$96*(1+$B230)+C$152*(1+$C230))","v":4068.2547690073311},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*D$149*D$164*(D$153*$D230+D$162*$P$99*$R230+D$151*$Q$99*(1+$B230)+D$152*$B$99*(1+$C230))","v":90.318200926306602},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*E$149*(E$164+E$165)*(E$151*(1+$B230)+E$162*$P$97*$R230)","v":3907.0831462976921},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*F149*(F164+F165)*F151*(1+$B230)","v":1692.6824499080246},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*(G$149*(G$164+G$165)*(G$151*$Q$95*(1+$B230)+G$152*(1+$C230)))","v":2904.9724672235825},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*H$149*(H$164+H$165)*(H$151*$Q$96*(1+$B230)+H$152*(1+$C230))","v":4058.8592614576623},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*I$149*I$164*(I$153*$D230+I$162*$P$99*$R230+I$151*$Q$99*(1+$B230)+I$152*$B$99*(1+$C230))","v":90.10961385719277},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*J$149*(J$164+J$165)*(J$151*(1+$B230)+J$162*$P$97*$R230)","v":3898.0598595856895},{"$f":"1000000/Fuel_Specs!$B$21*Fuel_Specs!$E$21/(T2g)*K149*(K164+K165)*K151*(1+$B230)","v":1688.7732525641272},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(L$149*(L$164+L$165)*(L$151*$Q$95*(1+$B230)+L$152*(1+$C230)))","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*M$149*(M$164+M$165)*(M$151*$Q$96*(1+$B230)+M$152*(1+$C230))","v":3985.22916147657},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*N$149*N$164*(N$162*$P$99*$R230+N$151*$Q$99*(1+$B230)+N$152*$B$99*(1+$C230)+N$153*$D230)","v":247.80024541988104},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*O$149*(O$164+O$165)*(O$151*(1+$B230)+O$162*$P$97*$R230+O$156*$F$97*$J230)","v":1926.8806254892577},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*P$149*(P$164+P$165)*(P$151*(1+$B230)+P$156*$F$98*$J228)","v":1658.1379101139837},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*Q$149*(Q$164+Q$165)*(Q$151*(1+$B230)+Q$160*$L$98*$P230)","v":2763.5631835233062},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(R$149*(R$164+R$165)*(R$151*$Q$96*(1+$B230)+R$152*(1+$C230)+R$160*$L$96*$P230))","v":10361.595819839082},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*S$149*S$164*(S$162*$P$99*$R230+S$151*$Q$99*(1+$B230)+S$152*$B$99*(1+$C230)+S$153*$D230)","v":321.72717213081393},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*T$149*(T$164+T$165)*(T$151*(1+$B230)+T$162*$P$97*$R230+T$160*$L$97*$P230)","v":6248.7293968276299},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*U$149*(U$164+U$165)*(U$151*(1+$B230)+U$160*$L$98*$P230)","v":1658.1379101139837},{"$f":"V$149*(V$164+V$165)*(V$151*(1+$B230)+V$159*$K$98*$O230+V$160*$L$98*$P230)","v":33377.270760762643},{"$f":"W$149*(W$164+W$165)*(W$151*$Q$95*(1+$B230)+W$152*(1+$C230))","v":823389.80327541847},{"$f":"X$149*(X$164+X$165)*(X$151*(1+$B230)+X$162*$P$97*$R230)","v":148091.66330847683},{"$f":"Y$149*(Y$164+Y$165)*(Y$151*(1+$B230)+Y$159*$K$98*$O230+Y$160*$L$98*$P230)","v":157886.66605503703},{"$f":"Z$149*(Z$164+Z$165)*(Z$151*(1+$B230)+Z$159*$K$98*$O230+Z$160*$L$98*$P230)","v":33377.270760762643},{"$f":"AA$149*(AA$164+AA$165)*(AA$151*$Q$95*(1+$B230)+AA$152*(1+$C230))","v":0},{"$f":"AB$149*(AB$164+AB$165)*(AB$151*(1+$B230)+AB$162*$P$97*$R230)","v":0},{"$f":"AC$149*(AC$164+AC$165)*(AC$151*(1+$B230)+AC$159*$K$98*$O230+AC$160*$L$98*$P230)","v":139722.71332304162},{"$f":"AD$149*(AD$164+AD$165)*(AD$151*$Q$96*(1+$B230)+AD$152*(1+$C230))","v":0},{"$f":"AE$149*AE$164*(AE$153*$D230+AE$162*$P$99*$R230+AE$151*$Q$99*(1+$B230)+AE$152*$B$99*(1+$C230))","v":0},{"$f":"AF$149*(AF$164+AF$165)*(AF$151*(1+$B230)+AF$162*$P$97*$R230)","v":355419.99194034439},{"$f":"AG$149*(AG$164+AG$165)*AG$151*(1+$B230)","v":104792.03499228122},{"$f":"AH$149*(AH$164+AH$165)*(AH$151*(1+$B230)+AH$159*$K$98*$O230+AH$160*$L$98*$P230)","v":33377.270760762643},{"$f":"AI$149*(AI$164+AI$165)*(AI$151*$Q$95*(1+$B230)+AI$152*(1+$C230))","v":264454.05098943453},{"$f":"AJ$149*(AJ$164+AJ$165)*(AJ$151*(1+$B230)+AJ$162*$P$97*$R230)","v":118473.33064678145},{"$f":"AK$149*(AK$164+AK$165)*(AK$151*(1+$B230)+AK$159*$K$98*$O230+AK$160*$L$98*$P230)","v":139722.71332304162},{"$f":"AL$149*(AL$164+AL$165)*(AL$151*$Q$96*(1+$B230)+AL$152*(1+$C230))","v":392903.16147001699},{"$f":"AM$149*AM$164*(AM$153*$D230+AM$162*$P$99*$R230+AM$151*$Q$99*(1+$B230)+AM$152*$B$99*(1+$C230))","v":18299.443241017329},{"$f":"AN$149*(AN$164+AN$165)*(AN$151*(1+$B230)+AN$162*$P$97*$R230)","v":207328.32863186754},{"$f":"AO$149*(AO$164+AO$165)*AO$151*(1+$B230)","v":167667.25598764993},{"$f":"AP$149*(AP$164+AP$165)*(AP$151*(1+$B230)+AP$159*$K$98*$O230+AP$160*$L$98*$P230)","v":33377.270760762643},{"$f":"AQ$149*(AQ$164+AQ$165)*(AQ$151*$Q$95*(1+$B230)+AQ$152*(1+$C230))","v":264454.05098943453},{"$f":"AR$149*(AR$164+AR$165)*(AR$151*(1+$B230)+AR$162*$P$97*$R230)","v":118473.33064678145},{"$f":"AS$149*(AS$164+AS$165)*(AS$151*(1+$B230)+AS$159*$K$98*$O230+AS$160*$L$98*$P230)","v":139722.71332304162},{"$f":"AT$149*(AT$164+AT$165)*(AT$151*$Q$96*(1+$B230)+AT$152*(1+$C230))","v":392903.16147001699},{"$f":"AU$149*AU$164*(AU$153*$D230+AU$162*$P$99*$R230+AU$151*$Q$99*(1+$B230)+AU$152*$B$99*(1+$C230))","v":18299.443241017329},{"$f":"AV$149*(AV$164+AV$165)*(AV$151*(1+$B230)+AV$162*$P$97*$R230)","v":207328.32863186754},{"$f":"AW$149*(AW$164+AW$165)*AW$151*(1+$B230)","v":167667.25598764993},{"$f":"AX$149*(AX$164+AX$165)*AX$151*(1+$B230)/T2lb/lb2kg","v":2.3102689093355164},{"$f":"1000/(T2g)*AY$149*(AY$164+AY$165)*(AY$151*$Q$96*(1+$B230)+AY$152*(1+$C230))","v":433.10159898635095},{"$f":"1000/(T2g)*AZ$149*AZ$164*(AZ$153*$D230+AZ$162*$P$99*$R230+AZ$151*$Q$99*(1+$B230)+AZ$152*$B$99*(1+$C230))","v":20.171683268192243},{"$f":"1000/(T2g)*BA$149*(BA$164+BA$165)*(BA$151*(1+$B230)+BA$162*$P$97*$R230)","v":195.8917386222482},{"$f":"1000/(T2g)*BB$149*(BB$164+BB$165)*BB$151*(1+$B230)","v":184.82151274684134},{"$f":"1000/(T2g)*BC$149*BC$164*(BC$153*$D230+BC$162*$P$99*$R230+BC$151*$Q$99*(1+$B230)+BC$152*$B$99*(1+$C230))","v":3.3619472113653734},{"$f":"1000/(T2g)*BD$149*(BD$164+BD$165)*BD$151*(1+$B230)","v":231.02689093355164},{"$f":"1000/(T2g)*BE$149*BE$164*(BE$153*$D230+BE$162*$P$99*$R230+BE$151*$Q$99*(1+$B230)+BE$152*$B$99*(1+$C230))","v":3.3619472113653734},{"$f":"1000/(T2g)*BF$149*(BF$164+BF$165)*BF$151*(1+$B230)","v":231.02689093355164},{"$f":"BG$149*(BG$164+BG$165)*BG$151*(1+$B230)/T2kg","v":115.51344546677583},{"$f":"BH$149*(BH$164+BH$165)*(BH$151*(1+$B230)+BH$153*$C$98*(SUM(RNG!Y371:AE371)/1000000))","v":6287.5220995368718},{"$f":"(BI$149*(BI$164+BI$165)*(BI$151*$Q$96*(1+$B230)+BI$152*(1+$C230)))","v":0},{"$f":"BJ$149*(BJ$164+BJ$165)*(BJ$151*(1+$B230)+BJ$162*$P$97*$R230)","v":0},{"$f":"BK$149*(BK$164+BK$165)*(BK$151*(1+$B230)+BK$158*$H$98*$N230)","v":125750.44199073744},{"$f":"(BL$149*(BL$164+BL$165)*(BL$151*$Q$96*(1+$B230)+BL$152*(1+$C230)))","v":0},{"$f":"BM$149*(BM$164+BM$165)*(BM$151*(1+$B230)+BM$162*$P$97*$R230)","v":0},{"$f":"BN$149*(BN$164+BN$165)*(BN$151*(1+$B230)+BN$158*$H$98*$N230)","v":62875.22099536872},{"$f":"CR$198*BO$149*(BO$164+BO$165)*(BO$151*(1+$B230)+BO$158*$H$98*$N230)","v":239524.65141092849},{"$f":"CT$198*BP$149*(BP$164+BP$165)*(BP$151*(1+$B230)+BP$158*$H$98*$N230)","v":239524.65141092849},{"$f":"CT$198*BQ$149*(BQ$164+BQ$165)*(BQ$151*(1+$B230)+BQ$158*$H$98*$N230)","v":167667.25598764993},{"$f":"CU$198*BR$149*(BR$164+BR$165)*(BR$151*(1+$B230)+BR$158*$H$98*$N230)","v":167667.25598764993},{"$f":"CV$198*BS$149*(BS$164+BS$165)*(BS$151*(1+$B230)+BS$158*$H$98*$N230)","v":449108.72139549092},{"$f":"CW$198*BT$149*(BT$164+BT$165)*(BT$151*(1+$B230)+BT$158*$H$98*$N230)","v":119762.32570546425},{"$f":"CY$198*BU$149*(BU$164+BU$165)*(BU$151*(1+$B230)+BU$158*$H$98*$N230)","v":119762.32570546425},{"$f":"CY$198*BV$149*(BV$164+BV$165)*(BV$151*(1+$B230)+BV$158*$H$98*$N230)","v":83833.627993824965},{"$f":"CZ$198*BW$149*(BW$164+BW$165)*(BW$151*(1+$B230)+BW$158*$H$98*$N230)","v":83833.627993824965},{"$f":"DA$198*BX$149*(BX$164+BX$165)*(BX$151*(1+$B230)+BX$158*$H$98*$N230)","v":224554.36069774546},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BY$149*(BY$164+BY$165)*(BY$151*$Q$96*(1+$B230)+BY$152*(1+$C230))","v":11257.970242693895},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BZ$149*BZ$164*(BZ$153*$D230+BZ$162*$P$99*$R230+BZ$151*$Q$99*(1+$B230)+BZ$152*$B$99*(1+$C230))","v":349.55956525343504},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CA$149*(CA$164+CA$165)*(CA$151*(1+$B230)+CA$162*$P$97*$R230)","v":2545.9884809480254},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CB$149*(CB$164+CB$165)*CB$151*(1+$B230)","v":3002.6371057960228},{"$f":"(CC$149*(CC$164+CC$165)*(CC$151*$Q$96*(1+$B230)+CC$152*(1+$C230)))","v":0},{"$f":"CD$149*(CD$164+CD$165)*(CD$151*(1+$B230)+CD$162*$P$97*$R230)","v":0},{"$f":"CE$149*(CE$164+CE$165)*(CE$151*(1+$B230)+CE$158*$H$98*$N230)","v":174653.39165380201},{"$f":"(CF$149*(CF$164+CF$165)*(CF$151*$Q$96*(1+$B230)+CF$152*(1+$C230)))","v":0},{"$f":"CG$149*(CG$164+CG$165)*(CG$151*(1+$B230)+CG$162*$P$97*$R230)","v":0},{"$f":"CH$149*(CH$164+CH$165)*(CH$151*(1+$B230)+CH$158*$H$98*$N230)","v":87326.695826901007},{"$f":"CI$149*(CI$164+CI$165)*(CI$151*(1+$B230))","v":113904.38586117522},113904.38586117522,113904.38586117522,113904.38586117522,113904.38586117522,113904.38586117522,113904.38586117522,{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(CP$149*(CP$164+CP$165)*(CP$151*$Q$95*(1+$B230)+CP$152*(1+$C230)))","v":5391.2619937932313},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*CQ149*(CQ164+CQ165)*CQ151*(1+$B230)","v":1121.9998372670896},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(CR$149*(CR$164+CR$165)*(CR$151*$Q$95*(1+$B230)+CR$152*(1+$C230)))","v":5200.5934605291377},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*CS149*(CS164+CS165)*CS151*(1+$B230)","v":1139.2170705902033},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(CT$149*(CT$164+CT$165)*(CT$151*$Q$95*(1+$B230)+CT$152*(1+$C230)))","v":5339.5772782214208},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CU$149*(CU$164+CU$165)*(CU$151*(1+$B230)+CU$154*$D$98*(Inputs!$G$128+$H230))","v":1307.429991951795},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(CV$149*(CV$164+CV$165)*(CV$151*$Q$95*(1+$B230)+CV$152*(1+$C230)))","v":5638.7333660553222},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*CW$149*(CW$164+CW$165)*CW$151*(1+$B230)","v":1235.1938977485838},{"$f":"CX$149*(CX$164+CX$165)*(CX$151*$Q$96*(1+$B230)+CX$152*(1+$C230))","v":134244.11331235126},{"$f":"CY$149*(CY$164+CY$165)*(CY$151*(1+$B230)+CY$162*$P$97*$T230)","v":219175.66169654569},{"$f":"CZ$149*CZ$164*(CZ$151*(1+$B230))","v":157188.05248842179},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DA$149*DA$164*(DA$153*$D230+DA$162*$P$99*$T230)","v":3720.8187988500877},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DB$149*(DB$164+DB$165)*(DB$151*(1+$B230)+DB$161*$N$98*$K230)","v":38089.562837104968},{"$f":"1000000/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*DC$149*DC$164*(DC$153*$D230+DC$162*$T230*$P$99+DC$151*(1+$B230)*$Q$99+DC$152*(1+$C230)*$B$99)","v":706.29233183523684},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(DD$149*(DD$164+DD$165)*(DD$151*$Q$95*(1+$B230)+DD$152*(1+$C230)))","v":53924.407574983379},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*DE$149*(DE$164+DE$165)*(DE$151*(1+$B230)+DE$158*$H$98*$N230)","v":1808.747150817378},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(DF$149*(DF$164+DF$165)*(DF$151*$Q$95*(1+$B230)+DF$152*(1+$C230)))","v":11657.452589849758},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*DG$149*(DG$164+DG$165)*(DG$151*(1+$B230)+DG$157*$J$98*$M230)","v":2426.0850101179258},{"$f":"DH$149*(DH$164+DH$165)*DH$151*(1+$B230)","v":41916.813996912482},{"$f":"DI$149*(DI$164+DI$165)*DI$151*(1+$B230)","v":218316.73956725252},{"$f":"DJ$149*(DJ$164+DJ$165)*(DJ$151*$Q$96*(1+$B230)+DJ$152*(1+$C230))","v":419.51285410109767},{"$f":"DK$149*(DK$164+DK$165)*(DK$151*(1+$B230)+DK$162*$P$97*$T230)","v":296.18332661695365},{"$f":"DL$149*DL$164*(DL$151*(1+$B230))","v":1047.920349922812},{"$f":"DM$149*(DM$164+DM$165)*(DM$151*(1+$B230))","v":14809.166330847682},{"$f":"DN$149*(DN$164+DN$165)*(DN$151*(1+$B230))","v":209584.06998456243},{"$f":"DO$149*(DO$164+DO$165)*DO$151*(1+$B230)","v":14809.166330847682},{"$f":"DP$149*(DP$164+DP$165)*DP$151*(1+$B230)","v":218316.73956725252},{"$f":"DQ$149*(DQ$164+DQ$165)*DQ$151*(1+$B230)","v":1403464.7543609091},{"$f":"1000/(T2g)*DR$149*(DR$164+DR$165)*(DR$151*'T&D'!$Q$96*(1+'T&D'!$B230)+DR$152*(1+'T&D'!$C230))","v":433.10159898635095},{"$f":"1000/(T2g)*(DS$149*(DS$164+DS$165)*(DS$151*$Q$95*(1+$B230)+DS$152*(1+$C230)))","v":55.02529317321023},{"$f":"1000/(T2g)*DT$149*(DT$164+DT$165)*(DT$151*(1+'T&D'!$B230)+DT$162*'T&D'!$P$97*'T&D'!$R230)","v":130.59449241483213},{"$f":"1000/(T2g)*DU$149*(DU$164+DU$165)*DU$151*(1+'T&D'!$B230)","v":231.02689093355164},{"$f":"DV$149*(DV$164+DV$165)*DV$151*(1+$B230)","v":0},{"$f":"DW$149*(DW$164+DW$165)*DW$151*(1+'T&D'!$B230)","v":104792.03499228122},{"$f":"DX$149*(DX$164+DX$165)*(DX$151*(1+'T&D'!$B230)+DX$162*'T&D'!$P$97*'T&D'!$R230)","v":0},{"$f":"DY$149*(DY$164+DY$165)*DY$151*(1+'T&D'!$B230)","v":104792.03499228122},{"$f":"DZ$149*(DZ$164+DZ$165)*(DZ$151*(1+'T&D'!$B230)+DZ$162*'T&D'!$P$97*'T&D'!$R230)","v":0},{"$f":"EA$149*(EA$164+EA$165)*EA$151*(1+'T&D'!$B230)","v":104792.03499228122}]
["Total Emissions: grams/mmBtu fuel transported"]
["              VOC",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((B$164*((EF!$C33+$B231)*B$151*Q$95+(EF!$B33+$C231)*B$152)+((EF!$C46+$B231)*B$151*Q$95+(EF!$B46+$C231)*B$152)*B$165)*B$149)","v":0.24022833651598405},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J33+$B231)*C$151*$Q$96+(EF!$I33+$C231)*C$152)*C$164+((EF!$J46+$B231)*C$151*$Q$96+(EF!$I46+$C231)*C$152)*C$165)*C$149","v":0.12041763065254586},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK33+$D231)*D$153+(EF!$BM33+$R231)*D$162*$P$99+(EF!$BL33+$B231)*D$151*$Q$99+(EF!$BN33+$C231)*D$152*$B$99)*$C$20+((EF!$AZ33+$D231)*D$153+(EF!$BB33+$R231)*D$162*$P$99+(EF!$BA33+$B231)*D$151*$Q$99+(EF!$BC33+$C231)*D$152*$B$99)*$B$20+((EF!$BV33+$D231)*D$153+(EF!$BX33+$R231)*D$162*$P$99+(EF!$BW33+$B231)*D$151*$Q$99+(EF!$BY33+$C231)*D$152*$B$99)*$D$20)*D$164*D$149","v":2.5214384788699879E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S33+$B231)*E$151+(EF!$AB33+$R231)*E$162*$P$97)*E$164+((EF!$S46+$B231)*E$151+(EF!$AB46+$R231)*E$162*$P$97)*E$165)*E$149","v":0.24523998476544331},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD33+$B231)*F$164+(EF!$AD46+$B231)*F$165)*F$151*F$149)","v":4.110016995104461E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((G$164*((EF!$C33+$B231)*G$151*L$95+(EF!$B33+$C231)*G$152)+((EF!$C46+$B231)*G$151*L$95+(EF!$B46+$C231)*G$152)*G$165)*G$149)","v":0.23967353666259847},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J33+$B231)*H$151*$Q$96+(EF!$I33+$C231)*H$152)*H$164+((EF!$J46+$B231)*H$151*$Q$96+(EF!$I46+$C231)*H$152)*H$165)*H$149","v":0.12013952988891416},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK33+$D231)*I$153+(EF!$BM33+$R231)*I$162*$P$99+(EF!$BL33+$B231)*I$151*$Q$99+(EF!$BN33+$C231)*I$152*$B$99)*$C$20+((EF!$AZ33+$D231)*I$153+(EF!$BB33+$R231)*I$162*$P$99+(EF!$BA33+$B231)*I$151*$Q$99+(EF!$BC33+$C231)*I$152*$B$99)*$B$20+((EF!$BV33+$D231)*I$153+(EF!$BX33+$R231)*I$162*$P$99+(EF!$BW33+$B231)*I$151*$Q$99+(EF!$BY33+$C231)*I$152*$B$99)*$D$20)*I$164*I$149","v":2.515615295316016E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S33+$B231)*J$151+(EF!$AB33+$R231)*J$162*$P$97)*J$164+((EF!$S46+$B231)*J$151+(EF!$AB46+$R231)*J$162*$P$97)*J$165)*J$149","v":0.24467361066667792},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD33+$B231)*K$164+(EF!$AD46+$B231)*K$165)*K$151*K$149)","v":4.1005250389956754E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((L$164*((EF!$C33+$B231)*L$151*V$95+(EF!$B33+$C231)*L$152+L$156*$F$95*(EF!$G33+$J231))+((EF!$C46+$B231)*L$151*V$95+(EF!$B46+$C231)*L$152+L$156*$F$95*(EF!$G46+$J231))*L$165)*L$149)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J33+$B231)*M$151*$Q$96+(EF!$I33+$C231)*M$152+M$156*$F$96*(EF!$N33+$J231))*M$164+((EF!$J46+$B231)*M$151*$Q$96+(EF!$I46+$C231)*M$152+M$156*$F$96*(EF!$N46+$J231))*M$165)*M$149","v":0.11796012798616737},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK33+$D231)*N$153+(EF!$BM33+$R231)*N$162*$P$99+(EF!$BL33+$B231)*N$151*$Q$99+(EF!$BN33+$C231)*N$152*$B$99+N$156*$F$99*(EF!$BQ33+$J231))*$C$21+((EF!$AZ33+$D231)*N$153+(EF!$BB33+$R231)*N$162*$P$99+(EF!$BA33+$B231)*N$151*$Q$99+(EF!$BC33+$C231)*N$152*$B$99+N$156*$F$99*(EF!$BF33+$J231))*$B$21+((EF!$BV33+$D231)*N$153+(EF!$BX33+$R231)*N$162*$P$99+(EF!$BW33+$B231)*N$151*$Q$99+(EF!$BY33+$C231)*N$152*$B$99+N$156*$F$99*(EF!$CB33+$J231))*$D$21)*N$149*N$164","v":6.9179087655313068E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S33+$B231)*O$151+O$162*$P$97*(EF!$AB33+$R231)+O$156*$F$97*(EF!$W33+$J231))*O$164+((EF!$S46+$B231)*O$151+O$162*$P$97*(EF!$AB33+$R231)+O$156*$F$97*(EF!$W46+$J231))*O$165)*O$149","v":0.25000211241463222},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD33+$B231)*P$151+(EF!$AG33+$J231)*P$156*$F$98)*P$164+((EF!$AD46+$B231)*P$151+(EF!$AG46+$J231)*P$156*$F$98)*P$165)*P$149","v":4.0261390972451856E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD33+$B231)*Q$151+(EF!$AL33+$P231)*Q$160*$L$98)*Q$164+((EF!$AD46+$B231)*Q$151+(EF!$AL46+$P231)*Q$160*$L$98)*Q$165)*Q$149","v":6.7102318287419763E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J33+$B231)*R$151*$Q$96+(EF!$I33+$C231)*R$152+R$160*$L$96*(EF!$P33+$P231))*R$164+((EF!$J46+$B231)*R$151*$Q$96+(EF!$I46+$C231)*R$152+R$160*$L$96*(EF!$P46+$P231))*R$165)*R$149)","v":0.30669633276403518},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK33+$D231)*S$153+(EF!$BM33+$R231)*S$162*$P$99+(EF!$BL33+$B231)*S$151*$Q$99+(EF!$BN33+$C231)*S$152*$B$99+S$160*$L$99*(EF!$BS33+$P231))*$C$23+((EF!$AZ33+$D231)*S$153+(EF!$BB33+$R231)*S$162*$P$99+(EF!$BA33+$B231)*S$151*$Q$99+(EF!$BC33+$C231)*S$152*$B$99+S$160*$L$99*(EF!$BH33+$P231))*$B$23+((EF!$BV33+$D231)*S$153+(EF!$BX33+$R231)*S$162*$P$99+(EF!$BW33+$B231)*S$151*$Q$99+(EF!$BY33+$C231)*S$152*$B$99+S$160*$L$99*(EF!$CD33+$P231))*$D$23)*S$149*S$164","v":8.9817474571992129E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S33+$B231)*T$151+T$162*$P$97*(EF!$AB33+$R231)+T$160*$L$97*(EF!$Y33+$P231))*T$164+((EF!$S46+$B231)*T$151+T$162*$P$97*(EF!$AB46+$R231)+T$160*$L$97*(EF!$Y46+$P231))*T$165)*T$149","v":0.39222055039537784},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD33+$B231)*U$151+(EF!$AL33+$P231)*U$160*$L$98)*U$164+((EF!$AD46+$B231)*U$151+(EF!$AL46+$P231)*U$160*$L$98)*U$165)*U$149","v":4.0261390972451856E-2},{"$f":"((((EF!$AP33+$B231)*V$151+V$159*$K$98*(EF!$AW33+$O231)+V$160*$L$98*(EF!$AX33+$P231))*V$164+((EF!$AP46+$B231)*V$151+V$159*$K$98*(EF!$AW46+$O231)+V$160*$L$98*(EF!$AX46+$P231))*V$165)*V$149)/1000000","v":0.48915757140570065},{"$f":"((W$164*((EF!$C33+$B231)*W$151*$Q$95+(EF!$B33+$C231)*W$152)+((EF!$C46+$B231)*W$151*$Q$95+(EF!$B46+$C231)*W$152)*W$165)*W$149)/1000000","v":67.933430842996017},{"$f":"(((EF!$S33+$B231)*X$151+(EF!$AB33+$R231)*X$162*$P$97)*X$164+((EF!$S46+$B231)*X$151+(EF!$AB46+$R231)*X$162*$P$97)*X$165)*X$149/1000000","v":9.2954247180724927},{"$f":"(((EF!$AD33+$B231)*Y$151+(EF!$AK33+$O231)*Y$159*$K$98+(EF!$AL33+$P231)*Y$160*$L$98)*Y$164+((EF!$AD46+$B231)*Y$151+(EF!$AK46+$O231)*Y$159*$K$98+(EF!$AL46+$P231)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":3.8336598859511115},{"$f":"((((EF!$AP33+$B231)*Z$151+Z$159*$K$98*(EF!$AW33+$O231)+Z$160*$L$98*(EF!$AX33+$P231))*Z$164+((EF!$AP46+$B231)*Z$151+Z$159*$K$98*(EF!$AW46+$O231)+Z$160*$L$98*(EF!$AX46+$P231))*Z$165)*Z$149)/1000000","v":0.48915757140570065},{"$f":"((AA$164*((EF!$C33+$B231)*AA$151*$Q$95+(EF!$B33+$C231)*AA$152)+((EF!$C46+$B231)*AA$151*$Q$95+(EF!$B46+$C231)*AA$152)*AA$165)*AA$149)/1000000","v":0},{"$f":"(((EF!$S33+$B231)*AB$151+(EF!$AB33+$R231)*AB$162*$P$97)*AB$164+((EF!$S46+$B231)*AB$151+(EF!$AB46+$R231)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD33+$B231)*AC$151+(EF!$AK33+$O231)*AC$159*$K$98+(EF!$AL33+$P231)*AC$160*$L$98)*AC$164+((EF!$AD46+$B231)*AC$151+(EF!$AK46+$O231)*AC$159*$K$98+(EF!$AL46+$P231)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":3.3926193680983294},{"$f":"0.000001*(((EF!$J33+$B231)*AD$151*$Q$96+(EF!$I33+$C231)*AD$152)*AD$164+((EF!$J46+$B231)*AD$151*$Q$96+(EF!$I46+$C231)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK33+$D231)*AE$153+(EF!$BM33+$R231)*AE$162*$P$99+(EF!$BL33+$B231)*AE$151*$Q$99+(EF!$BN33+$C231)*AE$152*$B$99)*$C$17+((EF!$AZ33+$D231)*AE$153+(EF!$BB33+$R231)*AE$162*$P$99+(EF!$BA33+$B231)*AE$151*$Q$99+(EF!$BC33+$C231)*AE$152*$B$99)*$B$17+((EF!$BV33+$D231)*AE$153+(EF!$BX33+$R231)*AE$162*$P$99+(EF!$BW33+$B231)*AE$151*$Q$99+(EF!$BY33+$C231)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S33+$B231)*AF$151+(EF!$AB33+$R231)*AF$162*$P$97)*AF$164+((EF!$S46+$B231)*AF$151+(EF!$AB46+$R231)*AF$162*$P$97)*AF$165)*AF$149","v":22.309019323373981},{"$f":"0.000001*((EF!$AD33+$B231)*AG$164+(EF!$AD46+$B231)*AG$165)*AG$151*AG$149","v":2.5444645260737464},{"$f":"((((EF!$AP33+$B231)*AH$151+AH$159*$K$98*(EF!$AW33+$O231)+AH$160*$L$98*(EF!$AX33+$P231))*AH$164+((EF!$AP46+$B231)*AH$151+AH$159*$K$98*(EF!$AW46+$O231)+AH$160*$L$98*(EF!$AX46+$P231))*AH$165)*AH$149)/1000000","v":0.48915757140570065},{"$f":"((AI$164*((EF!$C33+$B231)*AI$151*$Q$95+(EF!$B33+$C231)*AI$152)+((EF!$C46+$B231)*AI$151*$Q$95+(EF!$B46+$C231)*AI$152)*AI$165)*AI$149)/1000000","v":21.818670710489265},{"$f":"(((EF!$S33+$B231)*AJ$151+(EF!$AB33+$R231)*AJ$162*$P$97)*AJ$164+((EF!$S46+$B231)*AJ$151+(EF!$AB46+$R231)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":7.436339774457994},{"$f":"(((EF!$AD33+$B231)*AK$151+(EF!$AK33+$O231)*AK$159*$K$98+(EF!$AL33+$P231)*AK$160*$L$98)*AK$164+((EF!$AD46+$B231)*AK$151+(EF!$AK46+$O231)*AK$159*$K$98+(EF!$AL46+$P231)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":3.3926193680983294},{"$f":"0.000001*(((EF!$J33+$B231)*AL$151*$Q$96+(EF!$I33+$C231)*AL$152)*AL$164+((EF!$J46+$B231)*AL$151*$Q$96+(EF!$I46+$C231)*AL$152)*AL$165)*AL$149","v":11.629671804368954},{"$f":"0.000001*(((EF!$BK33+$D231)*AM$153+(EF!$BM33+$R231)*AM$162*$P$99+(EF!$BL33+$B231)*AM$151*$Q$99+(EF!$BN33+$C231)*AM$152*$B$99)*$C$17+((EF!$AZ33+$D231)*AM$153+(EF!$BB33+$R231)*AM$162*$P$99+(EF!$BA33+$B231)*AM$151*$Q$99+(EF!$BC33+$C231)*AM$152*$B$99)*$B$17+((EF!$BV33+$D231)*AM$153+(EF!$BX33+$R231)*AM$162*$P$99+(EF!$BW33+$B231)*AM$151*$Q$99+(EF!$BY33+$C231)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":5.1087067563985462},{"$f":"0.000001*(((EF!$S33+$B231)*AN$151+(EF!$AB33+$R231)*AN$162*$P$97)*AN$164+((EF!$S46+$B231)*AN$151+(EF!$AB46+$R231)*AN$162*$P$97)*AN$165)*AN$149","v":13.013594605301488},{"$f":"0.000001*((EF!$AD33+$B231)*AO$164+(EF!$AD46+$B231)*AO$165)*AO$151*AO$149","v":4.0711432417179942},{"$f":"((((EF!$AP33+$B231)*AP$151+AP$159*$K$98*(EF!$AW33+$O231)+AP$160*$L$98*(EF!$AX33+$P231))*AP$164+((EF!$AP46+$B231)*AP$151+AP$159*$K$98*(EF!$AW46+$O231)+AP$160*$L$98*(EF!$AX46+$P231))*AP$165)*AP$149)/1000000","v":0.48915757140570065},{"$f":"((AQ$164*((EF!$C33+$B231)*AQ$151*$Q$95+(EF!$B33+$C231)*AQ$152)+((EF!$C46+$B231)*AQ$151*$Q$95+(EF!$B46+$C231)*AQ$152)*AQ$165)*AQ$149)/1000000","v":21.818670710489265},{"$f":"(((EF!$S33+$B231)*AR$151+(EF!$AB33+$R231)*AR$162*$P$97)*AR$164+((EF!$S46+$B231)*AR$151+(EF!$AB46+$R231)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":7.436339774457994},{"$f":"(((EF!$AD33+$B231)*AS$151+(EF!$AK33+$O231)*AS$159*$K$98+(EF!$AL33+$P231)*AS$160*$L$98)*AS$164+((EF!$AD46+$B231)*AS$151+(EF!$AK46+$O231)*AS$159*$K$98+(EF!$AL46+$P231)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":3.3926193680983294},{"$f":"0.000001*(((EF!$J33+$B231)*AT$151*$Q$96+(EF!$I33+$C231)*AT$152)*AT$164+((EF!$J46+$B231)*AT$151*$Q$96+(EF!$I46+$C231)*AT$152)*AT$165)*AT$149","v":11.629671804368954},{"$f":"0.000001*(((EF!$BK33+$D231)*AU$153+(EF!$BM33+$R231)*AU$162*$P$99+(EF!$BL33+$B231)*AU$151*$Q$99+(EF!$BN33+$C231)*AU$152*$B$99)*$C$17+((EF!$AZ33+$D231)*AU$153+(EF!$BB33+$R231)*AU$162*$P$99+(EF!$BA33+$B231)*AU$151*$Q$99+(EF!$BC33+$C231)*AU$152*$B$99)*$B$17+((EF!$BV33+$D231)*AU$153+(EF!$BX33+$R231)*AU$162*$P$99+(EF!$BW33+$B231)*AU$151*$Q$99+(EF!$BY33+$C231)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":5.1087067563985462},{"$f":"0.000001*(((EF!$S33+$B231)*AV$151+(EF!$AB33+$R231)*AV$162*$P$97)*AV$164+((EF!$S46+$B231)*AV$151+(EF!$AB46+$R231)*AV$162*$P$97)*AV$165)*AV$149","v":13.013594605301488},{"$f":"0.000001*((EF!$AD33+$B231)*AW$164+(EF!$AD46+$B231)*AW$165)*AW$151*AW$149","v":4.0711432417179942},{"$f":"((EF!$AD33+$B231)*AX$164+(EF!$AD46+$B231)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":5.6095840546739061E-5},{"$f":"0.001/(T2g)*(((EF!$J33+$B231)*AY$151*$Q$96+(EF!$I33+$C231)*AY$152)*AY$164+((EF!$J46+$B231)*AY$151*$Q$96+(EF!$I46+$C231)*AY$152)*AY$165)*AY$149","v":1.2819518772294333E-2},{"$f":"0.001/(T2g)*(((EF!$BK33+$D231)*AZ$153+(EF!$BM33+$R231)*AZ$162*$P$99+(EF!$BL33+$B231)*AZ$151*$Q$99+(EF!$BN33+$C231)*AZ$152*$B$99)*$C$17+((EF!$AZ33+$D231)*AZ$153+(EF!$BB33+$R231)*AZ$162*$P$99+(EF!$BA33+$B231)*AZ$151*$Q$99+(EF!$BC33+$C231)*AZ$152*$B$99)*$B$17+((EF!$BV33+$D231)*AZ$153+(EF!$BX33+$R231)*AZ$162*$P$99+(EF!$BW33+$B231)*AZ$151*$Q$99+(EF!$BY33+$C231)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":5.6313852417739594E-3},{"$f":"0.001/(T2g)*(((EF!$S33+$B231)*BA$151+(EF!$AB33+$R231)*BA$162*$P$97)*BA$164+((EF!$S46+$B231)*BA$151+(EF!$AB46+$R231)*BA$162*$P$97)*BA$165)*BA$149","v":1.2295742167892938E-2},{"$f":"0.001/(T2g)*((EF!$AD33+$B231)*BB$164+(EF!$AD46+$B231)*BB$165)*BB$151*BB$149","v":4.4876672437391251E-3},{"$f":"0.001/(T2g)*(((EF!$BK33+$D231)*BC$153+(EF!$BM33+$R231)*BC$162*$P$99+(EF!$BL33+$B231)*BC$151*$Q$99+(EF!$BN33+$C231)*BC$152*$B$99)*$C$17+((EF!$AZ33+$D231)*BC$153+(EF!$BB33+$R231)*BC$162*$P$99+(EF!$BA33+$B231)*BC$151*$Q$99+(EF!$BC33+$C231)*BC$152*$B$99)*$B$17+((EF!$BV33+$D231)*BC$153+(EF!$BX33+$R231)*BC$162*$P$99+(EF!$BW33+$B231)*BC$151*$Q$99+(EF!$BY33+$C231)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":9.3856420696232664E-4},{"$f":"0.001/(T2g)*((EF!$AD33+$B231)*BD$164+(EF!$AD46+$B231)*BD$165)*BD$151*BD$149","v":5.609584054673906E-3},{"$f":"0.001/(T2g)*(((EF!$BK33+$D231)*BE$153+(EF!$BM33+$R231)*BE$162*$P$99+(EF!$BL33+$B231)*BE$151*$Q$99+(EF!$BN33+$C231)*BE$152*$B$99)*$C$17+((EF!$AZ33+$D231)*BE$153+(EF!$BB33+$R231)*BE$162*$P$99+(EF!$BA33+$B231)*BE$151*$Q$99+(EF!$BC33+$C231)*BE$152*$B$99)*$B$17+((EF!$BV33+$D231)*BE$153+(EF!$BX33+$R231)*BE$162*$P$99+(EF!$BW33+$B231)*BE$151*$Q$99+(EF!$BY33+$C231)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":9.3856420696232664E-4},{"$f":"0.001/(T2g)*((EF!$AD33+$B231)*BF$164+(EF!$AD46+$B231)*BF$165)*BF$151*BF$149","v":5.609584054673906E-3},{"$f":"((EF!$AD33+$B231)*BG$164+(EF!$AD46+$B231)*BG$165)*BG$151*BG$149/T2kg/1000000","v":2.8047920273369534E-3},{"$f":"((((EF!$AD33+$B231)*BH$151+(EF!$AE33+SUM(RNG!Y373:AE373))*BH$153*$C$98)*BH$164+((EF!$AD46+$B231)*BH$151+(EF!$AE46+SUM(RNG!Y373:AE373))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":0.1526678715644248},{"$f":"((((EF!$J33+$B231)*BI$151*$Q$96+(EF!$I33+$C231)*BI$152)*BI$164+((EF!$J46+$B231)*BI$151*$Q$96+(EF!$I46+$C231)*BI$152)*BI$165)*BI$149)/1000000","v":0},{"$f":"(((EF!$S33+$B231)*BJ$151+(EF!$AB33+$R231)*BJ$162*$P$97)*BJ$164+((EF!$S46+$B231)*BJ$151+(EF!$AB46+$R231)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD33+$B231)*BK$151+(EF!$AH33+$N231)*BK$158*$H$98)*BK$164+((EF!$AD46+$B231)*BK$151+(EF!$AH46+$N231)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":3.0533574312884961},{"$f":"((((EF!$J33+$B231)*BL$151*$Q$96+(EF!$I33+$C231)*BL$152)*BL$164+((EF!$J46+$B231)*BL$151*$Q$96+(EF!$I46+$C231)*BL$152)*BL$165)*BL$149)/1000000","v":0},{"$f":"(((EF!$S33+$B231)*BM$151+(EF!$AB33+$R231)*BM$162*$P$97)*BM$164+((EF!$S46+$B231)*BM$151+(EF!$AB46+$R231)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD33+$B231)*BN$151+(EF!$AH33+$N231)*BN$158*$H$98)*BN$164+((EF!$AD46+$B231)*BN$151+(EF!$AH46+$N231)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":1.5266787156442481},{"$f":"((((EF!$AD33+$B231)*BO$151+(EF!$AH33+$N231)*BO$158*$H$98)*BO$164+((EF!$AD46+$B231)*BO$151+(EF!$AH46+$N231)*BO$158*$H$98)*BO$165)*BO$149)/1000000","v":5.8159189167399932},{"$f":"((((EF!$AD33+$B231)*BP$151+(EF!$AH33+$N231)*BP$158*$H$98)*BP$164+((EF!$AD46+$B231)*BP$151+(EF!$AH46+$N231)*BP$158*$H$98)*BP$165)*BP$149)/1000000","v":5.8159189167399932},{"$f":"(((EF!$AD33+$B231)*BQ$151+(EF!$AH33+$N231)*BQ$158*$H$98)*BQ$164+((EF!$AD46+$B231)*BQ$151+(EF!$AH46+$N231)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":4.0711432417179942},{"$f":"(((EF!$AD33+$B231)*BR$151+(EF!$AH33+$N231)*BR$158*$H$98)*BR$164+((EF!$AD46+$B231)*BR$151+(EF!$AH46+$N231)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":4.0711432417179942},{"$f":"(((EF!$AD33+$B231)*BS$151+(EF!$AH33+$N231)*BS$158*$H$98)*BS$164+((EF!$AD46+$B231)*BS$151+(EF!$AH46+$N231)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":10.904847968887486},{"$f":"((((EF!$AD33+$B231)*BT$151+(EF!$AH33+$N231)*BT$158*$H$98)*BT$164+((EF!$AD46+$B231)*BT$151+(EF!$AH46+$N231)*BT$158*$H$98)*BT$165)*BT$149)/1000000","v":2.9079594583699966},{"$f":"((((EF!$AD33+$B231)*BU$151+(EF!$AH33+$N231)*BU$158*$H$98)*BU$164+((EF!$AD46+$B231)*BU$151+(EF!$AH46+$N231)*BU$158*$H$98)*BU$165)*BU$149)/1000000","v":2.9079594583699966},{"$f":"(((EF!$AD33+$B231)*BV$151+(EF!$AH33+$N231)*BV$158*$H$98)*BV$164+((EF!$AD46+$B231)*BV$151+(EF!$AH46+$N231)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":2.0355716208589971},{"$f":"(((EF!$AD33+$B231)*BW$151+(EF!$AH33+$N231)*BW$158*$H$98)*BW$164+((EF!$AD46+$B231)*BW$151+(EF!$AH46+$N231)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":2.0355716208589971},{"$f":"(((EF!$AD33+$B231)*BX$151+(EF!$AH33+$N231)*BX$158*$H$98)*BX$164+((EF!$AD46+$B231)*BX$151+(EF!$AH46+$N231)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":5.452423984443743},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J33+$B231)*BY$151*$Q$96+(EF!$I33+$C231)*BY$152)*BY$164+((EF!$J46+$B231)*BY$151*$Q$96+(EF!$I46+$C231)*BY$152)*BY$165)*BY$149","v":0.33322841846329382},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK33+$D231)*BZ$153+(EF!$BM33+$R231)*BZ$162*$P$99+(EF!$BL33+$B231)*BZ$151*$Q$99+(EF!$BN33+$C231)*BZ$152*$B$99)*$C$17+((EF!$AZ33+$D231)*BZ$153+(EF!$BB33+$R231)*BZ$162*$P$99+(EF!$BA33+$B231)*BZ$151*$Q$99+(EF!$BC33+$C231)*BZ$152*$B$99)*$B$17+((EF!$BV33+$D231)*BZ$153+(EF!$BX33+$R231)*BZ$162*$P$99+(EF!$BW33+$B231)*BZ$151*$Q$99+(EF!$BY33+$C231)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":9.7587521612197664E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S33+$B231)*CA$151+(EF!$AB33+$R231)*CA$162*$P$97)*CA$164+((EF!$S46+$B231)*CA$151+(EF!$AB46+$R231)*CA$162*$P$97)*CA$165)*CA$149","v":0.15980672867746407},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD33+$B231)*CB$164+(EF!$AD46+$B231)*CB$165)*CB$151*CB$149","v":7.2907293010709071E-2},{"$f":"((((EF!$J33+$B231)*CC$151*$Q$96+(EF!$I33+$C231)*CC$152)*CC$164+((EF!$J46+$B231)*CC$151*$Q$96+(EF!$I46+$C231)*CC$152)*CC$165)*CC$149)/1000000","v":0},{"$f":"(((EF!$S33+$B231)*CD$151+(EF!$AB33+$R231)*CD$162*$P$97)*CD$164+((EF!$S46+$B231)*CD$151+(EF!$AB46+$R231)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD33+$B231)*CE$151+(EF!$AH33+$N231)*CE$158*$H$98)*CE$164+((EF!$AD46+$B231)*CE$151+(EF!$AH46+$N231)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":4.2407742101229111},{"$f":"((((EF!$J33+$B231)*CF$151*$Q$96+(EF!$I33+$C231)*CF$152)*CF$164+((EF!$J46+$B231)*CF$151*$Q$96+(EF!$I46+$C231)*CF$152)*CF$165)*CF$149)/1000000","v":0},{"$f":"(((EF!$S33+$B231)*CG$151+(EF!$AB33+$R231)*CG$162*$P$97)*CG$164+((EF!$S46+$B231)*CG$151+(EF!$AB46+$R231)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD33+$B231)*CH$151+(EF!$AH33+$N231)*CH$158*$H$98)*CH$164+((EF!$AD46+$B231)*CH$151+(EF!$AH46+$N231)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":2.1203871050614556},{"$f":"(((EF!$AD33+$B231)*CI$151)*CI$164+((EF!$AD46+$B231)*CI$151)*CI$165)*CI$149/1000000","v":2.7657223109497244},{"$f":"(((EF!$AD33+$B231)*CJ$151)*CJ$164+((EF!$AD46+$B231)*CJ$151)*CJ$165)*CJ$149/1000000","v":2.7657223109497244},{"$f":"(((EF!$AD33+$B231)*CK$151)*CK$164+((EF!$AD46+$B231)*CK$151)*CK$165)*CK$149/1000000","v":2.7657223109497244},{"$f":"(((EF!$AD33+$B231)*CL$151)*CL$164+((EF!$AD46+$B231)*CL$151)*CL$165)*CL$149/1000000","v":2.7657223109497244},{"$f":"(((EF!$AD33+$B231)*CM$151)*CM$164+((EF!$AD46+$B231)*CM$151)*CM$165)*CM$149/1000000","v":2.7657223109497244},{"$f":"(((EF!$AD33+$B231)*CN$151)*CN$164+((EF!$AD46+$B231)*CN$151)*CN$165)*CN$149/1000000","v":2.7657223109497244},{"$f":"(((EF!$AD33+$B231)*CO$151)*CO$164+((EF!$AD46+$B231)*CO$151)*CO$165)*CO$149/1000000","v":2.7657223109497244},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((CP$164*((EF!$C33+$B231)*CP$151*IC$95+(EF!$B33+$C231)*CP$152)+((EF!$C46+$B231)*CP$151*IC$95+(EF!$B46+$C231)*CP$152)*CP$165)*CP$149)","v":0.44480381267160068},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD33+$B231)*CQ$164+(EF!$AD46+$B231)*CQ$165)*CQ$151*CQ$149)","v":2.7243375743174678E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CR$164*((EF!$C33+$B231)*CR$151*HP$95+(EF!$B33+$C231)*CR$152)+((EF!$C46+$B231)*CR$151*HP$95+(EF!$B46+$C231)*CR$152)*CR$165)*CR$149)","v":0.42907278519602815},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD33+$B231)*CS$164+(EF!$AD46+$B231)*CS$165)*CS$151*CS$149)","v":2.7661428884627887E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CT$164*((EF!$C33+$B231)*CT$151*HM$95+(EF!$B33+$C231)*CT$152+CT$154*$D$95*(EF!$E33+$H231))+((EF!$C46+$B231)*CT$151*HM$95+(EF!$B46+$C231)*CT$152+CT$154*$D$95*(EF!$E46+$H231))*CT$165)*CT$149)","v":0.44053958686145522},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD33+$B231)*CU$151+CU$154*$D$98*(EF!$AJ33+$H231))*CU$164+((EF!$AD46+$B231)*CU$151+CU$154*$D$98*(EF!$AJ46+$H231))*CU$165)*CU$149","v":3.17458214748026E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((CV$164*((EF!$C33+$B231)*CV$151*HC$95+(EF!$B33+$C231)*CV$152)+((EF!$C46+$B231)*CV$151*HC$95+(EF!$B46+$C231)*CV$152)*CV$165)*CV$149)","v":0.46522133458687348},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD33+$B231)*CW$164+(EF!$AD46+$B231)*CW$165)*CW$151*CW$149","v":2.9991850581731094E-2},{"$f":"((((EF!$J33+$B231)*CX$151+(EF!$I33+$C231)*CX$152)*CX$164+((EF!$J46+$B231)*CX$151+(EF!$I46+$C231)*CX$152)*CX$165)*CX$149)/1000000","v":3.9735363127392427},{"$f":"(((EF!$S33+$B231)*CY$151+(EF!$AB33+$T231)*CY$162*$P$97)*CY$164+((EF!$S46+$B231)*CY$151+(EF!$AB46+$T231)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":13.757228582747288},{"$f":"((EF!$AD33+$B231)*CZ$151*CZ$164+(EF!$AD46+$B231)*CZ$151*CZ$165)*CZ$149/1000000","v":3.8166967891106198},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK33+$D231)*DA$153+(EF!$BM33+$T231)*DA$162*$P$99+(EF!$BL33+$B231)*DA$151*$Q$99+(EF!$BN33+$C231)*DA$152*$B$99+DA$161*$N$99*(EF!$BU33+$K231))*$C$35+((EF!$AZ33+$D231)*DA$153+(EF!$BB33+$T231)*DA$162*$P$99+(EF!$BA33+$B231)*DA$151*$Q$99+(EF!$BC33+$C231)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ33+$K231))*$B$35+((EF!$BV33+$D231)*DA$153+(EF!$BX33+$T231)*DA$162*$P$99+(EF!$BW33+$B231)*DA$151*$Q$99+(EF!$BY33+$C231)*DA$152*$B$99+DA$161*$N$99*(EF!$CF33+$K231))*$D$35)*DA$149*DA$164","v":8.9842286274281924E-2},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD33+$B231)*DB$151+(EF!$AN33+$K231)*DB$161*$N$98)*DB$164+((EF!$AD46+$B231)*DB$151+(EF!$AN46+$K231)*DB$161*$N$98)*DB$165)*DB$149","v":0.92485599177274525},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK33+$D231)*DC$153+(EF!$BM33+$T231)*DC$162*$P$99+(EF!$BL33+$B231)*DC$151*$Q$99+(EF!$BN33+$C231)*DC$152*$B$99)*$C$34+((EF!$AZ33+$D231)*DC$153+(EF!$BB33+$T231)*DC$162*$P$99+(EF!$BA33+$B231)*DC$151*$Q$99+(EF!$BC33+$C231)*DC$152*$B$99)*$B$34+((EF!$BV33+$D231)*DC$153+(EF!$BX33+$T231)*DC$162*$P$99+(EF!$BW33+$B231)*DC$151*$Q$99+(EF!$BY33+$C231)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":5.1466457000485146},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((DD$164*((EF!$C33+$B231)*DD$151*$Q$95+(EF!$B33+$C231)*DD$152)+((EF!$C46+$B231)*DD$151*$Q$95+(EF!$B46+$C231)*DD$152)*DD$165)*DD$149)","v":4.449010660773661},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33+$B231)*DE$151+(EF!$AH33+$N231)*DE$158*$H$98)*DE$164+((EF!$AD46+$B231)*DE$151+(EF!$AH46+$N231)*DE$158*$H$98)*DE$165)*DE$149","v":4.3918347059781558E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((DF$164*((EF!$C33+$B231)*DF$151*FT$95+(EF!$B33+$C231)*DF$152)+((EF!$C46+$B231)*DF$151*FT$95+(EF!$B46+$C231)*DF$152)*DF$165)*DF$149)","v":0.96179324320970228},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD33+$B231)*DG$151+(EF!$AI33+$M231)*DG$157*$J$98)*DG$164+((EF!$AD46+$B231)*DG$151+(EF!$AI46+$M231)*DG$157*$J$98)*DG$165)*DG$149","v":5.8907981374147635E-2},{"$f":"((EF!$AD33+$B231)*DH$164+(EF!$AD46+$B231)*DH$165)*DH$151*DH$149/1000000","v":1.0177858104294986},{"$f":"((EF!$AD33+$B231)*DI$164+(EF!$AD46+$B231)*DI$165)*DI$151*DI$149/1000000","v":5.3009677626536398},{"$f":"((((EF!$J33+$B231)*DJ$151+(EF!$I33+$C231)*DJ$152)*DJ$164+((EF!$J46+$B231)*DJ$151+(EF!$I46+$C231)*DJ$152)*DJ$165)*DJ$149)/1000000","v":1.2417300977310133E-2},{"$f":"(((EF!$S33+$B231)*DK$151+(EF!$AB33+$T231)*DK$162*$P$97)*DK$164+((EF!$S46+$B231)*DK$151+(EF!$AB46+$T231)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":1.8590849436144984E-2},{"$f":"((EF!$AD33+$B231)*DL$151*DL$164+(EF!$AD46+$B231)*DL$151*DL$165)*DL$149/1000000","v":2.5444645260737468E-2},{"$f":"(((EF!$AD33+$B231)*DM$151)*DM$164+((EF!$AD46+$B231)*DM$151)*DM$165)*DM$149/1000000","v":0.35958265713938253},{"$f":"(((EF!$AD33+$B231)*DN$151)*DN$164+((EF!$AD46+$B231)*DN$151)*DN$165)*DN$149/1000000","v":5.0889290521474937},{"$f":"((EF!$AD33+$B231)*DO$164+(EF!$AD46+$B231)*DO$165)*DO$151*DO$149/1000000","v":0.35958265713938253},{"$f":"((EF!$AD33+$B231)*DP$164+(EF!$AD46+$B231)*DP$165)*DP$151*DP$149/1000000","v":5.3009677626536398},{"$f":"((EF!$AD33+$B231)*DQ$164+(EF!$AD46+$B231)*DQ$165)*DQ$151*DQ$149/1000000","v":34.077649902773395},{"$f":"0.001/(T2g)*(((EF!$J33+'T&D'!$B231)*DR$151*'T&D'!$Q$96+(EF!$I33+'T&D'!$C231)*DR$152)*DR$164+((EF!$J46+'T&D'!$B231)*DR$151*'T&D'!$Q$96+(EF!$I46+'T&D'!$C231)*DR$152)*DR$165)*DR$149","v":1.2819518772294333E-2},{"$f":"0.001/(T2g)*((DS$164*((EF!$C33+$B231)*DS$151*Q$95+(EF!$B33+$C231)*DS$152)+((EF!$C46+$B231)*DS$151*Q$95+(EF!$B46+$C231)*DS$152)*DS$165)*DS$149)","v":4.5398387659502052E-3},{"$f":"0.001/(T2g)*(((EF!$S33+'T&D'!$B231)*DT$151+(EF!$AB33+'T&D'!$R231)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S46+'T&D'!$B231)*DT$151+(EF!$AB46+'T&D'!$R231)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":8.1971614452619589E-3},{"$f":"0.001/(T2g)*((EF!$AD33+'T&D'!$B231)*DU$164+(EF!$AD46+'T&D'!$B231)*DU$165)*DU$151*DU$149","v":5.609584054673906E-3},{"$f":"(((EF!$S33+'T&D'!$B231)*DV$151+(EF!$AB33+'T&D'!$R231)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S46+'T&D'!$B231)*DV$151+(EF!$AB46+'T&D'!$R231)*DV$162*'T&D'!$P$97)*DV$165)*DV$149/10^6","v":0},{"$f":"((EF!$AD33+$B231)*DW$164+(EF!$AD46+'T&D'!$B231)*DW$165)*DW$151*DW$149/1000000","v":2.5444645260737468},{"$f":"((((EF!$S33+'T&D'!$B231)*DX$151+(EF!$AB33+'T&D'!$R231)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S46+'T&D'!$B231)*DX$151+(EF!$AB46+'T&D'!$R231)*DX$162*'T&D'!$P$97)*DX$165)*DX$149)/10^6","v":0},{"$f":"((EF!$AD33+'T&D'!$B231)*DY$164+(EF!$AD46+'T&D'!$B231)*DY$165)*DY$151*DY$149/10^6","v":2.5444645260737468},{"$f":"((((EF!$S33+'T&D'!$B231)*DZ$151+(EF!$AB33+'T&D'!$R231)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S46+'T&D'!$B231)*DZ$151+(EF!$AB46+'T&D'!$R231)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149)/10^6","v":0},{"$f":"((EF!$AD33+'T&D'!$B231)*EA$164+(EF!$AD46+'T&D'!$B231)*EA$165)*EA$151*EA$149/10^6","v":2.5444645260737468}]
["              CO",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((B$164*((EF!$C34+$B232)*B$151*Q$95+(EF!$B34+$C232)*B$152)+((EF!$C47+$B232)*B$151*Q$95+(EF!$B47+$C232)*B$152)*B$165)*B$149)","v":0.54781264015670106},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J34+$B232)*C$151*$Q$96+(EF!$I34+$C232)*C$152)*C$164+((EF!$J47+$B232)*C$151*$Q$96+(EF!$I47+$C232)*C$152)*C$165)*C$149","v":0.91489962743981357},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK34+$D232)*D$153+(EF!$BM34+$R232)*D$162*$P$99+(EF!$BL34+$B232)*D$151*$Q$99+(EF!$BN34+$C232)*D$152*$B$99)*$C$20+((EF!$AZ34+$D232)*D$153+(EF!$BB34+$R232)*D$162*$P$99+(EF!$BA34+$B232)*D$151*$Q$99+(EF!$BC34+$C232)*D$152*$B$99)*$B$20+((EF!$BV34+$D232)*D$153+(EF!$BX34+$R232)*D$162*$P$99+(EF!$BW34+$B232)*D$151*$Q$99+(EF!$BY34+$C232)*D$152*$B$99)*$D$20)*D$164*D$149","v":9.3527351542572912E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S34+$B232)*E$151+(EF!$AB34+$R232)*E$162*$P$97)*E$164+((EF!$S47+$B232)*E$151+(EF!$AB47+$R232)*E$162*$P$97)*E$165)*E$149","v":0.81959483142927425},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD34+$B232)*F$164+(EF!$AD47+$B232)*F$165)*F$151*F$149)","v":0.14029388523468442},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((G$164*((EF!$C34+$B232)*G$151*L$95+(EF!$B34+$C232)*G$152)+((EF!$C47+$B232)*G$151*L$95+(EF!$B47+$C232)*G$152)*G$165)*G$149)","v":0.54654748394386821},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J34+$B232)*H$151*$Q$96+(EF!$I34+$C232)*H$152)*H$164+((EF!$J47+$B232)*H$151*$Q$96+(EF!$I47+$C232)*H$152)*H$165)*H$149","v":0.91278669527482592},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK34+$D232)*I$153+(EF!$BM34+$R232)*I$162*$P$99+(EF!$BL34+$B232)*I$151*$Q$99+(EF!$BN34+$C232)*I$152*$B$99)*$C$20+((EF!$AZ34+$D232)*I$153+(EF!$BB34+$R232)*I$162*$P$99+(EF!$BA34+$B232)*I$151*$Q$99+(EF!$BC34+$C232)*I$152*$B$99)*$B$20+((EF!$BV34+$D232)*I$153+(EF!$BX34+$R232)*I$162*$P$99+(EF!$BW34+$B232)*I$151*$Q$99+(EF!$BY34+$C232)*I$152*$B$99)*$D$20)*I$164*I$149","v":9.3311353040165135E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S34+$B232)*J$151+(EF!$AB34+$R232)*J$162*$P$97)*J$164+((EF!$S47+$B232)*J$151+(EF!$AB47+$R232)*J$162*$P$97)*J$165)*J$149","v":0.81770200271927618},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD34+$B232)*K$164+(EF!$AD47+$B232)*K$165)*K$151*K$149)","v":0.13996988088079373},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((L$164*((EF!$C34+$B232)*L$151*V$95+(EF!$B34+$C232)*L$152+L$156*$F$95*(EF!$G34+$J232))+((EF!$C47+$B232)*L$151*V$95+(EF!$B47+$C232)*L$152+L$156*$F$95*(EF!$G47+$J232))*L$165)*L$149)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J34+$B232)*M$151*$Q$96+(EF!$I34+$C232)*M$152+M$156*$F$96*(EF!$N34+$J232))*M$164+((EF!$J47+$B232)*M$151*$Q$96+(EF!$I47+$C232)*M$152+M$156*$F$96*(EF!$N47+$J232))*M$165)*M$149","v":0.89622820647165413},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK34+$D232)*N$153+(EF!$BM34+$R232)*N$162*$P$99+(EF!$BL34+$B232)*N$151*$Q$99+(EF!$BN34+$C232)*N$152*$B$99+N$156*$F$99*(EF!$BQ34+$J232))*$C$21+((EF!$AZ34+$D232)*N$153+(EF!$BB34+$R232)*N$162*$P$99+(EF!$BA34+$B232)*N$151*$Q$99+(EF!$BC34+$C232)*N$152*$B$99+N$156*$F$99*(EF!$BF34+$J232))*$B$21+((EF!$BV34+$D232)*N$153+(EF!$BX34+$R232)*N$162*$P$99+(EF!$BW34+$B232)*N$151*$Q$99+(EF!$BY34+$C232)*N$152*$B$99+N$156*$F$99*(EF!$CB34+$J232))*$D$21)*N$149*N$164","v":0.25660498579495777},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S34+$B232)*O$151+O$162*$P$97*(EF!$AB34+$R232)+O$156*$F$97*(EF!$W34+$J232))*O$164+((EF!$S47+$B232)*O$151+O$162*$P$97*(EF!$AB34+$R232)+O$156*$F$97*(EF!$W47+$J232))*O$165)*O$149","v":0.82806266412829077},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD34+$B232)*P$151+(EF!$AG34+$J232)*P$156*$F$98)*P$164+((EF!$AD47+$B232)*P$151+(EF!$AG47+$J232)*P$156*$F$98)*P$165)*P$149","v":0.13743074471969083},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD34+$B232)*Q$151+(EF!$AL34+$P232)*Q$160*$L$98)*Q$164+((EF!$AD47+$B232)*Q$151+(EF!$AL47+$P232)*Q$160*$L$98)*Q$165)*Q$149","v":0.22905124119948472},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J34+$B232)*R$151*$Q$96+(EF!$I34+$C232)*R$152+R$160*$L$96*(EF!$P34+$P232))*R$164+((EF!$J47+$B232)*R$151*$Q$96+(EF!$I47+$C232)*R$152+R$160*$L$96*(EF!$P47+$P232))*R$165)*R$149)","v":2.330193336826301},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK34+$D232)*S$153+(EF!$BM34+$R232)*S$162*$P$99+(EF!$BL34+$B232)*S$151*$Q$99+(EF!$BN34+$C232)*S$152*$B$99+S$160*$L$99*(EF!$BS34+$P232))*$C$23+((EF!$AZ34+$D232)*S$153+(EF!$BB34+$R232)*S$162*$P$99+(EF!$BA34+$B232)*S$151*$Q$99+(EF!$BC34+$C232)*S$152*$B$99+S$160*$L$99*(EF!$BH34+$P232))*$B$23+((EF!$BV34+$D232)*S$153+(EF!$BX34+$R232)*S$162*$P$99+(EF!$BW34+$B232)*S$151*$Q$99+(EF!$BY34+$C232)*S$152*$B$99+S$160*$L$99*(EF!$CD34+$P232))*$D$23)*S$149*S$164","v":0.3331586548455287},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S34+$B232)*T$151+T$162*$P$97*(EF!$AB34+$R232)+T$160*$L$97*(EF!$Y34+$P232))*T$164+((EF!$S47+$B232)*T$151+T$162*$P$97*(EF!$AB47+$R232)+T$160*$L$97*(EF!$Y47+$P232))*T$165)*T$149","v":1.3108055613029626},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD34+$B232)*U$151+(EF!$AL34+$P232)*U$160*$L$98)*U$164+((EF!$AD47+$B232)*U$151+(EF!$AL47+$P232)*U$160*$L$98)*U$165)*U$149","v":0.13743074471969083},{"$f":"((((EF!$AP34+$B232)*V$151+V$159*$K$98*(EF!$AW34+$O232)+V$160*$L$98*(EF!$AX34+$P232))*V$164+((EF!$AP47+$B232)*V$151+V$159*$K$98*(EF!$AW47+$O232)+V$160*$L$98*(EF!$AX47+$P232))*V$165)*V$149)/1000000","v":3.2142307867222564},{"$f":"((W$164*((EF!$C34+$B232)*W$151*$Q$95+(EF!$B34+$C232)*W$152)+((EF!$C47+$B232)*W$151*$Q$95+(EF!$B47+$C232)*W$152)*W$165)*W$149)/1000000","v":154.91424802222758},{"$f":"(((EF!$S34+$B232)*X$151+(EF!$AB34+$R232)*X$162*$P$97)*X$164+((EF!$S47+$B232)*X$151+(EF!$AB47+$R232)*X$162*$P$97)*X$165)*X$149/1000000","v":31.065415626080451},{"$f":"(((EF!$AD34+$B232)*Y$151+(EF!$AK34+$O232)*Y$159*$K$98+(EF!$AL34+$P232)*Y$160*$L$98)*Y$164+((EF!$AD47+$B232)*Y$151+(EF!$AK47+$O232)*Y$159*$K$98+(EF!$AL47+$P232)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":13.086053919219104},{"$f":"((((EF!$AP34+$B232)*Z$151+Z$159*$K$98*(EF!$AW34+$O232)+Z$160*$L$98*(EF!$AX34+$P232))*Z$164+((EF!$AP47+$B232)*Z$151+Z$159*$K$98*(EF!$AW47+$O232)+Z$160*$L$98*(EF!$AX47+$P232))*Z$165)*Z$149)/1000000","v":3.2142307867222564},{"$f":"((AA$164*((EF!$C34+$B232)*AA$151*$Q$95+(EF!$B34+$C232)*AA$152)+((EF!$C47+$B232)*AA$151*$Q$95+(EF!$B47+$C232)*AA$152)*AA$165)*AA$149)/1000000","v":0},{"$f":"(((EF!$S34+$B232)*AB$151+(EF!$AB34+$R232)*AB$162*$P$97)*AB$164+((EF!$S47+$B232)*AB$151+(EF!$AB47+$R232)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD34+$B232)*AC$151+(EF!$AK34+$O232)*AC$159*$K$98+(EF!$AL34+$P232)*AC$160*$L$98)*AC$164+((EF!$AD47+$B232)*AC$151+(EF!$AK47+$O232)*AC$159*$K$98+(EF!$AL47+$P232)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":11.58057868957443},{"$f":"0.000001*(((EF!$J34+$B232)*AD$151*$Q$96+(EF!$I34+$C232)*AD$152)*AD$164+((EF!$J47+$B232)*AD$151*$Q$96+(EF!$I47+$C232)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK34+$D232)*AE$153+(EF!$BM34+$R232)*AE$162*$P$99+(EF!$BL34+$B232)*AE$151*$Q$99+(EF!$BN34+$C232)*AE$152*$B$99)*$C$17+((EF!$AZ34+$D232)*AE$153+(EF!$BB34+$R232)*AE$162*$P$99+(EF!$BA34+$B232)*AE$151*$Q$99+(EF!$BC34+$C232)*AE$152*$B$99)*$B$17+((EF!$BV34+$D232)*AE$153+(EF!$BX34+$R232)*AE$162*$P$99+(EF!$BW34+$B232)*AE$151*$Q$99+(EF!$BY34+$C232)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S34+$B232)*AF$151+(EF!$AB34+$R232)*AF$162*$P$97)*AF$164+((EF!$S47+$B232)*AF$151+(EF!$AB47+$R232)*AF$162*$P$97)*AF$165)*AF$149","v":74.556997502593077},{"$f":"0.000001*((EF!$AD34+$B232)*AG$164+(EF!$AD47+$B232)*AG$165)*AG$151*AG$149","v":8.6854340171808211},{"$f":"((((EF!$AP34+$B232)*AH$151+AH$159*$K$98*(EF!$AW34+$O232)+AH$160*$L$98*(EF!$AX34+$P232))*AH$164+((EF!$AP47+$B232)*AH$151+AH$159*$K$98*(EF!$AW47+$O232)+AH$160*$L$98*(EF!$AX47+$P232))*AH$165)*AH$149)/1000000","v":3.2142307867222564},{"$f":"((AI$164*((EF!$C34+$B232)*AI$151*$Q$95+(EF!$B34+$C232)*AI$152)+((EF!$C47+$B232)*AI$151*$Q$95+(EF!$B47+$C232)*AI$152)*AI$165)*AI$149)/1000000","v":49.754928082047982},{"$f":"(((EF!$S34+$B232)*AJ$151+(EF!$AB34+$R232)*AJ$162*$P$97)*AJ$164+((EF!$S47+$B232)*AJ$151+(EF!$AB47+$R232)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":24.85233250086436},{"$f":"(((EF!$AD34+$B232)*AK$151+(EF!$AK34+$O232)*AK$159*$K$98+(EF!$AL34+$P232)*AK$160*$L$98)*AK$164+((EF!$AD47+$B232)*AK$151+(EF!$AK47+$O232)*AK$159*$K$98+(EF!$AL47+$P232)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":11.58057868957443},{"$f":"0.000001*(((EF!$J34+$B232)*AL$151*$Q$96+(EF!$I34+$C232)*AL$152)*AL$164+((EF!$J47+$B232)*AL$151*$Q$96+(EF!$I47+$C232)*AL$152)*AL$165)*AL$149","v":88.35900809047773},{"$f":"0.000001*(((EF!$BK34+$D232)*AM$153+(EF!$BM34+$R232)*AM$162*$P$99+(EF!$BL34+$B232)*AM$151*$Q$99+(EF!$BN34+$C232)*AM$152*$B$99)*$C$17+((EF!$AZ34+$D232)*AM$153+(EF!$BB34+$R232)*AM$162*$P$99+(EF!$BA34+$B232)*AM$151*$Q$99+(EF!$BC34+$C232)*AM$152*$B$99)*$B$17+((EF!$BV34+$D232)*AM$153+(EF!$BX34+$R232)*AM$162*$P$99+(EF!$BW34+$B232)*AM$151*$Q$99+(EF!$BY34+$C232)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":18.949651825244523},{"$f":"0.000001*(((EF!$S34+$B232)*AN$151+(EF!$AB34+$R232)*AN$162*$P$97)*AN$164+((EF!$S47+$B232)*AN$151+(EF!$AB47+$R232)*AN$162*$P$97)*AN$165)*AN$149","v":43.491581876512626},{"$f":"0.000001*((EF!$AD34+$B232)*AO$164+(EF!$AD47+$B232)*AO$165)*AO$151*AO$149","v":13.896694427489313},{"$f":"((((EF!$AP34+$B232)*AP$151+AP$159*$K$98*(EF!$AW34+$O232)+AP$160*$L$98*(EF!$AX34+$P232))*AP$164+((EF!$AP47+$B232)*AP$151+AP$159*$K$98*(EF!$AW47+$O232)+AP$160*$L$98*(EF!$AX47+$P232))*AP$165)*AP$149)/1000000","v":3.2142307867222564},{"$f":"((AQ$164*((EF!$C34+$B232)*AQ$151*$Q$95+(EF!$B34+$C232)*AQ$152)+((EF!$C47+$B232)*AQ$151*$Q$95+(EF!$B47+$C232)*AQ$152)*AQ$165)*AQ$149)/1000000","v":49.754928082047982},{"$f":"(((EF!$S34+$B232)*AR$151+(EF!$AB34+$R232)*AR$162*$P$97)*AR$164+((EF!$S47+$B232)*AR$151+(EF!$AB47+$R232)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":24.85233250086436},{"$f":"(((EF!$AD34+$B232)*AS$151+(EF!$AK34+$O232)*AS$159*$K$98+(EF!$AL34+$P232)*AS$160*$L$98)*AS$164+((EF!$AD47+$B232)*AS$151+(EF!$AK47+$O232)*AS$159*$K$98+(EF!$AL47+$P232)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":11.58057868957443},{"$f":"0.000001*(((EF!$J34+$B232)*AT$151*$Q$96+(EF!$I34+$C232)*AT$152)*AT$164+((EF!$J47+$B232)*AT$151*$Q$96+(EF!$I47+$C232)*AT$152)*AT$165)*AT$149","v":88.35900809047773},{"$f":"0.000001*(((EF!$BK34+$D232)*AU$153+(EF!$BM34+$R232)*AU$162*$P$99+(EF!$BL34+$B232)*AU$151*$Q$99+(EF!$BN34+$C232)*AU$152*$B$99)*$C$17+((EF!$AZ34+$D232)*AU$153+(EF!$BB34+$R232)*AU$162*$P$99+(EF!$BA34+$B232)*AU$151*$Q$99+(EF!$BC34+$C232)*AU$152*$B$99)*$B$17+((EF!$BV34+$D232)*AU$153+(EF!$BX34+$R232)*AU$162*$P$99+(EF!$BW34+$B232)*AU$151*$Q$99+(EF!$BY34+$C232)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":18.949651825244523},{"$f":"0.000001*(((EF!$S34+$B232)*AV$151+(EF!$AB34+$R232)*AV$162*$P$97)*AV$164+((EF!$S47+$B232)*AV$151+(EF!$AB47+$R232)*AV$162*$P$97)*AV$165)*AV$149","v":43.491581876512626},{"$f":"0.000001*((EF!$AD34+$B232)*AW$164+(EF!$AD47+$B232)*AW$165)*AW$151*AW$149","v":13.896694427489313},{"$f":"((EF!$AD34+$B232)*AX$164+(EF!$AD47+$B232)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":1.9148104314851728E-4},{"$f":"0.001/(T2g)*(((EF!$J34+$B232)*AY$151*$Q$96+(EF!$I34+$C232)*AY$152)*AY$164+((EF!$J47+$B232)*AY$151*$Q$96+(EF!$I47+$C232)*AY$152)*AY$165)*AY$149","v":9.7399134040193111E-2},{"$f":"0.001/(T2g)*(((EF!$BK34+$D232)*AZ$153+(EF!$BM34+$R232)*AZ$162*$P$99+(EF!$BL34+$B232)*AZ$151*$Q$99+(EF!$BN34+$C232)*AZ$152*$B$99)*$C$17+((EF!$AZ34+$D232)*AZ$153+(EF!$BB34+$R232)*AZ$162*$P$99+(EF!$BA34+$B232)*AZ$151*$Q$99+(EF!$BC34+$C232)*AZ$152*$B$99)*$B$17+((EF!$BV34+$D232)*AZ$153+(EF!$BX34+$R232)*AZ$162*$P$99+(EF!$BW34+$B232)*AZ$151*$Q$99+(EF!$BY34+$C232)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":2.0888415545046005E-2},{"$f":"0.001/(T2g)*(((EF!$S34+$B232)*BA$151+(EF!$AB34+$R232)*BA$162*$P$97)*BA$164+((EF!$S47+$B232)*BA$151+(EF!$AB47+$R232)*BA$162*$P$97)*BA$165)*BA$149","v":4.1092510827834848E-2},{"$f":"0.001/(T2g)*((EF!$AD34+$B232)*BB$164+(EF!$AD47+$B232)*BB$165)*BB$151*BB$149","v":1.5318483451881382E-2},{"$f":"0.001/(T2g)*(((EF!$BK34+$D232)*BC$153+(EF!$BM34+$R232)*BC$162*$P$99+(EF!$BL34+$B232)*BC$151*$Q$99+(EF!$BN34+$C232)*BC$152*$B$99)*$C$17+((EF!$AZ34+$D232)*BC$153+(EF!$BB34+$R232)*BC$162*$P$99+(EF!$BA34+$B232)*BC$151*$Q$99+(EF!$BC34+$C232)*BC$152*$B$99)*$B$17+((EF!$BV34+$D232)*BC$153+(EF!$BX34+$R232)*BC$162*$P$99+(EF!$BW34+$B232)*BC$151*$Q$99+(EF!$BY34+$C232)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":3.4814025908410009E-3},{"$f":"0.001/(T2g)*((EF!$AD34+$B232)*BD$164+(EF!$AD47+$B232)*BD$165)*BD$151*BD$149","v":1.9148104314851727E-2},{"$f":"0.001/(T2g)*(((EF!$BK34+$D232)*BE$153+(EF!$BM34+$R232)*BE$162*$P$99+(EF!$BL34+$B232)*BE$151*$Q$99+(EF!$BN34+$C232)*BE$152*$B$99)*$C$17+((EF!$AZ34+$D232)*BE$153+(EF!$BB34+$R232)*BE$162*$P$99+(EF!$BA34+$B232)*BE$151*$Q$99+(EF!$BC34+$C232)*BE$152*$B$99)*$B$17+((EF!$BV34+$D232)*BE$153+(EF!$BX34+$R232)*BE$162*$P$99+(EF!$BW34+$B232)*BE$151*$Q$99+(EF!$BY34+$C232)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":3.4814025908410009E-3},{"$f":"0.001/(T2g)*((EF!$AD34+$B232)*BF$164+(EF!$AD47+$B232)*BF$165)*BF$151*BF$149","v":1.9148104314851727E-2},{"$f":"((EF!$AD34+$B232)*BG$164+(EF!$AD47+$B232)*BG$165)*BG$151*BG$149/T2kg/1000000","v":9.5740521574258636E-3},{"$f":"((((EF!$AD34+$B232)*BH$151+(EF!$AE34+SUM(RNG!Y374:AE374))*BH$153*$C$98)*BH$164+((EF!$AD47+$B232)*BH$151+(EF!$AE47+SUM(RNG!Y374:AE374))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":0.52112604103084936},{"$f":"((((EF!$J34+$B232)*BI$151*$Q$96+(EF!$I34+$C232)*BI$152)*BI$164+((EF!$J47+$B232)*BI$151*$Q$96+(EF!$I47+$C232)*BI$152)*BI$165)*BI$149)/1000000","v":0},{"$f":"(((EF!$S34+$B232)*BJ$151+(EF!$AB34+$R232)*BJ$162*$P$97)*BJ$164+((EF!$S47+$B232)*BJ$151+(EF!$AB47+$R232)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD34+$B232)*BK$151+(EF!$AH34+$N232)*BK$158*$H$98)*BK$164+((EF!$AD47+$B232)*BK$151+(EF!$AH47+$N232)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":10.422520820616986},{"$f":"((((EF!$J34+$B232)*BL$151*$Q$96+(EF!$I34+$C232)*BL$152)*BL$164+((EF!$J47+$B232)*BL$151*$Q$96+(EF!$I47+$C232)*BL$152)*BL$165)*BL$149)/1000000","v":0},{"$f":"(((EF!$S34+$B232)*BM$151+(EF!$AB34+$R232)*BM$162*$P$97)*BM$164+((EF!$S47+$B232)*BM$151+(EF!$AB47+$R232)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD34+$B232)*BN$151+(EF!$AH34+$N232)*BN$158*$H$98)*BN$164+((EF!$AD47+$B232)*BN$151+(EF!$AH47+$N232)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":5.2112604103084932},{"$f":"((((EF!$AD34+$B232)*BO$151+(EF!$AH34+$N232)*BO$158*$H$98)*BO$164+((EF!$AD47+$B232)*BO$151+(EF!$AH47+$N232)*BO$158*$H$98)*BO$165)*BO$149)/1000000","v":19.852420610699021},{"$f":"((((EF!$AD34+$B232)*BP$151+(EF!$AH34+$N232)*BP$158*$H$98)*BP$164+((EF!$AD47+$B232)*BP$151+(EF!$AH47+$N232)*BP$158*$H$98)*BP$165)*BP$149)/1000000","v":19.852420610699021},{"$f":"(((EF!$AD34+$B232)*BQ$151+(EF!$AH34+$N232)*BQ$158*$H$98)*BQ$164+((EF!$AD47+$B232)*BQ$151+(EF!$AH47+$N232)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":13.896694427489313},{"$f":"(((EF!$AD34+$B232)*BR$151+(EF!$AH34+$N232)*BR$158*$H$98)*BR$164+((EF!$AD47+$B232)*BR$151+(EF!$AH47+$N232)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":13.896694427489313},{"$f":"(((EF!$AD34+$B232)*BS$151+(EF!$AH34+$N232)*BS$158*$H$98)*BS$164+((EF!$AD47+$B232)*BS$151+(EF!$AH47+$N232)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":37.223288645060663},{"$f":"((((EF!$AD34+$B232)*BT$151+(EF!$AH34+$N232)*BT$158*$H$98)*BT$164+((EF!$AD47+$B232)*BT$151+(EF!$AH47+$N232)*BT$158*$H$98)*BT$165)*BT$149)/1000000","v":9.9262103053495103},{"$f":"((((EF!$AD34+$B232)*BU$151+(EF!$AH34+$N232)*BU$158*$H$98)*BU$164+((EF!$AD47+$B232)*BU$151+(EF!$AH47+$N232)*BU$158*$H$98)*BU$165)*BU$149)/1000000","v":9.9262103053495103},{"$f":"(((EF!$AD34+$B232)*BV$151+(EF!$AH34+$N232)*BV$158*$H$98)*BV$164+((EF!$AD47+$B232)*BV$151+(EF!$AH47+$N232)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":6.9483472137446567},{"$f":"(((EF!$AD34+$B232)*BW$151+(EF!$AH34+$N232)*BW$158*$H$98)*BW$164+((EF!$AD47+$B232)*BW$151+(EF!$AH47+$N232)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":6.9483472137446567},{"$f":"(((EF!$AD34+$B232)*BX$151+(EF!$AH34+$N232)*BX$158*$H$98)*BX$164+((EF!$AD47+$B232)*BX$151+(EF!$AH47+$N232)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":18.611644322530331},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J34+$B232)*BY$151*$Q$96+(EF!$I34+$C232)*BY$152)*BY$164+((EF!$J47+$B232)*BY$151*$Q$96+(EF!$I47+$C232)*BY$152)*BY$165)*BY$149","v":2.5317767361168406},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK34+$D232)*BZ$153+(EF!$BM34+$R232)*BZ$162*$P$99+(EF!$BL34+$B232)*BZ$151*$Q$99+(EF!$BN34+$C232)*BZ$152*$B$99)*$C$17+((EF!$AZ34+$D232)*BZ$153+(EF!$BB34+$R232)*BZ$162*$P$99+(EF!$BA34+$B232)*BZ$151*$Q$99+(EF!$BC34+$C232)*BZ$152*$B$99)*$B$17+((EF!$BV34+$D232)*BZ$153+(EF!$BX34+$R232)*BZ$162*$P$99+(EF!$BW34+$B232)*BZ$151*$Q$99+(EF!$BY34+$C232)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":0.36197997755958972},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S34+$B232)*CA$151+(EF!$AB34+$R232)*CA$162*$P$97)*CA$164+((EF!$S47+$B232)*CA$151+(EF!$AB47+$R232)*CA$162*$P$97)*CA$165)*CA$149","v":0.53407591334235727},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD34+$B232)*CB$164+(EF!$AD47+$B232)*CB$165)*CB$151*CB$149","v":0.24886630421721553},{"$f":"((((EF!$J34+$B232)*CC$151*$Q$96+(EF!$I34+$C232)*CC$152)*CC$164+((EF!$J47+$B232)*CC$151*$Q$96+(EF!$I47+$C232)*CC$152)*CC$165)*CC$149)/1000000","v":0},{"$f":"(((EF!$S34+$B232)*CD$151+(EF!$AB34+$R232)*CD$162*$P$97)*CD$164+((EF!$S47+$B232)*CD$151+(EF!$AB47+$R232)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD34+$B232)*CE$151+(EF!$AH34+$N232)*CE$158*$H$98)*CE$164+((EF!$AD47+$B232)*CE$151+(EF!$AH47+$N232)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":14.475723361968035},{"$f":"((((EF!$J34+$B232)*CF$151*$Q$96+(EF!$I34+$C232)*CF$152)*CF$164+((EF!$J47+$B232)*CF$151*$Q$96+(EF!$I47+$C232)*CF$152)*CF$165)*CF$149)/1000000","v":0},{"$f":"(((EF!$S34+$B232)*CG$151+(EF!$AB34+$R232)*CG$162*$P$97)*CG$164+((EF!$S47+$B232)*CG$151+(EF!$AB47+$R232)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD34+$B232)*CH$151+(EF!$AH34+$N232)*CH$158*$H$98)*CH$164+((EF!$AD47+$B232)*CH$151+(EF!$AH47+$N232)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":7.2378616809840173},{"$f":"(((EF!$AD34+$B232)*CI$151)*CI$164+((EF!$AD47+$B232)*CI$151)*CI$165)*CI$149/1000000","v":9.4406891491095895},{"$f":"(((EF!$AD34+$B232)*CJ$151)*CJ$164+((EF!$AD47+$B232)*CJ$151)*CJ$165)*CJ$149/1000000","v":9.4406891491095895},{"$f":"(((EF!$AD34+$B232)*CK$151)*CK$164+((EF!$AD47+$B232)*CK$151)*CK$165)*CK$149/1000000","v":9.4406891491095895},{"$f":"(((EF!$AD34+$B232)*CL$151)*CL$164+((EF!$AD47+$B232)*CL$151)*CL$165)*CL$149/1000000","v":9.4406891491095895},{"$f":"(((EF!$AD34+$B232)*CM$151)*CM$164+((EF!$AD47+$B232)*CM$151)*CM$165)*CM$149/1000000","v":9.4406891491095895},{"$f":"(((EF!$AD34+$B232)*CN$151)*CN$164+((EF!$AD47+$B232)*CN$151)*CN$165)*CN$149/1000000","v":9.4406891491095895},{"$f":"(((EF!$AD34+$B232)*CO$151)*CO$164+((EF!$AD47+$B232)*CO$151)*CO$165)*CO$149/1000000","v":9.4406891491095895},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((CP$164*((EF!$C34+$B232)*CP$151*IC$95+(EF!$B34+$C232)*CP$152)+((EF!$C47+$B232)*CP$151*IC$95+(EF!$B47+$C232)*CP$152)*CP$165)*CP$149)","v":1.0143230998695409},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD34+$B232)*CQ$164+(EF!$AD47+$B232)*CQ$165)*CQ$151*CQ$149)","v":9.2994239062050177E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CR$164*((EF!$C34+$B232)*CR$151*HP$95+(EF!$B34+$C232)*CR$152)+((EF!$C47+$B232)*CR$151*HP$95+(EF!$B47+$C232)*CR$152)*CR$165)*CR$149)","v":0.97845033057532593},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD34+$B232)*CS$164+(EF!$AD47+$B232)*CS$165)*CS$151*CS$149)","v":9.442124774641561E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CT$164*((EF!$C34+$B232)*CT$151*HM$95+(EF!$B34+$C232)*CT$152+CT$154*$D$95*(EF!$E34+$H232))+((EF!$C47+$B232)*CT$151*HM$95+(EF!$B47+$C232)*CT$152+CT$154*$D$95*(EF!$E47+$H232))*CT$165)*CT$149)","v":1.0045990313722148},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD34+$B232)*CU$151+CU$154*$D$98*(EF!$AJ34+$H232))*CU$164+((EF!$AD47+$B232)*CU$151++CU$154*$D$98*(EF!$AJ47+$H232))*CU$165)*CU$149","v":0.10836316832683895},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((CV$164*((EF!$C34+$B232)*CV$151*HC$95+(EF!$B34+$C232)*CV$152)+((EF!$C47+$B232)*CV$151*HC$95+(EF!$B47+$C232)*CV$152)*CV$165)*CV$149)","v":1.0608828719100833},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD34+$B232)*CW$164+(EF!$AD47+$B232)*CW$165)*CW$151*CW$149","v":0.10237605461245158},{"$f":"((((EF!$J34+$B232)*CX$151+(EF!$I34+$C232)*CX$152)*CX$164+((EF!$J47+$B232)*CX$151+(EF!$I47+$C232)*CX$152)*CX$165)*CX$149)/1000000","v":30.189822474030255},{"$f":"(((EF!$S34+$B232)*CY$151+(EF!$AB34+$T232)*CY$162*$P$97)*CY$164+((EF!$S47+$B232)*CY$151+(EF!$AB47+$T232)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":45.976815126599064},{"$f":"((EF!$AD34+$B232)*CZ$151*CZ$164+(EF!$AD47+$B232)*CZ$151*CZ$165)*CZ$149/1000000","v":13.028151025771232},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK34+$D232)*DA$153+(EF!$BM34+$T232)*DA$162*$P$99+(EF!$BL34+$B232)*DA$151*$Q$99+(EF!$BN34+$C232)*DA$152*$B$99+DA$161*$N$99*(EF!$BU34+$K232))*$C$35+((EF!$AZ34+$D232)*DA$153+(EF!$BB34+$T232)*DA$162*$P$99+(EF!$BA34+$B232)*DA$151*$Q$99+(EF!$BC34+$C232)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ34+$K232))*$B$35+((EF!$BV34+$D232)*DA$153+(EF!$BX34+$T232)*DA$162*$P$99+(EF!$BW34+$B232)*DA$151*$Q$99+(EF!$BY34+$C232)*DA$152*$B$99+DA$161*$N$99*(EF!$CF34+$K232))*$D$35)*DA$149*DA$164","v":0.75157821879887066},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD34+$B232)*DB$151+(EF!$AN34+$K232)*DB$161*$N$98)*DB$164+((EF!$AD47+$B232)*DB$151+(EF!$AN47+$K232)*DB$161*$N$98)*DB$165)*DB$149","v":3.1569611639787865},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK34+$D232)*DC$153+(EF!$BM34+$T232)*DC$162*$P$99+(EF!$BL34+$B232)*DC$151*$Q$99+(EF!$BN34+$C232)*DC$152*$B$99)*$C$34+((EF!$AZ34+$D232)*DC$153+(EF!$BB34+$T232)*DC$162*$P$99+(EF!$BA34+$B232)*DC$151*$Q$99+(EF!$BC34+$C232)*DC$152*$B$99)*$B$34+((EF!$BV34+$D232)*DC$153+(EF!$BX34+$T232)*DC$162*$P$99+(EF!$BW34+$B232)*DC$151*$Q$99+(EF!$BY34+$C232)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":26.48399580997582},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((DD$164*((EF!$C34+$B232)*DD$151*$Q$95+(EF!$B34+$C232)*DD$152)+((EF!$C47+$B232)*DD$151*$Q$95+(EF!$B47+$C232)*DD$152)*DD$165)*DD$149)","v":10.145448748930427},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34+$B232)*DE$151+(EF!$AH34+$N232)*DE$158*$H$98)*DE$164+((EF!$AD47+$B232)*DE$151+(EF!$AH47+$N232)*DE$158*$H$98)*DE$165)*DE$149","v":0.1499136268643442},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((DF$164*((EF!$C34+$B232)*DF$151*FT$95+(EF!$B34+$C232)*DF$152)+((EF!$C47+$B232)*DF$151*FT$95+(EF!$B47+$C232)*DF$152)*DF$165)*DF$149)","v":2.1932570632129647},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD34+$B232)*DG$151+(EF!$AI34+$M232)*DG$157*$J$98)*DG$164+((EF!$AD47+$B232)*DG$151+(EF!$AI47+$M232)*DG$157*$J$98)*DG$165)*DG$149","v":0.20108018015875737},{"$f":"((EF!$AD34+$B232)*DH$164+(EF!$AD47+$B232)*DH$165)*DH$151*DH$149/1000000","v":3.4741736068723283},{"$f":"((EF!$AD34+$B232)*DI$164+(EF!$AD47+$B232)*DI$165)*DI$151*DI$149/1000000","v":18.094654202460042},{"$f":"((((EF!$J34+$B232)*DJ$151+(EF!$I34+$C232)*DJ$152)*DJ$164+((EF!$J47+$B232)*DJ$151+(EF!$I47+$C232)*DJ$152)*DJ$165)*DJ$149)/1000000","v":9.4343195231344545E-2},{"$f":"(((EF!$S34+$B232)*DK$151+(EF!$AB34+$T232)*DK$162*$P$97)*DK$164+((EF!$S47+$B232)*DK$151+(EF!$AB47+$T232)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":6.2130831252160894E-2},{"$f":"((EF!$AD34+$B232)*DL$151*DL$164+(EF!$AD47+$B232)*DL$151*DL$165)*DL$149/1000000","v":8.6854340171808223E-2},{"$f":"(((EF!$AD34+$B232)*DM$151)*DM$164+((EF!$AD47+$B232)*DM$151)*DM$165)*DM$149/1000000","v":1.2274218839772273},{"$f":"(((EF!$AD34+$B232)*DN$151)*DN$164+((EF!$AD47+$B232)*DN$151)*DN$165)*DN$149/1000000","v":17.370868034361642},{"$f":"((EF!$AD34+$B232)*DO$164+(EF!$AD47+$B232)*DO$165)*DO$151*DO$149/1000000","v":1.2274218839772273},{"$f":"((EF!$AD34+$B232)*DP$164+(EF!$AD47+$B232)*DP$165)*DP$151*DP$149/1000000","v":18.094654202460042},{"$f":"((EF!$AD34+$B232)*DQ$164+(EF!$AD47+$B232)*DQ$165)*DQ$151*DQ$149/1000000","v":116.32277701581457},{"$f":"0.001/(T2g)*(((EF!$J34+'T&D'!$B232)*DR$151*'T&D'!$Q$96+(EF!$I34+'T&D'!$C232)*DR$152)*DR$164+((EF!$J47+'T&D'!$B232)*DR$151*'T&D'!$Q$96+(EF!$I47+'T&D'!$C232)*DR$152)*DR$165)*DR$149","v":9.7399134040193111E-2},{"$f":"0.001/(T2g)*((DS$164*((EF!$C34+$B232)*DS$151*Q$95+(EF!$B34+$C232)*DS$152)+((EF!$C47+$B232)*DS$151*Q$95+(EF!$B47+$C232)*DS$152)*DS$165)*DS$149)","v":1.0352571625518647E-2},{"$f":"0.001/(T2g)*(((EF!$S34+'T&D'!$B232)*DT$151+(EF!$AB34+'T&D'!$R232)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S47+'T&D'!$B232)*DT$151+(EF!$AB47+'T&D'!$R232)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":2.7395007218556564E-2},{"$f":"0.001/(T2g)*((EF!$AD34+'T&D'!$B232)*DU$164+(EF!$AD47+'T&D'!$B232)*DU$165)*DU$151*DU$149","v":1.9148104314851727E-2},{"$f":"(((EF!$S34+'T&D'!$B232)*DV$151+(EF!$AB34+'T&D'!$R232)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S47+'T&D'!$B232)*DV$151+(EF!$AB47+'T&D'!$R232)*DV$162*'T&D'!$P$97)*DV$165)*DV$149/10^6","v":0},{"$f":"((EF!$AD34+$B232)*DW$164+(EF!$AD47+'T&D'!$B232)*DW$165)*DW$151*DW$149/1000000","v":8.6854340171808211},{"$f":"((((EF!$S34+'T&D'!$B232)*DX$151+(EF!$AB34+'T&D'!$R232)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S47+'T&D'!$B232)*DX$151+(EF!$AB47+'T&D'!$R232)*DX$162*'T&D'!$P$97)*DX$165)*DX$149)/10^6","v":0},{"$f":"((EF!$AD34+'T&D'!$B232)*DY$164+(EF!$AD47+'T&D'!$B232)*DY$165)*DY$151*DY$149/10^6","v":8.6854340171808211},{"$f":"((((EF!$S34+'T&D'!$B232)*DZ$151+(EF!$AB34+'T&D'!$R232)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S47+'T&D'!$B232)*DZ$151+(EF!$AB47+'T&D'!$R232)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149)/10^6","v":0},{"$f":"((EF!$AD34+'T&D'!$B232)*EA$164+(EF!$AD47+'T&D'!$B232)*EA$165)*EA$151*EA$149/10^6","v":8.6854340171808211}]
["              NOx",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((B$164*((EF!$C35+$B233)*B$151*Q$95+(EF!$B35+$C233)*B$152)+((EF!$C48+$B233)*B$151*Q$95+(EF!$B48+$C233)*B$152)*B$165)*B$149)","v":6.0525519520198543},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J35+$B233)*C$151*$Q$96+(EF!$I35+$C233)*C$152)*C$164+((EF!$J48+$B233)*C$151*$Q$96+(EF!$I48+$C233)*C$152)*C$165)*C$149","v":4.4673510639595397},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK35+$D233)*D$153+(EF!$BM35+$R233)*D$162*$P$99+(EF!$BL35+$B233)*D$151*$Q$99+(EF!$BN35+$C233)*D$152*$B$99)*$C$20+((EF!$AZ35+$D233)*D$153+(EF!$BB35+$R233)*D$162*$P$99+(EF!$BA35+$B233)*D$151*$Q$99+(EF!$BC35+$C233)*D$152*$B$99)*$B$20+((EF!$BV35+$D233)*D$153+(EF!$BX35+$R233)*D$162*$P$99+(EF!$BW35+$B233)*D$151*$Q$99+(EF!$BY35+$C233)*D$152*$B$99)*$D$20)*D$164*D$149","v":0.30573065660570098},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S35+$B233)*E$151+(EF!$AB35+$R233)*E$162*$P$97)*E$164+((EF!$S48+$B233)*E$151+(EF!$AB48+$R233)*E$162*$P$97)*E$165)*E$149","v":4.2956197890404244},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD35+$B233)*F$164+(EF!$AD48+$B233)*F$165)*F$151*F$149)","v":0.38308151462979922},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((G$164*((EF!$C35+$B233)*G$151*L$95+(EF!$B35+$C233)*G$152)+((EF!$C48+$B233)*G$151*L$95+(EF!$B48+$C233)*G$152)*G$165)*G$149)","v":6.0385737719920964},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J35+$B233)*H$151*$Q$96+(EF!$I35+$C233)*H$152)*H$164+((EF!$J48+$B233)*H$151*$Q$96+(EF!$I48+$C233)*H$152)*H$165)*H$149","v":4.4570338559596339},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK35+$D233)*I$153+(EF!$BM35+$R233)*I$162*$P$99+(EF!$BL35+$B233)*I$151*$Q$99+(EF!$BN35+$C233)*I$152*$B$99)*$C$20+((EF!$AZ35+$D233)*I$153+(EF!$BB35+$R233)*I$162*$P$99+(EF!$BA35+$B233)*I$151*$Q$99+(EF!$BC35+$C233)*I$152*$B$99)*$B$20+((EF!$BV35+$D233)*I$153+(EF!$BX35+$R233)*I$162*$P$99+(EF!$BW35+$B233)*I$151*$Q$99+(EF!$BY35+$C233)*I$152*$B$99)*$D$20)*I$164*I$149","v":0.30502458118628839},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S35+$B233)*J$151+(EF!$AB35+$R233)*J$162*$P$97)*J$164+((EF!$S48+$B233)*J$151+(EF!$AB48+$R233)*J$162*$P$97)*J$165)*J$149","v":4.2856991890657357},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD35+$B233)*K$164+(EF!$AD48+$B233)*K$165)*K$151*K$149)","v":0.38219679981541183},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((L$164*((EF!$C35+$B233)*L$151*V$95+(EF!$B35+$C233)*L$152+L$156*$F$95*(EF!$G35+$J233))+((EF!$C48+$B233)*L$151*V$95+(EF!$B48+$C233)*L$152+L$156*$F$95*(EF!$G48+$J233))*L$165)*L$149)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J35+$B233)*M$151*$Q$96+(EF!$I35+$C233)*M$152+M$156*$F$96*(EF!$N35+$J233))*M$164+((EF!$J48+$B233)*M$151*$Q$96+(EF!$I48+$C233)*M$152+M$156*$F$96*(EF!$N48+$J233))*M$165)*M$149","v":4.3761806340828144},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK35+$D233)*N$153+(EF!$BM35+$R233)*N$162*$P$99+(EF!$BL35+$B233)*N$151*$Q$99+(EF!$BN35+$C233)*N$152*$B$99+N$156*$F$99*(EF!$BQ35+$J233))*$C$21+((EF!$AZ35+$D233)*N$153+(EF!$BB35+$R233)*N$162*$P$99+(EF!$BA35+$B233)*N$151*$Q$99+(EF!$BC35+$C233)*N$152*$B$99+N$156*$F$99*(EF!$BF35+$J233))*$B$21+((EF!$BV35+$D233)*N$153+(EF!$BX35+$R233)*N$162*$P$99+(EF!$BW35+$B233)*N$151*$Q$99+(EF!$BY35+$C233)*N$152*$B$99+N$156*$F$99*(EF!$CB35+$J233))*$D$21)*N$149*N$164","v":0.83881356096861459},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S35+$B233)*O$151+O$162*$P$97*(EF!$AB35+$R233)+O$156*$F$97*(EF!$W35+$J233))*O$164+((EF!$S48+$B233)*O$151+O$162*$P$97*(EF!$AB35+$R233)+O$156*$F$97*(EF!$W48+$J233))*O$165)*O$149","v":4.1999252637272182},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD35+$B233)*P$151+(EF!$AG35+$J233)*P$156*$F$98)*P$164+((EF!$AD48+$B233)*P$151+(EF!$AG48+$J233)*P$156*$F$98)*P$165)*P$149","v":0.37526352453531348},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD35+$B233)*Q$151+(EF!$AL35+$P233)*Q$160*$L$98)*Q$164+((EF!$AD48+$B233)*Q$151+(EF!$AL48+$P233)*Q$160*$L$98)*Q$165)*Q$149","v":0.62543920755885585},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J35+$B233)*R$151*$Q$96+(EF!$I35+$C233)*R$152+R$160*$L$96*(EF!$P35+$P233))*R$164+((EF!$J48+$B233)*R$151*$Q$96+(EF!$I48+$C233)*R$152+R$160*$L$96*(EF!$P48+$P233))*R$165)*R$149)","v":11.378069648615318},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK35+$D233)*S$153+(EF!$BM35+$R233)*S$162*$P$99+(EF!$BL35+$B233)*S$151*$Q$99+(EF!$BN35+$C233)*S$152*$B$99+S$160*$L$99*(EF!$BS35+$P233))*$C$23+((EF!$AZ35+$D233)*S$153+(EF!$BB35+$R233)*S$162*$P$99+(EF!$BA35+$B233)*S$151*$Q$99+(EF!$BC35+$C233)*S$152*$B$99+S$160*$L$99*(EF!$BH35+$P233))*$B$23+((EF!$BV35+$D233)*S$153+(EF!$BX35+$R233)*S$162*$P$99+(EF!$BW35+$B233)*S$151*$Q$99+(EF!$BY35+$C233)*S$152*$B$99+S$160*$L$99*(EF!$CD35+$P233))*$D$23)*S$149*S$164","v":1.0890591107290277},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S35+$B233)*T$151+T$162*$P$97*(EF!$AB35+$R233)+T$160*$L$97*(EF!$Y35+$P233))*T$164+((EF!$S48+$B233)*T$151+T$162*$P$97*(EF!$AB48+$R233)+T$160*$L$97*(EF!$Y48+$P233))*T$165)*T$149","v":6.8701291086693983},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD35+$B233)*U$151+(EF!$AL35+$P233)*U$160*$L$98)*U$164+((EF!$AD48+$B233)*U$151+(EF!$AL48+$P233)*U$160*$L$98)*U$165)*U$149","v":0.37526352453531348},{"$f":"((((EF!$AP35+$B233)*V$151+V$159*$K$98*(EF!$AW35+$O233)+V$160*$L$98*(EF!$AX35+$P233))*V$164+((EF!$AP48+$B233)*V$151+V$159*$K$98*(EF!$AW48+$O233)+V$160*$L$98*(EF!$AX48+$P233))*V$165)*V$149)/1000000","v":4.0473470108879512},{"$f":"((W$164*((EF!$C35+$B233)*W$151*$Q$95+(EF!$B35+$C233)*W$152)+((EF!$C48+$B233)*W$151*$Q$95+(EF!$B48+$C233)*W$152)*W$165)*W$149)/1000000","v":1711.5825111198874},{"$f":"(((EF!$S35+$B233)*X$151+(EF!$AB35+$R233)*X$162*$P$97)*X$164+((EF!$S48+$B233)*X$151+(EF!$AB48+$R233)*X$162*$P$97)*X$165)*X$149/1000000","v":162.81851593115158},{"$f":"(((EF!$AD35+$B233)*Y$151+(EF!$AK35+$O233)*Y$159*$K$98+(EF!$AL35+$P233)*Y$160*$L$98)*Y$164+((EF!$AD48+$B233)*Y$151+(EF!$AK48+$O233)*Y$159*$K$98+(EF!$AL48+$P233)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":35.732315400032284},{"$f":"((((EF!$AP35+$B233)*Z$151+Z$159*$K$98*(EF!$AW35+$O233)+Z$160*$L$98*(EF!$AX35+$P233))*Z$164+((EF!$AP48+$B233)*Z$151+Z$159*$K$98*(EF!$AW48+$O233)+Z$160*$L$98*(EF!$AX48+$P233))*Z$165)*Z$149)/1000000","v":4.0473470108879512},{"$f":"((AA$164*((EF!$C35+$B233)*AA$151*$Q$95+(EF!$B35+$C233)*AA$152)+((EF!$C48+$B233)*AA$151*$Q$95+(EF!$B48+$C233)*AA$152)*AA$165)*AA$149)/1000000","v":0},{"$f":"(((EF!$S35+$B233)*AB$151+(EF!$AB35+$R233)*AB$162*$P$97)*AB$164+((EF!$S48+$B233)*AB$151+(EF!$AB48+$R233)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD35+$B233)*AC$151+(EF!$AK35+$O233)*AC$159*$K$98+(EF!$AL35+$P233)*AC$160*$L$98)*AC$164+((EF!$AD48+$B233)*AC$151+(EF!$AK48+$O233)*AC$159*$K$98+(EF!$AL48+$P233)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":31.621518053125918},{"$f":"0.000001*(((EF!$J35+$B233)*AD$151*$Q$96+(EF!$I35+$C233)*AD$152)*AD$164+((EF!$J48+$B233)*AD$151*$Q$96+(EF!$I48+$C233)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK35+$D233)*AE$153+(EF!$BM35+$R233)*AE$162*$P$99+(EF!$BL35+$B233)*AE$151*$Q$99+(EF!$BN35+$C233)*AE$152*$B$99)*$C$17+((EF!$AZ35+$D233)*AE$153+(EF!$BB35+$R233)*AE$162*$P$99+(EF!$BA35+$B233)*AE$151*$Q$99+(EF!$BC35+$C233)*AE$152*$B$99)*$B$17+((EF!$BV35+$D233)*AE$153+(EF!$BX35+$R233)*AE$162*$P$99+(EF!$BW35+$B233)*AE$151*$Q$99+(EF!$BY35+$C233)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S35+$B233)*AF$151+(EF!$AB35+$R233)*AF$162*$P$97)*AF$164+((EF!$S48+$B233)*AF$151+(EF!$AB48+$R233)*AF$162*$P$97)*AF$165)*AF$149","v":390.76443823476376},{"$f":"0.000001*((EF!$AD35+$B233)*AG$164+(EF!$AD48+$B233)*AG$165)*AG$151*AG$149","v":23.716138539844433},{"$f":"((((EF!$AP35+$B233)*AH$151+AH$159*$K$98*(EF!$AW35+$O233)+AH$160*$L$98*(EF!$AX35+$P233))*AH$164+((EF!$AP48+$B233)*AH$151+AH$159*$K$98*(EF!$AW48+$O233)+AH$160*$L$98*(EF!$AX48+$P233))*AH$165)*AH$149)/1000000","v":4.0473470108879512},{"$f":"((AI$164*((EF!$C35+$B233)*AI$151*$Q$95+(EF!$B35+$C233)*AI$152)+((EF!$C48+$B233)*AI$151*$Q$95+(EF!$B48+$C233)*AI$152)*AI$165)*AI$149)/1000000","v":549.72131895216046},{"$f":"(((EF!$S35+$B233)*AJ$151+(EF!$AB35+$R233)*AJ$162*$P$97)*AJ$164+((EF!$S48+$B233)*AJ$151+(EF!$AB48+$R233)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":130.25481274492125},{"$f":"(((EF!$AD35+$B233)*AK$151+(EF!$AK35+$O233)*AK$159*$K$98+(EF!$AL35+$P233)*AK$160*$L$98)*AK$164+((EF!$AD48+$B233)*AK$151+(EF!$AK48+$O233)*AK$159*$K$98+(EF!$AL48+$P233)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":31.621518053125918},{"$f":"0.000001*(((EF!$J35+$B233)*AL$151*$Q$96+(EF!$I35+$C233)*AL$152)*AL$164+((EF!$J48+$B233)*AL$151*$Q$96+(EF!$I48+$C233)*AL$152)*AL$165)*AL$149","v":431.447010103163},{"$f":"0.000001*(((EF!$BK35+$D233)*AM$153+(EF!$BM35+$R233)*AM$162*$P$99+(EF!$BL35+$B233)*AM$151*$Q$99+(EF!$BN35+$C233)*AM$152*$B$99)*$C$17+((EF!$AZ35+$D233)*AM$153+(EF!$BB35+$R233)*AM$162*$P$99+(EF!$BA35+$B233)*AM$151*$Q$99+(EF!$BC35+$C233)*AM$152*$B$99)*$B$17+((EF!$BV35+$D233)*AM$153+(EF!$BX35+$R233)*AM$162*$P$99+(EF!$BW35+$B233)*AM$151*$Q$99+(EF!$BY35+$C233)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":61.944333924010209},{"$f":"0.000001*(((EF!$S35+$B233)*AN$151+(EF!$AB35+$R233)*AN$162*$P$97)*AN$164+((EF!$S48+$B233)*AN$151+(EF!$AB48+$R233)*AN$162*$P$97)*AN$165)*AN$149","v":227.94592230361221},{"$f":"0.000001*((EF!$AD35+$B233)*AO$164+(EF!$AD48+$B233)*AO$165)*AO$151*AO$149","v":37.94582166375109},{"$f":"((((EF!$AP35+$B233)*AP$151+AP$159*$K$98*(EF!$AW35+$O233)+AP$160*$L$98*(EF!$AX35+$P233))*AP$164+((EF!$AP48+$B233)*AP$151+AP$159*$K$98*(EF!$AW48+$O233)+AP$160*$L$98*(EF!$AX48+$P233))*AP$165)*AP$149)/1000000","v":4.0473470108879512},{"$f":"((AQ$164*((EF!$C35+$B233)*AQ$151*$Q$95+(EF!$B35+$C233)*AQ$152)+((EF!$C48+$B233)*AQ$151*$Q$95+(EF!$B48+$C233)*AQ$152)*AQ$165)*AQ$149)/1000000","v":549.72131895216046},{"$f":"(((EF!$S35+$B233)*AR$151+(EF!$AB35+$R233)*AR$162*$P$97)*AR$164+((EF!$S48+$B233)*AR$151+(EF!$AB48+$R233)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":130.25481274492125},{"$f":"(((EF!$AD35+$B233)*AS$151+(EF!$AK35+$O233)*AS$159*$K$98+(EF!$AL35+$P233)*AS$160*$L$98)*AS$164+((EF!$AD48+$B233)*AS$151+(EF!$AK48+$O233)*AS$159*$K$98+(EF!$AL48+$P233)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":31.621518053125918},{"$f":"0.000001*(((EF!$J35+$B233)*AT$151*$Q$96+(EF!$I35+$C233)*AT$152)*AT$164+((EF!$J48+$B233)*AT$151*$Q$96+(EF!$I48+$C233)*AT$152)*AT$165)*AT$149","v":431.447010103163},{"$f":"0.000001*(((EF!$BK35+$D233)*AU$153+(EF!$BM35+$R233)*AU$162*$P$99+(EF!$BL35+$B233)*AU$151*$Q$99+(EF!$BN35+$C233)*AU$152*$B$99)*$C$17+((EF!$AZ35+$D233)*AU$153+(EF!$BB35+$R233)*AU$162*$P$99+(EF!$BA35+$B233)*AU$151*$Q$99+(EF!$BC35+$C233)*AU$152*$B$99)*$B$17+((EF!$BV35+$D233)*AU$153+(EF!$BX35+$R233)*AU$162*$P$99+(EF!$BW35+$B233)*AU$151*$Q$99+(EF!$BY35+$C233)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":61.944333924010209},{"$f":"0.000001*(((EF!$S35+$B233)*AV$151+(EF!$AB35+$R233)*AV$162*$P$97)*AV$164+((EF!$S48+$B233)*AV$151+(EF!$AB48+$R233)*AV$162*$P$97)*AV$165)*AV$149","v":227.94592230361221},{"$f":"0.000001*((EF!$AD35+$B233)*AW$164+(EF!$AD48+$B233)*AW$165)*AW$151*AW$149","v":37.94582166375109},{"$f":"((EF!$AD35+$B233)*AX$164+(EF!$AD48+$B233)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":5.2285135527840637E-4},{"$f":"0.001/(T2g)*(((EF!$J35+$B233)*AY$151*$Q$96+(EF!$I35+$C233)*AY$152)*AY$164+((EF!$J48+$B233)*AY$151*$Q$96+(EF!$I48+$C233)*AY$152)*AY$165)*AY$149","v":0.47558891930122521},{"$f":"0.001/(T2g)*(((EF!$BK35+$D233)*AZ$153+(EF!$BM35+$R233)*AZ$162*$P$99+(EF!$BL35+$B233)*AZ$151*$Q$99+(EF!$BN35+$C233)*AZ$152*$B$99)*$C$17+((EF!$AZ35+$D233)*AZ$153+(EF!$BB35+$R233)*AZ$162*$P$99+(EF!$BA35+$B233)*AZ$151*$Q$99+(EF!$BC35+$C233)*AZ$152*$B$99)*$B$17+((EF!$BV35+$D233)*AZ$153+(EF!$BX35+$R233)*AZ$162*$P$99+(EF!$BW35+$B233)*AZ$151*$Q$99+(EF!$BY35+$C233)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":6.8281939932113733E-2},{"$f":"0.001/(T2g)*(((EF!$S35+$B233)*BA$151+(EF!$AB35+$R233)*BA$162*$P$97)*BA$164+((EF!$S48+$B233)*BA$151+(EF!$AB48+$R233)*BA$162*$P$97)*BA$165)*BA$149","v":0.21537203008659725},{"$f":"0.001/(T2g)*((EF!$AD35+$B233)*BB$164+(EF!$AD48+$B233)*BB$165)*BB$151*BB$149","v":4.1828108422272511E-2},{"$f":"0.001/(T2g)*(((EF!$BK35+$D233)*BC$153+(EF!$BM35+$R233)*BC$162*$P$99+(EF!$BL35+$B233)*BC$151*$Q$99+(EF!$BN35+$C233)*BC$152*$B$99)*$C$17+((EF!$AZ35+$D233)*BC$153+(EF!$BB35+$R233)*BC$162*$P$99+(EF!$BA35+$B233)*BC$151*$Q$99+(EF!$BC35+$C233)*BC$152*$B$99)*$B$17+((EF!$BV35+$D233)*BC$153+(EF!$BX35+$R233)*BC$162*$P$99+(EF!$BW35+$B233)*BC$151*$Q$99+(EF!$BY35+$C233)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":1.1380323322018954E-2},{"$f":"0.001/(T2g)*((EF!$AD35+$B233)*BD$164+(EF!$AD48+$B233)*BD$165)*BD$151*BD$149","v":5.2285135527840636E-2},{"$f":"0.001/(T2g)*(((EF!$BK35+$D233)*BE$153+(EF!$BM35+$R233)*BE$162*$P$99+(EF!$BL35+$B233)*BE$151*$Q$99+(EF!$BN35+$C233)*BE$152*$B$99)*$C$17+((EF!$AZ35+$D233)*BE$153+(EF!$BB35+$R233)*BE$162*$P$99+(EF!$BA35+$B233)*BE$151*$Q$99+(EF!$BC35+$C233)*BE$152*$B$99)*$B$17+((EF!$BV35+$D233)*BE$153+(EF!$BX35+$R233)*BE$162*$P$99+(EF!$BW35+$B233)*BE$151*$Q$99+(EF!$BY35+$C233)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":1.1380323322018954E-2},{"$f":"0.001/(T2g)*((EF!$AD35+$B233)*BF$164+(EF!$AD48+$B233)*BF$165)*BF$151*BF$149","v":5.2285135527840636E-2},{"$f":"((EF!$AD35+$B233)*BG$164+(EF!$AD48+$B233)*BG$165)*BG$151*BG$149/T2kg/1000000","v":2.6142567763920318E-2},{"$f":"((((EF!$AD35+$B233)*BH$151+(EF!$AE35+SUM(RNG!Y375:AE375))*BH$153*$C$98)*BH$164+((EF!$AD48+$B233)*BH$151+(EF!$AE48+SUM(RNG!Y375:AE375))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":1.422968312390666},{"$f":"((((EF!$J35+$B233)*BI$151*$Q$96+(EF!$I35+$C233)*BI$152)*BI$164+((EF!$J48+$B233)*BI$151*$Q$96+(EF!$I48+$C233)*BI$152)*BI$165)*BI$149)/1000000","v":0},{"$f":"(((EF!$S35+$B233)*BJ$151+(EF!$AB35+$R233)*BJ$162*$P$97)*BJ$164+((EF!$S48+$B233)*BJ$151+(EF!$AB48+$R233)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD35+$B233)*BK$151+(EF!$AH35+$N233)*BK$158*$H$98)*BK$164+((EF!$AD48+$B233)*BK$151+(EF!$AH48+$N233)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":28.459366247813321},{"$f":"((((EF!$J35+$B233)*BL$151*$Q$96+(EF!$I35+$C233)*BL$152)*BL$164+((EF!$J48+$B233)*BL$151*$Q$96+(EF!$I48+$C233)*BL$152)*BL$165)*BL$149)/1000000","v":0},{"$f":"(((EF!$S35+$B233)*BM$151+(EF!$AB35+$R233)*BM$162*$P$97)*BM$164+((EF!$S48+$B233)*BM$151+(EF!$AB48+$R233)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD35+$B233)*BN$151+(EF!$AH35+$N233)*BN$158*$H$98)*BN$164+((EF!$AD48+$B233)*BN$151+(EF!$AH48+$N233)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":14.229683123906661},{"$f":"((((EF!$AD35+$B233)*BO$151+(EF!$AH35+$N233)*BO$158*$H$98)*BO$164+((EF!$AD48+$B233)*BO$151+(EF!$AH48+$N233)*BO$158*$H$98)*BO$165)*BO$149)/1000000","v":54.208316662501559},{"$f":"((((EF!$AD35+$B233)*BP$151+(EF!$AH35+$N233)*BP$158*$H$98)*BP$164+((EF!$AD48+$B233)*BP$151+(EF!$AH48+$N233)*BP$158*$H$98)*BP$165)*BP$149)/1000000","v":54.208316662501559},{"$f":"(((EF!$AD35+$B233)*BQ$151+(EF!$AH35+$N233)*BQ$158*$H$98)*BQ$164+((EF!$AD48+$B233)*BQ$151+(EF!$AH48+$N233)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":37.945821663751097},{"$f":"(((EF!$AD35+$B233)*BR$151+(EF!$AH35+$N233)*BR$158*$H$98)*BR$164+((EF!$AD48+$B233)*BR$151+(EF!$AH48+$N233)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":37.945821663751097},{"$f":"(((EF!$AD35+$B233)*BS$151+(EF!$AH35+$N233)*BS$158*$H$98)*BS$164+((EF!$AD48+$B233)*BS$151+(EF!$AH48+$N233)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":101.64059374219043},{"$f":"((((EF!$AD35+$B233)*BT$151+(EF!$AH35+$N233)*BT$158*$H$98)*BT$164+((EF!$AD48+$B233)*BT$151+(EF!$AH48+$N233)*BT$158*$H$98)*BT$165)*BT$149)/1000000","v":27.10415833125078},{"$f":"((((EF!$AD35+$B233)*BU$151+(EF!$AH35+$N233)*BU$158*$H$98)*BU$164+((EF!$AD48+$B233)*BU$151+(EF!$AH48+$N233)*BU$158*$H$98)*BU$165)*BU$149)/1000000","v":27.10415833125078},{"$f":"(((EF!$AD35+$B233)*BV$151+(EF!$AH35+$N233)*BV$158*$H$98)*BV$164+((EF!$AD48+$B233)*BV$151+(EF!$AH48+$N233)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":18.972910831875549},{"$f":"(((EF!$AD35+$B233)*BW$151+(EF!$AH35+$N233)*BW$158*$H$98)*BW$164+((EF!$AD48+$B233)*BW$151+(EF!$AH48+$N233)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":18.972910831875549},{"$f":"(((EF!$AD35+$B233)*BX$151+(EF!$AH35+$N233)*BX$158*$H$98)*BX$164+((EF!$AD48+$B233)*BX$151+(EF!$AH48+$N233)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":50.820296871095216},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J35+$B233)*BY$151*$Q$96+(EF!$I35+$C233)*BY$152)*BY$164+((EF!$J48+$B233)*BY$151*$Q$96+(EF!$I48+$C233)*BY$152)*BY$165)*BY$149","v":12.362378512984614},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK35+$D233)*BZ$153+(EF!$BM35+$R233)*BZ$162*$P$99+(EF!$BL35+$B233)*BZ$151*$Q$99+(EF!$BN35+$C233)*BZ$152*$B$99)*$C$17+((EF!$AZ35+$D233)*BZ$153+(EF!$BB35+$R233)*BZ$162*$P$99+(EF!$BA35+$B233)*BZ$151*$Q$99+(EF!$BC35+$C233)*BZ$152*$B$99)*$B$17+((EF!$BV35+$D233)*BZ$153+(EF!$BX35+$R233)*BZ$162*$P$99+(EF!$BW35+$B233)*BZ$151*$Q$99+(EF!$BY35+$C233)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":1.1832728543268425},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S35+$B233)*CA$151+(EF!$AB35+$R233)*CA$162*$P$97)*CA$164+((EF!$S48+$B233)*CA$151+(EF!$AB48+$R233)*CA$162*$P$97)*CA$165)*CA$149","v":2.7991721936587668},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD35+$B233)*CB$164+(EF!$AD48+$B233)*CB$165)*CB$151*CB$149","v":0.67954551690098663},{"$f":"((((EF!$J35+$B233)*CC$151*$Q$96+(EF!$I35+$C233)*CC$152)*CC$164+((EF!$J48+$B233)*CC$151*$Q$96+(EF!$I48+$C233)*CC$152)*CC$165)*CC$149)/1000000","v":0},{"$f":"(((EF!$S35+$B233)*CD$151+(EF!$AB35+$R233)*CD$162*$P$97)*CD$164+((EF!$S48+$B233)*CD$151+(EF!$AB48+$R233)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD35+$B233)*CE$151+(EF!$AH35+$N233)*CE$158*$H$98)*CE$164+((EF!$AD48+$B233)*CE$151+(EF!$AH48+$N233)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":39.526897566407392},{"$f":"((((EF!$J35+$B233)*CF$151*$Q$96+(EF!$I35+$C233)*CF$152)*CF$164+((EF!$J48+$B233)*CF$151*$Q$96+(EF!$I48+$C233)*CF$152)*CF$165)*CF$149)/1000000","v":0},{"$f":"(((EF!$S35+$B233)*CG$151+(EF!$AB35+$R233)*CG$162*$P$97)*CG$164+((EF!$S48+$B233)*CG$151+(EF!$AB48+$R233)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD35+$B233)*CH$151+(EF!$AH35+$N233)*CH$158*$H$98)*CH$164+((EF!$AD48+$B233)*CH$151+(EF!$AH48+$N233)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":19.763448783203696},{"$f":"(((EF!$AD35+$B233)*CI$151)*CI$164+((EF!$AD48+$B233)*CI$151)*CI$165)*CI$149/1000000","v":25.778411456352643},{"$f":"(((EF!$AD35+$B233)*CJ$151)*CJ$164+((EF!$AD48+$B233)*CJ$151)*CJ$165)*CJ$149/1000000","v":25.778411456352643},{"$f":"(((EF!$AD35+$B233)*CK$151)*CK$164+((EF!$AD48+$B233)*CK$151)*CK$165)*CK$149/1000000","v":25.778411456352643},{"$f":"(((EF!$AD35+$B233)*CL$151)*CL$164+((EF!$AD48+$B233)*CL$151)*CL$165)*CL$149/1000000","v":25.778411456352643},{"$f":"(((EF!$AD35+$B233)*CM$151)*CM$164+((EF!$AD48+$B233)*CM$151)*CM$165)*CM$149/1000000","v":25.778411456352643},{"$f":"(((EF!$AD35+$B233)*CN$151)*CN$164+((EF!$AD48+$B233)*CN$151)*CN$165)*CN$149/1000000","v":25.778411456352643},{"$f":"(((EF!$AD35+$B233)*CO$151)*CO$164+((EF!$AD48+$B233)*CO$151)*CO$165)*CO$149/1000000","v":25.778411456352643},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((CP$164*((EF!$C35+$B233)*CP$151*IC$95+(EF!$B35+$C233)*CP$152)+((EF!$C48+$B233)*CP$151*IC$95+(EF!$B48+$C233)*CP$152)*CP$165)*CP$149)","v":11.206830233669121},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD35+$B233)*CQ$164+(EF!$AD48+$B233)*CQ$165)*CQ$151*CQ$149)","v":0.25392677586869283},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CR$164*((EF!$C35+$B233)*CR$151*HP$95+(EF!$B35+$C233)*CR$152)+((EF!$C48+$B233)*CR$151*HP$95+(EF!$B48+$C233)*CR$152)*CR$165)*CR$149)","v":10.810487061021712},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD35+$B233)*CS$164+(EF!$AD48+$B233)*CS$165)*CS$151*CS$149)","v":0.25782331524588759},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CT$164*((EF!$C35+$B233)*CT$151*HM$95+(EF!$B35+$C233)*CT$152+CT$154*$D$95*(EF!$E35+$H233))+((EF!$C48+$B233)*CT$151*HM$95+(EF!$B48+$C233)*CT$152+CT$154*$D$95*(EF!$E48+$H233))*CT$165)*CT$149)","v":11.0993930818936},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD35+$B233)*CU$151+CU$154*$D$98*(EF!$AJ35+$H233))*CU$164+((EF!$AD48+$B233)*CU$151++CU$154*$D$98*(EF!$AJ48+$H233))*CU$165)*CU$149","v":0.29589262984119347},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((CV$164*((EF!$C35+$B233)*CV$151*HC$95+(EF!$B35+$C233)*CV$152)+((EF!$C48+$B233)*CV$151*HC$95+(EF!$B48+$C233)*CV$152)*CV$165)*CV$149)","v":11.721249614479637},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD35+$B233)*CW$164+(EF!$AD48+$B233)*CW$165)*CW$151*CW$149","v":0.27954442916137279},{"$f":"((((EF!$J35+$B233)*CX$151+(EF!$I35+$C233)*CX$152)*CX$164+((EF!$J48+$B233)*CX$151+(EF!$I48+$C233)*CX$152)*CX$165)*CX$149)/1000000","v":147.41347739698469},{"$f":"(((EF!$S35+$B233)*CY$151+(EF!$AB35+$T233)*CY$162*$P$97)*CY$164+((EF!$S48+$B233)*CY$151+(EF!$AB48+$T233)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":240.97140357810432},{"$f":"((EF!$AD35+$B233)*CZ$151*CZ$164+(EF!$AD48+$B233)*CZ$151*CZ$165)*CZ$149/1000000","v":35.574207809766648},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK35+$D233)*DA$153+(EF!$BM35+$T233)*DA$162*$P$99+(EF!$BL35+$B233)*DA$151*$Q$99+(EF!$BN35+$C233)*DA$152*$B$99+DA$161*$N$99*(EF!$BU35+$K233))*$C$35+((EF!$AZ35+$D233)*DA$153+(EF!$BB35+$T233)*DA$162*$P$99+(EF!$BA35+$B233)*DA$151*$Q$99+(EF!$BC35+$C233)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ35+$K233))*$B$35+((EF!$BV35+$D233)*DA$153+(EF!$BX35+$T233)*DA$162*$P$99+(EF!$BW35+$B233)*DA$151*$Q$99+(EF!$BY35+$C233)*DA$152*$B$99+DA$161*$N$99*(EF!$CF35+$K233))*$D$35)*DA$149*DA$164","v":2.2083646950952982},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD35+$B233)*DB$151+(EF!$AN35+$K233)*DB$161*$N$98)*DB$164+((EF!$AD48+$B233)*DB$151+(EF!$AN48+$K233)*DB$161*$N$98)*DB$165)*DB$149","v":8.6202863531892397},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK35+$D233)*DC$153+(EF!$BM35+$T233)*DC$162*$P$99+(EF!$BL35+$B233)*DC$151*$Q$99+(EF!$BN35+$C233)*DC$152*$B$99)*$C$34+((EF!$AZ35+$D233)*DC$153+(EF!$BB35+$T233)*DC$162*$P$99+(EF!$BA35+$B233)*DC$151*$Q$99+(EF!$BC35+$C233)*DC$152*$B$99)*$B$34+((EF!$BV35+$D233)*DC$153+(EF!$BX35+$T233)*DC$162*$P$99+(EF!$BW35+$B233)*DC$151*$Q$99+(EF!$BY35+$C233)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":31.537820583652874},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((DD$164*((EF!$C35+$B233)*DD$151*$Q$95+(EF!$B35+$C233)*DD$152)+((EF!$C48+$B233)*DD$151*$Q$95+(EF!$B48+$C233)*DD$152)*DD$165)*DD$149)","v":112.09280532828012},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35+$B233)*DE$151+(EF!$AH35+$N233)*DE$158*$H$98)*DE$164+((EF!$AD48+$B233)*DE$151+(EF!$AH48+$N233)*DE$158*$H$98)*DE$165)*DE$149","v":0.40934884044854658},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((DF$164*((EF!$C35+$B233)*DF$151*FT$95+(EF!$B35+$C233)*DF$152)+((EF!$C48+$B233)*DF$151*FT$95+(EF!$B48+$C233)*DF$152)*DF$165)*DF$149)","v":24.232376813053683},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD35+$B233)*DG$151+(EF!$AI35+$M233)*DG$157*$J$98)*DG$164+((EF!$AD48+$B233)*DG$151+(EF!$AI48+$M233)*DG$157*$J$98)*DG$165)*DG$149","v":0.54906241885306173},{"$f":"((EF!$AD35+$B233)*DH$164+(EF!$AD48+$B233)*DH$165)*DH$151*DH$149/1000000","v":9.4864554159377743},{"$f":"((EF!$AD35+$B233)*DI$164+(EF!$AD48+$B233)*DI$165)*DI$151*DI$149/1000000","v":49.408621958009242},{"$f":"((((EF!$J35+$B233)*DJ$151+(EF!$I35+$C233)*DJ$152)*DJ$164+((EF!$J48+$B233)*DJ$151+(EF!$I48+$C233)*DJ$152)*DJ$165)*DJ$149)/1000000","v":0.46066711686557715},{"$f":"(((EF!$S35+$B233)*DK$151+(EF!$AB35+$T233)*DK$162*$P$97)*DK$164+((EF!$S48+$B233)*DK$151+(EF!$AB48+$T233)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":0.32563703186230314},{"$f":"((EF!$AD35+$B233)*DL$151*DL$164+(EF!$AD48+$B233)*DL$151*DL$165)*DL$149/1000000","v":0.23716138539844434},{"$f":"(((EF!$AD35+$B233)*DM$151)*DM$164+((EF!$AD48+$B233)*DM$151)*DM$165)*DM$149/1000000","v":3.351554728256334},{"$f":"(((EF!$AD35+$B233)*DN$151)*DN$164+((EF!$AD48+$B233)*DN$151)*DN$165)*DN$149/1000000","v":47.432277079688866},{"$f":"((EF!$AD35+$B233)*DO$164+(EF!$AD48+$B233)*DO$165)*DO$151*DO$149/1000000","v":3.351554728256334},{"$f":"((EF!$AD35+$B233)*DP$164+(EF!$AD48+$B233)*DP$165)*DP$151*DP$149/1000000","v":49.408621958009242},{"$f":"((EF!$AD35+$B233)*DQ$164+(EF!$AD48+$B233)*DQ$165)*DQ$151*DQ$149/1000000","v":317.6268554443451},{"$f":"0.001/(T2g)*(((EF!$J35+'T&D'!$B233)*DR$151*'T&D'!$Q$96+(EF!$I35+'T&D'!$C233)*DR$152)*DR$164+((EF!$J48+'T&D'!$B233)*DR$151*'T&D'!$Q$96+(EF!$I48+'T&D'!$C233)*DR$152)*DR$165)*DR$149","v":0.47558891930122521},{"$f":"0.001/(T2g)*((DS$164*((EF!$C35+$B233)*DS$151*Q$95+(EF!$B35+$C233)*DS$152)+((EF!$C48+$B233)*DS$151*Q$95+(EF!$B48+$C233)*DS$152)*DS$165)*DS$149)","v":0.11438121906521651},{"$f":"0.001/(T2g)*(((EF!$S35+'T&D'!$B233)*DT$151+(EF!$AB35+'T&D'!$R233)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S48+'T&D'!$B233)*DT$151+(EF!$AB48+'T&D'!$R233)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":0.14358135339106484},{"$f":"0.001/(T2g)*((EF!$AD35+'T&D'!$B233)*DU$164+(EF!$AD48+'T&D'!$B233)*DU$165)*DU$151*DU$149","v":5.2285135527840636E-2},{"$f":"(((EF!$S35+'T&D'!$B233)*DV$151+(EF!$AB35+'T&D'!$R233)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S48+'T&D'!$B233)*DV$151+(EF!$AB48+'T&D'!$R233)*DV$162*'T&D'!$P$97)*DV$165)*DV$149/10^6","v":0},{"$f":"((EF!$AD35+$B233)*DW$164+(EF!$AD48+'T&D'!$B233)*DW$165)*DW$151*DW$149/1000000","v":23.716138539844433},{"$f":"((((EF!$S35+'T&D'!$B233)*DX$151+(EF!$AB35+'T&D'!$R233)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S48+'T&D'!$B233)*DX$151+(EF!$AB48+'T&D'!$R233)*DX$162*'T&D'!$P$97)*DX$165)*DX$149)/10^6","v":0},{"$f":"((EF!$AD35+'T&D'!$B233)*DY$164+(EF!$AD48+'T&D'!$B233)*DY$165)*DY$151*DY$149/10^6","v":23.716138539844433},{"$f":"((((EF!$S35+'T&D'!$B233)*DZ$151+(EF!$AB35+'T&D'!$R233)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S48+'T&D'!$B233)*DZ$151+(EF!$AB48+'T&D'!$R233)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149)/10^6","v":0},{"$f":"((EF!$AD35+'T&D'!$B233)*EA$164+(EF!$AD48+'T&D'!$B233)*EA$165)*EA$151*EA$149/10^6","v":23.716138539844433}]
["              PM10",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((B$164*((EF!$C36+$B234)*B$151*Q$95+(EF!$B36+$C234)*B$152)+((EF!$C49+$B234)*B$151*Q$95+(EF!$B49+$C234)*B$152)*B$165)*B$149)","v":0.51600136111526418},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J36+$B234)*C$151*$Q$96+(EF!$I36+$C234)*C$152)*C$164+((EF!$J49+$B234)*C$151*$Q$96+(EF!$I49+$C234)*C$152)*C$165)*C$149","v":0.17009624794213191},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK36+$D234)*D$153+(EF!$BM36+$R234)*D$162*$P$99+(EF!$BL36+$B234)*D$151*$Q$99+(EF!$BN36+$C234)*D$152*$B$99)*$C$20+((EF!$AZ36+$D234)*D$153+(EF!$BB36+$R234)*D$162*$P$99+(EF!$BA36+$B234)*D$151*$Q$99+(EF!$BC36+$C234)*D$152*$B$99)*$B$20+((EF!$BV36+$D234)*D$153+(EF!$BX36+$R234)*D$162*$P$99+(EF!$BW36+$B234)*D$151*$Q$99+(EF!$BY36+$C234)*D$152*$B$99)*$D$20)*D$164*D$149","v":6.8405487217827812E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S36+$B234)*E$151+(EF!$AB36+$R234)*E$162*$P$97)*E$164+((EF!$S49+$B234)*E$151+(EF!$AB49+$R234)*E$162*$P$97)*E$165)*E$149","v":0.12538606771491559},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD36+$B234)*F$164+(EF!$AD49+$B234)*F$165)*F$151*F$149)","v":9.3590815529613781E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((G$164*((EF!$C36+$B234)*G$151*L$95+(EF!$B36+$C234)*G$152)+((EF!$C49+$B234)*G$151*L$95+(EF!$B49+$C234)*G$152)*G$165)*G$149)","v":0.51480967205957084},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J36+$B234)*H$151*$Q$96+(EF!$I36+$C234)*H$152)*H$164+((EF!$J49+$B234)*H$151*$Q$96+(EF!$I49+$C234)*H$152)*H$165)*H$149","v":0.16970341596074137},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK36+$D234)*I$153+(EF!$BM36+$R234)*I$162*$P$99+(EF!$BL36+$B234)*I$151*$Q$99+(EF!$BN36+$C234)*I$152*$B$99)*$C$20+((EF!$AZ36+$D234)*I$153+(EF!$BB36+$R234)*I$162*$P$99+(EF!$BA36+$B234)*I$151*$Q$99+(EF!$BC36+$C234)*I$152*$B$99)*$B$20+((EF!$BV36+$D234)*I$153+(EF!$BX36+$R234)*I$162*$P$99+(EF!$BW36+$B234)*I$151*$Q$99+(EF!$BY36+$C234)*I$152*$B$99)*$D$20)*I$164*I$149","v":6.8247506877832848E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S36+$B234)*J$151+(EF!$AB36+$R234)*J$162*$P$97)*J$164+((EF!$S49+$B234)*J$151+(EF!$AB49+$R234)*J$162*$P$97)*J$165)*J$149","v":0.12509649250079338},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD36+$B234)*K$164+(EF!$AD49+$B234)*K$165)*K$151*K$149)","v":9.337467045910661E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((L$164*((EF!$C36+$B234)*L$151*V$95+(EF!$B36+$C234)*L$152+L$156*$F$95*(EF!$G36+$J234))+((EF!$C49+$B234)*L$151*V$95+(EF!$B49+$C234)*L$152+L$156*$F$95*(EF!$G49+$J234))*L$165)*L$149)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J36+$B234)*M$151*$Q$96+(EF!$I36+$C234)*M$152+M$156*$F$96*(EF!$N36+$J234))*M$164+((EF!$J49+$B234)*M$151*$Q$96+(EF!$I49+$C234)*M$152+M$156*$F$96*(EF!$N49+$J234))*M$165)*M$149","v":0.16662489594331287},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK36+$D234)*N$153+(EF!$BM36+$R234)*N$162*$P$99+(EF!$BL36+$B234)*N$151*$Q$99+(EF!$BN36+$C234)*N$152*$B$99+N$156*$F$99*(EF!$BQ36+$J234))*$C$21+((EF!$AZ36+$D234)*N$153+(EF!$BB36+$R234)*N$162*$P$99+(EF!$BA36+$B234)*N$151*$Q$99+(EF!$BC36+$C234)*N$152*$B$99+N$156*$F$99*(EF!$BF36+$J234))*$B$21+((EF!$BV36+$D234)*N$153+(EF!$BX36+$R234)*N$162*$P$99+(EF!$BW36+$B234)*N$151*$Q$99+(EF!$BY36+$C234)*N$152*$B$99+N$156*$F$99*(EF!$CB36+$J234))*$D$21)*N$149*N$164","v":0.18767974059265219},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S36+$B234)*O$151+O$162*$P$97*(EF!$AB36+$R234)+O$156*$F$97*(EF!$W36+$J234))*O$164+((EF!$S49+$B234)*O$151+O$162*$P$97*(EF!$AB36+$R234)+O$156*$F$97*(EF!$W49+$J234))*O$165)*O$149","v":0.13845131029257834},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD36+$B234)*P$151+(EF!$AG36+$J234)*P$156*$F$98)*P$164+((EF!$AD49+$B234)*P$151+(EF!$AG49+$J234)*P$156*$F$98)*P$165)*P$149","v":9.1680798886152274E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD36+$B234)*Q$151+(EF!$AL36+$P234)*Q$160*$L$98)*Q$164+((EF!$AD49+$B234)*Q$151+(EF!$AL49+$P234)*Q$160*$L$98)*Q$165)*Q$149","v":1.5280133147692044E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J36+$B234)*R$151*$Q$96+(EF!$I36+$C234)*R$152+R$160*$L$96*(EF!$P36+$P234))*R$164+((EF!$J49+$B234)*R$151*$Q$96+(EF!$I49+$C234)*R$152+R$160*$L$96*(EF!$P49+$P234))*R$165)*R$149)","v":0.43322472945261353},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK36+$D234)*S$153+(EF!$BM36+$R234)*S$162*$P$99+(EF!$BL36+$B234)*S$151*$Q$99+(EF!$BN36+$C234)*S$152*$B$99+S$160*$L$99*(EF!$BS36+$P234))*$C$23+((EF!$AZ36+$D234)*S$153+(EF!$BB36+$R234)*S$162*$P$99+(EF!$BA36+$B234)*S$151*$Q$99+(EF!$BC36+$C234)*S$152*$B$99+S$160*$L$99*(EF!$BH36+$P234))*$B$23+((EF!$BV36+$D234)*S$153+(EF!$BX36+$R234)*S$162*$P$99+(EF!$BW36+$B234)*S$151*$Q$99+(EF!$BY36+$C234)*S$152*$B$99+S$160*$L$99*(EF!$CD36+$P234))*$D$23)*S$149*S$164","v":0.24367075224161297},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S36+$B234)*T$151+T$162*$P$97*(EF!$AB36+$R234)+T$160*$L$97*(EF!$Y36+$P234))*T$164+((EF!$S49+$B234)*T$151+T$162*$P$97*(EF!$AB49+$R234)+T$160*$L$97*(EF!$Y49+$P234))*T$165)*T$149","v":0.20053415244701195},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD36+$B234)*U$151+(EF!$AL36+$P234)*U$160*$L$98)*U$164+((EF!$AD49+$B234)*U$151+(EF!$AL49+$P234)*U$160*$L$98)*U$165)*U$149","v":9.1680798886152274E-3},{"$f":"((((EF!$AP36+$B234)*V$151+V$159*$K$98*(EF!$AW36+$O234)+V$160*$L$98*(EF!$AX36+$P234))*V$164+((EF!$AP49+$B234)*V$151+V$159*$K$98*(EF!$AW49+$O234)+V$160*$L$98*(EF!$AX49+$P234))*V$165)*V$149)/1000000","v":0.17488901431347328},{"$f":"((W$164*((EF!$C36+$B234)*W$151*$Q$95+(EF!$B36+$C234)*W$152)+((EF!$C49+$B234)*W$151*$Q$95+(EF!$B49+$C234)*W$152)*W$165)*W$149)/1000000","v":145.91843447196013},{"$f":"(((EF!$S36+$B234)*X$151+(EF!$AB36+$R234)*X$162*$P$97)*X$164+((EF!$S49+$B234)*X$151+(EF!$AB49+$R234)*X$162*$P$97)*X$165)*X$149/1000000","v":4.7525559677957139},{"$f":"(((EF!$AD36+$B234)*Y$151+(EF!$AK36+$O234)*Y$159*$K$98+(EF!$AL36+$P234)*Y$160*$L$98)*Y$164+((EF!$AD49+$B234)*Y$151+(EF!$AK49+$O234)*Y$159*$K$98+(EF!$AL49+$P234)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":0.87297778967021389},{"$f":"((((EF!$AP36+$B234)*Z$151+Z$159*$K$98*(EF!$AW36+$O234)+Z$160*$L$98*(EF!$AX36+$P234))*Z$164+((EF!$AP49+$B234)*Z$151+Z$159*$K$98*(EF!$AW49+$O234)+Z$160*$L$98*(EF!$AX49+$P234))*Z$165)*Z$149)/1000000","v":0.17488901431347328},{"$f":"((AA$164*((EF!$C36+$B234)*AA$151*$Q$95+(EF!$B36+$C234)*AA$152)+((EF!$C49+$B234)*AA$151*$Q$95+(EF!$B49+$C234)*AA$152)*AA$165)*AA$149)/1000000","v":0},{"$f":"(((EF!$S36+$B234)*AB$151+(EF!$AB36+$R234)*AB$162*$P$97)*AB$164+((EF!$S49+$B234)*AB$151+(EF!$AB49+$R234)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD36+$B234)*AC$151+(EF!$AK36+$O234)*AC$159*$K$98+(EF!$AL36+$P234)*AC$160*$L$98)*AC$164+((EF!$AD49+$B234)*AC$151+(EF!$AK49+$O234)*AC$159*$K$98+(EF!$AL49+$P234)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":0.77254671652231344},{"$f":"0.000001*(((EF!$J36+$B234)*AD$151*$Q$96+(EF!$I36+$C234)*AD$152)*AD$164+((EF!$J49+$B234)*AD$151*$Q$96+(EF!$I49+$C234)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK36+$D234)*AE$153+(EF!$BM36+$R234)*AE$162*$P$99+(EF!$BL36+$B234)*AE$151*$Q$99+(EF!$BN36+$C234)*AE$152*$B$99)*$C$17+((EF!$AZ36+$D234)*AE$153+(EF!$BB36+$R234)*AE$162*$P$99+(EF!$BA36+$B234)*AE$151*$Q$99+(EF!$BC36+$C234)*AE$152*$B$99)*$B$17+((EF!$BV36+$D234)*AE$153+(EF!$BX36+$R234)*AE$162*$P$99+(EF!$BW36+$B234)*AE$151*$Q$99+(EF!$BY36+$C234)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S36+$B234)*AF$151+(EF!$AB36+$R234)*AF$162*$P$97)*AF$164+((EF!$S49+$B234)*AF$151+(EF!$AB49+$R234)*AF$162*$P$97)*AF$165)*AF$149","v":11.406134322709713},{"$f":"0.000001*((EF!$AD36+$B234)*AG$164+(EF!$AD49+$B234)*AG$165)*AG$151*AG$149","v":0.57941003739173491},{"$f":"((((EF!$AP36+$B234)*AH$151+AH$159*$K$98*(EF!$AW36+$O234)+AH$160*$L$98*(EF!$AX36+$P234))*AH$164+((EF!$AP49+$B234)*AH$151+AH$159*$K$98*(EF!$AW49+$O234)+AH$160*$L$98*(EF!$AX49+$P234))*AH$165)*AH$149)/1000000","v":0.17488901431347328},{"$f":"((AI$164*((EF!$C36+$B234)*AI$151*$Q$95+(EF!$B36+$C234)*AI$152)+((EF!$C49+$B234)*AI$151*$Q$95+(EF!$B49+$C234)*AI$152)*AI$165)*AI$149)/1000000","v":46.865677661590531},{"$f":"(((EF!$S36+$B234)*AJ$151+(EF!$AB36+$R234)*AJ$162*$P$97)*AJ$164+((EF!$S49+$B234)*AJ$151+(EF!$AB49+$R234)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":3.8020447742365708},{"$f":"(((EF!$AD36+$B234)*AK$151+(EF!$AK36+$O234)*AK$159*$K$98+(EF!$AL36+$P234)*AK$160*$L$98)*AK$164+((EF!$AD49+$B234)*AK$151+(EF!$AK49+$O234)*AK$159*$K$98+(EF!$AL49+$P234)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":0.77254671652231344},{"$f":"0.000001*(((EF!$J36+$B234)*AL$151*$Q$96+(EF!$I36+$C234)*AL$152)*AL$164+((EF!$J49+$B234)*AL$151*$Q$96+(EF!$I49+$C234)*AL$152)*AL$165)*AL$149","v":16.427524175669699},{"$f":"0.000001*(((EF!$BK36+$D234)*AM$153+(EF!$BM36+$R234)*AM$162*$P$99+(EF!$BL36+$B234)*AM$151*$Q$99+(EF!$BN36+$C234)*AM$152*$B$99)*$C$17+((EF!$AZ36+$D234)*AM$153+(EF!$BB36+$R234)*AM$162*$P$99+(EF!$BA36+$B234)*AM$151*$Q$99+(EF!$BC36+$C234)*AM$152*$B$99)*$B$17+((EF!$BV36+$D234)*AM$153+(EF!$BX36+$R234)*AM$162*$P$99+(EF!$BW36+$B234)*AM$151*$Q$99+(EF!$BY36+$C234)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":13.859690714368236},{"$f":"0.000001*(((EF!$S36+$B234)*AN$151+(EF!$AB36+$R234)*AN$162*$P$97)*AN$164+((EF!$S49+$B234)*AN$151+(EF!$AB49+$R234)*AN$162*$P$97)*AN$165)*AN$149","v":6.6535783549139991},{"$f":"0.000001*((EF!$AD36+$B234)*AO$164+(EF!$AD49+$B234)*AO$165)*AO$151*AO$149","v":0.92705605982677586},{"$f":"((((EF!$AP36+$B234)*AP$151+AP$159*$K$98*(EF!$AW36+$O234)+AP$160*$L$98*(EF!$AX36+$P234))*AP$164+((EF!$AP49+$B234)*AP$151+AP$159*$K$98*(EF!$AW49+$O234)+AP$160*$L$98*(EF!$AX49+$P234))*AP$165)*AP$149)/1000000","v":0.17488901431347328},{"$f":"((AQ$164*((EF!$C36+$B234)*AQ$151*$Q$95+(EF!$B36+$C234)*AQ$152)+((EF!$C49+$B234)*AQ$151*$Q$95+(EF!$B49+$C234)*AQ$152)*AQ$165)*AQ$149)/1000000","v":46.865677661590531},{"$f":"(((EF!$S36+$B234)*AR$151+(EF!$AB36+$R234)*AR$162*$P$97)*AR$164+((EF!$S49+$B234)*AR$151+(EF!$AB49+$R234)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":3.8020447742365708},{"$f":"(((EF!$AD36+$B234)*AS$151+(EF!$AK36+$O234)*AS$159*$K$98+(EF!$AL36+$P234)*AS$160*$L$98)*AS$164+((EF!$AD49+$B234)*AS$151+(EF!$AK49+$O234)*AS$159*$K$98+(EF!$AL49+$P234)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":0.77254671652231344},{"$f":"0.000001*(((EF!$J36+$B234)*AT$151*$Q$96+(EF!$I36+$C234)*AT$152)*AT$164+((EF!$J49+$B234)*AT$151*$Q$96+(EF!$I49+$C234)*AT$152)*AT$165)*AT$149","v":16.427524175669699},{"$f":"0.000001*(((EF!$BK36+$D234)*AU$153+(EF!$BM36+$R234)*AU$162*$P$99+(EF!$BL36+$B234)*AU$151*$Q$99+(EF!$BN36+$C234)*AU$152*$B$99)*$C$17+((EF!$AZ36+$D234)*AU$153+(EF!$BB36+$R234)*AU$162*$P$99+(EF!$BA36+$B234)*AU$151*$Q$99+(EF!$BC36+$C234)*AU$152*$B$99)*$B$17+((EF!$BV36+$D234)*AU$153+(EF!$BX36+$R234)*AU$162*$P$99+(EF!$BW36+$B234)*AU$151*$Q$99+(EF!$BY36+$C234)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":13.859690714368236},{"$f":"0.000001*(((EF!$S36+$B234)*AV$151+(EF!$AB36+$R234)*AV$162*$P$97)*AV$164+((EF!$S49+$B234)*AV$151+(EF!$AB49+$R234)*AV$162*$P$97)*AV$165)*AV$149","v":6.6535783549139991},{"$f":"0.000001*((EF!$AD36+$B234)*AW$164+(EF!$AD49+$B234)*AW$165)*AW$151*AW$149","v":0.92705605982677586},{"$f":"((EF!$AD36+$B234)*AX$164+(EF!$AD49+$B234)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":1.2773804757600636E-5},{"$f":"0.001/(T2g)*(((EF!$J36+$B234)*AY$151*$Q$96+(EF!$I36+$C234)*AY$152)*AY$164+((EF!$J49+$B234)*AY$151*$Q$96+(EF!$I49+$C234)*AY$152)*AY$165)*AY$149","v":1.8108245709324542E-2},{"$f":"0.001/(T2g)*(((EF!$BK36+$D234)*AZ$153+(EF!$BM36+$R234)*AZ$162*$P$99+(EF!$BL36+$B234)*AZ$151*$Q$99+(EF!$BN36+$C234)*AZ$152*$B$99)*$C$17+((EF!$AZ36+$D234)*AZ$153+(EF!$BB36+$R234)*AZ$162*$P$99+(EF!$BA36+$B234)*AZ$151*$Q$99+(EF!$BC36+$C234)*AZ$152*$B$99)*$B$17+((EF!$BV36+$D234)*AZ$153+(EF!$BX36+$R234)*AZ$162*$P$99+(EF!$BW36+$B234)*AZ$151*$Q$99+(EF!$BY36+$C234)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":1.5277693840361815E-2},{"$f":"0.001/(T2g)*(((EF!$S36+$B234)*BA$151+(EF!$AB36+$R234)*BA$162*$P$97)*BA$164+((EF!$S49+$B234)*BA$151+(EF!$AB49+$R234)*BA$162*$P$97)*BA$165)*BA$149","v":6.2865554389228999E-3},{"$f":"0.001/(T2g)*((EF!$AD36+$B234)*BB$164+(EF!$AD49+$B234)*BB$165)*BB$151*BB$149","v":1.0219043806080511E-3},{"$f":"0.001/(T2g)*(((EF!$BK36+$D234)*BC$153+(EF!$BM36+$R234)*BC$162*$P$99+(EF!$BL36+$B234)*BC$151*$Q$99+(EF!$BN36+$C234)*BC$152*$B$99)*$C$17+((EF!$AZ36+$D234)*BC$153+(EF!$BB36+$R234)*BC$162*$P$99+(EF!$BA36+$B234)*BC$151*$Q$99+(EF!$BC36+$C234)*BC$152*$B$99)*$B$17+((EF!$BV36+$D234)*BC$153+(EF!$BX36+$R234)*BC$162*$P$99+(EF!$BW36+$B234)*BC$151*$Q$99+(EF!$BY36+$C234)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":2.5462823067269693E-3},{"$f":"0.001/(T2g)*((EF!$AD36+$B234)*BD$164+(EF!$AD49+$B234)*BD$165)*BD$151*BD$149","v":1.277380475760064E-3},{"$f":"0.001/(T2g)*(((EF!$BK36+$D234)*BE$153+(EF!$BM36+$R234)*BE$162*$P$99+(EF!$BL36+$B234)*BE$151*$Q$99+(EF!$BN36+$C234)*BE$152*$B$99)*$C$17+((EF!$AZ36+$D234)*BE$153+(EF!$BB36+$R234)*BE$162*$P$99+(EF!$BA36+$B234)*BE$151*$Q$99+(EF!$BC36+$C234)*BE$152*$B$99)*$B$17+((EF!$BV36+$D234)*BE$153+(EF!$BX36+$R234)*BE$162*$P$99+(EF!$BW36+$B234)*BE$151*$Q$99+(EF!$BY36+$C234)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":2.5462823067269693E-3},{"$f":"0.001/(T2g)*((EF!$AD36+$B234)*BF$164+(EF!$AD49+$B234)*BF$165)*BF$151*BF$149","v":1.277380475760064E-3},{"$f":"((EF!$AD36+$B234)*BG$164+(EF!$AD49+$B234)*BG$165)*BG$151*BG$149/T2kg/1000000","v":6.3869023788003189E-4},{"$f":"((((EF!$AD36+$B234)*BH$151+(EF!$AE36+SUM(RNG!Y376:AE376))*BH$153*$C$98)*BH$164+((EF!$AD49+$B234)*BH$151+(EF!$AE49+SUM(RNG!Y376:AE376))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":3.4764602243504097E-2},{"$f":"((((EF!$J36+$B234)*BI$151*$Q$96+(EF!$I36+$C234)*BI$152)*BI$164+((EF!$J49+$B234)*BI$151*$Q$96+(EF!$I49+$C234)*BI$152)*BI$165)*BI$149)/1000000","v":0},{"$f":"(((EF!$S36+$B234)*BJ$151+(EF!$AB36+$R234)*BJ$162*$P$97)*BJ$164+((EF!$S49+$B234)*BJ$151+(EF!$AB49+$R234)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD36+$B234)*BK$151+(EF!$AH36+$N234)*BK$158*$H$98)*BK$164+((EF!$AD49+$B234)*BK$151+(EF!$AH49+$N234)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":0.69529204487008189},{"$f":"((((EF!$J36+$B234)*BL$151*$Q$96+(EF!$I36+$C234)*BL$152)*BL$164+((EF!$J49+$B234)*BL$151*$Q$96+(EF!$I49+$C234)*BL$152)*BL$165)*BL$149)/1000000","v":0},{"$f":"(((EF!$S36+$B234)*BM$151+(EF!$AB36+$R234)*BM$162*$P$97)*BM$164+((EF!$S49+$B234)*BM$151+(EF!$AB49+$R234)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD36+$B234)*BN$151+(EF!$AH36+$N234)*BN$158*$H$98)*BN$164+((EF!$AD49+$B234)*BN$151+(EF!$AH49+$N234)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":0.34764602243504095},{"$f":"((((EF!$AD36+$B234)*BO$151+(EF!$AH36+$N234)*BO$158*$H$98)*BO$164+((EF!$AD49+$B234)*BO$151+(EF!$AH49+$N234)*BO$158*$H$98)*BO$165)*BO$149)/1000000","v":1.3243657997525369},{"$f":"((((EF!$AD36+$B234)*BP$151+(EF!$AH36+$N234)*BP$158*$H$98)*BP$164+((EF!$AD49+$B234)*BP$151+(EF!$AH49+$N234)*BP$158*$H$98)*BP$165)*BP$149)/1000000","v":1.3243657997525369},{"$f":"(((EF!$AD36+$B234)*BQ$151+(EF!$AH36+$N234)*BQ$158*$H$98)*BQ$164+((EF!$AD49+$B234)*BQ$151+(EF!$AH49+$N234)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":0.92705605982677597},{"$f":"(((EF!$AD36+$B234)*BR$151+(EF!$AH36+$N234)*BR$158*$H$98)*BR$164+((EF!$AD49+$B234)*BR$151+(EF!$AH49+$N234)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":0.92705605982677597},{"$f":"(((EF!$AD36+$B234)*BS$151+(EF!$AH36+$N234)*BS$158*$H$98)*BS$164+((EF!$AD49+$B234)*BS$151+(EF!$AH49+$N234)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":2.4831858745360069},{"$f":"((((EF!$AD36+$B234)*BT$151+(EF!$AH36+$N234)*BT$158*$H$98)*BT$164+((EF!$AD49+$B234)*BT$151+(EF!$AH49+$N234)*BT$158*$H$98)*BT$165)*BT$149)/1000000","v":0.66218289987626844},{"$f":"((((EF!$AD36+$B234)*BU$151+(EF!$AH36+$N234)*BU$158*$H$98)*BU$164+((EF!$AD49+$B234)*BU$151+(EF!$AH49+$N234)*BU$158*$H$98)*BU$165)*BU$149)/1000000","v":0.66218289987626844},{"$f":"(((EF!$AD36+$B234)*BV$151+(EF!$AH36+$N234)*BV$158*$H$98)*BV$164+((EF!$AD49+$B234)*BV$151+(EF!$AH49+$N234)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":0.46352802991338798},{"$f":"(((EF!$AD36+$B234)*BW$151+(EF!$AH36+$N234)*BW$158*$H$98)*BW$164+((EF!$AD49+$B234)*BW$151+(EF!$AH49+$N234)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":0.46352802991338798},{"$f":"(((EF!$AD36+$B234)*BX$151+(EF!$AH36+$N234)*BX$158*$H$98)*BX$164+((EF!$AD49+$B234)*BX$151+(EF!$AH49+$N234)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":1.2415929372680035},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J36+$B234)*BY$151*$Q$96+(EF!$I36+$C234)*BY$152)*BY$164+((EF!$J49+$B234)*BY$151*$Q$96+(EF!$I49+$C234)*BY$152)*BY$165)*BY$149","v":0.47070269844325796},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK36+$D234)*BZ$153+(EF!$BM36+$R234)*BZ$162*$P$99+(EF!$BL36+$B234)*BZ$151*$Q$99+(EF!$BN36+$C234)*BZ$152*$B$99)*$C$17+((EF!$AZ36+$D234)*BZ$153+(EF!$BB36+$R234)*BZ$162*$P$99+(EF!$BA36+$B234)*BZ$151*$Q$99+(EF!$BC36+$C234)*BZ$152*$B$99)*$B$17+((EF!$BV36+$D234)*BZ$153+(EF!$BX36+$R234)*BZ$162*$P$99+(EF!$BW36+$B234)*BZ$151*$Q$99+(EF!$BY36+$C234)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":0.26475053895641332},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S36+$B234)*CA$151+(EF!$AB36+$R234)*CA$162*$P$97)*CA$164+((EF!$S49+$B234)*CA$151+(EF!$AB49+$R234)*CA$162*$P$97)*CA$165)*CA$149","v":8.1705833257232907E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD36+$B234)*CB$164+(EF!$AD49+$B234)*CB$165)*CB$151*CB$149","v":1.6602006802055442E-2},{"$f":"((((EF!$J36+$B234)*CC$151*$Q$96+(EF!$I36+$C234)*CC$152)*CC$164+((EF!$J49+$B234)*CC$151*$Q$96+(EF!$I49+$C234)*CC$152)*CC$165)*CC$149)/1000000","v":0},{"$f":"(((EF!$S36+$B234)*CD$151+(EF!$AB36+$R234)*CD$162*$P$97)*CD$164+((EF!$S49+$B234)*CD$151+(EF!$AB49+$R234)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD36+$B234)*CE$151+(EF!$AH36+$N234)*CE$158*$H$98)*CE$164+((EF!$AD49+$B234)*CE$151+(EF!$AH49+$N234)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":0.96568339565289163},{"$f":"((((EF!$J36+$B234)*CF$151*$Q$96+(EF!$I36+$C234)*CF$152)*CF$164+((EF!$J49+$B234)*CF$151*$Q$96+(EF!$I49+$C234)*CF$152)*CF$165)*CF$149)/1000000","v":0},{"$f":"(((EF!$S36+$B234)*CG$151+(EF!$AB36+$R234)*CG$162*$P$97)*CG$164+((EF!$S49+$B234)*CG$151+(EF!$AB49+$R234)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD36+$B234)*CH$151+(EF!$AH36+$N234)*CH$158*$H$98)*CH$164+((EF!$AD49+$B234)*CH$151+(EF!$AH49+$N234)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":0.48284169782644581},{"$f":"(((EF!$AD36+$B234)*CI$151)*CI$164+((EF!$AD49+$B234)*CI$151)*CI$165)*CI$149/1000000","v":0.62979351890405966},{"$f":"(((EF!$AD36+$B234)*CJ$151)*CJ$164+((EF!$AD49+$B234)*CJ$151)*CJ$165)*CJ$149/1000000","v":0.62979351890405966},{"$f":"(((EF!$AD36+$B234)*CK$151)*CK$164+((EF!$AD49+$B234)*CK$151)*CK$165)*CK$149/1000000","v":0.62979351890405966},{"$f":"(((EF!$AD36+$B234)*CL$151)*CL$164+((EF!$AD49+$B234)*CL$151)*CL$165)*CL$149/1000000","v":0.62979351890405966},{"$f":"(((EF!$AD36+$B234)*CM$151)*CM$164+((EF!$AD49+$B234)*CM$151)*CM$165)*CM$149/1000000","v":0.62979351890405966},{"$f":"(((EF!$AD36+$B234)*CN$151)*CN$164+((EF!$AD49+$B234)*CN$151)*CN$165)*CN$149/1000000","v":0.62979351890405966},{"$f":"(((EF!$AD36+$B234)*CO$151)*CO$164+((EF!$AD49+$B234)*CO$151)*CO$165)*CO$149/1000000","v":0.62979351890405966},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((CP$164*((EF!$C36+$B234)*CP$151*IC$95+(EF!$B36+$C234)*CP$152)+((EF!$C49+$B234)*CP$151*IC$95+(EF!$B49+$C234)*CP$152)*CP$165)*CP$149)","v":0.95542172957823979},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD36+$B234)*CQ$164+(EF!$AD49+$B234)*CQ$165)*CQ$151*CQ$149)","v":6.2036963755148942E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CR$164*((EF!$C36+$B234)*CR$151*HP$95+(EF!$B36+$C234)*CR$152)+((EF!$C49+$B234)*CR$151*HP$95+(EF!$B49+$C234)*CR$152)*CR$165)*CR$149)","v":0.92163207883652998},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD36+$B234)*CS$164+(EF!$AD49+$B234)*CS$165)*CS$151*CS$149)","v":6.2988929026580338E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CT$164*((EF!$C36+$B234)*CT$151*HM$95+(EF!$B36+$C234)*CT$152+CT$154*$D$95*(EF!$E36+$H234))+((EF!$C49+$B234)*CT$151*HM$95+(EF!$B49+$C234)*CT$152+CT$154*$D$95*(EF!$E49+$H234))*CT$165)*CT$149)","v":0.94626233417114769},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD36+$B234)*CU$151+CU$154*$D$98*(EF!$AJ36+$H234))*CU$164+((EF!$AD49+$B234)*CU$151++CU$154*$D$98*(EF!$AJ49+$H234))*CU$165)*CU$149","v":7.2289660237981257E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((CV$164*((EF!$C36+$B234)*CV$151*HC$95+(EF!$B36+$C234)*CV$152)+((EF!$C49+$B234)*CV$151*HC$95+(EF!$B49+$C234)*CV$152)*CV$165)*CV$149)","v":0.99927779273746875},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD36+$B234)*CW$164+(EF!$AD49+$B234)*CW$165)*CW$151*CW$149","v":6.8295624045593322E-3},{"$f":"((((EF!$J36+$B234)*CX$151+(EF!$I36+$C234)*CX$152)*CX$164+((EF!$J49+$B234)*CX$151+(EF!$I49+$C234)*CX$152)*CX$165)*CX$149)/1000000","v":5.6128294021077325},{"$f":"(((EF!$S36+$B234)*CY$151+(EF!$AB36+$T234)*CY$162*$P$97)*CY$164+((EF!$S49+$B234)*CY$151+(EF!$AB49+$T234)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":7.0337828323376561},{"$f":"((EF!$AD36+$B234)*CZ$151*CZ$164+(EF!$AD49+$B234)*CZ$151*CZ$165)*CZ$149/1000000","v":0.86911505608760242},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK36+$D234)*DA$153+(EF!$BM36+$T234)*DA$162*$P$99+(EF!$BL36+$B234)*DA$151*$Q$99+(EF!$BN36+$C234)*DA$152*$B$99+DA$161*$N$99*(EF!$BU36+$K234))*$C$35+((EF!$AZ36+$D234)*DA$153+(EF!$BB36+$T234)*DA$162*$P$99+(EF!$BA36+$B234)*DA$151*$Q$99+(EF!$BC36+$C234)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ36+$K234))*$B$35+((EF!$BV36+$D234)*DA$153+(EF!$BX36+$T234)*DA$162*$P$99+(EF!$BW36+$B234)*DA$151*$Q$99+(EF!$BY36+$C234)*DA$152*$B$99+DA$161*$N$99*(EF!$CF36+$K234))*$D$35)*DA$149*DA$164","v":0.54501449433381755},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD36+$B234)*DB$151+(EF!$AN36+$K234)*DB$161*$N$98)*DB$164+((EF!$AD49+$B234)*DB$151+(EF!$AN49+$K234)*DB$161*$N$98)*DB$165)*DB$149","v":0.21060259999061395},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK36+$D234)*DC$153+(EF!$BM36+$T234)*DC$162*$P$99+(EF!$BL36+$B234)*DC$151*$Q$99+(EF!$BN36+$C234)*DC$152*$B$99)*$C$34+((EF!$AZ36+$D234)*DC$153+(EF!$BB36+$T234)*DC$162*$P$99+(EF!$BA36+$B234)*DC$151*$Q$99+(EF!$BC36+$C234)*DC$152*$B$99)*$B$34+((EF!$BV36+$D234)*DC$153+(EF!$BX36+$T234)*DC$162*$P$99+(EF!$BW36+$B234)*DC$151*$Q$99+(EF!$BY36+$C234)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":0.14521702213062587},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((DD$164*((EF!$C36+$B234)*DD$151*$Q$95+(EF!$B36+$C234)*DD$152)+((EF!$C49+$B234)*DD$151*$Q$95+(EF!$B49+$C234)*DD$152)*DD$165)*DD$149)","v":9.5563062620748784},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36+$B234)*DE$151+(EF!$AH36+$N234)*DE$158*$H$98)*DE$164+((EF!$AD49+$B234)*DE$151+(EF!$AH49+$N234)*DE$158*$H$98)*DE$165)*DE$149","v":1.0000819760437759E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((DF$164*((EF!$C36+$B234)*DF$151*FT$95+(EF!$B36+$C234)*DF$152)+((EF!$C49+$B234)*DF$151*FT$95+(EF!$B49+$C234)*DF$152)*DF$165)*DF$149)","v":2.0658954301781516},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD36+$B234)*DG$151+(EF!$AI36+$M234)*DG$157*$J$98)*DG$164+((EF!$AD49+$B234)*DG$151+(EF!$AI49+$M234)*DG$157*$J$98)*DG$165)*DG$149","v":1.3414168419684723E-2},{"$f":"((EF!$AD36+$B234)*DH$164+(EF!$AD49+$B234)*DH$165)*DH$151*DH$149/1000000","v":0.23176401495669399},{"$f":"((EF!$AD36+$B234)*DI$164+(EF!$AD49+$B234)*DI$165)*DI$151*DI$149/1000000","v":1.2071042445661146},{"$f":"((((EF!$J36+$B234)*DJ$151+(EF!$I36+$C234)*DJ$152)*DJ$164+((EF!$J49+$B234)*DJ$151+(EF!$I49+$C234)*DJ$152)*DJ$165)*DJ$149)/1000000","v":1.7540091881586665E-2},{"$f":"(((EF!$S36+$B234)*DK$151+(EF!$AB36+$T234)*DK$162*$P$97)*DK$164+((EF!$S49+$B234)*DK$151+(EF!$AB49+$T234)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":9.5051119355914274E-3},{"$f":"((EF!$AD36+$B234)*DL$151*DL$164+(EF!$AD49+$B234)*DL$151*DL$165)*DL$149/1000000","v":5.7941003739173493E-3},{"$f":"(((EF!$AD36+$B234)*DM$151)*DM$164+((EF!$AD49+$B234)*DM$151)*DM$165)*DM$149/1000000","v":8.1881982901934366E-2},{"$f":"(((EF!$AD36+$B234)*DN$151)*DN$164+((EF!$AD49+$B234)*DN$151)*DN$165)*DN$149/1000000","v":1.1588200747834698},{"$f":"((EF!$AD36+$B234)*DO$164+(EF!$AD49+$B234)*DO$165)*DO$151*DO$149/1000000","v":8.1881982901934366E-2},{"$f":"((EF!$AD36+$B234)*DP$164+(EF!$AD49+$B234)*DP$165)*DP$151*DP$149/1000000","v":1.2071042445661146},{"$f":"((EF!$AD36+$B234)*DQ$164+(EF!$AD49+$B234)*DQ$165)*DQ$151*DQ$149/1000000","v":7.7599558579250214},{"$f":"0.001/(T2g)*(((EF!$J36+'T&D'!$B234)*DR$151*'T&D'!$Q$96+(EF!$I36+'T&D'!$C234)*DR$152)*DR$164+((EF!$J49+'T&D'!$B234)*DR$151*'T&D'!$Q$96+(EF!$I49+'T&D'!$C234)*DR$152)*DR$165)*DR$149","v":1.8108245709324542E-2},{"$f":"0.001/(T2g)*((DS$164*((EF!$C36+$B234)*DS$151*Q$95+(EF!$B36+$C234)*DS$152)+((EF!$C49+$B234)*DS$151*Q$95+(EF!$B49+$C234)*DS$152)*DS$165)*DS$149)","v":9.7514015892054429E-3},{"$f":"0.001/(T2g)*(((EF!$S36+'T&D'!$B234)*DT$151+(EF!$AB36+'T&D'!$R234)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S49+'T&D'!$B234)*DT$151+(EF!$AB49+'T&D'!$R234)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":4.1910369592819329E-3},{"$f":"0.001/(T2g)*((EF!$AD36+'T&D'!$B234)*DU$164+(EF!$AD49+'T&D'!$B234)*DU$165)*DU$151*DU$149","v":1.277380475760064E-3},{"$f":"(((EF!$S36+'T&D'!$B234)*DV$151+(EF!$AB36+'T&D'!$R234)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S49+'T&D'!$B234)*DV$151+(EF!$AB49+'T&D'!$R234)*DV$162*'T&D'!$P$97)*DV$165)*DV$149/10^6","v":0},{"$f":"((EF!$AD36+$B234)*DW$164+(EF!$AD49+'T&D'!$B234)*DW$165)*DW$151*DW$149/1000000","v":0.57941003739173491},{"$f":"((((EF!$S36+'T&D'!$B234)*DX$151+(EF!$AB36+'T&D'!$R234)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S49+'T&D'!$B234)*DX$151+(EF!$AB49+'T&D'!$R234)*DX$162*'T&D'!$P$97)*DX$165)*DX$149)/10^6","v":0},{"$f":"((EF!$AD36+'T&D'!$B234)*DY$164+(EF!$AD49+'T&D'!$B234)*DY$165)*DY$151*DY$149/10^6","v":0.57941003739173491},{"$f":"((((EF!$S36+'T&D'!$B234)*DZ$151+(EF!$AB36+'T&D'!$R234)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S49+'T&D'!$B234)*DZ$151+(EF!$AB49+'T&D'!$R234)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149)/10^6","v":0},{"$f":"((EF!$AD36+'T&D'!$B234)*EA$164+(EF!$AD49+'T&D'!$B234)*EA$165)*EA$151*EA$149/10^6","v":0.57941003739173491}]
["              PM2.5",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((B$164*((EF!$C37+$B235)*B$151*Q$95+(EF!$B37+$C235)*B$152)+((EF!$C50+$B235)*B$151*Q$95+(EF!$B50+$C235)*B$152)*B$165)*B$149)","v":0.47399716247567419},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J37+$B235)*C$151*$Q$96+(EF!$I37+$C235)*C$152)*C$164+((EF!$J50+$B235)*C$151*$Q$96+(EF!$I50+$C235)*C$152)*C$165)*C$149","v":0.16315790769344776},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK37+$D235)*D$153+(EF!$BM37+$R235)*D$162*$P$99+(EF!$BL37+$B235)*D$151*$Q$99+(EF!$BN37+$C235)*D$152*$B$99)*$C$20+((EF!$AZ37+$D235)*D$153+(EF!$BB37+$R235)*D$162*$P$99+(EF!$BA37+$B235)*D$151*$Q$99+(EF!$BC37+$C235)*D$152*$B$99)*$B$20+((EF!$BV37+$D235)*D$153+(EF!$BX37+$R235)*D$162*$P$99+(EF!$BW37+$B235)*D$151*$Q$99+(EF!$BY37+$C235)*D$152*$B$99)*$D$20)*D$164*D$149","v":4.0940532434046856E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S37+$B235)*E$151+(EF!$AB37+$R235)*E$162*$P$97)*E$164+((EF!$S50+$B235)*E$151+(EF!$AB50+$R235)*E$162*$P$97)*E$165)*E$149","v":0.11907845246244878},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD37+$B235)*F$164+(EF!$AD50+$B235)*F$165)*F$151*F$149)","v":7.9774769521432521E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((G$164*((EF!$C37+$B235)*G$151*L$95+(EF!$B37+$C235)*G$152)+((EF!$C50+$B235)*G$151*L$95+(EF!$B50+$C235)*G$152)*G$165)*G$149)","v":0.47290248080713931},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J37+$B235)*H$151*$Q$96+(EF!$I37+$C235)*H$152)*H$164+((EF!$J50+$B235)*H$151*$Q$96+(EF!$I50+$C235)*H$152)*H$165)*H$149","v":0.16278109959253917},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK37+$D235)*I$153+(EF!$BM37+$R235)*I$162*$P$99+(EF!$BL37+$B235)*I$151*$Q$99+(EF!$BN37+$C235)*I$152*$B$99)*$C$20+((EF!$AZ37+$D235)*I$153+(EF!$BB37+$R235)*I$162*$P$99+(EF!$BA37+$B235)*I$151*$Q$99+(EF!$BC37+$C235)*I$152*$B$99)*$B$20+((EF!$BV37+$D235)*I$153+(EF!$BX37+$R235)*I$162*$P$99+(EF!$BW37+$B235)*I$151*$Q$99+(EF!$BY37+$C235)*I$152*$B$99)*$D$20)*I$164*I$149","v":4.0845981550827366E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S37+$B235)*J$151+(EF!$AB37+$R235)*J$162*$P$97)*J$164+((EF!$S50+$B235)*J$151+(EF!$AB50+$R235)*J$162*$P$97)*J$165)*J$149","v":0.11880344448909443},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD37+$B235)*K$164+(EF!$AD50+$B235)*K$165)*K$151*K$149)","v":7.9590532178426925E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((L$164*((EF!$C37+$B235)*L$151*V$95+(EF!$B37+$C235)*L$152+L$156*$F$95*(EF!$G37+$J235))+((EF!$C50+$B235)*L$151*V$95+(EF!$B50+$C235)*L$152+L$156*$F$95*(EF!$G50+$J235))*L$165)*L$149)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J37+$B235)*M$151*$Q$96+(EF!$I37+$C235)*M$152+M$156*$F$96*(EF!$N37+$J235))*M$164+((EF!$J50+$B235)*M$151*$Q$96+(EF!$I50+$C235)*M$152+M$156*$F$96*(EF!$N50+$J235))*M$165)*M$149","v":0.15982815447521412},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK37+$D235)*N$153+(EF!$BM37+$R235)*N$162*$P$99+(EF!$BL37+$B235)*N$151*$Q$99+(EF!$BN37+$C235)*N$152*$B$99+N$156*$F$99*(EF!$BQ37+$J235))*$C$21+((EF!$AZ37+$D235)*N$153+(EF!$BB37+$R235)*N$162*$P$99+(EF!$BA37+$B235)*N$151*$Q$99+(EF!$BC37+$C235)*N$152*$B$99+N$156*$F$99*(EF!$BF37+$J235))*$B$21+((EF!$BV37+$D235)*N$153+(EF!$BX37+$R235)*N$162*$P$99+(EF!$BW37+$B235)*N$151*$Q$99+(EF!$BY37+$C235)*N$152*$B$99+N$156*$F$99*(EF!$CB37+$J235))*$D$21)*N$149*N$164","v":0.11232590862892725},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S37+$B235)*O$151+O$162*$P$97*(EF!$AB37+$R235)+O$156*$F$97*(EF!$W37+$J235))*O$164+((EF!$S50+$B235)*O$151+O$162*$P$97*(EF!$AB37+$R235)+O$156*$F$97*(EF!$W50+$J235))*O$165)*O$149","v":0.13560655273115385},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD37+$B235)*P$151+(EF!$AG37+$J235)*P$156*$F$98)*P$164+((EF!$AD50+$B235)*P$151+(EF!$AG50+$J235)*P$156*$F$98)*P$165)*P$149","v":7.8146713000586954E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD37+$B235)*Q$151+(EF!$AL37+$P235)*Q$160*$L$98)*Q$164+((EF!$AD50+$B235)*Q$151+(EF!$AL50+$P235)*Q$160*$L$98)*Q$165)*Q$149","v":1.3024452166764493E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J37+$B235)*R$151*$Q$96+(EF!$I37+$C235)*R$152+R$160*$L$96*(EF!$P37+$P235))*R$164+((EF!$J50+$B235)*R$151*$Q$96+(EF!$I50+$C235)*R$152+R$160*$L$96*(EF!$P50+$P235))*R$165)*R$149)","v":0.4155532016355567},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK37+$D235)*S$153+(EF!$BM37+$R235)*S$162*$P$99+(EF!$BL37+$B235)*S$151*$Q$99+(EF!$BN37+$C235)*S$152*$B$99+S$160*$L$99*(EF!$BS37+$P235))*$C$23+((EF!$AZ37+$D235)*S$153+(EF!$BB37+$R235)*S$162*$P$99+(EF!$BA37+$B235)*S$151*$Q$99+(EF!$BC37+$C235)*S$152*$B$99+S$160*$L$99*(EF!$BH37+$P235))*$B$23+((EF!$BV37+$D235)*S$153+(EF!$BX37+$R235)*S$162*$P$99+(EF!$BW37+$B235)*S$151*$Q$99+(EF!$BY37+$C235)*S$152*$B$99+S$160*$L$99*(EF!$CD37+$P235))*$D$23)*S$149*S$164","v":0.14583640495987005},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S37+$B235)*T$151+T$162*$P$97*(EF!$AB37+$R235)+T$160*$L$97*(EF!$Y37+$P235))*T$164+((EF!$S50+$B235)*T$151+T$162*$P$97*(EF!$AB50+$R235)+T$160*$L$97*(EF!$Y50+$P235))*T$165)*T$149","v":0.19044617136851449},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD37+$B235)*U$151+(EF!$AL37+$P235)*U$160*$L$98)*U$164+((EF!$AD50+$B235)*U$151+(EF!$AL50+$P235)*U$160*$L$98)*U$165)*U$149","v":7.8146713000586954E-3},{"$f":"((((EF!$AP37+$B235)*V$151+V$159*$K$98*(EF!$AW37+$O235)+V$160*$L$98*(EF!$AX37+$P235))*V$164+((EF!$AP50+$B235)*V$151+V$159*$K$98*(EF!$AW50+$O235)+V$160*$L$98*(EF!$AX50+$P235))*V$165)*V$149)/1000000","v":0.14779719498734425},{"$f":"((W$164*((EF!$C37+$B235)*W$151*$Q$95+(EF!$B37+$C235)*W$152)+((EF!$C50+$B235)*W$151*$Q$95+(EF!$B50+$C235)*W$152)*W$165)*W$149)/1000000","v":134.04019660551182},{"$f":"(((EF!$S37+$B235)*X$151+(EF!$AB37+$R235)*X$162*$P$97)*X$164+((EF!$S50+$B235)*X$151+(EF!$AB50+$R235)*X$162*$P$97)*X$165)*X$149/1000000","v":4.5134760201030542},{"$f":"(((EF!$AD37+$B235)*Y$151+(EF!$AK37+$O235)*Y$159*$K$98+(EF!$AL37+$P235)*Y$160*$L$98)*Y$164+((EF!$AD50+$B235)*Y$151+(EF!$AK50+$O235)*Y$159*$K$98+(EF!$AL50+$P235)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":0.74410722434868726},{"$f":"((((EF!$AP37+$B235)*Z$151+Z$159*$K$98*(EF!$AW37+$O235)+Z$160*$L$98*(EF!$AX37+$P235))*Z$164+((EF!$AP50+$B235)*Z$151+Z$159*$K$98*(EF!$AW50+$O235)+Z$160*$L$98*(EF!$AX50+$P235))*Z$165)*Z$149)/1000000","v":0.14779719498734425},{"$f":"((AA$164*((EF!$C37+$B235)*AA$151*$Q$95+(EF!$B37+$C235)*AA$152)+((EF!$C50+$B235)*AA$151*$Q$95+(EF!$B50+$C235)*AA$152)*AA$165)*AA$149)/1000000","v":0},{"$f":"(((EF!$S37+$B235)*AB$151+(EF!$AB37+$R235)*AB$162*$P$97)*AB$164+((EF!$S50+$B235)*AB$151+(EF!$AB50+$R235)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD37+$B235)*AC$151+(EF!$AK37+$O235)*AC$159*$K$98+(EF!$AL37+$P235)*AC$160*$L$98)*AC$164+((EF!$AD50+$B235)*AC$151+(EF!$AK50+$O235)*AC$159*$K$98+(EF!$AL50+$P235)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":0.65850196845016573},{"$f":"0.000001*(((EF!$J37+$B235)*AD$151*$Q$96+(EF!$I37+$C235)*AD$152)*AD$164+((EF!$J50+$B235)*AD$151*$Q$96+(EF!$I50+$C235)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK37+$D235)*AE$153+(EF!$BM37+$R235)*AE$162*$P$99+(EF!$BL37+$B235)*AE$151*$Q$99+(EF!$BN37+$C235)*AE$152*$B$99)*$C$17+((EF!$AZ37+$D235)*AE$153+(EF!$BB37+$R235)*AE$162*$P$99+(EF!$BA37+$B235)*AE$151*$Q$99+(EF!$BC37+$C235)*AE$152*$B$99)*$B$17+((EF!$BV37+$D235)*AE$153+(EF!$BX37+$R235)*AE$162*$P$99+(EF!$BW37+$B235)*AE$151*$Q$99+(EF!$BY37+$C235)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S37+$B235)*AF$151+(EF!$AB37+$R235)*AF$162*$P$97)*AF$164+((EF!$S50+$B235)*AF$151+(EF!$AB50+$R235)*AF$162*$P$97)*AF$165)*AF$149","v":10.832342448247328},{"$f":"0.000001*((EF!$AD37+$B235)*AG$164+(EF!$AD50+$B235)*AG$165)*AG$151*AG$149","v":0.49387647633762422},{"$f":"((((EF!$AP37+$B235)*AH$151+AH$159*$K$98*(EF!$AW37+$O235)+AH$160*$L$98*(EF!$AX37+$P235))*AH$164+((EF!$AP50+$B235)*AH$151+AH$159*$K$98*(EF!$AW50+$O235)+AH$160*$L$98*(EF!$AX50+$P235))*AH$165)*AH$149)/1000000","v":0.14779719498734425},{"$f":"((AI$164*((EF!$C37+$B235)*AI$151*$Q$95+(EF!$B37+$C235)*AI$152)+((EF!$C50+$B235)*AI$151*$Q$95+(EF!$B50+$C235)*AI$152)*AI$165)*AI$149)/1000000","v":43.050658201909869},{"$f":"(((EF!$S37+$B235)*AJ$151+(EF!$AB37+$R235)*AJ$162*$P$97)*AJ$164+((EF!$S50+$B235)*AJ$151+(EF!$AB50+$R235)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":3.6107808160824431},{"$f":"(((EF!$AD37+$B235)*AK$151+(EF!$AK37+$O235)*AK$159*$K$98+(EF!$AL37+$P235)*AK$160*$L$98)*AK$164+((EF!$AD50+$B235)*AK$151+(EF!$AK50+$O235)*AK$159*$K$98+(EF!$AL50+$P235)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":0.65850196845016573},{"$f":"0.000001*(((EF!$J37+$B235)*AL$151*$Q$96+(EF!$I37+$C235)*AL$152)*AL$164+((EF!$J50+$B235)*AL$151*$Q$96+(EF!$I50+$C235)*AL$152)*AL$165)*AL$149","v":15.757434426170594},{"$f":"0.000001*(((EF!$BK37+$D235)*AM$153+(EF!$BM37+$R235)*AM$162*$P$99+(EF!$BL37+$B235)*AM$151*$Q$99+(EF!$BN37+$C235)*AM$152*$B$99)*$C$17+((EF!$AZ37+$D235)*AM$153+(EF!$BB37+$R235)*AM$162*$P$99+(EF!$BA37+$B235)*AM$151*$Q$99+(EF!$BC37+$C235)*AM$152*$B$99)*$B$17+((EF!$BV37+$D235)*AM$153+(EF!$BX37+$R235)*AM$162*$P$99+(EF!$BW37+$B235)*AM$151*$Q$99+(EF!$BY37+$C235)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":8.2949941634151418},{"$f":"0.000001*(((EF!$S37+$B235)*AN$151+(EF!$AB37+$R235)*AN$162*$P$97)*AN$164+((EF!$S50+$B235)*AN$151+(EF!$AB50+$R235)*AN$162*$P$97)*AN$165)*AN$149","v":6.3188664281442746},{"$f":"0.000001*((EF!$AD37+$B235)*AO$164+(EF!$AD50+$B235)*AO$165)*AO$151*AO$149","v":0.79020236214019879},{"$f":"((((EF!$AP37+$B235)*AP$151+AP$159*$K$98*(EF!$AW37+$O235)+AP$160*$L$98*(EF!$AX37+$P235))*AP$164+((EF!$AP50+$B235)*AP$151+AP$159*$K$98*(EF!$AW50+$O235)+AP$160*$L$98*(EF!$AX50+$P235))*AP$165)*AP$149)/1000000","v":0.14779719498734425},{"$f":"((AQ$164*((EF!$C37+$B235)*AQ$151*$Q$95+(EF!$B37+$C235)*AQ$152)+((EF!$C50+$B235)*AQ$151*$Q$95+(EF!$B50+$C235)*AQ$152)*AQ$165)*AQ$149)/1000000","v":43.050658201909869},{"$f":"(((EF!$S37+$B235)*AR$151+(EF!$AB37+$R235)*AR$162*$P$97)*AR$164+((EF!$S50+$B235)*AR$151+(EF!$AB50+$R235)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":3.6107808160824431},{"$f":"(((EF!$AD37+$B235)*AS$151+(EF!$AK37+$O235)*AS$159*$K$98+(EF!$AL37+$P235)*AS$160*$L$98)*AS$164+((EF!$AD50+$B235)*AS$151+(EF!$AK50+$O235)*AS$159*$K$98+(EF!$AL50+$P235)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":0.65850196845016573},{"$f":"0.000001*(((EF!$J37+$B235)*AT$151*$Q$96+(EF!$I37+$C235)*AT$152)*AT$164+((EF!$J50+$B235)*AT$151*$Q$96+(EF!$I50+$C235)*AT$152)*AT$165)*AT$149","v":15.757434426170594},{"$f":"0.000001*(((EF!$BK37+$D235)*AU$153+(EF!$BM37+$R235)*AU$162*$P$99+(EF!$BL37+$B235)*AU$151*$Q$99+(EF!$BN37+$C235)*AU$152*$B$99)*$C$17+((EF!$AZ37+$D235)*AU$153+(EF!$BB37+$R235)*AU$162*$P$99+(EF!$BA37+$B235)*AU$151*$Q$99+(EF!$BC37+$C235)*AU$152*$B$99)*$B$17+((EF!$BV37+$D235)*AU$153+(EF!$BX37+$R235)*AU$162*$P$99+(EF!$BW37+$B235)*AU$151*$Q$99+(EF!$BY37+$C235)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":8.2949941634151418},{"$f":"0.000001*(((EF!$S37+$B235)*AV$151+(EF!$AB37+$R235)*AV$162*$P$97)*AV$164+((EF!$S50+$B235)*AV$151+(EF!$AB50+$R235)*AV$162*$P$97)*AV$165)*AV$149","v":6.3188664281442746},{"$f":"0.000001*((EF!$AD37+$B235)*AW$164+(EF!$AD50+$B235)*AW$165)*AW$151*AW$149","v":0.79020236214019879},{"$f":"((EF!$AD37+$B235)*AX$164+(EF!$AD50+$B235)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":1.0888112521328882E-5},{"$f":"0.001/(T2g)*(((EF!$J37+$B235)*AY$151*$Q$96+(EF!$I37+$C235)*AY$152)*AY$164+((EF!$J50+$B235)*AY$151*$Q$96+(EF!$I50+$C235)*AY$152)*AY$165)*AY$149","v":1.7369598199117188E-2},{"$f":"0.001/(T2g)*(((EF!$BK37+$D235)*AZ$153+(EF!$BM37+$R235)*AZ$162*$P$99+(EF!$BL37+$B235)*AZ$151*$Q$99+(EF!$BN37+$C235)*AZ$152*$B$99)*$C$17+((EF!$AZ37+$D235)*AZ$153+(EF!$BB37+$R235)*AZ$162*$P$99+(EF!$BA37+$B235)*AZ$151*$Q$99+(EF!$BC37+$C235)*AZ$152*$B$99)*$B$17+((EF!$BV37+$D235)*AZ$153+(EF!$BX37+$R235)*AZ$162*$P$99+(EF!$BW37+$B235)*AZ$151*$Q$99+(EF!$BY37+$C235)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":9.1436658903842928E-3},{"$f":"0.001/(T2g)*(((EF!$S37+$B235)*BA$151+(EF!$AB37+$R235)*BA$162*$P$97)*BA$164+((EF!$S50+$B235)*BA$151+(EF!$AB50+$R235)*BA$162*$P$97)*BA$165)*BA$149","v":5.9703068022547044E-3},{"$f":"0.001/(T2g)*((EF!$AD37+$B235)*BB$164+(EF!$AD50+$B235)*BB$165)*BB$151*BB$149","v":8.7104900170631048E-4},{"$f":"0.001/(T2g)*(((EF!$BK37+$D235)*BC$153+(EF!$BM37+$R235)*BC$162*$P$99+(EF!$BL37+$B235)*BC$151*$Q$99+(EF!$BN37+$C235)*BC$152*$B$99)*$C$17+((EF!$AZ37+$D235)*BC$153+(EF!$BB37+$R235)*BC$162*$P$99+(EF!$BA37+$B235)*BC$151*$Q$99+(EF!$BC37+$C235)*BC$152*$B$99)*$B$17+((EF!$BV37+$D235)*BC$153+(EF!$BX37+$R235)*BC$162*$P$99+(EF!$BW37+$B235)*BC$151*$Q$99+(EF!$BY37+$C235)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":1.523944315064049E-3},{"$f":"0.001/(T2g)*((EF!$AD37+$B235)*BD$164+(EF!$AD50+$B235)*BD$165)*BD$151*BD$149","v":1.0888112521328882E-3},{"$f":"0.001/(T2g)*(((EF!$BK37+$D235)*BE$153+(EF!$BM37+$R235)*BE$162*$P$99+(EF!$BL37+$B235)*BE$151*$Q$99+(EF!$BN37+$C235)*BE$152*$B$99)*$C$17+((EF!$AZ37+$D235)*BE$153+(EF!$BB37+$R235)*BE$162*$P$99+(EF!$BA37+$B235)*BE$151*$Q$99+(EF!$BC37+$C235)*BE$152*$B$99)*$B$17+((EF!$BV37+$D235)*BE$153+(EF!$BX37+$R235)*BE$162*$P$99+(EF!$BW37+$B235)*BE$151*$Q$99+(EF!$BY37+$C235)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":1.523944315064049E-3},{"$f":"0.001/(T2g)*((EF!$AD37+$B235)*BF$164+(EF!$AD50+$B235)*BF$165)*BF$151*BF$149","v":1.0888112521328882E-3},{"$f":"((EF!$AD37+$B235)*BG$164+(EF!$AD50+$B235)*BG$165)*BG$151*BG$149/T2kg/1000000","v":5.44405626066444E-4},{"$f":"((((EF!$AD37+$B235)*BH$151+(EF!$AE37+SUM(RNG!Y377:AE377))*BH$153*$C$98)*BH$164+((EF!$AD50+$B235)*BH$151+(EF!$AE50+SUM(RNG!Y377:AE377))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":2.9632588580257455E-2},{"$f":"((((EF!$J37+$B235)*BI$151*$Q$96+(EF!$I37+$C235)*BI$152)*BI$164+((EF!$J50+$B235)*BI$151*$Q$96+(EF!$I50+$C235)*BI$152)*BI$165)*BI$149)/1000000","v":0},{"$f":"(((EF!$S37+$B235)*BJ$151+(EF!$AB37+$R235)*BJ$162*$P$97)*BJ$164+((EF!$S50+$B235)*BJ$151+(EF!$AB50+$R235)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD37+$B235)*BK$151+(EF!$AH37+$N235)*BK$158*$H$98)*BK$164+((EF!$AD50+$B235)*BK$151+(EF!$AH50+$N235)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":0.59265177160514915},{"$f":"((((EF!$J37+$B235)*BL$151*$Q$96+(EF!$I37+$C235)*BL$152)*BL$164+((EF!$J50+$B235)*BL$151*$Q$96+(EF!$I50+$C235)*BL$152)*BL$165)*BL$149)/1000000","v":0},{"$f":"(((EF!$S37+$B235)*BM$151+(EF!$AB37+$R235)*BM$162*$P$97)*BM$164+((EF!$S50+$B235)*BM$151+(EF!$AB50+$R235)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD37+$B235)*BN$151+(EF!$AH37+$N235)*BN$158*$H$98)*BN$164+((EF!$AD50+$B235)*BN$151+(EF!$AH50+$N235)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":0.29632588580257457},{"$f":"((((EF!$AD37+$B235)*BO$151+(EF!$AH37+$N235)*BO$158*$H$98)*BO$164+((EF!$AD50+$B235)*BO$151+(EF!$AH50+$N235)*BO$158*$H$98)*BO$165)*BO$149)/1000000","v":1.1288605173431412},{"$f":"((((EF!$AD37+$B235)*BP$151+(EF!$AH37+$N235)*BP$158*$H$98)*BP$164+((EF!$AD50+$B235)*BP$151+(EF!$AH50+$N235)*BP$158*$H$98)*BP$165)*BP$149)/1000000","v":1.1288605173431412},{"$f":"(((EF!$AD37+$B235)*BQ$151+(EF!$AH37+$N235)*BQ$158*$H$98)*BQ$164+((EF!$AD50+$B235)*BQ$151+(EF!$AH50+$N235)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":0.79020236214019879},{"$f":"(((EF!$AD37+$B235)*BR$151+(EF!$AH37+$N235)*BR$158*$H$98)*BR$164+((EF!$AD50+$B235)*BR$151+(EF!$AH50+$N235)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":0.79020236214019879},{"$f":"(((EF!$AD37+$B235)*BS$151+(EF!$AH37+$N235)*BS$158*$H$98)*BS$164+((EF!$AD50+$B235)*BS$151+(EF!$AH50+$N235)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":2.1166134700183896},{"$f":"((((EF!$AD37+$B235)*BT$151+(EF!$AH37+$N235)*BT$158*$H$98)*BT$164+((EF!$AD50+$B235)*BT$151+(EF!$AH50+$N235)*BT$158*$H$98)*BT$165)*BT$149)/1000000","v":0.56443025867157059},{"$f":"((((EF!$AD37+$B235)*BU$151+(EF!$AH37+$N235)*BU$158*$H$98)*BU$164+((EF!$AD50+$B235)*BU$151+(EF!$AH50+$N235)*BU$158*$H$98)*BU$165)*BU$149)/1000000","v":0.56443025867157059},{"$f":"(((EF!$AD37+$B235)*BV$151+(EF!$AH37+$N235)*BV$158*$H$98)*BV$164+((EF!$AD50+$B235)*BV$151+(EF!$AH50+$N235)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":0.39510118107009939},{"$f":"(((EF!$AD37+$B235)*BW$151+(EF!$AH37+$N235)*BW$158*$H$98)*BW$164+((EF!$AD50+$B235)*BW$151+(EF!$AH50+$N235)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":0.39510118107009939},{"$f":"(((EF!$AD37+$B235)*BX$151+(EF!$AH37+$N235)*BX$158*$H$98)*BX$164+((EF!$AD50+$B235)*BX$151+(EF!$AH50+$N235)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":1.0583067350091948},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J37+$B235)*BY$151*$Q$96+(EF!$I37+$C235)*BY$152)*BY$164+((EF!$J50+$B235)*BY$151*$Q$96+(EF!$I50+$C235)*BY$152)*BY$165)*BY$149","v":0.45150241908798266},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK37+$D235)*BZ$153+(EF!$BM37+$R235)*BZ$162*$P$99+(EF!$BL37+$B235)*BZ$151*$Q$99+(EF!$BN37+$C235)*BZ$152*$B$99)*$C$17+((EF!$AZ37+$D235)*BZ$153+(EF!$BB37+$R235)*BZ$162*$P$99+(EF!$BA37+$B235)*BZ$151*$Q$99+(EF!$BC37+$C235)*BZ$152*$B$99)*$B$17+((EF!$BV37+$D235)*BZ$153+(EF!$BX37+$R235)*BZ$162*$P$99+(EF!$BW37+$B235)*BZ$151*$Q$99+(EF!$BY37+$C235)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":0.15845261057144494},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S37+$B235)*CA$151+(EF!$AB37+$R235)*CA$162*$P$97)*CA$164+((EF!$S50+$B235)*CA$151+(EF!$AB50+$R235)*CA$162*$P$97)*CA$165)*CA$149","v":7.7595576276843339E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD37+$B235)*CB$164+(EF!$AD50+$B235)*CB$165)*CB$151*CB$149","v":1.4151188433742816E-2},{"$f":"((((EF!$J37+$B235)*CC$151*$Q$96+(EF!$I37+$C235)*CC$152)*CC$164+((EF!$J50+$B235)*CC$151*$Q$96+(EF!$I50+$C235)*CC$152)*CC$165)*CC$149)/1000000","v":0},{"$f":"(((EF!$S37+$B235)*CD$151+(EF!$AB37+$R235)*CD$162*$P$97)*CD$164+((EF!$S50+$B235)*CD$151+(EF!$AB50+$R235)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD37+$B235)*CE$151+(EF!$AH37+$N235)*CE$158*$H$98)*CE$164+((EF!$AD50+$B235)*CE$151+(EF!$AH50+$N235)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":0.82312746056270714},{"$f":"((((EF!$J37+$B235)*CF$151*$Q$96+(EF!$I37+$C235)*CF$152)*CF$164+((EF!$J50+$B235)*CF$151*$Q$96+(EF!$I50+$C235)*CF$152)*CF$165)*CF$149)/1000000","v":0},{"$f":"(((EF!$S37+$B235)*CG$151+(EF!$AB37+$R235)*CG$162*$P$97)*CG$164+((EF!$S50+$B235)*CG$151+(EF!$AB50+$R235)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD37+$B235)*CH$151+(EF!$AH37+$N235)*CH$158*$H$98)*CH$164+((EF!$AD50+$B235)*CH$151+(EF!$AH50+$N235)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":0.41156373028135357},{"$f":"(((EF!$AD37+$B235)*CI$151)*CI$164+((EF!$AD50+$B235)*CI$151)*CI$165)*CI$149/1000000","v":0.53682225688872198},{"$f":"(((EF!$AD37+$B235)*CJ$151)*CJ$164+((EF!$AD50+$B235)*CJ$151)*CJ$165)*CJ$149/1000000","v":0.53682225688872198},{"$f":"(((EF!$AD37+$B235)*CK$151)*CK$164+((EF!$AD50+$B235)*CK$151)*CK$165)*CK$149/1000000","v":0.53682225688872198},{"$f":"(((EF!$AD37+$B235)*CL$151)*CL$164+((EF!$AD50+$B235)*CL$151)*CL$165)*CL$149/1000000","v":0.53682225688872198},{"$f":"(((EF!$AD37+$B235)*CM$151)*CM$164+((EF!$AD50+$B235)*CM$151)*CM$165)*CM$149/1000000","v":0.53682225688872198},{"$f":"(((EF!$AD37+$B235)*CN$151)*CN$164+((EF!$AD50+$B235)*CN$151)*CN$165)*CN$149/1000000","v":0.53682225688872198},{"$f":"(((EF!$AD37+$B235)*CO$151)*CO$164+((EF!$AD50+$B235)*CO$151)*CO$165)*CO$149/1000000","v":0.53682225688872198},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((CP$164*((EF!$C37+$B235)*CP$151*IC$95+(EF!$B37+$C235)*CP$152)+((EF!$C50+$B235)*CP$151*IC$95+(EF!$B50+$C235)*CP$152)*CP$165)*CP$149)","v":0.87764727559802946},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD37+$B235)*CQ$164+(EF!$AD50+$B235)*CQ$165)*CQ$151*CQ$149)","v":5.2878954600096674E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CR$164*((EF!$C37+$B235)*CR$151*HP$95+(EF!$B37+$C235)*CR$152)+((EF!$C50+$B235)*CR$151*HP$95+(EF!$B50+$C235)*CR$152)*CR$165)*CR$149)","v":0.84660821295292765},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD37+$B235)*CS$164+(EF!$AD50+$B235)*CS$165)*CS$151*CS$149)","v":5.3690389030826881E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CT$164*((EF!$C37+$B235)*CT$151*HM$95+(EF!$B37+$C235)*CT$152+CT$154*$D$95*(EF!$E37+$H235))+((EF!$C50+$B235)*CT$151*HM$95+(EF!$B50+$C235)*CT$152+CT$154*$D$95*(EF!$E50+$H235))*CT$165)*CT$149)","v":0.86923348493753438},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37+$B235)*CU$151+CU$154*$D$98*(EF!$AJ37+$H235))*CU$164+((EF!$AD50+$B235)*CU$151++CU$154*$D$98*(EF!$AJ50+$H235))*CU$165)*CU$149","v":6.1618129424706996E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((CV$164*((EF!$C37+$B235)*CV$151*HC$95+(EF!$B37+$C235)*CV$152)+((EF!$C50+$B235)*CV$151*HC$95+(EF!$B50+$C235)*CV$152)*CV$165)*CV$149)","v":0.91793331176254456},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD37+$B235)*CW$164+(EF!$AD50+$B235)*CW$165)*CW$151*CW$149","v":5.8213700102182405E-3},{"$f":"((((EF!$J37+$B235)*CX$151+(EF!$I37+$C235)*CX$152)*CX$164+((EF!$J50+$B235)*CX$151+(EF!$I50+$C235)*CX$152)*CX$165)*CX$149)/1000000","v":5.3838783192896642},{"$f":"(((EF!$S37+$B235)*CY$151+(EF!$AB37+$T235)*CY$162*$P$97)*CY$164+((EF!$S50+$B235)*CY$151+(EF!$AB50+$T235)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":6.6799445097525201},{"$f":"((EF!$AD37+$B235)*CZ$151*CZ$164+(EF!$AD50+$B235)*CZ$151*CZ$165)*CZ$149/1000000","v":0.74081471450643632},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK37+$D235)*DA$153+(EF!$BM37+$T235)*DA$162*$P$99+(EF!$BL37+$B235)*DA$151*$Q$99+(EF!$BN37+$C235)*DA$152*$B$99+DA$161*$N$99*(EF!$BU37+$K235))*$C$35+((EF!$AZ37+$D235)*DA$153+(EF!$BB37+$T235)*DA$162*$P$99+(EF!$BA37+$B235)*DA$151*$Q$99+(EF!$BC37+$C235)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ37+$K235))*$B$35+((EF!$BV37+$D235)*DA$153+(EF!$BX37+$T235)*DA$162*$P$99+(EF!$BW37+$B235)*DA$151*$Q$99+(EF!$BY37+$C235)*DA$152*$B$99+DA$161*$N$99*(EF!$CF37+$K235))*$D$35)*DA$149*DA$164","v":0.36190436863997405},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD37+$B235)*DB$151+(EF!$AN37+$K235)*DB$161*$N$98)*DB$164+((EF!$AD50+$B235)*DB$151+(EF!$AN50+$K235)*DB$161*$N$98)*DB$165)*DB$149","v":0.17951306204346104},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK37+$D235)*DC$153+(EF!$BM37+$T235)*DC$162*$P$99+(EF!$BL37+$B235)*DC$151*$Q$99+(EF!$BN37+$C235)*DC$152*$B$99)*$C$34+((EF!$AZ37+$D235)*DC$153+(EF!$BB37+$T235)*DC$162*$P$99+(EF!$BA37+$B235)*DC$151*$Q$99+(EF!$BC37+$C235)*DC$152*$B$99)*$B$34+((EF!$BV37+$D235)*DC$153+(EF!$BX37+$T235)*DC$162*$P$99+(EF!$BW37+$B235)*DC$151*$Q$99+(EF!$BY37+$C235)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":0.11489487570842745},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((DD$164*((EF!$C37+$B235)*DD$151*$Q$95+(EF!$B37+$C235)*DD$152)+((EF!$C50+$B235)*DD$151*$Q$95+(EF!$B50+$C235)*DD$152)*DD$165)*DD$149)","v":8.7783916735835419},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37+$B235)*DE$151+(EF!$AH37+$N235)*DE$158*$H$98)*DE$164+((EF!$AD50+$B235)*DE$151+(EF!$AH50+$N235)*DE$158*$H$98)*DE$165)*DE$149","v":8.52448060100372E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((DF$164*((EF!$C37+$B235)*DF$151*FT$95+(EF!$B37+$C235)*DF$152)+((EF!$C50+$B235)*DF$151*FT$95+(EF!$B50+$C235)*DF$152)*DF$165)*DF$149)","v":1.8977247846002609},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37+$B235)*DG$151+(EF!$AI37+$M235)*DG$157*$J$98)*DG$164+((EF!$AD50+$B235)*DG$151+(EF!$AI50+$M235)*DG$157*$J$98)*DG$165)*DG$149","v":1.1433944537681963E-2},{"$f":"((EF!$AD37+$B235)*DH$164+(EF!$AD50+$B235)*DH$165)*DH$151*DH$149/1000000","v":0.1975505905350497},{"$f":"((EF!$AD37+$B235)*DI$164+(EF!$AD50+$B235)*DI$165)*DI$151*DI$149/1000000","v":1.0289093257033839},{"$f":"((((EF!$J37+$B235)*DJ$151+(EF!$I37+$C235)*DJ$152)*DJ$164+((EF!$J50+$B235)*DJ$151+(EF!$I50+$C235)*DJ$152)*DJ$165)*DJ$149)/1000000","v":1.6824619747780198E-2},{"$f":"(((EF!$S37+$B235)*DK$151+(EF!$AB37+$T235)*DK$162*$P$97)*DK$164+((EF!$S50+$B235)*DK$151+(EF!$AB50+$T235)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":9.0269520402061088E-3},{"$f":"((EF!$AD37+$B235)*DL$151*DL$164+(EF!$AD50+$B235)*DL$151*DL$165)*DL$149/1000000","v":4.9387647633762424E-3},{"$f":"(((EF!$AD37+$B235)*DM$151)*DM$164+((EF!$AD50+$B235)*DM$151)*DM$165)*DM$149/1000000","v":6.9794416011823471E-2},{"$f":"(((EF!$AD37+$B235)*DN$151)*DN$164+((EF!$AD50+$B235)*DN$151)*DN$165)*DN$149/1000000","v":0.98775295267524854},{"$f":"((EF!$AD37+$B235)*DO$164+(EF!$AD50+$B235)*DO$165)*DO$151*DO$149/1000000","v":6.9794416011823471E-2},{"$f":"((EF!$AD37+$B235)*DP$164+(EF!$AD50+$B235)*DP$165)*DP$151*DP$149/1000000","v":1.0289093257033839},{"$f":"((EF!$AD37+$B235)*DQ$164+(EF!$AD50+$B235)*DQ$165)*DQ$151*DQ$149/1000000","v":6.6144170938074671},{"$f":"0.001/(T2g)*(((EF!$J37+'T&D'!$B235)*DR$151*'T&D'!$Q$96+(EF!$I37+'T&D'!$C235)*DR$152)*DR$164+((EF!$J50+'T&D'!$B235)*DR$151*'T&D'!$Q$96+(EF!$I50+'T&D'!$C235)*DR$152)*DR$165)*DR$149","v":1.7369598199117188E-2},{"$f":"0.001/(T2g)*((DS$164*((EF!$C37+$B235)*DS$151*Q$95+(EF!$B37+$C235)*DS$152)+((EF!$C50+$B235)*DS$151*Q$95+(EF!$B50+$C235)*DS$152)*DS$165)*DS$149)","v":8.9576056029272155E-3},{"$f":"0.001/(T2g)*(((EF!$S37+'T&D'!$B235)*DT$151+(EF!$AB37+'T&D'!$R235)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S50+'T&D'!$B235)*DT$151+(EF!$AB50+'T&D'!$R235)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":3.9802045348364696E-3},{"$f":"0.001/(T2g)*((EF!$AD37+'T&D'!$B235)*DU$164+(EF!$AD50+'T&D'!$B235)*DU$165)*DU$151*DU$149","v":1.0888112521328882E-3},{"$f":"(((EF!$S37+'T&D'!$B235)*DV$151+(EF!$AB37+'T&D'!$R235)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S50+'T&D'!$B235)*DV$151+(EF!$AB50+'T&D'!$R235)*DV$162*'T&D'!$P$97)*DV$165)*DV$149/10^6","v":0},{"$f":"((EF!$AD37+$B235)*DW$164+(EF!$AD50+'T&D'!$B235)*DW$165)*DW$151*DW$149/1000000","v":0.49387647633762427},{"$f":"((((EF!$S37+'T&D'!$B235)*DX$151+(EF!$AB37+'T&D'!$R235)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S50+'T&D'!$B235)*DX$151+(EF!$AB50+'T&D'!$R235)*DX$162*'T&D'!$P$97)*DX$165)*DX$149)/10^6","v":0},{"$f":"((EF!$AD37+'T&D'!$B235)*DY$164+(EF!$AD50+'T&D'!$B235)*DY$165)*DY$151*DY$149/10^6","v":0.49387647633762427},{"$f":"((((EF!$S37+'T&D'!$B235)*DZ$151+(EF!$AB37+'T&D'!$R235)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S50+'T&D'!$B235)*DZ$151+(EF!$AB50+'T&D'!$R235)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149)/10^6","v":0},{"$f":"((EF!$AD37+'T&D'!$B235)*EA$164+(EF!$AD50+'T&D'!$B235)*EA$165)*EA$151*EA$149/10^6","v":0.49387647633762427}]
["              SOx",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((B$164*((EF!$C38+$B236)*B$151*Q$95+(EF!$B38+$C236)*B$152)+((EF!$C51+$B236)*B$151*Q$95+(EF!$B51+$C236)*B$152)*B$165)*B$149)","v":1.8991931669145683},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J38+$B236)*C$151*$Q$96+(EF!$I38+$C236)*C$152)*C$164+((EF!$J51+$B236)*C$151*$Q$96+(EF!$I51+$C236)*C$152)*C$165)*C$149","v":0.519437523762594},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK38+$D236)*D$153+(EF!$BM38+$R236)*D$162*$P$99+(EF!$BL38+$B236)*D$151*$Q$99+(EF!$BN38+$C236)*D$152*$B$99)*$C$20+((EF!$AZ38+$D236)*D$153+(EF!$BB38+$R236)*D$162*$P$99+(EF!$BA38+$B236)*D$151*$Q$99+(EF!$BC38+$C236)*D$152*$B$99)*$B$20+((EF!$BV38+$D236)*D$153+(EF!$BX38+$R236)*D$162*$P$99+(EF!$BW38+$B236)*D$151*$Q$99+(EF!$BY38+$C236)*D$152*$B$99)*$D$20)*D$164*D$149","v":0.59618689610066655},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S38+$B236)*E$151+(EF!$AB38+$R236)*E$162*$P$97)*E$164+((EF!$S51+$B236)*E$151+(EF!$AB51+$R236)*E$162*$P$97)*E$165)*E$149","v":0.10995290558138664},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD38+$B236)*F$164+(EF!$AD51+$B236)*F$165)*F$151*F$149)","v":5.5883588440143482E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((G$164*((EF!$C38+$B236)*G$151*L$95+(EF!$B38+$C236)*G$152)+((EF!$C51+$B236)*G$151*L$95+(EF!$B51+$C236)*G$152)*G$165)*G$149)","v":1.8948070395082997},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J38+$B236)*H$151*$Q$96+(EF!$I38+$C236)*H$152)*H$164+((EF!$J51+$B236)*H$151*$Q$96+(EF!$I51+$C236)*H$152)*H$165)*H$149","v":0.51823789899639872},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK38+$D236)*I$153+(EF!$BM38+$R236)*I$162*$P$99+(EF!$BL38+$B236)*I$151*$Q$99+(EF!$BN38+$C236)*I$152*$B$99)*$C$20+((EF!$AZ38+$D236)*I$153+(EF!$BB38+$R236)*I$162*$P$99+(EF!$BA38+$B236)*I$151*$Q$99+(EF!$BC38+$C236)*I$152*$B$99)*$B$20+((EF!$BV38+$D236)*I$153+(EF!$BX38+$R236)*I$162*$P$99+(EF!$BW38+$B236)*I$151*$Q$99+(EF!$BY38+$C236)*I$152*$B$99)*$D$20)*I$164*I$149","v":0.59481002105193548},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S38+$B236)*J$151+(EF!$AB38+$R236)*J$162*$P$97)*J$164+((EF!$S51+$B236)*J$151+(EF!$AB51+$R236)*J$162*$P$97)*J$165)*J$149","v":0.10969897277403935},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD38+$B236)*K$164+(EF!$AD51+$B236)*K$165)*K$151*K$149)","v":5.5754527034969956E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((L$164*((EF!$C38+$B236)*L$151*V$95+(EF!$B38+$C236)*L$152+L$156*$F$95*(EF!$G38+$J236))+((EF!$C51+$B236)*L$151*V$95+(EF!$B51+$C236)*L$152+L$156*$F$95*(EF!$G51+$J236))*L$165)*L$149)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J38+$B236)*M$151*$Q$96+(EF!$I38+$C236)*M$152+M$156*$F$96*(EF!$N38+$J236))*M$164+((EF!$J51+$B236)*M$151*$Q$96+(EF!$I51+$C236)*M$152+M$156*$F$96*(EF!$N51+$J236))*M$165)*M$149","v":0.5088367579715205},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK38+$D236)*N$153+(EF!$BM38+$R236)*N$162*$P$99+(EF!$BL38+$B236)*N$151*$Q$99+(EF!$BN38+$C236)*N$152*$B$99+N$156*$F$99*(EF!$BQ38+$J236))*$C$21+((EF!$AZ38+$D236)*N$153+(EF!$BB38+$R236)*N$162*$P$99+(EF!$BA38+$B236)*N$151*$Q$99+(EF!$BC38+$C236)*N$152*$B$99+N$156*$F$99*(EF!$BF38+$J236))*$B$21+((EF!$BV38+$D236)*N$153+(EF!$BX38+$R236)*N$162*$P$99+(EF!$BW38+$B236)*N$151*$Q$99+(EF!$BY38+$C236)*N$152*$B$99+N$156*$F$99*(EF!$CB38+$J236))*$D$21)*N$149*N$164","v":1.6357196850101565},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S38+$B236)*O$151+O$162*$P$97*(EF!$AB38+$R236)+O$156*$F$97*(EF!$W38+$J236))*O$164+((EF!$S51+$B236)*O$151+O$162*$P$97*(EF!$AB38+$R236)+O$156*$F$97*(EF!$W51+$J236))*O$165)*O$149","v":4.820335412790535E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD38+$B236)*P$151+(EF!$AG38+$J236)*P$156*$F$98)*P$164+((EF!$AD51+$B236)*P$151+(EF!$AG51+$J236)*P$156*$F$98)*P$165)*P$149","v":5.4743107043405854E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD38+$B236)*Q$151+(EF!$AL38+$P236)*Q$160*$L$98)*Q$164+((EF!$AD51+$B236)*Q$151+(EF!$AL51+$P236)*Q$160*$L$98)*Q$165)*Q$149","v":9.1238511739009764E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J38+$B236)*R$151*$Q$96+(EF!$I38+$C236)*R$152+R$160*$L$96*(EF!$P38+$P236))*R$164+((EF!$J51+$B236)*R$151*$Q$96+(EF!$I51+$C236)*R$152+R$160*$L$96*(EF!$P51+$P236))*R$165)*R$149)","v":1.3229755707259534},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK38+$D236)*S$153+(EF!$BM38+$R236)*S$162*$P$99+(EF!$BL38+$B236)*S$151*$Q$99+(EF!$BN38+$C236)*S$152*$B$99+S$160*$L$99*(EF!$BS38+$P236))*$C$23+((EF!$AZ38+$D236)*S$153+(EF!$BB38+$R236)*S$162*$P$99+(EF!$BA38+$B236)*S$151*$Q$99+(EF!$BC38+$C236)*S$152*$B$99+S$160*$L$99*(EF!$BH38+$P236))*$B$23+((EF!$BV38+$D236)*S$153+(EF!$BX38+$R236)*S$162*$P$99+(EF!$BW38+$B236)*S$151*$Q$99+(EF!$BY38+$C236)*S$152*$B$99+S$160*$L$99*(EF!$CD38+$P236))*$D$23)*S$149*S$164","v":2.1237084239578472},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S38+$B236)*T$151+T$162*$P$97*(EF!$AB38+$R236)+T$160*$L$97*(EF!$Y38+$P236))*T$164+((EF!$S51+$B236)*T$151+T$162*$P$97*(EF!$AB51+$R236)+T$160*$L$97*(EF!$Y51+$P236))*T$165)*T$149","v":0.17585137752291738},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD38+$B236)*U$151+(EF!$AL38+$P236)*U$160*$L$98)*U$164+((EF!$AD51+$B236)*U$151+(EF!$AL51+$P236)*U$160*$L$98)*U$165)*U$149","v":5.4743107043405854E-2},{"$f":"((((EF!$AP38+$B236)*V$151+V$159*$K$98*(EF!$AW38+$O236)+V$160*$L$98*(EF!$AX38+$P236))*V$164+((EF!$AP51+$B236)*V$151+V$159*$K$98*(EF!$AW51+$O236)+V$160*$L$98*(EF!$AX51+$P236))*V$165)*V$149)/1000000","v":1.101185818636482},{"$f":"((W$164*((EF!$C38+$B236)*W$151*$Q$95+(EF!$B38+$C236)*W$152)+((EF!$C51+$B236)*W$151*$Q$95+(EF!$B51+$C236)*W$152)*W$165)*W$149)/1000000","v":537.0669819107577},{"$f":"(((EF!$S38+$B236)*X$151+(EF!$AB38+$R236)*X$162*$P$97)*X$164+((EF!$S51+$B236)*X$151+(EF!$AB51+$R236)*X$162*$P$97)*X$165)*X$149/1000000","v":4.1675869346617667},{"$f":"(((EF!$AD38+$B236)*Y$151+(EF!$AK38+$O236)*Y$159*$K$98+(EF!$AL38+$P236)*Y$160*$L$98)*Y$164+((EF!$AD51+$B236)*Y$151+(EF!$AK51+$O236)*Y$159*$K$98+(EF!$AL51+$P236)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":5.2125981849020118},{"$f":"((((EF!$AP38+$B236)*Z$151+Z$159*$K$98*(EF!$AW38+$O236)+Z$160*$L$98*(EF!$AX38+$P236))*Z$164+((EF!$AP51+$B236)*Z$151+Z$159*$K$98*(EF!$AW51+$O236)+Z$160*$L$98*(EF!$AX51+$P236))*Z$165)*Z$149)/1000000","v":1.101185818636482},{"$f":"((AA$164*((EF!$C38+$B236)*AA$151*$Q$95+(EF!$B38+$C236)*AA$152)+((EF!$C51+$B236)*AA$151*$Q$95+(EF!$B51+$C236)*AA$152)*AA$165)*AA$149)/1000000","v":0},{"$f":"(((EF!$S38+$B236)*AB$151+(EF!$AB38+$R236)*AB$162*$P$97)*AB$164+((EF!$S51+$B236)*AB$151+(EF!$AB51+$R236)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD38+$B236)*AC$151+(EF!$AK38+$O236)*AC$159*$K$98+(EF!$AL38+$P236)*AC$160*$L$98)*AC$164+((EF!$AD51+$B236)*AC$151+(EF!$AK51+$O236)*AC$159*$K$98+(EF!$AL51+$P236)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":4.6129187477008964},{"$f":"0.000001*(((EF!$J38+$B236)*AD$151*$Q$96+(EF!$I38+$C236)*AD$152)*AD$164+((EF!$J51+$B236)*AD$151*$Q$96+(EF!$I51+$C236)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK38+$D236)*AE$153+(EF!$BM38+$R236)*AE$162*$P$99+(EF!$BL38+$B236)*AE$151*$Q$99+(EF!$BN38+$C236)*AE$152*$B$99)*$C$17+((EF!$AZ38+$D236)*AE$153+(EF!$BB38+$R236)*AE$162*$P$99+(EF!$BA38+$B236)*AE$151*$Q$99+(EF!$BC38+$C236)*AE$152*$B$99)*$B$17+((EF!$BV38+$D236)*AE$153+(EF!$BX38+$R236)*AE$162*$P$99+(EF!$BW38+$B236)*AE$151*$Q$99+(EF!$BY38+$C236)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S38+$B236)*AF$151+(EF!$AB38+$R236)*AF$162*$P$97)*AF$164+((EF!$S51+$B236)*AF$151+(EF!$AB51+$R236)*AF$162*$P$97)*AF$165)*AF$149","v":10.00220864318824},{"$f":"0.000001*((EF!$AD38+$B236)*AG$164+(EF!$AD51+$B236)*AG$165)*AG$151*AG$149","v":3.4596890607756712},{"$f":"((((EF!$AP38+$B236)*AH$151+AH$159*$K$98*(EF!$AW38+$O236)+AH$160*$L$98*(EF!$AX38+$P236))*AH$164+((EF!$AP51+$B236)*AH$151+AH$159*$K$98*(EF!$AW51+$O236)+AH$160*$L$98*(EF!$AX51+$P236))*AH$165)*AH$149)/1000000","v":1.101185818636482},{"$f":"((AI$164*((EF!$C38+$B236)*AI$151*$Q$95+(EF!$B38+$C236)*AI$152)+((EF!$C51+$B236)*AI$151*$Q$95+(EF!$B51+$C236)*AI$152)*AI$165)*AI$149)/1000000","v":160.21168020113143},{"$f":"(((EF!$S38+$B236)*AJ$151+(EF!$AB38+$R236)*AJ$162*$P$97)*AJ$164+((EF!$S51+$B236)*AJ$151+(EF!$AB51+$R236)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":3.3340695477294129},{"$f":"(((EF!$AD38+$B236)*AK$151+(EF!$AK38+$O236)*AK$159*$K$98+(EF!$AL38+$P236)*AK$160*$L$98)*AK$164+((EF!$AD51+$B236)*AK$151+(EF!$AK51+$O236)*AK$159*$K$98+(EF!$AL51+$P236)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":4.6129187477008964},{"$f":"0.000001*(((EF!$J38+$B236)*AL$151*$Q$96+(EF!$I38+$C236)*AL$152)*AL$164+((EF!$J51+$B236)*AL$151*$Q$96+(EF!$I51+$C236)*AL$152)*AL$165)*AL$149","v":50.166141714442965},{"$f":"0.000001*(((EF!$BK38+$D236)*AM$153+(EF!$BM38+$R236)*AM$162*$P$99+(EF!$BL38+$B236)*AM$151*$Q$99+(EF!$BN38+$C236)*AM$152*$B$99)*$C$17+((EF!$AZ38+$D236)*AM$153+(EF!$BB38+$R236)*AM$162*$P$99+(EF!$BA38+$B236)*AM$151*$Q$99+(EF!$BC38+$C236)*AM$152*$B$99)*$B$17+((EF!$BV38+$D236)*AM$153+(EF!$BX38+$R236)*AM$162*$P$99+(EF!$BW38+$B236)*AM$151*$Q$99+(EF!$BY38+$C236)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":120.79390592749026},{"$f":"0.000001*(((EF!$S38+$B236)*AN$151+(EF!$AB38+$R236)*AN$162*$P$97)*AN$164+((EF!$S51+$B236)*AN$151+(EF!$AB51+$R236)*AN$162*$P$97)*AN$165)*AN$149","v":5.8346217085264733},{"$f":"0.000001*((EF!$AD38+$B236)*AO$164+(EF!$AD51+$B236)*AO$165)*AO$151*AO$149","v":5.5355024972410742},{"$f":"((((EF!$AP38+$B236)*AP$151+AP$159*$K$98*(EF!$AW38+$O236)+AP$160*$L$98*(EF!$AX38+$P236))*AP$164+((EF!$AP51+$B236)*AP$151+AP$159*$K$98*(EF!$AW51+$O236)+AP$160*$L$98*(EF!$AX51+$P236))*AP$165)*AP$149)/1000000","v":1.101185818636482},{"$f":"((AQ$164*((EF!$C38+$B236)*AQ$151*$Q$95+(EF!$B38+$C236)*AQ$152)+((EF!$C51+$B236)*AQ$151*$Q$95+(EF!$B51+$C236)*AQ$152)*AQ$165)*AQ$149)/1000000","v":160.21168020113143},{"$f":"(((EF!$S38+$B236)*AR$151+(EF!$AB38+$R236)*AR$162*$P$97)*AR$164+((EF!$S51+$B236)*AR$151+(EF!$AB51+$R236)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":3.3340695477294129},{"$f":"(((EF!$AD38+$B236)*AS$151+(EF!$AK38+$O236)*AS$159*$K$98+(EF!$AL38+$P236)*AS$160*$L$98)*AS$164+((EF!$AD51+$B236)*AS$151+(EF!$AK51+$O236)*AS$159*$K$98+(EF!$AL51+$P236)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":4.6129187477008964},{"$f":"0.000001*(((EF!$J38+$B236)*AT$151*$Q$96+(EF!$I38+$C236)*AT$152)*AT$164+((EF!$J51+$B236)*AT$151*$Q$96+(EF!$I51+$C236)*AT$152)*AT$165)*AT$149","v":50.166141714442965},{"$f":"0.000001*(((EF!$BK38+$D236)*AU$153+(EF!$BM38+$R236)*AU$162*$P$99+(EF!$BL38+$B236)*AU$151*$Q$99+(EF!$BN38+$C236)*AU$152*$B$99)*$C$17+((EF!$AZ38+$D236)*AU$153+(EF!$BB38+$R236)*AU$162*$P$99+(EF!$BA38+$B236)*AU$151*$Q$99+(EF!$BC38+$C236)*AU$152*$B$99)*$B$17+((EF!$BV38+$D236)*AU$153+(EF!$BX38+$R236)*AU$162*$P$99+(EF!$BW38+$B236)*AU$151*$Q$99+(EF!$BY38+$C236)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":120.79390592749026},{"$f":"0.000001*(((EF!$S38+$B236)*AV$151+(EF!$AB38+$R236)*AV$162*$P$97)*AV$164+((EF!$S51+$B236)*AV$151+(EF!$AB51+$R236)*AV$162*$P$97)*AV$165)*AV$149","v":5.8346217085264733},{"$f":"0.000001*((EF!$AD38+$B236)*AW$164+(EF!$AD51+$B236)*AW$165)*AW$151*AW$149","v":5.5355024972410742},{"$f":"((EF!$AD38+$B236)*AX$164+(EF!$AD51+$B236)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":7.627308767948789E-5},{"$f":"0.001/(T2g)*(((EF!$J38+$B236)*AY$151*$Q$96+(EF!$I38+$C236)*AY$152)*AY$164+((EF!$J51+$B236)*AY$151*$Q$96+(EF!$I51+$C236)*AY$152)*AY$165)*AY$149","v":5.5298705437266248E-2},{"$f":"0.001/(T2g)*(((EF!$BK38+$D236)*AZ$153+(EF!$BM38+$R236)*AZ$162*$P$99+(EF!$BL38+$B236)*AZ$151*$Q$99+(EF!$BN38+$C236)*AZ$152*$B$99)*$C$17+((EF!$AZ38+$D236)*AZ$153+(EF!$BB38+$R236)*AZ$162*$P$99+(EF!$BA38+$B236)*AZ$151*$Q$99+(EF!$BC38+$C236)*AZ$152*$B$99)*$B$17+((EF!$BV38+$D236)*AZ$153+(EF!$BX38+$R236)*AZ$162*$P$99+(EF!$BW38+$B236)*AZ$151*$Q$99+(EF!$BY38+$C236)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":0.133152488794609},{"$f":"0.001/(T2g)*(((EF!$S38+$B236)*BA$151+(EF!$AB38+$R236)*BA$162*$P$97)*BA$164+((EF!$S51+$B236)*BA$151+(EF!$AB51+$R236)*BA$162*$P$97)*BA$165)*BA$149","v":5.5127738608060353E-3},{"$f":"0.001/(T2g)*((EF!$AD38+$B236)*BB$164+(EF!$AD51+$B236)*BB$165)*BB$151*BB$149","v":6.1018470143590318E-3},{"$f":"0.001/(T2g)*(((EF!$BK38+$D236)*BC$153+(EF!$BM38+$R236)*BC$162*$P$99+(EF!$BL38+$B236)*BC$151*$Q$99+(EF!$BN38+$C236)*BC$152*$B$99)*$C$17+((EF!$AZ38+$D236)*BC$153+(EF!$BB38+$R236)*BC$162*$P$99+(EF!$BA38+$B236)*BC$151*$Q$99+(EF!$BC38+$C236)*BC$152*$B$99)*$B$17+((EF!$BV38+$D236)*BC$153+(EF!$BX38+$R236)*BC$162*$P$99+(EF!$BW38+$B236)*BC$151*$Q$99+(EF!$BY38+$C236)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":2.2192081465768166E-2},{"$f":"0.001/(T2g)*((EF!$AD38+$B236)*BD$164+(EF!$AD51+$B236)*BD$165)*BD$151*BD$149","v":7.6273087679487907E-3},{"$f":"0.001/(T2g)*(((EF!$BK38+$D236)*BE$153+(EF!$BM38+$R236)*BE$162*$P$99+(EF!$BL38+$B236)*BE$151*$Q$99+(EF!$BN38+$C236)*BE$152*$B$99)*$C$17+((EF!$AZ38+$D236)*BE$153+(EF!$BB38+$R236)*BE$162*$P$99+(EF!$BA38+$B236)*BE$151*$Q$99+(EF!$BC38+$C236)*BE$152*$B$99)*$B$17+((EF!$BV38+$D236)*BE$153+(EF!$BX38+$R236)*BE$162*$P$99+(EF!$BW38+$B236)*BE$151*$Q$99+(EF!$BY38+$C236)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":2.2192081465768166E-2},{"$f":"0.001/(T2g)*((EF!$AD38+$B236)*BF$164+(EF!$AD51+$B236)*BF$165)*BF$151*BF$149","v":7.6273087679487907E-3},{"$f":"((EF!$AD38+$B236)*BG$164+(EF!$AD51+$B236)*BG$165)*BG$151*BG$149/T2kg/1000000","v":3.8136543839743949E-3},{"$f":"((((EF!$AD38+$B236)*BH$151+(EF!$AE38+SUM(RNG!Y378:AE378))*BH$153*$C$98)*BH$164+((EF!$AD51+$B236)*BH$151+(EF!$AE51+SUM(RNG!Y378:AE378))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":0.2075813436465403},{"$f":"((((EF!$J38+$B236)*BI$151*$Q$96+(EF!$I38+$C236)*BI$152)*BI$164+((EF!$J51+$B236)*BI$151*$Q$96+(EF!$I51+$C236)*BI$152)*BI$165)*BI$149)/1000000","v":0},{"$f":"(((EF!$S38+$B236)*BJ$151+(EF!$AB38+$R236)*BJ$162*$P$97)*BJ$164+((EF!$S51+$B236)*BJ$151+(EF!$AB51+$R236)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD38+$B236)*BK$151+(EF!$AH38+$N236)*BK$158*$H$98)*BK$164+((EF!$AD51+$B236)*BK$151+(EF!$AH51+$N236)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":4.1516268729308052},{"$f":"((((EF!$J38+$B236)*BL$151*$Q$96+(EF!$I38+$C236)*BL$152)*BL$164+((EF!$J51+$B236)*BL$151*$Q$96+(EF!$I51+$C236)*BL$152)*BL$165)*BL$149)/1000000","v":0},{"$f":"(((EF!$S38+$B236)*BM$151+(EF!$AB38+$R236)*BM$162*$P$97)*BM$164+((EF!$S51+$B236)*BM$151+(EF!$AB51+$R236)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD38+$B236)*BN$151+(EF!$AH38+$N236)*BN$158*$H$98)*BN$164+((EF!$AD51+$B236)*BN$151+(EF!$AH51+$N236)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":2.0758134364654026},{"$f":"((((EF!$AD38+$B236)*BO$151+(EF!$AH38+$N236)*BO$158*$H$98)*BO$164+((EF!$AD51+$B236)*BO$151+(EF!$AH51+$N236)*BO$158*$H$98)*BO$165)*BO$149)/1000000","v":7.9078607103443925},{"$f":"((((EF!$AD38+$B236)*BP$151+(EF!$AH38+$N236)*BP$158*$H$98)*BP$164+((EF!$AD51+$B236)*BP$151+(EF!$AH51+$N236)*BP$158*$H$98)*BP$165)*BP$149)/1000000","v":7.9078607103443925},{"$f":"(((EF!$AD38+$B236)*BQ$151+(EF!$AH38+$N236)*BQ$158*$H$98)*BQ$164+((EF!$AD51+$B236)*BQ$151+(EF!$AH51+$N236)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":5.5355024972410742},{"$f":"(((EF!$AD38+$B236)*BR$151+(EF!$AH38+$N236)*BR$158*$H$98)*BR$164+((EF!$AD51+$B236)*BR$151+(EF!$AH51+$N236)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":5.5355024972410742},{"$f":"(((EF!$AD38+$B236)*BS$151+(EF!$AH38+$N236)*BS$158*$H$98)*BS$164+((EF!$AD51+$B236)*BS$151+(EF!$AH51+$N236)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":14.827238831895738},{"$f":"((((EF!$AD38+$B236)*BT$151+(EF!$AH38+$N236)*BT$158*$H$98)*BT$164+((EF!$AD51+$B236)*BT$151+(EF!$AH51+$N236)*BT$158*$H$98)*BT$165)*BT$149)/1000000","v":3.9539303551721963},{"$f":"((((EF!$AD38+$B236)*BU$151+(EF!$AH38+$N236)*BU$158*$H$98)*BU$164+((EF!$AD51+$B236)*BU$151+(EF!$AH51+$N236)*BU$158*$H$98)*BU$165)*BU$149)/1000000","v":3.9539303551721963},{"$f":"(((EF!$AD38+$B236)*BV$151+(EF!$AH38+$N236)*BV$158*$H$98)*BV$164+((EF!$AD51+$B236)*BV$151+(EF!$AH51+$N236)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":2.7677512486205371},{"$f":"(((EF!$AD38+$B236)*BW$151+(EF!$AH38+$N236)*BW$158*$H$98)*BW$164+((EF!$AD51+$B236)*BW$151+(EF!$AH51+$N236)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":2.7677512486205371},{"$f":"(((EF!$AD38+$B236)*BX$151+(EF!$AH38+$N236)*BX$158*$H$98)*BX$164+((EF!$AD51+$B236)*BX$151+(EF!$AH51+$N236)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":7.4136194159478688},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J38+$B236)*BY$151*$Q$96+(EF!$I38+$C236)*BY$152)*BY$164+((EF!$J51+$B236)*BY$151*$Q$96+(EF!$I51+$C236)*BY$152)*BY$165)*BY$149","v":1.4374252640241538},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK38+$D236)*BZ$153+(EF!$BM38+$R236)*BZ$162*$P$99+(EF!$BL38+$B236)*BZ$151*$Q$99+(EF!$BN38+$C236)*BZ$152*$B$99)*$C$17+((EF!$AZ38+$D236)*BZ$153+(EF!$BB38+$R236)*BZ$162*$P$99+(EF!$BA38+$B236)*BZ$151*$Q$99+(EF!$BC38+$C236)*BZ$152*$B$99)*$B$17+((EF!$BV38+$D236)*BZ$153+(EF!$BX38+$R236)*BZ$162*$P$99+(EF!$BW38+$B236)*BZ$151*$Q$99+(EF!$BY38+$C236)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":2.3074289575451816},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S38+$B236)*CA$151+(EF!$AB38+$R236)*CA$162*$P$97)*CA$164+((EF!$S51+$B236)*CA$151+(EF!$AB51+$R236)*CA$162*$P$97)*CA$165)*CA$149","v":7.1649059048626368E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD38+$B236)*CB$164+(EF!$AD51+$B236)*CB$165)*CB$151*CB$149","v":9.9131491712769956E-2},{"$f":"((((EF!$J38+$B236)*CC$151*$Q$96+(EF!$I38+$C236)*CC$152)*CC$164+((EF!$J51+$B236)*CC$151*$Q$96+(EF!$I51+$C236)*CC$152)*CC$165)*CC$149)/1000000","v":0},{"$f":"(((EF!$S38+$B236)*CD$151+(EF!$AB38+$R236)*CD$162*$P$97)*CD$164+((EF!$S51+$B236)*CD$151+(EF!$AB51+$R236)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD38+$B236)*CE$151+(EF!$AH38+$N236)*CE$158*$H$98)*CE$164+((EF!$AD51+$B236)*CE$151+(EF!$AH51+$N236)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":5.7661484346261203},{"$f":"((((EF!$J38+$B236)*CF$151*$Q$96+(EF!$I38+$C236)*CF$152)*CF$164+((EF!$J51+$B236)*CF$151*$Q$96+(EF!$I51+$C236)*CF$152)*CF$165)*CF$149)/1000000","v":0},{"$f":"(((EF!$S38+$B236)*CG$151+(EF!$AB38+$R236)*CG$162*$P$97)*CG$164+((EF!$S51+$B236)*CG$151+(EF!$AB51+$R236)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD38+$B236)*CH$151+(EF!$AH38+$N236)*CH$158*$H$98)*CH$164+((EF!$AD51+$B236)*CH$151+(EF!$AH51+$N236)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":2.8830742173130601},{"$f":"(((EF!$AD38+$B236)*CI$151)*CI$164+((EF!$AD51+$B236)*CI$151)*CI$165)*CI$149/1000000","v":3.7605315877996426},{"$f":"(((EF!$AD38+$B236)*CJ$151)*CJ$164+((EF!$AD51+$B236)*CJ$151)*CJ$165)*CJ$149/1000000","v":3.7605315877996426},{"$f":"(((EF!$AD38+$B236)*CK$151)*CK$164+((EF!$AD51+$B236)*CK$151)*CK$165)*CK$149/1000000","v":3.7605315877996426},{"$f":"(((EF!$AD38+$B236)*CL$151)*CL$164+((EF!$AD51+$B236)*CL$151)*CL$165)*CL$149/1000000","v":3.7605315877996426},{"$f":"(((EF!$AD38+$B236)*CM$151)*CM$164+((EF!$AD51+$B236)*CM$151)*CM$165)*CM$149/1000000","v":3.7605315877996426},{"$f":"(((EF!$AD38+$B236)*CN$151)*CN$164+((EF!$AD51+$B236)*CN$151)*CN$165)*CN$149/1000000","v":3.7605315877996426},{"$f":"(((EF!$AD38+$B236)*CO$151)*CO$164+((EF!$AD51+$B236)*CO$151)*CO$165)*CO$149/1000000","v":3.7605315877996426},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((CP$164*((EF!$C38+$B236)*CP$151*IC$95+(EF!$B38+$C236)*CP$152)+((EF!$C51+$B236)*CP$151*IC$95+(EF!$B51+$C236)*CP$152)*CP$165)*CP$149)","v":3.5165225464034435},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD38+$B236)*CQ$164+(EF!$AD51+$B236)*CQ$165)*CQ$151*CQ$149)","v":3.7042610762077079E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CR$164*((EF!$C38+$B236)*CR$151*HP$95+(EF!$B38+$C236)*CR$152)+((EF!$C51+$B236)*CR$151*HP$95+(EF!$B51+$C236)*CR$152)*CR$165)*CR$149)","v":3.392156452363722},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD38+$B236)*CS$164+(EF!$AD51+$B236)*CS$165)*CS$151*CS$149)","v":3.7611034438448918E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CT$164*((EF!$C38+$B236)*CT$151*HM$95+(EF!$B38+$C236)*CT$152+CT$154*$D$95*(EF!$E38+$H236))+((EF!$C51+$B236)*CT$151*HM$95+(EF!$B51+$C236)*CT$152+CT$154*$D$95*(EF!$E51+$H236))*CT$165)*CT$149)","v":3.4828105012789496},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38+$B236)*CU$151+CU$154*$D$98*(EF!$AJ38+$H236))*CU$164+((EF!$AD51+$B236)*CU$151++CU$154*$D$98*(EF!$AJ51+$H236))*CU$165)*CU$149","v":4.3164551974000959E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((CV$164*((EF!$C38+$B236)*CV$151*HC$95+(EF!$B38+$C236)*CV$152)+((EF!$C51+$B236)*CV$151*HC$95+(EF!$B51+$C236)*CV$152)*CV$165)*CV$149)","v":3.6779390498400995},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD38+$B236)*CW$164+(EF!$AD51+$B236)*CW$165)*CW$151*CW$149","v":4.0779691092862252E-2},{"$f":"((((EF!$J38+$B236)*CX$151+(EF!$I38+$C236)*CX$152)*CX$164+((EF!$J51+$B236)*CX$151+(EF!$I51+$C236)*CX$152)*CX$165)*CX$149)/1000000","v":2.5523215835233812},{"$f":"(((EF!$S38+$B236)*CY$151+(EF!$AB38+$T236)*CY$162*$P$97)*CY$164+((EF!$S51+$B236)*CY$151+(EF!$AB51+$T236)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":6.1680286632994141},{"$f":"((EF!$AD38+$B236)*CZ$151*CZ$164+(EF!$AD51+$B236)*CZ$151*CZ$165)*CZ$149/1000000","v":4.5213769873899228},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK38+$D236)*DA$153+(EF!$BM38+$T236)*DA$162*$P$99+(EF!$BL38+$B236)*DA$151*$Q$99+(EF!$BN38+$C236)*DA$152*$B$99+DA$161*$N$99*(EF!$BU38+$K236))*$C$35+((EF!$AZ38+$D236)*DA$153+(EF!$BB38+$T236)*DA$162*$P$99+(EF!$BA38+$B236)*DA$151*$Q$99+(EF!$BC38+$C236)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ38+$K236))*$B$35+((EF!$BV38+$D236)*DA$153+(EF!$BX38+$T236)*DA$162*$P$99+(EF!$BW38+$B236)*DA$151*$Q$99+(EF!$BY38+$C236)*DA$152*$B$99+DA$161*$N$99*(EF!$CF38+$K236))*$D$35)*DA$149*DA$164","v":3.4120499069418009},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD38+$B236)*DB$151+(EF!$AN38+$K236)*DB$161*$N$98)*DB$164+((EF!$AD51+$B236)*DB$151+(EF!$AN51+$K236)*DB$161*$N$98)*DB$165)*DB$149","v":1.2575196567846603},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK38+$D236)*DC$153+(EF!$BM38+$T236)*DC$162*$P$99+(EF!$BL38+$B236)*DC$151*$Q$99+(EF!$BN38+$C236)*DC$152*$B$99)*$C$34+((EF!$AZ38+$D236)*DC$153+(EF!$BB38+$T236)*DC$162*$P$99+(EF!$BA38+$B236)*DC$151*$Q$99+(EF!$BC38+$C236)*DC$152*$B$99)*$B$34+((EF!$BV38+$D236)*DC$153+(EF!$BX38+$T236)*DC$162*$P$99+(EF!$BW38+$B236)*DC$151*$Q$99+(EF!$BY38+$C236)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":0.97603717529462608},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((DD$164*((EF!$C38+$B236)*DD$151*$Q$95+(EF!$B38+$C236)*DD$152)+((EF!$C51+$B236)*DD$151*$Q$95+(EF!$B51+$C236)*DD$152)*DD$165)*DD$149)","v":35.172914107529529},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38+$B236)*DE$151+(EF!$AH38+$N236)*DE$158*$H$98)*DE$164+((EF!$AD51+$B236)*DE$151+(EF!$AH51+$N236)*DE$158*$H$98)*DE$165)*DE$149","v":5.9715442417479322E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((DF$164*((EF!$C38+$B236)*DF$151*FT$95+(EF!$B38+$C236)*DF$152)+((EF!$C51+$B236)*DF$151*FT$95+(EF!$B51+$C236)*DF$152)*DF$165)*DF$149)","v":7.6037289438039695},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38+$B236)*DG$151+(EF!$AI38+$M236)*DG$157*$J$98)*DG$164+((EF!$AD51+$B236)*DG$151+(EF!$AI51+$M236)*DG$157*$J$98)*DG$165)*DG$149","v":8.0096734171018549E-2},{"$f":"((EF!$AD38+$B236)*DH$164+(EF!$AD51+$B236)*DH$165)*DH$151*DH$149/1000000","v":1.3838756243102686},{"$f":"((EF!$AD38+$B236)*DI$164+(EF!$AD51+$B236)*DI$165)*DI$151*DI$149/1000000","v":7.2076855432826505},{"$f":"((((EF!$J38+$B236)*DJ$151+(EF!$I38+$C236)*DJ$152)*DJ$164+((EF!$J51+$B236)*DJ$151+(EF!$I51+$C236)*DJ$152)*DJ$165)*DJ$149)/1000000","v":7.9760049485105653E-3},{"$f":"(((EF!$S38+$B236)*DK$151+(EF!$AB38+$T236)*DK$162*$P$97)*DK$164+((EF!$S51+$B236)*DK$151+(EF!$AB51+$T236)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":8.3351738693235328E-3},{"$f":"((EF!$AD38+$B236)*DL$151*DL$164+(EF!$AD51+$B236)*DL$151*DL$165)*DL$149/1000000","v":3.0142513249266156E-2},{"$f":"(((EF!$AD38+$B236)*DM$151)*DM$164+((EF!$AD51+$B236)*DM$151)*DM$165)*DM$149/1000000","v":0.42597273005628949},{"$f":"(((EF!$AD38+$B236)*DN$151)*DN$164+((EF!$AD51+$B236)*DN$151)*DN$165)*DN$149/1000000","v":6.9193781215513432},{"$f":"((EF!$AD38+$B236)*DO$164+(EF!$AD51+$B236)*DO$165)*DO$151*DO$149/1000000","v":0.42597273005628949},{"$f":"((EF!$AD38+$B236)*DP$164+(EF!$AD51+$B236)*DP$165)*DP$151*DP$149/1000000","v":7.2076855432826505},{"$f":"((EF!$AD38+$B236)*DQ$164+(EF!$AD51+$B236)*DQ$165)*DQ$151*DQ$149/1000000","v":46.335121349674182},{"$f":"0.001/(T2g)*(((EF!$J38+'T&D'!$B236)*DR$151*'T&D'!$Q$96+(EF!$I38+'T&D'!$C236)*DR$152)*DR$164+((EF!$J51+'T&D'!$B236)*DR$151*'T&D'!$Q$96+(EF!$I51+'T&D'!$C236)*DR$152)*DR$165)*DR$149","v":5.5298705437266248E-2},{"$f":"0.001/(T2g)*((DS$164*((EF!$C38+$B236)*DS$151*Q$95+(EF!$B38+$C236)*DS$152)+((EF!$C51+$B236)*DS$151*Q$95+(EF!$B51+$C236)*DS$152)*DS$165)*DS$149)","v":3.5890981423054608E-2},{"$f":"0.001/(T2g)*(((EF!$S38+'T&D'!$B236)*DT$151+(EF!$AB38+'T&D'!$R236)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S51+'T&D'!$B236)*DT$151+(EF!$AB51+'T&D'!$R236)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":3.6751825738706905E-3},{"$f":"0.001/(T2g)*((EF!$AD38+'T&D'!$B236)*DU$164+(EF!$AD51+'T&D'!$B236)*DU$165)*DU$151*DU$149","v":7.6273087679487907E-3},{"$f":"(((EF!$S38+'T&D'!$B236)*DV$151+(EF!$AB38+'T&D'!$R236)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S51+'T&D'!$B236)*DV$151+(EF!$AB51+'T&D'!$R236)*DV$162*'T&D'!$P$97)*DV$165)*DV$149/10^6","v":0},{"$f":"((EF!$AD38+$B236)*DW$164+(EF!$AD51+'T&D'!$B236)*DW$165)*DW$151*DW$149/1000000","v":3.4596890607756716},{"$f":"((((EF!$S38+'T&D'!$B236)*DX$151+(EF!$AB38+'T&D'!$R236)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S51+'T&D'!$B236)*DX$151+(EF!$AB51+'T&D'!$R236)*DX$162*'T&D'!$P$97)*DX$165)*DX$149)/10^6","v":0},{"$f":"((EF!$AD38+'T&D'!$B236)*DY$164+(EF!$AD51+'T&D'!$B236)*DY$165)*DY$151*DY$149/10^6","v":3.4596890607756716},{"$f":"((((EF!$S38+'T&D'!$B236)*DZ$151+(EF!$AB38+'T&D'!$R236)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S51+'T&D'!$B236)*DZ$151+(EF!$AB51+'T&D'!$R236)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149)/10^6","v":0},{"$f":"((EF!$AD38+'T&D'!$B236)*EA$164+(EF!$AD51+'T&D'!$B236)*EA$165)*EA$151*EA$149/10^6","v":3.4596890607756716}]
["              CH4",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((B$164*((EF!$C39+$B237)*B$151*Q$95+(EF!$B39+$C237)*B$152)+((EF!$C52+$B237)*B$151*Q$95+(EF!$B52+$C237)*B$152)*B$165)*B$149)","v":0.30587613787381468},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J39+$B237)*C$151*$Q$96+(EF!$I39+$C237)*C$152)*C$164+((EF!$J52+$B237)*C$151*$Q$96+(EF!$I52+$C237)*C$152)*C$165)*C$149","v":0.41423442479105932},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK39+$D237)*D$153+(EF!$BM39+$R237)*D$162*$P$99+(EF!$BL39+$B237)*D$151*$Q$99+(EF!$BN39+$C237)*D$152*$B$99)*$C$20+((EF!$AZ39+$D237)*D$153+(EF!$BB39+$R237)*D$162*$P$99+(EF!$BA39+$B237)*D$151*$Q$99+(EF!$BC39+$C237)*D$152*$B$99)*$B$20+((EF!$BV39+$D237)*D$153+(EF!$BX39+$R237)*D$162*$P$99+(EF!$BW39+$B237)*D$151*$Q$99+(EF!$BY39+$C237)*D$152*$B$99)*$D$20)*D$164*D$149","v":0.39589254150481906},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S39+$B237)*E$151+(EF!$AB39+$R237)*E$162*$P$97)*E$164+((EF!$S52+$B237)*E$151+(EF!$AB52+$R237)*E$162*$P$97)*E$165)*E$149","v":0.45440120002984197},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD39+$B237)*F$164+(EF!$AD52+$B237)*F$165)*F$151*F$149)","v":0.20187076216823208},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((G$164*((EF!$C39+$B237)*G$151*L$95+(EF!$B39+$C237)*G$152)+((EF!$C52+$B237)*G$151*L$95+(EF!$B52+$C237)*G$152)*G$165)*G$149)","v":0.30516972646994917},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J39+$B237)*H$151*$Q$96+(EF!$I39+$C237)*H$152)*H$164+((EF!$J52+$B237)*H$151*$Q$96+(EF!$I52+$C237)*H$152)*H$165)*H$149","v":0.41327776330193461},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK39+$D237)*I$153+(EF!$BM39+$R237)*I$162*$P$99+(EF!$BL39+$B237)*I$151*$Q$99+(EF!$BN39+$C237)*I$152*$B$99)*$C$20+((EF!$AZ39+$D237)*I$153+(EF!$BB39+$R237)*I$162*$P$99+(EF!$BA39+$B237)*I$151*$Q$99+(EF!$BC39+$C237)*I$152*$B$99)*$B$20+((EF!$BV39+$D237)*I$153+(EF!$BX39+$R237)*I$162*$P$99+(EF!$BW39+$B237)*I$151*$Q$99+(EF!$BY39+$C237)*I$152*$B$99)*$D$20)*I$164*I$149","v":0.3949782400232838},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S39+$B237)*J$151+(EF!$AB39+$R237)*J$162*$P$97)*J$164+((EF!$S52+$B237)*J$151+(EF!$AB52+$R237)*J$162*$P$97)*J$165)*J$149","v":0.4533517746256161},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD39+$B237)*K$164+(EF!$AD52+$B237)*K$165)*K$151*K$149)","v":0.20140454793689674},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((L$164*((EF!$C39+$B237)*L$151*V$95+(EF!$B39+$C237)*L$152+L$156*$F$95*(EF!$G39+$J237))+((EF!$C52+$B237)*L$151*V$95+(EF!$B52+$C237)*L$152+L$156*$F$95*(EF!$G52+$J237))*L$165)*L$149)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J39+$B237)*M$151*$Q$96+(EF!$I39+$C237)*M$152+M$156*$F$96*(EF!$N39+$J237))*M$164+((EF!$J52+$B237)*M$151*$Q$96+(EF!$I52+$C237)*M$152+M$156*$F$96*(EF!$N52+$J237))*M$165)*M$149","v":0.40578066101981314},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK39+$D237)*N$153+(EF!$BM39+$R237)*N$162*$P$99+(EF!$BL39+$B237)*N$151*$Q$99+(EF!$BN39+$C237)*N$152*$B$99+N$156*$F$99*(EF!$BQ39+$J237))*$C$21+((EF!$AZ39+$D237)*N$153+(EF!$BB39+$R237)*N$162*$P$99+(EF!$BA39+$B237)*N$151*$Q$99+(EF!$BC39+$C237)*N$152*$B$99+N$156*$F$99*(EF!$BF39+$J237))*$B$21+((EF!$BV39+$D237)*N$153+(EF!$BX39+$R237)*N$162*$P$99+(EF!$BW39+$B237)*N$151*$Q$99+(EF!$BY39+$C237)*N$152*$B$99+N$156*$F$99*(EF!$CB39+$J237))*$D$21)*N$149*N$164","v":1.0861849321471675},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S39+$B237)*O$151+O$162*$P$97*(EF!$AB39+$R237)+O$156*$F$97*(EF!$W39+$J237))*O$164+((EF!$S52+$B237)*O$151+O$162*$P$97*(EF!$AB39+$R237)+O$156*$F$97*(EF!$W52+$J237))*O$165)*O$149","v":0.55985269291164674},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD39+$B237)*P$151+(EF!$AG39+$J237)*P$156*$F$98)*P$164+((EF!$AD52+$B237)*P$151+(EF!$AG52+$J237)*P$156*$F$98)*P$165)*P$149","v":0.19775095069541102},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD39+$B237)*Q$151+(EF!$AL39+$P237)*Q$160*$L$98)*Q$164+((EF!$AD52+$B237)*Q$151+(EF!$AL52+$P237)*Q$160*$L$98)*Q$165)*Q$149","v":0.329584917825685},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J39+$B237)*R$151*$Q$96+(EF!$I39+$C237)*R$152+R$160*$L$96*(EF!$P39+$P237))*R$164+((EF!$J52+$B237)*R$151*$Q$96+(EF!$I52+$C237)*R$152+R$160*$L$96*(EF!$P52+$P237))*R$165)*R$149)","v":1.0550297186515143},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK39+$D237)*S$153+(EF!$BM39+$R237)*S$162*$P$99+(EF!$BL39+$B237)*S$151*$Q$99+(EF!$BN39+$C237)*S$152*$B$99+S$160*$L$99*(EF!$BS39+$P237))*$C$23+((EF!$AZ39+$D237)*S$153+(EF!$BB39+$R237)*S$162*$P$99+(EF!$BA39+$B237)*S$151*$Q$99+(EF!$BC39+$C237)*S$152*$B$99+S$160*$L$99*(EF!$BH39+$P237))*$B$23+((EF!$BV39+$D237)*S$153+(EF!$BX39+$R237)*S$162*$P$99+(EF!$BW39+$B237)*S$151*$Q$99+(EF!$BY39+$C237)*S$152*$B$99+S$160*$L$99*(EF!$CD39+$P237))*$D$23)*S$149*S$164","v":1.410229461390079},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S39+$B237)*T$151+T$162*$P$97*(EF!$AB39+$R237)+T$160*$L$97*(EF!$Y39+$P237))*T$164+((EF!$S52+$B237)*T$151+T$162*$P$97*(EF!$AB52+$R237)+T$160*$L$97*(EF!$Y52+$P237))*T$165)*T$149","v":0.72673911208437858},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD39+$B237)*U$151+(EF!$AL39+$P237)*U$160*$L$98)*U$164+((EF!$AD52+$B237)*U$151+(EF!$AL52+$P237)*U$160*$L$98)*U$165)*U$149","v":0.19775095069541102},{"$f":"((((EF!$AP39+$B237)*V$151+V$159*$K$98*(EF!$AW39+$O237)+V$160*$L$98*(EF!$AX39+$P237))*V$164+((EF!$AP52+$B237)*V$151+V$159*$K$98*(EF!$AW52+$O237)+V$160*$L$98*(EF!$AX52+$P237))*V$165)*V$149)/1000000","v":3.7730683744488585},{"$f":"((W$164*((EF!$C39+$B237)*W$151*$Q$95+(EF!$B39+$C237)*W$152)+((EF!$C52+$B237)*W$151*$Q$95+(EF!$B52+$C237)*W$152)*W$165)*W$149)/1000000","v":86.497770246978831},{"$f":"(((EF!$S39+$B237)*X$151+(EF!$AB39+$R237)*X$162*$P$97)*X$164+((EF!$S52+$B237)*X$151+(EF!$AB52+$R237)*X$162*$P$97)*X$165)*X$149/1000000","v":17.223342069275716},{"$f":"(((EF!$AD39+$B237)*Y$151+(EF!$AK39+$O237)*Y$159*$K$98+(EF!$AL39+$P237)*Y$160*$L$98)*Y$164+((EF!$AD52+$B237)*Y$151+(EF!$AK52+$O237)*Y$159*$K$98+(EF!$AL52+$P237)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":18.829699341694788},{"$f":"((((EF!$AP39+$B237)*Z$151+Z$159*$K$98*(EF!$AW39+$O237)+Z$160*$L$98*(EF!$AX39+$P237))*Z$164+((EF!$AP52+$B237)*Z$151+Z$159*$K$98*(EF!$AW52+$O237)+Z$160*$L$98*(EF!$AX52+$P237))*Z$165)*Z$149)/1000000","v":3.7730683744488585},{"$f":"((AA$164*((EF!$C39+$B237)*AA$151*$Q$95+(EF!$B39+$C237)*AA$152)+((EF!$C52+$B237)*AA$151*$Q$95+(EF!$B52+$C237)*AA$152)*AA$165)*AA$149)/1000000","v":0},{"$f":"(((EF!$S39+$B237)*AB$151+(EF!$AB39+$R237)*AB$162*$P$97)*AB$164+((EF!$S52+$B237)*AB$151+(EF!$AB52+$R237)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD39+$B237)*AC$151+(EF!$AK39+$O237)*AC$159*$K$98+(EF!$AL39+$P237)*AC$160*$L$98)*AC$164+((EF!$AD52+$B237)*AC$151+(EF!$AK52+$O237)*AC$159*$K$98+(EF!$AL52+$P237)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":16.663450744862647},{"$f":"0.000001*(((EF!$J39+$B237)*AD$151*$Q$96+(EF!$I39+$C237)*AD$152)*AD$164+((EF!$J52+$B237)*AD$151*$Q$96+(EF!$I52+$C237)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK39+$D237)*AE$153+(EF!$BM39+$R237)*AE$162*$P$99+(EF!$BL39+$B237)*AE$151*$Q$99+(EF!$BN39+$C237)*AE$152*$B$99)*$C$17+((EF!$AZ39+$D237)*AE$153+(EF!$BB39+$R237)*AE$162*$P$99+(EF!$BA39+$B237)*AE$151*$Q$99+(EF!$BC39+$C237)*AE$152*$B$99)*$B$17+((EF!$BV39+$D237)*AE$153+(EF!$BX39+$R237)*AE$162*$P$99+(EF!$BW39+$B237)*AE$151*$Q$99+(EF!$BY39+$C237)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S39+$B237)*AF$151+(EF!$AB39+$R237)*AF$162*$P$97)*AF$164+((EF!$S52+$B237)*AF$151+(EF!$AB52+$R237)*AF$162*$P$97)*AF$165)*AF$149","v":41.336020966261721},{"$f":"0.000001*((EF!$AD39+$B237)*AG$164+(EF!$AD52+$B237)*AG$165)*AG$151*AG$149","v":12.497588058646983},{"$f":"((((EF!$AP39+$B237)*AH$151+AH$159*$K$98*(EF!$AW39+$O237)+AH$160*$L$98*(EF!$AX39+$P237))*AH$164+((EF!$AP52+$B237)*AH$151+AH$159*$K$98*(EF!$AW52+$O237)+AH$160*$L$98*(EF!$AX52+$P237))*AH$165)*AH$149)/1000000","v":3.7730683744488585},{"$f":"((AI$164*((EF!$C39+$B237)*AI$151*$Q$95+(EF!$B39+$C237)*AI$152)+((EF!$C52+$B237)*AI$151*$Q$95+(EF!$B52+$C237)*AI$152)*AI$165)*AI$149)/1000000","v":27.781113698969985},{"$f":"(((EF!$S39+$B237)*AJ$151+(EF!$AB39+$R237)*AJ$162*$P$97)*AJ$164+((EF!$S52+$B237)*AJ$151+(EF!$AB52+$R237)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":13.778673655420574},{"$f":"(((EF!$AD39+$B237)*AK$151+(EF!$AK39+$O237)*AK$159*$K$98+(EF!$AL39+$P237)*AK$160*$L$98)*AK$164+((EF!$AD52+$B237)*AK$151+(EF!$AK52+$O237)*AK$159*$K$98+(EF!$AL52+$P237)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":16.663450744862647},{"$f":"0.000001*(((EF!$J39+$B237)*AL$151*$Q$96+(EF!$I39+$C237)*AL$152)*AL$164+((EF!$J52+$B237)*AL$151*$Q$96+(EF!$I52+$C237)*AL$152)*AL$165)*AL$149","v":40.005856154833133},{"$f":"0.000001*(((EF!$BK39+$D237)*AM$153+(EF!$BM39+$R237)*AM$162*$P$99+(EF!$BL39+$B237)*AM$151*$Q$99+(EF!$BN39+$C237)*AM$152*$B$99)*$C$17+((EF!$AZ39+$D237)*AM$153+(EF!$BB39+$R237)*AM$162*$P$99+(EF!$BA39+$B237)*AM$151*$Q$99+(EF!$BC39+$C237)*AM$152*$B$99)*$B$17+((EF!$BV39+$D237)*AM$153+(EF!$BX39+$R237)*AM$162*$P$99+(EF!$BW39+$B237)*AM$151*$Q$99+(EF!$BY39+$C237)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":80.212105849192397},{"$f":"0.000001*(((EF!$S39+$B237)*AN$151+(EF!$AB39+$R237)*AN$162*$P$97)*AN$164+((EF!$S52+$B237)*AN$151+(EF!$AB52+$R237)*AN$162*$P$97)*AN$165)*AN$149","v":24.112678896986004},{"$f":"0.000001*((EF!$AD39+$B237)*AO$164+(EF!$AD52+$B237)*AO$165)*AO$151*AO$149","v":19.996140893835172},{"$f":"((((EF!$AP39+$B237)*AP$151+AP$159*$K$98*(EF!$AW39+$O237)+AP$160*$L$98*(EF!$AX39+$P237))*AP$164+((EF!$AP52+$B237)*AP$151+AP$159*$K$98*(EF!$AW52+$O237)+AP$160*$L$98*(EF!$AX52+$P237))*AP$165)*AP$149)/1000000","v":3.7730683744488585},{"$f":"((AQ$164*((EF!$C39+$B237)*AQ$151*$Q$95+(EF!$B39+$C237)*AQ$152)+((EF!$C52+$B237)*AQ$151*$Q$95+(EF!$B52+$C237)*AQ$152)*AQ$165)*AQ$149)/1000000","v":27.781113698969985},{"$f":"(((EF!$S39+$B237)*AR$151+(EF!$AB39+$R237)*AR$162*$P$97)*AR$164+((EF!$S52+$B237)*AR$151+(EF!$AB52+$R237)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":13.778673655420574},{"$f":"(((EF!$AD39+$B237)*AS$151+(EF!$AK39+$O237)*AS$159*$K$98+(EF!$AL39+$P237)*AS$160*$L$98)*AS$164+((EF!$AD52+$B237)*AS$151+(EF!$AK52+$O237)*AS$159*$K$98+(EF!$AL52+$P237)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":16.663450744862647},{"$f":"0.000001*(((EF!$J39+$B237)*AT$151*$Q$96+(EF!$I39+$C237)*AT$152)*AT$164+((EF!$J52+$B237)*AT$151*$Q$96+(EF!$I52+$C237)*AT$152)*AT$165)*AT$149","v":40.005856154833133},{"$f":"0.000001*(((EF!$BK39+$D237)*AU$153+(EF!$BM39+$R237)*AU$162*$P$99+(EF!$BL39+$B237)*AU$151*$Q$99+(EF!$BN39+$C237)*AU$152*$B$99)*$C$17+((EF!$AZ39+$D237)*AU$153+(EF!$BB39+$R237)*AU$162*$P$99+(EF!$BA39+$B237)*AU$151*$Q$99+(EF!$BC39+$C237)*AU$152*$B$99)*$B$17+((EF!$BV39+$D237)*AU$153+(EF!$BX39+$R237)*AU$162*$P$99+(EF!$BW39+$B237)*AU$151*$Q$99+(EF!$BY39+$C237)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":80.212105849192397},{"$f":"0.000001*(((EF!$S39+$B237)*AV$151+(EF!$AB39+$R237)*AV$162*$P$97)*AV$164+((EF!$S52+$B237)*AV$151+(EF!$AB52+$R237)*AV$162*$P$97)*AV$165)*AV$149","v":24.112678896986004},{"$f":"0.000001*((EF!$AD39+$B237)*AW$164+(EF!$AD52+$B237)*AW$165)*AW$151*AW$149","v":19.996140893835172},{"$f":"((EF!$AD39+$B237)*AX$164+(EF!$AD52+$B237)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":2.7552465352640262E-4},{"$f":"0.001/(T2g)*(((EF!$J39+$B237)*AY$151*$Q$96+(EF!$I39+$C237)*AY$152)*AY$164+((EF!$J52+$B237)*AY$151*$Q$96+(EF!$I52+$C237)*AY$152)*AY$165)*AY$149","v":4.4098907742686599E-2},{"$f":"0.001/(T2g)*(((EF!$BK39+$D237)*AZ$153+(EF!$BM39+$R237)*AZ$162*$P$99+(EF!$BL39+$B237)*AZ$151*$Q$99+(EF!$BN39+$C237)*AZ$152*$B$99)*$C$17+((EF!$AZ39+$D237)*AZ$153+(EF!$BB39+$R237)*AZ$162*$P$99+(EF!$BA39+$B237)*AZ$151*$Q$99+(EF!$BC39+$C237)*AZ$152*$B$99)*$B$17+((EF!$BV39+$D237)*AZ$153+(EF!$BX39+$R237)*AZ$162*$P$99+(EF!$BW39+$B237)*AZ$151*$Q$99+(EF!$BY39+$C237)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":8.8418711550629053E-2},{"$f":"0.001/(T2g)*(((EF!$S39+$B237)*BA$151+(EF!$AB39+$R237)*BA$162*$P$97)*BA$164+((EF!$S52+$B237)*BA$151+(EF!$AB52+$R237)*BA$162*$P$97)*BA$165)*BA$149","v":2.2782581729858972E-2},{"$f":"0.001/(T2g)*((EF!$AD39+$B237)*BB$164+(EF!$AD52+$B237)*BB$165)*BB$151*BB$149","v":2.2041972282112215E-2},{"$f":"0.001/(T2g)*(((EF!$BK39+$D237)*BC$153+(EF!$BM39+$R237)*BC$162*$P$99+(EF!$BL39+$B237)*BC$151*$Q$99+(EF!$BN39+$C237)*BC$152*$B$99)*$C$17+((EF!$AZ39+$D237)*BC$153+(EF!$BB39+$R237)*BC$162*$P$99+(EF!$BA39+$B237)*BC$151*$Q$99+(EF!$BC39+$C237)*BC$152*$B$99)*$B$17+((EF!$BV39+$D237)*BC$153+(EF!$BX39+$R237)*BC$162*$P$99+(EF!$BW39+$B237)*BC$151*$Q$99+(EF!$BY39+$C237)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":1.4736451925104841E-2},{"$f":"0.001/(T2g)*((EF!$AD39+$B237)*BD$164+(EF!$AD52+$B237)*BD$165)*BD$151*BD$149","v":2.7552465352640266E-2},{"$f":"0.001/(T2g)*(((EF!$BK39+$D237)*BE$153+(EF!$BM39+$R237)*BE$162*$P$99+(EF!$BL39+$B237)*BE$151*$Q$99+(EF!$BN39+$C237)*BE$152*$B$99)*$C$17+((EF!$AZ39+$D237)*BE$153+(EF!$BB39+$R237)*BE$162*$P$99+(EF!$BA39+$B237)*BE$151*$Q$99+(EF!$BC39+$C237)*BE$152*$B$99)*$B$17+((EF!$BV39+$D237)*BE$153+(EF!$BX39+$R237)*BE$162*$P$99+(EF!$BW39+$B237)*BE$151*$Q$99+(EF!$BY39+$C237)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":1.4736451925104841E-2},{"$f":"0.001/(T2g)*((EF!$AD39+$B237)*BF$164+(EF!$AD52+$B237)*BF$165)*BF$151*BF$149","v":2.7552465352640266E-2},{"$f":"((EF!$AD39+$B237)*BG$164+(EF!$AD52+$B237)*BG$165)*BG$151*BG$149/T2kg/1000000","v":1.3776232676320133E-2},{"$f":"((((EF!$AD39+$B237)*BH$151+(EF!$AE39+SUM(RNG!Y379:AE379))*BH$153*$C$98)*BH$164+((EF!$AD52+$B237)*BH$151+(EF!$AE52+SUM(RNG!Y379:AE379))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":0.74985528351881903},{"$f":"((((EF!$J39+$B237)*BI$151*$Q$96+(EF!$I39+$C237)*BI$152)*BI$164+((EF!$J52+$B237)*BI$151*$Q$96+(EF!$I52+$C237)*BI$152)*BI$165)*BI$149)/1000000","v":0},{"$f":"(((EF!$S39+$B237)*BJ$151+(EF!$AB39+$R237)*BJ$162*$P$97)*BJ$164+((EF!$S52+$B237)*BJ$151+(EF!$AB52+$R237)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD39+$B237)*BK$151+(EF!$AH39+$N237)*BK$158*$H$98)*BK$164+((EF!$AD52+$B237)*BK$151+(EF!$AH52+$N237)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":14.997105670376381},{"$f":"((((EF!$J39+$B237)*BL$151*$Q$96+(EF!$I39+$C237)*BL$152)*BL$164+((EF!$J52+$B237)*BL$151*$Q$96+(EF!$I52+$C237)*BL$152)*BL$165)*BL$149)/1000000","v":0},{"$f":"(((EF!$S39+$B237)*BM$151+(EF!$AB39+$R237)*BM$162*$P$97)*BM$164+((EF!$S52+$B237)*BM$151+(EF!$AB52+$R237)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD39+$B237)*BN$151+(EF!$AH39+$N237)*BN$158*$H$98)*BN$164+((EF!$AD52+$B237)*BN$151+(EF!$AH52+$N237)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":7.4985528351881907},{"$f":"((((EF!$AD39+$B237)*BO$151+(EF!$AH39+$N237)*BO$158*$H$98)*BO$164+((EF!$AD52+$B237)*BO$151+(EF!$AH52+$N237)*BO$158*$H$98)*BO$165)*BO$149)/1000000","v":28.565915562621683},{"$f":"((((EF!$AD39+$B237)*BP$151+(EF!$AH39+$N237)*BP$158*$H$98)*BP$164+((EF!$AD52+$B237)*BP$151+(EF!$AH52+$N237)*BP$158*$H$98)*BP$165)*BP$149)/1000000","v":28.565915562621683},{"$f":"(((EF!$AD39+$B237)*BQ$151+(EF!$AH39+$N237)*BQ$158*$H$98)*BQ$164+((EF!$AD52+$B237)*BQ$151+(EF!$AH52+$N237)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":19.996140893835172},{"$f":"(((EF!$AD39+$B237)*BR$151+(EF!$AH39+$N237)*BR$158*$H$98)*BR$164+((EF!$AD52+$B237)*BR$151+(EF!$AH52+$N237)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":19.996140893835172},{"$f":"(((EF!$AD39+$B237)*BS$151+(EF!$AH39+$N237)*BS$158*$H$98)*BS$164+((EF!$AD52+$B237)*BS$151+(EF!$AH52+$N237)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":53.561091679915648},{"$f":"((((EF!$AD39+$B237)*BT$151+(EF!$AH39+$N237)*BT$158*$H$98)*BT$164+((EF!$AD52+$B237)*BT$151+(EF!$AH52+$N237)*BT$158*$H$98)*BT$165)*BT$149)/1000000","v":14.282957781310841},{"$f":"((((EF!$AD39+$B237)*BU$151+(EF!$AH39+$N237)*BU$158*$H$98)*BU$164+((EF!$AD52+$B237)*BU$151+(EF!$AH52+$N237)*BU$158*$H$98)*BU$165)*BU$149)/1000000","v":14.282957781310841},{"$f":"(((EF!$AD39+$B237)*BV$151+(EF!$AH39+$N237)*BV$158*$H$98)*BV$164+((EF!$AD52+$B237)*BV$151+(EF!$AH52+$N237)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":9.9980704469175858},{"$f":"(((EF!$AD39+$B237)*BW$151+(EF!$AH39+$N237)*BW$158*$H$98)*BW$164+((EF!$AD52+$B237)*BW$151+(EF!$AH52+$N237)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":9.9980704469175858},{"$f":"(((EF!$AD39+$B237)*BX$151+(EF!$AH39+$N237)*BX$158*$H$98)*BX$164+((EF!$AD52+$B237)*BX$151+(EF!$AH52+$N237)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":26.780545839957824},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J39+$B237)*BY$151*$Q$96+(EF!$I39+$C237)*BY$152)*BY$164+((EF!$J52+$B237)*BY$151*$Q$96+(EF!$I52+$C237)*BY$152)*BY$165)*BY$149","v":1.1462996032903476},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK39+$D237)*BZ$153+(EF!$BM39+$R237)*BZ$162*$P$99+(EF!$BL39+$B237)*BZ$151*$Q$99+(EF!$BN39+$C237)*BZ$152*$B$99)*$C$17+((EF!$AZ39+$D237)*BZ$153+(EF!$BB39+$R237)*BZ$162*$P$99+(EF!$BA39+$B237)*BZ$151*$Q$99+(EF!$BC39+$C237)*BZ$152*$B$99)*$B$17+((EF!$BV39+$D237)*BZ$153+(EF!$BX39+$R237)*BZ$162*$P$99+(EF!$BW39+$B237)*BZ$151*$Q$99+(EF!$BY39+$C237)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":1.5322274278737804},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S39+$B237)*CA$151+(EF!$AB39+$R237)*CA$162*$P$97)*CA$164+((EF!$S52+$B237)*CA$151+(EF!$AB52+$R237)*CA$162*$P$97)*CA$165)*CA$149","v":0.29610330205058538},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD39+$B237)*CB$164+(EF!$AD52+$B237)*CB$165)*CB$151*CB$149","v":0.35809707904432619},{"$f":"((((EF!$J39+$B237)*CC$151*$Q$96+(EF!$I39+$C237)*CC$152)*CC$164+((EF!$J52+$B237)*CC$151*$Q$96+(EF!$I52+$C237)*CC$152)*CC$165)*CC$149)/1000000","v":0},{"$f":"(((EF!$S39+$B237)*CD$151+(EF!$AB39+$R237)*CD$162*$P$97)*CD$164+((EF!$S52+$B237)*CD$151+(EF!$AB52+$R237)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD39+$B237)*CE$151+(EF!$AH39+$N237)*CE$158*$H$98)*CE$164+((EF!$AD52+$B237)*CE$151+(EF!$AH52+$N237)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":20.829313431078308},{"$f":"((((EF!$J39+$B237)*CF$151*$Q$96+(EF!$I39+$C237)*CF$152)*CF$164+((EF!$J52+$B237)*CF$151*$Q$96+(EF!$I52+$C237)*CF$152)*CF$165)*CF$149)/1000000","v":0},{"$f":"(((EF!$S39+$B237)*CG$151+(EF!$AB39+$R237)*CG$162*$P$97)*CG$164+((EF!$S52+$B237)*CG$151+(EF!$AB52+$R237)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD39+$B237)*CH$151+(EF!$AH39+$N237)*CH$158*$H$98)*CH$164+((EF!$AD52+$B237)*CH$151+(EF!$AH52+$N237)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":10.414656715539154},{"$f":"(((EF!$AD39+$B237)*CI$151)*CI$164+((EF!$AD52+$B237)*CI$151)*CI$165)*CI$149/1000000","v":13.584334846355416},{"$f":"(((EF!$AD39+$B237)*CJ$151)*CJ$164+((EF!$AD52+$B237)*CJ$151)*CJ$165)*CJ$149/1000000","v":13.584334846355416},{"$f":"(((EF!$AD39+$B237)*CK$151)*CK$164+((EF!$AD52+$B237)*CK$151)*CK$165)*CK$149/1000000","v":13.584334846355416},{"$f":"(((EF!$AD39+$B237)*CL$151)*CL$164+((EF!$AD52+$B237)*CL$151)*CL$165)*CL$149/1000000","v":13.584334846355416},{"$f":"(((EF!$AD39+$B237)*CM$151)*CM$164+((EF!$AD52+$B237)*CM$151)*CM$165)*CM$149/1000000","v":13.584334846355416},{"$f":"(((EF!$AD39+$B237)*CN$151)*CN$164+((EF!$AD52+$B237)*CN$151)*CN$165)*CN$149/1000000","v":13.584334846355416},{"$f":"(((EF!$AD39+$B237)*CO$151)*CO$164+((EF!$AD52+$B237)*CO$151)*CO$165)*CO$149/1000000","v":13.584334846355416},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((CP$164*((EF!$C39+$B237)*CP$151*IC$95+(EF!$B39+$C237)*CP$152)+((EF!$C52+$B237)*CP$151*IC$95+(EF!$B52+$C237)*CP$152)*CP$165)*CP$149)","v":0.5663564686195306},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD39+$B237)*CQ$164+(EF!$AD52+$B237)*CQ$165)*CQ$151*CQ$149)","v":0.13381066384545251},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CR$164*((EF!$C39+$B237)*CR$151*HP$95+(EF!$B39+$C237)*CR$152)+((EF!$C52+$B237)*CR$151*HP$95+(EF!$B52+$C237)*CR$152)*CR$165)*CR$149)","v":0.54632658372418719},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD39+$B237)*CS$164+(EF!$AD52+$B237)*CS$165)*CS$151*CS$149)","v":0.1358640058728092},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CT$164*((EF!$C39+$B237)*CT$151*HM$95+(EF!$B39+$C237)*CT$152+CT$154*$D$95*(EF!$E39+$H237))+((EF!$C52+$B237)*CT$151*HM$95+(EF!$B52+$C237)*CT$152+CT$154*$D$95*(EF!$E52+$H237))*CT$165)*CT$149)","v":0.56092694710368585},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD39+$B237)*CU$151+CU$154*$D$98*(EF!$AJ39+$H237))*CU$164+((EF!$AD52+$B237)*CU$151++CU$154*$D$98*(EF!$AJ52+$H237))*CU$165)*CU$149","v":0.15592522328760222},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((CV$164*((EF!$C39+$B237)*CV$151*HC$95+(EF!$B39+$C237)*CV$152)+((EF!$C52+$B237)*CV$151*HC$95+(EF!$B52+$C237)*CV$152)*CV$165)*CV$149)","v":0.59235353807008673},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD39+$B237)*CW$164+(EF!$AD52+$B237)*CW$165)*CW$151*CW$149","v":0.14731028467720261},{"$f":"((((EF!$J39+$B237)*CX$151+(EF!$I39+$C237)*CX$152)*CX$164+((EF!$J52+$B237)*CX$151+(EF!$I52+$C237)*CX$152)*CX$165)*CX$149)/1000000","v":13.668891506786405},{"$f":"(((EF!$S39+$B237)*CY$151+(EF!$AB39+$T237)*CY$162*$P$97)*CY$164+((EF!$S52+$B237)*CY$151+(EF!$AB52+$T237)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":25.490546262528063},{"$f":"((EF!$AD39+$B237)*CZ$151*CZ$164+(EF!$AD52+$B237)*CZ$151*CZ$165)*CZ$149/1000000","v":20.08428248797048},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK39+$D237)*DA$153+(EF!$BM39+$T237)*DA$162*$P$99+(EF!$BL39+$B237)*DA$151*$Q$99+(EF!$BN39+$C237)*DA$152*$B$99+DA$161*$N$99*(EF!$BU39+$K237))*$C$35+((EF!$AZ39+$D237)*DA$153+(EF!$BB39+$T237)*DA$162*$P$99+(EF!$BA39+$B237)*DA$151*$Q$99+(EF!$BC39+$C237)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ39+$K237))*$B$35+((EF!$BV39+$D237)*DA$153+(EF!$BX39+$T237)*DA$162*$P$99+(EF!$BW39+$B237)*DA$151*$Q$99+(EF!$BY39+$C237)*DA$152*$B$99+DA$161*$N$99*(EF!$CF39+$K237))*$D$35)*DA$149*DA$164","v":1.1744049210012477},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD39+$B237)*DB$151+(EF!$AN39+$K237)*DB$161*$N$98)*DB$164+((EF!$AD52+$B237)*DB$151+(EF!$AN52+$K237)*DB$161*$N$98)*DB$165)*DB$149","v":4.5425939643900435},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK39+$D237)*DC$153+(EF!$BM39+$T237)*DC$162*$P$99+(EF!$BL39+$B237)*DC$151*$Q$99+(EF!$BN39+$C237)*DC$152*$B$99)*$C$34+((EF!$AZ39+$D237)*DC$153+(EF!$BB39+$T237)*DC$162*$P$99+(EF!$BA39+$B237)*DC$151*$Q$99+(EF!$BC39+$C237)*DC$152*$B$99)*$B$34+((EF!$BV39+$D237)*DC$153+(EF!$BX39+$T237)*DC$162*$P$99+(EF!$BW39+$B237)*DC$151*$Q$99+(EF!$BY39+$C237)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":25.29060989131936},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((DD$164*((EF!$C39+$B237)*DD$151*$Q$95+(EF!$B39+$C237)*DD$152)+((EF!$C52+$B237)*DD$151*$Q$95+(EF!$B52+$C237)*DD$152)*DD$165)*DD$149)","v":5.6648029870794581},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD39+$B237)*DE$151+(EF!$AH39+$N237)*DE$158*$H$98)*DE$164+((EF!$AD52+$B237)*DE$151+(EF!$AH52+$N237)*DE$158*$H$98)*DE$165)*DE$149","v":0.2157127380418947},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((DF$164*((EF!$C39+$B237)*DF$151*FT$95+(EF!$B39+$C237)*DF$152)+((EF!$C52+$B237)*DF$151*FT$95+(EF!$B52+$C237)*DF$152)*DF$165)*DF$149)","v":1.2246249003457583},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD39+$B237)*DG$151+(EF!$AI39+$M237)*DG$157*$J$98)*DG$164+((EF!$AD52+$B237)*DG$151+(EF!$AI52+$M237)*DG$157*$J$98)*DG$165)*DG$149","v":0.28933698113549916},{"$f":"((EF!$AD39+$B237)*DH$164+(EF!$AD52+$B237)*DH$165)*DH$151*DH$149/1000000","v":4.9990352234587929},{"$f":"((EF!$AD39+$B237)*DI$164+(EF!$AD52+$B237)*DI$165)*DI$151*DI$149/1000000","v":26.036641788847884},{"$f":"((((EF!$J39+$B237)*DJ$151+(EF!$I39+$C237)*DJ$152)*DJ$164+((EF!$J52+$B237)*DJ$151+(EF!$I52+$C237)*DJ$152)*DJ$165)*DJ$149)/1000000","v":4.2715285958707522E-2},{"$f":"(((EF!$S39+$B237)*DK$151+(EF!$AB39+$T237)*DK$162*$P$97)*DK$164+((EF!$S52+$B237)*DK$151+(EF!$AB52+$T237)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":3.4446684138551432E-2},{"$f":"((EF!$AD39+$B237)*DL$151*DL$164+(EF!$AD52+$B237)*DL$151*DL$165)*DL$149/1000000","v":0.13389521658646986},{"$f":"(((EF!$AD39+$B237)*DM$151)*DM$164+((EF!$AD52+$B237)*DM$151)*DM$165)*DM$149/1000000","v":1.8922015718846976},{"$f":"(((EF!$AD39+$B237)*DN$151)*DN$164+((EF!$AD52+$B237)*DN$151)*DN$165)*DN$149/1000000","v":24.995176117293969},{"$f":"((EF!$AD39+$B237)*DO$164+(EF!$AD52+$B237)*DO$165)*DO$151*DO$149/1000000","v":1.8922015718846976},{"$f":"((EF!$AD39+$B237)*DP$164+(EF!$AD52+$B237)*DP$165)*DP$151*DP$149/1000000","v":26.036641788847884},{"$f":"((EF!$AD39+$B237)*DQ$164+(EF!$AD52+$B237)*DQ$165)*DQ$151*DQ$149/1000000","v":167.37841149973639},{"$f":"0.001/(T2g)*(((EF!$J39+'T&D'!$B237)*DR$151*'T&D'!$Q$96+(EF!$I39+'T&D'!$C237)*DR$152)*DR$164+((EF!$J52+'T&D'!$B237)*DR$151*'T&D'!$Q$96+(EF!$I52+'T&D'!$C237)*DR$152)*DR$165)*DR$149","v":4.4098907742686599E-2},{"$f":"0.001/(T2g)*((DS$164*((EF!$C39+$B237)*DS$151*Q$95+(EF!$B39+$C237)*DS$152)+((EF!$C52+$B237)*DS$151*Q$95+(EF!$B52+$C237)*DS$152)*DS$165)*DS$149)","v":5.7804519168631824E-3},{"$f":"0.001/(T2g)*(((EF!$S39+'T&D'!$B237)*DT$151+(EF!$AB39+'T&D'!$R237)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S52+'T&D'!$B237)*DT$151+(EF!$AB52+'T&D'!$R237)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":1.5188387819905981E-2},{"$f":"0.001/(T2g)*((EF!$AD39+'T&D'!$B237)*DU$164+(EF!$AD52+'T&D'!$B237)*DU$165)*DU$151*DU$149","v":2.7552465352640266E-2},{"$f":"(((EF!$S39+'T&D'!$B237)*DV$151+(EF!$AB39+'T&D'!$R237)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S52+'T&D'!$B237)*DV$151+(EF!$AB52+'T&D'!$R237)*DV$162*'T&D'!$P$97)*DV$165)*DV$149/10^6","v":0},{"$f":"((EF!$AD39+$B237)*DW$164+(EF!$AD52+'T&D'!$B237)*DW$165)*DW$151*DW$149/1000000","v":12.497588058646985},{"$f":"((((EF!$S39+'T&D'!$B237)*DX$151+(EF!$AB39+'T&D'!$R237)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S52+'T&D'!$B237)*DX$151+(EF!$AB52+'T&D'!$R237)*DX$162*'T&D'!$P$97)*DX$165)*DX$149)/10^6","v":0},{"$f":"((EF!$AD39+'T&D'!$B237)*DY$164+(EF!$AD52+'T&D'!$B237)*DY$165)*DY$151*DY$149/10^6","v":12.497588058646985},{"$f":"((((EF!$S39+'T&D'!$B237)*DZ$151+(EF!$AB39+'T&D'!$R237)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S52+'T&D'!$B237)*DZ$151+(EF!$AB52+'T&D'!$R237)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149)/10^6","v":0},{"$f":"((EF!$AD39+'T&D'!$B237)*EA$164+(EF!$AD52+'T&D'!$B237)*EA$165)*EA$151*EA$149/10^6","v":12.497588058646985}]
["              N2O",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((B$164*((EF!$C40+$B238)*B$151*Q$95+(EF!$B40+$C238)*B$152)+((EF!$C53+$B238)*B$151*Q$95+(EF!$B53+$C238)*B$152)*B$165)*B$149)","v":6.1167728748280801E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J40+$B238)*C$151*$Q$96+(EF!$I40+$C238)*C$152)*C$164+((EF!$J53+$B238)*C$151*$Q$96+(EF!$I53+$C238)*C$152)*C$165)*C$149","v":8.5464218726167135E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK40+$D238)*D$153+(EF!$BM40+$R238)*D$162*$P$99+(EF!$BL40+$B238)*D$151*$Q$99+(EF!$BN40+$C238)*D$152*$B$99)*$C$20+((EF!$AZ40+$D238)*D$153+(EF!$BB40+$R238)*D$162*$P$99+(EF!$BA40+$B238)*D$151*$Q$99+(EF!$BC40+$C238)*D$152*$B$99)*$B$20+((EF!$BV40+$D238)*D$153+(EF!$BX40+$R238)*D$162*$P$99+(EF!$BW40+$B238)*D$151*$Q$99+(EF!$BY40+$C238)*D$152*$B$99)*$D$20)*D$164*D$149","v":4.3329543721196632E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S40+$B238)*E$151+(EF!$AB40+$R238)*E$162*$P$97)*E$164+((EF!$S53+$B238)*E$151+(EF!$AB53+$R238)*E$162*$P$97)*E$165)*E$149","v":8.839174068269692E-3},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD40+$B238)*F$164+(EF!$AD53+$B238)*F$165)*F$151*F$149)","v":2.2158237046252466E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((G$164*((EF!$C40+$B238)*G$151*L$95+(EF!$B40+$C238)*G$152)+((EF!$C53+$B238)*G$151*L$95+(EF!$B53+$C238)*G$152)*G$165)*G$149)","v":6.1026463785813665E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J40+$B238)*H$151*$Q$96+(EF!$I40+$C238)*H$152)*H$164+((EF!$J53+$B238)*H$151*$Q$96+(EF!$I53+$C238)*H$152)*H$165)*H$149","v":8.5266841777607884E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK40+$D238)*I$153+(EF!$BM40+$R238)*I$162*$P$99+(EF!$BL40+$B238)*I$151*$Q$99+(EF!$BN40+$C238)*I$152*$B$99)*$C$20+((EF!$AZ40+$D238)*I$153+(EF!$BB40+$R238)*I$162*$P$99+(EF!$BA40+$B238)*I$151*$Q$99+(EF!$BC40+$C238)*I$152*$B$99)*$B$20+((EF!$BV40+$D238)*I$153+(EF!$BX40+$R238)*I$162*$P$99+(EF!$BW40+$B238)*I$151*$Q$99+(EF!$BY40+$C238)*I$152*$B$99)*$D$20)*I$164*I$149","v":4.3229475490893657E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S40+$B238)*J$151+(EF!$AB40+$R238)*J$162*$P$97)*J$164+((EF!$S53+$B238)*J$151+(EF!$AB53+$R238)*J$162*$P$97)*J$165)*J$149","v":8.8187602713452832E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD40+$B238)*K$164+(EF!$AD53+$B238)*K$165)*K$151*K$149)","v":2.2107063288639879E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((L$164*((EF!$C40+$B238)*L$151*V$95+(EF!$B40+$C238)*L$152+L$156*$F$95*(EF!$G40+$J238))+((EF!$C53+$B238)*L$151*V$95+(EF!$B53+$C238)*L$152+L$156*$F$95*(EF!$G53+$J238))*L$165)*L$149)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J40+$B238)*M$151*$Q$96+(EF!$I40+$C238)*M$152+M$156*$F$96*(EF!$N40+$J238))*M$164+((EF!$J53+$B238)*M$151*$Q$96+(EF!$I53+$C238)*M$152+M$156*$F$96*(EF!$N53+$J238))*M$165)*M$149","v":8.3720050997061687E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK40+$D238)*N$153+(EF!$BM40+$R238)*N$162*$P$99+(EF!$BL40+$B238)*N$151*$Q$99+(EF!$BN40+$C238)*N$152*$B$99+N$156*$F$99*(EF!$BQ40+$J238))*$C$21+((EF!$AZ40+$D238)*N$153+(EF!$BB40+$R238)*N$162*$P$99+(EF!$BA40+$B238)*N$151*$Q$99+(EF!$BC40+$C238)*N$152*$B$99+N$156*$F$99*(EF!$BF40+$J238))*$B$21+((EF!$BV40+$D238)*N$153+(EF!$BX40+$R238)*N$162*$P$99+(EF!$BW40+$B238)*N$151*$Q$99+(EF!$BY40+$C238)*N$152*$B$99+N$156*$F$99*(EF!$CB40+$J238))*$D$21)*N$149*N$164","v":1.1888048541627502E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S40+$B238)*O$151+O$162*$P$97*(EF!$AB40+$R238)+O$156*$F$97*(EF!$W40+$J238))*O$164+((EF!$S53+$B238)*O$151+O$162*$P$97*(EF!$AB40+$R238)+O$156*$F$97*(EF!$W53+$J238))*O$165)*O$149","v":8.2215578328319345E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD40+$B238)*P$151+(EF!$AG40+$J238)*P$156*$F$98)*P$164+((EF!$AD53+$B238)*P$151+(EF!$AG53+$J238)*P$156*$F$98)*P$165)*P$149","v":2.1706028126941192E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD40+$B238)*Q$151+(EF!$AL40+$P238)*Q$160*$L$98)*Q$164+((EF!$AD53+$B238)*Q$151+(EF!$AL53+$P238)*Q$160*$L$98)*Q$165)*Q$149","v":3.6176713544901983E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J40+$B238)*R$151*$Q$96+(EF!$I40+$C238)*R$152+R$160*$L$96*(EF!$P40+$P238))*R$164+((EF!$J53+$B238)*R$151*$Q$96+(EF!$I53+$C238)*R$152+R$160*$L$96*(EF!$P53+$P238))*R$165)*R$149)","v":2.1767213259236036E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK40+$D238)*S$153+(EF!$BM40+$R238)*S$162*$P$99+(EF!$BL40+$B238)*S$151*$Q$99+(EF!$BN40+$C238)*S$152*$B$99+S$160*$L$99*(EF!$BS40+$P238))*$C$23+((EF!$AZ40+$D238)*S$153+(EF!$BB40+$R238)*S$162*$P$99+(EF!$BA40+$B238)*S$151*$Q$99+(EF!$BC40+$C238)*S$152*$B$99+S$160*$L$99*(EF!$BH40+$P238))*$B$23+((EF!$BV40+$D238)*S$153+(EF!$BX40+$R238)*S$162*$P$99+(EF!$BW40+$B238)*S$151*$Q$99+(EF!$BY40+$C238)*S$152*$B$99+S$160*$L$99*(EF!$CD40+$P238))*$D$23)*S$149*S$164","v":1.5434642661353902E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S40+$B238)*T$151+T$162*$P$97*(EF!$AB40+$R238)+T$160*$L$97*(EF!$Y40+$P238))*T$164+((EF!$S53+$B238)*T$151+T$162*$P$97*(EF!$AB53+$R238)+T$160*$L$97*(EF!$Y53+$P238))*T$165)*T$149","v":1.4136788180822831E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD40+$B238)*U$151+(EF!$AL40+$P238)*U$160*$L$98)*U$164+((EF!$AD53+$B238)*U$151+(EF!$AL53+$P238)*U$160*$L$98)*U$165)*U$149","v":2.1706028126941192E-3},{"$f":"((((EF!$AP40+$B238)*V$151+V$159*$K$98*(EF!$AW40+$O238)+V$160*$L$98*(EF!$AX40+$P238))*V$164+((EF!$AP53+$B238)*V$151+V$159*$K$98*(EF!$AW53+$O238)+V$160*$L$98*(EF!$AX53+$P238))*V$165)*V$149)/1000000","v":7.7301039244119213E-2},{"$f":"((W$164*((EF!$C40+$B238)*W$151*$Q$95+(EF!$B40+$C238)*W$152)+((EF!$C53+$B238)*W$151*$Q$95+(EF!$B53+$C238)*W$152)*W$165)*W$149)/1000000","v":1.7297433479368034},{"$f":"(((EF!$S40+$B238)*X$151+(EF!$AB40+$R238)*X$162*$P$97)*X$164+((EF!$S53+$B238)*X$151+(EF!$AB53+$R238)*X$162*$P$97)*X$165)*X$149/1000000","v":0.33503458744757342},{"$f":"(((EF!$AD40+$B238)*Y$151+(EF!$AK40+$O238)*Y$159*$K$98+(EF!$AL40+$P238)*Y$160*$L$98)*Y$164+((EF!$AD53+$B238)*Y$151+(EF!$AK53+$O238)*Y$159*$K$98+(EF!$AL53+$P238)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":0.20668319524906223},{"$f":"((((EF!$AP40+$B238)*Z$151+Z$159*$K$98*(EF!$AW40+$O238)+Z$160*$L$98*(EF!$AX40+$P238))*Z$164+((EF!$AP53+$B238)*Z$151+Z$159*$K$98*(EF!$AW53+$O238)+Z$160*$L$98*(EF!$AX53+$P238))*Z$165)*Z$149)/1000000","v":7.7301039244119213E-2},{"$f":"((AA$164*((EF!$C40+$B238)*AA$151*$Q$95+(EF!$B40+$C238)*AA$152)+((EF!$C53+$B238)*AA$151*$Q$95+(EF!$B53+$C238)*AA$152)*AA$165)*AA$149)/1000000","v":0},{"$f":"(((EF!$S40+$B238)*AB$151+(EF!$AB40+$R238)*AB$162*$P$97)*AB$164+((EF!$S53+$B238)*AB$151+(EF!$AB53+$R238)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD40+$B238)*AC$151+(EF!$AK40+$O238)*AC$159*$K$98+(EF!$AL40+$P238)*AC$160*$L$98)*AC$164+((EF!$AD53+$B238)*AC$151+(EF!$AK53+$O238)*AC$159*$K$98+(EF!$AL53+$P238)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":0.18290548252129404},{"$f":"0.000001*(((EF!$J40+$B238)*AD$151*$Q$96+(EF!$I40+$C238)*AD$152)*AD$164+((EF!$J53+$B238)*AD$151*$Q$96+(EF!$I53+$C238)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK40+$D238)*AE$153+(EF!$BM40+$R238)*AE$162*$P$99+(EF!$BL40+$B238)*AE$151*$Q$99+(EF!$BN40+$C238)*AE$152*$B$99)*$C$17+((EF!$AZ40+$D238)*AE$153+(EF!$BB40+$R238)*AE$162*$P$99+(EF!$BA40+$B238)*AE$151*$Q$99+(EF!$BC40+$C238)*AE$152*$B$99)*$B$17+((EF!$BV40+$D238)*AE$153+(EF!$BX40+$R238)*AE$162*$P$99+(EF!$BW40+$B238)*AE$151*$Q$99+(EF!$BY40+$C238)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S40+$B238)*AF$151+(EF!$AB40+$R238)*AF$162*$P$97)*AF$164+((EF!$S53+$B238)*AF$151+(EF!$AB53+$R238)*AF$162*$P$97)*AF$165)*AF$149","v":0.80408300987417614},{"$f":"0.000001*((EF!$AD40+$B238)*AG$164+(EF!$AD53+$B238)*AG$165)*AG$151*AG$149","v":0.13717911189097051},{"$f":"((((EF!$AP40+$B238)*AH$151+AH$159*$K$98*(EF!$AW40+$O238)+AH$160*$L$98*(EF!$AX40+$P238))*AH$164+((EF!$AP53+$B238)*AH$151+AH$159*$K$98*(EF!$AW53+$O238)+AH$160*$L$98*(EF!$AX53+$P238))*AH$165)*AH$149)/1000000","v":7.7301039244119213E-2},{"$f":"((AI$164*((EF!$C40+$B238)*AI$151*$Q$95+(EF!$B40+$C238)*AI$152)+((EF!$C53+$B238)*AI$151*$Q$95+(EF!$B53+$C238)*AI$152)*AI$165)*AI$149)/1000000","v":0.55555416609999575},{"$f":"(((EF!$S40+$B238)*AJ$151+(EF!$AB40+$R238)*AJ$162*$P$97)*AJ$164+((EF!$S53+$B238)*AJ$151+(EF!$AB53+$R238)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":0.26802766995805877},{"$f":"(((EF!$AD40+$B238)*AK$151+(EF!$AK40+$O238)*AK$159*$K$98+(EF!$AL40+$P238)*AK$160*$L$98)*AK$164+((EF!$AD53+$B238)*AK$151+(EF!$AK53+$O238)*AK$159*$K$98+(EF!$AL53+$P238)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":0.18290548252129404},{"$f":"0.000001*(((EF!$J40+$B238)*AL$151*$Q$96+(EF!$I40+$C238)*AL$152)*AL$164+((EF!$J53+$B238)*AL$151*$Q$96+(EF!$I53+$C238)*AL$152)*AL$165)*AL$149","v":0.82539476106285059},{"$f":"0.000001*(((EF!$BK40+$D238)*AM$153+(EF!$BM40+$R238)*AM$162*$P$99+(EF!$BL40+$B238)*AM$151*$Q$99+(EF!$BN40+$C238)*AM$152*$B$99)*$C$17+((EF!$AZ40+$D238)*AM$153+(EF!$BB40+$R238)*AM$162*$P$99+(EF!$BA40+$B238)*AM$151*$Q$99+(EF!$BC40+$C238)*AM$152*$B$99)*$B$17+((EF!$BV40+$D238)*AM$153+(EF!$BX40+$R238)*AM$162*$P$99+(EF!$BW40+$B238)*AM$151*$Q$99+(EF!$BY40+$C238)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":0.87790336593636686},{"$f":"0.000001*(((EF!$S40+$B238)*AN$151+(EF!$AB40+$R238)*AN$162*$P$97)*AN$164+((EF!$S53+$B238)*AN$151+(EF!$AB53+$R238)*AN$162*$P$97)*AN$165)*AN$149","v":0.46904842242660277},{"$f":"0.000001*((EF!$AD40+$B238)*AO$164+(EF!$AD53+$B238)*AO$165)*AO$151*AO$149","v":0.2194865790255528},{"$f":"((((EF!$AP40+$B238)*AP$151+AP$159*$K$98*(EF!$AW40+$O238)+AP$160*$L$98*(EF!$AX40+$P238))*AP$164+((EF!$AP53+$B238)*AP$151+AP$159*$K$98*(EF!$AW53+$O238)+AP$160*$L$98*(EF!$AX53+$P238))*AP$165)*AP$149)/1000000","v":7.7301039244119213E-2},{"$f":"((AQ$164*((EF!$C40+$B238)*AQ$151*$Q$95+(EF!$B40+$C238)*AQ$152)+((EF!$C53+$B238)*AQ$151*$Q$95+(EF!$B53+$C238)*AQ$152)*AQ$165)*AQ$149)/1000000","v":0.55555416609999575},{"$f":"(((EF!$S40+$B238)*AR$151+(EF!$AB40+$R238)*AR$162*$P$97)*AR$164+((EF!$S53+$B238)*AR$151+(EF!$AB53+$R238)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":0.26802766995805877},{"$f":"(((EF!$AD40+$B238)*AS$151+(EF!$AK40+$O238)*AS$159*$K$98+(EF!$AL40+$P238)*AS$160*$L$98)*AS$164+((EF!$AD53+$B238)*AS$151+(EF!$AK53+$O238)*AS$159*$K$98+(EF!$AL53+$P238)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":0.18290548252129404},{"$f":"0.000001*(((EF!$J40+$B238)*AT$151*$Q$96+(EF!$I40+$C238)*AT$152)*AT$164+((EF!$J53+$B238)*AT$151*$Q$96+(EF!$I53+$C238)*AT$152)*AT$165)*AT$149","v":0.82539476106285059},{"$f":"0.000001*(((EF!$BK40+$D238)*AU$153+(EF!$BM40+$R238)*AU$162*$P$99+(EF!$BL40+$B238)*AU$151*$Q$99+(EF!$BN40+$C238)*AU$152*$B$99)*$C$17+((EF!$AZ40+$D238)*AU$153+(EF!$BB40+$R238)*AU$162*$P$99+(EF!$BA40+$B238)*AU$151*$Q$99+(EF!$BC40+$C238)*AU$152*$B$99)*$B$17+((EF!$BV40+$D238)*AU$153+(EF!$BX40+$R238)*AU$162*$P$99+(EF!$BW40+$B238)*AU$151*$Q$99+(EF!$BY40+$C238)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":0.87790336593636686},{"$f":"0.000001*(((EF!$S40+$B238)*AV$151+(EF!$AB40+$R238)*AV$162*$P$97)*AV$164+((EF!$S53+$B238)*AV$151+(EF!$AB53+$R238)*AV$162*$P$97)*AV$165)*AV$149","v":0.46904842242660277},{"$f":"0.000001*((EF!$AD40+$B238)*AW$164+(EF!$AD53+$B238)*AW$165)*AW$151*AW$149","v":0.2194865790255528},{"$f":"((EF!$AD40+$B238)*AX$164+(EF!$AD53+$B238)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":3.0242817331995801E-6},{"$f":"0.001/(T2g)*(((EF!$J40+$B238)*AY$151*$Q$96+(EF!$I40+$C238)*AY$152)*AY$164+((EF!$J53+$B238)*AY$151*$Q$96+(EF!$I53+$C238)*AY$152)*AY$165)*AY$149","v":9.0984198109731297E-4},{"$f":"0.001/(T2g)*(((EF!$BK40+$D238)*AZ$153+(EF!$BM40+$R238)*AZ$162*$P$99+(EF!$BL40+$B238)*AZ$151*$Q$99+(EF!$BN40+$C238)*AZ$152*$B$99)*$C$17+((EF!$AZ40+$D238)*AZ$153+(EF!$BB40+$R238)*AZ$162*$P$99+(EF!$BA40+$B238)*AZ$151*$Q$99+(EF!$BC40+$C238)*AZ$152*$B$99)*$B$17+((EF!$BV40+$D238)*AZ$153+(EF!$BX40+$R238)*AZ$162*$P$99+(EF!$BW40+$B238)*AZ$151*$Q$99+(EF!$BY40+$C238)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":9.677228101702491E-4},{"$f":"0.001/(T2g)*(((EF!$S40+$B238)*BA$151+(EF!$AB40+$R238)*BA$162*$P$97)*BA$164+((EF!$S53+$B238)*BA$151+(EF!$AB53+$R238)*BA$162*$P$97)*BA$165)*BA$149","v":4.4317489835321534E-4},{"$f":"0.001/(T2g)*((EF!$AD40+$B238)*BB$164+(EF!$AD53+$B238)*BB$165)*BB$151*BB$149","v":2.4194253865596638E-4},{"$f":"0.001/(T2g)*(((EF!$BK40+$D238)*BC$153+(EF!$BM40+$R238)*BC$162*$P$99+(EF!$BL40+$B238)*BC$151*$Q$99+(EF!$BN40+$C238)*BC$152*$B$99)*$C$17+((EF!$AZ40+$D238)*BC$153+(EF!$BB40+$R238)*BC$162*$P$99+(EF!$BA40+$B238)*BC$151*$Q$99+(EF!$BC40+$C238)*BC$152*$B$99)*$B$17+((EF!$BV40+$D238)*BC$153+(EF!$BX40+$R238)*BC$162*$P$99+(EF!$BW40+$B238)*BC$151*$Q$99+(EF!$BY40+$C238)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":1.6128713502837485E-4},{"$f":"0.001/(T2g)*((EF!$AD40+$B238)*BD$164+(EF!$AD53+$B238)*BD$165)*BD$151*BD$149","v":3.0242817331995798E-4},{"$f":"0.001/(T2g)*(((EF!$BK40+$D238)*BE$153+(EF!$BM40+$R238)*BE$162*$P$99+(EF!$BL40+$B238)*BE$151*$Q$99+(EF!$BN40+$C238)*BE$152*$B$99)*$C$17+((EF!$AZ40+$D238)*BE$153+(EF!$BB40+$R238)*BE$162*$P$99+(EF!$BA40+$B238)*BE$151*$Q$99+(EF!$BC40+$C238)*BE$152*$B$99)*$B$17+((EF!$BV40+$D238)*BE$153+(EF!$BX40+$R238)*BE$162*$P$99+(EF!$BW40+$B238)*BE$151*$Q$99+(EF!$BY40+$C238)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":1.6128713502837485E-4},{"$f":"0.001/(T2g)*((EF!$AD40+$B238)*BF$164+(EF!$AD53+$B238)*BF$165)*BF$151*BF$149","v":3.0242817331995798E-4},{"$f":"((EF!$AD40+$B238)*BG$164+(EF!$AD53+$B238)*BG$165)*BG$151*BG$149/T2kg/1000000","v":1.5121408665997902E-4},{"$f":"((((EF!$AD40+$B238)*BH$151+(EF!$AE40+SUM(RNG!Y380:AE380))*BH$153*$C$98)*BH$164+((EF!$AD53+$B238)*BH$151+(EF!$AE53+SUM(RNG!Y380:AE380))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":8.2307467134582306E-3},{"$f":"((((EF!$J40+$B238)*BI$151*$Q$96+(EF!$I40+$C238)*BI$152)*BI$164+((EF!$J53+$B238)*BI$151*$Q$96+(EF!$I53+$C238)*BI$152)*BI$165)*BI$149)/1000000","v":0},{"$f":"(((EF!$S40+$B238)*BJ$151+(EF!$AB40+$R238)*BJ$162*$P$97)*BJ$164+((EF!$S53+$B238)*BJ$151+(EF!$AB53+$R238)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD40+$B238)*BK$151+(EF!$AH40+$N238)*BK$158*$H$98)*BK$164+((EF!$AD53+$B238)*BK$151+(EF!$AH53+$N238)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":0.1646149342691646},{"$f":"((((EF!$J40+$B238)*BL$151*$Q$96+(EF!$I40+$C238)*BL$152)*BL$164+((EF!$J53+$B238)*BL$151*$Q$96+(EF!$I53+$C238)*BL$152)*BL$165)*BL$149)/1000000","v":0},{"$f":"(((EF!$S40+$B238)*BM$151+(EF!$AB40+$R238)*BM$162*$P$97)*BM$164+((EF!$S53+$B238)*BM$151+(EF!$AB53+$R238)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD40+$B238)*BN$151+(EF!$AH40+$N238)*BN$158*$H$98)*BN$164+((EF!$AD53+$B238)*BN$151+(EF!$AH53+$N238)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":8.2307467134582299E-2},{"$f":"((((EF!$AD40+$B238)*BO$151+(EF!$AH40+$N238)*BO$158*$H$98)*BO$164+((EF!$AD53+$B238)*BO$151+(EF!$AH53+$N238)*BO$158*$H$98)*BO$165)*BO$149)/1000000","v":0.31355225575078971},{"$f":"((((EF!$AD40+$B238)*BP$151+(EF!$AH40+$N238)*BP$158*$H$98)*BP$164+((EF!$AD53+$B238)*BP$151+(EF!$AH53+$N238)*BP$158*$H$98)*BP$165)*BP$149)/1000000","v":0.31355225575078971},{"$f":"(((EF!$AD40+$B238)*BQ$151+(EF!$AH40+$N238)*BQ$158*$H$98)*BQ$164+((EF!$AD53+$B238)*BQ$151+(EF!$AH53+$N238)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":0.21948657902555282},{"$f":"(((EF!$AD40+$B238)*BR$151+(EF!$AH40+$N238)*BR$158*$H$98)*BR$164+((EF!$AD53+$B238)*BR$151+(EF!$AH53+$N238)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":0.21948657902555282},{"$f":"(((EF!$AD40+$B238)*BS$151+(EF!$AH40+$N238)*BS$158*$H$98)*BS$164+((EF!$AD53+$B238)*BS$151+(EF!$AH53+$N238)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":0.58791047953273079},{"$f":"((((EF!$AD40+$B238)*BT$151+(EF!$AH40+$N238)*BT$158*$H$98)*BT$164+((EF!$AD53+$B238)*BT$151+(EF!$AH53+$N238)*BT$158*$H$98)*BT$165)*BT$149)/1000000","v":0.15677612787539486},{"$f":"((((EF!$AD40+$B238)*BU$151+(EF!$AH40+$N238)*BU$158*$H$98)*BU$164+((EF!$AD53+$B238)*BU$151+(EF!$AH53+$N238)*BU$158*$H$98)*BU$165)*BU$149)/1000000","v":0.15677612787539486},{"$f":"(((EF!$AD40+$B238)*BV$151+(EF!$AH40+$N238)*BV$158*$H$98)*BV$164+((EF!$AD53+$B238)*BV$151+(EF!$AH53+$N238)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":0.10974328951277641},{"$f":"(((EF!$AD40+$B238)*BW$151+(EF!$AH40+$N238)*BW$158*$H$98)*BW$164+((EF!$AD53+$B238)*BW$151+(EF!$AH53+$N238)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":0.10974328951277641},{"$f":"(((EF!$AD40+$B238)*BX$151+(EF!$AH40+$N238)*BX$158*$H$98)*BX$164+((EF!$AD53+$B238)*BX$151+(EF!$AH53+$N238)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":0.29395523976636539},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J40+$B238)*BY$151*$Q$96+(EF!$I40+$C238)*BY$152)*BY$164+((EF!$J53+$B238)*BY$151*$Q$96+(EF!$I53+$C238)*BY$152)*BY$165)*BY$149","v":2.3650279686614636E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK40+$D238)*BZ$153+(EF!$BM40+$R238)*BZ$162*$P$99+(EF!$BL40+$B238)*BZ$151*$Q$99+(EF!$BN40+$C238)*BZ$152*$B$99)*$C$17+((EF!$AZ40+$D238)*BZ$153+(EF!$BB40+$R238)*BZ$162*$P$99+(EF!$BA40+$B238)*BZ$151*$Q$99+(EF!$BC40+$C238)*BZ$152*$B$99)*$B$17+((EF!$BV40+$D238)*BZ$153+(EF!$BX40+$R238)*BZ$162*$P$99+(EF!$BW40+$B238)*BZ$151*$Q$99+(EF!$BY40+$C238)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":1.6769882825909587E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S40+$B238)*CA$151+(EF!$AB40+$R238)*CA$162*$P$97)*CA$164+((EF!$S53+$B238)*CA$151+(EF!$AB53+$R238)*CA$162*$P$97)*CA$165)*CA$149","v":5.7599069475227516E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD40+$B238)*CB$164+(EF!$AD53+$B238)*CB$165)*CB$151*CB$149","v":3.9306335785378368E-3},{"$f":"((((EF!$J40+$B238)*CC$151*$Q$96+(EF!$I40+$C238)*CC$152)*CC$164+((EF!$J53+$B238)*CC$151*$Q$96+(EF!$I53+$C238)*CC$152)*CC$165)*CC$149)/1000000","v":0},{"$f":"(((EF!$S40+$B238)*CD$151+(EF!$AB40+$R238)*CD$162*$P$97)*CD$164+((EF!$S53+$B238)*CD$151+(EF!$AB53+$R238)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD40+$B238)*CE$151+(EF!$AH40+$N238)*CE$158*$H$98)*CE$164+((EF!$AD53+$B238)*CE$151+(EF!$AH53+$N238)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":0.22863185315161755},{"$f":"((((EF!$J40+$B238)*CF$151*$Q$96+(EF!$I40+$C238)*CF$152)*CF$164+((EF!$J53+$B238)*CF$151*$Q$96+(EF!$I53+$C238)*CF$152)*CF$165)*CF$149)/1000000","v":0},{"$f":"(((EF!$S40+$B238)*CG$151+(EF!$AB40+$R238)*CG$162*$P$97)*CG$164+((EF!$S53+$B238)*CG$151+(EF!$AB53+$R238)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD40+$B238)*CH$151+(EF!$AH40+$N238)*CH$158*$H$98)*CH$164+((EF!$AD53+$B238)*CH$151+(EF!$AH53+$N238)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":0.11431592657580877},{"$f":"(((EF!$AD40+$B238)*CI$151)*CI$164+((EF!$AD53+$B238)*CI$151)*CI$165)*CI$149/1000000","v":0.14910773031627234},{"$f":"(((EF!$AD40+$B238)*CJ$151)*CJ$164+((EF!$AD53+$B238)*CJ$151)*CJ$165)*CJ$149/1000000","v":0.14910773031627234},{"$f":"(((EF!$AD40+$B238)*CK$151)*CK$164+((EF!$AD53+$B238)*CK$151)*CK$165)*CK$149/1000000","v":0.14910773031627234},{"$f":"(((EF!$AD40+$B238)*CL$151)*CL$164+((EF!$AD53+$B238)*CL$151)*CL$165)*CL$149/1000000","v":0.14910773031627234},{"$f":"(((EF!$AD40+$B238)*CM$151)*CM$164+((EF!$AD53+$B238)*CM$151)*CM$165)*CM$149/1000000","v":0.14910773031627234},{"$f":"(((EF!$AD40+$B238)*CN$151)*CN$164+((EF!$AD53+$B238)*CN$151)*CN$165)*CN$149/1000000","v":0.14910773031627234},{"$f":"(((EF!$AD40+$B238)*CO$151)*CO$164+((EF!$AD53+$B238)*CO$151)*CO$165)*CO$149/1000000","v":0.14910773031627234},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((CP$164*((EF!$C40+$B238)*CP$151*IC$95+(EF!$B40+$C238)*CP$152)+((EF!$C53+$B238)*CP$151*IC$95+(EF!$B53+$C238)*CP$152)*CP$165)*CP$149)","v":1.1325740898966456E-2},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD40+$B238)*CQ$164+(EF!$AD53+$B238)*CQ$165)*CQ$151*CQ$149)","v":1.4687656483572428E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CR$164*((EF!$C40+$B238)*CR$151*HP$95+(EF!$B40+$C238)*CR$152)+((EF!$C53+$B238)*CR$151*HP$95+(EF!$B53+$C238)*CR$152)*CR$165)*CR$149)","v":1.0925192306109865E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD40+$B238)*CS$164+(EF!$AD53+$B238)*CS$165)*CS$151*CS$149)","v":1.4913040481188118E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CT$164*((EF!$C40+$B238)*CT$151*HM$95+(EF!$B40+$C238)*CT$152+CT$154*$D$95*(EF!$E40+$H238))+((EF!$C53+$B238)*CT$151*HM$95+(EF!$B53+$C238)*CT$152+CT$154*$D$95*(EF!$E53+$H238))*CT$165)*CT$149)","v":1.1217163779606087E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD40+$B238)*CU$151+CU$154*$D$98*(EF!$AJ40+$H238))*CU$164+((EF!$AD53+$B238)*CU$151++CU$154*$D$98*(EF!$AJ53+$H238))*CU$165)*CU$149","v":1.7115049361220698E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((CV$164*((EF!$C40+$B238)*CV$151*HC$95+(EF!$B40+$C238)*CV$152)+((EF!$C53+$B238)*CV$151*HC$95+(EF!$B53+$C238)*CV$152)*CV$165)*CV$149)","v":1.1845618553841858E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD40+$B238)*CW$164+(EF!$AD53+$B238)*CW$165)*CW$151*CW$149","v":1.6169435197892455E-3},{"$f":"((((EF!$J40+$B238)*CX$151+(EF!$I40+$C238)*CX$152)*CX$164+((EF!$J53+$B238)*CX$151+(EF!$I53+$C238)*CX$152)*CX$165)*CX$149)/1000000","v":0.28201449796681788},{"$f":"(((EF!$S40+$B238)*CY$151+(EF!$AB40+$T238)*CY$162*$P$97)*CY$164+((EF!$S53+$B238)*CY$151+(EF!$AB53+$T238)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":0.49585118942240863},{"$f":"((EF!$AD40+$B238)*CZ$151*CZ$164+(EF!$AD53+$B238)*CZ$151*CZ$165)*CZ$149/1000000","v":5.7568667836455818E-2},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK40+$D238)*DA$153+(EF!$BM40+$T238)*DA$162*$P$99+(EF!$BL40+$B238)*DA$151*$Q$99+(EF!$BN40+$C238)*DA$152*$B$99+DA$161*$N$99*(EF!$BU40+$K238))*$C$35+((EF!$AZ40+$D238)*DA$153+(EF!$BB40+$T238)*DA$162*$P$99+(EF!$BA40+$B238)*DA$151*$Q$99+(EF!$BC40+$C238)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ40+$K238))*$B$35+((EF!$BV40+$D238)*DA$153+(EF!$BX40+$T238)*DA$162*$P$99+(EF!$BW40+$B238)*DA$151*$Q$99+(EF!$BY40+$C238)*DA$152*$B$99+DA$161*$N$99*(EF!$CF40+$K238))*$D$35)*DA$149*DA$164","v":1.7833429718604216E-2},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD40+$B238)*DB$151+(EF!$AN40+$K238)*DB$161*$N$98)*DB$164+((EF!$AD53+$B238)*DB$151+(EF!$AN53+$K238)*DB$161*$N$98)*DB$165)*DB$149","v":4.9861541506415488E-2},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK40+$D238)*DC$153+(EF!$BM40+$T238)*DC$162*$P$99+(EF!$BL40+$B238)*DC$151*$Q$99+(EF!$BN40+$C238)*DC$152*$B$99)*$C$34+((EF!$AZ40+$D238)*DC$153+(EF!$BB40+$T238)*DC$162*$P$99+(EF!$BA40+$B238)*DC$151*$Q$99+(EF!$BC40+$C238)*DC$152*$B$99)*$B$34+((EF!$BV40+$D238)*DC$153+(EF!$BX40+$T238)*DC$162*$P$99+(EF!$BW40+$B238)*DC$151*$Q$99+(EF!$BY40+$C238)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":1.8385763106980806},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((DD$164*((EF!$C40+$B238)*DD$151*$Q$95+(EF!$B40+$C238)*DD$152)+((EF!$C53+$B238)*DD$151*$Q$95+(EF!$B53+$C238)*DD$152)*DD$165)*DD$149)","v":0.1132821719715425},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD40+$B238)*DE$151+(EF!$AH40+$N238)*DE$158*$H$98)*DE$164+((EF!$AD53+$B238)*DE$151+(EF!$AH53+$N238)*DE$158*$H$98)*DE$165)*DE$149","v":2.3677594180008762E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((DF$164*((EF!$C40+$B238)*DF$151*FT$95+(EF!$B40+$C238)*DF$152)+((EF!$C53+$B238)*DF$151*FT$95+(EF!$B53+$C238)*DF$152)*DF$165)*DF$149)","v":2.4489495729687127E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD40+$B238)*DG$151+(EF!$AI40+$M238)*DG$157*$J$98)*DG$164+((EF!$AD53+$B238)*DG$151+(EF!$AI53+$M238)*DG$157*$J$98)*DG$165)*DG$149","v":3.1758920139730784E-3},{"$f":"((EF!$AD40+$B238)*DH$164+(EF!$AD53+$B238)*DH$165)*DH$151*DH$149/1000000","v":5.4871644756388206E-2},{"$f":"((EF!$AD40+$B238)*DI$164+(EF!$AD53+$B238)*DI$165)*DI$151*DI$149/1000000","v":0.28578981643952189},{"$f":"((((EF!$J40+$B238)*DJ$151+(EF!$I40+$C238)*DJ$152)*DJ$164+((EF!$J53+$B238)*DJ$151+(EF!$I53+$C238)*DJ$152)*DJ$165)*DJ$149)/1000000","v":8.8129530614630583E-4},{"$f":"(((EF!$S40+$B238)*DK$151+(EF!$AB40+$T238)*DK$162*$P$97)*DK$164+((EF!$S53+$B238)*DK$151+(EF!$AB53+$T238)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":6.7006917489514678E-4},{"$f":"((EF!$AD40+$B238)*DL$151*DL$164+(EF!$AD53+$B238)*DL$151*DL$165)*DL$149/1000000","v":3.8379111890970546E-4},{"$f":"(((EF!$AD40+$B238)*DM$151)*DM$164+((EF!$AD53+$B238)*DM$151)*DM$165)*DM$149/1000000","v":5.4237199579668582E-3},{"$f":"(((EF!$AD40+$B238)*DN$151)*DN$164+((EF!$AD53+$B238)*DN$151)*DN$165)*DN$149/1000000","v":0.27435822378194102},{"$f":"((EF!$AD40+$B238)*DO$164+(EF!$AD53+$B238)*DO$165)*DO$151*DO$149/1000000","v":5.4237199579668582E-3},{"$f":"((EF!$AD40+$B238)*DP$164+(EF!$AD53+$B238)*DP$165)*DP$151*DP$149/1000000","v":0.28578981643952189},{"$f":"((EF!$AD40+$B238)*DQ$164+(EF!$AD53+$B238)*DQ$165)*DQ$151*DQ$149/1000000","v":1.8372202485397837},{"$f":"0.001/(T2g)*(((EF!$J40+'T&D'!$B238)*DR$151*'T&D'!$Q$96+(EF!$I40+'T&D'!$C238)*DR$152)*DR$164+((EF!$J53+'T&D'!$B238)*DR$151*'T&D'!$Q$96+(EF!$I53+'T&D'!$C238)*DR$152)*DR$165)*DR$149","v":9.0984198109731297E-4},{"$f":"0.001/(T2g)*((DS$164*((EF!$C40+$B238)*DS$151*Q$95+(EF!$B40+$C238)*DS$152)+((EF!$C53+$B238)*DS$151*Q$95+(EF!$B53+$C238)*DS$152)*DS$165)*DS$149)","v":1.1559486704354515E-4},{"$f":"0.001/(T2g)*(((EF!$S40+'T&D'!$B238)*DT$151+(EF!$AB40+'T&D'!$R238)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S53+'T&D'!$B238)*DT$151+(EF!$AB53+'T&D'!$R238)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":2.9544993223547689E-4},{"$f":"0.001/(T2g)*((EF!$AD40+'T&D'!$B238)*DU$164+(EF!$AD53+'T&D'!$B238)*DU$165)*DU$151*DU$149","v":3.0242817331995798E-4},{"$f":"(((EF!$S40+'T&D'!$B238)*DV$151+(EF!$AB40+'T&D'!$R238)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S53+'T&D'!$B238)*DV$151+(EF!$AB53+'T&D'!$R238)*DV$162*'T&D'!$P$97)*DV$165)*DV$149/10^6","v":0},{"$f":"((EF!$AD40+$B238)*DW$164+(EF!$AD53+'T&D'!$B238)*DW$165)*DW$151*DW$149/1000000","v":0.13717911189097051},{"$f":"((((EF!$S40+'T&D'!$B238)*DX$151+(EF!$AB40+'T&D'!$R238)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S53+'T&D'!$B238)*DX$151+(EF!$AB53+'T&D'!$R238)*DX$162*'T&D'!$P$97)*DX$165)*DX$149)/10^6","v":0},{"$f":"((EF!$AD40+'T&D'!$B238)*DY$164+(EF!$AD53+'T&D'!$B238)*DY$165)*DY$151*DY$149/10^6","v":0.13717911189097051},{"$f":"((((EF!$S40+'T&D'!$B238)*DZ$151+(EF!$AB40+'T&D'!$R238)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S53+'T&D'!$B238)*DZ$151+(EF!$AB53+'T&D'!$R238)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149)/10^6","v":0},{"$f":"((EF!$AD40+'T&D'!$B238)*EA$164+(EF!$AD53+'T&D'!$B238)*EA$165)*EA$151*EA$149/10^6","v":0.13717911189097051}]
["              CO2",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((B$164*((EF!$C41+$B239)*B$151*Q$95+(EF!$B41+$C239)*B$152)+((EF!$C54+$B239)*B$151*Q$95+(EF!$B54+$C239)*B$152)*B$165)*B$149)","v":267.12241265308808},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J41+$B239)*C$151*$Q$96+(EF!$I41+$C239)*C$152)*C$164+((EF!$J54+$B239)*C$151*$Q$96+(EF!$I54+$C239)*C$152)*C$165)*C$149","v":373.6983789703001},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK41+$D239)*D$153+(EF!$BM41+$R239)*D$162*$P$99+(EF!$BL41+$B239)*D$151*$Q$99+(EF!$BN41+$C239)*D$152*$B$99)*$C$20+((EF!$AZ41+$D239)*D$153+(EF!$BB41+$R239)*D$162*$P$99+(EF!$BA41+$B239)*D$151*$Q$99+(EF!$BC41+$C239)*D$152*$B$99)*$B$20+((EF!$BV41+$D239)*D$153+(EF!$BX41+$R239)*D$162*$P$99+(EF!$BW41+$B239)*D$151*$Q$99+(EF!$BY41+$C239)*D$152*$B$99)*$D$20)*D$164*D$149","v":219.08948214966276},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S41+$B239)*E$151+(EF!$AB41+$R239)*E$162*$P$97)*E$164+((EF!$S54+$B239)*E$151+(EF!$AB54+$R239)*E$162*$P$97)*E$165)*E$149","v":348.68337693298508},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD41+$B239)*F$164+(EF!$AD54+$B239)*F$165)*F$151*F$149)","v":151.58838144568676},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*((G$164*((EF!$C41+$B239)*G$151*L$95+(EF!$B41+$C239)*G$152)+((EF!$C54+$B239)*G$151*L$95+(EF!$B54+$C239)*G$152)*G$165)*G$149)","v":266.50550176936275},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J41+$B239)*H$151*$Q$96+(EF!$I41+$C239)*H$152)*H$164+((EF!$J54+$B239)*H$151*$Q$96+(EF!$I54+$C239)*H$152)*H$165)*H$149","v":372.83533421517251},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK41+$D239)*I$153+(EF!$BM41+$R239)*I$162*$P$99+(EF!$BL41+$B239)*I$151*$Q$99+(EF!$BN41+$C239)*I$152*$B$99)*$C$20+((EF!$AZ41+$D239)*I$153+(EF!$BB41+$R239)*I$162*$P$99+(EF!$BA41+$B239)*I$151*$Q$99+(EF!$BC41+$C239)*I$152*$B$99)*$B$20+((EF!$BV41+$D239)*I$153+(EF!$BX41+$R239)*I$162*$P$99+(EF!$BW41+$B239)*I$151*$Q$99+(EF!$BY41+$C239)*I$152*$B$99)*$D$20)*I$164*I$149","v":218.58350182137258},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S41+$B239)*J$151+(EF!$AB41+$R239)*J$162*$P$97)*J$164+((EF!$S54+$B239)*J$151+(EF!$AB54+$R239)*J$162*$P$97)*J$165)*J$149","v":347.8781035451492},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD41+$B239)*K$164+(EF!$AD54+$B239)*K$165)*K$151*K$149)","v":151.23829280493462},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((L$164*((EF!$C41+$B239)*L$151*V$95+(EF!$B41+$C239)*L$152+L$156*$F$95*(EF!$G41+$J239))+((EF!$C54+$B239)*L$151*V$95+(EF!$B54+$C239)*L$152+L$156*$F$95*(EF!$G54+$J239))*L$165)*L$149)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J41+$B239)*M$151*$Q$96+(EF!$I41+$C239)*M$152+M$156*$F$96*(EF!$N41+$J239))*M$164+((EF!$J54+$B239)*M$151*$Q$96+(EF!$I54+$C239)*M$152+M$156*$F$96*(EF!$N54+$J239))*M$165)*M$149","v":366.07188144029396},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK41+$D239)*N$153+(EF!$BM41+$R239)*N$162*$P$99+(EF!$BL41+$B239)*N$151*$Q$99+(EF!$BN41+$C239)*N$152*$B$99+N$156*$F$99*(EF!$BQ41+$J239))*$C$21+((EF!$AZ41+$D239)*N$153+(EF!$BB41+$R239)*N$162*$P$99+(EF!$BA41+$B239)*N$151*$Q$99+(EF!$BC41+$C239)*N$152*$B$99+N$156*$F$99*(EF!$BF41+$J239))*$B$21+((EF!$BV41+$D239)*N$153+(EF!$BX41+$R239)*N$162*$P$99+(EF!$BW41+$B239)*N$151*$Q$99+(EF!$BY41+$C239)*N$152*$B$99+N$156*$F$99*(EF!$CB41+$J239))*$D$21)*N$149*N$164","v":601.10173684591314},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S41+$B239)*O$151+O$162*$P$97*(EF!$AB41+$R239)+O$156*$F$97*(EF!$W41+$J239))*O$164+((EF!$S54+$B239)*O$151+O$162*$P$97*(EF!$AB41+$R239)+O$156*$F$97*(EF!$W54+$J239))*O$165)*O$149","v":361.38426978889186},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD41+$B239)*P$151+(EF!$AG41+$J239)*P$156*$F$98)*P$164+((EF!$AD54+$B239)*P$151+(EF!$AG54+$J239)*P$156*$F$98)*P$165)*P$149","v":148.49474100801967},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD41+$B239)*Q$151+(EF!$AL41+$P239)*Q$160*$L$98)*Q$164+((EF!$AD54+$B239)*Q$151+(EF!$AL54+$P239)*Q$160*$L$98)*Q$165)*Q$149","v":247.49123501336615},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((((EF!$J41+$B239)*R$151*$Q$96+(EF!$I41+$C239)*R$152+R$160*$L$96*(EF!$P41+$P239))*R$164+((EF!$J54+$B239)*R$151*$Q$96+(EF!$I54+$C239)*R$152+R$160*$L$96*(EF!$P54+$P239))*R$165)*R$149)","v":951.78689174476426},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK41+$D239)*S$153+(EF!$BM41+$R239)*S$162*$P$99+(EF!$BL41+$B239)*S$151*$Q$99+(EF!$BN41+$C239)*S$152*$B$99+S$160*$L$99*(EF!$BS41+$P239))*$C$23+((EF!$AZ41+$D239)*S$153+(EF!$BB41+$R239)*S$162*$P$99+(EF!$BA41+$B239)*S$151*$Q$99+(EF!$BC41+$C239)*S$152*$B$99+S$160*$L$99*(EF!$BH41+$P239))*$B$23+((EF!$BV41+$D239)*S$153+(EF!$BX41+$R239)*S$162*$P$99+(EF!$BW41+$B239)*S$151*$Q$99+(EF!$BY41+$C239)*S$152*$B$99+S$160*$L$99*(EF!$CD41+$P239))*$D$23)*S$149*S$164","v":780.43006628451292},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S41+$B239)*T$151+T$162*$P$97*(EF!$AB41+$R239)+T$160*$L$97*(EF!$Y41+$P239))*T$164+((EF!$S54+$B239)*T$151+T$162*$P$97*(EF!$AB54+$R239)+T$160*$L$97*(EF!$Y54+$P239))*T$165)*T$149","v":557.66104432430768},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD41+$B239)*U$151+(EF!$AL41+$P239)*U$160*$L$98)*U$164+((EF!$AD54+$B239)*U$151+(EF!$AL54+$P239)*U$160*$L$98)*U$165)*U$149","v":148.49474100801967},{"$f":"((((EF!$AP41+$B239)*V$151+V$159*$K$98*(EF!$AW41+$O239)+V$160*$L$98*(EF!$AX41+$P239))*V$164+((EF!$AP54+$B239)*V$151+V$159*$K$98*(EF!$AW54+$O239)+V$160*$L$98*(EF!$AX54+$P239))*V$165)*V$149)/1000000","v":2989.973811584608},{"$f":"((W$164*((EF!$C41+$B239)*W$151*$Q$95+(EF!$B41+$C239)*W$152)+((EF!$C54+$B239)*W$151*$Q$95+(EF!$B54+$C239)*W$152)*W$165)*W$149)/1000000","v":75538.723739925612},{"$f":"(((EF!$S41+$B239)*X$151+(EF!$AB41+$R239)*X$162*$P$97)*X$164+((EF!$S54+$B239)*X$151+(EF!$AB54+$R239)*X$162*$P$97)*X$165)*X$149/1000000","v":13216.279081993192},{"$f":"(((EF!$AD41+$B239)*Y$151+(EF!$AK41+$O239)*Y$159*$K$98+(EF!$AL41+$P239)*Y$160*$L$98)*Y$164+((EF!$AD54+$B239)*Y$151+(EF!$AK54+$O239)*Y$159*$K$98+(EF!$AL54+$P239)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":14139.559466950934},{"$f":"((((EF!$AP41+$B239)*Z$151+Z$159*$K$98*(EF!$AW41+$O239)+Z$160*$L$98*(EF!$AX41+$P239))*Z$164+((EF!$AP54+$B239)*Z$151+Z$159*$K$98*(EF!$AW54+$O239)+Z$160*$L$98*(EF!$AX54+$P239))*Z$165)*Z$149)/1000000","v":2989.973811584608},{"$f":"((AA$164*((EF!$C41+$B239)*AA$151*$Q$95+(EF!$B41+$C239)*AA$152)+((EF!$C54+$B239)*AA$151*$Q$95+(EF!$B54+$C239)*AA$152)*AA$165)*AA$149)/1000000","v":0},{"$f":"(((EF!$S41+$B239)*AB$151+(EF!$AB41+$R239)*AB$162*$P$97)*AB$164+((EF!$S54+$B239)*AB$151+(EF!$AB54+$R239)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD41+$B239)*AC$151+(EF!$AK41+$O239)*AC$159*$K$98+(EF!$AL41+$P239)*AC$160*$L$98)*AC$164+((EF!$AD54+$B239)*AC$151+(EF!$AK54+$O239)*AC$159*$K$98+(EF!$AL54+$P239)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":12512.884484027376},{"$f":"0.000001*(((EF!$J41+$B239)*AD$151*$Q$96+(EF!$I41+$C239)*AD$152)*AD$164+((EF!$J54+$B239)*AD$151*$Q$96+(EF!$I54+$C239)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK41+$D239)*AE$153+(EF!$BM41+$R239)*AE$162*$P$99+(EF!$BL41+$B239)*AE$151*$Q$99+(EF!$BN41+$C239)*AE$152*$B$99)*$C$17+((EF!$AZ41+$D239)*AE$153+(EF!$BB41+$R239)*AE$162*$P$99+(EF!$BA41+$B239)*AE$151*$Q$99+(EF!$BC41+$C239)*AE$152*$B$99)*$B$17+((EF!$BV41+$D239)*AE$153+(EF!$BX41+$R239)*AE$162*$P$99+(EF!$BW41+$B239)*AE$151*$Q$99+(EF!$BY41+$C239)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S41+$B239)*AF$151+(EF!$AB41+$R239)*AF$162*$P$97)*AF$164+((EF!$S54+$B239)*AF$151+(EF!$AB54+$R239)*AF$162*$P$97)*AF$165)*AF$149","v":31719.069796783657},{"$f":"0.000001*((EF!$AD41+$B239)*AG$164+(EF!$AD54+$B239)*AG$165)*AG$151*AG$149","v":9384.6633630205324},{"$f":"((((EF!$AP41+$B239)*AH$151+AH$159*$K$98*(EF!$AW41+$O239)+AH$160*$L$98*(EF!$AX41+$P239))*AH$164+((EF!$AP54+$B239)*AH$151+AH$159*$K$98*(EF!$AW54+$O239)+AH$160*$L$98*(EF!$AX54+$P239))*AH$165)*AH$149)/1000000","v":2989.973811584608},{"$f":"((AI$164*((EF!$C41+$B239)*AI$151*$Q$95+(EF!$B41+$C239)*AI$152)+((EF!$C54+$B239)*AI$151*$Q$95+(EF!$B54+$C239)*AI$152)*AI$165)*AI$149)/1000000","v":24261.317568093662},{"$f":"(((EF!$S41+$B239)*AJ$151+(EF!$AB41+$R239)*AJ$162*$P$97)*AJ$164+((EF!$S54+$B239)*AJ$151+(EF!$AB54+$R239)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":10573.023265594555},{"$f":"(((EF!$AD41+$B239)*AK$151+(EF!$AK41+$O239)*AK$159*$K$98+(EF!$AL41+$P239)*AK$160*$L$98)*AK$164+((EF!$AD54+$B239)*AK$151+(EF!$AK54+$O239)*AK$159*$K$98+(EF!$AL54+$P239)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":12512.884484027376},{"$f":"0.000001*(((EF!$J41+$B239)*AL$151*$Q$96+(EF!$I41+$C239)*AL$152)*AL$164+((EF!$J54+$B239)*AL$151*$Q$96+(EF!$I54+$C239)*AL$152)*AL$165)*AL$149","v":36090.973370745356},{"$f":"0.000001*(((EF!$BK41+$D239)*AM$153+(EF!$BM41+$R239)*AM$162*$P$99+(EF!$BL41+$B239)*AM$151*$Q$99+(EF!$BN41+$C239)*AM$152*$B$99)*$C$17+((EF!$AZ41+$D239)*AM$153+(EF!$BB41+$R239)*AM$162*$P$99+(EF!$BA41+$B239)*AM$151*$Q$99+(EF!$BC41+$C239)*AM$152*$B$99)*$B$17+((EF!$BV41+$D239)*AM$153+(EF!$BX41+$R239)*AM$162*$P$99+(EF!$BW41+$B239)*AM$151*$Q$99+(EF!$BY41+$C239)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":44389.895969837511},{"$f":"0.000001*(((EF!$S41+$B239)*AN$151+(EF!$AB41+$R239)*AN$162*$P$97)*AN$164+((EF!$S54+$B239)*AN$151+(EF!$AB54+$R239)*AN$162*$P$97)*AN$165)*AN$149","v":18502.790714790466},{"$f":"0.000001*((EF!$AD41+$B239)*AO$164+(EF!$AD54+$B239)*AO$165)*AO$151*AO$149","v":15015.46138083285},{"$f":"((((EF!$AP41+$B239)*AP$151+AP$159*$K$98*(EF!$AW41+$O239)+AP$160*$L$98*(EF!$AX41+$P239))*AP$164+((EF!$AP54+$B239)*AP$151+AP$159*$K$98*(EF!$AW54+$O239)+AP$160*$L$98*(EF!$AX54+$P239))*AP$165)*AP$149)/1000000","v":2989.973811584608},{"$f":"((AQ$164*((EF!$C41+$B239)*AQ$151*$Q$95+(EF!$B41+$C239)*AQ$152)+((EF!$C54+$B239)*AQ$151*$Q$95+(EF!$B54+$C239)*AQ$152)*AQ$165)*AQ$149)/1000000","v":24261.317568093662},{"$f":"(((EF!$S41+$B239)*AR$151+(EF!$AB41+$R239)*AR$162*$P$97)*AR$164+((EF!$S54+$B239)*AR$151+(EF!$AB54+$R239)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":10573.023265594555},{"$f":"(((EF!$AD41+$B239)*AS$151+(EF!$AK41+$O239)*AS$159*$K$98+(EF!$AL41+$P239)*AS$160*$L$98)*AS$164+((EF!$AD54+$B239)*AS$151+(EF!$AK54+$O239)*AS$159*$K$98+(EF!$AL54+$P239)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":12512.884484027376},{"$f":"0.000001*(((EF!$J41+$B239)*AT$151*$Q$96+(EF!$I41+$C239)*AT$152)*AT$164+((EF!$J54+$B239)*AT$151*$Q$96+(EF!$I54+$C239)*AT$152)*AT$165)*AT$149","v":36090.973370745356},{"$f":"0.000001*(((EF!$BK41+$D239)*AU$153+(EF!$BM41+$R239)*AU$162*$P$99+(EF!$BL41+$B239)*AU$151*$Q$99+(EF!$BN41+$C239)*AU$152*$B$99)*$C$17+((EF!$AZ41+$D239)*AU$153+(EF!$BB41+$R239)*AU$162*$P$99+(EF!$BA41+$B239)*AU$151*$Q$99+(EF!$BC41+$C239)*AU$152*$B$99)*$B$17+((EF!$BV41+$D239)*AU$153+(EF!$BX41+$R239)*AU$162*$P$99+(EF!$BW41+$B239)*AU$151*$Q$99+(EF!$BY41+$C239)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":44389.895969837511},{"$f":"0.000001*(((EF!$S41+$B239)*AV$151+(EF!$AB41+$R239)*AV$162*$P$97)*AV$164+((EF!$S54+$B239)*AV$151+(EF!$AB54+$R239)*AV$162*$P$97)*AV$165)*AV$149","v":18502.790714790466},{"$f":"0.000001*((EF!$AD41+$B239)*AW$164+(EF!$AD54+$B239)*AW$165)*AW$151*AW$149","v":15015.46138083285},{"$f":"((EF!$AD41+$B239)*AX$164+(EF!$AD54+$B239)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":0.20689641148550475},{"$f":"0.001/(T2g)*(((EF!$J41+$B239)*AY$151*$Q$96+(EF!$I41+$C239)*AY$152)*AY$164+((EF!$J54+$B239)*AY$151*$Q$96+(EF!$I54+$C239)*AY$152)*AY$165)*AY$149","v":39.783488168843498},{"$f":"0.001/(T2g)*(((EF!$BK41+$D239)*AZ$153+(EF!$BM41+$R239)*AZ$162*$P$99+(EF!$BL41+$B239)*AZ$151*$Q$99+(EF!$BN41+$C239)*AZ$152*$B$99)*$C$17+((EF!$AZ41+$D239)*AZ$153+(EF!$BB41+$R239)*AZ$162*$P$99+(EF!$BA41+$B239)*AZ$151*$Q$99+(EF!$BC41+$C239)*AZ$152*$B$99)*$B$17+((EF!$BV41+$D239)*AZ$153+(EF!$BX41+$R239)*AZ$162*$P$99+(EF!$BW41+$B239)*AZ$151*$Q$99+(EF!$BY41+$C239)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":48.931484418308798},{"$f":"0.001/(T2g)*(((EF!$S41+$B239)*BA$151+(EF!$AB41+$R239)*BA$162*$P$97)*BA$164+((EF!$S54+$B239)*BA$151+(EF!$AB54+$R239)*BA$162*$P$97)*BA$165)*BA$149","v":17.482144704497379},{"$f":"0.001/(T2g)*((EF!$AD41+$B239)*BB$164+(EF!$AD54+$B239)*BB$165)*BB$151*BB$149","v":16.55171291884038},{"$f":"0.001/(T2g)*(((EF!$BK41+$D239)*BC$153+(EF!$BM41+$R239)*BC$162*$P$99+(EF!$BL41+$B239)*BC$151*$Q$99+(EF!$BN41+$C239)*BC$152*$B$99)*$C$17+((EF!$AZ41+$D239)*BC$153+(EF!$BB41+$R239)*BC$162*$P$99+(EF!$BA41+$B239)*BC$151*$Q$99+(EF!$BC41+$C239)*BC$152*$B$99)*$B$17+((EF!$BV41+$D239)*BC$153+(EF!$BX41+$R239)*BC$162*$P$99+(EF!$BW41+$B239)*BC$151*$Q$99+(EF!$BY41+$C239)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":8.1552474030514652},{"$f":"0.001/(T2g)*((EF!$AD41+$B239)*BD$164+(EF!$AD54+$B239)*BD$165)*BD$151*BD$149","v":20.689641148550475},{"$f":"0.001/(T2g)*(((EF!$BK41+$D239)*BE$153+(EF!$BM41+$R239)*BE$162*$P$99+(EF!$BL41+$B239)*BE$151*$Q$99+(EF!$BN41+$C239)*BE$152*$B$99)*$C$17+((EF!$AZ41+$D239)*BE$153+(EF!$BB41+$R239)*BE$162*$P$99+(EF!$BA41+$B239)*BE$151*$Q$99+(EF!$BC41+$C239)*BE$152*$B$99)*$B$17+((EF!$BV41+$D239)*BE$153+(EF!$BX41+$R239)*BE$162*$P$99+(EF!$BW41+$B239)*BE$151*$Q$99+(EF!$BY41+$C239)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":8.1552474030514652},{"$f":"0.001/(T2g)*((EF!$AD41+$B239)*BF$164+(EF!$AD54+$B239)*BF$165)*BF$151*BF$149","v":20.689641148550475},{"$f":"((EF!$AD41+$B239)*BG$164+(EF!$AD54+$B239)*BG$165)*BG$151*BG$149/T2kg/1000000","v":10.344820574275239},{"$f":"((((EF!$AD41+$B239)*BH$151+(EF!$AE41+SUM(RNG!Y381:AE381))*BH$153*$C$98)*BH$164+((EF!$AD54+$B239)*BH$151+(EF!$AE54+SUM(RNG!Y381:AE381))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":563.07980178123194},{"$f":"((((EF!$J41+$B239)*BI$151*$Q$96+(EF!$I41+$C239)*BI$152)*BI$164+((EF!$J54+$B239)*BI$151*$Q$96+(EF!$I54+$C239)*BI$152)*BI$165)*BI$149)/1000000","v":0},{"$f":"(((EF!$S41+$B239)*BJ$151+(EF!$AB41+$R239)*BJ$162*$P$97)*BJ$164+((EF!$S54+$B239)*BJ$151+(EF!$AB54+$R239)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD41+$B239)*BK$151+(EF!$AH41+$N239)*BK$158*$H$98)*BK$164+((EF!$AD54+$B239)*BK$151+(EF!$AH54+$N239)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":11261.596035624638},{"$f":"((((EF!$J41+$B239)*BL$151*$Q$96+(EF!$I41+$C239)*BL$152)*BL$164+((EF!$J54+$B239)*BL$151*$Q$96+(EF!$I54+$C239)*BL$152)*BL$165)*BL$149)/1000000","v":0},{"$f":"(((EF!$S41+$B239)*BM$151+(EF!$AB41+$R239)*BM$162*$P$97)*BM$164+((EF!$S54+$B239)*BM$151+(EF!$AB54+$R239)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD41+$B239)*BN$151+(EF!$AH41+$N239)*BN$158*$H$98)*BN$164+((EF!$AD54+$B239)*BN$151+(EF!$AH54+$N239)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":5630.7980178123189},{"$f":"((((EF!$AD41+$B239)*BO$151+(EF!$AH41+$N239)*BO$158*$H$98)*BO$164+((EF!$AD54+$B239)*BO$151+(EF!$AH54+$N239)*BO$158*$H$98)*BO$165)*BO$149)/1000000","v":21450.659115475501},{"$f":"((((EF!$AD41+$B239)*BP$151+(EF!$AH41+$N239)*BP$158*$H$98)*BP$164+((EF!$AD54+$B239)*BP$151+(EF!$AH54+$N239)*BP$158*$H$98)*BP$165)*BP$149)/1000000","v":21450.659115475501},{"$f":"(((EF!$AD41+$B239)*BQ$151+(EF!$AH41+$N239)*BQ$158*$H$98)*BQ$164+((EF!$AD54+$B239)*BQ$151+(EF!$AH54+$N239)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":15015.461380832852},{"$f":"(((EF!$AD41+$B239)*BR$151+(EF!$AH41+$N239)*BR$158*$H$98)*BR$164+((EF!$AD54+$B239)*BR$151+(EF!$AH54+$N239)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":15015.461380832852},{"$f":"(((EF!$AD41+$B239)*BS$151+(EF!$AH41+$N239)*BS$158*$H$98)*BS$164+((EF!$AD54+$B239)*BS$151+(EF!$AH54+$N239)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":40219.985841516565},{"$f":"((((EF!$AD41+$B239)*BT$151+(EF!$AH41+$N239)*BT$158*$H$98)*BT$164+((EF!$AD54+$B239)*BT$151+(EF!$AH54+$N239)*BT$158*$H$98)*BT$165)*BT$149)/1000000","v":10725.32955773775},{"$f":"((((EF!$AD41+$B239)*BU$151+(EF!$AH41+$N239)*BU$158*$H$98)*BU$164+((EF!$AD54+$B239)*BU$151+(EF!$AH54+$N239)*BU$158*$H$98)*BU$165)*BU$149)/1000000","v":10725.32955773775},{"$f":"(((EF!$AD41+$B239)*BV$151+(EF!$AH41+$N239)*BV$158*$H$98)*BV$164+((EF!$AD54+$B239)*BV$151+(EF!$AH54+$N239)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":7507.7306904164261},{"$f":"(((EF!$AD41+$B239)*BW$151+(EF!$AH41+$N239)*BW$158*$H$98)*BW$164+((EF!$AD54+$B239)*BW$151+(EF!$AH54+$N239)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":7507.7306904164261},{"$f":"(((EF!$AD41+$B239)*BX$151+(EF!$AH41+$N239)*BX$158*$H$98)*BX$164+((EF!$AD54+$B239)*BX$151+(EF!$AH54+$N239)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":20109.992920758283},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J41+$B239)*BY$151*$Q$96+(EF!$I41+$C239)*BY$152)*BY$164+((EF!$J54+$B239)*BY$151*$Q$96+(EF!$I54+$C239)*BY$152)*BY$165)*BY$149","v":1034.1253114826752},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK41+$D239)*BZ$153+(EF!$BM41+$R239)*BZ$162*$P$99+(EF!$BL41+$B239)*BZ$151*$Q$99+(EF!$BN41+$C239)*BZ$152*$B$99)*$C$17+((EF!$AZ41+$D239)*BZ$153+(EF!$BB41+$R239)*BZ$162*$P$99+(EF!$BA41+$B239)*BZ$151*$Q$99+(EF!$BC41+$C239)*BZ$152*$B$99)*$B$17+((EF!$BV41+$D239)*BZ$153+(EF!$BX41+$R239)*BZ$162*$P$99+(EF!$BW41+$B239)*BZ$151*$Q$99+(EF!$BY41+$C239)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":847.94452664446067},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S41+$B239)*CA$151+(EF!$AB41+$R239)*CA$162*$P$97)*CA$164+((EF!$S54+$B239)*CA$151+(EF!$AB54+$R239)*CA$162*$P$97)*CA$165)*CA$149","v":227.21396702567094},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD41+$B239)*CB$164+(EF!$AD54+$B239)*CB$165)*CB$151*CB$149","v":268.90152902637629},{"$f":"((((EF!$J41+$B239)*CC$151*$Q$96+(EF!$I41+$C239)*CC$152)*CC$164+((EF!$J54+$B239)*CC$151*$Q$96+(EF!$I54+$C239)*CC$152)*CC$165)*CC$149)/1000000","v":0},{"$f":"(((EF!$S41+$B239)*CD$151+(EF!$AB41+$R239)*CD$162*$P$97)*CD$164+((EF!$S54+$B239)*CD$151+(EF!$AB54+$R239)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD41+$B239)*CE$151+(EF!$AH41+$N239)*CE$158*$H$98)*CE$164+((EF!$AD54+$B239)*CE$151+(EF!$AH54+$N239)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":15641.105605034219},{"$f":"((((EF!$J41+$B239)*CF$151*$Q$96+(EF!$I41+$C239)*CF$152)*CF$164+((EF!$J54+$B239)*CF$151*$Q$96+(EF!$I54+$C239)*CF$152)*CF$165)*CF$149)/1000000","v":0},{"$f":"(((EF!$S41+$B239)*CG$151+(EF!$AB41+$R239)*CG$162*$P$97)*CG$164+((EF!$S54+$B239)*CG$151+(EF!$AB54+$R239)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD41+$B239)*CH$151+(EF!$AH41+$N239)*CH$158*$H$98)*CH$164+((EF!$AD54+$B239)*CH$151+(EF!$AH54+$N239)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":7820.5528025171097},{"$f":"(((EF!$AD41+$B239)*CI$151)*CI$164+((EF!$AD54+$B239)*CI$151)*CI$165)*CI$149/1000000","v":10200.721046761448},{"$f":"(((EF!$AD41+$B239)*CJ$151)*CJ$164+((EF!$AD54+$B239)*CJ$151)*CJ$165)*CJ$149/1000000","v":10200.721046761448},{"$f":"(((EF!$AD41+$B239)*CK$151)*CK$164+((EF!$AD54+$B239)*CK$151)*CK$165)*CK$149/1000000","v":10200.721046761448},{"$f":"(((EF!$AD41+$B239)*CL$151)*CL$164+((EF!$AD54+$B239)*CL$151)*CL$165)*CL$149/1000000","v":10200.721046761448},{"$f":"(((EF!$AD41+$B239)*CM$151)*CM$164+((EF!$AD54+$B239)*CM$151)*CM$165)*CM$149/1000000","v":10200.721046761448},{"$f":"(((EF!$AD41+$B239)*CN$151)*CN$164+((EF!$AD54+$B239)*CN$151)*CN$165)*CN$149/1000000","v":10200.721046761448},{"$f":"(((EF!$AD41+$B239)*CO$151)*CO$164+((EF!$AD54+$B239)*CO$151)*CO$165)*CO$149/1000000","v":10200.721046761448},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((CP$164*((EF!$C41+$B239)*CP$151*IC$95+(EF!$B41+$C239)*CP$152)+((EF!$C54+$B239)*CP$151*IC$95+(EF!$B54+$C239)*CP$152)*CP$165)*CP$149)","v":494.600550964663},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD41+$B239)*CQ$164+(EF!$AD54+$B239)*CQ$165)*CQ$151*CQ$149)","v":100.48083107548246},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CR$164*((EF!$C41+$B239)*CR$151*HP$95+(EF!$B41+$C239)*CR$152)+((EF!$C54+$B239)*CR$151*HP$95+(EF!$B54+$C239)*CR$152)*CR$165)*CR$149)","v":477.10840131350255},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD41+$B239)*CS$164+(EF!$AD54+$B239)*CS$165)*CS$151*CS$149)","v":102.02272248728588},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CT$164*((EF!$C41+$B239)*CT$151*HM$95+(EF!$B41+$C239)*CT$152+CT$154*$D$95*(EF!$E41+$H239))+((EF!$C54+$B239)*CT$151*HM$95+(EF!$B54+$C239)*CT$152+CT$154*$D$95*(EF!$E54+$H239))*CT$165)*CT$149)","v":489.85893595361364},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD41+$B239)*CU$151+CU$154*$D$98*(EF!$AJ41+$H239))*CU$164+((EF!$AD54+$B239)*CU$151++CU$154*$D$98*(EF!$AJ54+$H239))*CU$165)*CU$149","v":117.08705099665265},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((CV$164*((EF!$C41+$B239)*CV$151*HC$95+(EF!$B41+$C239)*CV$152)+((EF!$C54+$B239)*CV$151*HC$95+(EF!$B54+$C239)*CV$152)*CV$165)*CV$149)","v":517.30385813276678},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((EF!$AD41+$B239)*CW$164+(EF!$AD54+$B239)*CW$165)*CW$151*CW$149","v":110.61793884698871},{"$f":"((((EF!$J41+$B239)*CX$151+(EF!$I41+$C239)*CX$152)*CX$164+((EF!$J54+$B239)*CX$151+(EF!$I54+$C239)*CX$152)*CX$165)*CX$149)/1000000","v":12331.284636672799},{"$f":"(((EF!$S41+$B239)*CY$151+(EF!$AB41+$T239)*CY$162*$P$97)*CY$164+((EF!$S54+$B239)*CY$151+(EF!$AB54+$T239)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":19560.093041349926},{"$f":"((EF!$AD41+$B239)*CZ$151*CZ$164+(EF!$AD54+$B239)*CZ$151*CZ$165)*CZ$149/1000000","v":14073.315818430798},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK41+$D239)*DA$153+(EF!$BM41+$T239)*DA$162*$P$99+(EF!$BL41+$B239)*DA$151*$Q$99+(EF!$BN41+$C239)*DA$152*$B$99+DA$161*$N$99*(EF!$BU41+$K239))*$C$35+((EF!$AZ41+$D239)*DA$153+(EF!$BB41+$T239)*DA$162*$P$99+(EF!$BA41+$B239)*DA$151*$Q$99+(EF!$BC41+$C239)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ41+$K239))*$B$35+((EF!$BV41+$D239)*DA$153+(EF!$BX41+$T239)*DA$162*$P$99+(EF!$BW41+$B239)*DA$151*$Q$99+(EF!$BY41+$C239)*DA$152*$B$99+DA$161*$N$99*(EF!$CF41+$K239))*$D$35)*DA$149*DA$164","v":783.45051497204372},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD41+$B239)*DB$151+(EF!$AN41+$K239)*DB$161*$N$98)*DB$164+((EF!$AD54+$B239)*DB$151+(EF!$AN54+$K239)*DB$161*$N$98)*DB$165)*DB$149","v":3411.1154048795497},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK41+$D239)*DC$153+(EF!$BM41+$T239)*DC$162*$P$99+(EF!$BL41+$B239)*DC$151*$Q$99+(EF!$BN41+$C239)*DC$152*$B$99)*$C$34+((EF!$AZ41+$D239)*DC$153+(EF!$BB41+$T239)*DC$162*$P$99+(EF!$BA41+$B239)*DC$151*$Q$99+(EF!$BC41+$C239)*DC$152*$B$99)*$B$34+((EF!$BV41+$D239)*DC$153+(EF!$BX41+$T239)*DC$162*$P$99+(EF!$BW41+$B239)*DC$151*$Q$99+(EF!$BY41+$C239)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":2379.6518844129323},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((DD$164*((EF!$C41+$B239)*DD$151*$Q$95+(EF!$B41+$C239)*DD$152)+((EF!$C54+$B239)*DD$151*$Q$95+(EF!$B54+$C239)*DD$152)*DD$165)*DD$149)","v":4947.0869209723533},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41+$B239)*DE$151+(EF!$AH41+$N239)*DE$158*$H$98)*DE$164+((EF!$AD54+$B239)*DE$151+(EF!$AH54+$N239)*DE$158*$H$98)*DE$165)*DE$149","v":161.98256976776844},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((DF$164*((EF!$C41+$B239)*DF$151*FT$95+(EF!$B41+$C239)*DF$152)+((EF!$C54+$B239)*DF$151*FT$95+(EF!$B54+$C239)*DF$152)*DF$165)*DF$149)","v":1069.4680541257444},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD41+$B239)*DG$151+(EF!$AI41+$M239)*DG$157*$J$98)*DG$164+((EF!$AD54+$B239)*DG$151+(EF!$AI54+$M239)*DG$157*$J$98)*DG$165)*DG$149","v":217.26833639316237},{"$f":"((EF!$AD41+$B239)*DH$164+(EF!$AD54+$B239)*DH$165)*DH$151*DH$149/1000000","v":3753.8653452082131},{"$f":"((EF!$AD41+$B239)*DI$164+(EF!$AD54+$B239)*DI$165)*DI$151*DI$149/1000000","v":19551.382006292773},{"$f":"((((EF!$J41+$B239)*DJ$151+(EF!$I41+$C239)*DJ$152)*DJ$164+((EF!$J54+$B239)*DJ$151+(EF!$I54+$C239)*DJ$152)*DJ$165)*DJ$149)/1000000","v":38.53526448960249},{"$f":"(((EF!$S41+$B239)*DK$151+(EF!$AB41+$T239)*DK$162*$P$97)*DK$164+((EF!$S54+$B239)*DK$151+(EF!$AB54+$T239)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":26.432558163986386},{"$f":"((EF!$AD41+$B239)*DL$151*DL$164+(EF!$AD54+$B239)*DL$151*DL$165)*DL$149/1000000","v":93.822105456205321},{"$f":"(((EF!$AD41+$B239)*DM$151)*DM$164+((EF!$AD54+$B239)*DM$151)*DM$165)*DM$149/1000000","v":1325.8900500535365},{"$f":"(((EF!$AD41+$B239)*DN$151)*DN$164+((EF!$AD54+$B239)*DN$151)*DN$165)*DN$149/1000000","v":18769.326726041065},{"$f":"((EF!$AD41+$B239)*DO$164+(EF!$AD54+$B239)*DO$165)*DO$151*DO$149/1000000","v":1325.8900500535365},{"$f":"((EF!$AD41+$B239)*DP$164+(EF!$AD54+$B239)*DP$165)*DP$151*DP$149/1000000","v":19551.382006292773},{"$f":"((EF!$AD41+$B239)*DQ$164+(EF!$AD54+$B239)*DQ$165)*DQ$151*DQ$149/1000000","v":125687.45575473928},{"$f":"0.001/(T2g)*(((EF!$J41+'T&D'!$B239)*DR$151*'T&D'!$Q$96+(EF!$I41+'T&D'!$C239)*DR$152)*DR$164+((EF!$J54+'T&D'!$B239)*DR$151*'T&D'!$Q$96+(EF!$I54+'T&D'!$C239)*DR$152)*DR$165)*DR$149","v":39.783488168843498},{"$f":"0.001/(T2g)*((DS$164*((EF!$C41+$B239)*DS$151*Q$95+(EF!$B41+$C239)*DS$152)+((EF!$C54+$B239)*DS$151*Q$95+(EF!$B54+$C239)*DS$152)*DS$165)*DS$149)","v":5.0480834268106749},{"$f":"0.001/(T2g)*(((EF!$S41+'T&D'!$B239)*DT$151+(EF!$AB41+'T&D'!$R239)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S54+'T&D'!$B239)*DT$151+(EF!$AB54+'T&D'!$R239)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":11.654763136331587},{"$f":"0.001/(T2g)*((EF!$AD41+'T&D'!$B239)*DU$164+(EF!$AD54+'T&D'!$B239)*DU$165)*DU$151*DU$149","v":20.689641148550475},{"$f":"(((EF!$S41+'T&D'!$B239)*DV$151+(EF!$AB41+'T&D'!$R239)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S54+'T&D'!$B239)*DV$151+(EF!$AB54+'T&D'!$R239)*DV$162*'T&D'!$P$97)*DV$165)*DV$149/10^6","v":0},{"$f":"((EF!$AD41+$B239)*DW$164+(EF!$AD54+'T&D'!$B239)*DW$165)*DW$151*DW$149/1000000","v":9384.6633630205324},{"$f":"((((EF!$S41+'T&D'!$B239)*DX$151+(EF!$AB41+'T&D'!$R239)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S54+'T&D'!$B239)*DX$151+(EF!$AB54+'T&D'!$R239)*DX$162*'T&D'!$P$97)*DX$165)*DX$149)/10^6","v":0},{"$f":"((EF!$AD41+'T&D'!$B239)*DY$164+(EF!$AD54+'T&D'!$B239)*DY$165)*DY$151*DY$149/10^6","v":9384.6633630205324},{"$f":"((((EF!$S41+'T&D'!$B239)*DZ$151+(EF!$AB41+'T&D'!$R239)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S54+'T&D'!$B239)*DZ$151+(EF!$AB54+'T&D'!$R239)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149)/10^6","v":0},{"$f":"((EF!$AD41+'T&D'!$B239)*EA$164+(EF!$AD54+'T&D'!$B239)*EA$165)*EA$151*EA$149/10^6","v":9384.6633630205324}]
["Urban Emissions: grams/mmBtu of fuel transported"]
["              VOC",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(B$164*((EF!$C33*B$148+$B241)*B$151*$Q$95+(EF!$B33*B$148+$C241)*B$152)+((EF!$C46*B$148+$B241)*B$151*$Q$95+(EF!$B46*B$148+$C241)*B$152)*B$165)*B$149","v":2.6535022698952842E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J33*C$148+$B241)*C$151*$Q$96+(EF!$I33*C$148+$C241)*C$152)*C$164+((EF!$J46*C$148+$B241)*C$151*$Q$96+(EF!$I46*C$148+$C241)*C$152)*C$165)*C$149","v":1.7482426192501847E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK33*D$148+$D241)*D$153+(EF!$BM33*D$148+$R241)*D$162*$P$99+(EF!$BL33*D$148+$B241)*D$151*$Q$99+(EF!$BN33*D$148+$C241)*D$152*$B$99)*$C$17+((EF!$AZ33*D$148+$D241)*D$153+(EF!$BB33*D$148+$R241)*D$162*$P$99+(EF!$BA33*D$148+$B241)*D$151*$Q$99+(EF!$BC33*D$148+$C241)*D$152*$B$99)*$B$17+((EF!$BV33*D$148+$D241)*D$153+(EF!$BX33*D$148+$R241)*D$162*$P$99+(EF!$BW33*D$148+$B241)*D$151*$Q$99+(EF!$BY33*D$148+$C241)*D$152*$B$99)*$D$17)*D$164*D$149","v":2.2563360850993311E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S33*E$148+$B241)*E$151+(EF!$AB33*E$148+$R241)*E$162*$P$97)*E$164+((EF!$S46*E$148+$B241)*E$151+(EF!$AB46*E$148+$R241)*E$162*$P$97)*E$165)*E$149","v":3.4088954729367106E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD33*F$148+$B241)*F$164+(EF!$AD46*F$148+$B241)*F$165)*F$151*F$149)","v":2.3629907127660596E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(G$164*((EF!$C33*G$148+$B241)*G$151*$Q$95+(EF!$B33*G$148+$C241)*G$152)+((EF!$C46*G$148+$B241)*G$151*$Q$95+(EF!$B46*G$148+$C241)*G$152)*G$165)*G$149","v":2.647374089133402E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J33*H$148+$B241)*H$151*$Q$96+(EF!$I33*H$148+$C241)*H$152)*H$164+((EF!$J46*H$148+$B241)*H$151*$Q$96+(EF!$I46*H$148+$C241)*H$152)*H$165)*H$149","v":1.7442051074274361E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK33*I$148+$D241)*I$153+(EF!$BM33*I$148+$R241)*I$162*$P$99+(EF!$BL33*I$148+$B241)*I$151*$Q$99+(EF!$BN33*I$148+$C241)*I$152*$B$99)*$C$17+((EF!$AZ33*I$148+$D241)*I$153+(EF!$BB33*I$148+$R241)*I$162*$P$99+(EF!$BA33*I$148+$B241)*I$151*$Q$99+(EF!$BC33*I$148+$C241)*I$152*$B$99)*$B$17+((EF!$BV33*I$148+$D241)*I$153+(EF!$BX33*I$148+$R241)*I$162*$P$99+(EF!$BW33*I$148+$B241)*I$151*$Q$99+(EF!$BY33*I$148+$C241)*I$152*$B$99)*$D$17)*I$164*I$149","v":2.2511251472584555E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S33*J$148+$B241)*J$151+(EF!$AB33*J$148+$R241)*J$162*$P$97)*J$164+((EF!$S46*J$148+$B241)*J$151+(EF!$AB46*J$148+$R241)*J$162*$P$97)*J$165)*J$149","v":3.4010227351239243E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD33*K$148+$B241)*K$164+(EF!$AD46*K$148+$B241)*K$165)*K$151*K$149)","v":2.3575334593878474E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(L$164*((EF!$C33*L$148+$B241)*L$151*$Q$95+(EF!$B33*L$148+$C241)*L$152+L$156*$F$95*(EF!$G33*L$148+$J241))+((EF!$C46*L$148+$B241)*L$151*$Q$95+(EF!$B46*L$148+$C241)*L$152+L$156*$F$95*(EF!$G46*L$148+$J241))*L$165)*L$149","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J33*M$148+$B241)*M$151*$Q$96+(EF!$I33*M$148+$C241)*M$152+M$156*$F$96*(EF!$N33*M$148+$J241))*M$164+((EF!$J46*M$148+$B241)*M$151*$Q$96+(EF!$I46*M$148+$C241)*M$152+M$156*$F$96*(EF!$N46*M$148+$J241))*M$165)*M$149","v":1.7125641984491603E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK33*N$148+$D241)*N$153+(EF!$BM33*N$148+$R241)*N$162*$P$99+(EF!$BL33*N$148+$B241)*N$151*$Q$99+(EF!$BN33*N$148+$C241)*N$152*$B$99+N$156*$F$99*(EF!$BQ33*N$148+$J241))*$C$29+((EF!$AZ33*N$148+$D241)*N$153+(EF!$BB33*N$148+$R241)*N$162*$P$99+(EF!$BA33*N$148+$B241)*N$151*$Q$99+(EF!$BC33*N$148+$C241)*N$152*$B$99+N$156*$F$99*(EF!$BF33*N$148+$J241))*$B$29+((EF!$BV33*N$148+$D241)*N$153+(EF!$BX33*N$148+$R241)*N$162*$P$99+(EF!$BW33*N$148+$B241)*N$151*$Q$99+(EF!$BY33*N$148+$C241)*N$152*$B$99+N$156*$F$99*(EF!$CB33*N$148+$J241))*$D$29)*N$149*N$164","v":6.1905643591544891E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S33*O$148+$B241)*O$151+O$162*$P$97*(EF!$AB33*O$148+$R241)+O$156*$F$97*(EF!$W33*O$148+$I241))*O$164+((EF!$S46*O$148+$B241)*O$151+O$162*$P$97*(EF!$AB33*O$148+$R241)+O$156*$E$97*(EF!$W46*O$148+$I241))*O$165)*O$149","v":2.9360778033366706E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD33*P$148+$B241)*P$151+(EF!$AG33*P$148+$J241)*P$156*$F$98)*P$164+((EF!$AD46*P$148+$B241)*P$151+(EF!$AG46*P$148+$J241)*P$156*$F$98)*P$165)*P$149","v":2.3147664125055274E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD33*Q$148+$B241)*Q$151+(EF!$AL33*Q$148+$P241)*Q$160*$L$98)*Q$164+((EF!$AD46*Q$148+$B241)*Q$151+(EF!$AL46*Q$148+$P241)*Q$160*$L$98)*Q$165)*Q$149","v":1.3475729250356869E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J33*R$148+$B241)*R$151*$Q$96+(EF!$I33*R$148+$C241)*R$152+R$160*$L$96*(EF!$P33*R$148+$P241))*R$164+((EF!$J46*R$148+$B241)*R$151*$Q$96+(EF!$I46*R$148+$C241)*R$152+R$160*$L$96*(EF!$P46*R$148+$P241))*R$165)*R$149","v":4.4526669159678164E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK33*S$148+$D241)*S$153+(EF!$BM33*S$148+$R241)*S$162*$P$99+(EF!$BL33*S$148+$B241)*S$151*$Q$99+(EF!$BN33*S$148+$C241)*S$152*$B$99+S$160*$L$99*(EF!$BS33*S$148+$P241))*$C$23+((EF!$AZ33*S$148+$D241)*S$153+(EF!$BB33*S$148+$R241)*S$162*$P$99+(EF!$BA33*S$148+$B241)*S$151*$Q$99+(EF!$BC33*S$148+$C241)*S$152*$B$99+S$160*$L$99*(EF!$BH33*S$148+$P241))*$B$23+((EF!$BV33*S$148+$D241)*S$153+(EF!$BX33*S$148+$R241)*S$162*$P$99+(EF!$BW33*S$148+$B241)*S$151*$Q$99+(EF!$BY33*S$148+$C241)*S$152*$B$99+S$160*$L$99*(EF!$CD33*S$148+$P241))*$D$23)*S$149*S$164","v":8.037412399611716E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S33*T$148+$B241)*T$151+T$162*$P$97*(EF!$AB33*T$148+$R241)+T$160*$L$97*(EF!$Y33*T$148+$P241))*T$164+((EF!$S46*T$148+$B241)*T$151+T$162*$P$97*(EF!$AB46*T$148+$R241)+T$160*$L$97*(EF!$Y46*T$148+$P241))*T$165)*T$149","v":5.4519611062378036E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD33*U$148+$B241)*U$151+(EF!$AL33*U$148+$P241)*U$160*$L$98)*U$164+((EF!$AD46*U$148+$B241)*U$151+(EF!$AL46*U$148+$P241)*U$160*$L$98)*U$165)*U$149","v":2.3147664125055274E-2},{"$f":"((((EF!$AP33*V$148+$B241)*V$151+V$159*$K$98*(EF!$AW33*V$148+$O241)+V$160*$L$98*(EF!$AX33*V$148+$P241))*V$164+((EF!$AP46*V$148+$B241)*V$151+V$159*$K$98*(EF!$AW46*V$148+$O241)+V$160*$L$98*(EF!$AX46*V$148+$P241))*V$165)*V$149)/1000000","v":0.12077687582199227},{"$f":"(W$164*((EF!$C33*W$148+$B241)*W$151*$Q$95+(EF!$B33*W$148+$C241)*W$152)+((EF!$C46*W$148+$B241)*W$151*$Q$95+(EF!$B46*W$148+$C241)*W$152)*W$165)*W$149/1000000","v":4.3488186274441629},{"$f":"(((EF!$S33*X$148+$B241)*X$151+(EF!$AB33*X$148+$R241)*X$162*$P$97)*X$164+((EF!$S46*X$148+$B241)*X$151+(EF!$AB46*X$148+$R241)*X$162*$P$97)*X$165)*X$149/1000000","v":0.89212914103163554},{"$f":"(((EF!$AD33*Y$148+$B241)*Y$151+(EF!$AK33*Y$148+$O241)*Y$159*$K$98+(EF!$AL33*Y$148+$P241)*Y$160*$L$98)*Y$164+((EF!$AD46*Y$148+$B241)*Y$151+(EF!$AK46*Y$148+$O241)*Y$159*$K$98+(EF!$AL46*Y$148+$P241)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":0.64730698652983265},{"$f":"((((EF!$AP33*Z$148+$B241)*Z$151+Z$159*$K$98*(EF!$AW33*Z$148+$O241)+Z$160*$L$98*(EF!$AX33*Z$148+$P241))*Z$164+((EF!$AP46*Z$148+$B241)*Z$151+Z$159*$K$98*(EF!$AW46*Z$148+$O241)+Z$160*$L$98*(EF!$AX46*Z$148+$P241))*Z$165)*Z$149)/1000000","v":0.12077687582199227},{"$f":"(AA$164*((EF!$C33*AA$148+$B241)*AA$151*$Q$95+(EF!$B33*AA$148+$C241)*AA$152)+((EF!$C46*AA$148+$B241)*AA$151*$Q$95+(EF!$B46*AA$148+$C241)*AA$152)*AA$165)*AA$149/1000000","v":0},{"$f":"(((EF!$S33*AB$148+$B241)*AB$151+(EF!$AB33*AB$148+$R241)*AB$162*$P$97)*AB$164+((EF!$S46*AB$148+$B241)*AB$151+(EF!$AB46*AB$148+$R241)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD33*AC$148+$B241)*AC$151+(EF!$AK33*AC$148+$O241)*AC$159*$K$98+(EF!$AL33*AC$148+$P241)*AC$160*$L$98)*AC$164+((EF!$AD46*AC$148+$B241)*AC$151+(EF!$AK46*AC$148+$O241)*AC$159*$K$98+(EF!$AL46*AC$148+$P241)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":0.57283804117684323},{"$f":"0.000001*(((EF!$J33*AD$148+$B241)*AD$151*$Q$96+(EF!$I33*AD$148+$C241)*AD$152)*AD$164+((EF!$J46*AD$148+$B241)*AD$151*$Q$96+(EF!$I46*AD$148+$C241)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK33*AE$148+$D241)*AE$153+(EF!$BM33*AE$148+$R241)*AE$162*$P$99+(EF!$BL33*AE$148+$B241)*AE$151*$Q$99+(EF!$BN33*AE$148+$C241)*AE$152*$B$99)*$C$17+((EF!$AZ33*AE$148+$D241)*AE$153+(EF!$BB33*AE$148+$R241)*AE$162*$P$99+(EF!$BA33*AE$148+$B241)*AE$151*$Q$99+(EF!$BC33*AE$148+$C241)*AE$152*$B$99)*$B$17+((EF!$BV33*AE$148+$D241)*AE$153+(EF!$BX33*AE$148+$R241)*AE$162*$P$99+(EF!$BW33*AE$148+$B241)*AE$151*$Q$99+(EF!$BY33*AE$148+$C241)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S33*AF$148+$B241)*AF$151+(EF!$AB33*AF$148+$R241)*AF$162*$P$97)*AF$164+((EF!$S46*AF$148+$B241)*AF$151+(EF!$AB46*AF$148+$R241)*AF$162*$P$97)*AF$165)*AF$149","v":3.1010079799932857},{"$f":"0.000001*((EF!$AD33*AG$148+$B241)*AG$164+(EF!$AD46*AG$148+$B241)*AG$165)*AG$151*AG$149","v":0.5109885308826323},{"$f":"((((EF!$AP33*AH$148+$B241)*AH$151+AH$159*$K$98*(EF!$AW33*AH$148+$O241)+AH$160*$L$98*(EF!$AX33*AH$148+$P241))*AH$164+((EF!$AP46*AH$148+$B241)*AH$151+AH$159*$K$98*(EF!$AW46*AH$148+$O241)+AH$160*$L$98*(EF!$AX46*AH$148+$P241))*AH$165)*AH$149)/1000000","v":0.12077687582199227},{"$f":"(AI$164*((EF!$C33*AI$148+$B241)*AI$151*$Q$95+(EF!$B33*AI$148+$C241)*AI$152)+((EF!$C46*AI$148+$B241)*AI$151*$Q$95+(EF!$B46*AI$148+$C241)*AI$152)*AI$165)*AI$149/1000000","v":1.3967414928761668},{"$f":"(((EF!$S33*AJ$148+$B241)*AJ$151+(EF!$AB33*AJ$148+$R241)*AJ$162*$P$97)*AJ$164+((EF!$S46*AJ$148+$B241)*AJ$151+(EF!$AB46*AJ$148+$R241)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":0.71370331282530841},{"$f":"(((EF!$AD33*AK$148+$B241)*AK$151+(EF!$AK33*AK$148+$O241)*AK$159*$K$98+(EF!$AL33*AK$148+$P241)*AK$160*$L$98)*AK$164+((EF!$AD46*AK$148+$B241)*AK$151+(EF!$AK46*AK$148+$O241)*AK$159*$K$98+(EF!$AL46*AK$148+$P241)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":0.57283804117684323},{"$f":"0.000001*(((EF!$J33*AL$148+$B241)*AL$151*$Q$96+(EF!$I33*AL$148+$C241)*AL$152)*AL$164+((EF!$J46*AL$148+$B241)*AL$151*$Q$96+(EF!$I46*AL$148+$C241)*AL$152)*AL$165)*AL$149","v":1.688414544125574},{"$f":"0.000001*(((EF!$BK33*AM$148+$D241)*AM$153+(EF!$BM33*AM$148+$R241)*AM$162*$P$99+(EF!$BL33*AM$148+$B241)*AM$151*$Q$99+(EF!$BN33*AM$148+$C241)*AM$152*$B$99)*$C$17+((EF!$AZ33*AM$148+$D241)*AM$153+(EF!$BB33*AM$148+$R241)*AM$162*$P$99+(EF!$BA33*AM$148+$B241)*AM$151*$Q$99+(EF!$BC33*AM$148+$C241)*AM$152*$B$99)*$B$17+((EF!$BV33*AM$148+$D241)*AM$153+(EF!$BX33*AM$148+$R241)*AM$162*$P$99+(EF!$BW33*AM$148+$B241)*AM$151*$Q$99+(EF!$BY33*AM$148+$C241)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":0.45715806668496389},{"$f":"0.000001*(((EF!$S33*AN$148+$B241)*AN$151+(EF!$AB33*AN$148+$R241)*AN$162*$P$97)*AN$164+((EF!$S46*AN$148+$B241)*AN$151+(EF!$AB46*AN$148+$R241)*AN$162*$P$97)*AN$165)*AN$149","v":1.80892132166275},{"$f":"0.000001*((EF!$AD33*AO$148+$B241)*AO$164+(EF!$AD46*AO$148+$B241)*AO$165)*AO$151*AO$149","v":0.81758164941221168},{"$f":"((((EF!$AP33*AP$148+$B241)*AP$151+AP$159*$K$98*(EF!$AW33*AP$148+$O241)+AP$160*$L$98*(EF!$AX33*AP$148+$P241))*AP$164+((EF!$AP46*AP$148+$B241)*AP$151+AP$159*$K$98*(EF!$AW46*AP$148+$O241)+AP$160*$L$98*(EF!$AX46*AP$148+$P241))*AP$165)*AP$149)/1000000","v":0.12077687582199227},{"$f":"(AQ$164*((EF!$C33*AQ$148+$B241)*AQ$151*$Q$95+(EF!$B33*AQ$148+$C241)*AQ$152)+((EF!$C46*AQ$148+$B241)*AQ$151*$Q$95+(EF!$B46*AQ$148+$C241)*AQ$152)*AQ$165)*AQ$149/1000000","v":1.3967414928761668},{"$f":"(((EF!$S33*AR$148+$B241)*AR$151+(EF!$AB33*AR$148+$R241)*AR$162*$P$97)*AR$164+((EF!$S46*AR$148+$B241)*AR$151+(EF!$AB46*AR$148+$R241)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":0.71370331282530841},{"$f":"(((EF!$AD33*AS$148+$B241)*AS$151+(EF!$AK33*AS$148+$O241)*AS$159*$K$98+(EF!$AL33*AS$148+$P241)*AS$160*$L$98)*AS$164+((EF!$AD46*AS$148+$B241)*AS$151+(EF!$AK46*AS$148+$O241)*AS$159*$K$98+(EF!$AL46*AS$148+$P241)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":0.57283804117684323},{"$f":"0.000001*(((EF!$J33*AT$148+$B241)*AT$151*$Q$96+(EF!$I33*AT$148+$C241)*AT$152)*AT$164+((EF!$J46*AT$148+$B241)*AT$151*$Q$96+(EF!$I46*AT$148+$C241)*AT$152)*AT$165)*AT$149","v":1.035826841140979},{"$f":"0.000001*(((EF!$BK33*AU$148+$D241)*AU$153+(EF!$BM33*AU$148+$R241)*AU$162*$P$99+(EF!$BL33*AU$148+$B241)*AU$151*$Q$99+(EF!$BN33*AU$148+$C241)*AU$152*$B$99)*$C$17+((EF!$AZ33*AU$148+$D241)*AU$153+(EF!$BB33*AU$148+$R241)*AU$162*$P$99+(EF!$BA33*AU$148+$B241)*AU$151*$Q$99+(EF!$BC33*AU$148+$C241)*AU$152*$B$99)*$B$17+((EF!$BV33*AU$148+$D241)*AU$153+(EF!$BX33*AU$148+$R241)*AU$162*$P$99+(EF!$BW33*AU$148+$B241)*AU$151*$Q$99+(EF!$BY33*AU$148+$C241)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":0.45715806668496389},{"$f":"0.000001*(((EF!$S33*AV$148+$B241)*AV$151+(EF!$AB33*AV$148+$R241)*AV$162*$P$97)*AV$164+((EF!$S46*AV$148+$B241)*AV$151+(EF!$AB46*AV$148+$R241)*AV$162*$P$97)*AV$165)*AV$149","v":1.2489807974442897},{"$f":"0.000001*((EF!$AD33*AW$148+$B241)*AW$164+(EF!$AD46*AW$148+$B241)*AW$165)*AW$151*AW$149","v":0.68740564941221172},{"$f":"((EF!$AD33*AX$148+$B241)*AX$164+(EF!$AD46*AX$148+$B241)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":7.6780068166189026E-6},{"$f":"0.001/(T2g)*(((EF!$J33*AY$148+$B241)*AY$151*$Q$96+(EF!$I33*AY$148+$C241)*AY$152)*AY$164+((EF!$J46*AY$148+$B241)*AY$151*$Q$96+(EF!$I46*AY$148+$C241)*AY$152)*AY$165)*AY$149","v":1.8611584495188643E-3},{"$f":"0.001/(T2g)*(((EF!$BK33*AZ$148+$D241)*AZ$153+(EF!$BM33*AZ$148+$R241)*AZ$162*$P$99+(EF!$BL33*AZ$148+$B241)*AZ$151*$Q$99+(EF!$BN33*AZ$148+$C241)*AZ$152*$B$99)*$C$17+((EF!$AZ33*AZ$148+$D241)*AZ$153+(EF!$BB33*AZ$148+$R241)*AZ$162*$P$99+(EF!$BA33*AZ$148+$B241)*AZ$151*$Q$99+(EF!$BC33*AZ$148+$C241)*AZ$152*$B$99)*$B$17+((EF!$BV33*AZ$148+$D241)*AZ$153+(EF!$BX33*AZ$148+$R241)*AZ$162*$P$99+(EF!$BW33*AZ$148+$B241)*AZ$151*$Q$99+(EF!$BY33*AZ$148+$C241)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":5.0393050778716148E-4},{"$f":"0.001/(T2g)*(((EF!$S33*BA$148+$B241)*BA$151+(EF!$AB33*BA$148+$R241)*BA$162*$P$97)*BA$164+((EF!$S46*BA$148+$B241)*BA$151+(EF!$AB46*BA$148+$R241)*BA$162*$P$97)*BA$165)*BA$149","v":1.7091380858066936E-3},{"$f":"0.001/(T2g)*((EF!$AD33*BB$148+$B241)*BB$164+(EF!$AD46*BB$148+$B241)*BB$165)*BB$151*BB$149","v":9.0122949975129842E-4},{"$f":"0.001/(T2g)*(((EF!$BK33*BC$148+$D241)*BC$153+(EF!$BM33*BC$148+$R241)*BC$162*$P$99+(EF!$BL33*BC$148+$B241)*BC$151*$Q$99+(EF!$BN33*BC$148+$C241)*BC$152*$B$99)*$C$17+((EF!$AZ33*BC$148+$D241)*BC$153+(EF!$BB33*BC$148+$R241)*BC$162*$P$99+(EF!$BA33*BC$148+$B241)*BC$151*$Q$99+(EF!$BC33*BC$148+$C241)*BC$152*$B$99)*$B$17+((EF!$BV33*BC$148+$D241)*BC$153+(EF!$BX33*BC$148+$R241)*BC$162*$P$99+(EF!$BW33*BC$148+$B241)*BC$151*$Q$99+(EF!$BY33*BC$148+$C241)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":8.3988417964526904E-5},{"$f":"0.001/(T2g)*((EF!$AD33*BD$148+$B241)*BD$164+(EF!$AD46*BD$148+$B241)*BD$165)*BD$151*BD$149","v":7.6780068166189025E-4},{"$f":"0.001/(T2g)*(((EF!$BK33*BE$148+$D241)*BE$153+(EF!$BM33*BE$148+$R241)*BE$162*$P$99+(EF!$BL33*BE$148+$B241)*BE$151*$Q$99+(EF!$BN33*BE$148+$C241)*BE$152*$B$99)*$C$17+((EF!$AZ33*BE$148+$D241)*BE$153+(EF!$BB33*BE$148+$R241)*BE$162*$P$99+(EF!$BA33*BE$148+$B241)*BE$151*$Q$99+(EF!$BC33*BE$148+$C241)*BE$152*$B$99)*$B$17+((EF!$BV33*BE$148+$D241)*BE$153+(EF!$BX33*BE$148+$R241)*BE$162*$P$99+(EF!$BW33*BE$148+$B241)*BE$151*$Q$99+(EF!$BY33*BE$148+$C241)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":8.3988417964526904E-5},{"$f":"0.001/(T2g)*((EF!$AD33*BF$148+$B241)*BF$164+(EF!$AD46*BF$148+$B241)*BF$165)*BF$151*BF$149","v":7.6780068166189025E-4},{"$f":"((EF!$AD33*BG$148+$B241)*BG$164+(EF!$AD46*BG$148+$B241)*BG$165)*BG$151*BG$149/T2kg/1000000","v":3.8390034083094513E-4},{"$f":"((((EF!$AD33*BH$148+$B241)*BH$151+(EF!$AE33*BH$148+SUM(RNG!Y385:AE385))*BH$153*$C$98)*BH$164+((EF!$AD46*BH$148+$B241)*BH$151+(EF!$AE46*BH$148+SUM(RNG!Y385:AE385))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":2.0896111852957939E-2},{"$f":"(((EF!$J33*BI$148+$B241)*BI$151*$Q$96+(EF!$I33*BI$148+$C241)*BI$152)*BI$164+((EF!$J46*BI$148+$B241)*BI$151*$Q$96+(EF!$I46*BI$148+$C241)*BI$152)*BI$165)*BI$149/1000000","v":0},{"$f":"(((EF!$S33*BJ$148+$B241)*BJ$151+(EF!$AB33*BJ$148+$R241)*BJ$162*$P$97)*BJ$164+((EF!$S46*BJ$148+$B241)*BJ$151+(EF!$AB46*BJ$148+$R241)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD33*BK$148+$B241)*BK$151+(EF!$AH33*BK$148+$N241)*BK$158*$H$98)*BK$164+((EF!$AD46*BK$148+$B241)*BK$151+(EF!$AH46*BK$148+$N241)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":0.51555423705915882},{"$f":"(((EF!$J33*BL$148+$B241)*BL$151*$Q$96+(EF!$I33*BL$148+$C241)*BL$152)*BL$164+((EF!$J46*BL$148+$B241)*BL$151*$Q$96+(EF!$I46*BL$148+$C241)*BL$152)*BL$165)*BL$149/1000000","v":0},{"$f":"(((EF!$S33*BM$148+$B241)*BM$151+(EF!$AB33*BM$148+$R241)*BM$162*$P$97)*BM$164+((EF!$S46*BM$148+$B241)*BM$151+(EF!$AB46*BM$148+$R241)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD33*BN$148+$B241)*BN$151+(EF!$AH33*BN$148+$N241)*BN$158*$H$98)*BN$164+((EF!$AD46*BN$148+$B241)*BN$151+(EF!$AH46*BN$148+$N241)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":0.25777711852957941},{"$f":"(((EF!$AD33*BO$148+$B241)*BO$151+(EF!$AH33*BO$148+$N241)*BO$158*$H$98)*BO$164+((EF!$AD46*BO$148+$B241)*BO$151+(EF!$AH46*BO$148+$N241)*BO$158*$H$98)*BO$165)*BO$149/1000000","v":0.98200807058887396},{"$f":"(((EF!$AD33*BP$148+$B241)*BP$151+(EF!$AH33*BP$148+$N241)*BP$158*$H$98)*BP$164+((EF!$AD46*BP$148+$B241)*BP$151+(EF!$AH46*BP$148+$N241)*BP$158*$H$98)*BP$165)*BP$149/1000000","v":0.98200807058887396},{"$f":"(((EF!$AD33*BQ$148+$B241)*BQ$151+(EF!$AH33*BQ$148+$N241)*BQ$158*$H$98)*BQ$164+((EF!$AD46*BQ$148+$B241)*BQ$151+(EF!$AH46*BQ$148+$N241)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":0.68740564941221172},{"$f":"(((EF!$AD33*BR$148+$B241)*BR$151+(EF!$AH33*BR$148+$N241)*BR$158*$H$98)*BR$164+((EF!$AD46*BR$148+$B241)*BR$151+(EF!$AH46*BR$148+$N241)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":0.55722964941221176},{"$f":"(((EF!$AD33*BS$148+$B241)*BS$151+(EF!$AH33*BS$148+$N241)*BS$158*$H$98)*BS$164+((EF!$AD46*BS$148+$B241)*BS$151+(EF!$AH46*BS$148+$N241)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":1.8412651323541387},{"$f":"(((EF!$AD33*BT$148+$B241)*BT$151+(EF!$AH33*BT$148+$N241)*BT$158*$H$98)*BT$164+((EF!$AD46*BT$148+$B241)*BT$151+(EF!$AH46*BT$148+$N241)*BT$158*$H$98)*BT$165)*BT$149/1000000","v":0.49100403529443698},{"$f":"(((EF!$AD33*BU$148+$B241)*BU$151+(EF!$AH33*BU$148+$N241)*BU$158*$H$98)*BU$164+((EF!$AD46*BU$148+$B241)*BU$151+(EF!$AH46*BU$148+$N241)*BU$158*$H$98)*BU$165)*BU$149/1000000","v":0.49100403529443698},{"$f":"(((EF!$AD33*BV$148+$B241)*BV$151+(EF!$AH33*BV$148+$N241)*BV$158*$H$98)*BV$164+((EF!$AD46*BV$148+$B241)*BV$151+(EF!$AH46*BV$148+$N241)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":0.34370282470610586},{"$f":"(((EF!$AD33*BW$148+$B241)*BW$151+(EF!$AH33*BW$148+$N241)*BW$158*$H$98)*BW$164+((EF!$AD46*BW$148+$B241)*BW$151+(EF!$AH46*BW$148+$N241)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":0.27861482470610588},{"$f":"(((EF!$AD33*BX$148+$B241)*BX$151+(EF!$AH33*BX$148+$N241)*BX$158*$H$98)*BX$164+((EF!$AD46*BX$148+$B241)*BX$151+(EF!$AH46*BX$148+$N241)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":0.92063256617706934},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J33*BY$148+$B241)*BY$151*$Q$96+(EF!$I33*BY$148+$C241)*BY$152)*BY$164+((EF!$J46*BY$148+$B241)*BY$151*$Q$96+(EF!$I46*BY$148+$C241)*BY$152)*BY$165)*BY$149","v":3.5022363053442668E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK33*BZ$148+$D241)*BZ$153+(EF!$BM33*BZ$148+$R241)*BZ$162*$P$99+(EF!$BL33*BZ$148+$B241)*BZ$151*$Q$99+(EF!$BN33*BZ$148+$C241)*BZ$152*$B$99)*$C$17+((EF!$AZ33*BZ$148+$D241)*BZ$153+(EF!$BB33*BZ$148+$R241)*BZ$162*$P$99+(EF!$BA33*BZ$148+$B241)*BZ$151*$Q$99+(EF!$BC33*BZ$148+$C241)*BZ$152*$B$99)*$B$17+((EF!$BV33*BZ$148+$D241)*BZ$153+(EF!$BX33*BZ$148+$R241)*BZ$162*$P$99+(EF!$BW33*BZ$148+$B241)*BZ$151*$Q$99+(EF!$BY33*BZ$148+$C241)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":8.7327233368665515E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S33*CA$148+$B241)*CA$151+(EF!$AB33*CA$148+$R241)*CA$162*$P$97)*CA$164+((EF!$S46*CA$148+$B241)*CA$151+(EF!$AB46*CA$148+$R241)*CA$162*$P$97)*CA$165)*CA$149","v":1.5337463742664221E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD33*CB$148+$B241)*CB$164+(EF!$AD46*CB$148+$B241)*CB$165)*CB$151*CB$149","v":3.2259403177152784E-2},{"$f":"(((EF!$J33*CC$148+$B241)*CC$151*$Q$96+(EF!$I33*CC$148+$C241)*CC$152)*CC$164+((EF!$J46*CC$148+$B241)*CC$151*$Q$96+(EF!$I46*CC$148+$C241)*CC$152)*CC$165)*CC$149/1000000","v":0},{"$f":"(((EF!$S33*CD$148+$B241)*CD$151+(EF!$AB33*CD$148+$R241)*CD$162*$P$97)*CD$164+((EF!$S46*CD$148+$B241)*CD$151+(EF!$AB46*CD$148+$R241)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD33*CE$148+$B241)*CE$151+(EF!$AH33*CE$148+$N241)*CE$158*$H$98)*CE$164+((EF!$AD46*CE$148+$B241)*CE$151+(EF!$AH46*CE$148+$N241)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":0.71604755147105381},{"$f":"(((EF!$J33*CF$148+$B241)*CF$151*$Q$96+(EF!$I33*CF$148+$C241)*CF$152)*CF$164+((EF!$J46*CF$148+$B241)*CF$151*$Q$96+(EF!$I46*CF$148+$C241)*CF$152)*CF$165)*CF$149/1000000","v":0},{"$f":"(((EF!$S33*CG$148+$B241)*CG$151+(EF!$AB33*CG$148+$R241)*CG$162*$P$97)*CG$164+((EF!$S46*CG$148+$B241)*CG$151+(EF!$AB46*CG$148+$R241)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD33*CH$148+$B241)*CH$151+(EF!$AH33*CH$148+$N241)*CH$158*$H$98)*CH$164+((EF!$AD46*CH$148+$B241)*CH$151+(EF!$AH46*CH$148+$N241)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":0.35802377573552691},{"$f":"(((EF!$AD33*CI$148+$B241)*CI$151)*CI$164+((EF!$AD46*CI$148+$B241)*CI$151)*CI$165)*CI$149/1000000","v":0.37855275095938296},{"$f":"(((EF!$AD33*CJ$148+$B241)*CJ$151)*CJ$164+((EF!$AD46*CJ$148+$B241)*CJ$151)*CJ$165)*CJ$149/1000000","v":0.37855275095938296},{"$f":"(((EF!$AD33*CK$148+$B241)*CK$151)*CK$164+((EF!$AD46*CK$148+$B241)*CK$151)*CK$165)*CK$149/1000000","v":0.37855275095938296},{"$f":"(((EF!$AD33*CL$148+$B241)*CL$151)*CL$164+((EF!$AD46*CL$148+$B241)*CL$151)*CL$165)*CL$149/1000000","v":0.37855275095938296},{"$f":"(((EF!$AD33*CM$148+$B241)*CM$151)*CM$164+((EF!$AD46*CM$148+$B241)*CM$151)*CM$165)*CM$149/1000000","v":0.37855275095938296},{"$f":"(((EF!$AD33*CN$148+$B241)*CN$151)*CN$164+((EF!$AD46*CN$148+$B241)*CN$151)*CN$165)*CN$149/1000000","v":0.37855275095938296},{"$f":"(((EF!$AD33*CO$148+$B241)*CO$151)*CO$164+((EF!$AD46*CO$148+$B241)*CO$151)*CO$165)*CO$149/1000000","v":0.37855275095938296},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(CP$164*((EF!$C33*CP$148+$B241)*CP$151*$Q$95+(EF!$B33*CP$148+$C241)*CP$152)+((EF!$C46*CP$148+$B241)*CP$151*$Q$95+(EF!$B46*CP$148+$C241)*CP$152)*CP$165)*CP$149","v":7.8170991409299284E-3},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD33*CQ$148+$B241)*CQ$164+(EF!$AD46*CQ$148+$B241)*CQ$165)*CQ$151*CQ$149)","v":3.7288829728742679E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CR$164*((EF!$C33*CR$148+$B241)*CR$151*$Q$95+(EF!$B33*CR$148+$C241)*CR$152)+((EF!$C46*CR$148+$B241)*CR$151*$Q$95+(EF!$B46*CR$148+$C241)*CR$152)*CR$165)*CR$149","v":7.5406379284536926E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD33*CS$148+$B241)*CS$164+(EF!$AD46*CS$148+$B241)*CS$165)*CS$151*CS$149)","v":3.7861031667157747E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(CT$164*((EF!$C33*CT$148+$B241)*CT$151*$Q$95+(EF!$B33*CT$148+$C241)*CT$152+CT$154*$D$95*(EF!$E33*CT$148+$H241))+((EF!$C46*CT$148+$B241)*CT$151*$Q$95+(EF!$B46*CT$148+$C241)*CT$152+CT$154*$D$95*(EF!$E46*CT$148+$H241))*CT$165)*CT$149","v":7.7421585154955203E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD33*CU$148+$B241)*CU$151+CU$154*$D$98*(EF!$AJ33*$AQ104+$H241))*CU$164+((EF!$AD46*CU$148+$B241)*CU$151+CU$154*$D$98*(EF!$AJ46*CU$148+$H241))*CU$165)*CU$149","v":4.3451462943961596E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(CV$164*((EF!$C33*CV$148+$B241)*CV$151*$Q$95+(EF!$B33*CV$148+$C241)*CV$152)+((EF!$C46*CV$148+$B241)*CV$151*$Q$95+(EF!$B46*CV$148+$C241)*CV$152)*CV$165)*CV$149","v":8.1759220387490044E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD33*CW$148+$B241)*CW$164+(EF!$AD46*CW$148+$B241)*CW$165)*CW$151*CW$149)","v":4.1050750102884998E-3},{"$f":"(((EF!$J33*CX$148+$B241)*CX$151*$Q$96+(EF!$I33*CX$148+$C241)*CX$152)*CX$164+((EF!$J46*CX$148+$B241)*CX$151*$Q$96+(EF!$I46*CX$148+$C241)*CX$152)*CX$165)*CX$149/1000000","v":0.41761933748793056},{"$f":"(((EF!$S33*CY$148+$B241)*CY$151+(EF!$AB33*CY$148+$T241)*CY$162*$P$97)*CY$164+((EF!$S46*CY$148+$B241)*CY$151+(EF!$AB46*CY$148+$T241)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":1.5571259789677698},{"$f":"((EF!$AD33*CZ$148+$B241)*CZ$151*CZ$164+(EF!$AD46*CZ$148+$B241)*CZ$151*CZ$165)*CZ$149/1000000","v":0.69325879632394849},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK33*DA$148+$D241)*DA$153+(EF!$BM33*DA$148+$T241)*DA$162*$P$99+(EF!$BL33*DA$148+$B241)*DA$151*$Q$99+(EF!$BN33*DA$148+$C241)*DA$152*$B$99+DA$161*$N$99*(EF!$BU33*DA$148+$K241))*$C$35+((EF!$AZ33*DA$148+$D241)*DA$153+(EF!$BB33*DA$148+$T241)*DA$162*$P$99+(EF!$BA33*DA$148+$B241)*DA$151*$Q$99+(EF!$BC33*DA$148+$C241)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ33*DA$148+$K241))*$B$35+((EF!$BV33*DA$148+$D241)*DA$153+(EF!$BX33*DA$148+$T241)*DA$162*$P$99+(EF!$BW33*DA$148+$B241)*DA$151*$Q$99+(EF!$BY33*DA$148+$C241)*DA$152*$B$99+DA$161*$N$99*(EF!$CF33*DA$148+$K241))*$D$35)*DA$149*DA$164","v":1.2569048132685416E-2},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD33*$DF$104+$B231)*DB$151+(EF!$AN33*$DF$104+$K231)*DB$161*$N$98)*DB$164+((EF!$AD46*$DF$104+$B231)*DB$151+(EF!$AN46*$DF$104+$K231)*DB$161*$N$98)*DB$165)*DB$149","v":0.7385489785944318},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK33*DC$148+$D241)*DC$153+(EF!$BM33*DC$148+$T241)*DC$162*$P$99+(EF!$BL33*DC$148+$B241)*DC$151*$Q$99+(EF!$BN33*DC$148+$C241)*DC$152*$B$99)*$C$34+((EF!$AZ33*DC$148+$D241)*DC$153+(EF!$BB33*DC$148+$T241)*DC$162*$P$99+(EF!$BA33*DC$148+$B241)*DC$151*$Q$99+(EF!$BC33*DC$148+$C241)*DC$152*$B$99)*$B$34+((EF!$BV33*DC$148+$D241)*DC$153+(EF!$BX33*DC$148+$T241)*DC$162*$P$99+(EF!$BW33*DC$148+$B241)*DC$151*$Q$99+(EF!$BY33*DC$148+$C241)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":2.3471649576362465E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(DD$164*((EF!$C33*DD$148+$B241)*DD$151*$Q$95+(EF!$B33*DD$148+$C241)*DD$152)+((EF!$C46*DD$148+$B241)*DD$151*$Q$95+(EF!$B46*DD$148+$C241)*DD$152)*DD$165)*DD$149","v":7.8188082978503604E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD33*DE$148+$B241)*DE$151+(EF!$AH33*DE$148+$N241)*DE$158*$H$98)*DE$164+((EF!$AD46*DE$148+$B241)*DE$151+(EF!$AH46*DE$148+$N241)*DE$158*$H$98)*DE$165)*DE$149","v":6.0112365696468701E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(DF$164*((EF!$C33*DF$148+$B241)*DF$151*$Q$95+(EF!$B33*DF$148+$C241)*DF$152)+((EF!$C46*DF$148+$B241)*DF$151*$Q$95+(EF!$B46*DF$148+$C241)*DF$152)*DF$165)*DF$149","v":1.6902807307539076E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD33*DG$148+$B241)*DG$151+(EF!$AI33*DG$148+$M241)*DG$157*$J$98)*DG$164+((EF!$AD46*DG$148+$B241)*DG$151+(EF!$AI46*DG$148+$M241)*DG$157*$J$98)*DG$165)*DG$149","v":8.0629130098712389E-3},{"$f":"((EF!$AD33*DH$148+$B241)*DH$164+(EF!$AD46*DH$148+$B241)*DH$165)*DH$151*DH$149/1000000","v":0.13930741235305294},{"$f":"((EF!$AD33*DI$148+$B241)*DI$164+(EF!$AD46*DI$148+$B241)*DI$165)*DI$151*DI$149/1000000","v":0.7255594393388175},{"$f":"(((EF!$J33*DJ$148+$B241)*DJ$151*$Q$96+(EF!$I33*DJ$148+$C241)*DJ$152)*DJ$164+((EF!$J46*DJ$148+$B241)*DJ$151*$Q$96+(EF!$I46*DJ$148+$C241)*DJ$152)*DJ$165)*DJ$149/1000000","v":6.0827568298075282E-4},{"$f":"(((EF!$S33*DK$148+$B241)*DK$151+(EF!$AB33*DK$148+$T241)*DK$162*$P$97)*DK$164+((EF!$S46*DK$148+$B241)*DK$151+(EF!$AB46*DK$148+$T241)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":9.8434324746547058E-4},{"$f":"((EF!$AD33*DL$148+$B241)*DL$151*DL$164+(EF!$AD46*DL$148+$B241)*DL$151*DL$165)*DL$149/1000000","v":3.4826853088263231E-3},{"$f":"(((EF!$AD33*DM$148+$B241)*DM$151)*DM$164+((EF!$AD46*DM$148+$B241)*DM$151)*DM$165)*DM$149/1000000","v":4.9217162373273525E-2},{"$f":"(((EF!$AD33*DN$148+$B241)*DN$151)*DN$164+((EF!$AD46*DN$148+$B241)*DN$151)*DN$165)*DN$149/1000000","v":0.69653706176526475},{"$f":"((EF!$AD33*DO$148+$B241)*DO$164+(EF!$AD46*DO$148+$B241)*DO$165)*DO$151*DO$149/1000000","v":4.9217162373273525E-2},{"$f":"((EF!$AD33*DP$148+$B241)*DP$164+(EF!$AD46*DP$148+$B241)*DP$165)*DP$151*DP$149/1000000","v":0.7255594393388175},{"$f":"((EF!$AD33*DQ$148+$B241)*DQ$164+(EF!$AD46*DQ$148+$B241)*DQ$165)*DQ$151*DQ$149/1000000","v":4.6643106814638262},{"$f":"0.001/(T2g)*(((EF!$J33*DR$148+'T&D'!$B241)*DR$151*'T&D'!$Q$96+(EF!$I33*DR$148+'T&D'!$C241)*DR$152)*DR$164+((EF!$J46*DR$148+'T&D'!$B241)*DR$151*'T&D'!$Q$96+(EF!$I46*DR$148+'T&D'!$C241)*DR$152)*DR$165)*DR$149","v":1.8611584495188643E-3},{"$f":"0.001/(T2g)*(((EF!$BK33*DS$148+'T&D'!$D241)*DS$153+(EF!$BM33*DS$148+'T&D'!$R241)*DS$162*'T&D'!$P$99+(EF!$BL33*DS$148+'T&D'!$B241)*DS$151*'T&D'!$Q$99+(EF!$BN33*DS$148+'T&D'!$C241)*DS$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ33*DS$148+'T&D'!$D241)*DS$153+(EF!$BB33*DS$148+'T&D'!$R241)*DS$162*'T&D'!$P$99+(EF!$BA33*DS$148+'T&D'!$B241)*DS$151*'T&D'!$Q$99+(EF!$BC33*DS$148+'T&D'!$C241)*DS$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV33*DS$148+'T&D'!$D241)*DS$153+(EF!$BX33*DS$148+'T&D'!$R241)*DS$162*'T&D'!$P$99+(EF!$BW33*DS$148+'T&D'!$B241)*DS$151*'T&D'!$Q$99+(EF!$BY33*DS$148+'T&D'!$C241)*DS$152*'T&D'!$B$99)*'T&D'!$D$17)*DS$164*DS$149","v":1.6022628588966797E-4},{"$f":"0.001/(T2g)*(((EF!$S33*DT$148+'T&D'!$B241)*DT$151+(EF!$AB33*DT$148+'T&D'!$R241)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S46*DT$148+'T&D'!$B241)*DT$151+(EF!$AB46*DT$148+'T&D'!$R241)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":1.1394253905377958E-3},{"$f":"0.001/(T2g)*((EF!$AD33*DU$148+'T&D'!$B241)*DU$164+(EF!$AD46*DU$148+'T&D'!$B241)*DU$165)*DU$151*DU$149","v":1.126536874689123E-3},{"$f":"0.001/(T2g)*(((EF!$S33*DV$148+'T&D'!$B241)*DV$151+(EF!$AB33*DV$148+'T&D'!$R241)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S46*DV$148+'T&D'!$B241)*DV$151+(EF!$AB46*DV$148+'T&D'!$R241)*DV$162*'T&D'!$P$97)*DV$165)*DV$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD33*DW$148+'T&D'!$B241)*DW$164+(EF!$AD46*DW$148+'T&D'!$B241)*DW$165)*DW$151*DW$149","v":5.6326843734456151E-4},{"$f":"0.001/(T2g)*(((EF!$S33*DX$148+'T&D'!$B241)*DX$151+(EF!$AB33*DX$148+'T&D'!$R241)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S46*DX$148+'T&D'!$B241)*DX$151+(EF!$AB46*DX$148+'T&D'!$R241)*DX$162*'T&D'!$P$97)*DX$165)*DX$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD33*DY$148+'T&D'!$B241)*DY$164+(EF!$AD46*DY$148+'T&D'!$B241)*DY$165)*DY$151*DY$149","v":5.6326843734456151E-4},{"$f":"0.001/(T2g)*(((EF!$S33*DZ$148+'T&D'!$B241)*DZ$151+(EF!$AB33*DZ$148+'T&D'!$R241)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S46*DZ$148+'T&D'!$B241)*DZ$151+(EF!$AB46*DZ$148+'T&D'!$R241)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD33*EA$148+'T&D'!$B241)*EA$164+(EF!$AD46*EA$148+'T&D'!$B241)*EA$165)*EA$151*EA$149","v":3.8390034083094513E-4}]
["              CO",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(B$164*((EF!$C34*B$148+$B242)*B$151*$Q$95+(EF!$B34*B$148+$C242)*B$152)+((EF!$C47*B$148+$B242)*B$151*$Q$95+(EF!$B47*B$148+$C242)*B$152)*B$165)*B$149","v":5.7753017099471005E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J34*C$148+$B242)*C$151*$Q$96+(EF!$I34*C$148+$C242)*C$152)*C$164+((EF!$J47*C$148+$B242)*C$151*$Q$96+(EF!$I47*C$148+$C242)*C$152)*C$165)*C$149","v":0.11280459743589713},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK34*D$148+$D242)*D$153+(EF!$BM34*D$148+$R242)*D$162*$P$99+(EF!$BL34*D$148+$B242)*D$151*$Q$99+(EF!$BN34*D$148+$C242)*D$152*$B$99)*$C$17+((EF!$AZ34*D$148+$D242)*D$153+(EF!$BB34*D$148+$R242)*D$162*$P$99+(EF!$BA34*D$148+$B242)*D$151*$Q$99+(EF!$BC34*D$148+$C242)*D$152*$B$99)*$B$17+((EF!$BV34*D$148+$D242)*D$153+(EF!$BX34*D$148+$R242)*D$162*$P$99+(EF!$BW34*D$148+$B242)*D$151*$Q$99+(EF!$BY34*D$148+$C242)*D$152*$B$99)*$D$17)*D$164*D$149","v":2.1165982491967893E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S34*E$148+$B242)*E$151+(EF!$AB34*E$148+$R242)*E$162*$P$97)*E$164+((EF!$S47*E$148+$B242)*E$151+(EF!$AB47*E$148+$R242)*E$162*$P$97)*E$165)*E$149","v":9.5829905705063445E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD34*F$148+$B242)*F$164+(EF!$AD47*F$148+$B242)*F$165)*F$151*F$149)","v":8.3583688238909243E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(G$164*((EF!$C34*G$148+$B242)*G$151*$Q$95+(EF!$B34*G$148+$C242)*G$152)+((EF!$C47*G$148+$B242)*G$151*$Q$95+(EF!$B47*G$148+$C242)*G$152)*G$165)*G$149","v":5.7619638307093483E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J34*H$148+$B242)*H$151*$Q$96+(EF!$I34*H$148+$C242)*H$152)*H$164+((EF!$J47*H$148+$B242)*H$151*$Q$96+(EF!$I47*H$148+$C242)*H$152)*H$165)*H$149","v":0.11254407873512143},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK34*I$148+$D242)*I$153+(EF!$BM34*I$148+$R242)*I$162*$P$99+(EF!$BL34*I$148+$B242)*I$151*$Q$99+(EF!$BN34*I$148+$C242)*I$152*$B$99)*$C$17+((EF!$AZ34*I$148+$D242)*I$153+(EF!$BB34*I$148+$R242)*I$162*$P$99+(EF!$BA34*I$148+$B242)*I$151*$Q$99+(EF!$BC34*I$148+$C242)*I$152*$B$99)*$B$17+((EF!$BV34*I$148+$D242)*I$153+(EF!$BX34*I$148+$R242)*I$162*$P$99+(EF!$BW34*I$148+$B242)*I$151*$Q$99+(EF!$BY34*I$148+$C242)*I$152*$B$99)*$D$17)*I$164*I$149","v":2.1117100315312085E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S34*J$148+$B242)*J$151+(EF!$AB34*J$148+$R242)*J$162*$P$97)*J$164+((EF!$S47*J$148+$B242)*J$151+(EF!$AB47*J$148+$R242)*J$162*$P$97)*J$165)*J$149","v":9.5608589525606039E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD34*K$148+$B242)*K$164+(EF!$AD47*K$148+$B242)*K$165)*K$151*K$149)","v":8.3390654316879462E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(L$164*((EF!$C34*L$148+$B242)*L$151*$Q$95+(EF!$B34*L$148+$C242)*L$152+L$156*$F$95*(EF!$G34*L$148+$J242))+((EF!$C47*L$148+$B242)*L$151*$Q$95+(EF!$B47*L$148+$C242)*L$152+L$156*$F$95*(EF!$G47*L$148+$J242))*L$165)*L$149","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J34*M$148+$B242)*M$151*$Q$96+(EF!$I34*M$148+$C242)*M$152+M$156*$F$96*(EF!$N34*M$148+$J242))*M$164+((EF!$J47*M$148+$B242)*M$151*$Q$96+(EF!$I47*M$148+$C242)*M$152+M$156*$F$96*(EF!$N47*M$148+$J242))*M$165)*M$149","v":0.11050246279434822},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK34*N$148+$D242)*N$153+(EF!$BM34*N$148+$R242)*N$162*$P$99+(EF!$BL34*N$148+$B242)*N$151*$Q$99+(EF!$BN34*N$148+$C242)*N$152*$B$99+N$156*$F$99*(EF!$BQ34*N$148+$J242))*$C$29+((EF!$AZ34*N$148+$D242)*N$153+(EF!$BB34*N$148+$R242)*N$162*$P$99+(EF!$BA34*N$148+$B242)*N$151*$Q$99+(EF!$BC34*N$148+$C242)*N$152*$B$99+N$156*$F$99*(EF!$BF34*N$148+$J242))*$B$29+((EF!$BV34*N$148+$D242)*N$153+(EF!$BX34*N$148+$R242)*N$162*$P$99+(EF!$BW34*N$148+$B242)*N$151*$Q$99+(EF!$BY34*N$148+$C242)*N$152*$B$99+N$156*$F$99*(EF!$CB34*N$148+$J242))*$D$29)*N$149*N$164","v":5.8071746361976942E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S34*O$148+$B242)*O$151+O$162*$P$97*(EF!$AB34*O$148+$R242)+O$156*$F$97*(EF!$W34*O$148+$I242))*O$164+((EF!$S47*O$148+$B242)*O$151+O$162*$P$97*(EF!$AB34*O$148+$R242)+O$156*$E$97*(EF!$W47*O$148+$I242))*O$165)*O$149","v":8.6468139549203293E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD34*P$148+$B242)*P$151+(EF!$AG34*P$148+$J242)*P$156*$F$98)*P$164+((EF!$AD47*P$148+$B242)*P$151+(EF!$AG47*P$148+$J242)*P$156*$F$98)*P$165)*P$149","v":8.1877898683013137E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD34*Q$148+$B242)*Q$151+(EF!$AL34*Q$148+$P242)*Q$160*$L$98)*Q$164+((EF!$AD47*Q$148+$B242)*Q$151+(EF!$AL47*Q$148+$P242)*Q$160*$L$98)*Q$165)*Q$149","v":3.2715969627281183E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J34*R$148+$B242)*R$151*$Q$96+(EF!$I34*R$148+$C242)*R$152+R$160*$L$96*(EF!$P34*R$148+$P242))*R$164+((EF!$J47*R$148+$B242)*R$151*$Q$96+(EF!$I47*R$148+$C242)*R$152+R$160*$L$96*(EF!$P47*R$148+$P242))*R$165)*R$149","v":0.28730640326530538},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK34*S$148+$D242)*S$153+(EF!$BM34*S$148+$R242)*S$162*$P$99+(EF!$BL34*S$148+$B242)*S$151*$Q$99+(EF!$BN34*S$148+$C242)*S$152*$B$99+S$160*$L$99*(EF!$BS34*S$148+$P242))*$C$23+((EF!$AZ34*S$148+$D242)*S$153+(EF!$BB34*S$148+$R242)*S$162*$P$99+(EF!$BA34*S$148+$B242)*S$151*$Q$99+(EF!$BC34*S$148+$C242)*S$152*$B$99+S$160*$L$99*(EF!$BH34*S$148+$P242))*$B$23+((EF!$BV34*S$148+$D242)*S$153+(EF!$BX34*S$148+$R242)*S$162*$P$99+(EF!$BW34*S$148+$B242)*S$151*$Q$99+(EF!$BY34*S$148+$C242)*S$152*$B$99+S$160*$L$99*(EF!$CD34*S$148+$P242))*$D$23)*S$149*S$164","v":7.539644969309528E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S34*T$148+$B242)*T$151+T$162*$P$97*(EF!$AB34*T$148+$R242)+T$160*$L$97*(EF!$Y34*T$148+$P242))*T$164+((EF!$S47*T$148+$B242)*T$151+T$162*$P$97*(EF!$AB47*T$148+$R242)+T$160*$L$97*(EF!$Y47*T$148+$P242))*T$165)*T$149","v":0.15326398913262956},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD34*U$148+$B242)*U$151+(EF!$AL34*U$148+$P242)*U$160*$L$98)*U$164+((EF!$AD47*U$148+$B242)*U$151+(EF!$AL47*U$148+$P242)*U$160*$L$98)*U$165)*U$149","v":8.1877898683013137E-2},{"$f":"((((EF!$AP34*V$148+$B242)*V$151+V$159*$K$98*(EF!$AW34*V$148+$O242)+V$160*$L$98*(EF!$AX34*V$148+$P242))*V$164+((EF!$AP47*V$148+$B242)*V$151+V$159*$K$98*(EF!$AW47*V$148+$O242)+V$160*$L$98*(EF!$AX47*V$148+$P242))*V$165)*V$149)/1000000","v":0.31042725957266853},{"$f":"(W$164*((EF!$C34*W$148+$B242)*W$151*$Q$95+(EF!$B34*W$148+$C242)*W$152)+((EF!$C47*W$148+$B242)*W$151*$Q$95+(EF!$B47*W$148+$C242)*W$152)*W$165)*W$149/1000000","v":9.1606428826629092},{"$f":"(((EF!$S34*X$148+$B242)*X$151+(EF!$AB34*X$148+$R242)*X$162*$P$97)*X$164+((EF!$S47*X$148+$B242)*X$151+(EF!$AB47*X$148+$R242)*X$162*$P$97)*X$165)*X$149/1000000","v":2.2175446877050957},{"$f":"(((EF!$AD34*Y$148+$B242)*Y$151+(EF!$AK34*Y$148+$O242)*Y$159*$K$98+(EF!$AL34*Y$148+$P242)*Y$160*$L$98)*Y$164+((EF!$AD47*Y$148+$B242)*Y$151+(EF!$AK47*Y$148+$O242)*Y$159*$K$98+(EF!$AL47*Y$148+$P242)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":1.3625126659614593},{"$f":"((((EF!$AP34*Z$148+$B242)*Z$151+Z$159*$K$98*(EF!$AW34*Z$148+$O242)+Z$160*$L$98*(EF!$AX34*Z$148+$P242))*Z$164+((EF!$AP47*Z$148+$B242)*Z$151+Z$159*$K$98*(EF!$AW47*Z$148+$O242)+Z$160*$L$98*(EF!$AX47*Z$148+$P242))*Z$165)*Z$149)/1000000","v":0.31042725957266853},{"$f":"(AA$164*((EF!$C34*AA$148+$B242)*AA$151*$Q$95+(EF!$B34*AA$148+$C242)*AA$152)+((EF!$C47*AA$148+$B242)*AA$151*$Q$95+(EF!$B47*AA$148+$C242)*AA$152)*AA$165)*AA$149/1000000","v":0},{"$f":"(((EF!$S34*AB$148+$B242)*AB$151+(EF!$AB34*AB$148+$R242)*AB$162*$P$97)*AB$164+((EF!$S47*AB$148+$B242)*AB$151+(EF!$AB47*AB$148+$R242)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD34*AC$148+$B242)*AC$151+(EF!$AK34*AC$148+$O242)*AC$159*$K$98+(EF!$AL34*AC$148+$P242)*AC$160*$L$98)*AC$164+((EF!$AD47*AC$148+$B242)*AC$151+(EF!$AK47*AC$148+$O242)*AC$159*$K$98+(EF!$AL47*AC$148+$P242)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":1.2057634212048314},{"$f":"0.000001*(((EF!$J34*AD$148+$B242)*AD$151*$Q$96+(EF!$I34*AD$148+$C242)*AD$152)*AD$164+((EF!$J47*AD$148+$B242)*AD$151*$Q$96+(EF!$I47*AD$148+$C242)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK34*AE$148+$D242)*AE$153+(EF!$BM34*AE$148+$R242)*AE$162*$P$99+(EF!$BL34*AE$148+$B242)*AE$151*$Q$99+(EF!$BN34*AE$148+$C242)*AE$152*$B$99)*$C$17+((EF!$AZ34*AE$148+$D242)*AE$153+(EF!$BB34*AE$148+$R242)*AE$162*$P$99+(EF!$BA34*AE$148+$B242)*AE$151*$Q$99+(EF!$BC34*AE$148+$C242)*AE$152*$B$99)*$B$17+((EF!$BV34*AE$148+$D242)*AE$153+(EF!$BX34*AE$148+$R242)*AE$162*$P$99+(EF!$BW34*AE$148+$B242)*AE$151*$Q$99+(EF!$BY34*AE$148+$C242)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S34*AF$148+$B242)*AF$151+(EF!$AB34*AF$148+$R242)*AF$162*$P$97)*AF$164+((EF!$S47*AF$148+$B242)*AF$151+(EF!$AB47*AF$148+$R242)*AF$162*$P$97)*AF$165)*AF$149","v":8.717465955545979},{"$f":"0.000001*((EF!$AD34*AG$148+$B242)*AG$164+(EF!$AD47*AG$148+$B242)*AG$165)*AG$151*AG$149","v":1.2405625659036235},{"$f":"((((EF!$AP34*AH$148+$B242)*AH$151+AH$159*$K$98*(EF!$AW34*AH$148+$O242)+AH$160*$L$98*(EF!$AX34*AH$148+$P242))*AH$164+((EF!$AP47*AH$148+$B242)*AH$151+AH$159*$K$98*(EF!$AW47*AH$148+$O242)+AH$160*$L$98*(EF!$AX47*AH$148+$P242))*AH$165)*AH$149)/1000000","v":0.31042725957266853},{"$f":"(AI$164*((EF!$C34*AI$148+$B242)*AI$151*$Q$95+(EF!$B34*AI$148+$C242)*AI$152)+((EF!$C47*AI$148+$B242)*AI$151*$Q$95+(EF!$B47*AI$148+$C242)*AI$152)*AI$165)*AI$149/1000000","v":2.9421898478106412},{"$f":"(((EF!$S34*AJ$148+$B242)*AJ$151+(EF!$AB34*AJ$148+$R242)*AJ$162*$P$97)*AJ$164+((EF!$S47*AJ$148+$B242)*AJ$151+(EF!$AB47*AJ$148+$R242)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":1.7740357501640767},{"$f":"(((EF!$AD34*AK$148+$B242)*AK$151+(EF!$AK34*AK$148+$O242)*AK$159*$K$98+(EF!$AL34*AK$148+$P242)*AK$160*$L$98)*AK$164+((EF!$AD47*AK$148+$B242)*AK$151+(EF!$AK47*AK$148+$O242)*AK$159*$K$98+(EF!$AL47*AK$148+$P242)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":1.2057634212048314},{"$f":"0.000001*(((EF!$J34*AL$148+$B242)*AL$151*$Q$96+(EF!$I34*AL$148+$C242)*AL$152)*AL$164+((EF!$J47*AL$148+$B242)*AL$151*$Q$96+(EF!$I47*AL$148+$C242)*AL$152)*AL$165)*AL$149","v":10.8944216813961},{"$f":"0.000001*(((EF!$BK34*AM$148+$D242)*AM$153+(EF!$BM34*AM$148+$R242)*AM$162*$P$99+(EF!$BL34*AM$148+$B242)*AM$151*$Q$99+(EF!$BN34*AM$148+$C242)*AM$152*$B$99)*$C$17+((EF!$AZ34*AM$148+$D242)*AM$153+(EF!$BB34*AM$148+$R242)*AM$162*$P$99+(EF!$BA34*AM$148+$B242)*AM$151*$Q$99+(EF!$BC34*AM$148+$C242)*AM$152*$B$99)*$B$17+((EF!$BV34*AM$148+$D242)*AM$153+(EF!$BX34*AM$148+$R242)*AM$162*$P$99+(EF!$BW34*AM$148+$B242)*AM$151*$Q$99+(EF!$BY34*AM$148+$C242)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":4.288456715033151},{"$f":"0.000001*(((EF!$S34*AN$148+$B242)*AN$151+(EF!$AB34*AN$148+$R242)*AN$162*$P$97)*AN$164+((EF!$S47*AN$148+$B242)*AN$151+(EF!$AB47*AN$148+$R242)*AN$162*$P$97)*AN$165)*AN$149","v":5.0851884740684881},{"$f":"0.000001*((EF!$AD34*AO$148+$B242)*AO$164+(EF!$AD47*AO$148+$B242)*AO$165)*AO$151*AO$149","v":1.9849001054457975},{"$f":"((((EF!$AP34*AP$148+$B242)*AP$151+AP$159*$K$98*(EF!$AW34*AP$148+$O242)+AP$160*$L$98*(EF!$AX34*AP$148+$P242))*AP$164+((EF!$AP47*AP$148+$B242)*AP$151+AP$159*$K$98*(EF!$AW47*AP$148+$O242)+AP$160*$L$98*(EF!$AX47*AP$148+$P242))*AP$165)*AP$149)/1000000","v":0.31042725957266853},{"$f":"(AQ$164*((EF!$C34*AQ$148+$B242)*AQ$151*$Q$95+(EF!$B34*AQ$148+$C242)*AQ$152)+((EF!$C47*AQ$148+$B242)*AQ$151*$Q$95+(EF!$B47*AQ$148+$C242)*AQ$152)*AQ$165)*AQ$149/1000000","v":2.9421898478106412},{"$f":"(((EF!$S34*AR$148+$B242)*AR$151+(EF!$AB34*AR$148+$R242)*AR$162*$P$97)*AR$164+((EF!$S47*AR$148+$B242)*AR$151+(EF!$AB47*AR$148+$R242)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":1.7740357501640767},{"$f":"(((EF!$AD34*AS$148+$B242)*AS$151+(EF!$AK34*AS$148+$O242)*AS$159*$K$98+(EF!$AL34*AS$148+$P242)*AS$160*$L$98)*AS$164+((EF!$AD47*AS$148+$B242)*AS$151+(EF!$AK47*AS$148+$O242)*AS$159*$K$98+(EF!$AL47*AS$148+$P242)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":1.2057634212048314},{"$f":"0.000001*(((EF!$J34*AT$148+$B242)*AT$151*$Q$96+(EF!$I34*AT$148+$C242)*AT$152)*AT$164+((EF!$J47*AT$148+$B242)*AT$151*$Q$96+(EF!$I47*AT$148+$C242)*AT$152)*AT$165)*AT$149","v":5.0931235208904191},{"$f":"0.000001*(((EF!$BK34*AU$148+$D242)*AU$153+(EF!$BM34*AU$148+$R242)*AU$162*$P$99+(EF!$BL34*AU$148+$B242)*AU$151*$Q$99+(EF!$BN34*AU$148+$C242)*AU$152*$B$99)*$C$17+((EF!$AZ34*AU$148+$D242)*AU$153+(EF!$BB34*AU$148+$R242)*AU$162*$P$99+(EF!$BA34*AU$148+$B242)*AU$151*$Q$99+(EF!$BC34*AU$148+$C242)*AU$152*$B$99)*$B$17+((EF!$BV34*AU$148+$D242)*AU$153+(EF!$BX34*AU$148+$R242)*AU$162*$P$99+(EF!$BW34*AU$148+$B242)*AU$151*$Q$99+(EF!$BY34*AU$148+$C242)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":4.288456715033151},{"$f":"0.000001*(((EF!$S34*AV$148+$B242)*AV$151+(EF!$AB34*AV$148+$R242)*AV$162*$P$97)*AV$164+((EF!$S47*AV$148+$B242)*AV$151+(EF!$AB47*AV$148+$R242)*AV$162*$P$97)*AV$165)*AV$149","v":3.1045625627871338},{"$f":"0.000001*((EF!$AD34*AW$148+$B242)*AW$164+(EF!$AD47*AW$148+$B242)*AW$165)*AW$151*AW$149","v":1.4469161054457973},{"$f":"((EF!$AD34*AX$148+$B242)*AX$164+(EF!$AD47*AX$148+$B242)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":1.2524076758690262E-5},{"$f":"0.001/(T2g)*(((EF!$J34*AY$148+$B242)*AY$151*$Q$96+(EF!$I34*AY$148+$C242)*AY$152)*AY$164+((EF!$J47*AY$148+$B242)*AY$151*$Q$96+(EF!$I47*AY$148+$C242)*AY$152)*AY$165)*AY$149","v":1.2009044245382811E-2},{"$f":"0.001/(T2g)*(((EF!$BK34*AZ$148+$D242)*AZ$153+(EF!$BM34*AZ$148+$R242)*AZ$162*$P$99+(EF!$BL34*AZ$148+$B242)*AZ$151*$Q$99+(EF!$BN34*AZ$148+$C242)*AZ$152*$B$99)*$C$17+((EF!$AZ34*AZ$148+$D242)*AZ$153+(EF!$BB34*AZ$148+$R242)*AZ$162*$P$99+(EF!$BA34*AZ$148+$B242)*AZ$151*$Q$99+(EF!$BC34*AZ$148+$C242)*AZ$152*$B$99)*$B$17+((EF!$BV34*AZ$148+$D242)*AZ$153+(EF!$BX34*AZ$148+$R242)*AZ$162*$P$99+(EF!$BW34*AZ$148+$B242)*AZ$151*$Q$99+(EF!$BY34*AZ$148+$C242)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":4.727214343390687E-3},{"$f":"0.001/(T2g)*(((EF!$S34*BA$148+$B242)*BA$151+(EF!$AB34*BA$148+$R242)*BA$162*$P$97)*BA$164+((EF!$S47*BA$148+$B242)*BA$151+(EF!$AB47*BA$148+$R242)*BA$162*$P$97)*BA$165)*BA$149","v":4.8046806626983064E-3},{"$f":"0.001/(T2g)*((EF!$AD34*BB$148+$B242)*BB$164+(EF!$AD47*BB$148+$B242)*BB$165)*BB$151*BB$149","v":2.1879778372879129E-3},{"$f":"0.001/(T2g)*(((EF!$BK34*BC$148+$D242)*BC$153+(EF!$BM34*BC$148+$R242)*BC$162*$P$99+(EF!$BL34*BC$148+$B242)*BC$151*$Q$99+(EF!$BN34*BC$148+$C242)*BC$152*$B$99)*$C$17+((EF!$AZ34*BC$148+$D242)*BC$153+(EF!$BB34*BC$148+$R242)*BC$162*$P$99+(EF!$BA34*BC$148+$B242)*BC$151*$Q$99+(EF!$BC34*BC$148+$C242)*BC$152*$B$99)*$B$17+((EF!$BV34*BC$148+$D242)*BC$153+(EF!$BX34*BC$148+$R242)*BC$162*$P$99+(EF!$BW34*BC$148+$B242)*BC$151*$Q$99+(EF!$BY34*BC$148+$C242)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":7.8786905723178112E-4},{"$f":"0.001/(T2g)*((EF!$AD34*BD$148+$B242)*BD$164+(EF!$AD47*BD$148+$B242)*BD$165)*BD$151*BD$149","v":1.2524076758690262E-3},{"$f":"0.001/(T2g)*(((EF!$BK34*BE$148+$D242)*BE$153+(EF!$BM34*BE$148+$R242)*BE$162*$P$99+(EF!$BL34*BE$148+$B242)*BE$151*$Q$99+(EF!$BN34*BE$148+$C242)*BE$152*$B$99)*$C$17+((EF!$AZ34*BE$148+$D242)*BE$153+(EF!$BB34*BE$148+$R242)*BE$162*$P$99+(EF!$BA34*BE$148+$B242)*BE$151*$Q$99+(EF!$BC34*BE$148+$C242)*BE$152*$B$99)*$B$17+((EF!$BV34*BE$148+$D242)*BE$153+(EF!$BX34*BE$148+$R242)*BE$162*$P$99+(EF!$BW34*BE$148+$B242)*BE$151*$Q$99+(EF!$BY34*BE$148+$C242)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":7.8786905723178112E-4},{"$f":"0.001/(T2g)*((EF!$AD34*BF$148+$B242)*BF$164+(EF!$AD47*BF$148+$B242)*BF$165)*BF$151*BF$149","v":1.2524076758690262E-3},{"$f":"((EF!$AD34*BG$148+$B242)*BG$164+(EF!$AD47*BG$148+$B242)*BG$165)*BG$151*BG$149/T2kg/1000000","v":6.262038379345131E-4},{"$f":"((((EF!$AD34*BH$148+$B242)*BH$151+(EF!$AE34*BH$148+SUM(RNG!Y386:AE386))*BH$153*$C$98)*BH$164+((EF!$AD47*BH$148+$B242)*BH$151+(EF!$AE47*BH$148+SUM(RNG!Y386:AE386))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":3.4084953954217401E-2},{"$f":"(((EF!$J34*BI$148+$B242)*BI$151*$Q$96+(EF!$I34*BI$148+$C242)*BI$152)*BI$164+((EF!$J47*BI$148+$B242)*BI$151*$Q$96+(EF!$I47*BI$148+$C242)*BI$152)*BI$165)*BI$149/1000000","v":0},{"$f":"(((EF!$S34*BJ$148+$B242)*BJ$151+(EF!$AB34*BJ$148+$R242)*BJ$162*$P$97)*BJ$164+((EF!$S47*BJ$148+$B242)*BJ$151+(EF!$AB47*BJ$148+$R242)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD34*BK$148+$B242)*BK$151+(EF!$AH34*BK$148+$N242)*BK$158*$H$98)*BK$164+((EF!$AD47*BK$148+$B242)*BK$151+(EF!$AH47*BK$148+$N242)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":1.0851870790843481},{"$f":"(((EF!$J34*BL$148+$B242)*BL$151*$Q$96+(EF!$I34*BL$148+$C242)*BL$152)*BL$164+((EF!$J47*BL$148+$B242)*BL$151*$Q$96+(EF!$I47*BL$148+$C242)*BL$152)*BL$165)*BL$149/1000000","v":0},{"$f":"(((EF!$S34*BM$148+$B242)*BM$151+(EF!$AB34*BM$148+$R242)*BM$162*$P$97)*BM$164+((EF!$S47*BM$148+$B242)*BM$151+(EF!$AB47*BM$148+$R242)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD34*BN$148+$B242)*BN$151+(EF!$AH34*BN$148+$N242)*BN$158*$H$98)*BN$164+((EF!$AD47*BN$148+$B242)*BN$151+(EF!$AH47*BN$148+$N242)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":0.54259353954217404},{"$f":"(((EF!$AD34*BO$148+$B242)*BO$151+(EF!$AH34*BO$148+$N242)*BO$158*$H$98)*BO$164+((EF!$AD47*BO$148+$B242)*BO$151+(EF!$AH47*BO$148+$N242)*BO$158*$H$98)*BO$165)*BO$149/1000000","v":2.0670230077797105},{"$f":"(((EF!$AD34*BP$148+$B242)*BP$151+(EF!$AH34*BP$148+$N242)*BP$158*$H$98)*BP$164+((EF!$AD47*BP$148+$B242)*BP$151+(EF!$AH47*BP$148+$N242)*BP$158*$H$98)*BP$165)*BP$149/1000000","v":2.0670230077797105},{"$f":"(((EF!$AD34*BQ$148+$B242)*BQ$151+(EF!$AH34*BQ$148+$N242)*BQ$158*$H$98)*BQ$164+((EF!$AD47*BQ$148+$B242)*BQ$151+(EF!$AH47*BQ$148+$N242)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":1.4469161054457975},{"$f":"(((EF!$AD34*BR$148+$B242)*BR$151+(EF!$AH34*BR$148+$N242)*BR$158*$H$98)*BR$164+((EF!$AD47*BR$148+$B242)*BR$151+(EF!$AH47*BR$148+$N242)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":0.9089321054457975},{"$f":"(((EF!$AD34*BS$148+$B242)*BS$151+(EF!$AH34*BS$148+$N242)*BS$158*$H$98)*BS$164+((EF!$AD47*BS$148+$B242)*BS$151+(EF!$AH47*BS$148+$N242)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":3.8756681395869577},{"$f":"(((EF!$AD34*BT$148+$B242)*BT$151+(EF!$AH34*BT$148+$N242)*BT$158*$H$98)*BT$164+((EF!$AD47*BT$148+$B242)*BT$151+(EF!$AH47*BT$148+$N242)*BT$158*$H$98)*BT$165)*BT$149/1000000","v":1.0335115038898552},{"$f":"(((EF!$AD34*BU$148+$B242)*BU$151+(EF!$AH34*BU$148+$N242)*BU$158*$H$98)*BU$164+((EF!$AD47*BU$148+$B242)*BU$151+(EF!$AH47*BU$148+$N242)*BU$158*$H$98)*BU$165)*BU$149/1000000","v":1.0335115038898552},{"$f":"(((EF!$AD34*BV$148+$B242)*BV$151+(EF!$AH34*BV$148+$N242)*BV$158*$H$98)*BV$164+((EF!$AD47*BV$148+$B242)*BV$151+(EF!$AH47*BV$148+$N242)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":0.72345805272289876},{"$f":"(((EF!$AD34*BW$148+$B242)*BW$151+(EF!$AH34*BW$148+$N242)*BW$158*$H$98)*BW$164+((EF!$AD47*BW$148+$B242)*BW$151+(EF!$AH47*BW$148+$N242)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":0.45446605272289875},{"$f":"(((EF!$AD34*BX$148+$B242)*BX$151+(EF!$AH34*BX$148+$N242)*BX$158*$H$98)*BX$164+((EF!$AD47*BX$148+$B242)*BX$151+(EF!$AH47*BX$148+$N242)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":1.9378340697934788},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J34*BY$148+$B242)*BY$151*$Q$96+(EF!$I34*BY$148+$C242)*BY$152)*BY$164+((EF!$J47*BY$148+$B242)*BY$151*$Q$96+(EF!$I47*BY$148+$C242)*BY$152)*BY$165)*BY$149","v":0.19342800232191693},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK34*BZ$148+$D242)*BZ$153+(EF!$BM34*BZ$148+$R242)*BZ$162*$P$99+(EF!$BL34*BZ$148+$B242)*BZ$151*$Q$99+(EF!$BN34*BZ$148+$C242)*BZ$152*$B$99)*$C$17+((EF!$AZ34*BZ$148+$D242)*BZ$153+(EF!$BB34*BZ$148+$R242)*BZ$162*$P$99+(EF!$BA34*BZ$148+$B242)*BZ$151*$Q$99+(EF!$BC34*BZ$148+$C242)*BZ$152*$B$99)*$B$17+((EF!$BV34*BZ$148+$D242)*BZ$153+(EF!$BX34*BZ$148+$R242)*BZ$162*$P$99+(EF!$BW34*BZ$148+$B242)*BZ$151*$Q$99+(EF!$BY34*BZ$148+$C242)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":8.1918943935685815E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S34*CA$148+$B242)*CA$151+(EF!$AB34*CA$148+$R242)*CA$162*$P$97)*CA$164+((EF!$S47*CA$148+$B242)*CA$151+(EF!$AB47*CA$148+$R242)*CA$162*$P$97)*CA$165)*CA$149","v":3.8123977439056086E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD34*CB$148+$B242)*CB$164+(EF!$AD47*CB$148+$B242)*CB$165)*CB$151*CB$149","v":0.10835645632961671},{"$f":"(((EF!$J34*CC$148+$B242)*CC$151*$Q$96+(EF!$I34*CC$148+$C242)*CC$152)*CC$164+((EF!$J47*CC$148+$B242)*CC$151*$Q$96+(EF!$I47*CC$148+$C242)*CC$152)*CC$165)*CC$149/1000000","v":0},{"$f":"(((EF!$S34*CD$148+$B242)*CD$151+(EF!$AB34*CD$148+$R242)*CD$162*$P$97)*CD$164+((EF!$S47*CD$148+$B242)*CD$151+(EF!$AB47*CD$148+$R242)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD34*CE$148+$B242)*CE$151+(EF!$AH34*CE$148+$N242)*CE$158*$H$98)*CE$164+((EF!$AD47*CE$148+$B242)*CE$151+(EF!$AH47*CE$148+$N242)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":1.5072042765060392},{"$f":"(((EF!$J34*CF$148+$B242)*CF$151*$Q$96+(EF!$I34*CF$148+$C242)*CF$152)*CF$164+((EF!$J47*CF$148+$B242)*CF$151*$Q$96+(EF!$I47*CF$148+$C242)*CF$152)*CF$165)*CF$149/1000000","v":0},{"$f":"(((EF!$S34*CG$148+$B242)*CG$151+(EF!$AB34*CG$148+$R242)*CG$162*$P$97)*CG$164+((EF!$S47*CG$148+$B242)*CG$151+(EF!$AB47*CG$148+$R242)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD34*CH$148+$B242)*CH$151+(EF!$AH34*CH$148+$N242)*CH$158*$H$98)*CH$164+((EF!$AD47*CH$148+$B242)*CH$151+(EF!$AH47*CH$148+$N242)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":0.75360213825301958},{"$f":"(((EF!$AD34*CI$148+$B242)*CI$151)*CI$164+((EF!$AD47*CI$148+$B242)*CI$151)*CI$165)*CI$149/1000000","v":0.61748104989524277},{"$f":"(((EF!$AD34*CJ$148+$B242)*CJ$151)*CJ$164+((EF!$AD47*CJ$148+$B242)*CJ$151)*CJ$165)*CJ$149/1000000","v":0.61748104989524277},{"$f":"(((EF!$AD34*CK$148+$B242)*CK$151)*CK$164+((EF!$AD47*CK$148+$B242)*CK$151)*CK$165)*CK$149/1000000","v":0.61748104989524277},{"$f":"(((EF!$AD34*CL$148+$B242)*CL$151)*CL$164+((EF!$AD47*CL$148+$B242)*CL$151)*CL$165)*CL$149/1000000","v":0.61748104989524277},{"$f":"(((EF!$AD34*CM$148+$B242)*CM$151)*CM$164+((EF!$AD47*CM$148+$B242)*CM$151)*CM$165)*CM$149/1000000","v":0.61748104989524277},{"$f":"(((EF!$AD34*CN$148+$B242)*CN$151)*CN$164+((EF!$AD47*CN$148+$B242)*CN$151)*CN$165)*CN$149/1000000","v":0.61748104989524277},{"$f":"(((EF!$AD34*CO$148+$B242)*CO$151)*CO$164+((EF!$AD47*CO$148+$B242)*CO$151)*CO$165)*CO$149/1000000","v":0.61748104989524277},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(CP$164*((EF!$C34*CP$148+$B242)*CP$151*$Q$95+(EF!$B34*CP$148+$C242)*CP$152)+((EF!$C47*CP$148+$B242)*CP$151*$Q$95+(EF!$B47*CP$148+$C242)*CP$152)*CP$165)*CP$149","v":1.3026456444333855E-2},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD34*CQ$148+$B242)*CQ$164+(EF!$AD47*CQ$148+$B242)*CQ$165)*CQ$151*CQ$149)","v":6.0824140550862016E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CR$164*((EF!$C34*CR$148+$B242)*CR$151*$Q$95+(EF!$B34*CR$148+$C242)*CR$152)+((EF!$C47*CR$148+$B242)*CR$151*$Q$95+(EF!$B47*CR$148+$C242)*CR$152)*CR$165)*CR$149","v":1.2565759979066692E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD34*CS$148+$B242)*CS$164+(EF!$AD47*CS$148+$B242)*CS$165)*CS$151*CS$149)","v":6.1757494892599558E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(CT$164*((EF!$C34*CT$148+$B242)*CT$151*$Q$95+(EF!$B34*CT$148+$C242)*CT$152+CT$154*$D$95*(EF!$E34*CT$148+$H242))+((EF!$C47*CT$148+$B242)*CT$151*$Q$95+(EF!$B47*CT$148+$C242)*CT$152+CT$154*$D$95*(EF!$E47*CT$148+$H242))*CT$165)*CT$149","v":1.2901574979287435E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD34*CU$148+$B242)*CU$151+CU$154*$D$98*(EF!$AJ34*$AQ105+$H242))*CU$164+((EF!$AD47*CU$148+$B242)*CU$151++CU$154*$D$98*(EF!$AJ47*CU$148+$H242))*CU$165)*CU$149","v":7.0876396724430185E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(CV$164*((EF!$C34*CV$148+$B242)*CV$151*$Q$95+(EF!$B34*CV$148+$C242)*CV$152)+((EF!$C47*CV$148+$B242)*CV$151*$Q$95+(EF!$B47*CV$148+$C242)*CV$152)*CV$165)*CV$149","v":1.3624400869164804E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD34*CW$148+$B242)*CW$164+(EF!$AD47*CW$148+$B242)*CW$165)*CW$151*CW$149)","v":6.6960443975842129E-3},{"$f":"(((EF!$J34*CX$148+$B242)*CX$151*$Q$96+(EF!$I34*CX$148+$C242)*CX$152)*CX$164+((EF!$J47*CX$148+$B242)*CX$151*$Q$96+(EF!$I47*CX$148+$C242)*CX$152)*CX$165)*CX$149/1000000","v":2.3065055335651405},{"$f":"(((EF!$S34*CY$148+$B242)*CY$151+(EF!$AB34*CY$148+$T242)*CY$162*$P$97)*CY$164+((EF!$S47*CY$148+$B242)*CY$151+(EF!$AB47*CY$148+$T242)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":4.1194879517167999},{"$f":"((EF!$AD34*CZ$148+$B242)*CZ$151*CZ$164+(EF!$AD47*CZ$148+$B242)*CZ$151*CZ$165)*CZ$149/1000000","v":1.5582278488554351},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK34*DA$148+$D242)*DA$153+(EF!$BM34*DA$148+$T242)*DA$162*$P$99+(EF!$BL34*DA$148+$B242)*DA$151*$Q$99+(EF!$BN34*DA$148+$C242)*DA$152*$B$99+DA$161*$N$99*(EF!$BU34*DA$148+$K242))*$C$35+((EF!$AZ34*DA$148+$D242)*DA$153+(EF!$BB34*DA$148+$T242)*DA$162*$P$99+(EF!$BA34*DA$148+$B242)*DA$151*$Q$99+(EF!$BC34*DA$148+$C242)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ34*DA$148+$K242))*$B$35+((EF!$BV34*DA$148+$D242)*DA$153+(EF!$BX34*DA$148+$T242)*DA$162*$P$99+(EF!$BW34*DA$148+$B242)*DA$151*$Q$99+(EF!$BY34*DA$148+$C242)*DA$152*$B$99+DA$161*$N$99*(EF!$CF34*DA$148+$K242))*$D$35)*DA$149*DA$164","v":0.1611251751576743},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD34*$DF$104+$B232)*DB$151+(EF!$AN34*$DF$104+$K232)*DB$161*$N$98)*DB$164+((EF!$AD47*$DF$104+$B232)*DB$151+(EF!$AN47*$DF$104+$K232)*DB$161*$N$98)*DB$165)*DB$149","v":2.387002091817084},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK34*DC$148+$D242)*DC$153+(EF!$BM34*DC$148+$T242)*DC$162*$P$99+(EF!$BL34*DC$148+$B242)*DC$151*$Q$99+(EF!$BN34*DC$148+$C242)*DC$152*$B$99)*$C$34+((EF!$AZ34*DC$148+$D242)*DC$153+(EF!$BB34*DC$148+$T242)*DC$162*$P$99+(EF!$BA34*DC$148+$B242)*DC$151*$Q$99+(EF!$BC34*DC$148+$C242)*DC$152*$B$99)*$B$34+((EF!$BV34*DC$148+$D242)*DC$153+(EF!$BX34*DC$148+$T242)*DC$162*$P$99+(EF!$BW34*DC$148+$B242)*DC$151*$Q$99+(EF!$BY34*DC$148+$C242)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":0.12849584002800141},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(DD$164*((EF!$C34*DD$148+$B242)*DD$151*$Q$95+(EF!$B34*DD$148+$C242)*DD$152)+((EF!$C47*DD$148+$B242)*DD$151*$Q$95+(EF!$B47*DD$148+$C242)*DD$152)*DD$165)*DD$149","v":0.13029304592704388},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD34*DE$148+$B242)*DE$151+(EF!$AH34*DE$148+$N242)*DE$158*$H$98)*DE$164+((EF!$AD47*DE$148+$B242)*DE$151+(EF!$AH47*DE$148+$N242)*DE$158*$H$98)*DE$165)*DE$149","v":9.8053036433817641E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(DF$164*((EF!$C34*DF$148+$B242)*DF$151*$Q$95+(EF!$B34*DF$148+$C242)*DF$152)+((EF!$C47*DF$148+$B242)*DF$151*$Q$95+(EF!$B47*DF$148+$C242)*DF$152)*DF$165)*DF$149","v":2.8166929855827888E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD34*DG$148+$B242)*DG$151+(EF!$AI34*DG$148+$M242)*DG$157*$J$98)*DG$164+((EF!$AD47*DG$148+$B242)*DG$151+(EF!$AI47*DG$148+$M242)*DG$157*$J$98)*DG$165)*DG$149","v":1.3151921305370455E-2},{"$f":"((EF!$AD34*DH$148+$B242)*DH$164+(EF!$AD47*DH$148+$B242)*DH$165)*DH$151*DH$149/1000000","v":0.22723302636144938},{"$f":"((EF!$AD34*DI$148+$B242)*DI$164+(EF!$AD47*DI$148+$B242)*DI$165)*DI$151*DI$149/1000000","v":1.1835053456325486},{"$f":"(((EF!$J34*DJ$148+$B242)*DJ$151*$Q$96+(EF!$I34*DJ$148+$C242)*DJ$152)*DJ$164+((EF!$J47*DJ$148+$B242)*DJ$151*$Q$96+(EF!$I47*DJ$148+$C242)*DJ$152)*DJ$165)*DJ$149/1000000","v":1.0136339002032404E-3},{"$f":"(((EF!$S34*DK$148+$B242)*DK$151+(EF!$AB34*DK$148+$T242)*DK$162*$P$97)*DK$164+((EF!$S47*DK$148+$B242)*DK$151+(EF!$AB47*DK$148+$T242)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":1.605623787865399E-3},{"$f":"((EF!$AD34*DL$148+$B242)*DL$151*DL$164+(EF!$AD47*DL$148+$B242)*DL$151*DL$165)*DL$149/1000000","v":5.680825659036234E-3},{"$f":"(((EF!$AD34*DM$148+$B242)*DM$151)*DM$164+((EF!$AD47*DM$148+$B242)*DM$151)*DM$165)*DM$149/1000000","v":8.0281189393269947E-2},{"$f":"(((EF!$AD34*DN$148+$B242)*DN$151)*DN$164+((EF!$AD47*DN$148+$B242)*DN$151)*DN$165)*DN$149/1000000","v":1.136165131807247},{"$f":"((EF!$AD34*DO$148+$B242)*DO$164+(EF!$AD47*DO$148+$B242)*DO$165)*DO$151*DO$149/1000000","v":8.0281189393269947E-2},{"$f":"((EF!$AD34*DP$148+$B242)*DP$164+(EF!$AD47*DP$148+$B242)*DP$165)*DP$151*DP$149/1000000","v":1.1835053456325486},{"$f":"((EF!$AD34*DQ$148+$B242)*DQ$164+(EF!$AD47*DQ$148+$B242)*DQ$165)*DQ$151*DQ$149/1000000","v":7.6082486504949571},{"$f":"0.001/(T2g)*(((EF!$J34*DR$148+'T&D'!$B242)*DR$151*'T&D'!$Q$96+(EF!$I34*DR$148+'T&D'!$C242)*DR$152)*DR$164+((EF!$J47*DR$148+'T&D'!$B242)*DR$151*'T&D'!$Q$96+(EF!$I47*DR$148+'T&D'!$C242)*DR$152)*DR$165)*DR$149","v":1.2009044245382811E-2},{"$f":"0.001/(T2g)*(((EF!$BK34*DS$148+'T&D'!$D242)*DS$153+(EF!$BM34*DS$148+'T&D'!$R242)*DS$162*'T&D'!$P$99+(EF!$BL34*DS$148+'T&D'!$B242)*DS$151*'T&D'!$Q$99+(EF!$BN34*DS$148+'T&D'!$C242)*DS$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ34*DS$148+'T&D'!$D242)*DS$153+(EF!$BB34*DS$148+'T&D'!$R242)*DS$162*'T&D'!$P$99+(EF!$BA34*DS$148+'T&D'!$B242)*DS$151*'T&D'!$Q$99+(EF!$BC34*DS$148+'T&D'!$C242)*DS$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV34*DS$148+'T&D'!$D242)*DS$153+(EF!$BX34*DS$148+'T&D'!$R242)*DS$162*'T&D'!$P$99+(EF!$BW34*DS$148+'T&D'!$B242)*DS$151*'T&D'!$Q$99+(EF!$BY34*DS$148+'T&D'!$C242)*DS$152*'T&D'!$B$99)*'T&D'!$D$17)*DS$164*DS$149","v":1.3875368916654138E-3},{"$f":"0.001/(T2g)*(((EF!$S34*DT$148+'T&D'!$B242)*DT$151+(EF!$AB34*DT$148+'T&D'!$R242)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S47*DT$148+'T&D'!$B242)*DT$151+(EF!$AB47*DT$148+'T&D'!$R242)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":3.2031204417988708E-3},{"$f":"0.001/(T2g)*((EF!$AD34*DU$148+'T&D'!$B242)*DU$164+(EF!$AD47*DU$148+'T&D'!$B242)*DU$165)*DU$151*DU$149","v":2.7349722966098912E-3},{"$f":"0.001/(T2g)*(((EF!$S34*DV$148+'T&D'!$B242)*DV$151+(EF!$AB34*DV$148+'T&D'!$R242)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S47*DV$148+'T&D'!$B242)*DV$151+(EF!$AB47*DV$148+'T&D'!$R242)*DV$162*'T&D'!$P$97)*DV$165)*DV$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD34*DW$148+'T&D'!$B242)*DW$164+(EF!$AD47*DW$148+'T&D'!$B242)*DW$165)*DW$151*DW$149","v":1.3674861483049456E-3},{"$f":"0.001/(T2g)*(((EF!$S34*DX$148+'T&D'!$B242)*DX$151+(EF!$AB34*DX$148+'T&D'!$R242)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S47*DX$148+'T&D'!$B242)*DX$151+(EF!$AB47*DX$148+'T&D'!$R242)*DX$162*'T&D'!$P$97)*DX$165)*DX$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD34*DY$148+'T&D'!$B242)*DY$164+(EF!$AD47*DY$148+'T&D'!$B242)*DY$165)*DY$151*DY$149","v":1.3674861483049456E-3},{"$f":"0.001/(T2g)*(((EF!$S34*DZ$148+'T&D'!$B242)*DZ$151+(EF!$AB34*DZ$148+'T&D'!$R242)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S47*DZ$148+'T&D'!$B242)*DZ$151+(EF!$AB47*DZ$148+'T&D'!$R242)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD34*EA$148+'T&D'!$B242)*EA$164+(EF!$AD47*EA$148+'T&D'!$B242)*EA$165)*EA$151*EA$149","v":6.262038379345131E-4}]
["              NOx",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(B$164*((EF!$C35*B$148+$B243)*B$151*$Q$95+(EF!$B35*B$148+$C243)*B$152)+((EF!$C48*B$148+$B243)*B$151*$Q$95+(EF!$B48*B$148+$C243)*B$152)*B$165)*B$149","v":0.60777552945983171},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J35*C$148+$B243)*C$151*$Q$96+(EF!$I35*C$148+$C243)*C$152)*C$164+((EF!$J48*C$148+$B243)*C$151*$Q$96+(EF!$I48*C$148+$C243)*C$152)*C$165)*C$149","v":0.53615914836327194},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK35*D$148+$D243)*D$153+(EF!$BM35*D$148+$R243)*D$162*$P$99+(EF!$BL35*D$148+$B243)*D$151*$Q$99+(EF!$BN35*D$148+$C243)*D$152*$B$99)*$C$17+((EF!$AZ35*D$148+$D243)*D$153+(EF!$BB35*D$148+$R243)*D$162*$P$99+(EF!$BA35*D$148+$B243)*D$151*$Q$99+(EF!$BC35*D$148+$C243)*D$152*$B$99)*$B$17+((EF!$BV35*D$148+$D243)*D$153+(EF!$BX35*D$148+$R243)*D$162*$P$99+(EF!$BW35*D$148+$B243)*D$151*$Q$99+(EF!$BY35*D$148+$C243)*D$152*$B$99)*$D$17)*D$164*D$149","v":8.6394037218056843E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S35*E$148+$B243)*E$151+(EF!$AB35*E$148+$R243)*E$162*$P$97)*E$164+((EF!$S48*E$148+$B243)*E$151+(EF!$AB48*E$148+$R243)*E$162*$P$97)*E$165)*E$149","v":0.44864842269501592},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD35*F$148+$B243)*F$164+(EF!$AD48*F$148+$B243)*F$165)*F$151*F$149)","v":0.2261756542200915},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(G$164*((EF!$C35*G$148+$B243)*G$151*$Q$95+(EF!$B35*G$148+$C243)*G$152)+((EF!$C48*G$148+$B243)*G$151*$Q$95+(EF!$B48*G$148+$C243)*G$152)*G$165)*G$149","v":0.60637189082366594},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J35*H$148+$B243)*H$151*$Q$96+(EF!$I35*H$148+$C243)*H$152)*H$164+((EF!$J48*H$148+$B243)*H$151*$Q$96+(EF!$I48*H$148+$C243)*H$152)*H$165)*H$149","v":0.53492090552640548},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK35*I$148+$D243)*I$153+(EF!$BM35*I$148+$R243)*I$162*$P$99+(EF!$BL35*I$148+$B243)*I$151*$Q$99+(EF!$BN35*I$148+$C243)*I$152*$B$99)*$C$17+((EF!$AZ35*I$148+$D243)*I$153+(EF!$BB35*I$148+$R243)*I$162*$P$99+(EF!$BA35*I$148+$B243)*I$151*$Q$99+(EF!$BC35*I$148+$C243)*I$152*$B$99)*$B$17+((EF!$BV35*I$148+$D243)*I$153+(EF!$BX35*I$148+$R243)*I$162*$P$99+(EF!$BW35*I$148+$B243)*I$151*$Q$99+(EF!$BY35*I$148+$C243)*I$152*$B$99)*$D$17)*I$164*I$149","v":8.6194512882680305E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S35*J$148+$B243)*J$151+(EF!$AB35*J$148+$R243)*J$162*$P$97)*J$164+((EF!$S48*J$148+$B243)*J$151+(EF!$AB48*J$148+$R243)*J$162*$P$97)*J$165)*J$149","v":0.4476122831506858},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD35*K$148+$B243)*K$164+(EF!$AD48*K$148+$B243)*K$165)*K$151*K$149)","v":0.22565330859833616},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(L$164*((EF!$C35*L$148+$B243)*L$151*$Q$95+(EF!$B35*L$148+$C243)*L$152+L$156*$F$95*(EF!$G35*L$148+$J243))+((EF!$C48*L$148+$B243)*L$151*$Q$95+(EF!$B48*L$148+$C243)*L$152+L$156*$F$95*(EF!$G48*L$148+$J243))*L$165)*L$149","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J35*M$148+$B243)*M$151*$Q$96+(EF!$I35*M$148+$C243)*M$152+M$156*$F$96*(EF!$N35*M$148+$J243))*M$164+((EF!$J48*M$148+$B243)*M$151*$Q$96+(EF!$I48*M$148+$C243)*M$152+M$156*$F$96*(EF!$N48*M$148+$J243))*M$165)*M$149","v":0.52521712492728678},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK35*N$148+$D243)*N$153+(EF!$BM35*N$148+$R243)*N$162*$P$99+(EF!$BL35*N$148+$B243)*N$151*$Q$99+(EF!$BN35*N$148+$C243)*N$152*$B$99+N$156*$F$99*(EF!$BQ35*N$148+$J243))*$C$29+((EF!$AZ35*N$148+$D243)*N$153+(EF!$BB35*N$148+$R243)*N$162*$P$99+(EF!$BA35*N$148+$B243)*N$151*$Q$99+(EF!$BC35*N$148+$C243)*N$152*$B$99+N$156*$F$99*(EF!$BF35*N$148+$J243))*$B$29+((EF!$BV35*N$148+$D243)*N$153+(EF!$BX35*N$148+$R243)*N$162*$P$99+(EF!$BW35*N$148+$B243)*N$151*$Q$99+(EF!$BY35*N$148+$C243)*N$152*$B$99+N$156*$F$99*(EF!$CB35*N$148+$J243))*$D$29)*N$149*N$164","v":0.23703376956009831},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S35*O$148+$B243)*O$151+O$162*$P$97*(EF!$AB35*O$148+$R243)+O$156*$F$97*(EF!$W35*O$148+$I243))*O$164+((EF!$S48*O$148+$B243)*O$151+O$162*$P$97*(EF!$AB35*O$148+$R243)+O$156*$E$97*(EF!$W48*O$148+$I243))*O$165)*O$149","v":0.42661049099951004},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD35*P$148+$B243)*P$151+(EF!$AG35*P$148+$J243)*P$156*$F$98)*P$164+((EF!$AD48*P$148+$B243)*P$151+(EF!$AG48*P$148+$J243)*P$156*$F$98)*P$165)*P$149","v":0.22155982454213044},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD35*Q$148+$B243)*Q$151+(EF!$AL35*Q$148+$P243)*Q$160*$L$98)*Q$164+((EF!$AD48*Q$148+$B243)*Q$151+(EF!$AL48*Q$148+$P243)*Q$160*$L$98)*Q$165)*Q$149","v":7.6044169250751553E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J35*R$148+$B243)*R$151*$Q$96+(EF!$I35*R$148+$C243)*R$152+R$160*$L$96*(EF!$P35*R$148+$P243))*R$164+((EF!$J48*R$148+$B243)*R$151*$Q$96+(EF!$I48*R$148+$C243)*R$152+R$160*$L$96*(EF!$P48*R$148+$P243))*R$165)*R$149","v":1.3655645248109456},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK35*S$148+$D243)*S$153+(EF!$BM35*S$148+$R243)*S$162*$P$99+(EF!$BL35*S$148+$B243)*S$151*$Q$99+(EF!$BN35*S$148+$C243)*S$152*$B$99+S$160*$L$99*(EF!$BS35*S$148+$P243))*$C$23+((EF!$AZ35*S$148+$D243)*S$153+(EF!$BB35*S$148+$R243)*S$162*$P$99+(EF!$BA35*S$148+$B243)*S$151*$Q$99+(EF!$BC35*S$148+$C243)*S$152*$B$99+S$160*$L$99*(EF!$BH35*S$148+$P243))*$B$23+((EF!$BV35*S$148+$D243)*S$153+(EF!$BX35*S$148+$R243)*S$162*$P$99+(EF!$BW35*S$148+$B243)*S$151*$Q$99+(EF!$BY35*S$148+$C243)*S$152*$B$99+S$160*$L$99*(EF!$CD35*S$148+$P243))*$D$23)*S$149*S$164","v":0.30774870400495197},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S35*T$148+$B243)*T$151+T$162*$P$97*(EF!$AB35*T$148+$R243)+T$160*$L$97*(EF!$Y35*T$148+$P243))*T$164+((EF!$S48*T$148+$B243)*T$151+T$162*$P$97*(EF!$AB48*T$148+$R243)+T$160*$L$97*(EF!$Y48*T$148+$P243))*T$165)*T$149","v":0.71753850193621871},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD35*U$148+$B243)*U$151+(EF!$AL35*U$148+$P243)*U$160*$L$98)*U$164+((EF!$AD48*U$148+$B243)*U$151+(EF!$AL48*U$148+$P243)*U$160*$L$98)*U$165)*U$149","v":0.22155982454213044},{"$f":"((((EF!$AP35*V$148+$B243)*V$151+V$159*$K$98*(EF!$AW35*V$148+$O243)+V$160*$L$98*(EF!$AX35*V$148+$P243))*V$164+((EF!$AP48*V$148+$B243)*V$151+V$159*$K$98*(EF!$AW48*V$148+$O243)+V$160*$L$98*(EF!$AX48*V$148+$P243))*V$165)*V$149)/1000000","v":0.4404230956864868},{"$f":"(W$164*((EF!$C35*W$148+$B243)*W$151*$Q$95+(EF!$B35*W$148+$C243)*W$152)+((EF!$C48*W$148+$B243)*W$151*$Q$95+(EF!$B48*W$148+$C243)*W$152)*W$165)*W$149/1000000","v":88.034665717051936},{"$f":"(((EF!$S35*X$148+$B243)*X$151+(EF!$AB35*X$148+$R243)*X$162*$P$97)*X$164+((EF!$S48*X$148+$B243)*X$151+(EF!$AB48*X$148+$R243)*X$162*$P$97)*X$165)*X$149/1000000","v":9.1971556935710446},{"$f":"(((EF!$AD35*Y$148+$B243)*Y$151+(EF!$AK35*Y$148+$O243)*Y$159*$K$98+(EF!$AL35*Y$148+$P243)*Y$160*$L$98)*Y$164+((EF!$AD48*Y$148+$B243)*Y$151+(EF!$AK48*Y$148+$O243)*Y$159*$K$98+(EF!$AL48*Y$148+$P243)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":2.9127062824684646},{"$f":"((((EF!$AP35*Z$148+$B243)*Z$151+Z$159*$K$98*(EF!$AW35*Z$148+$O243)+Z$160*$L$98*(EF!$AX35*Z$148+$P243))*Z$164+((EF!$AP48*Z$148+$B243)*Z$151+Z$159*$K$98*(EF!$AW48*Z$148+$O243)+Z$160*$L$98*(EF!$AX48*Z$148+$P243))*Z$165)*Z$149)/1000000","v":0.4404230956864868},{"$f":"(AA$164*((EF!$C35*AA$148+$B243)*AA$151*$Q$95+(EF!$B35*AA$148+$C243)*AA$152)+((EF!$C48*AA$148+$B243)*AA$151*$Q$95+(EF!$B48*AA$148+$C243)*AA$152)*AA$165)*AA$149/1000000","v":0},{"$f":"(((EF!$S35*AB$148+$B243)*AB$151+(EF!$AB35*AB$148+$R243)*AB$162*$P$97)*AB$164+((EF!$S48*AB$148+$B243)*AB$151+(EF!$AB48*AB$148+$R243)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD35*AC$148+$B243)*AC$151+(EF!$AK35*AC$148+$O243)*AC$159*$K$98+(EF!$AL35*AC$148+$P243)*AC$160*$L$98)*AC$164+((EF!$AD48*AC$148+$B243)*AC$151+(EF!$AK48*AC$148+$O243)*AC$159*$K$98+(EF!$AL48*AC$148+$P243)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":2.5776161791756325},{"$f":"0.000001*(((EF!$J35*AD$148+$B243)*AD$151*$Q$96+(EF!$I35*AD$148+$C243)*AD$152)*AD$164+((EF!$J48*AD$148+$B243)*AD$151*$Q$96+(EF!$I48*AD$148+$C243)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK35*AE$148+$D243)*AE$153+(EF!$BM35*AE$148+$R243)*AE$162*$P$99+(EF!$BL35*AE$148+$B243)*AE$151*$Q$99+(EF!$BN35*AE$148+$C243)*AE$152*$B$99)*$C$17+((EF!$AZ35*AE$148+$D243)*AE$153+(EF!$BB35*AE$148+$R243)*AE$162*$P$99+(EF!$BA35*AE$148+$B243)*AE$151*$Q$99+(EF!$BC35*AE$148+$C243)*AE$152*$B$99)*$B$17+((EF!$BV35*AE$148+$D243)*AE$153+(EF!$BX35*AE$148+$R243)*AE$162*$P$99+(EF!$BW35*AE$148+$B243)*AE$151*$Q$99+(EF!$BY35*AE$148+$C243)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S35*AF$148+$B243)*AF$151+(EF!$AB35*AF$148+$R243)*AF$162*$P$97)*AF$164+((EF!$S48*AF$148+$B243)*AF$151+(EF!$AB48*AF$148+$R243)*AF$162*$P$97)*AF$165)*AF$149","v":40.812701651719891},{"$f":"0.000001*((EF!$AD35*AG$148+$B243)*AG$164+(EF!$AD48*AG$148+$B243)*AG$165)*AG$151*AG$149","v":2.8835321343817242},{"$f":"((((EF!$AP35*AH$148+$B243)*AH$151+AH$159*$K$98*(EF!$AW35*AH$148+$O243)+AH$160*$L$98*(EF!$AX35*AH$148+$P243))*AH$164+((EF!$AP48*AH$148+$B243)*AH$151+AH$159*$K$98*(EF!$AW48*AH$148+$O243)+AH$160*$L$98*(EF!$AX48*AH$148+$P243))*AH$165)*AH$149)/1000000","v":0.4404230956864868},{"$f":"(AI$164*((EF!$C35*AI$148+$B243)*AI$151*$Q$95+(EF!$B35*AI$148+$C243)*AI$152)+((EF!$C48*AI$148+$B243)*AI$151*$Q$95+(EF!$B48*AI$148+$C243)*AI$152)*AI$165)*AI$149/1000000","v":28.274729519072864},{"$f":"(((EF!$S35*AJ$148+$B243)*AJ$151+(EF!$AB35*AJ$148+$R243)*AJ$162*$P$97)*AJ$164+((EF!$S48*AJ$148+$B243)*AJ$151+(EF!$AB48*AJ$148+$R243)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":7.3577245548568353},{"$f":"(((EF!$AD35*AK$148+$B243)*AK$151+(EF!$AK35*AK$148+$O243)*AK$159*$K$98+(EF!$AL35*AK$148+$P243)*AK$160*$L$98)*AK$164+((EF!$AD48*AK$148+$B243)*AK$151+(EF!$AK48*AK$148+$O243)*AK$159*$K$98+(EF!$AL48*AK$148+$P243)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":2.5776161791756325},{"$f":"0.000001*(((EF!$J35*AL$148+$B243)*AL$151*$Q$96+(EF!$I35*AL$148+$C243)*AL$152)*AL$164+((EF!$J48*AL$148+$B243)*AL$151*$Q$96+(EF!$I48*AL$148+$C243)*AL$152)*AL$165)*AL$149","v":51.781079702243645},{"$f":"0.000001*(((EF!$BK35*AM$148+$D243)*AM$153+(EF!$BM35*AM$148+$R243)*AM$162*$P$99+(EF!$BL35*AM$148+$B243)*AM$151*$Q$99+(EF!$BN35*AM$148+$C243)*AM$152*$B$99)*$C$17+((EF!$AZ35*AM$148+$D243)*AM$153+(EF!$BB35*AM$148+$R243)*AM$162*$P$99+(EF!$BA35*AM$148+$B243)*AM$151*$Q$99+(EF!$BC35*AM$148+$C243)*AM$152*$B$99)*$B$17+((EF!$BV35*AM$148+$D243)*AM$153+(EF!$BX35*AM$148+$R243)*AM$162*$P$99+(EF!$BW35*AM$148+$B243)*AM$151*$Q$99+(EF!$BY35*AM$148+$C243)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":17.504365279863421},{"$f":"0.000001*(((EF!$S35*AN$148+$B243)*AN$151+(EF!$AB35*AN$148+$R243)*AN$162*$P$97)*AN$164+((EF!$S48*AN$148+$B243)*AN$151+(EF!$AB48*AN$148+$R243)*AN$162*$P$97)*AN$165)*AN$149","v":23.807409296836603},{"$f":"0.000001*((EF!$AD35*AO$148+$B243)*AO$164+(EF!$AD48*AO$148+$B243)*AO$165)*AO$151*AO$149","v":4.613651415010759},{"$f":"((((EF!$AP35*AP$148+$B243)*AP$151+AP$159*$K$98*(EF!$AW35*AP$148+$O243)+AP$160*$L$98*(EF!$AX35*AP$148+$P243))*AP$164+((EF!$AP48*AP$148+$B243)*AP$151+AP$159*$K$98*(EF!$AW48*AP$148+$O243)+AP$160*$L$98*(EF!$AX48*AP$148+$P243))*AP$165)*AP$149)/1000000","v":0.4404230956864868},{"$f":"(AQ$164*((EF!$C35*AQ$148+$B243)*AQ$151*$Q$95+(EF!$B35*AQ$148+$C243)*AQ$152)+((EF!$C48*AQ$148+$B243)*AQ$151*$Q$95+(EF!$B48*AQ$148+$C243)*AQ$152)*AQ$165)*AQ$149/1000000","v":28.274729519072864},{"$f":"(((EF!$S35*AR$148+$B243)*AR$151+(EF!$AB35*AR$148+$R243)*AR$162*$P$97)*AR$164+((EF!$S48*AR$148+$B243)*AR$151+(EF!$AB48*AR$148+$R243)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":7.3577245548568353},{"$f":"(((EF!$AD35*AS$148+$B243)*AS$151+(EF!$AK35*AS$148+$O243)*AS$159*$K$98+(EF!$AL35*AS$148+$P243)*AS$160*$L$98)*AS$164+((EF!$AD48*AS$148+$B243)*AS$151+(EF!$AK48*AS$148+$O243)*AS$159*$K$98+(EF!$AL48*AS$148+$P243)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":2.5776161791756325},{"$f":"0.000001*(((EF!$J35*AT$148+$B243)*AT$151*$Q$96+(EF!$I35*AT$148+$C243)*AT$152)*AT$164+((EF!$J48*AT$148+$B243)*AT$151*$Q$96+(EF!$I48*AT$148+$C243)*AT$152)*AT$165)*AT$149","v":22.744079239905908},{"$f":"0.000001*(((EF!$BK35*AU$148+$D243)*AU$153+(EF!$BM35*AU$148+$R243)*AU$162*$P$99+(EF!$BL35*AU$148+$B243)*AU$151*$Q$99+(EF!$BN35*AU$148+$C243)*AU$152*$B$99)*$C$17+((EF!$AZ35*AU$148+$D243)*AU$153+(EF!$BB35*AU$148+$R243)*AU$162*$P$99+(EF!$BA35*AU$148+$B243)*AU$151*$Q$99+(EF!$BC35*AU$148+$C243)*AU$152*$B$99)*$B$17+((EF!$BV35*AU$148+$D243)*AU$153+(EF!$BX35*AU$148+$R243)*AU$162*$P$99+(EF!$BW35*AU$148+$B243)*AU$151*$Q$99+(EF!$BY35*AU$148+$C243)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":17.504365279863421},{"$f":"0.000001*(((EF!$S35*AV$148+$B243)*AV$151+(EF!$AB35*AV$148+$R243)*AV$162*$P$97)*AV$164+((EF!$S48*AV$148+$B243)*AV$151+(EF!$AB48*AV$148+$R243)*AV$162*$P$97)*AV$165)*AV$149","v":12.87601797099946},{"$f":"0.000001*((EF!$AD35*AW$148+$B243)*AW$164+(EF!$AD48*AW$148+$B243)*AW$165)*AW$151*AW$149","v":3.093139415010759},{"$f":"((EF!$AD35*AX$148+$B243)*AX$164+(EF!$AD48*AX$148+$B243)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":2.1669062342951767E-5},{"$f":"0.001/(T2g)*(((EF!$J35*AY$148+$B243)*AY$151*$Q$96+(EF!$I35*AY$148+$C243)*AY$152)*AY$164+((EF!$J48*AY$148+$B243)*AY$151*$Q$96+(EF!$I48*AY$148+$C243)*AY$152)*AY$165)*AY$149","v":5.7078869847660405E-2},{"$f":"0.001/(T2g)*(((EF!$BK35*AZ$148+$D243)*AZ$153+(EF!$BM35*AZ$148+$R243)*AZ$162*$P$99+(EF!$BL35*AZ$148+$B243)*AZ$151*$Q$99+(EF!$BN35*AZ$148+$C243)*AZ$152*$B$99)*$C$17+((EF!$AZ35*AZ$148+$D243)*AZ$153+(EF!$BB35*AZ$148+$R243)*AZ$162*$P$99+(EF!$BA35*AZ$148+$B243)*AZ$151*$Q$99+(EF!$BC35*AZ$148+$C243)*AZ$152*$B$99)*$B$17+((EF!$BV35*AZ$148+$D243)*AZ$153+(EF!$BX35*AZ$148+$R243)*AZ$162*$P$99+(EF!$BW35*AZ$148+$B243)*AZ$151*$Q$99+(EF!$BY35*AZ$148+$C243)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":1.9295259838545589E-2},{"$f":"0.001/(T2g)*(((EF!$S35*BA$148+$B243)*BA$151+(EF!$AB35*BA$148+$R243)*BA$162*$P$97)*BA$164+((EF!$S48*BA$148+$B243)*BA$151+(EF!$AB48*BA$148+$R243)*BA$162*$P$97)*BA$165)*BA$149","v":2.2494151330036641E-2},{"$f":"0.001/(T2g)*((EF!$AD35*BB$148+$B243)*BB$164+(EF!$AD48*BB$148+$B243)*BB$165)*BB$151*BB$149","v":5.0856801394286669E-3},{"$f":"0.001/(T2g)*(((EF!$BK35*BC$148+$D243)*BC$153+(EF!$BM35*BC$148+$R243)*BC$162*$P$99+(EF!$BL35*BC$148+$B243)*BC$151*$Q$99+(EF!$BN35*BC$148+$C243)*BC$152*$B$99)*$C$17+((EF!$AZ35*BC$148+$D243)*BC$153+(EF!$BB35*BC$148+$R243)*BC$162*$P$99+(EF!$BA35*BC$148+$B243)*BC$151*$Q$99+(EF!$BC35*BC$148+$C243)*BC$152*$B$99)*$B$17+((EF!$BV35*BC$148+$D243)*BC$153+(EF!$BX35*BC$148+$R243)*BC$162*$P$99+(EF!$BW35*BC$148+$B243)*BC$151*$Q$99+(EF!$BY35*BC$148+$C243)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":3.2158766397575984E-3},{"$f":"0.001/(T2g)*((EF!$AD35*BD$148+$B243)*BD$164+(EF!$AD48*BD$148+$B243)*BD$165)*BD$151*BD$149","v":2.1669062342951767E-3},{"$f":"0.001/(T2g)*(((EF!$BK35*BE$148+$D243)*BE$153+(EF!$BM35*BE$148+$R243)*BE$162*$P$99+(EF!$BL35*BE$148+$B243)*BE$151*$Q$99+(EF!$BN35*BE$148+$C243)*BE$152*$B$99)*$C$17+((EF!$AZ35*BE$148+$D243)*BE$153+(EF!$BB35*BE$148+$R243)*BE$162*$P$99+(EF!$BA35*BE$148+$B243)*BE$151*$Q$99+(EF!$BC35*BE$148+$C243)*BE$152*$B$99)*$B$17+((EF!$BV35*BE$148+$D243)*BE$153+(EF!$BX35*BE$148+$R243)*BE$162*$P$99+(EF!$BW35*BE$148+$B243)*BE$151*$Q$99+(EF!$BY35*BE$148+$C243)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":3.2158766397575984E-3},{"$f":"0.001/(T2g)*((EF!$AD35*BF$148+$B243)*BF$164+(EF!$AD48*BF$148+$B243)*BF$165)*BF$151*BF$149","v":2.1669062342951767E-3},{"$f":"((EF!$AD35*BG$148+$B243)*BG$164+(EF!$AD48*BG$148+$B243)*BG$165)*BG$151*BG$149/T2kg/1000000","v":1.0834531171475884E-3},{"$f":"((((EF!$AD35*BH$148+$B243)*BH$151+(EF!$AE35*BH$148+SUM(RNG!Y387:AE387))*BH$153*$C$98)*BH$164+((EF!$AD48*BH$148+$B243)*BH$151+(EF!$AE48*BH$148+SUM(RNG!Y387:AE387))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":5.8973528062903464E-2},{"$f":"(((EF!$J35*BI$148+$B243)*BI$151*$Q$96+(EF!$I35*BI$148+$C243)*BI$152)*BI$164+((EF!$J48*BI$148+$B243)*BI$151*$Q$96+(EF!$I48*BI$148+$C243)*BI$152)*BI$165)*BI$149/1000000","v":0},{"$f":"(((EF!$S35*BJ$148+$B243)*BJ$151+(EF!$AB35*BJ$148+$R243)*BJ$162*$P$97)*BJ$164+((EF!$S48*BJ$148+$B243)*BJ$151+(EF!$AB48*BJ$148+$R243)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD35*BK$148+$B243)*BK$151+(EF!$AH35*BK$148+$N243)*BK$158*$H$98)*BK$164+((EF!$AD48*BK$148+$B243)*BK$151+(EF!$AH48*BK$148+$N243)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":2.3198545612580692},{"$f":"(((EF!$J35*BL$148+$B243)*BL$151*$Q$96+(EF!$I35*BL$148+$C243)*BL$152)*BL$164+((EF!$J48*BL$148+$B243)*BL$151*$Q$96+(EF!$I48*BL$148+$C243)*BL$152)*BL$165)*BL$149/1000000","v":0},{"$f":"(((EF!$S35*BM$148+$B243)*BM$151+(EF!$AB35*BM$148+$R243)*BM$162*$P$97)*BM$164+((EF!$S48*BM$148+$B243)*BM$151+(EF!$AB48*BM$148+$R243)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD35*BN$148+$B243)*BN$151+(EF!$AH35*BN$148+$N243)*BN$158*$H$98)*BN$164+((EF!$AD48*BN$148+$B243)*BN$151+(EF!$AH48*BN$148+$N243)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":1.1599272806290346},{"$f":"(((EF!$AD35*BO$148+$B243)*BO$151+(EF!$AH35*BO$148+$N243)*BO$158*$H$98)*BO$164+((EF!$AD48*BO$148+$B243)*BO$151+(EF!$AH48*BO$148+$N243)*BO$158*$H$98)*BO$165)*BO$149/1000000","v":4.4187705928725132},{"$f":"(((EF!$AD35*BP$148+$B243)*BP$151+(EF!$AH35*BP$148+$N243)*BP$158*$H$98)*BP$164+((EF!$AD48*BP$148+$B243)*BP$151+(EF!$AH48*BP$148+$N243)*BP$158*$H$98)*BP$165)*BP$149/1000000","v":4.4187705928725132},{"$f":"(((EF!$AD35*BQ$148+$B243)*BQ$151+(EF!$AH35*BQ$148+$N243)*BQ$158*$H$98)*BQ$164+((EF!$AD48*BQ$148+$B243)*BQ$151+(EF!$AH48*BQ$148+$N243)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":3.093139415010759},{"$f":"(((EF!$AD35*BR$148+$B243)*BR$151+(EF!$AH35*BR$148+$N243)*BR$158*$H$98)*BR$164+((EF!$AD48*BR$148+$B243)*BR$151+(EF!$AH48*BR$148+$N243)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":1.5726274150107591},{"$f":"(((EF!$AD35*BS$148+$B243)*BS$151+(EF!$AH35*BS$148+$N243)*BS$158*$H$98)*BS$164+((EF!$AD48*BS$148+$B243)*BS$151+(EF!$AH48*BS$148+$N243)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":8.2851948616359632},{"$f":"(((EF!$AD35*BT$148+$B243)*BT$151+(EF!$AH35*BT$148+$N243)*BT$158*$H$98)*BT$164+((EF!$AD48*BT$148+$B243)*BT$151+(EF!$AH48*BT$148+$N243)*BT$158*$H$98)*BT$165)*BT$149/1000000","v":2.2093852964362566},{"$f":"(((EF!$AD35*BU$148+$B243)*BU$151+(EF!$AH35*BU$148+$N243)*BU$158*$H$98)*BU$164+((EF!$AD48*BU$148+$B243)*BU$151+(EF!$AH48*BU$148+$N243)*BU$158*$H$98)*BU$165)*BU$149/1000000","v":2.2093852964362566},{"$f":"(((EF!$AD35*BV$148+$B243)*BV$151+(EF!$AH35*BV$148+$N243)*BV$158*$H$98)*BV$164+((EF!$AD48*BV$148+$B243)*BV$151+(EF!$AH48*BV$148+$N243)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":1.5465697075053795},{"$f":"(((EF!$AD35*BW$148+$B243)*BW$151+(EF!$AH35*BW$148+$N243)*BW$158*$H$98)*BW$164+((EF!$AD48*BW$148+$B243)*BW$151+(EF!$AH48*BW$148+$N243)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":0.78631370750537954},{"$f":"(((EF!$AD35*BX$148+$B243)*BX$151+(EF!$AH35*BX$148+$N243)*BX$158*$H$98)*BX$164+((EF!$AD48*BX$148+$B243)*BX$151+(EF!$AH48*BX$148+$N243)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":4.1425974308179816},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J35*BY$148+$B243)*BY$151*$Q$96+(EF!$I35*BY$148+$C243)*BY$152)*BY$164+((EF!$J48*BY$148+$B243)*BY$151*$Q$96+(EF!$I48*BY$148+$C243)*BY$152)*BY$165)*BY$149","v":0.88940874172745343},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK35*BZ$148+$D243)*BZ$153+(EF!$BM35*BZ$148+$R243)*BZ$162*$P$99+(EF!$BL35*BZ$148+$B243)*BZ$151*$Q$99+(EF!$BN35*BZ$148+$C243)*BZ$152*$B$99)*$C$17+((EF!$AZ35*BZ$148+$D243)*BZ$153+(EF!$BB35*BZ$148+$R243)*BZ$162*$P$99+(EF!$BA35*BZ$148+$B243)*BZ$151*$Q$99+(EF!$BC35*BZ$148+$C243)*BZ$152*$B$99)*$B$17+((EF!$BV35*BZ$148+$D243)*BZ$153+(EF!$BX35*BZ$148+$R243)*BZ$162*$P$99+(EF!$BW35*BZ$148+$B243)*BZ$151*$Q$99+(EF!$BY35*BZ$148+$C243)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":0.33437182960579603},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S35*CA$148+$B243)*CA$151+(EF!$AB35*CA$148+$R243)*CA$162*$P$97)*CA$164+((EF!$S48*CA$148+$B243)*CA$151+(EF!$AB48*CA$148+$R243)*CA$162*$P$97)*CA$165)*CA$149","v":0.15811728986082024},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD35*CB$148+$B243)*CB$164+(EF!$AD48*CB$148+$B243)*CB$165)*CB$151*CB$149","v":0.28840736812937123},{"$f":"(((EF!$J35*CC$148+$B243)*CC$151*$Q$96+(EF!$I35*CC$148+$C243)*CC$152)*CC$164+((EF!$J48*CC$148+$B243)*CC$151*$Q$96+(EF!$I48*CC$148+$C243)*CC$152)*CC$165)*CC$149/1000000","v":0},{"$f":"(((EF!$S35*CD$148+$B243)*CD$151+(EF!$AB35*CD$148+$R243)*CD$162*$P$97)*CD$164+((EF!$S48*CD$148+$B243)*CD$151+(EF!$AB48*CD$148+$R243)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD35*CE$148+$B243)*CE$151+(EF!$AH35*CE$148+$N243)*CE$158*$H$98)*CE$164+((EF!$AD48*CE$148+$B243)*CE$151+(EF!$AH48*CE$148+$N243)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":3.2220202239695404},{"$f":"(((EF!$J35*CF$148+$B243)*CF$151*$Q$96+(EF!$I35*CF$148+$C243)*CF$152)*CF$164+((EF!$J48*CF$148+$B243)*CF$151*$Q$96+(EF!$I48*CF$148+$C243)*CF$152)*CF$165)*CF$149/1000000","v":0},{"$f":"(((EF!$S35*CG$148+$B243)*CG$151+(EF!$AB35*CG$148+$R243)*CG$162*$P$97)*CG$164+((EF!$S48*CG$148+$B243)*CG$151+(EF!$AB48*CG$148+$R243)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD35*CH$148+$B243)*CH$151+(EF!$AH35*CH$148+$N243)*CH$158*$H$98)*CH$164+((EF!$AD48*CH$148+$B243)*CH$151+(EF!$AH48*CH$148+$N243)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":1.6110101119847702},{"$f":"(((EF!$AD35*CI$148+$B243)*CI$151)*CI$164+((EF!$AD48*CI$148+$B243)*CI$151)*CI$165)*CI$149/1000000","v":1.0683610156323091},{"$f":"(((EF!$AD35*CJ$148+$B243)*CJ$151)*CJ$164+((EF!$AD48*CJ$148+$B243)*CJ$151)*CJ$165)*CJ$149/1000000","v":1.0683610156323091},{"$f":"(((EF!$AD35*CK$148+$B243)*CK$151)*CK$164+((EF!$AD48*CK$148+$B243)*CK$151)*CK$165)*CK$149/1000000","v":1.0683610156323091},{"$f":"(((EF!$AD35*CL$148+$B243)*CL$151)*CL$164+((EF!$AD48*CL$148+$B243)*CL$151)*CL$165)*CL$149/1000000","v":1.0683610156323091},{"$f":"(((EF!$AD35*CM$148+$B243)*CM$151)*CM$164+((EF!$AD48*CM$148+$B243)*CM$151)*CM$165)*CM$149/1000000","v":1.0683610156323091},{"$f":"(((EF!$AD35*CN$148+$B243)*CN$151)*CN$164+((EF!$AD48*CN$148+$B243)*CN$151)*CN$165)*CN$149/1000000","v":1.0683610156323091},{"$f":"(((EF!$AD35*CO$148+$B243)*CO$151)*CO$164+((EF!$AD48*CO$148+$B243)*CO$151)*CO$165)*CO$149/1000000","v":1.0683610156323091},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(CP$164*((EF!$C35*CP$148+$B243)*CP$151*$Q$95+(EF!$B35*CP$148+$C243)*CP$152)+((EF!$C48*CP$148+$B243)*CP$151*$Q$95+(EF!$B48*CP$148+$C243)*CP$152)*CP$165)*CP$149","v":2.7489378085947987E-2},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD35*CQ$148+$B243)*CQ$164+(EF!$AD48*CQ$148+$B243)*CQ$165)*CQ$151*CQ$149)","v":1.0523746531963311E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CR$164*((EF!$C35*CR$148+$B243)*CR$151*$Q$95+(EF!$B35*CR$148+$C243)*CR$152)+((EF!$C48*CR$148+$B243)*CR$151*$Q$95+(EF!$B48*CR$148+$C243)*CR$152)*CR$165)*CR$149","v":2.6517182817748442E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD35*CS$148+$B243)*CS$164+(EF!$AD48*CS$148+$B243)*CS$165)*CS$151*CS$149)","v":1.0685234790210704E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(CT$164*((EF!$C35*CT$148+$B243)*CT$151*$Q$95+(EF!$B35*CT$148+$C243)*CT$152+CT$154*$D$95*(EF!$E35*CT$148+$H243))+((EF!$C48*CT$148+$B243)*CT$151*$Q$95+(EF!$B48*CT$148+$C243)*CT$152+CT$154*$D$95*(EF!$E48*CT$148+$H243))*CT$165)*CT$149","v":2.722584411389211E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD35*CU$148+$B243)*CU$151+CU$154*$D$98*(EF!$AJ35*$AQ106+$H243))*CU$164+((EF!$AD48*CU$148+$B243)*CU$151++CU$154*$D$98*(EF!$AJ48*CU$148+$H243))*CU$165)*CU$149","v":1.2262980248821734E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(CV$164*((EF!$C35*CV$148+$B243)*CV$151*$Q$95+(EF!$B35*CV$148+$C243)*CV$152)+((EF!$C48*CV$148+$B243)*CV$151*$Q$95+(EF!$B48*CV$148+$C243)*CV$152)*CV$165)*CV$149","v":2.8751204004516379E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD35*CW$148+$B243)*CW$164+(EF!$AD48*CW$148+$B243)*CW$165)*CW$151*CW$149)","v":1.1585445082947503E-2},{"$f":"(((EF!$J35*CX$148+$B243)*CX$151*$Q$96+(EF!$I35*CX$148+$C243)*CX$152)*CX$164+((EF!$J48*CX$148+$B243)*CX$151*$Q$96+(EF!$I48*CX$148+$C243)*CX$152)*CX$165)*CX$149/1000000","v":10.605631861830679},{"$f":"(((EF!$S35*CY$148+$B243)*CY$151+(EF!$AB35*CY$148+$T243)*CY$162*$P$97)*CY$164+((EF!$S48*CY$148+$B243)*CY$151+(EF!$AB48*CY$148+$T243)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":18.234207329981992},{"$f":"((EF!$AD35*CZ$148+$B243)*CZ$151*CZ$164+(EF!$AD48*CZ$148+$B243)*CZ$151*CZ$165)*CZ$149/1000000","v":3.4700102015725869},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK35*DA$148+$D243)*DA$153+(EF!$BM35*DA$148+$T243)*DA$162*$P$99+(EF!$BL35*DA$148+$B243)*DA$151*$Q$99+(EF!$BN35*DA$148+$C243)*DA$152*$B$99+DA$161*$N$99*(EF!$BU35*DA$148+$K243))*$C$35+((EF!$AZ35*DA$148+$D243)*DA$153+(EF!$BB35*DA$148+$T243)*DA$162*$P$99+(EF!$BA35*DA$148+$B243)*DA$151*$Q$99+(EF!$BC35*DA$148+$C243)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ35*DA$148+$K243))*$B$35+((EF!$BV35*DA$148+$D243)*DA$153+(EF!$BX35*DA$148+$T243)*DA$162*$P$99+(EF!$BW35*DA$148+$B243)*DA$151*$Q$99+(EF!$BY35*DA$148+$C243)*DA$152*$B$99+DA$161*$N$99*(EF!$CF35*DA$148+$K243))*$D$35)*DA$149*DA$164","v":0.24314761594824003},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD35*$DF$104+$B233)*DB$151+(EF!$AN35*$DF$104+$K233)*DB$161*$N$98)*DB$164+((EF!$AD48*$DF$104+$B233)*DB$151+(EF!$AN48*$DF$104+$K233)*DB$161*$N$98)*DB$165)*DB$149","v":6.4441398344624128},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK35*DC$148+$D243)*DC$153+(EF!$BM35*DC$148+$T243)*DC$162*$P$99+(EF!$BL35*DC$148+$B243)*DC$151*$Q$99+(EF!$BN35*DC$148+$C243)*DC$152*$B$99)*$C$34+((EF!$AZ35*DC$148+$D243)*DC$153+(EF!$BB35*DC$148+$T243)*DC$162*$P$99+(EF!$BA35*DC$148+$B243)*DC$151*$Q$99+(EF!$BC35*DC$148+$C243)*DC$152*$B$99)*$B$34+((EF!$BV35*DC$148+$D243)*DC$153+(EF!$BX35*DC$148+$T243)*DC$162*$P$99+(EF!$BW35*DC$148+$B243)*DC$151*$Q$99+(EF!$BY35*DC$148+$C243)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":0.16483999823262099},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(DD$164*((EF!$C35*DD$148+$B243)*DD$151*$Q$95+(EF!$B35*DD$148+$C243)*DD$152)+((EF!$C48*DD$148+$B243)*DD$151*$Q$95+(EF!$B48*DD$148+$C243)*DD$152)*DD$165)*DD$149","v":0.27495388456284464},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD35*DE$148+$B243)*DE$151+(EF!$AH35*DE$148+$N243)*DE$158*$H$98)*DE$164+((EF!$AD48*DE$148+$B243)*DE$151+(EF!$AH48*DE$148+$N243)*DE$158*$H$98)*DE$165)*DE$149","v":1.6965061779310855E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(DF$164*((EF!$C35*DF$148+$B243)*DF$151*$Q$95+(EF!$B35*DF$148+$C243)*DF$152)+((EF!$C48*DF$148+$B243)*DF$151*$Q$95+(EF!$B48*DF$148+$C243)*DF$152)*DF$165)*DF$149","v":5.9439908898941157E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD35*DG$148+$B243)*DG$151+(EF!$AI35*DG$148+$M243)*DG$157*$J$98)*DG$164+((EF!$AD48*DG$148+$B243)*DG$151+(EF!$AI48*DG$148+$M243)*DG$157*$J$98)*DG$165)*DG$149","v":2.2755354201891009E-2},{"$f":"((EF!$AD35*DH$148+$B243)*DH$164+(EF!$AD48*DH$148+$B243)*DH$165)*DH$151*DH$149/1000000","v":0.39315685375268977},{"$f":"((EF!$AD35*DI$148+$B243)*DI$164+(EF!$AD48*DI$148+$B243)*DI$165)*DI$151*DI$149/1000000","v":2.0476919466285928},{"$f":"(((EF!$J35*DJ$148+$B243)*DJ$151*$Q$96+(EF!$I35*DJ$148+$C243)*DJ$152)*DJ$164+((EF!$J48*DJ$148+$B243)*DJ$151*$Q$96+(EF!$I48*DJ$148+$C243)*DJ$152)*DJ$165)*DJ$149/1000000","v":2.1390441554457493E-3},{"$f":"(((EF!$S35*DK$148+$B243)*DK$151+(EF!$AB35*DK$148+$T243)*DK$162*$P$97)*DK$164+((EF!$S48*DK$148+$B243)*DK$151+(EF!$AB48*DK$148+$T243)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":2.7780380645175953E-3},{"$f":"((EF!$AD35*DL$148+$B243)*DL$151*DL$164+(EF!$AD48*DL$148+$B243)*DL$151*DL$165)*DL$149/1000000","v":9.8289213438172447E-3},{"$f":"(((EF!$AD35*DM$148+$B243)*DM$151)*DM$164+((EF!$AD48*DM$148+$B243)*DM$151)*DM$165)*DM$149/1000000","v":0.13890190322587978},{"$f":"(((EF!$AD35*DN$148+$B243)*DN$151)*DN$164+((EF!$AD48*DN$148+$B243)*DN$151)*DN$165)*DN$149/1000000","v":1.965784268763449},{"$f":"((EF!$AD35*DO$148+$B243)*DO$164+(EF!$AD48*DO$148+$B243)*DO$165)*DO$151*DO$149/1000000","v":0.13890190322587978},{"$f":"((EF!$AD35*DP$148+$B243)*DP$164+(EF!$AD48*DP$148+$B243)*DP$165)*DP$151*DP$149/1000000","v":2.0476919466285928},{"$f":"((EF!$AD35*DQ$148+$B243)*DQ$164+(EF!$AD48*DQ$148+$B243)*DQ$165)*DQ$151*DQ$149/1000000","v":13.163733942612382},{"$f":"0.001/(T2g)*(((EF!$J35*DR$148+'T&D'!$B243)*DR$151*'T&D'!$Q$96+(EF!$I35*DR$148+'T&D'!$C243)*DR$152)*DR$164+((EF!$J48*DR$148+'T&D'!$B243)*DR$151*'T&D'!$Q$96+(EF!$I48*DR$148+'T&D'!$C243)*DR$152)*DR$165)*DR$149","v":5.7078869847660405E-2},{"$f":"0.001/(T2g)*(((EF!$BK35*DS$148+'T&D'!$D243)*DS$153+(EF!$BM35*DS$148+'T&D'!$R243)*DS$162*'T&D'!$P$99+(EF!$BL35*DS$148+'T&D'!$B243)*DS$151*'T&D'!$Q$99+(EF!$BN35*DS$148+'T&D'!$C243)*DS$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ35*DS$148+'T&D'!$D243)*DS$153+(EF!$BB35*DS$148+'T&D'!$R243)*DS$162*'T&D'!$P$99+(EF!$BA35*DS$148+'T&D'!$B243)*DS$151*'T&D'!$Q$99+(EF!$BC35*DS$148+'T&D'!$C243)*DS$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV35*DS$148+'T&D'!$D243)*DS$153+(EF!$BX35*DS$148+'T&D'!$R243)*DS$162*'T&D'!$P$99+(EF!$BW35*DS$148+'T&D'!$B243)*DS$151*'T&D'!$Q$99+(EF!$BY35*DS$148+'T&D'!$C243)*DS$152*'T&D'!$B$99)*'T&D'!$D$17)*DS$164*DS$149","v":6.2587373643365812E-3},{"$f":"0.001/(T2g)*(((EF!$S35*DT$148+'T&D'!$B243)*DT$151+(EF!$AB35*DT$148+'T&D'!$R243)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S48*DT$148+'T&D'!$B243)*DT$151+(EF!$AB48*DT$148+'T&D'!$R243)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":1.4996100886691094E-2},{"$f":"0.001/(T2g)*((EF!$AD35*DU$148+'T&D'!$B243)*DU$164+(EF!$AD48*DU$148+'T&D'!$B243)*DU$165)*DU$151*DU$149","v":6.3571001742858332E-3},{"$f":"0.001/(T2g)*(((EF!$S35*DV$148+'T&D'!$B243)*DV$151+(EF!$AB35*DV$148+'T&D'!$R243)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S48*DV$148+'T&D'!$B243)*DV$151+(EF!$AB48*DV$148+'T&D'!$R243)*DV$162*'T&D'!$P$97)*DV$165)*DV$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD35*DW$148+'T&D'!$B243)*DW$164+(EF!$AD48*DW$148+'T&D'!$B243)*DW$165)*DW$151*DW$149","v":3.1785500871429166E-3},{"$f":"0.001/(T2g)*(((EF!$S35*DX$148+'T&D'!$B243)*DX$151+(EF!$AB35*DX$148+'T&D'!$R243)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S48*DX$148+'T&D'!$B243)*DX$151+(EF!$AB48*DX$148+'T&D'!$R243)*DX$162*'T&D'!$P$97)*DX$165)*DX$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD35*DY$148+'T&D'!$B243)*DY$164+(EF!$AD48*DY$148+'T&D'!$B243)*DY$165)*DY$151*DY$149","v":3.1785500871429166E-3},{"$f":"0.001/(T2g)*(((EF!$S35*DZ$148+'T&D'!$B243)*DZ$151+(EF!$AB35*DZ$148+'T&D'!$R243)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S48*DZ$148+'T&D'!$B243)*DZ$151+(EF!$AB48*DZ$148+'T&D'!$R243)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD35*EA$148+'T&D'!$B243)*EA$164+(EF!$AD48*EA$148+'T&D'!$B243)*EA$165)*EA$151*EA$149","v":1.0834531171475884E-3}]
["              PM10",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(B$164*((EF!$C36*B$148+$B244)*B$151*$Q$95+(EF!$B36*B$148+$C244)*B$152)+((EF!$C49*B$148+$B244)*B$151*$Q$95+(EF!$B49*B$148+$C244)*B$152)*B$165)*B$149","v":5.26177556625902E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J36*C$148+$B244)*C$151*$Q$96+(EF!$I36*C$148+$C244)*C$152)*C$164+((EF!$J49*C$148+$B244)*C$151*$Q$96+(EF!$I49*C$148+$C244)*C$152)*C$165)*C$149","v":2.1558867470704964E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK36*D$148+$D244)*D$153+(EF!$BM36*D$148+$R244)*D$162*$P$99+(EF!$BL36*D$148+$B244)*D$151*$Q$99+(EF!$BN36*D$148+$C244)*D$152*$B$99)*$C$17+((EF!$AZ36*D$148+$D244)*D$153+(EF!$BB36*D$148+$R244)*D$162*$P$99+(EF!$BA36*D$148+$B244)*D$151*$Q$99+(EF!$BC36*D$148+$C244)*D$152*$B$99)*$B$17+((EF!$BV36*D$148+$D244)*D$153+(EF!$BX36*D$148+$R244)*D$162*$P$99+(EF!$BW36*D$148+$B244)*D$151*$Q$99+(EF!$BY36*D$148+$C244)*D$152*$B$99)*$D$17)*D$164*D$149","v":1.9390156917263698E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S36*E$148+$B244)*E$151+(EF!$AB36*E$148+$R244)*E$162*$P$97)*E$164+((EF!$S49*E$148+$B244)*E$151+(EF!$AB49*E$148+$R244)*E$162*$P$97)*E$165)*E$149","v":1.6018300580443286E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD36*F$148+$B244)*F$164+(EF!$AD49*F$148+$B244)*F$165)*F$151*F$149)","v":3.872176379296848E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(G$164*((EF!$C36*G$148+$B244)*G$151*$Q$95+(EF!$B36*G$148+$C244)*G$152)+((EF!$C49*G$148+$B244)*G$151*$Q$95+(EF!$B49*G$148+$C244)*G$152)*G$165)*G$149","v":5.2496236596394852E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J36*H$148+$B244)*H$151*$Q$96+(EF!$I36*H$148+$C244)*H$152)*H$164+((EF!$J49*H$148+$B244)*H$151*$Q$96+(EF!$I49*H$148+$C244)*H$152)*H$165)*H$149","v":2.150907793844006E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK36*I$148+$D244)*I$153+(EF!$BM36*I$148+$R244)*I$162*$P$99+(EF!$BL36*I$148+$B244)*I$151*$Q$99+(EF!$BN36*I$148+$C244)*I$152*$B$99)*$C$17+((EF!$AZ36*I$148+$D244)*I$153+(EF!$BB36*I$148+$R244)*I$162*$P$99+(EF!$BA36*I$148+$B244)*I$151*$Q$99+(EF!$BC36*I$148+$C244)*I$152*$B$99)*$B$17+((EF!$BV36*I$148+$D244)*I$153+(EF!$BX36*I$148+$R244)*I$162*$P$99+(EF!$BW36*I$148+$B244)*I$151*$Q$99+(EF!$BY36*I$148+$C244)*I$152*$B$99)*$D$17)*I$164*I$149","v":1.9345375954406285E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S36*J$148+$B244)*J$151+(EF!$AB36*J$148+$R244)*J$162*$P$97)*J$164+((EF!$S49*J$148+$B244)*J$151+(EF!$AB49*J$148+$R244)*J$162*$P$97)*J$165)*J$149","v":1.5981306814668597E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD36*K$148+$B244)*K$164+(EF!$AD49*K$148+$B244)*K$165)*K$151*K$149)","v":3.8632337086749163E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(L$164*((EF!$C36*L$148+$B244)*L$151*$Q$95+(EF!$B36*L$148+$C244)*L$152+L$156*$F$95*(EF!$G36*L$148+$J244))+((EF!$C49*L$148+$B244)*L$151*$Q$95+(EF!$B49*L$148+$C244)*L$152+L$156*$F$95*(EF!$G49*L$148+$J244))*L$165)*L$149","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J36*M$148+$B244)*M$151*$Q$96+(EF!$I36*M$148+$C244)*M$152+M$156*$F$96*(EF!$N36*M$148+$J244))*M$164+((EF!$J49*M$148+$B244)*M$151*$Q$96+(EF!$I49*M$148+$C244)*M$152+M$156*$F$96*(EF!$N49*M$148+$J244))*M$165)*M$149","v":2.1118890583547718E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK36*N$148+$D244)*N$153+(EF!$BM36*N$148+$R244)*N$162*$P$99+(EF!$BL36*N$148+$B244)*N$151*$Q$99+(EF!$BN36*N$148+$C244)*N$152*$B$99+N$156*$F$99*(EF!$BQ36*N$148+$J244))*$C$29+((EF!$AZ36*N$148+$D244)*N$153+(EF!$BB36*N$148+$R244)*N$162*$P$99+(EF!$BA36*N$148+$B244)*N$151*$Q$99+(EF!$BC36*N$148+$C244)*N$152*$B$99+N$156*$F$99*(EF!$BF36*N$148+$J244))*$B$29+((EF!$BV36*N$148+$D244)*N$153+(EF!$BX36*N$148+$R244)*N$162*$P$99+(EF!$BW36*N$148+$B244)*N$151*$Q$99+(EF!$BY36*N$148+$C244)*N$152*$B$99+N$156*$F$99*(EF!$CB36*N$148+$J244))*$D$29)*N$149*N$164","v":5.3199527819961796E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S36*O$148+$B244)*O$151+O$162*$P$97*(EF!$AB36*O$148+$R244)+O$156*$F$97*(EF!$W36*O$148+$I244))*O$164+((EF!$S49*O$148+$B244)*O$151+O$162*$P$97*(EF!$AB36*O$148+$R244)+O$156*$E$97*(EF!$W49*O$148+$I244))*O$165)*O$149","v":1.5317254934788254E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD36*P$148+$B244)*P$151+(EF!$AG36*P$148+$J244)*P$156*$F$98)*P$164+((EF!$AD49*P$148+$B244)*P$151+(EF!$AG49*P$148+$J244)*P$156*$F$98)*P$165)*P$149","v":3.7931523715560959E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD36*Q$148+$B244)*Q$151+(EF!$AL36*Q$148+$P244)*Q$160*$L$98)*Q$164+((EF!$AD49*Q$148+$B244)*Q$151+(EF!$AL49*Q$148+$P244)*Q$160*$L$98)*Q$165)*Q$149","v":3.9892749107670608E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J36*R$148+$B244)*R$151*$Q$96+(EF!$I36*R$148+$C244)*R$152+R$160*$L$96*(EF!$P36*R$148+$P244))*R$164+((EF!$J49*R$148+$B244)*R$151*$Q$96+(EF!$I49*R$148+$C244)*R$152+R$160*$L$96*(EF!$P49*R$148+$P244))*R$165)*R$149","v":5.4909115517224064E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK36*S$148+$D244)*S$153+(EF!$BM36*S$148+$R244)*S$162*$P$99+(EF!$BL36*S$148+$B244)*S$151*$Q$99+(EF!$BN36*S$148+$C244)*S$152*$B$99+S$160*$L$99*(EF!$BS36*S$148+$P244))*$C$23+((EF!$AZ36*S$148+$D244)*S$153+(EF!$BB36*S$148+$R244)*S$162*$P$99+(EF!$BA36*S$148+$B244)*S$151*$Q$99+(EF!$BC36*S$148+$C244)*S$152*$B$99+S$160*$L$99*(EF!$BH36*S$148+$P244))*$B$23+((EF!$BV36*S$148+$D244)*S$153+(EF!$BX36*S$148+$R244)*S$162*$P$99+(EF!$BW36*S$148+$B244)*S$151*$Q$99+(EF!$BY36*S$148+$C244)*S$152*$B$99+S$160*$L$99*(EF!$CD36*S$148+$P244))*$D$23)*S$149*S$164","v":6.9070688833295535E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S36*T$148+$B244)*T$151+T$162*$P$97*(EF!$AB36*T$148+$R244)+T$160*$L$97*(EF!$Y36*T$148+$P244))*T$164+((EF!$S49*T$148+$B244)*T$151+T$162*$P$97*(EF!$AB49*T$148+$R244)+T$160*$L$97*(EF!$Y49*T$148+$P244))*T$165)*T$149","v":2.5618606509330372E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD36*U$148+$B244)*U$151+(EF!$AL36*U$148+$P244)*U$160*$L$98)*U$164+((EF!$AD49*U$148+$B244)*U$151+(EF!$AL49*U$148+$P244)*U$160*$L$98)*U$165)*U$149","v":3.7931523715560959E-3},{"$f":"((((EF!$AP36*V$148+$B244)*V$151+V$159*$K$98*(EF!$AW36*V$148+$O244)+V$160*$L$98*(EF!$AX36*V$148+$P244))*V$164+((EF!$AP49*V$148+$B244)*V$151+V$159*$K$98*(EF!$AW49*V$148+$O244)+V$160*$L$98*(EF!$AX49*V$148+$P244))*V$165)*V$149)/1000000","v":4.5290087969247578E-2},{"$f":"(W$164*((EF!$C36*W$148+$B244)*W$151*$Q$95+(EF!$B36*W$148+$C244)*W$152)+((EF!$C49*W$148+$B244)*W$151*$Q$95+(EF!$B49*W$148+$C244)*W$152)*W$165)*W$149/1000000","v":7.7225897947863782},{"$f":"(((EF!$S36*X$148+$B244)*X$151+(EF!$AB36*X$148+$R244)*X$162*$P$97)*X$164+((EF!$S49*X$148+$B244)*X$151+(EF!$AB49*X$148+$R244)*X$162*$P$97)*X$165)*X$149/1000000","v":0.39977719180011539},{"$f":"(((EF!$AD36*Y$148+$B244)*Y$151+(EF!$AK36*Y$148+$O244)*Y$159*$K$98+(EF!$AL36*Y$148+$P244)*Y$160*$L$98)*Y$164+((EF!$AD49*Y$148+$B244)*Y$151+(EF!$AK49*Y$148+$O244)*Y$159*$K$98+(EF!$AL49*Y$148+$P244)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":0.21652308480587576},{"$f":"((((EF!$AP36*Z$148+$B244)*Z$151+Z$159*$K$98*(EF!$AW36*Z$148+$O244)+Z$160*$L$98*(EF!$AX36*Z$148+$P244))*Z$164+((EF!$AP49*Z$148+$B244)*Z$151+Z$159*$K$98*(EF!$AW49*Z$148+$O244)+Z$160*$L$98*(EF!$AX49*Z$148+$P244))*Z$165)*Z$149)/1000000","v":4.5290087969247578E-2},{"$f":"(AA$164*((EF!$C36*AA$148+$B244)*AA$151*$Q$95+(EF!$B36*AA$148+$C244)*AA$152)+((EF!$C49*AA$148+$B244)*AA$151*$Q$95+(EF!$B49*AA$148+$C244)*AA$152)*AA$165)*AA$149/1000000","v":0},{"$f":"(((EF!$S36*AB$148+$B244)*AB$151+(EF!$AB36*AB$148+$R244)*AB$162*$P$97)*AB$164+((EF!$S49*AB$148+$B244)*AB$151+(EF!$AB49*AB$148+$R244)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD36*AC$148+$B244)*AC$151+(EF!$AK36*AC$148+$O244)*AC$159*$K$98+(EF!$AL36*AC$148+$P244)*AC$160*$L$98)*AC$164+((EF!$AD49*AC$148+$B244)*AC$151+(EF!$AK49*AC$148+$O244)*AC$159*$K$98+(EF!$AL49*AC$148+$P244)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":0.19161334938573074},{"$f":"0.000001*(((EF!$J36*AD$148+$B244)*AD$151*$Q$96+(EF!$I36*AD$148+$C244)*AD$152)*AD$164+((EF!$J49*AD$148+$B244)*AD$151*$Q$96+(EF!$I49*AD$148+$C244)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK36*AE$148+$D244)*AE$153+(EF!$BM36*AE$148+$R244)*AE$162*$P$99+(EF!$BL36*AE$148+$B244)*AE$151*$Q$99+(EF!$BN36*AE$148+$C244)*AE$152*$B$99)*$C$17+((EF!$AZ36*AE$148+$D244)*AE$153+(EF!$BB36*AE$148+$R244)*AE$162*$P$99+(EF!$BA36*AE$148+$B244)*AE$151*$Q$99+(EF!$BC36*AE$148+$C244)*AE$152*$B$99)*$B$17+((EF!$BV36*AE$148+$D244)*AE$153+(EF!$BX36*AE$148+$R244)*AE$162*$P$99+(EF!$BW36*AE$148+$B244)*AE$151*$Q$99+(EF!$BY36*AE$148+$C244)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S36*AF$148+$B244)*AF$151+(EF!$AB36*AF$148+$R244)*AF$162*$P$97)*AF$164+((EF!$S49*AF$148+$B244)*AF$151+(EF!$AB49*AF$148+$R244)*AF$162*$P$97)*AF$165)*AF$149","v":1.457154621496602},{"$f":"0.000001*((EF!$AD36*AG$148+$B244)*AG$164+(EF!$AD49*AG$148+$B244)*AG$165)*AG$151*AG$149","v":0.15127001203929805},{"$f":"((((EF!$AP36*AH$148+$B244)*AH$151+AH$159*$K$98*(EF!$AW36*AH$148+$O244)+AH$160*$L$98*(EF!$AX36*AH$148+$P244))*AH$164+((EF!$AP49*AH$148+$B244)*AH$151+AH$159*$K$98*(EF!$AW49*AH$148+$O244)+AH$160*$L$98*(EF!$AX49*AH$148+$P244))*AH$165)*AH$149)/1000000","v":4.5290087969247578E-2},{"$f":"(AI$164*((EF!$C36*AI$148+$B244)*AI$151*$Q$95+(EF!$B36*AI$148+$C244)*AI$152)+((EF!$C49*AI$148+$B244)*AI$151*$Q$95+(EF!$B49*AI$148+$C244)*AI$152)*AI$165)*AI$149/1000000","v":2.4803199495996147},{"$f":"(((EF!$S36*AJ$148+$B244)*AJ$151+(EF!$AB36*AJ$148+$R244)*AJ$162*$P$97)*AJ$164+((EF!$S49*AJ$148+$B244)*AJ$151+(EF!$AB49*AJ$148+$R244)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":0.31982175344009234},{"$f":"(((EF!$AD36*AK$148+$B244)*AK$151+(EF!$AK36*AK$148+$O244)*AK$159*$K$98+(EF!$AL36*AK$148+$P244)*AK$160*$L$98)*AK$164+((EF!$AD49*AK$148+$B244)*AK$151+(EF!$AK49*AK$148+$O244)*AK$159*$K$98+(EF!$AL49*AK$148+$P244)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":0.19161334938573074},{"$f":"0.000001*(((EF!$J36*AL$148+$B244)*AL$151*$Q$96+(EF!$I36*AL$148+$C244)*AL$152)*AL$164+((EF!$J49*AL$148+$B244)*AL$151*$Q$96+(EF!$I49*AL$148+$C244)*AL$152)*AL$165)*AL$149","v":2.082108340776291},{"$f":"0.000001*(((EF!$BK36*AM$148+$D244)*AM$153+(EF!$BM36*AM$148+$R244)*AM$162*$P$99+(EF!$BL36*AM$148+$B244)*AM$151*$Q$99+(EF!$BN36*AM$148+$C244)*AM$152*$B$99)*$C$17+((EF!$AZ36*AM$148+$D244)*AM$153+(EF!$BB36*AM$148+$R244)*AM$162*$P$99+(EF!$BA36*AM$148+$B244)*AM$151*$Q$99+(EF!$BC36*AM$148+$C244)*AM$152*$B$99)*$B$17+((EF!$BV36*AM$148+$D244)*AM$153+(EF!$BX36*AM$148+$R244)*AM$162*$P$99+(EF!$BW36*AM$148+$B244)*AM$151*$Q$99+(EF!$BY36*AM$148+$C244)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":3.9286552688466685},{"$f":"0.000001*(((EF!$S36*AN$148+$B244)*AN$151+(EF!$AB36*AN$148+$R244)*AN$162*$P$97)*AN$164+((EF!$S49*AN$148+$B244)*AN$151+(EF!$AB49*AN$148+$R244)*AN$162*$P$97)*AN$165)*AN$149","v":0.8500068625396846},{"$f":"0.000001*((EF!$AD36*AO$148+$B244)*AO$164+(EF!$AD49*AO$148+$B244)*AO$165)*AO$151*AO$149","v":0.2420320192628769},{"$f":"((((EF!$AP36*AP$148+$B244)*AP$151+AP$159*$K$98*(EF!$AW36*AP$148+$O244)+AP$160*$L$98*(EF!$AX36*AP$148+$P244))*AP$164+((EF!$AP49*AP$148+$B244)*AP$151+AP$159*$K$98*(EF!$AW49*AP$148+$O244)+AP$160*$L$98*(EF!$AX49*AP$148+$P244))*AP$165)*AP$149)/1000000","v":4.5290087969247578E-2},{"$f":"(AQ$164*((EF!$C36*AQ$148+$B244)*AQ$151*$Q$95+(EF!$B36*AQ$148+$C244)*AQ$152)+((EF!$C49*AQ$148+$B244)*AQ$151*$Q$95+(EF!$B49*AQ$148+$C244)*AQ$152)*AQ$165)*AQ$149/1000000","v":2.4803199495996147},{"$f":"(((EF!$S36*AR$148+$B244)*AR$151+(EF!$AB36*AR$148+$R244)*AR$162*$P$97)*AR$164+((EF!$S49*AR$148+$B244)*AR$151+(EF!$AB49*AR$148+$R244)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":0.31982175344009234},{"$f":"(((EF!$AD36*AS$148+$B244)*AS$151+(EF!$AK36*AS$148+$O244)*AS$159*$K$98+(EF!$AL36*AS$148+$P244)*AS$160*$L$98)*AS$164+((EF!$AD49*AS$148+$B244)*AS$151+(EF!$AK49*AS$148+$O244)*AS$159*$K$98+(EF!$AL49*AS$148+$P244)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":0.19161334938573074},{"$f":"0.000001*(((EF!$J36*AT$148+$B244)*AT$151*$Q$96+(EF!$I36*AT$148+$C244)*AT$152)*AT$164+((EF!$J49*AT$148+$B244)*AT$151*$Q$96+(EF!$I49*AT$148+$C244)*AT$152)*AT$165)*AT$149","v":1.0249726504704735},{"$f":"0.000001*(((EF!$BK36*AU$148+$D244)*AU$153+(EF!$BM36*AU$148+$R244)*AU$162*$P$99+(EF!$BL36*AU$148+$B244)*AU$151*$Q$99+(EF!$BN36*AU$148+$C244)*AU$152*$B$99)*$C$17+((EF!$AZ36*AU$148+$D244)*AU$153+(EF!$BB36*AU$148+$R244)*AU$162*$P$99+(EF!$BA36*AU$148+$B244)*AU$151*$Q$99+(EF!$BC36*AU$148+$C244)*AU$152*$B$99)*$B$17+((EF!$BV36*AU$148+$D244)*AU$153+(EF!$BX36*AU$148+$R244)*AU$162*$P$99+(EF!$BW36*AU$148+$B244)*AU$151*$Q$99+(EF!$BY36*AU$148+$C244)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":3.9286552688466685},{"$f":"0.000001*(((EF!$S36*AV$148+$B244)*AV$151+(EF!$AB36*AV$148+$R244)*AV$162*$P$97)*AV$164+((EF!$S49*AV$148+$B244)*AV$151+(EF!$AB49*AV$148+$R244)*AV$162*$P$97)*AV$165)*AV$149","v":0.55968806852016162},{"$f":"0.000001*((EF!$AD36*AW$148+$B244)*AW$164+(EF!$AD49*AW$148+$B244)*AW$165)*AW$151*AW$149","v":0.22993601926287691},{"$f":"((EF!$AD36*AX$148+$B244)*AX$164+(EF!$AD49*AX$148+$B244)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":3.0015939650681965E-6},{"$f":"0.001/(T2g)*(((EF!$J36*AY$148+$B244)*AY$151*$Q$96+(EF!$I36*AY$148+$C244)*AY$152)*AY$164+((EF!$J49*AY$148+$B244)*AY$151*$Q$96+(EF!$I49*AY$148+$C244)*AY$152)*AY$165)*AY$149","v":2.2951315746077157E-3},{"$f":"0.001/(T2g)*(((EF!$BK36*AZ$148+$D244)*AZ$153+(EF!$BM36*AZ$148+$R244)*AZ$162*$P$99+(EF!$BL36*AZ$148+$B244)*AZ$151*$Q$99+(EF!$BN36*AZ$148+$C244)*AZ$152*$B$99)*$C$17+((EF!$AZ36*AZ$148+$D244)*AZ$153+(EF!$BB36*AZ$148+$R244)*AZ$162*$P$99+(EF!$BA36*AZ$148+$B244)*AZ$151*$Q$99+(EF!$BC36*AZ$148+$C244)*AZ$152*$B$99)*$B$17+((EF!$BV36*AZ$148+$D244)*AZ$153+(EF!$BX36*AZ$148+$R244)*AZ$162*$P$99+(EF!$BW36*AZ$148+$B244)*AZ$151*$Q$99+(EF!$BY36*AZ$148+$C244)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":4.3306011395723753E-3},{"$f":"0.001/(T2g)*(((EF!$S36*BA$148+$B244)*BA$151+(EF!$AB36*BA$148+$R244)*BA$162*$P$97)*BA$164+((EF!$S49*BA$148+$B244)*BA$151+(EF!$AB49*BA$148+$R244)*BA$162*$P$97)*BA$165)*BA$149","v":8.0311901052072484E-4},{"$f":"0.001/(T2g)*((EF!$AD36*BB$148+$B244)*BB$164+(EF!$AD49*BB$148+$B244)*BB$165)*BB$151*BB$149","v":2.6679463243933852E-4},{"$f":"0.001/(T2g)*(((EF!$BK36*BC$148+$D244)*BC$153+(EF!$BM36*BC$148+$R244)*BC$162*$P$99+(EF!$BL36*BC$148+$B244)*BC$151*$Q$99+(EF!$BN36*BC$148+$C244)*BC$152*$B$99)*$C$17+((EF!$AZ36*BC$148+$D244)*BC$153+(EF!$BB36*BC$148+$R244)*BC$162*$P$99+(EF!$BA36*BC$148+$B244)*BC$151*$Q$99+(EF!$BC36*BC$148+$C244)*BC$152*$B$99)*$B$17+((EF!$BV36*BC$148+$D244)*BC$153+(EF!$BX36*BC$148+$R244)*BC$162*$P$99+(EF!$BW36*BC$148+$B244)*BC$151*$Q$99+(EF!$BY36*BC$148+$C244)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":7.2176685659539584E-4},{"$f":"0.001/(T2g)*((EF!$AD36*BD$148+$B244)*BD$164+(EF!$AD49*BD$148+$B244)*BD$165)*BD$151*BD$149","v":3.0015939650681966E-4},{"$f":"0.001/(T2g)*(((EF!$BK36*BE$148+$D244)*BE$153+(EF!$BM36*BE$148+$R244)*BE$162*$P$99+(EF!$BL36*BE$148+$B244)*BE$151*$Q$99+(EF!$BN36*BE$148+$C244)*BE$152*$B$99)*$C$17+((EF!$AZ36*BE$148+$D244)*BE$153+(EF!$BB36*BE$148+$R244)*BE$162*$P$99+(EF!$BA36*BE$148+$B244)*BE$151*$Q$99+(EF!$BC36*BE$148+$C244)*BE$152*$B$99)*$B$17+((EF!$BV36*BE$148+$D244)*BE$153+(EF!$BX36*BE$148+$R244)*BE$162*$P$99+(EF!$BW36*BE$148+$B244)*BE$151*$Q$99+(EF!$BY36*BE$148+$C244)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":7.2176685659539584E-4},{"$f":"0.001/(T2g)*((EF!$AD36*BF$148+$B244)*BF$164+(EF!$AD49*BF$148+$B244)*BF$165)*BF$151*BF$149","v":3.0015939650681966E-4},{"$f":"((EF!$AD36*BG$148+$B244)*BG$164+(EF!$AD49*BG$148+$B244)*BG$165)*BG$151*BG$149/T2kg/1000000","v":1.5007969825340983E-4},{"$f":"((((EF!$AD36*BH$148+$B244)*BH$151+(EF!$AE36*BH$148+SUM(RNG!Y388:AE388))*BH$153*$C$98)*BH$164+((EF!$AD49*BH$148+$B244)*BH$151+(EF!$AE49*BH$148+SUM(RNG!Y388:AE388))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":8.1690007223578828E-3},{"$f":"(((EF!$J36*BI$148+$B244)*BI$151*$Q$96+(EF!$I36*BI$148+$C244)*BI$152)*BI$164+((EF!$J49*BI$148+$B244)*BI$151*$Q$96+(EF!$I49*BI$148+$C244)*BI$152)*BI$165)*BI$149/1000000","v":0},{"$f":"(((EF!$S36*BJ$148+$B244)*BJ$151+(EF!$AB36*BJ$148+$R244)*BJ$162*$P$97)*BJ$164+((EF!$S49*BJ$148+$B244)*BJ$151+(EF!$AB49*BJ$148+$R244)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD36*BK$148+$B244)*BK$151+(EF!$AH36*BK$148+$N244)*BK$158*$H$98)*BK$164+((EF!$AD49*BK$148+$B244)*BK$151+(EF!$AH49*BK$148+$N244)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":0.17245201444715769},{"$f":"(((EF!$J36*BL$148+$B244)*BL$151*$Q$96+(EF!$I36*BL$148+$C244)*BL$152)*BL$164+((EF!$J49*BL$148+$B244)*BL$151*$Q$96+(EF!$I49*BL$148+$C244)*BL$152)*BL$165)*BL$149/1000000","v":0},{"$f":"(((EF!$S36*BM$148+$B244)*BM$151+(EF!$AB36*BM$148+$R244)*BM$162*$P$97)*BM$164+((EF!$S49*BM$148+$B244)*BM$151+(EF!$AB49*BM$148+$R244)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD36*BN$148+$B244)*BN$151+(EF!$AH36*BN$148+$N244)*BN$158*$H$98)*BN$164+((EF!$AD49*BN$148+$B244)*BN$151+(EF!$AH49*BN$148+$N244)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":8.6226007223578843E-2},{"$f":"(((EF!$AD36*BO$148+$B244)*BO$151+(EF!$AH36*BO$148+$N244)*BO$158*$H$98)*BO$164+((EF!$AD49*BO$148+$B244)*BO$151+(EF!$AH49*BO$148+$N244)*BO$158*$H$98)*BO$165)*BO$149/1000000","v":0.32848002751839556},{"$f":"(((EF!$AD36*BP$148+$B244)*BP$151+(EF!$AH36*BP$148+$N244)*BP$158*$H$98)*BP$164+((EF!$AD49*BP$148+$B244)*BP$151+(EF!$AH49*BP$148+$N244)*BP$158*$H$98)*BP$165)*BP$149/1000000","v":0.32848002751839556},{"$f":"(((EF!$AD36*BQ$148+$B244)*BQ$151+(EF!$AH36*BQ$148+$N244)*BQ$158*$H$98)*BQ$164+((EF!$AD49*BQ$148+$B244)*BQ$151+(EF!$AH49*BQ$148+$N244)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":0.22993601926287691},{"$f":"(((EF!$AD36*BR$148+$B244)*BR$151+(EF!$AH36*BR$148+$N244)*BR$158*$H$98)*BR$164+((EF!$AD49*BR$148+$B244)*BR$151+(EF!$AH49*BR$148+$N244)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":0.21784001926287688},{"$f":"(((EF!$AD36*BS$148+$B244)*BS$151+(EF!$AH36*BS$148+$N244)*BS$158*$H$98)*BS$164+((EF!$AD49*BS$148+$B244)*BS$151+(EF!$AH49*BS$148+$N244)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":0.61590005159699168},{"$f":"(((EF!$AD36*BT$148+$B244)*BT$151+(EF!$AH36*BT$148+$N244)*BT$158*$H$98)*BT$164+((EF!$AD49*BT$148+$B244)*BT$151+(EF!$AH49*BT$148+$N244)*BT$158*$H$98)*BT$165)*BT$149/1000000","v":0.16424001375919778},{"$f":"(((EF!$AD36*BU$148+$B244)*BU$151+(EF!$AH36*BU$148+$N244)*BU$158*$H$98)*BU$164+((EF!$AD49*BU$148+$B244)*BU$151+(EF!$AH49*BU$148+$N244)*BU$158*$H$98)*BU$165)*BU$149/1000000","v":0.16424001375919778},{"$f":"(((EF!$AD36*BV$148+$B244)*BV$151+(EF!$AH36*BV$148+$N244)*BV$158*$H$98)*BV$164+((EF!$AD49*BV$148+$B244)*BV$151+(EF!$AH49*BV$148+$N244)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":0.11496800963143845},{"$f":"(((EF!$AD36*BW$148+$B244)*BW$151+(EF!$AH36*BW$148+$N244)*BW$158*$H$98)*BW$164+((EF!$AD49*BW$148+$B244)*BW$151+(EF!$AH49*BW$148+$N244)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":0.10892000963143844},{"$f":"(((EF!$AD36*BX$148+$B244)*BX$151+(EF!$AH36*BX$148+$N244)*BX$158*$H$98)*BX$164+((EF!$AD49*BX$148+$B244)*BX$151+(EF!$AH49*BX$148+$N244)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":0.30795002579849584},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J36*BY$148+$B244)*BY$151*$Q$96+(EF!$I36*BY$148+$C244)*BY$152)*BY$164+((EF!$J49*BY$148+$B244)*BY$151*$Q$96+(EF!$I49*BY$148+$C244)*BY$152)*BY$165)*BY$149","v":3.8023249831784484E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK36*BZ$148+$D244)*BZ$153+(EF!$BM36*BZ$148+$R244)*BZ$162*$P$99+(EF!$BL36*BZ$148+$B244)*BZ$151*$Q$99+(EF!$BN36*BZ$148+$C244)*BZ$152*$B$99)*$C$17+((EF!$AZ36*BZ$148+$D244)*BZ$153+(EF!$BB36*BZ$148+$R244)*BZ$162*$P$99+(EF!$BA36*BZ$148+$B244)*BZ$151*$Q$99+(EF!$BC36*BZ$148+$C244)*BZ$152*$B$99)*$B$17+((EF!$BV36*BZ$148+$D244)*BZ$153+(EF!$BX36*BZ$148+$R244)*BZ$162*$P$99+(EF!$BW36*BZ$148+$B244)*BZ$151*$Q$99+(EF!$BY36*BZ$148+$C244)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":7.5045945918752049E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S36*CA$148+$B244)*CA$151+(EF!$AB36*CA$148+$R244)*CA$162*$P$97)*CA$164+((EF!$S49*CA$148+$B244)*CA$151+(EF!$AB49*CA$148+$R244)*CA$162*$P$97)*CA$165)*CA$149","v":6.872960317480495E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD36*CB$148+$B244)*CB$164+(EF!$AD49*CB$148+$B244)*CB$165)*CB$151*CB$149","v":5.9714456171718645E-3},{"$f":"(((EF!$J36*CC$148+$B244)*CC$151*$Q$96+(EF!$I36*CC$148+$C244)*CC$152)*CC$164+((EF!$J49*CC$148+$B244)*CC$151*$Q$96+(EF!$I49*CC$148+$C244)*CC$152)*CC$165)*CC$149/1000000","v":0},{"$f":"(((EF!$S36*CD$148+$B244)*CD$151+(EF!$AB36*CD$148+$R244)*CD$162*$P$97)*CD$164+((EF!$S49*CD$148+$B244)*CD$151+(EF!$AB49*CD$148+$R244)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD36*CE$148+$B244)*CE$151+(EF!$AH36*CE$148+$N244)*CE$158*$H$98)*CE$164+((EF!$AD49*CE$148+$B244)*CE$151+(EF!$AH49*CE$148+$N244)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":0.23951668673216342},{"$f":"(((EF!$J36*CF$148+$B244)*CF$151*$Q$96+(EF!$I36*CF$148+$C244)*CF$152)*CF$164+((EF!$J49*CF$148+$B244)*CF$151*$Q$96+(EF!$I49*CF$148+$C244)*CF$152)*CF$165)*CF$149/1000000","v":0},{"$f":"(((EF!$S36*CG$148+$B244)*CG$151+(EF!$AB36*CG$148+$R244)*CG$162*$P$97)*CG$164+((EF!$S49*CG$148+$B244)*CG$151+(EF!$AB49*CG$148+$R244)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD36*CH$148+$B244)*CH$151+(EF!$AH36*CH$148+$N244)*CH$158*$H$98)*CH$164+((EF!$AD49*CH$148+$B244)*CH$151+(EF!$AH49*CH$148+$N244)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":0.11975834336608171},{"$f":"(((EF!$AD36*CI$148+$B244)*CI$151)*CI$164+((EF!$AD49*CI$148+$B244)*CI$151)*CI$165)*CI$149/1000000","v":0.14798914352097617},{"$f":"(((EF!$AD36*CJ$148+$B244)*CJ$151)*CJ$164+((EF!$AD49*CJ$148+$B244)*CJ$151)*CJ$165)*CJ$149/1000000","v":0.14798914352097617},{"$f":"(((EF!$AD36*CK$148+$B244)*CK$151)*CK$164+((EF!$AD49*CK$148+$B244)*CK$151)*CK$165)*CK$149/1000000","v":0.14798914352097617},{"$f":"(((EF!$AD36*CL$148+$B244)*CL$151)*CL$164+((EF!$AD49*CL$148+$B244)*CL$151)*CL$165)*CL$149/1000000","v":0.14798914352097617},{"$f":"(((EF!$AD36*CM$148+$B244)*CM$151)*CM$164+((EF!$AD49*CM$148+$B244)*CM$151)*CM$165)*CM$149/1000000","v":0.14798914352097617},{"$f":"(((EF!$AD36*CN$148+$B244)*CN$151)*CN$164+((EF!$AD49*CN$148+$B244)*CN$151)*CN$165)*CN$149/1000000","v":0.14798914352097617},{"$f":"(((EF!$AD36*CO$148+$B244)*CO$151)*CO$164+((EF!$AD49*CO$148+$B244)*CO$151)*CO$165)*CO$149/1000000","v":0.14798914352097617},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(CP$164*((EF!$C36*CP$148+$B244)*CP$151*$Q$95+(EF!$B36*CP$148+$C244)*CP$152)+((EF!$C49*CP$148+$B244)*CP$151*$Q$95+(EF!$B49*CP$148+$C244)*CP$152)*CP$165)*CP$149","v":3.703128156081802E-3},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD36*CQ$148+$B244)*CQ$164+(EF!$AD49*CQ$148+$B244)*CQ$165)*CQ$151*CQ$149)","v":1.4577471595360921E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CR$164*((EF!$C36*CR$148+$B244)*CR$151*$Q$95+(EF!$B36*CR$148+$C244)*CR$152)+((EF!$C49*CR$148+$B244)*CR$151*$Q$95+(EF!$B49*CR$148+$C244)*CR$152)*CR$165)*CR$149","v":3.5721625278444871E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD36*CS$148+$B244)*CS$164+(EF!$AD49*CS$148+$B244)*CS$165)*CS$151*CS$149)","v":1.4801164791546871E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(CT$164*((EF!$C36*CT$148+$B244)*CT$151*$Q$95+(EF!$B36*CT$148+$C244)*CT$152+CT$154*$D$95*(EF!$E36*CT$148+$H244))+((EF!$C49*CT$148+$B244)*CT$151*$Q$95+(EF!$B49*CT$148+$C244)*CT$152+CT$154*$D$95*(EF!$E49*CT$148+$H244))*CT$165)*CT$149","v":3.6676271684292997E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD36*CU$148+$B244)*CU$151+CU$154*$D$98*(EF!$AJ36*$AQ107+$H244))*CU$164+((EF!$AD49*CU$148+$B244)*CU$151++CU$154*$D$98*(EF!$AJ49*CU$148+$H244))*CU$165)*CU$149","v":1.6986654487422435E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(CV$164*((EF!$C36*CV$148+$B244)*CV$151*$Q$95+(EF!$B36*CV$148+$C244)*CV$152)+((EF!$C49*CV$148+$B244)*CV$151*$Q$95+(EF!$B49*CV$148+$C244)*CV$152)*CV$165)*CV$149","v":3.8731102878170037E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD36*CW$148+$B244)*CW$164+(EF!$AD49*CW$148+$B244)*CW$165)*CW$151*CW$149)","v":1.6048134198531825E-3},{"$f":"(((EF!$J36*CX$148+$B244)*CX$151*$Q$96+(EF!$I36*CX$148+$C244)*CX$152)*CX$164+((EF!$J49*CX$148+$B244)*CX$151*$Q$96+(EF!$I49*CX$148+$C244)*CX$152)*CX$165)*CX$149/1000000","v":0.45340299795467359},{"$f":"(((EF!$S36*CY$148+$B244)*CY$151+(EF!$AB36*CY$148+$T244)*CY$162*$P$97)*CY$164+((EF!$S49*CY$148+$B244)*CY$151+(EF!$AB49*CY$148+$T244)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":0.71443361962099772},{"$f":"((EF!$AD36*CZ$148+$B244)*CZ$151*CZ$164+(EF!$AD49*CZ$148+$B244)*CZ$151*CZ$165)*CZ$149/1000000","v":0.22010101805894705},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK36*DA$148+$D244)*DA$153+(EF!$BM36*DA$148+$T244)*DA$162*$P$99+(EF!$BL36*DA$148+$B244)*DA$151*$Q$99+(EF!$BN36*DA$148+$C244)*DA$152*$B$99+DA$161*$N$99*(EF!$BU36*DA$148+$K244))*$C$35+((EF!$AZ36*DA$148+$D244)*DA$153+(EF!$BB36*DA$148+$T244)*DA$162*$P$99+(EF!$BA36*DA$148+$B244)*DA$151*$Q$99+(EF!$BC36*DA$148+$C244)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ36*DA$148+$K244))*$B$35+((EF!$BV36*DA$148+$D244)*DA$153+(EF!$BX36*DA$148+$T244)*DA$162*$P$99+(EF!$BW36*DA$148+$B244)*DA$151*$Q$99+(EF!$BY36*DA$148+$C244)*DA$152*$B$99+DA$161*$N$99*(EF!$CF36*DA$148+$K244))*$D$35)*DA$149*DA$164","v":0.11998206220969454},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD36*$DF$104+$B234)*DB$151+(EF!$AN36*$DF$104+$K234)*DB$161*$N$98)*DB$164+((EF!$AD49*$DF$104+$B234)*DB$151+(EF!$AN49*$DF$104+$K234)*DB$161*$N$98)*DB$165)*DB$149","v":0.19329088637669986},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK36*DC$148+$D244)*DC$153+(EF!$BM36*DC$148+$T244)*DC$162*$P$99+(EF!$BL36*DC$148+$B244)*DC$151*$Q$99+(EF!$BN36*DC$148+$C244)*DC$152*$B$99)*$C$34+((EF!$AZ36*DC$148+$D244)*DC$153+(EF!$BB36*DC$148+$T244)*DC$162*$P$99+(EF!$BA36*DC$148+$B244)*DC$151*$Q$99+(EF!$BC36*DC$148+$C244)*DC$152*$B$99)*$B$34+((EF!$BV36*DC$148+$D244)*DC$153+(EF!$BX36*DC$148+$T244)*DC$162*$P$99+(EF!$BW36*DC$148+$B244)*DC$151*$Q$99+(EF!$BY36*DC$148+$C244)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":1.9590361625696162E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(DD$164*((EF!$C36*DD$148+$B244)*DD$151*$Q$95+(EF!$B36*DD$148+$C244)*DD$152)+((EF!$C49*DD$148+$B244)*DD$151*$Q$95+(EF!$B49*DD$148+$C244)*DD$152)*DD$165)*DD$149","v":3.7039378205111641E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD36*DE$148+$B244)*DE$151+(EF!$AH36*DE$148+$N244)*DE$158*$H$98)*DE$164+((EF!$AD49*DE$148+$B244)*DE$151+(EF!$AH49*DE$148+$N244)*DE$158*$H$98)*DE$165)*DE$149","v":2.3499967948706333E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(DF$164*((EF!$C36*DF$148+$B244)*DF$151*$Q$95+(EF!$B36*DF$148+$C244)*DF$152)+((EF!$C49*DF$148+$B244)*DF$151*$Q$95+(EF!$B49*DF$148+$C244)*DF$152)*DF$165)*DF$149","v":8.0072237192999225E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD36*DG$148+$B244)*DG$151+(EF!$AI36*DG$148+$M244)*DG$157*$J$98)*DG$164+((EF!$AD49*DG$148+$B244)*DG$151+(EF!$AI49*DG$148+$M244)*DG$157*$J$98)*DG$165)*DG$149","v":3.1520668852384275E-3},{"$f":"((EF!$AD36*DH$148+$B244)*DH$164+(EF!$AD49*DH$148+$B244)*DH$165)*DH$151*DH$149/1000000","v":5.4460004815719221E-2},{"$f":"((EF!$AD36*DI$148+$B244)*DI$164+(EF!$AD49*DI$148+$B244)*DI$165)*DI$151*DI$149/1000000","v":0.28364585841520429},{"$f":"(((EF!$J36*DJ$148+$B244)*DJ$151*$Q$96+(EF!$I36*DJ$148+$C244)*DJ$152)*DJ$164+((EF!$J49*DJ$148+$B244)*DJ$151*$Q$96+(EF!$I49*DJ$148+$C244)*DJ$152)*DJ$165)*DJ$149/1000000","v":2.8815328649368411E-4},{"$f":"(((EF!$S36*DK$148+$B244)*DK$151+(EF!$AB36*DK$148+$T244)*DK$162*$P$97)*DK$164+((EF!$S49*DK$148+$B244)*DK$151+(EF!$AB49*DK$148+$T244)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":3.8481324928662646E-4},{"$f":"((EF!$AD36*DL$148+$B244)*DL$151*DL$164+(EF!$AD49*DL$148+$B244)*DL$151*DL$165)*DL$149/1000000","v":1.3615001203929806E-3},{"$f":"(((EF!$AD36*DM$148+$B244)*DM$151)*DM$164+((EF!$AD49*DM$148+$B244)*DM$151)*DM$165)*DM$149/1000000","v":1.9240662464331322E-2},{"$f":"(((EF!$AD36*DN$148+$B244)*DN$151)*DN$164+((EF!$AD49*DN$148+$B244)*DN$151)*DN$165)*DN$149/1000000","v":0.2723000240785961},{"$f":"((EF!$AD36*DO$148+$B244)*DO$164+(EF!$AD49*DO$148+$B244)*DO$165)*DO$151*DO$149/1000000","v":1.9240662464331322E-2},{"$f":"((EF!$AD36*DP$148+$B244)*DP$164+(EF!$AD49*DP$148+$B244)*DP$165)*DP$151*DP$149/1000000","v":0.28364585841520429},{"$f":"((EF!$AD36*DQ$148+$B244)*DQ$164+(EF!$AD49*DQ$148+$B244)*DQ$165)*DQ$151*DQ$149/1000000","v":1.8234376612405991},{"$f":"0.001/(T2g)*(((EF!$J36*DR$148+'T&D'!$B244)*DR$151*'T&D'!$Q$96+(EF!$I36*DR$148+'T&D'!$C244)*DR$152)*DR$164+((EF!$J49*DR$148+'T&D'!$B244)*DR$151*'T&D'!$Q$96+(EF!$I49*DR$148+'T&D'!$C244)*DR$152)*DR$165)*DR$149","v":2.2951315746077157E-3},{"$f":"0.001/(T2g)*(((EF!$BK36*DS$148+'T&D'!$D244)*DS$153+(EF!$BM36*DS$148+'T&D'!$R244)*DS$162*'T&D'!$P$99+(EF!$BL36*DS$148+'T&D'!$B244)*DS$151*'T&D'!$Q$99+(EF!$BN36*DS$148+'T&D'!$C244)*DS$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ36*DS$148+'T&D'!$D244)*DS$153+(EF!$BB36*DS$148+'T&D'!$R244)*DS$162*'T&D'!$P$99+(EF!$BA36*DS$148+'T&D'!$B244)*DS$151*'T&D'!$Q$99+(EF!$BC36*DS$148+'T&D'!$C244)*DS$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV36*DS$148+'T&D'!$D244)*DS$153+(EF!$BX36*DS$148+'T&D'!$R244)*DS$162*'T&D'!$P$99+(EF!$BW36*DS$148+'T&D'!$B244)*DS$151*'T&D'!$Q$99+(EF!$BY36*DS$148+'T&D'!$C244)*DS$152*'T&D'!$B$99)*'T&D'!$D$17)*DS$164*DS$149","v":6.9127348420562086E-5},{"$f":"0.001/(T2g)*(((EF!$S36*DT$148+'T&D'!$B244)*DT$151+(EF!$AB36*DT$148+'T&D'!$R244)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S49*DT$148+'T&D'!$B244)*DT$151+(EF!$AB49*DT$148+'T&D'!$R244)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":5.3541267368048323E-4},{"$f":"0.001/(T2g)*((EF!$AD36*DU$148+'T&D'!$B244)*DU$164+(EF!$AD49*DU$148+'T&D'!$B244)*DU$165)*DU$151*DU$149","v":3.3349329054917318E-4},{"$f":"0.001/(T2g)*(((EF!$S36*DV$148+'T&D'!$B244)*DV$151+(EF!$AB36*DV$148+'T&D'!$R244)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S49*DV$148+'T&D'!$B244)*DV$151+(EF!$AB49*DV$148+'T&D'!$R244)*DV$162*'T&D'!$P$97)*DV$165)*DV$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD36*DW$148+'T&D'!$B244)*DW$164+(EF!$AD49*DW$148+'T&D'!$B244)*DW$165)*DW$151*DW$149","v":1.6674664527458659E-4},{"$f":"0.001/(T2g)*(((EF!$S36*DX$148+'T&D'!$B244)*DX$151+(EF!$AB36*DX$148+'T&D'!$R244)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S49*DX$148+'T&D'!$B244)*DX$151+(EF!$AB49*DX$148+'T&D'!$R244)*DX$162*'T&D'!$P$97)*DX$165)*DX$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD36*DY$148+'T&D'!$B244)*DY$164+(EF!$AD49*DY$148+'T&D'!$B244)*DY$165)*DY$151*DY$149","v":1.6674664527458659E-4},{"$f":"0.001/(T2g)*(((EF!$S36*DZ$148+'T&D'!$B244)*DZ$151+(EF!$AB36*DZ$148+'T&D'!$R244)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S49*DZ$148+'T&D'!$B244)*DZ$151+(EF!$AB49*DZ$148+'T&D'!$R244)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD36*EA$148+'T&D'!$B244)*EA$164+(EF!$AD49*EA$148+'T&D'!$B244)*EA$165)*EA$151*EA$149","v":1.5007969825340983E-4}]
["              PM2.5",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(B$164*((EF!$C37*B$148+$B245)*B$151*$Q$95+(EF!$B37*B$148+$C245)*B$152)+((EF!$C50*B$148+$B245)*B$151*$Q$95+(EF!$B50*B$148+$C245)*B$152)*B$165)*B$149","v":4.8139164717438128E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J37*C$148+$B245)*C$151*$Q$96+(EF!$I37*C$148+$C245)*C$152)*C$164+((EF!$J50*C$148+$B245)*C$151*$Q$96+(EF!$I50*C$148+$C245)*C$152)*C$165)*C$149","v":2.0382519056505764E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK37*D$148+$D245)*D$153+(EF!$BM37*D$148+$R245)*D$162*$P$99+(EF!$BL37*D$148+$B245)*D$151*$Q$99+(EF!$BN37*D$148+$C245)*D$152*$B$99)*$C$17+((EF!$AZ37*D$148+$D245)*D$153+(EF!$BB37*D$148+$R245)*D$162*$P$99+(EF!$BA37*D$148+$B245)*D$151*$Q$99+(EF!$BC37*D$148+$C245)*D$152*$B$99)*$B$17+((EF!$BV37*D$148+$D245)*D$153+(EF!$BX37*D$148+$R245)*D$162*$P$99+(EF!$BW37*D$148+$B245)*D$151*$Q$99+(EF!$BY37*D$148+$C245)*D$152*$B$99)*$D$17)*D$164*D$149","v":1.3780027441098833E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S37*E$148+$B245)*E$151+(EF!$AB37*E$148+$R245)*E$162*$P$97)*E$164+((EF!$S50*E$148+$B245)*E$151+(EF!$AB50*E$148+$R245)*E$162*$P$97)*E$165)*E$149","v":1.4527067746764261E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD37*F$148+$B245)*F$164+(EF!$AD50*F$148+$B245)*F$165)*F$151*F$149)","v":3.3196529803797216E-3},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(G$164*((EF!$C37*G$148+$B245)*G$151*$Q$95+(EF!$B37*G$148+$C245)*G$152)+((EF!$C50*G$148+$B245)*G$151*$Q$95+(EF!$B50*G$148+$C245)*G$152)*G$165)*G$149","v":4.8027988817397865E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J37*H$148+$B245)*H$151*$Q$96+(EF!$I37*H$148+$C245)*H$152)*H$164+((EF!$J50*H$148+$B245)*H$151*$Q$96+(EF!$I50*H$148+$C245)*H$152)*H$165)*H$149","v":2.0335446264227466E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK37*I$148+$D245)*I$153+(EF!$BM37*I$148+$R245)*I$162*$P$99+(EF!$BL37*I$148+$B245)*I$151*$Q$99+(EF!$BN37*I$148+$C245)*I$152*$B$99)*$C$17+((EF!$AZ37*I$148+$D245)*I$153+(EF!$BB37*I$148+$R245)*I$162*$P$99+(EF!$BA37*I$148+$B245)*I$151*$Q$99+(EF!$BC37*I$148+$C245)*I$152*$B$99)*$B$17+((EF!$BV37*I$148+$D245)*I$153+(EF!$BX37*I$148+$R245)*I$162*$P$99+(EF!$BW37*I$148+$B245)*I$151*$Q$99+(EF!$BY37*I$148+$C245)*I$152*$B$99)*$D$17)*I$164*I$149","v":1.374820289735496E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S37*J$148+$B245)*J$151+(EF!$AB37*J$148+$R245)*J$162*$P$97)*J$164+((EF!$S50*J$148+$B245)*J$151+(EF!$AB50*J$148+$R245)*J$162*$P$97)*J$165)*J$149","v":1.4493517936725549E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD37*K$148+$B245)*K$164+(EF!$AD50*K$148+$B245)*K$165)*K$151*K$149)","v":3.3119863453211088E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(L$164*((EF!$C37*L$148+$B245)*L$151*$Q$95+(EF!$B37*L$148+$C245)*L$152+L$156*$F$95*(EF!$G37*L$148+$J245))+((EF!$C50*L$148+$B245)*L$151*$Q$95+(EF!$B50*L$148+$C245)*L$152+L$156*$F$95*(EF!$G50*L$148+$J245))*L$165)*L$149","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J37*M$148+$B245)*M$151*$Q$96+(EF!$I37*M$148+$C245)*M$152+M$156*$F$96*(EF!$N37*M$148+$J245))*M$164+((EF!$J50*M$148+$B245)*M$151*$Q$96+(EF!$I50*M$148+$C245)*M$152+M$156*$F$96*(EF!$N50*M$148+$J245))*M$165)*M$149","v":1.9966549279842382E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK37*N$148+$D245)*N$153+(EF!$BM37*N$148+$R245)*N$162*$P$99+(EF!$BL37*N$148+$B245)*N$151*$Q$99+(EF!$BN37*N$148+$C245)*N$152*$B$99+N$156*$F$99*(EF!$BQ37*N$148+$J245))*$C$29+((EF!$AZ37*N$148+$D245)*N$153+(EF!$BB37*N$148+$R245)*N$162*$P$99+(EF!$BA37*N$148+$B245)*N$151*$Q$99+(EF!$BC37*N$148+$C245)*N$152*$B$99+N$156*$F$99*(EF!$BF37*N$148+$J245))*$B$29+((EF!$BV37*N$148+$D245)*N$153+(EF!$BX37*N$148+$R245)*N$162*$P$99+(EF!$BW37*N$148+$B245)*N$151*$Q$99+(EF!$BY37*N$148+$C245)*N$152*$B$99+N$156*$F$99*(EF!$CB37*N$148+$J245))*$D$29)*N$149*N$164","v":3.7807375997038949E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S37*O$148+$B245)*O$151+O$162*$P$97*(EF!$AB37*O$148+$R245)+O$156*$F$97*(EF!$W37*O$148+$I245))*O$164+((EF!$S50*O$148+$B245)*O$151+O$162*$P$97*(EF!$AB37*O$148+$R245)+O$156*$E$97*(EF!$W50*O$148+$I245))*O$165)*O$149","v":1.445485596342724E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD37*P$148+$B245)*P$151+(EF!$AG37*P$148+$J245)*P$156*$F$98)*P$164+((EF!$AD50*P$148+$B245)*P$151+(EF!$AG50*P$148+$J245)*P$156*$F$98)*P$165)*P$149","v":3.251904960371972E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD37*Q$148+$B245)*Q$151+(EF!$AL37*Q$148+$P245)*Q$160*$L$98)*Q$164+((EF!$AD50*Q$148+$B245)*Q$151+(EF!$AL50*Q$148+$P245)*Q$160*$L$98)*Q$165)*Q$149","v":3.1550771164480817E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J37*R$148+$B245)*R$151*$Q$96+(EF!$I37*R$148+$C245)*R$152+R$160*$L$96*(EF!$P37*R$148+$P245))*R$164+((EF!$J50*R$148+$B245)*R$151*$Q$96+(EF!$I50*R$148+$C245)*R$152+R$160*$L$96*(EF!$P50*R$148+$P245))*R$165)*R$149","v":5.1913028127590188E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK37*S$148+$D245)*S$153+(EF!$BM37*S$148+$R245)*S$162*$P$99+(EF!$BL37*S$148+$B245)*S$151*$Q$99+(EF!$BN37*S$148+$C245)*S$152*$B$99+S$160*$L$99*(EF!$BS37*S$148+$P245))*$C$23+((EF!$AZ37*S$148+$D245)*S$153+(EF!$BB37*S$148+$R245)*S$162*$P$99+(EF!$BA37*S$148+$B245)*S$151*$Q$99+(EF!$BC37*S$148+$C245)*S$152*$B$99+S$160*$L$99*(EF!$BH37*S$148+$P245))*$B$23+((EF!$BV37*S$148+$D245)*S$153+(EF!$BX37*S$148+$R245)*S$162*$P$99+(EF!$BW37*S$148+$B245)*S$151*$Q$99+(EF!$BY37*S$148+$C245)*S$152*$B$99+S$160*$L$99*(EF!$CD37*S$148+$P245))*$D$23)*S$149*S$164","v":4.9086554150110866E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S37*T$148+$B245)*T$151+T$162*$P$97*(EF!$AB37*T$148+$R245)+T$160*$L$97*(EF!$Y37*T$148+$P245))*T$164+((EF!$S50*T$148+$B245)*T$151+T$162*$P$97*(EF!$AB50*T$148+$R245)+T$160*$L$97*(EF!$Y50*T$148+$P245))*T$165)*T$149","v":2.3233627716607565E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD37*U$148+$B245)*U$151+(EF!$AL37*U$148+$P245)*U$160*$L$98)*U$164+((EF!$AD50*U$148+$B245)*U$151+(EF!$AL50*U$148+$P245)*U$160*$L$98)*U$165)*U$149","v":3.251904960371972E-3},{"$f":"((((EF!$AP37*V$148+$B245)*V$151+V$159*$K$98*(EF!$AW37*V$148+$O245)+V$160*$L$98*(EF!$AX37*V$148+$P245))*V$164+((EF!$AP50*V$148+$B245)*V$151+V$159*$K$98*(EF!$AW50*V$148+$O245)+V$160*$L$98*(EF!$AX50*V$148+$P245))*V$165)*V$149)/1000000","v":3.5292606791261796E-2},{"$f":"(W$164*((EF!$C37*W$148+$B245)*W$151*$Q$95+(EF!$B37*W$148+$C245)*W$152)+((EF!$C50*W$148+$B245)*W$151*$Q$95+(EF!$B50*W$148+$C245)*W$152)*W$165)*W$149/1000000","v":7.0272879069219485},{"$f":"(((EF!$S37*X$148+$B245)*X$151+(EF!$AB37*X$148+$R245)*X$162*$P$97)*X$164+((EF!$S50*X$148+$B245)*X$151+(EF!$AB50*X$148+$R245)*X$162*$P$97)*X$165)*X$149/1000000","v":0.34947554171450707},{"$f":"(((EF!$AD37*Y$148+$B245)*Y$151+(EF!$AK37*Y$148+$O245)*Y$159*$K$98+(EF!$AL37*Y$148+$P245)*Y$160*$L$98)*Y$164+((EF!$AD50*Y$148+$B245)*Y$151+(EF!$AK50*Y$148+$O245)*Y$159*$K$98+(EF!$AL50*Y$148+$P245)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":0.16919553308615187},{"$f":"((((EF!$AP37*Z$148+$B245)*Z$151+Z$159*$K$98*(EF!$AW37*Z$148+$O245)+Z$160*$L$98*(EF!$AX37*Z$148+$P245))*Z$164+((EF!$AP50*Z$148+$B245)*Z$151+Z$159*$K$98*(EF!$AW50*Z$148+$O245)+Z$160*$L$98*(EF!$AX50*Z$148+$P245))*Z$165)*Z$149)/1000000","v":3.5292606791261796E-2},{"$f":"(AA$164*((EF!$C37*AA$148+$B245)*AA$151*$Q$95+(EF!$B37*AA$148+$C245)*AA$152)+((EF!$C50*AA$148+$B245)*AA$151*$Q$95+(EF!$B50*AA$148+$C245)*AA$152)*AA$165)*AA$149/1000000","v":0},{"$f":"(((EF!$S37*AB$148+$B245)*AB$151+(EF!$AB37*AB$148+$R245)*AB$162*$P$97)*AB$164+((EF!$S50*AB$148+$B245)*AB$151+(EF!$AB50*AB$148+$R245)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD37*AC$148+$B245)*AC$151+(EF!$AK37*AC$148+$O245)*AC$159*$K$98+(EF!$AL37*AC$148+$P245)*AC$160*$L$98)*AC$164+((EF!$AD50*AC$148+$B245)*AC$151+(EF!$AK50*AC$148+$O245)*AC$159*$K$98+(EF!$AL50*AC$148+$P245)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":0.14973056025323178},{"$f":"0.000001*(((EF!$J37*AD$148+$B245)*AD$151*$Q$96+(EF!$I37*AD$148+$C245)*AD$152)*AD$164+((EF!$J50*AD$148+$B245)*AD$151*$Q$96+(EF!$I50*AD$148+$C245)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK37*AE$148+$D245)*AE$153+(EF!$BM37*AE$148+$R245)*AE$162*$P$99+(EF!$BL37*AE$148+$B245)*AE$151*$Q$99+(EF!$BN37*AE$148+$C245)*AE$152*$B$99)*$C$17+((EF!$AZ37*AE$148+$D245)*AE$153+(EF!$BB37*AE$148+$R245)*AE$162*$P$99+(EF!$BA37*AE$148+$B245)*AE$151*$Q$99+(EF!$BC37*AE$148+$C245)*AE$152*$B$99)*$B$17+((EF!$BV37*AE$148+$D245)*AE$153+(EF!$BX37*AE$148+$R245)*AE$162*$P$99+(EF!$BW37*AE$148+$B245)*AE$151*$Q$99+(EF!$BY37*AE$148+$C245)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S37*AF$148+$B245)*AF$151+(EF!$AB37*AF$148+$R245)*AF$162*$P$97)*AF$164+((EF!$S50*AF$148+$B245)*AF$151+(EF!$AB50*AF$148+$R245)*AF$162*$P$97)*AF$165)*AF$149","v":1.3214999804558523},{"$f":"0.000001*((EF!$AD37*AG$148+$B245)*AG$164+(EF!$AD50*AG$148+$B245)*AG$165)*AG$151*AG$149","v":0.11963792018992382},{"$f":"((((EF!$AP37*AH$148+$B245)*AH$151+AH$159*$K$98*(EF!$AW37*AH$148+$O245)+AH$160*$L$98*(EF!$AX37*AH$148+$P245))*AH$164+((EF!$AP50*AH$148+$B245)*AH$151+AH$159*$K$98*(EF!$AW50*AH$148+$O245)+AH$160*$L$98*(EF!$AX50*AH$148+$P245))*AH$165)*AH$149)/1000000","v":3.5292606791261796E-2},{"$f":"(AI$164*((EF!$C37*AI$148+$B245)*AI$151*$Q$95+(EF!$B37*AI$148+$C245)*AI$152)+((EF!$C50*AI$148+$B245)*AI$151*$Q$95+(EF!$B50*AI$148+$C245)*AI$152)*AI$165)*AI$149/1000000","v":2.25700481966371},{"$f":"(((EF!$S37*AJ$148+$B245)*AJ$151+(EF!$AB37*AJ$148+$R245)*AJ$162*$P$97)*AJ$164+((EF!$S50*AJ$148+$B245)*AJ$151+(EF!$AB50*AJ$148+$R245)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":0.2795804333716056},{"$f":"(((EF!$AD37*AK$148+$B245)*AK$151+(EF!$AK37*AK$148+$O245)*AK$159*$K$98+(EF!$AL37*AK$148+$P245)*AK$160*$L$98)*AK$164+((EF!$AD50*AK$148+$B245)*AK$151+(EF!$AK50*AK$148+$O245)*AK$159*$K$98+(EF!$AL50*AK$148+$P245)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":0.14973056025323178},{"$f":"0.000001*(((EF!$J37*AL$148+$B245)*AL$151*$Q$96+(EF!$I37*AL$148+$C245)*AL$152)*AL$164+((EF!$J50*AL$148+$B245)*AL$151*$Q$96+(EF!$I50*AL$148+$C245)*AL$152)*AL$165)*AL$149","v":1.9684991798038374},{"$f":"0.000001*(((EF!$BK37*AM$148+$D245)*AM$153+(EF!$BM37*AM$148+$R245)*AM$162*$P$99+(EF!$BL37*AM$148+$B245)*AM$151*$Q$99+(EF!$BN37*AM$148+$C245)*AM$152*$B$99)*$C$17+((EF!$AZ37*AM$148+$D245)*AM$153+(EF!$BB37*AM$148+$R245)*AM$162*$P$99+(EF!$BA37*AM$148+$B245)*AM$151*$Q$99+(EF!$BC37*AM$148+$C245)*AM$152*$B$99)*$B$17+((EF!$BV37*AM$148+$D245)*AM$153+(EF!$BX37*AM$148+$R245)*AM$162*$P$99+(EF!$BW37*AM$148+$B245)*AM$151*$Q$99+(EF!$BY37*AM$148+$C245)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":2.7919824291429363},{"$f":"0.000001*(((EF!$S37*AN$148+$B245)*AN$151+(EF!$AB37*AN$148+$R245)*AN$162*$P$97)*AN$164+((EF!$S50*AN$148+$B245)*AN$151+(EF!$AB50*AN$148+$R245)*AN$162*$P$97)*AN$165)*AN$149","v":0.77087498859924708},{"$f":"0.000001*((EF!$AD37*AO$148+$B245)*AO$164+(EF!$AD50*AO$148+$B245)*AO$165)*AO$151*AO$149","v":0.1914206723038781},{"$f":"((((EF!$AP37*AP$148+$B245)*AP$151+AP$159*$K$98*(EF!$AW37*AP$148+$O245)+AP$160*$L$98*(EF!$AX37*AP$148+$P245))*AP$164+((EF!$AP50*AP$148+$B245)*AP$151+AP$159*$K$98*(EF!$AW50*AP$148+$O245)+AP$160*$L$98*(EF!$AX50*AP$148+$P245))*AP$165)*AP$149)/1000000","v":3.5292606791261796E-2},{"$f":"(AQ$164*((EF!$C37*AQ$148+$B245)*AQ$151*$Q$95+(EF!$B37*AQ$148+$C245)*AQ$152)+((EF!$C50*AQ$148+$B245)*AQ$151*$Q$95+(EF!$B50*AQ$148+$C245)*AQ$152)*AQ$165)*AQ$149/1000000","v":2.25700481966371},{"$f":"(((EF!$S37*AR$148+$B245)*AR$151+(EF!$AB37*AR$148+$R245)*AR$162*$P$97)*AR$164+((EF!$S50*AR$148+$B245)*AR$151+(EF!$AB50*AR$148+$R245)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":0.2795804333716056},{"$f":"(((EF!$AD37*AS$148+$B245)*AS$151+(EF!$AK37*AS$148+$O245)*AS$159*$K$98+(EF!$AL37*AS$148+$P245)*AS$160*$L$98)*AS$164+((EF!$AD50*AS$148+$B245)*AS$151+(EF!$AK50*AS$148+$O245)*AS$159*$K$98+(EF!$AL50*AS$148+$P245)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":0.14973056025323178},{"$f":"0.000001*(((EF!$J37*AT$148+$B245)*AT$151*$Q$96+(EF!$I37*AT$148+$C245)*AT$152)*AT$164+((EF!$J50*AT$148+$B245)*AT$151*$Q$96+(EF!$I50*AT$148+$C245)*AT$152)*AT$165)*AT$149","v":0.94308712980987996},{"$f":"0.000001*(((EF!$BK37*AU$148+$D245)*AU$153+(EF!$BM37*AU$148+$R245)*AU$162*$P$99+(EF!$BL37*AU$148+$B245)*AU$151*$Q$99+(EF!$BN37*AU$148+$C245)*AU$152*$B$99)*$C$17+((EF!$AZ37*AU$148+$D245)*AU$153+(EF!$BB37*AU$148+$R245)*AU$162*$P$99+(EF!$BA37*AU$148+$B245)*AU$151*$Q$99+(EF!$BC37*AU$148+$C245)*AU$152*$B$99)*$B$17+((EF!$BV37*AU$148+$D245)*AU$153+(EF!$BX37*AU$148+$R245)*AU$162*$P$99+(EF!$BW37*AU$148+$B245)*AU$151*$Q$99+(EF!$BY37*AU$148+$C245)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":2.7919824291429363},{"$f":"0.000001*(((EF!$S37*AV$148+$B245)*AV$151+(EF!$AB37*AV$148+$R245)*AV$162*$P$97)*AV$164+((EF!$S50*AV$148+$B245)*AV$151+(EF!$AB50*AV$148+$R245)*AV$162*$P$97)*AV$165)*AV$149","v":0.48926575840030978},{"$f":"0.000001*((EF!$AD37*AW$148+$B245)*AW$164+(EF!$AD50*AW$148+$B245)*AW$165)*AW$151*AW$149","v":0.1796766723038781},{"$f":"((EF!$AD37*AX$148+$B245)*AX$164+(EF!$AD50*AX$148+$B245)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":2.3139260519290437E-6},{"$f":"0.001/(T2g)*(((EF!$J37*AY$148+$B245)*AY$151*$Q$96+(EF!$I37*AY$148+$C245)*AY$152)*AY$164+((EF!$J50*AY$148+$B245)*AY$151*$Q$96+(EF!$I50*AY$148+$C245)*AY$152)*AY$165)*AY$149","v":2.1698989114431501E-3},{"$f":"0.001/(T2g)*(((EF!$BK37*AZ$148+$D245)*AZ$153+(EF!$BM37*AZ$148+$R245)*AZ$162*$P$99+(EF!$BL37*AZ$148+$B245)*AZ$151*$Q$99+(EF!$BN37*AZ$148+$C245)*AZ$152*$B$99)*$C$17+((EF!$AZ37*AZ$148+$D245)*AZ$153+(EF!$BB37*AZ$148+$R245)*AZ$162*$P$99+(EF!$BA37*AZ$148+$B245)*AZ$151*$Q$99+(EF!$BC37*AZ$148+$C245)*AZ$152*$B$99)*$B$17+((EF!$BV37*AZ$148+$D245)*AZ$153+(EF!$BX37*AZ$148+$R245)*AZ$162*$P$99+(EF!$BW37*AZ$148+$B245)*AZ$151*$Q$99+(EF!$BY37*AZ$148+$C245)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":3.0776338115464075E-3},{"$f":"0.001/(T2g)*(((EF!$S37*BA$148+$B245)*BA$151+(EF!$AB37*BA$148+$R245)*BA$162*$P$97)*BA$164+((EF!$S50*BA$148+$B245)*BA$151+(EF!$AB50*BA$148+$R245)*BA$162*$P$97)*BA$165)*BA$149","v":7.2835218792142173E-4},{"$f":"0.001/(T2g)*((EF!$AD37*BB$148+$B245)*BB$164+(EF!$AD50*BB$148+$B245)*BB$165)*BB$151*BB$149","v":2.1100517222531556E-4},{"$f":"0.001/(T2g)*(((EF!$BK37*BC$148+$D245)*BC$153+(EF!$BM37*BC$148+$R245)*BC$162*$P$99+(EF!$BL37*BC$148+$B245)*BC$151*$Q$99+(EF!$BN37*BC$148+$C245)*BC$152*$B$99)*$C$17+((EF!$AZ37*BC$148+$D245)*BC$153+(EF!$BB37*BC$148+$R245)*BC$162*$P$99+(EF!$BA37*BC$148+$B245)*BC$151*$Q$99+(EF!$BC37*BC$148+$C245)*BC$152*$B$99)*$B$17+((EF!$BV37*BC$148+$D245)*BC$153+(EF!$BX37*BC$148+$R245)*BC$162*$P$99+(EF!$BW37*BC$148+$B245)*BC$151*$Q$99+(EF!$BY37*BC$148+$C245)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":5.1293896859106792E-4},{"$f":"0.001/(T2g)*((EF!$AD37*BD$148+$B245)*BD$164+(EF!$AD50*BD$148+$B245)*BD$165)*BD$151*BD$149","v":2.3139260519290441E-4},{"$f":"0.001/(T2g)*(((EF!$BK37*BE$148+$D245)*BE$153+(EF!$BM37*BE$148+$R245)*BE$162*$P$99+(EF!$BL37*BE$148+$B245)*BE$151*$Q$99+(EF!$BN37*BE$148+$C245)*BE$152*$B$99)*$C$17+((EF!$AZ37*BE$148+$D245)*BE$153+(EF!$BB37*BE$148+$R245)*BE$162*$P$99+(EF!$BA37*BE$148+$B245)*BE$151*$Q$99+(EF!$BC37*BE$148+$C245)*BE$152*$B$99)*$B$17+((EF!$BV37*BE$148+$D245)*BE$153+(EF!$BX37*BE$148+$R245)*BE$162*$P$99+(EF!$BW37*BE$148+$B245)*BE$151*$Q$99+(EF!$BY37*BE$148+$C245)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":5.1293896859106792E-4},{"$f":"0.001/(T2g)*((EF!$AD37*BF$148+$B245)*BF$164+(EF!$AD50*BF$148+$B245)*BF$165)*BF$151*BF$149","v":2.3139260519290441E-4},{"$f":"((EF!$AD37*BG$148+$B245)*BG$164+(EF!$AD50*BG$148+$B245)*BG$165)*BG$151*BG$149/T2kg/1000000","v":1.1569630259645219E-4},{"$f":"((((EF!$AD37*BH$148+$B245)*BH$151+(EF!$AE37*BH$148+SUM(RNG!Y389:AE389))*BH$153*$C$98)*BH$164+((EF!$AD50*BH$148+$B245)*BH$151+(EF!$AE50*BH$148+SUM(RNG!Y389:AE389))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":6.2974752113954292E-3},{"$f":"(((EF!$J37*BI$148+$B245)*BI$151*$Q$96+(EF!$I37*BI$148+$C245)*BI$152)*BI$164+((EF!$J50*BI$148+$B245)*BI$151*$Q$96+(EF!$I50*BI$148+$C245)*BI$152)*BI$165)*BI$149/1000000","v":0},{"$f":"(((EF!$S37*BJ$148+$B245)*BJ$151+(EF!$AB37*BJ$148+$R245)*BJ$162*$P$97)*BJ$164+((EF!$S50*BJ$148+$B245)*BJ$151+(EF!$AB50*BJ$148+$R245)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD37*BK$148+$B245)*BK$151+(EF!$AH37*BK$148+$N245)*BK$158*$H$98)*BK$164+((EF!$AD50*BK$148+$B245)*BK$151+(EF!$AH50*BK$148+$N245)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":0.13475750422790858},{"$f":"(((EF!$J37*BL$148+$B245)*BL$151*$Q$96+(EF!$I37*BL$148+$C245)*BL$152)*BL$164+((EF!$J50*BL$148+$B245)*BL$151*$Q$96+(EF!$I50*BL$148+$C245)*BL$152)*BL$165)*BL$149/1000000","v":0},{"$f":"(((EF!$S37*BM$148+$B245)*BM$151+(EF!$AB37*BM$148+$R245)*BM$162*$P$97)*BM$164+((EF!$S50*BM$148+$B245)*BM$151+(EF!$AB50*BM$148+$R245)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD37*BN$148+$B245)*BN$151+(EF!$AH37*BN$148+$N245)*BN$158*$H$98)*BN$164+((EF!$AD50*BN$148+$B245)*BN$151+(EF!$AH50*BN$148+$N245)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":6.7378752113954291E-2},{"$f":"(((EF!$AD37*BO$148+$B245)*BO$151+(EF!$AH37*BO$148+$N245)*BO$158*$H$98)*BO$164+((EF!$AD50*BO$148+$B245)*BO$151+(EF!$AH50*BO$148+$N245)*BO$158*$H$98)*BO$165)*BO$149/1000000","v":0.25668096043411159},{"$f":"(((EF!$AD37*BP$148+$B245)*BP$151+(EF!$AH37*BP$148+$N245)*BP$158*$H$98)*BP$164+((EF!$AD50*BP$148+$B245)*BP$151+(EF!$AH50*BP$148+$N245)*BP$158*$H$98)*BP$165)*BP$149/1000000","v":0.25668096043411159},{"$f":"(((EF!$AD37*BQ$148+$B245)*BQ$151+(EF!$AH37*BQ$148+$N245)*BQ$158*$H$98)*BQ$164+((EF!$AD50*BQ$148+$B245)*BQ$151+(EF!$AH50*BQ$148+$N245)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":0.17967667230387813},{"$f":"(((EF!$AD37*BR$148+$B245)*BR$151+(EF!$AH37*BR$148+$N245)*BR$158*$H$98)*BR$164+((EF!$AD50*BR$148+$B245)*BR$151+(EF!$AH50*BR$148+$N245)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":0.16793267230387809},{"$f":"(((EF!$AD37*BS$148+$B245)*BS$151+(EF!$AH37*BS$148+$N245)*BS$158*$H$98)*BS$164+((EF!$AD50*BS$148+$B245)*BS$151+(EF!$AH50*BS$148+$N245)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":0.48127680081395929},{"$f":"(((EF!$AD37*BT$148+$B245)*BT$151+(EF!$AH37*BT$148+$N245)*BT$158*$H$98)*BT$164+((EF!$AD50*BT$148+$B245)*BT$151+(EF!$AH50*BT$148+$N245)*BT$158*$H$98)*BT$165)*BT$149/1000000","v":0.1283404802170558},{"$f":"(((EF!$AD37*BU$148+$B245)*BU$151+(EF!$AH37*BU$148+$N245)*BU$158*$H$98)*BU$164+((EF!$AD50*BU$148+$B245)*BU$151+(EF!$AH50*BU$148+$N245)*BU$158*$H$98)*BU$165)*BU$149/1000000","v":0.1283404802170558},{"$f":"(((EF!$AD37*BV$148+$B245)*BV$151+(EF!$AH37*BV$148+$N245)*BV$158*$H$98)*BV$164+((EF!$AD50*BV$148+$B245)*BV$151+(EF!$AH50*BV$148+$N245)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":8.9838336151939063E-2},{"$f":"(((EF!$AD37*BW$148+$B245)*BW$151+(EF!$AH37*BW$148+$N245)*BW$158*$H$98)*BW$164+((EF!$AD50*BW$148+$B245)*BW$151+(EF!$AH50*BW$148+$N245)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":8.3966336151939047E-2},{"$f":"(((EF!$AD37*BX$148+$B245)*BX$151+(EF!$AH37*BX$148+$N245)*BX$158*$H$98)*BX$164+((EF!$AD50*BX$148+$B245)*BX$151+(EF!$AH50*BX$148+$N245)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":0.24063840040697965},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J37*BY$148+$B245)*BY$151*$Q$96+(EF!$I37*BY$148+$C245)*BY$152)*BY$164+((EF!$J50*BY$148+$B245)*BY$151*$Q$96+(EF!$I50*BY$148+$C245)*BY$152)*BY$165)*BY$149","v":3.5417249319103873E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK37*BZ$148+$D245)*BZ$153+(EF!$BM37*BZ$148+$R245)*BZ$162*$P$99+(EF!$BL37*BZ$148+$B245)*BZ$151*$Q$99+(EF!$BN37*BZ$148+$C245)*BZ$152*$B$99)*$C$17+((EF!$AZ37*BZ$148+$D245)*BZ$153+(EF!$BB37*BZ$148+$R245)*BZ$162*$P$99+(EF!$BA37*BZ$148+$B245)*BZ$151*$Q$99+(EF!$BC37*BZ$148+$C245)*BZ$152*$B$99)*$B$17+((EF!$BV37*BZ$148+$D245)*BZ$153+(EF!$BX37*BZ$148+$R245)*BZ$162*$P$99+(EF!$BW37*BZ$148+$B245)*BZ$151*$Q$99+(EF!$BY37*BZ$148+$C245)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":5.3332997691364591E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S37*CA$148+$B245)*CA$151+(EF!$AB37*CA$148+$R245)*CA$162*$P$97)*CA$164+((EF!$S50*CA$148+$B245)*CA$151+(EF!$AB50*CA$148+$R245)*CA$162*$P$97)*CA$165)*CA$149","v":6.0081755022551343E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD37*CB$148+$B245)*CB$164+(EF!$AD50*CB$148+$B245)*CB$165)*CB$151*CB$149","v":5.0174426033407025E-3},{"$f":"(((EF!$J37*CC$148+$B245)*CC$151*$Q$96+(EF!$I37*CC$148+$C245)*CC$152)*CC$164+((EF!$J50*CC$148+$B245)*CC$151*$Q$96+(EF!$I50*CC$148+$C245)*CC$152)*CC$165)*CC$149/1000000","v":0},{"$f":"(((EF!$S37*CD$148+$B245)*CD$151+(EF!$AB37*CD$148+$R245)*CD$162*$P$97)*CD$164+((EF!$S50*CD$148+$B245)*CD$151+(EF!$AB50*CD$148+$R245)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD37*CE$148+$B245)*CE$151+(EF!$AH37*CE$148+$N245)*CE$158*$H$98)*CE$164+((EF!$AD50*CE$148+$B245)*CE$151+(EF!$AH50*CE$148+$N245)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":0.18716320031653974},{"$f":"(((EF!$J37*CF$148+$B245)*CF$151*$Q$96+(EF!$I37*CF$148+$C245)*CF$152)*CF$164+((EF!$J50*CF$148+$B245)*CF$151*$Q$96+(EF!$I50*CF$148+$C245)*CF$152)*CF$165)*CF$149/1000000","v":0},{"$f":"(((EF!$S37*CG$148+$B245)*CG$151+(EF!$AB37*CG$148+$R245)*CG$162*$P$97)*CG$164+((EF!$S50*CG$148+$B245)*CG$151+(EF!$AB50*CG$148+$R245)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD37*CH$148+$B245)*CH$151+(EF!$AH37*CH$148+$N245)*CH$158*$H$98)*CH$164+((EF!$AD50*CH$148+$B245)*CH$151+(EF!$AH50*CH$148+$N245)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":9.358160015826987E-2},{"$f":"(((EF!$AD37*CI$148+$B245)*CI$151)*CI$164+((EF!$AD50*CI$148+$B245)*CI$151)*CI$165)*CI$149/1000000","v":0.11408469585861285},{"$f":"(((EF!$AD37*CJ$148+$B245)*CJ$151)*CJ$164+((EF!$AD50*CJ$148+$B245)*CJ$151)*CJ$165)*CJ$149/1000000","v":0.11408469585861285},{"$f":"(((EF!$AD37*CK$148+$B245)*CK$151)*CK$164+((EF!$AD50*CK$148+$B245)*CK$151)*CK$165)*CK$149/1000000","v":0.11408469585861285},{"$f":"(((EF!$AD37*CL$148+$B245)*CL$151)*CL$164+((EF!$AD50*CL$148+$B245)*CL$151)*CL$165)*CL$149/1000000","v":0.11408469585861285},{"$f":"(((EF!$AD37*CM$148+$B245)*CM$151)*CM$164+((EF!$AD50*CM$148+$B245)*CM$151)*CM$165)*CM$149/1000000","v":0.11408469585861285},{"$f":"(((EF!$AD37*CN$148+$B245)*CN$151)*CN$164+((EF!$AD50*CN$148+$B245)*CN$151)*CN$165)*CN$149/1000000","v":0.11408469585861285},{"$f":"(((EF!$AD37*CO$148+$B245)*CO$151)*CO$164+((EF!$AD50*CO$148+$B245)*CO$151)*CO$165)*CO$149/1000000","v":0.11408469585861285},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(CP$164*((EF!$C37*CP$148+$B245)*CP$151*$Q$95+(EF!$B37*CP$148+$C245)*CP$152)+((EF!$C50*CP$148+$B245)*CP$151*$Q$95+(EF!$B50*CP$148+$C245)*CP$152)*CP$165)*CP$149","v":2.8904554289675647E-3},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD37*CQ$148+$B245)*CQ$164+(EF!$AD50*CQ$148+$B245)*CQ$165)*CQ$151*CQ$149)","v":1.1237759566522483E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CR$164*((EF!$C37*CR$148+$B245)*CR$151*$Q$95+(EF!$B37*CR$148+$C245)*CR$152)+((EF!$C50*CR$148+$B245)*CR$151*$Q$95+(EF!$B50*CR$148+$C245)*CR$152)*CR$165)*CR$149","v":2.7882309594943746E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD37*CS$148+$B245)*CS$164+(EF!$AD50*CS$148+$B245)*CS$165)*CS$151*CS$149)","v":1.14102044475816E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(CT$164*((EF!$C37*CT$148+$B245)*CT$151*$Q$95+(EF!$B37*CT$148+$C245)*CT$152+CT$154*$D$95*(EF!$E37*CT$148+$H245))+((EF!$C50*CT$148+$B245)*CT$151*$Q$95+(EF!$B50*CT$148+$C245)*CT$152+CT$154*$D$95*(EF!$E50*CT$148+$H245))*CT$165)*CT$149","v":2.8627453368052511E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37*CU$148+$B245)*CU$151+CU$154*$D$98*(EF!$AJ37*$AQ108+$H245))*CU$164+((EF!$AD50*CU$148+$B245)*CU$151++CU$154*$D$98*(EF!$AJ50*CU$148+$H245))*CU$165)*CU$149","v":1.3094996462211747E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(CV$164*((EF!$C37*CV$148+$B245)*CV$151*$Q$95+(EF!$B37*CV$148+$C245)*CV$152)+((EF!$C50*CV$148+$B245)*CV$151*$Q$95+(EF!$B50*CV$148+$C245)*CV$152)*CV$165)*CV$149","v":3.0231340063196794E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD37*CW$148+$B245)*CW$164+(EF!$AD50*CW$148+$B245)*CW$165)*CW$151*CW$149)","v":1.2371492026901287E-3},{"$f":"(((EF!$J37*CX$148+$B245)*CX$151*$Q$96+(EF!$I37*CX$148+$C245)*CX$152)*CX$164+((EF!$J50*CX$148+$B245)*CX$151*$Q$96+(EF!$I50*CX$148+$C245)*CX$152)*CX$165)*CX$149/1000000","v":0.42232810429492379},{"$f":"(((EF!$S37*CY$148+$B245)*CY$151+(EF!$AB37*CY$148+$T245)*CY$162*$P$97)*CY$164+((EF!$S50*CY$148+$B245)*CY$151+(EF!$AB50*CY$148+$T245)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":0.63630427622159258},{"$f":"((EF!$AD37*CZ$148+$B245)*CZ$151*CZ$164+(EF!$AD50*CZ$148+$B245)*CZ$151*CZ$165)*CZ$149/1000000","v":0.17285088028488577},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK37*DA$148+$D245)*DA$153+(EF!$BM37*DA$148+$T245)*DA$162*$P$99+(EF!$BL37*DA$148+$B245)*DA$151*$Q$99+(EF!$BN37*DA$148+$C245)*DA$152*$B$99+DA$161*$N$99*(EF!$BU37*DA$148+$K245))*$C$35+((EF!$AZ37*DA$148+$D245)*DA$153+(EF!$BB37*DA$148+$T245)*DA$162*$P$99+(EF!$BA37*DA$148+$B245)*DA$151*$Q$99+(EF!$BC37*DA$148+$C245)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ37*DA$148+$K245))*$B$35+((EF!$BV37*DA$148+$D245)*DA$153+(EF!$BX37*DA$148+$T245)*DA$162*$P$99+(EF!$BW37*DA$148+$B245)*DA$151*$Q$99+(EF!$BY37*DA$148+$C245)*DA$152*$B$99+DA$161*$N$99*(EF!$CF37*DA$148+$K245))*$D$35)*DA$149*DA$164","v":8.444632797687375E-2},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD37*$DF$104+$B235)*DB$151+(EF!$AN37*$DF$104+$K235)*DB$161*$N$98)*DB$164+((EF!$AD50*$DF$104+$B235)*DB$151+(EF!$AN50*$DF$104+$K235)*DB$161*$N$98)*DB$165)*DB$149","v":0.16270512845534871},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK37*DC$148+$D245)*DC$153+(EF!$BM37*DC$148+$T245)*DC$162*$P$99+(EF!$BL37*DC$148+$B245)*DC$151*$Q$99+(EF!$BN37*DC$148+$C245)*DC$152*$B$99)*$C$34+((EF!$AZ37*DC$148+$D245)*DC$153+(EF!$BB37*DC$148+$T245)*DC$162*$P$99+(EF!$BA37*DC$148+$B245)*DC$151*$Q$99+(EF!$BC37*DC$148+$C245)*DC$152*$B$99)*$B$34+((EF!$BV37*DC$148+$D245)*DC$153+(EF!$BX37*DC$148+$T245)*DC$162*$P$99+(EF!$BW37*DC$148+$B245)*DC$151*$Q$99+(EF!$BY37*DC$148+$C245)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":1.3891879640456956E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(DD$164*((EF!$C37*DD$148+$B245)*DD$151*$Q$95+(EF!$B37*DD$148+$C245)*DD$152)+((EF!$C50*DD$148+$B245)*DD$151*$Q$95+(EF!$B50*DD$148+$C245)*DD$152)*DD$165)*DD$149","v":2.8910874078910187E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD37*DE$148+$B245)*DE$151+(EF!$AH37*DE$148+$N245)*DE$158*$H$98)*DE$164+((EF!$AD50*DE$148+$B245)*DE$151+(EF!$AH50*DE$148+$N245)*DE$158*$H$98)*DE$165)*DE$149","v":1.8116103873087863E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(DF$164*((EF!$C37*DF$148+$B245)*DF$151*$Q$95+(EF!$B37*DF$148+$C245)*DF$152)+((EF!$C50*DF$148+$B245)*DF$151*$Q$95+(EF!$B50*DF$148+$C245)*DF$152)*DF$165)*DF$149","v":6.2499925184595906E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD37*DG$148+$B245)*DG$151+(EF!$AI37*DG$148+$M245)*DG$157*$J$98)*DG$164+((EF!$AD50*DG$148+$B245)*DG$151+(EF!$AI50*DG$148+$M245)*DG$157*$J$98)*DG$165)*DG$149","v":2.4299254889427794E-3},{"$f":"((EF!$AD37*DH$148+$B245)*DH$164+(EF!$AD50*DH$148+$B245)*DH$165)*DH$151*DH$149/1000000","v":4.1983168075969524E-2},{"$f":"((EF!$AD37*DI$148+$B245)*DI$164+(EF!$AD50*DI$148+$B245)*DI$165)*DI$151*DI$149/1000000","v":0.21866233372900798},{"$f":"(((EF!$J37*DJ$148+$B245)*DJ$151*$Q$96+(EF!$I37*DJ$148+$C245)*DJ$152)*DJ$164+((EF!$J50*DJ$148+$B245)*DJ$151*$Q$96+(EF!$I50*DJ$148+$C245)*DJ$152)*DJ$165)*DJ$149/1000000","v":2.2491639398237358E-4},{"$f":"(((EF!$S37*DK$148+$B245)*DK$151+(EF!$AB37*DK$148+$T245)*DK$162*$P$97)*DK$164+((EF!$S50*DK$148+$B245)*DK$151+(EF!$AB50*DK$148+$T245)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":2.9665218314481778E-4},{"$f":"((EF!$AD37*DL$148+$B245)*DL$151*DL$164+(EF!$AD50*DL$148+$B245)*DL$151*DL$165)*DL$149/1000000","v":1.0495792018992381E-3},{"$f":"(((EF!$AD37*DM$148+$B245)*DM$151)*DM$164+((EF!$AD50*DM$148+$B245)*DM$151)*DM$165)*DM$149/1000000","v":1.4832609157240889E-2},{"$f":"(((EF!$AD37*DN$148+$B245)*DN$151)*DN$164+((EF!$AD50*DN$148+$B245)*DN$151)*DN$165)*DN$149/1000000","v":0.20991584037984762},{"$f":"((EF!$AD37*DO$148+$B245)*DO$164+(EF!$AD50*DO$148+$B245)*DO$165)*DO$151*DO$149/1000000","v":1.4832609157240889E-2},{"$f":"((EF!$AD37*DP$148+$B245)*DP$164+(EF!$AD50*DP$148+$B245)*DP$165)*DP$151*DP$149/1000000","v":0.21866233372900798},{"$f":"((EF!$AD37*DQ$148+$B245)*DQ$164+(EF!$AD50*DQ$148+$B245)*DQ$165)*DQ$151*DQ$149/1000000","v":1.405686431115051},{"$f":"0.001/(T2g)*(((EF!$J37*DR$148+'T&D'!$B245)*DR$151*'T&D'!$Q$96+(EF!$I37*DR$148+'T&D'!$C245)*DR$152)*DR$164+((EF!$J50*DR$148+'T&D'!$B245)*DR$151*'T&D'!$Q$96+(EF!$I50*DR$148+'T&D'!$C245)*DR$152)*DR$165)*DR$149","v":2.1698989114431501E-3},{"$f":"0.001/(T2g)*(((EF!$BK37*DS$148+'T&D'!$D245)*DS$153+(EF!$BM37*DS$148+'T&D'!$R245)*DS$162*'T&D'!$P$99+(EF!$BL37*DS$148+'T&D'!$B245)*DS$151*'T&D'!$Q$99+(EF!$BN37*DS$148+'T&D'!$C245)*DS$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ37*DS$148+'T&D'!$D245)*DS$153+(EF!$BB37*DS$148+'T&D'!$R245)*DS$162*'T&D'!$P$99+(EF!$BA37*DS$148+'T&D'!$B245)*DS$151*'T&D'!$Q$99+(EF!$BC37*DS$148+'T&D'!$C245)*DS$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV37*DS$148+'T&D'!$D245)*DS$153+(EF!$BX37*DS$148+'T&D'!$R245)*DS$162*'T&D'!$P$99+(EF!$BW37*DS$148+'T&D'!$B245)*DS$151*'T&D'!$Q$99+(EF!$BY37*DS$148+'T&D'!$C245)*DS$152*'T&D'!$B$99)*'T&D'!$D$17)*DS$164*DS$149","v":5.4902968602622056E-5},{"$f":"0.001/(T2g)*(((EF!$S37*DT$148+'T&D'!$B245)*DT$151+(EF!$AB37*DT$148+'T&D'!$R245)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S50*DT$148+'T&D'!$B245)*DT$151+(EF!$AB50*DT$148+'T&D'!$R245)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":4.855681252809478E-4},{"$f":"0.001/(T2g)*((EF!$AD37*DU$148+'T&D'!$B245)*DU$164+(EF!$AD50*DU$148+'T&D'!$B245)*DU$165)*DU$151*DU$149","v":2.6375646528164446E-4},{"$f":"0.001/(T2g)*(((EF!$S37*DV$148+'T&D'!$B245)*DV$151+(EF!$AB37*DV$148+'T&D'!$R245)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S50*DV$148+'T&D'!$B245)*DV$151+(EF!$AB50*DV$148+'T&D'!$R245)*DV$162*'T&D'!$P$97)*DV$165)*DV$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD37*DW$148+'T&D'!$B245)*DW$164+(EF!$AD50*DW$148+'T&D'!$B245)*DW$165)*DW$151*DW$149","v":1.3187823264082223E-4},{"$f":"0.001/(T2g)*(((EF!$S37*DX$148+'T&D'!$B245)*DX$151+(EF!$AB37*DX$148+'T&D'!$R245)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S50*DX$148+'T&D'!$B245)*DX$151+(EF!$AB50*DX$148+'T&D'!$R245)*DX$162*'T&D'!$P$97)*DX$165)*DX$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD37*DY$148+'T&D'!$B245)*DY$164+(EF!$AD50*DY$148+'T&D'!$B245)*DY$165)*DY$151*DY$149","v":1.3187823264082223E-4},{"$f":"0.001/(T2g)*(((EF!$S37*DZ$148+'T&D'!$B245)*DZ$151+(EF!$AB37*DZ$148+'T&D'!$R245)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S50*DZ$148+'T&D'!$B245)*DZ$151+(EF!$AB50*DZ$148+'T&D'!$R245)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD37*EA$148+'T&D'!$B245)*EA$164+(EF!$AD50*EA$148+'T&D'!$B245)*EA$165)*EA$151*EA$149","v":1.1569630259645221E-4}]
["              SOx",{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(B$164*((EF!$C38*B$148+$B246)*B$151*$Q$95+(EF!$B38*B$148+$C246)*B$152)+((EF!$C51*B$148+$B246)*B$151*$Q$95+(EF!$B51*B$148+$C246)*B$152)*B$165)*B$149","v":0.20352746193426241},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J38*C$148+$B246)*C$151*$Q$96+(EF!$I38*C$148+$C246)*C$152)*C$164+((EF!$J51*C$148+$B246)*C$151*$Q$96+(EF!$I51*C$148+$C246)*C$152)*C$165)*C$149","v":7.979899488674215E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK38*D$148+$D246)*D$153+(EF!$BM38*D$148+$R246)*D$162*$P$99+(EF!$BL38*D$148+$B246)*D$151*$Q$99+(EF!$BN38*D$148+$C246)*D$152*$B$99)*$C$17+((EF!$AZ38*D$148+$D246)*D$153+(EF!$BB38*D$148+$R246)*D$162*$P$99+(EF!$BA38*D$148+$B246)*D$151*$Q$99+(EF!$BC38*D$148+$C246)*D$152*$B$99)*$B$17+((EF!$BV38*D$148+$D246)*D$153+(EF!$BX38*D$148+$R246)*D$162*$P$99+(EF!$BW38*D$148+$B246)*D$151*$Q$99+(EF!$BY38*D$148+$C246)*D$152*$B$99)*$D$17)*D$164*D$149","v":0.20699013871468705},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S38*E$148+$B246)*E$151+(EF!$AB38*E$148+$R246)*E$162*$P$97)*E$164+((EF!$S51*E$148+$B246)*E$151+(EF!$AB51*E$148+$R246)*E$162*$P$97)*E$165)*E$149","v":5.2554177928548017E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD38*F$148+$B246)*F$164+(EF!$AD51*F$148+$B246)*F$165)*F$151*F$149)","v":2.8418301957168029E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(G$164*((EF!$C38*G$148+$B246)*G$151*$Q$95+(EF!$B38*G$148+$C246)*G$152)+((EF!$C51*G$148+$B246)*G$151*$Q$95+(EF!$B51*G$148+$C246)*G$152)*G$165)*G$149","v":0.2030574216064697},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$J38*H$148+$B246)*H$151*$Q$96+(EF!$I38*H$148+$C246)*H$152)*H$164+((EF!$J51*H$148+$B246)*H$151*$Q$96+(EF!$I51*H$148+$C246)*H$152)*H$165)*H$149","v":7.9614701596010667E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$BK38*I$148+$D246)*I$153+(EF!$BM38*I$148+$R246)*I$162*$P$99+(EF!$BL38*I$148+$B246)*I$151*$Q$99+(EF!$BN38*I$148+$C246)*I$152*$B$99)*$C$17+((EF!$AZ38*I$148+$D246)*I$153+(EF!$BB38*I$148+$R246)*I$162*$P$99+(EF!$BA38*I$148+$B246)*I$151*$Q$99+(EF!$BC38*I$148+$C246)*I$152*$B$99)*$B$17+((EF!$BV38*I$148+$D246)*I$153+(EF!$BX38*I$148+$R246)*I$162*$P$99+(EF!$BW38*I$148+$B246)*I$151*$Q$99+(EF!$BY38*I$148+$C246)*I$152*$B$99)*$D$17)*I$164*I$149","v":0.20651210144282869},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$S38*J$148+$B246)*J$151+(EF!$AB38*J$148+$R246)*J$162*$P$97)*J$164+((EF!$S51*J$148+$B246)*J$151+(EF!$AB51*J$148+$R246)*J$162*$P$97)*J$165)*J$149","v":5.2432805693147226E-2},{"$f":"Fuel_Specs!$E$21/Fuel_Specs!$B$21/(T2g)*(((EF!$AD38*K$148+$B246)*K$164+(EF!$AD51*K$148+$B246)*K$165)*K$151*K$149)","v":2.8352670774818917E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(L$164*((EF!$C38*L$148+$B246)*L$151*$Q$95+(EF!$B38*L$148+$C246)*L$152+L$156*$F$95*(EF!$G38*L$148+$J246))+((EF!$C51*L$148+$B246)*L$151*$Q$95+(EF!$B51*L$148+$C246)*L$152+L$156*$F$95*(EF!$G51*L$148+$J246))*L$165)*L$149","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J38*M$148+$B246)*M$151*$Q$96+(EF!$I38*M$148+$C246)*M$152+M$156*$F$96*(EF!$N38*M$148+$J246))*M$164+((EF!$J51*M$148+$B246)*M$151*$Q$96+(EF!$I51*M$148+$C246)*M$152+M$156*$F$96*(EF!$N51*M$148+$J246))*M$165)*M$149","v":7.8170443970686176E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK38*N$148+$D246)*N$153+(EF!$BM38*N$148+$R246)*N$162*$P$99+(EF!$BL38*N$148+$B246)*N$151*$Q$99+(EF!$BN38*N$148+$C246)*N$152*$B$99+N$156*$F$99*(EF!$BQ38*N$148+$J246))*$C$29+((EF!$AZ38*N$148+$D246)*N$153+(EF!$BB38*N$148+$R246)*N$162*$P$99+(EF!$BA38*N$148+$B246)*N$151*$Q$99+(EF!$BC38*N$148+$C246)*N$152*$B$99+N$156*$F$99*(EF!$BF38*N$148+$J246))*$B$29+((EF!$BV38*N$148+$D246)*N$153+(EF!$BX38*N$148+$R246)*N$162*$P$99+(EF!$BW38*N$148+$B246)*N$151*$Q$99+(EF!$BY38*N$148+$C246)*N$152*$B$99+N$156*$F$99*(EF!$CB38*N$148+$J246))*$D$29)*N$149*N$164","v":0.56790554558151074},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S38*O$148+$B246)*O$151+O$162*$P$97*(EF!$AB38*O$148+$R246)+O$156*$F$97*(EF!$W38*O$148+$I246))*O$164+((EF!$S51*O$148+$B246)*O$151+O$162*$P$97*(EF!$AB38*O$148+$R246)+O$156*$E$97*(EF!$W51*O$148+$I246))*O$165)*O$149","v":2.501479649829369E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD38*P$148+$B246)*P$151+(EF!$AG38*P$148+$J246)*P$156*$F$98)*P$164+((EF!$AD51*P$148+$B246)*P$151+(EF!$AG51*P$148+$J246)*P$156*$F$98)*P$165)*P$149","v":2.7838336611103371E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD38*Q$148+$B246)*Q$151+(EF!$AL38*Q$148+$P246)*Q$160*$L$98)*Q$164+((EF!$AD51*Q$148+$B246)*Q$151+(EF!$AL51*Q$148+$P246)*Q$160*$L$98)*Q$165)*Q$149","v":3.8519337981978277E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J38*R$148+$B246)*R$151*$Q$96+(EF!$I38*R$148+$C246)*R$152+R$160*$L$96*(EF!$P38*R$148+$P246))*R$164+((EF!$J51*R$148+$B246)*R$151*$Q$96+(EF!$I51*R$148+$C246)*R$152+R$160*$L$96*(EF!$P51*R$148+$P246))*R$165)*R$149","v":0.20324315432378406},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK38*S$148+$D246)*S$153+(EF!$BM38*S$148+$R246)*S$162*$P$99+(EF!$BL38*S$148+$B246)*S$151*$Q$99+(EF!$BN38*S$148+$C246)*S$152*$B$99+S$160*$L$99*(EF!$BS38*S$148+$P246))*$C$23+((EF!$AZ38*S$148+$D246)*S$153+(EF!$BB38*S$148+$R246)*S$162*$P$99+(EF!$BA38*S$148+$B246)*S$151*$Q$99+(EF!$BC38*S$148+$C246)*S$152*$B$99+S$160*$L$99*(EF!$BH38*S$148+$P246))*$B$23+((EF!$BV38*S$148+$D246)*S$153+(EF!$BX38*S$148+$R246)*S$162*$P$99+(EF!$BW38*S$148+$B246)*S$151*$Q$99+(EF!$BY38*S$148+$C246)*S$152*$B$99+S$160*$L$99*(EF!$CD38*S$148+$P246))*$D$23)*S$149*S$164","v":0.7373303642526885},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S38*T$148+$B246)*T$151+T$162*$P$97*(EF!$AB38*T$148+$R246)+T$160*$L$97*(EF!$Y38*T$148+$P246))*T$164+((EF!$S51*T$148+$B246)*T$151+T$162*$P$97*(EF!$AB51*T$148+$R246)+T$160*$L$97*(EF!$Y51*T$148+$P246))*T$165)*T$149","v":8.4051663159360412E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD38*U$148+$B246)*U$151+(EF!$AL38*U$148+$P246)*U$160*$L$98)*U$164+((EF!$AD51*U$148+$B246)*U$151+(EF!$AL51*U$148+$P246)*U$160*$L$98)*U$165)*U$149","v":2.7838336611103371E-2},{"$f":"((((EF!$AP38*V$148+$B246)*V$151+V$159*$K$98*(EF!$AW38*V$148+$O246)+V$160*$L$98*(EF!$AX38*V$148+$P246))*V$164+((EF!$AP51*V$148+$B246)*V$151+V$159*$K$98*(EF!$AW51*V$148+$O246)+V$160*$L$98*(EF!$AX51*V$148+$P246))*V$165)*V$149)/1000000","v":0.45705192136576234},{"$f":"(W$164*((EF!$C38*W$148+$B246)*W$151*$Q$95+(EF!$B38*W$148+$C246)*W$152)+((EF!$C51*W$148+$B246)*W$151*$Q$95+(EF!$B51*W$148+$C246)*W$152)*W$165)*W$149/1000000","v":31.484291126643004},{"$f":"(((EF!$S38*X$148+$B246)*X$151+(EF!$AB38*X$148+$R246)*X$162*$P$97)*X$164+((EF!$S51*X$148+$B246)*X$151+(EF!$AB51*X$148+$R246)*X$162*$P$97)*X$165)*X$149/1000000","v":1.9919810589706139},{"$f":"(((EF!$AD38*Y$148+$B246)*Y$151+(EF!$AK38*Y$148+$O246)*Y$159*$K$98+(EF!$AL38*Y$148+$P246)*Y$160*$L$98)*Y$164+((EF!$AD51*Y$148+$B246)*Y$151+(EF!$AK51*Y$148+$O246)*Y$159*$K$98+(EF!$AL51*Y$148+$P246)*Y$160*$L$98)*Y$165)*Y$149/1000000","v":2.1622016900187937},{"$f":"((((EF!$AP38*Z$148+$B246)*Z$151+Z$159*$K$98*(EF!$AW38*Z$148+$O246)+Z$160*$L$98*(EF!$AX38*Z$148+$P246))*Z$164+((EF!$AP51*Z$148+$B246)*Z$151+Z$159*$K$98*(EF!$AW51*Z$148+$O246)+Z$160*$L$98*(EF!$AX51*Z$148+$P246))*Z$165)*Z$149)/1000000","v":0.45705192136576234},{"$f":"(AA$164*((EF!$C38*AA$148+$B246)*AA$151*$Q$95+(EF!$B38*AA$148+$C246)*AA$152)+((EF!$C51*AA$148+$B246)*AA$151*$Q$95+(EF!$B51*AA$148+$C246)*AA$152)*AA$165)*AA$149/1000000","v":0},{"$f":"(((EF!$S38*AB$148+$B246)*AB$151+(EF!$AB38*AB$148+$R246)*AB$162*$P$97)*AB$164+((EF!$S51*AB$148+$B246)*AB$151+(EF!$AB51*AB$148+$R246)*AB$162*$P$97)*AB$165)*AB$149/1000000","v":0},{"$f":"(((EF!$AD38*AC$148+$B246)*AC$151+(EF!$AK38*AC$148+$O246)*AC$159*$K$98+(EF!$AL38*AC$148+$P246)*AC$160*$L$98)*AC$164+((EF!$AD51*AC$148+$B246)*AC$151+(EF!$AK51*AC$148+$O246)*AC$159*$K$98+(EF!$AL51*AC$148+$P246)*AC$160*$L$98)*AC$165)*AC$149/1000000","v":1.9134528230254813},{"$f":"0.000001*(((EF!$J38*AD$148+$B246)*AD$151*$Q$96+(EF!$I38*AD$148+$C246)*AD$152)*AD$164+((EF!$J51*AD$148+$B246)*AD$151*$Q$96+(EF!$I51*AD$148+$C246)*AD$152)*AD$165)*AD$149","v":0},{"$f":"0.000001*(((EF!$BK38*AE$148+$D246)*AE$153+(EF!$BM38*AE$148+$R246)*AE$162*$P$99+(EF!$BL38*AE$148+$B246)*AE$151*$Q$99+(EF!$BN38*AE$148+$C246)*AE$152*$B$99)*$C$17+((EF!$AZ38*AE$148+$D246)*AE$153+(EF!$BB38*AE$148+$R246)*AE$162*$P$99+(EF!$BA38*AE$148+$B246)*AE$151*$Q$99+(EF!$BC38*AE$148+$C246)*AE$152*$B$99)*$B$17+((EF!$BV38*AE$148+$D246)*AE$153+(EF!$BX38*AE$148+$R246)*AE$162*$P$99+(EF!$BW38*AE$148+$B246)*AE$151*$Q$99+(EF!$BY38*AE$148+$C246)*AE$152*$B$99)*$D$17)*AE$164*AE$149","v":0},{"$f":"0.000001*(((EF!$S38*AF$148+$B246)*AF$151+(EF!$AB38*AF$148+$R246)*AF$162*$P$97)*AF$164+((EF!$S51*AF$148+$B246)*AF$151+(EF!$AB51*AF$148+$R246)*AF$162*$P$97)*AF$165)*AF$149","v":4.7807545415294737},{"$f":"0.000001*((EF!$AD38*AG$148+$B246)*AG$164+(EF!$AD51*AG$148+$B246)*AG$165)*AG$151*AG$149","v":1.4606215040615635},{"$f":"((((EF!$AP38*AH$148+$B246)*AH$151+AH$159*$K$98*(EF!$AW38*AH$148+$O246)+AH$160*$L$98*(EF!$AX38*AH$148+$P246))*AH$164+((EF!$AP51*AH$148+$B246)*AH$151+AH$159*$K$98*(EF!$AW51*AH$148+$O246)+AH$160*$L$98*(EF!$AX51*AH$148+$P246))*AH$165)*AH$149)/1000000","v":0.45705192136576234},{"$f":"(AI$164*((EF!$C38*AI$148+$B246)*AI$151*$Q$95+(EF!$B38*AI$148+$C246)*AI$152)+((EF!$C51*AI$148+$B246)*AI$151*$Q$95+(EF!$B51*AI$148+$C246)*AI$152)*AI$165)*AI$149/1000000","v":9.4979371144444134},{"$f":"(((EF!$S38*AJ$148+$B246)*AJ$151+(EF!$AB38*AJ$148+$R246)*AJ$162*$P$97)*AJ$164+((EF!$S51*AJ$148+$B246)*AJ$151+(EF!$AB51*AJ$148+$R246)*AJ$162*$P$97)*AJ$165)*AJ$149/1000000","v":1.5935848471764913},{"$f":"(((EF!$AD38*AK$148+$B246)*AK$151+(EF!$AK38*AK$148+$O246)*AK$159*$K$98+(EF!$AL38*AK$148+$P246)*AK$160*$L$98)*AK$164+((EF!$AD51*AK$148+$B246)*AK$151+(EF!$AK51*AK$148+$O246)*AK$159*$K$98+(EF!$AL51*AK$148+$P246)*AK$160*$L$98)*AK$165)*AK$149/1000000","v":1.9134528230254813},{"$f":"0.000001*(((EF!$J38*AL$148+$B246)*AL$151*$Q$96+(EF!$I38*AL$148+$C246)*AL$152)*AL$164+((EF!$J51*AL$148+$B246)*AL$151*$Q$96+(EF!$I51*AL$148+$C246)*AL$152)*AL$165)*AL$149","v":7.7068126637459873},{"$f":"0.000001*(((EF!$BK38*AM$148+$D246)*AM$153+(EF!$BM38*AM$148+$R246)*AM$162*$P$99+(EF!$BL38*AM$148+$B246)*AM$151*$Q$99+(EF!$BN38*AM$148+$C246)*AM$152*$B$99)*$C$17+((EF!$AZ38*AM$148+$D246)*AM$153+(EF!$BB38*AM$148+$R246)*AM$162*$P$99+(EF!$BA38*AM$148+$B246)*AM$151*$Q$99+(EF!$BC38*AM$148+$C246)*AM$152*$B$99)*$B$17+((EF!$BV38*AM$148+$D246)*AM$153+(EF!$BX38*AM$148+$R246)*AM$162*$P$99+(EF!$BW38*AM$148+$B246)*AM$151*$Q$99+(EF!$BY38*AM$148+$C246)*AM$152*$B$99)*$D$17)*AM$164*AM$149","v":41.93843827724497},{"$f":"0.000001*(((EF!$S38*AN$148+$B246)*AN$151+(EF!$AB38*AN$148+$R246)*AN$162*$P$97)*AN$164+((EF!$S51*AN$148+$B246)*AN$151+(EF!$AB51*AN$148+$R246)*AN$162*$P$97)*AN$165)*AN$149","v":2.7887734825588595},{"$f":"0.000001*((EF!$AD38*AO$148+$B246)*AO$164+(EF!$AD51*AO$148+$B246)*AO$165)*AO$151*AO$149","v":2.3369944064985013},{"$f":"((((EF!$AP38*AP$148+$B246)*AP$151+AP$159*$K$98*(EF!$AW38*AP$148+$O246)+AP$160*$L$98*(EF!$AX38*AP$148+$P246))*AP$164+((EF!$AP51*AP$148+$B246)*AP$151+AP$159*$K$98*(EF!$AW51*AP$148+$O246)+AP$160*$L$98*(EF!$AX51*AP$148+$P246))*AP$165)*AP$149)/1000000","v":0.45705192136576234},{"$f":"(AQ$164*((EF!$C38*AQ$148+$B246)*AQ$151*$Q$95+(EF!$B38*AQ$148+$C246)*AQ$152)+((EF!$C51*AQ$148+$B246)*AQ$151*$Q$95+(EF!$B51*AQ$148+$C246)*AQ$152)*AQ$165)*AQ$149/1000000","v":9.4979371144444134},{"$f":"(((EF!$S38*AR$148+$B246)*AR$151+(EF!$AB38*AR$148+$R246)*AR$162*$P$97)*AR$164+((EF!$S51*AR$148+$B246)*AR$151+(EF!$AB51*AR$148+$R246)*AR$162*$P$97)*AR$165)*AR$149/1000000","v":1.5935848471764913},{"$f":"(((EF!$AD38*AS$148+$B246)*AS$151+(EF!$AK38*AS$148+$O246)*AS$159*$K$98+(EF!$AL38*AS$148+$P246)*AS$160*$L$98)*AS$164+((EF!$AD51*AS$148+$B246)*AS$151+(EF!$AK51*AS$148+$O246)*AS$159*$K$98+(EF!$AL51*AS$148+$P246)*AS$160*$L$98)*AS$165)*AS$149/1000000","v":1.9134528230254813},{"$f":"0.000001*(((EF!$J38*AT$148+$B246)*AT$151*$Q$96+(EF!$I38*AT$148+$C246)*AT$152)*AT$164+((EF!$J51*AT$148+$B246)*AT$151*$Q$96+(EF!$I51*AT$148+$C246)*AT$152)*AT$165)*AT$149","v":4.7180888408126549},{"$f":"0.000001*(((EF!$BK38*AU$148+$D246)*AU$153+(EF!$BM38*AU$148+$R246)*AU$162*$P$99+(EF!$BL38*AU$148+$B246)*AU$151*$Q$99+(EF!$BN38*AU$148+$C246)*AU$152*$B$99)*$C$17+((EF!$AZ38*AU$148+$D246)*AU$153+(EF!$BB38*AU$148+$R246)*AU$162*$P$99+(EF!$BA38*AU$148+$B246)*AU$151*$Q$99+(EF!$BC38*AU$148+$C246)*AU$152*$B$99)*$B$17+((EF!$BV38*AU$148+$D246)*AU$153+(EF!$BX38*AU$148+$R246)*AU$162*$P$99+(EF!$BW38*AU$148+$B246)*AU$151*$Q$99+(EF!$BY38*AU$148+$C246)*AU$152*$B$99)*$D$17)*AU$164*AU$149","v":41.93843827724497},{"$f":"0.000001*(((EF!$S38*AV$148+$B246)*AV$151+(EF!$AB38*AV$148+$R246)*AV$162*$P$97)*AV$164+((EF!$S51*AV$148+$B246)*AV$151+(EF!$AB51*AV$148+$R246)*AV$162*$P$97)*AV$165)*AV$149","v":2.7887734825588595},{"$f":"0.000001*((EF!$AD38*AW$148+$B246)*AW$164+(EF!$AD51*AW$148+$B246)*AW$165)*AW$151*AW$149","v":2.2961433876305772},{"$f":"((EF!$AD38*AX$148+$B246)*AX$164+(EF!$AD51*AX$148+$B246)*AX$165)*AX$151*AX$149/T2lb/lb2kg/1000000","v":3.1075428594106592E-5},{"$f":"0.001/(T2g)*(((EF!$J38*AY$148+$B246)*AY$151*$Q$96+(EF!$I38*AY$148+$C246)*AY$152)*AY$164+((EF!$J51*AY$148+$B246)*AY$151*$Q$96+(EF!$I51*AY$148+$C246)*AY$152)*AY$165)*AY$149","v":8.4953067704225133E-3},{"$f":"0.001/(T2g)*(((EF!$BK38*AZ$148+$D246)*AZ$153+(EF!$BM38*AZ$148+$R246)*AZ$162*$P$99+(EF!$BL38*AZ$148+$B246)*AZ$151*$Q$99+(EF!$BN38*AZ$148+$C246)*AZ$152*$B$99)*$C$17+((EF!$AZ38*AZ$148+$D246)*AZ$153+(EF!$BB38*AZ$148+$R246)*AZ$162*$P$99+(EF!$BA38*AZ$148+$B246)*AZ$151*$Q$99+(EF!$BC38*AZ$148+$C246)*AZ$152*$B$99)*$B$17+((EF!$BV38*AZ$148+$D246)*AZ$153+(EF!$BX38*AZ$148+$R246)*AZ$162*$P$99+(EF!$BW38*AZ$148+$B246)*AZ$151*$Q$99+(EF!$BY38*AZ$148+$C246)*AZ$152*$B$99)*$D$17)*AZ$164*AZ$149","v":4.6229214875511432E-2},{"$f":"0.001/(T2g)*(((EF!$S38*BA$148+$B246)*BA$151+(EF!$AB38*BA$148+$R246)*BA$162*$P$97)*BA$164+((EF!$S51*BA$148+$B246)*BA$151+(EF!$AB51*BA$148+$R246)*BA$162*$P$97)*BA$165)*BA$149","v":2.6349399029405376E-3},{"$f":"0.001/(T2g)*((EF!$AD38*BB$148+$B246)*BB$164+(EF!$AD51*BB$148+$B246)*BB$165)*BB$151*BB$149","v":2.5760953678503253E-3},{"$f":"0.001/(T2g)*(((EF!$BK38*BC$148+$D246)*BC$153+(EF!$BM38*BC$148+$R246)*BC$162*$P$99+(EF!$BL38*BC$148+$B246)*BC$151*$Q$99+(EF!$BN38*BC$148+$C246)*BC$152*$B$99)*$C$17+((EF!$AZ38*BC$148+$D246)*BC$153+(EF!$BB38*BC$148+$R246)*BC$162*$P$99+(EF!$BA38*BC$148+$B246)*BC$151*$Q$99+(EF!$BC38*BC$148+$C246)*BC$152*$B$99)*$B$17+((EF!$BV38*BC$148+$D246)*BC$153+(EF!$BX38*BC$148+$R246)*BC$162*$P$99+(EF!$BW38*BC$148+$B246)*BC$151*$Q$99+(EF!$BY38*BC$148+$C246)*BC$152*$B$99)*$D$17)*BC$164*BC$149","v":7.704869145918572E-3},{"$f":"0.001/(T2g)*((EF!$AD38*BD$148+$B246)*BD$164+(EF!$AD51*BD$148+$B246)*BD$165)*BD$151*BD$149","v":3.1075428594106599E-3},{"$f":"0.001/(T2g)*(((EF!$BK38*BE$148+$D246)*BE$153+(EF!$BM38*BE$148+$R246)*BE$162*$P$99+(EF!$BL38*BE$148+$B246)*BE$151*$Q$99+(EF!$BN38*BE$148+$C246)*BE$152*$B$99)*$C$17+((EF!$AZ38*BE$148+$D246)*BE$153+(EF!$BB38*BE$148+$R246)*BE$162*$P$99+(EF!$BA38*BE$148+$B246)*BE$151*$Q$99+(EF!$BC38*BE$148+$C246)*BE$152*$B$99)*$B$17+((EF!$BV38*BE$148+$D246)*BE$153+(EF!$BX38*BE$148+$R246)*BE$162*$P$99+(EF!$BW38*BE$148+$B246)*BE$151*$Q$99+(EF!$BY38*BE$148+$C246)*BE$152*$B$99)*$D$17)*BE$164*BE$149","v":7.704869145918572E-3},{"$f":"0.001/(T2g)*((EF!$AD38*BF$148+$B246)*BF$164+(EF!$AD51*BF$148+$B246)*BF$165)*BF$151*BF$149","v":3.1075428594106599E-3},{"$f":"((EF!$AD38*BG$148+$B246)*BG$164+(EF!$AD51*BG$148+$B246)*BG$165)*BG$151*BG$149/T2kg/1000000","v":1.5537714297053297E-3},{"$f":"((((EF!$AD38*BH$148+$B246)*BH$151+(EF!$AE38*BH$148+SUM(RNG!Y390:AE390))*BH$153*$C$98)*BH$164+((EF!$AD51*BH$148+$B246)*BH$151+(EF!$AE51*BH$148+SUM(RNG!Y390:AE390))*BH$153*$C$98)*BH$165)*BH$149)/1000000","v":8.4573463828599468E-2},{"$f":"(((EF!$J38*BI$148+$B246)*BI$151*$Q$96+(EF!$I38*BI$148+$C246)*BI$152)*BI$164+((EF!$J51*BI$148+$B246)*BI$151*$Q$96+(EF!$I51*BI$148+$C246)*BI$152)*BI$165)*BI$149/1000000","v":0},{"$f":"(((EF!$S38*BJ$148+$B246)*BJ$151+(EF!$AB38*BJ$148+$R246)*BJ$162*$P$97)*BJ$164+((EF!$S51*BJ$148+$B246)*BJ$151+(EF!$AB51*BJ$148+$R246)*BJ$162*$P$97)*BJ$165)*BJ$149/1000000","v":0},{"$f":"(((EF!$AD38*BK$148+$B246)*BK$151+(EF!$AH38*BK$148+$N246)*BK$158*$H$98)*BK$164+((EF!$AD51*BK$148+$B246)*BK$151+(EF!$AH51*BK$148+$N246)*BK$158*$H$98)*BK$165)*BK$149/1000000","v":1.7221075407229329},{"$f":"(((EF!$J38*BL$148+$B246)*BL$151*$Q$96+(EF!$I38*BL$148+$C246)*BL$152)*BL$164+((EF!$J51*BL$148+$B246)*BL$151*$Q$96+(EF!$I51*BL$148+$C246)*BL$152)*BL$165)*BL$149/1000000","v":0},{"$f":"(((EF!$S38*BM$148+$B246)*BM$151+(EF!$AB38*BM$148+$R246)*BM$162*$P$97)*BM$164+((EF!$S51*BM$148+$B246)*BM$151+(EF!$AB51*BM$148+$R246)*BM$162*$P$97)*BM$165)*BM$149/1000000","v":0},{"$f":"(((EF!$AD38*BN$148+$B246)*BN$151+(EF!$AH38*BN$148+$N246)*BN$158*$H$98)*BN$164+((EF!$AD51*BN$148+$B246)*BN$151+(EF!$AH51*BN$148+$N246)*BN$158*$H$98)*BN$165)*BN$149/1000000","v":0.86105377036146646},{"$f":"(((EF!$AD38*BO$148+$B246)*BO$151+(EF!$AH38*BO$148+$N246)*BO$158*$H$98)*BO$164+((EF!$AD51*BO$148+$B246)*BO$151+(EF!$AH51*BO$148+$N246)*BO$158*$H$98)*BO$165)*BO$149/1000000","v":3.2802048394722529},{"$f":"(((EF!$AD38*BP$148+$B246)*BP$151+(EF!$AH38*BP$148+$N246)*BP$158*$H$98)*BP$164+((EF!$AD51*BP$148+$B246)*BP$151+(EF!$AH51*BP$148+$N246)*BP$158*$H$98)*BP$165)*BP$149/1000000","v":3.2802048394722529},{"$f":"(((EF!$AD38*BQ$148+$B246)*BQ$151+(EF!$AH38*BQ$148+$N246)*BQ$158*$H$98)*BQ$164+((EF!$AD51*BQ$148+$B246)*BQ$151+(EF!$AH51*BQ$148+$N246)*BQ$158*$H$98)*BQ$165)*BQ$149/1000000","v":2.2961433876305772},{"$f":"(((EF!$AD38*BR$148+$B246)*BR$151+(EF!$AH38*BR$148+$N246)*BR$158*$H$98)*BR$164+((EF!$AD51*BR$148+$B246)*BR$151+(EF!$AH51*BR$148+$N246)*BR$158*$H$98)*BR$165)*BR$149/1000000","v":2.2552923687626523},{"$f":"(((EF!$AD38*BS$148+$B246)*BS$151+(EF!$AH38*BS$148+$N246)*BS$158*$H$98)*BS$164+((EF!$AD51*BS$148+$B246)*BS$151+(EF!$AH51*BS$148+$N246)*BS$158*$H$98)*BS$165)*BS$149/1000000","v":6.150384074010474},{"$f":"(((EF!$AD38*BT$148+$B246)*BT$151+(EF!$AH38*BT$148+$N246)*BT$158*$H$98)*BT$164+((EF!$AD51*BT$148+$B246)*BT$151+(EF!$AH51*BT$148+$N246)*BT$158*$H$98)*BT$165)*BT$149/1000000","v":1.6401024197361265},{"$f":"(((EF!$AD38*BU$148+$B246)*BU$151+(EF!$AH38*BU$148+$N246)*BU$158*$H$98)*BU$164+((EF!$AD51*BU$148+$B246)*BU$151+(EF!$AH51*BU$148+$N246)*BU$158*$H$98)*BU$165)*BU$149/1000000","v":1.6401024197361265},{"$f":"(((EF!$AD38*BV$148+$B246)*BV$151+(EF!$AH38*BV$148+$N246)*BV$158*$H$98)*BV$164+((EF!$AD51*BV$148+$B246)*BV$151+(EF!$AH51*BV$148+$N246)*BV$158*$H$98)*BV$165)*BV$149/1000000","v":1.1480716938152886},{"$f":"(((EF!$AD38*BW$148+$B246)*BW$151+(EF!$AH38*BW$148+$N246)*BW$158*$H$98)*BW$164+((EF!$AD51*BW$148+$B246)*BW$151+(EF!$AH51*BW$148+$N246)*BW$158*$H$98)*BW$165)*BW$149/1000000","v":1.1276461843813261},{"$f":"(((EF!$AD38*BX$148+$B246)*BX$151+(EF!$AH38*BX$148+$N246)*BX$158*$H$98)*BX$164+((EF!$AD51*BX$148+$B246)*BX$151+(EF!$AH51*BX$148+$N246)*BX$158*$H$98)*BX$165)*BX$149/1000000","v":3.075192037005237},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J38*BY$148+$B246)*BY$151*$Q$96+(EF!$I38*BY$148+$C246)*BY$152)*BY$164+((EF!$J51*BY$148+$B246)*BY$151*$Q$96+(EF!$I51*BY$148+$C246)*BY$152)*BY$165)*BY$149","v":0.15965644507390611},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK38*BZ$148+$D246)*BZ$153+(EF!$BM38*BZ$148+$R246)*BZ$162*$P$99+(EF!$BL38*BZ$148+$B246)*BZ$151*$Q$99+(EF!$BN38*BZ$148+$C246)*BZ$152*$B$99)*$C$17+((EF!$AZ38*BZ$148+$D246)*BZ$153+(EF!$BB38*BZ$148+$R246)*BZ$162*$P$99+(EF!$BA38*BZ$148+$B246)*BZ$151*$Q$99+(EF!$BC38*BZ$148+$C246)*BZ$152*$B$99)*$B$17+((EF!$BV38*BZ$148+$D246)*BZ$153+(EF!$BX38*BZ$148+$R246)*BZ$162*$P$99+(EF!$BW38*BZ$148+$B246)*BZ$151*$Q$99+(EF!$BY38*BZ$148+$C246)*BZ$152*$B$99)*$D$17)*BZ$164*BZ$149","v":0.80111629946981799},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S38*CA$148+$B246)*CA$151+(EF!$AB38*CA$148+$R246)*CA$162*$P$97)*CA$164+((EF!$S51*CA$148+$B246)*CA$151+(EF!$AB51*CA$148+$R246)*CA$162*$P$97)*CA$165)*CA$149","v":3.4246092704365856E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD38*CB$148+$B246)*CB$164+(EF!$AD51*CB$148+$B246)*CB$165)*CB$151*CB$149","v":4.7380357684271068E-2},{"$f":"(((EF!$J38*CC$148+$B246)*CC$151*$Q$96+(EF!$I38*CC$148+$C246)*CC$152)*CC$164+((EF!$J51*CC$148+$B246)*CC$151*$Q$96+(EF!$I51*CC$148+$C246)*CC$152)*CC$165)*CC$149/1000000","v":0},{"$f":"(((EF!$S38*CD$148+$B246)*CD$151+(EF!$AB38*CD$148+$R246)*CD$162*$P$97)*CD$164+((EF!$S51*CD$148+$B246)*CD$151+(EF!$AB51*CD$148+$R246)*CD$162*$P$97)*CD$165)*CD$149/1000000","v":0},{"$f":"(((EF!$AD38*CE$148+$B246)*CE$151+(EF!$AH38*CE$148+$N246)*CE$158*$H$98)*CE$164+((EF!$AD51*CE$148+$B246)*CE$151+(EF!$AH51*CE$148+$N246)*CE$158*$H$98)*CE$165)*CE$149/1000000","v":2.3918160287818511},{"$f":"(((EF!$J38*CF$148+$B246)*CF$151*$Q$96+(EF!$I38*CF$148+$C246)*CF$152)*CF$164+((EF!$J51*CF$148+$B246)*CF$151*$Q$96+(EF!$I51*CF$148+$C246)*CF$152)*CF$165)*CF$149/1000000","v":0},{"$f":"(((EF!$S38*CG$148+$B246)*CG$151+(EF!$AB38*CG$148+$R246)*CG$162*$P$97)*CG$164+((EF!$S51*CG$148+$B246)*CG$151+(EF!$AB51*CG$148+$R246)*CG$162*$P$97)*CG$165)*CG$149/1000000","v":0},{"$f":"(((EF!$AD38*CH$148+$B246)*CH$151+(EF!$AH38*CH$148+$N246)*CH$158*$H$98)*CH$164+((EF!$AD51*CH$148+$B246)*CH$151+(EF!$AH51*CH$148+$N246)*CH$158*$H$98)*CH$165)*CH$149/1000000","v":1.1959080143909255},{"$f":"(((EF!$AD38*CI$148+$B246)*CI$151)*CI$164+((EF!$AD51*CI$148+$B246)*CI$151)*CI$165)*CI$149/1000000","v":1.5321279679094109},{"$f":"(((EF!$AD38*CJ$148+$B246)*CJ$151)*CJ$164+((EF!$AD51*CJ$148+$B246)*CJ$151)*CJ$165)*CJ$149/1000000","v":1.5321279679094109},{"$f":"(((EF!$AD38*CK$148+$B246)*CK$151)*CK$164+((EF!$AD51*CK$148+$B246)*CK$151)*CK$165)*CK$149/1000000","v":1.5321279679094109},{"$f":"(((EF!$AD38*CL$148+$B246)*CL$151)*CL$164+((EF!$AD51*CL$148+$B246)*CL$151)*CL$165)*CL$149/1000000","v":1.5321279679094109},{"$f":"(((EF!$AD38*CM$148+$B246)*CM$151)*CM$164+((EF!$AD51*CM$148+$B246)*CM$151)*CM$165)*CM$149/1000000","v":1.5321279679094109},{"$f":"(((EF!$AD38*CN$148+$B246)*CN$151)*CN$164+((EF!$AD51*CN$148+$B246)*CN$151)*CN$165)*CN$149/1000000","v":1.5321279679094109},{"$f":"(((EF!$AD38*CO$148+$B246)*CO$151)*CO$164+((EF!$AD51*CO$148+$B246)*CO$151)*CO$165)*CO$149/1000000","v":1.5321279679094109},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(CP$164*((EF!$C38*CP$148+$B246)*CP$151*$Q$95+(EF!$B38*CP$148+$C246)*CP$152)+((EF!$C51*CP$148+$B246)*CP$151*$Q$95+(EF!$B51*CP$148+$C246)*CP$152)*CP$165)*CP$149","v":3.5446831663600221E-2},{"$f":"1/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(((EF!$AD38*CQ$148+$B246)*CQ$164+(EF!$AD51*CQ$148+$B246)*CQ$165)*CQ$151*CQ$149)","v":1.5092020536960373E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CR$164*((EF!$C38*CR$148+$B246)*CR$151*$Q$95+(EF!$B38*CR$148+$C246)*CR$152)+((EF!$C51*CR$148+$B246)*CR$151*$Q$95+(EF!$B51*CR$148+$C246)*CR$152)*CR$165)*CR$149","v":3.4193211377674809E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD38*CS$148+$B246)*CS$164+(EF!$AD51*CS$148+$B246)*CS$165)*CS$151*CS$149)","v":1.5323609553528312E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(CT$164*((EF!$C38*CT$148+$B246)*CT$151*$Q$95+(EF!$B38*CT$148+$C246)*CT$152+CT$154*$D$95*(EF!$E38*CT$148+$H246))+((EF!$C51*CT$148+$B246)*CT$151*$Q$95+(EF!$B51*CT$148+$C246)*CT$152+CT$154*$D$95*(EF!$E51*CT$148+$H246))*CT$165)*CT$149","v":3.5107011522311549E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38*CU$148+$B246)*CU$151+CU$154*$D$98*(EF!$AJ38*$AQ108+$H246))*CU$164+((EF!$AD51*CU$148+$B246)*CU$151++CU$154*$D$98*(EF!$AJ51*CU$148+$H246))*CU$165)*CU$149","v":1.7586241667588872E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(CV$164*((EF!$C38*CV$148+$B246)*CV$151*$Q$95+(EF!$B38*CV$148+$C246)*CV$152)+((EF!$C51*CV$148+$B246)*CV$151*$Q$95+(EF!$B51*CV$148+$C246)*CV$152)*CV$165)*CV$149","v":3.7073923072667984E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD38*CW$148+$B246)*CW$164+(EF!$AD51*CW$148+$B246)*CW$165)*CW$151*CW$149)","v":1.6614593917728147E-2},{"$f":"(((EF!$J38*CX$148+$B246)*CX$151*$Q$96+(EF!$I38*CX$148+$C246)*CX$152)*CX$164+((EF!$J51*CX$148+$B246)*CX$151*$Q$96+(EF!$I51*CX$148+$C246)*CX$152)*CX$165)*CX$149/1000000","v":0.88263721775912818},{"$f":"(((EF!$S38*CY$148+$B246)*CY$151+(EF!$AB38*CY$148+$T246)*CY$162*$P$97)*CY$164+((EF!$S51*CY$148+$B246)*CY$151+(EF!$AB51*CY$148+$T246)*CY$162*$P$97)*CY$165)*CY$149/1000000","v":2.9481319672765083},{"$f":"((EF!$AD38*CZ$148+$B246)*CZ$151*CZ$164+(EF!$AD51*CZ$148+$B246)*CZ$151*CZ$165)*CZ$149/1000000","v":2.1211825957149868},{"$f":"1/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*(((EF!$BK38*DA$148+$D246)*DA$153+(EF!$BM38*DA$148+$T246)*DA$162*$P$99+(EF!$BL38*DA$148+$B246)*DA$151*$Q$99+(EF!$BN38*DA$148+$C246)*DA$152*$B$99+DA$161*$N$99*(EF!$BU38*DA$148+$K246))*$C$35+((EF!$AZ38*DA$148+$D246)*DA$153+(EF!$BB38*DA$148+$T246)*DA$162*$P$99+(EF!$BA38*DA$148+$B246)*DA$151*$Q$99+(EF!$BC38*DA$148+$C246)*DA$152*$B$99+DA$161*$N$99*(EF!$BJ38*DA$148+$K246))*$B$35+((EF!$BV38*DA$148+$D246)*DA$153+(EF!$BX38*DA$148+$T246)*DA$162*$P$99+(EF!$BW38*DA$148+$B246)*DA$151*$Q$99+(EF!$BY38*DA$148+$C246)*DA$152*$B$99+DA$161*$N$99*(EF!$CF38*DA$148+$K246))*$D$35)*DA$149*DA$164","v":0.54481776479393462},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$AD38*$DF$104+$B236)*DB$151+(EF!$AN38*$DF$104+$K236)*DB$161*$N$98)*DB$164+((EF!$AD51*$DF$104+$B236)*DB$151+(EF!$AN51*$DF$104+$K236)*DB$161*$N$98)*DB$165)*DB$149","v":1.1990539541161658},{"$f":"1/Fuel_Specs!$B$53*Fuel_Specs!$E$53/(T2g)*((((EF!$BK38*DC$148+$D246)*DC$153+(EF!$BM38*DC$148+$T246)*DC$162*$P$99+(EF!$BL38*DC$148+$B246)*DC$151*$Q$99+(EF!$BN38*DC$148+$C246)*DC$152*$B$99)*$C$34+((EF!$AZ38*DC$148+$D246)*DC$153+(EF!$BB38*DC$148+$T246)*DC$162*$P$99+(EF!$BA38*DC$148+$B246)*DC$151*$Q$99+(EF!$BC38*DC$148+$C246)*DC$152*$B$99)*$B$34+((EF!$BV38*DC$148+$D246)*DC$153+(EF!$BX38*DC$148+$T246)*DC$162*$P$99+(EF!$BW38*DC$148+$B246)*DC$151*$Q$99+(EF!$BY38*DC$148+$C246)*DC$152*$B$99)*$D$34)*DC$164*DC$149)","v":0.10082965974752482},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(DD$164*((EF!$C38*DD$148+$B246)*DD$151*$Q$95+(EF!$B38*DD$148+$C246)*DD$152)+((EF!$C51*DD$148+$B246)*DD$151*$Q$95+(EF!$B51*DD$148+$C246)*DD$152)*DD$165)*DD$149","v":0.3545458187842454},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*DE$148+$B246)*DE$151+(EF!$AH38*DE$148+$N246)*DE$158*$H$98)*DE$164+((EF!$AD51*DE$148+$B246)*DE$151+(EF!$AH51*DE$148+$N246)*DE$158*$H$98)*DE$165)*DE$149","v":2.4329459095818292E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(DF$164*((EF!$C38*DF$148+$B246)*DF$151*$Q$95+(EF!$B38*DF$148+$C246)*DF$152)+((EF!$C51*DF$148+$B246)*DF$151*$Q$95+(EF!$B51*DF$148+$C246)*DF$152)*DF$165)*DF$149","v":7.6646202698835639E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38*DG$148+$B246)*DG$151+(EF!$AI38*DG$148+$M246)*DG$157*$J$98)*DG$164+((EF!$AD51*DG$148+$B246)*DG$151+(EF!$AI51*DG$148+$M246)*DG$157*$J$98)*DG$165)*DG$149","v":3.2633271040658315E-2},{"$f":"((EF!$AD38*DH$148+$B246)*DH$164+(EF!$AD51*DH$148+$B246)*DH$165)*DH$151*DH$149/1000000","v":0.56382309219066307},{"$f":"((EF!$AD38*DI$148+$B246)*DI$164+(EF!$AD51*DI$148+$B246)*DI$165)*DI$151*DI$149/1000000","v":2.936578605159704},{"$f":"(((EF!$J38*DJ$148+$B246)*DJ$151*$Q$96+(EF!$I38*DJ$148+$C246)*DJ$152)*DJ$164+((EF!$J51*DJ$148+$B246)*DJ$151*$Q$96+(EF!$I51*DJ$148+$C246)*DJ$152)*DJ$165)*DJ$149/1000000","v":2.7582413054972757E-3},{"$f":"(((EF!$S38*DK$148+$B246)*DK$151+(EF!$AB38*DK$148+$T246)*DK$162*$P$97)*DK$164+((EF!$S51*DK$148+$B246)*DK$151+(EF!$AB51*DK$148+$T246)*DK$162*$P$97)*DK$165)*DK$149/1000000","v":3.9839621179412277E-3},{"$f":"((EF!$AD38*DL$148+$B246)*DL$151*DL$164+(EF!$AD51*DL$148+$B246)*DL$151*DL$165)*DL$149/1000000","v":1.4095577304766578E-2},{"$f":"(((EF!$AD38*DM$148+$B246)*DM$151)*DM$164+((EF!$AD51*DM$148+$B246)*DM$151)*DM$165)*DM$149/1000000","v":0.19919810589706141},{"$f":"(((EF!$AD38*DN$148+$B246)*DN$151)*DN$164+((EF!$AD51*DN$148+$B246)*DN$151)*DN$165)*DN$149/1000000","v":2.8191154609533156},{"$f":"((EF!$AD38*DO$148+$B246)*DO$164+(EF!$AD51*DO$148+$B246)*DO$165)*DO$151*DO$149/1000000","v":0.19919810589706141},{"$f":"((EF!$AD38*DP$148+$B246)*DP$164+(EF!$AD51*DP$148+$B246)*DP$165)*DP$151*DP$149/1000000","v":2.936578605159704},{"$f":"((EF!$AD38*DQ$148+$B246)*DQ$164+(EF!$AD51*DQ$148+$B246)*DQ$165)*DQ$151*DQ$149/1000000","v":18.878005318883815},{"$f":"0.001/(T2g)*(((EF!$J38*DR$148+'T&D'!$B246)*DR$151*'T&D'!$Q$96+(EF!$I38*DR$148+'T&D'!$C246)*DR$152)*DR$164+((EF!$J51*DR$148+'T&D'!$B246)*DR$151*'T&D'!$Q$96+(EF!$I51*DR$148+'T&D'!$C246)*DR$152)*DR$165)*DR$149","v":8.4953067704225133E-3},{"$f":"0.001/(T2g)*(((EF!$BK38*DS$148+'T&D'!$D246)*DS$153+(EF!$BM38*DS$148+'T&D'!$R246)*DS$162*'T&D'!$P$99+(EF!$BL38*DS$148+'T&D'!$B246)*DS$151*'T&D'!$Q$99+(EF!$BN38*DS$148+'T&D'!$C246)*DS$152*'T&D'!$B$99)*'T&D'!$C$17+((EF!$AZ38*DS$148+'T&D'!$D246)*DS$153+(EF!$BB38*DS$148+'T&D'!$R246)*DS$162*'T&D'!$P$99+(EF!$BA38*DS$148+'T&D'!$B246)*DS$151*'T&D'!$Q$99+(EF!$BC38*DS$148+'T&D'!$C246)*DS$152*'T&D'!$B$99)*'T&D'!$B$17+((EF!$BV38*DS$148+'T&D'!$D246)*DS$153+(EF!$BX38*DS$148+'T&D'!$R246)*DS$162*'T&D'!$P$99+(EF!$BW38*DS$148+'T&D'!$B246)*DS$151*'T&D'!$Q$99+(EF!$BY38*DS$148+'T&D'!$C246)*DS$152*'T&D'!$B$99)*'T&D'!$D$17)*DS$164*DS$149","v":9.6137283167042052E-4},{"$f":"0.001/(T2g)*(((EF!$S38*DT$148+'T&D'!$B246)*DT$151+(EF!$AB38*DT$148+'T&D'!$R246)*DT$162*'T&D'!$P$97)*DT$164+((EF!$S51*DT$148+'T&D'!$B246)*DT$151+(EF!$AB51*DT$148+'T&D'!$R246)*DT$162*'T&D'!$P$97)*DT$165)*DT$149","v":1.7566266019603584E-3},{"$f":"0.001/(T2g)*((EF!$AD38*DU$148+'T&D'!$B246)*DU$164+(EF!$AD51*DU$148+'T&D'!$B246)*DU$165)*DU$151*DU$149","v":3.2201192098129071E-3},{"$f":"0.001/(T2g)*(((EF!$S38*DV$148+'T&D'!$B246)*DV$151+(EF!$AB38*DV$148+'T&D'!$R246)*DV$162*'T&D'!$P$97)*DV$164+((EF!$S51*DV$148+'T&D'!$B246)*DV$151+(EF!$AB51*DV$148+'T&D'!$R246)*DV$162*'T&D'!$P$97)*DV$165)*DV$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD38*DW$148+'T&D'!$B246)*DW$164+(EF!$AD51*DW$148+'T&D'!$B246)*DW$165)*DW$151*DW$149","v":1.6100596049064535E-3},{"$f":"0.001/(T2g)*(((EF!$S38*DX$148+'T&D'!$B246)*DX$151+(EF!$AB38*DX$148+'T&D'!$R246)*DX$162*'T&D'!$P$97)*DX$164+((EF!$S51*DX$148+'T&D'!$B246)*DX$151+(EF!$AB51*DX$148+'T&D'!$R246)*DX$162*'T&D'!$P$97)*DX$165)*DX$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD38*DY$148+'T&D'!$B246)*DY$164+(EF!$AD51*DY$148+'T&D'!$B246)*DY$165)*DY$151*DY$149","v":1.6100596049064535E-3},{"$f":"0.001/(T2g)*(((EF!$S38*DZ$148+'T&D'!$B246)*DZ$151+(EF!$AB38*DZ$148+'T&D'!$R246)*DZ$162*'T&D'!$P$97)*DZ$164+((EF!$S51*DZ$148+'T&D'!$B246)*DZ$151+(EF!$AB51*DZ$148+'T&D'!$R246)*DZ$162*'T&D'!$P$97)*DZ$165)*DZ$149","v":0},{"$f":"0.001/(T2g)*((EF!$AD38*EA$148+'T&D'!$B246)*EA$164+(EF!$AD51*EA$148+'T&D'!$B246)*EA$165)*EA$151*EA$149","v":1.5537714297053299E-3}]
[]
["10) Summary of Energy Consumption and Emissions for Each Fuel"]
[null,"Crude Oil for Use in U.S Refineries","Crude Oil for Use in CA Refineries","Oil Sands Products for Use in U.S. Refineries","Gasoline",null,null,"CA Gasoline",null,"Conventional Diesel",null,"Low-Sulfur Diesel",null,"LPG",null,"Crude Naphtha",null,"Residual Oil for stationary use","Residual Oil for use as a marine fuel",null,"MTBE","ETBE","TAME","E-Diesel Additive","Natural Gas","LNG (as an intermediate fuel and for NNA NG feedstock)",null,"LNG (as an intermediate fuel and for NNA FG feedstock)",null,"LNG (as a transportation fuel)",null,"Methanol",null,"DME",null,"FT Diesel",null,"FT Naphtha",null,"G.H2",null,"L. H2",null,"Ammonia as Final Fertilizer",null,null,"Ammonia as Intermediate Input",null,null,"Urea",null,null,"Nitric Acid",null,null,"Ammonium Nitrate",null,null,"Urea - Ammonium Nitrate Solution",null,null,"Sulfuric Acid",null,null,"Phosphoric Rock",null,null,"Phosphoric Acid",null,null,"K2O",null,null,"CaCO3",null,null,"Herbicides",null,null,"Insecticides",null,null,"Corn",null,"Corn Stover ",null,null,"Soybeans",null,"Soy Oil","Biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sorghum","Sugarcane","Biocrude","Biochar",null,"Biodiesel",null,"Renewable Diesel",null,"Renewable Gasoline",null,"Ethanol (as a transportation fuel, produced and used in Brazil)",null,"Ethanol (as a transportation fuel, produced in Brazil and used in U.S)",null,null,"Ethanol (as a transportation fuel, produced and used in U.S.)",null,"Ethanol (as a blend for gasoline)",null,"Butanol ",null,"Acetone",null,"Coal",null,null,"Uranium",null,null,"CO2","Pet Coke: for Oil Sands Operations","Algae Oil","Tallow","Palm FFBs","Palm Oil","Rapeseeds",null,"Rapeseed oil","Conventional Jet Fuel",null,"Low-Sulfur Jet Fuel",null,"FT Jet Fuel",null,"Renewable Jet Fuel",null,"Jatropha",null,"Jatropha Oil","Camelina",null,"Camelina Oil","Raw Tallow ","Raw UCO ","Rendered UCO ","Corn Oil Transport"]
["Stage ","Crude Transportation","Crude Transportation","Crude Transportation","Gasoline Blendstock Transportation","Gasoline Blendstock Distribution","Gasoline Distribution","CA Gasoline Transportation","CA Gasoline Distribution","Diesel Transportation","Diesel Distribution","Diesel Transportation","Diesel Distribution","LPG Transportation","LPG Distribution","Crude Naphtha Transportation","Crude Naphtha Distribution","Residual Oil Transportation","Residual Oil Transportation","Residual Oil Distribution","MTBE Transportation","ETBE Transportation","TAME Transportation","E-Diesel Additive Transportation","Natural Gas Transportation","LNG Transportation","LNG Distribution","LNG Transportation","LNG Distribution","LNG Transportation","LNG Distribution","Methanol Transportation","Methanol Distribution","DME Transportation","DME Distribution","FT Diesel Transportation","FT Diesel Distribution","FT Naphtha Transportation","FT Naphtha Distribution","G.H2 Transportation","G.H2 Distribution","L.H2 Transportation","L.H2 Distribution","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Farm to Collection Stack","Stack to Ethanol Plant","Corn Stover Stack to Biofuel Refinery","Corn Stover Stack to Integrated Pyrolysis Plant","Corn Stover Stack to Distributed Pyrolysis Plant","Farm to Collection Stack","Stack to Oil Extraction Mill","Oil Extraction Mill to Bio-fuel Plant","Willow: farm to biofuel refinery","Poplar: farm to biofuel refinery","Switchgrass: farm to biofuel refinery","Miscanthus: farm to biofuel refinery","Forest Residue biomass: farm to biofuel refinery","Willow: farm to integrated pyrolysis plant","Poplar: farm to integrated pyrolysis plant","Switchgrass: farm to integrated pyrolysis plant","Miscanthus: farm to integrated pyrolysis plant","Forest Residue biomass: farm to integrated pyrolysis plant","Willow: farm to distributed pyrolysis plant","Poplar: farm to distributed pyrolysis plant","Switchgrass: farm to distributed pyrolysis plant","Miscanthus: farm to distributed pyrolysis plant","Forest Residue biomass: farm to distributed pyrolysis plant","Field to ethanol plants","Farm to mill","Biocrude to Biorefinery","Bio-char from Integrated Pyrolysis Plant to Soil","Bio-char from Distributed Pyrolysis Plant to Soil","Biodiesel Transportation","Biodiesel Distribution","Renewable Diesel Transportation","Renewable Diesel Distribution","Renewable Gasoline Transportation","Renewable Gasoline Distribution","Ethanol Transportation ","Ethanol Distribution","Ethanol Transportation: within Brazil and international ocean transport","Ethanol Transportation: within U.S.","Ethanol Distribution: in U.S.","Ethanol Transportation","Ethanol Distribution","Ethanol (from sugarcane in Brazil) plant to bulk terminal","Ethanol plant to bulk terminal","Butanol Transportation","Butanol Distribution","Acetone Transportation","Acetone Distribution","Mines to power plants","Mines to H2 central plants","Mines to coking plants","Uranium Ore transportation","Enriched uranium transportation","Uranium Fuel Transportation","Coal H2 centra plants to mines (for sequestration)","Pet Coke: for Oil Sands Operations","Oil Extraction to Bio-fuel Plant","Oil Extraction to Bio-fuel Plant","Palm FFB from Plantation to Mill","Palm Oil to Renewable Diesel Plant","Rapeseeds from Plantation to Stack","Stack to Oil Extraction Mill","Rapeseeds Oil to Fuel Plant","Jet Fuel Transportation","Jet Fuel Distribution","Jet Fuel Transportation","Jet Fuel Distribution","FT Jet Fuel Transportation","FT Jet Fuel Distribution","Renewable Jet Fuel Transportation","Renewable Jet Fuel Distribution","Farm to Collection Stack","Stack to Oil Extraction Mill","Oil Extraction Mill to Bio-fuel Plant","Camelina from Plantation to Stack","Stack to Oil Extraction Mill","Rapeseeds Oil to Renewable Diesel Plant","From Collection Point to Rendering Plant","From Collection Point to Rendering Plant","Oil Rendering to Bio-fuel Plant","Corn ethanol plant to fuel plant"]
["Percentage of Fuel Transported by a Given Mode"]
["           Ocean tanker",{"$f":"'T&D_Flowcharts'!AB23","v":0.46200424178154825},{"$f":"'T&D_Flowcharts'!AB50","v":0.53720000000000001},{"$f":"'T&D_Flowcharts'!AB78","v":0},{"$f":"'T&D_Flowcharts'!AB88","v":3.0000000000000034E-2},null,null,{"$f":"'T&D_Flowcharts'!AB132","v":0},null,{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AB151,'T&D_Flowcharts'!AB189)","v":0},null,{"$f":"IF(Inputs!F92=1,'T&D_Flowcharts'!AB170,'T&D_Flowcharts'!AB208)","v":4.0000000000000036E-2},null,{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),'T&D_Flowcharts'!AB585, 'T&D_Flowcharts'!AB600)*Inputs!$F$128+'T&D_Flowcharts'!AB227*Inputs!$G$128","v":6.9999999999999979E-2},null,{"$f":"'T&D_Flowcharts'!AB246","v":0.19999999999999996},null,{"$f":"'T&D_Flowcharts'!AB266","v":0.24},{"$f":"'T&D_Flowcharts'!AB285","v":0.24},null,{"$f":"'T&D_Flowcharts'!AB303","v":9.9999999999999978E-2},null,{"$f":"'T&D_Flowcharts'!AB334","v":9.9999999999999978E-2},null,null,{"$f":"'T&D_Flowcharts'!AB617","v":1},null,{"$f":"'T&D_Flowcharts'!AB628","v":1},null,{"$f":"IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AB641, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AB654, IF(NG_LNG_FeedstockShare=3,'T&D_Flowcharts'!AB665,'T&D_Flowcharts'!AB676)))","v":0},null,{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!AB693,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!AB712, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!AB731, IF(NG_MeOH_FeedstockShare=4,'T&D_Flowcharts'!AB750, IF(NG_MeOH_FeedstockShare=5,'T&D_Flowcharts'!AB760,'T&D_Flowcharts'!AB779)))))","v":0},null,{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!AB800, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!AB815, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!AB830, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!AB845, 'T&D_Flowcharts'!AB860))))","v":0},null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!AB877, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB892, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB907, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB922, 'T&D_Flowcharts'!AB937))))","v":0},null,{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!AB954, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!AB969, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!AB984)))","v":0},null,null,null,{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),'T&D_Flowcharts'!AB1103,IF(Inputs!$G$205=2,'T&D_Flowcharts'!AB1114,IF(Inputs!$G$205=3,'T&D_Flowcharts'!AB1125,'T&D_Flowcharts'!AB1103)))","v":0},null,{"$f":"'T&D_Flowcharts'!AB1202","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1218","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1234","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1250","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1266","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1266","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1282","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1298","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1314","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1330","v":0.6},null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1356","v":0.6},null,null,{"$f":"'T&D_Flowcharts'!AB1372","v":0.6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1469","v":1},null,{"$f":"'T&D_Flowcharts'!AG1469","v":1},null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AD1504","v":1},null,null,null,null,0.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T&D_Flowcharts'!I1828","v":1},null,{"$f":"'T&D_Flowcharts'!AB1610","v":1},null,null,null,{"$f":"'T&D_Flowcharts'!AB1636","v":4.0000000000000036E-2},null,{"$f":"'T&D_Flowcharts'!AB1655","v":4.0000000000000036E-2},null,{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4), 'T&D_Flowcharts'!AB1676, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AB1691, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AB1706, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AB1721,'T&D_Flowcharts'!AB1736))))","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1844","v":1},{"$f":"'T&D_Flowcharts'!AB1868","v":0}]
["           Barge",{"$f":"'T&D_Flowcharts'!AB24","v":0.24},{"$f":"'T&D_Flowcharts'!AB51","v":0},{"$f":"'T&D_Flowcharts'!AB79","v":0},{"$f":"'T&D_Flowcharts'!AB89","v":0.312},null,null,{"$f":"'T&D_Flowcharts'!AB133","v":0},null,{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AB152,'T&D_Flowcharts'!AB190)","v":0},null,{"$f":"IF(Inputs!F92=1,'T&D_Flowcharts'!AB171,'T&D_Flowcharts'!AB209)","v":0.48499999999999999},null,{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),'T&D_Flowcharts'!AB586, 'T&D_Flowcharts'!AB601)*Inputs!$F$128+'T&D_Flowcharts'!AB228*Inputs!$G$128","v":0.06},null,{"$f":"'T&D_Flowcharts'!AB247","v":0},null,{"$f":"'T&D_Flowcharts'!AB267","v":0.48499999999999999},{"$f":"'T&D_Flowcharts'!AB286","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB304","v":0.5},{"$f":"'T&D_Flowcharts'!AB320","v":0.6},{"$f":"'T&D_Flowcharts'!AB335","v":0.5},null,null,{"$f":"'T&D_Flowcharts'!AB618","v":0},null,{"$f":"'T&D_Flowcharts'!AB629","v":0},null,{"$f":"IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AB642, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AB655, IF(NG_LNG_FeedstockShare=3,'T&D_Flowcharts'!AB666,'T&D_Flowcharts'!AB677)))","v":1},null,{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!AB694,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!AB713, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!AB732, IF(NG_MeOH_FeedstockShare=4,'T&D_Flowcharts'!AB751, IF(NG_MeOH_FeedstockShare=5,'T&D_Flowcharts'!AB761,'T&D_Flowcharts'!AB780)))))","v":0.1},null,{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!AB801, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!AB816, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!AB831, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!AB846, 'T&D_Flowcharts'!AB861))))","v":0.1},null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!AB878, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB893, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB908, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB923, 'T&D_Flowcharts'!AB938))))","v":0.48499999999999999},null,{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!AB955, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!AB970, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!AB985)))","v":0.48499999999999999},null,null,null,{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),'T&D_Flowcharts'!AB1104,IF(Inputs!$G$205=2,'T&D_Flowcharts'!AB1115,IF(Inputs!$G$205=3,'T&D_Flowcharts'!AB1126,'T&D_Flowcharts'!AB1104)))","v":0},null,{"$f":"'T&D_Flowcharts'!AB1203","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1219","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1235","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1251","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1267","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1267","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1283","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1299","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1315","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1331","v":8.5999999999999993E-2},null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1357","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1373","v":8.5999999999999993E-2},null,null,null,{"$f":"'T&D_Flowcharts'!AB1389","v":0},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1414","v":1},{"$f":"'T&D_Flowcharts'!AD1414","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"'T&D_Flowcharts'!AB1470","v":0},null,{"$f":"'T&D_Flowcharts'!AG1470","v":0},null,0.08,null,null,null,null,0,null,{"$f":"'T&D_Flowcharts'!AB1522","v":0},null,null,0.4,0.4,null,0.4,null,{"$f":"'T&D_Flowcharts'!AB1543","v":2.1000000000000001E-2},null,{"$f":"'T&D_Flowcharts'!AB1573","v":2.1000000000000001E-2},{"$f":"'T&D_Flowcharts'!AB1588","v":0},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1786","v":0},{"$f":"'T&D_Flowcharts'!AB1824","v":1},null,null,null,{"$f":"'T&D_Flowcharts'!AB1621","v":0},{"$f":"'T&D_Flowcharts'!AD1621","v":1},{"$f":"'T&D_Flowcharts'!AB1637","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB1656","v":0.48499999999999999},null,{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4), 'T&D_Flowcharts'!AB1677, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AB1692, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AB1707, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AB1722,'T&D_Flowcharts'!AB1737))))","v":0.48499999999999999},null,0.08,null,null,{"$f":"'T&D_Flowcharts'!AB1752","v":0},{"$f":"'T&D_Flowcharts'!AD1752","v":0.4},null,{"$f":"'T&D_Flowcharts'!AB1769","v":0},{"$f":"'T&D_Flowcharts'!AD1769","v":0},null,null,{"$f":"'T&D_Flowcharts'!AB1845","v":1},{"$f":"'T&D_Flowcharts'!AB1869","v":0}]
["           Pipeline",{"$f":"'T&D_Flowcharts'!AB25","v":0.84059384941675508},{"$f":"'T&D_Flowcharts'!AB52","v":0.46200000000000002},{"$f":"'T&D_Flowcharts'!AB80","v":1},{"$f":"'T&D_Flowcharts'!AB90","v":0.67600000000000005},null,null,{"$f":"'T&D_Flowcharts'!AB134","v":0.8},null,{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AB153,'T&D_Flowcharts'!AB191)","v":0.8},6.0000000000000001E-3,{"$f":"IF(Inputs!F92=1,'T&D_Flowcharts'!AB172,'T&D_Flowcharts'!AB210)","v":0.46400000000000002},null,{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),'T&D_Flowcharts'!AB587, 'T&D_Flowcharts'!AB602)*Inputs!$F$128+'T&D_Flowcharts'!AB229*Inputs!$G$128","v":0.6},null,{"$f":"'T&D_Flowcharts'!AB248","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB268","v":0.46400000000000002},{"$f":"'T&D_Flowcharts'!AB287","v":0.46400000000000002},null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AD484","v":1},null,null,null,null,null,null,{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!AB695,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!AB714, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!AB733, IF(NG_MeOH_FeedstockShare=4,'T&D_Flowcharts'!AB752, IF(NG_MeOH_FeedstockShare=5,'T&D_Flowcharts'!AB762,'T&D_Flowcharts'!AB781)))))","v":0.28500000000000003},null,{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!AB802, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!AB817, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!AB832, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!AB847, 'T&D_Flowcharts'!AB862))))","v":0.6},null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!AB879, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB894, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB909, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB924, 'T&D_Flowcharts'!AB939))))","v":1.464},null,{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!AB956, IF(NG_FTN_FeedstockShare=2,'T&D_Flowcharts'!AB971, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!AB986)))","v":0.46400000000000002},null,{"$f":"'T&D_Flowcharts'!AB1003","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AD1415","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"'T&D_Flowcharts'!AB1471","v":1},null,{"$f":"'T&D_Flowcharts'!AG1471","v":0},null,0.63,null,{"$f":"'T&D_Flowcharts'!AB1491","v":0},null,{"$f":"'T&D_Flowcharts'!AB1506","v":1},0,null,{"$f":"'T&D_Flowcharts'!AB1523","v":0},null,0.5,0,0,null,0,null,null,{"$f":"'T&D_Flowcharts'!AB1559","v":2.1000000000000001E-2},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1600","v":1},null,{"$f":"'T&D_Flowcharts'!AB1787","v":0},0,null,null,null,null,{"$f":"'T&D_Flowcharts'!AD1622","v":0},{"$f":"'T&D_Flowcharts'!AB1638","v":0.46400000000000002},null,{"$f":"'T&D_Flowcharts'!AB1657","v":0.46400000000000002},null,{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4), 'T&D_Flowcharts'!AB1678, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AB1693, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AB1708, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AB1723,'T&D_Flowcharts'!AB1738))))","v":1.464},null,0,null,null,null,{"$f":"'T&D_Flowcharts'!AD1753","v":0},null,null,{"$f":"'T&D_Flowcharts'!AD1770","v":0},null,null,{"$f":"'T&D_Flowcharts'!AB1846","v":0}]
["           Rail",{"$f":"'T&D_Flowcharts'!AB26","v":8.306468716861079E-2},{"$f":"'T&D_Flowcharts'!AB53","v":8.0000000000000004E-4},{"$f":"'T&D_Flowcharts'!AB81","v":0},{"$f":"'T&D_Flowcharts'!AB91","v":2.1999999999999909E-2},null,null,{"$f":"'T&D_Flowcharts'!AB135","v":0},null,{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AB154,'T&D_Flowcharts'!AB192)","v":0},null,{"$f":"IF(Inputs!F92=1,'T&D_Flowcharts'!AB173,'T&D_Flowcharts'!AB211)","v":5.099999999999999E-2},null,{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),'T&D_Flowcharts'!AB588, 'T&D_Flowcharts'!AB603)*Inputs!$F$128+'T&D_Flowcharts'!AB230*Inputs!$G$128","v":0.33999999999999997},null,{"$f":"'T&D_Flowcharts'!AB249","v":0.46400000000000002},null,{"$f":"'T&D_Flowcharts'!AB269","v":5.0999999999999997E-2},{"$f":"'T&D_Flowcharts'!AB288","v":5.0999999999999997E-2},null,{"$f":"'T&D_Flowcharts'!AB306","v":0.4},{"$f":"'T&D_Flowcharts'!AB322","v":0.4},{"$f":"'T&D_Flowcharts'!AB337","v":0.4},null,null,{"$f":"'T&D_Flowcharts'!AB620","v":0},null,{"$f":"'T&D_Flowcharts'!AB631","v":0},null,{"$f":"IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AB644, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AB657, IF(NG_LNG_FeedstockShare=3,'T&D_Flowcharts'!AB668,'T&D_Flowcharts'!AB679)))","v":1},null,{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!AB696,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!AB715, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!AB734, IF(NG_MeOH_FeedstockShare=4,'T&D_Flowcharts'!AB753, IF(NG_MeOH_FeedstockShare=5,'T&D_Flowcharts'!AB763,'T&D_Flowcharts'!AB782)))))","v":0.28500000000000003},null,{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!AB803, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!AB818, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!AB833, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!AB848, 'T&D_Flowcharts'!AB863))))","v":0.30000000000000004},null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!AB880, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB895, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB910, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB925, 'T&D_Flowcharts'!AB940))))","v":5.099999999999999E-2},null,{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!AB957, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!AB972, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!AB987)))","v":5.099999999999999E-2},null,null,null,{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),'T&D_Flowcharts'!AB1106,IF(Inputs!$G$205=2,'T&D_Flowcharts'!AB1117,IF(Inputs!$G$205=3,'T&D_Flowcharts'!AB1128,'T&D_Flowcharts'!AB1106)))","v":0},null,{"$f":"'T&D_Flowcharts'!AB1205","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1221","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1237","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1253","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1269","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1269","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1285","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1301","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1317","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1333","v":0.91400000000000003},null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1359","v":0.91400000000000003},null,null,{"$f":"'T&D_Flowcharts'!AB1375","v":0.91400000000000003},null,null,null,{"$f":"'T&D_Flowcharts'!M1392","v":1},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1416","v":1},{"$f":"'T&D_Flowcharts'!AD1416","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'T&D_Flowcharts'!P1816","v":1},null,1,0,0,{"$f":"'T&D_Flowcharts'!AB1472","v":1},null,{"$f":"'T&D_Flowcharts'!AG1472","v":1},null,0.28999999999999998,null,{"$f":"'T&D_Flowcharts'!AB1492","v":0},null,{"$f":"'T&D_Flowcharts'!AB1507","v":1},0,null,{"$f":"'T&D_Flowcharts'!AB1524","v":1},null,0.5,0.4,0.4,null,0.4,null,{"$f":"'T&D_Flowcharts'!AB1545","v":0.92600000000000005},{"$f":"'T&D_Flowcharts'!AB1560","v":0.92600000000000005},{"$f":"'T&D_Flowcharts'!AB1575","v":0.92600000000000005},{"$f":"'T&D_Flowcharts'!AB1590","v":0},{"$f":"'T&D_Flowcharts'!AD1590","v":0},null,null,null,{"$f":"'T&D_Flowcharts'!AB1788","v":1},{"$f":"'T&D_Flowcharts'!AB1826","v":1},null,{"$f":"'T&D_Flowcharts'!AB1613","v":0.5},null,{"$f":"'T&D_Flowcharts'!AB1623","v":1},{"$f":"'T&D_Flowcharts'!AD1623","v":1},{"$f":"'T&D_Flowcharts'!AB1639","v":5.099999999999999E-2},null,{"$f":"'T&D_Flowcharts'!AB1658","v":5.099999999999999E-2},null,{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4), 'T&D_Flowcharts'!AB1679, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AB1694, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AB1709, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AB1724,'T&D_Flowcharts'!AB1739))))","v":5.099999999999999E-2},null,0.28999999999999998,null,null,{"$f":"'T&D_Flowcharts'!AB1754","v":0},{"$f":"'T&D_Flowcharts'!AD1754","v":0.2},null,{"$f":"'T&D_Flowcharts'!AB1771","v":0},{"$f":"'T&D_Flowcharts'!AD1771","v":0.33},{"$f":"'T&D_Flowcharts'!C1828","v":1},{"$f":"'T&D_Flowcharts'!AD1847","v":1},{"$f":"'T&D_Flowcharts'!AB1847","v":1},{"$f":"'T&D_Flowcharts'!AB1871","v":1}]
["           Truck",{"$f":"'T&D_Flowcharts'!AB27","v":0},{"$f":"'T&D_Flowcharts'!AB54","v":0},{"$f":"'T&D_Flowcharts'!AB82","v":0},null,{"$f":"'T&D_Flowcharts'!AD92","v":1},{"$f":"'T&D_Flowcharts'!AD114","v":1},null,{"$f":"'T&D_Flowcharts'!AD136","v":1.194},null,{"$f":"IF(Inputs!F91=1,'T&D_Flowcharts'!AD155,'T&D_Flowcharts'!AD193)","v":1.194},null,{"$f":"IF(Inputs!F92=1,'T&D_Flowcharts'!AD174,'T&D_Flowcharts'!AD212)","v":0.99399999999999999},{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),'T&D_Flowcharts'!AB589, 'T&D_Flowcharts'!AB604)*Inputs!$F$128+'T&D_Flowcharts'!AB231*Inputs!$G$128","v":0},{"$f":"IF(OR(Inputs!$G$104=1,Inputs!$G$104=4),'T&D_Flowcharts'!AD589, 'T&D_Flowcharts'!AD604)*Inputs!$F$128+'T&D_Flowcharts'!AD231*Inputs!$G$128","v":1},{"$f":"'T&D_Flowcharts'!AB250","v":5.099999999999999E-2},{"$f":"'T&D_Flowcharts'!AD250","v":1},{"$f":"'T&D_Flowcharts'!AB270","v":0},{"$f":"'T&D_Flowcharts'!AB289","v":0},{"$f":"'T&D_Flowcharts'!AD289","v":1},{"$f":"'T&D_Flowcharts'!AB307","v":9.9999999999999978E-2},{"$f":"'T&D_Flowcharts'!AB323","v":0},{"$f":"'T&D_Flowcharts'!AB338","v":9.9999999999999978E-2},{"$f":"'T&D_Flowcharts'!AD355","v":1},null,null,{"$f":"'T&D_Flowcharts'!AD621","v":0},null,{"$f":"'T&D_Flowcharts'!AD632","v":0},null,{"$f":"IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AD645, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AD658, IF(NG_LNG_FeedstockShare=3,'T&D_Flowcharts'!AD669,'T&D_Flowcharts'!AD681)))","v":1},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!AB697,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!AB716, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!AB735, IF(NG_MeOH_FeedstockShare=4,'T&D_Flowcharts'!AB754, IF(NG_MeOH_FeedstockShare=5,'T&D_Flowcharts'!AB764,'T&D_Flowcharts'!AB783)))))","v":0.49999999999999994},{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!AD697,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!AD716, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!AD735, IF(NG_MeOH_FeedstockShare=4,'T&D_Flowcharts'!AD754, IF(NG_MeOH_FeedstockShare=5,'T&D_Flowcharts'!AD764,'T&D_Flowcharts'!AD783)))))","v":1},null,{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!AD804, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!AD819, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!AD834, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!AD849, 'T&D_Flowcharts'!AD864))))","v":1},null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!AD881, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AD896, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AD911, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AD926, 'T&D_Flowcharts'!AD941))))","v":1},null,{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!AD958, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!AD973, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!AD988)))","v":1},null,{"$f":"'T&D_Flowcharts'!$AD$1005","v":0},null,{"$f":"IF(OR(Inputs!$G$205=1,Inputs!$G$205=4),'T&D_Flowcharts'!AD1107,IF(Inputs!$G$205=2,'T&D_Flowcharts'!AD1118,IF(Inputs!$G$205=3,'T&D_Flowcharts'!AD1129,'T&D_Flowcharts'!AD1107)))","v":1},null,{"$f":"'T&D_Flowcharts'!AB1207","v":1},{"$f":"'T&D_Flowcharts'!AD1207","v":1},null,{"$f":"'T&D_Flowcharts'!AB1223","v":0},{"$f":"'T&D_Flowcharts'!AD1223","v":0},null,{"$f":"'T&D_Flowcharts'!AB1239","v":1},{"$f":"'T&D_Flowcharts'!AD1239","v":1},null,{"$f":"'T&D_Flowcharts'!AB1255","v":0},{"$f":"'T&D_Flowcharts'!AD1255","v":0},null,{"$f":"'T&D_Flowcharts'!AB1271","v":1},{"$f":"'T&D_Flowcharts'!AD1271","v":1},null,{"$f":"'T&D_Flowcharts'!AB1271","v":1},{"$f":"'T&D_Flowcharts'!AD1271","v":1},null,{"$f":"'T&D_Flowcharts'!AB1287","v":0},{"$f":"'T&D_Flowcharts'!AD1287","v":0},null,{"$f":"'T&D_Flowcharts'!AB1303","v":0},{"$f":"'T&D_Flowcharts'!AD1303","v":0},null,{"$f":"'T&D_Flowcharts'!AB1319","v":1},{"$f":"'T&D_Flowcharts'!AD1319","v":1},null,{"$f":"'T&D_Flowcharts'!AB1335","v":1},{"$f":"'T&D_Flowcharts'!AD1335","v":1},null,{"$f":"'T&D_Flowcharts'!AB1351","v":1},{"$f":"'T&D_Flowcharts'!AD1351","v":0},null,{"$f":"'T&D_Flowcharts'!AB1361","v":1},{"$f":"'T&D_Flowcharts'!AD1361","v":1},null,{"$f":"'T&D_Flowcharts'!AB1377","v":1},{"$f":"'T&D_Flowcharts'!AD1377","v":1},{"$f":"'T&D_Flowcharts'!AB1393","v":1},{"$f":"'T&D_Flowcharts'!AB1392","v":1},{"$f":"'T&D_Flowcharts'!AB1408","v":1},1,1,{"$f":"'T&D_Flowcharts'!AB1418","v":1},{"$f":"'T&D_Flowcharts'!AB1417","v":1},{"$f":"'T&D_Flowcharts'!AD1417","v":1},{"$f":"'T&D_Flowcharts'!AB1433","v":1},{"$f":"'T&D_Flowcharts'!AB1433","v":1},{"$f":"'T&D_Flowcharts'!AB1443","v":1},{"$f":"'T&D_Flowcharts'!AB1808","v":1},{"$f":"'T&D_Flowcharts'!AB1453","v":1},1,1,1,1,1,1,1,1,1,1,{"$f":"'T&D_Flowcharts'!AB1817","v":1},{"$f":"'T&D_Flowcharts'!AB1462","v":1},1,{"$f":"1-DE195-DE197","v":1},{"$f":"1-DF195-DF197","v":1},{"$f":"'T&D_Flowcharts'!AB1473","v":1},{"$f":"'T&D_Flowcharts'!AD1473","v":1},{"$f":"'T&D_Flowcharts'!AG1473","v":1},{"$f":"'T&D_Flowcharts'!AI1473","v":1},null,1,{"$f":"'T&D_Flowcharts'!AB1493","v":1},{"$f":"'T&D_Flowcharts'!AD1493","v":1},{"$f":"'T&D_Flowcharts'!AB1508","v":1},{"$f":"'T&D_Flowcharts'!AF1508","v":1},{"$f":"'T&D_Flowcharts'!AH1508","v":1},{"$f":"'T&D_Flowcharts'!AB1525","v":1},{"$f":"'T&D_Flowcharts'!AD1525","v":1},null,0.2,0.2,1,0.2,1,{"$f":"'T&D_Flowcharts'!AB1547","v":5.2999999999999936E-2},{"$f":"'T&D_Flowcharts'!AB1562","v":5.2999999999999936E-2},{"$f":"'T&D_Flowcharts'!AB1577","v":5.2999999999999936E-2},{"$f":"'T&D_Flowcharts'!AB1591","v":1},{"$f":"'T&D_Flowcharts'!AD1591","v":1},{"$f":"'T&D_Flowcharts'!AF1591","v":1},null,1,{"$f":"'T&D_Flowcharts'!AB1789","v":0},{"$f":"'T&D_Flowcharts'!AB1827","v":1},{"$f":"'T&D_Flowcharts'!AB1615","v":1},{"$f":"'T&D_Flowcharts'!AB1614","v":1.5},{"$f":"'T&D_Flowcharts'!AB1625","v":1},{"$f":"'T&D_Flowcharts'!AB1624","v":1},{"$f":"'T&D_Flowcharts'!AD1624","v":1},null,{"$f":"'T&D_Flowcharts'!AD1640","v":1},null,{"$f":"'T&D_Flowcharts'!AD1659","v":1},null,{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4),'T&D_Flowcharts'!AD1680, IF(JetFuel_WTP!$B$48=2, 'T&D_Flowcharts'!AD1695, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AD1710, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AD1725,'T&D_Flowcharts'!AD1740))))","v":1},0.63,1,{"$f":"'T&D_Flowcharts'!AB1756","v":1},{"$f":"'T&D_Flowcharts'!AB1755","v":1},{"$f":"'T&D_Flowcharts'!AD1755","v":0.39999999999999997},{"$f":"'T&D_Flowcharts'!AB1773","v":1},{"$f":"'T&D_Flowcharts'!AB1772","v":1},{"$f":"'T&D_Flowcharts'!AD1772","v":0.66999999999999993},{"$f":"'T&D_Flowcharts'!C1836","v":1},{"$f":"'T&D_Flowcharts'!AD1848","v":1},{"$f":"'T&D_Flowcharts'!AB1848","v":1},{"$f":"'T&D_Flowcharts'!AB1872","v":1}]
["Energy Consumption: Btu/mmBtu of fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,null,null,"Btu per ton",null,null,"Btu per ton",null,null,null,null,"Btu per ton",null,null,null,null,"Btu per ton",null,null,null,null,"per ton","Btu per ton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"per ton",null,"Btu per ton","Btu per ton","Btu per ton","Btu per Ton",null,null,"Btu per ton","Btu per ton","Per kg oil","Per kg oil","Btu per ton",null,"Btu per ton",null,null,null,null,null,null,null,null,null,null,"Btu per ton",null,"Btu per ton","Btu per ton",null,null,"Btu per ton","Btu per ton","per kg UCO","Btu per ton CO"]
["           Total energy ",{"$f":"MMULT(B123:F123,B$194:B$198)","v":25360.891279483149},{"$f":"MMULT(G123:K123,C$194:C$198)","v":31747.60737122086},{"$f":"MMULT(L123:P123,D$194:D$198)","v":46428.639141920743},{"$f":"MMULT(Q123:T123,E$194:E$197)","v":4897.79569220754},{"$f":"F$198*U123","v":1917.1471158716097},1995.3842943781115,{"$f":"MMULT(W123:Z123,H$194:H$197)","v":1068.2424228317125},{"$f":"I$198*AA123","v":3989.827255562398},{"$f":"MMULT(AB123:AE123,J$194:J$197)","v":1084.634741643755},{"$f":"K$198*AF123","v":3873.6663151765424},{"$f":"MMULT(AG123:AJ123,L$194:L$197)","v":3907.6937485755157},{"$f":"M$198*AK123","v":3224.2044752739848},{"$f":"MMULT(AL123:AP123,N$194:N$198)","v":9824.4288543948824},{"$f":"O$198*AQ123","v":2233.9893064331618},{"$f":"MMULT(AR123:AV123,P$194:P$198)","v":5543.2096552086887},{"$f":"Q$198*AW123","v":2106.328217482172},{"$f":"MMULT(AX123:BB123,R$194:R$198)","v":6019.6241023365365},{"$f":"MMULT(BC123:BG123,S$194:S$198)","v":6019.6241023365365},{"$f":"T$198*BH123","v":7035.2013133349519},{"$f":"U$194*BI123+U$195*BJ123+U$197*BK123+U$198*BL123","v":12189.496706330892},{"$f":"V$195*BM123+V$197*BN123+V$198*BO123","v":11672.252034310368},{"$f":"W$194*BP123+W$195*BQ123+W$197*BR123+W$198*BS123","v":11759.345555153792},{"$f":"BT123+BU123","v":10177.16317519985},{"$f":"IF(OR(OR('T1 Calculator'!$Q$2=\"North American NG-CNG\",'T1 Calculator'!$Q$2=\"North American NG-LNG\",'T1 Calculator'!$Q$2=\"North American NG-L-CNG\")),Y$196*BW123,Y$196*BV123)","v":45987.003777665806},{"$f":"Z$194*$BX123+Z$195*$BY123+Z$197*$BZ123","v":14413.069354291927},{"$f":"AA$198*$CA123","v":0},{"$f":"AB$194*$CB123+AB$195*$CC123+AB$197*$CD123","v":16268.879739220731},{"$f":"AC$198*$CE123","v":0},{"$f":"AD$194*$CF123+AD$195*$CG123+AD$197*$CH123","v":0},{"$f":"AE$198*$CI123","v":9515.4388445271034},{"$f":"MMULT(CJ123:CN123,AF$194:AF$198)","v":20999.19409403576},{"$f":"AG$198*CO123","v":4145.4211716607651},{"$f":"MMULT(CP123:CS123,AH$194:AH$197)","v":18239.816176885186},{"$f":"AI$198*CT123","v":3605.061153572633},{"$f":"MMULT(CU123:CX123,AJ$194:AJ$197)","v":14528.05325729875},{"$f":"AK$198*CY123","v":1926.043649710512},{"$f":"MMULT(CZ123:DC123,AL$194:AL$197)","v":3644.950748161189},{"$f":"AM$198*DD123","v":2132.6985354336343},{"$f":"AN$196*DE123","v":12147.136427516441},{"$f":"AO$198*DF123","v":0},{"$f":"AP$194*DG123+AP$195*DH123+AP$197*DI123","v":0},{"$f":"AQ$198*DJ123","v":14452.696846014507},{"$f":"AR$194*DK123+AR$195*DL123+AR$197*DM123","v":477162.50626044907},{"$f":"AS$198*DN123","v":623383.07976099942},114062.65179239849,{"$f":"AU$194*DK123+AU$195*DL123+AU$197*DM123","v":477162.50626044907},{"$f":"AV$198*DN123","v":0},0,{"$f":"AX$194*DP123+AX$195*DQ123+AX$197*DR123","v":627096.69054292305},{"$f":"AY$198*DS123","v":623383.07976099942},114062.65179239849,{"$f":"BA$194*DU123+BA$195*DV123+BA$197*DW123","v":627096.69054292305},{"$f":"BB$198*DX123","v":0},0,{"$f":"BD$194*DZ123+BD$195*EA123+BD$197*EB123","v":524868.83762305439},{"$f":"BE$198*EC123","v":623383.07976099942},114062.65179239849,{"$f":"BG$194*EE123+BG$195*EF123+BG$197*EG123","v":524868.83762305439},{"$f":"BH$198*EH123","v":623383.07976099942},114062.65179239849,{"$f":"BJ$194*EJ123+BJ$195*EK123+BJ$197*EL123","v":374934.65334058052},{"$f":"BK$198*EM123","v":0},0,{"$f":"BM$194*EO123+BM$195*EP123+BM$197*EQ123","v":572575.16898565972},{"$f":"BN$198*ER123","v":0},0,{"$f":"BP$194*ET123+BP$195*EU123+BP$197*EV123","v":558944.78859634395},{"$f":"BQ$198*EW123","v":623383.07976099942},114062.65179239849,{"$f":"BS$194*EY123+BS$195*EZ123+BS$197*FA123","v":538499.21801237017},{"$f":"BT$198*FB123","v":623383.07976099942},114062.65179239849,{"$f":"BV$194*FD123+BV$195*FE123+BV$197*FF123","v":0},{"$f":"BW$198*FG123","v":132634.69782148924},0,{"$f":"BY$194*FI123+BY$195*FJ123+BY$197*FK123","v":545314.40820702817},{"$f":"BZ$198*FL123","v":623383.07976099942},114062.65179239849,{"$f":"CB$194*FN123+CB$195*FO123+CB$197*FP123","v":545314.40820702817},{"$f":"CC$198*FQ123","v":623383.07976099942},114062.65179239849,38020.8839307995,{"$f":"CF$195*FT123+CF$197*FU123+CF$198*FV123","v":159161.63738578709},{"$f":"CG$195*FW123+CG$197*FX123+CG$198*FY123","v":127269.9428803511},{"$f":"CH$195*BI167+CH$197*BJ167+CH$198*BK167","v":143245.47364720839},{"$f":"CI$195*BL167+CI$197*BM167+CI$198*BN167","v":71622.736823604195},{"$f":"CJ$198*FZ123","v":38020.8839307995},{"$f":"CK$195*GA123+CK$197*GB123+CK$198*GC123","v":198952.04673223387},{"$f":"MMULT(GD123:GG123,CL$195:CL$198)","v":854673.60942097171},{"$f":"CM$198*GH123","v":170530.32577048618},170530.32577048618,127269.9428803511,89088.960016245779,306954.58638687507,{"$f":"CR$198*BO167","v":272848.52123277786},272848.52123277786,190993.9648629445,190993.9648629445,511590.9773114585,136424.26061638893,136424.26061638893,95496.98243147225,95496.98243147225,255795.48865572925,{"$f":"DB$198*IV123+DB$197*IV124","v":75852.390889153408},{"$f":"DC$198*GN123+DC$198*GM137","v":9004.8728104913225},{"$f":"MMULT(BY167:CB167,DD$195:DD$198)","v":6320.5781839137817},{"$f":"DE$195*CC167+DE$197*CD167+DE$198*CE167","v":198952.04673223387},{"$f":"DF$195*CF167+DF$197*CG167+DF$198*CH167","v":99476.023366116933},{"$f":"$GP123*$DG$194+$GQ123*$DG$196+$GR123*$DG$197+$GO123*$DG$198","v":6658.7906741326424},{"$f":"DH$198*GS123","v":3699.3281522959123},{"$f":"MMULT(GU123:GW123,DI$195:DI$197)+GT123*DI$198+DI194","v":5682.9573268503018},{"$f":"DJ$198*GX123","v":3156.6429593612788},{"$f":"MMULT(GY123:HA123,DK$195:DK$197)","v":9787.6084705952853},{"$f":"DL$198*HB123","v":1926.4035657264892},{"$f":"HC123*DM$196+HD123*DM$197+HE123*DM$198","v":36056.809574110863},{"$f":"DN$198*HF123","v":3090.5836777809313},{"$f":"DO$196*HG123+DO$197*HH123+DO$198*HI123+DO$194*HJ123","v":75508.236534008203},{"$f":"DP$195*HK123+DP$196*HL123+DP$197*HM123+DP$198*HN123","v":4120.7782370412415},{"$f":"DQ$198*HO123","v":5150.9727963015521},{"$f":"MMULT(HP123:HS123,DR$195:DR$198)","v":42386.450863330232},{"$f":"DS$198*HT123","v":7314.3813707482041},{"$f":"HG123*$DM$196+HH123*$DM$197+HJ123*$DM$194","v":0},{"$f":"MMULT(HP123:HS123,DR$195:DR$198)","v":42386.450863330232},{"$f":"MMULT(HU123:HX123,DV$195:DV$198)","v":11217.980710901877},{"$f":"DW$198*HY123","v":2423.7852169021498},{"$f":"DX$195*HZ123+DX$197*IA123+DX$198*IB123","v":331490.79157108744},{"$f":"DY$198*IC123","v":71622.736823604195},{"$f":"DZ$195*ID123+DZ$197*IE123+DZ$198*IF123","v":243750.43461220359},{"$f":"EA$196*IG123+EA$197*IH123+EA$198*II123","v":252253.48234153513},{"$f":"EB$195*IJ123+EB$197*IK123+EB$198*IL123","v":243750.43461220359},{"$f":"EC$197*IM123+EC$198*IN123","v":1623448.7013350283},{"$f":"ED$197*IO123+ED$198*IP123","v":1098215.297961931},{"$f":"EE$198*IQ123","v":596856.14019670163},{"$f":"EF$196*IR123","v":95777.322018966108},{"$f":"EG$198*IS123","v":29842.80700983508},{"$f":"MMULT(AY167:BB167,EH$195:EH$198)","v":223.14517896156565},{"$f":"MMULT('T&D'!DR167:DU167,EI$195:EI$198)+EI194*DS167","v":943.04895642792212},{"$f":"EJ$198*V167","v":38020.8839307995},{"$f":"EK$194*W167+EK$197*X167+EK$198*Y167","v":1250033.4703967043},{"$f":"EL$198*Z167","v":38020.8839307995},{"$f":"EM$195*AA167+EM$197*AB167+EM$198*AC167","v":159161.63738578709},{"$f":"MMULT(AD167:AG167,EN$195:EN$198)","v":524239.03035634314},{"$f":"MMULT(B167:E167,EO$194:EO$197)","v":3871.5061778591726},{"$f":"EP$198*F167","v":1928.1769147916943},{"$f":"MMULT(G167:J167,EQ$194:EQ$197)","v":3862.5650550465666},{"$f":"ER$198*K167","v":1923.7238503233543},{"$f":"MMULT(L167:O167,ES$194:ES$197)","v":14247.325098809217},{"$f":"ET$198*P167","v":1888.8263655102317},{"$f":"MMULT(R167:T167,EU$195:EU$197)+Q167*EU$198","v":4949.444654429667},{"$f":"EV$198*U167","v":1888.8263655102317},{"$f":"EW$198*AH167","v":38020.8839307995},{"$f":"EX$195*AI167+EX$197*AJ167+EX$198*AK167","v":159161.63738578709},{"$f":"MMULT(AL167:AO167,EY$195:EY$198)","v":294634.86683140497},{"$f":"EZ$198*AP167","v":38020.8839307995},{"$f":"FA$195*AQ167+FA$197*AR167+FA$198*AS167","v":159161.63738578709},{"$f":"MMULT(AT167:AW167,FB$195:FB$198)","v":205903.00840419583},{"$f":"MMULT(DV167:DW167,FC$197:FC$198)","v":119371.22803934032},{"$f":"MMULT(DX167:DY167,FD$197:FD$198)","v":119371.22803934032},{"$f":"MMULT('T&D'!DR167:DU167,FE$195:FE$198)+$FE$194*DS167","v":943.04895642792212},{"$f":"FF$197*DZ167+FF$198*EA167","v":119371.22803934032}]
["           Fossil energy",{"$f":"MMULT(B124:F124,B$194:B$198)","v":23428.844319070806},{"$f":"MMULT(G124:K124,C$194:C$198)","v":28221.382743819584},{"$f":"MMULT(L124:P124,D$194:D$198)","v":39408.405733558153},{"$f":"MMULT(Q124:T124,E$194:E$197)","v":4534.1110258325452},1907.5980607471322,1985.4455502599428,{"$f":"MMULT(W124:Z124,H$194:H$197)","v":906.71903374270914},{"$f":"I$198*AA124","v":3969.95445598166},{"$f":"MMULT(AB124:AE124,J$194:J$197)","v":920.63275515685973},{"$f":"K$198*AF124","v":3854.3720978099036},{"$f":"MMULT(AG124:AJ124,L$194:L$197)","v":3687.7895909854615},{"$f":"M$198*AK124","v":3208.1451410621812},{"$f":"MMULT(AL124:AP124,N$194:N$198)","v":8903.0965290268905},{"$f":"O$198*AQ124","v":2222.8621024444765},{"$f":"MMULT(AR124:AV124,P$194:P$198)","v":5150.0623130212107},{"$f":"Q$198*AW124","v":2095.8368764199945},{"$f":"MMULT(AX124:BB124,R$194:R$198)","v":5773.7441703450613},{"$f":"MMULT(BC124:BG124,S$194:S$198)","v":5773.7441703450613},{"$f":"T$198*BH124","v":7000.1599100974709},{"$f":"U$194*BI124+U$195*BJ124+U$197*BK124+U$198*BL124","v":12135.370687118722},{"$f":"V$195*BM124+V$197*BN124+V$198*BO124","v":11620.895734905562},{"$f":"W$194*BP124+W$195*BQ124+W$197*BR124+W$198*BS124","v":11707.129571280544},{"$f":"BT124+BU124","v":10126.472077283455},{"$f":"IF(OR(OR('T1 Calculator'!$Q$2=\"North American NG-CNG\",'T1 Calculator'!$Q$2=\"North American NG-LNG\",'T1 Calculator'!$Q$2=\"North American NG-L-CNG\")),Y$196*BW124,Y$196*BV124)","v":45650.206610706373},{"$f":"Z$194*$BX124+Z$195*$BY124+Z$197*$BZ124","v":14373.950689670246},{"$f":"AA$198*$CA124","v":0},{"$f":"AB$194*$CB124+AB$195*$CC124+AB$197*$CD124","v":16214.740253680418},{"$f":"AC$198*$CE124","v":0},{"$f":"AD$194*$CF124+AD$195*$CG124+AD$197*$CH124","v":0},{"$f":"AE$198*$CI124","v":9468.0437076032104},{"$f":"MMULT(CJ124:CN124,AF$194:AF$198)","v":19537.179561892095},{"$f":"AG$198*CO124","v":4124.773379451889},{"$f":"MMULT(CP124:CS124,AH$194:AH$197)","v":16211.781763271854},{"$f":"AI$198*CT124","v":3587.1048228364152},{"$f":"MMULT(CU124:CX124,AJ$194:AJ$197)","v":12690.435093751697},{"$f":"AK$198*CY124","v":1916.450282132733},{"$f":"MMULT(CZ124:DC124,AL$194:AL$197)","v":3433.4035947160187},{"$f":"AM$198*DD124","v":2122.0758473205792},{"$f":"AN$196*DE124","v":10310.431011625991},{"$f":"AO$198*DF124","v":0},{"$f":"AP$194*DG124+AP$195*DH124+AP$197*DI124","v":0},{"$f":"AQ$198*DJ124","v":14380.709882814133},{"$f":"AR$194*DK124+AR$195*DL124+AR$197*DM124","v":474981.17474181985},620278.09144631925,113494.52087506173,{"$f":"AU$194*DK124+AU$195*DL124+AU$197*DM124","v":474981.17474181985},0,0,{"$f":"AX$194*DP124+AX$195*DQ124+AX$197*DR124","v":624292.33569215506},620278.09144631925,113494.52087506173,{"$f":"BA$194*DU124+BA$195*DV124+BA$197*DW124","v":624292.33569215506},0,0,{"$f":"BD$194*DZ124+BD$195*EA124+BD$197*EB124","v":522489.27140783565},620278.09144631925,113494.52087506173,{"$f":"BG$194*EE124+BG$195*EF124+BG$197*EG124","v":522489.27140783565},620278.09144631925,113494.52087506173,{"$f":"BJ$194*EJ124+BJ$195*EK124+BJ$197*EL124","v":373178.1104575005},0,0,{"$f":"BM$194*EO124+BM$195*EP124+BM$197*EQ124","v":569997.36807385134},0,0,{"$f":"BP$194*ET124+BP$195*EU124+BP$197*EV124","v":556423.62616927549},620278.09144631925,113494.52087506173,{"$f":"BS$194*EY124+BS$195*EZ124+BS$197*FA124","v":536063.01331241161},620278.09144631925,113494.52087506173,{"$f":"BV$194*FD124+BV$195*FE124+BV$197*FF124","v":0},131974.06200985517,0,{"$f":"BY$194*FI124+BY$195*FJ124+BY$197*FK124","v":542849.88426469953},620278.09144631925,113494.52087506173,{"$f":"CB$194*FN124+CB$195*FO124+CB$197*FP124","v":542849.88426469953},620278.09144631925,113494.52087506173,37831.506958353908,{"$f":"CF$195*FT124+CF$197*FU124+CF$198*FV124","v":158368.8744118262},{"$f":"CG$195*FW124+CG$197*FX124+CG$198*FY124","v":126636.02820046435},{"$f":"CH$195*BI168+CH$197*BJ168+CH$198*BK168","v":142531.98697064357},{"$f":"CI$195*BL168+CI$197*BM168+CI$198*BN168","v":71265.993485321786},{"$f":"CJ$198*FZ124","v":37831.506958353908},{"$f":"CK$195*GA124+CK$197*GB124+CK$198*GC124","v":197961.09301478273},{"$f":"MMULT(GD124:GG124,CL$195:CL$198)","v":850769.52406727092},169680.93686981377,169680.93686981377,126636.02820046435,88645.219740325047,305425.68636566476,271489.49899170204,271489.49899170204,190042.64929419142,190042.64929419142,509042.81060944131,135744.74949585102,135744.74949585102,95021.324647095709,95021.324647095709,254521.40530472065,{"$f":"DB$198*IV124","v":37831.506958353908},{"$f":"DC$198*GN124+DC$198*GM138","v":7566.3013916707823},{"$f":"MMULT(BY168:CB168,DD$195:DD$198)","v":6289.0962235586831},{"$f":"DE$195*CC168+DE$197*CD168+DE$198*CE168","v":197961.09301478273},{"$f":"DF$195*CF168+DF$197*CG168+DF$198*CH168","v":98980.546507391366},{"$f":"$GP124*$DG$194+$GQ124*$DG$196+$GR124*$DG$197+$GO124*$DG$198","v":6625.624122289415},{"$f":"DH$198*GS124","v":3680.9022901607864},{"$f":"MMULT(GU124:GW124,DI$195:DI$197)+GT124*DI$198","v":5653.6562521545529},{"$f":"DJ$198*GX124","v":3140.9201400858628},{"$f":"MMULT(GY124:HA124,DK$195:DK$197)","v":8750.7892645760403},{"$f":"DL$198*HB124","v":1916.8084054548433},{"$f":"HC124*DM$196+HD124*DM$197+HE124*DM$198","v":35877.215395142797},{"$f":"DN$198*HF124","v":3075.1898910122395},{"$f":"DO$196*HG124+DO$197*HH124+DO$198*HI124+DO$194*HJ124","v":75183.419973861746},{"$f":"DP$195*HK124+DP$196*HL124+DP$197*HM124+DP$198*HN124","v":4100.2531880163187},{"$f":"DQ$198*HO124","v":5125.3164850203993},{"$f":"MMULT(HP124:HS124,DR$195:DR$198)","v":42175.329581883416},{"$f":"DS$198*HT124","v":7277.9494087289668},{"$f":"HG124*$DM$196+HH124*$DM$197+HJ124*$DM$194","v":0},{"$f":"MMULT(HP124:HS124,DR$195:DR$198)","v":42175.329581883416},{"$f":"MMULT(HU124:HX124,DV$195:DV$198)","v":11166.882846059794},{"$f":"DW$198*HY124","v":2411.7126646945071},{"$f":"DX$195*HZ124+DX$197*IA124+DX$198*IB124","v":329980.85211757827},{"$f":"DY$198*IC124","v":71265.993485321786},{"$f":"DZ$195*ID124+DZ$197*IE124+DZ$198*IF124","v":242538.87839228395},{"$f":"EA$196*IG124+EA$197*IH124+EA$198*II124","v":249305.16315649956},{"$f":"EB$195*IJ124+EB$197*IK124+EB$198*IL124","v":242538.87839228395},{"$f":"EC$197*IM124+EC$198*IN124","v":1615362.5190006269},{"$f":"ED$197*IO124+ED$198*IP124","v":1092745.2334416006},{"$f":"EE$198*IQ124","v":593883.27904434816},{"$f":"EF$196*IR124","v":81295.330553617459},{"$f":"EG$198*IS124","v":29694.163952217412},{"$f":"MMULT(AY168:BB168,EH$195:EH$198)","v":222.03372246611741},{"$f":"MMULT('T&D'!DR168:DU168,EI$195:EI$198)","v":879.1675486048083},{"$f":"EJ$198*V168","v":37831.506958353908},{"$f":"EK$194*W168+EK$197*X168+EK$198*Y168","v":1244546.8403076578},{"$f":"EL$198*Z168","v":37831.506958353908},{"$f":"EM$195*AA168+EM$197*AB168+EM$198*AC168","v":158368.8744118262},{"$f":"MMULT(AD168:AG168,EN$195:EN$198)","v":521627.8653821834},{"$f":"MMULT(B168:E168,EO$194:EO$197)","v":3653.6384636972944},{"$f":"EP$198*F168","v":1918.5729217039134},{"$f":"MMULT(G168:J168,EQ$194:EQ$197)","v":3645.2004995779021},{"$f":"ER$198*K168","v":1914.1420373581777},{"$f":"MMULT(L168:O168,ES$194:ES$197)","v":12445.215558057189},{"$f":"ET$198*P168","v":1879.4183722813848},{"$f":"MMULT(R168:T168,EU$195:EU$197)+Q168*EU$198","v":4925.5367230921674},{"$f":"EV$198*U168","v":1879.4183722813848},{"$f":"EW$198*AH168","v":37831.506958353908},{"$f":"EX$195*AI168+EX$197*AJ168+EX$198*AK168","v":158368.8744118262},{"$f":"MMULT(AL168:AO168,EY$195:EY$198)","v":293308.50184335507},{"$f":"EZ$198*AP168","v":37831.506958353908},{"$f":"FA$195*AQ168+FA$197*AR168+FA$198*AS168","v":158368.8744118262},{"$f":"MMULT(AT168:AW168,FB$195:FB$198)","v":204877.43286997115},{"$f":"MMULT(DV168:DW168,FC$197:FC$198)","v":118776.65580886965},{"$f":"MMULT(DX168:DY168,FD$197:FD$198)","v":118776.65580886965},{"$f":"MMULT('T&D'!DR168:DU168,FE$195:FE$198)+$FE$194*DS168","v":938.79022116239605},{"$f":"FF$197*DZ168+FF$198*EA168","v":118776.65580886965}]
["           Coal",{"$f":"MMULT(B125:F125,B$194:B$198)","v":7209.6197115361092},{"$f":"MMULT(G125:K125,C$194:C$198)","v":13150.734700134615},{"$f":"MMULT(L125:P125,D$194:D$198)","v":26172.420014449908},{"$f":"MMULT(Q125:T125,E$194:E$197)","v":1357.1904406094295},36.578610891990067,38.071353564779379,{"$f":"MMULT(W125:Z125,H$194:H$197)","v":602.18196967055314},{"$f":"I$198*AA125","v":76.124746765259331},{"$f":"MMULT(AB125:AE125,J$194:J$197)","v":611.4225302574813},{"$f":"K$198*AF125","v":73.908429715803223},{"$f":"MMULT(AG125:AJ125,L$194:L$197)","v":821.13504960864122},{"$f":"M$198*AK125","v":61.516886190364886},{"$f":"MMULT(AL125:AP125,N$194:N$198)","v":3436.8303485205088},{"$f":"O$198*AQ125","v":42.623867986121667},{"$f":"MMULT(AR125:AV125,P$194:P$198)","v":1467.2642961747929},{"$f":"Q$198*AW125","v":40.188131437722788},{"$f":"MMULT(AX125:BB125,R$194:R$198)","v":919.00598541311444},{"$f":"MMULT(BC125:BG125,S$194:S$198)","v":919.00598541311444},{"$f":"T$198*BH125","v":134.22960046042209},{"$f":"U$194*BI125+U$195*BJ125+U$197*BK125+U$198*BL125","v":208.05633200166494},{"$f":"V$195*BM125+V$197*BN125+V$198*BO125","v":197.46781350382832},{"$f":"W$194*BP125+W$195*BQ125+W$197*BR125+W$198*BS125","v":200.71430034307159},{"$f":"BT125+BU125","v":194.17732144185433},{"$f":"IF(OR(OR('T1 Calculator'!$Q$2=\"North American NG-CNG\",'T1 Calculator'!$Q$2=\"North American NG-LNG\",'T1 Calculator'!$Q$2=\"North American NG-L-CNG\")),Y$196*BW125,Y$196*BV125)","v":1255.7233498720134},{"$f":"Z$194*$BX125+Z$195*$BY125+Z$197*$BZ125","v":149.08607408929916},{"$f":"AA$198*$CA125","v":0},{"$f":"AB$194*$CB125+AB$195*$CC125+AB$197*$CD125","v":176.23960596802175},{"$f":"AC$198*$CE125","v":0},{"$f":"AD$194*$CF125+AD$195*$CG125+AD$197*$CH125","v":0},{"$f":"AE$198*$CI125","v":181.55181314932221},{"$f":"MMULT(CJ125:CN125,AF$194:AF$198)","v":5456.5826106651703},{"$f":"AG$198*CO125","v":79.093433553563315},{"$f":"MMULT(CP125:CS125,AH$194:AH$197)","v":7563.3507161183516},{"$f":"AI$198*CT125","v":68.783521142773552},{"$f":"MMULT(CU125:CX125,AJ$194:AJ$197)","v":6851.9863682054392},{"$f":"AK$198*CY125","v":36.748354177148798},{"$f":"MMULT(CZ125:DC125,AL$194:AL$197)","v":789.86887604748824},{"$f":"AM$198*DD125","v":40.691269455384024},{"$f":"AN$196*DE125","v":6847.4967698704895},{"$f":"AO$198*DF125","v":0},{"$f":"AP$194*DG125+AP$195*DH125+AP$197*DI125","v":0},{"$f":"AQ$198*DJ125","v":275.75326373944318},{"$f":"AR$194*DK125+AR$195*DL125+AR$197*DM125","v":8377.1933026922597},11893.968346222147,2176.2823117128546,{"$f":"AU$194*DK125+AU$195*DL125+AU$197*DM125","v":8377.1933026922597},0,0,{"$f":"AX$194*DP125+AX$195*DQ125+AX$197*DR125","v":10777.296311973032},11893.968346222147,2176.2823117128546,{"$f":"BA$194*DU125+BA$195*DV125+BA$197*DW125","v":10777.296311973032},0,0,{"$f":"BD$194*DZ125+BD$195*EA125+BD$197*EB125","v":9140.8624420088709},11893.968346222147,2176.2823117128546,{"$f":"BG$194*EE125+BG$195*EF125+BG$197*EG125","v":9140.8624420088709},11893.968346222147,2176.2823117128546,{"$f":"BJ$194*EJ125+BJ$195*EK125+BJ$197*EL125","v":6740.7594327280976},0,0,{"$f":"BM$194*EO125+BM$195*EP125+BM$197*EQ125","v":9904.5315813254801},0,0,{"$f":"BP$194*ET125+BP$195*EU125+BP$197*EV125","v":9686.3403986635913},11893.968346222147,2176.2823117128546,{"$f":"BS$194*EY125+BS$195*EZ125+BS$197*FA125","v":9359.0536246707579},11893.968346222147,2176.2823117128546,{"$f":"BV$194*FD125+BV$195*FE125+BV$197*FF125","v":0},2530.6315630259887,0,{"$f":"BY$194*FI125+BY$195*FJ125+BY$197*FK125","v":9468.1492160017024},11893.968346222147,2176.2823117128546,{"$f":"CB$194*FN125+CB$195*FO125+CB$197*FP125","v":9468.1492160017024},11893.968346222147,2176.2823117128546,725.42743723761816,{"$f":"CF$195*FT125+CF$197*FU125+CF$198*FV125","v":3036.7578756311864},{"$f":"CG$195*FW125+CG$197*FX125+CG$198*FY125","v":2428.2735948251202},{"$f":"CH$195*BI169+CH$197*BJ169+CH$198*BK169","v":2733.0820880680676},{"$f":"CI$195*BL169+CI$197*BM169+CI$198*BN169","v":1366.5410440340338},{"$f":"CJ$198*FZ125","v":725.42743723761816},{"$f":"CK$195*GA125+CK$197*GB125+CK$198*GC125","v":3795.9473445389831},{"$f":"MMULT(GD125:GG125,CL$195:CL$198)","v":14993.624016877051},3253.6691524619855,3253.6691524619855,2428.2735948251202,1699.7915163775842,5856.6044744315732,5205.8706439391772,5205.8706439391772,3644.1094507574235,3644.1094507574235,9761.0074573859565,2602.9353219695886,2602.9353219695886,1822.0547253787117,1822.0547253787117,4880.5037286929783,{"$f":"DB$198*IV125","v":725.42743723761816},{"$f":"DC$198*GN125+DC$198*GM139","v":145.1496111088494},{"$f":"MMULT(BY169:CB169,DD$195:DD$198)","v":120.59479843135141},{"$f":"DE$195*CC169+DE$197*CD169+DE$198*CE169","v":3795.9473445389831},{"$f":"DF$195*CF169+DF$197*CG169+DF$198*CH169","v":1897.9736722694915},{"$f":"$GP125*$DG$194+$GQ125*$DG$196+$GR125*$DG$197+$GO125*$DG$198","v":127.04779464437401},{"$f":"DH$198*GS125","v":70.582108135763335},{"$f":"MMULT(GU125:GW125,DI$195:DI$197)+GT125*DI$198","v":108.41009771399726},{"$f":"DJ$198*GX125","v":60.22783206333181},{"$f":"MMULT(GY125:HA125,DK$195:DK$197)","v":3866.957374883501},{"$f":"DL$198*HB125","v":36.755221270338069},{"$f":"HC125*DM$196+HD125*DM$197+HE125*DM$198","v":687.95346820233806},{"$f":"DN$198*HF125","v":58.967440131628976},{"$f":"DO$196*HG125+DO$197*HH125+DO$198*HI125+DO$194*HJ125","v":1249.8558304792073},{"$f":"DP$195*HK125+DP$196*HL125+DP$197*HM125+DP$198*HN125","v":78.62325350883863},{"$f":"DQ$198*HO125","v":98.279066886048298},{"$f":"MMULT(HP125:HS125,DR$195:DR$198)","v":808.72118805411753},{"$f":"DS$198*HT125","v":139.55627497818855},{"$f":"HG125*$DM$196+HH125*$DM$197+HJ125*$DM$194","v":0},{"$f":"MMULT(HP125:HS125,DR$195:DR$198)","v":808.72118805411753},{"$f":"MMULT(HU125:HX125,DV$195:DV$198)","v":196.25845526712493},{"$f":"DW$198*HY125","v":46.245118906544526},{"$f":"DX$195*HZ125+DX$197*IA125+DX$198*IB125","v":5799.427933210246},{"$f":"DY$198*IC125","v":1366.5410440340338},{"$f":"DZ$195*ID125+DZ$197*IE125+DZ$198*IF125","v":4641.2645054292489},{"$f":"EA$196*IG125+EA$197*IH125+EA$198*II125","v":11114.578571375163},{"$f":"EB$195*IJ125+EB$197*IK125+EB$198*IL125","v":4641.2645054292489},{"$f":"EC$197*IM125+EC$198*IN125","v":30974.9303314381},{"$f":"ED$197*IO125+ED$198*IP125","v":20953.629341855187},{"$f":"EE$198*IQ125","v":11387.842033616949},{"$f":"EF$196*IR125","v":53990.906174897194},{"$f":"EG$198*IS125","v":569.39210168084753},{"$f":"MMULT(AY169:BB169,EH$195:EH$198)","v":4.2575452901264077},{"$f":"MMULT('T&D'!DR169:DU169,EI$195:EI$198)","v":15.403104466942018},{"$f":"EJ$198*V169","v":725.42743723761816},{"$f":"EK$194*W169+EK$197*X169+EK$198*Y169","v":21098.050078127839},{"$f":"EL$198*Z169","v":725.42743723761816},{"$f":"EM$195*AA169+EM$197*AB169+EM$198*AC169","v":3036.7578756311864},{"$f":"MMULT(AD169:AG169,EN$195:EN$198)","v":10002.32864084649},{"$f":"MMULT(B169:E169,EO$194:EO$197)","v":813.53085015308943},{"$f":"EP$198*F169","v":36.789056256132739},{"$f":"MMULT(G169:J169,EQ$194:EQ$197)","v":811.65202601878707},{"$f":"ER$198*K169","v":36.70409307771213},{"$f":"MMULT(L169:O169,ES$194:ES$197)","v":6719.5842162395293},{"$f":"ET$198*P169","v":36.038259189681057},{"$f":"MMULT(R169:T169,EU$195:EU$197)+Q169*EU$198","v":91.663231824281198},{"$f":"EV$198*U169","v":36.038259189681057},{"$f":"EW$198*AH169","v":725.42743723761816},{"$f":"EX$195*AI169+EX$197*AJ169+EX$198*AK169","v":3036.7578756311864},{"$f":"MMULT(AL169:AO169,EY$195:EY$198)","v":5096.2275794364587},{"$f":"EZ$198*AP169","v":725.42743723761816},{"$f":"FA$195*AQ169+FA$197*AR169+FA$198*AS169","v":3036.7578756311864},{"$f":"MMULT(AT169:AW169,FB$195:FB$198)","v":3928.5696770761697},{"$f":"MMULT(DV169:DW169,FC$197:FC$198)","v":2277.5684067233901},{"$f":"MMULT(DX169:DY169,FD$197:FD$198)","v":2277.5684067233901},{"$f":"MMULT('T&D'!DR169:DU169,FE$195:FE$198)+$FE$194*DS169","v":16.361509417489739},{"$f":"FF$197*DZ169+FF$198*EA169","v":2277.5684067233901}]
["           Natural gas",{"$f":"B201-B202-B204","v":3970.0414165398452},{"$f":"C201-C202-C204","v":6402.0442811065368},{"$f":"D201-D202-D204","v":11816.708345188013},{"$f":"E201-E202-E204","v":751.09725225357488},{"$f":"F201-F202-F204","v":188.01969395450783},{"$f":"G201-G202-G204","v":195.6926212102594},271.88195445431126,391.29292338169989,276.05401838043991,379.90071238234395,514.12842256379054,316.20627007133044,1840.0793272529218,219.09324653066233,904.18902895493875,206.57318551095682,665.85218638732658,{"$f":"MMULT(BC126:BG126,S$194:S$198)","v":665.85218638732601},{"$f":"T$198*BH126","v":689.96082089412994},897.84494410706611,838.38124191941097,866.16118836302303,998.10134010305774,44161.017316480269,8442.7959636401501,0,9207.5081965600948,0,0,933.20428285308299,3421.6206552614167,406.55243072143685,3798.6862927184084,353.55789296005423,3397.39315993316,188.89220058469755,488.29133647124127,209.15939241686965,3091.6083487695482,{"$f":"AO201-AO202-AO204","v":0},0,1417.4142481337421,37971.960540414439,61136.829251517425,11186.426281060936,37971.960540414439,0,0,47084.928377589677,61136.829251517425,11186.426281060936,47084.928377589677,0,0,40871.541215879319,61136.829251517425,11186.426281060936,40871.541215879319,61136.829251517425,11186.426281060936,31758.573378704197,0,0,43771.121891344141,0,0,42942.67026978283,61136.829251517425,11186.426281060936,41699.992837440746,61136.829251517425,{"$f":"BU201-BU202-BU204","v":11186.426281060936},0,13007.836010961168,0,42114.218648221344,61136.829251517425,11186.426281060936,42114.218648221344,61136.829251517425,11186.426281060936,3728.8087603536478,15609.40321315339,12481.700288864973,{"$f":"CH$195*BI170+CH$197*BJ170+CH$198*BK170","v":14048.462891838062},{"$f":"CI$195*BL170+CI$197*BM170+CI$198*BN170","v":7024.2314459190311},{"$f":"CJ201-CJ202-CJ204","v":3728.8087603536478},{"$f":"CK201-CK202-CK204","v":19511.75401644173},{"$f":"MMULT(GD126:GG126,CL$195:CL$198)","v":67877.153960859374},{"$f":"CM201-CM202-CM204","v":16724.360585521499},16724.360585521499,12481.700288864973,8737.190202205471,30103.849053938698,26758.97693683437,26758.97693683437,18731.283855784073,18731.283855784073,50173.081756564439,13379.488468417185,13379.488468417185,9365.6419278920366,9365.6419278920366,25086.54087828222,3728.8087603536478,745.89672558802897,{"$f":"MMULT(BY170:CB170,DD$195:DD$198)","v":619.87583838328374},{"$f":"DE$195*CC170+DE$197*CD170+DE$198*CE170","v":19511.75401644173},{"$f":"DF$195*CF170+DF$197*CG170+DF$198*CH170","v":9755.8770082208648},{"$f":"DG201-DG202-DG204","v":653.04523283198796},{"$f":"DH201-DH202-DH204","v":362.80290712888245},557.24459996449878,309.58033331361048,1983.5097339215326,188.92749850138466,3536.1867876363431,303.10172465454343,5088.820285410402,404.13563287272382,505.16954109090602,4156.9514687546107,717.34074834908643,0,4156.9514687546107,{"$f":"MMULT(HU126:HX126,DV$195:DV$198)","v":884.36690794634478},{"$f":"DW$198*HY126","v":237.70703401977335},{"$f":"DX$195*HZ126+DX$197*IA126+DX$198*IB126","v":26132.999682332265},{"$f":"DY$198*IC126","v":7024.2314459190311},{"$f":"DZ201-DZ202-DZ204","v":23790.857994407648},26549.257635430928,23790.857994407648,159215.91277416446,107704.88217075833,58535.26204932516,24376.606794821833,2926.7631024662587,{"$f":"MMULT(AY170:BB170,EH$195:EH$198)","v":21.884438553742797},{"$f":"MMULT('T&D'!DR170:DU170,EI$195:EI$198)","v":69.041461803131597},{"$f":"EJ201-EJ202-EJ204","v":3728.8087603536478},89183.156217317563,3728.8087603536478,15609.40321315339,51413.5098087113,509.36728726356705,189.10141553975609,508.19091939459804,188.66469171633844,3331.7447273068656,185.24220297772013,451.76949498106478,185.24220297772013,3728.8087603536478,15609.40321315339,{"$f":"MMULT(EY$195:EY$198,AL170:AO170)","v":10393.507982299314},{"$f":"EZ201-EZ202-EZ204","v":3728.8087603536478},15609.40321315339,20193.453232653264,11707.052409865035,11707.052409865035,72.680436236961327,11707.052409865035]
["           Petroleum",{"$f":"MMULT(B127:F127,B$194:B$198)","v":12249.183190994851},{"$f":"MMULT(G127:K127,C$194:C$198)","v":8668.603762578432},{"$f":"MMULT(L127:P127,D$194:D$198)","v":1419.2773739202316},{"$f":"MMULT(Q127:T127,E$194:E$197)","v":2425.8233329695408},{"$f":"F$198*U127","v":1682.9997559006342},{"$f":"G$198*V127","v":1751.681575484904},{"$f":"MMULT(W127:Z127,H$194:H$197)","v":32.655109617844737},{"$f":"I$198*AA127","v":3502.5367858347008},{"$f":"MMULT(AB127:AE127,J$194:J$197)","v":33.156206518938539},{"$f":"K$198*AF127","v":3400.5629557117563},{"$f":"MMULT(AG127:AJ127,L$194:L$197)","v":2352.5261188130298},{"$f":"M$198*AK127","v":2830.4219848004859},{"$f":"MMULT(AL127:AP127,N$194:N$198)","v":3626.18685325346},{"$f":"O$198*AQ127","v":1961.1449879276925},{"$f":"MMULT(AR127:AV127,P$194:P$198)","v":2778.608987891479},{"$f":"Q$198*AW127","v":1849.0755594713148},{"$f":"MMULT(AX127:BB127,R$194:R$198)","v":4188.8859985446206},{"$f":"MMULT(BC127:BG127,S$194:S$198)","v":4188.8859985446206},{"$f":"T$198*BH127","v":6175.9694887429187},{"$f":"U$194*BI127+U$195*BJ127+U$197*BK127+U$198*BL127","v":11029.469411009992},{"$f":"V$195*BM127+V$197*BN127+V$198*BO127","v":10585.046679482322},{"$f":"W$194*BP127+W$195*BQ127+W$197*BR127+W$198*BS127","v":10640.254082574449},{"$f":"BT127+BU127","v":8934.193415738544},{"$f":"IF(OR(OR('T1 Calculator'!$Q$2=\"North American NG-CNG\",'T1 Calculator'!$Q$2=\"North American NG-LNG\",'T1 Calculator'!$Q$2=\"North American NG-L-CNG\")),Y$196*BW127,Y$196*BV127)","v":233.46594435408716},{"$f":"Z$194*$BX127+Z$195*$BY127+Z$197*$BZ127","v":5782.0686519407973},{"$f":"AA$198*$CA127","v":0},{"$f":"AB$194*$CB127+AB$195*$CC127+AB$197*$CD127","v":6830.9924511523022},{"$f":"AC$198*$CE127","v":0},{"$f":"AD$194*$CF127+AD$195*$CG127+AD$197*$CH127","v":0},{"$f":"AE$198*$CI127","v":8353.2876116008047},{"$f":"MMULT(CJ127:CN127,AF$194:AF$198)","v":10658.976295965509},{"$f":"AG$198*CO127","v":3639.1275151768887},{"$f":"MMULT(CP127:CS127,AH$194:AH$197)","v":4849.7447544350944},{"$f":"AI$198*CT127","v":3164.7634087335873},{"$f":"MMULT(CU127:CX127,AJ$194:AJ$197)","v":2441.0555656130982},{"$f":"AK$198*CY127","v":1690.8097273708868},{"$f":"MMULT(CZ127:DC127,AL$194:AL$197)","v":2155.2433821972891},{"$f":"AM$198*DD127","v":1872.2251854483256},{"$f":"AN$196*DE127","v":371.3258929859536},{"$f":"AO$198*DF127","v":0},{"$f":"AP$194*DG127+AP$195*DH127+AP$197*DI127","v":0},{"$f":"AQ$198*DJ127","v":12687.542370940948},{"$f":"AR$194*DK127+AR$195*DL127+AR$197*DM127","v":428632.02089871315},{"$f":"AS$198*DN127","v":547247.29384857963},{"$f":"AT$198*DO127","v":100131.81228228794},{"$f":"AU$194*DK127+AU$195*DL127+AU$197*DM127","v":428632.02089871315},{"$f":"AV$198*DN127","v":0},{"$f":"AW$198*DO127","v":0},{"$f":"AX$194*DP127+AX$195*DQ127+AX$197*DR127","v":566430.11100259237},{"$f":"AY$198*DS127","v":547247.29384857963},{"$f":"AZ$198*DT127","v":100131.81228228794},{"$f":"BA$194*DU127+BA$195*DV127+BA$197*DW127","v":566430.11100259237},{"$f":"BB$198*DX127","v":0},{"$f":"BC$198*DY127","v":0},{"$f":"BD$194*DZ127+BD$195*EA127+BD$197*EB127","v":472476.86774994747},{"$f":"BE$198*EC127","v":547247.29384857963},{"$f":"BF$198*ED127","v":100131.81228228794},{"$f":"BG$194*EE127+BG$195*EF127+BG$197*EG127","v":472476.86774994747},{"$f":"BH$198*EH127","v":547247.29384857963},{"$f":"BI$198*EI127","v":100131.81228228794},{"$f":"BJ$194*EJ127+BJ$195*EK127+BJ$197*EL127","v":334678.77764606819},{"$f":"BK$198*EM127","v":0},{"$f":"BL$198*EN127","v":0},{"$f":"BM$194*EO127+BM$195*EP127+BM$197*EQ127","v":516321.71460118174},{"$f":"BN$198*ER127","v":0},{"$f":"BO$198*ES127","v":0},{"$f":"BP$194*ET127+BP$195*EU127+BP$197*EV127","v":503794.61550082912},{"$f":"BQ$198*EW127","v":547247.29384857963},{"$f":"BR$198*EX127","v":100131.81228228794},{"$f":"BS$194*EY127+BS$195*EZ127+BS$197*FA127","v":485003.96685030014},{"$f":"BT$198*FB127","v":547247.29384857963},{"$f":"BU$198*FC127","v":100131.81228228794},{"$f":"BV$194*FD127+BV$195*FE127+BV$197*FF127","v":0},{"$f":"BW$198*FG127","v":116435.59443586801},{"$f":"BX$198*FH127","v":0},{"$f":"BY$194*FI127+BY$195*FJ127+BY$197*FK127","v":491267.51640047645},{"$f":"BZ$198*FL127","v":547247.29384857963},{"$f":"CA$198*FM127","v":100131.81228228794},{"$f":"CB$194*FN127+CB$195*FO127+CB$197*FP127","v":491267.51640047645},{"$f":"CC$198*FQ127","v":547247.29384857963},{"$f":"CD$198*FR127","v":100131.81228228794},{"$f":"CE$198*FS127","v":33377.270760762643},{"$f":"CF$195*FT127+CF$197*FU127+CF$198*FV127","v":139722.71332304162},{"$f":"CG$195*FW127+CG$197*FX127+CG$198*FY127","v":111726.05431677426},{"$f":"CH$195*BI171+CH$197*BJ171+CH$198*BK171","v":125750.44199073744},{"$f":"CI$195*BL171+CI$197*BM171+CI$198*BN171","v":62875.22099536872},{"$f":"CJ$198*FZ127","v":33377.270760762643},{"$f":"CK$195*GA127+CK$197*GB127+CK$198*GC127","v":174653.39165380201},{"$f":"MMULT(GD127:GG127,CL$195:CL$198)","v":767898.74608953448},{"$f":"CM$198*GH127","v":149702.90713183029},{"$f":"CN$198*GI127","v":149702.90713183029},{"$f":"CO$198*GJ127","v":111726.05431677426},{"$f":"CP$198*GK127","v":78208.238021741985},{"$f":"CQ$198*GL127","v":269465.23283729452},{"$f":"CR$198*BO171","v":239524.65141092849},239524.65141092849,167667.25598764993,167667.25598764993,449108.72139549092,119762.32570546425,119762.32570546425,83833.627993824965,83833.627993824965,224554.36069774546,{"$f":"DB$198*IV127","v":33377.270760762643},6675.7426912770634,{"$f":"MMULT(BY171:CB171,DD$195:DD$198)","v":5548.6255867440486},{"$f":"DE$195*CC171+DE$197*CD171+DE$198*CE171","v":174653.39165380201},{"$f":"DF$195*CF171+DF$197*CG171+DF$198*CH171","v":87326.695826901007},{"$f":"$GP127*$DG$194+$GQ127*$DG$196+$GR127*$DG$197+$GO127*$DG$198","v":5845.5310948130527},{"$f":"DH$198*GS127","v":3247.5172748961404},{"$f":"MMULT(GU127:GW127,DI$195:DI$197)+GT127*DI$198","v":4988.0015544760572},{"$f":"DJ$198*GX127","v":2771.1119747089206},{"$f":"MMULT(GY127:HA127,DK$195:DK$197)","v":2900.3221557710067},{"$f":"DL$198*HB127","v":1691.1256856831205},{"$f":"HC127*DM$196+HD127*DM$197+HE127*DM$198","v":31653.075139304117},{"$f":"DN$198*HF127","v":2713.1207262260673},{"$f":"DO$196*HG127+DO$197*HH127+DO$198*HI127+DO$194*HJ127","v":68844.743857972135},{"$f":"DP$195*HK127+DP$196*HL127+DP$197*HM127+DP$198*HN127","v":3617.4943016347561},{"$f":"DQ$198*HO127","v":4521.8678770434453},{"$f":"MMULT(HP127:HS127,DR$195:DR$198)","v":37209.656925074691},{"$f":"DS$198*HT127","v":6421.0523854016919},{"$f":"HG127*$DM$196+HH127*$DM$197+HJ127*$DM$194","v":0},{"$f":"MMULT(HP127:HS127,DR$195:DR$198)","v":37209.656925074691},{"$f":"MMULT(HU127:HX127,DV$195:DV$198)","v":10086.257482846326},{"$f":"DW$198*HY127","v":2127.7605117681892},{"$f":"DX$195*HZ127+DX$197*IA127+DX$198*IB127","v":298048.42450203572},{"$f":"DY$198*IC127","v":62875.22099536872},{"$f":"DZ$195*ID127+DZ$197*IE127+DZ$198*IF127","v":214106.75589244705},{"$f":"EA$196*IG127+EA$197*IH127+EA$198*II127","v":211641.32694969347},{"$f":"EB$195*IJ127+EB$197*IK127+EB$198*IL127","v":214106.75589244705},{"$f":"EC$197*IM127+EC$198*IN127","v":1425171.6758950243},{"$f":"ED$197*IO127+ED$198*IP127","v":964086.72192898707},{"$f":"EE$198*IQ127","v":523960.17496140604},{"$f":"EF$196*IR127","v":2927.8175838984325},{"$f":"EG$198*IS127","v":26198.008748070304},{"$f":"MMULT(AY171:BB171,EH$195:EH$198)","v":195.8917386222482},{"$f":"MMULT('T&D'!DR171:DU171,EI$195:EI$198)","v":794.72298233473475},{"$f":"EJ$198*V171","v":33377.270760762643},{"$f":"EK$194*W171+EK$197*X171+EK$198*Y171","v":1134265.6340122125},{"$f":"EL$198*Z171","v":33377.270760762643},{"$f":"EM$195*AA171+EM$197*AB171+EM$198*AC171","v":139722.71332304162},{"$f":"MMULT(AD171:AG171,EN$195:EN$198)","v":460212.02693262562},{"$f":"MMULT(B171:E171,EO$194:EO$197)","v":2330.7403262806379},{"$f":"EP$198*F171","v":1692.6824499080246},{"$f":"MMULT(G171:J171,EQ$194:EQ$197)","v":2325.3575541645168},{"$f":"ER$198*K171","v":1688.7732525641272},{"$f":"MMULT(L171:O171,ES$194:ES$197)","v":2393.8866145107941},{"$f":"ET$198*P171","v":1658.1379101139837},{"$f":"MMULT(R171:T171,EU$195:EU$197)+Q171*EU$198","v":4382.1039962868217},{"$f":"EV$198*U171","v":1658.1379101139837},{"$f":"EW$198*AH171","v":33377.270760762643},{"$f":"EX$195*AI171+EX$197*AJ171+EX$198*AK171","v":139722.71332304162},{"$f":"MMULT(AL171:AO171,EY$195:EY$198)","v":265693.83270944026},{"$f":"EZ$198*AP171","v":33377.270760762643},{"$f":"FA$195*AQ171+FA$197*AR171+FA$198*AS171","v":139722.71332304162},{"$f":"MMULT(AT171:AW171,FB$195:FB$198)","v":180755.40996024173},{"$f":"MMULT(DV171:DW171,FC$197:FC$198)","v":104792.03499228122},{"$f":"MMULT(DX171:DY171,FD$197:FD$198)","v":104792.03499228122},{"$f":"MMULT('T&D'!DR171:DU171,FE$195:FE$198)+$FE$194*DS171","v":849.74827550794498},{"$f":"FF$197*DZ171+FF$198*EA171","v":104792.03499228122}]
["Total Emissions: grams/mmBtu of fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["              VOC",{"$f":"MMULT(B129:F129,B$194:B$198)","v":0.87868976468471749},{"$f":"MMULT(G129:K129,C$194:C$198)","v":0.85371644912732347},{"$f":"MMULT(L129:P129,D$194:D$198)","v":0.39622363444904379},{"$f":"MMULT(Q129:T129,E$194:E$197)","v":0.10015490858806159},{"$f":"F$198*U129","v":4.0865063614762019E-2},{"$f":"G$198*V129","v":4.2532732856334091E-2},{"$f":"MMULT(W129:Z129,H$194:H$197)","v":9.1164182941745175E-3},{"$f":"I$198*AA129","v":8.5045400668869564E-2},{"$f":"MMULT(AB129:AE129,J$194:J$197)","v":9.2563109177102015E-3},{"$f":"K$198*AF129","v":8.2569365220614255E-2},{"$f":"MMULT(AG129:AJ129,L$194:L$197)","v":9.3080377809829196E-2},{"$f":"M$198*AK129","v":6.8725722662744015E-2},{"$f":"MMULT(AL129:AP129,N$194:N$198)","v":0.26430185903870612},{"$f":"O$198*AQ129","v":4.7618732212203897E-2},{"$f":"MMULT(AR129:AV129,P$194:P$198)","v":0.14690343405309308},{"$f":"Q$198*AW129","v":4.4897564661773033E-2},{"$f":"MMULT(AX129:BB129,R$194:R$198)","v":0.23605766081642288},{"$f":"MMULT(BC129:BG129,S$194:S$198)","v":0.23605766081642288},{"$f":"T$198*BH129","v":0.14995925290865547},{"$f":"U$194*BI129+U$195*BJ129+U$197*BK129+U$198*BL129","v":0.47139017468807848},{"$f":"V$195*BM129+V$197*BN129+V$198*BO129","v":0.41398808497763778},{"$f":"W$194*BP129+W$195*BQ129+W$197*BR129+W$198*BS129","v":0.45475544142707852},{"$f":"BT129+BU129","v":0.21693192824342816},{"$f":"IF(OR('T1 Calculator'!$Q$2=\"North American NG - CNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - CNG\"),Y$196*BW129,IF(OR(OR(OR('T1 Calculator'!$Q$2=\"North American NG - LNG\",'T1 Calculator'!$Q$2=\"North American NG - L-CNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - LNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - L-CNG\"))),Y$196*BV129,Y$196*BW129))","v":5.7207701950603793},{"$f":"Z$194*$BX129+Z$195*$BY129+Z$197*$BZ129","v":1.0870317865150567},{"$f":"AA$198*$CA129","v":0},{"$f":"AB$194*$CB129+AB$195*$CC129+AB$197*$CD129","v":1.2628459931039895},{"$f":"AC$198*$CE129","v":0},{"$f":"AD$194*$CF129+AD$195*$CG129+AD$197*$CH129","v":0},{"$f":"AE$198*$CI129","v":0.20282690383267316},{"$f":"MMULT(CJ129:CN129,AF$194:AF$198)","v":0.46837308289337271},{"$f":"AG$198*CO129","v":8.8361972061221455E-2},{"$f":"MMULT(CP129:CS129,AH$194:AH$197)","v":0.33963632322208381},{"$f":"AI$198*CT129","v":7.6843895888957431E-2},{"$f":"MMULT(CU129:CX129,AJ$194:AJ$197)","v":0.17461303284138158},{"$f":"AK$198*CY129","v":4.1054698212059128E-2},{"$f":"MMULT(CZ129:DC129,AL$194:AL$197)","v":8.0407029863448831E-2},{"$f":"AM$198*DD129","v":4.5459662745799351E-2},{"$f":"AN$196*DE129","v":0.10366408820958228},0,{"$f":"AP$194*DG129+AP$195*DH129+AP$197*DI129","v":0},{"$f":"AQ$198*DJ129","v":0.30806732103537027},{"$f":"AR$194*DK129+AR$195*DL129+AR$197*DM129","v":29.632201951598553},{"$f":"AS$198*DN129","v":13.287759191718456},{"$f":"AT$198*DO129","v":1.467472714217102},{"$f":"AU$194*DK129+AU$195*DL129+AU$197*DM129","v":29.632201951598553},{"$f":"AV$198*DN129","v":0},{"$f":"AW$198*DO129","v":0},{"$f":"AX$194*DP129+AX$195*DQ129+AX$197*DR129","v":41.001175658985588},{"$f":"AY$198*DS129","v":13.287759191718456},{"$f":"AZ$198*DT129","v":1.467472714217102},{"$f":"BA$194*DU129+BA$195*DV129+BA$197*DW129","v":41.001175658985588},{"$f":"BB$198*DX129","v":0},{"$f":"BC$198*DY129","v":0},{"$f":"BD$194*DZ129+BD$195*EA129+BD$197*EB129","v":33.249602676676247},{"$f":"BE$198*EC129","v":13.287759191718456},{"$f":"BF$198*ED129","v":1.467472714217102},{"$f":"BG$194*EE129+BG$195*EF129+BG$197*EG129","v":33.249602676676247},{"$f":"BH$198*EH129","v":13.287759191718456},{"$f":"BI$198*EI129","v":1.467472714217102},{"$f":"BJ$194*EJ129+BJ$195*EK129+BJ$197*EL129","v":21.880628969289216},{"$f":"BK$198*EM129","v":0},{"$f":"BL$198*EN129","v":0},{"$f":"BM$194*EO129+BM$195*EP129+BM$197*EQ129","v":36.867003401753941},{"$f":"BN$198*ER129","v":0},{"$f":"BO$198*ES129","v":0},{"$f":"BP$194*ET129+BP$195*EU129+BP$197*EV129","v":35.833460337446027},{"$f":"BQ$198*EW129","v":13.287759191718456},{"$f":"BR$198*EX129","v":1.467472714217102},{"$f":"BS$194*EY129+BS$195*EZ129+BS$197*FA129","v":34.28314574098416},{"$f":"BT$198*FB129","v":13.287759191718456},{"$f":"BU$198*FC129","v":1.467472714217102},{"$f":"BV$194*FD129+BV$195*FE129+BV$197*FF129","v":0},{"$f":"BW$198*FG129","v":2.8271828067486076},{"$f":"BX$198*FH129","v":0},{"$f":"BY$194*FI129+BY$195*FJ129+BY$197*FK129","v":34.799917273138114},{"$f":"BZ$198*FL129","v":13.287759191718456},{"$f":"CA$198*FM129","v":1.467472714217102},{"$f":"CB$194*FN129+CB$195*FO129+CB$197*FP129","v":34.799917273138114},{"$f":"CC$198*FQ129","v":13.287759191718456},{"$f":"CD$198*FR129","v":1.467472714217102},{"$f":"CE$198*FS129","v":0.48915757140570065},{"$f":"CF$195*FT129+CF$197*FU129+CF$198*FV129","v":3.3926193680983294},{"$f":"CG$195*FW129+CG$197*FX129+CG$198*FY129","v":2.7128300530489788},{"$f":"CH$195*BI173+CH$197*BJ173+CH$198*BK173","v":3.0533574312884961},{"$f":"CI$195*BL173+CI$197*BM173+CI$198*BN173","v":1.5266787156442481},{"$f":"CJ$198*FZ129","v":0.48915757140570065},{"$f":"CK$195*GA129+CK$197*GB129+CK$198*GC129","v":4.2407742101229111},{"$f":"MMULT(GD129:GG129,CL$195:CL$198)","v":28.714409651388436},{"$f":"CM$198*GH129","v":3.6349493229624956},{"$f":"CN$198*GI129","v":3.6349493229624956},{"$f":"CO$198*GJ129","v":2.7128300530489788},{"$f":"CP$198*GK129","v":1.8989810371342852},{"$f":"CQ$198*GL129","v":6.5429087813324918},{"$f":"CR$198*BO173","v":5.8159189167399932},{"$f":"CS$198*BP173","v":5.8159189167399932},{"$f":"CT$198*BQ173","v":4.0711432417179942},{"$f":"CU$198*BR173","v":4.0711432417179942},{"$f":"CV$198*BS173","v":10.904847968887486},{"$f":"CW$198*BT173","v":2.9079594583699966},{"$f":"CX$198*BU173","v":2.9079594583699966},{"$f":"CY$198*BV173","v":2.0355716208589971},{"$f":"CZ$198*BW173","v":2.0355716208589971},{"$f":"DA$198*BX173","v":5.452423984443743},{"$f":"DB$198*IV129+DB$198*IY129+DB$197*IX129","v":3.88177693950403},{"$f":"DC$198*GN129+DC$198*GM129","v":0.54185810829903569},{"$f":"MMULT(BY173:CB173,DD$195:DD$198)","v":0.23271402168817312},{"$f":"DE$195*CC173+DE$197*CD173+DE$198*CE173","v":4.2407742101229111},{"$f":"DF$195*CF173+DF$197*CG173+DF$198*CH173","v":2.1203871050614556},{"$f":"$GP129*$DG$194+$GQ129*$DG$196+$GR129*$DG$197+$GO129*$DG$198","v":0.14193584949379423},{"$f":"DH$198*GS129","v":7.8853249718774568E-2},{"$f":"MMULT(GU129:GW129,DI$195:DI$197)+GT129*DI$198+GU129*DI$194","v":0.12111410005827149},{"$f":"DJ$198*GX129","v":6.7285611143484164E-2},{"$f":"MMULT(GY129:HA129,DK$195:DK$197)","v":0.19874140472890806},{"$f":"DL$198*HB129","v":4.1062370023349511E-2},{"$f":"HC129*DM$196+HD129*DM$197+HE129*DM$198","v":0.76857107354617726},{"$f":"DN$198*HF129","v":6.5877520589672334E-2},{"$f":"DO$196*HG129+DO$197*HH129+DO$198*HI129+DO$194*HJ129","v":4.9954814927607094},{"$f":"DP$195*HK129+DP$196*HL129+DP$197*HM129+DP$198*HN129","v":8.7836694119563116E-2},{"$f":"DQ$198*HO129","v":0.1097958676494539},{"$f":"MMULT(HP129:HS129,DR$195:DR$198)","v":1.8134786889276313},{"$f":"DS$198*HT129","v":0.15591013206222454},{"$f":"HG129*$DM$196+HH129*$DM$197+HJ129*$DM$194","v":0},{"$f":"MMULT(HP129:HS129,DR$195:DR$198)","v":1.8134786889276313},{"$f":"MMULT(HU129:HX129,DV$195:DV$198)","v":0.39663363689495679},{"$f":"DW$198*HY129","v":5.1664338254080726E-2},{"$f":"DX$195*HZ129+DX$197*IA129+DX$198*IB129","v":11.720504932786426},{"$f":"DY$198*IC129","v":1.5266787156442478},{"$f":"DZ$195*ID129+DZ$197*IE129+DZ$198*IF129","v":13.024922860014376},{"$f":"EA$196*IG129+EA$197*IH129+EA$198*II129","v":13.040221300234684},{"$f":"EB$195*IJ129+EB$197*IK129+EB$198*IL129","v":13.024922860014376},{"$f":"EC$197*IM129+EC$198*IN129","v":34.604717554602956},{"$f":"ED$197*IO129+ED$198*IP129","v":23.409073639878471},{"$f":"EE$198*IQ129","v":12.722322630368733},{"$f":"EF$196*IR129","v":0.81736702452444998},{"$f":"EG$198*IS129","v":0.63611613151843671},{"$f":"MMULT(AY173:BB173,EH$195:EH$198)","v":1.2295742167892938E-2},{"$f":"MMULT('T&D'!DR173:DU173,EI$195:EI$198)+$EI$194*DS173","v":3.1166103038180404E-2},{"$f":"EJ$198*V173","v":0.48915757140570065},{"$f":"EK$194*W173+EK$197*X173+EK$198*Y173","v":78.331633030958926},{"$f":"EL$198*Z173","v":0.48915757140570065},{"$f":"EM$195*AA173+EM$197*AB173+EM$198*AC173","v":3.3926193680983294},{"$f":"MMULT(AD173:AG173,EN$195:EN$198)","v":24.853483849447727},{"$f":"MMULT(B173:E173,EO$194:EO$197)","v":9.2218398092118459E-2},{"$f":"EP$198*F173","v":4.110016995104461E-2},{"$f":"MMULT(G173:J173,EQ$194:EQ$197)","v":9.2005422576894189E-2},{"$f":"ER$198*K173","v":4.1005250389956754E-2},{"$f":"MMULT(L173:O173,ES$194:ES$197)","v":0.17123895413381576},{"$f":"ET$198*P173","v":4.0261390972451856E-2},{"$f":"MMULT(R173:T173,EU$195:EU$197)+Q173*EU$198","v":0.18055412675685684},{"$f":"EV$198*U173","v":4.0261390972451856E-2},{"$f":"EW$198*AH173","v":0.48915757140570065},{"$f":"EX$195*AI173+EX$197*AJ173+EX$198*AK173","v":3.3926193680983294},{"$f":"MMULT(AL173:AO173,EY$195:EY$198)","v":8.8830449394950772},{"$f":"EZ$198*AP173","v":0.48915757140570065},{"$f":"FA$195*AQ173+FA$197*AR173+FA$198*AS173","v":3.3926193680983294},{"$f":"MMULT(AT173:AW173,FB$195:FB$198)","v":7.0221521917005472},{"$f":"MMULT($DV173:$DW173,FC$197:FC$198)","v":2.5444645260737468},{"$f":"MMULT($DX173:$DY173,FD$197:FD$198)","v":2.5444645260737468},{"$f":"MMULT('T&D'!DR173:DU173,FE$195:FE$198)+$FE$194*DS173","v":3.1166103038180404E-2},{"$f":"FF$197*DZ173+FF$198*EA173","v":2.5444645260737468}]
["              CO",2.773994009029368,{"$f":"MMULT(G130:K130,C$194:C$198)","v":2.2291377027832406},1.4697065765887529,0.59627738316238688,0.13949135859307527,0.14518388486401784,3.3815398065572516E-2,0.29029927845524367,3.433429974369312E-2,0.28184742452305062,{"$f":"MMULT(AG130:AJ130,L$194:L$197)","v":0.55598359151814469},0.23459267101333964,0.90210924083767807,0.16254475249025843,0.43398445578249611,0.15325614934143392,0.911054814602965,0.911054814602965,0.51188027306225792,2.3236790703931121,2.3345628227779232,2.2416795218328667,{"$f":"BT130+BU130","v":0.74048898291596443},{"$f":"IF(OR('T1 Calculator'!$Q$2=\"North American NG - CNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - CNG\"),Y$196*BW130,IF(OR(OR(OR('T1 Calculator'!$Q$2=\"North American NG - LNG\",'T1 Calculator'!$Q$2=\"North American NG - L-CNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - LNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - L-CNG\"))),Y$196*BV130,Y$196*BW130))","v":29.366246723026656},2.0085618962079481,0,2.14930104875189,0,0,0.6923420122763797,1.8893220873509451,0.30162027023813603,1.3759153568177878,0.26230375017116997,0.86937057759638203,0.14013866916287135,0.51482209805986323,0.15517485002284118,0.38451969784577145,0,0,1.0515762205697259,86.297463922441025,45.357266534166513,9.6426923601667696,86.297463922441025,0,0,112.22307949652802,45.357266534166513,9.6426923601667696,112.22307949652802,0,0,94.546523423286885,45.357266534166513,9.6426923601667696,94.546523423286885,45.357266534166513,9.6426923601667696,68.620907849199881,0,0,102.79558292413276,0,0,100.43870878103394,45.357266534166513,9.6426923601667696,96.903397566385706,45.357266534166513,9.6426923601667696,0,9.6504822413120248,0,98.081834637935117,45.357266534166513,9.6426923601667696,98.081834637935117,45.357266534166513,9.6426923601667696,3.2142307867222564,11.58057868957443,9.260143414905345,10.422520820616986,5.2112604103084932,3.2142307867222564,14.475723361968036,145.74728439447966,12.407762881686889,12.407762881686889,9.260143414905345,6.4821003904337413,22.333973187036399,19.852420610699021,19.852420610699021,13.896694427489313,13.896694427489313,37.223288645060663,9.9262103053495103,9.9262103053495103,6.9483472137446567,6.9483472137446567,18.611644322530331,14.794809476296686,1.8496122850522663,0.78294221755957283,14.475723361968035,7.2378616809840173,0.48449268709322452,0.26916260394068026,{"$f":"MMULT(GU130:GW130,DI$195:DI$197)+GT130*DI$198+GU130*DI$194","v":0.41341842805312684},0.22967690447395936,0.79188587562039392,0.14016485660233927,2.6234884701260235,0.22487044029651629,11.715070908304694,0.2998272537286884,0.37478406716086049,6.0842015694485507,0.53219337536842193,0,6.0842015694485507,1.9982117128187147,0.17635427664599462,59.047060204442147,5.2112604103084923,43.899009083551242,43.631287685925017,43.899009083551242,118.12190263365918,79.905992958063564,43.427170085904109,3.0318476410443811,2.1713585042952053,4.1092510827834848E-2,{"$f":"MMULT('T&D'!DR174:DU174,EI$195:EI$198)+$EI$194*DS174","v":0.15429481719912005},3.2142307867222564,190.07603671409646,3.2142307867222564,11.58057868957443,83.242431519773902,0.5508348524332245,0.14029388523468442,0.54956271651536504,0.13996988088079373,0.85257157521311322,0.13743074471969083,0.71085136167963858,0.13743074471969083,{"$f":"EW$198*AH174","v":3.2142307867222564},11.58057868957443,49.60059738248934,3.2142307867222564,11.58057868957443,23.663007285667007,{"$f":"MMULT($DV174:$DW174,FC$197:FC$198)","v":8.6854340171808211},8.6854340171808211,{"$f":"MMULT('T&D'!DR174:DU174,FE$195:FE$198)+$FE$194*DS174","v":0.15429481719912005},{"$f":"FF$197*DZ174+FF$198*EA174","v":8.6854340171808211}]
["              NOx",21.801552495255795,18.928574266047562,4.804309640625962,3.0063333183972167,0.38089016380303925,0.3964339744423605,0.11053882830483741,0.79268092904079712,0.11223506099130875,0.76960259600897452,2.7955918227553771,0.64057043956340975,5.2309802794570235,0.4438389447617902,2.6396119984780269,0.41847581395181593,6.4359437800386097,6.4359437800386097,1.397722145806864,12.442234961057956,11.627520682020052,12.003165012506647,2.0219529929448199,{"$f":"IF(OR('T1 Calculator'!$Q$2=\"North American NG - CNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - CNG\"),Y$196*BW131,IF(OR(OR(OR('T1 Calculator'!$Q$2=\"North American NG - LNG\",'T1 Calculator'!$Q$2=\"North American NG - L-CNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - LNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - L-CNG\"))),Y$196*BV131,Y$196*BW131))","v":34.885427056300799},26.233978819726442,0,30.571684453609468,0,0,1.8904845800015544,8.1289030597961762,0.8235936282795927,6.256196970771124,0.71623733094680864,3.6349047607954015,0.38265768712095544,2.4602189833054564,0.42371495008326732,1.2569527283866402,0,0,2.8713967871846902,655.22624023683932,123.85094570807651,12.142041032663855,655.22624023683932,0,0,941.66748610763739,123.85094570807651,12.142041032663855,941.66748610763739,0,0,746.36663665027504,123.85094570807651,12.142041032663855,746.36663665027504,123.85094570807651,12.142041032663855,459.92539077947708,0,0,837.50703306371076,0,0,811.46691980272908,123.85094570807651,12.142041032663855,772.40674991125661,123.85094570807651,12.142041032663855,0,26.351265044271596,0,785.42680654174751,123.85094570807651,12.142041032663855,785.42680654174751,123.85094570807651,12.142041032663855,4.0473470108879512,31.621518053125918,25.285419668412544,28.459366247813321,14.229683123906661,4.0473470108879512,39.526897566407399,697.33875407052631,33.880197914063473,33.880197914063473,25.285419668412544,17.699793767888782,60.984356245314252,54.208316662501559,54.208316662501559,37.945821663751097,37.945821663751097,101.64059374219043,27.10415833125078,27.10415833125078,18.972910831875549,18.972910831875549,50.820296871095216,35.668865064013872,5.0504858030728563,3.4787177105597533,39.526897566407392,19.763448783203696,1.3229385734685499,0.73496587414919434,1.1288657187698192,0.62714762153878845,3.6600853451730129,0.38272919361576008,7.163604707849565,0.61402326067281987,121.32950642919064,0.81869768089709316,1.0233721011213666,29.06543286549983,1.4531883835923405,0,29.06543286549983,9.7197367755903734,0.48154674236855549,287.2177551947338,14.229683123906661,228.12063575257892,226.22223243925308,228.12063575257892,322.53948414188432,218.1884745665688,118.58069269922218,9.9107774863379277,5.9290346349611083,0.21537203008659725,{"$f":"MMULT('T&D'!DR175:DU175,EI$195:EI$198)+$EI$194*DS175","v":0.7858366272853472},4.0473470108879512,1846.5902421855117,4.0473470108879512,31.621518053125918,414.48057677460821,2.7697029780072779,0.38308151462979922,2.7633064353328969,0.38219679981541183,3.5646668492383049,0.37526352453531348,3.29660971416543,0.37526352453531348,4.0473470108879512,31.621518053125918,233.34631716748808,4.0473470108879512,31.621518053125918,100.64585487490527,23.716138539844433,23.716138539844433,{"$f":"MMULT('T&D'!DR175:DU175,FE$195:FE$198)+$FE$194*DS175","v":0.7858366272853472},23.716138539844433]
["              PM10",1.811728859642775,1.9437210143142489,1.0749368262933887,0.17699656081143902,9.3055445632723409E-3,9.6852960935903225E-3,2.4732431122967791E-2,1.9366023097040656E-2,2.5111953492890034E-2,1.8802195314434233E-2,0.14259205757016263,1.5649804951000674E-2,0.37719949067715364,1.0843449035697188E-2,0.2156112874920989,1.0223801256768543E-2,0.44485927321799834,0.44485927321799834,3.414781202279666E-2,0.52243741194682514,0.41306816946223085,0.50400128947343426,4.9398423663204537E-2,{"$f":"IF(OR('T1 Calculator'!$Q$2=\"North American NG - CNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - CNG\"),Y$196*BW132,IF(OR(OR(OR('T1 Calculator'!$Q$2=\"North American NG - LNG\",'T1 Calculator'!$Q$2=\"North American NG - L-CNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - LNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - L-CNG\"))),Y$196*BV132,Y$196*BW132))","v":0.1179361334931615},1.1451014327051525,0,1.3209093279777961,0,0,4.6186513008722875E-2,0.44141180565567351,2.0121252629527086E-2,0.46495797341082468,1.749842614589352E-2,0.36978260670051144,9.348727004208246E-3,0.11741566680953736,1.0351798825037282E-2,0.28123598970958663,0,0,7.0151222849118275E-2,41.312915906550664,3.0258079730457266,0.52466704294041988,41.312915906550664,0,0,65.73304049541251,3.0258079730457266,0.52466704294041988,65.73304049541251,0,0,49.08295554846125,3.0258079730457266,0.52466704294041988,49.08295554846125,3.0258079730457266,0.52466704294041988,24.662830959599408,0,0,56.852995190371836,0,0,54.632983864111672,3.0258079730457266,0.52466704294041988,51.30296687472142,3.0258079730457266,0.52466704294041988,0,0.64378893043526098,0,52.412972537851495,3.0258079730457266,0.52466704294041988,52.412972537851495,3.0258079730457266,0.52466704294041988,0.17488901431347328,0.77254671652231344,0.61774921456655996,0.69529204487008189,0.34764602243504095,0.17488901431347328,0.96568339565289174,24.008158590410474,0.8277286248453356,0.8277286248453356,0.61774921456655996,0.43242445019659198,1.4899115247216042,1.3243657997525369,1.3243657997525369,0.92705605982677597,0.92705605982677597,2.4831858745360069,0.66218289987626844,0.66218289987626844,0.46352802991338798,0.46352802991338798,1.2415929372680035,0.94743573083578669,0.12338864369039333,9.8307840059288346E-2,0.96568339565289163,0.48284169782644581,3.2320771234852511E-2,1.7955984019362506E-2,2.7579368674364262E-2,1.5321871485757924E-2,0.25122597098032035,9.3504739825689479E-3,0.17501434580766079,1.5001229640656638E-2,10.181933082858105,2.0001639520875518E-2,2.5002049401094396E-2,0.83379083651451957,3.5502910149554041E-2,0,0.83379083651451957,0.33392899945507382,1.1764689919182055E-2,9.8675859061095021,0.34764602243504095,6.6772154181615742,6.8272304940337589,6.6772154181615742,7.8799765085275943,5.3305723440039614,2.8970501869586749,2.2174798241930143,0.14485250934793373,6.2865554389228999E-3,{"$f":"MMULT('T&D'!DR176:DU176,EI$195:EI$198)+$EI$194*DS176","v":3.3328064733571985E-2},0.17488901431347328,149.6041791403633,0.17488901431347328,0.77254671652231344,11.985544360101448,0.14127157021907735,9.3590815529613781E-3,0.14094530793219731,9.337467045910661E-3,0.36263723158507105,9.1680798886152274E-3,0.10243936644888854,9.1680798886152274E-3,0.17488901431347328,0.77254671652231344,8.2725477651813897,0.17488901431347328,0.77254671652231344,2.8168084172055594,0.57941003739173491,0.57941003739173491,{"$f":"MMULT('T&D'!DR176:DU176,FE$195:FE$198)+$FE$194*DS176","v":3.3328064733571985E-2},0.57941003739173491]
["              PM2.5",1.5790375970925867,1.6144414294740954,0.64334730723102584,0.14895542096532249,7.9318431900145016E-3,8.2555351103711788E-3,1.4802305191370674E-2,1.650717562797941E-2,1.5029448488307801E-2,1.6026581125701825E-2,0.12431208376525717,1.3339552347702514E-2,0.30521822753493577,9.2427194137060503E-3,0.17932468966359219,8.7145451642482163E-3,0.40141025207049524,0.40141025207049524,2.9106850051091204E-2,0.49388946735186334,0.39529200122026431,0.47646076393170406,4.2106138729043327E-2,{"$f":"IF(OR('T1 Calculator'!$Q$2=\"North American NG - CNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - CNG\"),Y$196*BW133,IF(OR(OR(OR('T1 Calculator'!$Q$2=\"North American NG - LNG\",'T1 Calculator'!$Q$2=\"North American NG - L-CNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - LNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - L-CNG\"))),Y$196*BV133,Y$196*BW133))","v":9.5798182428524184E-2},1.0516442228002572,0,1.2104968775734475,0,0,3.9368376153359474E-2,0.34190462250809939,1.7150916806522944E-2,0.33439751529612438,1.4915276727498615E-2,0.25378158609333207,7.9686509606652946E-3,0.10142315661539887,8.8236474992386786E-3,0.16831911629635818,0,0,5.9795372043363521E-2,38.210851378532396,2.5791327097631487,0.44339158496203279,38.210851378532396,0,0,60.643097947427243,2.5791327097631487,0.44339158496203279,60.643097947427243,0,0,45.348384377726205,2.5791327097631487,0.44339158496203279,45.348384377726205,2.5791327097631487,0.44339158496203279,22.916137808831362,0,0,52.485917376920021,0,0,50.446622234293223,2.5791327097631487,0.44339158496203279,47.387679520353011,2.5791327097631487,0.44339158496203279,0,0.54875164037513802,0,48.407327091666417,2.5791327097631487,0.44339158496203279,48.407327091666417,2.5791327097631487,0.44339158496203279,0.14779719498734425,0.65850196845016573,0.52655595461180682,0.59265177160514915,0.29632588580257457,0.14779719498734425,0.82312746056270714,22.866503216455069,0.70553782333946324,0.70553782333946324,0.52655595461180682,0.36858916822826471,1.2699680820110337,1.1288605173431412,1.1288605173431412,0.79020236214019879,0.79020236214019879,2.1166134700183896,0.56443025867157059,0.56443025867157059,0.39510118107009939,0.39510118107009939,1.0583067350091948,0.80629916343750996,0.10517378822122447,9.1746764710586154E-2,0.82312746056270714,0.41156373028135357,2.7549520339412575E-2,1.530528907745143E-2,2.3508052228136244E-2,1.3060029015631247E-2,0.18393856024651442,7.9701400469105125E-3,0.14917841051756509,1.278672090150558E-2,9.3487858665563053,1.704896120200744E-2,2.13112015025093E-2,0.78454721081137424,3.0261906133563204E-2,0,0.78454721081137424,0.31840674638510685,1.0027965046387519E-2,9.4089040729227467,0.29632588580257457,6.3379532406047572,6.385220071207125,6.3379532406047572,6.71672007819169,4.5436635823061433,2.4693823816881211,1.3271567582747708,0.12346911908440607,5.9703068022547044E-3,{"$f":"MMULT('T&D'!DR177:DU177,EI$195:EI$198)+$EI$194*DS177","v":3.1396219589013757E-2},0.14779719498734425,137.41309545208637,0.14779719498734425,0.65850196845016573,11.326218924584952,0.12316087985533176,7.9774769521432521E-3,0.12287644364319479,7.9590532178426925E-3,0.24887771934251718,7.8146713000586954E-3,9.6679050692775367E-2,7.8146713000586954E-3,0.14779719498734425,0.65850196845016573,7.8828280009531735,0.14779719498734425,0.65850196845016573,2.6146615039215435,0.49387647633762427,0.49387647633762427,{"$f":"MMULT('T&D'!DR177:DU177,FE$195:FE$198)+$FE$194*DS177","v":3.1396219589013757E-2},0.49387647633762427]
["              SOx",7.9707111689902641,9.8436354621259081,9.3685941879401664,0.86502156469211522,5.5563916143115614E-2,5.7831433325193138E-2,0.21555509570850362,0.11563558436296481,0.2188628166666805,0.11226893779877002,0.6158362540525083,9.3445842319165737E-2,1.8885331099884244,6.4746827961001438E-2,1.0698426056207588,6.1046877142158472E-2,1.7360462974399034,1.7360462974399034,0.20389845546431123,1.4768771076548821,1.049373736489787,1.4247600758109911,0.29496069266677966,{"$f":"IF(OR('T1 Calculator'!$Q$2=\"North American NG - CNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - CNG\"),Y$196*BW134,IF(OR(OR(OR('T1 Calculator'!$Q$2=\"North American NG - LNG\",'T1 Calculator'!$Q$2=\"North American NG - L-CNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - LNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - L-CNG\"))),Y$196*BV134,Y$196*BW134))","v":0.9263213132001753},3.8564666084077257,0,4.5562530227514833,0,0,0.27578219827009703,2.4179877003183123,0.12014510125652783,2.9577768982063177,0.104484060701228,2.69603375761359,5.5821760862541037E-2,0.51992549345481454,6.1811157631220581E-2,2.4511076318020817,0,0,0.41887679299390895,129.06903499766062,18.06726509516184,3.3035574559094458,129.06903499766062,0,0,218.94967727761158,18.06726509516184,3.3035574559094458,218.94967727761158,0,0,157.66742117764502,18.06726509516184,3.3035574559094458,157.66742117764502,18.06726509516184,3.3035574559094458,67.786778897694063,0,0,186.2658073576294,0,0,178.09483987763389,18.06726509516184,3.3035574559094458,165.83838865764054,18.06726509516184,3.3035574559094458,0,3.8440989564174131,0,169.92387239763832,18.06726509516184,3.3035574559094458,169.92387239763832,18.06726509516184,3.3035574559094458,1.101185818636482,4.6129187477008964,3.6886143870747814,4.1516268729308052,2.0758134364654026,1.101185818636482,5.7661484346261203,61.536265920210518,4.9424129439652447,4.9424129439652447,3.6886143870747814,2.5820300709523472,8.8963432991374418,7.9078607103443925,7.9078607103443925,5.5355024972410742,5.5355024972410742,14.827238831895738,3.9539303551721963,3.9539303551721963,2.7677512486205371,2.7677512486205371,7.4136194159478688,5.7141045663373786,0.73676034802791335,0.17078055076139631,5.7661484346261203,2.8830742173130601,0.19298909487384602,0.10721616381880335,0.16467792055401895,9.1487733641121644E-2,1.5245089346630165,5.5832192165994346E-2,1.0450202423058881,8.9573163626218977E-2,1.4735361219975507,0.11943088483495864,0.14928860604369831,1.1132553842205224,0.2119898205820516,0,1.1132553842205224,0.8208465282354962,7.0247607721875785E-2,24.255975510702012,2.0758134364654026,6.0048262758009141,8.2859704076499856,6.0048262758009141,40.993818019001971,27.731112189324865,15.071256624633078,19.32640884994585,0.7535628312316538,5.5127738608060353E-3,{"$f":"MMULT('T&D'!DR178:DU178,EI$195:EI$198)+$EI$194*DS178","v":0.10249217820214034},1.101185818636482,546.96967265544163,1.101185818636482,4.6129187477008964,13.461897703963912,0.61013324367680088,5.5883588440143482E-2,0.60872415997315954,5.5754527034969956E-2,2.64393781753158,5.4743107043405854E-2,0.21431520753529848,5.4743107043405854E-2,1.101185818636482,4.6129187477008964,23.44758202637891,1.101185818636482,4.6129187477008964,5.6342118369652558,3.4596890607756716,3.4596890607756716,{"$f":"MMULT('T&D'!DR178:DU178,FE$195:FE$198)+$FE$194*DS178","v":0.10249217820214034},3.4596890607756716]
["              CH4",2.9049721122069179,3.92958566812371,6.2211306347877997,0.55352957884782272,0.20071599576817878,0.20890704853612763,0.14313742088679662,0.4177155440567959,0.1453338832131009,0.40555405753033558,0.42393321598428491,0.33755855586524297,1.1830723549681887,0.23388783493140333,0.64573846816600344,0.22052233868048138,0.63177530303218132,0.63177530303218132,0.73655142338601309,1.1808540190229155,1.1217354660185921,1.139183248859698,1.0654995768943785,{"$f":"IF(OR('T1 Calculator'!$Q$2=\"North American NG - CNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - CNG\"),Y$196*BW135,IF(OR(OR(OR('T1 Calculator'!$Q$2=\"North American NG - LNG\",'T1 Calculator'!$Q$2=\"North American NG - L-CNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - LNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - L-CNG\"))),Y$196*BV135,Y$196*BW135))","v":28.175276343883031},3.5985838324534321,0,3.9008128722567545,0,0,0.99622025197693331,2.4337869364670492,0.43400547170324877,2.2704453055910139,0.37743240112042031,1.851303923771914,0.2016474196706938,0.39690172000799406,0.22328318294878621,1.6276359581243387,0,0,1.5131271955958179,47.308364084980099,65.265182084045364,11.319205123346576,47.308364084980099,0,0,61.784165814444719,65.265182084045364,11.319205123346576,61.784165814444719,0,0,51.914300998900657,65.265182084045364,11.319205123346576,51.914300998900657,65.265182084045364,11.319205123346576,37.438499269436036,0,0,56.520237912821216,0,0,55.20425593741534,65.265182084045364,11.319205123346576,53.230282974306526,65.265182084045364,11.319205123346576,0,13.886208954052204,0,53.888273962009464,65.265182084045364,11.319205123346576,53.888273962009464,65.265182084045364,11.319205123346576,3.7730683744488585,16.663450744862647,13.324545156241232,14.997105670376381,7.4985528351881907,3.7730683744488585,20.829313431078308,84.114675945654312,17.853697226638552,17.853697226638552,13.324545156241232,9.3271816093688624,32.136655007949386,28.565915562621683,28.565915562621683,19.996140893835172,19.996140893835172,53.561091679915648,14.282957781310841,14.282957781310841,9.9980704469175858,9.9980704469175858,26.780545839957824,20.436519119311505,2.6614320437033285,0.65420038109491152,20.829313431078308,10.414656715539154,0.69714305683982891,0.38730169824434935,0.59487334765780886,0.33048519314322711,1.2071484013141203,0.20168510113026553,3.7749729157331573,0.32356910706284203,7.399261917204405,0.43142547608378939,0.53928184510473676,4.3676938973892883,0.76578022004872615,0,4.3676938973892883,1.1006522152531486,0.25375854534644199,32.524220132074376,7.4985528351881898,24.955759532605935,26.21907780655312,24.955759532605935,182.09749455759899,123.18359925955225,66.947608293234921,12.833527821239434,3.3473804146617461,2.2782581729858972E-2,{"$f":"MMULT('T&D'!DR179:DU179,EI$195:EI$198)+$EI$194*DS179","v":9.2620212832096038E-2},3.7730683744488585,123.35399029415886,3.7730683744488585,16.663450744862647,53.833609024908704,0.42000734199837436,0.20187076216823208,0.41903734813694637,0.20140454793689674,1.8155308485965564,0.19775095069541102,0.50279521822677253,0.19775095069541102,3.7730683744488585,16.663450744862647,28.82333459886452,3.7730683744488585,16.663450744862647,21.354598434874944,12.497588058646985,12.497588058646985,{"$f":"MMULT('T&D'!DR179:DU179,FE$195:FE$198)+$FE$194*DS179","v":9.2620212832096038E-2},12.497588058646985]
["              N2O",4.323374785001817E-2,5.0581737610400856E-2,6.8088868461805188E-2,8.3741897235412345E-3,2.203148472535864E-3,2.293057128421018E-3,1.5666067142561418E-3,4.5850324948995365E-3,1.5906464978898034E-3,4.4515425836346547E-3,6.9150113516068664E-3,3.7051935691506366E-3,1.6321348779517655E-2,2.5672574041831048E-3,8.193162647941404E-3,2.4205517440925558E-3,1.0939377670882071E-2,1.0939377670882071E-2,8.0847175989462276E-3,2.3237859154258161E-2,2.2727099129398486E-2,2.2417825964462561E-2,1.1695399543710015E-2,{"$f":"IF(OR('T1 Calculator'!$Q$2=\"North American NG - CNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - CNG\"),Y$196*BW136,IF(OR(OR(OR('T1 Calculator'!$Q$2=\"North American NG - LNG\",'T1 Calculator'!$Q$2=\"North American NG - L-CNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - LNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - L-CNG\"))),Y$196*BV136,Y$196*BW136))","v":2.0428593871590954},4.0409399094798078E-2,0,3.8281812619785353E-2,0,0,1.0934958711448339E-2,3.2112857007008652E-2,4.763838020959618E-3,2.9242177401225009E-2,4.1428667148900389E-3,2.2315022131583616E-2,2.2133721975571598E-3,6.4301895223829592E-3,2.4508560046441179E-3,1.7814107621646584E-2,0,0,1.6608760338063269E-2,0.93457243829507164,0.71637980654173494,0.23190311773235764,0.93457243829507164,0,0,1.2240529841646117,0.71637980654173494,0.23190311773235764,1.2240529841646117,0,0,1.0266798847081071,0.71637980654173494,0.23190311773235764,1.0266798847081071,0.71637980654173494,0.23190311773235764,0.73719933883856703,0,0,1.1187873311211427,0,0,1.0924709178602754,0.71637980654173494,0.23190311773235764,1.0529962979689746,0.71637980654173494,0.23190311773235764,0,0.15242123543441169,0,1.0661545045994081,0.71637980654173494,0.23190311773235764,1.0661545045994081,0.71637980654173494,0.23190311773235764,7.7301039244119213E-2,0.18290548252129404,0.14625616257367599,0.1646149342691646,8.2307467134582299E-2,7.7301039244119213E-2,0.22863185315161755,1.5139297625150063,0.19597015984424357,0.19597015984424357,0.14625616257367599,0.10237931380157321,0.35274628771963845,0.31355225575078971,0.31355225575078971,0.21948657902555282,0.21948657902555282,0.58791047953273079,0.15677612787539486,0.15677612787539486,0.10974328951277641,0.10974328951277641,0.29395523976636539,0.26020652176541326,2.9213067545524378E-2,9.6905405260605884E-3,0.22863185315161755,0.11431592657580877,7.6521537555461388E-3,4.2511965308589658E-3,6.5295957216997122E-3,3.6275531787220623E-3,1.5874525365442361E-2,2.2137858060978276E-3,4.1435789815015334E-2,3.5516391270013145E-3,0.13531831611842954,4.7355188360017524E-3,5.9193985450021903E-3,7.124922587905444E-2,8.4055459339031097E-3,0,7.124922587905444E-2,2.0471737130886774E-2,2.7853672022166271E-3,0.60493884962361433,8.2307467134582299E-2,0.46813164525778572,0.4791777352049017,0.46813164525778572,0.5219559217171994,0.35308782939692901,0.19189555945485273,0.14046006088266219,9.594777972742637E-3,4.4317489835321534E-4,{"$f":"MMULT('T&D'!DR180:DU180,EI$195:EI$198)+$EI$194*DS180","v":1.623314953696293E-3},7.7301039244119213E-2,2.2072854345341835,7.7301039244119213E-2,0.18290548252129404,0.94126212176514668,6.8509742293575071E-3,2.2158237046252466E-3,6.8351521179733114E-3,2.2107063288639879E-3,2.1883824987774581E-2,2.1706028126941192E-3,8.1201785865063283E-3,2.1706028126941192E-3,7.7301039244119213E-2,0.18290548252129404,0.51176222052068199,7.7301039244119213E-2,0.18290548252129404,0.3018419873478993,0.13717911189097051,0.13717911189097051,{"$f":"MMULT('T&D'!DR180:DU180,FE$195:FE$198)+$FE$194*DS180","v":1.623314953696293E-3},0.13717911189097051]
["              CO2",2008.9032286206943,2442.1444374486787,3442.8137594617219,389.3044339048638,150.72124661322368,156.8720552696789,79.213170571804923,313.67010530977626,80.428706969136613,304.53782662454842,314.2793965790986,253.47878304492829,754.0240432174802,175.63057649497898,429.26636288149155,165.5941852804493,491.06395971489542,491.06395971489542,553.08969423494352,1003.5566786418691,964.38036169503232,968.14249617073676,800.1027714844605,{"$f":"IF(OR('T1 Calculator'!$Q$2=\"North American NG - CNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - CNG\"),Y$196*BW137,IF(OR(OR(OR('T1 Calculator'!$Q$2=\"North American NG - LNG\",'T1 Calculator'!$Q$2=\"North American NG - L-CNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - LNG\",'T1 Calculator'!$Q$2=\"Landfill Gas - L-CNG\"))),Y$196*BV137,Y$196*BW137))","v":2663.3633803897646},1008.9928612834688,0,681.15660810925363,0,0,748.07968196378306,1622.7463140427913,325.90250458974356,1383.8780101291225,283.42076968691117,1097.1895927558467,151.4206695524625,292.66831474102509,167.66735283359478,900.7442217480899,0,0,1136.2343909449851,38799.319773398107,49008.797562440559,8969.9214347538236,38799.319773398107,0,0,51441.074406306201,49008.797562440559,8969.9214347538236,51441.074406306201,0,0,42821.696247505228,49008.797562440559,8969.9214347538236,42821.696247505228,49008.797562440559,8969.9214347538236,30179.941614597134,0,0,46844.072721612349,0,0,45694.822300438886,49008.797562440559,8969.9214347538236,43970.946668678691,49008.797562440559,8969.9214347538236,0,10427.403736689481,0,44545.571879265422,49008.797562440559,8969.9214347538236,44545.571879265422,49008.797562440559,8969.9214347538236,2989.973811584608,12512.884484027376,10005.640301943797,11261.596035624638,5630.7980178123189,2989.973811584608,15641.105605034219,69609.225466368662,13406.661947172188,13406.661947172188,10005.640301943797,7003.9482113606564,24131.99150490994,21450.659115475501,21450.659115475501,15015.461380832852,15015.461380832852,40219.985841516565,10725.32955773775,10725.32955773775,7507.7306904164261,7507.7306904164261,20109.992920758283,15502.858295611984,{"$f":"DC$198*GN137+DC$198*GM137","v":1998.5171279853744},496.11549605204721,15641.105605034219,7820.5528025171097,523.49724391677398,290.83180217598556,446.70108225714779,248.16726792063767,744.04932027109714,151.44896523731367,2834.6949709359474,242.97385465165266,6290.194885304998,323.96513953553688,404.95642441942107,3324.9570390454292,575.03812267557794,0,3324.9570390454292,914.52127699905623,190.55184987621988,27024.059840502821,5630.7980178123189,19117.488872036993,19716.51386809734,19117.488872036993,127598.06342043924,86316.337019708895,46911.052728102659,7102.1569485021782,2345.5526364051334,17.482144704497379,{"$f":"MMULT('T&D'!DR181:DU181,EI$195:EI$198)+$EI$194*DS181","v":77.175975880536242},2989.973811584608,103356.20248134861,2989.973811584608,12512.884484027376,41103.733159804193,311.36898224774478,151.58838144568676,310.64988529105273,151.23829280493462,1075.9884030001929,148.49474100801967,393.78413225205105,148.49474100801967,2989.973811584608,12512.884484027376,24143.132043589376,2989.973811584608,12512.884484027376,16166.280061038862,9384.6633630205324,{"$f":"MMULT($DX181:$DY181,FD$197:FD$198)","v":9384.6633630205324},{"$f":"MMULT('T&D'!DR181:DU181,FE$195:FE$198)+$FE$194*DS181","v":77.175975880536242},9384.6633630205324]
["Urban Emissions: grams/mmBtu of fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["              VOC",{"$f":"MMULT(B139:F139,B$194:B$198)","v":6.4527289675126207E-2},{"$f":"MMULT(G139:K139,C$194:C$198)","v":7.1879392994684946E-2},{"$f":"MMULT(L139:P139,D$194:D$198)","v":3.5456494047685291E-2},{"$f":"MMULT(Q139:T139,E$194:E$197)","v":1.2897028740336925E-2},{"$f":"F$198*U139","v":2.349473637537175E-2},{"$f":"G$198*V139","v":2.4453537016462593E-2},{"$f":"MMULT(W139:Z139,H$194:H$197)","v":8.1579240328021822E-4},{"$f":"I$198*AA139","v":4.8895537946285192E-2},{"$f":"MMULT(AB139:AE139,J$194:J$197)","v":8.2831084373267939E-4},{"$f":"K$198*AF139","v":4.7471979655485913E-2},{"$f":"MMULT(AG139:AJ139,L$194:L$197)","v":1.2441065923754288E-2},{"$f":"M$198*AK139","v":3.951279144919264E-2},{"$f":"MMULT(AL139:AP139,N$194:N$198)","v":3.2331158434313154E-2},{"$f":"O$198*AQ139","v":2.7377653694658728E-2},{"$f":"MMULT(AR139:AV139,P$194:P$198)","v":3.3080581317539146E-2},{"$f":"Q$198*AW139","v":2.4888776086053385E-2},{"$f":"MMULT(AX139:BB139,R$194:R$198)","v":1.8501529574408284E-2},{"$f":"MMULT(BC139:BG139,S$194:S$198)","v":1.8501529574408284E-2},{"$f":"T$198*BH139","v":2.7238362624377691E-2},{"$f":"U$194*BI139+U$195*BJ139+U$197*BK139+U$198*BL139","v":5.0487495685525109E-2},{"$f":"V$195*BM139+V$197*BN139+V$198*BO139","v":4.5050744817684778E-2},{"$f":"W$194*BP139+W$195*BQ139+W$197*BR139+W$198*BS139","v":4.8705859009919125E-2},{"$f":"BT139+BU139","v":5.7437975330680929E-2},{"$f":"Y$196*BW139","v":0.76594022492811575},{"$f":"Z$194*$BX139+Z$195*$BY139+Z$197*$BZ139","v":6.2233416943498952E-2},{"$f":"AA$198*$CA139","v":0},{"$f":"AB$194*$CB139+AB$195*$CC139+AB$197*$CD139","v":7.3535264031225678E-2},{"$f":"AC$198*$CE139","v":0},{"$f":"AD$194*$CF139+AD$195*$CG139+AD$197*$CH139","v":0},{"$f":"AE$198*$CI139","v":4.0732429377923561E-2},{"$f":"MMULT(CJ139:CN139,AF$194:AF$198)","v":8.0679608714221834E-2},{"$f":"AG$198*CO139","v":5.0802349379835951E-2},{"$f":"MMULT(CP139:CS139,AH$194:AH$197)","v":4.1897242678772539E-2},{"$f":"AI$198*CT139","v":4.4180209603671791E-2},{"$f":"MMULT(CU139:CX139,AJ$194:AJ$197)","v":1.9238062774562817E-2},{"$f":"AK$198*CY139","v":2.3603763854519875E-2},{"$f":"MMULT(CZ139:DC139,AL$194:AL$197)","v":1.0964160496868117E-2},{"$f":"AM$198*DD139","v":2.6136330093464943E-2},{"$f":"AN$196*DE139","v":9.2764913725369227E-3},0,{"$f":"AP$194*DG139+AP$195*DH139+AP$197*DI139","v":0},{"$f":"AQ$198*DJ139","v":0.17711854218130746},{"$f":"AR$194*DK139+AR$195*DL139+AR$197*DM139","v":2.3424389843335263},{"$f":"AS$198*DN139","v":2.2436156612759692},0.36233062746597683,{"$f":"AU$194*DK139+AU$195*DL139+AU$197*DM139","v":2.3424389843335263},{"$f":"AV$198*DN139","v":0},0,{"$f":"AX$194*DP139+AX$195*DQ139+AX$197*DR139","v":3.0702338861967098},{"$f":"AY$198*DS139","v":2.2436156612759692},0.36233062746597683,{"$f":"BA$194*DU139+BA$195*DV139+BA$197*DW139","v":3.0702338861967098},{"$f":"BB$198*DX139","v":0},0,{"$f":"BD$194*DZ139+BD$195*EA139+BD$197*EB139","v":2.5740100894718125},{"$f":"BE$198*EC139","v":2.2436156612759692},0.36233062746597683,{"$f":"BG$194*EE139+BG$195*EF139+BG$197*EG139","v":2.5740100894718125},{"$f":"BH$198*EH139","v":2.2436156612759692},0.36233062746597683,{"$f":"BJ$194*EJ139+BJ$195*EK139+BJ$197*EL139","v":1.8462151876086286},{"$f":"BK$198*EM139","v":0},0,{"$f":"BM$194*EO139+BM$195*EP139+BM$197*EQ139","v":2.8055811946100979},{"$f":"BN$198*ER139","v":0},0,{"$f":"BP$194*ET139+BP$195*EU139+BP$197*EV139","v":2.739418021713445},{"$f":"BQ$198*EW139","v":2.2436156612759692},0.36233062746597683,{"$f":"BS$194*EY139+BS$195*EZ139+BS$197*FA139","v":2.6401732623684655},{"$f":"BT$198*FB139","v":2.2436156612759692},0.36233062746597683,{"$f":"BV$194*FD139+BV$195*FE139+BV$197*FF139","v":0},{"$f":"BW$198*FG139","v":0.38696503431403595},0,{"$f":"BY$194*FI139+BY$195*FJ139+BY$197*FK139","v":2.673254848816792},{"$f":"BZ$198*FL139","v":2.2436156612759692},0.36233062746597683,{"$f":"CB$194*FN139+CB$195*FO139+CB$197*FP139","v":2.673254848816792},{"$f":"CC$198*FQ139","v":2.2436156612759692},0.36233062746597683,0.12077687582199227,{"$f":"CF$195*FT139+CF$197*FU139+CF$198*FV139","v":0.57283804117684323},{"$f":"CG$195*FW139+CG$197*FX139+CG$198*FY139","v":0.4580567652967571},{"$f":"CH$195*BI183+CH$197*BJ183+CH$198*BK183","v":0.51555423705915882},{"$f":"CI$195*BL183+CI$197*BM183+CI$198*BN183","v":0.25777711852957941},{"$f":"CJ$198*FZ139","v":0.12077687582199227},{"$f":"CK$195*GA139+CK$197*GB139+CK$198*GC139","v":0.71604755147105392},{"$f":"MMULT(GD139:GG139,CL$195:CL$198)","v":4.3149175152005359},{"$f":"CM$198*GH139","v":0.61375504411804616},0.61375504411804616,0.4580567652967571,0.32063973570773002,1.1047590794124831,{"$f":"CR$198*BO183","v":0.98200807058887396},0.98200807058887396,0.68740564941221172,0.55722964941221176,1.8412651323541387,0.49100403529443698,0.49100403529443698,0.34370282470610586,0.27861482470610588,0.92063256617706934,{"$f":"DB$198*IV139","v":0.11092687582199227},{"$f":"DC$198*GN139","v":2.7368163625936914E-2},{"$f":"MMULT(BY183:CB183,DD$195:DD$198)","v":4.7596866919817002E-2},{"$f":"DE$195*CC183+DE$197*CD183+DE$198*CE183","v":0.71604755147105381},{"$f":"DF$195*CF183+DF$197*CG183+DF$198*CH183","v":0.35802377573552691},{"$f":"$GP139*$DG$194+$GQ139*$DG$196+$GR139*$DG$197+$GO139*$DG$198","v":2.8504068525697434E-2},{"$f":"DH$198*GS139","v":4.5335456514858381E-2},{"$f":"MMULT(GU139:GW139,DI$195:DI$197)+GT139*DI$198","v":2.432256980742618E-2},{"$f":"DJ$198*GX139","v":3.8684821601522472E-2},{"$f":"MMULT(GY139:HA139,DK$195:DK$197)","v":2.4922539601110755E-2},{"$f":"DL$198*HB139","v":2.3608174643782027E-2},{"$f":"HC139*DM$196+HD139*DM$197+HE139*DM$198","v":0.44187805331547003},{"$f":"'T&D'!DN$198*'T&D'!HF139","v":3.7875261712754571E-2},{"$f":"DO$196*HG139+DO$197*HH139+DO$198*HI139+DO$194*HJ139","v":0.46564173100492279},{"$f":"'T&D'!DP$195*'T&D'!HK139+'T&D'!DP$196*'T&D'!HL139+'T&D'!DP$197*'T&D'!HM139+'T&D'!DP$198*'T&D'!HN139","v":1.5954518842612279E-2},{"$f":"'T&D'!DQ$198*'T&D'!HO139","v":6.312543618792428E-2},{"$f":"MMULT(HP139:HS139,DR$195:DR$198)","v":0.26612171848223892},{"$f":"DS$198*HT139","v":8.9638119386852483E-2},{"$f":"HG139*$DM$196+HH139*$DM$197+HJ139*$DM$194","v":0},{"$f":"MMULT(HP139:HS139,DR$195:DR$198)","v":0.26612171848223892},{"$f":"MMULT(HU139:HX139,DV$195:DV$198)","v":5.7721149341668929E-2},{"$f":"DW$198*HY139","v":2.9703612325937385E-2},{"$f":"DX$195*HZ139+DX$197*IA139+DX$198*IB139","v":1.7056571925701307},{"$f":"DY$198*IC139","v":0.87774031852957923},{"$f":"DZ$195*ID139+DZ$197*IE139+DZ$198*IF139","v":1.4874113788165708},{"$f":"EA$196*IG139+EA$197*IH139+EA$198*II139","v":0.71103481105345512},{"$f":"EB$195*IJ139+EB$197*IK139+EB$198*IL139","v":1.4874113788165708},{"$f":"EC$197*IM139+EC$198*IN139","v":4.7364520200037994},{"$f":"ED$197*IO139+ED$198*IP139","v":3.9525824841202177},{"$f":"EE$198*IQ139","v":2.1481426544131619},{"$f":"EF$196*IR139","v":7.3142958975993377E-2},{"$f":"EG$198*IS139","v":8.7067132720658094E-2},{"$f":"MMULT(AY183:BB183,EH$195:EH$198)","v":1.7091380858066936E-3},{"$f":"MMULT('T&D'!DR183:DU183,EI$195:EI$198)","v":4.1271207147457831E-3},{"$f":"EJ$198*V183","v":0.12077687582199227},{"$f":"EK$194*W183+EK$197*X183+EK$198*Y183","v":5.7658436777547291},{"$f":"EL$198*Z183","v":0.12077687582199227},{"$f":"EM$195*AA183+EM$197*AB183+EM$198*AC183","v":0.57283804117684323},{"$f":"MMULT(AD183:AG183,EN$195:EN$198)","v":3.611996510875918},{"$f":"MMULT(B183:E183,EO$194:EO$197)","v":1.2325854246005321E-2},{"$f":"EP$198*F183","v":2.3629907127660596E-2},{"$f":"MMULT(G183:J183,EQ$194:EQ$197)","v":1.2297388069917552E-2},{"$f":"ER$198*K183","v":2.3575334593878474E-2},{"$f":"MMULT(L183:O183,ES$194:ES$197)","v":1.8866322263982299E-2},{"$f":"ET$198*P183","v":2.3147664125055274E-2},{"$f":"MMULT(R183:T183,EU$195:EU$197)+Q183*EU$198","v":2.7862530168588709E-2},{"$f":"EV$198*U183","v":2.3147664125055274E-2},{"$f":"EW$198*AH183","v":0.12077687582199227},{"$f":"EX$195*AI183+EX$197*AJ183+EX$198*AK183","v":0.57283804117684323},{"$f":"MMULT(AL183:AO183,EY$195:EY$198)","v":1.3641827417476644},{"$f":"EZ$198*AP183","v":0.12077687582199227},{"$f":"FA$195*AQ183+FA$197*AR183+FA$198*AS183","v":0.57283804117684323},{"$f":"MMULT(AT183:AW183,FB$195:FB$198)","v":0.87272544826279741},{"$f":"MMULT(DV183:DW183,FC$197:FC$198)","v":5.6326843734456151E-4},{"$f":"MMULT($DX183:$DY183,FD$197:FD$198)","v":5.6326843734456151E-4},{"$f":"MMULT('T&D'!DR183:DU183,FE$195:FE$198)+$FE$194*DS183","v":4.2873470006354513E-3},5.6326843734456151E-4]
["              CO",0.2455164837418064,0.2816978430062364,0.33260627137771137,8.048244022311149E-2,8.3105562364046856E-2,8.6497031210506836E-2,7.6526931599152082E-3,0.17295325698475,7.7701247310332459E-3,0.16791784775841417,7.2399150749340543E-2,0.13976461372005922,0.12518165610521267,9.6840214342125766E-2,0.11615603823373061,8.8036558492841588E-2,7.0761751222762626E-2,7.0761751222762626E-2,6.1223276824741719E-2,0.19015886273552901,0.18676505450287334,0.18344840899958983,0.16309915441171319,4.0514782635506048,0.12382366580906655,0,0.14635257498207324,0,0,9.8888965310595878E-2,0.31555988609357966,0.17969802883388392,0.20905078846103131,0.15627420141318843,0.14583867287548924,8.3491214274456785E-2,6.7567979477782425E-2,9.244940551138224E-2,8.7019861657428546E-2,0,0,0.62650356309200383,5.6357385932347324,4.7225733997189225,0.93128177871800555,5.6357385932347324,0,0,7.1688145292412013,4.7225733997189225,0.93128177871800555,7.1688145292412013,0,0,6.1235354819640637,4.7225733997189225,0.93128177871800555,6.1235354819640637,4.7225733997189225,0.93128177871800555,4.5904595459575956,0,0,6.6113323706933933,0,0,6.4719618310564426,4.7225733997189225,0.93128177871800555,6.2629060216010153,4.7225733997189225,0.93128177871800555,0,0.63120285100402607,0,6.3325912914194902,4.7225733997189225,0.93128177871800555,6.3325912914194902,4.7225733997189225,0.93128177871800555,0.31042725957266853,1.2057634212048314,0.96416098919612603,1.0851870790843481,0.54259353954217404,0.31042725957266853,1.5072042765060394,17.964510260910387,1.2918893798623192,1.2918893798623192,0.96416098919612603,0.67491269243728824,2.3254008837521747,2.0670230077797105,2.0670230077797105,1.4469161054457975,0.9089321054457975,3.8756681395869577,1.0335115038898552,1.0335115038898552,0.72345805272289876,0.45446605272289875,1.9378340697934788,0.18093975957266853,5.7607086529918319E-2,0.14648043376867281,1.5072042765060392,0.75360213825301958,6.9201319113469356E-2,0.16036053984617155,5.9049602458887948E-2,0.13683591944948925,0.11721732045970104,8.3506816114641072E-2,1.5630106901563976,{"$f":"DN$198*HF140","v":0.13397234487054838},1.2156794795396073,{"$f":"DP$195*HK140+DP$196*HL140+DP$197*HM140+DP$198*HN140","v":3.586074306950475E-2},{"$f":"DQ$198*HO140","v":0.22328724145091397},0.71440079116725874,0.3170678828602978,0,0.71440079116725874,0.24160805503575369,0.10506759331755226,7.139506429701628,3.1047423395421743,3.9456685354839629,1.228288858493344,3.9456685354839629,7.725922896289279,8.3197676063133361,4.5216128295181166,0.68613120151754692,0.14202064147590587,4.8046806626983064E-3,{"$f":"MMULT('T&D'!DR184:DU184,EI$195:EI$198)","v":1.7947136983791571E-2},0.31042725957266853,12.313184225457647,0.31042725957266853,1.2057634212048314,9.9580285214496023,7.172869150762029E-2,8.3583688238909243E-2,7.1563036330928337E-2,8.3390654316879462E-2,0.1430206062462025,8.1877898683013137E-2,8.8042129974874136E-2,8.1877898683013137E-2,0.31042725957266853,1.2057634212048314,6.1687664095504564,0.31042725957266853,1.2057634212048314,1.9939394363684382,{"$f":"MMULT(DV184:DW184,FC$197:FC$198)","v":1.3674861483049456E-3},1.3674861483049456E-3,{"$f":"MMULT('T&D'!DR184:DU184,FE$195:FE$198)+$FE$194*DS184","v":1.9334673875456985E-2},{"$f":"MMULT($DX184:$DY184,FF$197:FF$198)","v":1.3674861483049456E-3}]
["              NOx",1.504815804301094,1.8495451912440113,1.3576123196392889,0.39218727193989444,0.22488185593450433,0.23405909734699878,3.1236303721170366E-2,0.46800777606523003,3.1715628861385174E-2,0.45438206750859056,0.35056252869862453,0.37820002456217633,0.65946588145553275,0.26204752739599868,0.47744105684189253,0.2382250249054533,0.4167760930229471,0.4167760930229471,0.13633782460736008,0.88907505286485755,0.84896982760881268,0.85770077493638197,0.4078813736740714,4.8275970995788651,1.346070022936863,0,1.5903267552857365,0,0,0.22985500050226038,1.2159753642360558,0.48625898294165715,0.92485962567322766,0.42287461210519423,0.63579036972555891,0.22592542167054691,0.31439427546139437,0.25016609358070457,0.35519244946909428,0,0,1.6953051036528597,34.915893923642471,10.095663368437895,1.3212692870594602,34.915893923642471,0,0,49.648902215081648,10.095663368437895,1.3212692870594602,49.648902215081648,0,0,39.603669289100395,10.095663368437895,1.3212692870594602,39.603669289100395,10.095663368437895,1.3212692870594602,24.870660997661211,0,0,44.291444654558312,0,0,42.95208026442748,10.095663368437895,1.3212692870594602,40.943033679231227,10.095663368437895,1.3212692870594602,0,1.0921023715352496,0,41.61271587429664,10.095663368437895,1.3212692870594602,41.61271587429664,10.095663368437895,1.3212692870594602,0.4404230956864868,2.5776161791756325,2.061131496756305,2.3198545612580692,1.1599272806290346,0.4404230956864868,3.2220202239695412,80.202140414091019,2.7617316205453206,2.7617316205453206,2.061131496756305,1.4427920477294134,4.9711169169815772,4.4187705928725132,4.4187705928725132,3.093139415010759,1.5726274150107591,8.2851948616359632,2.2093852964362566,2.2093852964362566,1.5465697075053795,0.78631370750537954,4.1425974308179816,0.31306059568648675,0.12314933067575888,0.44652465799019148,3.2220202239695404,1.6110101119847702,0.16084978935338534,0.4339321556034294,0.13725339688018401,0.37027504115197502,0.52138332318546998,0.22596763991294644,4.2294731525684739,{"$f":"DN$198*HF141","v":0.36252627022015488},7.674633495211129,{"$f":"DP$195*HK141+DP$196*HL141+DP$197*HM141+DP$198*HN141","v":7.9858118553430862E-2},{"$f":"DQ$198*HO141","v":0.60421045036692478},3.0145028745324938,0.85797883952103327,0,3.0145028745324938,1.1036799194967641,0.28431063711861404,32.613688647150724,8.4013656806290324,17.291504797345116,2.3200926460800986,17.291504797345116,13.367333027591451,17.785551636311865,9.6660606719086228,2.8006091653374363,0.24572303359543113,2.2494151330036641E-2,{"$f":"MMULT('T&D'!DR185:DU185,EI$195:EI$198)","v":7.8432070908637325E-2},0.4404230956864868,97.002302987540148,0.4404230956864868,2.5776161791756325,43.696233786101615,0.34731611096120435,0.2261756542200915,0.34651399523150195,0.22565330859833616,0.62350487926669296,0.22155982454213044,0.36523915417435254,0.22155982454213044,0.4404230956864868,2.5776161791756325,27.319374306269083,0.4404230956864868,2.5776161791756325,6.3214893384870301,{"$f":"MMULT(DV185:DW185,FC$197:FC$198)","v":3.1785500871429166E-3},3.1785500871429166E-3,{"$f":"MMULT('T&D'!DR185:DU185,FE$195:FE$198)+$FE$194*DS185","v":8.46908082729739E-2},{"$f":"MMULT($DX185:$DY185,FF$197:FF$198)","v":3.1785500871429166E-3}]
["              PM10",0.16701862116285651,0.25372625468078203,0.30470061080921729,3.0102435834378483E-2,3.8500262713274448E-3,4.0071426397849707E-3,7.010632332646813E-3,8.0123948886363008E-3,7.1182113969252437E-3,7.77911979540783E-3,2.258386714499571E-2,6.474866655338969E-3,6.5842336170556431E-2,4.48631064795564E-3,3.5362848068237231E-2,4.0784642254142172E-3,3.428679937200857E-2,3.428679937200857E-2,8.6478402808218367E-3,4.0849667737499519E-2,3.5392884900811175E-2,3.9408137211193107E-2,1.4185816222727719E-2,2.1804519844151819E-2,6.0490469496117902E-2,0,7.146470355412253E-2,0,0,1.2058186651949718E-2,9.4485332721544565E-2,8.3248595188559205E-3,0.10712701459562571,7.2397053080021263E-3,9.0659785838608953E-2,3.8678923436387268E-3,1.9729649676302398E-2,4.2828979175695879E-3,7.9718896729524785E-2,0,0,2.902399199729102E-2,2.4095381616198823,0.75048561842744543,0.13587026390774273,2.4095381616198823,0,0,3.7019492652600827,0.75048561842744543,0.13587026390774273,3.7019492652600827,0,0,2.8207598764144914,0.75048561842744543,0.13587026390774273,2.8207598764144914,0.75048561842744543,0.13587026390774273,1.5283487727742906,0,0,3.231981591209101,0,0,3.1144896726963549,0.75048561842744543,0.13587026390774273,2.9382517949272366,0.75048561842744543,0.13587026390774273,0,0.15127779115477563,0,2.9969977541836093,0.75048561842744543,0.13587026390774273,2.9969977541836093,0.75048561842744543,0.13587026390774273,4.5290087969247578E-2,0.19161334938573074,0.15321920804524472,0.17245201444715769,8.6226007223578843E-2,4.5290087969247578E-2,0.23951668673216345,3.1741472225788527,0.20530001719899724,0.20530001719899724,0.15321920804524472,0.1072534456316713,0.36954003095819504,0.32848002751839556,0.32848002751839556,0.22993601926287691,0.21784001926287688,0.61590005159699168,0.16424001375919778,0.16424001375919778,0.11496800963143845,0.10892000963143844,0.30795002579849584,4.3365087969247582E-2,9.1546041323110547E-3,1.2844405934652359E-2,0.23951668673216342,0.11975834336608171,8.438175278813834E-3,7.4290128570155536E-3,7.2003092148483251E-3,6.3391892161684402E-3,5.6437552620350037E-2,3.8686151291284316E-3,7.2409500017668132E-2,{"$f":"DN$198*HF142","v":6.2065285729429832E-3},0.56232341972555611,{"$f":"DP$195*HK142+DP$196*HL142+DP$197*HM142+DP$198*HN142","v":5.0653606683682094E-3},{"$f":"DQ$198*HO142","v":1.0344214288238306E-2},0.11593124090448688,1.4688784289298394E-2,0,0.11593124090448688,4.3518881764527034E-2,4.8674599272397739E-3,1.2859808673402349,0.14383320722357881,0.68275234868321621,0.35044765065702188,0.68275234868321621,1.8516401637344535,1.322132110761542,0.71855006019649037,0.62856480526262415,3.4037503009824513E-2,8.0311901052072484E-4,{"$f":"MMULT('T&D'!DR186:DU186,EI$195:EI$198)","v":3.164037538837372E-3},4.5290087969247578E-2,8.24726301789525,4.5290087969247578E-2,0.19161334938573074,1.6084246335359,2.2374727089008482E-2,3.872176379296848E-3,2.2323053354391838E-2,3.8632337086749163E-3,8.8907950663118906E-2,3.7931523715560959E-3,1.4335368322866981E-2,3.7931523715560959E-3,4.5290087969247578E-2,0.19161334938573074,1.099657516523604,4.5290087969247578E-2,0.19161334938573074,0.33875419551778085,1.6674664527458659E-4,1.6674664527458659E-4,{"$f":"MMULT('T&D'!DR186:DU186,FE$195:FE$198)+$FE$194*DS186","v":3.233164887257934E-3},{"$f":"MMULT($DX186:$DY186,FF$197:FF$198)","v":1.6674664527458659E-4}]
["              PM2.5",0.13595590302791119,0.20097323526399849,0.2165419700411127,2.4757841470102165E-2,3.3006634859110541E-3,3.4353608162302836E-3,4.9822549830587318E-3,6.8691009826548155E-3,5.0587083332905005E-3,6.6691120661827629E-3,1.912299180865739E-2,5.5509636660353934E-3,5.2259895621467579E-2,3.8461560255939721E-3,2.8787866933763069E-2,3.4965054778127013E-3,2.937287868798304E-2,2.937287868798304E-2,6.7913670653845723E-3,3.7355935377106755E-2,3.256327240760435E-2,3.6037694026139891E-2,1.1451464591415789E-2,1.7525475006780363E-2,5.4991830684538119E-2,0,6.4968244750539722E-2,0,0,9.5366976762478965E-3,7.3437943509141151E-2,7.1369798289072075E-3,8.0403190703415922E-2,6.2066669874021544E-3,6.7066918516177479E-2,3.3159802365923851E-3,1.6566599220080525E-2,3.6717683917342112E-3,5.6653929578513076E-2,0,0,2.488253945545232E-2,2.1729777877537861,0.58644469432515778,0.10587782037378539,2.1729777877537861,0,0,3.3490269060837417,0.58644469432515778,0.10587782037378539,3.3490269060837417,0,0,2.5471752344951355,0.58644469432515778,0.10587782037378539,2.5471752344951355,0.58644469432515778,0.10587782037378539,1.37112611616518,0,0,2.9213726812364853,0,0,2.8144591250246709,0.58644469432515778,0.10587782037378539,2.6540887907069499,0.58644469432515778,0.10587782037378539,0,0.11661991132213759,0,2.7075455688128569,0.58644469432515778,0.10587782037378539,2.7075455688128569,0.58644469432515778,0.10587782037378539,3.5292606791261796E-2,0.14973056025323178,0.11972859895052491,0.13475750422790858,6.7378752113954291E-2,3.5292606791261796E-2,0.18716320031653974,2.9307948407069628,0.16042560027131977,0.16042560027131977,0.11972859895052491,8.381001926536745E-2,0.28876608048837554,0.25668096043411159,0.25668096043411159,0.17967667230387813,0.16793267230387809,0.48127680081395929,0.1283404802170558,0.1283404802170558,8.9838336151939063E-2,8.3966336151939047E-2,0.24063840040697965,3.3430106791261793E-2,7.1535934736369749E-3,1.1025618105595837E-2,0.18716320031653974,9.358160015826987E-2,6.6736673511538797E-3,6.3689621175131751E-3,5.6946516204745747E-3,5.4346461300572094E-3,4.2647217116223379E-2,3.3165998873443247E-3,6.2077340749934366E-2,{"$f":"DN$198*HF143","v":5.3209149214229461E-3},0.51027856185217746,{"$f":"DP$195*HK143+DP$196*HL143+DP$197*HM143+DP$198*HN143","v":3.9779554779405587E-3},{"$f":"DQ$198*HO143","v":8.8681915357049102E-3},0.10282914631779207,1.2592831980700972E-2,0,0.10282914631779207,4.0287801194950255E-2,4.1729188630799342E-3,1.1905025915933287,0.12330955211395429,0.60724774662648706,0.26558641761222096,0.60724774662648706,1.4274277145829639,1.0331408657472991,0.56148960094961908,0.44670294840760988,2.6239480047480952E-2,7.2835218792142173E-4,{"$f":"MMULT('T&D'!DR187:DU187,EI$195:EI$198)","v":2.9192235020057424E-3},3.5292606791261796E-2,7.4558189774084305,3.5292606791261796E-2,0.14973056025323178,1.4411379006457761,1.8945901518857656E-2,3.3196529803797216E-3,1.8902146549991939E-2,3.3119863453211088E-3,6.5770972514523351E-2,3.251904960371972E-3,1.2878492871385702E-2,3.251904960371972E-3,3.5292606791261796E-2,0.14973056025323178,1.0181429385629357,3.5292606791261796E-2,0.14973056025323178,0.28184107071570053,1.3187823264082223E-4,1.3187823264082223E-4,{"$f":"MMULT('T&D'!DR187:DU187,FE$195:FE$198)+$FE$194*DS187","v":2.9741264706083645E-3},{"$f":"MMULT($DX187:$DY187,FF$197:FF$198)","v":1.3187823264082223E-4}]
["              SOx",1.2215051616667727,2.0219683160003057,3.2526823772991968,0.21877498853721597,2.8255740029456283E-2,2.9408833267954487E-2,7.4838577387697322E-2,5.8803792761807007E-2,7.5986985084076669E-2,5.7091762784583444E-2,0.1469279386266226,4.7519714424071512E-2,0.51624037914750287,3.2925496717794954E-2,0.25952165231140406,2.9932269743449959E-2,0.20618589327524275,0.20618589327524275,8.5179597400235188E-2,0.17414658822749754,0.14789557095390096,0.16800118639472816,0.12888087014640742,0.16406679892002415,0.22634036677169808,0,0.26741222921545105,0,0,0.11643052371312282,0.81097245692210107,6.1097002921342278E-2,0.99834425353445355,5.3132944207742186E-2,0.88775641384760495,2.8386860977470226E-2,0.13376263078167799,3.1432629702503538E-2,0.85100010085708699,0,0,0.2130100718013323,10.219725321774314,7.494356890183135,1.3711557640972871,10.219725321774314,0,0,15.488766993492376,7.494356890183135,1.3711557640972871,15.488766993492376,0,0,11.896238580957332,7.494356890183135,1.3711557640972871,11.896238580957332,7.494356890183135,1.3711557640972871,6.6271969092392702,0,0,13.572751840140354,0,0,13.093748051802347,7.494356890183135,1.3711557640972871,12.375242369295339,7.494356890183135,1.3711557640972871,0,1.5661752560851756,0,12.614744263464344,7.494356890183135,1.3711557640972871,12.614744263464344,7.494356890183135,1.3711557640972871,0.45705192136576234,1.9134528230254813,1.5300485436727855,1.7221075407229329,0.86105377036146646,0.45705192136576234,2.3918160287818511,12.832580552803348,{"$f":"CM$198*GH144","v":2.0501280246701579},{"$f":"CN$198*GI144","v":2.0501280246701579},{"$f":"CO$198*FY144","v":1.5300485436727855},{"$f":"CP$198*IS144","v":0.35238943261916444},{"$f":"CQ$198*GL144","v":3.6902304444062839},{"$f":"CR$198*BO188","v":3.2802048394722529},{"$f":"CS$198*BP188","v":3.2802048394722529},{"$f":"CT$198*BK188","v":1.7221075407229329},{"$f":"CU$198*BR188","v":2.2552923687626523},{"$f":"CV$198*BS188","v":6.150384074010474},{"$f":"CW$198*BT188","v":1.6401024197361265},{"$f":"CX$198*BU188","v":1.6401024197361265},{"$f":"CY$198*BN188","v":0.86105377036146646},{"$f":"CZ$198*ED188","v":0},{"$f":"DA$198*BX188","v":3.075192037005237},0.44895769059653168,9.1417968407767863E-2,8.1626450388636917E-2,2.3918160287818511,1.1959080143909255,8.1476692578528326E-2,5.4522291841646163E-2,6.9524199365885761E-2,4.6523963699559426E-2,0.51520230687526858,2.8392165574752142E-2,0.5314207914370177,{"$f":"DN$198*HF144","v":4.5550353551744381E-2},0.57273014377582965,{"$f":"DP$195*HK144+DP$196*HL144+DP$197*HM144+DP$198*HN144","v":4.9892848203434509E-2},{"$f":"DQ$198*HO144","v":7.5917255919573962E-2},0.50513435691630759,0.10780250340579503,0,0.50513435691630759,0.1689859254765145,3.5722790603312744E-2,4.9935259869134683,1.0556067477199569,2.8609282608438829,3.6526294637195207,2.8609282608438829,19.169985134482548,12.997923120385254,7.0640886523832895,6.7099362211268403,0.35238943261916444,2.6349399029405376E-3,{"$f":"MMULT('T&D'!DR188:DU188,EI$195:EI$198)","v":1.3472052582195779E-2},0.45705192136576234,35.723584191156505,0.45705192136576234,1.9134528230254813,6.2413760455910374,0.14556729843541119,2.8418301957168029E-2,0.145231115298147,2.8352670774818917E-2,0.87060213867852743,2.7838336611103371E-2,6.4901617590763558E-2,2.7838336611103371E-2,0.45705192136576234,1.9134528230254813,4.5752775246095672,0.45705192136576234,1.9134528230254813,2.4587113189569103,1.6100596049064535E-3,1.6100596049064535E-3,{"$f":"MMULT('T&D'!DR188:DU188,FE$195:FE$198)+$FE$194*DS188","v":1.44334254138662E-2},{"$f":"MMULT($DX188:$DY188,FF$197:FF$198)","v":1.6100596049064535E-3}]
[]
["A1) Energy Consumption and Emissions from Transportation Related Fuel Production "]
[null,"Diesel","Residual Oil","Natural Gas","LNG: as an intermediate fuel and for NNA NG feedstock","LNG: as an intermediate fuel and for NNA FG feedstock","LNG: as a transportation fuel","LPG","DME","FTD","G.H2","L.H2","Methanol","Ethanol","Biodiesel","Renewable Diesel","Renewable Gasoline","Electricity in US","Electricity in Brazil","Electricity in Chile"]
["Energy Consumption (Btu per Btu or Grams Per MmBtu)"]
["           Total energy ",{"$f":"(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000","v":0.23134976373784299},{"$f":"(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000","v":0.13481402409358545},{"$f":"(NG!B81)/1000000","v":0.10885142339966583},{"$f":"(NG!$D81*NG!$E$80+NG!$E81)/1000000","v":0.26289922850786351},{"$f":"(NG!$F81*NG!$G$80+NG!$G81)/1000000","v":0.16649765296718122},{"$f":"(NG!$P81*NG!$Q$80+NG!$Q81-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T396))/1000000","v":0.25196497773017107},{"$f":"(NG!$V81*NG!$W$80+NG!$W81)/1000000","v":0.16725414239956427},{"$f":"('MeOH&FTD'!$X133*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y133)/1000000","v":0.57402855968451849},{"$f":"('MeOH&FTD'!$AL133*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM133)/1000000","v":0.83329961371833527},{"$f":"Results!$AO14/1000000","v":0.82191468704552706},{"$f":"Results!$AP14/1000000","v":1.6334315926753435},{"$f":"('MeOH&FTD'!$L133*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M133)/1000000","v":0.65295534553973689},{"$f":"(EtOH!$BE$402*EtOH!$BF$401+EtOH!$BF402)/1000000","v":1.4587002476571445},{"$f":"(BioOil!$Y315*BioOil!$Z$313+BioOil!$Z315)/1000000","v":0.5914543715113405},{"$f":"(BioOil!AK315*BioOil!$AL$313+BioOil!$AL315)/1000000","v":0.68390746412262515},{"$f":"(BioOil!$BQ315*BioOil!$BR$313+BioOil!$BR315)/1000000","v":0.82304411511515196},{"$f":"(Electric!$B171+Electric!$C171)/1000000","v":2.4695847582482169},{"$f":"EtOH!O301/1000000","v":1.5997776936384989},{"$f":"EtOH!V301/1000000","v":2.6220681835459638},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(DS$149*(DS$164+DS$165)*(DS$151*$Q$95*(1+$B226)+DS$152*(1+$C226)))","v":3143.6436714242632}]
["           Fossil energy",{"$f":"(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000","v":0.22521657412808324},{"$f":"(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000","v":0.13009851763298649},{"$f":"(NG!B82)/1000000","v":0.10798203712240557},{"$f":"(NG!$D82*NG!$E$80+NG!$E82)/1000000","v":0.26085091399092369},{"$f":"(NG!$F82*NG!$G$80+NG!$G82)/1000000","v":0.1634077828758056},{"$f":"(NG!$P82*NG!$Q$80+NG!$Q82-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T397))/1000000","v":0.25083173426917665},{"$f":"(NG!$V82*NG!$W$80+NG!$W82)/1000000","v":0.16353303182951995},{"$f":"('MeOH&FTD'!$X134*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y134)/1000000","v":0.57549830015461778},{"$f":"('MeOH&FTD'!$AL134*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM134)/1000000","v":0.8511914613598055},{"$f":"Results!$AO16/1000000","v":0.77855121459160326},{"$f":"Results!$AP16/1000000","v":1.473131300938509},{"$f":"('MeOH&FTD'!$L134*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M134)/1000000","v":0.65863539099174073},{"$f":"(EtOH!$BE403*EtOH!$BF$401+EtOH!$BF403)/1000000","v":1.1106751966283099},{"$f":"(BioOil!$Y316*BioOil!$Z$313+BioOil!$Z316)/1000000","v":0.29338814036218103},{"$f":"(BioOil!AK316*BioOil!$AL$313+BioOil!$AL316)/1000000","v":0.28107183121431284},{"$f":"(BioOil!$BQ316*BioOil!$BR$313+BioOil!$BR316)/1000000","v":0.26566265057624128},{"$f":"(Electric!$B172+Electric!$C172)/1000000","v":2.0961716721648163},{"$f":"EtOH!O302/1000000","v":0.40349087888298429},{"$f":"EtOH!V302/1000000","v":1.7891567667718715},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DS$149*DS$164*(DS$153*(1+'T&D'!$D227)+DS$162*'T&D'!$P$95*'T&D'!$R227+DS$151*'T&D'!$Q$99*(1+'T&D'!$B227)+DS$152*'T&D'!$L$99*(1+'T&D'!$C227))","v":29342.278642402704}]
["           Coal",{"$f":"(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000","v":2.3493796332491178E-2},{"$f":"(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000","v":1.8165774317814538E-2},{"$f":"(NG!B83)/1000000","v":3.2436151799781453E-3},{"$f":"(NG!$D83*NG!$E$80+NG!$E83)/1000000","v":7.6424323136562774E-3},{"$f":"(NG!$F83*NG!$G$80+NG!$G83)/1000000","v":7.6839457448364375E-3},{"$f":"(NG!$P83*NG!$Q$80+NG!$Q83-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T398))/1000000","v":4.2325111759048033E-3},{"$f":"(NG!$V83*NG!$W$80+NG!$W83)/1000000","v":1.4096920100990864E-2},{"$f":"('MeOH&FTD'!$X135*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y135)/1000000","v":-5.9620501931641348E-3},{"$f":"('MeOH&FTD'!$AL135*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM135)/1000000","v":-6.7549796075700802E-2},{"$f":"Results!$AO17/1000000","v":0.16166850821092985},{"$f":"Results!$AP17/1000000","v":0.59763293081824154},{"$f":"('MeOH&FTD'!$L135*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M135)/1000000","v":-2.1164232622370927E-2},{"$f":"(EtOH!$BE404*EtOH!$BF$401+EtOH!$BF404)/1000000","v":0.49178196441365829},{"$f":"(BioOil!$Y317*BioOil!$Z$313+BioOil!$Z317)/1000000","v":7.6622458740598379E-2},{"$f":"(BioOil!AK317*BioOil!$AL$313+BioOil!$AL317)/1000000","v":0.11484711559802926},{"$f":"(BioOil!$BQ317*BioOil!$BR$313+BioOil!$BR317)/1000000","v":0.13047207461398436},{"$f":"(Electric!$B173+Electric!$C173)/1000000","v":1.3921366369706207},{"$f":"EtOH!O303/1000000","v":6.1361928486602026E-2},{"$f":"EtOH!V303/1000000","v":0.8070692481702394}]
["           Natural gas",{"$f":"B227-B228-B230","v":0.12076173174831607},6.8973755066134845E-2,0.1003938264097072,0.24223000966333061,0.14368136099367798,0.23326673991651747,0.11358691634424062,0.56822604904072871,0.91128098732533691,{"$f":"K227-K228-K230","v":0.60231438296326822},{"$f":"L227-L228-L230","v":0.82445020622906562},{"$f":"M227-M228-M230","v":0.66061876219247406},0.49614755873231231,0.14771360734220834,8.5780451696366694E-2,5.0159653033934201E-2,0.62854228254973465,{"$f":"EtOH!O304/1000000","v":0.21200071514007532},{"$f":"EtOH!V304/1000000","v":0.22562302602967071}]
["           Petroleum",{"$f":"(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000","v":8.0961046047275984E-2},{"$f":"(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000","v":4.2958988249037121E-2},{"$f":"(NG!B85)/1000000","v":4.3445955327202287E-3},{"$f":"(NG!$D85*NG!$E$80+NG!$E85)/1000000","v":1.0978472013936778E-2},{"$f":"(NG!$F85*NG!$G$80+NG!$G85)/1000000","v":1.2042476137291175E-2},{"$f":"(NG!$P85*NG!$Q$80+NG!$Q85-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T400))/1000000","v":1.3332483176754365E-2},{"$f":"(NG!$V85*NG!$W$80+NG!$W85)/1000000","v":3.5849195384288469E-2},{"$f":"('MeOH&FTD'!$X137*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y137)/1000000","v":1.3234301307053163E-2},{"$f":"('MeOH&FTD'!$AL137*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM137)/1000000","v":7.4602701101693144E-3},{"$f":"Results!$AO19/1000000","v":1.4568323417405172E-2},{"$f":"Results!$AP19/1000000","v":5.1048163891201849E-2},{"$f":"('MeOH&FTD'!$L137*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M137)/1000000","v":1.9180861421637503E-2},{"$f":"(EtOH!$BE406*EtOH!$BF$401+EtOH!$BF406)/1000000","v":0.12274567348233933},{"$f":"(BioOil!$Y319*BioOil!$Z$313+BioOil!$Z319)/1000000","v":6.9052074279374306E-2},{"$f":"(BioOil!AK319*BioOil!$AL$313+BioOil!$AL319)/1000000","v":8.0444263919916881E-2},{"$f":"(BioOil!$BQ319*BioOil!$BR$313+BioOil!$BR319)/1000000","v":8.5030922928322719E-2},{"$f":"(Electric!$B175+Electric!$C175)/1000000","v":7.5492752644460925E-2},{"$f":"EtOH!O305/1000000","v":0.13012823525630696},{"$f":"EtOH!V305/1000000","v":0.75646449257196147}]
["              VOC",{"$f":"Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224","v":9.4618567306166987},{"$f":"Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224","v":6.1238914310872818},{"$f":"NG!B86","v":10.464396068174828},{"$f":"NG!$D86*NG!$E$80+NG!$E86","v":14.933582084802023},{"$f":"NG!$F86*NG!$G$80+NG!$G86","v":12.342372559574279},{"$f":"NG!$P86*NG!$Q$80+NG!$Q86-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T401)","v":13.979998821989344},{"$f":"NG!$V86*NG!$W$80+NG!$W86","v":12.066424366742197},{"$f":"'MeOH&FTD'!$X138*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y138","v":13.491894875140918},{"$f":"'MeOH&FTD'!$AL138*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM138","v":14.978876513048121},{"$f":"Results!$AO24","v":19.582309518503841},{"$f":"Results!$AP24","v":27.31478366236815},{"$f":"'MeOH&FTD'!$L138*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M138","v":26.633425455719369},{"$f":"EtOH!$BE407*EtOH!$BF$401+EtOH!$BF407","v":56.079024198941489},{"$f":"BioOil!$Y320*BioOil!$Z$313+BioOil!$Z320","v":29.012839774851386},{"$f":"BioOil!$BC320*BioOil!$BD$313+BioOil!$BD320","v":13.942752662364093},{"$f":"BioOil!$BQ320*BioOil!$BR$313+BioOil!$BR320","v":49.799346508294235},{"$f":"Electric!$B176+Electric!$C176","v":21.075522922436249},{"$f":"EtOH!O306","v":7.1254485768006059},{"$f":"EtOH!V306","v":18.265468750852172}]
["              CO",{"$f":"Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225","v":20.22452372724474},{"$f":"Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225","v":14.555438914971138},{"$f":"NG!B87","v":32.682782810405783},{"$f":"NG!$D87*NG!$E$80+NG!$E87","v":53.043508546306434},{"$f":"NG!$F87*NG!$G$80+NG!$G87","v":24.222322003785937},{"$f":"NG!$P87*NG!$Q$80+NG!$Q87-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T402)","v":51.627482920138391},{"$f":"NG!$V87*NG!$W$80+NG!$W87","v":19.209963434855105},{"$f":"'MeOH&FTD'!$X139*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y139","v":32.945885871386494},{"$f":"'MeOH&FTD'!$AL139*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM139","v":34.455798308783578},{"$f":"Results!$AO25","v":68.977128619263482},{"$f":"Results!$AP25","v":98.838047577596555},{"$f":"'MeOH&FTD'!$L139*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M139","v":38.934391672372151},{"$f":"EtOH!$BE408*EtOH!$BF$401+EtOH!$BF408","v":72.491498624215424},{"$f":"BioOil!$Y321*BioOil!$Z$313+BioOil!$Z321","v":56.602092564762941},{"$f":"BioOil!$BC321*BioOil!$BD$313+BioOil!$BD321","v":42.445430542209422},{"$f":"BioOil!$BQ321*BioOil!$BR$313+BioOil!$BR321","v":169.34499547586043},{"$f":"Electric!$B177+Electric!$C177","v":78.175131292262876},{"$f":"EtOH!O307","v":120.81215078706711},{"$f":"EtOH!V307","v":152.80030193556681}]
["              NOx",{"$f":"Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226","v":48.582355510267632},{"$f":"Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226","v":44.151445478279641},{"$f":"NG!B88","v":41.232755098055634},{"$f":"NG!$D88*NG!$E$80+NG!$E88","v":88.400340714215133},{"$f":"NG!$F88*NG!$G$80+NG!$G88","v":38.223400109132662},{"$f":"NG!$P88*NG!$Q$80+NG!$Q88-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T403)","v":63.372757774834682},{"$f":"NG!$V88*NG!$W$80+NG!$W88","v":37.506408391995038},{"$f":"'MeOH&FTD'!$X140*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y140","v":47.905497974954798},{"$f":"'MeOH&FTD'!$AL140*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM140","v":44.047184189273423},{"$f":"Results!$AO26","v":108.84602971572869},{"$f":"Results!$AP26","v":198.19565568643674},{"$f":"'MeOH&FTD'!$L140*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M140","v":59.87510506522149},{"$f":"EtOH!$BE409*EtOH!$BF$401+EtOH!$BF409","v":127.52832016985229},{"$f":"BioOil!$Y322*BioOil!$Z$313+BioOil!$Z322","v":65.329349118293436},{"$f":"BioOil!$BC322*BioOil!$BD$313+BioOil!$BD322","v":38.410424607685052},{"$f":"BioOil!$BQ322*BioOil!$BR$313+BioOil!$BR322","v":191.06563595489473},{"$f":"Electric!$B178+Electric!$C178","v":255.5459320297451},{"$f":"EtOH!O308","v":94.963371368050716},{"$f":"EtOH!V308","v":448.97361812012446}]
["              PM10",{"$f":"Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227","v":4.4171140486107348},{"$f":"Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227","v":3.5187590751416291},{"$f":"NG!B89","v":0.60608518285032409},{"$f":"NG!$D89*NG!$E$80+NG!$E89","v":2.3624882152007785},{"$f":"NG!$F89*NG!$G$80+NG!$G89","v":-1.5939100941182907},{"$f":"NG!$P89*NG!$Q$80+NG!$Q89-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T404)","v":1.1214199785672978},{"$f":"NG!$V89*NG!$W$80+NG!$W89","v":2.4176117504182981},{"$f":"'MeOH&FTD'!$X141*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y141","v":12.801093944950473},{"$f":"'MeOH&FTD'!$AL141*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM141","v":13.242595443834752},{"$f":"Results!$AO27","v":19.346638129685338},{"$f":"Results!$AP27","v":38.021826306652379},{"$f":"'MeOH&FTD'!$L141*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M141","v":13.981408996094412},{"$f":"EtOH!$BE410*EtOH!$BF$401+EtOH!$BF410","v":18.379898924963832},{"$f":"BioOil!$Y323*BioOil!$Z$313+BioOil!$Z323","v":5.4193081670343188},{"$f":"BioOil!$BC323*BioOil!$BD$313+BioOil!$BD323","v":2.6664985301544615},{"$f":"BioOil!$BQ323*BioOil!$BR$313+BioOil!$BR323","v":6.6583812033296343},{"$f":"Electric!$B179+Electric!$C179","v":57.176941890958069},{"$f":"EtOH!O309","v":66.885977717461685},{"$f":"EtOH!V309","v":110.80467369924362}]
["              PM2.5",{"$f":"Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228","v":3.5801972062853418},{"$f":"Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228","v":2.9430129498231929},{"$f":"NG!B90","v":0.51652999905898156},{"$f":"NG!$D90*NG!$E$80+NG!$E90","v":2.1039371801212963},{"$f":"NG!$F90*NG!$G$80+NG!$G90","v":-1.8698140835578239},{"$f":"NG!$P90*NG!$Q$80+NG!$Q90-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T405)","v":1.0071708260592529},{"$f":"NG!$V90*NG!$W$80+NG!$W90","v":1.9802718893703597},{"$f":"'MeOH&FTD'!$X142*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y142","v":12.840582460169989},{"$f":"'MeOH&FTD'!$AL142*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM142","v":14.289001854166617},{"$f":"Results!$AO28","v":16.630492509547917},{"$f":"Results!$AP28","v":28.109279244089631},{"$f":"'MeOH&FTD'!$L142*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M142","v":14.264447268083176},{"$f":"EtOH!$BE411*EtOH!$BF$401+EtOH!$BF411","v":7.8222657145085108},{"$f":"BioOil!$Y324*BioOil!$Z$313+BioOil!$Z324","v":4.4424167580845024},{"$f":"BioOil!$BC324*BioOil!$BD$313+BioOil!$BD324","v":2.2231574676097021},{"$f":"BioOil!$BQ324*BioOil!$BR$313+BioOil!$BR324","v":5.2798824436581819},{"$f":"Electric!$B180+Electric!$C180","v":34.220272951382604},{"$f":"EtOH!O310","v":46.762722596090057},{"$f":"EtOH!V310","v":73.577300960590065}]
["              SOx",{"$f":"Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229","v":30.420342588772016},{"$f":"Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229","v":19.829299555534469},{"$f":"NG!B91","v":12.886031896915764},{"$f":"NG!$D91*NG!$E$80+NG!$E91","v":19.989826779113088},{"$f":"NG!$F91*NG!$G$80+NG!$G91","v":20.723719420920531},{"$f":"NG!$P91*NG!$Q$80+NG!$Q91-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T406)","v":15.089532645682745},{"$f":"NG!$V91*NG!$W$80+NG!$W91","v":27.751903249067524},{"$f":"'MeOH&FTD'!$X143*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y143","v":14.940096120620421},{"$f":"'MeOH&FTD'!$AL143*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM143","v":-3.1921077676467835},{"$f":"Results!$AO29","v":74.219043506617425},{"$f":"Results!$AP29","v":231.09935079926876},{"$f":"'MeOH&FTD'!$L143*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M143","v":10.849372216604333},{"$f":"EtOH!$BE412*EtOH!$BF$401+EtOH!$BF412","v":81.980675163931082},{"$f":"BioOil!$Y325*BioOil!$Z$313+BioOil!$Z325","v":49.314879902127757},{"$f":"BioOil!$BC325*BioOil!$BD$313+BioOil!$BD325","v":29.177751048771938},{"$f":"BioOil!$BQ325*BioOil!$BR$313+BioOil!$BR325","v":79.462568680846672},{"$f":"Electric!$B181+Electric!$C181","v":498.32469442033937},{"$f":"EtOH!O311","v":103.52666326830779},{"$f":"EtOH!V311","v":693.68994864319131}]
["              CH4",{"$f":"Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230","v":118.89331411216236},{"$f":"Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230","v":104.9826923195042},{"$f":"NG!B92","v":203.4957096308259},{"$f":"NG!$D92*NG!$E$80+NG!$E92","v":370.24833687735304},{"$f":"NG!$F92*NG!$G$80+NG!$G92","v":325.14827873519454},{"$f":"NG!$P92*NG!$Q$80+NG!$Q92-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T407)","v":336.80113849529744},{"$f":"NG!$V92*NG!$W$80+NG!$W92","v":151.98513928330743},{"$f":"'MeOH&FTD'!$X144*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y144","v":160.64443482714731},{"$f":"'MeOH&FTD'!$AL144*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM144","v":183.69708007131243},{"$f":"Results!$AO21","v":462.60424899160574},{"$f":"Results!$AP21","v":450.46001601591718},{"$f":"'MeOH&FTD'!$L144*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M144","v":168.14406453018736},{"$f":"EtOH!$BE413*EtOH!$BF$401+EtOH!$BF413","v":103.83967160337036},{"$f":"BioOil!$Y326*BioOil!$Z$313+BioOil!$Z326","v":41.880763873748101},{"$f":"BioOil!$BC326*BioOil!$BD$313+BioOil!$BD326","v":22.483716597110796},{"$f":"BioOil!$BQ326*BioOil!$BR$313+BioOil!$BR326","v":39.689328244126855},{"$f":"Electric!$B182+Electric!$C182","v":330.90802743066172},{"$f":"EtOH!O312","v":70.663636327316283},{"$f":"EtOH!V312","v":238.76347402721694}]
["              N2O",{"$f":"Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231","v":0.31336958548490446},{"$f":"Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231","v":0.19100523824586113},{"$f":"NG!B93","v":1.4229631691380276},{"$f":"NG!$D93*NG!$E$80+NG!$E93","v":2.376217157443445},{"$f":"NG!$F93*NG!$G$80+NG!$G93","v":1.1490724316390617},{"$f":"NG!$P93*NG!$Q$80+NG!$Q93-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T408)","v":2.3251453315283204},{"$f":"NG!$V93*NG!$W$80+NG!$W93","v":0.23030904690820331},{"$f":"'MeOH&FTD'!$X145*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y145","v":0.18851566895166788},{"$f":"'MeOH&FTD'!$AL145*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM145","v":6.639791261081042E-2},{"$f":"Results!$AO22","v":2.6095526461669221},{"$f":"Results!$AP22","v":3.9743089962691545},{"$f":"'MeOH&FTD'!$L145*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M145","v":0.36912971859258692},{"$f":"EtOH!$BE414*EtOH!$BF$401+EtOH!$BF414","v":42.554111087013005},{"$f":"BioOil!$Y327*BioOil!$Z$313+BioOil!$Z327","v":6.355082409797788},{"$f":"BioOil!$BC327*BioOil!$BD$313+BioOil!$BD327","v":5.3087905075592827},{"$f":"BioOil!$BQ327*BioOil!$BR$313+BioOil!$BR327","v":12.816436451817648},{"$f":"Electric!$B183+Electric!$C183","v":3.6217135558430975},{"$f":"EtOH!O313","v":1.9206770689331707},{"$f":"EtOH!V313","v":3.6256418525596708}]
["              CO2",{"$f":"Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232","v":18795.428449977328},{"$f":"Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232","v":11148.19870415012},{"$f":"NG!B94","v":6888.6436164780325},{"$f":"NG!$D94*NG!$E$80+NG!$E94","v":15945.242563182121},{"$f":"NG!$F94*NG!$G$80+NG!$G94","v":-50553.690509018707},{"$f":"NG!$P94*NG!$Q$80+NG!$Q94-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T409)","v":15312.491772266316},{"$f":"NG!$V94*NG!$W$80+NG!$W94","v":13423.395919793511},{"$f":"'MeOH&FTD'!$X146*'MeOH&FTD'!$Y$132+'MeOH&FTD'!$Y146","v":24493.634622429207},{"$f":"'MeOH&FTD'!$AL146*'MeOH&FTD'!$AM$132+'MeOH&FTD'!$AM146","v":31887.072923882151},{"$f":"Hydrogen!$Z161*Hydrogen!$AA$147+Hydrogen!$AA161","v":112500.52132888447},{"$f":"Hydrogen!$AX161*Hydrogen!$AY$147+Hydrogen!$AY161","v":173930.95370849312},{"$f":"'MeOH&FTD'!$L146*'MeOH&FTD'!$M$132+'MeOH&FTD'!$M146","v":26674.80465561524},{"$f":"EtOH!$BE415*EtOH!$BF$401+EtOH!$BF415","v":41840.116559076559},{"$f":"BioOil!$Y328*BioOil!$Z$313+BioOil!$Z328","v":21623.575447528965},{"$f":"BioOil!$BC328*BioOil!$BD$313+BioOil!$BD328","v":10406.063764153956},{"$f":"BioOil!$BQ328*BioOil!$BR$313+BioOil!$BR328","v":20144.867925674942},{"$f":"Electric!$B184+Electric!$C184","v":183126.63353893365},{"$f":"EtOH!O314","v":29757.79804546139},{"$f":"EtOH!V314","v":159280.12846170506}]
["Urban Area Emissions"]
["              VOC",{"$f":"Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237","v":3.5924936038885784},{"$f":"Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237","v":1.5122458935315803},{"$f":"NG!$B99","v":0.60527066207688485},{"$f":"NG!$D99*NG!$E$98+NG!$E99","v":0.94352495046494711},{"$f":"NG!$F99*NG!$G$98+NG!$G99","v":0.95655598249110496},{"$f":"NG!$P99*NG!$Q$98+NG!$Q99-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T413)","v":0.13688550349557388},{"$f":"NG!$V99*NG!$W$98+NG!$W99","v":2.0488750580766162},{"$f":"'MeOH&FTD'!$X151*'MeOH&FTD'!$Y$150+'MeOH&FTD'!$Y151","v":1.3146974580548945},{"$f":"'MeOH&FTD'!$AL151*'MeOH&FTD'!$AM$150+'MeOH&FTD'!$AM151","v":1.1284170904291158},{"$f":"Results!$AO30","v":2.6183362983942216},{"$f":"Results!$AP30","v":2.1711923212426689},{"$f":"'MeOH&FTD'!$L151*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M151","v":9.3215217298942186},{"$f":"EtOH!$BE420*EtOH!$BF$419+EtOH!$BF420","v":14.068154527856137},{"$f":"BioOil!$Y334*BioOil!$Z$333+BioOil!$Z334","v":1.1339948944595377},{"$f":"BioOil!$AK334*BioOil!$AL$333+BioOil!$AL334","v":0.78119157816797236},{"$f":"BioOil!$BQ334*BioOil!$BR$333+BioOil!$BR334","v":0.52954873279321657},{"$f":"Electric!$D176+Electric!$E176","v":1.8859656216376401},{"$f":"EtOH!P306","v":1.1623910636502506},{"$f":"EtOH!W306","v":2.555361906025329}]
["              CO",{"$f":"Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238","v":5.8599408316255435},{"$f":"Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238","v":2.520014766355954},{"$f":"NG!$B100","v":2.930534458128097},{"$f":"NG!$D100*NG!$E$98+NG!$E100","v":4.7441453845663712},{"$f":"NG!$F100*NG!$G$98+NG!$G100","v":4.7755572354927454},{"$f":"NG!$P100*NG!$Q$98+NG!$Q100-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T414)","v":0.93708122021050688},{"$f":"NG!$V100*NG!$W$98+NG!$W100","v":2.494645956522664},{"$f":"'MeOH&FTD'!$X152*'MeOH&FTD'!$Y$150+'MeOH&FTD'!$Y152","v":1.6765437327362722},{"$f":"'MeOH&FTD'!$AL152*'MeOH&FTD'!$AM$150+'MeOH&FTD'!$AM152","v":1.1180963654163025},{"$f":"Results!$AO31","v":14.832645038401589},{"$f":"Results!$AP31","v":14.227443320844845},{"$f":"'MeOH&FTD'!$L152*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M152","v":2.3231105900102924},{"$f":"EtOH!$BE421*EtOH!$BF$419+EtOH!$BF421","v":3.0164538785039077},{"$f":"BioOil!$Y335*BioOil!$Z$333+BioOil!$Z335","v":1.7156122607237827},{"$f":"BioOil!$AK335*BioOil!$AL$333+BioOil!$AL335","v":1.6049883008283605},{"$f":"BioOil!$BQ335*BioOil!$BR$333+BioOil!$BR335","v":1.5152170098831399},{"$f":"Electric!$D177+Electric!$E177","v":17.691653114823232},{"$f":"EtOH!P307","v":26.543738520935115},{"$f":"EtOH!W307","v":32.757702122953958}]
["              NOx",{"$f":"Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239","v":10.138825052983924},{"$f":"Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239","v":5.3179188822807451},{"$f":"NG!$B101","v":3.6081840173900601},{"$f":"NG!$D101*NG!$E$98+NG!$E101","v":7.0908349680493661},{"$f":"NG!$F101*NG!$G$98+NG!$G101","v":7.3472117613172161},{"$f":"NG!$P101*NG!$Q$98+NG!$Q101-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T415)","v":1.0685741797091413},{"$f":"NG!$V101*NG!$W$98+NG!$W101","v":4.7531820512434351},{"$f":"'MeOH&FTD'!$X153*'MeOH&FTD'!$Y$150+'MeOH&FTD'!$Y153","v":2.8623645264248534},{"$f":"'MeOH&FTD'!$AL153*'MeOH&FTD'!$AM$150+'MeOH&FTD'!$AM153","v":-0.25506313239383593},{"$f":"Results!$AO32","v":27.22076958774948},{"$f":"Results!$AP32","v":40.475418083869492},{"$f":"'MeOH&FTD'!$L153*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M153","v":3.64340190473404},{"$f":"EtOH!$BE422*EtOH!$BF$419+EtOH!$BF422","v":8.3230078203276445},{"$f":"BioOil!$Y336*BioOil!$Z$333+BioOil!$Z336","v":5.5616208185185432},{"$f":"BioOil!$AK336*BioOil!$AL$333+BioOil!$AL336","v":4.4313778538515827},{"$f":"BioOil!$BQ336*BioOil!$BR$333+BioOil!$BR336","v":4.7329867891968416},{"$f":"Electric!$D178+Electric!$E178","v":72.212728052241843},{"$f":"EtOH!P308","v":11.033806887071446},{"$f":"EtOH!W308","v":49.433349986086824}]
["              PM10",{"$f":"Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240","v":1.404427917104476},{"$f":"Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240","v":0.71638343665546655},{"$f":"NG!$B102","v":5.0891711100531256E-2},{"$f":"NG!$D102*NG!$E$98+NG!$E102","v":0.16065878714685217},{"$f":"NG!$F102*NG!$G$98+NG!$G102","v":0.17187774396054201},{"$f":"NG!$P102*NG!$Q$98+NG!$Q102-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T416)","v":5.3786292687419593E-2},{"$f":"NG!$V102*NG!$W$98+NG!$W102","v":0.59422231094053535},{"$f":"'MeOH&FTD'!$X154*'MeOH&FTD'!$Y$150+'MeOH&FTD'!$Y154","v":1.1930896352916893},{"$f":"'MeOH&FTD'!$AL154*'MeOH&FTD'!$AM$150+'MeOH&FTD'!$AM154","v":0.75728983778932346},{"$f":"Results!$AO33","v":10.330983167448178},{"$f":"Results!$AP33","v":8.2763835428123969},{"$f":"'MeOH&FTD'!$L154*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M154","v":1.1997255862042693},{"$f":"EtOH!$BE423*EtOH!$BF$419+EtOH!$BF423","v":0.7235986623504298},{"$f":"BioOil!$Y337*BioOil!$Z$333+BioOil!$Z337","v":0.58837374354465344},{"$f":"BioOil!$AK337*BioOil!$AL$333+BioOil!$AL337","v":0.55665364573412102},{"$f":"BioOil!$BQ337*BioOil!$BR$333+BioOil!$BR337","v":0.5615374924912222},{"$f":"Electric!$D179+Electric!$E179","v":16.207323716364147},{"$f":"EtOH!P309","v":14.964693821846717},{"$f":"EtOH!W309","v":24.393063654495617}]
["              PM2.5",{"$f":"Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241","v":1.0826722012584591},{"$f":"Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241","v":0.55916897996157111},{"$f":"NG!$B103","v":3.8723416316557617E-2},{"$f":"NG!$D103*NG!$E$98+NG!$E103","v":0.12885288278516127},{"$f":"NG!$F103*NG!$G$98+NG!$G103","v":0.13901911792120722},{"$f":"NG!$P103*NG!$Q$98+NG!$Q103-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T417)","v":4.9886095575065965E-2},{"$f":"NG!$V103*NG!$W$98+NG!$W103","v":0.45870669548574072},{"$f":"'MeOH&FTD'!$X155*'MeOH&FTD'!$Y$150+'MeOH&FTD'!$Y155","v":1.2093475430348901},{"$f":"'MeOH&FTD'!$AL155*'MeOH&FTD'!$AM$150+'MeOH&FTD'!$AM155","v":0.98168696531390531},{"$f":"Results!$AO34","v":9.7846930746624121},{"$f":"Results!$AP34","v":6.2583378380036381},{"$f":"'MeOH&FTD'!$L155*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M155","v":1.2655387614414102},{"$f":"EtOH!$BE424*EtOH!$BF$419+EtOH!$BF424","v":0.54616121656953898},{"$f":"BioOil!$Y338*BioOil!$Z$333+BioOil!$Z338","v":0.46741657326875441},{"$f":"BioOil!$AK338*BioOil!$AL$333+BioOil!$AL338","v":0.43780011112916462},{"$f":"BioOil!$BQ338*BioOil!$BR$333+BioOil!$BR338","v":0.42032445808599994},{"$f":"Electric!$D180+Electric!$E180","v":11.518079328147428},{"$f":"EtOH!P310","v":10.542708008056024},{"$f":"EtOH!W310","v":17.168438479813489}]
["              SOx",{"$f":"Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242","v":14.54000772971251},{"$f":"Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242","v":6.8573168454926137},{"$f":"NG!$B104","v":0.5636492344248486},{"$f":"NG!$D104*NG!$E$98+NG!$E104","v":1.214844900968981},{"$f":"NG!$F104*NG!$G$98+NG!$G104","v":1.2579975069927856},{"$f":"NG!$P104*NG!$Q$98+NG!$Q104-IF(AND(NG_LNG_FeedstockShare=4,$CI$109=1),RNG!T418)","v":0.19516384526935596},{"$f":"NG!$V104*NG!$W$98+NG!$W104","v":6.090829170324576},{"$f":"'MeOH&FTD'!$X156*'MeOH&FTD'!$Y$150+'MeOH&FTD'!$Y156","v":-0.41010400452957874},{"$f":"'MeOH&FTD'!$AL156*'MeOH&FTD'!$AM$150+'MeOH&FTD'!$AM156","v":-8.0532453906087174},{"$f":"Results!$AO35","v":20.336944843812244},{"$f":"Results!$AP35","v":74.688715001496902},{"$f":"'MeOH&FTD'!$L156*'MeOH&FTD'!$M$150+'MeOH&FTD'!$M156","v":-2.1965439735875343},{"$f":"EtOH!$BE425*EtOH!$BF$419+EtOH!$BF425","v":6.7761452489625196},{"$f":"BioOil!$Y339*BioOil!$Z$333+BioOil!$Z339","v":4.7139128112393571},{"$f":"BioOil!$AK339*BioOil!$AL$333+BioOil!$AL339","v":4.6261464079304329},{"$f":"BioOil!$BQ339*BioOil!$BR$333+BioOil!$BR339","v":5.4565572089769931},{"$f":"Electric!$D181+Electric!$E181","v":173.01335922955846},{"$f":"EtOH!P311","v":12.360630544180882},{"$f":"EtOH!W311","v":110.7646774189605}]

{"sheet":"Uranium","index":27,"n_rows":93,"n_cols":16,"rows_kept":93,"cut":false,"hidden":false,"merged":[]}
["Uranium for Electricity Generation and Hydrogen Production with Thermo-Chemcial Cracking of Water"]
[]
["1) Scenario Control and Key Input Parameters"]
[null,"LWR electric generation","HTGR electric generation","HTGR H2 production via cracking of water"]
["Energy Use for Uranium Mining: mmBtu/ton of yellowcake",643.79999999999995,643.79999999999995,643.79999999999995,null,2E-3,"Xw: fraction of U235 in waste"]
["Weight Conversion Factor from Uranium Yellowcake (Including Container) to U-235",2.8800000000000002E-3,2.7699999999999999E-3,2.7699999999999999E-3,null,7.11E-3,"Xf: fraction of U235 in feed"]
["U235 Concentration in Uranium Fuel ",3.5000000000000003E-2,0.1,0.1,"(These are values for Xp: fraction of U235 in product)"]
["Uranium Enrichment Energy Use: SWU/g of U-235",{"$f":"((1-2*B7)*LN((1-B7)/B7)+(B7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(B7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/B7/1000","v":0.15468654025713247},{"$f":"((1-2*C7)*LN((1-C7)/C7)+(C7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(C7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/C7/1000","v":0.20863465082748575},{"$f":"((1-2*D7)*LN((1-D7)/D7)+(D7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(D7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/D7/1000","v":0.20863465082748575},"Note: Xp, Xw, and Xf are used to calculate SWU/g of U-235 enrichment service requirement."]
["Energy Use of Uranium Conversion, Fabrication, and Waste Storage: mmBtu/g of U-235",{"$f":"B8*B15*kWh2BTU/1000000*0.048","v":6.080398679883911E-2},{"$f":"C8*D15*kWh2BTU/1000000*0.048","v":8.2009840892474928E-2},{"$f":"D8*F15*kWh2BTU/1000000*0.048","v":8.2009840892474928E-2}]
["Weight Conversion Factor from Enriched UF6 (including Container) to U-235",{"$f":"1*0.5*(238/352)*B7","v":1.1832386363636364E-2},{"$f":"1*0.5*(238/352)*C7","v":3.3806818181818181E-2},{"$f":"1*0.5*(238/352)*D7","v":3.3806818181818181E-2}]
["Weight Conversion Factor from UO2 and Tube to U-235",{"$f":"1*0.27*(238/270)*B7","v":8.3300000000000006E-3},{"$f":"1*0.01*(238/270)*C7","v":8.8148148148148157E-4},{"$f":"1*0.01*(238/270)*D7","v":8.8148148148148157E-4}]
[]
[null,"LWR electricity generation",null,"HTGR electricity generation",null,"HTGR H2 production via cracking water"]
[null,"Gaseous Diffusion Plants","Centrifuge Plants","Gaseous Diffusion Plants","Centrifuge Plants","Gaseous Diffusion Plants","Centrifuge Plants"]
["Electricity Use of Uranium Enrichment Service (kWh/SWU)",{"$f":"Fuel_Prod_TS!$C$376","v":2400},{"$f":"Fuel_Prod_TS!$G$376","v":50},{"$f":"Fuel_Prod_TS!$K$376","v":2400},{"$f":"Fuel_Prod_TS!$O$376","v":50},{"$f":"Fuel_Prod_TS!$S$376","v":2400},{"$f":"Fuel_Prod_TS!$W$376","v":50}]
["Shares of Enrichment Technologies  ",{"$f":"Fuel_Prod_TS!$AA$376","v":0.25},{"$f":"1-B16","v":0.75},{"$f":"Fuel_Prod_TS!$AE$376","v":0.25},{"$f":"1-D16","v":0.75},{"$f":"Fuel_Prod_TS!$AI$376","v":0.25},{"$f":"1-F16","v":0.75}]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"LWR Electricity Generation",null,null,"HTGR Electricity Generation",null,null,"HTGR H2 Production via Cracking of Water"]
[null,"Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage","Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage","Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage"]
["Residual oil commericial boiler",1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel stationary engine",0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel turbine",{"$f":"1-B23-B22","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["NG engine",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG large turbine",0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0,0,0,0,0,0,0,0,0]
["NG small industrial boiler",{"$f":"1-B25-B26-B27","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1]
[]
["3) Calculations of Energy Consumption and Emissions for Each Stage"]
[null,"LWR Electricity Generation",null,null,null,null,"HTGR Electricity Generation",null,null,null,null,"HTGR H2 Production via Cracking of Water"]
[null,"Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation","Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation","Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation"]
["Energy Intensity (Btu/g of U-235)",{"$f":"B5/94%*1000000/T2g*7.77/3.5%","v":167602.44774258812},null,{"$f":"B8*(B15*B16+C15*C16)*kWh2BTU","v":336480.39569670084},{"$f":"B9*1000000","v":60803.986798839112},null,{"$f":"C5/94%*1000000/T2g*23.08/10%","v":174246.14837382585},null,{"$f":"C8*(D15*D16+E15*E16)*kWh2BTU","v":453830.49973049271},{"$f":"C9*1000000","v":82009.840892474924},null,{"$f":"D5/94%*1000000/T2g*23.08/10%","v":174246.14837382585},null,{"$f":"D8*(F15*F16+G15*G16)*kWh2BTU","v":453830.49973049271},{"$f":"D9*1000000","v":82009.840892474924}]
["Urban Emission Share",{"$f":"Urban_Shares!C176","v":0},null,{"$f":"Urban_Shares!D176","v":0},{"$f":"Urban_Shares!E176","v":0},null,{"$f":"Urban_Shares!C176","v":0},null,{"$f":"Urban_Shares!D176","v":0},{"$f":"Urban_Shares!E176","v":0},null,{"$f":"Urban_Shares!C176","v":0},null,{"$f":"Urban_Shares!D176","v":0},{"$f":"Urban_Shares!E176","v":0}]
["Loss Factor",null,1,1,1,1,null,1,1,1,1,null,1,1,1,1]
["Shares of Process Fuels "]
["     Residual oil",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Diesel fuel",0.26800000000000002,null,0,0,null,0.26800000000000002,null,0,0,null,0.26800000000000002,null,0,0]
["     Gasoline",8.1000000000000003E-2,null,0,0,null,8.1000000000000003E-2,null,0,0,null,8.1000000000000003E-2,null,0,0]
["     Natural gas",0.39900000000000002,null,0,0.65500000000000003,null,0.39900000000000002,null,0,0.65500000000000003,null,0.39900000000000002,null,0,0.65500000000000003]
["     Coal",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Electricity",0.252,null,1,0.34499999999999997,null,0.252,null,1,0.34499999999999997,null,0.252,null,1,0.34499999999999997]
["     Feed loss",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["Energy Use: Btu/g of U-235"]
["     Residual oil",{"$f":"B$34*B38","v":0},null,{"$f":"D$34*D38","v":0},0,null,{"$f":"G$34*G38","v":0},null,{"$f":"I$34*I38","v":0},0,null,{"$f":"L$34*L38","v":0},null,{"$f":"N$34*N38","v":0},0]
["     Diesel fuel",44917.455995013617,null,0,0,null,46697.967764185334,null,0,0,null,46697.967764185334,null,0,0]
["     Gasoline",13575.798267149637,null,0,0,null,14113.938018279894,null,0,0,null,14113.938018279894,null,0,0]
["     Natural gas used",66873.376649292666,null,0,39826.611353239619,null,69524.213201156526,null,0,53716.445784571079,null,69524.213201156526,null,0,53716.445784571079]
["     Coal",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Electricity",42235.816831132208,null,336480.39569670084,20977.375445599493,null,43910.029390204116,null,453830.49973049271,28293.395107903845,null,43910.029390204116,null,453830.49973049271,28293.395107903845]
["     Feed loss",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Total energy",{"$f":"B$46*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$47*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$48*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+B$49*(1+NG!$B81/1000000)+B$50*(1+Coal!$B63/1000000)+B$51*(Electric!$B171+Electric!$C171)/1000000+B$52","v":250521.24340697387},{"$f":"'T&D'!EC200/T2g/$B$6","v":621.37009242607985},{"$f":"D$46*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+D$47*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+D$48*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+D$49*(1+NG!$B81/1000000)+D$50*(1+Coal!$B63/1000000)+D$51*(Electric!$B171+Electric!$C171)/1000000+D$52","v":830966.85666190134},{"$f":"E$46*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+E$47*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+E$48*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+E$49*(1+NG!$B81/1000000)+E$50*(1+Coal!$B63/1000000)+E$51*(Electric!$B171+Electric!$C171)/1000000+E$52","v":95967.20135672795},{"$f":"'T&D'!ED200/T2g/$B$10+'T&D'!EE200/T2g/$B$11","v":181.29245813374962},{"$f":"G$46*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+G$47*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+G$48*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+G$49*(1+NG!$B81/1000000)+G$50*(1+Coal!$B63/1000000)+G$51*(Electric!$B171+Electric!$C171)/1000000+G$52","v":260451.81521770079},{"$f":"'T&D'!EC200/T2g/$C$6","v":646.04543905671846},{"$f":"I$46*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+I$47*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+I$48*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+I$49*(1+NG!$B81/1000000)+I$50*(1+Coal!$B63/1000000)+I$51*(Electric!$B171+Electric!$C171)/1000000+I$52","v":1120772.8849625965},{"$f":"J$46*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+J$47*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+J$48*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+J$49*(1+NG!$B81/1000000)+J$50*(1+Coal!$B63/1000000)+J$51*(Electric!$B171+Electric!$C171)/1000000+J$52","v":129436.49468576662},{"$f":"'T&D'!ED200/T2g/$C$10+'T&D'!EE200/T2g/$C$11","v":782.18988692962353},{"$f":"L$46*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+L$47*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+L$48*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+L$49*(1+NG!$B81/1000000)+L$50*(1+Coal!$B63/1000000)+L$51*(Electric!$B171+Electric!$C171)/1000000+L$52","v":260451.81521770079},{"$f":"'T&D'!EC200/T2g/$D$6","v":646.04543905671846},{"$f":"N$46*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+N$47*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+N$48*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+N$49*(1+NG!$B81/1000000)+N$50*(1+Coal!$B63/1000000)+N$51*(Electric!$B171+Electric!$C171)/1000000+N$52","v":1120772.8849625965},{"$f":"O$46*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+O$47*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+O$48*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+O$49*(1+NG!$B81/1000000)+O$50*(1+Coal!$B63/1000000)+O$51*(Electric!$B171+Electric!$C171)/1000000+O$52","v":129436.49468576662},{"$f":"'T&D'!ED200/T2g/$D$10+'T&D'!EE200/T2g/$D$11","v":782.18988692962353}]
["     Fossil fuels",{"$f":"B$46*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$47*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$48*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+B$49*(1+NG!$B82/1000000)+B$50*(1+Coal!$B64/1000000)+B$51*(Electric!$B172+Electric!$C172)/1000000","v":234330.30687009674},{"$f":"'T&D'!EC201/T2g/$B$6","v":618.27513053392443},{"$f":"D$46*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+D$47*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+D$48*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+D$49*(1+NG!$B82/1000000)+D$50*(1+Coal!$B64/1000000)+D$51*(Electric!$B172+Electric!$C172)/1000000","v":705320.67369823251},{"$f":"E$46*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+E$47*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+E$48*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+E$49*(1+NG!$B82/1000000)+E$50*(1+Coal!$B64/1000000)+E$51*(Electric!$B172+Electric!$C172)/1000000","v":88099.350144276206},{"$f":"'T&D'!ED201/T2g/$B$10+'T&D'!EE201/T2g/$B$11","v":180.38946448133805},{"$f":"G$46*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+G$47*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+G$48*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+G$49*(1+NG!$B82/1000000)+G$50*(1+Coal!$B64/1000000)+G$51*(Electric!$B172+Electric!$C172)/1000000","v":243619.07579107356},{"$f":"'T&D'!EC201/T2g/$C$6","v":642.8275725406869},{"$f":"I$46*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+I$47*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+I$48*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+I$49*(1+NG!$B82/1000000)+I$50*(1+Coal!$B64/1000000)+I$51*(Electric!$B172+Electric!$C172)/1000000","v":951306.63749946118},{"$f":"J$46*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+J$47*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+J$48*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+J$49*(1+NG!$B82/1000000)+J$50*(1+Coal!$B64/1000000)+J$51*(Electric!$B172+Electric!$C172)/1000000","v":118824.67036191896},{"$f":"'T&D'!ED201/T2g/$C$10+'T&D'!EE201/T2g/$C$11","v":778.29390300316095},{"$f":"L$46*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+L$47*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+L$48*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+L$49*(1+NG!$B82/1000000)+L$50*(1+Coal!$B64/1000000)+L$51*(Electric!$B172+Electric!$C172)/1000000","v":243619.07579107356},{"$f":"'T&D'!EC201/T2g/$D$6","v":642.8275725406869},{"$f":"N$46*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+N$47*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+N$48*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+N$49*(1+NG!$B82/1000000)+N$50*(1+Coal!$B64/1000000)+N$51*(Electric!$B172+Electric!$C172)/1000000","v":951306.63749946118},{"$f":"O$46*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+O$47*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+O$48*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+O$49*(1+NG!$B82/1000000)+O$50*(1+Coal!$B64/1000000)+O$51*(Electric!$B172+Electric!$C172)/1000000","v":118824.67036191896},{"$f":"'T&D'!ED201/T2g/$D$10+'T&D'!EE201/T2g/$D$11","v":778.29390300316095}]
["     Coal",{"$f":"B$46*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+B$47*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+B$48*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+B$49*NG!$B83/1000000+B$50*(1+Coal!$B65/1000000)+B$51*(Electric!$B173+Electric!$C173)/1000000","v":60399.024384369004},{"$f":"'T&D'!EC202/T2g/$B$6","v":11.855561131749694},{"$f":"D$46*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+D$47*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+D$48*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+D$49*NG!$B83/1000000+D$50*(1+Coal!$B65/1000000)+D$51*(Electric!$B173+Electric!$C173)/1000000","v":468426.68647174886},{"$f":"E$46*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+E$47*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+E$48*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+E$49*NG!$B83/1000000+E$50*(1+Coal!$B65/1000000)+E$51*(Electric!$B173+Electric!$C173)/1000000","v":29332.555106459415},{"$f":"'T&D'!ED202/T2g/$B$10+'T&D'!EE202/T2g/$B$11","v":3.4590075163386311},{"$f":"G$46*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+G$47*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+G$48*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+G$49*NG!$B83/1000000+G$50*(1+Coal!$B65/1000000)+G$51*(Electric!$B173+Electric!$C173)/1000000","v":62793.219945551195},{"$f":"'T&D'!EC202/T2g/$C$6","v":12.32635958824517},{"$f":"I$46*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+I$47*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+I$48*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+I$49*NG!$B83/1000000+I$50*(1+Coal!$B65/1000000)+I$51*(Electric!$B173+Electric!$C173)/1000000","v":631794.06564950442},{"$f":"J$46*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+J$47*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+J$48*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+J$49*NG!$B83/1000000+J$50*(1+Coal!$B65/1000000)+J$51*(Electric!$B173+Electric!$C173)/1000000","v":39562.507392959582},{"$f":"'T&D'!ED202/T2g/$C$10+'T&D'!EE202/T2g/$C$11","v":14.923956164230276},{"$f":"L$46*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+L$47*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+L$48*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+L$49*NG!$B83/1000000+L$50*(1+Coal!$B65/1000000)+L$51*(Electric!$B173+Electric!$C173)/1000000","v":62793.219945551195},{"$f":"'T&D'!EC202/T2g/$D$6","v":12.32635958824517},{"$f":"N$46*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+N$47*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+N$48*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+N$49*NG!$B83/1000000+N$50*(1+Coal!$B65/1000000)+N$51*(Electric!$B173+Electric!$C173)/1000000","v":631794.06564950442},{"$f":"O$46*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+O$47*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+O$48*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+O$49*NG!$B83/1000000+O$50*(1+Coal!$B65/1000000)+O$51*(Electric!$B173+Electric!$C173)/1000000","v":39562.507392959582},{"$f":"'T&D'!ED202/T2g/$D$10+'T&D'!EE202/T2g/$D$11","v":14.923956164230276}]
["     Natural gas",{"$f":"B54-B55-B57","v":107202.89716780381},60.939410253511141,211492.15594444226,57010.12470440349,17.77983140280341,111452.38137986089,63.359386833975577,285251.65819129057,76892.840460217136,76.711433325739677,111452.38137986089,63.359386833975577,285251.65819129057,76892.840460217136,76.711433325739677]
["     Petroleum",{"$f":"B$46*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$47*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$48*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+B$49*NG!$B85/1000000+B$50*Coal!$B67/1000000+B$51*(Electric!$B175+Electric!$C175)/1000000","v":66728.385317923938},{"$f":"'T&D'!EC204/T2g/$B$6","v":545.48015914866357},{"$f":"D$46*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+D$47*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+D$48*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+D$49*NG!$B85/1000000+D$50*Coal!$B67/1000000+D$51*(Electric!$B175+Electric!$C175)/1000000","v":25401.83128204137},{"$f":"E$46*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+E$47*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+E$48*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+E$49*NG!$B85/1000000+E$50*Coal!$B67/1000000+E$51*(Electric!$B175+Electric!$C175)/1000000","v":1756.6703334133006},{"$f":"'T&D'!ED204/T2g/$B$10+'T&D'!EE204/T2g/$B$11","v":159.15062556219601},{"$f":"G$46*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+G$47*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+G$48*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+G$49*NG!$B85/1000000+G$50*Coal!$B67/1000000+G$51*(Electric!$B175+Electric!$C175)/1000000","v":69373.474465661478},{"$f":"'T&D'!EC204/T2g/$C$6","v":567.14182611846616},{"$f":"I$46*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+I$47*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+I$48*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+I$49*NG!$B85/1000000+I$50*Coal!$B67/1000000+I$51*(Electric!$B175+Electric!$C175)/1000000","v":34260.913658666177},{"$f":"J$46*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+J$47*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+J$48*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+J$49*NG!$B85/1000000+J$50*Coal!$B67/1000000+J$51*(Electric!$B175+Electric!$C175)/1000000","v":2369.3225087422416},{"$f":"'T&D'!ED204/T2g/$C$10+'T&D'!EE204/T2g/$C$11","v":686.658513513191},{"$f":"L$46*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+L$47*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+L$48*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+L$49*NG!$B85/1000000+L$50*Coal!$B67/1000000+L$51*(Electric!$B175+Electric!$C175)/1000000","v":69373.474465661478},{"$f":"'T&D'!EC204/T2g/$D$6","v":567.14182611846616},{"$f":"N$46*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+N$47*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+N$48*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+N$49*NG!$B85/1000000+N$50*Coal!$B67/1000000+N$51*(Electric!$B175+Electric!$C175)/1000000","v":34260.913658666177},{"$f":"O$46*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+O$47*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+O$48*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+O$49*NG!$B85/1000000+O$50*Coal!$B67/1000000+O$51*(Electric!$B175+Electric!$C175)/1000000","v":2369.3225087422416},{"$f":"'T&D'!ED204/T2g/$D$10+'T&D'!EE204/T2g/$D$11","v":686.658513513191}]
["Total Emissions: grams/g of U-235"]
["     VOC",{"$f":"(B$46*(B$21*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$47*(B$22*EF!$Q6+B$23*EF!$R6+B$24*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$48*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+B$49*(B$25*EF!$G6+B$26*EF!$D6+B$27*EF!$B6+B$28*EF!$C6+NG!$B86)+B$50*(B$29*EF!$AC6+Coal!$B68)+B$51*(Electric!$B176+Electric!$C176))/1000000","v":15.114933975265126},{"$f":"'T&D'!EC206/T2g/$B$6","v":1.324485124020228E-2},{"$f":"(D$46*(C$21*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+D$47*(C$22*EF!$Q6+C$23*EF!$R6+C$24*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+D$48*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+D$49*(C$25*EF!$G6+C$26*EF!$D6+C$27*EF!$B6+C$28*EF!$C6+NG!$B86)+D$50*(C$29*EF!$AC6+Coal!$B68)+D$51*(Electric!$B176+Electric!$C176))/1000000","v":7.0915002924562387},{"$f":"(E$46*(D$21*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+E$47*(D$22*EF!$Q6+D$23*EF!$R6+D$24*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+E$48*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+E$49*(D$25*EF!$G6+D$26*EF!$D6+D$27*EF!$B6+D$28*EF!$C6+NG!$B86)+E$50*(D$29*EF!$AC6+Coal!$B68)+E$51*(Electric!$B176+Electric!$C176))/1000000","v":3.5642126483127119},{"$f":"'T&D'!ED206/T2g/$B$10+'T&D'!EE206/T2g/$B$11","v":3.8643501967996086E-3},{"$f":"(G$46*(E$21*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+G$47*(E$22*EF!$Q6+E$23*EF!$R6+E$24*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+G$48*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+G$49*(E$25*EF!$G6+E$26*EF!$D6+E$27*EF!$B6+E$28*EF!$C6+NG!$B86)+G$50*(E$29*EF!$AC6+Coal!$B68)+G$51*(Electric!$B176+Electric!$C176))/1000000","v":15.714084511221582},{"$f":"'T&D'!EC206/T2g/$C$6","v":1.3770820062015368E-2},{"$f":"(I$46*(F$21*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+I$47*(F$22*EF!$Q6+F$23*EF!$R6+F$24*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+I$48*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+I$49*(F$25*EF!$G6+F$26*EF!$D6+F$27*EF!$B6+F$28*EF!$C6+NG!$B86)+I$50*(F$29*EF!$AC6+Coal!$B68)+I$51*(Electric!$B176+Electric!$C176))/1000000","v":9.5647150999706962},{"$f":"(J$46*(G$21*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+J$47*(G$22*EF!$Q6+G$23*EF!$R6+G$24*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+J$48*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+J$49*(G$25*EF!$G6+G$26*EF!$D6+G$27*EF!$B6+G$28*EF!$C6+NG!$B86)+J$50*(G$29*EF!$AC6+Coal!$B68)+J$51*(Electric!$B176+Electric!$C176))/1000000","v":4.8072589904689087},{"$f":"'T&D'!ED206/T2g/$C$10+'T&D'!EE206/T2g/$C$11","v":1.6672815155174145E-2},{"$f":"(L$46*(H$21*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+L$47*(H$22*EF!$Q6+H$23*EF!$R6+H$24*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+L$48*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+L$49*(H$25*EF!$G6+H$26*EF!$D6+H$27*EF!$B6+H$28*EF!$C6+NG!$B86)+L$50*(H$29*EF!$AC6+Coal!$B68)+L$51*(Electric!$B176+Electric!$C176))/1000000","v":15.714084511221582},{"$f":"'T&D'!EC206/T2g/$D$6","v":1.3770820062015368E-2},{"$f":"(N$46*(I$21*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+N$47*(I$22*EF!$Q6+I$23*EF!$R6+I$24*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+N$48*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+N$49*(I$25*EF!$G6+I$26*EF!$D6+I$27*EF!$B6+I$28*EF!$C6+NG!$B86)+N$50*(I$29*EF!$AC6+Coal!$B68)+N$51*(Electric!$B176+Electric!$C176))/1000000","v":9.5647150999706962},{"$f":"(O$46*(J$21*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+O$47*(J$22*EF!$Q6+J$23*EF!$R6+J$24*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+O$48*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+O$49*(J$25*EF!$G6+J$26*EF!$D6+J$27*EF!$B6+J$28*EF!$C6+NG!$B86)+O$50*(J$29*EF!$AC6+Coal!$B68)+O$51*(Electric!$B176+Electric!$C176))/1000000","v":4.8072589904689087},{"$f":"'T&D'!ED206/T2g/$D$10+'T&D'!EE206/T2g/$D$11","v":1.6672815155174145E-2}]
["     CO",{"$f":"(B$46*(B$21*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$47*(B$22*EF!$Q7+B$23*EF!$R7+B$24*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$48*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+B$49*(B$25*EF!$G7+B$26*EF!$D7+B$27*EF!$B7+B$28*EF!$C7+NG!$B87)+B$50*(B$29*EF!$AC7+Coal!$B69)+B$51*(Electric!$B177+Electric!$C177))/1000000","v":61.893168624411572},{"$f":"'T&D'!EC207/T2g/$B$6","v":4.5210801854511026E-2},{"$f":"(D$46*(C$21*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+D$47*(C$22*EF!$Q7+C$23*EF!$R7+C$24*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+D$48*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+D$49*(C$25*EF!$G7+C$26*EF!$D7+C$27*EF!$B7+C$28*EF!$C7+NG!$B87)+D$50*(C$29*EF!$AC7+Coal!$B69)+D$51*(Electric!$B177+Electric!$C177))/1000000","v":26.30439911086215},{"$f":"(E$46*(D$21*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+E$47*(D$22*EF!$Q7+D$23*EF!$R7+D$24*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+E$48*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+E$49*(D$25*EF!$G7+D$26*EF!$D7+D$27*EF!$B7+D$28*EF!$C7+NG!$B87)+E$50*(D$29*EF!$AC7+Coal!$B69)+E$51*(Electric!$B177+Electric!$C177))/1000000","v":17.497443225858252},{"$f":"'T&D'!ED207/T2g/$B$10+'T&D'!EE207/T2g/$B$11","v":1.3190814141698096E-2},{"$f":"(G$46*(E$21*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+G$47*(E$22*EF!$Q7+E$23*EF!$R7+E$24*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+G$48*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+G$49*(E$25*EF!$G7+E$26*EF!$D7+E$27*EF!$B7+E$28*EF!$C7+NG!$B87)+G$50*(E$29*EF!$AC7+Coal!$B69)+G$51*(Electric!$B177+Electric!$C177))/1000000","v":64.346591524838701},{"$f":"'T&D'!EC207/T2g/$C$6","v":4.7006176657397751E-2},{"$f":"(I$46*(F$21*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+I$47*(F$22*EF!$Q7+F$23*EF!$R7+F$24*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+I$48*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+I$49*(F$25*EF!$G7+F$26*EF!$D7+F$27*EF!$B7+F$28*EF!$C7+NG!$B87)+I$50*(F$29*EF!$AC7+Coal!$B69)+I$51*(Electric!$B177+Electric!$C177))/1000000","v":35.478258900864539},{"$f":"(J$46*(G$21*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+J$47*(G$22*EF!$Q7+G$23*EF!$R7+G$24*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+J$48*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+J$49*(G$25*EF!$G7+G$26*EF!$D7+G$27*EF!$B7+G$28*EF!$C7+NG!$B87)+J$50*(G$29*EF!$AC7+Coal!$B69)+J$51*(Electric!$B177+Electric!$C177))/1000000","v":23.599809988202043},{"$f":"'T&D'!ED207/T2g/$C$10+'T&D'!EE207/T2g/$C$11","v":5.6912027826290221E-2},{"$f":"(L$46*(H$21*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+L$47*(H$22*EF!$Q7+H$23*EF!$R7+H$24*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+L$48*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+L$49*(H$25*EF!$G7+H$26*EF!$D7+H$27*EF!$B7+H$28*EF!$C7+NG!$B87)+L$50*(H$29*EF!$AC7+Coal!$B69)+L$51*(Electric!$B177+Electric!$C177))/1000000","v":64.346591524838701},{"$f":"'T&D'!EC207/T2g/$D$6","v":4.7006176657397751E-2},{"$f":"(N$46*(I$21*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+N$47*(I$22*EF!$Q7+I$23*EF!$R7+I$24*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+N$48*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+N$49*(I$25*EF!$G7+I$26*EF!$D7+I$27*EF!$B7+I$28*EF!$C7+NG!$B87)+N$50*(I$29*EF!$AC7+Coal!$B69)+N$51*(Electric!$B177+Electric!$C177))/1000000","v":35.478258900864539},{"$f":"(O$46*(J$21*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+O$47*(J$22*EF!$Q7+J$23*EF!$R7+J$24*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+O$48*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+O$49*(J$25*EF!$G7+J$26*EF!$D7+J$27*EF!$B7+J$28*EF!$C7+NG!$B87)+O$50*(J$29*EF!$AC7+Coal!$B69)+O$51*(Electric!$B177+Electric!$C177))/1000000","v":23.599809988202043},{"$f":"'T&D'!ED207/T2g/$D$10+'T&D'!EE207/T2g/$D$11","v":5.6912027826290221E-2}]
["     NOx",{"$f":"(B$46*(B$21*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$47*(B$22*EF!$Q8+B$23*EF!$R8+B$24*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$48*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+B$49*(B$25*EF!$G8+B$26*EF!$D8+B$27*EF!$B8+B$28*EF!$C8+NG!$B88)+B$50*(B$29*EF!$AC8+Coal!$B70)+B$51*(Electric!$B178+Electric!$C178))/1000000","v":82.677913679871324},{"$f":"'T&D'!EC208/T2g/$B$6","v":0.12345101444073484},{"$f":"(D$46*(C$21*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+D$47*(C$22*EF!$Q8+C$23*EF!$R8+C$24*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+D$48*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+D$49*(C$25*EF!$G8+C$26*EF!$D8+C$27*EF!$B8+C$28*EF!$C8+NG!$B88)+D$50*(C$29*EF!$AC8+Coal!$B70)+D$51*(Electric!$B178+Electric!$C178))/1000000","v":85.986196328050852},{"$f":"(E$46*(D$21*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+E$47*(D$22*EF!$Q8+D$23*EF!$R8+D$24*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+E$48*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+E$49*(D$25*EF!$G8+D$26*EF!$D8+D$27*EF!$B8+D$28*EF!$C8+NG!$B88)+E$50*(D$29*EF!$AC8+Coal!$B70)+E$51*(Electric!$B178+Electric!$C178))/1000000","v":24.407112860074253},{"$f":"'T&D'!ED208/T2g/$B$10+'T&D'!EE208/T2g/$B$11","v":3.6018369953536696E-2},{"$f":"(G$46*(E$21*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+G$47*(E$22*EF!$Q8+E$23*EF!$R8+E$24*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+G$48*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+G$49*(E$25*EF!$G8+E$26*EF!$D8+E$27*EF!$B8+E$28*EF!$C8+NG!$B88)+G$50*(E$29*EF!$AC8+Coal!$B70)+G$51*(Electric!$B178+Electric!$C178))/1000000","v":85.955236384298672},{"$f":"'T&D'!EC208/T2g/$C$6","v":0.12835340129578207},{"$f":"(I$46*(F$21*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+I$47*(F$22*EF!$Q8+F$23*EF!$R8+F$24*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+I$48*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+I$49*(F$25*EF!$G8+F$26*EF!$D8+F$27*EF!$B8+F$28*EF!$C8+NG!$B88)+I$50*(F$29*EF!$AC8+Coal!$B70)+I$51*(Electric!$B178+Electric!$C178))/1000000","v":115.97453803715374},{"$f":"(J$46*(G$21*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+J$47*(G$22*EF!$Q8+G$23*EF!$R8+G$24*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+J$48*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+J$49*(G$25*EF!$G8+G$26*EF!$D8+G$27*EF!$B8+G$28*EF!$C8+NG!$B88)+J$50*(G$29*EF!$AC8+Coal!$B70)+J$51*(Electric!$B178+Electric!$C178))/1000000","v":32.919279601211663},{"$f":"'T&D'!ED208/T2g/$C$10+'T&D'!EE208/T2g/$C$11","v":0.15540196769002529},{"$f":"(L$46*(H$21*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+L$47*(H$22*EF!$Q8+H$23*EF!$R8+H$24*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+L$48*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+L$49*(H$25*EF!$G8+H$26*EF!$D8+H$27*EF!$B8+H$28*EF!$C8+NG!$B88)+L$50*(H$29*EF!$AC8+Coal!$B70)+L$51*(Electric!$B178+Electric!$C178))/1000000","v":85.955236384298672},{"$f":"'T&D'!EC208/T2g/$D$6","v":0.12835340129578207},{"$f":"(N$46*(I$21*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+N$47*(I$22*EF!$Q8+I$23*EF!$R8+I$24*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+N$48*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+N$49*(I$25*EF!$G8+I$26*EF!$D8+I$27*EF!$B8+I$28*EF!$C8+NG!$B88)+N$50*(I$29*EF!$AC8+Coal!$B70)+N$51*(Electric!$B178+Electric!$C178))/1000000","v":115.97453803715374},{"$f":"(O$46*(J$21*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+O$47*(J$22*EF!$Q8+J$23*EF!$R8+J$24*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+O$48*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+O$49*(J$25*EF!$G8+J$26*EF!$D8+J$27*EF!$B8+J$28*EF!$C8+NG!$B88)+O$50*(J$29*EF!$AC8+Coal!$B70)+O$51*(Electric!$B178+Electric!$C178))/1000000","v":32.919279601211663},{"$f":"'T&D'!ED208/T2g/$D$10+'T&D'!EE208/T2g/$D$11","v":0.15540196769002529}]
["     PM10",{"$f":"(B$46*(B$21*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$47*(B$22*EF!$Q9+B$23*EF!$R9+B$24*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$48*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+B$49*(B$25*EF!$G9+B$26*EF!$D9+B$27*EF!$B9+B$28*EF!$C9+NG!$B89)+B$50*(B$29*EF!$AC9+Coal!$B71)+B$51*(Electric!$B179+Electric!$C179))/1000000","v":5.1174459776173418},{"$f":"'T&D'!EC209/T2g/$B$6","v":3.016037234433484E-3},{"$f":"(D$46*(C$21*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+D$47*(C$22*EF!$Q9+C$23*EF!$R9+C$24*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+D$48*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+D$49*(C$25*EF!$G9+C$26*EF!$D9+C$27*EF!$B9+C$28*EF!$C9+NG!$B89)+D$50*(C$29*EF!$AC9+Coal!$B71)+D$51*(Electric!$B179+Electric!$C179))/1000000","v":19.238920032196841},{"$f":"(E$46*(D$21*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+E$47*(D$22*EF!$Q9+D$23*EF!$R9+D$24*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+E$48*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+E$49*(D$25*EF!$G9+D$26*EF!$D9+D$27*EF!$B9+D$28*EF!$C9+NG!$B89)+E$50*(D$29*EF!$AC9+Coal!$B71)+E$51*(Electric!$B179+Electric!$C179))/1000000","v":1.4367125198647281},{"$f":"'T&D'!ED209/T2g/$B$10+'T&D'!EE209/T2g/$B$11","v":8.799664012126712E-4},{"$f":"(G$46*(E$21*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+G$47*(E$22*EF!$Q9+E$23*EF!$R9+E$24*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+G$48*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+G$49*(E$25*EF!$G9+E$26*EF!$D9+E$27*EF!$B9+E$28*EF!$C9+NG!$B89)+G$50*(E$29*EF!$AC9+Coal!$B71)+G$51*(Electric!$B179+Electric!$C179))/1000000","v":5.3202996920454186},{"$f":"'T&D'!EC209/T2g/$C$6","v":3.1358076661257886E-3},{"$f":"(I$46*(F$21*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+I$47*(F$22*EF!$Q9+F$23*EF!$R9+F$24*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+I$48*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+I$49*(F$25*EF!$G9+F$26*EF!$D9+F$27*EF!$B9+F$28*EF!$C9+NG!$B89)+I$50*(F$29*EF!$AC9+Coal!$B71)+I$51*(Electric!$B179+Electric!$C179))/1000000","v":25.948640111434845},{"$f":"(J$46*(G$21*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+J$47*(G$22*EF!$Q9+G$23*EF!$R9+G$24*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+J$48*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+J$49*(G$25*EF!$G9+G$26*EF!$D9+G$27*EF!$B9+G$28*EF!$C9+NG!$B89)+J$50*(G$29*EF!$AC9+Coal!$B71)+J$51*(Electric!$B179+Electric!$C179))/1000000","v":1.9377769676869712},{"$f":"'T&D'!ED209/T2g/$C$10+'T&D'!EE209/T2g/$C$11","v":3.7966323969120044E-3},{"$f":"(L$46*(H$21*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+L$47*(H$22*EF!$Q9+H$23*EF!$R9+H$24*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+L$48*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+L$49*(H$25*EF!$G9+H$26*EF!$D9+H$27*EF!$B9+H$28*EF!$C9+NG!$B89)+L$50*(H$29*EF!$AC9+Coal!$B71)+L$51*(Electric!$B179+Electric!$C179))/1000000","v":5.3202996920454186},{"$f":"'T&D'!EC209/T2g/$D$6","v":3.1358076661257886E-3},{"$f":"(N$46*(I$21*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+N$47*(I$22*EF!$Q9+I$23*EF!$R9+I$24*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+N$48*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+N$49*(I$25*EF!$G9+I$26*EF!$D9+I$27*EF!$B9+I$28*EF!$C9+NG!$B89)+N$50*(I$29*EF!$AC9+Coal!$B71)+N$51*(Electric!$B179+Electric!$C179))/1000000","v":25.948640111434845},{"$f":"(O$46*(J$21*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+O$47*(J$22*EF!$Q9+J$23*EF!$R9+J$24*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+O$48*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+O$49*(J$25*EF!$G9+J$26*EF!$D9+J$27*EF!$B9+J$28*EF!$C9+NG!$B89)+O$50*(J$29*EF!$AC9+Coal!$B71)+O$51*(Electric!$B179+Electric!$C179))/1000000","v":1.9377769676869712},{"$f":"'T&D'!ED209/T2g/$D$10+'T&D'!EE209/T2g/$D$11","v":3.7966323969120044E-3}]
["     PM2.5",{"$f":"(B$46*(B$21*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$47*(B$22*EF!$Q10+B$23*EF!$R10+B$24*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$48*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+B$49*(B$25*EF!$G10+B$26*EF!$D10+B$27*EF!$B10+B$28*EF!$C10+NG!$B90)+B$50*(B$29*EF!$AC10+Coal!$B72)+B$51*(Electric!$B180+Electric!$C180))/1000000","v":3.7754101481554629},{"$f":"'T&D'!EC210/T2g/$B$6","v":2.5708043453137636E-3},{"$f":"(D$46*(C$21*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+D$47*(C$22*EF!$Q10+C$23*EF!$R10+C$24*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+D$48*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+D$49*(C$25*EF!$G10+C$26*EF!$D10+C$27*EF!$B10+C$28*EF!$C10+NG!$B90)+D$50*(C$29*EF!$AC10+Coal!$B72)+D$51*(Electric!$B180+Electric!$C180))/1000000","v":11.514450983530327},{"$f":"(E$46*(D$21*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+E$47*(D$22*EF!$Q10+D$23*EF!$R10+D$24*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+E$48*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+E$49*(D$25*EF!$G10+D$26*EF!$D10+D$27*EF!$B10+D$28*EF!$C10+NG!$B90)+E$50*(D$29*EF!$AC10+Coal!$B72)+E$51*(Electric!$B180+Electric!$C180))/1000000","v":0.95157517703939565},{"$f":"'T&D'!ED210/T2g/$B$10+'T&D'!EE210/T2g/$B$11","v":7.5006416437447361E-4},{"$f":"(G$46*(E$21*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+G$47*(E$22*EF!$Q10+E$23*EF!$R10+E$24*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+G$48*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+G$49*(E$25*EF!$G10+E$26*EF!$D10+E$27*EF!$B10+E$28*EF!$C10+NG!$B90)+G$50*(E$29*EF!$AC10+Coal!$B72)+G$51*(Electric!$B180+Electric!$C180))/1000000","v":3.9250660459201843},{"$f":"'T&D'!EC210/T2g/$C$6","v":2.6728940485572705E-3},{"$f":"(I$46*(F$21*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+I$47*(F$22*EF!$Q10+F$23*EF!$R10+F$24*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+I$48*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+I$49*(F$25*EF!$G10+F$26*EF!$D10+F$27*EF!$B10+F$28*EF!$C10+NG!$B90)+I$50*(F$29*EF!$AC10+Coal!$B72)+I$51*(Electric!$B180+Electric!$C180))/1000000","v":15.530203574439829},{"$f":"(J$46*(G$21*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+J$47*(G$22*EF!$Q10+G$23*EF!$R10+G$24*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+J$48*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+J$49*(G$25*EF!$G10+G$26*EF!$D10+G$27*EF!$B10+G$28*EF!$C10+NG!$B90)+J$50*(G$29*EF!$AC10+Coal!$B72)+J$51*(Electric!$B180+Electric!$C180))/1000000","v":1.2834442768433636},{"$f":"'T&D'!ED210/T2g/$C$10+'T&D'!EE210/T2g/$C$11","v":3.2361666335242469E-3},{"$f":"(L$46*(H$21*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+L$47*(H$22*EF!$Q10+H$23*EF!$R10+H$24*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+L$48*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+L$49*(H$25*EF!$G10+H$26*EF!$D10+H$27*EF!$B10+H$28*EF!$C10+NG!$B90)+L$50*(H$29*EF!$AC10+Coal!$B72)+L$51*(Electric!$B180+Electric!$C180))/1000000","v":3.9250660459201843},{"$f":"'T&D'!EC210/T2g/$D$6","v":2.6728940485572705E-3},{"$f":"(N$46*(I$21*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+N$47*(I$22*EF!$Q10+I$23*EF!$R10+I$24*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+N$48*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+N$49*(I$25*EF!$G10+I$26*EF!$D10+I$27*EF!$B10+I$28*EF!$C10+NG!$B90)+N$50*(I$29*EF!$AC10+Coal!$B72)+N$51*(Electric!$B180+Electric!$C180))/1000000","v":15.530203574439829},{"$f":"(O$46*(J$21*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+O$47*(J$22*EF!$Q10+J$23*EF!$R10+J$24*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+O$48*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+O$49*(J$25*EF!$G10+J$26*EF!$D10+J$27*EF!$B10+J$28*EF!$C10+NG!$B90)+O$50*(J$29*EF!$AC10+Coal!$B72)+O$51*(Electric!$B180+Electric!$C180))/1000000","v":1.2834442768433636},{"$f":"'T&D'!ED210/T2g/$D$10+'T&D'!EE210/T2g/$D$11","v":3.2361666335242469E-3}]
["     SOx",{"$f":"(B$46*(B$21*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$47*(B$22*EF!$Q11+B$23*EF!$R11+B$24*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$48*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+B$49*(B$25*EF!$G11+B$26*EF!$D11+B$27*EF!$B11+B$28*EF!$C11+NG!$B91)+B$50*(B$29*EF!$AC11+Coal!$B73)+B$51*(Electric!$B181+Electric!$C181))/1000000","v":30.916978975668176},{"$f":"'T&D'!EC211/T2g/$B$6","v":1.5690260166778422E-2},{"$f":"(D$46*(C$21*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+D$47*(C$22*EF!$Q11+C$23*EF!$R11+C$24*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+D$48*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+D$49*(C$25*EF!$G11+C$26*EF!$D11+C$27*EF!$B11+C$28*EF!$C11+NG!$B91)+D$50*(C$29*EF!$AC11+Coal!$B73)+D$51*(Electric!$B181+Electric!$C181))/1000000","v":167.67649036399331},{"$f":"(E$46*(D$21*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+E$47*(D$22*EF!$Q11+D$23*EF!$R11+D$24*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+E$48*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+E$49*(D$25*EF!$G11+D$26*EF!$D11+D$27*EF!$B11+D$28*EF!$C11+NG!$B91)+E$50*(D$29*EF!$AC11+Coal!$B73)+E$51*(Electric!$B181+Electric!$C181))/1000000","v":10.978201343677068},{"$f":"'T&D'!ED211/T2g/$B$10+'T&D'!EE211/T2g/$B$11","v":4.5778286870665728E-3},{"$f":"(G$46*(E$21*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+G$47*(E$22*EF!$Q11+E$23*EF!$R11+E$24*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+G$48*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+G$49*(E$25*EF!$G11+E$26*EF!$D11+E$27*EF!$B11+E$28*EF!$C11+NG!$B91)+G$50*(E$29*EF!$AC11+Coal!$B73)+G$51*(Electric!$B181+Electric!$C181))/1000000","v":32.142516881009982},{"$f":"'T&D'!EC211/T2g/$C$6","v":1.6313339090368903E-2},{"$f":"(I$46*(F$21*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+I$47*(F$22*EF!$Q11+F$23*EF!$R11+F$24*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+I$48*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+I$49*(F$25*EF!$G11+F$26*EF!$D11+F$27*EF!$B11+F$28*EF!$C11+NG!$B91)+I$50*(F$29*EF!$AC11+Coal!$B73)+I$51*(Electric!$B181+Electric!$C181))/1000000","v":226.15494509682767},{"$f":"(J$46*(G$21*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+J$47*(G$22*EF!$Q11+G$23*EF!$R11+G$24*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+J$48*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+J$49*(G$25*EF!$G11+G$26*EF!$D11+G$27*EF!$B11+G$28*EF!$C11+NG!$B91)+J$50*(G$29*EF!$AC11+Coal!$B73)+J$51*(Electric!$B181+Electric!$C181))/1000000","v":14.806932783192101},{"$f":"'T&D'!ED211/T2g/$C$10+'T&D'!EE211/T2g/$C$11","v":1.9751132176044975E-2},{"$f":"(L$46*(H$21*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+L$47*(H$22*EF!$Q11+H$23*EF!$R11+H$24*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+L$48*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+L$49*(H$25*EF!$G11+H$26*EF!$D11+H$27*EF!$B11+H$28*EF!$C11+NG!$B91)+L$50*(H$29*EF!$AC11+Coal!$B73)+L$51*(Electric!$B181+Electric!$C181))/1000000","v":32.142516881009982},{"$f":"'T&D'!EC211/T2g/$D$6","v":1.6313339090368903E-2},{"$f":"(N$46*(I$21*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+N$47*(I$22*EF!$Q11+I$23*EF!$R11+I$24*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+N$48*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+N$49*(I$25*EF!$G11+I$26*EF!$D11+I$27*EF!$B11+I$28*EF!$C11+NG!$B91)+N$50*(I$29*EF!$AC11+Coal!$B73)+N$51*(Electric!$B181+Electric!$C181))/1000000","v":226.15494509682767},{"$f":"(O$46*(J$21*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+O$47*(J$22*EF!$Q11+J$23*EF!$R11+J$24*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+O$48*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+O$49*(J$25*EF!$G11+J$26*EF!$D11+J$27*EF!$B11+J$28*EF!$C11+NG!$B91)+O$50*(J$29*EF!$AC11+Coal!$B73)+O$51*(Electric!$B181+Electric!$C181))/1000000","v":14.806932783192101},{"$f":"'T&D'!ED211/T2g/$D$10+'T&D'!EE211/T2g/$D$11","v":1.9751132176044975E-2}]
["     CH4",{"$f":"(B$46*(B$21*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$47*(B$22*EF!$Q12+B$23*EF!$R12+B$24*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$48*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+B$49*(B$25*EF!$G12+B$26*EF!$D12+B$27*EF!$B12+B$28*EF!$C12+NG!$B92)+B$50*(B$29*EF!$AC12+Coal!$B74)+B$51*(Electric!$B182+Electric!$C182))/1000000","v":47.858318325647723},{"$f":"'T&D'!EC212/T2g/$B$6","v":6.9697266646469969E-2},{"$f":"(D$46*(C$21*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+D$47*(C$22*EF!$Q12+C$23*EF!$R12+C$24*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+D$48*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+D$49*(C$25*EF!$G12+C$26*EF!$D12+C$27*EF!$B12+C$28*EF!$C12+NG!$B92)+D$50*(C$29*EF!$AC12+Coal!$B74)+D$51*(Electric!$B182+Electric!$C182))/1000000","v":111.34406400908379},{"$f":"(E$46*(D$21*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+E$47*(D$22*EF!$Q12+D$23*EF!$R12+D$24*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+E$48*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+E$49*(D$25*EF!$G12+D$26*EF!$D12+D$27*EF!$B12+D$28*EF!$C12+NG!$B92)+E$50*(D$29*EF!$AC12+Coal!$B74)+E$51*(Electric!$B182+Electric!$C182))/1000000","v":22.880299708356038},{"$f":"'T&D'!ED212/T2g/$B$10+'T&D'!EE212/T2g/$B$11","v":2.0335045007086675E-2},{"$f":"(G$46*(E$21*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+G$47*(E$22*EF!$Q12+E$23*EF!$R12+E$24*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+G$48*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+G$49*(E$25*EF!$G12+E$26*EF!$D12+E$27*EF!$B12+E$28*EF!$C12+NG!$B92)+G$50*(E$29*EF!$AC12+Coal!$B74)+G$51*(Electric!$B182+Electric!$C182))/1000000","v":49.755404817835554},{"$f":"'T&D'!EC212/T2g/$C$6","v":7.2465028137846041E-2},{"$f":"(I$46*(F$21*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+I$47*(F$22*EF!$Q12+F$23*EF!$R12+F$24*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+I$48*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+I$49*(F$25*EF!$G12+F$26*EF!$D12+F$27*EF!$B12+F$28*EF!$C12+NG!$B92)+I$50*(F$29*EF!$AC12+Coal!$B74)+I$51*(Electric!$B182+Electric!$C182))/1000000","v":150.17615545368881},{"$f":"(J$46*(G$21*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+J$47*(G$22*EF!$Q12+G$23*EF!$R12+G$24*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+J$48*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+J$49*(G$25*EF!$G12+G$26*EF!$D12+G$27*EF!$B12+G$28*EF!$C12+NG!$B92)+J$50*(G$29*EF!$AC12+Coal!$B74)+J$51*(Electric!$B182+Electric!$C182))/1000000","v":30.8599787191955},{"$f":"'T&D'!ED212/T2g/$C$10+'T&D'!EE212/T2g/$C$11","v":8.7735952827487626E-2},{"$f":"(L$46*(H$21*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+L$47*(H$22*EF!$Q12+H$23*EF!$R12+H$24*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+L$48*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+L$49*(H$25*EF!$G12+H$26*EF!$D12+H$27*EF!$B12+H$28*EF!$C12+NG!$B92)+L$50*(H$29*EF!$AC12+Coal!$B74)+L$51*(Electric!$B182+Electric!$C182))/1000000","v":49.755404817835554},{"$f":"'T&D'!EC212/T2g/$D$6","v":7.2465028137846041E-2},{"$f":"(N$46*(I$21*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+N$47*(I$22*EF!$Q12+I$23*EF!$R12+I$24*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+N$48*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+N$49*(I$25*EF!$G12+I$26*EF!$D12+I$27*EF!$B12+I$28*EF!$C12+NG!$B92)+N$50*(I$29*EF!$AC12+Coal!$B74)+N$51*(Electric!$B182+Electric!$C182))/1000000","v":150.17615545368881},{"$f":"(O$46*(J$21*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+O$47*(J$22*EF!$Q12+J$23*EF!$R12+J$24*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+O$48*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+O$49*(J$25*EF!$G12+J$26*EF!$D12+J$27*EF!$B12+J$28*EF!$C12+NG!$B92)+O$50*(J$29*EF!$AC12+Coal!$B74)+O$51*(Electric!$B182+Electric!$C182))/1000000","v":30.8599787191955},{"$f":"'T&D'!ED212/T2g/$D$10+'T&D'!EE212/T2g/$D$11","v":8.7735952827487626E-2}]
["     N2O",{"$f":"(B$46*(B$21*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$47*(B$22*EF!$Q13+B$23*EF!$R13+B$24*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$48*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+B$49*(B$25*EF!$G13+B$26*EF!$D13+B$27*EF!$B13+B$28*EF!$C13+NG!$B93)+B$50*(B$29*EF!$AC13+Coal!$B75)+B$51*(Electric!$B183+Electric!$C183))/1000000","v":0.32178889750690071},{"$f":"'T&D'!EC213/T2g/$B$6","v":1.9977705427528931E-4},{"$f":"(D$46*(C$21*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+D$47*(C$22*EF!$Q13+C$23*EF!$R13+C$24*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+D$48*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+D$49*(C$25*EF!$G13+C$26*EF!$D13+C$27*EF!$B13+C$28*EF!$C13+NG!$B93)+D$50*(C$29*EF!$AC13+Coal!$B75)+D$51*(Electric!$B183+Electric!$C183))/1000000","v":1.2186356103701907},{"$f":"(E$46*(D$21*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+E$47*(D$22*EF!$Q13+D$23*EF!$R13+D$24*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+E$48*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+E$49*(D$25*EF!$G13+D$26*EF!$D13+D$27*EF!$B13+D$28*EF!$C13+NG!$B93)+E$50*(D$29*EF!$AC13+Coal!$B75)+E$51*(Electric!$B183+Electric!$C183))/1000000","v":0.14182588004149393},{"$f":"'T&D'!ED213/T2g/$B$10+'T&D'!EE213/T2g/$B$11","v":5.8287442040985134E-5},{"$f":"(G$46*(E$21*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+G$47*(E$22*EF!$Q13+E$23*EF!$R13+E$24*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+G$48*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+G$49*(E$25*EF!$G13+E$26*EF!$D13+E$27*EF!$B13+E$28*EF!$C13+NG!$B93)+G$50*(E$29*EF!$AC13+Coal!$B75)+G$51*(Electric!$B183+Electric!$C183))/1000000","v":0.33454449344411125},{"$f":"'T&D'!EC213/T2g/$C$6","v":2.0771043910210586E-4},{"$f":"(I$46*(F$21*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+I$47*(F$22*EF!$Q13+F$23*EF!$R13+F$24*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+I$48*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+I$49*(F$25*EF!$G13+F$26*EF!$D13+F$27*EF!$B13+F$28*EF!$C13+NG!$B93)+I$50*(F$29*EF!$AC13+Coal!$B75)+I$51*(Electric!$B183+Electric!$C183))/1000000","v":1.6436440729289725},{"$f":"(J$46*(G$21*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+J$47*(G$22*EF!$Q13+G$23*EF!$R13+G$24*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+J$48*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+J$49*(G$25*EF!$G13+G$26*EF!$D13+G$27*EF!$B13+G$28*EF!$C13+NG!$B93)+J$50*(G$29*EF!$AC13+Coal!$B75)+J$51*(Electric!$B183+Electric!$C183))/1000000","v":0.19128873728490808},{"$f":"'T&D'!ED213/T2g/$C$10+'T&D'!EE213/T2g/$C$11","v":2.5148231850780848E-4},{"$f":"(L$46*(H$21*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+L$47*(H$22*EF!$Q13+H$23*EF!$R13+H$24*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+L$48*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+L$49*(H$25*EF!$G13+H$26*EF!$D13+H$27*EF!$B13+H$28*EF!$C13+NG!$B93)+L$50*(H$29*EF!$AC13+Coal!$B75)+L$51*(Electric!$B183+Electric!$C183))/1000000","v":0.33454449344411125},{"$f":"'T&D'!EC213/T2g/$D$6","v":2.0771043910210586E-4},{"$f":"(N$46*(I$21*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+N$47*(I$22*EF!$Q13+I$23*EF!$R13+I$24*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+N$48*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+N$49*(I$25*EF!$G13+I$26*EF!$D13+I$27*EF!$B13+I$28*EF!$C13+NG!$B93)+N$50*(I$29*EF!$AC13+Coal!$B75)+N$51*(Electric!$B183+Electric!$C183))/1000000","v":1.6436440729289725},{"$f":"(O$46*(J$21*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+O$47*(J$22*EF!$Q13+J$23*EF!$R13+J$24*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+O$48*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+O$49*(J$25*EF!$G13+J$26*EF!$D13+J$27*EF!$B13+J$28*EF!$C13+NG!$B93)+O$50*(J$29*EF!$AC13+Coal!$B75)+O$51*(Electric!$B183+Electric!$C183))/1000000","v":0.19128873728490808},{"$f":"'T&D'!ED213/T2g/$D$10+'T&D'!EE213/T2g/$D$11","v":2.5148231850780848E-4}]
["     CO2",{"$f":"(B$46*(B$21*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$47*(B$22*EF!$Q14+B$23*EF!$R14+B$24*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$48*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+B$49*(B$25*EF!$G14+B$26*EF!$D14+B$27*EF!$B14+B$28*EF!$C14+NG!$B94)+B$50*(B$29*EF!$AC14+Coal!$B76)+B$51*(Electric!$B184+Electric!$C184))/1000000","v":17662.633100876315},{"$f":"'T&D'!EC214/T2g/$B$6","v":48.837773805693594},{"$f":"(D$46*(C$21*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+D$47*(C$22*EF!$Q14+C$23*EF!$R14+C$24*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+D$48*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+D$49*(C$25*EF!$G14+C$26*EF!$D14+C$27*EF!$B14+C$28*EF!$C14+NG!$B94)+D$50*(C$29*EF!$AC14+Coal!$B76)+D$51*(Electric!$B184+Electric!$C184))/1000000","v":61618.522115785119},{"$f":"(E$46*(D$21*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+E$47*(D$22*EF!$Q14+D$23*EF!$R14+D$24*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+E$48*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+E$49*(D$25*EF!$G14+D$26*EF!$D14+D$27*EF!$B14+D$28*EF!$C14+NG!$B94)+E$50*(D$29*EF!$AC14+Coal!$B76)+E$51*(Electric!$B184+Electric!$C184))/1000000","v":6429.2241172215545},{"$f":"'T&D'!ED214/T2g/$B$10+'T&D'!EE214/T2g/$B$11","v":14.249028350310454},{"$f":"(G$46*(E$21*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+G$47*(E$22*EF!$Q14+E$23*EF!$R14+E$24*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+G$48*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+G$49*(E$25*EF!$G14+E$26*EF!$D14+E$27*EF!$B14+E$28*EF!$C14+NG!$B94)+G$50*(E$29*EF!$AC14+Coal!$B76)+G$51*(Electric!$B184+Electric!$C184))/1000000","v":18362.773512082225},{"$f":"'T&D'!EC214/T2g/$C$6","v":50.777179985703093},{"$f":"(I$46*(F$21*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+I$47*(F$22*EF!$Q14+F$23*EF!$R14+F$24*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+I$48*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+I$49*(F$25*EF!$G14+F$26*EF!$D14+F$27*EF!$B14+F$28*EF!$C14+NG!$B94)+I$50*(F$29*EF!$AC14+Coal!$B76)+I$51*(Electric!$B184+Electric!$C184))/1000000","v":83108.45161293706},{"$f":"(J$46*(G$21*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+J$47*(G$22*EF!$Q14+G$23*EF!$R14+G$24*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+J$48*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+J$49*(G$25*EF!$G14+G$26*EF!$D14+G$27*EF!$B14+G$28*EF!$C14+NG!$B94)+J$50*(G$29*EF!$AC14+Coal!$B76)+J$51*(Electric!$B184+Electric!$C184))/1000000","v":8671.4650580357793},{"$f":"'T&D'!ED214/T2g/$C$10+'T&D'!EE214/T2g/$C$11","v":61.477713904478655},{"$f":"(L$46*(H$21*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+L$47*(H$22*EF!$Q14+H$23*EF!$R14+H$24*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+L$48*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+L$49*(H$25*EF!$G14+H$26*EF!$D14+H$27*EF!$B14+H$28*EF!$C14+NG!$B94)+L$50*(H$29*EF!$AC14+Coal!$B76)+L$51*(Electric!$B184+Electric!$C184))/1000000","v":18362.773512082225},{"$f":"'T&D'!EC214/T2g/$D$6","v":50.777179985703093},{"$f":"(N$46*(I$21*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+N$47*(I$22*EF!$Q14+I$23*EF!$R14+I$24*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+N$48*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+N$49*(I$25*EF!$G14+I$26*EF!$D14+I$27*EF!$B14+I$28*EF!$C14+NG!$B94)+N$50*(I$29*EF!$AC14+Coal!$B76)+N$51*(Electric!$B184+Electric!$C184))/1000000","v":83108.45161293706},{"$f":"(O$46*(J$21*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+O$47*(J$22*EF!$Q14+J$23*EF!$R14+J$24*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+O$48*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+O$49*(J$25*EF!$G14+J$26*EF!$D14+J$27*EF!$B14+J$28*EF!$C14+NG!$B94)+O$50*(J$29*EF!$AC14+Coal!$B76)+O$51*(Electric!$B184+Electric!$C184))/1000000","v":8671.4650580357793},{"$f":"'T&D'!ED214/T2g/$D$10+'T&D'!EE214/T2g/$D$11","v":61.477713904478655}]
["Urban Emissions: grams/g of U-235"]
["     VOC",{"$f":"(B$46*((B$21*EF!$M6)*B$35+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$47*((B$22*EF!$Q6+B$23*EF!$R6+B$24*EF!$S6)*B$35+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$48*(EF!$U6*B$35+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+B$49*((B$25*EF!$G6+B$26*EF!$D6+B$27*EF!$B6+B$28*EF!$C6)*B$35+NG!$B99)+B$50*((B$29*EF!$AC6)*B$35+Coal!$C68)+B$51*(Electric!$D176+Electric!$E176))/1000000","v":0.49988182476980991},{"$f":"'T&D'!EC216/T2g/$B$6","v":1.8128627205905739E-3},{"$f":"(D$46*((C$21*EF!$M6)*D$35+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+D$47*((C$22*EF!$Q6+C$23*EF!$R6+C$24*EF!$S6)*D$35+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+D$48*(EF!$U6*D$35+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+D$49*((C$25*EF!$G6+C$26*EF!$D6+C$27*EF!$B6+C$28*EF!$C6)*D$35+NG!$B99)+D$50*((C$29*EF!$AC6)*D$35+Coal!$C68)+D$51*(Electric!$D176+Electric!$E176))/1000000","v":0.63459045863900754},{"$f":"(E$46*((D$21*EF!$M6)*E$35+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+E$47*((D$22*EF!$Q6+D$23*EF!$R6+D$24*EF!$S6)*E$35+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+E$48*(EF!$U6*E$35+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+E$49*((D$25*EF!$G6+D$26*EF!$D6+D$27*EF!$B6+D$28*EF!$C6)*E$35+NG!$B99)+E$50*((D$29*EF!$AC6)*E$35+Coal!$C68)+E$51*(Electric!$D176+Electric!$E176))/1000000","v":6.3668488344640339E-2},{"$f":"'T&D'!ED216/T2g/$B$10+'T&D'!EE216/T2g/$B$11","v":6.5248899359931904E-4},{"$f":"(G$46*((E$21*EF!$M6)*G$35+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+G$47*((E$22*EF!$Q6+E$23*EF!$R6+E$24*EF!$S6)*G$35+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+G$48*(EF!$U6*G$35+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+G$49*((E$25*EF!$G6+E$26*EF!$D6+E$27*EF!$B6+E$28*EF!$C6)*G$35+NG!$B99)+G$50*((E$29*EF!$AC6)*G$35+Coal!$C68)+G$51*(Electric!$D176+Electric!$E176))/1000000","v":0.51969696016609068},{"$f":"'T&D'!EC216/T2g/$C$6","v":1.8848536589533768E-3},{"$f":"(I$46*((F$21*EF!$M6)*I$35+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+I$47*((F$22*EF!$Q6+F$23*EF!$R6+F$24*EF!$S6)*I$35+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+I$48*(EF!$U6*I$35+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+I$49*((F$25*EF!$G6+F$26*EF!$D6+F$27*EF!$B6+F$28*EF!$C6)*I$35+NG!$B99)+I$50*((F$29*EF!$AC6)*I$35+Coal!$C68)+I$51*(Electric!$D176+Electric!$E176))/1000000","v":0.85590872054233957},{"$f":"(J$46*((G$21*EF!$M6)*J$35+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+J$47*((G$22*EF!$Q6+G$23*EF!$R6+G$24*EF!$S6)*J$35+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+J$48*(EF!$U6*J$35+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+J$49*((G$25*EF!$G6+G$26*EF!$D6+G$27*EF!$B6+G$28*EF!$C6)*J$35+NG!$B99)+J$50*((G$29*EF!$AC6)*J$35+Coal!$C68)+J$51*(Electric!$D176+Electric!$E176))/1000000","v":8.5873359197361665E-2},{"$f":"'T&D'!ED216/T2g/$C$10+'T&D'!EE216/T2g/$C$11","v":2.8151766343735406E-3},{"$f":"(L$46*((H$21*EF!$M6)*L$35+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+L$47*((H$22*EF!$Q6+H$23*EF!$R6+H$24*EF!$S6)*L$35+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+L$48*(EF!$U6*L$35+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+L$49*((H$25*EF!$G6+H$26*EF!$D6+H$27*EF!$B6+H$28*EF!$C6)*L$35+NG!$B99)+L$50*((H$29*EF!$AC6)*L$35+Coal!$C68)+L$51*(Electric!$D176+Electric!$E176))/1000000","v":0.51969696016609068},{"$f":"'T&D'!EC216/T2g/$D$6","v":1.8848536589533768E-3},{"$f":"(N$46*((I$21*EF!$M6)*N$35+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+N$47*((I$22*EF!$Q6+I$23*EF!$R6+I$24*EF!$S6)*N$35+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+N$48*(EF!$U6*N$35+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+N$49*((I$25*EF!$G6+I$26*EF!$D6+I$27*EF!$B6+I$28*EF!$C6)*N$35+NG!$B99)+N$50*((I$29*EF!$AC6)*N$35+Coal!$C68)+N$51*(Electric!$D176+Electric!$E176))/1000000","v":0.85590872054233957},{"$f":"(O$46*((J$21*EF!$M6)*O$35+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+O$47*((J$22*EF!$Q6+J$23*EF!$R6+J$24*EF!$S6)*O$35+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+O$48*(EF!$U6*O$35+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+O$49*((J$25*EF!$G6+J$26*EF!$D6+J$27*EF!$B6+J$28*EF!$C6)*O$35+NG!$B99)+O$50*((J$29*EF!$AC6)*O$35+Coal!$C68)+O$51*(Electric!$D176+Electric!$E176))/1000000","v":8.5873359197361665E-2},{"$f":"'T&D'!ED216/T2g/$D$10+'T&D'!EE216/T2g/$D$11","v":2.8151766343735406E-3}]
["     CO",{"$f":"(B$46*((B$21*EF!$M7)*B$35+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$47*((B$22*EF!$Q7+B$23*EF!$R7+B$24*EF!$S7)*B$35+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$48*(EF!$U7*B$35+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+B$49*((B$25*EF!$G7+B$26*EF!$D7+B$27*EF!$B7+B$28*EF!$C7)*B$35+NG!$B100)+B$50*((B$29*EF!$AC7)*B$35+Coal!$C69)+B$51*(Electric!$D177+Electric!$E177))/1000000","v":1.2858585430131695},{"$f":"'T&D'!EC217/T2g/$B$6","v":2.9570736791352005E-3},{"$f":"(D$46*((C$21*EF!$M7)*D$35+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+D$47*((C$22*EF!$Q7+C$23*EF!$R7+C$24*EF!$S7)*D$35+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+D$48*(EF!$U7*D$35+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+D$49*((C$25*EF!$G7+C$26*EF!$D7+C$27*EF!$B7+C$28*EF!$C7)*D$35+NG!$B100)+D$50*((C$29*EF!$AC7)*D$35+Coal!$C69)+D$51*(Electric!$D177+Electric!$E177))/1000000","v":5.9528944406044912},{"$f":"(E$46*((D$21*EF!$M7)*E$35+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+E$47*((D$22*EF!$Q7+D$23*EF!$R7+D$24*EF!$S7)*E$35+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+E$48*(EF!$U7*E$35+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+E$49*((D$25*EF!$G7+D$26*EF!$D7+D$27*EF!$B7+D$28*EF!$C7)*E$35+NG!$B100)+E$50*((D$29*EF!$AC7)*E$35+Coal!$C69)+E$51*(Electric!$D177+Electric!$E177))/1000000","v":0.48783770656410103},{"$f":"'T&D'!ED217/T2g/$B$10+'T&D'!EE217/T2g/$B$11","v":1.3734202421412374E-3},{"$f":"(G$46*((E$21*EF!$M7)*G$35+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+G$47*((E$22*EF!$Q7+E$23*EF!$R7+E$24*EF!$S7)*G$35+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+G$48*(EF!$U7*G$35+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+G$49*((E$25*EF!$G7+E$26*EF!$D7+E$27*EF!$B7+E$28*EF!$C7)*G$35+NG!$B100)+G$50*((E$29*EF!$AC7)*G$35+Coal!$C69)+G$51*(Electric!$D177+Electric!$E177))/1000000","v":1.3368295122857636},{"$f":"'T&D'!EC217/T2g/$C$6","v":3.0745025978012198E-3},{"$f":"(I$46*((F$21*EF!$M7)*I$35+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+I$47*((F$22*EF!$Q7+F$23*EF!$R7+F$24*EF!$S7)*I$35+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+I$48*(EF!$U7*I$35+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+I$49*((F$25*EF!$G7+F$26*EF!$D7+F$27*EF!$B7+F$28*EF!$C7)*I$35+NG!$B100)+I$50*((F$29*EF!$AC7)*I$35+Coal!$C69)+I$51*(Electric!$D177+Electric!$E177))/1000000","v":8.0290117741587554},{"$f":"(J$46*((G$21*EF!$M7)*J$35+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+J$47*((G$22*EF!$Q7+G$23*EF!$R7+G$24*EF!$S7)*J$35+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+J$48*(EF!$U7*J$35+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+J$49*((G$25*EF!$G7+G$26*EF!$D7+G$27*EF!$B7+G$28*EF!$C7)*J$35+NG!$B100)+J$50*((G$29*EF!$AC7)*J$35+Coal!$C69)+J$51*(Electric!$D177+Electric!$E177))/1000000","v":0.65797482702952681},{"$f":"'T&D'!ED217/T2g/$C$10+'T&D'!EE217/T2g/$C$11","v":5.9256487278403899E-3},{"$f":"(L$46*((H$21*EF!$M7)*L$35+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+L$47*((H$22*EF!$Q7+H$23*EF!$R7+H$24*EF!$S7)*L$35+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+L$48*(EF!$U7*L$35+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+L$49*((H$25*EF!$G7+H$26*EF!$D7+H$27*EF!$B7+H$28*EF!$C7)*L$35+NG!$B100)+L$50*((H$29*EF!$AC7)*L$35+Coal!$C69)+L$51*(Electric!$D177+Electric!$E177))/1000000","v":1.3368295122857636},{"$f":"'T&D'!EC217/T2g/$D$6","v":3.0745025978012198E-3},{"$f":"(N$46*((I$21*EF!$M7)*N$35+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+N$47*((I$22*EF!$Q7+I$23*EF!$R7+I$24*EF!$S7)*N$35+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+N$48*(EF!$U7*N$35+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+N$49*((I$25*EF!$G7+I$26*EF!$D7+I$27*EF!$B7+I$28*EF!$C7)*N$35+NG!$B100)+N$50*((I$29*EF!$AC7)*N$35+Coal!$C69)+N$51*(Electric!$D177+Electric!$E177))/1000000","v":8.0290117741587554},{"$f":"(O$46*((J$21*EF!$M7)*O$35+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+O$47*((J$22*EF!$Q7+J$23*EF!$R7+J$24*EF!$S7)*O$35+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+O$48*(EF!$U7*O$35+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+O$49*((J$25*EF!$G7+J$26*EF!$D7+J$27*EF!$B7+J$28*EF!$C7)*O$35+NG!$B100)+O$50*((J$29*EF!$AC7)*O$35+Coal!$C69)+O$51*(Electric!$D177+Electric!$E177))/1000000","v":0.65797482702952681},{"$f":"'T&D'!ED217/T2g/$D$10+'T&D'!EE217/T2g/$D$11","v":5.9256487278403899E-3}]
["     NOx",{"$f":"(B$46*((B$21*EF!$M8)*B$35+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$47*((B$22*EF!$Q8+B$23*EF!$R8+B$24*EF!$S8)*B$35+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$48*(EF!$U8*B$35+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+B$49*((B$25*EF!$G8+B$26*EF!$D8+B$27*EF!$B8+B$28*EF!$C8)*B$35+NG!$B101)+B$50*((B$29*EF!$AC8)*B$35+Coal!$C70)+B$51*(Electric!$D178+Electric!$E178))/1000000","v":3.8861871381222644},{"$f":"'T&D'!EC218/T2g/$B$6","v":5.1163063865302776E-3},{"$f":"(D$46*((C$21*EF!$M8)*D$35+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+D$47*((C$22*EF!$Q8+C$23*EF!$R8+C$24*EF!$S8)*D$35+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+D$48*(EF!$U8*D$35+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+D$49*((C$25*EF!$G8+C$26*EF!$D8+C$27*EF!$B8+C$28*EF!$C8)*D$35+NG!$B101)+D$50*((C$29*EF!$AC8)*D$35+Coal!$C70)+D$51*(Electric!$D178+Electric!$E178))/1000000","v":24.298167309356586},{"$f":"(E$46*((D$21*EF!$M8)*E$35+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+E$47*((D$22*EF!$Q8+D$23*EF!$R8+D$24*EF!$S8)*E$35+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+E$48*(EF!$U8*E$35+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+E$49*((D$25*EF!$G8+D$26*EF!$D8+D$27*EF!$B8+D$28*EF!$C8)*E$35+NG!$B101)+E$50*((D$29*EF!$AC8)*E$35+Coal!$C70)+E$51*(Electric!$D178+Electric!$E178))/1000000","v":1.6585352508544164},{"$f":"'T&D'!ED218/T2g/$B$10+'T&D'!EE218/T2g/$B$11","v":2.9360239120649022E-3},{"$f":"(G$46*((E$21*EF!$M8)*G$35+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+G$47*((E$22*EF!$Q8+E$23*EF!$R8+E$24*EF!$S8)*G$35+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+G$48*(EF!$U8*G$35+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+G$49*((E$25*EF!$G8+E$26*EF!$D8+E$27*EF!$B8+E$28*EF!$C8)*G$35+NG!$B101)+G$50*((E$29*EF!$AC8)*G$35+Coal!$C70)+G$51*(Electric!$D178+Electric!$E178))/1000000","v":4.0402341958496333},{"$f":"'T&D'!EC218/T2g/$C$6","v":5.3194810083780509E-3},{"$f":"(I$46*((F$21*EF!$M8)*I$35+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+I$47*((F$22*EF!$Q8+F$23*EF!$R8+F$24*EF!$S8)*I$35+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+I$48*(EF!$U8*I$35+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+I$49*((F$25*EF!$G8+F$26*EF!$D8+F$27*EF!$B8+F$28*EF!$C8)*I$35+NG!$B101)+I$50*((F$29*EF!$AC8)*I$35+Coal!$C70)+I$51*(Electric!$D178+Electric!$E178))/1000000","v":32.772338458851081},{"$f":"(J$46*((G$21*EF!$M8)*J$35+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+J$47*((G$22*EF!$Q8+G$23*EF!$R8+G$24*EF!$S8)*J$35+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+J$48*(EF!$U8*J$35+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+J$49*((G$25*EF!$G8+G$26*EF!$D8+G$27*EF!$B8+G$28*EF!$C8)*J$35+NG!$B101)+J$50*((G$29*EF!$AC8)*J$35+Coal!$C70)+J$51*(Electric!$D178+Electric!$E178))/1000000","v":2.2369620677525792},{"$f":"'T&D'!ED218/T2g/$C$10+'T&D'!EE218/T2g/$C$11","v":1.2667533086822834E-2},{"$f":"(L$46*((H$21*EF!$M8)*L$35+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+L$47*((H$22*EF!$Q8+H$23*EF!$R8+H$24*EF!$S8)*L$35+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+L$48*(EF!$U8*L$35+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+L$49*((H$25*EF!$G8+H$26*EF!$D8+H$27*EF!$B8+H$28*EF!$C8)*L$35+NG!$B101)+L$50*((H$29*EF!$AC8)*L$35+Coal!$C70)+L$51*(Electric!$D178+Electric!$E178))/1000000","v":4.0402341958496333},{"$f":"'T&D'!EC218/T2g/$D$6","v":5.3194810083780509E-3},{"$f":"(N$46*((I$21*EF!$M8)*N$35+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+N$47*((I$22*EF!$Q8+I$23*EF!$R8+I$24*EF!$S8)*N$35+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+N$48*(EF!$U8*N$35+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+N$49*((I$25*EF!$G8+I$26*EF!$D8+I$27*EF!$B8+I$28*EF!$C8)*N$35+NG!$B101)+N$50*((I$29*EF!$AC8)*N$35+Coal!$C70)+N$51*(Electric!$D178+Electric!$E178))/1000000","v":32.772338458851081},{"$f":"(O$46*((J$21*EF!$M8)*O$35+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+O$47*((J$22*EF!$Q8+J$23*EF!$R8+J$24*EF!$S8)*O$35+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+O$48*(EF!$U8*O$35+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+O$49*((J$25*EF!$G8+J$26*EF!$D8+J$27*EF!$B8+J$28*EF!$C8)*O$35+NG!$B101)+O$50*((J$29*EF!$AC8)*O$35+Coal!$C70)+O$51*(Electric!$D178+Electric!$E178))/1000000","v":2.2369620677525792},{"$f":"'T&D'!ED218/T2g/$D$10+'T&D'!EE218/T2g/$D$11","v":1.2667533086822834E-2}]
["     PM10",{"$f":"(B$46*((B$21*EF!$M9)*B$35+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$47*((B$22*EF!$Q9+B$23*EF!$R9+B$24*EF!$S9)*B$35+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$48*(EF!$U9*B$35+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+B$49*((B$25*EF!$G9+B$26*EF!$D9+B$27*EF!$B9+B$28*EF!$C9)*B$35+NG!$B102)+B$50*((B$29*EF!$AC9)*B$35+Coal!$C71)+B$51*(Electric!$D179+Electric!$E179))/1000000","v":0.77035567730619714},{"$f":"'T&D'!EC219/T2g/$B$6","v":7.0870968619665751E-4},{"$f":"(D$46*((C$21*EF!$M9)*D$35+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+D$47*((C$22*EF!$Q9+C$23*EF!$R9+C$24*EF!$S9)*D$35+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+D$48*(EF!$U9*D$35+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+D$49*((C$25*EF!$G9+C$26*EF!$D9+C$27*EF!$B9+C$28*EF!$C9)*D$35+NG!$B102)+D$50*((C$29*EF!$AC9)*D$35+Coal!$C71)+D$51*(Electric!$D179+Electric!$E179))/1000000","v":5.4534466972667319},{"$f":"(E$46*((D$21*EF!$M9)*E$35+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+E$47*((D$22*EF!$Q9+D$23*EF!$R9+D$24*EF!$S9)*E$35+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+E$48*(EF!$U9*E$35+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+E$49*((D$25*EF!$G9+D$26*EF!$D9+D$27*EF!$B9+D$28*EF!$C9)*E$35+NG!$B102)+E$50*((D$29*EF!$AC9)*E$35+Coal!$C71)+E$51*(Electric!$D179+Electric!$E179))/1000000","v":0.3420139589656418},{"$f":"'T&D'!ED219/T2g/$B$10+'T&D'!EE219/T2g/$B$11","v":2.1825645734706539E-4},{"$f":"(G$46*((E$21*EF!$M9)*G$35+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+G$47*((E$22*EF!$Q9+E$23*EF!$R9+E$24*EF!$S9)*G$35+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+G$48*(EF!$U9*G$35+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+G$49*((E$25*EF!$G9+E$26*EF!$D9+E$27*EF!$B9+E$28*EF!$C9)*G$35+NG!$B102)+G$50*((E$29*EF!$AC9)*G$35+Coal!$C71)+G$51*(Electric!$D179+Electric!$E179))/1000000","v":0.80089229874896539},{"$f":"'T&D'!EC219/T2g/$C$6","v":7.3685339214670539E-4},{"$f":"(I$46*((F$21*EF!$M9)*I$35+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+I$47*((F$22*EF!$Q9+F$23*EF!$R9+F$24*EF!$S9)*I$35+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+I$48*(EF!$U9*I$35+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+I$49*((F$25*EF!$G9+F$26*EF!$D9+F$27*EF!$B9+F$28*EF!$C9)*I$35+NG!$B102)+I$50*((F$29*EF!$AC9)*I$35+Coal!$C71)+I$51*(Electric!$D179+Electric!$E179))/1000000","v":7.3553778214914072},{"$f":"(J$46*((G$21*EF!$M9)*J$35+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+J$47*((G$22*EF!$Q9+G$23*EF!$R9+G$24*EF!$S9)*J$35+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+J$48*(EF!$U9*J$35+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+J$49*((G$25*EF!$G9+G$26*EF!$D9+G$27*EF!$B9+G$28*EF!$C9)*J$35+NG!$B102)+J$50*((G$29*EF!$AC9)*J$35+Coal!$C71)+J$51*(Electric!$D179+Electric!$E179))/1000000","v":0.46129393538900704},{"$f":"'T&D'!ED219/T2g/$C$10+'T&D'!EE219/T2g/$C$11","v":9.4167179071516049E-4},{"$f":"(L$46*((H$21*EF!$M9)*L$35+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+L$47*((H$22*EF!$Q9+H$23*EF!$R9+H$24*EF!$S9)*L$35+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+L$48*(EF!$U9*L$35+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+L$49*((H$25*EF!$G9+H$26*EF!$D9+H$27*EF!$B9+H$28*EF!$C9)*L$35+NG!$B102)+L$50*((H$29*EF!$AC9)*L$35+Coal!$C71)+L$51*(Electric!$D179+Electric!$E179))/1000000","v":0.80089229874896539},{"$f":"'T&D'!EC219/T2g/$D$6","v":7.3685339214670539E-4},{"$f":"(N$46*((I$21*EF!$M9)*N$35+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+N$47*((I$22*EF!$Q9+I$23*EF!$R9+I$24*EF!$S9)*N$35+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+N$48*(EF!$U9*N$35+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+N$49*((I$25*EF!$G9+I$26*EF!$D9+I$27*EF!$B9+I$28*EF!$C9)*N$35+NG!$B102)+N$50*((I$29*EF!$AC9)*N$35+Coal!$C71)+N$51*(Electric!$D179+Electric!$E179))/1000000","v":7.3553778214914072},{"$f":"(O$46*((J$21*EF!$M9)*O$35+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+O$47*((J$22*EF!$Q9+J$23*EF!$R9+J$24*EF!$S9)*O$35+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+O$48*(EF!$U9*O$35+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+O$49*((J$25*EF!$G9+J$26*EF!$D9+J$27*EF!$B9+J$28*EF!$C9)*O$35+NG!$B102)+O$50*((J$29*EF!$AC9)*O$35+Coal!$C71)+O$51*(Electric!$D179+Electric!$E179))/1000000","v":0.46129393538900704},{"$f":"'T&D'!ED219/T2g/$D$10+'T&D'!EE219/T2g/$D$11","v":9.4167179071516049E-4}]
["     PM2.5",{"$f":"(B$46*((B$21*EF!$M10)*B$35+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$47*((B$22*EF!$Q10+B$23*EF!$R10+B$24*EF!$S10)*B$35+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$48*(EF!$U10*B$35+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+B$49*((B$25*EF!$G10+B$26*EF!$D10+B$27*EF!$B10+B$28*EF!$C10)*B$35+NG!$B103)+B$50*((B$29*EF!$AC10)*B$35+Coal!$C72)+B$51*(Electric!$D180+Electric!$E180))/1000000","v":0.55262700823249966},{"$f":"'T&D'!EC220/T2g/$B$6","v":5.463436511499132E-4},{"$f":"(D$46*((C$21*EF!$M10)*D$35+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+D$47*((C$22*EF!$Q10+C$23*EF!$R10+C$24*EF!$S10)*D$35+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+D$48*(EF!$U10*D$35+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+D$49*((C$25*EF!$G10+C$26*EF!$D10+C$27*EF!$B10+C$28*EF!$C10)*D$35+NG!$B103)+D$50*((C$29*EF!$AC10)*D$35+Coal!$C72)+D$51*(Electric!$D180+Electric!$E180))/1000000","v":3.8756078900010369},{"$f":"(E$46*((D$21*EF!$M10)*E$35+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+E$47*((D$22*EF!$Q10+D$23*EF!$R10+D$24*EF!$S10)*E$35+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+E$48*(EF!$U10*E$35+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+E$49*((D$25*EF!$G10+D$26*EF!$D10+D$27*EF!$B10+D$28*EF!$C10)*E$35+NG!$B103)+E$50*((D$29*EF!$AC10)*E$35+Coal!$C72)+E$51*(Electric!$D180+Electric!$E180))/1000000","v":0.24316129693065619},{"$f":"'T&D'!ED220/T2g/$B$10+'T&D'!EE220/T2g/$B$11","v":1.7055002557089742E-4},{"$f":"(G$46*((E$21*EF!$M10)*G$35+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+G$47*((E$22*EF!$Q10+E$23*EF!$R10+E$24*EF!$S10)*G$35+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+G$48*(EF!$U10*G$35+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+G$49*((E$25*EF!$G10+E$26*EF!$D10+E$27*EF!$B10+E$28*EF!$C10)*G$35+NG!$B103)+G$50*((E$29*EF!$AC10)*G$35+Coal!$C72)+G$51*(Electric!$D180+Electric!$E180))/1000000","v":0.57453294369396823},{"$f":"'T&D'!EC220/T2g/$C$6","v":5.6803960841579431E-4},{"$f":"(I$46*((F$21*EF!$M10)*I$35+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+I$47*((F$22*EF!$Q10+F$23*EF!$R10+F$24*EF!$S10)*I$35+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+I$48*(EF!$U10*I$35+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+I$49*((F$25*EF!$G10+F$26*EF!$D10+F$27*EF!$B10+F$28*EF!$C10)*I$35+NG!$B103)+I$50*((F$29*EF!$AC10)*I$35+Coal!$C72)+I$51*(Electric!$D180+Electric!$E180))/1000000","v":5.2272556974286042},{"$f":"(J$46*((G$21*EF!$M10)*J$35+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+J$47*((G$22*EF!$Q10+G$23*EF!$R10+G$24*EF!$S10)*J$35+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+J$48*(EF!$U10*J$35+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+J$49*((G$25*EF!$G10+G$26*EF!$D10+G$27*EF!$B10+G$28*EF!$C10)*J$35+NG!$B103)+J$50*((G$29*EF!$AC10)*J$35+Coal!$C72)+J$51*(Electric!$D180+Electric!$E180))/1000000","v":0.32796565360861663},{"$f":"'T&D'!ED220/T2g/$C$10+'T&D'!EE220/T2g/$C$11","v":7.358414497238828E-4},{"$f":"(L$46*((H$21*EF!$M10)*L$35+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+L$47*((H$22*EF!$Q10+H$23*EF!$R10+H$24*EF!$S10)*L$35+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+L$48*(EF!$U10*L$35+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+L$49*((H$25*EF!$G10+H$26*EF!$D10+H$27*EF!$B10+H$28*EF!$C10)*L$35+NG!$B103)+L$50*((H$29*EF!$AC10)*L$35+Coal!$C72)+L$51*(Electric!$D180+Electric!$E180))/1000000","v":0.57453294369396823},{"$f":"'T&D'!EC220/T2g/$D$6","v":5.6803960841579431E-4},{"$f":"(N$46*((I$21*EF!$M10)*N$35+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+N$47*((I$22*EF!$Q10+I$23*EF!$R10+I$24*EF!$S10)*N$35+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+N$48*(EF!$U10*N$35+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+N$49*((I$25*EF!$G10+I$26*EF!$D10+I$27*EF!$B10+I$28*EF!$C10)*N$35+NG!$B103)+N$50*((I$29*EF!$AC10)*N$35+Coal!$C72)+N$51*(Electric!$D180+Electric!$E180))/1000000","v":5.2272556974286042},{"$f":"(O$46*((J$21*EF!$M10)*O$35+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+O$47*((J$22*EF!$Q10+J$23*EF!$R10+J$24*EF!$S10)*O$35+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+O$48*(EF!$U10*O$35+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+O$49*((J$25*EF!$G10+J$26*EF!$D10+J$27*EF!$B10+J$28*EF!$C10)*O$35+NG!$B103)+O$50*((J$29*EF!$AC10)*O$35+Coal!$C72)+O$51*(Electric!$D180+Electric!$E180))/1000000","v":0.32796565360861663},{"$f":"'T&D'!ED220/T2g/$D$10+'T&D'!EE220/T2g/$D$11","v":7.358414497238828E-4}]
["     SOx",{"$f":"(B$46*((B$21*EF!$M11)*B$35+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$47*((B$22*EF!$Q11+B$23*EF!$R11+B$24*EF!$S11)*B$35+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$48*(EF!$U11*B$35+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+B$49*((B$25*EF!$G11+B$26*EF!$D11+B$27*EF!$B11+B$28*EF!$C11)*B$35+NG!$B104)+B$50*((B$29*EF!$AC11)*B$35+Coal!$C73)+B$51*(Electric!$D181+Electric!$E181))/1000000","v":8.1972441698291636},{"$f":"'T&D'!EC221/T2g/$B$6","v":7.3372539736085013E-3},{"$f":"(D$46*((C$21*EF!$M11)*D$35+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+D$47*((C$22*EF!$Q11+C$23*EF!$R11+C$24*EF!$S11)*D$35+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+D$48*(EF!$U11*D$35+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+D$49*((C$25*EF!$G11+C$26*EF!$D11+C$27*EF!$B11+C$28*EF!$C11)*D$35+NG!$B104)+D$50*((C$29*EF!$AC11)*D$35+Coal!$C73)+D$51*(Electric!$D181+Electric!$E181))/1000000","v":58.215603574377276},{"$f":"(E$46*((D$21*EF!$M11)*E$35+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+E$47*((D$22*EF!$Q11+D$23*EF!$R11+D$24*EF!$S11)*E$35+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+E$48*(EF!$U11*E$35+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+E$49*((D$25*EF!$G11+D$26*EF!$D11+D$27*EF!$B11+D$28*EF!$C11)*E$35+NG!$B104)+E$50*((D$29*EF!$AC11)*E$35+Coal!$C73)+E$51*(Electric!$D181+Electric!$E181))/1000000","v":3.6518144326618138},{"$f":"'T&D'!ED221/T2g/$B$10+'T&D'!EE221/T2g/$B$11","v":2.1456862215461724E-3},{"$f":"(G$46*((E$21*EF!$M11)*G$35+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+G$47*((E$22*EF!$Q11+E$23*EF!$R11+E$24*EF!$S11)*G$35+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+G$48*(EF!$U11*G$35+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+G$49*((E$25*EF!$G11+E$26*EF!$D11+E$27*EF!$B11+E$28*EF!$C11)*G$35+NG!$B104)+G$50*((E$29*EF!$AC11)*G$35+Coal!$C73)+G$51*(Electric!$D181+Electric!$E181))/1000000","v":8.522179974759327},{"$f":"'T&D'!EC221/T2g/$C$6","v":7.6286250700333888E-3},{"$f":"(I$46*((F$21*EF!$M11)*I$35+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+I$47*((F$22*EF!$Q11+F$23*EF!$R11+F$24*EF!$S11)*I$35+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+I$48*(EF!$U11*I$35+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+I$49*((F$25*EF!$G11+F$26*EF!$D11+F$27*EF!$B11+F$28*EF!$C11)*I$35+NG!$B104)+I$50*((F$29*EF!$AC11)*I$35+Coal!$C73)+I$51*(Electric!$D181+Electric!$E181))/1000000","v":78.518739279201782},{"$f":"(J$46*((G$21*EF!$M11)*J$35+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+J$47*((G$22*EF!$Q11+G$23*EF!$R11+G$24*EF!$S11)*J$35+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+J$48*(EF!$U11*J$35+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+J$49*((G$25*EF!$G11+G$26*EF!$D11+G$27*EF!$B11+G$28*EF!$C11)*J$35+NG!$B104)+J$50*((G$29*EF!$AC11)*J$35+Coal!$C73)+J$51*(Electric!$D181+Electric!$E181))/1000000","v":4.9254125651700971},{"$f":"'T&D'!ED221/T2g/$C$10+'T&D'!EE221/T2g/$C$11","v":9.2576055302832864E-3},{"$f":"(L$46*((H$21*EF!$M11)*L$35+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+L$47*((H$22*EF!$Q11+H$23*EF!$R11+H$24*EF!$S11)*L$35+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+L$48*(EF!$U11*L$35+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+L$49*((H$25*EF!$G11+H$26*EF!$D11+H$27*EF!$B11+H$28*EF!$C11)*L$35+NG!$B104)+L$50*((H$29*EF!$AC11)*L$35+Coal!$C73)+L$51*(Electric!$D181+Electric!$E181))/1000000","v":8.522179974759327},{"$f":"'T&D'!EC221/T2g/$D$6","v":7.6286250700333888E-3},{"$f":"(N$46*((I$21*EF!$M11)*N$35+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+N$47*((I$22*EF!$Q11+I$23*EF!$R11+I$24*EF!$S11)*N$35+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+N$48*(EF!$U11*N$35+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+N$49*((I$25*EF!$G11+I$26*EF!$D11+I$27*EF!$B11+I$28*EF!$C11)*N$35+NG!$B104)+N$50*((I$29*EF!$AC11)*N$35+Coal!$C73)+N$51*(Electric!$D181+Electric!$E181))/1000000","v":78.518739279201782},{"$f":"(O$46*((J$21*EF!$M11)*O$35+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+O$47*((J$22*EF!$Q11+J$23*EF!$R11+J$24*EF!$S11)*O$35+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+O$48*(EF!$U11*O$35+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+O$49*((J$25*EF!$G11+J$26*EF!$D11+J$27*EF!$B11+J$28*EF!$C11)*O$35+NG!$B104)+O$50*((J$29*EF!$AC11)*O$35+Coal!$C73)+O$51*(Electric!$D181+Electric!$E181))/1000000","v":4.9254125651700971},{"$f":"'T&D'!ED221/T2g/$D$10+'T&D'!EE221/T2g/$D$11","v":9.2576055302832864E-3}]
[]
["4) Summary of Energy Consumption and Emissions: Btu or Grams per gram of U-235 Availabe at Nuclear Power Plants or H2 Plants"]
[null,"Total: LWR electricity generation","Urban: LWR electricity generation","Total: HTGR electricity generation","Urban: HTGR electricity generation","Total: HTGR H2 production","Urban: HTGR H2 production"]
["Total energy",{"$f":"((B53*C$36+C53)*D$36*E$36+D53+E53)*F$36+F53","v":1178257.963976163},null,{"$f":"((G53*H$36+H53)*I$36*J$36+I53+J53)*K$36+K53","v":1512089.4301920503},null,{"$f":"((L53*M$36+M53)*N$36*O$36+N53+O53)*P$36+P53","v":1512089.4301920503}]
["Fossil fuels",{"$f":"((B54*C$36+C54)*D$36*E$36+D54+E54)*F$36+F54","v":1028548.9953076207},null,{"$f":"((G54*H$36+H54)*I$36*J$36+I54+J54)*K$36+K54","v":1315171.5051279976},null,{"$f":"((L54*M$36+M54)*N$36*O$36+N54+O54)*P$36+P54","v":1315171.5051279976}]
["Coal",{"$f":"((B55*C$36+C55)*D$36*E$36+D55+E55)*F$36+F55","v":558173.58053122542},null,{"$f":"((G55*H$36+H55)*I$36*J$36+I55+J55)*K$36+K55","v":734177.04330376768},null,{"$f":"((L55*M$36+M55)*N$36*O$36+N55+O55)*P$36+P55","v":734177.04330376768}]
["Natural gas",{"$f":"B79-B80-B82","v":375783.89705830585},null,{"$f":"D79-D80-D82","v":473736.95085152838},null,{"$f":"F79-F80-F82","v":473736.95085152838}]
["Petroleum",{"$f":"((B57*C$36+C57)*D$36*E$36+D57+E57)*F$36+F57","v":94591.517718089468},null,{"$f":"((G57*H$36+H57)*I$36*J$36+I57+J57)*K$36+K57","v":107257.51097270155},null,{"$f":"((L57*M$36+M57)*N$36*O$36+N57+O57)*P$36+P57","v":107257.51097270155}]
["VOC",{"$f":"((B59*C$36+C59)*D$36*E$36+D59+E59)*F$36+F59","v":25.787756117471076},{"$f":"((B69*C$36+C69)*D$36*E$36+D69+E69)*F$36+F69","v":1.2006061234676477},{"$f":"((G59*H$36+H59)*I$36*J$36+I59+J59)*K$36+K59","v":30.116502236878379},{"$f":"((G69*H$36+H69)*I$36*J$36+I69+J69)*K$36+K69","v":1.4661790701991189},{"$f":"((L59*M$36+M59)*N$36*O$36+N59+O59)*P$36+P59","v":30.116502236878379},{"$f":"((L69*M$36+M69)*N$36*O$36+N69+O69)*P$36+P69","v":1.4661790701991189}]
["CO",105.75341257712817,7.730921184103039,123.52857861838898,10.032816264799688,123.52857861838898,10.032816264799688]
["NOx",193.2306922523907,29.850942028631859,235.13280939164986,39.067521736548493,235.13280939164986,39.067521736548493]
["PM10",25.796974533314554,6.5667432996821145,33.213649211230269,8.6192425808122408,33.213649211230269,8.6192425808122408]
["PM2.5",16.244757177234874,4.6721130888409128,20.744622957885458,6.1310581757893292,20.744622957885458,6.1310581757893292]
["SOx",209.59193877219241,70.074145117063409,273.14045923229617,91.983218049731519,273.14045923229617,91.983218049731519]
["CH4",182.17271435474109,null,230.95173997168521,null,230.95173997168521]
["N2O",1.6825084524149017,null,2.1699364964156018,null,2.1699364964156018]
["CO2",85773.466136039002,null,110254.94507694525,null,110254.94507694525]
["CO2 (w/ C in VOC & CO)",{"$f":"B91+B83*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B84*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":86020.021909988223},null,{"$f":"D91+D83*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D84*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":110542.92451341242},null,{"$f":"F91+F83*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F84*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":110542.92451341242}]
["GHGs",{"$f":"(B89*Fuel_Specs!$B$85+B90*Fuel_Specs!$B$86+B92*Fuel_Specs!$B$84)","v":91075.727287676389},null,{"$f":"(D89*Fuel_Specs!$B$85+D90*Fuel_Specs!$B$86+D92*Fuel_Specs!$B$84)","v":116963.3590886364},null,{"$f":"(F89*Fuel_Specs!$B$85+F90*Fuel_Specs!$B$86+F92*Fuel_Specs!$B$84)","v":116963.3590886364}]

{"sheet":"Ag_Inputs","index":28,"n_rows":347,"n_cols":140,"rows_kept":347,"cut":false,"hidden":false,"merged":[[19,20,19,22],[19,1,19,4],[19,5,19,7],[19,8,19,10],[19,11,19,13],[19,17,19,19],[19,57,19,59],[19,23,19,26],[19,27,19,29],[19,30,19,32],[19,33,19,35],[19,36,19,38],[19,39,19,41],[19,42,19,44],[19,45,19,47],[19,48,19,50],[19,51,19,53],[19,54,19,56],[19,93,19,95],[19,96,19,98],[19,60,19,62],[19,63,19,65],[19,66,19,68],[19,69,19,71],[19,72,19,74],[19,75,19,77],[19,128,19,130],[19,131,19,133],[19,134,19,136],[19,137,19,139],[19,14,19,16],[19,87,19,89],[19,99,19,101],[19,102,19,104],[19,105,19,113],[19,114,19,118],[19,121,19,124],[19,125,19,127],[19,78,19,80],[19,81,19,83],[19,84,19,86],[19,90,19,92]]}
["Production and Transportation of Fertilizers, Herbicides, and Insecticides"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Nitrogen Production","P2O5 Production","K2O Production","Limestone (CaCO3) Mining","Lime (CaO) Production","Herbicide Production","Insecticide Production","Sodium Chloride (NaCl) Production","Potassium Chloride (KCl) Production","Potassium Hydroxide (KOH) Production","Sodium Nitride (NaNO3) Production","Langbeinite (K2SO4.2MgSO4) Production","Ammonium Chloride (NH4Cl) Production","Potassium Nitrate (KNO3) Production","Calcium Nitride (Ca(NO3)2) Production","Calcium Nitride (Ca(NO3)2.4H2O) Production","Potassium Phosphates (K2HPO4) Production","Potassium Phosphates (K2HPO4.3H2O) Production","Potassium Phosphates (KH2PO4) Production","Monoammonium Phosphate (NH4H2PO4) Production","Diammonium Phosphate ((NH4)2HPO4) Production","Potassium Sulfate (K2SO4) Production","Superphosphate (Ca(H2PO4)2+2CaSO4) Production","Triple Superphosphate (Ca(H2PO4)2) Production","Triple Superphosphate (Ca(H2PO4)2.H2O) Production","Nitrogen Production: Brazil","P2O5 Production: Brazil","K2O Production: Brazil","Limestone (CaCO3) Mining: Brazil","Herbicide Production: Brazil","Insecticide Production:Brazil","Generic N Production","Generic P Production","Limestone (CaCO3) Mining in Chile","Lime (CaO) Production in Chile","Chlorine Production in U.S.","Hydrochloric Acid Production in U.S.","Chlorine Production in Chile","Hydrochloric Acid Production in Chile","Sulfuric Acid Production in Chile"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel off-road vehicle",0,1,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
["Diesel commercial boiler",0.8,0,0.8,0,0,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0,0,0.8,0.8,0.8,0.8,0.8]
["Diesel stationary engine",0.15,0,0.15,0,1,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0,1,0.15,0.15,0.15,0.15,0.15]
["Diesel turbine",{"$f":"1-SUM(B6:B8)","v":4.9999999999999933E-2},0,{"$f":"1-SUM(D6:D8)","v":4.9999999999999933E-2},0,0,{"$f":"1-SUM(G6:G8)","v":4.9999999999999933E-2},{"$f":"1-SUM(H6:H8)","v":4.9999999999999933E-2},{"$f":"1-SUM(I6:I8)","v":4.9999999999999933E-2},{"$f":"1-SUM(J6:J8)","v":4.9999999999999933E-2},{"$f":"1-SUM(K6:K8)","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-SUM(U6:U8)","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-SUM(AA6:AA8)","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,0,0,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2]
["NG stationary recip engine",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5]
["NG Kiln",{"$f":"1-SUM(B10:B13)","v":0},{"$f":"1-SUM(C10:C13)","v":0},0,0,1,{"$f":"1-SUM(G10:G13)","v":0},{"$f":"1-SUM(H10:H13)","v":0},{"$f":"1-SUM(I10:I13)","v":0},{"$f":"1-SUM(J10:J13)","v":0},{"$f":"1-SUM(K10:K13)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"1-SUM(U10:U13)","v":0},0,0,0,0,0,{"$f":"1-SUM(AA10:AA13)","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0]
["Coal industrial boiler",1,1,1,1,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,1,1,1,1,1]
["Coal Kiln",{"$f":"1-B15","v":0},{"$f":"1-C15","v":0},0,0,1,{"$f":"1-G15","v":0},{"$f":"1-H15","v":0},{"$f":"1-I15","v":0},{"$f":"1-J15","v":0},{"$f":"1-K15","v":0},0,0,0,0,0,0,0,0,0,{"$f":"1-U15","v":0},0,0,0,0,0,{"$f":"1-AA15","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0]
["Gasoline stationary recip engine",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
["2) Calculation of Energy Use and Emissions of Fertilizer Production: Production Processes Only"]
[null,"Ammonia (per ton of product)",null,null,null,"Urea (per ton of product)",null,null,"Nitric Acid (per ton of product)",null,null,"Ammonium Nitrate (per ton of product)",null,null,"Urea-Ammonium Nitrate Solution (per ton N product)",null,null,"Sulfuric Acid (per ton of product)",null,null,"Phosphoric rock (per ton of product)",null,null,"Phosphoric Acid (per ton of P2O5 product)",null,null,null,"K2O (per ton of product)",null,null,"Limestone (CaCO3, per ton of product)",null,null,"Lime (CaO, per ton of product)",null,null,"Atrazine (per ton of product)",null,null,"Metolachlor (per ton of product)",null,null,"Acetochlor (per ton of product)",null,null,"Cyanazine (per ton of product)",null,null,"Insecticides (per ton of product)",null,null,"Sodium Chloride (NaCl)",null,null,"Potassium Chloride (KCl)",null,null,"Potassium Hydroxide (KOH)",null,null,"Sodium Nitride (NaNO3)",null,null,"Langbeinite (K2SO4.2MgSO4)",null,null,"Ammonium Chloride (NH4Cl)",null,null,"Potassium Nitrate (KNO3)",null,null,"Calcium Nitride (Ca(NO3)2)",null,null,"Calcium Nitride (Ca(NO3)2.4H2O)",null,null,"Potassium Phosphates (K2HPO4)",null,null,"Potassium Phosphates (K2HPO4.3H2O)",null,null,"Potassium Phosphates (KH2PO4)",null,null,"Monoammonium Phosphate (NH4H2PO4)",null,null,"Diammonium Phosphate ((NH4)2HPO4)",null,null,"Potassium Sulfate (K2SO4)",null,null,"Superphosphate (Ca(H2PO4)2+2CaSO4)",null,null,"Triple Superphosphate (Ca(H2PO4)2)",null,null,"Triple Superphosphate (Ca(H2PO4)2.H2O)",null,null,"Fertilizer Production in Brazil",null,null,null,null,null,null,null,null,"Pesticide Production in Brazil",null,null,null,null,"Generic N","Generic P","CaO in Chile (per ton of product)",null,null,null,"Chlorine Production in U.S.",null,null,"Hydrochloric Acid Production in U.S.",null,null,"Chlorine Production in Chile",null,null,"Hydrochloric Acid Production in Chile",null,null,"Sulfuric Acid in Chile (per ton of product)"]
[null,"Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Process emisssions","Transportation","Limestone Mining","Process emisssions","Transportation (as fertilizer products or intermediate fertilizer inputs)","Lime Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Ammonia","Urea","Nitric Acid","Ammonium Nitrate","Sulfuric Acid","Phosphoric Rock","Phosphoric Acid","K2O","CaCO3","Atrazine","Metolachlor","Acetochlor","Cyanazine","Insecticides",null,null,"Limestone Mining","Lime Production","Process emisssions","Transportation in Chile","Production","Non-Combustion Emissions","Transportation in U.S.","Production","Non-Combustion Emissions","Transportation in U.S.","Production","Non-Combustion Emissions","Transportation in Chile","Production","Non-Combustion Emissions","Transportation in Chile","Production","Process emisssions","Transportation in Chile"]
["Urban emission share",{"$f":"Urban_Shares!C147","v":0},null,null,null,{"$f":"Urban_Shares!D147","v":0},null,null,{"$f":"Urban_Shares!E147","v":0},null,null,{"$f":"Urban_Shares!F147","v":0},null,null,{"$f":"Urban_Shares!G147","v":0},null,null,{"$f":"Urban_Shares!H147","v":0},null,null,{"$f":"Urban_Shares!I147","v":0},null,null,{"$f":"Urban_Shares!J147","v":0},null,null,null,{"$f":"Urban_Shares!K147","v":0},null,null,{"$f":"Urban_Shares!L147","v":0},null,null,null,null,null,{"$f":"Urban_Shares!M147","v":0},null,null,{"$f":"Urban_Shares!N147","v":0},null,null,{"$f":"Urban_Shares!O147","v":0},null,null,{"$f":"Urban_Shares!P147","v":0},null,null,{"$f":"Urban_Shares!Q147","v":0},null,null,{"$f":"Urban_Shares!E147","v":0},null,null,{"$f":"Urban_Shares!E147","v":0},null,null,{"$f":"Urban_Shares!E147","v":0},null,null,{"$f":"Urban_Shares!D147","v":0},null,null,{"$f":"Urban_Shares!E147","v":0},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"B22","v":0},{"$f":"F22","v":0},{"$f":"I22","v":0},{"$f":"L22","v":0},{"$f":"R22","v":0},{"$f":"U22","v":0},{"$f":"X22","v":0},{"$f":"AB22","v":0},{"$f":"AE22","v":0},{"$f":"AK22","v":0},{"$f":"AN22","v":0},{"$f":"AQ22","v":0},{"$f":"AT22","v":0},{"$f":"AW22","v":0},null,null,{"$f":"AE22","v":0},null,null,null,0,null,null,0,null,null,{"$f":"DV22","v":0},null,null,{"$f":"DY22","v":0},null,null,{"$f":"R22","v":0}]
["Share of total NG input as fuel",0.28299999999999997,null,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B23","v":0.28299999999999997},{"$f":"F23","v":1},{"$f":"I23","v":1},{"$f":"L23","v":1},{"$f":"R23","v":1},{"$f":"U23","v":1},{"$f":"X23","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R23","v":1}]
["Energy Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input",{"$f":"(36.5+0.47)*MJ2mmBTU/kg2T","v":31.788478152886405},null,null,null,{"$f":"(4.63+0.53)*MJ2mmBTU/kg2T","v":4.4368013867701883},null,null,{"$f":"I26+I27","v":2.7515047359815119E-2},null,null,{"$f":"L26+L27","v":0.85124677769428025},null,null,{"$f":"O26+O27","v":0.61908856559584025},null,null,{"$f":"R26+R27","v":9.3723130069370247E-2},null,null,{"$f":"U26+U27+U29","v":2.8460877112808767},null,null,{"$f":"X26+X27","v":0.43852106729705348},null,null,null,null,null,null,{"$f":"0.02","v":0.02},null,null,3.89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9,null,null,3.9,null,null,12.4,null,null,3.9,null,null,3.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CJ26+CJ27","v":0.38693035349740013},null,null,{"$f":"CM26+CM27","v":0.33533963969774677},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B25","v":31.788478152886405},{"$f":"F25","v":4.4368013867701883},{"$f":"I25","v":2.7515047359815119E-2},{"$f":"L25","v":0.85124677769428025},{"$f":"R25","v":9.3723130069370247E-2},{"$f":"U25","v":2.8460877112808767},{"$f":"X25","v":0.43852106729705348},null,null,null,null,null,null,null,null,null,{"$f":"AE25*AH$41","v":3.7499999999999999E-2},{"$f":"AH25","v":3.89},null,null,7.6,null,null,null,null,null,{"$f":"DV25","v":7.6},null,null,null,null,null,{"$f":"R25","v":9.3723130069370247E-2}]
["     Natural Gas",{"$f":"36.5*MJ2mmBTU/kg2T","v":31.384350894789122},null,null,null,{"$f":"4.63*MJ2mmBTU/kg2T","v":3.9810834148732499},null,null,0,null,null,{"$f":"0.74*MJ2mmBTU/kg2T","v":0.63628547019572457},null,null,{"$f":"0.16*MJ2mmBTU/kg2T","v":0.1375752367990756},null,null,{"$f":"0.033*MJ2mmBTU/kg2T","v":2.8374892589809343E-2},null,null,{"$f":"1.81*MJ2mmBTU/kg2T","v":1.5563198662895428},null,null,0,null,null,null,1.0529999999999999,null,null,{"$f":"AE25*0.01%","v":2.0000000000000003E-6},null,null,{"$f":"AH25*5.49%","v":0.21356100000000003},null,null,32.027999999999999,null,null,46.488,null,null,46.884999999999998,null,null,33.927,null,null,45.71,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"0.33*MJ2mmBTU/kg2T","v":0.28374892589809342},null,null,{"$f":"0.27*MJ2mmBTU/kg2T","v":0.23215821209844009},null,null,0,null,null,0,null,null,0,null,null,0,null,null,31.384350894789122,3.9810834148732499,0,0.63628547019572457,2.8374892589809343E-2,1.5563198662895428,0,{"$f":"AB26","v":1.0529999999999999},0,{"$f":"AK26","v":32.027999999999999},{"$f":"AN26","v":46.488},{"$f":"AQ26","v":46.884999999999998},{"$f":"AT26","v":33.927},{"$f":"AW26","v":45.71},{"$f":"200*Wh2BTU/1000000/14.01*lb2g*T2lb","v":44.189048222401169},{"$f":"198*Wh2BTU/1000000/30.97*lb2g*T2lb","v":19.790044557309717},3.7500000000000005E-6,0.21356100000000003,null,null,{"$f":"DV25*0.2","v":1.52},null,null,0,null,null,{"$f":"DV26","v":1.52},null,null,0,null,null,{"$f":"R26","v":2.8374892589809343E-2}]
["     Electricity",{"$f":"B25-B26","v":0.404127258097283},null,null,null,{"$f":"F25-F26","v":0.45571797189693841},null,null,{"$f":"0.032*MJ2mmBTU/kg2T","v":2.7515047359815119E-2},null,null,{"$f":"0.25*MJ2mmBTU/kg2T","v":0.21496130749855563},null,null,{"$f":"0.56*MJ2mmBTU/kg2T","v":0.48151332879676467},null,null,{"$f":"0.076*MJ2mmBTU/kg2T","v":6.5348237479560908E-2},null,null,{"$f":"0.8*MJ2mmBTU/kg2T","v":0.68787618399537809},null,null,{"$f":"0.51*MJ2mmBTU/kg2T","v":0.43852106729705348},null,null,null,1.6379999999999999,null,null,{"$f":"AE25*1.22%","v":2.4399999999999999E-4},null,null,{"$f":"AH25*5%","v":0.19450000000000001},null,null,23.672999999999998,null,null,34.360999999999997,null,null,34.645000000000003,null,null,25.077000000000002,null,null,36.014000000000003,null,null,1.6379999999999999,null,null,1.6379999999999999,null,null,10.138,null,null,1.6379999999999999,null,null,1.6379999999999999,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"0.12*MJ2mmBTU/kg2T","v":0.10318142759930669},null,null,{"$f":"0.12*MJ2mmBTU/kg2T","v":0.10318142759930669},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0.404127258097283,0.45571797189693841,2.7515047359815119E-2,0.21496130749855563,6.5348237479560908E-2,0.68787618399537809,0.43852106729705348,{"$f":"AB27","v":1.6379999999999999},2.1999999999999999E-2,{"$f":"AK27","v":23.672999999999998},{"$f":"AN27","v":34.360999999999997},{"$f":"AQ27","v":34.645000000000003},{"$f":"AT27","v":25.077000000000002},{"$f":"AW27","v":36.014000000000003},{"$f":"24*Wh2BTU/1000000/14.01*lb2g*T2lb","v":5.3026857866881407},{"$f":"198*Wh2BTU/1000000/30.97*lb2g*T2lb","v":19.790044557309717},4.5750000000000001E-4,0.19450000000000001,null,null,{"$f":"DV25-DV26","v":6.08},null,null,0,null,null,{"$f":"DV27","v":6.08},null,null,0,null,null,{"$f":"R27","v":6.5348237479560908E-2}]
["     Residual Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE25*7.77%","v":1.5539999999999998E-3},null,null,{"$f":"AH25*0.79%","v":3.0731000000000005E-2},null,null,41.776000000000003,null,null,60.637,null,null,61.154000000000003,null,null,44.253,null,null,null,null,null,null,null,null,{"$f":"BC25-BC26-BC27","v":1.2090000000000001},null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0,0,{"$f":"AB28","v":0},0,{"$f":"AK28","v":41.776000000000003},{"$f":"AN28","v":60.637},{"$f":"AQ28","v":61.154000000000003},{"$f":"AT28","v":44.253},{"$f":"AW28","v":0},0,0,2.9137499999999997E-3,3.0731000000000005E-2,null,null,null,null,null,0,null,null,null,null,null,0]
["     Diesel Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.7*MJ2mmBTU/kg2T","v":0.6018916609959557},null,null,null,null,null,null,1.2090000000000001,null,null,{"$f":"AE25*61.48%","v":1.2296000000000001E-2},null,null,{"$f":"AH25*1.81%","v":7.0409000000000013E-2},null,null,41.776000000000003,null,null,60.637,null,null,61.154000000000003,null,null,44.253,null,null,119.24299999999999,null,null,{"$f":"AZ25-AZ26-AZ27","v":1.2090000000000001},null,null,null,null,null,{"$f":"BF25-BF26-BF27","v":1.2090000000000014},null,null,{"$f":"BI25-BI26-BI27","v":1.2090000000000001},null,null,{"$f":"BL25-BL26-BL27","v":1.2090000000000001},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0.6018916609959557,0,{"$f":"AB29","v":1.2090000000000001},0.08,{"$f":"AK29","v":41.776000000000003},{"$f":"AN29","v":60.637},{"$f":"AQ29","v":61.154000000000003},{"$f":"AT29","v":44.253},{"$f":"AW29","v":119.24299999999999},{"$f":"12*Wh2BTU/1000000/14.01*lb2g*T2lb","v":2.6513428933440704},{"$f":"16*Wh2BTU/1000000/30.97*lb2g*T2lb","v":1.5991955197826033},2.3055000000000003E-2,7.0409000000000013E-2,null,null,null,null,null,0,null,null,null,null,null,0]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE25*17.37%","v":3.4740000000000005E-3},null,null,{"$f":"AH25*86.89%","v":3.3800210000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0,0,{"$f":"AB30","v":0},0,{"$f":"AK30","v":0},{"$f":"AN30","v":0},{"$f":"AQ30","v":0},{"$f":"AT30","v":0},{"$f":"AW30","v":0},0,0,6.5137500000000013E-3,3.3800210000000002,null,null,null,null,null,0,null,null,null,null,null,0]
["     LPG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AH25*0.02%","v":7.7800000000000005E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7800000000000005E-4]
["     Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE25*12.14%","v":2.428E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE32*AH$41","v":4.5525000000000001E-3}]
["Material Inputs: ton per ton, except as noted"]
["     Hydrogen (H2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1.007947/36.4611","v":2.7644448466996329E-2},null,null,null,null,null,{"$f":"1.007947/36.4611","v":2.7644448466996329E-2}]
["     Chlorine (Cl2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"35.4532/36.4611","v":0.97235684057804073},null,null,null,null,null,{"$f":"35.4532/36.4611","v":0.97235684057804073}]
["     Ammonia (NH3)",null,null,null,null,0.56699999999999995,null,null,0.28799999999999998,null,null,0.21299999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"17.03/53.4917*53.4917/(53.4917+84.0068)","v":0.1238558966097812},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13300000000000001,null,null,0.22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F36","v":0.56699999999999995},{"$f":"I36","v":0.28799999999999998},{"$f":"L36","v":0.21299999999999999}]
["     Urea ((NH2)2CO)",null,null,null,null,null,null,null,null,null,null,null,null,null,1.0900000000000001]
["     Nitric Acid (HNO3)",null,null,null,null,null,null,null,null,null,null,0.78800000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"63.01/101.1033*101.1033/(101.1033+36.4611)","v":0.45804001616697343},null,null,{"$f":"2*63.01/164.08","v":0.76803998049731825},null,null,{"$f":"2*63.01/236.15","v":0.53364387042134231},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L38","v":0.78800000000000003}]
["     Ammonium Nitrate",null,null,null,null,null,null,null,null,null,null,null,null,null,1.43]
["     Phosphoric Acid (H3PO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"141.95/174.2","v":0.8148679678530425},null,null,{"$f":"141.95/228.22","v":0.62198755586714571},null,null,{"$f":"141.95/136.09","v":1.0430597398780217},null,null,1.083,null,null,0.99399999999999999,null,null,null,null,null,null,null,null,{"$f":"4*141.95/234.0532/3","v":0.80864806234935749},null,null,{"$f":"4*141.95/252.0685/3","v":0.75085409984455287}]
["     Limestone (CaCO3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.875,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"100.08/164.08","v":0.60994636762554844},null,null,{"$f":"100.08/236.15","v":0.42379843319923777}]
["     Sulfuric Acid (H2SO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"2*98.0791/(234.0532+2*136.1416)","v":0.38740687021513759},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X42","v":2.73}]
["     Phosphoric Rock (Ca3(PO4)2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"310.1782/(234.0532+2*136.1416)","v":0.61259312978486236},null,null,{"$f":"310.1782/234.0532/3","v":0.44174885595810415},null,null,{"$f":"310.1782/252.0685/3","v":0.41017712777809739},null,null,null,null,null,null,null,null,{"$f":"X43","v":1.5}]
["     Sodium Chloride (NaCl)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"58.44/53.4917*53.4917/(53.4917+84.0068)","v":0.42502281843074646},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.17,": Sodium brine",null,null,null,null,{"$f":"DV44","v":5.17},": Sodium brine"]
["     Potassium Chloride (KCl)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"74.55/101.1033*101.1033/(101.1033+36.4611)","v":0.54192799881364651},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"4*74.55/174.2598/3*3*174.2598/(3*174.2598+95.2115)","v":0.48253137708014793}]
["     Potassium Hydroxide (KOH)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"2*56.11/174.2","v":0.64420206659012635},null,null,{"$f":"2*56.11/228.22","v":0.49171851722022608},null,null,{"$f":"56.11/136.09","v":0.41230068337129838}]
["     Langbeinite (K2SO4.2MgSO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"415/174.2598/3*3*174.2598/(3*174.2598+95.2115)","v":0.67153092383722801}]
["     Total Energy",{"$f":"B$26*(1+NG!$B81/1000000)+B$27*(Electric!$B171+Electric!$C171)/1000000+B$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$30*(1+Coal!$B63/1000000)+B$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+B$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":35.798608679151187},null,{"$f":"SUM('T&D'!AR200:AT200)/1000000","v":1.214608237813847},{"$f":"SUM('T&D'!AU200:AW200)/1000000","v":0.47716250626044909},{"$f":"F$26*(1+NG!$B81/1000000)+F$27*(Electric!$B171+Electric!$C171)/1000000+F$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+F$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+F$30*(1+Coal!$B63/1000000)+F$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+F$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":5.5398641687114738},null,{"$f":"SUM('T&D'!AX200:AZ200)/1000000","v":1.3645424220963209},{"$f":"I$26*(1+NG!$B81/1000000)+I$27*(Electric!$B171+Electric!$C171)/1000000+I$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+I$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+I$30*(1+Coal!$B63/1000000)+I$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+I$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":6.7950741582277263E-2},null,{"$f":"SUM('T&D'!BA200:BC200)/1000000","v":0.62709669054292305},{"$f":"L$26*(1+NG!$B81/1000000)+L$27*(Electric!$B171+Electric!$C171)/1000000+L$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+L$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+L$30*(1+Coal!$B63/1000000)+L$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+L$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":1.236411217926596},null,{"$f":"SUM('T&D'!BD200:BF200)/1000000","v":1.2623145691764521},{"$f":"O$26*(1+NG!$B81/1000000)+O$27*(Electric!$B171+Electric!$C171)/1000000+O$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+O$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+O$30*(1+Coal!$B63/1000000)+O$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+O$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":1.3416884748390534},null,{"$f":"SUM('T&D'!BG200:BI200)/1000000/0.3","v":4.2077152305881738},{"$f":"R$26*(1+NG!$B81/1000000)+R$27*(Electric!$B171+Electric!$C171)/1000000+R$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+R$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+R$30*(1+Coal!$B63/1000000)+R$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+R$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0.19284655129493122},null,{"$f":"SUM('T&D'!BJ200:BL200)/1000000","v":0.37493465334058051},{"$f":"U$26*(1+NG!$B81/1000000)+U$27*(Electric!$B171+Electric!$C171)/1000000+U$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+U$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+U$30*(1+Coal!$B63/1000000)+U$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+U$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":4.1656351931204165},null,{"$f":"SUM('T&D'!BM200:BO200)/1000000","v":0.57257516898565974},{"$f":"X$26*(1+NG!$B81/1000000)+X$27*(Electric!$B171+Electric!$C171)/1000000+X$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+X$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+X$30*(1+Coal!$B63/1000000)+X$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+X$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":1.0829649439675437},null,{"$f":"SUM('T&D'!BP200:BR200)/1000000","v":1.2963905201497419},{"$f":"'T&D'!BP200/1000000","v":0.558944788596344},{"$f":"AB$26*(1+NG!$B81/1000000)+AB$27*(Electric!$B171+Electric!$C171)/1000000+AB$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AB$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AB$30*(1+Coal!$B63/1000000)+AB$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+AB$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":6.7015022472094792},null,{"$f":"SUM('T&D'!BS200:BU200)/1000000","v":1.275944949565768},{"$f":"AE$26*(1+NG!$B81/1000000)+AE$27*(Electric!$B171+Electric!$C171)/1000000+AE$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AE$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AE$30*(1+Coal!$B63/1000000)+AE$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+AE$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":2.4059726512162469E-2},null,{"$f":"SUM('T&D'!BV200:BX200)/1000000","v":0.13263469782148923},{"$f":"AH$26*(1+NG!$B81/1000000)+AH$27*(Electric!$B171+Electric!$C171)/1000000+AH$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AH$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AH$30*(1+Coal!$B63/1000000)+AH$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+AH$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":4.2977077052229147},null,{"$f":"'T&D'!IT123/1000000","v":4.7748491215736127E-2},{"$f":"AK$26*(1+NG!$B81/1000000)+AK$27*(Electric!$B171+Electric!$C171)/1000000+AK$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AK$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AK$30*(1+Coal!$B63/1000000)+AK$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+AK$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":192.82563177110029},null,{"$f":"SUM('T&D'!BY200:CA200)/1000000","v":1.282760139760426},{"$f":"AN$26*(1+NG!$B81/1000000)+AN$27*(Electric!$B171+Electric!$C171)/1000000+AN$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AN$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AN$30*(1+Coal!$B63/1000000)+AN$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+AN$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":279.88276045190491},null,{"$f":"SUM('T&D'!BY200:CA200)/1000000","v":1.282760139760426},{"$f":"AQ$26*(1+NG!$B81/1000000)+AQ$27*(Electric!$B171+Electric!$C171)/1000000+AQ$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AQ$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AQ$30*(1+Coal!$B63/1000000)+AQ$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+AQ$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":282.247643216646},null,{"$f":"SUM('T&D'!BY200:CA200)/1000000","v":1.282760139760426},{"$f":"AT$26*(1+NG!$B81/1000000)+AT$27*(Electric!$B171+Electric!$C171)/1000000+AT$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AT$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AT$30*(1+Coal!$B63/1000000)+AT$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+AT$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":204.2596253271752},null,{"$f":"SUM('T&D'!BY200:CA200)/1000000","v":1.282760139760426},{"$f":"AW$26*(1+NG!$B81/1000000)+AW$27*(Electric!$B171+Electric!$C171)/1000000+AW$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AW$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AW$30*(1+Coal!$B63/1000000)+AW$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+AW$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":286.45506392454161},null,{"$f":"SUM('T&D'!CB200:CD200)/1000000","v":1.282760139760426},{"$f":"AZ$26*(1+NG!$B81/1000000)+AZ$27*(Electric!$B171+Electric!$C171)/1000000+AZ$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AZ$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AZ$30*(1+Coal!$B63/1000000)+AZ$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+AZ$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":6.7015022472094792},null,{"$f":"SUM('T&D'!BA200:BC200)/1000000","v":0.62709669054292305},{"$f":"BC$26*(1+NG!$B81/1000000)+BC$27*(Electric!$B171+Electric!$C171)/1000000+BC$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BC$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BC$30*(1+Coal!$B63/1000000)+BC$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+BC$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":6.584790537979571},null,{"$f":"SUM('T&D'!BA200:BC200)/1000000","v":0.62709669054292305},{"$f":"BF$26*(1+NG!$B81/1000000)+BF$27*(Electric!$B171+Electric!$C171)/1000000+BF$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BF$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BF$30*(1+Coal!$B63/1000000)+BF$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+BF$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":27.692972692319326},null,{"$f":"SUM('T&D'!BA200:BC200)/1000000","v":0.62709669054292305},{"$f":"BI$26*(1+NG!$B81/1000000)+BI$27*(Electric!$B171+Electric!$C171)/1000000+BI$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BI$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BI$30*(1+Coal!$B63/1000000)+BI$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+BI$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":6.7015022472094792},null,{"$f":"SUM('T&D'!AX200:AZ200)/1000000","v":1.3645424220963209},{"$f":"BL$26*(1+NG!$B81/1000000)+BL$27*(Electric!$B171+Electric!$C171)/1000000+BL$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BL$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BL$30*(1+Coal!$B63/1000000)+BL$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+BL$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":6.7015022472094792},null,{"$f":"SUM('T&D'!BA200:BC200)/1000000","v":0.62709669054292305},{"$f":"BO$26*(1+NG!$B81/1000000)+BO$27*(Electric!$B171+Electric!$C171)/1000000+BO$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BO$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BO$30*(1+Coal!$B63/1000000)+BO$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+BO$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73744573155339799},{"$f":"BR$26*(1+NG!$B81/1000000)+BR$27*(Electric!$B171+Electric!$C171)/1000000+BR$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BR$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BR$30*(1+Coal!$B63/1000000)+BR$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+BR$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73744573155339799},{"$f":"BU$26*(1+NG!$B81/1000000)+BU$27*(Electric!$B171+Electric!$C171)/1000000+BU$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BU$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BU$30*(1+Coal!$B63/1000000)+BU$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+BU$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73744573155339799},{"$f":"BX$26*(1+NG!$B81/1000000)+BX$27*(Electric!$B171+Electric!$C171)/1000000+BX$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+BX$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+BX$30*(1+Coal!$B63/1000000)+BX$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+BX$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73744573155339799},{"$f":"CA$26*(1+NG!$B81/1000000)+CA$27*(Electric!$B171+Electric!$C171)/1000000+CA$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CA$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CA$30*(1+Coal!$B63/1000000)+CA$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+CA$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73744573155339799},{"$f":"CD$26*(1+NG!$B81/1000000)+CD$27*(Electric!$B171+Electric!$C171)/1000000+CD$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CD$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CD$30*(1+Coal!$B63/1000000)+CD$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+CD$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73744573155339799},{"$f":"CG$26*(1+NG!$B81/1000000)+CG$27*(Electric!$B171+Electric!$C171)/1000000+CG$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CG$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CG$30*(1+Coal!$B63/1000000)+CG$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+CG$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73744573155339799},{"$f":"CJ$26*(1+NG!$B81/1000000)+CJ$27*(Electric!$B171+Electric!$C171)/1000000+CJ$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CJ$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CJ$30*(1+Coal!$B63/1000000)+CJ$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+CJ$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0.56945068130376697},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73744573155339799},{"$f":"CM$26*(1+NG!$B81/1000000)+CM$27*(Electric!$B171+Electric!$C171)/1000000+CM$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CM$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CM$30*(1+Coal!$B63/1000000)+CM$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+CM$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0.51224424487281661},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73744573155339799},{"$f":"CP$26*(1+NG!$B81/1000000)+CP$27*(Electric!$B171+Electric!$C171)/1000000+CP$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CP$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CP$30*(1+Coal!$B63/1000000)+CP$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+CP$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73744573155339799},{"$f":"CS$26*(1+NG!$B81/1000000)+CS$27*(Electric!$B171+Electric!$C171)/1000000+CS$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CS$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CS$30*(1+Coal!$B63/1000000)+CS$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+CS$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73744573155339799},{"$f":"CV$26*(1+NG!$B81/1000000)+CV$27*(Electric!$B171+Electric!$C171)/1000000+CV$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CV$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CV$30*(1+Coal!$B63/1000000)+CV$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+CV$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73744573155339799},{"$f":"CY$26*(1+NG!$B81/1000000)+CY$27*(Electric!$B171+Electric!$C171)/1000000+CY$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+CY$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+CY$30*(1+Coal!$B63/1000000)+CY$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+CY$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY200:AZ200)/1000000","v":0.73744573155339799},{"$f":"DB26*(1+NG!$B81/1000000)+DB27*EtOH!$O$301/1000000+DB28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DB29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DB30*(1+Coal!$B63/1000000)","v":35.447095935056815},{"$f":"DC26*(1+NG!$B81/1000000)+DC27*EtOH!$O$301/1000000+DC28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DC29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DC30*(1+Coal!$B63/1000000)","v":5.1434774572859032},{"$f":"DD26*(1+NG!$B81/1000000)+DD27*EtOH!$O$301/1000000+DD28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DD29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DD30*(1+Coal!$B63/1000000)","v":4.4017959005639103E-2},{"$f":"DE26*(1+NG!$B81/1000000)+DE27*EtOH!$O$301/1000000+DE28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DE29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DE30*(1+Coal!$B63/1000000)","v":1.0494363540466103},{"$f":"DF26*(1+NG!$B81/1000000)+DF27*EtOH!$O$301/1000000+DF28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I$219)/1000000)+DF29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DF30*(1+Coal!$B63/1000000)","v":0.13600619267541558},{"$f":"DG26*(1+NG!$B81/1000000)+DG27*EtOH!$O$301/1000000+DG28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I$219)/1000000)+DG29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DG30*(1+Coal!$B63/1000000)","v":3.5673156287044629},{"$f":"DH26*(1+NG!$B81/1000000)+DH27*EtOH!$O$301/1000000+DH28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I$219)/1000000)+DH29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DH30*(1+Coal!$B63/1000000)","v":0.70153622165237317},{"$f":"DI$26*(1+NG!$B81/1000000)+DI$27*EtOH!$O$301/1000000+DI$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DI$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DI$30*(1+Coal!$B63/1000000)","v":5.2767582753787607},{"$f":"DJ$26*(1+NG!$B81/1000000)+DJ$27*EtOH!$O$301/1000000+DJ$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DJ$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DJ$30*(1+Coal!$B63/1000000)","v":0.13370309035907441},{"$f":"DK26*(1+NG!$B81/1000000)+DK27*EtOH!$O$301/1000000+DK28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DK29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DK30*(1+Coal!$B63/1000000)","v":172.23468913059443},{"$f":"DL26*(1+NG!$B81/1000000)+DL27*EtOH!$O$301/1000000+DL28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DL29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DL30*(1+Coal!$B63/1000000)","v":249.99531990485042},{"$f":"DM26*(1+NG!$B81/1000000)+DM27*EtOH!$O$301/1000000+DM28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DM29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DM30*(1+Coal!$B63/1000000)","v":252.11317746324229},{"$f":"DN26*(1+NG!$B81/1000000)+DN27*EtOH!$O$301/1000000+DN28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DN29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DN30*(1+Coal!$B63/1000000)","v":182.4474735679573},{"$f":"DO$26*(1+NG!$B81/1000000)+DO$27*EtOH!$O$301/1000000+DO$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DO$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DO$30*(1+Coal!$B63/1000000)","v":255.12983229968722},{"$f":"DP$26*(1+NG!$B81/1000000)+DP$27*(Electric!$B171+Electric!$C171)/1000000+DP$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DP$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DP$30*(1+Coal!$B63/1000000)+DP$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+DP$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":65.359251461977735},{"$f":"DQ$26*(1+NG!$B81/1000000)+DQ$27*(Electric!$B171+Electric!$C171)/1000000+DQ$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DQ$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DQ$30*(1+Coal!$B63/1000000)+DQ$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+DQ$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":72.786580505755779},{"$f":"DR$26*(1+NG!$X81/1000000)+DR$27*(EtOH!$V301)/1000000+DR$28*(1+(Petroleum!$N219*Petroleum!$Q$218+Petroleum!$Q219)/1000000)+DR$29*(1+(Petroleum!$N219*Petroleum!$R$218+Petroleum!$R219)/1000000)+DR$30*(1+Coal!$H63/1000000)+DR$31*(Inputs!$G$128*(1+(Petroleum!$N219*Petroleum!$P$218+Petroleum!$P219)/1000000)+Inputs!$F$128*(1+(NG!$AC81*NG!$AD$80+NG!$AD81)/1000000))+DR$32*(1+(Petroleum!$N219*Petroleum!$O$218+Petroleum!$O219)/1000000)","v":4.533980790500574E-2},{"$f":"DS$26*(1+NG!$X81/1000000)+DS$27*(EtOH!$V301)/1000000+DS$28*(1+(Petroleum!$N219*Petroleum!$Q$218+Petroleum!$Q219)/1000000)+DS$29*(1+(Petroleum!$N219*Petroleum!$R$218+Petroleum!$R219)/1000000)+DS$30*(1+Coal!$H63/1000000)+DS$31*(Inputs!$G$128*(1+(Petroleum!$N219*Petroleum!$P$218+Petroleum!$P219)/1000000)+Inputs!$F$128*(1+(NG!$AC81*NG!$AD$80+NG!$AD81)/1000000))+DS$32*(1+(Petroleum!$N219*Petroleum!$O$218+Petroleum!$O219)/1000000)","v":4.3879095046339511},null,{"$f":"'T&D'!DH167/1000000","v":4.7748491215736127E-2},{"$f":"DV$26*(1+NG!$B81/1000000)+DV$27*(Electric!$B171+Electric!$C171)/1000000+DV$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DV$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DV$30*(1+Coal!$B63/1000000)+DV$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+DV$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":16.700529493716651},null,{"$f":"'T&D'!DM167/1000000","v":1.6869491763208452E-2},{"$f":"DY$26*(1+NG!$B81/1000000)+DY$27*(Electric!$B171+Electric!$C171)/1000000+DY$28*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+DY$29*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+DY$30*(1+Coal!$B63/1000000)+DY$31*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+DY$32*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)","v":0},null,{"$f":"'T&D'!DN167/1000000","v":0.23874245607868064},{"$f":"EB$26*(1+NG!$X81/1000000)+EB$27*(EtOH!$V301)/1000000+EB$28*(1+(Petroleum!$N219*Petroleum!$Q$218+Petroleum!$Q219)/1000000)+EB$29*(1+(Petroleum!$N219*Petroleum!$R$218+Petroleum!$R219)/1000000)+EB$30*(1+Coal!$H63/1000000)+EB$31*(Inputs!$G$128*(1+(Petroleum!$N219*Petroleum!$P$218+Petroleum!$P219)/1000000)+Inputs!$F$128*(1+(NG!$AC81*NG!$AD$80+NG!$AD81)/1000000))+EB$32*(1+(Petroleum!$N219*Petroleum!$O$218+Petroleum!$O219)/1000000)","v":17.648174264988516},null,{"$f":"'T&D'!DO167/1000000","v":1.6869491763208452E-2},{"$f":"EE$26*(1+NG!$X81/1000000)+EE$27*(EtOH!$V301)/1000000+EE$28*(1+(Petroleum!$N219*Petroleum!$Q$218+Petroleum!$Q219)/1000000)+EE$29*(1+(Petroleum!$N219*Petroleum!$R$218+Petroleum!$R219)/1000000)+EE$30*(1+Coal!$H63/1000000)+EE$31*(Inputs!$G$128*(1+(Petroleum!$N219*Petroleum!$P$218+Petroleum!$P219)/1000000)+Inputs!$F$128*(1+(NG!$AC81*NG!$AD$80+NG!$AD81)/1000000))+EE$32*(1+(Petroleum!$N219*Petroleum!$O$218+Petroleum!$O219)/1000000)","v":0},null,{"$f":"'T&D'!DP167/1000000","v":0.24869005841529235},{"$f":"EH$26*(1+NG!$X81/1000000)+EH$27*(EtOH!$V301)/1000000+EH$28*(1+(Petroleum!$N219*Petroleum!$Q$218+Petroleum!$Q219)/1000000)+EH$29*(1+(Petroleum!$N219*Petroleum!$R$218+Petroleum!$R219)/1000000)+EH$30*(1+Coal!$H63/1000000)+EH$31*(Inputs!$G$128*(1+(Petroleum!$N219*Petroleum!$P$218+Petroleum!$P219)/1000000)+Inputs!$F$128*(1+(NG!$AC81*NG!$AD$80+NG!$AD81)/1000000))+EH$32*(1+(Petroleum!$N219*Petroleum!$O$218+Petroleum!$O219)/1000000)","v":0.20319461230776878},null,{"$f":"'T&D'!DQ167/1000000","v":1.5987218040983078}]
["     Fossil Fuels",{"$f":"B$26*(1+NG!$B82/1000000)+B$27*(Electric!$B172+Electric!$C172)/1000000+B$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$30*(1+Coal!$B64/1000000)+B$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+B$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":35.620417148546004},null,{"$f":"SUM('T&D'!AR201:AT201)/1000000","v":1.2087537870632008},{"$f":"SUM('T&D'!AU201:AW201)/1000000","v":0.47498117474181983},{"$f":"F$26*(1+NG!$B82/1000000)+F$27*(Electric!$B172+Electric!$C172)/1000000+F$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+F$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+F$30*(1+Coal!$B64/1000000)+F$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+F$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":5.3662320151522511},null,{"$f":"SUM('T&D'!AX201:AZ201)/1000000","v":1.3580649480135358},{"$f":"I$26*(1+NG!$B82/1000000)+I$27*(Electric!$B172+Electric!$C172)/1000000+I$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+I$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+I$30*(1+Coal!$B64/1000000)+I$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+I$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":5.7676262833917774E-2},null,{"$f":"SUM('T&D'!BA201:BC201)/1000000","v":0.62429233569215503},{"$f":"L$26*(1+NG!$B82/1000000)+L$27*(Electric!$B172+Electric!$C172)/1000000+L$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+L$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+L$30*(1+Coal!$B64/1000000)+L$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+L$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":1.1555886748488293},null,{"$f":"SUM('T&D'!BD201:BF201)/1000000","v":1.2562618837292163},{"$f":"O$26*(1+NG!$B82/1000000)+O$27*(Electric!$B172+Electric!$C172)/1000000+O$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+O$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+O$30*(1+Coal!$B64/1000000)+O$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+O$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":1.1617654907197983},null,{"$f":"SUM('T&D'!BG201:BI201)/1000000/0.3","v":4.1875396124307214},{"$f":"R$26*(1+NG!$B82/1000000)+R$27*(Electric!$B172+Electric!$C172)/1000000+R$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+R$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+R$30*(1+Coal!$B64/1000000)+R$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+R$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0.16841999552534109},null,{"$f":"SUM('T&D'!BJ201:BL201)/1000000","v":0.37317811045750049},{"$f":"U$26*(1+NG!$B82/1000000)+U$27*(Electric!$B172+Electric!$C172)/1000000+U$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+U$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+U$30*(1+Coal!$B64/1000000)+U$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+U$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":3.9037286655952288},null,{"$f":"SUM('T&D'!BM201:BO201)/1000000","v":0.56999736807385137},{"$f":"X$26*(1+NG!$B82/1000000)+X$27*(Electric!$B172+Electric!$C172)/1000000+X$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+X$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+X$30*(1+Coal!$B64/1000000)+X$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+X$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0.91921543891556456},null,{"$f":"SUM('T&D'!BP201:BR201)/1000000","v":1.2901962384906562},{"$f":"'T&D'!BP201/1000000","v":0.55642362616927554},{"$f":"AB$26*(1+NG!$B82/1000000)+AB$27*(Electric!$B172+Electric!$C172)/1000000+AB$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AB$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AB$30*(1+Coal!$B64/1000000)+AB$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+AB$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":6.0815211222167145},null,{"$f":"SUM('T&D'!BS201:BU201)/1000000","v":1.2698356256337924},{"$f":"AE$26*(1+NG!$B82/1000000)+AE$27*(Electric!$B172+Electric!$C172)/1000000+AE$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AE$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AE$30*(1+Coal!$B64/1000000)+AE$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+AE$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":2.3867997333471131E-2},null,{"$f":"SUM('T&D'!BV201:BX201)/1000000","v":0.13197406200985518},{"$f":"AH$26*(1+NG!$B82/1000000)+AH$27*(Electric!$B172+Electric!$C172)/1000000+AH$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AH$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AH$30*(1+Coal!$B64/1000000)+AH$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+AH$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":4.2218720751534917},null,{"$f":"'T&D'!IT124/1000000","v":4.7510662323547857E-2},{"$f":"AK$26*(1+NG!$B82/1000000)+AK$27*(Electric!$B172+Electric!$C172)/1000000+AK$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AK$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AK$30*(1+Coal!$B64/1000000)+AK$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+AK$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":183.50476395352456},null,{"$f":"SUM('T&D'!BY201:CA201)/1000000","v":1.2766224965860804},{"$f":"AN$26*(1+NG!$B82/1000000)+AN$27*(Electric!$B172+Electric!$C172)/1000000+AN$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AN$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AN$30*(1+Coal!$B64/1000000)+AN$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+AN$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":266.35366498811766},null,{"$f":"SUM('T&D'!BY201:CA201)/1000000","v":1.2766224965860804},{"$f":"AQ$26*(1+NG!$B82/1000000)+AQ$27*(Electric!$B172+Electric!$C172)/1000000+AQ$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AQ$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AQ$30*(1+Coal!$B64/1000000)+AQ$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+AQ$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":268.60654451419055},null,{"$f":"SUM('T&D'!BY201:CA201)/1000000","v":1.2766224965860804},{"$f":"AT$26*(1+NG!$B82/1000000)+AT$27*(Electric!$B172+Electric!$C172)/1000000+AT$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AT$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AT$30*(1+Coal!$B64/1000000)+AT$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+AT$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":194.38596235203158},null,{"$f":"SUM('T&D'!BY201:CA201)/1000000","v":1.2766224965860804},{"$f":"AW$26*(1+NG!$B82/1000000)+AW$27*(Electric!$B172+Electric!$C172)/1000000+AW$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AW$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AW$30*(1+Coal!$B64/1000000)+AW$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+AW$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":272.23588546696385},null,{"$f":"SUM('T&D'!CB201:CD201)/1000000","v":1.2766224965860804},{"$f":"AZ$26*(1+NG!$B82/1000000)+AZ$27*(Electric!$B172+Electric!$C172)/1000000+AZ$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AZ$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AZ$30*(1+Coal!$B64/1000000)+AZ$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+AZ$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":6.0815211222167145},null,{"$f":"SUM('T&D'!BA201:BC201)/1000000","v":0.62429233569215503},{"$f":"BC$26*(1+NG!$B82/1000000)+BC$27*(Electric!$B172+Electric!$C172)/1000000+BC$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BC$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BC$30*(1+Coal!$B64/1000000)+BC$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+BC$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":5.9665233919141425},null,{"$f":"SUM('T&D'!BA201:BC201)/1000000","v":0.62429233569215503},{"$f":"BF$26*(1+NG!$B82/1000000)+BF$27*(Electric!$B172+Electric!$C172)/1000000+BF$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BF$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BF$30*(1+Coal!$B64/1000000)+BF$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+BF$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":23.898980335617662},null,{"$f":"SUM('T&D'!BA201:BC201)/1000000","v":0.62429233569215503},{"$f":"BI$26*(1+NG!$B82/1000000)+BI$27*(Electric!$B172+Electric!$C172)/1000000+BI$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BI$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BI$30*(1+Coal!$B64/1000000)+BI$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+BI$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":6.0815211222167145},null,{"$f":"SUM('T&D'!AX201:AZ201)/1000000","v":1.3580649480135358},{"$f":"BL$26*(1+NG!$B82/1000000)+BL$27*(Electric!$B172+Electric!$C172)/1000000+BL$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BL$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BL$30*(1+Coal!$B64/1000000)+BL$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+BL$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":6.0815211222167145},null,{"$f":"SUM('T&D'!BA201:BC201)/1000000","v":0.62429233569215503},{"$f":"BO$26*(1+NG!$B82/1000000)+BO$27*(Electric!$B172+Electric!$C172)/1000000+BO$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BO$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BO$30*(1+Coal!$B64/1000000)+BO$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+BO$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73377261232138102},{"$f":"BR$26*(1+NG!$B82/1000000)+BR$27*(Electric!$B172+Electric!$C172)/1000000+BR$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BR$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BR$30*(1+Coal!$B64/1000000)+BR$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+BR$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73377261232138102},{"$f":"BU$26*(1+NG!$B82/1000000)+BU$27*(Electric!$B172+Electric!$C172)/1000000+BU$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BU$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BU$30*(1+Coal!$B64/1000000)+BU$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+BU$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73377261232138102},{"$f":"BX$26*(1+NG!$B82/1000000)+BX$27*(Electric!$B172+Electric!$C172)/1000000+BX$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+BX$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+BX$30*(1+Coal!$B64/1000000)+BX$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+BX$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73377261232138102},{"$f":"CA$26*(1+NG!$B82/1000000)+CA$27*(Electric!$B172+Electric!$C172)/1000000+CA$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CA$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CA$30*(1+Coal!$B64/1000000)+CA$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+CA$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73377261232138102},{"$f":"CD$26*(1+NG!$B82/1000000)+CD$27*(Electric!$B172+Electric!$C172)/1000000+CD$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CD$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CD$30*(1+Coal!$B64/1000000)+CD$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+CD$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73377261232138102},{"$f":"CG$26*(1+NG!$B82/1000000)+CG$27*(Electric!$B172+Electric!$C172)/1000000+CG$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CG$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CG$30*(1+Coal!$B64/1000000)+CG$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+CG$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73377261232138102},{"$f":"CJ$26*(1+NG!$B82/1000000)+CJ$27*(Electric!$B172+Electric!$C172)/1000000+CJ$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CJ$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CJ$30*(1+Coal!$B64/1000000)+CJ$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+CJ$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0.53067469857505578},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73377261232138102},{"$f":"CM$26*(1+NG!$B82/1000000)+CM$27*(Electric!$B172+Electric!$C172)/1000000+CM$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CM$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CM$30*(1+Coal!$B64/1000000)+CM$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+CM$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0.47351311440271682},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73377261232138102},{"$f":"CP$26*(1+NG!$B82/1000000)+CP$27*(Electric!$B172+Electric!$C172)/1000000+CP$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CP$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CP$30*(1+Coal!$B64/1000000)+CP$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+CP$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73377261232138102},{"$f":"CS$26*(1+NG!$B82/1000000)+CS$27*(Electric!$B172+Electric!$C172)/1000000+CS$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CS$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CS$30*(1+Coal!$B64/1000000)+CS$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+CS$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73377261232138102},{"$f":"CV$26*(1+NG!$B82/1000000)+CV$27*(Electric!$B172+Electric!$C172)/1000000+CV$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CV$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CV$30*(1+Coal!$B64/1000000)+CV$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+CV$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73377261232138102},{"$f":"CY$26*(1+NG!$B82/1000000)+CY$27*(Electric!$B172+Electric!$C172)/1000000+CY$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+CY$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+CY$30*(1+Coal!$B64/1000000)+CY$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+CY$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY201:AZ201)/1000000","v":0.73377261232138102},{"$f":"DB26*(1+NG!$B82/1000000)+DB27*EtOH!$O$302/1000000+DB28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DB29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DB30*(1+Coal!$B64/1000000)","v":34.936358700723083},{"$f":"DC26*(1+NG!$B82/1000000)+DC27*EtOH!$O$302/1000000+DC28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DC29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DC30*(1+Coal!$B64/1000000)","v":4.5948469569689534},{"$f":"DD26*(1+NG!$B82/1000000)+DD27*EtOH!$O$302/1000000+DD28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DD29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DD30*(1+Coal!$B64/1000000)","v":1.1102070641718739E-2},{"$f":"DE26*(1+NG!$B82/1000000)+DE27*EtOH!$O$302/1000000+DE28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DE29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DE30*(1+Coal!$B64/1000000)","v":0.79172779834727425},{"$f":"DF26*(1+NG!$B82/1000000)+DF27*EtOH!$O$302/1000000+DF28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I$220)/1000000)+DF29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DF30*(1+Coal!$B64/1000000)","v":5.7806289068868408E-2},{"$f":"DG26*(1+NG!$B82/1000000)+DG27*EtOH!$O$302/1000000+DG28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I$220)/1000000)+DG29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DG30*(1+Coal!$B64/1000000)","v":2.7393738607902529},{"$f":"DH26*(1+NG!$B82/1000000)+DH27*EtOH!$O$302/1000000+DH28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I$220)/1000000)+DH29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DH30*(1+Coal!$B64/1000000)","v":0.1769392508523924},{"$f":"DI$26*(1+NG!$B82/1000000)+DI$27*EtOH!$O$302/1000000+DI$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DI$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DI$30*(1+Coal!$B64/1000000)","v":3.3089099828210737},{"$f":"DJ$26*(1+NG!$B82/1000000)+DJ$27*EtOH!$O$302/1000000+DJ$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DJ$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DJ$30*(1+Coal!$B64/1000000)","v":0.10689412526567231},{"$f":"DK26*(1+NG!$B82/1000000)+DK27*EtOH!$O$302/1000000+DK28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DK29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DK30*(1+Coal!$B64/1000000)","v":143.43393153416375},{"$f":"DL26*(1+NG!$B82/1000000)+DL27*EtOH!$O$302/1000000+DL28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DL29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DL30*(1+Coal!$B64/1000000)","v":208.19146025016062},{"$f":"DM26*(1+NG!$B82/1000000)+DM27*EtOH!$O$302/1000000+DM28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DM29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DM30*(1+Coal!$B64/1000000)","v":209.96361843094144},{"$f":"DN26*(1+NG!$B82/1000000)+DN27*EtOH!$O$302/1000000+DN28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DN29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DN30*(1+Coal!$B64/1000000)","v":151.93860609890308},{"$f":"DO$26*(1+NG!$B82/1000000)+DO$27*EtOH!$O$302/1000000+DO$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DO$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DO$30*(1+Coal!$B64/1000000)","v":211.27567937771198},{"$f":"DP$26*(1+NG!$B82/1000000)+DP$27*(Electric!$B172+Electric!$C172)/1000000+DP$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DP$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DP$30*(1+Coal!$B64/1000000)+DP$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+DP$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":63.324480657024807},{"$f":"DQ$26*(1+NG!$B82/1000000)+DQ$27*(Electric!$B172+Electric!$C172)/1000000+DQ$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DQ$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DQ$30*(1+Coal!$B64/1000000)+DQ$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+DQ$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":65.369705531372347},{"$f":"DR$26*(1+NG!$X82/1000000)+DR$27*(EtOH!$V302)/1000000+DR$28*(1+(Petroleum!$N220*Petroleum!$Q$218+Petroleum!$Q220)/1000000)+DR$29*(1+(Petroleum!$N220*Petroleum!$R$218+Petroleum!$R220)/1000000)+DR$30*(1+Coal!$H64/1000000)+DR$31*(Inputs!$G$128*(1+(Petroleum!$N220*Petroleum!$P$218+Petroleum!$P220)/1000000)+Inputs!$F$128*(1+(NG!$AC82*NG!$AD$80+NG!$AD82)/1000000))+DR$32*(1+(Petroleum!$N220*Petroleum!$O$218+Petroleum!$O220)/1000000)","v":4.4775297333774451E-2},{"$f":"DS$26*(1+NG!$X82/1000000)+DS$27*(EtOH!$V302)/1000000+DS$28*(1+(Petroleum!$N220*Petroleum!$Q$218+Petroleum!$Q220)/1000000)+DS$29*(1+(Petroleum!$N220*Petroleum!$R$218+Petroleum!$R220)/1000000)+DS$30*(1+Coal!$H64/1000000)+DS$31*(Inputs!$G$128*(1+(Petroleum!$N220*Petroleum!$P$218+Petroleum!$P220)/1000000)+Inputs!$F$128*(1+(NG!$AC82*NG!$AD$80+NG!$AD82)/1000000))+DS$32*(1+(Petroleum!$N220*Petroleum!$O$218+Petroleum!$O220)/1000000)","v":4.2223652036255519},null,{"$f":"'T&D'!DH168/1000000","v":4.7510662323547857E-2},{"$f":"DV$26*(1+NG!$B82/1000000)+DV$27*(Electric!$B172+Electric!$C172)/1000000+DV$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DV$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DV$30*(1+Coal!$B64/1000000)+DV$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+DV$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":14.42885646318814},null,{"$f":"'T&D'!DM168/1000000","v":1.6785467065554737E-2},{"$f":"DY$26*(1+NG!$B82/1000000)+DY$27*(Electric!$B172+Electric!$C172)/1000000+DY$28*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+DY$29*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+DY$30*(1+Coal!$B64/1000000)+DY$31*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+DY$32*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)","v":0},null,{"$f":"'T&D'!DN168/1000000","v":0.23755331161773929},{"$f":"EB$26*(1+NG!$X82/1000000)+EB$27*(EtOH!$V302)/1000000+EB$28*(1+(Petroleum!$N220*Petroleum!$Q$218+Petroleum!$Q220)/1000000)+EB$29*(1+(Petroleum!$N220*Petroleum!$R$218+Petroleum!$R220)/1000000)+EB$30*(1+Coal!$H64/1000000)+EB$31*(Inputs!$G$128*(1+(Petroleum!$N220*Petroleum!$P$218+Petroleum!$P220)/1000000)+Inputs!$F$128*(1+(NG!$AC82*NG!$AD$80+NG!$AD82)/1000000))+EB$32*(1+(Petroleum!$N220*Petroleum!$O$218+Petroleum!$O220)/1000000)","v":12.58212688946222},null,{"$f":"'T&D'!DO168/1000000","v":1.6785467065554737E-2},{"$f":"EE$26*(1+NG!$X82/1000000)+EE$27*(EtOH!$V302)/1000000+EE$28*(1+(Petroleum!$N220*Petroleum!$Q$218+Petroleum!$Q220)/1000000)+EE$29*(1+(Petroleum!$N220*Petroleum!$R$218+Petroleum!$R220)/1000000)+EE$30*(1+Coal!$H64/1000000)+EE$31*(Inputs!$G$128*(1+(Petroleum!$N220*Petroleum!$P$218+Petroleum!$P220)/1000000)+Inputs!$F$128*(1+(NG!$AC82*NG!$AD$80+NG!$AD82)/1000000))+EE$32*(1+(Petroleum!$N220*Petroleum!$O$218+Petroleum!$O220)/1000000)","v":0},null,{"$f":"'T&D'!DP168/1000000","v":0.24745136626847841},{"$f":"EH$26*(1+NG!$X82/1000000)+EH$27*(EtOH!$V302)/1000000+EH$28*(1+(Petroleum!$N220*Petroleum!$Q$218+Petroleum!$Q220)/1000000)+EH$29*(1+(Petroleum!$N220*Petroleum!$R$218+Petroleum!$R220)/1000000)+EH$30*(1+Coal!$H64/1000000)+EH$31*(Inputs!$G$128*(1+(Petroleum!$N220*Petroleum!$P$218+Petroleum!$P220)/1000000)+Inputs!$F$128*(1+(NG!$AC82*NG!$AD$80+NG!$AD82)/1000000))+EH$32*(1+(Petroleum!$N220*Petroleum!$O$218+Petroleum!$O220)/1000000)","v":0.14872899263334879},null,{"$f":"'T&D'!DQ168/1000000","v":1.590758783154504}]
["     Coal",{"$f":"B$26*(NG!$B83/1000000)+B$27*(Electric!$B173+Electric!$C173)/1000000+B$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+B$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+B$30*(1+Coal!$B65/1000000)+B$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+B$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0.66439911897180837},null,{"$f":"SUM('T&D'!AR202:AT202)/1000000","v":2.2447443960627259E-2},{"$f":"SUM('T&D'!AU202:AW202)/1000000","v":8.3771933026922599E-3},{"$f":"F$26*(NG!$B83/1000000)+F$27*(Electric!$B173+Electric!$C173)/1000000+F$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+F$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+F$30*(1+Coal!$B65/1000000)+F$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+F$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0.64733478740091788},null,{"$f":"SUM('T&D'!AX202:AZ202)/1000000","v":2.484754696990803E-2},{"$f":"I$26*(NG!$B83/1000000)+I$27*(Electric!$B173+Electric!$C173)/1000000+I$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+I$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+I$30*(1+Coal!$B65/1000000)+I$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+I$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":3.8304705497580374E-2},null,{"$f":"SUM('T&D'!BA202:BC202)/1000000","v":1.0777296311973033E-2},{"$f":"L$26*(NG!$B83/1000000)+L$27*(Electric!$B173+Electric!$C173)/1000000+L$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+L$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+L$30*(1+Coal!$B65/1000000)+L$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+L$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0.30131937690977312},null,{"$f":"SUM('T&D'!BD202:BF202)/1000000","v":2.3211113099943871E-2},{"$f":"O$26*(NG!$B83/1000000)+O$27*(Electric!$B173+Electric!$C173)/1000000+O$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+O$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+O$30*(1+Coal!$B65/1000000)+O$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+O$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0.67077858733412732},null,{"$f":"SUM('T&D'!BG202:BI202)/1000000/0.3","v":7.7370376999812904E-2},{"$f":"R$26*(NG!$B83/1000000)+R$27*(Electric!$B173+Electric!$C173)/1000000+R$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+R$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+R$30*(1+Coal!$B65/1000000)+R$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+R$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":9.1065712789087955E-2},null,{"$f":"SUM('T&D'!BJ202:BL202)/1000000","v":6.740759432728098E-3},{"$f":"U$26*(NG!$B83/1000000)+U$27*(Electric!$B173+Electric!$C173)/1000000+U$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+U$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+U$30*(1+Coal!$B65/1000000)+U$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+U$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0.97680646028037177},null,{"$f":"SUM('T&D'!BM202:BO202)/1000000","v":9.9045315813254802E-3},{"$f":"X$26*(NG!$B83/1000000)+X$27*(Electric!$B173+Electric!$C173)/1000000+X$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+X$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+X$30*(1+Coal!$B65/1000000)+X$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+X$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0.61048124386768732},null,{"$f":"SUM('T&D'!BP202:BR202)/1000000","v":2.3756591056598594E-2},{"$f":"'T&D'!BP202/1000000","v":9.6863403986635916E-3},{"$f":"AB$26*(NG!$B83/1000000)+AB$27*(Electric!$B173+Electric!$C173)/1000000+AB$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AB$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AB$30*(1+Coal!$B65/1000000)+AB$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+AB$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":2.3121393379083757},null,{"$f":"SUM('T&D'!BS202:BU202)/1000000","v":2.342930428260576E-2},{"$f":"AE$26*(NG!$B83/1000000)+AE$27*(Electric!$B173+Electric!$C173)/1000000+AE$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AE$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AE$30*(1+Coal!$B65/1000000)+AE$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+AE$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":4.2011958591609243E-3},null,{"$f":"SUM('T&D'!BV202:BX202)/1000000","v":2.5306315630259889E-3},{"$f":"AH$26*(NG!$B83/1000000)+AH$27*(Electric!$B173+Electric!$C173)/1000000+AH$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AH$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AH$30*(1+Coal!$B65/1000000)+AH$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+AH$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":3.6649870547462267},null,{"$f":"'T&D'!IT125/1000000","v":9.1102736268935589E-4},{"$f":"AK$26*(NG!$B83/1000000)+AK$27*(Electric!$B173+Electric!$C173)/1000000+AK$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AK$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AK$30*(1+Coal!$B65/1000000)+AK$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+AK$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":34.800307337477008},null,{"$f":"SUM('T&D'!BY202:CA202)/1000000","v":2.3538399873936706E-2},{"$f":"AN$26*(NG!$B83/1000000)+AN$27*(Electric!$B173+Electric!$C173)/1000000+AN$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AN$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AN$30*(1+Coal!$B65/1000000)+AN$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+AN$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":50.512107550956912},null,{"$f":"SUM('T&D'!CB202:CD202)/1000000","v":2.3538399873936706E-2},{"$f":"AQ$26*(NG!$B83/1000000)+AQ$27*(Electric!$B173+Electric!$C173)/1000000+AQ$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AQ$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AQ$30*(1+Coal!$B65/1000000)+AQ$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+AQ$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":50.930300069109229},null,{"$f":"SUM('T&D'!CE202:CG202)/1000000","v":6.1904589076939246E-3},{"$f":"AT$26*(NG!$B83/1000000)+AT$27*(Electric!$B173+Electric!$C173)/1000000+AT$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AT$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AT$30*(1+Coal!$B65/1000000)+AT$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+AT$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":36.86421755751136},null,{"$f":"SUM('T&D'!CJ202:CK202)/1000000","v":4.5213747817766017E-3},{"$f":"AW$26*(NG!$B83/1000000)+AW$27*(Electric!$B173+Electric!$C173)/1000000+AW$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AW$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AW$30*(1+Coal!$B65/1000000)+AW$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+AW$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":53.086145249811985},null,{"$f":"SUM('T&D'!CB202:CD202)/1000000","v":2.3538399873936706E-2},{"$f":"AZ$26*(NG!$B83/1000000)+AZ$27*(Electric!$B173+Electric!$C173)/1000000+AZ$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AZ$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AZ$30*(1+Coal!$B65/1000000)+AZ$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+AZ$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":2.3121393379083757},null,{"$f":"SUM('T&D'!BA202:BC202)/1000000","v":1.0777296311973033E-2},{"$f":"BC$26*(NG!$B83/1000000)+BC$27*(Electric!$B173+Electric!$C173)/1000000+BC$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BC$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BC$30*(1+Coal!$B65/1000000)+BC$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+BC$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":2.3056977592926313},null,{"$f":"SUM('T&D'!BA202:BC202)/1000000","v":1.0777296311973033E-2},{"$f":"BF$26*(NG!$B83/1000000)+BF$27*(Electric!$B173+Electric!$C173)/1000000+BF$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BF$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BF$30*(1+Coal!$B65/1000000)+BF$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+BF$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":14.145300752158651},null,{"$f":"SUM('T&D'!BA202:BC202)/1000000","v":1.0777296311973033E-2},{"$f":"BI$26*(NG!$B83/1000000)+BI$27*(Electric!$B173+Electric!$C173)/1000000+BI$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BI$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BI$30*(1+Coal!$B65/1000000)+BI$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+BI$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":2.3121393379083757},null,{"$f":"SUM('T&D'!AX202:AZ202)/1000000","v":2.484754696990803E-2},{"$f":"BL$26*(NG!$B83/1000000)+BL$27*(Electric!$B173+Electric!$C173)/1000000+BL$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BL$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BL$30*(1+Coal!$B65/1000000)+BL$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+BL$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":2.3121393379083757},null,{"$f":"SUM('T&D'!BA202:BC202)/1000000","v":1.0777296311973033E-2},{"$f":"BO$26*(NG!$B83/1000000)+BO$27*(Electric!$B173+Electric!$C173)/1000000+BO$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BO$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BO$30*(1+Coal!$B65/1000000)+BO$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+BO$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4070250657935001E-2},{"$f":"BR$26*(NG!$B83/1000000)+BR$27*(Electric!$B173+Electric!$C173)/1000000+BR$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BR$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BR$30*(1+Coal!$B65/1000000)+BR$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+BR$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4070250657935001E-2},{"$f":"BU$26*(NG!$B83/1000000)+BU$27*(Electric!$B173+Electric!$C173)/1000000+BU$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BU$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BU$30*(1+Coal!$B65/1000000)+BU$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+BU$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4070250657935001E-2},{"$f":"BX$26*(NG!$B83/1000000)+BX$27*(Electric!$B173+Electric!$C173)/1000000+BX$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+BX$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+BX$30*(1+Coal!$B65/1000000)+BX$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+BX$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4070250657935001E-2},{"$f":"CA$26*(NG!$B83/1000000)+CA$27*(Electric!$B173+Electric!$C173)/1000000+CA$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CA$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CA$30*(1+Coal!$B65/1000000)+CA$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+CA$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4070250657935001E-2},{"$f":"CD$26*(NG!$B83/1000000)+CD$27*(Electric!$B173+Electric!$C173)/1000000+CD$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CD$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CD$30*(1+Coal!$B65/1000000)+CD$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+CD$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4070250657935001E-2},{"$f":"CG$26*(NG!$B83/1000000)+CG$27*(Electric!$B173+Electric!$C173)/1000000+CG$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CG$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CG$30*(1+Coal!$B65/1000000)+CG$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+CG$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4070250657935001E-2},{"$f":"CJ$26*(NG!$B83/1000000)+CJ$27*(Electric!$B173+Electric!$C173)/1000000+CJ$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CJ$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CJ$30*(1+Coal!$B65/1000000)+CJ$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+CJ$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0.14456301793927195},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4070250657935001E-2},{"$f":"CM$26*(NG!$B83/1000000)+CM$27*(Electric!$B173+Electric!$C173)/1000000+CM$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CM$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CM$30*(1+Coal!$B65/1000000)+CM$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+CM$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0.14439567751684548},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4070250657935001E-2},{"$f":"CP$26*(NG!$B83/1000000)+CP$27*(Electric!$B173+Electric!$C173)/1000000+CP$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CP$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CP$30*(1+Coal!$B65/1000000)+CP$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+CP$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4070250657935001E-2},{"$f":"CS$26*(NG!$B83/1000000)+CS$27*(Electric!$B173+Electric!$C173)/1000000+CS$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CS$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CS$30*(1+Coal!$B65/1000000)+CS$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+CS$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4070250657935001E-2},{"$f":"CV$26*(NG!$B83/1000000)+CV$27*(Electric!$B173+Electric!$C173)/1000000+CV$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CV$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CV$30*(1+Coal!$B65/1000000)+CV$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+CV$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4070250657935001E-2},{"$f":"CY$26*(NG!$B83/1000000)+CY$27*(Electric!$B173+Electric!$C173)/1000000+CY$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+CY$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+CY$30*(1+Coal!$B65/1000000)+CY$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+CY$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY202:AZ202)/1000000","v":1.4070250657935001E-2},{"$f":"DB26*NG!$B83/1000000+DB27*EtOH!$O$303/1000000+DB28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DB29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DB30*(1+Coal!$B65/1000000)","v":0.12659678488695073},{"$f":"DC26*NG!$B83/1000000+DC27*EtOH!$O$303/1000000+DC28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DC29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DC30*(1+Coal!$B65/1000000)","v":4.0876836198841346E-2},{"$f":"DD26*NG!$B83/1000000+DD27*EtOH!$O$303/1000000+DD28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DD29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DD30*(1+Coal!$B65/1000000)","v":1.6883763683984432E-3},{"$f":"DE26*NG!$B83/1000000+DE27*EtOH!$O$303/1000000+DE28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DE29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DE30*(1+Coal!$B65/1000000)","v":1.5254305588039222E-2},{"$f":"DF26*NG!$B83/1000000+DF27*EtOH!$O$303/1000000+DF28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DF29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DF30*(1+Coal!$B65/1000000)","v":4.1019311072808574E-3},{"$f":"DG26*NG!$B83/1000000+DG27*EtOH!$O$303/1000000+DG28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DG29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DG30*(1+Coal!$B65/1000000)","v":6.1398232050823218E-2},{"$f":"DH26*NG!$B83/1000000+DH27*EtOH!$O$303/1000000+DH28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DH29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DH30*(1+Coal!$B65/1000000)","v":2.690849837135019E-2},{"$f":"DI26*NG!$B83/1000000+DI27*EtOH!$O$303/1000000+DI28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DI29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DI30*(1+Coal!$B65/1000000)","v":0.13233036541155294},{"$f":"DJ26*NG!$B83/1000000+DJ27*EtOH!$O$303/1000000+DJ28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DJ29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DJ30*(1+Coal!$B65/1000000)","v":3.2294661333045387E-3},{"$f":"DK26*NG!$B83/1000000+DK27*EtOH!$O$303/1000000+DK28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DK29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DK30*(1+Coal!$B65/1000000)","v":3.2968776635348416},{"$f":"DL26*NG!$B83/1000000+DL27*EtOH!$O$303/1000000+DL28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DL29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DL30*(1+Coal!$B65/1000000)","v":4.7853577927375444},{"$f":"DM26*NG!$B83/1000000+DM27*EtOH!$O$303/1000000+DM28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DM29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DM30*(1+Coal!$B65/1000000)","v":4.8256102936803984},{"$f":"DN26*NG!$B83/1000000+DN27*EtOH!$O$303/1000000+DN28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DN29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DN30*(1+Coal!$B65/1000000)","v":3.4923801928576168},{"$f":"DO26*NG!$B83/1000000+DO27*EtOH!$O$303/1000000+DO28*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+DO29*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+DO30*(1+Coal!$B65/1000000)","v":5.1596248984685325},{"$f":"DP$26*(NG!$B83/1000000)+DP$27*(Electric!$B173+Electric!$C173)/1000000+DP$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DP$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DP$30*(1+Coal!$B65/1000000)+DP$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+DP$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":7.5876855355387294},{"$f":"DQ$26*(NG!$B83/1000000)+DQ$27*(Electric!$B173+Electric!$C173)/1000000+DQ$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DQ$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DQ$30*(1+Coal!$B65/1000000)+DQ$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+DQ$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":27.652208538288029},{"$f":"DR$26*(NG!$X83/1000000)+DR$27*(EtOH!$V303)/1000000+DR$28*((Petroleum!$N221*Petroleum!$Q$218+Petroleum!$Q221)/1000000)+DR$29*((Petroleum!$N221*Petroleum!$R$218+Petroleum!$R221)/1000000)+DR$30*(1+Coal!$H65/1000000)+DR$31*(Inputs!$G$128*((Petroleum!$N221*Petroleum!$P$218+Petroleum!$P221)/1000000)+Inputs!$F$128*((NG!$AC83*NG!$AD$80+NG!$AD83)/1000000))+DR$32*((Petroleum!$N221*Petroleum!$O$218+Petroleum!$O221)/1000000)","v":7.5902779839348627E-3},{"$f":"DS$26*(NG!$X83/1000000)+DS$27*(EtOH!$V303)/1000000+DS$28*((Petroleum!$N221*Petroleum!$Q$218+Petroleum!$Q221)/1000000)+DS$29*((Petroleum!$N221*Petroleum!$R$218+Petroleum!$R221)/1000000)+DS$30*(1+Coal!$H65/1000000)+DS$31*(Inputs!$G$128*((Petroleum!$N221*Petroleum!$P$218+Petroleum!$P221)/1000000)+Inputs!$F$128*((NG!$AC83*NG!$AD$80+NG!$AD83)/1000000))+DS$32*((Petroleum!$N221*Petroleum!$O$218+Petroleum!$O221)/1000000)","v":3.5521171580733797},null,{"$f":"'T&D'!DH169/1000000","v":9.1102736268935589E-4},{"$f":"DV$26*(NG!$B83/1000000)+DV$27*(Electric!$B173+Electric!$C173)/1000000+DV$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DV$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DV$30*(1+Coal!$B65/1000000)+DV$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+DV$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":8.4691210478549408},null,{"$f":"'T&D'!DM169/1000000","v":3.2186500975512911E-4},{"$f":"DY$26*(NG!$B83/1000000)+DY$27*(Electric!$B173+Electric!$C173)/1000000+DY$28*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+DY$29*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+DY$30*(1+Coal!$B65/1000000)+DY$31*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+DY$32*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)","v":0},null,{"$f":"'T&D'!DN169/1000000","v":4.55513681344678E-3},{"$f":"EB$26*(NG!$X83/1000000)+EB$27*(EtOH!$V303)/1000000+EB$28*((Petroleum!$N221*Petroleum!$Q$218+Petroleum!$Q221)/1000000)+EB$29*((Petroleum!$N221*Petroleum!$R$218+Petroleum!$R221)/1000000)+EB$30*(1+Coal!$H65/1000000)+EB$31*(Inputs!$G$128*((Petroleum!$N221*Petroleum!$P$218+Petroleum!$P221)/1000000)+Inputs!$F$128*((NG!$AC83*NG!$AD$80+NG!$AD83)/1000000))+EB$32*((Petroleum!$N221*Petroleum!$O$218+Petroleum!$O221)/1000000)","v":4.9116943552257855},null,{"$f":"'T&D'!DO169/1000000","v":3.2186500975512911E-4},{"$f":"EE$26*(NG!$X83/1000000)+EE$27*(EtOH!$V303)/1000000+EE$28*((Petroleum!$N221*Petroleum!$Q$218+Petroleum!$Q221)/1000000)+EE$29*((Petroleum!$N221*Petroleum!$R$218+Petroleum!$R221)/1000000)+EE$30*(1+Coal!$H65/1000000)+EE$31*(Inputs!$G$128*((Petroleum!$N221*Petroleum!$P$218+Petroleum!$P221)/1000000)+Inputs!$F$128*((NG!$AC83*NG!$AD$80+NG!$AD83)/1000000))+EE$32*((Petroleum!$N221*Petroleum!$O$218+Petroleum!$O221)/1000000)","v":0},null,{"$f":"'T&D'!DP169/1000000","v":4.7449341806737296E-3},{"$f":"EH$26*(NG!$X83/1000000)+EH$27*(EtOH!$V303)/1000000+EH$28*((Petroleum!$N221*Petroleum!$Q$218+Petroleum!$Q221)/1000000)+EH$29*((Petroleum!$N221*Petroleum!$R$218+Petroleum!$R221)/1000000)+EH$30*(1+Coal!$H65/1000000)+EH$31*(Inputs!$G$128*((Petroleum!$N221*Petroleum!$P$218+Petroleum!$P221)/1000000)+Inputs!$F$128*((NG!$AC83*NG!$AD$80+NG!$AD83)/1000000))+EH$32*((Petroleum!$N221*Petroleum!$O$218+Petroleum!$O221)/1000000)","v":5.2828539818815447E-2},null,{"$f":"'T&D'!DQ169/1000000","v":3.0503148304331113E-2}]
["     Natural Gas",{"$f":"B49-B50-B52","v":34.789157039746947},null,{"$f":"D49-D50-D52","v":0.11029521607299286},{"$f":"E49-E50-E52","v":3.7971960540414407E-2},{"$f":"F49-F50-F52","v":4.6671976264036372},null,{"$f":"H49-H50-H52","v":0.11940818391016772},{"$f":"I49-I50-I52","v":1.7294370672002249E-2},null,{"$f":"K49-K50-K52","v":4.7084928377589708E-2},{"$f":"L49-L50-L52","v":0.83527687411259077},null,{"$f":"N49-N50-N52","v":0.11319479674845723},{"$f":"O49-O50-O52","v":0.45403842800059563},null,{"$f":"Q49-Q50-Q52","v":0.37731598916152453},{"$f":"R49-R50-R52","v":7.2297686976870057E-2},null,{"$f":"T49-T50-T52","v":3.1758573378704191E-2},{"$f":"U49-U50-U52","v":2.2176095188905922},null,{"$f":"W49-W50-W52","v":4.3771121891344245E-2},{"$f":"X49-X50-X52","v":0.27562903258503579},null,{"$f":"Z49-Z50-Z52","v":0.11526592580236095},{"$f":"AA49-AA50-AA52","v":4.2942670269782823E-2},{"$f":"AB49-AB50-AB52","v":2.3342678917096005},null,{"$f":"AD49-AD50-AD52","v":0.11402324837001876},{"$f":"AE49-AE50-AE52","v":2.0518335501449117E-3},null,{"$f":"AG49-AG50-AG52","v":1.3007836010961171E-2},{"$f":"AH49-AH50-AH52","v":0.37827139042657965},null,{"$f":"'T&D'!IT126/1000000","v":4.6828209639460184E-3},{"$f":"AK49-AK50-AK52","v":58.049284624210458},null,{"$f":"AM49-AM50-AM52","v":0.11443747418079986},{"$f":"AN49-AN50-AN52","v":84.257440286793781},null,{"$f":"AP49-AP50-AP52","v":0.11443747418079986},{"$f":"AQ49-AQ50-AQ52","v":84.97089589080565},null,{"$f":"AS49-AS50-AS52","v":0.13178541514704256},{"$f":"AT49-AT50-AT52","v":61.491380666101733},null,{"$f":"AV49-AV50-AV52","v":0.13345449927296005},{"$f":"AW49-AW50-AW52","v":87.335314747798293},null,{"$f":"AY49-AY50-AY52","v":0.11443747418079986},{"$f":"AZ49-AZ50-AZ52","v":2.3342678917096005},null,{"$f":"BB49-BB50-BB52","v":4.7084928377589708E-2},{"$f":"BC49-BC50-BC52","v":2.2716562279008436},null,{"$f":"BE49-BE50-BE52","v":4.7084928377589708E-2},{"$f":"BF49-BF50-BF52","v":7.6768772933823533},null,{"$f":"BH49-BH50-BH52","v":4.7084928377589708E-2},{"$f":"BI49-BI50-BI52","v":2.3342678917096005},null,{"$f":"BK49-BK50-BK52","v":0.11940818391016772},{"$f":"BL49-BL50-BL52","v":2.3342678917096005},null,{"$f":"BN49-BN50-BN52","v":4.7084928377589708E-2},{"$f":"BO49-BO50-BO52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.2323255532578359E-2},{"$f":"BR49-BR50-BR52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.2323255532578359E-2},{"$f":"BU49-BU50-BU52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.2323255532578359E-2},{"$f":"BX49-BX50-BX52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.2323255532578359E-2},{"$f":"CA49-CA50-CA52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.2323255532578359E-2},{"$f":"CD49-CD50-CD52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.2323255532578359E-2},{"$f":"CG49-CG50-CG52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.2323255532578359E-2},{"$f":"CJ49-CJ50-CJ52","v":0.37708945632865598},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.2323255532578359E-2},{"$f":"CM49-CM50-CM52","v":0.32031935336344736},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.2323255532578359E-2},{"$f":"CP49-CP50-CP52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.2323255532578359E-2},{"$f":"CS49-CS50-CS52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.2323255532578359E-2},{"$f":"CV49-CV50-CV52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.2323255532578359E-2},{"$f":"CY49-CY50-CY52","v":0},null,{"$f":"SUM('T&D'!AY203:AZ203)/1000000","v":7.2323255532578359E-2},{"$f":"DB49-DB50-DB52","v":34.620821238226142},4.4773721480929352,5.8332097173938464E-3,0.74573655415471252,4.5077429709675133E-2,1.9310804950253826,9.2966779870964411E-2,1.6519728042925788,1.432495427294693E-2,48.188496098921604,69.944655489030453,70.539813287897942,51.045767780169712,72.333986739106848,52.278498846118907,34.408844253422131,3.6651829389297286E-3,0.30730604631017006,null,{"$f":"'T&D'!DH170/1000000","v":4.6828209639460184E-3},{"$f":"DV49-DV50-DV52","v":5.4941356940451422},null,{"$f":"'T&D'!DM170/1000000","v":1.6544357249519302E-3},{"$f":"DY49-DY50-DY52","v":0},null,{"$f":"'T&D'!DN170/1000000","v":2.3414104819730112E-2},{"$f":"EB49-EB50-EB52","v":3.0636729632281288},null,{"$f":"'T&D'!DO170/1000000","v":1.6544357249519272E-3},{"$f":"EE49-EE50-EE52","v":0},null,{"$f":"'T&D'!DP170/1000000","v":2.4389692520552168E-2},{"$f":"EH49-EH50-EH52","v":4.6327655345891915E-2},null,{"$f":"'T&D'!DQ170/1000000","v":0.15679088048926393}]
["     Petroleum",{"$f":"B$26*(NG!$B85/1000000)+B$27*(Electric!$B175+Electric!$C175)/1000000+B$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$30*(Coal!$B67/1000000)+B$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+B$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0.16686098982724734},null,{"$f":"SUM('T&D'!AR204:AT204)/1000000","v":1.0760111270295807},{"$f":"SUM('T&D'!AU204:AW204)/1000000","v":0.42863202089871316},{"$f":"F$26*(NG!$B85/1000000)+F$27*(Electric!$B175+Electric!$C175)/1000000+F$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+F$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+F$30*(Coal!$B67/1000000)+F$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+F$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":5.1699601347695884E-2},null,{"$f":"SUM('T&D'!AX204:AZ204)/1000000","v":1.21380921713346},{"$f":"I$26*(NG!$B85/1000000)+I$27*(Electric!$B175+Electric!$C175)/1000000+I$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+I$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+I$30*(Coal!$B67/1000000)+I$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+I$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":2.0771866643351507E-3},null,{"$f":"SUM('T&D'!BA204:BC204)/1000000","v":0.56643011100259233},{"$f":"L$26*(NG!$B85/1000000)+L$27*(Electric!$B175+Electric!$C175)/1000000+L$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+L$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+L$30*(Coal!$B67/1000000)+L$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+L$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":1.8992423826465502E-2},null,{"$f":"SUM('T&D'!BD204:BF204)/1000000","v":1.1198559738808151},{"$f":"O$26*(NG!$B85/1000000)+O$27*(Electric!$B175+Electric!$C175)/1000000+O$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+O$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+O$30*(Coal!$B67/1000000)+O$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+O$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":3.6948475385075327E-2},null,{"$f":"SUM('T&D'!BG204:BI204)/1000000/0.3","v":3.732853246269384},{"$f":"R$26*(NG!$B85/1000000)+R$27*(Electric!$B175+Electric!$C175)/1000000+R$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+R$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+R$30*(Coal!$B67/1000000)+R$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+R$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":5.0565957593830839E-3},null,{"$f":"SUM('T&D'!BJ204:BL204)/1000000","v":0.33467877764606818},{"$f":"U$26*(NG!$B85/1000000)+U$27*(Electric!$B175+Electric!$C175)/1000000+U$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+U$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+U$30*(Coal!$B67/1000000)+U$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+U$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0.70931268642426482},null,{"$f":"SUM('T&D'!BM204:BO204)/1000000","v":0.5163217146011817},{"$f":"X$26*(NG!$B85/1000000)+X$27*(Electric!$B175+Electric!$C175)/1000000+X$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+X$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+X$30*(Coal!$B67/1000000)+X$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+X$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":3.3105162462841467E-2},null,{"$f":"SUM('T&D'!BP204:BR204)/1000000","v":1.1511737216316966},{"$f":"'T&D'!BP204/1000000","v":0.50379461550082916},{"$f":"AB$26*(NG!$B85/1000000)+AB$27*(Electric!$B175+Electric!$C175)/1000000+AB$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AB$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AB$30*(Coal!$B67/1000000)+AB$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+AB$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":1.4351138925987383},null,{"$f":"SUM('T&D'!BS204:BU204)/1000000","v":1.1323830729811679},{"$f":"AE$26*(NG!$B85/1000000)+AE$27*(Electric!$B175+Electric!$C175)/1000000+AE$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AE$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AE$30*(Coal!$B67/1000000)+AE$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+AE$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":1.7614967924165295E-2},null,{"$f":"SUM('T&D'!BV204:BX204)/1000000","v":0.11643559443586801},{"$f":"AH$26*(NG!$B85/1000000)+AH$27*(Electric!$B175+Electric!$C175)/1000000+AH$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AH$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AH$30*(Coal!$B67/1000000)+AH$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+AH$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0.17861362998068545},null,{"$f":"'T&D'!IT127/1000000","v":4.191681399691248E-2},{"$f":"AK$26*(NG!$B85/1000000)+AK$27*(Electric!$B175+Electric!$C175)/1000000+AK$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AK$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AK$30*(Coal!$B67/1000000)+AK$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+AK$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":90.655171991837079},null,{"$f":"SUM('T&D'!BY204:CA204)/1000000","v":1.1386466225313439},{"$f":"AN$26*(NG!$B85/1000000)+AN$27*(Electric!$B175+Electric!$C175)/1000000+AN$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AN$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AN$30*(Coal!$B67/1000000)+AN$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+AN$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":131.58411715036698},null,{"$f":"SUM('T&D'!BY204:CA204)/1000000","v":1.1386466225313439},{"$f":"AQ$26*(NG!$B85/1000000)+AQ$27*(Electric!$B175+Electric!$C175)/1000000+AQ$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AQ$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AQ$30*(Coal!$B67/1000000)+AQ$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+AQ$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":132.70534855427567},null,{"$f":"SUM('T&D'!BY204:CA204)/1000000","v":1.1386466225313439},{"$f":"AT$26*(NG!$B85/1000000)+AT$27*(Electric!$B175+Electric!$C175)/1000000+AT$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AT$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AT$30*(Coal!$B67/1000000)+AT$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+AT$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":96.030364128418498},null,{"$f":"SUM('T&D'!BY204:CA204)/1000000","v":1.1386466225313439},{"$f":"AW$26*(NG!$B85/1000000)+AW$27*(Electric!$B175+Electric!$C175)/1000000+AW$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AW$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AW$30*(Coal!$B67/1000000)+AW$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+AW$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":131.81442546935358},null,{"$f":"SUM('T&D'!CB204:CD204)/1000000","v":1.1386466225313439},{"$f":"AZ$26*(NG!$B85/1000000)+AZ$27*(Electric!$B175+Electric!$C175)/1000000+AZ$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AZ$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AZ$30*(Coal!$B67/1000000)+AZ$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+AZ$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":1.4351138925987383},null,{"$f":"SUM('T&D'!BA204:BC204)/1000000","v":0.56643011100259233},{"$f":"BC$26*(NG!$B85/1000000)+BC$27*(Electric!$B175+Electric!$C175)/1000000+BC$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BC$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BC$30*(Coal!$B67/1000000)+BC$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+BC$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":1.3891694047206675},null,{"$f":"SUM('T&D'!BA204:BC204)/1000000","v":0.56643011100259233},{"$f":"BF$26*(NG!$B85/1000000)+BF$27*(Electric!$B175+Electric!$C175)/1000000+BF$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BF$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BF$30*(Coal!$B67/1000000)+BF$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+BF$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":2.0768022900766576},null,{"$f":"SUM('T&D'!BA204:BC204)/1000000","v":0.56643011100259233},{"$f":"BI$26*(NG!$B85/1000000)+BI$27*(Electric!$B175+Electric!$C175)/1000000+BI$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BI$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BI$30*(Coal!$B67/1000000)+BI$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+BI$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":1.4351138925987383},null,{"$f":"SUM('T&D'!AX204:AZ204)/1000000","v":1.21380921713346},{"$f":"BL$26*(NG!$B85/1000000)+BL$27*(Electric!$B175+Electric!$C175)/1000000+BL$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BL$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BL$30*(Coal!$B67/1000000)+BL$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+BL$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":1.4351138925987383},null,{"$f":"SUM('T&D'!BA204:BC204)/1000000","v":0.56643011100259233},{"$f":"BO$26*(NG!$B85/1000000)+BO$27*(Electric!$B175+Electric!$C175)/1000000+BO$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BO$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BO$30*(Coal!$B67/1000000)+BO$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+BO$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64737910613086758},{"$f":"BR$26*(NG!$B85/1000000)+BR$27*(Electric!$B175+Electric!$C175)/1000000+BR$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BR$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BR$30*(Coal!$B67/1000000)+BR$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+BR$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64737910613086758},{"$f":"BU$26*(NG!$B85/1000000)+BU$27*(Electric!$B175+Electric!$C175)/1000000+BU$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BU$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BU$30*(Coal!$B67/1000000)+BU$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+BU$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64737910613086758},{"$f":"BX$26*(NG!$B85/1000000)+BX$27*(Electric!$B175+Electric!$C175)/1000000+BX$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+BX$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+BX$30*(Coal!$B67/1000000)+BX$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+BX$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64737910613086758},{"$f":"CA$26*(NG!$B85/1000000)+CA$27*(Electric!$B175+Electric!$C175)/1000000+CA$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CA$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CA$30*(Coal!$B67/1000000)+CA$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+CA$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64737910613086758},{"$f":"CD$26*(NG!$B85/1000000)+CD$27*(Electric!$B175+Electric!$C175)/1000000+CD$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CD$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CD$30*(Coal!$B67/1000000)+CD$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+CD$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64737910613086758},{"$f":"CG$26*(NG!$B85/1000000)+CG$27*(Electric!$B175+Electric!$C175)/1000000+CG$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CG$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CG$30*(Coal!$B67/1000000)+CG$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+CG$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64737910613086758},{"$f":"CJ$26*(NG!$B85/1000000)+CJ$27*(Electric!$B175+Electric!$C175)/1000000+CJ$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CJ$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CJ$30*(Coal!$B67/1000000)+CJ$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+CJ$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":9.0222243071278324E-3},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64737910613086758},{"$f":"CM$26*(NG!$B85/1000000)+CM$27*(Electric!$B175+Electric!$C175)/1000000+CM$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CM$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CM$30*(Coal!$B67/1000000)+CM$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+CM$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":8.798083522424012E-3},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64737910613086758},{"$f":"CP$26*(NG!$B85/1000000)+CP$27*(Electric!$B175+Electric!$C175)/1000000+CP$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CP$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CP$30*(Coal!$B67/1000000)+CP$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+CP$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64737910613086758},{"$f":"CS$26*(NG!$B85/1000000)+CS$27*(Electric!$B175+Electric!$C175)/1000000+CS$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CS$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CS$30*(Coal!$B67/1000000)+CS$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+CS$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64737910613086758},{"$f":"CV$26*(NG!$B85/1000000)+CV$27*(Electric!$B175+Electric!$C175)/1000000+CV$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CV$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CV$30*(Coal!$B67/1000000)+CV$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+CV$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64737910613086758},{"$f":"CY$26*(NG!$B85/1000000)+CY$27*(Electric!$B175+Electric!$C175)/1000000+CY$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+CY$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+CY$30*(Coal!$B67/1000000)+CY$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+CY$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"SUM('T&D'!AY204:AZ204)/1000000","v":0.64737910613086758},{"$f":"DB26*NG!$B85/1000000+DB27*EtOH!$O$305/1000000+DB28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DB29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DB30*Coal!$B67/1000000","v":0.18894067760999445},{"$f":"DC26*NG!$B85/1000000+DC27*EtOH!$O$305/1000000+DC28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DC29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DC30*Coal!$B67/1000000","v":7.6597972677176787E-2},{"$f":"DD26*NG!$B85/1000000+DD27*EtOH!$O$305/1000000+DD28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DD29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DD30*Coal!$B67/1000000","v":3.5804845559264491E-3},{"$f":"DE26*NG!$B85/1000000+DE27*EtOH!$O$305/1000000+DE28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DE29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DE30*Coal!$B67/1000000","v":3.0736938604522521E-2},{"$f":"DF26*NG!$B85/1000000+DF27*EtOH!$O$305/1000000+DF28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I$223)/1000000)+DF29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DF30*Coal!$B67/1000000","v":8.6269282519124187E-3},{"$f":"DG26*NG!$B85/1000000+DG27*EtOH!$O$305/1000000+DG28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I$223)/1000000)+DG29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DG30*Coal!$B67/1000000","v":0.74689513371404725},{"$f":"DH26*NG!$B85/1000000+DH27*EtOH!$O$305/1000000+DH28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I$223)/1000000)+DH29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DH30*Coal!$B67/1000000","v":5.7063972610077784E-2},{"$f":"DI26*NG!$B85/1000000+DI27*EtOH!$O$305/1000000+DI28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DI29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DI30*Coal!$B67/1000000","v":1.5246068131169419},{"$f":"DJ$26*NG!$B85/1000000+DJ$27*EtOH!$O$305/1000000+DJ$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DJ$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DJ$30*Coal!$B67/1000000","v":8.9339704859420846E-2},{"$f":"DK26*NG!$B85/1000000+DK27*EtOH!$O$305/1000000+DK28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DK29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DK30*Coal!$B67/1000000","v":91.9485577717073},{"$f":"DL26*NG!$B85/1000000+DL27*EtOH!$O$305/1000000+DL28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DL29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DL30*Coal!$B67/1000000","v":133.46144696839261},{"$f":"DM26*NG!$B85/1000000+DM27*EtOH!$O$305/1000000+DM28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DM29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DM30*Coal!$B67/1000000","v":134.5981948493631},{"$f":"DN26*NG!$B85/1000000+DN27*EtOH!$O$305/1000000+DN28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DN29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DN30*Coal!$B67/1000000","v":97.400458125875758},{"$f":"DO$26*NG!$B85/1000000+DO$27*EtOH!$O$305/1000000+DO$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DO$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DO$30*Coal!$B67/1000000","v":133.7820677401366},{"$f":"DP$26*(NG!$B85/1000000)+DP$27*(Electric!$B175+Electric!$C175)/1000000+DP$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DP$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DP$30*(Coal!$B67/1000000)+DP$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+DP$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":3.4582962753671671},{"$f":"DQ$26*(NG!$B85/1000000)+DQ$27*(Electric!$B175+Electric!$C175)/1000000+DQ$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DQ$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DQ$30*(Coal!$B67/1000000)+DQ$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+DQ$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":3.3086527396621852},{"$f":"DR$26*(NG!$X85/1000000)+DR$27*(EtOH!$V305)/1000000+DR$28*(1+(Petroleum!$N223*Petroleum!$Q$218+Petroleum!$Q223)/1000000)+DR$29*(1+(Petroleum!$N223*Petroleum!$R$218+Petroleum!$R223)/1000000)+DR$30*(Coal!$H67/1000000)+DR$31*(Inputs!$G$128*(1+(Petroleum!$N223*Petroleum!$P$218+Petroleum!$P223)/1000000)+Inputs!$F$128*((NG!$AC85*NG!$AD$80+NG!$AD85)/1000000))+DR$32*(1+(Petroleum!$N223*Petroleum!$O$218+Petroleum!$O223)/1000000)","v":3.3519836410909859E-2},{"$f":"DS$26*(NG!$X85/1000000)+DS$27*(EtOH!$V305)/1000000+DS$28*(1+(Petroleum!$N223*Petroleum!$Q$218+Petroleum!$Q223)/1000000)+DS$29*(1+(Petroleum!$N223*Petroleum!$R$218+Petroleum!$R223)/1000000)+DS$30*(Coal!$H67/1000000)+DS$31*(Inputs!$G$128*(1+(Petroleum!$N223*Petroleum!$P$218+Petroleum!$P223)/1000000)+Inputs!$F$128*((NG!$AC85*NG!$AD$80+NG!$AD85)/1000000))+DS$32*(1+(Petroleum!$N223*Petroleum!$O$218+Petroleum!$O223)/1000000)","v":0.36294199924200216},null,{"$f":"'T&D'!DH171/1000000","v":4.191681399691248E-2},{"$f":"DV$26*(NG!$B85/1000000)+DV$27*(Electric!$B175+Electric!$C175)/1000000+DV$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DV$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DV$30*(Coal!$B67/1000000)+DV$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+DV$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0.46559972128805716},null,{"$f":"'T&D'!DM171/1000000","v":1.4809166330847681E-2},{"$f":"DY$26*(NG!$B85/1000000)+DY$27*(Electric!$B175+Electric!$C175)/1000000+DY$28*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+DY$29*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+DY$30*(Coal!$B67/1000000)+DY$31*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+DY$32*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)","v":0},null,{"$f":"'T&D'!DN171/1000000","v":0.20958406998456244},{"$f":"EB$26*(NG!$X85/1000000)+EB$27*(EtOH!$V305)/1000000+EB$28*(1+(Petroleum!$N223*Petroleum!$Q$218+Petroleum!$Q223)/1000000)+EB$29*(1+(Petroleum!$N223*Petroleum!$R$218+Petroleum!$R223)/1000000)+EB$30*(Coal!$H67/1000000)+EB$31*(Inputs!$G$128*(1+(Petroleum!$N223*Petroleum!$P$218+Petroleum!$P223)/1000000)+Inputs!$F$128*((NG!$AC85*NG!$AD$80+NG!$AD85)/1000000))+EB$32*(1+(Petroleum!$N223*Petroleum!$O$218+Petroleum!$O223)/1000000)","v":4.6067595710083058},null,{"$f":"'T&D'!DO171/1000000","v":1.4809166330847681E-2},{"$f":"EE$26*(NG!$X85/1000000)+EE$27*(EtOH!$V305)/1000000+EE$28*(1+(Petroleum!$N223*Petroleum!$Q$218+Petroleum!$Q223)/1000000)+EE$29*(1+(Petroleum!$N223*Petroleum!$R$218+Petroleum!$R223)/1000000)+EE$30*(Coal!$H67/1000000)+EE$31*(Inputs!$G$128*(1+(Petroleum!$N223*Petroleum!$P$218+Petroleum!$P223)/1000000)+Inputs!$F$128*((NG!$AC85*NG!$AD$80+NG!$AD85)/1000000))+EE$32*(1+(Petroleum!$N223*Petroleum!$O$218+Petroleum!$O223)/1000000)","v":0},null,{"$f":"'T&D'!DP171/1000000","v":0.2183167395672525},{"$f":"EH$26*(NG!$X85/1000000)+EH$27*(EtOH!$V305)/1000000+EH$28*(1+(Petroleum!$N223*Petroleum!$Q$218+Petroleum!$Q223)/1000000)+EH$29*(1+(Petroleum!$N223*Petroleum!$R$218+Petroleum!$R223)/1000000)+EH$30*(Coal!$H67/1000000)+EH$31*(Inputs!$G$128*(1+(Petroleum!$N223*Petroleum!$P$218+Petroleum!$P223)/1000000)+Inputs!$F$128*((NG!$AC85*NG!$AD$80+NG!$AD85)/1000000))+EH$32*(1+(Petroleum!$N223*Petroleum!$O$218+Petroleum!$O223)/1000000)","v":4.957279746864144E-2},null,{"$f":"'T&D'!DQ171/1000000","v":1.4034647543609091}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"B$26*((B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6)*B$23+NG!$B86)+B$27*(Electric!$B176+Electric!$C176)+B$28*(B$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$29*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$30*(B$15*EF!$AC6+B$16*EF!$AD6+Coal!$B68)+B$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+B$32*(B$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":359.49517050745334},4286,{"$f":"SUM('T&D'!AR206:AT206)","v":44.387433857534113},{"$f":"SUM('T&D'!AU206:AW206)","v":29.632201951598553},{"$f":"F$26*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6+NG!$B86)+F$27*(Electric!$B176+Electric!$C176)+F$28*(B$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+F$29*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+F$30*(B$15*EF!$AC6+B$16*EF!$AD6+Coal!$B68)+F$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+F$32*(B$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":61.376080070333792},null,{"$f":"SUM('T&D'!AX206:AZ206)","v":55.756407564921147},{"$f":"I$26*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6+NG!$B86)+I$27*(Electric!$B176+Electric!$C176)+I$28*(B$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+I$29*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+I$30*(B$15*EF!$AC6+B$16*EF!$AD6+Coal!$B68)+I$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+I$32*(B$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0.57989401134370255},null,{"$f":"SUM('T&D'!BA206:BC206)","v":41.001175658985588},{"$f":"L$26*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6+NG!$B86)+L$27*(Electric!$B176+Electric!$C176)+L$28*(B$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+L$29*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+L$30*(B$15*EF!$AC6+B$16*EF!$AD6+Coal!$B68)+L$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+L$32*(B$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":12.804930230472728},null,{"$f":"SUM('T&D'!BD206:BF206)","v":48.004834582611807},{"$f":"O$26*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6+NG!$B86)+O$27*(Electric!$B176+Electric!$C176)+O$28*(B$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+O$29*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+O$30*(B$15*EF!$AC6+B$16*EF!$AD6+Coal!$B68)+O$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+O$32*(B$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":11.937228067022916},null,{"$f":"SUM('T&D'!BG206:BI206)/0.3","v":160.0161152753727},{"$f":"R$26*(C$10*EF!$G6+C$11*EF!$D6+C$12*EF!$B6+C$13*EF!$C6+C$14*EF!$I6+NG!$B86)+R$27*(Electric!$B176+Electric!$C176)+R$28*(C$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+R$29*(C$6*EF!$T6+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+R$30*(C$15*EF!$AC6+C$16*EF!$AD6+Coal!$B68)+R$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+R$32*(C$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":1.7462466185710932},null,{"$f":"SUM('T&D'!BJ206:BL206)","v":21.880628969289216},{"$f":"U$26*(C$10*EF!$G6+C$11*EF!$D6+C$12*EF!$B6+C$13*EF!$C6+C$14*EF!$I6+NG!$B86)+U$27*(Electric!$B176+Electric!$C176)+U$28*(C$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+U$29*(C$6*EF!$T6+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+U$30*(C$15*EF!$AC6+C$16*EF!$AD6+Coal!$B68)+U$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+U$32*(C$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":89.082265855590407},null,{"$f":"SUM('T&D'!BM206:BO206)","v":36.867003401753941},{"$f":"X$26*(C$10*EF!$G6+C$11*EF!$D6+C$12*EF!$B6+C$13*EF!$C6+C$14*EF!$I6+NG!$B86)+X$27*(Electric!$B176+Electric!$C176)+X$28*(C$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+X$29*(C$6*EF!$T6+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+X$30*(C$15*EF!$AC6+C$16*EF!$AD6+Coal!$B68)+X$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+X$32*(C$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":9.2420608057902598},27.195,{"$f":"SUM('T&D'!BP206:BR206)","v":50.588692243381587},{"$f":"'T&D'!BP206","v":35.833460337446027},{"$f":"AB$26*(D$10*EF!$G6+D$11*EF!$D6+D$12*EF!$B6+D$13*EF!$C6+D$14*EF!$I6+NG!$B86)+AB$27*(Electric!$B176+Electric!$C176)+AB$28*(D$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AB$29*(D$6*EF!$T6+D$7*EF!$Q6+D$8*EF!$R6+D$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AB$30*(D$15*EF!$AC6+D$16*EF!$AD6+Coal!$B68)+AB$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AB$32*(D$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":61.199520144054262},null,{"$f":"SUM('T&D'!BS206:BU206)","v":49.03837764691972},{"$f":"AE$26*(E$10*EF!$G6+E$11*EF!$D6+E$12*EF!$B6+E$13*EF!$C6+E$14*EF!$I6+NG!$B86)+AE$27*(Electric!$B176+Electric!$C176)+AE$28*(E$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AE$29*(E$6*EF!$T6+E$7*EF!$Q6+E$8*EF!$R6+E$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AE$30*(E$15*EF!$AC6+E$16*EF!$AD6+Coal!$B68)+AE$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AE$32*(E$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":2.6831053912196206},null,{"$f":"SUM('T&D'!BV206:BX206)","v":2.8271828067486076},{"$f":"AH$26*(F$10*EF!$G6+F$11*EF!$D6+F$12*EF!$B6+F$13*EF!$C6+F$14*EF!$I6+NG!$B86)+AH$27*(Electric!$B176+Electric!$C176)+AH$28*(F$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AH$29*(F$6*EF!$T6+F$7*EF!$Q6+F$8*EF!$R6+F$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AH$30*(F$15*EF!$AC6+F$16*EF!$AD6+Coal!$B68)+AH$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AH$32*(F$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":88.587197750009381},null,{"$f":"'T&D'!IT129","v":1.0177858104294986},{"$f":"AK$26*(G$10*EF!$G6+G$11*EF!$D6+G$12*EF!$B6+G$13*EF!$C6+G$14*EF!$I6+NG!$B86)+AK$27*(Electric!$B176+Electric!$C176)+AK$28*(G$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AK$29*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AK$30*(G$15*EF!$AC6+G$16*EF!$AD6+Coal!$B68)+AK$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AK$32*(G$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":1772.4393266176821},null,{"$f":"SUM('T&D'!BY206:CA206)","v":49.555149179073673},{"$f":"AN$26*(G$10*EF!$G6+G$11*EF!$D6+G$12*EF!$B6+G$13*EF!$C6+G$14*EF!$I6+NG!$B86)+AN$27*(Electric!$B176+Electric!$C176)+AN$28*(G$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AN$29*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AN$30*(G$15*EF!$AC6+G$16*EF!$AD6+Coal!$B68)+AN$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AN$32*(G$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":2572.6620325863878},null,{"$f":"SUM('T&D'!BY206:CA206)","v":49.555149179073673},{"$f":"AQ$26*(G$10*EF!$G6+G$11*EF!$D6+G$12*EF!$B6+G$13*EF!$C6+G$14*EF!$I6+NG!$B86)+AQ$27*(Electric!$B176+Electric!$C176)+AQ$28*(G$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AQ$29*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AQ$30*(G$15*EF!$AC6+G$16*EF!$AD6+Coal!$B68)+AQ$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AQ$32*(G$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":2594.4162218850261},null,{"$f":"SUM('T&D'!BY206:CA206)","v":49.555149179073673},{"$f":"AT$26*(G$10*EF!$G6+G$11*EF!$D6+G$12*EF!$B6+G$13*EF!$C6+G$14*EF!$I6+NG!$B86)+AT$27*(Electric!$B176+Electric!$C176)+AT$28*(G$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AT$29*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AT$30*(G$15*EF!$AC6+G$16*EF!$AD6+Coal!$B68)+AT$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AT$32*(G$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":1877.5391208807873},null,{"$f":"SUM('T&D'!BY206:CA206)","v":49.555149179073673},{"$f":"AW$26*(H$10*EF!$G6+H$11*EF!$D6+H$12*EF!$B6+H$13*EF!$C6+H$14*EF!$I6+NG!$B86)+AW$27*(Electric!$B176+Electric!$C176)+AW$28*(H$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AW$29*(H$6*EF!$T6+H$7*EF!$Q6+H$8*EF!$R6+H$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AW$30*(H$15*EF!$AC6+H$16*EF!$AD6+Coal!$B68)+AW$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AW$32*(H$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":2634.067752183817},null,{"$f":"SUM('T&D'!CB206:CD206)","v":49.555149179073673},{"$f":"AZ$26*(I$10*EF!$G6+I$11*EF!$D6+I$12*EF!$B6+I$13*EF!$C6+I$14*EF!$I6+NG!$B86)+AZ$27*(Electric!$B176+Electric!$C176)+AZ$28*(I$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AZ$29*(I$6*EF!$T6+I$7*EF!$Q6+I$8*EF!$R6+I$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AZ$30*(I$15*EF!$AC6+I$16*EF!$AD6+Coal!$B68)+AZ$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+AZ$32*(I$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":61.199520144054262},null,{"$f":"SUM('T&D'!BA206:BC206)","v":41.001175658985588},{"$f":"BC$26*(J$10*EF!$G6+J$11*EF!$D6+J$12*EF!$B6+J$13*EF!$C6+J$14*EF!$I6+NG!$B86)+BC$27*(Electric!$B176+Electric!$C176)+BC$28*(J$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BC$29*(J$6*EF!$T6+J$7*EF!$Q6+J$8*EF!$R6+J$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BC$30*(J$15*EF!$AC6+J$16*EF!$AD6+Coal!$B68)+BC$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BC$32*(J$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":60.033179346923191},null,{"$f":"SUM('T&D'!BA206:BC206)","v":41.001175658985588},{"$f":"BF$26*(K$10*EF!$G6+K$11*EF!$D6+K$12*EF!$B6+K$13*EF!$C6+K$14*EF!$I6+NG!$B86)+BF$27*(Electric!$B176+Electric!$C176)+BF$28*(K$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BF$29*(K$6*EF!$T6+K$7*EF!$Q6+K$8*EF!$R6+K$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BF$30*(K$15*EF!$AC6+K$16*EF!$AD6+Coal!$B68)+BF$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BF$32*(K$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":240.34146498476238},null,{"$f":"SUM('T&D'!BA206:BC206)","v":41.001175658985588},{"$f":"BI$26*(L$10*EF!$G6+L$11*EF!$D6+L$12*EF!$B6+L$13*EF!$C6+L$14*EF!$I6+NG!$B86)+BI$27*(Electric!$B176+Electric!$C176)+BI$28*(L$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BI$29*(L$6*EF!$T6+L$7*EF!$Q6+L$8*EF!$R6+L$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BI$30*(L$15*EF!$AC6+L$16*EF!$AD6+Coal!$B68)+BI$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BI$32*(L$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":61.199520144054262},null,{"$f":"SUM('T&D'!AX206:AZ206)","v":55.756407564921147},{"$f":"BL$26*(M$10*EF!$G6+M$11*EF!$D6+M$12*EF!$B6+M$13*EF!$C6+M$14*EF!$I6+NG!$B86)+BL$27*(Electric!$B176+Electric!$C176)+BL$28*(M$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BL$29*(M$6*EF!$T6+M$7*EF!$Q6+M$8*EF!$R6+M$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BL$30*(M$15*EF!$AC6+M$16*EF!$AD6+Coal!$B68)+BL$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BL$32*(M$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":61.199520144054262},null,{"$f":"SUM('T&D'!BA206:BC206)","v":41.001175658985588},{"$f":"BO$26*(N$10*EF!$G6+N$11*EF!$D6+N$12*EF!$B6+N$13*EF!$C6+N$14*EF!$I6+NG!$B86)+BO$27*(Electric!$B176+Electric!$C176)+BO$28*(N$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BO$29*(N$6*EF!$T6+N$7*EF!$Q6+N$8*EF!$R6+N$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BO$30*(N$15*EF!$AC6+N$16*EF!$AD6+Coal!$B68)+BO$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BO$32*(N$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755231905935558},{"$f":"BR$26*(O$10*EF!$G6+O$11*EF!$D6+O$12*EF!$B6+O$13*EF!$C6+O$14*EF!$I6+NG!$B86)+BR$27*(Electric!$B176+Electric!$C176)+BR$28*(O$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BR$29*(O$6*EF!$T6+O$7*EF!$Q6+O$8*EF!$R6+O$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BR$30*(O$15*EF!$AC6+O$16*EF!$AD6+Coal!$B68)+BR$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BR$32*(O$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755231905935558},{"$f":"BU$26*(P$10*EF!$G6+P$11*EF!$D6+P$12*EF!$B6+P$13*EF!$C6+P$14*EF!$I6+NG!$B86)+BU$27*(Electric!$B176+Electric!$C176)+BU$28*(P$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BU$29*(P$6*EF!$T6+P$7*EF!$Q6+P$8*EF!$R6+P$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BU$30*(P$15*EF!$AC6+P$16*EF!$AD6+Coal!$B68)+BU$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BU$32*(P$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755231905935558},{"$f":"BX$26*(Q$10*EF!$G6+Q$11*EF!$D6+Q$12*EF!$B6+Q$13*EF!$C6+Q$14*EF!$I6+NG!$B86)+BX$27*(Electric!$B176+Electric!$C176)+BX$28*(Q$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+BX$29*(Q$6*EF!$T6+Q$7*EF!$Q6+Q$8*EF!$R6+Q$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+BX$30*(Q$15*EF!$AC6+Q$16*EF!$AD6+Coal!$B68)+BX$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+BX$32*(Q$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755231905935558},{"$f":"CA$26*(R$10*EF!$G6+R$11*EF!$D6+R$12*EF!$B6+R$13*EF!$C6+R$14*EF!$I6+NG!$B86)+CA$27*(Electric!$B176+Electric!$C176)+CA$28*(R$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CA$29*(R$6*EF!$T6+R$7*EF!$Q6+R$8*EF!$R6+R$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CA$30*(R$15*EF!$AC6+R$16*EF!$AD6+Coal!$B68)+CA$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CA$32*(R$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755231905935558},{"$f":"CD$26*(S$10*EF!$G6+S$11*EF!$D6+S$12*EF!$B6+S$13*EF!$C6+S$14*EF!$I6+NG!$B86)+CD$27*(Electric!$B176+Electric!$C176)+CD$28*(S$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CD$29*(S$6*EF!$T6+S$7*EF!$Q6+S$8*EF!$R6+S$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CD$30*(S$15*EF!$AC6+S$16*EF!$AD6+Coal!$B68)+CD$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CD$32*(S$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755231905935558},{"$f":"CG$26*(T$10*EF!$G6+T$11*EF!$D6+T$12*EF!$B6+T$13*EF!$C6+T$14*EF!$I6+NG!$B86)+CG$27*(Electric!$B176+Electric!$C176)+CG$28*(T$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CG$29*(T$6*EF!$T6+T$7*EF!$Q6+T$8*EF!$R6+T$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CG$30*(T$15*EF!$AC6+T$16*EF!$AD6+Coal!$B68)+CG$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CG$32*(T$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755231905935558},{"$f":"CJ$26*(U$10*EF!$G6+U$11*EF!$D6+U$12*EF!$B6+U$13*EF!$C6+U$14*EF!$I6+NG!$B86)+CJ$27*(Electric!$B176+Electric!$C176)+CJ$28*(U$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CJ$29*(U$6*EF!$T6+U$7*EF!$Q6+U$8*EF!$R6+U$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CJ$30*(U$15*EF!$AC6+U$16*EF!$AD6+Coal!$B68)+CJ$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CJ$32*(U$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":5.8645859588368809},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755231905935558},{"$f":"CM$26*(V$10*EF!$G6+V$11*EF!$D6+V$12*EF!$B6+V$13*EF!$C6+V$14*EF!$I6+NG!$B86)+CM$27*(Electric!$B176+Electric!$C176)+CM$28*(V$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CM$29*(V$6*EF!$T6+V$7*EF!$Q6+V$8*EF!$R6+V$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CM$30*(V$15*EF!$AC6+V$16*EF!$AD6+Coal!$B68)+CM$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CM$32*(V$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":5.193679883146336},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755231905935558},{"$f":"CP$26*(W$10*EF!$G6+W$11*EF!$D6+W$12*EF!$B6+W$13*EF!$C6+W$14*EF!$I6+NG!$B86)+CP$27*(Electric!$B176+Electric!$C176)+CP$28*(W$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CP$29*(W$6*EF!$T6+W$7*EF!$Q6+W$8*EF!$R6+W$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CP$30*(W$15*EF!$AC6+W$16*EF!$AD6+Coal!$B68)+CP$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CP$32*(W$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755231905935558},{"$f":"CS$26*(X$10*EF!$G6+X$11*EF!$D6+X$12*EF!$B6+X$13*EF!$C6+X$14*EF!$I6+NG!$B86)+CS$27*(Electric!$B176+Electric!$C176)+CS$28*(X$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CS$29*(X$6*EF!$T6+X$7*EF!$Q6+X$8*EF!$R6+X$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CS$30*(X$15*EF!$AC6+X$16*EF!$AD6+Coal!$B68)+CS$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CS$32*(X$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755231905935558},{"$f":"CV$26*(Y$10*EF!$G6+Y$11*EF!$D6+Y$12*EF!$B6+Y$13*EF!$C6+Y$14*EF!$I6+NG!$B86)+CV$27*(Electric!$B176+Electric!$C176)+CV$28*(Y$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CV$29*(Y$6*EF!$T6+Y$7*EF!$Q6+Y$8*EF!$R6+Y$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CV$30*(Y$15*EF!$AC6+Y$16*EF!$AD6+Coal!$B68)+CV$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CV$32*(Y$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755231905935558},{"$f":"CY$26*(Z$10*EF!$G6+Z$11*EF!$D6+Z$12*EF!$B6+Z$13*EF!$C6+Z$14*EF!$I6+NG!$B86)+CY$27*(Electric!$B176+Electric!$C176)+CY$28*(Z$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+CY$29*(Z$6*EF!$T6+Z$7*EF!$Q6+Z$8*EF!$R6+Z$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+CY$30*(Z$15*EF!$AC6+Z$16*EF!$AD6+Coal!$B68)+CY$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+CY$32*(Z$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"SUM('T&D'!AY206:AZ206)","v":14.755231905935558},{"$f":"$DB$23*DB$26*(AA$10*EF!$G6+AA$11*EF!$D6+AA$12*EF!$B6+AA$13*EF!$C6+NG!$B86)+DB$27*EtOH!$O$306+DB$28*(AA$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DB$29*(AA$7*EF!$Q6+AA$8*EF!$R6+AA$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DB$30*(AA$15*EF!$AC6+Coal!$B68)+(1-$DB$23)*DB$26*NG!$B86","v":353.85756521189842},{"$f":"$DC$23*DC$26*(AA$10*EF!$G6+AA$11*EF!$D6+AA$12*EF!$B6+AA$13*EF!$C6+NG!$B86)+DC$27*EtOH!$O$306+DC$28*(AA$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DC$29*(AA$7*EF!$Q6+AA$8*EF!$R6+AA$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DC$30*(AA$15*EF!$AC6+Coal!$B68)+(1-$DC$23)*DC$26*NG!$B86","v":55.018780481729209},{"$f":"$DD$23*DD$26*(AA$10*EF!$G6+AA$11*EF!$D6+AA$12*EF!$B6+AA$13*EF!$C6+NG!$B86)+DD$27*EtOH!$O$306+DD$28*(AA$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DD$29*(AA$7*EF!$Q6+AA$8*EF!$R6+AA$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DD$30*(AA$15*EF!$AC6+Coal!$B68)+(1-$DD$23)*DD$26*NG!$B86","v":0.19605705505059592},{"$f":"$DE$23*DE$26*(AA$10*EF!$G6+AA$11*EF!$D6+AA$12*EF!$B6+AA$13*EF!$C6+NG!$B86)+DE$27*EtOH!$O$306+DE$28*(AA$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DE$29*(AA$7*EF!$Q6+AA$8*EF!$R6+AA$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DE$30*(AA$15*EF!$AC6+Coal!$B68)+(1-$DE$23)*DE$26*NG!$B86","v":9.8062040094328324},{"$f":"$DF$23*DF$26*(AB$10*EF!$G6+AB$11*EF!$D6+AB$12*EF!$B6+AB$13*EF!$C6+NG!$B86)+DF$27*EtOH!$O$306+DF$28*(AB$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DF$29*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DF$30*(AB$15*EF!$AC6+Coal!$B68)","v":0.83463384737496493},{"$f":"$DG$23*DG$26*(AB$10*EF!$G6+AB$11*EF!$D6+AB$12*EF!$B6+AB$13*EF!$C6+NG!$B86)+DG$27*EtOH!$O$306+DG$28*(AB$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DG$29*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DG$30*(AB$15*EF!$AC6+Coal!$B68)","v":31.604506059797231},{"$f":"$DH$23*DH$26*(AB$10*EF!$G6+AB$11*EF!$D6+AB$12*EF!$B6+AB$13*EF!$C6+NG!$B86)+DH$27*EtOH!$O$306+DH$28*(AB$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DH$29*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DH$30*(AB$15*EF!$AC6+Coal!$B68)","v":3.1246593148688726},{"$f":"DI$26*(AC$10*EF!$G6+AC$11*EF!$D6+AC$12*EF!$B6+AC$13*EF!$C6+NG!$B86)+DI$27*EtOH!$O$306+DI$28*(AC$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DI$29*(AC$7*EF!$Q6+AC$8*EF!$R6+AC$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DI$30*(AC$15*EF!$AC6+Coal!$B68)","v":38.349298365903067},{"$f":"DJ$26*(AD$10*EF!$G6+AD$11*EF!$D6+AD$12*EF!$B6+AD$13*EF!$C6+NG!$B86)+DJ$27*EtOH!$O$306+DJ$28*(AD$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DJ$29*(AD$7*EF!$Q6+AD$8*EF!$R6+AD$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DJ$30*(AD$15*EF!$AC6+Coal!$B68)","v":1.0159284071389492},{"$f":"DK$26*(AE$10*EF!$G6+AE$11*EF!$D6+AE$12*EF!$B6+AE$13*EF!$C6+NG!$B86)+DK$27*EtOH!$O$306+DK$28*(AE$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DK$29*(AE$7*EF!$Q6+AE$8*EF!$R6+AE$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DK$30*(AE$15*EF!$AC6+Coal!$B68)","v":1442.1992166334496},{"$f":"DL$26*(AE$10*EF!$G6+AE$11*EF!$D6+AE$12*EF!$B6+AE$13*EF!$C6+NG!$B86)+DL$27*EtOH!$O$306+DL$28*(AE$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DL$29*(AE$7*EF!$Q6+AE$8*EF!$R6+AE$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DL$30*(AE$15*EF!$AC6+Coal!$B68)","v":2093.3235279960008},{"$f":"DM$26*(AE$10*EF!$G6+AE$11*EF!$D6+AE$12*EF!$B6+AE$13*EF!$C6+NG!$B86)+DM$27*EtOH!$O$306+DM$28*(AE$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DM$29*(AE$7*EF!$Q6+AE$8*EF!$R6+AE$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DM$30*(AE$15*EF!$AC6+Coal!$B68)","v":2111.115896180479},{"$f":"DN$26*(AE$10*EF!$G6+AE$11*EF!$D6+AE$12*EF!$B6+AE$13*EF!$C6+NG!$B86)+DN$27*EtOH!$O$306+DN$28*(AE$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DN$29*(AE$7*EF!$Q6+AE$8*EF!$R6+AE$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DN$30*(AE$15*EF!$AC6+Coal!$B68)","v":1527.7131065152821},{"$f":"DO$26*(AF$10*EF!$G6+AF$11*EF!$D6+AF$12*EF!$B6+AF$13*EF!$C6+NG!$B86)+DO$27*EtOH!$O$306+DO$28*(AF$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DO$29*(AF$7*EF!$Q6+AF$8*EF!$R6+AF$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DO$30*(AF$15*EF!$AC6+Coal!$B68)","v":2131.6697747000953},{"$f":"DP$26*(AG$10*EF!$G6+AG$11*EF!$D6+AG$12*EF!$B6+AG$13*EF!$C6+AG$14*EF!$I6+NG!$B86)+DP$27*(Electric!$B176+Electric!$C176)+DP$28*(AG$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DP$29*(AG$6*EF!$T6+AG$7*EF!$Q6+AG$8*EF!$R6+AG$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DP$30*(AG$15*EF!$AC6+AG$16*EF!$AD6+Coal!$B68)+DP$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DP$32*(AG$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":714.88314079013514},{"$f":"DQ$26*(AH$10*EF!$G6+AH$11*EF!$D6+AH$12*EF!$B6+AH$13*EF!$C6+AH$14*EF!$I6+NG!$B86)+DQ$27*(Electric!$B176+Electric!$C176)+DQ$28*(AH$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DQ$29*(AH$6*EF!$T6+AH$7*EF!$Q6+AH$8*EF!$R6+AH$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DQ$30*(AH$15*EF!$AC6+AH$16*EF!$AD6+Coal!$B68)+DQ$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DQ$32*(AH$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":691.61784630152817},{"$f":"DR$26*(E$10*EF!$G6+E$11*EF!$D6+E$12*EF!$B6+E$13*EF!$C6+NG!$X86)+DR$27*(EtOH!$V306)+DR$28*(E$5*EF!$M6+Petroleum!$N224*Petroleum!$Q$218+Petroleum!$Q224)+DR$29*(E$7*EF!$Q6+E$8*EF!$R6+E$9*EF!$S6+Petroleum!$N224*Petroleum!$R$218+Petroleum!$R224)+DR$30*(E$15*EF!$AC6+Coal!$H68)+DR$31*(EF!$Z6+Inputs!$G$128*(Petroleum!$N224*Petroleum!$P$218+Petroleum!$P224)+Inputs!$F$128*(NG!$AC86*NG!$AD$80+NG!$AD86))+DR$32*(EF!$V6+Petroleum!$N224*Petroleum!$O$218+Petroleum!$O224)","v":1.8638593599637618},{"$f":"DS$26*(E$10*EF!$G6+E$11*EF!$D6+E$12*EF!$B6+E$13*EF!$C6+NG!$X86)+DS$27*(EtOH!$V306)+DS$28*(E$5*EF!$M6+Petroleum!$N224*Petroleum!$Q$218+Petroleum!$Q224)+DS$29*(E$7*EF!$Q6+E$8*EF!$R6+E$9*EF!$S6+Petroleum!$N224*Petroleum!$R$218+Petroleum!$R224)+DS$30*(E$15*EF!$AC6+Coal!$H68)+DS$31*(EF!$Z6+Inputs!$G$128*(Petroleum!$N224*Petroleum!$P$218+Petroleum!$P224)+Inputs!$F$128*(NG!$AC86*NG!$AD$80+NG!$AD86))+DS$32*(EF!$V6+Petroleum!$N224*Petroleum!$O$218+Petroleum!$O224)","v":67.226147933282093},null,{"$f":"'T&D'!DH173","v":1.0177858104294986},{"$f":"DV$26*(AK$10*EF!$G6+AK$11*EF!$D6+AK$12*EF!$B6+AK$13*EF!$C6+AK$14*EF!$I6+NG!$B86)+DV$27*(Electric!$B176+Electric!$C176)+DV$28*(AK$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DV$29*(AK$6*EF!$T6+AK$7*EF!$Q6+AK$8*EF!$R6+AK$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DV$30*(AK$15*EF!$AC6+AK$16*EF!$AD6+Coal!$B68)+DV$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DV$32*(AK$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":147.90586139203813},null,{"$f":"'T&D'!DM173","v":0.35958265713938253},{"$f":"DY$26*(AL$10*EF!$G6+AL$11*EF!$D6+AL$12*EF!$B6+AL$13*EF!$C6+AL$14*EF!$I6+NG!$B86)+DY$27*(Electric!$B176+Electric!$C176)+DY$28*(AL$5*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+DY$29*(AL$6*EF!$T6+AL$7*EF!$Q6+AL$8*EF!$R6+AL$9*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+DY$30*(AL$15*EF!$AC6+AL$16*EF!$AD6+Coal!$B68)+DY$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+DY$32*(AL$17*EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)","v":0},null,{"$f":"'T&D'!DN173","v":5.0889290521474937},{"$f":"EB$26*(AM$10*EF!$G6+AM$11*EF!$D6+AM$12*EF!$B6+AM$13*EF!$C6+AM$14*EF!$I6+NG!$X86)+EB$27*(EtOH!$V306)+EB$28*(AM$5*EF!$M6+Petroleum!$N224*Petroleum!$Q$218+Petroleum!$Q224)+EB$29*(AM$6*EF!$T6+AM$7*EF!$Q6+AM$8*EF!$R6+AM$9*EF!$S6+Petroleum!$N224*Petroleum!$R$218+Petroleum!$R224)+EB$30*(AM$15*EF!$AC6+AM$16*EF!$AD6+Coal!$H68)+EB$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$N224*Petroleum!$P$218+Petroleum!$P224)+Inputs!$F$128*(NG!$AC86*NG!$AD$80+NG!$AD86))+EB$32*(EF!$U6+Petroleum!$N224*Petroleum!$O$218+Petroleum!$O224)","v":132.7611417583351},null,{"$f":"'T&D'!DO173","v":0.35958265713938253},{"$f":"EE$26*(AN$10*EF!$G6+AN$11*EF!$D6+AN$12*EF!$B6+AN$13*EF!$C6+AN$14*EF!$I6+NG!$X86)+EE$27*(EtOH!$V306)+EE$28*(AN$5*EF!$M6+Petroleum!$N224*Petroleum!$Q$218+Petroleum!$Q224)+EE$29*(AN$6*EF!$T6+AN$7*EF!$Q6+AN$8*EF!$R6+AN$9*EF!$S6+Petroleum!$N224*Petroleum!$R$218+Petroleum!$R224)+EE$30*(AN$15*EF!$AC6+AN$16*EF!$AD6+Coal!$H68)+EE$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$N224*Petroleum!$P$218+Petroleum!$P224)+Inputs!$F$128*(NG!$AC86*NG!$AD$80+NG!$AD86))+EE$32*(EF!$U6+Petroleum!$N224*Petroleum!$O$218+Petroleum!$O224)","v":0},null,{"$f":"'T&D'!DP173","v":5.3009677626536398},{"$f":"EH$26*(AO$10*EF!$G6+AO$11*EF!$D6+AO$12*EF!$B6+AO$13*EF!$C6+AO$14*EF!$I6+NG!$X86)+EH$27*(EtOH!$V306)+EH$28*(AO$5*EF!$M6+Petroleum!$N224*Petroleum!$Q$218+Petroleum!$Q224)+EH$29*(AO$6*EF!$T6+AO$7*EF!$Q6+AO$8*EF!$R6+AO$9*EF!$S6+Petroleum!$N224*Petroleum!$R$218+Petroleum!$R224)+EH$30*(AO$15*EF!$AC6+AO$16*EF!$AD6+Coal!$H68)+EH$31*(EF!$Y6+Inputs!$G$128*(Petroleum!$N224*Petroleum!$P$218+Petroleum!$P224)+Inputs!$F$128*(NG!$AC86*NG!$AD$80+NG!$AD86))+EH$32*(EF!$U6+Petroleum!$N224*Petroleum!$O$218+Petroleum!$O224)","v":1.5988375033778168},null,{"$f":"'T&D'!DQ173","v":34.077649902773395}]
["     CO",{"$f":"B$26*((B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7)*B$23+NG!$B87)+B$27*(Electric!$B177+Electric!$C177)+B$28*(B$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$29*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$30*(B$15*EF!$AC7+B$16*EF!$AD7+Coal!$B69)+B$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+B$32*(B$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":1266.8416104435798},3600.2,{"$f":"SUM('T&D'!AR207:AT207)","v":141.29742281677429},{"$f":"SUM('T&D'!AU207:AW207)","v":86.297463922441025},{"$f":"F$26*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7+NG!$B87)+F$27*(Electric!$B177+Electric!$C177)+F$28*(B$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+F$29*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+F$30*(B$15*EF!$AC7+B$16*EF!$AD7+Coal!$B69)+F$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+F$32*(B$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":259.65245464055789},null,{"$f":"SUM('T&D'!AX207:AZ207)","v":167.22303839086129},{"$f":"I$26*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7+NG!$B87)+I$27*(Electric!$B177+Electric!$C177)+I$28*(B$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+I$29*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+I$30*(B$15*EF!$AC7+B$16*EF!$AD7+Coal!$B69)+I$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+I$32*(B$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":2.150992439866378},null,{"$f":"SUM('T&D'!BA207:BC207)","v":112.22307949652802},{"$f":"L$26*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7+NG!$B87)+L$27*(Electric!$B177+Electric!$C177)+L$28*(B$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+L$29*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+L$30*(B$15*EF!$AC7+B$16*EF!$AD7+Coal!$B69)+L$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+L$32*(B$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":52.610182506197013},null,{"$f":"SUM('T&D'!BD207:BF207)","v":149.54648231762016},{"$f":"O$26*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7+NG!$B87)+O$27*(Electric!$B177+Electric!$C177)+O$28*(B$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+O$29*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+O$30*(B$15*EF!$AC7+B$16*EF!$AD7+Coal!$B69)+O$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+O$32*(B$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":45.384109118146149},null,{"$f":"SUM('T&D'!BG207:BI207)/0.3","v":498.48827439206724},{"$f":"R$26*(C$10*EF!$G7+C$11*EF!$D7+C$12*EF!$B7+C$13*EF!$C7+C$14*EF!$I7+NG!$B87)+R$27*(Electric!$B177+Electric!$C177)+R$28*(C$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+R$29*(C$6*EF!$T7+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+R$30*(C$15*EF!$AC7+C$16*EF!$AD7+Coal!$B69)+R$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+R$32*(C$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":6.7053412126575811},null,{"$f":"SUM('T&D'!BJ207:BL207)","v":68.620907849199881},{"$f":"U$26*(C$10*EF!$G7+C$11*EF!$D7+C$12*EF!$B7+C$13*EF!$C7+C$14*EF!$I7+NG!$B87)+U$27*(Electric!$B177+Electric!$C177)+U$28*(C$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+U$29*(C$6*EF!$T7+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+U$30*(C$15*EF!$AC7+C$16*EF!$AD7+Coal!$B69)+U$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+U$32*(C$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":420.44110898020062},null,{"$f":"SUM('T&D'!BM207:BO207)","v":102.79558292413276},{"$f":"X$26*(C$10*EF!$G7+C$11*EF!$D7+C$12*EF!$B7+C$13*EF!$C7+C$14*EF!$I7+NG!$B87)+X$27*(Electric!$B177+Electric!$C177)+X$28*(C$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+X$29*(C$6*EF!$T7+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+X$30*(C$15*EF!$AC7+C$16*EF!$AD7+Coal!$B69)+X$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+X$32*(C$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":34.281442010370398},35.676000000000002,{"$f":"SUM('T&D'!BP207:BR207)","v":155.43866767536721},{"$f":"'T&D'!BP207","v":100.43870878103394},{"$f":"AB$26*(D$10*EF!$G7+D$11*EF!$D7+D$12*EF!$B7+D$13*EF!$C7+D$14*EF!$I7+NG!$B87)+AB$27*(Electric!$B177+Electric!$C177)+AB$28*(D$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AB$29*(D$6*EF!$T7+D$7*EF!$Q7+D$8*EF!$R7+D$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AB$30*(D$15*EF!$AC7+D$16*EF!$AD7+Coal!$B69)+AB$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AB$32*(D$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":355.29094129232283},null,{"$f":"SUM('T&D'!BS207:BU207)","v":151.90335646071898},{"$f":"AE$26*(E$10*EF!$G7+E$11*EF!$D7+E$12*EF!$B7+E$13*EF!$C7+E$14*EF!$I7+NG!$B87)+AE$27*(Electric!$B177+Electric!$C177)+AE$28*(E$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AE$29*(E$6*EF!$T7+E$7*EF!$Q7+E$8*EF!$R7+E$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AE$30*(E$15*EF!$AC7+E$16*EF!$AD7+Coal!$B69)+AE$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AE$32*(E$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":10.031179538498305},null,{"$f":"SUM('T&D'!BV207:BX207)","v":9.6504822413120248},{"$f":"AH$26*(F$10*EF!$G7+F$11*EF!$D7+F$12*EF!$B7+F$13*EF!$C7+F$14*EF!$I7+NG!$B87)+AH$27*(Electric!$B177+Electric!$C177)+AH$28*(F$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AH$29*(F$6*EF!$T7+F$7*EF!$Q7+F$8*EF!$R7+F$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AH$30*(F$15*EF!$AC7+F$16*EF!$AD7+Coal!$B69)+AH$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AH$32*(F$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":432.41984521279488},null,{"$f":"'T&D'!IT130","v":3.4741736068723283},{"$f":"AK$26*(G$10*EF!$G7+G$11*EF!$D7+G$12*EF!$B7+G$13*EF!$C7+G$14*EF!$I7+NG!$B87)+AK$27*(Electric!$B177+Electric!$C177)+AK$28*(G$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AK$29*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AK$30*(G$15*EF!$AC7+G$16*EF!$AD7+Coal!$B69)+AK$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AK$32*(G$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":10740.398070274627},null,{"$f":"SUM('T&D'!BY207:CA207)","v":153.08179353226839},{"$f":"AN$26*(G$10*EF!$G7+G$11*EF!$D7+G$12*EF!$B7+G$13*EF!$C7+G$14*EF!$I7+NG!$B87)+AN$27*(Electric!$B177+Electric!$C177)+AN$28*(G$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AN$29*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AN$30*(G$15*EF!$AC7+G$16*EF!$AD7+Coal!$B69)+AN$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AN$32*(G$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":15589.476987109632},null,{"$f":"SUM('T&D'!BY207:CA207)","v":153.08179353226839},{"$f":"AQ$26*(G$10*EF!$G7+G$11*EF!$D7+G$12*EF!$B7+G$13*EF!$C7+G$14*EF!$I7+NG!$B87)+AQ$27*(Electric!$B177+Electric!$C177)+AQ$28*(G$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AQ$29*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AQ$30*(G$15*EF!$AC7+G$16*EF!$AD7+Coal!$B69)+AQ$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AQ$32*(G$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":15721.729988608393},null,{"$f":"SUM('T&D'!BY207:CA207)","v":153.08179353226839},{"$f":"AT$26*(G$10*EF!$G7+G$11*EF!$D7+G$12*EF!$B7+G$13*EF!$C7+G$14*EF!$I7+NG!$B87)+AT$27*(Electric!$B177+Electric!$C177)+AT$28*(G$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AT$29*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AT$30*(G$15*EF!$AC7+G$16*EF!$AD7+Coal!$B69)+AT$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AT$32*(G$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":11377.250215380693},null,{"$f":"SUM('T&D'!BY207:CA207)","v":153.08179353226839},{"$f":"AW$26*(H$10*EF!$G7+H$11*EF!$D7+H$12*EF!$B7+H$13*EF!$C7+H$14*EF!$I7+NG!$B87)+AW$27*(Electric!$B177+Electric!$C177)+AW$28*(H$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AW$29*(H$6*EF!$T7+H$7*EF!$Q7+H$8*EF!$R7+H$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AW$30*(H$15*EF!$AC7+H$16*EF!$AD7+Coal!$B69)+AW$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AW$32*(H$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":21955.879355681049},null,{"$f":"SUM('T&D'!CB207:CD207)","v":153.08179353226839},{"$f":"AZ$26*(I$10*EF!$G7+I$11*EF!$D7+I$12*EF!$B7+I$13*EF!$C7+I$14*EF!$I7+NG!$B87)+AZ$27*(Electric!$B177+Electric!$C177)+AZ$28*(I$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AZ$29*(I$6*EF!$T7+I$7*EF!$Q7+I$8*EF!$R7+I$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AZ$30*(I$15*EF!$AC7+I$16*EF!$AD7+Coal!$B69)+AZ$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+AZ$32*(I$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":355.29094129232283},null,{"$f":"SUM('T&D'!BA207:BC207)","v":112.22307949652802},{"$f":"BC$26*(J$10*EF!$G7+J$11*EF!$D7+J$12*EF!$B7+J$13*EF!$C7+J$14*EF!$I7+NG!$B87)+BC$27*(Electric!$B177+Electric!$C177)+BC$28*(J$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BC$29*(J$6*EF!$T7+J$7*EF!$Q7+J$8*EF!$R7+J$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BC$30*(J$15*EF!$AC7+J$16*EF!$AD7+Coal!$B69)+BC$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BC$32*(J$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":224.43260800428399},null,{"$f":"SUM('T&D'!BA207:BC207)","v":112.22307949652802},{"$f":"BF$26*(K$10*EF!$G7+K$11*EF!$D7+K$12*EF!$B7+K$13*EF!$C7+K$14*EF!$I7+NG!$B87)+BF$27*(Electric!$B177+Electric!$C177)+BF$28*(K$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BF$29*(K$6*EF!$T7+K$7*EF!$Q7+K$8*EF!$R7+K$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BF$30*(K$15*EF!$AC7+K$16*EF!$AD7+Coal!$B69)+BF$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BF$32*(K$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":1019.7795572765574},null,{"$f":"SUM('T&D'!BA207:BC207)","v":112.22307949652802},{"$f":"BI$26*(L$10*EF!$G7+L$11*EF!$D7+L$12*EF!$B7+L$13*EF!$C7+L$14*EF!$I7+NG!$B87)+BI$27*(Electric!$B177+Electric!$C177)+BI$28*(L$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BI$29*(L$6*EF!$T7+L$7*EF!$Q7+L$8*EF!$R7+L$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BI$30*(L$15*EF!$AC7+L$16*EF!$AD7+Coal!$B69)+BI$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BI$32*(L$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":355.29094129232283},null,{"$f":"SUM('T&D'!AX207:AZ207)","v":167.22303839086129},{"$f":"BL$26*(M$10*EF!$G7+M$11*EF!$D7+M$12*EF!$B7+M$13*EF!$C7+M$14*EF!$I7+NG!$B87)+BL$27*(Electric!$B177+Electric!$C177)+BL$28*(M$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BL$29*(M$6*EF!$T7+M$7*EF!$Q7+M$8*EF!$R7+M$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BL$30*(M$15*EF!$AC7+M$16*EF!$AD7+Coal!$B69)+BL$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BL$32*(M$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":355.29094129232283},null,{"$f":"SUM('T&D'!BA207:BC207)","v":112.22307949652802},{"$f":"BO$26*(N$10*EF!$G7+N$11*EF!$D7+N$12*EF!$B7+N$13*EF!$C7+N$14*EF!$I7+NG!$B87)+BO$27*(Electric!$B177+Electric!$C177)+BO$28*(N$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BO$29*(N$6*EF!$T7+N$7*EF!$Q7+N$8*EF!$R7+N$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BO$30*(N$15*EF!$AC7+N$16*EF!$AD7+Coal!$B69)+BO$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BO$32*(N$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":54.999958894333282},{"$f":"BR$26*(O$10*EF!$G7+O$11*EF!$D7+O$12*EF!$B7+O$13*EF!$C7+O$14*EF!$I7+NG!$B87)+BR$27*(Electric!$B177+Electric!$C177)+BR$28*(O$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BR$29*(O$6*EF!$T7+O$7*EF!$Q7+O$8*EF!$R7+O$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BR$30*(O$15*EF!$AC7+O$16*EF!$AD7+Coal!$B69)+BR$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BR$32*(O$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":54.999958894333282},{"$f":"BU$26*(P$10*EF!$G7+P$11*EF!$D7+P$12*EF!$B7+P$13*EF!$C7+P$14*EF!$I7+NG!$B87)+BU$27*(Electric!$B177+Electric!$C177)+BU$28*(P$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BU$29*(P$6*EF!$T7+P$7*EF!$Q7+P$8*EF!$R7+P$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BU$30*(P$15*EF!$AC7+P$16*EF!$AD7+Coal!$B69)+BU$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BU$32*(P$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":54.999958894333282},{"$f":"BX$26*(Q$10*EF!$G7+Q$11*EF!$D7+Q$12*EF!$B7+Q$13*EF!$C7+Q$14*EF!$I7+NG!$B87)+BX$27*(Electric!$B177+Electric!$C177)+BX$28*(Q$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+BX$29*(Q$6*EF!$T7+Q$7*EF!$Q7+Q$8*EF!$R7+Q$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+BX$30*(Q$15*EF!$AC7+Q$16*EF!$AD7+Coal!$B69)+BX$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+BX$32*(Q$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":54.999958894333282},{"$f":"CA$26*(R$10*EF!$G7+R$11*EF!$D7+R$12*EF!$B7+R$13*EF!$C7+R$14*EF!$I7+NG!$B87)+CA$27*(Electric!$B177+Electric!$C177)+CA$28*(R$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CA$29*(R$6*EF!$T7+R$7*EF!$Q7+R$8*EF!$R7+R$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CA$30*(R$15*EF!$AC7+R$16*EF!$AD7+Coal!$B69)+CA$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CA$32*(R$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":54.999958894333282},{"$f":"CD$26*(S$10*EF!$G7+S$11*EF!$D7+S$12*EF!$B7+S$13*EF!$C7+S$14*EF!$I7+NG!$B87)+CD$27*(Electric!$B177+Electric!$C177)+CD$28*(S$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CD$29*(S$6*EF!$T7+S$7*EF!$Q7+S$8*EF!$R7+S$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CD$30*(S$15*EF!$AC7+S$16*EF!$AD7+Coal!$B69)+CD$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CD$32*(S$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":54.999958894333282},{"$f":"CG$26*(T$10*EF!$G7+T$11*EF!$D7+T$12*EF!$B7+T$13*EF!$C7+T$14*EF!$I7+NG!$B87)+CG$27*(Electric!$B177+Electric!$C177)+CG$28*(T$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CG$29*(T$6*EF!$T7+T$7*EF!$Q7+T$8*EF!$R7+T$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CG$30*(T$15*EF!$AC7+T$16*EF!$AD7+Coal!$B69)+CG$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CG$32*(T$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":54.999958894333282},{"$f":"CJ$26*(U$10*EF!$G7+U$11*EF!$D7+U$12*EF!$B7+U$13*EF!$C7+U$14*EF!$I7+NG!$B87)+CJ$27*(Electric!$B177+Electric!$C177)+CJ$28*(U$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CJ$29*(U$6*EF!$T7+U$7*EF!$Q7+U$8*EF!$R7+U$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CJ$30*(U$15*EF!$AC7+U$16*EF!$AD7+Coal!$B69)+CJ$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CJ$32*(U$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":24.033563329248253},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":54.999958894333282},{"$f":"CM$26*(V$10*EF!$G7+V$11*EF!$D7+V$12*EF!$B7+V$13*EF!$C7+V$14*EF!$I7+NG!$B87)+CM$27*(Electric!$B177+Electric!$C177)+CM$28*(V$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CM$29*(V$6*EF!$T7+V$7*EF!$Q7+V$8*EF!$R7+V$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CM$30*(V$15*EF!$AC7+V$16*EF!$AD7+Coal!$B69)+CM$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CM$32*(V$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":21.130410296566559},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":54.999958894333282},{"$f":"CP$26*(W$10*EF!$G7+W$11*EF!$D7+W$12*EF!$B7+W$13*EF!$C7+W$14*EF!$I7+NG!$B87)+CP$27*(Electric!$B177+Electric!$C177)+CP$28*(W$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CP$29*(W$6*EF!$T7+W$7*EF!$Q7+W$8*EF!$R7+W$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CP$30*(W$15*EF!$AC7+W$16*EF!$AD7+Coal!$B69)+CP$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CP$32*(W$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":54.999958894333282},{"$f":"CS$26*(X$10*EF!$G7+X$11*EF!$D7+X$12*EF!$B7+X$13*EF!$C7+X$14*EF!$I7+NG!$B87)+CS$27*(Electric!$B177+Electric!$C177)+CS$28*(X$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CS$29*(X$6*EF!$T7+X$7*EF!$Q7+X$8*EF!$R7+X$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CS$30*(X$15*EF!$AC7+X$16*EF!$AD7+Coal!$B69)+CS$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CS$32*(X$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":54.999958894333282},{"$f":"CV$26*(Y$10*EF!$G7+Y$11*EF!$D7+Y$12*EF!$B7+Y$13*EF!$C7+Y$14*EF!$I7+NG!$B87)+CV$27*(Electric!$B177+Electric!$C177)+CV$28*(Y$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CV$29*(Y$6*EF!$T7+Y$7*EF!$Q7+Y$8*EF!$R7+Y$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CV$30*(Y$15*EF!$AC7+Y$16*EF!$AD7+Coal!$B69)+CV$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CV$32*(Y$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":54.999958894333282},{"$f":"CY$26*(Z$10*EF!$G7+Z$11*EF!$D7+Z$12*EF!$B7+Z$13*EF!$C7+Z$14*EF!$I7+NG!$B87)+CY$27*(Electric!$B177+Electric!$C177)+CY$28*(Z$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+CY$29*(Z$6*EF!$T7+Z$7*EF!$Q7+Z$8*EF!$R7+Z$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+CY$30*(Z$15*EF!$AC7+Z$16*EF!$AD7+Coal!$B69)+CY$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+CY$32*(Z$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"SUM('T&D'!AY207:AZ207)","v":54.999958894333282},{"$f":"$DB$23*DB$26*(AA$10*EF!$G7+AA$11*EF!$D7+AA$12*EF!$B7+AA$13*EF!$C7+NG!$B87)+DB$27*EtOH!$O$307+DB$28*(AA$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DB$29*(AA$7*EF!$Q7+AA$8*EF!$R7+AA$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DB$30*(AA$15*EF!$AC7+Coal!$B69)+(1-$DB$23)*DB$26*NG!$B87","v":1284.0723922254556},{"$f":"$DC$23*DC$26*(AA$10*EF!$G7+AA$11*EF!$D7+AA$12*EF!$B7+AA$13*EF!$C7+NG!$B87)+DC$27*EtOH!$O$307+DC$28*(AA$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DC$29*(AA$7*EF!$Q7+AA$8*EF!$R7+AA$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DC$30*(AA$15*EF!$AC7+Coal!$B69)+(1-$DC$23)*DC$26*NG!$B87","v":279.0829106924603},{"$f":"$DD$23*DD$26*(AA$10*EF!$G7+AA$11*EF!$D7+AA$12*EF!$B7+AA$13*EF!$C7+NG!$B87)+DD$27*EtOH!$O$307+DD$28*(AA$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DD$29*(AA$7*EF!$Q7+AA$8*EF!$R7+AA$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DD$30*(AA$15*EF!$AC7+Coal!$B69)+(1-$DD$23)*DD$26*NG!$B87","v":3.3241520505472768},{"$f":"$DE$23*DE$26*(AA$10*EF!$G7+AA$11*EF!$D7+AA$12*EF!$B7+AA$13*EF!$C7+NG!$B87)+DE$27*EtOH!$O$307+DE$28*(AA$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DE$29*(AA$7*EF!$Q7+AA$8*EF!$R7+AA$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DE$30*(AA$15*EF!$AC7+Coal!$B69)+(1-$DE$23)*DE$26*NG!$B87","v":61.775491964641539},{"$f":"$DF$23*DF$26*(AB$10*EF!$G7+AB$11*EF!$D7+AB$12*EF!$B7+AB$13*EF!$C7+NG!$B87)+DF$27*EtOH!$O$307+DF$28*(AB$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DF$29*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DF$30*(AB$15*EF!$AC7+Coal!$B69)","v":9.4915952880247172},{"$f":"$DG$23*DG$26*(AB$10*EF!$G7+AB$11*EF!$D7+AB$12*EF!$B7+AB$13*EF!$C7+NG!$B87)+DG$27*EtOH!$O$307+DG$28*(AB$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DG$29*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DG$30*(AB$15*EF!$AC7+Coal!$B69)","v":254.3122526741422},{"$f":"$DH$23*DH$26*(AB$10*EF!$G7+AB$11*EF!$D7+AB$12*EF!$B7+AB$13*EF!$C7+NG!$B87)+DH$27*EtOH!$O$307+DH$28*(AB$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DH$29*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DH$30*(AB$15*EF!$AC7+Coal!$B69)","v":52.978673305597226},{"$f":"DI$26*(AC$10*EF!$G7+AC$11*EF!$D7+AC$12*EF!$B7+AC$13*EF!$C7+NG!$B87)+DI$27*EtOH!$O$307+DI$28*(AC$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DI$29*(AC$7*EF!$Q7+AC$8*EF!$R7+AC$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DI$30*(AC$15*EF!$AC7+Coal!$B69)","v":425.13037922481215},{"$f":"DJ$26*(AD$10*EF!$G7+AD$11*EF!$D7+AD$12*EF!$B7+AD$13*EF!$C7+NG!$B87)+DJ$27*EtOH!$O$307+DJ$28*(AD$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DJ$29*(AD$7*EF!$Q7+AD$8*EF!$R7+AD$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DJ$30*(AD$15*EF!$AC7+Coal!$B69)","v":13.773489215495056},{"$f":"DK$26*(AE$10*EF!$G7+AE$11*EF!$D7+AE$12*EF!$B7+AE$13*EF!$C7+NG!$B87)+DK$27*EtOH!$O$307+DK$28*(AE$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DK$29*(AE$7*EF!$Q7+AE$8*EF!$R7+AE$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DK$30*(AE$15*EF!$AC7+Coal!$B69)","v":11749.744232775127},{"$f":"DL$26*(AE$10*EF!$G7+AE$11*EF!$D7+AE$12*EF!$B7+AE$13*EF!$C7+NG!$B87)+DL$27*EtOH!$O$307+DL$28*(AE$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DL$29*(AE$7*EF!$Q7+AE$8*EF!$R7+AE$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DL$30*(AE$15*EF!$AC7+Coal!$B69)","v":17054.527613970604},{"$f":"DM$26*(AE$10*EF!$G7+AE$11*EF!$D7+AE$12*EF!$B7+AE$13*EF!$C7+NG!$B87)+DM$27*EtOH!$O$307+DM$28*(AE$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DM$29*(AE$7*EF!$Q7+AE$8*EF!$R7+AE$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DM$30*(AE$15*EF!$AC7+Coal!$B69)","v":17198.889529005886},{"$f":"DN$26*(AE$10*EF!$G7+AE$11*EF!$D7+AE$12*EF!$B7+AE$13*EF!$C7+NG!$B87)+DN$27*EtOH!$O$307+DN$28*(AE$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DN$29*(AE$7*EF!$Q7+AE$8*EF!$R7+AE$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DN$30*(AE$15*EF!$AC7+Coal!$B69)","v":12446.4587532519},{"$f":"DO$26*(AF$10*EF!$G7+AF$11*EF!$D7+AF$12*EF!$B7+AF$13*EF!$C7+NG!$B87)+DO$27*EtOH!$O$307+DO$28*(AF$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DO$29*(AF$7*EF!$Q7+AF$8*EF!$R7+AF$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DO$30*(AF$15*EF!$AC7+Coal!$B69)","v":23491.408975766928},{"$f":"DP$26*(AG$10*EF!$G7+AG$11*EF!$D7+AG$12*EF!$B7+AG$13*EF!$C7+AG$14*EF!$I7+NG!$B87)+DP$27*(Electric!$B177+Electric!$C177)+DP$28*(AG$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DP$29*(AG$6*EF!$T7+AG$7*EF!$Q7+AG$8*EF!$R7+AG$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DP$30*(AG$15*EF!$AC7+AG$16*EF!$AD7+Coal!$B69)+DP$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DP$32*(AG$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":3269.5704348541672},{"$f":"DQ$26*(AH$10*EF!$G7+AH$11*EF!$D7+AH$12*EF!$B7+AH$13*EF!$C7+AH$14*EF!$I7+NG!$B87)+DQ$27*(Electric!$B177+Electric!$C177)+DQ$28*(AH$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DQ$29*(AH$6*EF!$T7+AH$7*EF!$Q7+AH$8*EF!$R7+AH$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DQ$30*(AH$15*EF!$AC7+AH$16*EF!$AD7+Coal!$B69)+DQ$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DQ$32*(AH$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":2882.9308699687399},{"$f":"DR$26*(E$10*EF!$G7+E$11*EF!$D7+E$12*EF!$B7+E$13*EF!$C7+NG!$X87)+DR$27*(EtOH!$V307)+DR$28*(E$5*EF!$M7+Petroleum!$N225*Petroleum!$Q$218+Petroleum!$Q225)+DR$29*(E$7*EF!$Q7+E$8*EF!$R7+E$9*EF!$S7+Petroleum!$N225*Petroleum!$R$218+Petroleum!$R225)+DR$30*(E$15*EF!$AC7+Coal!$H69)+DR$31*(EF!$Z7+Inputs!$G$128*(Petroleum!$N225*Petroleum!$P$218+Petroleum!$P225)+Inputs!$F$128*(NG!$AC87*NG!$AD$80+NG!$AD87))+DR$32*(EF!$V7+Petroleum!$N225*Petroleum!$O$218+Petroleum!$O225)","v":42.84187085295234},{"$f":"DS$26*(E$10*EF!$G7+E$11*EF!$D7+E$12*EF!$B7+E$13*EF!$C7+NG!$X87)+DS$27*(EtOH!$V307)+DS$28*(E$5*EF!$M7+Petroleum!$N225*Petroleum!$Q$218+Petroleum!$Q225)+DS$29*(E$7*EF!$Q7+E$8*EF!$R7+E$9*EF!$S7+Petroleum!$N225*Petroleum!$R$218+Petroleum!$R225)+DS$30*(E$15*EF!$AC7+Coal!$H69)+DS$31*(EF!$Z7+Inputs!$G$128*(Petroleum!$N225*Petroleum!$P$218+Petroleum!$P225)+Inputs!$F$128*(NG!$AC87*NG!$AD$80+NG!$AD87))+DS$32*(EF!$V7+Petroleum!$N225*Petroleum!$O$218+Petroleum!$O225)","v":704.77946025127483},null,{"$f":"'T&D'!DH174","v":3.4741736068723283},{"$f":"DV$26*(AK$10*EF!$G7+AK$11*EF!$D7+AK$12*EF!$B7+AK$13*EF!$C7+AK$14*EF!$I7+NG!$B87)+DV$27*(Electric!$B177+Electric!$C177)+DV$28*(AK$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DV$29*(AK$6*EF!$T7+AK$7*EF!$Q7+AK$8*EF!$R7+AK$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DV$30*(AK$15*EF!$AC7+AK$16*EF!$AD7+Coal!$B69)+DV$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DV$32*(AK$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":560.83942812877513},null,{"$f":"'T&D'!DM174","v":1.2274218839772273},{"$f":"DY$26*(AL$10*EF!$G7+AL$11*EF!$D7+AL$12*EF!$B7+AL$13*EF!$C7+AL$14*EF!$I7+NG!$B87)+DY$27*(Electric!$B177+Electric!$C177)+DY$28*(AL$5*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+DY$29*(AL$6*EF!$T7+AL$7*EF!$Q7+AL$8*EF!$R7+AL$9*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+DY$30*(AL$15*EF!$AC7+AL$16*EF!$AD7+Coal!$B69)+DY$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+DY$32*(AL$17*EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)","v":0},null,{"$f":"'T&D'!DN174","v":17.370868034361642},{"$f":"EB$26*(AM$10*EF!$G7+AM$11*EF!$D7+AM$12*EF!$B7+AM$13*EF!$C7+AM$14*EF!$I7+NG!$X87)+EB$27*(EtOH!$V307)+EB$28*(AM$5*EF!$M7+Petroleum!$N225*Petroleum!$Q$218+Petroleum!$Q225)+EB$29*(AM$6*EF!$T7+AM$7*EF!$Q7+AM$8*EF!$R7+AM$9*EF!$S7+Petroleum!$N225*Petroleum!$R$218+Petroleum!$R225)+EB$30*(AM$15*EF!$AC7+AM$16*EF!$AD7+Coal!$H69)+EB$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$N225*Petroleum!$P$218+Petroleum!$P225)+Inputs!$F$128*(NG!$AC87*NG!$AD$80+NG!$AD87))+EB$32*(EF!$U7+Petroleum!$N225*Petroleum!$O$218+Petroleum!$O225)","v":1024.5221623676748},null,{"$f":"'T&D'!DO174","v":1.2274218839772273},{"$f":"EE$26*(AN$10*EF!$G7+AN$11*EF!$D7+AN$12*EF!$B7+AN$13*EF!$C7+AN$14*EF!$I7+NG!$X87)+EE$27*(EtOH!$V307)+EE$28*(AN$5*EF!$M7+Petroleum!$N225*Petroleum!$Q$218+Petroleum!$Q225)+EE$29*(AN$6*EF!$T7+AN$7*EF!$Q7+AN$8*EF!$R7+AN$9*EF!$S7+Petroleum!$N225*Petroleum!$R$218+Petroleum!$R225)+EE$30*(AN$15*EF!$AC7+AN$16*EF!$AD7+Coal!$H69)+EE$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$N225*Petroleum!$P$218+Petroleum!$P225)+Inputs!$F$128*(NG!$AC87*NG!$AD$80+NG!$AD87))+EE$32*(EF!$U7+Petroleum!$N225*Petroleum!$O$218+Petroleum!$O225)","v":0},null,{"$f":"'T&D'!DP174","v":18.094654202460042},{"$f":"EH$26*(AO$10*EF!$G7+AO$11*EF!$D7+AO$12*EF!$B7+AO$13*EF!$C7+AO$14*EF!$I7+NG!$X87)+EH$27*(EtOH!$V307)+EH$28*(AO$5*EF!$M7+Petroleum!$N225*Petroleum!$Q$218+Petroleum!$Q225)+EH$29*(AO$6*EF!$T7+AO$7*EF!$Q7+AO$8*EF!$R7+AO$9*EF!$S7+Petroleum!$N225*Petroleum!$R$218+Petroleum!$R225)+EH$30*(AO$15*EF!$AC7+AO$16*EF!$AD7+Coal!$H69)+EH$31*(EF!$Y7+Inputs!$G$128*(Petroleum!$N225*Petroleum!$P$218+Petroleum!$P225)+Inputs!$F$128*(NG!$AC87*NG!$AD$80+NG!$AD87))+EH$32*(EF!$U7+Petroleum!$N225*Petroleum!$O$218+Petroleum!$O225)","v":11.767926477031491},null,{"$f":"'T&D'!DQ174","v":116.32277701581457}]
["     NOx",{"$f":"B$26*((B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8)*B$23+NG!$B88)+B$27*(Electric!$B178+Electric!$C178)+B$28*(B$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$29*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$30*(B$15*EF!$AC8+B$16*EF!$AD8+Coal!$B70)+B$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+B$32*(B$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":1741.2829249027791},null,{"$f":"SUM('T&D'!AR208:AT208)","v":791.21922697757975},{"$f":"SUM('T&D'!AU208:AW208)","v":655.22624023683932},{"$f":"F$26*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8+NG!$B88)+F$27*(Electric!$B178+Electric!$C178)+F$28*(B$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+F$29*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+F$30*(B$15*EF!$AC8+B$16*EF!$AD8+Coal!$B70)+F$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+F$32*(B$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":434.77536658247465},null,{"$f":"SUM('T&D'!AX208:AZ208)","v":1077.6604728483778},{"$f":"I$26*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8+NG!$B88)+I$27*(Electric!$B178+Electric!$C178)+I$28*(B$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+I$29*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+I$30*(B$15*EF!$AC8+B$16*EF!$AD8+Coal!$B70)+I$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+I$32*(B$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":7.031358422406532},774.1,{"$f":"SUM('T&D'!BA208:BC208)","v":941.66748610763739},{"$f":"L$26*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8+NG!$B88)+L$27*(Electric!$B178+Electric!$C178)+L$28*(B$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+L$29*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+L$30*(B$15*EF!$AC8+B$16*EF!$AD8+Coal!$B70)+L$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+L$32*(B$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":105.80844547341195},null,{"$f":"SUM('T&D'!BD208:BF208)","v":882.35962339101548},{"$f":"O$26*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8+NG!$B88)+O$27*(Electric!$B178+Electric!$C178)+O$28*(B$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+O$29*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+O$30*(B$15*EF!$AC8+B$16*EF!$AD8+Coal!$B70)+O$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+O$32*(B$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":134.04897948365183},null,{"$f":"SUM('T&D'!BG208:BI208)/0.3","v":2941.1987446367184},{"$f":"R$26*(C$10*EF!$G8+C$11*EF!$D8+C$12*EF!$B8+C$13*EF!$C8+C$14*EF!$I8+NG!$B88)+R$27*(Electric!$B178+Electric!$C178)+R$28*(C$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+R$29*(C$6*EF!$T8+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+R$30*(C$15*EF!$AC8+C$16*EF!$AD8+Coal!$B70)+R$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+R$32*(C$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":18.968268965845123},null,{"$f":"SUM('T&D'!BJ208:BL208)","v":459.92539077947708},{"$f":"U$26*(C$10*EF!$G8+C$11*EF!$D8+C$12*EF!$B8+C$13*EF!$C8+C$14*EF!$I8+NG!$B88)+U$27*(Electric!$B178+Electric!$C178)+U$28*(C$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+U$29*(C$6*EF!$T8+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+U$30*(C$15*EF!$AC8+C$16*EF!$AD8+Coal!$B70)+U$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+U$32*(C$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":760.63622820741512},null,{"$f":"SUM('T&D'!BM208:BO208)","v":837.50703306371076},{"$f":"X$26*(C$10*EF!$G8+C$11*EF!$D8+C$12*EF!$B8+C$13*EF!$C8+C$14*EF!$I8+NG!$B88)+X$27*(Electric!$B178+Electric!$C178)+X$28*(C$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+X$29*(C$6*EF!$T8+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+X$30*(C$15*EF!$AC8+C$16*EF!$AD8+Coal!$B70)+X$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+X$32*(C$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":112.0622748571041},335.15899999999999,{"$f":"SUM('T&D'!BP208:BR208)","v":947.45990654346951},{"$f":"'T&D'!BP208","v":811.46691980272908},{"$f":"AB$26*(D$10*EF!$G8+D$11*EF!$D8+D$12*EF!$B8+D$13*EF!$C8+D$14*EF!$I8+NG!$B88)+AB$27*(Electric!$B178+Electric!$C178)+AB$28*(D$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AB$29*(D$6*EF!$T8+D$7*EF!$Q8+D$8*EF!$R8+D$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AB$30*(D$15*EF!$AC8+D$16*EF!$AD8+Coal!$B70)+AB$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AB$32*(D$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":1018.0380893948884},null,{"$f":"SUM('T&D'!BS208:BU208)","v":908.39973665199705},{"$f":"AE$26*(E$10*EF!$G8+E$11*EF!$D8+E$12*EF!$B8+E$13*EF!$C8+E$14*EF!$I8+NG!$B88)+AE$27*(Electric!$B178+Electric!$C178)+AE$28*(E$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AE$29*(E$6*EF!$T8+E$7*EF!$Q8+E$8*EF!$R8+E$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AE$30*(E$15*EF!$AC8+E$16*EF!$AD8+Coal!$B70)+AE$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AE$32*(E$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":11.010569234541402},null,{"$f":"SUM('T&D'!BV208:BX208)","v":26.351265044271596},{"$f":"AH$26*(F$10*EF!$G8+F$11*EF!$D8+F$12*EF!$B8+F$13*EF!$C8+F$14*EF!$I8+NG!$B88)+AH$27*(Electric!$B178+Electric!$C178)+AH$28*(F$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AH$29*(F$6*EF!$T8+F$7*EF!$Q8+F$8*EF!$R8+F$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AH$30*(F$15*EF!$AC8+F$16*EF!$AD8+Coal!$B70)+AH$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AH$32*(F$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":425.01073264029822},null,{"$f":"'T&D'!IT131","v":9.4864554159377743},{"$f":"AK$26*(G$10*EF!$G8+G$11*EF!$D8+G$12*EF!$B8+G$13*EF!$C8+G$14*EF!$I8+NG!$B88)+AK$27*(Electric!$B178+Electric!$C178)+AK$28*(G$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AK$29*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AK$30*(G$15*EF!$AC8+G$16*EF!$AD8+Coal!$B70)+AK$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AK$32*(G$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":35682.318270518233},null,{"$f":"SUM('T&D'!BY208:CA208)","v":921.41979328248794},{"$f":"AN$26*(G$10*EF!$G8+G$11*EF!$D8+G$12*EF!$B8+G$13*EF!$C8+G$14*EF!$I8+NG!$B88)+AN$27*(Electric!$B178+Electric!$C178)+AN$28*(G$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AN$29*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AN$30*(G$15*EF!$AC8+G$16*EF!$AD8+Coal!$B70)+AN$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AN$32*(G$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":51792.181874415022},null,{"$f":"SUM('T&D'!BY208:CA208)","v":921.41979328248794},{"$f":"AQ$26*(G$10*EF!$G8+G$11*EF!$D8+G$12*EF!$B8+G$13*EF!$C8+G$14*EF!$I8+NG!$B88)+AQ$27*(Electric!$B178+Electric!$C178)+AQ$28*(G$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AQ$29*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AQ$30*(G$15*EF!$AC8+G$16*EF!$AD8+Coal!$B70)+AQ$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AQ$32*(G$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":52231.529073396479},null,{"$f":"SUM('T&D'!BY208:CA208)","v":921.41979328248794},{"$f":"AT$26*(G$10*EF!$G8+G$11*EF!$D8+G$12*EF!$B8+G$13*EF!$C8+G$14*EF!$I8+NG!$B88)+AT$27*(Electric!$B178+Electric!$C178)+AT$28*(G$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AT$29*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AT$30*(G$15*EF!$AC8+G$16*EF!$AD8+Coal!$B70)+AT$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AT$32*(G$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":37798.102463467832},null,{"$f":"SUM('T&D'!BY208:CA208)","v":921.41979328248794},{"$f":"AW$26*(H$10*EF!$G8+H$11*EF!$D8+H$12*EF!$B8+H$13*EF!$C8+H$14*EF!$I8+NG!$B88)+AW$27*(Electric!$B178+Electric!$C178)+AW$28*(H$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AW$29*(H$6*EF!$T8+H$7*EF!$Q8+H$8*EF!$R8+H$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AW$30*(H$15*EF!$AC8+H$16*EF!$AD8+Coal!$B70)+AW$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AW$32*(H$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":63677.744377362193},null,{"$f":"SUM('T&D'!CB208:CD208)","v":921.41979328248794},{"$f":"AZ$26*(I$10*EF!$G8+I$11*EF!$D8+I$12*EF!$B8+I$13*EF!$C8+I$14*EF!$I8+NG!$B88)+AZ$27*(Electric!$B178+Electric!$C178)+AZ$28*(I$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AZ$29*(I$6*EF!$T8+I$7*EF!$Q8+I$8*EF!$R8+I$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AZ$30*(I$15*EF!$AC8+I$16*EF!$AD8+Coal!$B70)+AZ$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+AZ$32*(I$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":1018.0380893948884},null,{"$f":"SUM('T&D'!BA208:BC208)","v":941.66748610763739},{"$f":"BC$26*(J$10*EF!$G8+J$11*EF!$D8+J$12*EF!$B8+J$13*EF!$C8+J$14*EF!$I8+NG!$B88)+BC$27*(Electric!$B178+Electric!$C178)+BC$28*(J$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BC$29*(J$6*EF!$T8+J$7*EF!$Q8+J$8*EF!$R8+J$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BC$30*(J$15*EF!$AC8+J$16*EF!$AD8+Coal!$B70)+BC$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BC$32*(J$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":770.98364236621501},null,{"$f":"SUM('T&D'!BA208:BC208)","v":941.66748610763739},{"$f":"BF$26*(K$10*EF!$G8+K$11*EF!$D8+K$12*EF!$B8+K$13*EF!$C8+K$14*EF!$I8+NG!$B88)+BF$27*(Electric!$B178+Electric!$C178)+BF$28*(K$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BF$29*(K$6*EF!$T8+K$7*EF!$Q8+K$8*EF!$R8+K$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BF$30*(K$15*EF!$AC8+K$16*EF!$AD8+Coal!$B70)+BF$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BF$32*(K$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":3190.1785116477222},null,{"$f":"SUM('T&D'!BA208:BC208)","v":941.66748610763739},{"$f":"BI$26*(L$10*EF!$G8+L$11*EF!$D8+L$12*EF!$B8+L$13*EF!$C8+L$14*EF!$I8+NG!$B88)+BI$27*(Electric!$B178+Electric!$C178)+BI$28*(L$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BI$29*(L$6*EF!$T8+L$7*EF!$Q8+L$8*EF!$R8+L$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BI$30*(L$15*EF!$AC8+L$16*EF!$AD8+Coal!$B70)+BI$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BI$32*(L$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":1018.0380893948884},null,{"$f":"SUM('T&D'!AX208:AZ208)","v":1077.6604728483778},{"$f":"BL$26*(M$10*EF!$G8+M$11*EF!$D8+M$12*EF!$B8+M$13*EF!$C8+M$14*EF!$I8+NG!$B88)+BL$27*(Electric!$B178+Electric!$C178)+BL$28*(M$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BL$29*(M$6*EF!$T8+M$7*EF!$Q8+M$8*EF!$R8+M$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BL$30*(M$15*EF!$AC8+M$16*EF!$AD8+Coal!$B70)+BL$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BL$32*(M$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":1018.0380893948884},null,{"$f":"SUM('T&D'!BA208:BC208)","v":941.66748610763739},{"$f":"BO$26*(N$10*EF!$G8+N$11*EF!$D8+N$12*EF!$B8+N$13*EF!$C8+N$14*EF!$I8+NG!$B88)+BO$27*(Electric!$B178+Electric!$C178)+BO$28*(N$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BO$29*(N$6*EF!$T8+N$7*EF!$Q8+N$8*EF!$R8+N$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BO$30*(N$15*EF!$AC8+N$16*EF!$AD8+Coal!$B70)+BO$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BO$32*(N$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99298674074038},{"$f":"BR$26*(O$10*EF!$G8+O$11*EF!$D8+O$12*EF!$B8+O$13*EF!$C8+O$14*EF!$I8+NG!$B88)+BR$27*(Electric!$B178+Electric!$C178)+BR$28*(O$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BR$29*(O$6*EF!$T8+O$7*EF!$Q8+O$8*EF!$R8+O$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BR$30*(O$15*EF!$AC8+O$16*EF!$AD8+Coal!$B70)+BR$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BR$32*(O$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99298674074038},{"$f":"BU$26*(P$10*EF!$G8+P$11*EF!$D8+P$12*EF!$B8+P$13*EF!$C8+P$14*EF!$I8+NG!$B88)+BU$27*(Electric!$B178+Electric!$C178)+BU$28*(P$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BU$29*(P$6*EF!$T8+P$7*EF!$Q8+P$8*EF!$R8+P$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BU$30*(P$15*EF!$AC8+P$16*EF!$AD8+Coal!$B70)+BU$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BU$32*(P$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99298674074038},{"$f":"BX$26*(Q$10*EF!$G8+Q$11*EF!$D8+Q$12*EF!$B8+Q$13*EF!$C8+Q$14*EF!$I8+NG!$B88)+BX$27*(Electric!$B178+Electric!$C178)+BX$28*(Q$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+BX$29*(Q$6*EF!$T8+Q$7*EF!$Q8+Q$8*EF!$R8+Q$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+BX$30*(Q$15*EF!$AC8+Q$16*EF!$AD8+Coal!$B70)+BX$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+BX$32*(Q$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99298674074038},{"$f":"CA$26*(R$10*EF!$G8+R$11*EF!$D8+R$12*EF!$B8+R$13*EF!$C8+R$14*EF!$I8+NG!$B88)+CA$27*(Electric!$B178+Electric!$C178)+CA$28*(R$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CA$29*(R$6*EF!$T8+R$7*EF!$Q8+R$8*EF!$R8+R$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CA$30*(R$15*EF!$AC8+R$16*EF!$AD8+Coal!$B70)+CA$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CA$32*(R$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99298674074038},{"$f":"CD$26*(S$10*EF!$G8+S$11*EF!$D8+S$12*EF!$B8+S$13*EF!$C8+S$14*EF!$I8+NG!$B88)+CD$27*(Electric!$B178+Electric!$C178)+CD$28*(S$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CD$29*(S$6*EF!$T8+S$7*EF!$Q8+S$8*EF!$R8+S$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CD$30*(S$15*EF!$AC8+S$16*EF!$AD8+Coal!$B70)+CD$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CD$32*(S$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99298674074038},{"$f":"CG$26*(T$10*EF!$G8+T$11*EF!$D8+T$12*EF!$B8+T$13*EF!$C8+T$14*EF!$I8+NG!$B88)+CG$27*(Electric!$B178+Electric!$C178)+CG$28*(T$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CG$29*(T$6*EF!$T8+T$7*EF!$Q8+T$8*EF!$R8+T$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CG$30*(T$15*EF!$AC8+T$16*EF!$AD8+Coal!$B70)+CG$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CG$32*(T$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99298674074038},{"$f":"CJ$26*(U$10*EF!$G8+U$11*EF!$D8+U$12*EF!$B8+U$13*EF!$C8+U$14*EF!$I8+NG!$B88)+CJ$27*(Electric!$B178+Electric!$C178)+CJ$28*(U$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CJ$29*(U$6*EF!$T8+U$7*EF!$Q8+U$8*EF!$R8+U$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CJ$30*(U$15*EF!$AC8+U$16*EF!$AD8+Coal!$B70)+CJ$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CJ$32*(U$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":49.055521210320578},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99298674074038},{"$f":"CM$26*(V$10*EF!$G8+V$11*EF!$D8+V$12*EF!$B8+V$13*EF!$C8+V$14*EF!$I8+NG!$B88)+CM$27*(Electric!$B178+Electric!$C178)+CM$28*(V$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CM$29*(V$6*EF!$T8+V$7*EF!$Q8+V$8*EF!$R8+V$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CM$30*(V$15*EF!$AC8+V$16*EF!$AD8+Coal!$B70)+CM$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CM$32*(V$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":44.930443550994021},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99298674074038},{"$f":"CP$26*(W$10*EF!$G8+W$11*EF!$D8+W$12*EF!$B8+W$13*EF!$C8+W$14*EF!$I8+NG!$B88)+CP$27*(Electric!$B178+Electric!$C178)+CP$28*(W$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CP$29*(W$6*EF!$T8+W$7*EF!$Q8+W$8*EF!$R8+W$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CP$30*(W$15*EF!$AC8+W$16*EF!$AD8+Coal!$B70)+CP$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CP$32*(W$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99298674074038},{"$f":"CS$26*(X$10*EF!$G8+X$11*EF!$D8+X$12*EF!$B8+X$13*EF!$C8+X$14*EF!$I8+NG!$B88)+CS$27*(Electric!$B178+Electric!$C178)+CS$28*(X$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CS$29*(X$6*EF!$T8+X$7*EF!$Q8+X$8*EF!$R8+X$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CS$30*(X$15*EF!$AC8+X$16*EF!$AD8+Coal!$B70)+CS$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CS$32*(X$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99298674074038},{"$f":"CV$26*(Y$10*EF!$G8+Y$11*EF!$D8+Y$12*EF!$B8+Y$13*EF!$C8+Y$14*EF!$I8+NG!$B88)+CV$27*(Electric!$B178+Electric!$C178)+CV$28*(Y$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CV$29*(Y$6*EF!$T8+Y$7*EF!$Q8+Y$8*EF!$R8+Y$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CV$30*(Y$15*EF!$AC8+Y$16*EF!$AD8+Coal!$B70)+CV$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CV$32*(Y$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99298674074038},{"$f":"CY$26*(Z$10*EF!$G8+Z$11*EF!$D8+Z$12*EF!$B8+Z$13*EF!$C8+Z$14*EF!$I8+NG!$B88)+CY$27*(Electric!$B178+Electric!$C178)+CY$28*(Z$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+CY$29*(Z$6*EF!$T8+Z$7*EF!$Q8+Z$8*EF!$R8+Z$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+CY$30*(Z$15*EF!$AC8+Z$16*EF!$AD8+Coal!$B70)+CY$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+CY$32*(Z$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"SUM('T&D'!AY208:AZ208)","v":135.99298674074038},{"$f":"$DB$23*DB$26*(AA$10*EF!$G8+AA$11*EF!$D8+AA$12*EF!$B8+AA$13*EF!$C8+NG!$B88)+DB$27*EtOH!$O$308+DB$28*(AA$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DB$29*(AA$7*EF!$Q8+AA$8*EF!$R8+AA$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DB$30*(AA$15*EF!$AC8+Coal!$B70)+(1-$DB$23)*DB$26*NG!$B88","v":1676.387134964328},{"$f":"$DC$23*DC$26*(AA$10*EF!$G8+AA$11*EF!$D8+AA$12*EF!$B8+AA$13*EF!$C8+NG!$B88)+DC$27*EtOH!$O$308+DC$28*(AA$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DC$29*(AA$7*EF!$Q8+AA$8*EF!$R8+AA$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DC$30*(AA$15*EF!$AC8+Coal!$B70)+(1-$DC$23)*DC$26*NG!$B88","v":361.59500771571021},{"$f":"$DD$23*DD$26*(AA$10*EF!$G8+AA$11*EF!$D8+AA$12*EF!$B8+AA$13*EF!$C8+NG!$B88)+DD$27*EtOH!$O$308+DD$28*(AA$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DD$29*(AA$7*EF!$Q8+AA$8*EF!$R8+AA$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DD$30*(AA$15*EF!$AC8+Coal!$B70)+(1-$DD$23)*DD$26*NG!$B88","v":2.6129216606396266},{"$f":"$DE$23*DE$26*(AA$10*EF!$G8+AA$11*EF!$D8+AA$12*EF!$B8+AA$13*EF!$C8+NG!$B88)+DE$27*EtOH!$O$308+DE$28*(AA$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DE$29*(AA$7*EF!$Q8+AA$8*EF!$R8+AA$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DE$30*(AA$15*EF!$AC8+Coal!$B70)+(1-$DE$23)*DE$26*NG!$B88","v":71.289408272108005},{"$f":"$DF$23*DF$26*(AB$10*EF!$G8+AB$11*EF!$D8+AB$12*EF!$B8+AB$13*EF!$C8+NG!$B88)+DF$27*EtOH!$O$308+DF$28*(AB$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DF$29*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DF$30*(AB$15*EF!$AC8+Coal!$B70)","v":8.474481656648722},{"$f":"$DG$23*DG$26*(AB$10*EF!$G8+AB$11*EF!$D8+AB$12*EF!$B8+AB$13*EF!$C8+NG!$B88)+DG$27*EtOH!$O$308+DG$28*(AB$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DG$29*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DG$30*(AB$15*EF!$AC8+Coal!$B70)","v":446.28041613756761},{"$f":"$DH$23*DH$26*(AB$10*EF!$G8+AB$11*EF!$D8+AB$12*EF!$B8+AB$13*EF!$C8+NG!$B88)+DH$27*EtOH!$O$308+DH$28*(AB$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DH$29*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DH$30*(AB$15*EF!$AC8+Coal!$B70)","v":41.643438966444052},{"$f":"DI$26*(AC$10*EF!$G8+AC$11*EF!$D8+AC$12*EF!$B8+AC$13*EF!$C8+NG!$B88)+DI$27*EtOH!$O$308+DI$28*(AC$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DI$29*(AC$7*EF!$Q8+AC$8*EF!$R8+AC$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DI$30*(AC$15*EF!$AC8+Coal!$B70)","v":755.00385503103303},{"$f":"DJ$26*(AD$10*EF!$G8+AD$11*EF!$D8+AD$12*EF!$B8+AD$13*EF!$C8+NG!$B88)+DJ$27*EtOH!$O$308+DJ$28*(AD$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DJ$29*(AD$7*EF!$Q8+AD$8*EF!$R8+AD$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DJ$30*(AD$15*EF!$AC8+Coal!$B70)","v":36.18403861091852},{"$f":"DK$26*(AE$10*EF!$G8+AE$11*EF!$D8+AE$12*EF!$B8+AE$13*EF!$C8+NG!$B88)+DK$27*EtOH!$O$308+DK$28*(AE$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DK$29*(AE$7*EF!$Q8+AE$8*EF!$R8+AE$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DK$30*(AE$15*EF!$AC8+Coal!$B70)","v":31880.847311973943},{"$f":"DL$26*(AE$10*EF!$G8+AE$11*EF!$D8+AE$12*EF!$B8+AE$13*EF!$C8+NG!$B88)+DL$27*EtOH!$O$308+DL$28*(AE$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DL$29*(AE$7*EF!$Q8+AE$8*EF!$R8+AE$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DL$30*(AE$15*EF!$AC8+Coal!$B70)","v":46274.404507518542},{"$f":"DM$26*(AE$10*EF!$G8+AE$11*EF!$D8+AE$12*EF!$B8+AE$13*EF!$C8+NG!$B88)+DM$27*EtOH!$O$308+DM$28*(AE$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DM$29*(AE$7*EF!$Q8+AE$8*EF!$R8+AE$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DM$30*(AE$15*EF!$AC8+Coal!$B70)","v":46668.146259272071},{"$f":"DN$26*(AE$10*EF!$G8+AE$11*EF!$D8+AE$12*EF!$B8+AE$13*EF!$C8+NG!$B88)+DN$27*EtOH!$O$308+DN$28*(AE$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DN$29*(AE$7*EF!$Q8+AE$8*EF!$R8+AE$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DN$30*(AE$15*EF!$AC8+Coal!$B70)","v":33771.173589754515},{"$f":"DO$26*(AF$10*EF!$G8+AF$11*EF!$D8+AF$12*EF!$B8+AF$13*EF!$C8+NG!$B88)+DO$27*EtOH!$O$308+DO$28*(AF$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DO$29*(AF$7*EF!$Q8+AF$8*EF!$R8+AF$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DO$30*(AF$15*EF!$AC8+Coal!$B70)","v":57894.524037691932},{"$f":"DP$26*(AG$10*EF!$G8+AG$11*EF!$D8+AG$12*EF!$B8+AG$13*EF!$C8+AG$14*EF!$I8+NG!$B88)+DP$27*(Electric!$B178+Electric!$C178)+DP$28*(AG$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DP$29*(AG$6*EF!$T8+AG$7*EF!$Q8+AG$8*EF!$R8+AG$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DP$30*(AG$15*EF!$AC8+AG$16*EF!$AD8+Coal!$B70)+DP$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DP$32*(AG$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":6018.3009212510688},{"$f":"DQ$26*(AH$10*EF!$G8+AH$11*EF!$D8+AH$12*EF!$B8+AH$13*EF!$C8+AH$14*EF!$I8+NG!$B88)+DQ$27*(Electric!$B178+Electric!$C178)+DQ$28*(AH$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DQ$29*(AH$6*EF!$T8+AH$7*EF!$Q8+AH$8*EF!$R8+AH$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DQ$30*(AH$15*EF!$AC8+AH$16*EF!$AD8+Coal!$B70)+DQ$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DQ$32*(AH$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":7321.1869483689552},{"$f":"DR$26*(E$10*EF!$G8+E$11*EF!$D8+E$12*EF!$B8+E$13*EF!$C8+NG!$X88)+DR$27*(EtOH!$V308)+DR$28*(E$5*EF!$M8+Petroleum!$N226*Petroleum!$Q$218+Petroleum!$Q226)+DR$29*(E$7*EF!$Q8+E$8*EF!$R8+E$9*EF!$S8+Petroleum!$N226*Petroleum!$R$218+Petroleum!$R226)+DR$30*(E$15*EF!$AC8+Coal!$H70)+DR$31*(EF!$Z8+Inputs!$G$128*(Petroleum!$N226*Petroleum!$P$218+Petroleum!$P226)+Inputs!$F$128*(NG!$AC88*NG!$AD$80+NG!$AD88))+DR$32*(EF!$V8+Petroleum!$N226*Petroleum!$O$218+Petroleum!$O226)","v":6.3232948891650302},{"$f":"DS$26*(E$10*EF!$G8+E$11*EF!$D8+E$12*EF!$B8+E$13*EF!$C8+NG!$X88)+DS$27*(EtOH!$V308)+DS$28*(E$5*EF!$M8+Petroleum!$N226*Petroleum!$Q$218+Petroleum!$Q226)+DS$29*(E$7*EF!$Q8+E$8*EF!$R8+E$9*EF!$S8+Petroleum!$N226*Petroleum!$R$218+Petroleum!$R226)+DS$30*(E$15*EF!$AC8+Coal!$H70)+DS$31*(EF!$Z8+Inputs!$G$128*(Petroleum!$N226*Petroleum!$P$218+Petroleum!$P226)+Inputs!$F$128*(NG!$AC88*NG!$AD$80+NG!$AD88))+DS$32*(EF!$V8+Petroleum!$N226*Petroleum!$O$218+Petroleum!$O226)","v":1130.8816730402455},null,{"$f":"'T&D'!DH175","v":9.4864554159377743},{"$f":"DV$26*(AK$10*EF!$G8+AK$11*EF!$D8+AK$12*EF!$B8+AK$13*EF!$C8+AK$14*EF!$I8+NG!$B88)+DV$27*(Electric!$B178+Electric!$C178)+DV$28*(AK$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DV$29*(AK$6*EF!$T8+AK$7*EF!$Q8+AK$8*EF!$R8+AK$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DV$30*(AK$15*EF!$AC8+AK$16*EF!$AD8+Coal!$B70)+DV$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DV$32*(AK$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":1675.255054489895},null,{"$f":"'T&D'!DM175","v":3.351554728256334},{"$f":"DY$26*(AL$10*EF!$G8+AL$11*EF!$D8+AL$12*EF!$B8+AL$13*EF!$C8+AL$14*EF!$I8+NG!$B88)+DY$27*(Electric!$B178+Electric!$C178)+DY$28*(AL$5*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+DY$29*(AL$6*EF!$T8+AL$7*EF!$Q8+AL$8*EF!$R8+AL$9*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+DY$30*(AL$15*EF!$AC8+AL$16*EF!$AD8+Coal!$B70)+DY$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+DY$32*(AL$17*EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)","v":0},null,{"$f":"'T&D'!DN175","v":47.432277079688866},{"$f":"EB$26*(AM$10*EF!$G8+AM$11*EF!$D8+AM$12*EF!$B8+AM$13*EF!$C8+AM$14*EF!$I8+NG!$X88)+EB$27*(EtOH!$V308)+EB$28*(AM$5*EF!$M8+Petroleum!$N226*Petroleum!$Q$218+Petroleum!$Q226)+EB$29*(AM$6*EF!$T8+AM$7*EF!$Q8+AM$8*EF!$R8+AM$9*EF!$S8+Petroleum!$N226*Petroleum!$R$218+Petroleum!$R226)+EB$30*(AM$15*EF!$AC8+AM$16*EF!$AD8+Coal!$H70)+EB$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$N226*Petroleum!$P$218+Petroleum!$P226)+Inputs!$F$128*(NG!$AC88*NG!$AD$80+NG!$AD88))+EB$32*(EF!$U8+Petroleum!$N226*Petroleum!$O$218+Petroleum!$O226)","v":2863.2565232193069},null,{"$f":"'T&D'!DO175","v":3.351554728256334},{"$f":"EE$26*(AN$10*EF!$G8+AN$11*EF!$D8+AN$12*EF!$B8+AN$13*EF!$C8+AN$14*EF!$I8+NG!$X88)+EE$27*(EtOH!$V308)+EE$28*(AN$5*EF!$M8+Petroleum!$N226*Petroleum!$Q$218+Petroleum!$Q226)+EE$29*(AN$6*EF!$T8+AN$7*EF!$Q8+AN$8*EF!$R8+AN$9*EF!$S8+Petroleum!$N226*Petroleum!$R$218+Petroleum!$R226)+EE$30*(AN$15*EF!$AC8+AN$16*EF!$AD8+Coal!$H70)+EE$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$N226*Petroleum!$P$218+Petroleum!$P226)+Inputs!$F$128*(NG!$AC88*NG!$AD$80+NG!$AD88))+EE$32*(EF!$U8+Petroleum!$N226*Petroleum!$O$218+Petroleum!$O226)","v":0},null,{"$f":"'T&D'!DP175","v":49.408621958009242},{"$f":"EH$26*(AO$10*EF!$G8+AO$11*EF!$D8+AO$12*EF!$B8+AO$13*EF!$C8+AO$14*EF!$I8+NG!$X88)+EH$27*(EtOH!$V308)+EH$28*(AO$5*EF!$M8+Petroleum!$N226*Petroleum!$Q$218+Petroleum!$Q226)+EH$29*(AO$6*EF!$T8+AO$7*EF!$Q8+AO$8*EF!$R8+AO$9*EF!$S8+Petroleum!$N226*Petroleum!$R$218+Petroleum!$R226)+EH$30*(AO$15*EF!$AC8+AO$16*EF!$AD8+Coal!$H70)+EH$31*(EF!$Y8+Inputs!$G$128*(Petroleum!$N226*Petroleum!$P$218+Petroleum!$P226)+Inputs!$F$128*(NG!$AC88*NG!$AD$80+NG!$AD88))+EH$32*(EF!$U8+Petroleum!$N226*Petroleum!$O$218+Petroleum!$O226)","v":31.831714164585925},null,{"$f":"'T&D'!DQ175","v":317.6268554443451}]
["     PM10",{"$f":"B$26*((B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9)*B$23+NG!$B89)+B$27*(Electric!$B179+Electric!$C179)+B$28*(B$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$29*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$30*(B$15*EF!$AC9+B$16*EF!$AD9+Coal!$B71)+B$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+B$32*(B$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":73.276722763898761},null,{"$f":"SUM('T&D'!AR209:AT209)","v":44.863390922536816},{"$f":"SUM('T&D'!AU209:AW209)","v":41.312915906550664},{"$f":"F$26*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9+NG!$B89)+F$27*(Electric!$B179+Electric!$C179)+F$28*(B$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+F$29*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+F$30*(B$15*EF!$AC9+B$16*EF!$AD9+Coal!$B71)+F$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+F$32*(B$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":42.431095203222846},100.33,{"$f":"SUM('T&D'!AX209:AZ209)","v":69.283515511398662},{"$f":"I$26*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9+NG!$B89)+I$27*(Electric!$B179+Electric!$C179)+I$28*(B$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+I$29*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+I$30*(B$15*EF!$AC9+B$16*EF!$AD9+Coal!$B71)+I$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+I$32*(B$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":1.5732262640191084},null,{"$f":"SUM('T&D'!BA209:BC209)","v":65.73304049541251},{"$f":"L$26*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9+NG!$B89)+L$27*(Electric!$B179+Electric!$C179)+L$28*(B$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+L$29*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+L$30*(B$15*EF!$AC9+B$16*EF!$AD9+Coal!$B71)+L$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+L$32*(B$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":14.90792652717427},1058.3,{"$f":"SUM('T&D'!BD209:BF209)","v":52.633430564447401},{"$f":"O$26*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9+NG!$B89)+O$27*(Electric!$B179+Electric!$C179)+O$28*(B$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+O$29*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+O$30*(B$15*EF!$AC9+B$16*EF!$AD9+Coal!$B71)+O$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+O$32*(B$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":28.0973182883398},null,{"$f":"SUM('T&D'!BG209:BI209)/0.3","v":175.44476854815801},{"$f":"R$26*(C$10*EF!$G9+C$11*EF!$D9+C$12*EF!$B9+C$13*EF!$C9+C$14*EF!$I9+NG!$B89)+R$27*(Electric!$B179+Electric!$C179)+R$28*(C$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+R$29*(C$6*EF!$T9+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+R$30*(C$15*EF!$AC9+C$16*EF!$AD9+Coal!$B71)+R$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+R$32*(C$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":3.8531207273214965},null,{"$f":"SUM('T&D'!BJ209:BL209)","v":24.662830959599408},{"$f":"U$26*(C$10*EF!$G9+C$11*EF!$D9+C$12*EF!$B9+C$13*EF!$C9+C$14*EF!$I9+NG!$B89)+U$27*(Electric!$B179+Electric!$C179)+U$28*(C$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+U$29*(C$6*EF!$T9+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+U$30*(C$15*EF!$AC9+C$16*EF!$AD9+Coal!$B71)+U$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+U$32*(C$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":92.027702316022499},null,{"$f":"SUM('T&D'!BM209:BO209)","v":56.852995190371836},{"$f":"X$26*(C$10*EF!$G9+C$11*EF!$D9+C$12*EF!$B9+C$13*EF!$C9+C$14*EF!$I9+NG!$B89)+X$27*(Electric!$B179+Electric!$C179)+X$28*(C$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+X$29*(C$6*EF!$T9+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+X$30*(C$15*EF!$AC9+C$16*EF!$AD9+Coal!$B71)+X$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+X$32*(C$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":25.073293582804538},942.09,{"$f":"SUM('T&D'!BP209:BR209)","v":58.183458880097824},{"$f":"'T&D'!BP209","v":54.632983864111672},{"$f":"AB$26*(D$10*EF!$G9+D$11*EF!$D9+D$12*EF!$B9+D$13*EF!$C9+D$14*EF!$I9+NG!$B89)+AB$27*(Electric!$B179+Electric!$C179)+AB$28*(D$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AB$29*(D$6*EF!$T9+D$7*EF!$Q9+D$8*EF!$R9+D$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AB$30*(D$15*EF!$AC9+D$16*EF!$AD9+Coal!$B71)+AB$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AB$32*(D$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":122.92702479970107},null,{"$f":"SUM('T&D'!BS209:BU209)","v":54.853441890707572},{"$f":"AE$26*(E$10*EF!$G9+E$11*EF!$D9+E$12*EF!$B9+E$13*EF!$C9+E$14*EF!$I9+NG!$B89)+AE$27*(Electric!$B179+Electric!$C179)+AE$28*(E$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AE$29*(E$6*EF!$T9+E$7*EF!$Q9+E$8*EF!$R9+E$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AE$30*(E$15*EF!$AC9+E$16*EF!$AD9+Coal!$B71)+AE$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AE$32*(E$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":1.3007919770218708},{"$f":"2.23","v":2.23},{"$f":"SUM('T&D'!BV209:BX209)","v":0.64378893043526098},{"$f":"AH$26*(F$10*EF!$G9+F$11*EF!$D9+F$12*EF!$B9+F$13*EF!$C9+F$14*EF!$I9+NG!$B89)+AH$27*(Electric!$B179+Electric!$C179)+AH$28*(F$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AH$29*(F$6*EF!$T9+F$7*EF!$Q9+F$8*EF!$R9+F$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AH$30*(F$15*EF!$AC9+F$16*EF!$AD9+Coal!$B71)+AH$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AH$32*(F$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":133.62687063894708},null,{"$f":"'T&D'!IT132","v":0.23176401495669399},{"$f":"AK$26*(G$10*EF!$G9+G$11*EF!$D9+G$12*EF!$B9+G$13*EF!$C9+G$14*EF!$I9+NG!$B89)+AK$27*(Electric!$B179+Electric!$C179)+AK$28*(G$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AK$29*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AK$30*(G$15*EF!$AC9+G$16*EF!$AD9+Coal!$B71)+AK$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AK$32*(G$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":3970.6411948388586},null,{"$f":"SUM('T&D'!BY209:CA209)","v":55.963447553837646},{"$f":"AN$26*(G$10*EF!$G9+G$11*EF!$D9+G$12*EF!$B9+G$13*EF!$C9+G$14*EF!$I9+NG!$B89)+AN$27*(Electric!$B179+Electric!$C179)+AN$28*(G$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AN$29*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AN$30*(G$15*EF!$AC9+G$16*EF!$AD9+Coal!$B71)+AN$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AN$32*(G$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":5763.3110971005281},null,{"$f":"SUM('T&D'!BY209:CA209)","v":55.963447553837646},{"$f":"AQ$26*(G$10*EF!$G9+G$11*EF!$D9+G$12*EF!$B9+G$13*EF!$C9+G$14*EF!$I9+NG!$B89)+AQ$27*(Electric!$B179+Electric!$C179)+AQ$28*(G$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AQ$29*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AQ$30*(G$15*EF!$AC9+G$16*EF!$AD9+Coal!$B71)+AQ$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AQ$32*(G$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":5811.9398520201312}," ",{"$f":"SUM('T&D'!BY209:CA209)","v":55.963447553837646},{"$f":"AT$26*(G$10*EF!$G9+G$11*EF!$D9+G$12*EF!$B9+G$13*EF!$C9+G$14*EF!$I9+NG!$B89)+AT$27*(Electric!$B179+Electric!$C179)+AT$28*(G$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AT$29*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AT$30*(G$15*EF!$AC9+G$16*EF!$AD9+Coal!$B71)+AT$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AT$32*(G$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":4206.0912259435318},null,{"$f":"SUM('T&D'!BY209:CA209)","v":55.963447553837646},{"$f":"AW$26*(H$10*EF!$G9+H$11*EF!$D9+H$12*EF!$B9+H$13*EF!$C9+H$14*EF!$I9+NG!$B89)+AW$27*(Electric!$B179+Electric!$C179)+AW$28*(H$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AW$29*(H$6*EF!$T9+H$7*EF!$Q9+H$8*EF!$R9+H$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AW$30*(H$15*EF!$AC9+H$16*EF!$AD9+Coal!$B71)+AW$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AW$32*(H$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":4707.0092582675416},null,{"$f":"SUM('T&D'!CB209:CD209)","v":55.963447553837646},{"$f":"AZ$26*(I$10*EF!$G9+I$11*EF!$D9+I$12*EF!$B9+I$13*EF!$C9+I$14*EF!$I9+NG!$B89)+AZ$27*(Electric!$B179+Electric!$C179)+AZ$28*(I$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AZ$29*(I$6*EF!$T9+I$7*EF!$Q9+I$8*EF!$R9+I$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AZ$30*(I$15*EF!$AC9+I$16*EF!$AD9+Coal!$B71)+AZ$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+AZ$32*(I$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":122.92702479970107},null,{"$f":"SUM('T&D'!BA209:BC209)","v":65.73304049541251},{"$f":"BC$26*(J$10*EF!$G9+J$11*EF!$D9+J$12*EF!$B9+J$13*EF!$C9+J$14*EF!$I9+NG!$B89)+BC$27*(Electric!$B179+Electric!$C179)+BC$28*(J$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BC$29*(J$6*EF!$T9+J$7*EF!$Q9+J$8*EF!$R9+J$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BC$30*(J$15*EF!$AC9+J$16*EF!$AD9+Coal!$B71)+BC$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BC$32*(J$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":144.97319423677692},null,{"$f":"SUM('T&D'!BA209:BC209)","v":65.73304049541251},{"$f":"BF$26*(K$10*EF!$G9+K$11*EF!$D9+K$12*EF!$B9+K$13*EF!$C9+K$14*EF!$I9+NG!$B89)+BF$27*(Electric!$B179+Electric!$C179)+BF$28*(K$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BF$29*(K$6*EF!$T9+K$7*EF!$Q9+K$8*EF!$R9+K$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BF$30*(K$15*EF!$AC9+K$16*EF!$AD9+Coal!$B71)+BF$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BF$32*(K$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":608.93103087284476},null,{"$f":"SUM('T&D'!BA209:BC209)","v":65.73304049541251},{"$f":"BI$26*(L$10*EF!$G9+L$11*EF!$D9+L$12*EF!$B9+L$13*EF!$C9+L$14*EF!$I9+NG!$B89)+BI$27*(Electric!$B179+Electric!$C179)+BI$28*(L$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BI$29*(L$6*EF!$T9+L$7*EF!$Q9+L$8*EF!$R9+L$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BI$30*(L$15*EF!$AC9+L$16*EF!$AD9+Coal!$B71)+BI$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BI$32*(L$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":122.92702479970107},null,{"$f":"SUM('T&D'!AX209:AZ209)","v":69.283515511398662},{"$f":"BL$26*(M$10*EF!$G9+M$11*EF!$D9+M$12*EF!$B9+M$13*EF!$C9+M$14*EF!$I9+NG!$B89)+BL$27*(Electric!$B179+Electric!$C179)+BL$28*(M$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BL$29*(M$6*EF!$T9+M$7*EF!$Q9+M$8*EF!$R9+M$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BL$30*(M$15*EF!$AC9+M$16*EF!$AD9+Coal!$B71)+BL$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BL$32*(M$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":122.92702479970107},null,{"$f":"SUM('T&D'!BA209:BC209)","v":65.73304049541251},{"$f":"BO$26*(N$10*EF!$G9+N$11*EF!$D9+N$12*EF!$B9+N$13*EF!$C9+N$14*EF!$I9+NG!$B89)+BO$27*(Electric!$B179+Electric!$C179)+BO$28*(N$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BO$29*(N$6*EF!$T9+N$7*EF!$Q9+N$8*EF!$R9+N$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BO$30*(N$15*EF!$AC9+N$16*EF!$AD9+Coal!$B71)+BO$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BO$32*(N$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5504750159861462},{"$f":"BR$26*(O$10*EF!$G9+O$11*EF!$D9+O$12*EF!$B9+O$13*EF!$C9+O$14*EF!$I9+NG!$B89)+BR$27*(Electric!$B179+Electric!$C179)+BR$28*(O$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BR$29*(O$6*EF!$T9+O$7*EF!$Q9+O$8*EF!$R9+O$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BR$30*(O$15*EF!$AC9+O$16*EF!$AD9+Coal!$B71)+BR$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BR$32*(O$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5504750159861462},{"$f":"BU$26*(P$10*EF!$G9+P$11*EF!$D9+P$12*EF!$B9+P$13*EF!$C9+P$14*EF!$I9+NG!$B89)+BU$27*(Electric!$B179+Electric!$C179)+BU$28*(P$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BU$29*(P$6*EF!$T9+P$7*EF!$Q9+P$8*EF!$R9+P$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BU$30*(P$15*EF!$AC9+P$16*EF!$AD9+Coal!$B71)+BU$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BU$32*(P$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5504750159861462},{"$f":"BX$26*(Q$10*EF!$G9+Q$11*EF!$D9+Q$12*EF!$B9+Q$13*EF!$C9+Q$14*EF!$I9+NG!$B89)+BX$27*(Electric!$B179+Electric!$C179)+BX$28*(Q$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+BX$29*(Q$6*EF!$T9+Q$7*EF!$Q9+Q$8*EF!$R9+Q$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+BX$30*(Q$15*EF!$AC9+Q$16*EF!$AD9+Coal!$B71)+BX$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+BX$32*(Q$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5504750159861462},{"$f":"CA$26*(R$10*EF!$G9+R$11*EF!$D9+R$12*EF!$B9+R$13*EF!$C9+R$14*EF!$I9+NG!$B89)+CA$27*(Electric!$B179+Electric!$C179)+CA$28*(R$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CA$29*(R$6*EF!$T9+R$7*EF!$Q9+R$8*EF!$R9+R$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CA$30*(R$15*EF!$AC9+R$16*EF!$AD9+Coal!$B71)+CA$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CA$32*(R$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5504750159861462},{"$f":"CD$26*(S$10*EF!$G9+S$11*EF!$D9+S$12*EF!$B9+S$13*EF!$C9+S$14*EF!$I9+NG!$B89)+CD$27*(Electric!$B179+Electric!$C179)+CD$28*(S$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CD$29*(S$6*EF!$T9+S$7*EF!$Q9+S$8*EF!$R9+S$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CD$30*(S$15*EF!$AC9+S$16*EF!$AD9+Coal!$B71)+CD$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CD$32*(S$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5504750159861462},{"$f":"CG$26*(T$10*EF!$G9+T$11*EF!$D9+T$12*EF!$B9+T$13*EF!$C9+T$14*EF!$I9+NG!$B89)+CG$27*(Electric!$B179+Electric!$C179)+CG$28*(T$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CG$29*(T$6*EF!$T9+T$7*EF!$Q9+T$8*EF!$R9+T$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CG$30*(T$15*EF!$AC9+T$16*EF!$AD9+Coal!$B71)+CG$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CG$32*(T$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5504750159861462},{"$f":"CJ$26*(U$10*EF!$G9+U$11*EF!$D9+U$12*EF!$B9+U$13*EF!$C9+U$14*EF!$I9+NG!$B89)+CJ$27*(Electric!$B179+Electric!$C179)+CJ$28*(U$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CJ$29*(U$6*EF!$T9+U$7*EF!$Q9+U$8*EF!$R9+U$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CJ$30*(U$15*EF!$AC9+U$16*EF!$AD9+Coal!$B71)+CJ$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CJ$32*(U$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":7.0666819928327991},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5504750159861462},{"$f":"CM$26*(V$10*EF!$G9+V$11*EF!$D9+V$12*EF!$B9+V$13*EF!$C9+V$14*EF!$I9+NG!$B89)+CM$27*(Electric!$B179+Electric!$C179)+CM$28*(V$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CM$29*(V$6*EF!$T9+V$7*EF!$Q9+V$8*EF!$R9+V$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CM$30*(V$15*EF!$AC9+V$16*EF!$AD9+Coal!$B71)+CM$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CM$32*(V$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":6.8544849923307734},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5504750159861462},{"$f":"CP$26*(W$10*EF!$G9+W$11*EF!$D9+W$12*EF!$B9+W$13*EF!$C9+W$14*EF!$I9+NG!$B89)+CP$27*(Electric!$B179+Electric!$C179)+CP$28*(W$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CP$29*(W$6*EF!$T9+W$7*EF!$Q9+W$8*EF!$R9+W$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CP$30*(W$15*EF!$AC9+W$16*EF!$AD9+Coal!$B71)+CP$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CP$32*(W$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5504750159861462},{"$f":"CS$26*(X$10*EF!$G9+X$11*EF!$D9+X$12*EF!$B9+X$13*EF!$C9+X$14*EF!$I9+NG!$B89)+CS$27*(Electric!$B179+Electric!$C179)+CS$28*(X$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CS$29*(X$6*EF!$T9+X$7*EF!$Q9+X$8*EF!$R9+X$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CS$30*(X$15*EF!$AC9+X$16*EF!$AD9+Coal!$B71)+CS$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CS$32*(X$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5504750159861462},{"$f":"CV$26*(Y$10*EF!$G9+Y$11*EF!$D9+Y$12*EF!$B9+Y$13*EF!$C9+Y$14*EF!$I9+NG!$B89)+CV$27*(Electric!$B179+Electric!$C179)+CV$28*(Y$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CV$29*(Y$6*EF!$T9+Y$7*EF!$Q9+Y$8*EF!$R9+Y$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CV$30*(Y$15*EF!$AC9+Y$16*EF!$AD9+Coal!$B71)+CV$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CV$32*(Y$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5504750159861462},{"$f":"CY$26*(Z$10*EF!$G9+Z$11*EF!$D9+Z$12*EF!$B9+Z$13*EF!$C9+Z$14*EF!$I9+NG!$B89)+CY$27*(Electric!$B179+Electric!$C179)+CY$28*(Z$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+CY$29*(Z$6*EF!$T9+Z$7*EF!$Q9+Z$8*EF!$R9+Z$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+CY$30*(Z$15*EF!$AC9+Z$16*EF!$AD9+Coal!$B71)+CY$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+CY$32*(Z$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"SUM('T&D'!AY209:AZ209)","v":3.5504750159861462},{"$f":"$DB$23*DB$26*(AA$10*EF!$G9+AA$11*EF!$D9+AA$12*EF!$B9+AA$13*EF!$C9+NG!$B89)+DB$27*EtOH!$O$309+DB$28*(AA$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DB$29*(AA$7*EF!$Q9+AA$8*EF!$R9+AA$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DB$30*(AA$15*EF!$AC9+Coal!$B71)+(1-$DB$23)*DB$26*NG!$B89","v":77.200408791231965},{"$f":"$DC$23*DC$26*(AA$10*EF!$G9+AA$11*EF!$D9+AA$12*EF!$B9+AA$13*EF!$C9+NG!$B89)+DC$27*EtOH!$O$309+DC$28*(AA$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DC$29*(AA$7*EF!$Q9+AA$8*EF!$R9+AA$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DC$30*(AA$15*EF!$AC9+Coal!$B71)+(1-$DC$23)*DC$26*NG!$B89","v":46.855677319151788},{"$f":"$DD$23*DD$26*(AA$10*EF!$G9+AA$11*EF!$D9+AA$12*EF!$B9+AA$13*EF!$C9+NG!$B89)+DD$27*EtOH!$O$309+DD$28*(AA$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DD$29*(AA$7*EF!$Q9+AA$8*EF!$R9+AA$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DD$30*(AA$15*EF!$AC9+Coal!$B71)+(1-$DD$23)*DD$26*NG!$B89","v":1.840370844603497},{"$f":"$DE$23*DE$26*(AA$10*EF!$G9+AA$11*EF!$D9+AA$12*EF!$B9+AA$13*EF!$C9+NG!$B89)+DE$27*EtOH!$O$309+DE$28*(AA$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DE$29*(AA$7*EF!$Q9+AA$8*EF!$R9+AA$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DE$30*(AA$15*EF!$AC9+Coal!$B71)+(1-$DE$23)*DE$26*NG!$B89","v":16.994993562989809},{"$f":"$DF$23*DF$26*(AB$10*EF!$G9+AB$11*EF!$D9+AB$12*EF!$B9+AB$13*EF!$C9+NG!$B89)+DF$27*EtOH!$O$309+DF$28*(AB$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DF$29*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DF$30*(AB$15*EF!$AC9+Coal!$B71)","v":4.4875891062094198},{"$f":"$DG$23*DG$26*(AB$10*EF!$G9+AB$11*EF!$D9+AB$12*EF!$B9+AB$13*EF!$C9+NG!$B89)+DG$27*EtOH!$O$309+DG$28*(AB$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DG$29*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DG$30*(AB$15*EF!$AC9+Coal!$B71)","v":64.82679825982747},{"$f":"$DH$23*DH$26*(AB$10*EF!$G9+AB$11*EF!$D9+AB$12*EF!$B9+AB$13*EF!$C9+NG!$B89)+DH$27*EtOH!$O$309+DH$28*(AB$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DH$29*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DH$30*(AB$15*EF!$AC9+Coal!$B71)","v":29.330910335868236},{"$f":"DI$26*(AC$10*EF!$G9+AC$11*EF!$D9+AC$12*EF!$B9+AC$13*EF!$C9+NG!$B89)+DI$27*EtOH!$O$309+DI$28*(AC$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DI$29*(AC$7*EF!$Q9+AC$8*EF!$R9+AC$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DI$30*(AC$15*EF!$AC9+Coal!$B71)","v":138.83042548351401},{"$f":"DJ$26*(AD$10*EF!$G9+AD$11*EF!$D9+AD$12*EF!$B9+AD$13*EF!$C9+NG!$B89)+DJ$27*EtOH!$O$309+DJ$28*(AD$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DJ$29*(AD$7*EF!$Q9+AD$8*EF!$R9+AD$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DJ$30*(AD$15*EF!$AC9+Coal!$B71)","v":3.1217886336730158},{"$f":"DK$26*(AE$10*EF!$G9+AE$11*EF!$D9+AE$12*EF!$B9+AE$13*EF!$C9+NG!$B89)+DK$27*EtOH!$O$309+DK$28*(AE$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DK$29*(AE$7*EF!$Q9+AE$8*EF!$R9+AE$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DK$30*(AE$15*EF!$AC9+Coal!$B71)","v":4200.483199959679},{"$f":"DL$26*(AE$10*EF!$G9+AE$11*EF!$D9+AE$12*EF!$B9+AE$13*EF!$C9+NG!$B89)+DL$27*EtOH!$O$309+DL$28*(AE$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DL$29*(AE$7*EF!$Q9+AE$8*EF!$R9+AE$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DL$30*(AE$15*EF!$AC9+Coal!$B71)","v":6096.9232771350189},{"$f":"DM$26*(AE$10*EF!$G9+AE$11*EF!$D9+AE$12*EF!$B9+AE$13*EF!$C9+NG!$B89)+DM$27*EtOH!$O$309+DM$28*(AE$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DM$29*(AE$7*EF!$Q9+AE$8*EF!$R9+AE$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DM$30*(AE$15*EF!$AC9+Coal!$B71)","v":6148.3093982293485},{"$f":"DN$26*(AE$10*EF!$G9+AE$11*EF!$D9+AE$12*EF!$B9+AE$13*EF!$C9+NG!$B89)+DN$27*EtOH!$O$309+DN$28*(AE$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DN$29*(AE$7*EF!$Q9+AE$8*EF!$R9+AE$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DN$30*(AE$15*EF!$AC9+Coal!$B71)","v":4449.5647173647631},{"$f":"DO$26*(AF$10*EF!$G9+AF$11*EF!$D9+AF$12*EF!$B9+AF$13*EF!$C9+NG!$B89)+DO$27*EtOH!$O$309+DO$28*(AF$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DO$29*(AF$7*EF!$Q9+AF$8*EF!$R9+AF$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DO$30*(AF$15*EF!$AC9+Coal!$B71)","v":5056.6704745232428},{"$f":"DP$26*(AG$10*EF!$G9+AG$11*EF!$D9+AG$12*EF!$B9+AG$13*EF!$C9+AG$14*EF!$I9+NG!$B89)+DP$27*(Electric!$B179+Electric!$C179)+DP$28*(AG$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DP$29*(AG$6*EF!$T9+AG$7*EF!$Q9+AG$8*EF!$R9+AG$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DP$30*(AG$15*EF!$AC9+AG$16*EF!$AD9+Coal!$B71)+DP$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DP$32*(AG$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":539.63847097090479},{"$f":"DQ$26*(AH$10*EF!$G9+AH$11*EF!$D9+AH$12*EF!$B9+AH$13*EF!$C9+AH$14*EF!$I9+NG!$B89)+DQ$27*(Electric!$B179+Electric!$C179)+DQ$28*(AH$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DQ$29*(AH$6*EF!$T9+AH$7*EF!$Q9+AH$8*EF!$R9+AH$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DQ$30*(AH$15*EF!$AC9+AH$16*EF!$AD9+Coal!$B71)+DQ$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DQ$32*(AH$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":1245.9217137948015},{"$f":"DR$26*(E$10*EF!$G9+E$11*EF!$D9+E$12*EF!$B9+E$13*EF!$C9+NG!$X89)+DR$27*(EtOH!$V309)+DR$28*(E$5*EF!$M9+Petroleum!$N227*Petroleum!$Q$218+Petroleum!$Q227)+DR$29*(E$7*EF!$Q9+E$8*EF!$R9+E$9*EF!$S9+Petroleum!$N227*Petroleum!$R$218+Petroleum!$R227)+DR$30*(E$15*EF!$AC9+Coal!$H71)+DR$31*(EF!$Z9+Inputs!$G$128*(Petroleum!$N227*Petroleum!$P$218+Petroleum!$P227)+Inputs!$F$128*(NG!$AC89*NG!$AD$80+NG!$AD89))+DR$32*(EF!$V9+Petroleum!$N227*Petroleum!$O$218+Petroleum!$O227)","v":0.61542208387520625},{"$f":"DS$26*(E$10*EF!$G9+E$11*EF!$D9+E$12*EF!$B9+E$13*EF!$C9+NG!$X89)+DS$27*(EtOH!$V309)+DS$28*(E$5*EF!$M9+Petroleum!$N227*Petroleum!$Q$218+Petroleum!$Q227)+DS$29*(E$7*EF!$Q9+E$8*EF!$R9+E$9*EF!$S9+Petroleum!$N227*Petroleum!$R$218+Petroleum!$R227)+DS$30*(E$15*EF!$AC9+Coal!$H71)+DS$31*(EF!$Z9+Inputs!$G$128*(Petroleum!$N227*Petroleum!$P$218+Petroleum!$P227)+Inputs!$F$128*(NG!$AC89*NG!$AD$80+NG!$AD89))+DS$32*(EF!$V9+Petroleum!$N227*Petroleum!$O$218+Petroleum!$O227)","v":164.13782769590301},{"$f":"AF57*AH$41","v":4.1812500000000004},{"$f":"'T&D'!DH176","v":0.23176401495669399},{"$f":"DV$26*(AK$10*EF!$G9+AK$11*EF!$D9+AK$12*EF!$B9+AK$13*EF!$C9+AK$14*EF!$I9+NG!$B89)+DV$27*(Electric!$B179+Electric!$C179)+DV$28*(AK$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DV$29*(AK$6*EF!$T9+AK$7*EF!$Q9+AK$8*EF!$R9+AK$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DV$30*(AK$15*EF!$AC9+AK$16*EF!$AD9+Coal!$B71)+DV$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DV$32*(AK$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":353.88769617495757},null,{"$f":"'T&D'!DM176","v":8.1881982901934366E-2},{"$f":"DY$26*(AL$10*EF!$G9+AL$11*EF!$D9+AL$12*EF!$B9+AL$13*EF!$C9+AL$14*EF!$I9+NG!$B89)+DY$27*(Electric!$B179+Electric!$C179)+DY$28*(AL$5*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+DY$29*(AL$6*EF!$T9+AL$7*EF!$Q9+AL$8*EF!$R9+AL$9*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+DY$30*(AL$15*EF!$AC9+AL$16*EF!$AD9+Coal!$B71)+DY$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+DY$32*(AL$17*EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)","v":0},null,{"$f":"'T&D'!DN176","v":1.1588200747834698},{"$f":"EB$26*(AM$10*EF!$G9+AM$11*EF!$D9+AM$12*EF!$B9+AM$13*EF!$C9+AM$14*EF!$I9+NG!$X89)+EB$27*(EtOH!$V309)+EB$28*(AM$5*EF!$M9+Petroleum!$N227*Petroleum!$Q$218+Petroleum!$Q227)+EB$29*(AM$6*EF!$T9+AM$7*EF!$Q9+AM$8*EF!$R9+AM$9*EF!$S9+Petroleum!$N227*Petroleum!$R$218+Petroleum!$R227)+EB$30*(AM$15*EF!$AC9+AM$16*EF!$AD9+Coal!$H71)+EB$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$N227*Petroleum!$P$218+Petroleum!$P227)+Inputs!$F$128*(NG!$AC89*NG!$AD$80+NG!$AD89))+EB$32*(EF!$U9+Petroleum!$N227*Petroleum!$O$218+Petroleum!$O227)","v":680.0455761158554},null,{"$f":"'T&D'!DO176","v":8.1881982901934366E-2},{"$f":"EE$26*(AN$10*EF!$G9+AN$11*EF!$D9+AN$12*EF!$B9+AN$13*EF!$C9+AN$14*EF!$I9+NG!$X89)+EE$27*(EtOH!$V309)+EE$28*(AN$5*EF!$M9+Petroleum!$N227*Petroleum!$Q$218+Petroleum!$Q227)+EE$29*(AN$6*EF!$T9+AN$7*EF!$Q9+AN$8*EF!$R9+AN$9*EF!$S9+Petroleum!$N227*Petroleum!$R$218+Petroleum!$R227)+EE$30*(AN$15*EF!$AC9+AN$16*EF!$AD9+Coal!$H71)+EE$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$N227*Petroleum!$P$218+Petroleum!$P227)+Inputs!$F$128*(NG!$AC89*NG!$AD$80+NG!$AD89))+EE$32*(EF!$U9+Petroleum!$N227*Petroleum!$O$218+Petroleum!$O227)","v":0},null,{"$f":"'T&D'!DP176","v":1.2071042445661146},{"$f":"EH$26*(AO$10*EF!$G9+AO$11*EF!$D9+AO$12*EF!$B9+AO$13*EF!$C9+AO$14*EF!$I9+NG!$X89)+EH$27*(EtOH!$V309)+EH$28*(AO$5*EF!$M9+Petroleum!$N227*Petroleum!$Q$218+Petroleum!$Q227)+EH$29*(AO$6*EF!$T9+AO$7*EF!$Q9+AO$8*EF!$R9+AO$9*EF!$S9+Petroleum!$N227*Petroleum!$R$218+Petroleum!$R227)+EH$30*(AO$15*EF!$AC9+AO$16*EF!$AD9+Coal!$H71)+EH$31*(EF!$Y9+Inputs!$G$128*(Petroleum!$N227*Petroleum!$P$218+Petroleum!$P227)+Inputs!$F$128*(NG!$AC89*NG!$AD$80+NG!$AD89))+EH$32*(EF!$U9+Petroleum!$N227*Petroleum!$O$218+Petroleum!$O227)","v":7.3594889684406368},null,{"$f":"'T&D'!DQ176","v":7.7599558579250214}]
["     PM2.5",{"$f":"B$26*((B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10)*B$23+NG!$B90)+B$27*(Electric!$B180+Electric!$C180)+B$28*(B$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$29*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$30*(B$15*EF!$AC10+B$16*EF!$AD10+Coal!$B72)+B$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+B$32*(B$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":61.188675777746248},null,{"$f":"SUM('T&D'!AR210:AT210)","v":41.233375673257584},{"$f":"SUM('T&D'!AU210:AW210)","v":38.210851378532396},{"$f":"F$26*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10+NG!$B90)+F$27*(Electric!$B180+Electric!$C180)+F$28*(B$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+F$29*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+F$30*(B$15*EF!$AC10+B$16*EF!$AD10+Coal!$B72)+F$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+F$32*(B$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":31.612801935662432},{"$f":"G57*0.8","v":80.26400000000001},{"$f":"SUM('T&D'!AX210:AZ210)","v":63.66562224215243},{"$f":"I$26*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10+NG!$B90)+I$27*(Electric!$B180+Electric!$C180)+I$28*(B$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+I$29*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+I$30*(B$15*EF!$AC10+B$16*EF!$AD10+Coal!$B72)+I$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+I$32*(B$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0.94157243092309262},null,{"$f":"SUM('T&D'!BA210:BC210)","v":60.643097947427243},{"$f":"L$26*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10+NG!$B90)+L$27*(Electric!$B180+Electric!$C180)+L$28*(B$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+L$29*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+L$30*(B$15*EF!$AC10+B$16*EF!$AD10+Coal!$B72)+L$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+L$32*(B$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":9.9161482938845094},{"$f":"M57*0.8","v":846.64},{"$f":"SUM('T&D'!BD210:BF210)","v":48.370908672451392},{"$f":"O$26*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10+NG!$B90)+O$27*(Electric!$B180+Electric!$C180)+O$28*(B$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+O$29*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+O$30*(B$15*EF!$AC10+B$16*EF!$AD10+Coal!$B72)+O$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+O$32*(B$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":17.031055633542849},null,{"$f":"SUM('T&D'!BG210:BI210)/0.3","v":161.23636224150465},{"$f":"R$26*(C$10*EF!$G10+C$11*EF!$D10+C$12*EF!$B10+C$13*EF!$C10+C$14*EF!$I10+NG!$B90)+R$27*(Electric!$B180+Electric!$C180)+R$28*(C$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+R$29*(C$6*EF!$T10+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+R$30*(C$15*EF!$AC10+C$16*EF!$AD10+Coal!$B72)+R$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+R$32*(C$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":2.3504017549975194},null,{"$f":"SUM('T&D'!BJ210:BL210)","v":22.916137808831362},{"$f":"U$26*(C$10*EF!$G10+C$11*EF!$D10+C$12*EF!$B10+C$13*EF!$C10+C$14*EF!$I10+NG!$B90)+U$27*(Electric!$B180+Electric!$C180)+U$28*(C$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+U$29*(C$6*EF!$T10+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+U$30*(C$15*EF!$AC10+C$16*EF!$AD10+Coal!$B72)+U$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+U$32*(C$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":74.284132345949516},null,{"$f":"SUM('T&D'!BM210:BO210)","v":52.485917376920021},{"$f":"X$26*(C$10*EF!$G10+C$11*EF!$D10+C$12*EF!$B10+C$13*EF!$C10+C$14*EF!$I10+NG!$B90)+X$27*(Electric!$B180+Electric!$C180)+X$28*(C$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+X$29*(C$6*EF!$T10+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+X$30*(C$15*EF!$AC10+C$16*EF!$AD10+Coal!$B72)+X$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+X$32*(C$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":15.006310617836791},{"$f":"Y57*0.75","v":706.5675},{"$f":"SUM('T&D'!BP210:BR210)","v":53.46914652901841},{"$f":"'T&D'!BP210","v":50.446622234293223},{"$f":"AB$26*(D$10*EF!$G10+D$11*EF!$D10+D$12*EF!$B10+D$13*EF!$C10+D$14*EF!$I10+NG!$B90)+AB$27*(Electric!$B180+Electric!$C180)+AB$28*(D$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AB$29*(D$6*EF!$T10+D$7*EF!$Q10+D$8*EF!$R10+D$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AB$30*(D$15*EF!$AC10+D$16*EF!$AD10+Coal!$B72)+AB$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AB$32*(D$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":82.091417355772791},null,{"$f":"SUM('T&D'!BS210:BU210)","v":50.410203815078198},{"$f":"AE$26*(E$10*EF!$G10+E$11*EF!$D10+E$12*EF!$B10+E$13*EF!$C10+E$14*EF!$I10+NG!$B90)+AE$27*(Electric!$B180+Electric!$C180)+AE$28*(E$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AE$29*(E$6*EF!$T10+E$7*EF!$Q10+E$8*EF!$R10+E$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AE$30*(E$15*EF!$AC10+E$16*EF!$AD10+Coal!$B72)+AE$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AE$32*(E$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":1.1739004965168824},{"$f":"0.11","v":0.11},{"$f":"SUM('T&D'!BV210:BX210)","v":0.54875164037513802},{"$f":"AH$26*(F$10*EF!$G10+F$11*EF!$D10+F$12*EF!$B10+F$13*EF!$C10+F$14*EF!$I10+NG!$B90)+AH$27*(Electric!$B180+Electric!$C180)+AH$28*(F$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AH$29*(F$6*EF!$T10+F$7*EF!$Q10+F$8*EF!$R10+F$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AH$30*(F$15*EF!$AC10+F$16*EF!$AD10+Coal!$B72)+AH$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AH$32*(F$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":103.50383312680127},null,{"$f":"'T&D'!IT133","v":0.1975505905350497},{"$f":"AK$26*(G$10*EF!$G10+G$11*EF!$D10+G$12*EF!$B10+G$13*EF!$C10+G$14*EF!$I10+NG!$B90)+AK$27*(Electric!$B180+Electric!$C180)+AK$28*(G$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AK$29*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AK$30*(G$15*EF!$AC10+G$16*EF!$AD10+Coal!$B72)+AK$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AK$32*(G$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":2490.8970998695313},null,{"$f":"SUM('T&D'!BY210:CA210)","v":51.429851386391604},{"$f":"AN$26*(G$10*EF!$G10+G$11*EF!$D10+G$12*EF!$B10+G$13*EF!$C10+G$14*EF!$I10+NG!$B90)+AN$27*(Electric!$B180+Electric!$C180)+AN$28*(G$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AN$29*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AN$30*(G$15*EF!$AC10+G$16*EF!$AD10+Coal!$B72)+AN$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AN$32*(G$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":3615.490158464665},null,{"$f":"SUM('T&D'!BY210:CA210)","v":51.429851386391604},{"$f":"AQ$26*(G$10*EF!$G10+G$11*EF!$D10+G$12*EF!$B10+G$13*EF!$C10+G$14*EF!$I10+NG!$B90)+AQ$27*(Electric!$B180+Electric!$C180)+AQ$28*(G$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AQ$29*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AQ$30*(G$15*EF!$AC10+G$16*EF!$AD10+Coal!$B72)+AQ$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AQ$32*(G$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":3646.012069793192}," ",{"$f":"SUM('T&D'!BY210:CA210)","v":51.429851386391604},{"$f":"AT$26*(G$10*EF!$G10+G$11*EF!$D10+G$12*EF!$B10+G$13*EF!$C10+G$14*EF!$I10+NG!$B90)+AT$27*(Electric!$B180+Electric!$C180)+AT$28*(G$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AT$29*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AT$30*(G$15*EF!$AC10+G$16*EF!$AD10+Coal!$B72)+AT$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AT$32*(G$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":2638.6010208681664},null,{"$f":"SUM('T&D'!BY210:CA210)","v":51.429851386391604},{"$f":"AW$26*(H$10*EF!$G10+H$11*EF!$D10+H$12*EF!$B10+H$13*EF!$C10+H$14*EF!$I10+NG!$B90)+AW$27*(Electric!$B180+Electric!$C180)+AW$28*(H$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AW$29*(H$6*EF!$T10+H$7*EF!$Q10+H$8*EF!$R10+H$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AW$30*(H$15*EF!$AC10+H$16*EF!$AD10+Coal!$B72)+AW$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AW$32*(H$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":3566.6271900471625},null,{"$f":"SUM('T&D'!CB210:CD210)","v":51.429851386391604},{"$f":"AZ$26*(I$10*EF!$G10+I$11*EF!$D10+I$12*EF!$B10+I$13*EF!$C10+I$14*EF!$I10+NG!$B90)+AZ$27*(Electric!$B180+Electric!$C180)+AZ$28*(I$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AZ$29*(I$6*EF!$T10+I$7*EF!$Q10+I$8*EF!$R10+I$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AZ$30*(I$15*EF!$AC10+I$16*EF!$AD10+Coal!$B72)+AZ$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+AZ$32*(I$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":82.091417355772791},null,{"$f":"SUM('T&D'!BA210:BC210)","v":60.643097947427243},{"$f":"BC$26*(J$10*EF!$G10+J$11*EF!$D10+J$12*EF!$B10+J$13*EF!$C10+J$14*EF!$I10+NG!$B90)+BC$27*(Electric!$B180+Electric!$C180)+BC$28*(J$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BC$29*(J$6*EF!$T10+J$7*EF!$Q10+J$8*EF!$R10+J$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BC$30*(J$15*EF!$AC10+J$16*EF!$AD10+Coal!$B72)+BC$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BC$32*(J$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":83.400843839710049},null,{"$f":"SUM('T&D'!BA210:BC210)","v":60.643097947427243},{"$f":"BF$26*(K$10*EF!$G10+K$11*EF!$D10+K$12*EF!$B10+K$13*EF!$C10+K$14*EF!$I10+NG!$B90)+BF$27*(Electric!$B180+Electric!$C180)+BF$28*(K$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BF$29*(K$6*EF!$T10+K$7*EF!$Q10+K$8*EF!$R10+K$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BF$30*(K$15*EF!$AC10+K$16*EF!$AD10+Coal!$B72)+BF$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BF$32*(K$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":372.96373744252497},null,{"$f":"SUM('T&D'!BA210:BC210)","v":60.643097947427243},{"$f":"BI$26*(L$10*EF!$G10+L$11*EF!$D10+L$12*EF!$B10+L$13*EF!$C10+L$14*EF!$I10+NG!$B90)+BI$27*(Electric!$B180+Electric!$C180)+BI$28*(L$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BI$29*(L$6*EF!$T10+L$7*EF!$Q10+L$8*EF!$R10+L$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BI$30*(L$15*EF!$AC10+L$16*EF!$AD10+Coal!$B72)+BI$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BI$32*(L$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":82.091417355772791},null,{"$f":"SUM('T&D'!AX210:AZ210)","v":63.66562224215243},{"$f":"BL$26*(M$10*EF!$G10+M$11*EF!$D10+M$12*EF!$B10+M$13*EF!$C10+M$14*EF!$I10+NG!$B90)+BL$27*(Electric!$B180+Electric!$C180)+BL$28*(M$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BL$29*(M$6*EF!$T10+M$7*EF!$Q10+M$8*EF!$R10+M$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BL$30*(M$15*EF!$AC10+M$16*EF!$AD10+Coal!$B72)+BL$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BL$32*(M$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":82.091417355772791},null,{"$f":"SUM('T&D'!BA210:BC210)","v":60.643097947427243},{"$f":"BO$26*(N$10*EF!$G10+N$11*EF!$D10+N$12*EF!$B10+N$13*EF!$C10+N$14*EF!$I10+NG!$B90)+BO$27*(Electric!$B180+Electric!$C180)+BO$28*(N$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BO$29*(N$6*EF!$T10+N$7*EF!$Q10+N$8*EF!$R10+N$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BO$30*(N$15*EF!$AC10+N$16*EF!$AD10+Coal!$B72)+BO$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BO$32*(N$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225242947251814},{"$f":"BR$26*(O$10*EF!$G10+O$11*EF!$D10+O$12*EF!$B10+O$13*EF!$C10+O$14*EF!$I10+NG!$B90)+BR$27*(Electric!$B180+Electric!$C180)+BR$28*(O$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BR$29*(O$6*EF!$T10+O$7*EF!$Q10+O$8*EF!$R10+O$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BR$30*(O$15*EF!$AC10+O$16*EF!$AD10+Coal!$B72)+BR$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BR$32*(O$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225242947251814},{"$f":"BU$26*(P$10*EF!$G10+P$11*EF!$D10+P$12*EF!$B10+P$13*EF!$C10+P$14*EF!$I10+NG!$B90)+BU$27*(Electric!$B180+Electric!$C180)+BU$28*(P$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BU$29*(P$6*EF!$T10+P$7*EF!$Q10+P$8*EF!$R10+P$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BU$30*(P$15*EF!$AC10+P$16*EF!$AD10+Coal!$B72)+BU$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BU$32*(P$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225242947251814},{"$f":"BX$26*(Q$10*EF!$G10+Q$11*EF!$D10+Q$12*EF!$B10+Q$13*EF!$C10+Q$14*EF!$I10+NG!$B90)+BX$27*(Electric!$B180+Electric!$C180)+BX$28*(Q$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+BX$29*(Q$6*EF!$T10+Q$7*EF!$Q10+Q$8*EF!$R10+Q$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+BX$30*(Q$15*EF!$AC10+Q$16*EF!$AD10+Coal!$B72)+BX$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+BX$32*(Q$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225242947251814},{"$f":"CA$26*(R$10*EF!$G10+R$11*EF!$D10+R$12*EF!$B10+R$13*EF!$C10+R$14*EF!$I10+NG!$B90)+CA$27*(Electric!$B180+Electric!$C180)+CA$28*(R$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CA$29*(R$6*EF!$T10+R$7*EF!$Q10+R$8*EF!$R10+R$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CA$30*(R$15*EF!$AC10+R$16*EF!$AD10+Coal!$B72)+CA$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CA$32*(R$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225242947251814},{"$f":"CD$26*(S$10*EF!$G10+S$11*EF!$D10+S$12*EF!$B10+S$13*EF!$C10+S$14*EF!$I10+NG!$B90)+CD$27*(Electric!$B180+Electric!$C180)+CD$28*(S$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CD$29*(S$6*EF!$T10+S$7*EF!$Q10+S$8*EF!$R10+S$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CD$30*(S$15*EF!$AC10+S$16*EF!$AD10+Coal!$B72)+CD$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CD$32*(S$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225242947251814},{"$f":"CG$26*(T$10*EF!$G10+T$11*EF!$D10+T$12*EF!$B10+T$13*EF!$C10+T$14*EF!$I10+NG!$B90)+CG$27*(Electric!$B180+Electric!$C180)+CG$28*(T$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CG$29*(T$6*EF!$T10+T$7*EF!$Q10+T$8*EF!$R10+T$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CG$30*(T$15*EF!$AC10+T$16*EF!$AD10+Coal!$B72)+CG$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CG$32*(T$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225242947251814},{"$f":"CJ$26*(U$10*EF!$G10+U$11*EF!$D10+U$12*EF!$B10+U$13*EF!$C10+U$14*EF!$I10+NG!$B90)+CJ$27*(Electric!$B180+Electric!$C180)+CJ$28*(U$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CJ$29*(U$6*EF!$T10+U$7*EF!$Q10+U$8*EF!$R10+U$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CJ$30*(U$15*EF!$AC10+U$16*EF!$AD10+Coal!$B72)+CJ$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CJ$32*(U$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":4.6725689315133403},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225242947251814},{"$f":"CM$26*(V$10*EF!$G10+V$11*EF!$D10+V$12*EF!$B10+V$13*EF!$C10+V$14*EF!$I10+NG!$B90)+CM$27*(Electric!$B180+Electric!$C180)+CM$28*(V$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CM$29*(V$6*EF!$T10+V$7*EF!$Q10+V$8*EF!$R10+V$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CM$30*(V$15*EF!$AC10+V$16*EF!$AD10+Coal!$B72)+CM$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CM$32*(V$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":4.4649921468675693},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225242947251814},{"$f":"CP$26*(W$10*EF!$G10+W$11*EF!$D10+W$12*EF!$B10+W$13*EF!$C10+W$14*EF!$I10+NG!$B90)+CP$27*(Electric!$B180+Electric!$C180)+CP$28*(W$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CP$29*(W$6*EF!$T10+W$7*EF!$Q10+W$8*EF!$R10+W$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CP$30*(W$15*EF!$AC10+W$16*EF!$AD10+Coal!$B72)+CP$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CP$32*(W$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225242947251814},{"$f":"CS$26*(X$10*EF!$G10+X$11*EF!$D10+X$12*EF!$B10+X$13*EF!$C10+X$14*EF!$I10+NG!$B90)+CS$27*(Electric!$B180+Electric!$C180)+CS$28*(X$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CS$29*(X$6*EF!$T10+X$7*EF!$Q10+X$8*EF!$R10+X$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CS$30*(X$15*EF!$AC10+X$16*EF!$AD10+Coal!$B72)+CS$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CS$32*(X$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225242947251814},{"$f":"CV$26*(Y$10*EF!$G10+Y$11*EF!$D10+Y$12*EF!$B10+Y$13*EF!$C10+Y$14*EF!$I10+NG!$B90)+CV$27*(Electric!$B180+Electric!$C180)+CV$28*(Y$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CV$29*(Y$6*EF!$T10+Y$7*EF!$Q10+Y$8*EF!$R10+Y$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CV$30*(Y$15*EF!$AC10+Y$16*EF!$AD10+Coal!$B72)+CV$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CV$32*(Y$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225242947251814},{"$f":"CY$26*(Z$10*EF!$G10+Z$11*EF!$D10+Z$12*EF!$B10+Z$13*EF!$C10+Z$14*EF!$I10+NG!$B90)+CY$27*(Electric!$B180+Electric!$C180)+CY$28*(Z$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+CY$29*(Z$6*EF!$T10+Z$7*EF!$Q10+Z$8*EF!$R10+Z$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+CY$30*(Z$15*EF!$AC10+Z$16*EF!$AD10+Coal!$B72)+CY$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+CY$32*(Z$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"SUM('T&D'!AY210:AZ210)","v":3.0225242947251814},{"$f":"$DB$23*DB$26*(AA$10*EF!$G10+AA$11*EF!$D10+AA$12*EF!$B10+AA$13*EF!$C10+NG!$B90)+DB$27*EtOH!$O$310+DB$28*(AA$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DB$29*(AA$7*EF!$Q10+AA$8*EF!$R10+AA$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DB$30*(AA$15*EF!$AC10+Coal!$B72)+(1-$DB$23)*DB$26*NG!$B90","v":66.257421562485106},{"$f":"$DC$23*DC$26*(AA$10*EF!$G10+AA$11*EF!$D10+AA$12*EF!$B10+AA$13*EF!$C10+NG!$B90)+DC$27*EtOH!$O$310+DC$28*(AA$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DC$29*(AA$7*EF!$Q10+AA$8*EF!$R10+AA$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DC$30*(AA$15*EF!$AC10+Coal!$B72)+(1-$DC$23)*DC$26*NG!$B90","v":37.328621650367992},{"$f":"$DD$23*DD$26*(AA$10*EF!$G10+AA$11*EF!$D10+AA$12*EF!$B10+AA$13*EF!$C10+NG!$B90)+DD$27*EtOH!$O$310+DD$28*(AA$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DD$29*(AA$7*EF!$Q10+AA$8*EF!$R10+AA$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DD$30*(AA$15*EF!$AC10+Coal!$B72)+(1-$DD$23)*DD$26*NG!$B90","v":1.2866785269053145},{"$f":"$DE$23*DE$26*(AA$10*EF!$G10+AA$11*EF!$D10+AA$12*EF!$B10+AA$13*EF!$C10+NG!$B90)+DE$27*EtOH!$O$310+DE$28*(AA$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DE$29*(AA$7*EF!$Q10+AA$8*EF!$R10+AA$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DE$30*(AA$15*EF!$AC10+Coal!$B72)+(1-$DE$23)*DE$26*NG!$B90","v":12.612289668745618},{"$f":"$DF$23*DF$26*(AB$10*EF!$G10+AB$11*EF!$D10+AB$12*EF!$B10+AB$13*EF!$C10+NG!$B90)+DF$27*EtOH!$O$310+DF$28*(AB$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DF$29*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DF$30*(AB$15*EF!$AC10+Coal!$B72)","v":3.1700287329552963},{"$f":"$DG$23*DG$26*(AB$10*EF!$G10+AB$11*EF!$D10+AB$12*EF!$B10+AB$13*EF!$C10+NG!$B90)+DG$27*EtOH!$O$310+DG$28*(AB$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DG$29*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DG$30*(AB$15*EF!$AC10+Coal!$B72)","v":49.282743389423771},{"$f":"$DH$23*DH$26*(AB$10*EF!$G10+AB$11*EF!$D10+AB$12*EF!$B10+AB$13*EF!$C10+NG!$B90)+DH$27*EtOH!$O$310+DH$28*(AB$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DH$29*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DH$30*(AB$15*EF!$AC10+Coal!$B72)","v":20.506439022553451},{"$f":"DI$26*(AC$10*EF!$G10+AC$11*EF!$D10+AC$12*EF!$B10+AC$13*EF!$C10+NG!$B90)+DI$27*EtOH!$O$310+DI$28*(AC$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DI$29*(AC$7*EF!$Q10+AC$8*EF!$R10+AC$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DI$30*(AC$15*EF!$AC10+Coal!$B72)","v":102.63594987380361},{"$f":"DJ$26*(AD$10*EF!$G10+AD$11*EF!$D10+AD$12*EF!$B10+AD$13*EF!$C10+NG!$B90)+DJ$27*EtOH!$O$310+DJ$28*(AD$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DJ$29*(AD$7*EF!$Q10+AD$8*EF!$R10+AD$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DJ$30*(AD$15*EF!$AC10+Coal!$B72)","v":2.4714156736168089},{"$f":"DK$26*(AE$10*EF!$G10+AE$11*EF!$D10+AE$12*EF!$B10+AE$13*EF!$C10+NG!$B90)+DK$27*EtOH!$O$310+DK$28*(AE$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DK$29*(AE$7*EF!$Q10+AE$8*EF!$R10+AE$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DK$30*(AE$15*EF!$AC10+Coal!$B72)","v":2787.8145103086908},{"$f":"DL$26*(AE$10*EF!$G10+AE$11*EF!$D10+AE$12*EF!$B10+AE$13*EF!$C10+NG!$B90)+DL$27*EtOH!$O$310+DL$28*(AE$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DL$29*(AE$7*EF!$Q10+AE$8*EF!$R10+AE$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DL$30*(AE$15*EF!$AC10+Coal!$B72)","v":4046.4612707064571},{"$f":"DM$26*(AE$10*EF!$G10+AE$11*EF!$D10+AE$12*EF!$B10+AE$13*EF!$C10+NG!$B90)+DM$27*EtOH!$O$310+DM$28*(AE$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DM$29*(AE$7*EF!$Q10+AE$8*EF!$R10+AE$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DM$30*(AE$15*EF!$AC10+Coal!$B72)","v":4080.5452377340821},{"$f":"DN$26*(AE$10*EF!$G10+AE$11*EF!$D10+AE$12*EF!$B10+AE$13*EF!$C10+NG!$B90)+DN$27*EtOH!$O$310+DN$28*(AE$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DN$29*(AE$7*EF!$Q10+AE$8*EF!$R10+AE$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DN$30*(AE$15*EF!$AC10+Coal!$B72)","v":2953.1280306084955},{"$f":"DO$26*(AF$10*EF!$G10+AF$11*EF!$D10+AF$12*EF!$B10+AF$13*EF!$C10+NG!$B90)+DO$27*EtOH!$O$310+DO$28*(AF$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DO$29*(AF$7*EF!$Q10+AF$8*EF!$R10+AF$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DO$30*(AF$15*EF!$AC10+Coal!$B72)","v":4018.3309715516566},{"$f":"DP$26*(AG$10*EF!$G10+AG$11*EF!$D10+AG$12*EF!$B10+AG$13*EF!$C10+AG$14*EF!$I10+NG!$B90)+DP$27*(Electric!$B180+Electric!$C180)+DP$28*(AG$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DP$29*(AG$6*EF!$T10+AG$7*EF!$Q10+AG$8*EF!$R10+AG$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DP$30*(AG$15*EF!$AC10+AG$16*EF!$AD10+Coal!$B72)+DP$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DP$32*(AG$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":407.06684257001365},{"$f":"DQ$26*(AH$10*EF!$G10+AH$11*EF!$D10+AH$12*EF!$B10+AH$13*EF!$C10+AH$14*EF!$I10+NG!$B90)+DQ$27*(Electric!$B180+Electric!$C180)+DQ$28*(AH$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DQ$29*(AH$6*EF!$T10+AH$7*EF!$Q10+AH$8*EF!$R10+AH$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DQ$30*(AH$15*EF!$AC10+AH$16*EF!$AD10+Coal!$B72)+DQ$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DQ$32*(AH$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":785.68477281097955},{"$f":"DR$26*(E$10*EF!$G10+E$11*EF!$D10+E$12*EF!$B10+E$13*EF!$C10+NG!$X90)+DR$27*(EtOH!$V310)+DR$28*(E$5*EF!$M10+Petroleum!$N228*Petroleum!$Q$218+Petroleum!$Q228)+DR$29*(E$7*EF!$Q10+E$8*EF!$R10+E$9*EF!$S10+Petroleum!$N228*Petroleum!$R$218+Petroleum!$R228)+DR$30*(E$15*EF!$AC10+Coal!$H72)+DR$31*(EF!$Z10+Inputs!$G$128*(Petroleum!$N228*Petroleum!$P$218+Petroleum!$P228)+Inputs!$F$128*(NG!$AC90*NG!$AD$80+NG!$AD90))+DR$32*(EF!$V10+Petroleum!$N228*Petroleum!$O$218+Petroleum!$O228)","v":0.41815703496413936},{"$f":"DS$26*(E$10*EF!$G10+E$11*EF!$D10+E$12*EF!$B10+E$13*EF!$C10+NG!$X90)+DS$27*(EtOH!$V310)+DS$28*(E$5*EF!$M10+Petroleum!$N228*Petroleum!$Q$218+Petroleum!$Q228)+DS$29*(E$7*EF!$Q10+E$8*EF!$R10+E$9*EF!$S10+Petroleum!$N228*Petroleum!$R$218+Petroleum!$R228)+DS$30*(E$15*EF!$AC10+Coal!$H72)+DS$31*(EF!$Z10+Inputs!$G$128*(Petroleum!$N228*Petroleum!$P$218+Petroleum!$P228)+Inputs!$F$128*(NG!$AC90*NG!$AD$80+NG!$AD90))+DS$32*(EF!$V10+Petroleum!$N228*Petroleum!$O$218+Petroleum!$O228)","v":106.03767083435973},{"$f":"AF58*AH$41","v":0.20624999999999999},{"$f":"'T&D'!DH177","v":0.1975505905350497},{"$f":"DV$26*(AK$10*EF!$G10+AK$11*EF!$D10+AK$12*EF!$B10+AK$13*EF!$C10+AK$14*EF!$I10+NG!$B90)+DV$27*(Electric!$B180+Electric!$C180)+DV$28*(AK$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DV$29*(AK$6*EF!$T10+AK$7*EF!$Q10+AK$8*EF!$R10+AK$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DV$30*(AK$15*EF!$AC10+AK$16*EF!$AD10+Coal!$B72)+DV$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DV$32*(AK$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":214.1750251429759},null,{"$f":"'T&D'!DM177","v":6.9794416011823471E-2},{"$f":"DY$26*(AL$10*EF!$G10+AL$11*EF!$D10+AL$12*EF!$B10+AL$13*EF!$C10+AL$14*EF!$I10+NG!$B90)+DY$27*(Electric!$B180+Electric!$C180)+DY$28*(AL$5*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+DY$29*(AL$6*EF!$T10+AL$7*EF!$Q10+AL$8*EF!$R10+AL$9*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+DY$30*(AL$15*EF!$AC10+AL$16*EF!$AD10+Coal!$B72)+DY$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+DY$32*(AL$17*EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)","v":0},null,{"$f":"'T&D'!DN177","v":0.98775295267524854},{"$f":"EB$26*(AM$10*EF!$G10+AM$11*EF!$D10+AM$12*EF!$B10+AM$13*EF!$C10+AM$14*EF!$I10+NG!$X90)+EB$27*(EtOH!$V310)+EB$28*(AM$5*EF!$M10+Petroleum!$N228*Petroleum!$Q$218+Petroleum!$Q228)+EB$29*(AM$6*EF!$T10+AM$7*EF!$Q10+AM$8*EF!$R10+AM$9*EF!$S10+Petroleum!$N228*Petroleum!$R$218+Petroleum!$R228)+EB$30*(AM$15*EF!$AC10+AM$16*EF!$AD10+Coal!$H72)+EB$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$N228*Petroleum!$P$218+Petroleum!$P228)+Inputs!$F$128*(NG!$AC90*NG!$AD$80+NG!$AD90))+EB$32*(EF!$U10+Petroleum!$N228*Petroleum!$O$218+Petroleum!$O228)","v":453.5434725166308},null,{"$f":"'T&D'!DO177","v":6.9794416011823471E-2},{"$f":"EE$26*(AN$10*EF!$G10+AN$11*EF!$D10+AN$12*EF!$B10+AN$13*EF!$C10+AN$14*EF!$I10+NG!$X90)+EE$27*(EtOH!$V310)+EE$28*(AN$5*EF!$M10+Petroleum!$N228*Petroleum!$Q$218+Petroleum!$Q228)+EE$29*(AN$6*EF!$T10+AN$7*EF!$Q10+AN$8*EF!$R10+AN$9*EF!$S10+Petroleum!$N228*Petroleum!$R$218+Petroleum!$R228)+EE$30*(AN$15*EF!$AC10+AN$16*EF!$AD10+Coal!$H72)+EE$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$N228*Petroleum!$P$218+Petroleum!$P228)+Inputs!$F$128*(NG!$AC90*NG!$AD$80+NG!$AD90))+EE$32*(EF!$U10+Petroleum!$N228*Petroleum!$O$218+Petroleum!$O228)","v":0},null,{"$f":"'T&D'!DP177","v":1.0289093257033839},{"$f":"EH$26*(AO$10*EF!$G10+AO$11*EF!$D10+AO$12*EF!$B10+AO$13*EF!$C10+AO$14*EF!$I10+NG!$X90)+EH$27*(EtOH!$V310)+EH$28*(AO$5*EF!$M10+Petroleum!$N228*Petroleum!$Q$218+Petroleum!$Q228)+EH$29*(AO$6*EF!$T10+AO$7*EF!$Q10+AO$8*EF!$R10+AO$9*EF!$S10+Petroleum!$N228*Petroleum!$R$218+Petroleum!$R228)+EH$30*(AO$15*EF!$AC10+AO$16*EF!$AD10+Coal!$H72)+EH$31*(EF!$Y10+Inputs!$G$128*(Petroleum!$N228*Petroleum!$P$218+Petroleum!$P228)+Inputs!$F$128*(NG!$AC90*NG!$AD$80+NG!$AD90))+EH$32*(EF!$U10+Petroleum!$N228*Petroleum!$O$218+Petroleum!$O228)","v":4.9237649663404266},null,{"$f":"'T&D'!DQ177","v":6.6144170938074671}]
["     SOx",{"$f":"B$26*((B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11)*B$23+NG!$B91)+B$27*(Electric!$B181+Electric!$C181)+B$28*(B$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$29*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$30*(B$15*EF!$AC11+B$16*EF!$AD11+Coal!$B73)+B$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+B$32*(B$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":608.2932350574107},26.332999999999998,{"$f":"SUM('T&D'!AR211:AT211)","v":150.43985754873191},{"$f":"SUM('T&D'!AU211:AW211)","v":129.06903499766062},{"$f":"F$26*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11+NG!$B91)+F$27*(Electric!$B181+Electric!$C181)+F$28*(B$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+F$29*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+F$30*(B$15*EF!$AC11+B$16*EF!$AD11+Coal!$B73)+F$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+F$32*(B$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":279.51059031190215},null,{"$f":"SUM('T&D'!AX211:AZ211)","v":240.32049982868287},{"$f":"I$26*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11+NG!$B91)+I$27*(Electric!$B181+Electric!$C181)+I$28*(B$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+I$29*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+I$30*(B$15*EF!$AC11+B$16*EF!$AD11+Coal!$B73)+I$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+I$32*(B$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":13.711427567541035},null,{"$f":"SUM('T&D'!BA211:BC211)","v":218.94967727761158},{"$f":"L$26*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11+NG!$B91)+L$27*(Electric!$B181+Electric!$C181)+L$28*(B$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+L$29*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+L$30*(B$15*EF!$AC11+B$16*EF!$AD11+Coal!$B73)+L$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+L$32*(B$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":115.49788266755529},null,{"$f":"SUM('T&D'!BD211:BF211)","v":179.03824372871631},{"$f":"O$26*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11+NG!$B91)+O$27*(Electric!$B181+Electric!$C181)+O$28*(B$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+O$29*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+O$30*(B$15*EF!$AC11+B$16*EF!$AD11+Coal!$B73)+O$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+O$32*(B$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":241.76130238789051},null,{"$f":"SUM('T&D'!BG211:BI211)/0.3","v":596.79414576238776},{"$f":"R$26*(C$10*EF!$G11+C$11*EF!$D11+C$12*EF!$B11+C$13*EF!$C11+C$14*EF!$I11+NG!$B91)+R$27*(Electric!$B181+Electric!$C181)+R$28*(C$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+R$29*(C$6*EF!$T11+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+R$30*(C$15*EF!$AC11+C$16*EF!$AD11+Coal!$B73)+R$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+R$32*(C$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":32.938225213818946},18160,{"$f":"SUM('T&D'!BJ211:BL211)","v":67.786778897694063},{"$f":"U$26*(C$10*EF!$G11+C$11*EF!$D11+C$12*EF!$B11+C$13*EF!$C11+C$14*EF!$I11+NG!$B91)+U$27*(Electric!$B181+Electric!$C181)+U$28*(C$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+U$29*(C$6*EF!$T11+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+U$30*(C$15*EF!$AC11+C$16*EF!$AD11+Coal!$B73)+U$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+U$32*(C$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":386.34094084058773},null,{"$f":"SUM('T&D'!BM211:BO211)","v":186.2658073576294},{"$f":"X$26*(C$10*EF!$G11+C$11*EF!$D11+C$12*EF!$B11+C$13*EF!$C11+C$14*EF!$I11+NG!$B91)+X$27*(Electric!$B181+Electric!$C181)+X$28*(C$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+X$29*(C$6*EF!$T11+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+X$30*(C$15*EF!$AC11+C$16*EF!$AD11+Coal!$B73)+X$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+X$32*(C$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":218.52587685768526},6362.1530000000002,{"$f":"SUM('T&D'!BP211:BR211)","v":199.46566242870517},{"$f":"'T&D'!BP211","v":178.09483987763389},{"$f":"AB$26*(D$10*EF!$G11+D$11*EF!$D11+D$12*EF!$B11+D$13*EF!$C11+D$14*EF!$I11+NG!$B91)+AB$27*(Electric!$B181+Electric!$C181)+AB$28*(D$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AB$29*(D$6*EF!$T11+D$7*EF!$Q11+D$8*EF!$R11+D$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AB$30*(D$15*EF!$AC11+D$16*EF!$AD11+Coal!$B73)+AB$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AB$32*(D$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":1137.1926753377934},null,{"$f":"SUM('T&D'!BS211:BU211)","v":187.20921120871182},{"$f":"AE$26*(E$10*EF!$G11+E$11*EF!$D11+E$12*EF!$B11+E$13*EF!$C11+E$14*EF!$I11+NG!$B91)+AE$27*(Electric!$B181+Electric!$C181)+AE$28*(E$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AE$29*(E$6*EF!$T11+E$7*EF!$Q11+E$8*EF!$R11+E$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AE$30*(E$15*EF!$AC11+E$16*EF!$AD11+Coal!$B73)+AE$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AE$32*(E$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":3.7596375941663767},null,{"$f":"SUM('T&D'!BV211:BX211)","v":3.8440989564174131},{"$f":"AH$26*(F$10*EF!$G11+F$11*EF!$D11+F$12*EF!$B11+F$13*EF!$C11+F$14*EF!$I11+NG!$B91)+AH$27*(Electric!$B181+Electric!$C181)+AH$28*(F$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AH$29*(F$6*EF!$T11+F$7*EF!$Q11+F$8*EF!$R11+F$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AH$30*(F$15*EF!$AC11+F$16*EF!$AD11+Coal!$B73)+AH$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AH$32*(F$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":228.36938830873919},null,{"$f":"'T&D'!IT134","v":1.3838756243102686},{"$f":"AK$26*(G$10*EF!$G11+G$11*EF!$D11+G$12*EF!$B11+G$13*EF!$C11+G$14*EF!$I11+NG!$B91)+AK$27*(Electric!$B181+Electric!$C181)+AK$28*(G$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AK$29*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AK$30*(G$15*EF!$AC11+G$16*EF!$AD11+Coal!$B73)+AK$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AK$32*(G$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":51554.95173722766},null,{"$f":"SUM('T&D'!BY211:CA211)","v":191.2946949487096},{"$f":"AN$26*(G$10*EF!$G11+G$11*EF!$D11+G$12*EF!$B11+G$13*EF!$C11+G$14*EF!$I11+NG!$B91)+AN$27*(Electric!$B181+Electric!$C181)+AN$28*(G$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AN$29*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AN$30*(G$15*EF!$AC11+G$16*EF!$AD11+Coal!$B73)+AN$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AN$32*(G$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":74831.011300805418},null,{"$f":"SUM('T&D'!BY211:CA211)","v":191.2946949487096},{"$f":"AQ$26*(G$10*EF!$G11+G$11*EF!$D11+G$12*EF!$B11+G$13*EF!$C11+G$14*EF!$I11+NG!$B91)+AQ$27*(Electric!$B181+Electric!$C181)+AQ$28*(G$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AQ$29*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AQ$30*(G$15*EF!$AC11+G$16*EF!$AD11+Coal!$B73)+AQ$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AQ$32*(G$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":75464.571459972474},null,{"$f":"SUM('T&D'!BY211:CA211)","v":191.2946949487096},{"$f":"AT$26*(G$10*EF!$G11+G$11*EF!$D11+G$12*EF!$B11+G$13*EF!$C11+G$14*EF!$I11+NG!$B91)+AT$27*(Electric!$B181+Electric!$C181)+AT$28*(G$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AT$29*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AT$30*(G$15*EF!$AC11+G$16*EF!$AD11+Coal!$B73)+AT$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AT$32*(G$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":54611.953876657513},null,{"$f":"SUM('T&D'!BY211:CA211)","v":191.2946949487096},{"$f":"AW$26*(H$10*EF!$G11+H$11*EF!$D11+H$12*EF!$B11+H$13*EF!$C11+H$14*EF!$I11+NG!$B91)+AW$27*(Electric!$B181+Electric!$C181)+AW$28*(H$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AW$29*(H$6*EF!$T11+H$7*EF!$Q11+H$8*EF!$R11+H$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AW$30*(H$15*EF!$AC11+H$16*EF!$AD11+Coal!$B73)+AW$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AW$32*(H$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":48834.92411687506},null,{"$f":"SUM('T&D'!CB211:CD211)","v":191.2946949487096},{"$f":"AZ$26*(I$10*EF!$G11+I$11*EF!$D11+I$12*EF!$B11+I$13*EF!$C11+I$14*EF!$I11+NG!$B91)+AZ$27*(Electric!$B181+Electric!$C181)+AZ$28*(I$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AZ$29*(I$6*EF!$T11+I$7*EF!$Q11+I$8*EF!$R11+I$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AZ$30*(I$15*EF!$AC11+I$16*EF!$AD11+Coal!$B73)+AZ$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+AZ$32*(I$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":1137.1926753377934},null,{"$f":"SUM('T&D'!BA211:BC211)","v":218.94967727761158},{"$f":"BC$26*(J$10*EF!$G11+J$11*EF!$D11+J$12*EF!$B11+J$13*EF!$C11+J$14*EF!$I11+NG!$B91)+BC$27*(Electric!$B181+Electric!$C181)+BC$28*(J$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BC$29*(J$6*EF!$T11+J$7*EF!$Q11+J$8*EF!$R11+J$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BC$30*(J$15*EF!$AC11+J$16*EF!$AD11+Coal!$B73)+BC$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BC$32*(J$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":1661.4453692106094},null,{"$f":"SUM('T&D'!BA211:BC211)","v":218.94967727761158},{"$f":"BF$26*(K$10*EF!$G11+K$11*EF!$D11+K$12*EF!$B11+K$13*EF!$C11+K$14*EF!$I11+NG!$B91)+BF$27*(Electric!$B181+Electric!$C181)+BF$28*(K$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BF$29*(K$6*EF!$T11+K$7*EF!$Q11+K$8*EF!$R11+K$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BF$30*(K$15*EF!$AC11+K$16*EF!$AD11+Coal!$B73)+BF$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BF$32*(K$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":5372.9525779106789},null,{"$f":"SUM('T&D'!BA211:BC211)","v":218.94967727761158},{"$f":"BI$26*(L$10*EF!$G11+L$11*EF!$D11+L$12*EF!$B11+L$13*EF!$C11+L$14*EF!$I11+NG!$B91)+BI$27*(Electric!$B181+Electric!$C181)+BI$28*(L$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BI$29*(L$6*EF!$T11+L$7*EF!$Q11+L$8*EF!$R11+L$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BI$30*(L$15*EF!$AC11+L$16*EF!$AD11+Coal!$B73)+BI$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BI$32*(L$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":1137.1926753377934},null,{"$f":"SUM('T&D'!AX211:AZ211)","v":240.32049982868287},{"$f":"BL$26*(M$10*EF!$G11+M$11*EF!$D11+M$12*EF!$B11+M$13*EF!$C11+M$14*EF!$I11+NG!$B91)+BL$27*(Electric!$B181+Electric!$C181)+BL$28*(M$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BL$29*(M$6*EF!$T11+M$7*EF!$Q11+M$8*EF!$R11+M$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BL$30*(M$15*EF!$AC11+M$16*EF!$AD11+Coal!$B73)+BL$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BL$32*(M$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":1137.1926753377934},null,{"$f":"SUM('T&D'!BA211:BC211)","v":218.94967727761158},{"$f":"BO$26*(N$10*EF!$G11+N$11*EF!$D11+N$12*EF!$B11+N$13*EF!$C11+N$14*EF!$I11+NG!$B91)+BO$27*(Electric!$B181+Electric!$C181)+BO$28*(N$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BO$29*(N$6*EF!$T11+N$7*EF!$Q11+N$8*EF!$R11+N$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BO$30*(N$15*EF!$AC11+N$16*EF!$AD11+Coal!$B73)+BO$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BO$32*(N$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370822551071285},{"$f":"BR$26*(O$10*EF!$G11+O$11*EF!$D11+O$12*EF!$B11+O$13*EF!$C11+O$14*EF!$I11+NG!$B91)+BR$27*(Electric!$B181+Electric!$C181)+BR$28*(O$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BR$29*(O$6*EF!$T11+O$7*EF!$Q11+O$8*EF!$R11+O$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BR$30*(O$15*EF!$AC11+O$16*EF!$AD11+Coal!$B73)+BR$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BR$32*(O$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370822551071285},{"$f":"BU$26*(P$10*EF!$G11+P$11*EF!$D11+P$12*EF!$B11+P$13*EF!$C11+P$14*EF!$I11+NG!$B91)+BU$27*(Electric!$B181+Electric!$C181)+BU$28*(P$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BU$29*(P$6*EF!$T11+P$7*EF!$Q11+P$8*EF!$R11+P$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BU$30*(P$15*EF!$AC11+P$16*EF!$AD11+Coal!$B73)+BU$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BU$32*(P$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370822551071285},{"$f":"BX$26*(Q$10*EF!$G11+Q$11*EF!$D11+Q$12*EF!$B11+Q$13*EF!$C11+Q$14*EF!$I11+NG!$B91)+BX$27*(Electric!$B181+Electric!$C181)+BX$28*(Q$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+BX$29*(Q$6*EF!$T11+Q$7*EF!$Q11+Q$8*EF!$R11+Q$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+BX$30*(Q$15*EF!$AC11+Q$16*EF!$AD11+Coal!$B73)+BX$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+BX$32*(Q$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370822551071285},{"$f":"CA$26*(R$10*EF!$G11+R$11*EF!$D11+R$12*EF!$B11+R$13*EF!$C11+R$14*EF!$I11+NG!$B91)+CA$27*(Electric!$B181+Electric!$C181)+CA$28*(R$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CA$29*(R$6*EF!$T11+R$7*EF!$Q11+R$8*EF!$R11+R$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CA$30*(R$15*EF!$AC11+R$16*EF!$AD11+Coal!$B73)+CA$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CA$32*(R$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370822551071285},{"$f":"CD$26*(S$10*EF!$G11+S$11*EF!$D11+S$12*EF!$B11+S$13*EF!$C11+S$14*EF!$I11+NG!$B91)+CD$27*(Electric!$B181+Electric!$C181)+CD$28*(S$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CD$29*(S$6*EF!$T11+S$7*EF!$Q11+S$8*EF!$R11+S$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CD$30*(S$15*EF!$AC11+S$16*EF!$AD11+Coal!$B73)+CD$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CD$32*(S$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370822551071285},{"$f":"CG$26*(T$10*EF!$G11+T$11*EF!$D11+T$12*EF!$B11+T$13*EF!$C11+T$14*EF!$I11+NG!$B91)+CG$27*(Electric!$B181+Electric!$C181)+CG$28*(T$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CG$29*(T$6*EF!$T11+T$7*EF!$Q11+T$8*EF!$R11+T$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CG$30*(T$15*EF!$AC11+T$16*EF!$AD11+Coal!$B73)+CG$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CG$32*(T$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370822551071285},{"$f":"CJ$26*(U$10*EF!$G11+U$11*EF!$D11+U$12*EF!$B11+U$13*EF!$C11+U$14*EF!$I11+NG!$B91)+CJ$27*(Electric!$B181+Electric!$C181)+CJ$28*(U$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CJ$29*(U$6*EF!$T11+U$7*EF!$Q11+U$8*EF!$R11+U$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CJ$30*(U$15*EF!$AC11+U$16*EF!$AD11+Coal!$B73)+CJ$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CJ$32*(U$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":55.153700787368763},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370822551071285},{"$f":"CM$26*(V$10*EF!$G11+V$11*EF!$D11+V$12*EF!$B11+V$13*EF!$C11+V$14*EF!$I11+NG!$B91)+CM$27*(Electric!$B181+Electric!$C181)+CM$28*(V$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CM$29*(V$6*EF!$T11+V$7*EF!$Q11+V$8*EF!$R11+V$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CM$30*(V$15*EF!$AC11+V$16*EF!$AD11+Coal!$B73)+CM$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CM$32*(V$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":54.474455803897875},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370822551071285},{"$f":"CP$26*(W$10*EF!$G11+W$11*EF!$D11+W$12*EF!$B11+W$13*EF!$C11+W$14*EF!$I11+NG!$B91)+CP$27*(Electric!$B181+Electric!$C181)+CP$28*(W$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CP$29*(W$6*EF!$T11+W$7*EF!$Q11+W$8*EF!$R11+W$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CP$30*(W$15*EF!$AC11+W$16*EF!$AD11+Coal!$B73)+CP$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CP$32*(W$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370822551071285},{"$f":"CS$26*(X$10*EF!$G11+X$11*EF!$D11+X$12*EF!$B11+X$13*EF!$C11+X$14*EF!$I11+NG!$B91)+CS$27*(Electric!$B181+Electric!$C181)+CS$28*(X$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CS$29*(X$6*EF!$T11+X$7*EF!$Q11+X$8*EF!$R11+X$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CS$30*(X$15*EF!$AC11+X$16*EF!$AD11+Coal!$B73)+CS$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CS$32*(X$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370822551071285},{"$f":"CV$26*(Y$10*EF!$G11+Y$11*EF!$D11+Y$12*EF!$B11+Y$13*EF!$C11+Y$14*EF!$I11+NG!$B91)+CV$27*(Electric!$B181+Electric!$C181)+CV$28*(Y$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CV$29*(Y$6*EF!$T11+Y$7*EF!$Q11+Y$8*EF!$R11+Y$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CV$30*(Y$15*EF!$AC11+Y$16*EF!$AD11+Coal!$B73)+CV$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CV$32*(Y$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370822551071285},{"$f":"CY$26*(Z$10*EF!$G11+Z$11*EF!$D11+Z$12*EF!$B11+Z$13*EF!$C11+Z$14*EF!$I11+NG!$B91)+CY$27*(Electric!$B181+Electric!$C181)+CY$28*(Z$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+CY$29*(Z$6*EF!$T11+Z$7*EF!$Q11+Z$8*EF!$R11+Z$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+CY$30*(Z$15*EF!$AC11+Z$16*EF!$AD11+Coal!$B73)+CY$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+CY$32*(Z$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"SUM('T&D'!AY211:AZ211)","v":21.370822551071285},{"$f":"$DB$23*DB$26*(AA$10*EF!$G11+AA$11*EF!$D11+AA$12*EF!$B11+AA$13*EF!$C11+NG!$B91)+DB$27*EtOH!$O$311+DB$28*(AA$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DB$29*(AA$7*EF!$Q11+AA$8*EF!$R11+AA$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DB$30*(AA$15*EF!$AC11+Coal!$B73)+(1-$DB$23)*DB$26*NG!$B91","v":448.74458922573444},{"$f":"$DC$23*DC$26*(AA$10*EF!$G11+AA$11*EF!$D11+AA$12*EF!$B11+AA$13*EF!$C11+NG!$B91)+DC$27*EtOH!$O$311+DC$28*(AA$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DC$29*(AA$7*EF!$Q11+AA$8*EF!$R11+AA$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DC$30*(AA$15*EF!$AC11+Coal!$B73)+(1-$DC$23)*DC$26*NG!$B91","v":99.594032246394036},{"$f":"$DD$23*DD$26*(AA$10*EF!$G11+AA$11*EF!$D11+AA$12*EF!$B11+AA$13*EF!$C11+NG!$B91)+DD$27*EtOH!$O$311+DD$28*(AA$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DD$29*(AA$7*EF!$Q11+AA$8*EF!$R11+AA$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DD$30*(AA$15*EF!$AC11+Coal!$B73)+(1-$DD$23)*DD$26*NG!$B91","v":2.8485410428311209},{"$f":"$DE$23*DE$26*(AA$10*EF!$G11+AA$11*EF!$D11+AA$12*EF!$B11+AA$13*EF!$C11+NG!$B91)+DE$27*EtOH!$O$311+DE$28*(AA$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DE$29*(AA$7*EF!$Q11+AA$8*EF!$R11+AA$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DE$30*(AA$15*EF!$AC11+Coal!$B73)+(1-$DE$23)*DE$26*NG!$B91","v":30.631581693259086},{"$f":"$DF$23*DF$26*(AB$10*EF!$G11+AB$11*EF!$D11+AB$12*EF!$B11+AB$13*EF!$C11+NG!$B91)+DF$27*EtOH!$O$311+DF$28*(AB$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DF$29*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DF$30*(AB$15*EF!$AC11+Coal!$B73)","v":7.1388697176329012},{"$f":"$DG$23*DG$26*(AB$10*EF!$G11+AB$11*EF!$D11+AB$12*EF!$B11+AB$13*EF!$C11+NG!$B91)+DG$27*EtOH!$O$311+DG$28*(AB$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DG$29*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DG$30*(AB$15*EF!$AC11+Coal!$B73)","v":244.57809016901052},{"$f":"$DH$23*DH$26*(AB$10*EF!$G11+AB$11*EF!$D11+AB$12*EF!$B11+AB$13*EF!$C11+NG!$B91)+DH$27*EtOH!$O$311+DH$28*(AB$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DH$29*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DH$30*(AB$15*EF!$AC11+Coal!$B73)","v":45.398622870120995},{"$f":"DI$26*(AC$10*EF!$G11+AC$11*EF!$D11+AC$12*EF!$B11+AC$13*EF!$C11+NG!$B91)+DI$27*EtOH!$O$311+DI$28*(AC$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DI$29*(AC$7*EF!$Q11+AC$8*EF!$R11+AC$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DI$30*(AC$15*EF!$AC11+Coal!$B73)","v":490.51350031076583},{"$f":"DJ$26*(AD$10*EF!$G11+AD$11*EF!$D11+AD$12*EF!$B11+AD$13*EF!$C11+NG!$B91)+DJ$27*EtOH!$O$311+DJ$28*(AD$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DJ$29*(AD$7*EF!$Q11+AD$8*EF!$R11+AD$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DJ$30*(AD$15*EF!$AC11+Coal!$B73)","v":22.59672599900453},{"$f":"DK$26*(AE$10*EF!$G11+AE$11*EF!$D11+AE$12*EF!$B11+AE$13*EF!$C11+NG!$B91)+DK$27*EtOH!$O$311+DK$28*(AE$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DK$29*(AE$7*EF!$Q11+AE$8*EF!$R11+AE$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DK$30*(AE$15*EF!$AC11+Coal!$B73)","v":42208.897945765617},{"$f":"DL$26*(AE$10*EF!$G11+AE$11*EF!$D11+AE$12*EF!$B11+AE$13*EF!$C11+NG!$B91)+DL$27*EtOH!$O$311+DL$28*(AE$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DL$29*(AE$7*EF!$Q11+AE$8*EF!$R11+AE$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DL$30*(AE$15*EF!$AC11+Coal!$B73)","v":61265.35615239045},{"$f":"DM$26*(AE$10*EF!$G11+AE$11*EF!$D11+AE$12*EF!$B11+AE$13*EF!$C11+NG!$B91)+DM$27*EtOH!$O$311+DM$28*(AE$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DM$29*(AE$7*EF!$Q11+AE$8*EF!$R11+AE$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DM$30*(AE$15*EF!$AC11+Coal!$B73)","v":61786.793670710336},{"$f":"DN$26*(AE$10*EF!$G11+AE$11*EF!$D11+AE$12*EF!$B11+AE$13*EF!$C11+NG!$B91)+DN$27*EtOH!$O$311+DN$28*(AE$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DN$29*(AE$7*EF!$Q11+AE$8*EF!$R11+AE$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DN$30*(AE$15*EF!$AC11+Coal!$B73)","v":44711.603649458004},{"$f":"DO$26*(AF$10*EF!$G11+AF$11*EF!$D11+AF$12*EF!$B11+AF$13*EF!$C11+NG!$B91)+DO$27*EtOH!$O$311+DO$28*(AF$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DO$29*(AF$7*EF!$Q11+AF$8*EF!$R11+AF$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DO$30*(AF$15*EF!$AC11+Coal!$B73)","v":34616.667822965792},{"$f":"DP$26*(AG$10*EF!$G11+AG$11*EF!$D11+AG$12*EF!$B11+AG$13*EF!$C11+AG$14*EF!$I11+NG!$B91)+DP$27*(Electric!$B181+Electric!$C181)+DP$28*(AG$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DP$29*(AG$6*EF!$T11+AG$7*EF!$Q11+AG$8*EF!$R11+AG$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DP$30*(AG$15*EF!$AC11+AG$16*EF!$AD11+Coal!$B73)+DP$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DP$32*(AG$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":3897.6662659725112},{"$f":"DQ$26*(AH$10*EF!$G11+AH$11*EF!$D11+AH$12*EF!$B11+AH$13*EF!$C11+AH$14*EF!$I11+NG!$B91)+DQ$27*(Electric!$B181+Electric!$C181)+DQ$28*(AH$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DQ$29*(AH$6*EF!$T11+AH$7*EF!$Q11+AH$8*EF!$R11+AH$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DQ$30*(AH$15*EF!$AC11+AH$16*EF!$AD11+Coal!$B73)+DQ$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DQ$32*(AH$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":10528.602723290131},{"$f":"DR$26*(E$10*EF!$G11+E$11*EF!$D11+E$12*EF!$B11+E$13*EF!$C11+NG!$X91)+DR$27*(EtOH!$V311)+DR$28*(E$5*EF!$M11+Petroleum!$N229*Petroleum!$Q$218+Petroleum!$Q229)+DR$29*(E$7*EF!$Q11+E$8*EF!$R11+E$9*EF!$S11+Petroleum!$N229*Petroleum!$R$218+Petroleum!$R229)+DR$30*(E$15*EF!$AC11+Coal!$H73)+DR$31*(EF!$Z11+Inputs!$G$128*(Petroleum!$N229*Petroleum!$P$218+Petroleum!$P229)+Inputs!$F$128*(NG!$AC91*NG!$AD$80+NG!$AD91))+DR$32*(EF!$V11+Petroleum!$N229*Petroleum!$O$218+Petroleum!$O229)","v":6.8534844670053099},{"$f":"DS$26*(E$10*EF!$G11+E$11*EF!$D11+E$12*EF!$B11+E$13*EF!$C11+NG!$X91)+DS$27*(EtOH!$V311)+DS$28*(E$5*EF!$M11+Petroleum!$N229*Petroleum!$Q$218+Petroleum!$Q229)+DS$29*(E$7*EF!$Q11+E$8*EF!$R11+E$9*EF!$S11+Petroleum!$N229*Petroleum!$R$218+Petroleum!$R229)+DS$30*(E$15*EF!$AC11+Coal!$H73)+DS$31*(EF!$Z11+Inputs!$G$128*(Petroleum!$N229*Petroleum!$P$218+Petroleum!$P229)+Inputs!$F$128*(NG!$AC91*NG!$AD$80+NG!$AD91))+DS$32*(EF!$V11+Petroleum!$N229*Petroleum!$O$218+Petroleum!$O229)","v":2026.5717690200729},null,{"$f":"'T&D'!DH178","v":1.3838756243102686},{"$f":"DV$26*(AK$10*EF!$G11+AK$11*EF!$D11+AK$12*EF!$B11+AK$13*EF!$C11+AK$14*EF!$I11+NG!$B91)+DV$27*(Electric!$B181+Electric!$C181)+DV$28*(AK$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DV$29*(AK$6*EF!$T11+AK$7*EF!$Q11+AK$8*EF!$R11+AK$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DV$30*(AK$15*EF!$AC11+AK$16*EF!$AD11+Coal!$B73)+DV$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DV$32*(AK$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":3049.8265105589753},null,{"$f":"'T&D'!DM178","v":0.42597273005628949},{"$f":"DY$26*(AL$10*EF!$G11+AL$11*EF!$D11+AL$12*EF!$B11+AL$13*EF!$C11+AL$14*EF!$I11+NG!$B91)+DY$27*(Electric!$B181+Electric!$C181)+DY$28*(AL$5*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+DY$29*(AL$6*EF!$T11+AL$7*EF!$Q11+AL$8*EF!$R11+AL$9*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+DY$30*(AL$15*EF!$AC11+AL$16*EF!$AD11+Coal!$B73)+DY$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+DY$32*(AL$17*EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)","v":0},null,{"$f":"'T&D'!DN178","v":6.9193781215513432},{"$f":"EB$26*(AM$10*EF!$G11+AM$11*EF!$D11+AM$12*EF!$B11+AM$13*EF!$C11+AM$14*EF!$I11+NG!$X91)+EB$27*(EtOH!$V311)+EB$28*(AM$5*EF!$M11+Petroleum!$N229*Petroleum!$Q$218+Petroleum!$Q229)+EB$29*(AM$6*EF!$T11+AM$7*EF!$Q11+AM$8*EF!$R11+AM$9*EF!$S11+Petroleum!$N229*Petroleum!$R$218+Petroleum!$R229)+EB$30*(AM$15*EF!$AC11+AM$16*EF!$AD11+Coal!$H73)+EB$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$N229*Petroleum!$P$218+Petroleum!$P229)+Inputs!$F$128*(NG!$AC91*NG!$AD$80+NG!$AD91))+EB$32*(EF!$U11+Petroleum!$N229*Petroleum!$O$218+Petroleum!$O229)","v":4238.2302400454691},null,{"$f":"'T&D'!DO178","v":0.42597273005628949},{"$f":"EE$26*(AN$10*EF!$G11+AN$11*EF!$D11+AN$12*EF!$B11+AN$13*EF!$C11+AN$14*EF!$I11+NG!$X91)+EE$27*(EtOH!$V311)+EE$28*(AN$5*EF!$M11+Petroleum!$N229*Petroleum!$Q$218+Petroleum!$Q229)+EE$29*(AN$6*EF!$T11+AN$7*EF!$Q11+AN$8*EF!$R11+AN$9*EF!$S11+Petroleum!$N229*Petroleum!$R$218+Petroleum!$R229)+EE$30*(AN$15*EF!$AC11+AN$16*EF!$AD11+Coal!$H73)+EE$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$N229*Petroleum!$P$218+Petroleum!$P229)+Inputs!$F$128*(NG!$AC91*NG!$AD$80+NG!$AD91))+EE$32*(EF!$U11+Petroleum!$N229*Petroleum!$O$218+Petroleum!$O229)","v":0},null,{"$f":"'T&D'!DP178","v":7.2076855432826505},{"$f":"EH$26*(AO$10*EF!$G11+AO$11*EF!$D11+AO$12*EF!$B11+AO$13*EF!$C11+AO$14*EF!$I11+NG!$X91)+EH$27*(EtOH!$V311)+EH$28*(AO$5*EF!$M11+Petroleum!$N229*Petroleum!$Q$218+Petroleum!$Q229)+EH$29*(AO$6*EF!$T11+AO$7*EF!$Q11+AO$8*EF!$R11+AO$9*EF!$S11+Petroleum!$N229*Petroleum!$R$218+Petroleum!$R229)+EH$30*(AO$15*EF!$AC11+AO$16*EF!$AD11+Coal!$H73)+EH$31*(EF!$Y11+Inputs!$G$128*(Petroleum!$N229*Petroleum!$P$218+Petroleum!$P229)+Inputs!$F$128*(NG!$AC91*NG!$AD$80+NG!$AD91))+EH$32*(EF!$U11+Petroleum!$N229*Petroleum!$O$218+Petroleum!$O229)","v":45.715883204551332},{"$f":"S59","v":18160},{"$f":"'T&D'!DQ178","v":46.335121349674182}]
["     CH4",{"$f":"B$26*((B$10*EF!$G12+B$11*EF!$D12+B$12*EF!$B12+B$13*EF!$C12+B$14*EF!$I12)*B$23+NG!$B92)+B$27*(Electric!$B182+Electric!$C182)+B$28*(B$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$29*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$30*(B$15*EF!$AC12+B$16*EF!$AD12+Coal!$B74)+B$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+B$32*(B$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":6529.7243880273109},null,{"$f":"SUM('T&D'!AR212:AT212)","v":123.89275129237204},{"$f":"SUM('T&D'!AU212:AW212)","v":47.308364084980099},{"$f":"F$26*(B$10*EF!$G12+B$11*EF!$D12+B$12*EF!$B12+B$13*EF!$C12+B$14*EF!$I12+NG!$B92)+F$27*(Electric!$B182+Electric!$C182)+F$28*(B$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+F$29*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+F$30*(B$15*EF!$AC12+B$16*EF!$AD12+Coal!$B74)+F$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+F$32*(B$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":965.15407817402695},null,{"$f":"SUM('T&D'!AX212:AZ212)","v":138.36855302183665},{"$f":"I$26*(B$10*EF!$G12+B$11*EF!$D12+B$12*EF!$B12+B$13*EF!$C12+B$14*EF!$I12+NG!$B92)+I$27*(Electric!$B182+Electric!$C182)+I$28*(B$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+I$29*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+I$30*(B$15*EF!$AC12+B$16*EF!$AD12+Coal!$B74)+I$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+I$32*(B$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":9.1049500464976578},null,{"$f":"SUM('T&D'!BA212:BC212)","v":61.784165814444719},{"$f":"L$26*(B$10*EF!$G12+B$11*EF!$D12+B$12*EF!$B12+B$13*EF!$C12+B$14*EF!$I12+NG!$B92)+L$27*(Electric!$B182+Electric!$C182)+L$28*(B$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+L$29*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+L$30*(B$15*EF!$AC12+B$16*EF!$AD12+Coal!$B74)+L$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+L$32*(B$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":201.28824812193312},null,{"$f":"SUM('T&D'!BD212:BF212)","v":128.4986882062926},{"$f":"O$26*(B$10*EF!$G12+B$11*EF!$D12+B$12*EF!$B12+B$13*EF!$C12+B$14*EF!$I12+NG!$B92)+O$27*(Electric!$B182+Electric!$C182)+O$28*(B$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+O$29*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+O$30*(B$15*EF!$AC12+B$16*EF!$AD12+Coal!$B74)+O$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+O$32*(B$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":187.47842600477287},null,{"$f":"SUM('T&D'!BG212:BI212)/0.3","v":428.328960687642},{"$f":"R$26*(C$10*EF!$G12+C$11*EF!$D12+C$12*EF!$B12+C$13*EF!$C12+C$14*EF!$I12+NG!$B92)+R$27*(Electric!$B182+Electric!$C182)+R$28*(C$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+R$29*(C$6*EF!$T12+C$7*EF!$Q12+C$8*EF!$R12+C$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+R$30*(C$15*EF!$AC12+C$16*EF!$AD12+Coal!$B74)+R$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+R$32*(C$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":27.428502649838848},null,{"$f":"SUM('T&D'!BJ212:BL212)","v":37.438499269436036},{"$f":"U$26*(C$10*EF!$G12+C$11*EF!$D12+C$12*EF!$B12+C$13*EF!$C12+C$14*EF!$I12+NG!$B92)+U$27*(Electric!$B182+Electric!$C182)+U$28*(C$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+U$29*(C$6*EF!$T12+C$7*EF!$Q12+C$8*EF!$R12+C$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+U$30*(C$15*EF!$AC12+C$16*EF!$AD12+Coal!$B74)+U$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+U$32*(C$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":617.91795188256174},null,{"$f":"SUM('T&D'!BM212:BO212)","v":56.520237912821216},{"$f":"X$26*(C$10*EF!$G12+C$11*EF!$D12+C$12*EF!$B12+C$13*EF!$C12+C$14*EF!$I12+NG!$B92)+X$27*(Electric!$B182+Electric!$C182)+X$28*(C$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+X$29*(C$6*EF!$T12+C$7*EF!$Q12+C$8*EF!$R12+C$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+X$30*(C$15*EF!$AC12+C$16*EF!$AD12+Coal!$B74)+X$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+X$32*(C$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":145.11014136605644},null,{"$f":"SUM('T&D'!BP212:BR212)","v":131.78864314480728},{"$f":"'T&D'!BP212","v":55.20425593741534},{"$f":"AB$26*(D$10*EF!$G12+D$11*EF!$D12+D$12*EF!$B12+D$13*EF!$C12+D$14*EF!$I12+NG!$B92)+AB$27*(Electric!$B182+Electric!$C182)+AB$28*(D$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AB$29*(D$6*EF!$T12+D$7*EF!$Q12+D$8*EF!$R12+D$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AB$30*(D$15*EF!$AC12+D$16*EF!$AD12+Coal!$B74)+AB$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AB$32*(D$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":902.85278068428772},null,{"$f":"SUM('T&D'!BS212:BU212)","v":129.81467018169846},{"$f":"AE$26*(E$10*EF!$G12+E$11*EF!$D12+E$12*EF!$B12+E$13*EF!$C12+E$14*EF!$I12+NG!$B92)+AE$27*(Electric!$B182+Electric!$C182)+AE$28*(E$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AE$29*(E$6*EF!$T12+E$7*EF!$Q12+E$8*EF!$R12+E$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AE$30*(E$15*EF!$AC12+E$16*EF!$AD12+Coal!$B74)+AE$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AE$32*(E$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":2.5325285203169399},null,{"$f":"SUM('T&D'!BV212:BX212)","v":13.886208954052204},{"$f":"AH$26*(F$10*EF!$G12+F$11*EF!$D12+F$12*EF!$B12+F$13*EF!$C12+F$14*EF!$I12+NG!$B92)+AH$27*(Electric!$B182+Electric!$C182)+AH$28*(F$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AH$29*(F$6*EF!$T12+F$7*EF!$Q12+F$8*EF!$R12+F$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AH$30*(F$15*EF!$AC12+F$16*EF!$AD12+Coal!$B74)+AH$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AH$32*(F$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":620.98157017371489},null,{"$f":"'T&D'!IT135","v":4.9990352234587929},{"$f":"AK$26*(G$10*EF!$G12+G$11*EF!$D12+G$12*EF!$B12+G$13*EF!$C12+G$14*EF!$I12+NG!$B92)+AK$27*(Electric!$B182+Electric!$C182)+AK$28*(G$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AK$29*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AK$30*(G$15*EF!$AC12+G$16*EF!$AD12+Coal!$B74)+AK$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AK$32*(G$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":23860.133282111448},null,{"$f":"SUM('T&D'!BY212:CA212)","v":130.47266116940139},{"$f":"AN$26*(G$10*EF!$G12+G$11*EF!$D12+G$12*EF!$B12+G$13*EF!$C12+G$14*EF!$I12+NG!$B92)+AN$27*(Electric!$B182+Electric!$C182)+AN$28*(G$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AN$29*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AN$30*(G$15*EF!$AC12+G$16*EF!$AD12+Coal!$B74)+AN$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AN$32*(G$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":34632.537212609765},null,{"$f":"SUM('T&D'!BY212:CA212)","v":130.47266116940139},{"$f":"AQ$26*(G$10*EF!$G12+G$11*EF!$D12+G$12*EF!$B12+G$13*EF!$C12+G$14*EF!$I12+NG!$B92)+AQ$27*(Electric!$B182+Electric!$C182)+AQ$28*(G$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AQ$29*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AQ$30*(G$15*EF!$AC12+G$16*EF!$AD12+Coal!$B74)+AQ$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AQ$32*(G$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":34924.982285198683},null,{"$f":"SUM('T&D'!BY212:CA212)","v":130.47266116940139},{"$f":"AT$26*(G$10*EF!$G12+G$11*EF!$D12+G$12*EF!$B12+G$13*EF!$C12+G$14*EF!$I12+NG!$B92)+AT$27*(Electric!$B182+Electric!$C182)+AT$28*(G$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AT$29*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AT$30*(G$15*EF!$AC12+G$16*EF!$AD12+Coal!$B74)+AT$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AT$32*(G$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":25274.977303894277},null,{"$f":"SUM('T&D'!BY212:CA212)","v":130.47266116940139},{"$f":"AW$26*(H$10*EF!$G12+H$11*EF!$D12+H$12*EF!$B12+H$13*EF!$C12+H$14*EF!$I12+NG!$B92)+AW$27*(Electric!$B182+Electric!$C182)+AW$28*(H$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AW$29*(H$6*EF!$T12+H$7*EF!$Q12+H$8*EF!$R12+H$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AW$30*(H$15*EF!$AC12+H$16*EF!$AD12+Coal!$B74)+AW$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AW$32*(H$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":35611.072816039479},null,{"$f":"SUM('T&D'!CB212:CD212)","v":130.47266116940139},{"$f":"AZ$26*(I$10*EF!$G12+I$11*EF!$D12+I$12*EF!$B12+I$13*EF!$C12+I$14*EF!$I12+NG!$B92)+AZ$27*(Electric!$B182+Electric!$C182)+AZ$28*(I$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AZ$29*(I$6*EF!$T12+I$7*EF!$Q12+I$8*EF!$R12+I$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AZ$30*(I$15*EF!$AC12+I$16*EF!$AD12+Coal!$B74)+AZ$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+AZ$32*(I$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":902.85278068428772},null,{"$f":"SUM('T&D'!BA212:BC212)","v":61.784165814444719},{"$f":"BC$26*(J$10*EF!$G12+J$11*EF!$D12+J$12*EF!$B12+J$13*EF!$C12+J$14*EF!$I12+NG!$B92)+BC$27*(Electric!$B182+Electric!$C182)+BC$28*(J$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BC$29*(J$6*EF!$T12+J$7*EF!$Q12+J$8*EF!$R12+J$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BC$30*(J$15*EF!$AC12+J$16*EF!$AD12+Coal!$B74)+BC$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BC$32*(J$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":886.20440118696399},null,{"$f":"SUM('T&D'!BA212:BC212)","v":61.784165814444719},{"$f":"BF$26*(K$10*EF!$G12+K$11*EF!$D12+K$12*EF!$B12+K$13*EF!$C12+K$14*EF!$I12+NG!$B92)+BF$27*(Electric!$B182+Electric!$C182)+BF$28*(K$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BF$29*(K$6*EF!$T12+K$7*EF!$Q12+K$8*EF!$R12+K$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BF$30*(K$15*EF!$AC12+K$16*EF!$AD12+Coal!$B74)+BF$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BF$32*(K$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":3715.5710138449126},null,{"$f":"SUM('T&D'!BA212:BC212)","v":61.784165814444719},{"$f":"BI$26*(L$10*EF!$G12+L$11*EF!$D12+L$12*EF!$B12+L$13*EF!$C12+L$14*EF!$I12+NG!$B92)+BI$27*(Electric!$B182+Electric!$C182)+BI$28*(L$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BI$29*(L$6*EF!$T12+L$7*EF!$Q12+L$8*EF!$R12+L$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BI$30*(L$15*EF!$AC12+L$16*EF!$AD12+Coal!$B74)+BI$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BI$32*(L$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":902.85278068428772},null,{"$f":"SUM('T&D'!AX212:AZ212)","v":138.36855302183665},{"$f":"BL$26*(M$10*EF!$G12+M$11*EF!$D12+M$12*EF!$B12+M$13*EF!$C12+M$14*EF!$I12+NG!$B92)+BL$27*(Electric!$B182+Electric!$C182)+BL$28*(M$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BL$29*(M$6*EF!$T12+M$7*EF!$Q12+M$8*EF!$R12+M$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BL$30*(M$15*EF!$AC12+M$16*EF!$AD12+Coal!$B74)+BL$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BL$32*(M$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":902.85278068428772},null,{"$f":"SUM('T&D'!BA212:BC212)","v":61.784165814444719},{"$f":"BO$26*(N$10*EF!$G12+N$11*EF!$D12+N$12*EF!$B12+N$13*EF!$C12+N$14*EF!$I12+NG!$B92)+BO$27*(Electric!$B182+Electric!$C182)+BO$28*(N$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BO$29*(N$6*EF!$T12+N$7*EF!$Q12+N$8*EF!$R12+N$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BO$30*(N$15*EF!$AC12+N$16*EF!$AD12+Coal!$B74)+BO$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BO$32*(N$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.584387207391941},{"$f":"BR$26*(O$10*EF!$G12+O$11*EF!$D12+O$12*EF!$B12+O$13*EF!$C12+O$14*EF!$I12+NG!$B92)+BR$27*(Electric!$B182+Electric!$C182)+BR$28*(O$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BR$29*(O$6*EF!$T12+O$7*EF!$Q12+O$8*EF!$R12+O$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BR$30*(O$15*EF!$AC12+O$16*EF!$AD12+Coal!$B74)+BR$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BR$32*(O$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.584387207391941},{"$f":"BU$26*(P$10*EF!$G12+P$11*EF!$D12+P$12*EF!$B12+P$13*EF!$C12+P$14*EF!$I12+NG!$B92)+BU$27*(Electric!$B182+Electric!$C182)+BU$28*(P$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BU$29*(P$6*EF!$T12+P$7*EF!$Q12+P$8*EF!$R12+P$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BU$30*(P$15*EF!$AC12+P$16*EF!$AD12+Coal!$B74)+BU$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BU$32*(P$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.584387207391941},{"$f":"BX$26*(Q$10*EF!$G12+Q$11*EF!$D12+Q$12*EF!$B12+Q$13*EF!$C12+Q$14*EF!$I12+NG!$B92)+BX$27*(Electric!$B182+Electric!$C182)+BX$28*(Q$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+BX$29*(Q$6*EF!$T12+Q$7*EF!$Q12+Q$8*EF!$R12+Q$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+BX$30*(Q$15*EF!$AC12+Q$16*EF!$AD12+Coal!$B74)+BX$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+BX$32*(Q$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.584387207391941},{"$f":"CA$26*(R$10*EF!$G12+R$11*EF!$D12+R$12*EF!$B12+R$13*EF!$C12+R$14*EF!$I12+NG!$B92)+CA$27*(Electric!$B182+Electric!$C182)+CA$28*(R$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CA$29*(R$6*EF!$T12+R$7*EF!$Q12+R$8*EF!$R12+R$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CA$30*(R$15*EF!$AC12+R$16*EF!$AD12+Coal!$B74)+CA$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CA$32*(R$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.584387207391941},{"$f":"CD$26*(S$10*EF!$G12+S$11*EF!$D12+S$12*EF!$B12+S$13*EF!$C12+S$14*EF!$I12+NG!$B92)+CD$27*(Electric!$B182+Electric!$C182)+CD$28*(S$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CD$29*(S$6*EF!$T12+S$7*EF!$Q12+S$8*EF!$R12+S$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CD$30*(S$15*EF!$AC12+S$16*EF!$AD12+Coal!$B74)+CD$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CD$32*(S$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.584387207391941},{"$f":"CG$26*(T$10*EF!$G12+T$11*EF!$D12+T$12*EF!$B12+T$13*EF!$C12+T$14*EF!$I12+NG!$B92)+CG$27*(Electric!$B182+Electric!$C182)+CG$28*(T$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CG$29*(T$6*EF!$T12+T$7*EF!$Q12+T$8*EF!$R12+T$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CG$30*(T$15*EF!$AC12+T$16*EF!$AD12+Coal!$B74)+CG$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CG$32*(T$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.584387207391941},{"$f":"CJ$26*(U$10*EF!$G12+U$11*EF!$D12+U$12*EF!$B12+U$13*EF!$C12+U$14*EF!$I12+NG!$B92)+CJ$27*(Electric!$B182+Electric!$C182)+CJ$28*(U$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CJ$29*(U$6*EF!$T12+U$7*EF!$Q12+U$8*EF!$R12+U$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CJ$30*(U$15*EF!$AC12+U$16*EF!$AD12+Coal!$B74)+CJ$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CJ$32*(U$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":92.186025568435355},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.584387207391941},{"$f":"CM$26*(V$10*EF!$G12+V$11*EF!$D12+V$12*EF!$B12+V$13*EF!$C12+V$14*EF!$I12+NG!$B92)+CM$27*(Electric!$B182+Electric!$C182)+CM$28*(V$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CM$29*(V$6*EF!$T12+V$7*EF!$Q12+V$8*EF!$R12+V$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CM$30*(V$15*EF!$AC12+V$16*EF!$AD12+Coal!$B74)+CM$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CM$32*(V$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":81.632850496786418},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.584387207391941},{"$f":"CP$26*(W$10*EF!$G12+W$11*EF!$D12+W$12*EF!$B12+W$13*EF!$C12+W$14*EF!$I12+NG!$B92)+CP$27*(Electric!$B182+Electric!$C182)+CP$28*(W$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CP$29*(W$6*EF!$T12+W$7*EF!$Q12+W$8*EF!$R12+W$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CP$30*(W$15*EF!$AC12+W$16*EF!$AD12+Coal!$B74)+CP$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CP$32*(W$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.584387207391941},{"$f":"CS$26*(X$10*EF!$G12+X$11*EF!$D12+X$12*EF!$B12+X$13*EF!$C12+X$14*EF!$I12+NG!$B92)+CS$27*(Electric!$B182+Electric!$C182)+CS$28*(X$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CS$29*(X$6*EF!$T12+X$7*EF!$Q12+X$8*EF!$R12+X$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CS$30*(X$15*EF!$AC12+X$16*EF!$AD12+Coal!$B74)+CS$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CS$32*(X$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.584387207391941},{"$f":"CV$26*(Y$10*EF!$G12+Y$11*EF!$D12+Y$12*EF!$B12+Y$13*EF!$C12+Y$14*EF!$I12+NG!$B92)+CV$27*(Electric!$B182+Electric!$C182)+CV$28*(Y$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CV$29*(Y$6*EF!$T12+Y$7*EF!$Q12+Y$8*EF!$R12+Y$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CV$30*(Y$15*EF!$AC12+Y$16*EF!$AD12+Coal!$B74)+CV$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CV$32*(Y$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.584387207391941},{"$f":"CY$26*(Z$10*EF!$G12+Z$11*EF!$D12+Z$12*EF!$B12+Z$13*EF!$C12+Z$14*EF!$I12+NG!$B92)+CY$27*(Electric!$B182+Electric!$C182)+CY$28*(Z$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+CY$29*(Z$6*EF!$T12+Z$7*EF!$Q12+Z$8*EF!$R12+Z$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+CY$30*(Z$15*EF!$AC12+Z$16*EF!$AD12+Coal!$B74)+CY$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+CY$32*(Z$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"SUM('T&D'!AY212:AZ212)","v":76.584387207391941},{"$f":"$DB$23*DB$26*(AA$10*EF!$G12+AA$11*EF!$D12+AA$12*EF!$B12+AA$13*EF!$C12+NG!$B92)+DB$27*EtOH!$O$312+DB$28*(AA$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DB$29*(AA$7*EF!$Q12+AA$8*EF!$R12+AA$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DB$30*(AA$15*EF!$AC12+Coal!$B74)+(1-$DB$23)*DB$26*NG!$B92","v":6424.5525358155191},{"$f":"$DC$23*DC$26*(AA$10*EF!$G12+AA$11*EF!$D12+AA$12*EF!$B12+AA$13*EF!$C12+NG!$B92)+DC$27*EtOH!$O$312+DC$28*(AA$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DC$29*(AA$7*EF!$Q12+AA$8*EF!$R12+AA$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DC$30*(AA$15*EF!$AC12+Coal!$B74)+(1-$DC$23)*DC$26*NG!$B92","v":846.55603206285673},{"$f":"$DD$23*DD$26*(AA$10*EF!$G12+AA$11*EF!$D12+AA$12*EF!$B12+AA$13*EF!$C12+NG!$B92)+DD$27*EtOH!$O$312+DD$28*(AA$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DD$29*(AA$7*EF!$Q12+AA$8*EF!$R12+AA$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DD$30*(AA$15*EF!$AC12+Coal!$B74)+(1-$DD$23)*DD$26*NG!$B92","v":1.9443133001628596},{"$f":"$DE$23*DE$26*(AA$10*EF!$G12+AA$11*EF!$D12+AA$12*EF!$B12+AA$13*EF!$C12+NG!$B92)+DE$27*EtOH!$O$312+DE$28*(AA$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DE$29*(AA$7*EF!$Q12+AA$8*EF!$R12+AA$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DE$30*(AA$15*EF!$AC12+Coal!$B74)+(1-$DE$23)*DE$26*NG!$B92","v":145.3457735411925},{"$f":"$DF$23*DF$26*(AB$10*EF!$G12+AB$11*EF!$D12+AB$12*EF!$B12+AB$13*EF!$C12+NG!$B92)+DF$27*EtOH!$O$312+DF$28*(AB$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DF$29*(AB$7*EF!$Q12+AB$8*EF!$R12+AB$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DF$30*(AB$15*EF!$AC12+Coal!$B74)","v":10.421990377293705},{"$f":"$DG$23*DG$26*(AB$10*EF!$G12+AB$11*EF!$D12+AB$12*EF!$B12+AB$13*EF!$C12+NG!$B92)+DG$27*EtOH!$O$312+DG$28*(AB$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DG$29*(AB$7*EF!$Q12+AB$8*EF!$R12+AB$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DG$30*(AB$15*EF!$AC12+Coal!$B74)","v":439.36232987193841},{"$f":"$DH$23*DH$26*(AB$10*EF!$G12+AB$11*EF!$D12+AB$12*EF!$B12+AB$13*EF!$C12+NG!$B92)+DH$27*EtOH!$O$312+DH$28*(AB$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DH$29*(AB$7*EF!$Q12+AB$8*EF!$R12+AB$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DH$30*(AB$15*EF!$AC12+Coal!$B74)","v":30.987493221345577},{"$f":"DI$26*(AC$10*EF!$G12+AC$11*EF!$D12+AC$12*EF!$B12+AC$13*EF!$C12+NG!$B92)+DI$27*EtOH!$O$312+DI$28*(AC$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DI$29*(AC$7*EF!$Q12+AC$8*EF!$R12+AC$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DI$30*(AC$15*EF!$AC12+Coal!$B74)","v":476.572468057008},{"$f":"DJ$26*(AD$10*EF!$G12+AD$11*EF!$D12+AD$12*EF!$B12+AD$13*EF!$C12+NG!$B92)+DJ$27*EtOH!$O$312+DJ$28*(AD$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DJ$29*(AD$7*EF!$Q12+AD$8*EF!$R12+AD$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DJ$30*(AD$15*EF!$AC12+Coal!$B74)","v":11.177645128173948},{"$f":"DK$26*(AE$10*EF!$G12+AE$11*EF!$D12+AE$12*EF!$B12+AE$13*EF!$C12+NG!$B92)+DK$27*EtOH!$O$312+DK$28*(AE$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DK$29*(AE$7*EF!$Q12+AE$8*EF!$R12+AE$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DK$30*(AE$15*EF!$AC12+Coal!$B74)","v":17699.367811521952},{"$f":"DL$26*(AE$10*EF!$G12+AE$11*EF!$D12+AE$12*EF!$B12+AE$13*EF!$C12+NG!$B92)+DL$27*EtOH!$O$312+DL$28*(AE$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DL$29*(AE$7*EF!$Q12+AE$8*EF!$R12+AE$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DL$30*(AE$15*EF!$AC12+Coal!$B74)","v":25690.279689907715},{"$f":"DM$26*(AE$10*EF!$G12+AE$11*EF!$D12+AE$12*EF!$B12+AE$13*EF!$C12+NG!$B92)+DM$27*EtOH!$O$312+DM$28*(AE$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DM$29*(AE$7*EF!$Q12+AE$8*EF!$R12+AE$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DM$30*(AE$15*EF!$AC12+Coal!$B74)","v":25908.815355423285},{"$f":"DN$26*(AE$10*EF!$G12+AE$11*EF!$D12+AE$12*EF!$B12+AE$13*EF!$C12+NG!$B92)+DN$27*EtOH!$O$312+DN$28*(AE$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DN$29*(AE$7*EF!$Q12+AE$8*EF!$R12+AE$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DN$30*(AE$15*EF!$AC12+Coal!$B74)","v":18748.828708195681},{"$f":"DO$26*(AF$10*EF!$G12+AF$11*EF!$D12+AF$12*EF!$B12+AF$13*EF!$C12+NG!$B92)+DO$27*EtOH!$O$312+DO$28*(AF$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DO$29*(AF$7*EF!$Q12+AF$8*EF!$R12+AF$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DO$30*(AF$15*EF!$AC12+Coal!$B74)","v":26238.631314843595},{"$f":"DP$26*(AG$10*EF!$G12+AG$11*EF!$D12+AG$12*EF!$B12+AG$13*EF!$C12+AG$14*EF!$I12+NG!$B92)+DP$27*(Electric!$B182+Electric!$C182)+DP$28*(AG$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DP$29*(AG$6*EF!$T12+AG$7*EF!$Q12+AG$8*EF!$R12+AG$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DP$30*(AG$15*EF!$AC12+AG$16*EF!$AD12+Coal!$B74)+DP$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DP$32*(AG$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":11112.748314739534},{"$f":"DQ$26*(AH$10*EF!$G12+AH$11*EF!$D12+AH$12*EF!$B12+AH$13*EF!$C12+AH$14*EF!$I12+NG!$B92)+DQ$27*(Electric!$B182+Electric!$C182)+DQ$28*(AH$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DQ$29*(AH$6*EF!$T12+AH$7*EF!$Q12+AH$8*EF!$R12+AH$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DQ$30*(AH$15*EF!$AC12+AH$16*EF!$AD12+Coal!$B74)+DQ$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DQ$32*(AH$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":10789.215348481906},{"$f":"DR$26*(E$10*EF!$G12+E$11*EF!$D12+E$12*EF!$B12+E$13*EF!$C12+NG!$X92)+DR$27*(EtOH!$V312)+DR$28*(E$5*EF!$M12+Petroleum!$N230*Petroleum!$Q$218+Petroleum!$Q230)+DR$29*(E$7*EF!$Q12+E$8*EF!$R12+E$9*EF!$S12+Petroleum!$N230*Petroleum!$R$218+Petroleum!$R230)+DR$30*(E$15*EF!$AC12+Coal!$H74)+DR$31*(EF!$Z12+Inputs!$G$128*(Petroleum!$N230*Petroleum!$P$218+Petroleum!$P230)+Inputs!$F$128*(NG!$AC92*NG!$AD$80+NG!$AD92))+DR$32*(EF!$V12+Petroleum!$N230*Petroleum!$O$218+Petroleum!$O230)","v":4.7166650684394273},{"$f":"DS$26*(E$10*EF!$G12+E$11*EF!$D12+E$12*EF!$B12+E$13*EF!$C12+NG!$X92)+DS$27*(EtOH!$V312)+DS$28*(E$5*EF!$M12+Petroleum!$N230*Petroleum!$Q$218+Petroleum!$Q230)+DS$29*(E$7*EF!$Q12+E$8*EF!$R12+E$9*EF!$S12+Petroleum!$N230*Petroleum!$R$218+Petroleum!$R230)+DS$30*(E$15*EF!$AC12+Coal!$H74)+DS$31*(EF!$Z12+Inputs!$G$128*(Petroleum!$N230*Petroleum!$P$218+Petroleum!$P230)+Inputs!$F$128*(NG!$AC92*NG!$AD$80+NG!$AD92))+DS$32*(EF!$V12+Petroleum!$N230*Petroleum!$O$218+Petroleum!$O230)","v":713.60613406421703},null,{"$f":"'T&D'!DH179","v":4.9990352234587929},{"$f":"DV$26*(AK$10*EF!$G12+AK$11*EF!$D12+AK$12*EF!$B12+AK$13*EF!$C12+AK$14*EF!$I12+NG!$B92)+DV$27*(Electric!$B182+Electric!$C182)+DV$28*(AK$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DV$29*(AK$6*EF!$T12+AK$7*EF!$Q12+AK$8*EF!$R12+AK$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DV$30*(AK$15*EF!$AC12+AK$16*EF!$AD12+Coal!$B74)+DV$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DV$32*(AK$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":2322.8454854172787},null,{"$f":"'T&D'!DM179","v":1.8922015718846976},{"$f":"DY$26*(AL$10*EF!$G12+AL$11*EF!$D12+AL$12*EF!$B12+AL$13*EF!$C12+AL$14*EF!$I12+NG!$B92)+DY$27*(Electric!$B182+Electric!$C182)+DY$28*(AL$5*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+DY$29*(AL$6*EF!$T12+AL$7*EF!$Q12+AL$8*EF!$R12+AL$9*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+DY$30*(AL$15*EF!$AC12+AL$16*EF!$AD12+Coal!$B74)+DY$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+DY$32*(AL$17*EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)","v":0},null,{"$f":"'T&D'!DN179","v":24.995176117293969},{"$f":"EB$26*(AM$10*EF!$G12+AM$11*EF!$D12+AM$12*EF!$B12+AM$13*EF!$C12+AM$14*EF!$I12+NG!$X92)+EB$27*(EtOH!$V312)+EB$28*(AM$5*EF!$M12+Petroleum!$N230*Petroleum!$Q$218+Petroleum!$Q230)+EB$29*(AM$6*EF!$T12+AM$7*EF!$Q12+AM$8*EF!$R12+AM$9*EF!$S12+Petroleum!$N230*Petroleum!$R$218+Petroleum!$R230)+EB$30*(AM$15*EF!$AC12+AM$16*EF!$AD12+Coal!$H74)+EB$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$N230*Petroleum!$P$218+Petroleum!$P230)+Inputs!$F$128*(NG!$AC92*NG!$AD$80+NG!$AD92))+EB$32*(EF!$U12+Petroleum!$N230*Petroleum!$O$218+Petroleum!$O230)","v":1887.1262896501826},null,{"$f":"'T&D'!DO179","v":1.8922015718846976},{"$f":"EE$26*(AN$10*EF!$G12+AN$11*EF!$D12+AN$12*EF!$B12+AN$13*EF!$C12+AN$14*EF!$I12+NG!$X92)+EE$27*(EtOH!$V312)+EE$28*(AN$5*EF!$M12+Petroleum!$N230*Petroleum!$Q$218+Petroleum!$Q230)+EE$29*(AN$6*EF!$T12+AN$7*EF!$Q12+AN$8*EF!$R12+AN$9*EF!$S12+Petroleum!$N230*Petroleum!$R$218+Petroleum!$R230)+EE$30*(AN$15*EF!$AC12+AN$16*EF!$AD12+Coal!$H74)+EE$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$N230*Petroleum!$P$218+Petroleum!$P230)+Inputs!$F$128*(NG!$AC92*NG!$AD$80+NG!$AD92))+EE$32*(EF!$U12+Petroleum!$N230*Petroleum!$O$218+Petroleum!$O230)","v":0},null,{"$f":"'T&D'!DP179","v":26.036641788847884},{"$f":"EH$26*(AO$10*EF!$G12+AO$11*EF!$D12+AO$12*EF!$B12+AO$13*EF!$C12+AO$14*EF!$I12+NG!$X92)+EH$27*(EtOH!$V312)+EH$28*(AO$5*EF!$M12+Petroleum!$N230*Petroleum!$Q$218+Petroleum!$Q230)+EH$29*(AO$6*EF!$T12+AO$7*EF!$Q12+AO$8*EF!$R12+AO$9*EF!$S12+Petroleum!$N230*Petroleum!$R$218+Petroleum!$R230)+EH$30*(AO$15*EF!$AC12+AO$16*EF!$AD12+Coal!$H74)+EH$31*(EF!$Y12+Inputs!$G$128*(Petroleum!$N230*Petroleum!$P$218+Petroleum!$P230)+Inputs!$F$128*(NG!$AC92*NG!$AD$80+NG!$AD92))+EH$32*(EF!$U12+Petroleum!$N230*Petroleum!$O$218+Petroleum!$O230)","v":23.731513753811019},null,{"$f":"'T&D'!DQ179","v":167.37841149973639}]
["     N2O",{"$f":"B$26*((B$10*EF!$G13+B$11*EF!$D13+B$12*EF!$B13+B$13*EF!$C13+B$14*EF!$I13)*B$23+NG!$B93)+B$27*(Electric!$B183+Electric!$C183)+B$28*(B$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$29*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$30*(B$15*EF!$AC13+B$16*EF!$AD13+Coal!$B75)+B$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+B$32*(B$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":51.007382796299581},null,{"$f":"SUM('T&D'!AR213:AT213)","v":1.8828553625691642},{"$f":"SUM('T&D'!AU213:AW213)","v":0.93457243829507164},{"$f":"F$26*(B$10*EF!$G13+B$11*EF!$D13+B$12*EF!$B13+B$13*EF!$C13+B$14*EF!$I13+NG!$B93)+F$27*(Electric!$B183+Electric!$C183)+F$28*(B$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+F$29*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+F$30*(B$15*EF!$AC13+B$16*EF!$AD13+Coal!$B75)+F$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+F$32*(B$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":9.5050109072716342},null,{"$f":"SUM('T&D'!AX213:AZ213)","v":2.1723359084387042},{"$f":"I$26*(B$10*EF!$G13+B$11*EF!$D13+B$12*EF!$B13+B$13*EF!$C13+B$14*EF!$I13+NG!$B93)+I$27*(Electric!$B183+Electric!$C183)+I$28*(B$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+I$29*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+I$30*(B$15*EF!$AC13+B$16*EF!$AD13+Coal!$B75)+I$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+I$32*(B$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":9.9651620012707248E-2},7916,{"$f":"SUM('T&D'!BA213:BC213)","v":1.2240529841646117},{"$f":"L$26*(B$10*EF!$G13+B$11*EF!$D13+B$12*EF!$B13+B$13*EF!$C13+B$14*EF!$I13+NG!$B93)+L$27*(Electric!$B183+Electric!$C183)+L$28*(B$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+L$29*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+L$30*(B$15*EF!$AC13+B$16*EF!$AD13+Coal!$B75)+L$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+L$32*(B$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":2.033896079103112},null,{"$f":"SUM('T&D'!BD213:BF213)","v":1.9749628089821996},{"$f":"O$26*(B$10*EF!$G13+B$11*EF!$D13+B$12*EF!$B13+B$13*EF!$C13+B$14*EF!$I13+NG!$B93)+O$27*(Electric!$B183+Electric!$C183)+O$28*(B$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+O$29*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+O$30*(B$15*EF!$AC13+B$16*EF!$AD13+Coal!$B75)+O$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+O$32*(B$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":2.015334225412396},null,{"$f":"SUM('T&D'!BG213:BI213)/0.3","v":6.5832093632739985},{"$f":"R$26*(C$10*EF!$G13+C$11*EF!$D13+C$12*EF!$B13+C$13*EF!$C13+C$14*EF!$I13+NG!$B93)+R$27*(Electric!$B183+Electric!$C183)+R$28*(C$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+R$29*(C$6*EF!$T13+C$7*EF!$Q13+C$8*EF!$R13+C$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+R$30*(C$15*EF!$AC13+C$16*EF!$AD13+Coal!$B75)+R$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+R$32*(C$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0.29265521553812107},null,{"$f":"SUM('T&D'!BJ213:BL213)","v":0.73719933883856703},{"$f":"U$26*(C$10*EF!$G13+C$11*EF!$D13+C$12*EF!$B13+C$13*EF!$C13+C$14*EF!$I13+NG!$B93)+U$27*(Electric!$B183+Electric!$C183)+U$28*(C$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+U$29*(C$6*EF!$T13+C$7*EF!$Q13+C$8*EF!$R13+C$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+U$30*(C$15*EF!$AC13+C$16*EF!$AD13+Coal!$B75)+U$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+U$32*(C$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":6.3042071443341721},null,{"$f":"SUM('T&D'!BM213:BO213)","v":1.1187873311211427},{"$f":"X$26*(C$10*EF!$G13+C$11*EF!$D13+C$12*EF!$B13+C$13*EF!$C13+C$14*EF!$I13+NG!$B93)+X$27*(Electric!$B183+Electric!$C183)+X$28*(C$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+X$29*(C$6*EF!$T13+C$7*EF!$Q13+C$8*EF!$R13+C$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+X$30*(C$15*EF!$AC13+C$16*EF!$AD13+Coal!$B75)+X$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+X$32*(C$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":1.5881976939525217},null,{"$f":"SUM('T&D'!BP213:BR213)","v":2.0407538421343681},{"$f":"'T&D'!BP213","v":1.0924709178602754},{"$f":"AB$26*(D$10*EF!$G13+D$11*EF!$D13+D$12*EF!$B13+D$13*EF!$C13+D$14*EF!$I13+NG!$B93)+AB$27*(Electric!$B183+Electric!$C183)+AB$28*(D$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AB$29*(D$6*EF!$T13+D$7*EF!$Q13+D$8*EF!$R13+D$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AB$30*(D$15*EF!$AC13+D$16*EF!$AD13+Coal!$B75)+AB$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AB$32*(D$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":9.421911800424585},null,{"$f":"SUM('T&D'!BS213:BU213)","v":2.0012792222430673},{"$f":"AE$26*(E$10*EF!$G13+E$11*EF!$D13+E$12*EF!$B13+E$13*EF!$C13+E$14*EF!$I13+NG!$B93)+AE$27*(Electric!$B183+Electric!$C183)+AE$28*(E$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AE$29*(E$6*EF!$T13+E$7*EF!$Q13+E$8*EF!$R13+E$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AE$30*(E$15*EF!$AC13+E$16*EF!$AD13+Coal!$B75)+AE$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AE$32*(E$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":2.4341047932955169E-2},null,{"$f":"SUM('T&D'!BV213:BX213)","v":0.15242123543441169},{"$f":"AH$26*(F$10*EF!$G13+F$11*EF!$D13+F$12*EF!$B13+F$13*EF!$C13+F$14*EF!$I13+NG!$B93)+AH$27*(Electric!$B183+Electric!$C183)+AH$28*(F$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AH$29*(F$6*EF!$T13+F$7*EF!$Q13+F$8*EF!$R13+F$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AH$30*(F$15*EF!$AC13+F$16*EF!$AD13+Coal!$B75)+AH$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AH$32*(F$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":1.256671920625104},null,{"$f":"'T&D'!IT136","v":5.4871644756388206E-2},{"$f":"AK$26*(G$10*EF!$G13+G$11*EF!$D13+G$12*EF!$B13+G$13*EF!$C13+G$14*EF!$I13+NG!$B93)+AK$27*(Electric!$B183+Electric!$C183)+AK$28*(G$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AK$29*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AK$30*(G$15*EF!$AC13+G$16*EF!$AD13+Coal!$B75)+AK$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AK$32*(G$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":277.21784482480285},null,{"$f":"SUM('T&D'!BY213:CA213)","v":2.0144374288735007},{"$f":"AN$26*(G$10*EF!$G13+G$11*EF!$D13+G$12*EF!$B13+G$13*EF!$C13+G$14*EF!$I13+NG!$B93)+AN$27*(Electric!$B183+Electric!$C183)+AN$28*(G$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AN$29*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AN$30*(G$15*EF!$AC13+G$16*EF!$AD13+Coal!$B75)+AN$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AN$32*(G$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":402.37647983577574},null,{"$f":"SUM('T&D'!BY213:CA213)","v":2.0144374288735007},{"$f":"AQ$26*(G$10*EF!$G13+G$11*EF!$D13+G$12*EF!$B13+G$13*EF!$C13+G$14*EF!$I13+NG!$B93)+AQ$27*(Electric!$B183+Electric!$C183)+AQ$28*(G$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AQ$29*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AQ$30*(G$15*EF!$AC13+G$16*EF!$AD13+Coal!$B75)+AQ$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AQ$32*(G$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":405.77598099765174},null,{"$f":"SUM('T&D'!BY213:CA213)","v":2.0144374288735007},{"$f":"AT$26*(G$10*EF!$G13+G$11*EF!$D13+G$12*EF!$B13+G$13*EF!$C13+G$14*EF!$I13+NG!$B93)+AT$27*(Electric!$B183+Electric!$C183)+AT$28*(G$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AT$29*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AT$30*(G$15*EF!$AC13+G$16*EF!$AD13+Coal!$B75)+AT$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AT$32*(G$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":293.65606850378077},null,{"$f":"SUM('T&D'!BY213:CA213)","v":2.0144374288735007},{"$f":"AW$26*(H$10*EF!$G13+H$11*EF!$D13+H$12*EF!$B13+H$13*EF!$C13+H$14*EF!$I13+NG!$B93)+AW$27*(Electric!$B183+Electric!$C183)+AW$28*(H$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AW$29*(H$6*EF!$T13+H$7*EF!$Q13+H$8*EF!$R13+H$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AW$30*(H$15*EF!$AC13+H$16*EF!$AD13+Coal!$B75)+AW$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AW$32*(H$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":359.88277359340907},null,{"$f":"SUM('T&D'!CB213:CD213)","v":2.0144374288735007},{"$f":"AZ$26*(I$10*EF!$G13+I$11*EF!$D13+I$12*EF!$B13+I$13*EF!$C13+I$14*EF!$I13+NG!$B93)+AZ$27*(Electric!$B183+Electric!$C183)+AZ$28*(I$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AZ$29*(I$6*EF!$T13+I$7*EF!$Q13+I$8*EF!$R13+I$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AZ$30*(I$15*EF!$AC13+I$16*EF!$AD13+Coal!$B75)+AZ$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+AZ$32*(I$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":9.421911800424585},null,{"$f":"SUM('T&D'!BA213:BC213)","v":1.2240529841646117},{"$f":"BC$26*(J$10*EF!$G13+J$11*EF!$D13+J$12*EF!$B13+J$13*EF!$C13+J$14*EF!$I13+NG!$B93)+BC$27*(Electric!$B183+Electric!$C183)+BC$28*(J$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BC$29*(J$6*EF!$T13+J$7*EF!$Q13+J$8*EF!$R13+J$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BC$30*(J$15*EF!$AC13+J$16*EF!$AD13+Coal!$B75)+BC$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BC$32*(J$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":10.310630354612581},null,{"$f":"SUM('T&D'!BA213:BC213)","v":1.2240529841646117},{"$f":"BF$26*(K$10*EF!$G13+K$11*EF!$D13+K$12*EF!$B13+K$13*EF!$C13+K$14*EF!$I13+NG!$B93)+BF$27*(Electric!$B183+Electric!$C183)+BF$28*(K$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BF$29*(K$6*EF!$T13+K$7*EF!$Q13+K$8*EF!$R13+K$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BF$30*(K$15*EF!$AC13+K$16*EF!$AD13+Coal!$B75)+BF$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BF$32*(K$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":40.206477025090919},null,{"$f":"SUM('T&D'!BA213:BC213)","v":1.2240529841646117},{"$f":"BI$26*(L$10*EF!$G13+L$11*EF!$D13+L$12*EF!$B13+L$13*EF!$C13+L$14*EF!$I13+NG!$B93)+BI$27*(Electric!$B183+Electric!$C183)+BI$28*(L$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BI$29*(L$6*EF!$T13+L$7*EF!$Q13+L$8*EF!$R13+L$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BI$30*(L$15*EF!$AC13+L$16*EF!$AD13+Coal!$B75)+BI$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BI$32*(L$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":9.421911800424585},null,{"$f":"SUM('T&D'!AX213:AZ213)","v":2.1723359084387042},{"$f":"BL$26*(M$10*EF!$G13+M$11*EF!$D13+M$12*EF!$B13+M$13*EF!$C13+M$14*EF!$I13+NG!$B93)+BL$27*(Electric!$B183+Electric!$C183)+BL$28*(M$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BL$29*(M$6*EF!$T13+M$7*EF!$Q13+M$8*EF!$R13+M$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BL$30*(M$15*EF!$AC13+M$16*EF!$AD13+Coal!$B75)+BL$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BL$32*(M$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":9.421911800424585},null,{"$f":"SUM('T&D'!BA213:BC213)","v":1.2240529841646117},{"$f":"BO$26*(N$10*EF!$G13+N$11*EF!$D13+N$12*EF!$B13+N$13*EF!$C13+N$14*EF!$I13+NG!$B93)+BO$27*(Electric!$B183+Electric!$C183)+BO$28*(N$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BO$29*(N$6*EF!$T13+N$7*EF!$Q13+N$8*EF!$R13+N$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BO$30*(N$15*EF!$AC13+N$16*EF!$AD13+Coal!$B75)+BO$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BO$32*(N$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828292427409255},{"$f":"BR$26*(O$10*EF!$G13+O$11*EF!$D13+O$12*EF!$B13+O$13*EF!$C13+O$14*EF!$I13+NG!$B93)+BR$27*(Electric!$B183+Electric!$C183)+BR$28*(O$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BR$29*(O$6*EF!$T13+O$7*EF!$Q13+O$8*EF!$R13+O$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BR$30*(O$15*EF!$AC13+O$16*EF!$AD13+Coal!$B75)+BR$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BR$32*(O$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828292427409255},{"$f":"BU$26*(P$10*EF!$G13+P$11*EF!$D13+P$12*EF!$B13+P$13*EF!$C13+P$14*EF!$I13+NG!$B93)+BU$27*(Electric!$B183+Electric!$C183)+BU$28*(P$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BU$29*(P$6*EF!$T13+P$7*EF!$Q13+P$8*EF!$R13+P$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BU$30*(P$15*EF!$AC13+P$16*EF!$AD13+Coal!$B75)+BU$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BU$32*(P$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828292427409255},{"$f":"BX$26*(Q$10*EF!$G13+Q$11*EF!$D13+Q$12*EF!$B13+Q$13*EF!$C13+Q$14*EF!$I13+NG!$B93)+BX$27*(Electric!$B183+Electric!$C183)+BX$28*(Q$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+BX$29*(Q$6*EF!$T13+Q$7*EF!$Q13+Q$8*EF!$R13+Q$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+BX$30*(Q$15*EF!$AC13+Q$16*EF!$AD13+Coal!$B75)+BX$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+BX$32*(Q$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828292427409255},{"$f":"CA$26*(R$10*EF!$G13+R$11*EF!$D13+R$12*EF!$B13+R$13*EF!$C13+R$14*EF!$I13+NG!$B93)+CA$27*(Electric!$B183+Electric!$C183)+CA$28*(R$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CA$29*(R$6*EF!$T13+R$7*EF!$Q13+R$8*EF!$R13+R$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CA$30*(R$15*EF!$AC13+R$16*EF!$AD13+Coal!$B75)+CA$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CA$32*(R$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828292427409255},{"$f":"CD$26*(S$10*EF!$G13+S$11*EF!$D13+S$12*EF!$B13+S$13*EF!$C13+S$14*EF!$I13+NG!$B93)+CD$27*(Electric!$B183+Electric!$C183)+CD$28*(S$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CD$29*(S$6*EF!$T13+S$7*EF!$Q13+S$8*EF!$R13+S$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CD$30*(S$15*EF!$AC13+S$16*EF!$AD13+Coal!$B75)+CD$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CD$32*(S$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828292427409255},{"$f":"CG$26*(T$10*EF!$G13+T$11*EF!$D13+T$12*EF!$B13+T$13*EF!$C13+T$14*EF!$I13+NG!$B93)+CG$27*(Electric!$B183+Electric!$C183)+CG$28*(T$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CG$29*(T$6*EF!$T13+T$7*EF!$Q13+T$8*EF!$R13+T$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CG$30*(T$15*EF!$AC13+T$16*EF!$AD13+Coal!$B75)+CG$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CG$32*(T$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828292427409255},{"$f":"CJ$26*(U$10*EF!$G13+U$11*EF!$D13+U$12*EF!$B13+U$13*EF!$C13+U$14*EF!$I13+NG!$B93)+CJ$27*(Electric!$B183+Electric!$C183)+CJ$28*(U$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CJ$29*(U$6*EF!$T13+U$7*EF!$Q13+U$8*EF!$R13+U$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CJ$30*(U$15*EF!$AC13+U$16*EF!$AD13+Coal!$B75)+CJ$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CJ$32*(U$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0.93351975512706598},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828292427409255},{"$f":"CM$26*(V$10*EF!$G13+V$11*EF!$D13+V$12*EF!$B13+V$13*EF!$C13+V$14*EF!$I13+NG!$B93)+CM$27*(Electric!$B183+Electric!$C183)+CM$28*(V$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CM$29*(V$6*EF!$T13+V$7*EF!$Q13+V$8*EF!$R13+V$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CM$30*(V$15*EF!$AC13+V$16*EF!$AD13+Coal!$B75)+CM$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CM$32*(V$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0.83173317693080895},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828292427409255},{"$f":"CP$26*(W$10*EF!$G13+W$11*EF!$D13+W$12*EF!$B13+W$13*EF!$C13+W$14*EF!$I13+NG!$B93)+CP$27*(Electric!$B183+Electric!$C183)+CP$28*(W$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CP$29*(W$6*EF!$T13+W$7*EF!$Q13+W$8*EF!$R13+W$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CP$30*(W$15*EF!$AC13+W$16*EF!$AD13+Coal!$B75)+CP$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CP$32*(W$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828292427409255},{"$f":"CS$26*(X$10*EF!$G13+X$11*EF!$D13+X$12*EF!$B13+X$13*EF!$C13+X$14*EF!$I13+NG!$B93)+CS$27*(Electric!$B183+Electric!$C183)+CS$28*(X$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CS$29*(X$6*EF!$T13+X$7*EF!$Q13+X$8*EF!$R13+X$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CS$30*(X$15*EF!$AC13+X$16*EF!$AD13+Coal!$B75)+CS$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CS$32*(X$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828292427409255},{"$f":"CV$26*(Y$10*EF!$G13+Y$11*EF!$D13+Y$12*EF!$B13+Y$13*EF!$C13+Y$14*EF!$I13+NG!$B93)+CV$27*(Electric!$B183+Electric!$C183)+CV$28*(Y$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CV$29*(Y$6*EF!$T13+Y$7*EF!$Q13+Y$8*EF!$R13+Y$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CV$30*(Y$15*EF!$AC13+Y$16*EF!$AD13+Coal!$B75)+CV$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CV$32*(Y$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828292427409255},{"$f":"CY$26*(Z$10*EF!$G13+Z$11*EF!$D13+Z$12*EF!$B13+Z$13*EF!$C13+Z$14*EF!$I13+NG!$B93)+CY$27*(Electric!$B183+Electric!$C183)+CY$28*(Z$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+CY$29*(Z$6*EF!$T13+Z$7*EF!$Q13+Z$8*EF!$R13+Z$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+CY$30*(Z$15*EF!$AC13+Z$16*EF!$AD13+Coal!$B75)+CY$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+CY$32*(Z$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"SUM('T&D'!AY213:AZ213)","v":0.94828292427409255},{"$f":"$DB$23*DB$26*(AA$10*EF!$G13+AA$11*EF!$D13+AA$12*EF!$B13+AA$13*EF!$C13+NG!$B93)+DB$27*EtOH!$O$313+DB$28*(AA$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DB$29*(AA$7*EF!$Q13+AA$8*EF!$R13+AA$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DB$30*(AA$15*EF!$AC13+Coal!$B75)+(1-$DB$23)*DB$26*NG!$B93","v":50.319947584921238},{"$f":"$DC$23*DC$26*(AA$10*EF!$G13+AA$11*EF!$D13+AA$12*EF!$B13+AA$13*EF!$C13+NG!$B93)+DC$27*EtOH!$O$313+DC$28*(AA$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DC$29*(AA$7*EF!$Q13+AA$8*EF!$R13+AA$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DC$30*(AA$15*EF!$AC13+Coal!$B75)+(1-$DC$23)*DC$26*NG!$B93","v":8.7298180093343483},{"$f":"$DD$23*DD$26*(AA$10*EF!$G13+AA$11*EF!$D13+AA$12*EF!$B13+AA$13*EF!$C13+NG!$B93)+DD$27*EtOH!$O$313+DD$28*(AA$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DD$29*(AA$7*EF!$Q13+AA$8*EF!$R13+AA$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DD$30*(AA$15*EF!$AC13+Coal!$B75)+(1-$DD$23)*DD$26*NG!$B93","v":5.2847520514607081E-2},{"$f":"$DE$23*DE$26*(AA$10*EF!$G13+AA$11*EF!$D13+AA$12*EF!$B13+AA$13*EF!$C13+NG!$B93)+DE$27*EtOH!$O$313+DE$28*(AA$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DE$29*(AA$7*EF!$Q13+AA$8*EF!$R13+AA$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DE$30*(AA$15*EF!$AC13+Coal!$B75)+(1-$DE$23)*DE$26*NG!$B93","v":1.6682390517742045},{"$f":"$DF$23*DF$26*(AB$10*EF!$G13+AB$11*EF!$D13+AB$12*EF!$B13+AB$13*EF!$C13+NG!$B93)+DF$27*EtOH!$O$313+DF$28*(AB$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DF$29*(AB$7*EF!$Q13+AB$8*EF!$R13+AB$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DF$30*(AB$15*EF!$AC13+Coal!$B75)","v":0.18149547923013321},{"$f":"$DG$23*DG$26*(AB$10*EF!$G13+AB$11*EF!$D13+AB$12*EF!$B13+AB$13*EF!$C13+NG!$B93)+DG$27*EtOH!$O$313+DG$28*(AB$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DG$29*(AB$7*EF!$Q13+AB$8*EF!$R13+AB$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DG$30*(AB$15*EF!$AC13+Coal!$B75)","v":5.0947108476694813},{"$f":"$DH$23*DH$26*(AB$10*EF!$G13+AB$11*EF!$D13+AB$12*EF!$B13+AB$13*EF!$C13+NG!$B93)+DH$27*EtOH!$O$313+DH$28*(AB$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DH$29*(AB$7*EF!$Q13+AB$8*EF!$R13+AB$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DH$30*(AB$15*EF!$AC13+Coal!$B75)","v":0.84225735820155034},{"$f":"DI$26*(AC$10*EF!$G13+AC$11*EF!$D13+AC$12*EF!$B13+AC$13*EF!$C13+NG!$B93)+DI$27*EtOH!$O$313+DI$28*(AC$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DI$29*(AC$7*EF!$Q13+AC$8*EF!$R13+AC$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DI$30*(AC$15*EF!$AC13+Coal!$B75)","v":6.6356140348661263},{"$f":"DJ$26*(AD$10*EF!$G13+AD$11*EF!$D13+AD$12*EF!$B13+AD$13*EF!$C13+NG!$B93)+DJ$27*EtOH!$O$313+DJ$28*(AD$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DJ$29*(AD$7*EF!$Q13+AD$8*EF!$R13+AD$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DJ$30*(AD$15*EF!$AC13+Coal!$B75)","v":0.13568846235532211},{"$f":"DK$26*(AE$10*EF!$G13+AE$11*EF!$D13+AE$12*EF!$B13+AE$13*EF!$C13+NG!$B93)+DK$27*EtOH!$O$313+DK$28*(AE$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DK$29*(AE$7*EF!$Q13+AE$8*EF!$R13+AE$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DK$30*(AE$15*EF!$AC13+Coal!$B75)","v":236.94920807018414},{"$f":"DL$26*(AE$10*EF!$G13+AE$11*EF!$D13+AE$12*EF!$B13+AE$13*EF!$C13+NG!$B93)+DL$27*EtOH!$O$313+DL$28*(AE$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DL$29*(AE$7*EF!$Q13+AE$8*EF!$R13+AE$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DL$30*(AE$15*EF!$AC13+Coal!$B75)","v":343.92716510906371},{"$f":"DM$26*(AE$10*EF!$G13+AE$11*EF!$D13+AE$12*EF!$B13+AE$13*EF!$C13+NG!$B93)+DM$27*EtOH!$O$313+DM$28*(AE$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DM$29*(AE$7*EF!$Q13+AE$8*EF!$R13+AE$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DM$30*(AE$15*EF!$AC13+Coal!$B75)","v":346.84357190865734},{"$f":"DN$26*(AE$10*EF!$G13+AE$11*EF!$D13+AE$12*EF!$B13+AE$13*EF!$C13+NG!$B93)+DN$27*EtOH!$O$313+DN$28*(AE$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DN$29*(AE$7*EF!$Q13+AE$8*EF!$R13+AE$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DN$30*(AE$15*EF!$AC13+Coal!$B75)","v":250.99917652154056},{"$f":"DO$26*(AF$10*EF!$G13+AF$11*EF!$D13+AF$12*EF!$B13+AF$13*EF!$C13+NG!$B93)+DO$27*EtOH!$O$313+DO$28*(AF$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DO$29*(AF$7*EF!$Q13+AF$8*EF!$R13+AF$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DO$30*(AF$15*EF!$AC13+Coal!$B75)","v":298.62164555383492},{"$f":"DP$26*(AG$10*EF!$G13+AG$11*EF!$D13+AG$12*EF!$B13+AG$13*EF!$C13+AG$14*EF!$I13+NG!$B93)+DP$27*(Electric!$B183+Electric!$C183)+DP$28*(AG$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DP$29*(AG$6*EF!$T13+AG$7*EF!$Q13+AG$8*EF!$R13+AG$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DP$30*(AG$15*EF!$AC13+AG$16*EF!$AD13+Coal!$B75)+DP$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DP$32*(AG$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":109.48472891105943},{"$f":"DQ$26*(AH$10*EF!$G13+AH$11*EF!$D13+AH$12*EF!$B13+AH$13*EF!$C13+AH$14*EF!$I13+NG!$B93)+DQ$27*(Electric!$B183+Electric!$C183)+DQ$28*(AH$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DQ$29*(AH$6*EF!$T13+AH$7*EF!$Q13+AH$8*EF!$R13+AH$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DQ$30*(AH$15*EF!$AC13+AH$16*EF!$AD13+Coal!$B75)+DQ$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DQ$32*(AH$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":112.5866334396939},{"$f":"DR$26*(E$10*EF!$G13+E$11*EF!$D13+E$12*EF!$B13+E$13*EF!$C13+NG!$X93)+DR$27*(EtOH!$V313)+DR$28*(E$5*EF!$M13+Petroleum!$N231*Petroleum!$Q$218+Petroleum!$Q231)+DR$29*(E$7*EF!$Q13+E$8*EF!$R13+E$9*EF!$S13+Petroleum!$N231*Petroleum!$R$218+Petroleum!$R231)+DR$30*(E$15*EF!$AC13+Coal!$H75)+DR$31*(EF!$Z13+Inputs!$G$128*(Petroleum!$N231*Petroleum!$P$218+Petroleum!$P231)+Inputs!$F$128*(NG!$AC93*NG!$AD$80+NG!$AD93))+DR$32*(EF!$V13+Petroleum!$N231*Petroleum!$O$218+Petroleum!$O231)","v":2.7014069042428923E-2},{"$f":"DS$26*(E$10*EF!$G13+E$11*EF!$D13+E$12*EF!$B13+E$13*EF!$C13+NG!$X93)+DS$27*(EtOH!$V313)+DS$28*(E$5*EF!$M13+Petroleum!$N231*Petroleum!$Q$218+Petroleum!$Q231)+DS$29*(E$7*EF!$Q13+E$8*EF!$R13+E$9*EF!$S13+Petroleum!$N231*Petroleum!$R$218+Petroleum!$R231)+DS$30*(E$15*EF!$AC13+Coal!$H75)+DS$31*(EF!$Z13+Inputs!$G$128*(Petroleum!$N231*Petroleum!$P$218+Petroleum!$P231)+Inputs!$F$128*(NG!$AC93*NG!$AD$80+NG!$AD93))+DS$32*(EF!$V13+Petroleum!$N231*Petroleum!$O$218+Petroleum!$O231)","v":4.2958754900648142},null,{"$f":"'T&D'!DH180","v":5.4871644756388206E-2},{"$f":"DV$26*(AK$10*EF!$G13+AK$11*EF!$D13+AK$12*EF!$B13+AK$13*EF!$C13+AK$14*EF!$I13+NG!$B93)+DV$27*(Electric!$B183+Electric!$C183)+DV$28*(AK$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DV$29*(AK$6*EF!$T13+AK$7*EF!$Q13+AK$8*EF!$R13+AK$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DV$30*(AK$15*EF!$AC13+AK$16*EF!$AD13+Coal!$B75)+DV$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DV$32*(AK$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":25.018922436615835},null,{"$f":"'T&D'!DM180","v":5.4237199579668582E-3},{"$f":"DY$26*(AL$10*EF!$G13+AL$11*EF!$D13+AL$12*EF!$B13+AL$13*EF!$C13+AL$14*EF!$I13+NG!$B93)+DY$27*(Electric!$B183+Electric!$C183)+DY$28*(AL$5*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+DY$29*(AL$6*EF!$T13+AL$7*EF!$Q13+AL$8*EF!$R13+AL$9*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+DY$30*(AL$15*EF!$AC13+AL$16*EF!$AD13+Coal!$B75)+DY$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+DY$32*(AL$17*EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)","v":0},null,{"$f":"'T&D'!DN180","v":0.27435822378194102},{"$f":"EB$26*(AM$10*EF!$G13+AM$11*EF!$D13+AM$12*EF!$B13+AM$13*EF!$C13+AM$14*EF!$I13+NG!$X93)+EB$27*(EtOH!$V313)+EB$28*(AM$5*EF!$M13+Petroleum!$N231*Petroleum!$Q$218+Petroleum!$Q231)+EB$29*(AM$6*EF!$T13+AM$7*EF!$Q13+AM$8*EF!$R13+AM$9*EF!$S13+Petroleum!$N231*Petroleum!$R$218+Petroleum!$R231)+EB$30*(AM$15*EF!$AC13+AM$16*EF!$AD13+Coal!$H75)+EB$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$N231*Petroleum!$P$218+Petroleum!$P231)+Inputs!$F$128*(NG!$AC93*NG!$AD$80+NG!$AD93))+EB$32*(EF!$U13+Petroleum!$N231*Petroleum!$O$218+Petroleum!$O231)","v":25.726099886895742},null,{"$f":"'T&D'!DO180","v":5.4237199579668582E-3},{"$f":"EE$26*(AN$10*EF!$G13+AN$11*EF!$D13+AN$12*EF!$B13+AN$13*EF!$C13+AN$14*EF!$I13+NG!$X93)+EE$27*(EtOH!$V313)+EE$28*(AN$5*EF!$M13+Petroleum!$N231*Petroleum!$Q$218+Petroleum!$Q231)+EE$29*(AN$6*EF!$T13+AN$7*EF!$Q13+AN$8*EF!$R13+AN$9*EF!$S13+Petroleum!$N231*Petroleum!$R$218+Petroleum!$R231)+EE$30*(AN$15*EF!$AC13+AN$16*EF!$AD13+Coal!$H75)+EE$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$N231*Petroleum!$P$218+Petroleum!$P231)+Inputs!$F$128*(NG!$AC93*NG!$AD$80+NG!$AD93))+EE$32*(EF!$U13+Petroleum!$N231*Petroleum!$O$218+Petroleum!$O231)","v":0},null,{"$f":"'T&D'!DP180","v":0.28578981643952189},{"$f":"EH$26*(AO$10*EF!$G13+AO$11*EF!$D13+AO$12*EF!$B13+AO$13*EF!$C13+AO$14*EF!$I13+NG!$X93)+EH$27*(EtOH!$V313)+EH$28*(AO$5*EF!$M13+Petroleum!$N231*Petroleum!$Q$218+Petroleum!$Q231)+EH$29*(AO$6*EF!$T13+AO$7*EF!$Q13+AO$8*EF!$R13+AO$9*EF!$S13+Petroleum!$N231*Petroleum!$R$218+Petroleum!$R231)+EH$30*(AO$15*EF!$AC13+AO$16*EF!$AD13+Coal!$H75)+EH$31*(EF!$Y13+Inputs!$G$128*(Petroleum!$N231*Petroleum!$P$218+Petroleum!$P231)+Inputs!$F$128*(NG!$AC93*NG!$AD$80+NG!$AD93))+EH$32*(EF!$U13+Petroleum!$N231*Petroleum!$O$218+Petroleum!$O231)","v":0.30566743399528939},null,{"$f":"'T&D'!DQ180","v":1.8372202485397837}]
["     CO2",{"$f":"B$26*((B$10*EF!$G14+B$11*EF!$D14+B$12*EF!$B14+B$13*EF!$C14+B$14*EF!$I14)*B$23+NG!$B94)+B$27*(Electric!$B184+Electric!$C184)+B$28*(B$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$29*(B$6*EF!$T14+B$7*EF!$Q14+B$8*EF!$R14+B$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$30*(B$15*EF!$AC14+B$16*EF!$AD14+Coal!$B76)+B$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+B$32*(B$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":817466.48044805671},{"$f":"(1-$B$23)*B26/Fuel_Specs!$B$53*Fuel_Specs!$E$53*1000000*Fuel_Specs!$F$53/Fuel_Specs!$B$95-($C$54*Fuel_Specs!$B$92+$C$55*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":1317923.1209441931},{"$f":"SUM('T&D'!AR214:AT214)","v":96778.038770592495},{"$f":"SUM('T&D'!AU214:AW214)","v":38799.319773398107},{"$f":"F$26*(B$10*EF!$G14+B$11*EF!$D14+B$12*EF!$B14+B$13*EF!$C14+B$14*EF!$I14+NG!$B94)+F$27*(Electric!$B184+Electric!$C184)+F$28*(B$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+F$29*(B$6*EF!$T14+B$7*EF!$Q14+B$8*EF!$R14+B$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+F$30*(B$15*EF!$AC14+B$16*EF!$AD14+Coal!$B76)+F$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+F$32*(B$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":347214.50768454705},{"$f":"-12/60*T2g/Fuel_Specs!$B$95","v":-665268.8093333334},{"$f":"SUM('T&D'!AX214:AZ214)","v":109419.79340350059},{"$f":"I$26*(B$10*EF!$G14+B$11*EF!$D14+B$12*EF!$B14+B$13*EF!$C14+B$14*EF!$I14+NG!$B94)+I$27*(Electric!$B184+Electric!$C184)+I$28*(B$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+I$29*(B$6*EF!$T14+B$7*EF!$Q14+B$8*EF!$R14+B$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+I$30*(B$15*EF!$AC14+B$16*EF!$AD14+Coal!$B76)+I$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+I$32*(B$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":5038.7379946672672},null,{"$f":"SUM('T&D'!BA214:BC214)","v":51441.074406306201},{"$f":"L$26*(B$10*EF!$G14+B$11*EF!$D14+B$12*EF!$B14+B$13*EF!$C14+B$14*EF!$I14+NG!$B94)+L$27*(Electric!$B184+Electric!$C184)+L$28*(B$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+L$29*(B$6*EF!$T14+B$7*EF!$Q14+B$8*EF!$R14+B$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+L$30*(B$15*EF!$AC14+B$16*EF!$AD14+Coal!$B76)+L$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+L$32*(B$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":81521.231974142356},null,{"$f":"SUM('T&D'!BD214:BF214)","v":100800.41524469962},{"$f":"O$26*(B$10*EF!$G14+B$11*EF!$D14+B$12*EF!$B14+B$13*EF!$C14+B$14*EF!$I14+NG!$B94)+O$27*(Electric!$B184+Electric!$C184)+O$28*(B$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+O$29*(B$6*EF!$T14+B$7*EF!$Q14+B$8*EF!$R14+B$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+O$30*(B$15*EF!$AC14+B$16*EF!$AD14+Coal!$B76)+O$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+O$32*(B$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":97292.745477661912},null,{"$f":"SUM('T&D'!BG214:BI214)/0.3","v":336001.38414899871},{"$f":"R$26*(C$10*EF!$G14+C$11*EF!$D14+C$12*EF!$B14+C$13*EF!$C14+C$14*EF!$I14+NG!$B94)+R$27*(Electric!$B184+Electric!$C184)+R$28*(C$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+R$29*(C$6*EF!$T14+C$7*EF!$Q14+C$8*EF!$R14+C$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+R$30*(C$15*EF!$AC14+C$16*EF!$AD14+Coal!$B76)+R$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+R$32*(C$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":13846.936542600357},null,{"$f":"SUM('T&D'!BJ214:BL214)","v":30179.941614597134},{"$f":"U$26*(C$10*EF!$G14+C$11*EF!$D14+C$12*EF!$B14+C$13*EF!$C14+C$14*EF!$I14+NG!$B94)+U$27*(Electric!$B184+Electric!$C184)+U$28*(C$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+U$29*(C$6*EF!$T14+C$7*EF!$Q14+C$8*EF!$R14+C$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+U$30*(C$15*EF!$AC14+C$16*EF!$AD14+Coal!$B76)+U$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+U$32*(C$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":286888.03104631568},null,{"$f":"SUM('T&D'!BM214:BO214)","v":46844.072721612349},{"$f":"X$26*(C$10*EF!$G14+C$11*EF!$D14+C$12*EF!$B14+C$13*EF!$C14+C$14*EF!$I14+NG!$B94)+X$27*(Electric!$B184+Electric!$C184)+X$28*(C$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+X$29*(C$6*EF!$T14+C$7*EF!$Q14+C$8*EF!$R14+C$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+X$30*(C$15*EF!$AC14+C$16*EF!$AD14+Coal!$B76)+X$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+X$32*(C$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":80304.886790009565},null,{"$f":"SUM('T&D'!BP214:BR214)","v":103673.54129763327},{"$f":"'T&D'!BP214","v":45694.822300438886},{"$f":"AB$26*(D$10*EF!$G14+D$11*EF!$D14+D$12*EF!$B14+D$13*EF!$C14+D$14*EF!$I14+NG!$B94)+AB$27*(Electric!$B184+Electric!$C184)+AB$28*(D$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AB$29*(D$6*EF!$T14+D$7*EF!$Q14+D$8*EF!$R14+D$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AB$30*(D$15*EF!$AC14+D$16*EF!$AD14+Coal!$B76)+AB$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AB$32*(D$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":486757.60534257698},null,{"$f":"SUM('T&D'!BS214:BU214)","v":101949.66566587308},{"$f":"AE$26*(E$10*EF!$G14+E$11*EF!$D14+E$12*EF!$B14+E$13*EF!$C14+E$14*EF!$I14+NG!$B94)+AE$27*(Electric!$B184+Electric!$C184)+AE$28*(E$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AE$29*(E$6*EF!$T14+E$7*EF!$Q14+E$8*EF!$R14+E$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AE$30*(E$15*EF!$AC14+E$16*EF!$AD14+Coal!$B76)+AE$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AE$32*(E$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":1950.5202908680121},null,{"$f":"SUM('T&D'!BV214:BX214)","v":10427.403736689481},{"$f":"AH$26*(F$10*EF!$G14+F$11*EF!$D14+F$12*EF!$B14+F$13*EF!$C14+F$14*EF!$I14+NG!$B94)+AH$27*(Electric!$B184+Electric!$C184)+AH$28*(F$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AH$29*(F$6*EF!$T14+F$7*EF!$Q14+F$8*EF!$R14+F$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AH$30*(F$15*EF!$AC14+F$16*EF!$AD14+Coal!$B76)+AH$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AH$32*(F$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":403093.78865027061},{"$f":"AH41*44/100*T2g","v":748427.4105},{"$f":"'T&D'!IT137","v":3753.8653452082131},{"$f":"AK$26*(G$10*EF!$G14+G$11*EF!$D14+G$12*EF!$B14+G$13*EF!$C14+G$14*EF!$I14+NG!$B94)+AK$27*(Electric!$B184+Electric!$C184)+AK$28*(G$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AK$29*(G$6*EF!$T14+G$7*EF!$Q14+G$8*EF!$R14+G$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AK$30*(G$15*EF!$AC14+G$16*EF!$AD14+Coal!$B76)+AK$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AK$32*(G$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":14519411.067032237},null,{"$f":"SUM('T&D'!BY214:CA214)","v":102524.29087645981},{"$f":"AN$26*(G$10*EF!$G14+G$11*EF!$D14+G$12*EF!$B14+G$13*EF!$C14+G$14*EF!$I14+NG!$B94)+AN$27*(Electric!$B184+Electric!$C184)+AN$28*(G$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AN$29*(G$6*EF!$T14+G$7*EF!$Q14+G$8*EF!$R14+G$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AN$30*(G$15*EF!$AC14+G$16*EF!$AD14+Coal!$B76)+AN$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AN$32*(G$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":21074650.052968327},null,{"$f":"SUM('T&D'!BY214:CA214)","v":102524.29087645981},{"$f":"AQ$26*(G$10*EF!$G14+G$11*EF!$D14+G$12*EF!$B14+G$13*EF!$C14+G$14*EF!$I14+NG!$B94)+AQ$27*(Electric!$B184+Electric!$C184)+AQ$28*(G$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AQ$29*(G$6*EF!$T14+G$7*EF!$Q14+G$8*EF!$R14+G$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AQ$30*(G$15*EF!$AC14+G$16*EF!$AD14+Coal!$B76)+AQ$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AQ$32*(G$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":21252735.705861293},null,{"$f":"SUM('T&D'!BY214:CA214)","v":102524.29087645981},{"$f":"AT$26*(G$10*EF!$G14+G$11*EF!$D14+G$12*EF!$B14+G$13*EF!$C14+G$14*EF!$I14+NG!$B94)+AT$27*(Electric!$B184+Electric!$C184)+AT$28*(G$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AT$29*(G$6*EF!$T14+G$7*EF!$Q14+G$8*EF!$R14+G$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AT$30*(G$15*EF!$AC14+G$16*EF!$AD14+Coal!$B76)+AT$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AT$32*(G$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":15380368.747643095},null,{"$f":"SUM('T&D'!BY214:CA214)","v":102524.29087645981},{"$f":"AW$26*(H$10*EF!$G14+H$11*EF!$D14+H$12*EF!$B14+H$13*EF!$C14+H$14*EF!$I14+NG!$B94)+AW$27*(Electric!$B184+Electric!$C184)+AW$28*(H$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AW$29*(H$6*EF!$T14+H$7*EF!$Q14+H$8*EF!$R14+H$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AW$30*(H$15*EF!$AC14+H$16*EF!$AD14+Coal!$B76)+AW$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AW$32*(H$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":21166301.202676401},null,{"$f":"SUM('T&D'!CB214:CD214)","v":102524.29087645981},{"$f":"AZ$26*(I$10*EF!$G14+I$11*EF!$D14+I$12*EF!$B14+I$13*EF!$C14+I$14*EF!$I14+NG!$B94)+AZ$27*(Electric!$B184+Electric!$C184)+AZ$28*(I$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AZ$29*(I$6*EF!$T14+I$7*EF!$Q14+I$8*EF!$R14+I$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AZ$30*(I$15*EF!$AC14+I$16*EF!$AD14+Coal!$B76)+AZ$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+AZ$32*(I$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":486757.60534257698},null,{"$f":"SUM('T&D'!BA214:BC214)","v":51441.074406306201},{"$f":"BC$26*(J$10*EF!$G14+J$11*EF!$D14+J$12*EF!$B14+J$13*EF!$C14+J$14*EF!$I14+NG!$B94)+BC$27*(Electric!$B184+Electric!$C184)+BC$28*(J$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BC$29*(J$6*EF!$T14+J$7*EF!$Q14+J$8*EF!$R14+J$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BC$30*(J$15*EF!$AC14+J$16*EF!$AD14+Coal!$B76)+BC$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BC$32*(J$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":486018.11301013688},null,{"$f":"SUM('T&D'!BA214:BC214)","v":51441.074406306201},{"$f":"BF$26*(K$10*EF!$G14+K$11*EF!$D14+K$12*EF!$B14+K$13*EF!$C14+K$14*EF!$I14+NG!$B94)+BF$27*(Electric!$B184+Electric!$C184)+BF$28*(K$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BF$29*(K$6*EF!$T14+K$7*EF!$Q14+K$8*EF!$R14+K$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BF$30*(K$15*EF!$AC14+K$16*EF!$AD14+Coal!$B76)+BF$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BF$32*(K$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":2043333.9904235131},null,{"$f":"SUM('T&D'!BA214:BC214)","v":51441.074406306201},{"$f":"BI$26*(L$10*EF!$G14+L$11*EF!$D14+L$12*EF!$B14+L$13*EF!$C14+L$14*EF!$I14+NG!$B94)+BI$27*(Electric!$B184+Electric!$C184)+BI$28*(L$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BI$29*(L$6*EF!$T14+L$7*EF!$Q14+L$8*EF!$R14+L$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BI$30*(L$15*EF!$AC14+L$16*EF!$AD14+Coal!$B76)+BI$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BI$32*(L$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":486757.60534257698},null,{"$f":"SUM('T&D'!AX214:AZ214)","v":109419.79340350059},{"$f":"BL$26*(M$10*EF!$G14+M$11*EF!$D14+M$12*EF!$B14+M$13*EF!$C14+M$14*EF!$I14+NG!$B94)+BL$27*(Electric!$B184+Electric!$C184)+BL$28*(M$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BL$29*(M$6*EF!$T14+M$7*EF!$Q14+M$8*EF!$R14+M$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BL$30*(M$15*EF!$AC14+M$16*EF!$AD14+Coal!$B76)+BL$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BL$32*(M$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":486757.60534257698},null,{"$f":"SUM('T&D'!BA214:BC214)","v":51441.074406306201},{"$f":"BO$26*(N$10*EF!$G14+N$11*EF!$D14+N$12*EF!$B14+N$13*EF!$C14+N$14*EF!$I14+NG!$B94)+BO$27*(Electric!$B184+Electric!$C184)+BO$28*(N$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BO$29*(N$6*EF!$T14+N$7*EF!$Q14+N$8*EF!$R14+N$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BO$30*(N$15*EF!$AC14+N$16*EF!$AD14+Coal!$B76)+BO$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BO$32*(N$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57978.718997194381},{"$f":"BR$26*(O$10*EF!$G14+O$11*EF!$D14+O$12*EF!$B14+O$13*EF!$C14+O$14*EF!$I14+NG!$B94)+BR$27*(Electric!$B184+Electric!$C184)+BR$28*(O$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BR$29*(O$6*EF!$T14+O$7*EF!$Q14+O$8*EF!$R14+O$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BR$30*(O$15*EF!$AC14+O$16*EF!$AD14+Coal!$B76)+BR$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BR$32*(O$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57978.718997194381},{"$f":"BU$26*(P$10*EF!$G14+P$11*EF!$D14+P$12*EF!$B14+P$13*EF!$C14+P$14*EF!$I14+NG!$B94)+BU$27*(Electric!$B184+Electric!$C184)+BU$28*(P$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BU$29*(P$6*EF!$T14+P$7*EF!$Q14+P$8*EF!$R14+P$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BU$30*(P$15*EF!$AC14+P$16*EF!$AD14+Coal!$B76)+BU$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BU$32*(P$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},{"$f":"T2lb*lb2g/164.0884*44.0096","v":243312.97967134786},{"$f":"SUM('T&D'!AY214:AZ214)","v":57978.718997194381},{"$f":"BX$26*(Q$10*EF!$G14+Q$11*EF!$D14+Q$12*EF!$B14+Q$13*EF!$C14+Q$14*EF!$I14+NG!$B94)+BX$27*(Electric!$B184+Electric!$C184)+BX$28*(Q$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+BX$29*(Q$6*EF!$T14+Q$7*EF!$Q14+Q$8*EF!$R14+Q$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+BX$30*(Q$15*EF!$AC14+Q$16*EF!$AD14+Coal!$B76)+BX$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+BX$32*(Q$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},{"$f":"T2lb*lb2g/236.1497*44.0096","v":169065.79823520419},{"$f":"SUM('T&D'!AY214:AZ214)","v":57978.718997194381},{"$f":"CA$26*(R$10*EF!$G14+R$11*EF!$D14+R$12*EF!$B14+R$13*EF!$C14+R$14*EF!$I14+NG!$B94)+CA$27*(Electric!$B184+Electric!$C184)+CA$28*(R$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CA$29*(R$6*EF!$T14+R$7*EF!$Q14+R$8*EF!$R14+R$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CA$30*(R$15*EF!$AC14+R$16*EF!$AD14+Coal!$B76)+CA$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CA$32*(R$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57978.718997194381},{"$f":"CD$26*(S$10*EF!$G14+S$11*EF!$D14+S$12*EF!$B14+S$13*EF!$C14+S$14*EF!$I14+NG!$B94)+CD$27*(Electric!$B184+Electric!$C184)+CD$28*(S$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CD$29*(S$6*EF!$T14+S$7*EF!$Q14+S$8*EF!$R14+S$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CD$30*(S$15*EF!$AC14+S$16*EF!$AD14+Coal!$B76)+CD$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CD$32*(S$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57978.718997194381},{"$f":"CG$26*(T$10*EF!$G14+T$11*EF!$D14+T$12*EF!$B14+T$13*EF!$C14+T$14*EF!$I14+NG!$B94)+CG$27*(Electric!$B184+Electric!$C184)+CG$28*(T$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CG$29*(T$6*EF!$T14+T$7*EF!$Q14+T$8*EF!$R14+T$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CG$30*(T$15*EF!$AC14+T$16*EF!$AD14+Coal!$B76)+CG$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CG$32*(T$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57978.718997194381},{"$f":"CJ$26*(U$10*EF!$G14+U$11*EF!$D14+U$12*EF!$B14+U$13*EF!$C14+U$14*EF!$I14+NG!$B94)+CJ$27*(Electric!$B184+Electric!$C184)+CJ$28*(U$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CJ$29*(U$6*EF!$T14+U$7*EF!$Q14+U$8*EF!$R14+U$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CJ$30*(U$15*EF!$AC14+U$16*EF!$AD14+Coal!$B76)+CJ$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CJ$32*(U$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":37694.605532658243},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57978.718997194381},{"$f":"CM$26*(V$10*EF!$G14+V$11*EF!$D14+V$12*EF!$B14+V$13*EF!$C14+V$14*EF!$I14+NG!$B94)+CM$27*(Electric!$B184+Electric!$C184)+CM$28*(V$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CM$29*(V$6*EF!$T14+V$7*EF!$Q14+V$8*EF!$R14+V$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CM$30*(V$15*EF!$AC14+V$16*EF!$AD14+Coal!$B76)+CM$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CM$32*(V$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":34276.544068538969},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57978.718997194381},{"$f":"CP$26*(W$10*EF!$G14+W$11*EF!$D14+W$12*EF!$B14+W$13*EF!$C14+W$14*EF!$I14+NG!$B94)+CP$27*(Electric!$B184+Electric!$C184)+CP$28*(W$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CP$29*(W$6*EF!$T14+W$7*EF!$Q14+W$8*EF!$R14+W$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CP$30*(W$15*EF!$AC14+W$16*EF!$AD14+Coal!$B76)+CP$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CP$32*(W$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57978.718997194381},{"$f":"CS$26*(X$10*EF!$G14+X$11*EF!$D14+X$12*EF!$B14+X$13*EF!$C14+X$14*EF!$I14+NG!$B94)+CS$27*(Electric!$B184+Electric!$C184)+CS$28*(X$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CS$29*(X$6*EF!$T14+X$7*EF!$Q14+X$8*EF!$R14+X$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CS$30*(X$15*EF!$AC14+X$16*EF!$AD14+Coal!$B76)+CS$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CS$32*(X$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57978.718997194381},{"$f":"CV$26*(Y$10*EF!$G14+Y$11*EF!$D14+Y$12*EF!$B14+Y$13*EF!$C14+Y$14*EF!$I14+NG!$B94)+CV$27*(Electric!$B184+Electric!$C184)+CV$28*(Y$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CV$29*(Y$6*EF!$T14+Y$7*EF!$Q14+Y$8*EF!$R14+Y$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CV$30*(Y$15*EF!$AC14+Y$16*EF!$AD14+Coal!$B76)+CV$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CV$32*(Y$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57978.718997194381},{"$f":"CY$26*(Z$10*EF!$G14+Z$11*EF!$D14+Z$12*EF!$B14+Z$13*EF!$C14+Z$14*EF!$I14+NG!$B94)+CY$27*(Electric!$B184+Electric!$C184)+CY$28*(Z$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+CY$29*(Z$6*EF!$T14+Z$7*EF!$Q14+Z$8*EF!$R14+Z$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+CY$30*(Z$15*EF!$AC14+Z$16*EF!$AD14+Coal!$B76)+CY$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+CY$32*(Z$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"SUM('T&D'!AY214:AZ214)","v":57978.718997194381},{"$f":"$DB$23*DB$26*(AA$10*EF!$G14+AA$11*EF!$D14+AA$12*EF!$B14+AA$13*EF!$C14+NG!$B94)+DB$27*EtOH!$O$314+DB$28*(AA$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DB$29*(AA$7*EF!$Q14+AA$8*EF!$R14+AA$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DB$30*(AA$15*EF!$AC14+Coal!$B76)+(1-$DB$23)*DB$26*NG!$B94","v":755485.95348250656},{"$f":"$DC$23*DC$26*(AA$10*EF!$G14+AA$11*EF!$D14+AA$12*EF!$B14+AA$13*EF!$C14+NG!$B94)+DC$27*EtOH!$O$314+DC$28*(AA$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DC$29*(AA$7*EF!$Q14+AA$8*EF!$R14+AA$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DC$30*(AA$15*EF!$AC14+Coal!$B76)+(1-$DC$23)*DC$26*NG!$B94","v":277321.57302126667},{"$f":"$DD$23*DD$26*(AA$10*EF!$G14+AA$11*EF!$D14+AA$12*EF!$B14+AA$13*EF!$C14+NG!$B94)+DD$27*EtOH!$O$314+DD$28*(AA$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DD$29*(AA$7*EF!$Q14+AA$8*EF!$R14+AA$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DD$30*(AA$15*EF!$AC14+Coal!$B76)+(1-$DD$23)*DD$26*NG!$B94","v":818.78722254468391},{"$f":"$DE$23*DE$26*(AA$10*EF!$G14+AA$11*EF!$D14+AA$12*EF!$B14+AA$13*EF!$C14+NG!$B94)+DE$27*EtOH!$O$314+DE$28*(AA$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DE$29*(AA$7*EF!$Q14+AA$8*EF!$R14+AA$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DE$30*(AA$15*EF!$AC14+Coal!$B76)+(1-$DE$23)*DE$26*NG!$B94","v":48552.866566934674},{"$f":"$DF$23*DF$26*(AB$10*EF!$G14+AB$11*EF!$D14+AB$12*EF!$B14+AB$13*EF!$C14+NG!$B94)+DF$27*EtOH!$O$314+DF$28*(AB$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DF$29*(AB$7*EF!$Q14+AB$8*EF!$R14+AB$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DF$30*(AB$15*EF!$AC14+Coal!$B76)","v":3824.5534588092232},{"$f":"$DG$23*DG$26*(AB$10*EF!$G14+AB$11*EF!$D14+AB$12*EF!$B14+AB$13*EF!$C14+NG!$B94)+DG$27*EtOH!$O$314+DG$28*(AB$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DG$29*(AB$7*EF!$Q14+AB$8*EF!$R14+AB$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DG$30*(AB$15*EF!$AC14+Coal!$B76)","v":181844.37569393701},{"$f":"$DH$23*DH$26*(AB$10*EF!$G14+AB$11*EF!$D14+AB$12*EF!$B14+AB$13*EF!$C14+NG!$B94)+DH$27*EtOH!$O$314+DH$28*(AB$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DH$29*(AB$7*EF!$Q14+AB$8*EF!$R14+AB$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DH$30*(AB$15*EF!$AC14+Coal!$B76)","v":13049.421359305901},{"$f":"DI$26*(AC$10*EF!$G14+AC$11*EF!$D14+AC$12*EF!$B14+AC$13*EF!$C14+NG!$B94)+DI$27*EtOH!$O$314+DI$28*(AC$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DI$29*(AC$7*EF!$Q14+AC$8*EF!$R14+AC$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DI$30*(AC$15*EF!$AC14+Coal!$B76)","v":235539.45280426939},{"$f":"DJ$26*(AD$10*EF!$G14+AD$11*EF!$D14+AD$12*EF!$B14+AD$13*EF!$C14+NG!$B94)+DJ$27*EtOH!$O$314+DJ$28*(AD$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DJ$29*(AD$7*EF!$Q14+AD$8*EF!$R14+AD$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DJ$30*(AD$15*EF!$AC14+Coal!$B76)","v":8398.6797327767199},{"$f":"DK$26*(AE$10*EF!$G14+AE$11*EF!$D14+AE$12*EF!$B14+AE$13*EF!$C14+NG!$B94)+DK$27*EtOH!$O$314+DK$28*(AE$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DK$29*(AE$7*EF!$Q14+AE$8*EF!$R14+AE$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DK$30*(AE$15*EF!$AC14+Coal!$B76)","v":10888710.624395268},{"$f":"DL$26*(AE$10*EF!$G14+AE$11*EF!$D14+AE$12*EF!$B14+AE$13*EF!$C14+NG!$B94)+DL$27*EtOH!$O$314+DL$28*(AE$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DL$29*(AE$7*EF!$Q14+AE$8*EF!$R14+AE$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DL$30*(AE$15*EF!$AC14+Coal!$B76)","v":15804743.496577125},{"$f":"DM$26*(AE$10*EF!$G14+AE$11*EF!$D14+AE$12*EF!$B14+AE$13*EF!$C14+NG!$B94)+DM$27*EtOH!$O$314+DM$28*(AE$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DM$29*(AE$7*EF!$Q14+AE$8*EF!$R14+AE$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DM$30*(AE$15*EF!$AC14+Coal!$B76)","v":15939272.400189944},{"$f":"DN$26*(AE$10*EF!$G14+AE$11*EF!$D14+AE$12*EF!$B14+AE$13*EF!$C14+NG!$B94)+DN$27*EtOH!$O$314+DN$28*(AE$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DN$29*(AE$7*EF!$Q14+AE$8*EF!$R14+AE$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DN$30*(AE$15*EF!$AC14+Coal!$B76)","v":11534338.459973291},{"$f":"DO$26*(AF$10*EF!$G14+AF$11*EF!$D14+AF$12*EF!$B14+AF$13*EF!$C14+NG!$B94)+DO$27*EtOH!$O$314+DO$28*(AF$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DO$29*(AF$7*EF!$Q14+AF$8*EF!$R14+AF$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DO$30*(AF$15*EF!$AC14+Coal!$B76)","v":15642875.96121449},{"$f":"DP$26*(AG$10*EF!$G14+AG$11*EF!$D14+AG$12*EF!$B14+AG$13*EF!$C14+AG$14*EF!$I14+NG!$B94)+DP$27*(Electric!$B184+Electric!$C184)+DP$28*(AG$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DP$29*(AG$6*EF!$T14+AG$7*EF!$Q14+AG$8*EF!$R14+AG$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DP$30*(AG$15*EF!$AC14+AG$16*EF!$AD14+Coal!$B76)+DP$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DP$32*(AG$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":4155389.0321313967},{"$f":"DQ$26*(AH$10*EF!$G14+AH$11*EF!$D14+AH$12*EF!$B14+AH$13*EF!$C14+AH$14*EF!$I14+NG!$B94)+DQ$27*(Electric!$B184+Electric!$C184)+DQ$28*(AH$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DQ$29*(AH$6*EF!$T14+AH$7*EF!$Q14+AH$8*EF!$R14+AH$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DQ$30*(AH$15*EF!$AC14+AH$16*EF!$AD14+Coal!$B76)+DQ$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DQ$32*(AH$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":5090044.7509994935},{"$f":"DR$26*(E$10*EF!$G14+E$11*EF!$D14+E$12*EF!$B14+E$13*EF!$C14+NG!$X94)+DR$27*(EtOH!$V314)+DR$28*(E$5*EF!$M14+Petroleum!$N232*Petroleum!$Q$218+Petroleum!$Q232)+DR$29*(E$7*EF!$Q14+E$8*EF!$R14+E$9*EF!$S14+Petroleum!$N232*Petroleum!$R$218+Petroleum!$R232)+DR$30*(E$15*EF!$AC14+Coal!$H76)+DR$31*(EF!$Z14+Inputs!$G$128*(Petroleum!$N232*Petroleum!$P$218+Petroleum!$P232)+Inputs!$F$128*(NG!$AC94*NG!$AD$80+NG!$AD94))+DR$32*(EF!$V14+Petroleum!$N232*Petroleum!$O$218+Petroleum!$O232)","v":1829.8075244154325},{"$f":"DS$26*(E$10*EF!$G14+E$11*EF!$D14+E$12*EF!$B14+E$13*EF!$C14+NG!$X94)+DS$27*(EtOH!$V314)+DS$28*(E$5*EF!$M14+Petroleum!$N232*Petroleum!$Q$218+Petroleum!$Q232)+DS$29*(E$7*EF!$Q14+E$8*EF!$R14+E$9*EF!$S14+Petroleum!$N232*Petroleum!$R$218+Petroleum!$R232)+DS$30*(E$15*EF!$AC14+Coal!$H76)+DS$31*(EF!$Z14+Inputs!$G$128*(Petroleum!$N232*Petroleum!$P$218+Petroleum!$P232)+Inputs!$F$128*(NG!$AC94*NG!$AD$80+NG!$AD94))+DS$32*(EF!$V14+Petroleum!$N232*Petroleum!$O$218+Petroleum!$O232)","v":397193.79578395281},{"$f":"AH$41*44/100*T2g","v":748427.4105},{"$f":"'T&D'!DH181","v":3753.8653452082131},{"$f":"DV$26*(AK$10*EF!$G14+AK$11*EF!$D14+AK$12*EF!$B14+AK$13*EF!$C14+AK$14*EF!$I14+NG!$B94)+DV$27*(Electric!$B184+Electric!$C184)+DV$28*(AK$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DV$29*(AK$6*EF!$T14+AK$7*EF!$Q14+AK$8*EF!$R14+AK$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DV$30*(AK$15*EF!$AC14+AK$16*EF!$AD14+Coal!$B76)+DV$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DV$32*(AK$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":1214115.1372301618},null,{"$f":"'T&D'!DM181","v":1325.8900500535365},{"$f":"DY$26*(AL$10*EF!$G14+AL$11*EF!$D14+AL$12*EF!$B14+AL$13*EF!$C14+AL$14*EF!$I14+NG!$B94)+DY$27*(Electric!$B184+Electric!$C184)+DY$28*(AL$5*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+DY$29*(AL$6*EF!$T14+AL$7*EF!$Q14+AL$8*EF!$R14+AL$9*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+DY$30*(AL$15*EF!$AC14+AL$16*EF!$AD14+Coal!$B76)+DY$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+DY$32*(AL$17*EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)","v":0},null,{"$f":"'T&D'!DN181","v":18769.326726041065},{"$f":"EB$26*(AM$10*EF!$G14+AM$11*EF!$D14+AM$12*EF!$B14+AM$13*EF!$C14+AM$14*EF!$I14+NG!$X94)+EB$27*(EtOH!$V314)+EB$28*(AM$5*EF!$M14+Petroleum!$N232*Petroleum!$Q$218+Petroleum!$Q232)+EB$29*(AM$6*EF!$T14+AM$7*EF!$Q14+AM$8*EF!$R14+AM$9*EF!$S14+Petroleum!$N232*Petroleum!$R$218+Petroleum!$R232)+EB$30*(AM$15*EF!$AC14+AM$16*EF!$AD14+Coal!$H76)+EB$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$N232*Petroleum!$P$218+Petroleum!$P232)+Inputs!$F$128*(NG!$AC94*NG!$AD$80+NG!$AD94))+EB$32*(EF!$U14+Petroleum!$N232*Petroleum!$O$218+Petroleum!$O232)","v":1070016.1582987097},null,{"$f":"'T&D'!DO181","v":1325.8900500535365},{"$f":"EE$26*(AN$10*EF!$G14+AN$11*EF!$D14+AN$12*EF!$B14+AN$13*EF!$C14+AN$14*EF!$I14+NG!$X94)+EE$27*(EtOH!$V314)+EE$28*(AN$5*EF!$M14+Petroleum!$N232*Petroleum!$Q$218+Petroleum!$Q232)+EE$29*(AN$6*EF!$T14+AN$7*EF!$Q14+AN$8*EF!$R14+AN$9*EF!$S14+Petroleum!$N232*Petroleum!$R$218+Petroleum!$R232)+EE$30*(AN$15*EF!$AC14+AN$16*EF!$AD14+Coal!$H76)+EE$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$N232*Petroleum!$P$218+Petroleum!$P232)+Inputs!$F$128*(NG!$AC94*NG!$AD$80+NG!$AD94))+EE$32*(EF!$U14+Petroleum!$N232*Petroleum!$O$218+Petroleum!$O232)","v":0},null,{"$f":"'T&D'!DP181","v":19551.382006292773},{"$f":"EH$26*(AO$10*EF!$G14+AO$11*EF!$D14+AO$12*EF!$B14+AO$13*EF!$C14+AO$14*EF!$I14+NG!$X94)+EH$27*(EtOH!$V314)+EH$28*(AO$5*EF!$M14+Petroleum!$N232*Petroleum!$Q$218+Petroleum!$Q232)+EH$29*(AO$6*EF!$T14+AO$7*EF!$Q14+AO$8*EF!$R14+AO$9*EF!$S14+Petroleum!$N232*Petroleum!$R$218+Petroleum!$R232)+EH$30*(AO$15*EF!$AC14+AO$16*EF!$AD14+Coal!$H76)+EH$31*(EF!$Y14+Inputs!$G$128*(Petroleum!$N232*Petroleum!$P$218+Petroleum!$P232)+Inputs!$F$128*(NG!$AC94*NG!$AD$80+NG!$AD94))+EH$32*(EF!$U14+Petroleum!$N232*Petroleum!$O$218+Petroleum!$O232)","v":12305.182119300653},null,{"$f":"'T&D'!DQ181","v":125687.45575473928}]
["Urban Emissions: grams/ton"]
["     VOC",{"$f":"B$26*(B$22*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6)*B$23+NG!$B99)+B$27*(Electric!$D176+Electric!$E176)+B$28*(B$22*(B$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$29*(B$22*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$30*(B$22*(B$15*EF!$AC6+B$16*EF!$AD6)+Coal!$C68)+B$31*(EF!$Y6*B$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+B$32*(B$17*EF!$U6*B$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":19.758196960480443},null,{"$f":"SUM('T&D'!AR216:AT216)","v":4.9483852730754725},{"$f":"SUM('T&D'!AU216:AW216)","v":2.3424389843335263},{"$f":"F$26*(F$22*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6)+NG!$B99)+F$27*(Electric!$D176+Electric!$E176)+F$28*(F$22*(B$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+F$29*(F$22*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+F$30*(F$22*(B$15*EF!$AC6+B$16*EF!$AD6)+Coal!$C68)+F$31*(EF!$Y6*F$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+F$32*(B$17*EF!$U6*F$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":3.2691014224636916},null,{"$f":"SUM('T&D'!AX216:AZ216)","v":5.676180174938656},{"$f":"I$26*(I$22*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6)+NG!$B99)+I$27*(Electric!$D176+Electric!$E176)+I$28*(I$22*(B$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+I$29*(I$22*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+I$30*(I$22*(B$15*EF!$AC6+B$16*EF!$AD6)+Coal!$C68)+I$31*(EF!$Y6*I$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+I$32*(B$17*EF!$U6*I$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":5.1892433398342833E-2},null,{"$f":"SUM('T&D'!BA216:BC216)","v":3.0702338861967098},{"$f":"L$26*(L$22*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6)+NG!$B99)+L$27*(Electric!$D176+Electric!$E176)+L$28*(L$22*(B$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+L$29*(L$22*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+L$30*(L$22*(B$15*EF!$AC6+B$16*EF!$AD6)+Coal!$C68)+L$31*(EF!$Y6*L$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+L$32*(B$17*EF!$U6*L$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0.79053456373982156},null,{"$f":"SUM('T&D'!BD216:BF216)","v":5.1799563782137588},{"$f":"O$26*(O$22*(B$10*EF!$G6+B$11*EF!$D6+B$12*EF!$B6+B$13*EF!$C6+B$14*EF!$I6)+NG!$B99)+O$27*(Electric!$D176+Electric!$E176)+O$28*(O$22*(B$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+O$29*(O$22*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+O$30*(O$22*(B$15*EF!$AC6+B$16*EF!$AD6)+Coal!$C68)+O$31*(EF!$Y6*O$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+O$32*(B$17*EF!$U6*O$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0.99138783913376038},null,{"$f":"SUM('T&D'!BG216:BI216)/0.3","v":17.26652126071253},{"$f":"R$26*(R$22*(C$10*EF!$G6+C$11*EF!$D6+C$12*EF!$B6+C$13*EF!$C6+C$14*EF!$I6)+NG!$B99)+R$27*(Electric!$D176+Electric!$E176)+R$28*(R$22*(C$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+R$29*(R$22*(C$6*EF!$T6+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+R$30*(R$22*(C$15*EF!$AC6+C$16*EF!$AD6)+Coal!$C68)+R$31*(EF!$Y6*R$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+R$32*(C$17*EF!$U6*R$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0.14041901934525861},null,{"$f":"SUM('T&D'!BJ216:BL216)","v":1.8462151876086286},{"$f":"U$26*(U$22*(C$10*EF!$G6+C$11*EF!$D6+C$12*EF!$B6+C$13*EF!$C6+C$14*EF!$I6)+NG!$B99)+U$27*(Electric!$D176+Electric!$E176)+U$28*(U$22*(C$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+U$29*(U$22*(C$6*EF!$T6+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+U$30*(U$22*(C$15*EF!$AC6+C$16*EF!$AD6)+Coal!$C68)+U$31*(EF!$Y6*U$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+U$32*(C$17*EF!$U6*U$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":4.4015975331928949},null,{"$f":"SUM('T&D'!BM216:BO216)","v":2.8055811946100979},{"$f":"X$26*(X$22*(C$10*EF!$G6+C$11*EF!$D6+C$12*EF!$B6+C$13*EF!$C6+C$14*EF!$I6)+NG!$B99)+X$27*(Electric!$D176+Electric!$E176)+X$28*(X$22*(C$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+X$29*(X$22*(C$6*EF!$T6+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+X$30*(X$22*(C$15*EF!$AC6+C$16*EF!$AD6)+Coal!$C68)+X$31*(EF!$Y6*X$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+X$32*(C$17*EF!$U6*X$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0.82703565728608885},null,{"$f":"SUM('T&D'!BP216:BR216)","v":5.3453643104553912},{"$f":"'T&D'!BP216","v":2.739418021713445},{"$f":"AB$26*(AB$22*(D$10*EF!$G6+D$11*EF!$D6+D$12*EF!$B6+D$13*EF!$C6+D$14*EF!$I6)+NG!$B99)+AB$27*(Electric!$D176+Electric!$E176)+AB$28*(AB$22*(D$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AB$29*(AB$22*(D$6*EF!$T6+D$7*EF!$Q6+D$8*EF!$R6+D$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AB$30*(AB$22*(D$15*EF!$AC6+D$16*EF!$AD6)+Coal!$C68)+AB$31*(EF!$Y6*AB$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+AB$32*(D$17*EF!$U6*AB$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":8.0698864625107056},null,{"$f":"SUM('T&D'!BS216:BU216)","v":5.2461195511104117},{"$f":"AE$26*(AE$22*(E$10*EF!$G6+E$11*EF!$D6+E$12*EF!$B6+E$13*EF!$C6+E$14*EF!$I6)+NG!$B99)+AE$27*(Electric!$D176+Electric!$E176)+AE$28*(AE$22*(E$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AE$29*(AE$22*(E$6*EF!$T6+E$7*EF!$Q6+E$8*EF!$R6+E$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AE$30*(AE$22*(E$15*EF!$AC6+E$16*EF!$AD6)+Coal!$C68)+AE$31*(EF!$Y6*AE$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+AE$32*(E$17*EF!$U6*AE$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":8.6382551818262265E-2},null,{"$f":"SUM('T&D'!BV216:BX216)","v":0.38696503431403595},{"$f":"AH$26*(AH$22*(F$10*EF!$G6+F$11*EF!$D6+F$12*EF!$B6+F$13*EF!$C6+F$14*EF!$I6)+NG!$B99)+AH$27*(Electric!$D176+Electric!$E176)+AH$28*(AH$22*(F$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AH$29*(AH$22*(F$6*EF!$T6+F$7*EF!$Q6+F$8*EF!$R6+F$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AH$30*(AH$22*(F$15*EF!$AC6+F$16*EF!$AD6)+Coal!$C68)+AH$31*(EF!$Y6*AH$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+AH$32*(F$17*EF!$U6*AH$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":1.1281859348712668},null,{"$f":"'T&D'!IT139","v":0.13930741235305294},{"$f":"AK$26*(AK$22*(G$10*EF!$G6+G$11*EF!$D6+G$12*EF!$B6+G$13*EF!$C6+G$14*EF!$I6)+NG!$B99)+AK$27*(Electric!$D176+Electric!$E176)+AK$28*(AK$22*(G$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AK$29*(AK$22*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AK$30*(AK$22*(G$15*EF!$AC6+G$16*EF!$AD6)+Coal!$C68)+AK$31*(EF!$Y6*AK$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+AK$32*(G$17*EF!$U6*AK$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":277.28767017025086},null,{"$f":"SUM('T&D'!BY216:CA216)","v":5.2792011375587382},{"$f":"AN$26*(AN$22*(G$10*EF!$G6+G$11*EF!$D6+G$12*EF!$B6+G$13*EF!$C6+G$14*EF!$I6)+NG!$B99)+AN$27*(Electric!$D176+Electric!$E176)+AN$28*(AN$22*(G$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AN$29*(AN$22*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AN$30*(AN$22*(G$15*EF!$AC6+G$16*EF!$AD6)+Coal!$C68)+AN$31*(EF!$Y6*AN$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+AN$32*(G$17*EF!$U6*AN$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":402.47757616878732},null,{"$f":"SUM('T&D'!BY216:CA216)","v":5.2792011375587382},{"$f":"AQ$26*(AQ$22*(G$10*EF!$G6+G$11*EF!$D6+G$12*EF!$B6+G$13*EF!$C6+G$14*EF!$I6)+NG!$B99)+AQ$27*(Electric!$D176+Electric!$E176)+AQ$28*(AQ$22*(G$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AQ$29*(AQ$22*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AQ$30*(AQ$22*(G$15*EF!$AC6+G$16*EF!$AD6)+Coal!$C68)+AQ$31*(EF!$Y6*AQ$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+AQ$32*(G$17*EF!$U6*AQ$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":405.8926331783432},null,{"$f":"SUM('T&D'!BY216:CA216)","v":5.2792011375587382},{"$f":"AT$26*(AT$22*(G$10*EF!$G6+G$11*EF!$D6+G$12*EF!$B6+G$13*EF!$C6+G$14*EF!$I6)+NG!$B99)+AT$27*(Electric!$D176+Electric!$E176)+AT$28*(AT$22*(G$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AT$29*(AT$22*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AT$30*(AT$22*(G$15*EF!$AC6+G$16*EF!$AD6)+Coal!$C68)+AT$31*(EF!$Y6*AT$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+AT$32*(G$17*EF!$U6*AT$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":293.72941462542383},null,{"$f":"SUM('T&D'!BY216:CA216)","v":5.2792011375587382},{"$f":"AW$26*(AW$22*(H$10*EF!$G6+H$11*EF!$D6+H$12*EF!$B6+H$13*EF!$C6+H$14*EF!$I6)+NG!$B99)+AW$27*(Electric!$D176+Electric!$E176)+AW$28*(AW$22*(H$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AW$29*(AW$22*(H$6*EF!$T6+H$7*EF!$Q6+H$8*EF!$R6+H$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AW$30*(AW$22*(H$15*EF!$AC6+H$16*EF!$AD6)+Coal!$C68)+AW$31*(EF!$Y6*AW$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+AW$32*(H$17*EF!$U6*AW$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":523.96780266967812},null,{"$f":"SUM('T&D'!CB216:CD216)","v":5.2792011375587382},{"$f":"AZ$26*(AZ$22*(I$10*EF!$G6+I$11*EF!$D6+I$12*EF!$B6+I$13*EF!$C6+I$14*EF!$I6)+NG!$B99)+AZ$27*(Electric!$D176+Electric!$E176)+AZ$28*(AZ$22*(I$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AZ$29*(AZ$22*(I$6*EF!$T6+I$7*EF!$Q6+I$8*EF!$R6+I$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AZ$30*(AZ$22*(I$15*EF!$AC6+I$16*EF!$AD6)+Coal!$C68)+AZ$31*(EF!$Y6*AZ$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+AZ$32*(I$17*EF!$U6*AZ$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":8.0698864625107056},null,{"$f":"SUM('T&D'!BA216:BC216)","v":3.0702338861967098},{"$f":"BC$26*(BC$22*(J$10*EF!$G6+J$11*EF!$D6+J$12*EF!$B6+J$13*EF!$C6+J$14*EF!$I6)+NG!$B99)+BC$27*(Electric!$D176+Electric!$E176)+BC$28*(BC$22*(J$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BC$29*(BC$22*(J$6*EF!$T6+J$7*EF!$Q6+J$8*EF!$R6+J$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BC$30*(BC$22*(J$15*EF!$AC6+J$16*EF!$AD6)+Coal!$C68)+BC$31*(EF!$Y6*BC$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+BC$32*(J$17*EF!$U6*BC$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":5.5548669806890949},null,{"$f":"SUM('T&D'!BA216:BC216)","v":3.0702338861967098},{"$f":"BF$26*(BF$22*(K$10*EF!$G6+K$11*EF!$D6+K$12*EF!$B6+K$13*EF!$C6+K$14*EF!$I6)+NG!$B99)+BF$27*(Electric!$D176+Electric!$E176)+BF$28*(BF$22*(K$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BF$29*(BF$22*(K$6*EF!$T6+K$7*EF!$Q6+K$8*EF!$R6+K$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BF$30*(BF$22*(K$15*EF!$AC6+K$16*EF!$AD6)+Coal!$C68)+BF$31*(EF!$Y6*BF$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+BF$32*(K$17*EF!$U6*BF$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":24.100594246430649},null,{"$f":"SUM('T&D'!BA216:BC216)","v":3.0702338861967098},{"$f":"BI$26*(BI$22*(L$10*EF!$G6+L$11*EF!$D6+L$12*EF!$B6+L$13*EF!$C6+L$14*EF!$I6)+NG!$B99)+BI$27*(Electric!$D176+Electric!$E176)+BI$28*(BI$22*(L$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BI$29*(BI$22*(L$6*EF!$T6+L$7*EF!$Q6+L$8*EF!$R6+L$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BI$30*(BI$22*(L$15*EF!$AC6+L$16*EF!$AD6)+Coal!$C68)+BI$31*(EF!$Y6*BI$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+BI$32*(L$17*EF!$U6*BI$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":8.0698864625107056},null,{"$f":"SUM('T&D'!AX216:AZ216)","v":5.676180174938656},{"$f":"BL$26*(BL$22*(M$10*EF!$G6+M$11*EF!$D6+M$12*EF!$B6+M$13*EF!$C6+M$14*EF!$I6)+NG!$B99)+BL$27*(Electric!$D176+Electric!$E176)+BL$28*(BL$22*(M$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BL$29*(BL$22*(M$6*EF!$T6+M$7*EF!$Q6+M$8*EF!$R6+M$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BL$30*(BL$22*(M$15*EF!$AC6+M$16*EF!$AD6)+Coal!$C68)+BL$31*(EF!$Y6*BL$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+BL$32*(M$17*EF!$U6*BL$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":8.0698864625107056},null,{"$f":"SUM('T&D'!BA216:BC216)","v":3.0702338861967098},{"$f":"BO$26*(BO$22*(N$10*EF!$G6+N$11*EF!$D6+N$12*EF!$B6+N$13*EF!$C6+N$14*EF!$I6)+NG!$B99)+BO$27*(Electric!$D176+Electric!$E176)+BO$28*(BO$22*(N$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BO$29*(BO$22*(N$6*EF!$T6+N$7*EF!$Q6+N$8*EF!$R6+N$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BO$30*(BO$22*(N$15*EF!$AC6+N$16*EF!$AD6)+Coal!$C68)+BO$31*(EF!$Y6*BO$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+BO$32*(N$17*EF!$U6*BO$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059462887419462},{"$f":"BR$26*(BR$22*(O$10*EF!$G6+O$11*EF!$D6+O$12*EF!$B6+O$13*EF!$C6+O$14*EF!$I6)+NG!$B99)+BR$27*(Electric!$D176+Electric!$E176)+BR$28*(BR$22*(O$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BR$29*(BR$22*(O$6*EF!$T6+O$7*EF!$Q6+O$8*EF!$R6+O$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BR$30*(BR$22*(O$15*EF!$AC6+O$16*EF!$AD6)+Coal!$C68)+BR$31*(EF!$Y6*BR$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+BR$32*(O$17*EF!$U6*BR$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059462887419462},{"$f":"BU$26*(BU$22*(P$10*EF!$G6+P$11*EF!$D6+P$12*EF!$B6+P$13*EF!$C6+P$14*EF!$I6)+NG!$B99)+BU$27*(Electric!$D176+Electric!$E176)+BU$28*(BU$22*(P$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BU$29*(BU$22*(P$6*EF!$T6+P$7*EF!$Q6+P$8*EF!$R6+P$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BU$30*(BU$22*(P$15*EF!$AC6+P$16*EF!$AD6)+Coal!$C68)+BU$31*(EF!$Y6*BU$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+BU$32*(P$17*EF!$U6*BU$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059462887419462},{"$f":"BX$26*(BX$22*(Q$10*EF!$G6+Q$11*EF!$D6+Q$12*EF!$B6+Q$13*EF!$C6+Q$14*EF!$I6)+NG!$B99)+BX$27*(Electric!$D176+Electric!$E176)+BX$28*(BX$22*(Q$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+BX$29*(BX$22*(Q$6*EF!$T6+Q$7*EF!$Q6+Q$8*EF!$R6+Q$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+BX$30*(BX$22*(Q$15*EF!$AC6+Q$16*EF!$AD6)+Coal!$C68)+BX$31*(EF!$Y6*BX$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+BX$32*(Q$17*EF!$U6*BX$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059462887419462},{"$f":"CA$26*(CA$22*(R$10*EF!$G6+R$11*EF!$D6+R$12*EF!$B6+R$13*EF!$C6+R$14*EF!$I6)+NG!$B99)+CA$27*(Electric!$D176+Electric!$E176)+CA$28*(CA$22*(R$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CA$29*(CA$22*(R$6*EF!$T6+R$7*EF!$Q6+R$8*EF!$R6+R$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CA$30*(CA$22*(R$15*EF!$AC6+R$16*EF!$AD6)+Coal!$C68)+CA$31*(EF!$Y6*CA$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+CA$32*(R$17*EF!$U6*CA$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059462887419462},{"$f":"CD$26*(CD$22*(S$10*EF!$G6+S$11*EF!$D6+S$12*EF!$B6+S$13*EF!$C6+S$14*EF!$I6)+NG!$B99)+CD$27*(Electric!$D176+Electric!$E176)+CD$28*(CD$22*(S$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CD$29*(CD$22*(S$6*EF!$T6+S$7*EF!$Q6+S$8*EF!$R6+S$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CD$30*(CD$22*(S$15*EF!$AC6+S$16*EF!$AD6)+Coal!$C68)+CD$31*(EF!$Y6*CD$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+CD$32*(S$17*EF!$U6*CD$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059462887419462},{"$f":"CG$26*(CG$22*(T$10*EF!$G6+T$11*EF!$D6+T$12*EF!$B6+T$13*EF!$C6+T$14*EF!$I6)+NG!$B99)+CG$27*(Electric!$D176+Electric!$E176)+CG$28*(CG$22*(T$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CG$29*(CG$22*(T$6*EF!$T6+T$7*EF!$Q6+T$8*EF!$R6+T$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CG$30*(CG$22*(T$15*EF!$AC6+T$16*EF!$AD6)+Coal!$C68)+CG$31*(EF!$Y6*CG$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+CG$32*(T$17*EF!$U6*CG$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059462887419462},{"$f":"CJ$26*(CJ$22*(U$10*EF!$G6+U$11*EF!$D6+U$12*EF!$B6+U$13*EF!$C6+U$14*EF!$I6)+NG!$B99)+CJ$27*(Electric!$D176+Electric!$E176)+CJ$28*(CJ$22*(U$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CJ$29*(CJ$22*(U$6*EF!$T6+U$7*EF!$Q6+U$8*EF!$R6+U$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CJ$30*(CJ$22*(U$15*EF!$AC6+U$16*EF!$AD6)+Coal!$C68)+CJ$31*(EF!$Y6*CJ$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+CJ$32*(U$17*EF!$U6*CJ$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0.36634152548572951},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059462887419462},{"$f":"CM$26*(CM$22*(V$10*EF!$G6+V$11*EF!$D6+V$12*EF!$B6+V$13*EF!$C6+V$14*EF!$I6)+NG!$B99)+CM$27*(Electric!$D176+Electric!$E176)+CM$28*(CM$22*(V$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CM$29*(CM$22*(V$6*EF!$T6+V$7*EF!$Q6+V$8*EF!$R6+V$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CM$30*(CM$22*(V$15*EF!$AC6+V$16*EF!$AD6)+Coal!$C68)+CM$31*(EF!$Y6*CM$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+CM$32*(V$17*EF!$U6*CM$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0.33511517998719431},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059462887419462},{"$f":"CP$26*(CP$22*(W$10*EF!$G6+W$11*EF!$D6+W$12*EF!$B6+W$13*EF!$C6+W$14*EF!$I6)+NG!$B99)+CP$27*(Electric!$D176+Electric!$E176)+CP$28*(CP$22*(W$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CP$29*(CP$22*(W$6*EF!$T6+W$7*EF!$Q6+W$8*EF!$R6+W$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CP$30*(CP$22*(W$15*EF!$AC6+W$16*EF!$AD6)+Coal!$C68)+CP$31*(EF!$Y6*CP$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+CP$32*(W$17*EF!$U6*CP$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059462887419462},{"$f":"CS$26*(CS$22*(X$10*EF!$G6+X$11*EF!$D6+X$12*EF!$B6+X$13*EF!$C6+X$14*EF!$I6)+NG!$B99)+CS$27*(Electric!$D176+Electric!$E176)+CS$28*(CS$22*(X$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CS$29*(CS$22*(X$6*EF!$T6+X$7*EF!$Q6+X$8*EF!$R6+X$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CS$30*(CS$22*(X$15*EF!$AC6+X$16*EF!$AD6)+Coal!$C68)+CS$31*(EF!$Y6*CS$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+CS$32*(X$17*EF!$U6*CS$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059462887419462},{"$f":"CV$26*(CV$22*(Y$10*EF!$G6+Y$11*EF!$D6+Y$12*EF!$B6+Y$13*EF!$C6+Y$14*EF!$I6)+NG!$B99)+CV$27*(Electric!$D176+Electric!$E176)+CV$28*(CV$22*(Y$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CV$29*(CV$22*(Y$6*EF!$T6+Y$7*EF!$Q6+Y$8*EF!$R6+Y$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CV$30*(CV$22*(Y$15*EF!$AC6+Y$16*EF!$AD6)+Coal!$C68)+CV$31*(EF!$Y6*CV$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+CV$32*(Y$17*EF!$U6*CV$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059462887419462},{"$f":"CY$26*(CY$22*(Z$10*EF!$G6+Z$11*EF!$D6+Z$12*EF!$B6+Z$13*EF!$C6+Z$14*EF!$I6)+NG!$B99)+CY$27*(Electric!$D176+Electric!$E176)+CY$28*(CY$22*(Z$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+CY$29*(CY$22*(Z$6*EF!$T6+Z$7*EF!$Q6+Z$8*EF!$R6+Z$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+CY$30*(CY$22*(Z$15*EF!$AC6+Z$16*EF!$AD6)+Coal!$C68)+CY$31*(EF!$Y6*CY$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+CY$32*(Z$17*EF!$U6*CY$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"SUM('T&D'!AY216:AZ216)","v":2.6059462887419462},{"$f":"$DB$23*DB$26*(DB$22*(AA$10*EF!$G6+AA$11*EF!$D6+AA$12*EF!$B6+AA$13*EF!$C6)+NG!$B99)+DB$27*EtOH!$P$306+DB$28*(DB$22*(AA$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DB$29*(DB$22*(AA$7*EF!$Q6+AA$8*EF!$R6+AA$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DB$30*(DB$22*(AA$15*EF!$AC6)+Coal!$C68)+(1-$DB$23)*DB$26*NG!$B99","v":19.465780758332048},{"$f":"$DC$23*DC$26*(DC$22*(AA$10*EF!$G6+AA$11*EF!$D6+AA$12*EF!$B6+AA$13*EF!$C6)+NG!$B99)+DC$27*EtOH!$P$306+DC$28*(DC$22*(AA$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DC$29*(DC$22*(AA$7*EF!$Q6+AA$8*EF!$R6+AA$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DC$30*(DC$22*(AA$15*EF!$AC6)+Coal!$C68)+(1-$DC$23)*DC$26*NG!$B99","v":2.9393554923814547},{"$f":"$DD$23*DD$26*(DD$22*(AA$10*EF!$G6+AA$11*EF!$D6+AA$12*EF!$B6+AA$13*EF!$C6)+NG!$B99)+DD$27*EtOH!$P$306+DD$28*(DD$22*(AA$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DD$29*(DD$22*(AA$7*EF!$Q6+AA$8*EF!$R6+AA$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DD$30*(DD$22*(AA$15*EF!$AC6)+Coal!$C68)+(1-$DD$23)*DD$26*NG!$B99","v":3.1983245166962514E-2},{"$f":"$DE$23*DE$26*(DE$22*(AA$10*EF!$G6+AA$11*EF!$D6+AA$12*EF!$B6+AA$13*EF!$C6)+NG!$B99)+DE$27*EtOH!$P$306+DE$28*(DE$22*(AA$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DE$29*(DE$22*(AA$7*EF!$Q6+AA$8*EF!$R6+AA$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DE$30*(DE$22*(AA$15*EF!$AC6)+Coal!$C68)+(1-$DE$23)*DE$26*NG!$B99","v":0.63499403068216287},{"$f":"$DF$23*DF$26*(DF$22*(AB$10*EF!$G6+AB$11*EF!$D6+AB$12*EF!$B6+AB$13*EF!$C6)+NG!$B99)+DF$27*EtOH!$P$306+DF$28*(DF$22*(AB$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DF$29*(DF$22*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DF$30*(DF$22*(AB$15*EF!$AC6)+Coal!$C68)","v":9.3134697295730373E-2},{"$f":"$DG$23*DG$26*(DG$22*(AB$10*EF!$G6+AB$11*EF!$D6+AB$12*EF!$B6+AB$13*EF!$C6)+NG!$B99)+DG$27*EtOH!$P$306+DG$28*(DG$22*(AB$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DG$29*(DG$22*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DG$30*(DG$22*(AB$15*EF!$AC6)+Coal!$C68)","v":3.9038678274083871},{"$f":"$DH$23*DH$26*(DH$22*(AB$10*EF!$G6+AB$11*EF!$D6+AB$12*EF!$B6+AB$13*EF!$C6)+NG!$B99)+DH$27*EtOH!$P$306+DH$28*(DH$22*(AB$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DH$29*(DH$22*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DH$30*(DH$22*(AB$15*EF!$AC6)+Coal!$C68)","v":0.50973296984846506},{"$f":"DI$26*(DI$22*(AC$10*EF!$G6+AC$11*EF!$D6+AC$12*EF!$B6+AC$13*EF!$C6)+NG!$B99)+DI$27*EtOH!$P$306+DI$28*(DI$22*(AC$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DI$29*(DI$22*(AC$7*EF!$Q6+AC$8*EF!$R6+AC$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DI$30*(DI$22*(AC$15*EF!$AC6)+Coal!$C68)","v":6.8846713365273615},{"$f":"DJ$26*(DJ$22*(AD$10*EF!$G6+AD$11*EF!$D6+AD$12*EF!$B6+AD$13*EF!$C6)+NG!$B99)+DJ$27*EtOH!$P$306+DJ$28*(DJ$22*(AD$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DJ$29*(DJ$22*(AD$7*EF!$Q6+AD$8*EF!$R6+AD$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DJ$30*(DJ$22*(AD$15*EF!$AC6)+Coal!$C68)","v":0.31297209171139184},{"$f":"DK$26*(DK$22*(AE$10*EF!$G6+AE$11*EF!$D6+AE$12*EF!$B6+AE$13*EF!$C6)+NG!$B99)+DK$27*EtOH!$P$306+DK$28*(DK$22*(AE$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DK$29*(DK$22*(AE$7*EF!$Q6+AE$8*EF!$R6+AE$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DK$30*(DK$22*(AE$15*EF!$AC6)+Coal!$C68)","v":260.1584896590154},{"$f":"DL$26*(DL$22*(AE$10*EF!$G6+AE$11*EF!$D6+AE$12*EF!$B6+AE$13*EF!$C6)+NG!$B99)+DL$27*EtOH!$P$306+DL$28*(DL$22*(AE$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DL$29*(DL$22*(AE$7*EF!$Q6+AE$8*EF!$R6+AE$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DL$30*(DL$22*(AE$15*EF!$AC6)+Coal!$C68)","v":377.61483078178264},{"$f":"DM$26*(DM$22*(AE$10*EF!$G6+AE$11*EF!$D6+AE$12*EF!$B6+AE$13*EF!$C6)+NG!$B99)+DM$27*EtOH!$P$306+DM$28*(DM$22*(AE$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DM$29*(DM$22*(AE$7*EF!$Q6+AE$8*EF!$R6+AE$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DM$30*(DM$22*(AE$15*EF!$AC6)+Coal!$C68)","v":380.82439261687011},{"$f":"DN$26*(DN$22*(AE$10*EF!$G6+AE$11*EF!$D6+AE$12*EF!$B6+AE$13*EF!$C6)+NG!$B99)+DN$27*EtOH!$P$306+DN$28*(DN$22*(AE$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DN$29*(DN$22*(AE$7*EF!$Q6+AE$8*EF!$R6+AE$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DN$30*(DN$22*(AE$15*EF!$AC6)+Coal!$C68)","v":275.58433543477406},{"$f":"DO$26*(DO$22*(AF$10*EF!$G6+AF$11*EF!$D6+AF$12*EF!$B6+AF$13*EF!$C6)+NG!$B99)+DO$27*EtOH!$P$306+DO$28*(DO$22*(AF$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DO$29*(DO$22*(AF$7*EF!$Q6+AF$8*EF!$R6+AF$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DO$30*(DO$22*(AF$15*EF!$AC6)+Coal!$C68)","v":497.90898853832027},{"$f":"DP$26*(DP$22*(AG$10*EF!$G6+AG$11*EF!$D6+AG$12*EF!$B6+AG$13*EF!$C6+AG$14*EF!$I6)+NG!$B99)+DP$27*(Electric!$D176+Electric!$E176)+DP$28*(DP$22*(AG$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DP$29*(DP$22*(AG$6*EF!$T6+AG$7*EF!$Q6+AG$8*EF!$R6+AG$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DP$30*(DP$22*(AG$15*EF!$AC6+AG$16*EF!$AD6)+Coal!$C68)+DP$31*(EF!$Y6*DP$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+DP$32*(AG$17*EF!$U6*DP$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":46.271949956214534},{"$f":"DQ$26*(DQ$22*(AH$10*EF!$G6+AH$11*EF!$D6+AH$12*EF!$B6+AH$13*EF!$C6+AH$14*EF!$I6)+NG!$B99)+DQ$27*(Electric!$D176+Electric!$E176)+DQ$28*(DQ$22*(AH$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DQ$29*(DQ$22*(AH$6*EF!$T6+AH$7*EF!$Q6+AH$8*EF!$R6+AH$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DQ$30*(DQ$22*(AH$15*EF!$AC6+AH$16*EF!$AD6)+Coal!$C68)+DQ$31*(EF!$Y6*DQ$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+DQ$32*(AH$17*EF!$U6*DQ$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":55.046776733683394},{"$f":"DR$26*(DR$22*(E$10*EF!$G6+E$11*EF!$D6+E$12*EF!$B6+E$13*EF!$C6)+NG!$X99)+DR$27*(EtOH!$W306)+DR$28*(DR$22*(E$5*EF!$L6)+Petroleum!$N237*Petroleum!$Q$236+Petroleum!$Q237)+DR$29*(DR$22*(E$7*EF!$Q6+E$8*EF!$R6+E$9*EF!$S6)+Petroleum!$N237*Petroleum!$R$236+Petroleum!$R237)+DR$30*(DR$22*(E$15*EF!$AC6)+Coal!$I68)+DR$31*(EF!$Z6*DR$22+Inputs!$G$128*(Petroleum!$N237*Petroleum!$P$218+Petroleum!$P237)+Inputs!$F$128*(NG!$AC99*NG!$AD$80+NG!$AD99))+DR$32*(EF!$V6*DR$22+Petroleum!$N237*Petroleum!$O$236+Petroleum!$O237)","v":0.1616828950804951},{"$f":"DS$26*(DS$22*(E$10*EF!$G6+E$11*EF!$D6+E$12*EF!$B6+E$13*EF!$C6)+NG!$X99)+DS$27*(EtOH!$W306)+DS$28*(DS$22*(E$5*EF!$L6)+Petroleum!$N237*Petroleum!$Q$236+Petroleum!$Q237)+DS$29*(DS$22*(E$7*EF!$Q6+E$8*EF!$R6+E$9*EF!$S6)+Petroleum!$N237*Petroleum!$R$236+Petroleum!$R237)+DS$30*(DS$22*(E$15*EF!$AC6)+Coal!$I68)+DS$31*(EF!$Z6*DS$22+Inputs!$G$128*(Petroleum!$N237*Petroleum!$P$218+Petroleum!$P237)+Inputs!$F$128*(NG!$AC99*NG!$AD$80+NG!$AD99))+DS$32*(EF!$V6*DS$22+Petroleum!$N237*Petroleum!$O$236+Petroleum!$O237)","v":1.3540724329591516},null,{"$f":"'T&D'!DH183","v":0.13930741235305294},{"$f":"DV$26*(DV$22*(AK$10*EF!$G6+AK$11*EF!$D6+AK$12*EF!$B6+AK$13*EF!$C6+AK$14*EF!$I6)+NG!$B99)+DV$27*(Electric!$D176+Electric!$E176)+DV$28*(DV$22*(AK$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DV$29*(DV$22*(AK$6*EF!$T6+AK$7*EF!$Q6+AK$8*EF!$R6+AK$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DV$30*(DV$22*(AK$15*EF!$AC6+AK$16*EF!$AD6)+Coal!$C68)+DV$31*(EF!$Y6*DV$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+DV$32*(AK$17*EF!$U6*DV$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":12.386682385913717},null,{"$f":"'T&D'!DM183","v":4.9217162373273525E-2},{"$f":"DY$26*(DY$22*(AL$10*EF!$G6+AL$11*EF!$D6+AL$12*EF!$B6+AL$13*EF!$C6+AL$14*EF!$I6)+NG!$B99)+DY$27*(Electric!$D176+Electric!$E176)+DY$28*(DY$22*(AL$5*EF!$L6)+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+DY$29*(DY$22*(AL$6*EF!$T6+AL$7*EF!$Q6+AL$8*EF!$R6+AL$9*EF!$S6)+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+DY$30*(DY$22*(AL$15*EF!$AC6+AL$16*EF!$AD6)+Coal!$C68)+DY$31*(EF!$Y6*DY$22+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+DY$32*(AL$17*EF!$U6*DY$22+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)","v":0},null,{"$f":"'T&D'!DN183","v":0.69653706176526475},{"$f":"EB$26*(EB$22*(AM$10*EF!$G6+AM$11*EF!$D6+AM$12*EF!$B6+AM$13*EF!$C6+AM$14*EF!$I6)+NG!$X99)+EB$27*(EtOH!$W306)+EB$28*(EB$22*(AM$5*EF!$L6)+Petroleum!$N237*Petroleum!$Q$236+Petroleum!$Q237)+EB$29*(EB$22*(AM$6*EF!$T6+AM$7*EF!$Q6+AM$8*EF!$R6+AM$9*EF!$S6)+Petroleum!$N237*Petroleum!$R$236+Petroleum!$R237)+EB$30*(EB$22*(AM$15*EF!$AC6+AM$16*EF!$AD6)+Coal!$I68)+EB$31*(EF!$Y6*EB$22+Inputs!$G$128*(Petroleum!$N237*Petroleum!$P$218+Petroleum!$P237)+Inputs!$F$128*(NG!$AC99*NG!$AD$80+NG!$AD99))+EB$32*(EF!$U6*EB$22+Petroleum!$N237*Petroleum!$O$236+Petroleum!$O237)","v":15.701004540739481},null,{"$f":"'T&D'!DO183","v":4.9217162373273525E-2},{"$f":"EE$26*(EE$22*(AN$10*EF!$G6+AN$11*EF!$D6+AN$12*EF!$B6+AN$13*EF!$C6+AN$14*EF!$I6)+NG!$X99)+EE$27*(EtOH!$W306)+EE$28*(EE$22*(AN$5*EF!$L6)+Petroleum!$N237*Petroleum!$Q$236+Petroleum!$Q237)+EE$29*(EE$22*(AN$6*EF!$T6+AN$7*EF!$Q6+AN$8*EF!$R6+AN$9*EF!$S6)+Petroleum!$N237*Petroleum!$R$236+Petroleum!$R237)+EE$30*(EE$22*(AN$15*EF!$AC6+AN$16*EF!$AD6)+Coal!$I68)+EE$31*(EF!$Y6*EE$22+Inputs!$G$128*(Petroleum!$N237*Petroleum!$P$218+Petroleum!$P237)+Inputs!$F$128*(NG!$AC99*NG!$AD$80+NG!$AD99))+EE$32*(EF!$U6*EE$22+Petroleum!$N237*Petroleum!$O$236+Petroleum!$O237)","v":0},null,{"$f":"'T&D'!DP183","v":0.7255594393388175},{"$f":"EH$26*(EH$22*(AO$10*EF!$G6+AO$11*EF!$D6+AO$12*EF!$B6+AO$13*EF!$C6+AO$14*EF!$I6)+NG!$X99)+EH$27*(EtOH!$W306)+EH$28*(EH$22*(AO$5*EF!$L6)+Petroleum!$N237*Petroleum!$Q$236+Petroleum!$Q237)+EH$29*(EH$22*(AO$6*EF!$T6+AO$7*EF!$Q6+AO$8*EF!$R6+AO$9*EF!$S6)+Petroleum!$N237*Petroleum!$R$236+Petroleum!$R237)+EH$30*(EH$22*(AO$15*EF!$AC6+AO$16*EF!$AD6)+Coal!$I68)+EH$31*(EF!$Y6*EH$22+Inputs!$G$128*(Petroleum!$N237*Petroleum!$P$218+Petroleum!$P237)+Inputs!$F$128*(NG!$AC99*NG!$AD$80+NG!$AD99))+EH$32*(EF!$U6*EH$22+Petroleum!$N237*Petroleum!$O$236+Petroleum!$O237)","v":0.17005744283729271},null,{"$f":"'T&D'!DQ183","v":4.6643106814638262}]
["     CO",{"$f":"B$26*(B$22*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7)*B$23+NG!$B100)+B$27*(Electric!$D177+Electric!$E177)+B$28*(B$22*(B$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$29*(B$22*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$30*(B$22*(B$15*EF!$AC7+B$16*EF!$AD7)+Coal!$C69)+B$31*(EF!$Y7*B$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+B$32*(B$17*EF!$U7*B$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":99.12260100766467},null,{"$f":"SUM('T&D'!AR217:AT217)","v":11.289593771671662},{"$f":"SUM('T&D'!AU217:AW217)","v":5.6357385932347324},{"$f":"F$26*(F$22*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7)+NG!$B100)+F$27*(Electric!$D177+Electric!$E177)+F$28*(F$22*(B$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+F$29*(F$22*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+F$30*(F$22*(B$15*EF!$AC7+B$16*EF!$AD7)+Coal!$C69)+F$31*(EF!$Y7*F$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+F$32*(B$17*EF!$U7*F$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":19.72910640495973},null,{"$f":"SUM('T&D'!AX217:AZ217)","v":12.822669707678131},{"$f":"I$26*(I$22*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7)+NG!$B100)+I$27*(Electric!$D177+Electric!$E177)+I$28*(I$22*(B$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+I$29*(I$22*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+I$30*(I$22*(B$15*EF!$AC7+B$16*EF!$AD7)+Coal!$C69)+I$31*(EF!$Y7*I$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+I$32*(B$17*EF!$U7*I$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0.48678667332778192},null,{"$f":"SUM('T&D'!BA217:BC217)","v":7.1688145292412013},{"$f":"L$26*(L$22*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7)+NG!$B100)+L$27*(Electric!$D177+Electric!$E177)+L$28*(L$22*(B$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+L$29*(L$22*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+L$30*(L$22*(B$15*EF!$AC7+B$16*EF!$AD7)+Coal!$C69)+L$31*(EF!$Y7*L$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+L$32*(B$17*EF!$U7*L$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":5.6676773809881054},null,{"$f":"SUM('T&D'!BD217:BF217)","v":11.777390660400993},{"$f":"O$26*(O$22*(B$10*EF!$G7+B$11*EF!$D7+B$12*EF!$B7+B$13*EF!$C7+B$14*EF!$I7)+NG!$B100)+O$27*(Electric!$D177+Electric!$E177)+O$28*(O$22*(B$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+O$29*(O$22*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+O$30*(O$22*(B$15*EF!$AC7+B$16*EF!$AD7)+Coal!$C69)+O$31*(EF!$Y7*O$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+O$32*(B$17*EF!$U7*O$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":8.9219357552610088},null,{"$f":"SUM('T&D'!BG217:BI217)/0.3","v":39.25796886800331},{"$f":"R$26*(R$22*(C$10*EF!$G7+C$11*EF!$D7+C$12*EF!$B7+C$13*EF!$C7+C$14*EF!$I7)+NG!$B100)+R$27*(Electric!$D177+Electric!$E177)+R$28*(R$22*(C$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+R$29*(R$22*(C$6*EF!$T7+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+R$30*(R$22*(C$15*EF!$AC7+C$16*EF!$AD7)+Coal!$C69)+R$31*(EF!$Y7*R$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+R$32*(C$17*EF!$U7*R$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":1.239271949633602},null,{"$f":"SUM('T&D'!BJ217:BL217)","v":4.5904595459575956},{"$f":"U$26*(U$22*(C$10*EF!$G7+C$11*EF!$D7+C$12*EF!$B7+C$13*EF!$C7+C$14*EF!$I7)+NG!$B100)+U$27*(Electric!$D177+Electric!$E177)+U$28*(U$22*(C$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+U$29*(U$22*(C$6*EF!$T7+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+U$30*(U$22*(C$15*EF!$AC7+C$16*EF!$AD7)+Coal!$C69)+U$31*(EF!$Y7*U$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+U$32*(C$17*EF!$U7*U$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":20.257565349710489},null,{"$f":"SUM('T&D'!BM217:BO217)","v":6.6113323706933933},{"$f":"X$26*(X$22*(C$10*EF!$G7+C$11*EF!$D7+C$12*EF!$B7+C$13*EF!$C7+C$14*EF!$I7)+NG!$B100)+X$27*(Electric!$D177+Electric!$E177)+X$28*(X$22*(C$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+X$29*(X$22*(C$6*EF!$T7+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+X$30*(X$22*(C$15*EF!$AC7+C$16*EF!$AD7)+Coal!$C69)+X$31*(EF!$Y7*X$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+X$32*(C$17*EF!$U7*X$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":7.7581626061615241},null,{"$f":"SUM('T&D'!BP217:BR217)","v":12.125817009493371},{"$f":"'T&D'!BP217","v":6.4719618310564426},{"$f":"AB$26*(AB$22*(D$10*EF!$G7+D$11*EF!$D7+D$12*EF!$B7+D$13*EF!$C7+D$14*EF!$I7)+NG!$B100)+AB$27*(Electric!$D177+Electric!$E177)+AB$28*(AB$22*(D$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AB$29*(AB$22*(D$6*EF!$T7+D$7*EF!$Q7+D$8*EF!$R7+D$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AB$30*(AB$22*(D$15*EF!$AC7+D$16*EF!$AD7)+Coal!$C69)+AB$31*(EF!$Y7*AB$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AB$32*(D$17*EF!$U7*AB$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":39.14944905192462},null,{"$f":"SUM('T&D'!BS217:BU217)","v":11.916761200037943},{"$f":"AE$26*(AE$22*(E$10*EF!$G7+E$11*EF!$D7+E$12*EF!$B7+E$13*EF!$C7+E$14*EF!$I7)+NG!$B100)+AE$27*(Electric!$D177+Electric!$E177)+AE$28*(AE$22*(E$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AE$29*(AE$22*(E$6*EF!$T7+E$7*EF!$Q7+E$8*EF!$R7+E$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AE$30*(AE$22*(E$15*EF!$AC7+E$16*EF!$AD7)+Coal!$C69)+AE$31*(EF!$Y7*AE$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AE$32*(E$17*EF!$U7*AE$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":9.539945920121265E-2},null,{"$f":"SUM('T&D'!BV217:BX217)","v":0.63120285100402607},{"$f":"AH$26*(AH$22*(F$10*EF!$G7+F$11*EF!$D7+F$12*EF!$B7+F$13*EF!$C7+F$14*EF!$I7)+NG!$B100)+AH$27*(Electric!$D177+Electric!$E177)+AH$28*(AH$22*(F$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AH$29*(AH$22*(F$6*EF!$T7+F$7*EF!$Q7+F$8*EF!$R7+F$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AH$30*(AH$22*(F$15*EF!$AC7+F$16*EF!$AD7)+Coal!$C69)+AH$31*(EF!$Y7*AH$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AH$32*(F$17*EF!$U7*AH$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":5.4322406535593348},null,{"$f":"'T&D'!IT140","v":0.22723302636144938},{"$f":"AK$26*(AK$22*(G$10*EF!$G7+G$11*EF!$D7+G$12*EF!$B7+G$13*EF!$C7+G$14*EF!$I7)+NG!$B100)+AK$27*(Electric!$D177+Electric!$E177)+AK$28*(AK$22*(G$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AK$29*(AK$22*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AK$30*(AK$22*(G$15*EF!$AC7+G$16*EF!$AD7)+Coal!$C69)+AK$31*(EF!$Y7*AK$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AK$32*(G$17*EF!$U7*AK$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":862.75468687341208},null,{"$f":"SUM('T&D'!BY217:CA217)","v":11.986446469856418},{"$f":"AN$26*(AN$22*(G$10*EF!$G7+G$11*EF!$D7+G$12*EF!$B7+G$13*EF!$C7+G$14*EF!$I7)+NG!$B100)+AN$27*(Electric!$D177+Electric!$E177)+AN$28*(AN$22*(G$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AN$29*(AN$22*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AN$30*(AN$22*(G$15*EF!$AC7+G$16*EF!$AD7)+Coal!$C69)+AN$31*(EF!$Y7*AN$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AN$32*(G$17*EF!$U7*AN$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":1252.2729461627041},null,{"$f":"SUM('T&D'!BY217:CA217)","v":11.986446469856418},{"$f":"AQ$26*(AQ$22*(G$10*EF!$G7+G$11*EF!$D7+G$12*EF!$B7+G$13*EF!$C7+G$14*EF!$I7)+NG!$B100)+AQ$27*(Electric!$D177+Electric!$E177)+AQ$28*(AQ$22*(G$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AQ$29*(AQ$22*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AQ$30*(AQ$22*(G$15*EF!$AC7+G$16*EF!$AD7)+Coal!$C69)+AQ$31*(EF!$Y7*AQ$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AQ$32*(G$17*EF!$U7*AQ$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":1262.7932348713471},null,{"$f":"SUM('T&D'!BY217:CA217)","v":11.986446469856418},{"$f":"AT$26*(AT$22*(G$10*EF!$G7+G$11*EF!$D7+G$12*EF!$B7+G$13*EF!$C7+G$14*EF!$I7)+NG!$B100)+AT$27*(Electric!$D177+Electric!$E177)+AT$28*(AT$22*(G$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AT$29*(AT$22*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AT$30*(AT$22*(G$15*EF!$AC7+G$16*EF!$AD7)+Coal!$C69)+AT$31*(EF!$Y7*AT$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AT$32*(G$17*EF!$U7*AT$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":913.91600279880936},null,{"$f":"SUM('T&D'!BY217:CA217)","v":11.986446469856418},{"$f":"AW$26*(AW$22*(H$10*EF!$G7+H$11*EF!$D7+H$12*EF!$B7+H$13*EF!$C7+H$14*EF!$I7)+NG!$B100)+AW$27*(Electric!$D177+Electric!$E177)+AW$28*(AW$22*(H$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AW$29*(AW$22*(H$6*EF!$T7+H$7*EF!$Q7+H$8*EF!$R7+H$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AW$30*(AW$22*(H$15*EF!$AC7+H$16*EF!$AD7)+Coal!$C69)+AW$31*(EF!$Y7*AW$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AW$32*(H$17*EF!$U7*AW$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":1469.8588499438038},null,{"$f":"SUM('T&D'!CB217:CD217)","v":11.986446469856418},{"$f":"AZ$26*(AZ$22*(I$10*EF!$G7+I$11*EF!$D7+I$12*EF!$B7+I$13*EF!$C7+I$14*EF!$I7)+NG!$B100)+AZ$27*(Electric!$D177+Electric!$E177)+AZ$28*(AZ$22*(I$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AZ$29*(AZ$22*(I$6*EF!$T7+I$7*EF!$Q7+I$8*EF!$R7+I$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AZ$30*(AZ$22*(I$15*EF!$AC7+I$16*EF!$AD7)+Coal!$C69)+AZ$31*(EF!$Y7*AZ$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+AZ$32*(I$17*EF!$U7*AZ$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":39.14944905192462},null,{"$f":"SUM('T&D'!BA217:BC217)","v":7.1688145292412013},{"$f":"BC$26*(BC$22*(J$10*EF!$G7+J$11*EF!$D7+J$12*EF!$B7+J$13*EF!$C7+J$14*EF!$I7)+NG!$B100)+BC$27*(Electric!$D177+Electric!$E177)+BC$28*(BC$22*(J$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BC$29*(BC$22*(J$6*EF!$T7+J$7*EF!$Q7+J$8*EF!$R7+J$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BC$30*(BC$22*(J$15*EF!$AC7+J$16*EF!$AD7)+Coal!$C69)+BC$31*(EF!$Y7*BC$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BC$32*(J$17*EF!$U7*BC$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":35.111478439013688},null,{"$f":"SUM('T&D'!BA217:BC217)","v":7.1688145292412013},{"$f":"BF$26*(BF$22*(K$10*EF!$G7+K$11*EF!$D7+K$12*EF!$B7+K$13*EF!$C7+K$14*EF!$I7)+NG!$B100)+BF$27*(Electric!$D177+Electric!$E177)+BF$28*(BF$22*(K$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BF$29*(BF$22*(K$6*EF!$T7+K$7*EF!$Q7+K$8*EF!$R7+K$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BF$30*(BF$22*(K$15*EF!$AC7+K$16*EF!$AD7)+Coal!$C69)+BF$31*(EF!$Y7*BF$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BF$32*(K$17*EF!$U7*BF$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":189.52850052792212},null,{"$f":"SUM('T&D'!BA217:BC217)","v":7.1688145292412013},{"$f":"BI$26*(BI$22*(L$10*EF!$G7+L$11*EF!$D7+L$12*EF!$B7+L$13*EF!$C7+L$14*EF!$I7)+NG!$B100)+BI$27*(Electric!$D177+Electric!$E177)+BI$28*(BI$22*(L$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BI$29*(BI$22*(L$6*EF!$T7+L$7*EF!$Q7+L$8*EF!$R7+L$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BI$30*(BI$22*(L$15*EF!$AC7+L$16*EF!$AD7)+Coal!$C69)+BI$31*(EF!$Y7*BI$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BI$32*(L$17*EF!$U7*BI$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":39.14944905192462},null,{"$f":"SUM('T&D'!AX217:AZ217)","v":12.822669707678131},{"$f":"BL$26*(BL$22*(M$10*EF!$G7+M$11*EF!$D7+M$12*EF!$B7+M$13*EF!$C7+M$14*EF!$I7)+NG!$B100)+BL$27*(Electric!$D177+Electric!$E177)+BL$28*(BL$22*(M$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BL$29*(BL$22*(M$6*EF!$T7+M$7*EF!$Q7+M$8*EF!$R7+M$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BL$30*(BL$22*(M$15*EF!$AC7+M$16*EF!$AD7)+Coal!$C69)+BL$31*(EF!$Y7*BL$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BL$32*(M$17*EF!$U7*BL$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":39.14944905192462},null,{"$f":"SUM('T&D'!BA217:BC217)","v":7.1688145292412013},{"$f":"BO$26*(BO$22*(N$10*EF!$G7+N$11*EF!$D7+N$12*EF!$B7+N$13*EF!$C7+N$14*EF!$I7)+NG!$B100)+BO$27*(Electric!$D177+Electric!$E177)+BO$28*(BO$22*(N$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BO$29*(BO$22*(N$6*EF!$T7+N$7*EF!$Q7+N$8*EF!$R7+N$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BO$30*(BO$22*(N$15*EF!$AC7+N$16*EF!$AD7)+Coal!$C69)+BO$31*(EF!$Y7*BO$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BO$32*(N$17*EF!$U7*BO$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538551784369284},{"$f":"BR$26*(BR$22*(O$10*EF!$G7+O$11*EF!$D7+O$12*EF!$B7+O$13*EF!$C7+O$14*EF!$I7)+NG!$B100)+BR$27*(Electric!$D177+Electric!$E177)+BR$28*(BR$22*(O$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BR$29*(BR$22*(O$6*EF!$T7+O$7*EF!$Q7+O$8*EF!$R7+O$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BR$30*(BR$22*(O$15*EF!$AC7+O$16*EF!$AD7)+Coal!$C69)+BR$31*(EF!$Y7*BR$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BR$32*(O$17*EF!$U7*BR$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538551784369284},{"$f":"BU$26*(BU$22*(P$10*EF!$G7+P$11*EF!$D7+P$12*EF!$B7+P$13*EF!$C7+P$14*EF!$I7)+NG!$B100)+BU$27*(Electric!$D177+Electric!$E177)+BU$28*(BU$22*(P$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BU$29*(BU$22*(P$6*EF!$T7+P$7*EF!$Q7+P$8*EF!$R7+P$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BU$30*(BU$22*(P$15*EF!$AC7+P$16*EF!$AD7)+Coal!$C69)+BU$31*(EF!$Y7*BU$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BU$32*(P$17*EF!$U7*BU$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538551784369284},{"$f":"BX$26*(BX$22*(Q$10*EF!$G7+Q$11*EF!$D7+Q$12*EF!$B7+Q$13*EF!$C7+Q$14*EF!$I7)+NG!$B100)+BX$27*(Electric!$D177+Electric!$E177)+BX$28*(BX$22*(Q$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+BX$29*(BX$22*(Q$6*EF!$T7+Q$7*EF!$Q7+Q$8*EF!$R7+Q$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+BX$30*(BX$22*(Q$15*EF!$AC7+Q$16*EF!$AD7)+Coal!$C69)+BX$31*(EF!$Y7*BX$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+BX$32*(Q$17*EF!$U7*BX$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538551784369284},{"$f":"CA$26*(CA$22*(R$10*EF!$G7+R$11*EF!$D7+R$12*EF!$B7+R$13*EF!$C7+R$14*EF!$I7)+NG!$B100)+CA$27*(Electric!$D177+Electric!$E177)+CA$28*(CA$22*(R$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CA$29*(CA$22*(R$6*EF!$T7+R$7*EF!$Q7+R$8*EF!$R7+R$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CA$30*(CA$22*(R$15*EF!$AC7+R$16*EF!$AD7)+Coal!$C69)+CA$31*(EF!$Y7*CA$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CA$32*(R$17*EF!$U7*CA$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538551784369284},{"$f":"CD$26*(CD$22*(S$10*EF!$G7+S$11*EF!$D7+S$12*EF!$B7+S$13*EF!$C7+S$14*EF!$I7)+NG!$B100)+CD$27*(Electric!$D177+Electric!$E177)+CD$28*(CD$22*(S$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CD$29*(CD$22*(S$6*EF!$T7+S$7*EF!$Q7+S$8*EF!$R7+S$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CD$30*(CD$22*(S$15*EF!$AC7+S$16*EF!$AD7)+Coal!$C69)+CD$31*(EF!$Y7*CD$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CD$32*(S$17*EF!$U7*CD$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538551784369284},{"$f":"CG$26*(CG$22*(T$10*EF!$G7+T$11*EF!$D7+T$12*EF!$B7+T$13*EF!$C7+T$14*EF!$I7)+NG!$B100)+CG$27*(Electric!$D177+Electric!$E177)+CG$28*(CG$22*(T$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CG$29*(CG$22*(T$6*EF!$T7+T$7*EF!$Q7+T$8*EF!$R7+T$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CG$30*(CG$22*(T$15*EF!$AC7+T$16*EF!$AD7)+Coal!$C69)+CG$31*(EF!$Y7*CG$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CG$32*(T$17*EF!$U7*CG$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538551784369284},{"$f":"CJ$26*(CJ$22*(U$10*EF!$G7+U$11*EF!$D7+U$12*EF!$B7+U$13*EF!$C7+U$14*EF!$I7)+NG!$B100)+CJ$27*(Electric!$D177+Electric!$E177)+CJ$28*(CJ$22*(U$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CJ$29*(CJ$22*(U$6*EF!$T7+U$7*EF!$Q7+U$8*EF!$R7+U$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CJ$30*(CJ$22*(U$15*EF!$AC7+U$16*EF!$AD7)+Coal!$C69)+CJ$31*(EF!$Y7*CJ$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CJ$32*(U$17*EF!$U7*CJ$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":2.6569860297803807},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538551784369284},{"$f":"CM$26*(CM$22*(V$10*EF!$G7+V$11*EF!$D7+V$12*EF!$B7+V$13*EF!$C7+V$14*EF!$I7)+NG!$B100)+CM$27*(Electric!$D177+Electric!$E177)+CM$28*(CM$22*(V$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CM$29*(CM$22*(V$6*EF!$T7+V$7*EF!$Q7+V$8*EF!$R7+V$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CM$30*(CM$22*(V$15*EF!$AC7+V$16*EF!$AD7)+Coal!$C69)+CM$31*(EF!$Y7*CM$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CM$32*(V$17*EF!$U7*CM$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":2.5057976652710723},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538551784369284},{"$f":"CP$26*(CP$22*(W$10*EF!$G7+W$11*EF!$D7+W$12*EF!$B7+W$13*EF!$C7+W$14*EF!$I7)+NG!$B100)+CP$27*(Electric!$D177+Electric!$E177)+CP$28*(CP$22*(W$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CP$29*(CP$22*(W$6*EF!$T7+W$7*EF!$Q7+W$8*EF!$R7+W$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CP$30*(CP$22*(W$15*EF!$AC7+W$16*EF!$AD7)+Coal!$C69)+CP$31*(EF!$Y7*CP$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CP$32*(W$17*EF!$U7*CP$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538551784369284},{"$f":"CS$26*(CS$22*(X$10*EF!$G7+X$11*EF!$D7+X$12*EF!$B7+X$13*EF!$C7+X$14*EF!$I7)+NG!$B100)+CS$27*(Electric!$D177+Electric!$E177)+CS$28*(CS$22*(X$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CS$29*(CS$22*(X$6*EF!$T7+X$7*EF!$Q7+X$8*EF!$R7+X$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CS$30*(CS$22*(X$15*EF!$AC7+X$16*EF!$AD7)+Coal!$C69)+CS$31*(EF!$Y7*CS$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CS$32*(X$17*EF!$U7*CS$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538551784369284},{"$f":"CV$26*(CV$22*(Y$10*EF!$G7+Y$11*EF!$D7+Y$12*EF!$B7+Y$13*EF!$C7+Y$14*EF!$I7)+NG!$B100)+CV$27*(Electric!$D177+Electric!$E177)+CV$28*(CV$22*(Y$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CV$29*(CV$22*(Y$6*EF!$T7+Y$7*EF!$Q7+Y$8*EF!$R7+Y$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CV$30*(CV$22*(Y$15*EF!$AC7+Y$16*EF!$AD7)+Coal!$C69)+CV$31*(EF!$Y7*CV$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CV$32*(Y$17*EF!$U7*CV$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538551784369284},{"$f":"CY$26*(CY$22*(Z$10*EF!$G7+Z$11*EF!$D7+Z$12*EF!$B7+Z$13*EF!$C7+Z$14*EF!$I7)+NG!$B100)+CY$27*(Electric!$D177+Electric!$E177)+CY$28*(CY$22*(Z$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+CY$29*(CY$22*(Z$6*EF!$T7+Z$7*EF!$Q7+Z$8*EF!$R7+Z$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+CY$30*(CY$22*(Z$15*EF!$AC7+Z$16*EF!$AD7)+Coal!$C69)+CY$31*(EF!$Y7*CY$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+CY$32*(Z$17*EF!$U7*CY$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"SUM('T&D'!AY217:AZ217)","v":5.6538551784369284},{"$f":"$DB$23*DB$26*(DB$22*(AA$10*EF!$G7+AA$11*EF!$D7+AA$12*EF!$B7+AA$13*EF!$C7)+NG!$B100)+DB$27*EtOH!$P$307+DB$28*(DB$22*(AA$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DB$29*(DB$22*(AA$7*EF!$Q7+AA$8*EF!$R7+AA$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DB$30*(DB$22*(AA$15*EF!$AC7)+Coal!$C69)+(1-$DB$23)*DB$26*NG!$B100","v":102.69997001127965},{"$f":"$DC$23*DC$26*(DC$22*(AA$10*EF!$G7+AA$11*EF!$D7+AA$12*EF!$B7+AA$13*EF!$C7)+NG!$B100)+DC$27*EtOH!$P$307+DC$28*(DC$22*(AA$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DC$29*(DC$22*(AA$7*EF!$Q7+AA$8*EF!$R7+AA$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DC$30*(DC$22*(AA$15*EF!$AC7)+Coal!$C69)+(1-$DC$23)*DC$26*NG!$B100","v":23.763160813291524},{"$f":"$DD$23*DD$26*(DD$22*(AA$10*EF!$G7+AA$11*EF!$D7+AA$12*EF!$B7+AA$13*EF!$C7)+NG!$B100)+DD$27*EtOH!$P$307+DD$28*(DD$22*(AA$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DD$29*(DD$22*(AA$7*EF!$Q7+AA$8*EF!$R7+AA$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DD$30*(DD$22*(AA$15*EF!$AC7)+Coal!$C69)+(1-$DD$23)*DD$26*NG!$B100","v":0.73035222251007859},{"$f":"$DE$23*DE$26*(DE$22*(AA$10*EF!$G7+AA$11*EF!$D7+AA$12*EF!$B7+AA$13*EF!$C7)+NG!$B100)+DE$27*EtOH!$P$307+DE$28*(DE$22*(AA$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DE$29*(DE$22*(AA$7*EF!$Q7+AA$8*EF!$R7+AA$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DE$30*(DE$22*(AA$15*EF!$AC7)+Coal!$C69)+(1-$DE$23)*DE$26*NG!$B100","v":7.5705332339747979},{"$f":"$DF$23*DF$26*(DF$22*(AB$10*EF!$G7+AB$11*EF!$D7+AB$12*EF!$B7+AB$13*EF!$C7)+NG!$B100)+DF$27*EtOH!$P$307+DF$28*(DF$22*(AB$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DF$29*(DF$22*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DF$30*(DF$22*(AB$15*EF!$AC7)+Coal!$C69)","v":1.8177401289415567},{"$f":"$DG$23*DG$26*(DG$22*(AB$10*EF!$G7+AB$11*EF!$D7+AB$12*EF!$B7+AB$13*EF!$C7)+NG!$B100)+DG$27*EtOH!$P$307+DG$28*(DG$22*(AB$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DG$29*(DG$22*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DG$30*(DG$22*(AB$15*EF!$AC7)+Coal!$C69)","v":26.346704079267905},{"$f":"$DH$23*DH$26*(DH$22*(AB$10*EF!$G7+AB$11*EF!$D7+AB$12*EF!$B7+AB$13*EF!$C7)+NG!$B100)+DH$27*EtOH!$P$307+DH$28*(DH$22*(AB$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DH$29*(DH$22*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DH$30*(DH$22*(AB$15*EF!$AC7)+Coal!$C69)","v":11.639988546254378},{"$f":"DI$26*(DI$22*(AC$10*EF!$G7+AC$11*EF!$D7+AC$12*EF!$B7+AC$13*EF!$C7)+NG!$B100)+DI$27*EtOH!$P$307+DI$28*(DI$22*(AC$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DI$29*(DI$22*(AC$7*EF!$Q7+AC$8*EF!$R7+AC$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DI$30*(DI$22*(AC$15*EF!$AC7)+Coal!$C69)","v":53.649164947135887},{"$f":"DJ$26*(DJ$22*(AD$10*EF!$G7+AD$11*EF!$D7+AD$12*EF!$B7+AD$13*EF!$C7)+NG!$B100)+DJ$27*EtOH!$P$307+DJ$28*(DJ$22*(AD$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DJ$29*(DJ$22*(AD$7*EF!$Q7+AD$8*EF!$R7+AD$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DJ$30*(DJ$22*(AD$15*EF!$AC7)+Coal!$C69)","v":1.052757513990616},{"$f":"DK$26*(DK$22*(AE$10*EF!$G7+AE$11*EF!$D7+AE$12*EF!$B7+AE$13*EF!$C7)+NG!$B100)+DK$27*EtOH!$P$307+DK$28*(DK$22*(AE$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DK$29*(DK$22*(AE$7*EF!$Q7+AE$8*EF!$R7+AE$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DK$30*(DK$22*(AE$15*EF!$AC7)+Coal!$C69)","v":1072.3101046922986},{"$f":"DL$26*(DL$22*(AE$10*EF!$G7+AE$11*EF!$D7+AE$12*EF!$B7+AE$13*EF!$C7)+NG!$B100)+DL$27*EtOH!$P$307+DL$28*(DL$22*(AE$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DL$29*(DL$22*(AE$7*EF!$Q7+AE$8*EF!$R7+AE$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DL$30*(DL$22*(AE$15*EF!$AC7)+Coal!$C69)","v":1556.4394528021144},{"$f":"DM$26*(DM$22*(AE$10*EF!$G7+AE$11*EF!$D7+AE$12*EF!$B7+AE$13*EF!$C7)+NG!$B100)+DM$27*EtOH!$P$307+DM$28*(DM$22*(AE$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DM$29*(DM$22*(AE$7*EF!$Q7+AE$8*EF!$R7+AE$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DM$30*(DM$22*(AE$15*EF!$AC7)+Coal!$C69)","v":1569.4737337660936},{"$f":"DN$26*(DN$22*(AE$10*EF!$G7+AE$11*EF!$D7+AE$12*EF!$B7+AE$13*EF!$C7)+NG!$B100)+DN$27*EtOH!$P$307+DN$28*(DN$22*(AE$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DN$29*(DN$22*(AE$7*EF!$Q7+AE$8*EF!$R7+AE$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DN$30*(DN$22*(AE$15*EF!$AC7)+Coal!$C69)","v":1135.8997485278771},{"$f":"DO$26*(DO$22*(AF$10*EF!$G7+AF$11*EF!$D7+AF$12*EF!$B7+AF$13*EF!$C7)+NG!$B100)+DO$27*EtOH!$P$307+DO$28*(DO$22*(AF$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DO$29*(DO$22*(AF$7*EF!$Q7+AF$8*EF!$R7+AF$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DO$30*(DO$22*(AF$15*EF!$AC7)+Coal!$C69)","v":1788.6578537595174},{"$f":"DP$26*(DP$22*(AG$10*EF!$G7+AG$11*EF!$D7+AG$12*EF!$B7+AG$13*EF!$C7+AG$14*EF!$I7)+NG!$B100)+DP$27*(Electric!$D177+Electric!$E177)+DP$28*(DP$22*(AG$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DP$29*(DP$22*(AG$6*EF!$T7+AG$7*EF!$Q7+AG$8*EF!$R7+AG$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DP$30*(DP$22*(AG$15*EF!$AC7+AG$16*EF!$AD7)+Coal!$C69)+DP$31*(EF!$Y7*DP$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+DP$32*(AG$17*EF!$U7*DP$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":238.84751848196802},{"$f":"DQ$26*(DQ$22*(AH$10*EF!$G7+AH$11*EF!$D7+AH$12*EF!$B7+AH$13*EF!$C7+AH$14*EF!$I7)+NG!$B100)+DQ$27*(Electric!$D177+Electric!$E177)+DQ$28*(DQ$22*(AH$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DQ$29*(DQ$22*(AH$6*EF!$T7+AH$7*EF!$Q7+AH$8*EF!$R7+AH$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DQ$30*(DQ$22*(AH$15*EF!$AC7+AH$16*EF!$AD7)+Coal!$C69)+DQ$31*(EF!$Y7*DQ$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+DQ$32*(AH$17*EF!$U7*DQ$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":417.48520206203227},{"$f":"DR$26*(DR$22*(E$10*EF!$G7+E$11*EF!$D7+E$12*EF!$B7+E$13*EF!$C7)+NG!$X100)+DR$27*(EtOH!$W307)+DR$28*(DR$22*(E$5*EF!$L7)+Petroleum!$N238*Petroleum!$Q$236+Petroleum!$Q238)+DR$29*(DR$22*(E$7*EF!$Q7+E$8*EF!$R7+E$9*EF!$S7)+Petroleum!$N238*Petroleum!$R$236+Petroleum!$R238)+DR$30*(DR$22*(E$15*EF!$AC7)+Coal!$I69)+DR$31*(EF!$Z7*DR$22+Inputs!$G$128*(Petroleum!$N238*Petroleum!$P$218+Petroleum!$P238)+Inputs!$F$128*(NG!$AC100*NG!$AD$80+NG!$AD100))+DR$32*(EF!$V7*DR$22+Petroleum!$N238*Petroleum!$O$236+Petroleum!$O238)","v":0.18268456204960168},{"$f":"DS$26*(DS$22*(E$10*EF!$G7+E$11*EF!$D7+E$12*EF!$B7+E$13*EF!$C7)+NG!$X100)+DS$27*(EtOH!$W307)+DS$28*(DS$22*(E$5*EF!$L7)+Petroleum!$N238*Petroleum!$Q$236+Petroleum!$Q238)+DS$29*(DS$22*(E$7*EF!$Q7+E$8*EF!$R7+E$9*EF!$S7)+Petroleum!$N238*Petroleum!$R$236+Petroleum!$R238)+DS$30*(DS$22*(E$15*EF!$AC7)+Coal!$I69)+DS$31*(EF!$Z7*DS$22+Inputs!$G$128*(Petroleum!$N238*Petroleum!$P$218+Petroleum!$P238)+Inputs!$F$128*(NG!$AC100*NG!$AD$80+NG!$AD100))+DS$32*(EF!$V7*DS$22+Petroleum!$N238*Petroleum!$O$236+Petroleum!$O238)","v":8.4909015707272459},null,{"$f":"'T&D'!DH184","v":0.22723302636144938},{"$f":"DV$26*(DV$22*(AK$10*EF!$G7+AK$11*EF!$D7+AK$12*EF!$B7+AK$13*EF!$C7+AK$14*EF!$I7)+NG!$B100)+DV$27*(Electric!$D177+Electric!$E177)+DV$28*(DV$22*(AK$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DV$29*(DV$22*(AK$6*EF!$T7+AK$7*EF!$Q7+AK$8*EF!$R7+AK$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DV$30*(DV$22*(AK$15*EF!$AC7+AK$16*EF!$AD7)+Coal!$C69)+DV$31*(EF!$Y7*DV$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+DV$32*(AK$17*EF!$U7*DV$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":112.01966331447997},null,{"$f":"'T&D'!DM184","v":8.0281189393269947E-2},{"$f":"DY$26*(DY$22*(AL$10*EF!$G7+AL$11*EF!$D7+AL$12*EF!$B7+AL$13*EF!$C7+AL$14*EF!$I7)+NG!$B100)+DY$27*(Electric!$D177+Electric!$E177)+DY$28*(DY$22*(AL$5*EF!$L7)+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+DY$29*(DY$22*(AL$6*EF!$T7+AL$7*EF!$Q7+AL$8*EF!$R7+AL$9*EF!$S7)+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+DY$30*(DY$22*(AL$15*EF!$AC7+AL$16*EF!$AD7)+Coal!$C69)+DY$31*(EF!$Y7*DY$22+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+DY$32*(AL$17*EF!$U7*DY$22+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)","v":0},null,{"$f":"'T&D'!DN184","v":1.136165131807247},{"$f":"EB$26*(EB$22*(AM$10*EF!$G7+AM$11*EF!$D7+AM$12*EF!$B7+AM$13*EF!$C7+AM$14*EF!$I7)+NG!$X100)+EB$27*(EtOH!$W307)+EB$28*(EB$22*(AM$5*EF!$L7)+Petroleum!$N238*Petroleum!$Q$236+Petroleum!$Q238)+EB$29*(EB$22*(AM$6*EF!$T7+AM$7*EF!$Q7+AM$8*EF!$R7+AM$9*EF!$S7)+Petroleum!$N238*Petroleum!$R$236+Petroleum!$R238)+EB$30*(EB$22*(AM$15*EF!$AC7+AM$16*EF!$AD7)+Coal!$I69)+EB$31*(EF!$Y7*EB$22+Inputs!$G$128*(Petroleum!$N238*Petroleum!$P$218+Petroleum!$P238)+Inputs!$F$128*(NG!$AC100*NG!$AD$80+NG!$AD100))+EB$32*(EF!$U7*EB$22+Petroleum!$N238*Petroleum!$O$236+Petroleum!$O238)","v":199.62976126202685},null,{"$f":"'T&D'!DO184","v":8.0281189393269947E-2},{"$f":"EE$26*(EE$22*(AN$10*EF!$G7+AN$11*EF!$D7+AN$12*EF!$B7+AN$13*EF!$C7+AN$14*EF!$I7)+NG!$X100)+EE$27*(EtOH!$W307)+EE$28*(EE$22*(AN$5*EF!$L7)+Petroleum!$N238*Petroleum!$Q$236+Petroleum!$Q238)+EE$29*(EE$22*(AN$6*EF!$T7+AN$7*EF!$Q7+AN$8*EF!$R7+AN$9*EF!$S7)+Petroleum!$N238*Petroleum!$R$236+Petroleum!$R238)+EE$30*(EE$22*(AN$15*EF!$AC7+AN$16*EF!$AD7)+Coal!$I69)+EE$31*(EF!$Y7*EE$22+Inputs!$G$128*(Petroleum!$N238*Petroleum!$P$218+Petroleum!$P238)+Inputs!$F$128*(NG!$AC100*NG!$AD$80+NG!$AD100))+EE$32*(EF!$U7*EE$22+Petroleum!$N238*Petroleum!$O$236+Petroleum!$O238)","v":0},null,{"$f":"'T&D'!DP184","v":1.1835053456325486},{"$f":"EH$26*(EH$22*(AO$10*EF!$G7+AO$11*EF!$D7+AO$12*EF!$B7+AO$13*EF!$C7+AO$14*EF!$I7)+NG!$X100)+EH$27*(EtOH!$W307)+EH$28*(EH$22*(AO$5*EF!$L7)+Petroleum!$N238*Petroleum!$Q$236+Petroleum!$Q238)+EH$29*(EH$22*(AO$6*EF!$T7+AO$7*EF!$Q7+AO$8*EF!$R7+AO$9*EF!$S7)+Petroleum!$N238*Petroleum!$R$236+Petroleum!$R238)+EH$30*(EH$22*(AO$15*EF!$AC7+AO$16*EF!$AD7)+Coal!$I69)+EH$31*(EF!$Y7*EH$22+Inputs!$G$128*(Petroleum!$N238*Petroleum!$P$218+Petroleum!$P238)+Inputs!$F$128*(NG!$AC100*NG!$AD$80+NG!$AD100))+EH$32*(EF!$U7*EH$22+Petroleum!$N238*Petroleum!$O$236+Petroleum!$O238)","v":2.1492999764538951},null,{"$f":"'T&D'!DQ184","v":7.6082486504949571}]
["     NOx",{"$f":"B$26*(B$22*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8)*B$23+NG!$B101)+B$27*(Electric!$D178+Electric!$E178)+B$28*(B$22*(B$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$29*(B$22*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$30*(B$22*(B$15*EF!$AC8+B$16*EF!$AD8)+Coal!$C70)+B$31*(EF!$Y8*B$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+B$32*(B$17*EF!$U8*B$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":142.42364508221678},null,{"$f":"SUM('T&D'!AR218:AT218)","v":46.332826579139827},{"$f":"SUM('T&D'!AU218:AW218)","v":34.915893923642471},{"$f":"F$26*(F$22*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8)+NG!$B101)+F$27*(Electric!$D178+Electric!$E178)+F$28*(F$22*(B$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+F$29*(F$22*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+F$30*(F$22*(B$15*EF!$AC8+B$16*EF!$AD8)+Coal!$C70)+F$31*(EF!$Y8*F$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+F$32*(B$17*EF!$U8*F$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":47.273119522555106},null,{"$f":"SUM('T&D'!AX218:AZ218)","v":61.065834870579003},{"$f":"I$26*(I$22*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8)+NG!$B101)+I$27*(Electric!$D178+Electric!$E178)+I$28*(I$22*(B$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+I$29*(I$22*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+I$30*(I$22*(B$15*EF!$AC8+B$16*EF!$AD8)+Coal!$C70)+I$31*(EF!$Y8*I$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+I$32*(B$17*EF!$U8*I$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":1.9869366323388842},null,{"$f":"SUM('T&D'!BA218:BC218)","v":49.648902215081648},{"$f":"L$26*(L$22*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8)+NG!$B101)+L$27*(Electric!$D178+Electric!$E178)+L$28*(L$22*(B$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+L$29*(L$22*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+L$30*(L$22*(B$15*EF!$AC8+B$16*EF!$AD8)+Coal!$C70)+L$31*(EF!$Y8*L$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+L$32*(B$17*EF!$U8*L$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":17.818777504205265},null,{"$f":"SUM('T&D'!BD218:BF218)","v":51.02060194459775},{"$f":"O$26*(O$22*(B$10*EF!$G8+B$11*EF!$D8+B$12*EF!$B8+B$13*EF!$C8+B$14*EF!$I8)+NG!$B101)+O$27*(Electric!$D178+Electric!$E178)+O$28*(O$22*(B$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+O$29*(O$22*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+O$30*(O$22*(B$15*EF!$AC8+B$16*EF!$AD8)+Coal!$C70)+O$31*(EF!$Y8*O$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+O$32*(B$17*EF!$U8*O$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":35.267787836537558},null,{"$f":"SUM('T&D'!BG218:BI218)/0.3","v":170.06867314865917},{"$f":"R$26*(R$22*(C$10*EF!$G8+C$11*EF!$D8+C$12*EF!$B8+C$13*EF!$C8+C$14*EF!$I8)+NG!$B101)+R$27*(Electric!$D178+Electric!$E178)+R$28*(R$22*(C$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+R$29*(R$22*(C$6*EF!$T8+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+R$30*(R$22*(C$15*EF!$AC8+C$16*EF!$AD8)+Coal!$C70)+R$31*(EF!$Y8*R$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+R$32*(C$17*EF!$U8*R$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":4.8213563357425588},null,{"$f":"SUM('T&D'!BJ218:BL218)","v":24.870660997661211},{"$f":"U$26*(U$22*(C$10*EF!$G8+C$11*EF!$D8+C$12*EF!$B8+C$13*EF!$C8+C$14*EF!$I8)+NG!$B101)+U$27*(Electric!$D178+Electric!$E178)+U$28*(U$22*(C$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+U$29*(U$22*(C$6*EF!$T8+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+U$30*(U$22*(C$15*EF!$AC8+C$16*EF!$AD8)+Coal!$C70)+U$31*(EF!$Y8*U$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+U$32*(C$17*EF!$U8*U$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":61.39137852765257},null,{"$f":"SUM('T&D'!BM218:BO218)","v":44.291444654558312},{"$f":"X$26*(X$22*(C$10*EF!$G8+C$11*EF!$D8+C$12*EF!$B8+C$13*EF!$C8+C$14*EF!$I8)+NG!$B101)+X$27*(Electric!$D178+Electric!$E178)+X$28*(X$22*(C$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+X$29*(X$22*(C$6*EF!$T8+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+X$30*(X$22*(C$15*EF!$AC8+C$16*EF!$AD8)+Coal!$C70)+X$31*(EF!$Y8*X$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+X$32*(C$17*EF!$U8*X$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":31.666802577900967},null,{"$f":"SUM('T&D'!BP218:BR218)","v":54.369012919924835},{"$f":"'T&D'!BP218","v":42.95208026442748},{"$f":"AB$26*(AB$22*(D$10*EF!$G8+D$11*EF!$D8+D$12*EF!$B8+D$13*EF!$C8+D$14*EF!$I8)+NG!$B101)+AB$27*(Electric!$D178+Electric!$E178)+AB$28*(AB$22*(D$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AB$29*(AB$22*(D$6*EF!$T8+D$7*EF!$Q8+D$8*EF!$R8+D$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AB$30*(AB$22*(D$15*EF!$AC8+D$16*EF!$AD8)+Coal!$C70)+AB$31*(EF!$Y8*AB$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AB$32*(D$17*EF!$U8*AB$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":134.34170580894144},null,{"$f":"SUM('T&D'!BS218:BU218)","v":52.359966334728583},{"$f":"AE$26*(AE$22*(E$10*EF!$G8+E$11*EF!$D8+E$12*EF!$B8+E$13*EF!$C8+E$14*EF!$I8)+NG!$B101)+AE$27*(Electric!$D178+Electric!$E178)+AE$28*(AE$22*(E$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AE$29*(AE$22*(E$6*EF!$T8+E$7*EF!$Q8+E$8*EF!$R8+E$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AE$30*(AE$22*(E$15*EF!$AC8+E$16*EF!$AD8)+Coal!$C70)+AE$31*(EF!$Y8*AE$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AE$32*(E$17*EF!$U8*AE$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0.17917735548704328},null,{"$f":"SUM('T&D'!BV218:BX218)","v":1.0921023715352496},{"$f":"AH$26*(AH$22*(F$10*EF!$G8+F$11*EF!$D8+F$12*EF!$B8+F$13*EF!$C8+F$14*EF!$I8)+NG!$B101)+AH$27*(Electric!$D178+Electric!$E178)+AH$28*(AH$22*(F$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AH$29*(AH$22*(F$6*EF!$T8+F$7*EF!$Q8+F$8*EF!$R8+F$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AH$30*(AH$22*(F$15*EF!$AC8+F$16*EF!$AD8)+Coal!$C70)+AH$31*(EF!$Y8*AH$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AH$32*(F$17*EF!$U8*AH$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":19.26378245404992},null,{"$f":"'T&D'!IT141","v":0.39315685375268977},{"$f":"AK$26*(AK$22*(G$10*EF!$G8+G$11*EF!$D8+G$12*EF!$B8+G$13*EF!$C8+G$14*EF!$I8)+NG!$B101)+AK$27*(Electric!$D178+Electric!$E178)+AK$28*(AK$22*(G$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AK$29*(AK$22*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AK$30*(AK$22*(G$15*EF!$AC8+G$16*EF!$AD8)+Coal!$C70)+AK$31*(EF!$Y8*AK$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AK$32*(G$17*EF!$U8*AK$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":2470.7757635293069},null,{"$f":"SUM('T&D'!BY218:CA218)","v":53.029648529793995},{"$f":"AN$26*(AN$22*(G$10*EF!$G8+G$11*EF!$D8+G$12*EF!$B8+G$13*EF!$C8+G$14*EF!$I8)+NG!$B101)+AN$27*(Electric!$D178+Electric!$E178)+AN$28*(AN$22*(G$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AN$29*(AN$22*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AN$30*(AN$22*(G$15*EF!$AC8+G$16*EF!$AD8)+Coal!$C70)+AN$31*(EF!$Y8*AN$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AN$32*(G$17*EF!$U8*AN$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":3586.2893892061543},null,{"$f":"SUM('T&D'!BY218:CA218)","v":53.029648529793995},{"$f":"AQ$26*(AQ$22*(G$10*EF!$G8+G$11*EF!$D8+G$12*EF!$B8+G$13*EF!$C8+G$14*EF!$I8)+NG!$B101)+AQ$27*(Electric!$D178+Electric!$E178)+AQ$28*(AQ$22*(G$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AQ$29*(AQ$22*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AQ$30*(AQ$22*(G$15*EF!$AC8+G$16*EF!$AD8)+Coal!$C70)+AQ$31*(EF!$Y8*AQ$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AQ$32*(G$17*EF!$U8*AQ$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":3616.2213896424273},null,{"$f":"SUM('T&D'!BY218:CA218)","v":53.029648529793995},{"$f":"AT$26*(AT$22*(G$10*EF!$G8+G$11*EF!$D8+G$12*EF!$B8+G$13*EF!$C8+G$14*EF!$I8)+NG!$B101)+AT$27*(Electric!$D178+Electric!$E178)+AT$28*(AT$22*(G$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AT$29*(AT$22*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AT$30*(AT$22*(G$15*EF!$AC8+G$16*EF!$AD8)+Coal!$C70)+AT$31*(EF!$Y8*AT$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AT$32*(G$17*EF!$U8*AT$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":2617.300729891329},null,{"$f":"SUM('T&D'!BY218:CA218)","v":53.029648529793995},{"$f":"AW$26*(AW$22*(H$10*EF!$G8+H$11*EF!$D8+H$12*EF!$B8+H$13*EF!$C8+H$14*EF!$I8)+NG!$B101)+AW$27*(Electric!$D178+Electric!$E178)+AW$28*(AW$22*(H$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AW$29*(AW$22*(H$6*EF!$T8+H$7*EF!$Q8+H$8*EF!$R8+H$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AW$30*(AW$22*(H$15*EF!$AC8+H$16*EF!$AD8)+Coal!$C70)+AW$31*(EF!$Y8*AW$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AW$32*(H$17*EF!$U8*AW$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":3974.5831953012994},null,{"$f":"SUM('T&D'!CB218:CD218)","v":53.029648529793995},{"$f":"AZ$26*(AZ$22*(I$10*EF!$G8+I$11*EF!$D8+I$12*EF!$B8+I$13*EF!$C8+I$14*EF!$I8)+NG!$B101)+AZ$27*(Electric!$D178+Electric!$E178)+AZ$28*(AZ$22*(I$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AZ$29*(AZ$22*(I$6*EF!$T8+I$7*EF!$Q8+I$8*EF!$R8+I$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AZ$30*(AZ$22*(I$15*EF!$AC8+I$16*EF!$AD8)+Coal!$C70)+AZ$31*(EF!$Y8*AZ$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+AZ$32*(I$17*EF!$U8*AZ$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":134.34170580894144},null,{"$f":"SUM('T&D'!BA218:BC218)","v":49.648902215081648},{"$f":"BC$26*(BC$22*(J$10*EF!$G8+J$11*EF!$D8+J$12*EF!$B8+J$13*EF!$C8+J$14*EF!$I8)+NG!$B101)+BC$27*(Electric!$D178+Electric!$E178)+BC$28*(BC$22*(J$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BC$29*(BC$22*(J$6*EF!$T8+J$7*EF!$Q8+J$8*EF!$R8+J$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BC$30*(BC$22*(J$15*EF!$AC8+J$16*EF!$AD8)+Coal!$C70)+BC$31*(EF!$Y8*BC$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BC$32*(J$17*EF!$U8*BC$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":128.51323024856129},null,{"$f":"SUM('T&D'!BA218:BC218)","v":49.648902215081648},{"$f":"BF$26*(BF$22*(K$10*EF!$G8+K$11*EF!$D8+K$12*EF!$B8+K$13*EF!$C8+K$14*EF!$I8)+NG!$B101)+BF$27*(Electric!$D178+Electric!$E178)+BF$28*(BF$22*(K$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BF$29*(BF$22*(K$6*EF!$T8+K$7*EF!$Q8+K$8*EF!$R8+K$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BF$30*(BF$22*(K$15*EF!$AC8+K$16*EF!$AD8)+Coal!$C70)+BF$31*(EF!$Y8*BF$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BF$32*(K$17*EF!$U8*BF$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":748.14989425299711},null,{"$f":"SUM('T&D'!BA218:BC218)","v":49.648902215081648},{"$f":"BI$26*(BI$22*(L$10*EF!$G8+L$11*EF!$D8+L$12*EF!$B8+L$13*EF!$C8+L$14*EF!$I8)+NG!$B101)+BI$27*(Electric!$D178+Electric!$E178)+BI$28*(BI$22*(L$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BI$29*(BI$22*(L$6*EF!$T8+L$7*EF!$Q8+L$8*EF!$R8+L$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BI$30*(BI$22*(L$15*EF!$AC8+L$16*EF!$AD8)+Coal!$C70)+BI$31*(EF!$Y8*BI$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BI$32*(L$17*EF!$U8*BI$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":134.34170580894144},null,{"$f":"SUM('T&D'!AX218:AZ218)","v":61.065834870579003},{"$f":"BL$26*(BL$22*(M$10*EF!$G8+M$11*EF!$D8+M$12*EF!$B8+M$13*EF!$C8+M$14*EF!$I8)+NG!$B101)+BL$27*(Electric!$D178+Electric!$E178)+BL$28*(BL$22*(M$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BL$29*(BL$22*(M$6*EF!$T8+M$7*EF!$Q8+M$8*EF!$R8+M$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BL$30*(BL$22*(M$15*EF!$AC8+M$16*EF!$AD8)+Coal!$C70)+BL$31*(EF!$Y8*BL$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BL$32*(M$17*EF!$U8*BL$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":134.34170580894144},null,{"$f":"SUM('T&D'!BA218:BC218)","v":49.648902215081648},{"$f":"BO$26*(BO$22*(N$10*EF!$G8+N$11*EF!$D8+N$12*EF!$B8+N$13*EF!$C8+N$14*EF!$I8)+NG!$B101)+BO$27*(Electric!$D178+Electric!$E178)+BO$28*(BO$22*(N$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BO$29*(BO$22*(N$6*EF!$T8+N$7*EF!$Q8+N$8*EF!$R8+N$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BO$30*(BO$22*(N$15*EF!$AC8+N$16*EF!$AD8)+Coal!$C70)+BO$31*(EF!$Y8*BO$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BO$32*(N$17*EF!$U8*BO$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416932655497355},{"$f":"BR$26*(BR$22*(O$10*EF!$G8+O$11*EF!$D8+O$12*EF!$B8+O$13*EF!$C8+O$14*EF!$I8)+NG!$B101)+BR$27*(Electric!$D178+Electric!$E178)+BR$28*(BR$22*(O$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BR$29*(BR$22*(O$6*EF!$T8+O$7*EF!$Q8+O$8*EF!$R8+O$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BR$30*(BR$22*(O$15*EF!$AC8+O$16*EF!$AD8)+Coal!$C70)+BR$31*(EF!$Y8*BR$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BR$32*(O$17*EF!$U8*BR$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416932655497355},{"$f":"BU$26*(BU$22*(P$10*EF!$G8+P$11*EF!$D8+P$12*EF!$B8+P$13*EF!$C8+P$14*EF!$I8)+NG!$B101)+BU$27*(Electric!$D178+Electric!$E178)+BU$28*(BU$22*(P$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BU$29*(BU$22*(P$6*EF!$T8+P$7*EF!$Q8+P$8*EF!$R8+P$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BU$30*(BU$22*(P$15*EF!$AC8+P$16*EF!$AD8)+Coal!$C70)+BU$31*(EF!$Y8*BU$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BU$32*(P$17*EF!$U8*BU$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416932655497355},{"$f":"BX$26*(BX$22*(Q$10*EF!$G8+Q$11*EF!$D8+Q$12*EF!$B8+Q$13*EF!$C8+Q$14*EF!$I8)+NG!$B101)+BX$27*(Electric!$D178+Electric!$E178)+BX$28*(BX$22*(Q$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+BX$29*(BX$22*(Q$6*EF!$T8+Q$7*EF!$Q8+Q$8*EF!$R8+Q$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+BX$30*(BX$22*(Q$15*EF!$AC8+Q$16*EF!$AD8)+Coal!$C70)+BX$31*(EF!$Y8*BX$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+BX$32*(Q$17*EF!$U8*BX$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416932655497355},{"$f":"CA$26*(CA$22*(R$10*EF!$G8+R$11*EF!$D8+R$12*EF!$B8+R$13*EF!$C8+R$14*EF!$I8)+NG!$B101)+CA$27*(Electric!$D178+Electric!$E178)+CA$28*(CA$22*(R$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CA$29*(CA$22*(R$6*EF!$T8+R$7*EF!$Q8+R$8*EF!$R8+R$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CA$30*(CA$22*(R$15*EF!$AC8+R$16*EF!$AD8)+Coal!$C70)+CA$31*(EF!$Y8*CA$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CA$32*(R$17*EF!$U8*CA$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416932655497355},{"$f":"CD$26*(CD$22*(S$10*EF!$G8+S$11*EF!$D8+S$12*EF!$B8+S$13*EF!$C8+S$14*EF!$I8)+NG!$B101)+CD$27*(Electric!$D178+Electric!$E178)+CD$28*(CD$22*(S$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CD$29*(CD$22*(S$6*EF!$T8+S$7*EF!$Q8+S$8*EF!$R8+S$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CD$30*(CD$22*(S$15*EF!$AC8+S$16*EF!$AD8)+Coal!$C70)+CD$31*(EF!$Y8*CD$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CD$32*(S$17*EF!$U8*CD$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416932655497355},{"$f":"CG$26*(CG$22*(T$10*EF!$G8+T$11*EF!$D8+T$12*EF!$B8+T$13*EF!$C8+T$14*EF!$I8)+NG!$B101)+CG$27*(Electric!$D178+Electric!$E178)+CG$28*(CG$22*(T$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CG$29*(CG$22*(T$6*EF!$T8+T$7*EF!$Q8+T$8*EF!$R8+T$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CG$30*(CG$22*(T$15*EF!$AC8+T$16*EF!$AD8)+Coal!$C70)+CG$31*(EF!$Y8*CG$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CG$32*(T$17*EF!$U8*CG$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416932655497355},{"$f":"CJ$26*(CJ$22*(U$10*EF!$G8+U$11*EF!$D8+U$12*EF!$B8+U$13*EF!$C8+U$14*EF!$I8)+NG!$B101)+CJ$27*(Electric!$D178+Electric!$E178)+CJ$28*(CJ$22*(U$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CJ$29*(CJ$22*(U$6*EF!$T8+U$7*EF!$Q8+U$8*EF!$R8+U$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CJ$30*(CJ$22*(U$15*EF!$AC8+U$16*EF!$AD8)+Coal!$C70)+CJ$31*(EF!$Y8*CJ$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CJ$32*(U$17*EF!$U8*CJ$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":8.4748307106479128},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416932655497355},{"$f":"CM$26*(CM$22*(V$10*EF!$G8+V$11*EF!$D8+V$12*EF!$B8+V$13*EF!$C8+V$14*EF!$I8)+NG!$B101)+CM$27*(Electric!$D178+Electric!$E178)+CM$28*(CM$22*(V$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CM$29*(CM$22*(V$6*EF!$T8+V$7*EF!$Q8+V$8*EF!$R8+V$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CM$30*(CM$22*(V$15*EF!$AC8+V$16*EF!$AD8)+Coal!$C70)+CM$31*(EF!$Y8*CM$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CM$32*(V$17*EF!$U8*CM$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":8.2886819216702587},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416932655497355},{"$f":"CP$26*(CP$22*(W$10*EF!$G8+W$11*EF!$D8+W$12*EF!$B8+W$13*EF!$C8+W$14*EF!$I8)+NG!$B101)+CP$27*(Electric!$D178+Electric!$E178)+CP$28*(CP$22*(W$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CP$29*(CP$22*(W$6*EF!$T8+W$7*EF!$Q8+W$8*EF!$R8+W$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CP$30*(CP$22*(W$15*EF!$AC8+W$16*EF!$AD8)+Coal!$C70)+CP$31*(EF!$Y8*CP$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CP$32*(W$17*EF!$U8*CP$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416932655497355},{"$f":"CS$26*(CS$22*(X$10*EF!$G8+X$11*EF!$D8+X$12*EF!$B8+X$13*EF!$C8+X$14*EF!$I8)+NG!$B101)+CS$27*(Electric!$D178+Electric!$E178)+CS$28*(CS$22*(X$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CS$29*(CS$22*(X$6*EF!$T8+X$7*EF!$Q8+X$8*EF!$R8+X$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CS$30*(CS$22*(X$15*EF!$AC8+X$16*EF!$AD8)+Coal!$C70)+CS$31*(EF!$Y8*CS$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CS$32*(X$17*EF!$U8*CS$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416932655497355},{"$f":"CV$26*(CV$22*(Y$10*EF!$G8+Y$11*EF!$D8+Y$12*EF!$B8+Y$13*EF!$C8+Y$14*EF!$I8)+NG!$B101)+CV$27*(Electric!$D178+Electric!$E178)+CV$28*(CV$22*(Y$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CV$29*(CV$22*(Y$6*EF!$T8+Y$7*EF!$Q8+Y$8*EF!$R8+Y$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CV$30*(CV$22*(Y$15*EF!$AC8+Y$16*EF!$AD8)+Coal!$C70)+CV$31*(EF!$Y8*CV$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CV$32*(Y$17*EF!$U8*CV$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416932655497355},{"$f":"CY$26*(CY$22*(Z$10*EF!$G8+Z$11*EF!$D8+Z$12*EF!$B8+Z$13*EF!$C8+Z$14*EF!$I8)+NG!$B101)+CY$27*(Electric!$D178+Electric!$E178)+CY$28*(CY$22*(Z$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+CY$29*(CY$22*(Z$6*EF!$T8+Z$7*EF!$Q8+Z$8*EF!$R8+Z$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+CY$30*(CY$22*(Z$15*EF!$AC8+Z$16*EF!$AD8)+Coal!$C70)+CY$31*(EF!$Y8*CY$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+CY$32*(Z$17*EF!$U8*CY$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"SUM('T&D'!AY218:AZ218)","v":11.416932655497355},{"$f":"$DB$23*DB$26*(DB$22*(AA$10*EF!$G8+AA$11*EF!$D8+AA$12*EF!$B8+AA$13*EF!$C8)+NG!$B101)+DB$27*EtOH!$P$308+DB$28*(DB$22*(AA$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DB$29*(DB$22*(AA$7*EF!$Q8+AA$8*EF!$R8+AA$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DB$30*(DB$22*(AA$15*EF!$AC8)+Coal!$C70)+(1-$DB$23)*DB$26*NG!$B101","v":117.69957541838664},{"$f":"$DC$23*DC$26*(DC$22*(AA$10*EF!$G8+AA$11*EF!$D8+AA$12*EF!$B8+AA$13*EF!$C8)+NG!$B101)+DC$27*EtOH!$P$308+DC$28*(DC$22*(AA$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DC$29*(DC$22*(AA$7*EF!$Q8+AA$8*EF!$R8+AA$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DC$30*(DC$22*(AA$15*EF!$AC8)+Coal!$C70)+(1-$DC$23)*DC$26*NG!$B101","v":19.392785646320974},{"$f":"$DD$23*DD$26*(DD$22*(AA$10*EF!$G8+AA$11*EF!$D8+AA$12*EF!$B8+AA$13*EF!$C8)+NG!$B101)+DD$27*EtOH!$P$308+DD$28*(DD$22*(AA$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DD$29*(DD$22*(AA$7*EF!$Q8+AA$8*EF!$R8+AA$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DD$30*(DD$22*(AA$15*EF!$AC8)+Coal!$C70)+(1-$DD$23)*DD$26*NG!$B101","v":0.30359571905682509},{"$f":"$DE$23*DE$26*(DE$22*(AA$10*EF!$G8+AA$11*EF!$D8+AA$12*EF!$B8+AA$13*EF!$C8)+NG!$B101)+DE$27*EtOH!$P$308+DE$28*(DE$22*(AA$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DE$29*(DE$22*(AA$7*EF!$Q8+AA$8*EF!$R8+AA$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DE$30*(DE$22*(AA$15*EF!$AC8)+Coal!$C70)+(1-$DE$23)*DE$26*NG!$B101","v":4.6676766191891783},{"$f":"$DF$23*DF$26*(DF$22*(AB$10*EF!$G8+AB$11*EF!$D8+AB$12*EF!$B8+AB$13*EF!$C8)+NG!$B101)+DF$27*EtOH!$P$308+DF$28*(DF$22*(AB$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DF$29*(DF$22*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DF$30*(DF$22*(AB$15*EF!$AC8)+Coal!$C70)","v":0.82342166669766925},{"$f":"$DG$23*DG$26*(DG$22*(AB$10*EF!$G8+AB$11*EF!$D8+AB$12*EF!$B8+AB$13*EF!$C8)+NG!$B101)+DG$27*EtOH!$P$308+DG$28*(DG$22*(AB$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DG$29*(DG$22*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DG$30*(DG$22*(AB$15*EF!$AC8)+Coal!$C70)","v":19.307855695601095},{"$f":"$DH$23*DH$26*(DH$22*(AB$10*EF!$G8+AB$11*EF!$D8+AB$12*EF!$B8+AB$13*EF!$C8)+NG!$B101)+DH$27*EtOH!$P$308+DH$28*(DH$22*(AB$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DH$29*(DH$22*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DH$30*(DH$22*(AB$15*EF!$AC8)+Coal!$C70)","v":4.8385567724681495},{"$f":"DI$26*(DI$22*(AC$10*EF!$G8+AC$11*EF!$D8+AC$12*EF!$B8+AC$13*EF!$C8)+NG!$B101)+DI$27*EtOH!$P$308+DI$28*(DI$22*(AC$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DI$29*(DI$22*(AC$7*EF!$Q8+AC$8*EF!$R8+AC$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DI$30*(DI$22*(AC$15*EF!$AC8)+Coal!$C70)","v":34.130632940392324},{"$f":"DJ$26*(DJ$22*(AD$10*EF!$G8+AD$11*EF!$D8+AD$12*EF!$B8+AD$13*EF!$C8)+NG!$B101)+DJ$27*EtOH!$P$308+DJ$28*(DJ$22*(AD$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DJ$29*(DJ$22*(AD$7*EF!$Q8+AD$8*EF!$R8+AD$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DJ$30*(DJ$22*(AD$15*EF!$AC8)+Coal!$C70)","v":1.0538497557542856},{"$f":"DK$26*(DK$22*(AE$10*EF!$G8+AE$11*EF!$D8+AE$12*EF!$B8+AE$13*EF!$C8)+NG!$B101)+DK$27*EtOH!$P$308+DK$28*(DK$22*(AE$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DK$29*(DK$22*(AE$7*EF!$Q8+AE$8*EF!$R8+AE$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DK$30*(DK$22*(AE$15*EF!$AC8)+Coal!$C70)","v":1022.4871627862279},{"$f":"DL$26*(DL$22*(AE$10*EF!$G8+AE$11*EF!$D8+AE$12*EF!$B8+AE$13*EF!$C8)+NG!$B101)+DL$27*EtOH!$P$308+DL$28*(DL$22*(AE$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DL$29*(DL$22*(AE$7*EF!$Q8+AE$8*EF!$R8+AE$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DL$30*(DL$22*(AE$15*EF!$AC8)+Coal!$C70)","v":1484.1204790497347},{"$f":"DM$26*(DM$22*(AE$10*EF!$G8+AE$11*EF!$D8+AE$12*EF!$B8+AE$13*EF!$C8)+NG!$B101)+DM$27*EtOH!$P$308+DM$28*(DM$22*(AE$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DM$29*(DM$22*(AE$7*EF!$Q8+AE$8*EF!$R8+AE$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DM$30*(DM$22*(AE$15*EF!$AC8)+Coal!$C70)","v":1496.6776658750987},{"$f":"DN$26*(DN$22*(AE$10*EF!$G8+AE$11*EF!$D8+AE$12*EF!$B8+AE$13*EF!$C8)+NG!$B101)+DN$27*EtOH!$P$308+DN$28*(DN$22*(AE$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DN$29*(DN$22*(AE$7*EF!$Q8+AE$8*EF!$R8+AE$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DN$30*(DN$22*(AE$15*EF!$AC8)+Coal!$C70)","v":1083.1169238323505},{"$f":"DO$26*(DO$22*(AF$10*EF!$G8+AF$11*EF!$D8+AF$12*EF!$B8+AF$13*EF!$C8)+NG!$B101)+DO$27*EtOH!$P$308+DO$28*(DO$22*(AF$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DO$29*(DO$22*(AF$7*EF!$Q8+AF$8*EF!$R8+AF$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DO$30*(DO$22*(AF$15*EF!$AC8)+Coal!$C70)","v":1771.2855284588527},{"$f":"DP$26*(DP$22*(AG$10*EF!$G8+AG$11*EF!$D8+AG$12*EF!$B8+AG$13*EF!$C8+AG$14*EF!$I8)+NG!$B101)+DP$27*(Electric!$D178+Electric!$E178)+DP$28*(DP$22*(AG$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DP$29*(DP$22*(AG$6*EF!$T8+AG$7*EF!$Q8+AG$8*EF!$R8+AG$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DP$30*(DP$22*(AG$15*EF!$AC8+AG$16*EF!$AD8)+Coal!$C70)+DP$31*(EF!$Y8*DP$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+DP$32*(AG$17*EF!$U8*DP$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":569.24512595143312},{"$f":"DQ$26*(DQ$22*(AH$10*EF!$G8+AH$11*EF!$D8+AH$12*EF!$B8+AH$13*EF!$C8+AH$14*EF!$I8)+NG!$B101)+DQ$27*(Electric!$D178+Electric!$E178)+DQ$28*(DQ$22*(AH$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DQ$29*(DQ$22*(AH$6*EF!$T8+AH$7*EF!$Q8+AH$8*EF!$R8+AH$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DQ$30*(DQ$22*(AH$15*EF!$AC8+AH$16*EF!$AD8)+Coal!$C70)+DQ$31*(EF!$Y8*DQ$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+DQ$32*(AH$17*EF!$U8*DQ$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":1516.7131918344692},{"$f":"DR$26*(DR$22*(E$10*EF!$G8+E$11*EF!$D8+E$12*EF!$B8+E$13*EF!$C8)+NG!$X101)+DR$27*(EtOH!$W308)+DR$28*(DR$22*(E$5*EF!$L8)+Petroleum!$N239*Petroleum!$Q$236+Petroleum!$Q239)+DR$29*(DR$22*(E$7*EF!$Q8+E$8*EF!$R8+E$9*EF!$S8)+Petroleum!$N239*Petroleum!$R$236+Petroleum!$R239)+DR$30*(DR$22*(E$15*EF!$AC8)+Coal!$I70)+DR$31*(EF!$Z8*DR$22+Inputs!$G$128*(Petroleum!$N239*Petroleum!$P$218+Petroleum!$P239)+Inputs!$F$128*(NG!$AC101*NG!$AD$80+NG!$AD101))+DR$32*(EF!$V8*DR$22+Petroleum!$N239*Petroleum!$O$236+Petroleum!$O239)","v":0.31646536298133859},{"$f":"DS$26*(DS$22*(E$10*EF!$G8+E$11*EF!$D8+E$12*EF!$B8+E$13*EF!$C8)+NG!$X101)+DS$27*(EtOH!$W308)+DS$28*(DS$22*(E$5*EF!$L8)+Petroleum!$N239*Petroleum!$Q$236+Petroleum!$Q239)+DS$29*(DS$22*(E$7*EF!$Q8+E$8*EF!$R8+E$9*EF!$S8)+Petroleum!$N239*Petroleum!$R$236+Petroleum!$R239)+DS$30*(DS$22*(E$15*EF!$AC8)+Coal!$I70)+DS$31*(EF!$Z8*DS$22+Inputs!$G$128*(Petroleum!$N239*Petroleum!$P$218+Petroleum!$P239)+Inputs!$F$128*(NG!$AC101*NG!$AD$80+NG!$AD101))+DS$32*(EF!$V8*DS$22+Petroleum!$N239*Petroleum!$O$236+Petroleum!$O239)","v":16.731911191241892},null,{"$f":"'T&D'!DH185","v":0.39315685375268977},{"$f":"DV$26*(DV$22*(AK$10*EF!$G8+AK$11*EF!$D8+AK$12*EF!$B8+AK$13*EF!$C8+AK$14*EF!$I8)+NG!$B101)+DV$27*(Electric!$D178+Electric!$E178)+DV$28*(DV$22*(AK$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DV$29*(DV$22*(AK$6*EF!$T8+AK$7*EF!$Q8+AK$8*EF!$R8+AK$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DV$30*(DV$22*(AK$15*EF!$AC8+AK$16*EF!$AD8)+Coal!$C70)+DV$31*(EF!$Y8*DV$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+DV$32*(AK$17*EF!$U8*DV$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":444.53782626406331},null,{"$f":"'T&D'!DM185","v":0.13890190322587978},{"$f":"DY$26*(DY$22*(AL$10*EF!$G8+AL$11*EF!$D8+AL$12*EF!$B8+AL$13*EF!$C8+AL$14*EF!$I8)+NG!$B101)+DY$27*(Electric!$D178+Electric!$E178)+DY$28*(DY$22*(AL$5*EF!$L8)+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+DY$29*(DY$22*(AL$6*EF!$T8+AL$7*EF!$Q8+AL$8*EF!$R8+AL$9*EF!$S8)+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+DY$30*(DY$22*(AL$15*EF!$AC8+AL$16*EF!$AD8)+Coal!$C70)+DY$31*(EF!$Y8*DY$22+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+DY$32*(AL$17*EF!$U8*DY$22+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)","v":0},null,{"$f":"'T&D'!DN185","v":1.965784268763449},{"$f":"EB$26*(EB$22*(AM$10*EF!$G8+AM$11*EF!$D8+AM$12*EF!$B8+AM$13*EF!$C8+AM$14*EF!$I8)+NG!$X101)+EB$27*(EtOH!$W308)+EB$28*(EB$22*(AM$5*EF!$L8)+Petroleum!$N239*Petroleum!$Q$236+Petroleum!$Q239)+EB$29*(EB$22*(AM$6*EF!$T8+AM$7*EF!$Q8+AM$8*EF!$R8+AM$9*EF!$S8)+Petroleum!$N239*Petroleum!$R$236+Petroleum!$R239)+EB$30*(EB$22*(AM$15*EF!$AC8+AM$16*EF!$AD8)+Coal!$I70)+EB$31*(EF!$Y8*EB$22+Inputs!$G$128*(Petroleum!$N239*Petroleum!$P$218+Petroleum!$P239)+Inputs!$F$128*(NG!$AC101*NG!$AD$80+NG!$AD101))+EB$32*(EF!$U8*EB$22+Petroleum!$N239*Petroleum!$O$236+Petroleum!$O239)","v":301.30146958642638},null,{"$f":"'T&D'!DO185","v":0.13890190322587978},{"$f":"EE$26*(EE$22*(AN$10*EF!$G8+AN$11*EF!$D8+AN$12*EF!$B8+AN$13*EF!$C8+AN$14*EF!$I8)+NG!$X101)+EE$27*(EtOH!$W308)+EE$28*(EE$22*(AN$5*EF!$L8)+Petroleum!$N239*Petroleum!$Q$236+Petroleum!$Q239)+EE$29*(EE$22*(AN$6*EF!$T8+AN$7*EF!$Q8+AN$8*EF!$R8+AN$9*EF!$S8)+Petroleum!$N239*Petroleum!$R$236+Petroleum!$R239)+EE$30*(EE$22*(AN$15*EF!$AC8+AN$16*EF!$AD8)+Coal!$I70)+EE$31*(EF!$Y8*EE$22+Inputs!$G$128*(Petroleum!$N239*Petroleum!$P$218+Petroleum!$P239)+Inputs!$F$128*(NG!$AC101*NG!$AD$80+NG!$AD101))+EE$32*(EF!$U8*EE$22+Petroleum!$N239*Petroleum!$O$236+Petroleum!$O239)","v":0},null,{"$f":"'T&D'!DP185","v":2.0476919466285928},{"$f":"EH$26*(EH$22*(AO$10*EF!$G8+AO$11*EF!$D8+AO$12*EF!$B8+AO$13*EF!$C8+AO$14*EF!$I8)+NG!$X101)+EH$27*(EtOH!$W308)+EH$28*(EH$22*(AO$5*EF!$L8)+Petroleum!$N239*Petroleum!$Q$236+Petroleum!$Q239)+EH$29*(EH$22*(AO$6*EF!$T8+AO$7*EF!$Q8+AO$8*EF!$R8+AO$9*EF!$S8)+Petroleum!$N239*Petroleum!$R$236+Petroleum!$R239)+EH$30*(EH$22*(AO$15*EF!$AC8+AO$16*EF!$AD8)+Coal!$I70)+EH$31*(EF!$Y8*EH$22+Inputs!$G$128*(Petroleum!$N239*Petroleum!$P$218+Petroleum!$P239)+Inputs!$F$128*(NG!$AC101*NG!$AD$80+NG!$AD101))+EH$32*(EF!$U8*EH$22+Petroleum!$N239*Petroleum!$O$236+Petroleum!$O239)","v":3.244321491479853},null,{"$f":"'T&D'!DQ185","v":13.163733942612382}]
["     PM10",{"$f":"B$26*(B$22*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9)*B$23+NG!$B102)+B$27*(Electric!$D179+Electric!$E179)+B$28*(B$22*(B$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$29*(B$22*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$30*(B$22*(B$15*EF!$AC9+B$16*EF!$AD9)+Coal!$C71)+B$31*(EF!$Y9*B$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+B$32*(B$17*EF!$U9*B$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":8.1470246134046178},null,{"$f":"SUM('T&D'!AR219:AT219)","v":3.2958940439550708},{"$f":"SUM('T&D'!AU219:AW219)","v":2.4095381616198823},{"$f":"F$26*(F$22*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9)+NG!$B102)+F$27*(Electric!$D179+Electric!$E179)+F$28*(F$22*(B$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+F$29*(F$22*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+F$30*(F$22*(B$15*EF!$AC9+B$16*EF!$AD9)+Coal!$C71)+F$31*(EF!$Y9*F$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+F$32*(B$17*EF!$U9*F$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":7.5885728409154654},null,{"$f":"SUM('T&D'!AX219:AZ219)","v":4.5883051475952703},{"$f":"I$26*(I$22*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9)+NG!$B102)+I$27*(Electric!$D179+Electric!$E179)+I$28*(I$22*(B$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+I$29*(I$22*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+I$30*(I$22*(B$15*EF!$AC9+B$16*EF!$AD9)+Coal!$C71)+I$31*(EF!$Y9*I$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+I$32*(B$17*EF!$U9*I$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0.44594527963161429},null,{"$f":"SUM('T&D'!BA219:BC219)","v":3.7019492652600827},{"$f":"L$26*(L$22*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9)+NG!$B102)+L$27*(Electric!$D179+Electric!$E179)+L$28*(L$22*(B$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+L$29*(L$22*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+L$30*(L$22*(B$15*EF!$AC9+B$16*EF!$AD9)+Coal!$C71)+L$31*(EF!$Y9*L$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+L$32*(B$17*EF!$U9*L$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":3.5163291534486532},null,{"$f":"SUM('T&D'!BD219:BF219)","v":3.7071157587496799},{"$f":"O$26*(O$22*(B$10*EF!$G9+B$11*EF!$D9+B$12*EF!$B9+B$13*EF!$C9+B$14*EF!$I9)+NG!$B102)+O$27*(Electric!$D179+Electric!$E179)+O$28*(O$22*(B$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+O$29*(O$22*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+O$30*(O$22*(B$15*EF!$AC9+B$16*EF!$AD9)+Coal!$C71)+O$31*(EF!$Y9*O$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+O$32*(B$17*EF!$U9*O$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":7.811043832759017},null,{"$f":"SUM('T&D'!BG219:BI219)/0.3","v":12.3570525291656},{"$f":"R$26*(R$22*(C$10*EF!$G9+C$11*EF!$D9+C$12*EF!$B9+C$13*EF!$C9+C$14*EF!$I9)+NG!$B102)+R$27*(Electric!$D179+Electric!$E179)+R$28*(R$22*(C$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+R$29*(R$22*(C$6*EF!$T9+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+R$30*(R$22*(C$15*EF!$AC9+C$16*EF!$AD9)+Coal!$C71)+R$31*(EF!$Y9*R$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+R$32*(C$17*EF!$U9*R$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":1.0605640859612731},null,{"$f":"SUM('T&D'!BJ219:BL219)","v":1.5283487727742906},{"$f":"U$26*(U$22*(C$10*EF!$G9+C$11*EF!$D9+C$12*EF!$B9+C$13*EF!$C9+C$14*EF!$I9)+NG!$B102)+U$27*(Electric!$D179+Electric!$E179)+U$28*(U$22*(C$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+U$29*(U$22*(C$6*EF!$T9+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+U$30*(U$22*(C$15*EF!$AC9+C$16*EF!$AD9)+Coal!$C71)+U$31*(EF!$Y9*U$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+U$32*(C$17*EF!$U9*U$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":12.073149223580689},null,{"$f":"SUM('T&D'!BM219:BO219)","v":3.231981591209101},{"$f":"X$26*(X$22*(C$10*EF!$G9+C$11*EF!$D9+C$12*EF!$B9+C$13*EF!$C9+C$14*EF!$I9)+NG!$B102)+X$27*(Electric!$D179+Electric!$E179)+X$28*(X$22*(C$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+X$29*(X$22*(C$6*EF!$T9+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+X$30*(X$22*(C$15*EF!$AC9+C$16*EF!$AD9)+Coal!$C71)+X$31*(EF!$Y9*X$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+X$32*(C$17*EF!$U9*X$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":7.1072528941288535},null,{"$f":"SUM('T&D'!BP219:BR219)","v":4.0008455550315434},{"$f":"'T&D'!BP219","v":3.1144896726963549},{"$f":"AB$26*(AB$22*(D$10*EF!$G9+D$11*EF!$D9+D$12*EF!$B9+D$13*EF!$C9+D$14*EF!$I9)+NG!$B102)+AB$27*(Electric!$D179+Electric!$E179)+AB$28*(AB$22*(D$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AB$29*(AB$22*(D$6*EF!$T9+D$7*EF!$Q9+D$8*EF!$R9+D$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AB$30*(AB$22*(D$15*EF!$AC9+D$16*EF!$AD9)+Coal!$C71)+AB$31*(EF!$Y9*AB$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AB$32*(D$17*EF!$U9*AB$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":28.299138570972641},null,{"$f":"SUM('T&D'!BS219:BU219)","v":3.8246076772624251},{"$f":"AE$26*(AE$22*(E$10*EF!$G9+E$11*EF!$D9+E$12*EF!$B9+E$13*EF!$C9+E$14*EF!$I9)+NG!$B102)+AE$27*(Electric!$D179+Electric!$E179)+AE$28*(AE$22*(E$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AE$29*(AE$22*(E$6*EF!$T9+E$7*EF!$Q9+E$8*EF!$R9+E$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AE$30*(AE$22*(E$15*EF!$AC9+E$16*EF!$AD9)+Coal!$C71)+AE$31*(EF!$Y9*AE$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AE$32*(E$17*EF!$U9*AE$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":2.6034293444017101E-2},null,{"$f":"SUM('T&D'!BV219:BX219)","v":0.15127779115477563},{"$f":"AH$26*(AH$22*(F$10*EF!$G9+F$11*EF!$D9+F$12*EF!$B9+F$13*EF!$C9+F$14*EF!$I9)+NG!$B102)+AH$27*(Electric!$D179+Electric!$E179)+AH$28*(AH$22*(F$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AH$29*(AH$22*(F$6*EF!$T9+F$7*EF!$Q9+F$8*EF!$R9+F$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AH$30*(AH$22*(F$15*EF!$AC9+F$16*EF!$AD9)+Coal!$C71)+AH$31*(EF!$Y9*AH$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AH$32*(F$17*EF!$U9*AH$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":3.5167740549801447},null,{"$f":"'T&D'!IT142","v":5.4460004815719221E-2},{"$f":"AK$26*(AK$22*(G$10*EF!$G9+G$11*EF!$D9+G$12*EF!$B9+G$13*EF!$C9+G$14*EF!$I9)+NG!$B102)+AK$27*(Electric!$D179+Electric!$E179)+AK$28*(AK$22*(G$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AK$29*(AK$22*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AK$30*(AK$22*(G$15*EF!$AC9+G$16*EF!$AD9)+Coal!$C71)+AK$31*(EF!$Y9*AK$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AK$32*(G$17*EF!$U9*AK$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":473.90494917529156},null,{"$f":"SUM('T&D'!BY219:CA219)","v":3.8833536365187977},{"$f":"AN$26*(AN$22*(G$10*EF!$G9+G$11*EF!$D9+G$12*EF!$B9+G$13*EF!$C9+G$14*EF!$I9)+NG!$B102)+AN$27*(Electric!$D179+Electric!$E179)+AN$28*(AN$22*(G$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AN$29*(AN$22*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AN$30*(AN$22*(G$15*EF!$AC9+G$16*EF!$AD9)+Coal!$C71)+AN$31*(EF!$Y9*AN$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AN$32*(G$17*EF!$U9*AN$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":687.86534214157155},null,{"$f":"SUM('T&D'!BY219:CA219)","v":3.8833536365187977},{"$f":"AQ$26*(AQ$22*(G$10*EF!$G9+G$11*EF!$D9+G$12*EF!$B9+G$13*EF!$C9+G$14*EF!$I9)+NG!$B102)+AQ$27*(Electric!$D179+Electric!$E179)+AQ$28*(AQ$22*(G$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AQ$29*(AQ$22*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AQ$30*(AQ$22*(G$15*EF!$AC9+G$16*EF!$AD9)+Coal!$C71)+AQ$31*(EF!$Y9*AQ$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AQ$32*(G$17*EF!$U9*AQ$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":693.58488555621989},null,{"$f":"SUM('T&D'!BY219:CA219)","v":3.8833536365187977},{"$f":"AT$26*(AT$22*(G$10*EF!$G9+G$11*EF!$D9+G$12*EF!$B9+G$13*EF!$C9+G$14*EF!$I9)+NG!$B102)+AT$27*(Electric!$D179+Electric!$E179)+AT$28*(AT$22*(G$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AT$29*(AT$22*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AT$30*(AT$22*(G$15*EF!$AC9+G$16*EF!$AD9)+Coal!$C71)+AT$31*(EF!$Y9*AT$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AT$32*(G$17*EF!$U9*AT$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":502.00992475571024},null,{"$f":"SUM('T&D'!BY219:CA219)","v":3.8833536365187977},{"$f":"AW$26*(AW$22*(H$10*EF!$G9+H$11*EF!$D9+H$12*EF!$B9+H$13*EF!$C9+H$14*EF!$I9)+NG!$B102)+AW$27*(Electric!$D179+Electric!$E179)+AW$28*(AW$22*(H$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AW$29*(AW$22*(H$6*EF!$T9+H$7*EF!$Q9+H$8*EF!$R9+H$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AW$30*(AW$22*(H$15*EF!$AC9+H$16*EF!$AD9)+Coal!$C71)+AW$31*(EF!$Y9*AW$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AW$32*(H$17*EF!$U9*AW$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":753.48501455483279},null,{"$f":"SUM('T&D'!CB219:CD219)","v":3.8833536365187977},{"$f":"AZ$26*(AZ$22*(I$10*EF!$G9+I$11*EF!$D9+I$12*EF!$B9+I$13*EF!$C9+I$14*EF!$I9)+NG!$B102)+AZ$27*(Electric!$D179+Electric!$E179)+AZ$28*(AZ$22*(I$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AZ$29*(AZ$22*(I$6*EF!$T9+I$7*EF!$Q9+I$8*EF!$R9+I$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AZ$30*(AZ$22*(I$15*EF!$AC9+I$16*EF!$AD9)+Coal!$C71)+AZ$31*(EF!$Y9*AZ$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+AZ$32*(I$17*EF!$U9*AZ$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":28.299138570972641},null,{"$f":"SUM('T&D'!BA219:BC219)","v":3.7019492652600827},{"$f":"BC$26*(BC$22*(J$10*EF!$G9+J$11*EF!$D9+J$12*EF!$B9+J$13*EF!$C9+J$14*EF!$I9)+NG!$B102)+BC$27*(Electric!$D179+Electric!$E179)+BC$28*(BC$22*(J$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BC$29*(BC$22*(J$6*EF!$T9+J$7*EF!$Q9+J$8*EF!$R9+J$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BC$30*(BC$22*(J$15*EF!$AC9+J$16*EF!$AD9)+Coal!$C71)+BC$31*(EF!$Y9*BC$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BC$32*(J$17*EF!$U9*BC$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":27.467292794109788},null,{"$f":"SUM('T&D'!BA219:BC219)","v":3.7019492652600827},{"$f":"BF$26*(BF$22*(K$10*EF!$G9+K$11*EF!$D9+K$12*EF!$B9+K$13*EF!$C9+K$14*EF!$I9)+NG!$B102)+BF$27*(Electric!$D179+Electric!$E179)+BF$28*(BF$22*(K$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BF$29*(BF$22*(K$6*EF!$T9+K$7*EF!$Q9+K$8*EF!$R9+K$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BF$30*(BF$22*(K$15*EF!$AC9+K$16*EF!$AD9)+Coal!$C71)+BF$31*(EF!$Y9*BF$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BF$32*(K$17*EF!$U9*BF$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":166.0613901600679},null,{"$f":"SUM('T&D'!BA219:BC219)","v":3.7019492652600827},{"$f":"BI$26*(BI$22*(L$10*EF!$G9+L$11*EF!$D9+L$12*EF!$B9+L$13*EF!$C9+L$14*EF!$I9)+NG!$B102)+BI$27*(Electric!$D179+Electric!$E179)+BI$28*(BI$22*(L$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BI$29*(BI$22*(L$6*EF!$T9+L$7*EF!$Q9+L$8*EF!$R9+L$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BI$30*(BI$22*(L$15*EF!$AC9+L$16*EF!$AD9)+Coal!$C71)+BI$31*(EF!$Y9*BI$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BI$32*(L$17*EF!$U9*BI$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":28.299138570972641},null,{"$f":"SUM('T&D'!AX219:AZ219)","v":4.5883051475952703},{"$f":"BL$26*(BL$22*(M$10*EF!$G9+M$11*EF!$D9+M$12*EF!$B9+M$13*EF!$C9+M$14*EF!$I9)+NG!$B102)+BL$27*(Electric!$D179+Electric!$E179)+BL$28*(BL$22*(M$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BL$29*(BL$22*(M$6*EF!$T9+M$7*EF!$Q9+M$8*EF!$R9+M$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BL$30*(BL$22*(M$15*EF!$AC9+M$16*EF!$AD9)+Coal!$C71)+BL$31*(EF!$Y9*BL$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BL$32*(M$17*EF!$U9*BL$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":28.299138570972641},null,{"$f":"SUM('T&D'!BA219:BC219)","v":3.7019492652600827},{"$f":"BO$26*(BO$22*(N$10*EF!$G9+N$11*EF!$D9+N$12*EF!$B9+N$13*EF!$C9+N$14*EF!$I9)+NG!$B102)+BO$27*(Electric!$D179+Electric!$E179)+BO$28*(BO$22*(N$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BO$29*(BO$22*(N$6*EF!$T9+N$7*EF!$Q9+N$8*EF!$R9+N$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BO$30*(BO$22*(N$15*EF!$AC9+N$16*EF!$AD9)+Coal!$C71)+BO$31*(EF!$Y9*BO$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BO$32*(N$17*EF!$U9*BO$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635588233518814},{"$f":"BR$26*(BR$22*(O$10*EF!$G9+O$11*EF!$D9+O$12*EF!$B9+O$13*EF!$C9+O$14*EF!$I9)+NG!$B102)+BR$27*(Electric!$D179+Electric!$E179)+BR$28*(BR$22*(O$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BR$29*(BR$22*(O$6*EF!$T9+O$7*EF!$Q9+O$8*EF!$R9+O$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BR$30*(BR$22*(O$15*EF!$AC9+O$16*EF!$AD9)+Coal!$C71)+BR$31*(EF!$Y9*BR$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BR$32*(O$17*EF!$U9*BR$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635588233518814},{"$f":"BU$26*(BU$22*(P$10*EF!$G9+P$11*EF!$D9+P$12*EF!$B9+P$13*EF!$C9+P$14*EF!$I9)+NG!$B102)+BU$27*(Electric!$D179+Electric!$E179)+BU$28*(BU$22*(P$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BU$29*(BU$22*(P$6*EF!$T9+P$7*EF!$Q9+P$8*EF!$R9+P$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BU$30*(BU$22*(P$15*EF!$AC9+P$16*EF!$AD9)+Coal!$C71)+BU$31*(EF!$Y9*BU$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BU$32*(P$17*EF!$U9*BU$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635588233518814},{"$f":"BX$26*(BX$22*(Q$10*EF!$G9+Q$11*EF!$D9+Q$12*EF!$B9+Q$13*EF!$C9+Q$14*EF!$I9)+NG!$B102)+BX$27*(Electric!$D179+Electric!$E179)+BX$28*(BX$22*(Q$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+BX$29*(BX$22*(Q$6*EF!$T9+Q$7*EF!$Q9+Q$8*EF!$R9+Q$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+BX$30*(BX$22*(Q$15*EF!$AC9+Q$16*EF!$AD9)+Coal!$C71)+BX$31*(EF!$Y9*BX$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+BX$32*(Q$17*EF!$U9*BX$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635588233518814},{"$f":"CA$26*(CA$22*(R$10*EF!$G9+R$11*EF!$D9+R$12*EF!$B9+R$13*EF!$C9+R$14*EF!$I9)+NG!$B102)+CA$27*(Electric!$D179+Electric!$E179)+CA$28*(CA$22*(R$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CA$29*(CA$22*(R$6*EF!$T9+R$7*EF!$Q9+R$8*EF!$R9+R$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CA$30*(CA$22*(R$15*EF!$AC9+R$16*EF!$AD9)+Coal!$C71)+CA$31*(EF!$Y9*CA$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CA$32*(R$17*EF!$U9*CA$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635588233518814},{"$f":"CD$26*(CD$22*(S$10*EF!$G9+S$11*EF!$D9+S$12*EF!$B9+S$13*EF!$C9+S$14*EF!$I9)+NG!$B102)+CD$27*(Electric!$D179+Electric!$E179)+CD$28*(CD$22*(S$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CD$29*(CD$22*(S$6*EF!$T9+S$7*EF!$Q9+S$8*EF!$R9+S$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CD$30*(CD$22*(S$15*EF!$AC9+S$16*EF!$AD9)+Coal!$C71)+CD$31*(EF!$Y9*CD$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CD$32*(S$17*EF!$U9*CD$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635588233518814},{"$f":"CG$26*(CG$22*(T$10*EF!$G9+T$11*EF!$D9+T$12*EF!$B9+T$13*EF!$C9+T$14*EF!$I9)+NG!$B102)+CG$27*(Electric!$D179+Electric!$E179)+CG$28*(CG$22*(T$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CG$29*(CG$22*(T$6*EF!$T9+T$7*EF!$Q9+T$8*EF!$R9+T$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CG$30*(CG$22*(T$15*EF!$AC9+T$16*EF!$AD9)+Coal!$C71)+CG$31*(EF!$Y9*CG$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CG$32*(T$17*EF!$U9*CG$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635588233518814},{"$f":"CJ$26*(CJ$22*(U$10*EF!$G9+U$11*EF!$D9+U$12*EF!$B9+U$13*EF!$C9+U$14*EF!$I9)+NG!$B102)+CJ$27*(Electric!$D179+Electric!$E179)+CJ$28*(CJ$22*(U$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CJ$29*(CJ$22*(U$6*EF!$T9+U$7*EF!$Q9+U$8*EF!$R9+U$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CJ$30*(CJ$22*(U$15*EF!$AC9+U$16*EF!$AD9)+Coal!$C71)+CJ$31*(EF!$Y9*CJ$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CJ$32*(U$17*EF!$U9*CJ$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":1.6867352669804452},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635588233518814},{"$f":"CM$26*(CM$22*(V$10*EF!$G9+V$11*EF!$D9+V$12*EF!$B9+V$13*EF!$C9+V$14*EF!$I9)+NG!$B102)+CM$27*(Electric!$D179+Electric!$E179)+CM$28*(CM$22*(V$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CM$29*(CM$22*(V$6*EF!$T9+V$7*EF!$Q9+V$8*EF!$R9+V$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CM$30*(CM$22*(V$15*EF!$AC9+V$16*EF!$AD9)+Coal!$C71)+CM$31*(EF!$Y9*CM$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CM$32*(V$17*EF!$U9*CM$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":1.6841097272782832},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635588233518814},{"$f":"CP$26*(CP$22*(W$10*EF!$G9+W$11*EF!$D9+W$12*EF!$B9+W$13*EF!$C9+W$14*EF!$I9)+NG!$B102)+CP$27*(Electric!$D179+Electric!$E179)+CP$28*(CP$22*(W$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CP$29*(CP$22*(W$6*EF!$T9+W$7*EF!$Q9+W$8*EF!$R9+W$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CP$30*(CP$22*(W$15*EF!$AC9+W$16*EF!$AD9)+Coal!$C71)+CP$31*(EF!$Y9*CP$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CP$32*(W$17*EF!$U9*CP$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635588233518814},{"$f":"CS$26*(CS$22*(X$10*EF!$G9+X$11*EF!$D9+X$12*EF!$B9+X$13*EF!$C9+X$14*EF!$I9)+NG!$B102)+CS$27*(Electric!$D179+Electric!$E179)+CS$28*(CS$22*(X$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CS$29*(CS$22*(X$6*EF!$T9+X$7*EF!$Q9+X$8*EF!$R9+X$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CS$30*(CS$22*(X$15*EF!$AC9+X$16*EF!$AD9)+Coal!$C71)+CS$31*(EF!$Y9*CS$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CS$32*(X$17*EF!$U9*CS$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635588233518814},{"$f":"CV$26*(CV$22*(Y$10*EF!$G9+Y$11*EF!$D9+Y$12*EF!$B9+Y$13*EF!$C9+Y$14*EF!$I9)+NG!$B102)+CV$27*(Electric!$D179+Electric!$E179)+CV$28*(CV$22*(Y$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CV$29*(CV$22*(Y$6*EF!$T9+Y$7*EF!$Q9+Y$8*EF!$R9+Y$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CV$30*(CV$22*(Y$15*EF!$AC9+Y$16*EF!$AD9)+Coal!$C71)+CV$31*(EF!$Y9*CV$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CV$32*(Y$17*EF!$U9*CV$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635588233518814},{"$f":"CY$26*(CY$22*(Z$10*EF!$G9+Z$11*EF!$D9+Z$12*EF!$B9+Z$13*EF!$C9+Z$14*EF!$I9)+NG!$B102)+CY$27*(Electric!$D179+Electric!$E179)+CY$28*(CY$22*(Z$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+CY$29*(CY$22*(Z$6*EF!$T9+Z$7*EF!$Q9+Z$8*EF!$R9+Z$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+CY$30*(CY$22*(Z$15*EF!$AC9+Z$16*EF!$AD9)+Coal!$C71)+CY$31*(EF!$Y9*CY$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+CY$32*(Z$17*EF!$U9*CY$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"SUM('T&D'!AY219:AZ219)","v":0.88635588233518814},{"$f":"$DB$23*DB$26*(DB$22*(AA$10*EF!$G9+AA$11*EF!$D9+AA$12*EF!$B9+AA$13*EF!$C9)+NG!$B102)+DB$27*EtOH!$P$309+DB$28*(DB$22*(AA$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DB$29*(DB$22*(AA$7*EF!$Q9+AA$8*EF!$R9+AA$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DB$30*(DB$22*(AA$15*EF!$AC9)+Coal!$C71)+(1-$DB$23)*DB$26*NG!$B102","v":7.6448440013035714},{"$f":"$DC$23*DC$26*(DC$22*(AA$10*EF!$G9+AA$11*EF!$D9+AA$12*EF!$B9+AA$13*EF!$C9)+NG!$B102)+DC$27*EtOH!$P$309+DC$28*(DC$22*(AA$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DC$29*(DC$22*(AA$7*EF!$Q9+AA$8*EF!$R9+AA$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DC$30*(DC$22*(AA$15*EF!$AC9)+Coal!$C71)+(1-$DC$23)*DC$26*NG!$B102","v":7.0222840655674759},{"$f":"$DD$23*DD$26*(DD$22*(AA$10*EF!$G9+AA$11*EF!$D9+AA$12*EF!$B9+AA$13*EF!$C9)+NG!$B102)+DD$27*EtOH!$P$309+DD$28*(DD$22*(AA$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DD$29*(DD$22*(AA$7*EF!$Q9+AA$8*EF!$R9+AA$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DD$30*(DD$22*(AA$15*EF!$AC9)+Coal!$C71)+(1-$DD$23)*DD$26*NG!$B102","v":0.41175425923324516},{"$f":"$DE$23*DE$26*(DE$22*(AA$10*EF!$G9+AA$11*EF!$D9+AA$12*EF!$B9+AA$13*EF!$C9)+NG!$B102)+DE$27*EtOH!$P$309+DE$28*(DE$22*(AA$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DE$29*(DE$22*(AA$7*EF!$Q9+AA$8*EF!$R9+AA$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DE$30*(DE$22*(AA$15*EF!$AC9)+Coal!$C71)+(1-$DE$23)*DE$26*NG!$B102","v":3.2492118065863944},{"$f":"$DF$23*DF$26*(DF$22*(AB$10*EF!$G9+AB$11*EF!$D9+AB$12*EF!$B9+AB$13*EF!$C9)+NG!$B102)+DF$27*EtOH!$P$309+DF$28*(DF$22*(AB$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DF$29*(DF$22*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DF$30*(DF$22*(AB$15*EF!$AC9)+Coal!$C71)","v":0.97936041251514638},{"$f":"$DG$23*DG$26*(DG$22*(AB$10*EF!$G9+AB$11*EF!$D9+AB$12*EF!$B9+AB$13*EF!$C9)+NG!$B102)+DG$27*EtOH!$P$309+DG$28*(DG$22*(AB$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DG$29*(DG$22*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DG$30*(DG$22*(AB$15*EF!$AC9)+Coal!$C71)","v":11.218373713621459},{"$f":"$DH$23*DH$26*(DH$22*(AB$10*EF!$G9+AB$11*EF!$D9+AB$12*EF!$B9+AB$13*EF!$C9)+NG!$B102)+DH$27*EtOH!$P$309+DH$28*(DH$22*(AB$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DH$29*(DH$22*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DH$30*(DH$22*(AB$15*EF!$AC9)+Coal!$C71)","v":6.5623335065298445},{"$f":"DI$26*(DI$22*(AC$10*EF!$G9+AC$11*EF!$D9+AC$12*EF!$B9+AC$13*EF!$C9)+NG!$B102)+DI$27*EtOH!$P$309+DI$28*(DI$22*(AC$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DI$29*(DI$22*(AC$7*EF!$Q9+AC$8*EF!$R9+AC$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DI$30*(DI$22*(AC$15*EF!$AC9)+Coal!$C71)","v":26.263710803753092},{"$f":"DJ$26*(DJ$22*(AD$10*EF!$G9+AD$11*EF!$D9+AD$12*EF!$B9+AD$13*EF!$C9)+NG!$B102)+DJ$27*EtOH!$P$309+DJ$28*(DJ$22*(AD$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DJ$29*(DJ$22*(AD$7*EF!$Q9+AD$8*EF!$R9+AD$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DJ$30*(DJ$22*(AD$15*EF!$AC9)+Coal!$C71)","v":0.44157749744898583},{"$f":"DK$26*(DK$22*(AE$10*EF!$G9+AE$11*EF!$D9+AE$12*EF!$B9+AE$13*EF!$C9)+NG!$B102)+DK$27*EtOH!$P$309+DK$28*(DK$22*(AE$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DK$29*(DK$22*(AE$7*EF!$Q9+AE$8*EF!$R9+AE$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DK$30*(DK$22*(AE$15*EF!$AC9)+Coal!$C71)","v":444.48817168238048},{"$f":"DL$26*(DL$22*(AE$10*EF!$G9+AE$11*EF!$D9+AE$12*EF!$B9+AE$13*EF!$C9)+NG!$B102)+DL$27*EtOH!$P$309+DL$28*(DL$22*(AE$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DL$29*(DL$22*(AE$7*EF!$Q9+AE$8*EF!$R9+AE$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DL$30*(DL$22*(AE$15*EF!$AC9)+Coal!$C71)","v":645.16733633605816},{"$f":"DM$26*(DM$22*(AE$10*EF!$G9+AE$11*EF!$D9+AE$12*EF!$B9+AE$13*EF!$C9)+NG!$B102)+DM$27*EtOH!$P$309+DM$28*(DM$22*(AE$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DM$29*(DM$22*(AE$7*EF!$Q9+AE$8*EF!$R9+AE$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DM$30*(DM$22*(AE$15*EF!$AC9)+Coal!$C71)","v":650.53397286066343},{"$f":"DN$26*(DN$22*(AE$10*EF!$G9+AE$11*EF!$D9+AE$12*EF!$B9+AE$13*EF!$C9)+NG!$B102)+DN$27*EtOH!$P$309+DN$28*(DN$22*(AE$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DN$29*(DN$22*(AE$7*EF!$Q9+AE$8*EF!$R9+AE$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DN$30*(DN$22*(AE$15*EF!$AC9)+Coal!$C71)","v":470.84849489089663},{"$f":"DO$26*(DO$22*(AF$10*EF!$G9+AF$11*EF!$D9+AF$12*EF!$B9+AF$13*EF!$C9)+NG!$B102)+DO$27*EtOH!$P$309+DO$28*(DO$22*(AF$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DO$29*(DO$22*(AF$7*EF!$Q9+AF$8*EF!$R9+AF$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DO$30*(DO$22*(AF$15*EF!$AC9)+Coal!$C71)","v":708.73294153368204},{"$f":"DP$26*(DP$22*(AG$10*EF!$G9+AG$11*EF!$D9+AG$12*EF!$B9+AG$13*EF!$C9+AG$14*EF!$I9)+NG!$B102)+DP$27*(Electric!$D179+Electric!$E179)+DP$28*(DP$22*(AG$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DP$29*(DP$22*(AG$6*EF!$T9+AG$7*EF!$Q9+AG$8*EF!$R9+AG$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DP$30*(DP$22*(AG$15*EF!$AC9+AG$16*EF!$AD9)+Coal!$C71)+DP$31*(EF!$Y9*DP$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+DP$32*(AG$17*EF!$U9*DP$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":91.914821364188626},{"$f":"DQ$26*(DQ$22*(AH$10*EF!$G9+AH$11*EF!$D9+AH$12*EF!$B9+AH$13*EF!$C9+AH$14*EF!$I9)+NG!$B102)+DQ$27*(Electric!$D179+Electric!$E179)+DQ$28*(DQ$22*(AH$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DQ$29*(DQ$22*(AH$6*EF!$T9+AH$7*EF!$Q9+AH$8*EF!$R9+AH$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DQ$30*(DQ$22*(AH$15*EF!$AC9+AH$16*EF!$AD9)+Coal!$C71)+DQ$31*(EF!$Y9*DQ$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+DQ$32*(AH$17*EF!$U9*DQ$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":323.99676256475732},{"$f":"DR$26*(DR$22*(E$10*EF!$G9+E$11*EF!$D9+E$12*EF!$B9+E$13*EF!$C9)+NG!$X102)+DR$27*(EtOH!$W309)+DR$28*(DR$22*(E$5*EF!$L9)+Petroleum!$N240*Petroleum!$Q$236+Petroleum!$Q240)+DR$29*(DR$22*(E$7*EF!$Q9+E$8*EF!$R9+E$9*EF!$S9)+Petroleum!$N240*Petroleum!$R$236+Petroleum!$R240)+DR$30*(DR$22*(E$15*EF!$AC9)+Coal!$I71)+DR$31*(EF!$Z9*DR$22+Inputs!$G$128*(Petroleum!$N240*Petroleum!$P$218+Petroleum!$P240)+Inputs!$F$128*(NG!$AC102*NG!$AD$80+NG!$AD102))+DR$32*(EF!$V9*DR$22+Petroleum!$N240*Petroleum!$O$236+Petroleum!$O240)","v":5.2353172722581949E-2},{"$f":"DS$26*(DS$22*(E$10*EF!$G9+E$11*EF!$D9+E$12*EF!$B9+E$13*EF!$C9)+NG!$X102)+DS$27*(EtOH!$W309)+DS$28*(DS$22*(E$5*EF!$L9)+Petroleum!$N240*Petroleum!$Q$236+Petroleum!$Q240)+DS$29*(DS$22*(E$7*EF!$Q9+E$8*EF!$R9+E$9*EF!$S9)+Petroleum!$N240*Petroleum!$R$236+Petroleum!$R240)+DS$30*(DS$22*(E$15*EF!$AC9)+Coal!$I71)+DS$31*(EF!$Z9*DS$22+Inputs!$G$128*(Petroleum!$N240*Petroleum!$P$218+Petroleum!$P240)+Inputs!$F$128*(NG!$AC102*NG!$AD$80+NG!$AD102))+DS$32*(EF!$V9*DS$22+Petroleum!$N240*Petroleum!$O$236+Petroleum!$O240)","v":5.2309429091191086},null,{"$f":"'T&D'!DH186","v":5.4460004815719221E-2},{"$f":"DV$26*(DV$22*(AK$10*EF!$G9+AK$11*EF!$D9+AK$12*EF!$B9+AK$13*EF!$C9+AK$14*EF!$I9)+NG!$B102)+DV$27*(Electric!$D179+Electric!$E179)+DV$28*(DV$22*(AK$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DV$29*(DV$22*(AK$6*EF!$T9+AK$7*EF!$Q9+AK$8*EF!$R9+AK$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DV$30*(DV$22*(AK$15*EF!$AC9+AK$16*EF!$AD9)+Coal!$C71)+DV$31*(EF!$Y9*DV$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+DV$32*(AK$17*EF!$U9*DV$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":98.617883596366823},null,{"$f":"'T&D'!DM186","v":1.9240662464331322E-2},{"$f":"DY$26*(DY$22*(AL$10*EF!$G9+AL$11*EF!$D9+AL$12*EF!$B9+AL$13*EF!$C9+AL$14*EF!$I9)+NG!$B102)+DY$27*(Electric!$D179+Electric!$E179)+DY$28*(DY$22*(AL$5*EF!$L9)+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+DY$29*(DY$22*(AL$6*EF!$T9+AL$7*EF!$Q9+AL$8*EF!$R9+AL$9*EF!$S9)+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+DY$30*(DY$22*(AL$15*EF!$AC9+AL$16*EF!$AD9)+Coal!$C71)+DY$31*(EF!$Y9*DY$22+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+DY$32*(AL$17*EF!$U9*DY$22+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)","v":0},null,{"$f":"'T&D'!DN186","v":0.2723000240785961},{"$f":"EB$26*(EB$22*(AM$10*EF!$G9+AM$11*EF!$D9+AM$12*EF!$B9+AM$13*EF!$C9+AM$14*EF!$I9)+NG!$X102)+EB$27*(EtOH!$W309)+EB$28*(EB$22*(AM$5*EF!$L9)+Petroleum!$N240*Petroleum!$Q$236+Petroleum!$Q240)+EB$29*(EB$22*(AM$6*EF!$T9+AM$7*EF!$Q9+AM$8*EF!$R9+AM$9*EF!$S9)+Petroleum!$N240*Petroleum!$R$236+Petroleum!$R240)+EB$30*(EB$22*(AM$15*EF!$AC9+AM$16*EF!$AD9)+Coal!$I71)+EB$31*(EF!$Y9*EB$22+Inputs!$G$128*(Petroleum!$N240*Petroleum!$P$218+Petroleum!$P240)+Inputs!$F$128*(NG!$AC102*NG!$AD$80+NG!$AD102))+EB$32*(EF!$U9*EB$22+Petroleum!$N240*Petroleum!$O$236+Petroleum!$O240)","v":148.39458991263794},null,{"$f":"'T&D'!DO186","v":1.9240662464331322E-2},{"$f":"EE$26*(EE$22*(AN$10*EF!$G9+AN$11*EF!$D9+AN$12*EF!$B9+AN$13*EF!$C9+AN$14*EF!$I9)+NG!$X102)+EE$27*(EtOH!$W309)+EE$28*(EE$22*(AN$5*EF!$L9)+Petroleum!$N240*Petroleum!$Q$236+Petroleum!$Q240)+EE$29*(EE$22*(AN$6*EF!$T9+AN$7*EF!$Q9+AN$8*EF!$R9+AN$9*EF!$S9)+Petroleum!$N240*Petroleum!$R$236+Petroleum!$R240)+EE$30*(EE$22*(AN$15*EF!$AC9+AN$16*EF!$AD9)+Coal!$I71)+EE$31*(EF!$Y9*EE$22+Inputs!$G$128*(Petroleum!$N240*Petroleum!$P$218+Petroleum!$P240)+Inputs!$F$128*(NG!$AC102*NG!$AD$80+NG!$AD102))+EE$32*(EF!$U9*EE$22+Petroleum!$N240*Petroleum!$O$236+Petroleum!$O240)","v":0},null,{"$f":"'T&D'!DP186","v":0.28364585841520429},{"$f":"EH$26*(EH$22*(AO$10*EF!$G9+AO$11*EF!$D9+AO$12*EF!$B9+AO$13*EF!$C9+AO$14*EF!$I9)+NG!$X102)+EH$27*(EtOH!$W309)+EH$28*(EH$22*(AO$5*EF!$L9)+Petroleum!$N240*Petroleum!$Q$236+Petroleum!$Q240)+EH$29*(EH$22*(AO$6*EF!$T9+AO$7*EF!$Q9+AO$8*EF!$R9+AO$9*EF!$S9)+Petroleum!$N240*Petroleum!$R$236+Petroleum!$R240)+EH$30*(EH$22*(AO$15*EF!$AC9+AO$16*EF!$AD9)+Coal!$I71)+EH$31*(EF!$Y9*EH$22+Inputs!$G$128*(Petroleum!$N240*Petroleum!$P$218+Petroleum!$P240)+Inputs!$F$128*(NG!$AC102*NG!$AD$80+NG!$AD102))+EH$32*(EF!$U9*EH$22+Petroleum!$N240*Petroleum!$O$236+Petroleum!$O240)","v":1.5956260441750778},null,{"$f":"'T&D'!DQ186","v":1.8234376612405991}]
["     PM2.5",{"$f":"B$26*(B$22*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10)*B$23+NG!$B103)+B$27*(Electric!$D180+Electric!$E180)+B$28*(B$22*(B$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$29*(B$22*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$30*(B$22*(B$15*EF!$AC10+B$16*EF!$AD10)+Coal!$C72)+B$31*(EF!$Y10*B$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+B$32*(B$17*EF!$U10*B$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":5.8700791029550619},null,{"$f":"SUM('T&D'!AR220:AT220)","v":2.865300302452729},{"$f":"SUM('T&D'!AU220:AW220)","v":2.1729777877537861},{"$f":"F$26*(F$22*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10)+NG!$B103)+F$27*(Electric!$D180+Electric!$E180)+F$28*(F$22*(B$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+F$29*(F$22*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+F$30*(F$22*(B$15*EF!$AC10+B$16*EF!$AD10)+Coal!$C72)+F$31*(EF!$Y10*F$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+F$32*(B$17*EF!$U10*F$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":5.4031569020364767},null,{"$f":"SUM('T&D'!AX220:AZ220)","v":4.0413494207826846},{"$f":"I$26*(I$22*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10)+NG!$B103)+I$27*(Electric!$D180+Electric!$E180)+I$28*(I$22*(B$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+I$29*(I$22*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+I$30*(I$22*(B$15*EF!$AC10+B$16*EF!$AD10)+Coal!$C72)+I$31*(EF!$Y10*I$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+I$32*(B$17*EF!$U10*I$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0.31692049820808399},null,{"$f":"SUM('T&D'!BA220:BC220)","v":3.3490269060837417},{"$f":"L$26*(L$22*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10)+NG!$B103)+L$27*(Electric!$D180+Electric!$E180)+L$28*(L$22*(B$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+L$29*(L$22*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+L$30*(L$22*(B$15*EF!$AC10+B$16*EF!$AD10)+Coal!$C72)+L$31*(EF!$Y10*L$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+L$32*(B$17*EF!$U10*L$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":2.500580539409222},null,{"$f":"SUM('T&D'!BD220:BF220)","v":3.2394977491940784},{"$f":"O$26*(O$22*(B$10*EF!$G10+B$11*EF!$D10+B$12*EF!$B10+B$13*EF!$C10+B$14*EF!$I10)+NG!$B103)+O$27*(Electric!$D180+Electric!$E180)+O$28*(O$22*(B$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+O$29*(O$22*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+O$30*(O$22*(B$15*EF!$AC10+B$16*EF!$AD10)+Coal!$C72)+O$31*(EF!$Y10*O$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+O$32*(B$17*EF!$U10*O$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":5.5514361018108902},null,{"$f":"SUM('T&D'!BG220:BI220)/0.3","v":10.798325830646929},{"$f":"R$26*(R$22*(C$10*EF!$G10+C$11*EF!$D10+C$12*EF!$B10+C$13*EF!$C10+C$14*EF!$I10)+NG!$B103)+R$27*(Electric!$D180+Electric!$E180)+R$28*(R$22*(C$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+R$29*(R$22*(C$6*EF!$T10+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+R$30*(R$22*(C$15*EF!$AC10+C$16*EF!$AD10)+Coal!$C72)+R$31*(EF!$Y10*R$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+R$32*(C$17*EF!$U10*R$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0.75378495602289219},null,{"$f":"SUM('T&D'!BJ220:BL220)","v":1.37112611616518},{"$f":"U$26*(U$22*(C$10*EF!$G10+C$11*EF!$D10+C$12*EF!$B10+C$13*EF!$C10+C$14*EF!$I10)+NG!$B103)+U$27*(Electric!$D180+Electric!$E180)+U$28*(U$22*(C$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+U$29*(U$22*(C$6*EF!$T10+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+U$30*(U$22*(C$15*EF!$AC10+C$16*EF!$AD10)+Coal!$C72)+U$31*(EF!$Y10*U$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+U$32*(C$17*EF!$U10*U$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":8.634929846835762},null,{"$f":"SUM('T&D'!BM220:BO220)","v":2.9213726812364853},{"$f":"X$26*(X$22*(C$10*EF!$G10+C$11*EF!$D10+C$12*EF!$B10+C$13*EF!$C10+C$14*EF!$I10)+NG!$B103)+X$27*(Electric!$D180+Electric!$E180)+X$28*(X$22*(C$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+X$29*(X$22*(C$6*EF!$T10+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+X$30*(X$22*(C$15*EF!$AC10+C$16*EF!$AD10)+Coal!$C72)+X$31*(EF!$Y10*X$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+X$32*(C$17*EF!$U10*X$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":5.050920440191339},null,{"$f":"SUM('T&D'!BP220:BR220)","v":3.5067816397236138},{"$f":"'T&D'!BP220","v":2.8144591250246709},{"$f":"AB$26*(AB$22*(D$10*EF!$G10+D$11*EF!$D10+D$12*EF!$B10+D$13*EF!$C10+D$14*EF!$I10)+NG!$B103)+AB$27*(Electric!$D180+Electric!$E180)+AB$28*(AB$22*(D$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AB$29*(AB$22*(D$6*EF!$T10+D$7*EF!$Q10+D$8*EF!$R10+D$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AB$30*(AB$22*(D$15*EF!$AC10+D$16*EF!$AD10)+Coal!$C72)+AB$31*(EF!$Y10*AB$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AB$32*(D$17*EF!$U10*AB$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":20.216340388208298},null,{"$f":"SUM('T&D'!BS220:BU220)","v":3.3464113054058933},{"$f":"AE$26*(AE$22*(E$10*EF!$G10+E$11*EF!$D10+E$12*EF!$B10+E$13*EF!$C10+E$14*EF!$I10)+NG!$B103)+AE$27*(Electric!$D180+Electric!$E180)+AE$28*(AE$22*(E$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AE$29*(AE$22*(E$6*EF!$T10+E$7*EF!$Q10+E$8*EF!$R10+E$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AE$30*(AE$22*(E$15*EF!$AC10+E$16*EF!$AD10)+Coal!$C72)+AE$31*(EF!$Y10*AE$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AE$32*(E$17*EF!$U10*AE$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":1.9855064056120472E-2},null,{"$f":"SUM('T&D'!BV220:BX220)","v":0.11661991132213759},{"$f":"AH$26*(AH$22*(F$10*EF!$G10+F$11*EF!$D10+F$12*EF!$B10+F$13*EF!$C10+F$14*EF!$I10)+NG!$B103)+AH$27*(Electric!$D180+Electric!$E180)+AH$28*(AH$22*(F$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AH$29*(AH$22*(F$6*EF!$T10+F$7*EF!$Q10+F$8*EF!$R10+F$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AH$30*(AH$22*(F$15*EF!$AC10+F$16*EF!$AD10)+Coal!$C72)+AH$31*(EF!$Y10*AH$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AH$32*(F$17*EF!$U10*AH$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":2.529795368347497},null,{"$f":"'T&D'!IT143","v":4.1983168075969524E-2},{"$f":"AK$26*(AK$22*(G$10*EF!$G10+G$11*EF!$D10+G$12*EF!$B10+G$13*EF!$C10+G$14*EF!$I10)+NG!$B103)+AK$27*(Electric!$D180+Electric!$E180)+AK$28*(AK$22*(G$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AK$29*(AK$22*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AK$30*(AK$22*(G$15*EF!$AC10+G$16*EF!$AD10)+Coal!$C72)+AK$31*(EF!$Y10*AK$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AK$32*(G$17*EF!$U10*AK$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":342.49728269966869},null,{"$f":"SUM('T&D'!BY220:CA220)","v":3.3998680835117998},{"$f":"AN$26*(AN$22*(G$10*EF!$G10+G$11*EF!$D10+G$12*EF!$B10+G$13*EF!$C10+G$14*EF!$I10)+NG!$B103)+AN$27*(Electric!$D180+Electric!$E180)+AN$28*(AN$22*(G$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AN$29*(AN$22*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AN$30*(AN$22*(G$15*EF!$AC10+G$16*EF!$AD10)+Coal!$C72)+AN$31*(EF!$Y10*AN$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AN$32*(G$17*EF!$U10*AN$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":497.12922167783682},null,{"$f":"SUM('T&D'!BY220:CA220)","v":3.3998680835117998},{"$f":"AQ$26*(AQ$22*(G$10*EF!$G10+G$11*EF!$D10+G$12*EF!$B10+G$13*EF!$C10+G$14*EF!$I10)+NG!$B103)+AQ$27*(Electric!$D180+Electric!$E180)+AQ$28*(AQ$22*(G$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AQ$29*(AQ$22*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AQ$30*(AQ$22*(G$15*EF!$AC10+G$16*EF!$AD10)+Coal!$C72)+AQ$31*(EF!$Y10*AQ$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AQ$32*(G$17*EF!$U10*AQ$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":501.26456129399924},null,{"$f":"SUM('T&D'!BY220:CA220)","v":3.3998680835117998},{"$f":"AT$26*(AT$22*(G$10*EF!$G10+G$11*EF!$D10+G$12*EF!$B10+G$13*EF!$C10+G$14*EF!$I10)+NG!$B103)+AT$27*(Electric!$D180+Electric!$E180)+AT$28*(AT$22*(G$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AT$29*(AT$22*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AT$30*(AT$22*(G$15*EF!$AC10+G$16*EF!$AD10)+Coal!$C72)+AT$31*(EF!$Y10*AT$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AT$32*(G$17*EF!$U10*AT$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":362.80904244985493},null,{"$f":"SUM('T&D'!BY220:CA220)","v":3.3998680835117998},{"$f":"AW$26*(AW$22*(H$10*EF!$G10+H$11*EF!$D10+H$12*EF!$B10+H$13*EF!$C10+H$14*EF!$I10)+NG!$B103)+AW$27*(Electric!$D180+Electric!$E180)+AW$28*(AW$22*(H$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AW$29*(AW$22*(H$6*EF!$T10+H$7*EF!$Q10+H$8*EF!$R10+H$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AW$30*(AW$22*(H$15*EF!$AC10+H$16*EF!$AD10)+Coal!$C72)+AW$31*(EF!$Y10*AW$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AW$32*(H$17*EF!$U10*AW$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":545.6832375783938},null,{"$f":"SUM('T&D'!CB220:CD220)","v":3.3998680835117998},{"$f":"AZ$26*(AZ$22*(I$10*EF!$G10+I$11*EF!$D10+I$12*EF!$B10+I$13*EF!$C10+I$14*EF!$I10)+NG!$B103)+AZ$27*(Electric!$D180+Electric!$E180)+AZ$28*(AZ$22*(I$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AZ$29*(AZ$22*(I$6*EF!$T10+I$7*EF!$Q10+I$8*EF!$R10+I$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AZ$30*(AZ$22*(I$15*EF!$AC10+I$16*EF!$AD10)+Coal!$C72)+AZ$31*(EF!$Y10*AZ$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+AZ$32*(I$17*EF!$U10*AZ$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":20.216340388208298},null,{"$f":"SUM('T&D'!BA220:BC220)","v":3.3490269060837417},{"$f":"BC$26*(BC$22*(J$10*EF!$G10+J$11*EF!$D10+J$12*EF!$B10+J$13*EF!$C10+J$14*EF!$I10)+NG!$B103)+BC$27*(Electric!$D180+Electric!$E180)+BC$28*(BC$22*(J$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BC$29*(BC$22*(J$6*EF!$T10+J$7*EF!$Q10+J$8*EF!$R10+J$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BC$30*(BC$22*(J$15*EF!$AC10+J$16*EF!$AD10)+Coal!$C72)+BC$31*(EF!$Y10*BC$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BC$32*(J$17*EF!$U10*BC$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":19.583424993660358},null,{"$f":"SUM('T&D'!BA220:BC220)","v":3.3490269060837417},{"$f":"BF$26*(BF$22*(K$10*EF!$G10+K$11*EF!$D10+K$12*EF!$B10+K$13*EF!$C10+K$14*EF!$I10)+NG!$B103)+BF$27*(Electric!$D180+Electric!$E180)+BF$28*(BF$22*(K$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BF$29*(BF$22*(K$6*EF!$T10+K$7*EF!$Q10+K$8*EF!$R10+K$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BF$30*(BF$22*(K$15*EF!$AC10+K$16*EF!$AD10)+Coal!$C72)+BF$31*(EF!$Y10*BF$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BF$32*(K$17*EF!$U10*BF$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":118.12001467746144},null,{"$f":"SUM('T&D'!BA220:BC220)","v":3.3490269060837417},{"$f":"BI$26*(BI$22*(L$10*EF!$G10+L$11*EF!$D10+L$12*EF!$B10+L$13*EF!$C10+L$14*EF!$I10)+NG!$B103)+BI$27*(Electric!$D180+Electric!$E180)+BI$28*(BI$22*(L$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BI$29*(BI$22*(L$6*EF!$T10+L$7*EF!$Q10+L$8*EF!$R10+L$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BI$30*(BI$22*(L$15*EF!$AC10+L$16*EF!$AD10)+Coal!$C72)+BI$31*(EF!$Y10*BI$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BI$32*(L$17*EF!$U10*BI$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":20.216340388208298},null,{"$f":"SUM('T&D'!AX220:AZ220)","v":4.0413494207826846},{"$f":"BL$26*(BL$22*(M$10*EF!$G10+M$11*EF!$D10+M$12*EF!$B10+M$13*EF!$C10+M$14*EF!$I10)+NG!$B103)+BL$27*(Electric!$D180+Electric!$E180)+BL$28*(BL$22*(M$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BL$29*(BL$22*(M$6*EF!$T10+M$7*EF!$Q10+M$8*EF!$R10+M$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BL$30*(BL$22*(M$15*EF!$AC10+M$16*EF!$AD10)+Coal!$C72)+BL$31*(EF!$Y10*BL$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BL$32*(M$17*EF!$U10*BL$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":20.216340388208298},null,{"$f":"SUM('T&D'!BA220:BC220)","v":3.3490269060837417},{"$f":"BO$26*(BO$22*(N$10*EF!$G10+N$11*EF!$D10+N$12*EF!$B10+N$13*EF!$C10+N$14*EF!$I10)+NG!$B103)+BO$27*(Electric!$D180+Electric!$E180)+BO$28*(BO$22*(N$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BO$29*(BO$22*(N$6*EF!$T10+N$7*EF!$Q10+N$8*EF!$R10+N$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BO$30*(BO$22*(N$15*EF!$AC10+N$16*EF!$AD10)+Coal!$C72)+BO$31*(EF!$Y10*BO$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BO$32*(N$17*EF!$U10*BO$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232251469894313},{"$f":"BR$26*(BR$22*(O$10*EF!$G10+O$11*EF!$D10+O$12*EF!$B10+O$13*EF!$C10+O$14*EF!$I10)+NG!$B103)+BR$27*(Electric!$D180+Electric!$E180)+BR$28*(BR$22*(O$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BR$29*(BR$22*(O$6*EF!$T10+O$7*EF!$Q10+O$8*EF!$R10+O$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BR$30*(BR$22*(O$15*EF!$AC10+O$16*EF!$AD10)+Coal!$C72)+BR$31*(EF!$Y10*BR$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BR$32*(O$17*EF!$U10*BR$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232251469894313},{"$f":"BU$26*(BU$22*(P$10*EF!$G10+P$11*EF!$D10+P$12*EF!$B10+P$13*EF!$C10+P$14*EF!$I10)+NG!$B103)+BU$27*(Electric!$D180+Electric!$E180)+BU$28*(BU$22*(P$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BU$29*(BU$22*(P$6*EF!$T10+P$7*EF!$Q10+P$8*EF!$R10+P$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BU$30*(BU$22*(P$15*EF!$AC10+P$16*EF!$AD10)+Coal!$C72)+BU$31*(EF!$Y10*BU$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BU$32*(P$17*EF!$U10*BU$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232251469894313},{"$f":"BX$26*(BX$22*(Q$10*EF!$G10+Q$11*EF!$D10+Q$12*EF!$B10+Q$13*EF!$C10+Q$14*EF!$I10)+NG!$B103)+BX$27*(Electric!$D180+Electric!$E180)+BX$28*(BX$22*(Q$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+BX$29*(BX$22*(Q$6*EF!$T10+Q$7*EF!$Q10+Q$8*EF!$R10+Q$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+BX$30*(BX$22*(Q$15*EF!$AC10+Q$16*EF!$AD10)+Coal!$C72)+BX$31*(EF!$Y10*BX$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+BX$32*(Q$17*EF!$U10*BX$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232251469894313},{"$f":"CA$26*(CA$22*(R$10*EF!$G10+R$11*EF!$D10+R$12*EF!$B10+R$13*EF!$C10+R$14*EF!$I10)+NG!$B103)+CA$27*(Electric!$D180+Electric!$E180)+CA$28*(CA$22*(R$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CA$29*(CA$22*(R$6*EF!$T10+R$7*EF!$Q10+R$8*EF!$R10+R$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CA$30*(CA$22*(R$15*EF!$AC10+R$16*EF!$AD10)+Coal!$C72)+CA$31*(EF!$Y10*CA$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CA$32*(R$17*EF!$U10*CA$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232251469894313},{"$f":"CD$26*(CD$22*(S$10*EF!$G10+S$11*EF!$D10+S$12*EF!$B10+S$13*EF!$C10+S$14*EF!$I10)+NG!$B103)+CD$27*(Electric!$D180+Electric!$E180)+CD$28*(CD$22*(S$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CD$29*(CD$22*(S$6*EF!$T10+S$7*EF!$Q10+S$8*EF!$R10+S$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CD$30*(CD$22*(S$15*EF!$AC10+S$16*EF!$AD10)+Coal!$C72)+CD$31*(EF!$Y10*CD$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CD$32*(S$17*EF!$U10*CD$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232251469894313},{"$f":"CG$26*(CG$22*(T$10*EF!$G10+T$11*EF!$D10+T$12*EF!$B10+T$13*EF!$C10+T$14*EF!$I10)+NG!$B103)+CG$27*(Electric!$D180+Electric!$E180)+CG$28*(CG$22*(T$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CG$29*(CG$22*(T$6*EF!$T10+T$7*EF!$Q10+T$8*EF!$R10+T$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CG$30*(CG$22*(T$15*EF!$AC10+T$16*EF!$AD10)+Coal!$C72)+CG$31*(EF!$Y10*CG$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CG$32*(T$17*EF!$U10*CG$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232251469894313},{"$f":"CJ$26*(CJ$22*(U$10*EF!$G10+U$11*EF!$D10+U$12*EF!$B10+U$13*EF!$C10+U$14*EF!$I10)+NG!$B103)+CJ$27*(Electric!$D180+Electric!$E180)+CJ$28*(CJ$22*(U$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CJ$29*(CJ$22*(U$6*EF!$T10+U$7*EF!$Q10+U$8*EF!$R10+U$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CJ$30*(CJ$22*(U$15*EF!$AC10+U$16*EF!$AD10)+Coal!$C72)+CJ$31*(EF!$Y10*CJ$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CJ$32*(U$17*EF!$U10*CJ$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":1.1994395960672428},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232251469894313},{"$f":"CM$26*(CM$22*(V$10*EF!$G10+V$11*EF!$D10+V$12*EF!$B10+V$13*EF!$C10+V$14*EF!$I10)+NG!$B103)+CM$27*(Electric!$D180+Electric!$E180)+CM$28*(CM$22*(V$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CM$29*(CM$22*(V$6*EF!$T10+V$7*EF!$Q10+V$8*EF!$R10+V$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CM$30*(CM$22*(V$15*EF!$AC10+V$16*EF!$AD10)+Coal!$C72)+CM$31*(EF!$Y10*CM$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CM$32*(V$17*EF!$U10*CM$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":1.1974418273787104},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232251469894313},{"$f":"CP$26*(CP$22*(W$10*EF!$G10+W$11*EF!$D10+W$12*EF!$B10+W$13*EF!$C10+W$14*EF!$I10)+NG!$B103)+CP$27*(Electric!$D180+Electric!$E180)+CP$28*(CP$22*(W$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CP$29*(CP$22*(W$6*EF!$T10+W$7*EF!$Q10+W$8*EF!$R10+W$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CP$30*(CP$22*(W$15*EF!$AC10+W$16*EF!$AD10)+Coal!$C72)+CP$31*(EF!$Y10*CP$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CP$32*(W$17*EF!$U10*CP$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232251469894313},{"$f":"CS$26*(CS$22*(X$10*EF!$G10+X$11*EF!$D10+X$12*EF!$B10+X$13*EF!$C10+X$14*EF!$I10)+NG!$B103)+CS$27*(Electric!$D180+Electric!$E180)+CS$28*(CS$22*(X$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CS$29*(CS$22*(X$6*EF!$T10+X$7*EF!$Q10+X$8*EF!$R10+X$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CS$30*(CS$22*(X$15*EF!$AC10+X$16*EF!$AD10)+Coal!$C72)+CS$31*(EF!$Y10*CS$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CS$32*(X$17*EF!$U10*CS$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232251469894313},{"$f":"CV$26*(CV$22*(Y$10*EF!$G10+Y$11*EF!$D10+Y$12*EF!$B10+Y$13*EF!$C10+Y$14*EF!$I10)+NG!$B103)+CV$27*(Electric!$D180+Electric!$E180)+CV$28*(CV$22*(Y$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CV$29*(CV$22*(Y$6*EF!$T10+Y$7*EF!$Q10+Y$8*EF!$R10+Y$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CV$30*(CV$22*(Y$15*EF!$AC10+Y$16*EF!$AD10)+Coal!$C72)+CV$31*(EF!$Y10*CV$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CV$32*(Y$17*EF!$U10*CV$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232251469894313},{"$f":"CY$26*(CY$22*(Z$10*EF!$G10+Z$11*EF!$D10+Z$12*EF!$B10+Z$13*EF!$C10+Z$14*EF!$I10)+NG!$B103)+CY$27*(Electric!$D180+Electric!$E180)+CY$28*(CY$22*(Z$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+CY$29*(CY$22*(Z$6*EF!$T10+Z$7*EF!$Q10+Z$8*EF!$R10+Z$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+CY$30*(CY$22*(Z$15*EF!$AC10+Z$16*EF!$AD10)+Coal!$C72)+CY$31*(EF!$Y10*CY$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+CY$32*(Z$17*EF!$U10*CY$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"SUM('T&D'!AY220:AZ220)","v":0.69232251469894313},{"$f":"$DB$23*DB$26*(DB$22*(AA$10*EF!$G10+AA$11*EF!$D10+AA$12*EF!$B10+AA$13*EF!$C10)+NG!$B103)+DB$27*EtOH!$P$310+DB$28*(DB$22*(AA$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DB$29*(DB$22*(AA$7*EF!$Q10+AA$8*EF!$R10+AA$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DB$30*(DB$22*(AA$15*EF!$AC10)+Coal!$C72)+(1-$DB$23)*DB$26*NG!$B103","v":5.4759049657397965},{"$f":"$DC$23*DC$26*(DC$22*(AA$10*EF!$G10+AA$11*EF!$D10+AA$12*EF!$B10+AA$13*EF!$C10)+NG!$B103)+DC$27*EtOH!$P$310+DC$28*(DC$22*(AA$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DC$29*(DC$22*(AA$7*EF!$Q10+AA$8*EF!$R10+AA$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DC$30*(DC$22*(AA$15*EF!$AC10)+Coal!$C72)+(1-$DC$23)*DC$26*NG!$B103","v":4.958662662197983},{"$f":"$DD$23*DD$26*(DD$22*(AA$10*EF!$G10+AA$11*EF!$D10+AA$12*EF!$B10+AA$13*EF!$C10)+NG!$B103)+DD$27*EtOH!$P$310+DD$28*(DD$22*(AA$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DD$29*(DD$22*(AA$7*EF!$Q10+AA$8*EF!$R10+AA$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DD$30*(DD$22*(AA$15*EF!$AC10)+Coal!$C72)+(1-$DD$23)*DD$26*NG!$B103","v":0.29008311014236365},{"$f":"$DE$23*DE$26*(DE$22*(AA$10*EF!$G10+AA$11*EF!$D10+AA$12*EF!$B10+AA$13*EF!$C10)+NG!$B103)+DE$27*EtOH!$P$310+DE$28*(DE$22*(AA$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DE$29*(DE$22*(AA$7*EF!$Q10+AA$8*EF!$R10+AA$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DE$30*(DE$22*(AA$15*EF!$AC10)+Coal!$C72)+(1-$DE$23)*DE$26*NG!$B103","v":2.2909134451457818},{"$f":"$DF$23*DF$26*(DF$22*(AB$10*EF!$G10+AB$11*EF!$D10+AB$12*EF!$B10+AB$13*EF!$C10)+NG!$B103)+DF$27*EtOH!$P$310+DF$28*(DF$22*(AB$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DF$29*(DF$22*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DF$30*(DF$22*(AB$15*EF!$AC10)+Coal!$C72)","v":0.69004615936680636},{"$f":"$DG$23*DG$26*(DG$22*(AB$10*EF!$G10+AB$11*EF!$D10+AB$12*EF!$B10+AB$13*EF!$C10)+NG!$B103)+DG$27*EtOH!$P$310+DG$28*(DG$22*(AB$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DG$29*(DG$22*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DG$30*(DG$22*(AB$15*EF!$AC10)+Coal!$C72)","v":7.9639951451927535},{"$f":"$DH$23*DH$26*(DH$22*(AB$10*EF!$G10+AB$11*EF!$D10+AB$12*EF!$B10+AB$13*EF!$C10)+NG!$B103)+DH$27*EtOH!$P$310+DH$28*(DH$22*(AB$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DH$29*(DH$22*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DH$30*(DH$22*(AB$15*EF!$AC10)+Coal!$C72)","v":4.6231995678939208},{"$f":"DI$26*(DI$22*(AC$10*EF!$G10+AC$11*EF!$D10+AC$12*EF!$B10+AC$13*EF!$C10)+NG!$B103)+DI$27*EtOH!$P$310+DI$28*(DI$22*(AC$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DI$29*(DI$22*(AC$7*EF!$Q10+AC$8*EF!$R10+AC$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DI$30*(DI$22*(AC$15*EF!$AC10)+Coal!$C72)","v":18.61868216589858},{"$f":"DJ$26*(DJ$22*(AD$10*EF!$G10+AD$11*EF!$D10+AD$12*EF!$B10+AD$13*EF!$C10)+NG!$B103)+DJ$27*EtOH!$P$310+DJ$28*(DJ$22*(AD$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DJ$29*(DJ$22*(AD$7*EF!$Q10+AD$8*EF!$R10+AD$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DJ$30*(DJ$22*(AD$15*EF!$AC10)+Coal!$C72)","v":0.31855335227790926},{"$f":"DK$26*(DK$22*(AE$10*EF!$G10+AE$11*EF!$D10+AE$12*EF!$B10+AE$13*EF!$C10)+NG!$B103)+DK$27*EtOH!$P$310+DK$28*(DK$22*(AE$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DK$29*(DK$22*(AE$7*EF!$Q10+AE$8*EF!$R10+AE$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DK$30*(DK$22*(AE$15*EF!$AC10)+Coal!$C72)","v":319.40731743914495},{"$f":"DL$26*(DL$22*(AE$10*EF!$G10+AE$11*EF!$D10+AE$12*EF!$B10+AE$13*EF!$C10)+NG!$B103)+DL$27*EtOH!$P$310+DL$28*(DL$22*(AE$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DL$29*(DL$22*(AE$7*EF!$Q10+AE$8*EF!$R10+AE$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DL$30*(DL$22*(AE$15*EF!$AC10)+Coal!$C72)","v":463.61448774817609},{"$f":"DM$26*(DM$22*(AE$10*EF!$G10+AE$11*EF!$D10+AE$12*EF!$B10+AE$13*EF!$C10)+NG!$B103)+DM$27*EtOH!$P$310+DM$28*(DM$22*(AE$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DM$29*(DM$22*(AE$7*EF!$Q10+AE$8*EF!$R10+AE$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DM$30*(DM$22*(AE$15*EF!$AC10)+Coal!$C72)","v":467.47282190943258},{"$f":"DN$26*(DN$22*(AE$10*EF!$G10+AE$11*EF!$D10+AE$12*EF!$B10+AE$13*EF!$C10)+NG!$B103)+DN$27*EtOH!$P$310+DN$28*(DN$22*(AE$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DN$29*(DN$22*(AE$7*EF!$Q10+AE$8*EF!$R10+AE$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DN$30*(DN$22*(AE$15*EF!$AC10)+Coal!$C72)","v":338.34965585592272},{"$f":"DO$26*(DO$22*(AF$10*EF!$G10+AF$11*EF!$D10+AF$12*EF!$B10+AF$13*EF!$C10)+NG!$B103)+DO$27*EtOH!$P$310+DO$28*(DO$22*(AF$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DO$29*(DO$22*(AF$7*EF!$Q10+AF$8*EF!$R10+AF$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DO$30*(DO$22*(AF$15*EF!$AC10)+Coal!$C72)","v":510.55621485662198},{"$f":"DP$26*(DP$22*(AG$10*EF!$G10+AG$11*EF!$D10+AG$12*EF!$B10+AG$13*EF!$C10+AG$14*EF!$I10)+NG!$B103)+DP$27*(Electric!$D180+Electric!$E180)+DP$28*(DP$22*(AG$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DP$29*(DP$22*(AG$6*EF!$T10+AG$7*EF!$Q10+AG$8*EF!$R10+AG$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DP$30*(DP$22*(AG$15*EF!$AC10+AG$16*EF!$AD10)+Coal!$C72)+DP$31*(EF!$Y10*DP$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+DP$32*(AG$17*EF!$U10*DP$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":65.658441700890137},{"$f":"DQ$26*(DQ$22*(AH$10*EF!$G10+AH$11*EF!$D10+AH$12*EF!$B10+AH$13*EF!$C10+AH$14*EF!$I10)+NG!$B103)+DQ$27*(Electric!$D180+Electric!$E180)+DQ$28*(DQ$22*(AH$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DQ$29*(DQ$22*(AH$6*EF!$T10+AH$7*EF!$Q10+AH$8*EF!$R10+AH$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DQ$30*(DQ$22*(AH$15*EF!$AC10+AH$16*EF!$AD10)+Coal!$C72)+DQ$31*(EF!$Y10*DQ$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+DQ$32*(AH$17*EF!$U10*DQ$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":230.4410457866272},{"$f":"DR$26*(DR$22*(E$10*EF!$G10+E$11*EF!$D10+E$12*EF!$B10+E$13*EF!$C10)+NG!$X103)+DR$27*(EtOH!$W310)+DR$28*(DR$22*(E$5*EF!$L10)+Petroleum!$N241*Petroleum!$Q$236+Petroleum!$Q241)+DR$29*(DR$22*(E$7*EF!$Q10+E$8*EF!$R10+E$9*EF!$S10)+Petroleum!$N241*Petroleum!$R$236+Petroleum!$R241)+DR$30*(DR$22*(E$15*EF!$AC10)+Coal!$I72)+DR$31*(EF!$Z10*DR$22+Inputs!$G$128*(Petroleum!$N241*Petroleum!$P$218+Petroleum!$P241)+Inputs!$F$128*(NG!$AC103*NG!$AD$80+NG!$AD103))+DR$32*(EF!$V10*DR$22+Petroleum!$N241*Petroleum!$O$236+Petroleum!$O241)","v":3.9659657992337977E-2},{"$f":"DS$26*(DS$22*(E$10*EF!$G10+E$11*EF!$D10+E$12*EF!$B10+E$13*EF!$C10)+NG!$X103)+DS$27*(EtOH!$W310)+DS$28*(DS$22*(E$5*EF!$L10)+Petroleum!$N241*Petroleum!$Q$236+Petroleum!$Q241)+DS$29*(DS$22*(E$7*EF!$Q10+E$8*EF!$R10+E$9*EF!$S10)+Petroleum!$N241*Petroleum!$R$236+Petroleum!$R241)+DS$30*(DS$22*(E$15*EF!$AC10)+Coal!$I72)+DS$31*(EF!$Z10*DS$22+Inputs!$G$128*(Petroleum!$N241*Petroleum!$P$218+Petroleum!$P241)+Inputs!$F$128*(NG!$AC103*NG!$AD$80+NG!$AD103))+DS$32*(EF!$V10*DS$22+Petroleum!$N241*Petroleum!$O$236+Petroleum!$O241)","v":3.7363951617979665},null,{"$f":"'T&D'!DH187","v":4.1983168075969524E-2},{"$f":"DV$26*(DV$22*(AK$10*EF!$G10+AK$11*EF!$D10+AK$12*EF!$B10+AK$13*EF!$C10+AK$14*EF!$I10)+NG!$B103)+DV$27*(Electric!$D180+Electric!$E180)+DV$28*(DV$22*(AK$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DV$29*(DV$22*(AK$6*EF!$T10+AK$7*EF!$Q10+AK$8*EF!$R10+AK$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DV$30*(DV$22*(AK$15*EF!$AC10+AK$16*EF!$AD10)+Coal!$C72)+DV$31*(EF!$Y10*DV$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+DV$32*(AK$17*EF!$U10*DV$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":70.08878190793753},null,{"$f":"'T&D'!DM187","v":1.4832609157240889E-2},{"$f":"DY$26*(DY$22*(AL$10*EF!$G10+AL$11*EF!$D10+AL$12*EF!$B10+AL$13*EF!$C10+AL$14*EF!$I10)+NG!$B103)+DY$27*(Electric!$D180+Electric!$E180)+DY$28*(DY$22*(AL$5*EF!$L10)+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+DY$29*(DY$22*(AL$6*EF!$T10+AL$7*EF!$Q10+AL$8*EF!$R10+AL$9*EF!$S10)+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+DY$30*(DY$22*(AL$15*EF!$AC10+AL$16*EF!$AD10)+Coal!$C72)+DY$31*(EF!$Y10*DY$22+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+DY$32*(AL$17*EF!$U10*DY$22+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)","v":0},null,{"$f":"'T&D'!DN187","v":0.20991584037984762},{"$f":"EB$26*(EB$22*(AM$10*EF!$G10+AM$11*EF!$D10+AM$12*EF!$B10+AM$13*EF!$C10+AM$14*EF!$I10)+NG!$X103)+EB$27*(EtOH!$W310)+EB$28*(EB$22*(AM$5*EF!$L10)+Petroleum!$N241*Petroleum!$Q$236+Petroleum!$Q241)+EB$29*(EB$22*(AM$6*EF!$T10+AM$7*EF!$Q10+AM$8*EF!$R10+AM$9*EF!$S10)+Petroleum!$N241*Petroleum!$R$236+Petroleum!$R241)+EB$30*(EB$22*(AM$15*EF!$AC10+AM$16*EF!$AD10)+Coal!$I72)+EB$31*(EF!$Y10*EB$22+Inputs!$G$128*(Petroleum!$N241*Petroleum!$P$218+Petroleum!$P241)+Inputs!$F$128*(NG!$AC103*NG!$AD$80+NG!$AD103))+EB$32*(EF!$U10*EB$22+Petroleum!$N241*Petroleum!$O$236+Petroleum!$O241)","v":104.44609122264694},null,{"$f":"'T&D'!DO187","v":1.4832609157240889E-2},{"$f":"EE$26*(EE$22*(AN$10*EF!$G10+AN$11*EF!$D10+AN$12*EF!$B10+AN$13*EF!$C10+AN$14*EF!$I10)+NG!$X103)+EE$27*(EtOH!$W310)+EE$28*(EE$22*(AN$5*EF!$L10)+Petroleum!$N241*Petroleum!$Q$236+Petroleum!$Q241)+EE$29*(EE$22*(AN$6*EF!$T10+AN$7*EF!$Q10+AN$8*EF!$R10+AN$9*EF!$S10)+Petroleum!$N241*Petroleum!$R$236+Petroleum!$R241)+EE$30*(EE$22*(AN$15*EF!$AC10+AN$16*EF!$AD10)+Coal!$I72)+EE$31*(EF!$Y10*EE$22+Inputs!$G$128*(Petroleum!$N241*Petroleum!$P$218+Petroleum!$P241)+Inputs!$F$128*(NG!$AC103*NG!$AD$80+NG!$AD103))+EE$32*(EF!$U10*EE$22+Petroleum!$N241*Petroleum!$O$236+Petroleum!$O241)","v":0},null,{"$f":"'T&D'!DP187","v":0.21866233372900798},{"$f":"EH$26*(EH$22*(AO$10*EF!$G10+AO$11*EF!$D10+AO$12*EF!$B10+AO$13*EF!$C10+AO$14*EF!$I10)+NG!$X103)+EH$27*(EtOH!$W310)+EH$28*(EH$22*(AO$5*EF!$L10)+Petroleum!$N241*Petroleum!$Q$236+Petroleum!$Q241)+EH$29*(EH$22*(AO$6*EF!$T10+AO$7*EF!$Q10+AO$8*EF!$R10+AO$9*EF!$S10)+Petroleum!$N241*Petroleum!$R$236+Petroleum!$R241)+EH$30*(EH$22*(AO$15*EF!$AC10+AO$16*EF!$AD10)+Coal!$I72)+EH$31*(EF!$Y10*EH$22+Inputs!$G$128*(Petroleum!$N241*Petroleum!$P$218+Petroleum!$P241)+Inputs!$F$128*(NG!$AC103*NG!$AD$80+NG!$AD103))+EH$32*(EF!$U10*EH$22+Petroleum!$N241*Petroleum!$O$236+Petroleum!$O241)","v":1.1230843168053299},null,{"$f":"'T&D'!DQ187","v":1.405686431115051}]
["     SOx",{"$f":"B$26*(B$22*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11)*B$23+NG!$B104)+B$27*(Electric!$D181+Electric!$E181)+B$28*(B$22*(B$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$29*(B$22*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$30*(B$22*(B$15*EF!$AC11+B$16*EF!$AD11)+Coal!$C73)+B$31*(EF!$Y11*B$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+B$32*(B$17*EF!$U11*B$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":87.609179834410412},null,{"$f":"SUM('T&D'!AR221:AT221)","v":19.085237976054739},{"$f":"SUM('T&D'!AU221:AW221)","v":10.219725321774314},{"$f":"F$26*(F$22*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11)+NG!$B104)+F$27*(Electric!$D181+Electric!$E181)+F$28*(F$22*(B$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+F$29*(F$22*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+F$30*(F$22*(B$15*EF!$AC11+B$16*EF!$AD11)+Coal!$C73)+F$31*(EF!$Y11*F$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+F$32*(B$17*EF!$U11*F$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":81.08923179814559},null,{"$f":"SUM('T&D'!AX221:AZ221)","v":24.354279647772799},{"$f":"I$26*(I$22*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11)+NG!$B104)+I$27*(Electric!$D181+Electric!$E181)+I$28*(I$22*(B$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+I$29*(I$22*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+I$30*(I$22*(B$15*EF!$AC11+B$16*EF!$AD11)+Coal!$C73)+I$31*(EF!$Y11*I$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+I$32*(B$17*EF!$U11*I$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":4.7604707730820071},null,{"$f":"SUM('T&D'!BA221:BC221)","v":15.488766993492376},{"$f":"L$26*(L$22*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11)+NG!$B104)+L$27*(Electric!$D181+Electric!$E181)+L$28*(L$22*(B$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+L$29*(L$22*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+L$30*(L$22*(B$15*EF!$AC11+B$16*EF!$AD11)+Coal!$C73)+L$31*(EF!$Y11*L$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+L$32*(B$17*EF!$U11*L$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":37.549819732854658},null,{"$f":"SUM('T&D'!BD221:BF221)","v":20.761751235237757},{"$f":"O$26*(O$22*(B$10*EF!$G11+B$11*EF!$D11+B$12*EF!$B11+B$13*EF!$C11+B$14*EF!$I11)+NG!$B104)+O$27*(Electric!$D181+Electric!$E181)+O$28*(O$22*(B$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+O$29*(O$22*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+O$30*(O$22*(B$15*EF!$AC11+B$16*EF!$AD11)+Coal!$C73)+O$31*(EF!$Y11*O$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+O$32*(B$17*EF!$U11*O$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":83.385782705832767},null,{"$f":"SUM('T&D'!BG221:BI221)/0.3","v":69.205837450792529},{"$f":"R$26*(R$22*(C$10*EF!$G11+C$11*EF!$D11+C$12*EF!$B11+C$13*EF!$C11+C$14*EF!$I11)+NG!$B104)+R$27*(Electric!$D181+Electric!$E181)+R$28*(R$22*(C$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+R$29*(R$22*(C$6*EF!$T11+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+R$30*(R$22*(C$15*EF!$AC11+C$16*EF!$AD11)+Coal!$C73)+R$31*(EF!$Y11*R$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+R$32*(C$17*EF!$U11*R$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":11.322111572554901},null,{"$f":"SUM('T&D'!BJ221:BL221)","v":6.6271969092392702},{"$f":"U$26*(U$22*(C$10*EF!$G11+C$11*EF!$D11+C$12*EF!$B11+C$13*EF!$C11+C$14*EF!$I11)+NG!$B104)+U$27*(Electric!$D181+Electric!$E181)+U$28*(U$22*(C$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+U$29*(U$22*(C$6*EF!$T11+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+U$30*(U$22*(C$15*EF!$AC11+C$16*EF!$AD11)+Coal!$C73)+U$31*(EF!$Y11*U$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+U$32*(C$17*EF!$U11*U$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":128.64049723153519},null,{"$f":"SUM('T&D'!BM221:BO221)","v":13.572751840140354},{"$f":"X$26*(X$22*(C$10*EF!$G11+C$11*EF!$D11+C$12*EF!$B11+C$13*EF!$C11+C$14*EF!$I11)+NG!$B104)+X$27*(Electric!$D181+Electric!$E181)+X$28*(X$22*(C$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+X$29*(X$22*(C$6*EF!$T11+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+X$30*(X$22*(C$15*EF!$AC11+C$16*EF!$AD11)+Coal!$C73)+X$31*(EF!$Y11*X$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+X$32*(C$17*EF!$U11*X$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":75.8700029459945},null,{"$f":"SUM('T&D'!BP221:BR221)","v":21.95926070608277},{"$f":"'T&D'!BP221","v":13.093748051802347},{"$f":"AB$26*(AB$22*(D$10*EF!$G11+D$11*EF!$D11+D$12*EF!$B11+D$13*EF!$C11+D$14*EF!$I11)+NG!$B104)+AB$27*(Electric!$D181+Electric!$E181)+AB$28*(AB$22*(D$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AB$29*(AB$22*(D$6*EF!$T11+D$7*EF!$Q11+D$8*EF!$R11+D$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AB$30*(AB$22*(D$15*EF!$AC11+D$16*EF!$AD11)+Coal!$C73)+AB$31*(EF!$Y11*AB$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AB$32*(D$17*EF!$U11*AB$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":301.56827440708855},null,{"$f":"SUM('T&D'!BS221:BU221)","v":21.240755023575762},{"$f":"AE$26*(AE$22*(E$10*EF!$G11+E$11*EF!$D11+E$12*EF!$B11+E$13*EF!$C11+E$14*EF!$I11)+NG!$B104)+AE$27*(Electric!$D181+Electric!$E181)+AE$28*(AE$22*(E$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AE$29*(AE$22*(E$6*EF!$T11+E$7*EF!$Q11+E$8*EF!$R11+E$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AE$30*(AE$22*(E$15*EF!$AC11+E$16*EF!$AD11)+Coal!$C73)+AE$31*(EF!$Y11*AE$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AE$32*(E$17*EF!$U11*AE$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0.26901353427718688},null,{"$f":"SUM('T&D'!BV221:BX221)","v":1.5661752560851756},{"$f":"AH$26*(AH$22*(F$10*EF!$G11+F$11*EF!$D11+F$12*EF!$B11+F$13*EF!$C11+F$14*EF!$I11)+NG!$B104)+AH$27*(Electric!$D181+Electric!$E181)+AH$28*(AH$22*(F$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AH$29*(AH$22*(F$6*EF!$T11+F$7*EF!$Q11+F$8*EF!$R11+F$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AH$30*(AH$22*(F$15*EF!$AC11+F$16*EF!$AD11)+Coal!$C73)+AH$31*(EF!$Y11*AH$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AH$32*(F$17*EF!$U11*AH$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":36.713444024261669},null,{"$f":"'T&D'!IT144","v":0.56382309219066307},{"$f":"AK$26*(AK$22*(G$10*EF!$G11+G$11*EF!$D11+G$12*EF!$B11+G$13*EF!$C11+G$14*EF!$I11)+NG!$B104)+AK$27*(Electric!$D181+Electric!$E181)+AK$28*(AK$22*(G$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AK$29*(AK$22*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AK$30*(AK$22*(G$15*EF!$AC11+G$16*EF!$AD11)+Coal!$C73)+AK$31*(EF!$Y11*AK$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AK$32*(G$17*EF!$U11*AK$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":5007.6924421752656},null,{"$f":"SUM('T&D'!BY221:CA221)","v":21.480256917744768},{"$f":"AN$26*(AN$22*(G$10*EF!$G11+G$11*EF!$D11+G$12*EF!$B11+G$13*EF!$C11+G$14*EF!$I11)+NG!$B104)+AN$27*(Electric!$D181+Electric!$E181)+AN$28*(AN$22*(G$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AN$29*(AN$22*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AN$30*(AN$22*(G$15*EF!$AC11+G$16*EF!$AD11)+Coal!$C73)+AN$31*(EF!$Y11*AN$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AN$32*(G$17*EF!$U11*AN$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":7268.5845323635131},null,{"$f":"SUM('T&D'!BY221:CA221)","v":21.480256917744768},{"$f":"AQ$26*(AQ$22*(G$10*EF!$G11+G$11*EF!$D11+G$12*EF!$B11+G$13*EF!$C11+G$14*EF!$I11)+NG!$B104)+AQ$27*(Electric!$D181+Electric!$E181)+AQ$28*(AQ$22*(G$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AQ$29*(AQ$22*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AQ$30*(AQ$22*(G$15*EF!$AC11+G$16*EF!$AD11)+Coal!$C73)+AQ$31*(EF!$Y11*AQ$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AQ$32*(G$17*EF!$U11*AQ$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":7329.0065119361561},null,{"$f":"SUM('T&D'!BY221:CA221)","v":21.480256917744768},{"$f":"AT$26*(AT$22*(G$10*EF!$G11+G$11*EF!$D11+G$12*EF!$B11+G$13*EF!$C11+G$14*EF!$I11)+NG!$B104)+AT$27*(Electric!$D181+Electric!$E181)+AT$28*(AT$22*(G$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AT$29*(AT$22*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AT$30*(AT$22*(G$15*EF!$AC11+G$16*EF!$AD11)+Coal!$C73)+AT$31*(EF!$Y11*AT$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AT$32*(G$17*EF!$U11*AT$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":5304.6747414025212},null,{"$f":"SUM('T&D'!BY221:CA221)","v":21.480256917744768},{"$f":"AW$26*(AW$22*(H$10*EF!$G11+H$11*EF!$D11+H$12*EF!$B11+H$13*EF!$C11+H$14*EF!$I11)+NG!$B104)+AW$27*(Electric!$D181+Electric!$E181)+AW$28*(AW$22*(H$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AW$29*(AW$22*(H$6*EF!$T11+H$7*EF!$Q11+H$8*EF!$R11+H$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AW$30*(AW$22*(H$15*EF!$AC11+H$16*EF!$AD11)+Coal!$C73)+AW$31*(EF!$Y11*AW$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AW$32*(H$17*EF!$U11*AW$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":7990.4616675129873},null,{"$f":"SUM('T&D'!CB221:CD221)","v":21.480256917744768},{"$f":"AZ$26*(AZ$22*(I$10*EF!$G11+I$11*EF!$D11+I$12*EF!$B11+I$13*EF!$C11+I$14*EF!$I11)+NG!$B104)+AZ$27*(Electric!$D181+Electric!$E181)+AZ$28*(AZ$22*(I$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AZ$29*(AZ$22*(I$6*EF!$T11+I$7*EF!$Q11+I$8*EF!$R11+I$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AZ$30*(AZ$22*(I$15*EF!$AC11+I$16*EF!$AD11)+Coal!$C73)+AZ$31*(EF!$Y11*AZ$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+AZ$32*(I$17*EF!$U11*AZ$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":301.56827440708855},null,{"$f":"SUM('T&D'!BA221:BC221)","v":15.488766993492376},{"$f":"BC$26*(BC$22*(J$10*EF!$G11+J$11*EF!$D11+J$12*EF!$B11+J$13*EF!$C11+J$14*EF!$I11)+NG!$B104)+BC$27*(Electric!$D181+Electric!$E181)+BC$28*(BC$22*(J$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BC$29*(BC$22*(J$6*EF!$T11+J$7*EF!$Q11+J$8*EF!$R11+J$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BC$30*(BC$22*(J$15*EF!$AC11+J$16*EF!$AD11)+Coal!$C73)+BC$31*(EF!$Y11*BC$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BC$32*(J$17*EF!$U11*BC$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":292.27990112806668},null,{"$f":"SUM('T&D'!BA221:BC221)","v":15.488766993492376},{"$f":"BF$26*(BF$22*(K$10*EF!$G11+K$11*EF!$D11+K$12*EF!$B11+K$13*EF!$C11+K$14*EF!$I11)+NG!$B104)+BF$27*(Electric!$D181+Electric!$E181)+BF$28*(BF$22*(K$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BF$29*(BF$22*(K$6*EF!$T11+K$7*EF!$Q11+K$8*EF!$R11+K$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BF$30*(BF$22*(K$15*EF!$AC11+K$16*EF!$AD11)+Coal!$C73)+BF$31*(EF!$Y11*BF$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BF$32*(K$17*EF!$U11*BF$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":1772.1818278583355},null,{"$f":"SUM('T&D'!BA221:BC221)","v":15.488766993492376},{"$f":"BI$26*(BI$22*(L$10*EF!$G11+L$11*EF!$D11+L$12*EF!$B11+L$13*EF!$C11+L$14*EF!$I11)+NG!$B104)+BI$27*(Electric!$D181+Electric!$E181)+BI$28*(BI$22*(L$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BI$29*(BI$22*(L$6*EF!$T11+L$7*EF!$Q11+L$8*EF!$R11+L$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BI$30*(BI$22*(L$15*EF!$AC11+L$16*EF!$AD11)+Coal!$C73)+BI$31*(EF!$Y11*BI$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BI$32*(L$17*EF!$U11*BI$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":301.56827440708855},null,{"$f":"SUM('T&D'!AX221:AZ221)","v":24.354279647772799},{"$f":"BL$26*(BL$22*(M$10*EF!$G11+M$11*EF!$D11+M$12*EF!$B11+M$13*EF!$C11+M$14*EF!$I11)+NG!$B104)+BL$27*(Electric!$D181+Electric!$E181)+BL$28*(BL$22*(M$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BL$29*(BL$22*(M$6*EF!$T11+M$7*EF!$Q11+M$8*EF!$R11+M$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BL$30*(BL$22*(M$15*EF!$AC11+M$16*EF!$AD11)+Coal!$C73)+BL$31*(EF!$Y11*BL$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BL$32*(M$17*EF!$U11*BL$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":301.56827440708855},null,{"$f":"SUM('T&D'!BA221:BC221)","v":15.488766993492376},{"$f":"BO$26*(BO$22*(N$10*EF!$G11+N$11*EF!$D11+N$12*EF!$B11+N$13*EF!$C11+N$14*EF!$I11)+NG!$B104)+BO$27*(Electric!$D181+Electric!$E181)+BO$28*(BO$22*(N$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BO$29*(BO$22*(N$6*EF!$T11+N$7*EF!$Q11+N$8*EF!$R11+N$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BO$30*(BO$22*(N$15*EF!$AC11+N$16*EF!$AD11)+Coal!$C73)+BO$31*(EF!$Y11*BO$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BO$32*(N$17*EF!$U11*BO$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655126542804226},{"$f":"BR$26*(BR$22*(O$10*EF!$G11+O$11*EF!$D11+O$12*EF!$B11+O$13*EF!$C11+O$14*EF!$I11)+NG!$B104)+BR$27*(Electric!$D181+Electric!$E181)+BR$28*(BR$22*(O$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BR$29*(BR$22*(O$6*EF!$T11+O$7*EF!$Q11+O$8*EF!$R11+O$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BR$30*(BR$22*(O$15*EF!$AC11+O$16*EF!$AD11)+Coal!$C73)+BR$31*(EF!$Y11*BR$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BR$32*(O$17*EF!$U11*BR$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655126542804226},{"$f":"BU$26*(BU$22*(P$10*EF!$G11+P$11*EF!$D11+P$12*EF!$B11+P$13*EF!$C11+P$14*EF!$I11)+NG!$B104)+BU$27*(Electric!$D181+Electric!$E181)+BU$28*(BU$22*(P$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BU$29*(BU$22*(P$6*EF!$T11+P$7*EF!$Q11+P$8*EF!$R11+P$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BU$30*(BU$22*(P$15*EF!$AC11+P$16*EF!$AD11)+Coal!$C73)+BU$31*(EF!$Y11*BU$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BU$32*(P$17*EF!$U11*BU$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655126542804226},{"$f":"BX$26*(BX$22*(Q$10*EF!$G11+Q$11*EF!$D11+Q$12*EF!$B11+Q$13*EF!$C11+Q$14*EF!$I11)+NG!$B104)+BX$27*(Electric!$D181+Electric!$E181)+BX$28*(BX$22*(Q$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+BX$29*(BX$22*(Q$6*EF!$T11+Q$7*EF!$Q11+Q$8*EF!$R11+Q$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+BX$30*(BX$22*(Q$15*EF!$AC11+Q$16*EF!$AD11)+Coal!$C73)+BX$31*(EF!$Y11*BX$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+BX$32*(Q$17*EF!$U11*BX$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655126542804226},{"$f":"CA$26*(CA$22*(R$10*EF!$G11+R$11*EF!$D11+R$12*EF!$B11+R$13*EF!$C11+R$14*EF!$I11)+NG!$B104)+CA$27*(Electric!$D181+Electric!$E181)+CA$28*(CA$22*(R$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CA$29*(CA$22*(R$6*EF!$T11+R$7*EF!$Q11+R$8*EF!$R11+R$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CA$30*(CA$22*(R$15*EF!$AC11+R$16*EF!$AD11)+Coal!$C73)+CA$31*(EF!$Y11*CA$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CA$32*(R$17*EF!$U11*CA$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655126542804226},{"$f":"CD$26*(CD$22*(S$10*EF!$G11+S$11*EF!$D11+S$12*EF!$B11+S$13*EF!$C11+S$14*EF!$I11)+NG!$B104)+CD$27*(Electric!$D181+Electric!$E181)+CD$28*(CD$22*(S$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CD$29*(CD$22*(S$6*EF!$T11+S$7*EF!$Q11+S$8*EF!$R11+S$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CD$30*(CD$22*(S$15*EF!$AC11+S$16*EF!$AD11)+Coal!$C73)+CD$31*(EF!$Y11*CD$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CD$32*(S$17*EF!$U11*CD$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655126542804226},{"$f":"CG$26*(CG$22*(T$10*EF!$G11+T$11*EF!$D11+T$12*EF!$B11+T$13*EF!$C11+T$14*EF!$I11)+NG!$B104)+CG$27*(Electric!$D181+Electric!$E181)+CG$28*(CG$22*(T$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CG$29*(CG$22*(T$6*EF!$T11+T$7*EF!$Q11+T$8*EF!$R11+T$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CG$30*(CG$22*(T$15*EF!$AC11+T$16*EF!$AD11)+Coal!$C73)+CG$31*(EF!$Y11*CG$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CG$32*(T$17*EF!$U11*CG$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655126542804226},{"$f":"CJ$26*(CJ$22*(U$10*EF!$G11+U$11*EF!$D11+U$12*EF!$B11+U$13*EF!$C11+U$14*EF!$I11)+NG!$B104)+CJ$27*(Electric!$D181+Electric!$E181)+CJ$28*(CJ$22*(U$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CJ$29*(CJ$22*(U$6*EF!$T11+U$7*EF!$Q11+U$8*EF!$R11+U$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CJ$30*(CJ$22*(U$15*EF!$AC11+U$16*EF!$AD11)+Coal!$C73)+CJ$31*(EF!$Y11*CJ$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CJ$32*(U$17*EF!$U11*CJ$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":18.01170026390886},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655126542804226},{"$f":"CM$26*(CM$22*(V$10*EF!$G11+V$11*EF!$D11+V$12*EF!$B11+V$13*EF!$C11+V$14*EF!$I11)+NG!$B104)+CM$27*(Electric!$D181+Electric!$E181)+CM$28*(CM$22*(V$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CM$29*(CM$22*(V$6*EF!$T11+V$7*EF!$Q11+V$8*EF!$R11+V$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CM$30*(CM$22*(V$15*EF!$AC11+V$16*EF!$AD11)+Coal!$C73)+CM$31*(EF!$Y11*CM$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CM$32*(V$17*EF!$U11*CM$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":17.982621197572254},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655126542804226},{"$f":"CP$26*(CP$22*(W$10*EF!$G11+W$11*EF!$D11+W$12*EF!$B11+W$13*EF!$C11+W$14*EF!$I11)+NG!$B104)+CP$27*(Electric!$D181+Electric!$E181)+CP$28*(CP$22*(W$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CP$29*(CP$22*(W$6*EF!$T11+W$7*EF!$Q11+W$8*EF!$R11+W$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CP$30*(CP$22*(W$15*EF!$AC11+W$16*EF!$AD11)+Coal!$C73)+CP$31*(EF!$Y11*CP$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CP$32*(W$17*EF!$U11*CP$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655126542804226},{"$f":"CS$26*(CS$22*(X$10*EF!$G11+X$11*EF!$D11+X$12*EF!$B11+X$13*EF!$C11+X$14*EF!$I11)+NG!$B104)+CS$27*(Electric!$D181+Electric!$E181)+CS$28*(CS$22*(X$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CS$29*(CS$22*(X$6*EF!$T11+X$7*EF!$Q11+X$8*EF!$R11+X$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CS$30*(CS$22*(X$15*EF!$AC11+X$16*EF!$AD11)+Coal!$C73)+CS$31*(EF!$Y11*CS$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CS$32*(X$17*EF!$U11*CS$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655126542804226},{"$f":"CV$26*(CV$22*(Y$10*EF!$G11+Y$11*EF!$D11+Y$12*EF!$B11+Y$13*EF!$C11+Y$14*EF!$I11)+NG!$B104)+CV$27*(Electric!$D181+Electric!$E181)+CV$28*(CV$22*(Y$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CV$29*(CV$22*(Y$6*EF!$T11+Y$7*EF!$Q11+Y$8*EF!$R11+Y$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CV$30*(CV$22*(Y$15*EF!$AC11+Y$16*EF!$AD11)+Coal!$C73)+CV$31*(EF!$Y11*CV$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CV$32*(Y$17*EF!$U11*CV$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655126542804226},{"$f":"CY$26*(CY$22*(Z$10*EF!$G11+Z$11*EF!$D11+Z$12*EF!$B11+Z$13*EF!$C11+Z$14*EF!$I11)+NG!$B104)+CY$27*(Electric!$D181+Electric!$E181)+CY$28*(CY$22*(Z$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+CY$29*(CY$22*(Z$6*EF!$T11+Z$7*EF!$Q11+Z$8*EF!$R11+Z$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+CY$30*(CY$22*(Z$15*EF!$AC11+Z$16*EF!$AD11)+Coal!$C73)+CY$31*(EF!$Y11*CY$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+CY$32*(Z$17*EF!$U11*CY$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"SUM('T&D'!AY221:AZ221)","v":8.8655126542804226},{"$f":"$DB$23*DB$26*(DB$22*(AA$10*EF!$G11+AA$11*EF!$D11+AA$12*EF!$B11+AA$13*EF!$C11)+NG!$B104)+DB$27*EtOH!$P$311+DB$28*(DB$22*(AA$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DB$29*(DB$22*(AA$7*EF!$Q11+AA$8*EF!$R11+AA$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DB$30*(DB$22*(AA$15*EF!$AC11)+Coal!$C73)+(1-$DB$23)*DB$26*NG!$B104","v":22.685033084942049},{"$f":"$DC$23*DC$26*(DC$22*(AA$10*EF!$G11+AA$11*EF!$D11+AA$12*EF!$B11+AA$13*EF!$C11)+NG!$B104)+DC$27*EtOH!$P$311+DC$28*(DC$22*(AA$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DC$29*(DC$22*(AA$7*EF!$Q11+AA$8*EF!$R11+AA$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DC$30*(DC$22*(AA$15*EF!$AC11)+Coal!$C73)+(1-$DC$23)*DC$26*NG!$B104","v":7.8768961019362305},{"$f":"$DD$23*DD$26*(DD$22*(AA$10*EF!$G11+AA$11*EF!$D11+AA$12*EF!$B11+AA$13*EF!$C11)+NG!$B104)+DD$27*EtOH!$P$311+DD$28*(DD$22*(AA$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DD$29*(DD$22*(AA$7*EF!$Q11+AA$8*EF!$R11+AA$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DD$30*(DD$22*(AA$15*EF!$AC11)+Coal!$C73)+(1-$DD$23)*DD$26*NG!$B104","v":0.3401033348203143},{"$f":"$DE$23*DE$26*(DE$22*(AA$10*EF!$G11+AA$11*EF!$D11+AA$12*EF!$B11+AA$13*EF!$C11)+NG!$B104)+DE$27*EtOH!$P$311+DE$28*(DE$22*(AA$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DE$29*(DE$22*(AA$7*EF!$Q11+AA$8*EF!$R11+AA$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DE$30*(DE$22*(AA$15*EF!$AC11)+Coal!$C73)+(1-$DE$23)*DE$26*NG!$B104","v":3.0156991214351807},{"$f":"$DF$23*DF$26*(DF$22*(AB$10*EF!$G11+AB$11*EF!$D11+AB$12*EF!$B11+AB$13*EF!$C11)+NG!$B104)+DF$27*EtOH!$P$311+DF$28*(DF$22*(AB$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DF$29*(DF$22*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DF$30*(DF$22*(AB$15*EF!$AC11)+Coal!$C73)","v":0.82373890668337979},{"$f":"$DG$23*DG$26*(DG$22*(AB$10*EF!$G11+AB$11*EF!$D11+AB$12*EF!$B11+AB$13*EF!$C11)+NG!$B104)+DG$27*EtOH!$P$311+DG$28*(DG$22*(AB$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DG$29*(DG$22*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DG$30*(DG$22*(AB$15*EF!$AC11)+Coal!$C73)","v":18.131311274992839},{"$f":"$DH$23*DH$26*(DH$22*(AB$10*EF!$G11+AB$11*EF!$D11+AB$12*EF!$B11+AB$13*EF!$C11)+NG!$B104)+DH$27*EtOH!$P$311+DH$28*(DH$22*(AB$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DH$29*(DH$22*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DH$30*(DH$22*(AB$15*EF!$AC11)+Coal!$C73)","v":5.4203968986987592},{"$f":"DI$26*(DI$22*(AC$10*EF!$G11+AC$11*EF!$D11+AC$12*EF!$B11+AC$13*EF!$C11)+NG!$B104)+DI$27*EtOH!$P$311+DI$28*(DI$22*(AC$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DI$29*(DI$22*(AC$7*EF!$Q11+AC$8*EF!$R11+AC$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DI$30*(DI$22*(AC$15*EF!$AC11)+Coal!$C73)","v":38.419104820440076},{"$f":"DJ$26*(DJ$22*(AD$10*EF!$G11+AD$11*EF!$D11+AD$12*EF!$B11+AD$13*EF!$C11)+NG!$B104)+DJ$27*EtOH!$P$311+DJ$28*(DJ$22*(AD$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DJ$29*(DJ$22*(AD$7*EF!$Q11+AD$8*EF!$R11+AD$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DJ$30*(DJ$22*(AD$15*EF!$AC11)+Coal!$C73)","v":1.4351344903489802},{"$f":"DK$26*(DK$22*(AE$10*EF!$G11+AE$11*EF!$D11+AE$12*EF!$B11+AE$13*EF!$C11)+NG!$B104)+DK$27*EtOH!$P$311+DK$28*(DK$22*(AE$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DK$29*(DK$22*(AE$7*EF!$Q11+AE$8*EF!$R11+AE$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DK$30*(DK$22*(AE$15*EF!$AC11)+Coal!$C73)","v":1204.5603960063224},{"$f":"DL$26*(DL$22*(AE$10*EF!$G11+AE$11*EF!$D11+AE$12*EF!$B11+AE$13*EF!$C11)+NG!$B104)+DL$27*EtOH!$P$311+DL$28*(DL$22*(AE$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DL$29*(DL$22*(AE$7*EF!$Q11+AE$8*EF!$R11+AE$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DL$30*(DL$22*(AE$15*EF!$AC11)+Coal!$C73)","v":1748.3961220052547},{"$f":"DM$26*(DM$22*(AE$10*EF!$G11+AE$11*EF!$D11+AE$12*EF!$B11+AE$13*EF!$C11)+NG!$B104)+DM$27*EtOH!$P$311+DM$28*(DM$22*(AE$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DM$29*(DM$22*(AE$7*EF!$Q11+AE$8*EF!$R11+AE$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DM$30*(DM$22*(AE$15*EF!$AC11)+Coal!$C73)","v":1763.19272663125},{"$f":"DN$26*(DN$22*(AE$10*EF!$G11+AE$11*EF!$D11+AE$12*EF!$B11+AE$13*EF!$C11)+NG!$B104)+DN$27*EtOH!$P$311+DN$28*(DN$22*(AE$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DN$29*(DN$22*(AE$7*EF!$Q11+AE$8*EF!$R11+AE$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DN$30*(DN$22*(AE$15*EF!$AC11)+Coal!$C73)","v":1275.9862641593081},{"$f":"DO$26*(DO$22*(AF$10*EF!$G11+AF$11*EF!$D11+AF$12*EF!$B11+AF$13*EF!$C11)+NG!$B104)+DO$27*EtOH!$P$311+DO$28*(DO$22*(AF$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DO$29*(DO$22*(AF$7*EF!$Q11+AF$8*EF!$R11+AF$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DO$30*(DO$22*(AF$15*EF!$AC11)+Coal!$C73)","v":2204.7142966377987},{"$f":"DP$26*(DP$22*(AG$10*EF!$G11+AG$11*EF!$D11+AG$12*EF!$B11+AG$13*EF!$C11+AG$14*EF!$I11)+NG!$B104)+DP$27*(Electric!$D181+Electric!$E181)+DP$28*(DP$22*(AG$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DP$29*(DP$22*(AG$6*EF!$T11+AG$7*EF!$Q11+AG$8*EF!$R11+AG$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DP$30*(DP$22*(AG$15*EF!$AC11+AG$16*EF!$AD11)+Coal!$C73)+DP$31*(EF!$Y11*DP$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+DP$32*(AG$17*EF!$U11*DP$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":980.89315025760925},{"$f":"DQ$26*(DQ$22*(AH$10*EF!$G11+AH$11*EF!$D11+AH$12*EF!$B11+AH$13*EF!$C11+AH$14*EF!$I11)+NG!$B104)+DQ$27*(Electric!$D181+Electric!$E181)+DQ$28*(DQ$22*(AH$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DQ$29*(DQ$22*(AH$6*EF!$T11+AH$7*EF!$Q11+AH$8*EF!$R11+AH$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DQ$30*(DQ$22*(AH$15*EF!$AC11+AH$16*EF!$AD11)+Coal!$C73)+DQ$31*(EF!$Y11*DQ$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+DQ$32*(AH$17*EF!$U11*DQ$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":3458.3490468457162},{"$f":"DR$26*(DR$22*(E$10*EF!$G11+E$11*EF!$D11+E$12*EF!$B11+E$13*EF!$C11)+NG!$X104)+DR$27*(EtOH!$W311)+DR$28*(DR$22*(E$5*EF!$L11)+Petroleum!$N242*Petroleum!$Q$236+Petroleum!$Q242)+DR$29*(DR$22*(E$7*EF!$Q11+E$8*EF!$R11+E$9*EF!$S11)+Petroleum!$N242*Petroleum!$R$236+Petroleum!$R242)+DR$30*(DR$22*(E$15*EF!$AC11)+Coal!$I73)+DR$31*(EF!$Z11*DR$22+Inputs!$G$128*(Petroleum!$N242*Petroleum!$P$218+Petroleum!$P242)+Inputs!$F$128*(NG!$AC104*NG!$AD$80+NG!$AD104))+DR$32*(EF!$V11*DR$22+Petroleum!$N242*Petroleum!$O$236+Petroleum!$O242)","v":0.47369007132270741},{"$f":"DS$26*(DS$22*(E$10*EF!$G11+E$11*EF!$D11+E$12*EF!$B11+E$13*EF!$C11)+NG!$X104)+DS$27*(EtOH!$W311)+DS$28*(DS$22*(E$5*EF!$L11)+Petroleum!$N242*Petroleum!$Q$236+Petroleum!$Q242)+DS$29*(DS$22*(E$7*EF!$Q11+E$8*EF!$R11+E$9*EF!$S11)+Petroleum!$N242*Petroleum!$R$236+Petroleum!$R242)+DS$30*(DS$22*(E$15*EF!$AC11)+Coal!$I73)+DS$31*(EF!$Z11*DS$22+Inputs!$G$128*(Petroleum!$N242*Petroleum!$P$218+Petroleum!$P242)+Inputs!$F$128*(NG!$AC104*NG!$AD$80+NG!$AD104))+DS$32*(EF!$V11*DS$22+Petroleum!$N242*Petroleum!$O$236+Petroleum!$O242)","v":25.132026621992299},null,{"$f":"'T&D'!DH188","v":0.56382309219066307},{"$f":"DV$26*(DV$22*(AK$10*EF!$G11+AK$11*EF!$D11+AK$12*EF!$B11+AK$13*EF!$C11+AK$14*EF!$I11)+NG!$B104)+DV$27*(Electric!$D181+Electric!$E181)+DV$28*(DV$22*(AK$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DV$29*(DV$22*(AK$6*EF!$T11+AK$7*EF!$Q11+AK$8*EF!$R11+AK$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DV$30*(DV$22*(AK$15*EF!$AC11+AK$16*EF!$AD11)+Coal!$C73)+DV$31*(EF!$Y11*DV$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+DV$32*(AK$17*EF!$U11*DV$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":1052.7779709520412},null,{"$f":"'T&D'!DM188","v":0.19919810589706141},{"$f":"DY$26*(DY$22*(AL$10*EF!$G11+AL$11*EF!$D11+AL$12*EF!$B11+AL$13*EF!$C11+AL$14*EF!$I11)+NG!$B104)+DY$27*(Electric!$D181+Electric!$E181)+DY$28*(DY$22*(AL$5*EF!$L11)+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+DY$29*(DY$22*(AL$6*EF!$T11+AL$7*EF!$Q11+AL$8*EF!$R11+AL$9*EF!$S11)+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+DY$30*(DY$22*(AL$15*EF!$AC11+AL$16*EF!$AD11)+Coal!$C73)+DY$31*(EF!$Y11*DY$22+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+DY$32*(AL$17*EF!$U11*DY$22+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)","v":0},null,{"$f":"'T&D'!DN188","v":2.8191154609533156},{"$f":"EB$26*(EB$22*(AM$10*EF!$G11+AM$11*EF!$D11+AM$12*EF!$B11+AM$13*EF!$C11+AM$14*EF!$I11)+NG!$X104)+EB$27*(EtOH!$W311)+EB$28*(EB$22*(AM$5*EF!$L11)+Petroleum!$N242*Petroleum!$Q$236+Petroleum!$Q242)+EB$29*(EB$22*(AM$6*EF!$T11+AM$7*EF!$Q11+AM$8*EF!$R11+AM$9*EF!$S11)+Petroleum!$N242*Petroleum!$R$236+Petroleum!$R242)+EB$30*(EB$22*(AM$15*EF!$AC11+AM$16*EF!$AD11)+Coal!$I73)+EB$31*(EF!$Y11*EB$22+Inputs!$G$128*(Petroleum!$N242*Petroleum!$P$218+Petroleum!$P242)+Inputs!$F$128*(NG!$AC104*NG!$AD$80+NG!$AD104))+EB$32*(EF!$U11*EB$22+Petroleum!$N242*Petroleum!$O$236+Petroleum!$O242)","v":674.29176428224855},null,{"$f":"'T&D'!DO188","v":0.19919810589706141},{"$f":"EE$26*(EE$22*(AN$10*EF!$G11+AN$11*EF!$D11+AN$12*EF!$B11+AN$13*EF!$C11+AN$14*EF!$I11)+NG!$X104)+EE$27*(EtOH!$W311)+EE$28*(EE$22*(AN$5*EF!$L11)+Petroleum!$N242*Petroleum!$Q$236+Petroleum!$Q242)+EE$29*(EE$22*(AN$6*EF!$T11+AN$7*EF!$Q11+AN$8*EF!$R11+AN$9*EF!$S11)+Petroleum!$N242*Petroleum!$R$236+Petroleum!$R242)+EE$30*(EE$22*(AN$15*EF!$AC11+AN$16*EF!$AD11)+Coal!$I73)+EE$31*(EF!$Y11*EE$22+Inputs!$G$128*(Petroleum!$N242*Petroleum!$P$218+Petroleum!$P242)+Inputs!$F$128*(NG!$AC104*NG!$AD$80+NG!$AD104))+EE$32*(EF!$U11*EE$22+Petroleum!$N242*Petroleum!$O$236+Petroleum!$O242)","v":0},null,{"$f":"'T&D'!DP188","v":2.936578605159704},{"$f":"EH$26*(EH$22*(AO$10*EF!$G11+AO$11*EF!$D11+AO$12*EF!$B11+AO$13*EF!$C11+AO$14*EF!$I11)+NG!$X104)+EH$27*(EtOH!$W311)+EH$28*(EH$22*(AO$5*EF!$L11)+Petroleum!$N242*Petroleum!$Q$236+Petroleum!$Q242)+EH$29*(EH$22*(AO$6*EF!$T11+AO$7*EF!$Q11+AO$8*EF!$R11+AO$9*EF!$S11)+Petroleum!$N242*Petroleum!$R$236+Petroleum!$R242)+EH$30*(EH$22*(AO$15*EF!$AC11+AO$16*EF!$AD11)+Coal!$I73)+EH$31*(EF!$Y11*EH$22+Inputs!$G$128*(Petroleum!$N242*Petroleum!$P$218+Petroleum!$P242)+Inputs!$F$128*(NG!$AC104*NG!$AD$80+NG!$AD104))+EH$32*(EF!$U11*EH$22+Petroleum!$N242*Petroleum!$O$236+Petroleum!$O242)","v":7.2540044526724419},null,{"$f":"'T&D'!DQ188","v":18.878005318883815}]
[null,{"$f":"(B54*3.12+B55*1.57+B60*25+B61*298+B62)","v":999020.35648241639},{"$f":"(C54*3.12+C55*1.57+C60*25+C61*298+C62)","v":1336947.7549441932},{"$f":"(D54*3.12+D55*1.57+D60*25+D61*298+D62)","v":100796.77419840526},{"$f":"(E54*3.12+E55*1.57+E60*25+E61*298+E62)","v":40488.470950581759},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(U54*3.12+U55*1.57+U60*25+U61*298+U62)/1055.0559","v":289.22890510631674},{"$f":"(V54*3.12+V55*1.57+V60*25+V61*298+V62)/1055.0559","v":0},{"$f":"(W54*3.12+W55*1.57+W60*25+W61*298+W62)/1055.0559","v":46.31687421482723},null,null,null,null,{"$f":"(AB54*3.12+AB55*1.57+AB60*25+AB61*298+AB62)/1055.0559","v":486.1215447038295},0,100.64196753607622,{"$f":"(AE54*3.12+AE55*1.57+AE60*25+AE61*298+AE62)/1055.0559","v":1.9384824793226629},0,10.278083423045315,398.03398791563922,709.37228112747391,3.7001100322963132]
["3) Calculation of Energy Use and Emissions of Fertilizer Production: Production Processes and Feedstock-Related Activities"]
[null,"Results: Per Ton of Product",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Results for Crops except for Algae: Per Ton of Nutrient",null,null,null,null,null,null,null,null,null,null,null,"Results for Herbicides and Insecticides: Per Ton of Products",null,null,null,null,"Results for Sugarcane: Per Ton of Nutrient in Fertilizer or Per Ton of Pesticide Products",null,null,null,null,null,null,null,null,null,null,null,"Results for GREET2: Per Ton of Chemical Products"]
[null,"Ammonia","Urea","Ammonium Nitrate","Urea-Ammonium Nitrate Solution","Sulfuric Acid","Phosphoric Acid (per ton of P2O5 product)","Potash","CaCO3","Sodium Nitride (NaNO3)","Ammonium Chloride (NH4Cl)","Potassium Nitrate (KNO3)","Calcium Nitride (Ca(NO3)2)","Calcium Nitride (Ca(NO3)2.4H2O)","Potassium Phosphates (K2HPO4)","Potassium Phosphates (K2HPO4.3H2O)","Potassium Phosphates (KH2PO4)","Monoammonium Phosphate (NH4H2PO4)","Diammonium Phosphate ((NH4)2HPO4)","Potassium Sulfate (K2SO4)","Superphosphate (Ca(H2PO4)2 + 2CaSO4)","Triple Superphosphate (Ca(H2PO4)2)","Triple Superphosphate (Ca(H2PO4)2.H2O)","Ammonia (NH3)","Urea (NH2CONH2)","Ammonium Nitrate (NH4NO3)","Urea-Ammonium Nitrate Solution","Monoammonium Phosphate","Diammonium Phosphate","Nitrogen Fertilizer Average","Monoammonium Phosphate","Diammonium Phosphate","Phosphate (P2O5)","Potash (K2O)","CaCO3","Atrazine","Metolachlor","Acetochlor","Cyanazine","Insecticides","Ammonia (NH3)","Urea (NH2CONH2)","Ammonium Nitrate (NH4NO3)","Nitrogen Fertilizer Average","Phosphate (P2O5)","Potash (K2O)","CaCO3","Atrazine","Metolachlor","Acetochlor","Cyanazine","Insecticides","Lime in U.S.","Lime in Chile","Hydrochloric Acid in U.S.","Hydrochloric Acid in Chile","Sulfuric Acid in U.S.","Sulfuric Acid in Chile"]
["Ratio of Nutrient to Product for Fertilizer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82399999999999995,0.46700000000000003,0.35,1,0.11,0.16,null,0.48,0.48,null,1,1,null,null,null,null,null,{"$f":"X74","v":0.82399999999999995},{"$f":"Y74","v":0.46700000000000003},{"$f":"Z74","v":0.35},null,1,{"$f":"AH74","v":1},{"$f":"AI74","v":1}]
["Mass share between N and P",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"12.177/(12.177+26.9276)","v":0.31139559028861052},{"$f":"21.2132/(21.2132+23.4549)","v":0.47490714850195109},null,{"$f":"1-AB75","v":0.68860440971138948},{"$f":"1-AC75","v":0.52509285149804885}]
["Shares of Nitrogen Fertilizer Types for Use",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(EtOH!$K$6=1,0,31%)","v":0.31},{"$f":"IF(EtOH!$K$6=1,85%,23%)","v":0.23},{"$f":"1-SUM(X76:Y76,AA76:AC76)","v":3.9999999999999813E-2},{"$f":"IF(EtOH!$K$6=1,0%,32%)","v":0.32},{"$f":"IF(EtOH!$K$6=1,0%,4%)","v":0.04},{"$f":"IF(EtOH!$K$6=1,0%,6%)","v":0.06},null,0.5,{"$f":"1-AE76","v":0.5},null,null,null,null,null,null,null,null,0.14000000000000001,0.49,{"$f":"1-AO76-AP76","v":0.37}]
["Energy Use: mmBtu/ton"]
["     Total Energy",{"$f":"SUM(B48:D48)","v":37.013216916965035},{"$f":"SUM(F48:H48)+$F$36*SUM(B48,C48,E48)","v":27.472768852936191},{"$f":"SUM(L48:N48)+($L$36+$L$38*$I$36)*SUM(B48,C48,E48)+$L$38*SUM(I48:K48)","v":19.005731042012446},{"$f":"SUM(O48:Q48)+($O$37*$F$36+$O$39*($L$36+$L$38*$I$36))*SUM(B48,C48,E48)+$O$37*SUM(F48:H48)+$O$39*SUM(L48:N48)+$O$39*$L$38*SUM(I48:K48)","v":62.672917145205467},{"$f":"SUM(R48:T48)","v":0.56778120463551174},{"$f":"SUM(X48:Z48)+$X$42*SUM(R48:T48)+$X$43*SUM(U48:W48)","v":11.036713695931347},{"$f":"SUM(AB48:AD48)","v":7.9774471967752474},{"$f":"SUM(AE48:AG48)","v":0.15669442433365172},{"$f":"SUM(BI48:BK48)","v":8.0660446693057999},{"$f":"((BO$36+BO$38*$I$36)*($B48+$C48+$E48)+BO$38*SUM($I48:$K48)+BO$40*141.95/98/2*($X48+$Y48+$AA48)+BO$41*SUM($AE48:$AG48)+(BO$42+BO$40*$X$42)*SUM($R48:$T48)+(BO$43+BO$40*$X$43)*SUM($U48:$W48)+BO$44*SUM($AZ48:$BB48)+BO$45*SUM($BC48:$BE48)+BO$46*SUM($BF48:$BH48)+BO$47*SUM($BL48:$BN48))+SUM(BO48:BQ48)","v":8.3452356726059218},{"$f":"((BR$36+BR$38*$I$36)*($B48+$C48+$E48)+BR$38*SUM($I48:$K48)+BR$40*141.95/98/2*($X48+$Y48+$AA48)+BR$41*SUM($AE48:$AG48)+(BR$42+BR$40*$X$42)*SUM($R48:$T48)+(BR$43+BR$40*$X$43)*SUM($U48:$W48)+BR$44*SUM($AZ48:$BB48)+BR$45*SUM($BC48:$BE48)+BR$46*SUM($BF48:$BH48)+BR$47*SUM($BL48:$BN48))+SUM(BR48:BT48)","v":9.7494662702515154},{"$f":"((BU$36+BU$38*$I$36)*($B48+$C48+$E48)+BU$38*SUM($I48:$K48)+BU$40*141.95/98/2*($X48+$Y48+$AA48)+BU$41*SUM($AE48:$AG48)+(BU$42+BU$40*$X$42)*SUM($R48:$T48)+(BU$43+BU$40*$X$43)*SUM($U48:$W48)+BU$44*SUM($AZ48:$BB48)+BU$45*SUM($BC48:$BE48)+BU$46*SUM($BF48:$BH48)+BU$47*SUM($BL48:$BN48))+SUM(BU48:BW48)","v":9.3908830097224314},{"$f":"((BX$36+BX$38*$I$36)*($B48+$C48+$E48)+BX$38*SUM($I48:$K48)+BX$40*141.95/98/2*($X48+$Y48+$AA48)+BX$41*SUM($AE48:$AG48)+(BX$42+BX$40*$X$42)*SUM($R48:$T48)+(BX$43+BX$40*$X$43)*SUM($U48:$W48)+BX$44*SUM($AZ48:$BB48)+BX$45*SUM($BC48:$BE48)+BX$46*SUM($BF48:$BH48)+BX$47*SUM($BL48:$BN48))+SUM(BX48:BZ48)","v":6.7499631509985587},{"$f":"((CA$36+CA$38*$I$36)*($B48+$C48+$E48)+CA$38*SUM($I48:$K48)+CA$40*141.95/98/2*($X48+$Y48+$AA48)+CA$41*SUM($AE48:$AG48)+(CA$42+CA$40*$X$42)*SUM($R48:$T48)+(CA$43+CA$40*$X$43)*SUM($U48:$W48)+CA$44*SUM($AZ48:$BB48)+CA$45*SUM($BC48:$BE48)+CA$46*SUM($BF48:$BH48)+CA$47*SUM($BL48:$BN48))+SUM(CA48:CC48)","v":27.004879174099749},{"$f":"((CD$36+CD$38*$I$36)*($B48+$C48+$E48)+CD$38*SUM($I48:$K48)+CD$40*141.95/98/2*($X48+$Y48+$AA48)+CD$41*SUM($AE48:$AG48)+(CD$42+CD$40*$X$42)*SUM($R48:$T48)+(CD$43+CD$40*$X$43)*SUM($U48:$W48)+CD$44*SUM($AZ48:$BB48)+CD$45*SUM($BC48:$BE48)+CD$46*SUM($BF48:$BH48)+CD$47*SUM($BL48:$BN48))+SUM(CD48:CF48)","v":20.787340156632592},{"$f":"((CG$36+CG$38*$I$36)*($B48+$C48+$E48)+CG$38*SUM($I48:$K48)+CG$40*141.95/98/2*($X48+$Y48+$AA48)+CG$41*SUM($AE48:$AG48)+(CG$42+CG$40*$X$42)*SUM($R48:$T48)+(CG$43+CG$40*$X$43)*SUM($U48:$W48)+CG$44*SUM($AZ48:$BB48)+CG$45*SUM($BC48:$BE48)+CG$46*SUM($BF48:$BH48)+CG$47*SUM($BL48:$BN48))+SUM(CG48:CI48)","v":22.684303051115247},{"$f":"((CJ$36+CJ$38*$I$36)*($B48+$C48+$E48)+CJ$38*SUM($I48:$K48)+CJ$40*141.95/98/2*($X48+$Y48+$AA48)+CJ$41*SUM($AE48:$AG48)+(CJ$42+CJ$40*$X$42)*SUM($R48:$T48)+(CJ$43+CJ$40*$X$43)*SUM($U48:$W48)+CJ$44*SUM($AZ48:$BB48)+CJ$45*SUM($BC48:$BE48)+CJ$46*SUM($BF48:$BH48)+CJ$47*SUM($BL48:$BN48))+SUM(CJ48:CL48)","v":16.79531856149017},{"$f":"((CM$36+CM$38*$I$36)*($B48+$C48+$E48)+CM$38*SUM($I48:$K48)+CM$40*141.95/98/2*($X48+$Y48+$AA48)+CM$41*SUM($AE48:$AG48)+(CM$42+CM$40*$X$42)*SUM($R48:$T48)+(CM$43+CM$40*$X$43)*SUM($U48:$W48)+CM$44*SUM($AZ48:$BB48)+CM$45*SUM($BC48:$BE48)+CM$46*SUM($BF48:$BH48)+CM$47*SUM($BL48:$BN48))+SUM(CM48:CO48)","v":19.017766944222704},{"$f":"((CP$36+CP$38*$I$36)*($B48+$C48+$E48)+CP$38*SUM($I48:$K48)+CP$40*141.95/98/2*($X48+$Y48+$AA48)+CP$41*SUM($AE48:$AG48)+(CP$42+CP$40*$X$42)*SUM($R48:$T48)+(CP$43+CP$40*$X$43)*SUM($U48:$W48)+CP$44*SUM($AZ48:$BB48)+CP$45*SUM($BC48:$BE48)+CP$46*SUM($BF48:$BH48)+CP$47*SUM($BL48:$BN48))+SUM(CP48:CR48)","v":9.1387884223804878},{"$f":"((CS$36+CS$38*$I$36)*($B48+$C48+$E48)+CS$38*SUM($I48:$K48)+CS$40*141.95/98/2*($X48+$Y48+$AA48)+CS$41*SUM($AE48:$AG48)+(CS$42+CS$40*$X$42)*SUM($R48:$T48)+(CS$43+CS$40*$X$43)*SUM($U48:$W48)+CS$44*SUM($AZ48:$BB48)+CS$45*SUM($BC48:$BE48)+CS$46*SUM($BF48:$BH48)+CS$47*SUM($BL48:$BN48))+SUM(CS48:CU48)","v":3.8600031863098492},{"$f":"((CV$36+CV$38*$I$36)*($B48+$C48+$E48)+CV$38*SUM($I48:$K48)+CV$40*141.95/98/2*($X48+$Y48+$AA48)+CV$41*SUM($AE48:$AG48)+(CV$42+CV$40*$X$42)*SUM($R48:$T48)+(CV$43+CV$40*$X$43)*SUM($U48:$W48)+CV$44*SUM($AZ48:$BB48)+CV$45*SUM($BC48:$BE48)+CV$46*SUM($BF48:$BH48)+CV$47*SUM($BL48:$BN48))+SUM(CV48:CX48)","v":10.792886744574512},{"$f":"((CY$36+CY$38*$I$36)*($B48+$C48+$E48)+CY$38*SUM($I48:$K48)+CY$40*141.95/98/2*($X48+$Y48+$AA48)+CY$41*SUM($AE48:$AG48)+(CY$42+CY$40*$X$42)*SUM($R48:$T48)+(CY$43+CY$40*$X$43)*SUM($U48:$W48)+CY$44*SUM($AZ48:$BB48)+CY$45*SUM($BC48:$BE48)+CY$46*SUM($BF48:$BH48)+CY$47*SUM($BL48:$BN48))+SUM(CY48:DA48)","v":10.074225799308129},{"$f":"B78/X$74","v":44.91895256913233},58.828198828557149,54.302088691464135,62.672917145205467,{"$f":"R78/AB$74*AB$75","v":47.545346704913534},56.447959189721672,{"$f":"SUMPRODUCT(X$76:AC$76,X78:AC78)","v":54.971469480703313},{"$f":"R78/AE$74*AE$75","v":24.094438383228503},20.804361403890073,{"$f":"SUMPRODUCT(AE$76:AF$76,AE78:AF78)","v":22.449399893559288},{"$f":"H78/AH$74","v":7.9774471967752474},0.15669442433365172,{"$f":"SUM(AK48:AM48)","v":194.10839191086072},{"$f":"SUM(AN48:AP48)","v":281.16552059166531},{"$f":"SUM(AQ48:AS48)","v":283.5304033564064},{"$f":"SUM(AT48:AV48)","v":205.54238546693563},{"$f":"SUM(AW48:AY48)","v":287.737824064302},{"$f":"SUM(C48:D48,DB48)/AO$74","v":44.492359433095466},{"$f":"(SUM(DC48,G48:H48)+$DC$36*SUM(DB48,C48,E48))/AP$74","v":57.552621874965972},{"$f":"(SUM(DE48,M48:N48)+($DE$36+$DE$38*$DD$36)*SUM(DB48,C48,E48)+$DE$38*SUM(DD48,J48:K48))/AQ$74","v":53.272146350783459},{"$f":"AO78*AO$76+AP78*AP$76+AQ78*AQ$76","v":54.140409189156571},{"$f":"(SUM(DH48,Y48:Z48)+$DH$42*SUM(DF48,S48:T48)+$DH$43*SUM(DG48,V48:W48))/AS$74","v":9.6026314479609685},{"$f":"SUM(DI48,AC48:AD48)/AT$74","v":6.5527032249445289},{"$f":"SUM(DJ48,AF48:AG48)/AU$74","v":0.26633778818056364},{"$f":"SUM(DK48,AL48:AM48)","v":173.51744927035486},{"$f":"SUM(DL48,AO48:AP48)","v":251.27808004461085},{"$f":"SUM(DM48,AR48:AS48)","v":253.39593760300272},{"$f":"SUM(DN48,AU48:AV48)","v":183.73023370771773},{"$f":"SUM(DO48,AX48:AY48)","v":256.41259243944762},{"$f":"SUM($AE48:$AF48)*$AH$41+SUM($AH48:$AJ48)","v":4.3905681836489556},{"$f":"SUM($DR48:$DU48)","v":4.4809978037546925},{"$f":"SUM(Hydrogen!$BH148:$BI148)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$B64*$DV$44+SUM($DV48:$DX48))*$DY$35+SUM($DY48:$EA48)","v":28.119849832677755},{"$f":"SUM(Hydrogen!$BH148:$BI148)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$L64*$EB$44+SUM($EB48:$ED48))*$EE$35+SUM($EE48:$EG48)","v":29.268271721482336},{"$f":"SUM(R48:T48)","v":0.56778120463551174},{"$f":"SUM(EH48:EJ48)","v":1.8019164164060766}]
["     Fossil fuels",{"$f":"SUM(B49:D49)","v":36.829170935609206},{"$f":"SUM(F49:H49)+$F$36*SUM(B49,C49,E49)","v":27.190387812469982},{"$f":"SUM(L49:N49)+($L$36+$L$38*$I$36)*SUM(B49,C49,E49)+$L$38*SUM(I49:K49)","v":18.829195734157132},{"$f":"SUM(O49:Q49)+($O$37*$F$36+$O$39*($L$36+$L$38*$I$36))*SUM(B49,C49,E49)+$O$37*SUM(F49:H49)+$O$39*SUM(L49:N49)+$O$39*$L$38*SUM(I49:K49)","v":61.912577718587499},{"$f":"SUM(R49:T49)","v":0.54159810598284164},{"$f":"SUM(X49:Z49)+$X$42*SUM(R49:T49)+$X$43*SUM(U49:W49)","v":10.398563557242998},{"$f":"SUM(AB49:AD49)","v":7.3513567478505069},{"$f":"SUM(AE49:AG49)","v":0.15584205934332632},{"$f":"SUM(BI49:BK49)","v":7.4395860702302503},{"$f":"((BO$36+BO$38*$I$36)*($B49+$C49+$E49)+BO$38*SUM($I49:$K49)+BO$40*141.95/98/2*($X49+$Y49+$AA49)+BO$41*SUM($AE49:$AG49)+(BO$42+BO$40*$X$42)*SUM($R49:$T49)+(BO$43+BO$40*$X$43)*SUM($U49:$W49)+BO$44*SUM($AZ49:$BB49)+BO$45*SUM($BC49:$BE49)+BO$46*SUM($BF49:$BH49)+BO$47*SUM($BL49:$BN49))+SUM(BO49:BQ49)","v":8.0545242708906439},{"$f":"((BR$36+BR$38*$I$36)*($B49+$C49+$E49)+BR$38*SUM($I49:$K49)+BR$40*141.95/98/2*($X49+$Y49+$AA49)+BR$41*SUM($AE49:$AG49)+(BR$42+BR$40*$X$42)*SUM($R49:$T49)+(BR$43+BR$40*$X$43)*SUM($U49:$W49)+BR$44*SUM($AZ49:$BB49)+BR$45*SUM($BC49:$BE49)+BR$46*SUM($BF49:$BH49)+BR$47*SUM($BL49:$BN49))+SUM(BR49:BT49)","v":9.3794325055138259},{"$f":"((BU$36+BU$38*$I$36)*($B49+$C49+$E49)+BU$38*SUM($I49:$K49)+BU$40*141.95/98/2*($X49+$Y49+$AA49)+BU$41*SUM($AE49:$AG49)+(BU$42+BU$40*$X$42)*SUM($R49:$T49)+(BU$43+BU$40*$X$43)*SUM($U49:$W49)+BU$44*SUM($AZ49:$BB49)+BU$45*SUM($BC49:$BE49)+BU$46*SUM($BF49:$BH49)+BU$47*SUM($BL49:$BN49))+SUM(BU49:BW49)","v":9.3367472584400204},{"$f":"((BX$36+BX$38*$I$36)*($B49+$C49+$E49)+BX$38*SUM($I49:$K49)+BX$40*141.95/98/2*($X49+$Y49+$AA49)+BX$41*SUM($AE49:$AG49)+(BX$42+BX$40*$X$42)*SUM($R49:$T49)+(BX$43+BX$40*$X$43)*SUM($U49:$W49)+BX$44*SUM($AZ49:$BB49)+BX$45*SUM($BC49:$BE49)+BX$46*SUM($BF49:$BH49)+BX$47*SUM($BL49:$BN49))+SUM(BX49:BZ49)","v":6.7112279582250292},{"$f":"((CA$36+CA$38*$I$36)*($B49+$C49+$E49)+CA$38*SUM($I49:$K49)+CA$40*141.95/98/2*($X49+$Y49+$AA49)+CA$41*SUM($AE49:$AG49)+(CA$42+CA$40*$X$42)*SUM($R49:$T49)+(CA$43+CA$40*$X$43)*SUM($U49:$W49)+CA$44*SUM($AZ49:$BB49)+CA$45*SUM($BC49:$BE49)+CA$46*SUM($BF49:$BH49)+CA$47*SUM($BL49:$BN49))+SUM(CA49:CC49)","v":24.075649833909253},{"$f":"((CD$36+CD$38*$I$36)*($B49+$C49+$E49)+CD$38*SUM($I49:$K49)+CD$40*141.95/98/2*($X49+$Y49+$AA49)+CD$41*SUM($AE49:$AG49)+(CD$42+CD$40*$X$42)*SUM($R49:$T49)+(CD$43+CD$40*$X$43)*SUM($U49:$W49)+CD$44*SUM($AZ49:$BB49)+CD$45*SUM($BC49:$BE49)+CD$46*SUM($BF49:$BH49)+CD$47*SUM($BL49:$BN49))+SUM(CD49:CF49)","v":18.550594152942743},{"$f":"((CG$36+CG$38*$I$36)*($B49+$C49+$E49)+CG$38*SUM($I49:$K49)+CG$40*141.95/98/2*($X49+$Y49+$AA49)+CG$41*SUM($AE49:$AG49)+(CG$42+CG$40*$X$42)*SUM($R49:$T49)+(CG$43+CG$40*$X$43)*SUM($U49:$W49)+CG$44*SUM($AZ49:$BB49)+CG$45*SUM($BC49:$BE49)+CG$46*SUM($BF49:$BH49)+CG$47*SUM($BL49:$BN49))+SUM(CG49:CI49)","v":20.50123666121118},{"$f":"((CJ$36+CJ$38*$I$36)*($B49+$C49+$E49)+CJ$38*SUM($I49:$K49)+CJ$40*141.95/98/2*($X49+$Y49+$AA49)+CJ$41*SUM($AE49:$AG49)+(CJ$42+CJ$40*$X$42)*SUM($R49:$T49)+(CJ$43+CJ$40*$X$43)*SUM($U49:$W49)+CJ$44*SUM($AZ49:$BB49)+CJ$45*SUM($BC49:$BE49)+CJ$46*SUM($BF49:$BH49)+CJ$47*SUM($BL49:$BN49))+SUM(CJ49:CL49)","v":16.091398627878188},{"$f":"((CM$36+CM$38*$I$36)*($B49+$C49+$E49)+CM$38*SUM($I49:$K49)+CM$40*141.95/98/2*($X49+$Y49+$AA49)+CM$41*SUM($AE49:$AG49)+(CM$42+CM$40*$X$42)*SUM($R49:$T49)+(CM$43+CM$40*$X$43)*SUM($U49:$W49)+CM$44*SUM($AZ49:$BB49)+CM$45*SUM($BC49:$BE49)+CM$46*SUM($BF49:$BH49)+CM$47*SUM($BL49:$BN49))+SUM(CM49:CO49)","v":18.350587078941199},{"$f":"((CP$36+CP$38*$I$36)*($B49+$C49+$E49)+CP$38*SUM($I49:$K49)+CP$40*141.95/98/2*($X49+$Y49+$AA49)+CP$41*SUM($AE49:$AG49)+(CP$42+CP$40*$X$42)*SUM($R49:$T49)+(CP$43+CP$40*$X$43)*SUM($U49:$W49)+CP$44*SUM($AZ49:$BB49)+CP$45*SUM($BC49:$BE49)+CP$46*SUM($BF49:$BH49)+CP$47*SUM($BL49:$BN49))+SUM(CP49:CR49)","v":8.4172091079144042},{"$f":"((CS$36+CS$38*$I$36)*($B49+$C49+$E49)+CS$38*SUM($I49:$K49)+CS$40*141.95/98/2*($X49+$Y49+$AA49)+CS$41*SUM($AE49:$AG49)+(CS$42+CS$40*$X$42)*SUM($R49:$T49)+(CS$43+CS$40*$X$43)*SUM($U49:$W49)+CS$44*SUM($AZ49:$BB49)+CS$45*SUM($BC49:$BE49)+CS$46*SUM($BF49:$BH49)+CS$47*SUM($BL49:$BN49))+SUM(CS49:CU49)","v":3.6841652722400005},{"$f":"((CV$36+CV$38*$I$36)*($B49+$C49+$E49)+CV$38*SUM($I49:$K49)+CV$40*141.95/98/2*($X49+$Y49+$AA49)+CV$41*SUM($AE49:$AG49)+(CV$42+CV$40*$X$42)*SUM($R49:$T49)+(CV$43+CV$40*$X$43)*SUM($U49:$W49)+CV$44*SUM($AZ49:$BB49)+CV$45*SUM($BC49:$BE49)+CV$46*SUM($BF49:$BH49)+CV$47*SUM($BL49:$BN49))+SUM(CV49:CX49)","v":10.196387236861858},{"$f":"((CY$36+CY$38*$I$36)*($B49+$C49+$E49)+CY$38*SUM($I49:$K49)+CY$40*141.95/98/2*($X49+$Y49+$AA49)+CY$41*SUM($AE49:$AG49)+(CY$42+CY$40*$X$42)*SUM($R49:$T49)+(CY$43+CY$40*$X$43)*SUM($U49:$W49)+CY$44*SUM($AZ49:$BB49)+CY$45*SUM($BC49:$BE49)+CY$46*SUM($BF49:$BH49)+CY$47*SUM($BL49:$BN49))+SUM(CY49:DA49)","v":9.5200955096310302},44.695595795642241,58.223528506359699,53.797702097591809,61.912577718587499,45.552641584522412,54.467656143729457,{"$f":"SUMPRODUCT(X$76:AC$76,X79:AC79)","v":54.301144238968149},23.084600111626504,20.074504366551011,{"$f":"SUMPRODUCT(AE$76:AF$76,AE79:AF79)","v":21.579552239088756},7.3513567478505069,0.15584205934332632,{"$f":"SUM(AK49:AM49)","v":184.78138645011063},{"$f":"SUM(AN49:AP49)","v":267.63028748470373},{"$f":"SUM(AQ49:AS49)","v":269.88316701077662},{"$f":"SUM(AT49:AV49)","v":195.66258484861766},{"$f":"SUM(AW49:AY49)","v":273.51250796354992},{"$f":"SUM(C49:D49,DB49)/AO$74","v":43.865427776439667},{"$f":"(SUM(DC49,G49:H49)+$DC$36*SUM(DB49,C49,E49))/AP$74","v":55.74120260036635},{"$f":"(SUM(DE49,M49:N49)+($DE$36+$DE$38*$DD$36)*SUM(DB49,C49,E49)+$DE$38*SUM(DD49,J49:K49))/AQ$74","v":51.793391384111764},{"$f":"AO79*AO$76+AP79*AP$76+AQ79*AQ$76","v":52.61790397500242},{"$f":"(SUM(DH49,Y49:Z49)+$DH$42*SUM(DF49,S49:T49)+$DH$43*SUM(DG49,V49:W49))/AS$74","v":7.6077797433461916},{"$f":"SUM(DI49,AC49:AD49)/AT$74","v":4.5787456084548666},{"$f":"SUM(DJ49,AF49:AG49)/AU$74","v":0.2388681872755275},{"$f":"SUM(DK49,AL49:AM49)","v":144.71055403074982},{"$f":"SUM(DL49,AO49:AP49)","v":209.46808274674669},{"$f":"SUM(DM49,AR49:AS49)","v":211.24024092752751},{"$f":"SUM(DN49,AU49:AV49)","v":153.21522859548915},{"$f":"SUM(DO49,AX49:AY49)","v":212.55230187429805},{"$f":"SUM($AE49:$AF49)*$AH$41+SUM($AH49:$AJ49)","v":4.3141352324772981},{"$f":"SUM($DR49:$DU49)","v":4.3146511632828739},{"$f":"SUM(Hydrogen!$BH149:$BI149)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$B65*$DV$44+SUM($DV49:$DX49))*$DY$35+SUM($DY49:$EA49)","v":25.475155547536271},{"$f":"SUM(Hydrogen!$BH149:$BI149)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$L65*$EB$44+SUM($EB49:$ED49))*$EE$35+SUM($EE49:$EG49)","v":23.392313641850471},{"$f":"SUM(R49:T49)","v":0.54159810598284164},{"$f":"SUM(EH49:EJ49)","v":1.7394877757878529}]
["     Coal",{"$f":"SUM(B50:D50)","v":0.68684656293243562},{"$f":"SUM(F50:H50)+$F$36*SUM(B50,C50,E50)","v":1.0536465034304676},{"$f":"SUM(L50:N50)+($L$36+$L$38*$I$36)*SUM(B50,C50,E50)+$L$38*SUM(I50:K50)","v":0.65919100936293806},{"$f":"SUM(O50:Q50)+($O$37*$F$36+$O$39*($L$36+$L$38*$I$36))*SUM(B50,C50,E50)+$O$37*SUM(F50:H50)+$O$39*SUM(L50:N50)+$O$39*$L$38*SUM(I50:K50)","v":2.8392667964621512},9.7806472221816057E-2,{"$f":"SUM(X50:Z50)+$X$42*SUM(R50:T50)+$X$43*SUM(U50:W50)","v":2.3813159918823894},{"$f":"SUM(AB50:AD50)","v":2.3355686421909816},{"$f":"SUM(AE50:AG50)","v":6.7318274221869132E-3},{"$f":"SUM(BI50:BK50)","v":2.3369868848782835},{"$f":"((BO$36+BO$38*$I$36)*($B50+$C50+$E50)+BO$38*SUM($I50:$K50)+BO$40*141.95/98/2*($X50+$Y50+$AA50)+BO$41*SUM($AE50:$AG50)+(BO$42+BO$40*$X$42)*SUM($R50:$T50)+(BO$43+BO$40*$X$43)*SUM($U50:$W50)+BO$44*SUM($AZ50:$BB50)+BO$45*SUM($BC50:$BE50)+BO$46*SUM($BF50:$BH50)+BO$47*SUM($BL50:$BN50))+SUM(BO50:BQ50)","v":1.0846901388885115},{"$f":"((BR$36+BR$38*$I$36)*($B50+$C50+$E50)+BR$38*SUM($I50:$K50)+BR$40*141.95/98/2*($X50+$Y50+$AA50)+BR$41*SUM($AE50:$AG50)+(BR$42+BR$40*$X$42)*SUM($R50:$T50)+(BR$43+BR$40*$X$43)*SUM($U50:$W50)+BR$44*SUM($AZ50:$BB50)+BR$45*SUM($BC50:$BE50)+BR$46*SUM($BF50:$BH50)+BR$47*SUM($BL50:$BN50))+SUM(BR50:BT50)","v":1.3806641029557032},{"$f":"((BU$36+BU$38*$I$36)*($B50+$C50+$E50)+BU$38*SUM($I50:$K50)+BU$40*141.95/98/2*($X50+$Y50+$AA50)+BU$41*SUM($AE50:$AG50)+(BU$42+BU$40*$X$42)*SUM($R50:$T50)+(BU$43+BU$40*$X$43)*SUM($U50:$W50)+BU$44*SUM($AZ50:$BB50)+BU$45*SUM($BC50:$BE50)+BU$46*SUM($BF50:$BH50)+BU$47*SUM($BL50:$BN50))+SUM(BU50:BW50)","v":0.20468834651256787},{"$f":"((BX$36+BX$38*$I$36)*($B50+$C50+$E50)+BX$38*SUM($I50:$K50)+BX$40*141.95/98/2*($X50+$Y50+$AA50)+BX$41*SUM($AE50:$AG50)+(BX$42+BX$40*$X$42)*SUM($R50:$T50)+(BX$43+BX$40*$X$43)*SUM($U50:$W50)+BX$44*SUM($AZ50:$BB50)+BX$45*SUM($BC50:$BE50)+BX$46*SUM($BF50:$BH50)+BX$47*SUM($BL50:$BN50))+SUM(BX50:BZ50)","v":0.14651410908617196},{"$f":"((CA$36+CA$38*$I$36)*($B50+$C50+$E50)+CA$38*SUM($I50:$K50)+CA$40*141.95/98/2*($X50+$Y50+$AA50)+CA$41*SUM($AE50:$AG50)+(CA$42+CA$40*$X$42)*SUM($R50:$T50)+(CA$43+CA$40*$X$43)*SUM($U50:$W50)+CA$44*SUM($AZ50:$BB50)+CA$45*SUM($BC50:$BE50)+CA$46*SUM($BF50:$BH50)+CA$47*SUM($BL50:$BN50))+SUM(CA50:CC50)","v":10.923078417551082},{"$f":"((CD$36+CD$38*$I$36)*($B50+$C50+$E50)+CD$38*SUM($I50:$K50)+CD$40*141.95/98/2*($X50+$Y50+$AA50)+CD$41*SUM($AE50:$AG50)+(CD$42+CD$40*$X$42)*SUM($R50:$T50)+(CD$43+CD$40*$X$43)*SUM($U50:$W50)+CD$44*SUM($AZ50:$BB50)+CD$45*SUM($BC50:$BE50)+CD$46*SUM($BF50:$BH50)+CD$47*SUM($BL50:$BN50))+SUM(CD50:CF50)","v":8.340900601515818},{"$f":"((CG$36+CG$38*$I$36)*($B50+$C50+$E50)+CG$38*SUM($I50:$K50)+CG$40*141.95/98/2*($X50+$Y50+$AA50)+CG$41*SUM($AE50:$AG50)+(CG$42+CG$40*$X$42)*SUM($R50:$T50)+(CG$43+CG$40*$X$43)*SUM($U50:$W50)+CG$44*SUM($AZ50:$BB50)+CG$45*SUM($BC50:$BE50)+CG$46*SUM($BF50:$BH50)+CG$47*SUM($BL50:$BN50))+SUM(CG50:CI50)","v":8.1414248202302701},{"$f":"((CJ$36+CJ$38*$I$36)*($B50+$C50+$E50)+CJ$38*SUM($I50:$K50)+CJ$40*141.95/98/2*($X50+$Y50+$AA50)+CJ$41*SUM($AE50:$AG50)+(CJ$42+CJ$40*$X$42)*SUM($R50:$T50)+(CJ$43+CJ$40*$X$43)*SUM($U50:$W50)+CJ$44*SUM($AZ50:$BB50)+CJ$45*SUM($BC50:$BE50)+CJ$46*SUM($BF50:$BH50)+CJ$47*SUM($BL50:$BN50))+SUM(CJ50:CL50)","v":2.6266242337444075},{"$f":"((CM$36+CM$38*$I$36)*($B50+$C50+$E50)+CM$38*SUM($I50:$K50)+CM$40*141.95/98/2*($X50+$Y50+$AA50)+CM$41*SUM($AE50:$AG50)+(CM$42+CM$40*$X$42)*SUM($R50:$T50)+(CM$43+CM$40*$X$43)*SUM($U50:$W50)+CM$44*SUM($AZ50:$BB50)+CM$45*SUM($BC50:$BE50)+CM$46*SUM($BF50:$BH50)+CM$47*SUM($BL50:$BN50))+SUM(CM50:CO50)","v":2.4895244041521836},{"$f":"((CP$36+CP$38*$I$36)*($B50+$C50+$E50)+CP$38*SUM($I50:$K50)+CP$40*141.95/98/2*($X50+$Y50+$AA50)+CP$41*SUM($AE50:$AG50)+(CP$42+CP$40*$X$42)*SUM($R50:$T50)+(CP$43+CP$40*$X$43)*SUM($U50:$W50)+CP$44*SUM($AZ50:$BB50)+CP$45*SUM($BC50:$BE50)+CP$46*SUM($BF50:$BH50)+CP$47*SUM($BL50:$BN50))+SUM(CP50:CR50)","v":2.691752502585492},{"$f":"((CS$36+CS$38*$I$36)*($B50+$C50+$E50)+CS$38*SUM($I50:$K50)+CS$40*141.95/98/2*($X50+$Y50+$AA50)+CS$41*SUM($AE50:$AG50)+(CS$42+CS$40*$X$42)*SUM($R50:$T50)+(CS$43+CS$40*$X$43)*SUM($U50:$W50)+CS$44*SUM($AZ50:$BB50)+CS$45*SUM($BC50:$BE50)+CS$46*SUM($BF50:$BH50)+CS$47*SUM($BL50:$BN50))+SUM(CS50:CU50)","v":0.65641352464585556},{"$f":"((CV$36+CV$38*$I$36)*($B50+$C50+$E50)+CV$38*SUM($I50:$K50)+CV$40*141.95/98/2*($X50+$Y50+$AA50)+CV$41*SUM($AE50:$AG50)+(CV$42+CV$40*$X$42)*SUM($R50:$T50)+(CV$43+CV$40*$X$43)*SUM($U50:$W50)+CV$44*SUM($AZ50:$BB50)+CV$45*SUM($BC50:$BE50)+CV$46*SUM($BF50:$BH50)+CV$47*SUM($BL50:$BN50))+SUM(CV50:CX50)","v":2.2259218235332834},{"$f":"((CY$36+CY$38*$I$36)*($B50+$C50+$E50)+CY$38*SUM($I50:$K50)+CY$40*141.95/98/2*($X50+$Y50+$AA50)+CY$41*SUM($AE50:$AG50)+(CY$42+CY$40*$X$42)*SUM($R50:$T50)+(CY$43+CY$40*$X$43)*SUM($U50:$W50)+CY$44*SUM($AZ50:$BB50)+CY$45*SUM($BC50:$BE50)+CY$46*SUM($BF50:$BH50)+CY$47*SUM($BL50:$BN50))+SUM(CY50:DA50)","v":2.0678411048364955},0.83355165404421805,2.2562023628061403,1.8834028838941088,2.8392667964621512,7.4356291248473552,7.3893308493870773,2.5020140623798914,3.7681354791899966,2.723398892188023,{"$f":"SUMPRODUCT(AE$76:AF$76,AE80:AF80)","v":3.2457671856890098},2.3355686421909816,6.7318274221869132E-3,{"$f":"SUM(AK50:AM50)","v":34.823845737350943},{"$f":"SUM(AN50:AP50)","v":50.535645950830848},{"$f":"SUM(AQ50:AS50)","v":50.936490528016925},{"$f":"SUM(AT50:AV50)","v":36.868738932293134},{"$f":"SUM(AW50:AY50)","v":53.10968364968592},{"$f":"SUM(C50:D50,DB50)/AO$74","v":0.18087891850434221},{"$f":"(SUM(DC50,G50:H50)+$DC$36*SUM(DB50,C50,E50))/AP$74","v":0.30461376617189928},{"$f":"(SUM(DE50,M50:N50)+($DE$36+$DE$38*$DD$36)*SUM(DB50,C50,E50)+$DE$38*SUM(DD50,J50:K50))/AQ$74","v":0.30762674463080036},{"$f":"AO80*AO$76+AP80*AP$76+AQ80*AQ$76","v":0.2884056895282347},{"$f":"(SUM(DH50,Y50:Z50)+$DH$42*SUM(DF50,S50:T50)+$DH$43*SUM(DG50,V50:W50))/AS$74","v":0.18721978005039627},{"$f":"SUM(DI50,AC50:AD50)/AT$74","v":0.15575966969415869},{"$f":"SUM(DJ50,AF50:AG50)/AU$74","v":5.7600976963305276E-3},{"$f":"SUM(DK50,AL50:AM50)","v":3.3204160634087785},{"$f":"SUM(DL50,AO50:AP50)","v":4.8088961926114813},{"$f":"SUM(DM50,AR50:AS50)","v":4.8318007525880926},{"$f":"SUM(DN50,AU50:AV50)","v":3.4969015676393935},{"$f":"SUM(DO50,AX50:AY50)","v":5.1831632983424694},{"$f":"SUM($AE50:$AF50)*$AH$41+SUM($AH50:$AJ50)","v":3.6737753243448426},{"$f":"SUM($DR50:$DU50)","v":3.560618463420004},{"$f":"SUM(Hydrogen!$BH150:$BI150)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$B66*$DV$44+SUM($DV50:$DX50))*$DY$35+SUM($DY50:$EA50)","v":9.8602716681421896},{"$f":"SUM(Hydrogen!$BH150:$BI150)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$L66*$EB$44+SUM($EB50:$ED50))*$EE$35+SUM($EE50:$EG50)","v":5.7475017391088219},{"$f":"SUM(R50:T50)","v":9.7806472221816057E-2},{"$f":"SUM(EH50:EJ50)","v":8.3331688123146563E-2}]
["     Natural gas",{"$f":"B79-B80-B82","v":34.899452255819938},24.53358795347674,16.321188999414552,50.912265555614582,0.10405626035557425,4.0670395103310195,2.4482911400796192,1.5059669561106076E-2,2.453676075619768,5.3979978314791452,{"$f":"L79-L80-L82","v":5.9526412996370626},7.8345594355750858,5.4656229058454073,8.2316950130355568,6.3003600628107268,7.3320119901498773,9.3125559147642019,11.938035029208146,2.7903406780195636,1.4979416100547271,4.2305645659085371,3.933375648297587,42.35370419395624,52.534449579179302,{"$f":"Z79-Z80-Z82","v":46.63196856975587},{"$f":"AA79-AA80-AA82","v":50.912265555614582},{"$f":"AB79-AB80-AB82","v":26.362625874306271},{"$f":"AC79-AC80-AC82","v":35.434113590235292},46.550327274310931,13.359723059563567,13.059535114105204,13.209629086834381,2.4482911400796192,1.5059669561106076E-2,58.163722098391261,84.371877760974542,85.102681305952672,61.624835165374691,87.449752221979082,{"$f":"SUM(C51:D51,DB51)/AO$74","v":42.149413172693123},{"$f":"(SUM(DC51,G51:H51)+$DC$36*SUM(DB51,C51,E51))/AP$74","v":51.923589027202866},{"$f":"(SUM(DE51,M51:N51)+($DE$36+$DE$38*$DD$36)*SUM(DB51,C51,E51)+$DE$38*SUM(DD51,J51:K51))/AQ$74","v":46.138739882171926},{"$f":"AO81*AO$76+AP81*AP$76+AQ81*AQ$76","v":48.414810223910052},{"$f":"(SUM(DH51,Y51:Z51)+$DH$42*SUM(DF51,S51:T51)+$DH$43*SUM(DG51,V51:W51))/AS$74","v":3.3802724194796911},{"$f":"SUM(DI51,AC51:AD51)/AT$74","v":1.7659960526625975},{"$f":"SUM(DJ51,AF51:AG51)/AU$74","v":2.7332790283908101E-2},{"$f":"SUM(DK51,AL51:AM51)","v":48.302933573102401},{"$f":"SUM(DL51,AO51:AP51)","v":70.059092963211256},{"$f":"SUM(DM51,AR51:AS51)","v":70.671598703044978},{"$f":"SUM(DN51,AU51:AV51)","v":51.179222279442669},{"$f":"SUM(DO51,AX51:AY51)","v":72.448424213287652},{"$f":"SUM($AE51:$AF51)*$AH$41+SUM($AH51:$AJ51)","v":0.38680139929704738},{"$f":"SUM($DR51:$DU51)","v":0.31565405021304582},{"$f":"SUM(Hydrogen!$BH151:$BI151)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$B67*$DV$44+SUM($DV51:$DX51))*$DY$35+SUM($DY51:$EA51)","v":14.238125089926724},{"$f":"SUM(Hydrogen!$BH151:$BI151)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$L67*$EB$44+SUM($EB51:$ED51))*$EE$35+SUM($EE51:$EG51)","v":11.469256937135279},{"$f":"SUM(R51:T51)","v":0.10405626035557425},{"$f":"SUM(EH51:EJ51)","v":0.20311853583515585}]
["     Petroleum",{"$f":"SUM(B52:D52)","v":1.242872116856828},{"$f":"SUM(F52:H52)+$F$36*SUM(B52,C52,E52)","v":1.6031533555627755},{"$f":"SUM(L52:N52)+($L$36+$L$38*$I$36)*SUM(B52,C52,E52)+$L$38*SUM(I52:K52)","v":1.8488157253796418},{"$f":"SUM(O52:Q52)+($O$37*$F$36+$O$39*($L$36+$L$38*$I$36))*SUM(B52,C52,E52)+$O$37*SUM(F52:H52)+$O$39*SUM(L52:N52)+$O$39*$L$38*SUM(I52:K52)","v":8.1610453665107716},0.33973537340545129,{"$f":"SUM(X52:Z52)+$X$42*SUM(R52:T52)+$X$43*SUM(U52:W52)","v":3.9502080550295897},{"$f":"SUM(AB52:AD52)","v":2.567496965579906},{"$f":"SUM(AE52:AG52)","v":0.13405056236003332},{"$f":"SUM(BI52:BK52)","v":2.6489231097321984},{"$f":"((BO$36+BO$38*$I$36)*($B52+$C52+$E52)+BO$38*SUM($I52:$K52)+BO$40*141.95/98/2*($X52+$Y52+$AA52)+BO$41*SUM($AE52:$AG52)+(BO$42+BO$40*$X$42)*SUM($R52:$T52)+(BO$43+BO$40*$X$43)*SUM($U52:$W52)+BO$44*SUM($AZ52:$BB52)+BO$45*SUM($BC52:$BE52)+BO$46*SUM($BF52:$BH52)+BO$47*SUM($BL52:$BN52))+SUM(BO52:BQ52)","v":1.5718363005229872},{"$f":"((BR$36+BR$38*$I$36)*($B52+$C52+$E52)+BR$38*SUM($I52:$K52)+BR$40*141.95/98/2*($X52+$Y52+$AA52)+BR$41*SUM($AE52:$AG52)+(BR$42+BR$40*$X$42)*SUM($R52:$T52)+(BR$43+BR$40*$X$43)*SUM($U52:$W52)+BR$44*SUM($AZ52:$BB52)+BR$45*SUM($BC52:$BE52)+BR$46*SUM($BF52:$BH52)+BR$47*SUM($BL52:$BN52))+SUM(BR52:BT52)","v":2.0461271029210604},{"$f":"((BU$36+BU$38*$I$36)*($B52+$C52+$E52)+BU$38*SUM($I52:$K52)+BU$40*141.95/98/2*($X52+$Y52+$AA52)+BU$41*SUM($AE52:$AG52)+(BU$42+BU$40*$X$42)*SUM($R52:$T52)+(BU$43+BU$40*$X$43)*SUM($U52:$W52)+BU$44*SUM($AZ52:$BB52)+BU$45*SUM($BC52:$BE52)+BU$46*SUM($BF52:$BH52)+BU$47*SUM($BL52:$BN52))+SUM(BU52:BW52)","v":1.297499476352368},{"$f":"((BX$36+BX$38*$I$36)*($B52+$C52+$E52)+BX$38*SUM($I52:$K52)+BX$40*141.95/98/2*($X52+$Y52+$AA52)+BX$41*SUM($AE52:$AG52)+(BX$42+BX$40*$X$42)*SUM($R52:$T52)+(BX$43+BX$40*$X$43)*SUM($U52:$W52)+BX$44*SUM($AZ52:$BB52)+BX$45*SUM($BC52:$BE52)+BX$46*SUM($BF52:$BH52)+BX$47*SUM($BL52:$BN52))+SUM(BX52:BZ52)","v":1.0990909432934495},{"$f":"((CA$36+CA$38*$I$36)*($B52+$C52+$E52)+CA$38*SUM($I52:$K52)+CA$40*141.95/98/2*($X52+$Y52+$AA52)+CA$41*SUM($AE52:$AG52)+(CA$42+CA$40*$X$42)*SUM($R52:$T52)+(CA$43+CA$40*$X$43)*SUM($U52:$W52)+CA$44*SUM($AZ52:$BB52)+CA$45*SUM($BC52:$BE52)+CA$46*SUM($BF52:$BH52)+CA$47*SUM($BL52:$BN52))+SUM(CA52:CC52)","v":4.9208764033226142},{"$f":"((CD$36+CD$38*$I$36)*($B52+$C52+$E52)+CD$38*SUM($I52:$K52)+CD$40*141.95/98/2*($X52+$Y52+$AA52)+CD$41*SUM($AE52:$AG52)+(CD$42+CD$40*$X$42)*SUM($R52:$T52)+(CD$43+CD$40*$X$43)*SUM($U52:$W52)+CD$44*SUM($AZ52:$BB52)+CD$45*SUM($BC52:$BE52)+CD$46*SUM($BF52:$BH52)+CD$47*SUM($BL52:$BN52))+SUM(CD52:CF52)","v":3.9093334886161983},{"$f":"((CG$36+CG$38*$I$36)*($B52+$C52+$E52)+CG$38*SUM($I52:$K52)+CG$40*141.95/98/2*($X52+$Y52+$AA52)+CG$41*SUM($AE52:$AG52)+(CG$42+CG$40*$X$42)*SUM($R52:$T52)+(CG$43+CG$40*$X$43)*SUM($U52:$W52)+CG$44*SUM($AZ52:$BB52)+CG$45*SUM($BC52:$BE52)+CG$46*SUM($BF52:$BH52)+CG$47*SUM($BL52:$BN52))+SUM(CG52:CI52)","v":5.0277998508310331},{"$f":"((CJ$36+CJ$38*$I$36)*($B52+$C52+$E52)+CJ$38*SUM($I52:$K52)+CJ$40*141.95/98/2*($X52+$Y52+$AA52)+CJ$41*SUM($AE52:$AG52)+(CJ$42+CJ$40*$X$42)*SUM($R52:$T52)+(CJ$43+CJ$40*$X$43)*SUM($U52:$W52)+CJ$44*SUM($AZ52:$BB52)+CJ$45*SUM($BC52:$BE52)+CJ$46*SUM($BF52:$BH52)+CJ$47*SUM($BL52:$BN52))+SUM(CJ52:CL52)","v":4.1522184793695782},{"$f":"((CM$36+CM$38*$I$36)*($B52+$C52+$E52)+CM$38*SUM($I52:$K52)+CM$40*141.95/98/2*($X52+$Y52+$AA52)+CM$41*SUM($AE52:$AG52)+(CM$42+CM$40*$X$42)*SUM($R52:$T52)+(CM$43+CM$40*$X$43)*SUM($U52:$W52)+CM$44*SUM($AZ52:$BB52)+CM$45*SUM($BC52:$BE52)+CM$46*SUM($BF52:$BH52)+CM$47*SUM($BL52:$BN52))+SUM(CM52:CO52)","v":3.9230276455808704},{"$f":"((CP$36+CP$38*$I$36)*($B52+$C52+$E52)+CP$38*SUM($I52:$K52)+CP$40*141.95/98/2*($X52+$Y52+$AA52)+CP$41*SUM($AE52:$AG52)+(CP$42+CP$40*$X$42)*SUM($R52:$T52)+(CP$43+CP$40*$X$43)*SUM($U52:$W52)+CP$44*SUM($AZ52:$BB52)+CP$45*SUM($BC52:$BE52)+CP$46*SUM($BF52:$BH52)+CP$47*SUM($BL52:$BN52))+SUM(CP52:CR52)","v":2.9351159273093481},{"$f":"((CS$36+CS$38*$I$36)*($B52+$C52+$E52)+CS$38*SUM($I52:$K52)+CS$40*141.95/98/2*($X52+$Y52+$AA52)+CS$41*SUM($AE52:$AG52)+(CS$42+CS$40*$X$42)*SUM($R52:$T52)+(CS$43+CS$40*$X$43)*SUM($U52:$W52)+CS$44*SUM($AZ52:$BB52)+CS$45*SUM($BC52:$BE52)+CS$46*SUM($BF52:$BH52)+CS$47*SUM($BL52:$BN52))+SUM(CS52:CU52)","v":1.529810137539418},{"$f":"((CV$36+CV$38*$I$36)*($B52+$C52+$E52)+CV$38*SUM($I52:$K52)+CV$40*141.95/98/2*($X52+$Y52+$AA52)+CV$41*SUM($AE52:$AG52)+(CV$42+CV$40*$X$42)*SUM($R52:$T52)+(CV$43+CV$40*$X$43)*SUM($U52:$W52)+CV$44*SUM($AZ52:$BB52)+CV$45*SUM($BC52:$BE52)+CV$46*SUM($BF52:$BH52)+CV$47*SUM($BL52:$BN52))+SUM(CV52:CX52)","v":3.7399008474200368},{"$f":"((CY$36+CY$38*$I$36)*($B52+$C52+$E52)+CY$38*SUM($I52:$K52)+CY$40*141.95/98/2*($X52+$Y52+$AA52)+CY$41*SUM($AE52:$AG52)+(CY$42+CY$40*$X$42)*SUM($R52:$T52)+(CY$43+CY$40*$X$43)*SUM($U52:$W52)+CY$44*SUM($AZ52:$BB52)+CY$45*SUM($BC52:$BE52)+CY$46*SUM($BF52:$BH52)+CY$47*SUM($BL52:$BN52))+SUM(CY52:DA52)","v":3.5188787564969477},{"$f":"B82/X$74","v":1.5083399476417816},{"$f":"C82/Y$74","v":3.4328765643742516},{"$f":"D82/Z$74","v":5.282330643941834},{"$f":"E82/AA$74","v":8.1610453665107716},{"$f":"R82/AB$74*AB$75","v":11.754386585368788},{"$f":"S82/AC$74*AC$75","v":11.644211704107086},5.2488029022773262,{"$f":"R82/AE$74*AE$75","v":5.9567415728729403},{"$f":"S82/AF$74*AF$75","v":4.2915703602577846},{"$f":"SUMPRODUCT(AE$76:AF$76,AE82:AF82)","v":5.1241559665653629},{"$f":"H82/AH$74","v":2.567496965579906},{"$f":"I82/AI$74","v":0.13405056236003332},{"$f":"SUM(AK52:AM52)","v":91.793818614368419},{"$f":"SUM(AN52:AP52)","v":132.72276377289833},{"$f":"SUM(AQ52:AS52)","v":133.84399517680703},{"$f":"SUM(AT52:AV52)","v":97.169010750949838},{"$f":"SUM(AW52:AY52)","v":132.95307209188493},{"$f":"SUM(C52:D52,DB52)/AO$74","v":1.5351356852422029},{"$f":"(SUM(DC52,G52:H52)+$DC$36*SUM(DB52,C52,E52))/AP$74","v":3.5129998069915929},{"$f":"(SUM(DE52,M52:N52)+($DE$36+$DE$38*$DD$36)*SUM(DB52,C52,E52)+$DE$38*SUM(DD52,J52:K52))/AQ$74","v":5.3470247573090441},{"$f":"AO82*AO$76+AP82*AP$76+AQ82*AQ$76","v":3.9146880615641351},{"$f":"(SUM(DH52,Y52:Z52)+$DH$42*SUM(DF52,S52:T52)+$DH$43*SUM(DG52,V52:W52))/AS$74","v":4.0402875438161052},{"$f":"SUM(DI52,AC52:AD52)/AT$74","v":2.6569898860981098},{"$f":"SUM(DJ52,AF52:AG52)/AU$74","v":0.20577529929528887},{"$f":"SUM(DK52,AL52:AM52)","v":93.08720439423864},{"$f":"SUM(DL52,AO52:AP52)","v":134.60009359092396},{"$f":"SUM(DM52,AR52:AS52)","v":135.73684147189445},{"$f":"SUM(DN52,AU52:AV52)","v":98.539104748407098},{"$f":"SUM(DO52,AX52:AY52)","v":134.92071436266795},{"$f":"SUM($AE52:$AF52)*$AH$41+SUM($AH52:$AJ52)","v":0.25355850883540787},{"$f":"SUM($DR52:$DU52)","v":0.43837864964982454},{"$f":"SUM(Hydrogen!$BH152:$BI152)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$B68*$DV$44+SUM($DV52:$DX52))*$DY$35+SUM($DY52:$EA52)","v":1.3767587894673645},{"$f":"SUM(Hydrogen!$BH152:$BI152)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000000000+(Enzymes_Yeast!$L68*$EB$44+SUM($EB52:$ED52))*$EE$35+SUM($EE52:$EG52)","v":6.1755549656063735},{"$f":"SUM(R52:T52)","v":0.33973537340545129},{"$f":"SUM(EH52:EJ52)","v":1.4530375518295506}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"SUM(B54:D54)","v":4689.8826043649879},{"$f":"SUM(F54:H54)+$F$36*SUM(B54,C54,E54)","v":2767.9297078195373},{"$f":"SUM(L54:N54)+($L$36+$L$38*$I$36)*SUM(B54,C54,E54)+$L$38*SUM(I54:K54)","v":2150.3698844624291},{"$f":"SUM(O54:Q54)+($O$37*$F$36+$O$39*($L$36+$L$38*$I$36))*SUM(B54,C54,E54)+$O$37*SUM(F54:H54)+$O$39*SUM(L54:N54)+$O$39*$L$38*SUM(I54:K54)","v":6264.0256596469662},23.626875587860308,{"$f":"SUM(X54:Z54)+$X$42*SUM(R54:T54)+$X$43*SUM(U54:W54)","v":340.45102729004702},{"$f":"SUM(AB54:AD54)","v":110.23789779097399},{"$f":"SUM(AE54:AG54)","v":5.5102881979682277},{"$f":"SUM(BI54:BK54)","v":116.95592770897541},{"$f":"((BO$36+BO$38*$I$36)*($B54+$C54+$E54)+BO$38*SUM($I54:$K54)+BO$40*141.95/98/2*($X54+$Y54+$AA54)+BO$41*SUM($AE54:$AG54)+(BO$42+BO$40*$X$42)*SUM($R54:$T54)+(BO$43+BO$40*$X$43)*SUM($U54:$W54)+BO$44*SUM($AZ54:$BB54)+BO$45*SUM($BC54:$BE54)+BO$46*SUM($BF54:$BH54)+BO$47*SUM($BL54:$BN54))+SUM(BO54:BQ54)","v":637.23495216257334},{"$f":"((BR$36+BR$38*$I$36)*($B54+$C54+$E54)+BR$38*SUM($I54:$K54)+BR$40*141.95/98/2*($X54+$Y54+$AA54)+BR$41*SUM($AE54:$AG54)+(BR$42+BR$40*$X$42)*SUM($R54:$T54)+(BR$43+BR$40*$X$43)*SUM($U54:$W54)+BR$44*SUM($AZ54:$BB54)+BR$45*SUM($BC54:$BE54)+BR$46*SUM($BF54:$BH54)+BR$47*SUM($BL54:$BN54))+SUM(BR54:BT54)","v":705.2762517217285},{"$f":"((BU$36+BU$38*$I$36)*($B54+$C54+$E54)+BU$38*SUM($I54:$K54)+BU$40*141.95/98/2*($X54+$Y54+$AA54)+BU$41*SUM($AE54:$AG54)+(BU$42+BU$40*$X$42)*SUM($R54:$T54)+(BU$43+BU$40*$X$43)*SUM($U54:$W54)+BU$44*SUM($AZ54:$BB54)+BU$45*SUM($BC54:$BE54)+BU$46*SUM($BF54:$BH54)+BU$47*SUM($BL54:$BN54))+SUM(BU54:BW54)","v":1084.1693400737011},{"$f":"((BX$36+BX$38*$I$36)*($B54+$C54+$E54)+BX$38*SUM($I54:$K54)+BX$40*141.95/98/2*($X54+$Y54+$AA54)+BX$41*SUM($AE54:$AG54)+(BX$42+BX$40*$X$42)*SUM($R54:$T54)+(BX$43+BX$40*$X$43)*SUM($U54:$W54)+BX$44*SUM($AZ54:$BB54)+BX$45*SUM($BC54:$BE54)+BX$46*SUM($BF54:$BH54)+BX$47*SUM($BL54:$BN54))+SUM(BX54:BZ54)","v":757.79764930236581},{"$f":"((CA$36+CA$38*$I$36)*($B54+$C54+$E54)+CA$38*SUM($I54:$K54)+CA$40*141.95/98/2*($X54+$Y54+$AA54)+CA$41*SUM($AE54:$AG54)+(CA$42+CA$40*$X$42)*SUM($R54:$T54)+(CA$43+CA$40*$X$43)*SUM($U54:$W54)+CA$44*SUM($AZ54:$BB54)+CA$45*SUM($BC54:$BE54)+CA$46*SUM($BF54:$BH54)+CA$47*SUM($BL54:$BN54))+SUM(CA54:CC54)","v":445.15573726773169},{"$f":"((CD$36+CD$38*$I$36)*($B54+$C54+$E54)+CD$38*SUM($I54:$K54)+CD$40*141.95/98/2*($X54+$Y54+$AA54)+CD$41*SUM($AE54:$AG54)+(CD$42+CD$40*$X$42)*SUM($R54:$T54)+(CD$43+CD$40*$X$43)*SUM($U54:$W54)+CD$44*SUM($AZ54:$BB54)+CD$45*SUM($BC54:$BE54)+CD$46*SUM($BF54:$BH54)+CD$47*SUM($BL54:$BN54))+SUM(CD54:CF54)","v":343.27932284461264},{"$f":"((CG$36+CG$38*$I$36)*($B54+$C54+$E54)+CG$38*SUM($I54:$K54)+CG$40*141.95/98/2*($X54+$Y54+$AA54)+CG$41*SUM($AE54:$AG54)+(CG$42+CG$40*$X$42)*SUM($R54:$T54)+(CG$43+CG$40*$X$43)*SUM($U54:$W54)+CG$44*SUM($AZ54:$BB54)+CG$45*SUM($BC54:$BE54)+CG$46*SUM($BF54:$BH54)+CG$47*SUM($BL54:$BN54))+SUM(CG54:CI54)","v":449.68529633024428},{"$f":"((CJ$36+CJ$38*$I$36)*($B54+$C54+$E54)+CJ$38*SUM($I54:$K54)+CJ$40*141.95/98/2*($X54+$Y54+$AA54)+CJ$41*SUM($AE54:$AG54)+(CJ$42+CJ$40*$X$42)*SUM($R54:$T54)+(CJ$43+CJ$40*$X$43)*SUM($U54:$W54)+CJ$44*SUM($AZ54:$BB54)+CJ$45*SUM($BC54:$BE54)+CJ$46*SUM($BF54:$BH54)+CJ$47*SUM($BL54:$BN54))+SUM(CJ54:CL54)","v":973.55643711803009},{"$f":"((CM$36+CM$38*$I$36)*($B54+$C54+$E54)+CM$38*SUM($I54:$K54)+CM$40*141.95/98/2*($X54+$Y54+$AA54)+CM$41*SUM($AE54:$AG54)+(CM$42+CM$40*$X$42)*SUM($R54:$T54)+(CM$43+CM$40*$X$43)*SUM($U54:$W54)+CM$44*SUM($AZ54:$BB54)+CM$45*SUM($BC54:$BE54)+CM$46*SUM($BF54:$BH54)+CM$47*SUM($BL54:$BN54))+SUM(CM54:CO54)","v":1352.4084301695068},{"$f":"((CP$36+CP$38*$I$36)*($B54+$C54+$E54)+CP$38*SUM($I54:$K54)+CP$40*141.95/98/2*($X54+$Y54+$AA54)+CP$41*SUM($AE54:$AG54)+(CP$42+CP$40*$X$42)*SUM($R54:$T54)+(CP$43+CP$40*$X$43)*SUM($U54:$W54)+CP$44*SUM($AZ54:$BB54)+CP$45*SUM($BC54:$BE54)+CP$46*SUM($BF54:$BH54)+CP$47*SUM($BL54:$BN54))+SUM(CP54:CR54)","v":132.13840602876411},{"$f":"((CS$36+CS$38*$I$36)*($B54+$C54+$E54)+CS$38*SUM($I54:$K54)+CS$40*141.95/98/2*($X54+$Y54+$AA54)+CS$41*SUM($AE54:$AG54)+(CS$42+CS$40*$X$42)*SUM($R54:$T54)+(CS$43+CS$40*$X$43)*SUM($U54:$W54)+CS$44*SUM($AZ54:$BB54)+CS$45*SUM($BC54:$BE54)+CS$46*SUM($BF54:$BH54)+CS$47*SUM($BL54:$BN54))+SUM(CS54:CU54)","v":101.06410287886388},{"$f":"((CV$36+CV$38*$I$36)*($B54+$C54+$E54)+CV$38*SUM($I54:$K54)+CV$40*141.95/98/2*($X54+$Y54+$AA54)+CV$41*SUM($AE54:$AG54)+(CV$42+CV$40*$X$42)*SUM($R54:$T54)+(CV$43+CV$40*$X$43)*SUM($U54:$W54)+CV$44*SUM($AZ54:$BB54)+CV$45*SUM($BC54:$BE54)+CV$46*SUM($BF54:$BH54)+CV$47*SUM($BL54:$BN54))+SUM(CV54:CX54)","v":317.65033614362216},{"$f":"((CY$36+CY$38*$I$36)*($B54+$C54+$E54)+CY$38*SUM($I54:$K54)+CY$40*141.95/98/2*($X54+$Y54+$AA54)+CY$41*SUM($AE54:$AG54)+(CY$42+CY$40*$X$42)*SUM($R54:$T54)+(CY$43+CY$40*$X$43)*SUM($U54:$W54)+CY$44*SUM($AZ54:$BB54)+CY$45*SUM($BC54:$BE54)+CY$46*SUM($BF54:$BH54)+CY$47*SUM($BL54:$BN54))+SUM(CY54:DA54)","v":296.00246593622541},{"$f":"B84/X$74","v":5691.605102384694},{"$f":"C84/Y$74","v":5927.0443422259896},{"$f":"D84/Z$74","v":6143.9139556069404},{"$f":"E84/AA$74","v":6264.0256596469662},{"$f":"R84/AB$74*AB$75","v":2756.010740142232},{"$f":"S84/AC$74*AC$75","v":4014.177694886253},5728.9536410614028,{"$f":"R84/AE$74*AE$75","v":1396.6567827133013},{"$f":"S84/AF$74*AF$75","v":1479.4583312243878},{"$f":"SUMPRODUCT(AE$76:AF$76,AE84:AF84)","v":1438.0575569688444},{"$f":"H84/AH$74","v":110.23789779097399},{"$f":"I84/AI$74","v":5.5102881979682277},{"$f":"SUM(AK54:AM54)","v":1821.9944757967558},{"$f":"SUM(AN54:AP54)","v":2622.2171817654616},{"$f":"SUM(AQ54:AS54)","v":2643.9713710640999},{"$f":"SUM(AT54:AV54)","v":1927.0942700598609},{"$f":"SUM(AW54:AY54)","v":2683.6229013628908},{"$f":"SUM(C54:D54,DB54)/AO$74","v":5684.7633483852351},{"$f":"(SUM(DC54,G54:H54)+$DC$36*SUM(DB54,C54,E54))/AP$74","v":5906.5864797180993},{"$f":"(SUM(DE54,M54:N54)+($DE$36+$DE$38*$DD$36)*SUM(DB54,C54,E54)+$DE$38*SUM(DD54,J54:K54))/AQ$74","v":6127.3956117019497},{"$f":"AO84*AO$76+AP84*AP$76+AQ84*AQ$76","v":5957.2306201655229},{"$f":"(SUM(DH54,Y54:Z54)+$DH$42*SUM(DF54,S54:T54)+$DH$43*SUM(DG54,V54:W54))/AS$74","v":245.6282832400704},{"$f":"SUM(DI54,AC54:AD54)/AT$74","v":87.387676012822794},{"$f":"SUM(DJ54,AF54:AG54)/AU$74","v":3.8431112138875569},{"$f":"SUM(DK54,AL54:AM54)","v":1491.7543658125232},{"$f":"SUM(DL54,AO54:AP54)","v":2142.8786771750747},{"$f":"SUM(DM54,AR54:AS54)","v":2160.6710453595529},{"$f":"SUM(DN54,AU54:AV54)","v":1577.2682556943557},{"$f":"SUM(DO54,AX54:AY54)","v":2181.2249238791692},{"$f":"SUM($AE54:$AF54)*$AH$41+SUM($AH54:$AJ54)","v":94.635806168975677},{"$f":"SUM($DR54:$DU54)","v":70.107793103675363},{"$f":"SUM(Hydrogen!$BH153:$BI153)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B70*$DV$44+SUM($DV54:$DX54))*$DY$35+SUM($DY54:$EA54)","v":271.49700865050653},{"$f":"SUM(Hydrogen!$BH153:$BI153)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L70*$EB$44+SUM($EB54:$ED54))*$EE$35+SUM($EE54:$EG54)","v":259.8684646183205},{"$f":"SUM(R54:T54)","v":23.626875587860308},{"$f":"SUM(EH54:EJ54)","v":35.67648740615121}]
["     CO",5008.339033260354,3235.4187481969529,2471.4752392425808,7604.6884111617837,75.326249061857467,1215.8918074811086,507.19429775304184,19.68166177981033,522.51397968318406,{"$f":"((BO$36+BO$38*$I$36)*($B55+$C55+$E55)+BO$38*SUM($I55:$K55)+BO$40*141.95/98/2*($X55+$Y55+$AA55)+BO$41*SUM($AE55:$AG55)+(BO$42+BO$40*$X$42)*SUM($R55:$T55)+(BO$43+BO$40*$X$43)*SUM($U55:$W55)+BO$44*SUM($AZ55:$BB55)+BO$45*SUM($BC55:$BE55)+BO$46*SUM($BF55:$BH55)+BO$47*SUM($BL55:$BN55))+SUM(BO55:BQ55)","v":867.20433793376856},943.253326464206,1250.5049614541233,885.65192086769912,1691.9218650000826,1304.4601115699161,1683.5922734970495,1944.1840286738,2273.0840524417108,531.39701367315809,404.71306800038678,1186.8942687472841,1105.9979427077599,6078.0813510441194,6928.091537894974,7061.357826407374,7604.6884111617837,5503.7303021687885,6746.8991603147015,6818.5840388732204,2789.1118654900692,2486.6253891486635,2637.8686273193662,507.19429775304184,19.68166177981033,10893.479863806895,15742.558780641901,15874.811782140661,11530.332008912961,22108.961149213315,6098.9924939832881,6990.6189668504894,7111.8445072413924,6910.644710593715,993.00222794299998,577.03373568553116,23.423971456807081,11902.826026307395,17207.60940750287,17351.971322538153,12599.540546784168,23644.490769299195,454.70248045435153,751.09550471109947,{"$f":"SUM(Hydrogen!$BH154:$BI154)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B71*$DV$44+SUM($DV55:$DX55))*$DY$35+SUM($DY55:$EA55)","v":1051.7173668625387},{"$f":"SUM(Hydrogen!$BH154:$BI154)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L71*$EB$44+SUM($EB55:$ED55))*$EE$35+SUM($EE55:$EG55)","v":1597.949981110205},75.326249061857467,128.09070349284605]
["     NOx",2532.5021518803587,2871.256536065016,3400.0633865022864,11067.007991129507,478.89365974532222,5099.275764411992,1926.4378260468854,37.361834278812999,2095.6985622432662,1265.7343651171975,2169.3741599240102,2012.0571703077649,1439.5060557209538,6559.3141306606522,5038.9048405258973,6654.5076780244153,5503.1074293885276,5296.6386075264718,2278.4037897872754,1300.5312628952149,4574.8361525027349,4257.5926600229059,3073.4249416023772,6148.3009337580643,9714.466818577961,11067.007991129507,15578.576239964352,15721.322110910884,7863.3145528188779,7894.7167562342684,5794.2230620431874,6844.4699091387283,1926.4378260468854,37.361834278812999,36603.738063800723,52713.601667697512,53152.948866678969,38719.522256750322,64599.164170644683,2994.6679149780434,5912.8057051459309,9524.3203077829385,6840.5268174981193,4528.6751710624549,1663.4035916830301,62.53530365519012,32802.267105256433,47195.824300801032,47589.566052554561,34692.593383037005,58815.943830974422,455.14200537100112,1146.6914233453483,{"$f":"SUM(Hydrogen!$BH155:$BI155)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B72*$DV$44+SUM($DV56:$DX56))*$DY$35+SUM($DY56:$EA56)","v":2584.1938864085018},{"$f":"SUM(Hydrogen!$BH155:$BI155)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L72*$EB$44+SUM($EB56:$ED56))*$EE$35+SUM($EE56:$EG56)","v":4009.744986887405},478.89365974532222,349.45856960893104]
["     PM10",118.14011368643557,277.01693584076634,1229.2917192932862,2263.3777054923326,28.515951686920904,1326.5163468277883,177.78046669040864,4.1745809074571314,192.21054031109975,97.927910132763344,163.68319896195263,83.137363354808016,58.8484493485455,1286.60276898851,982.90245823399346,1367.7382078805661,1153.4662499299134,1070.5574496312888,231.9139125595018,105.80104306021771,911.27455491398791,846.3996434649714,143.3739243767422,593.18401678964949,3512.2620551236751,2263.3777054923326,3265.3118524992306,3177.5961606994779,1366.9178321228399,1654.7540544895792,1171.1292998320257,1412.9416771608026,177.78046669040864,4.1745809074571314,4026.6046423926964,5819.2745446543659,5867.903299573969,4262.0546734973695,4762.9727058213793,148.13567926428252,607.42237245009244,3523.7585668120323,1622.1666273179967,1291.7047061709231,193.68386737422156,5.9955775641082765,4256.4466475135168,6152.8867246888567,6204.2728457831863,4505.5281649186009,5112.6339220770806,140.4788696108198,169.16626379473493,{"$f":"SUM(Hydrogen!$BH156:$BI156)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B73*$DV$44+SUM($DV57:$DX57))*$DY$35+SUM($DY57:$EA57)","v":483.94480850280797},{"$f":"SUM(Hydrogen!$BH156:$BI156)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L73*$EB$44+SUM($EB57:$ED57))*$EE$35+SUM($EE57:$EG57)","v":861.52410417859608},28.515951686920904,15.119444826365658]
["     PM2.5",102.42205145100382,231.90195607542486,997.18600279971781,1857.0165340008568,25.266539563828882,1034.1756847404124,132.501621170851,1.8326521368920206,145.75703959792523,75.999167834766965,122.4045535997828,73.426562383848307,51.940138394506342,949.12412575008511,725.18052523032975,1035.2895493501551,907.08724666959449,842.70258160672347,168.3788868103421,90.469416831030358,720.70475132858337,669.41210419225717,124.29860612985901,496.578064401338,2849.1028651420511,1857.0165340008568,2567.845169272262,2501.2842504130108,1113.745789994191,1301.3005792700951,921.86896154300348,1111.5847704065493,132.501621170851,1.8326521368920206,2542.3269512559227,3666.9200098510564,3697.4419211795835,2690.0308722545578,3618.0570414335539,130.44999664531881,514.97163736633263,2863.9544344963829,1330.2622426035093,1004.411311360165,153.04615368888182,3.1301673139919468,2839.2443616950823,4097.8911220928485,4131.975089120474,3004.5578819948869,4069.760822938048,106.10869714830547,106.85962845985891,{"$f":"SUM(Hydrogen!$BH157:$BI157)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B74*$DV$44+SUM($DV58:$DX58))*$DY$35+SUM($DY58:$EA58)","v":310.07246576266891},{"$f":"SUM(Hydrogen!$BH157:$BI157)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L74*$EB$44+SUM($EB58:$ED58))*$EE$35+SUM($EE58:$EG58)","v":587.25360093727056},25.266539563828882,11.538182060147893]
["     SOx",785.06609260614255,952.84630826181046,813.85622890336015,3040.9723314874564,18260.725004111515,57490.833922808153,1324.4018865465052,7.6037365505837897,1377.5131751664762,692.35042986229359,1247.7209055249141,373.62769256010648,266.12334099732368,48934.930735850467,37357.021233981948,60326.907609663554,60398.990898676646,55515.852268232797,1839.4119606943359,7446.4761042678965,45239.702372446664,42007.954619868171,952.75011238609534,2040.3561204749687,2325.3035111524578,3040.9723314874564,170981.63112481663,164780.46935851258,18556.851135574434,86647.940572805877,60731.202439314133,73689.571506060005,1324.4018865465052,7.6037365505837897,51746.246432176369,75022.305995754126,75655.866154921183,54803.248571606222,49026.218811823768,759.12311501755642,1461.3825867446292,1857.8214397309189,1509.7486363077662,57034.630152308629,677.72271151947768,26.440824955421942,42400.192640714326,61456.650847339159,61978.088365659045,44902.898344406713,34807.9625179145,236.80258442211141,2034.8091291113885,{"$f":"SUM(Hydrogen!$BH158:$BI158)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B75*$DV$44+SUM($DV59:$DX59))*$DY$35+SUM($DY59:$EA59)","v":4029.2451499860945},{"$f":"SUM(Hydrogen!$BH158:$BI158)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L75*$EB$44+SUM($EB59:$ED59))*$EE$35+SUM($EE59:$EG59)","v":5396.8563319757359},18260.725004111515,18252.051004554225]
["     CH4",6653.6171393196828,4832.7002016435326,3279.1736567219377,10572.668935596237,64.867001919274884,1465.6429844435586,1032.6674508659862,16.418737474369145,1041.2213337061244,1301.1813895154769,1490.4087121708599,1595.8547543730049,1132.1926101357585,3596.8506446808583,2763.598593025803,3025.2432373888246,2488.0415683496753,2930.9803662950653,1181.8021557486343,514.87051093436821,1453.1067033361023,1354.7268483294135,8074.7780816986442,10348.394436067521,9369.0675906341075,10572.668935596237,7043.3197530804318,8699.6470504524586,9445.0403017886329,3569.325823980892,3206.3267462972326,3387.8262851390623,1032.6674508659862,16.418737474369145,23990.605943280851,34763.009873779163,35055.454946368081,25405.449965063679,35741.545477208878,7947.1423387231689,9966.7445724374211,9060.9110715303468,9348.8418643818077,1037.2591247788646,606.38713823870648,25.06385408222615,17829.840472691354,25820.752351077117,26039.288016592687,18879.301369365083,26369.103976012997,630.72909637276791,723.32183435611523,{"$f":"SUM(Hydrogen!$BH159:$BI159)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B76*$DV$44+SUM($DV60:$DX60))*$DY$35+SUM($DY60:$EA60)","v":4266.6745216518821},{"$f":"SUM(Hydrogen!$BH159:$BI159)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L76*$EB$44+SUM($EB60:$ED60))*$EE$35+SUM($EE60:$EG60)","v":4019.1249738689921},64.867001919274884,191.1099252535474]
["     N2O",52.890238158868748,41.1284354337255,6265.7114896699059,9013.395968439414,1.0298545543766882,17.574946182718222,11.423191022667652,0.17676228336736685,11.594247708863289,11.906378319180506,3640.5022787155012,6093.3665696182825,4234.0373893428759,40.58407202929822,31.20222413054525,34.601655128520356,25.996167095918839,28.999349543761888,13.663224126851468,5.8945310720568846,17.074719994753313,15.922165820964032,64.187182231636839,88.069454890204497,17902.032827628303,9013.395968439414,73.591743618863646,86.074990001495706,3648.6301932671404,37.293906870507996,31.723648215672025,34.508777543090012,11.423191022667652,0.17676228336736685,279.23228225367637,404.39091726464926,407.79041842652526,295.67050593265429,361.89721102228259,63.352916198410689,85.574875312498278,17900.018622901538,6673.8079876444708,14.711295321849407,8.6368932571091932,0.28810969778973383,238.96364549905763,345.94160253793723,348.85800933753086,253.01361395041405,300.63608298270844,1.3571830302557832,4.3777612038636313,{"$f":"SUM(Hydrogen!$BH160:$BI160)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B77*$DV$44+SUM($DV61:$DX61))*$DY$35+SUM($DY61:$EA61)","v":43.214312263555463},{"$f":"SUM(Hydrogen!$BH160:$BI160)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L77*$EB$44+SUM($EB61:$ED61))*$EE$35+SUM($EE61:$EG61)","v":45.449083984864266},1.0298545543766882,2.1428876825350729]
["     CO2",2232167.6401628419,1024130.6100556364,1183349.1101241088,3241785.7220647805,44026.878157197491,804769.96110868407,588707.27100845007,12377.924027557492,596177.39874607755,556011.55696979573,661922.1873000667,833141.15926638199,596580.23391625867,1987659.7204026766,1530901.4709244356,1664361.2714054082,1155985.0709900209,1278349.4501224214,678736.697445372,279477.02802629897,781198.21768022852,729509.82252325956,2708941.3108772356,2192999.1650013626,3380997.4574974542,3241785.7220647805,3272442.3049614443,3794358.0759167266,2875332.1204363452,1658367.5363422125,1398441.9957828021,1528404.7660625074,588707.27100845007,12377.924027557492,14621935.357908696,21177174.343844786,21355259.996737752,15482893.038519554,21268825.49355286,{"$f":"SUM(D62,DB62,(1-$DB$23)*DB26/Fuel_Specs!$B$53*Fuel_Specs!$E$53*1000000*Fuel_Specs!$F$53/Fuel_Specs!$B$95)/AO$74","v":2656799.2763027707},{"$f":"(SUM(DC62,G62:H62)+$DC$36*SUM(DB62,(1-$DB$23)*DB26/Fuel_Specs!$B$53*Fuel_Specs!$E$53*1000000*Fuel_Specs!$F$53/Fuel_Specs!$B$95,E62))/AP$74","v":1991170.2349098269},{"$f":"(SUM(DE62,M62:N62)+($DE$36+$DE$38*$DD$36)*SUM(DB62,(1-$DB$23)*DB26/Fuel_Specs!$B$53*Fuel_Specs!$E$53*1000000*Fuel_Specs!$F$53/Fuel_Specs!$B$95,E62)+$DE$38*SUM(DD62,J62:K62))/AQ$74","v":3223294.8957005539},2540244.4251974081,552587.90683066263,337489.11847014248,18826.083469466201,10991234.915271727,15907267.787453584,16041796.691066403,11636862.75084975,{"$f":"SUM(DO62,AX62:AY62)","v":15745400.25209095},1158932.2900408562,1151204.8791535764,{"$f":"SUM(Hydrogen!$BH161:$BI161)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B78*$DV$44+SUM($DV62:$DX62))*$DY$35+SUM($DY62:$EA62)","v":1951579.7065211388},{"$f":"SUM(Hydrogen!$BH161:$BI161)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L78*$EB$44+SUM($EB62:$ED62))*$EE$35+SUM($EE62:$EG62)","v":1787712.4949598336},44026.878157197491,137992.63787403994]
["Urban Emissions: grams/ton"]
["     VOC",{"$f":"SUM(B64:D64)","v":24.706582233555917},{"$f":"SUM(F64:H64)+$F$36*SUM(B64,C64,E64)","v":21.476342178111867},{"$f":"SUM(L64:N64)+($L$36+$L$38*$I$36)*SUM(B64,C64,E64)+$L$38*SUM(I64:K64)","v":18.153768661899718},{"$f":"SUM(O64:Q64)+($O$37*$F$36+$O$39*($L$36+$L$38*$I$36))*SUM(B64,C64,E64)+$O$37*SUM(F64:H64)+$O$39*SUM(L64:N64)+$O$39*$L$38*SUM(I64:K64)","v":67.62701126050483},1.9866342069538871,{"$f":"SUM(X64:Z64)+$X$42*SUM(R64:T64)+$X$43*SUM(U64:W64)","v":22.406679444430083},{"$f":"SUM(AB64:AD64)","v":13.316006013621116},{"$f":"SUM(AE64:AG64)","v":0.47334758613229821},{"$f":"SUM(BI64:BK64)","v":13.746066637449362},10.078045717598576,{"$f":"((BR$36+BR$38*$I$36)*($B64+$C64+$E64)+BR$38*SUM($I64:$K64)+BR$40*141.95/98/2*($X64+$Y64+$AA64)+BR$41*SUM($AE64:$AG64)+(BR$42+BR$40*$X$42)*SUM($R64:$T64)+(BR$43+BR$40*$X$43)*SUM($U64:$W64)+BR$44*SUM($AZ64:$BB64)+BR$45*SUM($BC64:$BE64)+BR$46*SUM($BF64:$BH64)+BR$47*SUM($BL64:$BN64))+SUM(BR64:BT64)","v":11.625605716895208},{"$f":"((BU$36+BU$38*$I$36)*($B64+$C64+$E64)+BU$38*SUM($I64:$K64)+BU$40*141.95/98/2*($X64+$Y64+$AA64)+BU$41*SUM($AE64:$AG64)+(BU$42+BU$40*$X$42)*SUM($R64:$T64)+(BU$43+BU$40*$X$43)*SUM($U64:$W64)+BU$44*SUM($AZ64:$BB64)+BU$45*SUM($BC64:$BE64)+BU$46*SUM($BF64:$BH64)+BU$47*SUM($BL64:$BN64))+SUM(BU64:BW64)","v":10.181142303149187},{"$f":"((BX$36+BX$38*$I$36)*($B64+$C64+$E64)+BX$38*SUM($I64:$K64)+BX$40*141.95/98/2*($X64+$Y64+$AA64)+BX$41*SUM($AE64:$AG64)+(BX$42+BX$40*$X$42)*SUM($R64:$T64)+(BX$43+BX$40*$X$43)*SUM($U64:$W64)+BX$44*SUM($AZ64:$BB64)+BX$45*SUM($BC64:$BE64)+BX$46*SUM($BF64:$BH64)+BX$47*SUM($BL64:$BN64))+SUM(BX64:BZ64)","v":7.869288071693207},{"$f":"((CA$36+CA$38*$I$36)*($B64+$C64+$E64)+CA$38*SUM($I64:$K64)+CA$40*141.95/98/2*($X64+$Y64+$AA64)+CA$41*SUM($AE64:$AG64)+(CA$42+CA$40*$X$42)*SUM($R64:$T64)+(CA$43+CA$40*$X$43)*SUM($U64:$W64)+CA$44*SUM($AZ64:$BB64)+CA$45*SUM($BC64:$BE64)+CA$46*SUM($BF64:$BH64)+CA$47*SUM($BL64:$BN64))+SUM(CA64:CC64)","v":35.44300705018432},{"$f":"((CD$36+CD$38*$I$36)*($B64+$C64+$E64)+CD$38*SUM($I64:$K64)+CD$40*141.95/98/2*($X64+$Y64+$AA64)+CD$41*SUM($AE64:$AG64)+(CD$42+CD$40*$X$42)*SUM($R64:$T64)+(CD$43+CD$40*$X$43)*SUM($U64:$W64)+CD$44*SUM($AZ64:$BB64)+CD$45*SUM($BC64:$BE64)+CD$46*SUM($BF64:$BH64)+CD$47*SUM($BL64:$BN64))+SUM(CD64:CF64)","v":27.670427861975064},{"$f":"((CG$36+CG$38*$I$36)*($B64+$C64+$E64)+CG$38*SUM($I64:$K64)+CG$40*141.95/98/2*($X64+$Y64+$AA64)+CG$41*SUM($AE64:$AG64)+(CG$42+CG$40*$X$42)*SUM($R64:$T64)+(CG$43+CG$40*$X$43)*SUM($U64:$W64)+CG$44*SUM($AZ64:$BB64)+CG$45*SUM($BC64:$BE64)+CG$46*SUM($BF64:$BH64)+CG$47*SUM($BL64:$BN64))+SUM(CG64:CI64)","v":33.435991245179153},{"$f":"((CJ$36+CJ$38*$I$36)*($B64+$C64+$E64)+CJ$38*SUM($I64:$K64)+CJ$40*141.95/98/2*($X64+$Y64+$AA64)+CJ$41*SUM($AE64:$AG64)+(CJ$42+CJ$40*$X$42)*SUM($R64:$T64)+(CJ$43+CJ$40*$X$43)*SUM($U64:$W64)+CJ$44*SUM($AZ64:$BB64)+CJ$45*SUM($BC64:$BE64)+CJ$46*SUM($BF64:$BH64)+CJ$47*SUM($BL64:$BN64))+SUM(CJ64:CL64)","v":26.290731364120791},{"$f":"((CM$36+CM$38*$I$36)*($B64+$C64+$E64)+CM$38*SUM($I64:$K64)+CM$40*141.95/98/2*($X64+$Y64+$AA64)+CM$41*SUM($AE64:$AG64)+(CM$42+CM$40*$X$42)*SUM($R64:$T64)+(CM$43+CM$40*$X$43)*SUM($U64:$W64)+CM$44*SUM($AZ64:$BB64)+CM$45*SUM($BC64:$BE64)+CM$46*SUM($BF64:$BH64)+CM$47*SUM($BL64:$BN64))+SUM(CM64:CO64)","v":26.507526967924747},{"$f":"((CP$36+CP$38*$I$36)*($B64+$C64+$E64)+CP$38*SUM($I64:$K64)+CP$40*141.95/98/2*($X64+$Y64+$AA64)+CP$41*SUM($AE64:$AG64)+(CP$42+CP$40*$X$42)*SUM($R64:$T64)+(CP$43+CP$40*$X$43)*SUM($U64:$W64)+CP$44*SUM($AZ64:$BB64)+CP$45*SUM($BC64:$BE64)+CP$46*SUM($BF64:$BH64)+CP$47*SUM($BL64:$BN64))+SUM(CP64:CR64)","v":14.248763396920925},{"$f":"((CS$36+CS$38*$I$36)*($B64+$C64+$E64)+CS$38*SUM($I64:$K64)+CS$40*141.95/98/2*($X64+$Y64+$AA64)+CS$41*SUM($AE64:$AG64)+(CS$42+CS$40*$X$42)*SUM($R64:$T64)+(CS$43+CS$40*$X$43)*SUM($U64:$W64)+CS$44*SUM($AZ64:$BB64)+CS$45*SUM($BC64:$BE64)+CS$46*SUM($BF64:$BH64)+CS$47*SUM($BL64:$BN64))+SUM(CS64:CU64)","v":7.7906502029040015},{"$f":"((CV$36+CV$38*$I$36)*($B64+$C64+$E64)+CV$38*SUM($I64:$K64)+CV$40*141.95/98/2*($X64+$Y64+$AA64)+CV$41*SUM($AE64:$AG64)+(CV$42+CV$40*$X$42)*SUM($R64:$T64)+(CV$43+CV$40*$X$43)*SUM($U64:$W64)+CV$44*SUM($AZ64:$BB64)+CV$45*SUM($BC64:$BE64)+CV$46*SUM($BF64:$BH64)+CV$47*SUM($BL64:$BN64))+SUM(CV64:CX64)","v":21.006224987868897},{"$f":"((CY$36+CY$38*$I$36)*($B64+$C64+$E64)+CY$38*SUM($I64:$K64)+CY$40*141.95/98/2*($X64+$Y64+$AA64)+CY$41*SUM($AE64:$AG64)+(CY$42+CY$40*$X$42)*SUM($R64:$T64)+(CY$43+CY$40*$X$43)*SUM($U64:$W64)+CY$44*SUM($AZ64:$BB64)+CY$45*SUM($BC64:$BE64)+CY$46*SUM($BF64:$BH64)+CY$47*SUM($BL64:$BN64))+SUM(CY64:DA64)","v":19.691159674875081},{"$f":"B94/X$74","v":29.983716302859126},45.987884749704207,51.867910462570627,67.62701126050483,{"$f":"R94/AB$74*AB$75","v":74.425616474997099},78.678837788598187,51.28528049449843,{"$f":"R94/AE$74*AE$75","v":37.716486566398146},28.997735253643821,{"$f":"SUMPRODUCT(AE$76:AF$76,AE94:AF94)","v":33.357110910020985},{"$f":"H94/AH$74","v":13.316006013621116},0.47334758613229821,{"$f":"SUM(AK64:AM64)","v":282.56687130780961},{"$f":"SUM(AN64:AP64)","v":407.75677730634607},{"$f":"SUM(AQ64:AS64)","v":411.17183431590195},{"$f":"SUM(AT64:AV64)","v":299.00861576298257},{"$f":"SUM(AW64:AY64)","v":529.24700380723687},{"$f":"SUM(C64:D64,DB64)/AO$74","v":29.628842271125635},{"$f":"(SUM(DC64,G64:H64)+$DC$36*SUM(DB64,C64,E64))/AP$74","v":44.926758589746228},{"$f":"(SUM(DE64,M64:N64)+($DE$36+$DE$38*$DD$36)*SUM(DB64,C64,E64)+$DE$38*SUM(DD64,J64:K64))/AQ$74","v":51.011122671079313},{"$f":"AO94*AO$76+AP94*AP$76+AQ94*AQ$76","v":45.036265015232587},{"$f":"(SUM(DH64,Y64:Z64)+$DH$42*SUM(DF64,S64:T64)+$DH$43*SUM(DG64,V64:W64))/AS$74","v":21.213695999120482},{"$f":"SUM(DI64,AC64:AD64)/AT$74","v":12.130790887637772},{"$f":"SUM(DJ64,AF64:AG64)/AU$74","v":0.69993712602542779},{"$f":"SUM(DK64,AL64:AM64)","v":265.43769079657415},{"$f":"SUM(DL64,AO64:AP64)","v":382.89403191934139},{"$f":"SUM(DM64,AR64:AS64)","v":386.10359375442886},{"$f":"SUM(DN64,AU64:AV64)","v":280.86353657233281},{"$f":"SUM(DO64,AX64:AY64)","v":503.18818967587902},{"$f":"SUM($AE64:$AF64)*$AH$41+SUM($AH64:$AJ64)","v":1.4294606318835614},{"$f":"SUM($DR64:$DU64)","v":1.6550627403926996},{"$f":"SUM(Hydrogen!$BH167:$BI167)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B80*$DV$44+SUM($DV64:$DX64))*$DY$35+SUM($DY64:$EA64)","v":22.191830607920107},{"$f":"SUM(Hydrogen!$BH167:$BI167)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L80*$EB$44+SUM($EB64:$ED64))*$EE$35+SUM($EE64:$EG64)","v":24.495307849906631},{"$f":"SUM(R64:T64)","v":1.9866342069538871},{"$f":"SUM(EH64:EJ64)","v":4.8343681243011192}]
["     CO",110.41219477933633,91.949754666347815,69.565484746391547,247.88378039692336,5.8297314955911972,76.102493179224695,51.066210251962559,0.72660231020523869,51.972118759602751,38.315112189143569,45.892552765123909,35.148926230525063,26.147402746620802,186.57532631731178,143.75095566214563,156.14128206163599,94.289694214808151,97.33180415482849,57.159569500957573,24.372035359750097,71.318038417699753,66.625028540185156,133.99538201375771,196.8945496067405,198.758527846833,247.88378039692336,266.92177261957062,288.89730981074973,202.10817516813179,135.26729005553207,106.47548871897611,120.87138938725408,51.066210251962559,0.72660231020523869,874.74113334326853,1264.2593926325605,1274.7796813412035,925.9024492686658,1481.8452964136602,138.33684925115452,209.87618265466659,209.24032080302936,199.62540709306913,90.697245343164383,65.565926147173826,1.683960364994642,1084.2965511621551,1568.4258992719708,1581.46018023595,1147.8861949977336,1800.6443002293738,5.8383476659230578,8.9008191591382975,{"$f":"SUM(Hydrogen!$BH168:$BI168)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B81*$DV$44+SUM($DV65:$DX65))*$DY$35+SUM($DY65:$EA65)","v":164.69263909025324},{"$f":"SUM(Hydrogen!$BH168:$BI168)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L81*$EB$44+SUM($EB65:$ED65))*$EE$35+SUM($EE65:$EG65)","v":257.77694290266771},5.8297314955911972,9.7575486269488518]
["     NOx",188.75647166135661,208.89047300945629,187.54788660896415,701.22055441632278,29.692017333403768,325.61925759133442,186.70167214367001,1.2712797270222929,195.40754067952045,111.58168705059035,155.01309935658568,91.077444319451644,66.766061403418661,764.62619420182409,586.34048607487387,646.61836473387336,361.47382506713518,350.58358886956603,220.94113476046022,87.660395578695699,295.5415071147309,275.23516401253676,229.07338793853958,447.30294006307554,535.85110459704049,701.22055441632278,1023.2850466423863,1040.5915781351623,523.08394462636466,518.56764570098471,383.51861743320842,451.04313156709657,186.70167214367001,1.2712797270222929,2523.8054120591009,3639.3190377359483,3669.2510381722213,2670.330378421123,4027.6128438310934,199.06844902612437,357.5837079953543,463.40887708599354,374.54688430319862,224.75136589133186,86.4905992751209,2.1459521272895352,1075.5168113160219,1537.1501275795288,1549.7073144048927,1136.1465723621445,1824.3151769886467,19.992896849340816,17.441533407975921,{"$f":"SUM(Hydrogen!$BH169:$BI169)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B82*$DV$44+SUM($DV66:$DX66))*$DY$35+SUM($DY66:$EA66)","v":564.21175779123826},{"$f":"SUM(Hydrogen!$BH169:$BI169)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L82*$EB$44+SUM($EB66:$ED66))*$EE$35+SUM($EE66:$EG66)","v":388.77670876886077},29.692017333403768,16.408055434092233]
["     PM10",11.442918657359689,18.162449081949624,15.136282267068367,61.610049503157491,2.5889128587355636,41.13352677569317,32.123746248235065,0.17731208459879272,32.887443718567908,15.795040974958797,21.070317057541025,6.5153199227762641,4.7974311300826873,140.74742889759597,107.64211313086041,109.91992149408675,44.512037544507393,42.096708131879545,37.416213254249037,11.265136497796476,37.913757918408614,35.267414738279115,13.887037205533604,38.891753922804334,43.24652076305248,61.610049503157491,126.00774732836976,124.95017262643631,47.232481858213873,63.856636121638999,46.05141773260361,54.954026927121305,32.123746248235065,0.17731208459879272,477.78830281181035,691.74869577809034,697.46823919273868,505.89327839222904,757.36836819135158,13.277594715119713,37.069430191735208,41.775117282634326,35.479677448641709,39.084758094647391,30.088318481015516,0.59285528860376147,448.37152531889927,649.05068997257695,654.41732649718222,474.73184852741542,712.61629517020083,3.6200483600033957,5.3377560866574099,{"$f":"SUM(Hydrogen!$BH170:$BI170)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B83*$DV$44+SUM($DV67:$DX67))*$DY$35+SUM($DY67:$EA67)","v":124.26268819945498},{"$f":"SUM(Hydrogen!$BH170:$BI170)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L83*$EB$44+SUM($EB67:$ED67))*$EE$35+SUM($EE67:$EG67)","v":181.81065591249487},2.5889128587355636,3.4190637054156769]
["     PM2.5",8.7353794054077909,14.004919579851078,12.167339463911272,49.014419707888614,2.1249110721880724,31.693163099096761,23.562751693614192,0.13647497537825806,24.257689808990982,11.704321362156902,15.860214958523198,5.3702472092530931,3.9426036236654687,102.4370744509435,78.353946330726458,80.847424756164727,34.186373325865851,32.318087588175409,27.582822979406252,8.5948391970733127,29.112118925609423,27.08096010060164,10.601188598795863,29.989121155998024,34.763827039746495,49.014419707888614,96.777144560316415,95.925567634604263,36.88565356010939,49.043515467148012,35.354159930497346,42.198837698822679,23.562751693614192,0.13647497537825806,345.89715078318051,500.52908976134864,504.66442937751106,366.20891053336675,549.08310566190562,10.122821927418112,28.558733627861944,33.608885603511467,27.84626222079013,30.085033259463714,21.965093471304474,0.43517326360004682,322.80718552265677,467.01435583168791,470.8726899929444,341.74952393943454,513.9560829401338,2.6090067815286924,3.818037987866274,{"$f":"SUM(Hydrogen!$BH171:$BI171)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B84*$DV$44+SUM($DV68:$DX68))*$DY$35+SUM($DY68:$EA68)","v":90.934695384493281},{"$f":"SUM(Hydrogen!$BH171:$BI171)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L84*$EB$44+SUM($EB68:$ED68))*$EE$35+SUM($EE68:$EG68)","v":130.64986548637876},2.1249110721880724,2.5287707479203809]
["     SOx",106.69441781046515,160.91250066947512,117.30721017818557,495.73555644115856,17.949308481794169,360.15074941488865,322.80902943066434,1.8351887903623625,325.92255405486134,155.7386767561417,197.83408361111768,47.176418567764692,35.484413532046673,1426.7464408535182,1091.1319997820833,1086.7453026107146,393.76100405769193,373.16210099471533,370.28715982592973,102.93805742143022,335.91552203298045,312.54130417569138,129.48351676027326,344.56638258988249,335.16345765195882,495.73555644115856,1114.6858208289177,1107.6084332024832,402.4760133839124,564.88659118023122,408.2182326714958,486.55241192586351,322.80902943066434,1.8351887903623625,5029.1726990930101,7290.0647892812576,7350.4867688539007,5326.1549983202658,8011.9419244307319,50.692076530335918,108.96825217626811,144.93386059390787,114.11686270036432,95.276807054950154,59.659859844015841,3.0013097464341558,1226.0406529240672,1769.8763789229995,1784.6729835489948,1297.4665210770529,2226.1945535555433,37.781667493222052,26.16953978550567,{"$f":"SUM(Hydrogen!$BH172:$BI172)*$DY$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$B85*$DV$44+SUM($DV69:$DX69))*$DY$35+SUM($DY69:$EA69)","v":1231.8681303192088},{"$f":"SUM(Hydrogen!$BH172:$BI172)*$EE$34*Fuel_Specs!$B$55/Fuel_Specs!$E$55*T2g/1000000+(Enzymes_Yeast!$L85*$EB$44+SUM($EB69:$ED69))*$EE$35+SUM($EE69:$EG69)","v":794.37467670975866},17.949308481794169,26.132009771556255]
[]
["4) Summary of Energy Use and Emissions of Agricultural Chemicals: per gram"]
[null,"Fertilizer Produced in U.S. (per gram of nutrient)",null,null,null,"Fertilizer Produced in Brazil (per gram of nutrient)",null,null,null,"Herbicides (per gram of product)",null,null,null,"Herbicides: Average for Crop Type",null,null,null,null,null,null,"Insecticides: Average for Crop Type"]
[null,"Nitrogen","P2O5","K2O","CaCO3","Nitrogen","P2O5","K2O","CaCO3","Atrazine","Metolachlor","Acetochlor","Cyanazine","Corn","Willow or Poplar","Switchgrass or Miscanthus","Corn Stover","Wood Residue","Sugarcane (Brazil)","Soybeans","Corn","Willow or Poplar","Switchgrass or Miscanthus","Corn Stover","Wood Residue","Sugarcane (Brazil)","Soybeans"]
["Loss factor",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,1,1]
["Shares of Herbicide Types for Crop Type"]
["    Corn",null,null,null,null,null,null,null,null,0.312,0.28100000000000003,0.23599999999999999,0.17100000000000001]
["    Willow or Poplar",null,null,null,null,null,null,null,null,0.25,0.25,0.25,0.25]
["    Switchgrass or Miscanthus",null,null,null,null,null,null,null,null,0.25,0.25,0.25,0.25]
["    Corn Stover",null,null,null,null,null,null,null,null,0.25,0.25,0.25,0.25]
["    Wood Residue",null,null,null,null,null,null,null,null,0.25,0.25,0.25,0.25]
["    Sugarcane",null,null,null,null,null,null,null,null,0.25,0.25,0.25,0.25]
["    Soybeans",null,null,null,null,null,null,null,null,0.36199999999999999,0.63800000000000001,0,0]
["Energy Use: Btu per gram"]
["     Total energy",{"$f":"AD78/T2g*1000000","v":60.595672586714052},{"$f":"AG78/T2g*1000000","v":24.746227426135153},8.7936302773074058,0.17272603630176994,{"$f":"AR78/T2g*1000000","v":59.679585427281957},10.585089259725608,7.2231188819870686,0.29358715643801903,{"$f":"AJ78/T2g*1000000","v":213.96787594868573},309.93193359013657,312.5387706107208,226.57169637458367,{"$f":"$J$114*$J106+$K$114*$K106+$L$114*$L106+$M$114*$M106","v":266.35176057900225},{"$f":"J114*J$107+K114*K$107+L114*L$107+M114*M$107","v":265.75256913103169},{"$f":"J114*J$108+K114*K$108+L114*L$108+M114*M$108","v":265.75256913103169},{"$f":"J114*J$109+K114*K$109+L114*L$109+M114*M$109","v":265.75256913103169},{"$f":"J114*J$110+K114*K$110+L114*L$110+M114*M$110","v":265.75256913103169},{"$f":"(AV78*$J$111+AW78*$K$111+AX78*$L$111+AY78*$M$111)/T2g*1000000","v":237.52650993271948},{"$f":"J114*J$112+K114*K$112+L114*L$112+M114*M$112","v":275.19294472393136},{"$f":"$AN78/T2g*1000000","v":317.17665804685163},{"$f":"AN78/T2g*1000000","v":317.17665804685163},{"$f":"AN78/T2g*1000000","v":317.17665804685163},{"$f":"AN78/T2g*1000000","v":317.17665804685163},{"$f":"AN78/T2g*1000000","v":317.17665804685163},{"$f":"$AZ78/T2g*1000000","v":282.64650090944832},{"$f":"AN78/T2g*1000000","v":317.17665804685163}]
["     Fossil fuels",{"$f":"AD79/T2g*1000000","v":59.856765490751258},23.787384517831235,8.1034836937959369,0.17178646473189829,58.001310708778476,8.3861416621119442,5.0472030740451688,0.26330710465381896,203.68661233224736,295.0118930403346,297.4952676240747,215.68108040333402,{"$f":"$J115*$J$106+$K115*$K$106+$L115*$L$106+$M115*$M$106","v":253.538912900247},{"$f":"J115*J$107+K115*K$107+L115*L$107+M115*M$107","v":252.96871334999767},{"$f":"J115*J$108+K115*K$108+L115*L$108+M115*M$108","v":252.96871334999767},{"$f":"J115*J$109+K115*K$109+L115*L$109+M115*M$109","v":252.96871334999767},{"$f":"J115*J$110+K115*K$110+L115*L$110+M115*M$110","v":252.96871334999767},{"$f":"(AV79*$J$111+AW79*$K$111+AX79*$L$111+AY79*$M$111)/T2g*1000000","v":198.03962594777366},{"$f":"J115*J$112+K115*K$112+L115*L$112+M115*M$112","v":261.95214142400704},{"$f":"$AN79/T2g*1000000","v":301.4959312075178},{"$f":"AN79/T2g*1000000","v":301.4959312075178},{"$f":"AN79/T2g*1000000","v":301.4959312075178},{"$f":"AN79/T2g*1000000","v":301.4959312075178},{"$f":"AN79/T2g*1000000","v":301.4959312075178},{"$f":"$AZ79/T2g*1000000","v":234.29880651905373},{"$f":"AN79/T2g*1000000","v":301.4959312075178}]
["     Coal",{"$f":"AD80/T2g*1000000","v":2.7579984010532317},3.5778458814122134,2.5745237317274334,7.4205695106675995E-3,0.31791285370192041,0.20637448117832788,0.17169564568971771,6.3494208426946508E-3,38.386719046167983,55.706014136471083,56.147869647826006,40.640827944585062,{"$f":"$J116*$J$106+$K116*$K$106+$L116*$L$106+$M116*$M$106","v":47.830525130163771},{"$f":"J116*J$107+K116*K$107+L116*L$107+M116*M$107","v":47.72035769376253},{"$f":"J116*J$108+K116*K$108+L116*L$108+M116*M$108","v":47.72035769376253},{"$f":"J116*J$109+K116*K$109+L116*L$109+M116*M$109","v":47.72035769376253},{"$f":"J116*J$110+K116*K$110+L116*L$110+M116*M$110","v":47.72035769376253},{"$f":"(AV80*$J$111+AW80*$K$111+AX80*$L$111+AY80*$M$111)/T2g*1000000","v":4.5354639056890838},{"$f":"J116*J$112+K116*K$112+L116*L$112+M116*M$112","v":49.43642931378136},{"$f":"$AN80/T2g*1000000","v":58.543405006664813},{"$f":"AN80/T2g*1000000","v":58.543405006664813},{"$f":"AN80/T2g*1000000","v":58.543405006664813},{"$f":"AN80/T2g*1000000","v":58.543405006664813},{"$f":"AN80/T2g*1000000","v":58.543405006664813},{"$f":"$AZ80/T2g*1000000","v":5.7134595301310611},{"$f":"AN80/T2g*1000000","v":58.543405006664813}]
["     Natural gas",{"$f":"B115-B116-B118","v":51.31295228170498},14.561123555533333,2.6987790161457292,1.6600444095990929E-2,{"$f":"F115-F116-F118","v":53.368192926073746},{"$f":"G115-G116-G118","v":3.7261125219982105},{"$f":"H115-H116-H118","v":1.9466774238978037},{"$f":"I115-I116-I118","v":3.0129243889076174E-2},64.114528754519469,93.004075179852094,93.809648193545087,67.929752836643516,79.892942805691234,79.714501241140027,79.714501241140027,79.714501241140027,79.714501241140027,66.197334712332491,82.546059373881718,{"$f":"U115-U116-U118","v":96.396851011822633},96.396851011822633,96.396851011822633,96.396851011822633,96.396851011822633,79.860717468955244,96.396851011822633]
["     Petroleum",{"$f":"AD82/T2g*1000000","v":5.7858148079930514},{"$f":"AG82/T2g*1000000","v":5.6484150808856892},{"$f":"AH82/T2g*1000000","v":2.8301809459227742},{"$f":"AI82/T2g*1000000","v":0.14776545112523976},{"$f":"AR82/T2g*1000000","v":4.3152049290028121},{"$f":"AS82/T2g*1000000","v":4.453654658935406},{"$f":"AT82/T2g*1000000","v":2.9288300044576476},{"$f":"AU82/T2g*1000000","v":0.22682843992204815},{"$f":"AJ82/T2g*1000000","v":101.18536453155993},{"$f":"AK82/T2g*1000000","v":146.30180372401142},{"$f":"AL82/T2g*1000000","v":147.5377497827036},{"$f":"AM82/T2g*1000000","v":107.11049962210545},{"$f":"$J118*$J$106+$K118*$K$106+$L118*$L$106+$M118*$M$106","v":125.81544496439199},{"$f":"J118*J$107+K118*K$107+L118*L$107+M118*M$107","v":125.53385441509511},{"$f":"J118*J$108+K118*K$108+L118*L$108+M118*M$108","v":125.53385441509511},{"$f":"J118*J$109+K118*K$109+L118*L$109+M118*M$109","v":125.53385441509511},{"$f":"J118*J$110+K118*K$110+L118*L$110+M118*M$110","v":125.53385441509511},{"$f":"(AV82*$J$111+AW82*$K$111+AX82*$L$111+AY82*$M$111)/T2g*1000000","v":127.30682732975208},{"$f":"J118*J$112+K118*K$112+L118*L$112+M118*M$112","v":129.96965273634396},{"$f":"$AN82/T2g*1000000","v":146.55567518903035},{"$f":"AN82/T2g*1000000","v":146.55567518903035},{"$f":"AN82/T2g*1000000","v":146.55567518903035},{"$f":"AN82/T2g*1000000","v":146.55567518903035},{"$f":"AN82/T2g*1000000","v":146.55567518903035},{"$f":"$AZ82/T2g*1000000","v":148.72462951996741},{"$f":"AN82/T2g*1000000","v":146.55567518903035}]
["Total Emissions: grams per gram",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     VOC",{"$f":"AD84/T2g","v":6.3150903983034403E-3},{"$f":"AG84/T2g","v":1.5851871108070496E-3},{"$f":"AH84/T2g","v":1.2151648162751723E-4},{"$f":"AI84/T2g","v":6.0740530070735406E-6},{"$f":"AR84/T2g","v":6.5667226943935623E-3},{"$f":"AS84/T2g","v":2.7075883489846884E-4},{"$f":"AT84/T2g","v":9.6328423704330386E-5},{"$f":"AU84/T2g","v":4.2363049602086087E-6},{"$f":"AJ84/T2g","v":2.008405119112515E-3},{"$f":"AK84/T2g","v":2.89049965916034E-3},{"$f":"AL84/T2g","v":2.9144795480842193E-3},{"$f":"AM84/T2g","v":2.1242578111045616E-3},{"$f":"$J120*$J$106+$K120*$K$106+$L120*$L$106+$M120*$M$106","v":2.4899180604339159E-3},{"$f":"J120*J$107+K120*K$107+L120*L$107+M120*M$107","v":2.484410534365409E-3},{"$f":"J120*J$108+K120*K$108+L120*L$108+M120*M$108","v":2.484410534365409E-3},{"$f":"J120*J$109+K120*K$109+L120*L$109+M120*M$109","v":2.484410534365409E-3},2.484410534365409E-3,{"$f":"(AV84*$J$111+AW84*$K$111+AX84*$L$111+AY84*$M$111)/T2g","v":2.0317174713613204E-3},{"$f":"J120*J$112+K120*K$112+L120*L$112+M120*M$112","v":2.5711814356630274E-3},{"$f":"$AN84/T2g","v":2.9581878784280375E-3},{"$f":"AN84/T2g","v":2.9581878784280375E-3},{"$f":"AN84/T2g","v":2.9581878784280375E-3},{"$f":"AN84/T2g","v":2.9581878784280375E-3},{"$f":"AN84/T2g","v":2.9581878784280375E-3},{"$f":"$AZ84/T2g","v":2.4043889052621954E-3},{"$f":"AN84/T2g","v":2.9581878784280375E-3}]
["     CO",7.516202310538447E-3,2.9077524246267261E-3,5.5908601124952993E-4,2.1695318397673147E-5,7.617681830267245E-3,1.0945975876346862E-3,6.360708136311146E-4,2.5820508683608457E-5,1.2008006069201401E-2,1.7353200606793608E-2,1.7498984586249391E-2,1.2710015392138277E-2,1.4925920258510344E-2,1.489255166359567E-2,1.489255166359567E-2,1.489255166359567E-2,1.489255166359567E-2,1.62761631393658E-2,1.5418240184185229E-2,2.4370957947565691E-2,2.4370957947565691E-2,2.4370957947565691E-2,2.4370957947565691E-2,2.4370957947565691E-2,2.6063589616045785E-2,2.4370957947565691E-2]
["     NOx",8.6678205729285949E-3,7.5447365981252375E-3,2.1235342054440704E-3,4.1184372522418089E-5,7.5403900836097833E-3,4.9920098645645809E-3,1.8335885937444561E-3,6.893337255120729E-5,4.0348714489841092E-2,5.8106799357865647E-2,5.8591096744725853E-2,4.2680967337204466E-2,5.0042753786807934E-2,4.9931894482409263E-2,4.9931894482409263E-2,4.9931894482409263E-2,4.9931894482409263E-2,4.4720839010599159E-2,5.1678372635640762E-2,7.1208389341563094E-2,7.1208389341563094E-2,7.1208389341563094E-2,7.1208389341563094E-2,7.1208389341563094E-2,6.4833480147576575E-2,7.1208389341563094E-2]
["     PM10",1.5067689874532499E-3,1.5575015924108276E-3,1.9596941929425382E-4,4.6016877526589916E-6,1.788132621496694E-3,1.4238607079864716E-3,2.1349991775018346E-4,6.6089929644410425E-6,4.438571841930119E-3,6.4146521519468742E-3,6.468256178530923E-3,4.6981110743742997E-3,5.5172371212305719E-3,5.5048978116955536E-3,5.5048978116955536E-3,5.5048978116955536E-3,5.5048978116955536E-3,5.8199651768018499E-3,5.6993110797208093E-3,5.250278687251044E-3,5.250278687251044E-3,5.250278687251044E-3,5.250278687251044E-3,5.250278687251044E-3,5.6357142009212813E-3,5.250278687251044E-3]
["     PM2.5",1.2276945818050146E-3,1.2253124654704281E-3,1.460580357324474E-4,2.020153179485824E-6,1.4663631165174906E-3,1.107173949332707E-3,1.6870450630472665E-4,3.4504188352991329E-6,2.8024357544373184E-3,4.0420874031137878E-3,4.0757320512022537E-3,2.9652514572219963E-3,3.479117278928111E-3,3.4713766664938388E-3,3.4713766664938388E-3,3.4713766664938388E-3,3.4713766664938388E-3,3.8783909810099128E-3,3.5933335062929058E-3,3.9882252003418332E-3,3.9882252003418332E-3,3.9882252003418332E-3,3.9882252003418332E-3,3.9882252003418332E-3,4.4861433878815556E-3,3.9882252003418332E-3]
["     SOx",2.0455426901883771E-2,8.1228848168301421E-2,1.4599031797498108E-3,8.3816848049976999E-6,1.6642129984547208E-3,6.2869917931278954E-2,7.4706141057826619E-4,2.9146020418533433E-5,5.7040472740068765E-2,8.26979364707503E-2,8.3396317000351203E-2,6.0410240775882341E-2,7.1046429627941055E-2,7.0886241746763154E-2,7.0886241746763154E-2,7.0886241746763154E-2,7.0886241746763154E-2,5.8074673466762476E-2,7.3409934600243587E-2,5.4042155528127349E-2,5.4042155528127349E-2,5.4042155528127349E-2,5.4042155528127349E-2,5.4042155528127349E-2,3.8369210793729291E-2,5.4042155528127349E-2]
["     CH4",1.0411374756798304E-2,3.734439233555739E-3,1.1383210115130313E-3,1.8098560029095226E-5,1.0305334131151509E-2,1.1433824656032735E-3,6.6842740127959655E-4,2.7628169850196279E-5,2.6445116287208328E-2,3.8319658985642949E-2,3.8642024496981821E-2,2.8004714855613289E-2,3.2927024478172251E-2,3.2852878656361599E-2,3.2852878656361599E-2,3.2852878656361599E-2,3.2852878656361599E-2,2.4407702837276078E-2,3.4021074528809619E-2,3.9398309849445749E-2,3.9398309849445749E-2,3.9398309849445749E-2,3.9398309849445749E-2,3.9398309849445749E-2,2.9066961571700377E-2,3.9398309849445749E-2]
["     N2O",4.0219263314186047E-3,3.8039415811921631E-5,1.2591912671136479E-5,1.9484706430067027E-7,7.3566140317180275E-3,1.6216427231623636E-5,9.5205451285580405E-6,3.1758657866063075E-7,3.0780090310345872E-4,4.457646821359112E-4,4.4951199071814775E-4,3.2592094299630116E-4,3.8311106851032052E-4,3.8224962973845472E-4,3.8224962973845472E-4,3.8224962973845472E-4,3.8224962973845472E-4,3.2704939220123448E-4,3.9582179412616341E-4,3.9892338910185217E-4,3.9892338910185217E-4,3.9892338910185217E-4,3.9892338910185217E-4,3.9892338910185217E-4,3.3139455474384243E-4,3.9892338910185217E-4]
["     CO2",3.1695111190211875,1.684777861301445,0.64893868365604346,1.3644325661339378E-2,2.8001401624077231,0.60912389997947125,0.37201807260353881,2.0752204748799238E-2,16.117924732627994,23.343838812637859,23.540144642135132,17.06696812219257,20.062336907369996,20.017219077398387,20.017219077398387,20.017219077398387,20.017219077398387,15.040255787548155,20.728057915674288,23.444866911620295,23.444866911620295,23.444866911620295,23.444866911620295,23.444866911620295,17.356332792911562,23.444866911620295]
["Urban Emissions: grams per gram"]
["     VOC",{"$f":"AD94/T2g","v":5.6532344773015503E-5},{"$f":"AG94/T2g","v":3.6769920655875436E-5},1.4678384045151726E-5,5.2177639819238825E-7,{"$f":"AR94/T2g","v":4.9643984328079182E-5},2.3384097046341942E-5,1.3371908005901612E-5,7.715486109537378E-7,{"$f":"AJ94/T2g","v":3.1147665833511443E-4},4.4947490773086205E-4,4.5323936369994709E-4,3.2960057921937991E-4,{"$f":"$J130*$J$106+$K130*$K$106+$L130*$L$106+$M130*$M$106","v":3.8680935535262943E-4},{"$f":"J130*J$107+K130*K$107+L130*L$107+M130*M$107","v":3.8594787724632586E-4},{"$f":"J130*J$108+K130*K$108+L130*L$108+M130*M$108","v":3.8594787724632586E-4},{"$f":"J130*J$109+K130*K$109+L130*L$109+M130*M$109","v":3.8594787724632586E-4},{"$f":"J130*J$110+K130*K$110+L130*L$110+M130*M$110","v":3.8594787724632586E-4},{"$f":"(AV94*$J$111+AW94*$K$111+AX94*$L$111+AY94*$M$111)/T2g","v":3.624672007387043E-4},{"$f":"J130*J$112+K130*K$112+L130*L$112+M130*M$112","v":3.9951954144960144E-4},{"$f":"$AN94/T2g","v":5.8339495856955977E-4},{"$f":"AN94/T2g","v":5.8339495856955977E-4},{"$f":"AN94/T2g","v":5.8339495856955977E-4},{"$f":"AN94/T2g","v":5.8339495856955977E-4},{"$f":"AN94/T2g","v":5.8339495856955977E-4},{"$f":"$AZ94/T2g","v":5.5467003300328777E-4},{"$f":"AN94/T2g","v":5.8339495856955977E-4}]
["     CO",2.2278612751811918E-4,1.3323789968871619E-4,5.6290861166781268E-5,8.0094194508302547E-7,2.2004934418657564E-4,9.997659941145437E-5,7.2274062003262787E-5,1.8562485574819545E-6,9.6423704541510316E-4,1.3936074284412682E-3,1.4052040616789956E-3,1.0206327426414445E-3,1.1986020031094385E-3,1.1959203195442028E-3,1.1959203195442028E-3,1.1959203195442028E-3,1.1959203195442028E-3,1.4831788356767909E-3,1.2381753497857965E-3,1.6334548312768799E-3,1.6334548312768799E-3,1.6334548312768799E-3,1.6334548312768799E-3,1.6334548312768799E-3,1.9848705790943681E-3,1.6334548312768799E-3]
["     NOx",5.7660134872458799E-4,4.9718994564116735E-4,2.0580336497246418E-4,1.4013460224455416E-6,4.1286726703890393E-4,2.4774597276772077E-4,9.5339565869594431E-5,2.3655073026135065E-6,2.7820192522849327E-3,4.0116625393587955E-3,4.0446569219982926E-3,2.9435353800386049E-3,3.453150763850919E-3,3.4454685234201563E-3,3.4454685234201563E-3,3.4454685234201563E-3,3.4454685234201563E-3,1.4601548593240745E-3,3.5665316694380575E-3,4.4396831937793544E-3,4.4396831937793544E-3,4.4396831937793544E-3,4.4396831937793544E-3,4.4396831937793544E-3,2.0109632542856118E-3,4.4396831937793544E-3]
["     PM10",5.2064898995340107E-5,6.05764454626092E-5,3.5410368838694384E-5,1.9545311641683118E-7,3.9109649759586685E-5,4.308357093247335E-5,3.31666937883187E-5,6.5351109036926864E-7,5.2667145041682508E-4,7.6252241167338241E-4,7.6882712907267229E-4,5.5765188289237427E-4,6.5539196464601656E-4,6.5391821851381357E-4,6.5391821851381357E-4,6.5391821851381357E-4,6.5391821851381357E-4,6.1359370703151217E-4,6.7714436369850867E-4,8.3485571879367325E-4,8.3485571879367325E-4,8.3485571879367325E-4,8.3485571879367325E-4,8.3485571879367325E-4,7.8552500251514469E-4,8.3485571879367325E-4]
["     PM2.5",4.0659473130146997E-5,4.6516256103274709E-5,2.59734877083737E-5,1.504379090175812E-7,3.0695249812943426E-5,3.3163072451443256E-5,2.421237097893035E-5,4.796964106782118E-7,3.8128634172481836E-4,5.5173887709062286E-4,5.5629730872403243E-4,4.0367622424222738E-4,4.7431476228490088E-4,4.7324968794542526E-4,4.7324968794542526E-4,4.7324968794542526E-4,4.7324968794542526E-4,4.4159796914317685E-4,4.9003505928820162E-4,6.0526051800860936E-4,6.0526051800860936E-4,6.0526051800860936E-4,6.0526051800860936E-4,6.0526051800860936E-4,5.6653960354330238E-4,6.0526051800860936E-4]
["     SOx",4.4365386192884196E-4,5.3633222702342137E-4,3.5583604440994491E-4,2.0229493612980776E-6,1.2579230852181699E-4,1.0502470208543207E-4,6.5763738314222355E-5,3.3083776810819765E-6,5.5437139508023583E-3,8.0359208745963452E-3,8.1025247061077121E-3,5.8710808983848933E-3,6.9038831826771455E-3,6.8883101074728274E-3,6.8883101074728274E-3,6.8883101074728274E-3,6.8883101074728274E-3,1.674977617148056E-3,7.1337419681829217E-3,8.8316542057693039E-3,8.8316542057693039E-3,8.8316542057693039E-3,8.8316542057693039E-3,8.8316542057693039E-3,2.4539594367025434E-3,8.8316542057693039E-3]
[]
["5) Energy Use of Agriculture Machinery"]
[{"$f":"Inputs!E344","v":"No"},"  To consider energy and emissions from production of farming equipment?"]
[]
["5.1) Key Assumptions for Simulating Additional Energy Use and Fertillizer Use for Corn Stover-Based Ethanol Pathway"]
["Corn Yield, bu/harvest acre",{"$f":"Fuel_Prod_TS!$CA$243","v":158}]
["Collection Rate of Corn Stover",{"$f":"Inputs!H324","v":0.3}]
["Ratio of Harvest vs. Planted Acre",0.9]
["Corn Stover Removed, dry ton/acre",{"$f":"Ag_Inputs!B141*56*lb2T*Ag_Inputs!B143*B142*(1-Inputs!F464)","v":1.0511424}]
[]
["5.2) Energy and Emission Rates for Materials Production and Machinery Assembly (from GREET2 model)"]
[null,"Virgin Steel","Recycled Steel","Average Steel","Rubber","Tire","Machinery Assembly"]
["Share of U.S. Average Steel",0.3,{"$f":"1-B148","v":0.7}]
["Energy Use: mmBtu per ton"]
["     Total energy",49.0876024796123,20.38344530489379,{"$f":"B150*$B$148+C150*$C$148","v":28.994692457309341},48.138305242230942,{"$f":"D150*$B$175+E150*$A$175","v":41.763482184852045},3.6840000000000002]
["     Fossil fuels",46.104341193934161,18.071906022643088,{"$f":"B151*$B$148+C151*$C$148","v":26.481636574030407},47.181049412982787,{"$f":"D151*$B$175+E151*$A$175","v":40.288144937611648},3.427]
["     Coal",33.621012725503533,9.9534497559571804,{"$f":"B152*$B$148+C152*$C$148","v":17.053718646821086},4.0615314107680387,{"$f":"D152*$B$175+E152*$A$175","v":8.3879297603737015},1.419]
["     Natural gas",12.369203920398931,7.7159528457222759,{"$f":"B153*$B$148+C153*$C$148","v":9.1119281681252726},25.35724160260272,{"$f":"D153*$B$175+E153*$A$175","v":19.94755222892173},1.911]
["     Petroleum",0.11412454803170163,0.40250342096363095,{"$f":"B154*$B$148+C154*$C$148","v":0.31598975908405214},17.762276399612027,{"$f":"D154*$B$175+E154*$A$175","v":11.952662948316211},9.7000000000000003E-2]
["Total Emissions: grams per ton",null,"per ton",null,"per ton"]
["     VOC",4261.1859595317319,348.70382675589917,{"$f":"B156*$B$148+C156*$C$148","v":1522.4484665886489},5670.9902007583514,{"$f":"D156*$B$175+E156*$A$175","v":4289.5258032798411},26.908999999999999]
["     CO",29557.726810453285,3602.0135598280899,11388.727535015649,1324.4746187357266,4675.8708398569406,91.632000000000005]
["     NOx ",5179.0757189653905,2011.5754385480282,2961.8255226732367,5523.3635535460544,4670.3713892654059,323.33999999999997]
["     PM10",2547.9289372674084,1020.6725131490266,1478.8494403845411,1043.2720451111495,1188.3193177371891,271.90100000000001]
["     PM2.5",1295.0487160581961,552.80326385020567,775.47689951260281,703.52469634363661,727.48477999890235,78.742999999999995]
["     SOx",15984.03885109399,3808.4858458250119,7461.1517474057055,5222.9762366899067,5968.2886817582676,454.29599999999999]
["     CH4",7558.1923723386462,2965.0991742025089,4343.0271336433498,7469.3256057641374,6428.2682145479157,523.02300000000002]
["     N2O",46.12817162074785,27.28079853305486,32.935010459362758,64.406110680560303,53.92623430690152,4.2160000000000002]
["     CO2",4254473.3128313143,1496335.2516461639,2323776.6700017089,3452746.6358036604,3076799.6371916104,277056]
["Urban Emissions: grams per ton"]
["     VOC",21.119069238700551,13.142202406012395,{"$f":"B166*$B$148+C166*$C$148","v":15.535262455818842},42.740287144716262,{"$f":"D166*$B$175+E166*$A$175","v":33.681013923313422},1.264]
["     CO",135.20753980225186,96.159209095970084,107.87370830785461,105.85835801301315,106.52946966119535,9.2409999999999997]
["     NOx",676.5037014509594,498.31132118111844,551.7690352620707,350.44490881388884,417.48584292113344,32.802999999999997]
["     PM10",150.93948201468672,114.57974643581758,125.48766710947831,62.298147050442239,83.340257230101244,1.929]
["     PM2.5",106.47541309684374,80.7370929712622,88.458589008936656,42.851753006765271,58.038829395488342,1.161]
["     SOx",1574.3643544393847,1215.1792454645338,1322.9347781569891,553.25537926604534,809.55861909672956,72.019000000000005]
[]
["Material Composition of a Tire (% by wt)"]
["Rubber","Steel"]
[0.66700000000000004,{"$f":"1-A175","v":0.33299999999999996}]
[]
["5.3) Key Input Parameters Related to Farming Machinery"]
["5.3.a) Average Acreage per Farm (acre/farm)"]
[545.79999999999995]
[]
["5.3.b) Key Inputs of Agriculture Machinery for Corn Farming"]
[null,"Machinery Weight (ton/farm)","Weight Share of Steel in Equipment Excluding Tires","Steel Weight (ton/farm)","Tire Weight (ton/farm)","Total Accumulated Repair Coefficient","Lifetime (Year)"]
["Tractor-Large 215HP",10.1,0.82099999999999995,{"$f":"B183*C183","v":8.2920999999999996},{"$f":"B183-D183","v":1.8079000000000001},0.89100000000000001,15]
["Tractor-Small 125-135HP",5.67,0.82099999999999995,4.6550699999999994,1.0149300000000006,0.89100000000000001,15]
["Field Cultivator",2.64,0.82099999999999995,2.16744,0.47256000000000009,0.74299999999999999,10]
["Chisel Plow/Ripper",3.96,0.82099999999999995,3.2511599999999996,0.70884000000000036,0.92600000000000005,10]
["Planter",3.74,0.82099999999999995,3.0705399999999998,0.66946000000000039,0.76,10]
["Combine",13.7,0.82099999999999995,11.247699999999998,2.452300000000001,0.45900000000000002,15]
["Corn Combine Head",3.96,0.82099999999999995,3.2511599999999996,0.70884000000000036,0.45900000000000002,10]
["Gravity Box (x4)",7.26,0.82099999999999995,5.9604599999999994,1.2995400000000004,0.45900000000000002,15]
["Auger",0.88,0.82099999999999995,0.72248000000000001,0.15751999999999999,0.45900000000000002,10]
["Grain Bin (x3)",10.45,0.82099999999999995,8.5794499999999996,1.8705499999999997,0.45900000000000002,15]
["Irrigation",5.28,0.82099999999999995,4.3348800000000001,0.94512000000000018,0.76,12]
["Sprayer",0.55000000000000004,0.82099999999999995,0.45155000000000001,9.8450000000000037E-2,0.76,10]
[]
["5.3.c) Key Inputs of Agriculture Machinery for Corn Stover Collection"]
[null,"Machinery Weight (ton/farm)","Weight Share of Steel in Equipment Excluding Tires","Steel Weight (ton/farm)","Tire Weight (ton/farm)","Total Accumulated Repair Coefficient","Lifetime (Year)"]
["Mower/Conditioner",3.39,0.82099999999999995,{"$f":"B198*C198","v":2.7831899999999998},{"$f":"B198-D198","v":0.60681000000000029},0.92600000000000005,10]
["Wheel Rake",0.52,0.82099999999999995,0.42691999999999997,9.3080000000000052E-2,0.76,10]
["Baler",3.3,0.82099999999999995,2.7092999999999998,0.5907,0.60699999999999998,10]
["Bale Wagon",4.79,0.82099999999999995,3.9325899999999998,0.85741000000000023,0.76,10]
["Telescopic Handlers",4.95,0.82099999999999995,4.0639500000000002,0.88605,0.60699999999999998,12]
["Small Tractor 95HP",5.92,0.82099999999999995,4.8603199999999998,1.0596800000000002,0.89100000000000001,15]
["Large Tractor 190HP",9.82,0.82099999999999995,8.0622199999999999,1.7577800000000003,0.89100000000000001,15]
[]
["5.3.d) Adjusted Energy Use and Emissions Related to Agriculture Machinery Assembly"]
[1,"  1-- GREET Default; 2--User Specified"]
[null,"For Corn Farming",null,null,null,null,null,null,null,null,null,null,null,"For Corn Stover Collection"]
[null,{"$f":"A183","v":"Tractor-Large 215HP"},{"$f":"A184","v":"Tractor-Small 125-135HP"},{"$f":"A185","v":"Field Cultivator"},{"$f":"A186","v":"Chisel Plow/Ripper"},{"$f":"A187","v":"Planter"},{"$f":"A188","v":"Combine"},{"$f":"A189","v":"Corn Combine Head"},{"$f":"A190","v":"Gravity Box (x4)"},{"$f":"A191","v":"Auger"},{"$f":"A192","v":"Grain Bin (x3)"},{"$f":"A193","v":"Irrigation"},{"$f":"A194","v":"Sprayer"},{"$f":"A198","v":"Mower/Conditioner"},{"$f":"A199","v":"Wheel Rake"},{"$f":"A200","v":"Baler"},{"$f":"A201","v":"Bale Wagon"},{"$f":"A202","v":"Telescopic Handlers"},{"$f":"A203","v":"Small Tractor 95HP"},{"$f":"A204","v":"Large Tractor 190HP"}]
["GREET Default Total Energy Use: mmBtu/ton",3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002]
["User Specified Total Energy Use: mmBtu/ton",12.6,12.6,7.2,7.4,7.4,11.2,7.4,5.4,5.4,5.4,7.2,7.2,11.2,5.4,5.4,5.4,11.2,12.6,12.6]
["Energy Use: mmBtu per ton"]
["     Total energy",{"$f":"IF($A$207=1, $G150, $G150*B$211/B$210)","v":3.6840000000000002},3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002,3.6840000000000002]
["     Fossil fuels",{"$f":"IF($A$207=1, $G151, $G151*B$211/B$210)","v":3.427},3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427,3.427]
["     Coal",{"$f":"IF($A$207=1, $G152, $G152*B$211/B$210)","v":1.419},1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419,1.419]
["     Natural gas",{"$f":"IF($A$207=1, $G153, $G153*B$211/B$210)","v":1.911},1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911,1.911]
["     Petroleum",{"$f":"IF($A$207=1, $G154, $G154*B$211/B$210)","v":9.7000000000000003E-2},9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2,9.7000000000000003E-2]
["Total Emissions: grams per ton"]
["     VOC",{"$f":"IF($A$207=1, $G156, $G156*B$211/B$210)","v":26.908999999999999},26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999,26.908999999999999]
["     CO",{"$f":"IF($A$207=1, $G157, $G157*B$211/B$210)","v":91.632000000000005},91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005,91.632000000000005]
["     NOx ",{"$f":"IF($A$207=1, $G158, $G158*B$211/B$210)","v":323.33999999999997},323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997,323.33999999999997]
["     PM10",{"$f":"IF($A$207=1, $G159, $G159*B$211/B$210)","v":271.90100000000001},271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001,271.90100000000001]
["     PM2.5",{"$f":"IF($A$207=1, $G160, $G160*B$211/B$210)","v":78.742999999999995},78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995,78.742999999999995]
["     SOx",{"$f":"IF($A$207=1, $G161, $G161*B$211/B$210)","v":454.29599999999999},454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999,454.29599999999999]
["     CH4",{"$f":"IF($A$207=1, $G162, $G162*B$211/B$210)","v":523.02300000000002},523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002,523.02300000000002]
["     N2O",{"$f":"IF($A$207=1, $G163, $G163*B$211/B$210)","v":4.2160000000000002},4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002,4.2160000000000002]
["     CO2",{"$f":"IF($A$207=1, $G164, $G164*B$211/B$210)","v":277056},277056,277056,277056,277056,277056,277056,277056,277056,277056,277056,277056,277056,277056,277056,277056,277056,277056,277056]
["Urban Emissions: grams per ton"]
["     VOC",{"$f":"IF($A$207=1, $G166, $G166*B$211/B$210)","v":1.264},1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264,1.264]
["     CO",{"$f":"IF($A$207=1, $G167, $G167*B$211/B$210)","v":9.2409999999999997},9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997,9.2409999999999997]
["     NOx",{"$f":"IF($A$207=1, $G168, $G168*B$211/B$210)","v":32.802999999999997},32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997,32.802999999999997]
["     PM10",{"$f":"IF($A$207=1, $G169, $G169*B$211/B$210)","v":1.929},1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929,1.929]
["     PM2.5",{"$f":"IF($A$207=1, $G170, $G170*B$211/B$210)","v":1.161},1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161,1.161]
["     SOx",{"$f":"IF($A$207=1, $G171, $G171*B$211/B$210)","v":72.019000000000005},72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005,72.019000000000005]
[]
["5.4) Calculation of Energy Use and Emissions Related to Farming Machinery"]
["5.4.a) Corn Farming"]
[null,{"$f":"A183","v":"Tractor-Large 215HP"},null,null,null,{"$f":"A184","v":"Tractor-Small 125-135HP"},null,null,null,{"$f":"A185","v":"Field Cultivator"},null,null,null,{"$f":"A186","v":"Chisel Plow/Ripper"},null,null,null,{"$f":"A187","v":"Planter"},null,null,null,{"$f":"A188","v":"Combine"},null,null,null,{"$f":"A189","v":"Corn Combine Head"},null,null,null,{"$f":"A190","v":"Gravity Box (x4)"},null,null,null,{"$f":"A191","v":"Auger"},null,null,null,{"$f":"A192","v":"Grain Bin (x3)"},null,null,null,{"$f":"A193","v":"Irrigation"},null,null,null,{"$f":"A194","v":"Sprayer"}]
[null,"Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts"]
["Energy Use: Btu/acre/year"]
["     Total energy",{"$f":"(D150*D$183)/$G$183/$A$179*1000000","v":29366.909652528979},{"$f":"(F150*E$183)/$G$183/$A$179*1000000","v":9222.4501578104355},{"$f":"(B213*$D$183)/$G$183/$A$179*1000000","v":3731.2930743862216},{"$f":"SUM(B241:D241)*$F$183/3","v":12569.233906763517},{"$f":"(D150*D$184)/$G$184/$A$179*1000000","v":16486.176012855376},{"$f":"(F150*E$184)/$G$184/$A$179*1000000","v":5177.3556826519989},{"$f":"(C213*$D$184)/$G$184/$A$179*1000000","v":2094.6962110663248},{"$f":"SUM(F241:H241)*$F$184/3","v":7056.1936882523905},{"$f":"(D150*D$185)/$G$185/$A$179*1000000","v":11514.154675645028},{"$f":"(F150*E$185)/$G$185/$A$179*1000000","v":3615.9309529632992},{"$f":"(D213*$D$185)/$G$185/$A$179*1000000","v":1462.9624331256873},{"$f":"SUM(J241:L241)*$F$185/3","v":4109.5449032894576},{"$f":"(D150*D$186)/$G$186/$A$179*1000000","v":17271.232013467539},{"$f":"(F150*E$186)/$G$186/$A$179*1000000","v":5423.8964294449506},{"$f":"(E213*$D$186)/$G$186/$A$179*1000000","v":2194.443649688531},{"$f":"SUM(N241:P241)*$F$186/3","v":7682.5812525828487},{"$f":"(D150*D$187)/$G$187/$A$179*1000000","v":16311.719123830459},{"$f":"(F150*E$187)/$G$187/$A$179*1000000","v":5122.5688500313436},{"$f":"(F213*$D$187)/$G$187/$A$179*1000000","v":2072.5301135947234},{"$f":"SUM(R241:T241)*$F$187/3","v":5955.0605821556528},{"$f":"(D150*D$188)/$G$188/$A$179*1000000","v":39834.322994024456},{"$f":"(F150*E$188)/$G$188/$A$179*1000000","v":12509.660115049801},{"$f":"(G213*$D$188)/$G$188/$A$179*1000000","v":5061.2589226823011},{"$f":"SUM(V241:X241)*$F$188/3","v":8783.0020308587536},{"$f":"(D150*D$189)/$G$189/$A$179*1000000","v":17271.232013467539},{"$f":"(F150*E$189)/$G$189/$A$179*1000000","v":5423.8964294449506},{"$f":"(H213*$D$189)/$G$189/$A$179*1000000","v":2194.443649688531},{"$f":"SUM(Z241:AB241)*$F$189/3","v":3808.1045301679565},{"$f":"(D150*D$190)/$G$190/$A$179*1000000","v":21109.283572015884},{"$f":"(F150*E$190)/$G$190/$A$179*1000000","v":6629.2067470993825},{"$f":"(I213*$D$190)/$G$190/$A$179*1000000","v":2682.0977940637595},{"$f":"SUM(AD241:AF241)*$F$190/3","v":4654.3499813163917},{"$f":"(D150*D$191)/$G$191/$A$179*1000000","v":3838.0515585483427},{"$f":"(F150*E$191)/$G$191/$A$179*1000000","v":1205.310317654433},{"$f":"(J213*$D$191)/$G$191/$A$179*1000000","v":487.65414437522912},{"$f":"SUM(AH241:AJ241)*$F$191/3","v":846.24545114843477},{"$f":"(D150*D$192)/$G$192/$A$179*1000000","v":30384.574838507713},{"$f":"(F150*E$192)/$G$192/$A$179*1000000","v":9542.0400147642576},{"$f":"(K213*$D$192)/$G$192/$A$179*1000000","v":3860.59530963723},{"$f":"SUM(AL241:AN241)*$F$192/3","v":6699.4431549251085},{"$f":"(D150*D$193)/$G$193/$A$179*1000000","v":19190.257792741715},{"$f":"(F150*E$193)/$G$193/$A$179*1000000","v":6026.5515882721647},{"$f":"(L213*$D$193)/$G$193/$A$179*1000000","v":2438.2707218761452},{"$f":"SUM(AP241:AR241)*$F$193/3","v":7005.9536260654741},{"$f":"(D150*D$194)/$G$194/$A$179*1000000","v":2398.7822240927144},{"$f":"(F150*E$194)/$G$194/$A$179*1000000","v":753.31894853402082},{"$f":"(M213*$D$194)/$G$194/$A$179*1000000","v":304.78384023451815},{"$f":"SUM(AT241:AV241)*$F$194/3","v":875.74420325818426}]
["     Fossil fuels",{"$f":"(D151*D$183)/$G$183/$A$179*1000000","v":26821.592602359538},{"$f":"(F151*E$183)/$G$183/$A$179*1000000","v":8896.6577785157078},{"$f":"(B214*$D$183)/$G$183/$A$179*1000000","v":3470.9938561133508},{"$f":"SUM(B242:D242)*$F$183/3","v":11639.205538385613},{"$f":"(D151*D$184)/$G$184/$A$179*1000000","v":15057.270302512732},{"$f":"(F151*E$184)/$G$184/$A$179*1000000","v":4994.4603568499097},{"$f":"(C214*$D$184)/$G$184/$A$179*1000000","v":1948.5678380359107},{"$f":"SUM(F242:H242)*$F$184/3","v":6534.08865372737},{"$f":"(D151*D$185)/$G$185/$A$179*1000000","v":10516.188782707306},{"$f":"(F151*E$185)/$G$185/$A$179*1000000","v":3488.1945349427933},{"$f":"(D214*$D$185)/$G$185/$A$179*1000000","v":1360.9045218028584},{"$f":"SUM(J242:L242)*$F$185/3","v":3805.4696215711824},{"$f":"(D151*D$186)/$G$186/$A$179*1000000","v":15774.283174060953},{"$f":"(F151*E$186)/$G$186/$A$179*1000000","v":5232.2918024141918},{"$f":"(E214*$D$186)/$G$186/$A$179*1000000","v":2041.3567827042875},{"$f":"SUM(N242:P242)*$F$186/3","v":7114.1282696667186},{"$f":"(D151*D$187)/$G$187/$A$179*1000000","v":14897.93410883535},{"$f":"(F151*E$187)/$G$187/$A$179*1000000","v":4941.6089245022922},{"$f":"(F214*$D$187)/$G$187/$A$179*1000000","v":1927.9480725540491},{"$f":"SUM(R242:T242)*$F$187/3","v":5514.4310801592283},{"$f":"(D151*D$188)/$G$188/$A$179*1000000","v":36381.764223002545},{"$f":"(F151*E$188)/$G$188/$A$179*1000000","v":12067.743719372796},{"$f":"(G214*$D$188)/$G$188/$A$179*1000000","v":4708.1797850250396},{"$f":"SUM(V242:X242)*$F$188/3","v":8133.1262222922587},{"$f":"(D151*D$189)/$G$189/$A$179*1000000","v":15774.283174060953},{"$f":"(F151*E$189)/$G$189/$A$179*1000000","v":5232.2918024141918},{"$f":"(H214*$D$189)/$G$189/$A$179*1000000","v":2041.3567827042875},{"$f":"SUM(Z242:AB242)*$F$189/3","v":3526.3335591544533},{"$f":"(D151*D$190)/$G$190/$A$179*1000000","v":19279.679434963393},{"$f":"(F151*E$190)/$G$190/$A$179*1000000","v":6395.0233140617884},{"$f":"(I214*$D$190)/$G$190/$A$179*1000000","v":2494.99162330524},{"$f":"SUM(AD242:AF242)*$F$190/3","v":4309.9632389665549},{"$f":"(D151*D$191)/$G$191/$A$179*1000000","v":3505.3962609024347},{"$f":"(F151*E$191)/$G$191/$A$179*1000000","v":1162.7315116475972},{"$f":"(J214*$D$191)/$G$191/$A$179*1000000","v":453.63484060095277},{"$f":"SUM(AH242:AJ242)*$F$191/3","v":783.62967981210068},{"$f":"(D151*D$192)/$G$192/$A$179*1000000","v":27751.053732144275},{"$f":"(F151*E$192)/$G$192/$A$179*1000000","v":9204.9578005434796},{"$f":"(K214*$D$192)/$G$192/$A$179*1000000","v":3591.2758214242094},{"$f":"SUM(AL242:AN242)*$F$192/3","v":6203.7349651791301},{"$f":"(D151*D$193)/$G$193/$A$179*1000000","v":17526.981304512177},{"$f":"(F151*E$193)/$G$193/$A$179*1000000","v":5813.6575582379883},{"$f":"(L214*$D$193)/$G$193/$A$179*1000000","v":2268.174203004764},{"$f":"SUM(AP242:AR242)*$F$193/3","v":6487.5659766579156},{"$f":"(D151*D$194)/$G$194/$A$179*1000000","v":2190.8726630640217},{"$f":"(F151*E$194)/$G$194/$A$179*1000000","v":726.70719477974876},{"$f":"(M214*$D$194)/$G$194/$A$179*1000000","v":283.5217753755955},{"$f":"SUM(AT242:AV242)*$F$194/3","v":810.94574708223945}]
["     Coal",{"$f":"(D152*D$183)/$G$183/$A$179*1000000","v":17272.644484097367},{"$f":"(F152*E$183)/$G$183/$A$179*1000000","v":1852.2704548405541},{"$f":"(B215*$D$183)/$G$183/$A$179*1000000","v":1437.2163063393186},{"$f":"SUM(B243:D243)*$F$183/3","v":6106.9529798473404},{"$f":"(D152*D$184)/$G$184/$A$179*1000000","v":9696.6231905774312},{"$f":"(F152*E$184)/$G$184/$A$179*1000000","v":1039.8389583114802},{"$f":"(C215*$D$184)/$G$184/$A$179*1000000","v":806.83331256870633},{"$f":"SUM(F243:H243)*$F$184/3","v":3428.3587520529127},{"$f":"(D152*D$185)/$G$185/$A$179*1000000","v":6772.244768022334},{"$f":"(F152*E$185)/$G$185/$A$179*1000000","v":726.23673278896979},{"$f":"(D215*$D$185)/$G$185/$A$179*1000000","v":563.50263100036659},{"$f":"SUM(J243:L243)*$F$185/3","v":1996.6847366453569},{"$f":"(D152*D$186)/$G$186/$A$179*1000000","v":10158.367152033499},{"$f":"(F152*E$186)/$G$186/$A$179*1000000","v":1089.3550991834552},{"$f":"(E215*$D$186)/$G$186/$A$179*1000000","v":845.25394650054966},{"$f":"SUM(N243:P243)*$F$186/3","v":3732.6986530288032},{"$f":"(D152*D$187)/$G$187/$A$179*1000000","v":9594.0134213649726},{"$f":"(F152*E$187)/$G$187/$A$179*1000000","v":1028.8353714510411},{"$f":"(F215*$D$187)/$G$187/$A$179*1000000","v":798.29539391718572},{"$f":"SUM(R243:T243)*$F$187/3","v":2893.3565273057443},{"$f":"(D152*D$188)/$G$188/$A$179*1000000","v":23429.230636844935},{"$f":"(F152*E$188)/$G$188/$A$179*1000000","v":2512.485666466891},{"$f":"(G215*$D$188)/$G$188/$A$179*1000000","v":1949.4914254305604},{"$f":"SUM(V243:X243)*$F$188/3","v":4267.3547824975858},{"$f":"(D152*D$189)/$G$189/$A$179*1000000","v":10158.367152033499},{"$f":"(F152*E$189)/$G$189/$A$179*1000000","v":1089.3550991834552},{"$f":"(H215*$D$189)/$G$189/$A$179*1000000","v":845.25394650054966},{"$f":"SUM(Z243:AB243)*$F$189/3","v":1850.2253582507783},{"$f":"(D152*D$190)/$G$190/$A$179*1000000","v":12415.782074707609},{"$f":"(F152*E$190)/$G$190/$A$179*1000000","v":1331.4340101131115},{"$f":"(I215*$D$190)/$G$190/$A$179*1000000","v":1033.0881568340053},{"$f":"SUM(AD243:AF243)*$F$190/3","v":2261.3865489731729},{"$f":"(D152*D$191)/$G$191/$A$179*1000000","v":2257.4149226741115},{"$f":"(F152*E$191)/$G$191/$A$179*1000000","v":242.07891092965656},{"$f":"(J215*$D$191)/$G$191/$A$179*1000000","v":187.83421033345553},{"$f":"SUM(AH243:AJ243)*$F$191/3","v":411.16119072239525},{"$f":"(D152*D$192)/$G$192/$A$179*1000000","v":17871.201471170047},{"$f":"(F152*E$192)/$G$192/$A$179*1000000","v":1916.458044859781},{"$f":"(K215*$D$192)/$G$192/$A$179*1000000","v":1487.0208318065227},{"$f":"SUM(AL243:AN243)*$F$192/3","v":3255.0260932189617},{"$f":"(D152*D$193)/$G$193/$A$179*1000000","v":11287.074613370556},{"$f":"(F152*E$193)/$G$193/$A$179*1000000","v":1210.394554648283},{"$f":"(L215*$D$193)/$G$193/$A$179*1000000","v":939.17105166727754},{"$f":"SUM(AP243:AR243)*$F$193/3","v":3403.9488556538163},{"$f":"(D152*D$194)/$G$194/$A$179*1000000","v":1410.8843266713193},{"$f":"(F152*E$194)/$G$194/$A$179*1000000","v":151.29931933103541},{"$f":"(M215*$D$194)/$G$194/$A$179*1000000","v":117.39638145840969},{"$f":"SUM(AT243:AV243)*$F$194/3","v":425.49360695672698}]
["     Natural gas",{"$f":"(D153*D$183)/$G$183/$A$179*1000000","v":9228.9018642862575},{"$f":"(F153*E$183)/$G$183/$A$179*1000000","v":4404.9321698629046},{"$f":"(B216*$D$183)/$G$183/$A$179*1000000","v":1935.5323195309641},{"$f":"SUM(B244:D244)*$F$183/3","v":4624.1018070429973},{"$f":"(D153*D$184)/$G$184/$A$179*1000000","v":5180.9775812379276},{"$f":"(F153*E$184)/$G$184/$A$179*1000000","v":2472.8678616953148},{"$f":"(C216*$D$184)/$G$184/$A$179*1000000","v":1086.5810150238183},{"$f":"SUM(F244:H244)*$F$184/3","v":2595.9066580132471},{"$f":"(D153*D$185)/$G$185/$A$179*1000000","v":3618.4605329280766},{"$f":"(F153*E$185)/$G$185/$A$179*1000000","v":1727.0823161046637},{"$f":"(D216*$D$185)/$G$185/$A$179*1000000","v":758.88197874679372},{"$f":"SUM(J244:L244)*$F$185/3","v":1511.8625490133979},{"$f":"(D153*D$186)/$G$186/$A$179*1000000","v":5427.690799392115},{"$f":"(F153*E$186)/$G$186/$A$179*1000000","v":2590.623474156997},{"$f":"(E216*$D$186)/$G$186/$A$179*1000000","v":1138.3229681201906},{"$f":"SUM(N244:P244)*$F$186/3","v":2826.3486952619246},{"$f":"(D153*D$187)/$G$187/$A$179*1000000","v":5126.1524216481084},{"$f":"(F153*E$187)/$G$187/$A$179*1000000","v":2446.6999478149414},{"$f":"(F216*$D$187)/$G$187/$A$179*1000000","v":1075.0828032246243},{"$f":"SUM(R244:T244)*$F$187/3","v":2190.8102437475441},{"$f":"(D153*D$188)/$G$188/$A$179*1000000","v":12518.411439675414},{"$f":"(F153*E$188)/$G$188/$A$179*1000000","v":5975.0070026853282},{"$f":"(G216*$D$188)/$G$188/$A$179*1000000","v":2625.425027482594},{"$f":"SUM(V244:X244)*$F$188/3","v":3231.1830508860307},{"$f":"(D153*D$189)/$G$189/$A$179*1000000","v":5427.690799392115},{"$f":"(F153*E$189)/$G$189/$A$179*1000000","v":2590.623474156997},{"$f":"(H216*$D$189)/$G$189/$A$179*1000000","v":1138.3229681201906},{"$f":"SUM(Z244:AB244)*$F$189/3","v":1400.9654979754034},{"$f":"(D153*D$190)/$G$190/$A$179*1000000","v":6633.8443103681402},{"$f":"(F153*E$190)/$G$190/$A$179*1000000","v":3166.3175795252173},{"$f":"(I216*$D$190)/$G$190/$A$179*1000000","v":1391.2836277024551},{"$f":"SUM(AD244:AF244)*$F$190/3","v":1712.2911641921592},{"$f":"(D153*D$191)/$G$191/$A$179*1000000","v":1206.1535109760255},{"$f":"(F153*E$191)/$G$191/$A$179*1000000","v":575.69410536822113},{"$f":"(J216*$D$191)/$G$191/$A$179*1000000","v":252.96065958226461},{"$f":"SUM(AH244:AJ244)*$F$191/3","v":311.32566621675625},{"$f":"(D153*D$192)/$G$192/$A$179*1000000","v":9548.715295226868},{"$f":"(F153*E$192)/$G$192/$A$179*1000000","v":4557.578334165084},{"$f":"(K216*$D$192)/$G$192/$A$179*1000000","v":2002.6052216929277},{"$f":"SUM(AL244:AN244)*$F$192/3","v":2464.6615242159864},{"$f":"(D153*D$193)/$G$193/$A$179*1000000","v":6030.7675548801271},{"$f":"(F153*E$193)/$G$193/$A$179*1000000","v":2878.4705268411067},{"$f":"(L216*$D$193)/$G$193/$A$179*1000000","v":1264.8032979113229},{"$f":"SUM(AP244:AR244)*$F$193/3","v":2577.4238161735811},{"$f":"(D153*D$194)/$G$194/$A$179*1000000","v":753.84594436001601},{"$f":"(F153*E$194)/$G$194/$A$179*1000000","v":359.80881585513839},{"$f":"(M216*$D$194)/$G$194/$A$179*1000000","v":158.1004122389154},{"$f":"SUM(AT244:AV244)*$F$194/3","v":322.1779770216977}]
["     Petroleum",{"$f":"(D154*D$183)/$G$183/$A$179*1000000","v":320.04625397592139},{"$f":"(F154*E$183)/$G$183/$A$179*1000000","v":2639.4551538122487},{"$f":"(B217*$D$183)/$G$183/$A$179*1000000","v":98.245230243068278},{"$f":"SUM(B245:D245)*$F$183/3","v":908.15075149527786},{"$f":"(D154*D$184)/$G$184/$A$179*1000000","v":179.66953069737369},{"$f":"(F154*E$184)/$G$184/$A$179*1000000","v":1481.7535368431145},{"$f":"(C217*$D$184)/$G$184/$A$179*1000000","v":55.153510443385855},{"$f":"SUM(F245:H245)*$F$184/3","v":509.8232436612106},{"$f":"(D154*D$185)/$G$185/$A$179*1000000","v":125.48348175689593},{"$f":"(F154*E$185)/$G$185/$A$179*1000000","v":1034.8754860491592},{"$f":"(D217*$D$185)/$G$185/$A$179*1000000","v":38.519912055698065},{"$f":"SUM(J245:L245)*$F$185/3","v":296.92233591242757},{"$f":"(D154*D$186)/$G$186/$A$179*1000000","v":188.2252226353439},{"$f":"(F154*E$186)/$G$186/$A$179*1000000","v":1552.313229073739},{"$f":"(E217*$D$186)/$G$186/$A$179*1000000","v":57.779868083547093},{"$f":"SUM(N245:P245)*$F$186/3","v":555.08092137599181},{"$f":"(D154*D$187)/$G$187/$A$179*1000000","v":177.76826582226926},{"$f":"(F154*E$187)/$G$187/$A$179*1000000","v":1466.0736052363093},{"$f":"(F217*$D$187)/$G$187/$A$179*1000000","v":54.569875412238922},{"$f":"SUM(R245:T245)*$F$187/3","v":430.26430910594041},{"$f":"(D154*D$188)/$G$188/$A$179*1000000","v":434.12214648219043},{"$f":"(F154*E$188)/$G$188/$A$179*1000000","v":3580.2510502205769},{"$f":"(G217*$D$188)/$G$188/$A$179*1000000","v":133.26333211188469},{"$f":"SUM(V245:X245)*$F$188/3","v":634.58838890864183},{"$f":"(D154*D$189)/$G$189/$A$179*1000000","v":188.2252226353439},{"$f":"(F154*E$189)/$G$189/$A$179*1000000","v":1552.313229073739},{"$f":"(H217*$D$189)/$G$189/$A$179*1000000","v":57.779868083547093},{"$f":"SUM(Z245:AB245)*$F$189/3","v":275.1427029282724},{"$f":"(D154*D$190)/$G$190/$A$179*1000000","v":230.05304988764252},{"$f":"(F154*E$190)/$G$190/$A$179*1000000","v":1897.2717244234586},{"$f":"(I217*$D$190)/$G$190/$A$179*1000000","v":70.619838768779772},{"$f":"SUM(AD245:AF245)*$F$190/3","v":336.28552580122175},{"$f":"(D154*D$191)/$G$191/$A$179*1000000","v":41.82782725229864},{"$f":"(F154*E$191)/$G$191/$A$179*1000000","v":344.95849534971967},{"$f":"(J217*$D$191)/$G$191/$A$179*1000000","v":12.839970685232688},{"$f":"SUM(AH245:AJ245)*$F$191/3","v":61.142822872949402},{"$f":"(D154*D$192)/$G$192/$A$179*1000000","v":331.13696574736429},{"$f":"(F154*E$192)/$G$192/$A$179*1000000","v":2730.9214215186134},{"$f":"(K217*$D$192)/$G$192/$A$179*1000000","v":101.64976792475876},{"$f":"SUM(AL245:AN245)*$F$192/3","v":484.04734774418267},{"$f":"(D154*D$193)/$G$193/$A$179*1000000","v":209.13913626149323},{"$f":"(F154*E$193)/$G$193/$A$179*1000000","v":1724.7924767485983},{"$f":"(L217*$D$193)/$G$193/$A$179*1000000","v":64.199853426163443},{"$f":"SUM(AP245:AR245)*$F$193/3","v":506.19330483051789},{"$f":"(D154*D$194)/$G$194/$A$179*1000000","v":26.142392032686658},{"$f":"(F154*E$194)/$G$194/$A$179*1000000","v":215.59905959357482},{"$f":"(M217*$D$194)/$G$194/$A$179*1000000","v":8.0249816782704304},{"$f":"SUM(AT245:AV245)*$F$194/3","v":63.27416310381475}]
["Total Emissions: grams/acre/year"]
["     VOC",{"$f":"(D156*D$183)/$G$183/$A$179","v":1.5419927848784336},{"$f":"(F156*E$183)/$G$183/$A$179","v":0.94723753508606656},{"$f":"(B219*$D$183)/$G$183/$A$179","v":2.7254442274337362E-2},{"$f":"SUM(B247:D247)*$F$183/3","v":0.74739597438493466},{"$f":"(D156*D$184)/$G$184/$A$179","v":0.86565337527333841},{"$f":"(F156*E$184)/$G$184/$A$179","v":0.53176602217207924},{"$f":"(C219*$D$184)/$G$184/$A$179","v":1.5300266108464638E-2},{"$f":"SUM(F247:H247)*$F$184/3","v":0.41957774007550303},{"$f":"(D156*D$185)/$G$185/$A$179","v":0.60458330971471252},{"$f":"(F156*E$185)/$G$185/$A$179","v":0.37139214246938845},{"$f":"(D219*$D$185)/$G$185/$A$179","v":1.0685900139245145E-2},{"$f":"SUM(J247:L247)*$F$185/3","v":0.24436312825874873},{"$f":"(D156*D$186)/$G$186/$A$179","v":0.90687496457206895},{"$f":"(F156*E$186)/$G$186/$A$179","v":0.5570882137040829},{"$f":"(E219*$D$186)/$G$186/$A$179","v":1.6028850208867716E-2},{"$f":"SUM(N247:P247)*$F$186/3","v":0.45682420612570934},{"$f":"(D156*D$187)/$G$187/$A$179","v":0.85649302209584288},{"$f":"(F156*E$187)/$G$187/$A$179","v":0.52613886849830049},{"$f":"(F219*$D$187)/$G$187/$A$179","v":1.5138358530597289E-2},{"$f":"SUM(R247:T247)*$F$187/3","v":0.35410179644493428},{"$f":"(D156*D$188)/$G$188/$A$179","v":2.0916139755281722},{"$f":"(F156*E$188)/$G$188/$A$179","v":1.2848667555127835},{"$f":"(G219*$D$188)/$G$188/$A$179","v":3.69688969463784E-2},{"$f":"SUM(V247:X247)*$F$188/3","v":0.52225779308206211},{"$f":"(D156*D$189)/$G$189/$A$179","v":0.90687496457206895},{"$f":"(F156*E$189)/$G$189/$A$179","v":0.5570882137040829},{"$f":"(H219*$D$189)/$G$189/$A$179","v":1.6028850208867716E-2},{"$f":"SUM(Z247:AB247)*$F$189/3","v":0.22643878035820797},{"$f":"(D156*D$190)/$G$190/$A$179","v":1.1084027344769731},{"$f":"(F156*E$190)/$G$190/$A$179","v":0.68088559452721231},{"$f":"(I219*$D$190)/$G$190/$A$179","v":1.959081692194943E-2},{"$f":"SUM(AD247:AF247)*$F$190/3","v":0.27675850932669865},{"$f":"(D156*D$191)/$G$191/$A$179","v":0.20152776990490423},{"$f":"(F156*E$191)/$G$191/$A$179","v":0.12379738082312947},{"$f":"(J219*$D$191)/$G$191/$A$179","v":3.5619667130817154E-3},{"$f":"SUM(AH247:AJ247)*$F$191/3","v":5.0319728968490664E-2},{"$f":"(D156*D$192)/$G$192/$A$179","v":1.5954281784138249},{"$f":"(F156*E$192)/$G$192/$A$179","v":0.98006259818310815},{"$f":"(K219*$D$192)/$G$192/$A$179","v":2.8198903145230242E-2},{"$f":"SUM(AL247:AN247)*$F$192/3","v":0.39836452100055103},{"$f":"(D156*D$193)/$G$193/$A$179","v":1.007638849524521},{"$f":"(F156*E$193)/$G$193/$A$179","v":0.61898690411564739},{"$f":"(L219*$D$193)/$G$193/$A$179","v":1.7809833565408575E-2},{"$f":"SUM(AP247:AR247)*$F$193/3","v":0.41659034875874618},{"$f":"(D156*D$194)/$G$194/$A$179","v":0.12595485619056515},{"$f":"(F156*E$194)/$G$194/$A$179","v":7.7373363014455937E-2},{"$f":"(M219*$D$194)/$G$194/$A$179","v":2.2262291956760718E-3},{"$f":"SUM(AT247:AV247)*$F$194/3","v":5.2073793594843286E-2}]
["     CO",11.534929472713236,1.0325524479513086,9.2808318944668386E-2,3.7601062011639361,6.475549515869707,0.57966063167167547,5.2101303803591063E-2,2.110871501049457,4.5226060110836057,0.40484234592942403,3.6388212180285824E-2,1.229376856970211,6.7839090166254072,0.60726351889413621,5.4582318270428733E-2,2.2982563315365048,6.4070251823684421,0.57352665673335101,5.1549967255404915E-2,1.7814657909438234,15.646389482789241,1.4005909442507856,0.1258885118358373,2.627448947648007,6.7839090166254072,0.60726351889413621,5.4582318270428733E-2,1.1392004926298658,8.2914443536532758,0.74221096753727744,6.6711722330524012E-2,1.3923561576587247,1.5075353370278686,0.13494744864314132,1.2129404060095274E-2,0.25315566502885906,11.934654751470626,1.0683339684248685,9.6024448809087573E-2,2.0041490148118011,7.5376766851393437,0.67473724321570672,6.0647020300476369E-2,2.095842106992734,0.94220958564241775,8.4342155401963367E-2,7.5808775375595461E-3,0.26198026337409169]
["     NOx ",2.9998477362353424,1.0313380279287807,0.3274908530597288,1.2945269553154839,1.6840729370746921,0.5789788731045733,0.18384882543056064,0.72672948877611832,1.1761779243061343,0.4043661970889082,0.12840235426896299,0.42324907713945209,1.764266886459201,0.60654929563336246,0.19260353140344444,0.79124221823243446,1.66625205943369,0.57285211254262014,0.18190333521436425,0.61332190182163759,4.0691003946954645,1.3989436616459705,0.44422026603151327,0.90457644132306114,1.764266886459201,0.60654929563336246,0.19260353140344444,0.39220321616488923,2.1563261945612457,0.74133802799633175,0.23540431615976548,0.47935948642375353,0.39205930810204481,0.13478873236296937,4.2800784756321E-2,8.7156270258864285E-2,3.1038028558078543,1.0670774645401739,0.33883954598754124,0.68998713954934221,1.9602965405102235,0.67394366181484699,0.21400392378160499,0.72155517861369123,0.24503706756377799,8.4242957726855888E-2,2.6750490472700623E-2,9.0194397326711404E-2]
["     PM10",1.4978340594372364,0.26241144430646934,0.27539150874557228,0.60458419270931552,0.84086327891179502,0.14731414744729524,0.15460097570172224,0.33940518541206127,0.58726959162093628,0.10288607123303156,0.10797528461707587,0.1976704313236618,0.8809043874314042,0.15432910684954737,0.16196292692561376,0.3695346286790932,0.83196525479632621,0.14575526758012811,0.15296498654085747,0.28644032892571897,2.03171550636536,0.35594423633649813,0.37355085839745938,0.42246522196819553,0.8809043874314042,0.15432910684954737,0.16196292692561376,0.18317105244460452,1.0766609179717164,0.18862446392722454,0.19795468846463907,0.22387573076562772,0.19575653054031206,3.4295357077677176E-2,3.5991761539025294E-2,4.0704678321023223E-2,1.5497392001108039,0.27150491019827766,0.28493477885061685,0.32224537004143383,0.9787826527015604,0.17147678538838593,0.17995880769512645,0.33698862226555176,0.12234783158769505,2.1434598173548241E-2,2.2494850961890803E-2,4.212357778319397E-2]
["     PM2.5",0.78543202619377728,0.1606473352583383,7.9753857371442527E-2,0.30467246599059677,0.4409306523285858,9.0185187219285021E-2,4.4772710029314759E-2,0.17103889922442408,0.30795156670567903,6.2986479962675229E-2,3.1269829226823011E-2,9.9613483930038924E-2,0.46192735005851843,9.4479719944012858E-2,4.6904743840234506E-2,0.18622224653946706,0.43626471949971196,8.9230846613789952E-2,4.4298924737999262E-2,0.14434793768238027,1.0653879959262125,0.21790777158804314,0.10818097485037254,0.21289594158178812,0.46192735005851843,9.4479719944012858E-2,4.6904743840234506E-2,9.2306707517943176E-2,0.56457787229374479,0.11547521326490459,5.7328020249175514E-2,0.11281930918859721,0.10265052223522633,2.0995493320891737E-2,1.0423276408941005E-2,2.0512601670654038E-2,0.81264996769554176,0.16621432212372622,8.251760490411629E-2,0.16239142989267777,0.51325261117613163,0.10497746660445871,5.211638204470502E-2,0.1698211031557415,6.4156576397016454E-2,1.3122183325557342E-2,6.5145477555881275E-3,2.1227637894467688E-2]
["     SOx",7.5569337247664414,1.3179515216502715,0.46012799091242212,2.7724989314867532,4.2423578435074969,0.73987971561950927,0.25830947608647858,1.5564424694584051,2.9629165891163471,0.51674138868664121,0.1804066182191279,0.9064759982814774,4.44437488367452,0.77511208302996215,0.27060992732869182,1.6946099079582397,4.1974651679148245,0.73205030063940868,0.25557604247709786,1.3135565161279372,10.250494260326754,1.7877164204563096,0.6241340074752656,1.9373387373035245,4.44437488367452,0.77511208302996215,0.27060992732869182,0.8399848247870757,5.4320137467133032,0.94735921259217559,0.33074546673506783,1.0266481191842036,0.98763886303878246,0.17224712956221369,6.0135539406375955E-2,0.18666329439712795,7.8188076657236945,1.3636231090341915,0.47607302030047632,1.4777510806439293,4.9381943151939121,0.86123564781106865,0.30067769703187985,1.5453606072093378,0.6172742893992389,0.10765445597638361,3.7584712128984975E-2,0.19317007590116722]
["     CH4",4.3987804195534412,1.4195268236327321,0.52973726863319903,1.8853692200103538,2.4694143543433671,0.79690268217797977,0.29738715971784535,1.05842014628304,1.7246703427160031,0.55656695263223965,0.20769896869182855,0.61642654806059094,2.5870055140740038,0.8348504289483597,0.31154845303774276,1.1523774902505528,2.4432829855143368,0.78846984956233979,0.29424020564675707,0.89325157031660318,5.9666625492952612,1.9254967805711325,0.71855451289849759,1.3174392179430285,2.5870055140740038,0.8348504289483597,0.31154845303774276,0.57121087259719627,3.1618956283126716,1.0203727464924395,0.38078144260168562,0.69814662206323996,0.57489011423866765,0.18552231754407983,6.9232989563942846E-2,0.12693574946604361,4.5512134043894514,1.4687183472239653,0.54809450071454746,1.0049080166061786,2.8744505711933379,0.92761158772039942,0.3461649478197143,1.0508842003724743,0.35930632139916724,0.11595144846504994,4.327061847746428E-2,0.13136052504655929]
["     N2O",3.3357811192143878E-2,1.190829840032335E-2,4.2701225845853188E-3,1.4712260956584606E-2,1.8726612817767899E-2,6.6851536564191518E-3,2.3971876291681931E-3,8.2592593686965071E-3,1.3078904190187108E-2,4.668996204483215E-3,1.6742262806888975E-3,4.8102133732639664E-3,1.9618356285280657E-2,7.0034943067248251E-3,2.5113394210333458E-3,8.9924446506913173E-3,1.8528447602765067E-2,6.6144112896845573E-3,2.3718205643092709E-3,6.9703854623789198E-3,4.5247724092313965E-2,1.6152840404399006E-2,5.7921464761206791E-3,1.028048477884355E-2,1.9618356285280657E-2,7.0034943067248251E-3,2.5113394210333458E-3,4.4573780719949409E-3,2.3977991015343023E-2,8.5598263748858944E-3,3.0694148479296444E-3,5.447906532438259E-3,4.3596347300623676E-3,1.5563320681610713E-3,5.5807542689629913E-4,9.9052846044332004E-4,3.4513774946327083E-2,1.2320962206275148E-2,4.4180971295957007E-3,7.8416836451762843E-3,2.1798173650311843E-2,7.7816603408053598E-3,2.7903771344814955E-3,8.2004534851516687E-3,2.7247717062889804E-3,9.7270754260066997E-4,3.4879714181018694E-4,1.0250566856439586E-3]
["     CO2",2353.607979152458,679.43643142527344,280.61268567240745,984.15615758629144,1321.2828952271716,381.42619467141606,157.53207205569805,552.49162510042288,922.8007522221518,266.3928978657508,110.02239953096374,321.77250828893921,1384.2011283332274,399.58934679862631,165.0335992964456,601.53703097353502,1307.3010656480483,377.3899386431471,155.86506600219863,466.2742044743265,3192.5177538998682,921.61179312141076,380.63304888237445,687.69867717325894,1384.2011283332274,399.58934679862631,165.0335992964456,298.17008338752981,1691.8013790739446,488.38697942054318,201.70773247343348,364.43010191809208,307.60025074071729,88.797632621916904,36.674133176987908,66.260018530562178,2435.168651697345,702.98125825684212,290.33688765115431,524.55848003361723,1538.0012537035864,443.98816310958466,183.37066588493957,548.55788761685471,192.2501567129483,55.498520388698083,22.921333235617446,68.569735952106839]
["Urban Emissions: grams/acre/year"]
["     VOC",{"$f":"(D166*D$183)/$G$183/$A$179","v":1.57346952253445E-2},{"$f":"(F166*E$183)/$G$183/$A$179","v":7.4376334520530529E-3},{"$f":"(B229*$D$183)/$G$183/$A$179","v":1.2802265054354463E-3},{"$f":"SUM(B257:D257)*$F$183/3","v":7.2624088893014013E-3},{"$f":"(D166*D$184)/$G$184/$A$179","v":8.8332397948221088E-3},{"$f":"(F166*E$184)/$G$184/$A$179","v":4.1753843240733496E-3},{"$f":"(C229*$D$184)/$G$184/$A$179","v":7.187014144375229E-4},{"$f":"SUM(F257:H257)*$F$184/3","v":4.0770156833998955E-3},{"$f":"(D166*D$185)/$G$185/$A$179","v":6.1692468408281404E-3},{"$f":"(F166*E$185)/$G$185/$A$179","v":2.9161414326861483E-3},{"$f":"(D229*$D$185)/$G$185/$A$179","v":5.019501942103335E-4},{"$f":"SUM(J257:L257)*$F$185/3","v":2.3744641605064646E-3},{"$f":"(D166*D$186)/$G$186/$A$179","v":9.2538702612422093E-3},{"$f":"(F166*E$186)/$G$186/$A$179","v":4.3742121490292236E-3},{"$f":"(E229*$D$186)/$G$186/$A$179","v":7.5292529131550025E-4},{"$f":"SUM(N257:P257)*$F$186/3","v":4.4389377105565004E-3},{"$f":"(D166*D$187)/$G$187/$A$179","v":8.7397663578398649E-3},{"$f":"(F166*E$187)/$G$187/$A$179","v":4.1312003629720446E-3},{"$f":"(F229*$D$187)/$G$187/$A$179","v":7.1109610846463911E-4},{"$f":"SUM(R257:T257)*$F$187/3","v":3.4407892500833924E-3},{"$f":"(D166*D$188)/$G$188/$A$179","v":2.1343101444279169E-2},{"$f":"(F166*E$188)/$G$188/$A$179","v":1.0088671118131371E-2},{"$f":"(G229*$D$188)/$G$188/$A$179","v":1.7365448638084766E-3},{"$f":"SUM(V257:X257)*$F$188/3","v":5.0747525662115092E-3},{"$f":"(D166*D$189)/$G$189/$A$179","v":9.2538702612422093E-3},{"$f":"(F166*E$189)/$G$189/$A$179","v":4.3742121490292236E-3},{"$f":"(H229*$D$189)/$G$189/$A$179","v":7.5292529131550025E-4},{"$f":"SUM(Z257:AB257)*$F$189/3","v":2.2002941783428012E-3},{"$f":"(D166*D$190)/$G$190/$A$179","v":1.131028587485159E-2},{"$f":"(F166*E$190)/$G$190/$A$179","v":5.3462592932579387E-3},{"$f":"(I229*$D$190)/$G$190/$A$179","v":9.2024202271894472E-4},{"$f":"SUM(AD257:AF257)*$F$190/3","v":2.6892484401967571E-3},{"$f":"(D166*D$191)/$G$191/$A$179","v":2.0564156136093801E-3},{"$f":"(F166*E$191)/$G$191/$A$179","v":9.7204714422871586E-4},{"$f":"(J229*$D$191)/$G$191/$A$179","v":1.6731673140344449E-4},{"$f":"SUM(AH257:AJ257)*$F$191/3","v":4.8895426185395572E-4},{"$f":"(D166*D$192)/$G$192/$A$179","v":1.6279956941074258E-2},{"$f":"(F166*E$192)/$G$192/$A$179","v":7.6953732251439991E-3},{"$f":"(K229*$D$192)/$G$192/$A$179","v":1.3245907902772688E-3},{"$f":"SUM(AL257:AN257)*$F$192/3","v":3.8708879063438155E-3},{"$f":"(D166*D$193)/$G$193/$A$179","v":1.0282078068046901E-2},{"$f":"(F166*E$193)/$G$193/$A$179","v":4.8602357211435798E-3},{"$f":"(L229*$D$193)/$G$193/$A$179","v":8.3658365701722254E-4},{"$f":"SUM(AP257:AR257)*$F$193/3","v":4.0479873530392856E-3},{"$f":"(D166*D$194)/$G$194/$A$179","v":1.2852597585058627E-3},{"$f":"(F166*E$194)/$G$194/$A$179","v":6.0752946514294759E-4},{"$f":"(M229*$D$194)/$G$194/$A$179","v":1.0457295712715282E-4},{"$f":"SUM(AT257:AV257)*$F$194/3","v":5.059984191299107E-4}]
["     CO",0.1092585289678223,2.3524444631791267E-2,9.3596306461463299E-3,4.2216353460990695E-2,6.133622368787648E-2,1.3206297134876886E-2,5.2543669072920478E-3,2.3699675655823486E-2,4.2837997496294689E-2,9.2234456180092499E-3,3.6697165701722241E-3,1.380275054852193E-2,6.4256996244442033E-2,1.3835168427013879E-2,5.5045748552583354E-3,2.5803526933912465E-2,6.0687163119750809E-2,1.3066547958846441E-2,5.1987651410773175E-3,2.0001293975650893E-2,0.14820216305536293,3.1909395193617872E-2,1.269573661903017E-2,2.9499516114805682E-2,6.4256996244442033E-2,1.3835168427013879E-2,5.5045748552583354E-3,1.279030114758728E-2,7.8536328743206929E-2,1.6909650299683627E-2,6.7278137119824106E-3,1.5632590291495566E-2,1.4279332498764898E-2,3.0744818726697494E-3,1.2232388567240749E-3,2.8422891439082846E-3,0.11304471561522209,2.4339648158635513E-2,9.6839742823989251E-3,2.2501455722607252E-2,7.1396662493824481E-2,1.537240936334875E-2,6.1161942836203739E-3,2.3530934089001046E-2,8.9245828117280601E-3,1.9215511704185942E-3,7.6452428545254673E-4,2.9413667611251307E-3]
["     NOx",0.55885232897234838,9.2191603202286213E-2,3.3224106058385244E-2,0.20322760735520692,0.31373195101715007,5.1755088134352784E-2,1.8651552609014289E-2,0.11408916175287359,0.21911437848816831,3.6146410760500347E-2,1.3026481187248076E-2,6.6445813977962051E-2,0.32867156773225242,5.4219616140750541E-2,1.9539721780872113E-2,0.12421700621182945,0.31041203619157171,5.1207415244042175E-2,1.8454181681934773E-2,9.6285320389778981E-2,0.75804721850704682,0.12505197662092293,4.5066361683156211E-2,0.1420093301921023,0.32867156773225242,5.4219616140750541E-2,1.9539721780872113E-2,6.1571928565042892E-2,0.40170969389497518,6.626841972758396E-2,2.3881882176621471E-2,7.5254579357274629E-2,7.3038126162722775E-2,1.2048803586833445E-2,4.3421603957493589E-3,1.3682650792231755E-2,0.57821849878822185,9.538636172909809E-2,3.4375436466349094E-2,0.10832098543850137,0.36519063081361386,6.024401793416724E-2,2.1710801978746794E-2,0.11327684751738708,4.5648828851701732E-2,7.5305022417709068E-3,2.7138502473433492E-3,1.4159605939673385E-2]
["     PM10",0.12709860564779593,1.8403670580957623E-2,1.9537633931843166E-3,4.3794443767715546E-2,7.1351395447822055E-2,1.0331565563765324E-2,1.0968156870648589E-3,2.458559367949972E-2,4.9832720630224932E-2,7.2156965842170495E-3,7.6603000366434596E-4,1.4318711427684335E-2,7.4749080945337387E-2,1.0823544876325577E-2,1.1490450054965188E-3,2.6768089061983229E-2,7.0596354226151986E-2,1.0222236827640823E-2,1.0852091718578235E-3,2.0748962723831494E-2,0.17240107894800036,2.4963394748427677E-2,2.6501543056064495E-3,3.0602238084311281E-2,7.4749080945337387E-2,1.0823544876325577E-2,1.1490450054965188E-3,1.3268415636555403E-2,9.1359987822079033E-2,1.3228777071064591E-2,1.4043883400513008E-3,1.6216952444678825E-2,1.6610906876741643E-2,2.4052321947390163E-3,2.5534333455478199E-4,2.9485368081234226E-3,0.13150301277420468,1.9041421541683874E-2,2.0214680652253575E-3,2.3342583064310429E-2,8.3054534383708217E-2,1.2026160973695082E-2,1.2767166727739099E-3,2.4410544380978224E-2,1.0381816797963527E-2,1.5032701217118855E-3,1.5958958409673874E-4,3.051318047622278E-3]
["     PM2.5",8.9594169527421955E-2,1.2816465086613337E-2,1.1759042506412605E-3,3.0765202042808939E-2,5.0296924873315101E-2,7.1949858456532333E-3,6.6013634664712352E-4,1.7271157978487793E-2,3.5128011022632771E-2,5.0250694795038438E-3,4.6104760718211808E-4,1.0058765728407941E-2,5.269201653394915E-2,7.5376042192557679E-3,6.9157141077317696E-4,1.8804341314614573E-2,4.9764682282063093E-2,7.1188484292971149E-3,6.5315077684133379E-4,1.457595931034439E-2,0.12152872500254264,1.7384710067980473E-2,1.5950384389886404E-3,2.1497796446955302E-2,5.269201653394915E-2,7.5376042192557679E-3,6.9157141077317696E-4,9.3209424010886489E-3,6.4401353541493414E-2,9.2126273790903816E-3,8.4525394650054961E-4,1.1392262934663907E-2,1.1709337007544259E-2,1.6750231598346142E-3,1.5368253572737268E-4,2.0713205335752554E-3,9.2698917976392028E-2,1.3260600015357359E-2,1.2166534078417003E-3,1.6397954224137437E-2,5.8546685037721286E-2,8.3751157991730722E-3,7.6841267863686339E-4,1.7148187423934577E-2,7.3183356297151607E-3,1.0468894748966342E-3,9.6051584829607938E-5,2.1435234279918221E-3]
["     SOx",1.3399178543978956,0.17877134816965648,7.2943538524490051E-2,0.47271492410433652,0.75221131034020461,0.1003597568437577,4.0949491429094903E-2,0.26537560590807802,0.52535393103125405,7.0092528589291062E-2,2.8599644807621845E-2,0.1545554185300427,0.78803089654688108,0.10513879288393663,4.2899467211432757E-2,0.28893334635024132,0.74425140229427644,9.9297748834829044E-2,4.051616347746427E-2,0.22396321303366432,1.8175123371535806,0.24249182870537572,9.8943215622328079E-2,0.33031894936663658,0.78803089654688108,0.10513879288393663,4.2899467211432757E-2,0.14321858096626433,0.96314887355729917,0.12850296908036696,5.2432682147306717E-2,0.17504493229210083,0.17511797701041804,2.3364176196430348E-2,9.5332149358739477E-3,3.182635132583652E-2,1.3863506513324759,0.18496639488840691,7.5471284909002082E-2,0.25195861466287239,0.87558988505209012,0.11682088098215176,4.7666074679369744E-2,0.26348613298078161,0.10944873563151127,1.4602610122768974E-2,5.9582593349212171E-3,3.2935766622597701E-2]
[]
["5.4.b) Corn Stover Collection"]
[null,{"$f":"A198","v":"Mower/Conditioner"},null,null,null,{"$f":"A199","v":"Wheel Rake"},null,null,null,{"$f":"A200","v":"Baler"},null,null,null,{"$f":"A201","v":"Bale Wagon"},null,null,null,{"$f":"A202","v":"Telescopic Handlers"},null,null,null,{"$f":"A203","v":"Small Tractor 95HP"},null,null,null,{"$f":"A204","v":"Large Tractor 190HP"}]
[null,"Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts","Steel Production","Tire Production","Assembly","Repair Parts"]
["Energy Use: Btu/acre/year"]
["     Total energy",{"$f":"(D150*D$198)/$G$198/$A$179*1000000","v":14785.221344862364},{"$f":"(F150*E$198)/$G$198/$A$179*1000000","v":4643.1840646006012},{"$f":"(N213*$D$198)/$G$198/$A$179*1000000","v":1878.5767607182117},{"$f":"SUM(B268:D268)*$F$198/3","v":6576.7551631959241},{"$f":"(D150*D$199)/$G$199/$A$179*1000000","v":2267.9395573240204},{"$f":"(F150*E$199)/$G$199/$A$179*1000000","v":712.22882406852887},{"$f":"(O213*$D$199)/$G$199/$A$179*1000000","v":288.15926713081717},{"$f":"SUM(F268:H268)*$F$199/3","v":827.97633762591943},{"$f":"(D150*D$200)/$G$200/$A$179*1000000","v":14392.693344556285},{"$f":"(F150*E$200)/$G$200/$A$179*1000000","v":4519.9136912041231},{"$f":"(P213*$D$200)/$G$200/$A$179*1000000","v":1828.7030414071087},{"$f":"SUM(J268:L268)*$F$200/3","v":4196.6584056135607},{"$f":"(D150*D$201)/$G$201/$A$179*1000000","v":20891.212460734729},{"$f":"(F150*E$201)/$G$201/$A$179*1000000","v":6560.7232063235624},{"$f":"(Q213*$D$201)/$G$201/$A$179*1000000","v":2654.3901722242581},{"$f":"SUM(N268:P268)*$F$201/3","v":7626.9358792849134},{"$f":"(D150*D$202)/$G$202/$A$179*1000000","v":17990.866680695355},{"$f":"(F150*E$202)/$G$202/$A$179*1000000","v":5649.8921140051534},{"$f":"(R213*$D$202)/$G$202/$A$179*1000000","v":2285.8788017588868},{"$f":"SUM(R268:T268)*$F$202/3","v":5245.8230070169511},{"$f":"(D150*D$203)/$G$203/$A$179*1000000","v":17213.0797171259},{"$f":"(F150*E$203)/$G$203/$A$179*1000000","v":5405.6341519047301},{"$f":"(S213*$D$203)/$G$203/$A$179*1000000","v":2187.0549505313302},{"$f":"SUM(V268:X268)*$F$203/3","v":7367.3133394099032},{"$f":"(D150*D$204)/$G$204/$A$179*1000000","v":28552.777503746005},{"$f":"(F150*E$204)/$G$204/$A$179*1000000","v":8966.778272247373},{"$f":"(T213*$D$204)/$G$204/$A$179*1000000","v":3627.851286185416},{"$f":"SUM(Z268:AB268)*$F$204/3","v":12220.779897467102}]
["     Fossil fuels",{"$f":"(D151*D$198)/$G$198/$A$179*1000000","v":13503.742414158241},{"$f":"(F151*E$198)/$G$198/$A$179*1000000","v":4479.1588914606336},{"$f":"(N214*$D$198)/$G$198/$A$179*1000000","v":1747.5251245877612},{"$f":"SUM(B269:D269)*$F$198/3","v":6090.1249581237826},{"$f":"(D151*D$199)/$G$199/$A$179*1000000","v":2071.370517805984},{"$f":"(F151*E$199)/$G$199/$A$179*1000000","v":687.06862051903522},{"$f":"(O214*$D$199)/$G$199/$A$179*1000000","v":268.05695126419931},{"$f":"SUM(F269:H269)*$F$199/3","v":766.71234269593549},{"$f":"(D151*D$200)/$G$200/$A$179*1000000","v":13145.235978384131},{"$f":"(F151*E$200)/$G$200/$A$179*1000000","v":4360.2431686784912},{"$f":"(P214*$D$200)/$G$200/$A$179*1000000","v":1701.1306522535729},{"$f":"SUM(J269:L269)*$F$200/3","v":3886.1373827283101},{"$f":"(D151*D$201)/$G$201/$A$179*1000000","v":19080.509192866662},{"$f":"(F151*E$201)/$G$201/$A$179*1000000","v":6328.9590236272661},{"$f":"(Q214*$D$201)/$G$201/$A$179*1000000","v":2469.2169164529132},{"$f":"SUM(N269:P269)*$F$201/3","v":7062.6002336798665},{"$f":"(D151*D$202)/$G$202/$A$179*1000000","v":16431.544972980166},{"$f":"(F151*E$202)/$G$202/$A$179*1000000","v":5450.303960848114},{"$f":"(R214*$D$202)/$G$202/$A$179*1000000","v":2126.4133153169664},{"$f":"SUM(R269:T269)*$F$202/3","v":4857.6717284103888},{"$f":"(D151*D$203)/$G$203/$A$179*1000000","v":15721.171109501831},{"$f":"(F151*E$203)/$G$203/$A$179*1000000","v":5214.6746582983169},{"$f":"(S214*$D$203)/$G$203/$A$179*1000000","v":2034.4835275436669},{"$f":"SUM(V269:X269)*$F$203/3","v":6822.1878007171135},{"$f":"(D151*D$204)/$G$204/$A$179*1000000","v":26078.02369853175},{"$f":"(F151*E$204)/$G$204/$A$179*1000000","v":8650.0177608934919},{"$f":"(T214*$D$204)/$G$204/$A$179*1000000","v":3374.7682838646638},{"$f":"SUM(Z269:AB269)*$F$204/3","v":11316.534493757104}]
["     Coal",{"$f":"(D152*D$198)/$G$198/$A$179*1000000","v":8696.1779407559497},{"$f":"(F152*E$198)/$G$198/$A$179*1000000","v":932.55398642220018},{"$f":"(N215*$D$198)/$G$198/$A$179*1000000","v":723.58860571637979},{"$f":"SUM(B270:D270)*$F$198/3","v":3195.416271153445},{"$f":"(D152*D$199)/$G$199/$A$179*1000000","v":1333.9269997619747},{"$f":"(F152*E$199)/$G$199/$A$179*1000000","v":143.04662918570622},{"$f":"(O215*$D$199)/$G$199/$A$179*1000000","v":110.99294246976915},{"$f":"SUM(F270:H270)*$F$199/3","v":402.28486475908738},{"$f":"(D152*D$200)/$G$200/$A$179*1000000","v":8465.3059600279157},{"$f":"(F152*E$200)/$G$200/$A$179*1000000","v":907.79591598621209},{"$f":"(P215*$D$200)/$G$200/$A$179*1000000","v":704.37828875045807},{"$f":"SUM(J270:L270)*$F$200/3","v":2039.0101533373679},{"$f":"(D152*D$201)/$G$201/$A$179*1000000","v":12287.519863192036},{"$f":"(F152*E$201)/$G$201/$A$179*1000000","v":1317.6795265375629},{"$f":"(Q215*$D$201)/$G$201/$A$179*1000000","v":1022.4157585196042},{"$f":"SUM(N270:P270)*$F$201/3","v":3705.6625042231312},{"$f":"(D152*D$202)/$G$202/$A$179*1000000","v":10581.632450034896},{"$f":"(F152*E$202)/$G$202/$A$179*1000000","v":1134.7448949827651},{"$f":"(R215*$D$202)/$G$202/$A$179*1000000","v":880.47286093807281},{"$f":"SUM(R270:T270)*$F$202/3","v":2548.7626916717104},{"$f":"(D152*D$203)/$G$203/$A$179*1000000","v":10124.163895629346},{"$f":"(F152*E$203)/$G$203/$A$179*1000000","v":1085.6872368966417},{"$f":"(S215*$D$203)/$G$203/$A$179*1000000","v":842.40797361670946},{"$f":"SUM(V270:X270)*$F$203/3","v":3579.5209545243811},{"$f":"(D152*D$204)/$G$204/$A$179*1000000","v":16793.79889443922},{"$f":"(F152*E$204)/$G$204/$A$179*1000000","v":1800.9203828251727},{"$f":"(T215*$D$204)/$G$204/$A$179*1000000","v":1397.3726859655553},{"$f":"SUM(Z270:AB270)*$F$204/3","v":5937.6513130792946}]
["     Natural gas",{"$f":"(D153*D$198)/$G$198/$A$179*1000000","v":4646.4322752371891},{"$f":"(F153*E$198)/$G$198/$A$179*1000000","v":2217.7307013616714},{"$f":"(N216*$D$198)/$G$198/$A$179*1000000","v":974.4734499816783},{"$f":"SUM(B271:D271)*$F$198/3","v":2419.5257770045264},{"$f":"(D153*D$199)/$G$199/$A$179*1000000","v":712.72707466765132},{"$f":"(F153*E$199)/$G$199/$A$179*1000000","v":340.18288044485814},{"$f":"(O216*$D$199)/$G$199/$A$179*1000000","v":149.47675338951996},{"$f":"SUM(F271:H271)*$F$199/3","v":304.60463282051415},{"$f":"(D153*D$200)/$G$200/$A$179*1000000","v":4523.0756661600944},{"$f":"(F153*E$200)/$G$200/$A$179*1000000","v":2158.8528951308294},{"$f":"(P216*$D$200)/$G$200/$A$179*1000000","v":948.60247343349215},{"$f":"SUM(J271:L271)*$F$200/3","v":1543.9107793592402},{"$f":"(D153*D$201)/$G$201/$A$179*1000000","v":6565.3128608808665},{"$f":"(F153*E$201)/$G$201/$A$179*1000000","v":3133.6076871747505},{"$f":"(Q216*$D$201)/$G$201/$A$179*1000000","v":1376.9108629534626},{"$f":"SUM(N271:P271)*$F$201/3","v":2805.877290788967},{"$f":"(D153*D$202)/$G$202/$A$179*1000000","v":5653.8445827001196},{"$f":"(F153*E$202)/$G$202/$A$179*1000000","v":2698.5661189135367},{"$f":"(R216*$D$202)/$G$202/$A$179*1000000","v":1185.7530917918655},{"$f":"SUM(R271:T271)*$F$202/3","v":1929.8884741990505},{"$f":"(D153*D$203)/$G$203/$A$179*1000000","v":5409.4157461955083},{"$f":"(F153*E$203)/$G$203/$A$179*1000000","v":2581.9008361968713},{"$f":"(S216*$D$203)/$G$203/$A$179*1000000","v":1134.4902308537926},{"$f":"SUM(V271:X271)*$F$203/3","v":2710.3646235341134},{"$f":"(D153*D$204)/$G$204/$A$179*1000000","v":8973.0511195337658},{"$f":"(F153*E$204)/$G$204/$A$179*1000000","v":4282.8152384211608},{"$f":"(T216*$D$204)/$G$204/$A$179*1000000","v":1881.8739978013923},{"$f":"SUM(Z271:AB271)*$F$204/3","v":4495.9088856596272}]
["     Petroleum",{"$f":"(D154*D$198)/$G$198/$A$179*1000000","v":161.132198165105},{"$f":"(F154*E$198)/$G$198/$A$179*1000000","v":1328.8742036767615},{"$f":"(N217*$D$198)/$G$198/$A$179*1000000","v":49.463068889703194},{"$f":"SUM(B272:D272)*$F$198/3","v":475.18290996581118},{"$f":"(D154*D$199)/$G$199/$A$179*1000000","v":24.716443376358288},{"$f":"(F154*E$199)/$G$199/$A$179*1000000","v":203.83911088847083},{"$f":"(O217*$D$199)/$G$199/$A$179*1000000","v":7.5872554049102234},{"$f":"SUM(F272:H272)*$F$199/3","v":59.822845116333973},{"$f":"(D154*D$200)/$G$200/$A$179*1000000","v":156.85435219611989},{"$f":"(F154*E$200)/$G$200/$A$179*1000000","v":1293.5943575614488},{"$f":"(P217*$D$200)/$G$200/$A$179*1000000","v":48.149890069622572},{"$f":"SUM(J272:L272)*$F$200/3","v":303.2164500317017},{"$f":"(D154*D$201)/$G$201/$A$179*1000000","v":227.67646879376193},{"$f":"(F154*E$201)/$G$201/$A$179*1000000","v":1877.6718099149518},{"$f":"(Q217*$D$201)/$G$201/$A$179*1000000","v":69.890294979846104},{"$f":"SUM(N272:P272)*$F$201/3","v":551.06043866776849},{"$f":"(D154*D$202)/$G$202/$A$179*1000000","v":196.06794024514991},{"$f":"(F154*E$202)/$G$202/$A$179*1000000","v":1616.9929469518108},{"$f":"(R217*$D$202)/$G$202/$A$179*1000000","v":60.187362587028218},{"$f":"SUM(R272:T272)*$F$202/3","v":379.02056253962706},{"$f":"(D154*D$203)/$G$203/$A$179*1000000","v":187.59146767697575},{"$f":"(F154*E$203)/$G$203/$A$179*1000000","v":1547.0865852048032},{"$f":"(S217*$D$203)/$G$203/$A$179*1000000","v":57.58532307316478},{"$f":"SUM(V272:X272)*$F$203/3","v":532.30222265861823},{"$f":"(D154*D$204)/$G$204/$A$179*1000000","v":311.17368455876726},{"$f":"(F154*E$204)/$G$204/$A$179*1000000","v":2566.2821396471572},{"$f":"(T217*$D$204)/$G$204/$A$179*1000000","v":95.521600097715904},{"$f":"SUM(Z272:AB272)*$F$204/3","v":882.97429501818124}]
["Total Emissions: grams/acre/year"]
["     VOC",{"$f":"(D156*D$198)/$G$198/$A$179","v":0.77633993179275607},{"$f":"(F156*E$198)/$G$198/$A$179","v":0.47690127385273762},{"$f":"(N219*$D$198)/$G$198/$A$179","v":1.372166722425797E-2},{"$f":"SUM(B274:D274)*$F$198/3","v":0.39106920675912998},{"$f":"(D156*D$199)/$G$199/$A$179","v":0.11908459130744337},{"$f":"(F156*E$199)/$G$199/$A$179","v":7.3152997759121999E-2},{"$f":"(O219*$D$199)/$G$199/$A$179","v":2.1047985122755585E-3},{"$f":"SUM(F274:H274)*$F$199/3","v":4.9233404853306358E-2},{"$f":"(D156*D$200)/$G$200/$A$179","v":0.75572913714339074},{"$f":"(F156*E$200)/$G$200/$A$179","v":0.46424017808673551},{"$f":"(P219*$D$200)/$G$200/$A$179","v":1.335737517405643E-2},{"$f":"SUM(J274:L274)*$F$200/3","v":0.24954310035844629},{"$f":"(D156*D$201)/$G$201/$A$179","v":1.0969522930051034},{"$f":"(F156*E$201)/$G$201/$A$179","v":0.67385165243498901},{"$f":"(Q219*$D$201)/$G$201/$A$179","v":1.9388432449615245E-2},{"$f":"SUM(N274:P274)*$F$201/3","v":0.45351540239872595},{"$f":"(D156*D$202)/$G$202/$A$179","v":0.94466142142923859},{"$f":"(F156*E$202)/$G$202/$A$179","v":0.5803002226084194},{"$f":"(R219*$D$202)/$G$202/$A$179","v":1.669671896757054E-2},{"$f":"SUM(R274:T274)*$F$202/3","v":0.31192887544805797},{"$f":"(D156*D$203)/$G$203/$A$179","v":0.90382151351290374},{"$f":"(F156*E$203)/$G$203/$A$179","v":0.55521249581282328},{"$f":"(S219*$D$203)/$G$203/$A$179","v":1.5974881016245265E-2},{"$f":"SUM(V274:X274)*$F$203/3","v":0.43807764043156577},{"$f":"(D156*D$204)/$G$204/$A$179","v":1.4992444700501206},{"$f":"(F156*E$204)/$G$204/$A$179","v":0.92097748460843298},{"$f":"(T219*$D$204)/$G$204/$A$179","v":2.6498873577623063E-2},{"$f":"SUM(Z274:AB274)*$F$204/3","v":0.72667608598614464}]
["     CO",5.8074372642323571,0.51985437602301054,4.6725772458776113E-2,1.967446708057766,0.89081633551646766,7.9741674198219911E-2,7.1673751264199337E-3,0.24769043082641393,5.6532575138545065,0.50605293241177995,4.5485265225357271E-2,1.2554369989584759,8.2057889367766936,0.73454349886437176,6.6022551645291319E-2,2.2816099301125439,7.0665718923181338,0.63256616551472489,5.6856581531696607E-2,1.5692962486980948,6.7610675721249853,0.60521886058136121,5.439853942103335E-2,2.2039434367218318,11.215149249707324,1.0039272315724606,9.0235415053133025E-2,3.6558656332108761]
["     NOx ",1.5103193800749222,0.51924295762552997,0.16488029582264566,0.67735129288079621,0.23167140933302643,7.9647887305391032E-2,2.5291372810553315E-2,8.5274702927072607E-2,1.4702224053826678,0.50545774636113516,0.1605029428362037,0.43222104613668805,2.1340500975099932,0.73367957729389022,0.23297245338951997,0.78551120580899558,1.8377780067283347,0.63182218295141901,0.20062867854525471,0.54027630767085999,1.7583265939122006,0.60450704211271111,0.19195503466471237,0.7587722351948184,2.9166836405773329,1.0027464786396663,0.31841189871747894,1.2586390793265401]
["     PM10",0.754107543785975,0.13211506874241555,0.1386500813832906,0.31634403818740564,0.1156743135010935,2.0265438273172887E-2,2.1267859091242212E-2,3.9825928085928851E-2,0.73408698952617035,0.12860758904128941,0.13496910577134483,0.20186061879788478,1.0655383878273805,0.18667586409326559,0.19590970201355809,0.3668580683299984,0.91760873690771294,0.16075948630161177,0.16871138221418105,0.25232577349735602,0.87793837939291475,0.15380948022715829,0.16141759720532553,0.3543701406771434,1.4563099468983822,0.25513667159302267,0.26775689266153663,0.5878234428124236]
["     PM2.5",0.39543780724706512,8.0880366315707983E-2,4.0153303438988638E-2,0.1594175292345438,6.065712677536101E-2,1.2406427871436034E-2,6.1592087871015014E-3,2.0069766736587634E-2,0.38493945838209875,7.8733099953344016E-2,3.9087286533528762E-2,0.10172507527848856,0.55874545625765237,0.11428228750803575,5.6735788635031155E-2,0.1848734282081822,0.48117432297762353,9.8416374941680027E-2,4.8859108166910956E-2,0.12715634409811072,0.46037203911556052,9.4161606408847826E-2,4.6746815409796014E-2,0.17858029689745869,0.76365767299236564,0.15619374576602796,7.7542859345303514E-2,0.29622610059679805]
["     SOx",3.8046542564789454,0.66354291956352807,0.23165849839501648,1.4506887848430383,0.58360478270473504,0.10178239474130815,3.5534636921949435E-2,0.18263352630655813,3.7036457363954338,0.6459267358583014,0.22550827277390986,0.9256913374105934,5.3758979022224631,0.93757244386704985,0.32732867472334187,1.6823357519392566,4.6295571704942935,0.8074084198228767,0.28188534096738738,1.157114171763242,4.4294106584769635,0.77250227803659488,0.26969878279223158,1.6250686806338199,7.3474345720006387,1.2814142517431357,0.44737196740197877,2.6956375749702892]
["     CH4",2.2146335082603215,0.7146825641754897,0.26670435752473437,0.98650497271448856,0.33970779477739443,0.10962682400331995,4.0910402924148041E-2,0.12419540549856516,2.1558379283950031,0.6957086907902994,0.25962371086478564,0.62949346344680113,3.1292314172763835,1.0098317057228896,0.37684775001282522,1.1440307544963981,2.6947974104937544,0.86963586348787425,0.32452963858098205,0.7868668293085016,2.5782950577976607,0.83203948474314615,0.31049946834737996,1.1050877012337914,4.2768340316846327,1.3801736047597457,0.5150514829681202,1.8331015584655121]
["     N2O",1.679450197149026E-2,5.9954155807568571E-3,2.1498587467936973E-3,7.6980776176372645E-3,2.576147795036854E-3,9.1965076754972456E-4,3.2977184316599489E-4,9.691445027906519E-4,1.6348630237733881E-2,5.8362452556040183E-3,2.0927828508611212E-3,4.9121795383096018E-3,2.3730284496589479E-2,8.4713984164676535E-3,3.0377060168559913E-3,8.9273118622446579E-3,2.043578779716735E-2,7.2953065695050218E-3,2.6159785635764023E-3,6.140224422887002E-3,1.9552301213613045E-2,6.9799135178132913E-3,2.5028837327470384E-3,8.623424243859491E-3,3.2433040188797314E-2,1.1578167355561912E-2,4.1517429485770129E-3,1.4304396296402065E-2]
["     CO2",1184.9600568307176,342.07269839579374,141.27876303407845,514.95215530310213,181.76378452860564,52.471328367496383,21.671078695492852,64.829568536537366,1153.5009402776898,332.99112233218847,137.52799941370466,328.59339254943831,1674.3240921000404,483.34165938520698,199.62397490655917,597.18006401925766,1441.8761753471124,416.23890291523554,171.90999926713081,410.74174068679787,1379.5405184735198,398.24392812253654,164.47793061194577,576.85192603077667,2288.3594411165477,660.60056996001833,272.83332408941004,956.87262054429482]
["Urban Emissions: grams/acre/year"]
["     VOC",{"$f":"(D166*D$198)/$G$198/$A$179","v":7.9218737842452255E-3},{"$f":"(F166*E$198)/$G$198/$A$179","v":3.7445907033356227E-3},{"$f":"(N229*$D$198)/$G$198/$A$179","v":6.4454968120190544E-4},{"$f":"SUM(B284:D284)*$F$198/3","v":3.799999706764277E-3},{"$f":"(D166*D$199)/$G$199/$A$179","v":1.2151546807691791E-3},{"$f":"(F166*E$199)/$G$199/$A$179","v":5.743914943169687E-4},{"$f":"(O229*$D$199)/$G$199/$A$179","v":9.8868977647489917E-5},{"$f":"SUM(F284:H284)*$F$199/3","v":4.7839850535918819E-4},{"$f":"(D166*D$200)/$G$200/$A$179","v":7.7115585510351753E-3},{"$f":"(F166*E$200)/$G$200/$A$179","v":3.6451767908576849E-3},{"$f":"(P229*$D$200)/$G$200/$A$179","v":6.2743774276291693E-4},{"$f":"SUM(J284:L284)*$F$200/3","v":2.424797687462019E-3},{"$f":"(D166*D$201)/$G$201/$A$179","v":1.1193444078623785E-2},{"$f":"(F166*E$201)/$G$201/$A$179","v":5.2910293418813072E-3},{"$f":"(Q229*$D$201)/$G$201/$A$179","v":9.1073539025283989E-4},{"$f":"SUM(N284:P284)*$F$201/3","v":4.4067862320586763E-3},{"$f":"(D166*D$202)/$G$202/$A$179","v":9.6394481887939702E-3},{"$f":"(F166*E$202)/$G$202/$A$179","v":4.5564709885721052E-3},{"$f":"(R229*$D$202)/$G$202/$A$179","v":7.8429717845364616E-4},{"$f":"SUM(R284:T284)*$F$202/3","v":3.0309971093275233E-3},{"$f":"(D166*D$203)/$G$203/$A$179","v":9.2227124489147969E-3},{"$f":"(F166*E$203)/$G$203/$A$179","v":4.3594841619954529E-3},{"$f":"(S229*$D$203)/$G$203/$A$179","v":7.5039018932453888E-4},{"$f":"SUM(V284:X284)*$F$203/3","v":4.2567782796697328E-3},{"$f":"(D166*D$204)/$G$204/$A$179","v":1.5298485852760692E-2},{"$f":"(F166*E$204)/$G$204/$A$179","v":7.2314416335802958E-3},{"$f":"(T229*$D$204)/$G$204/$A$179","v":1.2447350775619886E-3},{"$f":"SUM(Z284:AB284)*$F$204/3","v":7.061074781479184E-3}]
["     CO",5.5007883148651134E-2,1.1843742668580064E-2,4.7122496866984246E-3,2.2089382905546278E-2,8.4377873856338013E-3,1.8167392883957623E-3,7.2282296079149869E-4,2.7809285741546689E-3,5.3547496870368361E-2,1.1529307022511561E-2,4.58714571271528E-3,1.4095339136865429E-2,7.7725003033049841E-2,1.6734963829645573E-2,6.6583115042139979E-3,2.5616630519617056E-2,6.6934371087960465E-2,1.4411633778139452E-2,5.7339321408941008E-3,1.7619173921081789E-2,6.4040642721733487E-2,1.378858536833706E-2,5.486040933186759E-3,2.4744634899907424E-2,0.10622957964990248,2.2872281810315871E-2,9.1001557371442523E-3,4.10459991076167E-2]
["     NOx",0.28136278146776156,4.6415277453824316E-2,1.6727186069989006E-2,0.10633728562073279,4.3158892732517995E-2,7.1197475740379492E-3,2.5658220520337117E-3,1.3387263797509381E-2,0.27389297311021038,4.5183013450625413E-2,1.6283101484060092E-2,6.7854322147750598E-2,0.39755980036300237,6.5583828614695708E-2,2.3635168517772073E-2,0.12331729536551911,0.34236621638776304,5.6478766813281782E-2,2.0353876855075122E-2,8.4817902684688265E-2,0.32756492945705967,5.4037058510646975E-2,1.9473931471845604E-2,0.11911954807354704,0.54335939311964965,8.9635796380836713E-2,3.2303041732014169E-2,0.19759357467605265]
["     PM10",6.3989743536538829E-2,9.2656103865514407E-3,9.8365216379626237E-4,2.2915106545485644E-2,9.8155358817109718E-3,1.4212735696185104E-3,1.5088469769146209E-4,2.8848825177519729E-3,6.229090078778117E-2,9.0196207302713095E-3,9.575375045804324E-4,1.4622237275579391E-2,9.0416186294991457E-2,1.3092116150908967E-2,1.3898801960425065E-3,2.6574206269292213E-2,7.7863625984726459E-2,1.1274525912839138E-2,1.1969218807255406E-3,1.827779659447424E-2,7.4497400538114031E-2,1.0787101964284073E-2,1.1451761670941735E-3,2.5669614564839207E-2,0.12357507994666891,1.7893469812376626E-2,1.8995996555514841E-3,4.2580340376135319E-2]
["     PM2.5",4.5107559608607989E-2,6.452646036181074E-3,5.9202704104067429E-4,1.6097655822359443E-2,6.9191536862761522E-3,9.8978641262954521E-4,9.0812407475265671E-5,2.0266039682831772E-3,4.3910013778290964E-2,6.2813368493798028E-3,5.7630950897764746E-4,1.0271989900981863E-2,6.3736050302428404E-2,9.1174556086452314E-3,8.3652198424331251E-4,1.866814040014696E-2,5.488751722286371E-2,7.8516710617247548E-3,7.2038688622205944E-4,1.2839987376227329E-2,5.2514602336865154E-2,7.5122250804703933E-3,6.8924288750458042E-4,1.8032672880537521E-2,8.7110370768245918E-2,1.2461157143618116E-2,1.1433049248809088E-3,2.9912305352513251E-2]
["     SOx",0.6746022068924058,9.0005178756703316E-2,3.6724543900696231E-2,0.2473444555877066,0.10347880459706518,1.3806104116072488E-2,5.6332633711982417E-3,3.1139270261365096E-2,0.65669241378906751,8.761566073661381E-2,3.5749556009527297E-2,0.15783166057829057,0.95319898849988882,0.12717545906920613,5.1891022207768422E-2,0.28684058567680543,0.8208655172363345,0.10951957592076726,4.4686945011909132E-2,0.19728957572286321,0.78537759386490491,0.10478479021429371,4.2755024560889227E-2,0.27707647036610605,1.302771616850231,0.17381531079465612,7.0921341416880432E-2,0.4596099559113449]
[]
["5.5) Summary of Energy Use and Emissions of Farming Machinery"]
[null,"Corn Farming",null,null,null,null,"Corn Stover Collection"]
[null,"Steel Production","Tire Production","Assembly","Repair Parts","Combined","Steel Production","Tire Production","Assembly","Repair Parts","Combined"]
["Energy Use","Btu/bushel/year",null,null,null,null,"Btu/dry ton/year"]
["     Total energy",{"$f":"(B241+F241+J241+N241+R241+V241+Z241+AD241+AH241+AL241+AP241+AT241)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":4746.3438074203759},{"$f":"(C241+G241+K241+O241+S241+W241+AA241+AE241+AI241+AM241+AQ241+AU241)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1490.5524521882078},{"$f":"(D241+H241+L241+P241+T241+X241+AB241+AF241+AJ241+AN241+AR241+AV241)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":603.05970178099585},{"$f":"(E241+I241+M241+Q241+U241+Y241+AC241+AG241+AK241+AO241+AS241+AW241)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1477.7522639405943},{"$f":"SUM(B295:E295)","v":8317.7082253301742},{"$f":"(B268+F268+J268+N268+R268+V268+Z268)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":368151.16774867882},{"$f":"(C268+G268+K268+O268+S268+W268+AA268)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":115615.01823905772},{"$f":"(D268+H268+L268+P268+T268+X268+AB268)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":46776.454138392757},{"$f":"(E268+I268+M268+Q268+U268+Y268+AC268)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":139728.10924448888},{"$f":"SUM(G295:J295)","v":670270.74937061826}]
["     Fossil fuels",{"$f":"(B242+F242+J242+N242+R242+V242+Z242+AD242+AH242+AL242+AP242+AT242)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":4334.9641300237481},{"$f":"(C242+G242+K242+O242+S242+W242+AA242+AE242+AI242+AM242+AQ242+AU242)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1437.8971792886603},{"$f":"(D242+H242+L242+P242+T242+X242+AB242+AF242+AJ242+AN242+AR242+AV242)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":560.98957600528581},{"$f":"(E242+I242+M242+Q242+U242+Y242+AC242+AG242+AK242+AO242+AS242+AW242)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1368.4097584948263},{"$f":"SUM(B296:E296)","v":7702.2606438125204},{"$f":"(B269+F269+J269+N269+R269+V269+Z269)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":336242.41550345207},{"$f":"(C269+G269+K269+O269+S269+W269+AA269)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":111530.800788188},{"$f":"(D269+H269+L269+P269+T269+X269+AB269)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":43513.2758773811},{"$f":"(E269+I269+M269+Q269+U269+Y269+AC269)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":129389.28458571201},{"$f":"SUM(G296:J296)","v":620675.77675473318}]
["     Coal",{"$f":"(B243+F243+J243+N243+R243+V243+Z243+AD243+AH243+AL243+AP243+AT243)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":2791.6423673748454},{"$f":"(C243+G243+K243+O243+S243+W243+AA243+AE243+AI243+AM243+AQ243+AU243)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":299.36797936936102},{"$f":"(D243+H243+L243+P243+T243+X243+AB243+AF243+AJ243+AN243+AR243+AV243)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":232.28602519740315},{"$f":"(E243+I243+M243+Q243+U243+Y243+AC243+AG243+AK243+AO243+AS243+AW243)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":717.98835622686909},{"$f":"SUM(B297:E297)","v":4041.2847281684785},{"$f":"(B270+F270+J270+N270+R270+V270+Z270)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":216534.3344658197},{"$f":"(C270+G270+K270+O270+S270+W270+AA270)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":23220.541044474598},{"$f":"(D270+H270+L270+P270+T270+X270+AB270)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":18017.31498978809},{"$f":"(E270+I270+M270+Q270+U270+Y270+AC270)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":67889.021673778974},{"$f":"SUM(G297:J297)","v":325661.21217386134}]
["     Natural gas",{"$f":"(B244+F244+J244+N244+R244+V244+Z244+AD244+AH244+AL244+AP244+AT244)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1491.5951910204892},{"$f":"(C244+G244+K244+O244+S244+W244+AA244+AE244+AI244+AM244+AQ244+AU244)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":711.93471747324713},{"$f":"(D244+H244+L244+P244+T244+X244+AB244+AF244+AJ244+AN244+AR244+AV244)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":312.82494302483246},{"$f":"(E244+I244+M244+Q244+U244+Y244+AC244+AG244+AK244+AO244+AS244+AW244)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":543.65102636626},{"$f":"SUM(B298:E298)","v":3060.0058778848288},{"$f":"(B271+F271+J271+N271+R271+V271+Z271)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":115695.89849854531},{"$f":"(C271+G271+K271+O271+S271+W271+AA271)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":55221.367906142492},{"$f":"(D271+H271+L271+P271+T271+X271+AB271)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":24264.333294915461},{"$f":"(E271+I271+M271+Q271+U271+Y271+AC271)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":51404.644646199653},{"$f":"SUM(G298:J298)","v":246586.24434580293}]
["     Petroleum",{"$f":"(B245+F245+J245+N245+R245+V245+Z245+AD245+AH245+AL245+AP245+AT245)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":51.726571628414},{"$f":"(C245+G245+K245+O245+S245+W245+AA245+AE245+AI245+AM245+AQ245+AU245)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":426.59448244605187},{"$f":"(D245+H245+L245+P245+T245+X245+AB245+AF245+AJ245+AN245+AR245+AV245)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":15.878607783050109},{"$f":"(E245+I245+M245+Q245+U245+Y245+AC245+AG245+AK245+AO245+AS245+AW245)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":106.77037590169722},{"$f":"SUM(B299:E299)","v":600.97003775921314},{"$f":"(B272+F272+J272+N272+R272+V272+Z272)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":4012.1825390871172},{"$f":"(C272+G272+K272+O272+S272+W272+AA272)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":33088.891837570889},{"$f":"(D272+H272+L272+P272+T272+X272+AB272)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":1231.6275926775509},{"$f":"(E272+I272+M272+Q272+U272+Y272+AC272)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":10095.618265733363},{"$f":"SUM(G299:J299)","v":48428.320235068917}]
["Total Emissions","g/bushel/year",null,null,null,null,"g/dry ton/year"]
["     VOC",{"$f":"(B247+F247+J247+N247+R247+V247+Z247+AD247+AH247+AL247+AP247+AT247)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.24922022753471362},{"$f":"(C247+G247+K247+O247+S247+W247+AA247+AE247+AI247+AM247+AQ247+AU247)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.1530945905445219},{"$f":"(D247+H247+L247+P247+T247+X247+AB247+AF247+AJ247+AN247+AR247+AV247)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":4.4049222354030446E-3},{"$f":"(E247+I247+M247+Q247+U247+Y247+AC247+AG247+AK247+AO247+AS247+AW247)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":8.787059747635928E-2},{"$f":"SUM(B301:E301)","v":0.49459033779099787},{"$f":"(B274+F274+J274+N274+R274+V274+Z274)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":19.330819998765016},{"$f":"(C274+G274+K274+O274+S274+W274+AA274)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":11.874814503925315},{"$f":"(D274+H274+L274+P274+T274+X274+AB274)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.34166873083876509},{"$f":"(E274+I274+M274+Q274+U274+Y274+AC274)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":8.3085593865473637},{"$f":"SUM(G301:J301)","v":39.855862620076458}]
["     CO",{"$f":"(B248+F248+J248+N248+R248+V248+Z248+AD248+AH248+AL248+AP248+AT248)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.8643003884179028},{"$f":"(C248+G248+K248+O248+S248+W248+AA248+AE248+AI248+AM248+AQ248+AU248)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.16688337231113451},{"$f":"(D248+H248+L248+P248+T248+X248+AB248+AF248+AJ248+AN248+AR248+AV248)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.4999882354396366E-2},{"$f":"(E248+I248+M248+Q248+U248+Y248+AC248+AG248+AK248+AO248+AS248+AW248)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.44207192678919877},2.4882555698726323,{"$f":"(B275+F275+J275+N275+R275+V275+Z275)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":144.60485647022537},{"$f":"(C275+G275+K275+O275+S275+W275+AA275)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":12.944344296788994},{"$f":"(D275+H275+L275+P275+T275+X275+AB275)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":1.1634690677549415},{"$f":"(E275+I275+M275+Q275+U275+Y275+AC275)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":41.799884857294316},200.51255469206359]
["     NOx ",{"$f":"(B249+F249+J249+N249+R249+V249+Z249+AD249+AH249+AL249+AP249+AT249)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.48484191542634753},{"$f":"(C249+G249+K249+O249+S249+W249+AA249+AE249+AI249+AM249+AQ249+AU249)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.16668709510588092},{"$f":"(D249+H249+L249+P249+T249+X249+AB249+AF249+AJ249+AN249+AR249+AV249)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":5.2929783923416705E-2},{"$f":"(E249+I249+M249+Q249+U249+Y249+AC249+AG249+AK249+AO249+AS249+AW249)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.1521962398933637},0.85665503434900891,{"$f":"(B276+F276+J276+N276+R276+V276+Z276)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":37.606866375473892},{"$f":"(C276+G276+K276+O276+S276+W276+AA276)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":12.929120013583134},{"$f":"(D276+H276+L276+P276+T276+X276+AB276)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":4.1055099568696827},{"$f":"(E276+I276+M276+Q276+U276+Y276+AC276)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":14.39083759392248},69.032333939849195]
["     PM10",{"$f":"(B250+F250+J250+N250+R250+V250+Z250+AD250+AH250+AL250+AP250+AT250)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.24208319828916772},{"$f":"(C250+G250+K250+O250+S250+W250+AA250+AE250+AI250+AM250+AQ250+AU250)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":4.2411508341089255E-2},{"$f":"(D250+H250+L250+P250+T250+X250+AB250+AF250+AJ250+AN250+AR250+AV250)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":4.4509374585763997E-2},{"$f":"(E250+I250+M250+Q250+U250+Y250+AC250+AG250+AK250+AO250+AS250+AW250)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":7.1080359085221118E-2},0.40008444030124213,{"$f":"(B277+F277+J277+N277+R277+V277+Z277)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":18.777234806117068},{"$f":"(C277+G277+K277+O277+S277+W277+AA277)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":3.2896576723633761},{"$f":"(D277+H277+L277+P277+T277+X277+AB277)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":3.4523791141919458},{"$f":"(E277+I277+M277+Q277+U277+Y277+AC277)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":6.7209669859768475},32.24023857864924]
["     PM2.5",{"$f":"(B251+F251+J251+N251+R251+V251+Z251+AD251+AH251+AL251+AP251+AT251)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.12694323229047816},{"$f":"(C251+G251+K251+O251+S251+W251+AA251+AE251+AI251+AM251+AQ251+AU251)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":2.5964171712440844E-2},{"$f":"(D251+H251+L251+P251+T251+X251+AB251+AF251+AJ251+AN251+AR251+AV251)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.2889991883100149E-2},{"$f":"(E251+I251+M251+Q251+U251+Y251+AC251+AG251+AK251+AO251+AS251+AW251)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":3.5820037220860267E-2},0.20161743310687941,{"$f":"(B278+F278+J278+N278+R278+V278+Z278)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":9.8463788342655469},{"$f":"(C278+G278+K278+O278+S278+W278+AA278)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":2.0139165057150508},{"$f":"(D278+H278+L278+P278+T278+X278+AB278)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.99981496422895233},{"$f":"(E278+I278+M278+Q278+U278+Y278+AC278)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":3.3869452925698416},16.24705559677939]
["     SOx",{"$f":"(B252+F252+J252+N252+R252+V252+Z252+AD252+AH252+AL252+AP252+AT252)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.221368063988393},{"$f":"(C252+G252+K252+O252+S252+W252+AA252+AE252+AI252+AM252+AQ252+AU252)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.21301019130987553},{"$f":"(D252+H252+L252+P252+T252+X252+AB252+AF252+AJ252+AN252+AR252+AV252)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":7.436688661245909E-2},{"$f":"(E252+I252+M252+Q252+U252+Y252+AC252+AG252+AK252+AO252+AS252+AW252)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.32595992748394892},1.8347050693946765,{"$f":"(B279+F279+J279+N279+R279+V279+Z279)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":94.735673868651446},{"$f":"(C279+G279+K279+O279+S279+W279+AA279)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":16.522180831169322},{"$f":"(D279+H279+L279+P279+T279+X279+AB279)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":5.7682833901344397},{"$f":"(E279+I279+M279+Q279+U279+Y279+AC279)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":30.820974170156195},147.8471122601114]
["     CH4",{"$f":"(B253+F253+J253+N253+R253+V253+Z253+AD253+AH253+AL253+AP253+AT253)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.71094045820893903},{"$f":"(C253+G253+K253+O253+S253+W253+AA253+AE253+AI253+AM253+AQ253+AU253)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.22942701252993838},{"$f":"(D253+H253+L253+P253+T253+X253+AB253+AF253+AJ253+AN253+AR253+AV253)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":8.5617289469218719E-2},{"$f":"(E253+I253+M253+Q253+U253+Y253+AC253+AG253+AK253+AO253+AS253+AW253)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.22166097424084094},1.2476457344489369,{"$f":"(B280+F280+J280+N280+R280+V280+Z280)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":55.14424797466436},{"$f":"(C280+G280+K280+O280+S280+W280+AA280)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":17.795555063655073},{"$f":"(D280+H280+L280+P280+T280+X280+AB280)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":6.6409232825256765},{"$f":"(E280+I280+M280+Q280+U280+Y280+AC280)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":20.959040009434997},100.53976633028012]
["     N2O",{"$f":"(B254+F254+J254+N254+R254+V254+Z254+AD254+AH254+AL254+AP254+AT254)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":5.3913619939677752E-3},{"$f":"(C254+G254+K254+O254+S254+W254+AA254+AE254+AI254+AM254+AQ254+AU254)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.9246450865292634E-3},{"$f":"(D254+H254+L254+P254+T254+X254+AB254+AF254+AJ254+AN254+AR254+AV254)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":6.9014649910659025E-4},{"$f":"(E254+I254+M254+Q254+U254+Y254+AC254+AG254+AK254+AO254+AS254+AW254)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.7297058116309558E-3},9.7358593912345859E-3,{"$f":"(B281+F281+J281+N281+R281+V281+Z281)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.41818214068943199},{"$f":"(C281+G281+K281+O281+S281+W281+AA281)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.1492855058244518},{"$f":"(D281+H281+L281+P281+T281+X281+AB281)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":5.3531360110603651E-2},{"$f":"(E281+I281+M281+Q281+U281+Y281+AC281)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.16355144803764846},0.78455045466213591]
["     CO2",{"$f":"(B255+F255+J255+N255+R255+V255+Z255+AD255+AH255+AL255+AP255+AT255)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":380.39524039545768},{"$f":"(C255+G255+K255+O255+S255+W255+AA255+AE255+AI255+AM255+AQ255+AU255)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":109.8119937367476},{"$f":"(D255+H255+L255+P255+T255+X255+AB255+AF255+AJ255+AN255+AR255+AV255)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":45.353232556090006},{"$f":"(E255+I255+M255+Q255+U255+Y255+AC255+AG255+AK255+AO255+AS255+AW255)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":115.70625550707884},651.26672219537409,{"$f":"(B282+F282+J282+N282+R282+V282+Z282)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":29505.437793757323},{"$f":"(C282+G282+K282+O282+S282+W282+AA282)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":8517.590669220066},{"$f":"(D282+H282+L282+P282+T282+X282+AB282)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":3517.8331372873349},{"$f":"(E282+I282+M282+Q282+U282+Y282+AC282)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":10940.545789895528},52481.407390160253]
["Urban Emissions","g/bushel/year",null,null,null,null,"g/dry ton/year"]
["     VOC",{"$f":"(B257+F257+J257+N257+R257+V257+Z257+AD257+AH257+AL257+AP257+AT257)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":2.5430756633267131E-3},{"$f":"(C257+G257+K257+O257+S257+W257+AA257+AE257+AI257+AM257+AQ257+AU257)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.2020864944491897E-3},{"$f":"(D257+H257+L257+P257+T257+X257+AB257+AF257+AJ257+AN257+AR257+AV257)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":2.0691299214201374E-4},{"$f":"(E257+I257+M257+Q257+U257+Y257+AC257+AG257+AK257+AO257+AS257+AW257)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":8.5383415229885434E-4},{"$f":"SUM(B311:E311)","v":4.8059093022167713E-3},{"$f":"(B284+F284+J284+N284+R284+V284+Z284)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.19725420515540304},{"$f":"(C284+G284+K284+O284+S284+W284+AA284)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":9.3240094822989519E-2},{"$f":"(D284+H284+L284+P284+T284+X284+AB284)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":1.6049250279839423E-2},{"$f":"(E284+I284+M284+Q284+U284+Y284+AC284)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":8.07338514176595E-2},{"$f":"SUM(G311:J311)","v":0.38727740167589148}]
["     CO",{"$f":"(B258+F258+J258+N258+R258+V258+Z258+AD258+AH258+AL258+AP258+AT258)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.7658601075500796E-2},{"$f":"(C258+G258+K258+O258+S258+W258+AA258+AE258+AI258+AM258+AQ258+AU258)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":3.8020719041334541E-3},{"$f":"(D258+H258+L258+P258+T258+X258+AB258+AF258+AJ258+AN258+AR258+AV258)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.5127238610635676E-3},{"$f":"(E258+I258+M258+Q258+U258+Y258+AC258+AG258+AK258+AO258+AS258+AW258)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":4.9633344693128627E-3},2.793673131001068E-2,{"$f":"(B285+F285+J285+N285+R285+V285+Z285)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":1.3696931513031267},{"$f":"(C285+G285+K285+O285+S285+W285+AA285)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.29490851656865696},{"$f":"(D285+H285+L285+P285+T285+X285+AB285)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.11733474828797159},{"$f":"(E285+I285+M285+Q285+U285+Y285+AC285)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.46930555132139834},2.2512419674811537]
["     NOx",{"$f":"(B259+F259+J259+N259+R259+V259+Z259+AD259+AH259+AL259+AP259+AT259)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":9.0322928842869743E-2},{"$f":"(C259+G259+K259+O259+S259+W259+AA259+AE259+AI259+AM259+AQ259+AU259)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.4900207414832471E-2},{"$f":"(D259+H259+L259+P259+T259+X259+AB259+AF259+AJ259+AN259+AR259+AV259)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":5.3697522794576551E-3},{"$f":"(E259+I259+M259+Q259+U259+Y259+AC259+AG259+AK259+AO259+AS259+AW259)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":2.3893266613710221E-2},0.13448615515087009,{"$f":"(B286+F286+J286+N286+R286+V286+Z286)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":7.0059172022045226},{"$f":"(C286+G286+K286+O286+S286+W286+AA286)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":1.1557377598504539},{"$f":"(D286+H286+L286+P286+T286+X286+AB286)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.41650597858352262},{"$f":"(E286+I286+M286+Q286+U286+Y286+AC286)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":2.2592155999853105},10.83737654062381]
["     PM10",{"$f":"(B260+F260+J260+N260+R260+V260+Z260+AD260+AH260+AL260+AP260+AT260)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":2.0541953068467664E-2},{"$f":"(C260+G260+K260+O260+S260+W260+AA260+AE260+AI260+AM260+AQ260+AU260)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":2.9744412649905928E-3},{"$f":"(D260+H260+L260+P260+T260+X260+AB260+AF260+AJ260+AN260+AR260+AV260)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":3.1577148879900681E-4},{"$f":"(E260+I260+M260+Q260+U260+Y260+AC260+AG260+AK260+AO260+AS260+AW260)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":5.1488689689302572E-3},2.8981034791187521E-2,{"$f":"(B287+F287+J287+N287+R287+V287+Z287)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":1.5933409623996768},{"$f":"(C287+G287+K287+O287+S287+W287+AA287)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.23071316987070464},{"$f":"(D287+H287+L287+P287+T287+X287+AB287)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":2.4492882745103042E-2},{"$f":"(E287+I287+M287+Q287+U287+Y287+AC287)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.48684867100644647},2.3353956860219309]
["     PM2.5",{"$f":"(B261+F261+J261+N261+R261+V261+Z261+AD261+AH261+AL261+AP261+AT261)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.4480404535205488E-2},{"$f":"(C261+G261+K261+O261+S261+W261+AA261+AE261+AI261+AM261+AQ261+AU261)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":2.0714249615171221E-3},{"$f":"(D261+H261+L261+P261+T261+X261+AB261+AF261+AJ261+AN261+AR261+AV261)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.9005220243423893E-4},{"$f":"(E261+I261+M261+Q261+U261+Y261+AC261+AG261+AK261+AO261+AS261+AW261)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":3.617034045717523E-3},2.0358915744874372E-2,{"$f":"(B288+F288+J288+N288+R288+V288+Z288)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":1.1231756601312319},{"$f":"(C288+G288+K288+O288+S288+W288+AA288)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.16067051807204846},{"$f":"(D288+H288+L288+P288+T288+X288+AB288)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":1.4741439537099344E-2},{"$f":"(E288+I288+M288+Q288+U288+Y288+AC288)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.34200680358515823},1.6405944213255379]
["     SOx",{"$f":"(B262+F262+J262+N262+R262+V262+Z262+AD262+AH262+AL262+AP262+AT262)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":0.21656043778259004},{"$f":"(C262+G262+K262+O262+S262+W262+AA262+AE262+AI262+AM262+AQ262+AU262)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":2.8893414096643633E-2},{"$f":"(D262+H262+L262+P262+T262+X262+AB262+AF262+AJ262+AN262+AR262+AV262)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":1.1789293339458619E-2},{"$f":"(E262+I262+M262+Q262+U262+Y262+AC262+AG262+AK262+AO262+AS262+AW262)/(Ag_Inputs!$B$141*Ag_Inputs!$B$142)","v":5.5576621015684655E-2},0.31281976623437696,{"$f":"(B289+F289+J289+N289+R289+V289+Z289)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":16.797556454545383},{"$f":"(C289+G289+K289+O289+S289+W289+AA289)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":2.2411238147762309},{"$f":"(D289+H289+L289+P289+T289+X289+AB289)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":0.9144390473922116},{"$f":"(E289+I289+M289+Q289+U289+Y289+AC289)/(Ag_Inputs!$B$144*Ag_Inputs!$B$142)","v":5.2550189650944912},25.208138281808317]
[]
["5.6) Energy Use of Agriculture Machinery for Sugarcane Farming (Btu/tonne sugarcane)"]
[27583]
[]
["6) Energy Use of Agriculture Consumable Materials from GREET2"]
[null,"LDPE Production","HDPE Production"]
["Energy Use: mmBtu per ton of product","per ton","per ton"]
["     Total energy",76.414878133723903,71.771107069782971]
["     Fossil fuels",74.365504621129389,69.738234382203501]
["     Coal",8.6729073170876738,8.6031273879633421]
["     Natural gas",57.543964383651577,52.983429261220309]
["     Petroleum",8.1486329203901455,8.1516777330198487]
["Total Emissions: grams per ton of product","per ton","per ton"]
["     VOC",1329.1555857120804,1262.8968613707336]
["     CO",4325.5141832755144,4173.1941233408652]
["     NOx ",4693.8280719083023,4337.8543288440924]
["     PM10",571.90845240438239,570.69324763303098]
["     PM2.5",305.72141495209911,300.42524753236762]
["     SOx",25225.876807162582,24733.447990932636]
["     CH4",27055.154511072538,25889.429685078328]
["     N2O",94.109572413945472,84.264629214685741]
["     CO2",2401585.799928721,2161015.6696805246]
["     CO2 (VOC, CO, CO2)",2412525.5714112427,2171509.5747113321]
["     GHGs",3116949.0867674118,2843856.1763442666]
["Urban Emissions: grams per ton of product","per ton","per ton"]
["     VOC",48.293236018933818,45.455443865464893]
["     CO",180.90188257908906,172.053003480033]
["     NOx",606.16586247663918,589.39663815901667]
["     PM10",103.62271926047461,102.81968885403651]
["     PM2.5",73.197328198214819,72.618241309267205]
["     SOx",1087.7796892144643,1078.8119314740825]

{"sheet":"Enzymes_Yeast","index":29,"n_rows":85,"n_cols":23,"rows_kept":85,"cut":false,"hidden":false,"merged":[]}
["Off-site Production and Transportation of Enzymes and Yeast"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Sodium Brine Production in U.S.","Starch Production","Corn Steep Liquor Production","Molasses Production","Sodium Hydroxide Production","Glucose Production","Alpha Amylase Production","Glucoamylase Production","Cellulase Production","Yeast Production","Sodium Brine Production in Chile"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
["Diesel stationary engine",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Diesel turbine",{"$f":"1-B7-B6","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-L7-L6","v":4.9999999999999933E-2}]
["NG engine",0,0,0,0,0,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",{"$f":"1-B9-B10-B11","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"1-L9-L10-L11","v":0.5}]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1,1,1]
[]
["2) Calculation of Energy Use and Emissions of Production"]
[null,"Sodium Brine in U.S.",null,"Starch",null,"Corn Steep Liquor",null,"Molasses",null,"Sodium Hydroxide",null,"Glucose",null,"Alpha Amylase",null,"Gluco Amylase",null,"Cellulase",null,"Yeast",null,"Sodium Brine in Chile"]
[null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product"]
[null,"Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation in Chile"]
["Urban emission share",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"B19","v":0}]
["Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input",{"$f":"SUM(B22:B25)","v":1.01},null,{"$f":"SUM(D22:D25)","v":3.74},null,{"$f":"SUM(F22:F25)","v":1.91},null,{"$f":"SUM(H22:H25)","v":2.4299999999999997},null,{"$f":"SUM(J22:J25)","v":10.1},null,{"$f":"SUM(L22:L25)","v":0.15},null,{"$f":"SUM(N22:N25)","v":10.32},null,{"$f":"SUM(P22:P25)","v":38.269999999999996},null,{"$f":"SUM(R22:R25)","v":5.37},null,{"$f":"SUM(T22:T25)","v":16.64},null,{"$f":"B21","v":1.01}]
["     Natural Gas",0.67700000000000005,null,3.46,null,1.89,null,2.36,null,2,null,0.15,null,4.3,null,10.75,null,1.93,null,13.97,null,{"$f":"B22","v":0.67700000000000005}]
["     Electricity",0.222,null,0.28000000000000003,null,0.02,null,7.0000000000000007E-2,null,8.1,null,null,null,6.02,null,27.52,null,3.44,null,2.67,null,{"$f":"B23","v":0.222}]
["     Residual Oil",0.111,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B24","v":0.111}]
["     Diesel Fuel"]
["     Coal"]
["     Corn [wet ton/ton]",null,null,1.75,null,{"$f":"1/0.18","v":5.5555555555555554}]
["     Sugarcane [wet ton/ton]",null,null,null,null,null,null,5.6000000000000001E-2]
["     Sodium Brine [ton/ton]",null,null,null,null,null,null,null,null,5.83]
["     Starch [ton/ton]",null,null,null,null,null,null,null,null,null,null,0.94,null,null,null,0.47]
["     Corn Steep Liquor [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13894324853229001]
["     Molasses [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9]
["     Sodium Hydroxide [ton/ton]",null,null,null,null,null,null,null,null,null,null,2.8236115877821902E-6]
["     Glucose [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,7.0378637067422696E-4,null,0.47,null,4.2]
["     Ammonia [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21330724070450099,null,0.08]
["     Phosphate (P2O5) [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03]
["Energy Use: mmBtu/ton of product"]
["     Total Energy",{"$f":"B$22*(1+NG!$B81/1000000)+B$23*(Electric!$B171+Electric!$C171)/1000000+B$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$26*(1+Coal!$B63/1000000)+(B$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+B$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+B$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":1.4249045866470658},0,{"$f":"D$22*(1+NG!$B81/1000000)+D$23*(Electric!$B171+Electric!$C171)/1000000+D$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+D$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+D$26*(1+Coal!$B63/1000000)+(D$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+D$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+D$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":31.506996624623646},{"$f":"'T&D'!CI167/1000000","v":0.12975133482536991},{"$f":"F$22*(1+NG!$B81/1000000)+F$23*(Electric!$B171+Electric!$C171)/1000000+F$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+F$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+F$26*(1+Coal!$B63/1000000)+(F$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+F$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+F$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":87.792381099203979},{"$f":"'T&D'!CJ167/1000000","v":0.12975133482536991},{"$f":"H$22*(1+NG!$B81/1000000)+H$23*(Electric!$B171+Electric!$C171)/1000000+H$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+H$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+H$26*(1+Coal!$B63/1000000)+(H$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+H$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+H$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":2.9931221456007862},{"$f":"'T&D'!CK167/1000000","v":0.12975133482536991},{"$f":"J$22*(1+NG!$B81/1000000)+J$23*(Electric!$B171+Electric!$C171)/1000000+J$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+J$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+J$26*(1+Coal!$B63/1000000)+(J$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+J$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+J$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":30.528533128762284},{"$f":"'T&D'!CL167/1000000","v":0.12975133482536991},{"$f":"L$22*(1+NG!$B81/1000000)+L$23*(Electric!$B171+Electric!$C171)/1000000+L$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+L$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+L$26*(1+Coal!$B63/1000000)+(L$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+L$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+L$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":29.904957362479298},{"$f":"'T&D'!CM167/1000000","v":0.12975133482536991},{"$f":"N$22*(1+NG!$B81/1000000)+N$23*(Electric!$B171+Electric!$C171)/1000000+N$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+N$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+N$26*(1+Coal!$B63/1000000)+(N$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+N$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+N$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":19.656099383901161},{"$f":"'T&D'!CN167/1000000","v":0.12975133482536991},{"$f":"P$22*(1+NG!$B81/1000000)+P$23*(Electric!$B171+Electric!$C171)/1000000+P$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+P$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+P$26*(1+Coal!$B63/1000000)+(P$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+P$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+P$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":108.86870997721157},{"$f":"'T&D'!CN167/1000000","v":0.12975133482536991},{"$f":"R$22*(1+NG!$B81/1000000)+R$23*(Electric!$B171+Electric!$C171)/1000000+R$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+R$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+R$26*(1+Coal!$B63/1000000)+(R$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+R$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+R$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":156.73530269847311},{"$f":"'T&D'!CN167/1000000","v":0.12975133482536991},{"$f":"T$22*(1+NG!$B81/1000000)+T$23*(Electric!$B171+Electric!$C171)/1000000+T$24*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+T$25*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+T$26*(1+Coal!$B63/1000000)+(T$27*(EtOH!$C$283+EtOH!$K371/EtOH!$S$339)/lb2T+T$28*(EtOH!C206+EtOH!$DT371/MT2T))/1000000+MMULT($B64:$G64+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B48:$C48,Ag_Inputs!$E48)+T$36*(SUM(Ag_Inputs!$X48:$Y48,Ag_Inputs!$AA48)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R48:$T48)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U48:$W48))","v":37.474691996842346},{"$f":"'T&D'!CO167/1000000","v":0.12975133482536991},{"$f":"V$22*(1+NG!$X81/1000000)+V$23*(EtOH!$V301)/1000000+V$24*(1+(Petroleum!$N219*Petroleum!$Q$218+Petroleum!$Q219)/1000000)+V$25*(1+(Petroleum!$N219*Petroleum!$R$218+Petroleum!$R219)/1000000)+V$26*(1+Coal!$H63/1000000)","v":1.4680758114180481},0]
["     Fossil Fuels",{"$f":"B$22*(1+NG!$B82/1000000)+B$23*(Electric!$B172+Electric!$C172)/1000000+B$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$26*(1+Coal!$B64/1000000)+(B$27*EtOH!$K372/EtOH!$S$339/lb2T+B$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+B$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":1.3408948858097194},0,{"$f":"D$22*(1+NG!$B82/1000000)+D$23*(Electric!$B172+Electric!$C172)/1000000+D$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+D$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+D$26*(1+Coal!$B64/1000000)+(D$27*EtOH!$K372/EtOH!$S$339/lb2T+D$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+D$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":7.5090449610050118},{"$f":"'T&D'!CI168/1000000","v":0.12910506066181482},{"$f":"F$22*(1+NG!$B82/1000000)+F$23*(Electric!$B172+Electric!$C172)/1000000+F$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+F$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+F$26*(1+Coal!$B64/1000000)+(F$27*EtOH!$K372/EtOH!$S$339/lb2T+F$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+F$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":11.940768354573969},{"$f":"'T&D'!CJ168/1000000","v":0.12910506066181482},{"$f":"H$22*(1+NG!$B82/1000000)+H$23*(Electric!$B172+Electric!$C172)/1000000+H$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+H$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+H$26*(1+Coal!$B64/1000000)+(H$27*EtOH!$K372/EtOH!$S$339/lb2T+H$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+H$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":2.7706772015317997},{"$f":"'T&D'!CK168/1000000","v":0.12910506066181482},{"$f":"J$22*(1+NG!$B82/1000000)+J$23*(Electric!$B172+Electric!$C172)/1000000+J$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+J$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+J$26*(1+Coal!$B64/1000000)+(J$27*EtOH!$K372/EtOH!$S$339/lb2T+J$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+J$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":27.012371803050488},{"$f":"'T&D'!CL168/1000000","v":0.12910506066181482},{"$f":"L$22*(1+NG!$B82/1000000)+L$23*(Electric!$B172+Electric!$C172)/1000000+L$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+L$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+L$26*(1+Coal!$B64/1000000)+(L$27*EtOH!$K372/EtOH!$S$339/lb2T+L$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+L$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":7.3461349629237604},{"$f":"'T&D'!CM168/1000000","v":0.12910506066181482},{"$f":"N$22*(1+NG!$B82/1000000)+N$23*(Electric!$B172+Electric!$C172)/1000000+N$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+N$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+N$26*(1+Coal!$B64/1000000)+(N$27*EtOH!$K372/EtOH!$S$339/lb2T+N$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+N$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":17.388537198104654},{"$f":"'T&D'!CN168/1000000","v":0.12910506066181482},{"$f":"P$22*(1+NG!$B82/1000000)+P$23*(Electric!$B172+Electric!$C172)/1000000+P$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+P$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+P$26*(1+Coal!$B64/1000000)+(P$27*EtOH!$K372/EtOH!$S$339/lb2T+P$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+P$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":76.70074463831024},{"$f":"'T&D'!CN168/1000000","v":0.12910506066181482},{"$f":"R$22*(1+NG!$B82/1000000)+R$23*(Electric!$B172+Electric!$C172)/1000000+R$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+R$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+R$26*(1+Coal!$B64/1000000)+(R$27*EtOH!$K372/EtOH!$S$339/lb2T+R$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+R$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":50.12168122310942},{"$f":"'T&D'!CN168/1000000","v":0.12910506066181482},{"$f":"T$22*(1+NG!$B82/1000000)+T$23*(Electric!$B172+Electric!$C172)/1000000+T$24*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+T$25*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+T$26*(1+Coal!$B64/1000000)+(T$27*EtOH!$K372/EtOH!$S$339/lb2T+T$28*EtOH!$DT372/MT2T)/1000000+MMULT($B65:$G65+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B49:$C49,Ag_Inputs!$E49)+T$36*(SUM(Ag_Inputs!$X49:$Y49,Ag_Inputs!$AA49)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R49:$T49)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U49:$W49))","v":35.562013840045843},{"$f":"'T&D'!CO168/1000000","v":0.12910506066181482},{"$f":"V$22*(1+NG!$X82/1000000)+V$23*(EtOH!$V302)/1000000+V$24*(1+(Petroleum!$N220*Petroleum!$Q$218+Petroleum!$Q220)/1000000)+V$25*(1+(Petroleum!$N220*Petroleum!$R$218+Petroleum!$R220)/1000000)+V$26*(1+Coal!$H64/1000000)","v":1.2818030195378778},0]
["     Coal",{"$f":"B$22*(NG!$B83/1000000)+B$23*(Electric!$B173+Electric!$C173)/1000000+B$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+B$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+B$26*(1+Coal!$B65/1000000)+(B$27*EtOH!$K373/EtOH!$S$339/lb2T+B$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+B$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":0.31326666183360047},0,{"$f":"D$22*(NG!$B83/1000000)+D$23*(Electric!$B173+Electric!$C173)/1000000+D$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+D$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+D$26*(1+Coal!$B65/1000000)+(D$27*EtOH!$K373/EtOH!$S$339/lb2T+D$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+D$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":0.6084348686126998},{"$f":"'T&D'!CI169/1000000","v":2.4756178333949887E-3},{"$f":"F$22*(NG!$B83/1000000)+F$23*(Electric!$B173+Electric!$C173)/1000000+F$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+F$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+F$26*(1+Coal!$B65/1000000)+(F$27*EtOH!$K373/EtOH!$S$339/lb2T+F$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+F$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":0.69242936142386158},{"$f":"'T&D'!CJ169/1000000","v":2.4756178333949887E-3},{"$f":"H$22*(NG!$B83/1000000)+H$23*(Electric!$B173+Electric!$C173)/1000000+H$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+H$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+H$26*(1+Coal!$B65/1000000)+(H$27*EtOH!$K373/EtOH!$S$339/lb2T+H$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+H$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":0.10525110624037684},{"$f":"'T&D'!CK169/1000000","v":2.4756178333949887E-3},{"$f":"J$22*(NG!$B83/1000000)+J$23*(Electric!$B173+Electric!$C173)/1000000+J$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+J$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+J$26*(1+Coal!$B65/1000000)+(J$27*EtOH!$K373/EtOH!$S$339/lb2T+J$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+J$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":13.109138628311877},{"$f":"'T&D'!CL169/1000000","v":2.4756178333949887E-3},{"$f":"L$22*(NG!$B83/1000000)+L$23*(Electric!$B173+Electric!$C173)/1000000+L$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+L$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+L$26*(1+Coal!$B65/1000000)+(L$27*EtOH!$K373/EtOH!$S$339/lb2T+L$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+L$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":0.57477942164224571},{"$f":"'T&D'!CM169/1000000","v":2.4756178333949887E-3},{"$f":"N$22*(NG!$B83/1000000)+N$23*(Electric!$B173+Electric!$C173)/1000000+N$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+N$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+N$26*(1+Coal!$B65/1000000)+(N$27*EtOH!$K373/EtOH!$S$339/lb2T+N$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+N$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":8.3950163640662279},{"$f":"'T&D'!CN169/1000000","v":2.4756178333949887E-3},{"$f":"P$22*(NG!$B83/1000000)+P$23*(Electric!$B173+Electric!$C173)/1000000+P$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+P$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+P$26*(1+Coal!$B65/1000000)+(P$27*EtOH!$K373/EtOH!$S$339/lb2T+P$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+P$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":38.904906909799465},{"$f":"'T&D'!CN169/1000000","v":2.4756178333949887E-3},{"$f":"R$22*(NG!$B83/1000000)+R$23*(Electric!$B173+Electric!$C173)/1000000+R$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+R$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+R$26*(1+Coal!$B65/1000000)+(R$27*EtOH!$K373/EtOH!$S$339/lb2T+R$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+R$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":7.459741788295875},{"$f":"'T&D'!CN169/1000000","v":2.4756178333949887E-3},{"$f":"T$22*(NG!$B83/1000000)+T$23*(Electric!$B173+Electric!$C173)/1000000+T$24*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+T$25*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+T$26*(1+Coal!$B65/1000000)+(T$27*EtOH!$K373/EtOH!$S$339/lb2T+T$28*EtOH!$DT373/MT2T)/1000000+MMULT($B66:$G66+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+T$36*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U50:$W50))","v":4.3072918258822561},{"$f":"'T&D'!CO169/1000000","v":2.4756178333949887E-3},{"$f":"V$22*(NG!$X83/1000000)+V$23*(EtOH!$V303)/1000000+V$24*((Petroleum!$N221*Petroleum!$Q$218+Petroleum!$Q221)/1000000)+V$25*((Petroleum!$N221*Petroleum!$R$218+Petroleum!$R221)/1000000)+V$26*(1+Coal!$H65/1000000)","v":0.18319693665000505},0]
["     Natural Gas",{"$f":"B$22*(1+NG!$B84/1000000)+B$23*(Electric!$B174+Electric!$C174)/1000000+B$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+B$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+B$26*(Coal!$B66/1000000)+(B$27*EtOH!$K374/EtOH!$S$339/lb2T+B$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+B$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":0.89215909401775395},0,{"$f":"D$22*(1+NG!$B84/1000000)+D$23*(Electric!$B174+Electric!$C174)/1000000+D$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+D$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+D$26*(Coal!$B66/1000000)+(D$27*EtOH!$K374/EtOH!$S$339/lb2T+D$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+D$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":5.8049048290263165},{"$f":"'T&D'!CI170/1000000","v":1.2725056967244625E-2},{"$f":"F$22*(1+NG!$B84/1000000)+F$23*(Electric!$B174+Electric!$C174)/1000000+F$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+F$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+F$26*(Coal!$B66/1000000)+(F$27*EtOH!$K374/EtOH!$S$339/lb2T+F$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+F$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":7.8750147030726545},{"$f":"'T&D'!CJ170/1000000","v":1.2725056967244625E-2},{"$f":"H$22*(1+NG!$B84/1000000)+H$23*(Electric!$B174+Electric!$C174)/1000000+H$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+H$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+H$26*(Coal!$B66/1000000)+(H$27*EtOH!$K374/EtOH!$S$339/lb2T+H$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+H$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":2.6456866974498663},{"$f":"'T&D'!CK170/1000000","v":1.2725056967244625E-2},{"$f":"J$22*(1+NG!$B84/1000000)+J$23*(Electric!$B174+Electric!$C174)/1000000+J$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+J$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+J$26*(Coal!$B66/1000000)+(J$27*EtOH!$K374/EtOH!$S$339/lb2T+J$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+J$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":12.493267659595771},{"$f":"'T&D'!CL170/1000000","v":1.2725056967244625E-2},{"$f":"L$22*(1+NG!$B84/1000000)+L$23*(Electric!$B174+Electric!$C174)/1000000+L$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+L$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+L$26*(Coal!$B66/1000000)+(L$27*EtOH!$K374/EtOH!$S$339/lb2T+L$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+L$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":5.6336664788613549},{"$f":"'T&D'!CM170/1000000","v":1.2725056967244625E-2},{"$f":"N$22*(1+NG!$B84/1000000)+N$23*(Electric!$B174+Electric!$C174)/1000000+N$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+N$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+N$26*(Coal!$B66/1000000)+(N$27*EtOH!$K374/EtOH!$S$339/lb2T+N$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+N$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":8.5194918479175517},{"$f":"'T&D'!CN170/1000000","v":1.2725056967244625E-2},{"$f":"P$22*(1+NG!$B84/1000000)+P$23*(Electric!$B174+Electric!$C174)/1000000+P$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+P$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+P$26*(Coal!$B66/1000000)+(P$27*EtOH!$K374/EtOH!$S$339/lb2T+P$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+P$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":34.514807317929474},{"$f":"'T&D'!CN170/1000000","v":1.2725056967244625E-2},{"$f":"R$22*(1+NG!$B84/1000000)+R$23*(Electric!$B174+Electric!$C174)/1000000+R$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+R$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+R$26*(Coal!$B66/1000000)+(R$27*EtOH!$K374/EtOH!$S$339/lb2T+R$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+R$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":36.525616961970194},{"$f":"'T&D'!CN170/1000000","v":1.2725056967244625E-2},{"$f":"T$22*(1+NG!$B84/1000000)+T$23*(Electric!$B174+Electric!$C174)/1000000+T$24*((Petroleum!$B222*Petroleum!$I$218+Petroleum!$I222)/1000000)+T$25*((Petroleum!$B222*Petroleum!$J$218+Petroleum!$J222)/1000000)+T$26*(Coal!$B66/1000000)+(T$27*EtOH!$K374/EtOH!$S$339/lb2T+T$28*EtOH!$DT374/MT2T)/1000000+MMULT($B67:$G67+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+T$36*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U51:$W51))","v":30.32452729924508},{"$f":"'T&D'!CO170/1000000","v":1.2725056967244625E-2},{"$f":"V39-V40-V42","v":0.81128385732158792},0]
["     Petroleum",{"$f":"B$22*(NG!$B85/1000000)+B$23*(Electric!$B175+Electric!$C175)/1000000+B$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$26*(Coal!$B67/1000000)+(B$27*EtOH!$K375/EtOH!$S$339/lb2T+B$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+B$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":0.13546912995836505},0,{"$f":"D$22*(NG!$B85/1000000)+D$23*(Electric!$B175+Electric!$C175)/1000000+D$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+D$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+D$26*(Coal!$B67/1000000)+(D$27*EtOH!$K375/EtOH!$S$339/lb2T+D$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+D$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":1.0957052633659947},{"$f":"'T&D'!CI171/1000000","v":0.11390438586117523},{"$f":"F$22*(NG!$B85/1000000)+F$23*(Electric!$B175+Electric!$C175)/1000000+F$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+F$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+F$26*(Coal!$B67/1000000)+(F$27*EtOH!$K375/EtOH!$S$339/lb2T+F$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+F$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":3.373324290077456},{"$f":"'T&D'!CJ171/1000000","v":0.11390438586117523},{"$f":"H$22*(NG!$B85/1000000)+H$23*(Electric!$B175+Electric!$C175)/1000000+H$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+H$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+H$26*(Coal!$B67/1000000)+(H$27*EtOH!$K375/EtOH!$S$339/lb2T+H$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+H$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":1.9739425149189648E-2},{"$f":"'T&D'!CK171/1000000","v":0.11390438586117523},{"$f":"J$22*(NG!$B85/1000000)+J$23*(Electric!$B175+Electric!$C175)/1000000+J$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+J$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+J$26*(Coal!$B67/1000000)+(J$27*EtOH!$K375/EtOH!$S$339/lb2T+J$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+J$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":1.4099655151428421},{"$f":"'T&D'!CL171/1000000","v":0.11390438586117523},{"$f":"L$22*(NG!$B85/1000000)+L$23*(Electric!$B175+Electric!$C175)/1000000+L$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+L$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+L$26*(Coal!$B67/1000000)+(L$27*EtOH!$K375/EtOH!$S$339/lb2T+L$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+L$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":1.1376890624201583},{"$f":"'T&D'!CM171/1000000","v":0.11390438586117523},{"$f":"N$22*(NG!$B85/1000000)+N$23*(Electric!$B175+Electric!$C175)/1000000+N$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+N$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+N$26*(Coal!$B67/1000000)+(N$27*EtOH!$K375/EtOH!$S$339/lb2T+N$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+N$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":0.47402898612087729},{"$f":"'T&D'!CN171/1000000","v":0.11390438586117523},{"$f":"P$22*(NG!$B85/1000000)+P$23*(Electric!$B175+Electric!$C175)/1000000+P$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+P$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+P$26*(Coal!$B67/1000000)+(P$27*EtOH!$K375/EtOH!$S$339/lb2T+P$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+P$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":3.2810304105813035},{"$f":"'T&D'!CN171/1000000","v":0.11390438586117523},{"$f":"R$22*(NG!$B85/1000000)+R$23*(Electric!$B175+Electric!$C175)/1000000+R$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+R$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+R$26*(Coal!$B67/1000000)+(R$27*EtOH!$K375/EtOH!$S$339/lb2T+R$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+R$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":6.1363224728433376},{"$f":"'T&D'!CN171/1000000","v":0.11390438586117523},{"$f":"T$22*(NG!$B85/1000000)+T$23*(Electric!$B175+Electric!$C175)/1000000+T$24*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+T$25*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+T$26*(Coal!$B67/1000000)+(T$27*EtOH!$K375/EtOH!$S$339/lb2T+T$28*EtOH!$DT375/MT2T)/1000000+MMULT($B68:$G68+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+T$36*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U52:$W52))","v":0.9301948214182737},{"$f":"'T&D'!CO171/1000000","v":0.11390438586117523},{"$f":"V$22*(NG!$X85/1000000)+V$23*(EtOH!$V305)/1000000+V$24*(1+(Petroleum!$N223*Petroleum!$Q$218+Petroleum!$Q223)/1000000)+V$25*(1+(Petroleum!$N223*Petroleum!$R$218+Petroleum!$R223)/1000000)+V$26*(Coal!$H67/1000000)","v":0.28732222556628489},0]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"B$22*(B$9*EF!$G6+B$10*EF!$D6+B$11*EF!$B6+B$12*EF!$C6+NG!$B86)+B$23*(Electric!$B176+Electric!$C176)+B$24*(B$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$25*(B$6*EF!$Q6+B$7*EF!$R6+B$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$26*(B$13*EF!$AC6+Coal!$B68)+(B$27*EtOH!$K377/EtOH!$S$339/lb2T+B$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+B$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":14.262949175785895},0,{"$f":"D$22*(C$9*EF!$G6+C$10*EF!$D6+C$11*EF!$B6+C$12*EF!$C6+NG!$B86)+D$23*(Electric!$B176+Electric!$C176)+D$24*(C$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+D$25*(C$6*EF!$Q6+C$7*EF!$R6+C$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+D$26*(C$13*EF!$AC6+Coal!$B68)+(D$27*EtOH!$K377/EtOH!$S$339/lb2T+D$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+D$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":307.76468837068904},{"$f":"'T&D'!CI173","v":2.7657223109497244},{"$f":"F$22*(D$9*EF!$G6+D$10*EF!$D6+D$11*EF!$B6+D$12*EF!$C6+NG!$B86)+F$23*(Electric!$B176+Electric!$C176)+F$24*(D$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+F$25*(D$6*EF!$Q6+D$7*EF!$R6+D$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+F$26*(D$13*EF!$AC6+Coal!$B68)+(F$27*EtOH!$K377/EtOH!$S$339/lb2T+F$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+F$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":840.45483984165469},{"$f":"'T&D'!CJ173","v":2.7657223109497244},{"$f":"H$22*(E$9*EF!$G6+E$10*EF!$D6+E$11*EF!$B6+E$12*EF!$C6+NG!$B86)+H$23*(Electric!$B176+Electric!$C176)+H$24*(E$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+H$25*(E$6*EF!$Q6+E$7*EF!$R6+E$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+H$26*(E$13*EF!$AC6+Coal!$B68)+(H$27*EtOH!$K377/EtOH!$S$339/lb2T+H$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+H$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":71.099217613689788},{"$f":"'T&D'!CK173","v":2.7657223109497244},{"$f":"J$22*(F$9*EF!$G6+F$10*EF!$D6+F$11*EF!$B6+F$12*EF!$C6+NG!$B86)+J$23*(Electric!$B176+Electric!$C176)+J$24*(F$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+J$25*(F$6*EF!$Q6+F$7*EF!$R6+F$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+J$26*(F$13*EF!$AC6+Coal!$B68)+(J$27*EtOH!$K377/EtOH!$S$339/lb2T+J$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+J$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":279.87352150291503},{"$f":"'T&D'!CL173","v":2.7657223109497244},{"$f":"L$22*(G$9*EF!$G6+G$10*EF!$D6+G$11*EF!$B6+G$12*EF!$C6+NG!$B86)+L$23*(Electric!$B176+Electric!$C176)+L$24*(G$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+L$25*(G$6*EF!$Q6+G$7*EF!$R6+G$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+L$26*(G$13*EF!$AC6+Coal!$B68)+(L$27*EtOH!$K377/EtOH!$S$339/lb2T+L$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+L$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":293.85004351441069},{"$f":"'T&D'!CM173","v":2.7657223109497244},{"$f":"N$22*(H$9*EF!$G6+H$10*EF!$D6+H$11*EF!$B6+H$12*EF!$C6+NG!$B86)+N$23*(Electric!$B176+Electric!$C176)+N$24*(H$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+N$25*(H$6*EF!$Q6+H$7*EF!$R6+H$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+N$26*(H$13*EF!$AC6+Coal!$B68)+(N$27*EtOH!$K377/EtOH!$S$339/lb2T+N$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+N$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":183.00230521953296},{"$f":"'T&D'!CN173","v":2.7657223109497244},{"$f":"P$22*(I$9*EF!$G6+I$10*EF!$D6+I$11*EF!$B6+I$12*EF!$C6+NG!$B86)+P$23*(Electric!$B176+Electric!$C176)+P$24*(I$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+P$25*(I$6*EF!$Q6+I$7*EF!$R6+I$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+P$26*(I$13*EF!$AC6+Coal!$B68)+(P$27*EtOH!$K377/EtOH!$S$339/lb2T+P$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+P$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":1005.1543515166146},{"$f":"'T&D'!CN173","v":2.7657223109497244},{"$f":"R$22*(J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6+NG!$B86)+R$23*(Electric!$B176+Electric!$C176)+R$24*(J$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+R$25*(J$6*EF!$Q6+J$7*EF!$R6+J$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+R$26*(J$13*EF!$AC6+Coal!$B68)+(R$27*EtOH!$K377/EtOH!$S$339/lb2T+R$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+R$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":2457.7828236273026},{"$f":"'T&D'!CN173","v":2.7657223109497244},{"$f":"T$22*(K$9*EF!$G6+K$10*EF!$D6+K$11*EF!$B6+K$12*EF!$C6+NG!$B86)+T$23*(Electric!$B176+Electric!$C176)+T$24*(K$5*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+T$25*(K$6*EF!$Q6+K$7*EF!$R6+K$8*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+T$26*(K$13*EF!$AC6+Coal!$B68)+(T$27*EtOH!$K377/EtOH!$S$339/lb2T+T$28*EtOH!$DT377/MT2T)+MMULT($B70:$G70+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+T$36*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U54:$W54))","v":909.79738863964872},{"$f":"'T&D'!CO173","v":2.7657223109497244},{"$f":"V$22*(L$9*EF!$G6+L$10*EF!$D6+L$11*EF!$B6+L$12*EF!$C6+NG!$X86)+V$23*(EtOH!$V306)+V$24*(L$5*EF!$M6+Petroleum!$N224*Petroleum!$Q$218+Petroleum!$Q224)+V$25*(L$6*EF!$Q6+L$7*EF!$R6+L$8*EF!$S6+Petroleum!$N224*Petroleum!$R$218+Petroleum!$R224)+V$26*(L$13*EF!$AC6+Coal!$H68)","v":14.836937693746373},0]
["     CO",{"$f":"B$22*(B$9*EF!$G7+B$10*EF!$D7+B$11*EF!$B7+B$12*EF!$C7+NG!$B87)+B$23*(Electric!$B177+Electric!$C177)+B$24*(B$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$25*(B$6*EF!$Q7+B$7*EF!$R7+B$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$26*(B$13*EF!$AC7+Coal!$B69)+(B$27*EtOH!$K378/EtOH!$S$339/lb2T+B$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+B$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":61.06509382908888},0,{"$f":"D$22*(C$9*EF!$G7+C$10*EF!$D7+C$11*EF!$B7+C$12*EF!$C7+NG!$B87)+D$23*(Electric!$B177+Electric!$C177)+D$24*(C$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+D$25*(C$6*EF!$Q7+C$7*EF!$R7+C$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+D$26*(C$13*EF!$AC7+Coal!$B69)+(D$27*EtOH!$K378/EtOH!$S$339/lb2T+D$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+D$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":1494.7882493136697},{"$f":"'T&D'!CI174","v":9.4406891491095895},{"$f":"F$22*(D$9*EF!$G7+D$10*EF!$D7+D$11*EF!$B7+D$12*EF!$C7+NG!$B87)+F$23*(Electric!$B177+Electric!$C177)+F$24*(D$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+F$25*(D$6*EF!$Q7+D$7*EF!$R7+D$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+F$26*(D$13*EF!$AC7+Coal!$B69)+(F$27*EtOH!$K378/EtOH!$S$339/lb2T+F$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+F$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":4165.6821860353912},{"$f":"'T&D'!CJ174","v":9.4406891491095895},{"$f":"H$22*(E$9*EF!$G7+E$10*EF!$D7+E$11*EF!$B7+E$12*EF!$C7+NG!$B87)+H$23*(Electric!$B177+Electric!$C177)+H$24*(E$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+H$25*(E$6*EF!$Q7+E$7*EF!$R7+E$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+H$26*(E$13*EF!$AC7+Coal!$B69)+(H$27*EtOH!$K378/EtOH!$S$339/lb2T+H$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+H$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":646.42188389679382},{"$f":"'T&D'!CK174","v":9.4406891491095895},{"$f":"J$22*(F$9*EF!$G7+F$10*EF!$D7+F$11*EF!$B7+F$12*EF!$C7+NG!$B87)+J$23*(Electric!$B177+Electric!$C177)+J$24*(F$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+J$25*(F$6*EF!$Q7+F$7*EF!$R7+F$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+J$26*(F$13*EF!$AC7+Coal!$B69)+(J$27*EtOH!$K378/EtOH!$S$339/lb2T+J$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+J$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":1101.7736261117291},{"$f":"'T&D'!CL174","v":9.4406891491095895},{"$f":"L$22*(G$9*EF!$G7+G$10*EF!$D7+G$11*EF!$B7+G$12*EF!$C7+NG!$B87)+L$23*(Electric!$B177+Electric!$C177)+L$24*(G$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+L$25*(G$6*EF!$Q7+G$7*EF!$R7+G$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+L$26*(G$13*EF!$AC7+Coal!$B69)+(L$27*EtOH!$K378/EtOH!$S$339/lb2T+L$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+L$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":1422.4192572141906},{"$f":"'T&D'!CM174","v":9.4406891491095895},{"$f":"N$22*(H$9*EF!$G7+H$10*EF!$D7+H$11*EF!$B7+H$12*EF!$C7+NG!$B87)+N$23*(Electric!$B177+Electric!$C177)+N$24*(H$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+N$25*(H$6*EF!$Q7+H$7*EF!$R7+H$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+N$26*(H$13*EF!$AC7+Coal!$B69)+(N$27*EtOH!$K378/EtOH!$S$339/lb2T+N$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+N$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":713.59497997913218},{"$f":"'T&D'!CN174","v":9.4406891491095895},{"$f":"P$22*(I$9*EF!$G7+I$10*EF!$D7+I$11*EF!$B7+I$12*EF!$C7+NG!$B87)+P$23*(Electric!$B177+Electric!$C177)+P$24*(I$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+P$25*(I$6*EF!$Q7+I$7*EF!$R7+I$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+P$26*(I$13*EF!$AC7+Coal!$B69)+(P$27*EtOH!$K378/EtOH!$S$339/lb2T+P$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+P$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":4136.2738042431938},{"$f":"'T&D'!CN174","v":9.4406891491095895},{"$f":"R$22*(J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7+NG!$B87)+R$23*(Electric!$B177+Electric!$C177)+R$24*(J$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+R$25*(J$6*EF!$Q7+J$7*EF!$R7+J$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+R$26*(J$13*EF!$AC7+Coal!$B69)+(R$27*EtOH!$K378/EtOH!$S$339/lb2T+R$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+R$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":8028.0289227217399},{"$f":"'T&D'!CN174","v":9.4406891491095895},{"$f":"T$22*(K$9*EF!$G7+K$10*EF!$D7+K$11*EF!$B7+K$12*EF!$C7+NG!$B87)+T$23*(Electric!$B177+Electric!$C177)+T$24*(K$5*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+T$25*(K$6*EF!$Q7+K$7*EF!$R7+K$8*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+T$26*(K$13*EF!$AC7+Coal!$B69)+(T$27*EtOH!$K378/EtOH!$S$339/lb2T+T$28*EtOH!$DT378/MT2T)+MMULT($B71:$G71+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+T$36*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U55:$W55))","v":3983.8162926976188},{"$f":"'T&D'!CO174","v":9.4406891491095895},{"$f":"V$22*(L$9*EF!$G7+L$10*EF!$D7+L$11*EF!$B7+L$12*EF!$C7+NG!$X87)+V$23*(EtOH!$V307)+V$24*(L$5*EF!$M7+Petroleum!$N225*Petroleum!$Q$218+Petroleum!$Q225)+V$25*(L$6*EF!$Q7+L$7*EF!$R7+L$8*EF!$S7+Petroleum!$N225*Petroleum!$R$218+Petroleum!$R225)+V$26*(L$13*EF!$AC7+Coal!$H69)","v":79.89185966082097},0]
["     NOx",{"$f":"B$22*(B$9*EF!$G8+B$10*EF!$D8+B$11*EF!$B8+B$12*EF!$C8+NG!$B88)+B$23*(Electric!$B178+Electric!$C178)+B$24*(B$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$25*(B$6*EF!$Q8+B$7*EF!$R8+B$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$26*(B$13*EF!$AC8+Coal!$B70)+(B$27*EtOH!$K379/EtOH!$S$339/lb2T+B$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+B$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":130.97939856007611},0,{"$f":"D$22*(C$9*EF!$G8+C$10*EF!$D8+C$11*EF!$B8+C$12*EF!$C8+NG!$B88)+D$23*(Electric!$B178+Electric!$C178)+D$24*(C$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+D$25*(C$6*EF!$Q8+C$7*EF!$R8+C$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+D$26*(C$13*EF!$AC8+Coal!$B70)+(D$27*EtOH!$K379/EtOH!$S$339/lb2T+D$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+D$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":1795.0341097391033},{"$f":"'T&D'!CI175","v":25.778411456352643},{"$f":"F$22*(D$9*EF!$G8+D$10*EF!$D8+D$11*EF!$B8+D$12*EF!$C8+NG!$B88)+F$23*(Electric!$B178+Electric!$C178)+F$24*(D$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+F$25*(D$6*EF!$Q8+D$7*EF!$R8+D$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+F$26*(D$13*EF!$AC8+Coal!$B70)+(F$27*EtOH!$K379/EtOH!$S$339/lb2T+F$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+F$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":4749.3339841298948},{"$f":"'T&D'!CJ175","v":25.778411456352643},{"$f":"H$22*(E$9*EF!$G8+E$10*EF!$D8+E$11*EF!$B8+E$12*EF!$C8+NG!$B88)+H$23*(Electric!$B178+Electric!$C178)+H$24*(E$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+H$25*(E$6*EF!$Q8+E$7*EF!$R8+E$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+H$26*(E$13*EF!$AC8+Coal!$B70)+(H$27*EtOH!$K379/EtOH!$S$339/lb2T+H$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+H$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":225.64422131288563},{"$f":"'T&D'!CK175","v":25.778411456352643},{"$f":"J$22*(F$9*EF!$G8+F$10*EF!$D8+F$11*EF!$B8+F$12*EF!$C8+NG!$B88)+J$23*(Electric!$B178+Electric!$C178)+J$24*(F$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+J$25*(F$6*EF!$Q8+F$7*EF!$R8+F$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+J$26*(F$13*EF!$AC8+Coal!$B70)+(J$27*EtOH!$K379/EtOH!$S$339/lb2T+J$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+J$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":2993.4474532422901},{"$f":"'T&D'!CL175","v":25.778411456352643},{"$f":"L$22*(G$9*EF!$G8+G$10*EF!$D8+G$11*EF!$B8+G$12*EF!$C8+NG!$B88)+L$23*(Electric!$B178+Electric!$C178)+L$24*(G$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+L$25*(G$6*EF!$Q8+G$7*EF!$R8+G$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+L$26*(G$13*EF!$AC8+Coal!$B70)+(L$27*EtOH!$K379/EtOH!$S$339/lb2T+L$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+L$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":1723.5659583095744},{"$f":"'T&D'!CM175","v":25.778411456352643},{"$f":"N$22*(H$9*EF!$G8+H$10*EF!$D8+H$11*EF!$B8+H$12*EF!$C8+NG!$B88)+N$23*(Electric!$B178+Electric!$C178)+N$24*(H$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+N$25*(H$6*EF!$Q8+H$7*EF!$R8+H$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+N$26*(H$13*EF!$AC8+Coal!$B70)+(N$27*EtOH!$K379/EtOH!$S$339/lb2T+N$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+N$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":1883.4360224657617},{"$f":"'T&D'!CN175","v":25.778411456352643},{"$f":"P$22*(I$9*EF!$G8+I$10*EF!$D8+I$11*EF!$B8+I$12*EF!$C8+NG!$B88)+P$23*(Electric!$B178+Electric!$C178)+P$24*(I$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+P$25*(I$6*EF!$Q8+I$7*EF!$R8+I$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+P$26*(I$13*EF!$AC8+Coal!$B70)+(P$27*EtOH!$K379/EtOH!$S$339/lb2T+P$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+P$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":9570.1436555145337},{"$f":"'T&D'!CN175","v":25.778411456352643},{"$f":"R$22*(J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8+NG!$B88)+R$23*(Electric!$B178+Electric!$C178)+R$24*(J$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+R$25*(J$6*EF!$Q8+J$7*EF!$R8+J$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+R$26*(J$13*EF!$AC8+Coal!$B70)+(R$27*EtOH!$K379/EtOH!$S$339/lb2T+R$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+R$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":9555.3052122270001},{"$f":"'T&D'!CN175","v":25.778411456352643},{"$f":"T$22*(K$9*EF!$G8+K$10*EF!$D8+K$11*EF!$B8+K$12*EF!$C8+NG!$B88)+T$23*(Electric!$B178+Electric!$C178)+T$24*(K$5*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+T$25*(K$6*EF!$Q8+K$7*EF!$R8+K$8*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+T$26*(K$13*EF!$AC8+Coal!$B70)+(T$27*EtOH!$K379/EtOH!$S$339/lb2T+T$28*EtOH!$DT379/MT2T)+MMULT($B72:$G72+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B56:$C56,Ag_Inputs!$E56)+T$36*(SUM(Ag_Inputs!$X56:$Y56,Ag_Inputs!$AA56)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R56:$T56)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U56:$W56))","v":3120.4849615805929},{"$f":"'T&D'!CO175","v":25.778411456352643},{"$f":"V$22*(L$9*EF!$G8+L$10*EF!$D8+L$11*EF!$B8+L$12*EF!$C8+NG!$X88)+V$23*(EtOH!$V308)+V$24*(L$5*EF!$M8+Petroleum!$N226*Petroleum!$Q$218+Petroleum!$Q226)+V$25*(L$6*EF!$Q8+L$7*EF!$R8+L$8*EF!$S8+Petroleum!$N226*Petroleum!$R$218+Petroleum!$R226)+V$26*(L$13*EF!$AC8+Coal!$H70)","v":184.37284785142407},0]
["     PM10",{"$f":"B$22*(B$9*EF!$G9+B$10*EF!$D9+B$11*EF!$B9+B$12*EF!$C9+NG!$B89)+B$23*(Electric!$B179+Electric!$C179)+B$24*(B$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$25*(B$6*EF!$Q9+B$7*EF!$R9+B$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$26*(B$13*EF!$AC9+Coal!$B71)+(B$27*EtOH!$K380/EtOH!$S$339/lb2T+B$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+B$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":19.791717025923081},0,{"$f":"D$22*(C$9*EF!$G9+C$10*EF!$D9+C$11*EF!$B9+C$12*EF!$C9+NG!$B89)+D$23*(Electric!$B179+Electric!$C179)+D$24*(C$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+D$25*(C$6*EF!$Q9+C$7*EF!$R9+C$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+D$26*(C$13*EF!$AC9+Coal!$B71)+(D$27*EtOH!$K380/EtOH!$S$339/lb2T+D$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+D$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":116.20377351510814},{"$f":"'T&D'!CI176","v":0.62979351890405966},{"$f":"F$22*(D$9*EF!$G9+D$10*EF!$D9+D$11*EF!$B9+D$12*EF!$C9+NG!$B89)+F$23*(Electric!$B179+Electric!$C179)+F$24*(D$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+F$25*(D$6*EF!$Q9+D$7*EF!$R9+D$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+F$26*(D$13*EF!$AC9+Coal!$B71)+(F$27*EtOH!$K380/EtOH!$S$339/lb2T+F$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+F$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":281.81553984285949},{"$f":"'T&D'!CJ176","v":0.62979351890405966},{"$f":"H$22*(E$9*EF!$G9+E$10*EF!$D9+E$11*EF!$B9+E$12*EF!$C9+NG!$B89)+H$23*(Electric!$B179+Electric!$C179)+H$24*(E$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+H$25*(E$6*EF!$Q9+E$7*EF!$R9+E$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+H$26*(E$13*EF!$AC9+Coal!$B71)+(H$27*EtOH!$K380/EtOH!$S$339/lb2T+H$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+H$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":56.468666403327511},{"$f":"'T&D'!CK176","v":0.62979351890405966},{"$f":"J$22*(F$9*EF!$G9+F$10*EF!$D9+F$11*EF!$B9+F$12*EF!$C9+NG!$B89)+J$23*(Electric!$B179+Electric!$C179)+J$24*(F$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+J$25*(F$6*EF!$Q9+F$7*EF!$R9+F$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+J$26*(F$13*EF!$AC9+Coal!$B71)+(J$27*EtOH!$K380/EtOH!$S$339/lb2T+J$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+J$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":586.74510994359252},{"$f":"'T&D'!CL176","v":0.62979351890405966},{"$f":"L$22*(G$9*EF!$G9+G$10*EF!$D9+G$11*EF!$B9+G$12*EF!$C9+NG!$B89)+L$23*(Electric!$B179+Electric!$C179)+L$24*(G$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+L$25*(G$6*EF!$Q9+G$7*EF!$R9+G$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+L$26*(G$13*EF!$AC9+Coal!$B71)+(L$27*EtOH!$K380/EtOH!$S$339/lb2T+L$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+L$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":110.44217430798281},{"$f":"'T&D'!CM176","v":0.62979351890405966},{"$f":"N$22*(H$9*EF!$G9+H$10*EF!$D9+H$11*EF!$B9+H$12*EF!$C9+NG!$B89)+N$23*(Electric!$B179+Electric!$C179)+N$24*(H$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+N$25*(H$6*EF!$Q9+H$7*EF!$R9+H$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+N$26*(H$13*EF!$AC9+Coal!$B71)+(N$27*EtOH!$K380/EtOH!$S$339/lb2T+N$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+N$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":361.96962740694448},{"$f":"'T&D'!CN176","v":0.62979351890405966},{"$f":"P$22*(I$9*EF!$G9+I$10*EF!$D9+I$11*EF!$B9+I$12*EF!$C9+NG!$B89)+P$23*(Electric!$B179+Electric!$C179)+P$24*(I$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+P$25*(I$6*EF!$Q9+I$7*EF!$R9+I$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+P$26*(I$13*EF!$AC9+Coal!$B71)+(P$27*EtOH!$K380/EtOH!$S$339/lb2T+P$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+P$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":1724.8407079394296},{"$f":"'T&D'!CN176","v":0.62979351890405966},{"$f":"R$22*(J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9+NG!$B89)+R$23*(Electric!$B179+Electric!$C179)+R$24*(J$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+R$25*(J$6*EF!$Q9+J$7*EF!$R9+J$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+R$26*(J$13*EF!$AC9+Coal!$B71)+(R$27*EtOH!$K380/EtOH!$S$339/lb2T+R$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+R$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":734.81587116891023},{"$f":"'T&D'!CN176","v":0.62979351890405966},{"$f":"T$22*(K$9*EF!$G9+K$10*EF!$D9+K$11*EF!$B9+K$12*EF!$C9+NG!$B89)+T$23*(Electric!$B179+Electric!$C179)+T$24*(K$5*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+T$25*(K$6*EF!$Q9+K$7*EF!$R9+K$8*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+T$26*(K$13*EF!$AC9+Coal!$B71)+(T$27*EtOH!$K380/EtOH!$S$339/lb2T+T$28*EtOH!$DT380/MT2T)+MMULT($B73:$G73+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+T$36*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U57:$W57))","v":481.66237579797024},{"$f":"'T&D'!CO176","v":0.62979351890405966},{"$f":"V$22*(L$9*EF!$G9+L$10*EF!$D9+L$11*EF!$B9+L$12*EF!$C9+NG!$X89)+V$23*(EtOH!$V309)+V$24*(L$5*EF!$M9+Petroleum!$N227*Petroleum!$Q$218+Petroleum!$Q227)+V$25*(L$6*EF!$Q9+L$7*EF!$R9+L$8*EF!$S9+Petroleum!$N227*Petroleum!$R$218+Petroleum!$R227)+V$26*(L$13*EF!$AC9+Coal!$H71)","v":31.804477392873892},0]
["     PM2.5",{"$f":"B$22*(B$9*EF!$G10+B$10*EF!$D10+B$11*EF!$B10+B$12*EF!$C10+NG!$B90)+B$23*(Electric!$B180+Electric!$C180)+B$24*(B$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$25*(B$6*EF!$Q10+B$7*EF!$R10+B$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$26*(B$13*EF!$AC10+Coal!$B72)+(B$27*EtOH!$K381/EtOH!$S$339/lb2T+B$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+B$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":12.442707842000242},0,{"$f":"D$22*(C$9*EF!$G10+C$10*EF!$D10+C$11*EF!$B10+C$12*EF!$C10+NG!$B90)+D$23*(Electric!$B180+Electric!$C180)+D$24*(C$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+D$25*(C$6*EF!$Q10+C$7*EF!$R10+C$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+D$26*(C$13*EF!$AC10+Coal!$B72)+(D$27*EtOH!$K381/EtOH!$S$339/lb2T+D$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+D$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":95.676852065767264},{"$f":"'T&D'!CI177","v":0.53682225688872198},{"$f":"F$22*(D$9*EF!$G10+D$10*EF!$D10+D$11*EF!$B10+D$12*EF!$C10+NG!$B90)+F$23*(Electric!$B180+Electric!$C180)+F$24*(D$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+F$25*(D$6*EF!$Q10+D$7*EF!$R10+D$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+F$26*(D$13*EF!$AC10+Coal!$B72)+(F$27*EtOH!$K381/EtOH!$S$339/lb2T+F$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+F$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":237.41193062593501},{"$f":"'T&D'!CJ177","v":0.53682225688872198},{"$f":"H$22*(E$9*EF!$G10+E$10*EF!$D10+E$11*EF!$B10+E$12*EF!$C10+NG!$B90)+H$23*(Electric!$B180+Electric!$C180)+H$24*(E$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+H$25*(E$6*EF!$Q10+E$7*EF!$R10+E$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+H$26*(E$13*EF!$AC10+Coal!$B72)+(H$27*EtOH!$K381/EtOH!$S$339/lb2T+H$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+H$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":33.388646686882254},{"$f":"'T&D'!CK177","v":0.53682225688872198},{"$f":"J$22*(F$9*EF!$G10+F$10*EF!$D10+F$11*EF!$B10+F$12*EF!$C10+NG!$B90)+J$23*(Electric!$B180+Electric!$C180)+J$24*(F$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+J$25*(F$6*EF!$Q10+F$7*EF!$R10+F$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+J$26*(F$13*EF!$AC10+Coal!$B72)+(J$27*EtOH!$K381/EtOH!$S$339/lb2T+J$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+J$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":357.77225762317846},{"$f":"'T&D'!CL177","v":0.53682225688872198},{"$f":"L$22*(G$9*EF!$G10+G$10*EF!$D10+G$11*EF!$B10+G$12*EF!$C10+NG!$B90)+L$23*(Electric!$B180+Electric!$C180)+L$24*(G$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+L$25*(G$6*EF!$Q10+G$7*EF!$R10+G$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+L$26*(G$13*EF!$AC10+Coal!$B72)+(L$27*EtOH!$K381/EtOH!$S$339/lb2T+L$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+L$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":91.04539508882543},{"$f":"'T&D'!CM177","v":0.53682225688872198},{"$f":"N$22*(H$9*EF!$G10+H$10*EF!$D10+H$11*EF!$B10+H$12*EF!$C10+NG!$B90)+N$23*(Electric!$B180+Electric!$C180)+N$24*(H$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+N$25*(H$6*EF!$Q10+H$7*EF!$R10+H$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+N$26*(H$13*EF!$AC10+Coal!$B72)+(N$27*EtOH!$K381/EtOH!$S$339/lb2T+N$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+N$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":223.37167647964094},{"$f":"'T&D'!CN177","v":0.53682225688872198},{"$f":"P$22*(I$9*EF!$G10+I$10*EF!$D10+I$11*EF!$B10+I$12*EF!$C10+NG!$B90)+P$23*(Electric!$B180+Electric!$C180)+P$24*(I$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+P$25*(I$6*EF!$Q10+I$7*EF!$R10+I$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+P$26*(I$13*EF!$AC10+Coal!$B72)+(P$27*EtOH!$K381/EtOH!$S$339/lb2T+P$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+P$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":1073.2589281960672},{"$f":"'T&D'!CN177","v":0.53682225688872198},{"$f":"R$22*(J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10+NG!$B90)+R$23*(Electric!$B180+Electric!$C180)+R$24*(J$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+R$25*(J$6*EF!$Q10+J$7*EF!$R10+J$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+R$26*(J$13*EF!$AC10+Coal!$B72)+(R$27*EtOH!$K381/EtOH!$S$339/lb2T+R$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+R$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":564.39247627772397},{"$f":"'T&D'!CN177","v":0.53682225688872198},{"$f":"T$22*(K$9*EF!$G10+K$10*EF!$D10+K$11*EF!$B10+K$12*EF!$C10+NG!$B90)+T$23*(Electric!$B180+Electric!$C180)+T$24*(K$5*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+T$25*(K$6*EF!$Q10+K$7*EF!$R10+K$8*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+T$26*(K$13*EF!$AC10+Coal!$B72)+(T$27*EtOH!$K381/EtOH!$S$339/lb2T+T$28*EtOH!$DT381/MT2T)+MMULT($B74:$G74+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+T$36*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U58:$W58))","v":318.77272873362523},{"$f":"'T&D'!CO177","v":0.53682225688872198},{"$f":"V$22*(L$9*EF!$G10+L$10*EF!$D10+L$11*EF!$B10+L$12*EF!$C10+NG!$X90)+V$23*(EtOH!$V310)+V$24*(L$5*EF!$M10+Petroleum!$N228*Petroleum!$Q$218+Petroleum!$Q228)+V$25*(L$6*EF!$Q10+L$7*EF!$R10+L$8*EF!$S10+Petroleum!$N228*Petroleum!$R$218+Petroleum!$R228)+V$26*(L$13*EF!$AC10+Coal!$H72)","v":21.272563069099814},0]
["     SOx",{"$f":"B$22*(B$9*EF!$G11+B$10*EF!$D11+B$11*EF!$B11+B$12*EF!$C11+NG!$B91)+B$23*(Electric!$B181+Electric!$C181)+B$24*(B$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$25*(B$6*EF!$Q11+B$7*EF!$R11+B$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$26*(B$13*EF!$AC11+Coal!$B73)+(B$27*EtOH!$K382/EtOH!$S$339/lb2T+B$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+B$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":197.59161300619166},0,{"$f":"D$22*(C$9*EF!$G11+C$10*EF!$D11+C$11*EF!$B11+C$12*EF!$C11+NG!$B91)+D$23*(Electric!$B181+Electric!$C181)+D$24*(C$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+D$25*(C$6*EF!$Q11+C$7*EF!$R11+C$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+D$26*(C$13*EF!$AC11+Coal!$B73)+(D$27*EtOH!$K382/EtOH!$S$339/lb2T+D$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+D$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":1560.8955980794603},{"$f":"'T&D'!CI178","v":3.7605315877996426},{"$f":"F$22*(D$9*EF!$G11+D$10*EF!$D11+D$11*EF!$B11+D$12*EF!$C11+NG!$B91)+F$23*(Electric!$B181+Electric!$C181)+F$24*(D$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+F$25*(D$6*EF!$Q11+D$7*EF!$R11+D$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+F$26*(D$13*EF!$AC11+Coal!$B73)+(F$27*EtOH!$K382/EtOH!$S$339/lb2T+F$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+F$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":4402.5017648987741},{"$f":"'T&D'!CJ178","v":3.7605315877996426},{"$f":"H$22*(E$9*EF!$G11+E$10*EF!$D11+E$11*EF!$B11+E$12*EF!$C11+NG!$B91)+H$23*(Electric!$B181+Electric!$C181)+H$24*(E$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+H$25*(E$6*EF!$Q11+E$7*EF!$R11+E$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+H$26*(E$13*EF!$AC11+Coal!$B73)+(H$27*EtOH!$K382/EtOH!$S$339/lb2T+H$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+H$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":69.563086567026318},{"$f":"'T&D'!CK178","v":3.7605315877996426},{"$f":"J$22*(F$9*EF!$G11+F$10*EF!$D11+F$11*EF!$B11+F$12*EF!$C11+NG!$B91)+J$23*(Electric!$B181+Electric!$C181)+J$24*(F$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+J$25*(F$6*EF!$Q11+F$7*EF!$R11+F$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+J$26*(F$13*EF!$AC11+Coal!$B73)+(J$27*EtOH!$K382/EtOH!$S$339/lb2T+J$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+J$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":5214.7211924246776},{"$f":"'T&D'!CL178","v":3.7605315877996426},{"$f":"L$22*(G$9*EF!$G11+G$10*EF!$D11+G$11*EF!$B11+G$12*EF!$C11+NG!$B91)+L$23*(Electric!$B181+Electric!$C181)+L$24*(G$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+L$25*(G$6*EF!$Q11+G$7*EF!$R11+G$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+L$26*(G$13*EF!$AC11+Coal!$B73)+(L$27*EtOH!$K382/EtOH!$S$339/lb2T+L$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+L$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":1472.7664016372282},{"$f":"'T&D'!CM178","v":3.7605315877996426},{"$f":"N$22*(H$9*EF!$G11+H$10*EF!$D11+H$11*EF!$B11+H$12*EF!$C11+NG!$B91)+N$23*(Electric!$B181+Electric!$C181)+N$24*(H$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+N$25*(H$6*EF!$Q11+H$7*EF!$R11+H$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+N$26*(H$13*EF!$AC11+Coal!$B73)+(N$27*EtOH!$K382/EtOH!$S$339/lb2T+N$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+N$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":3057.5677570987177},{"$f":"'T&D'!CN178","v":3.7605315877996426},{"$f":"P$22*(I$9*EF!$G11+I$10*EF!$D11+I$11*EF!$B11+I$12*EF!$C11+NG!$B91)+P$23*(Electric!$B181+Electric!$C181)+P$24*(I$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+P$25*(I$6*EF!$Q11+I$7*EF!$R11+I$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+P$26*(I$13*EF!$AC11+Coal!$B73)+(P$27*EtOH!$K382/EtOH!$S$339/lb2T+P$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+P$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":15284.786472898959},{"$f":"'T&D'!CN178","v":3.7605315877996426},{"$f":"R$22*(J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11+NG!$B91)+R$23*(Electric!$B181+Electric!$C181)+R$24*(J$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+R$25*(J$6*EF!$Q11+J$7*EF!$R11+J$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+R$26*(J$13*EF!$AC11+Coal!$B73)+(R$27*EtOH!$K382/EtOH!$S$339/lb2T+R$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+R$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":8716.1826380658495},{"$f":"'T&D'!CN178","v":3.7605315877996426},{"$f":"T$22*(K$9*EF!$G11+K$10*EF!$D11+K$11*EF!$B11+K$12*EF!$C11+NG!$B91)+T$23*(Electric!$B181+Electric!$C181)+T$24*(K$5*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+T$25*(K$6*EF!$Q11+K$7*EF!$R11+K$8*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+T$26*(K$13*EF!$AC11+Coal!$B73)+(T$27*EtOH!$K382/EtOH!$S$339/lb2T+T$28*EtOH!$DT382/MT2T)+MMULT($B75:$G75+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+T$36*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U59:$W59))","v":3585.5980251181591},{"$f":"'T&D'!CO178","v":3.7605315877996426},{"$f":"V$22*(L$9*EF!$G11+L$10*EF!$D11+L$11*EF!$B11+L$12*EF!$C11+NG!$X91)+V$23*(EtOH!$V311)+V$24*(L$5*EF!$M11+Petroleum!$N229*Petroleum!$Q$218+Petroleum!$Q229)+V$25*(L$6*EF!$Q11+L$7*EF!$R11+L$8*EF!$S11+Petroleum!$N229*Petroleum!$R$218+Petroleum!$R229)+V$26*(L$13*EF!$AC11+Coal!$H73)","v":239.71749400622286},0]
["     CH4",{"$f":"B$22*(B$9*EF!$G12+B$10*EF!$D12+B$11*EF!$B12+B$12*EF!$C12+NG!$B92)+B$23*(Electric!$B182+Electric!$C182)+B$24*(B$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$25*(B$6*EF!$Q12+B$7*EF!$R12+B$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$26*(B$13*EF!$AC12+Coal!$B74)+(B$27*EtOH!$K383/EtOH!$S$339/lb2T+B$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+B$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":223.95751735714103},0,{"$f":"D$22*(C$9*EF!$G12+C$10*EF!$D12+C$11*EF!$B12+C$12*EF!$C12+NG!$B92)+D$23*(Electric!$B182+Electric!$C182)+D$24*(C$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+D$25*(C$6*EF!$Q12+C$7*EF!$R12+C$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+D$26*(C$13*EF!$AC12+Coal!$B74)+(D$27*EtOH!$K383/EtOH!$S$339/lb2T+D$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+D$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":1292.8910330762778},{"$f":"'T&D'!CI179","v":13.584334846355416},{"$f":"F$22*(D$9*EF!$G12+D$10*EF!$D12+D$11*EF!$B12+D$12*EF!$C12+NG!$B92)+F$23*(Electric!$B182+Electric!$C182)+F$24*(D$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+F$25*(D$6*EF!$Q12+D$7*EF!$R12+D$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+F$26*(D$13*EF!$AC12+Coal!$B74)+(F$27*EtOH!$K383/EtOH!$S$339/lb2T+F$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+F$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":1956.6380710303499},{"$f":"'T&D'!CJ179","v":13.584334846355416},{"$f":"H$22*(E$9*EF!$G12+E$10*EF!$D12+E$11*EF!$B12+E$12*EF!$C12+NG!$B92)+H$23*(Electric!$B182+Electric!$C182)+H$24*(E$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+H$25*(E$6*EF!$Q12+E$7*EF!$R12+E$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+H$26*(E$13*EF!$AC12+Coal!$B74)+(H$27*EtOH!$K383/EtOH!$S$339/lb2T+H$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+H$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":522.37588680533088},{"$f":"'T&D'!CK179","v":13.584334846355416},{"$f":"J$22*(F$9*EF!$G12+F$10*EF!$D12+F$11*EF!$B12+F$12*EF!$C12+NG!$B92)+J$23*(Electric!$B182+Electric!$C182)+J$24*(F$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+J$25*(F$6*EF!$Q12+F$7*EF!$R12+F$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+J$26*(F$13*EF!$AC12+Coal!$B74)+(J$27*EtOH!$K383/EtOH!$S$339/lb2T+J$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+J$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":4395.1387676421436},{"$f":"'T&D'!CL179","v":13.584334846355416},{"$f":"L$22*(G$9*EF!$G12+G$10*EF!$D12+G$11*EF!$B12+G$12*EF!$C12+NG!$B92)+L$23*(Electric!$B182+Electric!$C182)+L$24*(G$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+L$25*(G$6*EF!$Q12+G$7*EF!$R12+G$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+L$26*(G$13*EF!$AC12+Coal!$B74)+(L$27*EtOH!$K383/EtOH!$S$339/lb2T+L$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+L$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":1258.7826508135386},{"$f":"'T&D'!CM179","v":13.584334846355416},{"$f":"N$22*(H$9*EF!$G12+H$10*EF!$D12+H$11*EF!$B12+H$12*EF!$C12+NG!$B92)+N$23*(Electric!$B182+Electric!$C182)+N$24*(H$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+N$25*(H$6*EF!$Q12+H$7*EF!$R12+H$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+N$26*(H$13*EF!$AC12+Coal!$B74)+(N$27*EtOH!$K383/EtOH!$S$339/lb2T+N$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+N$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":2872.5513510881378},{"$f":"'T&D'!CN179","v":13.584334846355416},{"$f":"P$22*(I$9*EF!$G12+I$10*EF!$D12+I$11*EF!$B12+I$12*EF!$C12+NG!$B92)+P$23*(Electric!$B182+Electric!$C182)+P$24*(I$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+P$25*(I$6*EF!$Q12+I$7*EF!$R12+I$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+P$26*(I$13*EF!$AC12+Coal!$B74)+(P$27*EtOH!$K383/EtOH!$S$339/lb2T+P$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+P$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":12517.618699606977},{"$f":"'T&D'!CN179","v":13.584334846355416},{"$f":"R$22*(J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12+NG!$B92)+R$23*(Electric!$B182+Electric!$C182)+R$24*(J$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+R$25*(J$6*EF!$Q12+J$7*EF!$R12+J$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+R$26*(J$13*EF!$AC12+Coal!$B74)+(R$27*EtOH!$K383/EtOH!$S$339/lb2T+R$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+R$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":8553.7352835003421},{"$f":"'T&D'!CN179","v":13.584334846355416},{"$f":"T$22*(K$9*EF!$G12+K$10*EF!$D12+K$11*EF!$B12+K$12*EF!$C12+NG!$B92)+T$23*(Electric!$B182+Electric!$C182)+T$24*(K$5*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+T$25*(K$6*EF!$Q12+K$7*EF!$R12+K$8*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+T$26*(K$13*EF!$AC12+Coal!$B74)+(T$27*EtOH!$K383/EtOH!$S$339/lb2T+T$28*EtOH!$DT383/MT2T)+MMULT($B76:$G76+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+T$36*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U60:$W60))","v":6399.246939310151},{"$f":"'T&D'!CO179","v":13.584334846355416},{"$f":"V$22*(L$9*EF!$G12+L$10*EF!$D12+L$11*EF!$B12+L$12*EF!$C12+NG!$X92)+V$23*(EtOH!$V312)+V$24*(L$5*EF!$M12+Petroleum!$N230*Petroleum!$Q$218+Petroleum!$Q230)+V$25*(L$6*EF!$Q12+L$7*EF!$R12+L$8*EF!$S12+Petroleum!$N230*Petroleum!$R$218+Petroleum!$R230)+V$26*(L$13*EF!$AC12+Coal!$H74)","v":258.78556020805354},0]
["     N2O",{"$f":"B$22*(B$9*EF!$G13+B$10*EF!$D13+B$11*EF!$B13+B$12*EF!$C13+NG!$B93)+B$23*(Electric!$B183+Electric!$C183)+B$24*(B$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$25*(B$6*EF!$Q13+B$7*EF!$R13+B$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$26*(B$13*EF!$AC13+Coal!$B75)+(B$27*EtOH!$K384/EtOH!$S$339/lb2T+B$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+B$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":2.350950056348903},0,{"$f":"D$22*(C$9*EF!$G13+C$10*EF!$D13+C$11*EF!$B13+C$12*EF!$C13+NG!$B93)+D$23*(Electric!$B183+Electric!$C183)+D$24*(C$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+D$25*(C$6*EF!$Q13+C$7*EF!$R13+C$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+D$26*(C$13*EF!$AC13+Coal!$B75)+(D$27*EtOH!$K384/EtOH!$S$339/lb2T+D$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+D$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":837.80749948641323},{"$f":"'T&D'!CI180","v":0.14910773031627234},{"$f":"F$22*(D$9*EF!$G13+D$10*EF!$D13+D$11*EF!$B13+D$12*EF!$C13+NG!$B93)+F$23*(Electric!$B183+Electric!$C183)+F$24*(D$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+F$25*(D$6*EF!$Q13+D$7*EF!$R13+D$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+F$26*(D$13*EF!$AC13+Coal!$B75)+(F$27*EtOH!$K384/EtOH!$S$339/lb2T+F$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+F$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":2638.6171033133578},{"$f":"'T&D'!CJ180","v":0.14910773031627234},{"$f":"H$22*(E$9*EF!$G13+E$10*EF!$D13+E$11*EF!$B13+E$12*EF!$C13+NG!$B93)+H$23*(Electric!$B183+Electric!$C183)+H$24*(E$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+H$25*(E$6*EF!$Q13+E$7*EF!$R13+E$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+H$26*(E$13*EF!$AC13+Coal!$B75)+(H$27*EtOH!$K384/EtOH!$S$339/lb2T+H$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+H$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":7.7173236135323027},{"$f":"'T&D'!CK180","v":0.14910773031627234},{"$f":"J$22*(F$9*EF!$G13+F$10*EF!$D13+F$11*EF!$B13+F$12*EF!$C13+NG!$B93)+J$23*(Electric!$B183+Electric!$C183)+J$24*(F$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+J$25*(F$6*EF!$Q13+F$7*EF!$R13+F$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+J$26*(F$13*EF!$AC13+Coal!$B75)+(J$27*EtOH!$K384/EtOH!$S$339/lb2T+J$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+J$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":46.987844969119244},{"$f":"'T&D'!CL180","v":0.14910773031627234},{"$f":"L$22*(G$9*EF!$G13+G$10*EF!$D13+G$11*EF!$B13+G$12*EF!$C13+NG!$B93)+L$23*(Electric!$B183+Electric!$C183)+L$24*(G$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+L$25*(G$6*EF!$Q13+G$7*EF!$R13+G$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+L$26*(G$13*EF!$AC13+Coal!$B75)+(L$27*EtOH!$K384/EtOH!$S$339/lb2T+L$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+L$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":787.97528835554226},{"$f":"'T&D'!CM180","v":0.14910773031627234},{"$f":"N$22*(H$9*EF!$G13+H$10*EF!$D13+H$11*EF!$B13+H$12*EF!$C13+NG!$B93)+N$23*(Electric!$B183+Electric!$C183)+N$24*(H$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+N$25*(H$6*EF!$Q13+H$7*EF!$R13+H$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+N$26*(H$13*EF!$AC13+Coal!$B75)+(N$27*EtOH!$K384/EtOH!$S$339/lb2T+N$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+N$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":30.841128441830048},{"$f":"'T&D'!CN180","v":0.14910773031627234},{"$f":"P$22*(I$9*EF!$G13+I$10*EF!$D13+I$11*EF!$B13+I$12*EF!$C13+NG!$B93)+P$23*(Electric!$B183+Electric!$C183)+P$24*(I$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+P$25*(I$6*EF!$Q13+I$7*EF!$R13+I$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+P$26*(I$13*EF!$AC13+Coal!$B75)+(P$27*EtOH!$K384/EtOH!$S$339/lb2T+P$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+P$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":885.13698267725215},{"$f":"'T&D'!CN180","v":0.14910773031627234},{"$f":"R$22*(J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13+NG!$B93)+R$23*(Electric!$B183+Electric!$C183)+R$24*(J$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+R$25*(J$6*EF!$Q13+J$7*EF!$R13+J$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+R$26*(J$13*EF!$AC13+Coal!$B75)+(R$27*EtOH!$K384/EtOH!$S$339/lb2T+R$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+R$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":3704.1073217366811},{"$f":"'T&D'!CN180","v":0.14910773031627234},{"$f":"T$22*(K$9*EF!$G13+K$10*EF!$D13+K$11*EF!$B13+K$12*EF!$C13+NG!$B93)+T$23*(Electric!$B183+Electric!$C183)+T$24*(K$5*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+T$25*(K$6*EF!$Q13+K$7*EF!$R13+K$8*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+T$26*(K$13*EF!$AC13+Coal!$B75)+(T$27*EtOH!$K384/EtOH!$S$339/lb2T+T$28*EtOH!$DT384/MT2T)+MMULT($B77:$G77+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+T$36*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U61:$W61))","v":72.565509224489659},{"$f":"'T&D'!CO180","v":0.14910773031627234},{"$f":"V$22*(L$9*EF!$G13+L$10*EF!$D13+L$11*EF!$B13+L$12*EF!$C13+NG!$X93)+V$23*(EtOH!$V313)+V$24*(L$5*EF!$M13+Petroleum!$N231*Petroleum!$Q$218+Petroleum!$Q231)+V$25*(L$6*EF!$Q13+L$7*EF!$R13+L$8*EF!$S13+Petroleum!$N231*Petroleum!$R$218+Petroleum!$R231)+V$26*(L$13*EF!$AC13+Coal!$H75)","v":2.6564374985482968},0]
["     CO2",{"$f":"B$22*(B$9*EF!$G14+B$10*EF!$D14+B$11*EF!$B14+B$12*EF!$C14+NG!$B94)+B$23*(Electric!$B184+Electric!$C184)+B$24*(B$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$25*(B$6*EF!$Q14+B$7*EF!$R14+B$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$26*(B$13*EF!$AC14+Coal!$B76)+(B$27*EtOH!$K385/EtOH!$S$339/lb2T+B$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+B$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":96181.565997329177},0,{"$f":"D$22*(C$9*EF!$G14+C$10*EF!$D14+C$11*EF!$B14+C$12*EF!$C14+NG!$B94)+D$23*(Electric!$B184+Electric!$C184)+D$24*(C$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+D$25*(C$6*EF!$Q14+C$7*EF!$R14+C$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+D$26*(C$13*EF!$AC14+Coal!$B76)+(D$27*EtOH!$K385/EtOH!$S$339/lb2T+D$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+D$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":516956.76524517866},{"$f":"'T&D'!CI181","v":10200.721046761448},{"$f":"F$22*(D$9*EF!$G14+D$10*EF!$D14+D$11*EF!$B14+D$12*EF!$C14+NG!$B94)+F$23*(Electric!$B184+Electric!$C184)+F$24*(D$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+F$25*(D$6*EF!$Q14+D$7*EF!$R14+D$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+F$26*(D$13*EF!$AC14+Coal!$B76)+(F$27*EtOH!$K385/EtOH!$S$339/lb2T+F$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+F$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":879498.83496263355},{"$f":"'T&D'!CJ181","v":10200.721046761448},{"$f":"H$22*(E$9*EF!$G14+E$10*EF!$D14+E$11*EF!$B14+E$12*EF!$C14+NG!$B94)+H$23*(Electric!$B184+Electric!$C184)+H$24*(E$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+H$25*(E$6*EF!$Q14+E$7*EF!$R14+E$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+H$26*(E$13*EF!$AC14+Coal!$B76)+(H$27*EtOH!$K385/EtOH!$S$339/lb2T+H$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+H$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":169032.26265208545},{"$f":"'T&D'!CK181","v":10200.721046761448},{"$f":"J$22*(F$9*EF!$G14+F$10*EF!$D14+F$11*EF!$B14+F$12*EF!$C14+NG!$B94)+J$23*(Electric!$B184+Electric!$C184)+J$24*(F$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+J$25*(F$6*EF!$Q14+F$7*EF!$R14+F$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+J$26*(F$13*EF!$AC14+Coal!$B76)+(J$27*EtOH!$K385/EtOH!$S$339/lb2T+J$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+J$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":2176571.11052643},{"$f":"'T&D'!CL181","v":10200.721046761448},{"$f":"L$22*(G$9*EF!$G14+G$10*EF!$D14+G$11*EF!$B14+G$12*EF!$C14+NG!$B94)+L$23*(Electric!$B184+Electric!$C184)+L$24*(G$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+L$25*(G$6*EF!$Q14+G$7*EF!$R14+G$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+L$26*(G$13*EF!$AC14+Coal!$B76)+(L$27*EtOH!$K385/EtOH!$S$339/lb2T+L$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+L$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":505472.22539095499},{"$f":"'T&D'!CM181","v":10200.721046761448},{"$f":"N$22*(H$9*EF!$G14+H$10*EF!$D14+H$11*EF!$B14+H$12*EF!$C14+NG!$B94)+N$23*(Electric!$B184+Electric!$C184)+N$24*(H$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+N$25*(H$6*EF!$Q14+H$7*EF!$R14+H$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+N$26*(H$13*EF!$AC14+Coal!$B76)+(N$27*EtOH!$K385/EtOH!$S$339/lb2T+N$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+N$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":1387674.9830535818},{"$f":"'T&D'!CN181","v":10200.721046761448},{"$f":"P$22*(I$9*EF!$G14+I$10*EF!$D14+I$11*EF!$B14+I$12*EF!$C14+NG!$B94)+P$23*(Electric!$B184+Electric!$C184)+P$24*(I$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+P$25*(I$6*EF!$Q14+I$7*EF!$R14+I$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+P$26*(I$13*EF!$AC14+Coal!$B76)+(P$27*EtOH!$K385/EtOH!$S$339/lb2T+P$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+P$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":6241999.572268826},{"$f":"'T&D'!CN181","v":10200.721046761448},{"$f":"R$22*(J$9*EF!$G14+J$10*EF!$D14+J$11*EF!$B14+J$12*EF!$C14+NG!$B94)+R$23*(Electric!$B184+Electric!$C184)+R$24*(J$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+R$25*(J$6*EF!$Q14+J$7*EF!$R14+J$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+R$26*(J$13*EF!$AC14+Coal!$B76)+(R$27*EtOH!$K385/EtOH!$S$339/lb2T+R$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+R$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":3511039.0898644188},{"$f":"'T&D'!CN181","v":10200.721046761448},{"$f":"T$22*(K$9*EF!$G14+K$10*EF!$D14+K$11*EF!$B14+K$12*EF!$C14+NG!$B94)+T$23*(Electric!$B184+Electric!$C184)+T$24*(K$5*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+T$25*(K$6*EF!$Q14+K$7*EF!$R14+K$8*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+T$26*(K$13*EF!$AC14+Coal!$B76)+(T$27*EtOH!$K385/EtOH!$S$339/lb2T+T$28*EtOH!$DT385/MT2T)+MMULT($B78:$G78+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+T$36*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U62:$W62))","v":2309855.9398710732},{"$f":"'T&D'!CO181","v":10200.721046761448},{"$f":"V$22*(L$9*EF!$G14+L$10*EF!$D14+L$11*EF!$B14+L$12*EF!$C14+NG!$X94)+V$23*(EtOH!$V314)+V$24*(L$5*EF!$M14+Petroleum!$N232*Petroleum!$Q$218+Petroleum!$Q232)+V$25*(L$6*EF!$Q14+L$7*EF!$R14+L$8*EF!$S14+Petroleum!$N232*Petroleum!$R$218+Petroleum!$R232)+V$26*(L$13*EF!$AC14+Coal!$H76)","v":91301.274613308458},0]
["Urban Emissions: grams/ton",null,null,null,null,null,null,null,null,null,null,{"$f":"MMULT($B76:$G76+0,L$29:L$34+0)","v":1228.0992943689148}]
["     VOC",{"$f":"B$22*((B$9*EF!$G6+B$10*EF!$D6+B$11*EF!$B6+B$12*EF!$C6)*B$19+NG!$B99)+B$23*(Electric!$D176+Electric!$E176)+B$24*(B$5*EF!$L6*B$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+B$25*((B$6*EF!$Q6+B$7*EF!$R6+B$8*EF!$S6)*B$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+B$26*(B$13*EF!$AC6*B$19+Coal!$C68)+(B$27*EtOH!$K390/EtOH!$S$339/lb2T+B$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+B$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":0.99631190041161255},0,{"$f":"D$22*((C$9*EF!$G6+C$10*EF!$D6+C$11*EF!$B6+C$12*EF!$C6)*D$19+NG!$B99)+D$23*(Electric!$D176+Electric!$E176)+D$24*(C$5*EF!$L6*D$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+D$25*((C$6*EF!$Q6+C$7*EF!$R6+C$8*EF!$S6)*D$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+D$26*(C$13*EF!$AC6*D$19+Coal!$C68)+(D$27*EtOH!$K390/EtOH!$S$339/lb2T+D$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+D$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":8.8185926429526962},{"$f":"'T&D'!CI183","v":0.37855275095938296},{"$f":"F$22*((D$9*EF!$G6+D$10*EF!$D6+D$11*EF!$B6+D$12*EF!$C6)*F$19+NG!$B99)+F$23*(Electric!$D176+Electric!$E176)+F$24*(D$5*EF!$L6*F$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+F$25*((D$6*EF!$Q6+D$7*EF!$R6+D$8*EF!$S6)*F$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+F$26*(D$13*EF!$AC6*F$19+Coal!$C68)+(F$27*EtOH!$K390/EtOH!$S$339/lb2T+F$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+F$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":20.852429365688657},{"$f":"'T&D'!CJ183","v":0.37855275095938296},{"$f":"H$22*((E$9*EF!$G6+E$10*EF!$D6+E$11*EF!$B6+E$12*EF!$C6)*H$19+NG!$B99)+H$23*(Electric!$D176+Electric!$E176)+H$24*(E$5*EF!$L6*H$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+H$25*((E$6*EF!$Q6+E$7*EF!$R6+E$8*EF!$S6)*H$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+H$26*(E$13*EF!$AC6*H$19+Coal!$C68)+(H$27*EtOH!$K390/EtOH!$S$339/lb2T+H$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+H$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":1.5605143864788211},{"$f":"'T&D'!CK183","v":0.37855275095938296},{"$f":"J$22*((F$9*EF!$G6+F$10*EF!$D6+F$11*EF!$B6+F$12*EF!$C6)*J$19+NG!$B99)+J$23*(Electric!$D176+Electric!$E176)+J$24*(F$5*EF!$L6*J$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+J$25*((F$6*EF!$Q6+F$7*EF!$R6+F$8*EF!$S6)*J$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+J$26*(F$13*EF!$AC6*J$19+Coal!$C68)+(J$27*EtOH!$K390/EtOH!$S$339/lb2T+J$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+J$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":22.295361238818355},{"$f":"'T&D'!CL183","v":0.37855275095938296},{"$f":"L$22*((G$9*EF!$G6+G$10*EF!$D6+G$11*EF!$B6+G$12*EF!$C6)*L$19+NG!$B99)+L$23*(Electric!$D176+Electric!$E176)+L$24*(G$5*EF!$L6*L$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+L$25*((G$6*EF!$Q6+G$7*EF!$R6+G$8*EF!$S6)*L$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+L$26*(G$13*EF!$AC6*L$19+Coal!$C68)+(L$27*EtOH!$K390/EtOH!$S$339/lb2T+L$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+L$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":8.7361712919151664},{"$f":"'T&D'!CM183","v":0.37855275095938296},{"$f":"N$22*((H$9*EF!$G6+H$10*EF!$D6+H$11*EF!$B6+H$12*EF!$C6)*N$19+NG!$B99)+N$23*(Electric!$D176+Electric!$E176)+N$24*(H$5*EF!$L6*N$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+N$25*((H$6*EF!$Q6+H$7*EF!$R6+H$8*EF!$S6)*N$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+N$26*(H$13*EF!$AC6*N$19+Coal!$C68)+(N$27*EtOH!$K390/EtOH!$S$339/lb2T+N$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+N$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":13.96259170774303},{"$f":"'T&D'!CN183","v":0.37855275095938296},{"$f":"P$22*((I$9*EF!$G6+I$10*EF!$D6+I$11*EF!$B6+I$12*EF!$C6)*P$19+NG!$B99)+P$23*(Electric!$D176+Electric!$E176)+P$24*(I$5*EF!$L6*P$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+P$25*((I$6*EF!$Q6+I$7*EF!$R6+I$8*EF!$S6)*P$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+P$26*(I$13*EF!$AC6*P$19+Coal!$C68)+(P$27*EtOH!$K390/EtOH!$S$339/lb2T+P$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+P$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":67.015012160084083},{"$f":"'T&D'!CN183","v":0.37855275095938296},{"$f":"R$22*((J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6)*R$19+NG!$B99)+R$23*(Electric!$D176+Electric!$E176)+R$24*(J$5*EF!$L6*R$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+R$25*((J$6*EF!$Q6+J$7*EF!$R6+J$8*EF!$S6)*R$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+R$26*(J$13*EF!$AC6*R$19+Coal!$C68)+(R$27*EtOH!$K390/EtOH!$S$339/lb2T+R$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+R$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":53.601862392335988},{"$f":"'T&D'!CN183","v":0.37855275095938296},{"$f":"T$22*((K$9*EF!$G6+K$10*EF!$D6+K$11*EF!$B6+K$12*EF!$C6)*T$19+NG!$B99)+T$23*(Electric!$D176+Electric!$E176)+T$24*(K$5*EF!$L6*T$19+Petroleum!$B237*Petroleum!$I$218+Petroleum!$I237)+T$25*((K$6*EF!$Q6+K$7*EF!$R6+K$8*EF!$S6)*T$19+Petroleum!$B237*Petroleum!$J$218+Petroleum!$J237)+T$26*(K$13*EF!$AC6*T$19+Coal!$C68)+(T$27*EtOH!$K390/EtOH!$S$339/lb2T+T$28*EtOH!$DT390/MT2T)+MMULT($B80:$G80+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+T$36*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U64:$W64))","v":23.415594065251337},{"$f":"'T&D'!CO183","v":0.37855275095938296},{"$f":"V$22*(V$19*(L$9*EF!$G6+L$10*EF!$D6+L$11*EF!$B6+L$12*EF!$C6)+NG!$X99)+V$23*(EtOH!$W306)+V$24*(V$19*(L$5*EF!$L6)+Petroleum!$N237*Petroleum!$Q$236+Petroleum!$Q237)+V$25*(V$19*(L$6*EF!$Q6+L$7*EF!$R6+L$8*EF!$S6)+Petroleum!$N237*Petroleum!$R$236+Petroleum!$R237)+V$26*(V$19*(L$13*EF!$AC6)+Coal!$I68)","v":0.80768390227208231},0]
["     CO",{"$f":"B$22*((B$9*EF!$G7+B$10*EF!$D7+B$11*EF!$B7+B$12*EF!$C7)*B$19+NG!$B100)+B$23*(Electric!$D177+Electric!$E177)+B$24*(B$5*EF!$L7*B$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+B$25*((B$6*EF!$Q7+B$7*EF!$R7+B$8*EF!$S7)*B$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+B$26*(B$13*EF!$AC7*B$19+Coal!$C69)+(B$27*EtOH!$K391/EtOH!$S$339/lb2T+B$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+B$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":6.1912404587089904},0,{"$f":"D$22*((C$9*EF!$G7+C$10*EF!$D7+C$11*EF!$B7+C$12*EF!$C7)*D$19+NG!$B100)+D$23*(Electric!$D177+Electric!$E177)+D$24*(C$5*EF!$L7*D$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+D$25*((C$6*EF!$Q7+C$7*EF!$R7+C$8*EF!$S7)*D$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+D$26*(C$13*EF!$AC7*D$19+Coal!$C69)+(D$27*EtOH!$K391/EtOH!$S$339/lb2T+D$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+D$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":29.218788323341073},{"$f":"'T&D'!CI184","v":0.61748104989524277},{"$f":"F$22*((D$9*EF!$G7+D$10*EF!$D7+D$11*EF!$B7+D$12*EF!$C7)*F$19+NG!$B100)+F$23*(Electric!$D177+Electric!$E177)+F$24*(D$5*EF!$L7*F$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+F$25*((D$6*EF!$Q7+D$7*EF!$R7+D$8*EF!$S7)*F$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+F$26*(D$13*EF!$AC7*F$19+Coal!$C69)+(F$27*EtOH!$K391/EtOH!$S$339/lb2T+F$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+F$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":50.735324858213652},{"$f":"'T&D'!CJ184","v":0.61748104989524277},{"$f":"H$22*((E$9*EF!$G7+E$10*EF!$D7+E$11*EF!$B7+E$12*EF!$C7)*H$19+NG!$B100)+H$23*(Electric!$D177+Electric!$E177)+H$24*(E$5*EF!$L7*H$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+H$25*((E$6*EF!$Q7+E$7*EF!$R7+E$8*EF!$S7)*H$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+H$26*(E$13*EF!$AC7*H$19+Coal!$C69)+(H$27*EtOH!$K391/EtOH!$S$339/lb2T+H$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+H$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":8.1545991871993895},{"$f":"'T&D'!CK184","v":0.61748104989524277},{"$f":"J$22*((F$9*EF!$G7+F$10*EF!$D7+F$11*EF!$B7+F$12*EF!$C7)*J$19+NG!$B100)+J$23*(Electric!$D177+Electric!$E177)+J$24*(F$5*EF!$L7*J$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+J$25*((F$6*EF!$Q7+F$7*EF!$R7+F$8*EF!$S7)*J$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+J$26*(F$13*EF!$AC7*J$19+Coal!$C69)+(J$27*EtOH!$K391/EtOH!$S$339/lb2T+J$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+J$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":185.25839102059777},{"$f":"'T&D'!CL184","v":0.61748104989524277},{"$f":"L$22*((G$9*EF!$G7+G$10*EF!$D7+G$11*EF!$B7+G$12*EF!$C7)*L$19+NG!$B100)+L$23*(Electric!$D177+Electric!$E177)+L$24*(G$5*EF!$L7*L$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+L$25*((G$6*EF!$Q7+G$7*EF!$R7+G$8*EF!$S7)*L$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+L$26*(G$13*EF!$AC7*L$19+Coal!$C69)+(L$27*EtOH!$K391/EtOH!$S$339/lb2T+L$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+L$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":28.486198220827614},{"$f":"'T&D'!CM184","v":0.61748104989524277},{"$f":"N$22*((H$9*EF!$G7+H$10*EF!$D7+H$11*EF!$B7+H$12*EF!$C7)*N$19+NG!$B100)+N$23*(Electric!$D177+Electric!$E177)+N$24*(H$5*EF!$L7*N$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+N$25*((H$6*EF!$Q7+H$7*EF!$R7+H$8*EF!$S7)*N$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+N$26*(H$13*EF!$AC7*N$19+Coal!$C69)+(N$27*EtOH!$K391/EtOH!$S$339/lb2T+N$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+N$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":119.12553269399388},{"$f":"'T&D'!CN184","v":0.61748104989524277},{"$f":"P$22*((I$9*EF!$G7+I$10*EF!$D7+I$11*EF!$B7+I$12*EF!$C7)*P$19+NG!$B100)+P$23*(Electric!$D177+Electric!$E177)+P$24*(I$5*EF!$L7*P$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+P$25*((I$6*EF!$Q7+I$7*EF!$R7+I$8*EF!$S7)*P$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+P$26*(I$13*EF!$AC7*P$19+Coal!$C69)+(P$27*EtOH!$K391/EtOH!$S$339/lb2T+P$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+P$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":546.07931500747327},{"$f":"'T&D'!CN184","v":0.61748104989524277},{"$f":"R$22*((J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7)*R$19+NG!$B100)+R$23*(Electric!$D177+Electric!$E177)+R$24*(J$5*EF!$L7*R$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+R$25*((J$6*EF!$Q7+J$7*EF!$R7+J$8*EF!$S7)*R$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+R$26*(J$13*EF!$AC7*R$19+Coal!$C69)+(R$27*EtOH!$K391/EtOH!$S$339/lb2T+R$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+R$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":218.23150919138885},{"$f":"'T&D'!CN184","v":0.61748104989524277},{"$f":"T$22*((K$9*EF!$G7+K$10*EF!$D7+K$11*EF!$B7+K$12*EF!$C7)*T$19+NG!$B100)+T$23*(Electric!$D177+Electric!$E177)+T$24*(K$5*EF!$L7*T$19+Petroleum!$B238*Petroleum!$I$218+Petroleum!$I238)+T$25*((K$6*EF!$Q7+K$7*EF!$R7+K$8*EF!$S7)*T$19+Petroleum!$B238*Petroleum!$J$218+Petroleum!$J238)+T$26*(K$13*EF!$AC7*T$19+Coal!$C69)+(T$27*EtOH!$K391/EtOH!$S$339/lb2T+T$28*EtOH!$DT391/MT2T)+MMULT($B81:$G81+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+T$36*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U65:$W65))","v":132.8815194293922},{"$f":"'T&D'!CO184","v":0.61748104989524277},{"$f":"V$22*(V$19*(L$9*EF!$G7+L$10*EF!$D7+L$11*EF!$B7+L$12*EF!$C7)+NG!$X100)+V$23*(EtOH!$W307)+V$24*(V$19*(L$5*EF!$L7)+Petroleum!$N238*Petroleum!$Q$236+Petroleum!$Q238)+V$25*(V$19*(L$6*EF!$Q7+L$7*EF!$R7+L$8*EF!$S7)+Petroleum!$N238*Petroleum!$R$236+Petroleum!$R238)+V$26*(V$19*(L$13*EF!$AC7)+Coal!$I69)","v":7.752520159593602},0]
["     NOx",{"$f":"B$22*((B$9*EF!$G8+B$10*EF!$D8+B$11*EF!$B8+B$12*EF!$C8)*B$19+NG!$B101)+B$23*(Electric!$D178+Electric!$E178)+B$24*(B$5*EF!$L8*B$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+B$25*((B$6*EF!$Q8+B$7*EF!$R8+B$8*EF!$S8)*B$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+B$26*(B$13*EF!$AC8*B$19+Coal!$C70)+(B$27*EtOH!$K392/EtOH!$S$339/lb2T+B$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+B$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":19.064255203303922},0,{"$f":"D$22*((C$9*EF!$G8+C$10*EF!$D8+C$11*EF!$B8+C$12*EF!$C8)*D$19+NG!$B101)+D$23*(Electric!$D178+Electric!$E178)+D$24*(C$5*EF!$L8*D$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+D$25*((C$6*EF!$Q8+C$7*EF!$R8+C$8*EF!$S8)*D$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+D$26*(C$13*EF!$AC8*D$19+Coal!$C70)+(D$27*EtOH!$K392/EtOH!$S$339/lb2T+D$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+D$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":68.045220191148275},{"$f":"'T&D'!CI185","v":1.0683610156323091},{"$f":"F$22*((D$9*EF!$G8+D$10*EF!$D8+D$11*EF!$B8+D$12*EF!$C8)*F$19+NG!$B101)+F$23*(Electric!$D178+Electric!$E178)+F$24*(D$5*EF!$L8*F$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+F$25*((D$6*EF!$Q8+D$7*EF!$R8+D$8*EF!$S8)*F$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+F$26*(D$13*EF!$AC8*F$19+Coal!$C70)+(F$27*EtOH!$K392/EtOH!$S$339/lb2T+F$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+F$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":120.45845135820076},{"$f":"'T&D'!CJ185","v":1.0683610156323091},{"$f":"H$22*((E$9*EF!$G8+E$10*EF!$D8+E$11*EF!$B8+E$12*EF!$C8)*H$19+NG!$B101)+H$23*(Electric!$D178+Electric!$E178)+H$24*(E$5*EF!$L8*H$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+H$25*((E$6*EF!$Q8+E$7*EF!$R8+E$8*EF!$S8)*H$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+H$26*(E$13*EF!$AC8*H$19+Coal!$C70)+(H$27*EtOH!$K392/EtOH!$S$339/lb2T+H$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+H$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":13.570466366077142},{"$f":"'T&D'!CK185","v":1.0683610156323091},{"$f":"J$22*((F$9*EF!$G8+F$10*EF!$D8+F$11*EF!$B8+F$12*EF!$C8)*J$19+NG!$B101)+J$23*(Electric!$D178+Electric!$E178)+J$24*(F$5*EF!$L8*J$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+J$25*((F$6*EF!$Q8+F$7*EF!$R8+F$8*EF!$S8)*J$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+J$26*(F$13*EF!$AC8*J$19+Coal!$C70)+(J$27*EtOH!$K392/EtOH!$S$339/lb2T+J$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+J$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":703.28407309320096},{"$f":"'T&D'!CL185","v":1.0683610156323091},{"$f":"L$22*((G$9*EF!$G8+G$10*EF!$D8+G$11*EF!$B8+G$12*EF!$C8)*L$19+NG!$B101)+L$23*(Electric!$D178+Electric!$E178)+L$24*(G$5*EF!$L8*L$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+L$25*((G$6*EF!$Q8+G$7*EF!$R8+G$8*EF!$S8)*L$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+L$26*(G$13*EF!$AC8*L$19+Coal!$C70)+(L$27*EtOH!$K392/EtOH!$S$339/lb2T+L$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+L$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":65.509982754677097},{"$f":"'T&D'!CM185","v":1.0683610156323091},{"$f":"N$22*((H$9*EF!$G8+H$10*EF!$D8+H$11*EF!$B8+H$12*EF!$C8)*N$19+NG!$B101)+N$23*(Electric!$D178+Electric!$E178)+N$24*(H$5*EF!$L8*N$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+N$25*((H$6*EF!$Q8+H$7*EF!$R8+H$8*EF!$S8)*N$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+N$26*(H$13*EF!$AC8*N$19+Coal!$C70)+(N$27*EtOH!$K392/EtOH!$S$339/lb2T+N$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+N$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":450.28267108020071},{"$f":"'T&D'!CN185","v":1.0683610156323091},{"$f":"P$22*((I$9*EF!$G8+I$10*EF!$D8+I$11*EF!$B8+I$12*EF!$C8)*P$19+NG!$B101)+P$23*(Electric!$D178+Electric!$E178)+P$24*(I$5*EF!$L8*P$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+P$25*((I$6*EF!$Q8+I$7*EF!$R8+I$8*EF!$S8)*P$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+P$26*(I$13*EF!$AC8*P$19+Coal!$C70)+(P$27*EtOH!$K392/EtOH!$S$339/lb2T+P$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+P$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":2089.8574589238706},{"$f":"'T&D'!CN185","v":1.0683610156323091},{"$f":"R$22*((J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8)*R$19+NG!$B101)+R$23*(Electric!$D178+Electric!$E178)+R$24*(J$5*EF!$L8*R$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+R$25*((J$6*EF!$Q8+J$7*EF!$R8+J$8*EF!$S8)*R$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+R$26*(J$13*EF!$AC8*R$19+Coal!$C70)+(R$27*EtOH!$K392/EtOH!$S$339/lb2T+R$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+R$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":589.71776131671686},{"$f":"'T&D'!CN185","v":1.0683610156323091},{"$f":"T$22*((K$9*EF!$G8+K$10*EF!$D8+K$11*EF!$B8+K$12*EF!$C8)*T$19+NG!$B101)+T$23*(Electric!$D178+Electric!$E178)+T$24*(K$5*EF!$L8*T$19+Petroleum!$B239*Petroleum!$I$218+Petroleum!$I239)+T$25*((K$6*EF!$Q8+K$7*EF!$R8+K$8*EF!$S8)*T$19+Petroleum!$B239*Petroleum!$J$218+Petroleum!$J239)+T$26*(K$13*EF!$AC8*T$19+Coal!$C70)+(T$27*EtOH!$K392/EtOH!$S$339/lb2T+T$28*EtOH!$DT392/MT2T)+MMULT($B82:$G82+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+T$36*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U66:$W66))","v":323.91897427963562},{"$f":"'T&D'!CO185","v":1.0683610156323091},{"$f":"V$22*(V$19*(L$9*EF!$G8+L$10*EF!$D8+L$11*EF!$B8+L$12*EF!$C8)+NG!$X101)+V$23*(EtOH!$W308)+V$24*(V$19*(L$5*EF!$L8)+Petroleum!$N239*Petroleum!$Q$236+Petroleum!$Q239)+V$25*(V$19*(L$6*EF!$Q8+L$7*EF!$R8+L$8*EF!$S8)+Petroleum!$N239*Petroleum!$R$236+Petroleum!$R239)+V$26*(V$19*(L$13*EF!$AC8)+Coal!$I70)","v":11.855284908830416},0]
["     PM10",{"$f":"B$22*((B$9*EF!$G9+B$10*EF!$D9+B$11*EF!$B9+B$12*EF!$C9)*B$19+NG!$B102)+B$23*(Electric!$D179+Electric!$E179)+B$24*(B$5*EF!$L9*B$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+B$25*((B$6*EF!$Q9+B$7*EF!$R9+B$8*EF!$S9)*B$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+B$26*(B$13*EF!$AC9*B$19+Coal!$C71)+(B$27*EtOH!$K393/EtOH!$S$339/lb2T+B$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+B$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":3.711998114916657},0,{"$f":"D$22*((C$9*EF!$G9+C$10*EF!$D9+C$11*EF!$B9+C$12*EF!$C9)*D$19+NG!$B102)+D$23*(Electric!$D179+Electric!$E179)+D$24*(C$5*EF!$L9*D$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+D$25*((C$6*EF!$Q9+C$7*EF!$R9+C$8*EF!$S9)*D$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+D$26*(C$13*EF!$AC9*D$19+Coal!$C71)+(D$27*EtOH!$K393/EtOH!$S$339/lb2T+D$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+D$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":8.7527003371634109},{"$f":"'T&D'!CI186","v":0.14798914352097617},{"$f":"F$22*((D$9*EF!$G9+D$10*EF!$D9+D$11*EF!$B9+D$12*EF!$C9)*F$19+NG!$B102)+F$23*(Electric!$D179+Electric!$E179)+F$24*(D$5*EF!$L9*F$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+F$25*((D$6*EF!$Q9+D$7*EF!$R9+D$8*EF!$S9)*F$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+F$26*(D$13*EF!$AC9*F$19+Coal!$C71)+(F$27*EtOH!$K393/EtOH!$S$339/lb2T+F$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+F$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":13.241171097747317},{"$f":"'T&D'!CJ186","v":0.14798914352097617},{"$f":"H$22*((E$9*EF!$G9+E$10*EF!$D9+E$11*EF!$B9+E$12*EF!$C9)*H$19+NG!$B102)+H$23*(Electric!$D179+Electric!$E179)+H$24*(E$5*EF!$L9*H$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+H$25*((E$6*EF!$Q9+E$7*EF!$R9+E$8*EF!$S9)*H$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+H$26*(E$13*EF!$AC9*H$19+Coal!$C71)+(H$27*EtOH!$K393/EtOH!$S$339/lb2T+H$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+H$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":1.25463650943372},{"$f":"'T&D'!CK186","v":0.14798914352097617},{"$f":"J$22*((F$9*EF!$G9+F$10*EF!$D9+F$11*EF!$B9+F$12*EF!$C9)*J$19+NG!$B102)+J$23*(Electric!$D179+Electric!$E179)+J$24*(F$5*EF!$L9*J$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+J$25*((F$6*EF!$Q9+F$7*EF!$R9+F$8*EF!$S9)*J$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+J$26*(F$13*EF!$AC9*J$19+Coal!$C71)+(J$27*EtOH!$K393/EtOH!$S$339/lb2T+J$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+J$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":153.02205453471478},{"$f":"'T&D'!CL186","v":0.14798914352097617},{"$f":"L$22*((G$9*EF!$G9+G$10*EF!$D9+G$11*EF!$B9+G$12*EF!$C9)*L$19+NG!$B102)+L$23*(Electric!$D179+Electric!$E179)+L$24*(G$5*EF!$L9*L$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+L$25*((G$6*EF!$Q9+G$7*EF!$R9+G$8*EF!$S9)*L$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+L$26*(G$13*EF!$AC9*L$19+Coal!$C71)+(L$27*EtOH!$K393/EtOH!$S$339/lb2T+L$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+L$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":8.3747143612186346},{"$f":"'T&D'!CM186","v":0.14798914352097617},{"$f":"N$22*((H$9*EF!$G9+H$10*EF!$D9+H$11*EF!$B9+H$12*EF!$C9)*N$19+NG!$B102)+N$23*(Electric!$D179+Electric!$E179)+N$24*(H$5*EF!$L9*N$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+N$25*((H$6*EF!$Q9+H$7*EF!$R9+H$8*EF!$S9)*N$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+N$26*(H$13*EF!$AC9*N$19+Coal!$C71)+(N$27*EtOH!$K393/EtOH!$S$339/lb2T+N$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+N$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":97.79292129281238},{"$f":"'T&D'!CN186","v":0.14798914352097617},{"$f":"P$22*((I$9*EF!$G9+I$10*EF!$D9+I$11*EF!$B9+I$12*EF!$C9)*P$19+NG!$B102)+P$23*(Electric!$D179+Electric!$E179)+P$24*(I$5*EF!$L9*P$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+P$25*((I$6*EF!$Q9+I$7*EF!$R9+I$8*EF!$S9)*P$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+P$26*(I$13*EF!$AC9*P$19+Coal!$C71)+(P$27*EtOH!$K393/EtOH!$S$339/lb2T+P$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+P$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":454.76162927182133},{"$f":"'T&D'!CN186","v":0.14798914352097617},{"$f":"R$22*((J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9)*R$19+NG!$B102)+R$23*(Electric!$D179+Electric!$E179)+R$24*(J$5*EF!$L9*R$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+R$25*((J$6*EF!$Q9+J$7*EF!$R9+J$8*EF!$S9)*R$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+R$26*(J$13*EF!$AC9*R$19+Coal!$C71)+(R$27*EtOH!$K393/EtOH!$S$339/lb2T+R$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+R$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":95.758894002528578},{"$f":"'T&D'!CN186","v":0.14798914352097617},{"$f":"T$22*((K$9*EF!$G9+K$10*EF!$D9+K$11*EF!$B9+K$12*EF!$C9)*T$19+NG!$B102)+T$23*(Electric!$D179+Electric!$E179)+T$24*(K$5*EF!$L9*T$19+Petroleum!$B240*Petroleum!$I$218+Petroleum!$I240)+T$25*((K$6*EF!$Q9+K$7*EF!$R9+K$8*EF!$S9)*T$19+Petroleum!$B240*Petroleum!$J$218+Petroleum!$J240)+T$26*(K$13*EF!$AC9*T$19+Coal!$C71)+(T$27*EtOH!$K393/EtOH!$S$339/lb2T+T$28*EtOH!$DT393/MT2T)+MMULT($B83:$G83+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+T$36*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U67:$W67))","v":51.506691722092704},{"$f":"'T&D'!CO186","v":0.14798914352097617},{"$f":"V$22*(V$19*(L$9*EF!$G9+L$10*EF!$D9+L$11*EF!$B9+L$12*EF!$C9)+NG!$X102)+V$23*(EtOH!$W309)+V$24*(V$19*(L$5*EF!$L9)+Petroleum!$N240*Petroleum!$Q$236+Petroleum!$Q240)+V$25*(V$19*(L$6*EF!$Q9+L$7*EF!$R9+L$8*EF!$S9)+Petroleum!$N240*Petroleum!$R$236+Petroleum!$R240)+V$26*(V$19*(L$13*EF!$AC9)+Coal!$I71)","v":5.5293338541254187},0]
["     PM2.5",{"$f":"B$22*((B$9*EF!$G10+B$10*EF!$D10+B$11*EF!$B10+B$12*EF!$C10)*B$19+NG!$B103)+B$23*(Electric!$D180+Electric!$E180)+B$24*(B$5*EF!$L10*B$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+B$25*((B$6*EF!$Q10+B$7*EF!$R10+B$8*EF!$S10)*B$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+B$26*(B$13*EF!$AC10*B$19+Coal!$C72)+(B$27*EtOH!$K394/EtOH!$S$339/lb2T+B$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+B$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":2.6452971204707727},0,{"$f":"D$22*((C$9*EF!$G10+C$10*EF!$D10+C$11*EF!$B10+C$12*EF!$C10)*D$19+NG!$B103)+D$23*(Electric!$D180+Electric!$E180)+D$24*(C$5*EF!$L10*D$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+D$25*((C$6*EF!$Q10+C$7*EF!$R10+C$8*EF!$S10)*D$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+D$26*(C$13*EF!$AC10*D$19+Coal!$C72)+(D$27*EtOH!$K394/EtOH!$S$339/lb2T+D$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+D$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":6.4357816088503803},{"$f":"'T&D'!CI187","v":0.11408469585861285},{"$f":"F$22*((D$9*EF!$G10+D$10*EF!$D10+D$11*EF!$B10+D$12*EF!$C10)*F$19+NG!$B103)+F$23*(Electric!$D180+Electric!$E180)+F$24*(D$5*EF!$L10*F$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+F$25*((D$6*EF!$Q10+D$7*EF!$R10+D$8*EF!$S10)*F$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+F$26*(D$13*EF!$AC10*F$19+Coal!$C72)+(F$27*EtOH!$K394/EtOH!$S$339/lb2T+F$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+F$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":10.070965911699055},{"$f":"'T&D'!CJ187","v":0.11408469585861285},{"$f":"H$22*((E$9*EF!$G10+E$10*EF!$D10+E$11*EF!$B10+E$12*EF!$C10)*H$19+NG!$B103)+H$23*(Electric!$D180+Electric!$E180)+H$24*(E$5*EF!$L10*H$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+H$25*((E$6*EF!$Q10+E$7*EF!$R10+E$8*EF!$S10)*H$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+H$26*(E$13*EF!$AC10*H$19+Coal!$C72)+(H$27*EtOH!$K394/EtOH!$S$339/lb2T+H$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+H$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":0.89766798369785783},{"$f":"'T&D'!CK187","v":0.11408469585861285},{"$f":"J$22*((F$9*EF!$G10+F$10*EF!$D10+F$11*EF!$B10+F$12*EF!$C10)*J$19+NG!$B103)+J$23*(Electric!$D180+Electric!$E180)+J$24*(F$5*EF!$L10*J$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+J$25*((F$6*EF!$Q10+F$7*EF!$R10+F$8*EF!$S10)*J$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+J$26*(F$13*EF!$AC10*J$19+Coal!$C72)+(J$27*EtOH!$K394/EtOH!$S$339/lb2T+J$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+J$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":108.79597160297187},{"$f":"'T&D'!CL187","v":0.11408469585861285},{"$f":"L$22*((G$9*EF!$G10+G$10*EF!$D10+G$11*EF!$B10+G$12*EF!$C10)*L$19+NG!$B103)+L$23*(Electric!$D180+Electric!$E180)+L$24*(G$5*EF!$L10*L$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+L$25*((G$6*EF!$Q10+G$7*EF!$R10+G$8*EF!$S10)*L$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+L$26*(G$13*EF!$AC10*L$19+Coal!$C72)+(L$27*EtOH!$K394/EtOH!$S$339/lb2T+L$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+L$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":6.1629903585709283},{"$f":"'T&D'!CM187","v":0.11408469585861285},{"$f":"N$22*((H$9*EF!$G10+H$10*EF!$D10+H$11*EF!$B10+H$12*EF!$C10)*N$19+NG!$B103)+N$23*(Electric!$D180+Electric!$E180)+N$24*(H$5*EF!$L10*N$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+N$25*((H$6*EF!$Q10+H$7*EF!$R10+H$8*EF!$S10)*N$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+N$26*(H$13*EF!$AC10*N$19+Coal!$C72)+(N$27*EtOH!$K394/EtOH!$S$339/lb2T+N$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+N$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":69.509765965479716},{"$f":"'T&D'!CN187","v":0.11408469585861285},{"$f":"P$22*((I$9*EF!$G10+I$10*EF!$D10+I$11*EF!$B10+I$12*EF!$C10)*P$19+NG!$B103)+P$23*(Electric!$D180+Electric!$E180)+P$24*(I$5*EF!$L10*P$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+P$25*((I$6*EF!$Q10+I$7*EF!$R10+I$8*EF!$S10)*P$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+P$26*(I$13*EF!$AC10*P$19+Coal!$C72)+(P$27*EtOH!$K394/EtOH!$S$339/lb2T+P$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+P$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":323.42248227481531},{"$f":"'T&D'!CN187","v":0.11408469585861285},{"$f":"R$22*((J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10)*R$19+NG!$B103)+R$23*(Electric!$D180+Electric!$E180)+R$24*(J$5*EF!$L10*R$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+R$25*((J$6*EF!$Q10+J$7*EF!$R10+J$8*EF!$S10)*R$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+R$26*(J$13*EF!$AC10*R$19+Coal!$C72)+(R$27*EtOH!$K394/EtOH!$S$339/lb2T+R$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+R$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":69.19143060098844},{"$f":"'T&D'!CN187","v":0.11408469585861285},{"$f":"T$22*((K$9*EF!$G10+K$10*EF!$D10+K$11*EF!$B10+K$12*EF!$C10)*T$19+NG!$B103)+T$23*(Electric!$D180+Electric!$E180)+T$24*(K$5*EF!$L10*T$19+Petroleum!$B241*Petroleum!$I$218+Petroleum!$I241)+T$25*((K$6*EF!$Q10+K$7*EF!$R10+K$8*EF!$S10)*T$19+Petroleum!$B241*Petroleum!$J$218+Petroleum!$J241)+T$26*(K$13*EF!$AC10*T$19+Coal!$C72)+(T$27*EtOH!$K394/EtOH!$S$339/lb2T+T$28*EtOH!$DT394/MT2T)+MMULT($B84:$G84+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B68:$C68,Ag_Inputs!$E68)+T$36*(SUM(Ag_Inputs!$X68:$Y68,Ag_Inputs!$AA68)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R68:$T68)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U68:$W68))","v":36.813543151154818},{"$f":"'T&D'!CO187","v":0.11408469585861285},{"$f":"V$22*(V$19*(L$9*EF!$G10+L$10*EF!$D10+L$11*EF!$B10+L$12*EF!$C10)+NG!$X103)+V$23*(EtOH!$W310)+V$24*(V$19*(L$5*EF!$L10)+Petroleum!$N241*Petroleum!$Q$236+Petroleum!$Q241)+V$25*(V$19*(L$6*EF!$Q10+L$7*EF!$R10+L$8*EF!$S10)+Petroleum!$N241*Petroleum!$R$236+Petroleum!$R241)+V$26*(V$19*(L$13*EF!$AC10)+Coal!$I72)","v":3.8982815121585896},0]
["     SOx",{"$f":"B$22*((B$9*EF!$G11+B$10*EF!$D11+B$11*EF!$B11+B$12*EF!$C11)*B$19+NG!$B104)+B$23*(Electric!$D181+Electric!$E181)+B$24*(B$5*EF!$L11*B$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+B$25*((B$6*EF!$Q11+B$7*EF!$R11+B$8*EF!$S11)*B$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+B$26*(B$13*EF!$AC11*B$19+Coal!$C73)+(B$27*EtOH!$K395/EtOH!$S$339/lb2T+B$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,B$29:B$34+0)+B$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+B$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":39.551718450517278},0,{"$f":"D$22*((C$9*EF!$G11+C$10*EF!$D11+C$11*EF!$B11+C$12*EF!$C11)*D$19+NG!$B104)+D$23*(Electric!$D181+Electric!$E181)+D$24*(C$5*EF!$L11*D$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+D$25*((C$6*EF!$Q11+C$7*EF!$R11+C$8*EF!$S11)*D$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+D$26*(C$13*EF!$AC11*D$19+Coal!$C73)+(D$27*EtOH!$K395/EtOH!$S$339/lb2T+D$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,D$29:D$34+0)+D$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+D$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":88.794275894719107},{"$f":"'T&D'!CI188","v":1.5321279679094109},{"$f":"F$22*((D$9*EF!$G11+D$10*EF!$D11+D$11*EF!$B11+D$12*EF!$C11)*F$19+NG!$B104)+F$23*(Electric!$D181+Electric!$E181)+F$24*(D$5*EF!$L11*F$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+F$25*((D$6*EF!$Q11+D$7*EF!$R11+D$8*EF!$S11)*F$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+F$26*(D$13*EF!$AC11*F$19+Coal!$C73)+(F$27*EtOH!$K395/EtOH!$S$339/lb2T+F$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,F$29:F$34+0)+F$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+F$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":126.43130696569465},{"$f":"'T&D'!CJ188","v":1.5321279679094109},{"$f":"H$22*((E$9*EF!$G11+E$10*EF!$D11+E$11*EF!$B11+E$12*EF!$C11)*H$19+NG!$B104)+H$23*(Electric!$D181+Electric!$E181)+H$24*(E$5*EF!$L11*H$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+H$25*((E$6*EF!$Q11+E$7*EF!$R11+E$8*EF!$S11)*H$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+H$26*(E$13*EF!$AC11*H$19+Coal!$C73)+(H$27*EtOH!$K395/EtOH!$S$339/lb2T+H$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,H$29:H$34+0)+H$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+H$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":13.441341178660325},{"$f":"'T&D'!CK188","v":1.5321279679094109},{"$f":"J$22*((F$9*EF!$G11+F$10*EF!$D11+F$11*EF!$B11+F$12*EF!$C11)*J$19+NG!$B104)+J$23*(Electric!$D181+Electric!$E181)+J$24*(F$5*EF!$L11*J$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+J$25*((F$6*EF!$Q11+F$7*EF!$R11+F$8*EF!$S11)*J$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+J$26*(F$13*EF!$AC11*J$19+Coal!$C73)+(J$27*EtOH!$K395/EtOH!$S$339/lb2T+J$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,J$29:J$34+0)+J$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+J$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":1633.1220267947888},{"$f":"'T&D'!CL188","v":1.5321279679094109},{"$f":"L$22*((G$9*EF!$G11+G$10*EF!$D11+G$11*EF!$B11+G$12*EF!$C11)*L$19+NG!$B104)+L$23*(Electric!$D181+Electric!$E181)+L$24*(G$5*EF!$L11*L$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+L$25*((G$6*EF!$Q11+G$7*EF!$R11+G$8*EF!$S11)*L$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+L$26*(G$13*EF!$AC11*L$19+Coal!$C73)+(L$27*EtOH!$K395/EtOH!$S$339/lb2T+L$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,L$29:L$34+0)+L$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+L$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":84.995982644447949},{"$f":"'T&D'!CM188","v":1.5321279679094109},{"$f":"N$22*((H$9*EF!$G11+H$10*EF!$D11+H$11*EF!$B11+H$12*EF!$C11)*N$19+NG!$B104)+N$23*(Electric!$D181+Electric!$E181)+N$24*(H$5*EF!$L11*N$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+N$25*((H$6*EF!$Q11+H$7*EF!$R11+H$8*EF!$S11)*N$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+N$26*(H$13*EF!$AC11*N$19+Coal!$C73)+(N$27*EtOH!$K395/EtOH!$S$339/lb2T+N$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,N$29:N$34+0)+N$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+N$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":1044.0250115748977},{"$f":"'T&D'!CN188","v":1.5321279679094109},{"$f":"P$22*((I$9*EF!$G11+I$10*EF!$D11+I$11*EF!$B11+I$12*EF!$C11)*P$19+NG!$B104)+P$23*(Electric!$D181+Electric!$E181)+P$24*(I$5*EF!$L11*P$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+P$25*((I$6*EF!$Q11+I$7*EF!$R11+I$8*EF!$S11)*P$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+P$26*(I$13*EF!$AC11*P$19+Coal!$C73)+(P$27*EtOH!$K395/EtOH!$S$339/lb2T+P$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,P$29:P$34+0)+P$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+P$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":4850.5084970707585},{"$f":"'T&D'!CN188","v":1.5321279679094109},{"$f":"R$22*((J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11)*R$19+NG!$B104)+R$23*(Electric!$D181+Electric!$E181)+R$24*(J$5*EF!$L11*R$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+R$25*((J$6*EF!$Q11+J$7*EF!$R11+J$8*EF!$S11)*R$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+R$26*(J$13*EF!$AC11*R$19+Coal!$C73)+(R$27*EtOH!$K395/EtOH!$S$339/lb2T+R$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,R$29:R$34+0)+R$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+R$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":998.31913250705543},{"$f":"'T&D'!CN188","v":1.5321279679094109},{"$f":"T$22*((K$9*EF!$G11+K$10*EF!$D11+K$11*EF!$B11+K$12*EF!$C11)*T$19+NG!$B104)+T$23*(Electric!$D181+Electric!$E181)+T$24*(K$5*EF!$L11*T$19+Petroleum!$B242*Petroleum!$I$218+Petroleum!$I242)+T$25*((K$6*EF!$Q11+K$7*EF!$R11+K$8*EF!$S11)*T$19+Petroleum!$B242*Petroleum!$J$218+Petroleum!$J242)+T$26*(K$13*EF!$AC11*T$19+Coal!$C73)+(T$27*EtOH!$K395/EtOH!$S$339/lb2T+T$28*EtOH!$DT395/MT2T)+MMULT($B85:$G85+0,T$29:T$34+0)+T$35*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+T$36*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$42*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$43*SUM(Ag_Inputs!$U69:$W69))","v":546.58124813477116},{"$f":"'T&D'!CO188","v":1.5321279679094109},{"$f":"V$22*(V$19*(L$9*EF!$G11+L$10*EF!$D11+L$11*EF!$B11+L$12*EF!$C11)+NG!$X104)+V$23*(EtOH!$W311)+V$24*(V$19*(L$5*EF!$L11)+Petroleum!$N242*Petroleum!$Q$236+Petroleum!$Q242)+V$25*(V$19*(L$6*EF!$Q11+L$7*EF!$R11+L$8*EF!$S11)+Petroleum!$N242*Petroleum!$R$236+Petroleum!$R242)+V$26*(V$19*(L$13*EF!$AC11)+Coal!$I73)","v":25.709249804837231},0]
[]
["3) Summary of Energy Use and Emissions of Ezymes and Yeast"]
[null,"Sodium Brine in U.S.","Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Alpha Amylase","Gluco Amylase","Cellulase","Yeast","Sodium Brine in Chile"]
["Energy Use: mmBtu per ton"]
["     Total energy",{"$f":"SUM(B38:C38)","v":1.4249045866470658},{"$f":"SUM(D38:E38)","v":31.636747959449018},{"$f":"SUM(F38:G38)","v":87.922132434029351},{"$f":"SUM(H38:I38)","v":3.122873480426156},{"$f":"SUM(J38:K38)","v":30.658284463587655},{"$f":"SUM(L38:M38)","v":30.034708697304669},{"$f":"SUM(N38:O38)","v":19.785850718726532},{"$f":"SUM(P38:Q38)","v":108.99846131203694},{"$f":"SUM(R38:S38)","v":156.86505403329846},{"$f":"SUM(T38:U38)","v":37.604443331667717},{"$f":"SUM(V38:W38)","v":1.4680758114180481}]
["     Fossil fuels",{"$f":"SUM(B39:C39)","v":1.3408948858097194},{"$f":"SUM(D39:E39)","v":7.638150021666827},{"$f":"SUM(F39:G39)","v":12.069873415235783},{"$f":"SUM(H39:I39)","v":2.8997822621936145},{"$f":"SUM(J39:K39)","v":27.141476863712303},{"$f":"SUM(L39:M39)","v":7.4752400235855756},{"$f":"SUM(N39:O39)","v":17.517642258766468},{"$f":"SUM(P39:Q39)","v":76.829849698972055},{"$f":"SUM(R39:S39)","v":50.250786283771234},{"$f":"SUM(T39:U39)","v":35.691118900707657},{"$f":"SUM(V39:W39)","v":1.2818030195378778}]
["     Coal",{"$f":"SUM(B40:C40)","v":0.31326666183360047},{"$f":"SUM(D40:E40)","v":0.6109104864460948},{"$f":"SUM(F40:G40)","v":0.69490497925725658},{"$f":"SUM(H40:I40)","v":0.10772672407377183},{"$f":"SUM(J40:K40)","v":13.111614246145272},{"$f":"SUM(L40:M40)","v":0.57725503947564072},{"$f":"SUM(N40:O40)","v":8.3974919818996234},{"$f":"SUM(P40:Q40)","v":38.907382527632862},{"$f":"SUM(R40:S40)","v":7.4622174061292696},{"$f":"SUM(T40:U40)","v":4.3097674437156508},{"$f":"SUM(V40:W40)","v":0.18319693665000505}]
["     Natural gas",{"$f":"SUM(B41:C41)","v":0.89215909401775395},{"$f":"SUM(D41:E41)","v":5.8176298859935613},{"$f":"SUM(F41:G41)","v":7.8877397600398993},{"$f":"SUM(H41:I41)","v":2.6584117544171111},{"$f":"SUM(J41:K41)","v":12.505992716563016},{"$f":"SUM(L41:M41)","v":5.6463915358285997},{"$f":"SUM(N41:O41)","v":8.5322169048847964},{"$f":"SUM(P41:Q41)","v":34.527532374896715},{"$f":"SUM(R41:S41)","v":36.538342018937435},{"$f":"SUM(T41:U41)","v":30.337252356212325},{"$f":"SUM(V41:W41)","v":0.81128385732158792}]
["     Petroleum",{"$f":"SUM(B42:C42)","v":0.13546912995836505},{"$f":"SUM(D42:E42)","v":1.20960964922717},{"$f":"SUM(F42:G42)","v":3.4872286759386313},{"$f":"SUM(H42:I42)","v":0.13364381101036488},{"$f":"SUM(J42:K42)","v":1.5238699010040173},{"$f":"SUM(L42:M42)","v":1.2515934482813336},{"$f":"SUM(N42:O42)","v":0.58793337198205253},{"$f":"SUM(P42:Q42)","v":3.3949347964424788},{"$f":"SUM(R42:S42)","v":6.2502268587045124},{"$f":"SUM(T42:U42)","v":1.0440992072794488},{"$f":"SUM(V42:W42)","v":0.28732222556628489}]
["Total Emissions: grams per ton"]
["     VOC",{"$f":"SUM(B44:C44)","v":14.262949175785895},{"$f":"SUM(D44:E44)","v":310.53041068163878},{"$f":"SUM(F44:G44)","v":843.22056215260443},{"$f":"SUM(H44:I44)","v":73.864939924639515},{"$f":"SUM(J44:K44)","v":282.63924381386477},{"$f":"SUM(L44:M44)","v":296.61576582536043},{"$f":"SUM(N44:O44)","v":185.76802753048267},{"$f":"SUM(P44:Q44)","v":1007.9200738275644},{"$f":"SUM(R44:S44)","v":2460.5485459382521},{"$f":"SUM(T44:U44)","v":912.56311095059846},{"$f":"SUM(V44:W44)","v":14.836937693746373}]
["     CO",61.06509382908888,1504.2289384627793,4175.122875184501,655.86257304590345,1111.2143152608387,1431.8599463633002,723.03566912824181,4145.7144933923037,8037.4696118708498,3993.2569818467282,79.89185966082097]
["     NOx",{"$f":"SUM(B46:C46)","v":130.97939856007611},1820.8125211954559,4775.1123955862477,251.42263276923828,3019.2258646986429,1749.344369765927,1909.2144339221143,9595.9220669708866,9581.0836236833529,3146.2633730369457,184.37284785142407]
["     PM10",19.791717025923081,116.8335670340122,282.44533336176357,57.098459922231569,587.3749034624966,111.07196782688688,362.59942092584856,1725.4705014583337,735.44566468781431,482.29216931687432,31.804477392873892]
["     PM2.5",12.442707842000242,96.21367432265599,237.94875288282373,33.925468943770973,358.3090798800672,91.582217345714156,223.90849873652965,1073.7957504529559,564.92929853461271,319.30955099051397,21.272563069099814]
["     SOx",197.59161300619166,1564.6561296672601,4406.2622964865741,73.323618154825965,5218.4817240124776,1476.526933225028,3061.3282886865172,15288.547004486758,8719.9431696536485,3589.3585567059586,239.71749400622286]
["     CH4",223.95751735714103,1306.4753679226333,1970.2224058767054,535.96022165168631,4408.7231024884986,1272.366985659894,2886.1356859344933,12531.203034453332,8567.3196183466971,6412.831274156506,258.78556020805354]
["     N2O",2.350950056348903,837.95660721672948,2638.766211043674,7.8664313438485749,47.136952699435518,788.12439608585851,30.990236172146322,885.28609040756839,3704.2564294669974,72.714616954805933,2.6564374985482968]
["     CO2",96181.565997329177,527157.48629194009,889699.55600939505,179232.98369884689,2186771.8315731916,515672.94643771643,1397875.7041003432,6252200.2933155876,3521239.8109111805,2320056.6609178348,91301.274613308458]
["Urban Emissions: grams per ton"]
["     VOC",{"$f":"SUM(B54:C54)","v":0.99631190041161255},{"$f":"SUM(D54:E54)","v":9.1971453939120789},{"$f":"SUM(F54:G54)","v":21.23098211664804},{"$f":"SUM(H54:I54)","v":1.939067137438204},{"$f":"SUM(J54:K54)","v":22.673913989777738},{"$f":"SUM(L54:M54)","v":9.1147240428745491},{"$f":"SUM(N54:O54)","v":14.341144458702413},{"$f":"SUM(P54:Q54)","v":67.39356491104347},{"$f":"SUM(R54:S54)","v":53.980415143295374},{"$f":"SUM(T54:U54)","v":23.79414681621072},{"$f":"SUM(V54:W54)","v":0.80768390227208231}]
["     CO",6.1912404587089904,29.836269373236316,51.352805908108891,8.7720802370946327,185.87587207049302,29.103679270722857,119.74301374388912,546.69679605736849,218.8489902412841,133.49900047928745,7.752520159593602]
["     NOx",19.064255203303922,69.11358120678058,121.52681237383307,14.638827381709451,704.35243410883322,66.578343770309402,451.35103209583303,2090.9258199395031,590.78612233234912,324.98733529526794,11.855284908830416]
["     PM10",3.711998114916657,8.9006894806843864,13.389160241268293,1.4026256529546961,153.17004367823577,8.52270350473961,97.940910436333354,454.90961841534232,95.906883146049552,51.654680865613678,5.5293338541254187]
["     PM2.5",2.6452971204707727,6.5498663047089929,10.185050607557669,1.0117526795564706,108.91005629883048,6.2770750544295408,69.623850661338324,323.5365669706739,69.305515296847048,36.927627847013433,3.8982815121585896]
["     SOx",39.551718450517278,90.326403862628524,127.96343493360406,14.973469146569736,1634.6541547626982,86.528110612357366,1045.5571395428071,4852.0406250386677,999.85126047496487,548.1133761026806,25.709249804837231]

{"sheet":"E-D Additives","index":30,"n_rows":62,"n_cols":4,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
["Energy Use and Emissions of E-Diesel Additives"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Additive Manufacture"]
["NG industrial boiler",0.5]
["NG small industrial boiler",{"$f":"1-B5","v":0.5}]
["Coal industrial boiler",1]
[]
["2) Calculations of Energy Consumption and Emissions for Each Stage"]
[null,"Additive Manufacture","Additive Transportation","Additive Storage"]
["Energy use: Btu/mmBtu of fuel throughput",307200]
["Urban emission share",{"$f":"Urban_Shares!C160","v":0.5},{"$f":"Urban_Shares!D160","v":0.42120000000000002},{"$f":"Urban_Shares!E160","v":0.76359999999999995}]
["Loss factor",null,1,1]
["Shares of process fuels "]
["     Natural gas",0.8]
["     Coal",0]
["     Electricity",{"$f":"1-SUM(B15:B16)","v":0.19999999999999996}]
["Energy use: Btu/mmBtu of fuel throughput"]
["     Natural gas",{"$f":"B$11*B15","v":245760}]
["     Coal",{"$f":"B$11*B16","v":0}]
["     Electricity",{"$f":"B$11*B17","v":61439.999999999985}]
["     Total energy",{"$f":"(B$19*(1+NG!$B81/1000000)+B$20*(1+Coal!$B63/1000000)+B$21*(Electric!$B171+Electric!$C171)/1000000)","v":424242.61336147226},{"$f":"'T&D'!X200","v":10177.16317519985}]
["     Fossil fuels",{"$f":"B$19*(1+NG!$B82/1000000)+B$20*(1+Coal!$B64/1000000)+B$21*(Electric!$B172+Electric!$C172)/1000000","v":401086.45298100868},{"$f":"'T&D'!X201","v":10126.472077283455}]
["     Coal",{"$f":"B$19*NG!$B83/1000000+B$20*(1+Coal!$B65/1000000)+B$21*(Electric!$B173+Electric!$C173)/1000000","v":86330.025842106363},{"$f":"'T&D'!X202","v":194.17732144185433}]
["     Natural gas",{"$f":"B23-B24-B26","v":309050.42461830529},{"$f":"C23-C24-C26","v":998.10134010305774}]
["     Petroleum",{"$f":"B$19*NG!$B85/1000000+B$20*Coal!$B67/1000000+B$21*(Electric!$B175+Electric!$C175)/1000000","v":5706.0025205970023},{"$f":"'T&D'!X204","v":8934.193415738544}]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$19*(B$5*EF!$B6+B$6*EF!$C6+NG!$B86)+B$20*(B$7*EF!$AC6+Coal!$B68)+B$21*(Electric!$B176+Electric!$C176))/1000000","v":4.4908405060691283},{"$f":"'T&D'!X206","v":0.21693192824342816}]
["     CO",{"$f":"(B$19*(B$5*EF!$B7+B$6*EF!$C7+NG!$B87)+B$20*(B$7*EF!$AC7+Coal!$B69)+B$21*(Electric!$B177+Electric!$C177))/1000000","v":18.632679170081953},{"$f":"'T&D'!X207","v":0.74048898291596443}]
["     NOx",{"$f":"(B$19*(B$5*EF!$B8+B$6*EF!$C8+NG!$B88)+B$20*(B$7*EF!$AC8+Coal!$B70)+B$21*(Electric!$B178+Electric!$C178))/1000000","v":35.351159956805681},{"$f":"'T&D'!X208","v":2.0219529929448199}]
["     PM10",{"$f":"(B$19*(B$5*EF!$B9+B$6*EF!$C9+NG!$B89)+B$20*(B$7*EF!$AC9+Coal!$B71)+B$21*(Electric!$B179+Electric!$C179))/1000000","v":4.5237831243177586},{"$f":"'T&D'!X209","v":4.9398423663204537E-2}]
["     PM2.5",{"$f":"(B$19*(B$5*EF!$B10+B$6*EF!$C10+NG!$B90)+B$20*(B$7*EF!$AC10+Coal!$B72)+B$21*(Electric!$B180+Electric!$C180))/1000000","v":3.0913163027016819},{"$f":"'T&D'!X210","v":4.2106138729043327E-2}]
["     SOx",{"$f":"(B$19*(B$5*EF!$B11+B$6*EF!$C11+NG!$B91)+B$20*(B$7*EF!$AC11+Coal!$B73)+B$21*(Electric!$B181+Electric!$C181))/1000000","v":33.852753224171664},{"$f":"'T&D'!X211","v":0.29496069266677966}]
["     CH4",{"$f":"(B$19*(B$5*EF!$B12+B$6*EF!$C12+NG!$B92)+B$20*(B$7*EF!$AC12+Coal!$B74)+B$21*(Electric!$B182+Electric!$C182))/1000000","v":70.602600404211628},{"$f":"'T&D'!X212","v":1.0654995768943785}]
["     N2O",{"$f":"(B$19*(B$5*EF!$B13+B$6*EF!$C13+NG!$B93)+B$20*(B$7*EF!$AC13+Coal!$B75)+B$21*(Electric!$B183+Electric!$C183))/1000000","v":0.70739350931836154},{"$f":"'T&D'!X213","v":1.1695399543710015E-2}]
["     CO2",{"$f":"(B$19*(B$5*EF!$B14+B$6*EF!$C14+NG!$B94)+B$20*(B$7*EF!$AC14+Coal!$B76)+B$21*(Electric!$B184+Electric!$C184))/1000000","v":27533.741981627041},{"$f":"'T&D'!X214","v":800.1027714844605}]
["     Misc. Items"]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$19*((B$5*EF!$B6+B$6*EF!$C6)*B$12+NG!$B99)+B$20*((B$7*EF!$AC6)*B$12+Coal!$C68)+B$21*(Electric!$D176+Electric!$E176))/1000000","v":0.57674024570543181},{"$f":"'T&D'!X216","v":5.7437975330680929E-2}]
["     CO",{"$f":"(B$19*((B$5*EF!$B7+B$6*EF!$C7)*B$12+NG!$B100)+B$20*((B$7*EF!$AC7)*B$12+Coal!$C69)+B$21*(Electric!$D177+Electric!$E177))/1000000","v":4.7059225158042999},{"$f":"'T&D'!X217","v":0.16309915441171319}]
["     NOx",{"$f":"(B$19*((B$5*EF!$B8+B$6*EF!$C8)*B$12+NG!$B101)+B$20*((B$7*EF!$AC8)*B$12+Coal!$C70)+B$21*(Electric!$D178+Electric!$E178))/1000000","v":10.08202531564352},{"$f":"'T&D'!X218","v":0.4078813736740714}]
["     PM10",{"$f":"(B$19*((B$5*EF!$B9+B$6*EF!$C9)*B$12+NG!$B102)+B$20*((B$7*EF!$AC9)*B$12+Coal!$C71)+B$21*(Electric!$D179+Electric!$E179))/1000000","v":1.4392252760534794},{"$f":"'T&D'!X219","v":1.4185816222727719E-2}]
["     PM2.5",{"$f":"(B$19*((B$5*EF!$B10+B$6*EF!$C10)*B$12+NG!$B103)+B$20*((B$7*EF!$AC10)*B$12+Coal!$C72)+B$21*(Electric!$D180+Electric!$E180))/1000000","v":1.148127620715335},{"$f":"'T&D'!X220","v":1.1451464591415789E-2}]
["     SOx",{"$f":"(B$19*((B$5*EF!$B11+B$6*EF!$C11)*B$12+NG!$B104)+B$20*((B$7*EF!$AC11)*B$12+Coal!$C73)+B$21*(Electric!$D181+Electric!$E181))/1000000","v":10.802869626916319},{"$f":"'T&D'!X221","v":0.12888087014640742}]
[]
["3) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput"]
[null,"Energy Use and Total Emissions","Urban Emissions"]
["Loss factor",{"$f":"D13*C13","v":1},{"$f":"B48","v":1}]
["Total energy",{"$f":"B22*B$48+C22+D22","v":434419.77653667214}]
["Fossil fuels",{"$f":"B23*B$48+C23+D23","v":411212.92505829211}]
["Coal",{"$f":"B24*B$48+C24+D24","v":86524.203163548213}]
["Natural gas",{"$f":"B50-B51-B53","v":310048.52595840837}]
["Petroleum",{"$f":"B26*B$48+C26+D26","v":14640.195936335545}]
["VOC",{"$f":"B28*B$48+C28+D28","v":4.7077724343125569},{"$f":"B39*C$48+C39+D39","v":0.63417822103611277}]
["CO",19.373168152997916,4.8690216702160134]
["NOx",37.373112949750499,10.489906689317591]
["PM10",4.5731815479809628,1.4534110922762071]
["PM2.5",3.1334224414307252,1.1595790853067509]
["SOx",34.147713916838441,10.931750497062726]
["CH4",71.66809998110601]
["N2O",0.71908890886207155]
["CO2",28333.844753111502]

{"sheet":"JetFuel_WTP","index":31,"n_rows":332,"n_cols":54,"rows_kept":332,"cut":false,"hidden":false,"merged":[[124,2,124,6],[132,2,132,6],[128,2,128,6],[221,15,221,16],[221,13,221,14],[221,11,221,12],[221,9,221,10],[221,7,221,8],[221,5,221,6],[221,3,221,4],[221,1,221,2],[220,1,220,16],[223,1,223,2],[223,3,223,4],[223,5,223,6],[223,7,223,8],[223,9,223,10],[223,11,223,12],[223,13,223,14],[223,15,223,16],[238,13,238,14],[238,15,238,16],[254,11,254,12],[254,13,254,14],[254,15,254,16],[238,1,238,2],[238,3,238,4],[238,5,238,6],[238,7,238,8],[238,9,238,10],[238,11,238,12],[254,1,254,2],[254,3,254,4],[254,5,254,6],[254,7,254,8],[254,9,254,10],[266,13,266,14],[266,15,266,16],[275,1,275,2],[275,3,275,4],[275,5,275,6],[275,7,275,8],[275,9,275,10],[275,11,275,12],[275,13,275,14],[275,15,275,16],[266,1,266,2],[266,3,266,4],[266,5,266,6],[266,7,266,8],[266,9,266,10],[266,11,266,12],[275,39,275,40],[275,17,275,18],[275,19,275,20],[275,21,275,22],[275,23,275,24],[275,25,275,26],[275,27,275,28],[275,29,275,30],[275,31,275,32],[275,33,275,34],[275,35,275,36],[275,37,275,38],[156,47,156,53],[156,18,156,25],[156,11,156,17],[156,6,156,10],[156,1,156,5],[156,40,156,46],[156,33,156,39],[156,26,156,32]]}
[]
["Jet Fuel Production Pathways: from Petroleum, NG, Biomass and Coal"]
["System boundary of jet fuel pathways"]
[]
["Petroleum-based JetA"]
[]
[]
[]
["Pyrolysis-based JetA"]
[]
[]
[]
[]
["NG-based FT Jet"]
[]
[]
[]
["RNG-based FT Jet"]
[]
[]
[]
["Biomass-based FT Jet"]
[]
[]
[]
["Coal-based FT Jet"]
[]
[]
["Soybean/Palm/"]
["Rapeseed/Jatropha/"]
["Camelina-based HRJ"]
[]
[]
[]
["Algae-based HRJ"]
[]
[]
[]
["1) Scenario Control and Key Input Parameters"]
["1.1) Jet A Production"]
["Type of Jet A",1,"1: Conventional Petroleum Jet Fuel, 2: Ultra Low-Sulfur Jet Fuel"]
["Jet A Feedstock",1,"1-- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
[]
["1.2) Synthetic Paraffinic Kerosene (SPK) Production"]
["Type of SPK",2,"1: Fischer-Tropsch (FT) Jet, 2: Hydroprocessed Renewable Jet (HRJ)"]
[]
["1.2a) FT Jet Fuel Production from NG, Biomass and Coal"]
["Feedstock Source for FT Jet",1,"1 -- North American NG, 2 -- Non-North American NG, 3 -- Non-North American Flared Gas"]
["Simulation Options for Fuel Pathways",null,"5 -- Biomass, 6 -- Coal, 7 -- Coal/Biomass"]
["Feedstock","Natural Gas","Flared Gas","Landfill Gas","Biomass","Coal","Coal-Biomass"]
["FT Jet Feedstock Share",{"$f":"IF(OR(B48=1,B48=2),1,0)","v":1},{"$f":"IF(B48=3,1,0)","v":0},{"$f":"IF(B48=4,1,0)","v":0},{"$f":"IF(B48=5,1,0)","v":0},{"$f":"IF(B48=6,1,0)","v":0},{"$f":"IF(OR(B48=7),1,0)","v":0},"Note: Plant Design Types:"]
["Plant Design Type",0,0,0,0,0,0,"0 -- No co-products, 1 -- Steam co-production, 2 --  Electricity co-production"]
["CO2 Sequestration Options for FTJ Plants",1,"N/A",1,1,1,1,"1 -- Without CCS, 2 -- With CCS"]
["Percentage of CO2 to Be Captured",{"$f":"IF(B53=1, 0, 90%)","v":0},"N/A",{"$f":"IF(D53=1, 0, 90%)","v":0},{"$f":"IF(E53=1, 0, 90%)","v":0},{"$f":"IF(F53=1, 0, IF(Inputs!$E$169=1,89.1%,74.3%))","v":0},{"$f":"IF(G53=1, 0, IF(Inputs!$E$169=1,89.1%,74.3%))","v":0}]
[]
["Share of coal and biomass out of total feedstock for coal/biomass co-feeding to Fischer-Tropsch Jet production"]
[null,"Mass Share","Energy Share"]
["Coal",0.5,{"$f":"B58*Fuel_Specs!B60/(B58*Fuel_Specs!B60+B59*(B63*Fuel_Specs!B68+B64*Fuel_Specs!B69+B65*Fuel_Specs!B70+B66*Fuel_Specs!B71+B67*Fuel_Specs!B72+B68*Fuel_Specs!B73))","v":0.60605343474631179}]
["Biomass",{"$f":"1-B58","v":0.5},{"$f":"1-C58","v":0.39394656525368821}]
[]
["Share of Willow, Poplar, Switchgrass, Miscanthus, Corn Stover, Forest Residue and Miscanthus out of Total Biomass for Fischer-Tropsch Jet  Production"]
[null,"Fischer-Tropsch Jet Fuel"]
["Willow",0]
["Poplar",0]
["Switchgrass",0]
["Miscanthus",0]
["Corn Stover",1]
["Forest Residue",{"$f":"1-SUM(B63:B67)","v":0}]
[]
["Selection of Method for Estimating Credits of Electricity Co-Product for Fuel Pathways"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass","    1 -- Displacement method"]
["FT Jet Fuel",1,1,1,1,1,1,"    2 -- Btu-based Allocation"]
[null,null,null,null,null,null,null,"    3 -- Market value-based Allocation"]
["Allocation ratio of total energy and emission burdens to main fuel product"]
[]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass",null,"Jet Fuel"]
["Energy-based allocation",{"$f":"1000000/(1000000-O163*kWh2BTU-L163)","v":1},{"$f":"1000000/(1000000-V163*kWh2BTU-S163)","v":1},{"$f":"1000000/(1000000-AD163*kWh2BTU-AA163)","v":1},{"$f":"1000000/(1000000-AH163*kWh2BTU)","v":1},{"$f":"1000000/(1000000-AO163*kWh2BTU)","v":1},{"$f":"1000000/(1000000-AV163*kWh2BTU)","v":1},null,"$/gal"]
["Market value-based allocation",{"$f":"1000000*$I$78/Fuel_Specs!$B$40/(1000000*$I$78/Fuel_Specs!$B$40-L163*'MeOH&FTD'!$K$57-O163*'MeOH&FTD'!$J$57/100)","v":1},{"$f":"1000000*$I$78/Fuel_Specs!$B$40/(1000000*$I$78/Fuel_Specs!$B$40-S163*'MeOH&FTD'!$K$57-V163*'MeOH&FTD'!$J$57/100)","v":1},{"$f":"1000000*$I$78/Fuel_Specs!$B$40/(1000000*$I$78/Fuel_Specs!$B$40-AA163*'MeOH&FTD'!$K$57-AD163*'MeOH&FTD'!$J$57/100)","v":1},{"$f":"1000000*$I$78/Fuel_Specs!$B$40/(1000000*$I$78/Fuel_Specs!$B$40-AH163*'MeOH&FTD'!$J$57/100)","v":1},{"$f":"1000000*$I$78/Fuel_Specs!$B$40/(1000000*$I$78/Fuel_Specs!$B$40-AO163*'MeOH&FTD'!$J$57/100)","v":1},{"$f":"1000000*$I$78/Fuel_Specs!$B$40/(1000000*$I$78/Fuel_Specs!$B$40-AV163*'MeOH&FTD'!$J$57/100)","v":1},null,2.2400000000000002]
[]
["1.2b) Hydroprocessed Renewable Jet Fuel Production from Soybean, Palm FFB and Rapeseed"]
["Feedstock Source",1,"1: Soybean, 2: Palm FFB, 3: Rapeseed, 4: Jatropha, 5: Camelina, 6: Algae"]
["Scenario",2,"1: Maximum Distillate 2: Maximum Jet"]
[]
["HRJ Production Parameters in Maximum Jet case"]
[null,"Soybean","Palm","Rapeseed","Jatropha","Camelina"]
["Oil use: lbs. oil/lb. renewable jet fuel",1.39054419641868,1.4027057573877335,1.3594386007716426,1.3947999616239279,1.377029300888218]
["Jet Fuel Production Energy (Btu/lb)"]
["H2",2812.0257661627411,2236.1696336913178,2677.1951977400336,2523.2955889308696,2993.9725530314477]
["NG",3384.4963360079528,3404.6219744427963,3242.6115442324258,3326.9575064953069,3400.1758790138979]
["Elec",94.363280743716146,94.924404491899509,90.407385062242327,92.759038285185127,94.800442723435793]
["Propane Mix Co-produced (lb/lb renewable jet)",0.14183550803470579,0.12641074383346138,0.10889065691416837,0.14100750916996416,0.13777059637946429]
["Naphtha Co-produced (lb/lb renewable jet)",9.7338093749307894E-2,0.10749966175014279,0.12035074657945005,9.8107382916893637E-2,9.56659689541315E-2]
[]
[]
[null,null,"Maximum Distillate","Maximum Jet"]
["Jet Fuel Production (Btu/lb. of renewable jet fuel)",{"$f":"INDEX(C96:D96,1,$B$82)","v":6290.88538291441},3371.7256397378942,{"$f":"IF($B$81=1,SUM(B88:B90),IF($B$81=2,SUM(C88:C90),IF($B$81=3,SUM(D88:D90),IF($B$81=4,SUM(E88:E90),IF($B$81=5,SUM(F88:F90),6290.88538291441)))))","v":6290.88538291441}]
["Oil use: lbs. oil/lb. renewable jet fuel",{"$f":"INDEX(C97:D97,1,$B$82)","v":1.39054419641868},1.2722068221726723,{"$f":"IF($B$81=1,B86,IF($B$81=2,C86,IF($B$81=3,D86,IF($B$81=4,E86,IF($B$81=5,F86,1.39054419641868)))))","v":1.39054419641868}]
[]
["Amount of Co-product Produced Along with Renewable Jet Fuel, Btu or lb of co-product per lb of main fuel product "]
[null,null,null,null,"Maximum Distillate","Maximum Jet"]
["Production Process","Co-products","lb/lb primary product","Btu/lb of primary product","lb/lb primary product","lb/lb primary product"]
["Renewable Jet Fuel production","Propane fuel mix",{"$f":"INDEX(E102:F102,1,$B$82)","v":0.14183550803470579},{"$f":"C102*BioOil!$B$196","v":2633.6655391670329},7.3787995686015018E-2,{"$f":"IF($B$81=1,B91,IF($B$81=2,C91,IF($B$81=3,D91,IF($B$81=4,E91,IF($B$81=5,F91,0.141835508034706)))))","v":0.14183550803470579}]
[null,"Naphtha",{"$f":"INDEX(E103:F103,1,$B$82)","v":9.7338093749307894E-2},{"$f":"C103*$B$123","v":1857.3408491658354},2.28997227991081E-2,{"$f":"IF($B$81=1,B92,IF($B$81=2,C92,IF($B$81=3,D92,IF($B$81=4,E92,IF($B$81=5,F92,0.0973380937493079)))))","v":9.7338093749307894E-2}]
[]
["Allocation Method for Dealing with Co-products (based on Energy Value and Market Value)"]
["System Level Method for soy and jatropha based HRJ",null,2,"1- Process Level Allocation/Displacement, 2- System Level Energy-Based Allocation, 3- System Level Market Value-Based Allocation, 4- System Level Mass-Based Allocation"]
["Process Level Method for all vegetable oil-based HRJ: Fuel Production",null,2,"1- Displacement, 2- Energy-based Allocation, 3- Market Value-based Allocation, 4- Mass-Based Allocation"]
[]
["Yield of production of jet fuels (after allocation among co-products)"]
["Process Level Yield: Fuel Production"]
["Yield of HRJ from vegetable oil (gal/lb vegetable oil)",null,{"$f":"1/$B97/(Fuel_Specs!$E$40/lb2g)/IF(C$107=2,B127,IF(C$107=3,B131,IF(C$107=4,B135,1)))","v":0.14079816238757653}]
["Yield of HRJ from vegetable oil (lb/lb vegetable oil)",null,{"$f":"1/$B97/IF(C$107=2,B127,IF(C$107=3,B131,IF(C$107=4,B135,1)))","v":0.88948814747492511}]
["System Level Yield"]
["Yield of biofuel from soybean, lb/bushel soybean",null,{"$f":"IF(C$106=1,BioOil!B66*C$112,BioOil!$B20/BioOil!$B29/$B97/IF(C$106=2,C127,IF(C$106=3,C131,C135)))","v":22.368650912556248}]
["Yield of biofuel from palm FFB, lb/ton palm FFB",null,{"$f":"IF(C$106=1,BioOil!$E66*C$112,T2lb/BioOil!$C29/$B97/IF(C$106=2,D127,IF(C$106=3,D131,D135)))","v":584.37415130942247}]
["Yield of biofuel from rapeseed lb/MT rapeseed",null,{"$f":"IF(C$106=1,BioOil!$F66*C$112,T2lb/T2MT/BioOil!$D29/$B97/IF(C$106=2,E127,IF(C$106=3,E131,E135)))","v":1241.4931636978288}]
["Yield of biofuel from jatropha, lb/kg jatropha seed",null,{"$f":"IF(C$106=1,BioOil!G66*C$112,1/lb2kg/BioOil!$E29/$B97/IF(C$106=2,F127,IF(C$106=3,F131,F135)))","v":0.92400445647046359}]
["Yield of biofuel from camelina, lb/kg camelina",null,{"$f":"IF(C$106=1,BioOil!$H66*C$112,1/lb2kg/BioOil!$F29/$B97/IF(C$106=2,G127,IF(C$106=3,G131,G135)))","v":1.1609253816559078}]
[]
["Energy content (Btu/lb) and market value of co-product ($/lb)"]
[null,"Energy content","Market value"]
["Renewable Jet Fuel",{"$f":"Fuel_Specs!B40/Fuel_Specs!E40*lb2g","v":18959.587321372612},{"$f":"B122*BioOil!C$175/BioOil!B$175","v":0.55113109445338826}]
["Biomass-based Naphtha",{"$f":"Fuel_Specs!B22/Fuel_Specs!E22*lb2g","v":19081.335760995851},{"$f":"B123*BioOil!C$175/BioOil!B$175","v":0.55467016677812753}]
[]
["Energy-based Allocation","Subsystem Level","Whole System"]
[null,"Renewable Jet Production","Soy Oil-based Renewable Jet","Palm Oil-based Renewable Jet","Rapeseed Oil-based Renewable Jet","Jatropha Oil-based Renewable Jet","Camelina Oil-based Renewable Jet"]
["    Primary fuel (biodiesel, ren. diesel, ren gasoline)",{"$f":"($B$122)/($B$122+$D$102+$D$103)","v":0.80849071695467667},{"$f":"$B$122/($B$122+BioOil!B$180*BioOil!C$87*$B$97+BioOil!$B$196*$C$102+$B$123*$C$103)","v":0.38579505552800847},{"$f":"$B$122/($B$122+BioOil!B$182*BioOil!C$88*$B$97+BioOil!$B$196*$C$102+$B$123*$C$103)","v":0.79481306023220566},{"$f":"$B$122/($B$122+BioOil!B$184*BioOil!C$89*$B$97+BioOil!$B$196*$C$102+$B$123*$C$103)","v":0.59277195373992286},{"$f":"$B$122/($B$122+BioOil!D93*B97+BioOil!$B$196*$C$102+$B$123*$C$103)","v":0.62024920248330873},{"$f":"$B$122/($B$122+BioOil!B$190*BioOil!C$94*$B$97+BioOil!$B$196*$C$102+$B$123*$C$103)","v":0.54880800667446428}]
["    co-products (soy meal, glycerin, and others)",{"$f":"1-B127","v":0.19150928304532333},0.61420494447199148,0.20518693976779434,0.40722804626007714,0.37975079751669127,0.45119199332553572]
["Market Value-based Allocation","Subsystem Level","Whole System"]
[null,"Renewable Jet Production","Soy Oil-based Renewable Jet","Palm Oil-based Renewable Jet","Rapeseed Oil-based Renewable Jet","Jatropha Oil-based Renewable Jet","Camelina Oil-based Renewable Jet"]
["    Primary fuel (biodiesel, ren. diesel, ren gasoline)",{"$f":"$C$122/($C$122+BioOil!$C$196*$C$102+$C$103*$C$123)","v":0.85072277434802501},{"$f":"$C$122/($C$122+BioOil!C$180*$B$97*BioOil!C$87+BioOil!$C$196*$C$102+$C$123*$C$103)","v":0.46022675133597879},{"$f":"$C$122/($C$122+BioOil!C$182*BioOil!C$88*$B$97+BioOil!$C$196*$C$102+$C$123*$C$103)","v":0.83828443061954949},{"$f":"$C$122/($C$122+BioOil!C$184*BioOil!C$89*$B$97+BioOil!$C$196*$C$102+$C$123*$C$103)","v":0.66616521745491153},{"$f":"C122/(C122+BioOil!D93*BTU2kWh*'MeOH&FTD'!J57/100*B97+BioOil!$C$196*$C$102+$C$123*$C$103)","v":0.69062541073337813},{"$f":"$C$122/($C$122+BioOil!C$190*BioOil!C$94*$B$97+BioOil!$C$196*$C$102+$C$123*$C$103)","v":0.62258589487657745}]
["    co-products (soy meal, glycerin, and others)",{"$f":"1-B131","v":0.14927722565197499},0.53977324866402121,0.16171556938045051,0.33383478254508847,0.30937458926662187,0.37741410512342255]
["Mass-based allocation","Subsystem Level","Whole System"]
[null,"Renewable Jet Production","Soy Oil-based Renewable Jet","Palm Oil-based Renewable Jet","Rapeseed Oil-based Renewable Jet","Jatropha Oil-based Renewable Jet","Camelina Oil-based Renewable Jet"]
["    Primary fuel (biodiesel, ren. diesel, ren gasoline)",{"$f":"1/(1+$C$102+$C$103)","v":0.8069894311501794},{"$f":"1/(1+$B$97*BioOil!C$87+$C$102+$C$103)","v":0.1695634703481437},{"$f":"1/(1+BioOil!C$88*$B$97+$C$102+$C$103)","v":0.71912902040755322},{"$f":"1/(1+BioOil!C$89*$B$97+$C$102+$C$103)","v":0.35888377916360548},{"$f":"1/(1+$C$102+$C$103)","v":0.8069894311501794},{"$f":"1/(1+BioOil!C$94*$B$97+$C$102+$C$103)","v":0.30760179767469387}]
["    co-products (soy meal, glycerin, and others)",{"$f":"1-B135","v":0.1930105688498206},0.83043652965185633,0.28087097959244678,0.64111622083639452,0.1930105688498206,0.69239820232530613]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Jet Fuel Refining","FT Jet Fuel Production","Hydrotreated Renewable Jet Fuel Production"]
["Residual oil industrial boiler",{"$f":"1-B141","v":0.11793616413947128},1,1]
["Residual oil conversion",0.88206383586052872]
["Diesel commercial boiler",0.33,0.33,0.33]
["Diesel stationary engine",0.33,0.33,0.33]
["Diesel turbine",{"$f":"1-B143-B142","v":0.33999999999999991},0.34,{"$f":"1-D143-D142","v":0.33999999999999991}]
["NG engine",null,0,0]
["NG large turbine",0.25,0,0]
["NG large industrial boiler",0.6,1,0.5]
["NG small industrial boiler",{"$f":"1-SUM(B145:B147)","v":0.15000000000000002},0,{"$f":"1-D145-D146-D147","v":0.5}]
["Coal industrial boiler",1,null,1]
["Coal IGCC turbine",null,1]
["LPG industrial boiler",{"$f":"1-B152","v":3.5207921462592107E-2}]
["LPG conversion",0.96479207853740789]
["Pet coke industrial boiler",1]
[]
["3) Calculations of Energy Consumption and Emissions for each stage"]
["3.1) Calculations of Energy Consumption and Emissions from Production of Petroleum-based Jet Fuel and FT Jet Fuel for each stage"]
[null,"Conventional Jet Fuel",null,null,null,null,"Ultra Low-Sulfur Jet Fuel",null,null,null,null,"Natural Gas to Fischer-Tropsch Jet Fuel",null,null,null,null,null,null,"Flared Gas to Fischer-Tropsch Jet Fuel",null,null,null,null,null,null,null,"Landfill Gas to Fischer-Tropsch Jet Fuel",null,null,null,null,null,null,"Biomass Gasification to Fischer-Tropsch Jet Fuel",null,null,null,null,null,null,"Coal Gasification to Fischer-Tropsch Jet Fuel",null,null,null,null,null,null,"Coal/Biomass Gasification to Fischer-Tropsch Jet Fuel"]
[null,"Conv. Jet Fuel Refining: Process Fuel Inputs","Conv. Jet Fuel Refining: Intermediate Product Combustion","Conv. Jet Fuel Refining: Non-Combustion  Emissions","Conv. Jet Fuel Transportation and Distribution","Conv. Jet Fuel Storage","Ultra Low-Sulfur Jet Fuel Refining: Process Fuel Inputs","Ultra Low-Sulfur Jet Fuel Refining: Intermediate Product Combustion","Ultra Low-Sulfur Jet Fuel Refining: Non-Combustion Emissions","Ultra Low-Sulfur Jet Fuel Transportation Distribution","Ultra Low-Sulfur Jet Fuel Storage","FT Jet Fuel Production","FT Jet Fuel Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Jet Fuel Transportation and Distribution","FT Jet Fuel Storage","FT Jet Fuel Production","FT Jet Fuel Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emission Credits","FT Jet Fuel Transportation and Distribution","FT Jet Fuel Storage","FT Jet Fuel Production","FT Jet Fuel Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Jet Fuel Transportation and Distribution","FT Jet Fuel Storage","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for FT Jet Fuel Production","Synthesis for FT Jet Fuel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Jet Fuel Transportation and Distribution","FT Jet Fuel Storage","Coal Gasification","Coal Gasification: Non-Combustion Emissions","Synthesis for FT Jet Fuel Production","Synthesis for FT Jet Fuel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Jet Fuel Transportation and Distribution","FT Jet Fuel Storage","Coal/Biomass Gasification","Coal/Biomass Gasification: Non-Combustion Emissions","Synthesis for FT Jet Fuel Production","Synthesis for FT Jet Fuel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Jet Fuel Transportation and Distribution","FT Jet Fuel Storage"]
["Energy efficiency",{"$f":"Inputs!I72","v":0.89735339999999997},null,null,null,null,{"$f":"B159-1.5%","v":0.88235339999999995},null,null,null,null,{"$f":"IF($B$52=0,IF($B$48=1,Inputs!$G$720,Inputs!$G725),IF($B$48=1,Inputs!$G$721,Inputs!$G$726))","v":0.63},null,{"$f":"Inputs!$E$660","v":0.8},null,null,null,null,{"$f":"IF($C$52=0,Inputs!$G$730,Inputs!$G$731)","v":0.63},null,{"$f":"Inputs!$E$660","v":0.8},null,null,null,null,null,{"$f":"IF(D$52=0,Inputs!$G$720,Inputs!$G$721)","v":0.63},null,{"$f":"Inputs!$E$660","v":0.8},null,null,null,null,{"$f":"IF(E$52=0,Inputs!$H$736,IF(Inputs!$E$169=1,Inputs!$H$738,Inputs!$H$739))","v":0.5},null,{"$f":"IF(E$52=0,Inputs!$H$737,Inputs!$H$740)","v":1},null,null,null,null,{"$f":"IF(F$52=0,Inputs!$H$745,IF(Inputs!$E$169=1,Inputs!$H$747,Inputs!$H$748))","v":0.5},null,{"$f":"IF(F$52=0,Inputs!$H$746,Inputs!$H$749)","v":1},null,null,null,null,{"$f":"IF(G$52=0,Inputs!$H$756,IF(Inputs!$E$169=1,Inputs!$H$763,Inputs!$H$764))","v":0.5},null,{"$f":"IF(G$52=0,Inputs!$H$757,Inputs!$H$758)","v":1}]
["Urban emission share",{"$f":"Urban_Shares!C103","v":0.76359999999999995},null,null,{"$f":"Urban_Shares!D103","v":0.67},{"$f":"Urban_Shares!E103","v":0.7},{"$f":"Urban_Shares!C104","v":0.76359999999999995},null,null,{"$f":"Urban_Shares!D104","v":0.67},{"$f":"Urban_Shares!E104","v":0.7},{"$f":"IF($B$48=1,Urban_Shares!C136,Urban_Shares!G136)","v":0.1},null,{"$f":"L160","v":0.1},null,null,{"$f":"IF($B$48=1,Urban_Shares!D136,Urban_Shares!H136)","v":0.67},{"$f":"IF($B$48=1,Urban_Shares!E136,Urban_Shares!I136)","v":0.7},{"$f":"Urban_Shares!G136","v":0},null,{"$f":"S160","v":0},null,null,0,{"$f":"Urban_Shares!H136","v":0.67},{"$f":"Urban_Shares!I136","v":0.7},{"$f":"Urban_Shares!C136","v":0.1},null,{"$f":"AA160","v":0.1},null,null,{"$f":"Urban_Shares!D136","v":0.67},{"$f":"Urban_Shares!E136","v":0.7},{"$f":"Urban_Shares!L136","v":0},null,{"$f":"AH160","v":0},null,null,{"$f":"Urban_Shares!D136","v":0.67},{"$f":"Urban_Shares!E136","v":0.7},{"$f":"Urban_Shares!K136","v":0},null,{"$f":"AO160","v":0},null,null,{"$f":"Urban_Shares!D136","v":0.67},{"$f":"Urban_Shares!E136","v":0.7},{"$f":"Urban_Shares!M136","v":0},null,{"$f":"AV160","v":0},null,null,{"$f":"Urban_Shares!D136","v":0.67},{"$f":"Urban_Shares!E136","v":0.7}]
["Loss factor",{"$f":"1+(1/B159-1)*B177","v":1},null,null,{"$f":"(E$209+E$210)/Fuel_Specs!$E$20*Fuel_Specs!$B$20/1000000+1","v":1.0000445079755731},{"$f":"(F$209+F$210)/Fuel_Specs!$E$20*Fuel_Specs!$B$20/1000000+1","v":1},{"$f":"1+(1/G159-1)*G177","v":1},null,null,{"$f":"(J$209+J$210)/Fuel_Specs!$E$21*Fuel_Specs!$B$21/1000000+1","v":1.0000446110032943},{"$f":"(K$209+K$210)/Fuel_Specs!$E$21*Fuel_Specs!$B$21/1000000+1","v":1},{"$f":"1+(1/L159-1)*L177","v":1},null,null,null,null,{"$f":"1+Q210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1.0000454352250641},{"$f":"1+R210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1},{"$f":"1+(1/S159-1)*S177","v":1},null,null,null,null,null,{"$f":"1+Y210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1.0000454352250641},{"$f":"1+Z210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1},{"$f":"1+(1/AA159-1)*AA177","v":1},null,null,null,null,{"$f":"1+AF210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1.0000454352250641},{"$f":"1+AG210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1},{"$f":"1+(1/AH159-1)*AH177","v":1},null,{"$f":"1+(1/AJ159-1)*AJ177","v":1},null,null,{"$f":"1+AM210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1.0000454352250641},{"$f":"1+AN210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1},{"$f":"1+(1/AO159-1)*AO177","v":1},null,{"$f":"1+(1/AQ159-1)*AQ177","v":1},null,null,{"$f":"1+AT210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1.0000454352250641},{"$f":"1+AU210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1},{"$f":"1+(1/AV159-1)*AV177","v":1},null,{"$f":"1+(1/AX159-1)*AX177","v":1},null,null,{"$f":"1+BA210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1.0000454352250641},{"$f":"1+BB210/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1}]
["Share of feedstock input as feed (the remaining input as process fuel)",null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
["Steam or electricity export (for fuel plants): Btu (for steam) or KWh (for electricity) per mmBtu of fuel produced",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B$52=1,-1*IF(B$48=1,Inputs!$G$722,Inputs!$G$727),0)","v":0},null,null,{"$f":"IF(B$52=2,-1*IF(B$48=1,Inputs!$G$723,Inputs!$G$728),0)","v":0},null,null,null,{"$f":"IF(C$52=1,-1*Inputs!$G$732,0)","v":0},null,null,{"$f":"IF(C$52=2,-1*Inputs!$G$733,0)","v":0},null,null,null,null,{"$f":"IF(D$52=1,-Inputs!$G$722,0)","v":0},null,null,{"$f":"IF(D$52=2,-Inputs!$G$723,0)","v":0},null,null,null,{"$f":"IF(E$52=2,-1*IF(Inputs!$E$169=1,Inputs!$H$741,Inputs!$H$742),0)","v":0},"Electricity Co-Generation in FT Diesel Plant ",null,null,null,null,null,{"$f":"IF(F$52=2,-1*IF(Inputs!$E$169=1,Inputs!$H$750,Inputs!$H$751),0)","v":0},"Electricity Co-Generation in FT Diesel Plant ",null,null,null,null,null,{"$f":"IF(G$52=2,-1*IF(Inputs!$E$169=1,Inputs!$H$765,Inputs!$H$766),0)","v":0},"Electricity Co-Generation in FT Diesel Plant "]
["Shares of process fuels "]
["     Crude oil",{"$f":"Petroleum!U66","v":0},null,null,null,null,{"$f":"B165","v":0}]
["     Residual oil",{"$f":"Petroleum!U67","v":0.39807000000000003},null,null,null,null,{"$f":"B166","v":0.39807000000000003},null,null,null,null,{"$f":"0*(1-L177)","v":0},null,{"$f":"0*(1-N177)","v":0},null,null,null,null,{"$f":"0*(1-S177)","v":0},null,{"$f":"0*(1-U177)","v":0},null,null,null,null,null,{"$f":"0*(1-AA177)","v":0},null,{"$f":"0*(1-AC177)","v":0},null,null,null,null,{"$f":"0*(1-AH177)","v":0},null,{"$f":"0*(1-AJ177)","v":0},null,null,null,null,{"$f":"0*(1-AO177)","v":0},null,{"$f":"0*(1-AQ177)","v":0},null,null,null,null,null,null,{"$f":"0*(1-AX177)","v":0}]
["     Diesel fuel",{"$f":"Petroleum!U68","v":0},null,null,null,null,0,null,null,null,null,{"$f":"0*(1-L177)","v":0},null,{"$f":"0*(1-N177)","v":0},null,null,null,null,{"$f":"0*(1-S177)","v":0},null,{"$f":"0*(1-U177)","v":0},null,null,null,null,null,{"$f":"0*(1-AA177)","v":0},null,{"$f":"0*(1-AC177)","v":0},null,null,null,null,{"$f":"0*(1-AH177)","v":0},null,{"$f":"0*(1-AJ177)","v":0},null,null,null,null,{"$f":"0*(1-AO177)","v":0},null,{"$f":"0*(1-AQ177)","v":0},null,null,null,null,null,null,{"$f":"0*(1-AX177)","v":0}]
["     Gasoline",{"$f":"Petroleum!U69","v":0},null,null,null,null,0,null,null,null,null,{"$f":"0*(1-L177)","v":0},null,{"$f":"0*(1-N177)","v":0},null,null,null,null,{"$f":"0*(1-S177)","v":0},null,{"$f":"0*(1-U177)","v":0},null,null,null,null,null,{"$f":"0*(1-AA177)","v":0},null,{"$f":"0*(1-AC177)","v":0},null,null,null,null,{"$f":"0*(1-AH177)","v":0},null,{"$f":"0*(1-AJ177)","v":0},null,null,null,null,{"$f":"0*(1-AO177)","v":0},null,{"$f":"0*(1-AQ177)","v":0},null,null,null,null,null,null,{"$f":"0*(1-AX177)","v":0}]
["     Natural gas",{"$f":"Petroleum!U70","v":0.26815},null,null,null,null,0.26815,null,null,null,null,{"$f":"0.997*(1-L177)","v":0.997},null,{"$f":"1*(1-N177)","v":1},null,null,null,null,{"$f":"0.997*(1-S177)","v":0.997},null,{"$f":"1*(1-U177)","v":1},null,null,null,null,null,{"$f":"0.997*(1-AA177)","v":0.997},null,{"$f":"1*(1-AC177)","v":1},null,null,null,null,{"$f":"0*(1-AH177)","v":0},null,{"$f":"0*(1-AJ177)","v":0},null,null,null,null,{"$f":"0*(1-AO177)","v":0},null,{"$f":"0*(1-AQ177)","v":0},null,null,null,null,{"$f":"C59","v":0.39394656525368821},"Biomass",{"$f":"0*(1-AX177)","v":0}]
["     Coal",{"$f":"Petroleum!U71","v":2.8000000000000003E-4},null,null,null,null,2.8000000000000003E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1*(1-AH177)","v":1},"Biomass",{"$f":"1*(1-AJ177)","v":1},"Biomass",null,null,null,{"$f":"1*(1-AO177)","v":1},null,{"$f":"0.998*(1-AQ177)","v":0.998},null,null,null,null,{"$f":"C58","v":0.60605343474631179},null,{"$f":"0*(1-AX177)","v":0}]
["     Liquefied petroleum gas",{"$f":"Petroleum!U72","v":8.1479999999999997E-2},null,null,null,null,8.1479999999999997E-2]
["     Electricity",{"$f":"Petroleum!U73","v":4.258E-2},null,null,null,null,4.258E-2,null,null,null,null,{"$f":"0*(1-L177)","v":0},null,{"$f":"0*(1-N177)","v":0},null,null,null,null,{"$f":"0*(1-S177)","v":0},null,{"$f":"0*(1-U177)","v":0},null,null,null,null,null,{"$f":"0*(1-AA177)","v":0},null,{"$f":"0*(1-AC177)","v":0},null,null,null,null,{"$f":"0*(1-AH177)","v":0},null,{"$f":"0*(1-AJ177)","v":0},null,null,null,null,{"$f":"0*(1-AO177)","v":0},null,{"$f":"0.002*(1-AQ177)","v":2E-3},null,null,null,null,0,null,{"$f":"0*(1-AX177)","v":0}]
["     Hydrogen",{"$f":"Petroleum!U74","v":0.20943000000000001},null,null,null,null,0.20943000000000001]
["     Pet coke",{"$f":"Petroleum!U75","v":0},null,null,null,null,0]
["     Refinery still gas",{"$f":"Petroleum!U77","v":0},null,null,null,null,0]
["     N-butane",null,null,null,null,null,null,null,null,null,null,{"$f":"0.003*(1-L177)","v":3.0000000000000001E-3},null,{"$f":"0*(1-N177)","v":0},null,null,null,null,{"$f":"0.003*(1-S177)","v":3.0000000000000001E-3},null,{"$f":"0*(1-U177)","v":0},null,null,null,null,null,{"$f":"0.003*(1-AA177)","v":3.0000000000000001E-3},null,{"$f":"0*(1-AC177)","v":0},null,null,null,null,{"$f":"0*(1-AH177)","v":0},null,{"$f":"0*(1-AJ177)","v":0},null,null,null,null,{"$f":"0*(1-AO177)","v":0},null,{"$f":"0*(1-AQ177)","v":0},null,null,null,null,null,null,{"$f":"0*(1-AX177)","v":0},"Biomass"]
["     Feed loss",{"$f":"Petroleum!U78","v":0},null,null,null,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,null,0]
["Energy use: Btu/mmBtu of fuel throughput",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh"]
["     Crude oil",{"$f":"1000000*(1/B$159-1)*B165","v":0},null,null,null,null,{"$f":"1000000*(1/G$159-1)*G165","v":0}]
["     Residual oil",45534.492945588689,null,null,null,null,53075.765404202,null,null,null,null,{"$f":"1000000*(1/L$159-1)*L166","v":0},null,{"$f":"1000000/N$159*N166","v":0},null,null,null,null,{"$f":"1000000*(1/S$159-1)*S166","v":0},null,{"$f":"1000000/U$159*U166","v":0},null,null,null,null,null,{"$f":"1000000*(1/AA$159-1)*AA166","v":0},null,{"$f":"1000000/AC$159*AC166","v":0},null,null,null,null,{"$f":"1000000*(1/AH$159-1)*AH166","v":0},null,{"$f":"1000000*(1/AJ$159-1)*AJ166","v":0},null,null,null,null,{"$f":"1000000*(1/AO$159-1)*AO166","v":0},null,{"$f":"1000000*(1/AQ$159-1)*AQ166","v":0},null,null,null,null,{"$f":"1000000*(1/AV$159-1)*AV166","v":0},null,{"$f":"1000000*(1/AX$159-1)*AX166","v":0}]
["     Diesel fuel",0,null,null,null,null,0,null,null,null,null,{"$f":"1000000*(1/L$159-1)*L167","v":0},null,{"$f":"1000000/N$159*N167","v":0},null,null,null,null,{"$f":"1000000*(1/S$159-1)*S167","v":0},null,{"$f":"1000000/U$159*U167","v":0},null,null,null,null,null,{"$f":"1000000*(1/AA$159-1)*AA167","v":0},null,{"$f":"1000000/AC$159*AC167","v":0},null,null,null,null,{"$f":"1000000*(1/AH$159-1)*AH167","v":0},null,{"$f":"1000000*(1/AJ$159-1)*AJ167","v":0},null,null,null,null,{"$f":"1000000*(1/AO$159-1)*AO167","v":0},null,{"$f":"1000000*(1/AQ$159-1)*AQ167","v":0},null,null,null,null,{"$f":"1000000*(1/AV$159-1)*AV167","v":0},null,{"$f":"1000000*(1/AX$159-1)*AX167","v":0}]
["     Gasoline",0,null,null,null,null,0,null,null,null,null,{"$f":"1000000*(1/L$159-1)*L168","v":0},null,{"$f":"1000000/N$159*N168","v":0},null,null,null,null,{"$f":"1000000*(1/S$159-1)*S168","v":0},null,{"$f":"1000000/U$159*U168","v":0},null,null,null,null,null,{"$f":"1000000*(1/AA$159-1)*AA168","v":0},null,{"$f":"1000000/AC$159*AC168","v":0},null,null,null,null,{"$f":"1000000*(1/AH$159-1)*AH168","v":0},null,{"$f":"1000000*(1/AJ$159-1)*AJ168","v":0},null,null,null,null,{"$f":"1000000*(1/AO$159-1)*AO168","v":0},null,{"$f":"1000000*(1/AQ$159-1)*AQ168","v":0},null,null,null,null,{"$f":"1000000*(1/AV$159-1)*AV168","v":0},null,{"$f":"1000000*(1/AX$159-1)*AX168","v":0}]
["     Natural gas",30673.183820332117,null,null,null,null,35753.175303682183,null,null,null,null,{"$f":"(1000000/L$159-(L180+L181+L182+IF(B$52=2,0,1000000*(1/L$159-1)*L172)))*(1-L162)","v":0},null,{"$f":"1000000/N$159*N169","v":1250000},null,null,null,null,{"$f":"(1000000/S$159-(S180+S181+S182+S188))*(1-S162)","v":0},null,{"$f":"1000000/U$159*U169","v":1250000},null,null,null,null,null,{"$f":"(1000000/AA$159-(AA180+AA181+AA182+IF(D$52=2,0,1000000*(1/AA$159-1)*AA172)))*(1-AA162)","v":0},null,{"$f":"1000000/AC$159*AC169","v":1250000},null,null,null,null,{"$f":"1000000*(1/AH$159-1)*AH169","v":0},null,{"$f":"1000000*(1/AJ$159-1)*AJ169","v":0},null,null,null,null,{"$f":"1000000*(1/AO$159-1)*AO169","v":0},null,{"$f":"1000000*(1/AQ$159-1)*AQ169","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/AX$159-1)*AX169","v":0}]
["     Coal",32.028683459604672,null,null,null,null,37.333168320085818,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/AH$159-(AH180+AH181+AH182+AH183+IF(E$52=2,0,1000000*(1/AH$159-1)*AH172)))*(1-AH162)","v":0},"Biomass",{"$f":"1000000*(1/AJ$159-1)-(AJ180+AJ181+AJ182+AJ183+AJ191+AJ188)","v":0},"Biomass",null,null,null,{"$f":"(1000000/AO$159-(AO180+AO181+AO182+AO183+IF(F$52=2,0,1000000*(1/AO$159-1)*AO172)))*(1-AO162)","v":0},null,{"$f":"1000000*(1/AQ$159-1)-(AQ180+AQ181+AQ182+AQ183+AQ191+AQ188)","v":0},null,null,null,null,{"$f":"(1000000/AV$159-(AV180+AV181+AV182+AV183+IF(G$52=2,0,1000000*(1/AV$159-1)*AV172)))*(1-AV162)","v":0},null,{"$f":"1000000*(1/AX$159-1)-(AX180+AX181+AX182+AX183+AX191+AX188)","v":0}]
["     Natural gas: feed loss",null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/L$159-(L180+L181+L182+IF(B$52=2,0,1000000*(1/L$159-1)*L172))*L162-L191)-1000000","v":585539.68253968237},null,null,null,null,null,null,{"$f":"(1000000/S$159-(S180+S181+S182+S188)*S162-S191)-1000000","v":585539.68253968237},null,null,null,null,null,null,null,{"$f":"(1000000/AA$159-(AA180+AA181+AA182+IF(D$52=2,0,1000000*(1/AA$159-1)*AA172))*AA162-AA191)-1000000","v":585539.68253968237},null,null,null,null,null,null,{"$f":"(1000000/AH$159-(AH180+AH181+AH182+AH183+AH191+IF(E$52=2,0,1000000*(1/AH$159-1)*AH172)))*AH162-1000000","v":1000000},"Biomass: feed loss",null,null,null,null,null,{"$f":"(1000000/AO$159-(AO180+AO181+AO182+AO183+AO184+IF(F$52=2,0,1000000*(1/AO$159-1)*AO172)))*AO162-1000000","v":1000000},"Coal: feed loss",null,null,null,null,null,{"$f":"1000000*(1/AV$159-1)*AV170","v":606053.43474631174},"Coal, feed loss"]
["     Natural gas flared",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+S183+S185+S192)","v":-1585539.6825396824},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AV$159-1)*AV169","v":393946.5652536882},"Biomass, feed loss"]
["     Liquefied petroleum gas",{"$f":"1000000*(1/B$159-1)*B171","v":9320.3468867449592},null,null,null,null,{"$f":"1000000*(1/G$159-1)*G171","v":10863.95198114497}]
["     Electricity",{"$f":"1000000*(1/B$159-1)*B172","v":4870.6476489641673},null,null,null,null,{"$f":"1000000*(1/G$159-1)*G172","v":5677.3082395330493},null,null,null,null,{"$f":"IF(B$52=2,0,1000000*(1/L$159-1)*L172-M209/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"1000000/N$159*N172","v":0},null,null,null,null,{"$f":"IF(C$52=2,0,1000000*(1/S$159-1)*S172)","v":0},null,{"$f":"1000000/U$159*U172","v":0},null,null,null,null,null,{"$f":"IF(D$52=2,0,1000000*(1/AA$159-1)*AA172-AB209/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"1000000/AC$159*AC172","v":0},null,null,null,null,{"$f":"IF(E$52=2,0,1000000*(1/AH$159-1)*AH172-AI209/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"IF(E$52=2,0,1000000*(1/AJ$159-1)*AJ172)","v":0},null,null,null,null,{"$f":"IF(F$52=2,0,1000000*(1/AO$159-1)*AO172-AP209/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"IF(F$52=2,0,1000000*(1/AQ$159-1)*AQ172)","v":0},null,null,null,null,{"$f":"IF(G$52=2,0,1000000*(1/AV$159-1)*AV172-AW209/T2g*Fuel_Specs!$B$95*Inputs!$F$821*kWh2BTU)","v":0},null,{"$f":"IF(G$52=2,0,1000000*(1/AX$159-1)*AX172)","v":0}]
["     Hydrogen",{"$f":"1000000*(1/B$159-1)*B173","v":23956.311346232167},null,null,null,null,{"$f":"1000000*(1/G$159-1)*G173","v":27923.876575984184}]
["     Petcoke",{"$f":"1000000*(1/B$159-1)*B174","v":0},{"$f":"Petroleum!$V89*(1/B$159-1)/(1/Petroleum!$U$62-1)","v":16484.538823752126},null,null,null,{"$f":"1000000*(1/G$159-1)*G174","v":0},{"$f":"Petroleum!$V89*(1/G$159-1)/(1/Petroleum!$U$62-1)","v":19214.653745050426}]
["     N-butane",null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/L$159-1)*L176","v":1761.9047619047617},null,null,null,null,null,null,{"$f":"1000000*(1/S$159-1)*S176","v":1761.9047619047617},null,null,null,null,null,null,null,{"$f":"1000000*(1/AA$159-1)*AA176","v":1761.9047619047617},null,null,null,null,null,null,{"$f":"1000000*(1/AH$159-1)*AH176","v":0},null,{"$f":"1000000*(1/AJ$159-1)*AJ176","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/AQ$159-1)*AQ176","v":0},null,null,null,null,{"$f":"(1000000/AV$159-(AV180+AV181+AV182+AV183+IF(G$52=2,0,1000000*(1/AV$159-1)*AV172)))*(1-AV162)","v":0},"Biomass",{"$f":"1000000*(1/AX$159-1)*AX176","v":0},"Biomass"]
["     Feed loss",{"$f":"1000000*(1/B$159-1)*B177","v":0},null,null,{"$f":"(E161-1)*1000000","v":44.507975573093717},{"$f":"(F161-1)*1000000","v":0},{"$f":"1000000*(1/G$159-1)*G177","v":0},null,null,{"$f":"(J161-1)*1000000","v":44.611003294336982},{"$f":"(K161-1)*1000000","v":0},{"$f":"1000000*(1/L$159-1)*L177","v":0},null,{"$f":"1000000*(1/N$159-1)*N177","v":0},null,null,{"$f":"1000000*(Q$161-1)","v":45.435225064061058},{"$f":"1000000*(R$161-1)","v":0},{"$f":"1000000*(1/S$159-1)*S177","v":0},null,{"$f":"1000000*(1/U$159-1)*U177","v":0},null,null,null,{"$f":"1000000*(Y$161-1)","v":45.435225064061058},{"$f":"1000000*(Z$161-1)","v":0},{"$f":"1000000*(1/AA$159-1)*AA177","v":0},null,{"$f":"1000000*(1/AC$159-1)*AC177","v":0},null,null,{"$f":"1000000*(AF$161-1)","v":45.435225064061058},{"$f":"1000000*(AG$161-1)","v":0},{"$f":"1000000*(1/AH$159-1)*AH177","v":0},null,{"$f":"1000000*(1/AJ$159-1)*AJ177","v":0},null,null,{"$f":"1000000*(AM$161-1)","v":45.435225064061058},{"$f":"1000000*(AN$161-1)","v":0},{"$f":"1000000*(1/AO$159-1)*AO177","v":0},null,{"$f":"1000000*(1/AQ$159-1)*AQ177","v":0},null,null,{"$f":"1000000*(AT$161-1)","v":45.435225064061058},{"$f":"1000000*(AU$161-1)","v":0},{"$f":"1000000*(1/AV$159-1)*AV177","v":0},null,{"$f":"1000000*(1/AX$159-1)*AX177","v":0},null,null,{"$f":"1000000*(BA$161-1)","v":45.435225064061058},{"$f":"1000000*(BB$161-1)","v":0}]
["     Refinery still gas",{"$f":"1000000*(1/B$159-1)*B175","v":0},{"$f":"Petroleum!$V92*(1/B$159-1)/(1/Petroleum!$U$62-1)","v":47596.46081525513},null,null,null,{"$f":"1000000*(1/G$159-1)*G175","v":0},{"$f":"Petroleum!$V92*(1/G$159-1)/(1/Petroleum!$U$62-1)","v":55479.229587984482}]
["     Total energy",{"$f":"B$179*(1+Petroleum!$B219/1000000)+B$180*(1+(Petroleum!$B219*Petroleum!$I218+Petroleum!$I219)/1000000)+B$181*(1+(Petroleum!$B219*Petroleum!$J218+Petroleum!$J219)/1000000)+B$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+B$183*(1+NG!$B81/1000000)+B$184*(1+Coal!$B63/1000000)+B$187*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+B$188*(Electric!$B171+Electric!$C171)/1000000+B$190*(1+(Petroleum!$B219*Petroleum!$M$218+Petroleum!$M219)/1000000)+B$192+B$193*(1+Petroleum!$B219/1000000)+B$189/1000000*SUM(Hydrogen!$AZ148:$BA148)","v":146774.36851135857},null,null,{"$f":"'T&D'!EO200+'T&D'!EP200+E192","v":5844.1910682239604},{"$f":"F$192","v":0},{"$f":"G$179*(1+Petroleum!$B219/1000000)+G$180*(1+(Petroleum!$B219*Petroleum!$I218+Petroleum!$I219)/1000000)+G$181*(1+(Petroleum!$B219*Petroleum!$J218+Petroleum!$J219)/1000000)+G$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+G$183*(1+NG!$B81/1000000)+G$184*(1+Coal!$B63/1000000)+G$187*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+G$188*(Electric!$B171+Electric!$C171)/1000000+G$190*(1+(Petroleum!$B219*Petroleum!$M$218+Petroleum!$M219)/1000000)+G$192+G$193*(1+Petroleum!$B219/1000000)+G$189/1000000*SUM(Hydrogen!$AZ148:$BA148)","v":171082.65507134542},null,null,{"$f":"'T&D'!EQ200+'T&D'!ER200+J192","v":5830.899908664258},{"$f":"Petroleum!CF$90","v":0},{"$f":"L$180*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+L$181*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+L$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(L$183+L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU))*(1+(IF(Inputs!$F$138=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50),(NG!$K50*NG!$L$25+NG!$L50))*NG!$X$25+NG!$X50)/1000000)+L$191*(1+(IF(Inputs!$F$138=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50),(NG!$K50*NG!$L$25+NG!$L50))*NG!$X$25+NG!$X50)/1000000)+L$188*(Electric!$B171+Electric!$C171)/1000000+L$192","v":632042.85472217097},null,{"$f":"N$183*(1+(IF(B$48=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50),(NG!$K50*NG!$L$25+NG!$L50))*NG!$X$25+NG!$X50)/1000000)+N$192","v":1345226.3461992156},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8426.5729910824921},{"$f":"'T&D'!ES200+'T&D'!ET200+Q192","v":16181.586689383508},{"$f":"R192","v":0},{"$f":"S$180*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+S$181*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+S$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(S$183+S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU))*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+S$191*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+S$188*(Electric!$B171+Electric!$C171)/1000000+S$192","v":632068.99306695152},null,{"$f":"U$183*(1+((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+U$192","v":1345281.9784870932},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8426.5729910824921},null,{"$f":"'T&D'!ES200+'T&D'!ET200+Y192","v":16181.586689383508},{"$f":"Z192","v":0},{"$f":"AA$180*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AA$181*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AA$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(AA$183+AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU))*(1+(NG!$X$25*RNG!$Q396+NG!$X50)/1000000)+AA$191*(1+IF(Inputs!$F$138=1,(MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)+NG!$I50),(NG!$K50+NG!$L50))/1000000)+AA$188*(Electric!$B171+Electric!$C171)/1000000+AA$192","v":104933.75815568371},null,{"$f":"AC$183*(1+(NG!$X$25*RNG!$Q396+NG!$X50)/1000000)+AC$192","v":219972.96678308741},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX171+Electric!$CY171)+Inputs!$G$573*(Electric!$DF171+Electric!$DG171)+Inputs!$H$573*(Electric!$DJ171+Electric!$DK171)+Inputs!$I$573*(Electric!$DN171+Electric!$DO171))/1000000*kWh2BTU)))","v":8426.5729910824921},{"$f":"'T&D'!ES200+'T&D'!ET200+AF192","v":16181.586689383508},{"$f":"AG192","v":0},{"$f":"AH$180*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AH$181*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AH$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AH$183*(1+NG!$B81/1000000)+AH$188*(Electric!$B171+Electric!$C171)/1000000+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*(1+EtOH!$AG371/Fuel_Specs!$B$68)+$B$64*(1+EtOH!$AV371/Fuel_Specs!$B$69)+$B$65*(1+EtOH!$BL371/Fuel_Specs!$B$70)+$B$66*(1+EtOH!$CB371/Fuel_Specs!$B$71)+$B$67*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+$B$68*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+AH$192","v":1217423.962281103},null,{"$f":"AJ$180*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AJ$181*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AJ$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AJ$183*(1+NG!$B81/1000000)+AJ$188*(Electric!$B171+Electric!$C171)/1000000+(AJ$184+AJ$185)*($B$63*(1+EtOH!$AG371/Fuel_Specs!$B$68)+$B$64*(1+EtOH!$AV371/Fuel_Specs!$B$69)+$B$65*(1+EtOH!$BL371/Fuel_Specs!$B$70)+$B$66*(1+EtOH!$CB371/Fuel_Specs!$B$71)+$B$67*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+$B$68*(1+EtOH!$CZ371/Fuel_Specs!$B$73))+AJ$192","v":0},null,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$DF171+Electric!$DG171)/1000000*kWh2BTU))","v":8426.5729910824921},{"$f":"'T&D'!ES200+'T&D'!ET200+AM192","v":16181.586689383508},{"$f":"AN192","v":0},{"$f":"AO$180*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AO$181*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AO$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AO$183*(1+NG!$B81/1000000)+AO$188*(Electric!$B171+Electric!$C171)/1000000+(AO$184+AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*(1+Coal!$D63/1000000)+AO$192","v":1021721.6369984554},null,{"$f":"AQ$180*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AQ$181*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AQ$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+AQ$183*(1+NG!$B81/1000000)+AQ$188*(Electric!$B171+Electric!$C171)/1000000+AQ$184*(1+Coal!$D63/1000000)+AQ$192","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU))","v":8426.5729910824921},{"$f":"'T&D'!ES200+'T&D'!ET200+AT192","v":16181.586689383508},{"$f":"AU192","v":0},{"$f":"AV$180*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AV$181*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AV$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*(($B$63*(1+EtOH!$AG371/Fuel_Specs!$B$68)+$B$64*(1+EtOH!$AV371/Fuel_Specs!$B$69)+$B$65*(1+EtOH!$BL371/Fuel_Specs!$B$70)+$B$66*(1+EtOH!$CB371/Fuel_Specs!$B$71)+$B$67*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+$B$68*(1+EtOH!$CZ371/Fuel_Specs!$B$73)))+AV$188*(Electric!$B171+Electric!$C171)/1000000+(AV$185+AV$184+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*(1+Coal!$D63/1000000)+AV$192","v":1098817.8958557143},null,{"$f":"AX$180*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+AX$181*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+AX$182*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+(AX$186+AX$191)*(($B$63*(1+EtOH!$AG371/Fuel_Specs!$B$68)+$B$64*(1+EtOH!$AV371/Fuel_Specs!$B$69)+$B$65*(1+EtOH!$BL371/Fuel_Specs!$B$70)+$B$66*(1+EtOH!$CB371/Fuel_Specs!$B$71)+$B$67*(1+EtOH!$CQ371/Fuel_Specs!$B$72)+$B$68*(1+EtOH!$CZ371/Fuel_Specs!$B$73)))+AX$188*(Electric!$B171+Electric!$C171)/1000000+(AX$185+AX$184+IF(I$72=1,0,AX$163*kWh2BTU)*$C$58)*(1+Coal!$D63/1000000)+AX$192","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B171+Electric!$C171)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN171+Electric!$BO171)/1000000*kWh2BTU,(Electric!$DF171+Electric!$DG171)/1000000*kWh2BTU*$C$59+(Electric!$BZ171+Electric!$CA171)/1000000*kWh2BTU*$C$58))","v":8426.5729910824921},{"$f":"'T&D'!ES200+'T&D'!ET200+BA192","v":16181.586689383508},{"$f":"BB192","v":0}]
["     Fossil fuels",{"$f":"B$179*(1+Petroleum!$B220/1000000)+B$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+B$183*(1+NG!$B82/1000000)+B$184*(1+Coal!$B64/1000000)+B$187*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+B$188*(Electric!$B172+Electric!$C172)/1000000+B190*(1+(Petroleum!$B220*Petroleum!$M$218+Petroleum!$M220)/1000000)+B$192+B$193*(1+Petroleum!$B220/1000000)+B$189/1000000*SUM(Hydrogen!$AZ149:$BA149)","v":144547.38406024844},null,null,{"$f":"'T&D'!EO201+'T&D'!EP201+E192","v":5616.7193609743017},{"$f":"F$192","v":0},{"$f":"G$179*(1+Petroleum!$B220/1000000)+G$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+G$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+G$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+G$183*(1+NG!$B82/1000000)+G$184*(1+Coal!$B64/1000000)+G$187*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+G$188*(Electric!$B172+Electric!$C172)/1000000+G190*(1+(Petroleum!$B220*Petroleum!$M$218+Petroleum!$M220)/1000000)+G$192+G$193*(1+Petroleum!$B220/1000000)+G$189/1000000*SUM(Hydrogen!$AZ149:$BA149)","v":168486.84480445244},null,null,{"$f":"'T&D'!EQ201+'T&D'!ER201+J192","v":5603.9535402304164},{"$f":"Petroleum!CF$90","v":0},{"$f":"L$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+L$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+L$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(L$183+L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU))*(1+(IF(Inputs!$F$138=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51),(NG!$K51*NG!$L$25+NG!$L51))*NG!$X$25+NG!$X51)/1000000)+L$191*(1+(IF(Inputs!$F$138=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51),(NG!$K51*NG!$L$25+NG!$L51))*NG!$X$25+NG!$X51)/1000000)+L$188*(Electric!$B172+Electric!$C172)/1000000+L$192","v":631658.1711336592},null,{"$f":"N$183*(1+(IF(B$48=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51),(NG!$K51*NG!$L$25+NG!$L51))*NG!$X$25+NG!$X51)/1000000)+N$192","v":1344407.5939669104},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7152.4346505384892},{"$f":"'T&D'!ES201+'T&D'!ET201+Q192","v":14370.069155402634},{"$f":"R192","v":0},{"$f":"S$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+S$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+S$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(S$183+S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU))*(0+((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+S$191*(1+((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+S$188*(Electric!$B172+Electric!$C172)/1000000+S$192","v":46058.994035587399},null,{"$f":"U$183*(1+((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+U$192","v":1344280.967035203},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7152.4346505384892},null,{"$f":"'T&D'!ES201+'T&D'!ET201+Y192","v":14370.069155402634},{"$f":"Z192","v":0},{"$f":"AA$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AA$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AA$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(AA$183+AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU))*(1+(NG!$X$25*RNG!$Q397+NG!$X51)/1000000)+AA$191*(1+IF(Inputs!$F$138=1,(MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)+NG!$I51),(NG!$K51+NG!$L51))/1000000)+AA$188*(Electric!$B172+Electric!$C172)/1000000+AA$192","v":675255.00856953894},null,{"$f":"AC$183*(1+(NG!$X$25*RNG!$Q397+NG!$X51)/1000000)+AC$192","v":1437487.3197424903},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX172+Electric!$CY172)+Inputs!$G$573*(Electric!$DF172+Electric!$DG172)+Inputs!$H$573*(Electric!$DJ172+Electric!$DK172)+Inputs!$I$573*(Electric!$DN172+Electric!$DO172))/1000000*kWh2BTU)))","v":7152.4346505384892},{"$f":"'T&D'!ES201+'T&D'!ET201+AF192","v":14370.069155402634},{"$f":"AG192","v":0},{"$f":"AH$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AH$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AH$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AH$183*(1+NG!$B82/1000000)+AH$188*(Electric!$B172+Electric!$C172)/1000000+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG372/Fuel_Specs!$B$68+$B$64*EtOH!$AV372/Fuel_Specs!$B$69+$B$65*EtOH!$BL372/Fuel_Specs!$B$70+$B$66*EtOH!$CB372/Fuel_Specs!$B$71+$B$67*EtOH!$CQ372/Fuel_Specs!$B$72+$B$68*EtOH!$CZ372/Fuel_Specs!$B$73)","v":79298.03135351259},null,{"$f":"AJ$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AJ$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AJ$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AJ$183*(1+NG!$B82/1000000)+AJ$188*(Electric!$B172+Electric!$C172)/1000000+(AJ$184+AJ$185)*($B$63*EtOH!$AG372/Fuel_Specs!$B$68+$B$64*EtOH!$AV372/Fuel_Specs!$B$69+$B$65*EtOH!$BL372/Fuel_Specs!$B$70+$B$66*EtOH!$CB372/Fuel_Specs!$B$71+$B$67*EtOH!$CQ372/Fuel_Specs!$B$72+$B$68*EtOH!$CZ372/Fuel_Specs!$B$73)","v":0},null,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$DF172+Electric!$DG172)/1000000*kWh2BTU))","v":7152.4346505384892},{"$f":"'T&D'!ES201+'T&D'!ET201","v":14324.633930338574},0,{"$f":"AO$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AO$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AO$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AO$183*(1+NG!$B82/1000000)+AO$188*(Electric!$B172+Electric!$C172)/1000000+(AO$184+AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*(1+Coal!$D64/1000000)+AO$192","v":1020931.2939491355},null,{"$f":"AQ$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AQ$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AQ$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+AQ$183*(1+NG!$B82/1000000)+AQ$188*(Electric!$B172+Electric!$C172)/1000000+AQ$184*(1+Coal!$D64/1000000)+AQ$192","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU))","v":7152.4346505384892},{"$f":"'T&D'!ES201+'T&D'!ET201+AT192","v":14370.069155402634},{"$f":"AU192","v":0},{"$f":"AV$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AV$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AV$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*(($B$63*(EtOH!$AG372/Fuel_Specs!$B$68)+$B$64*(EtOH!$AV372/Fuel_Specs!$B$69)+$B$65*(EtOH!$BL372/Fuel_Specs!$B$70)+$B$66*(EtOH!$CB372/Fuel_Specs!$B$71)+$B$67*(EtOH!$CQ372/Fuel_Specs!$B$72)+$B$68*(EtOH!$CZ372/Fuel_Specs!$B$73)))+AV$188*(Electric!$B172+Electric!$C172)/1000000+(AV$185+AV$184+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*(1+Coal!$D64/1000000)+AV$192*$C$58","v":649978.10442096554},null,{"$f":"AX$180*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+AX$181*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+AX$182*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+(AX$186+AX$191)*(($B$63*(EtOH!$AG372/Fuel_Specs!$B$68)+$B$64*(EtOH!$AV372/Fuel_Specs!$B$69)+$B$65*(EtOH!$BL372/Fuel_Specs!$B$70)+$B$66*(EtOH!$CB372/Fuel_Specs!$B$71)+$B$67*(EtOH!$CQ372/Fuel_Specs!$B$72)+$B$68*(EtOH!$CZ372/Fuel_Specs!$B$73)))+AX$188*(Electric!$B172+Electric!$C172)/1000000+(AX$185+AX$184+IF(I$72=1,0,AX$163*kWh2BTU)*$C$58)*(1+Coal!$D64/1000000)+AX$192*$C$58","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B172+Electric!$C172)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN172+Electric!$BO172)/1000000*kWh2BTU,(Electric!$DF172+Electric!$DG172)/1000000*kWh2BTU*$C$59+(Electric!$BZ172+Electric!$CA172)/1000000*kWh2BTU*$C$58))","v":7152.4346505384892},{"$f":"'T&D'!ES201+'T&D'!ET201+BA192","v":14370.069155402634},{"$f":"BB192","v":0}]
["     Coal",{"$f":"B$179*Petroleum!$B221/1000000+B$180*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+B$181*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+B$182*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+B$183*NG!$B83/1000000+B$184*(1+Coal!$B65/1000000)+B$187*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+B$188*(Electric!$B173+Electric!$C173)/1000000+B190*(Petroleum!$B221*Petroleum!$M$218+Petroleum!$M221)/1000000+B$193*Petroleum!$B221/1000000+B$189/1000000*SUM(Hydrogen!$AZ150:$BA150)","v":8367.2535683275946},null,null,{"$f":"'T&D'!EO202+'T&D'!EP202","v":850.3199064092222},0,{"$f":"G$179*Petroleum!$B221/1000000+G$180*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+G$181*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+G$182*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+G$183*NG!$B83/1000000+G$184*(1+Coal!$B65/1000000)+G$187*(Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000+G$188*(Electric!$B173+Electric!$C173)/1000000+G190*(Petroleum!$B221*Petroleum!$M$218+Petroleum!$M221)/1000000+G$193*Petroleum!$B221/1000000+G$189/1000000*SUM(Hydrogen!$AZ150:$BA150)","v":9753.0104925227024},null,null,{"$f":"'T&D'!EQ202+'T&D'!ER202","v":848.35611909649924},0,{"$f":"L$180*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+L$181*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+L$182*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(L$183+L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU))*(IF(Inputs!$F$138=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52),(NG!$K52*NG!$L$25+NG!$L52))*NG!$X$25+NG!$X52)/1000000+L$191*(IF(Inputs!$F$138=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52),(NG!$K52*NG!$L$25+NG!$L52))*NG!$X$25+NG!$X52)/1000000+L$188*(Electric!$B173+Electric!$C173)/1000000","v":1435.5359794852154},null,{"$f":"N$183*(IF(B$48=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52),(NG!$K52*NG!$L$25+NG!$L52))*NG!$X$25+NG!$X52)/1000000","v":3055.3637401205606},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.1673898061745},{"$f":"'T&D'!ES202+'T&D'!ET202","v":6755.6224754292107},0,{"$f":"S$180*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+S$181*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+S$182*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(S$183+S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU))*((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)/1000000+S$191*((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)/1000000+S$188*(Electric!$B173+Electric!$C173)/1000000","v":1754.8003818484344},null,{"$f":"U$183*(((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)/1000000)+U$192","v":3734.8791910963319},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.1673898061745},null,{"$f":"'T&D'!ES202+'T&D'!ET202","v":6755.6224754292107},0,{"$f":"AA$180*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AA$181*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AA$182*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+(AA$183+AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU))*(NG!$X$25*RNG!$Q398+NG!$X52)/1000000+AA$191*IF(Inputs!$F$138=1,(MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)+NG!$I52),(NG!$K52+NG!$L52))/1000000+AA$188*(Electric!$B173+Electric!$C173)/1000000","v":57368.27593573655},null,{"$f":"AC$183*((NG!$X$25*RNG!$Q398+NG!$X52)/1000000)","v":122459.85194298715},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX173+Electric!$CY173)+Inputs!$G$573*(Electric!$DF173+Electric!$DG173)+Inputs!$H$573*(Electric!$DJ173+Electric!$DK173)+Inputs!$I$573*(Electric!$DN173+Electric!$DO173))/1000000*kWh2BTU)))","v":4750.1673898061745},{"$f":"'T&D'!ES202+'T&D'!ET202","v":6755.6224754292107},0,{"$f":"AH$180*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AH$181*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AH$182*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AH$183*NG!$B83/1000000+AH$188*(Electric!$B173+Electric!$C173)/1000000+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG373/Fuel_Specs!$B$68+$B$64*EtOH!$AV373/Fuel_Specs!$B$69+$B$65*EtOH!$BL373/Fuel_Specs!$B$70+$B$66*EtOH!$CB373/Fuel_Specs!$B$71+$B$67*EtOH!$CQ373/Fuel_Specs!$B$72+$B$68*EtOH!$CZ373/Fuel_Specs!$B$73)","v":5299.5101770745332},null,{"$f":"AJ$180*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AJ$181*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AJ$182*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AJ$183*NG!$B83/1000000+AJ$188*(Electric!$B173+Electric!$C173)/1000000+(AJ$184+AJ$185)*($B$63*EtOH!$AG373/Fuel_Specs!$B$68+$B$64*EtOH!$AV373/Fuel_Specs!$B$69+$B$65*EtOH!$BL373/Fuel_Specs!$B$70+$B$66*EtOH!$CB373/Fuel_Specs!$B$71+$B$67*EtOH!$CQ373/Fuel_Specs!$B$72+$B$68*EtOH!$CZ373/Fuel_Specs!$B$73)","v":0},null,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$DF173+Electric!$DG173)/1000000*kWh2BTU))","v":4750.1673898061745},{"$f":"'T&D'!ES202+'T&D'!ET202","v":6755.6224754292107},0,{"$f":"AO$180*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AO$181*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AO$182*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AO$183*NG!$B83/1000000+AO$188*(Electric!$B173+Electric!$C173)/1000000+(AO$184+AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*(1+Coal!$D65/1000000)+AO$192","v":1003589.6844464139},null,{"$f":"AQ$180*(Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000+AQ$181*(Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000+AQ$182*(Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000+AQ$183*NG!$B83/1000000+AQ$188*(Electric!$B173+Electric!$C173)/1000000+AQ$184*(1+Coal!$D65/1000000)+AQ$192","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU))","v":4750.1673898061745},{"$f":"'T&D'!ES202+'T&D'!ET202+AT192","v":6801.057700493272},{"$f":"AU192","v":0},{"$f":"AV$180*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AV$181*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AV$182*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*(($B$63*(EtOH!$AG373/Fuel_Specs!$B$68)+$B$64*(EtOH!$AV373/Fuel_Specs!$B$69)+$B$65*(EtOH!$BL373/Fuel_Specs!$B$70)+$B$66*(EtOH!$CB373/Fuel_Specs!$B$71)+$B$67*(EtOH!$CQ373/Fuel_Specs!$B$72)+$B$68*(EtOH!$CZ373/Fuel_Specs!$B$73)))+AV$188*(Electric!$B173+Electric!$C173)/1000000+(AV$185+AV$184+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*(1+Coal!$D65/1000000)+AV$192*$C$58","v":610316.69916650176},null,{"$f":"AX$180*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+AX$181*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+AX$182*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+(AX$186+AX$191)*(($B$63*(EtOH!$AG373/Fuel_Specs!$B$68)+$B$64*(EtOH!$AV373/Fuel_Specs!$B$69)+$B$65*(EtOH!$BL373/Fuel_Specs!$B$70)+$B$66*(EtOH!$CB373/Fuel_Specs!$B$71)+$B$67*(EtOH!$CQ373/Fuel_Specs!$B$72)+$B$68*(EtOH!$CZ373/Fuel_Specs!$B$73)))+AX$188*(Electric!$B173+Electric!$C173)/1000000+(AX$185+AX$184+IF(I$72=1,0,AX$163*kWh2BTU)*$C$58)*(1+Coal!$D65/1000000)+AX$192*$C$58","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B173+Electric!$C173)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN173+Electric!$BO173)/1000000*kWh2BTU,(Electric!$DF173+Electric!$DG173)/1000000*kWh2BTU*$C$59+(Electric!$BZ173+Electric!$CA173)/1000000*kWh2BTU*$C$58))","v":4750.1673898061745},{"$f":"'T&D'!ES202+'T&D'!ET202+BA192","v":6801.057700493272},{"$f":"BB192","v":0}]
["     Natural gas",{"$f":"B195-B196-B198","v":77933.048782445796},null,null,{"$f":"E195-E196-E198","v":698.46870280332359},{"$f":"F195-F196-F198","v":0},{"$f":"G195-G196-G198","v":90840.063144088432},null,null,{"$f":"J195-J196-J198","v":696.85561111093602},{"$f":"K195-K196-K198","v":0},{"$f":"L195-L196-L198","v":627765.8650427364},null,{"$f":"N195-N196-N198","v":1336123.2938409599},null,{"$f":"P195-P196-P198","v":2144.6752957950471},{"$f":"Q195-Q196-Q198","v":3562.4221553486459},{"$f":"R195-R196-R198","v":0},{"$f":"S195-S196-S198","v":41807.949824995012},null,{"$f":"U195-U196-U198","v":1335233.1364518476},null,{"$f":"W195-W196-W198","v":2144.6752957950471},null,{"$f":"Y195-Y196-Y198","v":3562.4221553486459},{"$f":"Z195-Z196-Z198","v":0},{"$f":"AA195-AA196-AA198","v":564109.01681833901},null,{"$f":"AC195-AC196-AC198","v":1200239.3967255407},null,{"$f":"AE195-AE196-AE198","v":2144.6752957950471},{"$f":"AF195-AF196-AF198","v":3562.4221553486459},{"$f":"AG195-AG196-AG198","v":0},{"$f":"AH195-AH196-AH198","v":37185.198705684626},null,{"$f":"AJ195-AJ196-AJ198","v":0},null,{"$f":"AL195-AL196-AL198","v":2144.6752957950471},{"$f":"AM195-AM196-AM198","v":3516.9869302845855},{"$f":"AN195-AN196-AN198","v":0},{"$f":"AO195-AO196-AO198","v":2851.1124891023337},null,{"$f":"AQ195-AQ196-AQ198","v":0},null,{"$f":"AS195-AS196-AS198","v":2144.6752957950471},{"$f":"AT195-AT196-AT198","v":3516.9869302845846},{"$f":"AU195-AU196-AU198","v":0},{"$f":"AV195-AV196-AV198","v":16376.907825248934},null,{"$f":"AX195-AX196-AX198","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B174+Electric!$C174)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN174+Electric!$BO174)/1000000*kWh2BTU,(Electric!$DF174+Electric!$DG174)/1000000*kWh2BTU*$C$59+(Electric!$BZ174+Electric!$CA174)/1000000*kWh2BTU*$C$58))","v":2144.6752957950475},{"$f":"BA195-BA196-BA198","v":3516.9869302845846},{"$f":"BB195-BB196-BB198","v":0}]
["     Petroleum",{"$f":"B$179*(1+Petroleum!$B223/1000000)+B$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+B$183*NG!$B85/1000000+B$184*Coal!$B67/1000000+B$187*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+B$188*(Electric!$B175+Electric!$C175)/1000000+B190*(1+(Petroleum!$B223*Petroleum!$M$218+Petroleum!$M223)/1000000)+B$192+B$193*(1+Petroleum!$B223/1000000)+B$189/1000000*SUM(Hydrogen!$AZ152:$BA152)","v":58247.081709475038},null,null,{"$f":"'T&D'!EO204+'T&D'!EP204+E192","v":4067.9307517617558},{"$f":"F$192","v":0},{"$f":"G$179*(1+Petroleum!$B223/1000000)+G$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+G$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+G$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+G$183*NG!$B85/1000000+G$184*Coal!$B67/1000000+G$187*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+G$188*(Electric!$B175+Electric!$C175)/1000000+G190*(1+(Petroleum!$B223*Petroleum!$M$218+Petroleum!$M223)/1000000)+G$192+G$193*(1+Petroleum!$B223/1000000)+G$189/1000000*SUM(Hydrogen!$AZ152:$BA152)","v":67893.771167841303},null,null,{"$f":"'T&D'!EQ204+'T&D'!ER204+J192","v":4058.7418100229811},{"$f":"Petroleum!CF$90","v":0},{"$f":"L$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+L$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+L$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(L$183+L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU))*(IF(Inputs!$F$138=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54),(NG!$K54*NG!$L$25+NG!$L54))*NG!$X$25+NG!$X54)/1000000+L$191*(IF(Inputs!$F$138=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54),(NG!$K54*NG!$L$25+NG!$L54))*NG!$X$25+NG!$X54)/1000000+L$188*(Electric!$B175+Electric!$C175)/1000000","v":2456.7701114375341},null,{"$f":"N$183*(IF(B$48=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54),(NG!$K54*NG!$L$25+NG!$L54))*NG!$X$25+NG!$X54)/1000000","v":5228.9363858298884},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.59196493726785},{"$f":"'T&D'!ES204+'T&D'!ET204","v":4052.0245246247778},0,{"$f":"S$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+S$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+S$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(S$183+S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU))*((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000+S$191*((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000+S$188*(Electric!$B175+Electric!$C175)/1000000","v":2496.2438287439495},null,{"$f":"U$183*(((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000)+U$192","v":5312.9513922590831},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.59196493726785},null,{"$f":"'T&D'!ES204+'T&D'!ET204","v":4052.0245246247778},0,{"$f":"AA$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AA$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AA$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(AA$183+AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU))*(NG!$X$25*RNG!$Q400+NG!$X54)/1000000+AA$191*IF(Inputs!$F$138=1,(MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)+NG!$I54),(NG!$K54+NG!$L54))/1000000+AA$188*(Electric!$B175+Electric!$C175)/1000000","v":53777.715815463314},null,{"$f":"AC$183*((NG!$X$25*RNG!$Q400+NG!$X54)/1000000)","v":114788.07107396233},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX175+Electric!$CY175)+Inputs!$G$573*(Electric!$DF175+Electric!$DG175)+Inputs!$H$573*(Electric!$DJ175+Electric!$DK175)+Inputs!$I$573*(Electric!$DN175+Electric!$DO175))/1000000*kWh2BTU)))","v":257.59196493726785},{"$f":"'T&D'!ES204+'T&D'!ET204","v":4052.0245246247778},0,{"$f":"AH$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AH$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AH$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AH$183*NG!$B85/1000000+AH$188*(Electric!$B175+Electric!$C175)/1000000+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG375/Fuel_Specs!$B$68+$B$64*EtOH!$AV375/Fuel_Specs!$B$69+$B$65*EtOH!$BL375/Fuel_Specs!$B$70+$B$66*EtOH!$CB375/Fuel_Specs!$B$71+$B$67*EtOH!$CQ375/Fuel_Specs!$B$72+$B$68*EtOH!$CZ375/Fuel_Specs!$B$73)","v":36813.322470753425},null,{"$f":"AJ$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AJ$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AJ$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AJ$183*NG!$B85/1000000+AJ$188*(Electric!$B175+Electric!$C175)/1000000+(AJ$184+AJ$185)*($B$63*EtOH!$AG375/Fuel_Specs!$B$68+$B$64*EtOH!$AV375/Fuel_Specs!$B$69+$B$65*EtOH!$BL375/Fuel_Specs!$B$70+$B$66*EtOH!$CB375/Fuel_Specs!$B$71+$B$67*EtOH!$CQ375/Fuel_Specs!$B$72+$B$68*EtOH!$CZ375/Fuel_Specs!$B$73)","v":0},null,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$DF175+Electric!$DG175)/1000000*kWh2BTU))","v":257.59196493726785},{"$f":"'T&D'!ES204+'T&D'!ET204","v":4052.0245246247778},0,{"$f":"AO$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AO$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AO$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AO$183*(NG!$B85/1000000)+AO$188*(Electric!$B175+Electric!$C175)/1000000+(AO$184+AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*(Coal!$D67/1000000)","v":14490.497013619244},null,{"$f":"AQ$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AQ$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AQ$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+AQ$183*(1+NG!$B85/1000000)+AQ$188*(Electric!$B175+Electric!$C175)/1000000+AQ$184*(1+Coal!$D67/1000000)","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU))","v":257.59196493726785},{"$f":"'T&D'!ES204+'T&D'!ET204","v":4052.0245246247778},0,{"$f":"AV$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AV$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AV$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*(($B$63*(EtOH!$AG375/Fuel_Specs!$B$68)+$B$64*(EtOH!$AV375/Fuel_Specs!$B$69)+$B$65*(EtOH!$BL375/Fuel_Specs!$B$70)+$B$66*(EtOH!$CB375/Fuel_Specs!$B$71)+$B$67*(EtOH!$CQ375/Fuel_Specs!$B$72)+$B$68*(EtOH!$CZ375/Fuel_Specs!$B$73)))+AV$188*(Electric!$B175+Electric!$C175)/1000000+(AV$185+AV$184+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*(Coal!$D67/1000000)","v":23284.497429214847},null,{"$f":"AX$180*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+AX$181*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+AX$182*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+(AX$186+AX$191)*(($B$63*(EtOH!$AG375/Fuel_Specs!$B$68)+$B$64*(EtOH!$AV375/Fuel_Specs!$B$69)+$B$65*(EtOH!$BL375/Fuel_Specs!$B$70)+$B$66*(EtOH!$CB375/Fuel_Specs!$B$71)+$B$67*(EtOH!$CQ375/Fuel_Specs!$B$72)+$B$68*(EtOH!$CZ375/Fuel_Specs!$B$73)))+AX$188*(Electric!$B175+Electric!$C175)/1000000+(AX$185+AX$184+IF(I$72=1,0,AX$163*kWh2BTU)*$C$58)*(Coal!$D67/1000000)","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B175+Electric!$C175)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN175+Electric!$BO175)/1000000*kWh2BTU,(Electric!$DF175+Electric!$DG175)/1000000*kWh2BTU*$C$59+(Electric!$BZ175+Electric!$CA175)/1000000*kWh2BTU*$C$58))","v":257.59196493726785},{"$f":"'T&D'!ES204+'T&D'!ET204","v":4052.0245246247778},0]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$179*(EF!$W6+Petroleum!$B224)+B$180*($B$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$181*($B$142*EF!$Q6+$B$143*EF!$R6+$B$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+B$183*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6+NG!$B86)+B$184*($B$149*EF!$AC6+Coal!$B68)+B$187*($B$151*EF!$Y6+Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+B$188*(Electric!$B176+Electric!$C176)+B$193*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)+B$190*($B$153*EF!$BH6+Petroleum!$B224*Petroleum!$M$218+Petroleum!$M224))/1000000+B$189/1000000*SUM(Hydrogen!$AZ153:$BA153)","v":1.2923726702014893},{"$f":"(C$179*EF!$W6+C$180*$B$140*EF!$L6+C$181*($B$142*EF!$Q6+$B$143*EF!$R6+$B$144*EF!$S6)+C$182*EF!$U6+C$183*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)+C$184*$B$149*EF!$AC6+C$187*$B$151*EF!$Y6+C$193*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)+C$190*$B$153*EF!$BH6)/1000000","v":0.12385888157680229},{"$f":"Petroleum!W101/B$159*Petroleum!U$62","v":2.2951389318856985},{"$f":"'T&D'!EO206+'T&D'!EP206","v":0.13331856804316305},null,{"$f":"(G$179*(EF!$W6+Petroleum!$B224)+G$180*($B$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+G$181*($B$142*EF!$Q6+$B$143*EF!$R6+$B$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+G$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+G$183*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6+NG!$B86)+G$184*($B$149*EF!$AC6+Coal!$B68)+G$187*($B$151*EF!$Y6+Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+G$188*(Electric!$B176+Electric!$C176)+G$193*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)+G$190*($B$153*EF!$BH6+Petroleum!$B224*Petroleum!$M$218+Petroleum!$M224))/1000000+G$189/1000000*SUM(Hydrogen!$AZ153:$BA153)","v":1.5064111670329168},{"$f":"(H$179*EF!$W6+H$180*$B$140*EF!$L6+H$181*($B$142*EF!$Q6+$B$143*EF!$R6+$B$144*EF!$S6)+H$182*EF!$U6+H$183*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)+H$184*$B$149*EF!$AC6+H$187*$B$151*EF!$Y6+H$193*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)+H$190*$B$153*EF!$BH6)/1000000","v":0.14437198081139643},{"$f":"Petroleum!W101/G$159*Petroleum!U$62","v":2.3341562734387375},{"$f":"'T&D'!EQ206+'T&D'!ER206","v":0.13301067296685093},null,{"$f":"(L$180*(C$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+L$181*(C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+L$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+L$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6+IF(Inputs!$F$138=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56),(NG!$K56*NG!$L$25+NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56),(NG!$K56*NG!$L$25+NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)+L$188*(Electric!$B176+Electric!$C176))/1000000","v":4.023840357233059},{"$f":"Hydrogen!B67/L$159*Hydrogen!B$90*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":2.1062857142857143},{"$f":"N$183*(C$140*EF!$B6+IF(B$48=1,(MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I56+NG!$J56),(NG!$K56*NG!$L$25+NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)/1000000","v":11.739254814381175},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1912669382166353E-2},{"$f":"'T&D'!ES206+'T&D'!ET206","v":0.21150034510626761},null,{"$f":"(S$180*(C$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+S$181*(C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+S$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+S$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6+(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56)+S$188*(Electric!$B176+Electric!$C176))/1000000","v":3.9965826093267238},{"$f":"Hydrogen!$B67/S$159*Hydrogen!$B$90*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":2.1062857142857143},{"$f":"U$183*(C$140*EF!$B6+(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56)/1000000","v":11.681240013094046},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1912669382166353E-2},{"$f":"X$186*EF!H6/1000000","v":-3.9638492063492063},{"$f":"'T&D'!ES206+'T&D'!ET206","v":0.21150034510626761},null,{"$f":"(AA$180*(C$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AA$181*(C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AA$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AA$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6+NG!$X$25*RNG!$Q401+NG!$X56)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(NG!$X$25*RNG!$Q401+NG!$X56)+AA$188*(Electric!$B176+Electric!$C176))/1000000","v":-9.8518526738702477},{"$f":"Hydrogen!$B67/AA$159*Hydrogen!$B$90","v":2.1062857142857143},{"$f":"AC$183*(C$140*EF!$B6+NG!$X$25*RNG!$Q401+NG!$X56)/1000000","v":-17.79347021803466},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX176+Electric!$CY176)+Inputs!$G$573*(Electric!$DF176+Electric!$DG176)+Inputs!$H$573*(Electric!$DJ176+Electric!$DK176)+Inputs!$I$573*(Electric!$DN176+Electric!$DO176))/1000000*kWh2BTU)))","v":7.1912669382166353E-2},{"$f":"'T&D'!ES206+'T&D'!ET206","v":0.21150034510626761},null,{"$f":"(AH$180*(C$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AH$181*(C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AH$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AH$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6+NG!$B86)+AH$188*(Electric!$B176+Electric!$C176)+AH$184*($B$63*EF!$AF6+$B$64*EF!$AK6+$B$65*EF!$AP6+$B$66*EF!$BM6+$B$67*EF!$AU6+$B$68*EF!$AX6)+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG377/Fuel_Specs!$B$68+$B$64*EtOH!$AV377/Fuel_Specs!$B$69+$B$65*EtOH!$BL377/Fuel_Specs!$B$70+$B$66*EtOH!$CB377/Fuel_Specs!$B$71+$B$67*EtOH!$CQ377/Fuel_Specs!$B$72+$B$68*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":5.505158858974311},{"$f":"IF($E$52=0,0,0)","v":0},{"$f":"(AJ$180*(C$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AJ$181*(C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AJ$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AJ$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6+NG!$B86)+AJ$188*(Electric!$B176+Electric!$C176)+AJ$184*($B$63*EF!$AF6+$B$64*EF!$AK6+$B$65*EF!$AP6+$B$66*EF!$BM6+$B$67*EF!$AU6+$B$68*EF!$AX6)+(AJ$184+AJ$185)*($B$63*EtOH!$AG377/Fuel_Specs!$B$68+$B$64*EtOH!$AV377/Fuel_Specs!$B$69+$B$65*EtOH!$BL377/Fuel_Specs!$B$70+$B$66*EtOH!$CB377/Fuel_Specs!$B$71+$B$67*EtOH!$CQ377/Fuel_Specs!$B$72+$B$68*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$DF176+Electric!$DG176)/1000000*kWh2BTU))","v":7.1912669382166353E-2},{"$f":"'T&D'!ES206+'T&D'!ET206","v":0.21150034510626761},null,{"$f":"(AO$180*(C$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AO$181*(C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AO$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AO$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6+NG!$B86)+AO$188*(Electric!$B176+Electric!$C176)+AO$184*(C$150*EF!$AB6+Coal!$D68)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$D68)/1000000","v":7.5919988070252149},0,{"$f":"(AQ$180*('MeOH&FTD'!$D$62*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AQ$181*('MeOH&FTD'!$D$63*EF!$Q6+'MeOH&FTD'!$D$64*EF!$R6+'MeOH&FTD'!$D$65*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AQ$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AQ$183*('MeOH&FTD'!$D$66*EF!$G6+'MeOH&FTD'!$D$67*EF!$D6+'MeOH&FTD'!$D$68*EF!$B6+'MeOH&FTD'!$D$69*EF!$C6+NG!$B86)+AQ$188*(Electric!$B176+Electric!$C176)+AQ$184*('MeOH&FTD'!$D$70*EF!$AB6+Coal!$D68))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU))","v":7.1912669382166353E-2},{"$f":"'T&D'!ES206+'T&D'!ET206","v":0.21150034510626761},null,{"$f":"(AV$180*(C$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AV$181*(C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AV$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AV$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6+NG!$B86)+AV$188*(Electric!$B176+Electric!$C176)+AV$184*(C$150*EF!$AB6+Coal!$D68)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$D68+AV$191*($B$63*EF!$AF6+$B$64*EF!$AK6+$B$65*EF!$AP6+$B$66*EF!$BM6+$B$67*EF!$AU6+$B$68*EF!$AX6)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG377/Fuel_Specs!$B$68+$B$64*EtOH!$AV377/Fuel_Specs!$B$69+$B$65*EtOH!$BL377/Fuel_Specs!$B$70+$B$66*EtOH!$CB377/Fuel_Specs!$B$71+$B$67*EtOH!$CQ377/Fuel_Specs!$B$72+$B$68*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":6.7698953772563764},0,{"$f":"(AX$180*(C$140*EF!$L6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+AX$181*(C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+AX$182*(EF!$U6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+AX$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6+NG!$B86)+AX$188*(Electric!$B176+Electric!$C176)+AX$184*(E$150*EF!$AB6+Coal!$D68)+(AX$185)*($B$63*EtOH!$AG377/Fuel_Specs!$B$68+$B$64*EtOH!$AV377/Fuel_Specs!$B$69+$B$65*EtOH!$BL377/Fuel_Specs!$B$70+$B$66*EtOH!$CB377/Fuel_Specs!$B$71+$B$67*EtOH!$CQ377/Fuel_Specs!$B$72+$B$68*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B176+Electric!$C176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN176+Electric!$BO176)/1000000*kWh2BTU,(Electric!$DF176+Electric!$DG176)/1000000*kWh2BTU*$C$59+(Electric!$BZ176+Electric!$CA176)/1000000*kWh2BTU*$C$58))","v":7.1912669382166353E-2},{"$f":"'T&D'!ES206+'T&D'!ET206","v":0.21150034510626761}]
["     CO",{"$f":"(B$179*(EF!$W7+Petroleum!$B225)+B$180*($B$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$181*($B$142*EF!$Q7+$B$143*EF!$R7+$B$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+B$183*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7+NG!$B87)+B$184*($B$149*EF!$AC7+Coal!$B69)+B$187*($B$151*EF!$Y7+Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+B$188*(Electric!$B177+Electric!$C177)+B$193*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)+B$190*($B$153*EF!$BH7+Petroleum!$B225*Petroleum!$M$218+Petroleum!$M225))/1000000+B$189/1000000*SUM(Hydrogen!$AZ154:$BA154)","v":4.8000611333722398},{"$f":"(C$179*EF!$W7+C$180*$B$140*EF!$L7+C$181*($B$142*EF!$Q7+$B$143*EF!$R7+$B$144*EF!$S7)+C$182*EF!$U7+C$183*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)+C$184*$B$149*EF!$AC7+C$187*$B$151*EF!$Y7+C$193*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)+C$190*$B$153*EF!$BH7)/1000000","v":3.7066786527565121},{"$f":"Petroleum!W102/B$159*Petroleum!U$62","v":1.1475694659428493},{"$f":"'T&D'!EO207+'T&D'!EP207","v":0.69112873766790894},null,{"$f":"(G$179*(EF!$W7+Petroleum!$B225)+G$180*($B$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+G$181*($B$142*EF!$Q7+$B$143*EF!$R7+$B$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+G$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+G$183*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7+NG!$B87)+G$184*($B$149*EF!$AC7+Coal!$B69)+G$187*($B$151*EF!$Y7+Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+G$188*(Electric!$B177+Electric!$C177)+G$193*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)+G$190*($B$153*EF!$BH7+Petroleum!$B225*Petroleum!$M$218+Petroleum!$M225))/1000000+G$189/1000000*SUM(Hydrogen!$AZ154:$BA154)","v":5.5950314181630603},{"$f":"(H$179*EF!$W7+H$180*$B$140*EF!$L7+H$181*($B$142*EF!$Q7+$B$143*EF!$R7+$B$144*EF!$S7)+H$182*EF!$U7+H$183*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)+H$184*$B$149*EF!$AC7+H$187*$B$151*EF!$Y7+H$193*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)+H$190*$B$153*EF!$BH7)/1000000","v":4.3205665392509349},{"$f":"Petroleum!W102/G$159*Petroleum!U$62","v":1.1670781367193688},{"$f":"'T&D'!EQ207+'T&D'!ER207","v":0.6895325973961588},null,{"$f":"(L$180*(C$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+L$181*(C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+L$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+L$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7+IF(Inputs!$F$138=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57),(NG!$K57*NG!$L$25+NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57),(NG!$K57*NG!$L$25+NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)+L$188*(Electric!$B177+Electric!$C177))/1000000","v":8.3466592894469045},{"$f":"Hydrogen!B68/L$159*Hydrogen!B$90*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":10.506285714285715},{"$f":"N$183*(C$140*EF!$B7+IF(B$48=1,(MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I57+NG!$J57),(NG!$K57*NG!$L$25+NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)/1000000","v":45.52734916334984},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.26674462081997491},{"$f":"'T&D'!ES207+'T&D'!ET207","v":0.99000231993280408},null,{"$f":"(S$180*(C$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+S$181*(C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+S$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+S$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7+(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57)+S$188*(Electric!$B177+Electric!$C177))/1000000","v":8.2045652804953271},{"$f":"Hydrogen!$B68/S$159*Hydrogen!$B$90*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":10.506285714285715},{"$f":"U$183*(C$140*EF!$B7+(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57)/1000000","v":45.224919347000203},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.26674462081997491},{"$f":"X$186*EF!H7/1000000","v":-41.224031746031741},{"$f":"'T&D'!ES207+'T&D'!ET207","v":0.99000231993280408},null,{"$f":"(AA$180*(C$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AA$181*(C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AA$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AA$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7+NG!$X$25*RNG!$Q402+NG!$X57)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(NG!$X$25*RNG!$Q402+NG!$X57)+AA$188*(Electric!$B177+Electric!$C177))/1000000","v":-1.1968228416437172},{"$f":"Hydrogen!$B68/AA$159*Hydrogen!$B$90","v":10.506285714285715},{"$f":"AC$183*(C$140*EF!$B7+NG!$X$25*RNG!$Q402+NG!$X57)/1000000","v":25.215208141096142},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX177+Electric!$CY177)+Inputs!$G$573*(Electric!$DF177+Electric!$DG177)+Inputs!$H$573*(Electric!$DJ177+Electric!$DK177)+Inputs!$I$573*(Electric!$DN177+Electric!$DO177))/1000000*kWh2BTU)))","v":0.26674462081997491},{"$f":"'T&D'!ES207+'T&D'!ET207","v":0.99000231993280408},null,{"$f":"(AH$180*(C$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AH$181*(C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AH$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AH$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7+NG!$B87)+AH$188*(Electric!$B177+Electric!$C177)+AH$184*($B$63*EF!$AF7+$B$64*EF!$AK7+$B$65*EF!$AP7+$B$66*EF!$BM7+$B$67*EF!$AU7+$B$68*EF!$AX7)+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG378/Fuel_Specs!$B$68+$B$64*EtOH!$AV378/Fuel_Specs!$B$69+$B$65*EtOH!$BL378/Fuel_Specs!$B$70+$B$66*EtOH!$CB378/Fuel_Specs!$B$71+$B$67*EtOH!$CQ378/Fuel_Specs!$B$72+$B$68*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":13.3059225646254},{"$f":"IF($E$52=0,2.061,3.457)","v":2.0609999999999999},{"$f":"(AJ$180*(C$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AJ$181*(C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AJ$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AJ$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7+NG!$B87)+AJ$188*(Electric!$B177+Electric!$C177)+AJ$184*($B$63*EF!$AF7+$B$64*EF!$AK7+$B$65*EF!$AP7+$B$66*EF!$BM7+$B$67*EF!$AU7+$B$68*EF!$AX7)+(AJ$184+AJ$185)*($B$63*EtOH!$AG378/Fuel_Specs!$B$68+$B$64*EtOH!$AV378/Fuel_Specs!$B$69+$B$65*EtOH!$BL378/Fuel_Specs!$B$70+$B$66*EtOH!$CB378/Fuel_Specs!$B$71+$B$67*EtOH!$CQ378/Fuel_Specs!$B$72+$B$68*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$DF177+Electric!$DG177)/1000000*kWh2BTU))","v":0.26674462081997491},{"$f":"'T&D'!ES207+'T&D'!ET207","v":0.99000231993280408},null,{"$f":"(AO$180*(C$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AO$181*(C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AO$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AO$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7+NG!$B87)+AO$188*(Electric!$B177+Electric!$C177)+AO$184*(C$150*EF!$AB7+Coal!$D69)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$D69)/1000000","v":3.4926439821550996},0,{"$f":"(AQ$180*(C$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AQ$181*(C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AQ$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AQ$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7+NG!$B87)+AQ$188*(Electric!$B177+Electric!$C177)+AQ$184*(C$150*EF!$AB7+Coal!$D69))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU))","v":0.26674462081997491},{"$f":"'T&D'!ES207+'T&D'!ET207","v":0.99000231993280408},null,{"$f":"(AV$180*(C$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AV$181*(C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AV$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AV$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7+NG!$B87)+AV$188*(Electric!$B177+Electric!$C177)+AV$184*(C$150*EF!$AB7+Coal!$D69)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$D69+AV$191*($B$63*EF!$AF7+$B$64*EF!$AK7+$B$65*EF!$AP7+$B$66*EF!$BM7+$B$67*EF!$AU7+$B$68*EF!$AX7)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG378/Fuel_Specs!$B$68+$B$64*EtOH!$AV378/Fuel_Specs!$B$69+$B$65*EtOH!$BL378/Fuel_Specs!$B$70+$B$66*EtOH!$CB378/Fuel_Specs!$B$71+$B$67*EtOH!$CQ378/Fuel_Specs!$B$72+$B$68*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":7.358551373596856},0,{"$f":"(AX$180*(C$140*EF!$L7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+AX$181*(C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+AX$182*(EF!$U7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+AX$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7+NG!$B87)+AX$188*(Electric!$B177+Electric!$C177)+AX$184*(E$150*EF!$AB7+Coal!$D69)+(AX$185)*($B$63*EtOH!$AG378/Fuel_Specs!$B$68+$B$64*EtOH!$AV378/Fuel_Specs!$B$69+$B$65*EtOH!$BL378/Fuel_Specs!$B$70+$B$66*EtOH!$CB378/Fuel_Specs!$B$71+$B$67*EtOH!$CQ378/Fuel_Specs!$B$72+$B$68*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B177+Electric!$C177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN177+Electric!$BO177)/1000000*kWh2BTU,(Electric!$DF177+Electric!$DG177)/1000000*kWh2BTU*$C$59+(Electric!$BZ177+Electric!$CA177)/1000000*kWh2BTU*$C$58))","v":0.26674462081997491},{"$f":"'T&D'!ES207+'T&D'!ET207","v":0.99000231993280408}]
["     NOx",{"$f":"(B$179*(EF!$W8+Petroleum!$B226)+B$180*($B$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$181*($B$142*EF!$Q8+$B$143*EF!$R8+$B$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+B$183*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8+NG!$B88)+B$184*($B$149*EF!$AC8+Coal!$B70)+B$187*($B$151*EF!$Y8+Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+B$188*(Electric!$B178+Electric!$C178)+B$193*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)+B$190*($B$153*EF!$BH8+Petroleum!$B226*Petroleum!$M$218+Petroleum!$M226))/1000000+B$189/1000000*SUM(Hydrogen!$AZ155:$BA155)","v":8.955076571049549},{"$f":"(C$179*EF!$W8+C$180*$B$140*EF!$L8+C$181*($B$142*EF!$Q8+$B$143*EF!$R8+$B$144*EF!$S8)+C$182*EF!$U8+C$183*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)+C$184*$B$149*EF!$AC8+C$187*$B$151*EF!$Y8+C$193*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)+C$190*$B$153*EF!$BH8)/1000000","v":5.402916865012152},{"$f":"Petroleum!W103/B$159*Petroleum!U$62","v":1.3563992647712708},{"$f":"'T&D'!EO208+'T&D'!EP208","v":3.1527844926370774},null,{"$f":"(G$179*(EF!$W8+Petroleum!$B226)+G$180*($B$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+G$181*($B$142*EF!$Q8+$B$143*EF!$R8+$B$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+G$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+G$183*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8+NG!$B88)+G$184*($B$149*EF!$AC8+Coal!$B70)+G$187*($B$151*EF!$Y8+Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+G$188*(Electric!$B178+Electric!$C178)+G$193*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)+G$190*($B$153*EF!$BH8+Petroleum!$B226*Petroleum!$M$218+Petroleum!$M226))/1000000+G$189/1000000*SUM(Hydrogen!$AZ155:$BA155)","v":10.438186801149778},{"$f":"(H$179*EF!$W8+H$180*$B$140*EF!$L8+H$181*($B$142*EF!$Q8+$B$143*EF!$R8+$B$144*EF!$S8)+H$182*EF!$U8+H$183*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)+H$184*$B$149*EF!$AC8+H$187*$B$151*EF!$Y8+H$193*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)+H$190*$B$153*EF!$BH8)/1000000","v":6.2977301266637422},{"$f":"Petroleum!W103/G$159*Petroleum!U$62","v":1.3794580402818191},{"$f":"'T&D'!EQ208+'T&D'!ER208","v":3.1455032351483085},null,{"$f":"(L$180*(C$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+L$181*(C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+L$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+L$183*(C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8+IF(Inputs!$F$138=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58),(NG!$K58*NG!$L$25+NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58),(NG!$K58*NG!$L$25+NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)+L$188*(Electric!$B178+Electric!$C178))/1000000","v":11.324737737048059},{"$f":"Hydrogen!B69/L$159*Hydrogen!B$90*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":16.978285714285715},{"$f":"N$183*(C$140*EF!$B8+IF(B$48=1,(MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I58+NG!$J58),(NG!$K58*NG!$L$25+NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)/1000000","v":69.603326940338775},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87195891602049536},{"$f":"'T&D'!ES208+'T&D'!ET208","v":3.9399303737736182},null,{"$f":"(S$180*(C$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+S$181*(C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+S$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+S$183*(C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8+(NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$X$25+NG!$X58)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$X$25+NG!$X58)+S$188*(Electric!$B178+Electric!$C178))/1000000","v":11.20257011173627},{"$f":"Hydrogen!$B69/S$159*Hydrogen!$B$90*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":16.978285714285715},{"$f":"U$183*(C$140*EF!$B8+(NG!$N58*NG!$O$25+NG!$O58+NG!$P58)*NG!$X$25+NG!$X58)/1000000","v":69.343308008087334},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87195891602049536},{"$f":"X$186*EF!H8/1000000","v":-77.532892895532015},{"$f":"'T&D'!ES208+'T&D'!ET208","v":3.9399303737736182},null,{"$f":"(AA$180*(C$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AA$181*(C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AA$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AA$183*(C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8+NG!$X$25*RNG!$Q403+NG!$X58)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(NG!$X$25*RNG!$Q403+NG!$X58)+AA$188*(Electric!$B178+Electric!$C178))/1000000","v":2.2010932493044484},{"$f":"Hydrogen!$B69/AA$159*Hydrogen!$B$90","v":16.978285714285715},{"$f":"AC$183*(C$140*EF!$B8+NG!$X$25*RNG!$Q403+NG!$X58)/1000000","v":50.184759280614202},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX178+Electric!$CY178)+Inputs!$G$573*(Electric!$DF178+Electric!$DG178)+Inputs!$H$573*(Electric!$DJ178+Electric!$DK178)+Inputs!$I$573*(Electric!$DN178+Electric!$DO178))/1000000*kWh2BTU)))","v":0.87195891602049536},{"$f":"'T&D'!ES208+'T&D'!ET208","v":3.9399303737736182},null,{"$f":"(AH$180*(C$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AH$181*(C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AH$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AH$183*(C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8+NG!$B88)+AH$188*(Electric!$B178+Electric!$C178)+AH$184*($B$63*EF!$AF8+$B$64*EF!$AK8+$B$65*EF!$AP8+$B$66*EF!$BM8+$B$67*EF!$AU8+$B$68*EF!$AX8)+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG379/Fuel_Specs!$B$68+$B$64*EtOH!$AV379/Fuel_Specs!$B$69+$B$65*EtOH!$BL379/Fuel_Specs!$B$70+$B$66*EtOH!$CB379/Fuel_Specs!$B$71+$B$67*EtOH!$CQ379/Fuel_Specs!$B$72+$B$68*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":22.621315307952074},{"$f":"IF($E$52=0,7.793,13.072)","v":7.7930000000000001},{"$f":"(AJ$180*(C$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AJ$181*(C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AJ$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AJ$183*(C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8+NG!$B88)+AJ$188*(Electric!$B178+Electric!$C178)+AJ$184*($B$63*EF!$AF8+$B$64*EF!$AK8+$B$65*EF!$AP8+$B$66*EF!$BM8+$B$67*EF!$AU8+$B$68*EF!$AX8)+(AJ$184+AJ$185)*($B$63*EtOH!$AG379/Fuel_Specs!$B$68+$B$64*EtOH!$AV379/Fuel_Specs!$B$69+$B$65*EtOH!$BL379/Fuel_Specs!$B$70+$B$66*EtOH!$CB379/Fuel_Specs!$B$71+$B$67*EtOH!$CQ379/Fuel_Specs!$B$72+$B$68*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$DF178+Electric!$DG178)/1000000*kWh2BTU))","v":0.87195891602049536},{"$f":"'T&D'!ES208+'T&D'!ET208","v":3.9399303737736182},null,{"$f":"(AO$180*(C$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AO$181*(C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AO$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AO$183*(C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8+NG!$B88)+AO$188*(Electric!$B178+Electric!$C178)+AO$184*(C$150*EF!$AB8+Coal!$D70)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$D70)/1000000","v":14.072595122446259},null,{"$f":"(AQ$180*(C$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AQ$181*(C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AQ$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AQ$183*(C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8+NG!$B88)+AQ$188*(Electric!$B178+Electric!$C178)+AQ$184*(C$150*EF!$AB8+Coal!$D70))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU))","v":0.87195891602049536},{"$f":"'T&D'!ES208+'T&D'!ET208","v":3.9399303737736182},null,{"$f":"(AV$180*(C$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AV$181*(C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AV$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AV$183*(C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8+NG!$B88)+AV$188*(Electric!$B178+Electric!$C178)+AV$184*(C$150*EF!$AB8+Coal!$D70)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$D70+AV$191*($B$63*EF!$AF8+$B$64*EF!$AK8+$B$65*EF!$AP8+$B$66*EF!$BM8+$B$67*EF!$AU8+$B$68*EF!$AX8)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG379/Fuel_Specs!$B$68+$B$64*EtOH!$AV379/Fuel_Specs!$B$69+$B$65*EtOH!$BL379/Fuel_Specs!$B$70+$B$66*EtOH!$CB379/Fuel_Specs!$B$71+$B$67*EtOH!$CQ379/Fuel_Specs!$B$72+$B$68*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":17.440334076841147},0,{"$f":"(AX$180*(C$140*EF!$L8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+AX$181*(C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+AX$182*(EF!$U8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+AX$183*(C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8+NG!$B88)+AX$188*(Electric!$B178+Electric!$C178)+AX$184*(E$150*EF!$AB8+Coal!$D70)+(AX$185)*($B$63*EtOH!$AG379/Fuel_Specs!$B$68+$B$64*EtOH!$AV379/Fuel_Specs!$B$69+$B$65*EtOH!$BL379/Fuel_Specs!$B$70+$B$66*EtOH!$CB379/Fuel_Specs!$B$71+$B$67*EtOH!$CQ379/Fuel_Specs!$B$72+$B$68*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B178+Electric!$C178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN178+Electric!$BO178)/1000000*kWh2BTU,(Electric!$DF178+Electric!$DG178)/1000000*kWh2BTU*$C$59+(Electric!$BZ178+Electric!$CA178)/1000000*kWh2BTU*$C$58))","v":0.87195891602049536},{"$f":"'T&D'!ES208+'T&D'!ET208","v":3.9399303737736182}]
["     PM10",{"$f":"(B$179*(EF!$W9+Petroleum!$B227)+B$180*($B$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$181*($B$142*EF!$Q9+$B$143*EF!$R9+$B$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+B$183*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9+NG!$B89)+B$184*($B$149*EF!$AC9+Coal!$B71)+B$187*($B$151*EF!$Y9+Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+B$188*(Electric!$B179+Electric!$C179)+B$193*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)+B$190*($B$153*EF!$BH9+Petroleum!$B227*Petroleum!$M$218+Petroleum!$M227))/1000000+B$189/1000000*SUM(Hydrogen!$AZ156:$BA156)","v":1.1305971873083651},{"$f":"(C$179*EF!$W9+C$180*$B$140*EF!$L9+C$181*($B$142*EF!$Q9+$B$143*EF!$R9+$B$144*EF!$S9)+C$182*EF!$U9+C$183*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)+C$184*$B$149*EF!$AC9+C$187*$B$151*EF!$Y9+C$193*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)+C$190*$B$153*EF!$BH9)/1000000","v":0.69409773709418821},{"$f":"Petroleum!W104/B$159*Petroleum!U$62","v":0.31821683630997555},{"$f":"'T&D'!EO209+'T&D'!EP209","v":0.15063065177203874},null,{"$f":"(G$179*(EF!$W9+Petroleum!$B227)+G$180*($B$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+G$181*($B$142*EF!$Q9+$B$143*EF!$R9+$B$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+G$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+G$183*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9+NG!$B89)+G$184*($B$149*EF!$AC9+Coal!$B71)+G$187*($B$151*EF!$Y9+Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+G$188*(Electric!$B179+Electric!$C179)+G$193*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)+G$190*($B$153*EF!$BH9+Petroleum!$B227*Petroleum!$M$218+Petroleum!$M227))/1000000+G$189/1000000*SUM(Hydrogen!$AZ156:$BA156)","v":1.3178429625193142},{"$f":"(H$179*EF!$W9+H$180*$B$140*EF!$L9+H$181*($B$142*EF!$Q9+$B$143*EF!$R9+$B$144*EF!$S9)+H$182*EF!$U9+H$183*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)+H$184*$B$149*EF!$AC9+H$187*$B$151*EF!$Y9+H$193*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)+H$190*$B$153*EF!$BH9)/1000000","v":0.80905191380126251},{"$f":"Petroleum!W104/G$159*Petroleum!U$62","v":0.32362651971420975},{"$f":"'T&D'!EQ209+'T&D'!ER209","v":0.15028277497810796},null,{"$f":"(L$180*(C$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+L$181*(C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+L$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+L$183*(C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9+IF(Inputs!$F$138=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59),(NG!$K59*NG!$L$25+NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59),(NG!$K59*NG!$L$25+NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)+L$188*(Electric!$B179+Electric!$C179))/1000000","v":0.31188991882828609},{"$f":"Hydrogen!B70/L$159*Hydrogen!B$90*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":13.214857142857145},{"$f":"N$183*(C$140*EF!$B9+IF(B$48=1,(MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I59+NG!$J59),(NG!$K59*NG!$L$25+NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)/1000000","v":5.0475697596683107},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509582436555281},{"$f":"'T&D'!ES209+'T&D'!ET209","v":0.37180531147368628},null,{"$f":"(S$180*(C$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+S$181*(C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+S$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+S$183*(C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9+(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59)+S$188*(Electric!$B179+Electric!$C179))/1000000","v":0.32335081833944507},{"$f":"Hydrogen!$B70/S$159*Hydrogen!$B$90*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":13.214857142857145},{"$f":"U$183*(C$140*EF!$B9+(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59)/1000000","v":5.0719628903846292},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509582436555281},{"$f":"X$186*EF!H9/1000000","v":-5.8664969010012475},{"$f":"'T&D'!ES209+'T&D'!ET209","v":0.37180531147368628},null,{"$f":"(AA$180*(C$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AA$181*(C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AA$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AA$183*(C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9+NG!$X$25*RNG!$Q404+NG!$X59)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(NG!$X$25*RNG!$Q404+NG!$X59)+AA$188*(Electric!$B179+Electric!$C179))/1000000","v":-0.36434166893093684},{"$f":"Hydrogen!$B70/AA$159*Hydrogen!$B$90","v":13.214857142857145},{"$f":"AC$183*(C$140*EF!$B9+NG!$X$25*RNG!$Q404+NG!$X59)/1000000","v":3.6082930695051001},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX179+Electric!$CY179)+Inputs!$G$573*(Electric!$DF179+Electric!$DG179)+Inputs!$H$573*(Electric!$DJ179+Electric!$DK179)+Inputs!$I$573*(Electric!$DN179+Electric!$DO179))/1000000*kWh2BTU)))","v":0.19509582436555281},{"$f":"'T&D'!ES209+'T&D'!ET209","v":0.37180531147368628},null,{"$f":"(AH$180*(C$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AH$181*(C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AH$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AH$183*(C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9+NG!$B89)+AH$188*(Electric!$B179+Electric!$C179)+AH$184*($B$63*EF!$AF9+$B$64*EF!$AK9+$B$65*EF!$AP9+$B$66*EF!$BM9+$B$67*EF!$AU9+$B$68*EF!$AX9)+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG380/Fuel_Specs!$B$68+$B$64*EtOH!$AV380/Fuel_Specs!$B$69+$B$65*EtOH!$BL380/Fuel_Specs!$B$70+$B$66*EtOH!$CB380/Fuel_Specs!$B$71+$B$67*EtOH!$CQ380/Fuel_Specs!$B$72+$B$68*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":2.4950411226792628},{"$f":"IF($E$52=0,1.241,2.081)","v":1.2410000000000001},{"$f":"(AJ$180*(C$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AJ$181*(C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AJ$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AJ$183*(C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9+NG!$B89)+AJ$188*(Electric!$B179+Electric!$C179)+AJ$184*($B$63*EF!$AF9+$B$64*EF!$AK9+$B$65*EF!$AP9+$B$66*EF!$BM9+$B$67*EF!$AU9+$B$68*EF!$AX9)+(AJ$184+AJ$185)*($B$63*EtOH!$AG380/Fuel_Specs!$B$68+$B$64*EtOH!$AV380/Fuel_Specs!$B$69+$B$65*EtOH!$BL380/Fuel_Specs!$B$70+$B$66*EtOH!$CB380/Fuel_Specs!$B$71+$B$67*EtOH!$CQ380/Fuel_Specs!$B$72+$B$68*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$DF179+Electric!$DG179)/1000000*kWh2BTU))","v":0.19509582436555281},{"$f":"'T&D'!ES209+'T&D'!ET209","v":0.37180531147368628},null,{"$f":"(AO$180*(C$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AO$181*(C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AO$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AO$183*(C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9+NG!$B89)+AO$188*(Electric!$B179+Electric!$C179)+AO$184*(C$150*EF!$AB9+Coal!$D71)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$D71)/1000000","v":8.8937225633441273},null,{"$f":"(AQ$180*(C$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AQ$181*(C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AQ$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AQ$183*(C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9+NG!$B89)+AQ$188*(Electric!$B179+Electric!$C179)+AQ$184*(C$150*EF!$AB9+Coal!$D71))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU))","v":0.19509582436555281},{"$f":"'T&D'!ES209+'T&D'!ET209","v":0.37180531147368628},null,{"$f":"(AV$180*(C$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AV$181*(C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AV$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AV$183*(C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9+NG!$B89)+AV$188*(Electric!$B179+Electric!$C179)+AV$184*(C$150*EF!$AB9+Coal!$D71)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$D71+AV$191*($B$63*EF!$AF9+$B$64*EF!$AK9+$B$65*EF!$AP9+$B$66*EF!$BM9+$B$67*EF!$AU9+$B$68*EF!$AX9)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG380/Fuel_Specs!$B$68+$B$64*EtOH!$AV380/Fuel_Specs!$B$69+$B$65*EtOH!$BL380/Fuel_Specs!$B$70+$B$66*EtOH!$CB380/Fuel_Specs!$B$71+$B$67*EtOH!$CQ380/Fuel_Specs!$B$72+$B$68*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":6.3729839876416827},0,{"$f":"(AX$180*(C$140*EF!$L9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+AX$181*(C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+AX$182*(EF!$U9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+AX$183*(C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9+NG!$B89)+AX$188*(Electric!$B179+Electric!$C179)+AX$184*(E$150*EF!$AB9+Coal!$D71)+(AX$185)*($B$63*EtOH!$AG380/Fuel_Specs!$B$68+$B$64*EtOH!$AV380/Fuel_Specs!$B$69+$B$65*EtOH!$BL380/Fuel_Specs!$B$70+$B$66*EtOH!$CB380/Fuel_Specs!$B$71+$B$67*EtOH!$CQ380/Fuel_Specs!$B$72+$B$68*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B179+Electric!$C179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN179+Electric!$BO179)/1000000*kWh2BTU,(Electric!$DF179+Electric!$DG179)/1000000*kWh2BTU*$C$59+(Electric!$BZ179+Electric!$CA179)/1000000*kWh2BTU*$C$58))","v":0.19509582436555281},{"$f":"'T&D'!ES209+'T&D'!ET209","v":0.37180531147368628}]
["     PM2.5",{"$f":"(B$179*(EF!$W10+Petroleum!$B228)+B$180*($B$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$181*($B$142*EF!$Q10+$B$143*EF!$R10+$B$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+B$183*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10+NG!$B90)+B$184*($B$149*EF!$AC10+Coal!$B72)+B$187*($B$151*EF!$Y10+Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+B$188*(Electric!$B180+Electric!$C180)+B$193*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)+B$190*($B$153*EF!$BH10+Petroleum!$B228*Petroleum!$M$218+Petroleum!$M228))/1000000+B$189/1000000*SUM(Hydrogen!$AZ157:$BA157)","v":0.87050569629878394},{"$f":"(C$179*EF!$W10+C$180*$B$140*EF!$L10+C$181*($B$142*EF!$Q10+$B$143*EF!$R10+$B$144*EF!$S10)+C$182*EF!$U10+C$183*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)+C$184*$B$149*EF!$AC10+C$187*$B$151*EF!$Y10+C$193*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)+C$190*$B$153*EF!$BH10)/1000000","v":0.57135386101252994},{"$f":"Petroleum!W105/B$159*Petroleum!U$62","v":0.15910841815498777},{"$f":"'T&D'!EO210+'T&D'!EP210","v":0.13113835680747501},null,{"$f":"(G$179*(EF!$W10+Petroleum!$B228)+G$180*($B$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+G$181*($B$142*EF!$Q10+$B$143*EF!$R10+$B$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+G$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+G$183*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10+NG!$B90)+G$184*($B$149*EF!$AC10+Coal!$B72)+G$187*($B$151*EF!$Y10+Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+G$188*(Electric!$B180+Electric!$C180)+G$193*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)+G$190*($B$153*EF!$BH10+Petroleum!$B228*Petroleum!$M$218+Petroleum!$M228))/1000000+G$189/1000000*SUM(Hydrogen!$AZ157:$BA157)","v":1.0146759770661249},{"$f":"(H$179*EF!$W10+H$180*$B$140*EF!$L10+H$181*($B$142*EF!$Q10+$B$143*EF!$R10+$B$144*EF!$S10)+H$182*EF!$U10+H$183*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)+H$184*$B$149*EF!$AC10+H$187*$B$151*EF!$Y10+H$193*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)+H$190*$B$153*EF!$BH10)/1000000","v":0.6659796020156169},{"$f":"Petroleum!W105/G$159*Petroleum!U$62","v":0.16181325985710487},{"$f":"'T&D'!EQ210+'T&D'!ER210","v":0.13083549686103749},null,{"$f":"(L$180*(C$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+L$181*(C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+L$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+L$183*(C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10+IF(Inputs!$F$138=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60),(NG!$K60*NG!$L$25+NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60),(NG!$K60*NG!$L$25+NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)+L$188*(Electric!$B180+Electric!$C180))/1000000","v":0.26763534167047426},{"$f":"Hydrogen!C127/L$159*Hydrogen!B$90*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":13.214857142857145},{"$f":"N$183*(C$140*EF!$B10+IF(B$48=1,(MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I60+NG!$J60),(NG!$K60*NG!$L$25+NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)/1000000","v":4.9533792745013479},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676441832437344},{"$f":"'T&D'!ES210+'T&D'!ET210","v":0.25669239064257587},null,{"$f":"(S$180*(C$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+S$181*(C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+S$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+S$183*(C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10+(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60)+S$188*(Electric!$B180+Electric!$C180))/1000000","v":0.27370397388402457},{"$f":"Hydrogen!$C127/S$159*Hydrogen!$B$90*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":13.214857142857145},{"$f":"U$183*(C$140*EF!$B10+(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60)/1000000","v":4.9662956200909987},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676441832437344},{"$f":"X$186*EF!H10/1000000","v":-5.8664969010012475},{"$f":"'T&D'!ES210+'T&D'!ET210","v":0.25669239064257587},null,{"$f":"(AA$180*(C$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AA$181*(C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AA$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AA$183*(C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10+NG!$X$25*RNG!$Q405+NG!$X60)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(NG!$X$25*RNG!$Q405+NG!$X60)+AA$188*(Electric!$B180+Electric!$C180))/1000000","v":-1.3131776186900845},{"$f":"Hydrogen!$C127/AA$159*Hydrogen!$B$90","v":13.214857142857145},{"$f":"AC$183*(C$140*EF!$B10+NG!$X$25*RNG!$Q405+NG!$X60)/1000000","v":1.5888111494096169},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX180+Electric!$CY180)+Inputs!$G$573*(Electric!$DF180+Electric!$DG180)+Inputs!$H$573*(Electric!$DJ180+Electric!$DK180)+Inputs!$I$573*(Electric!$DN180+Electric!$DO180))/1000000*kWh2BTU)))","v":0.11676441832437344},{"$f":"'T&D'!ES210+'T&D'!ET210","v":0.25669239064257587},null,{"$f":"(AH$180*(C$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AH$181*(C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AH$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AH$183*(C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10+NG!$B90)+AH$188*(Electric!$B180+Electric!$C180)+AH$184*($B$63*EF!$AF10+$B$64*EF!$AK10+$B$65*EF!$AP10+$B$66*EF!$BM10+$B$67*EF!$AU10+$B$68*EF!$AX10)+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG381/Fuel_Specs!$B$68+$B$64*EtOH!$AV381/Fuel_Specs!$B$69+$B$65*EtOH!$BL381/Fuel_Specs!$B$70+$B$66*EtOH!$CB381/Fuel_Specs!$B$71+$B$67*EtOH!$CQ381/Fuel_Specs!$B$72+$B$68*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":2.1828994755532727},{"$f":"IF($E$52=0,1.241/2,2.081/2)","v":0.62050000000000005},{"$f":"(AJ$180*(C$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AJ$181*(C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AJ$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AJ$183*(C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10+NG!$B90)+AJ$188*(Electric!$B180+Electric!$C180)+AJ$184*($B$63*EF!$AF10+$B$64*EF!$AK10+$B$65*EF!$AP10+$B$66*EF!$BM10+$B$67*EF!$AU10+$B$68*EF!$AX10)+(AJ$184+AJ$185)*($B$63*EtOH!$AG381/Fuel_Specs!$B$68+$B$64*EtOH!$AV381/Fuel_Specs!$B$69+$B$65*EtOH!$BL381/Fuel_Specs!$B$70+$B$66*EtOH!$CB381/Fuel_Specs!$B$71+$B$67*EtOH!$CQ381/Fuel_Specs!$B$72+$B$68*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$DF180+Electric!$DG180)/1000000*kWh2BTU))","v":0.11676441832437344},{"$f":"'T&D'!ES210+'T&D'!ET210","v":0.25669239064257587},null,{"$f":"(AO$180*(C$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AO$181*(C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AO$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AO$183*(C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10+NG!$B90)+AO$188*(Electric!$B180+Electric!$C180)+AO$184*(C$150*EF!$AB10+Coal!$D72)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$D72)/1000000","v":1.5150607503782456},null,{"$f":"(AQ$180*(C$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AQ$181*(C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AQ$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AQ$183*(C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10+NG!$B90)+AQ$188*(Electric!$B180+Electric!$C180)+AQ$184*(C$150*EF!$AB10+Coal!$D72))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU))","v":0.11676441832437344},{"$f":"'T&D'!ES210+'T&D'!ET210","v":0.25669239064257587},null,{"$f":"(AV$180*(C$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AV$181*(C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AV$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AV$183*(C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10+NG!$B90)+AV$188*(Electric!$B180+Electric!$C180)+AV$184*(C$150*EF!$AB10+Coal!$D72)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$D72+AV$191*($B$63*EF!$AF10+$B$64*EF!$AK10+$B$65*EF!$AP10+$B$66*EF!$BM10+$B$67*EF!$AU10+$B$68*EF!$AX10)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG381/Fuel_Specs!$B$68+$B$64*EtOH!$AV381/Fuel_Specs!$B$69+$B$65*EtOH!$BL381/Fuel_Specs!$B$70+$B$66*EtOH!$CB381/Fuel_Specs!$B$71+$B$67*EtOH!$CQ381/Fuel_Specs!$B$72+$B$68*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":1.7781535223043496},0,{"$f":"(AX$180*(C$140*EF!$L10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+AX$181*(C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+AX$182*(EF!$U10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+AX$183*(C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10+NG!$B90)+AX$188*(Electric!$B180+Electric!$C180)+AX$184*(E$150*EF!$AB10+Coal!$D72)+(AX$185)*($B$63*EtOH!$AG381/Fuel_Specs!$B$68+$B$64*EtOH!$AV381/Fuel_Specs!$B$69+$B$65*EtOH!$BL381/Fuel_Specs!$B$70+$B$66*EtOH!$CB381/Fuel_Specs!$B$71+$B$67*EtOH!$CQ381/Fuel_Specs!$B$72+$B$68*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B180+Electric!$C180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN180+Electric!$BO180)/1000000*kWh2BTU,(Electric!$DF180+Electric!$DG180)/1000000*kWh2BTU*$C$59+(Electric!$BZ180+Electric!$CA180)/1000000*kWh2BTU*$C$58))","v":0.11676441832437344},{"$f":"'T&D'!ES210+'T&D'!ET210","v":0.25669239064257587}]
["     SOx",{"$f":"(B$179*(EF!$W11+Petroleum!$B229)+B$180*($B$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$181*($B$142*EF!$Q11+$B$143*EF!$R11+$B$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+B$183*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11+NG!$B91)+B$184*($B$149*EF!$AC11+Coal!$B73)+B$187*($B$151*EF!$Y11+Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+B$188*(Electric!$B181+Electric!$C181)+B$193*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)+B$190*($B$153*EF!$BH11+Petroleum!$B229*Petroleum!$M$218+Petroleum!$M229))/1000000+B$189/1000000*SUM(Hydrogen!$AZ158:$BA158)","v":8.2624203294835823},{"$f":"(C$179*EF!$W11+C$180*$B$140*EF!$L11+C$181*($B$142*EF!$Q11+$B$143*EF!$R11+$B$144*EF!$S11)+C$182*EF!$U11+C$183*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)+C$184*$B$149*EF!$AC11+C$187*$B$151*EF!$Y11+C$193*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)+C$190*$B$153*EF!$BH11)/1000000","v":9.0031499674803577},{"$f":"Petroleum!W106/B$159*Petroleum!U$62","v":4.3874146306237876},{"$f":"'T&D'!EO211+'T&D'!EP211","v":0.6660168321169444},null,{"$f":"(G$179*(EF!$W11+Petroleum!$B229)+G$180*($B$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+G$181*($B$142*EF!$Q11+$B$143*EF!$R11+$B$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+G$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+G$183*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11+NG!$B91)+G$184*($B$149*EF!$AC11+Coal!$B73)+G$187*($B$151*EF!$Y11+Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+G$188*(Electric!$B181+Electric!$C181)+G$193*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)+G$190*($B$153*EF!$BH11+Petroleum!$B229*Petroleum!$M$218+Petroleum!$M229))/1000000+G$189/1000000*SUM(Hydrogen!$AZ158:$BA158)","v":9.6308151186092097},{"$f":"(H$179*EF!$W11+H$180*$B$140*EF!$L11+H$181*($B$142*EF!$Q11+$B$143*EF!$R11+$B$144*EF!$S11)+H$182*EF!$U11+H$183*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)+H$184*$B$149*EF!$AC11+H$187*$B$151*EF!$Y11+H$193*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)+H$190*$B$153*EF!$BH11)/1000000","v":10.494221954856087},{"$f":"Petroleum!W106/G$159*Petroleum!U$62","v":4.4620006405596673},{"$f":"'T&D'!EQ211+'T&D'!ER211","v":0.66447868700812951},null,{"$f":"(L$180*(C$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+L$181*(C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+L$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+L$183*(C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11+IF(Inputs!$F$138=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61),(NG!$K61*NG!$L$25+NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61),(NG!$K61*NG!$L$25+NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)+L$188*(Electric!$B181+Electric!$C181))/1000000","v":7.2005752790755393},null,{"$f":"N$183*(C$140*EF!$B11+IF(B$48=1,(MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I61+NG!$J61),(NG!$K61*NG!$L$25+NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)/1000000","v":15.675548735870242},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.700354440869857},{"$f":"'T&D'!ES211+'T&D'!ET211","v":2.6986809245749859},null,{"$f":"(S$180*(C$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+S$181*(C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+S$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+S$183*(C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11+(NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$X$25+NG!$X61)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$X$25+NG!$X61)+S$188*(Electric!$B181+Electric!$C181))/1000000","v":7.3139210919563018},null,{"$f":"U$183*(C$140*EF!$B11+(NG!$N61*NG!$O$25+NG!$O61+NG!$P61)*NG!$X$25+NG!$X61)/1000000","v":15.916791513285377},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.700354440869857},{"$f":"X$186*EF!H11/1000000","v":0},{"$f":"'T&D'!ES211+'T&D'!ET211","v":2.6986809245749859},null,{"$f":"(AA$180*(C$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AA$181*(C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AA$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AA$183*(C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11+NG!$X$25*RNG!$Q406+NG!$X61)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(NG!$X$25*RNG!$Q406+NG!$X61)+AA$188*(Electric!$B181+Electric!$C181))/1000000","v":20.448718809359004},null,{"$f":"AC$183*(C$140*EF!$B11+NG!$X$25*RNG!$Q406+NG!$X61)/1000000","v":43.872610979378976},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX181+Electric!$CY181)+Inputs!$G$573*(Electric!$DF181+Electric!$DG181)+Inputs!$H$573*(Electric!$DJ181+Electric!$DK181)+Inputs!$I$573*(Electric!$DN181+Electric!$DO181))/1000000*kWh2BTU)))","v":1.700354440869857},{"$f":"'T&D'!ES211+'T&D'!ET211","v":2.6986809245749859},null,{"$f":"(AH$180*(C$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AH$181*(C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AH$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AH$183*(C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11+NG!$B91)+AH$188*(Electric!$B181+Electric!$C181)+AH$184*($B$63*EF!$AF11+$B$64*EF!$AK11+$B$65*EF!$AP11+$B$66*EF!$BM11+$B$67*EF!$AU11+$B$68*EF!$AX11)+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG382/Fuel_Specs!$B$68+$B$64*EtOH!$AV382/Fuel_Specs!$B$69+$B$65*EtOH!$BL382/Fuel_Specs!$B$70+$B$66*EtOH!$CB382/Fuel_Specs!$B$71+$B$67*EtOH!$CQ382/Fuel_Specs!$B$72+$B$68*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":26.617501701112584},{"$f":"IF($E$52=0,5.372,9.009)","v":5.3719999999999999},{"$f":"(AJ$180*(C$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AJ$181*(C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AJ$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AJ$183*(C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11+NG!$B91)+AJ$188*(Electric!$B181+Electric!$C181)+AJ$184*($B$63*EF!$AF11+$B$64*EF!$AK11+$B$65*EF!$AP11+$B$66*EF!$BM11+$B$67*EF!$AU11+$B$68*EF!$AX11)+(AJ$184+AJ$185)*($B$63*EtOH!$AG382/Fuel_Specs!$B$68+$B$64*EtOH!$AV382/Fuel_Specs!$B$69+$B$65*EtOH!$BL382/Fuel_Specs!$B$70+$B$66*EtOH!$CB382/Fuel_Specs!$B$71+$B$67*EtOH!$CQ382/Fuel_Specs!$B$72+$B$68*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$DF181+Electric!$DG181)/1000000*kWh2BTU))","v":1.700354440869857},{"$f":"'T&D'!ES211+'T&D'!ET211","v":2.6986809245749859},null,{"$f":"(AO$180*(C$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AO$181*(C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AO$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AO$183*(C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11+NG!$B91)+AO$188*(Electric!$B181+Electric!$C181)+AO$184*(C$150*EF!$AB11+Coal!$D73)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$D73)/1000000","v":7.1069990854424168},0,{"$f":"(AQ$180*(C$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AQ$181*(C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AQ$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AQ$183*(C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11+NG!$B91)+AQ$188*(Electric!$B181+Electric!$C181)+AQ$184*(C$150*EF!$AB11+Coal!$D73))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU))","v":1.700354440869857},{"$f":"'T&D'!ES211+'T&D'!ET211","v":2.6986809245749859},null,{"$f":"(AV$180*(C$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AV$181*(C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AV$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AV$183*(C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11+NG!$B91)+AV$188*(Electric!$B181+Electric!$C181)+AV$184*(C$150*EF!$AB11+Coal!$D73)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$D73+AV$191*($B$63*EF!$AF11+$B$64*EF!$AK11+$B$65*EF!$AP11+$B$66*EF!$BM11+$B$67*EF!$AU11+$B$68*EF!$AX11)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG382/Fuel_Specs!$B$68+$B$64*EtOH!$AV382/Fuel_Specs!$B$69+$B$65*EtOH!$BL382/Fuel_Specs!$B$70+$B$66*EtOH!$CB382/Fuel_Specs!$B$71+$B$67*EtOH!$CQ382/Fuel_Specs!$B$72+$B$68*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":14.793094577258778},0,{"$f":"(AX$180*(C$140*EF!$L11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+AX$181*(C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+AX$182*(EF!$U11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+AX$183*(C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11+NG!$B91)+AX$188*(Electric!$B181+Electric!$C181)+AX$184*(E$150*EF!$AB11+Coal!$D73)+(AX$185)*($B$63*EtOH!$AG382/Fuel_Specs!$B$68+$B$64*EtOH!$AV382/Fuel_Specs!$B$69+$B$65*EtOH!$BL382/Fuel_Specs!$B$70+$B$66*EtOH!$CB382/Fuel_Specs!$B$71+$B$67*EtOH!$CQ382/Fuel_Specs!$B$72+$B$68*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B181+Electric!$C181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN181+Electric!$BO181)/1000000*kWh2BTU,(Electric!$DF181+Electric!$DG181)/1000000*kWh2BTU*$C$59+(Electric!$BZ181+Electric!$CA181)/1000000*kWh2BTU*$C$58))","v":1.700354440869857},{"$f":"'T&D'!ES211+'T&D'!ET211","v":2.6986809245749859}]
["     CH4: combustion",{"$f":"(B$179*(EF!$W12+Petroleum!$B230)+B$180*($B$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$181*($B$142*EF!$Q12+$B$143*EF!$R12+$B$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+B$183*($B$145*EF!$G12+$B$146*EF!$D12+$B$147*EF!$B12+$B$148*EF!$C12+NG!$B92)+B$184*($B$149*EF!$AC12+Coal!$B74)+B$187*($B$151*EF!$Y12+Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+B$188*(Electric!$B182+Electric!$C182)+B$193*($B$145*EF!$G12+$B$146*EF!$D12+$B$147*EF!$B12+$B$148*EF!$C12)+B$190*($B$153*EF!$BH12+Petroleum!$B230*Petroleum!$M$218+Petroleum!$M230))/1000000+B$189/1000000*SUM(Hydrogen!$AZ159:$BA159)","v":20.989718915470725},{"$f":"(C$179*EF!$W12+C$180*$B$140*EF!$L12+C$181*($B$142*EF!$Q12+$B$143*EF!$R12+$B$144*EF!$S12)+C$182*EF!$U12+C$183*($B$145*EF!$G12+$B$146*EF!$D12+$B$147*EF!$B12+$B$148*EF!$C12)+C$184*$B$149*EF!$AC12+C$187*$B$151*EF!$Y12+C$193*($B$145*EF!$G12+$B$146*EF!$D12+$B$147*EF!$B12+$B$148*EF!$C12)+C$190*$B$153*EF!$BH12)/1000000","v":7.0944387377750343E-2},null,{"$f":"'T&D'!EO212+'T&D'!EP212","v":0.62187810416660638},null,{"$f":"(G$179*(EF!$W12+Petroleum!$B230)+G$180*($B$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+G$181*($B$142*EF!$Q12+$B$143*EF!$R12+$B$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+G$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+G$183*($B$145*EF!$G12+$B$146*EF!$D12+$B$147*EF!$B12+$B$148*EF!$C12+NG!$B92)+G$184*($B$149*EF!$AC12+Coal!$B74)+G$187*($B$151*EF!$Y12+Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+G$188*(Electric!$B182+Electric!$C182)+G$193*($B$145*EF!$G12+$B$146*EF!$D12+$B$147*EF!$B12+$B$148*EF!$C12)+G$190*($B$153*EF!$BH12+Petroleum!$B230*Petroleum!$M$218+Petroleum!$M230))/1000000+G$189/1000000*SUM(Hydrogen!$AZ159:$BA159)","v":24.465966896543478},{"$f":"(H$179*EF!$W12+H$180*$B$140*EF!$L12+H$181*($B$142*EF!$Q12+$B$143*EF!$R12+$B$144*EF!$S12)+H$182*EF!$U12+H$183*($B$145*EF!$G12+$B$146*EF!$D12+$B$147*EF!$B12+$B$148*EF!$C12)+H$184*$B$149*EF!$AC12+H$187*$B$151*EF!$Y12+H$193*($B$145*EF!$G12+$B$146*EF!$D12+$B$147*EF!$B12+$B$148*EF!$C12)+H$190*$B$153*EF!$BH12)/1000000","v":8.2693962700008394E-2},null,{"$f":"'T&D'!EQ212+'T&D'!ER212","v":0.62044189607384315},null,{"$f":"(L$180*(C$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+L$181*(C$142*EF!$Q12+C$143*EF!$R12+C$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+L$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+L$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12+IF(Inputs!$F$138=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$J62+NG!$I65,(NG!$K62+NG!$K65)*NG!$L$25+NG!$L62+NG!$M62+NG!$L65)*NG!$X$25+NG!$X62+NG!$X65)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$J62+NG!$I65,(NG!$K62+NG!$K65)*NG!$L$25+NG!$L62+NG!$M62+NG!$L65)*NG!$X$25+NG!$X62+NG!$X65)+L$188*(Electric!$B182+Electric!$C182))/1000000","v":64.727698031339969},null,{"$f":"N$183*(C$140*EF!$B12+IF(B$48=1,((MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+NG!$I62+NG!$J62+NG!$I65),((NG!$K62+NG!$K65)*NG!$L$25+NG!$L62+NG!$M62+NG!$L65))*NG!$X$25+NG!$X62+NG!$X65)/1000000","v":139.09003297210876},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1291050599362888},{"$f":"'T&D'!ES212+'T&D'!ET212","v":2.0132817992919674},null,{"$f":"(S$180*(C$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+S$181*(C$142*EF!$Q12+C$143*EF!$R12+C$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+S$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+S$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12+((NG!$N62+NG!$N65)*NG!$O$25+NG!$O62+NG!$P62+NG!$O65)*NG!$X$25+NG!$X62+NG!$X65)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*(((NG!$N62+NG!$N65)*NG!$O$25+NG!$O62+NG!$P62+NG!$O65)*NG!$X$25+NG!$X62+NG!$X65)+S$188*(Electric!$B182+Electric!$C182))/1000000","v":62.654533516320107},null,{"$f":"U$183*(C$140*EF!$B12+((NG!$N62+NG!$N65)*NG!$O$25+NG!$O62+NG!$P62+NG!$O65)*NG!$X$25+NG!$X62+NG!$X65)/1000000","v":134.6775544435192},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1291050599362888},{"$f":"X$186*EF!H12/1000000","v":-77.691444444444429},{"$f":"'T&D'!ES212+'T&D'!ET212","v":2.0132817992919674},null,{"$f":"(AA$180*(C$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AA$181*(C$142*EF!$Q12+C$143*EF!$R12+C$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AA$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AA$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12+NG!$X$25*RNG!$Q407+'MeOH&FTD'!AP114+'MeOH&FTD'!AP117)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(NG!$X$25*RNG!$Q407+NG!$X62+NG!$X65)+AA$188*(Electric!$B182+Electric!$C182))/1000000","v":281.94180019576623},null,{"$f":"AC$183*(C$140*EF!$B12+NG!$X$25*RNG!$Q407+NG!$X62+NG!$X65)/1000000","v":601.40383149774584},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX182+Electric!$CY182)+Inputs!$G$573*(Electric!$DF182+Electric!$DG182)+Inputs!$H$573*(Electric!$DJ182+Electric!$DK182)+Inputs!$I$573*(Electric!$DN182+Electric!$DO182))/1000000*kWh2BTU)))","v":1.1291050599362888},{"$f":"'T&D'!ES212+'T&D'!ET212","v":2.0132817992919674},null,{"$f":"(AH$180*(C$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AH$181*(C$142*EF!$Q12+C$143*EF!$R12+C$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AH$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AH$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12+NG!$B92)+AH$188*(Electric!$B182+Electric!$C182)+AH$184*($B$63*EF!$AF12+$B$64*EF!$AK12+$B$65*EF!$AP12+$B$66*EF!$BM12+$B$67*EF!$AU12+$B$68*EF!$AX12)+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG383/Fuel_Specs!$B$68+$B$64*EtOH!$AV383/Fuel_Specs!$B$69+$B$65*EtOH!$BL383/Fuel_Specs!$B$70+$B$66*EtOH!$CB383/Fuel_Specs!$B$71+$B$67*EtOH!$CQ383/Fuel_Specs!$B$72+$B$68*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":11.349060740078846},{"$f":"IF($E$52=0,0,0)","v":0},{"$f":"(AJ$180*(C$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AJ$181*(C$142*EF!$Q12+C$143*EF!$R12+C$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AJ$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AJ$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12+NG!$B92)+AJ$188*(Electric!$B182+Electric!$C182)+AJ$184*($B$63*EF!$AF12+$B$64*EF!$AK12+$B$65*EF!$AP12+$B$66*EF!$BM12+$B$67*EF!$AU12+$B$68*EF!$AX12)+(AJ$184+AJ$185)*($B$63*EtOH!$AG383/Fuel_Specs!$B$68+$B$64*EtOH!$AV383/Fuel_Specs!$B$69+$B$65*EtOH!$BL383/Fuel_Specs!$B$70+$B$66*EtOH!$CB383/Fuel_Specs!$B$71+$B$67*EtOH!$CQ383/Fuel_Specs!$B$72+$B$68*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$DF182+Electric!$DG182)/1000000*kWh2BTU))","v":1.1291050599362888},{"$f":"'T&D'!ES212+'T&D'!ET212","v":2.0132817992919674},null,{"$f":"(AO$180*(C$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AO$181*(C$142*EF!$Q12+C$143*EF!$R12+C$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AO$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AO$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12+NG!$B92)+AO$188*(Electric!$B182+Electric!$C182)+AO$184*(C$150*EF!$AB12+Coal!$D74)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$D74)/1000000","v":147.95019945948619},0,{"$f":"(AQ$180*(C$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AQ$181*(C$142*EF!$Q12+C$143*EF!$R12+C$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AQ$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AQ$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12+NG!$B92)+AQ$188*(Electric!$B182+Electric!$C182)+AQ$184*(C$150*EF!$AB12+Coal!$D74))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU))","v":1.1291050599362888},{"$f":"'T&D'!ES212+'T&D'!ET212","v":2.0132817992919674},null,{"$f":"(AV$180*(C$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AV$181*(C$142*EF!$Q12+C$143*EF!$R12+C$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AV$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AV$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12+NG!$B92)+AV$188*(Electric!$B182+Electric!$C182)+AV$184*(C$150*EF!$AB12+Coal!$D74)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$D74+AV$191*($B$63*EF!$AF12+$B$64*EF!$AK12+$B$65*EF!$AP12+$B$66*EF!$BM12+$B$67*EF!$AU12+$B$68*EF!$AX12)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG383/Fuel_Specs!$B$68+$B$64*EtOH!$AV383/Fuel_Specs!$B$69+$B$65*EtOH!$BL383/Fuel_Specs!$B$70+$B$66*EtOH!$CB383/Fuel_Specs!$B$71+$B$67*EtOH!$CQ383/Fuel_Specs!$B$72+$B$68*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":94.136650051233048},0,{"$f":"(AX$180*(C$140*EF!$L12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+AX$181*(C$142*EF!$Q12+C$143*EF!$R12+C$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+AX$182*(EF!$U12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+AX$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12+NG!$B92)+AX$188*(Electric!$B182+Electric!$C182)+AX$184*(E$150*EF!$AB12+Coal!$D74)+(AX$185)*($B$63*EtOH!$AG383/Fuel_Specs!$B$68+$B$64*EtOH!$AV383/Fuel_Specs!$B$69+$B$65*EtOH!$BL383/Fuel_Specs!$B$70+$B$66*EtOH!$CB383/Fuel_Specs!$B$71+$B$67*EtOH!$CQ383/Fuel_Specs!$B$72+$B$68*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B182+Electric!$C182)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN182+Electric!$BO182)/1000000*kWh2BTU,(Electric!$DF182+Electric!$DG182)/1000000*kWh2BTU*$C$59+(Electric!$BZ182+Electric!$CA182)/1000000*kWh2BTU*$C$58))","v":1.1291050599362888},{"$f":"'T&D'!ES212+'T&D'!ET212","v":2.0132817992919674}]
["     N2O",{"$f":"(B$179*(EF!$W13+Petroleum!$B231)+B$180*($B$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$181*($B$142*EF!$Q13+$B$143*EF!$R13+$B$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+B$183*($B$145*EF!$G13+$B$146*EF!$D13+$B$147*EF!$B13+$B$148*EF!$C13+NG!$B93)+B$184*($B$149*EF!$AC13+Coal!$B75)+B$187*($B$151*EF!$Y13+Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+B$188*(Electric!$B183+Electric!$C183)+B$193*($B$145*EF!$G13+$B$146*EF!$D13+$B$147*EF!$B13+$B$148*EF!$C13)+B$190*($B$153*EF!$BH13+Petroleum!$B231*Petroleum!$M$218+Petroleum!$M231))/1000000+B$189/1000000*SUM(Hydrogen!$AZ160:$BA160)","v":0.15704388024219129},{"$f":"(C$179*EF!$W13+C$180*$B$140*EF!$L13+C$181*($B$142*EF!$Q13+$B$143*EF!$R13+$B$144*EF!$S13)+C$182*EF!$U13+C$183*($B$145*EF!$G13+$B$146*EF!$D13+$B$147*EF!$B13+$B$148*EF!$C13)+C$184*$B$149*EF!$AC13+C$187*$B$151*EF!$Y13+C$193*($B$145*EF!$G13+$B$146*EF!$D13+$B$147*EF!$B13+$B$148*EF!$C13)+C$190*$B$153*EF!$BH13)/1000000","v":3.925818108241029E-2},null,{"$f":"'T&D'!EO213+'T&D'!EP213","v":9.0667979339827537E-3},null,{"$f":"(G$179*(EF!$W13+Petroleum!$B231)+G$180*($B$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+G$181*($B$142*EF!$Q13+$B$143*EF!$R13+$B$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+G$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+G$183*($B$145*EF!$G13+$B$146*EF!$D13+$B$147*EF!$B13+$B$148*EF!$C13+NG!$B93)+G$184*($B$149*EF!$AC13+Coal!$B75)+G$187*($B$151*EF!$Y13+Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+G$188*(Electric!$B183+Electric!$C183)+G$193*($B$145*EF!$G13+$B$146*EF!$D13+$B$147*EF!$B13+$B$148*EF!$C13)+G$190*($B$153*EF!$BH13+Petroleum!$B231*Petroleum!$M$218+Petroleum!$M231))/1000000+G$189/1000000*SUM(Hydrogen!$AZ160:$BA160)","v":0.1830529694458285},{"$f":"(H$179*EF!$W13+H$180*$B$140*EF!$L13+H$181*($B$142*EF!$Q13+$B$143*EF!$R13+$B$144*EF!$S13)+H$182*EF!$U13+H$183*($B$145*EF!$G13+$B$146*EF!$D13+$B$147*EF!$B13+$B$148*EF!$C13)+H$184*$B$149*EF!$AC13+H$187*$B$151*EF!$Y13+H$193*($B$145*EF!$G13+$B$146*EF!$D13+$B$147*EF!$B13+$B$148*EF!$C13)+H$190*$B$153*EF!$BH13)/1000000","v":4.5759991481964024E-2},null,{"$f":"'T&D'!EQ213+'T&D'!ER213","v":9.0458584468373002E-3},null,{"$f":"(L$180*(C$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+L$181*(C$142*EF!$Q13+C$143*EF!$R13+C$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+L$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+L$183*(C$145*EF!$G13+C$146*EF!$D13+C$147*EF!$B13+C$148*EF!$C13+IF(Inputs!$F$138=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63),(NG!$K63*NG!$L$25+NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63),(NG!$K63*NG!$L$25+NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)+L$188*(Electric!$B183+Electric!$C183))/1000000","v":7.9809576578458358E-2},null,{"$f":"N$183*(C$140*EF!$B13+IF(B$48=1,(MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I63+NG!$J63),(NG!$K63*NG!$L$25+NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)/1000000","v":1.1073649771771243},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.2357799637843959E-2},{"$f":"'T&D'!ES213+'T&D'!ET213","v":2.4054427800468701E-2},null,{"$f":"(S$180*(C$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+S$181*(C$142*EF!$Q13+C$143*EF!$R13+C$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+S$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+S$183*(C$145*EF!$G13+C$146*EF!$D13+C$147*EF!$B13+C$148*EF!$C13+(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63)+S$188*(Electric!$B183+Electric!$C183))/1000000","v":8.0554842929342757E-2},null,{"$f":"U$183*(C$140*EF!$B13+(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63)/1000000","v":1.1089511859644796},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.2357799637843959E-2},{"$f":"X$186*EF!H13/1000000","v":-1.7440936885958624},{"$f":"'T&D'!ES213+'T&D'!ET213","v":2.4054427800468701E-2},null,{"$f":"(AA$180*(C$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AA$181*(C$142*EF!$Q13+C$143*EF!$R13+C$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AA$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AA$183*(C$145*EF!$G13+C$146*EF!$D13+C$147*EF!$B13+C$148*EF!$C13+NG!$X$25*RNG!$Q408+NG!$X63)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(NG!$X$25*RNG!$Q408+NG!$X63)+AA$188*(Electric!$B183+Electric!$C183))/1000000","v":-0.46920868386475556},null,{"$f":"AC$183*(C$140*EF!$B13+NG!$X$25*RNG!$Q408+NG!$X63)/1000000","v":-6.1153617685121946E-2},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX183+Electric!$CY183)+Inputs!$G$573*(Electric!$DF183+Electric!$DG183)+Inputs!$H$573*(Electric!$DJ183+Electric!$DK183)+Inputs!$I$573*(Electric!$DN183+Electric!$DO183))/1000000*kWh2BTU)))","v":1.2357799637843959E-2},{"$f":"'T&D'!ES213+'T&D'!ET213","v":2.4054427800468701E-2},null,{"$f":"(AH$180*(C$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AH$181*(C$142*EF!$Q13+C$143*EF!$R13+C$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AH$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AH$183*(C$145*EF!$G13+C$146*EF!$D13+C$147*EF!$B13+C$148*EF!$C13+NG!$B93)+AH$188*(Electric!$B183+Electric!$C183)+AH$184*($B$63*EF!$AF13+$B$64*EF!$AK13+$B$65*EF!$AP13+$B$66*EF!$BM13+$B$67*EF!$AU13+$B$68*EF!$AX13)+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG384/Fuel_Specs!$B$68+$B$64*EtOH!$AV384/Fuel_Specs!$B$69+$B$65*EtOH!$BL384/Fuel_Specs!$B$70+$B$66*EtOH!$CB384/Fuel_Specs!$B$71+$B$67*EtOH!$CQ384/Fuel_Specs!$B$72+$B$68*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":3.7799806020269671},{"$f":"IF($E$52=0,0.139,0.234)","v":0.13900000000000001},{"$f":"(AJ$180*(C$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AJ$181*(C$142*EF!$Q13+C$143*EF!$R13+C$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AJ$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AJ$183*(C$145*EF!$G13+C$146*EF!$D13+C$147*EF!$B13+C$148*EF!$C13+NG!$B93)+AJ$188*(Electric!$B183+Electric!$C183)+AJ$184*($B$63*EF!$AF13+$B$64*EF!$AK13+$B$65*EF!$AP13+$B$66*EF!$BM13+$B$67*EF!$AU13+$B$68*EF!$AX13)+(AJ$184+AJ$185)*($B$63*EtOH!$AG384/Fuel_Specs!$B$68+$B$64*EtOH!$AV384/Fuel_Specs!$B$69+$B$65*EtOH!$BL384/Fuel_Specs!$B$70+$B$66*EtOH!$CB384/Fuel_Specs!$B$71+$B$67*EtOH!$CQ384/Fuel_Specs!$B$72+$B$68*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$DF183+Electric!$DG183)/1000000*kWh2BTU))","v":1.2357799637843959E-2},{"$f":"'T&D'!ES213+'T&D'!ET213","v":2.4054427800468701E-2},null,{"$f":"(AO$180*(C$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AO$181*(C$142*EF!$Q13+C$143*EF!$R13+C$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AO$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AO$183*(C$145*EF!$G13+C$146*EF!$D13+C$147*EF!$B13+C$148*EF!$C13+NG!$B93)+AO$188*(Electric!$B183+Electric!$C183)+AO$184*(C$150*EF!$AB13+Coal!$D75)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$D75)/1000000","v":3.3118112275825992E-2},0,{"$f":"(AQ$180*(C$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AQ$181*(C$142*EF!$Q13+C$143*EF!$R13+C$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AQ$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AQ$183*(C$145*EF!$G13+C$146*EF!$D13+C$147*EF!$B13+C$148*EF!$C13+NG!$B93)+AQ$188*(Electric!$B183+Electric!$C183)+AQ$184*(C$150*EF!$AB13+Coal!$D75))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU))","v":1.2357799637843959E-2},{"$f":"'T&D'!ES213+'T&D'!ET213","v":2.4054427800468701E-2},null,{"$f":"(AV$180*(C$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AV$181*(C$142*EF!$Q13+C$143*EF!$R13+C$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AV$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AV$183*(C$145*EF!$G13+C$146*EF!$D13+C$147*EF!$B13+C$148*EF!$C13+NG!$B93)+AV$188*(Electric!$B183+Electric!$C183)+AV$184*(C$150*EF!$AB13+Coal!$D75)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$D75+AV$191*($B$63*EF!$AF13+$B$64*EF!$AK13+$B$65*EF!$AP13+$B$66*EF!$BM13+$B$67*EF!$AU13+$B$68*EF!$AX13)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG384/Fuel_Specs!$B$68+$B$64*EtOH!$AV384/Fuel_Specs!$B$69+$B$65*EtOH!$BL384/Fuel_Specs!$B$70+$B$66*EtOH!$CB384/Fuel_Specs!$B$71+$B$67*EtOH!$CQ384/Fuel_Specs!$B$72+$B$68*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":1.5091817205911704},0,{"$f":"(AX$180*(C$140*EF!$L13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+AX$181*(C$142*EF!$Q13+C$143*EF!$R13+C$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+AX$182*(EF!$U13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+AX$183*(C$145*EF!$G13+C$146*EF!$D13+C$147*EF!$B13+C$148*EF!$C13+NG!$B93)+AX$188*(Electric!$B183+Electric!$C183)+AX$184*(E$150*EF!$AB13+Coal!$D75)+(AX$185)*($B$63*EtOH!$AG384/Fuel_Specs!$B$68+$B$64*EtOH!$AV384/Fuel_Specs!$B$69+$B$65*EtOH!$BL384/Fuel_Specs!$B$70+$B$66*EtOH!$CB384/Fuel_Specs!$B$71+$B$67*EtOH!$CQ384/Fuel_Specs!$B$72+$B$68*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B183+Electric!$C183)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN183+Electric!$BO183)/1000000*kWh2BTU,(Electric!$DF183+Electric!$DG183)/1000000*kWh2BTU*$C$59+(Electric!$BZ183+Electric!$CA183)/1000000*kWh2BTU*$C$58))","v":1.2357799637843959E-2},{"$f":"'T&D'!ES213+'T&D'!ET213","v":2.4054427800468701E-2}]
["     CO2",{"$f":"(B$179*(EF!$W14+Petroleum!$B232)+B$180*($B$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$181*($B$142*EF!$Q14+$B$143*EF!$R14+$B$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+B$183*($B$145*EF!$G14+$B$146*EF!$D14+$B$147*EF!$B14+$B$148*EF!$C14+NG!$B94)+B$184*($B$149*EF!$AC14+Coal!$B76)+B$187*($B$151*EF!$Y14+Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+B$188*(Electric!$B184+Electric!$C184)+B$193*($B$145*EF!$G14+$B$146*EF!$D14+$B$147*EF!$B14+$B$148*EF!$C14)+B$190*($B$153*EF!$BH14+Petroleum!$B232*Petroleum!$M$218+Petroleum!$M232))/1000000+B$189/1000000*SUM(Hydrogen!$AZ161:$BA161)","v":6340.517725751979},{"$f":"(C$179*EF!$W14+C$180*$B$140*EF!$L14+C$181*($B$142*EF!$Q14+$B$143*EF!$R14+$B$144*EF!$S14)+C$182*EF!$U14+C$183*($B$145*EF!$G14+$B$146*EF!$D14+$B$147*EF!$B14+$B$148*EF!$C14)+C$184*$B$149*EF!$AC14+C$187*$B$151*EF!$Y14+C$193*($B$145*EF!$G14+$B$146*EF!$D14+$B$147*EF!$B14+$B$148*EF!$C14)+C$190*$B$153*EF!$BH14)/1000000","v":4584.8777055320916},{"$f":"Petroleum!W109*(1-B$159)/(1-Petroleum!U$62)","v":1117.5584568078998},{"$f":"'T&D'!EO214+'T&D'!EP214","v":462.95736369343155},null,{"$f":"(G$179*(EF!$W14+Petroleum!$B232)+G$180*($B$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+G$181*($B$142*EF!$Q14+$B$143*EF!$R14+$B$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+G$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+G$183*($B$145*EF!$G14+$B$146*EF!$D14+$B$147*EF!$B14+$B$148*EF!$C14+NG!$B94)+G$184*($B$149*EF!$AC14+Coal!$B76)+G$187*($B$151*EF!$Y14+Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+G$188*(Electric!$B184+Electric!$C184)+G$193*($B$145*EF!$G14+$B$146*EF!$D14+$B$147*EF!$B14+$B$148*EF!$C14)+G$190*($B$153*EF!$BH14+Petroleum!$B232*Petroleum!$M$218+Petroleum!$M232))/1000000+G$189/1000000*SUM(Hydrogen!$AZ161:$BA161)","v":7390.6133478927595},{"$f":"(H$179*EF!$W14+H$180*$B$140*EF!$L14+H$181*($B$142*EF!$Q14+$B$143*EF!$R14+$B$144*EF!$S14)+H$182*EF!$U14+H$183*($B$145*EF!$G14+$B$146*EF!$D14+$B$147*EF!$B14+$B$148*EF!$C14)+H$184*$B$149*EF!$AC14+H$187*$B$151*EF!$Y14+H$193*($B$145*EF!$G14+$B$146*EF!$D14+$B$147*EF!$B14+$B$148*EF!$C14)+H$190*$B$153*EF!$BH14)/1000000","v":5344.2100211055986},{"$f":"Petroleum!W109*(1-G$159)/(1-Petroleum!U$62)","v":1280.8700214590281},{"$f":"'T&D'!EQ214+'T&D'!ER214","v":461.88817809598731},null,{"$f":"(L$180*(C$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+L$181*(C$142*EF!$Q14+C$143*EF!$R14+C$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+L$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+L$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14+IF(Inputs!$F$138=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64),(NG!$K64*NG!$L$25+NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64),(NG!$K64*NG!$L$25+NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)+L$188*(Electric!$B184+Electric!$C184))/1000000","v":3056.8878707600043},{"$f":"((L183+L185+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(1000000*Fuel_Specs!$E40/Fuel_Specs!$B40*Fuel_Specs!$F40)-(L$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)/1000000+M200)*Fuel_Specs!$B$92-(L$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)/1000000+M201)*Fuel_Specs!$B$93-(L$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12)/1000000+M206)*Fuel_Specs!$B$94)/Fuel_Specs!$B$95-L$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14)/1000000","v":19877.596922756336},{"$f":"N$183*(C$140*EF!$B14+IF(B$48=1,(MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I64+NG!$J64),(NG!$K64*NG!$L$25+NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)/1000000","v":80714.900928340037},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.85401198444731},{"$f":"'T&D'!ES214+'T&D'!ET214","v":1224.4831440082125},null,{"$f":"(S$180*(C$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+S$181*(C$142*EF!$Q14+C$143*EF!$R14+C$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+S$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+S$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14+(NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$X$25+NG!$X64)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$X$25+NG!$X64)+S$188*(Electric!$B184+Electric!$C184))/1000000","v":3073.5562181436717},{"$f":"((S183+S185+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(1000000*Fuel_Specs!$E40/Fuel_Specs!$B40*Fuel_Specs!$F40)-(S$183*('MeOH&FTD'!AH$66*EF!$G6+'MeOH&FTD'!AH$67*EF!$D6+'MeOH&FTD'!AH$68*EF!$B6+'MeOH&FTD'!AH$69*EF!$C6)/1000000+T200)*Fuel_Specs!$B$92-(S$183*('MeOH&FTD'!AH$66*EF!$G7+'MeOH&FTD'!AH$67*EF!$D7+'MeOH&FTD'!AH$68*EF!$B7+'MeOH&FTD'!AH$69*EF!$C7)/1000000+T201)*Fuel_Specs!$B$93-(S$183*('MeOH&FTD'!AH$66*EF!$G12+'MeOH&FTD'!AH$67*EF!$D12+'MeOH&FTD'!AH$68*EF!$B12+'MeOH&FTD'!AH$69*EF!$C12)/1000000+T206)*Fuel_Specs!$B$94)/Fuel_Specs!$B$95-S$183*('MeOH&FTD'!AH$66*EF!$G14+'MeOH&FTD'!AH$67*EF!$D14+'MeOH&FTD'!AH$68*EF!$B14+'MeOH&FTD'!AH$69*EF!$C14)/1000000","v":19877.596922756336},{"$f":"U$183*(C$140*EF!$B14+(NG!$N64*NG!$O$25+NG!$O64+NG!$P64)*NG!$X$25+NG!$X64)/1000000","v":80750.37747851474},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.85401198444731},{"$f":"X$186*EF!H14/1000000","v":-93910.379287325486},{"$f":"'T&D'!ES214+'T&D'!ET214","v":1224.4831440082125},null,{"$f":"(AA$180*(C$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AA$181*(C$142*EF!$Q14+C$143*EF!$R14+C$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AA$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AA$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14+NG!$X$25*RNG!$Q409+NG!$X64)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(NG!$X$25*RNG!$Q409+NG!$X64)+AA$188*(Electric!$B184+Electric!$C184))/1000000","v":-27961.149813116052},{"$f":"((AA183+AA185+1000000)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-(1000000*Fuel_Specs!$E40/Fuel_Specs!$B40*Fuel_Specs!$F40)-(AA$183*(C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)/1000000+AB200)*Fuel_Specs!$B$92-(AA$183*(C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)/1000000+AB201)*Fuel_Specs!$B$93-(AA$183*(C$145*EF!$G12+C$146*EF!$D12+C$147*EF!$B12+C$148*EF!$C12)/1000000+AB206)*Fuel_Specs!$B$94)/Fuel_Specs!$B$95-AA$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14)/1000000","v":19877.596922756336},{"$f":"AC$183*(C$140*EF!$B14+NG!$X$25*RNG!$Q409+NG!$X64)/1000000","v":14696.780182252478},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CX184+Electric!$CY184)+Inputs!$G$573*(Electric!$DF184+Electric!$DG184)+Inputs!$H$573*(Electric!$DJ184+Electric!$DK184)+Inputs!$I$573*(Electric!$DN184+Electric!$DO184))/1000000*kWh2BTU)))","v":624.85401198444731},{"$f":"'T&D'!ES214+'T&D'!ET214","v":1224.4831440082125},null,{"$f":"(AH$180*(C$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AH$181*(C$142*EF!$Q14+C$143*EF!$R14+C$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AH$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AH$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14+NG!$B94)+AH$188*(Electric!$B184+Electric!$C184)+AH$184*($B$63*EF!$AF14+$B$64*EF!$AK14+$B$65*EF!$AP14+$B$66*EF!$BM14+$B$67*EF!$AU14+$B$68*EF!$AX14)+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG385/Fuel_Specs!$B$68+$B$64*EtOH!$AV385/Fuel_Specs!$B$69+$B$65*EtOH!$BL385/Fuel_Specs!$B$70+$B$66*EtOH!$CB385/Fuel_Specs!$B$71+$B$67*EtOH!$CQ385/Fuel_Specs!$B$72+$B$68*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":6287.3287716846471},{"$f":"(-(AI200+AK200)*Fuel_Specs!BO92-(AI201+AK201)*Fuel_Specs!BO93-(AI206+AK206)*Fuel_Specs!BO94)/Fuel_Specs!$B95","v":0},{"$f":"(AJ$180*(C$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AJ$181*(C$142*EF!$Q14+C$143*EF!$R14+C$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AJ$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AJ$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14+NG!$B94)+AJ$188*(Electric!$B184+Electric!$C184)+AJ$184*($B$63*EF!$AF14+$B$64*EF!$AK14+$B$65*EF!$AP14+$B$66*EF!$BM14+$B$67*EF!$AU14+$B$68*EF!$AX14)+(AJ$184+AJ$185)*($B$63*EtOH!$AG385/Fuel_Specs!$B$68+$B$64*EtOH!$AV385/Fuel_Specs!$B$69+$B$65*EtOH!$BL385/Fuel_Specs!$B$70+$B$66*EtOH!$CB385/Fuel_Specs!$B$71+$B$67*EtOH!$CQ385/Fuel_Specs!$B$72+$B$68*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":0},null,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$DF184+Electric!$DG184)/1000000*kWh2BTU))","v":624.85401198444731},{"$f":"'T&D'!ES214+'T&D'!ET214","v":1224.4831440082125},null,{"$f":"(AO$180*(C$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AO$181*(C$142*EF!$Q14+C$143*EF!$R14+C$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AO$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AO$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14+NG!$B94)+AO$188*(Electric!$B184+Electric!$C184)+AO$184*(C$150*EF!$AB14+Coal!$D76)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$D76)/1000000","v":1697.4247916267643},{"$f":"(((AO184+AO185+AQ184+1000000)*T2g/Fuel_Specs!$B60*Fuel_Specs!$F60-(1000000/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)-((AO184+AQ184)*('MeOH&FTD'!$D$70*EF!$AB6)/1000000+AP200+AR200)*Fuel_Specs!$B92-((AO184+AQ184)*('MeOH&FTD'!$D$70*EF!$AB7)/1000000+AP201+AR201)*Fuel_Specs!$B93-((AO184+AQ184)*('MeOH&FTD'!$D$70*EF!$AB12)/1000000+AP206+AR206)*Fuel_Specs!$B94)/Fuel_Specs!$B95-(AO184+AQ184)*('MeOH&FTD'!$D70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!$AB6*Fuel_Specs!$B$92+EF!$AB7*Fuel_Specs!$B$93+EF!$AB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95))/1000000)","v":105539.0558208336},{"$f":"(AQ$180*(C140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AQ$181*(C$142*EF!$Q14+C$143*EF!$R14+C$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AQ$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AQ$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14+NG!$B94)+AQ$188*(Electric!$B184+Electric!$C184)+AQ$184*(C$150*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!CV6*Fuel_Specs!$B$92+EF!CV7*Fuel_Specs!$B$93+EF!CW12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95)+Coal!$D76))/1000000","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU))","v":624.85401198444731},{"$f":"'T&D'!ES214+'T&D'!ET214","v":1224.4831440082125},null,{"$f":"(AV$180*(C$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AV$181*(C$142*EF!$Q14+C$143*EF!$R14+C$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AV$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AV$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14+NG!$B94)+AV$188*(Electric!$B184+Electric!$C184)+AV$184*(C$150*EF!$AB14+Coal!$D76)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$D76+AV$191*($B$63*EF!$AF14+$B$64*EF!$AK14+$B$65*EF!$AP14+$B$66*EF!$BM14+$B$67*EF!$AU14+$B$68*EF!$AX14)+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG385/Fuel_Specs!$B$68+$B$64*EtOH!$AV385/Fuel_Specs!$B$69+$B$65*EtOH!$BL385/Fuel_Specs!$B$70+$B$66*EtOH!$CB385/Fuel_Specs!$B$71+$B$67*EtOH!$CQ385/Fuel_Specs!$B$72+$B$68*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":3505.6016994147999},{"$f":"(((AV184+AV185+AX184+1000000*$C58)*T2g/Fuel_Specs!$B60*Fuel_Specs!$F60-(1000000*$C58/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)-((AV184+AX184)*('MeOH&FTD'!$D$70*EF!$AB6)/1000000+AW200+AY200)*Fuel_Specs!$B92-((AV184+AX184)*('MeOH&FTD'!$D$70*EF!$AB7)/1000000+AW201+AY201)*Fuel_Specs!$B93-((AV184+AX184)*('MeOH&FTD'!$D$70*EF!$AB12)/1000000+AW206+AY206)*Fuel_Specs!$B94)/Fuel_Specs!$B95-(AV184+AX184)*('MeOH&FTD'!$D70*((T2g/Fuel_Specs!$B$60*1000000*Fuel_Specs!$F$60-(EF!$AB6*Fuel_Specs!$B$92+EF!$AB7*Fuel_Specs!$B$93+EF!$AB12*Fuel_Specs!$B$94))/Fuel_Specs!$B$95))/1000000)","v":63962.30728009891},{"$f":"(AX$180*(C$140*EF!$L14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+AX$181*(C$142*EF!$Q14+C$143*EF!$R14+C$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+AX$182*(EF!$U14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+AX$183*(C$145*EF!$G14+C$146*EF!$D14+C$147*EF!$B14+C$148*EF!$C14+NG!$B94)+AX$188*(Electric!$B184+Electric!$C184)+AX$184*(E$150*EF!$AB14+Coal!$D76)+(AX$185)*($B$63*EtOH!$AG385/Fuel_Specs!$B$68+$B$64*EtOH!$AV385/Fuel_Specs!$B$69+$B$65*EtOH!$BL385/Fuel_Specs!$B$70+$B$66*EtOH!$CB385/Fuel_Specs!$B$71+$B$67*EtOH!$CQ385/Fuel_Specs!$B$72+$B$68*EtOH!$CZ385/Fuel_Specs!$B$73)*1000000)/1000000","v":0},null,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B184+Electric!$C184)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BN184+Electric!$BO184)/1000000*kWh2BTU,(Electric!$DF184+Electric!$DG184)/1000000*kWh2BTU*$C$59+(Electric!$BZ184+Electric!$CA184)/1000000*kWh2BTU*$C$58))","v":624.85401198444731},{"$f":"'T&D'!ES214+'T&D'!ET214","v":1224.4831440082125}]
["     VOC from bulk terminal",null,null,null,0.20699999999999999,null,null,null,null,{"$f":"E209","v":0.20699999999999999},null,null,{"$f":"-B54*((1000000+L185)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-1000000/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)/Fuel_Specs!$B$95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-D54*((1000000+'MeOH&FTD'!$CL$96)*Fuel_Specs!$E53/Fuel_Specs!$B53*Fuel_Specs!$F53-1000000/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)/Fuel_Specs!$B$95","v":0},null,null,null,null,null,{"$f":"-(AH184)*($B$63*Fuel_Specs!$F$68/Fuel_Specs!$B$68+$B$64*Fuel_Specs!$F$69/Fuel_Specs!$B$69+$B$65*Fuel_Specs!$F$70/Fuel_Specs!$B$70+$B$66*Fuel_Specs!$F$71/Fuel_Specs!$B$71+$B$67*Fuel_Specs!$F$72/Fuel_Specs!$B$72+$B$68*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":0},{"$f":"-E54*((1000000+'MeOH&FTD'!$CS$96)*($B$63/Fuel_Specs!$B$68*Fuel_Specs!$F$68+$B$64/Fuel_Specs!$B$69*Fuel_Specs!$F$69+$B$65/Fuel_Specs!$B$70*Fuel_Specs!$F$70+$B$66/Fuel_Specs!$B$71*Fuel_Specs!$F$71+$B$67/Fuel_Specs!$B$72*Fuel_Specs!$F$72+$B$68/Fuel_Specs!$B$73*Fuel_Specs!$F$73)*T2g-1000000/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)/Fuel_Specs!$B$95","v":0},{"$f":"-(AJ184)*($B$63*Fuel_Specs!$F$68/Fuel_Specs!$B$68+$B$64*Fuel_Specs!$F$69/Fuel_Specs!$B$69+$B$65*Fuel_Specs!$F$70/Fuel_Specs!$B$70+$B$66*Fuel_Specs!$F$71/Fuel_Specs!$B$71+$B$67*Fuel_Specs!$F$72/Fuel_Specs!$B$72+$B$68*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*44/12*T2g","v":0},null,null,null,null,null,{"$f":"-F54*((1000000+'MeOH&FTD'!$CZ$96)/Fuel_Specs!$B$60*Fuel_Specs!$F$60*T2g-1000000/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)/Fuel_Specs!$B$95","v":0},null,null,null,null,null,{"$f":"-(AV191)*($B$63*Fuel_Specs!$F$68/Fuel_Specs!$B$68+$B$64*Fuel_Specs!$F$69/Fuel_Specs!$B$69+$B$65*Fuel_Specs!$F$70/Fuel_Specs!$B$70+$B$66*Fuel_Specs!$F$71/Fuel_Specs!$B$71+$B$67*Fuel_Specs!$F$72/Fuel_Specs!$B$72+$B$68*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*T2g/Fuel_Specs!$B$95","v":0},{"$f":"-G54*((1000000*$C$58+'MeOH&FTD'!$DG$96)/Fuel_Specs!$B$60*Fuel_Specs!$F$60*T2g+(1000000*$C$59+'MeOH&FTD'!$DG$97)*($B$63/Fuel_Specs!$B$68*Fuel_Specs!$F$68+$B$64/Fuel_Specs!$B$69*Fuel_Specs!$F$69+$B$65/Fuel_Specs!$B$70*Fuel_Specs!$F$70+$B$66/Fuel_Specs!$B$71*Fuel_Specs!$F$71+$B$67/Fuel_Specs!$B$72*Fuel_Specs!$F$72+$B$68/Fuel_Specs!$B$73*Fuel_Specs!$F$73)*T2g-1000000/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)/Fuel_Specs!$B$95","v":0},{"$f":"-(AX191)*($B$63*Fuel_Specs!$F$68/Fuel_Specs!$B$68+$B$64*Fuel_Specs!$F$69/Fuel_Specs!$B$69+$B$65*Fuel_Specs!$F$70/Fuel_Specs!$B$70+$B$66*Fuel_Specs!$F$71/Fuel_Specs!$B$71+$B$67*Fuel_Specs!$F$72/Fuel_Specs!$B$72+$B$68*Fuel_Specs!$F$73/Fuel_Specs!$B$73)*T2g/Fuel_Specs!$B$95","v":0}]
["     VOC from ref. Station",null,null,null,0.88,null,null,null,null,{"$f":"E210","v":0.88},null,null,null,null,null,null,{"$f":"Petroleum!AT110+Petroleum!AT111","v":1.087},0,null,null,null,null,null,null,{"$f":"Q210","v":1.087},0,null,null,null,null,null,{"$f":"Q210","v":1.087},0,null,null,null,null,null,{"$f":"Q210","v":1.087},0,null,null,null,null,null,{"$f":"Q210","v":1.087},0,null,null,null,null,null,{"$f":"Q210","v":1.087},0]
["     CH4: non-combustion"]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$179*(EF!$W6*B$160+Petroleum!$B237)+B$180*(($B$140*EF!$L6)*B$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$181*(($B$142*EF!$Q6+$B$143*EF!$R6+$B$144*EF!$S6)*B$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$182*(EF!$U6*B$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+B$183*(($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)*B$160+NG!$B99)+B$184*(($B$149*EF!$AC6)*B$160+Coal!$C68)+B$187*($B$151*EF!$Y6*B$160+Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+B$188*(Electric!$D176+Electric!$E176)+B$193*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)*B$160+B$190*($B$153*EF!$BH6*B$160+Petroleum!$B236*Petroleum!$M$218+Petroleum!$M236))/1000000+B$189/1000000*SUM(Hydrogen!$AZ167:$BA167)","v":0.22447858984403585},{"$f":"(C$179*EF!$W6*B$160+C$180*$B$140*EF!$L6*B$160+C$181*($B$142*EF!$Q6+$B$143*EF!$R6+$B$144*EF!$S6)*B$160+C$182*EF!$U6*B$160+C$183*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)*B$160+C$184*($B$149*EF!$AC6)*B$160+C$187*$B$151*EF!$Y6*B$160+C$193*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)*B$160+C$190*$B$153*EF!$BH6*B$160)/1000000","v":9.4578641972046226E-2},{"$f":"D200*B$160","v":1.7525680883879193},{"$f":"'T&D'!EO216+'T&D'!EP216+(E209+E210)*E$160","v":0.76424576137366595},{"$f":"(F209+F210+F200)*F$160","v":0},{"$f":"(G$179*(EF!$W6*G$160+Petroleum!$B237)+G$180*(($B$140*EF!$L6)*G$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+G$181*(($B$142*EF!$Q6+$B$143*EF!$R6+$B$144*EF!$S6)*G$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+G$182*(EF!$U6*G$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+G$183*(($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)*G$160+NG!$B99)+G$184*(($B$149*EF!$AC6)*G$160+Coal!$C68)+G$187*($B$151*EF!$Y6*G$160+Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+G$188*(Electric!$D176+Electric!$E176)+G$193*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)*G$160+G$190*($B$153*EF!$BH6*G$160+Petroleum!$B236*Petroleum!$M$218+Petroleum!$M236))/1000000+G$189/1000000*SUM(Hydrogen!$AZ167:$BA167)","v":0.26165599311856125},{"$f":"(H$179*EF!$W6*G$160+H$180*$B$140*EF!$L6*G$160+H$181*($B$142*EF!$Q6+$B$143*EF!$R6+$B$144*EF!$S6)*G$160+H$182*EF!$U6*G$160+H$183*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)*G$160+H$184*($B$149*EF!$AC6)*G$160+H$187*$B$151*EF!$Y6*G$160+H$193*($B$145*EF!$G6+$B$146*EF!$D6+$B$147*EF!$B6+$B$148*EF!$C6)*G$160+H$190*$B$153*EF!$BH6*G$160)/1000000","v":0.11024244454758232},{"$f":"I200*G$160","v":1.7823617303978199},{"$f":"'T&D'!EQ216+'T&D'!ER216+(J209+J210)*J$160","v":0.76416272266379603},{"$f":"(K209+K210+K200)*K$160","v":0},{"$f":"(L$180*((C$140*EF!$L6)*L$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+L$181*((C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6)*L$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+L$182*(EF!$U6*L$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+L$183*((C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)*L$160+IF(Inputs!$F$138=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69),(NG!$K69*NG!$L$25+NG!$L69+NG!$M69))*NG!$X$25+NG!$X69)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69),(NG!$K69*NG!$L$25+NG!$L69+NG!$M69))*NG!$X$25+NG!$X69)+L$188*(Electric!$D176+Electric!$E176))/1000000","v":7.1988591997045812E-2},{"$f":"M200*L$160","v":0.21062857142857144},{"$f":"N$183*(C$140*EF!$B6*N$160+(IF(B$48=1,(MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I69+NG!$J69),(NG!$K69*NG!$L$25+NG!$L69+NG!$M69))*NG!$X$25+NG!$X69))/1000000","v":0.47071896269641517},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4351818322181762E-3},{"$f":"'T&D'!ES216+'T&D'!ET216+Q210*Q160","v":0.77030398638903752},null,{"$f":"(S$180*((C$140*EF!$L6)*S$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+S$181*((C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6)*S$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+S$182*(EF!$U6*S$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+S$183*((C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)*S$160+(NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$X$25+NG!$X69)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$X$25+NG!$X69)+S$188*(Electric!$D176+Electric!$E176))/1000000","v":3.4389095411824659E-2},{"$f":"T200*S$160","v":0},{"$f":"U$183*(C$140*EF!$B6*U$160+(NG!$N69*NG!$O$25+NG!$O69+NG!$P69)*NG!$X$25+NG!$X69)/1000000","v":7.319300712651873E-2},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4351818322181762E-3},{"$f":"X200*X$160","v":0},{"$f":"'T&D'!ES216+'T&D'!ET216+Y210*Y160","v":0.77030398638903752},null,{"$f":"(AA$180*((C$140*EF!$L6)*AA$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AA$181*((C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6)*AA$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AA$182*(EF!$U6*AA$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AA$183*((C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)*AA$160+RNG!$Q413+NG!$X69)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(RNG!$Q413+NG!$X69)+AA$188*(Electric!$D176+Electric!$E176))/1000000","v":-4.2069453522885434},{"$f":"AB200*AA$160","v":0.21062857142857144},{"$f":"AC$183*(C$140*EF!$B6*AC$160+(NG!$X$25*RNG!$Q413+NG!$X69))/1000000","v":-8.6390768884946372},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ176+Electric!$DA176)+Inputs!$G$573*(Electric!$DH176+Electric!$DI176)+Inputs!$H$573*(Electric!$DL176+Electric!$DM176)+Inputs!$I$573*(Electric!$DP176+Electric!$DQ176))/1000000*kWh2BTU)))","v":6.4351818322181762E-3},{"$f":"'T&D'!ES216+'T&D'!ET216+AF210*AF160","v":0.77030398638903752},null,{"$f":"(AH$180*((C$140*EF!$L6)*AH$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AH$181*((C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6)*AH$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AH$182*(EF!$U6*AH$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AH$183*((C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)*AH$160+NG!$B99)+AH$188*(Electric!$D176+Electric!$E176)+AH$184*($B$63*EF!$AF6+$B$64*EF!$AK6+$B$65*EF!$AP6+$B$66*EF!$BM6+$B$67*EF!$AU6+$B$68*EF!$AX6)*AH$160+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG390/Fuel_Specs!$B$68+$B$64*EtOH!$AV390/Fuel_Specs!$B$69+$B$65*EtOH!$BL390/Fuel_Specs!$B$70+$B$66*EtOH!$CB390/Fuel_Specs!$B$71+$B$67*EtOH!$CQ390/Fuel_Specs!$B$72+$B$68*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0.16117554054278824},{"$f":"AI200*AI$160","v":0},{"$f":"(AJ$180*((C$140*EF!$L6)*AJ$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AJ$181*((C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6)*AJ$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AJ$182*(EF!$U6*AJ$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AJ$183*((C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)*AJ$160+NG!$B99)+AJ$188*(Electric!$D176+Electric!$E176)+AJ$184*($B$63*EF!$AF6+$B$64*EF!$AK6+$B$65*EF!$AP6+$B$66*EF!$BM6+$B$67*EF!$AU6+$B$68*EF!$AX6)*AJ$160+(AJ$184+AJ$185)*($B$63*EtOH!$AG390/Fuel_Specs!$B$68+$B$64*EtOH!$AV390/Fuel_Specs!$B$69+$B$65*EtOH!$BL390/Fuel_Specs!$B$70+$B$66*EtOH!$CB390/Fuel_Specs!$B$71+$B$67*EtOH!$CQ390/Fuel_Specs!$B$72+$B$68*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0},{"$f":"AK200*AK$160","v":0},{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$DH176+Electric!$DI176)/1000000*kWh2BTU))","v":6.4351818322181762E-3},{"$f":"'T&D'!ES216+'T&D'!ET216+AM210*AM160","v":0.77030398638903752},null,{"$f":"(AO$180*((C$140*EF!$L6)*AO$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AO$181*((C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6)*AO$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AO$182*(EF!$U6*AO$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AO$183*((C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)*AO$160+NG!$B99)+AO$188*(Electric!$D176+Electric!$E176)+AO$184*(C$150*EF!$AB6*AO$160+Coal!$E68)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$E68)/1000000","v":5.2984197576294578E-2},{"$f":"AP200*AO$160","v":0},{"$f":"(AQ$180*(('MeOH&FTD'!$D$62*EF!$L6)*AQ$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AQ$181*(('MeOH&FTD'!$D$63*EF!$Q6+'MeOH&FTD'!$D$64*EF!$R6+'MeOH&FTD'!$D$65*EF!$S6)*AQ$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AQ$182*(EF!$U6*AQ$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AQ$183*(('MeOH&FTD'!$D$66*EF!$G6+'MeOH&FTD'!$D$67*EF!$D6+'MeOH&FTD'!$D$68*EF!$B6+'MeOH&FTD'!$D$69*EF!$C6)*AQ$160+NG!$B99)+AQ$188*(Electric!$D176+Electric!$E176)+AQ$184*('MeOH&FTD'!$D$70*EF!$AB6*AQ$160+Coal!$E68))/1000000","v":0},{"$f":"AR200*AQ$160","v":0},{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU))","v":6.4351818322181762E-3},{"$f":"'T&D'!ES216+'T&D'!ET216+AT210*AT160","v":0.77030398638903752},null,{"$f":"(AV$180*((C$140*EF!$L6)*AV$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AV$181*((C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6)*AV$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AV$182*(EF!$U6*AV$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AV$183*((C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)*AV$160+NG!$B99)+AV$188*(Electric!$D176+Electric!$E176)+AV$184*(C$150*EF!$AB6*AV$160+Coal!$E68)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$E68+AV$191*($B$63*EF!$AF6+$B$64*EF!$AK6+$B$65*EF!$AP6+$B$66*EF!$BM6+$B$67*EF!$AU6+$B$68*EF!$AX6)*AV$160+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG390/Fuel_Specs!$B$68+$B$64*EtOH!$AV390/Fuel_Specs!$B$69+$B$65*EtOH!$BL390/Fuel_Specs!$B$70+$B$66*EtOH!$CB390/Fuel_Specs!$B$71+$B$67*EtOH!$CQ390/Fuel_Specs!$B$72+$B$68*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":9.5605805528128543E-2},{"$f":"AW200*AV$160","v":0},{"$f":"(AX$180*((C$140*EF!$L6)*AX$160+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+AX$181*((C$142*EF!$Q6+C$143*EF!$R6+C$144*EF!$S6)*AX$160+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+AX$182*(EF!$U6*AX$160+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+AX$183*((C$145*EF!$G6+C$146*EF!$D6+C$147*EF!$B6+C$148*EF!$C6)*AX$160+NG!$B99)+AX$188*(Electric!$D176+Electric!$E176)+AX$184*(E$150*EF!$AB6*AX$160+Coal!$E68)+(AX$185)*($B$63*EtOH!$AG390/Fuel_Specs!$B$68+$B$64*EtOH!$AV390/Fuel_Specs!$B$69+$B$65*EtOH!$BL390/Fuel_Specs!$B$70+$B$66*EtOH!$CB390/Fuel_Specs!$B$71+$B$67*EtOH!$CQ390/Fuel_Specs!$B$72+$B$68*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D176+Electric!$E176)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP176+Electric!$BQ176)/1000000*kWh2BTU,(Electric!$DH176+Electric!$DI176)/1000000*kWh2BTU*$C$59+(Electric!$CB176+Electric!$CC176)/1000000*kWh2BTU*$C$58))","v":6.4351818322181762E-3},{"$f":"'T&D'!ES216+'T&D'!ET216+BA210*BA160","v":0.77030398638903752}]
["     CO",{"$f":"(B$179*(EF!$W7*B$160+Petroleum!$B238)+B$180*(($B$140*EF!$L7)*B$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$181*(($B$142*EF!$Q7+$B$143*EF!$R7+$B$144*EF!$S7)*B$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$182*(EF!$U7*B$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+B$183*(($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)*B$160+NG!$B100)+B$184*(($B$149*EF!$AC7)*B$160+Coal!$C69)+B$187*($B$151*EF!$Y7*B$160+Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+B$188*(Electric!$D177+Electric!$E177)+B$193*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)*B$160+B$190*($B$153*EF!$BH7*B$160+Petroleum!$B237*Petroleum!$M$218+Petroleum!$M237))/1000000+B$189/1000000*SUM(Hydrogen!$AZ168:$BA168)","v":1.3364215294542965},{"$f":"(C$179*EF!$W7*B$160+C$180*$B$140*EF!$L7*B$160+C$181*($B$142*EF!$Q7+$B$143*EF!$R7+$B$144*EF!$S7)*B$160+C$182*EF!$U7*B$160+C$183*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)*B$160+C$184*($B$149*EF!$AC7)*B$160+C$187*$B$151*EF!$Y7*B$160+C$193*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)*B$160+C$190*$B$153*EF!$BH7*B$160)/1000000","v":2.8304198192448728},0.87628404419395967,{"$f":"'T&D'!EO217+'T&D'!EP217","v":0.15531237974652953},{"$f":"F201*F$160","v":0},{"$f":"(G$179*(EF!$W7*G$160+Petroleum!$B238)+G$180*(($B$140*EF!$L7)*G$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+G$181*(($B$142*EF!$Q7+$B$143*EF!$R7+$B$144*EF!$S7)*G$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+G$182*(EF!$U7*G$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+G$183*(($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)*G$160+NG!$B100)+G$184*(($B$149*EF!$AC7)*G$160+Coal!$C69)+G$187*($B$151*EF!$Y7*G$160+Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+G$188*(Electric!$D177+Electric!$E177)+G$193*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)*G$160+G$190*($B$153*EF!$BH7*G$160+Petroleum!$B237*Petroleum!$M$218+Petroleum!$M237))/1000000+G$189/1000000*SUM(Hydrogen!$AZ168:$BA168)","v":1.5577552529947045},{"$f":"(H$179*EF!$W7*G$160+H$180*$B$140*EF!$L7*G$160+H$181*($B$142*EF!$Q7+$B$143*EF!$R7+$B$144*EF!$S7)*G$160+H$182*EF!$U7*G$160+H$183*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)*G$160+H$184*($B$149*EF!$AC7)*G$160+H$187*$B$151*EF!$Y7*G$160+H$193*($B$145*EF!$G7+$B$146*EF!$D7+$B$147*EF!$B7+$B$148*EF!$C7)*G$160+H$190*$B$153*EF!$BH7*G$160)/1000000","v":3.2991846093720132},0.89118086519890993,{"$f":"'T&D'!EQ217+'T&D'!ER217","v":0.15495369064780778},{"$f":"K201*K$160","v":0},{"$f":"(L$180*((C$140*EF!$L7)*L$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+L$181*((C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7)*L$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+L$182*(EF!$U7*L$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+L$183*((C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)*L$160+IF(Inputs!$F$138=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70),(NG!$K70*NG!$L$25+NG!$L70+NG!$M70))*NG!$X$25+NG!$X70)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70),(NG!$K70*NG!$L$25+NG!$L70+NG!$M70))*NG!$X$25+NG!$X70)+L$188*(Electric!$D177+Electric!$E177))/1000000","v":0.22213812404836264},1.0506285714285715,{"$f":"N$183*(C$140*EF!$B7*N$160+(IF(B$48=1,(MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I70+NG!$J70),(NG!$K70*NG!$L$25+NG!$L70+NG!$M70))*NG!$X$25+NG!$X70))/1000000","v":3.2490439802380693},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0366426301852773E-2},{"$f":"'T&D'!ES217+'T&D'!ET217","v":0.22489850492921565},null,{"$f":"(S$180*((C$140*EF!$L7)*S$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+S$181*((C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7)*S$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+S$182*(EF!$U7*S$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+S$183*((C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)*S$160+(NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$X$25+NG!$X70)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$X$25+NG!$X70)+S$188*(Electric!$D177+Electric!$E177))/1000000","v":0.15265578317408982},0,{"$f":"U$183*(C$140*EF!$B7*U$160+(NG!$N70*NG!$O$25+NG!$O70+NG!$P70)*NG!$X$25+NG!$X70)/1000000","v":0.32490926824215072},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0366426301852773E-2},0,{"$f":"'T&D'!ES217+'T&D'!ET217","v":0.22489850492921565},null,{"$f":"(AA$180*((C$140*EF!$L7)*AA$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AA$181*((C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7)*AA$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AA$182*(EF!$U7*AA$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AA$183*((C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)*AA$160+RNG!$Q414+NG!$X70)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(RNG!$Q414+NG!$X70)+AA$188*(Electric!$D177+Electric!$E177))/1000000","v":0.19727879246274574},1.0506285714285715,{"$f":"AC$183*(C$140*EF!$B7*AC$160+(NG!$X$25*RNG!$Q414+NG!$X70))/1000000","v":3.1961821539106463},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ177+Electric!$DA177)+Inputs!$G$573*(Electric!$DH177+Electric!$DI177)+Inputs!$H$573*(Electric!$DL177+Electric!$DM177)+Inputs!$I$573*(Electric!$DP177+Electric!$DQ177))/1000000*kWh2BTU)))","v":6.0366426301852773E-2},{"$f":"'T&D'!ES217+'T&D'!ET217","v":0.22489850492921565},null,{"$f":"(AH$180*((C$140*EF!$L7)*AH$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AH$181*((C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7)*AH$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AH$182*(EF!$U7*AH$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AH$183*((C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)*AH$160+NG!$B100)+AH$188*(Electric!$D177+Electric!$E177)+AH$184*($B$63*EF!$AF7+$B$64*EF!$AK7+$B$65*EF!$AP7+$B$66*EF!$BM7+$B$67*EF!$AU7+$B$68*EF!$AX7)*AH$160+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG391/Fuel_Specs!$B$68+$B$64*EtOH!$AV391/Fuel_Specs!$B$69+$B$65*EtOH!$BL391/Fuel_Specs!$B$70+$B$66*EtOH!$CB391/Fuel_Specs!$B$71+$B$67*EtOH!$CQ391/Fuel_Specs!$B$72+$B$68*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0.40361610190876474},0,{"$f":"(AJ$180*((C$140*EF!$L7)*AJ$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AJ$181*((C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7)*AJ$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AJ$182*(EF!$U7*AJ$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AJ$183*((C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)*AJ$160+NG!$B100)+AJ$188*(Electric!$D177+Electric!$E177)+AJ$184*($B$63*EF!$AF7+$B$64*EF!$AK7+$B$65*EF!$AP7+$B$66*EF!$BM7+$B$67*EF!$AU7+$B$68*EF!$AX7)*AJ$160+(AJ$184+AJ$185)*($B$63*EtOH!$AG391/Fuel_Specs!$B$68+$B$64*EtOH!$AV391/Fuel_Specs!$B$69+$B$65*EtOH!$BL391/Fuel_Specs!$B$70+$B$66*EtOH!$CB391/Fuel_Specs!$B$71+$B$67*EtOH!$CQ391/Fuel_Specs!$B$72+$B$68*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$DH177+Electric!$DI177)/1000000*kWh2BTU))","v":6.0366426301852773E-2},{"$f":"'T&D'!ES217+'T&D'!ET217","v":0.22489850492921565},null,{"$f":"(AO$180*((C$140*EF!$L7)*AO$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AO$181*((C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7)*AO$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AO$182*(EF!$U7*AO$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AO$183*((C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)*AO$160+NG!$B100)+AO$188*(Electric!$D177+Electric!$E177)+AO$184*(C$150*EF!$AB7*AO$160+Coal!$E69)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$E69)/1000000","v":0.11004218898396041},0,{"$f":"(AQ$180*(('MeOH&FTD'!$D$62*EF!$L7)*AQ$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AQ$181*(('MeOH&FTD'!$D$63*EF!$Q7+'MeOH&FTD'!$D$64*EF!$R7+'MeOH&FTD'!$D$65*EF!$S7)*AQ$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AQ$182*(EF!$U7*AQ$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AQ$183*(('MeOH&FTD'!$D$66*EF!$G7+'MeOH&FTD'!$D$67*EF!$D7+'MeOH&FTD'!$D$68*EF!$B7+'MeOH&FTD'!$D$69*EF!$C7)*AQ$160+NG!$B100)+AQ$188*(Electric!$D177+Electric!$E177)+AQ$184*('MeOH&FTD'!$D$70*EF!$AB7*AQ$160+Coal!$E69))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU))","v":6.0366426301852773E-2},{"$f":"'T&D'!ES217+'T&D'!ET217","v":0.22489850492921565},null,{"$f":"(AV$180*((C$140*EF!$L7)*AV$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AV$181*((C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7)*AV$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AV$182*(EF!$U7*AV$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AV$183*((C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)*AV$160+NG!$B100)+AV$188*(Electric!$D177+Electric!$E177)+AV$184*(C$150*EF!$AB7*AV$160+Coal!$E69)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$E69+AV$191*($B$63*EF!$AF7+$B$64*EF!$AK7+$B$65*EF!$AP7+$B$66*EF!$BM7+$B$67*EF!$AU7+$B$68*EF!$AX7)*AV$160+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG391/Fuel_Specs!$B$68+$B$64*EtOH!$AV391/Fuel_Specs!$B$69+$B$65*EtOH!$BL391/Fuel_Specs!$B$70+$B$66*EtOH!$CB391/Fuel_Specs!$B$71+$B$67*EtOH!$CQ391/Fuel_Specs!$B$72+$B$68*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0.22569462362877241},0,{"$f":"(AX$180*((C$140*EF!$L7)*AX$160+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+AX$181*((C$142*EF!$Q7+C$143*EF!$R7+C$144*EF!$S7)*AX$160+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+AX$182*(EF!$U7*AX$160+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+AX$183*((C$145*EF!$G7+C$146*EF!$D7+C$147*EF!$B7+C$148*EF!$C7)*AX$160+NG!$B100)+AX$188*(Electric!$D177+Electric!$E177)+AX$184*(E$150*EF!$AB7*AX$160+Coal!$E69)+(AX$185)*($B$63*EtOH!$AG391/Fuel_Specs!$B$68+$B$64*EtOH!$AV391/Fuel_Specs!$B$69+$B$65*EtOH!$BL391/Fuel_Specs!$B$70+$B$66*EtOH!$CB391/Fuel_Specs!$B$71+$B$67*EtOH!$CQ391/Fuel_Specs!$B$72+$B$68*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D177+Electric!$E177)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP177+Electric!$BQ177)/1000000*kWh2BTU,(Electric!$DH177+Electric!$DI177)/1000000*kWh2BTU*$C$59+(Electric!$CB177+Electric!$CC177)/1000000*kWh2BTU*$C$58))","v":6.0366426301852773E-2},{"$f":"'T&D'!ES217+'T&D'!ET217","v":0.22489850492921565}]
["     NOx",{"$f":"(B$179*(EF!$W8*B$160+Petroleum!$B239)+B$180*(($B$140*EF!$L8)*B$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$181*(($B$142*EF!$Q8+$B$143*EF!$R8+$B$144*EF!$S8)*B$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$182*(EF!$U8*B$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+B$183*(($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)*B$160+NG!$B101)+B$184*(($B$149*EF!$AC8)*B$160+Coal!$C70)+B$187*($B$151*EF!$Y8*B$160+Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+B$188*(Electric!$D178+Electric!$E178)+B$193*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)*B$160+B$190*($B$153*EF!$BH8*B$160+Petroleum!$B238*Petroleum!$M$218+Petroleum!$M238))/1000000+B$189/1000000*SUM(Hydrogen!$AZ169:$BA169)","v":2.5168668799446143},{"$f":"(C$179*EF!$W8*B$160+C$180*$B$140*EF!$L8*B$160+C$181*($B$142*EF!$Q8+$B$143*EF!$R8+$B$144*EF!$S8)*B$160+C$182*EF!$U8*B$160+C$183*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)*B$160+C$184*($B$149*EF!$AC8)*B$160+C$187*$B$151*EF!$Y8*B$160+C$193*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)*B$160+C$190*$B$153*EF!$BH8*B$160)/1000000","v":4.1256673181232788},1.0357464785793424,{"$f":"'T&D'!EO218+'T&D'!EP218","v":0.57349176518129585},{"$f":"F202*F$160","v":0},{"$f":"(G$179*(EF!$W8*G$160+Petroleum!$B239)+G$180*(($B$140*EF!$L8)*G$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+G$181*(($B$142*EF!$Q8+$B$143*EF!$R8+$B$144*EF!$S8)*G$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+G$182*(EF!$U8*G$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+G$183*(($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)*G$160+NG!$B101)+G$184*(($B$149*EF!$AC8)*G$160+Coal!$C70)+G$187*($B$151*EF!$Y8*G$160+Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+G$188*(Electric!$D178+Electric!$E178)+G$193*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)*G$160+G$190*($B$153*EF!$BH8*G$160+Petroleum!$B238*Petroleum!$M$218+Petroleum!$M238))/1000000+G$189/1000000*SUM(Hydrogen!$AZ169:$BA169)","v":2.933702066984095},{"$f":"(H$179*EF!$W8*G$160+H$180*$B$140*EF!$L8*G$160+H$181*($B$142*EF!$Q8+$B$143*EF!$R8+$B$144*EF!$S8)*G$160+H$182*EF!$U8*G$160+H$183*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)*G$160+H$184*($B$149*EF!$AC8)*G$160+H$187*$B$151*EF!$Y8*G$160+H$193*($B$145*EF!$G8+$B$146*EF!$D8+$B$147*EF!$B8+$B$148*EF!$C8)*G$160+H$190*$B$153*EF!$BH8*G$160)/1000000","v":4.8089467247204336},1.0533541595591969,{"$f":"'T&D'!EQ218+'T&D'!ER218","v":0.57216730382983805},{"$f":"K202*K$160","v":0},{"$f":"(L$180*((C$140*EF!$L8)*L$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+L$181*((C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8)*L$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+L$182*(EF!$U8*L$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+L$183*((C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8)*L$160+IF(Inputs!$F$138=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71),(NG!$K71*NG!$L$25+NG!$L71+NG!$M71))*NG!$X$25+NG!$X71)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71),(NG!$K71*NG!$L$25+NG!$L71+NG!$M71))*NG!$X$25+NG!$X71)+L$188*(Electric!$D178+Electric!$E178))/1000000","v":0.33274063969970147},1.6978285714285715,{"$f":"N$183*(C$140*EF!$B8*N$160+(IF(B$48=1,(MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I71+NG!$J71),(NG!$K71*NG!$L$25+NG!$L71+NG!$M71))*NG!$X$25+NG!$X71))/1000000","v":5.258197983144635},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640005644068097},{"$f":"'T&D'!ES218+'T&D'!ET218","v":0.84506470380882337},null,{"$f":"(S$180*((C$140*EF!$L8)*S$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+S$181*((C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8)*S$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+S$182*(EF!$U8*S$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+S$183*((C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8)*S$160+(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71)+S$188*(Electric!$D178+Electric!$E178))/1000000","v":0.2500162912259361},0,{"$f":"U$183*(C$140*EF!$B8*U$160+(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71)/1000000","v":0.53212926848763442},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640005644068097},0,{"$f":"'T&D'!ES218+'T&D'!ET218","v":0.84506470380882337},null,{"$f":"(AA$180*((C$140*EF!$L8)*AA$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AA$181*((C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8)*AA$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AA$182*(EF!$U8*AA$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AA$183*((C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8)*AA$160+RNG!$Q415+NG!$X71)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(RNG!$Q415+NG!$X71)+AA$188*(Electric!$D178+Electric!$E178))/1000000","v":-0.78621888098690773},1.6978285714285715,{"$f":"AC$183*(C$140*EF!$B8*AC$160+(NG!$X$25*RNG!$Q415+NG!$X71))/1000000","v":2.876057090122778},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ178+Electric!$DA178)+Inputs!$G$573*(Electric!$DH178+Electric!$DI178)+Inputs!$H$573*(Electric!$DL178+Electric!$DM178)+Inputs!$I$573*(Electric!$DP178+Electric!$DQ178))/1000000*kWh2BTU)))","v":0.24640005644068097},{"$f":"'T&D'!ES218+'T&D'!ET218","v":0.84506470380882337},null,{"$f":"(AH$180*((C$140*EF!$L8)*AH$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AH$181*((C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8)*AH$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AH$182*(EF!$U8*AH$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AH$183*((C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8)*AH$160+NG!$B101)+AH$188*(Electric!$D178+Electric!$E178)+AH$184*($B$63*EF!$AF8+$B$64*EF!$AK8+$B$65*EF!$AP8+$B$66*EF!$BM8+$B$67*EF!$AU8+$B$68*EF!$AX8)*AH$160+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG392/Fuel_Specs!$B$68+$B$64*EtOH!$AV392/Fuel_Specs!$B$69+$B$65*EtOH!$BL392/Fuel_Specs!$B$70+$B$66*EtOH!$CB392/Fuel_Specs!$B$71+$B$67*EtOH!$CQ392/Fuel_Specs!$B$72+$B$68*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0.99842796648376264},0,{"$f":"(AJ$180*((C$140*EF!$L8)*AJ$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AJ$181*((C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8)*AJ$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AJ$182*(EF!$U8*AJ$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AJ$183*((C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8)*AJ$160+NG!$B101)+AJ$188*(Electric!$D178+Electric!$E178)+AJ$184*($B$63*EF!$AF8+$B$64*EF!$AK8+$B$65*EF!$AP8+$B$66*EF!$BM8+$B$67*EF!$AU8+$B$68*EF!$AX8)*AJ$160+(AJ$184+AJ$185)*($B$63*EtOH!$AG392/Fuel_Specs!$B$68+$B$64*EtOH!$AV392/Fuel_Specs!$B$69+$B$65*EtOH!$BL392/Fuel_Specs!$B$70+$B$66*EtOH!$CB392/Fuel_Specs!$B$71+$B$67*EtOH!$CQ392/Fuel_Specs!$B$72+$B$68*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$DH178+Electric!$DI178)/1000000*kWh2BTU))","v":0.24640005644068097},{"$f":"'T&D'!ES218+'T&D'!ET218","v":0.84506470380882337},null,{"$f":"(AO$180*((C$140*EF!$L8)*AO$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AO$181*((C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8)*AO$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AO$182*(EF!$U8*AO$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AO$183*((C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8)*AO$160+NG!$B101)+AO$188*(Electric!$D178+Electric!$E178)+AO$184*(C$150*EF!$AB8*AO$160+Coal!$E70)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$E70)/1000000","v":0.26983574119931947},0,{"$f":"(AQ$180*(('MeOH&FTD'!$D$62*EF!$L8)*AQ$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AQ$181*(('MeOH&FTD'!$D$63*EF!$Q8+'MeOH&FTD'!$D$64*EF!$R8+'MeOH&FTD'!$D$65*EF!$S8)*AQ$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AQ$182*(EF!$U8*AQ$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AQ$183*(('MeOH&FTD'!$D$66*EF!$G8+'MeOH&FTD'!$D$67*EF!$D8+'MeOH&FTD'!$D$68*EF!$B8+'MeOH&FTD'!$D$69*EF!$C8)*AQ$160+NG!$B101)+AQ$188*(Electric!$D178+Electric!$E178)+AQ$184*('MeOH&FTD'!$D$70*EF!$AB8*AQ$160+Coal!$E70))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU))","v":0.24640005644068097},{"$f":"'T&D'!ES218+'T&D'!ET218","v":0.84506470380882337},null,{"$f":"(AV$180*((C$140*EF!$L8)*AV$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AV$181*((C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8)*AV$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AV$182*(EF!$U8*AV$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AV$183*((C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8)*AV$160+NG!$B101)+AV$188*(Electric!$D178+Electric!$E178)+AV$184*(C$150*EF!$AB8*AV$160+Coal!$E70)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$E70+AV$191*($B$63*EF!$AF8+$B$64*EF!$AK8+$B$65*EF!$AP8+$B$66*EF!$BM8+$B$67*EF!$AU8+$B$68*EF!$AX8)*AV$160+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG392/Fuel_Specs!$B$68+$B$64*EtOH!$AV392/Fuel_Specs!$B$69+$B$65*EtOH!$BL392/Fuel_Specs!$B$70+$B$66*EtOH!$CB392/Fuel_Specs!$B$71+$B$67*EtOH!$CQ392/Fuel_Specs!$B$72+$B$68*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0.55686214582066729},0,{"$f":"(AX$180*((C$140*EF!$L8)*AX$160+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+AX$181*((C$142*EF!$Q8+C$143*EF!$R8+C$144*EF!$S8)*AX$160+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+AX$182*(EF!$U8*AX$160+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+AX$183*((C$145*EF!$G8+C$146*EF!$D8+C$147*EF!$B8+C$148*EF!$C8)*AX$160+NG!$B101)+AX$188*(Electric!$D178+Electric!$E178)+AX$184*(E$150*EF!$AB8*AX$160+Coal!$E70)+(AX$185)*($B$63*EtOH!$AG392/Fuel_Specs!$B$68+$B$64*EtOH!$AV392/Fuel_Specs!$B$69+$B$65*EtOH!$BL392/Fuel_Specs!$B$70+$B$66*EtOH!$CB392/Fuel_Specs!$B$71+$B$67*EtOH!$CQ392/Fuel_Specs!$B$72+$B$68*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D178+Electric!$E178)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP178+Electric!$BQ178)/1000000*kWh2BTU,(Electric!$DH178+Electric!$DI178)/1000000*kWh2BTU*$C$59+(Electric!$CB178+Electric!$CC178)/1000000*kWh2BTU*$C$58))","v":0.24640005644068097},{"$f":"'T&D'!ES218+'T&D'!ET218","v":0.84506470380882337}]
["     PM10",{"$f":"(B$179*(EF!$W9*B$160+Petroleum!$B240)+B$180*(($B$140*EF!$L9)*B$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$181*(($B$142*EF!$Q9+$B$143*EF!$R9+$B$144*EF!$S9)*B$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$182*(EF!$U9*B$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+B$183*(($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)*B$160+NG!$B102)+B$184*(($B$149*EF!$AC9)*B$160+Coal!$C71)+B$187*($B$151*EF!$Y9*B$160+Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+B$188*(Electric!$D179+Electric!$E179)+B$193*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)*B$160+B$190*($B$153*EF!$BH9*B$160+Petroleum!$B239*Petroleum!$M$218+Petroleum!$M239))/1000000+B$189/1000000*SUM(Hydrogen!$AZ170:$BA170)","v":0.43504365427666536},{"$f":"(C$179*EF!$W9*B$160+C$180*$B$140*EF!$L9*B$160+C$181*($B$142*EF!$Q9+$B$143*EF!$R9+$B$144*EF!$S9)*B$160+C$182*EF!$U9*B$160+C$183*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)*B$160+C$184*($B$149*EF!$AC9)*B$160+C$187*$B$151*EF!$Y9*B$160+C$193*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)*B$160+C$190*$B$153*EF!$BH9*B$160)/1000000","v":0.53001303204512207},0.24299037620629732,{"$f":"'T&D'!EO219+'T&D'!EP219","v":2.6246903468305331E-2},{"$f":"F203*F$160","v":0},{"$f":"(G$179*(EF!$W9*G$160+Petroleum!$B240)+G$180*(($B$140*EF!$L9)*G$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+G$181*(($B$142*EF!$Q9+$B$143*EF!$R9+$B$144*EF!$S9)*G$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+G$182*(EF!$U9*G$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+G$183*(($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)*G$160+NG!$B102)+G$184*(($B$149*EF!$AC9)*G$160+Coal!$C71)+G$187*($B$151*EF!$Y9*G$160+Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+G$188*(Electric!$D179+Electric!$E179)+G$193*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)*G$160+G$190*($B$153*EF!$BH9*G$160+Petroleum!$B239*Petroleum!$M$218+Petroleum!$M239))/1000000+G$189/1000000*SUM(Hydrogen!$AZ170:$BA170)","v":0.50709414866147084},{"$f":"(H$179*EF!$W9*G$160+H$180*$B$140*EF!$L9*G$160+H$181*($B$142*EF!$Q9+$B$143*EF!$R9+$B$144*EF!$S9)*G$160+H$182*EF!$U9*G$160+H$183*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)*G$160+H$184*($B$149*EF!$AC9)*G$160+H$187*$B$151*EF!$Y9*G$160+H$193*($B$145*EF!$G9+$B$146*EF!$D9+$B$147*EF!$B9+$B$148*EF!$C9)*G$160+H$190*$B$153*EF!$BH9*G$160)/1000000","v":0.61779204137864396},0.24712121045377056,{"$f":"'T&D'!EQ219+'T&D'!ER219","v":2.6186287063066756E-2},{"$f":"K203*K$160","v":0},{"$f":"(L$180*((C$140*EF!$L9)*L$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+L$181*((C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9)*L$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+L$182*(EF!$U9*L$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+L$183*((C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9)*L$160+IF(Inputs!$F$138=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72),(NG!$K72*NG!$L$25+NG!$L72+NG!$M72))*NG!$X$25+NG!$X72)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72),(NG!$K72*NG!$L$25+NG!$L72+NG!$M72))*NG!$X$25+NG!$X72)+L$188*(Electric!$D179+Electric!$E179))/1000000","v":2.1754621026124566E-2},1.3214857142857146,{"$f":"N$183*(C$140*EF!$B9*N$160+(IF(B$48=1,(MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I72+NG!$J72),(NG!$K72*NG!$L$25+NG!$L72+NG!$M72))*NG!$X$25+NG!$X72))/1000000","v":0.48467706502181918},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.5301684151517608E-2},{"$f":"'T&D'!ES219+'T&D'!ET219","v":9.2701103034675006E-2},null,{"$f":"(S$180*((C$140*EF!$L9)*S$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+S$181*((C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9)*S$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+S$182*(EF!$U9*S$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+S$183*((C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9)*S$160+(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72)+S$188*(Electric!$D179+Electric!$E179))/1000000","v":2.3059198530341014E-2},0,{"$f":"U$183*(C$140*EF!$B9*U$160+(NG!$N72*NG!$O$25+NG!$O72+NG!$P72)*NG!$X$25+NG!$X72)/1000000","v":4.9078699574712316E-2},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.5301684151517608E-2},0,{"$f":"'T&D'!ES219+'T&D'!ET219","v":9.2701103034675006E-2},null,{"$f":"(AA$180*((C$140*EF!$L9)*AA$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AA$181*((C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9)*AA$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AA$182*(EF!$U9*AA$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AA$183*((C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9)*AA$160+RNG!$Q416+NG!$X72)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(RNG!$Q416+NG!$X72)+AA$188*(Electric!$D179+Electric!$E179))/1000000","v":-0.45240876077507169},1.3214857142857146,{"$f":"AC$183*(C$140*EF!$B9*AC$160+(NG!$X$25*RNG!$Q416+NG!$X72))/1000000","v":-0.5248011058723393},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ179+Electric!$DA179)+Inputs!$G$573*(Electric!$DH179+Electric!$DI179)+Inputs!$H$573*(Electric!$DL179+Electric!$DM179)+Inputs!$I$573*(Electric!$DP179+Electric!$DQ179))/1000000*kWh2BTU)))","v":5.5301684151517608E-2},{"$f":"'T&D'!ES219+'T&D'!ET219","v":9.2701103034675006E-2},null,{"$f":"(AH$180*((C$140*EF!$L9)*AH$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AH$181*((C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9)*AH$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AH$182*(EF!$U9*AH$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AH$183*((C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9)*AH$160+NG!$B102)+AH$188*(Electric!$D179+Electric!$E179)+AH$184*($B$63*EF!$AF9+$B$64*EF!$AK9+$B$65*EF!$AP9+$B$66*EF!$BM9+$B$67*EF!$AU9+$B$68*EF!$AX9)*AH$160+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG393/Fuel_Specs!$B$68+$B$64*EtOH!$AV393/Fuel_Specs!$B$69+$B$65*EtOH!$BL393/Fuel_Specs!$B$70+$B$66*EtOH!$CB393/Fuel_Specs!$B$71+$B$67*EtOH!$CQ393/Fuel_Specs!$B$72+$B$68*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":0.11286501993442741},0,{"$f":"(AJ$180*((C$140*EF!$L9)*AJ$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AJ$181*((C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9)*AJ$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AJ$182*(EF!$U9*AJ$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AJ$183*((C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9)*AJ$160+NG!$B102)+AJ$188*(Electric!$D179+Electric!$E179)+AJ$184*($B$63*EF!$AF9+$B$64*EF!$AK9+$B$65*EF!$AP9+$B$66*EF!$BM9+$B$67*EF!$AU9+$B$68*EF!$AX9)*AJ$160+(AJ$184+AJ$185)*($B$63*EtOH!$AG393/Fuel_Specs!$B$68+$B$64*EtOH!$AV393/Fuel_Specs!$B$69+$B$65*EtOH!$BL393/Fuel_Specs!$B$70+$B$66*EtOH!$CB393/Fuel_Specs!$B$71+$B$67*EtOH!$CQ393/Fuel_Specs!$B$72+$B$68*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$DH179+Electric!$DI179)/1000000*kWh2BTU))","v":5.5301684151517608E-2},{"$f":"'T&D'!ES219+'T&D'!ET219","v":9.2701103034675006E-2},null,{"$f":"(AO$180*((C$140*EF!$L9)*AO$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AO$181*((C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9)*AO$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AO$182*(EF!$U9*AO$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AO$183*((C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9)*AO$160+NG!$B102)+AO$188*(Electric!$D179+Electric!$E179)+AO$184*(C$150*EF!$AB9*AO$160+Coal!$E71)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$E71)/1000000","v":4.9123714493285946E-2},0,{"$f":"(AQ$180*(('MeOH&FTD'!$D$62*EF!$L9)*AQ$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AQ$181*(('MeOH&FTD'!$D$63*EF!$Q9+'MeOH&FTD'!$D$64*EF!$R9+'MeOH&FTD'!$D$65*EF!$S9)*AQ$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AQ$182*(EF!$U9*AQ$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AQ$183*(('MeOH&FTD'!$D$66*EF!$G9+'MeOH&FTD'!$D$67*EF!$D9+'MeOH&FTD'!$D$68*EF!$B9+'MeOH&FTD'!$D$69*EF!$C9)*AQ$160+NG!$B102)+AQ$188*(Electric!$D179+Electric!$E179)+AQ$184*('MeOH&FTD'!$D$70*EF!$AB9*AQ$160+Coal!$E71))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU))","v":5.5301684151517608E-2},{"$f":"'T&D'!ES219+'T&D'!ET219","v":9.2701103034675006E-2},null,{"$f":"(AV$180*((C$140*EF!$L9)*AV$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AV$181*((C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9)*AV$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AV$182*(EF!$U9*AV$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AV$183*((C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9)*AV$160+NG!$B102)+AV$188*(Electric!$D179+Electric!$E179)+AV$184*(C$150*EF!$AB9*AV$160+Coal!$E71)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$E71+AV$191*($B$63*EF!$AF9+$B$64*EF!$AK9+$B$65*EF!$AP9+$B$66*EF!$BM9+$B$67*EF!$AU9+$B$68*EF!$AX9)*AV$160+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG393/Fuel_Specs!$B$68+$B$64*EtOH!$AV393/Fuel_Specs!$B$69+$B$65*EtOH!$BL393/Fuel_Specs!$B$70+$B$66*EtOH!$CB393/Fuel_Specs!$B$71+$B$67*EtOH!$CQ393/Fuel_Specs!$B$72+$B$68*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":7.4234382836609852E-2},0,{"$f":"(AX$180*((C$140*EF!$L9)*AX$160+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+AX$181*((C$142*EF!$Q9+C$143*EF!$R9+C$144*EF!$S9)*AX$160+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+AX$182*(EF!$U9*AX$160+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+AX$183*((C$145*EF!$G9+C$146*EF!$D9+C$147*EF!$B9+C$148*EF!$C9)*AX$160+NG!$B102)+AX$188*(Electric!$D179+Electric!$E179)+AX$184*(E$150*EF!$AB9*AX$160+Coal!$E71)+(AX$185)*($B$63*EtOH!$AG393/Fuel_Specs!$B$68+$B$64*EtOH!$AV393/Fuel_Specs!$B$69+$B$65*EtOH!$BL393/Fuel_Specs!$B$70+$B$66*EtOH!$CB393/Fuel_Specs!$B$71+$B$67*EtOH!$CQ393/Fuel_Specs!$B$72+$B$68*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D179+Electric!$E179)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP179+Electric!$BQ179)/1000000*kWh2BTU,(Electric!$DH179+Electric!$DI179)/1000000*kWh2BTU*$C$59+(Electric!$CB179+Electric!$CC179)/1000000*kWh2BTU*$C$58))","v":5.5301684151517608E-2},{"$f":"'T&D'!ES219+'T&D'!ET219","v":9.2701103034675006E-2}]
["     PM2.5",{"$f":"(B$179*(EF!$W10*B$160+Petroleum!$B241)+B$180*(($B$140*EF!$L10)*B$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$181*(($B$142*EF!$Q10+$B$143*EF!$R10+$B$144*EF!$S10)*B$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$182*(EF!$U10*B$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+B$183*(($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)*B$160+NG!$B103)+B$184*(($B$149*EF!$AC10)*B$160+Coal!$C72)+B$187*($B$151*EF!$Y10*B$160+Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+B$188*(Electric!$D180+Electric!$E180)+B$193*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)*B$160+B$190*($B$153*EF!$BH10*B$160+Petroleum!$B240*Petroleum!$M$218+Petroleum!$M240))/1000000+B$189/1000000*SUM(Hydrogen!$AZ171:$BA171)","v":0.32143882817283742},{"$f":"(C$179*EF!$W10*B$160+C$180*$B$140*EF!$L10*B$160+C$181*($B$142*EF!$Q10+$B$143*EF!$R10+$B$144*EF!$S10)*B$160+C$182*EF!$U10*B$160+C$183*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)*B$160+C$184*($B$149*EF!$AC10)*B$160+C$187*$B$151*EF!$Y10*B$160+C$193*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)*B$160+C$190*$B$153*EF!$BH10*B$160)/1000000","v":0.4362858082691678},0.12149518810314866,{"$f":"'T&D'!EO220+'T&D'!EP220","v":2.2265554499237377E-2},{"$f":"F204*F$160","v":0},{"$f":"(G$179*(EF!$W10*G$160+Petroleum!$B241)+G$180*(($B$140*EF!$L10)*G$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+G$181*(($B$142*EF!$Q10+$B$143*EF!$R10+$B$144*EF!$S10)*G$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+G$182*(EF!$U10*G$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+G$183*(($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)*G$160+NG!$B103)+G$184*(($B$149*EF!$AC10)*G$160+Coal!$C72)+G$187*($B$151*EF!$Y10*G$160+Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+G$188*(Electric!$D180+Electric!$E180)+G$193*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)*G$160+G$190*($B$153*EF!$BH10*G$160+Petroleum!$B240*Petroleum!$M$218+Petroleum!$M240))/1000000+G$189/1000000*SUM(Hydrogen!$AZ171:$BA171)","v":0.37467446615227812},{"$f":"(H$179*EF!$W10*G$160+H$180*$B$140*EF!$L10*G$160+H$181*($B$142*EF!$Q10+$B$143*EF!$R10+$B$144*EF!$S10)*G$160+H$182*EF!$U10*G$160+H$183*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)*G$160+H$184*($B$149*EF!$AC10)*G$160+H$187*$B$151*EF!$Y10*G$160+H$193*($B$145*EF!$G10+$B$146*EF!$D10+$B$147*EF!$B10+$B$148*EF!$C10)*G$160+H$190*$B$153*EF!$BH10*G$160)/1000000","v":0.50854202409912508},0.12356060522688528,{"$f":"'T&D'!EQ220+'T&D'!ER220","v":2.2214132895313047E-2},{"$f":"K204*K$160","v":0},{"$f":"(L$180*((C$140*EF!$L10)*L$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+L$181*((C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10)*L$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+L$182*(EF!$U10*L$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+L$183*((C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10)*L$160+IF(Inputs!$F$138=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73),(NG!$K73*NG!$L$25+NG!$L73+NG!$M73))*NG!$X$25+NG!$X73)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73),(NG!$K73*NG!$L$25+NG!$L73+NG!$M73))*NG!$X$25+NG!$X73)+L$188*(Electric!$D180+Electric!$E180))/1000000","v":1.6210103538485673E-2},1.3214857142857146,{"$f":"N$183*(C$140*EF!$B10*N$160+(IF(B$48=1,(MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I73+NG!$J73),(NG!$K73*NG!$L$25+NG!$L73+NG!$M73))*NG!$X$25+NG!$X73))/1000000","v":0.47287623388258782},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301318106838366E-2},{"$f":"'T&D'!ES220+'T&D'!ET220","v":6.9022877474895328E-2},null,{"$f":"(S$180*((C$140*EF!$L10)*S$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+S$181*((C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10)*S$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+S$182*(EF!$U10*S$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+S$183*((C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10)*S$160+(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73)+S$188*(Electric!$D180+Electric!$E180))/1000000","v":1.663027492518571E-2},0,{"$f":"U$183*(C$140*EF!$B10*U$160+(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73)/1000000","v":3.5395517577253385E-2},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301318106838366E-2},0,{"$f":"'T&D'!ES220+'T&D'!ET220","v":6.9022877474895328E-2},null,{"$f":"(AA$180*((C$140*EF!$L10)*AA$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AA$181*((C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10)*AA$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AA$182*(EF!$U10*AA$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AA$183*((C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10)*AA$160+RNG!$Q417+NG!$X73)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(RNG!$Q417+NG!$X73)+AA$188*(Electric!$D180+Electric!$E180))/1000000","v":-0.64615957819090364},1.3214857142857146,{"$f":"AC$183*(C$140*EF!$B10*AC$160+(NG!$X$25*RNG!$Q417+NG!$X73))/1000000","v":-0.93729543085017886},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ180+Electric!$DA180)+Inputs!$G$573*(Electric!$DH180+Electric!$DI180)+Inputs!$H$573*(Electric!$DL180+Electric!$DM180)+Inputs!$I$573*(Electric!$DP180+Electric!$DQ180))/1000000*kWh2BTU)))","v":3.9301318106838366E-2},{"$f":"'T&D'!ES220+'T&D'!ET220","v":6.9022877474895328E-2},null,{"$f":"(AH$180*((C$140*EF!$L10)*AH$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AH$181*((C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10)*AH$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AH$182*(EF!$U10*AH$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AH$183*((C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10)*AH$160+NG!$B103)+AH$188*(Electric!$D180+Electric!$E180)+AH$184*($B$63*EF!$AF10+$B$64*EF!$AK10+$B$65*EF!$AP10+$B$66*EF!$BM10+$B$67*EF!$AU10+$B$68*EF!$AX10)*AH$160+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG394/Fuel_Specs!$B$68+$B$64*EtOH!$AV394/Fuel_Specs!$B$69+$B$65*EtOH!$BL394/Fuel_Specs!$B$70+$B$66*EtOH!$CB394/Fuel_Specs!$B$71+$B$67*EtOH!$CQ394/Fuel_Specs!$B$72+$B$68*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":8.6062130200624073E-2},0,{"$f":"(AJ$180*((C$140*EF!$L10)*AJ$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AJ$181*((C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10)*AJ$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AJ$182*(EF!$U10*AJ$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AJ$183*((C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10)*AJ$160+NG!$B103)+AJ$188*(Electric!$D180+Electric!$E180)+AJ$184*($B$63*EF!$AF10+$B$64*EF!$AK10+$B$65*EF!$AP10+$B$66*EF!$BM10+$B$67*EF!$AU10+$B$68*EF!$AX10)*AJ$160+(AJ$184+AJ$185)*($B$63*EtOH!$AG394/Fuel_Specs!$B$68+$B$64*EtOH!$AV394/Fuel_Specs!$B$69+$B$65*EtOH!$BL394/Fuel_Specs!$B$70+$B$66*EtOH!$CB394/Fuel_Specs!$B$71+$B$67*EtOH!$CQ394/Fuel_Specs!$B$72+$B$68*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$DH180+Electric!$DI180)/1000000*kWh2BTU))","v":3.9301318106838366E-2},{"$f":"'T&D'!ES220+'T&D'!ET220","v":6.9022877474895328E-2},null,{"$f":"(AO$180*((C$140*EF!$L10)*AO$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AO$181*((C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10)*AO$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AO$182*(EF!$U10*AO$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AO$183*((C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10)*AO$160+NG!$B103)+AO$188*(Electric!$D180+Electric!$E180)+AO$184*(C$150*EF!$AB10*AO$160+Coal!$E72)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$E72)/1000000","v":3.6018630361531148E-2},0,{"$f":"(AQ$180*(('MeOH&FTD'!$D$62*EF!$L10)*AQ$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AQ$181*(('MeOH&FTD'!$D$63*EF!$Q10+'MeOH&FTD'!$D$64*EF!$R10+'MeOH&FTD'!$D$65*EF!$S10)*AQ$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AQ$182*(EF!$U10*AQ$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AQ$183*(('MeOH&FTD'!$D$66*EF!$G10+'MeOH&FTD'!$D$67*EF!$D10+'MeOH&FTD'!$D$68*EF!$B10+'MeOH&FTD'!$D$69*EF!$C10)*AQ$160+NG!$B103)+AQ$188*(Electric!$D180+Electric!$E180)+AQ$184*('MeOH&FTD'!$D$70*EF!$AB10*AQ$160+Coal!$E72))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU))","v":3.9301318106838366E-2},{"$f":"'T&D'!ES220+'T&D'!ET220","v":6.9022877474895328E-2},null,{"$f":"(AV$180*((C$140*EF!$L10)*AV$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AV$181*((C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10)*AV$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AV$182*(EF!$U10*AV$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AV$183*((C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10)*AV$160+NG!$B103)+AV$188*(Electric!$D180+Electric!$E180)+AV$184*(C$150*EF!$AB10*AV$160+Coal!$E72)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$E72+AV$191*($B$63*EF!$AF10+$B$64*EF!$AK10+$B$65*EF!$AP10+$B$66*EF!$BM10+$B$67*EF!$AU10+$B$68*EF!$AX10)*AV$160+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG394/Fuel_Specs!$B$68+$B$64*EtOH!$AV394/Fuel_Specs!$B$69+$B$65*EtOH!$BL394/Fuel_Specs!$B$70+$B$66*EtOH!$CB394/Fuel_Specs!$B$71+$B$67*EtOH!$CQ394/Fuel_Specs!$B$72+$B$68*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":5.5733095236415307E-2},0,{"$f":"(AX$180*((C$140*EF!$L10)*AX$160+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+AX$181*((C$142*EF!$Q10+C$143*EF!$R10+C$144*EF!$S10)*AX$160+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+AX$182*(EF!$U10*AX$160+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+AX$183*((C$145*EF!$G10+C$146*EF!$D10+C$147*EF!$B10+C$148*EF!$C10)*AX$160+NG!$B103)+AX$188*(Electric!$D180+Electric!$E180)+AX$184*(E$150*EF!$AB10*AX$160+Coal!$E72)+(AX$185)*($B$63*EtOH!$AG394/Fuel_Specs!$B$68+$B$64*EtOH!$AV394/Fuel_Specs!$B$69+$B$65*EtOH!$BL394/Fuel_Specs!$B$70+$B$66*EtOH!$CB394/Fuel_Specs!$B$71+$B$67*EtOH!$CQ394/Fuel_Specs!$B$72+$B$68*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D180+Electric!$E180)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP180+Electric!$BQ180)/1000000*kWh2BTU,(Electric!$DH180+Electric!$DI180)/1000000*kWh2BTU*$C$59+(Electric!$CB180+Electric!$CC180)/1000000*kWh2BTU*$C$58))","v":3.9301318106838366E-2},{"$f":"'T&D'!ES220+'T&D'!ET220","v":6.9022877474895328E-2}]
["     SOx",{"$f":"(B$179*(EF!$W11*B$160+Petroleum!$B242)+B$180*(($B$140*EF!$L11)*B$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$181*(($B$142*EF!$Q11+$B$143*EF!$R11+$B$144*EF!$S11)*B$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$182*(EF!$U11*B$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+B$183*(($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)*B$160+NG!$B104)+B$184*(($B$149*EF!$AC11)*B$160+Coal!$C73)+B$187*($B$151*EF!$Y11*B$160+Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+B$188*(Electric!$D181+Electric!$E181)+B$193*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)*B$160+B$190*($B$153*EF!$BH11*B$160+Petroleum!$B241*Petroleum!$M$218+Petroleum!$M241))/1000000+B$189/1000000*SUM(Hydrogen!$AZ172:$BA172)","v":4.1966590993687678},{"$f":"(C$179*EF!$W11*B$160+C$180*$B$140*EF!$L11*B$160+C$181*($B$142*EF!$Q11+$B$143*EF!$R11+$B$144*EF!$S11)*B$160+C$182*EF!$U11*B$160+C$183*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)*B$160+C$184*($B$149*EF!$AC11)*B$160+C$187*$B$151*EF!$Y11*B$160+C$193*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)*B$160+C$190*$B$153*EF!$BH11*B$160)/1000000","v":6.8748053151680004},3.3502298119443239,{"$f":"'T&D'!EO221+'T&D'!EP221","v":0.17398560039257921},{"$f":"F205*F$160","v":0},{"$f":"(G$179*(EF!$W11*G$160+Petroleum!$B242)+G$180*(($B$140*EF!$L11)*G$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+G$181*(($B$142*EF!$Q11+$B$143*EF!$R11+$B$144*EF!$S11)*G$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+G$182*(EF!$U11*G$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+G$183*(($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)*G$160+NG!$B104)+G$184*(($B$149*EF!$AC11)*G$160+Coal!$C73)+G$187*($B$151*EF!$Y11*G$160+Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+G$188*(Electric!$D181+Electric!$E181)+G$193*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)*G$160+G$190*($B$153*EF!$BH11*G$160+Petroleum!$B241*Petroleum!$M$218+Petroleum!$M241))/1000000+G$189/1000000*SUM(Hydrogen!$AZ172:$BA172)","v":4.8916959305041559},{"$f":"(H$179*EF!$W11*G$160+H$180*$B$140*EF!$L11*G$160+H$181*($B$142*EF!$Q11+$B$143*EF!$R11+$B$144*EF!$S11)*G$160+H$182*EF!$U11*G$160+H$183*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)*G$160+H$184*($B$149*EF!$AC11)*G$160+H$187*$B$151*EF!$Y11*G$160+H$193*($B$145*EF!$G11+$B$146*EF!$D11+$B$147*EF!$B11+$B$148*EF!$C11)*G$160+H$190*$B$153*EF!$BH11*G$160)/1000000","v":8.0133878847281075},3.4071836891313616,{"$f":"'T&D'!EQ221+'T&D'!ER221","v":0.17358378607296593},{"$f":"K205*K$160","v":0},{"$f":"(L$180*((C$140*EF!$L11)*L$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+L$181*((C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11)*L$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+L$182*(EF!$U11*L$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+L$183*(IF(Inputs!$F$138=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74),(NG!$K74*NG!$L$25+NG!$L74+NG!$M74))*NG!$X$25+NG!$X74)+(L$185+IF(B$72=1,0,L$163+O$163*kWh2BTU)+L$191)*(IF(Inputs!$F$138=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74),(NG!$K74*NG!$L$25+NG!$L74+NG!$M74))*NG!$X$25+NG!$X74)+L$188*(Electric!$D181+Electric!$E181))/1000000","v":0.26941525221616242},0,{"$f":"N$183*(C$140*EF!$B11*N$160+(IF(B$48=1,(MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I74+NG!$J74),(NG!$K74*NG!$L$25+NG!$L74+NG!$M74))*NG!$X$25+NG!$X74))/1000000","v":0.60841759762223779},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034608758049212},{"$f":"'T&D'!ES221+'T&D'!ET221","v":0.89844047528963078},null,{"$f":"(S$180*((C$140*EF!$L11)*S$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+S$181*((C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11)*S$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+S$182*(EF!$U11*S$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+S$183*((C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11)*S$160+(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74)+(S$185+IF(C$72=1,0,S$163+V$163*kWh2BTU)+S$191)*((NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74)+S$188*(Electric!$D181+Electric!$E181))/1000000","v":0.24306609333894161},0,{"$f":"U$183*(C$140*EF!$B11*U$160+(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74)/1000000","v":0.51733661757950422},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034608758049212},0,{"$f":"'T&D'!ES221+'T&D'!ET221","v":0.89844047528963078},null,{"$f":"(AA$180*((C$140*EF!$L11)*AA$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AA$181*((C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11)*AA$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AA$182*(EF!$U11*AA$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AA$183*(RNG!$Q418+NG!$X74)+(AA$185+IF(D$72=1,0,AA$163+AD$163*kWh2BTU)+AA$191)*(RNG!$Q418+NG!$X74)+AA$188*(Electric!$D181+Electric!$E181))/1000000","v":7.0812233678280752},0,{"$f":"AC$183*(C$140*EF!$B11*AC$160+(NG!$X$25*RNG!$Q418+NG!$X74))/1000000","v":15.110881821744002},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU,(Inputs!$E$573*(Electric!$CZ181+Electric!$DA181)+Inputs!$G$573*(Electric!$DH181+Electric!$DI181)+Inputs!$H$573*(Electric!$DL181+Electric!$DM181)+Inputs!$I$573*(Electric!$DP181+Electric!$DQ181))/1000000*kWh2BTU)))","v":0.59034608758049212},{"$f":"'T&D'!ES221+'T&D'!ET221","v":0.89844047528963078},null,{"$f":"(AH$180*((C$140*EF!$L11)*AH$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AH$181*((C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11)*AH$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AH$182*(EF!$U11*AH$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AH$183*((C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11)*AH$160+NG!$B104)+AH$188*(Electric!$D181+Electric!$E181)+AH$184*($B$63*EF!$AF11+$B$64*EF!$AK11+$B$65*EF!$AP11+$B$66*EF!$BM11+$B$67*EF!$AU11+$B$68*EF!$AX11)*AH$160+(AH$184+AH$185+IF(E$72=1,0,AH$163*kWh2BTU))*($B$63*EtOH!$AG395/Fuel_Specs!$B$68+$B$64*EtOH!$AV395/Fuel_Specs!$B$69+$B$65*EtOH!$BL395/Fuel_Specs!$B$70+$B$66*EtOH!$CB395/Fuel_Specs!$B$71+$B$67*EtOH!$CQ395/Fuel_Specs!$B$72+$B$68*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":1.0864492441910181},0,{"$f":"(AJ$180*((C$140*EF!$L11)*AJ$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AJ$181*((C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11)*AJ$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AJ$182*(EF!$U11*AJ$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AJ$183*((C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11)*AJ$160+NG!$B104)+AJ$188*(Electric!$D181+Electric!$E181)+AJ$184*($B$63*EF!$AF11+$B$64*EF!$AK11+$B$65*EF!$AP11+$B$66*EF!$BM11+$B$67*EF!$AU11+$B$68*EF!$AX11)*AJ$160+(AJ$184+AJ$185)*($B$63*EtOH!$AG395/Fuel_Specs!$B$68+$B$64*EtOH!$AV395/Fuel_Specs!$B$69+$B$65*EtOH!$BL395/Fuel_Specs!$B$70+$B$66*EtOH!$CB395/Fuel_Specs!$B$71+$B$67*EtOH!$CQ395/Fuel_Specs!$B$72+$B$68*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$DH181+Electric!$DI181)/1000000*kWh2BTU))","v":0.59034608758049212},{"$f":"'T&D'!ES221+'T&D'!ET221","v":0.89844047528963078},null,{"$f":"(AO$180*((C$140*EF!$L11)*AO$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AO$181*((C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11)*AO$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AO$182*(EF!$U11*AO$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AO$183*((C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11)*AO$160+NG!$B104)+AO$188*(Electric!$D181+Electric!$E181)+AO$184*(C$150*EF!$AB11*AO$160+Coal!$E73)+(AO$185+IF(F$72=1,0,AO$163*kWh2BTU))*Coal!$E73)/1000000","v":0.5182014056002292},0,{"$f":"(AQ$180*(('MeOH&FTD'!$D$62*EF!$L11)*AQ$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AQ$181*(('MeOH&FTD'!$D$63*EF!$Q11+'MeOH&FTD'!$D$64*EF!$R11+'MeOH&FTD'!$D$65*EF!$S11)*AQ$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AQ$182*(EF!$U11*AQ$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AQ$183*(('MeOH&FTD'!$D$66*EF!$G11+'MeOH&FTD'!$D$67*EF!$D11+'MeOH&FTD'!$D$68*EF!$B11+'MeOH&FTD'!$D$69*EF!$C11)*AQ$160+NG!$B104)+AQ$188*(Electric!$D181+Electric!$E181)+AQ$184*('MeOH&FTD'!$D$70*EF!$AB11*AQ$160+Coal!$E73))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU))","v":0.59034608758049212},{"$f":"'T&D'!ES221+'T&D'!ET221","v":0.89844047528963078},null,{"$f":"(AV$180*((C$140*EF!$L11)*AV$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AV$181*((C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11)*AV$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AV$182*(EF!$U11*AV$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AV$183*((C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11)*AV$160+NG!$B104)+AV$188*(Electric!$D181+Electric!$E181)+AV$184*(C$150*EF!$AB11*AV$160+Coal!$E73)+(AV$185+IF(G$72=1,0,AV$163*kWh2BTU)*$C$58)*Coal!$E73+AV$191*($B$63*EF!$AF11+$B$64*EF!$AK11+$B$65*EF!$AP11+$B$66*EF!$BM11+$B$67*EF!$AU11+$B$68*EF!$AX11)*AV$160+(AV$186+AV$191+IF(G$72=1,0,AV$163*kWh2BTU)*$C$59)*($B$63*EtOH!$AG395/Fuel_Specs!$B$68+$B$64*EtOH!$AV395/Fuel_Specs!$B$69+$B$65*EtOH!$BL395/Fuel_Specs!$B$70+$B$66*EtOH!$CB395/Fuel_Specs!$B$71+$B$67*EtOH!$CQ395/Fuel_Specs!$B$72+$B$68*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0.74206068982590268},0,{"$f":"(AX$180*((C$140*EF!$L11)*AX$160+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+AX$181*((C$142*EF!$Q11+C$143*EF!$R11+C$144*EF!$S11)*AX$160+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+AX$182*(EF!$U11*AX$160+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+AX$183*((C$145*EF!$G11+C$146*EF!$D11+C$147*EF!$B11+C$148*EF!$C11)*AX$160+NG!$B104)+AX$188*(Electric!$D181+Electric!$E181)+AX$184*(E$150*EF!$AB11*AX$160+Coal!$E73)+(AX$185)*($B$63*EtOH!$AG395/Fuel_Specs!$B$68+$B$64*EtOH!$AV395/Fuel_Specs!$B$69+$B$65*EtOH!$BL395/Fuel_Specs!$B$70+$B$66*EtOH!$CB395/Fuel_Specs!$B$71+$B$67*EtOH!$CQ395/Fuel_Specs!$B$72+$B$68*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D181+Electric!$E181)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BP181+Electric!$BQ181)/1000000*kWh2BTU,(Electric!$DH181+Electric!$DI181)/1000000*kWh2BTU*$C$59+(Electric!$CB181+Electric!$CC181)/1000000*kWh2BTU*$C$58))","v":0.59034608758049212},{"$f":"'T&D'!ES221+'T&D'!ET221","v":0.89844047528963078}]
[]
["3.2) Calculations of Energy Consumption and Emissions from Production of Hydroprocessed Renewable Jet Fuel for each stage"]
[null,"Hydroprocessed Renewable Jet"]
[null," Vegetable Oil to Jet Fuel",null,"Summary: Soybean to Renewable Jet Fuel",null,"Summary: Palm FFB to Renewable Jet Fuel",null,"Summary: Rapeseed to Renewable Jet Fuel",null,"Summary: Jatropha to Renewable Jet Fuel",null,"Summary: Camelina to Renewable Jet Fuel",null,"Summary: Algae to Renewable Jet Fuel",null,"Transportation and Distribution of Renewable Jet Fuel"]
[null,"Renewable Jet Fuel Production","Non-Combustion Emissions","Renewable Jet Fuel Production","Non-Combustion Emissions","Renewable Jet Fuel Production","Non-Combustion Emissions","Renewable Jet Fuel Production","Non-Combustion Emissions","Renewable Jet Fuel Production","Non-Combustion Emissions","Renewable Jet Fuel Production","Non-Combustion Emissions","Renewable Jet Fuel Production","Non-Combustion Emissions","Renewable Jet Fuel Transportation and Distribution","Renewable Jet Fuel Storage"]
[null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per mmBtu of renewable jet fuel"]
["Material Inputs",{"$f":"$B$96","v":6290.88538291441}]
["Urban emission share",{"$f":"Urban_Shares!$L168","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Urban_Shares!M168","v":0.22333333333333336},{"$f":"Urban_Shares!N168","v":0.7}]
["Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(P265+P266)/(Fuel_Specs!E40/Fuel_Specs!B40*1000000)","v":1.0000454352250641},{"$f":"1+(Q265+Q266)/(Fuel_Specs!E40/Fuel_Specs!B40*1000000)","v":1}]
["Shares of process fuels "]
["     Residual oil"]
["     Diesel fuel"]
["     Gasoline"]
["     Natural gas",{"$f":"IF($B$82=1,45.9%,IF($B$81=1,B89/SUM(B88:B90),IF($B$81=2,C89/SUM(C88:C90),IF($B$81=3,D89/SUM(D88:D90),IF($B$81=4,E89/SUM(E88:E90),IF($B$81=5,F89/SUM(F88:F90),53.8%))))))","v":0.53800000000000003}]
["     Coal"]
["     Liquefied petroleum gas"]
["     Electricity",{"$f":"IF($B$82=1,2.6%,IF($B$81=1,B90/SUM(B88:B90),IF($B$81=2,C90/SUM(C88:C90),IF($B$81=3,D90/SUM(D88:D90),IF($B$81=4,E90/SUM(E88:E90),IF($B$81=5,F90/SUM(F88:F90),1.5%))))))","v":1.4999999999999999E-2}]
["     N-hexane (a solvent from crude)"]
["    Hydrogen",{"$f":"1-SUM(B229:B236)","v":0.44699999999999995}]
["    Feed loss"]
["Energy consumed: Btu/mmBtu of fuel throughput, except as noted","Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per mmBtu of renewable jet fuel"]
["     Residual oil",{"$f":"B$225*B229","v":0}]
["     Diesel fuel",{"$f":"B$225*B230","v":0}]
["     Gasoline",{"$f":"B$225*B231","v":0}]
["     Natural gas",{"$f":"B$225*B232","v":3384.4963360079528}]
["     Coal",{"$f":"B$225*B233","v":0}]
["     Liquefied petroleum gas",{"$f":"B$225*B234-IF(AND(C$106=1,$C$107=1),D102,0)","v":0}]
["     Electricity",{"$f":"B$225*B235","v":94.363280743716146}]
["     N-hexane (a solvent from crude)"]
["    Hydrogen",{"$f":"B$225*B237","v":2812.0257661627411}]
["    Naphtha",{"$f":"-IF(AND($C$106=1,$C$107=1),D103,0)","v":0}]
["    Total energy",{"$f":"B$240*(1+(Petroleum!$B219*Petroleum!$I$218+Petroleum!$I219)/1000000)+B$241*(1+(Petroleum!$B219*Petroleum!$J$218+Petroleum!$J219)/1000000)+B$242*(1+(Petroleum!$B219*Petroleum!$D$218+Petroleum!$D219)/1000000)+B$243*(1+NG!$B81/1000000)+B$244*(1+Coal!$B63/1000000)+B$245*(Inputs!$G$128*(1+(Petroleum!$B219*Petroleum!$H$218+Petroleum!$H219)/1000000)+Inputs!$F$128*(1+(NG!$R81*NG!$S$80+NG!$S81)/1000000))+B$246*(Electric!$B171+Electric!$C171)/1000000+B$248/1000000*SUM(Hydrogen!$BD148:$BE148)+B$249*(1+('MeOH&FTD'!$AV133*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW133)/1000000)","v":8385.9839971637593},null,{"$f":"((SUM(BioOil!N282:O282,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D110,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P282)*$B$97+B250)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":5945.5700813039084},{"$f":"IF($C$106=1,((BioOil!B29*BioOil!B170-BioOil!B179)*IF(BioOil!B14=2,BioOil!B204,IF(BioOil!B14=3,BioOil!B213,IF(BioOil!B14=4,BioOil!B222,1)))*$B$97+(B97*BioOil!B179-B122-IF(C107=1,0,SUM(D102:D103))))*IF(C107=2,B127,IF(C107=3,B131,IF(C107=4,B135,1))),(BioOil!B170*BioOil!B29*B97-B122-SUM(D102:D103))*IF(C106=2,C127,IF(C106=3,C131,C135)))","v":9445.0921299408164},{"$f":"((SUM(BioOil!Y282:Z282,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E110,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA282)*$B$97+B250)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":7668.2550634422187},{"$f":"IF($C$106=1,((BioOil!C29*BioOil!B171-BioOil!B181)*IF(BioOil!C14=2,BioOil!C204,IF(BioOil!C14=3,BioOil!C213,IF(BioOil!C14=4,BioOil!C222,1)))*$B$97+(B97*BioOil!B181-B122-IF(C107=1,0,SUM(D102:D103))))*IF(C107=2,B127,IF(C107=3,B131,IF(C107=4,B135,1))),(BioOil!B171*BioOil!C29*B97-B122-SUM(D102:D103))*IF(C106=2,D127,IF(C106=3,D131,D135)))","v":220.36434078720126},{"$f":"((SUM(BioOil!AJ282:AK282,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F110,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL282)*$B$97+B250)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":6524.3389638300923},{"$f":"IF($C$106=1,((BioOil!D29*BioOil!B172-BioOil!B183)*IF(BioOil!D14=2,BioOil!D204,IF(BioOil!D14=3,BioOil!D213,IF(BioOil!D14=4,BioOil!D222,1)))*$B$97+(B97*BioOil!B183-B122-IF(C107=1,0,SUM(D102:D103))))*IF(C107=2,B127,IF(C107=3,B131,IF(C107=4,B135,1))),(BioOil!B172*BioOil!D29*B97-B122-SUM(D102:D103))*IF(C106=2,E127,IF(C106=3,E131,E135)))","v":4690.1752002953363},{"$f":"((SUM(BioOil!AU282:AV282,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B171:$C171)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW282)*$B$97+B250)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":6151.745675240888},{"$f":"IF($C$106=1,((BioOil!E29*BioOil!B173-BioOil!B185-IF(BioOil!E$14=1,0,BioOil!D93))*IF(BioOil!E14=2,BioOil!E204,IF(BioOil!E14=3,BioOil!E213,IF(BioOil!E14=4,BioOil!E222,1)))*$B$97+(B97*BioOil!B185-B122-IF(C107=1,0,SUM(D102:D103))))*IF(C107=2,B127,IF(C107=3,B131,IF(C107=4,B135,1))),(BioOil!B173*BioOil!E29*B97-B122-BioOil!D93*B97-SUM(D102:D103))*IF(C106=2,F127,IF(C106=3,F131,F135)))","v":1634.425325363658},{"$f":"((SUM(BioOil!BF282:BG282,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G110,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH282)*$B$97+B250)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":5475.3318853193459},{"$f":"IF($C$106=1,((BioOil!F29*BioOil!B174-BioOil!B189)*IF(BioOil!F14=2,BioOil!F204,IF(BioOil!F14=3,BioOil!F213,IF(BioOil!F14=4,BioOil!F222,1)))*$B$97+(B97*BioOil!B189-B122-IF(C107=1,0,SUM(D102:D103))))*IF(C107=2,B127,IF(C107=3,B131,IF(C107=4,B135,1))),(BioOil!B174*BioOil!F29*B97-B122-SUM(D102:D103))*IF(C106=2,G127,IF(C106=3,G131,G135)))","v":13435.99952984148},{"$f":"$B250*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":6779.990214237373},{"$f":"(B97*Algae!B43/Algae!C43/g2lb-B122-IF(C107=1,0,D102+D103))*IF(C107=2,B127,IF(C107=3,B131,IF(C107=4,B135,1)))","v":-979.44748106812358},{"$f":"'T&D'!EU200+'T&D'!EV200","v":6838.2710199398989},0]
["    Fossil fuels",{"$f":"B$240*(1+(Petroleum!$B220*Petroleum!$I$218+Petroleum!$I220)/1000000)+B$241*(1+(Petroleum!$B220*Petroleum!$J$218+Petroleum!$J220)/1000000)+B$242*(1+(Petroleum!$B220*Petroleum!$D$218+Petroleum!$D220)/1000000)+B$243*(1+NG!$B82/1000000)+B$244*(1+Coal!$B64/1000000)+B$245*(Inputs!$G$128*(1+(Petroleum!$B220*Petroleum!$H$218+Petroleum!$H220)/1000000)+Inputs!$F$128*(1+(NG!$R82*NG!$S$80+NG!$S82)/1000000))+B$246*(Electric!$B172+Electric!$C172)/1000000+B$248/1000000*SUM(Hydrogen!$BD149:$BE149)+B$249*(1+('MeOH&FTD'!$AV134*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW134)/1000000)","v":8335.7539947133482},null,{"$f":"((SUM(BioOil!N283:O283,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D111,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P283)*$B$97+B251)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":5831.9464007656825},null,{"$f":"((SUM(BioOil!Y283:Z283,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E111,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA283)*$B$97+B251)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":7611.8809531328707},null,{"$f":"((SUM(BioOil!AJ283:AK283,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F111,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL283)*$B$97+B251)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":6437.5871041368573},null,{"$f":"((SUM(BioOil!AU283:AV283,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B172:$C172)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW283)*$B$97+B251)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":6118.9871233185731},null,{"$f":"((SUM(BioOil!BF283:BG283,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G111,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH283)*$B$97+B251)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":5435.2382214822692},null,{"$f":"$B251*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":6739.379723543605},null,{"$f":"'T&D'!EU201+'T&D'!EV201","v":6804.9550953735525},0]
["    Coal",{"$f":"B$240*((Petroleum!$B221*Petroleum!$I$218+Petroleum!$I221)/1000000)+B$241*((Petroleum!$B221*Petroleum!$J$218+Petroleum!$J221)/1000000)+B$242*((Petroleum!$B221*Petroleum!$D$218+Petroleum!$D221)/1000000)+B$243*(NG!$B83/1000000)+B$244*(1+Coal!$B65/1000000)+B$245*(Inputs!$G$128*((Petroleum!$B221*Petroleum!$H$218+Petroleum!$H221)/1000000)+Inputs!$F$128*((NG!$R83*NG!$S$80+NG!$S83)/1000000))+B$246*(Electric!$B173+Electric!$C173)/1000000+B$248/1000000*SUM(Hydrogen!$BD150:$BE150)+B$249*('MeOH&FTD'!$AV135*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW135)/1000000","v":187.28220422975636},null,{"$f":"((SUM(BioOil!N284:O284,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D112,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P284)*$B$97+B252)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":2155.014515722763},null,{"$f":"((SUM(BioOil!Y284:Z284,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E112,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA284)*$B$97+B252)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":210.65798584381884},null,{"$f":"((SUM(BioOil!AJ284:AK284,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F112,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL284)*$B$97+B252)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":323.57417450094437},null,{"$f":"((SUM(BioOil!AU284:AV284,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B173:$C173)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW284)*$B$97+B252)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":122.24745501706818},null,{"$f":"((SUM(BioOil!BF284:BG284,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G112,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH284)*$B$97+B252)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":149.67883638438275},null,{"$f":"$B252*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":151.41592357056791},null,{"$f":"'T&D'!EU202+'T&D'!EV202","v":127.70149101396225},0]
["    Natural gas",{"$f":"B251-B252-B254","v":8107.8800005621861},null,{"$f":"((SUM(BioOil!N285:O285,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D113,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P285)*$B$97+B253)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":3388.5101031918794},null,{"$f":"((SUM(BioOil!Y285:Z285,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E113,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA285)*$B$97+B253)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":6536.8417911774441},null,{"$f":"((SUM(BioOil!AJ285:AK285,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F113,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL285)*$B$97+B253)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":5836.9564505871977},null,{"$f":"((SUM(BioOil!AU285:AV285,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B174:$C174)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW285)*$B$97+B253)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":5778.1290684364758},null,{"$f":"((SUM(BioOil!BF285:BG285,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G113,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH285)*$B$97+B253)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":4926.8876883273806},null,{"$f":"$B253*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":6555.1457146370058},null,{"$f":"P251-P252-P254","v":637.01169795878468},{"$f":"Q251-Q252-Q254","v":0}]
["    Petroleum",{"$f":"B$240*(1+(Petroleum!$B223*Petroleum!$I$218+Petroleum!$I223)/1000000)+B$241*(1+(Petroleum!$B223*Petroleum!$J$218+Petroleum!$J223)/1000000)+B$242*(1+(Petroleum!$B223*Petroleum!$D$218+Petroleum!$D223)/1000000)+B$243*(NG!$B85/1000000)+B$244*(Coal!$B67/1000000)+B$245*(Inputs!$G$128*(1+(Petroleum!$B223*Petroleum!$H$218+Petroleum!$H223)/1000000)+Inputs!$F$128*((NG!$R85*NG!$S$80+NG!$S85)/1000000))+B$246*(Electric!$B175+Electric!$C175)/1000000+B$248/1000000*SUM(Hydrogen!$BD152:$BE152)+B$249*(Inputs!$G$143+('MeOH&FTD'!$AV137*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW137)/1000000)","v":40.591789921405109},null,{"$f":"((SUM(BioOil!N286:O286,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D114,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P286)*$B$97+B254)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":288.42178185104052},null,{"$f":"((SUM(BioOil!Y286:Z286,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E114,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA286)*$B$97+B254)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":864.38117611160828},null,{"$f":"((SUM(BioOil!AJ286:AK286,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F114,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL286)*$B$97+B254)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":277.05647904871512},null,{"$f":"((SUM(BioOil!AU286:AV286,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B175:$C175)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW286)*$B$97+B254)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":213.3818196928616},null,{"$f":"((SUM(BioOil!BF286:BG286,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G114,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH286)*$B$97+B254)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":358.67169677050555},null,{"$f":"$B254*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":32.818085336030435},null,{"$f":"'T&D'!EU204+'T&D'!EV204","v":6040.2419064008054},0]
["Total emissions: grams/mmBtu of fuel throughput, except as noted","Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per mmBtu of renewable jet fuel"]
["     VOC",{"$f":"(B$240*(D$140*EF!$M6+Petroleum!$B224*Petroleum!$I$218+Petroleum!$I224)+B$241*(D$142*EF!$Q6+D$143*EF!$R6+D$144*EF!$S6+Petroleum!$B224*Petroleum!$J$218+Petroleum!$J224)+B$242*(EF!$V6+Petroleum!$B224*Petroleum!$D$218+Petroleum!$D224)+B$243*(D$145*EF!$G6+D$146*EF!$D6+D$147*EF!$B6+D$148*EF!$C6+NG!$B86)+B$244*(D$149*EF!$AC6+Coal!$B68)+B$245*(EF!$Z6+Inputs!$G$128*(Petroleum!$B224*Petroleum!$H$218+Petroleum!$H224)+Inputs!$F$128*(NG!$R86*NG!$S$80+NG!$S86))+B$246*(Electric!$B176+Electric!$C176))/1000000+B$248/1000000*SUM(Hydrogen!$BD153:$BE153)+B$249*('MeOH&FTD'!$AV138*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW138)/1000000","v":9.5832437913263249E-2},null,{"$f":"((SUM(BioOil!N288:O288,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D115,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P288)*$B$97+B256)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":0.81617022335602818},null,{"$f":"((SUM(BioOil!Y288:Z288,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E115,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA288)*$B$97+B256)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":0.12213997233554696},null,{"$f":"((SUM(BioOil!AJ288:AK288,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F115,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL288)*$B$97+B256)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":1.1400094508845424},null,{"$f":"((SUM(BioOil!AU288:AV288,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B176:$C176)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW288)*$B$97+B256)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":1.7954947597958835},null,{"$f":"((SUM(BioOil!BF288:BG288,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G115,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH288)*$B$97+B256)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":0.85170608753551535},null,{"$f":"$B256*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":7.7479636436008748E-2},null,{"$f":"'T&D'!EU206+'T&D'!EV206","v":0.22081551772930869}]
["     CO",{"$f":"(B$240*(D$140*EF!$M7+Petroleum!$B225*Petroleum!$I$218+Petroleum!$I225)+B$241*(D$142*EF!$Q7+D$143*EF!$R7+D$144*EF!$S7+Petroleum!$B225*Petroleum!$J$218+Petroleum!$J225)+B$242*(EF!$V7+Petroleum!$B225*Petroleum!$D$218+Petroleum!$D225)+B$243*(D$145*EF!$G7+D$146*EF!$D7+D$147*EF!$B7+D$148*EF!$C7+NG!$B87)+B$244*(D$149*EF!$AC7+Coal!$B69)+B$245*(EF!$Z7+Inputs!$G$128*(Petroleum!$B225*Petroleum!$H$218+Petroleum!$H225)+Inputs!$F$128*(NG!$R87*NG!$S$80+NG!$S87))+B$246*(Electric!$B177+Electric!$C177))/1000000+B$248/1000000*SUM(Hydrogen!$BD154:$BE154)+B$249*('MeOH&FTD'!$AV139*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW139)/1000000","v":0.37612986413306748},null,{"$f":"((SUM(BioOil!N289:O289,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D116,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P289)*$B$97+B257)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":0.35196832144966589},null,{"$f":"((SUM(BioOil!Y289:Z289,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E116,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA289)*$B$97+B257)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":0.45269121911997062},null,{"$f":"((SUM(BioOil!AJ289:AK289,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F116,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL289)*$B$97+B257)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":0.3163238889508701},null,{"$f":"((SUM(BioOil!AU289:AV289,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B177:$C177)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW289)*$B$97+B257)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":6.7065766937395308},null,{"$f":"((SUM(BioOil!BF289:BG289,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G116,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH289)*$B$97+B257)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":0.29165736494188754},null,0.30409750352100884,null,{"$f":"'T&D'!EU207+'T&D'!EV207","v":0.84828210639932944}]
["     NOx",{"$f":"(B$240*(D$140*EF!$M8+Petroleum!$B226*Petroleum!$I$218+Petroleum!$I226)+B$241*(D$142*EF!$Q8+D$143*EF!$R8+D$144*EF!$S8+Petroleum!$B226*Petroleum!$J$218+Petroleum!$J226)+B$242*(EF!$V8+Petroleum!$B226*Petroleum!$D$218+Petroleum!$D226)+B$243*(D$145*EF!$G8+D$146*EF!$D8+D$147*EF!$B8+D$148*EF!$C8+NG!$B88)+B$244*(D$149*EF!$AC8+Coal!$B70)+B$245*(EF!$Z8+Inputs!$G$128*(Petroleum!$B226*Petroleum!$H$218+Petroleum!$H226)+Inputs!$F$128*(NG!$R88*NG!$S$80+NG!$S88))+B$246*(Electric!$B178+Electric!$C178))/1000000+B$248/1000000*SUM(Hydrogen!$BD155:$BE155)+B$249*('MeOH&FTD'!$AV140*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW140)/1000000","v":0.5373870719530931},null,{"$f":"((SUM(BioOil!N290:O290,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D117,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P290)*$B$97+B258)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":0.68411227442853384},null,{"$f":"((SUM(BioOil!Y290:Z290,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E117,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA290)*$B$97+B258)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":1.6141678247331208},null,{"$f":"((SUM(BioOil!AJ290:AK290,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F117,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL290)*$B$97+B258)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":0.59557265832189132},null,{"$f":"((SUM(BioOil!AU290:AV290,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B178:$C178)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW290)*$B$97+B258)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":1.7422537370639486},null,{"$f":"((SUM(BioOil!BF290:BG290,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G117,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH290)*$B$97+B258)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":0.55027925964771895},null,0.43447245908553067,null,{"$f":"'T&D'!EU208+'T&D'!EV208","v":3.6718732387007433}]
["     PM10",{"$f":"(B$240*(D$140*EF!$M9+Petroleum!$B227*Petroleum!$I$218+Petroleum!$I227)+B$241*(D$142*EF!$Q9+D$143*EF!$R9+D$144*EF!$S9+Petroleum!$B227*Petroleum!$J$218+Petroleum!$J227)+B$242*(EF!$V9+Petroleum!$B227*Petroleum!$D$218+Petroleum!$D227)+B$243*(D$145*EF!$G9+D$146*EF!$D9+D$147*EF!$B9+D$148*EF!$C9+NG!$B89)+B$244*(D$149*EF!$AC9+Coal!$B71)+B$245*(EF!$Z9+Inputs!$G$128*(Petroleum!$B227*Petroleum!$H$218+Petroleum!$H227)+Inputs!$F$128*(NG!$R89*NG!$S$80+NG!$S89))+B$246*(Electric!$B179+Electric!$C179))/1000000+B$248/1000000*SUM(Hydrogen!$BD156:$BE156)+B$249*('MeOH&FTD'!$AV141*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW141)/1000000","v":5.7873543673715999E-2},null,{"$f":"((SUM(BioOil!N291:O291,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D118,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P291)*$B$97+B259)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":7.0532348457120961E-2},null,{"$f":"((SUM(BioOil!Y291:Z291,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E118,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA291)*$B$97+B259)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":0.13693579014183327},null,{"$f":"((SUM(BioOil!AJ291:AK291,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F118,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL291)*$B$97+B259)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":5.1269319060428316E-2},null,{"$f":"((SUM(BioOil!AU291:AV291,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B179:$C179)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW291)*$B$97+B259)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":3.8375676182666032},null,{"$f":"((SUM(BioOil!BF291:BG291,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G118,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH291)*$B$97+B259)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":4.3311005369698889E-2},null,4.6790222817470438E-2,null,{"$f":"'T&D'!EU209+'T&D'!EV209","v":0.11160744633750377}]
["     PM2.5",{"$f":"(B$240*(D$140*EF!$M10+Petroleum!$B228*Petroleum!$I$218+Petroleum!$I228)+B$241*(D$142*EF!$Q10+D$143*EF!$R10+D$144*EF!$S10+Petroleum!$B228*Petroleum!$J$218+Petroleum!$J228)+B$242*(EF!$V10+Petroleum!$B228*Petroleum!$D$218+Petroleum!$D228)+B$243*(D$145*EF!$G10+D$146*EF!$D10+D$147*EF!$B10+D$148*EF!$C10+NG!$B90)+B$244*(D$149*EF!$AC10+Coal!$B72)+B$245*(EF!$Z10+Inputs!$G$128*(Petroleum!$B228*Petroleum!$H$218+Petroleum!$H228)+Inputs!$F$128*(NG!$R90*NG!$S$80+NG!$S90))+B$246*(Electric!$B180+Electric!$C180))/1000000+B$248/1000000*SUM(Hydrogen!$BD157:$BE157)+B$249*('MeOH&FTD'!$AV142*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW142)/1000000","v":5.4521886757124868E-2},null,{"$f":"((SUM(BioOil!N292:O292,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D119,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P292)*$B$97+B260)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":5.4863418277428293E-2},null,{"$f":"((SUM(BioOil!Y292:Z292,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E119,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA292)*$B$97+B260)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":0.12529832830965659},null,{"$f":"((SUM(BioOil!AJ292:AK292,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F119,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL292)*$B$97+B260)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":4.5522929408608734E-2},null,{"$f":"((SUM(BioOil!AU292:AV292,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B180:$C180)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW292)*$B$97+B260)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":2.7053513068178479},null,{"$f":"((SUM(BioOil!BF292:BG292,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G119,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH292)*$B$97+B260)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":3.9035556839172786E-2},null,4.4080439313989576E-2,null,{"$f":"'T&D'!EU210+'T&D'!EV210","v":0.10449372199283406}]
["     SOx",{"$f":"(B$240*(D$140*EF!$M11+Petroleum!$B229*Petroleum!$I$218+Petroleum!$I229)+B$241*(D$142*EF!$Q11+D$143*EF!$R11+D$144*EF!$S11+Petroleum!$B229*Petroleum!$J$218+Petroleum!$J229)+B$242*(EF!$V11+Petroleum!$B229*Petroleum!$D$218+Petroleum!$D229)+B$243*(D$145*EF!$G11+D$146*EF!$D11+D$147*EF!$B11+D$148*EF!$C11+NG!$B91)+B$244*(D$149*EF!$AC11+Coal!$B73)+B$245*(EF!$Z11+Inputs!$G$128*(Petroleum!$B229*Petroleum!$H$218+Petroleum!$H229)+Inputs!$F$128*(NG!$R91*NG!$S$80+NG!$S91))+B$246*(Electric!$B181+Electric!$C181))/1000000+B$248/1000000*SUM(Hydrogen!$BD158:$BE158)+B$249*('MeOH&FTD'!$AV143*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW143)/1000000","v":0.15378015150515775},null,{"$f":"((SUM(BioOil!N293:O293,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D120,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P293)*$B$97+B261)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":0.5231772828297111},null,{"$f":"((SUM(BioOil!Y293:Z293,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E120,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA293)*$B$97+B261)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":0.47414622461694517},null,{"$f":"((SUM(BioOil!AJ293:AK293,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F120,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL293)*$B$97+B261)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":0.1822794585570241},null,{"$f":"((SUM(BioOil!AU293:AV293,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B181:$C181)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW293)*$B$97+B261)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":1.007234023030646},null,{"$f":"((SUM(BioOil!BF293:BG293,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G120,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH293)*$B$97+B261)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":0.14372401785071184},null,0.12432982494380379,null,{"$f":"'T&D'!EU211+'T&D'!EV211","v":0.26905831457870433}]
["     CH4",{"$f":"(B$240*(D$140*EF!$M12+Petroleum!$B230*Petroleum!$I$218+Petroleum!$I230)+B$241*(D$142*EF!$Q12+D$143*EF!$R12+D$144*EF!$S12+Petroleum!$B230*Petroleum!$J$218+Petroleum!$J230)+B$242*(EF!$V12+Petroleum!$B230*Petroleum!$D$218+Petroleum!$D230)+B$243*(D$145*EF!$G12+D$146*EF!$D12+D$147*EF!$B12+D$148*EF!$C12+NG!$B92)+B$244*(D$149*EF!$AC12+Coal!$B74)+B$245*(EF!$Z12+Inputs!$G$128*(Petroleum!$B230*Petroleum!$H$218+Petroleum!$H230)+Inputs!$F$128*(NG!$R92*NG!$S$80+NG!$S92))+B$246*(Electric!$B182+Electric!$C182))/1000000+B$248/1000000*SUM(Hydrogen!$BD159:$BE159)+B$249*('MeOH&FTD'!$AV144*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW144)/1000000","v":1.566882909979344},null,{"$f":"((SUM(BioOil!N294:O294,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D121,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P294)*$B$97+B262)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":1.0286378398840728},null,{"$f":"((SUM(BioOil!Y294:Z294,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E121,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA294)*$B$97+B262)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":1.3472277488181641},null,{"$f":"((SUM(BioOil!AJ294:AK294,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F121,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL294)*$B$97+B262)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":1.1744903967752169},null,{"$f":"((SUM(BioOil!AU294:AV294,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B182:$C182)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW294)*$B$97+B262)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":1.7941523830075128},null,{"$f":"((SUM(BioOil!BF294:BG294,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G121,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH294)*$B$97+B262)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":0.9853409840056867},null,1.2668102872732299,null,{"$f":"'T&D'!EU212+'T&D'!EV212","v":0.70054616892218358}]
["     N2O",{"$f":"(B$240*(D$140*EF!$M13+Petroleum!$B231*Petroleum!$I$218+Petroleum!$I231)+B$241*(D$142*EF!$Q13+D$143*EF!$R13+D$144*EF!$S13+Petroleum!$B231*Petroleum!$J$218+Petroleum!$J231)+B$242*(EF!$V13+Petroleum!$B231*Petroleum!$D$218+Petroleum!$D231)+B$243*(D$145*EF!$G13+D$146*EF!$D13+D$147*EF!$B13+D$148*EF!$C13+NG!$B93)+B$244*(D$149*EF!$AC13+Coal!$B75)+B$245*(EF!$Z13+Inputs!$G$128*(Petroleum!$B231*Petroleum!$H$218+Petroleum!$H231)+Inputs!$F$128*(NG!$R93*NG!$S$80+NG!$S93))+B$246*(Electric!$B183+Electric!$C183))/1000000+B$248/1000000*SUM(Hydrogen!$BD160:$BE160)+B$249*('MeOH&FTD'!$AV145*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW145)/1000000","v":1.3712838305384726E-2},null,{"$f":"((SUM(BioOil!N295:O295,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D122,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P295)*$B$97+B263)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":9.3422224902258016E-3},null,{"$f":"((SUM(BioOil!Y295:Z295,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E122,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA295)*$B$97+B263)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":1.2429164786051805E-2},null,{"$f":"((SUM(BioOil!AJ295:AK295,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F122,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL295)*$B$97+B263)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":1.0698172599008597E-2},null,{"$f":"((SUM(BioOil!AU295:AV295,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B183:$C183)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW295)*$B$97+B263)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":0.10069201325975251},null,{"$f":"((SUM(BioOil!BF295:BG295,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G122,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH295)*$B$97+B263)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":8.7239120458477738E-3},null,1.1086702473004051E-2,null,{"$f":"'T&D'!EU213+'T&D'!EV213","v":1.0290781399200448E-2}]
["     CO2",{"$f":"(B$240*(D$140*EF!$M14+Petroleum!$B232*Petroleum!$I$218+Petroleum!$I232)+B$241*(D$142*EF!$Q14+D$143*EF!$R14+D$144*EF!$S14+Petroleum!$B232*Petroleum!$J$218+Petroleum!$J232)+B$242*(EF!$V14+Petroleum!$B232*Petroleum!$D$218+Petroleum!$D232)+B$243*(D$145*EF!$G14+D$146*EF!$D14+D$147*EF!$B14+D$148*EF!$C14+NG!$B94)+B$244*(D$149*EF!$AC14+Coal!$B76)+B$245*(EF!$Z14+Inputs!$G$128*(Petroleum!$B232*Petroleum!$H$218+Petroleum!$H232)+Inputs!$F$128*(NG!$R94*NG!$S$80+NG!$S94))+B$246*(Electric!$B184+Electric!$C184))/1000000+B$248/1000000*SUM(Hydrogen!$BD161:$BE161)+B$249*('MeOH&FTD'!$AV146*'MeOH&FTD'!$AW$132+'MeOH&FTD'!$AW146)/1000000+B265","v":505.21401994589291},null,{"$f":"((SUM(BioOil!N296:O296,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D123,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P296)*$B$97+B264)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":391.51110339516941},null,{"$f":"((SUM(BioOil!Y296:Z296,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E123,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA296)*$B$97+B264)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":482.81415352777208},null,{"$f":"((SUM(BioOil!AJ296:AK296,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F123,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL296)*$B$97+B264)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":399.09329476384085},null,{"$f":"((SUM(BioOil!AU296:AV296,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$B184:$C184)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW296)*$B$97+B264)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":356.72356262504206},null,{"$f":"((SUM(BioOil!BF296:BG296,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G123,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH296)*$B$97+B264)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":334.90704351892094},null,408.46084520160929,null,{"$f":"'T&D'!EU214+'T&D'!EV214","v":542.27887326007067}]
["     VOC from bulk terminal",{"$f":"IF(AND($C$106=1,$C$107=1),-15150*$D$103/1000000,0)","v":0},"CO2 credit from displaced naphtha burning",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT110","v":0.20699999999999999}]
["     VOC from ref. Station",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!AT111","v":0.88}]
["Urban emissions: grams/mmBtu of fuel throughput, except as noted","Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per mmBtu of renewable jet fuel"]
["     VOC",{"$f":"(B$240*((D$140*EF!$M6)*B$226+Petroleum!$B237*Petroleum!$I$236+Petroleum!$I237)+B$241*((D$142*EF!$Q6+D$143*EF!$R6+D$144*EF!$S6)*B$226+Petroleum!$B237*Petroleum!$J$236+Petroleum!$J237)+B$242*(EF!$V6*B$226+Petroleum!$B237*Petroleum!$D$236+Petroleum!$D237)+B$243*((D$145*EF!$G6+D$146*EF!$D6+D$147*EF!$B6+D$148*EF!$C6)*B$226+NG!$B99)+B$244*((D$149*EF!$AC6)*B$226+Coal!$C68)+B$245*(EF!$Z6*B$226+Inputs!$G$128*(Petroleum!$B237*Petroleum!$H$218+Petroleum!$H237)+Inputs!$F$128*(NG!$R99*NG!$S$80+NG!$S99))+B$246*(Electric!$D176+Electric!$E176))/1000000+B$248/1000000*SUM(Hydrogen!$BD167:$BE167)+B$249*('MeOH&FTD'!$AV151*'MeOH&FTD'!$AW$150+'MeOH&FTD'!$AW151)/1000000","v":6.5594040888372765E-3},null,{"$f":"((SUM(BioOil!N300:O300,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D124,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P300)*$B$97+B268)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":5.0146689658140675E-3},null,{"$f":"((SUM(BioOil!Y300:Z300,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E124,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA300)*$B$97+B268)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":9.1358214258395187E-3},null,{"$f":"((SUM(BioOil!AJ300:AK300,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F124,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL300)*$B$97+B268)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":6.325765389264229E-3},null,{"$f":"((SUM(BioOil!AU300:AV300,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$D176:$E176)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW300)*$B$97+B268)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":5.3095547429746611E-3},null,{"$f":"((SUM(BioOil!BF300:BG300,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G124,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH300)*$B$97+B268)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":5.1000145150050333E-3},null,{"$f":"$B268*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":5.3032173145794873E-3},null,{"$f":"'T&D'!EU216+'T&D'!EV216+(P265+P266)*P226","v":0.29377352762697734},{"$f":"(Q256+Q266)*Q$226","v":0}]
["     CO",{"$f":"(B$240*((D$140*EF!$M7)*B$226+Petroleum!$B238*Petroleum!$I$236+Petroleum!$I238)+B$241*((D$142*EF!$Q7+D$143*EF!$R7+D$144*EF!$S7)*B$226+Petroleum!$B238*Petroleum!$J$236+Petroleum!$J238)+B$242*(EF!$V7*B$226+Petroleum!$B238*Petroleum!$D$236+Petroleum!$D238)+B$243*((D$145*EF!$G7+D$146*EF!$D7+D$147*EF!$B7+D$148*EF!$C7)*B$226+NG!$B100)+B$244*((D$149*EF!$AC7)*B$226+Coal!$C69)+B$245*(EF!$Z7*B$226+Inputs!$G$128*(Petroleum!$B238*Petroleum!$H$218+Petroleum!$H238)+Inputs!$F$128*(NG!$R100*NG!$S$80+NG!$S100))+B$246*(Electric!$D177+Electric!$E177))/1000000+B$248/1000000*SUM(Hydrogen!$BD168:$BE168)+B$249*('MeOH&FTD'!$AV152*'MeOH&FTD'!$AW$150+'MeOH&FTD'!$AW152)/1000000","v":3.4690204166385685E-2},null,{"$f":"((SUM(BioOil!N301:O301,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D125,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P301)*$B$97+B269)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":2.6209900998516056E-2},null,{"$f":"((SUM(BioOil!Y301:Z301,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E125,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA301)*$B$97+B269)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":3.605741301793116E-2},null,{"$f":"((SUM(BioOil!AJ301:AK301,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F125,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL301)*$B$97+B269)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":2.9960622599680919E-2},null,{"$f":"((SUM(BioOil!AU301:AV301,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$D177:$E177)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW301)*$B$97+B269)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":2.6599137398789413E-2},null,{"$f":"((SUM(BioOil!BF301:BG301,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G125,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH301)*$B$97+B269)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":2.2880690275884442E-2},null,2.8046708037785275E-2,null,{"$f":"'T&D'!EU217+'T&D'!EV217","v":0.16992002865788727},{"$f":"Q257*Q$226","v":0}]
["     NOx",{"$f":"(B$240*((D$140*EF!$M8)*B$226+Petroleum!$B239*Petroleum!$I$236+Petroleum!$I239)+B$241*((D$142*EF!$Q8+D$143*EF!$R8+D$144*EF!$S8)*B$226+Petroleum!$B239*Petroleum!$J$236+Petroleum!$J239)+B$242*(EF!$V8*B$226+Petroleum!$B239*Petroleum!$D$236+Petroleum!$D239)+B$243*((D$145*EF!$G8+D$146*EF!$D8+D$147*EF!$B8+D$148*EF!$C8)*B$226+NG!$B101)+B$244*((D$149*EF!$AC8)*B$226+Coal!$C70)+B$245*(EF!$Z8*B$226+Inputs!$G$128*(Petroleum!$B239*Petroleum!$H$218+Petroleum!$H239)+Inputs!$F$128*(NG!$R101*NG!$S$80+NG!$S101))+B$246*(Electric!$D178+Electric!$E178))/1000000+B$248/1000000*SUM(Hydrogen!$BD169:$BE169)+B$249*('MeOH&FTD'!$AV153*'MeOH&FTD'!$AW$150+'MeOH&FTD'!$AW153)/1000000","v":5.2572191768993498E-2},null,{"$f":"((SUM(BioOil!N302:O302,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D126,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P302)*$B$97+B270)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":6.4541035209474712E-2},null,{"$f":"((SUM(BioOil!Y302:Z302,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E126,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA302)*$B$97+B270)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":9.9664499093434084E-2},null,{"$f":"((SUM(BioOil!AJ302:AK302,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F126,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL302)*$B$97+B270)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":6.3248072715432285E-2},null,{"$f":"((SUM(BioOil!AU302:AV302,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$D178:$E178)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW302)*$B$97+B270)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":4.8096195514674568E-2},null,{"$f":"((SUM(BioOil!BF302:BG302,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G126,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH302)*$B$97+B270)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":3.7433090934076763E-2},null,4.2504129015192307E-2,null,{"$f":"'T&D'!EU218+'T&D'!EV218","v":0.58679897871648301},{"$f":"Q258*Q$226","v":0}]
["     PM10",{"$f":"(B$240*((D$140*EF!$M9)*B$226+Petroleum!$B240*Petroleum!$I$236+Petroleum!$I240)+B$241*((D$142*EF!$Q9+D$143*EF!$R9+D$144*EF!$S9)*B$226+Petroleum!$B240*Petroleum!$J$236+Petroleum!$J240)+B$242*(EF!$V9*B$226+Petroleum!$B240*Petroleum!$D$236+Petroleum!$D240)+B$243*((D$145*EF!$G9+D$146*EF!$D9+D$147*EF!$B9+D$148*EF!$C9)*B$226+NG!$B102)+B$244*((D$149*EF!$AC9)*B$226+Coal!$C71)+B$245*(EF!$Z9*B$226+Inputs!$G$128*(Petroleum!$B240*Petroleum!$H$218+Petroleum!$H240)+Inputs!$F$128*(NG!$R102*NG!$S$80+NG!$S102))+B$246*(Electric!$D179+Electric!$E179))/1000000+B$248/1000000*SUM(Hydrogen!$BD170:$BE170)+B$249*('MeOH&FTD'!$AV154*'MeOH&FTD'!$AW$150+'MeOH&FTD'!$AW154)/1000000","v":1.0988715397345418E-2},null,{"$f":"((SUM(BioOil!N303:O303,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D127,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P303)*$B$97+B271)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":9.2085606101681809E-3},null,{"$f":"((SUM(BioOil!Y303:Z303,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E127,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA303)*$B$97+B271)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":1.4087494563384312E-2},null,{"$f":"((SUM(BioOil!AJ303:AK303,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F127,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL303)*$B$97+B271)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":9.6660036199103776E-3},null,{"$f":"((SUM(BioOil!AU303:AV303,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$D179:$E179)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW303)*$B$97+B271)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":7.5494055910583892E-3},null,{"$f":"((SUM(BioOil!BF303:BG303,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G127,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH303)*$B$97+B271)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":7.0366682955367342E-3},null,8.8842743900106914E-3,null,{"$f":"'T&D'!EU219+'T&D'!EV219","v":1.8128520694423077E-2},{"$f":"Q259*Q$226","v":0}]
["     PM2.5",{"$f":"(B$240*((D$140*EF!$M10)*B$226+Petroleum!$B241*Petroleum!$I$236+Petroleum!$I241)+B$241*((D$142*EF!$Q10+D$143*EF!$R10+D$144*EF!$S10)*B$226+Petroleum!$B241*Petroleum!$J$236+Petroleum!$J241)+B$242*(EF!$V10*B$226+Petroleum!$B241*Petroleum!$D$236+Petroleum!$D241)+B$243*((D$145*EF!$G10+D$146*EF!$D10+D$147*EF!$B10+D$148*EF!$C10)*B$226+NG!$B103)+B$244*((D$149*EF!$AC10)*B$226+Coal!$C72)+B$245*(EF!$Z10*B$226+Inputs!$G$128*(Petroleum!$B241*Petroleum!$H$218+Petroleum!$H241)+Inputs!$F$128*(NG!$R103*NG!$S$80+NG!$S103))+B$246*(Electric!$D180+Electric!$E180))/1000000+B$248/1000000*SUM(Hydrogen!$BD171:$BE171)+B$249*('MeOH&FTD'!$AV155*'MeOH&FTD'!$AW$150+'MeOH&FTD'!$AW155)/1000000","v":1.0348805836547813E-2},null,{"$f":"((SUM(BioOil!N304:O304,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D128,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P304)*$B$97+B272)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":7.7144953529721524E-3},null,{"$f":"((SUM(BioOil!Y304:Z304,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E128,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA304)*$B$97+B272)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":1.2927094191974646E-2},null,{"$f":"((SUM(BioOil!AJ304:AK304,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F128,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL304)*$B$97+B272)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":8.5036491158855098E-3},null,{"$f":"((SUM(BioOil!AU304:AV304,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$D180:$E180)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW304)*$B$97+B272)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":6.9600899865349328E-3},null,{"$f":"((SUM(BioOil!BF304:BG304,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G128,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH304)*$B$97+B272)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":6.3859217134817781E-3},null,8.3669134504152833E-3,null,{"$f":"'T&D'!EU220+'T&D'!EV220","v":1.6130397831757674E-2},{"$f":"Q260*Q$226","v":0}]
["     SOx",{"$f":"(B$240*((D$140*EF!$M11)*B$226+Petroleum!$B242*Petroleum!$I$236+Petroleum!$I242)+B$241*((D$142*EF!$Q11+D$143*EF!$R11+D$144*EF!$S11)*B$226+Petroleum!$B242*Petroleum!$J$236+Petroleum!$J242)+B$242*(EF!$V11*B$226+Petroleum!$B242*Petroleum!$D$236+Petroleum!$D242)+B$243*((D$145*EF!$G11+D$146*EF!$D11+D$147*EF!$B11+D$148*EF!$C11)*B$226+NG!$B104)+B$244*((D$149*EF!$AC11)*B$226+Coal!$C73)+B$245*(EF!$Z11*B$226+Inputs!$G$128*(Petroleum!$B242*Petroleum!$H$218+Petroleum!$H242)+Inputs!$F$128*(NG!$R104*NG!$S$80+NG!$S104))+B$246*(Electric!$D181+Electric!$E181))/1000000+B$248/1000000*SUM(Hydrogen!$BD172:$BE172)+B$249*('MeOH&FTD'!$AV156*'MeOH&FTD'!$AW$150+'MeOH&FTD'!$AW156)/1000000","v":2.449422326845796E-2},null,{"$f":"((SUM(BioOil!N305:O305,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D129,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$204,IF(BioOil!$B$14=3,BioOil!$B$213,IF(BioOil!$B$14=4,BioOil!$B$222,1))),1)+BioOil!P305)*$B$97+B273)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":5.672359778718776E-2},null,{"$f":"((SUM(BioOil!Y305:Z305,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E129,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$204,IF(BioOil!$C$14=3,BioOil!$C$213,IF(BioOil!$C$14=4,BioOil!$C$222,1))),1)+BioOil!AA305)*$B$97+B273)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":4.7621912827481488E-2},null,{"$f":"((SUM(BioOil!AJ305:AK305,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F129,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$204,IF(BioOil!$D$14=3,BioOil!$D$213,IF(BioOil!$D$14=4,BioOil!$D$222,1))),1)+BioOil!AL305)*$B$97+B273)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":4.3653887740167763E-2},null,{"$f":"((SUM(BioOil!AU305:AV305,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$93*SUM(Electric!$D181:$E181)/1000000*(1-Electric!$D$79),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$204,IF(BioOil!$E$14=3,BioOil!$E$213,IF(BioOil!$E$14=4,BioOil!$E$222,1))),1)+BioOil!AW305)*$B$97+B273)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":1.8507771020555397E-2},null,{"$f":"((SUM(BioOil!BF305:BG305,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G129,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$204,IF(BioOil!$F$14=3,BioOil!$F$213,IF(BioOil!$F$14=4,BioOil!$F$222,1))),1)+BioOil!BH305)*$B$97+B273)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":2.2914499113440907E-2},null,1.9803352131563499E-2,null,{"$f":"'T&D'!EU221+'T&D'!EV221","v":9.2739954201866925E-2},{"$f":"Q261*Q$226","v":0}]
["4) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
["4.1) Energy Consumption and Total Emissions"]
[null,"Pertoleum Conv. Jet Fuel",null,"Petroleum Ultra Low-Sulfur Jet Fuel",null,"Pyrolysis Conv. Jet Fuel",null,"Pyrolysis Ultra Low-Sulfur Jet Fuel",null,"Combined: Jet Fuel",null,"Natural Gas to Fischer-Tropsch Jet Fuel",null,"Flared Gas to Fischer-Tropsch Jet Fuel",null,"Landfill Gas to Fischer-Tropsch Jet Fuel",null,"Biomass to Fischer-Tropsch Jet Fuel",null,"Coal to Fischer-Tropsch Jet Fuel",null,"Coal/Biomass to Fischer-Tropsch Jet Fuel",null,"Fischer-Tropsch Jet Fuel: Combined",null,"Soy Oil-based Renewable Jet Fuel",null,"Palm Oil-based Renewable Jet Fuel",null,"Rapeseed Oil-based Renewable Jet Fuel",null,"Jatropha Oil-based Renewable Jet Fuel",null,"Camelina Oil-based Renewable Jet Fuel",null,"Algae Oil-based Renewable Jet Fuel",null,"Combined: Renewable Jet Fuel",null,"Combined: SPK"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Loss factor",null,{"$f":"F161*B161*$E$161","v":1.0000445079755731},null,{"$f":"K161*G161*$J$161","v":1.0000446110032943},null,{"$f":"F161*B161*$E$161","v":1.0000445079755731},null,{"$f":"K161*G161*$J$161","v":1.0000446110032943},null,{"$f":"IF($B$42=2,IF($B$41=2,I278,G278),IF($B$41=2,E278,C278))","v":1.0000445079755731},null,{"$f":"L161*Q161*R161","v":1.0000454352250641},null,{"$f":"S161*Y161*Z161","v":1.0000454352250641},null,{"$f":"AA161*AF161*AG161","v":1.0000454352250641},null,{"$f":"AH161*AJ161*AM161*AN161","v":1.0000454352250641},null,{"$f":"AO161*AQ161*AT161*AU161","v":1.0000454352250641},null,{"$f":"AV161*AX161*BA161*BB161","v":1.0000454352250641},null,{"$f":"M278*B$51+O278*C$51+Q278*D$51+S278*E$51+U278*F$51+W278*G$51","v":1.0000454352250641},null,{"$f":"$P227","v":1.0000454352250641},null,{"$f":"$P227","v":1.0000454352250641},null,{"$f":"$P227","v":1.0000454352250641},null,{"$f":"$P227","v":1.0000454352250641},null,{"$f":"$P227","v":1.0000454352250641},null,{"$f":"$P227","v":1.0000454352250641},null,{"$f":"IF($B$81=2,AC278,IF($B$81=3,AE278,IF($B$81=4,AG278,IF($B$81=5,AI278,IF($B$81=5,AK278,AA278)))))","v":1.0000454352250641},null,{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y278,AM278)","v":1.0000454352250641}]
["Total energy",{"$f":"Petroleum!B219","v":71551.067984858397},{"$f":"B194*$E$161*$F$161+E194+F194","v":152625.09220959101},{"$f":"Petroleum!B219","v":71551.067984858397},{"$f":"G194*$J$161*$K$161+J194+K194","v":176921.18714889867},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI371:CN371)+'T&D'!CI200/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX371)+'T&D'!DA200/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":48250.000142815152},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G136:$L136)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB136:$AG136)/Pyrolysis!$E$93)*1000000+B194*$E$161*$F$161+E194+F194","v":790019.56783415796},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI371:CN371)+'T&D'!CI200/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX371)+'T&D'!DA200/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":48250.000142815152},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G136:$L136)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB136:$AG136)/Pyrolysis!$E$93)*1000000+G194*$J$161*$K$161+J194+K194","v":814315.66277346574},{"$f":"IF($B$42=2,IF($B$41=2,H279,F279),IF($B$41=2,D279,B279))","v":71551.067984858397},152625.09220959101,{"$f":"(IF($B$48=1,MMULT(NG!$G50:$H50,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I50,NG!$K50*NG!$L$25+NG!$L50)*NG!$X$25+NG!$X50)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":76181.076959372382},{"$f":"(L194+M194+IF(B$72=1,IF($B$52=1,N194*L$163/1000000,IF($B$52=2,P194*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q194+R194","v":648253.15842090885},{"$f":"((NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":76225.582789674474},{"$f":"(S194+T194+IF(C$72=1,IF($C$52=1,U194*S$163/1000000,IF($C$52=2,W194*(1-Electric!$D$79)*V$163,0)))+X194)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y194+Z194","v":648279.29795329098},{"$f":"(RNG!$Q396*NG!$X$25+NG!$X50)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-824021.62657353003},{"$f":"(AA194+AB194+IF(D$72=1,IF(Inputs!$I$138=1,AC194*AA$163/1000000,IF(Inputs!$I$138=2,AE194*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF194+AG194","v":121120.11253398584},{"$f":"($B$63*EtOH!$AG371/Fuel_Specs!$B$68+$B$64*EtOH!$AV371/Fuel_Specs!$B$69+$B$65*EtOH!$BL371/Fuel_Specs!$B$70+$B$66*EtOH!$CB371/Fuel_Specs!$B$71+$B$67*EtOH!$CQ371/Fuel_Specs!$B$72+$B$68*EtOH!$CZ371/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":217423.96228110304},{"$f":"(AH194*AJ$161+AJ194+IF(E$72=1,IF($E$52=2,AL194*(1-Electric!$D$79)*AH$163,0),0))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM194+AN194","v":1233660.862902211},{"$f":"Coal!$D63*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":21721.636998455426},{"$f":"(AO194*AQ$161+AQ194+IF(F$72=1,IF($F$52=2,AS194*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT194+AU194","v":1037949.6458403687},{"$f":"(($B$63*EtOH!$AG371/Fuel_Specs!$B$68+$B$64*EtOH!$AV371/Fuel_Specs!$B$69+$B$65*EtOH!$BL371/Fuel_Specs!$B$70+$B$66*EtOH!$CB371/Fuel_Specs!$B$71+$B$67*EtOH!$CQ371/Fuel_Specs!$B$72+$B$68*EtOH!$CZ371/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D63*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":98817.89585571448},{"$f":"(AV194*AX$161+AX194+IF(G$72=1,IF($G$52=2,AZ194*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA194+BB194","v":1115049.4075835005},{"$f":"L279*B$51+N279*C$51+P279*D$51+R279*E$51+T279*F$51+V279*G$51","v":76181.076959372382},648253.15842090885,{"$f":"BioOil!B315/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":106428.16212448216},{"$f":"((D250+E250)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P250+$Q250","v":818636.60969453375},{"$f":"BioOil!C315/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":80135.320665475039},{"$f":"((F250+G250)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P250+$Q250","v":422932.6559717934},{"$f":"BioOil!D315/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":199116.62571349923},{"$f":"((H250+I250)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P250+$Q250","v":598360.83467078884},{"$f":"BioOil!E315/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":287084.09248607728},{"$f":"((J250+K250)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P250+$Q250","v":417528.89603469509},{"$f":"BioOil!F315/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":216986.42482970483},{"$f":"((L250+M250)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P250+$Q250","v":1004338.3924725176},{"$f":"(Algae!$B299*Algae!$C$297+Algae!$C299)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":2439237.1292771259},{"$f":"((N250+O250)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P250+$Q250","v":312794.62881443358},{"$f":"IF($B$81=2,AB279,IF($B$81=3,AD279,IF($B$81=4,AF279,IF($B$81=5,AH279,IF($B$81=5,AJ279,Z279)))))","v":106428.16212448216},818636.60969453375,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X279,AL279)","v":106428.16212448216},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y279,AM279)","v":818636.60969453375}]
["Fossi lfuels",{"$f":"Petroleum!B220","v":67949.985546073411},{"$f":"B195*$E$161*$F$161+E195+F195","v":150170.53693266163},{"$f":"Petroleum!B220","v":67949.985546073411},{"$f":"G195*$J$161*$K$161+J195+K195","v":174098.31471187147},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI372:CN372)+'T&D'!CI201/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX372)+'T&D'!DA201/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":48009.67330127785},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G137:$L137)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB137:$AG137)/Pyrolysis!$E$93)*1000000+B195*$E$161*$F$161+E195+F195","v":427296.98078055156},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI372:CN372)+'T&D'!CI201/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX372)+'T&D'!DA201/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":48009.67330127785},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G137:$L137)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB137:$AG137)/Pyrolysis!$E$93)*1000000+G195*$J$161*$K$161+J195+K195","v":451224.75855976134},67949.985546073411,150170.53693266163,{"$f":"(IF($B$48=1,MMULT(NG!$G51:$H51,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I51,NG!$K51*NG!$L$25+NG!$L51)*NG!$X$25+NG!$X51)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":75526.07517352821},{"$f":"(L195+M195+IF(B$72=1,IF($B$52=1,N195*L$163/1000000,IF($B$52=2,P195*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q195+R195","v":646056.93982023082},{"$f":"((NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":75424.773628162337},{"$f":"(S195+T195+IF(C$72=1,IF($C$52=1,U195*S$163/1000000,IF($C$52=2,W195*(1-Electric!$D$79)*V$163,0)))+X195)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y195+Z195","v":60431.155891750263},{"$f":"(RNG!$Q397*NG!$X$25+NG!$X51)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":149989.85579399235},{"$f":"(AA195+AB195+IF(D$72=1,IF(Inputs!$I$138=1,AC195*AA$163/1000000,IF(Inputs!$I$138=2,AE195*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF195+AG195","v":689655.75808823155},{"$f":"($B$63*EtOH!$AG372/Fuel_Specs!$B$68+$B$64*EtOH!$AV372/Fuel_Specs!$B$69+$B$65*EtOH!$BL372/Fuel_Specs!$B$70+$B$66*EtOH!$CB372/Fuel_Specs!$B$71+$B$67*EtOH!$CQ372/Fuel_Specs!$B$72+$B$68*EtOH!$CZ372/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":79298.03135351259},{"$f":"(AH195*AJ$161+AJ195+IF(E$72=1,IF($E$52=2,AL195*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM195+AN195","v":93626.268207752844},{"$f":"Coal!$D64*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":20931.29394913547},{"$f":"(AO195*AQ$161+AQ195+IF(F$72=1,IF($F$52=2,AS195*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT195+AU195","v":1035347.7493476536},{"$f":"(($B$63*EtOH!$AG372/Fuel_Specs!$B$68+$B$64*EtOH!$AV372/Fuel_Specs!$B$69+$B$65*EtOH!$BL372/Fuel_Specs!$B$70+$B$66*EtOH!$CB372/Fuel_Specs!$B$71+$B$67*EtOH!$CQ372/Fuel_Specs!$B$72+$B$68*EtOH!$CZ372/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D64*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":43924.669674653807},{"$f":"(AV195*AX$161+AX195+IF(G$72=1,IF($G$52=2,AZ195*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA195+BB195","v":664377.70547782921},75526.07517352821,646056.93982023082,{"$f":"BioOil!B316/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":103919.75991417466},{"$f":"((D251+E251)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P251+$Q251","v":314417.73578013427},{"$f":"BioOil!C316/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":79360.570238882734},{"$f":"((F251+G251)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P251+$Q251","v":408302.44929853524},{"$f":"BioOil!D316/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":196112.46038158314},{"$f":"((H251+I251)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P251+$Q251","v":346362.95750498096},{"$f":"BioOil!E316/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":282589.92486545886},{"$f":"((J251+K251)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P251+$Q251","v":329558.03179222811},{"$f":"BioOil!F316/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":214047.69172035134},{"$f":"((L251+M251)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P251+$Q251","v":293492.90249741788},{"$f":"(Algae!$B300*Algae!$C$297+Algae!$C300)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":578974.46093637159},{"$f":"((N251+O251)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P251+$Q251","v":362281.35943570838},103919.75991417466,314417.73578013427,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X280,AL280)","v":103919.75991417466},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y280,AM280)","v":314417.73578013427}]
["Coal",{"$f":"Petroleum!B221","v":13983.463718310268},{"$f":"B196*$E$161*$F$161+E196+F196","v":9217.9458842542499},{"$f":"Petroleum!B221","v":13983.463718310268},{"$f":"G196*$J$161*$K$161+J196+K196","v":10601.801703202413},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI373:CN373)+'T&D'!CI202/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX373)+'T&D'!DA202/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":920.59600755266001},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G138:$L138)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB138:$AG138)/Pyrolysis!$E$93)*1000000+B196*$E$161*$F$161+E196+F196","v":68661.94318606735},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI373:CN373)+'T&D'!CI202/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX373)+'T&D'!DA202/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":920.59600755266001},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G138:$L138)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB138:$AG138)/Pyrolysis!$E$93)*1000000+G196*$J$161*$K$161+J196+K196","v":70045.79900501552},13983.463718310268,9217.9458842542499,{"$f":"(IF($B$48=1,MMULT(NG!$G52:$H52,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I52,NG!$K52*NG!$L$25+NG!$L52)*NG!$X$25+NG!$X52)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":2444.2909920964485},{"$f":"(L196+M196+IF(B$72=1,IF($B$52=1,N196*L$163/1000000,IF($B$52=2,P196*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q196+R196","v":8191.223678814742},{"$f":"((NG!$N52*NG!$O$25+NG!$O52)*NG!$X$25+NG!$X52)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":2987.9033528770651},{"$f":"(S196+T196+IF(C$72=1,IF($C$52=1,U196*S$163/1000000,IF($C$52=2,W196*(1-Electric!$D$79)*V$163,0)))+X196)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y196+Z196","v":8510.5025870279369},{"$f":"(RNG!$Q398*NG!$X$25+NG!$X52)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":97967.881554389722},{"$f":"(AA196+AB196+IF(D$72=1,IF(Inputs!$I$138=1,AC196*AA$163/1000000,IF(Inputs!$I$138=2,AE196*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF196+AG196","v":64126.504951694442},{"$f":"($B$63*EtOH!$AG373/Fuel_Specs!$B$68+$B$64*EtOH!$AV373/Fuel_Specs!$B$69+$B$65*EtOH!$BL373/Fuel_Specs!$B$70+$B$66*EtOH!$CB373/Fuel_Specs!$B$71+$B$67*EtOH!$CQ373/Fuel_Specs!$B$72+$B$68*EtOH!$CZ373/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":5299.5101770745332},{"$f":"(AH196*AJ$161+AJ196+IF(E$72=1,IF($E$52=2,AL196*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM196+AN196","v":12055.373436941369},{"$f":"Coal!$D65*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":3589.6844464138157},{"$f":"(AO196*AQ$161+AQ196+IF(F$72=1,IF($F$52=2,AS196*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT196+AU196","v":1010436.3404700919},{"$f":"(($B$63*EtOH!$AG373/Fuel_Specs!$B$68+$B$64*EtOH!$AV373/Fuel_Specs!$B$69+$B$65*EtOH!$BL373/Fuel_Specs!$B$70+$B$66*EtOH!$CB373/Fuel_Specs!$B$71+$B$67*EtOH!$CQ373/Fuel_Specs!$B$72+$B$68*EtOH!$CZ373/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D65*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":4263.264420189983},{"$f":"(AV196*AX$161+AX196+IF(G$72=1,IF($G$52=2,AZ196*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA196+BB196","v":617145.48674358195},2444.2909920964485,8191.223678814742,{"$f":"BioOil!B317/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":9388.1391391110428},{"$f":"((D252+E252)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P252+$Q252","v":113796.44294420493},{"$f":"BioOil!C317/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":2905.492009396537},{"$f":"((F252+G252)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P252+$Q252","v":11239.101415807556},{"$f":"BioOil!D317/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":11229.009532006312},{"$f":"((H252+I252)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P252+$Q252","v":17194.996821942135},{"$f":"BioOil!E317/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":16829.317149125469},{"$f":"((J252+K252)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P252+$Q252","v":6575.7853699224434},{"$f":"BioOil!F317/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":11003.588540846944},{"$f":"((L252+M252)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P252+$Q252","v":8022.6854133309207},{"$f":"(Algae!$B301*Algae!$C$297+Algae!$C301)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":270594.00797815016},{"$f":"((N252+O252)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P252+$Q252","v":8114.3100927971318},9388.1391391110428,113796.44294420493,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X281,AL281)","v":9388.1391391110428},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y281,AM281)","v":113796.44294420493}]
["Natural gas",{"$f":"Petroleum!B222","v":37913.308571692061},{"$f":"C280-C281-C283","v":78634.986127480675},{"$f":"Petroleum!B222","v":37913.308571692061},91540.971221555534,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI374:CN374)+'T&D'!CI203/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX374)+'T&D'!DA203/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":4732.005272340617},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G139:$L139)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB139:$AG139)/Pyrolysis!$E$93)*1000000+B197*$E$161*$F$161+E197+F197","v":286865.8669577571},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI374:CN374)+'T&D'!CI203/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX374)+'T&D'!DA203/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":4732.005272340617},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G139:$L139)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB139:$AG139)/Pyrolysis!$E$93)*1000000+G197*$J$161*$K$161+J197+K197","v":299771.85205183201},37913.308571692061,78634.986127480675,68898.635072767851,631356.80988145084,68186.509161477996,45372.271533953426,-39808.482619567236,567697.06939382758,37185.198705684626,40703.875153841451,2851.1124891024101,6368.228960324559,16376.907825248978,19894.638844026435,68898.635072767851,631356.80988145084,{"$f":"BioOil!B318/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":31230.616367753712},{"$f":"((D253+E253)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P253+$Q253","v":179367.90934208123},{"$f":"BioOil!C318/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":46847.462772903593},{"$f":"((F253+G253)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P253+$Q253","v":345430.31775722629},{"$f":"BioOil!D318/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":134159.82892900033},{"$f":"((H253+I253)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P253+$Q253","v":308514.05327454855},{"$f":"BioOil!E318/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":136792.4071661841},{"$f":"((J253+K253)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P253+$Q253","v":305411.13473582314},{"$f":"BioOil!F318/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":120549.06130108204},{"$f":"((L253+M253)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P253+$Q253","v":260511.42030516351},{"$f":"(Algae!$B302*Algae!$C$297+Algae!$C302)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":198457.26832511276},{"$f":"((N253+O253)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P253+$Q253","v":346395.77944118442},31230.616367753712,179367.90934208123,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X282,AL282)","v":31230.616367753712},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y282,AM282)","v":179367.90934208123}]
["Petroleum",{"$f":"Petroleum!B223","v":16053.213256071085},{"$f":"B198*$E$161*$F$161+E198+F198","v":62317.604920926722},{"$f":"Petroleum!B223","v":16053.213256071085},{"$f":"G198*$J$161*$K$161+J198+K198","v":71955.541787113514},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI375:CN375)+'T&D'!CI204/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX375)+'T&D'!DA204/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":42357.072021384578},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G140:$L140)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB140:$AG140)/Pyrolysis!$E$93)*1000000+B198*$E$161*$F$161+E198+F198","v":71769.170636726936},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI375:CN375)+'T&D'!CI204/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX375)+'T&D'!DA204/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":42357.072021384578},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G140:$L140)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB140:$AG140)/Pyrolysis!$E$93)*1000000+G198*$J$161*$K$161+J198+K198","v":81407.107502913728},16053.213256071085,62317.604920926722,{"$f":"(IF($B$48=1,MMULT(NG!$G54:$H54,Inputs!$F$107:$F$108)*NG!$I$25+NG!$I54,NG!$K54*NG!$L$25+NG!$L54)*NG!$X$25+NG!$X54)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":4183.1491086639107},{"$f":"(L198+M198+IF(B$72=1,IF($B$52=1,N198*L$163/1000000,IF($B$52=2,P198*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q198+R198","v":6508.9062599652552},{"$f":"((NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":4250.3611138072665},{"$f":"(S198+T198+IF(C$72=1,IF($C$52=1,U198*S$163/1000000,IF($C$52=2,W198*(1-Electric!$D$79)*V$163,0)))+X198)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y198+Z198","v":6548.3817707689013},{"$f":"(RNG!$Q400*NG!$X$25+NG!$X54)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":91830.456859169863},{"$f":"(AA198+AB198+IF(D$72=1,IF(Inputs!$I$138=1,AC198*AA$163/1000000,IF(Inputs!$I$138=2,AE198*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF198+AG198","v":57832.183742709603},{"$f":"($B$63*EtOH!$AG375/Fuel_Specs!$B$68+$B$64*EtOH!$AV375/Fuel_Specs!$B$69+$B$65*EtOH!$BL375/Fuel_Specs!$B$70+$B$66*EtOH!$CB375/Fuel_Specs!$B$71+$B$67*EtOH!$CQ375/Fuel_Specs!$B$72+$B$68*EtOH!$CZ375/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":36813.322470753425},{"$f":"(AH198*AJ$161+AJ198+IF(E$72=1,IF($E$52=2,AL198*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM198+AN198","v":40867.019616970021},{"$f":"Coal!$D67*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":14490.497013619244},{"$f":"(AO198*AQ$161+AQ198+IF(F$72=1,IF($F$52=2,AS198*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT198+AU198","v":18543.179917237125},{"$f":"(($B$63*EtOH!$AG375/Fuel_Specs!$B$68+$B$64*EtOH!$AV375/Fuel_Specs!$B$69+$B$65*EtOH!$BL375/Fuel_Specs!$B$70+$B$66*EtOH!$CB375/Fuel_Specs!$B$71+$B$67*EtOH!$CQ375/Fuel_Specs!$B$72+$B$68*EtOH!$CZ375/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D67*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":23284.497429214847},{"$f":"(AV198*AX$161+AX198+IF(G$72=1,IF($G$52=2,AZ198*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA198+BB198","v":27337.579890220826},4183.1491086639107,6508.9062599652552,{"$f":"BioOil!B319/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":63301.004407309905},{"$f":"((D254+E254)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P254+$Q254","v":21253.383493848109},{"$f":"BioOil!C319/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":29607.615456582611},{"$f":"((F254+G254)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P254+$Q254","v":51633.030125501391},{"$f":"BioOil!D319/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":50723.621920576457},{"$f":"((H254+I254)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P254+$Q254","v":20653.907408490293},{"$f":"BioOil!E319/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":128968.2005501493},{"$f":"((J254+K254)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P254+$Q254","v":17295.313608479133},{"$f":"BioOil!F319/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":82495.041878422344},{"$f":"((L254+M254)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P254+$Q254","v":24958.796778923457},{"$f":"(Algae!$B303*Algae!$C$297+Algae!$C303)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":109923.18463310876},{"$f":"((N254+O254)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P254+$Q254","v":7771.2699017268042},63301.004407309905,21253.383493848109,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X283,AL283)","v":63301.004407309905},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y283,AM283)","v":21253.383493848109}]
["VOC",{"$f":"Petroleum!B224","v":4.4824210277160121},{"$f":"SUM(B200:D200)*$E$161*$F$161+(E200+E209+E210+F200+F209+F210)","v":4.9318542372939831},{"$f":"Petroleum!B224","v":4.4824210277160121},{"$f":"SUM(G200:I200)*$J$161*$K$161+(J200+J209+J210+K200+K209+K210)","v":5.2051278663955518},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI377:CN377)+'T&D'!CI206/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX377)+'T&D'!DA206/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.8018029034798433},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G142:$L142)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB142:$AG142)/Pyrolysis!$E$93)*1000000+SUM(B200:D200)*$E$161*$F$161+(E200+E209+E210+F200+F209+F210)","v":8.3117003246307402},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI377:CN377)+'T&D'!CI206/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX377)+'T&D'!DA206/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.8018029034798433},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G142:$L142)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB142:$AG142)/Pyrolysis!$E$93)*1000000+SUM(G200:I200)*$J$161*$K$161+(J200+J209+J210+K200+K209+K210)","v":8.5849739537323089},4.4824210277160121,4.9318542372939831,{"$f":"(IF($B$48=1,MMULT(NG!$G56:$H56,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I56+NG!$J56),NG!$K56*NG!$L$25+(NG!$L56+NG!$M56))*NG!$X$25+NG!$X56)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":6.8514038515049398},{"$f":"(L200+M200+IF(B$72=1,IF($B$52=1,N200*L$163/1000000,IF($B$52=2,P200*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q200+Q210+R200+R210","v":7.4289049402827718},{"$f":"((NG!$N56*NG!$O$25+(NG!$O56+NG!$P56))*NG!$X$25+NG!$X56)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":6.8049920104752353},{"$f":"(S200+T200+IF(C$72=1,IF($C$52=1,U200*S$163/1000000,IF($C$52=2,W200*(1-Electric!$D$79)*V$163,0)))+X200)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y200+Y210+Z200+Z210","v":3.4376166491845082},{"$f":"(RNG!$Q401*NG!$X$25+NG!$X56)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-16.774776174427725},{"$f":"(AA200+AB200+IF(D$72=1,IF(Inputs!$I$138=1,AC200*AA$163/1000000,IF(Inputs!$I$138=2,AE200*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF200+AG200+AF210+AG210","v":-6.4474185360563228},{"$f":"($B$63*EtOH!$AG377/Fuel_Specs!$B$68+$B$64*EtOH!$AV377/Fuel_Specs!$B$69+$B$65*EtOH!$BL377/Fuel_Specs!$B$70+$B$66*EtOH!$CB377/Fuel_Specs!$B$71+$B$67*EtOH!$CQ377/Fuel_Specs!$B$72+$B$68*EtOH!$CZ377/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":5.505158858974311},{"$f":"((AH200+AI200)*AJ$161+(AJ200+AK200)+IF(E$72=1,IF($E$52=2,AL200*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM200+AN200+AM210+AN210","v":6.8039093322123501},{"$f":"Coal!$D68*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":7.5919988070252149},{"$f":"((AO200+AP200)*AQ$161+(AQ200+AR200)+IF(F$72=1,IF($F$52=2,AS200*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT200+AU200+AT210+AU210","v":8.8908440963059672},{"$f":"(($B$63*EtOH!$AG377/Fuel_Specs!$B$68+$B$64*EtOH!$AV377/Fuel_Specs!$B$69+$B$65*EtOH!$BL377/Fuel_Specs!$B$70+$B$66*EtOH!$CB377/Fuel_Specs!$B$71+$B$67*EtOH!$CQ377/Fuel_Specs!$B$72+$B$68*EtOH!$CZ377/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D68*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":6.7698953772563755},{"$f":"((AV200+AW200)*AX$161+(AX200+AY200)+IF(G$72=1,IF($G$52=2,AZ200*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA200+BB200+BA210+BB210","v":8.0687033140827698},6.8514038515049398,7.4289049402827718,{"$f":"BioOil!B320/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":6.8260236005191368},{"$f":"((D256+E256)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P256+$Q256+$P265+$P266","v":44.357661086558188},{"$f":"BioOil!C320/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":6.8880212457547447},{"$f":"((F256+G256)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P256+$Q256+$P265+$P266","v":7.7502300978709391},{"$f":"BioOil!D320/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":17.558328509392119},{"$f":"((H256+I256)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P256+$Q256+$P265+$P266","v":61.438936947010603},{"$f":"BioOil!E320/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":21.181469950547957},{"$f":"((J256+K256)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P256+$Q256+$P265+$P266","v":96.013270234050751},{"$f":"BioOil!F320/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":17.691682357855068},{"$f":"((L256+M256)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P256+$Q256+$P265+$P266","v":46.232041480872653},{"$f":"(Algae!$B304*Algae!$C$297+Algae!$C304)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":15.965883111968607},{"$f":"((N256+O256)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P256+$Q256+$P265+$P266","v":5.3945688540418288},6.8260236005191368,44.357661086558188,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X284,AL284)","v":6.8260236005191368},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y284,AM284)","v":44.357661086558188}]
["CO",{"$f":"Petroleum!B225","v":9.9688810516955257},{"$f":"SUM(B201:D201)*$E$161*$F$161+E201+F201","v":10.345867683499876},{"$f":"Petroleum!B225","v":9.9688810516955257},{"$f":"SUM(G201:I201)*$J$161*$K$161+J201+K201","v":11.772703100829268},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI378:CN378)+'T&D'!CI207/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX378)+'T&D'!DA207/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":8.0277293617745116},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G143:$L143)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB143:$AG143)/Pyrolysis!$E$93)*1000000+SUM(B201:D201)*$E$161*$F$161+E201+F201","v":22.477731616026659},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI378:CN378)+'T&D'!CI207/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX378)+'T&D'!DA207/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":8.0277293617745116},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G143:$L143)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB143:$AG143)/Pyrolysis!$E$93)*1000000+SUM(G201:I201)*$J$161*$K$161+J201+K201","v":23.904567033356049},9.9688810516955257,10.345867683499876,{"$f":"(IF($B$48=1,MMULT(NG!$G57:$H57,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I57+NG!$J57),NG!$K57*NG!$L$25+(NG!$L57+NG!$M57))*NG!$X$25+NG!$X57)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":14.211879330679871},{"$f":"(L201+M201+IF(B$72=1,IF($B$52=1,N201*L$163/1000000,IF($B$52=2,P201*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q201+R201","v":19.843803911464789},{"$f":"((NG!$N57*NG!$O$25+(NG!$O57+NG!$P57))*NG!$X$25+NG!$X57)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":13.969935477600158},{"$f":"(S201+T201+IF(C$72=1,IF($C$52=1,U201*S$163/1000000,IF($C$52=2,W201*(1-Electric!$D$79)*V$163,0)))+X201)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y201+Z201","v":-21.524201322752241},{"$f":"(RNG!$Q402*NG!$X$25+NG!$X57)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-2.0378334871230868},{"$f":"(AA201+AB201+IF(D$72=1,IF(Inputs!$I$138=1,AC201*AA$163/1000000,IF(Inputs!$I$138=2,AE201*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF201+AG201","v":10.299888170115645},{"$f":"($B$63*EtOH!$AG378/Fuel_Specs!$B$68+$B$64*EtOH!$AV378/Fuel_Specs!$B$69+$B$65*EtOH!$BL378/Fuel_Specs!$B$70+$B$66*EtOH!$CB378/Fuel_Specs!$B$71+$B$67*EtOH!$CQ378/Fuel_Specs!$B$72+$B$68*EtOH!$CZ378/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":13.3059225646254},{"$f":"((AH201+AI201)*AJ$161+(AJ201+AK201)+IF(E$72=1,IF($E$52=2,AL201*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM201+AN201","v":16.357623084143469},{"$f":"Coal!$D69*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":3.4926439821550996},{"$f":"((AO201+AP201)*AQ$161+(AQ201+AR201)+IF(F$72=1,IF($F$52=2,AS201*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT201+AU201","v":4.4828049911533014},{"$f":"(($B$63*EtOH!$AG378/Fuel_Specs!$B$68+$B$64*EtOH!$AV378/Fuel_Specs!$B$69+$B$65*EtOH!$BL378/Fuel_Specs!$B$70+$B$66*EtOH!$CB378/Fuel_Specs!$B$71+$B$67*EtOH!$CQ378/Fuel_Specs!$B$72+$B$68*EtOH!$CZ378/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D69*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":7.3585513735968577},{"$f":"((AV201+AW201)*AX$161+(AX201+AY201)+IF(G$72=1,IF($G$52=2,AZ201*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA201+BB201","v":8.3488880309674638},14.211879330679871,19.843803911464789,{"$f":"BioOil!B321/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":83.441918637559311},{"$f":"((D257+E257)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P257+$Q257","v":19.41325966858415},{"$f":"BioOil!C321/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":16.372699586695671},{"$f":"((F257+G257)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P257+$Q257","v":24.726005791717444},{"$f":"BioOil!D321/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":31.306247004173709},{"$f":"((H257+I257)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P257+$Q257","v":17.533152712277886},{"$f":"BioOil!E321/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":61.908966458910193},{"$f":"((J257+K257)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P257+$Q257","v":354.59445257291264},{"$f":"BioOil!F321/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":43.981294269157864},{"$f":"((L257+M257)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P257+$Q257","v":16.232088278758003},{"$f":"(Algae!$B305*Algae!$C$297+Algae!$C305)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":72.709095188676741},{"$f":"((N257+O257)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P257+$Q257","v":16.888257824473452},83.441918637559311,19.41325966858415,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X285,AL285)","v":83.441918637559311},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y285,AM285)","v":19.41325966858415}]
["NOx",{"$f":"Petroleum!B226","v":31.85700608142314},18.867876609276525,{"$f":"Petroleum!B226","v":31.85700608142314},21.261686348296024,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI379:CN379,EtOH!$CJ387)+'T&D'!CI208/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX379)+'T&D'!DA208/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":15.868628933120043},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G144:$L144)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB144:$AG144)/Pyrolysis!$E$93)*1000000+SUM(B202:D202)*$E$161*$F$161+E202+F202","v":44.237307256909411},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI379:CN379,EtOH!CJ387)+'T&D'!CI208/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX379)+'T&D'!DA208/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":15.868628933120043},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G144:$L144)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB144:$AG144)/Pyrolysis!$E$93)*1000000+SUM(G202:I202)*$J$161*$K$161+J202+K202","v":46.631116995928913},31.85700608142314,18.867876609276525,{"$f":"(IF($B$48=1,MMULT(NG!$G58:$H58,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I58+NG!$J58),NG!$K58*NG!$L$25+(NG!$L58+NG!$M58))*NG!$X$25+NG!$X58)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":19.282661552271026},{"$f":"(L202+M202+IF(B$72=1,IF($B$52=1,N202*L$163/1000000,IF($B$52=2,P202*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q202+R202","v":32.244239779347893},{"$f":"((NG!$N58*NG!$O$25+(NG!$O58+NG!$P58))*NG!$X$25+NG!$X58)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":19.074646406469874},{"$f":"(S202+T202+IF(C$72=1,IF($C$52=1,U202*S$163/1000000,IF($C$52=2,W202*(1-Electric!$D$79)*V$163,0)))+X202)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y202+Z202","v":-45.414349016648032},{"$f":"(RNG!$Q403*NG!$X$25+NG!$X58)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":3.7478074244913593},{"$f":"(AA202+AB202+IF(D$72=1,IF(Inputs!$I$138=1,AC202*AA$163/1000000,IF(Inputs!$I$138=2,AE202*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF202+AG202","v":23.120180756763581},{"$f":"($B$63*EtOH!$AG379/Fuel_Specs!$B$68+$B$64*EtOH!$AV379/Fuel_Specs!$B$69+$B$65*EtOH!$BL379/Fuel_Specs!$B$70+$B$66*EtOH!$CB379/Fuel_Specs!$B$71+$B$67*EtOH!$CQ379/Fuel_Specs!$B$72+$B$68*EtOH!$CZ379/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":22.621315307952074},{"$f":"((AH202+AI202)*AJ$161+(AJ202+AK202)+IF(E$72=1,IF($E$52=2,AL202*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM202+AN202","v":34.355627562986875},{"$f":"Coal!$D70*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":14.072595122446259},{"$f":"((AO202+AP202)*AQ$161+(AQ202+AR202)+IF(F$72=1,IF($F$52=2,AS202*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT202+AU202","v":18.013164887746502},{"$f":"(($B$63*EtOH!$AG379/Fuel_Specs!$B$68+$B$64*EtOH!$AV379/Fuel_Specs!$B$69+$B$65*EtOH!$BL379/Fuel_Specs!$B$70+$B$66*EtOH!$CB379/Fuel_Specs!$B$71+$B$67*EtOH!$CQ379/Fuel_Specs!$B$72+$B$68*EtOH!$CZ379/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D70*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":17.440334076841147},{"$f":"((AV202+AW202)*AX$161+(AX202+AY202)+IF(G$72=1,IF($G$52=2,AZ202*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA202+BB202","v":21.381056856118736},19.282661552271026,32.244239779347893,{"$f":"BioOil!B322/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":46.977700161871219},{"$f":"((D258+E258)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P258+$Q258","v":39.756169042569638},{"$f":"BioOil!C322/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":39.388674677124314},{"$f":"((F258+G258)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P258+$Q258","v":88.813028341366916},{"$f":"BioOil!D322/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":82.577248488225507},{"$f":"((H258+I258)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P258+$Q258","v":35.086044243797531},{"$f":"BioOil!E322/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":145.91034358462107},{"$f":"((J258+K258)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P258+$Q258","v":95.569068426621726},{"$f":"BioOil!F322/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":106.24144636876267},{"$f":"((L258+M258)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P258+$Q258","v":32.696991369272425},{"$f":"(Algae!$B306*Algae!$C$297+Algae!$C306)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":86.772164381411272},{"$f":"((N258+O258)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P258+$Q258","v":26.588627283748046},46.977700161871219,39.756169042569638,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X286,AL286)","v":46.977700161871219},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y286,AM286)","v":39.756169042569638}]
["PM10",{"$f":"Petroleum!B227","v":2.3115156913303734},2.2936377891488684,{"$f":"Petroleum!B227","v":2.3115156913303734},2.6009134912309659,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI380:CN380)+'T&D'!CI209/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX380)+'T&D'!DA209/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.0907854428784058},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G145:$L145)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB145:$AG145)/Pyrolysis!$E$93)*1000000+SUM(B203:D203)*$E$161*$F$161+E203+F203","v":8.2642199149701057},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI380:CN380)+'T&D'!CI209/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX380)+'T&D'!DA209/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.0907854428784058},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G145:$L145)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB145:$AG145)/Pyrolysis!$E$93)*1000000+SUM(G203:I203)*$J$161*$K$161+J203+K203","v":8.5714956170522019},2.3115156913303734,2.2936377891488684,{"$f":"(IF($B$48=1,MMULT(NG!$G59:$H59,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I59+NG!$J59),NG!$K59*NG!$L$25+(NG!$L59+NG!$M59))*NG!$X$25+NG!$X59)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.53105580773464955},{"$f":"(L203+M203+IF(B$72=1,IF($B$52=1,N203*L$163/1000000,IF($B$52=2,P203*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q203+R203","v":13.899166963956249},{"$f":"((NG!$N59*NG!$O$25+(NG!$O59+NG!$P59))*NG!$X$25+NG!$X59)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":0.55057031230770381},{"$f":"(S203+T203+IF(C$72=1,IF($C$52=1,U203*S$163/1000000,IF($C$52=2,W203*(1-Electric!$D$79)*V$163,0)))+X203)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y203+Z203","v":8.0438649375876761},{"$f":"(RNG!$Q404*NG!$X$25+NG!$X59)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-0.62036554439591973},{"$f":"(AA203+AB203+IF(D$72=1,IF(Inputs!$I$138=1,AC203*AA$163/1000000,IF(Inputs!$I$138=2,AE203*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF203+AG203","v":13.222904651462642},{"$f":"($B$63*EtOH!$AG380/Fuel_Specs!$B$68+$B$64*EtOH!$AV380/Fuel_Specs!$B$69+$B$65*EtOH!$BL380/Fuel_Specs!$B$70+$B$66*EtOH!$CB380/Fuel_Specs!$B$71+$B$67*EtOH!$CQ380/Fuel_Specs!$B$72+$B$68*EtOH!$CZ380/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":2.4950411226792628},{"$f":"((AH203+AI203)*AJ$161+(AJ203+AK203)+IF(E$72=1,IF($E$52=2,AL203*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM203+AN203","v":4.1080161820222072},{"$f":"Coal!$D71*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":8.8937225633441273},{"$f":"((AO203+AP203)*AQ$161+(AQ203+AR203)+IF(F$72=1,IF($F$52=2,AS203*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT203+AU203","v":9.265931963104137},{"$f":"(($B$63*EtOH!$AG380/Fuel_Specs!$B$68+$B$64*EtOH!$AV380/Fuel_Specs!$B$69+$B$65*EtOH!$BL380/Fuel_Specs!$B$70+$B$66*EtOH!$CB380/Fuel_Specs!$B$71+$B$67*EtOH!$CQ380/Fuel_Specs!$B$72+$B$68*EtOH!$CZ380/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D71*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":6.3729839876416827},{"$f":"((AV203+AW203)*AX$161+(AX203+AY203)+IF(G$72=1,IF($G$52=2,AZ203*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA203+BB203","v":6.7450788570771767},0.53105580773464955,13.899166963956249,{"$f":"BioOil!B323/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":3.5159529740662543},{"$f":"((D259+E259)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P259+$Q259","v":3.8319180161110689},{"$f":"BioOil!C323/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":2.692517876897214},{"$f":"((F259+G259)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P259+$Q259","v":7.3344446067174021},{"$f":"BioOil!D323/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":6.2706414160465958},{"$f":"((H259+I259)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P259+$Q259","v":2.8158671764889935},{"$f":"BioOil!E323/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":10.884591895362085},{"$f":"((J259+K259)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P259+$Q259","v":202.52856483912097},{"$f":"BioOil!F323/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":8.0787645595166211},{"$f":"((L259+M259)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P259+$Q259","v":2.3960966855178367},{"$f":"(Algae!$B307*Algae!$C$297+Algae!$C307)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":15.193238310562156},{"$f":"((N259+O259)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P259+$Q259","v":2.5796120473146167},3.5159529740662543,3.8319180161110689,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X287,AL287)","v":3.5159529740662543},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y287,AM287)","v":3.8319180161110689}]
["PM2.5",{"$f":"Petroleum!B228","v":1.9504182449228962},1.7321775881173223,{"$f":"Petroleum!B228","v":1.9504182449228962},1.973386530183328,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI381:CN381)+'T&D'!CI210/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX381)+'T&D'!DA210/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.0304981153807957},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G146:$L146)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB146:$AG146)/Pyrolysis!$E$93)*1000000+SUM(B204:D204)*$E$161*$F$161+E204+F204","v":6.7120066326404775},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI381:CN381)+'T&D'!CI210/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX381)+'T&D'!DA210/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.0304981153807957},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G146:$L146)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB146:$AG146)/Pyrolysis!$E$93)*1000000+SUM(G204:I204)*$J$161*$K$161+J204+K204","v":6.9532155747064843},1.9504182449228962,1.7321775881173223,{"$f":"(IF($B$48=1,MMULT(NG!$G60:$H60,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I60+NG!$J60),NG!$K60*NG!$L$25+(NG!$L60+NG!$M60))*NG!$X$25+NG!$X60)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.45570341960107796},{"$f":"(L204+M204+IF(B$72=1,IF($B$52=1,N204*L$163/1000000,IF($B$52=2,P204*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q204+R204","v":13.739797455250653},{"$f":"((NG!$N60*NG!$O$25+(NG!$O60+NG!$P60))*NG!$X$25+NG!$X60)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":0.46603649607279873},{"$f":"(S204+T204+IF(C$72=1,IF($C$52=1,U204*S$163/1000000,IF($C$52=2,W204*(1-Electric!$D$79)*V$163,0)))+X204)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y204+Z204","v":7.8791029165855937},{"$f":"(RNG!$Q405*NG!$X$25+NG!$X60)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-2.2359510804723066},{"$f":"(AA204+AB204+IF(D$72=1,IF(Inputs!$I$138=1,AC204*AA$163/1000000,IF(Inputs!$I$138=2,AE204*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF204+AG204","v":12.158912670297457},{"$f":"($B$63*EtOH!$AG381/Fuel_Specs!$B$68+$B$64*EtOH!$AV381/Fuel_Specs!$B$69+$B$65*EtOH!$BL381/Fuel_Specs!$B$70+$B$66*EtOH!$CB381/Fuel_Specs!$B$71+$B$67*EtOH!$CQ381/Fuel_Specs!$B$72+$B$68*EtOH!$CZ381/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":2.1828994755532727},{"$f":"((AH204+AI204)*AJ$161+(AJ204+AK204)+IF(E$72=1,IF($E$52=2,AL204*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM204+AN204","v":3.0602192392819649},{"$f":"Coal!$D72*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":1.5150607503782456},{"$f":"((AO204+AP204)*AQ$161+(AQ204+AR204)+IF(F$72=1,IF($F$52=2,AS204*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT204+AU204","v":1.7718219781470008},{"$f":"(($B$63*EtOH!$AG381/Fuel_Specs!$B$68+$B$64*EtOH!$AV381/Fuel_Specs!$B$69+$B$65*EtOH!$BL381/Fuel_Specs!$B$70+$B$66*EtOH!$CB381/Fuel_Specs!$B$71+$B$67*EtOH!$CQ381/Fuel_Specs!$B$72+$B$68*EtOH!$CZ381/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D72*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":1.7781535223043496},{"$f":"((AV204+AW204)*AX$161+(AX204+AY204)+IF(G$72=1,IF($G$52=2,AZ204*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA204+BB204","v":2.0349267037524097},0.45570341960107796,13.739797455250653,{"$f":"BioOil!B324/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":3.0603162067717733},{"$f":"((D260+E260)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P260+$Q260","v":2.9983283861754613},{"$f":"BioOil!C324/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":2.3987250494734984},{"$f":"((F260+G260)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P260+$Q260","v":6.7134994531540686},{"$f":"BioOil!D324/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":5.294024039448308},{"$f":"((H260+I260)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P260+$Q260","v":2.5056534614684365},{"$f":"BioOil!E324/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":9.6891162477898689},{"$f":"((J260+K260)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P260+$Q260","v":142.80138786871012},{"$f":"BioOil!F324/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":7.0982489484158089},{"$f":"((L260+M260)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P260+$Q260","v":2.1634694669172809},{"$f":"(Algae!$B308*Algae!$C$297+Algae!$C308)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":10.731369703709998},{"$f":"((N260+O260)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P260+$Q260","v":2.4295676474668251},3.0603162067717733,2.9983283861754613,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X288,AL288)","v":3.0603162067717733},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y288,AM288)","v":2.9983283861754613}]
["SOx",{"$f":"Petroleum!B229","v":11.054176405311329},22.319965490228913,{"$f":"Petroleum!B229","v":11.054176405311329},25.252613253453557,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI382:CN382)+'T&D'!CI211/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX382)+'T&D'!DA211/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.4301989010299319},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G147:$L147)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB147:$AG147)/Pyrolysis!$E$93)*1000000+SUM(B205:D205)*$E$161*$F$161+E205+F205","v":45.655278180827814},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI382:CN382)+'T&D'!CI211/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX382)+'T&D'!DA211/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.4301989010299319},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G147:$L147)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB147:$AG147)/Pyrolysis!$E$93)*1000000+SUM(G205:I205)*$J$161*$K$161+J205+K205","v":48.587925944052458},11.054176405311329,22.319965490228913,{"$f":"(IF($B$48=1,MMULT(NG!$G61:$H61,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I61+NG!$J61),NG!$K61*NG!$L$25+(NG!$L61+NG!$M61))*NG!$X$25+NG!$X61)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":12.260438988696194},{"$f":"(L205+M205+IF(B$72=1,IF($B$52=1,N205*L$163/1000000,IF($B$52=2,P205*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q205+R205","v":9.8995833634089205},{"$f":"((NG!$N61*NG!$O$25+(NG!$O61+NG!$P61))*NG!$X$25+NG!$X61)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":12.453433210628301},{"$f":"(S205+T205+IF(C$72=1,IF($C$52=1,U205*S$163/1000000,IF($C$52=2,W205*(1-Electric!$D$79)*V$163,0)))+X205)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y205+Z205","v":10.012934326182201},{"$f":"(RNG!$Q406*NG!$X$25+NG!$X61)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":34.818088783503178},{"$f":"(AA205+AB205+IF(D$72=1,IF(Inputs!$I$138=1,AC205*AA$163/1000000,IF(Inputs!$I$138=2,AE205*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF205+AG205","v":23.148328826075367},{"$f":"($B$63*EtOH!$AG382/Fuel_Specs!$B$68+$B$64*EtOH!$AV382/Fuel_Specs!$B$69+$B$65*EtOH!$BL382/Fuel_Specs!$B$70+$B$66*EtOH!$CB382/Fuel_Specs!$B$71+$B$67*EtOH!$CQ382/Fuel_Specs!$B$72+$B$68*EtOH!$CZ382/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":26.617501701112584},{"$f":"((AH205+AI205)*AJ$161+(AJ205+AK205)+IF(E$72=1,IF($E$52=2,AL205*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM205+AN205","v":34.689636075897049},{"$f":"Coal!$D73*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":7.1069990854424168},{"$f":"((AO205+AP205)*AQ$161+(AQ205+AR205)+IF(F$72=1,IF($F$52=2,AS205*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT205+AU205","v":9.8060029181203809},{"$f":"(($B$63*EtOH!$AG382/Fuel_Specs!$B$68+$B$64*EtOH!$AV382/Fuel_Specs!$B$69+$B$65*EtOH!$BL382/Fuel_Specs!$B$70+$B$66*EtOH!$CB382/Fuel_Specs!$B$71+$B$67*EtOH!$CQ382/Fuel_Specs!$B$72+$B$68*EtOH!$CZ382/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D73*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":14.793094577258778},{"$f":"((AV205+AW205)*AX$161+(AX205+AY205)+IF(G$72=1,IF($G$52=2,AZ205*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA205+BB205","v":17.492447629415274},12.260438988696194,9.8995833634089205,{"$f":"BioOil!B325/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":49.751585201614851},{"$f":"((D261+E261)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P261+$Q261","v":27.864651226957914},{"$f":"BioOil!C325/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":18.813586335708493},{"$f":"((F261+G261)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P261+$Q261","v":25.278451162642323},{"$f":"BioOil!D325/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":103.33480258617389},{"$f":"((H261+I261)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P261+$Q261","v":9.8835998853100619},{"$f":"BioOil!E325/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":116.23372197920598},{"$f":"((J261+K261)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P261+$Q261","v":53.39678572031692},{"$f":"BioOil!F325/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":108.42427234755363},{"$f":"((L261+M261)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P261+$Q261","v":7.8499484229718641},{"$f":"(Algae!$B309*Algae!$C$297+Algae!$C309)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":124.99273929309345},{"$f":"((N261+O261)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P261+$Q261","v":6.826979211792664},49.751585201614851,27.864651226957914,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X289,AL289)","v":49.751585201614851},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y289,AM289)","v":27.864651226957914}]
["CH4",{"$f":"Petroleum!B230","v":96.143029389166372},21.683478774502916,{"$f":"Petroleum!B230","v":96.143029389166372},25.170197895707794,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI383:CN383)+'T&D'!CI212/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX383)+'T&D'!DA212/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":4.9381222437856342},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G148:$L148)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB148:$AG148)/Pyrolysis!$E$93)*1000000+SUM(B206:D206)*$E$161*$F$161+E206+F206","v":69.796708597147045},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI383:CN383)+'T&D'!CI212/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX383)+'T&D'!DA212/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":4.9381222437856342},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G148:$L148)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB148:$AG148)/Pyrolysis!$E$93)*1000000+SUM(G206:I206)*$J$161*$K$161+J206+K206","v":73.283427718351916},96.143029389166372,21.683478774502916,{"$f":"(IF($B$48=1,(MMULT(NG!$G62:$H62,Inputs!$F$107:$F$108)+MMULT(NG!$G65:$H65,Inputs!$F$107:$F$108))*NG!$I$25+(NG!$I62+NG!$J62+NG!$I65+NG!$J65),(NG!$K62+NG!$K65)*NG!$L$25+(NG!$L62+NG!$M62+NG!$L65+NG!$M65))*NG!$X$25+(NG!$X62+NG!$X65))*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":110.21202637768701},{"$f":"(L206+M206+IF(B$72=1,IF($B$52=1,N206*L$163/1000000,IF($B$52=2,P206*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q206+R206+Q209+R209","v":66.74392074815988},{"$f":"(((NG!$N62+NG!$N65)*NG!$O$25+(NG!$O62+NG!$P62+NG!$O65+NG!$P65))*NG!$X$25+(NG!$X62+NG!$X65))*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":106.68204355481535},{"$f":"(S206+T206+IF(C$72=1,IF($C$52=1,U206*S$163/1000000,IF($C$52=2,W206*(1-Electric!$D$79)*V$163,0)))+X206)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y206+Z206+Y209+Z209","v":-13.024312334264641},{"$f":"(RNG!$Q407*NG!$X$25+NG!$X62+NG!$X65)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":480.06306519819668},{"$f":"(AA206+AB206+IF(D$72=1,IF(Inputs!$I$138=1,AC206*AA$163/1000000,IF(Inputs!$I$138=2,AE206*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF206+AG206+AF209+AG209","v":283.96789208420506},{"$f":"($B$63*EtOH!$AG383/Fuel_Specs!$B$68+$B$64*EtOH!$AV383/Fuel_Specs!$B$69+$B$65*EtOH!$BL383/Fuel_Specs!$B$70+$B$66*EtOH!$CB383/Fuel_Specs!$B$71+$B$67*EtOH!$CQ383/Fuel_Specs!$B$72+$B$68*EtOH!$CZ383/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":11.349060740078846},{"$f":"((AH206+AI206)*AJ$161+(AJ206+AK206)+IF(E$72=1,IF($E$52=2,AL206*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM206+AN206+AM209+AN209","v":13.362858186499803},{"$f":"Coal!$D74*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":147.95019945948619},{"$f":"((AO206+AP206)*AQ$161+(AQ206+AR206)+IF(F$72=1,IF($F$52=2,AS206*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT206+AU206+AT209+AU209","v":149.97020340938889},{"$f":"(($B$63*EtOH!$AG383/Fuel_Specs!$B$68+$B$64*EtOH!$AV383/Fuel_Specs!$B$69+$B$65*EtOH!$BL383/Fuel_Specs!$B$70+$B$66*EtOH!$CB383/Fuel_Specs!$B$71+$B$67*EtOH!$CQ383/Fuel_Specs!$B$72+$B$68*EtOH!$CZ383/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D74*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":94.136650051233076},{"$f":"((AV206+AW206)*AX$161+(AX206+AY206)+IF(G$72=1,IF($G$52=2,AZ206*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA206+BB206+BA209+BB209","v":96.15420897040687},110.21202637768701,66.74392074815988,{"$f":"BioOil!B326/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":13.905627253901327},{"$f":"((D262+E262)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P262+$Q262","v":54.957242732999291},{"$f":"BioOil!C326/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":11.695170478612896},{"$f":"((F262+G262)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P262+$Q262","v":71.761637192532348},{"$f":"BioOil!D326/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":31.012065955947058},{"$f":"((H262+I262)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P262+$Q262","v":62.650405103177555},{"$f":"BioOil!E326/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":39.236645095880505},{"$f":"((J262+K262)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P262+$Q262","v":95.335195663758213},{"$f":"BioOil!F326/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":31.234287306631252},{"$f":"((L262+M262)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P262+$Q262","v":52.673499825158252},{"$f":"(Algae!$B310*Algae!$C$297+Algae!$C310)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":543.21707110782495},{"$f":"((N262+O262)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P262+$Q262","v":67.519924861602959},13.905627253901327,54.957242732999291,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X290,AL290)","v":13.905627253901327},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y290,AM290)","v":54.957242732999291}]
["N2O",{"$f":"Petroleum!B231","v":0.10539008646871728},0.20537759626593471,{"$f":"Petroleum!B231","v":0.10539008646871728},0.23786902695038356,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI384:CN384,EtOH!$CJ388)+'T&D'!CI213/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX384)+'T&D'!DA213/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":5.3254302192598531E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G149:$L149)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB149:$AG149)/Pyrolysis!$E$93)*1000000+SUM(B207:D207)*$E$161*$F$161+E207+F207","v":0.60215840099953144},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI384:CN384,EtOH!CJ388)+'T&D'!CI213/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX384)+'T&D'!DA213/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":5.3254302192598531E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G149:$L149)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB149:$AG149)/Pyrolysis!$E$93)*1000000+SUM(G207:I207)*$J$161*$K$161+J207+K207","v":0.63464983168398015},0.10539008646871728,0.20537759626593471,{"$f":"(IF($B$48=1,MMULT(NG!$G63:$H63,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I63+NG!$J63),NG!$K63*NG!$L$25+(NG!$L63+NG!$M63))*NG!$X$25+NG!$X63)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.13589198174169942},{"$f":"(L207+M207+IF(B$72=1,IF($B$52=1,N207*L$163/1000000,IF($B$52=2,P207*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q207+R207","v":0.10386763054500117},{"$f":"((NG!$N63*NG!$O$25+(NG!$O63+NG!$P63))*NG!$X$25+NG!$X63)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":0.13716094877158366},{"$f":"(S207+T207+IF(C$72=1,IF($C$52=1,U207*S$163/1000000,IF($C$52=2,W207*(1-Electric!$D$79)*V$163,0)))+X207)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y207+Z207","v":-1.6395600011279068},{"$f":"(RNG!$Q408*NG!$X$25+NG!$X63)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-0.79892289414809758},{"$f":"(AA207+AB207+IF(D$72=1,IF(Inputs!$I$138=1,AC207*AA$163/1000000,IF(Inputs!$I$138=2,AE207*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF207+AG207","v":-0.44517557466644031},{"$f":"($B$63*EtOH!$AG384/Fuel_Specs!$B$68+$B$64*EtOH!$AV384/Fuel_Specs!$B$69+$B$65*EtOH!$BL384/Fuel_Specs!$B$70+$B$66*EtOH!$CB384/Fuel_Specs!$B$71+$B$67*EtOH!$CQ384/Fuel_Specs!$B$72+$B$68*EtOH!$CZ384/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":3.7799806020269671},{"$f":"((AH207+AI207)*AJ$161+(AJ207+AK207)+IF(E$72=1,IF($E$52=2,AL207*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM207+AN207","v":3.9432130895931108},{"$f":"Coal!$D75*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":3.3118112275825992E-2},{"$f":"((AO207+AP207)*AQ$161+(AQ207+AR207)+IF(F$72=1,IF($F$52=2,AS207*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT207+AU207","v":5.7174044805179645E-2},{"$f":"(($B$63*EtOH!$AG384/Fuel_Specs!$B$68+$B$64*EtOH!$AV384/Fuel_Specs!$B$69+$B$65*EtOH!$BL384/Fuel_Specs!$B$70+$B$66*EtOH!$CB384/Fuel_Specs!$B$71+$B$67*EtOH!$CQ384/Fuel_Specs!$B$72+$B$68*EtOH!$CZ384/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$D75*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":1.5091817205911704},{"$f":"((AV207+AW207)*AX$161+(AX207+AY207)+IF(G$72=1,IF($G$52=2,AZ207*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA207+BB207","v":1.5333047184027766},0.13589198174169942,0.10386763054500117,{"$f":"BioOil!B327/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":12.166528460667859},{"$f":"((D263+E263)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P263+$Q263","v":0.50305714797910694},{"$f":"BioOil!C327/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":21.729626291467838},{"$f":"((F263+G263)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P263+$Q263","v":0.66588150166448434},{"$f":"BioOil!D327/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":77.663666195958868},{"$f":"((H263+I263)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P263+$Q263","v":0.57457831000105508},{"$f":"BioOil!E327/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":44.67156667779296},{"$f":"((J263+K263)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P263+$Q263","v":5.3214078704576036},{"$f":"BioOil!F327/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":38.689075093113075},{"$f":"((L263+M263)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P263+$Q263","v":0.47044364606204814},{"$f":"(Algae!$B311*Algae!$C$297+Algae!$C311)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":16.985509280302754},{"$f":"((N263+O263)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P263+$Q263","v":0.59507176908071135},12.166528460667859,0.50305714797910694,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X291,AL291)","v":12.166528460667859},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y291,AM291)","v":0.50305714797910694}]
["CO2",{"$f":"Petroleum!B232","v":6107.5531595329885},12506.447259282881,{"$f":"Petroleum!B232","v":6107.5531595329885},14478.206822697386,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI385:$CN385,EtOH!$CI386,EtOH!$CJ386)+'T&D'!CI214/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX385:CX386)+'T&D'!DA214/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":3784.096157197388},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G150:$L150)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB150:$AG150)/Pyrolysis!$E$93)*1000000+SUM(B208:D208)*$E$161*$F$161+E208+F208","v":30512.214115148596},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI385:$CN385,EtOH!$CI386,EtOH!$CJ386)+'T&D'!CI214/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX385:CX386)+'T&D'!DA214/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":3784.096157197388},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G150:$L150)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB150:$AG150)/Pyrolysis!$E$93)*1000000+SUM(G208:I208)*$J$161*$K$161+J208+K208","v":32483.973678563096},6107.5531595329885,12506.447259282881,{"$f":"(IF($B$48=1,MMULT(NG!$G64:$H64,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I64+NG!$J64),NG!$K64*NG!$L$25+(NG!$L64+NG!$M64))*NG!$X$25+NG!$X64)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":5204.9712394021708},{"$f":"(L208+M208+M209+IF(B$72=1,IF($B$52=1,N208*L$163/1000000,IF($B$52=2,P208*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q208+R208","v":24160.009971002877},{"$f":"((NG!$N64*NG!$O$25+(NG!$O64+NG!$P64))*NG!$X$25+NG!$X64)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":5233.3524795419289},{"$f":"(S208+T208+IF(C$72=1,IF($C$52=1,U208*S$163/1000000,IF($C$52=2,W208*(1-Electric!$D$79)*V$163,0)))+X208)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y208+Z208","v":-69737.967050827603},{"$f":"(RNG!$Q409*NG!$X$25+NG!$X64)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-47609.525357467886},{"$f":"(AA208+AB208+AB209+IF(D$72=1,IF(Inputs!$I$138=1,AC208*AA$163/1000000,IF(Inputs!$I$138=2,AE208*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF208+AG208","v":-6859.4370243963931},{"$f":"($B$63*EtOH!$AG385/Fuel_Specs!$B$68+$B$64*EtOH!$AV385/Fuel_Specs!$B$69+$B$65*EtOH!$BL385/Fuel_Specs!$B$70+$B$66*EtOH!$CB385/Fuel_Specs!$B$71+$B$67*EtOH!$CQ385/Fuel_Specs!$B$72+$B$68*EtOH!$CZ385/Fuel_Specs!$B$73+(AH209+AJ209))*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":6287.3287716846471},{"$f":"((AH208+AI208+AI209)*AJ$161+(AJ208+AK208)+IF(E$72=1,IF($E$52=2,(AL208+AL209)*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM208+AN208","v":7512.0975818906527},{"$f":"Coal!$D76*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":1697.4247916267643},{"$f":"((AO208+AP208+AP209)*AQ161+(AQ208+AR208)+IF(F$72=1,IF($F$52=2,(AS208)*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT208+AU208","v":108465.83607010028},{"$f":"(($B$63*EtOH!$AG385/Fuel_Specs!$B$68+$B$64*EtOH!$AV385/Fuel_Specs!$B$69+$B$65*EtOH!$BL385/Fuel_Specs!$B$70+$B$66*EtOH!$CB385/Fuel_Specs!$B$71+$B$67*EtOH!$CQ385/Fuel_Specs!$B$72+$B$68*EtOH!$CZ385/Fuel_Specs!$B$73+AV209)*1000000*$C$59+Coal!$D76*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":3505.6016994148004},{"$f":"((AV208+AW208+AW209)*AX161+(AX208+AY208)+IF(G$72=1,IF($G$52=2,(AZ208)*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA208+BB208","v":68695.457543151017},5204.9712394021708,24160.009971002877,{"$f":"BioOil!B328/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":7832.7396189674346},{"$f":"((D264+E264)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P264+$Q264","v":21192.986357220321},{"$f":"BioOil!C328/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":5697.0014281822459},{"$f":"((F264+G264)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P264+$Q264","v":26008.87169056333},{"$f":"BioOil!D328/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":13849.787080976485},{"$f":"((H264+I264)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P264+$Q264","v":21592.917839837308},{"$f":"BioOil!E328/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":20771.147187163922},{"$f":"((J264+K264)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P264+$Q264","v":19358.077149536519},{"$f":"BioOil!F328/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":15451.524287115821},{"$f":"((L264+M264)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P264+$Q264","v":18207.339531952271},{"$f":"(Algae!$B312*Algae!$C$297+Algae!$C312)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":38665.913581530993},{"$f":"((N264+O264)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P264+$Q264","v":22087.020158402578},7832.7396189674346,21192.986357220321,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X292,AL292)","v":7832.7396189674346},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y292,AM292)","v":21192.986357220321}]
["CO2 (w/ C in VOC & CO)",{"$f":"Petroleum!B233","v":6137.1887562458442},{"$f":"C292+C284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12538.075997063184},{"$f":"Petroleum!B233","v":6137.1887562458442},{"$f":"E292+E284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14512.929433229907},{"$f":"F292+F284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3802.3267795293555},{"$f":"G292+G284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":30573.441064176022},{"$f":"H292+H284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3802.3267795293555},{"$f":"I292+I284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":32548.294500342741},6137.1887562458442,12538.075997063184,{"$f":"L292+L284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6577346399536},{"$f":"M292+M284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24214.346511832395},{"$f":"N292+N284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5276.5141270584245},{"$f":"O292+O284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-69761.076890540062},{"$f":"P292+P284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-47665.009052977002},{"$f":"Q292+Q284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-6863.3459402807293},{"$f":"R292+R284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6325.3958236823855},{"$f":"S292+S284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7559.0079355844637},{"$f":"T292+T284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1726.5749617853794},{"$f":"U292+U284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":108500.59027537701},{"$f":"V292+V284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3538.2646445467112},{"$f":"W292+W284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":68733.724683004752},{"$f":"X292+X284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5248.6577346399536},{"$f":"Y292+Y284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24214.346511832395},{"$f":"Z292+Z284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7985.1370741909313},{"$f":"AA292+AA284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21361.740951847871},{"$f":"AB292+AB284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5744.1976223201318},{"$f":"AC292+AC284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":26071.881726326774},{"$f":"AD292+AD284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13953.706069170648},{"$f":"AE292+AE284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21811.954623774782},{"$f":"AF292+AF284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":20934.448287230942},{"$f":"AG292+AG284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":20214.538362475792},{"$f":"AH292+AH284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15575.776826220765},{"$f":"AI292+AI284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18376.936961862848},{"$f":"AJ292+AJ284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":38829.931066812169},{"$f":"AK292+AK284*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK285*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22130.371922198039},7985.1370741909313,21361.740951847871,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X293,AL293)","v":7985.1370741909313},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y293,AM293)","v":21361.740951847871}]
["GHGs",{"$f":"Petroleum!B234","v":8572.1707367426807},{"$f":"(C290*Fuel_Specs!$B$85+C291*Fuel_Specs!$B$86+C293*Fuel_Specs!$B$84)","v":13141.365490113007},{"$f":"Petroleum!B234","v":8572.1707367426807},{"$f":"(E290*Fuel_Specs!$B$85+E291*Fuel_Specs!$B$86+E293*Fuel_Specs!$B$84)","v":15213.069350653815},{"$f":"(F290*Fuel_Specs!$B$85+F291*Fuel_Specs!$B$86+F293*Fuel_Specs!$B$84)","v":3941.6496176773908},{"$f":"(G290*Fuel_Specs!$B$85+G291*Fuel_Specs!$B$86+G293*Fuel_Specs!$B$84)","v":32497.801982602559},{"$f":"(H290*Fuel_Specs!$B$85+H291*Fuel_Specs!$B$86+H293*Fuel_Specs!$B$84)","v":3941.6496176773908},{"$f":"(I290*Fuel_Specs!$B$85+I291*Fuel_Specs!$B$86+I293*Fuel_Specs!$B$84)","v":34569.505843143364},8572.1707367426807,13141.365490113007,{"$f":"(L290*Fuel_Specs!$B$85+L291*Fuel_Specs!$B$86+L293*Fuel_Specs!$B$84)","v":8044.4542046411552},{"$f":"(M290*Fuel_Specs!$B$85+M291*Fuel_Specs!$B$86+M293*Fuel_Specs!$B$84)","v":25913.897084438802},{"$f":"(N290*Fuel_Specs!$B$85+N291*Fuel_Specs!$B$86+N293*Fuel_Specs!$B$84)","v":7984.4391786627402},{"$f":"(O290*Fuel_Specs!$B$85+O291*Fuel_Specs!$B$86+O293*Fuel_Specs!$B$84)","v":-70575.273579232788},{"$f":"(P290*Fuel_Specs!$B$85+P291*Fuel_Specs!$B$86+P293*Fuel_Specs!$B$84)","v":-35901.511445478216},{"$f":"(Q290*Fuel_Specs!$B$85+Q291*Fuel_Specs!$B$86+Q293*Fuel_Specs!$B$84)","v":103.18904057379768},{"$f":"(R290*Fuel_Specs!$B$85+R291*Fuel_Specs!$B$86+R293*Fuel_Specs!$B$84)","v":7735.5565615883934},{"$f":"(S290*Fuel_Specs!$B$85+S291*Fuel_Specs!$B$86+S293*Fuel_Specs!$B$84)","v":9068.1568909457055},{"$f":"(T290*Fuel_Specs!$B$85+T291*Fuel_Specs!$B$86+T293*Fuel_Specs!$B$84)","v":5435.1991457307304},{"$f":"(U290*Fuel_Specs!$B$85+U291*Fuel_Specs!$B$86+U293*Fuel_Specs!$B$84)","v":112266.88322596367},{"$f":"(V290*Fuel_Specs!$B$85+V291*Fuel_Specs!$B$86+V293*Fuel_Specs!$B$84)","v":6341.4170485637069},{"$f":"(W290*Fuel_Specs!$B$85+W291*Fuel_Specs!$B$86+W293*Fuel_Specs!$B$84)","v":71594.504713348957},{"$f":"(X290*Fuel_Specs!$B$85+X291*Fuel_Specs!$B$86+X293*Fuel_Specs!$B$84)","v":8044.4542046411552},{"$f":"(Y290*Fuel_Specs!$B$85+Y291*Fuel_Specs!$B$86+Y293*Fuel_Specs!$B$84)","v":25913.897084438802},{"$f":"(Z290*Fuel_Specs!$B$85+Z291*Fuel_Specs!$B$86+Z293*Fuel_Specs!$B$84)","v":11958.403236817487},{"$f":"(AA290*Fuel_Specs!$B$85+AA291*Fuel_Specs!$B$86+AA293*Fuel_Specs!$B$84)","v":22885.583050270627},{"$f":"(AB290*Fuel_Specs!$B$85+AB291*Fuel_Specs!$B$86+AB293*Fuel_Specs!$B$84)","v":12512.005519142869},{"$f":"(AC290*Fuel_Specs!$B$85+AC291*Fuel_Specs!$B$86+AC293*Fuel_Specs!$B$84)","v":28064.3553436361},{"$f":"(AD290*Fuel_Specs!$B$85+AD291*Fuel_Specs!$B$86+AD293*Fuel_Specs!$B$84)","v":37872.780244465066},{"$f":"(AE290*Fuel_Specs!$B$85+AE291*Fuel_Specs!$B$86+AE293*Fuel_Specs!$B$84)","v":23549.439087734536},{"$f":"(AF290*Fuel_Specs!$B$85+AF291*Fuel_Specs!$B$86+AF293*Fuel_Specs!$B$84)","v":35227.491284610252},{"$f":"(AG290*Fuel_Specs!$B$85+AG291*Fuel_Specs!$B$86+AG293*Fuel_Specs!$B$84)","v":24183.697799466114},{"$f":"(AH290*Fuel_Specs!$B$85+AH291*Fuel_Specs!$B$86+AH293*Fuel_Specs!$B$84)","v":27885.97838663424},{"$f":"(AI290*Fuel_Specs!$B$85+AI291*Fuel_Specs!$B$86+AI293*Fuel_Specs!$B$84)","v":19833.966664018295},{"$f":"(AJ290*Fuel_Specs!$B$85+AJ291*Fuel_Specs!$B$86+AJ293*Fuel_Specs!$B$84)","v":57472.039610038017},{"$f":"(AK290*Fuel_Specs!$B$85+AK291*Fuel_Specs!$B$86+AK293*Fuel_Specs!$B$84)","v":23995.701430924164},11958.403236817487,22885.583050270627,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X294,AL294)","v":11958.403236817487},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y294,AM294)","v":22885.583050270627}]
["4.2) Urban Emissions"]
["Loss factor",null,{"$f":"C278","v":1.0000445079755731},null,{"$f":"E278","v":1.0000446110032943},null,null,null,null,null,{"$f":"IF($B$42=2,IF($B$41=2,I296,G296),IF($B$41=2,E296,C296))","v":1.0000445079755731},null,{"$f":"M278","v":1.0000454352250641},null,{"$f":"O278","v":1.0000454352250641},null,{"$f":"Q278","v":1.0000454352250641},null,null,null,null,null,null,null,{"$f":"Y278","v":1.0000454352250641},null,{"$f":"$P227","v":1.0000454352250641},null,{"$f":"$P227","v":1.0000454352250641},null,{"$f":"$P227","v":1.0000454352250641},null,{"$f":"$P227","v":1.0000454352250641},null,{"$f":"$P227","v":1.0000454352250641},null,{"$f":"$P227","v":1.0000454352250641},null,{"$f":"IF($B$81=2,AC296,IF($B$81=3,AE296,IF($B$81=4,AG296,IF($B$81=5,AI296,IF($B$81=5,AK296,AA296)))))","v":1.0000454352250641},null,{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y296,AM296)","v":1.0000454352250641}]
["VOC",{"$f":"Petroleum!B237","v":0.71790519378382556},{"$f":"SUM(B213:D213)*$E$161*$F$161+E213+F213","v":2.835963285426816},{"$f":"Petroleum!B237","v":0.71790519378382556},{"$f":"SUM(G213:I213)*$J$161*$K$161+J213+K213","v":2.9185189944352139},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI390:CN390)+'T&D'!CI219/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX390)+'T&D'!DA219/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":8.3566494081947634E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G154:$L154)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB154:$AG154)/Pyrolysis!$E$93)*1000000+SUM(B213:D213)*$E$161*$F$161+E213+F213","v":3.0628003049329671},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI390:CN390)+'T&D'!CI219/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX390)+'T&D'!DA219/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":8.3566494081947634E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G154:$L154)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB154:$AG154)/Pyrolysis!$E$93)*1000000+SUM(G213:I213)*$J$161*$K$161+J213+K213","v":3.1453560139413654},{"$f":"IF($B$42=2,IF($B$41=2,H297,F297),IF($B$41=2,D297,B297))","v":0.71790519378382556},2.835963285426816,{"$f":"(IF($B$48=1,MMULT(NG!$G69:$H69,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I69+NG!$J69),NG!$K69*NG!$L$25+(NG!$L69+NG!$M69))*NG!$X$25+NG!$X69)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.12257517015713208},{"$f":"(L213+M213+IF(B$72=1,IF($B$52=1,N213*L$163/1000000,IF($B$52=2,P213*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q213+R213","v":1.052933990589082},{"$f":"((NG!$N69*NG!$O$25+(NG!$O69+NG!$P69))*NG!$X$25+NG!$X69)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":5.8554405701214979E-2},{"$f":"(S213+T213+IF(C$72=1,IF($C$52=1,U213*S$163/1000000,IF($C$52=2,W213*(1-Electric!$D$79)*V$163,0)))+X213)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y213+Z213","v":0.80469464427715198},{"$f":"(RNG!$Q413*NG!$X$25+NG!$X69)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-7.1652615107957098},{"$f":"(AA213+AB213+IF(D$72=1,IF(Inputs!$I$138=1,AC213*AA$163/1000000,IF(Inputs!$I$138=2,AE213*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF213+AG213","v":-3.2261943680233003},{"$f":"($B$63*EtOH!$AG390/Fuel_Specs!$B$68+$B$64*EtOH!$AV390/Fuel_Specs!$B$69+$B$65*EtOH!$BL390/Fuel_Specs!$B$70+$B$66*EtOH!$CB390/Fuel_Specs!$B$71+$B$67*EtOH!$CQ390/Fuel_Specs!$B$72+$B$68*EtOH!$CZ390/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":0.16117554054278826},{"$f":"((AH213+AI213)*AJ$161+(AJ213+AK213)+IF(E$72=1,IF($E$52=2,AL213*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM213+AN213","v":0.93148684997878517},{"$f":"Coal!$E68*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":5.2984197576294578E-2},{"$f":"((AO213+AP213)*AQ$161+(AQ213+AR213)+IF(F$72=1,IF($F$52=2,AS213*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT213+AU213","v":0.82329059131427385},{"$f":"(($B$63*EtOH!$AG390/Fuel_Specs!$B$68+$B$64*EtOH!$AV390/Fuel_Specs!$B$69+$B$65*EtOH!$BL390/Fuel_Specs!$B$70+$B$66*EtOH!$CB390/Fuel_Specs!$B$71+$B$67*EtOH!$CQ390/Fuel_Specs!$B$72+$B$68*EtOH!$CZ390/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$E68*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":9.5605805528128543E-2},{"$f":"((AV213+AW213)*AX$161+(AX213+AY213)+IF(G$72=1,IF($G$52=2,AZ213*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA213+BB213","v":0.86591413578845766},{"$f":"L297*B$51+N297*C$51+P297*D$51+R297*E$51+T297*F$51+V297*G$51","v":0.12257517015713208},{"$f":"M297*B$51+O297*C$51+Q297*D$51+S297*E$51+U297*F$51+W297*G$51","v":1.052933990589082},{"$f":"BioOil!B334/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.33016477795990457},{"$f":"((D268+E268)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P268+$Q268","v":0.55827806158241833},{"$f":"BioOil!C334/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.13174549740710667},{"$f":"((F268+G268)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P268+$Q268","v":0.77565303054438117},{"$f":"BioOil!D334/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.27382243774554293},{"$f":"((H268+I268)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P268+$Q268","v":0.62743336392031324},{"$f":"BioOil!E334/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.54546079345582932},{"$f":"((J268+K268)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P268+$Q268","v":0.57383215410371569},{"$f":"BioOil!F334/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.37101995913683794},{"$f":"((L268+M268)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P268+$Q268","v":0.56277971161511653},{"$f":"(Algae!$B317*Algae!$C$297+Algae!$C317)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":0.58266036053954884},{"$f":"((N268+O268)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P268+$Q268","v":0.57349787908864114},{"$f":"IF($B$81=2,AB297,IF($B$81=3,AD297,IF($B$81=4,AF297,IF($B$81=5,AH297,IF($B$81=5,AJ297,Z297)))))","v":0.33016477795990457},0.55827806158241833,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X297,AL297)","v":0.33016477795990457},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y297,AM297)","v":0.55827806158241833}]
["CO",{"$f":"Petroleum!B238","v":0.55093297269960206},5.1986622319414568,{"$f":"Petroleum!B238","v":0.55093297269960206},5.9033308476461492,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI391:CN391)+'T&D'!CI220/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX391)+'T&D'!DA220/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":0.10216108442013518},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G155:$L155)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB155:$AG155)/Pyrolysis!$E$93)*1000000+SUM(B214:D214)*$E$161*$F$161+E214+F214","v":6.5744719480468756},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI391:CN391)+'T&D'!CI220/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX391)+'T&D'!DA220/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":0.10216108442013518},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G155:$L155)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB155:$AG155)/Pyrolysis!$E$93)*1000000+SUM(G214:I214)*$J$161*$K$161+J214+K214","v":7.279140563751568},0.55093297269960206,5.1986622319414568,{"$f":"(IF($B$48=1,MMULT(NG!$G70:$H70,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I70+NG!$J70),NG!$K70*NG!$L$25+(NG!$L70+NG!$M70))*NG!$X$25+NG!$X70)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.37823518419045538},{"$f":"(L214+M214+IF(B$72=1,IF($B$52=1,N214*L$163/1000000,IF($B$52=2,P214*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q214+R214","v":1.4977230288474128},{"$f":"((NG!$N70*NG!$O$25+(NG!$O70+NG!$P70))*NG!$X$25+NG!$X70)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":0.2599274145937206},{"$f":"(S214+T214+IF(C$72=1,IF($C$52=1,U214*S$163/1000000,IF($C$52=2,W214*(1-Electric!$D$79)*V$163,0)))+X214)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y214+Z214","v":0.37756122405317127},{"$f":"(RNG!$Q414*NG!$X$25+NG!$X70)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":0.33594572312851662},{"$f":"(AA214+AB214+IF(D$72=1,IF(Inputs!$I$138=1,AC214*AA$163/1000000,IF(Inputs!$I$138=2,AE214*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF214+AG214","v":1.4728625677724703},{"$f":"($B$63*EtOH!$AG391/Fuel_Specs!$B$68+$B$64*EtOH!$AV391/Fuel_Specs!$B$69+$B$65*EtOH!$BL391/Fuel_Specs!$B$70+$B$66*EtOH!$CB391/Fuel_Specs!$B$71+$B$67*EtOH!$CQ391/Fuel_Specs!$B$72+$B$68*EtOH!$CZ391/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":0.40361610190876474},{"$f":"((AH214+AI214)*AJ$161+(AJ214+AK214)+IF(E$72=1,IF($E$52=2,AL214*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM214+AN214","v":0.62853294522641012},{"$f":"Coal!$E69*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":0.11004218898396041},{"$f":"((AO214+AP214)*AQ$161+(AQ214+AR214)+IF(F$72=1,IF($F$52=2,AS214*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT214+AU214","v":0.3349456937047991},{"$f":"(($B$63*EtOH!$AG391/Fuel_Specs!$B$68+$B$64*EtOH!$AV391/Fuel_Specs!$B$69+$B$65*EtOH!$BL391/Fuel_Specs!$B$70+$B$66*EtOH!$CB391/Fuel_Specs!$B$71+$B$67*EtOH!$CQ391/Fuel_Specs!$B$72+$B$68*EtOH!$CZ391/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$E69*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":0.22569462362877241},{"$f":"((AV214+AW214)*AX$161+(AX214+AY214)+IF(G$72=1,IF($G$52=2,AZ214*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA214+BB214","v":0.45060338304400838},0.37823518419045538,1.4977230288474128,{"$f":"BioOil!B335/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.55425800083582966},{"$f":"((D269+E269)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P269+$Q269","v":1.5523916725274665},{"$f":"BioOil!C335/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.34196230911687997},{"$f":"((F269+G269)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P269+$Q269","v":2.0718101216958567},{"$f":"BioOil!D335/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.83644403333449313},{"$f":"((H269+I269)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P269+$Q269","v":1.7502278359663557},{"$f":"BioOil!E335/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":1.3357255601489104},{"$f":"((J269+K269)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P269+$Q269","v":1.5729223981555509},{"$f":"BioOil!F335/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.95796853337936516},{"$f":"((L269+M269)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P269+$Q269","v":1.3767885895259193},{"$f":"(Algae!$B318*Algae!$C$297+Algae!$C318)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":4.0764061007732124},{"$f":"((N269+O269)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P269+$Q269","v":1.6492761913661109},0.55425800083582966,1.5523916725274665,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X298,AL298)","v":0.55425800083582966},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y298,AM298)","v":1.5523916725274665}]
["NOx",{"$f":"Petroleum!B239","v":2.1129141827494231},8.2521141865573302,{"$f":"Petroleum!B239","v":2.1129141827494231},9.3685626536101996,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI392:CN392)+'T&D'!CI221/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX392)+'T&D'!DA221/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":0.52374169767730627},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G156:$L156)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB156:$AG156)/Pyrolysis!$E$93)*1000000+SUM(B215:D215)*$E$161*$F$161+E215+F215","v":12.341888983326264},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI392:CN392)+'T&D'!CI221/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX392)+'T&D'!DA221/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":0.52374169767730627},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G156:$L156)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB156:$AG156)/Pyrolysis!$E$93)*1000000+SUM(G215:I215)*$J$161*$K$161+J215+K215","v":13.458337450379133},2.1129141827494231,8.2521141865573302,{"$f":"(IF($B$48=1,MMULT(NG!$G71:$H71,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I71+NG!$J71),NG!$K71*NG!$L$25+(NG!$L71+NG!$M71))*NG!$X$25+NG!$X71)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.56655838651570811},{"$f":"(L215+M215+IF(B$72=1,IF($B$52=1,N215*L$163/1000000,IF($B$52=2,P215*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q215+R215","v":2.8757261743062124},{"$f":"((NG!$N71*NG!$O$25+(NG!$O71+NG!$P71))*NG!$X$25+NG!$X71)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":0.42570341479010754},{"$f":"(S215+T215+IF(C$72=1,IF($C$52=1,U215*S$163/1000000,IF($C$52=2,W215*(1-Electric!$D$79)*V$163,0)))+X215)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y215+Z215","v":1.095092354581221},{"$f":"(RNG!$Q415*NG!$X$25+NG!$X71)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-1.3391543279017777},{"$f":"(AA215+AB215+IF(D$72=1,IF(Inputs!$I$138=1,AC215*AA$163/1000000,IF(Inputs!$I$138=2,AE215*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF215+AG215","v":1.7567158134419429},{"$f":"($B$63*EtOH!$AG392/Fuel_Specs!$B$68+$B$64*EtOH!$AV392/Fuel_Specs!$B$69+$B$65*EtOH!$BL392/Fuel_Specs!$B$70+$B$66*EtOH!$CB392/Fuel_Specs!$B$71+$B$67*EtOH!$CQ392/Fuel_Specs!$B$72+$B$68*EtOH!$CZ392/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":0.99842796648376264},{"$f":"((AH215+AI215)*AJ$161+(AJ215+AK215)+IF(E$72=1,IF($E$52=2,AL215*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM215+AN215","v":1.8435380340919534},{"$f":"Coal!$E70*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":0.26983574119931947},{"$f":"((AO215+AP215)*AQ$161+(AQ215+AR215)+IF(F$72=1,IF($F$52=2,AS215*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT215+AU215","v":1.1149127050557746},{"$f":"(($B$63*EtOH!$AG392/Fuel_Specs!$B$68+$B$64*EtOH!$AV392/Fuel_Specs!$B$69+$B$65*EtOH!$BL392/Fuel_Specs!$B$70+$B$66*EtOH!$CB392/Fuel_Specs!$B$71+$B$67*EtOH!$CQ392/Fuel_Specs!$B$72+$B$68*EtOH!$CZ392/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$E70*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":0.55686214582066729},{"$f":"((AV215+AW215)*AX$161+(AX215+AY215)+IF(G$72=1,IF($G$52=2,AZ215*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA215+BB215","v":1.4019521507864157},0.56655838651570811,2.8757261743062124,{"$f":"BioOil!B336/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":1.3537182686540858},{"$f":"((D270+E270)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P270+$Q270","v":3.9910907785267411},{"$f":"BioOil!C336/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.7432491983899816},{"$f":"((F270+G270)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P270+$Q270","v":5.8437186406770136},{"$f":"BioOil!D336/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":2.1402962247657729},{"$f":"((H270+I270)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P270+$Q270","v":3.9228919713392685},{"$f":"BioOil!E336/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":3.2136606432987067},{"$f":"((J270+K270)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P270+$Q270","v":3.1236886251447333},{"$f":"BioOil!F336/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":2.3226485591737855},{"$f":"((L270+M270)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P270+$Q270","v":2.5612507998692045},{"$f":"(Algae!$B319*Algae!$C$297+Algae!$C319)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":15.335620233840714},{"$f":"((N270+O270)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P270+$Q270","v":2.8287285882256712},1.3537182686540858,3.9910907785267411,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X299,AL299)","v":1.3537182686540858},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y299,AM299)","v":3.9910907785267411}]
["PM10",{"$f":"Petroleum!B240","v":0.26697334591147287},1.2343477337255402,{"$f":"Petroleum!B240","v":0.26697334591147287},1.3982548941836153,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI393:CN393)+'T&D'!CE222/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX393)+'T&D'!CP222/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.6958125210869313E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G157:$L157)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB157:$AG157)/Pyrolysis!$E$93)*1000000+SUM(B216:D216)*$E$161*$F$161+E216+F216","v":1.9399985471786498},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI393:CN393)+'T&D'!CE222/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX393)+'T&D'!CP222/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.6958125210869313E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G157:$L157)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB157:$AG157)/Pyrolysis!$E$93)*1000000+SUM(G216:I216)*$J$161*$K$161+J216+K216","v":2.1039057076367249},0.26697334591147287,1.2343477337255402,{"$f":"(IF($B$48=1,MMULT(NG!$G72:$H72,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I72+NG!$J72),NG!$K72*NG!$L$25+(NG!$L72+NG!$M72))*NG!$X$25+NG!$X72)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":3.7041652017455351E-2},{"$f":"(L216+M216+IF(B$72=1,IF($B$52=1,N216*L$163/1000000,IF($B$52=2,P216*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q216+R216","v":1.436002468773464},{"$f":"((NG!$N72*NG!$O$25+(NG!$O72+NG!$P72))*NG!$X$25+NG!$X72)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":3.926295965976985E-2},{"$f":"(S216+T216+IF(C$72=1,IF($C$52=1,U216*S$163/1000000,IF($C$52=2,W216*(1-Electric!$D$79)*V$163,0)))+X216)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y216+Z216","v":0.11576134926489104},{"$f":"(RNG!$Q416*NG!$X$25+NG!$X72)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-0.77054088469787152},{"$f":"(AA216+AB216+IF(D$72=1,IF(Inputs!$I$138=1,AC216*AA$163/1000000,IF(Inputs!$I$138=2,AE216*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF216+AG216","v":0.96181754325229862},{"$f":"($B$63*EtOH!$AG393/Fuel_Specs!$B$68+$B$64*EtOH!$AV393/Fuel_Specs!$B$69+$B$65*EtOH!$BL393/Fuel_Specs!$B$70+$B$66*EtOH!$CB393/Fuel_Specs!$B$71+$B$67*EtOH!$CQ393/Fuel_Specs!$B$72+$B$68*EtOH!$CZ393/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":0.11286501993442741},{"$f":"((AH216+AI216)*AJ$161+(AJ216+AK216)+IF(E$72=1,IF($E$52=2,AL216*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM216+AN216","v":0.205571251016685},{"$f":"Coal!$E71*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":4.9123714493285946E-2},{"$f":"((AO216+AP216)*AQ$161+(AQ216+AR216)+IF(F$72=1,IF($F$52=2,AS216*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT216+AU216","v":0.14182704947498492},{"$f":"(($B$63*EtOH!$AG393/Fuel_Specs!$B$68+$B$64*EtOH!$AV393/Fuel_Specs!$B$69+$B$65*EtOH!$BL393/Fuel_Specs!$B$70+$B$66*EtOH!$CB393/Fuel_Specs!$B$71+$B$67*EtOH!$CQ393/Fuel_Specs!$B$72+$B$68*EtOH!$CZ393/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$E71*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":7.4234382836609852E-2},{"$f":"((AV216+AW216)*AX$161+(AX216+AY216)+IF(G$72=1,IF($G$52=2,AZ216*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA216+BB216","v":0.16693885872717654},3.7041652017455351E-2,1.436002468773464,{"$f":"BioOil!B337/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.1849471766519229},{"$f":"((D271+E271)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P271+$Q271","v":0.50384473630060311},{"$f":"BioOil!C337/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":7.7001196190670848E-2},{"$f":"((F271+G271)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P271+$Q271","v":0.76118976950067874},{"$f":"BioOil!D337/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.22495259419483787},{"$f":"((H271+I271)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P271+$Q271","v":0.52797309869658282},{"$f":"BioOil!E337/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.37722827980242396},{"$f":"((J271+K271)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P271+$Q271","v":0.41633067942442342},{"$f":"BioOil!F337/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.25390673244440565},{"$f":"((L271+M271)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P271+$Q271","v":0.38928575575785945},{"$f":"(Algae!$B320*Algae!$C$297+Algae!$C320)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":3.8393386875747431},{"$f":"((N271+O271)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P271+$Q271","v":0.48673988329521573},0.1849471766519229,0.50384473630060311,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X300,AL300)","v":0.1849471766519229},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y300,AM300)","v":0.50384473630060311}]
["PM2.5",{"$f":"Petroleum!B241","v":0.21224969511447889},0.90152451133886546,{"$f":"Petroleum!B241","v":0.21224969511447889},1.0290361417099245,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI394:CN394)+'T&D'!CE223/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX394)+'T&D'!CP223/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.307300326891938E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G158:$L158)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB158:$AG158)/Pyrolysis!$E$93)*1000000+SUM(B217:D217)*$E$161*$F$161+E217+F217","v":1.4053283469435984},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI394:CN394)+'T&D'!CE223/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX394)+'T&D'!CP223/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.307300326891938E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G158:$L158)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB158:$AG158)/Pyrolysis!$E$93)*1000000+SUM(G217:I217)*$J$161*$K$161+J217+K217","v":1.5328399773146575},0.21224969511447889,0.90152451133886546,{"$f":"(IF($B$48=1,MMULT(NG!$G73:$H73,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I73+NG!$J73),NG!$K73*NG!$L$25+(NG!$L73+NG!$M73))*NG!$X$25+NG!$X73)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":2.7600987106070212E-2},{"$f":"(L217+M217+IF(B$72=1,IF($B$52=1,N217*L$163/1000000,IF($B$52=2,P217*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q217+R217","v":1.4067794738096457},{"$f":"((NG!$N73*NG!$O$25+(NG!$O73+NG!$P73))*NG!$X$25+NG!$X73)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":2.8316414061802707E-2},{"$f":"(S217+T217+IF(C$72=1,IF($C$52=1,U217*S$163/1000000,IF($C$52=2,W217*(1-Electric!$D$79)*V$163,0)))+X217)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y217+Z217","v":8.5653908000365139E-2},{"$f":"(RNG!$Q417*NG!$X$25+NG!$X73)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-1.1005363446801431},{"$f":"(AA217+AB217+IF(D$72=1,IF(Inputs!$I$138=1,AC217*AA$163/1000000,IF(Inputs!$I$138=2,AE217*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF217+AG217","v":0.74437969716469143},{"$f":"($B$63*EtOH!$AG394/Fuel_Specs!$B$68+$B$64*EtOH!$AV394/Fuel_Specs!$B$69+$B$65*EtOH!$BL394/Fuel_Specs!$B$70+$B$66*EtOH!$CB394/Fuel_Specs!$B$71+$B$67*EtOH!$CQ394/Fuel_Specs!$B$72+$B$68*EtOH!$CZ394/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":8.6062130200624073E-2},{"$f":"((AH217+AI217)*AJ$161+(AJ217+AK217)+IF(E$72=1,IF($E$52=2,AL217*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM217+AN217","v":0.15508891792777457},{"$f":"Coal!$E72*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":3.6018630361531148E-2},{"$f":"((AO217+AP217)*AQ$161+(AQ217+AR217)+IF(F$72=1,IF($F$52=2,AS217*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT217+AU217","v":0.10504314435100345},{"$f":"(($B$63*EtOH!$AG394/Fuel_Specs!$B$68+$B$64*EtOH!$AV394/Fuel_Specs!$B$69+$B$65*EtOH!$BL394/Fuel_Specs!$B$70+$B$66*EtOH!$CB394/Fuel_Specs!$B$71+$B$67*EtOH!$CQ394/Fuel_Specs!$B$72+$B$68*EtOH!$CZ394/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$E72*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":5.57330952364153E-2},{"$f":"((AV217+AW217)*AX$161+(AX217+AY217)+IF(G$72=1,IF($G$52=2,AZ217*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA217+BB217","v":0.12475850495703622},2.7600987106070212E-2,1.4067794738096457,{"$f":"BioOil!B338/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.13895636451687779},{"$f":"((D272+E272)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P272+$Q272","v":0.42304040763497952},{"$f":"BioOil!C338/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":5.9858904880162725E-2},{"$f":"((F272+G272)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P272+$Q272","v":0.69798498244266161},{"$f":"BioOil!D338/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.17345113124351288},{"$f":"((H272+I272)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P272+$Q272","v":0.46466523864607195},{"$f":"BioOil!E338/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.28896172416572874},{"$f":"((J272+K272)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P272+$Q272","v":0.38324842112035878},{"$f":"BioOil!F338/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.19605368517995403},{"$f":"((L272+M272)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P272+$Q272","v":0.35296324925532613},{"$f":"(Algae!$B321*Algae!$C$297+Algae!$C321)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":2.3548786167656734},{"$f":"((N272+O272)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P272+$Q272","v":0.45745295729373381},0.13895636451687779,0.42304040763497952,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X301,AL301)","v":0.13895636451687779},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y301,AM301)","v":0.42304040763497952}]
["SOx",{"$f":"Petroleum!B242","v":2.0999957605283095},14.596321707288025,{"$f":"Petroleum!B242","v":2.0999957605283095},16.486578997055968,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$CI395:CN395)+'T&D'!CE224/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$CX395)+'T&D'!CP224/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":0.17556705377648074},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G159:$L159)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB159:$AG159)/Pyrolysis!$E$93)*1000000+SUM(B218:D218)*$E$161*$F$161+E218+F218","v":22.077017625855568},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!CI395:CN395)+'T&D'!CE224/(1-Inputs!$F$464))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!CX395)+'T&D'!CP224/(1-Inputs!$F$465))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":0.17556705377648074},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G159:$L159)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB159:$AG159)/Pyrolysis!$E$93)*1000000+SUM(G218:I218)*$J$161*$K$161+J218+K218","v":23.967274915623509},2.0999957605283095,14.596321707288025,{"$f":"(IF($B$48=1,MMULT(NG!$G74:$H74,Inputs!$F$107:$F$108)*NG!$I$25+(NG!$I74+NG!$J74),NG!$K74*NG!$L$25+(NG!$L74+NG!$M74))*NG!$X$25+NG!$X74)*(1000000+IF(B$72=1,0,-L$163-O$163*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.45873407809779015},{"$f":"(L218+M218+IF(B$72=1,IF($B$52=1,N218*L$163/1000000,IF($B$52=2,P218*(1-Electric!$D$79)*O$163,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$161*R$161+Q218+R218","v":1.1678679684484132},{"$f":"((NG!$N74*NG!$O$25+(NG!$O74+NG!$P74))*NG!$X$25+NG!$X74)*(1000000+IF(C$72=1,0,-S$163-V$163*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":0.4138692940636034},{"$f":"(S218+T218+IF(C$72=1,IF($C$52=1,U218*S$163/1000000,IF($C$52=2,W218*(1-Electric!$D$79)*V$163,0)))+X218)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$161*Z$161+Y218+Z218","v":1.1415176123912287},{"$f":"(RNG!$Q418*NG!$X$25+NG!$X74)*(1000000+IF(D$72=1,0,-AA$163-AD$163*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":12.060705457395201},{"$f":"(AA218+AB218+IF(D$72=1,IF(Inputs!$I$138=1,AC218*AA$163/1000000,IF(Inputs!$I$138=2,AE218*(1-Electric!$D$79)*AD$163,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$161*AG$161+AF218+AG218","v":7.9799855800951516},{"$f":"($B$63*EtOH!$AG395/Fuel_Specs!$B$68+$B$64*EtOH!$AV395/Fuel_Specs!$B$69+$B$65*EtOH!$BL395/Fuel_Specs!$B$70+$B$66*EtOH!$CB395/Fuel_Specs!$B$71+$B$67*EtOH!$CQ395/Fuel_Specs!$B$72+$B$68*EtOH!$CZ395/Fuel_Specs!$B$73)*(1000000+IF(E$72=1,0,-AH$163*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":1.0864492441910181},{"$f":"((AH218+AI218)*AJ$161+(AJ218+AK218)+IF(E$72=1,IF($E$52=2,AL218*(1-Electric!$D$79)*AH$163,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$161*AN$161+AM218+AN218","v":1.9849390825465791},{"$f":"Coal!$E73*(1000000+IF(F$72=1,0,-AO$163*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":0.5182014056002292},{"$f":"((AO218+AP218)*AQ$161+(AQ218+AR218)+IF(F$72=1,IF($F$52=2,AS218*(1-Electric!$D$79)*AO$163,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$161*AU$161+AT218+AU218","v":1.4166654254873521},{"$f":"(($B$63*EtOH!$AG395/Fuel_Specs!$B$68+$B$64*EtOH!$AV395/Fuel_Specs!$B$69+$B$65*EtOH!$BL395/Fuel_Specs!$B$70+$B$66*EtOH!$CB395/Fuel_Specs!$B$71+$B$67*EtOH!$CQ395/Fuel_Specs!$B$72+$B$68*EtOH!$CZ395/Fuel_Specs!$B$73)*1000000*$C$59+Coal!$E73*$C$58)*(1000000+IF(G$72=1,0,-AO$163*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":0.74206068982590268},{"$f":"((AV218+AW218)*AX$161+(AX218+AY218)+IF(G$72=1,IF($G$52=2,AZ218*(1-Electric!$D$79)*AV$163,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$161*BB$161+BA218+BB218","v":1.6405348808099869},0.45873407809779015,1.1678679684484132,{"$f":"BioOil!B339/$C$114*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":1.8550744929256018},{"$f":"((D273+E273)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AA$278+$P273+$Q273","v":3.0846919453021071},{"$f":"BioOil!C339/$C$115*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":0.71368354056487371},{"$f":"((F273+G273)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AC$278+$P273+$Q273","v":2.6046130099051155},{"$f":"BioOil!D339/$C$116*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":2.0478373953690032},{"$f":"((H273+I273)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AE$278+$P273+$Q273","v":2.3953149219159648},{"$f":"BioOil!E339/$C$117*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":3.6004061487822665},{"$f":"((J273+K273)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AG$278+$P273+$Q273","v":1.0689538143228048},{"$f":"BioOil!F339/$C$118*(Fuel_Specs!$E$40/lb2g)/Fuel_Specs!$B$40*1000000","v":2.3598338606618094},{"$f":"((L273+M273)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AI$278+$P273+$Q273","v":1.3013918014408261},{"$f":"(Algae!$B322*Algae!$C$297+Algae!$C322)/kg2lb/$C$111/Fuel_Specs!$B$40*1000000","v":33.79712892087165},{"$f":"((N273+O273)/Fuel_Specs!$B$40*Fuel_Specs!$E$40/lb2g*1000000)*AK$278+$P273+$Q273","v":1.1372907435009485},1.8550744929256018,3.0846919453021071,{"$f":"IF(JetFuel_PTWa!$B$5<=7,X302,AL302)","v":1.8550744929256018},{"$f":"IF(JetFuel_PTWa!$B$5<=7,Y302,AM302)","v":3.0846919453021071}]
[]
["5) Summary of Energy Consumption and Emissions: J or Grams per MJ of Fuel Throughput at Each Stage"]
["5.1) Energy Consumption and Total Emissions"]
[null,"Pertoleum Conv. Jet Fuel",null,"Petroleum Ultra Low-Sulfur Jet Fuel",null,"Pyrolysis Conv. Jet Fuel",null,"Pyrolysis Ultra Low-Sulfur Jet Fuel",null,"Combined: Jet Fuel",null,"Natural Gas to Fischer-Tropsch Jet Fuel",null,"Flared Gas to Fischer-Tropsch Jet Fuel",null,"Landfill Gas to Fischer-Tropsch Jet Fuel",null,"Biomass to Fischer-Tropsch Jet Fuel",null,"Coal to Fischer-Tropsch Jet Fuel",null,"Coal/Biomass to Fischer-Tropsch Jet Fuel",null,"Fischer-Tropsch Jet Fuel: Combined",null,"Soy Oil-based Renewable Jet Fuel",null,"Palm Oil-based Renewable Jet Fuel",null,"Rapeseed Oil-based Renewable Jet Fuel",null,"Jatropha Oil-based Renewable Jet Fuel",null,"Camelina Oil-based Renewable Jet Fuel",null,"Algae Oil-based Renewable Jet Fuel",null,"Combined: Renewable Jet Fuel",null,"Combined: SPK"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Loss factor",null,{"$f":"C278","v":1.0000445079755731},null,1.0000446110032943,null,{"$f":"G278","v":1.0000445079755731},null,{"$f":"I278","v":1.0000446110032943},null,{"$f":"K278","v":1.0000445079755731},null,{"$f":"M278","v":1.0000454352250641},null,{"$f":"O278","v":1.0000454352250641},null,{"$f":"Q278","v":1.0000454352250641},null,{"$f":"S278","v":1.0000454352250641},null,{"$f":"U278","v":1.0000454352250641},null,{"$f":"W278","v":1.0000454352250641},null,{"$f":"Y278","v":1.0000454352250641},null,{"$f":"AA278","v":1.0000454352250641},null,{"$f":"AC278","v":1.0000454352250641},null,{"$f":"AE278","v":1.0000454352250641},null,{"$f":"AG278","v":1.0000454352250641},null,{"$f":"AI278","v":1.0000454352250641},null,1.0000454352250641,null,{"$f":"AM278","v":1.0000454352250641},null,1.0000454352250641]
["Total energy",{"$f":"B279","v":71551.067984858397},152625.09220959101,{"$f":"D279","v":71551.067984858397},176921.18714889867,48250.000142815152,790019.56783415796,{"$f":"H279","v":48250.000142815152},814315.66277346574,{"$f":"J279","v":71551.067984858397},152625.09220959101,{"$f":"L279","v":76181.076959372382},648253.15842090885,{"$f":"N279","v":76225.582789674474},648279.29795329098,{"$f":"P279","v":-824021.62657353003},121120.11253398584,{"$f":"R279","v":217423.96228110304},1233660.862902211,{"$f":"T279","v":21721.636998455426},1037949.6458403687,{"$f":"V279","v":98817.89585571448},1115049.4075835005,{"$f":"X279","v":76181.076959372382},648253.15842090885,{"$f":"Z279","v":106428.16212448216},818636.60969453375,{"$f":"AB279","v":80135.320665475039},422932.6559717934,{"$f":"AD279","v":199116.62571349923},598360.83467078884,{"$f":"AF279","v":287084.09248607728},417528.89603469509,{"$f":"AH279","v":216986.42482970483},1004338.3924725176,{"$f":"AJ279","v":2439237.1292771259},312794.62881443358,{"$f":"AL279","v":106428.16212448216},818636.60969453375,{"$f":"AN279","v":106428.16212448216},818636.60969453375]
["Fossi lfuels",{"$f":"B280","v":67949.985546073411},{"$f":"C280","v":150170.53693266163},{"$f":"D280","v":67949.985546073411},{"$f":"E280","v":174098.31471187147},48009.67330127785,427296.98078055156,{"$f":"H280","v":48009.67330127785},451224.75855976134,{"$f":"J280","v":67949.985546073411},150170.53693266163,{"$f":"L280","v":75526.07517352821},646056.93982023082,{"$f":"N280","v":75424.773628162337},60431.155891750263,{"$f":"P280","v":149989.85579399235},689655.75808823155,{"$f":"R280","v":79298.03135351259},93626.268207752844,{"$f":"T280","v":20931.29394913547},1035347.7493476536,{"$f":"V280","v":43924.669674653807},664377.70547782921,{"$f":"X280","v":75526.07517352821},646056.93982023082,{"$f":"Z280","v":103919.75991417466},314417.73578013427,{"$f":"AB280","v":79360.570238882734},408302.44929853524,{"$f":"AD280","v":196112.46038158314},346362.95750498096,{"$f":"AF280","v":282589.92486545886},329558.03179222811,{"$f":"AH280","v":214047.69172035134},293492.90249741788,{"$f":"AJ280","v":578974.46093637159},362281.35943570838,{"$f":"AL280","v":103919.75991417466},314417.73578013427,{"$f":"AN280","v":103919.75991417466},314417.73578013427]
["Coal",{"$f":"B281","v":13983.463718310268},{"$f":"C281","v":9217.9458842542499},{"$f":"D281","v":13983.463718310268},10601.801703202413,920.59600755266001,68661.94318606735,{"$f":"H281","v":920.59600755266001},70045.79900501552,{"$f":"J281","v":13983.463718310268},9217.9458842542499,{"$f":"L281","v":2444.2909920964485},8191.223678814742,{"$f":"N281","v":2987.9033528770651},8510.5025870279369,{"$f":"P281","v":97967.881554389722},64126.504951694442,{"$f":"R281","v":5299.5101770745332},12055.373436941369,{"$f":"T281","v":3589.6844464138157},1010436.3404700919,{"$f":"V281","v":4263.264420189983},617145.48674358195,{"$f":"X281","v":2444.2909920964485},8191.223678814742,{"$f":"Z281","v":9388.1391391110428},113796.44294420493,{"$f":"AB281","v":2905.492009396537},11239.101415807556,{"$f":"AD281","v":11229.009532006312},17194.996821942135,{"$f":"AF281","v":16829.317149125469},6575.7853699224434,{"$f":"AH281","v":11003.588540846944},8022.6854133309207,{"$f":"AJ281","v":270594.00797815016},8114.3100927971318,{"$f":"AL281","v":9388.1391391110428},113796.44294420493,{"$f":"AN281","v":9388.1391391110428},113796.44294420493]
["Natural gas",{"$f":"B282","v":37913.308571692061},{"$f":"C282","v":78634.986127480675},{"$f":"D282","v":37913.308571692061},91540.971221555534,4732.005272340617,286865.8669577571,{"$f":"H282","v":4732.005272340617},299771.85205183201,{"$f":"J282","v":37913.308571692061},78634.986127480675,{"$f":"L282","v":68898.635072767851},631356.80988145084,{"$f":"N282","v":68186.509161477996},45372.271533953426,{"$f":"P282","v":-39808.482619567236},567697.06939382758,{"$f":"R282","v":37185.198705684626},40703.875153841451,{"$f":"T282","v":2851.1124891024101},6368.228960324559,{"$f":"V282","v":16376.907825248978},19894.638844026435,{"$f":"X282","v":68898.635072767851},631356.80988145084,{"$f":"Z282","v":31230.616367753712},179367.90934208123,{"$f":"AB282","v":46847.462772903593},345430.31775722629,{"$f":"AD282","v":134159.82892900033},308514.05327454855,{"$f":"AF282","v":136792.4071661841},305411.13473582314,{"$f":"AH282","v":120549.06130108204},260511.42030516351,{"$f":"AJ282","v":198457.26832511276},346395.77944118442,{"$f":"AL282","v":31230.616367753712},179367.90934208123,{"$f":"AN282","v":31230.616367753712},179367.90934208123]
["Petroleum",{"$f":"B283","v":16053.213256071085},{"$f":"C283","v":62317.604920926722},{"$f":"D283","v":16053.213256071085},71955.541787113514,42357.072021384578,71769.170636726936,{"$f":"H283","v":42357.072021384578},81407.107502913728,{"$f":"J283","v":16053.213256071085},62317.604920926722,{"$f":"L283","v":4183.1491086639107},6508.9062599652552,{"$f":"N283","v":4250.3611138072665},6548.3817707689013,{"$f":"P283","v":91830.456859169863},57832.183742709603,{"$f":"R283","v":36813.322470753425},40867.019616970021,{"$f":"T283","v":14490.497013619244},18543.179917237125,{"$f":"V283","v":23284.497429214847},27337.579890220826,{"$f":"X283","v":4183.1491086639107},6508.9062599652552,{"$f":"Z283","v":63301.004407309905},21253.383493848109,{"$f":"AB283","v":29607.615456582611},51633.030125501391,{"$f":"AD283","v":50723.621920576457},20653.907408490293,{"$f":"AF283","v":128968.2005501493},17295.313608479133,{"$f":"AH283","v":82495.041878422344},24958.796778923457,{"$f":"AJ283","v":109923.18463310876},7771.2699017268042,{"$f":"AL283","v":63301.004407309905},21253.383493848109,{"$f":"AN283","v":63301.004407309905},21253.383493848109]
["VOC",{"$f":"B284/BTU2J","v":4.2485154010719079E-3},4.6744958926051008E-3,4.2485154010719079E-3,4.9335093174409225E-3,1.7077796435893355E-3,7.8779718861619885E-3,1.7077796435893355E-3,8.1369853109978102E-3,4.2485154010719079E-3,4.6744958926051008E-3,6.4938778847631051E-3,7.0412433050655778E-3,6.449887947140652E-3,3.2582319212622803E-3,-1.5899420087029256E-2,-6.1109736854748709E-3,5.2178838295378494E-3,6.4488617661447502E-3,7.1958264645660373E-3,8.4268942694417249E-3,6.4166227572278528E-3,7.6476551588077254E-3,6.4938778847631051E-3,7.0412433050655778E-3,6.4698220483011748E-3,4.2042950699300127E-2,6.5285844780205186E-3,7.3458007913713187E-3,1.6642084406614226E-2,5.8232876436835647E-2,2.0076159902386169E-2,9.1003021531088385E-2,1.6768479467560955E-2,4.3819520531422726E-2,1.5132737392023945E-2,5.1130647292670136E-3,6.4698220483011748E-3,4.2042950699300127E-2,{"$f":"AN284/BTU2J","v":6.4698220483011748E-3},4.2042950699300127E-2]
["CO",{"$f":"B285/BTU2J","v":9.4486761546277633E-3},9.8059905392684915E-3,9.4486761546277633E-3,1.1158369579041023E-2,7.6088193452266174E-3,2.1304778904383745E-2,7.6088193452266174E-3,2.2657157944156275E-2,9.4486761546277633E-3,9.8059905392684915E-3,1.3470262574895794E-2,1.8808297126132981E-2,1.324094404822281E-2,-2.0401006565436551E-2,-1.9314934722394902E-3,9.7624103691910206E-3,1.2611581239633332E-2,1.5504035245284381E-2,3.310387769666506E-3,4.2488793281922482E-3,6.9745609899199727E-3,7.9132190309806477E-3,1.3470262574895794E-2,1.8808297126132981E-2,7.9087679232866498E-2,1.8400219920665005E-2,1.5518325012553289E-2,2.3435731664553535E-2,2.9672596956998733E-2,1.6618222355032568E-2,5.8678378456372894E-2,0.33609069375134282,4.1686223785364414E-2,1.5385051207249364E-2,6.8914925393453577E-2,1.6006979938051103E-2,7.9087679232866498E-2,1.8400219920665005E-2,7.9087679232866498E-2,1.8400219920665005E-2]
["NOx",{"$f":"B286/BTU2J","v":3.0194615840880026E-2},1.7883296518640721E-2,3.0194615840880026E-2,2.0152190377690456E-2,1.5040558216060356E-2,4.1928877278780467E-2,1.5040558216060356E-2,4.4197771137830202E-2,3.0194615840880026E-2,1.7883296518640721E-2,1.8276436789835371E-2,3.0561642570246773E-2,1.8079276472870963E-2,-4.3044497612754848E-2,3.5522360493914699E-3,2.1913703200416908E-2,2.1440869986126397E-2,3.2562852064169756E-2,1.333824661741486E-2,1.7073186114030362E-2,1.6530247263063038E-2,2.0265331788946277E-2,1.8276436789835371E-2,3.0561642570246773E-2,4.4526268596938465E-2,3.7681577750191743E-2,3.733326029813902E-2,8.4178508977858293E-2,7.8268130059868879E-2,3.3255153500923701E-2,0.13829632202373085,9.0581999452087517E-2,0.10069746200522245,3.0990768279491959E-2,8.2244143171578341E-2,2.5201156207747721E-2,4.4526268596938465E-2,3.7681577750191743E-2,4.4526268596938465E-2,3.7681577750191743E-2]
["PM10",{"$f":"B287/BTU2J","v":2.1908941515564068E-3},2.1739491697514101E-3,2.1908941515564068E-3,2.4651903415643505E-3,1.0338651199160744E-3,7.8329691408943955E-3,1.0338651199160744E-3,8.1242103127073338E-3,2.1908941515564068E-3,2.1739491697514101E-3,5.0334378766266215E-4,1.317386843924542E-2,5.2183996923736676E-4,7.6241129202664262E-3,-5.87993085291096E-4,1.2532895440049588E-2,2.3648426978337338E-3,3.8936480775138183E-3,8.4296225297875258E-3,8.7824089720976734E-3,6.0404233459694888E-3,6.3931012344769968E-3,5.0334378766266215E-4,1.317386843924542E-2,3.3324804313120053E-3,3.6319575083262833E-3,2.552014546810213E-3,6.9517121834994826E-3,5.9434213042338906E-3,2.6689271250322851E-3,1.0316602571666784E-2,0.19196004158369528,7.6571913795052855E-3,2.2710614660994837E-3,1.4400411419511257E-2,2.4450004682829035E-3,3.3324804313120053E-3,3.6319575083262833E-3,3.3324804313120053E-3,3.6319575083262833E-3]
["PM2.5",{"$f":"B288/BTU2J","v":1.8486398089000656E-3},1.6417875775176474E-3,1.8486398089000656E-3,1.8704095429482033E-3,9.7672375863400575E-4,6.3617548138712064E-3,9.7672375863400575E-4,6.590376779301764E-3,1.8486398089000656E-3,1.6417875775176474E-3,4.3192350395581237E-4,1.3022815290063225E-2,4.4171737076553698E-4,7.4679486555954307E-3,-2.1192727195174614E-3,1.1524425621920829E-2,2.0689894999902352E-3,2.9005281941064686E-3,1.4360005210892349E-3,1.6793632092054662E-3,1.6853643551707235E-3,1.9287383731888788E-3,4.3192350395581237E-4,1.3022815290063225E-2,2.9006201015536509E-3,2.8418669837956554E-3,2.2735526744612606E-3,6.3631697347150571E-3,5.0177666323998945E-3,2.3749012542496556E-3,9.1835102831664024E-3,0.13534960056257697,6.7278418942616248E-3,2.0505734051114743E-3,1.017137595484637E-2,2.3027858169468707E-3,2.9006201015536509E-3,2.8418669837956554E-3,2.9006201015536509E-3,2.8418669837956554E-3]
["SOx",{"$f":"B289/BTU2J","v":1.0477337673935773E-2},2.1155245468975802E-2,1.0477337673935773E-2,2.3934859233711237E-2,1.3555670072157146E-3,4.3272854399914296E-2,1.3555670072157146E-3,4.6052468164649731E-2,1.0477337673935773E-2,2.1155245468975802E-2,1.1620654004900494E-2,9.3829946191084767E-3,1.1803577233023542E-2,9.4904306024957835E-3,3.3001180727544592E-2,2.1940382422480639E-2,2.5228523874932861E-2,3.2879431051822568E-2,6.7361354239611265E-3,9.2942974707171961E-3,1.4021148337558412E-2,1.6579641380515802E-2,1.1620654004900494E-2,9.3829946191084767E-3,4.715540433391735E-2,2.6410593550055112E-2,1.7831839267758661E-2,2.3959348846454266E-2,9.7942495258591195E-2,9.3678452048866056E-3,0.1101683119232086,5.0610387801097848E-2,0.1027663818437229,7.440315527345651E-3,0.11847025851104798,6.4707277930288378E-3,4.715540433391735E-2,2.6410593550055112E-2,4.715540433391735E-2,2.6410593550055112E-2]
["CH4",{"$f":"B290/BTU2J","v":9.1126009480129777E-2},2.0551972461460611E-2,9.1126009480129777E-2,2.3856744546469074E-2,4.6804368164828757E-3,6.6154515514175907E-2,4.6804368164828757E-3,6.9459287599184363E-2,9.1126009480129777E-2,2.0551972461460611E-2,0.10446084572460028,6.3261030919036065E-2,0.10111506756236208,-1.2344666241379204E-2,0.45501199315486163,0.26914963040506817,1.0756834095634696E-2,1.2665545796935587E-2,0.1402297323497009,0.14214432668127369,8.9224328789071286E-2,9.1136605678653768E-2,0.10446084572460028,6.3261030919036065E-2,1.3179991612672758E-2,5.2089415676904019E-2,1.1084882832139072E-2,6.8016908481700139E-2,2.939376712232538E-2,5.9381126698816518E-2,3.7189164057884243E-2,9.0360330842920042E-2,2.960439232352605E-2,4.9924845045082926E-2,0.514870441321021,6.3996540905017454E-2,1.3179991612672758E-2,5.2089415676904019E-2,1.3179991612672758E-2,5.2089415676904019E-2]
["N2O",{"$f":"B291/BTU2J","v":9.9890528514407349E-5},1.9466040235304577E-4,9.9890528514407349E-5,2.2545633669571481E-4,5.0475339473828362E-5,5.7073604302514548E-4,5.0475339473828362E-5,6.0153197736781438E-4,9.9890528514407349E-5,1.9466040235304577E-4,1.2880074712793587E-4,9.8447518721403397E-5,1.3000349580696006E-4,-1.5540030427089778E-3,-7.572327987642527E-4,-4.2194503226197961E-4,3.582730337950325E-3,3.7374448846410461E-3,3.1389913885436484E-5,5.4190538638480276E-5,1.4304282759923755E-3,1.4532924663682749E-3,1.2880074712793587E-4,9.8447518721403397E-5,1.1531643998436538E-2,4.7680617853463112E-4,2.0595711868208529E-2,6.3113388894482159E-4,7.3610952629625123E-2,5.4459516053207519E-4,4.2340475793573355E-2,5.0437214963147247E-3,3.6670167833402448E-2,4.458945429875093E-4,1.6099156533090409E-2,5.6401921195044918E-4,1.1531643998436538E-2,4.7680617853463112E-4,1.1531643998436538E-2,4.7680617853463112E-4]
["CO2",{"$f":"B292/BTU2J","v":5.7888434622043832},11.853824856080255,5.7888434622043832,13.722692332066957,3.5866311316101305,28.919998988819973,3.5866311316101305,30.78886646480667,5.7888434622043832,11.853824856080255,4.9333608636947242,22.899271134322298,4.9602610890617109,-66.098839270762397,-45.125123335857424,-6.5014918635789689,5.9592378656396692,7.1200947152614269,1.6088482819433345,102.8057766516344,3.3226693159559284,65.110730908843379,4.9333608636947242,22.899271134322298,7.4240047282496322,20.087075349821834,5.3997155014895624,24.651653929565274,13.127065340641906,20.466137256939817,19.687248961430736,18.347916984239763,14.645219290633591,17.257228166596366,36.648214956138098,20.934455894825454,7.4240047282496322,20.087075349821834,7.4240047282496322,20.087075349821834]
["CO2 (w/ C in VOC & CO)",{"$f":"B293/BTU2J","v":5.8169325882092826},11.883803115316772,5.8169325882092826,13.75560301687338,3.6039104276132448,28.978030939476827,3.6039104276132448,30.84983084103343,5.8169325882092826,11.883803115316772,4.9747676719104055,22.95077223810701,5.0011704376203632,-66.120743172543953,-45.177711732489804,-6.5051968009852077,5.9953184693325818,7.1645571517227866,1.6364773123483269,102.83871728248036,3.3536278146286866,65.147001159232232,4.9747676719104055,22.95077223810701,7.5684496457613424,20.247023844138557,5.4444488624181666,24.711375920361728,13.225561537022566,20.673744071249672,19.842028540224618,19.159685586763764,14.762987974732111,17.41797551462593,36.80367353710438,20.975545438848606,7.5684496457613424,20.247023844138557,7.5684496457613424,20.247023844138557]
["GHGs",{"$f":"B294/BTU2J","v":8.1248502027098191},12.455611226754495,8.1248502027098191,14.419207618870429,3.7359629991885179,30.80197316815272,3.7359629991885179,32.765569560268652,8.1248502027098191,12.455611226754495,7.6246714376695373,24.561635371661893,7.5677881684298898,-66.89245273530571,-34.02806727765001,9.780433952742662E-2,7.3318929624326463,8.5949543722692088,5.1515748154287095,106.40847423002647,6.0105036606011968,67.858497456176337,7.6246714376695373,24.561635371661893,11.334379347612249,21.691347477264475,11.859093069947784,26.599876531309789,35.896469598708983,22.320561596558644,33.389219428156579,22.921722863738555,26.430807797174189,18.798973214563283,54.472983216990855,22.743536686635277,11.334379347612249,21.691347477264475,11.334379347612249,21.691347477264475]
["5.2) Urban Emissions"]
["Loss factor",{"$f":"B296","v":0},1.0000445079755731,0,1.0000446110032943,0,0,0,0,0,1.0000445079755731,null,{"$f":"M296","v":1.0000454352250641},null,{"$f":"O296","v":1.0000454352250641},null,{"$f":"Q296","v":1.0000454352250641},null,null,null,null,null,null,null,{"$f":"Y296","v":1.0000454352250641},null,{"$f":"AA296","v":1.0000454352250641},null,{"$f":"AC296","v":1.0000454352250641},null,{"$f":"AE296","v":1.0000454352250641},null,{"$f":"AG296","v":1.0000454352250641},null,{"$f":"AI296","v":1.0000454352250641},null,{"$f":"AK296","v":1.0000454352250641},null,{"$f":"AM296","v":1.0000454352250641},null,{"$f":"AO296","v":1.0000454352250641}]
["VOC",{"$f":"B297/BTU2J","v":6.8044283511989019E-4},2.6879745611825346E-3,6.8044283511989019E-4,2.7662222757546097E-3,7.9205753972121605E-5,2.9029745723252159E-3,7.9205753972121605E-5,2.9812222868972915E-3,6.8044283511989019E-4,2.6879745611825346E-3,1.1617884508875249E-4,9.9798886531843973E-4,5.5498868331202544E-5,7.6270336236432604E-4,-6.7913575483190868E-3,-3.0578422630643679E-3,1.5276493708156613E-4,8.828791859490521E-4,5.0219329693584067E-5,7.8032891937831908E-4,9.0616819505932828E-5,8.2072824465970944E-4,1.1617884508875249E-4,9.9798886531843973E-4,3.1293582985195009E-4,5.291455059771654E-4,1.2487063827673831E-4,7.3517722359852441E-4,2.595335950656479E-4,5.9469208565623641E-4,5.1699707978097018E-4,5.4388794119639801E-4,3.5165907012111062E-4,5.3341224695841133E-4,5.5225546641871981E-4,5.435711096134306E-4,3.1293582985195009E-4,5.291455059771654E-4,{"$f":"AN297/BTU2J","v":3.1293582985195009E-4},5.291455059771654E-4]
["CO",{"$f":"B298/BTU2J","v":5.221837049665211E-4},4.9273810783964254E-3,5.221837049665211E-4,5.595278058167394E-3,9.6830025083634368E-5,6.2313970848527833E-3,9.6830025083634368E-5,6.8992940646237528E-3,5.221837049665211E-4,4.9273810783964254E-3,3.5849778397082521E-4,1.4195675317542791E-3,2.4636365420249609E-4,3.5785899301271233E-4,3.1841510866795973E-4,1.3960043610700516E-3,3.825542523732414E-4,5.9573428764591956E-4,1.0429987093475706E-4,3.1746726365698946E-4,2.1391722876923759E-4,4.2708960198079411E-4,3.5849778397082521E-4,1.4195675317542791E-3,5.2533522356738719E-4,1.4713834083072157E-3,3.2411773188772898E-4,1.9636971082581615E-3,7.9279597694709072E-4,1.6588959114973447E-3,1.2660235570931249E-3,1.4908427815982926E-3,9.0797897891316866E-4,1.3049437994452325E-3,3.8636875012571254E-3,1.5632122141838378E-3,5.2533522356738719E-4,1.4713834083072157E-3,5.2533522356738719E-4,1.4713834083072157E-3]
["NOx",{"$f":"B299/BTU2J","v":2.0026562411358823E-3},7.8214951242224096E-3,2.0026562411358823E-3,8.8796840978704588E-3,4.9641134891324117E-4,1.169785370445201E-2,4.9641134891324117E-4,1.2756042678100059E-2,2.0026562411358823E-3,7.8214951242224096E-3,5.3699373973018405E-4,2.7256625081091322E-3,4.0348898571588183E-4,1.0379472845738176E-3,-1.2692734018789409E-3,1.6650453276401841E-3,9.4632712238291712E-4,1.7473369150002376E-3,2.5575493581625984E-4,1.0567333521308607E-3,5.278034767739237E-4,1.3287942536752114E-3,5.3699373973018405E-4,2.7256625081091322E-3,1.2830773542974866E-3,3.7828241780060658E-3,7.0446431664255649E-4,5.5387765876820779E-3,2.0286094094125661E-3,3.7181841808083134E-3,3.0459625841596032E-3,2.9606855647923598E-3,2.2014460743227816E-3,2.4275973635606157E-3,1.4535363444352935E-2,2.6811173912979786E-3,1.2830773542974866E-3,3.7828241780060658E-3,1.2830773542974866E-3,3.7828241780060658E-3]
["PM10",{"$f":"B300/BTU2J","v":2.5304190855059746E-4},1.1699359173502903E-3,2.5304190855059746E-4,1.3252899305601835E-3,1.607320144319309E-5,1.8387638409650541E-3,1.607320144319309E-5,1.994117854174947E-3,2.5304190855059746E-4,1.1699359173502903E-3,3.5108712034017302E-5,1.3610677280955924E-3,3.7214105452114075E-5,1.097205889763002E-4,-7.3033184423163151E-4,9.1162713637604937E-4,1.0697539844400409E-4,1.9484395164169271E-4,4.6560297725742146E-5,1.3442610594973235E-4,7.0360619143157069E-5,1.5822750874010748E-4,3.5108712034017302E-5,1.3610677280955924E-3,1.752961008196134E-4,4.7755266823135774E-4,7.2983052215359832E-5,7.2146869713170041E-4,2.1321392056623153E-4,5.0042194325218222E-4,3.5754342275096053E-4,3.9460534665005975E-4,2.4065714857123975E-4,3.6897170491766808E-4,3.6389909478012402E-3,4.6134039567214926E-4,1.752961008196134E-4,4.7755266823135774E-4,1.752961008196134E-4,4.7755266823135774E-4]
["PM2.5",{"$f":"B301/BTU2J","v":2.0117389531035623E-4},8.5448036835098873E-4,2.0117389531035623E-4,9.753380749558657E-4,1.2390816342963626E-5,1.3319942702024717E-3,1.2390816342963626E-5,1.4528519768073488E-3,2.0117389531035623E-4,8.5448036835098873E-4,2.6160688181644805E-5,1.3333696730932734E-3,2.6838782100305596E-5,8.1184240626091156E-5,-1.0431071916052056E-3,7.0553582273838054E-4,8.1571160617349386E-5,1.4699593194784387E-4,3.4139074591673177E-5,9.9561690834663825E-5,5.2824781964305781E-5,1.1824824719661639E-4,2.6160688181644805E-5,1.3333696730932734E-3,1.3170522159265576E-4,4.0096494193646672E-4,5.6735294989514279E-5,6.6156211772358932E-4,1.6439995213856487E-4,4.4041766949690103E-4,2.7388286995966017E-4,3.6324941577297427E-4,1.8582303977552849E-4,3.3454461131638303E-4,2.2319942747729168E-3,4.3358174573766291E-4,1.3170522159265576E-4,4.0096494193646672E-4,1.3170522159265576E-4,4.0096494193646672E-4]
["SOx",{"$f":"B302/BTU2J","v":1.9904119393568689E-3},1.3834643642123804E-2,1.9904119393568689E-3,1.5626261867612002E-2,1.6640545974554876E-4,2.0924975323207362E-2,1.6640545974554876E-4,2.2716593548695558E-2,1.9904119393568689E-3,1.3834643642123804E-2,4.3479601397195244E-4,1.1069252575097454E-3,3.922724034595926E-4,1.0819499388503733E-3,1.1431343143962665E-2,7.5635669714500435E-3,1.0297551965528821E-3,1.8813592498886E-3,4.9116016521801118E-4,1.3427397473672622E-3,7.0333782787508614E-4,1.5549270503641935E-3,4.3479601397195244E-4,1.1069252575097454E-3,1.7582713682177127E-3,2.9237238439103553E-3,6.7644147991300534E-4,2.4686968087093359E-3,1.9409753477685596E-3,2.2703204971717514E-3,3.4125265963714305E-3,1.0131727285553696E-3,2.2366909397846658E-3,1.233481432704085E-3,3.2033497488186666E-2,1.0779436401408974E-3,1.7582713682177127E-3,2.9237238439103553E-3,1.7582713682177127E-3,2.9237238439103553E-3]

{"sheet":"JetFuel_PTWa","index":32,"n_rows":233,"n_cols":11,"rows_kept":233,"cut":false,"hidden":false,"merged":[]}
["Payload Fuel Energy Intensity and Emission Factors of Aircraft"]
["1) Specification of Jet Fuels and Feedstock Sources"]
["Type of Jet Fuel",1,"1 --Conv. Jet; 2 -- ULSJ"]
["Feedstock for Jet Fuel",1,"1-- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
["Feedstock Source of SPK",8,"1 -- FT Jet from North American NG",null,null,"7 -- FT Jet from Coal/Biomass",null,null,"12-- HR Jet from Camelina"]
[null,null,"2 -- FT Jet from Non-North American NG",null,null,"8 -- HR Jet from Soybean",null,null,"13-- HR Jet from Algae"]
[null,null,"3 -- FT Jet from Non-North American flared gas",null,null,"9 -- HR Jet from Palm"]
[null,null,"5 -- FT Jet from Biomass via gasificatioin",null,null,"10-- HR Jet from Rapeseed"]
[null,null,"6 -- FT Jet from Coal via gasification",null,null,"11-- HR Jet from Jatropha"]
["Jet Fuel Properties"]
[null,"Heating Value"]
[null,"Selected HV","LHV","HHV","Density","C ratio","S ratio","S ratio"]
["Fuel","MJ/kg","MJ/kg","MJ/kg","kg/L","(% by wt)","(ppm by wt)","ratio as wt%"]
["Selection of Petroleum Jet",{"$f":"IF($B$3=1,B15,B16)","v":43.2},43.2,46.203206702296903,0.80200000000000005,0.86199999999999999,700,6.9999999999999999E-4]
["Conventional Petroleum Jet Fuel",{"$f":"IF(Fuel_Specs!$B$5=1,C15,D15)","v":43.2},43.2,{"$f":"C15*1.06951867366428","v":46.203206702296903},0.80200000000000005,0.86199999999999999,700,{"$f":"G15/1000000","v":6.9999999999999999E-4}]
["Ultra Low Sulfur Petroleum Jet Fuel (ULSJ)",{"$f":"IF(Fuel_Specs!$B$5=1,C16,D16)","v":43.3},43.3,{"$f":"C16*1.06951867366428","v":46.310158569663322},0.79200000000000004,0.86,11,{"$f":"G16/1000000","v":1.1E-5}]
["Synthetic Paraffinic Kerosene (SPK)",{"$f":"IF(Fuel_Specs!$B$5=1,C17,D17)","v":44.1},44.1,{"$f":"C17*1.06951867366428","v":47.165773508594754},0.75700000000000001,0.84699999999999998,0,{"$f":"G17/1000000","v":0}]
[]
["1.2 Fuel Carbon and Sulfur Intensity"]
[null,"gcarbon/MJ","gco2/MJ","gsulfur/MJ","gsox/MJ"]
["Petroleum Jet Fuel",{"$f":"IF($B$3=1,F15/B15*1000,F16/B16*1000)","v":19.953703703703702},{"$f":"B21*44/12","v":73.163580246913583},{"$f":"IF($B$3=1,H15/B15*1000,H16/B16*1000)","v":1.6203703703703703E-2},{"$f":"D21*64/32","v":3.2407407407407406E-2}]
["Synthetic Paraffinic Kerosene (SPK)",{"$f":"F17/B17*1000","v":19.206349206349206},{"$f":"B22*44/12","v":70.423280423280417},{"$f":"H17/B17*1000","v":0},{"$f":"D22*64/32","v":0}]
["50/50 blend of Petroleum Jet and SPK (by vol)",{"$f":"((1-A26)*$E$14*$F$14+A26*$E$17*$F$17)*1000/((1-A26)*$B$14*$E$14+A26*$B$17*$E$17)","v":19.586962241713593},{"$f":"B23*44/12","v":71.818861552949841},{"$f":"((1-A26)*$E$14*$H$14+A26*$E$17*$H$17)*1000/((1-A26)*$B$14*$E$14+A26*$B$17*$E$17)","v":8.2522295278119537E-3},{"$f":"D23*64/32","v":1.6504459055623907E-2}]
[]
["1.3 Share of SPK in the Blend with Petroleum Jet (% by Volume)"]
[0.5]
[]
["2) Urban Shares for Aircraft Emissions"]
[null,"Urban Share"]
["Landing and Take Off (LTO)",1]
["Cruise",0]
[]
["3) 2010 US origin only AEDT aircraft types and operational performance data from Volpe"]
["      Aircraft Type","Aircraft Class","Aircraft Operations","Average Payload \n(kg/operation)","Average Trip Great Circle Distance\n(km/operation)","As-Operated Aircraft Average Trip Petroleum Jet Fuel Consumption (kg/operation)","Aircraft LTO Cycle Average Petroleum Jet Fuel Consumption (kg/operation)\n [Source: Volpe 2010 Data]"]
["      Passenger Aircraft","Single Aisle (SA)",3838461,18230.099562559059,1365.8278128476647,4986.0893778091277,564.67943347125311]
[null,"Small Twin Aisle (STA)",131481,30389.206362355777,2804.3867386411443,14590.409861279917,982.17863891486331]
[null,"Large Twin Aisle (LTA)",120266,57998.507591505499,7131.6258401591476,59468.244979787145,1731.0315017014616]
[null,"Large Quad (LQ)",46721,82209.551101217861,7519.5387237121849,91641.975769071927,2484.1758202933802]
[null,"Regional Jet (RJ)",3382535,7017.1237013068603,755.21403029227781,1727.845671264537,257.01814880379067]
[null,"Business Jet (BJ)",95238,1580.51617001617,1177.0899801109852,1730.3241942761608,273.01342659955372]
["      Freight Aircraft","Single Aisle (SA-F)",22074,21035.975808643652,723.10158958653165,3388.7062171099624,598.41314702842271]
[null,"Small Twin Aisle (STA-F)",220272,44848.446566063772,1415.1612301965206,9768.8663634712084,948.64493535179236]
[null,"Large Twin Aisle (LTA-F)",41782,89595.770116318032,3317.0944346203387,31413.991620985831,1496.2428866733712]
[null,"Large Quad (LQ-F)",31067,99663.089548395408,5018.5557424872695,60770.730217871707,2271.2590500933211]
[]
["4) Fuel Consumption"]
["4.1 \"As-Operated\" Aircraft Average Trip Fuel Consumption Intensity using Petroleum Jet"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["PFEI (Payload Fuel Energy Intensity) \n(kJ/kgpayload-kmgreat circle distance)",{"$f":"F35*$B$14*1000/E35/D35","v":8.6508506286914528},{"$f":"F36*$B$14*1000/E36/D36","v":7.3959501565284169},{"$f":"F37*$B$14*1000/E37/D37","v":6.2110281880627163},{"$f":"F38*$B$14*1000/E38/D38","v":6.4041974555188759},{"$f":"F39*$B$14*1000/E39/D39","v":14.085086353475221},{"$f":"F40*$B$14*1000/E40/D40","v":40.179323564643731},{"$f":"F41*$B$14*1000/E41/D41","v":9.6240016171696325},{"$f":"F42*$B$14*1000/E42/D42","v":6.6492794956013919},{"$f":"F43*$B$14*1000/E43/D43","v":4.5662693747464784},{"$f":"F44*$B$14*1000/E44/D44","v":5.2488613771919228}]
[]
["Average passenger+luggage payload",200,"lb"]
[]
["5) Emissions Data for Petroleum Jet"]
["5.1 Operation Weighted Aircraft LTO Cycle Emissions using Petroleum Jet (see note)"]
["Note: 2010 US origin only AEDT VOC, CO, NOx, and PM LTO emissions from Volpe"]
["Note: ICAO LTO time weighted emissions averages of CH4 and N2O data from AAFEX-1 CFM56-2C1 study."]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["CH4 (g)",{"$f":"40.45591185/1000*G35","v":22.844621384020954},{"$f":"40.45591185/1000*G36","v":39.734932436892691},{"$f":"40.45591185/1000*G37","v":70.030457842407458},{"$f":"40.45591185/1000*G38","v":100.49959800569043},{"$f":"40.45591185/1000*G39","v":10.397903571856338},{"$f":"40.45591185/1000*G40","v":11.04500712037799},{"$f":"40.45591185/1000*G41","v":24.209349526062958},{"$f":"40.45591185/1000*G42","v":38.378295881541057},{"$f":"40.45591185/1000*G43","v":60.531870329447443},{"$f":"40.45591185/1000*G44","v":91.885855919090133}]
["N2O (g)",{"$f":"79.37044985/1000*G35","v":44.818860655656501},{"$f":"79.37044985/1000*G36","v":77.955960403733414},{"$f":"79.37044985/1000*G37","v":137.39274899456603},{"$f":"79.37044985/1000*G38","v":197.17015236317835},{"$f":"79.37044985/1000*G39","v":20.399646090171103},{"$f":"79.37044985/1000*G40","v":21.669198484296533},{"$f":"79.37044985/1000*G41","v":47.496320675800099},{"$f":"79.37044985/1000*G42","v":75.294375266795925},{"$f":"79.37044985/1000*G43","v":118.75747100012804},{"$f":"79.37044985/1000*G44","v":180.27085253179058}]
["CO2 (kg)",{"$f":"G35*$B$14*$C$21/1000-(B60*12/16+B63*0.85+B64*12/28)*44/12/1000","v":1775.4469989731883},{"$f":"G36*$B$14*$C$21/1000-(C60*12/16+C63*0.85+C64*12/28)*44/12/1000","v":3087.9493878001908},{"$f":"G37*$B$14*$C$21/1000-(D60*12/16+D63*0.85+D64*12/28)*44/12/1000","v":5444.4153762984706},{"$f":"G38*$B$14*$C$21/1000-(E60*12/16+E63*0.85+E64*12/28)*44/12/1000","v":7824.1001172042716},{"$f":"G39*$B$14*$C$21/1000-(F60*12/16+F63*0.85+F64*12/28)*44/12/1000","v":806.05360463078102},{"$f":"G40*$B$14*$C$21/1000-(G60*12/16+G63*0.85+G64*12/28)*44/12/1000","v":850.08368504146597},{"$f":"G41*$B$14*$C$21/1000-(H60*12/16+H63*0.85+H64*12/28)*44/12/1000","v":1878.8471416710652},{"$f":"G42*$B$14*$C$21/1000-(I60*12/16+I63*0.85+I64*12/28)*44/12/1000","v":2977.4765912554249},{"$f":"G43*$B$14*$C$21/1000-(J60*12/16+J63*0.85+J64*12/28)*44/12/1000","v":4700.832235423969},{"$f":"G44*$B$14*$C$21/1000-(K60*12/16+K63*0.85+K64*12/28)*44/12/1000","v":7142.4654601319116}]
["VOC (g)",628.33770586957121,981.97281676239902,1661.8444522508303,2191.9185729670812,324.61926783902777,1533.3043699657967,1216.8924658671278,2064.0045369250952,2760.7356864980438,4025.9695633875317]
["CO (g)",4642.4775469669485,8412.8188583576357,13634.848888628207,13009.65189326106,3343.9424680322304,5098.2779112888657,5522.4407256373115,9122.5781559711631,12423.107574611531,14908.103394573309]
["NOx (g)",8356.6758112318712,16893.40089430955,41759.936855144762,55106.267856629573,2615.3314327116173,3805.0994161345679,7260.2668111573794,17045.66208244779,32804.29253630415,49872.457641769397]
["Conv. Jet PM10 (g)",21.057700538163001,27.598410801338471,38.966101999702403,78.729448150397687,6.830930603178297,19.552330604089857,36.840736099128158,37.012961153568995,69.965006430047865,80.412238724263361]
["ULSJ PM10 (g)",47.949004389999999,96.430589620000006,97.10252328,172.5052925,19.074562,43.264939220000002,65.490627880000005,99.726517430000001,151.74586529999999,222.63831780000001]
["SOx (g)",{"$f":"G35*$B$14*$E$21","v":790.5512068597543},{"$f":"G36*$B$14*$E$21","v":1375.0500944808086},{"$f":"G37*$B$14*$E$21","v":2423.4441023820459},{"$f":"G38*$B$14*$E$21","v":3477.8461484107324},{"$f":"G39*$B$14*$E$21","v":359.82540832530697},{"$f":"G40*$B$14*$E$21","v":382.21879723937525},{"$f":"G41*$B$14*$E$21","v":837.77840583979184},{"$f":"G42*$B$14*$E$21","v":1328.1029094925093},{"$f":"G43*$B$14*$E$21","v":2094.7400413427199},{"$f":"G44*$B$14*$E$21","v":3179.7626701306499}]
["Urban VOC (g)",{"$f":"$B$30*B63","v":628.33770586957121},{"$f":"$B$30*C63","v":981.97281676239902},1661.8444522508303,{"$f":"$B$30*E63","v":2191.9185729670812},324.61926783902777,1533.3043699657967,1216.8924658671278,2064.0045369250952,2760.7356864980438,4025.9695633875317]
["Urban CO (g)",{"$f":"$B$30*B64","v":4642.4775469669485},8412.8188583576357,13634.848888628207,{"$f":"$B$30*E64","v":13009.65189326106},3343.9424680322304,5098.2779112888657,5522.4407256373115,9122.5781559711631,12423.107574611531,14908.103394573309]
["Urban NOx (g)",{"$f":"$B$30*B65","v":8356.6758112318712},{"$f":"$B$30*C65","v":16893.40089430955},{"$f":"$B$30*D65","v":41759.936855144762},{"$f":"$B$30*E65","v":55106.267856629573},{"$f":"$B$30*F65","v":2615.3314327116173},{"$f":"$B$30*G65","v":3805.0994161345679},7260.2668111573794,17045.66208244779,32804.29253630415,49872.457641769397]
["Urban PM10 (g)",{"$f":"(IF($B$3=1,B66,B67))*$B$30","v":21.057700538163001},27.598410801338471,38.966101999702403,78.729448150397687,6.830930603178297,19.552330604089857,36.840736099128158,37.012961153568995,69.965006430047865,80.412238724263361]
["Urban SOx (g)",{"$f":"$B$30*B68","v":790.5512068597543},{"$f":"$B$30*C68","v":1375.0500944808086},2423.4441023820459,{"$f":"$B$30*E68","v":3477.8461484107324},359.82540832530697,382.21879723937525,837.77840583979184,{"$f":"$B$30*I68","v":1328.1029094925093},{"$f":"$B$30*J68","v":2094.7400413427199},{"$f":"$B$30*K68","v":3179.7626701306499}]
[]
["5.2 LTO Cycle Contribution of Emissions using Petroleum Jet (g/kgpayload-kmgreat circle distance)"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["CH4 (g/kg-km)",{"$f":"B60/$D$35/$E$35","v":9.1748499846447846E-7},{"$f":"C60/$D$36/$E$36","v":4.6624610403397246E-7},{"$f":"D60/$D$37/$E$37","v":1.6930960529702417E-7},{"$f":"E60/$D$38/$E$38","v":1.6257390877888591E-7},{"$f":"F60/$D$39/$E$39","v":1.9620795140431701E-6},{"$f":"G60/$D$40/$E$40","v":5.9368680138449185E-6},{"$f":"H60/$D$41/$E$41","v":1.5915531325480072E-6},{"$f":"I60/$D$42/$E$42","v":6.0468940585980664E-7},{"$f":"J60/$D$43/$E$43","v":2.0367548100648515E-7},{"$f":"K60/$D$44/$E$44","v":1.8371117152382721E-7}]
["N2O (g/kg-km)",1.8000137366512533E-6,9.1472818991685364E-7,3.3216849953045242E-7,3.1895373713231579E-7,3.8494036235911909E-6,1.1647540826816073E-5,3.1224679487853884E-6,1.1863400914203367E-6,3.9959090801953724E-7,3.6042293102625187E-7]
["CO2 (g/kg-km)",{"$f":"B62/$D$35/$E$35*1000","v":7.1305449092103207E-2},{"$f":"C62/$D$36/$E$36*1000","v":3.6233718877024437E-2},{"$f":"D62/$D$37/$E$37*1000","v":1.3162727288010753E-2},{"$f":"E62/$D$38/$E$38*1000","v":1.2656712703061913E-2},{"$f":"F62/$D$39/$E$39*1000","v":0.15210193611983613},{"$f":"G62/$D$40/$E$40*1000","v":0.4569335794725482},{"$f":"H62/$D$41/$E$41*1000","v":0.12351777773649865},{"$f":"I62/$D$42/$E$42*1000","v":4.6913196888288447E-2},{"$f":"J62/$D$43/$E$43*1000","v":1.5817192851795822E-2},{"$f":"K62/$D$44/$E$44*1000","v":1.4280225004430673E-2}]
["VOC (g/kg-km)",2.5235280086898405E-5,1.152238023330934E-5,4.0177693669918289E-6,3.5457730896806089E-6,6.1255503178025581E-5,8.2417562707981702E-4,8.0000043534414605E-5,3.2520507970899136E-5,9.2892250944658856E-6,8.0492865589722658E-6]
["CO (g/kg-km)",1.8645104392185971E-4,9.8715255723221223E-5,3.2964383708773561E-5,2.104515840969163E-5,6.3100037111554481E-4,2.7404059343138841E-3,3.6305220950841902E-4,1.4373557341031029E-4,4.1800829828702403E-5,2.9806384371355679E-5]
["NOx (g/kg-km)",3.3562056314923716E-4,1.9822563844459383E-4,1.0096119094471642E-4,8.9143056703184896E-5,4.935118114045478E-4,2.0453018062315371E-3,4.7729908537988728E-4,2.6857188523787329E-4,1.103787149652772E-4,9.9712056099358676E-5]
["PM10 (g/kg-km)",{"$f":"(IF($B$3=1,B66,B67))/$D$35/$E$35","v":8.4571873707811624E-7},{"$f":"(IF($B$3=1,C66,C67))/$D$36/$E$36","v":3.2383725665293791E-7},{"$f":"(IF($B$3=1,D66,D67))/$D$37/$E$37","v":9.4206657400119588E-8},{"$f":"(IF($B$3=1,E66,E67))/$D$38/$E$38","v":1.2735726685284916E-7},{"$f":"(IF($B$3=1,F66,F67))/$D$39/$E$39","v":1.2889933923434035E-6},{"$f":"(IF($B$3=1,G66,G67))/$D$40/$E$40","v":1.0509690477734124E-5},{"$f":"(IF($B$3=1,H66,H67))/$D$41/$E$41","v":2.4219563966730508E-6},{"$f":"(IF($B$3=1,I66,I67))/$D$42/$E$42","v":5.8317715716576606E-7},{"$f":"(IF($B$3=1,J66,J67))/$D$43/$E$43","v":2.3541576132877947E-7},{"$f":"(IF($B$3=1,K66,K67))/$D$44/$E$44","v":1.6077149669146127E-7}]
["SOx (g/kg-km)",{"$f":"B68/$D$35/$E$35","v":3.175009384568525E-5},{"$f":"C68/$D$36/$E$36","v":1.6134713464567762E-5},{"$f":"D68/$D$37/$E$37","v":5.8590558604807165E-6},{"$f":"E68/$D$38/$E$38","v":5.6259632247157052E-6},{"$f":"F68/$D$39/$E$39","v":6.7898885330907184E-5},{"$f":"G68/$D$40/$E$40","v":2.0544871785859616E-4},{"$f":"H68/$D$41/$E$41","v":5.5076607686626896E-5},{"$f":"I68/$D$42/$E$42","v":2.092562321528119E-5},{"$f":"J68/$D$43/$E$43","v":7.048306671873452E-6},{"$f":"K68/$D$44/$E$44","v":6.3574303080096839E-6}]
["Urban VOC (g/kg-km)",{"$f":"B69/$D$35/$E$35","v":2.5235280086898405E-5},{"$f":"C69/$D$36/$E$36","v":1.152238023330934E-5},{"$f":"D69/$D$37/$E$37","v":4.0177693669918289E-6},{"$f":"E69/$D$38/$E$38","v":3.5457730896806089E-6},{"$f":"F69/$D$39/$E$39","v":6.1255503178025581E-5},{"$f":"G69/$D$40/$E$40","v":8.2417562707981702E-4},{"$f":"H69/$D$41/$E$41","v":8.0000043534414605E-5},{"$f":"I69/$D$42/$E$42","v":3.2520507970899136E-5},{"$f":"J69/$D$43/$E$43","v":9.2892250944658856E-6},{"$f":"K69/$D$44/$E$44","v":8.0492865589722658E-6}]
["Urban CO (g/kg-km)",{"$f":"B70/$D$35/$E$35","v":1.8645104392185971E-4},{"$f":"C70/$D$36/$E$36","v":9.8715255723221223E-5},{"$f":"D70/$D$37/$E$37","v":3.2964383708773561E-5},{"$f":"E70/$D$38/$E$38","v":2.104515840969163E-5},{"$f":"F70/$D$39/$E$39","v":6.3100037111554481E-4},{"$f":"G70/$D$40/$E$40","v":2.7404059343138841E-3},{"$f":"H70/$D$41/$E$41","v":3.6305220950841902E-4},{"$f":"I70/$D$42/$E$42","v":1.4373557341031029E-4},{"$f":"J70/$D$43/$E$43","v":4.1800829828702403E-5},{"$f":"K70/$D$44/$E$44","v":2.9806384371355679E-5}]
["Urban NOx (g/kg-km)",{"$f":"B71/$D$35/$E$35","v":3.3562056314923716E-4},{"$f":"C71/$D$36/$E$36","v":1.9822563844459383E-4},{"$f":"D71/$D$37/$E$37","v":1.0096119094471642E-4},{"$f":"E71/$D$38/$E$38","v":8.9143056703184896E-5},{"$f":"F71/$D$39/$E$39","v":4.935118114045478E-4},{"$f":"G71/$D$40/$E$40","v":2.0453018062315371E-3},{"$f":"H71/$D$41/$E$41","v":4.7729908537988728E-4},{"$f":"I71/$D$42/$E$42","v":2.6857188523787329E-4},{"$f":"J71/$D$43/$E$43","v":1.103787149652772E-4},{"$f":"K71/$D$44/$E$44","v":9.9712056099358676E-5}]
["Urban PM10 (g/kg-km)",{"$f":"$B$30*B84","v":8.4571873707811624E-7},{"$f":"$B$30*C84","v":3.2383725665293791E-7},9.4206657400119588E-8,1.2735726685284916E-7,1.2889933923434035E-6,1.0509690477734124E-5,2.4219563966730508E-6,5.8317715716576606E-7,2.3541576132877947E-7,1.6077149669146127E-7]
["Urban SOx (g/kg-km)",{"$f":"B73/$D$35/$E$35","v":3.175009384568525E-5},{"$f":"C73/$D$36/$E$36","v":1.6134713464567762E-5},{"$f":"D73/$D$37/$E$37","v":5.8590558604807165E-6},{"$f":"E73/$D$38/$E$38","v":5.6259632247157052E-6},{"$f":"F73/$D$39/$E$39","v":6.7898885330907184E-5},{"$f":"G73/$D$40/$E$40","v":2.0544871785859616E-4},{"$f":"H73/$D$41/$E$41","v":5.5076607686626896E-5},{"$f":"I73/$D$42/$E$42","v":2.092562321528119E-5},{"$f":"J73/$D$43/$E$43","v":7.048306671873452E-6},{"$f":"K73/$D$44/$E$44","v":6.3574303080096839E-6}]
[]
["5.3 Cruise Contribution of Emissions using Petroleum Jet (g/kgpayload-kmgreat circle distance)"]
["Note: 2010 US origin only AEDT VOC, CO, NOx, and PM cruise emissions from Volpe; CH4 and N2O assumed to be negligible"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["CH4 (g/kg-km)",0,0,0,0,0,0,0,0,0,0]
["N2O (g/kg-km)",0,0,0,0,0,0,0,0,0,0]
["CO2 (g/kg-km)",{"$f":"($B$21/1000*B50-B96*12/16-B99*0.85-B100*12/28)*44/12-(G35*$B$14*$C$21/$D$35/$E$35)","v":0.56002789164147904},{"$f":"($B$21/1000*C50-C96*12/16-C99*0.85-C100*12/28)*44/12-(G36*$B$14*$C$21/$D$36/$E$36)","v":0.50395216073095994},{"$f":"($B$21/1000*D50-D96*12/16-D99*0.85-D100*12/28)*44/12-(G37*$B$14*$C$21/$D$37/$E$37)","v":0.44084390444842009},{"$f":"($B$21/1000*E50-E96*12/16-E99*0.85-E100*12/28)*44/12-(G38*$B$14*$C$21/$D$38/$E$38)","v":0.45540924958873369},{"$f":"($B$21/1000*F50-F96*12/16-F99*0.85-F100*12/28)*44/12-(G39*$B$14*$C$21/$D$39/$E$39)","v":0.87498683390489029},{"$f":"($B$21/1000*G50-G96*12/16-G99*0.85-G100*12/28)*44/12-(G40*$B$14*$C$21/$D$40/$E$40)","v":2.44395311668179},{"$f":"($B$21/1000*H50-H96*12/16-H99*0.85-H100*12/28)*44/12-(G41*$B$14*$C$21/$D$41/$E$41)","v":0.57740933076392031},{"$f":"($B$21/1000*I50-I96*12/16-I99*0.85-I100*12/28)*44/12-(G42*$B$14*$C$21/$D$42/$E$42)","v":0.43830577284860534},{"$f":"($B$21/1000*J50-J96*12/16-J99*0.85-J100*12/28)*44/12-(G43*$B$14*$C$21/$D$43/$E$43)","v":0.31768268320080018},{"$f":"($B$21/1000*K50-K96*12/16-K99*0.85-K100*12/28)*44/12-(G44*$B$14*$C$21/$D$44/$E$44)","v":0.36925289989158033}]
["VOC (g/kg-km)",8.6310457613405738E-5,3.7930728097841449E-5,2.0492993792507095E-5,3.2588494008346146E-5,9.1588923817977958E-5,2.6197873454103272E-3,2.0353845113360279E-4,8.3374629125442759E-5,3.7215124139399459E-5,3.9885644659792313E-5]
["CO (g/kg-km)",6.0498771385255918E-4,3.9313156081260866E-4,1.8185291244280415E-4,2.1758268947307379E-4,1.242972704428213E-3,1.5094611997215965E-2,1.107733297168014E-3,4.3106294663411302E-4,2.3771624208477951E-4,1.8812478813115972E-4]
["NOx (g/kg-km)",2.7657236277745367E-3,2.4117907115113113E-3,2.6555682194126231E-3,2.2130501031795272E-3,3.4318512245822526E-3,1.1888973755986292E-2,2.4134044468839266E-3,2.5036701722401379E-3,1.5495058860909936E-3,1.8030472325132637E-3]
["Conv. Jet PM10 (g/kg-km)",3.6360225436927438E-5,3.22593881742139E-5,2.801195880725149E-5,2.8972710528819154E-5,5.6797885748725856E-5,1.6717526051414212E-4,3.9109432626749672E-5,2.8377503780650628E-5,2.0368650802400589E-5,2.3552851320642237E-5]
["ULSJ PM10 (g/kg-km)",3.6360225436927438E-5,3.22593881742139E-5,2.801195880725149E-5,2.8972710528819154E-5,5.6797885748725856E-5,1.6717526051414212E-4,3.9109432626749672E-5,2.8377503780650628E-5,2.0368650802400589E-5,2.3552851320642237E-5]
["SOx (g/kg-km)",{"$f":"$E$21/1000*B50-B85","v":2.4860154689894517E-4},2.2354885642292724E-4,1.9542426504895916E-4,2.0191747283376639E-4,3.8856224649467868E-4,1.0966589902548581E-3,2.5681233361053712E-4,1.9456028636439355E-4,1.4093264528750317E-4,1.637445587676545E-4]
["Urban VOC (g/kg-km)",{"$f":"$B$31*B99","v":0},{"$f":"$B$31*C99","v":0},0,{"$f":"$B$31*E99","v":0},{"$f":"$B$31*F99","v":0},0,0,0,0,0]
["Urban CO (g/kg-km)",{"$f":"$B$31*B100","v":0},0,0,{"$f":"$B$31*E100","v":0},0,0,0,0,0,0]
["Urban NOx (g/kg-km)",{"$f":"$B$31*B101","v":0},0,0,{"$f":"$B$31*E101","v":0},0,0,0,0,0,0]
["Urban PM10 (g/kg-km)",{"$f":"(IF($B$3=1,B102,B103)*$B$31)","v":0},0,0,0,0,0,0,0,0,0]
["Urban SOx (g/kg-km)",{"$f":"$B$31*B104","v":0},0,0,{"$f":"$B$31*E104","v":0},0,0,0,{"$f":"$B$31*I104","v":0},{"$f":"$B$31*J104","v":0},{"$f":"$B$31*K104","v":0}]
[]
["6) Aircraft PFEI and Emissions using Alternatives to Petroleum Jet"]
["6.1 Aircraft PFEI and Emissions for 100% SPK in LTO (Relative to Conv. Petroleum Jet)"]
["Note: Full flight PFEI based on Hileman et al. (JPP 2010)"]
["Note: Emissions on LTO basis; CH4, N2O, and VOC assumed to be unchanged; CO, NOx, and PM based on LTO cycle-weighted measurements as summarized in Carter et al. (2011)"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["Full Flight PFEI",0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997]
["LTO CH4",1,1,1,1,1,1,1,1,1,1]
["LTO N2O",1,1,1,1,1,1,1,1,1,1]
["LTO VOC",1,1,1,1,1,1,1,1,1,1]
["LTO CO",0.90071033205917594,0.90071033205917594,0.90071033205917594,0.90071033205917594,0.90071033205917594,0.84800283092768169,0.90071033205917594,0.90071033205917594,0.90071033205917594,0.90071033205917594]
["LTO NOx",0.9167591315236957,0.9167591315236957,0.9167591315236957,0.9167591315236957,0.9167591315236957,0.97332845104310095,0.9167591315236957,0.9167591315236957,0.9167591315236957,0.9167591315236957]
["LTO PM10",0.202782850499202,0.202782850499202,0.202782850499202,0.202782850499202,0.202782850499202,0.20321101389194537,0.202782850499202,0.202782850499202,0.202782850499202,0.202782850499202]
["LTO SOx",{"$f":"$E$22/$E$21","v":0},0,0,0,0,0,0,0,0,0]
[]
[]
["6.2 Aircraft PFEI and Emissions for 100% SPK in Cruise (Relative to Conv. Petroleum Jet)"]
["Note: Full flight PFEI based on Hileman et al. (JPP 2010)"]
["Note: Emissions on Cruise basis; CH4, N2O, VOC, and CO assumed to be unchanged; NOx, and PM based on cruise percent engine power (65%) measurements as summarized in Carter et al. (2011)"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["Full Flight PFEI",0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997]
[" CH4",1,1,1,1,1,1,1,1,1,1]
[" N2O",1,1,1,1,1,1,1,1,1,1]
[" VOC",1,1,1,1,1,1,1,1,1,1]
[" CO",1,1,1,1,1,1,1,1,1,1]
[" NOx",0.91691853342365792,0.91691853342365792,0.91691853342365792,0.91691853342365792,0.91691853342365792,0.94,0.91691853342365792,0.91691853342365792,0.91691853342365792,0.91691853342365792]
[" PM10",7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,0.42,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2]
[" SOx",{"$f":"$E$22/$E$21","v":0},0,0,0,0,0,0,0,0,0]
[]
["6.3 Aircraft PFEI and Emissions for 50/50 SPK/Petroleum Jet in LTO (Relative to Conv. Petroleum Jet)"]
["Note: Emissions on LTO basis; CH4, N2O, VOC, and NOx assumed to be unchanged; CO and PM based on LTO fuel burn weighted measurements as summarized in Carter et al. (2011)"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["Full Flight PFEI",0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005]
["LTO CH4",1,1,1,1,1,1,1,1,1,1]
["LTO N2O",1,1,1,1,1,1,1,1,1,1]
["LTO VOC",1,1,1,1,1,1,1,1,1,1]
["LTO CO",0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.90327452877216108,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644]
["LTO NOx",1,1,1,1,1,1,1,1,1,1]
["LTO PM10",0.34676232849119365,0.34676232849119365,0.34676232849119365,0.34676232849119365,0.34676232849119365,0.71699037927966169,0.34676232849119365,0.34676232849119365,0.34676232849119365,0.34676232849119365]
["LTO SOx",0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252]
[]
[]
["6.4 Aircraft PFEI and Emissions for 50/50 SPK/Petroleum Jet in Cruise (Relative to Conv. Petroleum Jet)"]
["Note: Emissions on Cruise basis; CH4, N2O, VOC and CO assumed to be unchanged; NOx and PM based on cruise percent engine power (65%) measurements as summarized in Carter et al. (2011)"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["Full Flight PFEI",0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005,0.99850000000000005]
[" CH4",1,1,1,1,1,1,1,1,1,1]
[" N2O",1,1,1,1,1,1,1,1,1,1]
[" VOC",1,1,1,1,1,1,1,1,1,1]
[" CO",1,1,1,1,1,1,1,1,1,1]
[" NOx",0.91,0.91,0.91,0.91,0.91,0.91,0.91,0.91,0.91,0.91]
[" PM10",0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[" SOx",0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252]
[]
["7) Summary of Aircraft PFEI and Emissions "]
["7.1 Summary of Aircraft PFEI and Emissions for Petroleum Jet and Pyrolysis Jet"]
[null,"Petroleum Jet"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["PFEI (kJ/kgpayload-km)",{"$f":"B50","v":8.6508506286914528},7.3959501565284169,6.2110281880627163,6.4041974555188759,14.085086353475221,40.179323564643731,{"$f":"H50","v":9.6240016171696325},{"$f":"I50","v":6.6492794956013919},{"$f":"J50","v":4.5662693747464784},{"$f":"K50","v":5.2488613771919228}]
["CH4 (g/kgpayload-km)",{"$f":"B78+B96","v":9.1748499846447846E-7},{"$f":"C78+C96","v":4.6624610403397246E-7},1.6930960529702417E-7,1.6257390877888591E-7,1.9620795140431701E-6,5.9368680138449185E-6,1.5915531325480072E-6,6.0468940585980664E-7,2.0367548100648515E-7,1.8371117152382721E-7]
["N2O (g/kgpayload-km)",1.8000137366512533E-6,9.1472818991685364E-7,3.3216849953045242E-7,3.1895373713231579E-7,3.8494036235911909E-6,1.1647540826816073E-5,3.1224679487853884E-6,1.1863400914203367E-6,3.9959090801953724E-7,3.6042293102625187E-7]
["CO2 (g/kgpayload-km)",{"$f":"($B$21/1000*B50-B174*Fuel_Specs!$B$94-B178*Fuel_Specs!$B$92-B179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.63133334073358227},{"$f":"($B$21/1000*C50-C174*Fuel_Specs!$B$94-C178*Fuel_Specs!$B$92-C179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.54018587960798459},{"$f":"($B$21/1000*D50-D174*Fuel_Specs!$B$94-D178*Fuel_Specs!$B$92-D179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.45400663173643085},{"$f":"($B$21/1000*E50-E174*Fuel_Specs!$B$94-E178*Fuel_Specs!$B$92-E179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.4680659622917957},{"$f":"($B$21/1000*F50-F174*Fuel_Specs!$B$94-F178*Fuel_Specs!$B$92-F179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":1.0270887700247264},{"$f":"($B$21/1000*G50-G174*Fuel_Specs!$B$94-G178*Fuel_Specs!$B$92-G179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":2.9008866961543385},{"$f":"($B$21/1000*H50-H174*Fuel_Specs!$B$94-H178*Fuel_Specs!$B$92-H179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.70092710850041895},{"$f":"($B$21/1000*I50-I174*Fuel_Specs!$B$94-I178*Fuel_Specs!$B$92-I179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.48521896973689382},{"$f":"($B$21/1000*J50-J174*Fuel_Specs!$B$94-J178*Fuel_Specs!$B$92-J179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.33349987605259601},{"$f":"($B$21/1000*K50-K174*Fuel_Specs!$B$94-K178*Fuel_Specs!$B$92-K179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.38353312489601105}]
["CO2 with C in VOC and CO (g/kgpayload-km)",{"$f":"B176+(B178*Fuel_Specs!$B$92+B179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.63292468109258426},{"$f":"C176+(C178*Fuel_Specs!$B$92+C179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.54111291060255395},{"$f":"D176+(D178*Fuel_Specs!$B$92+D179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.45442059365175425},{"$f":"E176+(E178*Fuel_Specs!$B$92+E179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.46855356737568604},{"$f":"F176+(F178*Fuel_Specs!$B$92+F179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":1.030509949988528},{"$f":"G176+(G178*Fuel_Specs!$B$92+G179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":2.9396468375014795},{"$f":"H176+(H178*Fuel_Specs!$B$92+H179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.70412203784310201},{"$f":"I176+(I178*Fuel_Specs!$B$92+I179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.48648343106472342},{"$f":"J176+(J178*Fuel_Specs!$B$92+J179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.33408405572071515},{"$f":"K176+(K178*Fuel_Specs!$B$92+K179*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.3840249853693849}]
["VOC (g/kgpayload-km)",{"$f":"B81+B99","v":1.1154573770030414E-4},4.9453108331150788E-5,2.4510763159498924E-5,3.6134267098026757E-5,1.5284442699600354E-4,3.443962972490144E-3,2.8353849466801739E-4,1.158951370963419E-4,4.6504349233865345E-5,4.7934931218764581E-5]
["CO (g/kgpayload-km)",7.9143875777441895E-4,4.9184681653582983E-4,2.1481729615157772E-4,2.3862784788276543E-4,1.8739730755437578E-3,1.7835017931529848E-2,1.4707855066764331E-3,5.7479852004442328E-4,2.7951707191348191E-4,2.179311725025154E-4]
["NOx (g/kgpayload-km)",3.101344190923774E-3,2.6100163499559051E-3,2.7565294103573394E-3,2.3021931598827122E-3,3.9253630359868006E-3,1.3934275562217829E-2,2.8907035322638139E-3,2.7722420574780113E-3,1.6598846010562709E-3,1.9027592886126225E-3]
["PM10 (g/kgpayload-km)",{"$f":"B84+(IF($B$3=1,B102,B103))","v":3.7205944174005554E-5},3.2583225430866841E-5,2.8106165464651608E-5,2.9100067795672003E-5,5.8086879141069262E-5,1.7768495099187623E-4,4.1531389023422721E-5,2.8960680937816394E-5,2.060406656372937E-5,2.3713622817333698E-5]
["SOx (g/kgpayload-km)",{"$f":"B85+B104","v":2.8035164074463039E-4},2.39683569887495E-4,2.0128332090943988E-4,2.075434360584821E-4,4.5646113182558584E-4,1.3021077081134542E-3,3.1188894129716404E-4,2.1548590957967475E-4,1.4798095195937662E-4,1.7010198907566417E-4]
["Urban Emissions"]
["Urban VOC (g/kgpayload-km)",{"$f":"B86+B105","v":2.5235280086898405E-5},1.152238023330934E-5,4.0177693669918289E-6,3.5457730896806089E-6,6.1255503178025581E-5,8.2417562707981702E-4,8.0000043534414605E-5,3.2520507970899136E-5,9.2892250944658856E-6,8.0492865589722658E-6]
["Urban CO (g/kgpayload-km)",1.8645104392185971E-4,9.8715255723221223E-5,3.2964383708773561E-5,2.104515840969163E-5,6.3100037111554481E-4,2.7404059343138841E-3,3.6305220950841902E-4,1.4373557341031029E-4,4.1800829828702403E-5,2.9806384371355679E-5]
["Urban NOx (g/kgpayload-km)",3.3562056314923716E-4,1.9822563844459383E-4,1.0096119094471642E-4,8.9143056703184896E-5,4.935118114045478E-4,2.0453018062315371E-3,4.7729908537988728E-4,2.6857188523787329E-4,1.103787149652772E-4,9.9712056099358676E-5]
["Urban PM10 (g/kgpayload-km)",8.4571873707811624E-7,3.2383725665293791E-7,9.4206657400119588E-8,1.2735726685284916E-7,1.2889933923434035E-6,1.0509690477734124E-5,2.4219563966730508E-6,5.8317715716576606E-7,2.3541576132877947E-7,1.6077149669146127E-7]
["Urban SOx (g/kgpayload-km)",3.175009384568525E-5,1.6134713464567762E-5,5.8590558604807165E-6,5.6259632247157052E-6,6.7898885330907184E-5,2.0544871785859616E-4,5.5076607686626896E-5,2.092562321528119E-5,7.048306671873452E-6,6.3574303080096839E-6]
["Misc. item",{"$f":"IF($B$4=2,-($B$21/1000*B50)/Fuel_Specs!$B$95,0)","v":0},{"$f":"IF($B$4=2,-($B$21/1000*C50)/Fuel_Specs!$B$95,0)","v":0},{"$f":"IF($B$4=2,-($B$21/1000*D50)/Fuel_Specs!$B$95,0)","v":0},{"$f":"IF($B$4=2,-($B$21/1000*E50)/Fuel_Specs!$B$95,0)","v":0},{"$f":"IF($B$4=2,-($B$21/1000*F50)/Fuel_Specs!$B$95,0)","v":0},{"$f":"IF($B$4=2,-($B$21/1000*G50)/Fuel_Specs!$B$95,0)","v":0},{"$f":"IF($B$4=2,-($B$21/1000*H50)/Fuel_Specs!$B$95,0)","v":0},{"$f":"IF($B$4=2,-($B$21/1000*I50)/Fuel_Specs!$B$95,0)","v":0},{"$f":"IF($B$4=2,-($B$21/1000*J50)/Fuel_Specs!$B$95,0)","v":0},{"$f":"IF($B$4=2,-($B$21/1000*K50)/Fuel_Specs!$B$95,0)","v":0}]
[]
["7.2 Summary of Aircraft PFEI and Emissions for 100% SPK"]
[null,"100% SPK"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["PFEI (kJ/kgpayload-km)",{"$f":"B132*(F35-G35)*$B$14*1000/E35/D35+B117*G35*$B$14*1000/E35/D35","v":8.624898076805378},{"$f":"C132*(F36-G36)*$B$14*1000/E36/D36+C117*G36*$B$14*1000/E36/D36","v":7.3737623060588291},{"$f":"D132*(F37-G37)*$B$14*1000/E37/D37+D117*G37*$B$14*1000/E37/D37","v":6.1923951034985274},{"$f":"E132*(F38-G38)*$B$14*1000/E38/D38+E117*G38*$B$14*1000/E38/D38","v":6.3849848631523187},{"$f":"F132*(F39-G39)*$B$14*1000/E39/D39+F117*G39*$B$14*1000/E39/D39","v":14.042831094414796},{"$f":"G132*(F40-G40)*$B$14*1000/E40/D40+G117*G40*$B$14*1000/E40/D40","v":40.0587855939498},{"$f":"H132*(F41-G41)*$B$14*1000/E41/D41+H117*G41*$B$14*1000/E41/D41","v":9.5951296123181233},{"$f":"I132*(F42-G42)*$B$14*1000/E42/D42+I117*G42*$B$14*1000/E42/D42","v":6.6293316571145864},{"$f":"J132*(F43-G43)*$B$14*1000/E43/D43+J117*G43*$B$14*1000/E43/D43","v":4.5525705666222391},{"$f":"K132*(F44-G44)*$B$14*1000/E44/D44+K117*G44*$B$14*1000/E44/D44","v":5.2331147930603468}]
["CH4 (g/kgpayload-km)",{"$f":"B78*B118+B96*B133","v":9.1748499846447846E-7},4.6624610403397246E-7,1.6930960529702417E-7,1.6257390877888591E-7,1.9620795140431701E-6,5.9368680138449185E-6,1.5915531325480072E-6,6.0468940585980664E-7,2.0367548100648515E-7,1.8371117152382721E-7]
["N2O (g/kgpayload-km)",{"$f":"B79*B119+B97*B134","v":1.8000137366512533E-6},9.1472818991685364E-7,3.3216849953045242E-7,3.1895373713231579E-7,3.8494036235911909E-6,1.1647540826816073E-5,3.1224679487853884E-6,1.1863400914203367E-6,3.9959090801953724E-7,3.6042293102625187E-7]
["CO2 (g/kgpayload-km)",{"$f":"($B$22/1000*B195-B196*Fuel_Specs!$B$94-B200*Fuel_Specs!$B$92-B201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.60582884376870383},{"$f":"($B$22/1000*C195-C196*Fuel_Specs!$B$94-C200*Fuel_Specs!$B$92-C201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.51837161969063705},{"$f":"($B$22/1000*D195-D196*Fuel_Specs!$B$94-D200*Fuel_Specs!$B$92-D201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.43567949267009254},{"$f":"($B$22/1000*E195-E196*Fuel_Specs!$B$94-E200*Fuel_Specs!$B$92-E201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.44916681095899313},{"$f":"($B$22/1000*F195-F196*Fuel_Specs!$B$94-F200*Fuel_Specs!$B$92-F201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.98561410927205628},{"$f":"($B$22/1000*G195-G196*Fuel_Specs!$B$94-G200*Fuel_Specs!$B$92-G201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":2.7829491769053813},{"$f":"($B$22/1000*H195-H196*Fuel_Specs!$B$94-H200*Fuel_Specs!$B$92-H201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.67257784308171797},{"$f":"($B$22/1000*I195-I196*Fuel_Specs!$B$94-I200*Fuel_Specs!$B$92-I201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.46561558466005898},{"$f":"($B$22/1000*J195-J196*Fuel_Specs!$B$94-J200*Fuel_Specs!$B$92-J201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.32002873592655395},{"$f":"($B$22/1000*K195-K196*Fuel_Specs!$B$94-K200*Fuel_Specs!$B$92-K201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.36804539546924953}]
["CO2 with C in VOC and CO (g/kgpayload-km)",{"$f":"B198+(B200*Fuel_Specs!$B$92+B201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.60739109280133141},{"$f":"C198+(C200*Fuel_Specs!$B$92+C201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.51928324847740981},{"$f":"D198+(D200*Fuel_Specs!$B$92+D201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.43608831126401087},{"$f":"E198+(E200*Fuel_Specs!$B$92+E201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.44965113243792737},{"$f":"F198+(F200*Fuel_Specs!$B$92+F201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.98893683638007146},{"$f":"G198+(G200*Fuel_Specs!$B$92+G201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":2.821054764911755},{"$f":"H198+(H200*Fuel_Specs!$B$92+H201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.67571612661488678},{"$f":"I198+(I200*Fuel_Specs!$B$92+I201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.46685761941204468},{"$f":"J198+(J200*Fuel_Specs!$B$92+J201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.32060639355243781},{"$f":"K198+(K200*Fuel_Specs!$B$92+K201*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.36853260535318422}]
["VOC (g/kgpayload-km)",{"$f":"B81*B120+B99*B135","v":1.1154573770030414E-4},4.9453108331150788E-5,2.4510763159498924E-5,3.6134267098026757E-5,1.5284442699600354E-4,3.443962972490144E-3,2.8353849466801739E-4,1.158951370963419E-4,4.6504349233865345E-5,4.7934931218764581E-5]
["CO (g/kgpayload-km)",{"$f":"B82*B121+B100*B136","v":7.7292609553619739E-4},4.8204541157437773E-4,2.1154427343925968E-4,2.365382810925051E-4,1.8113212582251586E-3,1.7418483987405156E-2,1.4347381733491595E-3,5.6052706268922968E-4,2.7536668140013915E-4,2.1497170649576692E-4]
["NOx (g/kgpayload-km)",{"$f":"B83*B122+B101*B137","v":2.8436264686283754E-3},2.3931407662699479E-3,2.5274968108783733E-3,2.1109093662450263E-3,3.5991594513920628E-3,1.3166385769602112E-2,2.6504635609848641E-3,2.5418773107693383E-3,1.5219613594761486E-3,1.7446593620817372E-3]
["PM10 (g/kgpayload-km)",{"$f":"B66/$D$35/$E$35*B123+B102*B138","v":2.9424481847726227E-6},{"$f":"C66/$D$36/$E$36*C123+C102*C138","v":2.5241017386494319E-6},{"$f":"D66/$D$37/$E$37*D123+D102*D138","v":2.1538472243727714E-6},{"$f":"E66/$D$38/$E$38*E123+E102*E138","v":2.2337868538293034E-6},{"$f":"F66/$D$39/$E$39*F123+F102*F138","v":4.5898560089923698E-6},{"$f":"G66/$D$40/$E$40*G123+G102*G138","v":7.234929427361056E-5},{"$f":"H66/$D$41/$E$41*H123+H102*H138","v":3.4715945537381011E-6},{"$f":"I66/$D$42/$E$42*I123+I102*I138","v":2.2808596167232688E-6},{"$f":"J66/$D$43/$E$43*J123+J102*J138","v":1.5999985078858399E-6},{"$f":"K66/$D$44/$E$44*K123+K102*K138","v":1.8275244360141166E-6}]
["SOx (g/kgpayload-km)",{"$f":"B85*B124+B104*B139","v":0},0,0,0,0,0,0,0,0,0]
["Urban Emissions"]
["Urban VOC (g/kgpayload-km)",{"$f":"B86*B120+B105*B135","v":2.5235280086898405E-5},1.152238023330934E-5,4.0177693669918289E-6,3.5457730896806089E-6,6.1255503178025581E-5,8.2417562707981702E-4,8.0000043534414605E-5,3.2520507970899136E-5,9.2892250944658856E-6,8.0492865589722658E-6]
["Urban CO (g/kgpayload-km)",{"$f":"B87*B121+B106*B136","v":1.6793838168363827E-4},8.8913850761769051E-5,2.9691360996455525E-5,1.8955591619431309E-5,5.6834855379694557E-4,2.3238719901891923E-3,3.2700487618114558E-4,1.2946411605511664E-4,3.7650439315359651E-5,2.6846918364607207E-5]
["Urban NOx (g/kgpayload-km)",{"$f":"B88*B122+B107*B137","v":3.0768321599418836E-4},1.8172516414619594E-4,9.2557093728076232E-5,8.1722711244579347E-5,4.5243145961991916E-4,1.9907504389749986E-3,4.3756829498991975E-4,2.4621572826235438E-4,1.0119069487026908E-4,9.1411937952090084E-5]
["Urban PM10 (g/kgpayload-km)",{"$f":"B66/$D$35/$E$35*B123*$B$30+B102*B138*$B$31","v":1.7149725622528556E-7},{"$f":"C66/$D$36/$E$36*C123*$B$30+C102*C138*$B$31","v":6.5668642001924421E-8},{"$f":"D66/$D$37/$E$37*D123*$B$30+D102*D138*$B$31","v":1.9103494523597993E-8},{"$f":"E66/$D$38/$E$38*E123*$B$30+E102*E138*$B$31","v":2.5825869604208285E-8},{"$f":"F66/$D$39/$E$39*F123*$B$30+F102*F138*$B$31","v":2.6138575437403163E-7},{"$f":"G66/$D$40/$E$40*G123*$B$30+G102*G138*$B$31","v":2.1356848576708753E-6},{"$f":"H66/$D$41/$E$41*H123*$B$30+H102*H138*$B$31","v":4.9113122190213722E-7},{"$f":"I66/$D$42/$E$42*I123*$B$30+I102*I138*$B$31","v":1.1825832627609517E-7},{"$f":"J66/$D$43/$E$43*J123*$B$30+J102*J138*$B$31","v":4.7738279134689707E-8},{"$f":"K66/$D$44/$E$44*K123*$B$30+K102*K138*$B$31","v":3.260170237811754E-8}]
["Urban SOx (g/kgpayload-km)",{"$f":"B90*B124+B109*B139","v":0},0,0,0,0,0,0,0,0,0]
["Misc. item",{"$f":"-($B$22/1000*B195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-0.60739361588507712},{"$f":"-($B$22/1000*C195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-0.51928453065419589},{"$f":"-($B$22/1000*D195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-0.43608877686542541},{"$f":"-($B$22/1000*E195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-0.44965157951617657},{"$f":"-($B$22/1000*F195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-0.98894223209873511},{"$f":"-($B$22/1000*G195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-2.8210710912987929},{"$f":"-($B$22/1000*H195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-0.67572050338600131},{"$f":"-($B$22/1000*I195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-0.46685928230791085},{"$f":"-($B$22/1000*J195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-0.32060695366001057},{"$f":"-($B$22/1000*K195)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))","v":-0.36853311055890592}]
[]
[{"$f":"\"7.3 Summary of Aircraft PFEI and Emissions for \"&TEXT($A$26,\"0%\")&\" SPK in a Blend of SPK with Petroleum Jet\"","v":"7.3 Summary of Aircraft PFEI and Emissions for 50% SPK in a Blend of SPK with Petroleum Jet"}]
[null,{"$f":"\"\"&TEXT($A$26,\"0%\")&\" SPK in a Blend of SPK with Petroleum Jet\"","v":"50% SPK in a Blend of SPK with Petroleum Jet"}]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$35","v":"Single Aisle (SA)"},{"$f":"$B$36","v":"Small Twin Aisle (STA)"},{"$f":"$B$37","v":"Large Twin Aisle (LTA)"},{"$f":"$B$38","v":"Large Quad (LQ)"},{"$f":"$B$39","v":"Regional Jet (RJ)"},{"$f":"$B$40","v":"Business Jet (BJ)"},{"$f":"$B$41","v":"Single Aisle (SA-F)"},{"$f":"$B$42","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$43","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$44","v":"Large Quad (LQ-F)"}]
["PFEI (kJ/kgpayload-km)",{"$f":"$A$26*(B132*(F35-G35)*$B$14*1000/$E$35/$D$35+B117*G35*$B$14*1000/$E$35/$D$35)+(1-$A$26)*B173","v":8.6378743527484154},{"$f":"$A$26*(C132*(F36-G36)*$B$14*1000/$E$36/$D$36+C117*G36*$B$14*1000/$E$36/$D$36)+(1-$A$26)*C173","v":7.3848562312936235},{"$f":"$A$26*(D132*(F37-G37)*$B$14*1000/$E$37/$D$37+D117*G37*$B$14*1000/$E$37/$D$37)+(1-$A$26)*D173","v":6.2017116457806214},{"$f":"$A$26*(E132*(F38-G38)*$B$14*1000/$E$38/$D$38+E117*G38*$B$14*1000/$E$38/$D$38)+(1-$A$26)*E173","v":6.3945911593355973},{"$f":"$A$26*(F132*(F39-G39)*$B$14*1000/$E$39/$D$39+F117*G39*$B$14*1000/$E$39/$D$39)+(1-$A$26)*F173","v":14.063958723945008},{"$f":"$A$26*(G132*(F40-G40)*$B$14*1000/$E$40/$D$40+G117*G40*$B$14*1000/$E$40/$D$40)+(1-$A$26)*G173","v":40.119054579296765},{"$f":"$A$26*(H132*(F41-G41)*$B$14*1000/$E$41/$D$41+H117*G41*$B$14*1000/$E$41/$D$41)+(1-$A$26)*H173","v":9.6095656147438788},{"$f":"$A$26*(I132*(F42-G42)*$B$14*1000/$E$42/$D$42+I117*G42*$B$14*1000/$E$42/$D$42)+(1-$A$26)*I173","v":6.6393055763579891},{"$f":"$A$26*(J132*(F43-G43)*$B$14*1000/$E$43/$D$43+J117*G43*$B$14*1000/$E$43/$D$43)+(1-$A$26)*J173","v":4.5594199706843588},{"$f":"$A$26*(K132*(F44-G44)*$B$14*1000/$E$44/$D$44+K117*G44*$B$14*1000/$E$44/$D$44)+(1-$A$26)*K173","v":5.2409880851261352}]
["CH4 (g/kgpayload-km)",{"$f":"B78*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B146)+B146),(2*($A$26-0.5)*(B118-B146)+B146)))+B96*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B160)+B160),(2*($A$26-0.5)*(B133-B160)+B160)))","v":9.1748499846447846E-7},4.6624610403397246E-7,1.6930960529702417E-7,1.6257390877888591E-7,1.9620795140431701E-6,5.9368680138449185E-6,1.5915531325480072E-6,6.0468940585980664E-7,2.0367548100648515E-7,1.8371117152382721E-7]
["N2O (g/kgpayload-km)",{"$f":"B79*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B147)+B147),(2*($A$26-0.5)*(B119-B147)+B147)))+B97*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B161)+B161),(2*($A$26-0.5)*(B134-B161)+B161)))","v":1.8000137366512533E-6},9.1472818991685364E-7,3.3216849953045242E-7,3.1895373713231579E-7,3.8494036235911909E-6,1.1647540826816073E-5,3.1224679487853884E-6,1.1863400914203367E-6,3.9959090801953724E-7,3.6042293102625187E-7]
["CO2 (g/kgpayload-km)",{"$f":"($B$23/1000*B217-B218*Fuel_Specs!$B$94-B222*Fuel_Specs!$B$92-B223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.61879740965775132},{"$f":"($B$23/1000*C217-C218*Fuel_Specs!$B$94-C222*Fuel_Specs!$B$92-C223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.52945899251405126},{"$f":"($B$23/1000*D217-D218*Fuel_Specs!$B$94-D222*Fuel_Specs!$B$92-D223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.44499056458395064},{"$f":"($B$23/1000*E217-E218*Fuel_Specs!$B$94-E222*Fuel_Specs!$B$92-E223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.45876747500426279},{"$f":"($B$23/1000*F217-F218*Fuel_Specs!$B$94-F222*Fuel_Specs!$B$92-F223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":1.0067289739258929},{"$f":"($B$23/1000*G217-G218*Fuel_Specs!$B$94-G222*Fuel_Specs!$B$92-G223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":2.8429448926756988},{"$f":"($B$23/1000*H217-H218*Fuel_Specs!$B$94-H222*Fuel_Specs!$B$92-H223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.68700516757423769},{"$f":"($B$23/1000*I217-I218*Fuel_Specs!$B$94-I222*Fuel_Specs!$B$92-I223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.47558357747177965},{"$f":"($B$23/1000*J217-J218*Fuel_Specs!$B$94-J222*Fuel_Specs!$B$92-J223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.32687410689274538},{"$f":"($B$23/1000*K217-K218*Fuel_Specs!$B$94-K222*Fuel_Specs!$B$92-K223*Fuel_Specs!$B$93)/Fuel_Specs!$B$95","v":0.37591406333690669}]
["CO2 with C in VOC and CO (g/kgpayload-km)",{"$f":"B220+B222*0.85*44/12+B223*44/28","v":0.62035977916806895},{"$f":"C220+C222*0.85*44/12+C223*44/28","v":0.53037068508692964},0.44539940447822063,0.45925181008179117,1.0100521087627441,2.8812885000787154,0.69014368569816364,0.47682570510031619,0.32745179152876186,{"$f":"K220+K222*0.85*44/12+K223*44/28","v":0.37640129248061199}]
["VOC (g/kgpayload-km)",{"$f":"B81*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B148)+B148),(2*($A$26-0.5)*(B120-B148)+B148)))+B99*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B162)+B162),(2*($A$26-0.5)*(B135-B162)+B162)))","v":1.1154573770030414E-4},{"$f":"C81*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C148)+C148),(2*($A$26-0.5)*(C120-C148)+C148)))+C99*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C162)+C162),(2*($A$26-0.5)*(C135-C162)+C162)))","v":4.9453108331150788E-5},2.4510763159498924E-5,3.6134267098026757E-5,1.5284442699600354E-4,3.443962972490144E-3,2.8353849466801739E-4,1.158951370963419E-4,4.6504349233865345E-5,4.7934931218764581E-5]
["CO (g/kgpayload-km)",{"$f":"B82*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B149)+B149),(2*($A$26-0.5)*(B121-B149)+B149)))+B100*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B163)+B163),(2*($A$26-0.5)*(B136-B163)+B163)))","v":7.7300276315711634E-4},4.8208600273249354E-4,2.1155782820849481E-4,2.365469347433144E-4,1.8115807220298913E-3,1.7569950876177774E-2,1.4348874583764079E-3,5.6058616594884675E-4,2.7538386966633491E-4,2.149839627134307E-4]
["NOx (g/kgpayload-km)",2.852429064424066E-3,2.3929551859198871E-3,2.5175282706102033E-3,2.1030186505965548E-3,3.6164964257743978E-3,1.2864267924179064E-2,2.6734971320442604E-3,2.546911741976399E-3,1.5204290713080814E-3,1.7404850376864288E-3]
["PM10 (g/kgpayload-km)",{"$f":"B66/$D$35/$E$35*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B151)+B151),(2*($A$26-0.5)*(B123-B151)+B151)))+B102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B165)+B165),(2*($A$26-0.5)*(B138-B165)+B165)))","v":3.3017466291752537E-5},{"$f":"C66/$D$36/$E$36*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C151)+C151),(2*($A$26-0.5)*(C123-C151)+C151)))+C102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C165)+C165),(2*($A$26-0.5)*(C138-C165)+C165)))","v":2.9145743917961683E-5},{"$f":"D66/$D$37/$E$37*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-D151)+D151),(2*($A$26-0.5)*(D123-D151)+D151)))+D102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-D165)+D165),(2*($A$26-0.5)*(D138-D165)+D165)))","v":2.5243430246405779E-5},{"$f":"E66/$D$38/$E$38*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-E151)+E151),(2*($A$26-0.5)*(E123-E151)+E151)))+E102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-E165)+E165),(2*($A$26-0.5)*(E138-E165)+E165)))","v":2.6119602178341407E-5},{"$f":"F66/$D$39/$E$39*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-F151)+F151),(2*($A$26-0.5)*(F123-F151)+F151)))+F102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-F165)+F165),(2*($A$26-0.5)*(F138-F165)+F165)))","v":5.1565071523992029E-5},{"$f":"G66/$D$40/$E$40*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-G151)+G151),(2*($A$26-0.5)*(G123-G151)+G151)))+G102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-G165)+G165),(2*($A$26-0.5)*(G138-G165)+G165)))","v":1.5799308142447035E-4},{"$f":"H66/$D$41/$E$41*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-H151)+H151),(2*($A$26-0.5)*(H123-H151)+H151)))+H102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-H165)+H165),(2*($A$26-0.5)*(H138-H165)+H165)))","v":3.6038332603689195E-5},{"$f":"I66/$D$42/$E$42*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-I151)+I151),(2*($A$26-0.5)*(I123-I151)+I151)))+I102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-I165)+I165),(2*($A$26-0.5)*(I138-I165)+I165)))","v":2.5741977271527242E-5},{"$f":"J66/$D$43/$E$43*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-J151)+J151),(2*($A$26-0.5)*(J123-J151)+J151)))+J102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-J165)+J165),(2*($A$26-0.5)*(J138-J165)+J165)))","v":1.8413419039722424E-5},{"$f":"K66/$D$44/$E$44*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-K151)+K151),(2*($A$26-0.5)*(K123-K151)+K151)))+K102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-K165)+K165),(2*($A$26-0.5)*(K138-K165)+K165)))","v":2.1253315687125757E-5}]
["SOx (g/kgpayload-km)",{"$f":"B85*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B152)+B152),(2*($A$26-0.5)*(B124-B152)+B152)))+B104*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B166)+B166),(2*($A$26-0.5)*(B139-B166)+B166)))","v":1.4277760999755642E-4},{"$f":"C85*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C152)+C152),(2*($A$26-0.5)*(C124-C152)+C152)))+C104*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C166)+C166),(2*($A$26-0.5)*(C139-C166)+C166)))","v":1.2206615653585849E-4},1.0250966042320705E-4,1.0569781468874209E-4,2.3246673101585881E-4,6.6313800065532721E-4,1.5883894064183448E-4,1.0974276118455276E-4,7.5363805932452641E-5,8.6629617688509811E-5]
["Urban Emissions"]
["Urban VOC (g/kgpayload-km)",{"$f":"B86*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B148)+B148),(2*($A$26-0.5)*(B120-B148)+B148)))+B105*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B162)+B162),(2*($A$26-0.5)*(B135-B162)+B162)))","v":2.5235280086898405E-5},{"$f":"C86*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C148)+C148),(2*($A$26-0.5)*(C120-C148)+C148)))+C105*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C162)+C162),(2*($A$26-0.5)*(C135-C162)+C162)))","v":1.152238023330934E-5},4.0177693669918289E-6,3.5457730896806089E-6,6.1255503178025581E-5,8.2417562707981702E-4,8.0000043534414605E-5,3.2520507970899136E-5,9.2892250944658856E-6,8.0492865589722658E-6]
["Urban CO (g/kgpayload-km)",{"$f":"B87*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B149)+B149),(2*($A$26-0.5)*(B121-B149)+B149)))+B106*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B163)+B163),(2*($A$26-0.5)*(B136-B163)+B163)))","v":1.6801504930455714E-4},8.8954441919884911E-5,2.9704915765690647E-5,1.8964245270240621E-5,5.6860801760167832E-4,2.4753388789618075E-3,3.2715416120839393E-4,1.2952321931473368E-4,3.7667627581555385E-5,2.6859174582270988E-5]
["Urban NOx (g/kgpayload-km)",3.3562056314923716E-4,1.9822563844459383E-4,1.0096119094471642E-4,8.9143056703184896E-5,4.935118114045478E-4,2.0453018062315371E-3,4.7729908537988728E-4,2.6857188523787329E-4,1.103787149652772E-4,9.9712056099358676E-5]
["Urban PM10 (g/kgpayload-km)",{"$f":"B66/$D$35/$E$35*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B151)+B151),(2*($A$26-0.5)*(B123-B151)+B151)))*$B$30+B102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B165)+B165),(2*($A$26-0.5)*(B138-B165)+B165)))*$B$31","v":2.9326339851783916E-7},{"$f":"C66/$D$36/$E$36*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C151)+C151),(2*($A$26-0.5)*(C123-C151)+C151)))*$B$30+C102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C165)+C165),(2*($A$26-0.5)*(C138-C165)+C165)))*$B$31","v":1.1229456116917304E-7},{"$f":"D66/$D$37/$E$37*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-D151)+D151),(2*($A$26-0.5)*(D123-D151)+D151)))*$B$30+D102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-D165)+D165),(2*($A$26-0.5)*(D138-D165)+D165)))*$B$31","v":3.2667319879437605E-8},{"$f":"E66/$D$38/$E$38*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-E151)+E151),(2*($A$26-0.5)*(E123-E151)+E151)))*$B$30+E102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-E165)+E165),(2*($A$26-0.5)*(E138-E165)+E165)))*$B$31","v":4.416270240416829E-8},{"$f":"F66/$D$39/$E$39*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-F151)+F151),(2*($A$26-0.5)*(F123-F151)+F151)))*$B$30+F102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-F165)+F165),(2*($A$26-0.5)*(F138-F165)+F165)))*$B$31","v":4.4697435013876135E-7},{"$f":"G66/$D$40/$E$40*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-G151)+G151),(2*($A$26-0.5)*(G123-G151)+G151)))*$B$30+G102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-G165)+G165),(2*($A$26-0.5)*(G138-G165)+G165)))*$B$31","v":7.535346961742438E-6},{"$f":"H66/$D$41/$E$41*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-H151)+H151),(2*($A$26-0.5)*(H123-H151)+H151)))*$B$30+H102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-H165)+H165),(2*($A$26-0.5)*(H138-H165)+H165)))*$B$31","v":8.3984323961448813E-7},{"$f":"I66/$D$42/$E$42*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-I151)+I151),(2*($A$26-0.5)*(I123-I151)+I151)))*$B$30+I102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-I165)+I165),(2*($A$26-0.5)*(I138-I165)+I165)))*$B$31","v":2.0222386894167583E-7},{"$f":"J66/$D$43/$E$43*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-J151)+J151),(2*($A$26-0.5)*(J123-J151)+J151)))*$B$30+J102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-J165)+J165),(2*($A$26-0.5)*(J138-J165)+J165)))*$B$31","v":8.163331756189467E-8},{"$f":"K66/$D$44/$E$44*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-K151)+K151),(2*($A$26-0.5)*(K123-K151)+K151)))*$B$30+K102*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-K165)+K165),(2*($A$26-0.5)*(K138-K165)+K165)))*$B$31","v":5.5749498547745348E-8}]
["Urban SOx (g/kgpayload-km)",{"$f":"B90*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B152)+B152),(2*($A$26-0.5)*(B124-B152)+B152)))+B109*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-B166)+B166),(2*($A$26-0.5)*(B139-B166)+B166)))","v":1.6169702108554148E-5},{"$f":"C90*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C152)+C152),(2*($A$26-0.5)*(C124-C152)+C152)))+C109*(IF($A$26<=0.5,(2*(0.5-$A$26)*(1-C166)+C166),(2*($A$26-0.5)*(C139-C166)+C166)))","v":8.2170941477199133E-6},2.983902610235162E-6,2.8651930876007858E-6,3.4579574934165064E-5,1.0463101565948111E-4,2.804943959444349E-5,1.0657010825589235E-5,3.5895647996459857E-6,3.2377149735694449E-6]
["Misc. item",{"$f":"-($B$23/1000*B217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-0.30442390926492696},{"$f":"-($B$23/1000*C217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-0.26026389265254213},{"$f":"-($B$23/1000*D217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-0.21856642343282628},{"$f":"-($B$23/1000*E217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-0.22536406057544583},{"$f":"-($B$23/1000*F217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-0.49565496320534541},{"$f":"-($B$23/1000*G217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-1.4139126053803355},{"$f":"-($B$23/1000*H217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-0.33866914605528486},{"$f":"-($B$23/1000*I217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-0.23398851104105611},{"$f":"-($B$23/1000*J217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-0.16068727036005978},{"$f":"-($B$23/1000*K217)/Fuel_Specs!$B$95*IF(OR($B$5=5,$B$5>=8),1,IF($B$5=7,JetFuel_WTP!$C$59,0))*$A$26*$B$17*$E$17/((1-$A$26)*$B$14*$E$14+$A$26*$B$17*$E$17)","v":-0.18470772045640468}]

{"sheet":"JetFuel_WTWa","index":33,"n_rows":789,"n_cols":25,"rows_kept":562,"cut":true,"hidden":false,"merged":[[1,1,1,3]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,null,null,null,"PetroJet","SPK","Blend"]
[null,"Select Aircraft"]
[]
[null,"Service Functional Unit"]
[null,"Energy Unit:","Btu","Emission Unit:","g"]
[null,null,null,"Service Functional Unit:","lb mi"]
[null,"Energy Functional Unit"]
[null,"Energy Unit:","J","Emission Unit:","g"]
[null,null,null,"Energy Functional Unit:","MJ"]
["1.  Well-to-Wake Energy Consumption and Emissions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Service Functional Unit"]
[{"$f":"\"Passenger Aircraft, Single Aisle (SA): \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Single Aisle (SA): Petroleum Conventional Jet"},null,null,null,null,null,null,null,null,null,null,"Select Aircraft",null,null,null,null,null,null,null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"},null,null,null,null,null,null,"Passenger Aircraft - Single Aisle (SA)",null,null,null,"RNAVSA_Petro","RNAVSA_SPK","RNAVSA_Blend",null,null,{"$f":"W12*J2BTU","v":0.94781712266701335},{"$f":"U12/1000","v":9.4781712266701337E-4},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW",null,null,null,null,"Passenger Aircraft - Small Twin Aisle (STA)",null,null,null,"RNAVSTA_Petro","RNAVSTA_SPK","RNAVSTA_Blend",null,"Emission Unit","g","mg","kg","lb","oz"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)/1000000*JetFuel_PTWa!B$173","v":1.3418145759005202},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B173","v":5.9854514124466629},{"$f":"SUM(B14:C14)","v":7.3272659883471833},{"$f":"B14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":224179.34478763549},{"$f":"C14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1224179.3447876354},null,null,null,null,"Passenger Aircraft - Large Twin Aisle (LTA)",null,null,null,"RNAVLTA_Petro","RNAVLTA_SPK","RNAVLTA_Blend",null,null,1,1000,1E-3,{"$f":"U14*g2lb","v":2.2046226218487759E-3},{"$f":"X14*16","v":3.5273961949580414E-2}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)/1000000*JetFuel_PTWa!B$173","v":1.3055678912521997},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!B173)","v":5.9854514124466629},7.2910193036988629,{"$f":"B15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":218123.54679503196},{"$f":"C15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1218123.546795032},null,null,null,null,"Passenger Aircraft - Large Quad (LQ)",null,null,null,"RNAVLQ_Petro","RNAVLQ_SPK","RNAVLQ_Blend",null,"Service Functional Unit","kg km","lb mi","average passenger+luggage km","average passenger+luggage mi"]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)/1000000*JetFuel_PTWa!B$173","v":0.13887463507570616},0,0.13887463507570616,{"$f":"B16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23202.031978226121},{"$f":"C16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23202.031978226121},null,null,null,null,"Passenger Aircraft - Regional Jet (RJ)",null,null,null,"RNAVRJ_Petro","RNAVRJ_SPK","RNAVRJ_Blend",null,null,1,{"$f":"kg2lb/1.60934","v":1.3698923918182457},{"$f":"U16/JetFuel_PTWa!$B$52/lb2kg","v":1.1023113109243879E-2},{"$f":"V16/JetFuel_PTWa!$B$52","v":6.8494619590912286E-3}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)/1000000*JetFuel_PTWa!B$173","v":0.69760425524314862},0,0.69760425524314862,{"$f":"B17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":116549.98214378455},{"$f":"C17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":116549.98214378455},null,null,null,null,"Passenger Aircraft - Business Jet (BJ)",null,null,null,"RNAVBJ_Petro","RNAVBJ_SPK","RNAVBJ_Blend"]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)/1000000*JetFuel_PTWa!B$173","v":0.4690890009333451},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!B173)","v":5.9854514124466629},6.4545404133800082,{"$f":"B18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":78371.532673021284},{"$f":"C18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1078371.5326730211},null,null,null,null,"Freight Aircraft - Single Aisle (SA-F)",null,null,null,"RNAVSA_F_Petro","RNAVSA_F_SPK","RNAVSA_F_Blend",null,"Energy Functional Unit"]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)/1000*JetFuel_PTWa!B$173","v":5.6349881300535491E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B178","v":8.1426642243227949E-5},1.3777652354376345E-4,{"$f":"B19/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9232003864967019E-3},{"$f":"C19/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2894193009222817E-2},{"$f":"D19/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1817393395719521E-2},null,null,null,null,"Freight Aircraft - Small Twin Aisle (STA-F)",null,null,null,"RNAVSTA_F_Petro","RNAVSTA_F_SPK","RNAVSTA_F_Blend",null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)/1000*JetFuel_PTWa!B$173","v":1.2159559722372903E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B179","v":5.7773790299247478E-4},6.9933350021620386E-4,{"$f":"B20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9255087235343742E-2},{"$f":"C20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.1486813464277048E-2},{"$f":"D20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11074190069962082},null,null,null,null,"Freight Aircraft - Large Twin Aisle (LTA-F)",null,null,null,"RNAVLTA_F_Petro","RNAVLTA_F_SPK","RNAVLTA_F_Blend",null,null,{"$f":"kJ2BTU","v":0.94781712266701335},{"$f":"U20/1000","v":9.4781712266701337E-4},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)/1000*JetFuel_PTWa!B$173","v":3.0361980746402146E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B180","v":2.2639327070116712E-3},2.5675525144756928E-3,{"$f":"B21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8079256260745031E-2},{"$f":"C21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.35850164614307878},{"$f":"D21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.40658090240382383},null,null,null,null,"Freight Aircraft - Large Quad (LQ-F)",null,null,null,"RNAVLQ_F_Petro","RNAVLQ_F_SPK","RNAVLQ_F_Blend",null,"Emission Unit","g","mg","kg","lb","oz"]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)/1000*JetFuel_PTWa!B$173","v":2.7564538192800156E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B181","v":2.7159756778138205E-5},5.4724294970938361E-5,{"$f":"B22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3649408335711968E-3},{"$f":"C22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3008422837181055E-3},{"$f":"D22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.6657831172893031E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)*HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":0.94781712266701335},{"$f":"1000*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)*HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":947.81712266701334},{"$f":"1000000*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)*HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":947817.12266701332},{"$f":"g2lb*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)*HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":2.0895790700073136E-3},{"$f":"X22*16","v":3.3433265120117017E-2}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)/1000*JetFuel_PTWa!B$173","v":2.2042518022395612E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B181","v":2.7159756778138205E-5},4.9202274800533817E-5,{"$f":"B23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4905096656331716E-3},{"$f":"C23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3008422837181055E-3},{"$f":"D23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.7913519493512749E-3},null,null,null,null,null,null,null,null,null,null,null,null,"Energy Functional Unit","mBtu","mmBtu","J","kJ","MJ"]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)/1000*JetFuel_PTWa!B$173","v":1.9976224958404652E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B182","v":2.0465230876457545E-4},4.0441455834862197E-4,{"$f":"B24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1633049468000836E-2},{"$f":"C24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2407407407407406E-2},{"$f":"D24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4040456875408241E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"kJ2BTU","v":0.94781712266701335},{"$f":"U24/1000","v":9.4781712266701337E-4},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)/1000*JetFuel_PTWa!B$173","v":7.0527045224619321E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B174","v":6.6974968540901892E-7},7.0594020193160225E-4,{"$f":"B25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11168203777579438},{"$f":"C25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.06057200366117E-4},{"$f":"D25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.1117880949761605}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)/1000*JetFuel_PTWa!B$173","v":1.8601129415202134E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B175","v":1.3139818480648042E-6},3.1740947895850176E-6,{"$f":"B26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9455537679265621E-4},{"$f":"C26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0807361193838202E-4},{"$f":"D26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.026289887310382E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)/1000*JetFuel_PTWa!B$173+JetFuel_PTWa!B189)","v":0.11141482215223245},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B176","v":0.46086345504526766},0.57227827719750013,{"$f":"B27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.642925967988049},{"$f":"C27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72.979336695480455},{"$f":"D27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.622262663468504}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)/1000*JetFuel_PTWa!B$173+JetFuel_PTWa!B189)","v":0.11178152474458976},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B177","v":0.46202510859448537},0.57380663333907511,{"$f":"B28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.700994603419598},{"$f":"C28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.163288589612591},{"$f":"D28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.864283193032193}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)/1000*JetFuel_PTWa!B$173+JetFuel_PTWa!B189)","v":0.12996759970731761},{"$f":"(C25*Fuel_Specs!$B$85+C26*Fuel_Specs!$B$86+C28*Fuel_Specs!$B$84)","v":0.46243341892734391},0.59240101863466155,{"$f":"B29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":20.580823050098672},{"$f":"C29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.227945955979379},{"$f":"D29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":93.808769006078052}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)/1000*JetFuel_PTWa!B$173","v":2.1271698358718141E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B184","v":1.8421359398458915E-5},3.9693057757177053E-5,{"$f":"B30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3684476814355093E-3},{"$f":"C30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9170865583094167E-3},{"$f":"D30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.2855342397449259E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)/1000*JetFuel_PTWa!B$173","v":3.441406950733851E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B185","v":1.3610634312260464E-4},1.7052041262994314E-4,{"$f":"B31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4495880247025317E-3},{"$f":"C31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.155291449646296E-2},{"$f":"D31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.700250252116549E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)/1000*JetFuel_PTWa!B$173","v":6.2039936574142371E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B186","v":2.449977568703561E-4},3.0703769344449846E-4,{"$f":"B32/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.8242404995333554E-3},{"$f":"C32/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.8796249935944604E-2},{"$f":"D32/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8620490435477969E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)/1000*JetFuel_PTWa!B$173","v":8.9861554984354967E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B187","v":6.1736143811675713E-7},9.6035169365522537E-6,{"$f":"B33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4229890882839725E-3},{"$f":"C33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7761338552442633E-5},{"$f":"D33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5207504268364151E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)/1000*JetFuel_PTWa!B$173","v":6.6664979405506461E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B187","v":6.1736143811675713E-7},7.2838593786674032E-6,{"$f":"B34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0556632175041634E-3},{"$f":"C34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7761338552442633E-5},{"$f":"D34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1534245560566058E-3}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)/1000*JetFuel_PTWa!B$173","v":9.9935556409952832E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B188","v":2.3177071451242707E-5},1.2311262786119553E-4,{"$f":"B35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5825144170686652E-2},{"$f":"C35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6701701611148775E-3},{"$f":"D35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.949531433180153E-2}]
[]
[{"$f":"\"Passenger Aircraft, Single Aisle (SA): \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))","v":"Passenger Aircraft, Single Aisle (SA): HR Jet from Soybean"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309)/1000000*JetFuel_PTWa!B$195","v":5.5203483106980178},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B$195","v":5.9674950582093231},{"$f":"SUM(B40:C40)","v":11.487843368907342},{"$f":"B40/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":925069.60740651516},{"$f":"C40/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D40/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1925069.6074065152}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310)/1000000*JetFuel_PTWa!B$195","v":2.4964551144496259},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!C58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1))*JetFuel_PTWa!B$195","v":0},2.4964551144496259,{"$f":"B41/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":418342.21731198911},{"$f":"C41/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D41/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":418342.21731198911}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311)/1000000*JetFuel_PTWa!B$195","v":0.7351059302780022},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$5=6,1,0))*JetFuel_PTWa!B$195","v":0},0.7351059302780022,{"$f":"B42/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":123185.00863553068},{"$f":"C42/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D42/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":123185.00863553068}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312)/1000000*JetFuel_PTWa!B$195","v":1.2567541291365703},{"$f":"C41-C42-C44","v":0},1.2567541291365703,{"$f":"B43/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":210599.94467991847},{"$f":"C43/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D43/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":210599.94467991847}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313)/1000000*JetFuel_PTWa!B$195","v":0.50459505503505386},0,0.50459505503505386,{"$f":"B44/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":84557.263996540059},{"$f":"C44/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D44/C40*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":84557.263996540059}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314)/1000*JetFuel_PTWa!B$195","v":3.0544023620144456E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B200","v":8.1426642243227949E-5},3.868668784446725E-4,{"$f":"B45/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.851306670542218E-2},{"$f":"C45/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.293299198517835E-2},{"$f":"D45/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1446058690600533E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315)/1000*JetFuel_PTWa!B$195","v":6.138103922344564E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B201","v":5.6422394937919145E-4},1.1780343416136479E-3,{"$f":"B46/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7491492520037221E-2},{"$f":"C46/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9615678777097571E-2},{"$f":"D46/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.18710717129713478}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316)/1000*JetFuel_PTWa!B$195","v":5.1759667313122832E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B202","v":2.0758028043750616E-3},2.5933994775062899E-3,{"$f":"B47/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2209869408165173E-2},{"$f":"C47/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.32969971857124142},{"$f":"D47/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.41190958797940663}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317)/1000*JetFuel_PTWa!B$195","v":4.3849337118327801E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B203","v":2.1479411100802873E-6},4.5997278228408086E-5,{"$f":"B48/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9645893516367069E-3},{"$f":"C48/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.411574442468648E-4},{"$f":"D48/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.305746795883571E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318)/1000*JetFuel_PTWa!B$195","v":3.6155761425105803E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B203","v":2.1479411100802873E-6},3.8303702535186088E-5,{"$f":"B49/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7426188756764468E-3},{"$f":"C49/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.411574442468648E-4},{"$f":"D49/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.0837763199233109E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319)/1000*JetFuel_PTWa!B$195","v":4.6318799669454883E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B204","v":0},4.6318799669454883E-4,{"$f":"B50/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3568140400381357E-2},{"$f":"C50/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D50/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3568140400381357E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320)/1000*JetFuel_PTWa!B$195","v":4.1094260663596956E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B196","v":6.6974968540901892E-7},4.116123563213786E-4,{"$f":"B51/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5270006125462035E-2},{"$f":"C51/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0637632935417952E-4},{"$f":"D51/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5376382454816223E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321)/1000*JetFuel_PTWa!B$195","v":7.5608988274540937E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B197","v":1.3139818480648042E-6},7.6922970122605735E-5,{"$f":"B52/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2008974119811592E-2},{"$f":"C52/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0869971107159677E-4},{"$f":"D52/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2217673830883189E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322)/1000*JetFuel_PTWa!B$195+JetFuel_PTWa!B211)","v":-0.27017483063894621},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B198","v":0.44224557154054467},0.17207074090159846,{"$f":"B53/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.91186303388325},{"$f":"C53/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.241855425275929},{"$f":"D53/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.329992391392679}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323)/1000*JetFuel_PTWa!B$195+JetFuel_PTWa!B211)","v":-0.26825831604832129},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B199","v":0.44338598887694147},0.17512767282862018,{"$f":"B54/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.607463059167465},{"$f":"C54/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.422987888374692},{"$f":"D54/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.815524829207227}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324)/1000*JetFuel_PTWa!B$195+JetFuel_PTWa!B211)","v":-0.23545327237660887},{"$f":"(C51*Fuel_Specs!$B$85+C52*Fuel_Specs!$B$86+C54*Fuel_Specs!$B$84)","v":0.44379429920980001},0.20834102683319114,{"$f":"B55/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-37.397038618327073},{"$f":"C55/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.487839810507893},{"$f":"D55/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":33.090801192180827}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327)/1000*JetFuel_PTWa!B$195","v":5.3018677735259989E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B206","v":1.8421359398458915E-5},2.3723227171984914E-5,{"$f":"B56/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4209555413897522E-4},{"$f":"C56/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9258641507617015E-3},{"$f":"D56/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7679597049006769E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328)/1000*JetFuel_PTWa!B$195","v":1.2571571793629171E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B207","v":1.2259238950932137E-4},1.3516396130295054E-4,{"$f":"B57/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9967425005987197E-3},{"$f":"C57/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9471346813392357E-2},{"$f":"D57/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1468089313991072E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329)/1000*JetFuel_PTWa!B$195","v":3.1895488615824307E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B208","v":2.2460393081372124E-4},2.5649941942954555E-4,{"$f":"B58/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0659598292119188E-3},{"$f":"C58/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.567383791138698E-2},{"$f":"D58/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0739797740598896E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330)/1000*JetFuel_PTWa!B$195","v":4.1104124822355063E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B209","v":1.2519031220960269E-7},4.2356027944451094E-6,{"$f":"B59/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5285673366876479E-4},{"$f":"C59/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9883974824756113E-5},{"$f":"D59/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.7274070849352092E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331)/1000*JetFuel_PTWa!B$195","v":3.3537506364075792E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B209","v":1.2519031220960269E-7},3.4789409486171818E-6,{"$f":"B60/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3267614758550756E-4},{"$f":"C60/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9883974824756113E-5},{"$f":"D60/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.5256012241026368E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332)/1000*JetFuel_PTWa!B$195","v":2.9478534783492048E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B210","v":0},2.9478534783492048E-5,{"$f":"B61/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820750995834066E-3},{"$f":"C61/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D61/C40*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820750995834066E-3}]
[]
[{"$f":"\"Passenger Aircraft, Single Aisle (SA): \"&JetFuel_PTWa!$A$26*100&\"% SPK in a Blend of \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))&\" with \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Single Aisle (SA): 50% SPK in a Blend of HR Jet from Soybean with Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!B$217","v":3.4235095906422615},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B$217","v":5.976473235327993},{"$f":"SUM(B66:C66)","v":9.3999828259702554},{"$f":"B66/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":572831.07542510005},{"$f":"C66/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D66/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1572831.0754251}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!B$217","v":1.8988485019459331},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!C58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!B$217","v":3.0035288990494315},4.9023774009953645,{"$f":"B67/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":317720.57318378054},{"$f":"C67/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D67/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":820279.31992007303}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!B$217","v":0.43591014730069777},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*0+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$5=6,1,0)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!B$217","v":0},0.43591014730069777,{"$f":"B68/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72937.689191671714},{"$f":"C68/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D68/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72937.689191671714}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!B$217","v":0.97616315230929429},{"$f":"C67-C68-C70","v":0},0.97616315230929429,{"$f":"B69/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":163334.31337716378},{"$f":"C69/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D69/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":163334.31337716378}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!B$217","v":0.48677520233594102},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*0)/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!B$217","v":3.0035288990494315},3.4903041013853726,{"$f":"B70/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":81448.570614945027},{"$f":"C70/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D70/C66*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":584007.31735123752}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":1.8044381457152278E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B222","v":8.1426642243227949E-5},2.6187045681475072E-4,{"$f":"B71/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8616833104725632E-2},{"$f":"C71/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2913563354254198E-2},{"$f":"D71/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1530396458979831E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":3.6681125838871812E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B223","v":5.642799155422104E-4},9.3109117393092846E-4,{"$f":"B72/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8173102731009015E-2},{"$f":"C72/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9489929071631003E-2},{"$f":"D72/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.14766303180264004}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":4.102192205318002E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B224","v":2.082228561498953E-3},2.4924477820307532E-3,{"$f":"B73/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5057231239456489E-2},{"$f":"C73/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.33022349572802878},{"$f":"D73/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.39528072696748523}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":3.567730693509153E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B225","v":2.4102233495821342E-5},5.9779540430912869E-5,{"$f":"B74/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.6581132504428446E-3},{"$f":"C74/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.822406409656442E-3},{"$f":"D74/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.4805196600992857E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":2.907347024650696E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B225","v":2.4102233495821342E-5},5.3175703742328306E-5,{"$f":"B75/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6108016935638369E-3},{"$f":"C75/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.822406409656442E-3},{"$f":"D75/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4332081032202789E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":3.3099714815584542E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B226","v":1.0422542007700984E-4},4.3522256823285527E-4,{"$f":"B76/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2493293657131741E-2},{"$f":"C76/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6529252935026446E-2},{"$f":"D76/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9022546592158174E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":5.5863553246854184E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B218","v":6.6974968540901892E-7},5.5930528215395088E-4,{"$f":"B77/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8594778585138229E-2},{"$f":"C77/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0621652515384776E-4},{"$f":"D77/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8700995110292072E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":3.8601029993663103E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B219","v":1.3139818480648042E-6},3.9915011841727909E-5,{"$f":"B78/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1217905175758617E-3},{"$f":"C78/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0838619122521984E-4},{"$f":"D78/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.3301767088010819E-3}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217+JetFuel_PTWa!B233)","v":-8.002325761256672E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B220","v":0.45171242161322406},0.37168916400065732,{"$f":"B79/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.6909986525894},{"$f":"C79/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.637695153653297},{"$f":"D79/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":58.946696501063904}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217+JetFuel_PTWa!B233)","v":-7.8884456698731772E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B221","v":0.45285292689644846},0.37396847019771667,{"$f":"B80/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.510394647026178},{"$f":"C80/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.818569457505689},{"$f":"D80/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.308174810479493}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217+JetFuel_PTWa!B233)","v":-5.3415461448906645E-2},{"$f":"(C77*Fuel_Specs!$B$85+C78*Fuel_Specs!$B$86+C80*Fuel_Specs!$B$84)","v":0.453261237229307},0.39984577578040037,{"$f":"B81/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-8.4712316081601209},{"$f":"C81/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.88332395561963},{"$f":"D81/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":63.41209234745952}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":1.3315578356400237E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B228","v":1.8421359398458915E-5},3.1736937754859153E-5,{"$f":"B82/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1117359130476882E-3},{"$f":"C82/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.921468761451594E-3},{"$f":"D82/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0332046744992823E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":2.3532176086362303E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B229","v":1.2264835567234029E-4},1.461805317587026E-4,{"$f":"B83/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7320002198663479E-3},{"$f":"C83/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9450971667711026E-2},{"$f":"D83/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3182971887577373E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":4.7021947343831869E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B230","v":2.449977568703561E-4},2.9201970421418796E-4,{"$f":"B84/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.4572753995081854E-3},{"$f":"C84/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.8854531733544931E-2},{"$f":"D84/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6311807133053114E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":6.5570619371878598E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B231","v":2.1407768980203864E-7},6.7711396269898984E-6,{"$f":"B85/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0398934846252534E-3},{"$f":"C85/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.395087570642053E-5},{"$f":"D85/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.073844360331674E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":5.0160852803485042E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B231","v":2.1407768980203864E-7},5.2301629701505428E-6,{"$f":"B86/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.9550787400311292E-4},{"$f":"C86/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.395087570642053E-5},{"$f":"D86/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2945874970953343E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!B$217","v":6.4834053983647261E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B232","v":1.1803629398285984E-5},7.6637683381933241E-5,{"$f":"B87/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0282121926752994E-2},{"$f":"C87/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8719538451504843E-3},{"$f":"D87/C66*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2154075771903477E-2}]
[]
[{"$f":"\"Passenger Aircraft, Small Twin Aisle (STA): \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Small Twin Aisle (STA): Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)/1000000*JetFuel_PTWa!C$173","v":1.1471697002546315},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C173","v":5.1171962400967068},{"$f":"SUM(B92:C92)","v":6.2643659403513379},{"$f":"B92/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":224179.34478763546},{"$f":"C92/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D92/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1224179.3447876354}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)/1000000*JetFuel_PTWa!C$173","v":1.1161809935360956},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!C173)","v":5.1171962400967068},6.2333772336328028,{"$f":"B93/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":218123.54679503196},{"$f":"C93/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D93/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1218123.546795032}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)/1000000*JetFuel_PTWa!C$173","v":0.11872935080158224},0,0.11872935080158224,{"$f":"B94/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23202.031978226118},{"$f":"C94/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D94/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23202.031978226118}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)/1000000*JetFuel_PTWa!C$173","v":0.5964091304095126},0,0.5964091304095126,{"$f":"B95/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":116549.98214378454},{"$f":"C95/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D95/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":116549.98214378454}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)/1000000*JetFuel_PTWa!C$173","v":0.40104251232500077},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!C173)","v":5.1171962400967068},5.5182387524217074,{"$f":"B96/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":78371.532673021284},{"$f":"C96/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D96/C92*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1078371.5326730211}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)/1000*JetFuel_PTWa!C$173","v":4.8175714887831026E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C178","v":3.6099994880263642E-5},8.4275709768094669E-5,{"$f":"B97/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9232003864967019E-3},{"$f":"C97/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.6865118456076187E-3},{"$f":"D97/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.560971223210432E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)/1000*JetFuel_PTWa!C$173","v":1.039568263191752E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C179","v":3.59040476079297E-4},4.6299730239847219E-4,{"$f":"B98/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9255087235343738E-2},{"$f":"C98/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.6502181075635811E-2},{"$f":"D98/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5757268310979531E-2}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)/1000*JetFuel_PTWa!C$173","v":2.5957643460991367E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C180","v":1.905271074972286E-3},2.1648475095821995E-3,{"$f":"B99/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8079256260745031E-2},{"$f":"C99/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.35289804483769255},{"$f":"D99/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.4009773010984376}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)/1000*JetFuel_PTWa!C$173","v":2.3566000537049044E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C181","v":2.378524446553019E-5},4.7351245002579234E-5,{"$f":"B100/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3649408335711968E-3},{"$f":"C100/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4055496239527219E-3},{"$f":"D100/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.7704904575239186E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)/1000*JetFuel_PTWa!C$173","v":1.8845009770175266E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C181","v":2.378524446553019E-5},4.2630254235705456E-5,{"$f":"B101/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4905096656331707E-3},{"$f":"C101/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4055496239527219E-3},{"$f":"D101/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.8960592895858921E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)/1000*JetFuel_PTWa!C$173","v":1.7078455107981413E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C182","v":1.7496525370826039E-4},3.4574980478807452E-4,{"$f":"B102/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1633049468000836E-2},{"$f":"C102/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2407407407407406E-2},{"$f":"D102/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4040456875408241E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)/1000*JetFuel_PTWa!C$173","v":6.0296326171500501E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C174","v":3.4035235673885908E-7},6.0330361407174389E-4,{"$f":"B103/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11168203777579437},{"$f":"C103/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.3040730963068522E-5},{"$f":"D103/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11174507850675745}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)/1000*JetFuel_PTWa!C$173","v":1.5902832208626306E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C175","v":6.6773725832781893E-7},2.2580204791904495E-6,{"$f":"B104/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9455537679265621E-4},{"$f":"C104/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2367960445344828E-4},{"$f":"D104/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1823498124610446E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)/1000*JetFuel_PTWa!C$173+JetFuel_PTWa!C189)","v":9.525288398847688E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C176","v":0.39432723536116643},0.48958011934964329,{"$f":"B105/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.642925967988049},{"$f":"C105/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.038063828913394},{"$f":"D105/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.680989796901443}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)/1000*JetFuel_PTWa!C$173+JetFuel_PTWa!C189)","v":9.556639236028365E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C177","v":0.39500395347428691},0.49057034583457054,{"$f":"B106/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.700994603419602},{"$f":"C106/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.163406884903438},{"$f":"D106/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.86440148832304}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)/1000*JetFuel_PTWa!C$173+JetFuel_PTWa!C189)","v":0.11111437830297582},{"$f":"(C103*Fuel_Specs!$B$85+C104*Fuel_Specs!$B$86+C106*Fuel_Specs!$B$84)","v":0.39521144798618707},0.50632582628916289,{"$f":"B107/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":20.580823050098669},{"$f":"C107/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.201839425304641},{"$f":"D107/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":93.782662475403313}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)/1000*JetFuel_PTWa!C$173","v":1.8186005926862701E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C184","v":8.4111571844090548E-6},2.6597163111271756E-5,{"$f":"B108/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3684476814355088E-3},{"$f":"C108/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5579310283937644E-3},{"$f":"D108/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9263787098292738E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)/1000*JetFuel_PTWa!C$173","v":2.9421932441582346E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C185","v":7.2060591264542587E-5},1.0148252370612494E-4,{"$f":"B109/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4495880247025317E-3},{"$f":"C109/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3347204028421567E-2},{"$f":"D109/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8796792053124102E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)/1000*JetFuel_PTWa!C$173","v":5.3040365428890442E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C186","v":1.4470161278981245E-4},1.977419782187029E-4,{"$f":"B110/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.8242404995333536E-3},{"$f":"C110/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6801916487987649E-2},{"$f":"D110/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6626156987521002E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)/1000*JetFuel_PTWa!C$173","v":7.6826153886899069E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C187","v":2.3639612759883401E-7},7.9190115162887414E-6,{"$f":"B111/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4229890882839725E-3},{"$f":"C111/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3785754338418066E-5},{"$f":"D111/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.466774842622391E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)/1000*JetFuel_PTWa!C$173","v":5.6994495227309131E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C187","v":2.3639612759883401E-7},5.9358456503297467E-6,{"$f":"B112/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0556632175041632E-3},{"$f":"C112/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3785754338418066E-5},{"$f":"D112/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0994489718425815E-3}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)/1000*JetFuel_PTWa!C$173","v":8.54388112565002E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C188","v":1.1778088235932388E-5},9.721689949243259E-5,{"$f":"B113/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5825144170686652E-2},{"$f":"C113/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1815606004761431E-3},{"$f":"D113/C92*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8006704771162792E-2}]
[]
[{"$f":"\"Passenger Aircraft, Small Twin Aisle (STA): \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))","v":"Passenger Aircraft, Small Twin Aisle (STA): HR Jet from Soybean"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309)/1000000*JetFuel_PTWa!C$195","v":4.7195614286978094},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C$195","v":5.1018446513764149},{"$f":"SUM(B118:C118)","v":9.8214060800742242},{"$f":"B118/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":925069.60740651528},{"$f":"C118/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D118/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1925069.6074065152}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310)/1000000*JetFuel_PTWa!C$195","v":2.1343170038381216},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!D58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1))*JetFuel_PTWa!C$195","v":0},2.1343170038381216,{"$f":"B119/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":418342.21731198911},{"$f":"C119/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D119/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":418342.21731198911}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311)/1000000*JetFuel_PTWa!C$195","v":0.62847077743693969},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!D58,IF(JetFuel_PTWa!$B$5=6,1,0))*JetFuel_PTWa!C$195","v":0},0.62847077743693969,{"$f":"B120/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":123185.00863553067},{"$f":"C120/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D120/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":123185.00863553067}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312)/1000000*JetFuel_PTWa!C$195","v":1.0744482013454109},{"$f":"C119-C120-C122","v":0},1.0744482013454109,{"$f":"B121/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":210599.94467991847},{"$f":"C121/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D121/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":210599.94467991847}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313)/1000000*JetFuel_PTWa!C$195","v":0.43139802505577135},0,0.43139802505577135,{"$f":"B122/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":84557.263996540059},{"$f":"C122/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D122/C118*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":84557.263996540059}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314)/1000*JetFuel_PTWa!C$195","v":2.6113279025439081E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C200","v":3.6099994880263642E-5},2.9723278513465448E-4,{"$f":"B123/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8513066705422186E-2},{"$f":"C123/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.706631740830111E-3},{"$f":"D123/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.5219698446252297E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315)/1000*JetFuel_PTWa!C$195","v":5.2477048343301273E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C201","v":3.5188560390102117E-4},8.7665608733403385E-4,{"$f":"B124/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7491492520037235E-2},{"$f":"C124/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5373060802121796E-2},{"$f":"D124/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.16286455332215902}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316)/1000*JetFuel_PTWa!C$195","v":4.4251361628729735E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C202","v":1.7469552941260984E-3},2.1894689104133957E-3,{"$f":"B125/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2209869408165173E-2},{"$f":"C125/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.32454812983374387},{"$f":"D125/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.40675799924190903}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317)/1000*JetFuel_PTWa!C$195","v":3.7488511320304603E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C203","v":1.8425547537344994E-6},3.9331066074039103E-5,{"$f":"B126/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9645893516367069E-3},{"$f":"C126/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4230853041946349E-4},{"$f":"D126/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.30689788205617E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318)/1000*JetFuel_PTWa!C$195","v":3.0910972903003847E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C203","v":1.8425547537344994E-6},3.2753527656738347E-5,{"$f":"B127/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7426188756764468E-3},{"$f":"C127/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4230853041946349E-4},{"$f":"D127/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.0849274060959108E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319)/1000*JetFuel_PTWa!C$195","v":3.9599751327267023E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C204","v":0},3.9599751327267023E-4,{"$f":"B128/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3568140400381357E-2},{"$f":"C128/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D128/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3568140400381357E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320)/1000*JetFuel_PTWa!C$195","v":3.5133088829360898E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C196","v":3.4035235673885908E-7},3.5167124065034786E-4,{"$f":"B129/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5270006125462035E-2},{"$f":"C129/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.323042222975782E-5},{"$f":"D129/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5333236547691798E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321)/1000*JetFuel_PTWa!C$195","v":6.4641077816024207E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C197","v":6.6773725832781893E-7},6.5308815074352025E-5,{"$f":"B130/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2008974119811592E-2},{"$f":"C130/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2405175973264628E-4},{"$f":"D130/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.213302587954424E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322)/1000*JetFuel_PTWa!C$195+JetFuel_PTWa!C211)","v":-0.23098301736096494},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C198","v":0.37840316712950506},0.14742014976854012,{"$f":"B131/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.911863033883257},{"$f":"C131/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.299475108480863},{"$f":"D131/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.387612074597598}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323)/1000*JetFuel_PTWa!C$195+JetFuel_PTWa!C211)","v":-0.22934451416689636},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C199","v":0.37906864187205969},0.14972412770516333,{"$f":"B132/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.607463059167472},{"$f":"C132/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.423106539619312},{"$f":"D132/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.815643480451822}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324)/1000*JetFuel_PTWa!C$195+JetFuel_PTWa!C211)","v":-0.20129820077038096},{"$f":"(C129*Fuel_Specs!$B$85+C130*Fuel_Specs!$B$86+C132*Fuel_Specs!$B$84)","v":0.37927613638395985},0.17797793561357889,{"$f":"B133/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-37.39703861832708},{"$f":"C133/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.461654724575368},{"$f":"D133/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":33.064616106248288}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327)/1000*JetFuel_PTWa!C$195","v":4.532773882310568E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C206","v":8.4111571844090548E-6},1.2943931066719623E-5,{"$f":"B134/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4209555413897533E-4},{"$f":"C134/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5626188850489118E-3},{"$f":"D134/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.4047144391878871E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328)/1000*JetFuel_PTWa!C$195","v":1.0747927847294716E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C207","v":6.4905719086266704E-5},7.5653646933561425E-5,{"$f":"B135/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9967425005987193E-3},{"$f":"C135/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2058138989469575E-2},{"$f":"D135/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4054881490068293E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329)/1000*JetFuel_PTWa!C$195","v":2.7268699246566283E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C208","v":1.3265652487126655E-4},1.5992522411783282E-4,{"$f":"B136/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0659598292119188E-3},{"$f":"C136/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.4644836191272002E-2},{"$f":"D136/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9710796020483921E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330)/1000*JetFuel_PTWa!C$195","v":3.5141522084036345E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C209","v":4.7937080601464636E-8},3.5620892890050993E-6,{"$f":"B137/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5285673366876468E-4},{"$f":"C137/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9057172276852751E-6},{"$f":"D137/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.6176245089644994E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331)/1000*JetFuel_PTWa!C$195","v":2.8672524366598436E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C209","v":4.7937080601464636E-8},2.9151895172613084E-6,{"$f":"B138/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3267614758550766E-4},{"$f":"C138/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9057172276852751E-6},{"$f":"D138/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4158186481319292E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332)/1000*JetFuel_PTWa!C$195","v":2.5202350994606735E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C210","v":0},2.5202350994606735E-5,{"$f":"B139/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820750995834066E-3},{"$f":"C139/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D139/C118*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820750995834066E-3}]
[]
[{"$f":"\"Passenger Aircraft, Small Twin Aisle (STA): \"&JetFuel_PTWa!$A$26*100&\"% SPK in a Blend of \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))&\" with \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Small Twin Aisle (STA): 50% SPK in a Blend of HR Jet from Soybean with Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!C$217","v":2.9268920918378107},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C$217","v":5.1095204457365613},{"$f":"SUM(B144:C144)","v":8.0364125375743711},{"$f":"B144/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":572831.07542510005},{"$f":"C144/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D144/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1572831.0754250996}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!C$217","v":1.6233997647136658},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!D58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!C$217","v":2.5678341916328287},4.191233956346494,{"$f":"B145/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":317720.57318378054},{"$f":"C145/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629238},{"$f":"D145/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":820279.31992007291}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!C$217","v":0.37267661418962517},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*0+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!D58,IF(JetFuel_PTWa!$B$5=6,1,0)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!C$217","v":0},0.37267661418962517,{"$f":"B146/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72937.689191671714},{"$f":"C146/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D146/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72937.689191671714}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!C$217","v":0.834560013690961},{"$f":"C145-C146-C148","v":0},0.834560013690961,{"$f":"B147/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":163334.31337716378},{"$f":"C147/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D147/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":163334.31337716378}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!C$217","v":0.41616313683307971},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*0)/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!C$217","v":2.5678341916328287},2.9839973284659083,{"$f":"B148/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":81448.570614945027},{"$f":"C148/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629238},{"$f":"D148/C144*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":584007.31735123741}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":1.5426846629378293E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C222","v":3.6099994880263642E-5},1.9036846117404657E-4,{"$f":"B149/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8616833104725625E-2},{"$f":"C149/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.6965566806285615E-3},{"$f":"D149/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5313389785354185E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":3.1360127464214317E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C223","v":3.5191523481098045E-4},6.6551650945312368E-4,{"$f":"B150/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8173102731009015E-2},{"$f":"C150/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5280350440626703E-2},{"$f":"D150/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.12345345317163572}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":3.5071243725335905E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C224","v":1.7468198233758635E-3},2.0975322606292227E-3,{"$f":"B151/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5057231239456489E-2},{"$f":"C151/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.32403544645590304},{"$f":"D151/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.3890926776953596}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":3.0501923468191447E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C225","v":2.1275936775790689E-5},5.1777860243982137E-5,{"$f":"B152/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.6581132504428446E-3},{"$f":"C152/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9466907689354094E-3},{"$f":"D152/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.6048040193782522E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":2.4856045497690289E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C225","v":2.1275936775790689E-5},4.6131982273480974E-5,{"$f":"B153/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.610801693563836E-3},{"$f":"C153/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9466907689354094E-3},{"$f":"D153/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5574924624992436E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":2.8298239269032208E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C226","v":8.910638329324626E-5},3.7208877598356833E-4,{"$f":"B154/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2493293657131734E-2},{"$f":"C154/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.652925293502645E-2},{"$f":"D154/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9022546592158174E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":4.775993403585109E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C218","v":3.4035235673885908E-7},4.7793969271524978E-4,{"$f":"B155/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8594778585138215E-2},{"$f":"C155/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.3135434114239888E-5},{"$f":"D155/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8657914019252451E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":3.3001528529105442E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C219","v":6.6773725832781893E-7},3.366926578743326E-5,{"$f":"B156/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1217905175758617E-3},{"$f":"C156/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2386540255728424E-4},{"$f":"D156/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.245655920133146E-3}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217+JetFuel_PTWa!C233)","v":-6.8415009120912404E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C220","v":0.38649677571484659},0.31808176659393417,{"$f":"B157/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.690998652589396},{"$f":"C157/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.695233587682807},{"$f":"D157/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.004234935093393}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217+JetFuel_PTWa!C233)","v":-6.7441403731287694E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C221","v":0.38716229702025973},0.31972089328897202,{"$f":"B158/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.510394647026176},{"$f":"C158/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.81868793050603},{"$f":"D158/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.308293283479856}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217+JetFuel_PTWa!C233)","v":-4.5666964720651522E-2},{"$f":"(C155*Fuel_Specs!$B$85+C156*Fuel_Specs!$B$86+C158*Fuel_Specs!$B$84)","v":0.38736979153215989},0.34170282681150838,{"$f":"B159/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-8.4712316081601191},{"$f":"C159/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.857178206320967},{"$f":"D159/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":63.385946598160835}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":1.1384008123162014E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C228","v":8.4111571844090548E-6},1.9795165307571067E-5,{"$f":"B160/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1117359130476878E-3},{"$f":"C160/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5602714355470854E-3},{"$f":"D160/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6720073485947725E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":2.0118576644030167E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C229","v":6.4935349996225972E-5},8.5053926640256145E-5,{"$f":"B161/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7320002198663487E-3},{"$f":"C161/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2045521149475718E-2},{"$f":"D161/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.577752136934207E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":4.0200899743253231E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C230","v":1.4470161278981245E-4},1.8490251253306568E-4,{"$f":"B162/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.4572753995081837E-3},{"$f":"C162/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6842179757624086E-2},{"$f":"D162/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4299455157132272E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":5.6058884082300519E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C231","v":8.1973271652473006E-8},5.6878616798825251E-6,{"$f":"B163/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0398934846252534E-3},{"$f":"C163/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5206059217960174E-5},{"$f":"D163/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0550995438432138E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":4.2884472645165806E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C231","v":8.1973271652473006E-8},4.3704205361690539E-6,{"$f":"B164/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.9550787400311281E-4},{"$f":"C164/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5206059217960174E-5},{"$f":"D164/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.1071393322107313E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!C$217","v":5.5429165557244103E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C232","v":5.9983500870556983E-6},6.1427515644299794E-5,{"$f":"B165/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0282121926752994E-2},{"$f":"C165/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1126952090007719E-3},{"$f":"D165/C144*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1394817135753764E-2}]
[]
[{"$f":"\"Passenger Aircraft, Large Twin Aisle (LTA): \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Large Twin Aisle (LTA): Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)/1000000*JetFuel_PTWa!D$173","v":0.96337903771344824},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D173","v":4.2973586109195505},{"$f":"SUM(B170:C170)","v":5.2607376486329986},{"$f":"B170/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":224179.34478763549},{"$f":"C170/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D170/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1224179.3447876354}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)/1000000*JetFuel_PTWa!D$173","v":0.93735510206394412},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!D173)","v":4.2973586109195505},5.2347137129834946,{"$f":"B171/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":218123.54679503196},{"$f":"C171/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D171/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1218123.546795032}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)/1000000*JetFuel_PTWa!D$173","v":9.970745191246079E-2},0,9.970745191246079E-2,{"$f":"B172/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23202.031978226121},{"$f":"C172/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D172/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23202.031978226121}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)/1000000*JetFuel_PTWa!D$173","v":0.50085706936811247},0,0.50085706936811247,{"$f":"B173/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":116549.98214378455},{"$f":"C173/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D173/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":116549.98214378455}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)/1000000*JetFuel_PTWa!D$173","v":0.33679058078337099},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!D173)","v":4.2973586109195505},4.6341491917029218,{"$f":"B174/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":78371.532673021284},{"$f":"C174/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D174/C170*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1078371.5326730213}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)/1000*JetFuel_PTWa!D$173","v":4.0457374213679435E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D178","v":1.7892473383961212E-5},5.8349847597640647E-5,{"$f":"B175/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9232003864967036E-3},{"$f":"C175/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9463294026917117E-3},{"$f":"D175/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2869529789188414E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)/1000*JetFuel_PTWa!D$173","v":8.7301667121160299E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D179","v":1.5681326316912576E-4},2.4411493029028608E-4,{"$f":"B176/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9255087235343742E-2},{"$f":"C176/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4586430724053985E-2},{"$f":"D176/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.384151795939774E-2}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)/1000*JetFuel_PTWa!D$173","v":2.1798910460420944E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D180","v":2.0122233153646637E-3},2.2302124199688731E-3,{"$f":"B177/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8079256260745037E-2},{"$f":"C177/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.44381209147549033},{"$f":"D177/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.49189134773623533}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)/1000*JetFuel_PTWa!D$173","v":1.9790438079996048E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D181","v":2.0517060779749679E-5},4.0307498859745727E-5,{"$f":"B178/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3649408335711968E-3},{"$f":"C178/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.5252033340744202E-3},{"$f":"D178/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.890144167645617E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)/1000*JetFuel_PTWa!D$173","v":1.5825807963775744E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D181","v":2.0517060779749679E-5},3.6342868743525426E-5,{"$f":"B179/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4905096656331716E-3},{"$f":"C179/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.5252033340744202E-3},{"$f":"D179/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.0157129997075922E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)/1000*JetFuel_PTWa!D$173","v":1.4342277035304769E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D182","v":1.4693367312032323E-4},2.9035644347337095E-4,{"$f":"B180/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1633049468000836E-2},{"$f":"C180/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2407407407407406E-2},{"$f":"D180/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4040456875408241E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)/1000*JetFuel_PTWa!D$173","v":5.063611484147708E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D174","v":1.2359336128022513E-7},5.0648474177605104E-4,{"$f":"B181/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11168203777579438},{"$f":"C181/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7259513267453642E-5},{"$f":"D181/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11170929728906186}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)/1000*JetFuel_PTWa!D$173","v":1.3355003350127044E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D175","v":2.4247780447161123E-7},1.5779781394843156E-6,{"$f":"B182/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9455537679265621E-4},{"$f":"C182/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3480436647971357E-5},{"$f":"D182/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4803581344062753E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)/1000*JetFuel_PTWa!D$173+JetFuel_PTWa!D189)","v":7.9992203155192329E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D176","v":0.3314177335738262},0.41140993672901854,{"$f":"B183/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.642925967988049},{"$f":"C183/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.096855784523527},{"$f":"D183/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.73978175251159}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)/1000*JetFuel_PTWa!D$173+JetFuel_PTWa!D189)","v":8.0255483638872527E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D177","v":0.3317199192913291},0.41197540293020163,{"$f":"B184/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.700994603419598},{"$f":"C184/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.163505283252107},{"$f":"D184/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.864499886671709}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)/1000*JetFuel_PTWa!D$173+JetFuel_PTWa!D189)","v":9.3312491449075594E-2},{"$f":"(C181*Fuel_Specs!$B$85+C182*Fuel_Specs!$B$86+C184*Fuel_Specs!$B$84)","v":0.33179526751109367},0.42510775896016928,{"$f":"B185/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":20.580823050098676},{"$f":"C185/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.180123941204883},{"$f":"D185/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":93.760946991303584}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)/1000*JetFuel_PTWa!D$173","v":1.527238462259178E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D184","v":2.9329087386631006E-6},1.8205293361254881E-5,{"$f":"B186/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3684476814355093E-3},{"$f":"C186/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4687669180342466E-4},{"$f":"D186/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0153243732389344E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)/1000*JetFuel_PTWa!D$173","v":2.4708177837115298E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D185","v":2.406348404126855E-5},4.8771661878383845E-5,{"$f":"B187/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4495880247025326E-3},{"$f":"C187/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3073956051478645E-3},{"$f":"D187/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0756983629850395E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)/1000*JetFuel_PTWa!D$173","v":4.4542648045456715E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D186","v":7.3700088815524802E-5},1.1824273686098152E-4,{"$f":"B188/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.8242404995333554E-3},{"$f":"C188/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6255149371042745E-2},{"$f":"D188/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6079389870576099E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)/1000*JetFuel_PTWa!D$173","v":6.4517661324525817E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D187","v":6.8769385071976313E-8},6.5205355175245578E-6,{"$f":"B189/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4229890882839727E-3},{"$f":"C189/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5167642868081013E-5},{"$f":"D189/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4381567311520537E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)/1000*JetFuel_PTWa!D$173","v":4.7863277730279395E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D187","v":6.8769385071976313E-8},4.8550971580999155E-6,{"$f":"B190/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0556632175041634E-3},{"$f":"C190/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5167642868081013E-5},{"$f":"D190/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0708308603722444E-3}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)/1000*JetFuel_PTWa!D$173","v":7.1750465300293557E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D188","v":4.2770190530834652E-6},7.6027484353377022E-5,{"$f":"B191/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5825144170686652E-2},{"$f":"C191/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.4333106903966846E-4},{"$f":"D191/C170*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.676847523972632E-2}]
[]
[{"$f":"\"Passenger Aircraft, Large Twin Aisle (LTA): \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))","v":"Passenger Aircraft, Large Twin Aisle (LTA): HR Jet from Soybean"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309)/1000000*JetFuel_PTWa!D$195","v":3.9634297755590908},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D$195","v":4.2844665350867919},{"$f":"SUM(B196:C196)","v":8.2478963106458831},{"$f":"B196/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":925069.60740651516},{"$f":"C196/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D196/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1925069.6074065152}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310)/1000000*JetFuel_PTWa!D$195","v":1.792373230287224},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!E58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1))*JetFuel_PTWa!D$195","v":0},1.792373230287224,{"$f":"B197/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":418342.21731198911},{"$f":"C197/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D197/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":418342.21731198911}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311)/1000000*JetFuel_PTWa!D$195","v":0.52778204712330867},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!E58,IF(JetFuel_PTWa!$B$5=6,1,0))*JetFuel_PTWa!D$195","v":0},0.52778204712330867,{"$f":"B198/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":123185.00863553067},{"$f":"C198/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D198/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":123185.00863553067}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312)/1000000*JetFuel_PTWa!D$195","v":0.90230841527224037},{"$f":"C197-C198-C200","v":0},0.90230841527224037,{"$f":"B199/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":210599.94467991847},{"$f":"C199/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D199/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":210599.94467991847}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313)/1000000*JetFuel_PTWa!D$195","v":0.36228276789167507},0,0.36228276789167507,{"$f":"B200/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":84557.263996540059},{"$f":"C200/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D200/C196*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":84557.263996540059}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314)/1000*JetFuel_PTWa!D$195","v":2.1929611297688832E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D200","v":1.7892473383961212E-5},2.3718858636084954E-4,{"$f":"B201/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.851306670542218E-2},{"$f":"C201/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9582040147359198E-3},{"$f":"D201/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.24712707201581E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315)/1000*JetFuel_PTWa!D$195","v":4.4069581269266605E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D201","v":1.5442400782916891E-4},5.9511982052183501E-4,{"$f":"B202/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7491492520037221E-2},{"$f":"C202/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4161947017841802E-2},{"$f":"D202/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.13165343953787903}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316)/1000*JetFuel_PTWa!D$195","v":3.7161750501196918E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D202","v":1.8450331033108738E-3},2.2166506083228432E-3,{"$f":"B203/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2209869408165159E-2},{"$f":"C203/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.40816142520531501},{"$f":"D203/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.49037129461348017}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317)/1000*JetFuel_PTWa!D$195","v":3.1482391797001229E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D203","v":1.5722747547447794E-6},3.3054666551746007E-5,{"$f":"B204/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9645893516367069E-3},{"$f":"C204/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4782134995809755E-4},{"$f":"D204/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3124107015948032E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318)/1000*JetFuel_PTWa!D$195","v":2.5958655745067564E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D203","v":1.5722747547447794E-6},2.7530930499812343E-5,{"$f":"B205/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7426188756764468E-3},{"$f":"C205/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4782134995809755E-4},{"$f":"D205/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.0904402256345431E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319)/1000*JetFuel_PTWa!D$195","v":3.3255385248482841E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D204","v":0},3.3255385248482841E-4,{"$f":"B206/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3568140400381343E-2},{"$f":"C206/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D206/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3568140400381343E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320)/1000*JetFuel_PTWa!D$195","v":2.9504336891758977E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D196","v":1.2359336128022513E-7},2.9516696227887E-4,{"$f":"B207/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5270006125462035E-2},{"$f":"C207/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.734153788109693E-5},{"$f":"D207/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5297347663343136E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321)/1000*JetFuel_PTWa!D$195","v":5.4284783959460341E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D197","v":2.4247780447161123E-7},5.452726176393195E-5,{"$f":"B208/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2008974119811593E-2},{"$f":"C208/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3641360730161843E-5},{"$f":"D208/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2062615480541754E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322)/1000*JetFuel_PTWa!D$195+JetFuel_PTWa!D211)","v":-0.19397670365941724},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D198","v":0.31803920897160332},0.12406250531218607,{"$f":"B209/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.911863033883257},{"$f":"C209/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.357185771939186},{"$f":"D209/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.445322738055935}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323)/1000*JetFuel_PTWa!D$195+JetFuel_PTWa!D211)","v":-0.19260070878259841},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D199","v":0.3183376401450006},0.12573693136240219,{"$f":"B210/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.607463059167479},{"$f":"C210/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.423205234051252},{"$f":"D210/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.815742174883766}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324)/1000*JetFuel_PTWa!D$195+JetFuel_PTWa!D211)","v":-0.1690477589397395},{"$f":"(C207*Fuel_Specs!$B$85+C208*Fuel_Specs!$B$86+C210*Fuel_Specs!$B$84)","v":0.31841298836476517},0.14936522942502567,{"$f":"B211/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-37.39703861832708},{"$f":"C211/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.439873897995867},{"$f":"D211/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":33.042835279668786}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327)/1000*JetFuel_PTWa!D$195","v":3.8065678861146127E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D206","v":2.9329087386631006E-6},6.7394766247777138E-6,{"$f":"B212/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4209555413897522E-4},{"$f":"C212/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4882316128728656E-4},{"$f":"D212/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.490918715426262E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328)/1000*JetFuel_PTWa!D$195","v":9.0259779216989965E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D207","v":2.1674228701311679E-5},3.0700206623010674E-5,{"$f":"B213/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9967425005987197E-3},{"$f":"C213/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.7948104893501941E-3},{"$f":"D213/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.7915529899489138E-3}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329)/1000*JetFuel_PTWa!D$195","v":2.2899919021591506E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D208","v":6.7565229415739763E-5},9.046514843733127E-5,{"$f":"B214/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0659598292119188E-3},{"$f":"C214/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.494689731212146E-2},{"$f":"D214/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0012857141333378E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330)/1000*JetFuel_PTWa!D$195","v":2.9511419035553585E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D209","v":1.3945251931972626E-8},2.965087155487331E-6,{"$f":"B215/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5285673366876468E-4},{"$f":"C215/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0849928346473015E-6},{"$f":"D215/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5594172650341185E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331)/1000*JetFuel_PTWa!D$195","v":2.4078834131495781E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D209","v":1.3945251931972626E-8},2.4218286650815506E-6,{"$f":"B216/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3267614758550766E-4},{"$f":"C216/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0849928346473015E-6},{"$f":"D216/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3576114042015494E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332)/1000*JetFuel_PTWa!D$195","v":2.1164625115108626E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D210","v":0},2.1164625115108626E-5,{"$f":"B217/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820750995834066E-3},{"$f":"C217/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D217/C196*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820750995834066E-3}]
[]
[{"$f":"\"Passenger Aircraft, Large Twin Aisle (LTA): \"&JetFuel_PTWa!$A$26*100&\"% SPK in a Blend of \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))&\" with \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Large Twin Aisle (LTA): 50% SPK in a Blend of HR Jet from Soybean with Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!D$217","v":2.4579680637484898},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D$217","v":4.2909125730031707},{"$f":"SUM(B222:C222)","v":6.7488806367516609},{"$f":"B222/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":572831.07542510016},{"$f":"C222/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D222/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1572831.0754251}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!D$217","v":1.3633112021760578},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!E58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!D$217","v":2.1564356450434738},3.5197468472195315,{"$f":"B223/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":317720.57318378054},{"$f":"C223/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D223/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":820279.31992007303}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!D$217","v":0.3129692475983416},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*0+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!E58,IF(JetFuel_PTWa!$B$5=6,1,0)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!D$217","v":0},0.3129692475983416,{"$f":"B224/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72937.689191671714},{"$f":"C224/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D224/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72937.689191671714}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!D$217","v":0.70085325887291205},{"$f":"C223-C224-C226","v":0},0.70085325887291205,{"$f":"B225/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":163334.31337716378},{"$f":"C225/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D225/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":163334.31337716378}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!D$217","v":0.34948869570480423},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*0)/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!D$217","v":2.1564356450434738},2.5059243407482779,{"$f":"B226/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":81448.570614945042},{"$f":"C226/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D226/C222*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":584007.31735123752}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":1.2955276501344651E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D222","v":1.7892473383961212E-5},1.4744523839740773E-4,{"$f":"B227/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8616833104725632E-2},{"$f":"C227/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9522577893757764E-3},{"$f":"D227/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2569090894101413E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":2.6335850234137048E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D223","v":1.5443390259850705E-4},4.1779240493987753E-4,{"$f":"B228/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8173102731009015E-2},{"$f":"C228/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4112812767170445E-2},{"$f":"D228/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.2285915498179466E-2}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":2.9452400132280694E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D224","v":1.8377562249752412E-3},2.1322802262980483E-3,{"$f":"B229/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5057231239456489E-2},{"$f":"C229/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.40594087800309475},{"$f":"D229/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.47099810924255125}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":2.561514104902971E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D225","v":1.84273088873064E-5},4.404244993633611E-5,{"$f":"B230/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.6581132504428446E-3},{"$f":"C230/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0703972851721228E-3},{"$f":"D230/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7285105356149683E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":2.0873802008204567E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D225","v":1.84273088873064E-5},3.9301110895510963E-5,{"$f":"B231/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.610801693563836E-3},{"$f":"C231/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0703972851721228E-3},{"$f":"D231/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.6811989787359597E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":2.3764514099294958E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D226","v":7.4830447293124184E-5},3.1247558828607376E-4,{"$f":"B232/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2493293657131741E-2},{"$f":"C232/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6529252935026453E-2},{"$f":"D232/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9022546592158188E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":4.0108206556103401E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D218","v":1.2359336128022513E-7},4.0120565892231425E-4,{"$f":"B233/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8594778585138215E-2},{"$f":"C233/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7300463963398743E-5},{"$f":"D233/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8622079049101618E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":2.7714278707313819E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D219","v":2.4247780447161123E-7},2.7956756511785431E-5,{"$f":"B234/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1217905175758626E-3},{"$f":"C234/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3560777814693406E-5},{"$f":"D234/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1753512953905566E-3}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217+JetFuel_PTWa!D233)","v":-5.7454085160575395E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D220","v":0.32483614570142894},0.26738206054085356,{"$f":"B235/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.690998652589393},{"$f":"C235/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.752862757929591},{"$f":"D235/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.061864105340213}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217+JetFuel_PTWa!D233)","v":-5.6636463301175617E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D221","v":0.32513459242374948},0.26849812912257387,{"$f":"B236/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.510394647026173},{"$f":"C236/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.818786476673949},{"$f":"D236/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.308391829647775}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217+JetFuel_PTWa!D233)","v":-3.8350556607370273E-2},{"$f":"(C233*Fuel_Specs!$B$85+C234*Fuel_Specs!$B$86+C236*Fuel_Specs!$B$84)","v":0.32520994064351405},0.28685938403614375,{"$f":"B237/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-8.4712316081601156},{"$f":"C237/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.835430100061814},{"$f":"D237/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":63.364198491901696}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":9.560150332230344E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D228","v":2.9329087386631006E-6},1.2493059070893444E-5,{"$f":"B238/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1117359130476882E-3},{"$f":"C238/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.47848464500175E-4},{"$f":"D238/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.759584377547863E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":1.6895333796898532E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D229","v":2.1684123470649826E-5},3.8579457267548355E-5,{"$f":"B239/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7320002198663479E-3},{"$f":"C239/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.7897931187917452E-3},{"$f":"D239/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5217933386580926E-3}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":3.3760222311723963E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D230","v":7.3700088815524802E-5},1.0746031112724877E-4,{"$f":"B240/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.4572753995081837E-3},{"$f":"C240/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6279568724128939E-2},{"$f":"D240/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3736844123637121E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":4.7077562971292719E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D231","v":2.3846632096466035E-8},4.7316029292257382E-6,{"$f":"B241/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0398934846252534E-3},{"$f":"C241/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2674683612004189E-6},{"$f":"D241/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0451609529864539E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":3.6013853905466879E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D231","v":2.3846632096466035E-8},3.6252320226431538E-6,{"$f":"B242/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.9550787400311292E-4},{"$f":"C242/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2674683612004189E-6},{"$f":"D242/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.0077534236431332E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!D$217","v":4.65487330810293E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D232","v":2.1782021916879582E-6},4.8726935272717258E-5,{"$f":"B243/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0282121926752994E-2},{"$f":"C243/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8114178482730349E-4},{"$f":"D243/C222*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0763263711580299E-2}]
[]
[{"$f":"\"Passenger Aircraft, Large Quad (LQ): \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Large Quad (LQ): Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)/1000000*JetFuel_PTWa!E$173","v":0.99334110153975519},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E173","v":4.4310108162763377},{"$f":"SUM(B248:C248)","v":5.424351917816093},{"$f":"B248/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":224179.34478763546},{"$f":"C248/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D248/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1224179.3447876354}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)/1000000*JetFuel_PTWa!E$173","v":0.96650779513334439},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!E173)","v":4.4310108162763377},5.3975186114096818,{"$f":"B249/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":218123.54679503193},{"$f":"C249/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D249/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1218123.5467950318}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)/1000000*JetFuel_PTWa!E$173","v":0.1028084546551094},0,0.1028084546551094,{"$f":"B250/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23202.031978226121},{"$f":"C250/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D250/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23202.031978226121}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)/1000000*JetFuel_PTWa!E$173","v":0.51643423151592338},0,0.51643423151592338,{"$f":"B251/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":116549.98214378454},{"$f":"C251/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D251/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":116549.98214378454}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)/1000000*JetFuel_PTWa!E$173","v":0.34726510896231172},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!E173)","v":4.4310108162763377},4.7782759252386491,{"$f":"B252/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":78371.532673021284},{"$f":"C252/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D252/C248*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1078371.5326730211}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)/1000*JetFuel_PTWa!E$173","v":2.2476878654652461E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E180","v":1.6805649652722227E-3},1.9053337518187474E-3,{"$f":"B255/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8079256260745031E-2},{"$f":"C255/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.35948191414660019},{"$f":"D255/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.40756117040734524}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)/1000*JetFuel_PTWa!E$173","v":2.0405940748925607E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E181","v":2.1242593921590986E-5},4.1648534670516593E-5,{"$f":"B256/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3649408335711968E-3},{"$f":"C256/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.5439054616585482E-3},{"$f":"D256/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9088462952297449E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)/1000*JetFuel_PTWa!E$173","v":5.2210949299571043E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E174","v":1.1867640827109277E-7},5.2222816940398153E-4,{"$f":"B259/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11168203777579437},{"$f":"C259/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.5385524089171602E-5},{"$f":"D259/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11170742329988353}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)/1000*JetFuel_PTWa!E$173","v":1.3770357480861276E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E175","v":2.3283123480156817E-7},1.6098669828876957E-6,{"$f":"B260/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9455537679265616E-4},{"$f":"C260/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9803857446252601E-5},{"$f":"D260/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4435923423890879E-4}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)/1000*JetFuel_PTWa!E$173+JetFuel_PTWa!E189)","v":9.6214604444210663E-2},{"$f":"(C259*Fuel_Specs!$B$85+C260*Fuel_Specs!$B$86+C262*Fuel_Specs!$B$84)","v":0.34210911947253936},0.43832372391675001,{"$f":"B263/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":20.580823050098669},{"$f":"C263/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.178986624343565},{"$f":"D263/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":93.759809674442224}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)/1000*JetFuel_PTWa!E$173","v":1.5747371252909257E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E184","v":2.5883588454523327E-6},1.8335730098361589E-5,{"$f":"B264/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3684476814355088E-3},{"$f":"C264/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.5366392343587196E-4},{"$f":"D264/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9221116048713811E-3}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)/1000*JetFuel_PTWa!E$173","v":6.6524225938094333E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E187","v":9.2968810990919522E-8},6.7453914048003525E-6,{"$f":"B267/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4229890882839725E-3},{"$f":"C267/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9886530316628175E-5},{"$f":"D267/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4428756186006006E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)/1000*JetFuel_PTWa!E$173","v":4.9351874145761544E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E187","v":9.2968810990919522E-8},5.0281562255670736E-6,{"$f":"B268/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0556632175041632E-3},{"$f":"C268/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9886530316628175E-5},{"$f":"D268/C248*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0755497478207913E-3}]
[]
[{"$f":"\"Passenger Aircraft, Large Quad (LQ): \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))","v":"Passenger Aircraft, Large Quad (LQ): HR Jet from Soybean"}]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309)/1000000*JetFuel_PTWa!E$195","v":4.0866964559180934},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E$195","v":4.4177177838275083},{"$f":"SUM(B274:C274)","v":8.5044142397456017},{"$f":"B274/C274*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":925069.60740651516},{"$f":"C274/C274*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D274/C274*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1925069.6074065152}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310)/1000000*JetFuel_PTWa!E$195","v":1.8481178531450067},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!F58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1))*JetFuel_PTWa!E$195","v":0},1.8481178531450067,{"$f":"B275/C274*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":418342.21731198911},{"$f":"C275/C274*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D275/C274*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":418342.21731198911}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313)/1000000*JetFuel_PTWa!E$195","v":0.37355012890931244},0,0.37355012890931244,{"$f":"B278/C274*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":84557.263996540045},{"$f":"C278/C274*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D278/C274*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":84557.263996540045}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314)/1000*JetFuel_PTWa!E$195","v":2.2611644420339041E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E200","v":2.6377449290061442E-5},2.5249389349345187E-4,{"$f":"B279/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.851306670542218E-2},{"$f":"C279/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.6592565013829921E-3},{"$f":"D279/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4172323206805172E-2}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317)/1000*JetFuel_PTWa!E$195","v":3.2461526068663803E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E203","v":1.6306294327720285E-6},3.409215550143583E-5,{"$f":"B282/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9645893516367052E-3},{"$f":"C282/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4984998425297194E-4},{"$f":"D282/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3144393358896762E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318)/1000*JetFuel_PTWa!E$195","v":2.6765996230827842E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E203","v":1.6306294327720285E-6},2.8396625663599872E-5,{"$f":"B283/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7426188756764468E-3},{"$f":"C283/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4984998425297194E-4},{"$f":"D283/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.0924688599294187E-3}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321)/1000*JetFuel_PTWa!E$195","v":5.5973095722659014E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E197","v":2.3283123480156817E-7},5.620592695746058E-5,{"$f":"B286/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2008974119811593E-2},{"$f":"C286/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9953718602058786E-5},{"$f":"D286/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2058927838413652E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322)/1000*JetFuel_PTWa!E$195+JetFuel_PTWa!E211)","v":-0.20000957561151475},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E198","v":0.3278847401749696},0.12787516456345485,{"$f":"B287/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.911863033883257},{"$f":"C287/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.34735721162474},{"$f":"D287/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.435494177741482}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327)/1000*JetFuel_PTWa!E$195","v":3.9249560028351482E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E206","v":2.5883588454523327E-6},6.5133148482874809E-6,{"$f":"B290/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4209555413897533E-4},{"$f":"C290/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.5532991317539817E-4},{"$f":"D290/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3974254673143735E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328)/1000*JetFuel_PTWa!E$195","v":9.3066949769783575E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E207","v":1.3837285127389987E-5},2.3143980104368343E-5,{"$f":"B291/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9967425005987197E-3},{"$f":"C291/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9687762814950163E-3},{"$f":"D291/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9655187820937356E-3}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330)/1000*JetFuel_PTWa!E$195","v":3.0429254058045693E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E209","v":1.8852480500260203E-8},3.0617778863048295E-6,{"$f":"B293/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5285673366876468E-4},{"$f":"C293/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0447816490919357E-6},{"$f":"D293/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5690151531785663E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331)/1000*JetFuel_PTWa!E$195","v":2.4827710261106487E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E209","v":1.8852480500260203E-8},2.5016235066109088E-6,{"$f":"B294/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3267614758550756E-4},{"$f":"C294/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0447816490919357E-6},{"$f":"D294/C274*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.367209292345995E-4}]
[{"$f":"\"Passenger Aircraft, Large Quad (LQ): \"&JetFuel_PTWa!$A$26*100&\"% SPK in a Blend of \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))&\" with \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Large Quad (LQ): 50% SPK in a Blend of HR Jet from Soybean with Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!E$217","v":1.4057115613863527},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!F58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!E$217","v":2.2235029777388884},3.6292145391252411,{"$f":"B301/C300*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":317720.57318378054},{"$f":"C301/C300*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D301/C300*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":820279.31992007315}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!E$217","v":0.3227029081879153},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*0+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!F58,IF(JetFuel_PTWa!$B$5=6,1,0)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!E$217","v":0},0.3227029081879153,{"$f":"B302/C300*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72937.689191671714},{"$f":"C302/C300*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D302/C300*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72937.689191671714}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217","v":1.3358198722220502E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E222","v":2.6377449290061442E-5},1.5995943651226646E-4,{"$f":"B305/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8616833104725629E-2},{"$f":"C305/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.6507548641751065E-3},{"$f":"D305/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4267587968900733E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217","v":2.7154921850546855E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E223","v":1.7267555915786043E-4},4.4422477766332898E-4,{"$f":"B306/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8173102731009015E-2},{"$f":"C306/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6991721417244099E-2},{"$f":"D306/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.5164824148253113E-2}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217","v":2.1522998392580901E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E225","v":1.9066900680916327E-5},4.0589899073497225E-5,{"$f":"B309/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6108016935638369E-3},{"$f":"C309/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0846398976123518E-3},{"$f":"D309/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.6954415911761878E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217","v":2.450361455754682E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E226","v":7.7157749995567421E-5},3.2219389557103565E-4,{"$f":"B310/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2493293657131741E-2},{"$f":"C310/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.652925293502645E-2},{"$f":"D310/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9022546592158188E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217","v":2.8576220845373488E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E219","v":2.3283123480156817E-7},2.8809052080175057E-5,{"$f":"B312/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1217905175758617E-3},{"$f":"C312/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9878675459441776E-5},{"$f":"D312/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1716691930353042E-3}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217+JetFuel_PTWa!E233)","v":-5.9240965401138927E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E220","v":0.33489307462708434},0.27565210922594541,{"$f":"B313/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.6909986525894},{"$f":"C313/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.743050270617942},{"$f":"D313/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.052051618028543}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217","v":9.8574806905109626E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E228","v":2.5883588454523327E-6},1.2445839535963294E-5,{"$f":"B316/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1117359130476887E-3},{"$f":"C316/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.544956669362764E-4},{"$f":"D316/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6662315799839647E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217","v":1.7420795790332532E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E229","v":1.3843602157005596E-5},3.1264397947338132E-5,{"$f":"B317/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7320002198663487E-3},{"$f":"C317/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9656697039269386E-3},{"$f":"D317/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.6976699237932882E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217","v":3.7133921238370437E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E231","v":3.2238081376268933E-8},3.7456302052133125E-6,{"$f":"B320/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.9550787400311303E-4},{"$f":"C320/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9062589466246396E-6},{"$f":"D320/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.0241413294973769E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!E$217","v":4.7996445826490111E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E232","v":2.0915460985938035E-6},5.0087991925083917E-5,{"$f":"B321/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0282121926752994E-2},{"$f":"C321/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4806509379693971E-4},{"$f":"D321/C300*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0730187020549934E-2}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)/1000000*JetFuel_PTWa!F$173","v":0.22611201040290746},0,0.22611201040290746,{"$f":"B328/C326*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23202.031978226121},{"$f":"C328/C326*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D328/C326*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23202.031978226121}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)/1000000*JetFuel_PTWa!F$173","v":1.1358208108533476},0,1.1358208108533476,{"$f":"B329/C326*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":116549.98214378455},{"$f":"C329/C326*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D329/C326*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":116549.98214378455}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)/1000*JetFuel_PTWa!F$173","v":1.9797873765364964E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F179","v":1.3679710076033419E-3},1.5659497452569916E-3,{"$f":"B332/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9255087235343742E-2},{"$f":"C332/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.13304661601037265},{"$f":"D332/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.15230170324571637}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)/1000*JetFuel_PTWa!F$173","v":4.9434574590535244E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F180","v":2.8654535636749557E-3},3.3597993095803081E-3,{"$f":"B333/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8079256260745037E-2},{"$f":"C333/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.2786893127579792},{"$f":"D333/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.32676856901872425}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)/1000*JetFuel_PTWa!F$173","v":3.5889045264955475E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F181","v":4.2402512407541058E-5},7.8291557672496533E-5,{"$f":"B335/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4905096656331716E-3},{"$f":"C335/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1239987944225462E-3},{"$f":"D335/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.6145084600557182E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)/1000*JetFuel_PTWa!F$173","v":3.2524761509855897E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F182","v":3.3320948021306197E-4},6.5845709531162089E-4,{"$f":"B336/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1633049468000836E-2},{"$f":"C336/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2407407407407406E-2},{"$f":"D336/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4040456875408241E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)/1000*JetFuel_PTWa!F$173+JetFuel_PTWa!F189)","v":0.18140266875797992},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F176","v":0.74975872277199884},0.93116139152997879,{"$f":"B339/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.642925967988049},{"$f":"C339/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72.920303379702915},{"$f":"D339/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.563229347690964}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)/1000*JetFuel_PTWa!F$173+JetFuel_PTWa!F189)","v":0.18199972422698382},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F177","v":0.75225613058609775},0.9342558548130816,{"$f":"B340/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.700994603419602},{"$f":"C340/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.163197166644977},{"$f":"D340/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.864191770064579}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)/1000*JetFuel_PTWa!F$173","v":5.6032078415239269E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F185","v":4.6062039243682768E-4},5.166524708520669E-4,{"$f":"B343/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4495880247025317E-3},{"$f":"C343/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.479918370964462E-2},{"$f":"D343/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0248771734347143E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)/1000*JetFuel_PTWa!F$173","v":1.0101178502756089E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F186","v":3.6025589626752658E-4},4.6126768129508747E-4,{"$f":"B344/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.8242404995333554E-3},{"$f":"C344/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.503789746257277E-2},{"$f":"D344/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4862137962106127E-2}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)/1000*JetFuel_PTWa!F$173","v":1.6271243167097625E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F188","v":4.9565123316573509E-5},2.1227755498754976E-4,{"$f":"B347/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5825144170686652E-2},{"$f":"C347/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8206225810006808E-3},{"$f":"D347/C326*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0645766751687333E-2}]
[]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309)/1000000*JetFuel_PTWa!F$195","v":8.988085217835275},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F$195","v":9.7161177341388179},{"$f":"SUM(B352:C352)","v":18.704202951974093},{"$f":"B352/C352*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":925069.60740651516},{"$f":"C352/C352*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D352/C352*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1925069.6074065149}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311)/1000000*JetFuel_PTWa!F$195","v":1.1968800469837231},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!G58,IF(JetFuel_PTWa!$B$5=6,1,0))*JetFuel_PTWa!F$195","v":0},1.1968800469837231,{"$f":"B354/C352*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":123185.00863553067},{"$f":"C354/C352*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D354/C352*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":123185.00863553067}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312)/1000000*JetFuel_PTWa!F$195","v":2.04621385731321},{"$f":"C353-C354-C356","v":0},2.04621385731321,{"$f":"B355/C352*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":210599.9446799185},{"$f":"C355/C352*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D355/C352*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":210599.9446799185}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315)/1000*JetFuel_PTWa!F$195","v":9.9938985775674697E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F201","v":1.3222361617915173E-3},2.3216260195482643E-3,{"$f":"B358/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7491492520037235E-2},{"$f":"C358/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.12898547636491678},{"$f":"D358/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.22647696888495403}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316)/1000*JetFuel_PTWa!F$195","v":8.4273722322120365E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F202","v":2.6273300537240966E-3},3.4700672769453003E-3,{"$f":"B359/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2209869408165159E-2},{"$f":"C359/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.25629870694831203},{"$f":"D359/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.33850857635647724}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319)/1000*JetFuel_PTWa!F$195","v":7.541504542568616E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F204","v":0},7.541504542568616E-4,{"$f":"B362/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3568140400381357E-2},{"$f":"C362/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D362/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3568140400381357E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320)/1000*JetFuel_PTWa!F$195","v":6.6908589099813891E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F196","v":1.4322873283783406E-6},6.7051817832651723E-4,{"$f":"B363/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5270006125462035E-2},{"$f":"C363/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3972107909376909E-4},{"$f":"D363/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.540972720455579E-2}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323)/1000*JetFuel_PTWa!F$195+JetFuel_PTWa!F211)","v":-0.43677110017908033},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F199","v":0.7219084084900016},0.28513730831092127,{"$f":"B366/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.607463059167479},{"$f":"C366/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.422896190312898},{"$f":"D366/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.815433131145426}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324)/1000*JetFuel_PTWa!F$195+JetFuel_PTWa!F211)","v":-0.38335879510319348},{"$f":"(C363*Fuel_Specs!$B$85+C364*Fuel_Specs!$B$86+C366*Fuel_Specs!$B$84)","v":0.7227815969789847},0.33942280187579121,{"$f":"B367/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-37.39703861832708},{"$f":"C367/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.508076611528452},{"$f":"D367/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":33.111037993201386}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329)/1000*JetFuel_PTWa!F$195","v":5.1931391573238381E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F208","v":3.3026788258850827E-4},3.8219927416174664E-4,{"$f":"B370/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0659598292119188E-3},{"$f":"C370/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2217966347246246E-2},{"$f":"D370/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7283926176458169E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330)/1000*JetFuel_PTWa!F$195","v":6.6924649662396197E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F209","v":1.9080750863000028E-7},6.8832724748696196E-6,{"$f":"B371/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5285673366876468E-4},{"$f":"C371/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8613465662062373E-5},{"$f":"D371/C352*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.7147019933082698E-4}]
[]
[{"$f":"\"Passenger Aircraft, Regional Jet (RJ): \"&JetFuel_PTWa!$A$26*100&\"% SPK in a Blend of \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))&\" with \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Regional Jet (RJ): 50% SPK in a Blend of HR Jet from Soybean with Petroleum Conventional Jet"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!F$217","v":5.5740678328462581},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F$217","v":9.7307357648321045},{"$f":"SUM(B378:C378)","v":15.304803597678362},{"$f":"B378/C378*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":572831.07542510005},{"$f":"C378/C378*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D378/C378*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1572831.0754250998}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!F$217","v":1.5893630448034626},{"$f":"C379-C380-C382","v":0},1.5893630448034626,{"$f":"B381/C378*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":163334.31337716378},{"$f":"C381/C378*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D381/C378*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":163334.31337716378}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!F$217","v":0.7925545190772989},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*0)/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!F$217","v":4.8902663707960414},5.6828208898733408,{"$f":"B382/C378*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":81448.570614945042},{"$f":"C382/C378*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D382/C378*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":584007.31735123764}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!F$217","v":6.6790809286227282E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F224","v":2.6399857736082869E-3},3.3078938664705595E-3,{"$f":"B385/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5057231239456489E-2},{"$f":"C385/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.25714640498887592},{"$f":"D385/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.32220363622833242}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!F$217","v":5.8088848208007565E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F225","v":3.7641694947695989E-5},9.5730543155703553E-5,{"$f":"B386/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.6581132504428455E-3},{"$f":"C386/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6664692023163008E-3},{"$f":"D386/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.3245824527591458E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!F$217","v":9.0955560934580823E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F218","v":1.4322873283783406E-6},9.1098789667418655E-4,{"$f":"B389/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8594778585138229E-2},{"$f":"C389/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3951118263043347E-4},{"$f":"D389/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8734289767768648E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!F$217","v":6.2849176818589116E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F219","v":2.8100043817908301E-6},6.5659181200379939E-5,{"$f":"B390/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1217905175758626E-3},{"$f":"C390/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7370697675877529E-4},{"$f":"D390/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.3954974943346374E-3}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!F$217+JetFuel_PTWa!F233)","v":-8.6969642571713218E-2},{"$f":"(C389*Fuel_Specs!$B$85+C390*Fuel_Specs!$B$86+C392*Fuel_Specs!$B$84)","v":0.7381954152531679},0.65122577268145465,{"$f":"B393/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-8.4712316081601156},{"$f":"C393/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.903530355837489},{"$f":"D393/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":63.432298747677365}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!F$217","v":2.1680072751959238E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F228","v":4.4715558348872726E-5},6.6395631100831957E-5,{"$f":"B394/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1117359130476887E-3},{"$f":"C394/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3554950907053799E-3},{"$f":"D394/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4672310037530685E-3}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!F$217","v":7.6559891885061813E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F230","v":3.6025589626752658E-4},4.368157881525884E-4,{"$f":"B396/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.4572753995081837E-3},{"$f":"C396/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5090533262466472E-2},{"$f":"D396/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.2547808661974662E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!F$217","v":1.0676034944363223E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F231","v":3.2628427809975379E-7},1.1002319222462977E-5,{"$f":"B397/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0398934846252534E-3},{"$f":"C397/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1781545929721195E-5},{"$f":"D397/C378*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0716750305549746E-3}]
[]
[{"$f":"\"Passenger Aircraft, Business Jet (BJ): \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Business Jet (BJ): Petroleum Conventional Jet"}]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)/1000000*JetFuel_PTWa!G$173","v":6.2321272581049341},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G173","v":27.799738927815195},{"$f":"SUM(B404:C404)","v":34.03186618592013},{"$f":"B404/C404*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":224179.34478763546},{"$f":"C404/C404*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D404/C404*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1224179.3447876354}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)/1000000*JetFuel_PTWa!G$173","v":6.0637776549109681},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!G173)","v":27.799738927815195},33.863516582726163,{"$f":"B405/C404*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":218123.54679503193},{"$f":"C405/C404*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D405/C404*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1218123.546795032}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)/1000000*JetFuel_PTWa!G$173","v":2.1787081476827304},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!G173)","v":27.799738927815195},29.978447075497925,{"$f":"B408/C404*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":78371.532673021284},{"$f":"C408/C404*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D408/C404*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1078371.5326730211}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)/1000*JetFuel_PTWa!G$173","v":2.6171994070668122E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G178","v":2.5140390537675759E-3},2.775758994474257E-3,{"$f":"B409/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9232003864967019E-3},{"$f":"C409/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5714807193038436E-2},{"$f":"D409/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.4638007579535138E-2}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)/1000*JetFuel_PTWa!G$173","v":1.2802492454155621E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G181","v":1.2970723251921751E-4},2.5773215706077372E-4,{"$f":"B412/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3649408335711959E-3},{"$f":"C412/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4222982177886177E-3},{"$f":"D412/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.7872390513598145E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)/1000*JetFuel_PTWa!G$173","v":1.0237761600737407E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G181","v":1.2970723251921751E-4},2.3208484852659157E-4,{"$f":"B413/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4905096656331707E-3},{"$f":"C413/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4222982177886177E-3},{"$f":"D413/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.912807883421788E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)/1000*JetFuel_PTWa!G$173","v":3.2756651244675089E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G174","v":4.3338207068695135E-6},3.2799989451743785E-3,{"$f":"B415/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11168203777579438},{"$f":"C415/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4775928231577134E-4},{"$f":"D415/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11182979705811016}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)/1000*JetFuel_PTWa!G$173","v":8.6393908474439717E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G175","v":8.5025224582468104E-6},1.7141913305690784E-5,{"$f":"B416/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9455537679265616E-4},{"$f":"C416/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8988892279574024E-4},{"$f":"D416/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8444429958839634E-4}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)/1000*JetFuel_PTWa!G$173+JetFuel_PTWa!G189)","v":0.60364124473968672},{"$f":"(C415*Fuel_Specs!$B$85+C416*Fuel_Specs!$B$86+C418*Fuel_Specs!$B$84)","v":2.1485382676384139},2.7521795123781008,{"$f":"B419/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":20.580823050098669},{"$f":"C419/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.253254789938239},{"$f":"D419/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":93.834077840036912}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)/1000*JetFuel_PTWa!G$173","v":9.8797504177195377E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G184","v":6.0163530508107737E-4},7.0043280925827277E-4,{"$f":"B420/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3684476814355088E-3},{"$f":"C420/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0512431618063872E-2},{"$f":"D420/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3880879299499381E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)/1000*JetFuel_PTWa!G$173","v":4.1736664389552239E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G187","v":7.6719095167648229E-6},4.940857390631706E-5,{"$f":"B423/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4229890882839725E-3},{"$f":"C423/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6156962201778452E-4},{"$f":"D423/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6845587103017567E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)/1000*JetFuel_PTWa!G$173","v":3.0962894782629243E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G187","v":7.6719095167648229E-6},3.8634804299394064E-5,{"$f":"B424/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0556632175041632E-3},{"$f":"C424/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6156962201778452E-4},{"$f":"D424/C404*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3172328395219476E-3}]
[{"$f":"\"Passenger Aircraft, Business Jet (BJ): \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))","v":"Passenger Aircraft, Business Jet (BJ): HR Jet from Soybean"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310)/1000000*JetFuel_PTWa!G$195","v":11.594915010485359},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!H58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1))*JetFuel_PTWa!G$195","v":0},11.594915010485359,{"$f":"B431/C430*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":418342.21731198911},{"$f":"C431/C430*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D431/C430*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":418342.21731198911}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311)/1000000*JetFuel_PTWa!G$195","v":3.414237546648748},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!H58,IF(JetFuel_PTWa!$B$5=6,1,0))*JetFuel_PTWa!G$195","v":0},3.414237546648748,{"$f":"B432/C430*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":123185.00863553068},{"$f":"C432/C430*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D432/C430*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":123185.00863553068}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314)/1000*JetFuel_PTWa!G$195","v":1.4186329884481427E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G200","v":2.5140390537675759E-3},3.9326720422157187E-3,{"$f":"B435/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8513066705422186E-2},{"$f":"C435/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.597272536914588E-2},{"$f":"D435/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.13448579207456807}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315)/1000*JetFuel_PTWa!G$195","v":2.8508741412241459E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G201","v":1.271522061983698E-2},1.5566094761061126E-2,{"$f":"B436/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7491492520037235E-2},{"$f":"C436/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.43482306637962387},{"$f":"D436/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.53231455889966117}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317)/1000*JetFuel_PTWa!G$195","v":2.0366051614960489E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G203","v":5.2813852172419182E-5},2.5647436832202406E-4,{"$f":"B438/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9645893516367069E-3},{"$f":"C438/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8060780725349223E-3},{"$f":"D438/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.7706674241716277E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318)/1000*JetFuel_PTWa!G$195","v":1.6792730557701598E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G203","v":5.2813852172419182E-5},2.2074115774943517E-4,{"$f":"B439/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7426188756764468E-3},{"$f":"C439/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8060780725349223E-3},{"$f":"D439/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.5486969482113702E-3}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321)/1000*JetFuel_PTWa!G$195","v":3.5116986001383047E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G197","v":8.5025224582468104E-6},3.5967238247207729E-4,{"$f":"B442/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2008974119811595E-2},{"$f":"C442/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9076120641498515E-4},{"$f":"D442/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2299735326226581E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322)/1000*JetFuel_PTWa!G$195+JetFuel_PTWa!G211)","v":-1.2548409867651431},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G198","v":2.0315093313363088},0.77666834457116574,{"$f":"B443/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.911863033883257},{"$f":"C443/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":69.471631145146304},{"$f":"D443/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":26.55976811126305}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327)/1000*JetFuel_PTWa!G$195","v":2.4624799330477066E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G206","v":6.0163530508107737E-4},6.2626010441155439E-4,{"$f":"B446/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4209555413897533E-4},{"$f":"C446/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0574154080304788E-2},{"$f":"D446/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.141624963444376E-2}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328)/1000*JetFuel_PTWa!G$195","v":5.838931597513668E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G207","v":1.6963901720081372E-3},1.7547794879832739E-3,{"$f":"B447/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9967425005987197E-3},{"$f":"C447/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8011543678452744E-2},{"$f":"D447/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.0008286179051469E-2}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331)/1000*JetFuel_PTWa!G$195","v":1.557666844095455E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G209","v":1.5590165113890444E-6},1.7135684952343594E-5,{"$f":"B450/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3267614758550766E-4},{"$f":"C450/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3313769401772236E-5},{"$f":"D450/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8598991698727981E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332)/1000*JetFuel_PTWa!G$195","v":1.369145807869175E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G210","v":0},1.369145807869175E-4,{"$f":"B451/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820750995834066E-3},{"$f":"C451/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D451/C430*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820750995834066E-3}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!G$217","v":8.819300163025142},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!H58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!G$217","v":13.950045452226188},22.769345615251332,{"$f":"B457/C456*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":317720.57318378054},{"$f":"C457/C456*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629238},{"$f":"D457/C456*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":820279.31992007315}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!G$217","v":2.0246072444503116},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*0+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!H58,IF(JetFuel_PTWa!$B$5=6,1,0)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!G$217","v":0},2.0246072444503116,{"$f":"B458/C456*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72937.689191671714},{"$f":"C458/C456*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D458/C456*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72937.689191671714}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!G$217","v":8.3808063762678292E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G222","v":2.5140390537675759E-3},3.3521196913943591E-3,{"$f":"B461/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8616833104725629E-2},{"$f":"C461/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.584357255186624E-2},{"$f":"D461/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11446040565659188}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!G$217","v":1.7036738779275143E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G223","v":1.2825789077386828E-2},1.4529462955314343E-2,{"$f":"B462/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8173102731009015E-2},{"$f":"C462/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.4379452871066572},{"$f":"D462/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.49611838983766621}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!G$217","v":1.3503323757633101E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G225","v":1.1533247601643189E-4},2.503657135927629E-4,{"$f":"B465/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.610801693563836E-3},{"$f":"C465/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.9381057973884017E-3},{"$f":"D465/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5489074909522386E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!G$217","v":1.5373333889987309E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G226","v":4.8408035887778758E-4},2.0214137478765186E-3,{"$f":"B466/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2493293657131741E-2},{"$f":"C466/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6529252935026446E-2},{"$f":"D466/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9022546592158188E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!G$217+JetFuel_PTWa!G233)","v":-0.37167216246323154},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G220","v":2.0753052645998595},1.703633102136628,{"$f":"B469/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.6909986525894},{"$f":"C469/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.862709066498937},{"$f":"D469/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":58.171710413909537}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!G$217+JetFuel_PTWa!G233)","v":-0.36638294266778948},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G221","v":2.1032954977247575},1.7369125550569682,{"$f":"B470/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.510394647026176},{"$f":"C470/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.818454604500829},{"$f":"D470/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.308059957474647}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!G$217","v":1.0929640999906412E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G229","v":1.806958629557985E-3},1.916255039557049E-3,{"$f":"B473/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7320002198663487E-3},{"$f":"C473/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1699830789113196E-2},{"$f":"D473/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5431831008979535E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!G$217","v":2.1839586857520874E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G230","v":1.4930382988088769E-3},1.7114341673840857E-3,{"$f":"B474/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.4572753995081837E-3},{"$f":"C474/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0980807690493402E-2},{"$f":"D474/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8438083090001584E-2}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!G$217","v":3.0112511992483435E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G232","v":7.6379003405227552E-5},3.775041233300619E-4,{"$f":"B477/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0282121926752994E-2},{"$f":"C477/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6080129942412803E-3},{"$f":"D477/C456*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2890134920994273E-2}]
[]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)/1000000*JetFuel_PTWa!H$173","v":0.15449691249085931},0,0.15449691249085931,{"$f":"B484/C482*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23202.031978226118},{"$f":"C484/C482*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D484/C482*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23202.031978226118}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)/1000000*JetFuel_PTWa!H$173","v":0.77607911276812969},0,0.77607911276812969,{"$f":"B485/C482*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":116549.98214378455},{"$f":"C485/C482*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D485/C482*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":116549.98214378455}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)/1000*JetFuel_PTWa!H$173","v":1.3527412211241567E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H179","v":1.0736503943381077E-3},1.2089245164505235E-3,{"$f":"B488/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9255087235343742E-2},{"$f":"C488/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.15282473602794169},{"$f":"D488/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.17207982326328544}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)/1000*JetFuel_PTWa!H$173","v":3.3777458928110855E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H180","v":2.1101683238250631E-3},2.4479429131061717E-3,{"$f":"B489/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8079256260745037E-2},{"$f":"C489/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.30036399070285635},{"$f":"D489/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.34844324696360141}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)/1000*JetFuel_PTWa!H$173","v":2.2223389300817358E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H182","v":2.2767404444315272E-4},4.499079374513263E-4,{"$f":"B492/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1633049468000836E-2},{"$f":"C492/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2407407407407406E-2},{"$f":"D492/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4040456875408241E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)/1000*JetFuel_PTWa!H$173","v":7.8460769516095765E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H174","v":1.1618088705752671E-6},7.8576950403153295E-4,{"$f":"B493/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.1116820377757944},{"$f":"C493/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6537332347374176E-4},{"$f":"D493/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11184741109926816}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)/1000*JetFuel_PTWa!H$173+JetFuel_PTWa!H189)","v":0.12435604555968909},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H177","v":0.51399806440893303},0.63835410996862207,{"$f":"B496/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.700994603419602},{"$f":"C496/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.163125470274025},{"$f":"D496/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.864120073693627}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)/1000*JetFuel_PTWa!H$173+JetFuel_PTWa!H189)","v":0.14458790741507466},{"$f":"(C493*Fuel_Specs!$B$85+C494*Fuel_Specs!$B$86+C496*Fuel_Specs!$B$84)","v":0.51470635674112408},0.65929426415619874,{"$f":"B497/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":20.580823050098672},{"$f":"C497/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.263944684115458},{"$f":"D497/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":93.844767734214145}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)/1000*JetFuel_PTWa!H$173","v":3.8285375023532475E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H185","v":2.6502242926288767E-4},3.0330780428642013E-4,{"$f":"B499/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4495880247025317E-3},{"$f":"C499/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.772362307802591E-2},{"$f":"D499/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.317321110272844E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)/1000*JetFuel_PTWa!H$173","v":6.9018929530281585E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H186","v":3.4842086008403373E-4},4.1743978961431531E-4,{"$f":"B500/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.8242404995333536E-3},{"$f":"C500/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9594659723286541E-2},{"$f":"D500/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.9418900222819884E-2}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)/1000*JetFuel_PTWa!H$173","v":1.1117750124043167E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H188","v":4.0205061372393067E-5},1.5138256261282474E-4,{"$f":"B503/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5825144170686652E-2},{"$f":"C503/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7228385735480199E-3},{"$f":"D503/C482*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1547982744234674E-2}]
[]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309)/1000000*JetFuel_PTWa!H$195","v":6.1413430135174591},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H$195","v":6.6387901670827354},{"$f":"SUM(B508:C508)","v":12.780133180600195},{"$f":"B508/C508*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":925069.60740651516},{"$f":"C508/C508*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D508/C508*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1925069.6074065152}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312)/1000000*JetFuel_PTWa!H$195","v":1.3981288419292108},{"$f":"C509-C510-C512","v":0},1.3981288419292108,{"$f":"B511/C508*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":210599.94467991847},{"$f":"C511/C508*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D511/C508*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":210599.94467991847}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313)/1000000*JetFuel_PTWa!H$195","v":0.56135793277564905},0,0.56135793277564905,{"$f":"B512/C508*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":84557.263996540045},{"$f":"C512/C508*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D512/C508*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":84557.263996540045}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316)/1000*JetFuel_PTWa!H$195","v":5.7582212814256549E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H202","v":1.9347969058116513E-3},2.5106190339542166E-3,{"$f":"B515/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2209869408165173E-2},{"$f":"C515/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.27623009464950088},{"$f":"D515/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.35843996405766598}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317)/1000*JetFuel_PTWa!H$195","v":4.8782034212794715E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H203","v":2.5342096754988802E-6},5.1316243888293595E-5,{"$f":"B516/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9645893516367061E-3},{"$f":"C516/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6180798947012721E-4},{"$f":"D516/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3263973411068339E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320)/1000*JetFuel_PTWa!H$195","v":4.5717033856897197E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H196","v":1.1618088705752671E-6},4.5833214743954721E-4,{"$f":"B519/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5270006125462035E-2},{"$f":"C519/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.658709362825895E-4},{"$f":"D519/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5435877061744627E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321)/1000*JetFuel_PTWa!H$195","v":8.4114390209602953E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H197","v":2.2793527195526397E-6},8.6393742929155598E-5,{"$f":"B520/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2008974119811593E-2},{"$f":"C520/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2542217509774936E-4},{"$f":"D520/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2334396294909346E-2}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323)/1000*JetFuel_PTWa!H$195+JetFuel_PTWa!H211)","v":-0.29843521501870668},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H199","v":0.49326219391438103},0.19482697889567435,{"$f":"B522/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.607463059167486},{"$f":"C522/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.422824278205653},{"$f":"D522/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.815361219038163}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324)/1000*JetFuel_PTWa!H$195+JetFuel_PTWa!H211)","v":-0.26193986827202076},{"$f":"(C519*Fuel_Specs!$B$85+C520*Fuel_Specs!$B$86+C522*Fuel_Specs!$B$84)","v":0.49397048624657208},0.23203061797455132,{"$f":"B523/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-37.397038618327088},{"$f":"C523/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.523946859791835},{"$f":"D523/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":33.126908241464754}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329)/1000*JetFuel_PTWa!H$195","v":3.5483474076067891E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H208","v":3.1941800509537787E-4},3.5490147917144576E-4,{"$f":"B526/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0659598292119188E-3},{"$f":"C526/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.5603166676161863E-2},{"$f":"D526/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0669126505373786E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330)/1000*JetFuel_PTWa!H$195","v":4.572800765403168E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H209","v":3.5851810319952445E-7},4.9313188686026927E-6,{"$f":"B527/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5285673366876468E-4},{"$f":"C527/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.1185470311065753E-5},{"$f":"D527/C508*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.0404220397983041E-4}]
[]
[{"$f":"\"Freight Aircraft, Single Aisle (SA): \"&JetFuel_PTWa!$A$26*100&\"% SPK in a Blend of \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))&\" with \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Freight Aircraft, Single Aisle (SA): 50% SPK in a Blend of HR Jet from Soybean with Petroleum Conventional Jet"}]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!H$217","v":3.8086268334655831},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H$217","v":6.648778316782459},{"$f":"SUM(B534:C534)","v":10.457405150248043},{"$f":"B534/C534*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":572831.07542510016},{"$f":"C534/C534*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D534/C534*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1572831.0754251}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!H$217","v":2.1124536577800144},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!I58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!H$217","v":3.3414016982096291},5.4538553559896439,{"$f":"B535/C534*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":317720.57318378059},{"$f":"C535/C534*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D535/C534*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":820279.31992007315}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!H$217","v":0.54153349023757147},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*0)/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!H$217","v":3.3414016982096291},3.8829351884472008,{"$f":"B538/C534*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":81448.570614945027},{"$f":"C538/C534*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D538/C534*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":584007.31735123752}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!H$217","v":2.0074228972177658E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H222","v":2.0697866223760782E-4},4.077209519593844E-4,{"$f":"B539/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8616833104725632E-2},{"$f":"C539/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.950585968558106E-2},{"$f":"D539/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8122692790306692E-2}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!H$217","v":4.563655773570197E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H224","v":1.9516110520883703E-3},2.4079766294453899E-3,{"$f":"B541/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5057231239456489E-2},{"$f":"C541/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.27821206901822237},{"$f":"D541/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.34326930025767882}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!H$217","v":3.9690716482931051E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H225","v":2.6307418611074878E-5},6.5998135094005929E-5,{"$f":"B542/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.6581132504428455E-3},{"$f":"C542/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7502561560530763E-3},{"$f":"D542/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.4083694064959218E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!H$217","v":6.2147752847038795E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H218","v":1.1618088705752671E-6},6.2263933734096324E-4,{"$f":"B545/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8594778585138229E-2},{"$f":"C545/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.656217561079036E-4},{"$f":"D545/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8760400341246118E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!H$217","v":4.2943334826672483E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H219","v":2.2793527195526397E-6},4.5222687546225121E-5,{"$f":"B546/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1217905175758617E-3},{"$f":"C546/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2493330853525899E-4},{"$f":"D546/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.446723826111121E-3}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!H$217+JetFuel_PTWa!H233)","v":-5.9424270448176587E-2},{"$f":"(C545*Fuel_Specs!$B$85+C546*Fuel_Specs!$B$86+C548*Fuel_Specs!$B$84)","v":0.50450237851011503},0.44507810806193843,{"$f":"B549/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-8.4712316081601138},{"$f":"C549/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.919376762966763},{"$f":"D549/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":63.44814515480666}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!H$217","v":1.4813473626573181E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H228","v":5.8398779358305125E-5},7.3212252984878302E-5,{"$f":"B550/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1117359130476887E-3},{"$f":"C550/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.325042644141082E-3},{"$f":"D550/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0436778557188768E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!H$217","v":7.2946785693053675E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H231","v":6.1307241695077362E-7},7.9077509862561417E-6,{"$f":"B553/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0398934846252534E-3},{"$f":"C553/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.7396587242811834E-5},{"$f":"D553/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1272900718680655E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!H$217","v":5.5803544555290691E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H231","v":6.1307241695077362E-7},6.1934268724798424E-6,{"$f":"B554/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.9550787400311292E-4},{"$f":"C554/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.7396587242811834E-5},{"$f":"D554/C534*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8290446124592481E-4}]
[{"$f":"\"Freight Aircraft, Small Twin Aisle (STA-F): \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Freight Aircraft, Small Twin Aisle (STA-F): Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)/1000000*JetFuel_PTWa!I$173","v":1.0034950529173476},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!I173)","v":4.6005810361240815},5.6040760890414294,{"$f":"B561/C560*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":218123.54679503193},{"$f":"C561/C560*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D561/C560*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1218123.546795032}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)/1000000*JetFuel_PTWa!I$173","v":0.1067428283185716},0,0.1067428283185716,{"$f":"B562/C560*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23202.031978226121},{"$f":"C562/C560*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D562/C560*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23202.031978226121}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)/1000000*JetFuel_PTWa!I$173","v":0.36055458698748061},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!I173)","v":4.6005810361240815},4.961135623111562,{"$f":"B564/C560*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":78371.532673021284},{"$f":"C564/C560*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D564/C560*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1078371.5326730211}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)/1000*JetFuel_PTWa!I$173","v":4.3312054085009537E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I178","v":8.4601635711338861E-5},1.2791368979634841E-4,{"$f":"B565/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9232003864967019E-3},{"$f":"C565/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7429728615409902E-2},{"$f":"D565/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6352929001906604E-2}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)/1000*JetFuel_PTWa!I$173","v":2.1186855082577183E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I181","v":2.1140843697494478E-5},4.2327698780071665E-5,{"$f":"B568/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3649408335711968E-3},{"$f":"C568/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3554615138338467E-3},{"$f":"D568/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.7204023474050443E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)/1000*JetFuel_PTWa!I$173","v":1.6942479925804628E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I181","v":2.1140843697494478E-5},3.8083323623299106E-5,{"$f":"B569/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4905096656331711E-3},{"$f":"C569/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3554615138338467E-3},{"$f":"D569/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.8459711794670178E-3}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)/1000*JetFuel_PTWa!I$173","v":1.429733487771944E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I175","v":8.660096942692837E-7},2.2957431820412277E-6,{"$f":"B572/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9455537679265621E-4},{"$f":"C572/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.784163370189387E-4},{"$f":"D572/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.7297171381159483E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)/1000*JetFuel_PTWa!I$173+JetFuel_PTWa!I189)","v":8.5636467931359275E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I176","v":0.35420225167676644},0.43983871960812571,{"$f":"B573/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.642925967988049},{"$f":"C573/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72.97316499597801},{"$f":"D573/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.616090963966059}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)/1000*JetFuel_PTWa!I$173","v":1.6350006930432581E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I184","v":2.3739461701612171E-5},4.0089468632044752E-5,{"$f":"B576/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3684476814355088E-3},{"$f":"C576/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8908318551524254E-3},{"$f":"D576/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2592795365879351E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)/1000*JetFuel_PTWa!I$173","v":2.6451591474301091E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I185","v":1.0492471837114985E-4},1.3137630984545094E-4,{"$f":"B577/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4495880247025317E-3},{"$f":"C577/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.161671403727182E-2},{"$f":"D577/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7066302061974353E-2}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)/1000*JetFuel_PTWa!I$173","v":5.1240519535218675E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I187","v":4.2571019493853843E-7},5.5497621484604057E-6,{"$f":"B580/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0556632175041632E-3},{"$f":"C580/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.770531567390832E-5},{"$f":"D580/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1433685331780714E-3}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)/1000*JetFuel_PTWa!I$173","v":7.68131915160266E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I188","v":1.5275377350995285E-5},9.2088568867021892E-5,{"$f":"B581/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5825144170686652E-2},{"$f":"C581/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.147051230005271E-3},{"$f":"D581/C560*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8972195400691928E-2}]
[{"$f":"\"Freight Aircraft, Small Twin Aisle (STA-F): \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))","v":"Freight Aircraft, Small Twin Aisle (STA-F): HR Jet from Soybean"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310)/1000000*JetFuel_PTWa!I$195","v":1.9188434197609097},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!J58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1))*JetFuel_PTWa!I$195","v":0},1.9188434197609097,{"$f":"B587/C586*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":418342.21731198911},{"$f":"C587/C586*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D587/C586*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":418342.21731198911}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311)/1000000*JetFuel_PTWa!I$195","v":0.56502244681941338},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!J58,IF(JetFuel_PTWa!$B$5=6,1,0))*JetFuel_PTWa!I$195","v":0},0.56502244681941338,{"$f":"B588/C586*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":123185.00863553067},{"$f":"C588/C586*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D588/C586*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":123185.00863553067}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314)/1000*JetFuel_PTWa!I$195","v":2.3476968761546149E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I200","v":8.4601635711338861E-5},3.1937132332680038E-4,{"$f":"B591/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8513066705422186E-2},{"$f":"C591/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.74821751408324E-2},{"$f":"D591/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.599524184625459E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315)/1000*JetFuel_PTWa!I$195","v":4.7179139144250601E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I201","v":4.0917598056388005E-4},8.8096737200638606E-4,{"$f":"B592/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7491492520037235E-2},{"$f":"C592/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4552575083141762E-2},{"$f":"D592/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.18204406760317898}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318)/1000*JetFuel_PTWa!I$195","v":2.7790303336699349E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I203","v":1.6649918127480835E-6},2.9455295149447432E-5,{"$f":"B595/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7426188756764468E-3},{"$f":"C595/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4405574116592194E-4},{"$f":"D595/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.0866746168423691E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319)/1000*JetFuel_PTWa!I$195","v":3.5601891434988464E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I204","v":0},3.5601891434988464E-4,{"$f":"B596/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3568140400381357E-2},{"$f":"C596/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D596/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3568140400381357E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322)/1000*JetFuel_PTWa!I$195+JetFuel_PTWa!I211)","v":-0.20766373605353322},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I198","v":0.33989208746684962},0.1322283514133164,{"$f":"B599/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.911863033883257},{"$f":"C599/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.235675139342476},{"$f":"D599/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.323812105459211}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323)/1000*JetFuel_PTWa!I$195+JetFuel_PTWa!I211)","v":-0.20619065072153156},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I199","v":0.34079875339141696},0.1346081026698854,{"$f":"B600/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.607463059167486},{"$f":"C600/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.423029584138234},{"$f":"D600/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.815566524970741}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327)/1000*JetFuel_PTWa!I$195","v":4.0751600262260875E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I206","v":2.3739461701612171E-5},2.7814621727838258E-5,{"$f":"B602/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4209555413897533E-4},{"$f":"C602/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9055485006543886E-3},{"$f":"D602/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7476440547933648E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328)/1000*JetFuel_PTWa!I$195","v":9.6628526075364166E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I207","v":9.4506777925293904E-5},1.0416963053283032E-4,{"$f":"B603/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9967425005987197E-3},{"$f":"C603/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9528984632436665E-2},{"$f":"D603/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1525727133035383E-2}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331)/1000*JetFuel_PTWa!I$195","v":2.5777841159416925E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I209","v":8.6326726816207779E-8},2.6641108427579003E-6,{"$f":"B606/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3267614758550756E-4},{"$f":"C606/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7838649865885129E-5},{"$f":"D606/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.5051479745139268E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332)/1000*JetFuel_PTWa!I$195","v":2.2658005011224558E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I210","v":0},2.2658005011224558E-5,{"$f":"B607/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820750995834066E-3},{"$f":"C607/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D607/C586*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820750995834066E-3}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!I$217","v":0.33505241608934633},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*0+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!J58,IF(JetFuel_PTWa!$B$5=6,1,0)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!I$217","v":0},0.33505241608934633,{"$f":"B614/C612*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72937.6891916717},{"$f":"C614/C612*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D614/C612*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72937.6891916717}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!I$217","v":0.75030559555432053},{"$f":"C613-C614-C616","v":0},0.75030559555432053,{"$f":"B615/C612*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":163334.31337716375},{"$f":"C615/C612*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D615/C612*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":163334.31337716375}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!I$217","v":2.8194112739278454E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I223","v":4.092191250181234E-4},6.9116025241090795E-4,{"$f":"B618/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8173102731009015E-2},{"$f":"C618/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.443445771573567E-2},{"$f":"D618/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.14260756044674466}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!I$217","v":3.1530566979588189E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I224","v":1.8592056990665567E-3},2.1745113688624385E-3,{"$f":"B619/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5057231239456476E-2},{"$f":"C619/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.38361116425274022},{"$f":"D619/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.44866839549219667}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!I$217","v":2.5441342647111579E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I226","v":8.011049761280314E-5},3.3452392408391896E-4,{"$f":"B622/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2493293657131734E-2},{"$f":"C622/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6529252935026446E-2},{"$f":"D622/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9022546592158174E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!I$217","v":4.293824909238212E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I218","v":4.4141379970525122E-7},4.2982390472352642E-4,{"$f":"B623/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8594778585138215E-2},{"$f":"C623/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.1077206630322128E-5},{"$f":"D623/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8685855791768534E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!I$217+JetFuel_PTWa!I233)","v":-6.150805612684055E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I220","v":0.34716856616784469},0.28566051004100412,{"$f":"B625/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.690998652589395},{"$f":"C625/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.631524110788462},{"$f":"D625/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":58.940525458199069}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!I$217+JetFuel_PTWa!I233)","v":-6.0632742716524475E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I221","v":0.34807529989084018},0.28744255717431572,{"$f":"B626/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.510394647026175},{"$f":"C626/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.81861109063162},{"$f":"D626/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.308216443605424}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!I$217","v":1.8087471701219119E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I229","v":9.4549922379537189E-5},1.1263739408075631E-4,{"$f":"B629/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7320002198663487E-3},{"$f":"C629/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9508549173569447E-2},{"$f":"D629/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3240549393435794E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!I$217","v":3.6142349895582872E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I230","v":1.9605327165982743E-4},2.3219562155541031E-4,{"$f":"B630/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.4572753995081837E-3},{"$f":"C630/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0451803603412266E-2},{"$f":"D630/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.7909079002920456E-2}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!I$217","v":4.983322037030578E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I232","v":7.7794510643600857E-6},5.7612671434665865E-5,{"$f":"B633/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0282121926752994E-2},{"$f":"C633/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6051393783617909E-3},{"$f":"D633/C612*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1887261305114784E-2}]
[]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)/1000000*JetFuel_PTWa!J$173","v":0.70826408494464743},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J173","v":3.1593637032688457},{"$f":"SUM(B638:C638)","v":3.8676277882134933},{"$f":"B638/C638*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":224179.34478763549},{"$f":"C638/C638*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D638/C638*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1224179.3447876354}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)/1000000*JetFuel_PTWa!J$173","v":0.36822378320170501},0,0.36822378320170501,{"$f":"B641/C638*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":116549.98214378454},{"$f":"C641/C638*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D641/C638*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":116549.98214378454}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)/1000000*JetFuel_PTWa!J$173","v":0.24760417569669188},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!J173)","v":3.1593637032688457},3.4069678789655375,{"$f":"B642/C638*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":78371.532673021284},{"$f":"C642/C638*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D642/C638*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1078371.5326730211}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)/1000*JetFuel_PTWa!J$173","v":6.4183081587978864E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J179","v":2.0404308658323261E-4},2.6822616817121148E-4,{"$f":"B644/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9255087235343742E-2},{"$f":"C644/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1213443398529424E-2},{"$f":"D644/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.0468530633873173E-2}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)/1000*JetFuel_PTWa!J$173","v":1.6026283285844862E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J180","v":1.2116897728391069E-3},1.3719526056975555E-3,{"$f":"B645/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.8079256260745031E-2},{"$f":"C645/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.36351000452057836},{"$f":"D645/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.41158926078132341}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)/1000*JetFuel_PTWa!J$173","v":1.0544260693633901E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J182","v":1.0802377824944546E-4},2.1346638518578446E-4,{"$f":"B648/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1633049468000836E-2},{"$f":"C648/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2407407407407406E-2},{"$f":"D648/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4040456875408241E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)/1000*JetFuel_PTWa!J$173","v":3.7227031250827692E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J174","v":1.4867991254126795E-7},3.7241899242081817E-4,{"$f":"B649/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11168203777579438},{"$f":"C649/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.460435079299133E-5},{"$f":"D649/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.11172664212658737}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)/1000*JetFuel_PTWa!J$173+JetFuel_PTWa!J189)","v":5.9002816602890987E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J177","v":0.24387613050196477},0.30287894710485574,{"$f":"B652/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.700994603419602},{"$f":"C652/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.163457584948915},{"$f":"D652/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.864452188368517}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)/1000*JetFuel_PTWa!J$173+JetFuel_PTWa!J189)","v":6.8602163616666559E-2},{"$f":"(C649*Fuel_Specs!$B$85+C650*Fuel_Specs!$B$86+C652*Fuel_Specs!$B$84)","v":0.24396677264170991},0.31256893625837645,{"$f":"B653/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":20.580823050098672},{"$f":"C653/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.19065045672771},{"$f":"D653/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":93.771473506826396}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)/1000*JetFuel_PTWa!J$173","v":3.2747191524745062E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J186","v":8.0574733916707523E-5},1.1332192544145258E-4,{"$f":"B656/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.8242404995333536E-3},{"$f":"C656/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.4172624500806081E-2},{"$f":"D656/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3996865000339431E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)/1000*JetFuel_PTWa!J$173","v":4.7432568669171969E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J187","v":1.7184982027406858E-7},4.9151066871912651E-6,{"$f":"B657/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4229890882839725E-3},{"$f":"C657/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.1555381868344085E-5},{"$f":"D657/C638*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4745444701523165E-3}]
[]
[{"$f":"\"Freight Aircraft, Large Twin Aisle (LTA-F): \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))","v":"Freight Aircraft, Large Twin Aisle (LTA-F): HR Jet from Soybean"}]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309)/1000000*JetFuel_PTWa!J$195","v":2.9138634466153932},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J$195","v":3.1498856121590393},{"$f":"SUM(B664:C664)","v":6.063749058774432},{"$f":"B664/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":925069.60740651528},{"$f":"C664/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D664/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1925069.6074065149}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310)/1000000*JetFuel_PTWa!J$195","v":1.3177301312697449},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!K58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1))*JetFuel_PTWa!J$195","v":0},1.3177301312697449,{"$f":"B665/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":418342.21731198911},{"$f":"C665/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D665/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":418342.21731198911}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312)/1000000*JetFuel_PTWa!J$195","v":0.66336573566876489},{"$f":"C665-C666-C668","v":0},0.66336573566876489,{"$f":"B667/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":210599.9446799185},{"$f":"C667/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D667/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":210599.9446799185}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313)/1000000*JetFuel_PTWa!J$195","v":0.26634570926623502},0,0.26634570926623502,{"$f":"B668/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":84557.263996540045},{"$f":"C668/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D668/C664*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":84557.263996540045}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316)/1000*JetFuel_PTWa!J$195","v":2.7320848994329448E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J202","v":1.1110079657104038E-3},1.3842164556536983E-3,{"$f":"B671/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2209869408165173E-2},{"$f":"C671/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.33430813146194932},{"$f":"D671/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.41651800087011448}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317)/1000*JetFuel_PTWa!J$195","v":2.3145456300248379E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J203","v":1.1679738623573028E-6},2.4313430162605683E-5,{"$f":"B672/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9645893516367069E-3},{"$f":"C672/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5144946892562987E-4},{"$f":"D672/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3160388205623372E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320)/1000*JetFuel_PTWa!J$195","v":2.1691215349815336E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J196","v":1.4867991254126795E-7},2.1706083341069464E-4,{"$f":"B675/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5270006125462035E-2},{"$f":"C675/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4738566492468743E-5},{"$f":"D675/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5314744691954515E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321)/1000*JetFuel_PTWa!J$195","v":3.9909486642682369E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J197","v":2.9169510715302527E-7},4.0201181749835393E-5,{"$f":"B676/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2008974119811593E-2},{"$f":"C676/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.7772589611062759E-5},{"$f":"D676/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2096746709422656E-2}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324)/1000*JetFuel_PTWa!J$195+JetFuel_PTWa!J211)","v":-0.12428177447329},{"$f":"(C675*Fuel_Specs!$B$85+C676*Fuel_Specs!$B$86+C678*Fuel_Specs!$B$84)","v":0.23412829025522949},0.10984651578193949,{"$f":"B679/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-37.397038618327073},{"$f":"C679/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.450432088088974},{"$f":"D679/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":33.0533934697619}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327)/1000*JetFuel_PTWa!J$195","v":2.7985405692837739E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J206","v":6.7809888936870303E-6},9.5795294629708038E-6,{"$f":"B680/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4209555413897533E-4},{"$f":"C680/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0404351692142994E-3},{"$f":"D680/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8825307233532743E-3}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330)/1000*JetFuel_PTWa!J$195","v":2.1696422052367267E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J209","v":3.4848196412951185E-8},2.2044904016496777E-6,{"$f":"B683/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5285673366876479E-4},{"$f":"C683/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0486005309766989E-5},{"$f":"D683/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.6334273897853172E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331)/1000*JetFuel_PTWa!J$195","v":1.7702454335269099E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J209","v":3.4848196412951185E-8},1.8050936299398611E-6,{"$f":"B684/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3267614758550756E-4},{"$f":"C684/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0486005309766989E-5},{"$f":"D684/C664*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4316215289527459E-4}]
[]
[{"$f":"\"Freight Aircraft, Large Twin Aisle (LTA-F): \"&JetFuel_PTWa!$A$26*100&\"% SPK in a Blend of \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))&\" with \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Freight Aircraft, Large Twin Aisle (LTA-F): 50% SPK in a Blend of HR Jet from Soybean with Petroleum Conventional Jet"}]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!J$217","v":1.807067035240816},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J$217","v":3.1546246577139425},{"$f":"SUM(B690:C690)","v":4.9616916929547585},{"$f":"B690/C690*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":572831.07542510016},{"$f":"C690/C690*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D690/C690*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1572831.0754250998}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!J$217","v":1.0022891544285613},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!K58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!J$217","v":1.5853842144041246},2.5876733688326858,{"$f":"B691/C690*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":317720.57318378054},{"$f":"C691/C690*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D691/C690*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":820279.31992007303}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!J$217","v":0.25693966919746086},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*0)/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!J$217","v":1.5853842144041246},1.8423238836015854,{"$f":"B694/C690*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":81448.570614945042},{"$f":"C694/C690*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629249},{"$f":"D694/C690*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":584007.31735123741}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!J$217","v":9.5245554420699793E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J222","v":3.3947446902847999E-5},1.2919300132354779E-4,{"$f":"B695/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8616833104725629E-2},{"$f":"C695/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0199619586016144E-2},{"$f":"D695/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.8816452690741771E-2}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!J$217","v":1.8831927751800876E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J225","v":1.3441507632057479E-5},3.2273435383858355E-5,{"$f":"B698/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.6581132504428455E-3},{"$f":"C698/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0385441916109804E-3},{"$f":"D698/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.696657442053825E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!J$217","v":1.5346155251360391E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J225","v":1.3441507632057479E-5},2.8787662883417869E-5,{"$f":"B699/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.610801693563836E-3},{"$f":"C699/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0385441916109804E-3},{"$f":"D699/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.6493458851748146E-3}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!J$217","v":2.0375187210970949E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J219","v":2.9169510715302527E-7},2.0666882318123973E-5,{"$f":"B702/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1217905175758617E-3},{"$f":"C702/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.7640732941642038E-5},{"$f":"D702/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.2094312505175039E-3}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!J$217+JetFuel_PTWa!J233)","v":-4.2239516804486045E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J220","v":0.2386129807312006},0.19637346392671456,{"$f":"B703/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.690998652589395},{"$f":"C703/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.692037363182905},{"$f":"D703/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.001038710593512}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!J$217","v":7.0285016197377782E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J228","v":6.7809888936870303E-6},1.3809490513424809E-5,{"$f":"B706/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1117359130476882E-3},{"$f":"C706/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0373699185845329E-3},{"$f":"D706/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1491058316322216E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!J$217","v":1.242123573697069E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J229","v":2.7496778437873859E-5},3.9918014174844546E-5,{"$f":"B707/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7320002198663487E-3},{"$f":"C707/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2614955024425084E-3},{"$f":"D707/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1993495722308858E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!J$217","v":3.4610828919867422E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J231","v":5.9591043829029161E-8},3.5206739358157715E-6,{"$f":"B709/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0398934846252534E-3},{"$f":"C709/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7904320744035711E-5},{"$f":"D709/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0577978053692893E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!J$217","v":2.6476929934272383E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J231","v":5.9591043829029161E-8},2.7072840372562676E-6,{"$f":"B710/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.9550787400311292E-4},{"$f":"C710/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7904320744035711E-5},{"$f":"D710/C690*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.1341219474714876E-4}]
[{"$f":"\"Freight Aircraft, Large Quad (LQ-F): \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Freight Aircraft, Large Quad (LQ-F): Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)/1000000*JetFuel_PTWa!K$173","v":0.79214694298011912},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!K173)","v":3.631643417775936},4.4237903607560547,{"$f":"B717/C716*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":218123.54679503193},{"$f":"C717/C716*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D717/C716*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1218123.5467950318}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)/1000000*JetFuel_PTWa!K$173","v":8.4261506712751663E-2},0,8.4261506712751663E-2,{"$f":"B718/C716*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23202.031978226121},{"$f":"C718/C716*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D718/C716*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":23202.031978226121}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)/1000*JetFuel_PTWa!K$173","v":3.4190015324824691E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K178","v":3.4991749355685513E-5},6.9181764680510211E-5,{"$f":"B721/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9232003864967019E-3},{"$f":"C721/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.1324437385711995E-3},{"$f":"D721/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8055644125067903E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)/1000*JetFuel_PTWa!K$173","v":7.3777534868933238E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K179","v":1.5908634415675332E-4},2.3286387902568656E-4,{"$f":"B722/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9255087235343742E-2},{"$f":"C722/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1519704339973616E-2},{"$f":"D722/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.0774791575317372E-2}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)/1000*JetFuel_PTWa!K$173","v":1.3374190177331725E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K181","v":1.7310573413623257E-5},3.0684763590954986E-5,{"$f":"B725/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4905096656331711E-3},{"$f":"C725/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.5178603726090776E-3},{"$f":"D725/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.0083700382422487E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)/1000*JetFuel_PTWa!K$173","v":1.2120476950383747E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K182","v":1.2417178903365494E-4},2.4537655853749241E-4,{"$f":"B726/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1633049468000836E-2},{"$f":"C726/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2407407407407406E-2},{"$f":"D726/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.4040456875408241E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)/1000*JetFuel_PTWa!K$173","v":1.1286144444083588E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K175","v":2.6310309713295493E-7},1.3917175415413137E-6,{"$f":"B728/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9455537679265621E-4},{"$f":"C728/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.866687937166931E-5},{"$f":"D728/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.632222561643255E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)/1000*JetFuel_PTWa!K$173+JetFuel_PTWa!K189)","v":6.7600399306630754E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K176","v":0.27997317686168838},0.34757357616831913,{"$f":"B729/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.642925967988049},{"$f":"C729/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.069775963715117},{"$f":"D729/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.712701931703165}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)/1000*JetFuel_PTWa!K$173+JetFuel_PTWa!K189)","v":6.7822894313949084E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K177","v":0.28033222730704566},0.34815512162099471,{"$f":"B730/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":17.700994603419598},{"$f":"C730/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.163483996377423},{"$f":"D730/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":90.864478599797025}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)/1000*JetFuel_PTWa!K$173+JetFuel_PTWa!K189)","v":7.8857206495688628E-2},{"$f":"(C727*Fuel_Specs!$B$85+C728*Fuel_Specs!$B$86+C730*Fuel_Specs!$B$84)","v":0.28041398468697043},0.35927119118265904,{"$f":"B731/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":20.580823050098672},{"$f":"C731/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":73.184821731304226},{"$f":"D731/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":93.765644781402884}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)/1000*JetFuel_PTWa!K$173","v":1.2906499110277809E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K184","v":5.8758531743420528E-6},1.8782352284619862E-5,{"$f":"B732/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.3684476814355093E-3},{"$f":"C732/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5335300326179573E-3},{"$f":"D732/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9019777140534666E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)/1000*JetFuel_PTWa!K$173","v":2.0880568631016876E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K185","v":2.1758193964267469E-5},4.2638762595284345E-5,{"$f":"B733/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4495880247025317E-3},{"$f":"C733/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.6786381330005201E-3},{"$f":"D733/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1128226157703053E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)/1000*JetFuel_PTWa!K$173","v":3.7642428577767428E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K186","v":7.2788239933949684E-5},1.1043066851171711E-4,{"$f":"B734/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.8242404995333554E-3},{"$f":"C734/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8996892646592128E-2},{"$f":"D734/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8821133146125482E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)/1000*JetFuel_PTWa!K$173","v":5.4523059696285046E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K187","v":1.1736067566451021E-7},5.5696666452930152E-6,{"$f":"B735/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4229890882839725E-3},{"$f":"C735/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0629785231148944E-5},{"$f":"D735/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4536188735151216E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)/1000*JetFuel_PTWa!K$173","v":4.0448650731793616E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K187","v":1.1736067566451021E-7},4.1622257488438722E-6,{"$f":"B736/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0556632175041632E-3},{"$f":"C736/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0629785231148944E-5},{"$f":"D736/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0862930027353123E-3}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)/1000*JetFuel_PTWa!K$173","v":6.0635410870310036E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K188","v":4.6408245975959646E-6},6.5276235467906E-5,{"$f":"B737/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5825144170686652E-2},{"$f":"C737/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2112017923801279E-3},{"$f":"D737/C716*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7036345963066777E-2}]
[]
[{"$f":"\"Freight Aircraft, Large Quad (LQ-F): \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))","v":"Freight Aircraft, Large Quad (LQ-F): HR Jet from Soybean"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309)/1000000*JetFuel_PTWa!K$195","v":3.3494443818702728},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K$195","v":3.6207484875226079},{"$f":"SUM(B742:C742)","v":6.9701928693928803},{"$f":"B742/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":925069.60740651528},{"$f":"C742/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D742/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1925069.6074065152}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310)/1000000*JetFuel_PTWa!K$195","v":1.514711950599239},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!L58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1))*JetFuel_PTWa!K$195","v":0},1.514711950599239,{"$f":"B743/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":418342.21731198911},{"$f":"C743/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D743/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":418342.21731198911}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311)/1000000*JetFuel_PTWa!K$195","v":0.44602193370255716},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!L58,IF(JetFuel_PTWa!$B$5=6,1,0))*JetFuel_PTWa!K$195","v":0},0.44602193370255716,{"$f":"B744/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":123185.00863553068},{"$f":"C744/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D744/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":123185.00863553068}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312)/1000000*JetFuel_PTWa!K$195","v":0.76252943117215977},{"$f":"C743-C744-C746","v":0},0.76252943117215977,{"$f":"B745/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":210599.9446799185},{"$f":"C745/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D745/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":210599.9446799185}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313)/1000000*JetFuel_PTWa!K$195","v":0.30616058572452226},0,0.30616058572452226,{"$f":"B746/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":84557.263996540059},{"$f":"C746/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D746/C742*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":84557.263996540059}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314)/1000*JetFuel_PTWa!K$195","v":1.8532437186245189E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K200","v":3.4991749355685513E-5},2.2031612121813738E-4,{"$f":"B747/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.851306670542218E-2},{"$f":"C747/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.1599235090984964E-3},{"$f":"D747/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7672990214520672E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315)/1000*JetFuel_PTWa!K$195","v":3.7242645827602284E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K201","v":1.5692598030304916E-4},5.2935243857907201E-4,{"$f":"B748/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7491492520037235E-2},{"$f":"C748/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1079111580132298E-2},{"$f":"D748/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.13857060410016955}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316)/1000*JetFuel_PTWa!K$195","v":3.1404925401798146E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K202","v":1.273574021216416E-3},1.5876232752343974E-3,{"$f":"B749/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2209869408165173E-2},{"$f":"C749/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.33338832245670141},{"$f":"D749/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.41559819186486657}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317)/1000*JetFuel_PTWa!K$195","v":2.6605371181940443E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K203","v":1.3340642279124275E-6},2.7939435409852871E-5,{"$f":"B750/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9645893516367061E-3},{"$f":"C750/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4922307426498719E-4},{"$f":"D750/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3138124259016935E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318)/1000*JetFuel_PTWa!K$195","v":2.1937331697508395E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K203","v":1.3340642279124275E-6},2.3271395925420824E-5,{"$f":"B751/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7426188756764468E-3},{"$f":"C751/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4922307426498719E-4},{"$f":"D751/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.0918419499414352E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319)/1000*JetFuel_PTWa!K$195","v":2.8103705526547366E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K204","v":0},2.8103705526547366E-4,{"$f":"B752/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3568140400381357E-2},{"$f":"C752/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D752/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.3568140400381357E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320)/1000*JetFuel_PTWa!K$195","v":2.4933741995963508E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K196","v":1.3410627916546717E-7},2.4947152623880055E-4,{"$f":"B753/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5270006125462049E-2},{"$f":"C753/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5105511495266115E-5},{"$f":"D753/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5305111636957305E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321)/1000*JetFuel_PTWa!K$195","v":4.5875384439833405E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K197","v":2.6310309713295493E-7},4.6138487536966362E-5,{"$f":"B754/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2008974119811593E-2},{"$f":"C754/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.8873499871283176E-5},{"$f":"D754/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2077847619682879E-2}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322)/1000*JetFuel_PTWa!K$195+JetFuel_PTWa!K211)","v":-0.16392725923700757},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K198","v":0.26866737684464853},0.10474011760764096,{"$f":"B755/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.911863033883257},{"$f":"C755/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.330082565227869},{"$f":"D755/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.418219531344615}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323)/1000*JetFuel_PTWa!K$195+JetFuel_PTWa!K211)","v":-0.16276442336741204},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K199","v":0.2690230324325214},0.10625860906510937,{"$f":"B756/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-42.607463059167486},{"$f":"C756/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.423183883123826},{"$f":"D756/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":27.815720823956326}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324)/1000*JetFuel_PTWa!K$195+JetFuel_PTWa!K211)","v":-0.14286012330535081},{"$f":"(C753*Fuel_Specs!$B$85+C754*Fuel_Specs!$B$86+C756*Fuel_Specs!$B$84)","v":0.26910478981244618},0.12624466650709537,{"$f":"B757/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-37.39703861832708},{"$f":"C757/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.444585823872842},{"$f":"D757/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":33.047547205545754}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327)/1000*JetFuel_PTWa!K$195","v":3.2168823827731021E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K206","v":5.8758531743420528E-6},9.0927355571151545E-6,{"$f":"B758/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4209555413897533E-4},{"$f":"C758/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5381444660160055E-3},{"$f":"D758/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3802400201549806E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328)/1000*JetFuel_PTWa!K$195","v":7.627739799289171E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K207","v":1.9597830110563312E-5},2.7225569909852483E-5,{"$f":"B759/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9967425005987197E-3},{"$f":"C759/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.1301986343217634E-3},{"$f":"D759/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.1269411349204831E-3}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329)/1000*JetFuel_PTWa!K$195","v":1.9352431973223014E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K208","v":6.6729283626986092E-5},8.6081715600209112E-5,{"$f":"B760/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.0659598292119188E-3},{"$f":"C760/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7467978740560362E-2},{"$f":"D760/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2533938569772281E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330)/1000*JetFuel_PTWa!K$195","v":2.4939727026123684E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K209","v":2.3798732347761709E-8},2.5177714349601303E-6,{"$f":"B761/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5285673366876479E-4},{"$f":"C761/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.2298848137921191E-6},{"$f":"D761/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5908661848255686E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331)/1000*JetFuel_PTWa!K$195","v":2.0348718224065905E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K209","v":2.3798732347761709E-8},2.0586705547543523E-6,{"$f":"B762/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3267614758550766E-4},{"$f":"C762/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.2298848137921191E-6},{"$f":"D762/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3890603239929984E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332)/1000*JetFuel_PTWa!K$195","v":1.7885957037346821E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K210","v":0},1.7885957037346821E-5,{"$f":"B763/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820750995834066E-3},{"$f":"C763/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D763/C742*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6820750995834066E-3}]
[]
[{"$f":"\"Freight Aircraft, Large Quad (LQ-F): \"&JetFuel_PTWa!$A$26*100&\"% SPK in a Blend of \"&IF(JetFuel_PTWa!$B$5<=7,\"FT Jet from \"&IF(JetFuel_PTWa!$B$5=1,\"North American NG\",IF(JetFuel_PTWa!$B$5=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$5=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$5=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$5=5,\"Biomass\",IF(JetFuel_PTWa!$B$5=6,\"Coal\",\"Coal/Biomass\")))))),\"HR Jet from \"&IF(JetFuel_PTWa!$B$5=8,\"Soybean\",IF(JetFuel_PTWa!$B$5=9,\"Palm\",IF(JetFuel_PTWa!$B$5=10,\"Rapeseed\",IF(JetFuel_PTWa!$B$5=11,\"Jatropha\",IF(JetFuel_PTWa!$B$5=12,\"Camelina\",\"Algae\"))))))&\" with \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Freight Aircraft, Large Quad (LQ-F): 50% SPK in a Blend of HR Jet from Soybean with Petroleum Conventional Jet"}]
[null,{"$f":"C5&\" or \"&E5&\" per \"&E6","v":"Btu or g per lb mi"},null,null,{"$f":"$C$8&\" or \"&$E$8&\" per \"&$E$9","v":"J or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J279*JetFuel_WTP!$K$308+JetFuel_WTP!$K309)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN309*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO309))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!K$217","v":2.0771977272582278},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K$217","v":3.6261959526492724},{"$f":"SUM(B768:C768)","v":5.7033936799075002},{"$f":"B768/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":572831.07542510005},{"$f":"C768/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D768/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1572831.0754250998}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J280*JetFuel_WTP!$K$308+JetFuel_WTP!$K310)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN310*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO310))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!K$217","v":1.1521170565524317},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!L58,IF(OR(JetFuel_PTWa!$B$5=3,JetFuel_PTWa!$B$5=4,JetFuel_PTWa!$B$5=5,JetFuel_PTWa!$B$5>=8),0,1)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!K$217","v":1.8223764933836344},2.9744935499360663,{"$f":"B769/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":317720.57318378048},{"$f":"C769/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629238},{"$f":"D769/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":820279.31992007303}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J281*JetFuel_WTP!$K$308+JetFuel_WTP!$K311)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN311*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO311))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!K$217","v":0.26448635334243054},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*0+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*IF(JetFuel_PTWa!$B$5=7,JetFuel_WTP!L58,IF(JetFuel_PTWa!$B$5=6,1,0)))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!K$217","v":0},0.26448635334243054,{"$f":"B770/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72937.689191671714},{"$f":"C770/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D770/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72937.689191671714}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J282*JetFuel_WTP!$K$308+JetFuel_WTP!$K312)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN312*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO312))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!K$217","v":0.59228222609701919},{"$f":"C769-C770-C772","v":0},0.59228222609701919,{"$f":"B771/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":163334.31337716378},{"$f":"C771/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D771/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":163334.31337716378}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J283*JetFuel_WTP!$K$308+JetFuel_WTP!$K313)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN313*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO313))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000000*JetFuel_PTWa!K$217","v":0.29534847711298212},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*IF(JetFuel_PTWa!$B$4=2,0,1)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*0)/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)*JetFuel_PTWa!K$217","v":1.8223764933836344},2.1177249704966163,{"$f":"B772/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":81448.570614945027},{"$f":"C772/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":502558.74673629238},{"$f":"D772/C768*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":584007.31735123741}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J284/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K314)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN314*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO314))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":1.094834033911543E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K222","v":3.4991749355685513E-5},1.4447515274683981E-4,{"$f":"B773/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8616833104725629E-2},{"$f":"C773/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.1461629830457691E-3},{"$f":"D773/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7762996087771394E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J285/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K315)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN315*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO315))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":2.2256093990226958E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K223","v":1.5693492715006938E-4},3.7949586705233898E-4,{"$f":"B774/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.8173102731009015E-2},{"$f":"C774/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1019738877780071E-2},{"$f":"D774/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.9192841608789092E-2}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J286/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K316)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN316*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO316))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":2.4889850897319649E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K224","v":1.270526829757992E-3},1.5194253387311885E-3,{"$f":"B775/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5057231239456476E-2},{"$f":"C775/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.33209101211771602},{"$f":"D775/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.39714824335717253}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J287/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K317)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN317*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO317))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":2.1647031771966874E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K225","v":1.5514587725329597E-5},3.7161619497296471E-5,{"$f":"B776/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.6581132504428446E-3},{"$f":"C776/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0552116016906092E-3},{"$f":"D776/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7133248521334547E-3}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J288/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K318)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN318*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO318))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":1.7640186107445475E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K225","v":1.5514587725329597E-5},3.3154773832775068E-5,{"$f":"B777/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.610801693563836E-3},{"$f":"C777/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0552116016906092E-3},{"$f":"D777/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.6660132952544443E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J289/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K319)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN319*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO319))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":2.0083090339737916E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K226","v":6.3238264703059717E-5},2.6406916810043886E-4,{"$f":"B778/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2493293657131741E-2},{"$f":"C778/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.652925293502645E-2},{"$f":"D778/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9022546592158174E-2}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J290/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K320)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN320*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO320))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":3.3894938152974504E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K218","v":1.3410627916546717E-7},3.3908348780891051E-4,{"$f":"B779/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8594778585138215E-2},{"$f":"C779/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5052774121963264E-5},{"$f":"D779/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8629831359260197E-2}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J291/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K321)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN321*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO321))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":2.3420986461329376E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K219","v":2.6310309713295493E-7},2.368408955846233E-5,{"$f":"B780/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1217905175758617E-3},{"$f":"C780/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.8770034423304262E-5},{"$f":"D780/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1905605519991655E-3}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J292/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K322)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN322*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO322))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217+JetFuel_PTWa!K233)","v":-4.8553720805975337E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K220","v":0.2744113812019639},0.22585766039598856,{"$f":"B781/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.690998652589398},{"$f":"C781/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.725800026858764},{"$f":"D781/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.034801374269378}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J293/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K323)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN323*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO323))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217+JetFuel_PTWa!K233)","v":-4.7862758912226473E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K221","v":0.2747670508491678},0.22690429193694134,{"$f":"B782/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-12.510394647026176},{"$f":"C782/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.818765157821019},{"$f":"D782/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":59.308370510794852}]
["GHGs",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J294/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K324)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN324*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO324))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217+JetFuel_PTWa!K233)","v":-3.2409570408506699E-2},{"$f":"(C779*Fuel_Specs!$B$85+C780*Fuel_Specs!$B$86+C782*Fuel_Specs!$B$84)","v":0.27484880822909258},0.24243923782058588,{"$f":"B783/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-8.4712316081601173},{"$f":"C783/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.840134947432219},{"$f":"D783/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":63.368903339272116}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J297/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K327)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN327*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO327))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":8.0791621482954536E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K228","v":5.8758531743420528E-6},1.3955015322637506E-5,{"$f":"B784/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1117359130476882E-3},{"$f":"C784/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5358337832928964E-3},{"$f":"D784/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6475696963405844E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J298/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K328)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN328*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO328))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":1.4278032933701222E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K229","v":1.9606776957583545E-5},3.3884809891284763E-5,{"$f":"B785/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7320002198663479E-3},{"$f":"C785/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.1248303079522387E-3},{"$f":"D785/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.8568305278185853E-3}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J299/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K329)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN329*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO329))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":2.8530336944532903E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K230","v":7.2788239933949684E-5},1.0131857687848259E-4,{"$f":"B786/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.4572753995081837E-3},{"$f":"C786/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9025430792781298E-2},{"$f":"D786/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6482706192289485E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J300/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K330)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN330*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO330))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":3.9784653125107326E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K231","v":4.069626116672533E-8},4.0191615736774576E-6,{"$f":"B787/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0398934846252534E-3},{"$f":"C787/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0637211465136087E-5},{"$f":"D787/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0505306960903896E-3}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J301/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K331)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN331*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO331))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":3.0434852505024386E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K231","v":4.069626116672533E-8},3.0841815116691641E-6,{"$f":"B788/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.9550787400311292E-4},{"$f":"C788/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0637211465136087E-5},{"$f":"D788/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.061450854682491E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20*(JetFuel_WTP!$J302/BTU2J*JetFuel_WTP!$K$308+JetFuel_WTP!$K332)+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21*(JetFuel_WTP!$AN332*JetFuel_WTP!$AO$308+JetFuel_WTP!$AO332))/((1-JetFuel_PTWa!$A$26)*Fuel_Specs!$B$20+JetFuel_PTWa!$A$26*Fuel_Specs!$B$21)/1000*JetFuel_PTWa!K$217","v":3.9337745672418065E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K232","v":2.3634812434223795E-6},4.1701226915840447E-5,{"$f":"B789/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0282121926752994E-2},{"$f":"C789/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1776804697534862E-4},{"$f":"D789/C768*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0899889973728342E-2}]

{"sheet":"MarineFuel_PTH","index":34,"n_rows":331,"n_cols":91,"rows_kept":331,"cut":false,"hidden":false,"merged":[[304,1,304,6],[304,0,305,0],[304,7,304,12],[107,55,107,60],[108,13,108,18],[108,19,108,24],[108,25,108,30],[67,21,67,24],[67,25,67,28],[107,0,109,0],[107,1,107,6],[108,1,108,6],[107,7,107,12],[107,13,107,18],[107,19,107,24],[107,25,107,30],[67,29,67,32],[67,33,67,36],[67,37,67,40],[67,41,67,44],[179,0,181,0],[179,1,179,6],[67,45,67,48],[107,43,107,48],[66,53,66,60],[66,33,66,40],[50,7,50,12],[108,85,108,90],[108,49,108,54],[108,55,108,60],[108,61,108,66],[108,67,108,72],[108,73,108,78],[107,67,107,72],[107,73,107,78],[107,79,107,84],[107,85,107,90],[108,79,108,84],[107,61,107,66],[67,53,67,56],[67,57,67,60],[99,9,99,10],[99,11,99,13],[99,14,99,15],[108,7,108,12],[67,13,67,16],[67,17,67,20],[108,31,108,36],[2,1,2,5],[2,6,2,10],[131,0,133,0],[131,1,131,6],[131,7,131,12],[131,13,131,18],[131,19,131,24],[131,25,131,30],[108,43,108,48],[66,41,66,52],[132,43,132,48],[35,1,35,3],[67,49,67,52],[66,1,66,12],[35,4,35,6],[50,1,50,6],[132,49,132,54],[99,1,99,3],[99,4,99,5],[99,6,99,8],[66,13,66,20],[107,49,107,54],[66,21,66,32],[67,1,67,4],[108,37,108,42],[107,31,107,36],[107,37,107,42],[67,5,67,8],[67,9,67,12],[156,55,156,60],[156,61,156,66],[156,67,156,72],[156,73,156,78],[155,1,155,6],[131,67,131,72],[131,73,131,78],[131,79,131,84],[156,43,156,48],[132,55,132,60],[132,61,132,66],[132,67,132,72],[132,37,132,42],[131,85,131,90],[132,1,132,6],[132,7,132,12],[132,13,132,18],[132,19,132,24],[132,25,132,30],[132,31,132,36],[131,31,131,36],[131,37,131,42],[131,43,131,48],[131,49,131,54],[131,55,131,60],[131,61,131,66],[132,73,132,78],[132,79,132,84],[132,85,132,90],[179,43,179,48],[155,73,155,78],[155,79,155,84],[155,85,155,90],[156,1,156,6],[156,7,156,12],[156,13,156,18],[156,19,156,24],[156,25,156,30],[156,31,156,36],[156,37,156,42],[155,37,155,42],[155,43,155,48],[155,49,155,54],[155,55,155,60],[155,61,155,66],[155,67,155,72],[156,79,156,84],[156,85,156,90],[156,49,156,54],[179,7,179,12],[179,13,179,18],[179,19,179,24],[179,25,179,30],[155,0,157,0],[155,7,155,12],[155,13,155,18],[155,19,155,24],[155,25,155,30],[155,31,155,36],[180,85,180,90],[205,85,205,90],[180,49,180,54],[180,55,180,60],[180,61,180,66],[180,67,180,72],[180,73,180,78],[180,79,180,84],[179,79,179,84],[179,85,179,90],[179,49,179,54],[179,55,179,60],[179,61,179,66],[179,67,179,72],[179,73,179,78],[205,49,205,54],[205,55,205,60],[205,61,205,66],[205,73,205,78],[205,79,205,84],[205,0,207,0],[205,1,205,6],[205,7,205,12],[205,13,205,18],[205,19,205,24],[205,25,205,30],[205,31,205,36],[205,37,205,42],[205,43,205,48],[206,73,206,78],[206,79,206,84],[206,85,206,90],[229,0,231,0],[229,1,229,6],[229,7,229,12],[229,13,229,18],[229,19,229,24],[229,25,229,30],[229,31,229,36],[206,37,206,42],[206,43,206,48],[206,49,206,54],[206,55,206,60],[206,61,206,66],[206,67,206,72],[206,1,206,6],[206,7,206,12],[206,13,206,18],[206,19,206,24],[206,25,206,30],[206,31,206,36],[229,73,229,78],[230,79,230,84],[230,85,230,90],[230,49,230,54],[230,55,230,60],[230,61,230,66],[230,67,230,72],[230,73,230,78],[229,79,229,84],[229,85,229,90],[229,49,229,54],[253,0,255,0],[253,1,253,6],[253,7,253,12],[253,13,253,18],[253,19,253,24],[253,25,253,30],[253,31,253,36],[253,37,253,42],[230,43,230,48],[230,7,230,12],[230,13,230,18],[230,19,230,24],[230,25,230,30],[230,31,230,36],[230,37,230,42],[230,1,230,6],[253,79,253,84],[253,85,253,90],[254,1,254,6],[254,7,254,12],[254,13,254,18],[254,19,254,24],[254,25,254,30],[254,31,254,36],[254,37,254,42],[254,43,254,48],[253,43,253,48],[253,49,253,54],[253,55,253,60],[253,61,253,66],[253,67,253,72],[253,73,253,78],[254,85,254,90],[254,49,254,54],[254,55,254,60],[254,61,254,66],[254,67,254,72],[254,73,254,78],[254,79,254,84],[278,61,278,66],[278,67,278,72],[277,0,279,0],[277,1,277,6],[277,7,277,12],[277,13,277,18],[277,19,277,24],[277,25,277,30],[277,31,277,36],[277,37,277,42],[277,43,277,48],[179,31,179,36],[179,37,179,42],[278,73,278,78],[278,79,278,84],[278,85,278,90],[277,85,277,90],[278,1,278,6],[278,7,278,12],[278,13,278,18],[278,19,278,24],[278,25,278,30],[278,31,278,36],[278,37,278,42],[278,43,278,48],[278,49,278,54],[277,49,277,54],[277,55,277,60],[277,61,277,66],[277,67,277,72],[277,73,277,78],[277,79,277,84],[278,55,278,60],[180,1,180,6],[180,7,180,12],[180,13,180,18],[180,19,180,24],[229,55,229,60],[229,61,229,66],[229,67,229,72],[229,37,229,42],[229,43,229,48],[205,67,205,72],[180,25,180,30],[180,31,180,36],[180,37,180,42],[180,43,180,48]]}
["Payload Fuel Energy Intensity and Emission Factors of Marine Vessels"]
["1) Specification of Marine Fuels and Feedstock Sources"]
[null,"Other than CA water",null,null,null,null,"CA water"]
[null,"Cruise","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Type of Conventional Marine Fuel for Region",1,1,1,1,1,2,2,2,2,2,"1 -- Residual Oil; 2 -- Marine Distillate; 3 -- Low Sulfur Marine Distillate"]
["Type of Alternative Marine Fuel for Region",1,4,4,4,4,2,4,4,4,4,"4 -- Fischer Tropsch Diesel; 5 -- Hydrotreated Renewable Diesel; 6 -- Biodiesel"]
[]
["Feedstock for Marine Distillate and Low Sulfur Marine Distillate",1,"1 -- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
["Feedstock Source for Fischer Tropsch Diesel",1,"1 -- NG; 2 -- Flared gas; 4 -- Biomass via gasificatioin; 5 -- Coal via gasification; 6 -- Coal/Biomass"]
["Feedstock Source for Hydrotreated Renewable Diesel",1,"1 -- Soybean; 2 -- Palm; 3-- Rapeseed; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["Feedstock Source for Biodiesel",1,"1 -- Soybean; 2 -- Palm; 3-- Rapeseed; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
[]
["Share of Low Sulfur Marine Distillate between Marine Distillate and Low Sulfur Marine Distillate for Biodiesel Blend",null,null,null,null,1]
["Share of Biodiesel in the Blended with Marine Distillate (% by Volume)",null,null,0.2]
[]
["Marine Fuel Properties"]
[null,"Heating Value"]
[null,"Selected HV","LHV","HHV","Density","C ratio","S ratio","S ratio"]
["Fuel","MJ/kg","MJ/kg","MJ/kg","kg/L","(% by wt)","(ppm by wt)","ratio as wt%"]
["Residual Oil",{"$f":"IF(Fuel_Specs!$B$5=1,C20,D20)","v":39.466884224580042},{"$f":"Fuel_Specs!C24*BTU2MJ/Fuel_Specs!$E24/g2kg","v":39.466884224580042},{"$f":"Fuel_Specs!D24*BTU2MJ/Fuel_Specs!$E24/g2kg","v":42.210669947627935},{"$f":"Fuel_Specs!$E24*g2kg/gal2L","v":0.99117374573064865},{"$f":"Fuel_Specs!$F24","v":0.86799999999999999},{"$f":"Fuel_Specs!$G24","v":27000},{"$f":"G20/1000000","v":2.7E-2}]
["Marine Distillate",{"$f":"IF(Fuel_Specs!$B$5=1,C21,D21)","v":42.791892621566141},{"$f":"Fuel_Specs!C15*BTU2MJ/Fuel_Specs!$E15/g2kg","v":42.791892621566141},{"$f":"Fuel_Specs!D15*BTU2MJ/Fuel_Specs!$E15/g2kg","v":45.76683696652983},{"$f":"Fuel_Specs!$E15*g2kg/gal2L","v":0.83663306309407359},{"$f":"Fuel_Specs!$F15","v":0.86499999999999999},2000,2E-3]
["Low Sulfur Marine Distillate",{"$f":"IF(Fuel_Specs!$B$5=1,C22,D22)","v":42.799942279121574},{"$f":"Fuel_Specs!C18*BTU2MJ/Fuel_Specs!$E18/g2kg","v":42.799942279121574},{"$f":"Fuel_Specs!D18*BTU2MJ/Fuel_Specs!$E18/g2kg","v":44.68545629283846},{"$f":"Fuel_Specs!$E18*g2kg/gal2L","v":0.83002876041729678},{"$f":"Fuel_Specs!$F18","v":0.86499999999999999},{"$f":"Fuel_Specs!$G18","v":11},1.1E-5]
["Fischer Tropsch  Diesel",{"$f":"IF(Fuel_Specs!$B$5=1,C23,D23)","v":43.2478478520053},{"$f":"Fuel_Specs!C35*BTU2MJ/Fuel_Specs!$E35/g2kg","v":43.2478478520053},{"$f":"Fuel_Specs!D35*BTU2MJ/Fuel_Specs!$E35/g2kg","v":45.471962935200523},{"$f":"Fuel_Specs!$E35*g2kg/gal2L","v":0.7970072470334133},{"$f":"Fuel_Specs!$F35","v":0.85299999999999998},{"$f":"Fuel_Specs!$G35","v":0},0]
["Hydrotreated Renewable Diesel",{"$f":"IF(Fuel_Specs!$B$5=1,C24,D24)","v":43.979867109548842},{"$f":"Fuel_Specs!C37*BTU2MJ/Fuel_Specs!$E37/g2kg","v":43.979867109548842},{"$f":"Fuel_Specs!D37*BTU2MJ/Fuel_Specs!$E37/g2kg","v":46.817924399406373},{"$f":"Fuel_Specs!$E37*g2kg/gal2L","v":0.77877937164550959},{"$f":"Fuel_Specs!$F37","v":0.871},{"$f":"Fuel_Specs!$G37","v":0},0]
["Methyl ester (biodiesel,BD)",{"$f":"IF(Fuel_Specs!$B$5=1,C25,D25)","v":37.52809487280571},{"$f":"Fuel_Specs!C34*BTU2MJ/Fuel_Specs!$E34/g2kg","v":37.52809487280571},{"$f":"Fuel_Specs!D34*BTU2MJ/Fuel_Specs!$E34/g2kg","v":40.168088832490334},{"$f":"Fuel_Specs!$E34*g2kg/gal2L","v":0.8878824518658609},{"$f":"Fuel_Specs!$F34","v":0.77600000000000002},{"$f":"Fuel_Specs!$G34","v":0},0]
[{"$f":"\"B\"&TEXT(D14*100,\"00\")","v":"B20"},{"$f":"IF(Fuel_Specs!$B$5=1,C26,D26)","v":41.687588764611711},{"$f":"((1-$D14)*((1-$F13)*C21*$E21+$F13*C22*$E22)+$D14*C25*$E25)/$E26","v":41.687588764611711},{"$f":"((1-$D14)*((1-$F13)*D21*$E21+$F13*D22*$E22)+$D14*D25*$E25)/$E26","v":43.732297146989374},{"$f":"(1-D14)*((1-F13)*E21+F13*E22)+D14*E25","v":0.84159949870700967},{"$f":"((1-$D14)*((1-$F13)*F21*$E21+$F13*F22*$E22)+$D14*F25*$E25)/$E26","v":0.8462211061585786},{"$f":"((1-$D14)*((1-$F13)*G21*$E21+$F13*G22*$E22)+$D14*G25*$E25)/$E26","v":8.6790131207232086},8.6790131207232082E-6]
[]
["2) Marine Vessel Characteristics"]
["2.1) Marine Vessel Power Rating (kW)"]
["Marine Vessel ","Main Engine","Auxilliary Engine"]
["Bulk",8698.0206385037109,1851.5125725338501]
["Container Large",37457.038255547101,8278.2333333333299]
["Tanker VLCC",15006.4537157758,2850.04128440367]
[]
["2.2) Fuel Consumption, Emissions Changes for FT Diesel, Renewable Diesel & Biodiesel (B20) Relative to Baseline Residual Oil"]
[null,"Main Engine",null,null,"Auxilliary Engine"]
[null,"FT Diesel","Renewable Diesel","B20","FT Diesel","Renewable Diesel","B20"]
["Energy Consumption",1,1,1,1,1,1]
["VOC",1,1,1,1,1,1]
["CO",1,1,1,1,1,1]
["NOX",1,1,1,1,1,1]
["PM10",1,1,1,1,1,1]
["PM2.5",1,1,1,1,1,1]
["SOx"]
["CH4",1,1,1,1,1,1]
["N2O",1,1,1,1,1,1]
["CO2"]
["Black Carbon ",1,1,1,1,1,1]
[]
["2.3) Fuel Consumption, Emissions for Residual Oil, Marine Distillate, FT Diesel, Renewable Diesel & Biodiesel (B20)"]
[null,"Main Engine",null,null,null,null,null,"Auxilliary Engine"]
[null,"Residual Oil","Marine Distillate","Low Sulfur Marine Distillate","Fischer Tropsch  Diesel","Hydrotreated Renewable Diesel","Biodiesel","Residual Oil","Marine Distillate","Low Sulfur Marine Distillate","Fischer Tropsch  Diesel","Hydrotreated Renewable Diesel","Biodiesel"]
["Brake Specific Fuel Consumption (BSFC, g/kWh operation)",195,185,{"$f":"D54/$B22/MJ2BTU*kg2g","v":184.96520587252098},{"$f":"E54/$B23/MJ2BTU*kg2g","v":177.95203243706058},{"$f":"F54/$B24/MJ2BTU*kg2g","v":174.9901245636587},{"$f":"G54/$B26/MJ2BTU*kg2g","v":184.61231872269431},227,217,{"$f":"J54/$B22/MJ2BTU*kg2g","v":216.95918742884888},{"$f":"K54/$B23/MJ2BTU*kg2g","v":207.15441724724491},{"$f":"L54/$B24/MJ2BTU*kg2g","v":203.70645269718216},{"$f":"M54/$B26/MJ2BTU*kg2g","v":214.90767359000824}]
["Energy Consumption (Btu/kWh operation)",{"$f":"B53*$B20*MJ2BTU/kg2g","v":7294.440786042851},{"$f":"C53*$B21*MJ2BTU/kg2g","v":7503.3943795389951},{"$f":"C54","v":7503.3943795389951},{"$f":"$B54*B38","v":7294.440786042851},7294.440786042851,7294.440786042851,{"$f":"H53*$B20*MJ2BTU/kg2g","v":8491.4772227268058},{"$f":"I53*$B21*MJ2BTU/kg2g","v":8801.2788127565491},{"$f":"I54","v":8801.2788127565491},{"$f":"$H54*E38","v":8491.4772227268058},{"$f":"$H54*F38","v":8491.4772227268058},{"$f":"$H54*G38","v":8491.4772227268058}]
["VOC (g/kWh operation)",0.6,0.6,0.6,0.6,0.6,0.6,0.4,0.4,0.4,0.4,{"$f":"$H55*F39","v":0.4},0.4]
["CO (g/kWh operation)",1.4,1.4,1.4,1.4,1.4,1.4,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001]
["NOX (g/kWh operation)",16.100000000000001,15.1,15.1,16.100000000000001,16.100000000000001,16.100000000000001,14.7,13.9,13.9,14.7,14.7,14.7]
["PM10 (g/kWh operation)",1.42,0.217,0.217,1.42,1.42,1.42,1.44,0.217,0.217,1.44,1.44,1.44]
["PM2.5 (g/kWh operation)",1.31,0.187,0.187,1.31,1.31,1.31,1.32,0.17699999999999999,0.17699999999999999,1.32,1.32,1.32]
["SOx (g/kWh operation)",{"$f":"$H20/$B20/Fuel_Specs!$B$96*kg2g/MJ2BTU*B54","v":10.53},{"$f":"$H21/$B21/Fuel_Specs!$B$96*kg2g/MJ2BTU*C54","v":0.7400000000000001},{"$f":"$H22/$B22/Fuel_Specs!$B$96*kg2g/MJ2BTU*D54","v":4.0692345291954615E-3},{"$f":"$H23/$B23/Fuel_Specs!$B$96*kg2g/MJ2BTU*E54","v":0},{"$f":"$H24/$B24/Fuel_Specs!$B$96*kg2g/MJ2BTU*F54","v":0},{"$f":"$H26/$B26/Fuel_Specs!$B$96*kg2g/MJ2BTU*G54","v":3.2045054728827979E-3},{"$f":"$H20/$B20/Fuel_Specs!$B$96*kg2g/MJ2BTU*H54","v":12.257999999999999},{"$f":"$H21/$B21/Fuel_Specs!$B$96*kg2g/MJ2BTU*I54","v":0.86799999999999988},{"$f":"$H22/$B22/Fuel_Specs!$B$96*kg2g/MJ2BTU*J54","v":4.7731021234346761E-3},{"$f":"$H23/$B23/Fuel_Specs!$B$96*kg2g/MJ2BTU*K54","v":0},{"$f":"$H24/$B24/Fuel_Specs!$B$96*kg2g/MJ2BTU*L54","v":0},{"$f":"$H26/$B26/Fuel_Specs!$B$96*kg2g/MJ2BTU*M54","v":3.7303730376635645E-3}]
["CH4 (g/kWh operation)",6.0000000000000001E-3,0.01,{"$f":"C61","v":0.01},{"$f":"$B61*B45","v":6.0000000000000001E-3},6.0000000000000001E-3,6.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,{"$f":"I61","v":4.0000000000000001E-3},{"$f":"$H61*E45","v":4.0000000000000001E-3},4.0000000000000001E-3,4.0000000000000001E-3]
["N2O (g/kWh operation)",3.1E-2,3.1E-2,{"$f":"C62","v":3.1E-2},3.1E-2,3.1E-2,3.1E-2,3.1E-2,3.1E-2,{"$f":"I62","v":3.1E-2},3.1E-2,3.1E-2,3.1E-2]
["CO2 (g/kWh operation)",{"$f":"($F$20/$B$20*kg2g/MJ2BTU*B54-(B55*Fuel_Specs!$B$92+B56*Fuel_Specs!$B$93+B61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":616.53350000000012},{"$f":"($F$21/$B$21*kg2g/MJ2BTU*C54-(C55*Fuel_Specs!$B$92+C56*Fuel_Specs!$B$93+C61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":582.66083333333347},{"$f":"($F$22/$B$22*kg2g/MJ2BTU*D54-(D55*Fuel_Specs!$B$92+D56*Fuel_Specs!$B$93+D61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":582.55047795901237},{"$f":"($F$23/$B$23*kg2g/MJ2BTU*E54-(E55*Fuel_Specs!$B$92+E56*Fuel_Specs!$B$93+E61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":552.4881401189798},{"$f":"($F$24/$B$24*kg2g/MJ2BTU*F54-(F55*Fuel_Specs!$B$92+F56*Fuel_Specs!$B$93+F61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":554.77362781480485},{"$f":"($F$26/$B$26*kg2g/MJ2BTU*G54-(G55*Fuel_Specs!$B$92+G56*Fuel_Specs!$B$93+G61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":568.73058205340112},{"$f":"($F$20/$B$20*kg2g/MJ2BTU*H54-(H55*Fuel_Specs!$B$92+H56*Fuel_Specs!$B$93+H61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":719.47909523809528},{"$f":"($F$21/$B$21*kg2g/MJ2BTU*I54-(I55*Fuel_Specs!$B$92+I56*Fuel_Specs!$B$93+I61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":685.26542857142852},{"$f":"($F$22/$B$22*kg2g/MJ2BTU*J54-(J55*Fuel_Specs!$B$92+J56*Fuel_Specs!$B$93+J61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":685.13598469992769},{"$f":"($F$23/$B$23*kg2g/MJ2BTU*K54-(K55*Fuel_Specs!$B$92+K56*Fuel_Specs!$B$93+K61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":644.92372758172803},{"$f":"($F$24/$B$24*kg2g/MJ2BTU*L54-(L55*Fuel_Specs!$B$92+L56*Fuel_Specs!$B$93+L61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":647.58426966866284},{"$f":"($F$26/$B$26*kg2g/MJ2BTU*M54-(M55*Fuel_Specs!$B$92+M56*Fuel_Specs!$B$93+M61*Fuel_Specs!$B$94))/Fuel_Specs!$B$95","v":663.8315958848749}]
["Black Carbon (g/kWh operation)",2.8400000000000002E-2,4.3E-3,{"$f":"C64","v":4.3E-3},{"$f":"$B64*B48","v":2.8400000000000002E-2},{"$f":"$B64*C48","v":2.8400000000000002E-2},{"$f":"$B64*D48","v":2.8400000000000002E-2},2.8400000000000002E-2,4.3E-3,{"$f":"I64","v":4.3E-3},{"$f":"$H64*E48","v":2.8400000000000002E-2},{"$f":"$H64*F48","v":2.8400000000000002E-2},{"$f":"$H64*G48","v":2.8400000000000002E-2}]
[]
["3) Regional Characteristic Distances Per Trip"]
[null,"Bulk-Domestic Traffic",null,null,null,null,null,null,null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,null,null,null,null,null,null,"Container Large-Foreign Traffic",null,null,null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,null,null,null,null,null,null,"Tanker VLCC-Foreign Traffic"]
["Vessel &Traffic Type","Domestic\n<-->\nDomestic",null,null,null,"Domestic\n<-->\nCA",null,null,null,"CA\n<-->\nCA",null,null,null,"Domestic\n<-->\nInternational",null,null,null,"CA\n<-->\nInternational",null,null,null,"Domestic\n<-->\nDomestic",null,null,null,"Domestic\n<-->\nCA",null,null,null,"CA\n<-->\nCA",null,null,null,"Domestic\n<-->\nInternational",null,null,null,"CA\n<-->\nInternational",null,null,null,"Domestic\n<-->\nDomestic",null,null,null,"Domestic\n<-->\nCA",null,null,null,"CA\n<-->\nCA",null,null,null,"Domestic\n<-->\nInternational",null,null,null,"CA\n<-->\nInternational"]
["Route Options","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors","Distance (nm)","Speed (knots)","Time  in  Mode (hours)","Load Factors"]
["Pacific"]
["Cruise (Global waters)",583.87512459024504,14.316000000000001,{"$f":"B71/C71","v":40.784794956010408},0.83,1011.9262106287299,14.316000000000001,{"$f":"F71/G71","v":70.684982580939504},0.83,335.526024563649,14.316000000000001,{"$f":"J71/K71","v":23.437134993269698},0.83,4420.9896073888804,14.316000000000001,{"$f":"N71/O71","v":308.81458559575861},0.83,3875.5294055110298,14.316000000000001,{"$f":"R71/S71","v":270.71314651515996},0.83,250.19853914705899,18.005700000000001,{"$f":"V71/W71","v":13.895518593948527},0.6,1159.93674823578,18.005700000000001,{"$f":"Z71/AA71","v":64.420530622846101},0.6,284.64063170075502,18.005700000000001,{"$f":"AD71/AE71","v":15.80836244637837},0.6,2306.0407219060398,18.005700000000001,{"$f":"AH71/AI71","v":128.0728170471595},0.6,4348.7247940000398,18.005700000000001,{"$f":"AL71/AM71","v":241.51934076431573},0.6,2080.2139169444799,15.0488,{"$f":"AP71/AQ71","v":138.23121557496145},0.83,1164.4765283106799,15.0488,{"$f":"AT71/AU71","v":77.380025537629578},0.83,272.38935815454499,15.0488,{"$f":"AX71/AY71","v":18.100403896293724},0.83,6177.4949681432299,15.0488,{"$f":"BB71/BC71","v":410.4975126351091},0.83,3499.1718493391199,15.0488,{"$f":"BF71/BG71","v":232.52165284535113},0.83]
["Cruise (CA waters)",0,14.316000000000001,{"$f":"B72/C72","v":0},0.83,17.037851007291401,14.316000000000001,{"$f":"F72/G72","v":1.1901265023254681},0.83,64.6503631136043,14.316000000000001,{"$f":"J72/K72","v":4.5159516005591156},0.83,0,14.316000000000001,{"$f":"N72/O72","v":0},0.83,52.714267321805899,14.316000000000001,{"$f":"R72/S72","v":3.6821924645016693},0.83,0,18.005700000000001,{"$f":"V72/W72","v":0},0.6,46.292504492780402,18.005700000000001,{"$f":"Z72/AA72","v":2.5709916577961645},0.6,92.822289255483994,18.005700000000001,{"$f":"AD72/AE72","v":5.155161379756632},0.6,0,18.005700000000001,{"$f":"AH72/AI72","v":0},0.6,48.129624952007802,18.005700000000001,{"$f":"AL72/AM72","v":2.6730215960505728},0.6,0,15.0488,{"$f":"AP72/AQ72","v":0},0.8,48.769192282435512,15.0488,{"$f":"AT72/AU72","v":3.2407362900985799},0.8,94.113588992652495,15.0488,{"$f":"AX72/AY72","v":6.2538932667490092},0.8,0,15.0488,{"$f":"BB72/BC72","v":0},0.83,51.1644828104859,15.0488,{"$f":"BF72/BG72","v":3.3999044980653541},0.83]
["RSZ (1)",69.191935483871006,14.316000000000001,{"$f":"B73/C73","v":4.8331891229303574},0.83,56.836879432624102,14.316000000000001,{"$f":"F73/G73","v":3.9701648108846115},0.83,21.6435483870968,14.316000000000001,{"$f":"J73/K73","v":1.5118432793445655},0.83,81.357428214731598,14.316000000000001,{"$f":"N73/O73","v":5.6829720742338354},0.83,25.778452380952402,14.316000000000001,{"$f":"R73/S73","v":1.8006742372836266},0.83,103.805601760504,18.005700000000001,{"$f":"V73/W73","v":5.7651522440396095},0.6,17.428557964184701,18.005700000000001,{"$f":"Z73/AA73","v":0.96794670377628755},0.6,18.8637368562955,18.005700000000001,{"$f":"AD73/AE73","v":1.0476536239243961},0.6,100.826936619718,18.005700000000001,{"$f":"AH73/AI73","v":5.599723233182714},0.6,18.520839580209898,18.005700000000001,{"$f":"AL73/AM73","v":1.0286098057953814},0.6,38.22,15.0488,{"$f":"AP73/AQ73","v":2.5397373876986871},0.83,20.421176470588236,15.0488,{"$f":"AT73/AU73","v":1.3569970011288766},0.83,22.751602564102601,15.0488,{"$f":"AX73/AY73","v":1.5118549362143561},0.83,40.747741935483901,15.0488,{"$f":"BB73/BC73","v":2.7077070554119866},0.83,21.121031746031701,15.0488,{"$f":"BF73/BG73","v":1.4035027208835058},0.83]
["RSZ (2)",85.166129032258098,14.316000000000001,{"$f":"B74/C74","v":5.9490171159722056},0.83,54.5382978723405,14.316000000000001,{"$f":"F74/G74","v":3.8096044895459973},0.83,33.351612903225799,14.316000000000001,{"$f":"J74/K74","v":2.3296739943577673},0.83,25,14.316000000000001,{"$f":"N74/O74","v":1.7462978485610505},0.83,25,14.316000000000001,{"$f":"R74/S74","v":1.7462978485610505},0.83,104.34509755882399,18.005700000000001,{"$f":"V74/W74","v":5.7951147447099522},0.6,110.149670122526,18.005700000000001,{"$f":"Z74/AA74","v":6.1174889130956309},0.6,36.137388724035603,18.005700000000001,{"$f":"AD74/AE74","v":2.0069971577908996},0.6,25,18.005700000000001,{"$f":"AH74/AI74","v":1.3884492133046757},0.6,25,18.005700000000001,{"$f":"AL74/AM74","v":1.3884492133046757},0.6,81.55,15.0488,{"$f":"AP74/AQ74","v":5.4190367338259531},0.83,75.405882352941205,15.0488,{"$f":"AT74/AU74","v":5.0107571602347836},0.83,20.377884615384598,15.0488,{"$f":"AX74/AY74","v":1.3541202365228189},0.83,25,15.0488,{"$f":"BB74/BC74","v":1.6612620275370793},0.83,25,15.0488,{"$f":"BF74/BG74","v":1.6612620275370793},0.83]
["Hotel (1)",null,null,117,0.1,null,null,117,0.1,null,null,117,0.1,null,null,117,0.1,null,null,117,0.1,null,null,22,0.19,null,null,22,0.19,null,null,22,0.19,null,null,22,0.19,null,null,22,0.19,null,null,58,0.26,null,null,58,0.26,null,null,58,0.26,null,null,58,0.26,null,null,58,0.26]
["Hotel (2)",null,null,117,0.1,null,null,117,0.1,null,null,117,0.1,null,null,117,0.1,null,null,117,0.1,null,null,22,0.19,null,null,22,0.19,null,null,22,0.19,null,null,22,0.19,null,null,22,0.19,null,null,58,0.26,null,null,58,0.26,null,null,58,0.26,null,null,58,0.26,null,null,58,0.26]
["Atlantic"]
["Cruise (Global waters)",446.14417612441002,15.0488,{"$f":"B78/C78","v":29.64649514409189},0.83,null,null,null,null,null,null,null,null,4096.3146746907296,14.316000000000001,{"$f":"N78/O78","v":286.1354201376592},0.83,null,null,null,null,373.34884041579801,18.005700000000001,{"$f":"V78/W78","v":20.735036150541106},0.6,4469.8931140356999,18.005700000000001,{"$f":"Z78/AA78","v":248.24878310955418},0.6,null,null,null,null,2271.3320658140701,21.165244000000001,{"$f":"AH78/AI78","v":107.31423960026494},0.83,null,null,null,null,386.90569693828201,15.0488,{"$f":"AP78/AQ78","v":25.710069702453485},0.83,4049.8394937330199,15.0488,{"$f":"AT78/AU78","v":269.11378274234625},0.83,null,null,null,null,3812.8243786002099,15.0488,{"$f":"BB78/BC78","v":253.36401431344757},0.83]
["Cruise (CA waters)",0,15.0488,{"$f":"B79/C79","v":0},0.83,null,null,null,null,null,null,null,null,0,14.316000000000001,{"$f":"N79/O79","v":0},0.83,null,null,null,null,0,18.005700000000001,{"$f":"V79/W79","v":0},0.6,47.092082267733304,18.005700000000001,{"$f":"Z79/AA79","v":2.6153985831005349},0.6,null,null,null,null,0,21.165244000000001,{"$f":"AH79/AI79","v":0},0.83,null,null,null,null,0,15.0488,{"$f":"AP79/AQ79","v":0},0.83,49.451714920558842,15.0488,{"$f":"AT79/AU79","v":3.2860902477645291},0.83,null,null,null,null,0,15.0488,{"$f":"BB79/BC79","v":0},0.83]
["RSZ (1)",41.3572375690608,15.0488,{"$f":"B80/C80","v":2.7482083334924248},0.83,null,null,null,null,null,null,null,null,54.087733644859803,14.316000000000001,{"$f":"N80/O80","v":3.778131715902473},0.83,null,null,null,null,31.526759897311202,18.005700000000001,{"$f":"V80/W80","v":1.7509321990986855},0.6,20.4157894736842,18.005700000000001,{"$f":"Z80/AA80","v":1.1338514733492282},0.6,null,null,null,null,18.350321100917402,18.005700000000001,{"$f":"AH80/AI80","v":1.0191395558582783},0.6,null,null,null,null,35.782885906040299,15.0488,{"$f":"AP80/AQ80","v":2.3777899836558594},0.83,18.887500000000003,15.0488,{"$f":"AT80/AU80","v":1.2550834618042637},0.83,null,null,null,null,37.131941544885201,15.0488,{"$f":"BB80/BC80","v":2.4674353798897721},0.83]
["RSZ (2)",45.905303867403298,15.0488,{"$f":"B81/C81","v":3.0504295270987254},0.83,null,null,null,null,null,null,null,null,25,14.316000000000001,{"$f":"N81/O81","v":1.7462978485610505},0.83,null,null,null,null,32.836488312390202,18.005700000000001,{"$f":"V81/W81","v":1.8236718546010542},0.6,44.015789473684201,18.005700000000001,{"$f":"Z81/AA81","v":2.4445475307088422},0.6,null,null,null,null,24.873853211009202,18.005700000000001,{"$f":"AH81/AI81","v":1.3814432769072682},0.6,null,null,null,null,41.364429530201299,15.0488,{"$f":"AP81/AQ81","v":2.7486862427702738},0.83,21.85,15.0488,{"$f":"AT81/AU81","v":1.4519430120674075},0.83,null,null,null,null,25,15.0488,{"$f":"BB81/BC81","v":1.6612620275370793},0.83]
["Hotel (1)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,22,0.19,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,58,0.26,null,null,null,null,null,null,58,0.26]
["Hotel (2)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,22,0.19,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,58,0.26,null,null,null,null,null,null,58,0.26]
["Gulf of Mexico"]
["Cruise (Global waters)",323.726178800274,14.316000000000001,{"$f":"B85/C85","v":22.612893182472337},0.83,null,null,null,null,null,null,null,null,4304.3060212709797,14.316000000000001,{"$f":"N85/O85","v":300.66401377975546},0.83,null,null,null,null,397.38323425967002,18.005700000000001,{"$f":"V85/W85","v":22.069857559532259},0.6,null,null,null,null,null,null,null,null,1277.3153494116818,21.165244000000001,{"$f":"AH85/AI85","v":60.3496633165052},0.83,null,null,null,null,209.68648855479299,18.005700000000001,{"$f":"AP85/AQ85","v":11.645561602980887},0.83,4492.7696463248794,21.165244000000001,{"$f":"AT85/AU85","v":212.27110097690721},0.83,null,null,null,null,2316.7116876218902,15.0488,{"$f":"BB85/BC85","v":153.94660621590361},0.83]
["Cruise (CA waters)",0,14.316000000000001,{"$f":"B86/C86","v":0},0.83,null,null,null,null,null,null,null,null,0,14.316000000000001,{"$f":"N86/O86","v":0},0.83,null,null,null,null,0,18.005700000000001,{"$f":"V86/W86","v":0},0.6,null,null,null,null,null,null,null,null,0,21.165244000000001,{"$f":"AH86/AI86","v":0},0.83,null,null,null,null,0,18.005700000000001,{"$f":"AP86/AQ86","v":0},0.83,51.37,21.165244000000001,{"$f":"AT86/AU86","v":2.427092265036018},0.83,null,null,null,null,0,15.0488,{"$f":"BB86/BC86","v":0},0.83]
["RSZ (1)",48.549266727772697,14.316000000000001,{"$f":"B87/C87","v":3.391259201437042},0.83,null,null,null,null,null,null,null,null,80.752868983104904,14.316000000000001,{"$f":"N87/O87","v":5.6407424548131395},0.83,null,null,null,null,54.596474491912097,18.005700000000001,{"$f":"V87/W87","v":3.0321772823001658},0.6,null,null,null,null,null,null,null,null,46.71283987915406,18.005700000000001,{"$f":"AH87/AI87","v":2.5943362312575493},0.6,null,null,null,null,58.053835425383603,18.005700000000001,{"$f":"AP87/AQ87","v":3.224192085027719},0.83,19.350000000000001,18.005700000000001,{"$f":"AT87/AU87","v":1.074659691097819},0.83,null,null,null,null,42.756830460509498,15.0488,{"$f":"BB87/BC87","v":2.8412119544754066},0.83]
["RSZ (2)",54.135609532539,14.316000000000001,{"$f":"B88/C88","v":3.7814759382885579},0.83,null,null,null,null,null,null,null,null,25.000000000000099,14.316000000000001,{"$f":"N88/O88","v":1.7462978485610574},0.83,null,null,null,null,47.550352550808803,18.005700000000001,{"$f":"V88/W88","v":2.6408499836612185},0.6,null,null,null,null,null,null,null,null,25.000000000000004,18.005700000000001,{"$f":"AH88/AI88","v":1.388449213304676},0.6,null,null,null,null,48.4266387726639,18.005700000000001,{"$f":"AP88/AQ88","v":2.6895171402757958},0.83,21.85,18.005700000000001,{"$f":"AT88/AU88","v":1.2135046124282867},0.83,null,null,null,null,25,15.0488,{"$f":"BB88/BC88","v":1.6612620275370793},0.83]
["Hotel (1)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,58,0.26,null,null,null,null,null,null,58,0.26]
["Hotel (2)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,58,0.26,null,null,null,null,null,null,58,0.26]
["Great Lakes"]
["Cruise (Global waters)",414.96529126392699,14.316000000000001,{"$f":"B92/C92","v":28.986119814468214},0.83,null,null,null,null,null,null,null,null,7481.7764944673099,14.316000000000001,{"$f":"N92/O92","v":522.61640782811605},0.83,null,null,null,null,348.86352290000002,18.005700000000001,{"$f":"V92/W92","v":19.37517135684811},0.6,null,null,null,null,null,null,null,null,2946.3320920000001,21.165244000000001,{"$f":"AH92/AI92","v":139.20614815496575},0.83,null,null,null,null,381.535133106226,15.0488,{"$f":"AP92/AQ92","v":25.353193152027139},0.83,null,null,null,null,null,null,null,null,5454.2303171784797,15.0488,{"$f":"BB92/BC92","v":362.43622861480515},0.83]
["Cruise (CA waters)",0,14.316000000000001,{"$f":"B93/C93","v":0},0.83,null,null,null,null,null,null,null,null,0,14.316000000000001,{"$f":"N93/O93","v":0},0.83,null,null,null,null,0,18.005700000000001,{"$f":"V93/W93","v":0},0.6,null,null,null,null,null,null,null,null,0,21.165244000000001,{"$f":"AH93/AI93","v":0},0.83,null,null,null,null,0,18.005700000000001,{"$f":"AP93/AQ93","v":0},0.83,null,null,null,null,null,null,null,null,0,15.0488,{"$f":"BB93/BC93","v":0},0.83]
["RSZ (1)",17.8486056751468,14.316000000000001,{"$f":"B94/C94","v":1.2467592676129364},0.83,null,null,null,null,null,null,null,null,19.8492307692308,14.316000000000001,{"$f":"N94/O94","v":1.3865067595159821},0.83,null,null,null,null,78.2,18.005700000000001,{"$f":"V94/W94","v":4.3430691392170253},0.6,null,null,null,null,null,null,null,null,78.2,18.005700000000001,{"$f":"AH94/AI94","v":4.3430691392170253},0.6,null,null,null,null,94.7,15.0488,{"$f":"AP94/AQ94","v":6.2928605603104568},0.83,null,null,null,null,null,null,null,null,94.7,15.0488,{"$f":"BB94/BC94","v":6.2928605603104568},0.83]
["RSZ (2)",31.0077788649706,14.316000000000001,{"$f":"B95/C95","v":2.1659527008221988},0.83,null,null,null,null,null,null,null,null,25,14.316000000000001,{"$f":"N95/O95","v":1.7462978485610505},0.83,null,null,null,null,27.6,18.005700000000001,{"$f":"V95/W95","v":1.5328479314883621},0.6,null,null,null,null,null,null,null,null,25,18.005700000000001,{"$f":"AH95/AI95","v":1.3884492133046757},0.6,null,null,null,null,15.59,15.0488,{"$f":"AP95/AQ95","v":1.0359630003721227},0.83,null,null,null,null,null,null,null,null,25,15.0488,{"$f":"BB95/BC95","v":1.6612620275370793},0.83]
["Hotel (1)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,null,null,null,null,null,null,null,null,58,0.26]
["Hotel (2)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,null,null,null,null,null,null,null,null,58,0.26]
[]
["4) Regional Characteristic Payload Per Trip (wet ton)"]
[null,"Bulk-Domestic Traffic",null,null,"Bulk-Foreign Traffic",null,"Container Large-Domestic Traffic",null,null,"Container Large-Foreign Traffic",null,"Tanker VLCC-Domestic Traffic",null,null,"Tanker VLCC-Foreign Traffic"]
[null,"Domestic\n<-->\nDomestic","Domestic\n<-->\nCA","CA\n<-->\nCA","Domestic\n<-->\nInternational","CA\n<-->\nInternational","Domestic\n<-->\nDomestic","Domestic\n<-->\nCA","CA\n<-->\nCA","Domestic\n<-->\nInternational","CA\n<-->\nInternational","Domestic\n<-->\nDomestic","Domestic\n<-->\nCA","CA\n<-->\nCA","Domestic\n<-->\nInternational","CA\n<-->\nInternational"]
["Pacific",{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"52200*MT2T","v":57540.650430253045},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"54500*MT2T","v":60075.966445379134},{"$f":"134500*MT2T","v":148260.87131933015},{"$f":"134500*MT2T","v":148260.87131933015},{"$f":"134500*MT2T","v":148260.87131933015},{"$f":"134500*MT2T","v":148260.87131933015},{"$f":"134500*MT2T","v":148260.87131933015}]
["Atlantic",{"$f":"68500*MT2T","v":75508.324798320566},null,null,{"$f":"68500*MT2T","v":75508.324798320566},null,{"$f":"40400*MT2T","v":44533.376961345268},{"$f":"40400*MT2T","v":44533.376961345268},null,{"$f":"40400*MT2T","v":44533.376961345268},null,{"$f":"116200*MT2T","v":128088.57432941387},{"$f":"116200*MT2T","v":128088.57432941387},null,{"$f":"116200*MT2T","v":128088.57432941387}]
["Gulf of Mexico",{"$f":"56800*MT2T","v":62611.28246050523},null,null,{"$f":"56800*MT2T","v":62611.28246050523},null,{"$f":"38000*MT2T","v":41887.829815126737},null,null,{"$f":"38000*MT2T","v":41887.829815126737},null,{"$f":"119200*MT2T","v":131395.50826218704},{"$f":"119200*MT2T","v":131395.50826218704},null,{"$f":"119200*MT2T","v":131395.50826218704}]
["Great Lakes",{"$f":"32300*MT2T","v":35604.655342857724},null,null,{"$f":"32300*MT2T","v":35604.655342857724},null,{"$f":"38000*MT2T","v":41887.829815126737},null,null,{"$f":"38000*MT2T","v":41887.829815126737},null,{"$f":"119200*MT2T","v":131395.50826218704},null,null,{"$f":"119200*MT2T","v":131395.50826218704}]
[]
["5) Emissions Data for Conventional Marine Fuel (kg/Trip) "]
["Pacific","Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic"]
[null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational"]
[null,"Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Fuel Used",{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"}]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,3,FALSE)*$B$31*D71*E71*BTU2mmBTU","v":2147.775146935744},{"$f":"HLOOKUP(C111,$B$52:$G$64,3,FALSE)*$B$31*D72*E72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,3,FALSE)*$B$31*D73*E73*BTU2mmBTU","v":254.52140901692118},{"$f":"HLOOKUP(E111,$B$52:$G$64,3,FALSE)*$B$31*D74*E74*BTU2mmBTU","v":313.2822201058413},{"$f":"HLOOKUP(F111,$H$52:$M$64,3,FALSE)*$C$31*D75*E75*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G111,$H$52:$M$64,3,FALSE)*$C$31*D76*E76*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H111,$B$52:$G$64,3,FALSE)*$B$31*H71*I71*BTU2mmBTU","v":3722.3541031080995},{"$f":"HLOOKUP(I111,$B$52:$G$64,3,FALSE)*$B$31*H72*I72*BTU2mmBTU","v":64.468776209206084},{"$f":"HLOOKUP(J111,$B$52:$G$64,3,FALSE)*$B$31*H73*I73*BTU2mmBTU","v":209.07353633269153},{"$f":"HLOOKUP(K111,$B$52:$G$64,3,FALSE)*$B$31*H74*I74*BTU2mmBTU","v":200.61824145804434},{"$f":"HLOOKUP(L111,$H$52:$M$64,3,FALSE)*$C$31*H75*I75*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(M111,$H$52:$M$64,3,FALSE)*$C$31*H76*I76*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(N111,$B$52:$G$64,3,FALSE)*$B$31*L71*M71*BTU2mmBTU","v":1234.2270227965064},{"$f":"HLOOKUP(O111,$B$52:$G$64,3,FALSE)*$B$31*L72*M72*BTU2mmBTU","v":244.62766986465542},{"$f":"HLOOKUP(P111,$B$52:$G$64,3,FALSE)*$B$31*L73*M73*BTU2mmBTU","v":79.615440630272687},{"$f":"HLOOKUP(Q111,$B$52:$G$64,3,FALSE)*$B$31*L74*M74*BTU2mmBTU","v":122.6833654782604},{"$f":"HLOOKUP(R111,$H$52:$M$64,3,FALSE)*$C$31*L75*M75*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(S111,$H$52:$M$64,3,FALSE)*$C$31*L76*M76*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(T111,$B$52:$G$64,3,FALSE)*$B$31*P71*Q71*BTU2mmBTU","v":16262.538347176043},{"$f":"HLOOKUP(U111,$B$52:$G$64,3,FALSE)*$B$31*P72*Q72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,3,FALSE)*$B$31*P73*Q73*BTU2mmBTU","v":299.27197611105214},{"$f":"HLOOKUP(W111,$B$52:$G$64,3,FALSE)*$B$31*P74*Q74*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X111,$H$52:$M$64,3,FALSE)*$C$31*P75*Q75*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y111,$H$52:$M$64,3,FALSE)*$C$31*P76*Q76*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z111,$B$52:$G$64,3,FALSE)*$B$31*T71*U71*BTU2mmBTU","v":14256.071868478291},{"$f":"HLOOKUP(AA111,$B$52:$G$64,3,FALSE)*$B$31*T72*U72*BTU2mmBTU","v":199.46320117175597},{"$f":"HLOOKUP(AB111,$B$52:$G$64,3,FALSE)*$B$31*T73*U73*BTU2mmBTU","v":94.825617702297876},{"$f":"HLOOKUP(AC111,$B$52:$G$64,3,FALSE)*$B$31*T74*U74*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(AD111,$H$52:$M$64,3,FALSE)*$C$31*T75*U75*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(AE111,$H$52:$M$64,3,FALSE)*$C$31*T76*U76*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(AF111,$B$52:$G$64,3,FALSE)*$B$32*X71*Y71*BTU2mmBTU","v":2277.9880830163679},{"$f":"HLOOKUP(AG111,$B$52:$G$64,3,FALSE)*$B$32*X72*Y72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,3,FALSE)*$B$32*X73*Y73*BTU2mmBTU","v":945.12112087825756},{"$f":"HLOOKUP(AI111,$B$52:$G$64,3,FALSE)*$B$32*X74*Y74*BTU2mmBTU","v":950.0330800111924},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,3,FALSE)*$C$32*X75*Y75*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK111,$H$52:$M$64,3,FALSE)*$C$32*X76*Y76*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL111,$B$52:$G$64,3,FALSE)*$B$32*AB71*AC71*BTU2mmBTU","v":10560.901348751637},{"$f":"HLOOKUP(AM111,$B$52:$G$64,3,FALSE)*$B$32*AB72*AC72*BTU2mmBTU","v":433.55392874243131},{"$f":"HLOOKUP(AN111,$B$52:$G$64,3,FALSE)*$B$32*AB73*AC73*BTU2mmBTU","v":158.68217089483935},{"$f":"HLOOKUP(AO111,$B$52:$G$64,3,FALSE)*$B$32*AB74*AC74*BTU2mmBTU","v":1002.8820981237444},{"$f":"HLOOKUP(AP111,$H$52:$M$64,3,FALSE)*$C$32*AB75*AC75*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,3,FALSE)*$C$32*AB76*AC76*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AR111,$B$52:$G$64,3,FALSE)*$B$32*AF71*AG71*BTU2mmBTU","v":2591.5737524568708},{"$f":"HLOOKUP(AS111,$B$52:$G$64,3,FALSE)*$B$32*AF72*AG72*BTU2mmBTU","v":869.33011342813984},{"$f":"HLOOKUP(AT111,$B$52:$G$64,3,FALSE)*$B$32*AF73*AG73*BTU2mmBTU","v":171.74907537945518},{"$f":"HLOOKUP(AU111,$B$52:$G$64,3,FALSE)*$B$32*AF74*AG74*BTU2mmBTU","v":329.02086936765721},{"$f":"HLOOKUP(AV111,$H$52:$M$64,3,FALSE)*$C$32*AF75*AG75*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AW111,$H$52:$M$64,3,FALSE)*$C$32*AF76*AG76*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AX111,$B$52:$G$64,3,FALSE)*$B$32*AJ71*AK71*BTU2mmBTU","v":20995.859133952785},{"$f":"HLOOKUP(AY111,$B$52:$G$64,3,FALSE)*$B$32*AJ72*AK72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,3,FALSE)*$B$32*AJ73*AK73*BTU2mmBTU","v":918.00120356323873},{"$f":"HLOOKUP(BA111,$B$52:$G$64,3,FALSE)*$B$32*AJ74*AK74*BTU2mmBTU","v":227.61804393244651},{"$f":"HLOOKUP(BB111,$H$52:$M$64,3,FALSE)*$C$32*AJ75*AK75*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC111,$H$52:$M$64,3,FALSE)*$C$32*AJ76*AK76*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD111,$B$52:$G$64,3,FALSE)*$B$32*AN71*AO71*BTU2mmBTU","v":39593.929248432811},{"$f":"HLOOKUP(BE111,$B$52:$G$64,3,FALSE)*$B$32*AN72*AO72*BTU2mmBTU","v":450.75953905447136},{"$f":"HLOOKUP(BF111,$B$52:$G$64,3,FALSE)*$B$32*AN73*AO73*BTU2mmBTU","v":168.62709108936042},{"$f":"HLOOKUP(BG111,$B$52:$G$64,3,FALSE)*$B$32*AN74*AO74*BTU2mmBTU","v":227.61804393244651},{"$f":"HLOOKUP(BH111,$H$52:$M$64,3,FALSE)*$C$32*AN75*AO75*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BI111,$H$52:$M$64,3,FALSE)*$C$32*AN76*AO76*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,3,FALSE)*$B$33*AR71*AS71*BTU2mmBTU","v":12558.977886838376},{"$f":"HLOOKUP(BK111,$B$52:$G$64,3,FALSE)*$B$33*AR72*AS72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,3,FALSE)*$B$33*AR73*AS73*BTU2mmBTU","v":230.74748751802238},{"$f":"HLOOKUP(BM111,$B$52:$G$64,3,FALSE)*$B$33*AR74*AS74*BTU2mmBTU","v":492.34582959431515},{"$f":"HLOOKUP(BN111,$H$52:$M$64,3,FALSE)*$C$33*AR75*AS75*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO111,$H$52:$M$64,3,FALSE)*$C$33*AR76*AS76*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP111,$B$52:$G$64,3,FALSE)*$B$33*AV71*AW71*BTU2mmBTU","v":7030.3514699476355},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,3,FALSE)*$B$33*AV72*AW72*BTU2mmBTU","v":291.92381511603924},{"$f":"HLOOKUP(BR111,$B$52:$G$64,3,FALSE)*$B$33*AV73*AW73*BTU2mmBTU","v":123.28977401230746},{"$f":"HLOOKUP(BS111,$B$52:$G$64,3,FALSE)*$B$33*AV74*AW74*BTU2mmBTU","v":455.25164565726749},{"$f":"HLOOKUP(BT111,$H$52:$M$64,3,FALSE)*$C$33*AV75*AW75*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BU111,$H$52:$M$64,3,FALSE)*$C$33*AV76*AW76*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BV111,$B$52:$G$64,3,FALSE)*$B$33*AZ71*BA71*BTU2mmBTU","v":1644.5096813398218},{"$f":"HLOOKUP(BW111,$B$52:$G$64,3,FALSE)*$B$33*AZ72*BA72*BTU2mmBTU","v":563.34740575338401},{"$f":"HLOOKUP(BX111,$B$52:$G$64,3,FALSE)*$B$33*AZ73*BA73*BTU2mmBTU","v":137.35937019035242},{"$f":"HLOOKUP(BY111,$B$52:$G$64,3,FALSE)*$B$33*AZ74*BA74*BTU2mmBTU","v":123.02840596368804},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,3,FALSE)*$C$33*AZ75*BA75*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CA111,$H$52:$M$64,3,FALSE)*$C$33*AZ76*BA76*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CB111,$B$52:$G$64,3,FALSE)*$B$33*BD71*BE71*BTU2mmBTU","v":37295.694480750288},{"$f":"HLOOKUP(CC111,$B$52:$G$64,3,FALSE)*$B$33*BD72*BE72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,3,FALSE)*$B$33*BD73*BE73*BTU2mmBTU","v":246.00834834237753},{"$f":"HLOOKUP(CE111,$B$52:$G$64,3,FALSE)*$B$33*BD74*BE74*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF111,$H$52:$M$64,3,FALSE)*$C$33*BD75*BE75*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG111,$H$52:$M$64,3,FALSE)*$C$33*BD76*BE76*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH111,$B$52:$G$64,3,FALSE)*$B$33*BH71*BI71*BTU2mmBTU","v":21125.722465431551},{"$f":"HLOOKUP(CI111,$B$52:$G$64,3,FALSE)*$B$33*BH72*BI72*BTU2mmBTU","v":317.74641343250136},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,3,FALSE)*$B$33*BH73*BI73*BTU2mmBTU","v":127.51504471965475},{"$f":"HLOOKUP(CK111,$B$52:$G$64,3,FALSE)*$B$33*BH74*BI74*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CL111,$H$52:$M$64,3,FALSE)*$C$33*BH75*BI75*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CM111,$H$52:$M$64,3,FALSE)*$C$33*BH76*BI76*BTU2mmBTU","v":364.95199460719982}]
["VOC (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,4,FALSE)*$B$31*D71*E71*g2kg","v":176.66400015573126},{"$f":"HLOOKUP(C111,$B$52:$G$64,4,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,4,FALSE)*$B$31*D73*E73*g2kg","v":20.935511013037868},{"$f":"HLOOKUP(E111,$B$52:$G$64,4,FALSE)*$B$31*D74*E74*g2kg","v":25.768847479461957},{"$f":"HLOOKUP(F111,$H$52:$M$64,4,FALSE)*$C$31*D75*E75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(G111,$H$52:$M$64,4,FALSE)*$C$31*D76*E76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(H111,$B$52:$G$64,4,FALSE)*$B$31*H71*I71*g2kg","v":306.18007978600093},{"$f":"HLOOKUP(I111,$B$52:$G$64,4,FALSE)*$B$31*H72*I72*g2kg","v":5.1551689500692639},{"$f":"HLOOKUP(J111,$B$52:$G$64,4,FALSE)*$B$31*H73*I73*g2kg","v":17.197222580741098},{"$f":"HLOOKUP(K111,$B$52:$G$64,4,FALSE)*$B$31*H74*I74*g2kg","v":16.501737200354526},{"$f":"HLOOKUP(L111,$H$52:$M$64,4,FALSE)*$C$31*H75*I75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(M111,$H$52:$M$64,4,FALSE)*$C$31*H76*I76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(N111,$B$52:$G$64,4,FALSE)*$B$31*L71*M71*g2kg","v":101.52062857167097},{"$f":"HLOOKUP(O111,$B$52:$G$64,4,FALSE)*$B$31*L72*M72*g2kg","v":19.561360431625232},{"$f":"HLOOKUP(P111,$B$52:$G$64,4,FALSE)*$B$31*L73*M73*g2kg","v":6.5487219348692358},{"$f":"HLOOKUP(Q111,$B$52:$G$64,4,FALSE)*$B$31*L74*M74*g2kg","v":10.0912491369868},{"$f":"HLOOKUP(R111,$H$52:$M$64,4,FALSE)*$C$31*L75*M75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(S111,$H$52:$M$64,4,FALSE)*$C$31*L76*M76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(T111,$B$52:$G$64,4,FALSE)*$B$31*P71*Q71*g2kg","v":1337.665668213474},{"$f":"HLOOKUP(U111,$B$52:$G$64,4,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,4,FALSE)*$B$31*P73*Q73*g2kg","v":24.616442978083619},{"$f":"HLOOKUP(W111,$B$52:$G$64,4,FALSE)*$B$31*P74*Q74*g2kg","v":7.5642886944238041},{"$f":"HLOOKUP(X111,$H$52:$M$64,4,FALSE)*$C$31*P75*Q75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Y111,$H$52:$M$64,4,FALSE)*$C$31*P76*Q76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Z111,$B$52:$G$64,4,FALSE)*$B$31*T71*U71*g2kg","v":1172.6249306805639},{"$f":"HLOOKUP(AA111,$B$52:$G$64,4,FALSE)*$B$31*T72*U72*g2kg","v":15.949837453486824},{"$f":"HLOOKUP(AB111,$B$52:$G$64,4,FALSE)*$B$31*T73*U73*g2kg","v":7.7998262361992268},{"$f":"HLOOKUP(AC111,$B$52:$G$64,4,FALSE)*$B$31*T74*U74*g2kg","v":7.5642886944238041},{"$f":"HLOOKUP(AD111,$H$52:$M$64,4,FALSE)*$C$31*T75*U75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(AE111,$H$52:$M$64,4,FALSE)*$C$31*T76*U76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(AF111,$B$52:$G$64,4,FALSE)*$B$32*X71*Y71*g2kg","v":187.37458975951057},{"$f":"HLOOKUP(AG111,$B$52:$G$64,4,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,4,FALSE)*$B$32*X73*Y73*g2kg","v":77.740390135456138},{"$f":"HLOOKUP(AI111,$B$52:$G$64,4,FALSE)*$B$32*X74*Y74*g2kg","v":78.144420487638868},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,4,FALSE)*$C$32*X75*Y75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AK111,$H$52:$M$64,4,FALSE)*$C$32*X76*Y76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AL111,$B$52:$G$64,4,FALSE)*$B$32*AB71*AC71*g2kg","v":868.68082079373232},{"$f":"HLOOKUP(AM111,$B$52:$G$64,4,FALSE)*$B$32*AB72*AC72*g2kg","v":34.668623837074819},{"$f":"HLOOKUP(AN111,$B$52:$G$64,4,FALSE)*$B$32*AB73*AC73*g2kg","v":13.052310016564482},{"$f":"HLOOKUP(AO111,$B$52:$G$64,4,FALSE)*$B$32*AB74*AC74*g2kg","v":82.491485848454985},{"$f":"HLOOKUP(AP111,$H$52:$M$64,4,FALSE)*$C$32*AB75*AC75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,4,FALSE)*$C$32*AB76*AC76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AR111,$B$52:$G$64,4,FALSE)*$B$32*AF71*AG71*g2kg","v":213.16839728815756},{"$f":"HLOOKUP(AS111,$B$52:$G$64,4,FALSE)*$B$32*AF72*AG72*g2kg","v":69.514947725422729},{"$f":"HLOOKUP(AT111,$B$52:$G$64,4,FALSE)*$B$32*AF73*AG73*g2kg","v":14.127120673163516},{"$f":"HLOOKUP(AU111,$B$52:$G$64,4,FALSE)*$B$32*AF74*AG74*g2kg","v":27.063420954533289},{"$f":"HLOOKUP(AV111,$H$52:$M$64,4,FALSE)*$C$32*AF75*AG75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AW111,$H$52:$M$64,4,FALSE)*$C$32*AF76*AG76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AX111,$B$52:$G$64,4,FALSE)*$B$32*AJ71*AK71*g2kg","v":1727.0022267472095},{"$f":"HLOOKUP(AY111,$B$52:$G$64,4,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,4,FALSE)*$B$32*AJ73*AK73*g2kg","v":75.509657051688279},{"$f":"HLOOKUP(BA111,$B$52:$G$64,4,FALSE)*$B$32*AJ74*AK74*g2kg","v":18.722590307509506},{"$f":"HLOOKUP(BB111,$H$52:$M$64,4,FALSE)*$C$32*AJ75*AK75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BC111,$H$52:$M$64,4,FALSE)*$C$32*AJ76*AK76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BD111,$B$52:$G$64,4,FALSE)*$B$32*AN71*AO71*g2kg","v":3256.7757071268566},{"$f":"HLOOKUP(BE111,$B$52:$G$64,4,FALSE)*$B$32*AN72*AO72*g2kg","v":36.044449985221149},{"$f":"HLOOKUP(BF111,$B$52:$G$64,4,FALSE)*$B$32*AN73*AO73*g2kg","v":13.870323664455052},{"$f":"HLOOKUP(BG111,$B$52:$G$64,4,FALSE)*$B$32*AN74*AO74*g2kg","v":18.722590307509506},{"$f":"HLOOKUP(BH111,$H$52:$M$64,4,FALSE)*$C$32*AN75*AO75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BI111,$H$52:$M$64,4,FALSE)*$C$32*AN76*AO76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,4,FALSE)*$B$33*AR71*AS71*g2kg","v":1033.0314486233408},{"$f":"HLOOKUP(BK111,$B$52:$G$64,4,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,4,FALSE)*$B$33*AR73*AS73*g2kg","v":18.980000876245391},{"$f":"HLOOKUP(BM111,$B$52:$G$64,4,FALSE)*$B$33*AR74*AS74*g2kg","v":40.497620917263525},{"$f":"HLOOKUP(BN111,$H$52:$M$64,4,FALSE)*$C$33*AR75*AS75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BO111,$H$52:$M$64,4,FALSE)*$C$33*AR76*AS76*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BP111,$B$52:$G$64,4,FALSE)*$B$33*AV71*AW71*g2kg","v":578.27748633448186},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,4,FALSE)*$B$33*AV72*AW72*g2kg","v":23.343340388351674},{"$f":"HLOOKUP(BR111,$B$52:$G$64,4,FALSE)*$B$33*AV73*AW73*g2kg","v":10.14112891956375},{"$f":"HLOOKUP(BS111,$B$52:$G$64,4,FALSE)*$B$33*AV74*AW74*g2kg","v":37.446460312215621},{"$f":"HLOOKUP(BT111,$H$52:$M$64,4,FALSE)*$C$33*AV75*AW75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BU111,$H$52:$M$64,4,FALSE)*$C$33*AV76*AW76*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BV111,$B$52:$G$64,4,FALSE)*$B$33*AZ71*BA71*g2kg","v":135.26819090667669},{"$f":"HLOOKUP(BW111,$B$52:$G$64,4,FALSE)*$B$33*AZ72*BA72*g2kg","v":45.047404728418044},{"$f":"HLOOKUP(BX111,$B$52:$G$64,4,FALSE)*$B$33*AZ73*BA73*g2kg","v":11.298415400383419},{"$f":"HLOOKUP(BY111,$B$52:$G$64,4,FALSE)*$B$33*AZ74*BA74*g2kg","v":10.11963024217758},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,4,FALSE)*$C$33*AZ75*BA75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CA111,$H$52:$M$64,4,FALSE)*$C$33*AZ76*BA76*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CB111,$B$52:$G$64,4,FALSE)*$B$33*BD71*BE71*g2kg","v":3067.7357380523281},{"$f":"HLOOKUP(CC111,$B$52:$G$64,4,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,4,FALSE)*$B$33*BD73*BE73*g2kg","v":20.235274140253939},{"$f":"HLOOKUP(CE111,$B$52:$G$64,4,FALSE)*$B$33*BD74*BE74*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CF111,$H$52:$M$64,4,FALSE)*$C$33*BD75*BE75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CG111,$H$52:$M$64,4,FALSE)*$C$33*BD76*BE76*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CH111,$B$52:$G$64,4,FALSE)*$B$33*BH71*BI71*g2kg","v":1737.684059827046},{"$f":"HLOOKUP(CI111,$B$52:$G$64,4,FALSE)*$B$33*BH72*BI72*g2kg","v":25.408213725161293},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,4,FALSE)*$B$33*BH73*BI73*g2kg","v":10.488676113210056},{"$f":"HLOOKUP(CK111,$B$52:$G$64,4,FALSE)*$B$33*BH74*BI74*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CL111,$H$52:$M$64,4,FALSE)*$C$33*BH75*BI75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CM111,$H$52:$M$64,4,FALSE)*$C$33*BH76*BI76*g2kg","v":17.191449027522939}]
["CO (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,5,FALSE)*$B$31*D71*E71*g2kg","v":412.21600036337287},{"$f":"HLOOKUP(C111,$B$52:$G$64,5,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,5,FALSE)*$B$31*D73*E73*g2kg","v":48.84952569708836},{"$f":"HLOOKUP(E111,$B$52:$G$64,5,FALSE)*$B$31*D74*E74*g2kg","v":60.127310785411233},{"$f":"HLOOKUP(F111,$H$52:$M$64,5,FALSE)*$C$31*D75*E75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(G111,$H$52:$M$64,5,FALSE)*$C$31*D76*E76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(H111,$B$52:$G$64,5,FALSE)*$B$31*H71*I71*g2kg","v":714.42018616733549},{"$f":"HLOOKUP(I111,$B$52:$G$64,5,FALSE)*$B$31*H72*I72*g2kg","v":12.028727550161616},{"$f":"HLOOKUP(J111,$B$52:$G$64,5,FALSE)*$B$31*H73*I73*g2kg","v":40.126852688395886},{"$f":"HLOOKUP(K111,$B$52:$G$64,5,FALSE)*$B$31*H74*I74*g2kg","v":38.504053467493883},{"$f":"HLOOKUP(L111,$H$52:$M$64,5,FALSE)*$C$31*H75*I75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(M111,$H$52:$M$64,5,FALSE)*$C$31*H76*I76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(N111,$B$52:$G$64,5,FALSE)*$B$31*L71*M71*g2kg","v":236.88146666723222},{"$f":"HLOOKUP(O111,$B$52:$G$64,5,FALSE)*$B$31*L72*M72*g2kg","v":45.64317434045887},{"$f":"HLOOKUP(P111,$B$52:$G$64,5,FALSE)*$B$31*L73*M73*g2kg","v":15.280351181361549},{"$f":"HLOOKUP(Q111,$B$52:$G$64,5,FALSE)*$B$31*L74*M74*g2kg","v":23.546247986302529},{"$f":"HLOOKUP(R111,$H$52:$M$64,5,FALSE)*$C$31*L75*M75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(S111,$H$52:$M$64,5,FALSE)*$C$31*L76*M76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(T111,$B$52:$G$64,5,FALSE)*$B$31*P71*Q71*g2kg","v":3121.2198924981053},{"$f":"HLOOKUP(U111,$B$52:$G$64,5,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,5,FALSE)*$B$31*P73*Q73*g2kg","v":57.438366948861777},{"$f":"HLOOKUP(W111,$B$52:$G$64,5,FALSE)*$B$31*P74*Q74*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(X111,$H$52:$M$64,5,FALSE)*$C$31*P75*Q75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Y111,$H$52:$M$64,5,FALSE)*$C$31*P76*Q76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Z111,$B$52:$G$64,5,FALSE)*$B$31*T71*U71*g2kg","v":2736.1248382546487},{"$f":"HLOOKUP(AA111,$B$52:$G$64,5,FALSE)*$B$31*T72*U72*g2kg","v":37.216287391469244},{"$f":"HLOOKUP(AB111,$B$52:$G$64,5,FALSE)*$B$31*T73*U73*g2kg","v":18.199594551131526},{"$f":"HLOOKUP(AC111,$B$52:$G$64,5,FALSE)*$B$31*T74*U74*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(AD111,$H$52:$M$64,5,FALSE)*$C$31*T75*U75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(AE111,$H$52:$M$64,5,FALSE)*$C$31*T76*U76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(AF111,$B$52:$G$64,5,FALSE)*$B$32*X71*Y71*g2kg","v":437.20737610552465},{"$f":"HLOOKUP(AG111,$B$52:$G$64,5,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,5,FALSE)*$B$32*X73*Y73*g2kg","v":181.39424364939765},{"$f":"HLOOKUP(AI111,$B$52:$G$64,5,FALSE)*$B$32*X74*Y74*g2kg","v":182.33698113782401},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,5,FALSE)*$C$32*X75*Y75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AK111,$H$52:$M$64,5,FALSE)*$C$32*X76*Y76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AL111,$B$52:$G$64,5,FALSE)*$B$32*AB71*AC71*g2kg","v":2026.9219151853754},{"$f":"HLOOKUP(AM111,$B$52:$G$64,5,FALSE)*$B$32*AB72*AC72*g2kg","v":80.893455619841248},{"$f":"HLOOKUP(AN111,$B$52:$G$64,5,FALSE)*$B$32*AB73*AC73*g2kg","v":30.455390038650457},{"$f":"HLOOKUP(AO111,$B$52:$G$64,5,FALSE)*$B$32*AB74*AC74*g2kg","v":192.48013364639493},{"$f":"HLOOKUP(AP111,$H$52:$M$64,5,FALSE)*$C$32*AB75*AC75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,5,FALSE)*$C$32*AB76*AC76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AR111,$B$52:$G$64,5,FALSE)*$B$32*AF71*AG71*g2kg","v":497.39292700570087},{"$f":"HLOOKUP(AS111,$B$52:$G$64,5,FALSE)*$B$32*AF72*AG72*g2kg","v":162.20154469265304},{"$f":"HLOOKUP(AT111,$B$52:$G$64,5,FALSE)*$B$32*AF73*AG73*g2kg","v":32.963281570714869},{"$f":"HLOOKUP(AU111,$B$52:$G$64,5,FALSE)*$B$32*AF74*AG74*g2kg","v":63.147982227244334},{"$f":"HLOOKUP(AV111,$H$52:$M$64,5,FALSE)*$C$32*AF75*AG75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AW111,$H$52:$M$64,5,FALSE)*$C$32*AF76*AG76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AX111,$B$52:$G$64,5,FALSE)*$B$32*AJ71*AK71*g2kg","v":4029.6718624101559},{"$f":"HLOOKUP(AY111,$B$52:$G$64,5,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,5,FALSE)*$B$32*AJ73*AK73*g2kg","v":176.18919978727263},{"$f":"HLOOKUP(BA111,$B$52:$G$64,5,FALSE)*$B$32*AJ74*AK74*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BB111,$H$52:$M$64,5,FALSE)*$C$32*AJ75*AK75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BC111,$H$52:$M$64,5,FALSE)*$C$32*AJ76*AK76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BD111,$B$52:$G$64,5,FALSE)*$B$32*AN71*AO71*g2kg","v":7599.1433166293309},{"$f":"HLOOKUP(BE111,$B$52:$G$64,5,FALSE)*$B$32*AN72*AO72*g2kg","v":84.103716632182682},{"$f":"HLOOKUP(BF111,$B$52:$G$64,5,FALSE)*$B$32*AN73*AO73*g2kg","v":32.364088550395117},{"$f":"HLOOKUP(BG111,$B$52:$G$64,5,FALSE)*$B$32*AN74*AO74*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BH111,$H$52:$M$64,5,FALSE)*$C$32*AN75*AO75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BI111,$H$52:$M$64,5,FALSE)*$C$32*AN76*AO76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,5,FALSE)*$B$33*AR71*AS71*g2kg","v":2410.4067134544621},{"$f":"HLOOKUP(BK111,$B$52:$G$64,5,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,5,FALSE)*$B$33*AR73*AS73*g2kg","v":44.286668711239244},{"$f":"HLOOKUP(BM111,$B$52:$G$64,5,FALSE)*$B$33*AR74*AS74*g2kg","v":94.494448806948199},{"$f":"HLOOKUP(BN111,$H$52:$M$64,5,FALSE)*$C$33*AR75*AS75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BO111,$H$52:$M$64,5,FALSE)*$C$33*AR76*AS76*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BP111,$B$52:$G$64,5,FALSE)*$B$33*AV71*AW71*g2kg","v":1349.3141347804578},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,5,FALSE)*$B$33*AV72*AW72*g2kg","v":54.46779423948724},{"$f":"HLOOKUP(BR111,$B$52:$G$64,5,FALSE)*$B$33*AV73*AW73*g2kg","v":23.662634145648745},{"$f":"HLOOKUP(BS111,$B$52:$G$64,5,FALSE)*$B$33*AV74*AW74*g2kg","v":87.375074061836457},{"$f":"HLOOKUP(BT111,$H$52:$M$64,5,FALSE)*$C$33*AV75*AW75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BU111,$H$52:$M$64,5,FALSE)*$C$33*AV76*AW76*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BV111,$B$52:$G$64,5,FALSE)*$B$33*AZ71*BA71*g2kg","v":315.62577878224562},{"$f":"HLOOKUP(BW111,$B$52:$G$64,5,FALSE)*$B$33*AZ72*BA72*g2kg","v":105.11061103297544},{"$f":"HLOOKUP(BX111,$B$52:$G$64,5,FALSE)*$B$33*AZ73*BA73*g2kg","v":26.362969267561311},{"$f":"HLOOKUP(BY111,$B$52:$G$64,5,FALSE)*$B$33*AZ74*BA74*g2kg","v":23.612470565081022},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,5,FALSE)*$C$33*AZ75*BA75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CA111,$H$52:$M$64,5,FALSE)*$C$33*AZ76*BA76*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CB111,$B$52:$G$64,5,FALSE)*$B$33*BD71*BE71*g2kg","v":7158.0500554554337},{"$f":"HLOOKUP(CC111,$B$52:$G$64,5,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,5,FALSE)*$B$33*BD73*BE73*g2kg","v":47.215639660592529},{"$f":"HLOOKUP(CE111,$B$52:$G$64,5,FALSE)*$B$33*BD74*BE74*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CF111,$H$52:$M$64,5,FALSE)*$C$33*BD75*BE75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CG111,$H$52:$M$64,5,FALSE)*$C$33*BD76*BE76*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CH111,$B$52:$G$64,5,FALSE)*$B$33*BH71*BI71*g2kg","v":4054.5961395964414},{"$f":"HLOOKUP(CI111,$B$52:$G$64,5,FALSE)*$B$33*BH72*BI72*g2kg","v":59.285832025376351},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,5,FALSE)*$B$33*BH73*BI73*g2kg","v":24.473577597490138},{"$f":"HLOOKUP(CK111,$B$52:$G$64,5,FALSE)*$B$33*BH74*BI74*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CL111,$H$52:$M$64,5,FALSE)*$C$33*BH75*BI75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CM111,$H$52:$M$64,5,FALSE)*$C$33*BH76*BI76*g2kg","v":47.276484825688087}]
["NOX (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,6,FALSE)*$B$31*D71*E71*g2kg","v":4740.4840041787893},{"$f":"HLOOKUP(C111,$B$52:$G$64,6,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,6,FALSE)*$B$31*D73*E73*g2kg","v":561.76954551651625},{"$f":"HLOOKUP(E111,$B$52:$G$64,6,FALSE)*$B$31*D74*E74*g2kg","v":691.46407403222929},{"$f":"HLOOKUP(F111,$H$52:$M$64,6,FALSE)*$C$31*D75*E75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(G111,$H$52:$M$64,6,FALSE)*$C$31*D76*E76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(H111,$B$52:$G$64,6,FALSE)*$B$31*H71*I71*g2kg","v":8215.8321409243599},{"$f":"HLOOKUP(I111,$B$52:$G$64,6,FALSE)*$B$31*H72*I72*g2kg","v":129.73841857674313},{"$f":"HLOOKUP(J111,$B$52:$G$64,6,FALSE)*$B$31*H73*I73*g2kg","v":461.45880591655288},{"$f":"HLOOKUP(K111,$B$52:$G$64,6,FALSE)*$B$31*H74*I74*g2kg","v":442.79661487617983},{"$f":"HLOOKUP(L111,$H$52:$M$64,6,FALSE)*$C$31*H75*I75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(M111,$H$52:$M$64,6,FALSE)*$C$31*H76*I76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(N111,$B$52:$G$64,6,FALSE)*$B$31*L71*M71*g2kg","v":2724.1368666731714},{"$f":"HLOOKUP(O111,$B$52:$G$64,6,FALSE)*$B$31*L72*M72*g2kg","v":492.29423752923498},{"$f":"HLOOKUP(P111,$B$52:$G$64,6,FALSE)*$B$31*L73*M73*g2kg","v":175.72403858565787},{"$f":"HLOOKUP(Q111,$B$52:$G$64,6,FALSE)*$B$31*L74*M74*g2kg","v":270.78185184247917},{"$f":"HLOOKUP(R111,$H$52:$M$64,6,FALSE)*$C$31*L75*M75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(S111,$H$52:$M$64,6,FALSE)*$C$31*L76*M76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(T111,$B$52:$G$64,6,FALSE)*$B$31*P71*Q71*g2kg","v":35894.028763728216},{"$f":"HLOOKUP(U111,$B$52:$G$64,6,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,6,FALSE)*$B$31*P73*Q73*g2kg","v":660.54121991191062},{"$f":"HLOOKUP(W111,$B$52:$G$64,6,FALSE)*$B$31*P74*Q74*g2kg","v":202.97507996703882},{"$f":"HLOOKUP(X111,$H$52:$M$64,6,FALSE)*$C$31*P75*Q75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Y111,$H$52:$M$64,6,FALSE)*$C$31*P76*Q76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Z111,$B$52:$G$64,6,FALSE)*$B$31*T71*U71*g2kg","v":31465.43563992847},{"$f":"HLOOKUP(AA111,$B$52:$G$64,6,FALSE)*$B$31*T72*U72*g2kg","v":401.40424257941834},{"$f":"HLOOKUP(AB111,$B$52:$G$64,6,FALSE)*$B$31*T73*U73*g2kg","v":209.29533733801262},{"$f":"HLOOKUP(AC111,$B$52:$G$64,6,FALSE)*$B$31*T74*U74*g2kg","v":202.97507996703882},{"$f":"HLOOKUP(AD111,$H$52:$M$64,6,FALSE)*$C$31*T75*U75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(AE111,$H$52:$M$64,6,FALSE)*$C$31*T76*U76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(AF111,$B$52:$G$64,6,FALSE)*$B$32*X71*Y71*g2kg","v":5027.884825213534},{"$f":"HLOOKUP(AG111,$B$52:$G$64,6,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,6,FALSE)*$B$32*X73*Y73*g2kg","v":2086.0338019680735},{"$f":"HLOOKUP(AI111,$B$52:$G$64,6,FALSE)*$B$32*X74*Y74*g2kg","v":2096.8752830849767},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,6,FALSE)*$C$32*X75*Y75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AK111,$H$52:$M$64,6,FALSE)*$C$32*X76*Y76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AL111,$B$52:$G$64,6,FALSE)*$B$32*AB71*AC71*g2kg","v":23309.602024631826},{"$f":"HLOOKUP(AM111,$B$52:$G$64,6,FALSE)*$B$32*AB72*AC72*g2kg","v":872.49369989971649},{"$f":"HLOOKUP(AN111,$B$52:$G$64,6,FALSE)*$B$32*AB73*AC73*g2kg","v":350.23698544448041},{"$f":"HLOOKUP(AO111,$B$52:$G$64,6,FALSE)*$B$32*AB74*AC74*g2kg","v":2213.5215369335428},{"$f":"HLOOKUP(AP111,$H$52:$M$64,6,FALSE)*$C$32*AB75*AC75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,6,FALSE)*$C$32*AB76*AC76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AR111,$B$52:$G$64,6,FALSE)*$B$32*AF71*AG71*g2kg","v":5720.0186605655617},{"$f":"HLOOKUP(AS111,$B$52:$G$64,6,FALSE)*$B$32*AF72*AG72*g2kg","v":1749.4595177564722},{"$f":"HLOOKUP(AT111,$B$52:$G$64,6,FALSE)*$B$32*AF73*AG73*g2kg","v":379.07773806322109},{"$f":"HLOOKUP(AU111,$B$52:$G$64,6,FALSE)*$B$32*AF74*AG74*g2kg","v":726.20179561331008},{"$f":"HLOOKUP(AV111,$H$52:$M$64,6,FALSE)*$C$32*AF75*AG75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AW111,$H$52:$M$64,6,FALSE)*$C$32*AF76*AG76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AX111,$B$52:$G$64,6,FALSE)*$B$32*AJ71*AK71*g2kg","v":46341.226417716804},{"$f":"HLOOKUP(AY111,$B$52:$G$64,6,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,6,FALSE)*$B$32*AJ73*AK73*g2kg","v":2026.1757975536361},{"$f":"HLOOKUP(BA111,$B$52:$G$64,6,FALSE)*$B$32*AJ74*AK74*g2kg","v":502.38950658483844},{"$f":"HLOOKUP(BB111,$H$52:$M$64,6,FALSE)*$C$32*AJ75*AK75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BC111,$H$52:$M$64,6,FALSE)*$C$32*AJ76*AK76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BD111,$B$52:$G$64,6,FALSE)*$B$32*AN71*AO71*g2kg","v":87390.148141237325},{"$f":"HLOOKUP(BE111,$B$52:$G$64,6,FALSE)*$B$32*AN72*AO72*g2kg","v":907.11865796139909},{"$f":"HLOOKUP(BF111,$B$52:$G$64,6,FALSE)*$B$32*AN73*AO73*g2kg","v":372.18701832954395},{"$f":"HLOOKUP(BG111,$B$52:$G$64,6,FALSE)*$B$32*AN74*AO74*g2kg","v":502.38950658483844},{"$f":"HLOOKUP(BH111,$H$52:$M$64,6,FALSE)*$C$32*AN75*AO75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BI111,$H$52:$M$64,6,FALSE)*$C$32*AN76*AO76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,6,FALSE)*$B$33*AR71*AS71*g2kg","v":27719.677204726315},{"$f":"HLOOKUP(BK111,$B$52:$G$64,6,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,6,FALSE)*$B$33*AR73*AS73*g2kg","v":509.29669017925141},{"$f":"HLOOKUP(BM111,$B$52:$G$64,6,FALSE)*$B$33*AR74*AS74*g2kg","v":1086.6861612799046},{"$f":"HLOOKUP(BN111,$H$52:$M$64,6,FALSE)*$C$33*AR75*AS75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BO111,$H$52:$M$64,6,FALSE)*$C$33*AR76*AS76*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BP111,$B$52:$G$64,6,FALSE)*$B$33*AV71*AW71*g2kg","v":15517.112549975265},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,6,FALSE)*$B$33*AV72*AW72*g2kg","v":587.47406644018383},{"$f":"HLOOKUP(BR111,$B$52:$G$64,6,FALSE)*$B$33*AV73*AW73*g2kg","v":272.12029267496069},{"$f":"HLOOKUP(BS111,$B$52:$G$64,6,FALSE)*$B$33*AV74*AW74*g2kg","v":1004.8133517111194},{"$f":"HLOOKUP(BT111,$H$52:$M$64,6,FALSE)*$C$33*AV75*AW75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BU111,$H$52:$M$64,6,FALSE)*$C$33*AV76*AW76*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BV111,$B$52:$G$64,6,FALSE)*$B$33*AZ71*BA71*g2kg","v":3629.6964559958255},{"$f":"HLOOKUP(BW111,$B$52:$G$64,6,FALSE)*$B$33*AZ72*BA72*g2kg","v":1133.693018998521},{"$f":"HLOOKUP(BX111,$B$52:$G$64,6,FALSE)*$B$33*AZ73*BA73*g2kg","v":303.17414657695508},{"$f":"HLOOKUP(BY111,$B$52:$G$64,6,FALSE)*$B$33*AZ74*BA74*g2kg","v":271.54341149843174},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,6,FALSE)*$C$33*AZ75*BA75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CA111,$H$52:$M$64,6,FALSE)*$C$33*AZ76*BA76*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CB111,$B$52:$G$64,6,FALSE)*$B$33*BD71*BE71*g2kg","v":82317.575637737478},{"$f":"HLOOKUP(CC111,$B$52:$G$64,6,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,6,FALSE)*$B$33*BD73*BE73*g2kg","v":542.97985609681416},{"$f":"HLOOKUP(CE111,$B$52:$G$64,6,FALSE)*$B$33*BD74*BE74*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CF111,$H$52:$M$64,6,FALSE)*$C$33*BD75*BE75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CG111,$H$52:$M$64,6,FALSE)*$C$33*BD76*BE76*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CH111,$B$52:$G$64,6,FALSE)*$B$33*BH71*BI71*g2kg","v":46627.85560535908},{"$f":"HLOOKUP(CI111,$B$52:$G$64,6,FALSE)*$B$33*BH72*BI72*g2kg","v":639.4400454165592},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,6,FALSE)*$B$33*BH73*BI73*g2kg","v":281.44614237113666},{"$f":"HLOOKUP(CK111,$B$52:$G$64,6,FALSE)*$B$33*BH74*BI74*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CL111,$H$52:$M$64,6,FALSE)*$C$33*BH75*BI75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CM111,$H$52:$M$64,6,FALSE)*$C$33*BH76*BI76*g2kg","v":631.78575176146796}]
["PM10 (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,7,FALSE)*$B$31*D71*E71*g2kg","v":418.10480036856393},{"$f":"HLOOKUP(C111,$B$52:$G$64,7,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,7,FALSE)*$B$31*D73*E73*g2kg","v":49.547376064189621},{"$f":"HLOOKUP(E111,$B$52:$G$64,7,FALSE)*$B$31*D74*E74*g2kg","v":60.986272368059957},{"$f":"HLOOKUP(F111,$H$52:$M$64,7,FALSE)*$C$31*D75*E75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(G111,$H$52:$M$64,7,FALSE)*$C$31*D76*E76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(H111,$B$52:$G$64,7,FALSE)*$B$31*H71*I71*g2kg","v":724.626188826869},{"$f":"HLOOKUP(I111,$B$52:$G$64,7,FALSE)*$B$31*H72*I72*g2kg","v":1.8644527702750502},{"$f":"HLOOKUP(J111,$B$52:$G$64,7,FALSE)*$B$31*H73*I73*g2kg","v":40.700093441087255},{"$f":"HLOOKUP(K111,$B$52:$G$64,7,FALSE)*$B$31*H74*I74*g2kg","v":39.054111374172379},{"$f":"HLOOKUP(L111,$H$52:$M$64,7,FALSE)*$C$31*H75*I75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(M111,$H$52:$M$64,7,FALSE)*$C$31*H76*I76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(N111,$B$52:$G$64,7,FALSE)*$B$31*L71*M71*g2kg","v":240.26548761962127},{"$f":"HLOOKUP(O111,$B$52:$G$64,7,FALSE)*$B$31*L72*M72*g2kg","v":7.0746920227711252},{"$f":"HLOOKUP(P111,$B$52:$G$64,7,FALSE)*$B$31*L73*M73*g2kg","v":15.498641912523858},{"$f":"HLOOKUP(Q111,$B$52:$G$64,7,FALSE)*$B$31*L74*M74*g2kg","v":23.882622957535428},{"$f":"HLOOKUP(R111,$H$52:$M$64,7,FALSE)*$C$31*L75*M75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(S111,$H$52:$M$64,7,FALSE)*$C$31*L76*M76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(T111,$B$52:$G$64,7,FALSE)*$B$31*P71*Q71*g2kg","v":3165.8087481052216},{"$f":"HLOOKUP(U111,$B$52:$G$64,7,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,7,FALSE)*$B$31*P73*Q73*g2kg","v":58.258915048131229},{"$f":"HLOOKUP(W111,$B$52:$G$64,7,FALSE)*$B$31*P74*Q74*g2kg","v":17.902149910136337},{"$f":"HLOOKUP(X111,$H$52:$M$64,7,FALSE)*$C$31*P75*Q75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Y111,$H$52:$M$64,7,FALSE)*$C$31*P76*Q76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Z111,$B$52:$G$64,7,FALSE)*$B$31*T71*U71*g2kg","v":2775.2123359440011},{"$f":"HLOOKUP(AA111,$B$52:$G$64,7,FALSE)*$B$31*T72*U72*g2kg","v":5.7685245456777343},{"$f":"HLOOKUP(AB111,$B$52:$G$64,7,FALSE)*$B$31*T73*U73*g2kg","v":18.459588759004834},{"$f":"HLOOKUP(AC111,$B$52:$G$64,7,FALSE)*$B$31*T74*U74*g2kg","v":17.902149910136337},{"$f":"HLOOKUP(AD111,$H$52:$M$64,7,FALSE)*$C$31*T75*U75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(AE111,$H$52:$M$64,7,FALSE)*$C$31*T76*U76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(AF111,$B$52:$G$64,7,FALSE)*$B$32*X71*Y71*g2kg","v":443.45319576417506},{"$f":"HLOOKUP(AG111,$B$52:$G$64,7,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,7,FALSE)*$B$32*X73*Y73*g2kg","v":183.98558998724621},{"$f":"HLOOKUP(AI111,$B$52:$G$64,7,FALSE)*$B$32*X74*Y74*g2kg","v":184.94179515407868},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,7,FALSE)*$C$32*X75*Y75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AK111,$H$52:$M$64,7,FALSE)*$C$32*X76*Y76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AL111,$B$52:$G$64,7,FALSE)*$B$32*AB71*AC71*g2kg","v":2055.8779425451667},{"$f":"HLOOKUP(AM111,$B$52:$G$64,7,FALSE)*$B$32*AB72*AC72*g2kg","v":12.538485621075393},{"$f":"HLOOKUP(AN111,$B$52:$G$64,7,FALSE)*$B$32*AB73*AC73*g2kg","v":30.890467039202608},{"$f":"HLOOKUP(AO111,$B$52:$G$64,7,FALSE)*$B$32*AB74*AC74*g2kg","v":195.22984984134348},{"$f":"HLOOKUP(AP111,$H$52:$M$64,7,FALSE)*$C$32*AB75*AC75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,7,FALSE)*$C$32*AB76*AC76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AR111,$B$52:$G$64,7,FALSE)*$B$32*AF71*AG71*g2kg","v":504.49854024863953},{"$f":"HLOOKUP(AS111,$B$52:$G$64,7,FALSE)*$B$32*AF72*AG72*g2kg","v":25.141239427361224},{"$f":"HLOOKUP(AT111,$B$52:$G$64,7,FALSE)*$B$32*AF73*AG73*g2kg","v":33.434185593153657},{"$f":"HLOOKUP(AU111,$B$52:$G$64,7,FALSE)*$B$32*AF74*AG74*g2kg","v":64.050096259062116},{"$f":"HLOOKUP(AV111,$H$52:$M$64,7,FALSE)*$C$32*AF75*AG75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AW111,$H$52:$M$64,7,FALSE)*$C$32*AF76*AG76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AX111,$B$52:$G$64,7,FALSE)*$B$32*AJ71*AK71*g2kg","v":4087.2386033017297},{"$f":"HLOOKUP(AY111,$B$52:$G$64,7,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,7,FALSE)*$B$32*AJ73*AK73*g2kg","v":178.70618835566228},{"$f":"HLOOKUP(BA111,$B$52:$G$64,7,FALSE)*$B$32*AJ74*AK74*g2kg","v":44.310130394439163},{"$f":"HLOOKUP(BB111,$H$52:$M$64,7,FALSE)*$C$32*AJ75*AK75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BC111,$H$52:$M$64,7,FALSE)*$C$32*AJ76*AK76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BD111,$B$52:$G$64,7,FALSE)*$B$32*AN71*AO71*g2kg","v":7707.7025068668927},{"$f":"HLOOKUP(BE111,$B$52:$G$64,7,FALSE)*$B$32*AN72*AO72*g2kg","v":13.036076077988319},{"$f":"HLOOKUP(BF111,$B$52:$G$64,7,FALSE)*$B$32*AN73*AO73*g2kg","v":32.826432672543618},{"$f":"HLOOKUP(BG111,$B$52:$G$64,7,FALSE)*$B$32*AN74*AO74*g2kg","v":44.310130394439163},{"$f":"HLOOKUP(BH111,$H$52:$M$64,7,FALSE)*$C$32*AN75*AO75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BI111,$H$52:$M$64,7,FALSE)*$C$32*AN76*AO76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,7,FALSE)*$B$33*AR71*AS71*g2kg","v":2444.84109507524},{"$f":"HLOOKUP(BK111,$B$52:$G$64,7,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,7,FALSE)*$B$33*AR73*AS73*g2kg","v":44.919335407114097},{"$f":"HLOOKUP(BM111,$B$52:$G$64,7,FALSE)*$B$33*AR74*AS74*g2kg","v":95.844369504190325},{"$f":"HLOOKUP(BN111,$H$52:$M$64,7,FALSE)*$C$33*AR75*AS75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BO111,$H$52:$M$64,7,FALSE)*$C$33*AR76*AS76*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BP111,$B$52:$G$64,7,FALSE)*$B$33*AV71*AW71*g2kg","v":1368.5900509916071},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,7,FALSE)*$B$33*AV72*AW72*g2kg","v":8.4425081071205224},{"$f":"HLOOKUP(BR111,$B$52:$G$64,7,FALSE)*$B$33*AV73*AW73*g2kg","v":24.000671776300877},{"$f":"HLOOKUP(BS111,$B$52:$G$64,7,FALSE)*$B$33*AV74*AW74*g2kg","v":88.623289405576969},{"$f":"HLOOKUP(BT111,$H$52:$M$64,7,FALSE)*$C$33*AV75*AW75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BU111,$H$52:$M$64,7,FALSE)*$C$33*AV76*AW76*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BV111,$B$52:$G$64,7,FALSE)*$B$33*AZ71*BA71*g2kg","v":320.13471847913485},{"$f":"HLOOKUP(BW111,$B$52:$G$64,7,FALSE)*$B$33*AZ72*BA72*g2kg","v":16.292144710111195},{"$f":"HLOOKUP(BX111,$B$52:$G$64,7,FALSE)*$B$33*AZ73*BA73*g2kg","v":26.739583114240755},{"$f":"HLOOKUP(BY111,$B$52:$G$64,7,FALSE)*$B$33*AZ74*BA74*g2kg","v":23.949791573153604},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,7,FALSE)*$C$33*AZ75*BA75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CA111,$H$52:$M$64,7,FALSE)*$C$33*AZ76*BA76*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CB111,$B$52:$G$64,7,FALSE)*$B$33*BD71*BE71*g2kg","v":7260.3079133905112},{"$f":"HLOOKUP(CC111,$B$52:$G$64,7,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,7,FALSE)*$B$33*BD73*BE73*g2kg","v":47.89014879860099},{"$f":"HLOOKUP(CE111,$B$52:$G$64,7,FALSE)*$B$33*BD74*BE74*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CF111,$H$52:$M$64,7,FALSE)*$C$33*BD75*BE75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CG111,$H$52:$M$64,7,FALSE)*$C$33*BD76*BE76*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CH111,$B$52:$G$64,7,FALSE)*$B$33*BH71*BI71*g2kg","v":4112.5189415906761},{"$f":"HLOOKUP(CI111,$B$52:$G$64,7,FALSE)*$B$33*BH72*BI72*g2kg","v":9.1893039639333356},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,7,FALSE)*$B$33*BH73*BI73*g2kg","v":24.823200134597137},{"$f":"HLOOKUP(CK111,$B$52:$G$64,7,FALSE)*$B$33*BH74*BI74*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CL111,$H$52:$M$64,7,FALSE)*$C$33*BH75*BI75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CM111,$H$52:$M$64,7,FALSE)*$C$33*BH76*BI76*g2kg","v":61.889216499082572}]
["PM2.5 (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,8,FALSE)*$B$31*D71*E71*g2kg","v":385.71640034001319},{"$f":"HLOOKUP(C111,$B$52:$G$64,8,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,8,FALSE)*$B$31*D73*E73*g2kg","v":45.709199045132678},{"$f":"HLOOKUP(E111,$B$52:$G$64,8,FALSE)*$B$31*D74*E74*g2kg","v":56.261983663491939},{"$f":"HLOOKUP(F111,$H$52:$M$64,8,FALSE)*$C$31*D75*E75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(G111,$H$52:$M$64,8,FALSE)*$C$31*D76*E76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(H111,$B$52:$G$64,8,FALSE)*$B$31*H71*I71*g2kg","v":668.49317419943543},{"$f":"HLOOKUP(I111,$B$52:$G$64,8,FALSE)*$B$31*H72*I72*g2kg","v":1.6066943227715873},{"$f":"HLOOKUP(J111,$B$52:$G$64,8,FALSE)*$B$31*H73*I73*g2kg","v":37.547269301284722},{"$f":"HLOOKUP(K111,$B$52:$G$64,8,FALSE)*$B$31*H74*I74*g2kg","v":36.028792887440716},{"$f":"HLOOKUP(L111,$H$52:$M$64,8,FALSE)*$C$31*H75*I75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(M111,$H$52:$M$64,8,FALSE)*$C$31*H76*I76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(N111,$B$52:$G$64,8,FALSE)*$B$31*L71*M71*g2kg","v":221.6533723814816},{"$f":"HLOOKUP(O111,$B$52:$G$64,8,FALSE)*$B$31*L72*M72*g2kg","v":6.0966240011898645},{"$f":"HLOOKUP(P111,$B$52:$G$64,8,FALSE)*$B$31*L73*M73*g2kg","v":14.298042891131164},{"$f":"HLOOKUP(Q111,$B$52:$G$64,8,FALSE)*$B$31*L74*M74*g2kg","v":22.032560615754512},{"$f":"HLOOKUP(R111,$H$52:$M$64,8,FALSE)*$C$31*L75*M75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(S111,$H$52:$M$64,8,FALSE)*$C$31*L76*M76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(T111,$B$52:$G$64,8,FALSE)*$B$31*P71*Q71*g2kg","v":2920.5700422660843},{"$f":"HLOOKUP(U111,$B$52:$G$64,8,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,8,FALSE)*$B$31*P73*Q73*g2kg","v":53.745900502149233},{"$f":"HLOOKUP(W111,$B$52:$G$64,8,FALSE)*$B$31*P74*Q74*g2kg","v":16.515363649491974},{"$f":"HLOOKUP(X111,$H$52:$M$64,8,FALSE)*$C$31*P75*Q75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Y111,$H$52:$M$64,8,FALSE)*$C$31*P76*Q76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Z111,$B$52:$G$64,8,FALSE)*$B$31*T71*U71*g2kg","v":2560.2310986525645},{"$f":"HLOOKUP(AA111,$B$52:$G$64,8,FALSE)*$B$31*T72*U72*g2kg","v":4.9710326730033936},{"$f":"HLOOKUP(AB111,$B$52:$G$64,8,FALSE)*$B$31*T73*U73*g2kg","v":17.029620615701642},{"$f":"HLOOKUP(AC111,$B$52:$G$64,8,FALSE)*$B$31*T74*U74*g2kg","v":16.515363649491974},{"$f":"HLOOKUP(AD111,$H$52:$M$64,8,FALSE)*$C$31*T75*U75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(AE111,$H$52:$M$64,8,FALSE)*$C$31*T76*U76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(AF111,$B$52:$G$64,8,FALSE)*$B$32*X71*Y71*g2kg","v":409.10118764159807},{"$f":"HLOOKUP(AG111,$B$52:$G$64,8,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,8,FALSE)*$B$32*X73*Y73*g2kg","v":169.73318512907923},{"$f":"HLOOKUP(AI111,$B$52:$G$64,8,FALSE)*$B$32*X74*Y74*g2kg","v":170.61531806467821},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,8,FALSE)*$C$32*X75*Y75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AK111,$H$52:$M$64,8,FALSE)*$C$32*X76*Y76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AL111,$B$52:$G$64,8,FALSE)*$B$32*AB71*AC71*g2kg","v":1896.6197920663155},{"$f":"HLOOKUP(AM111,$B$52:$G$64,8,FALSE)*$B$32*AB72*AC72*g2kg","v":10.805054429221652},{"$f":"HLOOKUP(AN111,$B$52:$G$64,8,FALSE)*$B$32*AB73*AC73*g2kg","v":28.497543536165789},{"$f":"HLOOKUP(AO111,$B$52:$G$64,8,FALSE)*$B$32*AB74*AC74*g2kg","v":180.10641076912671},{"$f":"HLOOKUP(AP111,$H$52:$M$64,8,FALSE)*$C$32*AB75*AC75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,8,FALSE)*$C$32*AB76*AC76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AR111,$B$52:$G$64,8,FALSE)*$B$32*AF71*AG71*g2kg","v":465.41766741247733},{"$f":"HLOOKUP(AS111,$B$52:$G$64,8,FALSE)*$B$32*AF72*AG72*g2kg","v":21.665492041090086},{"$f":"HLOOKUP(AT111,$B$52:$G$64,8,FALSE)*$B$32*AF73*AG73*g2kg","v":30.844213469740346},{"$f":"HLOOKUP(AU111,$B$52:$G$64,8,FALSE)*$B$32*AF74*AG74*g2kg","v":59.088469084064343},{"$f":"HLOOKUP(AV111,$H$52:$M$64,8,FALSE)*$C$32*AF75*AG75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AW111,$H$52:$M$64,8,FALSE)*$C$32*AF76*AG76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AX111,$B$52:$G$64,8,FALSE)*$B$32*AJ71*AK71*g2kg","v":3770.6215283980746},{"$f":"HLOOKUP(AY111,$B$52:$G$64,8,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,8,FALSE)*$B$32*AJ73*AK73*g2kg","v":164.86275122951943},{"$f":"HLOOKUP(BA111,$B$52:$G$64,8,FALSE)*$B$32*AJ74*AK74*g2kg","v":40.877655504729084},{"$f":"HLOOKUP(BB111,$H$52:$M$64,8,FALSE)*$C$32*AJ75*AK75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BC111,$H$52:$M$64,8,FALSE)*$C$32*AJ76*AK76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BD111,$B$52:$G$64,8,FALSE)*$B$32*AN71*AO71*g2kg","v":7110.6269605603029},{"$f":"HLOOKUP(BE111,$B$52:$G$64,8,FALSE)*$B$32*AN72*AO72*g2kg","v":11.23385357872726},{"$f":"HLOOKUP(BF111,$B$52:$G$64,8,FALSE)*$B$32*AN73*AO73*g2kg","v":30.283540000726859},{"$f":"HLOOKUP(BG111,$B$52:$G$64,8,FALSE)*$B$32*AN74*AO74*g2kg","v":40.877655504729084},{"$f":"HLOOKUP(BH111,$H$52:$M$64,8,FALSE)*$C$32*AN75*AO75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BI111,$H$52:$M$64,8,FALSE)*$C$32*AN76*AO76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,8,FALSE)*$B$33*AR71*AS71*g2kg","v":2255.4519961609608},{"$f":"HLOOKUP(BK111,$B$52:$G$64,8,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,8,FALSE)*$B$33*AR73*AS73*g2kg","v":41.439668579802436},{"$f":"HLOOKUP(BM111,$B$52:$G$64,8,FALSE)*$B$33*AR74*AS74*g2kg","v":88.419805669358681},{"$f":"HLOOKUP(BN111,$H$52:$M$64,8,FALSE)*$C$33*AR75*AS75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BO111,$H$52:$M$64,8,FALSE)*$C$33*AR76*AS76*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BP111,$B$52:$G$64,8,FALSE)*$B$33*AV71*AW71*g2kg","v":1262.5725118302853},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,8,FALSE)*$B$33*AV72*AW72*g2kg","v":7.2753410877029374},{"$f":"HLOOKUP(BR111,$B$52:$G$64,8,FALSE)*$B$33*AV73*AW73*g2kg","v":22.141464807714186},{"$f":"HLOOKUP(BS111,$B$52:$G$64,8,FALSE)*$B$33*AV74*AW74*g2kg","v":81.758105015004105},{"$f":"HLOOKUP(BT111,$H$52:$M$64,8,FALSE)*$C$33*AV75*AW75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BU111,$H$52:$M$64,8,FALSE)*$C$33*AV76*AW76*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BV111,$B$52:$G$64,8,FALSE)*$B$33*AZ71*BA71*g2kg","v":295.33555014624415},{"$f":"HLOOKUP(BW111,$B$52:$G$64,8,FALSE)*$B$33*AZ72*BA72*g2kg","v":14.039774473690292},{"$f":"HLOOKUP(BX111,$B$52:$G$64,8,FALSE)*$B$33*AZ73*BA73*g2kg","v":24.668206957503795},{"$f":"HLOOKUP(BY111,$B$52:$G$64,8,FALSE)*$B$33*AZ74*BA74*g2kg","v":22.094526028754384},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,8,FALSE)*$C$33*AZ75*BA75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CA111,$H$52:$M$64,8,FALSE)*$C$33*AZ76*BA76*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CB111,$B$52:$G$64,8,FALSE)*$B$33*BD71*BE71*g2kg","v":6697.8896947475841},{"$f":"HLOOKUP(CC111,$B$52:$G$64,8,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,8,FALSE)*$B$33*BD73*BE73*g2kg","v":44.180348539554437},{"$f":"HLOOKUP(CE111,$B$52:$G$64,8,FALSE)*$B$33*BD74*BE74*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CF111,$H$52:$M$64,8,FALSE)*$C$33*BD75*BE75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CG111,$H$52:$M$64,8,FALSE)*$C$33*BD76*BE76*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CH111,$B$52:$G$64,8,FALSE)*$B$33*BH71*BI71*g2kg","v":3793.9435306223836},{"$f":"HLOOKUP(CI111,$B$52:$G$64,8,FALSE)*$B$33*BH72*BI72*g2kg","v":7.9188932776752692},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,8,FALSE)*$B$33*BH73*BI73*g2kg","v":22.900276180508623},{"$f":"HLOOKUP(CK111,$B$52:$G$64,8,FALSE)*$B$33*BH74*BI74*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CL111,$H$52:$M$64,8,FALSE)*$C$33*BH75*BI75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CM111,$H$52:$M$64,8,FALSE)*$C$33*BH76*BI76*g2kg","v":56.731781790825693}]
["SOx (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,9,FALSE)*$B$31*D71*E71*g2kg","v":3100.4532027330833},{"$f":"HLOOKUP(C111,$B$52:$G$64,9,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,9,FALSE)*$B$31*D73*E73*g2kg","v":367.41821827881461},{"$f":"HLOOKUP(E111,$B$52:$G$64,9,FALSE)*$B$31*D74*E74*g2kg","v":452.24327326455739},{"$f":"HLOOKUP(F111,$H$52:$M$64,9,FALSE)*$C$31*D75*E75*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(G111,$H$52:$M$64,9,FALSE)*$C$31*D76*E76*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(H111,$B$52:$G$64,9,FALSE)*$B$31*H71*I71*g2kg","v":5373.4604002443166},{"$f":"HLOOKUP(I111,$B$52:$G$64,9,FALSE)*$B$31*H72*I72*g2kg","v":6.3580417050854257},{"$f":"HLOOKUP(J111,$B$52:$G$64,9,FALSE)*$B$31*H73*I73*g2kg","v":301.81125629200619},{"$f":"HLOOKUP(K111,$B$52:$G$64,9,FALSE)*$B$31*H74*I74*g2kg","v":289.60548786622189},{"$f":"HLOOKUP(L111,$H$52:$M$64,9,FALSE)*$C$31*H75*I75*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(M111,$H$52:$M$64,9,FALSE)*$C$31*H76*I76*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(N111,$B$52:$G$64,9,FALSE)*$B$31*L71*M71*g2kg","v":1781.6870314328255},{"$f":"HLOOKUP(O111,$B$52:$G$64,9,FALSE)*$B$31*L72*M72*g2kg","v":24.125677865671125},{"$f":"HLOOKUP(P111,$B$52:$G$64,9,FALSE)*$B$31*L73*M73*g2kg","v":114.93006995695509},{"$f":"HLOOKUP(Q111,$B$52:$G$64,9,FALSE)*$B$31*L74*M74*g2kg","v":177.10142235411834},{"$f":"HLOOKUP(R111,$H$52:$M$64,9,FALSE)*$C$31*L75*M75*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(S111,$H$52:$M$64,9,FALSE)*$C$31*L76*M76*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(T111,$B$52:$G$64,9,FALSE)*$B$31*P71*Q71*g2kg","v":23476.032477146462},{"$f":"HLOOKUP(U111,$B$52:$G$64,9,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,9,FALSE)*$B$31*P73*Q73*g2kg","v":432.01857426536748},{"$f":"HLOOKUP(W111,$B$52:$G$64,9,FALSE)*$B$31*P74*Q74*g2kg","v":132.75326658713777},{"$f":"HLOOKUP(X111,$H$52:$M$64,9,FALSE)*$C$31*P75*Q75*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(Y111,$H$52:$M$64,9,FALSE)*$C$31*P76*Q76*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(Z111,$B$52:$G$64,9,FALSE)*$B$31*T71*U71*g2kg","v":20579.567533443893},{"$f":"HLOOKUP(AA111,$B$52:$G$64,9,FALSE)*$B$31*T72*U72*g2kg","v":19.671466192633755},{"$f":"HLOOKUP(AB111,$B$52:$G$64,9,FALSE)*$B$31*T73*U73*g2kg","v":136.88695044529641},{"$f":"HLOOKUP(AC111,$B$52:$G$64,9,FALSE)*$B$31*T74*U74*g2kg","v":132.75326658713777},{"$f":"HLOOKUP(AD111,$H$52:$M$64,9,FALSE)*$C$31*T75*U75*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(AE111,$H$52:$M$64,9,FALSE)*$C$31*T76*U76*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(AF111,$B$52:$G$64,9,FALSE)*$B$32*X71*Y71*g2kg","v":3288.42405027941},{"$f":"HLOOKUP(AG111,$B$52:$G$64,9,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,9,FALSE)*$B$32*X73*Y73*g2kg","v":1364.3438468772554},{"$f":"HLOOKUP(AI111,$B$52:$G$64,9,FALSE)*$B$32*X74*Y74*g2kg","v":1371.4345795580621},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,9,FALSE)*$C$32*X75*Y75*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(AK111,$H$52:$M$64,9,FALSE)*$C$32*X76*Y76*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(AL111,$B$52:$G$64,9,FALSE)*$B$32*AB71*AC71*g2kg","v":15245.348404930004},{"$f":"HLOOKUP(AM111,$B$52:$G$64,9,FALSE)*$B$32*AB72*AC72*g2kg","v":42.75796939905895},{"$f":"HLOOKUP(AN111,$B$52:$G$64,9,FALSE)*$B$32*AB73*AC73*g2kg","v":229.06804079070665},{"$f":"HLOOKUP(AO111,$B$52:$G$64,9,FALSE)*$B$32*AB74*AC74*g2kg","v":1447.725576640385},{"$f":"HLOOKUP(AP111,$H$52:$M$64,9,FALSE)*$C$32*AB75*AC75*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,9,FALSE)*$C$32*AB76*AC76*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(AR111,$B$52:$G$64,9,FALSE)*$B$32*AF71*AG71*g2kg","v":3741.1053724071649},{"$f":"HLOOKUP(AS111,$B$52:$G$64,9,FALSE)*$B$32*AF72*AG72*g2kg","v":85.735102194688054},{"$f":"HLOOKUP(AT111,$B$52:$G$64,9,FALSE)*$B$32*AF73*AG73*g2kg","v":247.93096781401971},{"$f":"HLOOKUP(AU111,$B$52:$G$64,9,FALSE)*$B$32*AF74*AG74*g2kg","v":474.96303775205917},{"$f":"HLOOKUP(AV111,$H$52:$M$64,9,FALSE)*$C$32*AF75*AG75*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(AW111,$H$52:$M$64,9,FALSE)*$C$32*AF76*AG76*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(AX111,$B$52:$G$64,9,FALSE)*$B$32*AJ71*AK71*g2kg","v":30308.88907941353},{"$f":"HLOOKUP(AY111,$B$52:$G$64,9,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,9,FALSE)*$B$32*AJ73*AK73*g2kg","v":1325.1944812571292},{"$f":"HLOOKUP(BA111,$B$52:$G$64,9,FALSE)*$B$32*AJ74*AK74*g2kg","v":328.58145989679178},{"$f":"HLOOKUP(BB111,$H$52:$M$64,9,FALSE)*$C$32*AJ75*AK75*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(BC111,$H$52:$M$64,9,FALSE)*$C$32*AJ76*AK76*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(BD111,$B$52:$G$64,9,FALSE)*$B$32*AN71*AO71*g2kg","v":57156.41366007633},{"$f":"HLOOKUP(BE111,$B$52:$G$64,9,FALSE)*$B$32*AN72*AO72*g2kg","v":44.454821648439427},{"$f":"HLOOKUP(BF111,$B$52:$G$64,9,FALSE)*$B$32*AN73*AO73*g2kg","v":243.42418031118612},{"$f":"HLOOKUP(BG111,$B$52:$G$64,9,FALSE)*$B$32*AN74*AO74*g2kg","v":328.58145989679178},{"$f":"HLOOKUP(BH111,$H$52:$M$64,9,FALSE)*$C$32*AN75*AO75*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(BI111,$H$52:$M$64,9,FALSE)*$C$32*AN76*AO76*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,9,FALSE)*$B$33*AR71*AS71*g2kg","v":18129.701923339631},{"$f":"HLOOKUP(BK111,$B$52:$G$64,9,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,9,FALSE)*$B$33*AR73*AS73*g2kg","v":333.09901537810663},{"$f":"HLOOKUP(BM111,$B$52:$G$64,9,FALSE)*$B$33*AR74*AS74*g2kg","v":710.73324709797475},{"$f":"HLOOKUP(BN111,$H$52:$M$64,9,FALSE)*$C$33*AR75*AS75*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(BO111,$H$52:$M$64,9,FALSE)*$C$33*AR76*AS76*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(BP111,$B$52:$G$64,9,FALSE)*$B$33*AV71*AW71*g2kg","v":10148.769885170157},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,9,FALSE)*$B$33*AV72*AW72*g2kg","v":28.7901198123004},{"$f":"HLOOKUP(BR111,$B$52:$G$64,9,FALSE)*$B$33*AV73*AW73*g2kg","v":177.97681253834381},{"$f":"HLOOKUP(BS111,$B$52:$G$64,9,FALSE)*$B$33*AV74*AW74*g2kg","v":657.1853784793841},{"$f":"HLOOKUP(BT111,$H$52:$M$64,9,FALSE)*$C$33*AV75*AW75*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(BU111,$H$52:$M$64,9,FALSE)*$C$33*AV76*AW76*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(BV111,$B$52:$G$64,9,FALSE)*$B$33*AZ71*BA71*g2kg","v":2373.956750412176},{"$f":"HLOOKUP(BW111,$B$52:$G$64,9,FALSE)*$B$33*AZ72*BA72*g2kg","v":55.558465831715608},{"$f":"HLOOKUP(BX111,$B$52:$G$64,9,FALSE)*$B$33*AZ73*BA73*g2kg","v":198.28719027672901},{"$f":"HLOOKUP(BY111,$B$52:$G$64,9,FALSE)*$B$33*AZ74*BA74*g2kg","v":177.59951075021652},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,9,FALSE)*$C$33*AZ75*BA75*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(CA111,$H$52:$M$64,9,FALSE)*$C$33*AZ76*BA76*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(CB111,$B$52:$G$64,9,FALSE)*$B$33*BD71*BE71*g2kg","v":53838.762202818361},{"$f":"HLOOKUP(CC111,$B$52:$G$64,9,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,9,FALSE)*$B$33*BD73*BE73*g2kg","v":355.12906116145666},{"$f":"HLOOKUP(CE111,$B$52:$G$64,9,FALSE)*$B$33*BD74*BE74*g2kg","v":217.88266312016393},{"$f":"HLOOKUP(CF111,$H$52:$M$64,9,FALSE)*$C$33*BD75*BE75*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(CG111,$H$52:$M$64,9,FALSE)*$C$33*BD76*BE76*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(CH111,$B$52:$G$64,9,FALSE)*$B$33*BH71*BI71*g2kg","v":30496.355249964661},{"$f":"HLOOKUP(CI111,$B$52:$G$64,9,FALSE)*$B$33*BH72*BI72*g2kg","v":31.336796927698931},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,9,FALSE)*$B$33*BH73*BI73*g2kg","v":184.07626578683653},{"$f":"HLOOKUP(CK111,$B$52:$G$64,9,FALSE)*$B$33*BH74*BI74*g2kg","v":217.88266312016393},{"$f":"HLOOKUP(CL111,$H$52:$M$64,9,FALSE)*$C$33*BH75*BI75*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(CM111,$H$52:$M$64,9,FALSE)*$C$33*BH76*BI76*g2kg","v":526.83195544844045}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,10,FALSE)*$B$31*D71*E71*g2kg","v":1.7666400015573125},{"$f":"HLOOKUP(C111,$B$52:$G$64,10,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,10,FALSE)*$B$31*D73*E73*g2kg","v":0.20935511013037872},{"$f":"HLOOKUP(E111,$B$52:$G$64,10,FALSE)*$B$31*D74*E74*g2kg","v":0.25768847479461954},{"$f":"HLOOKUP(F111,$H$52:$M$64,10,FALSE)*$C$31*D75*E75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G111,$H$52:$M$64,10,FALSE)*$C$31*D76*E76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H111,$B$52:$G$64,10,FALSE)*$B$31*H71*I71*g2kg","v":3.0618007978600099},{"$f":"HLOOKUP(I111,$B$52:$G$64,10,FALSE)*$B$31*H72*I72*g2kg","v":8.5919482501154387E-2},{"$f":"HLOOKUP(J111,$B$52:$G$64,10,FALSE)*$B$31*H73*I73*g2kg","v":0.17197222580741095},{"$f":"HLOOKUP(K111,$B$52:$G$64,10,FALSE)*$B$31*H74*I74*g2kg","v":0.16501737200354527},{"$f":"HLOOKUP(L111,$H$52:$M$64,10,FALSE)*$C$31*H75*I75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(M111,$H$52:$M$64,10,FALSE)*$C$31*H76*I76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(N111,$B$52:$G$64,10,FALSE)*$B$31*L71*M71*g2kg","v":1.0152062857167097},{"$f":"HLOOKUP(O111,$B$52:$G$64,10,FALSE)*$B$31*L72*M72*g2kg","v":0.32602267386042055},{"$f":"HLOOKUP(P111,$B$52:$G$64,10,FALSE)*$B$31*L73*M73*g2kg","v":6.5487219348692366E-2},{"$f":"HLOOKUP(Q111,$B$52:$G$64,10,FALSE)*$B$31*L74*M74*g2kg","v":0.100912491369868},{"$f":"HLOOKUP(R111,$H$52:$M$64,10,FALSE)*$C$31*L75*M75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(S111,$H$52:$M$64,10,FALSE)*$C$31*L76*M76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(T111,$B$52:$G$64,10,FALSE)*$B$31*P71*Q71*g2kg","v":13.376656682134739},{"$f":"HLOOKUP(U111,$B$52:$G$64,10,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,10,FALSE)*$B$31*P73*Q73*g2kg","v":0.24616442978083619},{"$f":"HLOOKUP(W111,$B$52:$G$64,10,FALSE)*$B$31*P74*Q74*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X111,$H$52:$M$64,10,FALSE)*$C$31*P75*Q75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y111,$H$52:$M$64,10,FALSE)*$C$31*P76*Q76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z111,$B$52:$G$64,10,FALSE)*$B$31*T71*U71*g2kg","v":11.72624930680564},{"$f":"HLOOKUP(AA111,$B$52:$G$64,10,FALSE)*$B$31*T72*U72*g2kg","v":0.26583062422478038},{"$f":"HLOOKUP(AB111,$B$52:$G$64,10,FALSE)*$B$31*T73*U73*g2kg","v":7.7998262361992268E-2},{"$f":"HLOOKUP(AC111,$B$52:$G$64,10,FALSE)*$B$31*T74*U74*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(AD111,$H$52:$M$64,10,FALSE)*$C$31*T75*U75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(AE111,$H$52:$M$64,10,FALSE)*$C$31*T76*U76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(AF111,$B$52:$G$64,10,FALSE)*$B$32*X71*Y71*g2kg","v":1.8737458975951053},{"$f":"HLOOKUP(AG111,$B$52:$G$64,10,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,10,FALSE)*$B$32*X73*Y73*g2kg","v":0.7774039013545615},{"$f":"HLOOKUP(AI111,$B$52:$G$64,10,FALSE)*$B$32*X74*Y74*g2kg","v":0.78144420487638866},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,10,FALSE)*$C$32*X75*Y75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK111,$H$52:$M$64,10,FALSE)*$C$32*X76*Y76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL111,$B$52:$G$64,10,FALSE)*$B$32*AB71*AC71*g2kg","v":8.6868082079373234},{"$f":"HLOOKUP(AM111,$B$52:$G$64,10,FALSE)*$B$32*AB72*AC72*g2kg","v":0.57781039728458028},{"$f":"HLOOKUP(AN111,$B$52:$G$64,10,FALSE)*$B$32*AB73*AC73*g2kg","v":0.13052310016564483},{"$f":"HLOOKUP(AO111,$B$52:$G$64,10,FALSE)*$B$32*AB74*AC74*g2kg","v":0.82491485848454982},{"$f":"HLOOKUP(AP111,$H$52:$M$64,10,FALSE)*$C$32*AB75*AC75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,10,FALSE)*$C$32*AB76*AC76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AR111,$B$52:$G$64,10,FALSE)*$B$32*AF71*AG71*g2kg","v":2.1316839728815755},{"$f":"HLOOKUP(AS111,$B$52:$G$64,10,FALSE)*$B$32*AF72*AG72*g2kg","v":1.1585824620903789},{"$f":"HLOOKUP(AT111,$B$52:$G$64,10,FALSE)*$B$32*AF73*AG73*g2kg","v":0.14127120673163518},{"$f":"HLOOKUP(AU111,$B$52:$G$64,10,FALSE)*$B$32*AF74*AG74*g2kg","v":0.2706342095453329},{"$f":"HLOOKUP(AV111,$H$52:$M$64,10,FALSE)*$C$32*AF75*AG75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AW111,$H$52:$M$64,10,FALSE)*$C$32*AF76*AG76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AX111,$B$52:$G$64,10,FALSE)*$B$32*AJ71*AK71*g2kg","v":17.270022267472097},{"$f":"HLOOKUP(AY111,$B$52:$G$64,10,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,10,FALSE)*$B$32*AJ73*AK73*g2kg","v":0.75509657051688284},{"$f":"HLOOKUP(BA111,$B$52:$G$64,10,FALSE)*$B$32*AJ74*AK74*g2kg","v":0.18722590307509507},{"$f":"HLOOKUP(BB111,$H$52:$M$64,10,FALSE)*$C$32*AJ75*AK75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC111,$H$52:$M$64,10,FALSE)*$C$32*AJ76*AK76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD111,$B$52:$G$64,10,FALSE)*$B$32*AN71*AO71*g2kg","v":32.567757071268566},{"$f":"HLOOKUP(BE111,$B$52:$G$64,10,FALSE)*$B$32*AN72*AO72*g2kg","v":0.6007408330870192},{"$f":"HLOOKUP(BF111,$B$52:$G$64,10,FALSE)*$B$32*AN73*AO73*g2kg","v":0.1387032366445505},{"$f":"HLOOKUP(BG111,$B$52:$G$64,10,FALSE)*$B$32*AN74*AO74*g2kg","v":0.18722590307509507},{"$f":"HLOOKUP(BH111,$H$52:$M$64,10,FALSE)*$C$32*AN75*AO75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BI111,$H$52:$M$64,10,FALSE)*$C$32*AN76*AO76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,10,FALSE)*$B$33*AR71*AS71*g2kg","v":10.330314486233409},{"$f":"HLOOKUP(BK111,$B$52:$G$64,10,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,10,FALSE)*$B$33*AR73*AS73*g2kg","v":0.1898000087624539},{"$f":"HLOOKUP(BM111,$B$52:$G$64,10,FALSE)*$B$33*AR74*AS74*g2kg","v":0.40497620917263522},{"$f":"HLOOKUP(BN111,$H$52:$M$64,10,FALSE)*$C$33*AR75*AS75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO111,$H$52:$M$64,10,FALSE)*$C$33*AR76*AS76*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP111,$B$52:$G$64,10,FALSE)*$B$33*AV71*AW71*g2kg","v":5.7827748633448186},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,10,FALSE)*$B$33*AV72*AW72*g2kg","v":0.38905567313919454},{"$f":"HLOOKUP(BR111,$B$52:$G$64,10,FALSE)*$B$33*AV73*AW73*g2kg","v":0.10141128919563749},{"$f":"HLOOKUP(BS111,$B$52:$G$64,10,FALSE)*$B$33*AV74*AW74*g2kg","v":0.37446460312215624},{"$f":"HLOOKUP(BT111,$H$52:$M$64,10,FALSE)*$C$33*AV75*AW75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BU111,$H$52:$M$64,10,FALSE)*$C$33*AV76*AW76*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BV111,$B$52:$G$64,10,FALSE)*$B$33*AZ71*BA71*g2kg","v":1.352681909066767},{"$f":"HLOOKUP(BW111,$B$52:$G$64,10,FALSE)*$B$33*AZ72*BA72*g2kg","v":0.75079007880696735},{"$f":"HLOOKUP(BX111,$B$52:$G$64,10,FALSE)*$B$33*AZ73*BA73*g2kg","v":0.1129841540038342},{"$f":"HLOOKUP(BY111,$B$52:$G$64,10,FALSE)*$B$33*AZ74*BA74*g2kg","v":0.1011963024217758},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,10,FALSE)*$C$33*AZ75*BA75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CA111,$H$52:$M$64,10,FALSE)*$C$33*AZ76*BA76*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CB111,$B$52:$G$64,10,FALSE)*$B$33*BD71*BE71*g2kg","v":30.677357380523283},{"$f":"HLOOKUP(CC111,$B$52:$G$64,10,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,10,FALSE)*$B$33*BD73*BE73*g2kg","v":0.20235274140253939},{"$f":"HLOOKUP(CE111,$B$52:$G$64,10,FALSE)*$B$33*BD74*BE74*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF111,$H$52:$M$64,10,FALSE)*$C$33*BD75*BE75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG111,$H$52:$M$64,10,FALSE)*$C$33*BD76*BE76*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH111,$B$52:$G$64,10,FALSE)*$B$33*BH71*BI71*g2kg","v":17.376840598270462},{"$f":"HLOOKUP(CI111,$B$52:$G$64,10,FALSE)*$B$33*BH72*BI72*g2kg","v":0.42347022875268825},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,10,FALSE)*$B$33*BH73*BI73*g2kg","v":0.10488676113210059},{"$f":"HLOOKUP(CK111,$B$52:$G$64,10,FALSE)*$B$33*BH74*BI74*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CL111,$H$52:$M$64,10,FALSE)*$C$33*BH75*BI75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CM111,$H$52:$M$64,10,FALSE)*$C$33*BH76*BI76*g2kg","v":0.1719144902752294}]
["N2O (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,11,FALSE)*$B$31*D71*E71*g2kg","v":9.1276400080461144},{"$f":"HLOOKUP(C111,$B$52:$G$64,11,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,11,FALSE)*$B$31*D73*E73*g2kg","v":1.0816680690069567},{"$f":"HLOOKUP(E111,$B$52:$G$64,11,FALSE)*$B$31*D74*E74*g2kg","v":1.3313904531055343},{"$f":"HLOOKUP(F111,$H$52:$M$64,11,FALSE)*$C$31*D75*E75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(G111,$H$52:$M$64,11,FALSE)*$C$31*D76*E76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(H111,$B$52:$G$64,11,FALSE)*$B$31*H71*I71*g2kg","v":15.819304122276717},{"$f":"HLOOKUP(I111,$B$52:$G$64,11,FALSE)*$B$31*H72*I72*g2kg","v":0.26635039575357866},{"$f":"HLOOKUP(J111,$B$52:$G$64,11,FALSE)*$B$31*H73*I73*g2kg","v":0.88852316667162312},{"$f":"HLOOKUP(K111,$B$52:$G$64,11,FALSE)*$B$31*H74*I74*g2kg","v":0.85258975535165027},{"$f":"HLOOKUP(L111,$H$52:$M$64,11,FALSE)*$C$31*H75*I75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(M111,$H$52:$M$64,11,FALSE)*$C$31*H76*I76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(N111,$B$52:$G$64,11,FALSE)*$B$31*L71*M71*g2kg","v":5.2452324762029994},{"$f":"HLOOKUP(O111,$B$52:$G$64,11,FALSE)*$B$31*L72*M72*g2kg","v":1.0106702889673038},{"$f":"HLOOKUP(P111,$B$52:$G$64,11,FALSE)*$B$31*L73*M73*g2kg","v":0.33835063330157722},{"$f":"HLOOKUP(Q111,$B$52:$G$64,11,FALSE)*$B$31*L74*M74*g2kg","v":0.52138120541098465},{"$f":"HLOOKUP(R111,$H$52:$M$64,11,FALSE)*$C$31*L75*M75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(S111,$H$52:$M$64,11,FALSE)*$C$31*L76*M76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(T111,$B$52:$G$64,11,FALSE)*$B$31*P71*Q71*g2kg","v":69.112726191029481},{"$f":"HLOOKUP(U111,$B$52:$G$64,11,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,11,FALSE)*$B$31*P73*Q73*g2kg","v":1.2718495538676535},{"$f":"HLOOKUP(W111,$B$52:$G$64,11,FALSE)*$B$31*P74*Q74*g2kg","v":0.39082158254522992},{"$f":"HLOOKUP(X111,$H$52:$M$64,11,FALSE)*$C$31*P75*Q75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Y111,$H$52:$M$64,11,FALSE)*$C$31*P76*Q76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Z111,$B$52:$G$64,11,FALSE)*$B$31*T71*U71*g2kg","v":60.585621418495798},{"$f":"HLOOKUP(AA111,$B$52:$G$64,11,FALSE)*$B$31*T72*U72*g2kg","v":0.82407493509681928},{"$f":"HLOOKUP(AB111,$B$52:$G$64,11,FALSE)*$B$31*T73*U73*g2kg","v":0.4029910222036267},{"$f":"HLOOKUP(AC111,$B$52:$G$64,11,FALSE)*$B$31*T74*U74*g2kg","v":0.39082158254522992},{"$f":"HLOOKUP(AD111,$H$52:$M$64,11,FALSE)*$C$31*T75*U75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(AE111,$H$52:$M$64,11,FALSE)*$C$31*T76*U76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(AF111,$B$52:$G$64,11,FALSE)*$B$32*X71*Y71*g2kg","v":9.6810204709080452},{"$f":"HLOOKUP(AG111,$B$52:$G$64,11,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,11,FALSE)*$B$32*X73*Y73*g2kg","v":4.016586823665234},{"$f":"HLOOKUP(AI111,$B$52:$G$64,11,FALSE)*$B$32*X74*Y74*g2kg","v":4.0374617251946745},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,11,FALSE)*$C$32*X75*Y75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AK111,$H$52:$M$64,11,FALSE)*$C$32*X76*Y76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AL111,$B$52:$G$64,11,FALSE)*$B$32*AB71*AC71*g2kg","v":44.881842407676167},{"$f":"HLOOKUP(AM111,$B$52:$G$64,11,FALSE)*$B$32*AB72*AC72*g2kg","v":1.791212231582199},{"$f":"HLOOKUP(AN111,$B$52:$G$64,11,FALSE)*$B$32*AB73*AC73*g2kg","v":0.6743693508558315},{"$f":"HLOOKUP(AO111,$B$52:$G$64,11,FALSE)*$B$32*AB74*AC74*g2kg","v":4.2620601021701745},{"$f":"HLOOKUP(AP111,$H$52:$M$64,11,FALSE)*$C$32*AB75*AC75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,11,FALSE)*$C$32*AB76*AC76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AR111,$B$52:$G$64,11,FALSE)*$B$32*AF71*AG71*g2kg","v":11.013700526554805},{"$f":"HLOOKUP(AS111,$B$52:$G$64,11,FALSE)*$B$32*AF72*AG72*g2kg","v":3.5916056324801739},{"$f":"HLOOKUP(AT111,$B$52:$G$64,11,FALSE)*$B$32*AF73*AG73*g2kg","v":0.72990123478011493},{"$f":"HLOOKUP(AU111,$B$52:$G$64,11,FALSE)*$B$32*AF74*AG74*g2kg","v":1.3982767493175532},{"$f":"HLOOKUP(AV111,$H$52:$M$64,11,FALSE)*$C$32*AF75*AG75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AW111,$H$52:$M$64,11,FALSE)*$C$32*AF76*AG76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AX111,$B$52:$G$64,11,FALSE)*$B$32*AJ71*AK71*g2kg","v":89.22844838193916},{"$f":"HLOOKUP(AY111,$B$52:$G$64,11,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,11,FALSE)*$B$32*AJ73*AK73*g2kg","v":3.9013322810038948},{"$f":"HLOOKUP(BA111,$B$52:$G$64,11,FALSE)*$B$32*AJ74*AK74*g2kg","v":0.96733383255465766},{"$f":"HLOOKUP(BB111,$H$52:$M$64,11,FALSE)*$C$32*AJ75*AK75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BC111,$H$52:$M$64,11,FALSE)*$C$32*AJ76*AK76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BD111,$B$52:$G$64,11,FALSE)*$B$32*AN71*AO71*g2kg","v":168.26674486822091},{"$f":"HLOOKUP(BE111,$B$52:$G$64,11,FALSE)*$B$32*AN72*AO72*g2kg","v":1.8622965825697593},{"$f":"HLOOKUP(BF111,$B$52:$G$64,11,FALSE)*$B$32*AN73*AO73*g2kg","v":0.71663338933017762},{"$f":"HLOOKUP(BG111,$B$52:$G$64,11,FALSE)*$B$32*AN74*AO74*g2kg","v":0.96733383255465766},{"$f":"HLOOKUP(BH111,$H$52:$M$64,11,FALSE)*$C$32*AN75*AO75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BI111,$H$52:$M$64,11,FALSE)*$C$32*AN76*AO76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,11,FALSE)*$B$33*AR71*AS71*g2kg","v":53.373291512205945},{"$f":"HLOOKUP(BK111,$B$52:$G$64,11,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,11,FALSE)*$B$33*AR73*AS73*g2kg","v":0.98063337860601196},{"$f":"HLOOKUP(BM111,$B$52:$G$64,11,FALSE)*$B$33*AR74*AS74*g2kg","v":2.0923770807252819},{"$f":"HLOOKUP(BN111,$H$52:$M$64,11,FALSE)*$C$33*AR75*AS75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BO111,$H$52:$M$64,11,FALSE)*$C$33*AR76*AS76*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BP111,$B$52:$G$64,11,FALSE)*$B$33*AV71*AW71*g2kg","v":29.877670127281569},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,11,FALSE)*$B$33*AV72*AW72*g2kg","v":1.2060725867315032},{"$f":"HLOOKUP(BR111,$B$52:$G$64,11,FALSE)*$B$33*AV73*AW73*g2kg","v":0.52395832751079374},{"$f":"HLOOKUP(BS111,$B$52:$G$64,11,FALSE)*$B$33*AV74*AW74*g2kg","v":1.9347337827978075},{"$f":"HLOOKUP(BT111,$H$52:$M$64,11,FALSE)*$C$33*AV75*AW75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BU111,$H$52:$M$64,11,FALSE)*$C$33*AV76*AW76*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BV111,$B$52:$G$64,11,FALSE)*$B$33*AZ71*BA71*g2kg","v":6.9888565301782961},{"$f":"HLOOKUP(BW111,$B$52:$G$64,11,FALSE)*$B$33*AZ72*BA72*g2kg","v":2.3274492443015995},{"$f":"HLOOKUP(BX111,$B$52:$G$64,11,FALSE)*$B$33*AZ73*BA73*g2kg","v":0.58375146235314335},{"$f":"HLOOKUP(BY111,$B$52:$G$64,11,FALSE)*$B$33*AZ74*BA74*g2kg","v":0.5228475625125083},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,11,FALSE)*$C$33*AZ75*BA75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CA111,$H$52:$M$64,11,FALSE)*$C$33*AZ76*BA76*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CB111,$B$52:$G$64,11,FALSE)*$B$33*BD71*BE71*g2kg","v":158.49967979937028},{"$f":"HLOOKUP(CC111,$B$52:$G$64,11,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,11,FALSE)*$B$33*BD73*BE73*g2kg","v":1.0454891639131203},{"$f":"HLOOKUP(CE111,$B$52:$G$64,11,FALSE)*$B$33*BD74*BE74*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CF111,$H$52:$M$64,11,FALSE)*$C$33*BD75*BE75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CG111,$H$52:$M$64,11,FALSE)*$C$33*BD76*BE76*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CH111,$B$52:$G$64,11,FALSE)*$B$33*BH71*BI71*g2kg","v":89.780343091064054},{"$f":"HLOOKUP(CI111,$B$52:$G$64,11,FALSE)*$B$33*BH72*BI72*g2kg","v":1.3127577091333336},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,11,FALSE)*$B$33*BH73*BI73*g2kg","v":0.54191493251585299},{"$f":"HLOOKUP(CK111,$B$52:$G$64,11,FALSE)*$B$33*BH74*BI74*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CL111,$H$52:$M$64,11,FALSE)*$C$33*BH75*BI75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CM111,$H$52:$M$64,11,FALSE)*$C$33*BH76*BI76*g2kg","v":1.3323372996330276}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,12,FALSE)*$B$31*D71*E71*g2kg","v":181532.12390002259},{"$f":"HLOOKUP(C111,$B$52:$G$64,12,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,12,FALSE)*$B$31*D73*E73*g2kg","v":21512.406465261312},{"$f":"HLOOKUP(E111,$B$52:$G$64,12,FALSE)*$B$31*D74*E74*g2kg","v":26478.929545798106},{"$f":"HLOOKUP(F111,$H$52:$M$64,12,FALSE)*$C$31*D75*E75*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(G111,$H$52:$M$64,12,FALSE)*$C$31*D76*E76*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(H111,$B$52:$G$64,12,FALSE)*$B$31*H71*I71*g2kg","v":314617.12703457085},{"$f":"HLOOKUP(I111,$B$52:$G$64,12,FALSE)*$B$31*H72*I72*g2kg","v":5006.1917273691388},{"$f":"HLOOKUP(J111,$B$52:$G$64,12,FALSE)*$B$31*H73*I73*g2kg","v":17671.106379972236},{"$f":"HLOOKUP(K111,$B$52:$G$64,12,FALSE)*$B$31*H74*I74*g2kg","v":16956.456320357964},{"$f":"HLOOKUP(L111,$H$52:$M$64,12,FALSE)*$C$31*H75*I75*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(M111,$H$52:$M$64,12,FALSE)*$C$31*H76*I76*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(N111,$B$52:$G$64,12,FALSE)*$B$31*L71*M71*g2kg","v":104318.11409248719},{"$f":"HLOOKUP(O111,$B$52:$G$64,12,FALSE)*$B$31*L72*M72*g2kg","v":18996.064283707427},{"$f":"HLOOKUP(P111,$B$52:$G$64,12,FALSE)*$B$31*L73*M73*g2kg","v":6729.1774250528397},{"$f":"HLOOKUP(Q111,$B$52:$G$64,12,FALSE)*$B$31*L74*M74*g2kg","v":10369.321916330755},{"$f":"HLOOKUP(R111,$H$52:$M$64,12,FALSE)*$C$31*L75*M75*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(S111,$H$52:$M$64,12,FALSE)*$C$31*L76*M76*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(T111,$B$52:$G$64,12,FALSE)*$B$31*P71*Q71*g2kg","v":1374526.1604224865},{"$f":"HLOOKUP(U111,$B$52:$G$64,12,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,12,FALSE)*$B$31*P73*Q73*g2kg","v":25294.769578047202},{"$f":"HLOOKUP(W111,$B$52:$G$64,12,FALSE)*$B$31*P74*Q74*g2kg","v":7772.7289729725671},{"$f":"HLOOKUP(X111,$H$52:$M$64,12,FALSE)*$C$31*P75*Q75*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Y111,$H$52:$M$64,12,FALSE)*$C$31*P76*Q76*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Z111,$B$52:$G$64,12,FALSE)*$B$31*T71*U71*g2kg","v":1204937.5878329091},{"$f":"HLOOKUP(AA111,$B$52:$G$64,12,FALSE)*$B$31*T72*U72*g2kg","v":15488.90930363308},{"$f":"HLOOKUP(AB111,$B$52:$G$64,12,FALSE)*$B$31*T73*U73*g2kg","v":8014.7569479928952},{"$f":"HLOOKUP(AC111,$B$52:$G$64,12,FALSE)*$B$31*T74*U74*g2kg","v":7772.7289729725671},{"$f":"HLOOKUP(AD111,$H$52:$M$64,12,FALSE)*$C$31*T75*U75*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(AE111,$H$52:$M$64,12,FALSE)*$C$31*T76*U76*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(AF111,$B$52:$G$64,12,FALSE)*$B$32*X71*Y71*g2kg","v":192537.85272582539},{"$f":"HLOOKUP(AG111,$B$52:$G$64,12,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,12,FALSE)*$B$32*X73*Y73*g2kg","v":79882.591369297108},{"$f":"HLOOKUP(AI111,$B$52:$G$64,12,FALSE)*$B$32*X74*Y74*g2kg","v":80297.755114526182},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,12,FALSE)*$C$32*X75*Y75*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AK111,$H$52:$M$64,12,FALSE)*$C$32*X76*Y76*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AL111,$B$52:$G$64,12,FALSE)*$B$32*AB71*AC71*g2kg","v":892618.04471138795},{"$f":"HLOOKUP(AM111,$B$52:$G$64,12,FALSE)*$B$32*AB72*AC72*g2kg","v":33666.748759049813},{"$f":"HLOOKUP(AN111,$B$52:$G$64,12,FALSE)*$B$32*AB73*AC73*g2kg","v":13411.977295995934},{"$f":"HLOOKUP(AO111,$B$52:$G$64,12,FALSE)*$B$32*AB74*AC74*g2kg","v":84764.607483914064},{"$f":"HLOOKUP(AP111,$H$52:$M$64,12,FALSE)*$C$32*AB75*AC75*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,12,FALSE)*$C$32*AB76*AC76*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AR111,$B$52:$G$64,12,FALSE)*$B$32*AF71*AG71*g2kg","v":219042.43011576388},{"$f":"HLOOKUP(AS111,$B$52:$G$64,12,FALSE)*$B$32*AF72*AG72*g2kg","v":67506.062284696556},{"$f":"HLOOKUP(AT111,$B$52:$G$64,12,FALSE)*$B$32*AF73*AG73*g2kg","v":14516.405255913101},{"$f":"HLOOKUP(AU111,$B$52:$G$64,12,FALSE)*$B$32*AF74*AG74*g2kg","v":27809.176071786256},{"$f":"HLOOKUP(AV111,$H$52:$M$64,12,FALSE)*$C$32*AF75*AG75*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AW111,$H$52:$M$64,12,FALSE)*$C$32*AF76*AG76*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AX111,$B$52:$G$64,12,FALSE)*$B$32*AJ71*AK71*g2kg","v":1774591.2122737519},{"$f":"HLOOKUP(AY111,$B$52:$G$64,12,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,12,FALSE)*$B$32*AJ73*AK73*g2kg","v":77590.388576461788},{"$f":"HLOOKUP(BA111,$B$52:$G$64,12,FALSE)*$B$32*AJ74*AK74*g2kg","v":19238.506885591527},{"$f":"HLOOKUP(BB111,$H$52:$M$64,12,FALSE)*$C$32*AJ75*AK75*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BC111,$H$52:$M$64,12,FALSE)*$C$32*AJ76*AK76*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BD111,$B$52:$G$64,12,FALSE)*$B$32*AN71*AO71*g2kg","v":3346518.8757164935},{"$f":"HLOOKUP(BE111,$B$52:$G$64,12,FALSE)*$B$32*AN72*AO72*g2kg","v":35002.815442384366},{"$f":"HLOOKUP(BF111,$B$52:$G$64,12,FALSE)*$B$32*AN73*AO73*g2kg","v":14252.531991632168},{"$f":"HLOOKUP(BG111,$B$52:$G$64,12,FALSE)*$B$32*AN74*AO74*g2kg","v":19238.506885591527},{"$f":"HLOOKUP(BH111,$H$52:$M$64,12,FALSE)*$C$32*AN75*AO75*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BI111,$H$52:$M$64,12,FALSE)*$C$32*AN76*AO76*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,12,FALSE)*$B$33*AR71*AS71*g2kg","v":1061497.4910496976},{"$f":"HLOOKUP(BK111,$B$52:$G$64,12,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,12,FALSE)*$B$33*AR73*AS73*g2kg","v":19503.010617057735},{"$f":"HLOOKUP(BM111,$B$52:$G$64,12,FALSE)*$B$33*AR74*AS74*g2kg","v":41613.566609656147},{"$f":"HLOOKUP(BN111,$H$52:$M$64,12,FALSE)*$C$33*AR75*AS75*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BO111,$H$52:$M$64,12,FALSE)*$C$33*AR76*AS76*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BP111,$B$52:$G$64,12,FALSE)*$B$33*AV71*AW71*g2kg","v":594212.40436833387},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,12,FALSE)*$B$33*AV72*AW72*g2kg","v":22668.750272434409},{"$f":"HLOOKUP(BR111,$B$52:$G$64,12,FALSE)*$B$33*AV73*AW73*g2kg","v":10420.576177883097},{"$f":"HLOOKUP(BS111,$B$52:$G$64,12,FALSE)*$B$33*AV74*AW74*g2kg","v":38478.328731502319},{"$f":"HLOOKUP(BT111,$H$52:$M$64,12,FALSE)*$C$33*AV75*AW75*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BU111,$H$52:$M$64,12,FALSE)*$C$33*AV76*AW76*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BV111,$B$52:$G$64,12,FALSE)*$B$33*AZ71*BA71*g2kg","v":138995.61863060264},{"$f":"HLOOKUP(BW111,$B$52:$G$64,12,FALSE)*$B$33*AZ72*BA72*g2kg","v":43745.597297606677},{"$f":"HLOOKUP(BX111,$B$52:$G$64,12,FALSE)*$B$33*AZ73*BA73*g2kg","v":11609.752652087152},{"$f":"HLOOKUP(BY111,$B$52:$G$64,12,FALSE)*$B$33*AZ74*BA74*g2kg","v":10398.485086525987},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,12,FALSE)*$C$33*AZ75*BA75*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CA111,$H$52:$M$64,12,FALSE)*$C$33*AZ76*BA76*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CB111,$B$52:$G$64,12,FALSE)*$B$33*BD71*BE71*g2kg","v":3152269.7527608094},{"$f":"HLOOKUP(CC111,$B$52:$G$64,12,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,12,FALSE)*$B$33*BD73*BE73*g2kg","v":20792.873981917091},{"$f":"HLOOKUP(CE111,$B$52:$G$64,12,FALSE)*$B$33*BD74*BE74*g2kg","v":12757.071308907465},{"$f":"HLOOKUP(CF111,$H$52:$M$64,12,FALSE)*$C$33*BD75*BE75*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CG111,$H$52:$M$64,12,FALSE)*$C$33*BD76*BE76*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CH111,$B$52:$G$64,12,FALSE)*$B$33*BH71*BI71*g2kg","v":1785567.3921656306},{"$f":"HLOOKUP(CI111,$B$52:$G$64,12,FALSE)*$B$33*BH72*BI72*g2kg","v":24673.951637689868},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,12,FALSE)*$B$33*BH73*BI73*g2kg","v":10777.700324072988},{"$f":"HLOOKUP(CK111,$B$52:$G$64,12,FALSE)*$B$33*BH74*BI74*g2kg","v":12757.071308907465},{"$f":"HLOOKUP(CL111,$H$52:$M$64,12,FALSE)*$C$33*BH75*BI75*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CM111,$H$52:$M$64,12,FALSE)*$C$33*BH76*BI76*g2kg","v":30922.220480385091}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B121+B113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":182730.49470107898},{"$f":"C121+C113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"D121+D113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21654.419014966421},{"$f":"E121+E113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":26653.728227867123},{"$f":"F121+F113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"G121+G113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"H121+H113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":316694.04857578588},{"$f":"I121+I113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5041.1609567471078},{"$f":"J121+J113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17787.760873144929},{"$f":"K121+K113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17068.393104367035},{"$f":"L121+L113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"M121+M113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"N121+N113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":105006.76235629836},{"$f":"O121+O113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19128.755511968619},{"$f":"P121+P113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6773.5995888443695},{"$f":"Q121+Q113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10437.774222976648},{"$f":"R121+R113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"S121+S113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"T121+T113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1383599.9925385346},{"$f":"U121+U113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"V121+V113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":25461.751116248535},{"$f":"W121+W113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7824.0400646164089},{"$f":"X121+X113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"Y121+Y113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"Z121+Z113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1212891.8936126924},{"$f":"AA121+AA113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15597.102367692565},{"$f":"AB121+AB113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8067.665769295113},{"$f":"AC121+AC113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7824.0400646164089},{"$f":"AD121+AD113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"AE121+AE113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"AF121+AF113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":193808.87702636074},{"$f":"AG121+AG113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AH121+AH113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":80409.930349049289},{"$f":"AI121+AI113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":80827.834766833999},{"$f":"AJ121+AJ113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"AK121+AK113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"AL121+AL113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":898510.5962791054},{"$f":"AM121+AM113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":33901.917590744633},{"$f":"AN121+AN113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13500.515465608296},{"$f":"AO121+AO113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":85324.174729586084},{"$f":"AP121+AP113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"AQ121+AQ113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"AR121+AR113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":220488.42241070187},{"$f":"AS121+AS113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":67977.605346767348},{"$f":"AT121+AT113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14612.234224479393},{"$f":"AU121+AU113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27992.756277261175},{"$f":"AV121+AV113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"AW121+AW113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"AX121+AX113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1786306.0440451871},{"$f":"AY121+AY113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AZ121+AZ113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":78102.595750129069},{"$f":"BA121+BA113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19365.508456510801},{"$f":"BB121+BB113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"BC121+BC113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"BD121+BD113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3368610.670929837},{"$f":"BE121+BE113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":35247.316961450786},{"$f":"BF121+BF113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14346.619020489388},{"$f":"BG121+BG113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19365.508456510801},{"$f":"BH121+BH113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"BI121+BI113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"BJ121+BJ113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1068504.8877095261},{"$f":"BK121+BK113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BL121+BL113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19631.758289668265},{"$f":"BM121+BM113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":41888.275471544912},{"$f":"BN121+BN113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"BO121+BO113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"BP121+BP113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":598135.05331730272},{"$f":"BQ121+BQ113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22827.095931402062},{"$f":"BR121+BR113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10489.366835720803},{"$f":"BS121+BS113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":38732.340553953516},{"$f":"BT121+BT113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"BU121+BU113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"BV121+BV113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":139913.18785891958},{"$f":"BW121+BW113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":44051.168859681115},{"$f":"BX121+BX113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11686.393569886419},{"$f":"BY121+BY113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10467.129911668757},{"$f":"BZ121+BZ113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"CA121+CA113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"CB121+CB113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3173079.2268505977},{"$f":"CC121+CC113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CD121+CD113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":20930.136591501814},{"$f":"CE121+CE113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12841.286165403104},{"$f":"CF121+CF113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"CG121+CG113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"CH121+CH113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1797354.6823714573},{"$f":"CI121+CI113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24846.304020792213},{"$f":"CJ121+CJ113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10848.848510374262},{"$f":"CK121+CK113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12841.286165403104},{"$f":"CL121+CL113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"CM121+CM113*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM114*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665}]
["     GHGs (kg/Trip)",{"$f":"(B119*Fuel_Specs!$B$85+B120*Fuel_Specs!$B$86+B122*Fuel_Specs!$B$84)","v":185494.69742351564},{"$f":"(C119*Fuel_Specs!$B$85+C120*Fuel_Specs!$B$86+C122*Fuel_Specs!$B$84)","v":0},{"$f":"(D119*Fuel_Specs!$B$85+D120*Fuel_Specs!$B$86+D122*Fuel_Specs!$B$84)","v":21981.989977283753},{"$f":"(E119*Fuel_Specs!$B$85+E120*Fuel_Specs!$B$86+E122*Fuel_Specs!$B$84)","v":27056.924794762439},{"$f":"(F119*Fuel_Specs!$B$85+F120*Fuel_Specs!$B$86+F122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(G119*Fuel_Specs!$B$85+G120*Fuel_Specs!$B$86+G122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(H119*Fuel_Specs!$B$85+H120*Fuel_Specs!$B$86+H122*Fuel_Specs!$B$84)","v":321484.74622417084},{"$f":"(I119*Fuel_Specs!$B$85+I120*Fuel_Specs!$B$86+I122*Fuel_Specs!$B$84)","v":5122.6813617442031},{"$f":"(J119*Fuel_Specs!$B$85+J120*Fuel_Specs!$B$86+J122*Fuel_Specs!$B$84)","v":18056.840082458257},{"$f":"(K119*Fuel_Specs!$B$85+K120*Fuel_Specs!$B$86+K122*Fuel_Specs!$B$84)","v":17326.590285761915},{"$f":"(L119*Fuel_Specs!$B$85+L120*Fuel_Specs!$B$86+L122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(M119*Fuel_Specs!$B$85+M120*Fuel_Specs!$B$86+M122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(N119*Fuel_Specs!$B$85+N120*Fuel_Specs!$B$86+N122*Fuel_Specs!$B$84)","v":106595.22179134977},{"$f":"(O119*Fuel_Specs!$B$85+O120*Fuel_Specs!$B$86+O122*Fuel_Specs!$B$84)","v":19438.085824927384},{"$f":"(P119*Fuel_Specs!$B$85+P120*Fuel_Specs!$B$86+P122*Fuel_Specs!$B$84)","v":6876.0652580519563},{"$f":"(Q119*Fuel_Specs!$B$85+Q120*Fuel_Specs!$B$86+Q122*Fuel_Specs!$B$84)","v":10595.668634473368},{"$f":"(R119*Fuel_Specs!$B$85+R120*Fuel_Specs!$B$86+R122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(S119*Fuel_Specs!$B$85+S120*Fuel_Specs!$B$86+S122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(T119*Fuel_Specs!$B$85+T120*Fuel_Specs!$B$86+T122*Fuel_Specs!$B$84)","v":1404530.0013605147},{"$f":"(U119*Fuel_Specs!$B$85+U120*Fuel_Specs!$B$86+U122*Fuel_Specs!$B$84)","v":0},{"$f":"(V119*Fuel_Specs!$B$85+V120*Fuel_Specs!$B$86+V122*Fuel_Specs!$B$84)","v":25846.916394045616},{"$f":"(W119*Fuel_Specs!$B$85+W120*Fuel_Specs!$B$86+W122*Fuel_Specs!$B$84)","v":7942.3959683884932},{"$f":"(X119*Fuel_Specs!$B$85+X120*Fuel_Specs!$B$86+X122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(Y119*Fuel_Specs!$B$85+Y120*Fuel_Specs!$B$86+Y122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(Z119*Fuel_Specs!$B$85+Z120*Fuel_Specs!$B$86+Z122*Fuel_Specs!$B$84)","v":1231239.5650280742},{"$f":"(AA119*Fuel_Specs!$B$85+AA120*Fuel_Specs!$B$86+AA122*Fuel_Specs!$B$84)","v":15849.322463957036},{"$f":"(AB119*Fuel_Specs!$B$85+AB120*Fuel_Specs!$B$86+AB122*Fuel_Specs!$B$84)","v":8189.7070504708436},{"$f":"(AC119*Fuel_Specs!$B$85+AC120*Fuel_Specs!$B$86+AC122*Fuel_Specs!$B$84)","v":7942.3959683884932},{"$f":"(AD119*Fuel_Specs!$B$85+AD120*Fuel_Specs!$B$86+AD122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(AE119*Fuel_Specs!$B$85+AE120*Fuel_Specs!$B$86+AE122*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(AF119*Fuel_Specs!$B$85+AF120*Fuel_Specs!$B$86+AF122*Fuel_Specs!$B$84)","v":196740.6647741312},{"$f":"(AG119*Fuel_Specs!$B$85+AG120*Fuel_Specs!$B$86+AG122*Fuel_Specs!$B$84)","v":0},{"$f":"(AH119*Fuel_Specs!$B$85+AH120*Fuel_Specs!$B$86+AH122*Fuel_Specs!$B$84)","v":81626.308320035387},{"$f":"(AI119*Fuel_Specs!$B$85+AI120*Fuel_Specs!$B$86+AI122*Fuel_Specs!$B$84)","v":82050.534466063924},{"$f":"(AJ119*Fuel_Specs!$B$85+AJ120*Fuel_Specs!$B$86+AJ122*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(AK119*Fuel_Specs!$B$85+AK120*Fuel_Specs!$B$86+AK122*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(AL119*Fuel_Specs!$B$85+AL120*Fuel_Specs!$B$86+AL122*Fuel_Specs!$B$84)","v":912102.55552179134},{"$f":"(AM119*Fuel_Specs!$B$85+AM120*Fuel_Specs!$B$86+AM122*Fuel_Specs!$B$84)","v":34450.144095688243},{"$f":"(AN119*Fuel_Specs!$B$85+AN120*Fuel_Specs!$B$86+AN122*Fuel_Specs!$B$84)","v":13704.740609667475},{"$f":"(AO119*Fuel_Specs!$B$85+AO120*Fuel_Specs!$B$86+AO122*Fuel_Specs!$B$84)","v":86614.891511494905},{"$f":"(AP119*Fuel_Specs!$B$85+AP120*Fuel_Specs!$B$86+AP122*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(AQ119*Fuel_Specs!$B$85+AQ120*Fuel_Specs!$B$86+AQ122*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(AR119*Fuel_Specs!$B$85+AR120*Fuel_Specs!$B$86+AR122*Fuel_Specs!$B$84)","v":223823.79726693724},{"$f":"(AS119*Fuel_Specs!$B$85+AS120*Fuel_Specs!$B$86+AS122*Fuel_Specs!$B$84)","v":69076.868386798698},{"$f":"(AT119*Fuel_Specs!$B$85+AT120*Fuel_Specs!$B$86+AT122*Fuel_Specs!$B$84)","v":14833.276572612158},{"$f":"(AU119*Fuel_Specs!$B$85+AU120*Fuel_Specs!$B$86+AU122*Fuel_Specs!$B$84)","v":28416.20860379644},{"$f":"(AV119*Fuel_Specs!$B$85+AV120*Fuel_Specs!$B$86+AV122*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(AW119*Fuel_Specs!$B$85+AW120*Fuel_Specs!$B$86+AW122*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(AX119*Fuel_Specs!$B$85+AX120*Fuel_Specs!$B$86+AX122*Fuel_Specs!$B$84)","v":1813327.8722196918},{"$f":"(AY119*Fuel_Specs!$B$85+AY120*Fuel_Specs!$B$86+AY122*Fuel_Specs!$B$84)","v":0},{"$f":"(AZ119*Fuel_Specs!$B$85+AZ120*Fuel_Specs!$B$86+AZ122*Fuel_Specs!$B$84)","v":79284.070184131153},{"$f":"(BA119*Fuel_Specs!$B$85+BA120*Fuel_Specs!$B$86+BA122*Fuel_Specs!$B$84)","v":19658.454586188967},{"$f":"(BB119*Fuel_Specs!$B$85+BB120*Fuel_Specs!$B$86+BB122*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(BC119*Fuel_Specs!$B$85+BC120*Fuel_Specs!$B$86+BC122*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(BD119*Fuel_Specs!$B$85+BD120*Fuel_Specs!$B$86+BD122*Fuel_Specs!$B$84)","v":3419568.3548273486},{"$f":"(BE119*Fuel_Specs!$B$85+BE120*Fuel_Specs!$B$86+BE122*Fuel_Specs!$B$84)","v":35817.299863883753},{"$f":"(BF119*Fuel_Specs!$B$85+BF120*Fuel_Specs!$B$86+BF122*Fuel_Specs!$B$84)","v":14563.643351425895},{"$f":"(BG119*Fuel_Specs!$B$85+BG120*Fuel_Specs!$B$86+BG122*Fuel_Specs!$B$84)","v":19658.454586188967},{"$f":"(BH119*Fuel_Specs!$B$85+BH120*Fuel_Specs!$B$86+BH122*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(BI119*Fuel_Specs!$B$85+BI120*Fuel_Specs!$B$86+BI122*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(BJ119*Fuel_Specs!$B$85+BJ120*Fuel_Specs!$B$86+BJ122*Fuel_Specs!$B$84)","v":1084668.3864423193},{"$f":"(BK119*Fuel_Specs!$B$85+BK120*Fuel_Specs!$B$86+BK122*Fuel_Specs!$B$84)","v":0},{"$f":"(BL119*Fuel_Specs!$B$85+BL120*Fuel_Specs!$B$86+BL122*Fuel_Specs!$B$84)","v":19928.732036711917},{"$f":"(BM119*Fuel_Specs!$B$85+BM120*Fuel_Specs!$B$86+BM122*Fuel_Specs!$B$84)","v":42521.928246830365},{"$f":"(BN119*Fuel_Specs!$B$85+BN120*Fuel_Specs!$B$86+BN122*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(BO119*Fuel_Specs!$B$85+BO120*Fuel_Specs!$B$86+BO122*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(BP119*Fuel_Specs!$B$85+BP120*Fuel_Specs!$B$86+BP122*Fuel_Specs!$B$84)","v":607183.16838681628},{"$f":"(BQ119*Fuel_Specs!$B$85+BQ120*Fuel_Specs!$B$86+BQ122*Fuel_Specs!$B$84)","v":23196.231954076531},{"$f":"(BR119*Fuel_Specs!$B$85+BR120*Fuel_Specs!$B$86+BR122*Fuel_Specs!$B$84)","v":10648.04169954891},{"$f":"(BS119*Fuel_Specs!$B$85+BS120*Fuel_Specs!$B$86+BS122*Fuel_Specs!$B$84)","v":39318.252836305313},{"$f":"(BT119*Fuel_Specs!$B$85+BT120*Fuel_Specs!$B$86+BT122*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(BU119*Fuel_Specs!$B$85+BU120*Fuel_Specs!$B$86+BU122*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(BV119*Fuel_Specs!$B$85+BV120*Fuel_Specs!$B$86+BV122*Fuel_Specs!$B$84)","v":142029.68415263938},{"$f":"(BW119*Fuel_Specs!$B$85+BW120*Fuel_Specs!$B$86+BW122*Fuel_Specs!$B$84)","v":44763.518486453162},{"$f":"(BX119*Fuel_Specs!$B$85+BX120*Fuel_Specs!$B$86+BX122*Fuel_Specs!$B$84)","v":11863.176109517752},{"$f":"(BY119*Fuel_Specs!$B$85+BY120*Fuel_Specs!$B$86+BY122*Fuel_Specs!$B$84)","v":10625.468392858029},{"$f":"(BZ119*Fuel_Specs!$B$85+BZ120*Fuel_Specs!$B$86+BZ122*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(CA119*Fuel_Specs!$B$85+CA120*Fuel_Specs!$B$86+CA122*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(CB119*Fuel_Specs!$B$85+CB120*Fuel_Specs!$B$86+CB122*Fuel_Specs!$B$84)","v":3221079.0653653229},{"$f":"(CC119*Fuel_Specs!$B$85+CC120*Fuel_Specs!$B$86+CC122*Fuel_Specs!$B$84)","v":0},{"$f":"(CD119*Fuel_Specs!$B$85+CD120*Fuel_Specs!$B$86+CD122*Fuel_Specs!$B$84)","v":21246.751180882988},{"$f":"(CE119*Fuel_Specs!$B$85+CE120*Fuel_Specs!$B$86+CE122*Fuel_Specs!$B$84)","v":13035.539008838252},{"$f":"(CF119*Fuel_Specs!$B$85+CF120*Fuel_Specs!$B$86+CF122*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(CG119*Fuel_Specs!$B$85+CG120*Fuel_Specs!$B$86+CG122*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(CH119*Fuel_Specs!$B$85+CH120*Fuel_Specs!$B$86+CH122*Fuel_Specs!$B$84)","v":1824543.6456275512},{"$f":"(CI119*Fuel_Specs!$B$85+CI120*Fuel_Specs!$B$86+CI122*Fuel_Specs!$B$84)","v":25248.092573832764},{"$f":"(CJ119*Fuel_Specs!$B$85+CJ120*Fuel_Specs!$B$86+CJ122*Fuel_Specs!$B$84)","v":11012.96132929229},{"$f":"(CK119*Fuel_Specs!$B$85+CK120*Fuel_Specs!$B$86+CK122*Fuel_Specs!$B$84)","v":13035.539008838252},{"$f":"(CL119*Fuel_Specs!$B$85+CL120*Fuel_Specs!$B$86+CL122*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(CM119*Fuel_Specs!$B$85+CM120*Fuel_Specs!$B$86+CM122*Fuel_Specs!$B$84)","v":31451.426493080187}]
["Black Carbon (kg/Trip)",{"$f":"HLOOKUP(B111,$B$52:$G$64,13,FALSE)*$B$31*D71*E71*g2kg","v":8.3620960073712798},{"$f":"HLOOKUP(C111,$B$52:$G$64,13,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D111,$B$52:$G$64,13,FALSE)*$B$31*D73*E73*g2kg","v":0.9909475212837926},{"$f":"HLOOKUP(E111,$B$52:$G$64,13,FALSE)*$B$31*D74*E74*g2kg","v":1.2197254473611996},{"$f":"HLOOKUP(F111,$H$52:$M$64,13,FALSE)*$C$31*D75*E75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(G111,$H$52:$M$64,13,FALSE)*$C$31*D76*E76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(H111,$B$52:$G$64,13,FALSE)*$B$31*H71*I71*g2kg","v":14.49252377653738},{"$f":"HLOOKUP(I111,$B$52:$G$64,13,FALSE)*$B$31*H72*I72*g2kg","v":3.6945377475496394E-2},{"$f":"HLOOKUP(J111,$B$52:$G$64,13,FALSE)*$B$31*H73*I73*g2kg","v":0.8140018688217453},{"$f":"HLOOKUP(K111,$B$52:$G$64,13,FALSE)*$B$31*H74*I74*g2kg","v":0.78108222748344747},{"$f":"HLOOKUP(L111,$H$52:$M$64,13,FALSE)*$C$31*H75*I75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(M111,$H$52:$M$64,13,FALSE)*$C$31*H76*I76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(N111,$B$52:$G$64,13,FALSE)*$B$31*L71*M71*g2kg","v":4.805309752392426},{"$f":"HLOOKUP(O111,$B$52:$G$64,13,FALSE)*$B$31*L72*M72*g2kg","v":0.14018974975998083},{"$f":"HLOOKUP(P111,$B$52:$G$64,13,FALSE)*$B$31*L73*M73*g2kg","v":0.30997283825047728},{"$f":"HLOOKUP(Q111,$B$52:$G$64,13,FALSE)*$B$31*L74*M74*g2kg","v":0.47765245915070859},{"$f":"HLOOKUP(R111,$H$52:$M$64,13,FALSE)*$C$31*L75*M75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(S111,$H$52:$M$64,13,FALSE)*$C$31*L76*M76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(T111,$B$52:$G$64,13,FALSE)*$B$31*P71*Q71*g2kg","v":63.316174962104434},{"$f":"HLOOKUP(U111,$B$52:$G$64,13,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V111,$B$52:$G$64,13,FALSE)*$B$31*P73*Q73*g2kg","v":1.1651783009626246},{"$f":"HLOOKUP(W111,$B$52:$G$64,13,FALSE)*$B$31*P74*Q74*g2kg","v":0.35804299820272684},{"$f":"HLOOKUP(X111,$H$52:$M$64,13,FALSE)*$C$31*P75*Q75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Y111,$H$52:$M$64,13,FALSE)*$C$31*P76*Q76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Z111,$B$52:$G$64,13,FALSE)*$B$31*T71*U71*g2kg","v":55.504246718880033},{"$f":"HLOOKUP(AA111,$B$52:$G$64,13,FALSE)*$B$31*T72*U72*g2kg","v":0.11430716841665557},{"$f":"HLOOKUP(AB111,$B$52:$G$64,13,FALSE)*$B$31*T73*U73*g2kg","v":0.36919177518009672},{"$f":"HLOOKUP(AC111,$B$52:$G$64,13,FALSE)*$B$31*T74*U74*g2kg","v":0.35804299820272684},{"$f":"HLOOKUP(AD111,$H$52:$M$64,13,FALSE)*$C$31*T75*U75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(AE111,$H$52:$M$64,13,FALSE)*$C$31*T76*U76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(AF111,$B$52:$G$64,13,FALSE)*$B$32*X71*Y71*g2kg","v":8.8690639152835011},{"$f":"HLOOKUP(AG111,$B$52:$G$64,13,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH111,$B$52:$G$64,13,FALSE)*$B$32*X73*Y73*g2kg","v":3.6797117997449251},{"$f":"HLOOKUP(AI111,$B$52:$G$64,13,FALSE)*$B$32*X74*Y74*g2kg","v":3.6988359030815734},{"$f":"HLOOKUP(AJ111,$H$52:$M$64,13,FALSE)*$C$32*X75*Y75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AK111,$H$52:$M$64,13,FALSE)*$C$32*X76*Y76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AL111,$B$52:$G$64,13,FALSE)*$B$32*AB71*AC71*g2kg","v":41.117558850903336},{"$f":"HLOOKUP(AM111,$B$52:$G$64,13,FALSE)*$B$32*AB72*AC72*g2kg","v":0.24845847083236955},{"$f":"HLOOKUP(AN111,$B$52:$G$64,13,FALSE)*$B$32*AB73*AC73*g2kg","v":0.61780934078405225},{"$f":"HLOOKUP(AO111,$B$52:$G$64,13,FALSE)*$B$32*AB74*AC74*g2kg","v":3.9045969968268697},{"$f":"HLOOKUP(AP111,$H$52:$M$64,13,FALSE)*$C$32*AB75*AC75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AQ111,$H$52:$M$64,13,FALSE)*$C$32*AB76*AC76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AR111,$B$52:$G$64,13,FALSE)*$B$32*AF71*AG71*g2kg","v":10.089970804972792},{"$f":"HLOOKUP(AS111,$B$52:$G$64,13,FALSE)*$B$32*AF72*AG72*g2kg","v":0.49819045869886286},{"$f":"HLOOKUP(AT111,$B$52:$G$64,13,FALSE)*$B$32*AF73*AG73*g2kg","v":0.66868371186307307},{"$f":"HLOOKUP(AU111,$B$52:$G$64,13,FALSE)*$B$32*AF74*AG74*g2kg","v":1.2810019251812423},{"$f":"HLOOKUP(AV111,$H$52:$M$64,13,FALSE)*$C$32*AF75*AG75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AW111,$H$52:$M$64,13,FALSE)*$C$32*AF76*AG76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AX111,$B$52:$G$64,13,FALSE)*$B$32*AJ71*AK71*g2kg","v":81.744772066034599},{"$f":"HLOOKUP(AY111,$B$52:$G$64,13,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ111,$B$52:$G$64,13,FALSE)*$B$32*AJ73*AK73*g2kg","v":3.5741237671132464},{"$f":"HLOOKUP(BA111,$B$52:$G$64,13,FALSE)*$B$32*AJ74*AK74*g2kg","v":0.88620260788878336},{"$f":"HLOOKUP(BB111,$H$52:$M$64,13,FALSE)*$C$32*AJ75*AK75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BC111,$H$52:$M$64,13,FALSE)*$C$32*AJ76*AK76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BD111,$B$52:$G$64,13,FALSE)*$B$32*AN71*AO71*g2kg","v":154.15405013733789},{"$f":"HLOOKUP(BE111,$B$52:$G$64,13,FALSE)*$B$32*AN72*AO72*g2kg","v":0.25831855822741823},{"$f":"HLOOKUP(BF111,$B$52:$G$64,13,FALSE)*$B$32*AN73*AO73*g2kg","v":0.65652865345087241},{"$f":"HLOOKUP(BG111,$B$52:$G$64,13,FALSE)*$B$32*AN74*AO74*g2kg","v":0.88620260788878336},{"$f":"HLOOKUP(BH111,$H$52:$M$64,13,FALSE)*$C$32*AN75*AO75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BI111,$H$52:$M$64,13,FALSE)*$C$32*AN76*AO76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BJ111,$B$52:$G$64,13,FALSE)*$B$33*AR71*AS71*g2kg","v":48.896821901504794},{"$f":"HLOOKUP(BK111,$B$52:$G$64,13,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL111,$B$52:$G$64,13,FALSE)*$B$33*AR73*AS73*g2kg","v":0.89838670814228194},{"$f":"HLOOKUP(BM111,$B$52:$G$64,13,FALSE)*$B$33*AR74*AS74*g2kg","v":1.9168873900838064},{"$f":"HLOOKUP(BN111,$H$52:$M$64,13,FALSE)*$C$33*AR75*AS75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BO111,$H$52:$M$64,13,FALSE)*$C$33*AR76*AS76*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BP111,$B$52:$G$64,13,FALSE)*$B$33*AV71*AW71*g2kg","v":27.371801019832141},{"$f":"HLOOKUP(BQ111,$B$52:$G$64,13,FALSE)*$B$33*AV72*AW72*g2kg","v":0.16729393944985363},{"$f":"HLOOKUP(BR111,$B$52:$G$64,13,FALSE)*$B$33*AV73*AW73*g2kg","v":0.48001343552601755},{"$f":"HLOOKUP(BS111,$B$52:$G$64,13,FALSE)*$B$33*AV74*AW74*g2kg","v":1.7724657881115395},{"$f":"HLOOKUP(BT111,$H$52:$M$64,13,FALSE)*$C$33*AV75*AW75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BU111,$H$52:$M$64,13,FALSE)*$C$33*AV76*AW76*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BV111,$B$52:$G$64,13,FALSE)*$B$33*AZ71*BA71*g2kg","v":6.4026943695826972},{"$f":"HLOOKUP(BW111,$B$52:$G$64,13,FALSE)*$B$33*AZ72*BA72*g2kg","v":0.32283973388699599},{"$f":"HLOOKUP(BX111,$B$52:$G$64,13,FALSE)*$B$33*AZ73*BA73*g2kg","v":0.53479166228481512},{"$f":"HLOOKUP(BY111,$B$52:$G$64,13,FALSE)*$B$33*AZ74*BA74*g2kg","v":0.47899583146307212},{"$f":"HLOOKUP(BZ111,$H$52:$M$64,13,FALSE)*$C$33*AZ75*BA75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CA111,$H$52:$M$64,13,FALSE)*$C$33*AZ76*BA76*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CB111,$B$52:$G$64,13,FALSE)*$B$33*BD71*BE71*g2kg","v":145.20615826781022},{"$f":"HLOOKUP(CC111,$B$52:$G$64,13,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD111,$B$52:$G$64,13,FALSE)*$B$33*BD73*BE73*g2kg","v":0.9578029759720198},{"$f":"HLOOKUP(CE111,$B$52:$G$64,13,FALSE)*$B$33*BD74*BE74*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CF111,$H$52:$M$64,13,FALSE)*$C$33*BD75*BE75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CG111,$H$52:$M$64,13,FALSE)*$C$33*BD76*BE76*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CH111,$B$52:$G$64,13,FALSE)*$B$33*BH71*BI71*g2kg","v":82.250378831813521},{"$f":"HLOOKUP(CI111,$B$52:$G$64,13,FALSE)*$B$33*BH72*BI72*g2kg","v":0.18209219836365592},{"$f":"HLOOKUP(CJ111,$B$52:$G$64,13,FALSE)*$B$33*BH73*BI73*g2kg","v":0.49646400269194285},{"$f":"HLOOKUP(CK111,$B$52:$G$64,13,FALSE)*$B$33*BH74*BI74*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CL111,$H$52:$M$64,13,FALSE)*$C$33*BH75*BI75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CM111,$H$52:$M$64,13,FALSE)*$C$33*BH76*BI76*g2kg","v":1.2205928809541287}]
["Urban Emissions & Shares"]
["Urban VOC (kg/Trip)",0,0,{"$f":"D113","v":20.935511013037868},25.768847479461957,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J113","v":17.197222580741098},16.501737200354526,8.6650788394584204,8.6650788394584204,0,0,{"$f":"P113","v":6.5487219348692358},10.0912491369868,8.6650788394584204,8.6650788394584204,0,0,{"$f":"V113","v":24.616442978083619},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB113","v":7.7998262361992268},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AH113","v":77.740390135456138},78.144420487638868,13.84120613333333,13.84120613333333,0,0,{"$f":"AN113","v":13.052310016564482},82.491485848454985,13.84120613333333,13.84120613333333,0,0,{"$f":"AT113","v":14.127120673163516},27.063420954533289,13.84120613333333,13.84120613333333,0,0,{"$f":"AZ113","v":75.509657051688279},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BF113","v":13.870323664455052},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BL113","v":18.980000876245391},40.497620917263525,17.191449027522939,17.191449027522939,0,0,{"$f":"BR113","v":10.14112891956375},37.446460312215621,17.191449027522939,17.191449027522939,0,0,{"$f":"BX113","v":11.298415400383419},10.11963024217758,17.191449027522939,17.191449027522939,0,0,{"$f":"CD113","v":20.235274140253939},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ113","v":10.488676113210056},12.414966559553498,17.191449027522939,17.191449027522939]
["Urban CO  (kg/Trip)",0,0,48.84952569708836,60.127310785411233,23.828966808510653,23.828966808510653,0,0,40.126852688395886,38.504053467493883,23.828966808510653,23.828966808510653,0,0,15.280351181361549,23.546247986302529,23.828966808510653,23.828966808510653,0,0,57.438366948861777,17.650006953655542,23.828966808510653,23.828966808510653,0,0,18.199594551131526,17.650006953655542,23.828966808510653,23.828966808510653,0,0,181.39424364939765,182.33698113782401,38.063316866666653,38.063316866666653,0,0,30.455390038650457,192.48013364639493,38.063316866666653,38.063316866666653,0,0,32.963281570714869,63.147982227244334,38.063316866666653,38.063316866666653,0,0,176.18919978727263,43.686044050855514,38.063316866666653,38.063316866666653,0,0,32.364088550395117,43.686044050855514,38.063316866666653,38.063316866666653,0,0,44.286668711239244,94.494448806948199,47.276484825688087,47.276484825688087,0,0,23.662634145648745,87.375074061836457,47.276484825688087,47.276484825688087,0,0,26.362969267561311,23.612470565081022,47.276484825688087,47.276484825688087,0,0,47.215639660592529,28.968255305624833,47.276484825688087,47.276484825688087,0,0,24.473577597490138,28.968255305624833,47.276484825688087,47.276484825688087]
["Urban NOx (kg/Trip)",0,0,561.76954551651625,691.46407403222929,318.44164735009684,318.44164735009684,0,0,461.45880591655288,442.79661487617983,318.44164735009684,318.44164735009684,0,0,175.72403858565787,270.78185184247917,318.44164735009684,318.44164735009684,0,0,660.54121991191062,202.97507996703882,318.44164735009684,318.44164735009684,0,0,209.29533733801262,202.97507996703882,318.44164735009684,318.44164735009684,0,0,2086.0338019680735,2096.8752830849767,508.66432539999983,508.66432539999983,0,0,350.23698544448041,2213.5215369335428,508.66432539999983,508.66432539999983,0,0,379.07773806322109,726.20179561331008,508.66432539999983,508.66432539999983,0,0,2026.1757975536361,502.38950658483844,508.66432539999983,508.66432539999983,0,0,372.18701832954395,502.38950658483844,508.66432539999983,508.66432539999983,0,0,509.29669017925141,1086.6861612799046,631.78575176146796,631.78575176146796,0,0,272.12029267496069,1004.8133517111194,631.78575176146796,631.78575176146796,0,0,303.17414657695508,271.54341149843174,631.78575176146796,631.78575176146796,0,0,542.97985609681416,333.13493601468559,631.78575176146796,631.78575176146796,0,0,281.44614237113666,333.13493601468559,631.78575176146796,631.78575176146796]
["Urban PM10 (kg/Trip)",0,0,49.547376064189621,60.986272368059957,31.194283822050306,31.194283822050306,0,0,40.700093441087255,39.054111374172379,31.194283822050306,31.194283822050306,0,0,15.498641912523858,23.882622957535428,31.194283822050306,31.194283822050306,0,0,58.258915048131229,17.902149910136337,31.194283822050306,31.194283822050306,0,0,18.459588759004834,17.902149910136337,31.194283822050306,31.194283822050306,0,0,183.98558998724621,184.94179515407868,49.828342079999992,49.828342079999992,0,0,30.890467039202608,195.22984984134348,49.828342079999992,49.828342079999992,0,0,33.434185593153657,64.050096259062116,49.828342079999992,49.828342079999992,0,0,178.70618835566228,44.310130394439163,49.828342079999992,49.828342079999992,0,0,32.826432672543618,44.310130394439163,49.828342079999992,49.828342079999992,0,0,44.919335407114097,95.844369504190325,61.889216499082572,61.889216499082572,0,0,24.000671776300877,88.623289405576969,61.889216499082572,61.889216499082572,0,0,26.739583114240755,23.949791573153604,61.889216499082572,61.889216499082572,0,0,47.89014879860099,29.382087524276617,61.889216499082572,61.889216499082572,0,0,24.823200134597137,29.382087524276617,61.889216499082572,61.889216499082572]
["Urban PM2.5 (kg/Trip)",0,0,45.709199045132678,56.261983663491939,28.59476017021278,28.59476017021278,0,0,37.547269301284722,36.028792887440716,28.59476017021278,28.59476017021278,0,0,14.298042891131164,22.032560615754512,28.59476017021278,28.59476017021278,0,0,53.745900502149233,16.515363649491974,28.59476017021278,28.59476017021278,0,0,17.029620615701642,16.515363649491974,28.59476017021278,28.59476017021278,0,0,169.73318512907923,170.61531806467821,45.675980239999987,45.675980239999987,0,0,28.497543536165789,180.10641076912671,45.675980239999987,45.675980239999987,0,0,30.844213469740346,59.088469084064343,45.675980239999987,45.675980239999987,0,0,164.86275122951943,40.877655504729084,45.675980239999987,45.675980239999987,0,0,30.283540000726859,40.877655504729084,45.675980239999987,45.675980239999987,0,0,41.439668579802436,88.419805669358681,56.731781790825693,56.731781790825693,0,0,22.141464807714186,81.758105015004105,56.731781790825693,56.731781790825693,0,0,24.668206957503795,22.094526028754384,56.731781790825693,56.731781790825693,0,0,44.180348539554437,27.106010321691809,56.731781790825693,56.731781790825693,0,0,22.900276180508623,27.106010321691809,56.731781790825693,56.731781790825693]
["Urban SOx (kg/Trip)",0,0,367.41821827881461,452.24327326455739,265.54134103520323,265.54134103520323,0,0,301.81125629200619,289.60548786622189,265.54134103520323,265.54134103520323,0,0,114.93006995695509,177.10142235411834,265.54134103520323,265.54134103520323,0,0,432.01857426536748,132.75326658713777,265.54134103520323,265.54134103520323,0,0,136.88695044529641,132.75326658713777,265.54134103520323,265.54134103520323,0,0,1364.3438468772554,1371.4345795580621,424.1637619559998,424.1637619559998,0,0,229.06804079070665,1447.725576640385,424.1637619559998,424.1637619559998,0,0,247.93096781401971,474.96303775205917,424.1637619559998,424.1637619559998,0,0,1325.1944812571292,328.58145989679178,424.1637619559998,424.1637619559998,0,0,243.42418031118612,328.58145989679178,424.1637619559998,424.1637619559998,0,0,333.09901537810663,710.73324709797475,526.83195544844045,526.83195544844045,0,0,177.97681253834381,657.1853784793841,526.83195544844045,526.83195544844045,0,0,198.28719027672901,177.59951075021652,526.83195544844045,526.83195544844045,0,0,355.12906116145666,217.88266312016393,526.83195544844045,526.83195544844045,0,0,184.07626578683653,217.88266312016393,526.83195544844045,526.83195544844045]
["Atlantic","Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic"]
[null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational"]
[null,"Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Fuel Used",{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$I$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$K$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$I$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$K$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$I$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$K$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"}]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,3,FALSE)*$B$31*D78*E78*BTU2mmBTU","v":1561.219212525383},{"$f":"HLOOKUP(C135,$B$52:$G$64,3,FALSE)*$B$31*D79*E79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,3,FALSE)*$B$31*D80*E80*BTU2mmBTU","v":144.72387475879364},{"$f":"HLOOKUP(E135,$B$52:$G$64,3,FALSE)*$B$31*D81*E81*BTU2mmBTU","v":160.63919734911133},{"$f":"HLOOKUP(F135,$H$52:$M$64,3,FALSE)*$C$31*D82*E82*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G135,$H$52:$M$64,3,FALSE)*$C$31*D83*E83*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H135,$B$52:$G$64,3,FALSE)*$B$31*H78*I78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,3,FALSE)*$B$31*H79*I79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,3,FALSE)*$B$31*H80*I80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,3,FALSE)*$B$31*H81*I81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,3,FALSE)*$C$31*H82*I82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,3,FALSE)*$C$31*H83*I83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,3,FALSE)*$B$31*L78*M78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,3,FALSE)*$B$31*L79*M79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,3,FALSE)*$B$31*L80*M80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,3,FALSE)*$B$31*L81*M81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,3,FALSE)*$C$31*L82*M82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,3,FALSE)*$C$31*L83*M83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,3,FALSE)*$B$31*P78*Q78*BTU2mmBTU","v":15068.226889273983},{"$f":"HLOOKUP(U135,$B$52:$G$64,3,FALSE)*$B$31*P79*Q79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,3,FALSE)*$B$31*P80*Q80*BTU2mmBTU","v":198.96084827733557},{"$f":"HLOOKUP(W135,$B$52:$G$64,3,FALSE)*$B$31*P81*Q81*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X135,$H$52:$M$64,3,FALSE)*$C$31*P82*Q82*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y135,$H$52:$M$64,3,FALSE)*$C$31*P83*Q83*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z135,$B$52:$G$64,3,FALSE)*$B$31*T78*U78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,3,FALSE)*$B$31*T79*U79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,3,FALSE)*$B$31*T80*U80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,3,FALSE)*$B$31*T81*U81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,3,FALSE)*$C$31*T82*U82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,3,FALSE)*$C$31*T83*U83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,3,FALSE)*$B$32*X78*Y78*BTU2mmBTU","v":3399.237310395642},{"$f":"HLOOKUP(AG135,$B$52:$G$64,3,FALSE)*$B$32*X79*Y79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,3,FALSE)*$B$32*X80*Y80*BTU2mmBTU","v":287.04237677415489},{"$f":"HLOOKUP(AI135,$B$52:$G$64,3,FALSE)*$B$32*X81*Y81*BTU2mmBTU","v":298.96708957107597},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,3,FALSE)*$C$32*X82*Y82*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK135,$H$52:$M$64,3,FALSE)*$C$32*X83*Y83*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL135,$B$52:$G$64,3,FALSE)*$B$32*AB78*AC78*BTU2mmBTU","v":40697.133088156712},{"$f":"HLOOKUP(AM135,$B$52:$G$64,3,FALSE)*$B$32*AB79*AC79*BTU2mmBTU","v":441.04239992074116},{"$f":"HLOOKUP(AN135,$B$52:$G$64,3,FALSE)*$B$32*AB80*AC80*BTU2mmBTU","v":191.20472810181573},{"$f":"HLOOKUP(AO135,$B$52:$G$64,3,FALSE)*$B$32*AB81*AC81*BTU2mmBTU","v":400.75151608569467},{"$f":"HLOOKUP(AP135,$H$52:$M$64,3,FALSE)*$C$32*AB82*AC82*BTU2mmBTU","v":304.55078571075654},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,3,FALSE)*$C$32*AB83*AC83*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AR135,$B$52:$G$64,3,FALSE)*$B$32*AF78*AG78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,3,FALSE)*$B$32*AF79*AG79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,3,FALSE)*$B$32*AF80*AG80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,3,FALSE)*$B$32*AF81*AG81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,3,FALSE)*$C$32*AF82*AG82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,3,FALSE)*$C$32*AF83*AG83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,3,FALSE)*$B$32*AJ78*AK78*BTU2mmBTU","v":24336.654842408207},{"$f":"HLOOKUP(AY135,$B$52:$G$64,3,FALSE)*$B$32*AJ79*AK79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,3,FALSE)*$B$32*AJ80*AK80*BTU2mmBTU","v":167.0745677809247},{"$f":"HLOOKUP(BA135,$B$52:$G$64,3,FALSE)*$B$32*AJ81*AK81*BTU2mmBTU","v":226.46951251810867},{"$f":"HLOOKUP(BB135,$H$52:$M$64,3,FALSE)*$C$32*AJ82*AK82*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC135,$H$52:$M$64,3,FALSE)*$C$32*AJ83*AK83*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD135,$B$52:$G$64,3,FALSE)*$B$32*AN78*AO78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,3,FALSE)*$B$32*AN79*AO79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,3,FALSE)*$B$32*AN80*AO80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,3,FALSE)*$B$32*AN81*AO81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,3,FALSE)*$C$32*AN82*AO82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,3,FALSE)*$C$32*AN83*AO83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,3,FALSE)*$B$33*AR78*AS78*BTU2mmBTU","v":2335.8848109607006},{"$f":"HLOOKUP(BK135,$B$52:$G$64,3,FALSE)*$B$33*AR79*AS79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,3,FALSE)*$B$33*AR80*AS80*BTU2mmBTU","v":216.03377862278523},{"$f":"HLOOKUP(BM135,$B$52:$G$64,3,FALSE)*$B$33*AR81*AS81*BTU2mmBTU","v":249.73150671664675},{"$f":"HLOOKUP(BN135,$H$52:$M$64,3,FALSE)*$C$33*AR82*AS82*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO135,$H$52:$M$64,3,FALSE)*$C$33*AR83*AS83*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP135,$B$52:$G$64,3,FALSE)*$B$33*AV78*AW78*BTU2mmBTU","v":24450.295343541446},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,3,FALSE)*$B$33*AV79*AW79*BTU2mmBTU","v":307.10962353114536},{"$f":"HLOOKUP(BR135,$B$52:$G$64,3,FALSE)*$B$33*AV80*AW80*BTU2mmBTU","v":117.29690312586148},{"$f":"HLOOKUP(BS135,$B$52:$G$64,3,FALSE)*$B$33*AV81*AW81*BTU2mmBTU","v":131.91608064544189},{"$f":"HLOOKUP(BT135,$H$52:$M$64,3,FALSE)*$C$33*AV82*AW82*BTU2mmBTU","v":378.2668402163045},{"$f":"HLOOKUP(BU135,$H$52:$M$64,3,FALSE)*$C$33*AV83*AW83*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BV135,$B$52:$G$64,3,FALSE)*$B$33*AZ78*BA78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,3,FALSE)*$B$33*AZ79*BA79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,3,FALSE)*$B$33*AZ80*BA80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,3,FALSE)*$B$33*AZ81*BA81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,3,FALSE)*$C$33*AZ82*BA82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,3,FALSE)*$C$33*AZ83*BA83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,3,FALSE)*$B$33*BD78*BE78*BTU2mmBTU","v":23019.352321022063},{"$f":"HLOOKUP(CC135,$B$52:$G$64,3,FALSE)*$B$33*BD79*BE79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,3,FALSE)*$B$33*BD80*BE80*BTU2mmBTU","v":224.17849864333681},{"$f":"HLOOKUP(CE135,$B$52:$G$64,3,FALSE)*$B$33*BD81*BE81*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF135,$H$52:$M$64,3,FALSE)*$C$33*BD82*BE82*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG135,$H$52:$M$64,3,FALSE)*$C$33*BD83*BE83*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH135,$B$52:$G$64,3,FALSE)*$B$33*BH78*BI78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,3,FALSE)*$B$33*BH79*BI79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,3,FALSE)*$B$33*BH80*BI80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,3,FALSE)*$B$33*BH81*BI81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,3,FALSE)*$C$33*BH82*BI82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,3,FALSE)*$C$33*BH83*BI83*BTU2mmBTU","v":0}]
["VOC (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,4,FALSE)*$B$31*D78*E78*g2kg","v":128.41718165806043},{"$f":"HLOOKUP(C135,$B$52:$G$64,4,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,4,FALSE)*$B$31*D80*E80*g2kg","v":11.904178456205251},{"$f":"HLOOKUP(E135,$B$52:$G$64,4,FALSE)*$B$31*D81*E81*g2kg","v":13.213284093536902},{"$f":"HLOOKUP(F135,$H$52:$M$64,4,FALSE)*$C$31*D82*E82*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(G135,$H$52:$M$64,4,FALSE)*$C$31*D83*E83*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(H135,$B$52:$G$64,4,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,4,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,4,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,4,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,4,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,4,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,4,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,4,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,4,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,4,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,4,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,4,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,4,FALSE)*$B$31*P78*Q78*g2kg","v":1239.4282713026164},{"$f":"HLOOKUP(U135,$B$52:$G$64,4,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,4,FALSE)*$B$31*P80*Q80*g2kg","v":16.365409284672765},{"$f":"HLOOKUP(W135,$B$52:$G$64,4,FALSE)*$B$31*P81*Q81*g2kg","v":7.5642886944238041},{"$f":"HLOOKUP(X135,$H$52:$M$64,4,FALSE)*$C$31*P82*Q82*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Y135,$H$52:$M$64,4,FALSE)*$C$31*P83*Q83*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Z135,$B$52:$G$64,4,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,4,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,4,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,4,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,4,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,4,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,4,FALSE)*$B$32*X78*Y78*g2kg","v":279.60229523554926},{"$f":"HLOOKUP(AG135,$B$52:$G$64,4,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,4,FALSE)*$B$32*X80*Y80*g2kg","v":23.610504371223122},{"$f":"HLOOKUP(AI135,$B$52:$G$64,4,FALSE)*$B$32*X81*Y81*g2kg","v":24.591364712408236},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,4,FALSE)*$C$32*X82*Y82*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AK135,$H$52:$M$64,4,FALSE)*$C$32*X83*Y83*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AL135,$B$52:$G$64,4,FALSE)*$B$32*AB78*AC78*g2kg","v":3347.5190996979309},{"$f":"HLOOKUP(AM135,$B$52:$G$64,4,FALSE)*$B$32*AB79*AC79*g2kg","v":35.267430521052141},{"$f":"HLOOKUP(AN135,$B$52:$G$64,4,FALSE)*$B$32*AB80*AC80*g2kg","v":15.289458484806174},{"$f":"HLOOKUP(AO135,$B$52:$G$64,4,FALSE)*$B$32*AB81*AC81*g2kg","v":32.963583735095149},{"$f":"HLOOKUP(AP135,$H$52:$M$64,4,FALSE)*$C$32*AB82*AC82*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,4,FALSE)*$C$32*AB83*AC83*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AR135,$B$52:$G$64,4,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,4,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,4,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,4,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,4,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,4,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,4,FALSE)*$B$32*AJ78*AK78*g2kg","v":2001.7974418798915},{"$f":"HLOOKUP(AY135,$B$52:$G$64,4,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,4,FALSE)*$B$32*AJ80*AK80*g2kg","v":13.742621759348934},{"$f":"HLOOKUP(BA135,$B$52:$G$64,4,FALSE)*$B$32*AJ81*AK81*g2kg","v":18.6281185215542},{"$f":"HLOOKUP(BB135,$H$52:$M$64,4,FALSE)*$C$32*AJ82*AK82*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BC135,$H$52:$M$64,4,FALSE)*$C$32*AJ83*AK83*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BD135,$B$52:$G$64,4,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,4,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,4,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,4,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,4,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,4,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,4,FALSE)*$B$33*AR78*AS78*g2kg","v":192.13685156758049},{"$f":"HLOOKUP(BK135,$B$52:$G$64,4,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,4,FALSE)*$B$33*AR80*AS80*g2kg","v":17.769733277112341},{"$f":"HLOOKUP(BM135,$B$52:$G$64,4,FALSE)*$B$33*AR81*AS81*g2kg","v":20.541520374898255},{"$f":"HLOOKUP(BN135,$H$52:$M$64,4,FALSE)*$C$33*AR82*AS82*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BO135,$H$52:$M$64,4,FALSE)*$C$33*AR83*AS83*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BP135,$B$52:$G$64,4,FALSE)*$B$33*AV78*AW78*g2kg","v":2011.1448754501807},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,4,FALSE)*$B$33*AV79*AW79*g2kg","v":24.557655482052436},{"$f":"HLOOKUP(BR135,$B$52:$G$64,4,FALSE)*$B$33*AV80*AW80*g2kg","v":9.3795072357426683},{"$f":"HLOOKUP(BS135,$B$52:$G$64,4,FALSE)*$B$33*AV81*AW81*g2kg","v":10.850680773049758},{"$f":"HLOOKUP(BT135,$H$52:$M$64,4,FALSE)*$C$33*AV82*AW82*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BU135,$H$52:$M$64,4,FALSE)*$C$33*AV83*AW83*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BV135,$B$52:$G$64,4,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,4,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,4,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,4,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,4,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,4,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,4,FALSE)*$B$33*BD78*BE78*g2kg","v":1893.4434863108781},{"$f":"HLOOKUP(CC135,$B$52:$G$64,4,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,4,FALSE)*$B$33*BD80*BE80*g2kg","v":18.439672502841805},{"$f":"HLOOKUP(CE135,$B$52:$G$64,4,FALSE)*$B$33*BD81*BE81*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CF135,$H$52:$M$64,4,FALSE)*$C$33*BD82*BE82*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CG135,$H$52:$M$64,4,FALSE)*$C$33*BD83*BE83*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CH135,$B$52:$G$64,4,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,4,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,4,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,4,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,4,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,4,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["CO (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,5,FALSE)*$B$31*D78*E78*g2kg","v":299.64009053547431},{"$f":"HLOOKUP(C135,$B$52:$G$64,5,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,5,FALSE)*$B$31*D80*E80*g2kg","v":27.776416397812245},{"$f":"HLOOKUP(E135,$B$52:$G$64,5,FALSE)*$B$31*D81*E81*g2kg","v":30.830996218252768},{"$f":"HLOOKUP(F135,$H$52:$M$64,5,FALSE)*$C$31*D82*E82*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(G135,$H$52:$M$64,5,FALSE)*$C$31*D83*E83*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(H135,$B$52:$G$64,5,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,5,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,5,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,5,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,5,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,5,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,5,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,5,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,5,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,5,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,5,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,5,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,5,FALSE)*$B$31*P78*Q78*g2kg","v":2891.9992997061049},{"$f":"HLOOKUP(U135,$B$52:$G$64,5,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,5,FALSE)*$B$31*P80*Q80*g2kg","v":38.185954997569773},{"$f":"HLOOKUP(W135,$B$52:$G$64,5,FALSE)*$B$31*P81*Q81*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(X135,$H$52:$M$64,5,FALSE)*$C$31*P82*Q82*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Y135,$H$52:$M$64,5,FALSE)*$C$31*P83*Q83*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Z135,$B$52:$G$64,5,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,5,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,5,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,5,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,5,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,5,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,5,FALSE)*$B$32*X78*Y78*g2kg","v":652.40535554961491},{"$f":"HLOOKUP(AG135,$B$52:$G$64,5,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,5,FALSE)*$B$32*X80*Y80*g2kg","v":55.091176866187276},{"$f":"HLOOKUP(AI135,$B$52:$G$64,5,FALSE)*$B$32*X81*Y81*g2kg","v":57.379850995619222},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,5,FALSE)*$C$32*X82*Y82*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AK135,$H$52:$M$64,5,FALSE)*$C$32*X83*Y83*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AL135,$B$52:$G$64,5,FALSE)*$B$32*AB78*AC78*g2kg","v":7810.877899295172},{"$f":"HLOOKUP(AM135,$B$52:$G$64,5,FALSE)*$B$32*AB79*AC79*g2kg","v":82.290671215788336},{"$f":"HLOOKUP(AN135,$B$52:$G$64,5,FALSE)*$B$32*AB80*AC80*g2kg","v":35.675403131214402},{"$f":"HLOOKUP(AO135,$B$52:$G$64,5,FALSE)*$B$32*AB81*AC81*g2kg","v":76.915028715222007},{"$f":"HLOOKUP(AP135,$H$52:$M$64,5,FALSE)*$C$32*AB82*AC82*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,5,FALSE)*$C$32*AB83*AC83*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AR135,$B$52:$G$64,5,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,5,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,5,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,5,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,5,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,5,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,5,FALSE)*$B$32*AJ78*AK78*g2kg","v":4670.860697719746},{"$f":"HLOOKUP(AY135,$B$52:$G$64,5,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,5,FALSE)*$B$32*AJ80*AK80*g2kg","v":32.066117438480838},{"$f":"HLOOKUP(BA135,$B$52:$G$64,5,FALSE)*$B$32*AJ81*AK81*g2kg","v":43.465609883626456},{"$f":"HLOOKUP(BB135,$H$52:$M$64,5,FALSE)*$C$32*AJ82*AK82*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BC135,$H$52:$M$64,5,FALSE)*$C$32*AJ83*AK83*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BD135,$B$52:$G$64,5,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,5,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,5,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,5,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,5,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,5,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,5,FALSE)*$B$33*AR78*AS78*g2kg","v":448.31932032435446},{"$f":"HLOOKUP(BK135,$B$52:$G$64,5,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,5,FALSE)*$B$33*AR80*AS80*g2kg","v":41.462710979928794},{"$f":"HLOOKUP(BM135,$B$52:$G$64,5,FALSE)*$B$33*AR81*AS81*g2kg","v":47.930214208095933},{"$f":"HLOOKUP(BN135,$H$52:$M$64,5,FALSE)*$C$33*AR82*AS82*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BO135,$H$52:$M$64,5,FALSE)*$C$33*AR83*AS83*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BP135,$B$52:$G$64,5,FALSE)*$B$33*AV78*AW78*g2kg","v":4692.6713760504217},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,5,FALSE)*$B$33*AV79*AW79*g2kg","v":57.301196124789016},{"$f":"HLOOKUP(BR135,$B$52:$G$64,5,FALSE)*$B$33*AV80*AW80*g2kg","v":21.885516883399568},{"$f":"HLOOKUP(BS135,$B$52:$G$64,5,FALSE)*$B$33*AV81*AW81*g2kg","v":25.318255137116108},{"$f":"HLOOKUP(BT135,$H$52:$M$64,5,FALSE)*$C$33*AV82*AW82*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BU135,$H$52:$M$64,5,FALSE)*$C$33*AV83*AW83*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BV135,$B$52:$G$64,5,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,5,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,5,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,5,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,5,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,5,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,5,FALSE)*$B$33*BD78*BE78*g2kg","v":4418.0348013920493},{"$f":"HLOOKUP(CC135,$B$52:$G$64,5,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,5,FALSE)*$B$33*BD80*BE80*g2kg","v":43.025902506630885},{"$f":"HLOOKUP(CE135,$B$52:$G$64,5,FALSE)*$B$33*BD81*BE81*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CF135,$H$52:$M$64,5,FALSE)*$C$33*BD82*BE82*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CG135,$H$52:$M$64,5,FALSE)*$C$33*BD83*BE83*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CH135,$B$52:$G$64,5,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,5,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,5,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,5,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,5,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,5,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["NOX (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,6,FALSE)*$B$31*D78*E78*g2kg","v":3445.8610411579552},{"$f":"HLOOKUP(C135,$B$52:$G$64,6,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,6,FALSE)*$B$31*D80*E80*g2kg","v":319.42878857484095},{"$f":"HLOOKUP(E135,$B$52:$G$64,6,FALSE)*$B$31*D81*E81*g2kg","v":354.55645650990692},{"$f":"HLOOKUP(F135,$H$52:$M$64,6,FALSE)*$C$31*D82*E82*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(G135,$H$52:$M$64,6,FALSE)*$C$31*D83*E83*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(H135,$B$52:$G$64,6,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,6,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,6,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,6,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,6,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,6,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,6,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,6,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,6,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,6,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,6,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,6,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,6,FALSE)*$B$31*P78*Q78*g2kg","v":33257.991946620212},{"$f":"HLOOKUP(U135,$B$52:$G$64,6,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,6,FALSE)*$B$31*P80*Q80*g2kg","v":439.1384824720526},{"$f":"HLOOKUP(W135,$B$52:$G$64,6,FALSE)*$B$31*P81*Q81*g2kg","v":202.97507996703882},{"$f":"HLOOKUP(X135,$H$52:$M$64,6,FALSE)*$C$31*P82*Q82*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Y135,$H$52:$M$64,6,FALSE)*$C$31*P83*Q83*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Z135,$B$52:$G$64,6,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,6,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,6,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,6,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,6,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,6,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,6,FALSE)*$B$32*X78*Y78*g2kg","v":7502.6615888205743},{"$f":"HLOOKUP(AG135,$B$52:$G$64,6,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,6,FALSE)*$B$32*X80*Y80*g2kg","v":633.54853396115391},{"$f":"HLOOKUP(AI135,$B$52:$G$64,6,FALSE)*$B$32*X81*Y81*g2kg","v":659.86828644962111},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,6,FALSE)*$C$32*X82*Y82*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AK135,$H$52:$M$64,6,FALSE)*$C$32*X83*Y83*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AL135,$B$52:$G$64,6,FALSE)*$B$32*AB78*AC78*g2kg","v":89825.095841894494},{"$f":"HLOOKUP(AM135,$B$52:$G$64,6,FALSE)*$B$32*AB79*AC79*g2kg","v":887.56366811314581},{"$f":"HLOOKUP(AN135,$B$52:$G$64,6,FALSE)*$B$32*AB80*AC80*g2kg","v":384.78470520095544},{"$f":"HLOOKUP(AO135,$B$52:$G$64,6,FALSE)*$B$32*AB81*AC81*g2kg","v":884.52283022505333},{"$f":"HLOOKUP(AP135,$H$52:$M$64,6,FALSE)*$C$32*AB82*AC82*g2kg","v":480.98191313333319},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,6,FALSE)*$C$32*AB83*AC83*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AR135,$B$52:$G$64,6,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,6,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,6,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,6,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,6,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,6,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,6,FALSE)*$B$32*AJ78*AK78*g2kg","v":53714.898023777096},{"$f":"HLOOKUP(AY135,$B$52:$G$64,6,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,6,FALSE)*$B$32*AJ80*AK80*g2kg","v":368.76035054252975},{"$f":"HLOOKUP(BA135,$B$52:$G$64,6,FALSE)*$B$32*AJ81*AK81*g2kg","v":499.85451366170446},{"$f":"HLOOKUP(BB135,$H$52:$M$64,6,FALSE)*$C$32*AJ82*AK82*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BC135,$H$52:$M$64,6,FALSE)*$C$32*AJ83*AK83*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BD135,$B$52:$G$64,6,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,6,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,6,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,6,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,6,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,6,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,6,FALSE)*$B$33*AR78*AS78*g2kg","v":5155.6721837300774},{"$f":"HLOOKUP(BK135,$B$52:$G$64,6,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,6,FALSE)*$B$33*AR80*AS80*g2kg","v":476.82117626918119},{"$f":"HLOOKUP(BM135,$B$52:$G$64,6,FALSE)*$B$33*AR81*AS81*g2kg","v":551.19746339310336},{"$f":"HLOOKUP(BN135,$H$52:$M$64,6,FALSE)*$C$33*AR82*AS82*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BO135,$H$52:$M$64,6,FALSE)*$C$33*AR83*AS83*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BP135,$B$52:$G$64,6,FALSE)*$B$33*AV78*AW78*g2kg","v":53965.720824579868},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,6,FALSE)*$B$33*AV79*AW79*g2kg","v":618.03432963165301},{"$f":"HLOOKUP(BR135,$B$52:$G$64,6,FALSE)*$B$33*AV80*AW80*g2kg","v":236.05093209952386},{"$f":"HLOOKUP(BS135,$B$52:$G$64,6,FALSE)*$B$33*AV81*AW81*g2kg","v":291.15993407683527},{"$f":"HLOOKUP(BT135,$H$52:$M$64,6,FALSE)*$C$33*AV82*AW82*g2kg","v":597.40285370642209},{"$f":"HLOOKUP(BU135,$H$52:$M$64,6,FALSE)*$C$33*AV83*AW83*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BV135,$B$52:$G$64,6,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,6,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,6,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,6,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,6,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,6,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,6,FALSE)*$B$33*BD78*BE78*g2kg","v":50807.400216008573},{"$f":"HLOOKUP(CC135,$B$52:$G$64,6,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,6,FALSE)*$B$33*BD80*BE80*g2kg","v":494.7978788262551},{"$f":"HLOOKUP(CE135,$B$52:$G$64,6,FALSE)*$B$33*BD81*BE81*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CF135,$H$52:$M$64,6,FALSE)*$C$33*BD82*BE82*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CG135,$H$52:$M$64,6,FALSE)*$C$33*BD83*BE83*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CH135,$B$52:$G$64,6,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,6,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,6,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,6,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,6,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,6,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["PM10 (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,7,FALSE)*$B$31*D78*E78*g2kg","v":303.92066325740967},{"$f":"HLOOKUP(C135,$B$52:$G$64,7,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,7,FALSE)*$B$31*D80*E80*g2kg","v":28.173222346352425},{"$f":"HLOOKUP(E135,$B$52:$G$64,7,FALSE)*$B$31*D81*E81*g2kg","v":31.271439021370668},{"$f":"HLOOKUP(F135,$H$52:$M$64,7,FALSE)*$C$31*D82*E82*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(G135,$H$52:$M$64,7,FALSE)*$C$31*D83*E83*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(H135,$B$52:$G$64,7,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,7,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,7,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,7,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,7,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,7,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,7,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,7,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,7,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,7,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,7,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,7,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,7,FALSE)*$B$31*P78*Q78*g2kg","v":2933.3135754161922},{"$f":"HLOOKUP(U135,$B$52:$G$64,7,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,7,FALSE)*$B$31*P80*Q80*g2kg","v":38.731468640392208},{"$f":"HLOOKUP(W135,$B$52:$G$64,7,FALSE)*$B$31*P81*Q81*g2kg","v":17.902149910136337},{"$f":"HLOOKUP(X135,$H$52:$M$64,7,FALSE)*$C$31*P82*Q82*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Y135,$H$52:$M$64,7,FALSE)*$C$31*P83*Q83*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Z135,$B$52:$G$64,7,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,7,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,7,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,7,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,7,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,7,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,7,FALSE)*$B$32*X78*Y78*g2kg","v":661.72543205746672},{"$f":"HLOOKUP(AG135,$B$52:$G$64,7,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,7,FALSE)*$B$32*X80*Y80*g2kg","v":55.878193678561388},{"$f":"HLOOKUP(AI135,$B$52:$G$64,7,FALSE)*$B$32*X81*Y81*g2kg","v":58.19956315269949},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,7,FALSE)*$C$32*X82*Y82*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AK135,$H$52:$M$64,7,FALSE)*$C$32*X83*Y83*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AL135,$B$52:$G$64,7,FALSE)*$B$32*AB78*AC78*g2kg","v":7922.4618692851027},{"$f":"HLOOKUP(AM135,$B$52:$G$64,7,FALSE)*$B$32*AB79*AC79*g2kg","v":12.755054038447195},{"$f":"HLOOKUP(AN135,$B$52:$G$64,7,FALSE)*$B$32*AB80*AC80*g2kg","v":5.5296874853382336},{"$f":"HLOOKUP(AO135,$B$52:$G$64,7,FALSE)*$B$32*AB81*AC81*g2kg","v":78.0138148397252},{"$f":"HLOOKUP(AP135,$H$52:$M$64,7,FALSE)*$C$32*AB82*AC82*g2kg","v":7.5088543273333306},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,7,FALSE)*$C$32*AB83*AC83*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AR135,$B$52:$G$64,7,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,7,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,7,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,7,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,7,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,7,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,7,FALSE)*$B$32*AJ78*AK78*g2kg","v":4737.5872791157444},{"$f":"HLOOKUP(AY135,$B$52:$G$64,7,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,7,FALSE)*$B$32*AJ80*AK80*g2kg","v":32.524204830459141},{"$f":"HLOOKUP(BA135,$B$52:$G$64,7,FALSE)*$B$32*AJ81*AK81*g2kg","v":44.086547167678269},{"$f":"HLOOKUP(BB135,$H$52:$M$64,7,FALSE)*$C$32*AJ82*AK82*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BC135,$H$52:$M$64,7,FALSE)*$C$32*AJ83*AK83*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BD135,$B$52:$G$64,7,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,7,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,7,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,7,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,7,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,7,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,7,FALSE)*$B$33*AR78*AS78*g2kg","v":454.72388204327382},{"$f":"HLOOKUP(BK135,$B$52:$G$64,7,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,7,FALSE)*$B$33*AR80*AS80*g2kg","v":42.055035422499202},{"$f":"HLOOKUP(BM135,$B$52:$G$64,7,FALSE)*$B$33*AR81*AS81*g2kg","v":48.614931553925871},{"$f":"HLOOKUP(BN135,$H$52:$M$64,7,FALSE)*$C$33*AR82*AS82*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BO135,$H$52:$M$64,7,FALSE)*$C$33*AR83*AS83*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BP135,$B$52:$G$64,7,FALSE)*$B$33*AV78*AW78*g2kg","v":4759.7095385654284},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,7,FALSE)*$B$33*AV79*AW79*g2kg","v":8.8816853993422971},{"$f":"HLOOKUP(BR135,$B$52:$G$64,7,FALSE)*$B$33*AV80*AW80*g2kg","v":3.3922551169269326},{"$f":"HLOOKUP(BS135,$B$52:$G$64,7,FALSE)*$B$33*AV81*AW81*g2kg","v":25.679944496217768},{"$f":"HLOOKUP(BT135,$H$52:$M$64,7,FALSE)*$C$33*AV82*AW82*g2kg","v":9.3263610974311923},{"$f":"HLOOKUP(BU135,$H$52:$M$64,7,FALSE)*$C$33*AV83*AW83*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BV135,$B$52:$G$64,7,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,7,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,7,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,7,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,7,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,7,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,7,FALSE)*$B$33*BD78*BE78*g2kg","v":4481.1495842690783},{"$f":"HLOOKUP(CC135,$B$52:$G$64,7,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,7,FALSE)*$B$33*BD80*BE80*g2kg","v":43.640558256725598},{"$f":"HLOOKUP(CE135,$B$52:$G$64,7,FALSE)*$B$33*BD81*BE81*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CF135,$H$52:$M$64,7,FALSE)*$C$33*BD82*BE82*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CG135,$H$52:$M$64,7,FALSE)*$C$33*BD83*BE83*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CH135,$B$52:$G$64,7,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,7,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,7,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,7,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,7,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,7,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["PM2.5 (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,8,FALSE)*$B$31*D78*E78*g2kg","v":280.37751328676524},{"$f":"HLOOKUP(C135,$B$52:$G$64,8,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,8,FALSE)*$B$31*D80*E80*g2kg","v":25.990789629381464},{"$f":"HLOOKUP(E135,$B$52:$G$64,8,FALSE)*$B$31*D81*E81*g2kg","v":28.84900360422224},{"$f":"HLOOKUP(F135,$H$52:$M$64,8,FALSE)*$C$31*D82*E82*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(G135,$H$52:$M$64,8,FALSE)*$C$31*D83*E83*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(H135,$B$52:$G$64,8,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,8,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,8,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,8,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,8,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,8,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,8,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,8,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,8,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,8,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,8,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,8,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,8,FALSE)*$B$31*P78*Q78*g2kg","v":2706.0850590107125},{"$f":"HLOOKUP(U135,$B$52:$G$64,8,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,8,FALSE)*$B$31*P80*Q80*g2kg","v":35.731143604868869},{"$f":"HLOOKUP(W135,$B$52:$G$64,8,FALSE)*$B$31*P81*Q81*g2kg","v":16.515363649491974},{"$f":"HLOOKUP(X135,$H$52:$M$64,8,FALSE)*$C$31*P82*Q82*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Y135,$H$52:$M$64,8,FALSE)*$C$31*P83*Q83*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Z135,$B$52:$G$64,8,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,8,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,8,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,8,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,8,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,8,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,8,FALSE)*$B$32*X78*Y78*g2kg","v":610.46501126428268},{"$f":"HLOOKUP(AG135,$B$52:$G$64,8,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,8,FALSE)*$B$32*X80*Y80*g2kg","v":51.549601210503809},{"$f":"HLOOKUP(AI135,$B$52:$G$64,8,FALSE)*$B$32*X81*Y81*g2kg","v":53.691146288757984},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,8,FALSE)*$C$32*X82*Y82*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AK135,$H$52:$M$64,8,FALSE)*$C$32*X83*Y83*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AL135,$B$52:$G$64,8,FALSE)*$B$32*AB78*AC78*g2kg","v":7308.7500343404818},{"$f":"HLOOKUP(AM135,$B$52:$G$64,8,FALSE)*$B$32*AB79*AC79*g2kg","v":10.991682512394586},{"$f":"HLOOKUP(AN135,$B$52:$G$64,8,FALSE)*$B$32*AB80*AC80*g2kg","v":4.765214561097924},{"$f":"HLOOKUP(AO135,$B$52:$G$64,8,FALSE)*$B$32*AB81*AC81*g2kg","v":71.970491154957742},{"$f":"HLOOKUP(AP135,$H$52:$M$64,8,FALSE)*$C$32*AB82*AC82*g2kg","v":6.1247337139999978},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,8,FALSE)*$C$32*AB83*AC83*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AR135,$B$52:$G$64,8,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,8,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,8,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,8,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,8,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,8,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,8,FALSE)*$B$32*AJ78*AK78*g2kg","v":4370.591081437763},{"$f":"HLOOKUP(AY135,$B$52:$G$64,8,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,8,FALSE)*$B$32*AJ80*AK80*g2kg","v":30.004724174578499},{"$f":"HLOOKUP(BA135,$B$52:$G$64,8,FALSE)*$B$32*AJ81*AK81*g2kg","v":40.671392105393338},{"$f":"HLOOKUP(BB135,$H$52:$M$64,8,FALSE)*$C$32*AJ82*AK82*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BC135,$H$52:$M$64,8,FALSE)*$C$32*AJ83*AK83*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BD135,$B$52:$G$64,8,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,8,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,8,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,8,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,8,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,8,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,8,FALSE)*$B$33*AR78*AS78*g2kg","v":419.49879258921737},{"$f":"HLOOKUP(BK135,$B$52:$G$64,8,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,8,FALSE)*$B$33*AR80*AS80*g2kg","v":38.797250988361945},{"$f":"HLOOKUP(BM135,$B$52:$G$64,8,FALSE)*$B$33*AR81*AS81*g2kg","v":44.848986151861197},{"$f":"HLOOKUP(BN135,$H$52:$M$64,8,FALSE)*$C$33*AR82*AS82*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BO135,$H$52:$M$64,8,FALSE)*$C$33*AR83*AS83*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BP135,$B$52:$G$64,8,FALSE)*$B$33*AV78*AW78*g2kg","v":4390.9996447328949},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,8,FALSE)*$B$33*AV79*AW79*g2kg","v":7.6538026252396749},{"$f":"HLOOKUP(BR135,$B$52:$G$64,8,FALSE)*$B$33*AV80*AW80*g2kg","v":2.9232797551397991},{"$f":"HLOOKUP(BS135,$B$52:$G$64,8,FALSE)*$B$33*AV81*AW81*g2kg","v":23.690653021158639},{"$f":"HLOOKUP(BT135,$H$52:$M$64,8,FALSE)*$C$33*AV82*AW82*g2kg","v":7.6072161946788999},{"$f":"HLOOKUP(BU135,$H$52:$M$64,8,FALSE)*$C$33*AV83*AW83*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BV135,$B$52:$G$64,8,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,8,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,8,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,8,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,8,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,8,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,8,FALSE)*$B$33*BD78*BE78*g2kg","v":4134.0182784454173},{"$f":"HLOOKUP(CC135,$B$52:$G$64,8,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,8,FALSE)*$B$33*BD80*BE80*g2kg","v":40.259951631204615},{"$f":"HLOOKUP(CE135,$B$52:$G$64,8,FALSE)*$B$33*BD81*BE81*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CF135,$H$52:$M$64,8,FALSE)*$C$33*BD82*BE82*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CG135,$H$52:$M$64,8,FALSE)*$C$33*BD83*BE83*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CH135,$B$52:$G$64,8,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,8,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,8,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,8,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,8,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,8,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["SOx (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,9,FALSE)*$B$31*D78*E78*g2kg","v":2253.7215380989605},{"$f":"HLOOKUP(C135,$B$52:$G$64,9,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,9,FALSE)*$B$31*D80*E80*g2kg","v":208.91833190640213},{"$f":"HLOOKUP(E135,$B$52:$G$64,9,FALSE)*$B$31*D81*E81*g2kg","v":231.89313584157262},{"$f":"HLOOKUP(F135,$H$52:$M$64,9,FALSE)*$C$31*D82*E82*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(G135,$H$52:$M$64,9,FALSE)*$C$31*D83*E83*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(H135,$B$52:$G$64,9,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,9,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,9,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,9,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,9,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,9,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,9,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,9,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,9,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,9,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,9,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,9,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,9,FALSE)*$B$31*P78*Q78*g2kg","v":21751.966161360917},{"$f":"HLOOKUP(U135,$B$52:$G$64,9,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,9,FALSE)*$B$31*P80*Q80*g2kg","v":287.21293294600702},{"$f":"HLOOKUP(W135,$B$52:$G$64,9,FALSE)*$B$31*P81*Q81*g2kg","v":132.75326658713777},{"$f":"HLOOKUP(X135,$H$52:$M$64,9,FALSE)*$C$31*P82*Q82*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(Y135,$H$52:$M$64,9,FALSE)*$C$31*P83*Q83*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(Z135,$B$52:$G$64,9,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,9,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,9,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,9,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,9,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,9,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,9,FALSE)*$B$32*X78*Y78*g2kg","v":4907.0202813838896},{"$f":"HLOOKUP(AG135,$B$52:$G$64,9,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,9,FALSE)*$B$32*X80*Y80*g2kg","v":414.36435171496572},{"$f":"HLOOKUP(AI135,$B$52:$G$64,9,FALSE)*$B$32*X81*Y81*g2kg","v":431.57845070276454},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,9,FALSE)*$C$32*X82*Y82*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(AK135,$H$52:$M$64,9,FALSE)*$C$32*X83*Y83*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(AL135,$B$52:$G$64,9,FALSE)*$B$32*AB78*AC78*g2kg","v":58748.960199698682},{"$f":"HLOOKUP(AM135,$B$52:$G$64,9,FALSE)*$B$32*AB79*AC79*g2kg","v":43.496497642630992},{"$f":"HLOOKUP(AN135,$B$52:$G$64,9,FALSE)*$B$32*AB80*AC80*g2kg","v":18.856998797927616},{"$f":"HLOOKUP(AO135,$B$52:$G$64,9,FALSE)*$B$32*AB81*AC81*g2kg","v":578.51089455091983},{"$f":"HLOOKUP(AP135,$H$52:$M$64,9,FALSE)*$C$32*AB82*AC82*g2kg","v":30.035417309333315},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,9,FALSE)*$C$32*AB83*AC83*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(AR135,$B$52:$G$64,9,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,9,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,9,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,9,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,9,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,9,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,9,FALSE)*$B$32*AJ78*AK78*g2kg","v":35131.545104992096},{"$f":"HLOOKUP(AY135,$B$52:$G$64,9,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,9,FALSE)*$B$32*AJ80*AK80*g2kg","v":241.18301187657374},{"$f":"HLOOKUP(BA135,$B$52:$G$64,9,FALSE)*$B$32*AJ81*AK81*g2kg","v":326.92348005327625},{"$f":"HLOOKUP(BB135,$H$52:$M$64,9,FALSE)*$C$32*AJ82*AK82*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(BC135,$H$52:$M$64,9,FALSE)*$C$32*AJ83*AK83*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(BD135,$B$52:$G$64,9,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,9,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,9,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,9,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,9,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,9,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,9,FALSE)*$B$33*AR78*AS78*g2kg","v":3372.0017450110372},{"$f":"HLOOKUP(BK135,$B$52:$G$64,9,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,9,FALSE)*$B$33*AR80*AS80*g2kg","v":311.85881901332158},{"$f":"HLOOKUP(BM135,$B$52:$G$64,9,FALSE)*$B$33*AR81*AS81*g2kg","v":360.5036825794644},{"$f":"HLOOKUP(BN135,$H$52:$M$64,9,FALSE)*$C$33*AR82*AS82*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(BO135,$H$52:$M$64,9,FALSE)*$C$33*AR83*AS83*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(BP135,$B$52:$G$64,9,FALSE)*$B$33*AV78*AW78*g2kg","v":35295.592564150669},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,9,FALSE)*$B$33*AV79*AW79*g2kg","v":30.287775094531344},{"$f":"HLOOKUP(BR135,$B$52:$G$64,9,FALSE)*$B$33*AV80*AW80*g2kg","v":11.568058924082628},{"$f":"HLOOKUP(BS135,$B$52:$G$64,9,FALSE)*$B$33*AV81*AW81*g2kg","v":190.42944756702329},{"$f":"HLOOKUP(BT135,$H$52:$M$64,9,FALSE)*$C$33*AV82*AW82*g2kg","v":37.305444389724769},{"$f":"HLOOKUP(BU135,$H$52:$M$64,9,FALSE)*$C$33*AV83*AW83*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(BV135,$B$52:$G$64,9,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,9,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,9,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,9,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,9,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,9,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,9,FALSE)*$B$33*BD78*BE78*g2kg","v":33229.933184755908},{"$f":"HLOOKUP(CC135,$B$52:$G$64,9,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,9,FALSE)*$B$33*BD80*BE80*g2kg","v":323.61625242487366},{"$f":"HLOOKUP(CE135,$B$52:$G$64,9,FALSE)*$B$33*BD81*BE81*g2kg","v":217.88266312016393},{"$f":"HLOOKUP(CF135,$H$52:$M$64,9,FALSE)*$C$33*BD82*BE82*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(CG135,$H$52:$M$64,9,FALSE)*$C$33*BD83*BE83*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(CH135,$B$52:$G$64,9,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,9,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,9,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,9,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,9,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,9,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,10,FALSE)*$B$31*D78*E78*g2kg","v":1.2841718165806044},{"$f":"HLOOKUP(C135,$B$52:$G$64,10,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,10,FALSE)*$B$31*D80*E80*g2kg","v":0.1190417845620525},{"$f":"HLOOKUP(E135,$B$52:$G$64,10,FALSE)*$B$31*D81*E81*g2kg","v":0.13213284093536903},{"$f":"HLOOKUP(F135,$H$52:$M$64,10,FALSE)*$C$31*D82*E82*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G135,$H$52:$M$64,10,FALSE)*$C$31*D83*E83*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H135,$B$52:$G$64,10,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,10,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,10,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,10,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,10,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,10,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,10,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,10,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,10,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,10,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,10,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,10,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,10,FALSE)*$B$31*P78*Q78*g2kg","v":12.394282713026163},{"$f":"HLOOKUP(U135,$B$52:$G$64,10,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,10,FALSE)*$B$31*P80*Q80*g2kg","v":0.16365409284672766},{"$f":"HLOOKUP(W135,$B$52:$G$64,10,FALSE)*$B$31*P81*Q81*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X135,$H$52:$M$64,10,FALSE)*$C$31*P82*Q82*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y135,$H$52:$M$64,10,FALSE)*$C$31*P83*Q83*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z135,$B$52:$G$64,10,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,10,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,10,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,10,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,10,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,10,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,10,FALSE)*$B$32*X78*Y78*g2kg","v":2.7960229523554934},{"$f":"HLOOKUP(AG135,$B$52:$G$64,10,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,10,FALSE)*$B$32*X80*Y80*g2kg","v":0.23610504371223123},{"$f":"HLOOKUP(AI135,$B$52:$G$64,10,FALSE)*$B$32*X81*Y81*g2kg","v":0.24591364712408237},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,10,FALSE)*$C$32*X82*Y82*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK135,$H$52:$M$64,10,FALSE)*$C$32*X83*Y83*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL135,$B$52:$G$64,10,FALSE)*$B$32*AB78*AC78*g2kg","v":33.475190996979308},{"$f":"HLOOKUP(AM135,$B$52:$G$64,10,FALSE)*$B$32*AB79*AC79*g2kg","v":0.58779050868420246},{"$f":"HLOOKUP(AN135,$B$52:$G$64,10,FALSE)*$B$32*AB80*AC80*g2kg","v":0.25482430808010292},{"$f":"HLOOKUP(AO135,$B$52:$G$64,10,FALSE)*$B$32*AB81*AC81*g2kg","v":0.32963583735095148},{"$f":"HLOOKUP(AP135,$H$52:$M$64,10,FALSE)*$C$32*AB82*AC82*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,10,FALSE)*$C$32*AB83*AC83*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AR135,$B$52:$G$64,10,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,10,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,10,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,10,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,10,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,10,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,10,FALSE)*$B$32*AJ78*AK78*g2kg","v":20.017974418798914},{"$f":"HLOOKUP(AY135,$B$52:$G$64,10,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,10,FALSE)*$B$32*AJ80*AK80*g2kg","v":0.1374262175934893},{"$f":"HLOOKUP(BA135,$B$52:$G$64,10,FALSE)*$B$32*AJ81*AK81*g2kg","v":0.18628118521554202},{"$f":"HLOOKUP(BB135,$H$52:$M$64,10,FALSE)*$C$32*AJ82*AK82*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC135,$H$52:$M$64,10,FALSE)*$C$32*AJ83*AK83*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD135,$B$52:$G$64,10,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,10,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,10,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,10,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,10,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,10,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,10,FALSE)*$B$33*AR78*AS78*g2kg","v":1.9213685156758047},{"$f":"HLOOKUP(BK135,$B$52:$G$64,10,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,10,FALSE)*$B$33*AR80*AS80*g2kg","v":0.1776973327711234},{"$f":"HLOOKUP(BM135,$B$52:$G$64,10,FALSE)*$B$33*AR81*AS81*g2kg","v":0.20541520374898256},{"$f":"HLOOKUP(BN135,$H$52:$M$64,10,FALSE)*$C$33*AR82*AS82*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO135,$H$52:$M$64,10,FALSE)*$C$33*AR83*AS83*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP135,$B$52:$G$64,10,FALSE)*$B$33*AV78*AW78*g2kg","v":20.111448754501808},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,10,FALSE)*$B$33*AV79*AW79*g2kg","v":0.40929425803420727},{"$f":"HLOOKUP(BR135,$B$52:$G$64,10,FALSE)*$B$33*AV80*AW80*g2kg","v":0.15632512059571116},{"$f":"HLOOKUP(BS135,$B$52:$G$64,10,FALSE)*$B$33*AV81*AW81*g2kg","v":0.10850680773049762},{"$f":"HLOOKUP(BT135,$H$52:$M$64,10,FALSE)*$C$33*AV82*AW82*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BU135,$H$52:$M$64,10,FALSE)*$C$33*AV83*AW83*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BV135,$B$52:$G$64,10,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,10,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,10,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,10,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,10,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,10,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,10,FALSE)*$B$33*BD78*BE78*g2kg","v":18.934434863108784},{"$f":"HLOOKUP(CC135,$B$52:$G$64,10,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,10,FALSE)*$B$33*BD80*BE80*g2kg","v":0.18439672502841806},{"$f":"HLOOKUP(CE135,$B$52:$G$64,10,FALSE)*$B$33*BD81*BE81*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF135,$H$52:$M$64,10,FALSE)*$C$33*BD82*BE82*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG135,$H$52:$M$64,10,FALSE)*$C$33*BD83*BE83*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH135,$B$52:$G$64,10,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,10,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,10,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,10,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,10,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,10,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["N2O (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,11,FALSE)*$B$31*D78*E78*g2kg","v":6.6348877189997886},{"$f":"HLOOKUP(C135,$B$52:$G$64,11,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,11,FALSE)*$B$31*D80*E80*g2kg","v":0.61504922023727115},{"$f":"HLOOKUP(E135,$B$52:$G$64,11,FALSE)*$B$31*D81*E81*g2kg","v":0.68268634483273993},{"$f":"HLOOKUP(F135,$H$52:$M$64,11,FALSE)*$C$31*D82*E82*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(G135,$H$52:$M$64,11,FALSE)*$C$31*D83*E83*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(H135,$B$52:$G$64,11,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,11,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,11,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,11,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,11,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,11,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,11,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,11,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,11,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,11,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,11,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,11,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,11,FALSE)*$B$31*P78*Q78*g2kg","v":64.037127350635174},{"$f":"HLOOKUP(U135,$B$52:$G$64,11,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,11,FALSE)*$B$31*P80*Q80*g2kg","v":0.84554614637475933},{"$f":"HLOOKUP(W135,$B$52:$G$64,11,FALSE)*$B$31*P81*Q81*g2kg","v":0.39082158254522992},{"$f":"HLOOKUP(X135,$H$52:$M$64,11,FALSE)*$C$31*P82*Q82*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Y135,$H$52:$M$64,11,FALSE)*$C$31*P83*Q83*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Z135,$B$52:$G$64,11,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,11,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,11,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,11,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,11,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,11,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,11,FALSE)*$B$32*X78*Y78*g2kg","v":14.446118587170046},{"$f":"HLOOKUP(AG135,$B$52:$G$64,11,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,11,FALSE)*$B$32*X80*Y80*g2kg","v":1.2198760591798612},{"$f":"HLOOKUP(AI135,$B$52:$G$64,11,FALSE)*$B$32*X81*Y81*g2kg","v":1.2705538434744252},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,11,FALSE)*$C$32*X82*Y82*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AK135,$H$52:$M$64,11,FALSE)*$C$32*X83*Y83*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AL135,$B$52:$G$64,11,FALSE)*$B$32*AB78*AC78*g2kg","v":172.95515348439307},{"$f":"HLOOKUP(AM135,$B$52:$G$64,11,FALSE)*$B$32*AB79*AC79*g2kg","v":1.8221505769210273},{"$f":"HLOOKUP(AN135,$B$52:$G$64,11,FALSE)*$B$32*AB80*AC80*g2kg","v":0.78995535504831893},{"$f":"HLOOKUP(AO135,$B$52:$G$64,11,FALSE)*$B$32*AB81*AC81*g2kg","v":1.7031184929799159},{"$f":"HLOOKUP(AP135,$H$52:$M$64,11,FALSE)*$C$32*AB82*AC82*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,11,FALSE)*$C$32*AB83*AC83*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AR135,$B$52:$G$64,11,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,11,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,11,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,11,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,11,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,11,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,11,FALSE)*$B$32*AJ78*AK78*g2kg","v":103.4262011637944},{"$f":"HLOOKUP(AY135,$B$52:$G$64,11,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,11,FALSE)*$B$32*AJ80*AK80*g2kg","v":0.71003545756636144},{"$f":"HLOOKUP(BA135,$B$52:$G$64,11,FALSE)*$B$32*AJ81*AK81*g2kg","v":0.96245279028030029},{"$f":"HLOOKUP(BB135,$H$52:$M$64,11,FALSE)*$C$32*AJ82*AK82*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BC135,$H$52:$M$64,11,FALSE)*$C$32*AJ83*AK83*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BD135,$B$52:$G$64,11,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,11,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,11,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,11,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,11,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,11,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,11,FALSE)*$B$33*AR78*AS78*g2kg","v":9.927070664324992},{"$f":"HLOOKUP(BK135,$B$52:$G$64,11,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,11,FALSE)*$B$33*AR80*AS80*g2kg","v":0.91810288598413758},{"$f":"HLOOKUP(BM135,$B$52:$G$64,11,FALSE)*$B$33*AR81*AS81*g2kg","v":1.0613118860364099},{"$f":"HLOOKUP(BN135,$H$52:$M$64,11,FALSE)*$C$33*AR82*AS82*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BO135,$H$52:$M$64,11,FALSE)*$C$33*AR83*AS83*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BP135,$B$52:$G$64,11,FALSE)*$B$33*AV78*AW78*g2kg","v":103.90915189825935},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,11,FALSE)*$B$33*AV79*AW79*g2kg","v":1.2688121999060427},{"$f":"HLOOKUP(BR135,$B$52:$G$64,11,FALSE)*$B$33*AV80*AW80*g2kg","v":0.48460787384670473},{"$f":"HLOOKUP(BS135,$B$52:$G$64,11,FALSE)*$B$33*AV81*AW81*g2kg","v":0.56061850660757107},{"$f":"HLOOKUP(BT135,$H$52:$M$64,11,FALSE)*$C$33*AV82*AW82*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BU135,$H$52:$M$64,11,FALSE)*$C$33*AV83*AW83*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BV135,$B$52:$G$64,11,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,11,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,11,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,11,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,11,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,11,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,11,FALSE)*$B$33*BD78*BE78*g2kg","v":97.827913459395376},{"$f":"HLOOKUP(CC135,$B$52:$G$64,11,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,11,FALSE)*$B$33*BD80*BE80*g2kg","v":0.95271641264682672},{"$f":"HLOOKUP(CE135,$B$52:$G$64,11,FALSE)*$B$33*BD81*BE81*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CF135,$H$52:$M$64,11,FALSE)*$C$33*BD82*BE82*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CG135,$H$52:$M$64,11,FALSE)*$C$33*BD83*BE83*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CH135,$B$52:$G$64,11,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,11,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,11,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,11,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,11,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,11,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,12,FALSE)*$B$31*D78*E78*g2kg","v":131955.82411296637},{"$f":"HLOOKUP(C135,$B$52:$G$64,12,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,12,FALSE)*$B$31*D80*E80*g2kg","v":12232.2080137147},{"$f":"HLOOKUP(E135,$B$52:$G$64,12,FALSE)*$B$31*D81*E81*g2kg","v":13577.387147804393},{"$f":"HLOOKUP(F135,$H$52:$M$64,12,FALSE)*$C$31*D82*E82*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(G135,$H$52:$M$64,12,FALSE)*$C$31*D83*E83*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(H135,$B$52:$G$64,12,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,12,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,12,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,12,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,12,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,12,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,12,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,12,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,12,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,12,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,12,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,12,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,12,FALSE)*$B$31*P78*Q78*g2kg","v":1273581.750175253},{"$f":"HLOOKUP(U135,$B$52:$G$64,12,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,12,FALSE)*$B$31*P80*Q80*g2kg","v":16816.371775352996},{"$f":"HLOOKUP(W135,$B$52:$G$64,12,FALSE)*$B$31*P81*Q81*g2kg","v":7772.7289729725671},{"$f":"HLOOKUP(X135,$H$52:$M$64,12,FALSE)*$C$31*P82*Q82*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Y135,$H$52:$M$64,12,FALSE)*$C$31*P83*Q83*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Z135,$B$52:$G$64,12,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,12,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,12,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,12,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,12,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,12,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,12,FALSE)*$B$32*X78*Y78*g2kg","v":287306.96948267764},{"$f":"HLOOKUP(AG135,$B$52:$G$64,12,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,12,FALSE)*$B$32*X80*Y80*g2kg","v":24261.111494592489},{"$f":"HLOOKUP(AI135,$B$52:$G$64,12,FALSE)*$B$32*X81*Y81*g2kg","v":25269.00025986258},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,12,FALSE)*$C$32*X82*Y82*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AK135,$H$52:$M$64,12,FALSE)*$C$32*X83*Y83*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AL135,$B$52:$G$64,12,FALSE)*$B$32*AB78*AC78*g2kg","v":3439762.778089358},{"$f":"HLOOKUP(AM135,$B$52:$G$64,12,FALSE)*$B$32*AB79*AC79*g2kg","v":34248.250761536146},{"$f":"HLOOKUP(AN135,$B$52:$G$64,12,FALSE)*$B$32*AB80*AC80*g2kg","v":14847.614369954288},{"$f":"HLOOKUP(AO135,$B$52:$G$64,12,FALSE)*$B$32*AB81*AC81*g2kg","v":33871.922754568819},{"$f":"HLOOKUP(AP135,$H$52:$M$64,12,FALSE)*$C$32*AB82*AC82*g2kg","v":23712.250132260371},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,12,FALSE)*$C$32*AB83*AC83*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AR135,$B$52:$G$64,12,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,12,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,12,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,12,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,12,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,12,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,12,FALSE)*$B$32*AJ78*AK78*g2kg","v":2056958.6385554273},{"$f":"HLOOKUP(AY135,$B$52:$G$64,12,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,12,FALSE)*$B$32*AJ80*AK80*g2kg","v":14121.311154112595},{"$f":"HLOOKUP(BA135,$B$52:$G$64,12,FALSE)*$B$32*AJ81*AK81*g2kg","v":19141.431850847734},{"$f":"HLOOKUP(BB135,$H$52:$M$64,12,FALSE)*$C$32*AJ82*AK82*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BC135,$H$52:$M$64,12,FALSE)*$C$32*AJ83*AK83*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BD135,$B$52:$G$64,12,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,12,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,12,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,12,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,12,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,12,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,12,FALSE)*$B$33*AR78*AS78*g2kg","v":197431.34262656813},{"$f":"HLOOKUP(BK135,$B$52:$G$64,12,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,12,FALSE)*$B$33*AR80*AS80*g2kg","v":18259.393085674237},{"$f":"HLOOKUP(BM135,$B$52:$G$64,12,FALSE)*$B$33*AR81*AS81*g2kg","v":21107.559086762223},{"$f":"HLOOKUP(BN135,$H$52:$M$64,12,FALSE)*$C$33*AR82*AS82*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BO135,$H$52:$M$64,12,FALSE)*$C$33*AR83*AS83*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BP135,$B$52:$G$64,12,FALSE)*$B$33*AV78*AW78*g2kg","v":2066563.6484472735},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,12,FALSE)*$B$33*AV79*AW79*g2kg","v":23847.973346475959},{"$f":"HLOOKUP(BR135,$B$52:$G$64,12,FALSE)*$B$33*AV80*AW80*g2kg","v":9108.4525037230924},{"$f":"HLOOKUP(BS135,$B$52:$G$64,12,FALSE)*$B$33*AV81*AW81*g2kg","v":11149.680323985125},{"$f":"HLOOKUP(BT135,$H$52:$M$64,12,FALSE)*$C$33*AV82*AW82*g2kg","v":29451.764214023438},{"$f":"HLOOKUP(BU135,$H$52:$M$64,12,FALSE)*$C$33*AV83*AW83*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BV135,$B$52:$G$64,12,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,12,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,12,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,12,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,12,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,12,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,12,FALSE)*$B$33*BD78*BE78*g2kg","v":1945618.899445747},{"$f":"HLOOKUP(CC135,$B$52:$G$64,12,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,12,FALSE)*$B$33*BD80*BE80*g2kg","v":18947.793045051367},{"$f":"HLOOKUP(CE135,$B$52:$G$64,12,FALSE)*$B$33*BD81*BE81*g2kg","v":12757.071308907465},{"$f":"HLOOKUP(CF135,$H$52:$M$64,12,FALSE)*$C$33*BD82*BE82*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CG135,$H$52:$M$64,12,FALSE)*$C$33*BD83*BE83*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CH135,$B$52:$G$64,12,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,12,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,12,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,12,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,12,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,12,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B145+B137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":132826.92066188023},{"$f":"C145+C137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"D145+D137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12312.958024242625},{"$f":"E145+E137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13667.017258238884},{"$f":"F145+F137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"G145+G137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"H145+H137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"I145+I137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"J145+J137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"K145+K137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"L145+L137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"M145+M137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"N145+N137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"O145+O137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"P145+P137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"Q145+Q137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"R145+R137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"S145+S137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"T145+T137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1281989.2052822558},{"$f":"U145+U137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"V145+V137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16927.383801667362},{"$f":"W145+W137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7824.0400646164089},{"$f":"X145+X137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"Y145+Y137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"Z145+Z137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AA145+AA137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AB145+AB137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AC145+AC137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AD145+AD137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AE145+AE137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AF145+AF137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":289203.60505202546},{"$f":"AG145+AG137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AH145+AH137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24421.269415910621},{"$f":"AI145+AI137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":25435.811683828415},{"$f":"AJ145+AJ137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"AK145+AK137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"AL145+AL137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3462470.115982309},{"$f":"AM145+AM137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":34487.481498570618},{"$f":"AN145+AN137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14951.327863342889},{"$f":"AO145+AO137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":34095.525730905218},{"$f":"AP145+AP137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23815.202341690212},{"$f":"AQ145+AQ137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"AR145+AR137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AS145+AS137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AT145+AT137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AU145+AU137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AV145+AV137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AW145+AW137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AX145+AX137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2070537.4978695128},{"$f":"AY145+AY137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AZ145+AZ137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14214.531938380178},{"$f":"BA145+BA137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19267.792588152279},{"$f":"BB145+BB137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"BC145+BC137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"BD145+BD137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BE145+BE137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BF145+BF137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BG145+BG137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BH145+BH137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BI145+BI137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BJ145+BJ137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":198734.6709363682},{"$f":"BK145+BK137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BL145+BL137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18379.931109737317},{"$f":"BM145+BM137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21246.899066638616},{"$f":"BN145+BN137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"BO145+BO137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"BP145+BP137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2080205.9145190772},{"$f":"BQ145+BQ137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24014.556109495883},{"$f":"BR145+BR137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9172.0768278055475},{"$f":"BS145+BS137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11223.284108562313},{"$f":"BT145+BT137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":29579.635849171013},{"$f":"BU145+BU137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"BV145+BV137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BW145+BW137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BX145+BX137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BY145+BY137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BZ145+BZ137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CA145+CA137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CB145+CB137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1958462.7577612225},{"$f":"CC145+CC137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CD145+CD137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19072.875490195645},{"$f":"CE145+CE137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12841.286165403104},{"$f":"CF145+CF137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"CG145+CG137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"CH145+CH137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CI145+CI137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CJ145+CJ137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CK145+CK137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CL145+CL137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CM145+CM137*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM138*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0}]
["     GHGs (kg/Trip)",{"$f":"(B143*Fuel_Specs!$B$85+B144*Fuel_Specs!$B$86+B146*Fuel_Specs!$B$84)","v":134836.22149755669},{"$f":"(C143*Fuel_Specs!$B$85+C144*Fuel_Specs!$B$86+C146*Fuel_Specs!$B$84)","v":0},{"$f":"(D143*Fuel_Specs!$B$85+D144*Fuel_Specs!$B$86+D146*Fuel_Specs!$B$84)","v":12499.218736487384},{"$f":"(E143*Fuel_Specs!$B$85+E144*Fuel_Specs!$B$86+E146*Fuel_Specs!$B$84)","v":13873.761110022424},{"$f":"(F143*Fuel_Specs!$B$85+F144*Fuel_Specs!$B$86+F146*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(G143*Fuel_Specs!$B$85+G144*Fuel_Specs!$B$86+G146*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(H143*Fuel_Specs!$B$85+H144*Fuel_Specs!$B$86+H146*Fuel_Specs!$B$84)","v":0},{"$f":"(I143*Fuel_Specs!$B$85+I144*Fuel_Specs!$B$86+I146*Fuel_Specs!$B$84)","v":0},{"$f":"(J143*Fuel_Specs!$B$85+J144*Fuel_Specs!$B$86+J146*Fuel_Specs!$B$84)","v":0},{"$f":"(K143*Fuel_Specs!$B$85+K144*Fuel_Specs!$B$86+K146*Fuel_Specs!$B$84)","v":0},{"$f":"(L143*Fuel_Specs!$B$85+L144*Fuel_Specs!$B$86+L146*Fuel_Specs!$B$84)","v":0},{"$f":"(M143*Fuel_Specs!$B$85+M144*Fuel_Specs!$B$86+M146*Fuel_Specs!$B$84)","v":0},{"$f":"(N143*Fuel_Specs!$B$85+N144*Fuel_Specs!$B$86+N146*Fuel_Specs!$B$84)","v":0},{"$f":"(O143*Fuel_Specs!$B$85+O144*Fuel_Specs!$B$86+O146*Fuel_Specs!$B$84)","v":0},{"$f":"(P143*Fuel_Specs!$B$85+P144*Fuel_Specs!$B$86+P146*Fuel_Specs!$B$84)","v":0},{"$f":"(Q143*Fuel_Specs!$B$85+Q144*Fuel_Specs!$B$86+Q146*Fuel_Specs!$B$84)","v":0},{"$f":"(R143*Fuel_Specs!$B$85+R144*Fuel_Specs!$B$86+R146*Fuel_Specs!$B$84)","v":0},{"$f":"(S143*Fuel_Specs!$B$85+S144*Fuel_Specs!$B$86+S146*Fuel_Specs!$B$84)","v":0},{"$f":"(T143*Fuel_Specs!$B$85+T144*Fuel_Specs!$B$86+T146*Fuel_Specs!$B$84)","v":1301382.1263005708},{"$f":"(U143*Fuel_Specs!$B$85+U144*Fuel_Specs!$B$86+U146*Fuel_Specs!$B$84)","v":0},{"$f":"(V143*Fuel_Specs!$B$85+V144*Fuel_Specs!$B$86+V146*Fuel_Specs!$B$84)","v":17183.447905608209},{"$f":"(W143*Fuel_Specs!$B$85+W144*Fuel_Specs!$B$86+W146*Fuel_Specs!$B$84)","v":7942.3959683884932},{"$f":"(X143*Fuel_Specs!$B$85+X144*Fuel_Specs!$B$86+X146*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(Y143*Fuel_Specs!$B$85+Y144*Fuel_Specs!$B$86+Y146*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(Z143*Fuel_Specs!$B$85+Z144*Fuel_Specs!$B$86+Z146*Fuel_Specs!$B$84)","v":0},{"$f":"(AA143*Fuel_Specs!$B$85+AA144*Fuel_Specs!$B$86+AA146*Fuel_Specs!$B$84)","v":0},{"$f":"(AB143*Fuel_Specs!$B$85+AB144*Fuel_Specs!$B$86+AB146*Fuel_Specs!$B$84)","v":0},{"$f":"(AC143*Fuel_Specs!$B$85+AC144*Fuel_Specs!$B$86+AC146*Fuel_Specs!$B$84)","v":0},{"$f":"(AD143*Fuel_Specs!$B$85+AD144*Fuel_Specs!$B$86+AD146*Fuel_Specs!$B$84)","v":0},{"$f":"(AE143*Fuel_Specs!$B$85+AE144*Fuel_Specs!$B$86+AE146*Fuel_Specs!$B$84)","v":0},{"$f":"(AF143*Fuel_Specs!$B$85+AF144*Fuel_Specs!$B$86+AF146*Fuel_Specs!$B$84)","v":293578.44896481105},{"$f":"(AG143*Fuel_Specs!$B$85+AG144*Fuel_Specs!$B$86+AG146*Fuel_Specs!$B$84)","v":0},{"$f":"(AH143*Fuel_Specs!$B$85+AH144*Fuel_Specs!$B$86+AH146*Fuel_Specs!$B$84)","v":24790.695107639025},{"$f":"(AI143*Fuel_Specs!$B$85+AI144*Fuel_Specs!$B$86+AI146*Fuel_Specs!$B$84)","v":25820.584570361894},{"$f":"(AJ143*Fuel_Specs!$B$85+AJ144*Fuel_Specs!$B$86+AJ146*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(AK143*Fuel_Specs!$B$85+AK144*Fuel_Specs!$B$86+AK146*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(AL143*Fuel_Specs!$B$85+AL144*Fuel_Specs!$B$86+AL146*Fuel_Specs!$B$84)","v":3514847.6314955824},{"$f":"(AM143*Fuel_Specs!$B$85+AM144*Fuel_Specs!$B$86+AM146*Fuel_Specs!$B$84)","v":35045.177133210193},{"$f":"(AN143*Fuel_Specs!$B$85+AN144*Fuel_Specs!$B$86+AN146*Fuel_Specs!$B$84)","v":15193.105166849291},{"$f":"(AO143*Fuel_Specs!$B$85+AO144*Fuel_Specs!$B$86+AO146*Fuel_Specs!$B$84)","v":34611.295937747003},{"$f":"(AP143*Fuel_Specs!$B$85+AP144*Fuel_Specs!$B$86+AP146*Fuel_Specs!$B$84)","v":24138.325298872878},{"$f":"(AQ143*Fuel_Specs!$B$85+AQ144*Fuel_Specs!$B$86+AQ146*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(AR143*Fuel_Specs!$B$85+AR144*Fuel_Specs!$B$86+AR146*Fuel_Specs!$B$84)","v":0},{"$f":"(AS143*Fuel_Specs!$B$85+AS144*Fuel_Specs!$B$86+AS146*Fuel_Specs!$B$84)","v":0},{"$f":"(AT143*Fuel_Specs!$B$85+AT144*Fuel_Specs!$B$86+AT146*Fuel_Specs!$B$84)","v":0},{"$f":"(AU143*Fuel_Specs!$B$85+AU144*Fuel_Specs!$B$86+AU146*Fuel_Specs!$B$84)","v":0},{"$f":"(AV143*Fuel_Specs!$B$85+AV144*Fuel_Specs!$B$86+AV146*Fuel_Specs!$B$84)","v":0},{"$f":"(AW143*Fuel_Specs!$B$85+AW144*Fuel_Specs!$B$86+AW146*Fuel_Specs!$B$84)","v":0},{"$f":"(AX143*Fuel_Specs!$B$85+AX144*Fuel_Specs!$B$86+AX146*Fuel_Specs!$B$84)","v":2101858.9551767935},{"$f":"(AY143*Fuel_Specs!$B$85+AY144*Fuel_Specs!$B$86+AY146*Fuel_Specs!$B$84)","v":0},{"$f":"(AZ143*Fuel_Specs!$B$85+AZ144*Fuel_Specs!$B$86+AZ146*Fuel_Specs!$B$84)","v":14429.558160174791},{"$f":"(BA143*Fuel_Specs!$B$85+BA144*Fuel_Specs!$B$86+BA146*Fuel_Specs!$B$84)","v":19559.260549286199},{"$f":"(BB143*Fuel_Specs!$B$85+BB144*Fuel_Specs!$B$86+BB146*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(BC143*Fuel_Specs!$B$85+BC144*Fuel_Specs!$B$86+BC146*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(BD143*Fuel_Specs!$B$85+BD144*Fuel_Specs!$B$86+BD146*Fuel_Specs!$B$84)","v":0},{"$f":"(BE143*Fuel_Specs!$B$85+BE144*Fuel_Specs!$B$86+BE146*Fuel_Specs!$B$84)","v":0},{"$f":"(BF143*Fuel_Specs!$B$85+BF144*Fuel_Specs!$B$86+BF146*Fuel_Specs!$B$84)","v":0},{"$f":"(BG143*Fuel_Specs!$B$85+BG144*Fuel_Specs!$B$86+BG146*Fuel_Specs!$B$84)","v":0},{"$f":"(BH143*Fuel_Specs!$B$85+BH144*Fuel_Specs!$B$86+BH146*Fuel_Specs!$B$84)","v":0},{"$f":"(BI143*Fuel_Specs!$B$85+BI144*Fuel_Specs!$B$86+BI146*Fuel_Specs!$B$84)","v":0},{"$f":"(BJ143*Fuel_Specs!$B$85+BJ144*Fuel_Specs!$B$86+BJ146*Fuel_Specs!$B$84)","v":201740.97220722894},{"$f":"(BK143*Fuel_Specs!$B$85+BK144*Fuel_Specs!$B$86+BK146*Fuel_Specs!$B$84)","v":0},{"$f":"(BL143*Fuel_Specs!$B$85+BL144*Fuel_Specs!$B$86+BL146*Fuel_Specs!$B$84)","v":18657.968203079869},{"$f":"(BM143*Fuel_Specs!$B$85+BM144*Fuel_Specs!$B$86+BM146*Fuel_Specs!$B$84)","v":21568.30538877119},{"$f":"(BN143*Fuel_Specs!$B$85+BN144*Fuel_Specs!$B$86+BN146*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(BO143*Fuel_Specs!$B$85+BO144*Fuel_Specs!$B$86+BO146*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(BP143*Fuel_Specs!$B$85+BP144*Fuel_Specs!$B$86+BP146*Fuel_Specs!$B$84)","v":2111673.628003621},{"$f":"(BQ143*Fuel_Specs!$B$85+BQ144*Fuel_Specs!$B$86+BQ146*Fuel_Specs!$B$84)","v":24402.894501518738},{"$f":"(BR143*Fuel_Specs!$B$85+BR144*Fuel_Specs!$B$86+BR146*Fuel_Specs!$B$84)","v":9320.3981022267581},{"$f":"(BS143*Fuel_Specs!$B$85+BS144*Fuel_Specs!$B$86+BS146*Fuel_Specs!$B$84)","v":11393.061093724631},{"$f":"(BT143*Fuel_Specs!$B$85+BT144*Fuel_Specs!$B$86+BT146*Fuel_Specs!$B$84)","v":29980.970226718535},{"$f":"(BU143*Fuel_Specs!$B$85+BU144*Fuel_Specs!$B$86+BU146*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(BV143*Fuel_Specs!$B$85+BV144*Fuel_Specs!$B$86+BV146*Fuel_Specs!$B$84)","v":0},{"$f":"(BW143*Fuel_Specs!$B$85+BW144*Fuel_Specs!$B$86+BW146*Fuel_Specs!$B$84)","v":0},{"$f":"(BX143*Fuel_Specs!$B$85+BX144*Fuel_Specs!$B$86+BX146*Fuel_Specs!$B$84)","v":0},{"$f":"(BY143*Fuel_Specs!$B$85+BY144*Fuel_Specs!$B$86+BY146*Fuel_Specs!$B$84)","v":0},{"$f":"(BZ143*Fuel_Specs!$B$85+BZ144*Fuel_Specs!$B$86+BZ146*Fuel_Specs!$B$84)","v":0},{"$f":"(CA143*Fuel_Specs!$B$85+CA144*Fuel_Specs!$B$86+CA146*Fuel_Specs!$B$84)","v":0},{"$f":"(CB143*Fuel_Specs!$B$85+CB144*Fuel_Specs!$B$86+CB146*Fuel_Specs!$B$84)","v":1988088.8368437001},{"$f":"(CC143*Fuel_Specs!$B$85+CC144*Fuel_Specs!$B$86+CC146*Fuel_Specs!$B$84)","v":0},{"$f":"(CD143*Fuel_Specs!$B$85+CD144*Fuel_Specs!$B$86+CD146*Fuel_Specs!$B$84)","v":19361.39489929011},{"$f":"(CE143*Fuel_Specs!$B$85+CE144*Fuel_Specs!$B$86+CE146*Fuel_Specs!$B$84)","v":13035.539008838252},{"$f":"(CF143*Fuel_Specs!$B$85+CF144*Fuel_Specs!$B$86+CF146*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(CG143*Fuel_Specs!$B$85+CG144*Fuel_Specs!$B$86+CG146*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(CH143*Fuel_Specs!$B$85+CH144*Fuel_Specs!$B$86+CH146*Fuel_Specs!$B$84)","v":0},{"$f":"(CI143*Fuel_Specs!$B$85+CI144*Fuel_Specs!$B$86+CI146*Fuel_Specs!$B$84)","v":0},{"$f":"(CJ143*Fuel_Specs!$B$85+CJ144*Fuel_Specs!$B$86+CJ146*Fuel_Specs!$B$84)","v":0},{"$f":"(CK143*Fuel_Specs!$B$85+CK144*Fuel_Specs!$B$86+CK146*Fuel_Specs!$B$84)","v":0},{"$f":"(CL143*Fuel_Specs!$B$85+CL144*Fuel_Specs!$B$86+CL146*Fuel_Specs!$B$84)","v":0},{"$f":"(CM143*Fuel_Specs!$B$85+CM144*Fuel_Specs!$B$86+CM146*Fuel_Specs!$B$84)","v":0}]
["Black Carbon (kg/Trip)",{"$f":"HLOOKUP(B135,$B$52:$G$64,13,FALSE)*$B$31*D78*E78*g2kg","v":6.0784132651481944},{"$f":"HLOOKUP(C135,$B$52:$G$64,13,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D135,$B$52:$G$64,13,FALSE)*$B$31*D80*E80*g2kg","v":0.56346444692704845},{"$f":"HLOOKUP(E135,$B$52:$G$64,13,FALSE)*$B$31*D81*E81*g2kg","v":0.62542878042741346},{"$f":"HLOOKUP(F135,$H$52:$M$64,13,FALSE)*$C$31*D82*E82*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(G135,$H$52:$M$64,13,FALSE)*$C$31*D83*E83*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(H135,$B$52:$G$64,13,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I135,$B$52:$G$64,13,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J135,$B$52:$G$64,13,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K135,$B$52:$G$64,13,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L135,$H$52:$M$64,13,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M135,$H$52:$M$64,13,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N135,$B$52:$G$64,13,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O135,$B$52:$G$64,13,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P135,$B$52:$G$64,13,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q135,$B$52:$G$64,13,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R135,$H$52:$M$64,13,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S135,$H$52:$M$64,13,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T135,$B$52:$G$64,13,FALSE)*$B$31*P78*Q78*g2kg","v":58.666271508323845},{"$f":"HLOOKUP(U135,$B$52:$G$64,13,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V135,$B$52:$G$64,13,FALSE)*$B$31*P80*Q80*g2kg","v":0.77462937280784427},{"$f":"HLOOKUP(W135,$B$52:$G$64,13,FALSE)*$B$31*P81*Q81*g2kg","v":0.35804299820272684},{"$f":"HLOOKUP(X135,$H$52:$M$64,13,FALSE)*$C$31*P82*Q82*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Y135,$H$52:$M$64,13,FALSE)*$C$31*P83*Q83*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Z135,$B$52:$G$64,13,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA135,$B$52:$G$64,13,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB135,$B$52:$G$64,13,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC135,$B$52:$G$64,13,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD135,$H$52:$M$64,13,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE135,$H$52:$M$64,13,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF135,$B$52:$G$64,13,FALSE)*$B$32*X78*Y78*g2kg","v":13.234508641149334},{"$f":"HLOOKUP(AG135,$B$52:$G$64,13,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH135,$B$52:$G$64,13,FALSE)*$B$32*X80*Y80*g2kg","v":1.1175638735712279},{"$f":"HLOOKUP(AI135,$B$52:$G$64,13,FALSE)*$B$32*X81*Y81*g2kg","v":1.1639912630539899},{"$f":"HLOOKUP(AJ135,$H$52:$M$64,13,FALSE)*$C$32*X82*Y82*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AK135,$H$52:$M$64,13,FALSE)*$C$32*X83*Y83*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AL135,$B$52:$G$64,13,FALSE)*$B$32*AB78*AC78*g2kg","v":158.44923738570205},{"$f":"HLOOKUP(AM135,$B$52:$G$64,13,FALSE)*$B$32*AB79*AC79*g2kg","v":0.25274991873420705},{"$f":"HLOOKUP(AN135,$B$52:$G$64,13,FALSE)*$B$32*AB80*AC80*g2kg","v":0.10957445247444425},{"$f":"HLOOKUP(AO135,$B$52:$G$64,13,FALSE)*$B$32*AB81*AC81*g2kg","v":1.5602762967945039},{"$f":"HLOOKUP(AP135,$H$52:$M$64,13,FALSE)*$C$32*AB82*AC82*g2kg","v":0.14879296593333327},{"$f":"HLOOKUP(AQ135,$H$52:$M$64,13,FALSE)*$C$32*AB83*AC83*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AR135,$B$52:$G$64,13,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS135,$B$52:$G$64,13,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT135,$B$52:$G$64,13,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU135,$B$52:$G$64,13,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV135,$H$52:$M$64,13,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW135,$H$52:$M$64,13,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX135,$B$52:$G$64,13,FALSE)*$B$32*AJ78*AK78*g2kg","v":94.751745582314868},{"$f":"HLOOKUP(AY135,$B$52:$G$64,13,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ135,$B$52:$G$64,13,FALSE)*$B$32*AJ80*AK80*g2kg","v":0.65048409660918294},{"$f":"HLOOKUP(BA135,$B$52:$G$64,13,FALSE)*$B$32*AJ81*AK81*g2kg","v":0.8817309433535655},{"$f":"HLOOKUP(BB135,$H$52:$M$64,13,FALSE)*$C$32*AJ82*AK82*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BC135,$H$52:$M$64,13,FALSE)*$C$32*AJ83*AK83*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BD135,$B$52:$G$64,13,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE135,$B$52:$G$64,13,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF135,$B$52:$G$64,13,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG135,$B$52:$G$64,13,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH135,$H$52:$M$64,13,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI135,$H$52:$M$64,13,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ135,$B$52:$G$64,13,FALSE)*$B$33*AR78*AS78*g2kg","v":9.0944776408654757},{"$f":"HLOOKUP(BK135,$B$52:$G$64,13,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL135,$B$52:$G$64,13,FALSE)*$B$33*AR80*AS80*g2kg","v":0.84110070844998419},{"$f":"HLOOKUP(BM135,$B$52:$G$64,13,FALSE)*$B$33*AR81*AS81*g2kg","v":0.97229863107851744},{"$f":"HLOOKUP(BN135,$H$52:$M$64,13,FALSE)*$C$33*AR82*AS82*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BO135,$H$52:$M$64,13,FALSE)*$C$33*AR83*AS83*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BP135,$B$52:$G$64,13,FALSE)*$B$33*AV78*AW78*g2kg","v":95.194190771308556},{"$f":"HLOOKUP(BQ135,$B$52:$G$64,13,FALSE)*$B$33*AV79*AW79*g2kg","v":0.17599653095470913},{"$f":"HLOOKUP(BR135,$B$52:$G$64,13,FALSE)*$B$33*AV80*AW80*g2kg","v":6.7219801856155795E-2},{"$f":"HLOOKUP(BS135,$B$52:$G$64,13,FALSE)*$B$33*AV81*AW81*g2kg","v":0.51359888992435543},{"$f":"HLOOKUP(BT135,$H$52:$M$64,13,FALSE)*$C$33*AV82*AW82*g2kg","v":0.18480807704587163},{"$f":"HLOOKUP(BU135,$H$52:$M$64,13,FALSE)*$C$33*AV83*AW83*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BV135,$B$52:$G$64,13,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW135,$B$52:$G$64,13,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX135,$B$52:$G$64,13,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY135,$B$52:$G$64,13,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ135,$H$52:$M$64,13,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA135,$H$52:$M$64,13,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB135,$B$52:$G$64,13,FALSE)*$B$33*BD78*BE78*g2kg","v":89.622991685381564},{"$f":"HLOOKUP(CC135,$B$52:$G$64,13,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD135,$B$52:$G$64,13,FALSE)*$B$33*BD80*BE80*g2kg","v":0.87281116513451218},{"$f":"HLOOKUP(CE135,$B$52:$G$64,13,FALSE)*$B$33*BD81*BE81*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CF135,$H$52:$M$64,13,FALSE)*$C$33*BD82*BE82*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CG135,$H$52:$M$64,13,FALSE)*$C$33*BD83*BE83*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CH135,$B$52:$G$64,13,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI135,$B$52:$G$64,13,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ135,$B$52:$G$64,13,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK135,$B$52:$G$64,13,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL135,$H$52:$M$64,13,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM135,$H$52:$M$64,13,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["Urban Emissions & Shares"]
["Urban VOC (kg/Trip)",0,0,{"$f":"D137","v":11.904178456205251},13.213284093536902,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J137","v":0},0,0,0,0,0,{"$f":"P137","v":0},0,0,0,0,0,{"$f":"V137","v":16.365409284672765},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB137","v":0},0,0,0,0,0,{"$f":"AH137","v":23.610504371223122},24.591364712408236,13.84120613333333,13.84120613333333,0,0,{"$f":"AN137","v":15.289458484806174},32.963583735095149,13.84120613333333,13.84120613333333,0,0,{"$f":"AT137","v":0},0,0,0,0,0,{"$f":"AZ137","v":13.742621759348934},18.6281185215542,13.84120613333333,13.84120613333333,0,0,{"$f":"BF137","v":0},0,0,0,0,0,{"$f":"BL137","v":17.769733277112341},20.541520374898255,17.191449027522939,17.191449027522939,0,0,{"$f":"BR137","v":9.3795072357426683},10.850680773049758,17.191449027522939,17.191449027522939,0,0,{"$f":"BX137","v":0},0,0,0,0,0,{"$f":"CD137","v":18.439672502841805},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ137","v":0},0,0,0]
["Urban CO  (kg/Trip)",0,0,27.776416397812245,30.830996218252768,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38.185954997569773,17.650006953655542,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,55.091176866187276,57.379850995619222,38.063316866666653,38.063316866666653,0,0,35.675403131214402,76.915028715222007,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,32.066117438480838,43.465609883626456,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,41.462710979928794,47.930214208095933,47.276484825688087,47.276484825688087,0,0,21.885516883399568,25.318255137116108,47.276484825688087,47.276484825688087,0,0,0,0,0,0,0,0,43.025902506630885,28.968255305624833,47.276484825688087,47.276484825688087,0,0,0,0,0,0]
["Urban NOx (kg/Trip)",0,0,319.42878857484095,354.55645650990692,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,0,0,0,0,0,0,439.1384824720526,202.97507996703882,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,633.54853396115391,659.86828644962111,508.66432539999983,508.66432539999983,0,0,384.78470520095544,884.52283022505333,480.98191313333319,508.66432539999983,0,0,0,0,0,0,0,0,368.76035054252975,499.85451366170446,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,476.82117626918119,551.19746339310336,631.78575176146796,631.78575176146796,0,0,236.05093209952386,291.15993407683527,597.40285370642209,631.78575176146796,0,0,0,0,0,0,0,0,494.7978788262551,333.13493601468559,631.78575176146796,631.78575176146796,0,0,0,0,0,0]
["Urban PM10 (kg/Trip)",0,0,28.173222346352425,31.271439021370668,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38.731468640392208,17.902149910136337,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,55.878193678561388,58.19956315269949,49.828342079999992,49.828342079999992,0,0,5.5296874853382336,78.0138148397252,7.5088543273333306,49.828342079999992,0,0,0,0,0,0,0,0,32.524204830459141,44.086547167678269,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,42.055035422499202,48.614931553925871,61.889216499082572,61.889216499082572,0,0,3.3922551169269326,25.679944496217768,9.3263610974311923,61.889216499082572,0,0,0,0,0,0,0,0,43.640558256725598,29.382087524276617,61.889216499082572,61.889216499082572,0,0,0,0,0,0]
["Urban PM2.5 (kg/Trip)",0,0,25.990789629381464,28.84900360422224,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,35.731143604868869,16.515363649491974,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,51.549601210503809,53.691146288757984,45.675980239999987,45.675980239999987,0,0,4.765214561097924,71.970491154957742,6.1247337139999978,45.675980239999987,0,0,0,0,0,0,0,0,30.004724174578499,40.671392105393338,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,38.797250988361945,44.848986151861197,56.731781790825693,56.731781790825693,0,0,2.9232797551397991,23.690653021158639,7.6072161946788999,56.731781790825693,0,0,0,0,0,0,0,0,40.259951631204615,27.106010321691809,56.731781790825693,56.731781790825693,0,0,0,0,0,0]
["Urban SOx (kg/Trip)",0,0,208.91833190640213,231.89313584157262,265.54134103520323,265.54134103520323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,287.21293294600702,132.75326658713777,265.54134103520323,265.54134103520323,0,0,0,0,0,0,0,0,414.36435171496572,431.57845070276454,424.1637619559998,424.1637619559998,0,0,18.856998797927616,578.51089455091983,30.035417309333315,424.1637619559998,0,0,0,0,0,0,0,0,241.18301187657374,326.92348005327625,424.1637619559998,424.1637619559998,0,0,0,0,0,0,0,0,311.85881901332158,360.5036825794644,526.83195544844045,526.83195544844045,0,0,11.568058924082628,190.42944756702329,37.305444389724769,526.83195544844045,0,0,0,0,0,0,0,0,323.61625242487366,217.88266312016393,526.83195544844045,526.83195544844045,0,0,0,0,0,0]
["Gulf of Mexico","Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic"]
[null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational"]
[null,"Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Fuel Used",{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$I$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$K$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$I$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$K$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$I$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$K$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"}]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,3,FALSE)*$B$31*D85*E85*BTU2mmBTU","v":1190.8214821236827},{"$f":"HLOOKUP(C159,$B$52:$G$64,3,FALSE)*$B$31*D86*E86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,3,FALSE)*$B$31*D87*E87*BTU2mmBTU","v":178.58768782629988},{"$f":"HLOOKUP(E159,$B$52:$G$64,3,FALSE)*$B$31*D88*E88*BTU2mmBTU","v":199.13695895128666},{"$f":"HLOOKUP(F159,$H$52:$M$64,3,FALSE)*$C$31*D89*E89*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G159,$H$52:$M$64,3,FALSE)*$C$31*D90*E90*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H159,$B$52:$G$64,3,FALSE)*$B$31*H85*I85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,3,FALSE)*$B$31*H86*I86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,3,FALSE)*$B$31*H87*I87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,3,FALSE)*$B$31*H88*I88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,3,FALSE)*$C$31*H89*I89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,3,FALSE)*$C$31*H90*I90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,3,FALSE)*$B$31*L85*M85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,3,FALSE)*$B$31*L86*M86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,3,FALSE)*$B$31*L87*M87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,3,FALSE)*$B$31*L88*M88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,3,FALSE)*$C$31*L89*M89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,3,FALSE)*$C$31*L90*M90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,3,FALSE)*$B$31*P85*Q85*BTU2mmBTU","v":15833.319673927652},{"$f":"HLOOKUP(U159,$B$52:$G$64,3,FALSE)*$B$31*P86*Q86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,3,FALSE)*$B$31*P87*Q87*BTU2mmBTU","v":297.04811481288567},{"$f":"HLOOKUP(W159,$B$52:$G$64,3,FALSE)*$B$31*P88*Q88*BTU2mmBTU","v":91.962093283346732},{"$f":"HLOOKUP(X159,$H$52:$M$64,3,FALSE)*$C$31*P89*Q89*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y159,$H$52:$M$64,3,FALSE)*$C$31*P90*Q90*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z159,$B$52:$G$64,3,FALSE)*$B$31*T85*U85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,3,FALSE)*$B$31*T86*U86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,3,FALSE)*$B$31*T87*U87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,3,FALSE)*$B$31*T88*U88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,3,FALSE)*$C$31*T89*U89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,3,FALSE)*$C$31*T90*U90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,3,FALSE)*$B$32*X85*Y85*BTU2mmBTU","v":3618.0637789494099},{"$f":"HLOOKUP(AG159,$B$52:$G$64,3,FALSE)*$B$32*X86*Y86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,3,FALSE)*$B$32*X87*Y87*BTU2mmBTU","v":497.08570917826961},{"$f":"HLOOKUP(AI159,$B$52:$G$64,3,FALSE)*$B$32*X88*Y88*BTU2mmBTU","v":432.93272943653267},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,3,FALSE)*$C$32*X89*Y89*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK159,$H$52:$M$64,3,FALSE)*$C$32*X90*Y90*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL159,$B$52:$G$64,3,FALSE)*$B$32*AB85*AC85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,3,FALSE)*$B$32*AB86*AC86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,3,FALSE)*$B$32*AB87*AC87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,3,FALSE)*$B$32*AB88*AC88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,3,FALSE)*$C$32*AB89*AC89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,3,FALSE)*$C$32*AB90*AC90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,3,FALSE)*$B$32*AF85*AG85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,3,FALSE)*$B$32*AF86*AG86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,3,FALSE)*$B$32*AF87*AG87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,3,FALSE)*$B$32*AF88*AG88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,3,FALSE)*$C$32*AF89*AG89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,3,FALSE)*$C$32*AF90*AG90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,3,FALSE)*$B$32*AJ85*AK85*BTU2mmBTU","v":13686.058173268788},{"$f":"HLOOKUP(AY159,$B$52:$G$64,3,FALSE)*$B$32*AJ86*AK86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,3,FALSE)*$B$32*AJ87*AK87*BTU2mmBTU","v":425.307409592905},{"$f":"HLOOKUP(BA159,$B$52:$G$64,3,FALSE)*$B$32*AJ88*AK88*BTU2mmBTU","v":227.61804393244654},{"$f":"HLOOKUP(BB159,$H$52:$M$64,3,FALSE)*$C$32*AJ89*AK89*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC159,$H$52:$M$64,3,FALSE)*$C$32*AJ90*AK90*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD159,$B$52:$G$64,3,FALSE)*$B$32*AN85*AO85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,3,FALSE)*$B$32*AN86*AO86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,3,FALSE)*$B$32*AN87*AO87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,3,FALSE)*$B$32*AN88*AO88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,3,FALSE)*$C$32*AN89*AO89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,3,FALSE)*$C$32*AN90*AO90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,3,FALSE)*$B$33*AR85*AS85*BTU2mmBTU","v":1058.0558815410088},{"$f":"HLOOKUP(BK159,$B$52:$G$64,3,FALSE)*$B$33*AR86*AS86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,3,FALSE)*$B$33*AR87*AS87*BTU2mmBTU","v":292.9335239537391},{"$f":"HLOOKUP(BM159,$B$52:$G$64,3,FALSE)*$B$33*AR88*AS88*BTU2mmBTU","v":244.35570612977247},{"$f":"HLOOKUP(BN159,$H$52:$M$64,3,FALSE)*$C$33*AR89*AS89*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO159,$H$52:$M$64,3,FALSE)*$C$33*AR90*AS90*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP159,$B$52:$G$64,3,FALSE)*$B$33*AV85*AW85*BTU2mmBTU","v":19285.861388798377},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,3,FALSE)*$B$33*AV86*AW86*BTU2mmBTU","v":226.82986028689805},{"$f":"HLOOKUP(BR159,$B$52:$G$64,3,FALSE)*$B$33*AV87*AW87*BTU2mmBTU","v":100.43495712927167},{"$f":"HLOOKUP(BS159,$B$52:$G$64,3,FALSE)*$B$33*AV88*AW88*BTU2mmBTU","v":110.25279297206583},{"$f":"HLOOKUP(BT159,$H$52:$M$64,3,FALSE)*$C$33*AV89*AW89*BTU2mmBTU","v":378.2668402163045},{"$f":"HLOOKUP(BU159,$H$52:$M$64,3,FALSE)*$C$33*AV90*AW90*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BV159,$B$52:$G$64,3,FALSE)*$B$33*AZ85*BA85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,3,FALSE)*$B$33*AZ86*BA86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,3,FALSE)*$B$33*AZ87*BA87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,3,FALSE)*$B$33*AZ88*BA88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,3,FALSE)*$C$33*AZ89*BA89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,3,FALSE)*$C$33*AZ90*BA90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,3,FALSE)*$B$33*BD85*BE85*BTU2mmBTU","v":13986.797520209018},{"$f":"HLOOKUP(CC159,$B$52:$G$64,3,FALSE)*$B$33*BD86*BE86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,3,FALSE)*$B$33*BD87*BE87*BTU2mmBTU","v":258.13791739917883},{"$f":"HLOOKUP(CE159,$B$52:$G$64,3,FALSE)*$B$33*BD88*BE88*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF159,$H$52:$M$64,3,FALSE)*$C$33*BD89*BE89*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG159,$H$52:$M$64,3,FALSE)*$C$33*BD90*BE90*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH159,$B$52:$G$64,3,FALSE)*$B$33*BH85*BI85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,3,FALSE)*$B$33*BH86*BI86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,3,FALSE)*$B$33*BH87*BI87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,3,FALSE)*$B$33*BH88*BI88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,3,FALSE)*$C$33*BH89*BI89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,3,FALSE)*$C$33*BH90*BI90*BTU2mmBTU","v":0}]
["VOC (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,4,FALSE)*$B$31*D85*E85*g2kg","v":97.950330975517289},{"$f":"HLOOKUP(C159,$B$52:$G$64,4,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,4,FALSE)*$B$31*D87*E87*g2kg","v":14.689626777258272},{"$f":"HLOOKUP(E159,$B$52:$G$64,4,FALSE)*$B$31*D88*E88*g2kg","v":16.379895166109051},{"$f":"HLOOKUP(F159,$H$52:$M$64,4,FALSE)*$C$31*D89*E89*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(G159,$H$52:$M$64,4,FALSE)*$C$31*D90*E90*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(H159,$B$52:$G$64,4,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,4,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,4,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,4,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,4,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,4,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,4,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,4,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,4,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,4,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,4,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,4,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,4,FALSE)*$B$31*P85*Q85*g2kg","v":1302.3605349616153},{"$f":"HLOOKUP(U159,$B$52:$G$64,4,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,4,FALSE)*$B$31*P87*Q87*g2kg","v":24.433520555647487},{"$f":"HLOOKUP(W159,$B$52:$G$64,4,FALSE)*$B$31*P88*Q88*g2kg","v":7.5642886944238352},{"$f":"HLOOKUP(X159,$H$52:$M$64,4,FALSE)*$C$31*P89*Q89*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Y159,$H$52:$M$64,4,FALSE)*$C$31*P90*Q90*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Z159,$B$52:$G$64,4,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,4,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,4,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,4,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,4,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,4,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,4,FALSE)*$B$32*X85*Y85*g2kg","v":297.60173960467506},{"$f":"HLOOKUP(AG159,$B$52:$G$64,4,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,4,FALSE)*$B$32*X87*Y87*g2kg","v":40.887496965858524},{"$f":"HLOOKUP(AI159,$B$52:$G$64,4,FALSE)*$B$32*X88*Y88*g2kg","v":35.610630791457311},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,4,FALSE)*$C$32*X89*Y89*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AK159,$H$52:$M$64,4,FALSE)*$C$32*X90*Y90*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AL159,$B$52:$G$64,4,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,4,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,4,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,4,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,4,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,4,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,4,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,4,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,4,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,4,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,4,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,4,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,4,FALSE)*$B$32*AJ85*AK85*g2kg","v":1125.7387844827499},{"$f":"HLOOKUP(AY159,$B$52:$G$64,4,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,4,FALSE)*$B$32*AJ87*AK87*g2kg","v":34.983414526307726},{"$f":"HLOOKUP(BA159,$B$52:$G$64,4,FALSE)*$B$32*AJ88*AK88*g2kg","v":18.722590307509506},{"$f":"HLOOKUP(BB159,$H$52:$M$64,4,FALSE)*$C$32*AJ89*AK89*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BC159,$H$52:$M$64,4,FALSE)*$C$32*AJ90*AK90*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BD159,$B$52:$G$64,4,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,4,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,4,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,4,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,4,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,4,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,4,FALSE)*$B$33*AR85*AS85*g2kg","v":87.029773432295571},{"$f":"HLOOKUP(BK159,$B$52:$G$64,4,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,4,FALSE)*$B$33*AR87*AS87*g2kg","v":24.095077268780088},{"$f":"HLOOKUP(BM159,$B$52:$G$64,4,FALSE)*$B$33*AR88*AS88*g2kg","v":20.099337012700541},{"$f":"HLOOKUP(BN159,$H$52:$M$64,4,FALSE)*$C$33*AR89*AS89*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BO159,$H$52:$M$64,4,FALSE)*$C$33*AR90*AS90*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BP159,$B$52:$G$64,4,FALSE)*$B$33*AV85*AW85*g2kg","v":1586.347353099351},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,4,FALSE)*$B$33*AV86*AW86*g2kg","v":18.138179774111865},{"$f":"HLOOKUP(BR159,$B$52:$G$64,4,FALSE)*$B$33*AV87*AW87*g2kg","v":8.03116179550533},{"$f":"HLOOKUP(BS159,$B$52:$G$64,4,FALSE)*$B$33*AV88*AW88*g2kg","v":9.0687795985421946},{"$f":"HLOOKUP(BT159,$H$52:$M$64,4,FALSE)*$C$33*AV89*AW89*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BU159,$H$52:$M$64,4,FALSE)*$C$33*AV90*AW90*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BV159,$B$52:$G$64,4,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,4,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,4,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,4,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,4,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,4,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,4,FALSE)*$B$33*BD85*BE85*g2kg","v":1150.4759251981009},{"$f":"HLOOKUP(CC159,$B$52:$G$64,4,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,4,FALSE)*$B$33*BD87*BE87*g2kg","v":21.232984814388953},{"$f":"HLOOKUP(CE159,$B$52:$G$64,4,FALSE)*$B$33*BD88*BE88*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CF159,$H$52:$M$64,4,FALSE)*$C$33*BD89*BE89*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CG159,$H$52:$M$64,4,FALSE)*$C$33*BD90*BE90*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CH159,$B$52:$G$64,4,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,4,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,4,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,4,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,4,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,4,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["CO (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,5,FALSE)*$B$31*D85*E85*g2kg","v":228.55077227620697},{"$f":"HLOOKUP(C159,$B$52:$G$64,5,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,5,FALSE)*$B$31*D87*E87*g2kg","v":34.275795813602628},{"$f":"HLOOKUP(E159,$B$52:$G$64,5,FALSE)*$B$31*D88*E88*g2kg","v":38.219755387587789},{"$f":"HLOOKUP(F159,$H$52:$M$64,5,FALSE)*$C$31*D89*E89*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(G159,$H$52:$M$64,5,FALSE)*$C$31*D90*E90*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(H159,$B$52:$G$64,5,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,5,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,5,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,5,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,5,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,5,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,5,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,5,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,5,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,5,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,5,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,5,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,5,FALSE)*$B$31*P85*Q85*g2kg","v":3038.8412482437689},{"$f":"HLOOKUP(U159,$B$52:$G$64,5,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,5,FALSE)*$B$31*P87*Q87*g2kg","v":57.01154796317747},{"$f":"HLOOKUP(W159,$B$52:$G$64,5,FALSE)*$B$31*P88*Q88*g2kg","v":17.650006953655613},{"$f":"HLOOKUP(X159,$H$52:$M$64,5,FALSE)*$C$31*P89*Q89*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Y159,$H$52:$M$64,5,FALSE)*$C$31*P90*Q90*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Z159,$B$52:$G$64,5,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,5,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,5,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,5,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,5,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,5,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,5,FALSE)*$B$32*X85*Y85*g2kg","v":694.40405907757508},{"$f":"HLOOKUP(AG159,$B$52:$G$64,5,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,5,FALSE)*$B$32*X87*Y87*g2kg","v":95.404159587003249},{"$f":"HLOOKUP(AI159,$B$52:$G$64,5,FALSE)*$B$32*X88*Y88*g2kg","v":83.091471846733711},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,5,FALSE)*$C$32*X89*Y89*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AK159,$H$52:$M$64,5,FALSE)*$C$32*X90*Y90*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AL159,$B$52:$G$64,5,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,5,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,5,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,5,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,5,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,5,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,5,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,5,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,5,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,5,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,5,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,5,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,5,FALSE)*$B$32*AJ85*AK85*g2kg","v":2626.7238304597495},{"$f":"HLOOKUP(AY159,$B$52:$G$64,5,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,5,FALSE)*$B$32*AJ87*AK87*g2kg","v":81.627967228051361},{"$f":"HLOOKUP(BA159,$B$52:$G$64,5,FALSE)*$B$32*AJ88*AK88*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BB159,$H$52:$M$64,5,FALSE)*$C$32*AJ89*AK89*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BC159,$H$52:$M$64,5,FALSE)*$C$32*AJ90*AK90*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BD159,$B$52:$G$64,5,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,5,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,5,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,5,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,5,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,5,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,5,FALSE)*$B$33*AR85*AS85*g2kg","v":203.06947134202298},{"$f":"HLOOKUP(BK159,$B$52:$G$64,5,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,5,FALSE)*$B$33*AR87*AS87*g2kg","v":56.221846960486879},{"$f":"HLOOKUP(BM159,$B$52:$G$64,5,FALSE)*$B$33*AR88*AS88*g2kg","v":46.898453029634602},{"$f":"HLOOKUP(BN159,$H$52:$M$64,5,FALSE)*$C$33*AR89*AS89*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BO159,$H$52:$M$64,5,FALSE)*$C$33*AR90*AS90*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BP159,$B$52:$G$64,5,FALSE)*$B$33*AV85*AW85*g2kg","v":3701.47715723182},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,5,FALSE)*$B$33*AV86*AW86*g2kg","v":42.322419472927692},{"$f":"HLOOKUP(BR159,$B$52:$G$64,5,FALSE)*$B$33*AV87*AW87*g2kg","v":18.739377522845775},{"$f":"HLOOKUP(BS159,$B$52:$G$64,5,FALSE)*$B$33*AV88*AW88*g2kg","v":21.160485729931793},{"$f":"HLOOKUP(BT159,$H$52:$M$64,5,FALSE)*$C$33*AV89*AW89*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BU159,$H$52:$M$64,5,FALSE)*$C$33*AV90*AW90*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BV159,$B$52:$G$64,5,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,5,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,5,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,5,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,5,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,5,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,5,FALSE)*$B$33*BD85*BE85*g2kg","v":2684.4438254622351},{"$f":"HLOOKUP(CC159,$B$52:$G$64,5,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,5,FALSE)*$B$33*BD87*BE87*g2kg","v":49.543631233574231},{"$f":"HLOOKUP(CE159,$B$52:$G$64,5,FALSE)*$B$33*BD88*BE88*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CF159,$H$52:$M$64,5,FALSE)*$C$33*BD89*BE89*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CG159,$H$52:$M$64,5,FALSE)*$C$33*BD90*BE90*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CH159,$B$52:$G$64,5,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,5,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,5,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,5,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,5,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,5,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["NOX (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,6,FALSE)*$B$31*D85*E85*g2kg","v":2628.3338811763806},{"$f":"HLOOKUP(C159,$B$52:$G$64,6,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,6,FALSE)*$B$31*D87*E87*g2kg","v":394.17165185643034},{"$f":"HLOOKUP(E159,$B$52:$G$64,6,FALSE)*$B$31*D88*E88*g2kg","v":439.52718695725963},{"$f":"HLOOKUP(F159,$H$52:$M$64,6,FALSE)*$C$31*D89*E89*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(G159,$H$52:$M$64,6,FALSE)*$C$31*D90*E90*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(H159,$B$52:$G$64,6,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,6,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,6,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,6,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,6,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,6,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,6,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,6,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,6,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,6,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,6,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,6,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,6,FALSE)*$B$31*P85*Q85*g2kg","v":34946.674354803348},{"$f":"HLOOKUP(U159,$B$52:$G$64,6,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,6,FALSE)*$B$31*P87*Q87*g2kg","v":655.63280157654106},{"$f":"HLOOKUP(W159,$B$52:$G$64,6,FALSE)*$B$31*P88*Q88*g2kg","v":202.97507996703962},{"$f":"HLOOKUP(X159,$H$52:$M$64,6,FALSE)*$C$31*P89*Q89*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Y159,$H$52:$M$64,6,FALSE)*$C$31*P90*Q90*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Z159,$B$52:$G$64,6,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,6,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,6,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,6,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,6,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,6,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,6,FALSE)*$B$32*X85*Y85*g2kg","v":7985.6466793921163},{"$f":"HLOOKUP(AG159,$B$52:$G$64,6,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,6,FALSE)*$B$32*X87*Y87*g2kg","v":1097.1478352505374},{"$f":"HLOOKUP(AI159,$B$52:$G$64,6,FALSE)*$B$32*X88*Y88*g2kg","v":955.55192623743801},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,6,FALSE)*$C$32*X89*Y89*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AK159,$H$52:$M$64,6,FALSE)*$C$32*X90*Y90*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AL159,$B$52:$G$64,6,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,6,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,6,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,6,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,6,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,6,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,6,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,6,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,6,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,6,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,6,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,6,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,6,FALSE)*$B$32*AJ85*AK85*g2kg","v":30207.324050287127},{"$f":"HLOOKUP(AY159,$B$52:$G$64,6,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,6,FALSE)*$B$32*AJ87*AK87*g2kg","v":938.72162312259093},{"$f":"HLOOKUP(BA159,$B$52:$G$64,6,FALSE)*$B$32*AJ88*AK88*g2kg","v":502.38950658483856},{"$f":"HLOOKUP(BB159,$H$52:$M$64,6,FALSE)*$C$32*AJ89*AK89*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BC159,$H$52:$M$64,6,FALSE)*$C$32*AJ90*AK90*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BD159,$B$52:$G$64,6,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,6,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,6,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,6,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,6,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,6,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,6,FALSE)*$B$33*AR85*AS85*g2kg","v":2335.2989204332648},{"$f":"HLOOKUP(BK159,$B$52:$G$64,6,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,6,FALSE)*$B$33*AR87*AS87*g2kg","v":646.55124004559923},{"$f":"HLOOKUP(BM159,$B$52:$G$64,6,FALSE)*$B$33*AR88*AS88*g2kg","v":539.33220984079799},{"$f":"HLOOKUP(BN159,$H$52:$M$64,6,FALSE)*$C$33*AR89*AS89*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BO159,$H$52:$M$64,6,FALSE)*$C$33*AR90*AS90*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BP159,$B$52:$G$64,6,FALSE)*$B$33*AV85*AW85*g2kg","v":42566.987308165924},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,6,FALSE)*$B$33*AV86*AW86*g2kg","v":456.47752431514868},{"$f":"HLOOKUP(BR159,$B$52:$G$64,6,FALSE)*$B$33*AV87*AW87*g2kg","v":202.11757185355083},{"$f":"HLOOKUP(BS159,$B$52:$G$64,6,FALSE)*$B$33*AV88*AW88*g2kg","v":243.34558589421565},{"$f":"HLOOKUP(BT159,$H$52:$M$64,6,FALSE)*$C$33*AV89*AW89*g2kg","v":597.40285370642209},{"$f":"HLOOKUP(BU159,$H$52:$M$64,6,FALSE)*$C$33*AV90*AW90*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BV159,$B$52:$G$64,6,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,6,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,6,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,6,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,6,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,6,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,6,FALSE)*$B$33*BD85*BE85*g2kg","v":30871.103992815715},{"$f":"HLOOKUP(CC159,$B$52:$G$64,6,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,6,FALSE)*$B$33*BD87*BE87*g2kg","v":569.75175918610387},{"$f":"HLOOKUP(CE159,$B$52:$G$64,6,FALSE)*$B$33*BD88*BE88*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CF159,$H$52:$M$64,6,FALSE)*$C$33*BD89*BE89*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CG159,$H$52:$M$64,6,FALSE)*$C$33*BD90*BE90*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CH159,$B$52:$G$64,6,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,6,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,6,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,6,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,6,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,6,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["PM10 (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,7,FALSE)*$B$31*D85*E85*g2kg","v":231.81578330872418},{"$f":"HLOOKUP(C159,$B$52:$G$64,7,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,7,FALSE)*$B$31*D87*E87*g2kg","v":34.765450039511244},{"$f":"HLOOKUP(E159,$B$52:$G$64,7,FALSE)*$B$31*D88*E88*g2kg","v":38.765751893124758},{"$f":"HLOOKUP(F159,$H$52:$M$64,7,FALSE)*$C$31*D89*E89*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(G159,$H$52:$M$64,7,FALSE)*$C$31*D90*E90*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(H159,$B$52:$G$64,7,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,7,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,7,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,7,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,7,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,7,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,7,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,7,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,7,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,7,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,7,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,7,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,7,FALSE)*$B$31*P85*Q85*g2kg","v":3082.2532660758225},{"$f":"HLOOKUP(U159,$B$52:$G$64,7,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,7,FALSE)*$B$31*P87*Q87*g2kg","v":57.825998648365712},{"$f":"HLOOKUP(W159,$B$52:$G$64,7,FALSE)*$B$31*P88*Q88*g2kg","v":17.902149910136405},{"$f":"HLOOKUP(X159,$H$52:$M$64,7,FALSE)*$C$31*P89*Q89*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Y159,$H$52:$M$64,7,FALSE)*$C$31*P90*Q90*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Z159,$B$52:$G$64,7,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,7,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,7,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,7,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,7,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,7,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,7,FALSE)*$B$32*X85*Y85*g2kg","v":704.32411706439768},{"$f":"HLOOKUP(AG159,$B$52:$G$64,7,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,7,FALSE)*$B$32*X87*Y87*g2kg","v":96.767076152531857},{"$f":"HLOOKUP(AI159,$B$52:$G$64,7,FALSE)*$B$32*X88*Y88*g2kg","v":84.278492873115638},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,7,FALSE)*$C$32*X89*Y89*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AK159,$H$52:$M$64,7,FALSE)*$C$32*X90*Y90*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AL159,$B$52:$G$64,7,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,7,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,7,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,7,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,7,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,7,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,7,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,7,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,7,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,7,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,7,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,7,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,7,FALSE)*$B$32*AJ85*AK85*g2kg","v":2664.2484566091753},{"$f":"HLOOKUP(AY159,$B$52:$G$64,7,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,7,FALSE)*$B$32*AJ87*AK87*g2kg","v":82.79408104559495},{"$f":"HLOOKUP(BA159,$B$52:$G$64,7,FALSE)*$B$32*AJ88*AK88*g2kg","v":44.310130394439163},{"$f":"HLOOKUP(BB159,$H$52:$M$64,7,FALSE)*$C$32*AJ89*AK89*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BC159,$H$52:$M$64,7,FALSE)*$C$32*AJ90*AK90*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BD159,$B$52:$G$64,7,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,7,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,7,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,7,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,7,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,7,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,7,FALSE)*$B$33*AR85*AS85*g2kg","v":205.97046378976617},{"$f":"HLOOKUP(BK159,$B$52:$G$64,7,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,7,FALSE)*$B$33*AR87*AS87*g2kg","v":57.02501620277954},{"$f":"HLOOKUP(BM159,$B$52:$G$64,7,FALSE)*$B$33*AR88*AS88*g2kg","v":47.568430930057943},{"$f":"HLOOKUP(BN159,$H$52:$M$64,7,FALSE)*$C$33*AR89*AS89*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BO159,$H$52:$M$64,7,FALSE)*$C$33*AR90*AS90*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BP159,$B$52:$G$64,7,FALSE)*$B$33*AV85*AW85*g2kg","v":3754.3554023351307},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,7,FALSE)*$B$33*AV86*AW86*g2kg","v":6.5599750183037928},{"$f":"HLOOKUP(BR159,$B$52:$G$64,7,FALSE)*$B$33*AV87*AW87*g2kg","v":2.904603516041095},{"$f":"HLOOKUP(BS159,$B$52:$G$64,7,FALSE)*$B$33*AV88*AW88*g2kg","v":21.462778383216531},{"$f":"HLOOKUP(BT159,$H$52:$M$64,7,FALSE)*$C$33*AV89*AW89*g2kg","v":9.3263610974311923},{"$f":"HLOOKUP(BU159,$H$52:$M$64,7,FALSE)*$C$33*AV90*AW90*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BV159,$B$52:$G$64,7,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,7,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,7,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,7,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,7,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,7,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,7,FALSE)*$B$33*BD85*BE85*g2kg","v":2722.7930229688386},{"$f":"HLOOKUP(CC159,$B$52:$G$64,7,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,7,FALSE)*$B$33*BD87*BE87*g2kg","v":50.251397394053868},{"$f":"HLOOKUP(CE159,$B$52:$G$64,7,FALSE)*$B$33*BD88*BE88*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CF159,$H$52:$M$64,7,FALSE)*$C$33*BD89*BE89*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CG159,$H$52:$M$64,7,FALSE)*$C$33*BD90*BE90*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CH159,$B$52:$G$64,7,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,7,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,7,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,7,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,7,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,7,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["PM2.5 (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,8,FALSE)*$B$31*D85*E85*g2kg","v":213.85822262987938},{"$f":"HLOOKUP(C159,$B$52:$G$64,8,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,8,FALSE)*$B$31*D87*E87*g2kg","v":32.072351797013887},{"$f":"HLOOKUP(E159,$B$52:$G$64,8,FALSE)*$B$31*D88*E88*g2kg","v":35.76277111267143},{"$f":"HLOOKUP(F159,$H$52:$M$64,8,FALSE)*$C$31*D89*E89*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(G159,$H$52:$M$64,8,FALSE)*$C$31*D90*E90*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(H159,$B$52:$G$64,8,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,8,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,8,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,8,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,8,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,8,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,8,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,8,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,8,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,8,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,8,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,8,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,8,FALSE)*$B$31*P85*Q85*g2kg","v":2843.4871679995267},{"$f":"HLOOKUP(U159,$B$52:$G$64,8,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,8,FALSE)*$B$31*P87*Q87*g2kg","v":53.346519879830346},{"$f":"HLOOKUP(W159,$B$52:$G$64,8,FALSE)*$B$31*P88*Q88*g2kg","v":16.515363649492041},{"$f":"HLOOKUP(X159,$H$52:$M$64,8,FALSE)*$C$31*P89*Q89*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Y159,$H$52:$M$64,8,FALSE)*$C$31*P90*Q90*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Z159,$B$52:$G$64,8,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,8,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,8,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,8,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,8,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,8,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,8,FALSE)*$B$32*X85*Y85*g2kg","v":649.76379813687402},{"$f":"HLOOKUP(AG159,$B$52:$G$64,8,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,8,FALSE)*$B$32*X87*Y87*g2kg","v":89.271035042124467},{"$f":"HLOOKUP(AI159,$B$52:$G$64,8,FALSE)*$B$32*X88*Y88*g2kg","v":77.749877228015123},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,8,FALSE)*$C$32*X89*Y89*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AK159,$H$52:$M$64,8,FALSE)*$C$32*X90*Y90*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AL159,$B$52:$G$64,8,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,8,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,8,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,8,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,8,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,8,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,8,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,8,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,8,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,8,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,8,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,8,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,8,FALSE)*$B$32*AJ85*AK85*g2kg","v":2457.8630127873371},{"$f":"HLOOKUP(AY159,$B$52:$G$64,8,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,8,FALSE)*$B$32*AJ87*AK87*g2kg","v":76.380455049105208},{"$f":"HLOOKUP(BA159,$B$52:$G$64,8,FALSE)*$B$32*AJ88*AK88*g2kg","v":40.877655504729091},{"$f":"HLOOKUP(BB159,$H$52:$M$64,8,FALSE)*$C$32*AJ89*AK89*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BC159,$H$52:$M$64,8,FALSE)*$C$32*AJ90*AK90*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BD159,$B$52:$G$64,8,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,8,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,8,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,8,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,8,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,8,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,8,FALSE)*$B$33*AR85*AS85*g2kg","v":190.01500532717864},{"$f":"HLOOKUP(BK159,$B$52:$G$64,8,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,8,FALSE)*$B$33*AR87*AS87*g2kg","v":52.607585370169865},{"$f":"HLOOKUP(BM159,$B$52:$G$64,8,FALSE)*$B$33*AR88*AS88*g2kg","v":43.883552477729509},{"$f":"HLOOKUP(BN159,$H$52:$M$64,8,FALSE)*$C$33*AR89*AS89*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BO159,$H$52:$M$64,8,FALSE)*$C$33*AR90*AS90*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BP159,$B$52:$G$64,8,FALSE)*$B$33*AV85*AW85*g2kg","v":3463.5250542669169},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,8,FALSE)*$B$33*AV86*AW86*g2kg","v":5.6530660295981985},{"$f":"HLOOKUP(BR159,$B$52:$G$64,8,FALSE)*$B$33*AV87*AW87*g2kg","v":2.5030454262658282},{"$f":"HLOOKUP(BS159,$B$52:$G$64,8,FALSE)*$B$33*AV88*AW88*g2kg","v":19.800168790150462},{"$f":"HLOOKUP(BT159,$H$52:$M$64,8,FALSE)*$C$33*AV89*AW89*g2kg","v":7.6072161946788999},{"$f":"HLOOKUP(BU159,$H$52:$M$64,8,FALSE)*$C$33*AV90*AW90*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BV159,$B$52:$G$64,8,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,8,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,8,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,8,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,8,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,8,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,8,FALSE)*$B$33*BD85*BE85*g2kg","v":2511.8724366825199},{"$f":"HLOOKUP(CC159,$B$52:$G$64,8,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,8,FALSE)*$B$33*BD87*BE87*g2kg","v":46.35868351141589},{"$f":"HLOOKUP(CE159,$B$52:$G$64,8,FALSE)*$B$33*BD88*BE88*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CF159,$H$52:$M$64,8,FALSE)*$C$33*BD89*BE89*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CG159,$H$52:$M$64,8,FALSE)*$C$33*BD90*BE90*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CH159,$B$52:$G$64,8,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,8,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,8,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,8,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,8,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,8,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["SOx (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,9,FALSE)*$B$31*D85*E85*g2kg","v":1719.0283086203281},{"$f":"HLOOKUP(C159,$B$52:$G$64,9,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,9,FALSE)*$B$31*D87*E87*g2kg","v":257.80294994088268},{"$f":"HLOOKUP(E159,$B$52:$G$64,9,FALSE)*$B$31*D88*E88*g2kg","v":287.46716016521378},{"$f":"HLOOKUP(F159,$H$52:$M$64,9,FALSE)*$C$31*D89*E89*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(G159,$H$52:$M$64,9,FALSE)*$C$31*D90*E90*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(H159,$B$52:$G$64,9,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,9,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,9,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,9,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,9,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,9,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,9,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,9,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,9,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,9,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,9,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,9,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,9,FALSE)*$B$31*P85*Q85*g2kg","v":22856.427388576347},{"$f":"HLOOKUP(U159,$B$52:$G$64,9,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,9,FALSE)*$B$31*P87*Q87*g2kg","v":428.80828575161337},{"$f":"HLOOKUP(W159,$B$52:$G$64,9,FALSE)*$B$31*P88*Q88*g2kg","v":132.75326658713828},{"$f":"HLOOKUP(X159,$H$52:$M$64,9,FALSE)*$C$31*P89*Q89*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(Y159,$H$52:$M$64,9,FALSE)*$C$31*P90*Q90*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(Z159,$B$52:$G$64,9,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,9,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,9,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,9,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,9,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,9,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,9,FALSE)*$B$32*X85*Y85*g2kg","v":5222.9105300620467},{"$f":"HLOOKUP(AG159,$B$52:$G$64,9,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,9,FALSE)*$B$32*X87*Y87*g2kg","v":717.57557175081729},{"$f":"HLOOKUP(AI159,$B$52:$G$64,9,FALSE)*$B$32*X88*Y88*g2kg","v":624.96657039007584},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,9,FALSE)*$C$32*X89*Y89*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(AK159,$H$52:$M$64,9,FALSE)*$C$32*X90*Y90*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(AL159,$B$52:$G$64,9,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,9,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,9,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,9,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,9,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,9,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,9,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,9,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,9,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,9,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,9,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,9,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,9,FALSE)*$B$32*AJ85*AK85*g2kg","v":19756.715667672259},{"$f":"HLOOKUP(AY159,$B$52:$G$64,9,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,9,FALSE)*$B$32*AJ87*AK87*g2kg","v":613.95892493670067},{"$f":"HLOOKUP(BA159,$B$52:$G$64,9,FALSE)*$B$32*AJ88*AK88*g2kg","v":328.58145989679184},{"$f":"HLOOKUP(BB159,$H$52:$M$64,9,FALSE)*$C$32*AJ89*AK89*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(BC159,$H$52:$M$64,9,FALSE)*$C$32*AJ90*AK90*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(BD159,$B$52:$G$64,9,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,9,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,9,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,9,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,9,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,9,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,9,FALSE)*$B$33*AR85*AS85*g2kg","v":1527.3725237367871},{"$f":"HLOOKUP(BK159,$B$52:$G$64,9,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,9,FALSE)*$B$33*AR87*AS87*g2kg","v":422.86860606709058},{"$f":"HLOOKUP(BM159,$B$52:$G$64,9,FALSE)*$B$33*AR88*AS88*g2kg","v":352.74336457289445},{"$f":"HLOOKUP(BN159,$H$52:$M$64,9,FALSE)*$C$33*AR89*AS89*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(BO159,$H$52:$M$64,9,FALSE)*$C$33*AR90*AS90*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(BP159,$B$52:$G$64,9,FALSE)*$B$33*AV85*AW85*g2kg","v":27840.396046893613},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,9,FALSE)*$B$33*AV86*AW86*g2kg","v":22.370421721404639},{"$f":"HLOOKUP(BR159,$B$52:$G$64,9,FALSE)*$B$33*AV87*AW87*g2kg","v":9.9050995477899111},{"$f":"HLOOKUP(BS159,$B$52:$G$64,9,FALSE)*$B$33*AV88*AW88*g2kg","v":159.15708195441553},{"$f":"HLOOKUP(BT159,$H$52:$M$64,9,FALSE)*$C$33*AV89*AW89*g2kg","v":37.305444389724769},{"$f":"HLOOKUP(BU159,$H$52:$M$64,9,FALSE)*$C$33*AV90*AW90*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(BV159,$B$52:$G$64,9,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,9,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,9,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,9,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,9,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,9,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,9,FALSE)*$B$33*BD85*BE85*g2kg","v":20190.852487226668},{"$f":"HLOOKUP(CC159,$B$52:$G$64,9,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,9,FALSE)*$B$33*BD87*BE87*g2kg","v":372.63888349252619},{"$f":"HLOOKUP(CE159,$B$52:$G$64,9,FALSE)*$B$33*BD88*BE88*g2kg","v":217.88266312016393},{"$f":"HLOOKUP(CF159,$H$52:$M$64,9,FALSE)*$C$33*BD89*BE89*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(CG159,$H$52:$M$64,9,FALSE)*$C$33*BD90*BE90*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(CH159,$B$52:$G$64,9,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,9,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,9,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,9,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,9,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,9,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,10,FALSE)*$B$31*D85*E85*g2kg","v":0.97950330975517275},{"$f":"HLOOKUP(C159,$B$52:$G$64,10,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,10,FALSE)*$B$31*D87*E87*g2kg","v":0.14689626777258272},{"$f":"HLOOKUP(E159,$B$52:$G$64,10,FALSE)*$B$31*D88*E88*g2kg","v":0.16379895166109051},{"$f":"HLOOKUP(F159,$H$52:$M$64,10,FALSE)*$C$31*D89*E89*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G159,$H$52:$M$64,10,FALSE)*$C$31*D90*E90*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H159,$B$52:$G$64,10,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,10,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,10,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,10,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,10,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,10,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,10,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,10,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,10,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,10,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,10,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,10,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,10,FALSE)*$B$31*P85*Q85*g2kg","v":13.023605349616153},{"$f":"HLOOKUP(U159,$B$52:$G$64,10,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,10,FALSE)*$B$31*P87*Q87*g2kg","v":0.24433520555647492},{"$f":"HLOOKUP(W159,$B$52:$G$64,10,FALSE)*$B$31*P88*Q88*g2kg","v":7.5642886944238361E-2},{"$f":"HLOOKUP(X159,$H$52:$M$64,10,FALSE)*$C$31*P89*Q89*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y159,$H$52:$M$64,10,FALSE)*$C$31*P90*Q90*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z159,$B$52:$G$64,10,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,10,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,10,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,10,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,10,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,10,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,10,FALSE)*$B$32*X85*Y85*g2kg","v":2.9760173960467511},{"$f":"HLOOKUP(AG159,$B$52:$G$64,10,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,10,FALSE)*$B$32*X87*Y87*g2kg","v":0.40887496965858539},{"$f":"HLOOKUP(AI159,$B$52:$G$64,10,FALSE)*$B$32*X88*Y88*g2kg","v":0.35610630791457309},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,10,FALSE)*$C$32*X89*Y89*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK159,$H$52:$M$64,10,FALSE)*$C$32*X90*Y90*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL159,$B$52:$G$64,10,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,10,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,10,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,10,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,10,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,10,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,10,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,10,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,10,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,10,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,10,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,10,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,10,FALSE)*$B$32*AJ85*AK85*g2kg","v":11.2573878448275},{"$f":"HLOOKUP(AY159,$B$52:$G$64,10,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,10,FALSE)*$B$32*AJ87*AK87*g2kg","v":0.34983414526307732},{"$f":"HLOOKUP(BA159,$B$52:$G$64,10,FALSE)*$B$32*AJ88*AK88*g2kg","v":0.1872259030750951},{"$f":"HLOOKUP(BB159,$H$52:$M$64,10,FALSE)*$C$32*AJ89*AK89*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC159,$H$52:$M$64,10,FALSE)*$C$32*AJ90*AK90*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD159,$B$52:$G$64,10,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,10,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,10,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,10,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,10,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,10,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,10,FALSE)*$B$33*AR85*AS85*g2kg","v":0.87029773432295554},{"$f":"HLOOKUP(BK159,$B$52:$G$64,10,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,10,FALSE)*$B$33*AR87*AS87*g2kg","v":0.24095077268780088},{"$f":"HLOOKUP(BM159,$B$52:$G$64,10,FALSE)*$B$33*AR88*AS88*g2kg","v":0.20099337012700541},{"$f":"HLOOKUP(BN159,$H$52:$M$64,10,FALSE)*$C$33*AR89*AS89*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO159,$H$52:$M$64,10,FALSE)*$C$33*AR90*AS90*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP159,$B$52:$G$64,10,FALSE)*$B$33*AV85*AW85*g2kg","v":15.863473530993513},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,10,FALSE)*$B$33*AV86*AW86*g2kg","v":0.30230299623519774},{"$f":"HLOOKUP(BR159,$B$52:$G$64,10,FALSE)*$B$33*AV87*AW87*g2kg","v":0.1338526965917555},{"$f":"HLOOKUP(BS159,$B$52:$G$64,10,FALSE)*$B$33*AV88*AW88*g2kg","v":9.0687795985421968E-2},{"$f":"HLOOKUP(BT159,$H$52:$M$64,10,FALSE)*$C$33*AV89*AW89*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BU159,$H$52:$M$64,10,FALSE)*$C$33*AV90*AW90*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BV159,$B$52:$G$64,10,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,10,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,10,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,10,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,10,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,10,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,10,FALSE)*$B$33*BD85*BE85*g2kg","v":11.504759251981008},{"$f":"HLOOKUP(CC159,$B$52:$G$64,10,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,10,FALSE)*$B$33*BD87*BE87*g2kg","v":0.21232984814388955},{"$f":"HLOOKUP(CE159,$B$52:$G$64,10,FALSE)*$B$33*BD88*BE88*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF159,$H$52:$M$64,10,FALSE)*$C$33*BD89*BE89*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG159,$H$52:$M$64,10,FALSE)*$C$33*BD90*BE90*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH159,$B$52:$G$64,10,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,10,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,10,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,10,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,10,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,10,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["N2O (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,11,FALSE)*$B$31*D85*E85*g2kg","v":5.0607671004017254},{"$f":"HLOOKUP(C159,$B$52:$G$64,11,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,11,FALSE)*$B$31*D87*E87*g2kg","v":0.75896405015834401},{"$f":"HLOOKUP(E159,$B$52:$G$64,11,FALSE)*$B$31*D88*E88*g2kg","v":0.84629458358230092},{"$f":"HLOOKUP(F159,$H$52:$M$64,11,FALSE)*$C$31*D89*E89*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(G159,$H$52:$M$64,11,FALSE)*$C$31*D90*E90*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(H159,$B$52:$G$64,11,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,11,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,11,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,11,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,11,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,11,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,11,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,11,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,11,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,11,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,11,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,11,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,11,FALSE)*$B$31*P85*Q85*g2kg","v":67.28862763968344},{"$f":"HLOOKUP(U159,$B$52:$G$64,11,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,11,FALSE)*$B$31*P87*Q87*g2kg","v":1.2623985620417868},{"$f":"HLOOKUP(W159,$B$52:$G$64,11,FALSE)*$B$31*P88*Q88*g2kg","v":0.39082158254523147},{"$f":"HLOOKUP(X159,$H$52:$M$64,11,FALSE)*$C$31*P89*Q89*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Y159,$H$52:$M$64,11,FALSE)*$C$31*P90*Q90*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Z159,$B$52:$G$64,11,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,11,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,11,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,11,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,11,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,11,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,11,FALSE)*$B$32*X85*Y85*g2kg","v":15.376089879574879},{"$f":"HLOOKUP(AG159,$B$52:$G$64,11,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,11,FALSE)*$B$32*X87*Y87*g2kg","v":2.1125206765693574},{"$f":"HLOOKUP(AI159,$B$52:$G$64,11,FALSE)*$B$32*X88*Y88*g2kg","v":1.8398825908919609},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,11,FALSE)*$C$32*X89*Y89*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AK159,$H$52:$M$64,11,FALSE)*$C$32*X90*Y90*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AL159,$B$52:$G$64,11,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,11,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,11,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,11,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,11,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,11,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,11,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,11,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,11,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,11,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,11,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,11,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,11,FALSE)*$B$32*AJ85*AK85*g2kg","v":58.163170531608735},{"$f":"HLOOKUP(AY159,$B$52:$G$64,11,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,11,FALSE)*$B$32*AJ87*AK87*g2kg","v":1.8074764171925659},{"$f":"HLOOKUP(BA159,$B$52:$G$64,11,FALSE)*$B$32*AJ88*AK88*g2kg","v":0.96733383255465788},{"$f":"HLOOKUP(BB159,$H$52:$M$64,11,FALSE)*$C$32*AJ89*AK89*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BC159,$H$52:$M$64,11,FALSE)*$C$32*AJ90*AK90*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BD159,$B$52:$G$64,11,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,11,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,11,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,11,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,11,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,11,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,11,FALSE)*$B$33*AR85*AS85*g2kg","v":4.4965382940019385},{"$f":"HLOOKUP(BK159,$B$52:$G$64,11,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,11,FALSE)*$B$33*AR87*AS87*g2kg","v":1.2449123255536381},{"$f":"HLOOKUP(BM159,$B$52:$G$64,11,FALSE)*$B$33*AR88*AS88*g2kg","v":1.0384657456561945},{"$f":"HLOOKUP(BN159,$H$52:$M$64,11,FALSE)*$C$33*AR89*AS89*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BO159,$H$52:$M$64,11,FALSE)*$C$33*AR90*AS90*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BP159,$B$52:$G$64,11,FALSE)*$B$33*AV85*AW85*g2kg","v":81.961279910133143},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,11,FALSE)*$B$33*AV86*AW86*g2kg","v":0.9371392883291132},{"$f":"HLOOKUP(BR159,$B$52:$G$64,11,FALSE)*$B$33*AV87*AW87*g2kg","v":0.41494335943444216},{"$f":"HLOOKUP(BS159,$B$52:$G$64,11,FALSE)*$B$33*AV88*AW88*g2kg","v":0.46855361259134681},{"$f":"HLOOKUP(BT159,$H$52:$M$64,11,FALSE)*$C$33*AV89*AW89*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BU159,$H$52:$M$64,11,FALSE)*$C$33*AV90*AW90*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BV159,$B$52:$G$64,11,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,11,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,11,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,11,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,11,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,11,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,11,FALSE)*$B$33*BD85*BE85*g2kg","v":59.441256135235214},{"$f":"HLOOKUP(CC159,$B$52:$G$64,11,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,11,FALSE)*$B$33*BD87*BE87*g2kg","v":1.0970375487434294},{"$f":"HLOOKUP(CE159,$B$52:$G$64,11,FALSE)*$B$33*BD88*BE88*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CF159,$H$52:$M$64,11,FALSE)*$C$33*BD89*BE89*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CG159,$H$52:$M$64,11,FALSE)*$C$33*BD90*BE90*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CH159,$B$52:$G$64,11,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,11,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,11,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,11,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,11,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,11,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,12,FALSE)*$B$31*D85*E85*g2kg","v":100649.43397082348},{"$f":"HLOOKUP(C159,$B$52:$G$64,12,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,12,FALSE)*$B$31*D87*E87*g2kg","v":15094.411684461273},{"$f":"HLOOKUP(E159,$B$52:$G$64,12,FALSE)*$B$31*D88*E88*g2kg","v":16831.256827323828},{"$f":"HLOOKUP(F159,$H$52:$M$64,12,FALSE)*$C$31*D89*E89*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(G159,$H$52:$M$64,12,FALSE)*$C$31*D90*E90*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(H159,$B$52:$G$64,12,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,12,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,12,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,12,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,12,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,12,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,12,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,12,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,12,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,12,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,12,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,12,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,12,FALSE)*$B$31*P85*Q85*g2kg","v":1338248.1648029287},{"$f":"HLOOKUP(U159,$B$52:$G$64,12,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,12,FALSE)*$B$31*P87*Q87*g2kg","v":25106.806575825489},{"$f":"HLOOKUP(W159,$B$52:$G$64,12,FALSE)*$B$31*P88*Q88*g2kg","v":7772.7289729725981},{"$f":"HLOOKUP(X159,$H$52:$M$64,12,FALSE)*$C$31*P89*Q89*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Y159,$H$52:$M$64,12,FALSE)*$C$31*P90*Q90*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Z159,$B$52:$G$64,12,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,12,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,12,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,12,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,12,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,12,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,12,FALSE)*$B$32*X85*Y85*g2kg","v":305802.40354093164},{"$f":"HLOOKUP(AG159,$B$52:$G$64,12,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,12,FALSE)*$B$32*X87*Y87*g2kg","v":42014.186017666914},{"$f":"HLOOKUP(AI159,$B$52:$G$64,12,FALSE)*$B$32*X88*Y88*g2kg","v":36591.911398441582},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,12,FALSE)*$C$32*X89*Y89*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AK159,$H$52:$M$64,12,FALSE)*$C$32*X90*Y90*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AL159,$B$52:$G$64,12,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,12,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,12,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,12,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,12,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,12,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,12,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,12,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,12,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,12,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,12,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,12,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,12,FALSE)*$B$32*AJ85*AK85*g2kg","v":1156759.4548048261},{"$f":"HLOOKUP(AY159,$B$52:$G$64,12,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,12,FALSE)*$B$32*AJ87*AK87*g2kg","v":35947.411666425585},{"$f":"HLOOKUP(BA159,$B$52:$G$64,12,FALSE)*$B$32*AJ88*AK88*g2kg","v":19238.506885591527},{"$f":"HLOOKUP(BB159,$H$52:$M$64,12,FALSE)*$C$32*AJ89*AK89*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BC159,$H$52:$M$64,12,FALSE)*$C$32*AJ90*AK90*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BD159,$B$52:$G$64,12,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,12,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,12,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,12,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,12,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,12,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,12,FALSE)*$B$33*AR85*AS85*g2kg","v":89427.951364033666},{"$f":"HLOOKUP(BK159,$B$52:$G$64,12,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,12,FALSE)*$B$33*AR87*AS87*g2kg","v":24759.037202152387},{"$f":"HLOOKUP(BM159,$B$52:$G$64,12,FALSE)*$B$33*AR88*AS88*g2kg","v":20653.190993533019},{"$f":"HLOOKUP(BN159,$H$52:$M$64,12,FALSE)*$C$33*AR89*AS89*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BO159,$H$52:$M$64,12,FALSE)*$C$33*AR90*AS90*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BP159,$B$52:$G$64,12,FALSE)*$B$33*AV85*AW85*g2kg","v":1630060.4763701316},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,12,FALSE)*$B$33*AV86*AW86*g2kg","v":17614.011570556391},{"$f":"HLOOKUP(BR159,$B$52:$G$64,12,FALSE)*$B$33*AV87*AW87*g2kg","v":7799.0723740066114},{"$f":"HLOOKUP(BS159,$B$52:$G$64,12,FALSE)*$B$33*AV88*AW88*g2kg","v":9318.6773776963601},{"$f":"HLOOKUP(BT159,$H$52:$M$64,12,FALSE)*$C$33*AV89*AW89*g2kg","v":29451.764214023438},{"$f":"HLOOKUP(BU159,$H$52:$M$64,12,FALSE)*$C$33*AV90*AW90*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BV159,$B$52:$G$64,12,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,12,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,12,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,12,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,12,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,12,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,12,FALSE)*$B$33*BD85*BE85*g2kg","v":1182178.2480468724},{"$f":"HLOOKUP(CC159,$B$52:$G$64,12,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,12,FALSE)*$B$33*BD87*BE87*g2kg","v":21818.07740510346},{"$f":"HLOOKUP(CE159,$B$52:$G$64,12,FALSE)*$B$33*BD88*BE88*g2kg","v":12757.071308907465},{"$f":"HLOOKUP(CF159,$H$52:$M$64,12,FALSE)*$C$33*BD89*BE89*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CG159,$H$52:$M$64,12,FALSE)*$C$33*BD90*BE90*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CH159,$B$52:$G$64,12,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,12,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,12,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,12,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,12,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,12,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B169+B161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":101313.86371594074},{"$f":"C169+C161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"D169+D161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15194.056319433674},{"$f":"E169+E161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16942.367116200599},{"$f":"F169+F161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"G169+G161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"H169+H161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"I169+I161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"J169+J161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"K169+K161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"L169+L161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"M169+M161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"N169+N161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"O169+O161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"P169+P161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"Q169+Q161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"R169+R161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"S169+S161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"T169+T161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1347082.5104317516},{"$f":"U169+U161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"V169+V161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":25272.5472902613},{"$f":"W169+W161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7824.0400646164398},{"$f":"X169+X161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"Y169+Y161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"Z169+Z161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AA169+AA161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AB169+AB161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AC169+AC161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AD169+AD161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AE169+AE161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AF169+AF161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":307821.13534125005},{"$f":"AG169+AG161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AH169+AH161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":42291.539538751989},{"$f":"AI169+AI161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":36833.470177310301},{"$f":"AJ169+AJ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"AK169+AK161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"AL169+AL161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AM169+AM161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AN169+AN161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AO169+AO161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AP169+AP161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AQ169+AQ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AR169+AR161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AS169+AS161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AT169+AT161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AU169+AU161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AV169+AV161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AW169+AW161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AX169+AX161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1164395.7162262341},{"$f":"AY169+AY161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AZ169+AZ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":36184.715828295703},{"$f":"BA169+BA161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19365.508456510801},{"$f":"BB169+BB161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"BC169+BC161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"BD169+BD161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BE169+BE161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BF169+BF161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BG169+BG161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BH169+BH161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BI169+BI161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BJ169+BJ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":90018.303327149406},{"$f":"BK169+BK161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BL169+BL161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24922.482142958946},{"$f":"BM169+BM161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":20789.53149626917},{"$f":"BN169+BN161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"BO169+BO161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"BP169+BP161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1640821.1992486557},{"$f":"BQ169+BQ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17737.048890024118},{"$f":"BR169+BR161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7853.550421519456},{"$f":"BS169+BS161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9380.193932639806},{"$f":"BT169+BT161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":29579.635849171013},{"$f":"BU169+BU161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"BV169+BV161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BW169+BW161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BX169+BX161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BY169+BY161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BZ169+BZ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CA169+CA161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CB169+CB161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1189982.3097394663},{"$f":"CC169+CC161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CD169+CD161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21962.107818761066},{"$f":"CE169+CE161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12841.286165403104},{"$f":"CF169+CF161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"CG169+CG161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"CH169+CH161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CI169+CI161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CJ169+CJ161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CK169+CK161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CL169+CL161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CM169+CM161*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM162*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0}]
["     GHGs (kg/Trip)",{"$f":"(B167*Fuel_Specs!$B$85+B168*Fuel_Specs!$B$86+B170*Fuel_Specs!$B$84)","v":102846.45989460433},{"$f":"(C167*Fuel_Specs!$B$85+C168*Fuel_Specs!$B$86+C170*Fuel_Specs!$B$84)","v":0},{"$f":"(D167*Fuel_Specs!$B$85+D168*Fuel_Specs!$B$86+D170*Fuel_Specs!$B$84)","v":15423.900013075176},{"$f":"(E167*Fuel_Specs!$B$85+E168*Fuel_Specs!$B$86+E170*Fuel_Specs!$B$84)","v":17198.657875899651},{"$f":"(F167*Fuel_Specs!$B$85+F168*Fuel_Specs!$B$86+F170*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(G167*Fuel_Specs!$B$85+G168*Fuel_Specs!$B$86+G170*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(H167*Fuel_Specs!$B$85+H168*Fuel_Specs!$B$86+H170*Fuel_Specs!$B$84)","v":0},{"$f":"(I167*Fuel_Specs!$B$85+I168*Fuel_Specs!$B$86+I170*Fuel_Specs!$B$84)","v":0},{"$f":"(J167*Fuel_Specs!$B$85+J168*Fuel_Specs!$B$86+J170*Fuel_Specs!$B$84)","v":0},{"$f":"(K167*Fuel_Specs!$B$85+K168*Fuel_Specs!$B$86+K170*Fuel_Specs!$B$84)","v":0},{"$f":"(L167*Fuel_Specs!$B$85+L168*Fuel_Specs!$B$86+L170*Fuel_Specs!$B$84)","v":0},{"$f":"(M167*Fuel_Specs!$B$85+M168*Fuel_Specs!$B$86+M170*Fuel_Specs!$B$84)","v":0},{"$f":"(N167*Fuel_Specs!$B$85+N168*Fuel_Specs!$B$86+N170*Fuel_Specs!$B$84)","v":0},{"$f":"(O167*Fuel_Specs!$B$85+O168*Fuel_Specs!$B$86+O170*Fuel_Specs!$B$84)","v":0},{"$f":"(P167*Fuel_Specs!$B$85+P168*Fuel_Specs!$B$86+P170*Fuel_Specs!$B$84)","v":0},{"$f":"(Q167*Fuel_Specs!$B$85+Q168*Fuel_Specs!$B$86+Q170*Fuel_Specs!$B$84)","v":0},{"$f":"(R167*Fuel_Specs!$B$85+R168*Fuel_Specs!$B$86+R170*Fuel_Specs!$B$84)","v":0},{"$f":"(S167*Fuel_Specs!$B$85+S168*Fuel_Specs!$B$86+S170*Fuel_Specs!$B$84)","v":0},{"$f":"(T167*Fuel_Specs!$B$85+T168*Fuel_Specs!$B$86+T170*Fuel_Specs!$B$84)","v":1367460.1116021178},{"$f":"(U167*Fuel_Specs!$B$85+U168*Fuel_Specs!$B$86+U170*Fuel_Specs!$B$84)","v":0},{"$f":"(V167*Fuel_Specs!$B$85+V168*Fuel_Specs!$B$86+V170*Fuel_Specs!$B$84)","v":25654.850441888666},{"$f":"(W167*Fuel_Specs!$B$85+W168*Fuel_Specs!$B$86+W170*Fuel_Specs!$B$84)","v":7942.395968388525},{"$f":"(X167*Fuel_Specs!$B$85+X168*Fuel_Specs!$B$86+X170*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(Y167*Fuel_Specs!$B$85+Y168*Fuel_Specs!$B$86+Y170*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(Z167*Fuel_Specs!$B$85+Z168*Fuel_Specs!$B$86+Z170*Fuel_Specs!$B$84)","v":0},{"$f":"(AA167*Fuel_Specs!$B$85+AA168*Fuel_Specs!$B$86+AA170*Fuel_Specs!$B$84)","v":0},{"$f":"(AB167*Fuel_Specs!$B$85+AB168*Fuel_Specs!$B$86+AB170*Fuel_Specs!$B$84)","v":0},{"$f":"(AC167*Fuel_Specs!$B$85+AC168*Fuel_Specs!$B$86+AC170*Fuel_Specs!$B$84)","v":0},{"$f":"(AD167*Fuel_Specs!$B$85+AD168*Fuel_Specs!$B$86+AD170*Fuel_Specs!$B$84)","v":0},{"$f":"(AE167*Fuel_Specs!$B$85+AE168*Fuel_Specs!$B$86+AE170*Fuel_Specs!$B$84)","v":0},{"$f":"(AF167*Fuel_Specs!$B$85+AF168*Fuel_Specs!$B$86+AF170*Fuel_Specs!$B$84)","v":312477.61056026455},{"$f":"(AG167*Fuel_Specs!$B$85+AG168*Fuel_Specs!$B$86+AG170*Fuel_Specs!$B$84)","v":0},{"$f":"(AH167*Fuel_Specs!$B$85+AH168*Fuel_Specs!$B$86+AH170*Fuel_Specs!$B$84)","v":42931.292574611121},{"$f":"(AI167*Fuel_Specs!$B$85+AI168*Fuel_Specs!$B$86+AI170*Fuel_Specs!$B$84)","v":37390.657847093971},{"$f":"(AJ167*Fuel_Specs!$B$85+AJ168*Fuel_Specs!$B$86+AJ170*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(AK167*Fuel_Specs!$B$85+AK168*Fuel_Specs!$B$86+AK170*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(AL167*Fuel_Specs!$B$85+AL168*Fuel_Specs!$B$86+AL170*Fuel_Specs!$B$84)","v":0},{"$f":"(AM167*Fuel_Specs!$B$85+AM168*Fuel_Specs!$B$86+AM170*Fuel_Specs!$B$84)","v":0},{"$f":"(AN167*Fuel_Specs!$B$85+AN168*Fuel_Specs!$B$86+AN170*Fuel_Specs!$B$84)","v":0},{"$f":"(AO167*Fuel_Specs!$B$85+AO168*Fuel_Specs!$B$86+AO170*Fuel_Specs!$B$84)","v":0},{"$f":"(AP167*Fuel_Specs!$B$85+AP168*Fuel_Specs!$B$86+AP170*Fuel_Specs!$B$84)","v":0},{"$f":"(AQ167*Fuel_Specs!$B$85+AQ168*Fuel_Specs!$B$86+AQ170*Fuel_Specs!$B$84)","v":0},{"$f":"(AR167*Fuel_Specs!$B$85+AR168*Fuel_Specs!$B$86+AR170*Fuel_Specs!$B$84)","v":0},{"$f":"(AS167*Fuel_Specs!$B$85+AS168*Fuel_Specs!$B$86+AS170*Fuel_Specs!$B$84)","v":0},{"$f":"(AT167*Fuel_Specs!$B$85+AT168*Fuel_Specs!$B$86+AT170*Fuel_Specs!$B$84)","v":0},{"$f":"(AU167*Fuel_Specs!$B$85+AU168*Fuel_Specs!$B$86+AU170*Fuel_Specs!$B$84)","v":0},{"$f":"(AV167*Fuel_Specs!$B$85+AV168*Fuel_Specs!$B$86+AV170*Fuel_Specs!$B$84)","v":0},{"$f":"(AW167*Fuel_Specs!$B$85+AW168*Fuel_Specs!$B$86+AW170*Fuel_Specs!$B$84)","v":0},{"$f":"(AX167*Fuel_Specs!$B$85+AX168*Fuel_Specs!$B$86+AX170*Fuel_Specs!$B$84)","v":1182009.7757407741},{"$f":"(AY167*Fuel_Specs!$B$85+AY168*Fuel_Specs!$B$86+AY170*Fuel_Specs!$B$84)","v":0},{"$f":"(AZ167*Fuel_Specs!$B$85+AZ168*Fuel_Specs!$B$86+AZ170*Fuel_Specs!$B$84)","v":36732.089654250667},{"$f":"(BA167*Fuel_Specs!$B$85+BA168*Fuel_Specs!$B$86+BA170*Fuel_Specs!$B$84)","v":19658.454586188967},{"$f":"(BB167*Fuel_Specs!$B$85+BB168*Fuel_Specs!$B$86+BB170*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(BC167*Fuel_Specs!$B$85+BC168*Fuel_Specs!$B$86+BC170*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(BD167*Fuel_Specs!$B$85+BD168*Fuel_Specs!$B$86+BD170*Fuel_Specs!$B$84)","v":0},{"$f":"(BE167*Fuel_Specs!$B$85+BE168*Fuel_Specs!$B$86+BE170*Fuel_Specs!$B$84)","v":0},{"$f":"(BF167*Fuel_Specs!$B$85+BF168*Fuel_Specs!$B$86+BF170*Fuel_Specs!$B$84)","v":0},{"$f":"(BG167*Fuel_Specs!$B$85+BG168*Fuel_Specs!$B$86+BG170*Fuel_Specs!$B$84)","v":0},{"$f":"(BH167*Fuel_Specs!$B$85+BH168*Fuel_Specs!$B$86+BH170*Fuel_Specs!$B$84)","v":0},{"$f":"(BI167*Fuel_Specs!$B$85+BI168*Fuel_Specs!$B$86+BI170*Fuel_Specs!$B$84)","v":0},{"$f":"(BJ167*Fuel_Specs!$B$85+BJ168*Fuel_Specs!$B$86+BJ170*Fuel_Specs!$B$84)","v":91380.029182120052},{"$f":"(BK167*Fuel_Specs!$B$85+BK168*Fuel_Specs!$B$86+BK170*Fuel_Specs!$B$84)","v":0},{"$f":"(BL167*Fuel_Specs!$B$85+BL168*Fuel_Specs!$B$86+BL170*Fuel_Specs!$B$84)","v":25299.489785291127},{"$f":"(BM167*Fuel_Specs!$B$85+BM168*Fuel_Specs!$B$86+BM170*Fuel_Specs!$B$84)","v":21104.019122727892},{"$f":"(BN167*Fuel_Specs!$B$85+BN168*Fuel_Specs!$B$86+BN170*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(BO167*Fuel_Specs!$B$85+BO168*Fuel_Specs!$B$86+BO170*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(BP167*Fuel_Specs!$B$85+BP168*Fuel_Specs!$B$86+BP170*Fuel_Specs!$B$84)","v":1665642.2475001502},{"$f":"(BQ167*Fuel_Specs!$B$85+BQ168*Fuel_Specs!$B$86+BQ170*Fuel_Specs!$B$84)","v":18023.873972852074},{"$f":"(BR167*Fuel_Specs!$B$85+BR168*Fuel_Specs!$B$86+BR170*Fuel_Specs!$B$84)","v":7980.549860045714},{"$f":"(BS167*Fuel_Specs!$B$85+BS168*Fuel_Specs!$B$86+BS170*Fuel_Specs!$B$84)","v":9522.0901040916633},{"$f":"(BT167*Fuel_Specs!$B$85+BT168*Fuel_Specs!$B$86+BT170*Fuel_Specs!$B$84)","v":29980.970226718535},{"$f":"(BU167*Fuel_Specs!$B$85+BU168*Fuel_Specs!$B$86+BU170*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(BV167*Fuel_Specs!$B$85+BV168*Fuel_Specs!$B$86+BV170*Fuel_Specs!$B$84)","v":0},{"$f":"(BW167*Fuel_Specs!$B$85+BW168*Fuel_Specs!$B$86+BW170*Fuel_Specs!$B$84)","v":0},{"$f":"(BX167*Fuel_Specs!$B$85+BX168*Fuel_Specs!$B$86+BX170*Fuel_Specs!$B$84)","v":0},{"$f":"(BY167*Fuel_Specs!$B$85+BY168*Fuel_Specs!$B$86+BY170*Fuel_Specs!$B$84)","v":0},{"$f":"(BZ167*Fuel_Specs!$B$85+BZ168*Fuel_Specs!$B$86+BZ170*Fuel_Specs!$B$84)","v":0},{"$f":"(CA167*Fuel_Specs!$B$85+CA168*Fuel_Specs!$B$86+CA170*Fuel_Specs!$B$84)","v":0},{"$f":"(CB167*Fuel_Specs!$B$85+CB168*Fuel_Specs!$B$86+CB170*Fuel_Specs!$B$84)","v":1207983.423049066},{"$f":"(CC167*Fuel_Specs!$B$85+CC168*Fuel_Specs!$B$86+CC170*Fuel_Specs!$B$84)","v":0},{"$f":"(CD167*Fuel_Specs!$B$85+CD168*Fuel_Specs!$B$86+CD170*Fuel_Specs!$B$84)","v":22294.333254490204},{"$f":"(CE167*Fuel_Specs!$B$85+CE168*Fuel_Specs!$B$86+CE170*Fuel_Specs!$B$84)","v":13035.539008838252},{"$f":"(CF167*Fuel_Specs!$B$85+CF168*Fuel_Specs!$B$86+CF170*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(CG167*Fuel_Specs!$B$85+CG168*Fuel_Specs!$B$86+CG170*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(CH167*Fuel_Specs!$B$85+CH168*Fuel_Specs!$B$86+CH170*Fuel_Specs!$B$84)","v":0},{"$f":"(CI167*Fuel_Specs!$B$85+CI168*Fuel_Specs!$B$86+CI170*Fuel_Specs!$B$84)","v":0},{"$f":"(CJ167*Fuel_Specs!$B$85+CJ168*Fuel_Specs!$B$86+CJ170*Fuel_Specs!$B$84)","v":0},{"$f":"(CK167*Fuel_Specs!$B$85+CK168*Fuel_Specs!$B$86+CK170*Fuel_Specs!$B$84)","v":0},{"$f":"(CL167*Fuel_Specs!$B$85+CL168*Fuel_Specs!$B$86+CL170*Fuel_Specs!$B$84)","v":0},{"$f":"(CM167*Fuel_Specs!$B$85+CM168*Fuel_Specs!$B$86+CM170*Fuel_Specs!$B$84)","v":0}]
["Black Carbon (kg/Trip)",{"$f":"HLOOKUP(B159,$B$52:$G$64,13,FALSE)*$B$31*D85*E85*g2kg","v":4.6363156661744842},{"$f":"HLOOKUP(C159,$B$52:$G$64,13,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D159,$B$52:$G$64,13,FALSE)*$B$31*D87*E87*g2kg","v":0.69530900079022495},{"$f":"HLOOKUP(E159,$B$52:$G$64,13,FALSE)*$B$31*D88*E88*g2kg","v":0.77531503786249523},{"$f":"HLOOKUP(F159,$H$52:$M$64,13,FALSE)*$C$31*D89*E89*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(G159,$H$52:$M$64,13,FALSE)*$C$31*D90*E90*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(H159,$B$52:$G$64,13,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I159,$B$52:$G$64,13,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J159,$B$52:$G$64,13,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K159,$B$52:$G$64,13,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L159,$H$52:$M$64,13,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M159,$H$52:$M$64,13,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N159,$B$52:$G$64,13,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O159,$B$52:$G$64,13,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P159,$B$52:$G$64,13,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q159,$B$52:$G$64,13,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R159,$H$52:$M$64,13,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S159,$H$52:$M$64,13,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T159,$B$52:$G$64,13,FALSE)*$B$31*P85*Q85*g2kg","v":61.645065321516455},{"$f":"HLOOKUP(U159,$B$52:$G$64,13,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V159,$B$52:$G$64,13,FALSE)*$B$31*P87*Q87*g2kg","v":1.1565199729673146},{"$f":"HLOOKUP(W159,$B$52:$G$64,13,FALSE)*$B$31*P88*Q88*g2kg","v":0.35804299820272828},{"$f":"HLOOKUP(X159,$H$52:$M$64,13,FALSE)*$C$31*P89*Q89*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Y159,$H$52:$M$64,13,FALSE)*$C$31*P90*Q90*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Z159,$B$52:$G$64,13,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA159,$B$52:$G$64,13,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB159,$B$52:$G$64,13,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC159,$B$52:$G$64,13,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD159,$H$52:$M$64,13,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE159,$H$52:$M$64,13,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF159,$B$52:$G$64,13,FALSE)*$B$32*X85*Y85*g2kg","v":14.086482341287955},{"$f":"HLOOKUP(AG159,$B$52:$G$64,13,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH159,$B$52:$G$64,13,FALSE)*$B$32*X87*Y87*g2kg","v":1.9353415230506377},{"$f":"HLOOKUP(AI159,$B$52:$G$64,13,FALSE)*$B$32*X88*Y88*g2kg","v":1.6855698574623128},{"$f":"HLOOKUP(AJ159,$H$52:$M$64,13,FALSE)*$C$32*X89*Y89*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AK159,$H$52:$M$64,13,FALSE)*$C$32*X90*Y90*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AL159,$B$52:$G$64,13,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM159,$B$52:$G$64,13,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN159,$B$52:$G$64,13,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO159,$B$52:$G$64,13,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP159,$H$52:$M$64,13,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ159,$H$52:$M$64,13,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR159,$B$52:$G$64,13,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS159,$B$52:$G$64,13,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT159,$B$52:$G$64,13,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU159,$B$52:$G$64,13,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV159,$H$52:$M$64,13,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW159,$H$52:$M$64,13,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX159,$B$52:$G$64,13,FALSE)*$B$32*AJ85*AK85*g2kg","v":53.284969132183498},{"$f":"HLOOKUP(AY159,$B$52:$G$64,13,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ159,$B$52:$G$64,13,FALSE)*$B$32*AJ87*AK87*g2kg","v":1.6558816209118994},{"$f":"HLOOKUP(BA159,$B$52:$G$64,13,FALSE)*$B$32*AJ88*AK88*g2kg","v":0.88620260788878347},{"$f":"HLOOKUP(BB159,$H$52:$M$64,13,FALSE)*$C$32*AJ89*AK89*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BC159,$H$52:$M$64,13,FALSE)*$C$32*AJ90*AK90*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BD159,$B$52:$G$64,13,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE159,$B$52:$G$64,13,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF159,$B$52:$G$64,13,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG159,$B$52:$G$64,13,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH159,$H$52:$M$64,13,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI159,$H$52:$M$64,13,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ159,$B$52:$G$64,13,FALSE)*$B$33*AR85*AS85*g2kg","v":4.1194092757953236},{"$f":"HLOOKUP(BK159,$B$52:$G$64,13,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL159,$B$52:$G$64,13,FALSE)*$B$33*AR87*AS87*g2kg","v":1.1405003240555909},{"$f":"HLOOKUP(BM159,$B$52:$G$64,13,FALSE)*$B$33*AR88*AS88*g2kg","v":0.95136861860115896},{"$f":"HLOOKUP(BN159,$H$52:$M$64,13,FALSE)*$C$33*AR89*AS89*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BO159,$H$52:$M$64,13,FALSE)*$C$33*AR90*AS90*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BP159,$B$52:$G$64,13,FALSE)*$B$33*AV85*AW85*g2kg","v":75.087108046702625},{"$f":"HLOOKUP(BQ159,$B$52:$G$64,13,FALSE)*$B$33*AV86*AW86*g2kg","v":0.12999028838113502},{"$f":"HLOOKUP(BR159,$B$52:$G$64,13,FALSE)*$B$33*AV87*AW87*g2kg","v":5.7556659534454865E-2},{"$f":"HLOOKUP(BS159,$B$52:$G$64,13,FALSE)*$B$33*AV88*AW88*g2kg","v":0.4292555676643306},{"$f":"HLOOKUP(BT159,$H$52:$M$64,13,FALSE)*$C$33*AV89*AW89*g2kg","v":0.18480807704587163},{"$f":"HLOOKUP(BU159,$H$52:$M$64,13,FALSE)*$C$33*AV90*AW90*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BV159,$B$52:$G$64,13,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW159,$B$52:$G$64,13,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX159,$B$52:$G$64,13,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY159,$B$52:$G$64,13,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ159,$H$52:$M$64,13,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA159,$H$52:$M$64,13,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB159,$B$52:$G$64,13,FALSE)*$B$33*BD85*BE85*g2kg","v":54.45586045937678},{"$f":"HLOOKUP(CC159,$B$52:$G$64,13,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD159,$B$52:$G$64,13,FALSE)*$B$33*BD87*BE87*g2kg","v":1.0050279478810773},{"$f":"HLOOKUP(CE159,$B$52:$G$64,13,FALSE)*$B$33*BD88*BE88*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CF159,$H$52:$M$64,13,FALSE)*$C$33*BD89*BE89*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CG159,$H$52:$M$64,13,FALSE)*$C$33*BD90*BE90*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CH159,$B$52:$G$64,13,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI159,$B$52:$G$64,13,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ159,$B$52:$G$64,13,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK159,$B$52:$G$64,13,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL159,$H$52:$M$64,13,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM159,$H$52:$M$64,13,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["Urban Emissions & Shares"]
["Urban VOC (kg/Trip)",0,0,{"$f":"D161","v":14.689626777258272},16.379895166109051,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J161","v":0},0,0,0,0,0,{"$f":"P161","v":0},0,0,0,0,0,{"$f":"V161","v":24.433520555647487},7.5642886944238352,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB161","v":0},0,0,0,0,0,{"$f":"AH161","v":40.887496965858524},35.610630791457311,13.84120613333333,13.84120613333333,0,0,{"$f":"AN161","v":0},0,0,0,0,0,{"$f":"AT161","v":0},0,0,0,0,0,{"$f":"AZ161","v":34.983414526307726},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BF161","v":0},0,0,0,0,0,{"$f":"BL161","v":24.095077268780088},20.099337012700541,17.191449027522939,17.191449027522939,0,0,{"$f":"BR161","v":8.03116179550533},9.0687795985421946,17.191449027522939,17.191449027522939,0,0,{"$f":"BX161","v":0},0,0,0,0,0,{"$f":"CD161","v":21.232984814388953},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ161","v":0},0,0,0]
["Urban CO  (kg/Trip)",0,0,34.275795813602628,38.219755387587789,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,57.01154796317747,17.650006953655613,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,95.404159587003249,83.091471846733711,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,81.627967228051361,43.686044050855514,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,56.221846960486879,46.898453029634602,47.276484825688087,47.276484825688087,0,0,18.739377522845775,21.160485729931793,47.276484825688087,47.276484825688087,0,0,0,0,0,0,0,0,49.543631233574231,28.968255305624833,47.276484825688087,47.276484825688087,0,0,0,0,0,0]
["Urban NOx (kg/Trip)",0,0,394.17165185643034,439.52718695725963,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,0,0,0,0,0,0,655.63280157654106,202.97507996703962,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,1097.1478352505374,955.55192623743801,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,0,0,0,0,0,0,938.72162312259093,502.38950658483856,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,646.55124004559923,539.33220984079799,631.78575176146796,631.78575176146796,0,0,202.11757185355083,243.34558589421565,597.40285370642209,631.78575176146796,0,0,0,0,0,0,0,0,569.75175918610387,333.13493601468559,631.78575176146796,631.78575176146796,0,0,0,0,0,0]
["Urban PM10 (kg/Trip)",0,0,34.765450039511244,38.765751893124758,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,0,0,0,0,0,0,57.825998648365712,17.902149910136405,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,96.767076152531857,84.278492873115638,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,82.79408104559495,44.310130394439163,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,57.02501620277954,47.568430930057943,61.889216499082572,61.889216499082572,0,0,2.904603516041095,21.462778383216531,9.3263610974311923,61.889216499082572,0,0,0,0,0,0,0,0,50.251397394053868,29.382087524276617,61.889216499082572,61.889216499082572,0,0,0,0,0,0]
["Urban PM2.5 (kg/Trip)",0,0,32.072351797013887,35.76277111267143,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,53.346519879830346,16.515363649492041,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,89.271035042124467,77.749877228015123,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,0,0,0,0,0,0,76.380455049105208,40.877655504729091,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,52.607585370169865,43.883552477729509,56.731781790825693,56.731781790825693,0,0,2.5030454262658282,19.800168790150462,7.6072161946788999,56.731781790825693,0,0,0,0,0,0,0,0,46.35868351141589,27.106010321691809,56.731781790825693,56.731781790825693,0,0,0,0,0,0]
["Urban SOx (kg/Trip)",0,0,257.80294994088268,287.46716016521378,265.54134103520323,265.54134103520323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,428.80828575161337,132.75326658713828,265.54134103520323,265.54134103520323,0,0,0,0,0,0,0,0,717.57557175081729,624.96657039007584,424.1637619559998,424.1637619559998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,613.95892493670067,328.58145989679184,424.1637619559998,424.1637619559998,0,0,0,0,0,0,0,0,422.86860606709058,352.74336457289445,526.83195544844045,526.83195544844045,0,0,9.9050995477899111,159.15708195441553,37.305444389724769,526.83195544844045,0,0,0,0,0,0,0,0,372.63888349252619,217.88266312016393,526.83195544844045,526.83195544844045,0,0,0,0,0,0]
["Great Lakes","Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic"]
[null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational"]
[null,"Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Fuel Used",{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$I$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$K$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$I$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$K$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$I$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$K$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$E$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$B$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$D$5)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$J$5)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$F$5)","v":"Residual Oil"}]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,3,FALSE)*$B$31*D92*E92*BTU2mmBTU","v":1526.4430729825701},{"$f":"HLOOKUP(C183,$B$52:$G$64,3,FALSE)*$B$31*D93*E93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,3,FALSE)*$B$31*D94*E94*BTU2mmBTU","v":65.65580560302061},{"$f":"HLOOKUP(E183,$B$52:$G$64,3,FALSE)*$B$31*D95*E95*BTU2mmBTU","v":114.0616100995921},{"$f":"HLOOKUP(F183,$H$52:$M$64,3,FALSE)*$C$31*D96*E96*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G183,$H$52:$M$64,3,FALSE)*$C$31*D97*E97*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H183,$B$52:$G$64,3,FALSE)*$B$31*H92*I92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,3,FALSE)*$B$31*H93*I93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,3,FALSE)*$B$31*H94*I94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,3,FALSE)*$B$31*H95*I95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,3,FALSE)*$C$31*H96*I96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,3,FALSE)*$C$31*H97*I97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,3,FALSE)*$B$31*L92*M92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,3,FALSE)*$B$31*L93*M93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,3,FALSE)*$B$31*L94*M94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,3,FALSE)*$B$31*L95*M95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,3,FALSE)*$C$31*L96*M96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,3,FALSE)*$C$31*L97*M97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,3,FALSE)*$B$31*P92*Q92*BTU2mmBTU","v":27521.593116374042},{"$f":"HLOOKUP(U183,$B$52:$G$64,3,FALSE)*$B$31*P93*Q93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,3,FALSE)*$B$31*P94*Q94*BTU2mmBTU","v":73.015072464106879},{"$f":"HLOOKUP(W183,$B$52:$G$64,3,FALSE)*$B$31*P95*Q95*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X183,$H$52:$M$64,3,FALSE)*$C$31*P96*Q96*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y183,$H$52:$M$64,3,FALSE)*$C$31*P97*Q97*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z183,$B$52:$G$64,3,FALSE)*$B$31*T92*U92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,3,FALSE)*$B$31*T93*U93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,3,FALSE)*$B$31*T94*U94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,3,FALSE)*$B$31*T95*U95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,3,FALSE)*$C$31*T96*U96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,3,FALSE)*$C$31*T97*U97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,3,FALSE)*$B$32*X92*Y92*BTU2mmBTU","v":3176.3053072752095},{"$f":"HLOOKUP(AG183,$B$52:$G$64,3,FALSE)*$B$32*X93*Y93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,3,FALSE)*$B$32*X94*Y94*BTU2mmBTU","v":711.98924142069257},{"$f":"HLOOKUP(AI183,$B$52:$G$64,3,FALSE)*$B$32*X95*Y95*BTU2mmBTU","v":251.29032050142092},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,3,FALSE)*$C$32*X96*Y96*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK183,$H$52:$M$64,3,FALSE)*$C$32*X97*Y97*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL183,$B$52:$G$64,3,FALSE)*$B$32*AB92*AC92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,3,FALSE)*$B$32*AB93*AC93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,3,FALSE)*$B$32*AB94*AC94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,3,FALSE)*$B$32*AB95*AC95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,3,FALSE)*$C$32*AB96*AC96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,3,FALSE)*$C$32*AB97*AC97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,3,FALSE)*$B$32*AF92*AG92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,3,FALSE)*$B$32*AF93*AG93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,3,FALSE)*$B$32*AF94*AG94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,3,FALSE)*$B$32*AF95*AG95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,3,FALSE)*$C$32*AF96*AG96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,3,FALSE)*$C$32*AF97*AG97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,3,FALSE)*$B$32*AJ92*AK92*BTU2mmBTU","v":31569.081532961609},{"$f":"HLOOKUP(AY183,$B$52:$G$64,3,FALSE)*$B$32*AJ93*AK93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,3,FALSE)*$B$32*AJ94*AK94*BTU2mmBTU","v":711.98924142069257},{"$f":"HLOOKUP(BA183,$B$52:$G$64,3,FALSE)*$B$32*AJ95*AK95*BTU2mmBTU","v":227.61804393244651},{"$f":"HLOOKUP(BB183,$H$52:$M$64,3,FALSE)*$C$32*AJ96*AK96*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC183,$H$52:$M$64,3,FALSE)*$C$32*AJ97*AK97*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD183,$B$52:$G$64,3,FALSE)*$B$32*AN92*AO92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,3,FALSE)*$B$32*AN93*AO93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,3,FALSE)*$B$32*AN94*AO94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,3,FALSE)*$B$32*AN95*AO95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,3,FALSE)*$C$32*AN96*AO96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,3,FALSE)*$C$32*AN97*AO97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,3,FALSE)*$B$33*AR92*AS92*BTU2mmBTU","v":2303.4608415519588},{"$f":"HLOOKUP(BK183,$B$52:$G$64,3,FALSE)*$B$33*AR93*AS93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,3,FALSE)*$B$33*AR94*AS94*BTU2mmBTU","v":571.73697195072521},{"$f":"HLOOKUP(BM183,$B$52:$G$64,3,FALSE)*$B$33*AR95*AS95*BTU2mmBTU","v":94.122274474253501},{"$f":"HLOOKUP(BN183,$H$52:$M$64,3,FALSE)*$C$33*AR96*AS96*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO183,$H$52:$M$64,3,FALSE)*$C$33*AR97*AS97*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP183,$B$52:$G$64,3,FALSE)*$B$33*AV92*AW92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,3,FALSE)*$B$33*AV93*AW93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,3,FALSE)*$B$33*AV94*AW94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,3,FALSE)*$B$33*AV95*AW95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,3,FALSE)*$C$33*AV96*AW96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,3,FALSE)*$C$33*AV97*AW97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,3,FALSE)*$B$33*AZ92*BA92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,3,FALSE)*$B$33*AZ93*BA93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,3,FALSE)*$B$33*AZ94*BA94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,3,FALSE)*$B$33*AZ95*BA95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,3,FALSE)*$C$33*AZ96*BA96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,3,FALSE)*$C$33*AZ97*BA97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,3,FALSE)*$B$33*BD92*BE92*BTU2mmBTU","v":32929.093198156996},{"$f":"HLOOKUP(CC183,$B$52:$G$64,3,FALSE)*$B$33*BD93*BE93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,3,FALSE)*$B$33*BD94*BE94*BTU2mmBTU","v":571.73697195072521},{"$f":"HLOOKUP(CE183,$B$52:$G$64,3,FALSE)*$B$33*BD95*BE95*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF183,$H$52:$M$64,3,FALSE)*$C$33*BD96*BE96*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG183,$H$52:$M$64,3,FALSE)*$C$33*BD97*BE97*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH183,$B$52:$G$64,3,FALSE)*$B$33*BH92*BI92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,3,FALSE)*$B$33*BH93*BI93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,3,FALSE)*$B$33*BH94*BI94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,3,FALSE)*$B$33*BH95*BI95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,3,FALSE)*$C$33*BH96*BI96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,3,FALSE)*$C$33*BH97*BI97*BTU2mmBTU","v":0}]
["VOC (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,4,FALSE)*$B$31*D92*E92*g2kg","v":125.55669045144016},{"$f":"HLOOKUP(C183,$B$52:$G$64,4,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,4,FALSE)*$B$31*D94*E94*g2kg","v":5.4004802447896605},{"$f":"HLOOKUP(E183,$B$52:$G$64,4,FALSE)*$B$31*D95*E95*g2kg","v":9.3820716442996215},{"$f":"HLOOKUP(F183,$H$52:$M$64,4,FALSE)*$C$31*D96*E96*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(G183,$H$52:$M$64,4,FALSE)*$C$31*D97*E97*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(H183,$B$52:$G$64,4,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,4,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,4,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,4,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,4,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,4,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,4,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,4,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,4,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,4,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,4,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,4,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,4,FALSE)*$B$31*P92*Q92*g2kg","v":2263.7726940521934},{"$f":"HLOOKUP(U183,$B$52:$G$64,4,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,4,FALSE)*$B$31*P94*Q94*g2kg","v":6.0058124760280673},{"$f":"HLOOKUP(W183,$B$52:$G$64,4,FALSE)*$B$31*P95*Q95*g2kg","v":7.5642886944238041},{"$f":"HLOOKUP(X183,$H$52:$M$64,4,FALSE)*$C$31*P96*Q96*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Y183,$H$52:$M$64,4,FALSE)*$C$31*P97*Q97*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Z183,$B$52:$G$64,4,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,4,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,4,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,4,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,4,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,4,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,4,FALSE)*$B$32*X92*Y92*g2kg","v":261.26515249964643},{"$f":"HLOOKUP(AG183,$B$52:$G$64,4,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,4,FALSE)*$B$32*X94*Y94*g2kg","v":58.564262481889727},{"$f":"HLOOKUP(AI183,$B$52:$G$64,4,FALSE)*$B$32*X95*Y95*g2kg","v":20.669739699490492},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,4,FALSE)*$C$32*X96*Y96*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AK183,$H$52:$M$64,4,FALSE)*$C$32*X97*Y97*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AL183,$B$52:$G$64,4,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,4,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,4,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,4,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,4,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,4,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,4,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,4,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,4,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,4,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,4,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,4,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,4,FALSE)*$B$32*AJ92*AK92*g2kg","v":2596.6965083902587},{"$f":"HLOOKUP(AY183,$B$52:$G$64,4,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,4,FALSE)*$B$32*AJ94*AK94*g2kg","v":58.564262481889727},{"$f":"HLOOKUP(BA183,$B$52:$G$64,4,FALSE)*$B$32*AJ95*AK95*g2kg","v":18.722590307509506},{"$f":"HLOOKUP(BB183,$H$52:$M$64,4,FALSE)*$C$32*AJ96*AK96*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BC183,$H$52:$M$64,4,FALSE)*$C$32*AJ97*AK97*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BD183,$B$52:$G$64,4,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,4,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,4,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,4,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,4,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,4,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,4,FALSE)*$B$33*AR92*AS92*g2kg","v":189.46983675234355},{"$f":"HLOOKUP(BK183,$B$52:$G$64,4,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,4,FALSE)*$B$33*AR94*AS94*g2kg","v":47.02789332758865},{"$f":"HLOOKUP(BM183,$B$52:$G$64,4,FALSE)*$B$33*AR95*AS95*g2kg","v":7.7419731465375641},{"$f":"HLOOKUP(BN183,$H$52:$M$64,4,FALSE)*$C$33*AR96*AS96*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BO183,$H$52:$M$64,4,FALSE)*$C$33*AR97*AS97*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BP183,$B$52:$G$64,4,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,4,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,4,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,4,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,4,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,4,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,4,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,4,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,4,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,4,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,4,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,4,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,4,FALSE)*$B$33*BD92*BE92*g2kg","v":2708.5634798349483},{"$f":"HLOOKUP(CC183,$B$52:$G$64,4,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,4,FALSE)*$B$33*BD94*BE94*g2kg","v":47.02789332758865},{"$f":"HLOOKUP(CE183,$B$52:$G$64,4,FALSE)*$B$33*BD95*BE95*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CF183,$H$52:$M$64,4,FALSE)*$C$33*BD96*BE96*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CG183,$H$52:$M$64,4,FALSE)*$C$33*BD97*BE97*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CH183,$B$52:$G$64,4,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,4,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,4,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,4,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,4,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,4,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["CO (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,5,FALSE)*$B$31*D92*E92*g2kg","v":292.96561105336042},{"$f":"HLOOKUP(C183,$B$52:$G$64,5,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,5,FALSE)*$B$31*D94*E94*g2kg","v":12.601120571175873},{"$f":"HLOOKUP(E183,$B$52:$G$64,5,FALSE)*$B$31*D95*E95*g2kg","v":21.89150050336578},{"$f":"HLOOKUP(F183,$H$52:$M$64,5,FALSE)*$C$31*D96*E96*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(G183,$H$52:$M$64,5,FALSE)*$C$31*D97*E97*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(H183,$B$52:$G$64,5,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,5,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,5,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,5,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,5,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,5,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,5,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,5,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,5,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,5,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,5,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,5,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,5,FALSE)*$B$31*P92*Q92*g2kg","v":5282.1362861217849},{"$f":"HLOOKUP(U183,$B$52:$G$64,5,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,5,FALSE)*$B$31*P94*Q94*g2kg","v":14.013562444065489},{"$f":"HLOOKUP(W183,$B$52:$G$64,5,FALSE)*$B$31*P95*Q95*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(X183,$H$52:$M$64,5,FALSE)*$C$31*P96*Q96*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Y183,$H$52:$M$64,5,FALSE)*$C$31*P97*Q97*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Z183,$B$52:$G$64,5,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,5,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,5,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,5,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,5,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,5,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,5,FALSE)*$B$32*X92*Y92*g2kg","v":609.6186891658416},{"$f":"HLOOKUP(AG183,$B$52:$G$64,5,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,5,FALSE)*$B$32*X94*Y94*g2kg","v":136.64994579107602},{"$f":"HLOOKUP(AI183,$B$52:$G$64,5,FALSE)*$B$32*X95*Y95*g2kg","v":48.229392632144481},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,5,FALSE)*$C$32*X96*Y96*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AK183,$H$52:$M$64,5,FALSE)*$C$32*X97*Y97*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AL183,$B$52:$G$64,5,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,5,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,5,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,5,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,5,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,5,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,5,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,5,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,5,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,5,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,5,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,5,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,5,FALSE)*$B$32*AJ92*AK92*g2kg","v":6058.9585195772697},{"$f":"HLOOKUP(AY183,$B$52:$G$64,5,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,5,FALSE)*$B$32*AJ94*AK94*g2kg","v":136.64994579107602},{"$f":"HLOOKUP(BA183,$B$52:$G$64,5,FALSE)*$B$32*AJ95*AK95*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BB183,$H$52:$M$64,5,FALSE)*$C$32*AJ96*AK96*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BC183,$H$52:$M$64,5,FALSE)*$C$32*AJ97*AK97*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BD183,$B$52:$G$64,5,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,5,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,5,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,5,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,5,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,5,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,5,FALSE)*$B$33*AR92*AS92*g2kg","v":442.09628575546833},{"$f":"HLOOKUP(BK183,$B$52:$G$64,5,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,5,FALSE)*$B$33*AR94*AS94*g2kg","v":109.73175109770688},{"$f":"HLOOKUP(BM183,$B$52:$G$64,5,FALSE)*$B$33*AR95*AS95*g2kg","v":18.064604008587644},{"$f":"HLOOKUP(BN183,$H$52:$M$64,5,FALSE)*$C$33*AR96*AS96*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BO183,$H$52:$M$64,5,FALSE)*$C$33*AR97*AS97*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BP183,$B$52:$G$64,5,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,5,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,5,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,5,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,5,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,5,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,5,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,5,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,5,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,5,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,5,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,5,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,5,FALSE)*$B$33*BD92*BE92*g2kg","v":6319.9814529482119},{"$f":"HLOOKUP(CC183,$B$52:$G$64,5,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,5,FALSE)*$B$33*BD94*BE94*g2kg","v":109.73175109770688},{"$f":"HLOOKUP(CE183,$B$52:$G$64,5,FALSE)*$B$33*BD95*BE95*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CF183,$H$52:$M$64,5,FALSE)*$C$33*BD96*BE96*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CG183,$H$52:$M$64,5,FALSE)*$C$33*BD97*BE97*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CH183,$B$52:$G$64,5,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,5,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,5,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,5,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,5,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,5,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["NOX (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,6,FALSE)*$B$31*D92*E92*g2kg","v":3369.104527113645},{"$f":"HLOOKUP(C183,$B$52:$G$64,6,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,6,FALSE)*$B$31*D94*E94*g2kg","v":144.91288656852254},{"$f":"HLOOKUP(E183,$B$52:$G$64,6,FALSE)*$B$31*D95*E95*g2kg","v":251.75225578870652},{"$f":"HLOOKUP(F183,$H$52:$M$64,6,FALSE)*$C$31*D96*E96*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(G183,$H$52:$M$64,6,FALSE)*$C$31*D97*E97*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(H183,$B$52:$G$64,6,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,6,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,6,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,6,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,6,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,6,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,6,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,6,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,6,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,6,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,6,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,6,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,6,FALSE)*$B$31*P92*Q92*g2kg","v":60744.567290400533},{"$f":"HLOOKUP(U183,$B$52:$G$64,6,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,6,FALSE)*$B$31*P94*Q94*g2kg","v":161.15596810675314},{"$f":"HLOOKUP(W183,$B$52:$G$64,6,FALSE)*$B$31*P95*Q95*g2kg","v":202.97507996703882},{"$f":"HLOOKUP(X183,$H$52:$M$64,6,FALSE)*$C$31*P96*Q96*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Y183,$H$52:$M$64,6,FALSE)*$C$31*P97*Q97*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Z183,$B$52:$G$64,6,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,6,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,6,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,6,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,6,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,6,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,6,FALSE)*$B$32*X92*Y92*g2kg","v":7010.6149254071797},{"$f":"HLOOKUP(AG183,$B$52:$G$64,6,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,6,FALSE)*$B$32*X94*Y94*g2kg","v":1571.4743765973744},{"$f":"HLOOKUP(AI183,$B$52:$G$64,6,FALSE)*$B$32*X95*Y95*g2kg","v":554.63801526966165},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,6,FALSE)*$C$32*X96*Y96*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AK183,$H$52:$M$64,6,FALSE)*$C$32*X97*Y97*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AL183,$B$52:$G$64,6,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,6,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,6,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,6,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,6,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,6,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,6,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,6,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,6,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,6,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,6,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,6,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,6,FALSE)*$B$32*AJ92*AK92*g2kg","v":69678.022975138621},{"$f":"HLOOKUP(AY183,$B$52:$G$64,6,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,6,FALSE)*$B$32*AJ94*AK94*g2kg","v":1571.4743765973744},{"$f":"HLOOKUP(BA183,$B$52:$G$64,6,FALSE)*$B$32*AJ95*AK95*g2kg","v":502.38950658483844},{"$f":"HLOOKUP(BB183,$H$52:$M$64,6,FALSE)*$C$32*AJ96*AK96*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BC183,$H$52:$M$64,6,FALSE)*$C$32*AJ97*AK97*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BD183,$B$52:$G$64,6,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,6,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,6,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,6,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,6,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,6,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,6,FALSE)*$B$33*AR92*AS92*g2kg","v":5084.1072861878865},{"$f":"HLOOKUP(BK183,$B$52:$G$64,6,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,6,FALSE)*$B$33*AR94*AS94*g2kg","v":1261.9151376236293},{"$f":"HLOOKUP(BM183,$B$52:$G$64,6,FALSE)*$B$33*AR95*AS95*g2kg","v":207.74294609875798},{"$f":"HLOOKUP(BN183,$H$52:$M$64,6,FALSE)*$C$33*AR96*AS96*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BO183,$H$52:$M$64,6,FALSE)*$C$33*AR97*AS97*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BP183,$B$52:$G$64,6,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,6,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,6,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,6,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,6,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,6,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,6,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,6,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,6,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,6,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,6,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,6,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,6,FALSE)*$B$33*BD92*BE92*g2kg","v":72679.786708904459},{"$f":"HLOOKUP(CC183,$B$52:$G$64,6,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,6,FALSE)*$B$33*BD94*BE94*g2kg","v":1261.9151376236293},{"$f":"HLOOKUP(CE183,$B$52:$G$64,6,FALSE)*$B$33*BD95*BE95*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CF183,$H$52:$M$64,6,FALSE)*$C$33*BD96*BE96*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CG183,$H$52:$M$64,6,FALSE)*$C$33*BD97*BE97*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CH183,$B$52:$G$64,6,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,6,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,6,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,6,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,6,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,6,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["PM10 (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,7,FALSE)*$B$31*D92*E92*g2kg","v":297.15083406840841},{"$f":"HLOOKUP(C183,$B$52:$G$64,7,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,7,FALSE)*$B$31*D94*E94*g2kg","v":12.781136579335527},{"$f":"HLOOKUP(E183,$B$52:$G$64,7,FALSE)*$B$31*D95*E95*g2kg","v":22.204236224842436},{"$f":"HLOOKUP(F183,$H$52:$M$64,7,FALSE)*$C$31*D96*E96*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(G183,$H$52:$M$64,7,FALSE)*$C$31*D97*E97*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(H183,$B$52:$G$64,7,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,7,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,7,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,7,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,7,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,7,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,7,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,7,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,7,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,7,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,7,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,7,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,7,FALSE)*$B$31*P92*Q92*g2kg","v":5357.5953759235244},{"$f":"HLOOKUP(U183,$B$52:$G$64,7,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,7,FALSE)*$B$31*P94*Q94*g2kg","v":14.213756193266425},{"$f":"HLOOKUP(W183,$B$52:$G$64,7,FALSE)*$B$31*P95*Q95*g2kg","v":17.902149910136337},{"$f":"HLOOKUP(X183,$H$52:$M$64,7,FALSE)*$C$31*P96*Q96*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Y183,$H$52:$M$64,7,FALSE)*$C$31*P97*Q97*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Z183,$B$52:$G$64,7,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,7,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,7,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,7,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,7,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,7,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,7,FALSE)*$B$32*X92*Y92*g2kg","v":618.32752758249649},{"$f":"HLOOKUP(AG183,$B$52:$G$64,7,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,7,FALSE)*$B$32*X94*Y94*g2kg","v":138.60208787380569},{"$f":"HLOOKUP(AI183,$B$52:$G$64,7,FALSE)*$B$32*X95*Y95*g2kg","v":48.918383955460833},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,7,FALSE)*$C$32*X96*Y96*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AK183,$H$52:$M$64,7,FALSE)*$C$32*X97*Y97*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AL183,$B$52:$G$64,7,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,7,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,7,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,7,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,7,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,7,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,7,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,7,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,7,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,7,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,7,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,7,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,7,FALSE)*$B$32*AJ92*AK92*g2kg","v":6145.515069856946},{"$f":"HLOOKUP(AY183,$B$52:$G$64,7,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,7,FALSE)*$B$32*AJ94*AK94*g2kg","v":138.60208787380569},{"$f":"HLOOKUP(BA183,$B$52:$G$64,7,FALSE)*$B$32*AJ95*AK95*g2kg","v":44.310130394439163},{"$f":"HLOOKUP(BB183,$H$52:$M$64,7,FALSE)*$C$32*AJ96*AK96*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BC183,$H$52:$M$64,7,FALSE)*$C$32*AJ97*AK97*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BD183,$B$52:$G$64,7,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,7,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,7,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,7,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,7,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,7,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,7,FALSE)*$B$33*AR92*AS92*g2kg","v":448.41194698054642},{"$f":"HLOOKUP(BK183,$B$52:$G$64,7,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,7,FALSE)*$B$33*AR94*AS94*g2kg","v":111.29934754195983},{"$f":"HLOOKUP(BM183,$B$52:$G$64,7,FALSE)*$B$33*AR95*AS95*g2kg","v":18.322669780138899},{"$f":"HLOOKUP(BN183,$H$52:$M$64,7,FALSE)*$C$33*AR96*AS96*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BO183,$H$52:$M$64,7,FALSE)*$C$33*AR97*AS97*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BP183,$B$52:$G$64,7,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,7,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,7,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,7,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,7,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,7,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,7,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,7,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,7,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,7,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,7,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,7,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,7,FALSE)*$B$33*BD92*BE92*g2kg","v":6410.2669022760438},{"$f":"HLOOKUP(CC183,$B$52:$G$64,7,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,7,FALSE)*$B$33*BD94*BE94*g2kg","v":111.29934754195983},{"$f":"HLOOKUP(CE183,$B$52:$G$64,7,FALSE)*$B$33*BD95*BE95*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CF183,$H$52:$M$64,7,FALSE)*$C$33*BD96*BE96*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CG183,$H$52:$M$64,7,FALSE)*$C$33*BD97*BE97*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CH183,$B$52:$G$64,7,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,7,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,7,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,7,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,7,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,7,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["PM2.5 (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,8,FALSE)*$B$31*D92*E92*g2kg","v":274.13210748564433},{"$f":"HLOOKUP(C183,$B$52:$G$64,8,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,8,FALSE)*$B$31*D94*E94*g2kg","v":11.791048534457422},{"$f":"HLOOKUP(E183,$B$52:$G$64,8,FALSE)*$B$31*D95*E95*g2kg","v":20.484189756720838},{"$f":"HLOOKUP(F183,$H$52:$M$64,8,FALSE)*$C$31*D96*E96*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(G183,$H$52:$M$64,8,FALSE)*$C$31*D97*E97*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(H183,$B$52:$G$64,8,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,8,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,8,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,8,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,8,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,8,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,8,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,8,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,8,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,8,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,8,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,8,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,8,FALSE)*$B$31*P92*Q92*g2kg","v":4942.5703820139561},{"$f":"HLOOKUP(U183,$B$52:$G$64,8,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,8,FALSE)*$B$31*P94*Q94*g2kg","v":13.112690572661279},{"$f":"HLOOKUP(W183,$B$52:$G$64,8,FALSE)*$B$31*P95*Q95*g2kg","v":16.515363649491974},{"$f":"HLOOKUP(X183,$H$52:$M$64,8,FALSE)*$C$31*P96*Q96*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Y183,$H$52:$M$64,8,FALSE)*$C$31*P97*Q97*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Z183,$B$52:$G$64,8,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,8,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,8,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,8,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,8,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,8,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,8,FALSE)*$B$32*X92*Y92*g2kg","v":570.42891629089479},{"$f":"HLOOKUP(AG183,$B$52:$G$64,8,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,8,FALSE)*$B$32*X94*Y94*g2kg","v":127.86530641879257},{"$f":"HLOOKUP(AI183,$B$52:$G$64,8,FALSE)*$B$32*X95*Y95*g2kg","v":45.128931677220905},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,8,FALSE)*$C$32*X96*Y96*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AK183,$H$52:$M$64,8,FALSE)*$C$32*X97*Y97*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AL183,$B$52:$G$64,8,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,8,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,8,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,8,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,8,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,8,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,8,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,8,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,8,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,8,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,8,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,8,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,8,FALSE)*$B$32*AJ92*AK92*g2kg","v":5669.4540433187312},{"$f":"HLOOKUP(AY183,$B$52:$G$64,8,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,8,FALSE)*$B$32*AJ94*AK94*g2kg","v":127.86530641879257},{"$f":"HLOOKUP(BA183,$B$52:$G$64,8,FALSE)*$B$32*AJ95*AK95*g2kg","v":40.877655504729084},{"$f":"HLOOKUP(BB183,$H$52:$M$64,8,FALSE)*$C$32*AJ96*AK96*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BC183,$H$52:$M$64,8,FALSE)*$C$32*AJ97*AK97*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BD183,$B$52:$G$64,8,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,8,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,8,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,8,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,8,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,8,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,8,FALSE)*$B$33*AR92*AS92*g2kg","v":413.67581024261682},{"$f":"HLOOKUP(BK183,$B$52:$G$64,8,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,8,FALSE)*$B$33*AR94*AS94*g2kg","v":102.67756709856857},{"$f":"HLOOKUP(BM183,$B$52:$G$64,8,FALSE)*$B$33*AR95*AS95*g2kg","v":16.903308036607015},{"$f":"HLOOKUP(BN183,$H$52:$M$64,8,FALSE)*$C$33*AR96*AS96*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BO183,$H$52:$M$64,8,FALSE)*$C$33*AR97*AS97*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BP183,$B$52:$G$64,8,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,8,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,8,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,8,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,8,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,8,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,8,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,8,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,8,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,8,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,8,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,8,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,8,FALSE)*$B$33*BD92*BE92*g2kg","v":5913.6969309729702},{"$f":"HLOOKUP(CC183,$B$52:$G$64,8,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,8,FALSE)*$B$33*BD94*BE94*g2kg","v":102.67756709856857},{"$f":"HLOOKUP(CE183,$B$52:$G$64,8,FALSE)*$B$33*BD95*BE95*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CF183,$H$52:$M$64,8,FALSE)*$C$33*BD96*BE96*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CG183,$H$52:$M$64,8,FALSE)*$C$33*BD97*BE97*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CH183,$B$52:$G$64,8,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,8,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,8,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,8,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,8,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,8,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["SOx (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,9,FALSE)*$B$31*D92*E92*g2kg","v":2203.5199174227746},{"$f":"HLOOKUP(C183,$B$52:$G$64,9,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,9,FALSE)*$B$31*D94*E94*g2kg","v":94.778428296058522},{"$f":"HLOOKUP(E183,$B$52:$G$64,9,FALSE)*$B$31*D95*E95*g2kg","v":164.65535735745834},{"$f":"HLOOKUP(F183,$H$52:$M$64,9,FALSE)*$C$31*D96*E96*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(G183,$H$52:$M$64,9,FALSE)*$C$31*D97*E97*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(H183,$B$52:$G$64,9,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,9,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,9,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,9,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,9,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,9,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,9,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,9,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,9,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,9,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,9,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,9,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,9,FALSE)*$B$31*P92*Q92*g2kg","v":39729.210780615991},{"$f":"HLOOKUP(U183,$B$52:$G$64,9,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,9,FALSE)*$B$31*P94*Q94*g2kg","v":105.40200895429257},{"$f":"HLOOKUP(W183,$B$52:$G$64,9,FALSE)*$B$31*P95*Q95*g2kg","v":132.75326658713777},{"$f":"HLOOKUP(X183,$H$52:$M$64,9,FALSE)*$C$31*P96*Q96*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(Y183,$H$52:$M$64,9,FALSE)*$C$31*P97*Q97*g2kg","v":265.54134103520323},{"$f":"HLOOKUP(Z183,$B$52:$G$64,9,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,9,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,9,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,9,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,9,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,9,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,9,FALSE)*$B$32*X92*Y92*g2kg","v":4585.2034263687947},{"$f":"HLOOKUP(AG183,$B$52:$G$64,9,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,9,FALSE)*$B$32*X94*Y94*g2kg","v":1027.8028065571646},{"$f":"HLOOKUP(AI183,$B$52:$G$64,9,FALSE)*$B$32*X95*Y95*g2kg","v":362.75393172605817},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,9,FALSE)*$C$32*X96*Y96*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(AK183,$H$52:$M$64,9,FALSE)*$C$32*X97*Y97*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(AL183,$B$52:$G$64,9,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,9,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,9,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,9,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,9,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,9,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,9,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,9,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,9,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,9,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,9,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,9,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,9,FALSE)*$B$32*AJ92*AK92*g2kg","v":45572.02372224904},{"$f":"HLOOKUP(AY183,$B$52:$G$64,9,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,9,FALSE)*$B$32*AJ94*AK94*g2kg","v":1027.8028065571646},{"$f":"HLOOKUP(BA183,$B$52:$G$64,9,FALSE)*$B$32*AJ95*AK95*g2kg","v":328.58145989679178},{"$f":"HLOOKUP(BB183,$H$52:$M$64,9,FALSE)*$C$32*AJ96*AK96*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(BC183,$H$52:$M$64,9,FALSE)*$C$32*AJ97*AK97*g2kg","v":424.1637619559998},{"$f":"HLOOKUP(BD183,$B$52:$G$64,9,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,9,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,9,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,9,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,9,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,9,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,9,FALSE)*$B$33*AR92*AS92*g2kg","v":3325.1956350036298},{"$f":"HLOOKUP(BK183,$B$52:$G$64,9,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,9,FALSE)*$B$33*AR94*AS94*g2kg","v":825.33952789918101},{"$f":"HLOOKUP(BM183,$B$52:$G$64,9,FALSE)*$B$33*AR95*AS95*g2kg","v":135.87162872173423},{"$f":"HLOOKUP(BN183,$H$52:$M$64,9,FALSE)*$C$33*AR96*AS96*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(BO183,$H$52:$M$64,9,FALSE)*$C$33*AR97*AS97*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(BP183,$B$52:$G$64,9,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,9,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,9,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,9,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,9,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,9,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,9,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,9,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,9,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,9,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,9,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,9,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,9,FALSE)*$B$33*BD92*BE92*g2kg","v":47535.289071103332},{"$f":"HLOOKUP(CC183,$B$52:$G$64,9,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,9,FALSE)*$B$33*BD94*BE94*g2kg","v":825.33952789918101},{"$f":"HLOOKUP(CE183,$B$52:$G$64,9,FALSE)*$B$33*BD95*BE95*g2kg","v":217.88266312016393},{"$f":"HLOOKUP(CF183,$H$52:$M$64,9,FALSE)*$C$33*BD96*BE96*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(CG183,$H$52:$M$64,9,FALSE)*$C$33*BD97*BE97*g2kg","v":526.83195544844045},{"$f":"HLOOKUP(CH183,$B$52:$G$64,9,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,9,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,9,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,9,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,9,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,9,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,10,FALSE)*$B$31*D92*E92*g2kg","v":1.2555669045144016},{"$f":"HLOOKUP(C183,$B$52:$G$64,10,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,10,FALSE)*$B$31*D94*E94*g2kg","v":5.4004802447896599E-2},{"$f":"HLOOKUP(E183,$B$52:$G$64,10,FALSE)*$B$31*D95*E95*g2kg","v":9.3820716442996221E-2},{"$f":"HLOOKUP(F183,$H$52:$M$64,10,FALSE)*$C$31*D96*E96*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G183,$H$52:$M$64,10,FALSE)*$C$31*D97*E97*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H183,$B$52:$G$64,10,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,10,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,10,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,10,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,10,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,10,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,10,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,10,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,10,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,10,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,10,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,10,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,10,FALSE)*$B$31*P92*Q92*g2kg","v":22.637726940521933},{"$f":"HLOOKUP(U183,$B$52:$G$64,10,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,10,FALSE)*$B$31*P94*Q94*g2kg","v":6.0058124760280669E-2},{"$f":"HLOOKUP(W183,$B$52:$G$64,10,FALSE)*$B$31*P95*Q95*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X183,$H$52:$M$64,10,FALSE)*$C$31*P96*Q96*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y183,$H$52:$M$64,10,FALSE)*$C$31*P97*Q97*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z183,$B$52:$G$64,10,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,10,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,10,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,10,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,10,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,10,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,10,FALSE)*$B$32*X92*Y92*g2kg","v":2.6126515249964641},{"$f":"HLOOKUP(AG183,$B$52:$G$64,10,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,10,FALSE)*$B$32*X94*Y94*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(AI183,$B$52:$G$64,10,FALSE)*$B$32*X95*Y95*g2kg","v":0.20669739699490494},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,10,FALSE)*$C$32*X96*Y96*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK183,$H$52:$M$64,10,FALSE)*$C$32*X97*Y97*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL183,$B$52:$G$64,10,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,10,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,10,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,10,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,10,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,10,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,10,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,10,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,10,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,10,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,10,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,10,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,10,FALSE)*$B$32*AJ92*AK92*g2kg","v":25.966965083902586},{"$f":"HLOOKUP(AY183,$B$52:$G$64,10,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,10,FALSE)*$B$32*AJ94*AK94*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(BA183,$B$52:$G$64,10,FALSE)*$B$32*AJ95*AK95*g2kg","v":0.18722590307509507},{"$f":"HLOOKUP(BB183,$H$52:$M$64,10,FALSE)*$C$32*AJ96*AK96*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC183,$H$52:$M$64,10,FALSE)*$C$32*AJ97*AK97*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD183,$B$52:$G$64,10,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,10,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,10,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,10,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,10,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,10,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,10,FALSE)*$B$33*AR92*AS92*g2kg","v":1.8946983675234359},{"$f":"HLOOKUP(BK183,$B$52:$G$64,10,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,10,FALSE)*$B$33*AR94*AS94*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(BM183,$B$52:$G$64,10,FALSE)*$B$33*AR95*AS95*g2kg","v":7.7419731465375632E-2},{"$f":"HLOOKUP(BN183,$H$52:$M$64,10,FALSE)*$C$33*AR96*AS96*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO183,$H$52:$M$64,10,FALSE)*$C$33*AR97*AS97*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP183,$B$52:$G$64,10,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,10,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,10,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,10,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,10,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,10,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,10,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,10,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,10,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,10,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,10,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,10,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,10,FALSE)*$B$33*BD92*BE92*g2kg","v":27.085634798349481},{"$f":"HLOOKUP(CC183,$B$52:$G$64,10,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,10,FALSE)*$B$33*BD94*BE94*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(CE183,$B$52:$G$64,10,FALSE)*$B$33*BD95*BE95*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF183,$H$52:$M$64,10,FALSE)*$C$33*BD96*BE96*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG183,$H$52:$M$64,10,FALSE)*$C$33*BD97*BE97*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH183,$B$52:$G$64,10,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,10,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,10,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,10,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,10,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,10,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["N2O (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,11,FALSE)*$B$31*D92*E92*g2kg","v":6.4870956733244087},{"$f":"HLOOKUP(C183,$B$52:$G$64,11,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,11,FALSE)*$B$31*D94*E94*g2kg","v":0.27902481264746576},{"$f":"HLOOKUP(E183,$B$52:$G$64,11,FALSE)*$B$31*D95*E95*g2kg","v":0.48474036828881367},{"$f":"HLOOKUP(F183,$H$52:$M$64,11,FALSE)*$C$31*D96*E96*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(G183,$H$52:$M$64,11,FALSE)*$C$31*D97*E97*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(H183,$B$52:$G$64,11,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,11,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,11,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,11,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,11,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,11,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,11,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,11,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,11,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,11,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,11,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,11,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,11,FALSE)*$B$31*P92*Q92*g2kg","v":116.96158919269666},{"$f":"HLOOKUP(U183,$B$52:$G$64,11,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,11,FALSE)*$B$31*P94*Q94*g2kg","v":0.31030031126145013},{"$f":"HLOOKUP(W183,$B$52:$G$64,11,FALSE)*$B$31*P95*Q95*g2kg","v":0.39082158254522992},{"$f":"HLOOKUP(X183,$H$52:$M$64,11,FALSE)*$C$31*P96*Q96*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Y183,$H$52:$M$64,11,FALSE)*$C$31*P97*Q97*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Z183,$B$52:$G$64,11,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,11,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,11,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,11,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,11,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,11,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,11,FALSE)*$B$32*X92*Y92*g2kg","v":13.498699545815063},{"$f":"HLOOKUP(AG183,$B$52:$G$64,11,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,11,FALSE)*$B$32*X94*Y94*g2kg","v":3.0258202282309692},{"$f":"HLOOKUP(AI183,$B$52:$G$64,11,FALSE)*$B$32*X95*Y95*g2kg","v":1.067936551140342},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,11,FALSE)*$C$32*X96*Y96*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AK183,$H$52:$M$64,11,FALSE)*$C$32*X97*Y97*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AL183,$B$52:$G$64,11,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,11,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,11,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,11,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,11,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,11,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,11,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,11,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,11,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,11,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,11,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,11,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,11,FALSE)*$B$32*AJ92*AK92*g2kg","v":134.1626529334967},{"$f":"HLOOKUP(AY183,$B$52:$G$64,11,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,11,FALSE)*$B$32*AJ94*AK94*g2kg","v":3.0258202282309692},{"$f":"HLOOKUP(BA183,$B$52:$G$64,11,FALSE)*$B$32*AJ95*AK95*g2kg","v":0.96733383255465766},{"$f":"HLOOKUP(BB183,$H$52:$M$64,11,FALSE)*$C$32*AJ96*AK96*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BC183,$H$52:$M$64,11,FALSE)*$C$32*AJ97*AK97*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BD183,$B$52:$G$64,11,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,11,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,11,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,11,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,11,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,11,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,11,FALSE)*$B$33*AR92*AS92*g2kg","v":9.7892748988710849},{"$f":"HLOOKUP(BK183,$B$52:$G$64,11,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,11,FALSE)*$B$33*AR94*AS94*g2kg","v":2.4297744885920811},{"$f":"HLOOKUP(BM183,$B$52:$G$64,11,FALSE)*$B$33*AR95*AS95*g2kg","v":0.40000194590444077},{"$f":"HLOOKUP(BN183,$H$52:$M$64,11,FALSE)*$C$33*AR96*AS96*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BO183,$H$52:$M$64,11,FALSE)*$C$33*AR97*AS97*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BP183,$B$52:$G$64,11,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,11,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,11,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,11,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,11,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,11,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,11,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,11,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,11,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,11,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,11,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,11,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,11,FALSE)*$B$33*BD92*BE92*g2kg","v":139.94244645813899},{"$f":"HLOOKUP(CC183,$B$52:$G$64,11,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,11,FALSE)*$B$33*BD94*BE94*g2kg","v":2.4297744885920811},{"$f":"HLOOKUP(CE183,$B$52:$G$64,11,FALSE)*$B$33*BD95*BE95*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CF183,$H$52:$M$64,11,FALSE)*$C$33*BD96*BE96*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CG183,$H$52:$M$64,11,FALSE)*$C$33*BD97*BE97*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CH183,$B$52:$G$64,11,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,11,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,11,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,11,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,11,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,11,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,12,FALSE)*$B$31*D92*E92*g2kg","v":129016.50968740501},{"$f":"HLOOKUP(C183,$B$52:$G$64,12,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,12,FALSE)*$B$31*D94*E94*g2kg","v":5549.2949783350441},{"$f":"HLOOKUP(E183,$B$52:$G$64,12,FALSE)*$B$31*D95*E95*g2kg","v":9640.6024468513351},{"$f":"HLOOKUP(F183,$H$52:$M$64,12,FALSE)*$C$31*D96*E96*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(G183,$H$52:$M$64,12,FALSE)*$C$31*D97*E97*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(H183,$B$52:$G$64,12,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,12,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,12,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,12,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,12,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,12,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,12,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,12,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,12,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,12,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,12,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,12,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,12,FALSE)*$B$31*P92*Q92*g2kg","v":2326152.8371140477},{"$f":"HLOOKUP(U183,$B$52:$G$64,12,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,12,FALSE)*$B$31*P94*Q94*g2kg","v":6171.3076436487518},{"$f":"HLOOKUP(W183,$B$52:$G$64,12,FALSE)*$B$31*P95*Q95*g2kg","v":7772.7289729725671},{"$f":"HLOOKUP(X183,$H$52:$M$64,12,FALSE)*$C$31*P96*Q96*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Y183,$H$52:$M$64,12,FALSE)*$C$31*P97*Q97*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Z183,$B$52:$G$64,12,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,12,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,12,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,12,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,12,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,12,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,12,FALSE)*$B$32*X92*Y92*g2kg","v":268464.53149773466},{"$f":"HLOOKUP(AG183,$B$52:$G$64,12,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,12,FALSE)*$B$32*X94*Y94*g2kg","v":60178.049538130275},{"$f":"HLOOKUP(AI183,$B$52:$G$64,12,FALSE)*$B$32*X95*Y95*g2kg","v":21239.311601693047},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,12,FALSE)*$C$32*X96*Y96*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AK183,$H$52:$M$64,12,FALSE)*$C$32*X97*Y97*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AL183,$B$52:$G$64,12,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,12,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,12,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,12,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,12,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,12,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,12,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,12,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,12,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,12,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,12,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,12,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,12,FALSE)*$B$32*AJ92*AK92*g2kg","v":2668250.6445927103},{"$f":"HLOOKUP(AY183,$B$52:$G$64,12,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,12,FALSE)*$B$32*AJ94*AK94*g2kg","v":60178.049538130275},{"$f":"HLOOKUP(BA183,$B$52:$G$64,12,FALSE)*$B$32*AJ95*AK95*g2kg","v":19238.506885591527},{"$f":"HLOOKUP(BB183,$H$52:$M$64,12,FALSE)*$C$32*AJ96*AK96*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BC183,$H$52:$M$64,12,FALSE)*$C$32*AJ97*AK97*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BD183,$B$52:$G$64,12,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,12,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,12,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,12,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,12,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,12,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,12,FALSE)*$B$33*AR92*AS92*g2kg","v":194690.83599558502},{"$f":"HLOOKUP(BK183,$B$52:$G$64,12,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,12,FALSE)*$B$33*AR94*AS94*g2kg","v":48323.78611814147},{"$f":"HLOOKUP(BM183,$B$52:$G$64,12,FALSE)*$B$33*AR95*AS95*g2kg","v":7955.3096682346959},{"$f":"HLOOKUP(BN183,$H$52:$M$64,12,FALSE)*$C$33*AR96*AS96*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BO183,$H$52:$M$64,12,FALSE)*$C$33*AR97*AS97*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BP183,$B$52:$G$64,12,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,12,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,12,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,12,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,12,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,12,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,12,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,12,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,12,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,12,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,12,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,12,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,12,FALSE)*$B$33*BD92*BE92*g2kg","v":2783200.2036580336},{"$f":"HLOOKUP(CC183,$B$52:$G$64,12,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,12,FALSE)*$B$33*BD94*BE94*g2kg","v":48323.78611814147},{"$f":"HLOOKUP(CE183,$B$52:$G$64,12,FALSE)*$B$33*BD95*BE95*g2kg","v":12757.071308907465},{"$f":"HLOOKUP(CF183,$H$52:$M$64,12,FALSE)*$C$33*BD96*BE96*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CG183,$H$52:$M$64,12,FALSE)*$C$33*BD97*BE97*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CH183,$B$52:$G$64,12,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,12,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,12,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,12,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,12,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,12,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B193+B185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":129868.20257096727},{"$f":"C193+C185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"D193+D185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5585.9282359955341},{"$f":"E193+E185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9704.2441661718331},{"$f":"F193+F185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"G193+G185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"H193+H185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"I193+I185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"J193+J185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"K193+K185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"L193+L185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"M193+M185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"N193+N185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"O193+O185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"P193+P185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"Q193+Q185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"R193+R185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"S193+S185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"T193+T185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2341508.7618887019},{"$f":"U193+U185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"V193+V185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6212.0470716111422},{"$f":"W193+W185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7824.0400646164089},{"$f":"X193+X185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"Y193+Y185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15650.309390604267},{"$f":"Z193+Z185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AA193+AA185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AB193+AB185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AC193+AC185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AD193+AD185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AE193+AE185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AF193+AF185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":270236.78011552396},{"$f":"AG193+AG185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AH193+AH185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":60575.310451965765},{"$f":"AI193+AI185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21379.521335987924},{"$f":"AJ193+AJ185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"AK193+AK185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"AL193+AL185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AM193+AM185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AN193+AN185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AO193+AO185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AP193+AP185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AQ193+AQ185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AR193+AR185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AS193+AS185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AT193+AT185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AU193+AU185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AV193+AV185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AW193+AW185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AX193+AX185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2685864.9025746239},{"$f":"AY193+AY185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AZ193+AZ185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":60575.310451965765},{"$f":"BA193+BA185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19365.508456510801},{"$f":"BB193+BB185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"BC193+BC185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24999.098373966437},{"$f":"BD193+BD185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BE193+BE185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BF193+BF185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BG193+BG185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BH193+BH185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BI193+BI185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BJ193+BJ185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":195976.07305488843},{"$f":"BK193+BK185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BL193+BL185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":48642.791994546948},{"$f":"BM193+BM185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8007.8260527453758},{"$f":"BN193+BN185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"BO193+BO185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"BP193+BP185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BQ193+BQ185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BR193+BR185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BS193+BS185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BT193+BT185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BU193+BU185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BV193+BV185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BW193+BW185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BX193+BX185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BY193+BY185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BZ193+BZ185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CA193+CA185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CB193+CB185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2801573.2925962475},{"$f":"CC193+CC185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CD193+CD185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":48642.791994546948},{"$f":"CE193+CE185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12841.286165403104},{"$f":"CF193+CF185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"CG193+CG185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31050.092115532665},{"$f":"CH193+CH185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CI193+CI185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CJ193+CJ185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CK193+CK185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CL193+CL185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CM193+CM185*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM186*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0}]
["     GHGs (kg/Trip)",{"$f":"(B191*Fuel_Specs!$B$85+B192*Fuel_Specs!$B$86+B194*Fuel_Specs!$B$84)","v":131832.74625423082},{"$f":"(C191*Fuel_Specs!$B$85+C192*Fuel_Specs!$B$86+C194*Fuel_Specs!$B$84)","v":0},{"$f":"(D191*Fuel_Specs!$B$85+D192*Fuel_Specs!$B$86+D194*Fuel_Specs!$B$84)","v":5670.4277502256764},{"$f":"(E191*Fuel_Specs!$B$85+E192*Fuel_Specs!$B$86+E194*Fuel_Specs!$B$84)","v":9851.0423138329752},{"$f":"(F191*Fuel_Specs!$B$85+F192*Fuel_Specs!$B$86+F194*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(G191*Fuel_Specs!$B$85+G192*Fuel_Specs!$B$86+G194*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(H191*Fuel_Specs!$B$85+H192*Fuel_Specs!$B$86+H194*Fuel_Specs!$B$84)","v":0},{"$f":"(I191*Fuel_Specs!$B$85+I192*Fuel_Specs!$B$86+I194*Fuel_Specs!$B$84)","v":0},{"$f":"(J191*Fuel_Specs!$B$85+J192*Fuel_Specs!$B$86+J194*Fuel_Specs!$B$84)","v":0},{"$f":"(K191*Fuel_Specs!$B$85+K192*Fuel_Specs!$B$86+K194*Fuel_Specs!$B$84)","v":0},{"$f":"(L191*Fuel_Specs!$B$85+L192*Fuel_Specs!$B$86+L194*Fuel_Specs!$B$84)","v":0},{"$f":"(M191*Fuel_Specs!$B$85+M192*Fuel_Specs!$B$86+M194*Fuel_Specs!$B$84)","v":0},{"$f":"(N191*Fuel_Specs!$B$85+N192*Fuel_Specs!$B$86+N194*Fuel_Specs!$B$84)","v":0},{"$f":"(O191*Fuel_Specs!$B$85+O192*Fuel_Specs!$B$86+O194*Fuel_Specs!$B$84)","v":0},{"$f":"(P191*Fuel_Specs!$B$85+P192*Fuel_Specs!$B$86+P194*Fuel_Specs!$B$84)","v":0},{"$f":"(Q191*Fuel_Specs!$B$85+Q192*Fuel_Specs!$B$86+Q194*Fuel_Specs!$B$84)","v":0},{"$f":"(R191*Fuel_Specs!$B$85+R192*Fuel_Specs!$B$86+R194*Fuel_Specs!$B$84)","v":0},{"$f":"(S191*Fuel_Specs!$B$85+S192*Fuel_Specs!$B$86+S194*Fuel_Specs!$B$84)","v":0},{"$f":"(T191*Fuel_Specs!$B$85+T192*Fuel_Specs!$B$86+T194*Fuel_Specs!$B$84)","v":2376929.2586416388},{"$f":"(U191*Fuel_Specs!$B$85+U192*Fuel_Specs!$B$86+U194*Fuel_Specs!$B$84)","v":0},{"$f":"(V191*Fuel_Specs!$B$85+V192*Fuel_Specs!$B$86+V194*Fuel_Specs!$B$84)","v":6306.0180174860616},{"$f":"(W191*Fuel_Specs!$B$85+W192*Fuel_Specs!$B$86+W194*Fuel_Specs!$B$84)","v":7942.3959683884932},{"$f":"(X191*Fuel_Specs!$B$85+X192*Fuel_Specs!$B$86+X194*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(Y191*Fuel_Specs!$B$85+Y192*Fuel_Specs!$B$86+Y194*Fuel_Specs!$B$84)","v":15852.595656111424},{"$f":"(Z191*Fuel_Specs!$B$85+Z192*Fuel_Specs!$B$86+Z194*Fuel_Specs!$B$84)","v":0},{"$f":"(AA191*Fuel_Specs!$B$85+AA192*Fuel_Specs!$B$86+AA194*Fuel_Specs!$B$84)","v":0},{"$f":"(AB191*Fuel_Specs!$B$85+AB192*Fuel_Specs!$B$86+AB194*Fuel_Specs!$B$84)","v":0},{"$f":"(AC191*Fuel_Specs!$B$85+AC192*Fuel_Specs!$B$86+AC194*Fuel_Specs!$B$84)","v":0},{"$f":"(AD191*Fuel_Specs!$B$85+AD192*Fuel_Specs!$B$86+AD194*Fuel_Specs!$B$84)","v":0},{"$f":"(AE191*Fuel_Specs!$B$85+AE192*Fuel_Specs!$B$86+AE194*Fuel_Specs!$B$84)","v":0},{"$f":"(AF191*Fuel_Specs!$B$85+AF192*Fuel_Specs!$B$86+AF194*Fuel_Specs!$B$84)","v":274324.70886830176},{"$f":"(AG191*Fuel_Specs!$B$85+AG192*Fuel_Specs!$B$86+AG194*Fuel_Specs!$B$84)","v":0},{"$f":"(AH191*Fuel_Specs!$B$85+AH192*Fuel_Specs!$B$86+AH194*Fuel_Specs!$B$84)","v":61491.645945599063},{"$f":"(AI191*Fuel_Specs!$B$85+AI192*Fuel_Specs!$B$86+AI194*Fuel_Specs!$B$84)","v":21702.933863152619},{"$f":"(AJ191*Fuel_Specs!$B$85+AJ192*Fuel_Specs!$B$86+AJ194*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(AK191*Fuel_Specs!$B$85+AK192*Fuel_Specs!$B$86+AK194*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(AL191*Fuel_Specs!$B$85+AL192*Fuel_Specs!$B$86+AL194*Fuel_Specs!$B$84)","v":0},{"$f":"(AM191*Fuel_Specs!$B$85+AM192*Fuel_Specs!$B$86+AM194*Fuel_Specs!$B$84)","v":0},{"$f":"(AN191*Fuel_Specs!$B$85+AN192*Fuel_Specs!$B$86+AN194*Fuel_Specs!$B$84)","v":0},{"$f":"(AO191*Fuel_Specs!$B$85+AO192*Fuel_Specs!$B$86+AO194*Fuel_Specs!$B$84)","v":0},{"$f":"(AP191*Fuel_Specs!$B$85+AP192*Fuel_Specs!$B$86+AP194*Fuel_Specs!$B$84)","v":0},{"$f":"(AQ191*Fuel_Specs!$B$85+AQ192*Fuel_Specs!$B$86+AQ194*Fuel_Specs!$B$84)","v":0},{"$f":"(AR191*Fuel_Specs!$B$85+AR192*Fuel_Specs!$B$86+AR194*Fuel_Specs!$B$84)","v":0},{"$f":"(AS191*Fuel_Specs!$B$85+AS192*Fuel_Specs!$B$86+AS194*Fuel_Specs!$B$84)","v":0},{"$f":"(AT191*Fuel_Specs!$B$85+AT192*Fuel_Specs!$B$86+AT194*Fuel_Specs!$B$84)","v":0},{"$f":"(AU191*Fuel_Specs!$B$85+AU192*Fuel_Specs!$B$86+AU194*Fuel_Specs!$B$84)","v":0},{"$f":"(AV191*Fuel_Specs!$B$85+AV192*Fuel_Specs!$B$86+AV194*Fuel_Specs!$B$84)","v":0},{"$f":"(AW191*Fuel_Specs!$B$85+AW192*Fuel_Specs!$B$86+AW194*Fuel_Specs!$B$84)","v":0},{"$f":"(AX191*Fuel_Specs!$B$85+AX192*Fuel_Specs!$B$86+AX194*Fuel_Specs!$B$84)","v":2726494.5472759036},{"$f":"(AY191*Fuel_Specs!$B$85+AY192*Fuel_Specs!$B$86+AY194*Fuel_Specs!$B$84)","v":0},{"$f":"(AZ191*Fuel_Specs!$B$85+AZ192*Fuel_Specs!$B$86+AZ194*Fuel_Specs!$B$84)","v":61491.645945599063},{"$f":"(BA191*Fuel_Specs!$B$85+BA192*Fuel_Specs!$B$86+BA194*Fuel_Specs!$B$84)","v":19658.454586188967},{"$f":"(BB191*Fuel_Specs!$B$85+BB192*Fuel_Specs!$B$86+BB194*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(BC191*Fuel_Specs!$B$85+BC192*Fuel_Specs!$B$86+BC194*Fuel_Specs!$B$84)","v":25322.221331149103},{"$f":"(BD191*Fuel_Specs!$B$85+BD192*Fuel_Specs!$B$86+BD194*Fuel_Specs!$B$84)","v":0},{"$f":"(BE191*Fuel_Specs!$B$85+BE192*Fuel_Specs!$B$86+BE194*Fuel_Specs!$B$84)","v":0},{"$f":"(BF191*Fuel_Specs!$B$85+BF192*Fuel_Specs!$B$86+BF194*Fuel_Specs!$B$84)","v":0},{"$f":"(BG191*Fuel_Specs!$B$85+BG192*Fuel_Specs!$B$86+BG194*Fuel_Specs!$B$84)","v":0},{"$f":"(BH191*Fuel_Specs!$B$85+BH192*Fuel_Specs!$B$86+BH194*Fuel_Specs!$B$84)","v":0},{"$f":"(BI191*Fuel_Specs!$B$85+BI192*Fuel_Specs!$B$86+BI194*Fuel_Specs!$B$84)","v":0},{"$f":"(BJ191*Fuel_Specs!$B$85+BJ192*Fuel_Specs!$B$86+BJ194*Fuel_Specs!$B$84)","v":198940.64443394009},{"$f":"(BK191*Fuel_Specs!$B$85+BK192*Fuel_Specs!$B$86+BK194*Fuel_Specs!$B$84)","v":0},{"$f":"(BL191*Fuel_Specs!$B$85+BL192*Fuel_Specs!$B$86+BL194*Fuel_Specs!$B$84)","v":49378.621765479285},{"$f":"(BM191*Fuel_Specs!$B$85+BM192*Fuel_Specs!$B$86+BM194*Fuel_Specs!$B$84)","v":8128.9621259115338},{"$f":"(BN191*Fuel_Specs!$B$85+BN192*Fuel_Specs!$B$86+BN194*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(BO191*Fuel_Specs!$B$85+BO192*Fuel_Specs!$B$86+BO194*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(BP191*Fuel_Specs!$B$85+BP192*Fuel_Specs!$B$86+BP194*Fuel_Specs!$B$84)","v":0},{"$f":"(BQ191*Fuel_Specs!$B$85+BQ192*Fuel_Specs!$B$86+BQ194*Fuel_Specs!$B$84)","v":0},{"$f":"(BR191*Fuel_Specs!$B$85+BR192*Fuel_Specs!$B$86+BR194*Fuel_Specs!$B$84)","v":0},{"$f":"(BS191*Fuel_Specs!$B$85+BS192*Fuel_Specs!$B$86+BS194*Fuel_Specs!$B$84)","v":0},{"$f":"(BT191*Fuel_Specs!$B$85+BT192*Fuel_Specs!$B$86+BT194*Fuel_Specs!$B$84)","v":0},{"$f":"(BU191*Fuel_Specs!$B$85+BU192*Fuel_Specs!$B$86+BU194*Fuel_Specs!$B$84)","v":0},{"$f":"(BV191*Fuel_Specs!$B$85+BV192*Fuel_Specs!$B$86+BV194*Fuel_Specs!$B$84)","v":0},{"$f":"(BW191*Fuel_Specs!$B$85+BW192*Fuel_Specs!$B$86+BW194*Fuel_Specs!$B$84)","v":0},{"$f":"(BX191*Fuel_Specs!$B$85+BX192*Fuel_Specs!$B$86+BX194*Fuel_Specs!$B$84)","v":0},{"$f":"(BY191*Fuel_Specs!$B$85+BY192*Fuel_Specs!$B$86+BY194*Fuel_Specs!$B$84)","v":0},{"$f":"(BZ191*Fuel_Specs!$B$85+BZ192*Fuel_Specs!$B$86+BZ194*Fuel_Specs!$B$84)","v":0},{"$f":"(CA191*Fuel_Specs!$B$85+CA192*Fuel_Specs!$B$86+CA194*Fuel_Specs!$B$84)","v":0},{"$f":"(CB191*Fuel_Specs!$B$85+CB192*Fuel_Specs!$B$86+CB194*Fuel_Specs!$B$84)","v":2843953.2825107318},{"$f":"(CC191*Fuel_Specs!$B$85+CC192*Fuel_Specs!$B$86+CC194*Fuel_Specs!$B$84)","v":0},{"$f":"(CD191*Fuel_Specs!$B$85+CD192*Fuel_Specs!$B$86+CD194*Fuel_Specs!$B$84)","v":49378.621765479285},{"$f":"(CE191*Fuel_Specs!$B$85+CE192*Fuel_Specs!$B$86+CE194*Fuel_Specs!$B$84)","v":13035.539008838252},{"$f":"(CF191*Fuel_Specs!$B$85+CF192*Fuel_Specs!$B$86+CF194*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(CG191*Fuel_Specs!$B$85+CG192*Fuel_Specs!$B$86+CG194*Fuel_Specs!$B$84)","v":31451.426493080187},{"$f":"(CH191*Fuel_Specs!$B$85+CH192*Fuel_Specs!$B$86+CH194*Fuel_Specs!$B$84)","v":0},{"$f":"(CI191*Fuel_Specs!$B$85+CI192*Fuel_Specs!$B$86+CI194*Fuel_Specs!$B$84)","v":0},{"$f":"(CJ191*Fuel_Specs!$B$85+CJ192*Fuel_Specs!$B$86+CJ194*Fuel_Specs!$B$84)","v":0},{"$f":"(CK191*Fuel_Specs!$B$85+CK192*Fuel_Specs!$B$86+CK194*Fuel_Specs!$B$84)","v":0},{"$f":"(CL191*Fuel_Specs!$B$85+CL192*Fuel_Specs!$B$86+CL194*Fuel_Specs!$B$84)","v":0},{"$f":"(CM191*Fuel_Specs!$B$85+CM192*Fuel_Specs!$B$86+CM194*Fuel_Specs!$B$84)","v":0}]
["Black Carbon (kg/Trip)",{"$f":"HLOOKUP(B183,$B$52:$G$64,13,FALSE)*$B$31*D92*E92*g2kg","v":5.9430166813681682},{"$f":"HLOOKUP(C183,$B$52:$G$64,13,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D183,$B$52:$G$64,13,FALSE)*$B$31*D94*E94*g2kg","v":0.25562273158671056},{"$f":"HLOOKUP(E183,$B$52:$G$64,13,FALSE)*$B$31*D95*E95*g2kg","v":0.44408472449684877},{"$f":"HLOOKUP(F183,$H$52:$M$64,13,FALSE)*$C$31*D96*E96*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(G183,$H$52:$M$64,13,FALSE)*$C$31*D97*E97*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(H183,$B$52:$G$64,13,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I183,$B$52:$G$64,13,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J183,$B$52:$G$64,13,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K183,$B$52:$G$64,13,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L183,$H$52:$M$64,13,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M183,$H$52:$M$64,13,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N183,$B$52:$G$64,13,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O183,$B$52:$G$64,13,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P183,$B$52:$G$64,13,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q183,$B$52:$G$64,13,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R183,$H$52:$M$64,13,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S183,$H$52:$M$64,13,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T183,$B$52:$G$64,13,FALSE)*$B$31*P92*Q92*g2kg","v":107.15190751847051},{"$f":"HLOOKUP(U183,$B$52:$G$64,13,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V183,$B$52:$G$64,13,FALSE)*$B$31*P94*Q94*g2kg","v":0.28427512386532849},{"$f":"HLOOKUP(W183,$B$52:$G$64,13,FALSE)*$B$31*P95*Q95*g2kg","v":0.35804299820272684},{"$f":"HLOOKUP(X183,$H$52:$M$64,13,FALSE)*$C$31*P96*Q96*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Y183,$H$52:$M$64,13,FALSE)*$C$31*P97*Q97*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Z183,$B$52:$G$64,13,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA183,$B$52:$G$64,13,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB183,$B$52:$G$64,13,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC183,$B$52:$G$64,13,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD183,$H$52:$M$64,13,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE183,$H$52:$M$64,13,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF183,$B$52:$G$64,13,FALSE)*$B$32*X92*Y92*g2kg","v":12.366550551649931},{"$f":"HLOOKUP(AG183,$B$52:$G$64,13,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH183,$B$52:$G$64,13,FALSE)*$B$32*X94*Y94*g2kg","v":2.7720417574761136},{"$f":"HLOOKUP(AI183,$B$52:$G$64,13,FALSE)*$B$32*X95*Y95*g2kg","v":0.97836767910921685},{"$f":"HLOOKUP(AJ183,$H$52:$M$64,13,FALSE)*$C$32*X96*Y96*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AK183,$H$52:$M$64,13,FALSE)*$C$32*X97*Y97*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AL183,$B$52:$G$64,13,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM183,$B$52:$G$64,13,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN183,$B$52:$G$64,13,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO183,$B$52:$G$64,13,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP183,$H$52:$M$64,13,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ183,$H$52:$M$64,13,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR183,$B$52:$G$64,13,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS183,$B$52:$G$64,13,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT183,$B$52:$G$64,13,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU183,$B$52:$G$64,13,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV183,$H$52:$M$64,13,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW183,$H$52:$M$64,13,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX183,$B$52:$G$64,13,FALSE)*$B$32*AJ92*AK92*g2kg","v":122.91030139713892},{"$f":"HLOOKUP(AY183,$B$52:$G$64,13,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ183,$B$52:$G$64,13,FALSE)*$B$32*AJ94*AK94*g2kg","v":2.7720417574761136},{"$f":"HLOOKUP(BA183,$B$52:$G$64,13,FALSE)*$B$32*AJ95*AK95*g2kg","v":0.88620260788878336},{"$f":"HLOOKUP(BB183,$H$52:$M$64,13,FALSE)*$C$32*AJ96*AK96*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BC183,$H$52:$M$64,13,FALSE)*$C$32*AJ97*AK97*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BD183,$B$52:$G$64,13,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE183,$B$52:$G$64,13,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF183,$B$52:$G$64,13,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG183,$B$52:$G$64,13,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH183,$H$52:$M$64,13,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI183,$H$52:$M$64,13,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ183,$B$52:$G$64,13,FALSE)*$B$33*AR92*AS92*g2kg","v":8.968238939610929},{"$f":"HLOOKUP(BK183,$B$52:$G$64,13,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL183,$B$52:$G$64,13,FALSE)*$B$33*AR94*AS94*g2kg","v":2.2259869508391961},{"$f":"HLOOKUP(BM183,$B$52:$G$64,13,FALSE)*$B$33*AR95*AS95*g2kg","v":0.36645339560277801},{"$f":"HLOOKUP(BN183,$H$52:$M$64,13,FALSE)*$C$33*AR96*AS96*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BO183,$H$52:$M$64,13,FALSE)*$C$33*AR97*AS97*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BP183,$B$52:$G$64,13,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ183,$B$52:$G$64,13,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR183,$B$52:$G$64,13,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS183,$B$52:$G$64,13,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT183,$H$52:$M$64,13,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU183,$H$52:$M$64,13,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV183,$B$52:$G$64,13,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW183,$B$52:$G$64,13,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX183,$B$52:$G$64,13,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY183,$B$52:$G$64,13,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ183,$H$52:$M$64,13,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA183,$H$52:$M$64,13,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB183,$B$52:$G$64,13,FALSE)*$B$33*BD92*BE92*g2kg","v":128.20533804552088},{"$f":"HLOOKUP(CC183,$B$52:$G$64,13,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD183,$B$52:$G$64,13,FALSE)*$B$33*BD94*BE94*g2kg","v":2.2259869508391961},{"$f":"HLOOKUP(CE183,$B$52:$G$64,13,FALSE)*$B$33*BD95*BE95*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CF183,$H$52:$M$64,13,FALSE)*$C$33*BD96*BE96*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CG183,$H$52:$M$64,13,FALSE)*$C$33*BD97*BE97*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CH183,$B$52:$G$64,13,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI183,$B$52:$G$64,13,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ183,$B$52:$G$64,13,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK183,$B$52:$G$64,13,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL183,$H$52:$M$64,13,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM183,$H$52:$M$64,13,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["Urban Emissions & Shares"]
["Urban VOC (kg/Trip)",0,0,{"$f":"D185","v":5.4004802447896605},9.3820716442996215,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J185","v":0},0,0,0,0,0,{"$f":"P185","v":0},0,0,0,0,0,{"$f":"V185","v":6.0058124760280673},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB185","v":0},0,0,0,0,0,{"$f":"AH185","v":58.564262481889727},20.669739699490492,13.84120613333333,13.84120613333333,0,0,{"$f":"AN185","v":0},0,0,0,0,0,{"$f":"AT185","v":0},0,0,0,0,0,{"$f":"AZ185","v":58.564262481889727},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BF185","v":0},0,0,0,0,0,{"$f":"BL185","v":47.02789332758865},7.7419731465375641,17.191449027522939,17.191449027522939,0,0,{"$f":"BR185","v":0},0,0,0,0,0,{"$f":"BX185","v":0},0,0,0,0,0,{"$f":"CD185","v":47.02789332758865},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ185","v":0},0,0,0]
["Urban CO  (kg/Trip)",0,0,12.601120571175873,21.89150050336578,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.013562444065489,17.650006953655542,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,136.64994579107602,48.229392632144481,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,136.64994579107602,43.686044050855514,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,109.73175109770688,18.064604008587644,47.276484825688087,47.276484825688087,0,0,0,0,0,0,0,0,0,0,0,0,0,0,109.73175109770688,28.968255305624833,47.276484825688087,47.276484825688087,0,0,0,0,0,0]
["Urban NOx (kg/Trip)",0,0,144.91288656852254,251.75225578870652,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,0,0,0,0,0,0,161.15596810675314,202.97507996703882,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,1571.4743765973744,554.63801526966165,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1571.4743765973744,502.38950658483844,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,1261.9151376236293,207.74294609875798,631.78575176146796,631.78575176146796,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1261.9151376236293,333.13493601468559,631.78575176146796,631.78575176146796,0,0,0,0,0,0]
["Urban PM10 (kg/Trip)",0,0,12.781136579335527,22.204236224842436,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.213756193266425,17.902149910136337,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,138.60208787380569,48.918383955460833,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,138.60208787380569,44.310130394439163,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,111.29934754195983,18.322669780138899,61.889216499082572,61.889216499082572,0,0,0,0,0,0,0,0,0,0,0,0,0,0,111.29934754195983,29.382087524276617,61.889216499082572,61.889216499082572,0,0,0,0,0,0]
["Urban PM2.5 (kg/Trip)",0,0,11.791048534457422,20.484189756720838,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.112690572661279,16.515363649491974,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,127.86530641879257,45.128931677220905,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,0,0,0,0,0,0,127.86530641879257,40.877655504729084,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,102.67756709856857,16.903308036607015,56.731781790825693,56.731781790825693,0,0,0,0,0,0,0,0,0,0,0,0,0,0,102.67756709856857,27.106010321691809,56.731781790825693,56.731781790825693,0,0,0,0,0,0]
["Urban SOx (kg/Trip)",0,0,94.778428296058522,164.65535735745834,265.54134103520323,265.54134103520323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.40200895429257,132.75326658713777,265.54134103520323,265.54134103520323,0,0,0,0,0,0,0,0,1027.8028065571646,362.75393172605817,424.1637619559998,424.1637619559998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1027.8028065571646,328.58145989679178,424.1637619559998,424.1637619559998,0,0,0,0,0,0,0,0,825.33952789918101,135.87162872173423,526.83195544844045,526.83195544844045,0,0,0,0,0,0,0,0,0,0,0,0,0,0,825.33952789918101,217.88266312016393,526.83195544844045,526.83195544844045,0,0,0,0,0,0]
[]
["6) Emissions Data for Alternative Marine Fuel (kg/Trip) "]
["Pacific","Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic"]
[null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational"]
[null,"Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Fuel Used",{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"}]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,3,FALSE)*$B$31*D71*E71*BTU2mmBTU","v":2147.775146935744},{"$f":"HLOOKUP(C209,$B$52:$G$64,3,FALSE)*$B$31*D72*E72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,3,FALSE)*$B$31*D73*E73*BTU2mmBTU","v":254.52140901692118},{"$f":"HLOOKUP(E209,$B$52:$G$64,3,FALSE)*$B$31*D74*E74*BTU2mmBTU","v":313.2822201058413},{"$f":"HLOOKUP(F209,$H$52:$M$64,3,FALSE)*$C$31*D75*E75*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G209,$H$52:$M$64,3,FALSE)*$C$31*D76*E76*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H209,$B$52:$G$64,3,FALSE)*$B$31*H71*I71*BTU2mmBTU","v":3722.3541031080995},{"$f":"HLOOKUP(I209,$B$52:$G$64,3,FALSE)*$B$31*H72*I72*BTU2mmBTU","v":64.468776209206084},{"$f":"HLOOKUP(J209,$B$52:$G$64,3,FALSE)*$B$31*H73*I73*BTU2mmBTU","v":209.07353633269153},{"$f":"HLOOKUP(K209,$B$52:$G$64,3,FALSE)*$B$31*H74*I74*BTU2mmBTU","v":200.61824145804434},{"$f":"HLOOKUP(L209,$H$52:$M$64,3,FALSE)*$C$31*H75*I75*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(M209,$H$52:$M$64,3,FALSE)*$C$31*H76*I76*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(N209,$B$52:$G$64,3,FALSE)*$B$31*L71*M71*BTU2mmBTU","v":1234.2270227965064},{"$f":"HLOOKUP(O209,$B$52:$G$64,3,FALSE)*$B$31*L72*M72*BTU2mmBTU","v":244.62766986465542},{"$f":"HLOOKUP(P209,$B$52:$G$64,3,FALSE)*$B$31*L73*M73*BTU2mmBTU","v":79.615440630272687},{"$f":"HLOOKUP(Q209,$B$52:$G$64,3,FALSE)*$B$31*L74*M74*BTU2mmBTU","v":122.6833654782604},{"$f":"HLOOKUP(R209,$H$52:$M$64,3,FALSE)*$C$31*L75*M75*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(S209,$H$52:$M$64,3,FALSE)*$C$31*L76*M76*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(T209,$B$52:$G$64,3,FALSE)*$B$31*P71*Q71*BTU2mmBTU","v":16262.538347176043},{"$f":"HLOOKUP(U209,$B$52:$G$64,3,FALSE)*$B$31*P72*Q72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,3,FALSE)*$B$31*P73*Q73*BTU2mmBTU","v":299.27197611105214},{"$f":"HLOOKUP(W209,$B$52:$G$64,3,FALSE)*$B$31*P74*Q74*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X209,$H$52:$M$64,3,FALSE)*$C$31*P75*Q75*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y209,$H$52:$M$64,3,FALSE)*$C$31*P76*Q76*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z209,$B$52:$G$64,3,FALSE)*$B$31*T71*U71*BTU2mmBTU","v":14256.071868478291},{"$f":"HLOOKUP(AA209,$B$52:$G$64,3,FALSE)*$B$31*T72*U72*BTU2mmBTU","v":199.46320117175597},{"$f":"HLOOKUP(AB209,$B$52:$G$64,3,FALSE)*$B$31*T73*U73*BTU2mmBTU","v":94.825617702297876},{"$f":"HLOOKUP(AC209,$B$52:$G$64,3,FALSE)*$B$31*T74*U74*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(AD209,$H$52:$M$64,3,FALSE)*$C$31*T75*U75*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(AE209,$H$52:$M$64,3,FALSE)*$C$31*T76*U76*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(AF209,$B$52:$G$64,3,FALSE)*$B$32*X71*Y71*BTU2mmBTU","v":2277.9880830163679},{"$f":"HLOOKUP(AG209,$B$52:$G$64,3,FALSE)*$B$32*X72*Y72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,3,FALSE)*$B$32*X73*Y73*BTU2mmBTU","v":945.12112087825756},{"$f":"HLOOKUP(AI209,$B$52:$G$64,3,FALSE)*$B$32*X74*Y74*BTU2mmBTU","v":950.0330800111924},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,3,FALSE)*$C$32*X75*Y75*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK209,$H$52:$M$64,3,FALSE)*$C$32*X76*Y76*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL209,$B$52:$G$64,3,FALSE)*$B$32*AB71*AC71*BTU2mmBTU","v":10560.901348751637},{"$f":"HLOOKUP(AM209,$B$52:$G$64,3,FALSE)*$B$32*AB72*AC72*BTU2mmBTU","v":433.55392874243131},{"$f":"HLOOKUP(AN209,$B$52:$G$64,3,FALSE)*$B$32*AB73*AC73*BTU2mmBTU","v":158.68217089483935},{"$f":"HLOOKUP(AO209,$B$52:$G$64,3,FALSE)*$B$32*AB74*AC74*BTU2mmBTU","v":1002.8820981237444},{"$f":"HLOOKUP(AP209,$H$52:$M$64,3,FALSE)*$C$32*AB75*AC75*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,3,FALSE)*$C$32*AB76*AC76*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AR209,$B$52:$G$64,3,FALSE)*$B$32*AF71*AG71*BTU2mmBTU","v":2591.5737524568708},{"$f":"HLOOKUP(AS209,$B$52:$G$64,3,FALSE)*$B$32*AF72*AG72*BTU2mmBTU","v":869.33011342813984},{"$f":"HLOOKUP(AT209,$B$52:$G$64,3,FALSE)*$B$32*AF73*AG73*BTU2mmBTU","v":171.74907537945518},{"$f":"HLOOKUP(AU209,$B$52:$G$64,3,FALSE)*$B$32*AF74*AG74*BTU2mmBTU","v":329.02086936765721},{"$f":"HLOOKUP(AV209,$H$52:$M$64,3,FALSE)*$C$32*AF75*AG75*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AW209,$H$52:$M$64,3,FALSE)*$C$32*AF76*AG76*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AX209,$B$52:$G$64,3,FALSE)*$B$32*AJ71*AK71*BTU2mmBTU","v":20995.859133952785},{"$f":"HLOOKUP(AY209,$B$52:$G$64,3,FALSE)*$B$32*AJ72*AK72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,3,FALSE)*$B$32*AJ73*AK73*BTU2mmBTU","v":918.00120356323873},{"$f":"HLOOKUP(BA209,$B$52:$G$64,3,FALSE)*$B$32*AJ74*AK74*BTU2mmBTU","v":227.61804393244651},{"$f":"HLOOKUP(BB209,$H$52:$M$64,3,FALSE)*$C$32*AJ75*AK75*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC209,$H$52:$M$64,3,FALSE)*$C$32*AJ76*AK76*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD209,$B$52:$G$64,3,FALSE)*$B$32*AN71*AO71*BTU2mmBTU","v":39593.929248432811},{"$f":"HLOOKUP(BE209,$B$52:$G$64,3,FALSE)*$B$32*AN72*AO72*BTU2mmBTU","v":450.75953905447136},{"$f":"HLOOKUP(BF209,$B$52:$G$64,3,FALSE)*$B$32*AN73*AO73*BTU2mmBTU","v":168.62709108936042},{"$f":"HLOOKUP(BG209,$B$52:$G$64,3,FALSE)*$B$32*AN74*AO74*BTU2mmBTU","v":227.61804393244651},{"$f":"HLOOKUP(BH209,$H$52:$M$64,3,FALSE)*$C$32*AN75*AO75*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BI209,$H$52:$M$64,3,FALSE)*$C$32*AN76*AO76*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,3,FALSE)*$B$33*AR71*AS71*BTU2mmBTU","v":12558.977886838376},{"$f":"HLOOKUP(BK209,$B$52:$G$64,3,FALSE)*$B$33*AR72*AS72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,3,FALSE)*$B$33*AR73*AS73*BTU2mmBTU","v":230.74748751802238},{"$f":"HLOOKUP(BM209,$B$52:$G$64,3,FALSE)*$B$33*AR74*AS74*BTU2mmBTU","v":492.34582959431515},{"$f":"HLOOKUP(BN209,$H$52:$M$64,3,FALSE)*$C$33*AR75*AS75*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO209,$H$52:$M$64,3,FALSE)*$C$33*AR76*AS76*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP209,$B$52:$G$64,3,FALSE)*$B$33*AV71*AW71*BTU2mmBTU","v":7030.3514699476355},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,3,FALSE)*$B$33*AV72*AW72*BTU2mmBTU","v":291.92381511603924},{"$f":"HLOOKUP(BR209,$B$52:$G$64,3,FALSE)*$B$33*AV73*AW73*BTU2mmBTU","v":123.28977401230746},{"$f":"HLOOKUP(BS209,$B$52:$G$64,3,FALSE)*$B$33*AV74*AW74*BTU2mmBTU","v":455.25164565726749},{"$f":"HLOOKUP(BT209,$H$52:$M$64,3,FALSE)*$C$33*AV75*AW75*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BU209,$H$52:$M$64,3,FALSE)*$C$33*AV76*AW76*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BV209,$B$52:$G$64,3,FALSE)*$B$33*AZ71*BA71*BTU2mmBTU","v":1644.5096813398218},{"$f":"HLOOKUP(BW209,$B$52:$G$64,3,FALSE)*$B$33*AZ72*BA72*BTU2mmBTU","v":563.34740575338401},{"$f":"HLOOKUP(BX209,$B$52:$G$64,3,FALSE)*$B$33*AZ73*BA73*BTU2mmBTU","v":137.35937019035242},{"$f":"HLOOKUP(BY209,$B$52:$G$64,3,FALSE)*$B$33*AZ74*BA74*BTU2mmBTU","v":123.02840596368804},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,3,FALSE)*$C$33*AZ75*BA75*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CA209,$H$52:$M$64,3,FALSE)*$C$33*AZ76*BA76*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CB209,$B$52:$G$64,3,FALSE)*$B$33*BD71*BE71*BTU2mmBTU","v":37295.694480750288},{"$f":"HLOOKUP(CC209,$B$52:$G$64,3,FALSE)*$B$33*BD72*BE72*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,3,FALSE)*$B$33*BD73*BE73*BTU2mmBTU","v":246.00834834237753},{"$f":"HLOOKUP(CE209,$B$52:$G$64,3,FALSE)*$B$33*BD74*BE74*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF209,$H$52:$M$64,3,FALSE)*$C$33*BD75*BE75*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG209,$H$52:$M$64,3,FALSE)*$C$33*BD76*BE76*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH209,$B$52:$G$64,3,FALSE)*$B$33*BH71*BI71*BTU2mmBTU","v":21125.722465431551},{"$f":"HLOOKUP(CI209,$B$52:$G$64,3,FALSE)*$B$33*BH72*BI72*BTU2mmBTU","v":317.74641343250136},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,3,FALSE)*$B$33*BH73*BI73*BTU2mmBTU","v":127.51504471965475},{"$f":"HLOOKUP(CK209,$B$52:$G$64,3,FALSE)*$B$33*BH74*BI74*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CL209,$H$52:$M$64,3,FALSE)*$C$33*BH75*BI75*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CM209,$H$52:$M$64,3,FALSE)*$C$33*BH76*BI76*BTU2mmBTU","v":364.95199460719982}]
["VOC (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,4,FALSE)*$B$31*D71*E71*g2kg","v":176.66400015573126},{"$f":"HLOOKUP(C209,$B$52:$G$64,4,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,4,FALSE)*$B$31*D73*E73*g2kg","v":20.935511013037868},{"$f":"HLOOKUP(E209,$B$52:$G$64,4,FALSE)*$B$31*D74*E74*g2kg","v":25.768847479461957},{"$f":"HLOOKUP(F209,$H$52:$M$64,4,FALSE)*$C$31*D75*E75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(G209,$H$52:$M$64,4,FALSE)*$C$31*D76*E76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(H209,$B$52:$G$64,4,FALSE)*$B$31*H71*I71*g2kg","v":306.18007978600093},{"$f":"HLOOKUP(I209,$B$52:$G$64,4,FALSE)*$B$31*H72*I72*g2kg","v":5.1551689500692639},{"$f":"HLOOKUP(J209,$B$52:$G$64,4,FALSE)*$B$31*H73*I73*g2kg","v":17.197222580741098},{"$f":"HLOOKUP(K209,$B$52:$G$64,4,FALSE)*$B$31*H74*I74*g2kg","v":16.501737200354526},{"$f":"HLOOKUP(L209,$H$52:$M$64,4,FALSE)*$C$31*H75*I75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(M209,$H$52:$M$64,4,FALSE)*$C$31*H76*I76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(N209,$B$52:$G$64,4,FALSE)*$B$31*L71*M71*g2kg","v":101.52062857167097},{"$f":"HLOOKUP(O209,$B$52:$G$64,4,FALSE)*$B$31*L72*M72*g2kg","v":19.561360431625232},{"$f":"HLOOKUP(P209,$B$52:$G$64,4,FALSE)*$B$31*L73*M73*g2kg","v":6.5487219348692358},{"$f":"HLOOKUP(Q209,$B$52:$G$64,4,FALSE)*$B$31*L74*M74*g2kg","v":10.0912491369868},{"$f":"HLOOKUP(R209,$H$52:$M$64,4,FALSE)*$C$31*L75*M75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(S209,$H$52:$M$64,4,FALSE)*$C$31*L76*M76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(T209,$B$52:$G$64,4,FALSE)*$B$31*P71*Q71*g2kg","v":1337.665668213474},{"$f":"HLOOKUP(U209,$B$52:$G$64,4,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,4,FALSE)*$B$31*P73*Q73*g2kg","v":24.616442978083619},{"$f":"HLOOKUP(W209,$B$52:$G$64,4,FALSE)*$B$31*P74*Q74*g2kg","v":7.5642886944238041},{"$f":"HLOOKUP(X209,$H$52:$M$64,4,FALSE)*$C$31*P75*Q75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Y209,$H$52:$M$64,4,FALSE)*$C$31*P76*Q76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Z209,$B$52:$G$64,4,FALSE)*$B$31*T71*U71*g2kg","v":1172.6249306805639},{"$f":"HLOOKUP(AA209,$B$52:$G$64,4,FALSE)*$B$31*T72*U72*g2kg","v":15.949837453486824},{"$f":"HLOOKUP(AB209,$B$52:$G$64,4,FALSE)*$B$31*T73*U73*g2kg","v":7.7998262361992268},{"$f":"HLOOKUP(AC209,$B$52:$G$64,4,FALSE)*$B$31*T74*U74*g2kg","v":7.5642886944238041},{"$f":"HLOOKUP(AD209,$H$52:$M$64,4,FALSE)*$C$31*T75*U75*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(AE209,$H$52:$M$64,4,FALSE)*$C$31*T76*U76*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(AF209,$B$52:$G$64,4,FALSE)*$B$32*X71*Y71*g2kg","v":187.37458975951057},{"$f":"HLOOKUP(AG209,$B$52:$G$64,4,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,4,FALSE)*$B$32*X73*Y73*g2kg","v":77.740390135456138},{"$f":"HLOOKUP(AI209,$B$52:$G$64,4,FALSE)*$B$32*X74*Y74*g2kg","v":78.144420487638868},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,4,FALSE)*$C$32*X75*Y75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AK209,$H$52:$M$64,4,FALSE)*$C$32*X76*Y76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AL209,$B$52:$G$64,4,FALSE)*$B$32*AB71*AC71*g2kg","v":868.68082079373232},{"$f":"HLOOKUP(AM209,$B$52:$G$64,4,FALSE)*$B$32*AB72*AC72*g2kg","v":34.668623837074819},{"$f":"HLOOKUP(AN209,$B$52:$G$64,4,FALSE)*$B$32*AB73*AC73*g2kg","v":13.052310016564482},{"$f":"HLOOKUP(AO209,$B$52:$G$64,4,FALSE)*$B$32*AB74*AC74*g2kg","v":82.491485848454985},{"$f":"HLOOKUP(AP209,$H$52:$M$64,4,FALSE)*$C$32*AB75*AC75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,4,FALSE)*$C$32*AB76*AC76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AR209,$B$52:$G$64,4,FALSE)*$B$32*AF71*AG71*g2kg","v":213.16839728815756},{"$f":"HLOOKUP(AS209,$B$52:$G$64,4,FALSE)*$B$32*AF72*AG72*g2kg","v":69.514947725422729},{"$f":"HLOOKUP(AT209,$B$52:$G$64,4,FALSE)*$B$32*AF73*AG73*g2kg","v":14.127120673163516},{"$f":"HLOOKUP(AU209,$B$52:$G$64,4,FALSE)*$B$32*AF74*AG74*g2kg","v":27.063420954533289},{"$f":"HLOOKUP(AV209,$H$52:$M$64,4,FALSE)*$C$32*AF75*AG75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AW209,$H$52:$M$64,4,FALSE)*$C$32*AF76*AG76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AX209,$B$52:$G$64,4,FALSE)*$B$32*AJ71*AK71*g2kg","v":1727.0022267472095},{"$f":"HLOOKUP(AY209,$B$52:$G$64,4,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,4,FALSE)*$B$32*AJ73*AK73*g2kg","v":75.509657051688279},{"$f":"HLOOKUP(BA209,$B$52:$G$64,4,FALSE)*$B$32*AJ74*AK74*g2kg","v":18.722590307509506},{"$f":"HLOOKUP(BB209,$H$52:$M$64,4,FALSE)*$C$32*AJ75*AK75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BC209,$H$52:$M$64,4,FALSE)*$C$32*AJ76*AK76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BD209,$B$52:$G$64,4,FALSE)*$B$32*AN71*AO71*g2kg","v":3256.7757071268566},{"$f":"HLOOKUP(BE209,$B$52:$G$64,4,FALSE)*$B$32*AN72*AO72*g2kg","v":36.044449985221149},{"$f":"HLOOKUP(BF209,$B$52:$G$64,4,FALSE)*$B$32*AN73*AO73*g2kg","v":13.870323664455052},{"$f":"HLOOKUP(BG209,$B$52:$G$64,4,FALSE)*$B$32*AN74*AO74*g2kg","v":18.722590307509506},{"$f":"HLOOKUP(BH209,$H$52:$M$64,4,FALSE)*$C$32*AN75*AO75*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BI209,$H$52:$M$64,4,FALSE)*$C$32*AN76*AO76*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,4,FALSE)*$B$33*AR71*AS71*g2kg","v":1033.0314486233408},{"$f":"HLOOKUP(BK209,$B$52:$G$64,4,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,4,FALSE)*$B$33*AR73*AS73*g2kg","v":18.980000876245391},{"$f":"HLOOKUP(BM209,$B$52:$G$64,4,FALSE)*$B$33*AR74*AS74*g2kg","v":40.497620917263525},{"$f":"HLOOKUP(BN209,$H$52:$M$64,4,FALSE)*$C$33*AR75*AS75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BO209,$H$52:$M$64,4,FALSE)*$C$33*AR76*AS76*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BP209,$B$52:$G$64,4,FALSE)*$B$33*AV71*AW71*g2kg","v":578.27748633448186},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,4,FALSE)*$B$33*AV72*AW72*g2kg","v":23.343340388351674},{"$f":"HLOOKUP(BR209,$B$52:$G$64,4,FALSE)*$B$33*AV73*AW73*g2kg","v":10.14112891956375},{"$f":"HLOOKUP(BS209,$B$52:$G$64,4,FALSE)*$B$33*AV74*AW74*g2kg","v":37.446460312215621},{"$f":"HLOOKUP(BT209,$H$52:$M$64,4,FALSE)*$C$33*AV75*AW75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BU209,$H$52:$M$64,4,FALSE)*$C$33*AV76*AW76*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BV209,$B$52:$G$64,4,FALSE)*$B$33*AZ71*BA71*g2kg","v":135.26819090667669},{"$f":"HLOOKUP(BW209,$B$52:$G$64,4,FALSE)*$B$33*AZ72*BA72*g2kg","v":45.047404728418044},{"$f":"HLOOKUP(BX209,$B$52:$G$64,4,FALSE)*$B$33*AZ73*BA73*g2kg","v":11.298415400383419},{"$f":"HLOOKUP(BY209,$B$52:$G$64,4,FALSE)*$B$33*AZ74*BA74*g2kg","v":10.11963024217758},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,4,FALSE)*$C$33*AZ75*BA75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CA209,$H$52:$M$64,4,FALSE)*$C$33*AZ76*BA76*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CB209,$B$52:$G$64,4,FALSE)*$B$33*BD71*BE71*g2kg","v":3067.7357380523281},{"$f":"HLOOKUP(CC209,$B$52:$G$64,4,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,4,FALSE)*$B$33*BD73*BE73*g2kg","v":20.235274140253939},{"$f":"HLOOKUP(CE209,$B$52:$G$64,4,FALSE)*$B$33*BD74*BE74*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CF209,$H$52:$M$64,4,FALSE)*$C$33*BD75*BE75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CG209,$H$52:$M$64,4,FALSE)*$C$33*BD76*BE76*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CH209,$B$52:$G$64,4,FALSE)*$B$33*BH71*BI71*g2kg","v":1737.684059827046},{"$f":"HLOOKUP(CI209,$B$52:$G$64,4,FALSE)*$B$33*BH72*BI72*g2kg","v":25.408213725161293},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,4,FALSE)*$B$33*BH73*BI73*g2kg","v":10.488676113210056},{"$f":"HLOOKUP(CK209,$B$52:$G$64,4,FALSE)*$B$33*BH74*BI74*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CL209,$H$52:$M$64,4,FALSE)*$C$33*BH75*BI75*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CM209,$H$52:$M$64,4,FALSE)*$C$33*BH76*BI76*g2kg","v":17.191449027522939}]
["CO (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,5,FALSE)*$B$31*D71*E71*g2kg","v":412.21600036337287},{"$f":"HLOOKUP(C209,$B$52:$G$64,5,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,5,FALSE)*$B$31*D73*E73*g2kg","v":48.84952569708836},{"$f":"HLOOKUP(E209,$B$52:$G$64,5,FALSE)*$B$31*D74*E74*g2kg","v":60.127310785411233},{"$f":"HLOOKUP(F209,$H$52:$M$64,5,FALSE)*$C$31*D75*E75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(G209,$H$52:$M$64,5,FALSE)*$C$31*D76*E76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(H209,$B$52:$G$64,5,FALSE)*$B$31*H71*I71*g2kg","v":714.42018616733549},{"$f":"HLOOKUP(I209,$B$52:$G$64,5,FALSE)*$B$31*H72*I72*g2kg","v":12.028727550161616},{"$f":"HLOOKUP(J209,$B$52:$G$64,5,FALSE)*$B$31*H73*I73*g2kg","v":40.126852688395886},{"$f":"HLOOKUP(K209,$B$52:$G$64,5,FALSE)*$B$31*H74*I74*g2kg","v":38.504053467493883},{"$f":"HLOOKUP(L209,$H$52:$M$64,5,FALSE)*$C$31*H75*I75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(M209,$H$52:$M$64,5,FALSE)*$C$31*H76*I76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(N209,$B$52:$G$64,5,FALSE)*$B$31*L71*M71*g2kg","v":236.88146666723222},{"$f":"HLOOKUP(O209,$B$52:$G$64,5,FALSE)*$B$31*L72*M72*g2kg","v":45.64317434045887},{"$f":"HLOOKUP(P209,$B$52:$G$64,5,FALSE)*$B$31*L73*M73*g2kg","v":15.280351181361549},{"$f":"HLOOKUP(Q209,$B$52:$G$64,5,FALSE)*$B$31*L74*M74*g2kg","v":23.546247986302529},{"$f":"HLOOKUP(R209,$H$52:$M$64,5,FALSE)*$C$31*L75*M75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(S209,$H$52:$M$64,5,FALSE)*$C$31*L76*M76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(T209,$B$52:$G$64,5,FALSE)*$B$31*P71*Q71*g2kg","v":3121.2198924981053},{"$f":"HLOOKUP(U209,$B$52:$G$64,5,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,5,FALSE)*$B$31*P73*Q73*g2kg","v":57.438366948861777},{"$f":"HLOOKUP(W209,$B$52:$G$64,5,FALSE)*$B$31*P74*Q74*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(X209,$H$52:$M$64,5,FALSE)*$C$31*P75*Q75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Y209,$H$52:$M$64,5,FALSE)*$C$31*P76*Q76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Z209,$B$52:$G$64,5,FALSE)*$B$31*T71*U71*g2kg","v":2736.1248382546487},{"$f":"HLOOKUP(AA209,$B$52:$G$64,5,FALSE)*$B$31*T72*U72*g2kg","v":37.216287391469244},{"$f":"HLOOKUP(AB209,$B$52:$G$64,5,FALSE)*$B$31*T73*U73*g2kg","v":18.199594551131526},{"$f":"HLOOKUP(AC209,$B$52:$G$64,5,FALSE)*$B$31*T74*U74*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(AD209,$H$52:$M$64,5,FALSE)*$C$31*T75*U75*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(AE209,$H$52:$M$64,5,FALSE)*$C$31*T76*U76*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(AF209,$B$52:$G$64,5,FALSE)*$B$32*X71*Y71*g2kg","v":437.20737610552465},{"$f":"HLOOKUP(AG209,$B$52:$G$64,5,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,5,FALSE)*$B$32*X73*Y73*g2kg","v":181.39424364939765},{"$f":"HLOOKUP(AI209,$B$52:$G$64,5,FALSE)*$B$32*X74*Y74*g2kg","v":182.33698113782401},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,5,FALSE)*$C$32*X75*Y75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AK209,$H$52:$M$64,5,FALSE)*$C$32*X76*Y76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AL209,$B$52:$G$64,5,FALSE)*$B$32*AB71*AC71*g2kg","v":2026.9219151853754},{"$f":"HLOOKUP(AM209,$B$52:$G$64,5,FALSE)*$B$32*AB72*AC72*g2kg","v":80.893455619841248},{"$f":"HLOOKUP(AN209,$B$52:$G$64,5,FALSE)*$B$32*AB73*AC73*g2kg","v":30.455390038650457},{"$f":"HLOOKUP(AO209,$B$52:$G$64,5,FALSE)*$B$32*AB74*AC74*g2kg","v":192.48013364639493},{"$f":"HLOOKUP(AP209,$H$52:$M$64,5,FALSE)*$C$32*AB75*AC75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,5,FALSE)*$C$32*AB76*AC76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AR209,$B$52:$G$64,5,FALSE)*$B$32*AF71*AG71*g2kg","v":497.39292700570087},{"$f":"HLOOKUP(AS209,$B$52:$G$64,5,FALSE)*$B$32*AF72*AG72*g2kg","v":162.20154469265304},{"$f":"HLOOKUP(AT209,$B$52:$G$64,5,FALSE)*$B$32*AF73*AG73*g2kg","v":32.963281570714869},{"$f":"HLOOKUP(AU209,$B$52:$G$64,5,FALSE)*$B$32*AF74*AG74*g2kg","v":63.147982227244334},{"$f":"HLOOKUP(AV209,$H$52:$M$64,5,FALSE)*$C$32*AF75*AG75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AW209,$H$52:$M$64,5,FALSE)*$C$32*AF76*AG76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AX209,$B$52:$G$64,5,FALSE)*$B$32*AJ71*AK71*g2kg","v":4029.6718624101559},{"$f":"HLOOKUP(AY209,$B$52:$G$64,5,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,5,FALSE)*$B$32*AJ73*AK73*g2kg","v":176.18919978727263},{"$f":"HLOOKUP(BA209,$B$52:$G$64,5,FALSE)*$B$32*AJ74*AK74*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BB209,$H$52:$M$64,5,FALSE)*$C$32*AJ75*AK75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BC209,$H$52:$M$64,5,FALSE)*$C$32*AJ76*AK76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BD209,$B$52:$G$64,5,FALSE)*$B$32*AN71*AO71*g2kg","v":7599.1433166293309},{"$f":"HLOOKUP(BE209,$B$52:$G$64,5,FALSE)*$B$32*AN72*AO72*g2kg","v":84.103716632182682},{"$f":"HLOOKUP(BF209,$B$52:$G$64,5,FALSE)*$B$32*AN73*AO73*g2kg","v":32.364088550395117},{"$f":"HLOOKUP(BG209,$B$52:$G$64,5,FALSE)*$B$32*AN74*AO74*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BH209,$H$52:$M$64,5,FALSE)*$C$32*AN75*AO75*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BI209,$H$52:$M$64,5,FALSE)*$C$32*AN76*AO76*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,5,FALSE)*$B$33*AR71*AS71*g2kg","v":2410.4067134544621},{"$f":"HLOOKUP(BK209,$B$52:$G$64,5,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,5,FALSE)*$B$33*AR73*AS73*g2kg","v":44.286668711239244},{"$f":"HLOOKUP(BM209,$B$52:$G$64,5,FALSE)*$B$33*AR74*AS74*g2kg","v":94.494448806948199},{"$f":"HLOOKUP(BN209,$H$52:$M$64,5,FALSE)*$C$33*AR75*AS75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BO209,$H$52:$M$64,5,FALSE)*$C$33*AR76*AS76*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BP209,$B$52:$G$64,5,FALSE)*$B$33*AV71*AW71*g2kg","v":1349.3141347804578},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,5,FALSE)*$B$33*AV72*AW72*g2kg","v":54.46779423948724},{"$f":"HLOOKUP(BR209,$B$52:$G$64,5,FALSE)*$B$33*AV73*AW73*g2kg","v":23.662634145648745},{"$f":"HLOOKUP(BS209,$B$52:$G$64,5,FALSE)*$B$33*AV74*AW74*g2kg","v":87.375074061836457},{"$f":"HLOOKUP(BT209,$H$52:$M$64,5,FALSE)*$C$33*AV75*AW75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BU209,$H$52:$M$64,5,FALSE)*$C$33*AV76*AW76*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BV209,$B$52:$G$64,5,FALSE)*$B$33*AZ71*BA71*g2kg","v":315.62577878224562},{"$f":"HLOOKUP(BW209,$B$52:$G$64,5,FALSE)*$B$33*AZ72*BA72*g2kg","v":105.11061103297544},{"$f":"HLOOKUP(BX209,$B$52:$G$64,5,FALSE)*$B$33*AZ73*BA73*g2kg","v":26.362969267561311},{"$f":"HLOOKUP(BY209,$B$52:$G$64,5,FALSE)*$B$33*AZ74*BA74*g2kg","v":23.612470565081022},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,5,FALSE)*$C$33*AZ75*BA75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CA209,$H$52:$M$64,5,FALSE)*$C$33*AZ76*BA76*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CB209,$B$52:$G$64,5,FALSE)*$B$33*BD71*BE71*g2kg","v":7158.0500554554337},{"$f":"HLOOKUP(CC209,$B$52:$G$64,5,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,5,FALSE)*$B$33*BD73*BE73*g2kg","v":47.215639660592529},{"$f":"HLOOKUP(CE209,$B$52:$G$64,5,FALSE)*$B$33*BD74*BE74*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CF209,$H$52:$M$64,5,FALSE)*$C$33*BD75*BE75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CG209,$H$52:$M$64,5,FALSE)*$C$33*BD76*BE76*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CH209,$B$52:$G$64,5,FALSE)*$B$33*BH71*BI71*g2kg","v":4054.5961395964414},{"$f":"HLOOKUP(CI209,$B$52:$G$64,5,FALSE)*$B$33*BH72*BI72*g2kg","v":59.285832025376351},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,5,FALSE)*$B$33*BH73*BI73*g2kg","v":24.473577597490138},{"$f":"HLOOKUP(CK209,$B$52:$G$64,5,FALSE)*$B$33*BH74*BI74*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CL209,$H$52:$M$64,5,FALSE)*$C$33*BH75*BI75*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CM209,$H$52:$M$64,5,FALSE)*$C$33*BH76*BI76*g2kg","v":47.276484825688087}]
["NOX (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,6,FALSE)*$B$31*D71*E71*g2kg","v":4740.4840041787893},{"$f":"HLOOKUP(C209,$B$52:$G$64,6,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,6,FALSE)*$B$31*D73*E73*g2kg","v":561.76954551651625},{"$f":"HLOOKUP(E209,$B$52:$G$64,6,FALSE)*$B$31*D74*E74*g2kg","v":691.46407403222929},{"$f":"HLOOKUP(F209,$H$52:$M$64,6,FALSE)*$C$31*D75*E75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(G209,$H$52:$M$64,6,FALSE)*$C$31*D76*E76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(H209,$B$52:$G$64,6,FALSE)*$B$31*H71*I71*g2kg","v":8215.8321409243599},{"$f":"HLOOKUP(I209,$B$52:$G$64,6,FALSE)*$B$31*H72*I72*g2kg","v":129.73841857674313},{"$f":"HLOOKUP(J209,$B$52:$G$64,6,FALSE)*$B$31*H73*I73*g2kg","v":461.45880591655288},{"$f":"HLOOKUP(K209,$B$52:$G$64,6,FALSE)*$B$31*H74*I74*g2kg","v":442.79661487617983},{"$f":"HLOOKUP(L209,$H$52:$M$64,6,FALSE)*$C$31*H75*I75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(M209,$H$52:$M$64,6,FALSE)*$C$31*H76*I76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(N209,$B$52:$G$64,6,FALSE)*$B$31*L71*M71*g2kg","v":2724.1368666731714},{"$f":"HLOOKUP(O209,$B$52:$G$64,6,FALSE)*$B$31*L72*M72*g2kg","v":492.29423752923498},{"$f":"HLOOKUP(P209,$B$52:$G$64,6,FALSE)*$B$31*L73*M73*g2kg","v":175.72403858565787},{"$f":"HLOOKUP(Q209,$B$52:$G$64,6,FALSE)*$B$31*L74*M74*g2kg","v":270.78185184247917},{"$f":"HLOOKUP(R209,$H$52:$M$64,6,FALSE)*$C$31*L75*M75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(S209,$H$52:$M$64,6,FALSE)*$C$31*L76*M76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(T209,$B$52:$G$64,6,FALSE)*$B$31*P71*Q71*g2kg","v":35894.028763728216},{"$f":"HLOOKUP(U209,$B$52:$G$64,6,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,6,FALSE)*$B$31*P73*Q73*g2kg","v":660.54121991191062},{"$f":"HLOOKUP(W209,$B$52:$G$64,6,FALSE)*$B$31*P74*Q74*g2kg","v":202.97507996703882},{"$f":"HLOOKUP(X209,$H$52:$M$64,6,FALSE)*$C$31*P75*Q75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Y209,$H$52:$M$64,6,FALSE)*$C$31*P76*Q76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Z209,$B$52:$G$64,6,FALSE)*$B$31*T71*U71*g2kg","v":31465.43563992847},{"$f":"HLOOKUP(AA209,$B$52:$G$64,6,FALSE)*$B$31*T72*U72*g2kg","v":401.40424257941834},{"$f":"HLOOKUP(AB209,$B$52:$G$64,6,FALSE)*$B$31*T73*U73*g2kg","v":209.29533733801262},{"$f":"HLOOKUP(AC209,$B$52:$G$64,6,FALSE)*$B$31*T74*U74*g2kg","v":202.97507996703882},{"$f":"HLOOKUP(AD209,$H$52:$M$64,6,FALSE)*$C$31*T75*U75*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(AE209,$H$52:$M$64,6,FALSE)*$C$31*T76*U76*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(AF209,$B$52:$G$64,6,FALSE)*$B$32*X71*Y71*g2kg","v":5027.884825213534},{"$f":"HLOOKUP(AG209,$B$52:$G$64,6,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,6,FALSE)*$B$32*X73*Y73*g2kg","v":2086.0338019680735},{"$f":"HLOOKUP(AI209,$B$52:$G$64,6,FALSE)*$B$32*X74*Y74*g2kg","v":2096.8752830849767},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,6,FALSE)*$C$32*X75*Y75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AK209,$H$52:$M$64,6,FALSE)*$C$32*X76*Y76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AL209,$B$52:$G$64,6,FALSE)*$B$32*AB71*AC71*g2kg","v":23309.602024631826},{"$f":"HLOOKUP(AM209,$B$52:$G$64,6,FALSE)*$B$32*AB72*AC72*g2kg","v":872.49369989971649},{"$f":"HLOOKUP(AN209,$B$52:$G$64,6,FALSE)*$B$32*AB73*AC73*g2kg","v":350.23698544448041},{"$f":"HLOOKUP(AO209,$B$52:$G$64,6,FALSE)*$B$32*AB74*AC74*g2kg","v":2213.5215369335428},{"$f":"HLOOKUP(AP209,$H$52:$M$64,6,FALSE)*$C$32*AB75*AC75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,6,FALSE)*$C$32*AB76*AC76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AR209,$B$52:$G$64,6,FALSE)*$B$32*AF71*AG71*g2kg","v":5720.0186605655617},{"$f":"HLOOKUP(AS209,$B$52:$G$64,6,FALSE)*$B$32*AF72*AG72*g2kg","v":1749.4595177564722},{"$f":"HLOOKUP(AT209,$B$52:$G$64,6,FALSE)*$B$32*AF73*AG73*g2kg","v":379.07773806322109},{"$f":"HLOOKUP(AU209,$B$52:$G$64,6,FALSE)*$B$32*AF74*AG74*g2kg","v":726.20179561331008},{"$f":"HLOOKUP(AV209,$H$52:$M$64,6,FALSE)*$C$32*AF75*AG75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AW209,$H$52:$M$64,6,FALSE)*$C$32*AF76*AG76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AX209,$B$52:$G$64,6,FALSE)*$B$32*AJ71*AK71*g2kg","v":46341.226417716804},{"$f":"HLOOKUP(AY209,$B$52:$G$64,6,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,6,FALSE)*$B$32*AJ73*AK73*g2kg","v":2026.1757975536361},{"$f":"HLOOKUP(BA209,$B$52:$G$64,6,FALSE)*$B$32*AJ74*AK74*g2kg","v":502.38950658483844},{"$f":"HLOOKUP(BB209,$H$52:$M$64,6,FALSE)*$C$32*AJ75*AK75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BC209,$H$52:$M$64,6,FALSE)*$C$32*AJ76*AK76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BD209,$B$52:$G$64,6,FALSE)*$B$32*AN71*AO71*g2kg","v":87390.148141237325},{"$f":"HLOOKUP(BE209,$B$52:$G$64,6,FALSE)*$B$32*AN72*AO72*g2kg","v":907.11865796139909},{"$f":"HLOOKUP(BF209,$B$52:$G$64,6,FALSE)*$B$32*AN73*AO73*g2kg","v":372.18701832954395},{"$f":"HLOOKUP(BG209,$B$52:$G$64,6,FALSE)*$B$32*AN74*AO74*g2kg","v":502.38950658483844},{"$f":"HLOOKUP(BH209,$H$52:$M$64,6,FALSE)*$C$32*AN75*AO75*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BI209,$H$52:$M$64,6,FALSE)*$C$32*AN76*AO76*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,6,FALSE)*$B$33*AR71*AS71*g2kg","v":27719.677204726315},{"$f":"HLOOKUP(BK209,$B$52:$G$64,6,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,6,FALSE)*$B$33*AR73*AS73*g2kg","v":509.29669017925141},{"$f":"HLOOKUP(BM209,$B$52:$G$64,6,FALSE)*$B$33*AR74*AS74*g2kg","v":1086.6861612799046},{"$f":"HLOOKUP(BN209,$H$52:$M$64,6,FALSE)*$C$33*AR75*AS75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BO209,$H$52:$M$64,6,FALSE)*$C$33*AR76*AS76*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BP209,$B$52:$G$64,6,FALSE)*$B$33*AV71*AW71*g2kg","v":15517.112549975265},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,6,FALSE)*$B$33*AV72*AW72*g2kg","v":587.47406644018383},{"$f":"HLOOKUP(BR209,$B$52:$G$64,6,FALSE)*$B$33*AV73*AW73*g2kg","v":272.12029267496069},{"$f":"HLOOKUP(BS209,$B$52:$G$64,6,FALSE)*$B$33*AV74*AW74*g2kg","v":1004.8133517111194},{"$f":"HLOOKUP(BT209,$H$52:$M$64,6,FALSE)*$C$33*AV75*AW75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BU209,$H$52:$M$64,6,FALSE)*$C$33*AV76*AW76*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BV209,$B$52:$G$64,6,FALSE)*$B$33*AZ71*BA71*g2kg","v":3629.6964559958255},{"$f":"HLOOKUP(BW209,$B$52:$G$64,6,FALSE)*$B$33*AZ72*BA72*g2kg","v":1133.693018998521},{"$f":"HLOOKUP(BX209,$B$52:$G$64,6,FALSE)*$B$33*AZ73*BA73*g2kg","v":303.17414657695508},{"$f":"HLOOKUP(BY209,$B$52:$G$64,6,FALSE)*$B$33*AZ74*BA74*g2kg","v":271.54341149843174},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,6,FALSE)*$C$33*AZ75*BA75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CA209,$H$52:$M$64,6,FALSE)*$C$33*AZ76*BA76*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CB209,$B$52:$G$64,6,FALSE)*$B$33*BD71*BE71*g2kg","v":82317.575637737478},{"$f":"HLOOKUP(CC209,$B$52:$G$64,6,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,6,FALSE)*$B$33*BD73*BE73*g2kg","v":542.97985609681416},{"$f":"HLOOKUP(CE209,$B$52:$G$64,6,FALSE)*$B$33*BD74*BE74*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CF209,$H$52:$M$64,6,FALSE)*$C$33*BD75*BE75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CG209,$H$52:$M$64,6,FALSE)*$C$33*BD76*BE76*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CH209,$B$52:$G$64,6,FALSE)*$B$33*BH71*BI71*g2kg","v":46627.85560535908},{"$f":"HLOOKUP(CI209,$B$52:$G$64,6,FALSE)*$B$33*BH72*BI72*g2kg","v":639.4400454165592},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,6,FALSE)*$B$33*BH73*BI73*g2kg","v":281.44614237113666},{"$f":"HLOOKUP(CK209,$B$52:$G$64,6,FALSE)*$B$33*BH74*BI74*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CL209,$H$52:$M$64,6,FALSE)*$C$33*BH75*BI75*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CM209,$H$52:$M$64,6,FALSE)*$C$33*BH76*BI76*g2kg","v":631.78575176146796}]
["PM10 (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,7,FALSE)*$B$31*D71*E71*g2kg","v":418.10480036856393},{"$f":"HLOOKUP(C209,$B$52:$G$64,7,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,7,FALSE)*$B$31*D73*E73*g2kg","v":49.547376064189621},{"$f":"HLOOKUP(E209,$B$52:$G$64,7,FALSE)*$B$31*D74*E74*g2kg","v":60.986272368059957},{"$f":"HLOOKUP(F209,$H$52:$M$64,7,FALSE)*$C$31*D75*E75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(G209,$H$52:$M$64,7,FALSE)*$C$31*D76*E76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(H209,$B$52:$G$64,7,FALSE)*$B$31*H71*I71*g2kg","v":724.626188826869},{"$f":"HLOOKUP(I209,$B$52:$G$64,7,FALSE)*$B$31*H72*I72*g2kg","v":1.8644527702750502},{"$f":"HLOOKUP(J209,$B$52:$G$64,7,FALSE)*$B$31*H73*I73*g2kg","v":40.700093441087255},{"$f":"HLOOKUP(K209,$B$52:$G$64,7,FALSE)*$B$31*H74*I74*g2kg","v":39.054111374172379},{"$f":"HLOOKUP(L209,$H$52:$M$64,7,FALSE)*$C$31*H75*I75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(M209,$H$52:$M$64,7,FALSE)*$C$31*H76*I76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(N209,$B$52:$G$64,7,FALSE)*$B$31*L71*M71*g2kg","v":240.26548761962127},{"$f":"HLOOKUP(O209,$B$52:$G$64,7,FALSE)*$B$31*L72*M72*g2kg","v":7.0746920227711252},{"$f":"HLOOKUP(P209,$B$52:$G$64,7,FALSE)*$B$31*L73*M73*g2kg","v":15.498641912523858},{"$f":"HLOOKUP(Q209,$B$52:$G$64,7,FALSE)*$B$31*L74*M74*g2kg","v":23.882622957535428},{"$f":"HLOOKUP(R209,$H$52:$M$64,7,FALSE)*$C$31*L75*M75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(S209,$H$52:$M$64,7,FALSE)*$C$31*L76*M76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(T209,$B$52:$G$64,7,FALSE)*$B$31*P71*Q71*g2kg","v":3165.8087481052216},{"$f":"HLOOKUP(U209,$B$52:$G$64,7,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,7,FALSE)*$B$31*P73*Q73*g2kg","v":58.258915048131229},{"$f":"HLOOKUP(W209,$B$52:$G$64,7,FALSE)*$B$31*P74*Q74*g2kg","v":17.902149910136337},{"$f":"HLOOKUP(X209,$H$52:$M$64,7,FALSE)*$C$31*P75*Q75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Y209,$H$52:$M$64,7,FALSE)*$C$31*P76*Q76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Z209,$B$52:$G$64,7,FALSE)*$B$31*T71*U71*g2kg","v":2775.2123359440011},{"$f":"HLOOKUP(AA209,$B$52:$G$64,7,FALSE)*$B$31*T72*U72*g2kg","v":5.7685245456777343},{"$f":"HLOOKUP(AB209,$B$52:$G$64,7,FALSE)*$B$31*T73*U73*g2kg","v":18.459588759004834},{"$f":"HLOOKUP(AC209,$B$52:$G$64,7,FALSE)*$B$31*T74*U74*g2kg","v":17.902149910136337},{"$f":"HLOOKUP(AD209,$H$52:$M$64,7,FALSE)*$C$31*T75*U75*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(AE209,$H$52:$M$64,7,FALSE)*$C$31*T76*U76*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(AF209,$B$52:$G$64,7,FALSE)*$B$32*X71*Y71*g2kg","v":443.45319576417506},{"$f":"HLOOKUP(AG209,$B$52:$G$64,7,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,7,FALSE)*$B$32*X73*Y73*g2kg","v":183.98558998724621},{"$f":"HLOOKUP(AI209,$B$52:$G$64,7,FALSE)*$B$32*X74*Y74*g2kg","v":184.94179515407868},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,7,FALSE)*$C$32*X75*Y75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AK209,$H$52:$M$64,7,FALSE)*$C$32*X76*Y76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AL209,$B$52:$G$64,7,FALSE)*$B$32*AB71*AC71*g2kg","v":2055.8779425451667},{"$f":"HLOOKUP(AM209,$B$52:$G$64,7,FALSE)*$B$32*AB72*AC72*g2kg","v":12.538485621075393},{"$f":"HLOOKUP(AN209,$B$52:$G$64,7,FALSE)*$B$32*AB73*AC73*g2kg","v":30.890467039202608},{"$f":"HLOOKUP(AO209,$B$52:$G$64,7,FALSE)*$B$32*AB74*AC74*g2kg","v":195.22984984134348},{"$f":"HLOOKUP(AP209,$H$52:$M$64,7,FALSE)*$C$32*AB75*AC75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,7,FALSE)*$C$32*AB76*AC76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AR209,$B$52:$G$64,7,FALSE)*$B$32*AF71*AG71*g2kg","v":504.49854024863953},{"$f":"HLOOKUP(AS209,$B$52:$G$64,7,FALSE)*$B$32*AF72*AG72*g2kg","v":25.141239427361224},{"$f":"HLOOKUP(AT209,$B$52:$G$64,7,FALSE)*$B$32*AF73*AG73*g2kg","v":33.434185593153657},{"$f":"HLOOKUP(AU209,$B$52:$G$64,7,FALSE)*$B$32*AF74*AG74*g2kg","v":64.050096259062116},{"$f":"HLOOKUP(AV209,$H$52:$M$64,7,FALSE)*$C$32*AF75*AG75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AW209,$H$52:$M$64,7,FALSE)*$C$32*AF76*AG76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AX209,$B$52:$G$64,7,FALSE)*$B$32*AJ71*AK71*g2kg","v":4087.2386033017297},{"$f":"HLOOKUP(AY209,$B$52:$G$64,7,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,7,FALSE)*$B$32*AJ73*AK73*g2kg","v":178.70618835566228},{"$f":"HLOOKUP(BA209,$B$52:$G$64,7,FALSE)*$B$32*AJ74*AK74*g2kg","v":44.310130394439163},{"$f":"HLOOKUP(BB209,$H$52:$M$64,7,FALSE)*$C$32*AJ75*AK75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BC209,$H$52:$M$64,7,FALSE)*$C$32*AJ76*AK76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BD209,$B$52:$G$64,7,FALSE)*$B$32*AN71*AO71*g2kg","v":7707.7025068668927},{"$f":"HLOOKUP(BE209,$B$52:$G$64,7,FALSE)*$B$32*AN72*AO72*g2kg","v":13.036076077988319},{"$f":"HLOOKUP(BF209,$B$52:$G$64,7,FALSE)*$B$32*AN73*AO73*g2kg","v":32.826432672543618},{"$f":"HLOOKUP(BG209,$B$52:$G$64,7,FALSE)*$B$32*AN74*AO74*g2kg","v":44.310130394439163},{"$f":"HLOOKUP(BH209,$H$52:$M$64,7,FALSE)*$C$32*AN75*AO75*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BI209,$H$52:$M$64,7,FALSE)*$C$32*AN76*AO76*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,7,FALSE)*$B$33*AR71*AS71*g2kg","v":2444.84109507524},{"$f":"HLOOKUP(BK209,$B$52:$G$64,7,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,7,FALSE)*$B$33*AR73*AS73*g2kg","v":44.919335407114097},{"$f":"HLOOKUP(BM209,$B$52:$G$64,7,FALSE)*$B$33*AR74*AS74*g2kg","v":95.844369504190325},{"$f":"HLOOKUP(BN209,$H$52:$M$64,7,FALSE)*$C$33*AR75*AS75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BO209,$H$52:$M$64,7,FALSE)*$C$33*AR76*AS76*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BP209,$B$52:$G$64,7,FALSE)*$B$33*AV71*AW71*g2kg","v":1368.5900509916071},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,7,FALSE)*$B$33*AV72*AW72*g2kg","v":8.4425081071205224},{"$f":"HLOOKUP(BR209,$B$52:$G$64,7,FALSE)*$B$33*AV73*AW73*g2kg","v":24.000671776300877},{"$f":"HLOOKUP(BS209,$B$52:$G$64,7,FALSE)*$B$33*AV74*AW74*g2kg","v":88.623289405576969},{"$f":"HLOOKUP(BT209,$H$52:$M$64,7,FALSE)*$C$33*AV75*AW75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BU209,$H$52:$M$64,7,FALSE)*$C$33*AV76*AW76*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BV209,$B$52:$G$64,7,FALSE)*$B$33*AZ71*BA71*g2kg","v":320.13471847913485},{"$f":"HLOOKUP(BW209,$B$52:$G$64,7,FALSE)*$B$33*AZ72*BA72*g2kg","v":16.292144710111195},{"$f":"HLOOKUP(BX209,$B$52:$G$64,7,FALSE)*$B$33*AZ73*BA73*g2kg","v":26.739583114240755},{"$f":"HLOOKUP(BY209,$B$52:$G$64,7,FALSE)*$B$33*AZ74*BA74*g2kg","v":23.949791573153604},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,7,FALSE)*$C$33*AZ75*BA75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CA209,$H$52:$M$64,7,FALSE)*$C$33*AZ76*BA76*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CB209,$B$52:$G$64,7,FALSE)*$B$33*BD71*BE71*g2kg","v":7260.3079133905112},{"$f":"HLOOKUP(CC209,$B$52:$G$64,7,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,7,FALSE)*$B$33*BD73*BE73*g2kg","v":47.89014879860099},{"$f":"HLOOKUP(CE209,$B$52:$G$64,7,FALSE)*$B$33*BD74*BE74*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CF209,$H$52:$M$64,7,FALSE)*$C$33*BD75*BE75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CG209,$H$52:$M$64,7,FALSE)*$C$33*BD76*BE76*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CH209,$B$52:$G$64,7,FALSE)*$B$33*BH71*BI71*g2kg","v":4112.5189415906761},{"$f":"HLOOKUP(CI209,$B$52:$G$64,7,FALSE)*$B$33*BH72*BI72*g2kg","v":9.1893039639333356},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,7,FALSE)*$B$33*BH73*BI73*g2kg","v":24.823200134597137},{"$f":"HLOOKUP(CK209,$B$52:$G$64,7,FALSE)*$B$33*BH74*BI74*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CL209,$H$52:$M$64,7,FALSE)*$C$33*BH75*BI75*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CM209,$H$52:$M$64,7,FALSE)*$C$33*BH76*BI76*g2kg","v":61.889216499082572}]
["PM2.5 (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,8,FALSE)*$B$31*D71*E71*g2kg","v":385.71640034001319},{"$f":"HLOOKUP(C209,$B$52:$G$64,8,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,8,FALSE)*$B$31*D73*E73*g2kg","v":45.709199045132678},{"$f":"HLOOKUP(E209,$B$52:$G$64,8,FALSE)*$B$31*D74*E74*g2kg","v":56.261983663491939},{"$f":"HLOOKUP(F209,$H$52:$M$64,8,FALSE)*$C$31*D75*E75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(G209,$H$52:$M$64,8,FALSE)*$C$31*D76*E76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(H209,$B$52:$G$64,8,FALSE)*$B$31*H71*I71*g2kg","v":668.49317419943543},{"$f":"HLOOKUP(I209,$B$52:$G$64,8,FALSE)*$B$31*H72*I72*g2kg","v":1.6066943227715873},{"$f":"HLOOKUP(J209,$B$52:$G$64,8,FALSE)*$B$31*H73*I73*g2kg","v":37.547269301284722},{"$f":"HLOOKUP(K209,$B$52:$G$64,8,FALSE)*$B$31*H74*I74*g2kg","v":36.028792887440716},{"$f":"HLOOKUP(L209,$H$52:$M$64,8,FALSE)*$C$31*H75*I75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(M209,$H$52:$M$64,8,FALSE)*$C$31*H76*I76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(N209,$B$52:$G$64,8,FALSE)*$B$31*L71*M71*g2kg","v":221.6533723814816},{"$f":"HLOOKUP(O209,$B$52:$G$64,8,FALSE)*$B$31*L72*M72*g2kg","v":6.0966240011898645},{"$f":"HLOOKUP(P209,$B$52:$G$64,8,FALSE)*$B$31*L73*M73*g2kg","v":14.298042891131164},{"$f":"HLOOKUP(Q209,$B$52:$G$64,8,FALSE)*$B$31*L74*M74*g2kg","v":22.032560615754512},{"$f":"HLOOKUP(R209,$H$52:$M$64,8,FALSE)*$C$31*L75*M75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(S209,$H$52:$M$64,8,FALSE)*$C$31*L76*M76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(T209,$B$52:$G$64,8,FALSE)*$B$31*P71*Q71*g2kg","v":2920.5700422660843},{"$f":"HLOOKUP(U209,$B$52:$G$64,8,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,8,FALSE)*$B$31*P73*Q73*g2kg","v":53.745900502149233},{"$f":"HLOOKUP(W209,$B$52:$G$64,8,FALSE)*$B$31*P74*Q74*g2kg","v":16.515363649491974},{"$f":"HLOOKUP(X209,$H$52:$M$64,8,FALSE)*$C$31*P75*Q75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Y209,$H$52:$M$64,8,FALSE)*$C$31*P76*Q76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Z209,$B$52:$G$64,8,FALSE)*$B$31*T71*U71*g2kg","v":2560.2310986525645},{"$f":"HLOOKUP(AA209,$B$52:$G$64,8,FALSE)*$B$31*T72*U72*g2kg","v":4.9710326730033936},{"$f":"HLOOKUP(AB209,$B$52:$G$64,8,FALSE)*$B$31*T73*U73*g2kg","v":17.029620615701642},{"$f":"HLOOKUP(AC209,$B$52:$G$64,8,FALSE)*$B$31*T74*U74*g2kg","v":16.515363649491974},{"$f":"HLOOKUP(AD209,$H$52:$M$64,8,FALSE)*$C$31*T75*U75*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(AE209,$H$52:$M$64,8,FALSE)*$C$31*T76*U76*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(AF209,$B$52:$G$64,8,FALSE)*$B$32*X71*Y71*g2kg","v":409.10118764159807},{"$f":"HLOOKUP(AG209,$B$52:$G$64,8,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,8,FALSE)*$B$32*X73*Y73*g2kg","v":169.73318512907923},{"$f":"HLOOKUP(AI209,$B$52:$G$64,8,FALSE)*$B$32*X74*Y74*g2kg","v":170.61531806467821},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,8,FALSE)*$C$32*X75*Y75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AK209,$H$52:$M$64,8,FALSE)*$C$32*X76*Y76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AL209,$B$52:$G$64,8,FALSE)*$B$32*AB71*AC71*g2kg","v":1896.6197920663155},{"$f":"HLOOKUP(AM209,$B$52:$G$64,8,FALSE)*$B$32*AB72*AC72*g2kg","v":10.805054429221652},{"$f":"HLOOKUP(AN209,$B$52:$G$64,8,FALSE)*$B$32*AB73*AC73*g2kg","v":28.497543536165789},{"$f":"HLOOKUP(AO209,$B$52:$G$64,8,FALSE)*$B$32*AB74*AC74*g2kg","v":180.10641076912671},{"$f":"HLOOKUP(AP209,$H$52:$M$64,8,FALSE)*$C$32*AB75*AC75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,8,FALSE)*$C$32*AB76*AC76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AR209,$B$52:$G$64,8,FALSE)*$B$32*AF71*AG71*g2kg","v":465.41766741247733},{"$f":"HLOOKUP(AS209,$B$52:$G$64,8,FALSE)*$B$32*AF72*AG72*g2kg","v":21.665492041090086},{"$f":"HLOOKUP(AT209,$B$52:$G$64,8,FALSE)*$B$32*AF73*AG73*g2kg","v":30.844213469740346},{"$f":"HLOOKUP(AU209,$B$52:$G$64,8,FALSE)*$B$32*AF74*AG74*g2kg","v":59.088469084064343},{"$f":"HLOOKUP(AV209,$H$52:$M$64,8,FALSE)*$C$32*AF75*AG75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AW209,$H$52:$M$64,8,FALSE)*$C$32*AF76*AG76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AX209,$B$52:$G$64,8,FALSE)*$B$32*AJ71*AK71*g2kg","v":3770.6215283980746},{"$f":"HLOOKUP(AY209,$B$52:$G$64,8,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,8,FALSE)*$B$32*AJ73*AK73*g2kg","v":164.86275122951943},{"$f":"HLOOKUP(BA209,$B$52:$G$64,8,FALSE)*$B$32*AJ74*AK74*g2kg","v":40.877655504729084},{"$f":"HLOOKUP(BB209,$H$52:$M$64,8,FALSE)*$C$32*AJ75*AK75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BC209,$H$52:$M$64,8,FALSE)*$C$32*AJ76*AK76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BD209,$B$52:$G$64,8,FALSE)*$B$32*AN71*AO71*g2kg","v":7110.6269605603029},{"$f":"HLOOKUP(BE209,$B$52:$G$64,8,FALSE)*$B$32*AN72*AO72*g2kg","v":11.23385357872726},{"$f":"HLOOKUP(BF209,$B$52:$G$64,8,FALSE)*$B$32*AN73*AO73*g2kg","v":30.283540000726859},{"$f":"HLOOKUP(BG209,$B$52:$G$64,8,FALSE)*$B$32*AN74*AO74*g2kg","v":40.877655504729084},{"$f":"HLOOKUP(BH209,$H$52:$M$64,8,FALSE)*$C$32*AN75*AO75*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BI209,$H$52:$M$64,8,FALSE)*$C$32*AN76*AO76*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,8,FALSE)*$B$33*AR71*AS71*g2kg","v":2255.4519961609608},{"$f":"HLOOKUP(BK209,$B$52:$G$64,8,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,8,FALSE)*$B$33*AR73*AS73*g2kg","v":41.439668579802436},{"$f":"HLOOKUP(BM209,$B$52:$G$64,8,FALSE)*$B$33*AR74*AS74*g2kg","v":88.419805669358681},{"$f":"HLOOKUP(BN209,$H$52:$M$64,8,FALSE)*$C$33*AR75*AS75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BO209,$H$52:$M$64,8,FALSE)*$C$33*AR76*AS76*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BP209,$B$52:$G$64,8,FALSE)*$B$33*AV71*AW71*g2kg","v":1262.5725118302853},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,8,FALSE)*$B$33*AV72*AW72*g2kg","v":7.2753410877029374},{"$f":"HLOOKUP(BR209,$B$52:$G$64,8,FALSE)*$B$33*AV73*AW73*g2kg","v":22.141464807714186},{"$f":"HLOOKUP(BS209,$B$52:$G$64,8,FALSE)*$B$33*AV74*AW74*g2kg","v":81.758105015004105},{"$f":"HLOOKUP(BT209,$H$52:$M$64,8,FALSE)*$C$33*AV75*AW75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BU209,$H$52:$M$64,8,FALSE)*$C$33*AV76*AW76*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BV209,$B$52:$G$64,8,FALSE)*$B$33*AZ71*BA71*g2kg","v":295.33555014624415},{"$f":"HLOOKUP(BW209,$B$52:$G$64,8,FALSE)*$B$33*AZ72*BA72*g2kg","v":14.039774473690292},{"$f":"HLOOKUP(BX209,$B$52:$G$64,8,FALSE)*$B$33*AZ73*BA73*g2kg","v":24.668206957503795},{"$f":"HLOOKUP(BY209,$B$52:$G$64,8,FALSE)*$B$33*AZ74*BA74*g2kg","v":22.094526028754384},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,8,FALSE)*$C$33*AZ75*BA75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CA209,$H$52:$M$64,8,FALSE)*$C$33*AZ76*BA76*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CB209,$B$52:$G$64,8,FALSE)*$B$33*BD71*BE71*g2kg","v":6697.8896947475841},{"$f":"HLOOKUP(CC209,$B$52:$G$64,8,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,8,FALSE)*$B$33*BD73*BE73*g2kg","v":44.180348539554437},{"$f":"HLOOKUP(CE209,$B$52:$G$64,8,FALSE)*$B$33*BD74*BE74*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CF209,$H$52:$M$64,8,FALSE)*$C$33*BD75*BE75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CG209,$H$52:$M$64,8,FALSE)*$C$33*BD76*BE76*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CH209,$B$52:$G$64,8,FALSE)*$B$33*BH71*BI71*g2kg","v":3793.9435306223836},{"$f":"HLOOKUP(CI209,$B$52:$G$64,8,FALSE)*$B$33*BH72*BI72*g2kg","v":7.9188932776752692},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,8,FALSE)*$B$33*BH73*BI73*g2kg","v":22.900276180508623},{"$f":"HLOOKUP(CK209,$B$52:$G$64,8,FALSE)*$B$33*BH74*BI74*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CL209,$H$52:$M$64,8,FALSE)*$C$33*BH75*BI75*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CM209,$H$52:$M$64,8,FALSE)*$C$33*BH76*BI76*g2kg","v":56.731781790825693}]
["SOx (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,9,FALSE)*$B$31*D71*E71*g2kg","v":3100.4532027330833},{"$f":"HLOOKUP(C209,$B$52:$G$64,9,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,9,FALSE)*$B$31*D73*E73*g2kg","v":0},{"$f":"HLOOKUP(E209,$B$52:$G$64,9,FALSE)*$B$31*D74*E74*g2kg","v":0},{"$f":"HLOOKUP(F209,$H$52:$M$64,9,FALSE)*$C$31*D75*E75*g2kg","v":0},{"$f":"HLOOKUP(G209,$H$52:$M$64,9,FALSE)*$C$31*D76*E76*g2kg","v":0},{"$f":"HLOOKUP(H209,$B$52:$G$64,9,FALSE)*$B$31*H71*I71*g2kg","v":5373.4604002443166},{"$f":"HLOOKUP(I209,$B$52:$G$64,9,FALSE)*$B$31*H72*I72*g2kg","v":6.3580417050854257},{"$f":"HLOOKUP(J209,$B$52:$G$64,9,FALSE)*$B$31*H73*I73*g2kg","v":0},{"$f":"HLOOKUP(K209,$B$52:$G$64,9,FALSE)*$B$31*H74*I74*g2kg","v":0},{"$f":"HLOOKUP(L209,$H$52:$M$64,9,FALSE)*$C$31*H75*I75*g2kg","v":0},{"$f":"HLOOKUP(M209,$H$52:$M$64,9,FALSE)*$C$31*H76*I76*g2kg","v":0},{"$f":"HLOOKUP(N209,$B$52:$G$64,9,FALSE)*$B$31*L71*M71*g2kg","v":1781.6870314328255},{"$f":"HLOOKUP(O209,$B$52:$G$64,9,FALSE)*$B$31*L72*M72*g2kg","v":24.125677865671125},{"$f":"HLOOKUP(P209,$B$52:$G$64,9,FALSE)*$B$31*L73*M73*g2kg","v":0},{"$f":"HLOOKUP(Q209,$B$52:$G$64,9,FALSE)*$B$31*L74*M74*g2kg","v":0},{"$f":"HLOOKUP(R209,$H$52:$M$64,9,FALSE)*$C$31*L75*M75*g2kg","v":0},{"$f":"HLOOKUP(S209,$H$52:$M$64,9,FALSE)*$C$31*L76*M76*g2kg","v":0},{"$f":"HLOOKUP(T209,$B$52:$G$64,9,FALSE)*$B$31*P71*Q71*g2kg","v":23476.032477146462},{"$f":"HLOOKUP(U209,$B$52:$G$64,9,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,9,FALSE)*$B$31*P73*Q73*g2kg","v":0},{"$f":"HLOOKUP(W209,$B$52:$G$64,9,FALSE)*$B$31*P74*Q74*g2kg","v":0},{"$f":"HLOOKUP(X209,$H$52:$M$64,9,FALSE)*$C$31*P75*Q75*g2kg","v":0},{"$f":"HLOOKUP(Y209,$H$52:$M$64,9,FALSE)*$C$31*P76*Q76*g2kg","v":0},{"$f":"HLOOKUP(Z209,$B$52:$G$64,9,FALSE)*$B$31*T71*U71*g2kg","v":20579.567533443893},{"$f":"HLOOKUP(AA209,$B$52:$G$64,9,FALSE)*$B$31*T72*U72*g2kg","v":19.671466192633755},{"$f":"HLOOKUP(AB209,$B$52:$G$64,9,FALSE)*$B$31*T73*U73*g2kg","v":0},{"$f":"HLOOKUP(AC209,$B$52:$G$64,9,FALSE)*$B$31*T74*U74*g2kg","v":0},{"$f":"HLOOKUP(AD209,$H$52:$M$64,9,FALSE)*$C$31*T75*U75*g2kg","v":0},{"$f":"HLOOKUP(AE209,$H$52:$M$64,9,FALSE)*$C$31*T76*U76*g2kg","v":0},{"$f":"HLOOKUP(AF209,$B$52:$G$64,9,FALSE)*$B$32*X71*Y71*g2kg","v":3288.42405027941},{"$f":"HLOOKUP(AG209,$B$52:$G$64,9,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,9,FALSE)*$B$32*X73*Y73*g2kg","v":0},{"$f":"HLOOKUP(AI209,$B$52:$G$64,9,FALSE)*$B$32*X74*Y74*g2kg","v":0},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,9,FALSE)*$C$32*X75*Y75*g2kg","v":0},{"$f":"HLOOKUP(AK209,$H$52:$M$64,9,FALSE)*$C$32*X76*Y76*g2kg","v":0},{"$f":"HLOOKUP(AL209,$B$52:$G$64,9,FALSE)*$B$32*AB71*AC71*g2kg","v":15245.348404930004},{"$f":"HLOOKUP(AM209,$B$52:$G$64,9,FALSE)*$B$32*AB72*AC72*g2kg","v":42.75796939905895},{"$f":"HLOOKUP(AN209,$B$52:$G$64,9,FALSE)*$B$32*AB73*AC73*g2kg","v":0},{"$f":"HLOOKUP(AO209,$B$52:$G$64,9,FALSE)*$B$32*AB74*AC74*g2kg","v":0},{"$f":"HLOOKUP(AP209,$H$52:$M$64,9,FALSE)*$C$32*AB75*AC75*g2kg","v":0},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,9,FALSE)*$C$32*AB76*AC76*g2kg","v":0},{"$f":"HLOOKUP(AR209,$B$52:$G$64,9,FALSE)*$B$32*AF71*AG71*g2kg","v":3741.1053724071649},{"$f":"HLOOKUP(AS209,$B$52:$G$64,9,FALSE)*$B$32*AF72*AG72*g2kg","v":85.735102194688054},{"$f":"HLOOKUP(AT209,$B$52:$G$64,9,FALSE)*$B$32*AF73*AG73*g2kg","v":0},{"$f":"HLOOKUP(AU209,$B$52:$G$64,9,FALSE)*$B$32*AF74*AG74*g2kg","v":0},{"$f":"HLOOKUP(AV209,$H$52:$M$64,9,FALSE)*$C$32*AF75*AG75*g2kg","v":0},{"$f":"HLOOKUP(AW209,$H$52:$M$64,9,FALSE)*$C$32*AF76*AG76*g2kg","v":0},{"$f":"HLOOKUP(AX209,$B$52:$G$64,9,FALSE)*$B$32*AJ71*AK71*g2kg","v":30308.88907941353},{"$f":"HLOOKUP(AY209,$B$52:$G$64,9,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,9,FALSE)*$B$32*AJ73*AK73*g2kg","v":0},{"$f":"HLOOKUP(BA209,$B$52:$G$64,9,FALSE)*$B$32*AJ74*AK74*g2kg","v":0},{"$f":"HLOOKUP(BB209,$H$52:$M$64,9,FALSE)*$C$32*AJ75*AK75*g2kg","v":0},{"$f":"HLOOKUP(BC209,$H$52:$M$64,9,FALSE)*$C$32*AJ76*AK76*g2kg","v":0},{"$f":"HLOOKUP(BD209,$B$52:$G$64,9,FALSE)*$B$32*AN71*AO71*g2kg","v":57156.41366007633},{"$f":"HLOOKUP(BE209,$B$52:$G$64,9,FALSE)*$B$32*AN72*AO72*g2kg","v":44.454821648439427},{"$f":"HLOOKUP(BF209,$B$52:$G$64,9,FALSE)*$B$32*AN73*AO73*g2kg","v":0},{"$f":"HLOOKUP(BG209,$B$52:$G$64,9,FALSE)*$B$32*AN74*AO74*g2kg","v":0},{"$f":"HLOOKUP(BH209,$H$52:$M$64,9,FALSE)*$C$32*AN75*AO75*g2kg","v":0},{"$f":"HLOOKUP(BI209,$H$52:$M$64,9,FALSE)*$C$32*AN76*AO76*g2kg","v":0},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,9,FALSE)*$B$33*AR71*AS71*g2kg","v":18129.701923339631},{"$f":"HLOOKUP(BK209,$B$52:$G$64,9,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,9,FALSE)*$B$33*AR73*AS73*g2kg","v":0},{"$f":"HLOOKUP(BM209,$B$52:$G$64,9,FALSE)*$B$33*AR74*AS74*g2kg","v":0},{"$f":"HLOOKUP(BN209,$H$52:$M$64,9,FALSE)*$C$33*AR75*AS75*g2kg","v":0},{"$f":"HLOOKUP(BO209,$H$52:$M$64,9,FALSE)*$C$33*AR76*AS76*g2kg","v":0},{"$f":"HLOOKUP(BP209,$B$52:$G$64,9,FALSE)*$B$33*AV71*AW71*g2kg","v":10148.769885170157},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,9,FALSE)*$B$33*AV72*AW72*g2kg","v":28.7901198123004},{"$f":"HLOOKUP(BR209,$B$52:$G$64,9,FALSE)*$B$33*AV73*AW73*g2kg","v":0},{"$f":"HLOOKUP(BS209,$B$52:$G$64,9,FALSE)*$B$33*AV74*AW74*g2kg","v":0},{"$f":"HLOOKUP(BT209,$H$52:$M$64,9,FALSE)*$C$33*AV75*AW75*g2kg","v":0},{"$f":"HLOOKUP(BU209,$H$52:$M$64,9,FALSE)*$C$33*AV76*AW76*g2kg","v":0},{"$f":"HLOOKUP(BV209,$B$52:$G$64,9,FALSE)*$B$33*AZ71*BA71*g2kg","v":2373.956750412176},{"$f":"HLOOKUP(BW209,$B$52:$G$64,9,FALSE)*$B$33*AZ72*BA72*g2kg","v":55.558465831715608},{"$f":"HLOOKUP(BX209,$B$52:$G$64,9,FALSE)*$B$33*AZ73*BA73*g2kg","v":0},{"$f":"HLOOKUP(BY209,$B$52:$G$64,9,FALSE)*$B$33*AZ74*BA74*g2kg","v":0},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,9,FALSE)*$C$33*AZ75*BA75*g2kg","v":0},{"$f":"HLOOKUP(CA209,$H$52:$M$64,9,FALSE)*$C$33*AZ76*BA76*g2kg","v":0},{"$f":"HLOOKUP(CB209,$B$52:$G$64,9,FALSE)*$B$33*BD71*BE71*g2kg","v":53838.762202818361},{"$f":"HLOOKUP(CC209,$B$52:$G$64,9,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,9,FALSE)*$B$33*BD73*BE73*g2kg","v":0},{"$f":"HLOOKUP(CE209,$B$52:$G$64,9,FALSE)*$B$33*BD74*BE74*g2kg","v":0},{"$f":"HLOOKUP(CF209,$H$52:$M$64,9,FALSE)*$C$33*BD75*BE75*g2kg","v":0},{"$f":"HLOOKUP(CG209,$H$52:$M$64,9,FALSE)*$C$33*BD76*BE76*g2kg","v":0},{"$f":"HLOOKUP(CH209,$B$52:$G$64,9,FALSE)*$B$33*BH71*BI71*g2kg","v":30496.355249964661},{"$f":"HLOOKUP(CI209,$B$52:$G$64,9,FALSE)*$B$33*BH72*BI72*g2kg","v":31.336796927698931},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,9,FALSE)*$B$33*BH73*BI73*g2kg","v":0},{"$f":"HLOOKUP(CK209,$B$52:$G$64,9,FALSE)*$B$33*BH74*BI74*g2kg","v":0},{"$f":"HLOOKUP(CL209,$H$52:$M$64,9,FALSE)*$C$33*BH75*BI75*g2kg","v":0},{"$f":"HLOOKUP(CM209,$H$52:$M$64,9,FALSE)*$C$33*BH76*BI76*g2kg","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,10,FALSE)*$B$31*D71*E71*g2kg","v":1.7666400015573125},{"$f":"HLOOKUP(C209,$B$52:$G$64,10,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,10,FALSE)*$B$31*D73*E73*g2kg","v":0.20935511013037872},{"$f":"HLOOKUP(E209,$B$52:$G$64,10,FALSE)*$B$31*D74*E74*g2kg","v":0.25768847479461954},{"$f":"HLOOKUP(F209,$H$52:$M$64,10,FALSE)*$C$31*D75*E75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G209,$H$52:$M$64,10,FALSE)*$C$31*D76*E76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H209,$B$52:$G$64,10,FALSE)*$B$31*H71*I71*g2kg","v":3.0618007978600099},{"$f":"HLOOKUP(I209,$B$52:$G$64,10,FALSE)*$B$31*H72*I72*g2kg","v":8.5919482501154387E-2},{"$f":"HLOOKUP(J209,$B$52:$G$64,10,FALSE)*$B$31*H73*I73*g2kg","v":0.17197222580741095},{"$f":"HLOOKUP(K209,$B$52:$G$64,10,FALSE)*$B$31*H74*I74*g2kg","v":0.16501737200354527},{"$f":"HLOOKUP(L209,$H$52:$M$64,10,FALSE)*$C$31*H75*I75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(M209,$H$52:$M$64,10,FALSE)*$C$31*H76*I76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(N209,$B$52:$G$64,10,FALSE)*$B$31*L71*M71*g2kg","v":1.0152062857167097},{"$f":"HLOOKUP(O209,$B$52:$G$64,10,FALSE)*$B$31*L72*M72*g2kg","v":0.32602267386042055},{"$f":"HLOOKUP(P209,$B$52:$G$64,10,FALSE)*$B$31*L73*M73*g2kg","v":6.5487219348692366E-2},{"$f":"HLOOKUP(Q209,$B$52:$G$64,10,FALSE)*$B$31*L74*M74*g2kg","v":0.100912491369868},{"$f":"HLOOKUP(R209,$H$52:$M$64,10,FALSE)*$C$31*L75*M75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(S209,$H$52:$M$64,10,FALSE)*$C$31*L76*M76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(T209,$B$52:$G$64,10,FALSE)*$B$31*P71*Q71*g2kg","v":13.376656682134739},{"$f":"HLOOKUP(U209,$B$52:$G$64,10,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,10,FALSE)*$B$31*P73*Q73*g2kg","v":0.24616442978083619},{"$f":"HLOOKUP(W209,$B$52:$G$64,10,FALSE)*$B$31*P74*Q74*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X209,$H$52:$M$64,10,FALSE)*$C$31*P75*Q75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y209,$H$52:$M$64,10,FALSE)*$C$31*P76*Q76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z209,$B$52:$G$64,10,FALSE)*$B$31*T71*U71*g2kg","v":11.72624930680564},{"$f":"HLOOKUP(AA209,$B$52:$G$64,10,FALSE)*$B$31*T72*U72*g2kg","v":0.26583062422478038},{"$f":"HLOOKUP(AB209,$B$52:$G$64,10,FALSE)*$B$31*T73*U73*g2kg","v":7.7998262361992268E-2},{"$f":"HLOOKUP(AC209,$B$52:$G$64,10,FALSE)*$B$31*T74*U74*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(AD209,$H$52:$M$64,10,FALSE)*$C$31*T75*U75*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(AE209,$H$52:$M$64,10,FALSE)*$C$31*T76*U76*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(AF209,$B$52:$G$64,10,FALSE)*$B$32*X71*Y71*g2kg","v":1.8737458975951053},{"$f":"HLOOKUP(AG209,$B$52:$G$64,10,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,10,FALSE)*$B$32*X73*Y73*g2kg","v":0.7774039013545615},{"$f":"HLOOKUP(AI209,$B$52:$G$64,10,FALSE)*$B$32*X74*Y74*g2kg","v":0.78144420487638866},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,10,FALSE)*$C$32*X75*Y75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK209,$H$52:$M$64,10,FALSE)*$C$32*X76*Y76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL209,$B$52:$G$64,10,FALSE)*$B$32*AB71*AC71*g2kg","v":8.6868082079373234},{"$f":"HLOOKUP(AM209,$B$52:$G$64,10,FALSE)*$B$32*AB72*AC72*g2kg","v":0.57781039728458028},{"$f":"HLOOKUP(AN209,$B$52:$G$64,10,FALSE)*$B$32*AB73*AC73*g2kg","v":0.13052310016564483},{"$f":"HLOOKUP(AO209,$B$52:$G$64,10,FALSE)*$B$32*AB74*AC74*g2kg","v":0.82491485848454982},{"$f":"HLOOKUP(AP209,$H$52:$M$64,10,FALSE)*$C$32*AB75*AC75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,10,FALSE)*$C$32*AB76*AC76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AR209,$B$52:$G$64,10,FALSE)*$B$32*AF71*AG71*g2kg","v":2.1316839728815755},{"$f":"HLOOKUP(AS209,$B$52:$G$64,10,FALSE)*$B$32*AF72*AG72*g2kg","v":1.1585824620903789},{"$f":"HLOOKUP(AT209,$B$52:$G$64,10,FALSE)*$B$32*AF73*AG73*g2kg","v":0.14127120673163518},{"$f":"HLOOKUP(AU209,$B$52:$G$64,10,FALSE)*$B$32*AF74*AG74*g2kg","v":0.2706342095453329},{"$f":"HLOOKUP(AV209,$H$52:$M$64,10,FALSE)*$C$32*AF75*AG75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AW209,$H$52:$M$64,10,FALSE)*$C$32*AF76*AG76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AX209,$B$52:$G$64,10,FALSE)*$B$32*AJ71*AK71*g2kg","v":17.270022267472097},{"$f":"HLOOKUP(AY209,$B$52:$G$64,10,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,10,FALSE)*$B$32*AJ73*AK73*g2kg","v":0.75509657051688284},{"$f":"HLOOKUP(BA209,$B$52:$G$64,10,FALSE)*$B$32*AJ74*AK74*g2kg","v":0.18722590307509507},{"$f":"HLOOKUP(BB209,$H$52:$M$64,10,FALSE)*$C$32*AJ75*AK75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC209,$H$52:$M$64,10,FALSE)*$C$32*AJ76*AK76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD209,$B$52:$G$64,10,FALSE)*$B$32*AN71*AO71*g2kg","v":32.567757071268566},{"$f":"HLOOKUP(BE209,$B$52:$G$64,10,FALSE)*$B$32*AN72*AO72*g2kg","v":0.6007408330870192},{"$f":"HLOOKUP(BF209,$B$52:$G$64,10,FALSE)*$B$32*AN73*AO73*g2kg","v":0.1387032366445505},{"$f":"HLOOKUP(BG209,$B$52:$G$64,10,FALSE)*$B$32*AN74*AO74*g2kg","v":0.18722590307509507},{"$f":"HLOOKUP(BH209,$H$52:$M$64,10,FALSE)*$C$32*AN75*AO75*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BI209,$H$52:$M$64,10,FALSE)*$C$32*AN76*AO76*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,10,FALSE)*$B$33*AR71*AS71*g2kg","v":10.330314486233409},{"$f":"HLOOKUP(BK209,$B$52:$G$64,10,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,10,FALSE)*$B$33*AR73*AS73*g2kg","v":0.1898000087624539},{"$f":"HLOOKUP(BM209,$B$52:$G$64,10,FALSE)*$B$33*AR74*AS74*g2kg","v":0.40497620917263522},{"$f":"HLOOKUP(BN209,$H$52:$M$64,10,FALSE)*$C$33*AR75*AS75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO209,$H$52:$M$64,10,FALSE)*$C$33*AR76*AS76*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP209,$B$52:$G$64,10,FALSE)*$B$33*AV71*AW71*g2kg","v":5.7827748633448186},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,10,FALSE)*$B$33*AV72*AW72*g2kg","v":0.38905567313919454},{"$f":"HLOOKUP(BR209,$B$52:$G$64,10,FALSE)*$B$33*AV73*AW73*g2kg","v":0.10141128919563749},{"$f":"HLOOKUP(BS209,$B$52:$G$64,10,FALSE)*$B$33*AV74*AW74*g2kg","v":0.37446460312215624},{"$f":"HLOOKUP(BT209,$H$52:$M$64,10,FALSE)*$C$33*AV75*AW75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BU209,$H$52:$M$64,10,FALSE)*$C$33*AV76*AW76*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BV209,$B$52:$G$64,10,FALSE)*$B$33*AZ71*BA71*g2kg","v":1.352681909066767},{"$f":"HLOOKUP(BW209,$B$52:$G$64,10,FALSE)*$B$33*AZ72*BA72*g2kg","v":0.75079007880696735},{"$f":"HLOOKUP(BX209,$B$52:$G$64,10,FALSE)*$B$33*AZ73*BA73*g2kg","v":0.1129841540038342},{"$f":"HLOOKUP(BY209,$B$52:$G$64,10,FALSE)*$B$33*AZ74*BA74*g2kg","v":0.1011963024217758},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,10,FALSE)*$C$33*AZ75*BA75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CA209,$H$52:$M$64,10,FALSE)*$C$33*AZ76*BA76*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CB209,$B$52:$G$64,10,FALSE)*$B$33*BD71*BE71*g2kg","v":30.677357380523283},{"$f":"HLOOKUP(CC209,$B$52:$G$64,10,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,10,FALSE)*$B$33*BD73*BE73*g2kg","v":0.20235274140253939},{"$f":"HLOOKUP(CE209,$B$52:$G$64,10,FALSE)*$B$33*BD74*BE74*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF209,$H$52:$M$64,10,FALSE)*$C$33*BD75*BE75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG209,$H$52:$M$64,10,FALSE)*$C$33*BD76*BE76*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH209,$B$52:$G$64,10,FALSE)*$B$33*BH71*BI71*g2kg","v":17.376840598270462},{"$f":"HLOOKUP(CI209,$B$52:$G$64,10,FALSE)*$B$33*BH72*BI72*g2kg","v":0.42347022875268825},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,10,FALSE)*$B$33*BH73*BI73*g2kg","v":0.10488676113210059},{"$f":"HLOOKUP(CK209,$B$52:$G$64,10,FALSE)*$B$33*BH74*BI74*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CL209,$H$52:$M$64,10,FALSE)*$C$33*BH75*BI75*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CM209,$H$52:$M$64,10,FALSE)*$C$33*BH76*BI76*g2kg","v":0.1719144902752294}]
["N2O (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,11,FALSE)*$B$31*D71*E71*g2kg","v":9.1276400080461144},{"$f":"HLOOKUP(C209,$B$52:$G$64,11,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,11,FALSE)*$B$31*D73*E73*g2kg","v":1.0816680690069567},{"$f":"HLOOKUP(E209,$B$52:$G$64,11,FALSE)*$B$31*D74*E74*g2kg","v":1.3313904531055343},{"$f":"HLOOKUP(F209,$H$52:$M$64,11,FALSE)*$C$31*D75*E75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(G209,$H$52:$M$64,11,FALSE)*$C$31*D76*E76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(H209,$B$52:$G$64,11,FALSE)*$B$31*H71*I71*g2kg","v":15.819304122276717},{"$f":"HLOOKUP(I209,$B$52:$G$64,11,FALSE)*$B$31*H72*I72*g2kg","v":0.26635039575357866},{"$f":"HLOOKUP(J209,$B$52:$G$64,11,FALSE)*$B$31*H73*I73*g2kg","v":0.88852316667162312},{"$f":"HLOOKUP(K209,$B$52:$G$64,11,FALSE)*$B$31*H74*I74*g2kg","v":0.85258975535165027},{"$f":"HLOOKUP(L209,$H$52:$M$64,11,FALSE)*$C$31*H75*I75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(M209,$H$52:$M$64,11,FALSE)*$C$31*H76*I76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(N209,$B$52:$G$64,11,FALSE)*$B$31*L71*M71*g2kg","v":5.2452324762029994},{"$f":"HLOOKUP(O209,$B$52:$G$64,11,FALSE)*$B$31*L72*M72*g2kg","v":1.0106702889673038},{"$f":"HLOOKUP(P209,$B$52:$G$64,11,FALSE)*$B$31*L73*M73*g2kg","v":0.33835063330157722},{"$f":"HLOOKUP(Q209,$B$52:$G$64,11,FALSE)*$B$31*L74*M74*g2kg","v":0.52138120541098465},{"$f":"HLOOKUP(R209,$H$52:$M$64,11,FALSE)*$C$31*L75*M75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(S209,$H$52:$M$64,11,FALSE)*$C$31*L76*M76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(T209,$B$52:$G$64,11,FALSE)*$B$31*P71*Q71*g2kg","v":69.112726191029481},{"$f":"HLOOKUP(U209,$B$52:$G$64,11,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,11,FALSE)*$B$31*P73*Q73*g2kg","v":1.2718495538676535},{"$f":"HLOOKUP(W209,$B$52:$G$64,11,FALSE)*$B$31*P74*Q74*g2kg","v":0.39082158254522992},{"$f":"HLOOKUP(X209,$H$52:$M$64,11,FALSE)*$C$31*P75*Q75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Y209,$H$52:$M$64,11,FALSE)*$C$31*P76*Q76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Z209,$B$52:$G$64,11,FALSE)*$B$31*T71*U71*g2kg","v":60.585621418495798},{"$f":"HLOOKUP(AA209,$B$52:$G$64,11,FALSE)*$B$31*T72*U72*g2kg","v":0.82407493509681928},{"$f":"HLOOKUP(AB209,$B$52:$G$64,11,FALSE)*$B$31*T73*U73*g2kg","v":0.4029910222036267},{"$f":"HLOOKUP(AC209,$B$52:$G$64,11,FALSE)*$B$31*T74*U74*g2kg","v":0.39082158254522992},{"$f":"HLOOKUP(AD209,$H$52:$M$64,11,FALSE)*$C$31*T75*U75*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(AE209,$H$52:$M$64,11,FALSE)*$C$31*T76*U76*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(AF209,$B$52:$G$64,11,FALSE)*$B$32*X71*Y71*g2kg","v":9.6810204709080452},{"$f":"HLOOKUP(AG209,$B$52:$G$64,11,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,11,FALSE)*$B$32*X73*Y73*g2kg","v":4.016586823665234},{"$f":"HLOOKUP(AI209,$B$52:$G$64,11,FALSE)*$B$32*X74*Y74*g2kg","v":4.0374617251946745},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,11,FALSE)*$C$32*X75*Y75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AK209,$H$52:$M$64,11,FALSE)*$C$32*X76*Y76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AL209,$B$52:$G$64,11,FALSE)*$B$32*AB71*AC71*g2kg","v":44.881842407676167},{"$f":"HLOOKUP(AM209,$B$52:$G$64,11,FALSE)*$B$32*AB72*AC72*g2kg","v":1.791212231582199},{"$f":"HLOOKUP(AN209,$B$52:$G$64,11,FALSE)*$B$32*AB73*AC73*g2kg","v":0.6743693508558315},{"$f":"HLOOKUP(AO209,$B$52:$G$64,11,FALSE)*$B$32*AB74*AC74*g2kg","v":4.2620601021701745},{"$f":"HLOOKUP(AP209,$H$52:$M$64,11,FALSE)*$C$32*AB75*AC75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,11,FALSE)*$C$32*AB76*AC76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AR209,$B$52:$G$64,11,FALSE)*$B$32*AF71*AG71*g2kg","v":11.013700526554805},{"$f":"HLOOKUP(AS209,$B$52:$G$64,11,FALSE)*$B$32*AF72*AG72*g2kg","v":3.5916056324801739},{"$f":"HLOOKUP(AT209,$B$52:$G$64,11,FALSE)*$B$32*AF73*AG73*g2kg","v":0.72990123478011493},{"$f":"HLOOKUP(AU209,$B$52:$G$64,11,FALSE)*$B$32*AF74*AG74*g2kg","v":1.3982767493175532},{"$f":"HLOOKUP(AV209,$H$52:$M$64,11,FALSE)*$C$32*AF75*AG75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AW209,$H$52:$M$64,11,FALSE)*$C$32*AF76*AG76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AX209,$B$52:$G$64,11,FALSE)*$B$32*AJ71*AK71*g2kg","v":89.22844838193916},{"$f":"HLOOKUP(AY209,$B$52:$G$64,11,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,11,FALSE)*$B$32*AJ73*AK73*g2kg","v":3.9013322810038948},{"$f":"HLOOKUP(BA209,$B$52:$G$64,11,FALSE)*$B$32*AJ74*AK74*g2kg","v":0.96733383255465766},{"$f":"HLOOKUP(BB209,$H$52:$M$64,11,FALSE)*$C$32*AJ75*AK75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BC209,$H$52:$M$64,11,FALSE)*$C$32*AJ76*AK76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BD209,$B$52:$G$64,11,FALSE)*$B$32*AN71*AO71*g2kg","v":168.26674486822091},{"$f":"HLOOKUP(BE209,$B$52:$G$64,11,FALSE)*$B$32*AN72*AO72*g2kg","v":1.8622965825697593},{"$f":"HLOOKUP(BF209,$B$52:$G$64,11,FALSE)*$B$32*AN73*AO73*g2kg","v":0.71663338933017762},{"$f":"HLOOKUP(BG209,$B$52:$G$64,11,FALSE)*$B$32*AN74*AO74*g2kg","v":0.96733383255465766},{"$f":"HLOOKUP(BH209,$H$52:$M$64,11,FALSE)*$C$32*AN75*AO75*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BI209,$H$52:$M$64,11,FALSE)*$C$32*AN76*AO76*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,11,FALSE)*$B$33*AR71*AS71*g2kg","v":53.373291512205945},{"$f":"HLOOKUP(BK209,$B$52:$G$64,11,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,11,FALSE)*$B$33*AR73*AS73*g2kg","v":0.98063337860601196},{"$f":"HLOOKUP(BM209,$B$52:$G$64,11,FALSE)*$B$33*AR74*AS74*g2kg","v":2.0923770807252819},{"$f":"HLOOKUP(BN209,$H$52:$M$64,11,FALSE)*$C$33*AR75*AS75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BO209,$H$52:$M$64,11,FALSE)*$C$33*AR76*AS76*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BP209,$B$52:$G$64,11,FALSE)*$B$33*AV71*AW71*g2kg","v":29.877670127281569},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,11,FALSE)*$B$33*AV72*AW72*g2kg","v":1.2060725867315032},{"$f":"HLOOKUP(BR209,$B$52:$G$64,11,FALSE)*$B$33*AV73*AW73*g2kg","v":0.52395832751079374},{"$f":"HLOOKUP(BS209,$B$52:$G$64,11,FALSE)*$B$33*AV74*AW74*g2kg","v":1.9347337827978075},{"$f":"HLOOKUP(BT209,$H$52:$M$64,11,FALSE)*$C$33*AV75*AW75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BU209,$H$52:$M$64,11,FALSE)*$C$33*AV76*AW76*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BV209,$B$52:$G$64,11,FALSE)*$B$33*AZ71*BA71*g2kg","v":6.9888565301782961},{"$f":"HLOOKUP(BW209,$B$52:$G$64,11,FALSE)*$B$33*AZ72*BA72*g2kg","v":2.3274492443015995},{"$f":"HLOOKUP(BX209,$B$52:$G$64,11,FALSE)*$B$33*AZ73*BA73*g2kg","v":0.58375146235314335},{"$f":"HLOOKUP(BY209,$B$52:$G$64,11,FALSE)*$B$33*AZ74*BA74*g2kg","v":0.5228475625125083},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,11,FALSE)*$C$33*AZ75*BA75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CA209,$H$52:$M$64,11,FALSE)*$C$33*AZ76*BA76*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CB209,$B$52:$G$64,11,FALSE)*$B$33*BD71*BE71*g2kg","v":158.49967979937028},{"$f":"HLOOKUP(CC209,$B$52:$G$64,11,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,11,FALSE)*$B$33*BD73*BE73*g2kg","v":1.0454891639131203},{"$f":"HLOOKUP(CE209,$B$52:$G$64,11,FALSE)*$B$33*BD74*BE74*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CF209,$H$52:$M$64,11,FALSE)*$C$33*BD75*BE75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CG209,$H$52:$M$64,11,FALSE)*$C$33*BD76*BE76*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CH209,$B$52:$G$64,11,FALSE)*$B$33*BH71*BI71*g2kg","v":89.780343091064054},{"$f":"HLOOKUP(CI209,$B$52:$G$64,11,FALSE)*$B$33*BH72*BI72*g2kg","v":1.3127577091333336},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,11,FALSE)*$B$33*BH73*BI73*g2kg","v":0.54191493251585299},{"$f":"HLOOKUP(CK209,$B$52:$G$64,11,FALSE)*$B$33*BH74*BI74*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CL209,$H$52:$M$64,11,FALSE)*$C$33*BH75*BI75*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CM209,$H$52:$M$64,11,FALSE)*$C$33*BH76*BI76*g2kg","v":1.3323372996330276}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,12,FALSE)*$B$31*D71*E71*g2kg","v":181532.12390002259},{"$f":"HLOOKUP(C209,$B$52:$G$64,12,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,12,FALSE)*$B$31*D73*E73*g2kg","v":19277.702570056186},{"$f":"HLOOKUP(E209,$B$52:$G$64,12,FALSE)*$B$31*D74*E74*g2kg","v":23728.304361562663},{"$f":"HLOOKUP(F209,$H$52:$M$64,12,FALSE)*$C$31*D75*E75*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(G209,$H$52:$M$64,12,FALSE)*$C$31*D76*E76*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(H209,$B$52:$G$64,12,FALSE)*$B$31*H71*I71*g2kg","v":314617.12703457085},{"$f":"HLOOKUP(I209,$B$52:$G$64,12,FALSE)*$B$31*H72*I72*g2kg","v":5006.1917273691388},{"$f":"HLOOKUP(J209,$B$52:$G$64,12,FALSE)*$B$31*H73*I73*g2kg","v":15835.435864742951},{"$f":"HLOOKUP(K209,$B$52:$G$64,12,FALSE)*$B$31*H74*I74*g2kg","v":15195.023490926753},{"$f":"HLOOKUP(L209,$H$52:$M$64,12,FALSE)*$C$31*H75*I75*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(M209,$H$52:$M$64,12,FALSE)*$C$31*H76*I76*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(N209,$B$52:$G$64,12,FALSE)*$B$31*L71*M71*g2kg","v":104318.11409248719},{"$f":"HLOOKUP(O209,$B$52:$G$64,12,FALSE)*$B$31*L72*M72*g2kg","v":18996.064283707427},{"$f":"HLOOKUP(P209,$B$52:$G$64,12,FALSE)*$B$31*L73*M73*g2kg","v":6030.1520032537846},{"$f":"HLOOKUP(Q209,$B$52:$G$64,12,FALSE)*$B$31*L74*M74*g2kg","v":9292.1591119518307},{"$f":"HLOOKUP(R209,$H$52:$M$64,12,FALSE)*$C$31*L75*M75*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(S209,$H$52:$M$64,12,FALSE)*$C$31*L76*M76*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(T209,$B$52:$G$64,12,FALSE)*$B$31*P71*Q71*g2kg","v":1374526.1604224865},{"$f":"HLOOKUP(U209,$B$52:$G$64,12,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,12,FALSE)*$B$31*P73*Q73*g2kg","v":22667.154662177232},{"$f":"HLOOKUP(W209,$B$52:$G$64,12,FALSE)*$B$31*P74*Q74*g2kg","v":6965.2996535087241},{"$f":"HLOOKUP(X209,$H$52:$M$64,12,FALSE)*$C$31*P75*Q75*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(Y209,$H$52:$M$64,12,FALSE)*$C$31*P76*Q76*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(Z209,$B$52:$G$64,12,FALSE)*$B$31*T71*U71*g2kg","v":1204937.5878329091},{"$f":"HLOOKUP(AA209,$B$52:$G$64,12,FALSE)*$B$31*T72*U72*g2kg","v":15488.90930363308},{"$f":"HLOOKUP(AB209,$B$52:$G$64,12,FALSE)*$B$31*T73*U73*g2kg","v":7182.1858174815552},{"$f":"HLOOKUP(AC209,$B$52:$G$64,12,FALSE)*$B$31*T74*U74*g2kg","v":6965.2996535087241},{"$f":"HLOOKUP(AD209,$H$52:$M$64,12,FALSE)*$C$31*T75*U75*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(AE209,$H$52:$M$64,12,FALSE)*$C$31*T76*U76*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(AF209,$B$52:$G$64,12,FALSE)*$B$32*X71*Y71*g2kg","v":192537.85272582539},{"$f":"HLOOKUP(AG209,$B$52:$G$64,12,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,12,FALSE)*$B$32*X73*Y73*g2kg","v":71584.405930103429},{"$f":"HLOOKUP(AI209,$B$52:$G$64,12,FALSE)*$B$32*X74*Y74*g2kg","v":71956.44255981849},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,12,FALSE)*$C$32*X75*Y75*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(AK209,$H$52:$M$64,12,FALSE)*$C$32*X76*Y76*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(AL209,$B$52:$G$64,12,FALSE)*$B$32*AB71*AC71*g2kg","v":892618.04471138795},{"$f":"HLOOKUP(AM209,$B$52:$G$64,12,FALSE)*$B$32*AB72*AC72*g2kg","v":33666.748759049813},{"$f":"HLOOKUP(AN209,$B$52:$G$64,12,FALSE)*$B$32*AB73*AC73*g2kg","v":12018.744142180069},{"$f":"HLOOKUP(AO209,$B$52:$G$64,12,FALSE)*$B$32*AB74*AC74*g2kg","v":75959.279320106725},{"$f":"HLOOKUP(AP209,$H$52:$M$64,12,FALSE)*$C$32*AB75*AC75*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,12,FALSE)*$C$32*AB76*AC76*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(AR209,$B$52:$G$64,12,FALSE)*$B$32*AF71*AG71*g2kg","v":219042.43011576388},{"$f":"HLOOKUP(AS209,$B$52:$G$64,12,FALSE)*$B$32*AF72*AG72*g2kg","v":67506.062284696556},{"$f":"HLOOKUP(AT209,$B$52:$G$64,12,FALSE)*$B$32*AF73*AG73*g2kg","v":13008.4443765875},{"$f":"HLOOKUP(AU209,$B$52:$G$64,12,FALSE)*$B$32*AF74*AG74*g2kg","v":24920.365180711869},{"$f":"HLOOKUP(AV209,$H$52:$M$64,12,FALSE)*$C$32*AF75*AG75*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(AW209,$H$52:$M$64,12,FALSE)*$C$32*AF76*AG76*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(AX209,$B$52:$G$64,12,FALSE)*$B$32*AJ71*AK71*g2kg","v":1774591.2122737519},{"$f":"HLOOKUP(AY209,$B$52:$G$64,12,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,12,FALSE)*$B$32*AJ73*AK73*g2kg","v":69530.316642515449},{"$f":"HLOOKUP(BA209,$B$52:$G$64,12,FALSE)*$B$32*AJ74*AK74*g2kg","v":17240.015162009273},{"$f":"HLOOKUP(BB209,$H$52:$M$64,12,FALSE)*$C$32*AJ75*AK75*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(BC209,$H$52:$M$64,12,FALSE)*$C$32*AJ76*AK76*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(BD209,$B$52:$G$64,12,FALSE)*$B$32*AN71*AO71*g2kg","v":3346518.8757164935},{"$f":"HLOOKUP(BE209,$B$52:$G$64,12,FALSE)*$B$32*AN72*AO72*g2kg","v":35002.815442384366},{"$f":"HLOOKUP(BF209,$B$52:$G$64,12,FALSE)*$B$32*AN73*AO73*g2kg","v":12771.982207038405},{"$f":"HLOOKUP(BG209,$B$52:$G$64,12,FALSE)*$B$32*AN74*AO74*g2kg","v":17240.015162009273},{"$f":"HLOOKUP(BH209,$H$52:$M$64,12,FALSE)*$C$32*AN75*AO75*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(BI209,$H$52:$M$64,12,FALSE)*$C$32*AN76*AO76*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,12,FALSE)*$B$33*AR71*AS71*g2kg","v":1061497.4910496976},{"$f":"HLOOKUP(BK209,$B$52:$G$64,12,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,12,FALSE)*$B$33*AR73*AS73*g2kg","v":17477.042305955703},{"$f":"HLOOKUP(BM209,$B$52:$G$64,12,FALSE)*$B$33*AR74*AS74*g2kg","v":37290.758766370687},{"$f":"HLOOKUP(BN209,$H$52:$M$64,12,FALSE)*$C$33*AR75*AS75*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(BO209,$H$52:$M$64,12,FALSE)*$C$33*AR76*AS76*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(BP209,$B$52:$G$64,12,FALSE)*$B$33*AV71*AW71*g2kg","v":594212.40436833387},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,12,FALSE)*$B$33*AV72*AW72*g2kg","v":22668.750272434409},{"$f":"HLOOKUP(BR209,$B$52:$G$64,12,FALSE)*$B$33*AV73*AW73*g2kg","v":9338.0890924609594},{"$f":"HLOOKUP(BS209,$B$52:$G$64,12,FALSE)*$B$33*AV74*AW74*g2kg","v":34481.208686558668},{"$f":"HLOOKUP(BT209,$H$52:$M$64,12,FALSE)*$C$33*AV75*AW75*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(BU209,$H$52:$M$64,12,FALSE)*$C$33*AV76*AW76*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(BV209,$B$52:$G$64,12,FALSE)*$B$33*AZ71*BA71*g2kg","v":138995.61863060264},{"$f":"HLOOKUP(BW209,$B$52:$G$64,12,FALSE)*$B$33*AZ72*BA72*g2kg","v":43745.597297606677},{"$f":"HLOOKUP(BX209,$B$52:$G$64,12,FALSE)*$B$33*AZ73*BA73*g2kg","v":10403.734184749121},{"$f":"HLOOKUP(BY209,$B$52:$G$64,12,FALSE)*$B$33*AZ74*BA74*g2kg","v":9318.2928186541194},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,12,FALSE)*$C$33*AZ75*BA75*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(CA209,$H$52:$M$64,12,FALSE)*$C$33*AZ76*BA76*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(CB209,$B$52:$G$64,12,FALSE)*$B$33*BD71*BE71*g2kg","v":3152269.7527608094},{"$f":"HLOOKUP(CC209,$B$52:$G$64,12,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,12,FALSE)*$B$33*BD73*BE73*g2kg","v":18632.914957577643},{"$f":"HLOOKUP(CE209,$B$52:$G$64,12,FALSE)*$B$33*BD74*BE74*g2kg","v":11431.869640211737},{"$f":"HLOOKUP(CF209,$H$52:$M$64,12,FALSE)*$C$33*BD75*BE75*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(CG209,$H$52:$M$64,12,FALSE)*$C$33*BD76*BE76*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(CH209,$B$52:$G$64,12,FALSE)*$B$33*BH71*BI71*g2kg","v":1785567.3921656306},{"$f":"HLOOKUP(CI209,$B$52:$G$64,12,FALSE)*$B$33*BH72*BI72*g2kg","v":24673.951637689868},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,12,FALSE)*$B$33*BH73*BI73*g2kg","v":9658.1152634963255},{"$f":"HLOOKUP(CK209,$B$52:$G$64,12,FALSE)*$B$33*BH74*BI74*g2kg","v":11431.869640211737},{"$f":"HLOOKUP(CL209,$H$52:$M$64,12,FALSE)*$C$33*BH75*BI75*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(CM209,$H$52:$M$64,12,FALSE)*$C$33*BH76*BI76*g2kg","v":27717.933473403416}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B219+B211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":182730.49470107898},{"$f":"C219+C211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"D219+D211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19419.715119761295},{"$f":"E219+E211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":23903.10304363168},{"$f":"F219+F211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"G219+G211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"H219+H211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":316694.04857578588},{"$f":"I219+I211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5041.1609567471078},{"$f":"J219+J211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15952.090357915646},{"$f":"K219+K211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15306.960274935826},{"$f":"L219+L211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"M219+M211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"N219+N211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":105006.76235629836},{"$f":"O219+O211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19128.755511968619},{"$f":"P219+P211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":6074.5741670453144},{"$f":"Q219+Q211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9360.611418597724},{"$f":"R219+R211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"S219+S211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"T219+T211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1383599.9925385346},{"$f":"U219+U211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"V219+V211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22834.136200378565},{"$f":"W219+W211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7016.6107451525659},{"$f":"X219+X211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"Y219+Y211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"Z219+Z211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1212891.8936126924},{"$f":"AA219+AA211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15597.102367692565},{"$f":"AB219+AB211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7235.094638783773},{"$f":"AC219+AC211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7016.6107451525659},{"$f":"AD219+AD211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"AE219+AE211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"AF219+AF211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":193808.87702636074},{"$f":"AG219+AG211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AH219+AH211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":72111.74490985561},{"$f":"AI219+AI211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":72486.522212126307},{"$f":"AJ219+AJ211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"AK219+AK211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"AL219+AL211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":898510.5962791054},{"$f":"AM219+AM211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":33901.917590744633},{"$f":"AN219+AN211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12107.282311792431},{"$f":"AO219+AO211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":76518.846565778746},{"$f":"AP219+AP211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"AQ219+AQ211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"AR219+AR211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":220488.42241070187},{"$f":"AS219+AS211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":67977.605346767348},{"$f":"AT219+AT211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13104.273345153792},{"$f":"AU219+AU211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":25103.945386186788},{"$f":"AV219+AV211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"AW219+AW211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"AX219+AX211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1786306.0440451871},{"$f":"AY219+AY211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AZ219+AZ211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":70042.523816182729},{"$f":"BA219+BA211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17367.016732928547},{"$f":"BB219+BB211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"BC219+BC211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"BD219+BD211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3368610.670929837},{"$f":"BE219+BE211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":35247.316961450786},{"$f":"BF219+BF211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12866.069235895626},{"$f":"BG219+BG211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17367.016732928547},{"$f":"BH219+BH211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"BI219+BI211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"BJ219+BJ211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1068504.8877095261},{"$f":"BK219+BK211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BL219+BL211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17605.789978566234},{"$f":"BM219+BM211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":37565.467628259452},{"$f":"BN219+BN211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"BO219+BO211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"BP219+BP211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":598135.05331730272},{"$f":"BQ219+BQ211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22827.095931402062},{"$f":"BR219+BR211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9406.8797502986654},{"$f":"BS219+BS211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":34735.220509009865},{"$f":"BT219+BT211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"BU219+BU211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"BV219+BV211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":139913.18785891958},{"$f":"BW219+BW211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":44051.168859681115},{"$f":"BX219+BX211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10480.375102548387},{"$f":"BY219+BY211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9386.9376437968895},{"$f":"BZ219+BZ211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"CA219+CA211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"CB219+CB211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3173079.2268505977},{"$f":"CC219+CC211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CD219+CD211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18770.177567162365},{"$f":"CE219+CE211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11516.084496707375},{"$f":"CF219+CF211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"CG219+CG211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"CH219+CH211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1797354.6823714573},{"$f":"CI219+CI211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24846.304020792213},{"$f":"CJ219+CJ211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":9729.2634497975996},{"$f":"CK219+CK211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11516.084496707375},{"$f":"CL219+CL211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"CM219+CM211*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM212*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991}]
["     GHGs (kg/Trip)",{"$f":"(B217*Fuel_Specs!$B$85+B218*Fuel_Specs!$B$86+B220*Fuel_Specs!$B$84)","v":185494.69742351564},{"$f":"(C217*Fuel_Specs!$B$85+C218*Fuel_Specs!$B$86+C220*Fuel_Specs!$B$84)","v":0},{"$f":"(D217*Fuel_Specs!$B$85+D218*Fuel_Specs!$B$86+D220*Fuel_Specs!$B$84)","v":19747.286082078626},{"$f":"(E217*Fuel_Specs!$B$85+E218*Fuel_Specs!$B$86+E220*Fuel_Specs!$B$84)","v":24306.299610526996},{"$f":"(F217*Fuel_Specs!$B$85+F218*Fuel_Specs!$B$86+F220*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(G217*Fuel_Specs!$B$85+G218*Fuel_Specs!$B$86+G220*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(H217*Fuel_Specs!$B$85+H218*Fuel_Specs!$B$86+H220*Fuel_Specs!$B$84)","v":321484.74622417084},{"$f":"(I217*Fuel_Specs!$B$85+I218*Fuel_Specs!$B$86+I220*Fuel_Specs!$B$84)","v":5122.6813617442031},{"$f":"(J217*Fuel_Specs!$B$85+J218*Fuel_Specs!$B$86+J220*Fuel_Specs!$B$84)","v":16221.169567228975},{"$f":"(K217*Fuel_Specs!$B$85+K218*Fuel_Specs!$B$86+K220*Fuel_Specs!$B$84)","v":15565.157456330706},{"$f":"(L217*Fuel_Specs!$B$85+L218*Fuel_Specs!$B$86+L220*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(M217*Fuel_Specs!$B$85+M218*Fuel_Specs!$B$86+M220*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(N217*Fuel_Specs!$B$85+N218*Fuel_Specs!$B$86+N220*Fuel_Specs!$B$84)","v":106595.22179134977},{"$f":"(O217*Fuel_Specs!$B$85+O218*Fuel_Specs!$B$86+O220*Fuel_Specs!$B$84)","v":19438.085824927384},{"$f":"(P217*Fuel_Specs!$B$85+P218*Fuel_Specs!$B$86+P220*Fuel_Specs!$B$84)","v":6177.0398362529013},{"$f":"(Q217*Fuel_Specs!$B$85+Q218*Fuel_Specs!$B$86+Q220*Fuel_Specs!$B$84)","v":9518.5058300944438},{"$f":"(R217*Fuel_Specs!$B$85+R218*Fuel_Specs!$B$86+R220*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(S217*Fuel_Specs!$B$85+S218*Fuel_Specs!$B$86+S220*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(T217*Fuel_Specs!$B$85+T218*Fuel_Specs!$B$86+T220*Fuel_Specs!$B$84)","v":1404530.0013605147},{"$f":"(U217*Fuel_Specs!$B$85+U218*Fuel_Specs!$B$86+U220*Fuel_Specs!$B$84)","v":0},{"$f":"(V217*Fuel_Specs!$B$85+V218*Fuel_Specs!$B$86+V220*Fuel_Specs!$B$84)","v":23219.301478175646},{"$f":"(W217*Fuel_Specs!$B$85+W218*Fuel_Specs!$B$86+W220*Fuel_Specs!$B$84)","v":7134.9666489246501},{"$f":"(X217*Fuel_Specs!$B$85+X218*Fuel_Specs!$B$86+X220*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(Y217*Fuel_Specs!$B$85+Y218*Fuel_Specs!$B$86+Y220*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(Z217*Fuel_Specs!$B$85+Z218*Fuel_Specs!$B$86+Z220*Fuel_Specs!$B$84)","v":1231239.5650280742},{"$f":"(AA217*Fuel_Specs!$B$85+AA218*Fuel_Specs!$B$86+AA220*Fuel_Specs!$B$84)","v":15849.322463957036},{"$f":"(AB217*Fuel_Specs!$B$85+AB218*Fuel_Specs!$B$86+AB220*Fuel_Specs!$B$84)","v":7357.1359199595036},{"$f":"(AC217*Fuel_Specs!$B$85+AC218*Fuel_Specs!$B$86+AC220*Fuel_Specs!$B$84)","v":7134.9666489246501},{"$f":"(AD217*Fuel_Specs!$B$85+AD218*Fuel_Specs!$B$86+AD220*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(AE217*Fuel_Specs!$B$85+AE218*Fuel_Specs!$B$86+AE220*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(AF217*Fuel_Specs!$B$85+AF218*Fuel_Specs!$B$86+AF220*Fuel_Specs!$B$84)","v":196740.6647741312},{"$f":"(AG217*Fuel_Specs!$B$85+AG218*Fuel_Specs!$B$86+AG220*Fuel_Specs!$B$84)","v":0},{"$f":"(AH217*Fuel_Specs!$B$85+AH218*Fuel_Specs!$B$86+AH220*Fuel_Specs!$B$84)","v":73328.122880841707},{"$f":"(AI217*Fuel_Specs!$B$85+AI218*Fuel_Specs!$B$86+AI220*Fuel_Specs!$B$84)","v":73709.221911356231},{"$f":"(AJ217*Fuel_Specs!$B$85+AJ218*Fuel_Specs!$B$86+AJ220*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(AK217*Fuel_Specs!$B$85+AK218*Fuel_Specs!$B$86+AK220*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(AL217*Fuel_Specs!$B$85+AL218*Fuel_Specs!$B$86+AL220*Fuel_Specs!$B$84)","v":912102.55552179134},{"$f":"(AM217*Fuel_Specs!$B$85+AM218*Fuel_Specs!$B$86+AM220*Fuel_Specs!$B$84)","v":34450.144095688243},{"$f":"(AN217*Fuel_Specs!$B$85+AN218*Fuel_Specs!$B$86+AN220*Fuel_Specs!$B$84)","v":12311.50745585161},{"$f":"(AO217*Fuel_Specs!$B$85+AO218*Fuel_Specs!$B$86+AO220*Fuel_Specs!$B$84)","v":77809.563347687566},{"$f":"(AP217*Fuel_Specs!$B$85+AP218*Fuel_Specs!$B$86+AP220*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(AQ217*Fuel_Specs!$B$85+AQ218*Fuel_Specs!$B$86+AQ220*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(AR217*Fuel_Specs!$B$85+AR218*Fuel_Specs!$B$86+AR220*Fuel_Specs!$B$84)","v":223823.79726693724},{"$f":"(AS217*Fuel_Specs!$B$85+AS218*Fuel_Specs!$B$86+AS220*Fuel_Specs!$B$84)","v":69076.868386798698},{"$f":"(AT217*Fuel_Specs!$B$85+AT218*Fuel_Specs!$B$86+AT220*Fuel_Specs!$B$84)","v":13325.315693286557},{"$f":"(AU217*Fuel_Specs!$B$85+AU218*Fuel_Specs!$B$86+AU220*Fuel_Specs!$B$84)","v":25527.397712722053},{"$f":"(AV217*Fuel_Specs!$B$85+AV218*Fuel_Specs!$B$86+AV220*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(AW217*Fuel_Specs!$B$85+AW218*Fuel_Specs!$B$86+AW220*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(AX217*Fuel_Specs!$B$85+AX218*Fuel_Specs!$B$86+AX220*Fuel_Specs!$B$84)","v":1813327.8722196918},{"$f":"(AY217*Fuel_Specs!$B$85+AY218*Fuel_Specs!$B$86+AY220*Fuel_Specs!$B$84)","v":0},{"$f":"(AZ217*Fuel_Specs!$B$85+AZ218*Fuel_Specs!$B$86+AZ220*Fuel_Specs!$B$84)","v":71223.998250184814},{"$f":"(BA217*Fuel_Specs!$B$85+BA218*Fuel_Specs!$B$86+BA220*Fuel_Specs!$B$84)","v":17659.962862606713},{"$f":"(BB217*Fuel_Specs!$B$85+BB218*Fuel_Specs!$B$86+BB220*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(BC217*Fuel_Specs!$B$85+BC218*Fuel_Specs!$B$86+BC220*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(BD217*Fuel_Specs!$B$85+BD218*Fuel_Specs!$B$86+BD220*Fuel_Specs!$B$84)","v":3419568.3548273486},{"$f":"(BE217*Fuel_Specs!$B$85+BE218*Fuel_Specs!$B$86+BE220*Fuel_Specs!$B$84)","v":35817.299863883753},{"$f":"(BF217*Fuel_Specs!$B$85+BF218*Fuel_Specs!$B$86+BF220*Fuel_Specs!$B$84)","v":13083.093566832133},{"$f":"(BG217*Fuel_Specs!$B$85+BG218*Fuel_Specs!$B$86+BG220*Fuel_Specs!$B$84)","v":17659.962862606713},{"$f":"(BH217*Fuel_Specs!$B$85+BH218*Fuel_Specs!$B$86+BH220*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(BI217*Fuel_Specs!$B$85+BI218*Fuel_Specs!$B$86+BI220*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(BJ217*Fuel_Specs!$B$85+BJ218*Fuel_Specs!$B$86+BJ220*Fuel_Specs!$B$84)","v":1084668.3864423193},{"$f":"(BK217*Fuel_Specs!$B$85+BK218*Fuel_Specs!$B$86+BK220*Fuel_Specs!$B$84)","v":0},{"$f":"(BL217*Fuel_Specs!$B$85+BL218*Fuel_Specs!$B$86+BL220*Fuel_Specs!$B$84)","v":17902.763725609886},{"$f":"(BM217*Fuel_Specs!$B$85+BM218*Fuel_Specs!$B$86+BM220*Fuel_Specs!$B$84)","v":38199.120403544905},{"$f":"(BN217*Fuel_Specs!$B$85+BN218*Fuel_Specs!$B$86+BN220*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(BO217*Fuel_Specs!$B$85+BO218*Fuel_Specs!$B$86+BO220*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(BP217*Fuel_Specs!$B$85+BP218*Fuel_Specs!$B$86+BP220*Fuel_Specs!$B$84)","v":607183.16838681628},{"$f":"(BQ217*Fuel_Specs!$B$85+BQ218*Fuel_Specs!$B$86+BQ220*Fuel_Specs!$B$84)","v":23196.231954076531},{"$f":"(BR217*Fuel_Specs!$B$85+BR218*Fuel_Specs!$B$86+BR220*Fuel_Specs!$B$84)","v":9565.5546141267732},{"$f":"(BS217*Fuel_Specs!$B$85+BS218*Fuel_Specs!$B$86+BS220*Fuel_Specs!$B$84)","v":35321.132791361662},{"$f":"(BT217*Fuel_Specs!$B$85+BT218*Fuel_Specs!$B$86+BT220*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(BU217*Fuel_Specs!$B$85+BU218*Fuel_Specs!$B$86+BU220*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(BV217*Fuel_Specs!$B$85+BV218*Fuel_Specs!$B$86+BV220*Fuel_Specs!$B$84)","v":142029.68415263938},{"$f":"(BW217*Fuel_Specs!$B$85+BW218*Fuel_Specs!$B$86+BW220*Fuel_Specs!$B$84)","v":44763.518486453162},{"$f":"(BX217*Fuel_Specs!$B$85+BX218*Fuel_Specs!$B$86+BX220*Fuel_Specs!$B$84)","v":10657.15764217972},{"$f":"(BY217*Fuel_Specs!$B$85+BY218*Fuel_Specs!$B$86+BY220*Fuel_Specs!$B$84)","v":9545.2761249861614},{"$f":"(BZ217*Fuel_Specs!$B$85+BZ218*Fuel_Specs!$B$86+BZ220*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(CA217*Fuel_Specs!$B$85+CA218*Fuel_Specs!$B$86+CA220*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(CB217*Fuel_Specs!$B$85+CB218*Fuel_Specs!$B$86+CB220*Fuel_Specs!$B$84)","v":3221079.0653653229},{"$f":"(CC217*Fuel_Specs!$B$85+CC218*Fuel_Specs!$B$86+CC220*Fuel_Specs!$B$84)","v":0},{"$f":"(CD217*Fuel_Specs!$B$85+CD218*Fuel_Specs!$B$86+CD220*Fuel_Specs!$B$84)","v":19086.792156543539},{"$f":"(CE217*Fuel_Specs!$B$85+CE218*Fuel_Specs!$B$86+CE220*Fuel_Specs!$B$84)","v":11710.337340142523},{"$f":"(CF217*Fuel_Specs!$B$85+CF218*Fuel_Specs!$B$86+CF220*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(CG217*Fuel_Specs!$B$85+CG218*Fuel_Specs!$B$86+CG220*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(CH217*Fuel_Specs!$B$85+CH218*Fuel_Specs!$B$86+CH220*Fuel_Specs!$B$84)","v":1824543.6456275512},{"$f":"(CI217*Fuel_Specs!$B$85+CI218*Fuel_Specs!$B$86+CI220*Fuel_Specs!$B$84)","v":25248.092573832764},{"$f":"(CJ217*Fuel_Specs!$B$85+CJ218*Fuel_Specs!$B$86+CJ220*Fuel_Specs!$B$84)","v":9893.3762687156268},{"$f":"(CK217*Fuel_Specs!$B$85+CK218*Fuel_Specs!$B$86+CK220*Fuel_Specs!$B$84)","v":11710.337340142523},{"$f":"(CL217*Fuel_Specs!$B$85+CL218*Fuel_Specs!$B$86+CL220*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(CM217*Fuel_Specs!$B$85+CM218*Fuel_Specs!$B$86+CM220*Fuel_Specs!$B$84)","v":28247.139486098513}]
["Black Carbon (kg/Trip)",{"$f":"HLOOKUP(B209,$B$52:$G$64,13,FALSE)*$B$31*D71*E71*g2kg","v":8.3620960073712798},{"$f":"HLOOKUP(C209,$B$52:$G$64,13,FALSE)*$B$31*D72*E72*g2kg","v":0},{"$f":"HLOOKUP(D209,$B$52:$G$64,13,FALSE)*$B$31*D73*E73*g2kg","v":0.9909475212837926},{"$f":"HLOOKUP(E209,$B$52:$G$64,13,FALSE)*$B$31*D74*E74*g2kg","v":1.2197254473611996},{"$f":"HLOOKUP(F209,$H$52:$M$64,13,FALSE)*$C$31*D75*E75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(G209,$H$52:$M$64,13,FALSE)*$C$31*D76*E76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(H209,$B$52:$G$64,13,FALSE)*$B$31*H71*I71*g2kg","v":14.49252377653738},{"$f":"HLOOKUP(I209,$B$52:$G$64,13,FALSE)*$B$31*H72*I72*g2kg","v":3.6945377475496394E-2},{"$f":"HLOOKUP(J209,$B$52:$G$64,13,FALSE)*$B$31*H73*I73*g2kg","v":0.8140018688217453},{"$f":"HLOOKUP(K209,$B$52:$G$64,13,FALSE)*$B$31*H74*I74*g2kg","v":0.78108222748344747},{"$f":"HLOOKUP(L209,$H$52:$M$64,13,FALSE)*$C$31*H75*I75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(M209,$H$52:$M$64,13,FALSE)*$C$31*H76*I76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(N209,$B$52:$G$64,13,FALSE)*$B$31*L71*M71*g2kg","v":4.805309752392426},{"$f":"HLOOKUP(O209,$B$52:$G$64,13,FALSE)*$B$31*L72*M72*g2kg","v":0.14018974975998083},{"$f":"HLOOKUP(P209,$B$52:$G$64,13,FALSE)*$B$31*L73*M73*g2kg","v":0.30997283825047728},{"$f":"HLOOKUP(Q209,$B$52:$G$64,13,FALSE)*$B$31*L74*M74*g2kg","v":0.47765245915070859},{"$f":"HLOOKUP(R209,$H$52:$M$64,13,FALSE)*$C$31*L75*M75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(S209,$H$52:$M$64,13,FALSE)*$C$31*L76*M76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(T209,$B$52:$G$64,13,FALSE)*$B$31*P71*Q71*g2kg","v":63.316174962104434},{"$f":"HLOOKUP(U209,$B$52:$G$64,13,FALSE)*$B$31*P72*Q72*g2kg","v":0},{"$f":"HLOOKUP(V209,$B$52:$G$64,13,FALSE)*$B$31*P73*Q73*g2kg","v":1.1651783009626246},{"$f":"HLOOKUP(W209,$B$52:$G$64,13,FALSE)*$B$31*P74*Q74*g2kg","v":0.35804299820272684},{"$f":"HLOOKUP(X209,$H$52:$M$64,13,FALSE)*$C$31*P75*Q75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Y209,$H$52:$M$64,13,FALSE)*$C$31*P76*Q76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Z209,$B$52:$G$64,13,FALSE)*$B$31*T71*U71*g2kg","v":55.504246718880033},{"$f":"HLOOKUP(AA209,$B$52:$G$64,13,FALSE)*$B$31*T72*U72*g2kg","v":0.11430716841665557},{"$f":"HLOOKUP(AB209,$B$52:$G$64,13,FALSE)*$B$31*T73*U73*g2kg","v":0.36919177518009672},{"$f":"HLOOKUP(AC209,$B$52:$G$64,13,FALSE)*$B$31*T74*U74*g2kg","v":0.35804299820272684},{"$f":"HLOOKUP(AD209,$H$52:$M$64,13,FALSE)*$C$31*T75*U75*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(AE209,$H$52:$M$64,13,FALSE)*$C$31*T76*U76*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(AF209,$B$52:$G$64,13,FALSE)*$B$32*X71*Y71*g2kg","v":8.8690639152835011},{"$f":"HLOOKUP(AG209,$B$52:$G$64,13,FALSE)*$B$32*X72*Y72*g2kg","v":0},{"$f":"HLOOKUP(AH209,$B$52:$G$64,13,FALSE)*$B$32*X73*Y73*g2kg","v":3.6797117997449251},{"$f":"HLOOKUP(AI209,$B$52:$G$64,13,FALSE)*$B$32*X74*Y74*g2kg","v":3.6988359030815734},{"$f":"HLOOKUP(AJ209,$H$52:$M$64,13,FALSE)*$C$32*X75*Y75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AK209,$H$52:$M$64,13,FALSE)*$C$32*X76*Y76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AL209,$B$52:$G$64,13,FALSE)*$B$32*AB71*AC71*g2kg","v":41.117558850903336},{"$f":"HLOOKUP(AM209,$B$52:$G$64,13,FALSE)*$B$32*AB72*AC72*g2kg","v":0.24845847083236955},{"$f":"HLOOKUP(AN209,$B$52:$G$64,13,FALSE)*$B$32*AB73*AC73*g2kg","v":0.61780934078405225},{"$f":"HLOOKUP(AO209,$B$52:$G$64,13,FALSE)*$B$32*AB74*AC74*g2kg","v":3.9045969968268697},{"$f":"HLOOKUP(AP209,$H$52:$M$64,13,FALSE)*$C$32*AB75*AC75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AQ209,$H$52:$M$64,13,FALSE)*$C$32*AB76*AC76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AR209,$B$52:$G$64,13,FALSE)*$B$32*AF71*AG71*g2kg","v":10.089970804972792},{"$f":"HLOOKUP(AS209,$B$52:$G$64,13,FALSE)*$B$32*AF72*AG72*g2kg","v":0.49819045869886286},{"$f":"HLOOKUP(AT209,$B$52:$G$64,13,FALSE)*$B$32*AF73*AG73*g2kg","v":0.66868371186307307},{"$f":"HLOOKUP(AU209,$B$52:$G$64,13,FALSE)*$B$32*AF74*AG74*g2kg","v":1.2810019251812423},{"$f":"HLOOKUP(AV209,$H$52:$M$64,13,FALSE)*$C$32*AF75*AG75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AW209,$H$52:$M$64,13,FALSE)*$C$32*AF76*AG76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AX209,$B$52:$G$64,13,FALSE)*$B$32*AJ71*AK71*g2kg","v":81.744772066034599},{"$f":"HLOOKUP(AY209,$B$52:$G$64,13,FALSE)*$B$32*AJ72*AK72*g2kg","v":0},{"$f":"HLOOKUP(AZ209,$B$52:$G$64,13,FALSE)*$B$32*AJ73*AK73*g2kg","v":3.5741237671132464},{"$f":"HLOOKUP(BA209,$B$52:$G$64,13,FALSE)*$B$32*AJ74*AK74*g2kg","v":0.88620260788878336},{"$f":"HLOOKUP(BB209,$H$52:$M$64,13,FALSE)*$C$32*AJ75*AK75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BC209,$H$52:$M$64,13,FALSE)*$C$32*AJ76*AK76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BD209,$B$52:$G$64,13,FALSE)*$B$32*AN71*AO71*g2kg","v":154.15405013733789},{"$f":"HLOOKUP(BE209,$B$52:$G$64,13,FALSE)*$B$32*AN72*AO72*g2kg","v":0.25831855822741823},{"$f":"HLOOKUP(BF209,$B$52:$G$64,13,FALSE)*$B$32*AN73*AO73*g2kg","v":0.65652865345087241},{"$f":"HLOOKUP(BG209,$B$52:$G$64,13,FALSE)*$B$32*AN74*AO74*g2kg","v":0.88620260788878336},{"$f":"HLOOKUP(BH209,$H$52:$M$64,13,FALSE)*$C$32*AN75*AO75*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BI209,$H$52:$M$64,13,FALSE)*$C$32*AN76*AO76*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BJ209,$B$52:$G$64,13,FALSE)*$B$33*AR71*AS71*g2kg","v":48.896821901504794},{"$f":"HLOOKUP(BK209,$B$52:$G$64,13,FALSE)*$B$33*AR72*AS72*g2kg","v":0},{"$f":"HLOOKUP(BL209,$B$52:$G$64,13,FALSE)*$B$33*AR73*AS73*g2kg","v":0.89838670814228194},{"$f":"HLOOKUP(BM209,$B$52:$G$64,13,FALSE)*$B$33*AR74*AS74*g2kg","v":1.9168873900838064},{"$f":"HLOOKUP(BN209,$H$52:$M$64,13,FALSE)*$C$33*AR75*AS75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BO209,$H$52:$M$64,13,FALSE)*$C$33*AR76*AS76*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BP209,$B$52:$G$64,13,FALSE)*$B$33*AV71*AW71*g2kg","v":27.371801019832141},{"$f":"HLOOKUP(BQ209,$B$52:$G$64,13,FALSE)*$B$33*AV72*AW72*g2kg","v":0.16729393944985363},{"$f":"HLOOKUP(BR209,$B$52:$G$64,13,FALSE)*$B$33*AV73*AW73*g2kg","v":0.48001343552601755},{"$f":"HLOOKUP(BS209,$B$52:$G$64,13,FALSE)*$B$33*AV74*AW74*g2kg","v":1.7724657881115395},{"$f":"HLOOKUP(BT209,$H$52:$M$64,13,FALSE)*$C$33*AV75*AW75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BU209,$H$52:$M$64,13,FALSE)*$C$33*AV76*AW76*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BV209,$B$52:$G$64,13,FALSE)*$B$33*AZ71*BA71*g2kg","v":6.4026943695826972},{"$f":"HLOOKUP(BW209,$B$52:$G$64,13,FALSE)*$B$33*AZ72*BA72*g2kg","v":0.32283973388699599},{"$f":"HLOOKUP(BX209,$B$52:$G$64,13,FALSE)*$B$33*AZ73*BA73*g2kg","v":0.53479166228481512},{"$f":"HLOOKUP(BY209,$B$52:$G$64,13,FALSE)*$B$33*AZ74*BA74*g2kg","v":0.47899583146307212},{"$f":"HLOOKUP(BZ209,$H$52:$M$64,13,FALSE)*$C$33*AZ75*BA75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CA209,$H$52:$M$64,13,FALSE)*$C$33*AZ76*BA76*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CB209,$B$52:$G$64,13,FALSE)*$B$33*BD71*BE71*g2kg","v":145.20615826781022},{"$f":"HLOOKUP(CC209,$B$52:$G$64,13,FALSE)*$B$33*BD72*BE72*g2kg","v":0},{"$f":"HLOOKUP(CD209,$B$52:$G$64,13,FALSE)*$B$33*BD73*BE73*g2kg","v":0.9578029759720198},{"$f":"HLOOKUP(CE209,$B$52:$G$64,13,FALSE)*$B$33*BD74*BE74*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CF209,$H$52:$M$64,13,FALSE)*$C$33*BD75*BE75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CG209,$H$52:$M$64,13,FALSE)*$C$33*BD76*BE76*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CH209,$B$52:$G$64,13,FALSE)*$B$33*BH71*BI71*g2kg","v":82.250378831813521},{"$f":"HLOOKUP(CI209,$B$52:$G$64,13,FALSE)*$B$33*BH72*BI72*g2kg","v":0.18209219836365592},{"$f":"HLOOKUP(CJ209,$B$52:$G$64,13,FALSE)*$B$33*BH73*BI73*g2kg","v":0.49646400269194285},{"$f":"HLOOKUP(CK209,$B$52:$G$64,13,FALSE)*$B$33*BH74*BI74*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CL209,$H$52:$M$64,13,FALSE)*$C$33*BH75*BI75*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CM209,$H$52:$M$64,13,FALSE)*$C$33*BH76*BI76*g2kg","v":1.2205928809541287}]
["Urban Emissions & Shares"]
["Urban VOC (kg/Trip)",0,0,{"$f":"D211","v":20.935511013037868},25.768847479461957,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J211","v":17.197222580741098},16.501737200354526,8.6650788394584204,8.6650788394584204,0,0,{"$f":"P211","v":6.5487219348692358},10.0912491369868,8.6650788394584204,8.6650788394584204,0,0,{"$f":"V211","v":24.616442978083619},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB211","v":7.7998262361992268},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AH211","v":77.740390135456138},78.144420487638868,13.84120613333333,13.84120613333333,0,0,{"$f":"AN211","v":13.052310016564482},82.491485848454985,13.84120613333333,13.84120613333333,0,0,{"$f":"AT211","v":14.127120673163516},27.063420954533289,13.84120613333333,13.84120613333333,0,0,{"$f":"AZ211","v":75.509657051688279},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BF211","v":13.870323664455052},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BL211","v":18.980000876245391},40.497620917263525,17.191449027522939,17.191449027522939,0,0,{"$f":"BR211","v":10.14112891956375},37.446460312215621,17.191449027522939,17.191449027522939,0,0,{"$f":"BX211","v":11.298415400383419},10.11963024217758,17.191449027522939,17.191449027522939,0,0,{"$f":"CD211","v":20.235274140253939},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ211","v":10.488676113210056},12.414966559553498,17.191449027522939,17.191449027522939]
["Urban CO  (kg/Trip)",0,0,48.84952569708836,60.127310785411233,23.828966808510653,23.828966808510653,0,0,40.126852688395886,38.504053467493883,23.828966808510653,23.828966808510653,0,0,15.280351181361549,23.546247986302529,23.828966808510653,23.828966808510653,0,0,57.438366948861777,17.650006953655542,23.828966808510653,23.828966808510653,0,0,18.199594551131526,17.650006953655542,23.828966808510653,23.828966808510653,0,0,181.39424364939765,182.33698113782401,38.063316866666653,38.063316866666653,0,0,30.455390038650457,192.48013364639493,38.063316866666653,38.063316866666653,0,0,32.963281570714869,63.147982227244334,38.063316866666653,38.063316866666653,0,0,176.18919978727263,43.686044050855514,38.063316866666653,38.063316866666653,0,0,32.364088550395117,43.686044050855514,38.063316866666653,38.063316866666653,0,0,44.286668711239244,94.494448806948199,47.276484825688087,47.276484825688087,0,0,23.662634145648745,87.375074061836457,47.276484825688087,47.276484825688087,0,0,26.362969267561311,23.612470565081022,47.276484825688087,47.276484825688087,0,0,47.215639660592529,28.968255305624833,47.276484825688087,47.276484825688087,0,0,24.473577597490138,28.968255305624833,47.276484825688087,47.276484825688087]
["Urban NOx (kg/Trip)",0,0,561.76954551651625,691.46407403222929,318.44164735009684,318.44164735009684,0,0,461.45880591655288,442.79661487617983,318.44164735009684,318.44164735009684,0,0,175.72403858565787,270.78185184247917,318.44164735009684,318.44164735009684,0,0,660.54121991191062,202.97507996703882,318.44164735009684,318.44164735009684,0,0,209.29533733801262,202.97507996703882,318.44164735009684,318.44164735009684,0,0,2086.0338019680735,2096.8752830849767,508.66432539999983,508.66432539999983,0,0,350.23698544448041,2213.5215369335428,508.66432539999983,508.66432539999983,0,0,379.07773806322109,726.20179561331008,508.66432539999983,508.66432539999983,0,0,2026.1757975536361,502.38950658483844,508.66432539999983,508.66432539999983,0,0,372.18701832954395,502.38950658483844,508.66432539999983,508.66432539999983,0,0,509.29669017925141,1086.6861612799046,631.78575176146796,631.78575176146796,0,0,272.12029267496069,1004.8133517111194,631.78575176146796,631.78575176146796,0,0,303.17414657695508,271.54341149843174,631.78575176146796,631.78575176146796,0,0,542.97985609681416,333.13493601468559,631.78575176146796,631.78575176146796,0,0,281.44614237113666,333.13493601468559,631.78575176146796,631.78575176146796]
["Urban PM10 (kg/Trip)",0,0,49.547376064189621,60.986272368059957,31.194283822050306,31.194283822050306,0,0,40.700093441087255,39.054111374172379,31.194283822050306,31.194283822050306,0,0,15.498641912523858,23.882622957535428,31.194283822050306,31.194283822050306,0,0,58.258915048131229,17.902149910136337,31.194283822050306,31.194283822050306,0,0,18.459588759004834,17.902149910136337,31.194283822050306,31.194283822050306,0,0,183.98558998724621,184.94179515407868,49.828342079999992,49.828342079999992,0,0,30.890467039202608,195.22984984134348,49.828342079999992,49.828342079999992,0,0,33.434185593153657,64.050096259062116,49.828342079999992,49.828342079999992,0,0,178.70618835566228,44.310130394439163,49.828342079999992,49.828342079999992,0,0,32.826432672543618,44.310130394439163,49.828342079999992,49.828342079999992,0,0,44.919335407114097,95.844369504190325,61.889216499082572,61.889216499082572,0,0,24.000671776300877,88.623289405576969,61.889216499082572,61.889216499082572,0,0,26.739583114240755,23.949791573153604,61.889216499082572,61.889216499082572,0,0,47.89014879860099,29.382087524276617,61.889216499082572,61.889216499082572,0,0,24.823200134597137,29.382087524276617,61.889216499082572,61.889216499082572]
["Urban PM2.5 (kg/Trip)",0,0,45.709199045132678,56.261983663491939,28.59476017021278,28.59476017021278,0,0,37.547269301284722,36.028792887440716,28.59476017021278,28.59476017021278,0,0,14.298042891131164,22.032560615754512,28.59476017021278,28.59476017021278,0,0,53.745900502149233,16.515363649491974,28.59476017021278,28.59476017021278,0,0,17.029620615701642,16.515363649491974,28.59476017021278,28.59476017021278,0,0,169.73318512907923,170.61531806467821,45.675980239999987,45.675980239999987,0,0,28.497543536165789,180.10641076912671,45.675980239999987,45.675980239999987,0,0,30.844213469740346,59.088469084064343,45.675980239999987,45.675980239999987,0,0,164.86275122951943,40.877655504729084,45.675980239999987,45.675980239999987,0,0,30.283540000726859,40.877655504729084,45.675980239999987,45.675980239999987,0,0,41.439668579802436,88.419805669358681,56.731781790825693,56.731781790825693,0,0,22.141464807714186,81.758105015004105,56.731781790825693,56.731781790825693,0,0,24.668206957503795,22.094526028754384,56.731781790825693,56.731781790825693,0,0,44.180348539554437,27.106010321691809,56.731781790825693,56.731781790825693,0,0,22.900276180508623,27.106010321691809,56.731781790825693,56.731781790825693]
["Urban SOx (kg/Trip)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Atlantic","Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic"]
[null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational"]
[null,"Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Fuel Used",{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"}]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,3,FALSE)*$B$31*D78*E78*BTU2mmBTU","v":1561.219212525383},{"$f":"HLOOKUP(C233,$B$52:$G$64,3,FALSE)*$B$31*D79*E79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,3,FALSE)*$B$31*D80*E80*BTU2mmBTU","v":144.72387475879364},{"$f":"HLOOKUP(E233,$B$52:$G$64,3,FALSE)*$B$31*D81*E81*BTU2mmBTU","v":160.63919734911133},{"$f":"HLOOKUP(F233,$H$52:$M$64,3,FALSE)*$C$31*D82*E82*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G233,$H$52:$M$64,3,FALSE)*$C$31*D83*E83*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H233,$B$52:$G$64,3,FALSE)*$B$31*H78*I78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,3,FALSE)*$B$31*H79*I79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,3,FALSE)*$B$31*H80*I80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,3,FALSE)*$B$31*H81*I81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,3,FALSE)*$C$31*H82*I82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,3,FALSE)*$C$31*H83*I83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,3,FALSE)*$B$31*L78*M78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,3,FALSE)*$B$31*L79*M79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,3,FALSE)*$B$31*L80*M80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,3,FALSE)*$B$31*L81*M81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,3,FALSE)*$C$31*L82*M82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,3,FALSE)*$C$31*L83*M83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,3,FALSE)*$B$31*P78*Q78*BTU2mmBTU","v":15068.226889273983},{"$f":"HLOOKUP(U233,$B$52:$G$64,3,FALSE)*$B$31*P79*Q79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,3,FALSE)*$B$31*P80*Q80*BTU2mmBTU","v":198.96084827733557},{"$f":"HLOOKUP(W233,$B$52:$G$64,3,FALSE)*$B$31*P81*Q81*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X233,$H$52:$M$64,3,FALSE)*$C$31*P82*Q82*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y233,$H$52:$M$64,3,FALSE)*$C$31*P83*Q83*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z233,$B$52:$G$64,3,FALSE)*$B$31*T78*U78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,3,FALSE)*$B$31*T79*U79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,3,FALSE)*$B$31*T80*U80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,3,FALSE)*$B$31*T81*U81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,3,FALSE)*$C$31*T82*U82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,3,FALSE)*$C$31*T83*U83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,3,FALSE)*$B$32*X78*Y78*BTU2mmBTU","v":3399.237310395642},{"$f":"HLOOKUP(AG233,$B$52:$G$64,3,FALSE)*$B$32*X79*Y79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,3,FALSE)*$B$32*X80*Y80*BTU2mmBTU","v":287.04237677415489},{"$f":"HLOOKUP(AI233,$B$52:$G$64,3,FALSE)*$B$32*X81*Y81*BTU2mmBTU","v":298.96708957107597},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,3,FALSE)*$C$32*X82*Y82*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK233,$H$52:$M$64,3,FALSE)*$C$32*X83*Y83*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL233,$B$52:$G$64,3,FALSE)*$B$32*AB78*AC78*BTU2mmBTU","v":40697.133088156712},{"$f":"HLOOKUP(AM233,$B$52:$G$64,3,FALSE)*$B$32*AB79*AC79*BTU2mmBTU","v":441.04239992074116},{"$f":"HLOOKUP(AN233,$B$52:$G$64,3,FALSE)*$B$32*AB80*AC80*BTU2mmBTU","v":185.88008261346513},{"$f":"HLOOKUP(AO233,$B$52:$G$64,3,FALSE)*$B$32*AB81*AC81*BTU2mmBTU","v":400.75151608569467},{"$f":"HLOOKUP(AP233,$H$52:$M$64,3,FALSE)*$C$32*AB82*AC82*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,3,FALSE)*$C$32*AB83*AC83*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AR233,$B$52:$G$64,3,FALSE)*$B$32*AF78*AG78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,3,FALSE)*$B$32*AF79*AG79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,3,FALSE)*$B$32*AF80*AG80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,3,FALSE)*$B$32*AF81*AG81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,3,FALSE)*$C$32*AF82*AG82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,3,FALSE)*$C$32*AF83*AG83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,3,FALSE)*$B$32*AJ78*AK78*BTU2mmBTU","v":24336.654842408207},{"$f":"HLOOKUP(AY233,$B$52:$G$64,3,FALSE)*$B$32*AJ79*AK79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,3,FALSE)*$B$32*AJ80*AK80*BTU2mmBTU","v":167.0745677809247},{"$f":"HLOOKUP(BA233,$B$52:$G$64,3,FALSE)*$B$32*AJ81*AK81*BTU2mmBTU","v":226.46951251810867},{"$f":"HLOOKUP(BB233,$H$52:$M$64,3,FALSE)*$C$32*AJ82*AK82*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC233,$H$52:$M$64,3,FALSE)*$C$32*AJ83*AK83*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD233,$B$52:$G$64,3,FALSE)*$B$32*AN78*AO78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,3,FALSE)*$B$32*AN79*AO79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,3,FALSE)*$B$32*AN80*AO80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,3,FALSE)*$B$32*AN81*AO81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,3,FALSE)*$C$32*AN82*AO82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,3,FALSE)*$C$32*AN83*AO83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,3,FALSE)*$B$33*AR78*AS78*BTU2mmBTU","v":2335.8848109607006},{"$f":"HLOOKUP(BK233,$B$52:$G$64,3,FALSE)*$B$33*AR79*AS79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,3,FALSE)*$B$33*AR80*AS80*BTU2mmBTU","v":216.03377862278523},{"$f":"HLOOKUP(BM233,$B$52:$G$64,3,FALSE)*$B$33*AR81*AS81*BTU2mmBTU","v":249.73150671664675},{"$f":"HLOOKUP(BN233,$H$52:$M$64,3,FALSE)*$C$33*AR82*AS82*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO233,$H$52:$M$64,3,FALSE)*$C$33*AR83*AS83*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP233,$B$52:$G$64,3,FALSE)*$B$33*AV78*AW78*BTU2mmBTU","v":24450.295343541446},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,3,FALSE)*$B$33*AV79*AW79*BTU2mmBTU","v":307.10962353114536},{"$f":"HLOOKUP(BR233,$B$52:$G$64,3,FALSE)*$B$33*AV80*AW80*BTU2mmBTU","v":114.03043355564228},{"$f":"HLOOKUP(BS233,$B$52:$G$64,3,FALSE)*$B$33*AV81*AW81*BTU2mmBTU","v":131.91608064544189},{"$f":"HLOOKUP(BT233,$H$52:$M$64,3,FALSE)*$C$33*AV82*AW82*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BU233,$H$52:$M$64,3,FALSE)*$C$33*AV83*AW83*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BV233,$B$52:$G$64,3,FALSE)*$B$33*AZ78*BA78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,3,FALSE)*$B$33*AZ79*BA79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,3,FALSE)*$B$33*AZ80*BA80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,3,FALSE)*$B$33*AZ81*BA81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,3,FALSE)*$C$33*AZ82*BA82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,3,FALSE)*$C$33*AZ83*BA83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,3,FALSE)*$B$33*BD78*BE78*BTU2mmBTU","v":23019.352321022063},{"$f":"HLOOKUP(CC233,$B$52:$G$64,3,FALSE)*$B$33*BD79*BE79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,3,FALSE)*$B$33*BD80*BE80*BTU2mmBTU","v":224.17849864333681},{"$f":"HLOOKUP(CE233,$B$52:$G$64,3,FALSE)*$B$33*BD81*BE81*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF233,$H$52:$M$64,3,FALSE)*$C$33*BD82*BE82*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG233,$H$52:$M$64,3,FALSE)*$C$33*BD83*BE83*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH233,$B$52:$G$64,3,FALSE)*$B$33*BH78*BI78*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,3,FALSE)*$B$33*BH79*BI79*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,3,FALSE)*$B$33*BH80*BI80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,3,FALSE)*$B$33*BH81*BI81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,3,FALSE)*$C$33*BH82*BI82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,3,FALSE)*$C$33*BH83*BI83*BTU2mmBTU","v":0}]
["VOC (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,4,FALSE)*$B$31*D78*E78*g2kg","v":128.41718165806043},{"$f":"HLOOKUP(C233,$B$52:$G$64,4,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,4,FALSE)*$B$31*D80*E80*g2kg","v":11.904178456205251},{"$f":"HLOOKUP(E233,$B$52:$G$64,4,FALSE)*$B$31*D81*E81*g2kg","v":13.213284093536902},{"$f":"HLOOKUP(F233,$H$52:$M$64,4,FALSE)*$C$31*D82*E82*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(G233,$H$52:$M$64,4,FALSE)*$C$31*D83*E83*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(H233,$B$52:$G$64,4,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,4,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,4,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,4,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,4,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,4,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,4,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,4,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,4,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,4,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,4,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,4,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,4,FALSE)*$B$31*P78*Q78*g2kg","v":1239.4282713026164},{"$f":"HLOOKUP(U233,$B$52:$G$64,4,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,4,FALSE)*$B$31*P80*Q80*g2kg","v":16.365409284672765},{"$f":"HLOOKUP(W233,$B$52:$G$64,4,FALSE)*$B$31*P81*Q81*g2kg","v":7.5642886944238041},{"$f":"HLOOKUP(X233,$H$52:$M$64,4,FALSE)*$C$31*P82*Q82*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Y233,$H$52:$M$64,4,FALSE)*$C$31*P83*Q83*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Z233,$B$52:$G$64,4,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,4,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,4,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,4,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,4,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,4,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,4,FALSE)*$B$32*X78*Y78*g2kg","v":279.60229523554926},{"$f":"HLOOKUP(AG233,$B$52:$G$64,4,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,4,FALSE)*$B$32*X80*Y80*g2kg","v":23.610504371223122},{"$f":"HLOOKUP(AI233,$B$52:$G$64,4,FALSE)*$B$32*X81*Y81*g2kg","v":24.591364712408236},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,4,FALSE)*$C$32*X82*Y82*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AK233,$H$52:$M$64,4,FALSE)*$C$32*X83*Y83*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AL233,$B$52:$G$64,4,FALSE)*$B$32*AB78*AC78*g2kg","v":3347.5190996979309},{"$f":"HLOOKUP(AM233,$B$52:$G$64,4,FALSE)*$B$32*AB79*AC79*g2kg","v":35.267430521052141},{"$f":"HLOOKUP(AN233,$B$52:$G$64,4,FALSE)*$B$32*AB80*AC80*g2kg","v":15.289458484806174},{"$f":"HLOOKUP(AO233,$B$52:$G$64,4,FALSE)*$B$32*AB81*AC81*g2kg","v":32.963583735095149},{"$f":"HLOOKUP(AP233,$H$52:$M$64,4,FALSE)*$C$32*AB82*AC82*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,4,FALSE)*$C$32*AB83*AC83*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AR233,$B$52:$G$64,4,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,4,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,4,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,4,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,4,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,4,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,4,FALSE)*$B$32*AJ78*AK78*g2kg","v":2001.7974418798915},{"$f":"HLOOKUP(AY233,$B$52:$G$64,4,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,4,FALSE)*$B$32*AJ80*AK80*g2kg","v":13.742621759348934},{"$f":"HLOOKUP(BA233,$B$52:$G$64,4,FALSE)*$B$32*AJ81*AK81*g2kg","v":18.6281185215542},{"$f":"HLOOKUP(BB233,$H$52:$M$64,4,FALSE)*$C$32*AJ82*AK82*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BC233,$H$52:$M$64,4,FALSE)*$C$32*AJ83*AK83*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BD233,$B$52:$G$64,4,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,4,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,4,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,4,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,4,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,4,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,4,FALSE)*$B$33*AR78*AS78*g2kg","v":192.13685156758049},{"$f":"HLOOKUP(BK233,$B$52:$G$64,4,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,4,FALSE)*$B$33*AR80*AS80*g2kg","v":17.769733277112341},{"$f":"HLOOKUP(BM233,$B$52:$G$64,4,FALSE)*$B$33*AR81*AS81*g2kg","v":20.541520374898255},{"$f":"HLOOKUP(BN233,$H$52:$M$64,4,FALSE)*$C$33*AR82*AS82*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BO233,$H$52:$M$64,4,FALSE)*$C$33*AR83*AS83*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BP233,$B$52:$G$64,4,FALSE)*$B$33*AV78*AW78*g2kg","v":2011.1448754501807},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,4,FALSE)*$B$33*AV79*AW79*g2kg","v":24.557655482052436},{"$f":"HLOOKUP(BR233,$B$52:$G$64,4,FALSE)*$B$33*AV80*AW80*g2kg","v":9.3795072357426683},{"$f":"HLOOKUP(BS233,$B$52:$G$64,4,FALSE)*$B$33*AV81*AW81*g2kg","v":10.850680773049758},{"$f":"HLOOKUP(BT233,$H$52:$M$64,4,FALSE)*$C$33*AV82*AW82*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BU233,$H$52:$M$64,4,FALSE)*$C$33*AV83*AW83*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BV233,$B$52:$G$64,4,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,4,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,4,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,4,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,4,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,4,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,4,FALSE)*$B$33*BD78*BE78*g2kg","v":1893.4434863108781},{"$f":"HLOOKUP(CC233,$B$52:$G$64,4,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,4,FALSE)*$B$33*BD80*BE80*g2kg","v":18.439672502841805},{"$f":"HLOOKUP(CE233,$B$52:$G$64,4,FALSE)*$B$33*BD81*BE81*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CF233,$H$52:$M$64,4,FALSE)*$C$33*BD82*BE82*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CG233,$H$52:$M$64,4,FALSE)*$C$33*BD83*BE83*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CH233,$B$52:$G$64,4,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,4,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,4,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,4,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,4,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,4,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["CO (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,5,FALSE)*$B$31*D78*E78*g2kg","v":299.64009053547431},{"$f":"HLOOKUP(C233,$B$52:$G$64,5,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,5,FALSE)*$B$31*D80*E80*g2kg","v":27.776416397812245},{"$f":"HLOOKUP(E233,$B$52:$G$64,5,FALSE)*$B$31*D81*E81*g2kg","v":30.830996218252768},{"$f":"HLOOKUP(F233,$H$52:$M$64,5,FALSE)*$C$31*D82*E82*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(G233,$H$52:$M$64,5,FALSE)*$C$31*D83*E83*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(H233,$B$52:$G$64,5,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,5,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,5,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,5,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,5,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,5,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,5,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,5,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,5,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,5,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,5,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,5,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,5,FALSE)*$B$31*P78*Q78*g2kg","v":2891.9992997061049},{"$f":"HLOOKUP(U233,$B$52:$G$64,5,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,5,FALSE)*$B$31*P80*Q80*g2kg","v":38.185954997569773},{"$f":"HLOOKUP(W233,$B$52:$G$64,5,FALSE)*$B$31*P81*Q81*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(X233,$H$52:$M$64,5,FALSE)*$C$31*P82*Q82*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Y233,$H$52:$M$64,5,FALSE)*$C$31*P83*Q83*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Z233,$B$52:$G$64,5,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,5,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,5,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,5,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,5,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,5,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,5,FALSE)*$B$32*X78*Y78*g2kg","v":652.40535554961491},{"$f":"HLOOKUP(AG233,$B$52:$G$64,5,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,5,FALSE)*$B$32*X80*Y80*g2kg","v":55.091176866187276},{"$f":"HLOOKUP(AI233,$B$52:$G$64,5,FALSE)*$B$32*X81*Y81*g2kg","v":57.379850995619222},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,5,FALSE)*$C$32*X82*Y82*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AK233,$H$52:$M$64,5,FALSE)*$C$32*X83*Y83*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AL233,$B$52:$G$64,5,FALSE)*$B$32*AB78*AC78*g2kg","v":7810.877899295172},{"$f":"HLOOKUP(AM233,$B$52:$G$64,5,FALSE)*$B$32*AB79*AC79*g2kg","v":82.290671215788336},{"$f":"HLOOKUP(AN233,$B$52:$G$64,5,FALSE)*$B$32*AB80*AC80*g2kg","v":35.675403131214402},{"$f":"HLOOKUP(AO233,$B$52:$G$64,5,FALSE)*$B$32*AB81*AC81*g2kg","v":76.915028715222007},{"$f":"HLOOKUP(AP233,$H$52:$M$64,5,FALSE)*$C$32*AB82*AC82*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,5,FALSE)*$C$32*AB83*AC83*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AR233,$B$52:$G$64,5,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,5,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,5,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,5,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,5,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,5,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,5,FALSE)*$B$32*AJ78*AK78*g2kg","v":4670.860697719746},{"$f":"HLOOKUP(AY233,$B$52:$G$64,5,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,5,FALSE)*$B$32*AJ80*AK80*g2kg","v":32.066117438480838},{"$f":"HLOOKUP(BA233,$B$52:$G$64,5,FALSE)*$B$32*AJ81*AK81*g2kg","v":43.465609883626456},{"$f":"HLOOKUP(BB233,$H$52:$M$64,5,FALSE)*$C$32*AJ82*AK82*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BC233,$H$52:$M$64,5,FALSE)*$C$32*AJ83*AK83*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BD233,$B$52:$G$64,5,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,5,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,5,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,5,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,5,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,5,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,5,FALSE)*$B$33*AR78*AS78*g2kg","v":448.31932032435446},{"$f":"HLOOKUP(BK233,$B$52:$G$64,5,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,5,FALSE)*$B$33*AR80*AS80*g2kg","v":41.462710979928794},{"$f":"HLOOKUP(BM233,$B$52:$G$64,5,FALSE)*$B$33*AR81*AS81*g2kg","v":47.930214208095933},{"$f":"HLOOKUP(BN233,$H$52:$M$64,5,FALSE)*$C$33*AR82*AS82*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BO233,$H$52:$M$64,5,FALSE)*$C$33*AR83*AS83*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BP233,$B$52:$G$64,5,FALSE)*$B$33*AV78*AW78*g2kg","v":4692.6713760504217},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,5,FALSE)*$B$33*AV79*AW79*g2kg","v":57.301196124789016},{"$f":"HLOOKUP(BR233,$B$52:$G$64,5,FALSE)*$B$33*AV80*AW80*g2kg","v":21.885516883399568},{"$f":"HLOOKUP(BS233,$B$52:$G$64,5,FALSE)*$B$33*AV81*AW81*g2kg","v":25.318255137116108},{"$f":"HLOOKUP(BT233,$H$52:$M$64,5,FALSE)*$C$33*AV82*AW82*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BU233,$H$52:$M$64,5,FALSE)*$C$33*AV83*AW83*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BV233,$B$52:$G$64,5,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,5,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,5,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,5,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,5,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,5,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,5,FALSE)*$B$33*BD78*BE78*g2kg","v":4418.0348013920493},{"$f":"HLOOKUP(CC233,$B$52:$G$64,5,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,5,FALSE)*$B$33*BD80*BE80*g2kg","v":43.025902506630885},{"$f":"HLOOKUP(CE233,$B$52:$G$64,5,FALSE)*$B$33*BD81*BE81*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CF233,$H$52:$M$64,5,FALSE)*$C$33*BD82*BE82*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CG233,$H$52:$M$64,5,FALSE)*$C$33*BD83*BE83*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CH233,$B$52:$G$64,5,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,5,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,5,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,5,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,5,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,5,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["NOX (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,6,FALSE)*$B$31*D78*E78*g2kg","v":3445.8610411579552},{"$f":"HLOOKUP(C233,$B$52:$G$64,6,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,6,FALSE)*$B$31*D80*E80*g2kg","v":319.42878857484095},{"$f":"HLOOKUP(E233,$B$52:$G$64,6,FALSE)*$B$31*D81*E81*g2kg","v":354.55645650990692},{"$f":"HLOOKUP(F233,$H$52:$M$64,6,FALSE)*$C$31*D82*E82*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(G233,$H$52:$M$64,6,FALSE)*$C$31*D83*E83*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(H233,$B$52:$G$64,6,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,6,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,6,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,6,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,6,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,6,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,6,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,6,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,6,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,6,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,6,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,6,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,6,FALSE)*$B$31*P78*Q78*g2kg","v":33257.991946620212},{"$f":"HLOOKUP(U233,$B$52:$G$64,6,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,6,FALSE)*$B$31*P80*Q80*g2kg","v":439.1384824720526},{"$f":"HLOOKUP(W233,$B$52:$G$64,6,FALSE)*$B$31*P81*Q81*g2kg","v":202.97507996703882},{"$f":"HLOOKUP(X233,$H$52:$M$64,6,FALSE)*$C$31*P82*Q82*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Y233,$H$52:$M$64,6,FALSE)*$C$31*P83*Q83*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Z233,$B$52:$G$64,6,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,6,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,6,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,6,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,6,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,6,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,6,FALSE)*$B$32*X78*Y78*g2kg","v":7502.6615888205743},{"$f":"HLOOKUP(AG233,$B$52:$G$64,6,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,6,FALSE)*$B$32*X80*Y80*g2kg","v":633.54853396115391},{"$f":"HLOOKUP(AI233,$B$52:$G$64,6,FALSE)*$B$32*X81*Y81*g2kg","v":659.86828644962111},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,6,FALSE)*$C$32*X82*Y82*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AK233,$H$52:$M$64,6,FALSE)*$C$32*X83*Y83*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AL233,$B$52:$G$64,6,FALSE)*$B$32*AB78*AC78*g2kg","v":89825.095841894494},{"$f":"HLOOKUP(AM233,$B$52:$G$64,6,FALSE)*$B$32*AB79*AC79*g2kg","v":887.56366811314581},{"$f":"HLOOKUP(AN233,$B$52:$G$64,6,FALSE)*$B$32*AB80*AC80*g2kg","v":410.26713600896574},{"$f":"HLOOKUP(AO233,$B$52:$G$64,6,FALSE)*$B$32*AB81*AC81*g2kg","v":884.52283022505333},{"$f":"HLOOKUP(AP233,$H$52:$M$64,6,FALSE)*$C$32*AB82*AC82*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,6,FALSE)*$C$32*AB83*AC83*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AR233,$B$52:$G$64,6,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,6,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,6,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,6,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,6,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,6,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,6,FALSE)*$B$32*AJ78*AK78*g2kg","v":53714.898023777096},{"$f":"HLOOKUP(AY233,$B$52:$G$64,6,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,6,FALSE)*$B$32*AJ80*AK80*g2kg","v":368.76035054252975},{"$f":"HLOOKUP(BA233,$B$52:$G$64,6,FALSE)*$B$32*AJ81*AK81*g2kg","v":499.85451366170446},{"$f":"HLOOKUP(BB233,$H$52:$M$64,6,FALSE)*$C$32*AJ82*AK82*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BC233,$H$52:$M$64,6,FALSE)*$C$32*AJ83*AK83*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BD233,$B$52:$G$64,6,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,6,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,6,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,6,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,6,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,6,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,6,FALSE)*$B$33*AR78*AS78*g2kg","v":5155.6721837300774},{"$f":"HLOOKUP(BK233,$B$52:$G$64,6,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,6,FALSE)*$B$33*AR80*AS80*g2kg","v":476.82117626918119},{"$f":"HLOOKUP(BM233,$B$52:$G$64,6,FALSE)*$B$33*AR81*AS81*g2kg","v":551.19746339310336},{"$f":"HLOOKUP(BN233,$H$52:$M$64,6,FALSE)*$C$33*AR82*AS82*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BO233,$H$52:$M$64,6,FALSE)*$C$33*AR83*AS83*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BP233,$B$52:$G$64,6,FALSE)*$B$33*AV78*AW78*g2kg","v":53965.720824579868},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,6,FALSE)*$B$33*AV79*AW79*g2kg","v":618.03432963165301},{"$f":"HLOOKUP(BR233,$B$52:$G$64,6,FALSE)*$B$33*AV80*AW80*g2kg","v":251.68344415909502},{"$f":"HLOOKUP(BS233,$B$52:$G$64,6,FALSE)*$B$33*AV81*AW81*g2kg","v":291.15993407683527},{"$f":"HLOOKUP(BT233,$H$52:$M$64,6,FALSE)*$C$33*AV82*AW82*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BU233,$H$52:$M$64,6,FALSE)*$C$33*AV83*AW83*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BV233,$B$52:$G$64,6,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,6,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,6,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,6,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,6,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,6,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,6,FALSE)*$B$33*BD78*BE78*g2kg","v":50807.400216008573},{"$f":"HLOOKUP(CC233,$B$52:$G$64,6,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,6,FALSE)*$B$33*BD80*BE80*g2kg","v":494.7978788262551},{"$f":"HLOOKUP(CE233,$B$52:$G$64,6,FALSE)*$B$33*BD81*BE81*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CF233,$H$52:$M$64,6,FALSE)*$C$33*BD82*BE82*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CG233,$H$52:$M$64,6,FALSE)*$C$33*BD83*BE83*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CH233,$B$52:$G$64,6,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,6,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,6,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,6,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,6,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,6,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["PM10 (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,7,FALSE)*$B$31*D78*E78*g2kg","v":303.92066325740967},{"$f":"HLOOKUP(C233,$B$52:$G$64,7,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,7,FALSE)*$B$31*D80*E80*g2kg","v":28.173222346352425},{"$f":"HLOOKUP(E233,$B$52:$G$64,7,FALSE)*$B$31*D81*E81*g2kg","v":31.271439021370668},{"$f":"HLOOKUP(F233,$H$52:$M$64,7,FALSE)*$C$31*D82*E82*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(G233,$H$52:$M$64,7,FALSE)*$C$31*D83*E83*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(H233,$B$52:$G$64,7,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,7,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,7,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,7,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,7,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,7,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,7,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,7,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,7,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,7,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,7,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,7,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,7,FALSE)*$B$31*P78*Q78*g2kg","v":2933.3135754161922},{"$f":"HLOOKUP(U233,$B$52:$G$64,7,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,7,FALSE)*$B$31*P80*Q80*g2kg","v":38.731468640392208},{"$f":"HLOOKUP(W233,$B$52:$G$64,7,FALSE)*$B$31*P81*Q81*g2kg","v":17.902149910136337},{"$f":"HLOOKUP(X233,$H$52:$M$64,7,FALSE)*$C$31*P82*Q82*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Y233,$H$52:$M$64,7,FALSE)*$C$31*P83*Q83*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Z233,$B$52:$G$64,7,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,7,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,7,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,7,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,7,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,7,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,7,FALSE)*$B$32*X78*Y78*g2kg","v":661.72543205746672},{"$f":"HLOOKUP(AG233,$B$52:$G$64,7,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,7,FALSE)*$B$32*X80*Y80*g2kg","v":55.878193678561388},{"$f":"HLOOKUP(AI233,$B$52:$G$64,7,FALSE)*$B$32*X81*Y81*g2kg","v":58.19956315269949},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,7,FALSE)*$C$32*X82*Y82*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AK233,$H$52:$M$64,7,FALSE)*$C$32*X83*Y83*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AL233,$B$52:$G$64,7,FALSE)*$B$32*AB78*AC78*g2kg","v":7922.4618692851027},{"$f":"HLOOKUP(AM233,$B$52:$G$64,7,FALSE)*$B$32*AB79*AC79*g2kg","v":12.755054038447195},{"$f":"HLOOKUP(AN233,$B$52:$G$64,7,FALSE)*$B$32*AB80*AC80*g2kg","v":36.185051747374608},{"$f":"HLOOKUP(AO233,$B$52:$G$64,7,FALSE)*$B$32*AB81*AC81*g2kg","v":78.0138148397252},{"$f":"HLOOKUP(AP233,$H$52:$M$64,7,FALSE)*$C$32*AB82*AC82*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,7,FALSE)*$C$32*AB83*AC83*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AR233,$B$52:$G$64,7,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,7,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,7,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,7,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,7,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,7,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,7,FALSE)*$B$32*AJ78*AK78*g2kg","v":4737.5872791157444},{"$f":"HLOOKUP(AY233,$B$52:$G$64,7,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,7,FALSE)*$B$32*AJ80*AK80*g2kg","v":32.524204830459141},{"$f":"HLOOKUP(BA233,$B$52:$G$64,7,FALSE)*$B$32*AJ81*AK81*g2kg","v":44.086547167678269},{"$f":"HLOOKUP(BB233,$H$52:$M$64,7,FALSE)*$C$32*AJ82*AK82*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BC233,$H$52:$M$64,7,FALSE)*$C$32*AJ83*AK83*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BD233,$B$52:$G$64,7,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,7,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,7,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,7,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,7,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,7,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,7,FALSE)*$B$33*AR78*AS78*g2kg","v":454.72388204327382},{"$f":"HLOOKUP(BK233,$B$52:$G$64,7,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,7,FALSE)*$B$33*AR80*AS80*g2kg","v":42.055035422499202},{"$f":"HLOOKUP(BM233,$B$52:$G$64,7,FALSE)*$B$33*AR81*AS81*g2kg","v":48.614931553925871},{"$f":"HLOOKUP(BN233,$H$52:$M$64,7,FALSE)*$C$33*AR82*AS82*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BO233,$H$52:$M$64,7,FALSE)*$C$33*AR83*AS83*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BP233,$B$52:$G$64,7,FALSE)*$B$33*AV78*AW78*g2kg","v":4759.7095385654284},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,7,FALSE)*$B$33*AV79*AW79*g2kg","v":8.8816853993422971},{"$f":"HLOOKUP(BR233,$B$52:$G$64,7,FALSE)*$B$33*AV80*AW80*g2kg","v":22.198167124590984},{"$f":"HLOOKUP(BS233,$B$52:$G$64,7,FALSE)*$B$33*AV81*AW81*g2kg","v":25.679944496217768},{"$f":"HLOOKUP(BT233,$H$52:$M$64,7,FALSE)*$C$33*AV82*AW82*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BU233,$H$52:$M$64,7,FALSE)*$C$33*AV83*AW83*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BV233,$B$52:$G$64,7,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,7,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,7,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,7,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,7,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,7,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,7,FALSE)*$B$33*BD78*BE78*g2kg","v":4481.1495842690783},{"$f":"HLOOKUP(CC233,$B$52:$G$64,7,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,7,FALSE)*$B$33*BD80*BE80*g2kg","v":43.640558256725598},{"$f":"HLOOKUP(CE233,$B$52:$G$64,7,FALSE)*$B$33*BD81*BE81*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CF233,$H$52:$M$64,7,FALSE)*$C$33*BD82*BE82*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CG233,$H$52:$M$64,7,FALSE)*$C$33*BD83*BE83*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CH233,$B$52:$G$64,7,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,7,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,7,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,7,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,7,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,7,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["PM2.5 (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,8,FALSE)*$B$31*D78*E78*g2kg","v":280.37751328676524},{"$f":"HLOOKUP(C233,$B$52:$G$64,8,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,8,FALSE)*$B$31*D80*E80*g2kg","v":25.990789629381464},{"$f":"HLOOKUP(E233,$B$52:$G$64,8,FALSE)*$B$31*D81*E81*g2kg","v":28.84900360422224},{"$f":"HLOOKUP(F233,$H$52:$M$64,8,FALSE)*$C$31*D82*E82*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(G233,$H$52:$M$64,8,FALSE)*$C$31*D83*E83*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(H233,$B$52:$G$64,8,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,8,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,8,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,8,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,8,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,8,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,8,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,8,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,8,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,8,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,8,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,8,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,8,FALSE)*$B$31*P78*Q78*g2kg","v":2706.0850590107125},{"$f":"HLOOKUP(U233,$B$52:$G$64,8,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,8,FALSE)*$B$31*P80*Q80*g2kg","v":35.731143604868869},{"$f":"HLOOKUP(W233,$B$52:$G$64,8,FALSE)*$B$31*P81*Q81*g2kg","v":16.515363649491974},{"$f":"HLOOKUP(X233,$H$52:$M$64,8,FALSE)*$C$31*P82*Q82*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Y233,$H$52:$M$64,8,FALSE)*$C$31*P83*Q83*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Z233,$B$52:$G$64,8,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,8,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,8,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,8,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,8,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,8,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,8,FALSE)*$B$32*X78*Y78*g2kg","v":610.46501126428268},{"$f":"HLOOKUP(AG233,$B$52:$G$64,8,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,8,FALSE)*$B$32*X80*Y80*g2kg","v":51.549601210503809},{"$f":"HLOOKUP(AI233,$B$52:$G$64,8,FALSE)*$B$32*X81*Y81*g2kg","v":53.691146288757984},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,8,FALSE)*$C$32*X82*Y82*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AK233,$H$52:$M$64,8,FALSE)*$C$32*X83*Y83*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AL233,$B$52:$G$64,8,FALSE)*$B$32*AB78*AC78*g2kg","v":7308.7500343404818},{"$f":"HLOOKUP(AM233,$B$52:$G$64,8,FALSE)*$B$32*AB79*AC79*g2kg","v":10.991682512394586},{"$f":"HLOOKUP(AN233,$B$52:$G$64,8,FALSE)*$B$32*AB80*AC80*g2kg","v":33.381984358493483},{"$f":"HLOOKUP(AO233,$B$52:$G$64,8,FALSE)*$B$32*AB81*AC81*g2kg","v":71.970491154957742},{"$f":"HLOOKUP(AP233,$H$52:$M$64,8,FALSE)*$C$32*AB82*AC82*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,8,FALSE)*$C$32*AB83*AC83*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AR233,$B$52:$G$64,8,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,8,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,8,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,8,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,8,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,8,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,8,FALSE)*$B$32*AJ78*AK78*g2kg","v":4370.591081437763},{"$f":"HLOOKUP(AY233,$B$52:$G$64,8,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,8,FALSE)*$B$32*AJ80*AK80*g2kg","v":30.004724174578499},{"$f":"HLOOKUP(BA233,$B$52:$G$64,8,FALSE)*$B$32*AJ81*AK81*g2kg","v":40.671392105393338},{"$f":"HLOOKUP(BB233,$H$52:$M$64,8,FALSE)*$C$32*AJ82*AK82*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BC233,$H$52:$M$64,8,FALSE)*$C$32*AJ83*AK83*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BD233,$B$52:$G$64,8,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,8,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,8,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,8,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,8,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,8,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,8,FALSE)*$B$33*AR78*AS78*g2kg","v":419.49879258921737},{"$f":"HLOOKUP(BK233,$B$52:$G$64,8,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,8,FALSE)*$B$33*AR80*AS80*g2kg","v":38.797250988361945},{"$f":"HLOOKUP(BM233,$B$52:$G$64,8,FALSE)*$B$33*AR81*AS81*g2kg","v":44.848986151861197},{"$f":"HLOOKUP(BN233,$H$52:$M$64,8,FALSE)*$C$33*AR82*AS82*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BO233,$H$52:$M$64,8,FALSE)*$C$33*AR83*AS83*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BP233,$B$52:$G$64,8,FALSE)*$B$33*AV78*AW78*g2kg","v":4390.9996447328949},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,8,FALSE)*$B$33*AV79*AW79*g2kg","v":7.6538026252396749},{"$f":"HLOOKUP(BR233,$B$52:$G$64,8,FALSE)*$B$33*AV80*AW80*g2kg","v":20.478590798038162},{"$f":"HLOOKUP(BS233,$B$52:$G$64,8,FALSE)*$B$33*AV81*AW81*g2kg","v":23.690653021158639},{"$f":"HLOOKUP(BT233,$H$52:$M$64,8,FALSE)*$C$33*AV82*AW82*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BU233,$H$52:$M$64,8,FALSE)*$C$33*AV83*AW83*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BV233,$B$52:$G$64,8,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,8,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,8,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,8,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,8,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,8,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,8,FALSE)*$B$33*BD78*BE78*g2kg","v":4134.0182784454173},{"$f":"HLOOKUP(CC233,$B$52:$G$64,8,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,8,FALSE)*$B$33*BD80*BE80*g2kg","v":40.259951631204615},{"$f":"HLOOKUP(CE233,$B$52:$G$64,8,FALSE)*$B$33*BD81*BE81*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CF233,$H$52:$M$64,8,FALSE)*$C$33*BD82*BE82*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CG233,$H$52:$M$64,8,FALSE)*$C$33*BD83*BE83*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CH233,$B$52:$G$64,8,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,8,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,8,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,8,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,8,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,8,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["SOx (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,9,FALSE)*$B$31*D78*E78*g2kg","v":2253.7215380989605},{"$f":"HLOOKUP(C233,$B$52:$G$64,9,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,9,FALSE)*$B$31*D80*E80*g2kg","v":0},{"$f":"HLOOKUP(E233,$B$52:$G$64,9,FALSE)*$B$31*D81*E81*g2kg","v":0},{"$f":"HLOOKUP(F233,$H$52:$M$64,9,FALSE)*$C$31*D82*E82*g2kg","v":0},{"$f":"HLOOKUP(G233,$H$52:$M$64,9,FALSE)*$C$31*D83*E83*g2kg","v":0},{"$f":"HLOOKUP(H233,$B$52:$G$64,9,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,9,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,9,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,9,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,9,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,9,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,9,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,9,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,9,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,9,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,9,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,9,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,9,FALSE)*$B$31*P78*Q78*g2kg","v":21751.966161360917},{"$f":"HLOOKUP(U233,$B$52:$G$64,9,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,9,FALSE)*$B$31*P80*Q80*g2kg","v":0},{"$f":"HLOOKUP(W233,$B$52:$G$64,9,FALSE)*$B$31*P81*Q81*g2kg","v":0},{"$f":"HLOOKUP(X233,$H$52:$M$64,9,FALSE)*$C$31*P82*Q82*g2kg","v":0},{"$f":"HLOOKUP(Y233,$H$52:$M$64,9,FALSE)*$C$31*P83*Q83*g2kg","v":0},{"$f":"HLOOKUP(Z233,$B$52:$G$64,9,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,9,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,9,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,9,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,9,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,9,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,9,FALSE)*$B$32*X78*Y78*g2kg","v":4907.0202813838896},{"$f":"HLOOKUP(AG233,$B$52:$G$64,9,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,9,FALSE)*$B$32*X80*Y80*g2kg","v":0},{"$f":"HLOOKUP(AI233,$B$52:$G$64,9,FALSE)*$B$32*X81*Y81*g2kg","v":0},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,9,FALSE)*$C$32*X82*Y82*g2kg","v":0},{"$f":"HLOOKUP(AK233,$H$52:$M$64,9,FALSE)*$C$32*X83*Y83*g2kg","v":0},{"$f":"HLOOKUP(AL233,$B$52:$G$64,9,FALSE)*$B$32*AB78*AC78*g2kg","v":58748.960199698682},{"$f":"HLOOKUP(AM233,$B$52:$G$64,9,FALSE)*$B$32*AB79*AC79*g2kg","v":43.496497642630992},{"$f":"HLOOKUP(AN233,$B$52:$G$64,9,FALSE)*$B$32*AB80*AC80*g2kg","v":0},{"$f":"HLOOKUP(AO233,$B$52:$G$64,9,FALSE)*$B$32*AB81*AC81*g2kg","v":0},{"$f":"HLOOKUP(AP233,$H$52:$M$64,9,FALSE)*$C$32*AB82*AC82*g2kg","v":0},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,9,FALSE)*$C$32*AB83*AC83*g2kg","v":0},{"$f":"HLOOKUP(AR233,$B$52:$G$64,9,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,9,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,9,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,9,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,9,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,9,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,9,FALSE)*$B$32*AJ78*AK78*g2kg","v":35131.545104992096},{"$f":"HLOOKUP(AY233,$B$52:$G$64,9,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,9,FALSE)*$B$32*AJ80*AK80*g2kg","v":0},{"$f":"HLOOKUP(BA233,$B$52:$G$64,9,FALSE)*$B$32*AJ81*AK81*g2kg","v":0},{"$f":"HLOOKUP(BB233,$H$52:$M$64,9,FALSE)*$C$32*AJ82*AK82*g2kg","v":0},{"$f":"HLOOKUP(BC233,$H$52:$M$64,9,FALSE)*$C$32*AJ83*AK83*g2kg","v":0},{"$f":"HLOOKUP(BD233,$B$52:$G$64,9,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,9,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,9,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,9,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,9,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,9,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,9,FALSE)*$B$33*AR78*AS78*g2kg","v":3372.0017450110372},{"$f":"HLOOKUP(BK233,$B$52:$G$64,9,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,9,FALSE)*$B$33*AR80*AS80*g2kg","v":0},{"$f":"HLOOKUP(BM233,$B$52:$G$64,9,FALSE)*$B$33*AR81*AS81*g2kg","v":0},{"$f":"HLOOKUP(BN233,$H$52:$M$64,9,FALSE)*$C$33*AR82*AS82*g2kg","v":0},{"$f":"HLOOKUP(BO233,$H$52:$M$64,9,FALSE)*$C$33*AR83*AS83*g2kg","v":0},{"$f":"HLOOKUP(BP233,$B$52:$G$64,9,FALSE)*$B$33*AV78*AW78*g2kg","v":35295.592564150669},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,9,FALSE)*$B$33*AV79*AW79*g2kg","v":30.287775094531344},{"$f":"HLOOKUP(BR233,$B$52:$G$64,9,FALSE)*$B$33*AV80*AW80*g2kg","v":0},{"$f":"HLOOKUP(BS233,$B$52:$G$64,9,FALSE)*$B$33*AV81*AW81*g2kg","v":0},{"$f":"HLOOKUP(BT233,$H$52:$M$64,9,FALSE)*$C$33*AV82*AW82*g2kg","v":0},{"$f":"HLOOKUP(BU233,$H$52:$M$64,9,FALSE)*$C$33*AV83*AW83*g2kg","v":0},{"$f":"HLOOKUP(BV233,$B$52:$G$64,9,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,9,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,9,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,9,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,9,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,9,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,9,FALSE)*$B$33*BD78*BE78*g2kg","v":33229.933184755908},{"$f":"HLOOKUP(CC233,$B$52:$G$64,9,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,9,FALSE)*$B$33*BD80*BE80*g2kg","v":0},{"$f":"HLOOKUP(CE233,$B$52:$G$64,9,FALSE)*$B$33*BD81*BE81*g2kg","v":0},{"$f":"HLOOKUP(CF233,$H$52:$M$64,9,FALSE)*$C$33*BD82*BE82*g2kg","v":0},{"$f":"HLOOKUP(CG233,$H$52:$M$64,9,FALSE)*$C$33*BD83*BE83*g2kg","v":0},{"$f":"HLOOKUP(CH233,$B$52:$G$64,9,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,9,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,9,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,9,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,9,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,9,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,10,FALSE)*$B$31*D78*E78*g2kg","v":1.2841718165806044},{"$f":"HLOOKUP(C233,$B$52:$G$64,10,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,10,FALSE)*$B$31*D80*E80*g2kg","v":0.1190417845620525},{"$f":"HLOOKUP(E233,$B$52:$G$64,10,FALSE)*$B$31*D81*E81*g2kg","v":0.13213284093536903},{"$f":"HLOOKUP(F233,$H$52:$M$64,10,FALSE)*$C$31*D82*E82*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G233,$H$52:$M$64,10,FALSE)*$C$31*D83*E83*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H233,$B$52:$G$64,10,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,10,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,10,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,10,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,10,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,10,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,10,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,10,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,10,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,10,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,10,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,10,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,10,FALSE)*$B$31*P78*Q78*g2kg","v":12.394282713026163},{"$f":"HLOOKUP(U233,$B$52:$G$64,10,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,10,FALSE)*$B$31*P80*Q80*g2kg","v":0.16365409284672766},{"$f":"HLOOKUP(W233,$B$52:$G$64,10,FALSE)*$B$31*P81*Q81*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X233,$H$52:$M$64,10,FALSE)*$C$31*P82*Q82*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y233,$H$52:$M$64,10,FALSE)*$C$31*P83*Q83*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z233,$B$52:$G$64,10,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,10,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,10,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,10,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,10,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,10,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,10,FALSE)*$B$32*X78*Y78*g2kg","v":2.7960229523554934},{"$f":"HLOOKUP(AG233,$B$52:$G$64,10,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,10,FALSE)*$B$32*X80*Y80*g2kg","v":0.23610504371223123},{"$f":"HLOOKUP(AI233,$B$52:$G$64,10,FALSE)*$B$32*X81*Y81*g2kg","v":0.24591364712408237},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,10,FALSE)*$C$32*X82*Y82*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK233,$H$52:$M$64,10,FALSE)*$C$32*X83*Y83*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL233,$B$52:$G$64,10,FALSE)*$B$32*AB78*AC78*g2kg","v":33.475190996979308},{"$f":"HLOOKUP(AM233,$B$52:$G$64,10,FALSE)*$B$32*AB79*AC79*g2kg","v":0.58779050868420246},{"$f":"HLOOKUP(AN233,$B$52:$G$64,10,FALSE)*$B$32*AB80*AC80*g2kg","v":0.15289458484806173},{"$f":"HLOOKUP(AO233,$B$52:$G$64,10,FALSE)*$B$32*AB81*AC81*g2kg","v":0.32963583735095148},{"$f":"HLOOKUP(AP233,$H$52:$M$64,10,FALSE)*$C$32*AB82*AC82*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,10,FALSE)*$C$32*AB83*AC83*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AR233,$B$52:$G$64,10,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,10,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,10,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,10,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,10,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,10,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,10,FALSE)*$B$32*AJ78*AK78*g2kg","v":20.017974418798914},{"$f":"HLOOKUP(AY233,$B$52:$G$64,10,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,10,FALSE)*$B$32*AJ80*AK80*g2kg","v":0.1374262175934893},{"$f":"HLOOKUP(BA233,$B$52:$G$64,10,FALSE)*$B$32*AJ81*AK81*g2kg","v":0.18628118521554202},{"$f":"HLOOKUP(BB233,$H$52:$M$64,10,FALSE)*$C$32*AJ82*AK82*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC233,$H$52:$M$64,10,FALSE)*$C$32*AJ83*AK83*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD233,$B$52:$G$64,10,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,10,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,10,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,10,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,10,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,10,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,10,FALSE)*$B$33*AR78*AS78*g2kg","v":1.9213685156758047},{"$f":"HLOOKUP(BK233,$B$52:$G$64,10,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,10,FALSE)*$B$33*AR80*AS80*g2kg","v":0.1776973327711234},{"$f":"HLOOKUP(BM233,$B$52:$G$64,10,FALSE)*$B$33*AR81*AS81*g2kg","v":0.20541520374898256},{"$f":"HLOOKUP(BN233,$H$52:$M$64,10,FALSE)*$C$33*AR82*AS82*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO233,$H$52:$M$64,10,FALSE)*$C$33*AR83*AS83*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP233,$B$52:$G$64,10,FALSE)*$B$33*AV78*AW78*g2kg","v":20.111448754501808},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,10,FALSE)*$B$33*AV79*AW79*g2kg","v":0.40929425803420727},{"$f":"HLOOKUP(BR233,$B$52:$G$64,10,FALSE)*$B$33*AV80*AW80*g2kg","v":9.3795072357426706E-2},{"$f":"HLOOKUP(BS233,$B$52:$G$64,10,FALSE)*$B$33*AV81*AW81*g2kg","v":0.10850680773049762},{"$f":"HLOOKUP(BT233,$H$52:$M$64,10,FALSE)*$C$33*AV82*AW82*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BU233,$H$52:$M$64,10,FALSE)*$C$33*AV83*AW83*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BV233,$B$52:$G$64,10,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,10,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,10,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,10,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,10,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,10,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,10,FALSE)*$B$33*BD78*BE78*g2kg","v":18.934434863108784},{"$f":"HLOOKUP(CC233,$B$52:$G$64,10,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,10,FALSE)*$B$33*BD80*BE80*g2kg","v":0.18439672502841806},{"$f":"HLOOKUP(CE233,$B$52:$G$64,10,FALSE)*$B$33*BD81*BE81*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF233,$H$52:$M$64,10,FALSE)*$C$33*BD82*BE82*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG233,$H$52:$M$64,10,FALSE)*$C$33*BD83*BE83*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH233,$B$52:$G$64,10,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,10,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,10,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,10,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,10,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,10,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["N2O (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,11,FALSE)*$B$31*D78*E78*g2kg","v":6.6348877189997886},{"$f":"HLOOKUP(C233,$B$52:$G$64,11,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,11,FALSE)*$B$31*D80*E80*g2kg","v":0.61504922023727115},{"$f":"HLOOKUP(E233,$B$52:$G$64,11,FALSE)*$B$31*D81*E81*g2kg","v":0.68268634483273993},{"$f":"HLOOKUP(F233,$H$52:$M$64,11,FALSE)*$C$31*D82*E82*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(G233,$H$52:$M$64,11,FALSE)*$C$31*D83*E83*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(H233,$B$52:$G$64,11,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,11,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,11,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,11,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,11,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,11,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,11,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,11,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,11,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,11,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,11,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,11,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,11,FALSE)*$B$31*P78*Q78*g2kg","v":64.037127350635174},{"$f":"HLOOKUP(U233,$B$52:$G$64,11,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,11,FALSE)*$B$31*P80*Q80*g2kg","v":0.84554614637475933},{"$f":"HLOOKUP(W233,$B$52:$G$64,11,FALSE)*$B$31*P81*Q81*g2kg","v":0.39082158254522992},{"$f":"HLOOKUP(X233,$H$52:$M$64,11,FALSE)*$C$31*P82*Q82*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Y233,$H$52:$M$64,11,FALSE)*$C$31*P83*Q83*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Z233,$B$52:$G$64,11,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,11,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,11,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,11,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,11,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,11,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,11,FALSE)*$B$32*X78*Y78*g2kg","v":14.446118587170046},{"$f":"HLOOKUP(AG233,$B$52:$G$64,11,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,11,FALSE)*$B$32*X80*Y80*g2kg","v":1.2198760591798612},{"$f":"HLOOKUP(AI233,$B$52:$G$64,11,FALSE)*$B$32*X81*Y81*g2kg","v":1.2705538434744252},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,11,FALSE)*$C$32*X82*Y82*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AK233,$H$52:$M$64,11,FALSE)*$C$32*X83*Y83*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AL233,$B$52:$G$64,11,FALSE)*$B$32*AB78*AC78*g2kg","v":172.95515348439307},{"$f":"HLOOKUP(AM233,$B$52:$G$64,11,FALSE)*$B$32*AB79*AC79*g2kg","v":1.8221505769210273},{"$f":"HLOOKUP(AN233,$B$52:$G$64,11,FALSE)*$B$32*AB80*AC80*g2kg","v":0.78995535504831893},{"$f":"HLOOKUP(AO233,$B$52:$G$64,11,FALSE)*$B$32*AB81*AC81*g2kg","v":1.7031184929799159},{"$f":"HLOOKUP(AP233,$H$52:$M$64,11,FALSE)*$C$32*AB82*AC82*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,11,FALSE)*$C$32*AB83*AC83*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AR233,$B$52:$G$64,11,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,11,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,11,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,11,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,11,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,11,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,11,FALSE)*$B$32*AJ78*AK78*g2kg","v":103.4262011637944},{"$f":"HLOOKUP(AY233,$B$52:$G$64,11,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,11,FALSE)*$B$32*AJ80*AK80*g2kg","v":0.71003545756636144},{"$f":"HLOOKUP(BA233,$B$52:$G$64,11,FALSE)*$B$32*AJ81*AK81*g2kg","v":0.96245279028030029},{"$f":"HLOOKUP(BB233,$H$52:$M$64,11,FALSE)*$C$32*AJ82*AK82*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BC233,$H$52:$M$64,11,FALSE)*$C$32*AJ83*AK83*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BD233,$B$52:$G$64,11,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,11,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,11,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,11,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,11,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,11,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,11,FALSE)*$B$33*AR78*AS78*g2kg","v":9.927070664324992},{"$f":"HLOOKUP(BK233,$B$52:$G$64,11,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,11,FALSE)*$B$33*AR80*AS80*g2kg","v":0.91810288598413758},{"$f":"HLOOKUP(BM233,$B$52:$G$64,11,FALSE)*$B$33*AR81*AS81*g2kg","v":1.0613118860364099},{"$f":"HLOOKUP(BN233,$H$52:$M$64,11,FALSE)*$C$33*AR82*AS82*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BO233,$H$52:$M$64,11,FALSE)*$C$33*AR83*AS83*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BP233,$B$52:$G$64,11,FALSE)*$B$33*AV78*AW78*g2kg","v":103.90915189825935},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,11,FALSE)*$B$33*AV79*AW79*g2kg","v":1.2688121999060427},{"$f":"HLOOKUP(BR233,$B$52:$G$64,11,FALSE)*$B$33*AV80*AW80*g2kg","v":0.48460787384670473},{"$f":"HLOOKUP(BS233,$B$52:$G$64,11,FALSE)*$B$33*AV81*AW81*g2kg","v":0.56061850660757107},{"$f":"HLOOKUP(BT233,$H$52:$M$64,11,FALSE)*$C$33*AV82*AW82*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BU233,$H$52:$M$64,11,FALSE)*$C$33*AV83*AW83*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BV233,$B$52:$G$64,11,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,11,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,11,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,11,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,11,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,11,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,11,FALSE)*$B$33*BD78*BE78*g2kg","v":97.827913459395376},{"$f":"HLOOKUP(CC233,$B$52:$G$64,11,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,11,FALSE)*$B$33*BD80*BE80*g2kg","v":0.95271641264682672},{"$f":"HLOOKUP(CE233,$B$52:$G$64,11,FALSE)*$B$33*BD81*BE81*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CF233,$H$52:$M$64,11,FALSE)*$C$33*BD82*BE82*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CG233,$H$52:$M$64,11,FALSE)*$C$33*BD83*BE83*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CH233,$B$52:$G$64,11,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,11,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,11,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,11,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,11,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,11,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,12,FALSE)*$B$31*D78*E78*g2kg","v":131955.82411296637},{"$f":"HLOOKUP(C233,$B$52:$G$64,12,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,12,FALSE)*$B$31*D80*E80*g2kg","v":10961.529024855445},{"$f":"HLOOKUP(E233,$B$52:$G$64,12,FALSE)*$B$31*D81*E81*g2kg","v":12166.97125616984},{"$f":"HLOOKUP(F233,$H$52:$M$64,12,FALSE)*$C$31*D82*E82*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(G233,$H$52:$M$64,12,FALSE)*$C$31*D83*E83*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(H233,$B$52:$G$64,12,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,12,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,12,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,12,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,12,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,12,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,12,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,12,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,12,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,12,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,12,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,12,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,12,FALSE)*$B$31*P78*Q78*g2kg","v":1273581.750175253},{"$f":"HLOOKUP(U233,$B$52:$G$64,12,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,12,FALSE)*$B$31*P80*Q80*g2kg","v":15069.490896624566},{"$f":"HLOOKUP(W233,$B$52:$G$64,12,FALSE)*$B$31*P81*Q81*g2kg","v":6965.2996535087241},{"$f":"HLOOKUP(X233,$H$52:$M$64,12,FALSE)*$C$31*P82*Q82*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(Y233,$H$52:$M$64,12,FALSE)*$C$31*P83*Q83*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(Z233,$B$52:$G$64,12,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,12,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,12,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,12,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,12,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,12,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,12,FALSE)*$B$32*X78*Y78*g2kg","v":287306.96948267764},{"$f":"HLOOKUP(AG233,$B$52:$G$64,12,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,12,FALSE)*$B$32*X80*Y80*g2kg","v":21740.872745546843},{"$f":"HLOOKUP(AI233,$B$52:$G$64,12,FALSE)*$B$32*X81*Y81*g2kg","v":22644.062254909895},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,12,FALSE)*$C$32*X82*Y82*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(AK233,$H$52:$M$64,12,FALSE)*$C$32*X83*Y83*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(AL233,$B$52:$G$64,12,FALSE)*$B$32*AB78*AC78*g2kg","v":3439762.778089358},{"$f":"HLOOKUP(AM233,$B$52:$G$64,12,FALSE)*$B$32*AB79*AC79*g2kg","v":34248.250761536146},{"$f":"HLOOKUP(AN233,$B$52:$G$64,12,FALSE)*$B$32*AB80*AC80*g2kg","v":14078.740802828197},{"$f":"HLOOKUP(AO233,$B$52:$G$64,12,FALSE)*$B$32*AB81*AC81*g2kg","v":30353.315115764952},{"$f":"HLOOKUP(AP233,$H$52:$M$64,12,FALSE)*$C$32*AB82*AC82*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,12,FALSE)*$C$32*AB83*AC83*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(AR233,$B$52:$G$64,12,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,12,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,12,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,12,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,12,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,12,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,12,FALSE)*$B$32*AJ78*AK78*g2kg","v":2056958.6385554273},{"$f":"HLOOKUP(AY233,$B$52:$G$64,12,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,12,FALSE)*$B$32*AJ80*AK80*g2kg","v":12654.392560302189},{"$f":"HLOOKUP(BA233,$B$52:$G$64,12,FALSE)*$B$32*AJ81*AK81*g2kg","v":17153.024259815666},{"$f":"HLOOKUP(BB233,$H$52:$M$64,12,FALSE)*$C$32*AJ82*AK82*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(BC233,$H$52:$M$64,12,FALSE)*$C$32*AJ83*AK83*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(BD233,$B$52:$G$64,12,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,12,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,12,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,12,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,12,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,12,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,12,FALSE)*$B$33*AR78*AS78*g2kg","v":197431.34262656813},{"$f":"HLOOKUP(BK233,$B$52:$G$64,12,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,12,FALSE)*$B$33*AR80*AS80*g2kg","v":16362.611481136903},{"$f":"HLOOKUP(BM233,$B$52:$G$64,12,FALSE)*$B$33*AR81*AS81*g2kg","v":18914.910645239444},{"$f":"HLOOKUP(BN233,$H$52:$M$64,12,FALSE)*$C$33*AR82*AS82*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(BO233,$H$52:$M$64,12,FALSE)*$C$33*AR83*AS83*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(BP233,$B$52:$G$64,12,FALSE)*$B$33*AV78*AW78*g2kg","v":2066563.6484472735},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,12,FALSE)*$B$33*AV79*AW79*g2kg","v":23847.973346475959},{"$f":"HLOOKUP(BR233,$B$52:$G$64,12,FALSE)*$B$33*AV80*AW80*g2kg","v":8636.7775131799699},{"$f":"HLOOKUP(BS233,$B$52:$G$64,12,FALSE)*$B$33*AV81*AW81*g2kg","v":9991.4540655450601},{"$f":"HLOOKUP(BT233,$H$52:$M$64,12,FALSE)*$C$33*AV82*AW82*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(BU233,$H$52:$M$64,12,FALSE)*$C$33*AV83*AW83*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(BV233,$B$52:$G$64,12,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,12,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,12,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,12,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,12,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,12,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,12,FALSE)*$B$33*BD78*BE78*g2kg","v":1945618.899445747},{"$f":"HLOOKUP(CC233,$B$52:$G$64,12,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,12,FALSE)*$B$33*BD80*BE80*g2kg","v":16979.500609163602},{"$f":"HLOOKUP(CE233,$B$52:$G$64,12,FALSE)*$B$33*BD81*BE81*g2kg","v":11431.869640211737},{"$f":"HLOOKUP(CF233,$H$52:$M$64,12,FALSE)*$C$33*BD82*BE82*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(CG233,$H$52:$M$64,12,FALSE)*$C$33*BD83*BE83*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(CH233,$B$52:$G$64,12,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,12,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,12,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,12,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,12,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,12,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B243+B235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":132826.92066188023},{"$f":"C243+C235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"D243+D235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11042.27903538337},{"$f":"E243+E235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12256.601366604331},{"$f":"F243+F235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"G243+G235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"H243+H235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"I243+I235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"J243+J235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"K243+K235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"L243+L235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"M243+M235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"N243+N235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"O243+O235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"P243+P235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"Q243+Q235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"R243+R235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"S243+S235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"T243+T235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1281989.2052822558},{"$f":"U243+U235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"V243+V235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15180.502922938929},{"$f":"W243+W235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7016.6107451525659},{"$f":"X243+X235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"Y243+Y235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"Z243+Z235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AA243+AA235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AB243+AB235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AC243+AC235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AD243+AD235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AE243+AE235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AF243+AF235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":289203.60505202546},{"$f":"AG243+AG235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AH243+AH235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":21901.030666864976},{"$f":"AI243+AI235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22810.873678875731},{"$f":"AJ243+AJ235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"AK243+AK235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"AL243+AL235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3462470.115982309},{"$f":"AM243+AM235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":34487.481498570618},{"$f":"AN243+AN235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14182.454296216798},{"$f":"AO243+AO235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":30576.91809210135},{"$f":"AP243+AP235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"AQ243+AQ235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"AR243+AR235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AS243+AS235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AT243+AT235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AU243+AU235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AV243+AV235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AW243+AW235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AX243+AX235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2070537.4978695128},{"$f":"AY243+AY235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AZ243+AZ235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":12747.613344569772},{"$f":"BA243+BA235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17279.384997120211},{"$f":"BB243+BB235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"BC243+BC235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"BD243+BD235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BE243+BE235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BF243+BF235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BG243+BG235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BH243+BH235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BI243+BI235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BJ243+BJ235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":198734.6709363682},{"$f":"BK243+BK235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BL243+BL235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":16483.149505199981},{"$f":"BM243+BM235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19054.250625115837},{"$f":"BN243+BN235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"BO243+BO235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"BP243+BP235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2080205.9145190772},{"$f":"BQ243+BQ235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24014.556109495883},{"$f":"BR243+BR235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8700.401837262425},{"$f":"BS243+BS235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":10065.057850122248},{"$f":"BT243+BT235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"BU243+BU235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"BV243+BV235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BW243+BW235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BX243+BX235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BY243+BY235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BZ243+BZ235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CA243+CA235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CB243+CB235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1958462.7577612225},{"$f":"CC243+CC235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CD243+CD235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17104.583054307881},{"$f":"CE243+CE235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11516.084496707375},{"$f":"CF243+CF235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"CG243+CG235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"CH243+CH235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CI243+CI235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CJ243+CJ235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CK243+CK235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CL243+CL235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CM243+CM235*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM236*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0}]
["     GHGs (kg/Trip)",{"$f":"(B241*Fuel_Specs!$B$85+B242*Fuel_Specs!$B$86+B244*Fuel_Specs!$B$84)","v":134836.22149755669},{"$f":"(C241*Fuel_Specs!$B$85+C242*Fuel_Specs!$B$86+C244*Fuel_Specs!$B$84)","v":0},{"$f":"(D241*Fuel_Specs!$B$85+D242*Fuel_Specs!$B$86+D244*Fuel_Specs!$B$84)","v":11228.539747628129},{"$f":"(E241*Fuel_Specs!$B$85+E242*Fuel_Specs!$B$86+E244*Fuel_Specs!$B$84)","v":12463.345218387871},{"$f":"(F241*Fuel_Specs!$B$85+F242*Fuel_Specs!$B$86+F244*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(G241*Fuel_Specs!$B$85+G242*Fuel_Specs!$B$86+G244*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(H241*Fuel_Specs!$B$85+H242*Fuel_Specs!$B$86+H244*Fuel_Specs!$B$84)","v":0},{"$f":"(I241*Fuel_Specs!$B$85+I242*Fuel_Specs!$B$86+I244*Fuel_Specs!$B$84)","v":0},{"$f":"(J241*Fuel_Specs!$B$85+J242*Fuel_Specs!$B$86+J244*Fuel_Specs!$B$84)","v":0},{"$f":"(K241*Fuel_Specs!$B$85+K242*Fuel_Specs!$B$86+K244*Fuel_Specs!$B$84)","v":0},{"$f":"(L241*Fuel_Specs!$B$85+L242*Fuel_Specs!$B$86+L244*Fuel_Specs!$B$84)","v":0},{"$f":"(M241*Fuel_Specs!$B$85+M242*Fuel_Specs!$B$86+M244*Fuel_Specs!$B$84)","v":0},{"$f":"(N241*Fuel_Specs!$B$85+N242*Fuel_Specs!$B$86+N244*Fuel_Specs!$B$84)","v":0},{"$f":"(O241*Fuel_Specs!$B$85+O242*Fuel_Specs!$B$86+O244*Fuel_Specs!$B$84)","v":0},{"$f":"(P241*Fuel_Specs!$B$85+P242*Fuel_Specs!$B$86+P244*Fuel_Specs!$B$84)","v":0},{"$f":"(Q241*Fuel_Specs!$B$85+Q242*Fuel_Specs!$B$86+Q244*Fuel_Specs!$B$84)","v":0},{"$f":"(R241*Fuel_Specs!$B$85+R242*Fuel_Specs!$B$86+R244*Fuel_Specs!$B$84)","v":0},{"$f":"(S241*Fuel_Specs!$B$85+S242*Fuel_Specs!$B$86+S244*Fuel_Specs!$B$84)","v":0},{"$f":"(T241*Fuel_Specs!$B$85+T242*Fuel_Specs!$B$86+T244*Fuel_Specs!$B$84)","v":1301382.1263005708},{"$f":"(U241*Fuel_Specs!$B$85+U242*Fuel_Specs!$B$86+U244*Fuel_Specs!$B$84)","v":0},{"$f":"(V241*Fuel_Specs!$B$85+V242*Fuel_Specs!$B$86+V244*Fuel_Specs!$B$84)","v":15436.567026879777},{"$f":"(W241*Fuel_Specs!$B$85+W242*Fuel_Specs!$B$86+W244*Fuel_Specs!$B$84)","v":7134.9666489246501},{"$f":"(X241*Fuel_Specs!$B$85+X242*Fuel_Specs!$B$86+X244*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(Y241*Fuel_Specs!$B$85+Y242*Fuel_Specs!$B$86+Y244*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(Z241*Fuel_Specs!$B$85+Z242*Fuel_Specs!$B$86+Z244*Fuel_Specs!$B$84)","v":0},{"$f":"(AA241*Fuel_Specs!$B$85+AA242*Fuel_Specs!$B$86+AA244*Fuel_Specs!$B$84)","v":0},{"$f":"(AB241*Fuel_Specs!$B$85+AB242*Fuel_Specs!$B$86+AB244*Fuel_Specs!$B$84)","v":0},{"$f":"(AC241*Fuel_Specs!$B$85+AC242*Fuel_Specs!$B$86+AC244*Fuel_Specs!$B$84)","v":0},{"$f":"(AD241*Fuel_Specs!$B$85+AD242*Fuel_Specs!$B$86+AD244*Fuel_Specs!$B$84)","v":0},{"$f":"(AE241*Fuel_Specs!$B$85+AE242*Fuel_Specs!$B$86+AE244*Fuel_Specs!$B$84)","v":0},{"$f":"(AF241*Fuel_Specs!$B$85+AF242*Fuel_Specs!$B$86+AF244*Fuel_Specs!$B$84)","v":293578.44896481105},{"$f":"(AG241*Fuel_Specs!$B$85+AG242*Fuel_Specs!$B$86+AG244*Fuel_Specs!$B$84)","v":0},{"$f":"(AH241*Fuel_Specs!$B$85+AH242*Fuel_Specs!$B$86+AH244*Fuel_Specs!$B$84)","v":22270.456358593379},{"$f":"(AI241*Fuel_Specs!$B$85+AI242*Fuel_Specs!$B$86+AI244*Fuel_Specs!$B$84)","v":23195.64656540921},{"$f":"(AJ241*Fuel_Specs!$B$85+AJ242*Fuel_Specs!$B$86+AJ244*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(AK241*Fuel_Specs!$B$85+AK242*Fuel_Specs!$B$86+AK244*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(AL241*Fuel_Specs!$B$85+AL242*Fuel_Specs!$B$86+AL244*Fuel_Specs!$B$84)","v":3514847.6314955824},{"$f":"(AM241*Fuel_Specs!$B$85+AM242*Fuel_Specs!$B$86+AM244*Fuel_Specs!$B$84)","v":35045.177133210193},{"$f":"(AN241*Fuel_Specs!$B$85+AN242*Fuel_Specs!$B$86+AN244*Fuel_Specs!$B$84)","v":14421.683356642399},{"$f":"(AO241*Fuel_Specs!$B$85+AO242*Fuel_Specs!$B$86+AO244*Fuel_Specs!$B$84)","v":31092.68829894314},{"$f":"(AP241*Fuel_Specs!$B$85+AP242*Fuel_Specs!$B$86+AP244*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(AQ241*Fuel_Specs!$B$85+AQ242*Fuel_Specs!$B$86+AQ244*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(AR241*Fuel_Specs!$B$85+AR242*Fuel_Specs!$B$86+AR244*Fuel_Specs!$B$84)","v":0},{"$f":"(AS241*Fuel_Specs!$B$85+AS242*Fuel_Specs!$B$86+AS244*Fuel_Specs!$B$84)","v":0},{"$f":"(AT241*Fuel_Specs!$B$85+AT242*Fuel_Specs!$B$86+AT244*Fuel_Specs!$B$84)","v":0},{"$f":"(AU241*Fuel_Specs!$B$85+AU242*Fuel_Specs!$B$86+AU244*Fuel_Specs!$B$84)","v":0},{"$f":"(AV241*Fuel_Specs!$B$85+AV242*Fuel_Specs!$B$86+AV244*Fuel_Specs!$B$84)","v":0},{"$f":"(AW241*Fuel_Specs!$B$85+AW242*Fuel_Specs!$B$86+AW244*Fuel_Specs!$B$84)","v":0},{"$f":"(AX241*Fuel_Specs!$B$85+AX242*Fuel_Specs!$B$86+AX244*Fuel_Specs!$B$84)","v":2101858.9551767935},{"$f":"(AY241*Fuel_Specs!$B$85+AY242*Fuel_Specs!$B$86+AY244*Fuel_Specs!$B$84)","v":0},{"$f":"(AZ241*Fuel_Specs!$B$85+AZ242*Fuel_Specs!$B$86+AZ244*Fuel_Specs!$B$84)","v":12962.639566364385},{"$f":"(BA241*Fuel_Specs!$B$85+BA242*Fuel_Specs!$B$86+BA244*Fuel_Specs!$B$84)","v":17570.85295825413},{"$f":"(BB241*Fuel_Specs!$B$85+BB242*Fuel_Specs!$B$86+BB244*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(BC241*Fuel_Specs!$B$85+BC242*Fuel_Specs!$B$86+BC244*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(BD241*Fuel_Specs!$B$85+BD242*Fuel_Specs!$B$86+BD244*Fuel_Specs!$B$84)","v":0},{"$f":"(BE241*Fuel_Specs!$B$85+BE242*Fuel_Specs!$B$86+BE244*Fuel_Specs!$B$84)","v":0},{"$f":"(BF241*Fuel_Specs!$B$85+BF242*Fuel_Specs!$B$86+BF244*Fuel_Specs!$B$84)","v":0},{"$f":"(BG241*Fuel_Specs!$B$85+BG242*Fuel_Specs!$B$86+BG244*Fuel_Specs!$B$84)","v":0},{"$f":"(BH241*Fuel_Specs!$B$85+BH242*Fuel_Specs!$B$86+BH244*Fuel_Specs!$B$84)","v":0},{"$f":"(BI241*Fuel_Specs!$B$85+BI242*Fuel_Specs!$B$86+BI244*Fuel_Specs!$B$84)","v":0},{"$f":"(BJ241*Fuel_Specs!$B$85+BJ242*Fuel_Specs!$B$86+BJ244*Fuel_Specs!$B$84)","v":201740.97220722894},{"$f":"(BK241*Fuel_Specs!$B$85+BK242*Fuel_Specs!$B$86+BK244*Fuel_Specs!$B$84)","v":0},{"$f":"(BL241*Fuel_Specs!$B$85+BL242*Fuel_Specs!$B$86+BL244*Fuel_Specs!$B$84)","v":16761.186598542532},{"$f":"(BM241*Fuel_Specs!$B$85+BM242*Fuel_Specs!$B$86+BM244*Fuel_Specs!$B$84)","v":19375.656947248412},{"$f":"(BN241*Fuel_Specs!$B$85+BN242*Fuel_Specs!$B$86+BN244*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(BO241*Fuel_Specs!$B$85+BO242*Fuel_Specs!$B$86+BO244*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(BP241*Fuel_Specs!$B$85+BP242*Fuel_Specs!$B$86+BP244*Fuel_Specs!$B$84)","v":2111673.628003621},{"$f":"(BQ241*Fuel_Specs!$B$85+BQ242*Fuel_Specs!$B$86+BQ244*Fuel_Specs!$B$84)","v":24402.894501518738},{"$f":"(BR241*Fuel_Specs!$B$85+BR242*Fuel_Specs!$B$86+BR244*Fuel_Specs!$B$84)","v":8847.1598604776791},{"$f":"(BS241*Fuel_Specs!$B$85+BS242*Fuel_Specs!$B$86+BS244*Fuel_Specs!$B$84)","v":10234.834835284566},{"$f":"(BT241*Fuel_Specs!$B$85+BT242*Fuel_Specs!$B$86+BT244*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(BU241*Fuel_Specs!$B$85+BU242*Fuel_Specs!$B$86+BU244*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(BV241*Fuel_Specs!$B$85+BV242*Fuel_Specs!$B$86+BV244*Fuel_Specs!$B$84)","v":0},{"$f":"(BW241*Fuel_Specs!$B$85+BW242*Fuel_Specs!$B$86+BW244*Fuel_Specs!$B$84)","v":0},{"$f":"(BX241*Fuel_Specs!$B$85+BX242*Fuel_Specs!$B$86+BX244*Fuel_Specs!$B$84)","v":0},{"$f":"(BY241*Fuel_Specs!$B$85+BY242*Fuel_Specs!$B$86+BY244*Fuel_Specs!$B$84)","v":0},{"$f":"(BZ241*Fuel_Specs!$B$85+BZ242*Fuel_Specs!$B$86+BZ244*Fuel_Specs!$B$84)","v":0},{"$f":"(CA241*Fuel_Specs!$B$85+CA242*Fuel_Specs!$B$86+CA244*Fuel_Specs!$B$84)","v":0},{"$f":"(CB241*Fuel_Specs!$B$85+CB242*Fuel_Specs!$B$86+CB244*Fuel_Specs!$B$84)","v":1988088.8368437001},{"$f":"(CC241*Fuel_Specs!$B$85+CC242*Fuel_Specs!$B$86+CC244*Fuel_Specs!$B$84)","v":0},{"$f":"(CD241*Fuel_Specs!$B$85+CD242*Fuel_Specs!$B$86+CD244*Fuel_Specs!$B$84)","v":17393.102463402345},{"$f":"(CE241*Fuel_Specs!$B$85+CE242*Fuel_Specs!$B$86+CE244*Fuel_Specs!$B$84)","v":11710.337340142523},{"$f":"(CF241*Fuel_Specs!$B$85+CF242*Fuel_Specs!$B$86+CF244*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(CG241*Fuel_Specs!$B$85+CG242*Fuel_Specs!$B$86+CG244*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(CH241*Fuel_Specs!$B$85+CH242*Fuel_Specs!$B$86+CH244*Fuel_Specs!$B$84)","v":0},{"$f":"(CI241*Fuel_Specs!$B$85+CI242*Fuel_Specs!$B$86+CI244*Fuel_Specs!$B$84)","v":0},{"$f":"(CJ241*Fuel_Specs!$B$85+CJ242*Fuel_Specs!$B$86+CJ244*Fuel_Specs!$B$84)","v":0},{"$f":"(CK241*Fuel_Specs!$B$85+CK242*Fuel_Specs!$B$86+CK244*Fuel_Specs!$B$84)","v":0},{"$f":"(CL241*Fuel_Specs!$B$85+CL242*Fuel_Specs!$B$86+CL244*Fuel_Specs!$B$84)","v":0},{"$f":"(CM241*Fuel_Specs!$B$85+CM242*Fuel_Specs!$B$86+CM244*Fuel_Specs!$B$84)","v":0}]
["Black Carbon (kg/Trip)",{"$f":"HLOOKUP(B233,$B$52:$G$64,13,FALSE)*$B$31*D78*E78*g2kg","v":6.0784132651481944},{"$f":"HLOOKUP(C233,$B$52:$G$64,13,FALSE)*$B$31*D79*E79*g2kg","v":0},{"$f":"HLOOKUP(D233,$B$52:$G$64,13,FALSE)*$B$31*D80*E80*g2kg","v":0.56346444692704845},{"$f":"HLOOKUP(E233,$B$52:$G$64,13,FALSE)*$B$31*D81*E81*g2kg","v":0.62542878042741346},{"$f":"HLOOKUP(F233,$H$52:$M$64,13,FALSE)*$C$31*D82*E82*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(G233,$H$52:$M$64,13,FALSE)*$C$31*D83*E83*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(H233,$B$52:$G$64,13,FALSE)*$B$31*H78*I78*g2kg","v":0},{"$f":"HLOOKUP(I233,$B$52:$G$64,13,FALSE)*$B$31*H79*I79*g2kg","v":0},{"$f":"HLOOKUP(J233,$B$52:$G$64,13,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(K233,$B$52:$G$64,13,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(L233,$H$52:$M$64,13,FALSE)*$C$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(M233,$H$52:$M$64,13,FALSE)*$C$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(N233,$B$52:$G$64,13,FALSE)*$B$31*L78*M78*g2kg","v":0},{"$f":"HLOOKUP(O233,$B$52:$G$64,13,FALSE)*$B$31*L79*M79*g2kg","v":0},{"$f":"HLOOKUP(P233,$B$52:$G$64,13,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(Q233,$B$52:$G$64,13,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(R233,$H$52:$M$64,13,FALSE)*$C$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(S233,$H$52:$M$64,13,FALSE)*$C$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(T233,$B$52:$G$64,13,FALSE)*$B$31*P78*Q78*g2kg","v":58.666271508323845},{"$f":"HLOOKUP(U233,$B$52:$G$64,13,FALSE)*$B$31*P79*Q79*g2kg","v":0},{"$f":"HLOOKUP(V233,$B$52:$G$64,13,FALSE)*$B$31*P80*Q80*g2kg","v":0.77462937280784427},{"$f":"HLOOKUP(W233,$B$52:$G$64,13,FALSE)*$B$31*P81*Q81*g2kg","v":0.35804299820272684},{"$f":"HLOOKUP(X233,$H$52:$M$64,13,FALSE)*$C$31*P82*Q82*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Y233,$H$52:$M$64,13,FALSE)*$C$31*P83*Q83*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Z233,$B$52:$G$64,13,FALSE)*$B$31*T78*U78*g2kg","v":0},{"$f":"HLOOKUP(AA233,$B$52:$G$64,13,FALSE)*$B$31*T79*U79*g2kg","v":0},{"$f":"HLOOKUP(AB233,$B$52:$G$64,13,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AC233,$B$52:$G$64,13,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AD233,$H$52:$M$64,13,FALSE)*$C$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AE233,$H$52:$M$64,13,FALSE)*$C$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AF233,$B$52:$G$64,13,FALSE)*$B$32*X78*Y78*g2kg","v":13.234508641149334},{"$f":"HLOOKUP(AG233,$B$52:$G$64,13,FALSE)*$B$32*X79*Y79*g2kg","v":0},{"$f":"HLOOKUP(AH233,$B$52:$G$64,13,FALSE)*$B$32*X80*Y80*g2kg","v":1.1175638735712279},{"$f":"HLOOKUP(AI233,$B$52:$G$64,13,FALSE)*$B$32*X81*Y81*g2kg","v":1.1639912630539899},{"$f":"HLOOKUP(AJ233,$H$52:$M$64,13,FALSE)*$C$32*X82*Y82*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AK233,$H$52:$M$64,13,FALSE)*$C$32*X83*Y83*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AL233,$B$52:$G$64,13,FALSE)*$B$32*AB78*AC78*g2kg","v":158.44923738570205},{"$f":"HLOOKUP(AM233,$B$52:$G$64,13,FALSE)*$B$32*AB79*AC79*g2kg","v":0.25274991873420705},{"$f":"HLOOKUP(AN233,$B$52:$G$64,13,FALSE)*$B$32*AB80*AC80*g2kg","v":0.72370103494749227},{"$f":"HLOOKUP(AO233,$B$52:$G$64,13,FALSE)*$B$32*AB81*AC81*g2kg","v":1.5602762967945039},{"$f":"HLOOKUP(AP233,$H$52:$M$64,13,FALSE)*$C$32*AB82*AC82*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AQ233,$H$52:$M$64,13,FALSE)*$C$32*AB83*AC83*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AR233,$B$52:$G$64,13,FALSE)*$B$32*AF78*AG78*g2kg","v":0},{"$f":"HLOOKUP(AS233,$B$52:$G$64,13,FALSE)*$B$32*AF79*AG79*g2kg","v":0},{"$f":"HLOOKUP(AT233,$B$52:$G$64,13,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AU233,$B$52:$G$64,13,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AV233,$H$52:$M$64,13,FALSE)*$C$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AW233,$H$52:$M$64,13,FALSE)*$C$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AX233,$B$52:$G$64,13,FALSE)*$B$32*AJ78*AK78*g2kg","v":94.751745582314868},{"$f":"HLOOKUP(AY233,$B$52:$G$64,13,FALSE)*$B$32*AJ79*AK79*g2kg","v":0},{"$f":"HLOOKUP(AZ233,$B$52:$G$64,13,FALSE)*$B$32*AJ80*AK80*g2kg","v":0.65048409660918294},{"$f":"HLOOKUP(BA233,$B$52:$G$64,13,FALSE)*$B$32*AJ81*AK81*g2kg","v":0.8817309433535655},{"$f":"HLOOKUP(BB233,$H$52:$M$64,13,FALSE)*$C$32*AJ82*AK82*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BC233,$H$52:$M$64,13,FALSE)*$C$32*AJ83*AK83*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BD233,$B$52:$G$64,13,FALSE)*$B$32*AN78*AO78*g2kg","v":0},{"$f":"HLOOKUP(BE233,$B$52:$G$64,13,FALSE)*$B$32*AN79*AO79*g2kg","v":0},{"$f":"HLOOKUP(BF233,$B$52:$G$64,13,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BG233,$B$52:$G$64,13,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BH233,$H$52:$M$64,13,FALSE)*$C$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BI233,$H$52:$M$64,13,FALSE)*$C$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BJ233,$B$52:$G$64,13,FALSE)*$B$33*AR78*AS78*g2kg","v":9.0944776408654757},{"$f":"HLOOKUP(BK233,$B$52:$G$64,13,FALSE)*$B$33*AR79*AS79*g2kg","v":0},{"$f":"HLOOKUP(BL233,$B$52:$G$64,13,FALSE)*$B$33*AR80*AS80*g2kg","v":0.84110070844998419},{"$f":"HLOOKUP(BM233,$B$52:$G$64,13,FALSE)*$B$33*AR81*AS81*g2kg","v":0.97229863107851744},{"$f":"HLOOKUP(BN233,$H$52:$M$64,13,FALSE)*$C$33*AR82*AS82*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BO233,$H$52:$M$64,13,FALSE)*$C$33*AR83*AS83*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BP233,$B$52:$G$64,13,FALSE)*$B$33*AV78*AW78*g2kg","v":95.194190771308556},{"$f":"HLOOKUP(BQ233,$B$52:$G$64,13,FALSE)*$B$33*AV79*AW79*g2kg","v":0.17599653095470913},{"$f":"HLOOKUP(BR233,$B$52:$G$64,13,FALSE)*$B$33*AV80*AW80*g2kg","v":0.44396334249181973},{"$f":"HLOOKUP(BS233,$B$52:$G$64,13,FALSE)*$B$33*AV81*AW81*g2kg","v":0.51359888992435543},{"$f":"HLOOKUP(BT233,$H$52:$M$64,13,FALSE)*$C$33*AV82*AW82*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BU233,$H$52:$M$64,13,FALSE)*$C$33*AV83*AW83*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BV233,$B$52:$G$64,13,FALSE)*$B$33*AZ78*BA78*g2kg","v":0},{"$f":"HLOOKUP(BW233,$B$52:$G$64,13,FALSE)*$B$33*AZ79*BA79*g2kg","v":0},{"$f":"HLOOKUP(BX233,$B$52:$G$64,13,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BY233,$B$52:$G$64,13,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BZ233,$H$52:$M$64,13,FALSE)*$C$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(CA233,$H$52:$M$64,13,FALSE)*$C$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(CB233,$B$52:$G$64,13,FALSE)*$B$33*BD78*BE78*g2kg","v":89.622991685381564},{"$f":"HLOOKUP(CC233,$B$52:$G$64,13,FALSE)*$B$33*BD79*BE79*g2kg","v":0},{"$f":"HLOOKUP(CD233,$B$52:$G$64,13,FALSE)*$B$33*BD80*BE80*g2kg","v":0.87281116513451218},{"$f":"HLOOKUP(CE233,$B$52:$G$64,13,FALSE)*$B$33*BD81*BE81*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CF233,$H$52:$M$64,13,FALSE)*$C$33*BD82*BE82*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CG233,$H$52:$M$64,13,FALSE)*$C$33*BD83*BE83*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CH233,$B$52:$G$64,13,FALSE)*$B$33*BH78*BI78*g2kg","v":0},{"$f":"HLOOKUP(CI233,$B$52:$G$64,13,FALSE)*$B$33*BH79*BI79*g2kg","v":0},{"$f":"HLOOKUP(CJ233,$B$52:$G$64,13,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CK233,$B$52:$G$64,13,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CL233,$H$52:$M$64,13,FALSE)*$C$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CM233,$H$52:$M$64,13,FALSE)*$C$33*BH83*BI83*g2kg","v":0}]
["Urban Emissions & Shares"]
["Urban VOC (kg/Trip)",0,0,{"$f":"D235","v":11.904178456205251},13.213284093536902,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J235","v":0},0,0,0,0,0,{"$f":"P235","v":0},0,0,0,0,0,{"$f":"V235","v":16.365409284672765},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB235","v":0},0,0,0,0,0,{"$f":"AH235","v":23.610504371223122},24.591364712408236,13.84120613333333,13.84120613333333,0,0,{"$f":"AN235","v":15.289458484806174},32.963583735095149,13.84120613333333,13.84120613333333,0,0,{"$f":"AT235","v":0},0,0,0,0,0,{"$f":"AZ235","v":13.742621759348934},18.6281185215542,13.84120613333333,13.84120613333333,0,0,{"$f":"BF235","v":0},0,0,0,0,0,{"$f":"BL235","v":17.769733277112341},20.541520374898255,17.191449027522939,17.191449027522939,0,0,{"$f":"BR235","v":9.3795072357426683},10.850680773049758,17.191449027522939,17.191449027522939,0,0,{"$f":"BX235","v":0},0,0,0,0,0,{"$f":"CD235","v":18.439672502841805},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ235","v":0},0,0,0]
["Urban CO  (kg/Trip)",0,0,27.776416397812245,30.830996218252768,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38.185954997569773,17.650006953655542,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,55.091176866187276,57.379850995619222,38.063316866666653,38.063316866666653,0,0,35.675403131214402,76.915028715222007,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,32.066117438480838,43.465609883626456,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,41.462710979928794,47.930214208095933,47.276484825688087,47.276484825688087,0,0,21.885516883399568,25.318255137116108,47.276484825688087,47.276484825688087,0,0,0,0,0,0,0,0,43.025902506630885,28.968255305624833,47.276484825688087,47.276484825688087,0,0,0,0,0,0]
["Urban NOx (kg/Trip)",0,0,319.42878857484095,354.55645650990692,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,0,0,0,0,0,0,439.1384824720526,202.97507996703882,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,633.54853396115391,659.86828644962111,508.66432539999983,508.66432539999983,0,0,410.26713600896574,884.52283022505333,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,368.76035054252975,499.85451366170446,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,476.82117626918119,551.19746339310336,631.78575176146796,631.78575176146796,0,0,251.68344415909502,291.15993407683527,631.78575176146796,631.78575176146796,0,0,0,0,0,0,0,0,494.7978788262551,333.13493601468559,631.78575176146796,631.78575176146796,0,0,0,0,0,0]
["Urban PM10 (kg/Trip)",0,0,28.173222346352425,31.271439021370668,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38.731468640392208,17.902149910136337,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,55.878193678561388,58.19956315269949,49.828342079999992,49.828342079999992,0,0,36.185051747374608,78.0138148397252,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,32.524204830459141,44.086547167678269,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,42.055035422499202,48.614931553925871,61.889216499082572,61.889216499082572,0,0,22.198167124590984,25.679944496217768,61.889216499082572,61.889216499082572,0,0,0,0,0,0,0,0,43.640558256725598,29.382087524276617,61.889216499082572,61.889216499082572,0,0,0,0,0,0]
["Urban PM2.5 (kg/Trip)",0,0,25.990789629381464,28.84900360422224,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,35.731143604868869,16.515363649491974,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,51.549601210503809,53.691146288757984,45.675980239999987,45.675980239999987,0,0,33.381984358493483,71.970491154957742,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,30.004724174578499,40.671392105393338,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,38.797250988361945,44.848986151861197,56.731781790825693,56.731781790825693,0,0,20.478590798038162,23.690653021158639,56.731781790825693,56.731781790825693,0,0,0,0,0,0,0,0,40.259951631204615,27.106010321691809,56.731781790825693,56.731781790825693,0,0,0,0,0,0]
["Urban SOx (kg/Trip)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Gulf of Mexico","Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic"]
[null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational"]
[null,"Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Fuel Used",{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"}]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,3,FALSE)*$B$31*D85*E85*BTU2mmBTU","v":1190.8214821236827},{"$f":"HLOOKUP(C257,$B$52:$G$64,3,FALSE)*$B$31*D86*E86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,3,FALSE)*$B$31*D87*E87*BTU2mmBTU","v":178.58768782629988},{"$f":"HLOOKUP(E257,$B$52:$G$64,3,FALSE)*$B$31*D88*E88*BTU2mmBTU","v":199.13695895128666},{"$f":"HLOOKUP(F257,$H$52:$M$64,3,FALSE)*$C$31*D89*E89*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G257,$H$52:$M$64,3,FALSE)*$C$31*D90*E90*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H257,$B$52:$G$64,3,FALSE)*$B$31*H85*I85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,3,FALSE)*$B$31*H86*I86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,3,FALSE)*$B$31*H87*I87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,3,FALSE)*$B$31*H88*I88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,3,FALSE)*$C$31*H89*I89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,3,FALSE)*$C$31*H90*I90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,3,FALSE)*$B$31*L85*M85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,3,FALSE)*$B$31*L86*M86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,3,FALSE)*$B$31*L87*M87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,3,FALSE)*$B$31*L88*M88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,3,FALSE)*$C$31*L89*M89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,3,FALSE)*$C$31*L90*M90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,3,FALSE)*$B$31*P85*Q85*BTU2mmBTU","v":15833.319673927652},{"$f":"HLOOKUP(U257,$B$52:$G$64,3,FALSE)*$B$31*P86*Q86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,3,FALSE)*$B$31*P87*Q87*BTU2mmBTU","v":297.04811481288567},{"$f":"HLOOKUP(W257,$B$52:$G$64,3,FALSE)*$B$31*P88*Q88*BTU2mmBTU","v":91.962093283346732},{"$f":"HLOOKUP(X257,$H$52:$M$64,3,FALSE)*$C$31*P89*Q89*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y257,$H$52:$M$64,3,FALSE)*$C$31*P90*Q90*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z257,$B$52:$G$64,3,FALSE)*$B$31*T85*U85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,3,FALSE)*$B$31*T86*U86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,3,FALSE)*$B$31*T87*U87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,3,FALSE)*$B$31*T88*U88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,3,FALSE)*$C$31*T89*U89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,3,FALSE)*$C$31*T90*U90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,3,FALSE)*$B$32*X85*Y85*BTU2mmBTU","v":3618.0637789494099},{"$f":"HLOOKUP(AG257,$B$52:$G$64,3,FALSE)*$B$32*X86*Y86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,3,FALSE)*$B$32*X87*Y87*BTU2mmBTU","v":497.08570917826961},{"$f":"HLOOKUP(AI257,$B$52:$G$64,3,FALSE)*$B$32*X88*Y88*BTU2mmBTU","v":432.93272943653267},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,3,FALSE)*$C$32*X89*Y89*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK257,$H$52:$M$64,3,FALSE)*$C$32*X90*Y90*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL257,$B$52:$G$64,3,FALSE)*$B$32*AB85*AC85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,3,FALSE)*$B$32*AB86*AC86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,3,FALSE)*$B$32*AB87*AC87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,3,FALSE)*$B$32*AB88*AC88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,3,FALSE)*$C$32*AB89*AC89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,3,FALSE)*$C$32*AB90*AC90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,3,FALSE)*$B$32*AF85*AG85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,3,FALSE)*$B$32*AF86*AG86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,3,FALSE)*$B$32*AF87*AG87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,3,FALSE)*$B$32*AF88*AG88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,3,FALSE)*$C$32*AF89*AG89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,3,FALSE)*$C$32*AF90*AG90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,3,FALSE)*$B$32*AJ85*AK85*BTU2mmBTU","v":13686.058173268788},{"$f":"HLOOKUP(AY257,$B$52:$G$64,3,FALSE)*$B$32*AJ86*AK86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,3,FALSE)*$B$32*AJ87*AK87*BTU2mmBTU","v":425.307409592905},{"$f":"HLOOKUP(BA257,$B$52:$G$64,3,FALSE)*$B$32*AJ88*AK88*BTU2mmBTU","v":227.61804393244654},{"$f":"HLOOKUP(BB257,$H$52:$M$64,3,FALSE)*$C$32*AJ89*AK89*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC257,$H$52:$M$64,3,FALSE)*$C$32*AJ90*AK90*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD257,$B$52:$G$64,3,FALSE)*$B$32*AN85*AO85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,3,FALSE)*$B$32*AN86*AO86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,3,FALSE)*$B$32*AN87*AO87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,3,FALSE)*$B$32*AN88*AO88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,3,FALSE)*$C$32*AN89*AO89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,3,FALSE)*$C$32*AN90*AO90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,3,FALSE)*$B$33*AR85*AS85*BTU2mmBTU","v":1058.0558815410088},{"$f":"HLOOKUP(BK257,$B$52:$G$64,3,FALSE)*$B$33*AR86*AS86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,3,FALSE)*$B$33*AR87*AS87*BTU2mmBTU","v":292.9335239537391},{"$f":"HLOOKUP(BM257,$B$52:$G$64,3,FALSE)*$B$33*AR88*AS88*BTU2mmBTU","v":244.35570612977247},{"$f":"HLOOKUP(BN257,$H$52:$M$64,3,FALSE)*$C$33*AR89*AS89*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO257,$H$52:$M$64,3,FALSE)*$C$33*AR90*AS90*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP257,$B$52:$G$64,3,FALSE)*$B$33*AV85*AW85*BTU2mmBTU","v":19285.861388798377},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,3,FALSE)*$B$33*AV86*AW86*BTU2mmBTU","v":226.82986028689805},{"$f":"HLOOKUP(BR257,$B$52:$G$64,3,FALSE)*$B$33*AV87*AW87*BTU2mmBTU","v":97.638056934072026},{"$f":"HLOOKUP(BS257,$B$52:$G$64,3,FALSE)*$B$33*AV88*AW88*BTU2mmBTU","v":110.25279297206583},{"$f":"HLOOKUP(BT257,$H$52:$M$64,3,FALSE)*$C$33*AV89*AW89*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BU257,$H$52:$M$64,3,FALSE)*$C$33*AV90*AW90*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BV257,$B$52:$G$64,3,FALSE)*$B$33*AZ85*BA85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,3,FALSE)*$B$33*AZ86*BA86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,3,FALSE)*$B$33*AZ87*BA87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,3,FALSE)*$B$33*AZ88*BA88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,3,FALSE)*$C$33*AZ89*BA89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,3,FALSE)*$C$33*AZ90*BA90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,3,FALSE)*$B$33*BD85*BE85*BTU2mmBTU","v":13986.797520209018},{"$f":"HLOOKUP(CC257,$B$52:$G$64,3,FALSE)*$B$33*BD86*BE86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,3,FALSE)*$B$33*BD87*BE87*BTU2mmBTU","v":258.13791739917883},{"$f":"HLOOKUP(CE257,$B$52:$G$64,3,FALSE)*$B$33*BD88*BE88*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF257,$H$52:$M$64,3,FALSE)*$C$33*BD89*BE89*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG257,$H$52:$M$64,3,FALSE)*$C$33*BD90*BE90*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH257,$B$52:$G$64,3,FALSE)*$B$33*BH85*BI85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,3,FALSE)*$B$33*BH86*BI86*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,3,FALSE)*$B$33*BH87*BI87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,3,FALSE)*$B$33*BH88*BI88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,3,FALSE)*$C$33*BH89*BI89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,3,FALSE)*$C$33*BH90*BI90*BTU2mmBTU","v":0}]
["VOC (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,4,FALSE)*$B$31*D85*E85*g2kg","v":97.950330975517289},{"$f":"HLOOKUP(C257,$B$52:$G$64,4,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,4,FALSE)*$B$31*D87*E87*g2kg","v":14.689626777258272},{"$f":"HLOOKUP(E257,$B$52:$G$64,4,FALSE)*$B$31*D88*E88*g2kg","v":16.379895166109051},{"$f":"HLOOKUP(F257,$H$52:$M$64,4,FALSE)*$C$31*D89*E89*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(G257,$H$52:$M$64,4,FALSE)*$C$31*D90*E90*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(H257,$B$52:$G$64,4,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,4,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,4,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,4,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,4,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,4,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,4,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,4,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,4,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,4,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,4,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,4,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,4,FALSE)*$B$31*P85*Q85*g2kg","v":1302.3605349616153},{"$f":"HLOOKUP(U257,$B$52:$G$64,4,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,4,FALSE)*$B$31*P87*Q87*g2kg","v":24.433520555647487},{"$f":"HLOOKUP(W257,$B$52:$G$64,4,FALSE)*$B$31*P88*Q88*g2kg","v":7.5642886944238352},{"$f":"HLOOKUP(X257,$H$52:$M$64,4,FALSE)*$C$31*P89*Q89*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Y257,$H$52:$M$64,4,FALSE)*$C$31*P90*Q90*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Z257,$B$52:$G$64,4,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,4,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,4,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,4,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,4,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,4,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,4,FALSE)*$B$32*X85*Y85*g2kg","v":297.60173960467506},{"$f":"HLOOKUP(AG257,$B$52:$G$64,4,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,4,FALSE)*$B$32*X87*Y87*g2kg","v":40.887496965858524},{"$f":"HLOOKUP(AI257,$B$52:$G$64,4,FALSE)*$B$32*X88*Y88*g2kg","v":35.610630791457311},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,4,FALSE)*$C$32*X89*Y89*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AK257,$H$52:$M$64,4,FALSE)*$C$32*X90*Y90*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AL257,$B$52:$G$64,4,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,4,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,4,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,4,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,4,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,4,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,4,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,4,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,4,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,4,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,4,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,4,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,4,FALSE)*$B$32*AJ85*AK85*g2kg","v":1125.7387844827499},{"$f":"HLOOKUP(AY257,$B$52:$G$64,4,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,4,FALSE)*$B$32*AJ87*AK87*g2kg","v":34.983414526307726},{"$f":"HLOOKUP(BA257,$B$52:$G$64,4,FALSE)*$B$32*AJ88*AK88*g2kg","v":18.722590307509506},{"$f":"HLOOKUP(BB257,$H$52:$M$64,4,FALSE)*$C$32*AJ89*AK89*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BC257,$H$52:$M$64,4,FALSE)*$C$32*AJ90*AK90*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BD257,$B$52:$G$64,4,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,4,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,4,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,4,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,4,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,4,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,4,FALSE)*$B$33*AR85*AS85*g2kg","v":87.029773432295571},{"$f":"HLOOKUP(BK257,$B$52:$G$64,4,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,4,FALSE)*$B$33*AR87*AS87*g2kg","v":24.095077268780088},{"$f":"HLOOKUP(BM257,$B$52:$G$64,4,FALSE)*$B$33*AR88*AS88*g2kg","v":20.099337012700541},{"$f":"HLOOKUP(BN257,$H$52:$M$64,4,FALSE)*$C$33*AR89*AS89*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BO257,$H$52:$M$64,4,FALSE)*$C$33*AR90*AS90*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BP257,$B$52:$G$64,4,FALSE)*$B$33*AV85*AW85*g2kg","v":1586.347353099351},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,4,FALSE)*$B$33*AV86*AW86*g2kg","v":18.138179774111865},{"$f":"HLOOKUP(BR257,$B$52:$G$64,4,FALSE)*$B$33*AV87*AW87*g2kg","v":8.03116179550533},{"$f":"HLOOKUP(BS257,$B$52:$G$64,4,FALSE)*$B$33*AV88*AW88*g2kg","v":9.0687795985421946},{"$f":"HLOOKUP(BT257,$H$52:$M$64,4,FALSE)*$C$33*AV89*AW89*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BU257,$H$52:$M$64,4,FALSE)*$C$33*AV90*AW90*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BV257,$B$52:$G$64,4,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,4,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,4,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,4,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,4,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,4,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,4,FALSE)*$B$33*BD85*BE85*g2kg","v":1150.4759251981009},{"$f":"HLOOKUP(CC257,$B$52:$G$64,4,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,4,FALSE)*$B$33*BD87*BE87*g2kg","v":21.232984814388953},{"$f":"HLOOKUP(CE257,$B$52:$G$64,4,FALSE)*$B$33*BD88*BE88*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CF257,$H$52:$M$64,4,FALSE)*$C$33*BD89*BE89*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CG257,$H$52:$M$64,4,FALSE)*$C$33*BD90*BE90*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CH257,$B$52:$G$64,4,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,4,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,4,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,4,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,4,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,4,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["CO (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,5,FALSE)*$B$31*D85*E85*g2kg","v":228.55077227620697},{"$f":"HLOOKUP(C257,$B$52:$G$64,5,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,5,FALSE)*$B$31*D87*E87*g2kg","v":34.275795813602628},{"$f":"HLOOKUP(E257,$B$52:$G$64,5,FALSE)*$B$31*D88*E88*g2kg","v":38.219755387587789},{"$f":"HLOOKUP(F257,$H$52:$M$64,5,FALSE)*$C$31*D89*E89*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(G257,$H$52:$M$64,5,FALSE)*$C$31*D90*E90*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(H257,$B$52:$G$64,5,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,5,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,5,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,5,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,5,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,5,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,5,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,5,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,5,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,5,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,5,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,5,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,5,FALSE)*$B$31*P85*Q85*g2kg","v":3038.8412482437689},{"$f":"HLOOKUP(U257,$B$52:$G$64,5,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,5,FALSE)*$B$31*P87*Q87*g2kg","v":57.01154796317747},{"$f":"HLOOKUP(W257,$B$52:$G$64,5,FALSE)*$B$31*P88*Q88*g2kg","v":17.650006953655613},{"$f":"HLOOKUP(X257,$H$52:$M$64,5,FALSE)*$C$31*P89*Q89*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Y257,$H$52:$M$64,5,FALSE)*$C$31*P90*Q90*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Z257,$B$52:$G$64,5,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,5,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,5,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,5,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,5,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,5,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,5,FALSE)*$B$32*X85*Y85*g2kg","v":694.40405907757508},{"$f":"HLOOKUP(AG257,$B$52:$G$64,5,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,5,FALSE)*$B$32*X87*Y87*g2kg","v":95.404159587003249},{"$f":"HLOOKUP(AI257,$B$52:$G$64,5,FALSE)*$B$32*X88*Y88*g2kg","v":83.091471846733711},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,5,FALSE)*$C$32*X89*Y89*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AK257,$H$52:$M$64,5,FALSE)*$C$32*X90*Y90*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AL257,$B$52:$G$64,5,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,5,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,5,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,5,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,5,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,5,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,5,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,5,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,5,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,5,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,5,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,5,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,5,FALSE)*$B$32*AJ85*AK85*g2kg","v":2626.7238304597495},{"$f":"HLOOKUP(AY257,$B$52:$G$64,5,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,5,FALSE)*$B$32*AJ87*AK87*g2kg","v":81.627967228051361},{"$f":"HLOOKUP(BA257,$B$52:$G$64,5,FALSE)*$B$32*AJ88*AK88*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BB257,$H$52:$M$64,5,FALSE)*$C$32*AJ89*AK89*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BC257,$H$52:$M$64,5,FALSE)*$C$32*AJ90*AK90*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BD257,$B$52:$G$64,5,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,5,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,5,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,5,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,5,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,5,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,5,FALSE)*$B$33*AR85*AS85*g2kg","v":203.06947134202298},{"$f":"HLOOKUP(BK257,$B$52:$G$64,5,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,5,FALSE)*$B$33*AR87*AS87*g2kg","v":56.221846960486879},{"$f":"HLOOKUP(BM257,$B$52:$G$64,5,FALSE)*$B$33*AR88*AS88*g2kg","v":46.898453029634602},{"$f":"HLOOKUP(BN257,$H$52:$M$64,5,FALSE)*$C$33*AR89*AS89*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BO257,$H$52:$M$64,5,FALSE)*$C$33*AR90*AS90*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BP257,$B$52:$G$64,5,FALSE)*$B$33*AV85*AW85*g2kg","v":3701.47715723182},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,5,FALSE)*$B$33*AV86*AW86*g2kg","v":42.322419472927692},{"$f":"HLOOKUP(BR257,$B$52:$G$64,5,FALSE)*$B$33*AV87*AW87*g2kg","v":18.739377522845775},{"$f":"HLOOKUP(BS257,$B$52:$G$64,5,FALSE)*$B$33*AV88*AW88*g2kg","v":21.160485729931793},{"$f":"HLOOKUP(BT257,$H$52:$M$64,5,FALSE)*$C$33*AV89*AW89*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BU257,$H$52:$M$64,5,FALSE)*$C$33*AV90*AW90*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BV257,$B$52:$G$64,5,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,5,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,5,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,5,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,5,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,5,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,5,FALSE)*$B$33*BD85*BE85*g2kg","v":2684.4438254622351},{"$f":"HLOOKUP(CC257,$B$52:$G$64,5,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,5,FALSE)*$B$33*BD87*BE87*g2kg","v":49.543631233574231},{"$f":"HLOOKUP(CE257,$B$52:$G$64,5,FALSE)*$B$33*BD88*BE88*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CF257,$H$52:$M$64,5,FALSE)*$C$33*BD89*BE89*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CG257,$H$52:$M$64,5,FALSE)*$C$33*BD90*BE90*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CH257,$B$52:$G$64,5,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,5,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,5,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,5,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,5,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,5,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["NOX (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,6,FALSE)*$B$31*D85*E85*g2kg","v":2628.3338811763806},{"$f":"HLOOKUP(C257,$B$52:$G$64,6,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,6,FALSE)*$B$31*D87*E87*g2kg","v":394.17165185643034},{"$f":"HLOOKUP(E257,$B$52:$G$64,6,FALSE)*$B$31*D88*E88*g2kg","v":439.52718695725963},{"$f":"HLOOKUP(F257,$H$52:$M$64,6,FALSE)*$C$31*D89*E89*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(G257,$H$52:$M$64,6,FALSE)*$C$31*D90*E90*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(H257,$B$52:$G$64,6,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,6,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,6,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,6,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,6,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,6,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,6,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,6,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,6,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,6,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,6,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,6,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,6,FALSE)*$B$31*P85*Q85*g2kg","v":34946.674354803348},{"$f":"HLOOKUP(U257,$B$52:$G$64,6,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,6,FALSE)*$B$31*P87*Q87*g2kg","v":655.63280157654106},{"$f":"HLOOKUP(W257,$B$52:$G$64,6,FALSE)*$B$31*P88*Q88*g2kg","v":202.97507996703962},{"$f":"HLOOKUP(X257,$H$52:$M$64,6,FALSE)*$C$31*P89*Q89*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Y257,$H$52:$M$64,6,FALSE)*$C$31*P90*Q90*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Z257,$B$52:$G$64,6,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,6,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,6,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,6,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,6,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,6,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,6,FALSE)*$B$32*X85*Y85*g2kg","v":7985.6466793921163},{"$f":"HLOOKUP(AG257,$B$52:$G$64,6,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,6,FALSE)*$B$32*X87*Y87*g2kg","v":1097.1478352505374},{"$f":"HLOOKUP(AI257,$B$52:$G$64,6,FALSE)*$B$32*X88*Y88*g2kg","v":955.55192623743801},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,6,FALSE)*$C$32*X89*Y89*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AK257,$H$52:$M$64,6,FALSE)*$C$32*X90*Y90*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AL257,$B$52:$G$64,6,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,6,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,6,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,6,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,6,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,6,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,6,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,6,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,6,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,6,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,6,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,6,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,6,FALSE)*$B$32*AJ85*AK85*g2kg","v":30207.324050287127},{"$f":"HLOOKUP(AY257,$B$52:$G$64,6,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,6,FALSE)*$B$32*AJ87*AK87*g2kg","v":938.72162312259093},{"$f":"HLOOKUP(BA257,$B$52:$G$64,6,FALSE)*$B$32*AJ88*AK88*g2kg","v":502.38950658483856},{"$f":"HLOOKUP(BB257,$H$52:$M$64,6,FALSE)*$C$32*AJ89*AK89*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BC257,$H$52:$M$64,6,FALSE)*$C$32*AJ90*AK90*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BD257,$B$52:$G$64,6,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,6,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,6,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,6,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,6,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,6,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,6,FALSE)*$B$33*AR85*AS85*g2kg","v":2335.2989204332648},{"$f":"HLOOKUP(BK257,$B$52:$G$64,6,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,6,FALSE)*$B$33*AR87*AS87*g2kg","v":646.55124004559923},{"$f":"HLOOKUP(BM257,$B$52:$G$64,6,FALSE)*$B$33*AR88*AS88*g2kg","v":539.33220984079799},{"$f":"HLOOKUP(BN257,$H$52:$M$64,6,FALSE)*$C$33*AR89*AS89*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BO257,$H$52:$M$64,6,FALSE)*$C$33*AR90*AS90*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BP257,$B$52:$G$64,6,FALSE)*$B$33*AV85*AW85*g2kg","v":42566.987308165924},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,6,FALSE)*$B$33*AV86*AW86*g2kg","v":456.47752431514868},{"$f":"HLOOKUP(BR257,$B$52:$G$64,6,FALSE)*$B$33*AV87*AW87*g2kg","v":215.50284151272643},{"$f":"HLOOKUP(BS257,$B$52:$G$64,6,FALSE)*$B$33*AV88*AW88*g2kg","v":243.34558589421565},{"$f":"HLOOKUP(BT257,$H$52:$M$64,6,FALSE)*$C$33*AV89*AW89*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BU257,$H$52:$M$64,6,FALSE)*$C$33*AV90*AW90*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BV257,$B$52:$G$64,6,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,6,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,6,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,6,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,6,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,6,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,6,FALSE)*$B$33*BD85*BE85*g2kg","v":30871.103992815715},{"$f":"HLOOKUP(CC257,$B$52:$G$64,6,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,6,FALSE)*$B$33*BD87*BE87*g2kg","v":569.75175918610387},{"$f":"HLOOKUP(CE257,$B$52:$G$64,6,FALSE)*$B$33*BD88*BE88*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CF257,$H$52:$M$64,6,FALSE)*$C$33*BD89*BE89*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CG257,$H$52:$M$64,6,FALSE)*$C$33*BD90*BE90*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CH257,$B$52:$G$64,6,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,6,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,6,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,6,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,6,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,6,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["PM10 (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,7,FALSE)*$B$31*D85*E85*g2kg","v":231.81578330872418},{"$f":"HLOOKUP(C257,$B$52:$G$64,7,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,7,FALSE)*$B$31*D87*E87*g2kg","v":34.765450039511244},{"$f":"HLOOKUP(E257,$B$52:$G$64,7,FALSE)*$B$31*D88*E88*g2kg","v":38.765751893124758},{"$f":"HLOOKUP(F257,$H$52:$M$64,7,FALSE)*$C$31*D89*E89*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(G257,$H$52:$M$64,7,FALSE)*$C$31*D90*E90*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(H257,$B$52:$G$64,7,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,7,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,7,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,7,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,7,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,7,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,7,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,7,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,7,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,7,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,7,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,7,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,7,FALSE)*$B$31*P85*Q85*g2kg","v":3082.2532660758225},{"$f":"HLOOKUP(U257,$B$52:$G$64,7,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,7,FALSE)*$B$31*P87*Q87*g2kg","v":57.825998648365712},{"$f":"HLOOKUP(W257,$B$52:$G$64,7,FALSE)*$B$31*P88*Q88*g2kg","v":17.902149910136405},{"$f":"HLOOKUP(X257,$H$52:$M$64,7,FALSE)*$C$31*P89*Q89*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Y257,$H$52:$M$64,7,FALSE)*$C$31*P90*Q90*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Z257,$B$52:$G$64,7,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,7,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,7,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,7,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,7,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,7,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,7,FALSE)*$B$32*X85*Y85*g2kg","v":704.32411706439768},{"$f":"HLOOKUP(AG257,$B$52:$G$64,7,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,7,FALSE)*$B$32*X87*Y87*g2kg","v":96.767076152531857},{"$f":"HLOOKUP(AI257,$B$52:$G$64,7,FALSE)*$B$32*X88*Y88*g2kg","v":84.278492873115638},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,7,FALSE)*$C$32*X89*Y89*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AK257,$H$52:$M$64,7,FALSE)*$C$32*X90*Y90*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AL257,$B$52:$G$64,7,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,7,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,7,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,7,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,7,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,7,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,7,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,7,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,7,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,7,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,7,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,7,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,7,FALSE)*$B$32*AJ85*AK85*g2kg","v":2664.2484566091753},{"$f":"HLOOKUP(AY257,$B$52:$G$64,7,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,7,FALSE)*$B$32*AJ87*AK87*g2kg","v":82.79408104559495},{"$f":"HLOOKUP(BA257,$B$52:$G$64,7,FALSE)*$B$32*AJ88*AK88*g2kg","v":44.310130394439163},{"$f":"HLOOKUP(BB257,$H$52:$M$64,7,FALSE)*$C$32*AJ89*AK89*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BC257,$H$52:$M$64,7,FALSE)*$C$32*AJ90*AK90*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BD257,$B$52:$G$64,7,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,7,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,7,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,7,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,7,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,7,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,7,FALSE)*$B$33*AR85*AS85*g2kg","v":205.97046378976617},{"$f":"HLOOKUP(BK257,$B$52:$G$64,7,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,7,FALSE)*$B$33*AR87*AS87*g2kg","v":57.02501620277954},{"$f":"HLOOKUP(BM257,$B$52:$G$64,7,FALSE)*$B$33*AR88*AS88*g2kg","v":47.568430930057943},{"$f":"HLOOKUP(BN257,$H$52:$M$64,7,FALSE)*$C$33*AR89*AS89*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BO257,$H$52:$M$64,7,FALSE)*$C$33*AR90*AS90*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BP257,$B$52:$G$64,7,FALSE)*$B$33*AV85*AW85*g2kg","v":3754.3554023351307},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,7,FALSE)*$B$33*AV86*AW86*g2kg","v":6.5599750183037928},{"$f":"HLOOKUP(BR257,$B$52:$G$64,7,FALSE)*$B$33*AV87*AW87*g2kg","v":19.007082916029287},{"$f":"HLOOKUP(BS257,$B$52:$G$64,7,FALSE)*$B$33*AV88*AW88*g2kg","v":21.462778383216531},{"$f":"HLOOKUP(BT257,$H$52:$M$64,7,FALSE)*$C$33*AV89*AW89*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BU257,$H$52:$M$64,7,FALSE)*$C$33*AV90*AW90*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BV257,$B$52:$G$64,7,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,7,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,7,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,7,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,7,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,7,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,7,FALSE)*$B$33*BD85*BE85*g2kg","v":2722.7930229688386},{"$f":"HLOOKUP(CC257,$B$52:$G$64,7,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,7,FALSE)*$B$33*BD87*BE87*g2kg","v":50.251397394053868},{"$f":"HLOOKUP(CE257,$B$52:$G$64,7,FALSE)*$B$33*BD88*BE88*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CF257,$H$52:$M$64,7,FALSE)*$C$33*BD89*BE89*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CG257,$H$52:$M$64,7,FALSE)*$C$33*BD90*BE90*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CH257,$B$52:$G$64,7,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,7,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,7,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,7,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,7,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,7,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["PM2.5 (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,8,FALSE)*$B$31*D85*E85*g2kg","v":213.85822262987938},{"$f":"HLOOKUP(C257,$B$52:$G$64,8,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,8,FALSE)*$B$31*D87*E87*g2kg","v":32.072351797013887},{"$f":"HLOOKUP(E257,$B$52:$G$64,8,FALSE)*$B$31*D88*E88*g2kg","v":35.76277111267143},{"$f":"HLOOKUP(F257,$H$52:$M$64,8,FALSE)*$C$31*D89*E89*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(G257,$H$52:$M$64,8,FALSE)*$C$31*D90*E90*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(H257,$B$52:$G$64,8,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,8,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,8,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,8,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,8,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,8,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,8,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,8,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,8,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,8,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,8,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,8,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,8,FALSE)*$B$31*P85*Q85*g2kg","v":2843.4871679995267},{"$f":"HLOOKUP(U257,$B$52:$G$64,8,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,8,FALSE)*$B$31*P87*Q87*g2kg","v":53.346519879830346},{"$f":"HLOOKUP(W257,$B$52:$G$64,8,FALSE)*$B$31*P88*Q88*g2kg","v":16.515363649492041},{"$f":"HLOOKUP(X257,$H$52:$M$64,8,FALSE)*$C$31*P89*Q89*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Y257,$H$52:$M$64,8,FALSE)*$C$31*P90*Q90*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Z257,$B$52:$G$64,8,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,8,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,8,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,8,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,8,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,8,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,8,FALSE)*$B$32*X85*Y85*g2kg","v":649.76379813687402},{"$f":"HLOOKUP(AG257,$B$52:$G$64,8,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,8,FALSE)*$B$32*X87*Y87*g2kg","v":89.271035042124467},{"$f":"HLOOKUP(AI257,$B$52:$G$64,8,FALSE)*$B$32*X88*Y88*g2kg","v":77.749877228015123},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,8,FALSE)*$C$32*X89*Y89*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AK257,$H$52:$M$64,8,FALSE)*$C$32*X90*Y90*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AL257,$B$52:$G$64,8,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,8,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,8,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,8,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,8,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,8,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,8,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,8,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,8,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,8,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,8,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,8,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,8,FALSE)*$B$32*AJ85*AK85*g2kg","v":2457.8630127873371},{"$f":"HLOOKUP(AY257,$B$52:$G$64,8,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,8,FALSE)*$B$32*AJ87*AK87*g2kg","v":76.380455049105208},{"$f":"HLOOKUP(BA257,$B$52:$G$64,8,FALSE)*$B$32*AJ88*AK88*g2kg","v":40.877655504729091},{"$f":"HLOOKUP(BB257,$H$52:$M$64,8,FALSE)*$C$32*AJ89*AK89*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BC257,$H$52:$M$64,8,FALSE)*$C$32*AJ90*AK90*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BD257,$B$52:$G$64,8,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,8,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,8,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,8,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,8,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,8,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,8,FALSE)*$B$33*AR85*AS85*g2kg","v":190.01500532717864},{"$f":"HLOOKUP(BK257,$B$52:$G$64,8,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,8,FALSE)*$B$33*AR87*AS87*g2kg","v":52.607585370169865},{"$f":"HLOOKUP(BM257,$B$52:$G$64,8,FALSE)*$B$33*AR88*AS88*g2kg","v":43.883552477729509},{"$f":"HLOOKUP(BN257,$H$52:$M$64,8,FALSE)*$C$33*AR89*AS89*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BO257,$H$52:$M$64,8,FALSE)*$C$33*AR90*AS90*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BP257,$B$52:$G$64,8,FALSE)*$B$33*AV85*AW85*g2kg","v":3463.5250542669169},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,8,FALSE)*$B$33*AV86*AW86*g2kg","v":5.6530660295981985},{"$f":"HLOOKUP(BR257,$B$52:$G$64,8,FALSE)*$B$33*AV87*AW87*g2kg","v":17.534703253519972},{"$f":"HLOOKUP(BS257,$B$52:$G$64,8,FALSE)*$B$33*AV88*AW88*g2kg","v":19.800168790150462},{"$f":"HLOOKUP(BT257,$H$52:$M$64,8,FALSE)*$C$33*AV89*AW89*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BU257,$H$52:$M$64,8,FALSE)*$C$33*AV90*AW90*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BV257,$B$52:$G$64,8,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,8,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,8,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,8,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,8,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,8,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,8,FALSE)*$B$33*BD85*BE85*g2kg","v":2511.8724366825199},{"$f":"HLOOKUP(CC257,$B$52:$G$64,8,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,8,FALSE)*$B$33*BD87*BE87*g2kg","v":46.35868351141589},{"$f":"HLOOKUP(CE257,$B$52:$G$64,8,FALSE)*$B$33*BD88*BE88*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CF257,$H$52:$M$64,8,FALSE)*$C$33*BD89*BE89*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CG257,$H$52:$M$64,8,FALSE)*$C$33*BD90*BE90*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CH257,$B$52:$G$64,8,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,8,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,8,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,8,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,8,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,8,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["SOx (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,9,FALSE)*$B$31*D85*E85*g2kg","v":1719.0283086203281},{"$f":"HLOOKUP(C257,$B$52:$G$64,9,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,9,FALSE)*$B$31*D87*E87*g2kg","v":0},{"$f":"HLOOKUP(E257,$B$52:$G$64,9,FALSE)*$B$31*D88*E88*g2kg","v":0},{"$f":"HLOOKUP(F257,$H$52:$M$64,9,FALSE)*$C$31*D89*E89*g2kg","v":0},{"$f":"HLOOKUP(G257,$H$52:$M$64,9,FALSE)*$C$31*D90*E90*g2kg","v":0},{"$f":"HLOOKUP(H257,$B$52:$G$64,9,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,9,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,9,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,9,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,9,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,9,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,9,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,9,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,9,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,9,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,9,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,9,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,9,FALSE)*$B$31*P85*Q85*g2kg","v":22856.427388576347},{"$f":"HLOOKUP(U257,$B$52:$G$64,9,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,9,FALSE)*$B$31*P87*Q87*g2kg","v":0},{"$f":"HLOOKUP(W257,$B$52:$G$64,9,FALSE)*$B$31*P88*Q88*g2kg","v":0},{"$f":"HLOOKUP(X257,$H$52:$M$64,9,FALSE)*$C$31*P89*Q89*g2kg","v":0},{"$f":"HLOOKUP(Y257,$H$52:$M$64,9,FALSE)*$C$31*P90*Q90*g2kg","v":0},{"$f":"HLOOKUP(Z257,$B$52:$G$64,9,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,9,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,9,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,9,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,9,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,9,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,9,FALSE)*$B$32*X85*Y85*g2kg","v":5222.9105300620467},{"$f":"HLOOKUP(AG257,$B$52:$G$64,9,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,9,FALSE)*$B$32*X87*Y87*g2kg","v":0},{"$f":"HLOOKUP(AI257,$B$52:$G$64,9,FALSE)*$B$32*X88*Y88*g2kg","v":0},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,9,FALSE)*$C$32*X89*Y89*g2kg","v":0},{"$f":"HLOOKUP(AK257,$H$52:$M$64,9,FALSE)*$C$32*X90*Y90*g2kg","v":0},{"$f":"HLOOKUP(AL257,$B$52:$G$64,9,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,9,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,9,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,9,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,9,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,9,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,9,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,9,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,9,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,9,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,9,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,9,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,9,FALSE)*$B$32*AJ85*AK85*g2kg","v":19756.715667672259},{"$f":"HLOOKUP(AY257,$B$52:$G$64,9,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,9,FALSE)*$B$32*AJ87*AK87*g2kg","v":0},{"$f":"HLOOKUP(BA257,$B$52:$G$64,9,FALSE)*$B$32*AJ88*AK88*g2kg","v":0},{"$f":"HLOOKUP(BB257,$H$52:$M$64,9,FALSE)*$C$32*AJ89*AK89*g2kg","v":0},{"$f":"HLOOKUP(BC257,$H$52:$M$64,9,FALSE)*$C$32*AJ90*AK90*g2kg","v":0},{"$f":"HLOOKUP(BD257,$B$52:$G$64,9,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,9,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,9,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,9,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,9,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,9,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,9,FALSE)*$B$33*AR85*AS85*g2kg","v":1527.3725237367871},{"$f":"HLOOKUP(BK257,$B$52:$G$64,9,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,9,FALSE)*$B$33*AR87*AS87*g2kg","v":0},{"$f":"HLOOKUP(BM257,$B$52:$G$64,9,FALSE)*$B$33*AR88*AS88*g2kg","v":0},{"$f":"HLOOKUP(BN257,$H$52:$M$64,9,FALSE)*$C$33*AR89*AS89*g2kg","v":0},{"$f":"HLOOKUP(BO257,$H$52:$M$64,9,FALSE)*$C$33*AR90*AS90*g2kg","v":0},{"$f":"HLOOKUP(BP257,$B$52:$G$64,9,FALSE)*$B$33*AV85*AW85*g2kg","v":27840.396046893613},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,9,FALSE)*$B$33*AV86*AW86*g2kg","v":22.370421721404639},{"$f":"HLOOKUP(BR257,$B$52:$G$64,9,FALSE)*$B$33*AV87*AW87*g2kg","v":0},{"$f":"HLOOKUP(BS257,$B$52:$G$64,9,FALSE)*$B$33*AV88*AW88*g2kg","v":0},{"$f":"HLOOKUP(BT257,$H$52:$M$64,9,FALSE)*$C$33*AV89*AW89*g2kg","v":0},{"$f":"HLOOKUP(BU257,$H$52:$M$64,9,FALSE)*$C$33*AV90*AW90*g2kg","v":0},{"$f":"HLOOKUP(BV257,$B$52:$G$64,9,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,9,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,9,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,9,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,9,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,9,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,9,FALSE)*$B$33*BD85*BE85*g2kg","v":20190.852487226668},{"$f":"HLOOKUP(CC257,$B$52:$G$64,9,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,9,FALSE)*$B$33*BD87*BE87*g2kg","v":0},{"$f":"HLOOKUP(CE257,$B$52:$G$64,9,FALSE)*$B$33*BD88*BE88*g2kg","v":0},{"$f":"HLOOKUP(CF257,$H$52:$M$64,9,FALSE)*$C$33*BD89*BE89*g2kg","v":0},{"$f":"HLOOKUP(CG257,$H$52:$M$64,9,FALSE)*$C$33*BD90*BE90*g2kg","v":0},{"$f":"HLOOKUP(CH257,$B$52:$G$64,9,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,9,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,9,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,9,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,9,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,9,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,10,FALSE)*$B$31*D85*E85*g2kg","v":0.97950330975517275},{"$f":"HLOOKUP(C257,$B$52:$G$64,10,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,10,FALSE)*$B$31*D87*E87*g2kg","v":0.14689626777258272},{"$f":"HLOOKUP(E257,$B$52:$G$64,10,FALSE)*$B$31*D88*E88*g2kg","v":0.16379895166109051},{"$f":"HLOOKUP(F257,$H$52:$M$64,10,FALSE)*$C$31*D89*E89*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G257,$H$52:$M$64,10,FALSE)*$C$31*D90*E90*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H257,$B$52:$G$64,10,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,10,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,10,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,10,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,10,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,10,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,10,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,10,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,10,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,10,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,10,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,10,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,10,FALSE)*$B$31*P85*Q85*g2kg","v":13.023605349616153},{"$f":"HLOOKUP(U257,$B$52:$G$64,10,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,10,FALSE)*$B$31*P87*Q87*g2kg","v":0.24433520555647492},{"$f":"HLOOKUP(W257,$B$52:$G$64,10,FALSE)*$B$31*P88*Q88*g2kg","v":7.5642886944238361E-2},{"$f":"HLOOKUP(X257,$H$52:$M$64,10,FALSE)*$C$31*P89*Q89*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y257,$H$52:$M$64,10,FALSE)*$C$31*P90*Q90*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z257,$B$52:$G$64,10,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,10,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,10,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,10,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,10,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,10,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,10,FALSE)*$B$32*X85*Y85*g2kg","v":2.9760173960467511},{"$f":"HLOOKUP(AG257,$B$52:$G$64,10,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,10,FALSE)*$B$32*X87*Y87*g2kg","v":0.40887496965858539},{"$f":"HLOOKUP(AI257,$B$52:$G$64,10,FALSE)*$B$32*X88*Y88*g2kg","v":0.35610630791457309},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,10,FALSE)*$C$32*X89*Y89*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK257,$H$52:$M$64,10,FALSE)*$C$32*X90*Y90*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL257,$B$52:$G$64,10,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,10,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,10,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,10,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,10,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,10,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,10,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,10,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,10,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,10,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,10,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,10,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,10,FALSE)*$B$32*AJ85*AK85*g2kg","v":11.2573878448275},{"$f":"HLOOKUP(AY257,$B$52:$G$64,10,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,10,FALSE)*$B$32*AJ87*AK87*g2kg","v":0.34983414526307732},{"$f":"HLOOKUP(BA257,$B$52:$G$64,10,FALSE)*$B$32*AJ88*AK88*g2kg","v":0.1872259030750951},{"$f":"HLOOKUP(BB257,$H$52:$M$64,10,FALSE)*$C$32*AJ89*AK89*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC257,$H$52:$M$64,10,FALSE)*$C$32*AJ90*AK90*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD257,$B$52:$G$64,10,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,10,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,10,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,10,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,10,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,10,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,10,FALSE)*$B$33*AR85*AS85*g2kg","v":0.87029773432295554},{"$f":"HLOOKUP(BK257,$B$52:$G$64,10,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,10,FALSE)*$B$33*AR87*AS87*g2kg","v":0.24095077268780088},{"$f":"HLOOKUP(BM257,$B$52:$G$64,10,FALSE)*$B$33*AR88*AS88*g2kg","v":0.20099337012700541},{"$f":"HLOOKUP(BN257,$H$52:$M$64,10,FALSE)*$C$33*AR89*AS89*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO257,$H$52:$M$64,10,FALSE)*$C$33*AR90*AS90*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP257,$B$52:$G$64,10,FALSE)*$B$33*AV85*AW85*g2kg","v":15.863473530993513},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,10,FALSE)*$B$33*AV86*AW86*g2kg","v":0.30230299623519774},{"$f":"HLOOKUP(BR257,$B$52:$G$64,10,FALSE)*$B$33*AV87*AW87*g2kg","v":8.031161795505333E-2},{"$f":"HLOOKUP(BS257,$B$52:$G$64,10,FALSE)*$B$33*AV88*AW88*g2kg","v":9.0687795985421968E-2},{"$f":"HLOOKUP(BT257,$H$52:$M$64,10,FALSE)*$C$33*AV89*AW89*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BU257,$H$52:$M$64,10,FALSE)*$C$33*AV90*AW90*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BV257,$B$52:$G$64,10,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,10,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,10,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,10,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,10,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,10,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,10,FALSE)*$B$33*BD85*BE85*g2kg","v":11.504759251981008},{"$f":"HLOOKUP(CC257,$B$52:$G$64,10,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,10,FALSE)*$B$33*BD87*BE87*g2kg","v":0.21232984814388955},{"$f":"HLOOKUP(CE257,$B$52:$G$64,10,FALSE)*$B$33*BD88*BE88*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF257,$H$52:$M$64,10,FALSE)*$C$33*BD89*BE89*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG257,$H$52:$M$64,10,FALSE)*$C$33*BD90*BE90*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH257,$B$52:$G$64,10,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,10,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,10,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,10,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,10,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,10,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["N2O (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,11,FALSE)*$B$31*D85*E85*g2kg","v":5.0607671004017254},{"$f":"HLOOKUP(C257,$B$52:$G$64,11,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,11,FALSE)*$B$31*D87*E87*g2kg","v":0.75896405015834401},{"$f":"HLOOKUP(E257,$B$52:$G$64,11,FALSE)*$B$31*D88*E88*g2kg","v":0.84629458358230092},{"$f":"HLOOKUP(F257,$H$52:$M$64,11,FALSE)*$C$31*D89*E89*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(G257,$H$52:$M$64,11,FALSE)*$C$31*D90*E90*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(H257,$B$52:$G$64,11,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,11,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,11,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,11,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,11,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,11,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,11,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,11,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,11,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,11,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,11,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,11,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,11,FALSE)*$B$31*P85*Q85*g2kg","v":67.28862763968344},{"$f":"HLOOKUP(U257,$B$52:$G$64,11,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,11,FALSE)*$B$31*P87*Q87*g2kg","v":1.2623985620417868},{"$f":"HLOOKUP(W257,$B$52:$G$64,11,FALSE)*$B$31*P88*Q88*g2kg","v":0.39082158254523147},{"$f":"HLOOKUP(X257,$H$52:$M$64,11,FALSE)*$C$31*P89*Q89*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Y257,$H$52:$M$64,11,FALSE)*$C$31*P90*Q90*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Z257,$B$52:$G$64,11,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,11,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,11,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,11,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,11,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,11,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,11,FALSE)*$B$32*X85*Y85*g2kg","v":15.376089879574879},{"$f":"HLOOKUP(AG257,$B$52:$G$64,11,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,11,FALSE)*$B$32*X87*Y87*g2kg","v":2.1125206765693574},{"$f":"HLOOKUP(AI257,$B$52:$G$64,11,FALSE)*$B$32*X88*Y88*g2kg","v":1.8398825908919609},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,11,FALSE)*$C$32*X89*Y89*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AK257,$H$52:$M$64,11,FALSE)*$C$32*X90*Y90*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AL257,$B$52:$G$64,11,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,11,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,11,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,11,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,11,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,11,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,11,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,11,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,11,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,11,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,11,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,11,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,11,FALSE)*$B$32*AJ85*AK85*g2kg","v":58.163170531608735},{"$f":"HLOOKUP(AY257,$B$52:$G$64,11,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,11,FALSE)*$B$32*AJ87*AK87*g2kg","v":1.8074764171925659},{"$f":"HLOOKUP(BA257,$B$52:$G$64,11,FALSE)*$B$32*AJ88*AK88*g2kg","v":0.96733383255465788},{"$f":"HLOOKUP(BB257,$H$52:$M$64,11,FALSE)*$C$32*AJ89*AK89*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BC257,$H$52:$M$64,11,FALSE)*$C$32*AJ90*AK90*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BD257,$B$52:$G$64,11,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,11,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,11,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,11,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,11,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,11,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,11,FALSE)*$B$33*AR85*AS85*g2kg","v":4.4965382940019385},{"$f":"HLOOKUP(BK257,$B$52:$G$64,11,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,11,FALSE)*$B$33*AR87*AS87*g2kg","v":1.2449123255536381},{"$f":"HLOOKUP(BM257,$B$52:$G$64,11,FALSE)*$B$33*AR88*AS88*g2kg","v":1.0384657456561945},{"$f":"HLOOKUP(BN257,$H$52:$M$64,11,FALSE)*$C$33*AR89*AS89*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BO257,$H$52:$M$64,11,FALSE)*$C$33*AR90*AS90*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BP257,$B$52:$G$64,11,FALSE)*$B$33*AV85*AW85*g2kg","v":81.961279910133143},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,11,FALSE)*$B$33*AV86*AW86*g2kg","v":0.9371392883291132},{"$f":"HLOOKUP(BR257,$B$52:$G$64,11,FALSE)*$B$33*AV87*AW87*g2kg","v":0.41494335943444216},{"$f":"HLOOKUP(BS257,$B$52:$G$64,11,FALSE)*$B$33*AV88*AW88*g2kg","v":0.46855361259134681},{"$f":"HLOOKUP(BT257,$H$52:$M$64,11,FALSE)*$C$33*AV89*AW89*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BU257,$H$52:$M$64,11,FALSE)*$C$33*AV90*AW90*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BV257,$B$52:$G$64,11,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,11,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,11,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,11,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,11,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,11,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,11,FALSE)*$B$33*BD85*BE85*g2kg","v":59.441256135235214},{"$f":"HLOOKUP(CC257,$B$52:$G$64,11,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,11,FALSE)*$B$33*BD87*BE87*g2kg","v":1.0970375487434294},{"$f":"HLOOKUP(CE257,$B$52:$G$64,11,FALSE)*$B$33*BD88*BE88*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CF257,$H$52:$M$64,11,FALSE)*$C$33*BD89*BE89*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CG257,$H$52:$M$64,11,FALSE)*$C$33*BD90*BE90*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CH257,$B$52:$G$64,11,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,11,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,11,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,11,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,11,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,11,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,12,FALSE)*$B$31*D85*E85*g2kg","v":100649.43397082348},{"$f":"HLOOKUP(C257,$B$52:$G$64,12,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,12,FALSE)*$B$31*D87*E87*g2kg","v":13526.407628682309},{"$f":"HLOOKUP(E257,$B$52:$G$64,12,FALSE)*$B$31*D88*E88*g2kg","v":15082.829692779098},{"$f":"HLOOKUP(F257,$H$52:$M$64,12,FALSE)*$C$31*D89*E89*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(G257,$H$52:$M$64,12,FALSE)*$C$31*D90*E90*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(H257,$B$52:$G$64,12,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,12,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,12,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,12,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,12,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,12,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,12,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,12,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,12,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,12,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,12,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,12,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,12,FALSE)*$B$31*P85*Q85*g2kg","v":1338248.1648029287},{"$f":"HLOOKUP(U257,$B$52:$G$64,12,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,12,FALSE)*$B$31*P87*Q87*g2kg","v":22498.717213914239},{"$f":"HLOOKUP(W257,$B$52:$G$64,12,FALSE)*$B$31*P88*Q88*g2kg","v":6965.2996535087505},{"$f":"HLOOKUP(X257,$H$52:$M$64,12,FALSE)*$C$31*P89*Q89*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(Y257,$H$52:$M$64,12,FALSE)*$C$31*P90*Q90*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(Z257,$B$52:$G$64,12,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,12,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,12,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,12,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,12,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,12,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,12,FALSE)*$B$32*X85*Y85*g2kg","v":305802.40354093164},{"$f":"HLOOKUP(AG257,$B$52:$G$64,12,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,12,FALSE)*$B$32*X87*Y87*g2kg","v":37649.761921312682},{"$f":"HLOOKUP(AI257,$B$52:$G$64,12,FALSE)*$B$32*X88*Y88*g2kg","v":32790.7519573932},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,12,FALSE)*$C$32*X89*Y89*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(AK257,$H$52:$M$64,12,FALSE)*$C$32*X90*Y90*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(AL257,$B$52:$G$64,12,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,12,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,12,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,12,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,12,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,12,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,12,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,12,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,12,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,12,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,12,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,12,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,12,FALSE)*$B$32*AJ85*AK85*g2kg","v":1156759.4548048261},{"$f":"HLOOKUP(AY257,$B$52:$G$64,12,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,12,FALSE)*$B$32*AJ87*AK87*g2kg","v":32213.202711085094},{"$f":"HLOOKUP(BA257,$B$52:$G$64,12,FALSE)*$B$32*AJ88*AK88*g2kg","v":17240.015162009277},{"$f":"HLOOKUP(BB257,$H$52:$M$64,12,FALSE)*$C$32*AJ89*AK89*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(BC257,$H$52:$M$64,12,FALSE)*$C$32*AJ90*AK90*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(BD257,$B$52:$G$64,12,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,12,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,12,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,12,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,12,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,12,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,12,FALSE)*$B$33*AR85*AS85*g2kg","v":89427.951364033666},{"$f":"HLOOKUP(BK257,$B$52:$G$64,12,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,12,FALSE)*$B$33*AR87*AS87*g2kg","v":22187.074043752364},{"$f":"HLOOKUP(BM257,$B$52:$G$64,12,FALSE)*$B$33*AR88*AS88*g2kg","v":18507.742206285824},{"$f":"HLOOKUP(BN257,$H$52:$M$64,12,FALSE)*$C$33*AR89*AS89*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(BO257,$H$52:$M$64,12,FALSE)*$C$33*AR90*AS90*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(BP257,$B$52:$G$64,12,FALSE)*$B$33*AV85*AW85*g2kg","v":1630060.4763701316},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,12,FALSE)*$B$33*AV86*AW86*g2kg","v":17614.011570556391},{"$f":"HLOOKUP(BR257,$B$52:$G$64,12,FALSE)*$B$33*AV87*AW87*g2kg","v":7395.2027389889099},{"$f":"HLOOKUP(BS257,$B$52:$G$64,12,FALSE)*$B$33*AV88*AW88*g2kg","v":8350.6552892458767},{"$f":"HLOOKUP(BT257,$H$52:$M$64,12,FALSE)*$C$33*AV89*AW89*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(BU257,$H$52:$M$64,12,FALSE)*$C$33*AV90*AW90*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(BV257,$B$52:$G$64,12,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,12,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,12,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,12,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,12,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,12,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,12,FALSE)*$B$33*BD85*BE85*g2kg","v":1182178.2480468724},{"$f":"HLOOKUP(CC257,$B$52:$G$64,12,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,12,FALSE)*$B$33*BD87*BE87*g2kg","v":19551.62048212716},{"$f":"HLOOKUP(CE257,$B$52:$G$64,12,FALSE)*$B$33*BD88*BE88*g2kg","v":11431.869640211737},{"$f":"HLOOKUP(CF257,$H$52:$M$64,12,FALSE)*$C$33*BD89*BE89*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(CG257,$H$52:$M$64,12,FALSE)*$C$33*BD90*BE90*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(CH257,$B$52:$G$64,12,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,12,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,12,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,12,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,12,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,12,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B267+B259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":101313.86371594074},{"$f":"C267+C259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"D267+D259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":13626.05226365471},{"$f":"E267+E259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":15193.939981655871},{"$f":"F267+F259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"G267+G259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"H267+H259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"I267+I259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"J267+J259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"K267+K259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"L267+L259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"M267+M259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"N267+N259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"O267+O259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"P267+P259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"Q267+Q259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"R267+R259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"S267+S259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"T267+T259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1347082.5104317516},{"$f":"U267+U259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"V267+V259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22664.45792835005},{"$f":"W267+W259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7016.6107451525922},{"$f":"X267+X259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"Y267+Y259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"Z267+Z259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AA267+AA259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AB267+AB259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AC267+AC259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AD267+AD259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AE267+AE259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AF267+AF259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":307821.13534125005},{"$f":"AG267+AG259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AH267+AH259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":37927.115442397757},{"$f":"AI267+AI259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":33032.310736261919},{"$f":"AJ267+AJ259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"AK267+AK259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"AL267+AL259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AM267+AM259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AN267+AN259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AO267+AO259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AP267+AP259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AQ267+AQ259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AR267+AR259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AS267+AS259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AT267+AT259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AU267+AU259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AV267+AV259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AW267+AW259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AX267+AX259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1164395.7162262341},{"$f":"AY267+AY259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AZ267+AZ259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":32450.506872955215},{"$f":"BA267+BA259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17367.01673292855},{"$f":"BB267+BB259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"BC267+BC259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"BD267+BD259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BE267+BE259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BF267+BF259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BG267+BG259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BH267+BH259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BI267+BI259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BJ267+BJ259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":90018.303327149406},{"$f":"BK267+BK259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BL267+BL259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22350.518984558923},{"$f":"BM267+BM259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18644.082709021975},{"$f":"BN267+BN259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"BO267+BO259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"BP267+BP259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1640821.1992486557},{"$f":"BQ267+BQ259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17737.048890024118},{"$f":"BR267+BR259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7449.6807865017545},{"$f":"BS267+BS259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8412.1718441893227},{"$f":"BT267+BT259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"BU267+BU259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"BV267+BV259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BW267+BW259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BX267+BX259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BY267+BY259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BZ267+BZ259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CA267+CA259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CB267+CB259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1189982.3097394663},{"$f":"CC267+CC259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CD267+CD259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19695.650895784765},{"$f":"CE267+CE259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11516.084496707375},{"$f":"CF267+CF259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"CG267+CG259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"CH267+CH259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CI267+CI259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CJ267+CJ259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CK267+CK259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CL267+CL259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CM267+CM259*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM260*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0}]
["     GHGs (kg/Trip)",{"$f":"(B265*Fuel_Specs!$B$85+B266*Fuel_Specs!$B$86+B268*Fuel_Specs!$B$84)","v":102846.45989460433},{"$f":"(C265*Fuel_Specs!$B$85+C266*Fuel_Specs!$B$86+C268*Fuel_Specs!$B$84)","v":0},{"$f":"(D265*Fuel_Specs!$B$85+D266*Fuel_Specs!$B$86+D268*Fuel_Specs!$B$84)","v":13855.895957296212},{"$f":"(E265*Fuel_Specs!$B$85+E266*Fuel_Specs!$B$86+E268*Fuel_Specs!$B$84)","v":15450.230741354924},{"$f":"(F265*Fuel_Specs!$B$85+F266*Fuel_Specs!$B$86+F268*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(G265*Fuel_Specs!$B$85+G266*Fuel_Specs!$B$86+G268*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(H265*Fuel_Specs!$B$85+H266*Fuel_Specs!$B$86+H268*Fuel_Specs!$B$84)","v":0},{"$f":"(I265*Fuel_Specs!$B$85+I266*Fuel_Specs!$B$86+I268*Fuel_Specs!$B$84)","v":0},{"$f":"(J265*Fuel_Specs!$B$85+J266*Fuel_Specs!$B$86+J268*Fuel_Specs!$B$84)","v":0},{"$f":"(K265*Fuel_Specs!$B$85+K266*Fuel_Specs!$B$86+K268*Fuel_Specs!$B$84)","v":0},{"$f":"(L265*Fuel_Specs!$B$85+L266*Fuel_Specs!$B$86+L268*Fuel_Specs!$B$84)","v":0},{"$f":"(M265*Fuel_Specs!$B$85+M266*Fuel_Specs!$B$86+M268*Fuel_Specs!$B$84)","v":0},{"$f":"(N265*Fuel_Specs!$B$85+N266*Fuel_Specs!$B$86+N268*Fuel_Specs!$B$84)","v":0},{"$f":"(O265*Fuel_Specs!$B$85+O266*Fuel_Specs!$B$86+O268*Fuel_Specs!$B$84)","v":0},{"$f":"(P265*Fuel_Specs!$B$85+P266*Fuel_Specs!$B$86+P268*Fuel_Specs!$B$84)","v":0},{"$f":"(Q265*Fuel_Specs!$B$85+Q266*Fuel_Specs!$B$86+Q268*Fuel_Specs!$B$84)","v":0},{"$f":"(R265*Fuel_Specs!$B$85+R266*Fuel_Specs!$B$86+R268*Fuel_Specs!$B$84)","v":0},{"$f":"(S265*Fuel_Specs!$B$85+S266*Fuel_Specs!$B$86+S268*Fuel_Specs!$B$84)","v":0},{"$f":"(T265*Fuel_Specs!$B$85+T266*Fuel_Specs!$B$86+T268*Fuel_Specs!$B$84)","v":1367460.1116021178},{"$f":"(U265*Fuel_Specs!$B$85+U266*Fuel_Specs!$B$86+U268*Fuel_Specs!$B$84)","v":0},{"$f":"(V265*Fuel_Specs!$B$85+V266*Fuel_Specs!$B$86+V268*Fuel_Specs!$B$84)","v":23046.761079977416},{"$f":"(W265*Fuel_Specs!$B$85+W266*Fuel_Specs!$B$86+W268*Fuel_Specs!$B$84)","v":7134.9666489246774},{"$f":"(X265*Fuel_Specs!$B$85+X266*Fuel_Specs!$B$86+X268*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(Y265*Fuel_Specs!$B$85+Y266*Fuel_Specs!$B$86+Y268*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(Z265*Fuel_Specs!$B$85+Z266*Fuel_Specs!$B$86+Z268*Fuel_Specs!$B$84)","v":0},{"$f":"(AA265*Fuel_Specs!$B$85+AA266*Fuel_Specs!$B$86+AA268*Fuel_Specs!$B$84)","v":0},{"$f":"(AB265*Fuel_Specs!$B$85+AB266*Fuel_Specs!$B$86+AB268*Fuel_Specs!$B$84)","v":0},{"$f":"(AC265*Fuel_Specs!$B$85+AC266*Fuel_Specs!$B$86+AC268*Fuel_Specs!$B$84)","v":0},{"$f":"(AD265*Fuel_Specs!$B$85+AD266*Fuel_Specs!$B$86+AD268*Fuel_Specs!$B$84)","v":0},{"$f":"(AE265*Fuel_Specs!$B$85+AE266*Fuel_Specs!$B$86+AE268*Fuel_Specs!$B$84)","v":0},{"$f":"(AF265*Fuel_Specs!$B$85+AF266*Fuel_Specs!$B$86+AF268*Fuel_Specs!$B$84)","v":312477.61056026455},{"$f":"(AG265*Fuel_Specs!$B$85+AG266*Fuel_Specs!$B$86+AG268*Fuel_Specs!$B$84)","v":0},{"$f":"(AH265*Fuel_Specs!$B$85+AH266*Fuel_Specs!$B$86+AH268*Fuel_Specs!$B$84)","v":38566.868478256889},{"$f":"(AI265*Fuel_Specs!$B$85+AI266*Fuel_Specs!$B$86+AI268*Fuel_Specs!$B$84)","v":33589.49840604559},{"$f":"(AJ265*Fuel_Specs!$B$85+AJ266*Fuel_Specs!$B$86+AJ268*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(AK265*Fuel_Specs!$B$85+AK266*Fuel_Specs!$B$86+AK268*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(AL265*Fuel_Specs!$B$85+AL266*Fuel_Specs!$B$86+AL268*Fuel_Specs!$B$84)","v":0},{"$f":"(AM265*Fuel_Specs!$B$85+AM266*Fuel_Specs!$B$86+AM268*Fuel_Specs!$B$84)","v":0},{"$f":"(AN265*Fuel_Specs!$B$85+AN266*Fuel_Specs!$B$86+AN268*Fuel_Specs!$B$84)","v":0},{"$f":"(AO265*Fuel_Specs!$B$85+AO266*Fuel_Specs!$B$86+AO268*Fuel_Specs!$B$84)","v":0},{"$f":"(AP265*Fuel_Specs!$B$85+AP266*Fuel_Specs!$B$86+AP268*Fuel_Specs!$B$84)","v":0},{"$f":"(AQ265*Fuel_Specs!$B$85+AQ266*Fuel_Specs!$B$86+AQ268*Fuel_Specs!$B$84)","v":0},{"$f":"(AR265*Fuel_Specs!$B$85+AR266*Fuel_Specs!$B$86+AR268*Fuel_Specs!$B$84)","v":0},{"$f":"(AS265*Fuel_Specs!$B$85+AS266*Fuel_Specs!$B$86+AS268*Fuel_Specs!$B$84)","v":0},{"$f":"(AT265*Fuel_Specs!$B$85+AT266*Fuel_Specs!$B$86+AT268*Fuel_Specs!$B$84)","v":0},{"$f":"(AU265*Fuel_Specs!$B$85+AU266*Fuel_Specs!$B$86+AU268*Fuel_Specs!$B$84)","v":0},{"$f":"(AV265*Fuel_Specs!$B$85+AV266*Fuel_Specs!$B$86+AV268*Fuel_Specs!$B$84)","v":0},{"$f":"(AW265*Fuel_Specs!$B$85+AW266*Fuel_Specs!$B$86+AW268*Fuel_Specs!$B$84)","v":0},{"$f":"(AX265*Fuel_Specs!$B$85+AX266*Fuel_Specs!$B$86+AX268*Fuel_Specs!$B$84)","v":1182009.7757407741},{"$f":"(AY265*Fuel_Specs!$B$85+AY266*Fuel_Specs!$B$86+AY268*Fuel_Specs!$B$84)","v":0},{"$f":"(AZ265*Fuel_Specs!$B$85+AZ266*Fuel_Specs!$B$86+AZ268*Fuel_Specs!$B$84)","v":32997.880698910179},{"$f":"(BA265*Fuel_Specs!$B$85+BA266*Fuel_Specs!$B$86+BA268*Fuel_Specs!$B$84)","v":17659.962862606717},{"$f":"(BB265*Fuel_Specs!$B$85+BB266*Fuel_Specs!$B$86+BB268*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(BC265*Fuel_Specs!$B$85+BC266*Fuel_Specs!$B$86+BC268*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(BD265*Fuel_Specs!$B$85+BD266*Fuel_Specs!$B$86+BD268*Fuel_Specs!$B$84)","v":0},{"$f":"(BE265*Fuel_Specs!$B$85+BE266*Fuel_Specs!$B$86+BE268*Fuel_Specs!$B$84)","v":0},{"$f":"(BF265*Fuel_Specs!$B$85+BF266*Fuel_Specs!$B$86+BF268*Fuel_Specs!$B$84)","v":0},{"$f":"(BG265*Fuel_Specs!$B$85+BG266*Fuel_Specs!$B$86+BG268*Fuel_Specs!$B$84)","v":0},{"$f":"(BH265*Fuel_Specs!$B$85+BH266*Fuel_Specs!$B$86+BH268*Fuel_Specs!$B$84)","v":0},{"$f":"(BI265*Fuel_Specs!$B$85+BI266*Fuel_Specs!$B$86+BI268*Fuel_Specs!$B$84)","v":0},{"$f":"(BJ265*Fuel_Specs!$B$85+BJ266*Fuel_Specs!$B$86+BJ268*Fuel_Specs!$B$84)","v":91380.029182120052},{"$f":"(BK265*Fuel_Specs!$B$85+BK266*Fuel_Specs!$B$86+BK268*Fuel_Specs!$B$84)","v":0},{"$f":"(BL265*Fuel_Specs!$B$85+BL266*Fuel_Specs!$B$86+BL268*Fuel_Specs!$B$84)","v":22727.526626891104},{"$f":"(BM265*Fuel_Specs!$B$85+BM266*Fuel_Specs!$B$86+BM268*Fuel_Specs!$B$84)","v":18958.570335480697},{"$f":"(BN265*Fuel_Specs!$B$85+BN266*Fuel_Specs!$B$86+BN268*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(BO265*Fuel_Specs!$B$85+BO266*Fuel_Specs!$B$86+BO268*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(BP265*Fuel_Specs!$B$85+BP266*Fuel_Specs!$B$86+BP268*Fuel_Specs!$B$84)","v":1665642.2475001502},{"$f":"(BQ265*Fuel_Specs!$B$85+BQ266*Fuel_Specs!$B$86+BQ268*Fuel_Specs!$B$84)","v":18023.873972852074},{"$f":"(BR265*Fuel_Specs!$B$85+BR266*Fuel_Specs!$B$86+BR268*Fuel_Specs!$B$84)","v":7575.341698062095},{"$f":"(BS265*Fuel_Specs!$B$85+BS266*Fuel_Specs!$B$86+BS268*Fuel_Specs!$B$84)","v":8554.06801564118},{"$f":"(BT265*Fuel_Specs!$B$85+BT266*Fuel_Specs!$B$86+BT268*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(BU265*Fuel_Specs!$B$85+BU266*Fuel_Specs!$B$86+BU268*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(BV265*Fuel_Specs!$B$85+BV266*Fuel_Specs!$B$86+BV268*Fuel_Specs!$B$84)","v":0},{"$f":"(BW265*Fuel_Specs!$B$85+BW266*Fuel_Specs!$B$86+BW268*Fuel_Specs!$B$84)","v":0},{"$f":"(BX265*Fuel_Specs!$B$85+BX266*Fuel_Specs!$B$86+BX268*Fuel_Specs!$B$84)","v":0},{"$f":"(BY265*Fuel_Specs!$B$85+BY266*Fuel_Specs!$B$86+BY268*Fuel_Specs!$B$84)","v":0},{"$f":"(BZ265*Fuel_Specs!$B$85+BZ266*Fuel_Specs!$B$86+BZ268*Fuel_Specs!$B$84)","v":0},{"$f":"(CA265*Fuel_Specs!$B$85+CA266*Fuel_Specs!$B$86+CA268*Fuel_Specs!$B$84)","v":0},{"$f":"(CB265*Fuel_Specs!$B$85+CB266*Fuel_Specs!$B$86+CB268*Fuel_Specs!$B$84)","v":1207983.423049066},{"$f":"(CC265*Fuel_Specs!$B$85+CC266*Fuel_Specs!$B$86+CC268*Fuel_Specs!$B$84)","v":0},{"$f":"(CD265*Fuel_Specs!$B$85+CD266*Fuel_Specs!$B$86+CD268*Fuel_Specs!$B$84)","v":20027.876331513904},{"$f":"(CE265*Fuel_Specs!$B$85+CE266*Fuel_Specs!$B$86+CE268*Fuel_Specs!$B$84)","v":11710.337340142523},{"$f":"(CF265*Fuel_Specs!$B$85+CF266*Fuel_Specs!$B$86+CF268*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(CG265*Fuel_Specs!$B$85+CG266*Fuel_Specs!$B$86+CG268*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(CH265*Fuel_Specs!$B$85+CH266*Fuel_Specs!$B$86+CH268*Fuel_Specs!$B$84)","v":0},{"$f":"(CI265*Fuel_Specs!$B$85+CI266*Fuel_Specs!$B$86+CI268*Fuel_Specs!$B$84)","v":0},{"$f":"(CJ265*Fuel_Specs!$B$85+CJ266*Fuel_Specs!$B$86+CJ268*Fuel_Specs!$B$84)","v":0},{"$f":"(CK265*Fuel_Specs!$B$85+CK266*Fuel_Specs!$B$86+CK268*Fuel_Specs!$B$84)","v":0},{"$f":"(CL265*Fuel_Specs!$B$85+CL266*Fuel_Specs!$B$86+CL268*Fuel_Specs!$B$84)","v":0},{"$f":"(CM265*Fuel_Specs!$B$85+CM266*Fuel_Specs!$B$86+CM268*Fuel_Specs!$B$84)","v":0}]
["Black Carbon (kg/Trip)",{"$f":"HLOOKUP(B257,$B$52:$G$64,13,FALSE)*$B$31*D85*E85*g2kg","v":4.6363156661744842},{"$f":"HLOOKUP(C257,$B$52:$G$64,13,FALSE)*$B$31*D86*E86*g2kg","v":0},{"$f":"HLOOKUP(D257,$B$52:$G$64,13,FALSE)*$B$31*D87*E87*g2kg","v":0.69530900079022495},{"$f":"HLOOKUP(E257,$B$52:$G$64,13,FALSE)*$B$31*D88*E88*g2kg","v":0.77531503786249523},{"$f":"HLOOKUP(F257,$H$52:$M$64,13,FALSE)*$C$31*D89*E89*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(G257,$H$52:$M$64,13,FALSE)*$C$31*D90*E90*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(H257,$B$52:$G$64,13,FALSE)*$B$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(I257,$B$52:$G$64,13,FALSE)*$B$31*H86*I86*g2kg","v":0},{"$f":"HLOOKUP(J257,$B$52:$G$64,13,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(K257,$B$52:$G$64,13,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(L257,$H$52:$M$64,13,FALSE)*$C$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(M257,$H$52:$M$64,13,FALSE)*$C$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(N257,$B$52:$G$64,13,FALSE)*$B$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(O257,$B$52:$G$64,13,FALSE)*$B$31*L86*M86*g2kg","v":0},{"$f":"HLOOKUP(P257,$B$52:$G$64,13,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(Q257,$B$52:$G$64,13,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(R257,$H$52:$M$64,13,FALSE)*$C$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(S257,$H$52:$M$64,13,FALSE)*$C$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(T257,$B$52:$G$64,13,FALSE)*$B$31*P85*Q85*g2kg","v":61.645065321516455},{"$f":"HLOOKUP(U257,$B$52:$G$64,13,FALSE)*$B$31*P86*Q86*g2kg","v":0},{"$f":"HLOOKUP(V257,$B$52:$G$64,13,FALSE)*$B$31*P87*Q87*g2kg","v":1.1565199729673146},{"$f":"HLOOKUP(W257,$B$52:$G$64,13,FALSE)*$B$31*P88*Q88*g2kg","v":0.35804299820272828},{"$f":"HLOOKUP(X257,$H$52:$M$64,13,FALSE)*$C$31*P89*Q89*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Y257,$H$52:$M$64,13,FALSE)*$C$31*P90*Q90*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Z257,$B$52:$G$64,13,FALSE)*$B$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AA257,$B$52:$G$64,13,FALSE)*$B$31*T86*U86*g2kg","v":0},{"$f":"HLOOKUP(AB257,$B$52:$G$64,13,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AC257,$B$52:$G$64,13,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AD257,$H$52:$M$64,13,FALSE)*$C$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AE257,$H$52:$M$64,13,FALSE)*$C$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AF257,$B$52:$G$64,13,FALSE)*$B$32*X85*Y85*g2kg","v":14.086482341287955},{"$f":"HLOOKUP(AG257,$B$52:$G$64,13,FALSE)*$B$32*X86*Y86*g2kg","v":0},{"$f":"HLOOKUP(AH257,$B$52:$G$64,13,FALSE)*$B$32*X87*Y87*g2kg","v":1.9353415230506377},{"$f":"HLOOKUP(AI257,$B$52:$G$64,13,FALSE)*$B$32*X88*Y88*g2kg","v":1.6855698574623128},{"$f":"HLOOKUP(AJ257,$H$52:$M$64,13,FALSE)*$C$32*X89*Y89*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AK257,$H$52:$M$64,13,FALSE)*$C$32*X90*Y90*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AL257,$B$52:$G$64,13,FALSE)*$B$32*AB85*AC85*g2kg","v":0},{"$f":"HLOOKUP(AM257,$B$52:$G$64,13,FALSE)*$B$32*AB86*AC86*g2kg","v":0},{"$f":"HLOOKUP(AN257,$B$52:$G$64,13,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AO257,$B$52:$G$64,13,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AP257,$H$52:$M$64,13,FALSE)*$C$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AQ257,$H$52:$M$64,13,FALSE)*$C$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AR257,$B$52:$G$64,13,FALSE)*$B$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AS257,$B$52:$G$64,13,FALSE)*$B$32*AF86*AG86*g2kg","v":0},{"$f":"HLOOKUP(AT257,$B$52:$G$64,13,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AU257,$B$52:$G$64,13,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AV257,$H$52:$M$64,13,FALSE)*$C$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AW257,$H$52:$M$64,13,FALSE)*$C$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AX257,$B$52:$G$64,13,FALSE)*$B$32*AJ85*AK85*g2kg","v":53.284969132183498},{"$f":"HLOOKUP(AY257,$B$52:$G$64,13,FALSE)*$B$32*AJ86*AK86*g2kg","v":0},{"$f":"HLOOKUP(AZ257,$B$52:$G$64,13,FALSE)*$B$32*AJ87*AK87*g2kg","v":1.6558816209118994},{"$f":"HLOOKUP(BA257,$B$52:$G$64,13,FALSE)*$B$32*AJ88*AK88*g2kg","v":0.88620260788878347},{"$f":"HLOOKUP(BB257,$H$52:$M$64,13,FALSE)*$C$32*AJ89*AK89*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BC257,$H$52:$M$64,13,FALSE)*$C$32*AJ90*AK90*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BD257,$B$52:$G$64,13,FALSE)*$B$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BE257,$B$52:$G$64,13,FALSE)*$B$32*AN86*AO86*g2kg","v":0},{"$f":"HLOOKUP(BF257,$B$52:$G$64,13,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BG257,$B$52:$G$64,13,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BH257,$H$52:$M$64,13,FALSE)*$C$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BI257,$H$52:$M$64,13,FALSE)*$C$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BJ257,$B$52:$G$64,13,FALSE)*$B$33*AR85*AS85*g2kg","v":4.1194092757953236},{"$f":"HLOOKUP(BK257,$B$52:$G$64,13,FALSE)*$B$33*AR86*AS86*g2kg","v":0},{"$f":"HLOOKUP(BL257,$B$52:$G$64,13,FALSE)*$B$33*AR87*AS87*g2kg","v":1.1405003240555909},{"$f":"HLOOKUP(BM257,$B$52:$G$64,13,FALSE)*$B$33*AR88*AS88*g2kg","v":0.95136861860115896},{"$f":"HLOOKUP(BN257,$H$52:$M$64,13,FALSE)*$C$33*AR89*AS89*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BO257,$H$52:$M$64,13,FALSE)*$C$33*AR90*AS90*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BP257,$B$52:$G$64,13,FALSE)*$B$33*AV85*AW85*g2kg","v":75.087108046702625},{"$f":"HLOOKUP(BQ257,$B$52:$G$64,13,FALSE)*$B$33*AV86*AW86*g2kg","v":0.12999028838113502},{"$f":"HLOOKUP(BR257,$B$52:$G$64,13,FALSE)*$B$33*AV87*AW87*g2kg","v":0.38014165832058572},{"$f":"HLOOKUP(BS257,$B$52:$G$64,13,FALSE)*$B$33*AV88*AW88*g2kg","v":0.4292555676643306},{"$f":"HLOOKUP(BT257,$H$52:$M$64,13,FALSE)*$C$33*AV89*AW89*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BU257,$H$52:$M$64,13,FALSE)*$C$33*AV90*AW90*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BV257,$B$52:$G$64,13,FALSE)*$B$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(BW257,$B$52:$G$64,13,FALSE)*$B$33*AZ86*BA86*g2kg","v":0},{"$f":"HLOOKUP(BX257,$B$52:$G$64,13,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BY257,$B$52:$G$64,13,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BZ257,$H$52:$M$64,13,FALSE)*$C$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(CA257,$H$52:$M$64,13,FALSE)*$C$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(CB257,$B$52:$G$64,13,FALSE)*$B$33*BD85*BE85*g2kg","v":54.45586045937678},{"$f":"HLOOKUP(CC257,$B$52:$G$64,13,FALSE)*$B$33*BD86*BE86*g2kg","v":0},{"$f":"HLOOKUP(CD257,$B$52:$G$64,13,FALSE)*$B$33*BD87*BE87*g2kg","v":1.0050279478810773},{"$f":"HLOOKUP(CE257,$B$52:$G$64,13,FALSE)*$B$33*BD88*BE88*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CF257,$H$52:$M$64,13,FALSE)*$C$33*BD89*BE89*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CG257,$H$52:$M$64,13,FALSE)*$C$33*BD90*BE90*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CH257,$B$52:$G$64,13,FALSE)*$B$33*BH85*BI85*g2kg","v":0},{"$f":"HLOOKUP(CI257,$B$52:$G$64,13,FALSE)*$B$33*BH86*BI86*g2kg","v":0},{"$f":"HLOOKUP(CJ257,$B$52:$G$64,13,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CK257,$B$52:$G$64,13,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CL257,$H$52:$M$64,13,FALSE)*$C$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CM257,$H$52:$M$64,13,FALSE)*$C$33*BH90*BI90*g2kg","v":0}]
["Urban Emissions & Shares"]
["Urban VOC (kg/Trip)",0,0,{"$f":"D259","v":14.689626777258272},16.379895166109051,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J259","v":0},0,0,0,0,0,{"$f":"P259","v":0},0,0,0,0,0,{"$f":"V259","v":24.433520555647487},7.5642886944238352,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB259","v":0},0,0,0,0,0,{"$f":"AH259","v":40.887496965858524},35.610630791457311,13.84120613333333,13.84120613333333,0,0,{"$f":"AN259","v":0},0,0,0,0,0,{"$f":"AT259","v":0},0,0,0,0,0,{"$f":"AZ259","v":34.983414526307726},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BF259","v":0},0,0,0,0,0,{"$f":"BL259","v":24.095077268780088},20.099337012700541,17.191449027522939,17.191449027522939,0,0,{"$f":"BR259","v":8.03116179550533},9.0687795985421946,17.191449027522939,17.191449027522939,0,0,{"$f":"BX259","v":0},0,0,0,0,0,{"$f":"CD259","v":21.232984814388953},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ259","v":0},0,0,0]
["Urban CO  (kg/Trip)",0,0,34.275795813602628,38.219755387587789,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,57.01154796317747,17.650006953655613,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,95.404159587003249,83.091471846733711,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,81.627967228051361,43.686044050855514,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,56.221846960486879,46.898453029634602,47.276484825688087,47.276484825688087,0,0,18.739377522845775,21.160485729931793,47.276484825688087,47.276484825688087,0,0,0,0,0,0,0,0,49.543631233574231,28.968255305624833,47.276484825688087,47.276484825688087,0,0,0,0,0,0]
["Urban NOx (kg/Trip)",0,0,394.17165185643034,439.52718695725963,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,0,0,0,0,0,0,655.63280157654106,202.97507996703962,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,1097.1478352505374,955.55192623743801,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,0,0,0,0,0,0,938.72162312259093,502.38950658483856,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,646.55124004559923,539.33220984079799,631.78575176146796,631.78575176146796,0,0,215.50284151272643,243.34558589421565,631.78575176146796,631.78575176146796,0,0,0,0,0,0,0,0,569.75175918610387,333.13493601468559,631.78575176146796,631.78575176146796,0,0,0,0,0,0]
["Urban PM10 (kg/Trip)",0,0,34.765450039511244,38.765751893124758,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,0,0,0,0,0,0,57.825998648365712,17.902149910136405,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,96.767076152531857,84.278492873115638,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,82.79408104559495,44.310130394439163,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,57.02501620277954,47.568430930057943,61.889216499082572,61.889216499082572,0,0,19.007082916029287,21.462778383216531,61.889216499082572,61.889216499082572,0,0,0,0,0,0,0,0,50.251397394053868,29.382087524276617,61.889216499082572,61.889216499082572,0,0,0,0,0,0]
["Urban PM2.5 (kg/Trip)",0,0,32.072351797013887,35.76277111267143,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,53.346519879830346,16.515363649492041,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,89.271035042124467,77.749877228015123,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,0,0,0,0,0,0,76.380455049105208,40.877655504729091,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,52.607585370169865,43.883552477729509,56.731781790825693,56.731781790825693,0,0,17.534703253519972,19.800168790150462,56.731781790825693,56.731781790825693,0,0,0,0,0,0,0,0,46.35868351141589,27.106010321691809,56.731781790825693,56.731781790825693,0,0,0,0,0,0]
["Urban SOx (kg/Trip)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Great Lakes","Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic"]
[null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational",null,null,null,null,null,"Domestic\n<-->\nDomestic",null,null,null,null,null,"Domestic\n<-->\nCA",null,null,null,null,null,"CA\n<-->\nCA",null,null,null,null,null,"Domestic\n<-->\nInternational",null,null,null,null,null,"CA\n<-->\nInternational"]
[null,"Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Fuel Used",{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$I$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$K$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$C$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$E$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$B$6)","v":"Residual Oil"},{"$f":"INDEX($B$52:$G$52,1,$G$6)","v":"Marine Distillate"},{"$f":"INDEX($B$52:$G$52,1,$H$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$D$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$J$6)","v":"Fischer Tropsch  Diesel"},{"$f":"INDEX($B$52:$G$52,1,$F$6)","v":"Fischer Tropsch  Diesel"}]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,3,FALSE)*$B$31*D92*E92*BTU2mmBTU","v":1526.4430729825701},{"$f":"HLOOKUP(C281,$B$52:$G$64,3,FALSE)*$B$31*D93*E93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,3,FALSE)*$B$31*D94*E94*BTU2mmBTU","v":65.65580560302061},{"$f":"HLOOKUP(E281,$B$52:$G$64,3,FALSE)*$B$31*D95*E95*BTU2mmBTU","v":114.0616100995921},{"$f":"HLOOKUP(F281,$H$52:$M$64,3,FALSE)*$C$31*D96*E96*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G281,$H$52:$M$64,3,FALSE)*$C$31*D97*E97*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H281,$B$52:$G$64,3,FALSE)*$B$31*H92*I92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,3,FALSE)*$B$31*H93*I93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,3,FALSE)*$B$31*H94*I94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,3,FALSE)*$B$31*H95*I95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,3,FALSE)*$C$31*H96*I96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,3,FALSE)*$C$31*H97*I97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,3,FALSE)*$B$31*L92*M92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,3,FALSE)*$B$31*L93*M93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,3,FALSE)*$B$31*L94*M94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,3,FALSE)*$B$31*L95*M95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,3,FALSE)*$C$31*L96*M96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,3,FALSE)*$C$31*L97*M97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,3,FALSE)*$B$31*P92*Q92*BTU2mmBTU","v":27521.593116374042},{"$f":"HLOOKUP(U281,$B$52:$G$64,3,FALSE)*$B$31*P93*Q93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,3,FALSE)*$B$31*P94*Q94*BTU2mmBTU","v":73.015072464106879},{"$f":"HLOOKUP(W281,$B$52:$G$64,3,FALSE)*$B$31*P95*Q95*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X281,$H$52:$M$64,3,FALSE)*$C$31*P96*Q96*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y281,$H$52:$M$64,3,FALSE)*$C$31*P97*Q97*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z281,$B$52:$G$64,3,FALSE)*$B$31*T92*U92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,3,FALSE)*$B$31*T93*U93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,3,FALSE)*$B$31*T94*U94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,3,FALSE)*$B$31*T95*U95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,3,FALSE)*$C$31*T96*U96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,3,FALSE)*$C$31*T97*U97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,3,FALSE)*$B$32*X92*Y92*BTU2mmBTU","v":3176.3053072752095},{"$f":"HLOOKUP(AG281,$B$52:$G$64,3,FALSE)*$B$32*X93*Y93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,3,FALSE)*$B$32*X94*Y94*BTU2mmBTU","v":711.98924142069257},{"$f":"HLOOKUP(AI281,$B$52:$G$64,3,FALSE)*$B$32*X95*Y95*BTU2mmBTU","v":251.29032050142092},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,3,FALSE)*$C$32*X96*Y96*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK281,$H$52:$M$64,3,FALSE)*$C$32*X97*Y97*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL281,$B$52:$G$64,3,FALSE)*$B$32*AB92*AC92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,3,FALSE)*$B$32*AB93*AC93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,3,FALSE)*$B$32*AB94*AC94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,3,FALSE)*$B$32*AB95*AC95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,3,FALSE)*$C$32*AB96*AC96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,3,FALSE)*$C$32*AB97*AC97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,3,FALSE)*$B$32*AF92*AG92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,3,FALSE)*$B$32*AF93*AG93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,3,FALSE)*$B$32*AF94*AG94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,3,FALSE)*$B$32*AF95*AG95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,3,FALSE)*$C$32*AF96*AG96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,3,FALSE)*$C$32*AF97*AG97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,3,FALSE)*$B$32*AJ92*AK92*BTU2mmBTU","v":31569.081532961609},{"$f":"HLOOKUP(AY281,$B$52:$G$64,3,FALSE)*$B$32*AJ93*AK93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,3,FALSE)*$B$32*AJ94*AK94*BTU2mmBTU","v":711.98924142069257},{"$f":"HLOOKUP(BA281,$B$52:$G$64,3,FALSE)*$B$32*AJ95*AK95*BTU2mmBTU","v":227.61804393244651},{"$f":"HLOOKUP(BB281,$H$52:$M$64,3,FALSE)*$C$32*AJ96*AK96*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC281,$H$52:$M$64,3,FALSE)*$C$32*AJ97*AK97*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD281,$B$52:$G$64,3,FALSE)*$B$32*AN92*AO92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,3,FALSE)*$B$32*AN93*AO93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,3,FALSE)*$B$32*AN94*AO94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,3,FALSE)*$B$32*AN95*AO95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,3,FALSE)*$C$32*AN96*AO96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,3,FALSE)*$C$32*AN97*AO97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,3,FALSE)*$B$33*AR92*AS92*BTU2mmBTU","v":2303.4608415519588},{"$f":"HLOOKUP(BK281,$B$52:$G$64,3,FALSE)*$B$33*AR93*AS93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,3,FALSE)*$B$33*AR94*AS94*BTU2mmBTU","v":571.73697195072521},{"$f":"HLOOKUP(BM281,$B$52:$G$64,3,FALSE)*$B$33*AR95*AS95*BTU2mmBTU","v":94.122274474253501},{"$f":"HLOOKUP(BN281,$H$52:$M$64,3,FALSE)*$C$33*AR96*AS96*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO281,$H$52:$M$64,3,FALSE)*$C$33*AR97*AS97*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP281,$B$52:$G$64,3,FALSE)*$B$33*AV92*AW92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,3,FALSE)*$B$33*AV93*AW93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,3,FALSE)*$B$33*AV94*AW94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,3,FALSE)*$B$33*AV95*AW95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,3,FALSE)*$C$33*AV96*AW96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,3,FALSE)*$C$33*AV97*AW97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,3,FALSE)*$B$33*AZ92*BA92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,3,FALSE)*$B$33*AZ93*BA93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,3,FALSE)*$B$33*AZ94*BA94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,3,FALSE)*$B$33*AZ95*BA95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,3,FALSE)*$C$33*AZ96*BA96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,3,FALSE)*$C$33*AZ97*BA97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,3,FALSE)*$B$33*BD92*BE92*BTU2mmBTU","v":32929.093198156996},{"$f":"HLOOKUP(CC281,$B$52:$G$64,3,FALSE)*$B$33*BD93*BE93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,3,FALSE)*$B$33*BD94*BE94*BTU2mmBTU","v":571.73697195072521},{"$f":"HLOOKUP(CE281,$B$52:$G$64,3,FALSE)*$B$33*BD95*BE95*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF281,$H$52:$M$64,3,FALSE)*$C$33*BD96*BE96*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG281,$H$52:$M$64,3,FALSE)*$C$33*BD97*BE97*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH281,$B$52:$G$64,3,FALSE)*$B$33*BH92*BI92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,3,FALSE)*$B$33*BH93*BI93*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,3,FALSE)*$B$33*BH94*BI94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,3,FALSE)*$B$33*BH95*BI95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,3,FALSE)*$C$33*BH96*BI96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,3,FALSE)*$C$33*BH97*BI97*BTU2mmBTU","v":0}]
["VOC (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,4,FALSE)*$B$31*D92*E92*g2kg","v":125.55669045144016},{"$f":"HLOOKUP(C281,$B$52:$G$64,4,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,4,FALSE)*$B$31*D94*E94*g2kg","v":5.4004802447896605},{"$f":"HLOOKUP(E281,$B$52:$G$64,4,FALSE)*$B$31*D95*E95*g2kg","v":9.3820716442996215},{"$f":"HLOOKUP(F281,$H$52:$M$64,4,FALSE)*$C$31*D96*E96*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(G281,$H$52:$M$64,4,FALSE)*$C$31*D97*E97*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(H281,$B$52:$G$64,4,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,4,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,4,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,4,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,4,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,4,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,4,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,4,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,4,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,4,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,4,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,4,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,4,FALSE)*$B$31*P92*Q92*g2kg","v":2263.7726940521934},{"$f":"HLOOKUP(U281,$B$52:$G$64,4,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,4,FALSE)*$B$31*P94*Q94*g2kg","v":6.0058124760280673},{"$f":"HLOOKUP(W281,$B$52:$G$64,4,FALSE)*$B$31*P95*Q95*g2kg","v":7.5642886944238041},{"$f":"HLOOKUP(X281,$H$52:$M$64,4,FALSE)*$C$31*P96*Q96*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Y281,$H$52:$M$64,4,FALSE)*$C$31*P97*Q97*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Z281,$B$52:$G$64,4,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,4,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,4,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,4,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,4,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,4,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,4,FALSE)*$B$32*X92*Y92*g2kg","v":261.26515249964643},{"$f":"HLOOKUP(AG281,$B$52:$G$64,4,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,4,FALSE)*$B$32*X94*Y94*g2kg","v":58.564262481889727},{"$f":"HLOOKUP(AI281,$B$52:$G$64,4,FALSE)*$B$32*X95*Y95*g2kg","v":20.669739699490492},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,4,FALSE)*$C$32*X96*Y96*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AK281,$H$52:$M$64,4,FALSE)*$C$32*X97*Y97*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AL281,$B$52:$G$64,4,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,4,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,4,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,4,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,4,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,4,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,4,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,4,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,4,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,4,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,4,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,4,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,4,FALSE)*$B$32*AJ92*AK92*g2kg","v":2596.6965083902587},{"$f":"HLOOKUP(AY281,$B$52:$G$64,4,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,4,FALSE)*$B$32*AJ94*AK94*g2kg","v":58.564262481889727},{"$f":"HLOOKUP(BA281,$B$52:$G$64,4,FALSE)*$B$32*AJ95*AK95*g2kg","v":18.722590307509506},{"$f":"HLOOKUP(BB281,$H$52:$M$64,4,FALSE)*$C$32*AJ96*AK96*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BC281,$H$52:$M$64,4,FALSE)*$C$32*AJ97*AK97*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BD281,$B$52:$G$64,4,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,4,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,4,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,4,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,4,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,4,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,4,FALSE)*$B$33*AR92*AS92*g2kg","v":189.46983675234355},{"$f":"HLOOKUP(BK281,$B$52:$G$64,4,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,4,FALSE)*$B$33*AR94*AS94*g2kg","v":47.02789332758865},{"$f":"HLOOKUP(BM281,$B$52:$G$64,4,FALSE)*$B$33*AR95*AS95*g2kg","v":7.7419731465375641},{"$f":"HLOOKUP(BN281,$H$52:$M$64,4,FALSE)*$C$33*AR96*AS96*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BO281,$H$52:$M$64,4,FALSE)*$C$33*AR97*AS97*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BP281,$B$52:$G$64,4,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,4,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,4,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,4,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,4,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,4,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,4,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,4,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,4,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,4,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,4,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,4,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,4,FALSE)*$B$33*BD92*BE92*g2kg","v":2708.5634798349483},{"$f":"HLOOKUP(CC281,$B$52:$G$64,4,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,4,FALSE)*$B$33*BD94*BE94*g2kg","v":47.02789332758865},{"$f":"HLOOKUP(CE281,$B$52:$G$64,4,FALSE)*$B$33*BD95*BE95*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CF281,$H$52:$M$64,4,FALSE)*$C$33*BD96*BE96*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CG281,$H$52:$M$64,4,FALSE)*$C$33*BD97*BE97*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CH281,$B$52:$G$64,4,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,4,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,4,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,4,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,4,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,4,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["CO (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,5,FALSE)*$B$31*D92*E92*g2kg","v":292.96561105336042},{"$f":"HLOOKUP(C281,$B$52:$G$64,5,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,5,FALSE)*$B$31*D94*E94*g2kg","v":12.601120571175873},{"$f":"HLOOKUP(E281,$B$52:$G$64,5,FALSE)*$B$31*D95*E95*g2kg","v":21.89150050336578},{"$f":"HLOOKUP(F281,$H$52:$M$64,5,FALSE)*$C$31*D96*E96*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(G281,$H$52:$M$64,5,FALSE)*$C$31*D97*E97*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(H281,$B$52:$G$64,5,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,5,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,5,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,5,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,5,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,5,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,5,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,5,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,5,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,5,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,5,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,5,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,5,FALSE)*$B$31*P92*Q92*g2kg","v":5282.1362861217849},{"$f":"HLOOKUP(U281,$B$52:$G$64,5,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,5,FALSE)*$B$31*P94*Q94*g2kg","v":14.013562444065489},{"$f":"HLOOKUP(W281,$B$52:$G$64,5,FALSE)*$B$31*P95*Q95*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(X281,$H$52:$M$64,5,FALSE)*$C$31*P96*Q96*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Y281,$H$52:$M$64,5,FALSE)*$C$31*P97*Q97*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Z281,$B$52:$G$64,5,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,5,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,5,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,5,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,5,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,5,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,5,FALSE)*$B$32*X92*Y92*g2kg","v":609.6186891658416},{"$f":"HLOOKUP(AG281,$B$52:$G$64,5,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,5,FALSE)*$B$32*X94*Y94*g2kg","v":136.64994579107602},{"$f":"HLOOKUP(AI281,$B$52:$G$64,5,FALSE)*$B$32*X95*Y95*g2kg","v":48.229392632144481},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,5,FALSE)*$C$32*X96*Y96*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AK281,$H$52:$M$64,5,FALSE)*$C$32*X97*Y97*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AL281,$B$52:$G$64,5,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,5,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,5,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,5,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,5,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,5,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,5,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,5,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,5,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,5,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,5,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,5,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,5,FALSE)*$B$32*AJ92*AK92*g2kg","v":6058.9585195772697},{"$f":"HLOOKUP(AY281,$B$52:$G$64,5,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,5,FALSE)*$B$32*AJ94*AK94*g2kg","v":136.64994579107602},{"$f":"HLOOKUP(BA281,$B$52:$G$64,5,FALSE)*$B$32*AJ95*AK95*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BB281,$H$52:$M$64,5,FALSE)*$C$32*AJ96*AK96*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BC281,$H$52:$M$64,5,FALSE)*$C$32*AJ97*AK97*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BD281,$B$52:$G$64,5,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,5,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,5,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,5,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,5,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,5,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,5,FALSE)*$B$33*AR92*AS92*g2kg","v":442.09628575546833},{"$f":"HLOOKUP(BK281,$B$52:$G$64,5,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,5,FALSE)*$B$33*AR94*AS94*g2kg","v":109.73175109770688},{"$f":"HLOOKUP(BM281,$B$52:$G$64,5,FALSE)*$B$33*AR95*AS95*g2kg","v":18.064604008587644},{"$f":"HLOOKUP(BN281,$H$52:$M$64,5,FALSE)*$C$33*AR96*AS96*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BO281,$H$52:$M$64,5,FALSE)*$C$33*AR97*AS97*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BP281,$B$52:$G$64,5,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,5,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,5,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,5,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,5,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,5,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,5,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,5,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,5,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,5,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,5,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,5,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,5,FALSE)*$B$33*BD92*BE92*g2kg","v":6319.9814529482119},{"$f":"HLOOKUP(CC281,$B$52:$G$64,5,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,5,FALSE)*$B$33*BD94*BE94*g2kg","v":109.73175109770688},{"$f":"HLOOKUP(CE281,$B$52:$G$64,5,FALSE)*$B$33*BD95*BE95*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CF281,$H$52:$M$64,5,FALSE)*$C$33*BD96*BE96*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CG281,$H$52:$M$64,5,FALSE)*$C$33*BD97*BE97*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CH281,$B$52:$G$64,5,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,5,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,5,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,5,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,5,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,5,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["NOX (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,6,FALSE)*$B$31*D92*E92*g2kg","v":3369.104527113645},{"$f":"HLOOKUP(C281,$B$52:$G$64,6,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,6,FALSE)*$B$31*D94*E94*g2kg","v":144.91288656852254},{"$f":"HLOOKUP(E281,$B$52:$G$64,6,FALSE)*$B$31*D95*E95*g2kg","v":251.75225578870652},{"$f":"HLOOKUP(F281,$H$52:$M$64,6,FALSE)*$C$31*D96*E96*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(G281,$H$52:$M$64,6,FALSE)*$C$31*D97*E97*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(H281,$B$52:$G$64,6,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,6,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,6,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,6,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,6,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,6,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,6,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,6,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,6,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,6,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,6,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,6,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,6,FALSE)*$B$31*P92*Q92*g2kg","v":60744.567290400533},{"$f":"HLOOKUP(U281,$B$52:$G$64,6,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,6,FALSE)*$B$31*P94*Q94*g2kg","v":161.15596810675314},{"$f":"HLOOKUP(W281,$B$52:$G$64,6,FALSE)*$B$31*P95*Q95*g2kg","v":202.97507996703882},{"$f":"HLOOKUP(X281,$H$52:$M$64,6,FALSE)*$C$31*P96*Q96*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Y281,$H$52:$M$64,6,FALSE)*$C$31*P97*Q97*g2kg","v":318.44164735009684},{"$f":"HLOOKUP(Z281,$B$52:$G$64,6,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,6,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,6,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,6,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,6,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,6,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,6,FALSE)*$B$32*X92*Y92*g2kg","v":7010.6149254071797},{"$f":"HLOOKUP(AG281,$B$52:$G$64,6,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,6,FALSE)*$B$32*X94*Y94*g2kg","v":1571.4743765973744},{"$f":"HLOOKUP(AI281,$B$52:$G$64,6,FALSE)*$B$32*X95*Y95*g2kg","v":554.63801526966165},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,6,FALSE)*$C$32*X96*Y96*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AK281,$H$52:$M$64,6,FALSE)*$C$32*X97*Y97*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(AL281,$B$52:$G$64,6,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,6,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,6,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,6,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,6,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,6,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,6,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,6,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,6,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,6,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,6,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,6,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,6,FALSE)*$B$32*AJ92*AK92*g2kg","v":69678.022975138621},{"$f":"HLOOKUP(AY281,$B$52:$G$64,6,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,6,FALSE)*$B$32*AJ94*AK94*g2kg","v":1571.4743765973744},{"$f":"HLOOKUP(BA281,$B$52:$G$64,6,FALSE)*$B$32*AJ95*AK95*g2kg","v":502.38950658483844},{"$f":"HLOOKUP(BB281,$H$52:$M$64,6,FALSE)*$C$32*AJ96*AK96*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BC281,$H$52:$M$64,6,FALSE)*$C$32*AJ97*AK97*g2kg","v":508.66432539999983},{"$f":"HLOOKUP(BD281,$B$52:$G$64,6,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,6,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,6,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,6,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,6,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,6,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,6,FALSE)*$B$33*AR92*AS92*g2kg","v":5084.1072861878865},{"$f":"HLOOKUP(BK281,$B$52:$G$64,6,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,6,FALSE)*$B$33*AR94*AS94*g2kg","v":1261.9151376236293},{"$f":"HLOOKUP(BM281,$B$52:$G$64,6,FALSE)*$B$33*AR95*AS95*g2kg","v":207.74294609875798},{"$f":"HLOOKUP(BN281,$H$52:$M$64,6,FALSE)*$C$33*AR96*AS96*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BO281,$H$52:$M$64,6,FALSE)*$C$33*AR97*AS97*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(BP281,$B$52:$G$64,6,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,6,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,6,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,6,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,6,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,6,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,6,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,6,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,6,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,6,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,6,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,6,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,6,FALSE)*$B$33*BD92*BE92*g2kg","v":72679.786708904459},{"$f":"HLOOKUP(CC281,$B$52:$G$64,6,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,6,FALSE)*$B$33*BD94*BE94*g2kg","v":1261.9151376236293},{"$f":"HLOOKUP(CE281,$B$52:$G$64,6,FALSE)*$B$33*BD95*BE95*g2kg","v":333.13493601468559},{"$f":"HLOOKUP(CF281,$H$52:$M$64,6,FALSE)*$C$33*BD96*BE96*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CG281,$H$52:$M$64,6,FALSE)*$C$33*BD97*BE97*g2kg","v":631.78575176146796},{"$f":"HLOOKUP(CH281,$B$52:$G$64,6,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,6,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,6,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,6,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,6,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,6,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["PM10 (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,7,FALSE)*$B$31*D92*E92*g2kg","v":297.15083406840841},{"$f":"HLOOKUP(C281,$B$52:$G$64,7,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,7,FALSE)*$B$31*D94*E94*g2kg","v":12.781136579335527},{"$f":"HLOOKUP(E281,$B$52:$G$64,7,FALSE)*$B$31*D95*E95*g2kg","v":22.204236224842436},{"$f":"HLOOKUP(F281,$H$52:$M$64,7,FALSE)*$C$31*D96*E96*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(G281,$H$52:$M$64,7,FALSE)*$C$31*D97*E97*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(H281,$B$52:$G$64,7,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,7,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,7,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,7,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,7,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,7,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,7,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,7,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,7,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,7,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,7,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,7,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,7,FALSE)*$B$31*P92*Q92*g2kg","v":5357.5953759235244},{"$f":"HLOOKUP(U281,$B$52:$G$64,7,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,7,FALSE)*$B$31*P94*Q94*g2kg","v":14.213756193266425},{"$f":"HLOOKUP(W281,$B$52:$G$64,7,FALSE)*$B$31*P95*Q95*g2kg","v":17.902149910136337},{"$f":"HLOOKUP(X281,$H$52:$M$64,7,FALSE)*$C$31*P96*Q96*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Y281,$H$52:$M$64,7,FALSE)*$C$31*P97*Q97*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Z281,$B$52:$G$64,7,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,7,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,7,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,7,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,7,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,7,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,7,FALSE)*$B$32*X92*Y92*g2kg","v":618.32752758249649},{"$f":"HLOOKUP(AG281,$B$52:$G$64,7,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,7,FALSE)*$B$32*X94*Y94*g2kg","v":138.60208787380569},{"$f":"HLOOKUP(AI281,$B$52:$G$64,7,FALSE)*$B$32*X95*Y95*g2kg","v":48.918383955460833},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,7,FALSE)*$C$32*X96*Y96*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AK281,$H$52:$M$64,7,FALSE)*$C$32*X97*Y97*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AL281,$B$52:$G$64,7,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,7,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,7,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,7,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,7,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,7,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,7,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,7,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,7,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,7,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,7,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,7,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,7,FALSE)*$B$32*AJ92*AK92*g2kg","v":6145.515069856946},{"$f":"HLOOKUP(AY281,$B$52:$G$64,7,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,7,FALSE)*$B$32*AJ94*AK94*g2kg","v":138.60208787380569},{"$f":"HLOOKUP(BA281,$B$52:$G$64,7,FALSE)*$B$32*AJ95*AK95*g2kg","v":44.310130394439163},{"$f":"HLOOKUP(BB281,$H$52:$M$64,7,FALSE)*$C$32*AJ96*AK96*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BC281,$H$52:$M$64,7,FALSE)*$C$32*AJ97*AK97*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BD281,$B$52:$G$64,7,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,7,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,7,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,7,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,7,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,7,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,7,FALSE)*$B$33*AR92*AS92*g2kg","v":448.41194698054642},{"$f":"HLOOKUP(BK281,$B$52:$G$64,7,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,7,FALSE)*$B$33*AR94*AS94*g2kg","v":111.29934754195983},{"$f":"HLOOKUP(BM281,$B$52:$G$64,7,FALSE)*$B$33*AR95*AS95*g2kg","v":18.322669780138899},{"$f":"HLOOKUP(BN281,$H$52:$M$64,7,FALSE)*$C$33*AR96*AS96*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BO281,$H$52:$M$64,7,FALSE)*$C$33*AR97*AS97*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BP281,$B$52:$G$64,7,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,7,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,7,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,7,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,7,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,7,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,7,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,7,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,7,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,7,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,7,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,7,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,7,FALSE)*$B$33*BD92*BE92*g2kg","v":6410.2669022760438},{"$f":"HLOOKUP(CC281,$B$52:$G$64,7,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,7,FALSE)*$B$33*BD94*BE94*g2kg","v":111.29934754195983},{"$f":"HLOOKUP(CE281,$B$52:$G$64,7,FALSE)*$B$33*BD95*BE95*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CF281,$H$52:$M$64,7,FALSE)*$C$33*BD96*BE96*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CG281,$H$52:$M$64,7,FALSE)*$C$33*BD97*BE97*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CH281,$B$52:$G$64,7,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,7,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,7,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,7,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,7,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,7,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["PM2.5 (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,8,FALSE)*$B$31*D92*E92*g2kg","v":274.13210748564433},{"$f":"HLOOKUP(C281,$B$52:$G$64,8,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,8,FALSE)*$B$31*D94*E94*g2kg","v":11.791048534457422},{"$f":"HLOOKUP(E281,$B$52:$G$64,8,FALSE)*$B$31*D95*E95*g2kg","v":20.484189756720838},{"$f":"HLOOKUP(F281,$H$52:$M$64,8,FALSE)*$C$31*D96*E96*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(G281,$H$52:$M$64,8,FALSE)*$C$31*D97*E97*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(H281,$B$52:$G$64,8,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,8,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,8,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,8,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,8,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,8,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,8,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,8,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,8,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,8,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,8,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,8,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,8,FALSE)*$B$31*P92*Q92*g2kg","v":4942.5703820139561},{"$f":"HLOOKUP(U281,$B$52:$G$64,8,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,8,FALSE)*$B$31*P94*Q94*g2kg","v":13.112690572661279},{"$f":"HLOOKUP(W281,$B$52:$G$64,8,FALSE)*$B$31*P95*Q95*g2kg","v":16.515363649491974},{"$f":"HLOOKUP(X281,$H$52:$M$64,8,FALSE)*$C$31*P96*Q96*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Y281,$H$52:$M$64,8,FALSE)*$C$31*P97*Q97*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Z281,$B$52:$G$64,8,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,8,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,8,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,8,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,8,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,8,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,8,FALSE)*$B$32*X92*Y92*g2kg","v":570.42891629089479},{"$f":"HLOOKUP(AG281,$B$52:$G$64,8,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,8,FALSE)*$B$32*X94*Y94*g2kg","v":127.86530641879257},{"$f":"HLOOKUP(AI281,$B$52:$G$64,8,FALSE)*$B$32*X95*Y95*g2kg","v":45.128931677220905},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,8,FALSE)*$C$32*X96*Y96*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AK281,$H$52:$M$64,8,FALSE)*$C$32*X97*Y97*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AL281,$B$52:$G$64,8,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,8,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,8,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,8,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,8,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,8,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,8,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,8,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,8,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,8,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,8,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,8,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,8,FALSE)*$B$32*AJ92*AK92*g2kg","v":5669.4540433187312},{"$f":"HLOOKUP(AY281,$B$52:$G$64,8,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,8,FALSE)*$B$32*AJ94*AK94*g2kg","v":127.86530641879257},{"$f":"HLOOKUP(BA281,$B$52:$G$64,8,FALSE)*$B$32*AJ95*AK95*g2kg","v":40.877655504729084},{"$f":"HLOOKUP(BB281,$H$52:$M$64,8,FALSE)*$C$32*AJ96*AK96*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BC281,$H$52:$M$64,8,FALSE)*$C$32*AJ97*AK97*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BD281,$B$52:$G$64,8,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,8,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,8,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,8,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,8,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,8,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,8,FALSE)*$B$33*AR92*AS92*g2kg","v":413.67581024261682},{"$f":"HLOOKUP(BK281,$B$52:$G$64,8,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,8,FALSE)*$B$33*AR94*AS94*g2kg","v":102.67756709856857},{"$f":"HLOOKUP(BM281,$B$52:$G$64,8,FALSE)*$B$33*AR95*AS95*g2kg","v":16.903308036607015},{"$f":"HLOOKUP(BN281,$H$52:$M$64,8,FALSE)*$C$33*AR96*AS96*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BO281,$H$52:$M$64,8,FALSE)*$C$33*AR97*AS97*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BP281,$B$52:$G$64,8,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,8,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,8,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,8,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,8,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,8,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,8,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,8,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,8,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,8,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,8,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,8,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,8,FALSE)*$B$33*BD92*BE92*g2kg","v":5913.6969309729702},{"$f":"HLOOKUP(CC281,$B$52:$G$64,8,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,8,FALSE)*$B$33*BD94*BE94*g2kg","v":102.67756709856857},{"$f":"HLOOKUP(CE281,$B$52:$G$64,8,FALSE)*$B$33*BD95*BE95*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CF281,$H$52:$M$64,8,FALSE)*$C$33*BD96*BE96*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CG281,$H$52:$M$64,8,FALSE)*$C$33*BD97*BE97*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CH281,$B$52:$G$64,8,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,8,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,8,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,8,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,8,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,8,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["SOx (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,9,FALSE)*$B$31*D92*E92*g2kg","v":2203.5199174227746},{"$f":"HLOOKUP(C281,$B$52:$G$64,9,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,9,FALSE)*$B$31*D94*E94*g2kg","v":0},{"$f":"HLOOKUP(E281,$B$52:$G$64,9,FALSE)*$B$31*D95*E95*g2kg","v":0},{"$f":"HLOOKUP(F281,$H$52:$M$64,9,FALSE)*$C$31*D96*E96*g2kg","v":0},{"$f":"HLOOKUP(G281,$H$52:$M$64,9,FALSE)*$C$31*D97*E97*g2kg","v":0},{"$f":"HLOOKUP(H281,$B$52:$G$64,9,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,9,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,9,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,9,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,9,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,9,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,9,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,9,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,9,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,9,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,9,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,9,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,9,FALSE)*$B$31*P92*Q92*g2kg","v":39729.210780615991},{"$f":"HLOOKUP(U281,$B$52:$G$64,9,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,9,FALSE)*$B$31*P94*Q94*g2kg","v":0},{"$f":"HLOOKUP(W281,$B$52:$G$64,9,FALSE)*$B$31*P95*Q95*g2kg","v":0},{"$f":"HLOOKUP(X281,$H$52:$M$64,9,FALSE)*$C$31*P96*Q96*g2kg","v":0},{"$f":"HLOOKUP(Y281,$H$52:$M$64,9,FALSE)*$C$31*P97*Q97*g2kg","v":0},{"$f":"HLOOKUP(Z281,$B$52:$G$64,9,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,9,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,9,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,9,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,9,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,9,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,9,FALSE)*$B$32*X92*Y92*g2kg","v":4585.2034263687947},{"$f":"HLOOKUP(AG281,$B$52:$G$64,9,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,9,FALSE)*$B$32*X94*Y94*g2kg","v":0},{"$f":"HLOOKUP(AI281,$B$52:$G$64,9,FALSE)*$B$32*X95*Y95*g2kg","v":0},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,9,FALSE)*$C$32*X96*Y96*g2kg","v":0},{"$f":"HLOOKUP(AK281,$H$52:$M$64,9,FALSE)*$C$32*X97*Y97*g2kg","v":0},{"$f":"HLOOKUP(AL281,$B$52:$G$64,9,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,9,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,9,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,9,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,9,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,9,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,9,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,9,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,9,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,9,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,9,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,9,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,9,FALSE)*$B$32*AJ92*AK92*g2kg","v":45572.02372224904},{"$f":"HLOOKUP(AY281,$B$52:$G$64,9,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,9,FALSE)*$B$32*AJ94*AK94*g2kg","v":0},{"$f":"HLOOKUP(BA281,$B$52:$G$64,9,FALSE)*$B$32*AJ95*AK95*g2kg","v":0},{"$f":"HLOOKUP(BB281,$H$52:$M$64,9,FALSE)*$C$32*AJ96*AK96*g2kg","v":0},{"$f":"HLOOKUP(BC281,$H$52:$M$64,9,FALSE)*$C$32*AJ97*AK97*g2kg","v":0},{"$f":"HLOOKUP(BD281,$B$52:$G$64,9,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,9,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,9,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,9,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,9,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,9,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,9,FALSE)*$B$33*AR92*AS92*g2kg","v":3325.1956350036298},{"$f":"HLOOKUP(BK281,$B$52:$G$64,9,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,9,FALSE)*$B$33*AR94*AS94*g2kg","v":0},{"$f":"HLOOKUP(BM281,$B$52:$G$64,9,FALSE)*$B$33*AR95*AS95*g2kg","v":0},{"$f":"HLOOKUP(BN281,$H$52:$M$64,9,FALSE)*$C$33*AR96*AS96*g2kg","v":0},{"$f":"HLOOKUP(BO281,$H$52:$M$64,9,FALSE)*$C$33*AR97*AS97*g2kg","v":0},{"$f":"HLOOKUP(BP281,$B$52:$G$64,9,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,9,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,9,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,9,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,9,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,9,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,9,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,9,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,9,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,9,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,9,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,9,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,9,FALSE)*$B$33*BD92*BE92*g2kg","v":47535.289071103332},{"$f":"HLOOKUP(CC281,$B$52:$G$64,9,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,9,FALSE)*$B$33*BD94*BE94*g2kg","v":0},{"$f":"HLOOKUP(CE281,$B$52:$G$64,9,FALSE)*$B$33*BD95*BE95*g2kg","v":0},{"$f":"HLOOKUP(CF281,$H$52:$M$64,9,FALSE)*$C$33*BD96*BE96*g2kg","v":0},{"$f":"HLOOKUP(CG281,$H$52:$M$64,9,FALSE)*$C$33*BD97*BE97*g2kg","v":0},{"$f":"HLOOKUP(CH281,$B$52:$G$64,9,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,9,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,9,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,9,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,9,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,9,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,10,FALSE)*$B$31*D92*E92*g2kg","v":1.2555669045144016},{"$f":"HLOOKUP(C281,$B$52:$G$64,10,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,10,FALSE)*$B$31*D94*E94*g2kg","v":5.4004802447896599E-2},{"$f":"HLOOKUP(E281,$B$52:$G$64,10,FALSE)*$B$31*D95*E95*g2kg","v":9.3820716442996221E-2},{"$f":"HLOOKUP(F281,$H$52:$M$64,10,FALSE)*$C$31*D96*E96*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G281,$H$52:$M$64,10,FALSE)*$C$31*D97*E97*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H281,$B$52:$G$64,10,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,10,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,10,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,10,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,10,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,10,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,10,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,10,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,10,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,10,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,10,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,10,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,10,FALSE)*$B$31*P92*Q92*g2kg","v":22.637726940521933},{"$f":"HLOOKUP(U281,$B$52:$G$64,10,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,10,FALSE)*$B$31*P94*Q94*g2kg","v":6.0058124760280669E-2},{"$f":"HLOOKUP(W281,$B$52:$G$64,10,FALSE)*$B$31*P95*Q95*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X281,$H$52:$M$64,10,FALSE)*$C$31*P96*Q96*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y281,$H$52:$M$64,10,FALSE)*$C$31*P97*Q97*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z281,$B$52:$G$64,10,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,10,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,10,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,10,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,10,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,10,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,10,FALSE)*$B$32*X92*Y92*g2kg","v":2.6126515249964641},{"$f":"HLOOKUP(AG281,$B$52:$G$64,10,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,10,FALSE)*$B$32*X94*Y94*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(AI281,$B$52:$G$64,10,FALSE)*$B$32*X95*Y95*g2kg","v":0.20669739699490494},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,10,FALSE)*$C$32*X96*Y96*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK281,$H$52:$M$64,10,FALSE)*$C$32*X97*Y97*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL281,$B$52:$G$64,10,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,10,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,10,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,10,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,10,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,10,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,10,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,10,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,10,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,10,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,10,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,10,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,10,FALSE)*$B$32*AJ92*AK92*g2kg","v":25.966965083902586},{"$f":"HLOOKUP(AY281,$B$52:$G$64,10,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,10,FALSE)*$B$32*AJ94*AK94*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(BA281,$B$52:$G$64,10,FALSE)*$B$32*AJ95*AK95*g2kg","v":0.18722590307509507},{"$f":"HLOOKUP(BB281,$H$52:$M$64,10,FALSE)*$C$32*AJ96*AK96*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC281,$H$52:$M$64,10,FALSE)*$C$32*AJ97*AK97*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD281,$B$52:$G$64,10,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,10,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,10,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,10,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,10,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,10,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,10,FALSE)*$B$33*AR92*AS92*g2kg","v":1.8946983675234359},{"$f":"HLOOKUP(BK281,$B$52:$G$64,10,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,10,FALSE)*$B$33*AR94*AS94*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(BM281,$B$52:$G$64,10,FALSE)*$B$33*AR95*AS95*g2kg","v":7.7419731465375632E-2},{"$f":"HLOOKUP(BN281,$H$52:$M$64,10,FALSE)*$C$33*AR96*AS96*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO281,$H$52:$M$64,10,FALSE)*$C$33*AR97*AS97*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP281,$B$52:$G$64,10,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,10,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,10,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,10,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,10,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,10,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,10,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,10,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,10,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,10,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,10,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,10,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,10,FALSE)*$B$33*BD92*BE92*g2kg","v":27.085634798349481},{"$f":"HLOOKUP(CC281,$B$52:$G$64,10,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,10,FALSE)*$B$33*BD94*BE94*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(CE281,$B$52:$G$64,10,FALSE)*$B$33*BD95*BE95*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF281,$H$52:$M$64,10,FALSE)*$C$33*BD96*BE96*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG281,$H$52:$M$64,10,FALSE)*$C$33*BD97*BE97*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH281,$B$52:$G$64,10,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,10,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,10,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,10,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,10,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,10,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["N2O (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,11,FALSE)*$B$31*D92*E92*g2kg","v":6.4870956733244087},{"$f":"HLOOKUP(C281,$B$52:$G$64,11,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,11,FALSE)*$B$31*D94*E94*g2kg","v":0.27902481264746576},{"$f":"HLOOKUP(E281,$B$52:$G$64,11,FALSE)*$B$31*D95*E95*g2kg","v":0.48474036828881367},{"$f":"HLOOKUP(F281,$H$52:$M$64,11,FALSE)*$C$31*D96*E96*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(G281,$H$52:$M$64,11,FALSE)*$C$31*D97*E97*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(H281,$B$52:$G$64,11,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,11,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,11,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,11,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,11,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,11,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,11,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,11,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,11,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,11,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,11,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,11,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,11,FALSE)*$B$31*P92*Q92*g2kg","v":116.96158919269666},{"$f":"HLOOKUP(U281,$B$52:$G$64,11,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,11,FALSE)*$B$31*P94*Q94*g2kg","v":0.31030031126145013},{"$f":"HLOOKUP(W281,$B$52:$G$64,11,FALSE)*$B$31*P95*Q95*g2kg","v":0.39082158254522992},{"$f":"HLOOKUP(X281,$H$52:$M$64,11,FALSE)*$C$31*P96*Q96*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Y281,$H$52:$M$64,11,FALSE)*$C$31*P97*Q97*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Z281,$B$52:$G$64,11,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,11,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,11,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,11,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,11,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,11,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,11,FALSE)*$B$32*X92*Y92*g2kg","v":13.498699545815063},{"$f":"HLOOKUP(AG281,$B$52:$G$64,11,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,11,FALSE)*$B$32*X94*Y94*g2kg","v":3.0258202282309692},{"$f":"HLOOKUP(AI281,$B$52:$G$64,11,FALSE)*$B$32*X95*Y95*g2kg","v":1.067936551140342},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,11,FALSE)*$C$32*X96*Y96*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AK281,$H$52:$M$64,11,FALSE)*$C$32*X97*Y97*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AL281,$B$52:$G$64,11,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,11,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,11,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,11,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,11,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,11,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,11,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,11,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,11,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,11,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,11,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,11,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,11,FALSE)*$B$32*AJ92*AK92*g2kg","v":134.1626529334967},{"$f":"HLOOKUP(AY281,$B$52:$G$64,11,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,11,FALSE)*$B$32*AJ94*AK94*g2kg","v":3.0258202282309692},{"$f":"HLOOKUP(BA281,$B$52:$G$64,11,FALSE)*$B$32*AJ95*AK95*g2kg","v":0.96733383255465766},{"$f":"HLOOKUP(BB281,$H$52:$M$64,11,FALSE)*$C$32*AJ96*AK96*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BC281,$H$52:$M$64,11,FALSE)*$C$32*AJ97*AK97*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BD281,$B$52:$G$64,11,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,11,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,11,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,11,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,11,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,11,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,11,FALSE)*$B$33*AR92*AS92*g2kg","v":9.7892748988710849},{"$f":"HLOOKUP(BK281,$B$52:$G$64,11,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,11,FALSE)*$B$33*AR94*AS94*g2kg","v":2.4297744885920811},{"$f":"HLOOKUP(BM281,$B$52:$G$64,11,FALSE)*$B$33*AR95*AS95*g2kg","v":0.40000194590444077},{"$f":"HLOOKUP(BN281,$H$52:$M$64,11,FALSE)*$C$33*AR96*AS96*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BO281,$H$52:$M$64,11,FALSE)*$C$33*AR97*AS97*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BP281,$B$52:$G$64,11,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,11,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,11,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,11,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,11,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,11,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,11,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,11,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,11,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,11,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,11,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,11,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,11,FALSE)*$B$33*BD92*BE92*g2kg","v":139.94244645813899},{"$f":"HLOOKUP(CC281,$B$52:$G$64,11,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,11,FALSE)*$B$33*BD94*BE94*g2kg","v":2.4297744885920811},{"$f":"HLOOKUP(CE281,$B$52:$G$64,11,FALSE)*$B$33*BD95*BE95*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CF281,$H$52:$M$64,11,FALSE)*$C$33*BD96*BE96*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CG281,$H$52:$M$64,11,FALSE)*$C$33*BD97*BE97*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CH281,$B$52:$G$64,11,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,11,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,11,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,11,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,11,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,11,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,12,FALSE)*$B$31*D92*E92*g2kg","v":129016.50968740501},{"$f":"HLOOKUP(C281,$B$52:$G$64,12,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,12,FALSE)*$B$31*D94*E94*g2kg","v":4972.8354769885527},{"$f":"HLOOKUP(E281,$B$52:$G$64,12,FALSE)*$B$31*D95*E95*g2kg","v":8639.1388553701945},{"$f":"HLOOKUP(F281,$H$52:$M$64,12,FALSE)*$C$31*D96*E96*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(G281,$H$52:$M$64,12,FALSE)*$C$31*D97*E97*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(H281,$B$52:$G$64,12,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,12,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,12,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,12,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,12,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,12,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,12,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,12,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,12,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,12,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,12,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,12,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,12,FALSE)*$B$31*P92*Q92*g2kg","v":2326152.8371140477},{"$f":"HLOOKUP(U281,$B$52:$G$64,12,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,12,FALSE)*$B$31*P94*Q94*g2kg","v":5530.2336079735196},{"$f":"HLOOKUP(W281,$B$52:$G$64,12,FALSE)*$B$31*P95*Q95*g2kg","v":6965.2996535087241},{"$f":"HLOOKUP(X281,$H$52:$M$64,12,FALSE)*$C$31*P96*Q96*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(Y281,$H$52:$M$64,12,FALSE)*$C$31*P97*Q97*g2kg","v":13970.787362332694},{"$f":"HLOOKUP(Z281,$B$52:$G$64,12,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,12,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,12,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,12,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,12,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,12,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,12,FALSE)*$B$32*X92*Y92*g2kg","v":268464.53149773466},{"$f":"HLOOKUP(AG281,$B$52:$G$64,12,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,12,FALSE)*$B$32*X94*Y94*g2kg","v":53926.767426765},{"$f":"HLOOKUP(AI281,$B$52:$G$64,12,FALSE)*$B$32*X95*Y95*g2kg","v":19032.976738858237},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,12,FALSE)*$C$32*X96*Y96*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(AK281,$H$52:$M$64,12,FALSE)*$C$32*X97*Y97*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(AL281,$B$52:$G$64,12,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,12,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,12,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,12,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,12,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,12,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,12,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,12,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,12,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,12,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,12,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,12,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,12,FALSE)*$B$32*AJ92*AK92*g2kg","v":2668250.6445927103},{"$f":"HLOOKUP(AY281,$B$52:$G$64,12,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,12,FALSE)*$B$32*AJ94*AK94*g2kg","v":53926.767426765},{"$f":"HLOOKUP(BA281,$B$52:$G$64,12,FALSE)*$B$32*AJ95*AK95*g2kg","v":17240.015162009273},{"$f":"HLOOKUP(BB281,$H$52:$M$64,12,FALSE)*$C$32*AJ96*AK96*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(BC281,$H$52:$M$64,12,FALSE)*$C$32*AJ97*AK97*g2kg","v":22316.305634341017},{"$f":"HLOOKUP(BD281,$B$52:$G$64,12,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,12,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,12,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,12,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,12,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,12,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,12,FALSE)*$B$33*AR92*AS92*g2kg","v":194690.83599558502},{"$f":"HLOOKUP(BK281,$B$52:$G$64,12,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,12,FALSE)*$B$33*AR94*AS94*g2kg","v":43303.922197122069},{"$f":"HLOOKUP(BM281,$B$52:$G$64,12,FALSE)*$B$33*AR95*AS95*g2kg","v":7128.9139076360398},{"$f":"HLOOKUP(BN281,$H$52:$M$64,12,FALSE)*$C$33*AR96*AS96*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(BO281,$H$52:$M$64,12,FALSE)*$C$33*AR97*AS97*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(BP281,$B$52:$G$64,12,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,12,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,12,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,12,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,12,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,12,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,12,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,12,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,12,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,12,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,12,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,12,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,12,FALSE)*$B$33*BD92*BE92*g2kg","v":2783200.2036580336},{"$f":"HLOOKUP(CC281,$B$52:$G$64,12,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,12,FALSE)*$B$33*BD94*BE94*g2kg","v":43303.922197122069},{"$f":"HLOOKUP(CE281,$B$52:$G$64,12,FALSE)*$B$33*BD95*BE95*g2kg","v":11431.869640211737},{"$f":"HLOOKUP(CF281,$H$52:$M$64,12,FALSE)*$C$33*BD96*BE96*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(CG281,$H$52:$M$64,12,FALSE)*$C$33*BD97*BE97*g2kg","v":27717.933473403416},{"$f":"HLOOKUP(CH281,$B$52:$G$64,12,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,12,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,12,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,12,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,12,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,12,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B291+B283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":129868.20257096727},{"$f":"C291+C283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"D291+D283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5009.4687346490427},{"$f":"E291+E283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":8702.7805746906924},{"$f":"F291+F283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"G291+G283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"H291+H283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"I291+I283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"J291+J283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"K291+K283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"L291+L283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"M291+M283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"N291+N283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"O291+O283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"P291+P283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"Q291+Q283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"R291+R283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"S291+S283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"T291+T283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2341508.7618887019},{"$f":"U291+U283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"V291+V283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":5570.97303593591},{"$f":"W291+W283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7016.6107451525659},{"$f":"X291+X283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"Y291+Y283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":14035.23904398619},{"$f":"Z291+Z283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AA291+AA283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AB291+AB283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AC291+AC283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AD291+AD283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AE291+AE283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AF291+AF283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":270236.78011552396},{"$f":"AG291+AG283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AH291+AH283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":54324.028340600489},{"$f":"AI291+AI283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":19173.186473153113},{"$f":"AJ291+AJ283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"AK291+AK283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"AL291+AL283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AM291+AM283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AN291+AN283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AO291+AO283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AP291+AP283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AQ291+AQ283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AR291+AR283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AS291+AS283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AT291+AT283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AU291+AU283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AU284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AV291+AV283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AV284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AW291+AW283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AW284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AX291+AX283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AX284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2685864.9025746239},{"$f":"AY291+AY283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AY284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"AZ291+AZ283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AZ284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":54324.028340600489},{"$f":"BA291+BA283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BA284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":17367.016732928547},{"$f":"BB291+BB283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BB284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"BC291+BC283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BC284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22419.257843770858},{"$f":"BD291+BD283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BD284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BE291+BE283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BE284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BF291+BF283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BF284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BG291+BG283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BG284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BH291+BH283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BH284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BI291+BI283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BI284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BJ291+BJ283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BJ284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":195976.07305488843},{"$f":"BK291+BK283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BK284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BL291+BL283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BL284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":43622.928073527546},{"$f":"BM291+BM283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BM284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7181.4302921467197},{"$f":"BN291+BN283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BN284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"BO291+BO283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BO284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"BP291+BP283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BP284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BQ291+BQ283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BQ284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BR291+BR283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BR284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BS291+BS283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BS284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BT291+BT283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BT284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BU291+BU283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BU284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BV291+BV283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BV284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BW291+BW283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BW284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BX291+BX283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BX284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BY291+BY283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BY284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"BZ291+BZ283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+BZ284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CA291+CA283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CA284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CB291+CB283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CB284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2801573.2925962475},{"$f":"CC291+CC283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CC284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CD291+CD283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CD284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":43622.928073527546},{"$f":"CE291+CE283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CE284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11516.084496707375},{"$f":"CF291+CF283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CF284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"CG291+CG283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CG284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27845.805108550991},{"$f":"CH291+CH283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CH284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CI291+CI283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CI284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CJ291+CJ283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CJ284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CK291+CK283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CK284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CL291+CL283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CL284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0},{"$f":"CM291+CM283*Fuel_Specs!$B$92/Fuel_Specs!$B$95+CM284*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":0}]
["     GHGs (kg/Trip)",{"$f":"(B289*Fuel_Specs!$B$85+B290*Fuel_Specs!$B$86+B292*Fuel_Specs!$B$84)","v":131832.74625423082},{"$f":"(C289*Fuel_Specs!$B$85+C290*Fuel_Specs!$B$86+C292*Fuel_Specs!$B$84)","v":0},{"$f":"(D289*Fuel_Specs!$B$85+D290*Fuel_Specs!$B$86+D292*Fuel_Specs!$B$84)","v":5093.968248879185},{"$f":"(E289*Fuel_Specs!$B$85+E290*Fuel_Specs!$B$86+E292*Fuel_Specs!$B$84)","v":8849.5787223518346},{"$f":"(F289*Fuel_Specs!$B$85+F290*Fuel_Specs!$B$86+F292*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(G289*Fuel_Specs!$B$85+G290*Fuel_Specs!$B$86+G292*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(H289*Fuel_Specs!$B$85+H290*Fuel_Specs!$B$86+H292*Fuel_Specs!$B$84)","v":0},{"$f":"(I289*Fuel_Specs!$B$85+I290*Fuel_Specs!$B$86+I292*Fuel_Specs!$B$84)","v":0},{"$f":"(J289*Fuel_Specs!$B$85+J290*Fuel_Specs!$B$86+J292*Fuel_Specs!$B$84)","v":0},{"$f":"(K289*Fuel_Specs!$B$85+K290*Fuel_Specs!$B$86+K292*Fuel_Specs!$B$84)","v":0},{"$f":"(L289*Fuel_Specs!$B$85+L290*Fuel_Specs!$B$86+L292*Fuel_Specs!$B$84)","v":0},{"$f":"(M289*Fuel_Specs!$B$85+M290*Fuel_Specs!$B$86+M292*Fuel_Specs!$B$84)","v":0},{"$f":"(N289*Fuel_Specs!$B$85+N290*Fuel_Specs!$B$86+N292*Fuel_Specs!$B$84)","v":0},{"$f":"(O289*Fuel_Specs!$B$85+O290*Fuel_Specs!$B$86+O292*Fuel_Specs!$B$84)","v":0},{"$f":"(P289*Fuel_Specs!$B$85+P290*Fuel_Specs!$B$86+P292*Fuel_Specs!$B$84)","v":0},{"$f":"(Q289*Fuel_Specs!$B$85+Q290*Fuel_Specs!$B$86+Q292*Fuel_Specs!$B$84)","v":0},{"$f":"(R289*Fuel_Specs!$B$85+R290*Fuel_Specs!$B$86+R292*Fuel_Specs!$B$84)","v":0},{"$f":"(S289*Fuel_Specs!$B$85+S290*Fuel_Specs!$B$86+S292*Fuel_Specs!$B$84)","v":0},{"$f":"(T289*Fuel_Specs!$B$85+T290*Fuel_Specs!$B$86+T292*Fuel_Specs!$B$84)","v":2376929.2586416388},{"$f":"(U289*Fuel_Specs!$B$85+U290*Fuel_Specs!$B$86+U292*Fuel_Specs!$B$84)","v":0},{"$f":"(V289*Fuel_Specs!$B$85+V290*Fuel_Specs!$B$86+V292*Fuel_Specs!$B$84)","v":5664.9439818108294},{"$f":"(W289*Fuel_Specs!$B$85+W290*Fuel_Specs!$B$86+W292*Fuel_Specs!$B$84)","v":7134.9666489246501},{"$f":"(X289*Fuel_Specs!$B$85+X290*Fuel_Specs!$B$86+X292*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(Y289*Fuel_Specs!$B$85+Y290*Fuel_Specs!$B$86+Y292*Fuel_Specs!$B$84)","v":14237.525309493347},{"$f":"(Z289*Fuel_Specs!$B$85+Z290*Fuel_Specs!$B$86+Z292*Fuel_Specs!$B$84)","v":0},{"$f":"(AA289*Fuel_Specs!$B$85+AA290*Fuel_Specs!$B$86+AA292*Fuel_Specs!$B$84)","v":0},{"$f":"(AB289*Fuel_Specs!$B$85+AB290*Fuel_Specs!$B$86+AB292*Fuel_Specs!$B$84)","v":0},{"$f":"(AC289*Fuel_Specs!$B$85+AC290*Fuel_Specs!$B$86+AC292*Fuel_Specs!$B$84)","v":0},{"$f":"(AD289*Fuel_Specs!$B$85+AD290*Fuel_Specs!$B$86+AD292*Fuel_Specs!$B$84)","v":0},{"$f":"(AE289*Fuel_Specs!$B$85+AE290*Fuel_Specs!$B$86+AE292*Fuel_Specs!$B$84)","v":0},{"$f":"(AF289*Fuel_Specs!$B$85+AF290*Fuel_Specs!$B$86+AF292*Fuel_Specs!$B$84)","v":274324.70886830176},{"$f":"(AG289*Fuel_Specs!$B$85+AG290*Fuel_Specs!$B$86+AG292*Fuel_Specs!$B$84)","v":0},{"$f":"(AH289*Fuel_Specs!$B$85+AH290*Fuel_Specs!$B$86+AH292*Fuel_Specs!$B$84)","v":55240.363834233787},{"$f":"(AI289*Fuel_Specs!$B$85+AI290*Fuel_Specs!$B$86+AI292*Fuel_Specs!$B$84)","v":19496.599000317809},{"$f":"(AJ289*Fuel_Specs!$B$85+AJ290*Fuel_Specs!$B$86+AJ292*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(AK289*Fuel_Specs!$B$85+AK290*Fuel_Specs!$B$86+AK292*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(AL289*Fuel_Specs!$B$85+AL290*Fuel_Specs!$B$86+AL292*Fuel_Specs!$B$84)","v":0},{"$f":"(AM289*Fuel_Specs!$B$85+AM290*Fuel_Specs!$B$86+AM292*Fuel_Specs!$B$84)","v":0},{"$f":"(AN289*Fuel_Specs!$B$85+AN290*Fuel_Specs!$B$86+AN292*Fuel_Specs!$B$84)","v":0},{"$f":"(AO289*Fuel_Specs!$B$85+AO290*Fuel_Specs!$B$86+AO292*Fuel_Specs!$B$84)","v":0},{"$f":"(AP289*Fuel_Specs!$B$85+AP290*Fuel_Specs!$B$86+AP292*Fuel_Specs!$B$84)","v":0},{"$f":"(AQ289*Fuel_Specs!$B$85+AQ290*Fuel_Specs!$B$86+AQ292*Fuel_Specs!$B$84)","v":0},{"$f":"(AR289*Fuel_Specs!$B$85+AR290*Fuel_Specs!$B$86+AR292*Fuel_Specs!$B$84)","v":0},{"$f":"(AS289*Fuel_Specs!$B$85+AS290*Fuel_Specs!$B$86+AS292*Fuel_Specs!$B$84)","v":0},{"$f":"(AT289*Fuel_Specs!$B$85+AT290*Fuel_Specs!$B$86+AT292*Fuel_Specs!$B$84)","v":0},{"$f":"(AU289*Fuel_Specs!$B$85+AU290*Fuel_Specs!$B$86+AU292*Fuel_Specs!$B$84)","v":0},{"$f":"(AV289*Fuel_Specs!$B$85+AV290*Fuel_Specs!$B$86+AV292*Fuel_Specs!$B$84)","v":0},{"$f":"(AW289*Fuel_Specs!$B$85+AW290*Fuel_Specs!$B$86+AW292*Fuel_Specs!$B$84)","v":0},{"$f":"(AX289*Fuel_Specs!$B$85+AX290*Fuel_Specs!$B$86+AX292*Fuel_Specs!$B$84)","v":2726494.5472759036},{"$f":"(AY289*Fuel_Specs!$B$85+AY290*Fuel_Specs!$B$86+AY292*Fuel_Specs!$B$84)","v":0},{"$f":"(AZ289*Fuel_Specs!$B$85+AZ290*Fuel_Specs!$B$86+AZ292*Fuel_Specs!$B$84)","v":55240.363834233787},{"$f":"(BA289*Fuel_Specs!$B$85+BA290*Fuel_Specs!$B$86+BA292*Fuel_Specs!$B$84)","v":17659.962862606713},{"$f":"(BB289*Fuel_Specs!$B$85+BB290*Fuel_Specs!$B$86+BB292*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(BC289*Fuel_Specs!$B$85+BC290*Fuel_Specs!$B$86+BC292*Fuel_Specs!$B$84)","v":22742.380800953524},{"$f":"(BD289*Fuel_Specs!$B$85+BD290*Fuel_Specs!$B$86+BD292*Fuel_Specs!$B$84)","v":0},{"$f":"(BE289*Fuel_Specs!$B$85+BE290*Fuel_Specs!$B$86+BE292*Fuel_Specs!$B$84)","v":0},{"$f":"(BF289*Fuel_Specs!$B$85+BF290*Fuel_Specs!$B$86+BF292*Fuel_Specs!$B$84)","v":0},{"$f":"(BG289*Fuel_Specs!$B$85+BG290*Fuel_Specs!$B$86+BG292*Fuel_Specs!$B$84)","v":0},{"$f":"(BH289*Fuel_Specs!$B$85+BH290*Fuel_Specs!$B$86+BH292*Fuel_Specs!$B$84)","v":0},{"$f":"(BI289*Fuel_Specs!$B$85+BI290*Fuel_Specs!$B$86+BI292*Fuel_Specs!$B$84)","v":0},{"$f":"(BJ289*Fuel_Specs!$B$85+BJ290*Fuel_Specs!$B$86+BJ292*Fuel_Specs!$B$84)","v":198940.64443394009},{"$f":"(BK289*Fuel_Specs!$B$85+BK290*Fuel_Specs!$B$86+BK292*Fuel_Specs!$B$84)","v":0},{"$f":"(BL289*Fuel_Specs!$B$85+BL290*Fuel_Specs!$B$86+BL292*Fuel_Specs!$B$84)","v":44358.757844459884},{"$f":"(BM289*Fuel_Specs!$B$85+BM290*Fuel_Specs!$B$86+BM292*Fuel_Specs!$B$84)","v":7302.5663653128777},{"$f":"(BN289*Fuel_Specs!$B$85+BN290*Fuel_Specs!$B$86+BN292*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(BO289*Fuel_Specs!$B$85+BO290*Fuel_Specs!$B$86+BO292*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(BP289*Fuel_Specs!$B$85+BP290*Fuel_Specs!$B$86+BP292*Fuel_Specs!$B$84)","v":0},{"$f":"(BQ289*Fuel_Specs!$B$85+BQ290*Fuel_Specs!$B$86+BQ292*Fuel_Specs!$B$84)","v":0},{"$f":"(BR289*Fuel_Specs!$B$85+BR290*Fuel_Specs!$B$86+BR292*Fuel_Specs!$B$84)","v":0},{"$f":"(BS289*Fuel_Specs!$B$85+BS290*Fuel_Specs!$B$86+BS292*Fuel_Specs!$B$84)","v":0},{"$f":"(BT289*Fuel_Specs!$B$85+BT290*Fuel_Specs!$B$86+BT292*Fuel_Specs!$B$84)","v":0},{"$f":"(BU289*Fuel_Specs!$B$85+BU290*Fuel_Specs!$B$86+BU292*Fuel_Specs!$B$84)","v":0},{"$f":"(BV289*Fuel_Specs!$B$85+BV290*Fuel_Specs!$B$86+BV292*Fuel_Specs!$B$84)","v":0},{"$f":"(BW289*Fuel_Specs!$B$85+BW290*Fuel_Specs!$B$86+BW292*Fuel_Specs!$B$84)","v":0},{"$f":"(BX289*Fuel_Specs!$B$85+BX290*Fuel_Specs!$B$86+BX292*Fuel_Specs!$B$84)","v":0},{"$f":"(BY289*Fuel_Specs!$B$85+BY290*Fuel_Specs!$B$86+BY292*Fuel_Specs!$B$84)","v":0},{"$f":"(BZ289*Fuel_Specs!$B$85+BZ290*Fuel_Specs!$B$86+BZ292*Fuel_Specs!$B$84)","v":0},{"$f":"(CA289*Fuel_Specs!$B$85+CA290*Fuel_Specs!$B$86+CA292*Fuel_Specs!$B$84)","v":0},{"$f":"(CB289*Fuel_Specs!$B$85+CB290*Fuel_Specs!$B$86+CB292*Fuel_Specs!$B$84)","v":2843953.2825107318},{"$f":"(CC289*Fuel_Specs!$B$85+CC290*Fuel_Specs!$B$86+CC292*Fuel_Specs!$B$84)","v":0},{"$f":"(CD289*Fuel_Specs!$B$85+CD290*Fuel_Specs!$B$86+CD292*Fuel_Specs!$B$84)","v":44358.757844459884},{"$f":"(CE289*Fuel_Specs!$B$85+CE290*Fuel_Specs!$B$86+CE292*Fuel_Specs!$B$84)","v":11710.337340142523},{"$f":"(CF289*Fuel_Specs!$B$85+CF290*Fuel_Specs!$B$86+CF292*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(CG289*Fuel_Specs!$B$85+CG290*Fuel_Specs!$B$86+CG292*Fuel_Specs!$B$84)","v":28247.139486098513},{"$f":"(CH289*Fuel_Specs!$B$85+CH290*Fuel_Specs!$B$86+CH292*Fuel_Specs!$B$84)","v":0},{"$f":"(CI289*Fuel_Specs!$B$85+CI290*Fuel_Specs!$B$86+CI292*Fuel_Specs!$B$84)","v":0},{"$f":"(CJ289*Fuel_Specs!$B$85+CJ290*Fuel_Specs!$B$86+CJ292*Fuel_Specs!$B$84)","v":0},{"$f":"(CK289*Fuel_Specs!$B$85+CK290*Fuel_Specs!$B$86+CK292*Fuel_Specs!$B$84)","v":0},{"$f":"(CL289*Fuel_Specs!$B$85+CL290*Fuel_Specs!$B$86+CL292*Fuel_Specs!$B$84)","v":0},{"$f":"(CM289*Fuel_Specs!$B$85+CM290*Fuel_Specs!$B$86+CM292*Fuel_Specs!$B$84)","v":0}]
["Black Carbon (kg/Trip)",{"$f":"HLOOKUP(B281,$B$52:$G$64,13,FALSE)*$B$31*D92*E92*g2kg","v":5.9430166813681682},{"$f":"HLOOKUP(C281,$B$52:$G$64,13,FALSE)*$B$31*D93*E93*g2kg","v":0},{"$f":"HLOOKUP(D281,$B$52:$G$64,13,FALSE)*$B$31*D94*E94*g2kg","v":0.25562273158671056},{"$f":"HLOOKUP(E281,$B$52:$G$64,13,FALSE)*$B$31*D95*E95*g2kg","v":0.44408472449684877},{"$f":"HLOOKUP(F281,$H$52:$M$64,13,FALSE)*$C$31*D96*E96*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(G281,$H$52:$M$64,13,FALSE)*$C$31*D97*E97*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(H281,$B$52:$G$64,13,FALSE)*$B$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(I281,$B$52:$G$64,13,FALSE)*$B$31*H93*I93*g2kg","v":0},{"$f":"HLOOKUP(J281,$B$52:$G$64,13,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(K281,$B$52:$G$64,13,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(L281,$H$52:$M$64,13,FALSE)*$C$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(M281,$H$52:$M$64,13,FALSE)*$C$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(N281,$B$52:$G$64,13,FALSE)*$B$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(O281,$B$52:$G$64,13,FALSE)*$B$31*L93*M93*g2kg","v":0},{"$f":"HLOOKUP(P281,$B$52:$G$64,13,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(Q281,$B$52:$G$64,13,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(R281,$H$52:$M$64,13,FALSE)*$C$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(S281,$H$52:$M$64,13,FALSE)*$C$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(T281,$B$52:$G$64,13,FALSE)*$B$31*P92*Q92*g2kg","v":107.15190751847051},{"$f":"HLOOKUP(U281,$B$52:$G$64,13,FALSE)*$B$31*P93*Q93*g2kg","v":0},{"$f":"HLOOKUP(V281,$B$52:$G$64,13,FALSE)*$B$31*P94*Q94*g2kg","v":0.28427512386532849},{"$f":"HLOOKUP(W281,$B$52:$G$64,13,FALSE)*$B$31*P95*Q95*g2kg","v":0.35804299820272684},{"$f":"HLOOKUP(X281,$H$52:$M$64,13,FALSE)*$C$31*P96*Q96*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Y281,$H$52:$M$64,13,FALSE)*$C$31*P97*Q97*g2kg","v":0.61522059760154779},{"$f":"HLOOKUP(Z281,$B$52:$G$64,13,FALSE)*$B$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AA281,$B$52:$G$64,13,FALSE)*$B$31*T93*U93*g2kg","v":0},{"$f":"HLOOKUP(AB281,$B$52:$G$64,13,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AC281,$B$52:$G$64,13,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AD281,$H$52:$M$64,13,FALSE)*$C$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AE281,$H$52:$M$64,13,FALSE)*$C$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AF281,$B$52:$G$64,13,FALSE)*$B$32*X92*Y92*g2kg","v":12.366550551649931},{"$f":"HLOOKUP(AG281,$B$52:$G$64,13,FALSE)*$B$32*X93*Y93*g2kg","v":0},{"$f":"HLOOKUP(AH281,$B$52:$G$64,13,FALSE)*$B$32*X94*Y94*g2kg","v":2.7720417574761136},{"$f":"HLOOKUP(AI281,$B$52:$G$64,13,FALSE)*$B$32*X95*Y95*g2kg","v":0.97836767910921685},{"$f":"HLOOKUP(AJ281,$H$52:$M$64,13,FALSE)*$C$32*X96*Y96*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AK281,$H$52:$M$64,13,FALSE)*$C$32*X97*Y97*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(AL281,$B$52:$G$64,13,FALSE)*$B$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AM281,$B$52:$G$64,13,FALSE)*$B$32*AB93*AC93*g2kg","v":0},{"$f":"HLOOKUP(AN281,$B$52:$G$64,13,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AO281,$B$52:$G$64,13,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AP281,$H$52:$M$64,13,FALSE)*$C$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AQ281,$H$52:$M$64,13,FALSE)*$C$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AR281,$B$52:$G$64,13,FALSE)*$B$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AS281,$B$52:$G$64,13,FALSE)*$B$32*AF93*AG93*g2kg","v":0},{"$f":"HLOOKUP(AT281,$B$52:$G$64,13,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AU281,$B$52:$G$64,13,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AV281,$H$52:$M$64,13,FALSE)*$C$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AW281,$H$52:$M$64,13,FALSE)*$C$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AX281,$B$52:$G$64,13,FALSE)*$B$32*AJ92*AK92*g2kg","v":122.91030139713892},{"$f":"HLOOKUP(AY281,$B$52:$G$64,13,FALSE)*$B$32*AJ93*AK93*g2kg","v":0},{"$f":"HLOOKUP(AZ281,$B$52:$G$64,13,FALSE)*$B$32*AJ94*AK94*g2kg","v":2.7720417574761136},{"$f":"HLOOKUP(BA281,$B$52:$G$64,13,FALSE)*$B$32*AJ95*AK95*g2kg","v":0.88620260788878336},{"$f":"HLOOKUP(BB281,$H$52:$M$64,13,FALSE)*$C$32*AJ96*AK96*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BC281,$H$52:$M$64,13,FALSE)*$C$32*AJ97*AK97*g2kg","v":0.98272563546666647},{"$f":"HLOOKUP(BD281,$B$52:$G$64,13,FALSE)*$B$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BE281,$B$52:$G$64,13,FALSE)*$B$32*AN93*AO93*g2kg","v":0},{"$f":"HLOOKUP(BF281,$B$52:$G$64,13,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BG281,$B$52:$G$64,13,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BH281,$H$52:$M$64,13,FALSE)*$C$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BI281,$H$52:$M$64,13,FALSE)*$C$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BJ281,$B$52:$G$64,13,FALSE)*$B$33*AR92*AS92*g2kg","v":8.968238939610929},{"$f":"HLOOKUP(BK281,$B$52:$G$64,13,FALSE)*$B$33*AR93*AS93*g2kg","v":0},{"$f":"HLOOKUP(BL281,$B$52:$G$64,13,FALSE)*$B$33*AR94*AS94*g2kg","v":2.2259869508391961},{"$f":"HLOOKUP(BM281,$B$52:$G$64,13,FALSE)*$B$33*AR95*AS95*g2kg","v":0.36645339560277801},{"$f":"HLOOKUP(BN281,$H$52:$M$64,13,FALSE)*$C$33*AR96*AS96*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BO281,$H$52:$M$64,13,FALSE)*$C$33*AR97*AS97*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(BP281,$B$52:$G$64,13,FALSE)*$B$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BQ281,$B$52:$G$64,13,FALSE)*$B$33*AV93*AW93*g2kg","v":0},{"$f":"HLOOKUP(BR281,$B$52:$G$64,13,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BS281,$B$52:$G$64,13,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BT281,$H$52:$M$64,13,FALSE)*$C$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BU281,$H$52:$M$64,13,FALSE)*$C$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BV281,$B$52:$G$64,13,FALSE)*$B$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(BW281,$B$52:$G$64,13,FALSE)*$B$33*AZ93*BA93*g2kg","v":0},{"$f":"HLOOKUP(BX281,$B$52:$G$64,13,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BY281,$B$52:$G$64,13,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BZ281,$H$52:$M$64,13,FALSE)*$C$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(CA281,$H$52:$M$64,13,FALSE)*$C$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(CB281,$B$52:$G$64,13,FALSE)*$B$33*BD92*BE92*g2kg","v":128.20533804552088},{"$f":"HLOOKUP(CC281,$B$52:$G$64,13,FALSE)*$B$33*BD93*BE93*g2kg","v":0},{"$f":"HLOOKUP(CD281,$B$52:$G$64,13,FALSE)*$B$33*BD94*BE94*g2kg","v":2.2259869508391961},{"$f":"HLOOKUP(CE281,$B$52:$G$64,13,FALSE)*$B$33*BD95*BE95*g2kg","v":0.58764175048553224},{"$f":"HLOOKUP(CF281,$H$52:$M$64,13,FALSE)*$C$33*BD96*BE96*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CG281,$H$52:$M$64,13,FALSE)*$C$33*BD97*BE97*g2kg","v":1.2205928809541287},{"$f":"HLOOKUP(CH281,$B$52:$G$64,13,FALSE)*$B$33*BH92*BI92*g2kg","v":0},{"$f":"HLOOKUP(CI281,$B$52:$G$64,13,FALSE)*$B$33*BH93*BI93*g2kg","v":0},{"$f":"HLOOKUP(CJ281,$B$52:$G$64,13,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CK281,$B$52:$G$64,13,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CL281,$H$52:$M$64,13,FALSE)*$C$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CM281,$H$52:$M$64,13,FALSE)*$C$33*BH97*BI97*g2kg","v":0}]
["Urban Emissions & Shares"]
["Urban VOC (kg/Trip)",0,0,{"$f":"D283","v":5.4004802447896605},9.3820716442996215,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J283","v":0},0,0,0,0,0,{"$f":"P283","v":0},0,0,0,0,0,{"$f":"V283","v":6.0058124760280673},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB283","v":0},0,0,0,0,0,{"$f":"AH283","v":58.564262481889727},20.669739699490492,13.84120613333333,13.84120613333333,0,0,{"$f":"AN283","v":0},0,0,0,0,0,{"$f":"AT283","v":0},0,0,0,0,0,{"$f":"AZ283","v":58.564262481889727},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BF283","v":0},0,0,0,0,0,{"$f":"BL283","v":47.02789332758865},7.7419731465375641,17.191449027522939,17.191449027522939,0,0,{"$f":"BR283","v":0},0,0,0,0,0,{"$f":"BX283","v":0},0,0,0,0,0,{"$f":"CD283","v":47.02789332758865},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ283","v":0},0,0,0]
["Urban CO  (kg/Trip)",0,0,12.601120571175873,21.89150050336578,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.013562444065489,17.650006953655542,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,136.64994579107602,48.229392632144481,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,136.64994579107602,43.686044050855514,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,109.73175109770688,18.064604008587644,47.276484825688087,47.276484825688087,0,0,0,0,0,0,0,0,0,0,0,0,0,0,109.73175109770688,28.968255305624833,47.276484825688087,47.276484825688087,0,0,0,0,0,0]
["Urban NOx (kg/Trip)",0,0,144.91288656852254,251.75225578870652,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,0,0,0,0,0,0,161.15596810675314,202.97507996703882,318.44164735009684,318.44164735009684,0,0,0,0,0,0,0,0,1571.4743765973744,554.63801526966165,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1571.4743765973744,502.38950658483844,508.66432539999983,508.66432539999983,0,0,0,0,0,0,0,0,1261.9151376236293,207.74294609875798,631.78575176146796,631.78575176146796,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1261.9151376236293,333.13493601468559,631.78575176146796,631.78575176146796,0,0,0,0,0,0]
["Urban PM10 (kg/Trip)",0,0,12.781136579335527,22.204236224842436,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.213756193266425,17.902149910136337,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,138.60208787380569,48.918383955460833,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,138.60208787380569,44.310130394439163,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,111.29934754195983,18.322669780138899,61.889216499082572,61.889216499082572,0,0,0,0,0,0,0,0,0,0,0,0,0,0,111.29934754195983,29.382087524276617,61.889216499082572,61.889216499082572,0,0,0,0,0,0]
["Urban PM2.5 (kg/Trip)",0,0,11.791048534457422,20.484189756720838,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.112690572661279,16.515363649491974,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,127.86530641879257,45.128931677220905,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,0,0,0,0,0,0,127.86530641879257,40.877655504729084,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,102.67756709856857,16.903308036607015,56.731781790825693,56.731781790825693,0,0,0,0,0,0,0,0,0,0,0,0,0,0,102.67756709856857,27.106010321691809,56.731781790825693,56.731781790825693,0,0,0,0,0,0]
["Urban SOx (kg/Trip)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["7) Summary of WTP and PTH Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel"]
["7.1) Energy Use and Total Emissions"]
[null,"WTP Energy and Emissions",null,null,null,null,null,"Energy and Emissions by Fuel Combustion"]
[null,"Residual Oil","Marine Distillate","Low Sulfur Marine Distillate","Fischer Tropsch  Diesel","Hydrotreated Renewable Diesel","Biodiesel","Residual Oil","Marine Distillate","Low Sulfur Marine Distillate","Fischer Tropsch  Diesel","Hydrotreated Renewable Diesel","Biodiesel"]
[]
["Total energy",{"$f":"Petroleum!$B219*Petroleum!I$218+Petroleum!I219-'T&D'!R200+SUM('T&D'!S200:T200)","v":141849.22540692039},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J167*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G136:L136)*Pyrolysis!$C$93*1000000+Pyrolysis!IT136+Pyrolysis!U136+Pyrolysis!V136,Pyrolysis!V167*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB136:AG136)/Pyrolysis!$C$93*1000000+Pyrolysis!AO136+Pyrolysis!AP136+Pyrolysis!AQ136),Petroleum!$B219*Petroleum!J$218+Petroleum!J219)","v":231349.76373784299},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J167*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G136:L136)*Pyrolysis!$C$93*1000000+Pyrolysis!IT136+Pyrolysis!U136+Pyrolysis!V136,Pyrolysis!V167*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB136:AG136)/Pyrolysis!$C$93*1000000+Pyrolysis!AO136+Pyrolysis!AP136+Pyrolysis!AQ136),Petroleum!$B219*Petroleum!K$218+Petroleum!K219)","v":257428.59865751211},{"$f":"IF($B$9=2,'MeOH&FTD'!AB133*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC133,IF($B$9=3,'MeOH&FTD'!AD133*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE133,IF($B$9=4,'MeOH&FTD'!AF133*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG133,IF($B$9=5,'MeOH&FTD'!AH133*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI133,IF($B$9=6,'MeOH&FTD'!AJ133*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK133,'MeOH&FTD'!Z133*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA133)))))","v":833299.61371833528},{"$f":"IF($B$11=2,BioOil!AO315*BioOil!AP$313+BioOil!AP315,IF($B$11=3,BioOil!AQ315*BioOil!AR$313+BioOil!AR315,IF($B$11=4,BioOil!AS315*BioOil!AT$313+BioOil!AT315,IF($B$11=5,BioOil!AU315*BioOil!AV$313+BioOil!AV315,IF($B$11=6,Algae!H299*Algae!I$297+Algae!I299,BioOil!AM315*BioOil!AN$313+BioOil!AN315)))))","v":109006.02476815981},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K315*BioOil!L$313+BioOil!L315,IF($B$10=3,BioOil!M315*BioOil!N$313+BioOil!N315,IF($B$10=4,BioOil!O315*BioOil!P$313+BioOil!P315,IF($B$10=5,BioOil!Q315*BioOil!R$313+BioOil!R315,IF($B$10=6,Algae!D299*Algae!E$297+Algae!E299,BioOil!I315*BioOil!J$313+BioOil!J315)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B219*Petroleum!J$218+Petroleum!J219)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B219*Petroleum!K$218+Petroleum!K219)","v":320875.39816922217},1000000,1000000,1000000,1000000,1000000,1000000]
["Fossil fuels",{"$f":"Petroleum!$B220*Petroleum!I$218+Petroleum!I220-'T&D'!R201+SUM('T&D'!S201:T201)","v":137098.67754308396},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J168*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G137:L137)*Pyrolysis!$C$93*1000000+Pyrolysis!IT137+Pyrolysis!U137+Pyrolysis!V137,Pyrolysis!V168*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB137:AG137)/Pyrolysis!$C$93*1000000+Pyrolysis!AO137+Pyrolysis!AP137+Pyrolysis!AQ137),Petroleum!$B220*Petroleum!J$218+Petroleum!J220)","v":225216.57412808324},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J168*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G137:L137)*Pyrolysis!$C$93*1000000+Pyrolysis!IT137+Pyrolysis!U137+Pyrolysis!V137,Pyrolysis!V168*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB137:AG137)/Pyrolysis!$C$93*1000000+Pyrolysis!AO137+Pyrolysis!AP137+Pyrolysis!AQ137),Petroleum!$B220*Petroleum!K$218+Petroleum!K220)","v":251388.97543885512},{"$f":"IF($B$9=2,'MeOH&FTD'!AB134*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC134,IF($B$9=3,'MeOH&FTD'!AD134*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE134,IF($B$9=4,'MeOH&FTD'!AF134*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG134,IF($B$9=5,'MeOH&FTD'!AH134*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI134,IF($B$9=6,'MeOH&FTD'!AJ134*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK134,'MeOH&FTD'!Z134*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA134)))))","v":851191.46135980554},{"$f":"IF($B$11=2,BioOil!AO316*BioOil!AP$313+BioOil!AP316,IF($B$11=3,BioOil!AQ316*BioOil!AR$313+BioOil!AR316,IF($B$11=4,BioOil!AS316*BioOil!AT$313+BioOil!AT316,IF($B$11=5,BioOil!AU316*BioOil!AV$313+BioOil!AV316,IF($B$11=6,Algae!H300*Algae!I$297+Algae!I300,BioOil!AM316*BioOil!AN$313+BioOil!AN316)))))","v":94825.574200936302},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K316*BioOil!L$313+BioOil!L316,IF($B$10=3,BioOil!M316*BioOil!N$313+BioOil!N316,IF($B$10=4,BioOil!O316*BioOil!P$313+BioOil!P316,IF($B$10=5,BioOil!Q316*BioOil!R$313+BioOil!R316,IF($B$10=6,Algae!D300*Algae!E$297+Algae!E300,BioOil!I316*BioOil!J$313+BioOil!J316)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B220*Petroleum!J$218+Petroleum!J220)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B220*Petroleum!K$218+Petroleum!K220)","v":259366.54128290032},1000000,{"$f":"IF(B$8=2,0,1000000)","v":1000000},{"$f":"IF(B$8=2,0,1000000)","v":1000000},{"$f":"IF($B$9=2,1,IF($B$9=3,0,IF($B$9=4,0,IF($B$9=5,1,IF($B$9=6,'MeOH&FTD'!B36,1)))))*1000000","v":1000000},0,{"$f":"(1-($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25))*1000000","v":810054.17944358825}]
["Coal",{"$f":"Petroleum!$B221*Petroleum!I$218+Petroleum!I221-'T&D'!R202+SUM('T&D'!S202:T202)","v":18300.003918274961},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J169*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G138:L138)*Pyrolysis!$C$93*1000000+Pyrolysis!IT138+Pyrolysis!U138+Pyrolysis!V138,Pyrolysis!V169*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB138:AG138)/Pyrolysis!$C$93*1000000+Pyrolysis!AO138+Pyrolysis!AP138+Pyrolysis!AQ138),Petroleum!$B221*Petroleum!J$218+Petroleum!J221)","v":23493.796332491176},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J169*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G138:L138)*Pyrolysis!$C$93*1000000+Pyrolysis!IT138+Pyrolysis!U138+Pyrolysis!V138,Pyrolysis!V169*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB138:AG138)/Pyrolysis!$C$93*1000000+Pyrolysis!AO138+Pyrolysis!AP138+Pyrolysis!AQ138),Petroleum!$B221*Petroleum!K$218+Petroleum!K221)","v":23118.038770657622},{"$f":"IF($B$9=2,'MeOH&FTD'!AB135*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC135,IF($B$9=3,'MeOH&FTD'!AD135*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE135,IF($B$9=4,'MeOH&FTD'!AF135*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG135,IF($B$9=5,'MeOH&FTD'!AH135*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI135,IF($B$9=6,'MeOH&FTD'!AJ135*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK135,'MeOH&FTD'!Z135*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA135)))))","v":-67549.796075700797},{"$f":"IF($B$11=2,BioOil!AO317*BioOil!AP$313+BioOil!AP317,IF($B$11=3,BioOil!AQ317*BioOil!AR$313+BioOil!AR317,IF($B$11=4,BioOil!AS317*BioOil!AT$313+BioOil!AT317,IF($B$11=5,BioOil!AU317*BioOil!AV$313+BioOil!AV317,IF($B$11=6,Algae!H301*Algae!I$297+Algae!I301,BioOil!AM317*BioOil!AN$313+BioOil!AN317)))))","v":16727.468912462784},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K317*BioOil!L$313+BioOil!L317,IF($B$10=3,BioOil!M317*BioOil!N$313+BioOil!N317,IF($B$10=4,BioOil!O317*BioOil!P$313+BioOil!P317,IF($B$10=5,BioOil!Q317*BioOil!R$313+BioOil!R317,IF($B$10=6,Algae!D301*Algae!E$297+Algae!E301,BioOil!I317*BioOil!J$313+BioOil!J317)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B221*Petroleum!J$218+Petroleum!J221)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B221*Petroleum!K$218+Petroleum!K221)","v":33280.979725242883},0,0,0,{"$f":"IF($B$9=2,0,IF($B$9=3,0,IF($B$9=4,0,IF($B$9=5,1,IF($B$9=6,'MeOH&FTD'!B36,0)))))*1000000","v":0},0,0]
["Natural gas",{"$f":"Petroleum!$B222*Petroleum!I$218+Petroleum!I222-'T&D'!R203+SUM('T&D'!S203:T203)","v":69663.715887028957},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J170*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G139:L139)*Pyrolysis!$C$93*1000000+Pyrolysis!IT139+Pyrolysis!U139+Pyrolysis!V139,Pyrolysis!V170*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB139:AG139)/Pyrolysis!$C$93*1000000+Pyrolysis!AO139+Pyrolysis!AP139+Pyrolysis!AQ139),Petroleum!$B222*Petroleum!J$218+Petroleum!J222)","v":120761.73174831607},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J170*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G139:L139)*Pyrolysis!$C$93*1000000+Pyrolysis!IT139+Pyrolysis!U139+Pyrolysis!V139,Pyrolysis!V170*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB139:AG139)/Pyrolysis!$C$93*1000000+Pyrolysis!AO139+Pyrolysis!AP139+Pyrolysis!AQ139),Petroleum!$B222*Petroleum!K$218+Petroleum!K222)","v":159263.62123738078},{"$f":"IF($B$9=2,'MeOH&FTD'!AB136*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC136,IF($B$9=3,'MeOH&FTD'!AD136*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE136,IF($B$9=4,'MeOH&FTD'!AF136*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG136,IF($B$9=5,'MeOH&FTD'!AH136*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI136,IF($B$9=6,'MeOH&FTD'!AJ136*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK136,'MeOH&FTD'!Z136*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA136)))))","v":911280.98732533702},{"$f":"IF($B$11=2,BioOil!AO318*BioOil!AP$313+BioOil!AP318,IF($B$11=3,BioOil!AQ318*BioOil!AR$313+BioOil!AR318,IF($B$11=4,BioOil!AS318*BioOil!AT$313+BioOil!AT318,IF($B$11=5,BioOil!AU318*BioOil!AV$313+BioOil!AV318,IF($B$11=6,Algae!H302*Algae!I$297+Algae!I302,BioOil!AM318*BioOil!AN$313+BioOil!AN318)))))","v":38484.201906827482},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K318*BioOil!L$313+BioOil!L318,IF($B$10=3,BioOil!M318*BioOil!N$313+BioOil!N318,IF($B$10=4,BioOil!O318*BioOil!P$313+BioOil!P318,IF($B$10=5,BioOil!Q318*BioOil!R$313+BioOil!R318,IF($B$10=6,Algae!D302*Algae!E$297+Algae!E302,BioOil!I318*BioOil!J$313+BioOil!J318)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B222*Petroleum!J$218+Petroleum!J222)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B222*Petroleum!K$218+Petroleum!K222)","v":157069.74437062431},{"$f":"H309-H310-H312","v":0},0,0,1000000,0,810054.17944358825]
["Petroleum",{"$f":"Petroleum!$B223*Petroleum!I$218+Petroleum!I223-'T&D'!R204+SUM('T&D'!S204:T204)","v":49134.957737780045},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J171*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G140:L140)*Pyrolysis!$C$93*1000000+Pyrolysis!IT140+Pyrolysis!U140+Pyrolysis!V140,Pyrolysis!V171*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB140:AG140)/Pyrolysis!$C$93*1000000+Pyrolysis!AO140+Pyrolysis!AP140+Pyrolysis!AQ140),Petroleum!$B223*Petroleum!J$218+Petroleum!J223)","v":80961.046047275988},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J171*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G140:L140)*Pyrolysis!$C$93*1000000+Pyrolysis!IT140+Pyrolysis!U140+Pyrolysis!V140,Pyrolysis!V171*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB140:AG140)/Pyrolysis!$C$93*1000000+Pyrolysis!AO140+Pyrolysis!AP140+Pyrolysis!AQ140),Petroleum!$B223*Petroleum!K$218+Petroleum!K223)","v":69007.315430816729},{"$f":"IF($B$9=2,'MeOH&FTD'!AB137*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC137,IF($B$9=3,'MeOH&FTD'!AD137*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE137,IF($B$9=4,'MeOH&FTD'!AF137*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG137,IF($B$9=5,'MeOH&FTD'!AH137*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI137,IF($B$9=6,'MeOH&FTD'!AJ137*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK137,'MeOH&FTD'!Z137*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA137)))))","v":7460.2701101693146},{"$f":"IF($B$11=2,BioOil!AO319*BioOil!AP$313+BioOil!AP319,IF($B$11=3,BioOil!AQ319*BioOil!AR$313+BioOil!AR319,IF($B$11=4,BioOil!AS319*BioOil!AT$313+BioOil!AT319,IF($B$11=5,BioOil!AU319*BioOil!AV$313+BioOil!AV319,IF($B$11=6,Algae!H303*Algae!I$297+Algae!I303,BioOil!AM319*BioOil!AN$313+BioOil!AN319)))))","v":39613.903381646058},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K319*BioOil!L$313+BioOil!L319,IF($B$10=3,BioOil!M319*BioOil!N$313+BioOil!N319,IF($B$10=4,BioOil!O319*BioOil!P$313+BioOil!P319,IF($B$10=5,BioOil!Q319*BioOil!R$313+BioOil!R319,IF($B$10=6,Algae!D303*Algae!E$297+Algae!E303,BioOil!I319*BioOil!J$313+BioOil!J319)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B223*Petroleum!J$218+Petroleum!J223)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B223*Petroleum!K$218+Petroleum!K223)","v":69015.817187033172},1000000,{"$f":"IF(B$8=2,0,1000000)","v":1000000},{"$f":"IF(B$8=2,0,1000000)","v":1000000},0,0,0]
["VOC",{"$f":"Petroleum!$B224*Petroleum!I$218+Petroleum!I224-'T&D'!R206+SUM('T&D'!S206:T206)","v":6.2738506839959376},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J172*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G142:L142)*Pyrolysis!$C$93*1000000+Pyrolysis!IT141+Pyrolysis!U142+Pyrolysis!V142+Pyrolysis!U151+Pyrolysis!U152,Pyrolysis!V172*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB142:AG142)/Pyrolysis!$C$93*1000000+Pyrolysis!AO142+Pyrolysis!AP142+Pyrolysis!AQ142+Pyrolysis!AP151+Pyrolysis!AP152),Petroleum!$B224*Petroleum!J$218+Petroleum!J224)","v":9.4618567306166987},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J172*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G142:L142)*Pyrolysis!$C$93*1000000+Pyrolysis!IT141+Pyrolysis!U142+Pyrolysis!V142+Pyrolysis!U151+Pyrolysis!U152,Pyrolysis!V172*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB142:AG142)/Pyrolysis!$C$93*1000000+Pyrolysis!AO142+Pyrolysis!AP142+Pyrolysis!AQ142+Pyrolysis!AP151+Pyrolysis!AP152),Petroleum!$B224*Petroleum!K$218+Petroleum!K224)","v":10.171304120086379},{"$f":"IF($B$9=2,'MeOH&FTD'!AB138*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC138,IF($B$9=3,'MeOH&FTD'!AD138*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE138,IF($B$9=4,'MeOH&FTD'!AF138*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG138,IF($B$9=5,'MeOH&FTD'!AH138*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI138,IF($B$9=6,'MeOH&FTD'!AJ138*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK138,'MeOH&FTD'!Z138*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA138)))))","v":14.978876513048121},{"$f":"IF($B$11=2,BioOil!AO320*BioOil!AP$313+BioOil!AP320,IF($B$11=3,BioOil!AQ320*BioOil!AR$313+BioOil!AR320,IF($B$11=4,BioOil!AS320*BioOil!AT$313+BioOil!AT320,IF($B$11=5,BioOil!AU320*BioOil!AV$313+BioOil!AV320,IF($B$11=6,Algae!H304*Algae!I$297+Algae!I304,BioOil!AM320*BioOil!AN$313+BioOil!AN320)))))","v":13.942752662364093},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K320*BioOil!L$313+BioOil!L320,IF($B$10=3,BioOil!M320*BioOil!N$313+BioOil!N320,IF($B$10=4,BioOil!O320*BioOil!P$313+BioOil!P320,IF($B$10=5,BioOil!Q320*BioOil!R$313+BioOil!R320,IF($B$10=6,Algae!D304*Algae!E$297+Algae!E304,BioOil!I320*BioOil!J$313+BioOil!J320)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B224*Petroleum!J$218+Petroleum!J224)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B224*Petroleum!K$218+Petroleum!K224)","v":13.750175070573608},{"$f":"B55/B$54/BTU2mmBTU","v":82.254420537354576},{"$f":"C55/C$54/BTU2mmBTU","v":79.963809664082149},{"$f":"D55/D$54/BTU2mmBTU","v":79.963809664082149},{"$f":"E55/E$54/BTU2mmBTU","v":82.254420537354576},{"$f":"F55/F$54/BTU2mmBTU","v":82.254420537354576},{"$f":"G55/G$54/BTU2mmBTU","v":82.254420537354576}]
["CO",{"$f":"Petroleum!$B225*Petroleum!I$218+Petroleum!I225-'T&D'!R207+SUM('T&D'!S207:T207)","v":15.067319188033396},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J173*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G143:L143)*Pyrolysis!$C$93*1000000+Pyrolysis!IT142+Pyrolysis!U143+Pyrolysis!V143,Pyrolysis!V173*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB143:AG143)/Pyrolysis!$C$93*1000000+Pyrolysis!AO143+Pyrolysis!AP143+Pyrolysis!AQ143),Petroleum!$B225*Petroleum!J$218+Petroleum!J225)","v":20.22452372724474},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J173*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G143:L143)*Pyrolysis!$C$93*1000000+Pyrolysis!IT142+Pyrolysis!U143+Pyrolysis!V143,Pyrolysis!V173*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB143:AG143)/Pyrolysis!$C$93*1000000+Pyrolysis!AO143+Pyrolysis!AP143+Pyrolysis!AQ143),Petroleum!$B225*Petroleum!K$218+Petroleum!K225)","v":22.798571924630629},{"$f":"IF($B$9=2,'MeOH&FTD'!AB139*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC139,IF($B$9=3,'MeOH&FTD'!AD139*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE139,IF($B$9=4,'MeOH&FTD'!AF139*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG139,IF($B$9=5,'MeOH&FTD'!AH139*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI139,IF($B$9=6,'MeOH&FTD'!AJ139*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK139,'MeOH&FTD'!Z139*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA139)))))","v":34.455798308783578},{"$f":"IF($B$11=2,BioOil!AO321*BioOil!AP$313+BioOil!AP321,IF($B$11=3,BioOil!AQ321*BioOil!AR$313+BioOil!AR321,IF($B$11=4,BioOil!AS321*BioOil!AT$313+BioOil!AT321,IF($B$11=5,BioOil!AU321*BioOil!AV$313+BioOil!AV321,IF($B$11=6,Algae!H305*Algae!I$297+Algae!I305,BioOil!AM321*BioOil!AN$313+BioOil!AN321)))))","v":42.445430542209422},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K321*BioOil!L$313+BioOil!L321,IF($B$10=3,BioOil!M321*BioOil!N$313+BioOil!N321,IF($B$10=4,BioOil!O321*BioOil!P$313+BioOil!P321,IF($B$10=5,BioOil!Q321*BioOil!R$313+BioOil!R321,IF($B$10=6,Algae!D305*Algae!E$297+Algae!E305,BioOil!I321*BioOil!J$313+BioOil!J321)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B225*Petroleum!J$218+Petroleum!J225)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B225*Petroleum!K$218+Petroleum!K225)","v":29.219409390316166},191.92698125382736,186.582222549525,186.582222549525,191.92698125382736,191.92698125382736,191.92698125382736]
["NOx",{"$f":"Petroleum!$B226*Petroleum!I$218+Petroleum!I226-'T&D'!R208+SUM('T&D'!S208:T208)","v":45.5491676240865},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J174*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G144:L144)*Pyrolysis!$C$93*1000000+Pyrolysis!IT143+Pyrolysis!U144+Pyrolysis!V144,Pyrolysis!V174*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB144:AG144)/Pyrolysis!$C$93*1000000+Pyrolysis!AO144+Pyrolysis!AP144+Pyrolysis!AQ144),Petroleum!$B226*Petroleum!J$218+Petroleum!J226)","v":48.582355510267632},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J174*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G144:L144)*Pyrolysis!$C$93*1000000+Pyrolysis!IT143+Pyrolysis!U144+Pyrolysis!V144,Pyrolysis!V174*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB144:AG144)/Pyrolysis!$C$93*1000000+Pyrolysis!AO144+Pyrolysis!AP144+Pyrolysis!AQ144),Petroleum!$B226*Petroleum!K$218+Petroleum!K226)","v":53.431759849703894},{"$f":"IF($B$9=2,'MeOH&FTD'!AB140*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC140,IF($B$9=3,'MeOH&FTD'!AD140*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE140,IF($B$9=4,'MeOH&FTD'!AF140*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG140,IF($B$9=5,'MeOH&FTD'!AH140*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI140,IF($B$9=6,'MeOH&FTD'!AJ140*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK140,'MeOH&FTD'!Z140*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA140)))))","v":44.047184189273423},{"$f":"IF($B$11=2,BioOil!AO322*BioOil!AP$313+BioOil!AP322,IF($B$11=3,BioOil!AQ322*BioOil!AR$313+BioOil!AR322,IF($B$11=4,BioOil!AS322*BioOil!AT$313+BioOil!AT322,IF($B$11=5,BioOil!AU322*BioOil!AV$313+BioOil!AV322,IF($B$11=6,Algae!H306*Algae!I$297+Algae!I306,BioOil!AM322*BioOil!AN$313+BioOil!AN322)))))","v":38.410424607685052},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K322*BioOil!L$313+BioOil!L322,IF($B$10=3,BioOil!M322*BioOil!N$313+BioOil!N322,IF($B$10=4,BioOil!O322*BioOil!P$313+BioOil!P322,IF($B$10=5,BioOil!Q322*BioOil!R$313+BioOil!R322,IF($B$10=6,Algae!D306*Algae!E$297+Algae!E306,BioOil!I322*BioOil!J$313+BioOil!J322)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B226*Petroleum!J$218+Petroleum!J226)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B226*Petroleum!K$218+Petroleum!K226)","v":55.6916572059693},2207.1602844190152,2012.4225432127344,2012.4225432127344,2207.1602844190152,2207.1602844190152,2207.1602844190152]
["PM10",{"$f":"Petroleum!$B227*Petroleum!I$218+Petroleum!I227-'T&D'!R209+SUM('T&D'!S209:T209)","v":3.5529068871644256},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J175*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G145:L145)*Pyrolysis!$C$93*1000000+Pyrolysis!IT144+Pyrolysis!U145+Pyrolysis!V145,Pyrolysis!V175*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB145:AG145)/Pyrolysis!$C$93*1000000+Pyrolysis!AO145+Pyrolysis!AP145+Pyrolysis!AQ145),Petroleum!$B227*Petroleum!J$218+Petroleum!J227)","v":4.4171140486107348},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J175*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G145:L145)*Pyrolysis!$C$93*1000000+Pyrolysis!IT144+Pyrolysis!U145+Pyrolysis!V145,Pyrolysis!V175*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB145:AG145)/Pyrolysis!$C$93*1000000+Pyrolysis!AO145+Pyrolysis!AP145+Pyrolysis!AQ145),Petroleum!$B227*Petroleum!K$218+Petroleum!K227)","v":4.8175823146119852},{"$f":"IF($B$9=2,'MeOH&FTD'!AB141*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC141,IF($B$9=3,'MeOH&FTD'!AD141*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE141,IF($B$9=4,'MeOH&FTD'!AF141*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG141,IF($B$9=5,'MeOH&FTD'!AH141*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI141,IF($B$9=6,'MeOH&FTD'!AJ141*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK141,'MeOH&FTD'!Z141*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA141)))))","v":13.242595443834752},{"$f":"IF($B$11=2,BioOil!AO323*BioOil!AP$313+BioOil!AP323,IF($B$11=3,BioOil!AQ323*BioOil!AR$313+BioOil!AR323,IF($B$11=4,BioOil!AS323*BioOil!AT$313+BioOil!AT323,IF($B$11=5,BioOil!AU323*BioOil!AV$313+BioOil!AV323,IF($B$11=6,Algae!H307*Algae!I$297+Algae!I307,BioOil!AM323*BioOil!AN$313+BioOil!AN323)))))","v":2.6664985301544615},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K323*BioOil!L$313+BioOil!L323,IF($B$10=3,BioOil!M323*BioOil!N$313+BioOil!N323,IF($B$10=4,BioOil!O323*BioOil!P$313+BioOil!P323,IF($B$10=5,BioOil!Q323*BioOil!R$313+BioOil!R323,IF($B$10=6,Algae!D307*Algae!E$297+Algae!E307,BioOil!I323*BioOil!J$313+BioOil!J323)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B227*Petroleum!J$218+Petroleum!J227)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B227*Petroleum!K$218+Petroleum!K227)","v":4.931877625400352},194.66879527173919,28.92024449517638,28.92024449517638,194.66879527173919,194.66879527173919,194.66879527173919]
["PM2.5",{"$f":"Petroleum!$B228*Petroleum!I$218+Petroleum!I228-'T&D'!R210+SUM('T&D'!S210:T210)","v":2.9721197998742839},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J176*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G146:L146)*Pyrolysis!$C$93*1000000+Pyrolysis!IT145+Pyrolysis!U146+Pyrolysis!V146,Pyrolysis!V176*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB146:AG146)/Pyrolysis!$C$93*1000000+Pyrolysis!AO146+Pyrolysis!AP146+Pyrolysis!AQ146),Petroleum!$B228*Petroleum!J$218+Petroleum!J228)","v":3.5801972062853418},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J176*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G146:L146)*Pyrolysis!$C$93*1000000+Pyrolysis!IT145+Pyrolysis!U146+Pyrolysis!V146,Pyrolysis!V176*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB146:AG146)/Pyrolysis!$C$93*1000000+Pyrolysis!AO146+Pyrolysis!AP146+Pyrolysis!AQ146),Petroleum!$B228*Petroleum!K$218+Petroleum!K228)","v":3.9497807513459655},{"$f":"IF($B$9=2,'MeOH&FTD'!AB142*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC142,IF($B$9=3,'MeOH&FTD'!AD142*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE142,IF($B$9=4,'MeOH&FTD'!AF142*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG142,IF($B$9=5,'MeOH&FTD'!AH142*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI142,IF($B$9=6,'MeOH&FTD'!AJ142*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK142,'MeOH&FTD'!Z142*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA142)))))","v":14.289001854166617},{"$f":"IF($B$11=2,BioOil!AO324*BioOil!AP$313+BioOil!AP324,IF($B$11=3,BioOil!AQ324*BioOil!AR$313+BioOil!AR324,IF($B$11=4,BioOil!AS324*BioOil!AT$313+BioOil!AT324,IF($B$11=5,BioOil!AU324*BioOil!AV$313+BioOil!AV324,IF($B$11=6,Algae!H308*Algae!I$297+Algae!I308,BioOil!AM324*BioOil!AN$313+BioOil!AN324)))))","v":2.2231574676097021},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K324*BioOil!L$313+BioOil!L324,IF($B$10=3,BioOil!M324*BioOil!N$313+BioOil!N324,IF($B$10=4,BioOil!O324*BioOil!P$313+BioOil!P324,IF($B$10=5,BioOil!Q324*BioOil!R$313+BioOil!R324,IF($B$10=6,Algae!D308*Algae!E$297+Algae!E308,BioOil!I324*BioOil!J$313+BioOil!J324)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B228*Petroleum!J$218+Petroleum!J228)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B228*Petroleum!K$218+Petroleum!K228)","v":4.0433549018815516},179.58881817322418,24.922054011972271,24.922054011972271,179.58881817322418,179.58881817322418,179.58881817322418]
["SOx",{"$f":"Petroleum!$B229*Petroleum!I$218+Petroleum!I229-'T&D'!R211+SUM('T&D'!S211:T211)","v":20.033198010998781},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J177*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G147:L147)*Pyrolysis!$C$93*1000000+Pyrolysis!IT146+Pyrolysis!U147+Pyrolysis!V147,Pyrolysis!V177*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB147:AG147)/Pyrolysis!$C$93*1000000+Pyrolysis!AO147+Pyrolysis!AP147+Pyrolysis!AQ147),Petroleum!$B229*Petroleum!J$218+Petroleum!J229)","v":30.420342588772016},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J177*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G147:L147)*Pyrolysis!$C$93*1000000+Pyrolysis!IT146+Pyrolysis!U147+Pyrolysis!V147,Pyrolysis!V177*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB147:AG147)/Pyrolysis!$C$93*1000000+Pyrolysis!AO147+Pyrolysis!AP147+Pyrolysis!AQ147),Petroleum!$B229*Petroleum!K$218+Petroleum!K229)","v":32.57046257448566},{"$f":"IF($B$9=2,'MeOH&FTD'!AB143*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC143,IF($B$9=3,'MeOH&FTD'!AD143*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE143,IF($B$9=4,'MeOH&FTD'!AF143*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG143,IF($B$9=5,'MeOH&FTD'!AH143*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI143,IF($B$9=6,'MeOH&FTD'!AJ143*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK143,'MeOH&FTD'!Z143*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA143)))))","v":-3.1921077676467835},{"$f":"IF($B$11=2,BioOil!AO325*BioOil!AP$313+BioOil!AP325,IF($B$11=3,BioOil!AQ325*BioOil!AR$313+BioOil!AR325,IF($B$11=4,BioOil!AS325*BioOil!AT$313+BioOil!AT325,IF($B$11=5,BioOil!AU325*BioOil!AV$313+BioOil!AV325,IF($B$11=6,Algae!H309*Algae!I$297+Algae!I309,BioOil!AM325*BioOil!AN$313+BioOil!AN325)))))","v":29.177751048771938},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K325*BioOil!L$313+BioOil!L325,IF($B$10=3,BioOil!M325*BioOil!N$313+BioOil!N325,IF($B$10=4,BioOil!O325*BioOil!P$313+BioOil!P325,IF($B$10=5,BioOil!Q325*BioOil!R$313+BioOil!R325,IF($B$10=6,Algae!D309*Algae!E$297+Algae!E309,BioOil!I325*BioOil!J$313+BioOil!J325)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B229*Petroleum!J$218+Petroleum!J229)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B229*Petroleum!K$218+Petroleum!K229)","v":35.750994663523642},1443.5650804305731,98.622031919034669,0.54231915895182814,0,0,0.43930790130125996]
["CH4",{"$f":"Petroleum!$B230*Petroleum!I$218+Petroleum!I230-'T&D'!R212+SUM('T&D'!S212:T212)","v":105.7192437428902},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J178*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G148:L148)*Pyrolysis!$C$93*1000000+Pyrolysis!IT147+Pyrolysis!U148+Pyrolysis!V148,Pyrolysis!V178*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB148:AG148)/Pyrolysis!$C$93*1000000+Pyrolysis!AO148+Pyrolysis!AP148+Pyrolysis!AQ148),Petroleum!$B230*Petroleum!J$218+Petroleum!J230)","v":118.89331411216236},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J178*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G148:L148)*Pyrolysis!$C$93*1000000+Pyrolysis!IT147+Pyrolysis!U148+Pyrolysis!V148,Pyrolysis!V178*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB148:AG148)/Pyrolysis!$C$93*1000000+Pyrolysis!AO148+Pyrolysis!AP148+Pyrolysis!AQ148),Petroleum!$B230*Petroleum!K$218+Petroleum!K230)","v":125.17575120896242},{"$f":"IF($B$9=2,'MeOH&FTD'!AB144*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC144,IF($B$9=3,'MeOH&FTD'!AD144*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE144,IF($B$9=4,'MeOH&FTD'!AF144*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG144,IF($B$9=5,'MeOH&FTD'!AH144*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI144,IF($B$9=6,'MeOH&FTD'!AJ144*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK144,'MeOH&FTD'!Z144*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA144)))))","v":183.69708007131243},{"$f":"IF($B$11=2,BioOil!AO326*BioOil!AP$313+BioOil!AP326,IF($B$11=3,BioOil!AQ326*BioOil!AR$313+BioOil!AR326,IF($B$11=4,BioOil!AS326*BioOil!AT$313+BioOil!AT326,IF($B$11=5,BioOil!AU326*BioOil!AV$313+BioOil!AV326,IF($B$11=6,Algae!H310*Algae!I$297+Algae!I310,BioOil!AM326*BioOil!AN$313+BioOil!AN326)))))","v":22.483716597110796},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K326*BioOil!L$313+BioOil!L326,IF($B$10=3,BioOil!M326*BioOil!N$313+BioOil!N326,IF($B$10=4,BioOil!O326*BioOil!P$313+BioOil!P326,IF($B$10=5,BioOil!Q326*BioOil!R$313+BioOil!R326,IF($B$10=6,Algae!D310*Algae!E$297+Algae!E310,BioOil!I326*BioOil!J$313+BioOil!J326)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B230*Petroleum!J$218+Petroleum!J230)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B230*Petroleum!K$218+Petroleum!K230)","v":109.35421649133922},0.82254420537354589,1.3327301610680358,1.3327301610680358,0.82254420537354589,0.82254420537354589,0.82254420537354589]
["N2O",{"$f":"Petroleum!$B231*Petroleum!I$218+Petroleum!I231-'T&D'!R213+SUM('T&D'!S213:T213)","v":0.19908995584480735},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J179*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G149:L149)*Pyrolysis!$C$93*1000000+Pyrolysis!IT148+Pyrolysis!U149+Pyrolysis!V149,Pyrolysis!V179*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB149:AG149)/Pyrolysis!$C$93*1000000+Pyrolysis!AO149+Pyrolysis!AP149+Pyrolysis!AQ149),Petroleum!$B231*Petroleum!J$218+Petroleum!J231)","v":0.31336958548490446},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J179*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G149:L149)*Pyrolysis!$C$93*1000000+Pyrolysis!IT148+Pyrolysis!U149+Pyrolysis!V149,Pyrolysis!V179*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB149:AG149)/Pyrolysis!$C$93*1000000+Pyrolysis!AO149+Pyrolysis!AP149+Pyrolysis!AQ149),Petroleum!$B231*Petroleum!K$218+Petroleum!K231)","v":0.3859484511580944},{"$f":"IF($B$9=2,'MeOH&FTD'!AB145*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC145,IF($B$9=3,'MeOH&FTD'!AD145*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE145,IF($B$9=4,'MeOH&FTD'!AF145*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG145,IF($B$9=5,'MeOH&FTD'!AH145*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI145,IF($B$9=6,'MeOH&FTD'!AJ145*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK145,'MeOH&FTD'!Z145*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA145)))))","v":6.639791261081042E-2},{"$f":"IF($B$11=2,BioOil!AO327*BioOil!AP$313+BioOil!AP327,IF($B$11=3,BioOil!AQ327*BioOil!AR$313+BioOil!AR327,IF($B$11=4,BioOil!AS327*BioOil!AT$313+BioOil!AT327,IF($B$11=5,BioOil!AU327*BioOil!AV$313+BioOil!AV327,IF($B$11=6,Algae!H311*Algae!I$297+Algae!I311,BioOil!AM327*BioOil!AN$313+BioOil!AN327)))))","v":5.3087905075592827},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K327*BioOil!L$313+BioOil!L327,IF($B$10=3,BioOil!M327*BioOil!N$313+BioOil!N327,IF($B$10=4,BioOil!O327*BioOil!P$313+BioOil!P327,IF($B$10=5,BioOil!Q327*BioOil!R$313+BioOil!R327,IF($B$10=6,Algae!D311*Algae!E$297+Algae!E311,BioOil!I327*BioOil!J$313+BioOil!J327)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B231*Petroleum!J$218+Petroleum!J231)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B231*Petroleum!K$218+Petroleum!K231)","v":1.5197604989430538},4.2498117277633201,4.1314634993109109,4.1314634993109109,4.2498117277633201,4.2498117277633201,4.2498117277633201]
["CO2",{"$f":"Petroleum!$B232*Petroleum!I$218+Petroleum!I232-'T&D'!R214+SUM('T&D'!S214:T214)","v":11701.288398385064},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J180*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G150:L150)*Pyrolysis!$C$93*1000000+Pyrolysis!IT149+Pyrolysis!U150+Pyrolysis!V150,Pyrolysis!V180*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB150:AG150)/Pyrolysis!$C$93*1000000+Pyrolysis!AO150+Pyrolysis!AP150+Pyrolysis!AQ150),Petroleum!$B232*Petroleum!J$218+Petroleum!J232)-IF($B$8=2,1,0)*$F$21/$B$21*kg2g/MJ2mmBTU/Fuel_Specs!$B$95","v":18795.428449977328},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J180*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G150:L150)*Pyrolysis!$C$93*1000000+Pyrolysis!IT149+Pyrolysis!U150+Pyrolysis!V150,Pyrolysis!V180*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB150:AG150)/Pyrolysis!$C$93*1000000+Pyrolysis!AO150+Pyrolysis!AP150+Pyrolysis!AQ150),Petroleum!$B232*Petroleum!K$218+Petroleum!K232)-IF($B$8=2,1,0)*$F$22/$B$22*kg2g/MJ2mmBTU/Fuel_Specs!$B$95","v":21975.285145903985},{"$f":"IF($B$9=2,'MeOH&FTD'!AB146*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC146,IF($B$9=3,'MeOH&FTD'!AD146*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE146,IF($B$9=4,'MeOH&FTD'!AF146*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG146,IF($B$9=5,'MeOH&FTD'!AH146*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI146,IF($B$9=6,'MeOH&FTD'!AJ146*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK146,'MeOH&FTD'!Z146*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA146)))))-IF($B$9=4,1,IF($B$9=6,'MeOH&FTD'!B37,0))*$F$23/$B$23*kg2g/MJ2mmBTU/Fuel_Specs!$B$95","v":31887.072923882151},{"$f":"IF($B$11=2,BioOil!AO328*BioOil!AP$313+BioOil!AP328,IF($B$11=3,BioOil!AQ328*BioOil!AR$313+BioOil!AR328,IF($B$11=4,BioOil!AS328*BioOil!AT$313+BioOil!AT328,IF($B$11=5,BioOil!AU328*BioOil!AV$313+BioOil!AV328,IF($B$11=6,Algae!H312*Algae!I$297+Algae!I312,BioOil!AM328*BioOil!AN$313+BioOil!AN328)))))-$F$24/$B$24*kg2g/MJ2mmBTU/Fuel_Specs!$B$95","v":-66208.462860577201},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K328*BioOil!L$313+BioOil!L328,IF($B$10=3,BioOil!M328*BioOil!N$313+BioOil!N328,IF($B$10=4,BioOil!O328*BioOil!P$313+BioOil!P328,IF($B$10=5,BioOil!Q328*BioOil!R$313+BioOil!R328,IF($B$10=6,Algae!D312*Algae!E$297+Algae!E312,BioOil!I328*BioOil!J$313+BioOil!J328)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B232*Petroleum!J$218+Petroleum!J232)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B232*Petroleum!K$218+Petroleum!K232)-(D14*$B$25*$E$25)/((1-D14)*((1-F13)*$B$21*$E$21+F13*$B$22*$E$22)+D14*$B$25*$E$25)*$F$26/$B$26*kg2g/MJ2mmBTU/Fuel_Specs!$B$95","v":6992.4338562231114},84521.009640611854,77652.966625636953,77638.259232057593,75740.98636541242,76054.305475521323,77967.67411445819]
["CO2 (w/ C in VOC & CO)",{"$f":"B321+B313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":11744.519115550429},{"$f":"C321+C313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":18856.699297882944},{"$f":"D321+D313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22042.81203772172},{"$f":"E321+E313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":31987.901914928287},{"$f":"F321+F313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":-66098.307985832216},{"$f":"G321+G313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":7081.2047832826102},{"$f":"H321+H313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":85078.968793256907},{"$f":"I321+I313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":78195.387801191653},{"$f":"J321+J313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":78180.680407612293},{"$f":"K321+K313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":76298.945518057473},{"$f":"L321+L313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":76612.264628166376},{"$f":"M321+M313*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M314*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":78525.633267103243}]
["GHGs",{"$f":"(B319*Fuel_Specs!$B$85+B320*Fuel_Specs!$B$86+B322*Fuel_Specs!$B$84)","v":14446.829015964437},{"$f":"(C319*Fuel_Specs!$B$85+C320*Fuel_Specs!$B$86+C322*Fuel_Specs!$B$84)","v":21922.416287161504},{"$f":"(D319*Fuel_Specs!$B$85+D320*Fuel_Specs!$B$86+D322*Fuel_Specs!$B$84)","v":25287.218456390892},{"$f":"(E319*Fuel_Specs!$B$85+E320*Fuel_Specs!$B$86+E322*Fuel_Specs!$B$84)","v":36600.115494669117},{"$f":"(F319*Fuel_Specs!$B$85+F320*Fuel_Specs!$B$86+F322*Fuel_Specs!$B$84)","v":-63954.195499651782},{"$f":"(G319*Fuel_Specs!$B$85+G320*Fuel_Specs!$B$86+G322*Fuel_Specs!$B$84)","v":10267.948824251122},{"$f":"(H319*Fuel_Specs!$B$85+H320*Fuel_Specs!$B$86+H322*Fuel_Specs!$B$84)","v":86365.976293264714},{"$f":"(I319*Fuel_Specs!$B$85+I320*Fuel_Specs!$B$86+I322*Fuel_Specs!$B$84)","v":79459.882178013009},{"$f":"(J319*Fuel_Specs!$B$85+J320*Fuel_Specs!$B$86+J322*Fuel_Specs!$B$84)","v":79445.17478443365},{"$f":"(K319*Fuel_Specs!$B$85+K320*Fuel_Specs!$B$86+K322*Fuel_Specs!$B$84)","v":77585.95301806528},{"$f":"(L319*Fuel_Specs!$B$85+L320*Fuel_Specs!$B$86+L322*Fuel_Specs!$B$84)","v":77899.272128174183},{"$f":"(M319*Fuel_Specs!$B$85+M320*Fuel_Specs!$B$86+M322*Fuel_Specs!$B$84)","v":79812.64076711105}]
["7.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor"]
["VOC",{"$f":"Petroleum!$B237*Petroleum!I$218+Petroleum!I237-'T&D'!R216+SUM('T&D'!S216:T216)","v":1.5394842561559581},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J186*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G154:L154)*Pyrolysis!$C$93*1000000+Pyrolysis!IT155+Pyrolysis!U154+Pyrolysis!V154,Pyrolysis!V186*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB154:AG154)/Pyrolysis!$C$93*1000000+Pyrolysis!AO154+Pyrolysis!AP154+Pyrolysis!AQ154),Petroleum!$B237*Petroleum!J$218+Petroleum!J237)","v":3.5924936038885784},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J186*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G154:L154)*Pyrolysis!$C$93*1000000+Pyrolysis!IT155+Pyrolysis!U154+Pyrolysis!V154,Pyrolysis!V186*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB154:AG154)/Pyrolysis!$C$93*1000000+Pyrolysis!AO154+Pyrolysis!AP154+Pyrolysis!AQ154),Petroleum!$B237*Petroleum!K$218+Petroleum!K237)","v":3.8797859213115364},{"$f":"IF($B$9=2,'MeOH&FTD'!AB151*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC151,IF($B$9=3,'MeOH&FTD'!AD151*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE151,IF($B$9=4,'MeOH&FTD'!AF151*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG151,IF($B$9=5,'MeOH&FTD'!AH151*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI151,IF($B$9=6,'MeOH&FTD'!AJ151*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK151,'MeOH&FTD'!Z151*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA151)))))","v":1.1284170904291158},{"$f":"IF($B$11=2,BioOil!AO334*BioOil!AP$313+BioOil!AP334,IF($B$11=3,BioOil!AQ334*BioOil!AR$313+BioOil!AR334,IF($B$11=4,BioOil!AS334*BioOil!AT$313+BioOil!AT334,IF($B$11=5,BioOil!AU334*BioOil!AV$313+BioOil!AV334,IF($B$11=6,Algae!H317*Algae!I$297+Algae!I317,BioOil!AM334*BioOil!AN$313+BioOil!AN334)))))","v":0.65009581330489463},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K334*BioOil!L$313+BioOil!L334,IF($B$10=3,BioOil!M334*BioOil!N$313+BioOil!N334,IF($B$10=4,BioOil!O334*BioOil!P$313+BioOil!P334,IF($B$10=5,BioOil!Q334*BioOil!R$313+BioOil!R334,IF($B$10=6,Algae!D317*Algae!E$297+Algae!E317,BioOil!I334*BioOil!J$313+BioOil!J334)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B237*Petroleum!J$218+Petroleum!J237)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B237*Petroleum!K$218+Petroleum!K237)","v":3.3582343916397015},{"$f":"H313","v":82.254420537354576},79.963809664082149,79.963809664082149,82.254420537354576,82.254420537354576,82.254420537354576]
["CO",{"$f":"Petroleum!$B238*Petroleum!I$218+Petroleum!I238-'T&D'!R217+SUM('T&D'!S217:T217)","v":2.5812380431806954},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J187*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G155:L155)*Pyrolysis!$C$93*1000000+Pyrolysis!IT156+Pyrolysis!U155+Pyrolysis!V155,Pyrolysis!V187*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB155:AG155)/Pyrolysis!$C$93*1000000+Pyrolysis!AO155+Pyrolysis!AP155+Pyrolysis!AQ155),Petroleum!$B238*Petroleum!J$218+Petroleum!J238)","v":5.8599408316255435},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J187*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G155:L155)*Pyrolysis!$C$93*1000000+Pyrolysis!IT156+Pyrolysis!U155+Pyrolysis!V155,Pyrolysis!V187*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB155:AG155)/Pyrolysis!$C$93*1000000+Pyrolysis!AO155+Pyrolysis!AP155+Pyrolysis!AQ155),Petroleum!$B238*Petroleum!K$218+Petroleum!K238)","v":6.8931675470367813},{"$f":"IF($B$9=2,'MeOH&FTD'!AB152*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC152,IF($B$9=3,'MeOH&FTD'!AD152*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE152,IF($B$9=4,'MeOH&FTD'!AF152*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG152,IF($B$9=5,'MeOH&FTD'!AH152*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI152,IF($B$9=6,'MeOH&FTD'!AJ152*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK152,'MeOH&FTD'!Z152*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA152)))))","v":1.1180963654163025},{"$f":"IF($B$11=2,BioOil!AO335*BioOil!AP$313+BioOil!AP335,IF($B$11=3,BioOil!AQ335*BioOil!AR$313+BioOil!AR335,IF($B$11=4,BioOil!AS335*BioOil!AT$313+BioOil!AT335,IF($B$11=5,BioOil!AU335*BioOil!AV$313+BioOil!AV335,IF($B$11=6,Algae!H318*Algae!I$297+Algae!I318,BioOil!AM335*BioOil!AN$313+BioOil!AN335)))))","v":1.4290056074448867},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K335*BioOil!L$313+BioOil!L335,IF($B$10=3,BioOil!M335*BioOil!N$313+BioOil!N335,IF($B$10=4,BioOil!O335*BioOil!P$313+BioOil!P335,IF($B$10=5,BioOil!Q335*BioOil!R$313+BioOil!R335,IF($B$10=6,Algae!D318*Algae!E$297+Algae!E318,BioOil!I335*BioOil!J$313+BioOil!J335)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B238*Petroleum!J$218+Petroleum!J238)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B238*Petroleum!K$218+Petroleum!K238)","v":5.9097125597018714},191.92698125382736,186.582222549525,186.582222549525,191.92698125382736,191.92698125382736,191.92698125382736]
["NOx",{"$f":"Petroleum!$B239*Petroleum!I$218+Petroleum!I239-'T&D'!R218+SUM('T&D'!S218:T218)","v":5.4542567068881054},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J188*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G156:L156)*Pyrolysis!$C$93*1000000+Pyrolysis!IT157+Pyrolysis!U156+Pyrolysis!V156,Pyrolysis!V188*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB156:AG156)/Pyrolysis!$C$93*1000000+Pyrolysis!AO156+Pyrolysis!AP156+Pyrolysis!AQ156),Petroleum!$B239*Petroleum!J$218+Petroleum!J239)","v":10.138825052983924},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J188*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G156:L156)*Pyrolysis!$C$93*1000000+Pyrolysis!IT157+Pyrolysis!U156+Pyrolysis!V156,Pyrolysis!V188*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB156:AG156)/Pyrolysis!$C$93*1000000+Pyrolysis!AO156+Pyrolysis!AP156+Pyrolysis!AQ156),Petroleum!$B239*Petroleum!K$218+Petroleum!K239)","v":11.692500527038185},{"$f":"IF($B$9=2,'MeOH&FTD'!AB153*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC153,IF($B$9=3,'MeOH&FTD'!AD153*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE153,IF($B$9=4,'MeOH&FTD'!AF153*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG153,IF($B$9=5,'MeOH&FTD'!AH153*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI153,IF($B$9=6,'MeOH&FTD'!AJ153*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK153,'MeOH&FTD'!Z153*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA153)))))","v":-0.25506313239383593},{"$f":"IF($B$11=2,BioOil!AO336*BioOil!AP$313+BioOil!AP336,IF($B$11=3,BioOil!AQ336*BioOil!AR$313+BioOil!AR336,IF($B$11=4,BioOil!AS336*BioOil!AT$313+BioOil!AT336,IF($B$11=5,BioOil!AU336*BioOil!AV$313+BioOil!AV336,IF($B$11=6,Algae!H319*Algae!I$297+Algae!I319,BioOil!AM336*BioOil!AN$313+BioOil!AN336)))))","v":4.3887859317083517},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K336*BioOil!L$313+BioOil!L336,IF($B$10=3,BioOil!M336*BioOil!N$313+BioOil!N336,IF($B$10=4,BioOil!O336*BioOil!P$313+BioOil!P336,IF($B$10=5,BioOil!Q336*BioOil!R$313+BioOil!R336,IF($B$10=6,Algae!D319*Algae!E$297+Algae!E319,BioOil!I336*BioOil!J$313+BioOil!J336)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B239*Petroleum!J$218+Petroleum!J239)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B239*Petroleum!K$218+Petroleum!K239)","v":10.527965550070768},2207.1602844190152,2012.4225432127344,2012.4225432127344,2207.1602844190152,2207.1602844190152,2207.1602844190152]
["PM10",{"$f":"Petroleum!$B240*Petroleum!I$218+Petroleum!I240-'T&D'!R219+SUM('T&D'!S219:T219)","v":0.72503127693628844},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J189*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G157:L157)*Pyrolysis!$C$93*1000000+Pyrolysis!IT158+Pyrolysis!U157+Pyrolysis!V157,Pyrolysis!V189*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB157:AG157)/Pyrolysis!$C$93*1000000+Pyrolysis!AO157+Pyrolysis!AP157+Pyrolysis!AQ157),Petroleum!$B240*Petroleum!J$218+Petroleum!J240)","v":1.404427917104476},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J189*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G157:L157)*Pyrolysis!$C$93*1000000+Pyrolysis!IT158+Pyrolysis!U157+Pyrolysis!V157,Pyrolysis!V189*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB157:AG157)/Pyrolysis!$C$93*1000000+Pyrolysis!AO157+Pyrolysis!AP157+Pyrolysis!AQ157),Petroleum!$B240*Petroleum!K$218+Petroleum!K240)","v":1.5914030192387623},{"$f":"IF($B$9=2,'MeOH&FTD'!AB154*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC154,IF($B$9=3,'MeOH&FTD'!AD154*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE154,IF($B$9=4,'MeOH&FTD'!AF154*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG154,IF($B$9=5,'MeOH&FTD'!AH154*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI154,IF($B$9=6,'MeOH&FTD'!AJ154*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK154,'MeOH&FTD'!Z154*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA154)))))","v":0.75728983778932346},{"$f":"IF($B$11=2,BioOil!AO337*BioOil!AP$313+BioOil!AP337,IF($B$11=3,BioOil!AQ337*BioOil!AR$313+BioOil!AR337,IF($B$11=4,BioOil!AS337*BioOil!AT$313+BioOil!AT337,IF($B$11=5,BioOil!AU337*BioOil!AV$313+BioOil!AV337,IF($B$11=6,Algae!H320*Algae!I$297+Algae!I320,BioOil!AM337*BioOil!AN$313+BioOil!AN337)))))","v":0.36108356658916907},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K337*BioOil!L$313+BioOil!L337,IF($B$10=3,BioOil!M337*BioOil!N$313+BioOil!N337,IF($B$10=4,BioOil!O337*BioOil!P$313+BioOil!P337,IF($B$10=5,BioOil!Q337*BioOil!R$313+BioOil!R337,IF($B$10=6,Algae!D320*Algae!E$297+Algae!E320,BioOil!I337*BioOil!J$313+BioOil!J337)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B240*Petroleum!J$218+Petroleum!J240)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B240*Petroleum!K$218+Petroleum!K240)","v":1.4008818004249415},194.66879527173919,28.92024449517638,28.92024449517638,194.66879527173919,194.66879527173919,194.66879527173919]
["PM2.5",{"$f":"Petroleum!$B241*Petroleum!I$218+Petroleum!I241-'T&D'!R220+SUM('T&D'!S220:T220)","v":0.56596034702695575},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J190*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G158:L158)*Pyrolysis!$C$93*1000000+Pyrolysis!IT159+Pyrolysis!U158+Pyrolysis!V158,Pyrolysis!V190*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB158:AG158)/Pyrolysis!$C$93*1000000+Pyrolysis!AO158+Pyrolysis!AP158+Pyrolysis!AQ158),Petroleum!$B241*Petroleum!J$218+Petroleum!J241)","v":1.0826722012584591},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J190*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G158:L158)*Pyrolysis!$C$93*1000000+Pyrolysis!IT159+Pyrolysis!U158+Pyrolysis!V158,Pyrolysis!V190*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB158:AG158)/Pyrolysis!$C$93*1000000+Pyrolysis!AO158+Pyrolysis!AP158+Pyrolysis!AQ158),Petroleum!$B241*Petroleum!K$218+Petroleum!K241)","v":1.244272221501342},{"$f":"IF($B$9=2,'MeOH&FTD'!AB155*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC155,IF($B$9=3,'MeOH&FTD'!AD155*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE155,IF($B$9=4,'MeOH&FTD'!AF155*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG155,IF($B$9=5,'MeOH&FTD'!AH155*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI155,IF($B$9=6,'MeOH&FTD'!AJ155*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK155,'MeOH&FTD'!Z155*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA155)))))","v":0.98168696531390531},{"$f":"IF($B$11=2,BioOil!AO338*BioOil!AP$313+BioOil!AP338,IF($B$11=3,BioOil!AQ338*BioOil!AR$313+BioOil!AR338,IF($B$11=4,BioOil!AS338*BioOil!AT$313+BioOil!AT338,IF($B$11=5,BioOil!AU338*BioOil!AV$313+BioOil!AV338,IF($B$11=6,Algae!H321*Algae!I$297+Algae!I321,BioOil!AM338*BioOil!AN$313+BioOil!AN338)))))","v":0.2792765934964293},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K338*BioOil!L$313+BioOil!L338,IF($B$10=3,BioOil!M338*BioOil!N$313+BioOil!N338,IF($B$10=4,BioOil!O338*BioOil!P$313+BioOil!P338,IF($B$10=5,BioOil!Q338*BioOil!R$313+BioOil!R338,IF($B$10=6,Algae!D321*Algae!E$297+Algae!E321,BioOil!I338*BioOil!J$313+BioOil!J338)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B241*Petroleum!J$218+Petroleum!J241)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B241*Petroleum!K$218+Petroleum!K241)","v":1.0967117379439202},179.58881817322418,24.922054011972271,24.922054011972271,179.58881817322418,179.58881817322418,179.58881817322418]
["SOx",{"$f":"Petroleum!$B242*Petroleum!I$218+Petroleum!I242-'T&D'!R221+SUM('T&D'!S221:T221)","v":6.9424964428928488},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J191*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G159:L159)*Pyrolysis!$C$93*1000000+Pyrolysis!IT160+Pyrolysis!U159+Pyrolysis!V159,Pyrolysis!V191*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB159:AG159)/Pyrolysis!$C$93*1000000+Pyrolysis!AO159+Pyrolysis!AP159+Pyrolysis!AQ159),Petroleum!$B242*Petroleum!J$218+Petroleum!J242)","v":14.54000772971251},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J191*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$166+SUM(Pyrolysis!G159:L159)*Pyrolysis!$C$93*1000000+Pyrolysis!IT160+Pyrolysis!U159+Pyrolysis!V159,Pyrolysis!V191*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$166+SUM(Pyrolysis!AB159:AG159)/Pyrolysis!$C$93*1000000+Pyrolysis!AO159+Pyrolysis!AP159+Pyrolysis!AQ159),Petroleum!$B242*Petroleum!K$218+Petroleum!K242)","v":15.818744086768543},{"$f":"IF($B$9=2,'MeOH&FTD'!AB156*'MeOH&FTD'!AC$132+'MeOH&FTD'!AC156,IF($B$9=3,'MeOH&FTD'!AD156*'MeOH&FTD'!AE$132+'MeOH&FTD'!AE156,IF($B$9=4,'MeOH&FTD'!AF156*'MeOH&FTD'!AG$132+'MeOH&FTD'!AG156,IF($B$9=5,'MeOH&FTD'!AH156*'MeOH&FTD'!AI$132+'MeOH&FTD'!AI156,IF($B$9=6,'MeOH&FTD'!AJ156*'MeOH&FTD'!AK$132+'MeOH&FTD'!AK156,'MeOH&FTD'!Z156*'MeOH&FTD'!AA$132+'MeOH&FTD'!AA156)))))","v":-8.0532453906087174},{"$f":"IF($B$11=2,BioOil!AO339*BioOil!AP$313+BioOil!AP339,IF($B$11=3,BioOil!AQ339*BioOil!AR$313+BioOil!AR339,IF($B$11=4,BioOil!AS339*BioOil!AT$313+BioOil!AT339,IF($B$11=5,BioOil!AU339*BioOil!AV$313+BioOil!AV339,IF($B$11=6,Algae!H322*Algae!I$297+Algae!I322,BioOil!AM339*BioOil!AN$313+BioOil!AN339)))))","v":3.2274244379809911},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K339*BioOil!L$313+BioOil!L339,IF($B$10=3,BioOil!M339*BioOil!N$313+BioOil!N339,IF($B$10=4,BioOil!O339*BioOil!P$313+BioOil!P339,IF($B$10=5,BioOil!Q339*BioOil!R$313+BioOil!R339,IF($B$10=6,Algae!D322*Algae!E$297+Algae!E322,BioOil!I339*BioOil!J$313+BioOil!J339)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B242*Petroleum!J$218+Petroleum!J242)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B242*Petroleum!K$218+Petroleum!K242)","v":13.709427797997648},1443.5650804305731,98.622031919034669,0.54231915895182814,0,0,0.43930790130125996]

{"sheet":"MarineFuel_WTH","index":35,"n_rows":258,"n_cols":55,"rows_kept":258,"cut":false,"hidden":false,"merged":[[1,2,1,5],[36,7,36,15],[36,16,36,24],[36,1,36,6],[205,1,205,6],[205,7,205,12],[205,13,205,18],[177,1,177,6],[177,7,177,12],[92,1,92,6],[92,7,92,12],[92,13,92,18],[64,1,64,6],[64,7,64,12],[64,13,64,21],[9,13,9,15],[9,16,9,18],[9,19,9,21],[9,22,9,24],[93,10,93,12],[93,13,93,15],[150,19,150,21],[178,19,178,21],[124,1,124,3],[206,16,206,18],[178,7,178,9],[124,4,124,6],[124,7,124,9],[124,10,124,12],[124,13,124,15],[95,13,95,15],[95,1,95,3],[95,4,95,6],[180,16,180,18],[180,7,180,9],[180,10,180,12],[177,13,177,21],[149,1,149,6],[150,1,150,3],[150,4,150,6],[178,1,178,3],[178,4,178,6],[152,1,152,3],[149,7,149,15],[149,16,149,24],[152,16,152,18],[152,19,152,21],[152,22,152,24],[37,22,37,24],[92,0,95,0],[121,0,124,0],[11,37,11,39],[8,1,8,15],[8,16,8,30],[8,31,8,45],[9,1,9,3],[11,1,11,3],[11,4,11,6],[11,7,11,9],[11,10,11,12],[11,13,11,15],[11,16,11,18],[11,19,11,21],[11,22,11,24],[9,28,9,30],[9,31,9,33],[9,34,9,36],[9,37,9,39],[9,40,9,42],[9,43,9,45],[11,40,11,42],[11,43,11,45],[124,19,124,21],[124,22,124,24],[124,25,124,27],[124,28,124,30],[124,31,124,33],[124,34,124,36],[124,37,124,39],[124,40,124,42],[8,0,11,0],[39,1,39,3],[39,4,39,6],[11,25,11,27],[67,13,67,15],[67,16,67,18],[67,19,67,21],[39,16,39,18],[39,19,39,21],[39,22,39,24],[67,1,67,3],[67,4,67,6],[67,7,67,9],[36,0,39,0],[64,0,67,0],[65,4,65,6],[149,0,152,0],[177,0,180,0],[205,0,208,0],[121,1,121,15],[121,16,121,30],[37,10,37,12],[37,13,37,15],[37,16,37,18],[37,19,37,21],[65,19,65,21],[37,1,37,3],[37,4,37,6],[37,7,37,9],[65,10,65,12],[65,13,65,15],[65,16,65,18],[93,16,93,18],[65,1,65,3],[180,13,180,15],[180,1,180,3],[208,13,208,15],[208,16,208,18],[208,7,208,9],[208,10,208,12],[150,16,150,18],[122,43,122,45],[93,1,93,3],[93,4,93,6],[93,7,93,9],[122,19,122,21],[122,22,122,24],[122,25,122,27],[122,28,122,30],[122,31,122,33],[122,34,122,36],[121,31,121,45],[122,1,122,3],[122,4,122,6],[122,7,122,9],[122,10,122,12],[122,13,122,15],[122,16,122,18],[95,16,95,18],[95,7,95,9],[95,10,95,12],[122,40,122,42],[124,43,124,45],[124,16,124,18],[122,37,122,39],[235,16,235,18],[9,25,9,27],[233,7,233,9],[233,10,233,12],[233,13,233,15],[233,16,233,18],[11,28,11,30],[11,31,11,33],[11,34,11,36],[180,19,180,21],[206,10,206,12],[206,13,206,15],[178,10,178,12],[178,13,178,15],[178,16,178,18],[152,7,152,9],[152,10,152,12],[152,13,152,15],[150,22,150,24],[150,10,150,12],[39,10,39,12],[39,13,39,15],[150,7,150,9],[206,1,206,3],[206,4,206,6],[206,7,206,9],[208,1,208,3],[208,4,208,6],[180,4,180,6],[152,4,152,6],[2,13,2,14],[235,1,235,3],[235,4,235,6],[235,7,235,9],[235,10,235,12],[235,13,235,15],[233,1,233,3],[233,4,233,6],[150,13,150,15],[65,7,65,9],[9,7,9,9],[9,10,9,12],[67,10,67,12],[39,7,39,9],[9,4,9,6]]}
[null,null,null,null,null,null,null,null,"Service Functional Unit"]
[null,null,"Select Vessel and Region",null,null,null,null,null,null,"Energy Unit:","Btu",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Service Functional Unit:","Per Trip"]
[null,null,"Conventional",null,null,"Alternative",null,null,"Energy Functional Unit"]
[null,null,null,null,null,null,null,null,null,"Energy Unit:","J",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energy Functional Unit:","MJ"]
[{"$f":"\"1.  Well-to-Hull Energy Consumption and Emissions \"&$N$3&\" : Conventional Fuels\"","v":"1.  Well-to-Hull Energy Consumption and Emissions Per Trip : Conventional Fuels"}]
["1.1a) Emissions & Energy Consumption for Pacific Region"]
["Pacific","Bulk-Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tanker VLCC-Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Service  & Energy Functional Unit"]
[null,{"$f":"MarineFuel_PTH!B109","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!H109","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!N109","v":"CA\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!T109","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!Z109","v":"CA\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!AF109","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!AL109","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!AR109","v":"CA\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!AX109","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BD109","v":"CA\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BJ109","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!BP109","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!BV109","v":"CA\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!CB109","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!CH109","v":"CA\n<-->\nInternational"},null,null,null,null,"Energy Unit","Btu","mBtu","mmBtu","J","kJ","MJ"]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH",null,null,null,1,{"$f":"0.001","v":1E-3},{"$f":"0.000001","v":9.9999999999999995E-7},{"$f":"AX11*BTU2J","v":1055.05585},{"$f":"BA11*J2kJ","v":1.05505585},{"$f":"BB11*kJ2MJ","v":1.0550558500000001E-3}]
[null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,null,null,"Emission Unit","g","kg","tonne","lb","oz","ton"]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":437388593.37037361},{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":3083475374.0504723},{"$f":"SUM(B13:C13)","v":3520863967.420846},{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":653228191.15082514},{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":4564411255.1000071},{"$f":"SUM(E13:F13)","v":5217639446.2508326},{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":312550477.1891427},{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":2049050096.7616606},{"$f":"SUM(H13:I13)","v":2361600573.9508033},{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":2414510564.8486557},{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":17021669014.562408},{"$f":"SUM(K13:L13)","v":19436179579.411064},{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2147040055.9283605},{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":15010219378.627659},{"$f":"SUM(N13:O13)","v":17157259434.556019},{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":675316319.56901467},{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":4760803716.9871492},{"$f":"SUM(Q13:R13)","v":5436120036.5561638},{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":1846484585.8062451},{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":12743680979.593983},{"$f":"SUM(T13:U13)","v":14590165565.400229},{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":723125193.57625759},{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":4549335243.7134562},{"$f":"SUM(W13:X13)","v":5272460437.2897139},{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":3224110876.8566465},{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":22729139814.5298},{"$f":"SUM(Z13:AA13)","v":25953250691.386448},{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":5860217692.1276464},{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":41028595355.590424},{"$f":"SUM(AC13:AD13)","v":46888813047.718071},{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":1987587827.571455},{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":14011975193.165113},{"$f":"SUM(AF13:AG13)","v":15999563020.736568},{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1250388383.7444546},{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":8630720693.947649},{"$f":"SUM(AI13:AJ13)","v":9881109077.6921043},{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":504074833.53997236},{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":3198148852.4616461},{"$f":"SUM(AL13:AM13)","v":3702223686.0016184},{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":5450207615.044857},{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":38422540549.022682},{"$f":"SUM(AO13:AP13)","v":43872748164.067535},{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":3213211984.1616793},{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":22451821643.513714},{"$f":"SUM(AR13:AS13)","v":25665033627.675392},null,null,null,1,{"$f":"g2kg","v":1E-3},{"$f":"g2MT","v":9.9999999999999995E-7},{"$f":"AX13*g2lb","v":2.2046226218487759E-3},{"$f":"BA13*16","v":3.5273961949580414E-2},{"$f":"BA13*lb2T","v":1.102311310924388E-6}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":422740396.01898587},{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":3083475374.0504723},3506215770.069458,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":631455599.79194343},{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":4564411255.1000071},5195866854.8919506,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":302478134.20051491},{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":2049050096.7616606},2351528230.9621754,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":2333648311.4725952},{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":17021669014.562408},19355317326.035004,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2075457504.1747892},{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":15010219378.627659},17085676882.802448,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":652699893.64113677},{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":4760803716.9871492},5413503610.6282864,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":1785345669.5902336},{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":12743680979.593983},14529026649.184216,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":700311386.64654493},{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":4549335243.7134562},5249646630.3600006,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":3116135010.2638922},{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":22729139814.5298},25845274824.793694,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":5664686147.1488667},{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":41028595355.590424},46693281502.739288,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":1921023268.7494354},{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":14011975193.165113},15932998461.914549,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1208984105.9350441},{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":8630720693.947649},9839704799.8826923,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":488102966.70002753},{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":3198148852.4616461},3686251819.1616735,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":5267679497.1165295},{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":38422540549.022682},43690220046.139214,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":3106114201.3580198},{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":22451821643.513714},25557935844.871735]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":56427611.427027985},{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":0},56427611.427027985,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":83863581.293777645},{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":0},83863581.293777645,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":38768170.135530509},{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":0},38768170.135530509,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":311496609.66207159},{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":0},311496609.66207159,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":275723043.90421402},{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":0},275723043.90421402,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":87122726.675002828},{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":0},87122726.675002828,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":235461200.96607205},{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":0},235461200.96607205,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":87767972.9340754},{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":0},87767972.9340754,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":415943347.66491479},{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":0},415943347.66491479,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":753164607.24319923},{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":0},753164607.24319923,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":256419200.93769312},{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":0},256419200.93769312,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":159458414.21325752},{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":0},159458414.21325752,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":61452046.013845004},{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":0},61452046.013845004,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":703132642.59719372},{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":0},703132642.59719372,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":412518732.96044171},{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":0},412518732.96044171,null,null,"Select Vessel and Region"]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":214806352.40250242},{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":0},214806352.40250242,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":321268075.41614002},{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":0},321268075.41614002,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":155244432.33394739},{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":0},155244432.33394739,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1185792714.1535199},{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":0},1185792714.1535199,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1055859832.011911},{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":0},1055859832.011911,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":331655277.53410417},{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":0},331655277.53410417,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":909925916.64497423},{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":0},909925916.64497423,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":361344641.81754744},{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":0},361344641.81754744,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1583396338.395962},{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":0},1583396338.395962,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":2881237328.1719584},{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":0},2881237328.1719584,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":976126258.87275219},{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":0},976126258.87275219,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":616164802.05855727},{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":0},616164802.05855727,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":251580867.69691718},{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":0},251580867.69691718,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":2676656948.4649658},{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":0},2676656948.4649658,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1580313535.3934278},{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":0},1580313535.3934278,null,null,"Bulk-Pacific",null,null,null,"RNAV_Bulk_Pacific","RNAV_Bulk_Pacific_Alt"]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":151506432.18945545},{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":3083475374.0504723},3234981806.2399278,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":226323943.0820258},{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":4564411255.1000071},4790735198.1820326,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":108465531.73103705},{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":2049050096.7616606},2157515628.4926977,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":836358987.65700412},{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":17021669014.562408},17858028002.219414,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":743874628.25866413},{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":15010219378.627659},15754094006.886322,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":233921889.43202975},{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":4760803716.9871492},4994725606.419179,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":639958551.97918737},{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":12743680979.593983},13383639531.57317,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":251198771.89492202},{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":4549335243.7134562},4800534015.6083784,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1116795324.2030156},{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":22729139814.5298},23845935138.732815,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":2030284211.7337091},{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":41028595355.590424},43058879567.324135,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":688477808.93899024},{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":14011975193.165113},14700453002.104103,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":433360889.66322947},{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":8630720693.947649},9064081583.610878,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":175070052.98926538},{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":3198148852.4616461},3373218905.4509115,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":1887889906.0543697},{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":38422540549.022682},40310430455.077049,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1113281933.0041499},{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":22451821643.513714},23565103576.517864,null,null,"Container Large-Pacific",null,null,null,"RNAV_Container_Pacific","RNAV_Container_Pacific_Alt"]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":19345.264084571183},{"$f":"SUM(MarineFuel_PTH!B113:G113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":240698.51632714795},260043.78041171914,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":28841.961523221129},{"$f":"SUM(MarineFuel_PTH!H113:M113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":362364.36619608261},391206.32771930372,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":13635.308841809356},{"$f":"SUM(MarineFuel_PTH!N113:S113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":155052.1177540691},168687.42659587847,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":106791.40978976483},{"$f":"SUM(MarineFuel_PTH!T113:Y113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1387176.5575648982},1493967.9673546629,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":94807.765006946094},{"$f":"SUM(MarineFuel_PTH!Z113:AE113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1221269.0407435906},1316076.8057505367,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":29868.57165619023},{"$f":"SUM(MarineFuel_PTH!AF113:AK113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":370941.81264927227},400810.38430546247,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":81334.12417681879},{"$f":"SUM(MarineFuel_PTH!AL113:AQ113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":1026575.6527624932},1107909.776939312,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":31313.279688616909},{"$f":"SUM(MarineFuel_PTH!AR113:AW113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":351556.29890794377},382869.57859656069,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":142599.2293720271},{"$f":"SUM(MarineFuel_PTH!AX113:BC113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1848916.886373074},1991516.1157451011,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":258844.30517114111},{"$f":"SUM(MarineFuel_PTH!BD113:BI113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":3353095.4833507091},3611939.78852185,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":87909.040149773064},{"$f":"SUM(MarineFuel_PTH!BJ113:BO113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":1126891.9684718957},1214801.0086216687,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":55078.507816843892},{"$f":"SUM(MarineFuel_PTH!BP113:BU113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":683591.31400965876},738669.82182650268,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":21860.66330142723},{"$f":"SUM(MarineFuel_PTH!BV113:CA113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":236116.53933270159},257977.20263412883,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":241057.28230434761},{"$f":"SUM(MarineFuel_PTH!CB113:CG113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":3134768.8768071816},3375826.1591115291,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":141872.3540624282},{"$f":"SUM(MarineFuel_PTH!CH113:CM113)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1820378.8142800168},1962251.168342445,null,null,"Tanker VLCC-Pacific",null,null,null,"RNAV_Tanker_Pacific","RNAV_Tanker_Pacific_Alt"]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":46459.707669259129},{"$f":"SUM(MarineFuel_PTH!B114:G114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":568850.77046289388},615310.47813215305,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":69105.91995134746},{"$f":"SUM(MarineFuel_PTH!H114:M114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":852737.7534904083},921843.67344175582,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":32135.286769621351},{"$f":"SUM(MarineFuel_PTH!N114:S114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":369009.17379237647},401144.46056199784,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":256470.92015546971},{"$f":"SUM(MarineFuel_PTH!T114:Y114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":3243966.2000176441},3500437.1201731139,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":227192.43898667584},{"$f":"SUM(MarineFuel_PTH!Z114:AE114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2856848.6607679268},3084041.0997546026,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":71732.54919542119},{"$f":"SUM(MarineFuel_PTH!AF114:AK114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":877065.23462607968},948797.78382150084,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":194249.03523931603},{"$f":"SUM(MarineFuel_PTH!AL114:AQ114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2406877.5282235956},2601126.5634629116,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":73029.599417445046},{"$f":"SUM(MarineFuel_PTH!AR114:AW114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":831832.36922964663},904861.96864709165,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":342467.20445495867},{"$f":"SUM(MarineFuel_PTH!AX114:BC114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4325673.7399816168},4668140.9444365753,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":620515.60120024998},{"$f":"SUM(MarineFuel_PTH!BD114:BI114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":7835423.7995960973},8455939.4007963464,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":211122.90269022467},{"$f":"SUM(MarineFuel_PTH!BJ114:BO114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2643740.8006240251},2854863.7033142499,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":131547.33434289467},{"$f":"SUM(MarineFuel_PTH!BP114:BU114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1609372.6068788064},1740919.941221701,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":51092.827368986633},{"$f":"SUM(MarineFuel_PTH!BV114:CA114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":565264.79929923953},616357.62666822621,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":578924.68246728065},{"$f":"SUM(MarineFuel_PTH!CB114:CG114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":7328786.9200730277},7907711.6025403086,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":339927.44630128989},{"$f":"SUM(MarineFuel_PTH!CH114:CM114)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":4261876.7741763098},4601804.2204775997,null,null,"Bulk-Atlantic",null,null,null,"RNAV_Bulk_Atlantic","RNAV_Bulk_Atlantic_Alt"]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":140449.73667736776},{"$f":"SUM(MarineFuel_PTH!B115:G115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":6630600.918427729},6771050.6551050972,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":208100.67927485198},{"$f":"SUM(MarineFuel_PTH!H115:M115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":9886709.2749940287},10094809.95426888,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":94074.528012405732},{"$f":"SUM(MarineFuel_PTH!N115:S115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":4299820.2893307367},4393894.8173431428,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":775322.85518602247},{"$f":"SUM(MarineFuel_PTH!T115:Y115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":37394428.358307354},38169751.213493377,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":684308.00791695574},{"$f":"SUM(MarineFuel_PTH!Z115:AE115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":32915993.594513129},33600301.602430083,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":216850.64653042174},{"$f":"SUM(MarineFuel_PTH!AF115:AK115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":10228122.561066583},10444973.207597004,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":581779.11161207699},{"$f":"SUM(MarineFuel_PTH!AL115:AQ115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":27763182.897709567},28344962.009321645,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":209855.27516321131},{"$f":"SUM(MarineFuel_PTH!AR115:AW115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":9592086.3627985641},9801941.6379617751,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1035293.3993633162},{"$f":"SUM(MarineFuel_PTH!AX115:BC115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":49887120.372655287},50922413.772018604,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":1870185.6056060453},{"$f":"SUM(MarineFuel_PTH!BD115:BI115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":90189171.97491309},92059357.58051914,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":638233.8068180196},{"$f":"SUM(MarineFuel_PTH!BJ115:BO115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":30579231.559708405},31217465.366526425,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":394007.60338499141},{"$f":"SUM(MarineFuel_PTH!BP115:BU115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":18645091.764324464},19039099.367709454,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":147381.75669439812},{"$f":"SUM(MarineFuel_PTH!BV115:CA115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":6601678.5365926698},6749060.2932870677,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":1750114.7400106948},{"$f":"SUM(MarineFuel_PTH!CB115:CG115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":84457261.933371902},86207376.673382595,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1023625.5720786003},{"$f":"SUM(MarineFuel_PTH!CH115:CM115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":49145448.232684404},50169073.804763004,null,null,"Container Large-Atlantic",null,null,null,"RNAV_Container_Atlantic","RNAV_Container_Atlantic_Alt"]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":10955.300892865826},{"$f":"SUM(MarineFuel_PTH!B116:G116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":591027.01644491428},601982.31733778014,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":16272.642562185314},{"$f":"SUM(MarineFuel_PTH!H116:M116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":868633.41405650438},884906.05661868968,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":7491.4931851143947},{"$f":"SUM(MarineFuel_PTH!N116:S116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":349110.01215655229},356601.50534166669,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":60476.405072872083},{"$f":"SUM(MarineFuel_PTH!T116:Y116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":3304358.3807075899},3364834.785780462,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":53502.289335072761},{"$f":"SUM(MarineFuel_PTH!Z116:AE116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2879731.1668029204},2933233.4561379934,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":16914.692314521639},{"$f":"SUM(MarineFuel_PTH!AF116:AK116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":912037.26506549993},928951.95738002157,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":45651.792330318145},{"$f":"SUM(MarineFuel_PTH!AL116:AQ116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2394193.4292067876},2439845.2215371057,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":16914.645829094919},{"$f":"SUM(MarineFuel_PTH!AR116:AW116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":726780.74568821653},743695.39151731145,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":80754.517386366089},{"$f":"SUM(MarineFuel_PTH!AX116:BC116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4409911.6062118309},4490666.1235981965,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":146160.32863130065},{"$f":"SUM(MarineFuel_PTH!BD116:BI116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":7897531.8301718645},8043692.158803165,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":49783.243166573411},{"$f":"SUM(MarineFuel_PTH!BJ116:BO116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2709383.2329847091},2759166.4761512824,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":30916.429646339144},{"$f":"SUM(MarineFuel_PTH!BP116:BU116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1613434.9532787704},1644351.3829251095,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":11849.573946522261},{"$f":"SUM(MarineFuel_PTH!BV116:CA116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":510894.6708748056},522744.24482132785,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":136511.7089389771},{"$f":"SUM(MarineFuel_PTH!CB116:CG116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":7461358.5827115551},7597870.2916505318,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":80043.830472639427},{"$f":"SUM(MarineFuel_PTH!CH116:CM116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":4299691.9662116487},4379735.7966842884,null,null,"Tanker VLCC-Atlantic",null,null,null,"RNAV_Tanker_Atlantic","RNAV_Tanker_Atlantic_Alt"]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":9164.4582116401725},{"$f":"SUM(MarineFuel_PTH!B117:G117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":544877.10338906338},554041.56160070351,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":13605.179072283552},{"$f":"SUM(MarineFuel_PTH!H117:M117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":800865.4510513579},814470.63012364146,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":6238.774922547329},{"$f":"SUM(MarineFuel_PTH!N117:S117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":321270.12022998277},327508.89515253011,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":50590.439505087525},{"$f":"SUM(MarineFuel_PTH!T117:Y117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":3048020.8267581509},3098611.2662632386,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":44733.459281718897},{"$f":"SUM(MarineFuel_PTH!Z117:AE117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2655936.6359311873},2700670.0952129061,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":14149.678990572595},{"$f":"SUM(MarineFuel_PTH!AF117:AK117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":840801.65131535544},854951.33030592802,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":38139.380911261607},{"$f":"SUM(MarineFuel_PTH!AL117:AQ117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2207380.76128083},2245520.1421920918,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":14049.789354795077},{"$f":"SUM(MarineFuel_PTH!AR117:AW117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":668367.80248737207},682417.5918421672,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":67553.72647687493},{"$f":"SUM(MarineFuel_PTH!AX117:BC117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4067713.8956123232},4135267.6220891983,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":122215.99730880365},{"$f":"SUM(MarineFuel_PTH!BD117:BI117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":7284373.9701244868},7406589.9674332906,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":41645.26890695333},{"$f":"SUM(MarineFuel_PTH!BJ117:BO117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2498775.0339917731},2540420.3028987264,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":25829.048138031911},{"$f":"SUM(MarineFuel_PTH!BP117:BU117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1487210.9863223576},1513040.0344603895,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":9847.8403567453934},{"$f":"SUM(MarineFuel_PTH!BV117:CA117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":469601.62118784396},479449.46154458937,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":114196.39352722286},{"$f":"SUM(MarineFuel_PTH!CB117:CG117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":6882639.617190483},6996836.0107177058,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":66922.718064909539},{"$f":"SUM(MarineFuel_PTH!CH117:CM117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":3965332.2739839107},4032254.99204882,null,null,"Bulk-Gulf of Mexico",null,null,null,"RNAV_Bulk_Mexico","RNAV_Bulk_Mexico_Alt"]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":61771.872730391638},{"$f":"SUM(MarineFuel_PTH!B118:G118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":4451197.376346861},4512969.249077253,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":92109.400976287056},{"$f":"SUM(MarineFuel_PTH!H118:M118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":6502317.8681780351},6594427.2691543223,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":43590.009297490513},{"$f":"SUM(MarineFuel_PTH!N118:S118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":2628926.8836799767},2672516.8929774673,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":340998.46584641124},{"$f":"SUM(MarineFuel_PTH!T118:Y118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":24571887.000069376},24912885.465915788,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":302774.55010909541},{"$f":"SUM(MarineFuel_PTH!Z118:AE118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":21399961.898739371},21702736.448848467,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":95374.123553902566},{"$f":"SUM(MarineFuel_PTH!AF118:AK118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":6872530.000626727},6967904.1241806298,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":259800.07179331439},{"$f":"SUM(MarineFuel_PTH!AL118:AQ118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":17813227.515672151},18073027.587465465,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":100167.59132971715},{"$f":"SUM(MarineFuel_PTH!AR118:AW118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":5398062.0040799314},5498229.5954096485,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":455337.35852415161},{"$f":"SUM(MarineFuel_PTH!AX118:BC118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":32810992.544479448},33266329.903003599,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":826616.079373657},{"$f":"SUM(MarineFuel_PTH!BD118:BI118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":58621201.64584475},59447817.725218408,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":280704.67356987961},{"$f":"SUM(MarineFuel_PTH!BJ118:BO118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":20227198.096712593},20507902.770282473,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":175933.19151278352},{"$f":"SUM(MarineFuel_PTH!BP118:BU118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":12066386.106897065},12242319.298409849,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":69920.720181086566},{"$f":"SUM(MarineFuel_PTH!BV118:CA118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":3859065.8281677188},3928986.5483488054,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":769726.36290420126},{"$f":"SUM(MarineFuel_PTH!CB118:CG118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":55465437.837996863},56235164.200901061,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":453082.26662753057},{"$f":"SUM(MarineFuel_PTH!CH118:CM118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":31983314.886696242},32436397.153323773,null,null,"Container Large-Gulf of Mexico",null,null,null,"RNAV_Container_Mexico","RNAV_Container_Mexico_Alt"]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":325982.68464444141},{"$f":"SUM(MarineFuel_PTH!B119:G119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":2406.9851632714795},328389.6698077129,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":483395.42221511004},{"$f":"SUM(MarineFuel_PTH!H119:M119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":3658.011454961289},487053.4336700713,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":219846.7687580068},{"$f":"SUM(MarineFuel_PTH!N119:S119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":1680.930247084859},221527.69900509165,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1799517.9754613249},{"$f":"SUM(MarineFuel_PTH!T119:Y119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":13871.76557564898},1813389.7410369739,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1589496.7833717084},{"$f":"SUM(MarineFuel_PTH!Z119:AE119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":12319.022657125817},1601815.8060288341,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":503308.56856822211},{"$f":"SUM(MarineFuel_PTH!AF119:AK119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":3709.418126492722},507017.98669471481,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":1352963.9856294573},{"$f":"SUM(MarineFuel_PTH!AL119:AQ119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":10496.880686538767},1363460.866315996,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":492404.89758669329},{"$f":"SUM(MarineFuel_PTH!AR119:AW119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":3978.9959739155888},496383.89356060885,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":2402907.4721185062},{"$f":"SUM(MarineFuel_PTH!AX119:BC119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":18489.168863730742},2421396.6409822372,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":4343450.4107132005},{"$f":"SUM(MarineFuel_PTH!BD119:BI119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":33771.251166741895},4377221.6618799428,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":1481335.4207655536},{"$f":"SUM(MarineFuel_PTH!BJ119:BO119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":11268.919684718956},1492604.3404502727,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":916279.08960306307},{"$f":"SUM(MarineFuel_PTH!BP119:BU119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":6991.5354093522656},923270.62501241534,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":345527.45642517938},{"$f":"SUM(MarineFuel_PTH!BV119:CA119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":2661.4814248498033},348188.93785002921,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":4062001.9295232114},{"$f":"SUM(MarineFuel_PTH!CB119:CG119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":31347.688768071814},4093349.618291283,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":2377775.6184126674},{"$f":"SUM(MarineFuel_PTH!CH119:CM119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":18373.176234301241},2396148.7946469686,null,null,"Tanker VLCC-Gulf of Mexico",null,null,null,"RNAV_Tanker_Mexico","RNAV_Tanker_Mexico_Alt"]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":613.88897606825935},{"$f":"SUM(MarineFuel_PTH!B120:G120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":12883.785750274659},13497.674726342919,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":916.0959031039406},{"$f":"SUM(MarineFuel_PTH!H120:M120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":19169.854660169622},20085.950563273564,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":435.90125279992998},{"$f":"SUM(MarineFuel_PTH!N120:S120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":8458.7218239989197},8894.6230767988491,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":3388.8433325141555},{"$f":"SUM(MarineFuel_PTH!T120:Y120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":72118.484547558415},75507.327880072567,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":3011.1784940685884},{"$f":"SUM(MarineFuel_PTH!Z120:AE120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":63546.596178457534},66557.774672526124,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":947.82820180076635},{"$f":"SUM(MarineFuel_PTH!AF120:AK120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":19880.455970434617},20828.284172235384,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2586.6852659333717},{"$f":"SUM(MarineFuel_PTH!AL120:AQ120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":53754.871042951039},56341.556308884414,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":1005.0736761916892},{"$f":"SUM(MarineFuel_PTH!AR120:AW120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":18878.871093799313},19883.944769991002,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4525.1434420651904},{"$f":"SUM(MarineFuel_PTH!AX120:BC120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":96242.501446164388},100767.64488822958,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":8219.8938708988499},{"$f":"SUM(MarineFuel_PTH!BD120:BI120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":173958.39562334216},182178.28949424101,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2789.6435225057785},{"$f":"SUM(MarineFuel_PTH!BJ120:BO120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":59110.976570803294},61900.620093309073,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1751.6507473414877},{"$f":"SUM(MarineFuel_PTH!BP120:BU120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":36207.109423587724},37958.760170929214,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":701.09844670991663},{"$f":"SUM(MarineFuel_PTH!BV120:CA120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":13087.579398611602},13788.677845321519,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":7649.541901350246},{"$f":"SUM(MarineFuel_PTH!CB120:CG120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":162851.28350145969},170500.82540280995,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":4506.2441220891706},{"$f":"SUM(MarineFuel_PTH!CH120:CM120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":94941.130270889553},99447.374392978731,null,null,"Bulk-Great Lakes",null,null,null,"RNAV_Bulk_Lakes","RNAV_Bulk_Lakes_Alt"]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":36080634.621082835},{"$f":"SUM(MarineFuel_PTH!B121:G121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":260695175.32898352},296775809.95006633,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":53866842.992142797},{"$f":"SUM(MarineFuel_PTH!H121:M121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":385422596.88017172},439289439.87231451,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":25711949.075461555},{"$f":"SUM(MarineFuel_PTH!N121:S121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":171584393.13547975},197296342.21094131,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":199175458.16124964},{"$f":"SUM(MarineFuel_PTH!T121:Y121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1438765374.3914077},1637940832.5526574,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":177053925.75660184},{"$f":"SUM(MarineFuel_PTH!Z121:AE121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1267385698.475409},1444439624.2320108,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":55707537.300570227},{"$f":"SUM(MarineFuel_PTH!AF121:AK121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":402510491.53872192},458218028.83929217,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":152193178.68966034},{"$f":"SUM(MarineFuel_PTH!AL121:AQ121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":1074253670.579421},1226446849.2690814,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":59400233.283354357},{"$f":"SUM(MarineFuel_PTH!AR121:AW121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":378666366.05723298},438066599.34058732,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":265960220.01702961},{"$f":"SUM(MarineFuel_PTH!AX121:BC121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1921212400.0648785},2187172620.0819082,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":483285178.13604909},{"$f":"SUM(MarineFuel_PTH!BD121:BI121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":3464805022.3651743},3948090200.5012236,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":163958162.76624227},{"$f":"SUM(MarineFuel_PTH!BJ121:BO121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":1184458509.2371817},1348416672.0034239,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":103061500.35461983},{"$f":"SUM(MarineFuel_PTH!BP121:BU121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":727624500.51092386},830686000.86554372,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":41418927.457733646},{"$f":"SUM(MarineFuel_PTH!BV121:CA121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":266593894.62759265},308012822.08532631,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":449593227.96275884},{"$f":"SUM(MarineFuel_PTH!CB121:CG121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":3247664139.0124049},3697257366.9751639,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":264969377.67763901},{"$f":"SUM(MarineFuel_PTH!CH121:CM121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1895620556.3970709},2160589934.0747099,null,null,"Container Large-Great Lakes",null,null,null,"RNAV_Container_Lakes","RNAV_Container_Lakes_Alt"]
["CO2 (w/ C in VOC & CO)",{"$f":"B26+B18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":36213935.472864777},{"$f":"C26+C18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":262339260.72512102},{"$f":"D26+D18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":298553196.19798577},{"$f":"E26+E18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":54065328.789289907},{"$f":"F26+F18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":387891982.29125351},{"$f":"G26+G18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":441957311.0805434},{"$f":"H26+H18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":25804944.09579936},{"$f":"I26+I18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":172647510.4612965},{"$f":"J26+J18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":198452454.55709589},{"$f":"K26+K18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":199911317.12010062},{"$f":"L26+L18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1448186402.500608},{"$f":"M26+M18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1648097719.6207085},{"$f":"N26+N18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":177706426.64737636},{"$f":"O26+O18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1275681320.5955048},{"$f":"P26+P18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1453387747.2428811},{"$f":"Q26+Q18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":55913350.259539112},{"$f":"R26+R18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":405044838.89017695},{"$f":"S26+S18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":460958189.14971608},{"$f":"T26+T18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":152751918.52729225},{"$f":"U26+U18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1081235400.8129773},{"$f":"V26+V18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1233987319.3402696},{"$f":"W26+W18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":59612587.137468442},{"$f":"X26+X18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":381069215.00714266},{"$f":"Y26+Y18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":440681802.14461112},{"$f":"Z26+Z18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":266942817.03176355},{"$f":"AA26+AA18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1933772344.9997599},{"$f":"AB26+AB18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2200715162.0315237},{"$f":"AC26+AC18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":485067005.49857575},{"$f":"AD26+AD18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3487568312.1162205},{"$f":"AE26+AE18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3972635317.6147966},{"$f":"AF26+AF18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":164563910.50274608},{"$f":"AG26+AG18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1192125105.7018044},{"$f":"AH26+AH18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1356689016.2045505},{"$f":"AI26+AI18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":103439878.94366401},{"$f":"AJ26+AJ18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":732284040.86944449},{"$f":"AK26+AK18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":835723919.81310844},{"$f":"AL26+AL18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":41567348.587079123},{"$f":"AM26+AM18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":268218064.43122125},{"$f":"AN26+AN18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":309785413.01830035},{"$f":"AO26+AO18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":451254261.94600832},{"$f":"AP26+AP18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3268950833.8385687},{"$f":"AQ26+AQ18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3720205095.7845769},{"$f":"AR26+AR18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":265945718.21579751},{"$f":"AS26+AS18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1907991305.2990923},{"$f":"AT26+AT18*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT19*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2173937023.5148897},null,null,"Tanker VLCC-Great Lakes",null,null,null,"RNAV_Tanker_Lakes","RNAV_Tanker_Lakes_Alt"]
["GHGs",{"$f":"(B24*Fuel_Specs!$B$85+B25*Fuel_Specs!$B$86+B27*Fuel_Specs!$B$84)","v":44546441.503844157},{"$f":"(C24*Fuel_Specs!$B$85+C25*Fuel_Specs!$B$86+C27*Fuel_Specs!$B$84)","v":266238803.50778466},{"$f":"(D24*Fuel_Specs!$B$85+D25*Fuel_Specs!$B$86+D27*Fuel_Specs!$B$84)","v":310785245.01162881},{"$f":"(E24*Fuel_Specs!$B$85+E25*Fuel_Specs!$B$86+E27*Fuel_Specs!$B$84)","v":66423210.92379263},{"$f":"(F24*Fuel_Specs!$B$85+F25*Fuel_Specs!$B$86+F27*Fuel_Specs!$B$84)","v":393696049.26635808},{"$f":"(G24*Fuel_Specs!$B$85+G25*Fuel_Specs!$B$86+G27*Fuel_Specs!$B$84)","v":460119260.19015068},{"$f":"(H24*Fuel_Specs!$B$85+H25*Fuel_Specs!$B$86+H27*Fuel_Specs!$B$84)","v":31431011.888083909},{"$f":"(I24*Fuel_Specs!$B$85+I25*Fuel_Specs!$B$86+I27*Fuel_Specs!$B$84)","v":175210232.82102531},{"$f":"(J24*Fuel_Specs!$B$85+J25*Fuel_Specs!$B$86+J27*Fuel_Specs!$B$84)","v":206641244.70910925},{"$f":"(K24*Fuel_Specs!$B$85+K25*Fuel_Specs!$B$86+K27*Fuel_Specs!$B$84)","v":245909141.81972295},{"$f":"(L24*Fuel_Specs!$B$85+L25*Fuel_Specs!$B$86+L27*Fuel_Specs!$B$84)","v":1470024505.0351715},{"$f":"(M24*Fuel_Specs!$B$85+M25*Fuel_Specs!$B$86+M27*Fuel_Specs!$B$84)","v":1715933646.8548944},{"$f":"(N24*Fuel_Specs!$B$85+N25*Fuel_Specs!$B$86+N27*Fuel_Specs!$B$84)","v":218341177.42290151},{"$f":"(O24*Fuel_Specs!$B$85+O25*Fuel_Specs!$B$86+O27*Fuel_Specs!$B$84)","v":1294926181.8231132},{"$f":"(P24*Fuel_Specs!$B$85+P25*Fuel_Specs!$B$86+P27*Fuel_Specs!$B$84)","v":1513267359.2460146},{"$f":"(Q24*Fuel_Specs!$B$85+Q25*Fuel_Specs!$B$86+Q27*Fuel_Specs!$B$84)","v":68778517.277881294},{"$f":"(R24*Fuel_Specs!$B$85+R25*Fuel_Specs!$B$86+R27*Fuel_Specs!$B$84)","v":411061950.22252882},{"$f":"(S24*Fuel_Specs!$B$85+S25*Fuel_Specs!$B$86+S27*Fuel_Specs!$B$84)","v":479840467.50041008},{"$f":"(T24*Fuel_Specs!$B$85+T25*Fuel_Specs!$B$86+T27*Fuel_Specs!$B$84)","v":187346850.37727684},{"$f":"(U24*Fuel_Specs!$B$85+U25*Fuel_Specs!$B$86+U27*Fuel_Specs!$B$84)","v":1097516774.4009402},{"$f":"(V24*Fuel_Specs!$B$85+V25*Fuel_Specs!$B$86+V27*Fuel_Specs!$B$84)","v":1284863624.7782171},{"$f":"(W24*Fuel_Specs!$B$85+W25*Fuel_Specs!$B$86+W27*Fuel_Specs!$B$84)","v":72222221.532640904},{"$f":"(X24*Fuel_Specs!$B$85+X25*Fuel_Specs!$B$86+X27*Fuel_Specs!$B$84)","v":386794593.49244273},{"$f":"(Y24*Fuel_Specs!$B$85+Y25*Fuel_Specs!$B$86+Y27*Fuel_Specs!$B$84)","v":459016815.02508366},{"$f":"(Z24*Fuel_Specs!$B$85+Z25*Fuel_Specs!$B$86+Z27*Fuel_Specs!$B$84)","v":328363996.58046162},{"$f":"(AA24*Fuel_Specs!$B$85+AA25*Fuel_Specs!$B$86+AA27*Fuel_Specs!$B$84)","v":1962914839.6523101},{"$f":"(AB24*Fuel_Specs!$B$85+AB25*Fuel_Specs!$B$86+AB27*Fuel_Specs!$B$84)","v":2291278836.2327719},{"$f":"(AC24*Fuel_Specs!$B$85+AC25*Fuel_Specs!$B$86+AC27*Fuel_Specs!$B$84)","v":596102794.13993359},{"$f":"(AD24*Fuel_Specs!$B$85+AD25*Fuel_Specs!$B$86+AD27*Fuel_Specs!$B$84)","v":3540252195.2911448},{"$f":"(AE24*Fuel_Specs!$B$85+AE25*Fuel_Specs!$B$86+AE27*Fuel_Specs!$B$84)","v":4136354989.4310789},{"$f":"(AF24*Fuel_Specs!$B$85+AF25*Fuel_Specs!$B$86+AF27*Fuel_Specs!$B$84)","v":202428609.79159164},{"$f":"(AG24*Fuel_Specs!$B$85+AG25*Fuel_Specs!$B$86+AG27*Fuel_Specs!$B$84)","v":1210021899.7120218},{"$f":"(AH24*Fuel_Specs!$B$85+AH25*Fuel_Specs!$B$86+AH27*Fuel_Specs!$B$84)","v":1412450509.5036135},{"$f":"(AI24*Fuel_Specs!$B$85+AI25*Fuel_Specs!$B$86+AI27*Fuel_Specs!$B$84)","v":126868848.10644835},{"$f":"(AJ24*Fuel_Specs!$B$85+AJ25*Fuel_Specs!$B$86+AJ27*Fuel_Specs!$B$84)","v":743248547.86290741},{"$f":"(AK24*Fuel_Specs!$B$85+AK25*Fuel_Specs!$B$86+AK27*Fuel_Specs!$B$84)","v":870117395.9693557},{"$f":"(AL24*Fuel_Specs!$B$85+AL25*Fuel_Specs!$B$86+AL27*Fuel_Specs!$B$84)","v":50414462.334828161},{"$f":"(AM24*Fuel_Specs!$B$85+AM25*Fuel_Specs!$B$86+AM27*Fuel_Specs!$B$84)","v":272184700.12762874},{"$f":"(AN24*Fuel_Specs!$B$85+AN25*Fuel_Specs!$B$86+AN27*Fuel_Specs!$B$84)","v":322599162.46245688},{"$f":"(AO24*Fuel_Specs!$B$85+AO25*Fuel_Specs!$B$86+AO27*Fuel_Specs!$B$84)","v":555083873.67069101},{"$f":"(AP24*Fuel_Specs!$B$85+AP25*Fuel_Specs!$B$86+AP27*Fuel_Specs!$B$84)","v":3318264208.5412054},{"$f":"(AQ24*Fuel_Specs!$B$85+AQ25*Fuel_Specs!$B$86+AQ27*Fuel_Specs!$B$84)","v":3873348082.2118964},{"$f":"(AR24*Fuel_Specs!$B$85+AR25*Fuel_Specs!$B$86+AR27*Fuel_Specs!$B$84)","v":326732969.42449677},{"$f":"(AS24*Fuel_Specs!$B$85+AS25*Fuel_Specs!$B$86+AS27*Fuel_Specs!$B$84)","v":1936743091.5256748},{"$f":"(AT24*Fuel_Specs!$B$85+AT25*Fuel_Specs!$B$86+AT27*Fuel_Specs!$B$84)","v":2263476060.9501715}]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":4746.9617925953053},{"$f":"SUM(MarineFuel_PTH!B126:G126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":64034.516171416653},{"$f":"SUM(B29:C29)","v":68781.477964011952},{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":7159.1942660419008},{"$f":"SUM(MarineFuel_PTH!H126:M126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":51029.117460012458},{"$f":"SUM(E29:F29)","v":58188.311726054359},{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":3656.7032569856055},{"$f":"SUM(MarineFuel_PTH!N126:S126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":33970.12875077287},{"$f":"SUM(H29:I29)","v":37626.832007758479},{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":26204.59146141653},{"$f":"SUM(MarineFuel_PTH!T126:Y126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":49510.889351424252},{"$f":"SUM(K29:L29)","v":75715.480812840775},{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":23517.496231378635},{"$f":"SUM(MarineFuel_PTH!Z126:AE126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":32694.272609539872},{"$f":"SUM(N29:O29)","v":56211.768840918507},{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":7329.1823689504827},{"$f":"SUM(MarineFuel_PTH!AF126:AK126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":183567.2228897617},{"$f":"SUM(Q29:R29)","v":190896.40525871218},{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":20508.786502013485},{"$f":"SUM(MarineFuel_PTH!AL126:AQ126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":123226.20813168611},{"$f":"SUM(T29:U29)","v":143734.99463369959},{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":8788.3728328057241},{"$f":"SUM(MarineFuel_PTH!AR126:AW126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":68872.953894363469},{"$f":"SUM(W29:X29)","v":77661.326727169188},{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":34991.15290043618},{"$f":"SUM(MarineFuel_PTH!AX126:BC126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":121914.65962586444},{"$f":"SUM(Z29:AA29)","v":156905.81252630061},{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":64088.290149383385},{"$f":"SUM(MarineFuel_PTH!BD126:BI126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":60275.326238631213},{"$f":"SUM(AC29:AD29)","v":124363.61638801461},{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":21571.215207525533},{"$f":"SUM(MarineFuel_PTH!BJ126:BO126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":93860.519848554788},{"$f":"SUM(AF29:AG29)","v":115431.73505608032},{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":13886.18094887083},{"$f":"SUM(MarineFuel_PTH!BP126:BU126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":81970.487286825242},{"$f":"SUM(AI29:AJ29)","v":95856.668235696066},{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":6080.0572972405671},{"$f":"SUM(MarineFuel_PTH!BV126:CA126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":55800.943697606868},{"$f":"SUM(AL29:AM29)","v":61881.000994847433},{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":59150.896256734326},{"$f":"SUM(MarineFuel_PTH!CB126:CG126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":67033.138754853309},{"$f":"SUM(AO29:AP29)","v":126184.03501158764},{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":35216.56229919639},{"$f":"SUM(MarineFuel_PTH!CH126:CM126)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":57286.540727809421},{"$f":"SUM(AR29:AS29)","v":92503.103027005811}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":7959.1839407099033},{"$f":"SUM(MarineFuel_PTH!B127:G127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":156634.77009952089},164593.95404023078,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":11993.205932711036},{"$f":"SUM(MarineFuel_PTH!H127:M127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":126288.83977291107},138282.04570562212,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":6091.1474854602948},{"$f":"SUM(MarineFuel_PTH!N127:S127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":86484.532784685391},92575.680270145691,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":43936.97961881855},{"$f":"SUM(MarineFuel_PTH!T127:Y127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":122746.30751953863},166683.28713835718,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":39398.929850475775},{"$f":"SUM(MarineFuel_PTH!Z127:AE127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":83507.535121808367},122906.46497228414,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":12288.767670403291},{"$f":"SUM(MarineFuel_PTH!AF127:AK127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":439857.85852055496},452146.62619095825,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":34315.96862979525},{"$f":"SUM(MarineFuel_PTH!AL127:AQ127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":299062.15741837869},333378.12604817393,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":14593.192269231809},{"$f":"SUM(MarineFuel_PTH!AR127:AW127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":172237.89753129252},186831.08980052432,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":58669.320378037337},{"$f":"SUM(MarineFuel_PTH!AX127:BC127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":296001.87757146143},354671.19794949878,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":107382.47774773279},{"$f":"SUM(MarineFuel_PTH!BD127:BI127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":152176.76633458392},259559.2440823167,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":36168.243428701964},{"$f":"SUM(MarineFuel_PTH!BJ127:BO127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":233334.08716956363},269502.33059826557,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":23235.07602191898},{"$f":"SUM(MarineFuel_PTH!BP127:BU127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":205590.6778588614},228825.75388078036,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":10102.232195835477},{"$f":"SUM(MarineFuel_PTH!BV127:CA127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":144528.40948401851},154630.64167985399,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":99177.723380790238},{"$f":"SUM(MarineFuel_PTH!CB127:CG127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":170736.86461759353},269914.58799838379,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":58995.292216684815},{"$f":"SUM(MarineFuel_PTH!CH127:CM127)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":147994.80255449115},206990.09477117597]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":16818.066239439097},{"$f":"SUM(MarineFuel_PTH!B128:G128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":1890116.9142489394},1906934.9804883786,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":25197.479089465956},{"$f":"SUM(MarineFuel_PTH!H128:M128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":1541138.7154929263},1566336.1945823922,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":12322.020271839152},{"$f":"SUM(MarineFuel_PTH!N128:S128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":1083389.185128331},1095711.2054001701,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":92840.552385106464},{"$f":"SUM(MarineFuel_PTH!T128:Y128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1500399.5945791432},1593240.1469642497,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":82803.988716161854},{"$f":"SUM(MarineFuel_PTH!Z128:AE128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1049153.712005245},1131957.7007214068,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":25966.645603554982},{"$f":"SUM(MarineFuel_PTH!AF128:AK128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":5200237.7358530499},5226204.3814566052,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":71538.320464305129},{"$f":"SUM(MarineFuel_PTH!AL128:AQ128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":3581087.1731780237},3652625.4936423288,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":28885.678596579899},{"$f":"SUM(MarineFuel_PTH!AR128:AW128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":2122608.1844765306},2151493.8630731106,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":123970.56327519663},{"$f":"SUM(MarineFuel_PTH!AX128:BC128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":3545893.9549384741},3669864.5182136707,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":225892.10526078253},{"$f":"SUM(MarineFuel_PTH!BD128:BI128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":1891905.175714382},2117797.2809751644,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":76424.909674070572},{"$f":"SUM(MarineFuel_PTH!BJ128:BO128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2859554.3549820916},2935979.2646561624,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":48441.703294006053},{"$f":"SUM(MarineFuel_PTH!BP128:BU128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":2540505.1479090163},2588946.8512030225,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":20082.56425301293},{"$f":"SUM(MarineFuel_PTH!BV128:CA128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":1838289.0615983228},1858371.6258513357,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":209566.39948518717},{"$f":"SUM(MarineFuel_PTH!CB128:CG128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":2139686.295634436},2349252.6951196231,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":123946.50357144157},{"$f":"SUM(MarineFuel_PTH!CH128:CM128)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1878152.5819087583},2002099.0854801999]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":2235.6160878494134},{"$f":"SUM(MarineFuel_PTH!B129:G129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":172922.21607635016},175157.83216419959,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":3353.1407906998152},{"$f":"SUM(MarineFuel_PTH!H129:M129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":142142.77245936025},145495.91325006005,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":1651.8246251597516},{"$f":"SUM(MarineFuel_PTH!N129:S129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":101769.83251415991},103421.65713931965,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":12341.242421215038},{"$f":"SUM(MarineFuel_PTH!T129:Y129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":138549.63260236819},150890.87502358324,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":11018.393151893515},{"$f":"SUM(MarineFuel_PTH!Z129:AE129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":98750.306313241788},109768.6994651353,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":3451.7315981702213},{"$f":"SUM(MarineFuel_PTH!AF129:AK129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":468584.06930132478},472035.80089949502,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":9534.1223760230423},{"$f":"SUM(MarineFuel_PTH!AL129:AQ129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":325777.00104054605},335311.12341656908,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":3889.0302992209354},{"$f":"SUM(MarineFuel_PTH!AR129:AW129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":197140.96601221577},201029.9963114367,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":16479.337263391975},{"$f":"SUM(MarineFuel_PTH!AX129:BC129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":322673.00291010138},339152.34017349337,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":30053.259397923361},{"$f":"SUM(MarineFuel_PTH!BD129:BI129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":176793.24722698278},206846.50662490615,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":10159.1202667001},{"$f":"SUM(MarineFuel_PTH!BJ129:BO129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":264542.13790946954},274701.25817616965,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":6455.8745047882303},{"$f":"SUM(MarineFuel_PTH!BP129:BU129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":236402.39418004299},242858.26868483122,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":2701.4942810489065},{"$f":"SUM(MarineFuel_PTH!BV129:CA129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":174467.8076855595},177169.30196660841,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":27857.543637394239},{"$f":"SUM(MarineFuel_PTH!CB129:CG129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":201050.66932104275},228908.21295843698,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":16494.148761454078},{"$f":"SUM(MarineFuel_PTH!CH129:CM129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":177983.72065703891},194477.86941849298]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":1745.1247927466773},{"$f":"SUM(MarineFuel_PTH!B130:G130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":159160.70304905021},160905.82784179688,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":2616.5875588052377},{"$f":"SUM(MarineFuel_PTH!H130:M130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":130765.582529151},133382.17008795624,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":1286.0831207309448},{"$f":"SUM(MarineFuel_PTH!N130:S130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":93520.123847311246},94806.206968042185,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":9633.5897024597216},{"$f":"SUM(MarineFuel_PTH!T130:Y130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":127450.78449206676},137084.37419452646,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":8598.2539690072535},{"$f":"SUM(MarineFuel_PTH!Z130:AE130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":90734.504605619179},99332.758574626438,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":2694.4261237932678},{"$f":"SUM(MarineFuel_PTH!AF130:AK130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":431700.46367375745},434394.88979755074,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":7436.4405640416808},{"$f":"SUM(MarineFuel_PTH!AL130:AQ130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":299955.91478529247},307392.35534933413,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":3023.9365281227647},{"$f":"SUM(MarineFuel_PTH!AR130:AW130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":181284.64303380469},184308.57956192744,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":12863.791857055483},{"$f":"SUM(MarineFuel_PTH!AX130:BC130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":297092.36721424852},309956.15907130402,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":23453.470862715872},{"$f":"SUM(MarineFuel_PTH!BD130:BI130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":162513.1559854559},185966.62684817179,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":7930.2223428568232},{"$f":"SUM(MarineFuel_PTH!BJ130:BO130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":243323.03783081251},251253.26017366932,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":5035.4861748422836},{"$f":"SUM(MarineFuel_PTH!BP130:BU130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":217363.13340436967},222398.61957921195,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":2101.1137169863914},{"$f":"SUM(MarineFuel_PTH!BV130:CA130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":160226.29656790957},162327.41028489594,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":21745.634382782158},{"$f":"SUM(MarineFuel_PTH!CB130:CG130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":184749.92244289763},206495.55682567979,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":12871.024107210455},{"$f":"SUM(MarineFuel_PTH!CH130:CM130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":163469.85008385181},176340.87419106226]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!B111:G111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B112:G112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":21407.016816093099},{"$f":"SUM(MarineFuel_PTH!B131:G131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":1350744.1736137785},1372151.1904298717,{"$f":"(SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!H111:M111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H112:M112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":32178.211157328784},{"$f":"SUM(MarineFuel_PTH!H131:M131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":1122499.4262286345},1154677.6373859632,{"$f":"(SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!N111:S111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N112:S112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":16084.08449094219},{"$f":"SUM(MarineFuel_PTH!N131:S131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":823114.17438147985},839198.25887242204,{"$f":"(SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!T111:Y111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T112:Y112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":118172.87658569895},{"$f":"SUM(MarineFuel_PTH!T131:Y131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1095854.5229229117},1214027.3995086106,{"$f":"(SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!Z111:AE111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z112:AE112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":105723.81856537142},{"$f":"SUM(MarineFuel_PTH!Z131:AE131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":800722.89910284069},906446.71766821214,{"$f":"(SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AF111:AK111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF112:AK112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":33051.86287049434},{"$f":"SUM(MarineFuel_PTH!AF131:AK131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":3584105.9503473169},3617157.8132178113,{"$f":"(SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AL111:AQ111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL112:AQ112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":91766.890737258116},{"$f":"SUM(MarineFuel_PTH!AL131:AQ131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2525121.1413430911},2616888.032080349,{"$f":"(SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AR111:AW111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR112:AW112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":38188.48909575025},{"$f":"SUM(MarineFuel_PTH!AR131:AW131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":1571221.5294780785},1609410.0185738287,{"$f":"(SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AX111:BC111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX112:BC112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":157796.97231238737},{"$f":"SUM(MarineFuel_PTH!AX131:BC131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":2502103.4650659203},2659900.4373783078,{"$f":"(SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BD111:BI111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD112:BI112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":288265.5279986845},{"$f":"SUM(MarineFuel_PTH!BD131:BI131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":1420333.1641199775},1708598.6921186619,{"$f":"(SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BJ111:BO111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ112:BO112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":97278.087936451644},{"$f":"SUM(MarineFuel_PTH!BJ131:BO131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2097496.1733729625},2194774.2613094142,{"$f":"(SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BP111:BU111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP112:BU112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":62136.642197568821},{"$f":"SUM(MarineFuel_PTH!BP131:BU131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1888826.1019146089},1950962.7441121778,{"$f":"(SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BV111:CA111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV112:CA112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":26483.175305668734},{"$f":"SUM(MarineFuel_PTH!BV131:CA131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":1429550.6119238264},1456033.7872294951,{"$f":"(SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CB111:CG111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB112:CG112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":266748.35108849622},{"$f":"SUM(MarineFuel_PTH!CB131:CG131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":1626675.6351785015},1893423.9862669976,{"$f":"(SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CH111:CM111,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH112:CM112)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":158285.77385895854},{"$f":"SUM(MarineFuel_PTH!CH131:CM131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1455622.8398038812},1613908.6136628399]
[]
["1.1b) Emissions & Energy Consumption for Atlantic Region"]
["Atlantic","Bulk-Pacific",null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B133","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!T133","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!AF133","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!AL133","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!AX133","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BJ133","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!BP133","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!CB133","v":"Domestic\n<-->\nInternational"}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
[null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":316959098.68851322},{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":2234478882.6252537},{"$f":"SUM(B41:C41)","v":2551437981.313767},{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":2230869353.8677311},{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":15727046428.82663},{"$f":"SUM(E41:F41)","v":17957915782.694359},{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":648663487.42022681},{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":4572908209.8222055},{"$f":"SUM(H41:I41)","v":5221571697.2424326},{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":6088110732.5291443},{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":42328513234.516388},{"$f":"SUM(K41:L41)","v":48416623967.045532},{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":3591318880.4291868},{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":25317860355.788574},{"$f":"SUM(N41:O41)","v":28909179236.217762},{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":500948211.51288146},{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":3531554085.5145316},{"$f":"SUM(Q41:R41)","v":4032502297.0274129},{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":3724434100.840601},{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":25749836785.667397},{"$f":"SUM(T41:U41)","v":29474270886.507996},{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":3422022990.7726879},{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":24124368539.595409},{"$f":"SUM(W41:X41)","v":27546391530.368095}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":306344099.80587023},{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":2234478882.6252537},2540822982.4311237,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":2156157267.0508122},{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":15727046428.82663},17883203695.877441,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":626939668.09253585},{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":4572908209.8222055},5199847877.9147415,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":5885731848.5005188},{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":42328513234.516388},48214245083.016907,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":3471045172.9990864},{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":25317860355.788574},28788905528.787659,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":484171394.79591757},{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":3531554085.5145316},4015725480.3104491,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":3600998458.9989319},{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":25749836785.667397},29350835244.666328,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":3307419023.3405104},{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":24124368539.595409},27431787562.935921]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":40890972.307344802},{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":0},40890972.307344802,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":287805011.27041954},{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":0},287805011.27041954,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":83684238.157658085},{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":0},83684238.157658085,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":779477491.94440508},{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":0},779477491.94440508,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":463316943.71326917},{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":0},463316943.71326917,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":64627453.602515876},{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":0},64627453.602515876,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":475391032.91661412},{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":0},475391032.91661412,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":441476038.80050516},{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":0},441476038.80050516]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":155662102.03477162},{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":0},155662102.03477162,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1095604494.1598918},{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":0},1095604494.1598918,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":318565778.30651629},{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":0},318565778.30651629,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":2996630034.5444598},{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":0},2996630034.5444598,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":1763736230.6931291},{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":0},1763736230.6931291,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":246021180.4529607},{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":0},246021180.4529607,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":1834844330.4060256},{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":0},1834844330.4060256,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":1680593155.8963542},{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":0},1680593155.8963542]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":109791025.46375382},{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":2234478882.6252537},2344269908.0890074,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":772747761.62050104},{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":15727046428.82663},16499794190.44713,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":224689651.62836146},{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":4572908209.8222055},4797597861.4505672,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":2109624322.0116539},{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":42328513234.516388},44438137556.528046,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":1243991998.5926883},{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":25317860355.788574},26561852354.381264,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":173522760.74044096},{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":3531554085.5145316},3705076846.2549725,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":1290763095.6762922},{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":25749836785.667397},27040599881.343689,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":1185349828.643651},{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":24124368539.595409},25309718368.239059]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":14018.786866132927},{"$f":"SUM(MarineFuel_PTH!B137:G137)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":170864.80188671945},184883.58875285237,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":98669.140994729823},{"$f":"SUM(MarineFuel_PTH!T137:Y137)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1280688.1269606296},1379357.2679553595,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":28689.743300043679},{"$f":"SUM(MarineFuel_PTH!AF137:AK137)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":355486.5765858473},384176.31988589099,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":268549.28912234522},{"$f":"SUM(MarineFuel_PTH!AL137:AQ137)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":3458721.9847055511},3727271.2738278965,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":158840.47551047776},{"$f":"SUM(MarineFuel_PTH!AX137:BC137)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":2061850.594427461},2220691.0699379388,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":22156.443014973993},{"$f":"SUM(MarineFuel_PTH!BJ137:BO137)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":264831.00327463698},286987.44628961099,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":164109.55867759671},{"$f":"SUM(MarineFuel_PTH!BP137:BU137)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":2090315.6169960715},2254425.1756736683,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":151352.68606311074},{"$f":"SUM(MarineFuel_PTH!CB137:CG137)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":1958681.0234283195},2110033.7094914303]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":33667.606543434908},{"$f":"SUM(MarineFuel_PTH!B138:G138)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":405905.43676856061},439573.04331199551,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":236964.42842815159},{"$f":"SUM(MarineFuel_PTH!T138:Y138)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":2995493.1952743516},3232457.6237025033,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":68901.467614969559},{"$f":"SUM(MarineFuel_PTH!AF138:AK138)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":841003.01714475488},909904.48475972447,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":642608.4781123834},{"$f":"SUM(MarineFuel_PTH!AL138:AQ138)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":8081885.6360907303},8724494.1142031141,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":381472.28313872317},{"$f":"SUM(MarineFuel_PTH!AX138:BC138)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":4822519.0587751856},5203991.3419139087,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":53211.052636250839},{"$f":"SUM(MarineFuel_PTH!BJ138:BO138)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":632265.21516375523},685476.26780000608,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":392120.56062055769},{"$f":"SUM(MarineFuel_PTH!BP138:BU138)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":4891729.3138471041},5283849.8744676616,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":363489.56099583511},{"$f":"SUM(MarineFuel_PTH!CB138:CG138)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":4584581.9288556818},4948071.4898515167]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":101778.65317717919},{"$f":"SUM(MarineFuel_PTH!B139:G139)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":4756729.5809428971},4858508.2341200765,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":716353.87401841511},{"$f":"SUM(MarineFuel_PTH!T139:Y139)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":34536988.803759493},35253342.677777909,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":208292.16257875293},{"$f":"SUM(MarineFuel_PTH!AF139:AK139)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":9813407.0600313488},10021699.222610101,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":1930870.0286810864},{"$f":"SUM(MarineFuel_PTH!AL139:AQ139)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":92971613.283966973},94902483.312648058,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":1153207.4652290279},{"$f":"SUM(MarineFuel_PTH!AX139:BC139)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":55600841.53878133},56754049.004010357,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":160859.34901462891},{"$f":"SUM(MarineFuel_PTH!BJ139:BO139)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":7447262.3269152977},7608121.6759299263,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":1175318.2911761934},{"$f":"SUM(MarineFuel_PTH!BP139:BU139)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":56340154.625855774},57515472.917031966,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":1098844.9064352701},{"$f":"SUM(MarineFuel_PTH!CB139:CG139)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":52898904.534372449},53997749.440807723]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":7938.8954113027348},{"$f":"SUM(MarineFuel_PTH!B140:G140)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":425753.89226923336},433692.7876805361,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":55876.731571732817},{"$f":"SUM(MarineFuel_PTH!T140:Y140)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":3052335.7616108209},3108212.4931825539,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":16247.117073048057},{"$f":"SUM(MarineFuel_PTH!AF140:AK140)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":875459.87304872752},891706.99012177554,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":151198.85366022011},{"$f":"SUM(MarineFuel_PTH!AL140:AQ140)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":8076097.6220559468},8227296.4757161671,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":89952.000426348401},{"$f":"SUM(MarineFuel_PTH!AX140:BC140)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":4913854.7152738813},5003806.7157002296,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":12547.282832818246},{"$f":"SUM(MarineFuel_PTH!BJ140:BO140)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":669172.28201786394},681719.56485068216,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":92180.448531111717},{"$f":"SUM(MarineFuel_PTH!BP140:BU140)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":4868879.0011744294},4961059.4497055411,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":85711.63513282132},{"$f":"SUM(MarineFuel_PTH!CB140:CG140)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":4677950.6630482469},4763662.2981810682]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":6641.1389294514829},{"$f":"SUM(MarineFuel_PTH!B141:G141)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":392406.82686079451},399047.96579024597,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":46742.666084657772},{"$f":"SUM(MarineFuel_PTH!T141:Y141)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":2815521.086605499},2862263.7526901569,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":13591.231033420243},{"$f":"SUM(MarineFuel_PTH!AF141:AK141)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":807057.71924354439},820648.95027696458,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":126375.05792926105},{"$f":"SUM(MarineFuel_PTH!AL141:AQ141)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":7448278.1365229329},7574653.1944521936,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":75247.714053891395},{"$f":"SUM(MarineFuel_PTH!AX141:BC141)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":4532619.1581977354},4607866.872251627,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":10496.201821884661},{"$f":"SUM(MarineFuel_PTH!BJ141:BO141)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":616608.59331109188},627104.79513297649,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":77019.687293336814},{"$f":"SUM(MarineFuel_PTH!BP141:BU141)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":4489606.3781199371},4566626.0654132739,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":71700.513395995775},{"$f":"SUM(MarineFuel_PTH!CB141:CG141)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":4314847.8039799659},4386548.3173759617]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":44763.757907027015},{"$f":"SUM(MarineFuel_PTH!B142:G142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":3225615.6879173415},3270379.4458243684,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":315063.03523685515},{"$f":"SUM(MarineFuel_PTH!T142:Y142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":22703015.04296447},23018078.078201324,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":91609.975653490197},{"$f":"SUM(MarineFuel_PTH!AF142:AK142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":6601290.6077136192},6692900.5833671093,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":857706.14250835346},{"$f":"SUM(MarineFuel_PTH!AL142:AQ142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":59844023.769955501},60701729.912463851,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":507197.70972232852},{"$f":"SUM(MarineFuel_PTH!AX142:BC142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":36547979.120833948},37055176.830556273,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":70748.322281664339},{"$f":"SUM(MarineFuel_PTH!BJ142:BO142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":5098028.1575007038},5168776.4797823681,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":524189.06338861649},{"$f":"SUM(MarineFuel_PTH!BP142:BU142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":36092015.245574474},36616204.30896309,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":483288.25184402434},{"$f":"SUM(MarineFuel_PTH!CB142:CG142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":34825096.011197828},35308384.263041854]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":236227.41763060016},{"$f":"SUM(MarineFuel_PTH!B143:G143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":1708.6480188671944},237936.06564946735,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1662651.4547648735},{"$f":"SUM(MarineFuel_PTH!T143:Y143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":12806.881269606296},1675458.3360344798,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":483444.39764805738},{"$f":"SUM(MarineFuel_PTH!AF143:AK143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":3554.8657658584739},486999.26341391588,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":4487279.8495513014},{"$f":"SUM(MarineFuel_PTH!AL143:AQ143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":34924.265773761224},4522204.1153250625,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":2676585.0500020687},{"$f":"SUM(MarineFuel_PTH!AX143:BC143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":20618.505944274613},2697203.5559463436,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":373353.22715771047},{"$f":"SUM(MarineFuel_PTH!BJ143:BO143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":2648.3100327463694},376001.53719045682,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":2732827.7469023415},{"$f":"SUM(MarineFuel_PTH!BP143:BU143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":21129.403921412679},2753957.1508237543,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":2550409.9977807989},{"$f":"SUM(MarineFuel_PTH!CB143:CG143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":19586.810234283192},2569996.808015082]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":444.86230207801623},{"$f":"SUM(MarineFuel_PTH!B144:G144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":9275.710504185854},9720.57280626387,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":3131.0969790843287},{"$f":"SUM(MarineFuel_PTH!T144:Y144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":66616.582299671209},69747.679278755531,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":910.42009357585982},{"$f":"SUM(MarineFuel_PTH!AF144:AK144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":19081.935440490994},19992.355534066854,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":8534.2387494652685},{"$f":"SUM(MarineFuel_PTH!AL144:AQ144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":179415.76486000896},187950.00360947422,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":5040.5317003189457},{"$f":"SUM(MarineFuel_PTH!AX144:BC144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":107244.07636230774},112284.60806262668,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":703.09694694863708},{"$f":"SUM(MarineFuel_PTH!BJ144:BO144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":14571.160035611594},15274.256982560231,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":5218.2630837577699},{"$f":"SUM(MarineFuel_PTH!BP144:BU144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":108887.86507788571},114106.12816164349,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":4802.9194673319098},{"$f":"SUM(MarineFuel_PTH!CB144:CG144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":102086.74441021851},106889.66387755043]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":26146281.825699303},{"$f":"SUM(MarineFuel_PTH!B145:G145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":188937134.69238698},215083416.51808628,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":184026705.91849232},{"$f":"SUM(MarineFuel_PTH!T145:Y145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1329342566.3414803},1513369272.2599726,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":53508917.78247238},{"$f":"SUM(MarineFuel_PTH!AF145:AK145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":386629373.56620592},440138291.34867829,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":501943916.43199879},{"$f":"SUM(MarineFuel_PTH!AL145:AQ145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":3571338962.2722144},4073282878.7042131,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":296251585.65312201},{"$f":"SUM(MarineFuel_PTH!AX145:BC145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":2140013673.889461},2436265259.542583,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":41323732.849100567},{"$f":"SUM(MarineFuel_PTH!BJ145:BO145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":298642735.7597748},339966468.60887539,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":307000543.72072124},{"$f":"SUM(MarineFuel_PTH!BP145:BU145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":2171043739.3158665},2478044283.0365877,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":282286193.71073341},{"$f":"SUM(MarineFuel_PTH!CB145:CG145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":2039168204.7604759},2321454398.4712095]
["CO2 (w/ C in VOC & CO)",{"$f":"B54+B46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":26242879.950286053},{"$f":"C54+C46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":190107514.72557023},{"$f":"D54+D46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":216350394.67585629},{"$f":"E54+E46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":184706597.41450346},{"$f":"F54+F46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1338041247.9297481},{"$f":"G54+G46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1522747845.3442516},{"$f":"H54+H46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":53706607.883914374},{"$f":"I54+I46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":389058882.89969736},{"$f":"J54+J46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":442765490.78361177},{"$f":"K54+K46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":503790708.37251145},{"$f":"L54+L46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3594818751.7907848},{"$f":"M54+M46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4098609460.1632957},{"$f":"N54+N46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":297346094.91339529},{"$f":"O54+O46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2154018019.1439781},{"$f":"P54+P46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2451364114.0573735},{"$f":"Q54+Q46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":41476404.464925632},{"$f":"R54+R46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":300461685.34380955},{"$f":"S54+S46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":341938089.80873519},{"$f":"T54+T46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":308128207.96433681},{"$f":"U54+U46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2185245559.529645},{"$f":"V54+V46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2493373767.4939818},{"$f":"W54+W46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":283329107.46386164},{"$f":"X54+X46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2052477103.6478865},{"$f":"Y54+Y46*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y47*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2335806211.1117482}]
["GHGs",{"$f":"(B52*Fuel_Specs!$B$85+B53*Fuel_Specs!$B$86+B55*Fuel_Specs!$B$84)","v":32281134.357070304},{"$f":"(C52*Fuel_Specs!$B$85+C53*Fuel_Specs!$B$86+C55*Fuel_Specs!$B$84)","v":192914392.65628931},{"$f":"(D52*Fuel_Specs!$B$85+D53*Fuel_Specs!$B$86+D55*Fuel_Specs!$B$84)","v":225195527.01335961},{"$f":"(E52*Fuel_Specs!$B$85+E53*Fuel_Specs!$B$86+E55*Fuel_Specs!$B$84)","v":227205950.68339241},{"$f":"(F52*Fuel_Specs!$B$85+F53*Fuel_Specs!$B$86+F55*Fuel_Specs!$B$84)","v":1358213161.4867902},{"$f":"(G52*Fuel_Specs!$B$85+G53*Fuel_Specs!$B$86+G55*Fuel_Specs!$B$84)","v":1585419112.1701827},{"$f":"(H52*Fuel_Specs!$B$85+H53*Fuel_Specs!$B$86+H55*Fuel_Specs!$B$84)","v":66064023.013001412},{"$f":"(I52*Fuel_Specs!$B$85+I53*Fuel_Specs!$B$86+I55*Fuel_Specs!$B$84)","v":394834171.30511016},{"$f":"(J52*Fuel_Specs!$B$85+J53*Fuel_Specs!$B$86+J55*Fuel_Specs!$B$84)","v":460898194.3181116},{"$f":"(K52*Fuel_Specs!$B$85+K53*Fuel_Specs!$B$86+K55*Fuel_Specs!$B$84)","v":618515907.75863469},{"$f":"(L52*Fuel_Specs!$B$85+L53*Fuel_Specs!$B$86+L55*Fuel_Specs!$B$84)","v":3649157756.3634114},{"$f":"(M52*Fuel_Specs!$B$85+M53*Fuel_Specs!$B$86+M55*Fuel_Specs!$B$84)","v":4267673664.1220455},{"$f":"(N52*Fuel_Specs!$B$85+N53*Fuel_Specs!$B$86+N55*Fuel_Specs!$B$84)","v":365762799.61014205},{"$f":"(O52*Fuel_Specs!$B$85+O53*Fuel_Specs!$B$86+O55*Fuel_Specs!$B$84)","v":2186492216.5485525},{"$f":"(P52*Fuel_Specs!$B$85+P53*Fuel_Specs!$B$86+P55*Fuel_Specs!$B$84)","v":2552255016.1586947},{"$f":"(Q52*Fuel_Specs!$B$85+Q53*Fuel_Specs!$B$86+Q55*Fuel_Specs!$B$84)","v":51019758.034059092},{"$f":"(R52*Fuel_Specs!$B$85+R53*Fuel_Specs!$B$86+R55*Fuel_Specs!$B$84)","v":304870098.78524047},{"$f":"(S52*Fuel_Specs!$B$85+S53*Fuel_Specs!$B$86+S55*Fuel_Specs!$B$84)","v":355889856.81929958},{"$f":"(T52*Fuel_Specs!$B$85+T53*Fuel_Specs!$B$86+T55*Fuel_Specs!$B$84)","v":378003944.03585517},{"$f":"(U52*Fuel_Specs!$B$85+U53*Fuel_Specs!$B$86+U55*Fuel_Specs!$B$84)","v":2218222378.4208903},{"$f":"(V52*Fuel_Specs!$B$85+V53*Fuel_Specs!$B$86+V55*Fuel_Specs!$B$84)","v":2596226322.4567456},{"$f":"(W52*Fuel_Specs!$B$85+W53*Fuel_Specs!$B$86+W55*Fuel_Specs!$B$84)","v":348520627.40964651},{"$f":"(X52*Fuel_Specs!$B$85+X53*Fuel_Specs!$B$86+X55*Fuel_Specs!$B$84)","v":2083388623.7379887},{"$f":"(Y52*Fuel_Specs!$B$85+Y53*Fuel_Specs!$B$86+Y55*Fuel_Specs!$B$84)","v":2431909251.1476355}]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":3439.9450605145353},{"$f":"SUM(MarineFuel_PTH!B150:G150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":42447.620228658991},{"$f":"SUM(B57:C57)","v":45887.565289173523},{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":24211.540373012383},{"$f":"SUM(MarineFuel_PTH!T150:Y150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":41259.85565801341},{"$f":"SUM(E57:F57)","v":65471.396031025797},{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":7039.9201938676115},{"$f":"SUM(MarineFuel_PTH!AF150:AK150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":75884.281350298013},{"$f":"SUM(H57:I57)","v":82924.201544165626},{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":67087.334584857992},{"$f":"SUM(MarineFuel_PTH!AL150:AQ150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":75935.454486567978},{"$f":"SUM(K57:L57)","v":143022.78907142597},{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":38976.447417291594},{"$f":"SUM(MarineFuel_PTH!AX150:BC150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":60053.152547569793},{"$f":"SUM(N57:O57)","v":99029.59996486138},{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":5436.7719144128741},{"$f":"SUM(MarineFuel_PTH!BJ150:BO150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":72694.151707056459},{"$f":"SUM(Q57:R57)","v":78130.923621469337},{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":41289.364255487424},{"$f":"SUM(MarineFuel_PTH!BP150:BU150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":54613.086063838295},{"$f":"SUM(T57:U57)","v":95902.450319325726},{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":37139.085556411235},{"$f":"SUM(MarineFuel_PTH!CB150:CG150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":65237.537117441178},{"$f":"SUM(W57:X57)","v":102376.62267385241}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":5767.7218985161971},{"$f":"SUM(MarineFuel_PTH!B151:G151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":106265.34623308633},112033.06813160253,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":40595.250548956392},{"$f":"SUM(MarineFuel_PTH!T151:Y151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":103493.89556824663},144089.14611720302,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":11803.764639166406},{"$f":"SUM(MarineFuel_PTH!AF151:AK151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":188597.6615951398},200401.42623430621,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":112331.45060417797},{"$f":"SUM(MarineFuel_PTH!AL151:AQ151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":188717.06557976973},301048.51618394768,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":65351.424322297797},{"$f":"SUM(MarineFuel_PTH!AX151:BC151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":151658.36105544059},217009.78537773839,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":9115.7817570803199},{"$f":"SUM(MarineFuel_PTH!BJ151:BO151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":183945.89483940092},193061.67659648124,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":69098.185723036338},{"$f":"SUM(MarineFuel_PTH!BP151:BU151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":141756.74167189185},210854.92739492818,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":62270.737842115181},{"$f":"SUM(MarineFuel_PTH!CB151:CG151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":166547.12746363191},228817.86530574708]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":12187.42143195863},{"$f":"SUM(MarineFuel_PTH!B152:G152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":1310868.5397849418},1323055.9612169005,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":85779.348463968272},{"$f":"SUM(MarineFuel_PTH!T152:Y152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1278996.8571392852},1364776.2056032536,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":24941.815273406442},{"$f":"SUM(MarineFuel_PTH!AF152:AK152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":2310745.4712107745},2335687.2864841809,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":235259.07105532658},{"$f":"SUM(MarineFuel_PTH!AL152:AQ152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":2258953.7739593415},2494212.8450146681,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":138090.10964961629},{"$f":"SUM(MarineFuel_PTH!AX152:BC152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":1885943.5150042339},2024033.6246538502,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":19262.002556655723},{"$f":"SUM(MarineFuel_PTH!BJ152:BO152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":2291590.1431852207},2310852.1457418762,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":144206.39823620935},{"$f":"SUM(MarineFuel_PTH!BP152:BU152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":1756399.471644249},1900605.8698804583,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":131580.49890652866},{"$f":"SUM(MarineFuel_PTH!CB152:CG152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":2091504.3183638763},2223084.8172704051]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":1620.0670775569588},{"$f":"SUM(MarineFuel_PTH!B153:G153)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":121833.2290118237},123453.29608938066,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":11402.600554728466},{"$f":"SUM(MarineFuel_PTH!T153:Y153)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":119022.18619462916},130424.78674935762,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":3315.5014786798301},{"$f":"SUM(MarineFuel_PTH!AF153:AK153)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":213734.44099126087},217049.9424699407,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":31325.95335634298},{"$f":"SUM(MarineFuel_PTH!AL153:AQ153)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":140880.69873239676},172206.65208873973,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":18356.240623052021},{"$f":"SUM(MarineFuel_PTH!AX153:BC153)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":176267.4361581374},194623.67678118942,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":2560.4871681901673},{"$f":"SUM(MarineFuel_PTH!BJ153:BO153)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":214448.39997459023},217008.88714278038,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":19214.770634219662},{"$f":"SUM(MarineFuel_PTH!BP153:BU153)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":100287.77720965845},119502.54784387811,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":17490.921727544483},{"$f":"SUM(MarineFuel_PTH!CB153:CG153)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":196801.07877916738},214292.00050671186]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":1264.6264438349929},{"$f":"SUM(MarineFuel_PTH!B154:G154)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":112029.31357402926},113293.94001786425,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":8900.8846545677643},{"$f":"SUM(MarineFuel_PTH!T154:Y154)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":109436.02759478641},118336.91224935418,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":2588.0847173533903},{"$f":"SUM(MarineFuel_PTH!AF154:AK154)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":196592.70797926179},199180.79269661519,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":24440.314626387328},{"$f":"SUM(MarineFuel_PTH!AL154:AQ154)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":128536.41967005563},152976.73429644297,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":14328.905032942106},{"$f":"SUM(MarineFuel_PTH!AX154:BC154)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":162028.07675997182},176356.98179291392,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":1998.7195757822678},{"$f":"SUM(MarineFuel_PTH!BJ154:BO154)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":197109.80072187455},199108.52029765683,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":14988.137406843145},{"$f":"SUM(MarineFuel_PTH!BP154:BU154)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":90952.930761803029},105941.06816864618,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":13653.435990475591},{"$f":"SUM(MarineFuel_PTH!CB154:CG154)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":180829.52553454784},194482.96152502342]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!B135:G135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B136:G136)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":15512.861694345012},{"$f":"SUM(MarineFuel_PTH!B155:G155)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":971894.14981838129},987407.01151272631,{"$f":"(SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!T135:Y135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T136:Y136)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":109184.96388933956},{"$f":"SUM(MarineFuel_PTH!T155:Y155)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":951048.88160355133},1060233.8454928908,{"$f":"(SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AF135:AK135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF136:AK136)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":31747.398980366164},{"$f":"SUM(MarineFuel_PTH!AF155:AK155)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":1694270.32632973},1726017.7253100961,{"$f":"(SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AL135:AQ135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL136:AQ136)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":300982.88528663083},{"$f":"SUM(MarineFuel_PTH!AL155:AQ155)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":1051567.0726141806},1352549.9579008115,{"$f":"(SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AX135:BC135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX136:BC136)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":175769.15546172005},{"$f":"SUM(MarineFuel_PTH!AX155:BC155)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":1416434.0158418494},1592203.1713035693,{"$f":"(SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BJ135:BO135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ136:BO136)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":24517.801676568346},{"$f":"SUM(MarineFuel_PTH!BJ155:BO155)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":1726026.4124896671},1750544.2141662354,{"$f":"(SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BP135:BU135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP136:BU136)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":184866.47025401687},{"$f":"SUM(MarineFuel_PTH!BP155:BU155)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":766134.90632927115},951001.37658328796,{"$f":"(SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CB135:CG135,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB136:CG136)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":167483.34277317728},{"$f":"SUM(MarineFuel_PTH!CB155:CG155)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":1595162.8264419187},1762646.1692150959]
[]
["1.1c) Emissions & Energy Consumption for Gulf of Mexico Region"]
["Gulf of Mexico","Bulk-Pacific",null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B157","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!T157","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!AF157","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!AX157","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BJ157","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!BP157","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!CB157","v":"Domestic\n<-->\nInternational"}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
[null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":274682900.85467011},{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1936442726.8932352},{"$f":"SUM(B69:C69)","v":2211125627.7479053},{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2353310775.5156274},{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":16590226480.015848},{"$f":"SUM(E69:F69)","v":18943537255.531475},{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":728501258.73258007},{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":5135743650.6455441},{"$f":"SUM(H69:I69)","v":5864244909.3781242},{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2117333039.6673703},{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":14926645059.875471},{"$f":"SUM(K69:L69)","v":17043978099.542841},{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":329834783.8321389},{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2325249100.8389196},{"$f":"SUM(N69:O69)","v":2655083884.6710587},{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2966316512.6369047},{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":20466597834.010117},{"$f":"SUM(Q69:R69)","v":23432914346.647022},{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2145579206.0775828},{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":15125773157.538206},{"$f":"SUM(T69:U69)","v":17271352363.615788}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":265483736.99498585},{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1936442726.8932352},2201926463.8882213,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2274498110.5504255},{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":16590226480.015848},18864724590.566273,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":704103662.70379436},{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":5135743650.6455441},5839847313.3493385,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2046423297.8639343},{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":14926645059.875471},16973068357.739405,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":318788576.68326098},{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2325249100.8389196},2644037677.5221806,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2868113462.4936352},{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":20466597834.010117},23334711296.503754,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2073723496.7151654},{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":15125773157.538206},17199496654.253372]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":35436909.489661254},{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":0},35436909.489661254,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":303601209.58935905},{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},303601209.58935905,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":93984128.930069208},{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},93984128.930069208,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":273157663.08242071},{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},273157663.08242071,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":42552067.656317562},{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},42552067.656317562,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":378203205.5275439},{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},378203205.5275439,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":276801708.04988742},{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},276801708.04988742]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":134899795.95779395},{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":0},134899795.95779395,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1155736824.0052886},{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},1155736824.0052886,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":357774986.54718411},{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},357774986.54718411,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1039845560.5976892},{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},1039845560.5976892,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":161985492.72741205},{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},161985492.72741205,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1461830524.5149074},{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},1461830524.5149074,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1053717563.8183905},{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},1053717563.8183905]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":95147031.547530651},{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1936442726.8932352},2031589758.4407659,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":815160076.95577812},{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":16590226480.015848},17405386556.971626,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":252344547.22654101},{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":5135743650.6455441},5388088197.8720846,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":733420074.18382454},{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":14926645059.875471},15660065134.059296,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":114251016.29953137},{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2325249100.8389196},2439500117.1384511,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1028079732.4511839},{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":20466597834.010117},21494677566.4613,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":743204224.84688759},{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":15125773157.538206},15868977382.385094]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":12148.952526638082},{"$f":"SUM(MarineFuel_PTH!B161:G161)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":146350.01059780148},158498.96312443956,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":104084.60374929494},{"$f":"SUM(MarineFuel_PTH!T161:Y161)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1351688.5018906032},1455773.1056398982,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":32220.888815430342},{"$f":"SUM(MarineFuel_PTH!AF161:AK161)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":401782.27962865762},434003.16844408796,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":93647.542318664302},{"$f":"SUM(MarineFuel_PTH!AX161:BC161)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1207127.2015832339},1300774.7439018982,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":14588.265661759195},{"$f":"SUM(MarineFuel_PTH!BJ161:BO161)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":165607.08576882206},180195.35143058124,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":130653.61801058885},{"$f":"SUM(MarineFuel_PTH!BP161:BU161)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1655968.3723225566},1786621.9903331455,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":94896.842270388472},{"$f":"SUM(MarineFuel_PTH!CB161:CG161)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1218506.7746270895},1313403.616897478]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":29177.000655446158},{"$f":"SUM(MarineFuel_PTH!B162:G162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":348704.25709441869},377881.25774986483,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":249970.23777616254},{"$f":"SUM(MarineFuel_PTH!T162:Y162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3161160.7367776236},3411130.9745537862,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":77381.888852192293},{"$f":"SUM(MarineFuel_PTH!AF162:AK162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":949026.32424464542},1026408.2130968377,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":224904.52552362558},{"$f":"SUM(MarineFuel_PTH!AX162:BC162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2828164.4754719897},3053069.0009956155,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":35035.270394027655},{"$f":"SUM(MarineFuel_PTH!BJ162:BO162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":400742.74098352063},435778.01137754828,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":312015.33332544292},{"$f":"SUM(MarineFuel_PTH!BP162:BU162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3878252.409608901},4190267.7429343439,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":227904.85213041591},{"$f":"SUM(MarineFuel_PTH!CB162:CG162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2857508.68165281},3085413.5337832258]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":88203.354361703125},{"$f":"SUM(MarineFuel_PTH!B163:G163)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":4098916.0146902641},4187119.3690519673,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":755671.00685980043},{"$f":"SUM(MarineFuel_PTH!T163:Y163)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":36442165.531047121},37197836.537906922,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":233928.84841759183},{"$f":"SUM(MarineFuel_PTH!AF163:AK163)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":11055675.091680091},11289603.940097682,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":679896.25789751054},{"$f":"SUM(MarineFuel_PTH!AX163:BC163)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":32665763.830794558},33345660.088692069,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":105913.16106186836},{"$f":"SUM(MarineFuel_PTH!BJ163:BO163)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":4784753.873842597},4890667.0349044651,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":934376.5055133407},{"$f":"SUM(MarineFuel_PTH!BP163:BU163)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":44698116.595696732},45632493.101210073,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":688966.3769966159},{"$f":"SUM(MarineFuel_PTH!CB163:CG163)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":33037562.191539437},33726528.568536051]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":6880.0007009784358},{"$f":"SUM(MarineFuel_PTH!B164:G164)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":367735.55288546073},374615.55358643917,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":58943.529920465931},{"$f":"SUM(MarineFuel_PTH!T164:Y164)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3220369.9822784252},3279313.512198891,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":18246.818987089522},{"$f":"SUM(MarineFuel_PTH!AF164:AK164)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":985026.37025004509},1003273.1892371346,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":53032.980035490407},{"$f":"SUM(MarineFuel_PTH!AX164:BC164)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2891009.352209209},2944042.3322446994,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":8261.3935447434851},{"$f":"SUM(MarineFuel_PTH!BJ164:BO164)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":434342.34392076882},442603.7374655123,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":73325.641912432126},{"$f":"SUM(MarineFuel_PTH!BP164:BU164)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3856498.3368492057},3929823.9787616376,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":53740.46362510429},{"$f":"SUM(MarineFuel_PTH!CB164:CG164)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2926204.9408853343},2979945.4045104384]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":5755.3397699219349},{"$f":"SUM(MarineFuel_PTH!B165:G165)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":338882.86587999028},344638.20564991224,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":49308.140605653745},{"$f":"SUM(MarineFuel_PTH!T165:Y165)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2970538.5718692746},3019846.7124749282,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":15264.045391162259},{"$f":"SUM(MarineFuel_PTH!AF165:AK165)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":908136.67088701343},923400.71627817571,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":44363.777328151555},{"$f":"SUM(MarineFuel_PTH!AX165:BC165)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2666473.0838211719},2710836.8611493236,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":6910.9188922432286},{"$f":"SUM(MarineFuel_PTH!BJ165:BO165)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":399969.70675672946},406880.62564897269,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":61258.198519039652},{"$f":"SUM(MarineFuel_PTH!BP165:BU165)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3555820.3324984359},3617078.5310174753,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":44955.609889926265},{"$f":"SUM(MarineFuel_PTH!CB165:CG165)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2698800.6940972791},2743756.3039872055]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":38793.140584810615},{"$f":"SUM(MarineFuel_PTH!B166:G166)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":2795381.1007968308},2834174.2413816415,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":332355.29212147283},{"$f":"SUM(MarineFuel_PTH!T166:Y166)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":23949071.622985505},24281426.915106978,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":102885.36948711194},{"$f":"SUM(MarineFuel_PTH!AF166:AK166)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":7413780.1961149387},7516665.5656020511,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":299028.43612438207},{"$f":"SUM(MarineFuel_PTH!AX166:BC166)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":21547583.576417752},21846612.012542132,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":46582.175662002948},{"$f":"SUM(MarineFuel_PTH!BJ166:BO166)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":3356648.4052736531},3403230.5809356561,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":417339.86635222798},{"$f":"SUM(MarineFuel_PTH!BP166:BU166)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":28595966.049955383},29013305.91630761,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":303017.60873441317},{"$f":"SUM(MarineFuel_PTH!CB166:CG166)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":21835037.944736239},22138055.553470653]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":204719.26063857289},{"$f":"SUM(MarineFuel_PTH!B167:G167)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1463.5001059780143},206182.76074455091,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1753906.1969905468},{"$f":"SUM(MarineFuel_PTH!T167:Y167)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":13516.885018906034},1767423.0820094529,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":542946.93480359705},{"$f":"SUM(MarineFuel_PTH!AF167:AK167)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":4017.8227962865758},546964.7575998836,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1578033.6273485827},{"$f":"SUM(MarineFuel_PTH!AX167:BC167)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":12071.272015832341},1590104.8993644151,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":245823.57645452602},{"$f":"SUM(MarineFuel_PTH!BJ167:BO167)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1656.0708576882207},247479.64731221425,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2173007.9687068239},{"$f":"SUM(MarineFuel_PTH!BP167:BU167)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":16734.146000356344},2189742.1147071803,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1599085.2992414476},{"$f":"SUM(MarineFuel_PTH!CB167:CG167)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":12185.067746270892},1611270.3669877185]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":385.52629699317254},{"$f":"SUM(MarineFuel_PTH!B168:G168)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":8009.1129542584249},8394.6392512515977,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3302.947457361709},{"$f":"SUM(MarineFuel_PTH!T168:Y168)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":70284.935004386498},73587.882461748202,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":1022.4749766372711},{"$f":"SUM(MarineFuel_PTH!AF168:AK168)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":21473.880097702859},22496.355074340128,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2971.7451058817192},{"$f":"SUM(MarineFuel_PTH!AX168:BC168)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":63083.36773202262},66055.112837904337,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":462.93374081419853},{"$f":"SUM(MarineFuel_PTH!BJ168:BO168)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":9444.5909644778294},9907.5247052920276,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":4155.3219556001077},{"$f":"SUM(MarineFuel_PTH!BP168:BU168)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":86446.590769754097},90601.91272535421,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":3011.3895100528534},{"$f":"SUM(MarineFuel_PTH!CB168:CG168)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":63844.408222154962},66855.797732207808]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":22658874.814332951},{"$f":"SUM(MarineFuel_PTH!B169:G169)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":163746817.9005101},186405692.71484306,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":194127024.63719013},{"$f":"SUM(MarineFuel_PTH!T169:Y169)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1402299415.7696283},1596426440.4068184,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":60094817.596378461},{"$f":"SUM(MarineFuel_PTH!AF169:AK169)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":434200793.28611338},494295610.88249183,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":174660978.6659326},{"$f":"SUM(MarineFuel_PTH!AX169:BC169)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1261737665.6859167},1436398644.3518493,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":27208410.327001754},{"$f":"SUM(MarineFuel_PTH!BJ169:BO169)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":196684620.52048925},223893030.847491,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":244490704.17959228},{"$f":"SUM(MarineFuel_PTH!BP169:BU169)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1725166222.3867993},1969656926.5663917,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":176991033.96490604},{"$f":"SUM(MarineFuel_PTH!CB169:CG169)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1278597837.7216532},1455588871.6865592]
["CO2 (w/ C in VOC & CO)",{"$f":"B82+B74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":22742588.622166198},{"$f":"C82+C74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":164750905.93278351},{"$f":"D82+D74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":187493494.55494973},{"$f":"E82+E74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":194844232.02585703},{"$f":"F82+F74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1411479716.567838},{"$f":"G82+G74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1606323948.5936949},{"$f":"H82+H74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":60316839.477573328},{"$f":"I82+I74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":436944341.80524522},{"$f":"J82+J74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":497261181.28281856},{"$f":"K82+K74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":175306268.23674384},{"$f":"L82+L74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1269944137.2589738},{"$f":"M82+M74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1445250405.4957178},{"$f":"N82+N74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":27308932.513219137},{"$f":"O82+O74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":197830501.19744283},{"$f":"P82+P74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":225139433.71066198},{"$f":"Q82+Q74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":245388217.76523671},{"$f":"R82+R74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1736421720.4575424},{"$f":"S82+S74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1981809938.222779},{"$f":"T82+T74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":177644931.98618701},{"$f":"U82+U74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1286885887.9546955},{"$f":"V82+V74*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V75*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1464530819.9408824}]
["GHGs",{"$f":"(B80*Fuel_Specs!$B$85+B81*Fuel_Specs!$B$86+B83*Fuel_Specs!$B$84)","v":27975456.974634483},{"$f":"(C80*Fuel_Specs!$B$85+C81*Fuel_Specs!$B$86+C83*Fuel_Specs!$B$84)","v":167174209.09580198},{"$f":"(D80*Fuel_Specs!$B$85+D81*Fuel_Specs!$B$86+D83*Fuel_Specs!$B$84)","v":195149666.07043648},{"$f":"(E80*Fuel_Specs!$B$85+E81*Fuel_Specs!$B$86+E83*Fuel_Specs!$B$84)","v":239676165.29291451},{"$f":"(F80*Fuel_Specs!$B$85+F81*Fuel_Specs!$B$86+F83*Fuel_Specs!$B$84)","v":1432762549.3246179},{"$f":"(G80*Fuel_Specs!$B$85+G81*Fuel_Specs!$B$86+G83*Fuel_Specs!$B$84)","v":1672438714.6175323},{"$f":"(H80*Fuel_Specs!$B$85+H81*Fuel_Specs!$B$86+H83*Fuel_Specs!$B$84)","v":74195210.39070116},{"$f":"(I80*Fuel_Specs!$B$85+I81*Fuel_Specs!$B$86+I83*Fuel_Specs!$B$84)","v":443444003.64426786},{"$f":"(J80*Fuel_Specs!$B$85+J81*Fuel_Specs!$B$86+J83*Fuel_Specs!$B$84)","v":517639214.03496897},{"$f":"(K80*Fuel_Specs!$B$85+K81*Fuel_Specs!$B$86+K83*Fuel_Specs!$B$84)","v":215642688.96201116},{"$f":"(L80*Fuel_Specs!$B$85+L81*Fuel_Specs!$B$86+L83*Fuel_Specs!$B$84)","v":1289044762.6435125},{"$f":"(M80*Fuel_Specs!$B$85+M81*Fuel_Specs!$B$86+M83*Fuel_Specs!$B$84)","v":1504687451.6055236},{"$f":"(N80*Fuel_Specs!$B$85+N81*Fuel_Specs!$B$86+N83*Fuel_Specs!$B$84)","v":33592476.179344915},{"$f":"(O80*Fuel_Specs!$B$85+O81*Fuel_Specs!$B$86+O83*Fuel_Specs!$B$84)","v":200686391.07629943},{"$f":"(P80*Fuel_Specs!$B$85+P81*Fuel_Specs!$B$86+P83*Fuel_Specs!$B$84)","v":234278867.25564435},{"$f":"(Q80*Fuel_Specs!$B$85+Q81*Fuel_Specs!$B$86+Q83*Fuel_Specs!$B$84)","v":300951702.92567611},{"$f":"(R80*Fuel_Specs!$B$85+R81*Fuel_Specs!$B$86+R83*Fuel_Specs!$B$84)","v":1762601158.1569381},{"$f":"(S80*Fuel_Specs!$B$85+S81*Fuel_Specs!$B$86+S83*Fuel_Specs!$B$84)","v":2063552861.0826142},{"$f":"(T80*Fuel_Specs!$B$85+T81*Fuel_Specs!$B$86+T83*Fuel_Specs!$B$84)","v":218519458.54121894},{"$f":"(U80*Fuel_Specs!$B$85+U81*Fuel_Specs!$B$86+U83*Fuel_Specs!$B$84)","v":1306216148.2985544},{"$f":"(V80*Fuel_Specs!$B$85+V81*Fuel_Specs!$B$86+V83*Fuel_Specs!$B$84)","v":1524735606.8397734}]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":2981.1230909998471},{"$f":"SUM(MarineFuel_PTH!B174:G174)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":48399.679622284166},{"$f":"SUM(B85:C85)","v":51380.802713284014},{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":25540.392472046078},{"$f":"SUM(MarineFuel_PTH!T174:Y174)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":49327.966928988164},{"$f":"SUM(E85:F85)","v":74868.359401034249},{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":7906.3964938217405},{"$f":"SUM(MarineFuel_PTH!AF174:AK174)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":104180.5400239825},{"$f":"SUM(H85:I85)","v":112086.93651780424},{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":22979.335066906395},{"$f":"SUM(MarineFuel_PTH!AX174:BC174)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":81388.417100483886},{"$f":"SUM(K85:L85)","v":104367.75216739028},{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":3579.6843823823147},{"$f":"SUM(MarineFuel_PTH!BJ174:BO174)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":78577.312336526506},{"$f":"SUM(N85:O85)","v":82156.99671890882},{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":32956.468230774968},{"$f":"SUM(MarineFuel_PTH!BP174:BU174)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":51482.839449093408},{"$f":"SUM(Q85:R85)","v":84439.307679868376},{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":23285.88963821646},{"$f":"SUM(MarineFuel_PTH!CB174:CG174)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":68030.849428988324},{"$f":"SUM(T85:U85)","v":91316.739067204791}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":4998.4196350973843},{"$f":"SUM(MarineFuel_PTH!B175:G175)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":120153.48481821173},125151.90445330911,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":42823.323735200662},{"$f":"SUM(MarineFuel_PTH!T175:Y175)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":122319.4885338544},165142.81226905505,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":13256.576891069986},{"$f":"SUM(MarineFuel_PTH!AF175:AK175)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":254622.26516707023},267878.8420581402,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":38529.224085605754},{"$f":"SUM(MarineFuel_PTH!AX175:BC175)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":201440.64501224016},239969.86909784592,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":6002.0214389571247},{"$f":"SUM(MarineFuel_PTH!BJ175:BO175)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":197673.26964149767},203675.2910804548,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":55142.389556842245},{"$f":"SUM(MarineFuel_PTH!BP175:BU175)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":134452.83290415377},189595.22246099601,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":39043.221106759003},{"$f":"SUM(MarineFuel_PTH!CB175:CG175)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":173064.85619057526},212108.07729733427]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":10561.855730662121},{"$f":"SUM(MarineFuel_PTH!B176:G176)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1470582.1335138837},1481143.9892445458,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":90487.354047419081},{"$f":"SUM(MarineFuel_PTH!T176:Y176)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1495491.1762437744},1585978.5302911934,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":28011.664251391463},{"$f":"SUM(MarineFuel_PTH!AF176:AK176)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3070028.4122879757},3098040.076539367,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":81413.753929163999},{"$f":"SUM(MarineFuel_PTH!AX176:BC176)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2458439.780507429},2539853.5344365928,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":12682.505503436214},{"$f":"SUM(MarineFuel_PTH!BJ176:BO176)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2449454.9534093332},2462137.4589127693,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":114935.18977384486},{"$f":"SUM(MarineFuel_PTH!BP176:BU176)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1674651.7632156564},1789586.9529895012,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":82499.849691370837},{"$f":"SUM(MarineFuel_PTH!CB176:CG176)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2166458.198723725},2248958.048415096]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1403.9815429933908},{"$f":"SUM(MarineFuel_PTH!B177:G177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":135919.76957673664},137323.75111973003,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":12028.433089468117},{"$f":"SUM(MarineFuel_PTH!T177:Y177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":138116.71620260272},150145.14929207083,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3723.5747770449743},{"$f":"SUM(MarineFuel_PTH!AF177:AK177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":280702.25318564748},284425.82796269248,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":10822.284528136253},{"$f":"SUM(MarineFuel_PTH!AX177:BC177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":226760.8956000341},237583.18012817035,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1685.8783247761985},{"$f":"SUM(MarineFuel_PTH!BJ177:BO177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":228371.88013100263},230057.75845577882,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":15318.259399861627},{"$f":"SUM(MarineFuel_PTH!BP177:BU177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":95582.959495771385},110901.21889563301,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":10966.658627058561},{"$f":"SUM(MarineFuel_PTH!CB177:CG177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":203411.91791649564},214378.5765435542]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1095.9497977103199},{"$f":"SUM(MarineFuel_PTH!B178:G178)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":125024.64325011086},126120.59304782118,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":9389.4103358855591},{"$f":"SUM(MarineFuel_PTH!T178:Y178)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":127051.40386974794},136440.81420563351,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":2906.6272587608369},{"$f":"SUM(MarineFuel_PTH!AF178:AK178)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":258372.87275013962},261279.50000890045,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":8447.8892180353159},{"$f":"SUM(MarineFuel_PTH!AX178:BC178)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":208610.07103383428},217057.9602518696,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1315.9987880349117},{"$f":"SUM(MarineFuel_PTH!BJ178:BO178)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":209954.70142955077},211270.70021758569,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":11947.83938363181},{"$f":"SUM(MarineFuel_PTH!BP178:BU178)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":86642.212201920891},98590.051585552705,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":8560.5878252913353},{"$f":"SUM(MarineFuel_PTH!CB178:CG178)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":186928.25741475908},195488.8452400504]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!B159:G159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B160:G160)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":13443.746743322014},{"$f":"SUM(MarineFuel_PTH!B179:G179)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1076352.792176503},1089796.5389198251,{"$f":"(SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!T159:Y159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T160:Y160)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":115177.58832429677},{"$f":"SUM(MarineFuel_PTH!T179:Y179)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1092644.2344091581},1207821.8227334549,{"$f":"(SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AF159:AK159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF160:AK160)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":35654.882026216226},{"$f":"SUM(MarineFuel_PTH!AF179:AK179)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":2190869.6660528928},2226524.5480791088,{"$f":"(SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AX159:BC159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX160:BC160)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":103628.18023250958},{"$f":"SUM(MarineFuel_PTH!AX179:BC179)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1790867.9087454921},1894496.0889780016,{"$f":"(SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BJ159:BO159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ160:BO160)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":16143.033611413995},{"$f":"SUM(MarineFuel_PTH!BJ179:BO179)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1829275.8815368661},1845418.9151482801,{"$f":"(SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BP159:BU159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP160:BU160)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":147449.56739280504},{"$f":"SUM(MarineFuel_PTH!BP179:BU179)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":733199.5813403707},880649.14873317571,{"$f":"(SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CB159:CG159,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB160:CG160)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":105010.62634221313},{"$f":"SUM(MarineFuel_PTH!CB179:CG179)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1644185.4575095712},1749196.0838517845]
[]
["1.1 d) Emissions & Energy Consumption for Great Lakes Region "]
["Great Lakes","Bulk-Pacific",null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B181","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!T181","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!AF181","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!AX181","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BJ181","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!CB181","v":"Domestic\n<-->\nInternational"}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
[null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":294203391.19488746},{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2074057086.6771486},{"$f":"SUM(B97:C97)","v":2368260477.872036},{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":3979504396.1481972},{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":28054466880.113461},{"$f":"SUM(E97:F97)","v":32033971276.261658},{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":670556226.28595591},{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4727246302.2786551},{"$f":"SUM(H97:I97)","v":5397802528.5646114},{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4694691646.9566689},{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":33096350251.396076},{"$f":"SUM(K97:L97)","v":37791041898.352745},{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":524732069.95622098},{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3699224077.1913366},{"$f":"SUM(N97:O97)","v":4223956147.1475577},{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4877012958.3998404},{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":34381667890.037735},{"$f":"SUM(Q97:R97)","v":39258680848.437576}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":284350483.73229855},{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2074057086.6771486},2358407570.4094472,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":3846230308.4398041},{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":28054466880.113461},31900697188.553265,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":648099216.46283734},{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4727246302.2786551},5375345518.7414923,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4537465850.9691162},{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":33096350251.396076},37633816102.365189,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":507158728.9184674},{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3699224077.1913366},4206382806.1098042,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4713681199.449688},{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":34381667890.037735},39095349089.487427]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":37955252.812917769},{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":0},37955252.812917769,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":513396853.83119142},{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":0},513396853.83119142,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":86508625.854350209},{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":0},86508625.854350209,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":605663339.28114867},{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":0},605663339.28114867,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":67695815.107178539},{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":0},67695815.107178539,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":629184657.10451901},{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":0},629184657.10451901]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":144486523.61975586},{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":0},144486523.61975586,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1954378410.0982878},{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":0},1954378410.0982878,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":329317543.32994843},{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":0},329317543.32994843,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2305614740.8108559},{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":0},2305614740.8108559,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":257701695.11591414},{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":0},257701695.11591414,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2395154743.6137753},{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":0},2395154743.6137753]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":101908707.2996249},{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2074057086.6771486},2175965793.9767733,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1378455044.510325},{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":28054466880.113461},29432921924.623787,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":232273047.2785387},{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4727246302.2786551},4959519349.5571938,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":1626187770.8771122},{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":33096350251.396076},34722538022.273186,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":181761218.6953747},{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3699224077.1913366},3880985295.8867111,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":1689341798.7313933},{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":34381667890.037735},36071009688.769127]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":13012.32447189605},{"$f":"SUM(MarineFuel_PTH!B185:G185)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":157669.4000194463},170681.72449134235,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":176009.53622494123},{"$f":"SUM(MarineFuel_PTH!T185:Y185)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2294672.9529015622},2470682.4891265035,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":29658.037446968206},{"$f":"SUM(MarineFuel_PTH!AF185:AK185)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":368181.56694769335},397839.60439466155,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":207641.55966249041},{"$f":"SUM(MarineFuel_PTH!AX185:BC185)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2701665.7734463247},2909307.3331088154,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":23208.37950694111},{"$f":"SUM(MarineFuel_PTH!BJ185:BO185)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":278622.60128151561},301830.98078845674,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":215705.45060883442},{"$f":"SUM(MarineFuel_PTH!CB185:CG185)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2802389.2377771367},3018094.6883859714]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":31250.480139167248},{"$f":"SUM(MarineFuel_PTH!B186:G186)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":375116.16574492335},406366.64588409057,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":422705.60713278095},{"$f":"SUM(MarineFuel_PTH!T186:Y186)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":5361457.789136528},5784163.3962693093,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":71226.928916883102},{"$f":"SUM(MarineFuel_PTH!AF186:AK186)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":870624.66132239543},941851.59023927851,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":498673.27319673402},{"$f":"SUM(MarineFuel_PTH!AX186:BC186)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":6315421.143152534},6814094.4163492676,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":55737.389919100162},{"$f":"SUM(MarineFuel_PTH!BJ186:BO186)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":664445.61051313893},720183.00043223915,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":518039.56431615731},{"$f":"SUM(MarineFuel_PTH!CB186:CG186)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":6553234.4290029202},7071273.9933190774]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":94471.573902981952},{"$f":"SUM(MarineFuel_PTH!B187:G187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":4402652.9641710678},4497124.5380740501,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1277857.6145266711},{"$f":"SUM(MarineFuel_PTH!T187:Y187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":61745581.633174516},63023439.24770119,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":215322.13422283356},{"$f":"SUM(MarineFuel_PTH!AF187:AK187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":10154055.968074216},10369378.102297049,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":1507511.2053463173},{"$f":"SUM(MarineFuel_PTH!AX187:BC187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":72769215.509120807},74276726.714467123,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":168496.57757104488},{"$f":"SUM(MarineFuel_PTH!BJ187:BO187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":7817336.8734332109},7985833.4510042556,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":1566056.3539190013},{"$f":"SUM(MarineFuel_PTH!CB187:CG187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":75538408.286065698},77104464.639984697]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":7368.9317076274256},{"$f":"SUM(MarineFuel_PTH!B188:G188)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":394524.77451668691},401893.70622431434,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":99674.908594081397},{"$f":"SUM(MarineFuel_PTH!T188:Y188)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":5452099.8496710286},5551774.7582651097,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":16795.465944688396},{"$f":"SUM(MarineFuel_PTH!AF188:AK188)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":905504.68357176299},922300.14951645141,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":117588.25074819119},{"$f":"SUM(MarineFuel_PTH!AX188:BC188)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":6428083.9722851906},6545672.2230333816,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":13142.998701017566},{"$f":"SUM(MarineFuel_PTH!BJ188:BO188)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":701812.3973008102},714955.39600182779,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":122154.86463871507},{"$f":"SUM(MarineFuel_PTH!CB188:CG188)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":6674726.7703404455},6796881.6349791605]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":6164.3461333827272},{"$f":"SUM(MarineFuel_PTH!B189:G189)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":363596.8661172482},369761.2122506309,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":83381.236489302551},{"$f":"SUM(MarineFuel_PTH!T189:Y189)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":5029387.9565765345},5112769.193065837,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":14049.942333884885},{"$f":"SUM(MarineFuel_PTH!AF189:AK189)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":834775.11486690806},848825.05720079294,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":98366.317885748518},{"$f":"SUM(MarineFuel_PTH!AX189:BC189)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":5929548.9657222535},6027915.2836080017,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":10994.537123992048},{"$f":"SUM(MarineFuel_PTH!BJ189:BO189)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":646720.24895944376},657714.78608343576,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":102186.43588868305},{"$f":"SUM(MarineFuel_PTH!CB189:CG189)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":6156944.0719748829},6259130.5078635663]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":41549.996303518579},{"$f":"SUM(MarineFuel_PTH!B190:G190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2994036.3851466971},3035586.3814502158,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":562020.69010232016},{"$f":"SUM(MarineFuel_PTH!T190:Y190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":40498448.738227829},41060469.428330153,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":94701.861220310093},{"$f":"SUM(MarineFuel_PTH!AF190:AK190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":6824087.6885640165},6918789.5497843269,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":663025.73802758695},{"$f":"SUM(MarineFuel_PTH!AX190:BC190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":47776735.512614995},48439761.250642583,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":74107.288425428284},{"$f":"SUM(MarineFuel_PTH!BJ190:BO190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":5340070.7025214257},5414177.9909468535,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":688774.76078952465},{"$f":"SUM(MarineFuel_PTH!CB190:CG190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":49632175.173019558},50320949.933809079]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":219267.74668309023},{"$f":"SUM(MarineFuel_PTH!B191:G191)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1576.6940001944627},220844.44068328469,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2965897.0221755556},{"$f":"SUM(MarineFuel_PTH!T191:Y191)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":22946.729529015625},2988843.7517045713,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":499760.90406327351},{"$f":"SUM(MarineFuel_PTH!AF191:AK191)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3681.8156694769327},503442.71973275044,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":3498921.119227407},{"$f":"SUM(MarineFuel_PTH!AX191:BC191)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":27016.65773446325},3525937.7769618705,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":391079.17187615897},{"$f":"SUM(MarineFuel_PTH!BJ191:BO191)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2786.226012815157},393865.39788897411,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":3634803.9279540009},{"$f":"SUM(MarineFuel_PTH!CB191:CG191)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":28023.892377771357},3662827.8203317723]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":412.92393380616329},{"$f":"SUM(MarineFuel_PTH!B192:G192)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":8593.9480743767417},9006.8720081829051,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":5585.362572411399},{"$f":"SUM(MarineFuel_PTH!T192:Y192)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":119005.79830661938},124591.16087903078,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":941.14725758818622},{"$f":"SUM(MarineFuel_PTH!AF192:AK192)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":19737.84327585304},20678.990533441225,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":6589.1509101747233},{"$f":"SUM(MarineFuel_PTH!AX192:BC192)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":140301.19394494899},146890.34485512372,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":736.47835818807141},{"$f":"SUM(MarineFuel_PTH!BJ192:BO192)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":15283.725932633661},16020.204290821732,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":6845.0447420984437},{"$f":"SUM(MarineFuel_PTH!CB192:CG192)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":145678.33548490735},152523.38022700581]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":24269140.125923645},{"$f":"SUM(MarineFuel_PTH!B193:G193)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":175378122.5304929},199647262.65641654,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":328273407.82714969},{"$f":"SUM(MarineFuel_PTH!T193:Y193)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2371268589.148571},2699541996.9757209,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":55314872.313161924},{"$f":"SUM(MarineFuel_PTH!AF193:AK193)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":399674184.96663117},454989057.27979308,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":387269939.22554952},{"$f":"SUM(MarineFuel_PTH!AX193:BC193)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2797459493.3455052},3184729432.5710549,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":43285687.777465686},{"$f":"SUM(MarineFuel_PTH!BJ193:BO193)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":312814372.74273133},356100060.52019703,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":402309811.59882689},{"$f":"SUM(MarineFuel_PTH!CB193:CG193)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2906125502.0458531},3308435313.64468]
["CO2 (w/ C in VOC & CO)",{"$f":"B110+B102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":24358803.101222601},{"$f":"C110+C102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":176458993.75434312},{"$f":"D110+D102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":200817796.85556576},{"$f":"E110+E102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":329486222.55006897},{"$f":"F110+F102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2386845467.8061385},{"$f":"G110+G102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2716331690.3562074},{"$f":"H110+H102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":55519234.561026745},{"$f":"I110+I102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":402189808.65141046},{"$f":"J110+J102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":457709043.21243721},{"$f":"K110+K102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":388700718.18247342},{"$f":"L110+L102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2815803918.2310338},{"$f":"M110+M102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3204504636.413507},{"$f":"N110+N102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":43445607.88727805},{"$f":"O110+O102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":314726875.33324599},{"$f":"P110+P102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":358172483.22052413},{"$f":"Q110+Q102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":403796155.75905454},{"$f":"R110+R102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2925157554.9872632},{"$f":"S110+S102*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S103*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3328953710.7463179}]
["GHGs",{"$f":"(B108*Fuel_Specs!$B$85+B109*Fuel_Specs!$B$86+B111*Fuel_Specs!$B$84)","v":29963548.100574091},{"$f":"(C108*Fuel_Specs!$B$85+C109*Fuel_Specs!$B$86+C111*Fuel_Specs!$B$84)","v":179059407.63051227},{"$f":"(D108*Fuel_Specs!$B$85+D109*Fuel_Specs!$B$86+D111*Fuel_Specs!$B$84)","v":209022955.73108637},{"$f":"(E108*Fuel_Specs!$B$85+E109*Fuel_Specs!$B$86+E111*Fuel_Specs!$B$84)","v":405298086.1510365},{"$f":"(F108*Fuel_Specs!$B$85+F109*Fuel_Specs!$B$86+F111*Fuel_Specs!$B$84)","v":2422882863.9397364},{"$f":"(G108*Fuel_Specs!$B$85+G109*Fuel_Specs!$B$86+G111*Fuel_Specs!$B$84)","v":2828180950.0907726},{"$f":"(H108*Fuel_Specs!$B$85+H109*Fuel_Specs!$B$86+H111*Fuel_Specs!$B$84)","v":68293719.045369864},{"$f":"(I108*Fuel_Specs!$B$85+I109*Fuel_Specs!$B$86+I111*Fuel_Specs!$B$84)","v":408163731.33935159},{"$f":"(J108*Fuel_Specs!$B$85+J109*Fuel_Specs!$B$86+J111*Fuel_Specs!$B$84)","v":476457450.38472146},{"$f":"(K108*Fuel_Specs!$B$85+K109*Fuel_Specs!$B$86+K111*Fuel_Specs!$B$84)","v":478137313.13439065},{"$f":"(L108*Fuel_Specs!$B$85+L109*Fuel_Specs!$B$86+L111*Fuel_Specs!$B$84)","v":2858289090.4699903},{"$f":"(M108*Fuel_Specs!$B$85+M109*Fuel_Specs!$B$86+M111*Fuel_Specs!$B$84)","v":3336426403.6043806},{"$f":"(N108*Fuel_Specs!$B$85+N109*Fuel_Specs!$B$86+N111*Fuel_Specs!$B$84)","v":53442057.734922066},{"$f":"(O108*Fuel_Specs!$B$85+O109*Fuel_Specs!$B$86+O111*Fuel_Specs!$B$84)","v":319351081.31149119},{"$f":"(P108*Fuel_Specs!$B$85+P109*Fuel_Specs!$B$86+P111*Fuel_Specs!$B$84)","v":372793139.04641336},{"$f":"(Q108*Fuel_Specs!$B$85+Q109*Fuel_Specs!$B$86+Q111*Fuel_Specs!$B$84)","v":496706077.2910499},{"$f":"(R108*Fuel_Specs!$B$85+R109*Fuel_Specs!$B$86+R111*Fuel_Specs!$B$84)","v":2969270296.2712097},{"$f":"(S108*Fuel_Specs!$B$85+S109*Fuel_Specs!$B$86+S111*Fuel_Specs!$B$84)","v":3465976373.5622597}]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":3192.9782313081637},{"$f":"SUM(MarineFuel_PTH!B198:G198)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":32112.709568006125},{"$f":"SUM(B113:C113)","v":35305.687799314292},{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":43189.410076783432},{"$f":"SUM(MarineFuel_PTH!T198:Y198)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":30900.258849368711},{"$f":"SUM(E113:F113)","v":74089.668926152139},{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":7277.5212573294584},{"$f":"SUM(MarineFuel_PTH!AF198:AK198)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":106916.41444804688},{"$f":"SUM(H113:I113)","v":114193.93570537634},{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":50951.310148247547},{"$f":"SUM(MarineFuel_PTH!AX198:BC198)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":104969.26505606589},{"$f":"SUM(K113:L113)","v":155920.57520431344},{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":5694.8972268291154},{"$f":"SUM(MarineFuel_PTH!BJ198:BO198)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":89152.764529172084},{"$f":"SUM(N113:O113)","v":94847.661756001195},{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":52930.036417095936},{"$f":"SUM(MarineFuel_PTH!CB198:CG198)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":93825.757942188022},{"$f":"SUM(Q113:R113)","v":146755.79435928396}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":5353.6350558595768},{"$f":"SUM(MarineFuel_PTH!B199:G199)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":82150.554691562953},87504.189747422526,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":72415.257192101693},{"$f":"SUM(MarineFuel_PTH!T199:Y199)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":79321.503014742339},151736.76020684402,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":12202.147994926934},{"$f":"SUM(MarineFuel_PTH!AF199:AK199)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":261005.97215655382},273208.12015148078,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":85429.55835933653},{"$f":"SUM(MarineFuel_PTH!AX199:BC199)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":256462.62357526485},341892.18193460139,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":9548.5779182962797},{"$f":"SUM(MarineFuel_PTH!BJ199:BO199)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":222349.32475767072},231897.90267596699,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":88747.269145769562},{"$f":"SUM(MarineFuel_PTH!CB199:CG199)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":233252.97605470792},322000.24520047748]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":11312.439775477642},{"$f":"SUM(MarineFuel_PTH!B200:G200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1033548.4370574227},1044860.8768329003,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":153016.26413902908},{"$f":"SUM(MarineFuel_PTH!T200:Y200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1001014.3427739856},1154030.6069130148,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":25783.614849315349},{"$f":"SUM(MarineFuel_PTH!AF200:AK200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3143441.0426670355},3169224.657516351,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":180515.9903321949},{"$f":"SUM(MarineFuel_PTH!AX200:BC200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":3091192.5339822127},3271708.5243144077,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":20176.517733302811},{"$f":"SUM(MarineFuel_PTH!BJ200:BO200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2733229.5872453232},2753406.1049786261,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":187526.44268323775},{"$f":"SUM(MarineFuel_PTH!CB200:CG200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2858621.5771612511},3046148.0198444887]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1503.7562579922912},{"$f":"SUM(MarineFuel_PTH!B201:G201)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":97373.940448278576},98877.696706270872,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":20340.365945855476},{"$f":"SUM(MarineFuel_PTH!T201:Y201)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":94504.473747503376},114844.83969335885,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3427.4014229334412},{"$f":"SUM(MarineFuel_PTH!AF201:AK201)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":287177.15598926652},290604.55741219997,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":23995.889084700349},{"$f":"SUM(MarineFuel_PTH!AX201:BC201)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":282568.90242824482},306564.7915129452,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2682.0531563594982},{"$f":"SUM(MarineFuel_PTH!BJ201:BO201)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":253400.45032026389},256082.50347662339,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":24927.784573513447},{"$f":"SUM(MarineFuel_PTH!CB201:CG201)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":264459.86806440155},289387.65263791499]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1173.8340685295159},{"$f":"SUM(MarineFuel_PTH!B202:G202)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":89464.758631603821},90638.592700133333,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":15877.71581112525},{"$f":"SUM(MarineFuel_PTH!T202:Y202)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":86817.574562578811},102695.29037370406,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":2675.433957719521},{"$f":"SUM(MarineFuel_PTH!AF202:AK202)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":264346.1985760135},267021.63253373303,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":18731.221873605798},{"$f":"SUM(MarineFuel_PTH!AX202:BC202)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":260094.92240352166},278826.14427712746,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2093.614142457679},{"$f":"SUM(MarineFuel_PTH!BJ202:BO202)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":233044.43871682699},235138.05285928468,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":19458.6606904113},{"$f":"SUM(MarineFuel_PTH!CB202:CG202)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":243247.14100191175},262705.80169232306]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!B183:G183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B184:G184)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":14399.13394661281},{"$f":"SUM(MarineFuel_PTH!B203:G203)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":790516.46772392339},804915.60167053621,{"$f":"(SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!T183:Y183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T184:Y184)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":194768.03652244294},{"$f":"SUM(MarineFuel_PTH!T203:Y203)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":769237.95761183684},964005.99413427978,{"$f":"(SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AF183:AK183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF184:AK184)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":32818.890638247933},{"$f":"SUM(MarineFuel_PTH!AF203:AK203)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":2238884.2621952221},2271703.1528334701,{"$f":"(SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AX183:BC183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX184:BC184)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":229771.29389305311},{"$f":"SUM(MarineFuel_PTH!AX203:BC203)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2204711.7903659558},2434483.084259009,{"$f":"(SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BJ183:BO183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ184:BO184)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":25681.849997364436},{"$f":"SUM(MarineFuel_PTH!BJ203:BO203)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2014875.0675177963},2040556.9175151607,{"$f":"(SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CB183:CG183,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB184:CG184)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":238694.60702731027},{"$f":"SUM(MarineFuel_PTH!CB203:CG203)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2096886.1019162259},2335580.708943536]
[]
[{"$f":"\"2.  Well-to-Hull Energy Consumption and Emissions \"&$N$3&\" : Alternative Fuels\"","v":"2.  Well-to-Hull Energy Consumption and Emissions Per Trip : Alternative Fuels"}]
["2.1a) Emissions & Energy Consumption for Pacific Region"]
["Pacific","Bulk-Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B207","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!H207","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!N207","v":"CA\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!T207","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!Z207","v":"CA\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!AF207","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!AL207","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!AR207","v":"CA\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!AX207","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BD207","v":"CA\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BJ207","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!BP207","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!BV207","v":"CA\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!CB207","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!CH207","v":"CA\n<-->\nInternational"}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
[null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":1084378878.7519314},{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":3083475374.0504723},{"$f":"SUM(B126:C126)","v":4167854252.8024035},{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":1190891975.5322165},{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":4564411255.1000071},{"$f":"SUM(E126:F126)","v":5755303230.6322231},{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":706812310.7678169},{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":2049050096.7616611},{"$f":"SUM(H126:I126)","v":2755862407.5294781},{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":2939411759.592061},{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":17021669014.562407},{"$f":"SUM(K126:L126)","v":19961080774.154469},{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2530576736.761178},{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":15010219378.627657},{"$f":"SUM(N126:O126)","v":17540796115.388836},{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":2392060153.7837639},{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":4760803716.9871502},{"$f":"SUM(Q126:R126)","v":7152863870.7709141},{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":3055987376.76754},{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":12743680979.593985},{"$f":"SUM(T126:U126)","v":15799668356.361525},{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":1475721492.4260643},{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":4549335243.7134552},{"$f":"SUM(W126:X126)","v":6025056736.1395197},{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4422588476.4942989},{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":22729139814.529804},{"$f":"SUM(Z126:AA126)","v":27151728291.024101},{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":6540540270.7047138},{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":41028595355.590424},{"$f":"SUM(AC126:AD126)","v":47569135626.295135},{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2992263379.2465172},{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":14011975193.165115},{"$f":"SUM(AF126:AG126)","v":17004238572.411633},{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":2155113469.8015671},{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":8630720693.947649},{"$f":"SUM(AI126:AJ126)","v":10785834163.749216},{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":1188812459.2455769},{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":3198148852.4616461},{"$f":"SUM(AL126:AM126)","v":4386961311.7072229},{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":6229365766.5189877},{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":38422540549.022675},{"$f":"SUM(AO126:AP126)","v":44651906315.541664},{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":3910437894.8335776},{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":22451821643.513714},{"$f":"SUM(AR126:AS126)","v":26362259538.34729}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":1090917176.0172808},{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":3083475374.0504723},4174392550.0677528,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":1186725847.7181358},{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":4564411255.1000071},5751137102.8181429,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":709650557.63414073},{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":2049050096.7616611},2758700654.3958015,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":2875738043.0271702},{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":17021669014.562407},19897407057.589577,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2471553566.5120654},{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":15010219378.627657},17481772945.139721,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":2425660621.4070115},{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":4760803716.9871502},7186464338.3941612,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":3034455120.7265224},{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":12743680979.593985},15778136100.320507,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":1477552379.2335291},{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":4549335243.7134552},6026887622.9469843,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4353858236.5928764},{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":22729139814.529804},27082998051.122681,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":6367286727.3811951},{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":41028595355.590424},47395882082.971619,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2958598160.1024933},{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":14011975193.165115},16970573353.267609,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":2143335530.4372101},{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":8630720693.947649},10774056224.384859,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":1195263170.2227526},{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":3198148852.4616461},4393412022.6843987,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":6072352142.9420834},{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":38422540549.022675},44494892691.96476,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":3826171634.1359854},{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":22451821643.513714},26277993277.6497]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":-23902065.925089121},{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":0},-23902065.925089121,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":17107774.755192235},{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":0},17107774.755192235,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":-10182991.263981506},{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":0},-10182991.263981506,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":246325393.69765884},{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":0},246325393.69765884,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":228103506.91868955},{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":0},228103506.91868955,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":-126026498.92330498},{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":0},-126026498.92330498,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":85290524.296472445},{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":0},85290524.296472445,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":-5673643.1596640646},{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":0},-5673643.1596640646,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":267141547.90395561},{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":0},267141547.90395561,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":668696425.15878558},{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":0},668696425.15878558,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":131679672.79775719},{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":0},131679672.79775719,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":47128637.557532459},{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":0},47128637.557532459,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":-23564303.978716761},{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":0},-23564303.978716761,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":606393133.01201129},{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":0},606393133.01201129,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":325951849.79189563},{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":0},325951849.79189563]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":1002307824.4310052},{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":935700227.11472821},1938008051.5457335,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":975699882.544523},{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":777588375.78270161},1753288258.3272247,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":635130732.51967275},{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":570195404.10049903},1205326136.6201718,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1824690195.1043735},{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":759130667.38636434},2583820862.4907379,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1522691726.6432905},{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":554684308.97761011},2077376035.6209006,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":2421235796.8809676},{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":2482815633.9707828},4904051430.8517504,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2382104479.1760645},{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":1749225702.0999165},4131330181.2759809,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":1277387288.1733613},{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":1088431377.828445},2365818666.0018063,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":3042155295.4199257},{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1733280680.5770178},4775435975.9969435,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":3709310089.369153},{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":983906568.10313952},4693216657.4722929,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2198993887.2306724},{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":1452997306.3267374},3651991193.5574098,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1717375056.9094691},{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1308445408.8839746},3025820465.7934437,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":1085027521.194129},{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":990291765.36844015},2075319286.5625691,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":3625030061.7753563},{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":1126846068.2723858},4751876130.0477419,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":2428960637.8251514},{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1008352764.649663},3437313402.4748144]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":112511417.51136476},{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":2147775146.9357438},2260286564.4471087,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":193918190.41842049},{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":3786822879.3173056},3980741069.7357259,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":84702816.3784495},{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":1478854692.6611619},1563557509.0396113,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":804722454.22513759},{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":16262538347.176043},17067260801.40118,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":720758332.95008504},{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":14455535069.650047},15176293402.600132,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":130451323.44934914},{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":2277988083.0163679},2408439406.4657168,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":567060117.25398529},{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":10994455277.494068},11561515394.748053,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":205838734.21983165},{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":3460903865.8850107},3666742600.1048422,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1044561393.2689959},{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":20995859133.952785},22040420527.221783,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":1989280212.8532562},{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":40044688787.487282},42033969000.340538,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":627924600.07406366},{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":12558977886.838377},13186902486.912441,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":378831835.97020841},{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":7322275285.0636749},7701107121.0338831,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":133799953.00734043},{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":2207857087.0932059},2341657040.1005464,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":1840928948.154716},{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":37295694480.75029},39136623428.905006,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1071259146.5189377},{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":21443468878.864052},22514728025.382988]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":27490.558729854885},{"$f":"SUM(MarineFuel_PTH!B211:G211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":240698.51632714795},268189.07505700283,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":35610.888418780276},{"$f":"SUM(MarineFuel_PTH!H211:M211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":362364.36619608261},397975.2546148629,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":18598.874562111047},{"$f":"SUM(MarineFuel_PTH!N211:S211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":155052.1177540691},173650.99231618014,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":113399.66185698874},{"$f":"SUM(MarineFuel_PTH!T211:Y211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1387176.5575648982},1500576.2194218868,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":99636.306243566156},{"$f":"SUM(MarineFuel_PTH!Z211:AE211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1221269.0407435906},1320905.3469871567,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":51481.545878680467},{"$f":"SUM(MarineFuel_PTH!AF211:AK211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":370941.81264927227},422423.35852795275,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":96561.179094440522},{"$f":"SUM(MarineFuel_PTH!AL211:AQ211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":1026575.6527624932},1123136.8318569337,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":40788.102945764374},{"$f":"SUM(MarineFuel_PTH!AR211:AW211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":351556.29890794377},392344.40185370814,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":157687.48246544719},{"$f":"SUM(MarineFuel_PTH!AX211:BC211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1848916.886373074},2006604.3688385212,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":267409.23725985305},{"$f":"SUM(MarineFuel_PTH!BD211:BI211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":3353095.4833507091},3620504.7206105622,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":100557.41923089056},{"$f":"SUM(MarineFuel_PTH!BJ211:BO211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":1126891.9684718957},1227449.3877027861,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":66468.55889708364},{"$f":"SUM(MarineFuel_PTH!BP211:BU211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":683591.31400965876},750059.87290674238,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":30481.178697257186},{"$f":"SUM(MarineFuel_PTH!BV211:CA211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":236116.53933270159},266597.71802995878,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":250866.50643402457},{"$f":"SUM(MarineFuel_PTH!CB211:CG211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":3134768.8768071816},3385635.3832412064,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":150650.09092349969},{"$f":"SUM(MarineFuel_PTH!CH211:CM211)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1820378.8142800168},1971028.9052035166]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":64601.511985954246},{"$f":"SUM(MarineFuel_PTH!B212:G212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":568850.77046289388},633452.28244884813,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":84182.175939748413},{"$f":"SUM(MarineFuel_PTH!H212:M212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":852737.7534904083},936919.92943015671,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":43190.508456771597},{"$f":"SUM(MarineFuel_PTH!N212:S212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":369009.17379237647},412199.68224914809,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":271189.30925001134},{"$f":"SUM(MarineFuel_PTH!T212:Y212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":3243966.2000176441},3515155.5092676552,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":237946.92412989598},{"$f":"SUM(MarineFuel_PTH!Z212:AE212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2856848.6607679268},3094795.5848978227,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":119870.56827533586},{"$f":"SUM(MarineFuel_PTH!AF212:AK212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":877065.23462607968},996935.8029014155,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":228163.86124195985},{"$f":"SUM(MarineFuel_PTH!AL212:AQ212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2406877.5282235956},2635041.3894655555,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":94132.62846084121},{"$f":"SUM(MarineFuel_PTH!AR212:AW212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":831832.36922964663},925964.99769048789,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":376072.8807407259},{"$f":"SUM(MarineFuel_PTH!AX212:BC212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4325673.7399816168},4701746.6207223423,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":639592.0531526868},{"$f":"SUM(MarineFuel_PTH!BD212:BI212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":7835423.7995960973},8475015.8527487833,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":239294.31062644688},{"$f":"SUM(MarineFuel_PTH!BJ212:BO212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2643740.8006240251},2883035.1112504718,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":156916.10083368304},{"$f":"SUM(MarineFuel_PTH!BP212:BU212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1609372.6068788064},1766288.7077124894,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":70293.078585283467},{"$f":"SUM(MarineFuel_PTH!BV212:CA212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":565264.79929923953},635557.87788452301,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":600772.51393427909},{"$f":"SUM(MarineFuel_PTH!CB212:CG212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":7328786.9200730277},7929559.4340073066,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":359477.87282505061},{"$f":"SUM(MarineFuel_PTH!CH212:CM212)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":4261876.7741763098},4621354.6470013605]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":139044.33043629062},{"$f":"SUM(MarineFuel_PTH!B213:G213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":6630600.918427729},6769645.2488640193,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":206932.75441532314},{"$f":"SUM(MarineFuel_PTH!H213:M213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":9886709.2749940287},10093642.029409353,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":93218.10396084025},{"$f":"SUM(MarineFuel_PTH!N213:S213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":4299820.2893307367},4393038.3932915768,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":774182.65349874948},{"$f":"SUM(MarineFuel_PTH!T213:Y213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":37394428.358307354},38168611.011806101,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":683474.88127332064},{"$f":"SUM(MarineFuel_PTH!Z213:AE213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":32915993.594513129},33599468.475786448,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":213121.49857650275},{"$f":"SUM(MarineFuel_PTH!AF213:AK213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":10228122.561066583},10441244.059643086,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":579151.80358377378},{"$f":"SUM(MarineFuel_PTH!AL213:AQ213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":27763182.897709567},28342334.701293342,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":208220.4692637822},{"$f":"SUM(MarineFuel_PTH!AR213:AW213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":9592086.3627985641},9800306.8320623469,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1032690.0404932081},{"$f":"SUM(MarineFuel_PTH!AX213:BC213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":49887120.372655287},50919810.413148493,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":1868707.7942393508},{"$f":"SUM(MarineFuel_PTH!BD213:BI213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":90189171.97491309},92057879.769152448,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":636051.4289330889},{"$f":"SUM(MarineFuel_PTH!BJ213:BO213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":30579231.559708405},31215282.988641493,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":392042.34005549038},{"$f":"SUM(MarineFuel_PTH!BP213:BU213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":18645091.764324464},19037134.104379956,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":145894.35486718293},{"$f":"SUM(MarineFuel_PTH!BV213:CA213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":6601678.5365926698},6747572.8914598525,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":1748422.2358825649},{"$f":"SUM(MarineFuel_PTH!CB213:CG213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":84457261.933371902},86205684.169254467,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1022111.0429296487},{"$f":"SUM(MarineFuel_PTH!CH213:CM213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":49145448.232684404},50167559.275614053]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":20021.944676013234},{"$f":"SUM(MarineFuel_PTH!B214:G214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":591027.01644491428},611048.96112092747,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":23807.231748806822},{"$f":"SUM(MarineFuel_PTH!H214:M214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":868633.41405650438},892440.64580531116,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":13016.509067293013},{"$f":"SUM(MarineFuel_PTH!N214:S214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":349110.01215655229},362126.52122384531,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":67832.144813663239},{"$f":"SUM(MarineFuel_PTH!T214:Y214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":3304358.3807075899},3372190.5255212532,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":58877.007536337704},{"$f":"SUM(MarineFuel_PTH!Z214:AE214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2879731.1668029204},2938608.1743392581,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":40972.402551330517},{"$f":"SUM(MarineFuel_PTH!AF214:AK214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":912037.26506549993},953009.66761683044,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":62601.244598989331},{"$f":"SUM(MarineFuel_PTH!AL214:AQ214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2394193.4292067876},2456794.673805777,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":27461.206895560117},{"$f":"SUM(MarineFuel_PTH!AR214:AW214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":726780.74568821653},754241.95258377667,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":97549.467362450974},{"$f":"SUM(MarineFuel_PTH!AX214:BC214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4409911.6062118309},4507461.0735742822,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":155694.07684508243},{"$f":"SUM(MarineFuel_PTH!BD214:BI214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":7897531.8301718645},8053225.9070169469,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":63862.334538560404},{"$f":"SUM(MarineFuel_PTH!BJ214:BO214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2709383.2329847091},2773245.5675232694,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":43594.85815183002},{"$f":"SUM(MarineFuel_PTH!BP214:BU214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1613434.9532787704},1657029.8114306005,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":21445.19273317769},{"$f":"SUM(MarineFuel_PTH!BV214:CA214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":510894.6708748056},532339.86360798334,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":147430.49639184496},{"$f":"SUM(MarineFuel_PTH!CB214:CG214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":7461358.5827115551},7608789.0791034,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":89814.454717352171},{"$f":"SUM(MarineFuel_PTH!CH214:CM214)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":4299691.9662116487},4389506.4209290007]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":19753.667320072102},{"$f":"SUM(MarineFuel_PTH!B215:G215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":544877.10338906338},564630.77070913545,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":22405.055007805131},{"$f":"SUM(MarineFuel_PTH!H215:M215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":800865.4510513579},823270.50605916302,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":12691.609058652231},{"$f":"SUM(MarineFuel_PTH!N215:S215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":321270.12022998277},333961.72928863502,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":59181.431731695237},{"$f":"SUM(MarineFuel_PTH!T215:Y215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":3048020.8267581509},3107202.2584898463,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":51010.756183785161},{"$f":"SUM(MarineFuel_PTH!Z215:AE215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2655936.6359311873},2706947.3921149727,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":42247.410682772985},{"$f":"SUM(MarineFuel_PTH!AF215:AK215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":840801.65131535544},883049.06199812843,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":57935.161868263065},{"$f":"SUM(MarineFuel_PTH!AL215:AQ215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2207380.76128083},2265315.9231490931,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":26367.438881870483},{"$f":"SUM(MarineFuel_PTH!AR215:AW215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":668367.80248737207},694735.24136924255,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":87169.059505948593},{"$f":"SUM(MarineFuel_PTH!AX215:BC215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4067713.8956123232},4154882.955118272,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":133350.75189247043},{"$f":"SUM(MarineFuel_PTH!BD215:BI215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":7284373.9701244868},7417724.7220169576,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":58088.668047857485},{"$f":"SUM(MarineFuel_PTH!BJ215:BO215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2498775.0339917731},2556863.7020396306,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":40636.570504852156},{"$f":"SUM(MarineFuel_PTH!BP215:BU215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1487210.9863223576},1527847.5568272097,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":21054.855464756969},{"$f":"SUM(MarineFuel_PTH!BV215:CA215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":469601.62118784396},490656.47665260092,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":126948.77757520445},{"$f":"SUM(MarineFuel_PTH!CB215:CG215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":6882639.617190483},7009588.3947656872,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":78334.127371569382},{"$f":"SUM(MarineFuel_PTH!CH215:CM215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":3965332.2739839107},4043666.4013554798]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":40039.94883850398},{"$f":"SUM(MarineFuel_PTH!B216:G216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":3100453.2027330832},3140493.1515715872,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":74049.673178813449},{"$f":"SUM(MarineFuel_PTH!H216:M216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":5379818.441949402},5453868.1151282154,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":30347.046683678058},{"$f":"SUM(MarineFuel_PTH!N216:S216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":1805812.7092984966},1836159.7559821748,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":323367.42397041561},{"$f":"SUM(MarineFuel_PTH!T216:Y216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":23476032.477146462},23799399.901116878,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":289891.83742247371},{"$f":"SUM(MarineFuel_PTH!Z216:AE216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":20599238.999636527},20889130.837059002,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":37709.971262929423},{"$f":"SUM(MarineFuel_PTH!AF216:AK216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":3288424.0502794101},3326134.0215423396,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":219173.76998617788},{"$f":"SUM(MarineFuel_PTH!AL216:AQ216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":15288106.374329064},15507280.144315243,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":74888.439760579015},{"$f":"SUM(MarineFuel_PTH!AR216:AW216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":3826840.4746018527},3901728.9143624315,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":415081.3847175315},{"$f":"SUM(MarineFuel_PTH!AX216:BC216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":30308889.079413529},30723970.464131061,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":803764.54847184394},{"$f":"SUM(MarineFuel_PTH!BD216:BI216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":57200868.481724769},58004633.030196615,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":246958.3668348928},{"$f":"SUM(MarineFuel_PTH!BJ216:BO216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":18129701.923339631},18376660.290174525,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":145544.14679678829},{"$f":"SUM(MarineFuel_PTH!BP216:BU216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":10177560.004982457},10323104.151779246,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":46920.891120329812},{"$f":"SUM(MarineFuel_PTH!BV216:CA216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":2429515.2162438915},2476436.1073642215,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":743555.01840311033},{"$f":"SUM(MarineFuel_PTH!CB216:CG216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":53838762.202818364},54582317.221221477,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":429662.96533579956},{"$f":"SUM(MarineFuel_PTH!CH216:CM216)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":30527692.04689236},30957355.012228161]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":398946.56380686117},{"$f":"SUM(MarineFuel_PTH!B217:G217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":2406.9851632714795},401353.54897013266,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":544030.08131277713},{"$f":"SUM(MarineFuel_PTH!H217:M217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":3658.011454961289},547688.09276773839,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":264309.37265417411},{"$f":"SUM(MarineFuel_PTH!N217:S217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":1680.930247084859},265990.30290125898,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1858713.3423946649},{"$f":"SUM(MarineFuel_PTH!T217:Y217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":13871.76557564898},1872585.1079703139,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1632749.8656311082},{"$f":"SUM(MarineFuel_PTH!Z217:AE217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":12319.022657125817},1645068.8882882339,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":696913.15970764379},{"$f":"SUM(MarineFuel_PTH!AF217:AK217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":3709.418126492722},700622.57783413655,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":1489364.8211292741},{"$f":"SUM(MarineFuel_PTH!AL217:AQ217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":10496.880686538767},1499861.7018158128,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":577278.42142171878},{"$f":"SUM(MarineFuel_PTH!AR217:AW217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":3978.9959739155888},581257.41739563434,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":2538064.9493397572},{"$f":"SUM(MarineFuel_PTH!AX217:BC217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":18489.168863730742},2556554.1182034882,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":4420173.3160432074},{"$f":"SUM(MarineFuel_PTH!BD217:BI217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":33771.251166741895},4453944.5672099497,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":1594637.0069039385},{"$f":"SUM(MarineFuel_PTH!BJ217:BO217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":11268.919684718956},1605905.9265886575,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1018308.8315416931},{"$f":"SUM(MarineFuel_PTH!BP217:BU217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":6991.5354093522656},1025300.3669510453,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":422748.26562246383},{"$f":"SUM(MarineFuel_PTH!BV217:CA217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":2661.4814248498033},425409.74704731366,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":4149870.9478022805},{"$f":"SUM(MarineFuel_PTH!CB217:CG217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":31347.688768071814},4181218.6365703521,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":2456404.7852558307},{"$f":"SUM(MarineFuel_PTH!CH217:CM217)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":18373.176234301241},2474777.9614901319]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":489.72900107789104},{"$f":"SUM(MarineFuel_PTH!B218:G218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":12883.785750274659},13373.51475135255,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":812.91611272632883},{"$f":"SUM(MarineFuel_PTH!H218:M218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":19169.854660169622},19982.77077289595,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":360.24085958720025},{"$f":"SUM(MarineFuel_PTH!N218:S218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":8458.7218239989197},8818.96268358612,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":3288.1127331770708},{"$f":"SUM(MarineFuel_PTH!T218:Y218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":72118.484547558415},75406.597280735485,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":2937.5762997605116},{"$f":"SUM(MarineFuel_PTH!Z218:AE218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":63546.596178457534},66484.172478218039,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":618.37832235587189},{"$f":"SUM(MarineFuel_PTH!AF218:AK218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":19880.455970434617},20498.834292790489,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":2354.5769334443112},{"$f":"SUM(MarineFuel_PTH!AL218:AQ218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":53754.871042951039},56109.44797639535,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":860.64749274763824},{"$f":"SUM(MarineFuel_PTH!AR218:AW218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":18878.871093799313},19739.51858654695,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":4295.1508870614134},{"$f":"SUM(MarineFuel_PTH!AX218:BC218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":96242.501446164388},100537.65233322581,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":8089.3372980258955},{"$f":"SUM(MarineFuel_PTH!BD218:BI218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":173958.39562334216},182047.73292136806,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2596.8423411157901},{"$f":"SUM(MarineFuel_PTH!BJ218:BO218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":59110.976570803294},61707.818911919087,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":1578.0304525765305},{"$f":"SUM(MarineFuel_PTH!BP218:BU218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":36207.109423587724},37785.139876164256,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":569.69460896537646},{"$f":"SUM(MarineFuel_PTH!BV218:CA218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":13087.579398611602},13657.274007576978,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":7500.018394140985},{"$f":"SUM(MarineFuel_PTH!CB218:CG218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":162851.28350145969},170351.30189560069,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":4372.4437334471577},{"$f":"SUM(MarineFuel_PTH!CH218:CM218)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":94941.130270889553},99313.574004336711]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":54968477.786079429},{"$f":"SUM(MarineFuel_PTH!B219:G219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":252479705.55630681},307448183.34238625,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":69563074.395223662},{"$f":"SUM(MarineFuel_PTH!H219:M219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":378595352.84227508},448158427.23749876,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":37221790.640062973},{"$f":"SUM(MarineFuel_PTH!N219:S219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":166578064.21606559},203799854.85612857,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":214499106.23980758},{"$f":"SUM(MarineFuel_PTH!T219:Y219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1432100189.4628377},1646599295.7026453,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":188250663.69729814},{"$f":"SUM(MarineFuel_PTH!Z219:AE219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1262515557.3321977},1450766221.0294957,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":105825118.70443989},{"$f":"SUM(MarineFuel_PTH!AF219:AK219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":380711312.48442942},486536431.1888693,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":187502671.79871061},{"$f":"SUM(MarineFuel_PTH!AL219:AQ219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":1058895428.2014065},1246398100.0001171,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":81371074.546989262},{"$f":"SUM(MarineFuel_PTH!AR219:AW219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":369109913.2264418},450480987.77343106,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":300947850.35736424},{"$f":"SUM(MarineFuel_PTH!AX219:BC219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":1905994155.3469584},2206942005.7043228,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":503146104.11300039},{"$f":"SUM(MarineFuel_PTH!BD219:BI219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":3456166299.796608},3959312403.9096084,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":193288053.30788147},{"$f":"SUM(MarineFuel_PTH!BJ219:BO219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":1171701159.0688305},1364989212.3767118,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":129473497.44172767},{"$f":"SUM(MarineFuel_PTH!BP219:BU219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":716136319.36659479},845609816.80832243,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":61408743.650835097},{"$f":"SUM(MarineFuel_PTH!BV219:CA219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":257899109.8784194},319307853.5292545,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":472339499.89030868},{"$f":"SUM(MarineFuel_PTH!CB219:CG219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":3237770404.3054061},3710109904.195715,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":285323769.3105464},{"$f":"SUM(MarineFuel_PTH!CH219:CM219)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1886767195.6538353},2172090964.9643817]
["CO2 (w/ C in VOC & CO)",{"$f":"B139+B131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":55155673.355813026},{"$f":"C139+C131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":254123790.95244431},{"$f":"D139+D131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":309279464.30825734},{"$f":"E139+E131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":69806347.940605596},{"$f":"F139+F131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":381064738.25335687},{"$f":"G139+G131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":450871086.19396251},{"$f":"H139+H131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":37347627.931451716},{"$f":"I139+I131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":167641181.54188234},{"$f":"J139+J131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":204988809.4733341},{"$f":"K139+K131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":215278689.81474996},{"$f":"L139+L131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1441521217.5720379},{"$f":"M139+M131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1656799907.3867879},{"$f":"N139+N131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":188935113.44681853},{"$f":"O139+O131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1270811179.4522934},{"$f":"P139+P131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1459746292.8991117},{"$f":"Q139+Q131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":106173937.55828969},{"$f":"R139+R131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":383245659.83588445},{"$f":"S139+S131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":489419597.3941741},{"$f":"T139+T131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":188162164.01741135},{"$f":"U139+U131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1065877158.4349627},{"$f":"V139+V131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1254039322.4523742},{"$f":"W139+W131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":81646120.169703931},{"$f":"X139+X131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":371512762.17635149},{"$f":"Y139+Y131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":453158882.34605539},{"$f":"Z139+Z131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Z132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":302030281.34745032},{"$f":"AA139+AA131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AA132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1918554100.2818398},{"$f":"AB139+AB131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AB132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2220584381.6292906},{"$f":"AC139+AC131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AC132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":504984602.79550976},{"$f":"AD139+AD131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AD132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3478929589.5476542},{"$f":"AE139+AE131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AE132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3983914192.343164},{"$f":"AF139+AF131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AF132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":193977491.1811831},{"$f":"AG139+AG131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AG132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1179367755.5334532},{"$f":"AH139+AH131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AH132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1373345246.7146361},{"$f":"AI139+AI131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AI132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":129927240.22779079},{"$f":"AJ139+AJ131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AJ132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":720795859.72511542},{"$f":"AK139+AK131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AK132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":850723099.95290613},{"$f":"AL139+AL131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AL132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":61614203.876504131},{"$f":"AM139+AM131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AM132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":259523279.68204799},{"$f":"AN139+AN131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AN132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":321137483.55855215},{"$f":"AO139+AO131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AO132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":474065438.26202005},{"$f":"AP139+AP131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AP132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3259057099.1315699},{"$f":"AQ139+AQ131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AQ132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3733122537.39359},{"$f":"AR139+AR131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AR132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":286358189.22741163},{"$f":"AS139+AS131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AS132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1899137944.5558567},{"$f":"AT139+AT131*Fuel_Specs!$B$92/Fuel_Specs!$B$95+AT132*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2185496133.7832685}]
["GHGs",{"$f":"(B137*Fuel_Specs!$B$85+B138*Fuel_Specs!$B$86+B140*Fuel_Specs!$B$84)","v":65275276.693305768},{"$f":"(C137*Fuel_Specs!$B$85+C138*Fuel_Specs!$B$86+C140*Fuel_Specs!$B$84)","v":258023333.73510796},{"$f":"(D137*Fuel_Specs!$B$85+D138*Fuel_Specs!$B$86+D140*Fuel_Specs!$B$84)","v":323298610.42841375},{"$f":"(E137*Fuel_Specs!$B$85+E138*Fuel_Specs!$B$86+E140*Fuel_Specs!$B$84)","v":83649348.975017473},{"$f":"(F137*Fuel_Specs!$B$85+F138*Fuel_Specs!$B$86+F140*Fuel_Specs!$B$84)","v":386868805.22846144},{"$f":"(G137*Fuel_Specs!$B$85+G138*Fuel_Specs!$B$86+G140*Fuel_Specs!$B$84)","v":470518154.20347899},{"$f":"(H137*Fuel_Specs!$B$85+H138*Fuel_Specs!$B$86+H140*Fuel_Specs!$B$84)","v":44062714.023963057},{"$f":"(I137*Fuel_Specs!$B$85+I138*Fuel_Specs!$B$86+I140*Fuel_Specs!$B$84)","v":170203903.90161115},{"$f":"(J137*Fuel_Specs!$B$85+J138*Fuel_Specs!$B$86+J140*Fuel_Specs!$B$84)","v":214266617.92557424},{"$f":"(K137*Fuel_Specs!$B$85+K138*Fuel_Specs!$B$86+K140*Fuel_Specs!$B$84)","v":262726380.96910334},{"$f":"(L137*Fuel_Specs!$B$85+L138*Fuel_Specs!$B$86+L140*Fuel_Specs!$B$84)","v":1463359320.1066015},{"$f":"(M137*Fuel_Specs!$B$85+M138*Fuel_Specs!$B$86+M140*Fuel_Specs!$B$84)","v":1726085701.0757048},{"$f":"(N137*Fuel_Specs!$B$85+N138*Fuel_Specs!$B$86+N140*Fuel_Specs!$B$84)","v":230629257.82492489},{"$f":"(O137*Fuel_Specs!$B$85+O138*Fuel_Specs!$B$86+O140*Fuel_Specs!$B$84)","v":1290056040.6799018},{"$f":"(P137*Fuel_Specs!$B$85+P138*Fuel_Specs!$B$86+P140*Fuel_Specs!$B$84)","v":1520685298.5048265},{"$f":"(Q137*Fuel_Specs!$B$85+Q138*Fuel_Specs!$B$86+Q140*Fuel_Specs!$B$84)","v":123781043.29104283},{"$f":"(R137*Fuel_Specs!$B$85+R138*Fuel_Specs!$B$86+R140*Fuel_Specs!$B$84)","v":389262771.16823632},{"$f":"(S137*Fuel_Specs!$B$85+S138*Fuel_Specs!$B$86+S140*Fuel_Specs!$B$84)","v":513043814.45927906},{"$f":"(T137*Fuel_Specs!$B$85+T138*Fuel_Specs!$B$86+T140*Fuel_Specs!$B$84)","v":226097948.47180963},{"$f":"(U137*Fuel_Specs!$B$85+U138*Fuel_Specs!$B$86+U140*Fuel_Specs!$B$84)","v":1082158532.0229256},{"$f":"(V137*Fuel_Specs!$B$85+V138*Fuel_Specs!$B$86+V140*Fuel_Specs!$B$84)","v":1308256480.4947352},{"$f":"(W137*Fuel_Specs!$B$85+W138*Fuel_Specs!$B$86+W140*Fuel_Specs!$B$84)","v":96334553.658085704},{"$f":"(X137*Fuel_Specs!$B$85+X138*Fuel_Specs!$B$86+X140*Fuel_Specs!$B$84)","v":377238140.66165155},{"$f":"(Y137*Fuel_Specs!$B$85+Y138*Fuel_Specs!$B$86+Y140*Fuel_Specs!$B$84)","v":473572694.31973726},{"$f":"(Z137*Fuel_Specs!$B$85+Z138*Fuel_Specs!$B$86+Z140*Fuel_Specs!$B$84)","v":366761860.04528856},{"$f":"(AA137*Fuel_Specs!$B$85+AA138*Fuel_Specs!$B$86+AA140*Fuel_Specs!$B$84)","v":1947696594.9343901},{"$f":"(AB137*Fuel_Specs!$B$85+AB138*Fuel_Specs!$B$86+AB140*Fuel_Specs!$B$84)","v":2314458454.9796791},{"$f":"(AC137*Fuel_Specs!$B$85+AC138*Fuel_Specs!$B$86+AC140*Fuel_Specs!$B$84)","v":617899558.2114017},{"$f":"(AD137*Fuel_Specs!$B$85+AD138*Fuel_Specs!$B$86+AD140*Fuel_Specs!$B$84)","v":3531613472.7225785},{"$f":"(AE137*Fuel_Specs!$B$85+AE138*Fuel_Specs!$B$86+AE140*Fuel_Specs!$B$84)","v":4149513030.9339805},{"$f":"(AF137*Fuel_Specs!$B$85+AF138*Fuel_Specs!$B$86+AF140*Fuel_Specs!$B$84)","v":234617275.37143406},{"$f":"(AG137*Fuel_Specs!$B$85+AG138*Fuel_Specs!$B$86+AG140*Fuel_Specs!$B$84)","v":1197264549.5436707},{"$f":"(AH137*Fuel_Specs!$B$85+AH138*Fuel_Specs!$B$86+AH140*Fuel_Specs!$B$84)","v":1431881824.9151044},{"$f":"(AI137*Fuel_Specs!$B$85+AI138*Fuel_Specs!$B$86+AI140*Fuel_Specs!$B$84)","v":155855214.09120092},{"$f":"(AJ137*Fuel_Specs!$B$85+AJ138*Fuel_Specs!$B$86+AJ140*Fuel_Specs!$B$84)","v":731760366.71857834},{"$f":"(AK137*Fuel_Specs!$B$85+AK138*Fuel_Specs!$B$86+AK140*Fuel_Specs!$B$84)","v":887615580.80977917},{"$f":"(AL137*Fuel_Specs!$B$85+AL138*Fuel_Specs!$B$86+AL140*Fuel_Specs!$B$84)","v":72352679.510537416},{"$f":"(AM137*Fuel_Specs!$B$85+AM138*Fuel_Specs!$B$86+AM140*Fuel_Specs!$B$84)","v":263489915.37845549},{"$f":"(AN137*Fuel_Specs!$B$85+AN138*Fuel_Specs!$B$86+AN140*Fuel_Specs!$B$84)","v":335842594.88899291},{"$f":"(AO137*Fuel_Specs!$B$85+AO138*Fuel_Specs!$B$86+AO140*Fuel_Specs!$B$84)","v":580047217.43853104},{"$f":"(AP137*Fuel_Specs!$B$85+AP138*Fuel_Specs!$B$86+AP140*Fuel_Specs!$B$84)","v":3308370473.8342066},{"$f":"(AQ137*Fuel_Specs!$B$85+AQ138*Fuel_Specs!$B$86+AQ140*Fuel_Specs!$B$84)","v":3888417691.272738},{"$f":"(AR137*Fuel_Specs!$B$85+AR138*Fuel_Specs!$B$86+AR140*Fuel_Specs!$B$84)","v":349071297.09137464},{"$f":"(AS137*Fuel_Specs!$B$85+AS138*Fuel_Specs!$B$86+AS140*Fuel_Specs!$B$84)","v":1927889730.7824392},{"$f":"(AT137*Fuel_Specs!$B$85+AT138*Fuel_Specs!$B$86+AT140*Fuel_Specs!$B$84)","v":2276961027.8738141}]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":4362.326152265292},{"$f":"SUM(MarineFuel_PTH!B224:G224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":64034.516171416653},{"$f":"SUM(B142:C142)","v":68396.842323681951},{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":6839.5532163067664},{"$f":"SUM(MarineFuel_PTH!H224:M224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":51029.117460012458},{"$f":"SUM(E142:F142)","v":57868.670676319227},{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":3422.3146483115424},{"$f":"SUM(MarineFuel_PTH!N224:S224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":33970.12875077287},{"$f":"SUM(H142:I142)","v":37392.443399084412},{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":25892.53776955769},{"$f":"SUM(MarineFuel_PTH!T224:Y224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":49510.889351424252},{"$f":"SUM(K142:L142)","v":75403.427120981942},{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":23289.48372461406},{"$f":"SUM(MarineFuel_PTH!Z224:AE224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":32694.272609539872},{"$f":"SUM(N142:O142)","v":55983.756334153935},{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":6308.5783832718207},{"$f":"SUM(MarineFuel_PTH!AF224:AK224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":183567.2228897617},{"$f":"SUM(Q142:R142)","v":189875.80127303352},{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":19789.73725043473},{"$f":"SUM(MarineFuel_PTH!AL224:AQ224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":123226.20813168611},{"$f":"SUM(T142:U142)","v":143015.94538212084},{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":8340.954431233622},{"$f":"SUM(MarineFuel_PTH!AR224:AW224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":68872.953894363469},{"$f":"SUM(W142:X142)","v":77213.908325597091},{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":34278.658123662295},{"$f":"SUM(MarineFuel_PTH!AX224:BC224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":121914.65962586444},{"$f":"SUM(Z142:AA142)","v":156193.31774952673},{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":63683.838465093206},{"$f":"SUM(MarineFuel_PTH!BD224:BI224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":60275.326238631213},{"$f":"SUM(AC142:AD142)","v":123959.16470372441},{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":20973.935723005063},{"$f":"SUM(MarineFuel_PTH!BJ224:BO224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":93860.519848554788},{"$f":"SUM(AF142:AG142)","v":114834.45557155985},{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":13348.322003132595},{"$f":"SUM(MarineFuel_PTH!BP224:BU224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":81970.487286825242},{"$f":"SUM(AI142:AJ142)","v":95318.809289957833},{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":5672.9808680079313},{"$f":"SUM(MarineFuel_PTH!BV224:CA224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":55800.943697606868},{"$f":"SUM(AL142:AM142)","v":61473.924565614798},{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":58687.68683723914},{"$f":"SUM(MarineFuel_PTH!CB224:CG224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":67033.138754853309},{"$f":"SUM(AO142:AP142)","v":125720.82559209244},{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":34802.061586179028},{"$f":"SUM(MarineFuel_PTH!CH224:CM224)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":57286.540727809421},{"$f":"SUM(AR142:AS142)","v":92088.602313988449}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":6590.1219405247375},{"$f":"SUM(MarineFuel_PTH!B225:G225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":156634.77009952089},163224.89204004561,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":10855.483971958243},{"$f":"SUM(MarineFuel_PTH!H225:M225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":126288.83977291107},137144.32374486933,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":5256.8708252511451},{"$f":"SUM(MarineFuel_PTH!N225:S225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":86484.532784685391},91741.403609936533,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":42826.263900496459},{"$f":"SUM(MarineFuel_PTH!T225:Y225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":122746.30751953863},165572.57142003509,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":38587.34812000869},{"$f":"SUM(MarineFuel_PTH!Z225:AE225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":83507.535121808367},122094.88324181706,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":8656.0566381356184},{"$f":"SUM(MarineFuel_PTH!AF225:AK225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":439857.85852055496},448513.91515869059,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":31756.603601236184},{"$f":"SUM(MarineFuel_PTH!AL225:AQ225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":299062.15741837869},330818.76101961487,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":13000.662956944489},{"$f":"SUM(MarineFuel_PTH!AR225:AW225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":172237.89753129252},185238.56048823701,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":56133.285175021279},{"$f":"SUM(MarineFuel_PTH!AX225:BC225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":296001.87757146143},352135.1627464827,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":105942.88304091495},{"$f":"SUM(MarineFuel_PTH!BD225:BI225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":152176.76633458392},258119.64937549888,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":34042.302512135917},{"$f":"SUM(MarineFuel_PTH!BJ225:BO225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":233334.08716956363},267376.38968169957,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":21320.635011101363},{"$f":"SUM(MarineFuel_PTH!BP225:BU225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":205590.6778588614},226911.31286996277,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":8653.2950407780354},{"$f":"SUM(MarineFuel_PTH!BV225:CA225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":144528.40948401851},153181.70452479654,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":97528.987933875935},{"$f":"SUM(MarineFuel_PTH!CB225:CG225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":170736.86461759353},268265.85255146946,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":57519.929260836943},{"$f":"SUM(MarineFuel_PTH!CH225:CM225)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":147994.80255449115},205514.73181532809]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":11475.854369152361},{"$f":"SUM(MarineFuel_PTH!B226:G226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":1890116.9142489394},1901592.7686180917,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":20757.978348814751},{"$f":"SUM(MarineFuel_PTH!H226:M226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":1541138.7154929263},1561896.693841741,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":9066.5923389407908},{"$f":"SUM(MarineFuel_PTH!N226:S226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":1083389.185128331},1092455.7774672718,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":88506.432605190144},{"$f":"SUM(MarineFuel_PTH!T226:Y226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":1500399.5945791432},1588906.0271843334,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":79637.11858637759},{"$f":"SUM(MarineFuel_PTH!Z226:AE226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":1049153.712005245},1128790.8305916227,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":11791.457047246227},{"$f":"SUM(MarineFuel_PTH!AF226:AK226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":5200237.7358530499},5212029.1929002963,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":61551.431459924213},{"$f":"SUM(MarineFuel_PTH!AL226:AQ226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":3581087.1731780237},3642638.6046379479,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":22671.475737446981},{"$f":"SUM(MarineFuel_PTH!AR226:AW226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":2122608.1844765306},2145279.6602139776,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":114074.70949853417},{"$f":"SUM(MarineFuel_PTH!AX226:BC226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":3545893.9549384741},3659968.6644370081,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":220274.66797151146},{"$f":"SUM(MarineFuel_PTH!BD226:BI226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":1891905.175714382},2112179.8436858933,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":68129.283326636127},{"$f":"SUM(MarineFuel_PTH!BJ226:BO226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":2859554.3549820916},2927683.6383087276,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":40971.369962447403},{"$f":"SUM(MarineFuel_PTH!BP226:BU226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":2540505.1479090163},2581476.5178714637,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":14428.671830317357},{"$f":"SUM(MarineFuel_PTH!BV226:CA226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":1838289.0615983228},1852717.7334286403,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":203132.87487178273},{"$f":"SUM(MarineFuel_PTH!CB226:CG226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":2139686.295634436},2342819.1705062184,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":118189.49512723245},{"$f":"SUM(MarineFuel_PTH!CH226:CM226)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":1878152.5819087583},1996342.0770359908]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":2265.8004305659924},{"$f":"SUM(MarineFuel_PTH!B227:G227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":172922.21607635016},175188.01650691614,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":3378.2246726386138},{"$f":"SUM(MarineFuel_PTH!H227:M227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":142142.77245936025},145520.99713199885,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":1670.2183083010486},{"$f":"SUM(MarineFuel_PTH!N227:S227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":101769.83251415991},103440.05082246095,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":12365.730884044326},{"$f":"SUM(MarineFuel_PTH!T227:Y227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":138549.63260236819},150915.36348641251,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":11036.286469428893},{"$f":"SUM(MarineFuel_PTH!Z227:AE227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":98750.306313241788},109786.59278267068,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":3531.8236573855352},{"$f":"SUM(MarineFuel_PTH!AF227:AK227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":468584.06930132478},472115.89295871032,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":9590.5498797799264},{"$f":"SUM(MarineFuel_PTH!AL227:AQ227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":325777.00104054605},335367.55092032597,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":3924.1415290569666},{"$f":"SUM(MarineFuel_PTH!AR227:AW227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":197140.96601221577},201065.10754127274,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":16535.250403701761},{"$f":"SUM(MarineFuel_PTH!AX227:BC227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":322673.00291010138},339208.25331380311,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":30084.99880782422},{"$f":"SUM(MarineFuel_PTH!BD227:BI227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":176793.24722698278},206878.246034807,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":10205.991868725536},{"$f":"SUM(MarineFuel_PTH!BJ227:BO227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":264542.13790946954},274748.12977819506,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":6498.0830706335873},{"$f":"SUM(MarineFuel_PTH!BP227:BU227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":236402.39418004299},242900.47725067657,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":2733.4396682243041},{"$f":"SUM(MarineFuel_PTH!BV227:CA227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":174467.8076855595},177201.24735378381,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":27893.894069859598},{"$f":"SUM(MarineFuel_PTH!CB227:CG227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":201050.66932104275},228944.56339090236,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":16526.67677047386},{"$f":"SUM(MarineFuel_PTH!CH227:CM227)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":177983.72065703891},194510.39742751277]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":2134.1202838954141},{"$f":"SUM(MarineFuel_PTH!B228:G228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":159160.70304905021},161294.82333294561,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":2939.8517446886217},{"$f":"SUM(MarineFuel_PTH!H228:M228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":130765.582529151},133705.43427383961,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":1523.1285278404062},{"$f":"SUM(MarineFuel_PTH!N228:S228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":93520.123847311246},95043.252375151656,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":9949.1805276501691},{"$f":"SUM(MarineFuel_PTH!T228:Y228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":127450.78449206676},137399.96501971694,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":8828.8510009953498},{"$f":"SUM(MarineFuel_PTH!Z228:AE228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":90734.504605619179},99563.355606614525,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":3726.598671133911},{"$f":"SUM(MarineFuel_PTH!AF228:AK228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":431700.46367375745},435427.06234489137,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":8163.6402497962954},{"$f":"SUM(MarineFuel_PTH!AL228:AQ228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":299955.91478529247},308119.55503508874,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":3476.426424064789},{"$f":"SUM(MarineFuel_PTH!AR228:AW228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":181284.64303380469},184761.06945786948,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":13584.36277293387},{"$f":"SUM(MarineFuel_PTH!AX228:BC228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":297092.36721424852},310676.72998718236,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":23862.507012983711},{"$f":"SUM(MarineFuel_PTH!BD228:BI228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":162513.1559854559},186375.66299843963,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":8534.2719993960854},{"$f":"SUM(MarineFuel_PTH!BJ228:BO228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":243323.03783081251},251857.3098302086,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":5579.441759890703},{"$f":"SUM(MarineFuel_PTH!BP228:BU228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":217363.13340436967},222942.57516426037,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":2512.8043637204264},{"$f":"SUM(MarineFuel_PTH!BV228:CA228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":160226.29656790957},162739.10093163,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":22214.094288074975},{"$f":"SUM(MarineFuel_PTH!CB228:CG228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":184749.92244289763},206964.01673097259,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":13290.223192098556},{"$f":"SUM(MarineFuel_PTH!CH228:CM228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":163469.85008385181},176760.07327595036]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!B209:G209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B210:G210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":7375.4977767318533},{"$f":"SUM(MarineFuel_PTH!B229:G229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$71:B$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$102*T2MT*1.6,1))))","v":0},7375.4977767318533,{"$f":"(SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!H209:M209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!H210:M210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":20517.696621359584},{"$f":"SUM(MarineFuel_PTH!H229:M229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$71:F$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$102*T2MT*1.6,1))))","v":0},20517.696621359584,{"$f":"(SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!N209:S209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!N210:S210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":7533.5814164020085},{"$f":"SUM(MarineFuel_PTH!N229:S229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$71:J$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$102*T2MT*1.6,1))))","v":0},7533.5814164020085,{"$f":"(SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!T209:Y209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T210:Y210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":106789.14907967926},{"$f":"SUM(MarineFuel_PTH!T229:Y229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$71:N$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$102*T2MT*1.6,1))))","v":0},106789.14907967926,{"$f":"(SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!Z209:AE209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!Z210:AE210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":97405.915868848955},{"$f":"SUM(MarineFuel_PTH!Z229:AE229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$71:R$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$102*T2MT*1.6,1))))","v":0},97405.915868848955,{"$f":"(SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AF209:AK209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF210:AK210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":-4179.7993967130296},{"$f":"SUM(MarineFuel_PTH!AF229:AK229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$71:V$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$102*T2MT*1.6,1))))","v":0},-4179.7993967130296,{"$f":"(SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AL209:AQ209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL210:AQ210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":65535.953700042257},{"$f":"SUM(MarineFuel_PTH!AL229:AQ229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$71:Z$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$102*T2MT*1.6,1))))","v":0},65535.953700042257,{"$f":"(SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AR209:AW209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AR210:AW210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":21866.653150352489},{"$f":"SUM(MarineFuel_PTH!AR229:AW229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$71:AD$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$102*T2MT*1.6,1))))","v":0},21866.653150352489,{"$f":"(SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AX209:BC209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX210:BC210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":131805.14270145854},{"$f":"SUM(MarineFuel_PTH!AX229:BC229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$71:AH$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$102*T2MT*1.6,1))))","v":0},131805.14270145854,{"$f":"(SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BD209:BI209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BD210:BI210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":273511.11911512329},{"$f":"SUM(MarineFuel_PTH!BD229:BI229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$71:AL$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$102*T2MT*1.6,1))))","v":0},273511.11911512329,{"$f":"(SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BJ209:BO209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ210:BO210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":75489.3154460027},{"$f":"SUM(MarineFuel_PTH!BJ229:BO229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$71:AP$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$102*T2MT*1.6,1))))","v":0},75489.3154460027,{"$f":"(SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BP209:BU209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP210:BU210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":42515.532642714337},{"$f":"SUM(MarineFuel_PTH!BP229:BU229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$71:AT$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$102*T2MT*1.6,1))))","v":0},42515.532642714337,{"$f":"(SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BV209:CA209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BV210:CA210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":11633.015652361097},{"$f":"SUM(MarineFuel_PTH!BV229:CA229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$71:AX$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$102*T2MT*1.6,1))))","v":0},11633.015652361097,{"$f":"(SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CB209:CG209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB210:CG210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":249850.45836258717},{"$f":"SUM(MarineFuel_PTH!CB229:CG229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$71:BB$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$102*T2MT*1.6,1))))","v":0},249850.45836258717,{"$f":"(SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CH209:CM209,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CH210:CM210)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":143164.77612317464},{"$f":"SUM(MarineFuel_PTH!CH229:CM229)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$71:BF$74)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$102,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$102*T2MT*1.6,1))))","v":0},143164.77612317464]
[]
["2.1b) Emissions & Energy Consumption for Atlantic Region"]
["Atlantic","Bulk-Pacific",null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B231","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!T231","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!AF231","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!AL231","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!AX231","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BJ231","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!BP231","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!CB231","v":"Domestic\n<-->\nInternational"}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
[null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":782484759.013484},{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":2234478882.6252537},{"$f":"SUM(B154:C154)","v":3016963641.6387377},{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":2686410380.3185573},{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":15727046428.826632},{"$f":"SUM(E154:F154)","v":18413456809.145187},{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":1460198686.5785317},{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":4572908209.8222055},{"$f":"SUM(H154:I154)","v":6033106896.4007378},{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":6853429789.6322317},{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":42312468519.857948},{"$f":"SUM(K154:L154)","v":49165898309.490181},{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":4269773813.669342},{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":25317860355.788574},{"$f":"SUM(N154:O154)","v":29587634169.457916},{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":1327694195.6951561},{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":3531554085.5145321},{"$f":"SUM(Q154:R154)","v":4859248281.2096882},{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":4352481041.8403006},{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":25733255470.488079},{"$f":"SUM(T154:U154)","v":30085736512.328381},{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":4186086884.1956387},{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":24124368539.595409},{"$f":"SUM(W154:X154)","v":28310455423.791046}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":787113971.85901463},{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":2234478882.6252537},3021592854.4842682,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":2626615546.0828133},{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":15727046428.826632},18353661974.909447,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":1465049587.9487262},{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":4572908209.8222055},6037957797.7709312,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":6678401386.3224201},{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":42312468519.857948},48990869906.180367,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":4171716949.545188},{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":25317860355.788574},29489577305.333763,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":1337990195.5861833},{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":3531554085.5145321},4869544281.1007156,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":4251904950.5017333},{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":25733255470.488079},29985160420.989811,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":4096503131.0241766},{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":24124368539.595409},28220871670.619587]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":-16908235.714739211},{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":0},-16908235.714739211,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":231245485.56770155},{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":0},231245485.56770155,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":-17075173.816862009},{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":0},-17075173.816862009,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":675796200.46366775},{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":0},675796200.46366775,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":379080646.63657844},{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":0},379080646.63657844,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":-38020514.476872645},{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":0},-38020514.476872645,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":388737169.03069139},{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":0},388737169.03069139,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":346610617.44588411},{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":0},346610617.44588411]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":722289068.5536803},{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":673259670.0998708},1395548738.6535511,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1650078397.4084337},{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":658819539.55264783},2308897936.9610815,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":1306347478.2484455},{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":1173670899.4265635},2480018377.6750088,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":3958485474.2690072},{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":1174293031.7804923},5132778506.0494995,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":2589535737.5845366},{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":981205513.38036609},3570741250.9649029,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":1252317092.8455777},{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":1195669274.5538316},2447986367.3994093,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":2629659528.3750019},{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":975850503.41548383},3605510031.7904859,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":2610593890.6671295},{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":1105016218.5733449},3715610109.2404747]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":81733139.020073459},{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":1561219212.525383},1642952351.5454564,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":745291663.10667813},{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":15068226889.273983},15813518552.380661,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":175777283.5171425},{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":3399237310.3956418},3575014593.9127841,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":2044119711.5897462},{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":41138175488.077454},43182295199.667198,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":1203100565.3240724},{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":24336654842.408207},25539755407.732281,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":123693617.21747814},{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":2335884810.9607005},2459578428.1781788,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":1233508253.09604},{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":24757404967.072594},25990913220.168633,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":1139298622.9111631},{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":23019352321.022064},24158650943.933228]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":19879.529684011453},{"$f":"SUM(MarineFuel_PTH!B235:G235)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":170864.80188671945},190744.33157073089,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":104404.18210321989},{"$f":"SUM(MarineFuel_PTH!T235:Y235)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1280688.1269606296},1385092.3090638495,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":38906.578794358822},{"$f":"SUM(MarineFuel_PTH!AF235:AK235)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":355486.5765858473},394393.15538020612,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":277090.40657515597},{"$f":"SUM(MarineFuel_PTH!AL235:AQ235)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":3458721.9847055511},3735812.391280707,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":167381.89484806225},{"$f":"SUM(MarineFuel_PTH!AX235:BC235)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":2061850.594427461},2229232.4892755235,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":32564.774932969187},{"$f":"SUM(MarineFuel_PTH!BJ235:BO235)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":264831.00327463698},297395.77820760617,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":170920.47360928188},{"$f":"SUM(MarineFuel_PTH!BP235:BU235)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":2090315.6169960715},2261236.0906053535,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":160971.88078731325},{"$f":"SUM(MarineFuel_PTH!CB235:CG235)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":1958681.0234283195},2119652.9042156329]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":46721.087600009414},{"$f":"SUM(MarineFuel_PTH!B236:G236)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":405905.43676856061},452626.52436857001,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":249737.93731511035},{"$f":"SUM(MarineFuel_PTH!T236:Y236)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":2995493.1952743516},3245231.1325894622,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":91657.161343133572},{"$f":"SUM(MarineFuel_PTH!AF236:AK236)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":841003.01714475488},932660.17848788842,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":662577.77061748912},{"$f":"SUM(MarineFuel_PTH!AL236:AQ236)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":8081885.6360907303},8744463.40670822,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":400496.36574806337},{"$f":"SUM(MarineFuel_PTH!AX236:BC236)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":4822519.0587751856},5223015.4245232493,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":76393.26140126033},{"$f":"SUM(MarineFuel_PTH!BJ236:BO236)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":632265.21516375523},708658.4765650155,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":408235.25817600533},{"$f":"SUM(MarineFuel_PTH!BP236:BU236)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":4891729.3138471041},5299964.5720231095,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":384914.14487773471},{"$f":"SUM(MarineFuel_PTH!CB236:CG236)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":4584581.9288556818},4969496.0737334164]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":100767.42830536146},{"$f":"SUM(MarineFuel_PTH!B237:G237)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":4756729.5809428971},4857497.0092482585,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":715364.33798347588},{"$f":"SUM(MarineFuel_PTH!T237:Y237)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":34536988.803759493},35252353.141742967,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":206529.3283298921},{"$f":"SUM(MarineFuel_PTH!AF237:AK237)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":9813407.0600313488},10019936.388361242,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":1926871.7169832739},{"$f":"SUM(MarineFuel_PTH!AL237:AQ237)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":93024778.127041638},94951649.844024912,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":1151733.7108017833},{"$f":"SUM(MarineFuel_PTH!AX237:BC237)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":55600841.53878133},56752575.24958311,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":159063.47357073412},{"$f":"SUM(MarineFuel_PTH!BJ237:BO237)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":7447262.3269152977},7606325.8004860319,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":1171594.1768375426},{"$f":"SUM(MarineFuel_PTH!BP237:BU237)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":56390170.03597039},57561764.212807931,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":1097185.190379773},{"$f":"SUM(MarineFuel_PTH!CB237:CG237)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":52898904.534372449},53996089.724752225]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":14462.571932337092},{"$f":"SUM(MarineFuel_PTH!B238:G238)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":425753.89226923336},440216.46420157043,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":62260.487725046929},{"$f":"SUM(MarineFuel_PTH!T238:Y238)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":3052335.7616108209},3114596.2493358678,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":27619.6225565186},{"$f":"SUM(MarineFuel_PTH!AF238:AK238)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":875459.87304872752},903079.49560524616,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":162091.94656986537},{"$f":"SUM(MarineFuel_PTH!AL238:AQ238)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":8149072.4740706496},8311164.4206405152,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":99459.576261091948},{"$f":"SUM(MarineFuel_PTH!AX238:BC238)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":4913854.7152738813},5013314.2915349733,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":24132.945720024822},{"$f":"SUM(MarineFuel_PTH!BJ238:BO238)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":669172.28201786394},693305.22773788881,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":101148.95438222941},{"$f":"SUM(MarineFuel_PTH!BP238:BU238)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":4940247.7685837457},5041396.7229659753,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":96418.898140866586},{"$f":"SUM(MarineFuel_PTH!CB238:CG238)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":4677950.6630482469},4774369.5611891132]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":14260.339207883488},{"$f":"SUM(MarineFuel_PTH!B239:G239)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":392406.82686079451},406667.16606867802,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":54198.449108838271},{"$f":"SUM(MarineFuel_PTH!T239:Y239)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":2815521.086605499},2869719.5357143371,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":26873.52617278586},{"$f":"SUM(MarineFuel_PTH!AF239:AK239)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":807057.71924354439},833931.24541633029,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":139315.24912592545},{"$f":"SUM(MarineFuel_PTH!AL239:AQ239)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":7516446.152846328},7655761.4019722538,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":86351.901119838352},{"$f":"SUM(MarineFuel_PTH!AX239:BC239)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":4532619.1581977354},4618971.0593175739,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":24027.449977951652},{"$f":"SUM(MarineFuel_PTH!BJ239:BO239)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":616608.59331109188},640636.04328904359,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":87712.649572196358},{"$f":"SUM(MarineFuel_PTH!BP239:BU239)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":4556286.2547589839},4643998.9043311803,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":84205.851609670441},{"$f":"SUM(MarineFuel_PTH!CB239:CG239)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":4314847.8039799659},4399053.6555896364]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":29127.096200527474},{"$f":"SUM(MarineFuel_PTH!B240:G240)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":2253721.5380989606},2282848.6342994883,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":299761.74997779843},{"$f":"SUM(MarineFuel_PTH!T240:Y240)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":21751966.161360916},22051727.911338713,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":64351.11013081031},{"$f":"SUM(MarineFuel_PTH!AF240:AK240)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":4907020.2813838897},4971371.3915146999,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":824961.91662853688},{"$f":"SUM(MarineFuel_PTH!AL240:AQ240)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":58792456.697341315},59617418.613969855,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":484408.91164237662},{"$f":"SUM(MarineFuel_PTH!AX240:BC240)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":35131545.104992099},35615954.016634479,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":42978.537770020288},{"$f":"SUM(MarineFuel_PTH!BJ240:BO240)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":3372001.7450110372},3414980.2827810575,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":496044.96803267888},{"$f":"SUM(MarineFuel_PTH!BP240:BU240)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":35325880.3392452},35821925.307277881,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":457623.91227729572},{"$f":"SUM(MarineFuel_PTH!CB240:CG240)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":33229933.184755906},33687557.097033203]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":288726.74999217544},{"$f":"SUM(MarineFuel_PTH!B241:G241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":1708.6480188671944},290435.39801104262,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1714024.7769900763},{"$f":"SUM(MarineFuel_PTH!T241:Y241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":12806.881269606296},1726831.6582596826,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":574964.71494697407},{"$f":"SUM(MarineFuel_PTH!AF241:AK241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":3554.8657658584739},578519.58071283251,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":4570621.3262604056},{"$f":"SUM(MarineFuel_PTH!AL241:AQ241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":34822.336050529186},4605443.6623109346,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":2753097.3329289886},{"$f":"SUM(MarineFuel_PTH!AX241:BC241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":20618.505944274613},2773715.8388732634,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":466588.93015179259},{"$f":"SUM(MarineFuel_PTH!BJ241:BO241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":2648.3100327463694},469237.24018453894,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":2800640.9020104124},{"$f":"SUM(MarineFuel_PTH!BP241:BU241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":21066.873873174394},2821707.7758835866,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":2636576.7716129632},{"$f":"SUM(MarineFuel_PTH!CB241:CG241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":19586.810234283192},2656163.5818472463]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":355.52610082541764},{"$f":"SUM(MarineFuel_PTH!B242:G242)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":9275.710504185854},9631.2366050112723,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":3043.6768682586071},{"$f":"SUM(MarineFuel_PTH!T242:Y242)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":66616.582299671209},69660.25916792982,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":754.68330384666626},{"$f":"SUM(MarineFuel_PTH!AF242:AK242)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":19081.935440490994},19836.618744337658,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":8318.5703096794423},{"$f":"SUM(MarineFuel_PTH!AL242:AQ242)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":179415.76486000896},187734.33516968839,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":4910.333535916041},{"$f":"SUM(MarineFuel_PTH!AX242:BC242)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":107244.07636230774},112154.40989822378,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":544.44114787597846},{"$f":"SUM(MarineFuel_PTH!BJ242:BO242)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":14571.160035611594},15115.601183487572,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":5028.8414722095422},{"$f":"SUM(MarineFuel_PTH!BP242:BU242)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":108887.86507788571},113916.70655009526,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":4656.2926074827074},{"$f":"SUM(MarineFuel_PTH!CB242:CG242)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":102086.74441021851},106743.03701770122]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":39736556.456042558},{"$f":"SUM(MarineFuel_PTH!B243:G243)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":183025899.11865702},222762455.57469958,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":197325495.18508929},{"$f":"SUM(MarineFuel_PTH!T243:Y243)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1323558115.4500515},1520883610.6351409,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":77200385.66214335},{"$f":"SUM(MarineFuel_PTH!AF243:AK243)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":376324515.75181645},453524901.4139598,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":521943239.66148889},{"$f":"SUM(MarineFuel_PTH!AL243:AQ243)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":3563075696.0381694},4085018935.6996584,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":316057988.72144777},{"$f":"SUM(MarineFuel_PTH!AX243:BC243)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":2131398666.6442277},2447456655.3656754,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":65459255.189001635},{"$f":"SUM(MarineFuel_PTH!BJ243:BO243)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":288144731.69975126},353603986.88875288,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":322989230.36106563},{"$f":"SUM(MarineFuel_PTH!BP243:BU243)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":2164475720.3192816},2487464950.6803474,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":304591812.99603456},{"$f":"SUM(MarineFuel_PTH!CB243:CG243)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":2029466136.6419291},2334057949.6379638]
["CO2 (w/ C in VOC & CO)",{"$f":"B167+B159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":39871933.175500602},{"$f":"C167+C159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":184196279.15184027},{"$f":"D167+D159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":224068212.32734087},{"$f":"E167+E159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":198043333.54937759},{"$f":"F167+F159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1332256797.0383193},{"$f":"G167+G159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1530300130.587697},{"$f":"H167+H159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":77465677.181496412},{"$f":"I167+I159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":378754025.0853079},{"$f":"J167+J159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":456219702.26680428},{"$f":"K167+K159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":523848031.73485655},{"$f":"L167+L159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3586555485.5567398},{"$f":"M167+M159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":4110403517.2915964},{"$f":"N167+N159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":317209013.72561407},{"$f":"O167+O159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2145403011.8987448},{"$f":"P167+P159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2462612025.6243587},{"$f":"Q167+Q159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":65680795.291173272},{"$f":"R167+R159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":289963681.283786},{"$f":"S167+S159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":355644476.57495922},{"$f":"T167+T159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":324163445.05237687},{"$f":"U167+U159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2178677540.5330601},{"$f":"V167+V159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2502840985.5854373},{"$f":"W167+W159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+W160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":305698373.77596289},{"$f":"X167+X159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+X160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2042775035.5293398},{"$f":"Y167+Y159*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Y160*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2348473409.3053026}]
["GHGs",{"$f":"(B165*Fuel_Specs!$B$85+B166*Fuel_Specs!$B$86+B168*Fuel_Specs!$B$84)","v":47196048.703350961},{"$f":"(C165*Fuel_Specs!$B$85+C166*Fuel_Specs!$B$86+C168*Fuel_Specs!$B$84)","v":187003157.08255935},{"$f":"(D165*Fuel_Specs!$B$85+D166*Fuel_Specs!$B$86+D168*Fuel_Specs!$B$84)","v":234199205.78591031},{"$f":"(E165*Fuel_Specs!$B$85+E166*Fuel_Specs!$B$86+E168*Fuel_Specs!$B$84)","v":241800968.68087056},{"$f":"(F165*Fuel_Specs!$B$85+F166*Fuel_Specs!$B$86+F168*Fuel_Specs!$B$84)","v":1352428710.5953615},{"$f":"(G165*Fuel_Specs!$B$85+G166*Fuel_Specs!$B$86+G168*Fuel_Specs!$B$84)","v":1594229679.2762322},{"$f":"(H165*Fuel_Specs!$B$85+H166*Fuel_Specs!$B$86+H168*Fuel_Specs!$B$84)","v":92064690.679717064},{"$f":"(I165*Fuel_Specs!$B$85+I166*Fuel_Specs!$B$86+I168*Fuel_Specs!$B$84)","v":384529313.49072069},{"$f":"(J165*Fuel_Specs!$B$85+J166*Fuel_Specs!$B$86+J168*Fuel_Specs!$B$84)","v":476594004.17043769},{"$f":"(K165*Fuel_Specs!$B$85+K166*Fuel_Specs!$B$86+K168*Fuel_Specs!$B$84)","v":640592498.84365118},{"$f":"(L165*Fuel_Specs!$B$85+L166*Fuel_Specs!$B$86+L168*Fuel_Specs!$B$84)","v":3640891941.8862858},{"$f":"(M165*Fuel_Specs!$B$85+M166*Fuel_Specs!$B$86+M168*Fuel_Specs!$B$84)","v":4281484440.7299371},{"$f":"(N165*Fuel_Specs!$B$85+N166*Fuel_Specs!$B$86+N168*Fuel_Specs!$B$84)","v":387499726.44254178},{"$f":"(O165*Fuel_Specs!$B$85+O166*Fuel_Specs!$B$86+O168*Fuel_Specs!$B$84)","v":2177877209.3033195},{"$f":"(P165*Fuel_Specs!$B$85+P166*Fuel_Specs!$B$86+P168*Fuel_Specs!$B$84)","v":2565376935.7458611},{"$f":"(Q165*Fuel_Specs!$B$85+Q166*Fuel_Specs!$B$86+Q168*Fuel_Specs!$B$84)","v":77507762.007035136},{"$f":"(R165*Fuel_Specs!$B$85+R166*Fuel_Specs!$B$86+R168*Fuel_Specs!$B$84)","v":294372094.72521693},{"$f":"(S165*Fuel_Specs!$B$85+S166*Fuel_Specs!$B$86+S168*Fuel_Specs!$B$84)","v":371879856.732252},{"$f":"(T165*Fuel_Specs!$B$85+T166*Fuel_Specs!$B$86+T168*Fuel_Specs!$B$84)","v":395678062.3613556},{"$f":"(U165*Fuel_Specs!$B$85+U166*Fuel_Specs!$B$86+U168*Fuel_Specs!$B$84)","v":2211652796.1730995},{"$f":"(V165*Fuel_Specs!$B$85+V166*Fuel_Specs!$B$86+V168*Fuel_Specs!$B$84)","v":2607330858.5344553},{"$f":"(W165*Fuel_Specs!$B$85+W166*Fuel_Specs!$B$86+W168*Fuel_Specs!$B$84)","v":373000368.26331681},{"$f":"(X165*Fuel_Specs!$B$85+X166*Fuel_Specs!$B$86+X168*Fuel_Specs!$B$84)","v":2073686555.619442},{"$f":"(Y165*Fuel_Specs!$B$85+Y166*Fuel_Specs!$B$86+Y168*Fuel_Specs!$B$84)","v":2446686923.8827586}]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":3163.1901161283922},{"$f":"SUM(MarineFuel_PTH!B248:G248)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":42447.620228658991},{"$f":"SUM(B170:C170)","v":45610.81034478738},{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":23940.721292163013},{"$f":"SUM(MarineFuel_PTH!T248:Y248)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":41259.85565801341},{"$f":"SUM(E170:F170)","v":65200.576950176423},{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":6557.4626237442608},{"$f":"SUM(MarineFuel_PTH!AF248:AK248)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":75884.281350298013},{"$f":"SUM(H170:I170)","v":82441.743974042271},{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":65562.129986892818},{"$f":"SUM(MarineFuel_PTH!AL248:AQ248)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":75935.454486567978},{"$f":"SUM(K170:L170)","v":141497.5844734608},{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":38573.106047910769},{"$f":"SUM(MarineFuel_PTH!AX248:BC248)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":60053.152547569793},{"$f":"SUM(N170:O170)","v":98626.258595480555},{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":4945.2715345753613},{"$f":"SUM(MarineFuel_PTH!BJ248:BO248)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":72694.151707056459},{"$f":"SUM(Q170:R170)","v":77639.423241631826},{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":39845.300483731546},{"$f":"SUM(MarineFuel_PTH!BP248:BU248)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":54613.086063838295},{"$f":"SUM(T170:U170)","v":94458.38654756984},{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":36684.849671360091},{"$f":"SUM(MarineFuel_PTH!CB248:CG248)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":65237.537117441178},{"$f":"SUM(W170:X170)","v":101922.38678880126}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":4782.6476152351706},{"$f":"SUM(MarineFuel_PTH!B249:G249)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":106265.34623308633},111047.99384832149,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":39631.304222511368},{"$f":"SUM(MarineFuel_PTH!T249:Y249)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":103493.89556824663},143125.19979075799,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":10086.51783023618},{"$f":"SUM(MarineFuel_PTH!AF249:AK249)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":188597.6615951398},198684.17942537597,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":108946.44331407909},{"$f":"SUM(MarineFuel_PTH!AL249:AQ249)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":188717.06557976973},297663.5088938488,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":63915.781641218775},{"$f":"SUM(MarineFuel_PTH!AX249:BC249)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":151658.36105544059},215574.14269665937,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":7366.3482086582935},{"$f":"SUM(MarineFuel_PTH!BJ249:BO249)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":183945.89483940092},191312.2430480592,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":66002.771631526819},{"$f":"SUM(MarineFuel_PTH!BP249:BU249)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":141756.74167189185},207759.51330341867,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":60653.942558114912},{"$f":"SUM(MarineFuel_PTH!CB249:CG249)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":166547.12746363191},227201.07002174683]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":8343.5666404690237},{"$f":"SUM(MarineFuel_PTH!B250:G250)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":1310868.5397849418},1319212.1064254108,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":82017.936996293749},{"$f":"SUM(MarineFuel_PTH!T250:Y250)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":1278996.8571392852},1361014.7941355789,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":18240.952722522485},{"$f":"SUM(MarineFuel_PTH!AF250:AK250)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":2310745.4712107745},2328986.4239332969,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":226144.74397190695},{"$f":"SUM(MarineFuel_PTH!AL250:AQ250)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":2312118.617034019},2538263.361005926,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":132488.09354566096},{"$f":"SUM(MarineFuel_PTH!AX250:BC250)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":1885943.5150042339},2018431.6085498948,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":12435.544246225689},{"$f":"SUM(MarineFuel_PTH!BJ250:BO250)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":2291590.1431852207},2304025.6874314463,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":136223.0146218267},{"$f":"SUM(MarineFuel_PTH!BP250:BU250)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":1806414.8817588661},1942637.8963806927,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":125271.60788709956},{"$f":"SUM(MarineFuel_PTH!CB250:CG250)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":2091504.3183638763},2216775.926250976]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":1641.7854655947699},{"$f":"SUM(MarineFuel_PTH!B251:G251)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":121833.2290118237},123475.01447741847,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":11423.853124936295},{"$f":"SUM(MarineFuel_PTH!T251:Y251)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":119022.18619462916},130446.03931956546,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":3353.3624128104188},{"$f":"SUM(MarineFuel_PTH!AF251:AK251)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":213734.44099126087},217087.80340407128,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":31015.386809181964},{"$f":"SUM(MarineFuel_PTH!AL251:AQ251)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":213855.5507470998},244870.93755628177,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":18387.892900814735},{"$f":"SUM(MarineFuel_PTH!AX251:BC251)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":176267.4361581374},194655.32905895213,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":2599.0577382434667},{"$f":"SUM(MarineFuel_PTH!BJ251:BO251)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":214448.39997459023},217047.45771283368,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":18897.543852733968},{"$f":"SUM(MarineFuel_PTH!BP251:BU251)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":171656.54461897389},190554.08847170786,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":17526.56796047492},{"$f":"SUM(MarineFuel_PTH!CB251:CG251)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":196801.07877916738},214327.64673964231]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":1544.5184097145996},{"$f":"SUM(MarineFuel_PTH!B252:G252)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":112029.31357402926},113573.83198374386,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":9174.7734738073523},{"$f":"SUM(MarineFuel_PTH!T252:Y252)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":109436.02759478641},118610.80106859376,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":3076.0109513537982},{"$f":"SUM(MarineFuel_PTH!AF252:AK252)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":196592.70797926179},199668.71893061558,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":24663.256074303736},{"$f":"SUM(MarineFuel_PTH!AL252:AQ252)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":196704.43599345122},221367.69206775495,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":14736.818282864235},{"$f":"SUM(MarineFuel_PTH!AX252:BC252)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":162028.07675997182},176764.89504283605,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":2495.791119882143},{"$f":"SUM(MarineFuel_PTH!BJ252:BO252)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":197109.80072187455},199605.59184175669,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":15128.376408976392},{"$f":"SUM(MarineFuel_PTH!BP252:BU252)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":157632.80740084819},172761.18380982458,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":14112.82064617532},{"$f":"SUM(MarineFuel_PTH!CB252:CG252)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":180829.52553454784},194942.34618072317]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!B233:G233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B234:G234)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":5416.8334946189161},{"$f":"SUM(MarineFuel_PTH!B253:G253)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$78:B$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$103*T2MT*1.6,1))))","v":0},5416.8334946189161,{"$f":"(SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!T233:Y233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T234:Y234)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":99305.476159341677},{"$f":"SUM(MarineFuel_PTH!T253:Y253)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$78:N$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$103*T2MT*1.6,1))))","v":0},99305.476159341677,{"$f":"(SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AF233:AK233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF234:AK234)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":14147.333175071841},{"$f":"SUM(MarineFuel_PTH!AF253:AK253)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$78:V$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$103*T2MT*1.6,1))))","v":0},14147.333175071841,{"$f":"(SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AL233:AQ233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AL234:AQ234)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":279495.59165903321},{"$f":"SUM(MarineFuel_PTH!AL253:AQ253)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$78:Z$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$103*T2MT*1.6,1))))","v":0},279495.59165903321,{"$f":"(SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AX233:BC233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX234:BC234)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":161055.25089745969},{"$f":"SUM(MarineFuel_PTH!AX253:BC253)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$78:AH$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$103*T2MT*1.6,1))))","v":0},161055.25089745969,{"$f":"(SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BJ233:BO233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ234:BO234)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":6587.8539171089851},{"$f":"SUM(MarineFuel_PTH!BJ253:BO253)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$78:AP$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$103*T2MT*1.6,1))))","v":0},6587.8539171089851,{"$f":"(SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BP233:BU233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP234:BU234)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":166352.70118167411},{"$f":"SUM(MarineFuel_PTH!BP253:BU253)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$78:AT$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$103*T2MT*1.6,1))))","v":0},166352.70118167411,{"$f":"(SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CB233:CG233,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB234:CG234)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":150912.80483761925},{"$f":"SUM(MarineFuel_PTH!CB253:CG253)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$78:BB$81)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$103,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$103*T2MT*1.6,1))))","v":0},150912.80483761925]
[]
["2.1c) Emissions & Energy Consumption for Gulf of Mexico Region"]
["Gulf of Mexico","Bulk-Pacific",null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B255","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!T255","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!AF255","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!AX255","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BJ255","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!BP255","v":"Domestic\n<-->\nCA"},null,null,{"$f":"MarineFuel_PTH!CB255","v":"Domestic\n<-->\nInternational"}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
[null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":790243000.08381772},{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1936442726.8932352},{"$f":"SUM(B182:C182)","v":2726685726.9770527},{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2876674280.500865},{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":16590226480.01585},{"$f":"SUM(E182:F182)","v":19466900760.516716},{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":1777901595.3492908},{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":5135743650.645545},{"$f":"SUM(H182:I182)","v":6913645245.9948359},{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2975137324.1456118},{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":14926645059.875471},{"$f":"SUM(K182:L182)","v":17901782384.021084},{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1206036027.3812714},{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2325249100.8389201},{"$f":"SUM(N182:O182)","v":3531285128.2201915},{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3569625611.0785379},{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":20450486088.205814},{"$f":"SUM(Q182:R182)","v":24020111699.284351},{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2933124352.7860904},{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":15125773157.538206},{"$f":"SUM(T182:U182)","v":18058897510.324295}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":797926487.34536481},{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1936442726.8932352},2734369214.2385998,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2814999798.7997708},{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":16590226480.01585},19405226278.81562,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":1787867907.2258923},{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":5135743650.645545},6923611557.8714371,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2932317441.2874212},{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":14926645059.875471},17858962501.162891,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1223682110.2853796},{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2325249100.8389201},3548931211.1243,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3493394895.2939434},{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":20450486088.205814},23943880983.499756,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2887057780.2749891},{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":15125773157.538206},18012830937.813194]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":-28574525.245064069},{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":0},-28574525.245064069,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":238620911.67260826},{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},238620911.67260826,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":-36308384.509926759},{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},-36308384.509926759,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":166653526.99208781},{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},166653526.99208781,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":-66236216.774130374},{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},-66236216.774130374,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":294912583.37858897},{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},294912583.37858897,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":179020877.38716561},{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},179020877.38716561]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":762427513.50717962},{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":745621244.76955247},1508048758.276732,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1792762664.8783226},{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":756906806.08819818},2549669470.9665208,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":1635080579.0809267},{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":1517679871.696135},3152760450.7770615,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2083944911.0857525},{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1240586886.6066842},3324531797.6924367,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1228477192.3380456},{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1267193219.2979112},2495670411.6359568,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2225511742.0687151},{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":937794839.12053752},3163306581.1892529,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2012299131.9420888},{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1138975637.3291872},3151274769.271276]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":64073499.083249278},{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1190821482.1236827},1254894981.2069321,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":783616222.24883997},{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":15833319673.927652},16616935896.176493,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":189095712.6548923},{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3618063778.94941},3807159491.6043024,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":681719003.2095809},{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":13686058173.268787},14367777176.478369,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":61441134.721464515},{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1058055881.5410088},1119497016.2624733,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":972970569.84663904},{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":19512691249.085278},20485661818.931915,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":695737770.94573486},{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":13986797520.209019},14682535291.154753]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":18639.604721047079},{"$f":"SUM(MarineFuel_PTH!B259:G259)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":146350.01059780148},164989.61531884855,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":110673.49704647812},{"$f":"SUM(MarineFuel_PTH!T259:Y259)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1351688.5018906032},1462361.9989370813,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":45432.331298777804},{"$f":"SUM(MarineFuel_PTH!AF259:AK259)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":401782.27962865762},447214.61092743545,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":104446.88320975893},{"$f":"SUM(MarineFuel_PTH!AX259:BC259)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1207127.2015832339},1311574.0847929928,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":25619.215366147298},{"$f":"SUM(MarineFuel_PTH!BJ259:BO259)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":165607.08576882206},191226.30113496934,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":137189.95939558433},{"$f":"SUM(MarineFuel_PTH!BP259:BU259)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1655968.3723225566},1793158.331718141,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":104811.6546120002},{"$f":"SUM(MarineFuel_PTH!CB259:CG259)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1218506.7746270895},1323318.4292390896]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":43633.462591648386},{"$f":"SUM(MarineFuel_PTH!B260:G260)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":348704.25709441869},392337.71968606708,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":264645.50958235731},{"$f":"SUM(MarineFuel_PTH!T260:Y260)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3161160.7367776236},3425806.2463599811,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":106807.39335655564},{"$f":"SUM(MarineFuel_PTH!AF260:AK260)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":949026.32424464542},1055833.717601201,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":248957.61847207579},{"$f":"SUM(MarineFuel_PTH!AX260:BC260)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2828164.4754719897},3077122.0939440653,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":59604.219668341415},{"$f":"SUM(MarineFuel_PTH!BJ260:BO260)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":400742.74098352063},460346.96065186203,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":327486.22508436954},{"$f":"SUM(MarineFuel_PTH!BP260:BU260)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3878252.409608901},4205738.6346932705,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":249987.85749381597},{"$f":"SUM(MarineFuel_PTH!CB260:CG260)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2857508.68165281},3107496.5391466259]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":87083.443603414547},{"$f":"SUM(MarineFuel_PTH!B261:G261)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":4098916.0146902641},4185999.4582936787,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":754534.14537535876},{"$f":"SUM(MarineFuel_PTH!T261:Y261)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":36442165.531047121},37196699.676422477,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":231649.31839095504},{"$f":"SUM(MarineFuel_PTH!AF261:AK261)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":11055675.091680091},11287324.410071045,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":678032.91694438097},{"$f":"SUM(MarineFuel_PTH!AX261:BC261)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":32665763.830794558},33343796.747738939,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":104009.85783777546},{"$f":"SUM(MarineFuel_PTH!BJ261:BO261)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":4784753.873842597},4888763.7316803727,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":930782.08409656968},{"$f":"SUM(MarineFuel_PTH!BP261:BU261)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":44745884.763410948},45676666.847507522,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":687255.65445669182},{"$f":"SUM(MarineFuel_PTH!CB261:CG261)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":33037562.191539437},33724817.845996127]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":14104.838344032254},{"$f":"SUM(MarineFuel_PTH!B262:G262)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":367735.55288546073},381840.39122949296,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":66277.72113788464},{"$f":"SUM(MarineFuel_PTH!T262:Y262)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3220369.9822784252},3286647.7034163098,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":32952.664272552458},{"$f":"SUM(MarineFuel_PTH!AF262:AK262)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":985026.37025004509},1017979.0345225976,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":65053.880594198468},{"$f":"SUM(MarineFuel_PTH!AX262:BC262)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2891009.352209209},2956063.2328034076,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":20540.101180864687},{"$f":"SUM(MarineFuel_PTH!BJ262:BO262)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":434342.34392076882},454882.44510163349,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":81941.64077946727},{"$f":"SUM(MarineFuel_PTH!BP262:BU262)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3925163.6716508456},4007105.3124303129,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":64776.782824459209},{"$f":"SUM(MarineFuel_PTH!CB262:CG262)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2926204.9408853343},2990981.7237097933]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":14193.447454153595},{"$f":"SUM(MarineFuel_PTH!B263:G263)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":338882.86587999028},353076.3133341439,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":57873.965656245011},{"$f":"SUM(MarineFuel_PTH!T263:Y263)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2970538.5718692746},3028412.5375255197,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":32439.449495320943},{"$f":"SUM(MarineFuel_PTH!AF263:AK263)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":908136.67088701343},940576.12038233434,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":58403.352801981135},{"$f":"SUM(MarineFuel_PTH!AX263:BC263)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2666473.0838211719},2724876.4366231528,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":21251.59509503669},{"$f":"SUM(MarineFuel_PTH!BJ263:BO263)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":399969.70675672946},421221.30185176613,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":71532.138318401107},{"$f":"SUM(MarineFuel_PTH!BP263:BU263)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3619976.5559218368},3691508.6942402381,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":57845.262840293115},{"$f":"SUM(MarineFuel_PTH!CB263:CG263)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2698800.6940972791},2756645.956937572]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":21475.859179983425},{"$f":"SUM(MarineFuel_PTH!B264:G264)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1719028.3086203281},1740504.1678003115,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":314775.9001041365},{"$f":"SUM(MarineFuel_PTH!T264:Y264)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":22856427.388576347},23171203.288680483,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":67636.790392873634},{"$f":"SUM(MarineFuel_PTH!AF264:AK264)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":5222910.5300620468},5290547.3204549206,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":270215.42633796396},{"$f":"SUM(MarineFuel_PTH!AX264:BC264)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":19756715.667672258},20026931.094010223,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":17151.225663182704},{"$f":"SUM(MarineFuel_PTH!BJ264:BO264)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1527372.523736787},1544523.7493999698,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":390264.17988334887},{"$f":"SUM(MarineFuel_PTH!BP264:BU264)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":27862766.468615018},28253030.648498368,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":276564.55128301505},{"$f":"SUM(MarineFuel_PTH!CB264:CG264)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":20190852.487226669},20467417.038509686]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":262861.19202620751},{"$f":"SUM(MarineFuel_PTH!B265:G265)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1463.5001059780143},264324.6921321855,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1812928.1520315614},{"$f":"SUM(MarineFuel_PTH!T265:Y265)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":13516.885018906034},1826445.0370504675,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":661292.32743765914},{"$f":"SUM(MarineFuel_PTH!AF265:AK265)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":4017.8227962865758},665310.15023394569,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1674771.9085435858},{"$f":"SUM(MarineFuel_PTH!AX265:BC265)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":12071.272015832341},1686843.1805594182,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":344636.56190542504},{"$f":"SUM(MarineFuel_PTH!BJ265:BO265)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1656.0708576882207},346292.63276311324,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2238125.4084354676},{"$f":"SUM(MarineFuel_PTH!BP265:BU265)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":16680.604921719641},2254806.0133571872,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1687900.1550711631},{"$f":"SUM(MarineFuel_PTH!CB265:CG265)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":12185.067746270892},1700085.222817434]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":286.5882905460245},{"$f":"SUM(MarineFuel_PTH!B266:G266)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":8009.1129542584249},8295.7012448044497,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3202.5119467241475},{"$f":"SUM(MarineFuel_PTH!T266:Y266)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":70284.935004386498},73487.446951110644,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":821.09093348680074},{"$f":"SUM(MarineFuel_PTH!AF266:AK266)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":21473.880097702859},22294.97103118966,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2807.1290970885757},{"$f":"SUM(MarineFuel_PTH!AX266:BC266)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":63083.36773202262},65890.496829111202,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":294.78728337329238},{"$f":"SUM(MarineFuel_PTH!BJ266:BO266)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":9444.5909644778294},9739.3782478511221,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3972.9704913934429},{"$f":"SUM(MarineFuel_PTH!BP266:BU266)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":86446.590769754097},90419.561261147537,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2860.2565055419},{"$f":"SUM(MarineFuel_PTH!CB266:CG266)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":63844.408222154962},66704.664727696858]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":37709824.598884061},{"$f":"SUM(MarineFuel_PTH!B267:G267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":157200246.01695025},194910070.6158343,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":209405782.33076873},{"$f":"SUM(MarineFuel_PTH!T267:Y267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1395653756.3950171},1605059538.725786,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":90730376.465120718},{"$f":"SUM(MarineFuel_PTH!AF267:AK267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":420875528.68831956},511605905.1534403,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":199703198.2441324},{"$f":"SUM(MarineFuel_PTH!AX267:BC267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1250845283.9466023},1450548482.1907349,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":52787699.60392037},{"$f":"SUM(MarineFuel_PTH!BJ267:BO267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":185558634.56087869},238346334.16479906,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":259836322.95362657},{"$f":"SUM(MarineFuel_PTH!BP267:BU267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1718856212.9157293},1978692535.8693559,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":199982150.75982371},{"$f":"SUM(MarineFuel_PTH!CB267:CG267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1268597605.1160181},1468579755.8758419]
["CO2 (w/ C in VOC & CO)",{"$f":"B195+B187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":37836484.903384864},{"$f":"C195+C187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":158204334.04922366},{"$f":"D195+D187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":196040818.95260853},{"$f":"E195+E187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":210166586.24495491},{"$f":"F195+F187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1404834057.1932268},{"$f":"G195+G187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1615000643.4381819},{"$f":"H195+H187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":91039814.087228879},{"$f":"I195+I187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":423619077.2074514},{"$f":"J195+J187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":514658891.2946803},{"$f":"K195+K187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":200419943.47821131},{"$f":"L195+L187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1259051755.5196595},{"$f":"M195+M187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1459471698.9978709},{"$f":"N195+N187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":52961209.932242729},{"$f":"O195+O187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":186704515.23783228},{"$f":"P195+P187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":239665725.17007503},{"$f":"Q195+Q187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":260778519.53792301},{"$f":"R195+R187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1730111710.9864724},{"$f":"S195+S187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1990890230.5243955},{"$f":"T195+T187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+T188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":200701651.8118071},{"$f":"U195+U187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+U188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1276885655.3490603},{"$f":"V195+V187*Fuel_Specs!$B$92/Fuel_Specs!$B$95+V188*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":1477587307.1608675}]
["GHGs",{"$f":"(B193*Fuel_Specs!$B$85+B194*Fuel_Specs!$B$86+B196*Fuel_Specs!$B$84)","v":44493418.01462277},{"$f":"(C193*Fuel_Specs!$B$85+C194*Fuel_Specs!$B$86+C196*Fuel_Specs!$B$84)","v":160627637.21224213},{"$f":"(D193*Fuel_Specs!$B$85+D194*Fuel_Specs!$B$86+D196*Fuel_Specs!$B$84)","v":205121055.22686487},{"$f":"(E193*Fuel_Specs!$B$85+E194*Fuel_Specs!$B$86+E196*Fuel_Specs!$B$84)","v":256444138.60586774},{"$f":"(F193*Fuel_Specs!$B$85+F194*Fuel_Specs!$B$86+F196*Fuel_Specs!$B$84)","v":1426116889.9500067},{"$f":"(G193*Fuel_Specs!$B$85+G194*Fuel_Specs!$B$86+G196*Fuel_Specs!$B$84)","v":1682561028.5558746},{"$f":"(H193*Fuel_Specs!$B$85+H194*Fuel_Specs!$B$86+H196*Fuel_Specs!$B$84)","v":107816807.37134942},{"$f":"(I193*Fuel_Specs!$B$85+I194*Fuel_Specs!$B$86+I196*Fuel_Specs!$B$84)","v":430118739.04647404},{"$f":"(J193*Fuel_Specs!$B$85+J194*Fuel_Specs!$B$86+J196*Fuel_Specs!$B$84)","v":537935546.41782343},{"$f":"(K193*Fuel_Specs!$B$85+K194*Fuel_Specs!$B$86+K196*Fuel_Specs!$B$84)","v":243125765.66273335},{"$f":"(L193*Fuel_Specs!$B$85+L194*Fuel_Specs!$B$86+L196*Fuel_Specs!$B$84)","v":1278152380.9041982},{"$f":"(M193*Fuel_Specs!$B$85+M194*Fuel_Specs!$B$86+M196*Fuel_Specs!$B$84)","v":1521278146.5669315},{"$f":"(N193*Fuel_Specs!$B$85+N194*Fuel_Specs!$B$86+N196*Fuel_Specs!$B$84)","v":61664970.590323597},{"$f":"(O193*Fuel_Specs!$B$85+O194*Fuel_Specs!$B$86+O196*Fuel_Specs!$B$84)","v":189560405.11668888},{"$f":"(P193*Fuel_Specs!$B$85+P194*Fuel_Specs!$B$86+P196*Fuel_Specs!$B$84)","v":251225375.7070125},{"$f":"(Q193*Fuel_Specs!$B$85+Q194*Fuel_Specs!$B$86+Q196*Fuel_Specs!$B$84)","v":317915599.95524496},{"$f":"(R193*Fuel_Specs!$B$85+R194*Fuel_Specs!$B$86+R196*Fuel_Specs!$B$84)","v":1756289810.1589022},{"$f":"(S193*Fuel_Specs!$B$85+S194*Fuel_Specs!$B$86+S196*Fuel_Specs!$B$84)","v":2074205410.1141472},{"$f":"(T193*Fuel_Specs!$B$85+T194*Fuel_Specs!$B$86+T196*Fuel_Specs!$B$84)","v":243751512.12723768},{"$f":"(U193*Fuel_Specs!$B$85+U194*Fuel_Specs!$B$86+U196*Fuel_Specs!$B$84)","v":1296215915.6929193},{"$f":"(V193*Fuel_Specs!$B$85+V194*Fuel_Specs!$B$86+V196*Fuel_Specs!$B$84)","v":1539967427.8201571}]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":2674.6226792067073},{"$f":"SUM(MarineFuel_PTH!B272:G272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":48399.679622284166},{"$f":"SUM(B198:C198)","v":51074.302301490876},{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":25229.252936548044},{"$f":"SUM(MarineFuel_PTH!T272:Y272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":49327.966928988164},{"$f":"SUM(E198:F198)","v":74557.219865536201},{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":7282.5281304829332},{"$f":"SUM(MarineFuel_PTH!AF272:AK272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":104180.5400239825},{"$f":"SUM(H198:I198)","v":111463.06815446544},{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":22469.370531591099},{"$f":"SUM(MarineFuel_PTH!AX272:BC272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":81388.417100483886},{"$f":"SUM(K198:L198)","v":103857.78763207499},{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":3058.7828572972498},{"$f":"SUM(MarineFuel_PTH!BJ272:BO272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":78577.312336526506},{"$f":"SUM(N198:O198)","v":81636.095193823756},{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":31563.388520492641},{"$f":"SUM(MarineFuel_PTH!BP272:BU272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":51482.839449093408},{"$f":"SUM(Q198:R198)","v":83046.227969586049},{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":22817.694151147629},{"$f":"SUM(MarineFuel_PTH!CB272:CG272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":68030.849428988324},{"$f":"SUM(T198:U198)","v":90848.543580135956}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":3907.470116048486},{"$f":"SUM(MarineFuel_PTH!B273:G273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":120153.48481821173},124060.95493426021,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":41715.861841029495},{"$f":"SUM(MarineFuel_PTH!T273:Y273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":122319.4885338544},164035.35037488388,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":11035.996217287255},{"$f":"SUM(MarineFuel_PTH!AF273:AK273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":254622.26516707023},265658.26138435747,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":36714.069706923547},{"$f":"SUM(MarineFuel_PTH!AX273:BC273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":201440.64501224016},238154.71471916372,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":4147.9382260219172},{"$f":"SUM(MarineFuel_PTH!BJ273:BO273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":197673.26964149767},201821.20786751958,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":52159.153673530003},{"$f":"SUM(MarineFuel_PTH!BP273:BU273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":134452.83290415377},186611.98657768377,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":37376.738381824412},{"$f":"SUM(MarineFuel_PTH!CB273:CG273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":173064.85619057526},210441.59457239968]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":6304.8655653092173},{"$f":"SUM(MarineFuel_PTH!B274:G274)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1470582.1335138837},1476886.999079193,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":86165.931002932208},{"$f":"SUM(MarineFuel_PTH!T274:Y274)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1495491.1762437744},1581657.1072467065,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":19346.744450237849},{"$f":"SUM(MarineFuel_PTH!AF274:AK274)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3070028.4122879757},3089375.1567382137,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":74330.84660510745},{"$f":"SUM(MarineFuel_PTH!AX274:BC274)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2458439.780507429},2532770.6271125367,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":5447.6941162950998},{"$f":"SUM(MarineFuel_PTH!BJ274:BO274)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2449454.9534093332},2454902.6475256286,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":107250.63020900068},{"$f":"SUM(MarineFuel_PTH!BP274:BU274)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1722419.9309298778},1829670.5611388786,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":75997.073488708498},{"$f":"SUM(MarineFuel_PTH!CB274:CG274)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2166458.198723725},2242455.2722124336]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1428.0342112911051},{"$f":"SUM(MarineFuel_PTH!B275:G275)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":135919.76957673664},137347.80378802776,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":12052.84981373239},{"$f":"SUM(MarineFuel_PTH!T275:Y275)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":138116.71620260272},150169.5660163351,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3772.5329455415113},{"$f":"SUM(MarineFuel_PTH!AF275:AK275)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":280702.25318564748},284474.78613118897,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":10862.304075711334},{"$f":"SUM(MarineFuel_PTH!AX275:BC275)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":226760.8956000341},237623.19967574545,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1726.7561543534737},{"$f":"SUM(MarineFuel_PTH!BJ275:BO275)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":228371.88013100263},230098.6362853561,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":15011.601399353833},{"$f":"SUM(MarineFuel_PTH!BP275:BU275)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":164248.29429741099},179259.89569676481,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":11003.400341965469},{"$f":"SUM(MarineFuel_PTH!CB275:CG275)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":203411.91791649564},214415.31825846111]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1405.9243963212718},{"$f":"SUM(MarineFuel_PTH!B276:G276)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":125024.64325011086},126430.56764643213,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":9704.0766427389826},{"$f":"SUM(MarineFuel_PTH!T276:Y276)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":127051.40386974794},136755.48051248692,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3537.5671794632426},{"$f":"SUM(MarineFuel_PTH!AF276:AK276)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":258372.87275013962},261910.43992960287,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":8963.6342090954495},{"$f":"SUM(MarineFuel_PTH!AX276:BC276)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":208610.07103383428},217573.70524292972,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1842.8047398097856},{"$f":"SUM(MarineFuel_PTH!BJ276:BO276)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":209954.70142955077},211797.50616936057,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":12081.236158169344},{"$f":"SUM(MarineFuel_PTH!BP276:BU276)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":150798.43562532181},162879.67178349115,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":9034.0903153094205},{"$f":"SUM(MarineFuel_PTH!CB276:CG276)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":186928.25741475908},195962.34773006849]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!B257:G257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B258:G258)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":2262.6030511837234},{"$f":"SUM(MarineFuel_PTH!B277:G277)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$85:B$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":0},2262.6030511837234,{"$f":"(SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!T257:Y257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T258:Y258)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":103827.20926817793},{"$f":"SUM(MarineFuel_PTH!T277:Y277)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$85:N$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},103827.20926817793,{"$f":"(SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AF257:AK257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF258:AK258)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":12896.146484359206},{"$f":"SUM(MarineFuel_PTH!AF277:AK277)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$85:V$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},12896.146484359206,{"$f":"(SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AX257:BC257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX258:BC258)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":85024.659558928266},{"$f":"SUM(MarineFuel_PTH!AX277:BC277)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$85:AH$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},85024.659558928266,{"$f":"(SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BJ257:BO257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ258:BO258)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":-2859.4687583412133},{"$f":"SUM(MarineFuel_PTH!BJ277:BO277)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$85:AP$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},-2859.4687583412133,{"$f":"(SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BP257:BU257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BP258:BU258)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":129637.84004627426},{"$f":"SUM(MarineFuel_PTH!BP277:BU277)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$85:AT$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},129637.84004627426,{"$f":"(SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CB257:CG257,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB258:CG258)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":87930.841730176733},{"$f":"SUM(MarineFuel_PTH!CB277:CG277)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$85:BB$88)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},87930.841730176733]
[]
["2.1 d) Emissions & Energy Consumption for Great Lakes Region "]
["Great Lakes","Bulk-Pacific",null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B279","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!T279","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!AF279","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!AX279","v":"Domestic\n<-->\nInternational"},null,null,{"$f":"MarineFuel_PTH!BJ279","v":"Domestic\n<-->\nDomestic"},null,null,{"$f":"MarineFuel_PTH!CB279","v":"Domestic\n<-->\nInternational"}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
[null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"},null,null,{"$f":"$K$2&\" or \"&$N$2&\" \"&$N$3","v":"Btu or g Per Trip"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":672851313.60877633},{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2074057086.6771488},{"$f":"SUM(B210:C210)","v":2746908400.2859249},{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":4347960167.0067835},{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":28054466880.113461},{"$f":"SUM(E210:F210)","v":32402427047.120243},{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":1742954979.529181},{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4727246302.278656},{"$f":"SUM(H210:I210)","v":6470201281.8078365},{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":5750722195.3740616},{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":33096350251.39608},{"$f":"SUM(K210:L210)","v":38847072446.770142},{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":1489833101.229866},{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3699224077.1913366},{"$f":"SUM(N210:O210)","v":5189057178.4212027},{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":5881396293.1521053},{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$H$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$I$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$J$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$K$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$L$308+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$M$308)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":34381667890.037727},{"$f":"SUM(Q210:R210)","v":40263064183.189835}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":675397699.22850847},{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2074057086.6771488},2749454785.9056573,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":4226751617.8113804},{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":28054466880.113461},32281218497.924843,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":1755614989.1203244},{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4727246302.278656},6482861291.3989801,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":5628077421.7521858},{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":33096350251.39608},38724427673.14827,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":1503863183.405226},{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3699224077.1913366},5203087260.5965624,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":5750954304.8765154},{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$H$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$I$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$J$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$K$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$L$309+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$M$309)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":34381667890.037727},40132622194.914246]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":-9057300.7366601042},{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":0},-9057300.7366601042,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":467649747.79212523},{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":0},467649747.79212523,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":-46639348.369153388},{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":0},-46639348.369153388,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":474547625.26649368},{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":0},474547625.26649368,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":-52130179.511406541},{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":0},-52130179.511406541,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":504481410.33024693},{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$H$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$I$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$J$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$K$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$L$310+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$M$310)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":0},504481410.33024693]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":605367935.6267674},{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":547614013.69457865},1152981949.321346,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2402854173.1577196},{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":532873763.73941922},2935727936.8971386,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":1634616271.7065635},{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":1550940995.0034463},3185557266.7100096,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":3590990472.3727579},{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":1527268718.4344718},5118259190.80723,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":1432400141.0686319},{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":1395763235.6393783},2828163376.7080102,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":3617666692.3547783},{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$H$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$I$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$J$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$K$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$L$311+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$M$311)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":1452574691.8807333},5070241384.2355118]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":79087064.338401198},{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1526443072.9825702},1605530137.3209715,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1356247696.8615353},{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":27521593116.374043},28877840813.235577,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":167638065.78291434},{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3176305307.2752094},3343943373.0581236,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":1562539324.1129346},{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":31569081532.961609},33131620857.074543,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":123593221.84800042},{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2303460841.5519586},2427054063.3999591,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":1628806202.1914907},{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$H$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$H$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$I$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$I$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$J$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$J$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$K$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$K$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$L$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$L$312+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$M$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$M$312)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":32929093198.156994},34557899400.348488]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":17779.318605458295},{"$f":"SUM(MarineFuel_PTH!B283:G283)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":157669.4000194463},175448.71862490461,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":180648.21610191712},{"$f":"SUM(MarineFuel_PTH!T283:Y283)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2294672.9529015622},2475321.1690034792,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":43159.018867809107},{"$f":"SUM(MarineFuel_PTH!AF283:AK283)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":368181.56694769335},411340.58581550245,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":220936.47330436594},{"$f":"SUM(MarineFuel_PTH!AX283:BC283)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2701665.7734463247},2922602.2467506905,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":35358.534524423347},{"$f":"SUM(MarineFuel_PTH!BJ283:BO283)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":278622.60128151561},313981.13580593897,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$313+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$313+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$313+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$313+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$313+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$313)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":228350.15082028368},{"$f":"SUM(MarineFuel_PTH!CB283:CG283)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2802389.2377771367},3030739.3885974204]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":41867.883009914789},{"$f":"SUM(MarineFuel_PTH!B284:G284)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":375116.16574492335},416984.04875483812,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":433037.21897503827},{"$f":"SUM(MarineFuel_PTH!T284:Y284)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":5361457.789136528},5794495.0081115663,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":101297.31601602293},{"$f":"SUM(MarineFuel_PTH!AF284:AK284)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":870624.66132239543},971921.97733841836,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":528284.69085587573},{"$f":"SUM(MarineFuel_PTH!AX284:BC284)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":6315421.143152534},6843705.8340084096,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":82799.116270804967},{"$f":"SUM(MarineFuel_PTH!BJ284:BO284)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":664445.61051313893},747244.72678394394,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$314+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$314+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$314+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$314+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$314+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$314)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":546202.77840101684},{"$f":"SUM(MarineFuel_PTH!CB284:CG284)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":6553234.4290029202},7099437.2074039374]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":93649.066725741199},{"$f":"SUM(MarineFuel_PTH!B285:G285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":4402652.9641710678},4496302.030896809,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1277057.2469606881},{"$f":"SUM(MarineFuel_PTH!T285:Y285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":61745581.633174516},63022638.880135201,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":212992.64653996588},{"$f":"SUM(MarineFuel_PTH!AF285:AK285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":10154055.968074216},10367048.614614181,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":1505217.2730307207},{"$f":"SUM(MarineFuel_PTH!AX285:BC285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":72769215.509120807},74274432.78215152,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":166400.16431219346},{"$f":"SUM(MarineFuel_PTH!BJ285:BO285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":7817336.8734332109},7983737.0377454041,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$315+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$315+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$315+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$315+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$315+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$315)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":1563874.6107939675},{"$f":"SUM(MarineFuel_PTH!CB285:CG285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":75538408.286065698},77102282.896859661]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":12675.140949596091},{"$f":"SUM(MarineFuel_PTH!B286:G286)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":394524.77451668691},407199.91546628298,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":104838.28940473709},{"$f":"SUM(MarineFuel_PTH!T286:Y286)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":5452099.8496710286},5556938.1390757654,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":31823.601156044184},{"$f":"SUM(MarineFuel_PTH!AF286:AK286)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":905504.68357176299},937328.28472780716,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":132387.00897216625},{"$f":"SUM(MarineFuel_PTH!AX286:BC286)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":6428083.9722851906},6560470.9812573567,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":26667.509753213602},{"$f":"SUM(MarineFuel_PTH!BJ286:BO286)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":701812.3973008102},728479.90705402382,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$316+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$316+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$316+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$316+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$316+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$316)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":136229.8610083407},{"$f":"SUM(MarineFuel_PTH!CB286:CG286)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":6674726.7703404455},6810956.6313487859]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":12361.6293376419},{"$f":"SUM(MarineFuel_PTH!B287:G287)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":363596.8661172482},375958.49545489007,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":89411.706023368388},{"$f":"SUM(MarineFuel_PTH!T287:Y287)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":5029387.9565765345},5118799.6625999026,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":31601.758647505681},{"$f":"SUM(MarineFuel_PTH!AF287:AK287)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":834775.11486690806},866376.87351441372,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":115650.23783748165},{"$f":"SUM(MarineFuel_PTH!AX287:BC287)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":5929548.9657222535},6045199.2035597349,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":26790.22503744033},{"$f":"SUM(MarineFuel_PTH!BJ287:BO287)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":646720.24895944376},673510.47399688407,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$317+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$317+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$317+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$317+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$317+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$317)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":118625.05235174732},{"$f":"SUM(MarineFuel_PTH!CB287:CG287)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":6156944.0719748829},6275569.1243266305]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":28831.493386790597},{"$f":"SUM(MarineFuel_PTH!B288:G288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2203519.9174227747},2232351.4108095653,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":549644.53399805445},{"$f":"SUM(MarineFuel_PTH!T288:Y288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":39729210.780615993},40278855.31461405,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":58680.782366718267},{"$f":"SUM(MarineFuel_PTH!AF288:AK288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4585203.4263687944},4643884.2087355126,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":627554.45503578626},{"$f":"SUM(MarineFuel_PTH!AX288:BC288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":45572023.722249039},46199578.177284822,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":41690.260483112012},{"$f":"SUM(MarineFuel_PTH!BJ288:BO288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3325195.6350036296},3366885.8954867418,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$318+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$318+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$318+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$318+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$318+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$318)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":655038.26940427255},{"$f":"SUM(MarineFuel_PTH!CB288:CG288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":47535289.071103334},48190327.340507604]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":261969.50261411647},{"$f":"SUM(MarineFuel_PTH!B289:G289)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1576.6940001944627},263546.19661431096,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":3007449.3653081381},{"$f":"SUM(MarineFuel_PTH!T289:Y289)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":22946.729529015625},3030396.0948371538,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":620699.92712669261},{"$f":"SUM(MarineFuel_PTH!AF289:AK289)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3681.8156694769327},624381.74279616959,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":3618014.22938301},{"$f":"SUM(MarineFuel_PTH!AX289:BC289)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":27016.65773446325},3645030.8871174734,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":499917.76901807555},{"$f":"SUM(MarineFuel_PTH!BJ289:BO289)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2786.226012815157},502703.99503089068,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$319+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$319+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$319+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$319+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$319+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$319)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":3748072.5595322843},{"$f":"SUM(MarineFuel_PTH!CB289:CG289)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":28023.892377771357},3776096.4519100557]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":340.25991142545973},{"$f":"SUM(MarineFuel_PTH!B290:G290)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":8593.9480743767417},8934.2079858022007,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":5514.6544639150252},{"$f":"SUM(MarineFuel_PTH!T290:Y290)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":119005.79830661938},124520.45277053441,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":735.34972802581092},{"$f":"SUM(MarineFuel_PTH!AF290:AK290)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":19737.84327585304},20473.193003878852,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":6386.4945033582871},{"$f":"SUM(MarineFuel_PTH!AX290:BC290)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":140301.19394494899},146687.68844830728,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":551.27168258018764},{"$f":"SUM(MarineFuel_PTH!BJ290:BO290)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":15283.725932633661},15834.997615213848,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$320+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$320+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$320+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$320+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$320+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$320)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":6652.2996382827941},{"$f":"SUM(MarineFuel_PTH!CB290:CG290)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":145678.33548490735},152330.63512319015]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":35323158.60950502},{"$f":"SUM(MarineFuel_PTH!B291:G291)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":170570058.74442914},205893217.35393417,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":339029882.80128425},{"$f":"SUM(MarineFuel_PTH!T291:Y291)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2366589945.1001959},2705619827.9014802,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":86621833.050061554},{"$f":"SUM(MarineFuel_PTH!AF291:AK291)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":386056886.93203992},472678719.98210144,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":418099056.48839992},{"$f":"SUM(MarineFuel_PTH!AX291:BC291)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2784050038.4501672},3202149094.9385672,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":71460263.700692803},{"$f":"SUM(MarineFuel_PTH!BJ291:BO291)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":300559539.04714996},372019802.74784279,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$321+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$321+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$321+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$321+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$321+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$321)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":431631171.33632153},{"$f":"SUM(MarineFuel_PTH!CB291:CG291)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2893371862.4421744},3325003033.7784958]
["CO2 (w/ C in VOC & CO)",{"$f":"B223+B215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+B216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":35444363.206745706},{"$f":"C223+C215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+C216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":171650929.96827936},{"$f":"D223+D215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+D216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":207095293.17502511},{"$f":"E223+E215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+E216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":340273390.13319129},{"$f":"F223+F215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+F216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2382166823.7577634},{"$f":"G223+G215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+G216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2722440213.8909545},{"$f":"H223+H215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+H216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":86915526.822129503},{"$f":"I223+I215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+I216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":388572510.6168192},{"$f":"J223+J215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+J216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":475488037.43894875},{"$f":"K223+K215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+K216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":419617803.48725778},{"$f":"L223+L215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+L216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2802394463.3356957},{"$f":"M223+M215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+M216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3222012266.8229537},{"$f":"N223+N215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+N216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":71700577.36362423},{"$f":"O223+O215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+O216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":302472041.63766462},{"$f":"P223+P215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+P216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":374172619.00128889},{"$f":"Q223+Q215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+Q216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":433201181.29148448},{"$f":"R223+R215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+R216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":2912403915.3835845},{"$f":"S223+S215*Fuel_Specs!$B$92/Fuel_Specs!$B$95+S216*Fuel_Specs!$B$93/Fuel_Specs!$B$95","v":3345605096.6750689}]
["GHGs",{"$f":"(B221*Fuel_Specs!$B$85+B222*Fuel_Specs!$B$86+B224*Fuel_Specs!$B$84)","v":42094998.225703403},{"$f":"(C221*Fuel_Specs!$B$85+C222*Fuel_Specs!$B$86+C224*Fuel_Specs!$B$84)","v":174251343.84444851},{"$f":"(D221*Fuel_Specs!$B$85+D222*Fuel_Specs!$B$86+D224*Fuel_Specs!$B$84)","v":216346342.07015193},{"$f":"(E221*Fuel_Specs!$B$85+E222*Fuel_Specs!$B$86+E224*Fuel_Specs!$B$84)","v":417102991.29614139},{"$f":"(F221*Fuel_Specs!$B$85+F222*Fuel_Specs!$B$86+F224*Fuel_Specs!$B$84)","v":2418204219.8913612},{"$f":"(G221*Fuel_Specs!$B$85+G222*Fuel_Specs!$B$86+G224*Fuel_Specs!$B$84)","v":2835307211.1875024},{"$f":"(H221*Fuel_Specs!$B$85+H222*Fuel_Specs!$B$86+H224*Fuel_Specs!$B$84)","v":102652159.2192485},{"$f":"(I221*Fuel_Specs!$B$85+I222*Fuel_Specs!$B$86+I224*Fuel_Specs!$B$84)","v":394546433.30476034},{"$f":"(J221*Fuel_Specs!$B$85+J222*Fuel_Specs!$B$86+J224*Fuel_Specs!$B$84)","v":497198592.52400887},{"$f":"(K221*Fuel_Specs!$B$85+K222*Fuel_Specs!$B$86+K224*Fuel_Specs!$B$84)","v":511971334.58383381},{"$f":"(L221*Fuel_Specs!$B$85+L222*Fuel_Specs!$B$86+L224*Fuel_Specs!$B$84)","v":2844879635.5746522},{"$f":"(M221*Fuel_Specs!$B$85+M222*Fuel_Specs!$B$86+M224*Fuel_Specs!$B$84)","v":3356850970.1584859},{"$f":"(N221*Fuel_Specs!$B$85+N222*Fuel_Specs!$B$86+N224*Fuel_Specs!$B$84)","v":84362800.550485015},{"$f":"(O221*Fuel_Specs!$B$85+O222*Fuel_Specs!$B$86+O224*Fuel_Specs!$B$84)","v":307096247.61590981},{"$f":"(P221*Fuel_Specs!$B$85+P222*Fuel_Specs!$B$86+P224*Fuel_Specs!$B$84)","v":391459048.16639489},{"$f":"(Q221*Fuel_Specs!$B$85+Q222*Fuel_Specs!$B$86+Q224*Fuel_Specs!$B$84)","v":528885380.57199985},{"$f":"(R221*Fuel_Specs!$B$85+R222*Fuel_Specs!$B$86+R224*Fuel_Specs!$B$84)","v":2956516656.667531},{"$f":"(S221*Fuel_Specs!$B$85+S222*Fuel_Specs!$B$86+S224*Fuel_Specs!$B$84)","v":3485402037.239531}]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2967.8720907864331},{"$f":"SUM(MarineFuel_PTH!B296:G296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":32112.709568006125},{"$f":"SUM(B226:C226)","v":35080.581658792558},{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":42970.363169032877},{"$f":"SUM(MarineFuel_PTH!T296:Y296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":30900.258849368711},{"$f":"SUM(E226:F226)","v":73870.622018401584},{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":6639.9803383038243},{"$f":"SUM(MarineFuel_PTH!AF296:AK296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":106916.41444804688},{"$f":"SUM(H226:I226)","v":113556.39478635071},{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":50323.500124857426},{"$f":"SUM(MarineFuel_PTH!AX296:BC296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":104969.26505606589},{"$f":"SUM(K226:L226)","v":155292.76518092334},{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":5121.1447895291094},{"$f":"SUM(MarineFuel_PTH!BJ296:BO296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":89152.764529172084},{"$f":"SUM(N226:O226)","v":94273.909318701189},{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$326+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$326+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$326+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$326+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$326+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$326)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":52332.93065549797},{"$f":"SUM(MarineFuel_PTH!CB296:CG296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":93825.757942188022},{"$f":"SUM(Q226:R226)","v":146158.68859768601}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":4552.3981690951987},{"$f":"SUM(MarineFuel_PTH!B297:G297)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":82150.554691562953},86702.952860658144,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":71635.587379387391},{"$f":"SUM(MarineFuel_PTH!T297:Y297)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":79321.503014742339},150957.09039412974,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":9932.9015853840174},{"$f":"SUM(MarineFuel_PTH!AF297:AK297)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":261005.97215655382},270938.87374193786,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":83194.947844249255},{"$f":"SUM(MarineFuel_PTH!AX297:BC297)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":256462.62357526485},339657.57141951413,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":7506.3785559410226},{"$f":"SUM(MarineFuel_PTH!BJ297:BO297)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":222349.32475767072},229855.70331361174,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$327+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$327+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$327+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$327+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$327+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$327)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":86621.946574013069},{"$f":"SUM(MarineFuel_PTH!CB297:CG297)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":233252.97605470792},319874.92262872099]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":8185.9362228223717},{"$f":"SUM(MarineFuel_PTH!B298:G298)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1033548.4370574227},1041734.3732802451,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":149973.91738787876},{"$f":"SUM(MarineFuel_PTH!T298:Y298)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1001014.3427739856},1150988.2601618643,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":16928.796656986506},{"$f":"SUM(MarineFuel_PTH!AF298:AK298)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3143441.0426670355},3160369.8393240222,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":171796.32473812226},{"$f":"SUM(MarineFuel_PTH!AX298:BC298)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":3091192.5339822127},3262988.8587203347,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":12207.659001126554},{"$f":"SUM(MarineFuel_PTH!BJ298:BO298)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2733229.5872453232},2745437.2462464496,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$328+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$328+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$328+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$328+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$328+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$328)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":179233.22917684418},{"$f":"SUM(MarineFuel_PTH!CB298:CG298)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2858621.5771612511},3037854.8063380951]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1521.4214979770327},{"$f":"SUM(MarineFuel_PTH!B299:G299)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":97373.940448278576},98895.361946255609,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":20357.555686590051},{"$f":"SUM(MarineFuel_PTH!T299:Y299)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":94504.473747503376},114862.02943409342,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3477.4325474002271},{"$f":"SUM(MarineFuel_PTH!AF299:AK299)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":287177.15598926652},290654.58853666676,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":24045.156575592904},{"$f":"SUM(MarineFuel_PTH!AX299:BC299)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":282568.90242824482},306614.05900383776,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2727.0784696328001},{"$f":"SUM(MarineFuel_PTH!BJ299:BO299)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":253400.45032026389},256127.52878989669,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$329+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$329+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$329+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$329+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$329+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$329)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":24974.642542605055},{"$f":"SUM(MarineFuel_PTH!CB299:CG299)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":264459.86806440155},289434.51060700661]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1401.4917905693064},{"$f":"SUM(MarineFuel_PTH!B300:G300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":89464.758631603821},90866.250422173121,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":16099.24561889848},{"$f":"SUM(MarineFuel_PTH!T300:Y300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":86817.574562578811},102916.82018147729,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3320.2014127349007},{"$f":"SUM(MarineFuel_PTH!AF300:AK300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":264346.1985760135},267666.39998874842,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":19366.148133136008},{"$f":"SUM(MarineFuel_PTH!AX300:BC300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":260094.92240352166},279461.07053665764,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2673.8700723392885},{"$f":"SUM(MarineFuel_PTH!BJ300:BO300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":233044.43871682699},235718.30878916627,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$330+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$330+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$330+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$330+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$330+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$330)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":20062.534654876079},{"$f":"SUM(MarineFuel_PTH!CB300:CG300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":243247.14100191175},263309.67565678782]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!B281:G281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!B282:G282)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":6187.2555728413181},{"$f":"SUM(MarineFuel_PTH!B301:G301)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$92:B$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":0},6187.2555728413181,{"$f":"(SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!T281:Y281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!T282:Y282)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":186777.19913156031},{"$f":"SUM(MarineFuel_PTH!T301:Y301)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$92:N$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":0},186777.19913156031,{"$f":"(SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AF281:AK281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AF282:AK282)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":9561.3798781822188},{"$f":"SUM(MarineFuel_PTH!AF301:AK301)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$92:V$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":0},9561.3798781822188,{"$f":"(SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!AX281:BC281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!AX282:BC282)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":206868.76648102701},{"$f":"SUM(MarineFuel_PTH!AX301:BC301)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$92:AH$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":0},206868.76648102701,{"$f":"(SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!BJ281:BO281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!BJ282:BO282)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":4751.344855023508},{"$f":"SUM(MarineFuel_PTH!BJ301:BO301)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$92:AP$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":0},4751.344855023508,{"$f":"(SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$B$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$B$331+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$C$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$C$331+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$D$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$D$331+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$E$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$E$331+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$F$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$F$331+SUMIF(MarineFuel_PTH!CB281:CG281,\"=\"&MarineFuel_PTH!$G$306,MarineFuel_PTH!CB282:CG282)*MarineFuel_PTH!$G$331)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":216912.17195398864},{"$f":"SUM(MarineFuel_PTH!CB301:CG301)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$92:BB$95)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":0},216912.17195398864]
[]
[{"$f":"\"3.  Well-to-Hull Energy Consumption and Emissions Per \"&$N$6","v":"3.  Well-to-Hull Energy Consumption and Emissions Per MJ"}]
[null,"Residual Oil",null,null,"Marine Distillate",null,null,"Low Sulfur Marine Distillate",null,null,"Fischer Tropsch  Diesel",null,null,"Hydrotreated Renewable Diesel",null,null,"Biodiesel"]
[null,"WTP","PTW","WTH","WTP","PTW","WTH","WTP","PTW","WTH","WTP","PTW","WTH","WTP","PTW","WTH","WTP","PTW","WTH"]
[null,{"$f":"$K$5&\" or \"&$N$5&\" per \"&$N$6","v":"J or g per MJ"},null,null,{"$f":"$K$5&\" or \"&$N$5&\" per \"&$N$6","v":"J or g per MJ"},null,null,{"$f":"$K$5&\" or \"&$N$5&\" per \"&$N$6","v":"J or g per MJ"},null,null,{"$f":"$K$5&\" or \"&$N$5&\" per \"&$N$6","v":"J or g per MJ"},null,null,{"$f":"$K$5&\" or \"&$N$5&\" per \"&$N$6","v":"J or g per MJ"},null,null,{"$f":"$K$5&\" or \"&$N$5&\" per \"&$N$6","v":"J or g per MJ"}]
["Total energy",{"$f":"MarineFuel_PTH!B308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":141849.22540692036},{"$f":"MarineFuel_PTH!H308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(B237:C237)","v":1141849.2254069203},{"$f":"MarineFuel_PTH!C308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":231349.76373784296},{"$f":"MarineFuel_PTH!I308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(E237:F237)","v":1231349.7637378429},{"$f":"MarineFuel_PTH!D308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":257428.59865751208},{"$f":"MarineFuel_PTH!J308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(H237:I237)","v":1257428.5986575119},{"$f":"MarineFuel_PTH!E308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":833299.61371833517},{"$f":"MarineFuel_PTH!K308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(K237:L237)","v":1833299.6137183351},{"$f":"MarineFuel_PTH!F308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":109006.02476815978},{"$f":"MarineFuel_PTH!L308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(N237:O237)","v":1109006.0247681597},{"$f":"MarineFuel_PTH!G308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":320875.39816922217},{"$f":"MarineFuel_PTH!M308*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(Q237:R237)","v":1320875.3981692221}]
["Fossil fuels",{"$f":"MarineFuel_PTH!B309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":137098.67754308393},{"$f":"MarineFuel_PTH!H309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},1137098.6775430839,{"$f":"MarineFuel_PTH!C309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":225216.57412808319},{"$f":"MarineFuel_PTH!I309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},1225216.574128083,{"$f":"MarineFuel_PTH!D309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":251388.97543885509},{"$f":"MarineFuel_PTH!J309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},1251388.9754388549,{"$f":"MarineFuel_PTH!E309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":851191.46135980543},{"$f":"MarineFuel_PTH!K309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},1851191.4613598054,{"$f":"MarineFuel_PTH!F309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":94825.574200936273},{"$f":"MarineFuel_PTH!L309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},94825.574200936273,{"$f":"MarineFuel_PTH!G309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":259366.54128290029},{"$f":"MarineFuel_PTH!M309*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":810054.17944358813},1069420.7207264884]
["Coal",{"$f":"MarineFuel_PTH!B310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":18300.003918274957},{"$f":"MarineFuel_PTH!H310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},18300.003918274957,{"$f":"MarineFuel_PTH!C310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":23493.796332491173},{"$f":"MarineFuel_PTH!I310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},23493.796332491173,{"$f":"MarineFuel_PTH!D310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":23118.038770657618},{"$f":"MarineFuel_PTH!J310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},23118.038770657618,{"$f":"MarineFuel_PTH!E310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-67549.796075700782},{"$f":"MarineFuel_PTH!K310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},-67549.796075700782,{"$f":"MarineFuel_PTH!F310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":16727.46891246278},{"$f":"MarineFuel_PTH!L310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},16727.46891246278,{"$f":"MarineFuel_PTH!G310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":33280.979725242876},{"$f":"MarineFuel_PTH!M310*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},33280.979725242876]
["Natural gas",{"$f":"MarineFuel_PTH!B311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":69663.715887028942},{"$f":"MarineFuel_PTH!H311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},69663.715887028942,{"$f":"MarineFuel_PTH!C311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":120761.73174831606},{"$f":"MarineFuel_PTH!I311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},120761.73174831606,{"$f":"MarineFuel_PTH!D311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":159263.62123738075},{"$f":"MarineFuel_PTH!J311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},159263.62123738075,{"$f":"MarineFuel_PTH!E311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":911280.9873253369},{"$f":"MarineFuel_PTH!K311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},1911280.9873253368,{"$f":"MarineFuel_PTH!F311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":38484.201906827482},{"$f":"MarineFuel_PTH!L311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},38484.201906827482,{"$f":"MarineFuel_PTH!G311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":157069.74437062428},{"$f":"MarineFuel_PTH!M311*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":810054.17944358813},967123.92381421244]
["Petroleum",{"$f":"MarineFuel_PTH!B312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":49134.957737780038},{"$f":"MarineFuel_PTH!H312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},1049134.9577377799,{"$f":"MarineFuel_PTH!C312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":80961.046047275973},{"$f":"MarineFuel_PTH!I312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},1080961.0460472759,{"$f":"MarineFuel_PTH!D312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":69007.315430816714},{"$f":"MarineFuel_PTH!J312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},1069007.3154308165,{"$f":"MarineFuel_PTH!E312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7460.2701101693137},{"$f":"MarineFuel_PTH!K312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},7460.2701101693137,{"$f":"MarineFuel_PTH!F312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":39613.903381646051},{"$f":"MarineFuel_PTH!L312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},39613.903381646051,{"$f":"MarineFuel_PTH!G312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":69015.817187033157},{"$f":"MarineFuel_PTH!M312*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},69015.817187033157]
["VOC",{"$f":"MarineFuel_PTH!B313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.9464631033475015E-3},{"$f":"MarineFuel_PTH!H313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357892E-2},8.3908611303705388E-2,{"$f":"MarineFuel_PTH!C313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":8.9681098215006316E-3},{"$f":"MarineFuel_PTH!I313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.5791067993303055E-2},8.4759177814803688E-2,{"$f":"MarineFuel_PTH!D313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.6405362048714097E-3},{"$f":"MarineFuel_PTH!J313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.5791067993303055E-2},8.5431604198174471E-2,{"$f":"MarineFuel_PTH!E313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.4197235637381775E-2},{"$f":"MarineFuel_PTH!K313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357892E-2},9.2159383837739667E-2,{"$f":"MarineFuel_PTH!F313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.3215179710499772E-2},{"$f":"MarineFuel_PTH!L313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357892E-2},9.117732791085767E-2,{"$f":"MarineFuel_PTH!G313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.3032651371558773E-2},{"$f":"MarineFuel_PTH!M313/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357892E-2},9.0994799571916668E-2]
["CO",{"$f":"MarineFuel_PTH!B314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.4281063119107292E-2},{"$f":"MarineFuel_PTH!H314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.18191167913416842},0.19619274225327571,{"$f":"MarineFuel_PTH!C314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.9169149886467847E-2},{"$f":"MarineFuel_PTH!I314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17684582531770709},0.19601497520417493,{"$f":"MarineFuel_PTH!D314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.1608876842520351E-2},{"$f":"MarineFuel_PTH!J314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17684582531770709},0.19845470216022745,{"$f":"MarineFuel_PTH!E314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.265779561222619E-2},{"$f":"MarineFuel_PTH!K314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.18191167913416842},0.2145694747463946,{"$f":"MarineFuel_PTH!F314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0230505846879497E-2},{"$f":"MarineFuel_PTH!L314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.18191167913416842},0.22214218498104793,{"$f":"MarineFuel_PTH!G314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.7694656534358975E-2},{"$f":"MarineFuel_PTH!M314/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.18191167913416842},0.2096063356685274]
["NOx",{"$f":"MarineFuel_PTH!B315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.3172280997339142E-2},{"$f":"MarineFuel_PTH!H315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.0919843100429376},2.1351565910402766,{"$f":"MarineFuel_PTH!C315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.6047188412127779E-2},{"$f":"MarineFuel_PTH!I315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.9074085444981268},1.9534557329102546,{"$f":"MarineFuel_PTH!D315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.0643536879781188E-2},{"$f":"MarineFuel_PTH!J315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.9074085444981268},1.9580520813779081,{"$f":"MarineFuel_PTH!E315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.1748675379861093E-2},{"$f":"MarineFuel_PTH!K315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.0919843100429376},2.1337329854227987,{"$f":"MarineFuel_PTH!F315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.6406058132074287E-2},{"$f":"MarineFuel_PTH!L315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.0919843100429376},2.1283903681750118,{"$f":"MarineFuel_PTH!G315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.2785506289519453E-2},{"$f":"MarineFuel_PTH!M315/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.0919843100429376},2.1447698163324569]
["PM10",{"$f":"MarineFuel_PTH!B316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.3675059828960005E-3},{"$f":"MarineFuel_PTH!H316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.1845104174075137},0.18787792339040971,{"$f":"MarineFuel_PTH!C316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.1866163280462687E-3},{"$f":"MarineFuel_PTH!I316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.7411102924244604E-2},3.1597719252290872E-2,{"$f":"MarineFuel_PTH!D316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.5661870076470212E-3},{"$f":"MarineFuel_PTH!J316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.7411102924244604E-2},3.1977289931891625E-2,{"$f":"MarineFuel_PTH!E316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.2551558710218753E-2},{"$f":"MarineFuel_PTH!K316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.1845104174075137},0.19706197611773246,{"$f":"MarineFuel_PTH!F316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.5273529644468215E-3},{"$f":"MarineFuel_PTH!L316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.1845104174075137},0.18703777037196051,{"$f":"MarineFuel_PTH!G316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.6745180602527827E-3},{"$f":"MarineFuel_PTH!M316/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.1845104174075137},0.18918493546776649]
["PM2.5",{"$f":"MarineFuel_PTH!B317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.8170260369385029E-3},{"$f":"MarineFuel_PTH!H317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735690411477},0.17303438294105328,{"$f":"MarineFuel_PTH!C317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.393372214641852E-3},{"$f":"MarineFuel_PTH!I317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.3621549524579451E-2},2.7014921739221303E-2,{"$f":"MarineFuel_PTH!D317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.7436698269062867E-3},{"$f":"MarineFuel_PTH!J317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.3621549524579451E-2},2.7365219351485739E-2,{"$f":"MarineFuel_PTH!E317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.3543360623199821E-2},{"$f":"MarineFuel_PTH!K317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735690411477},0.1837607175273146,{"$f":"MarineFuel_PTH!F317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.1071467141855114E-3},{"$f":"MarineFuel_PTH!L317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735690411477},0.17232450361830029,{"$f":"MarineFuel_PTH!G317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.8323610090229359E-3},{"$f":"MarineFuel_PTH!M317/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735690411477},0.1740497179131377]
["SOx",{"$f":"MarineFuel_PTH!B318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.8987808096603397E-2},{"$f":"MarineFuel_PTH!H318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.3682357009162811},1.3872235090128846,{"$f":"MarineFuel_PTH!C318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.8832921583034691E-2},{"$f":"MarineFuel_PTH!I318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.347565052507377E-2},0.12230857210810846,{"$f":"MarineFuel_PTH!D318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.0870842121282639E-2},{"$f":"MarineFuel_PTH!J318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.1401938480491623E-4},3.1384861506087554E-2,{"$f":"MarineFuel_PTH!E318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-3.025534399573997E-3},{"$f":"MarineFuel_PTH!K318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},-3.025534399573997E-3,{"$f":"MarineFuel_PTH!F318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.7655172044941449E-2},{"$f":"MarineFuel_PTH!L318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},2.7655172044941449E-2,{"$f":"MarineFuel_PTH!G318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.3885404894464718E-2},{"$f":"MarineFuel_PTH!M318/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.1638355097624443E-4},3.4301788445440962E-2]
["CH4",{"$f":"MarineFuel_PTH!B319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.10020250941491883},{"$f":"MarineFuel_PTH!H319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357907E-4},0.10098213089692241,{"$f":"MarineFuel_PTH!C319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.11268911888613513},{"$f":"MarineFuel_PTH!I319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.2631844665550508E-3},0.11395230335269017,{"$f":"MarineFuel_PTH!D319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.11864372033856067},{"$f":"MarineFuel_PTH!J319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.2631844665550508E-3},0.11990690480511572,{"$f":"MarineFuel_PTH!E319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17411123787552327},{"$f":"MarineFuel_PTH!K319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357907E-4},0.17489085935752685,{"$f":"MarineFuel_PTH!F319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.1310451571934126E-2},{"$f":"MarineFuel_PTH!L319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357907E-4},2.2090073053937707E-2,{"$f":"MarineFuel_PTH!G319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.10364779882632678},{"$f":"MarineFuel_PTH!M319/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357907E-4},0.10442742030833037]
["N2O",{"$f":"MarineFuel_PTH!B320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.8870086910072802E-4},{"$f":"MarineFuel_PTH!H320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443236851583E-3},4.2167451927858863E-3,{"$f":"MarineFuel_PTH!C320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.9701705884565681E-4},{"$f":"MarineFuel_PTH!I320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.9158718463206572E-3},4.212888905166314E-3,{"$f":"MarineFuel_PTH!D320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.6580855047445532E-4},{"$f":"MarineFuel_PTH!J320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.9158718463206572E-3},4.2816803967951128E-3,{"$f":"MarineFuel_PTH!E320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.2933078481874118E-5},{"$f":"MarineFuel_PTH!K320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443236851583E-3},4.0909774021670323E-3,{"$f":"MarineFuel_PTH!F320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.0317625437167916E-3},{"$f":"MarineFuel_PTH!L320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443236851583E-3},9.059806867401949E-3,{"$f":"MarineFuel_PTH!G320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.4404550232511896E-3},{"$f":"MarineFuel_PTH!M320/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443236851583E-3},5.4684993469363476E-3]
["CO2",{"$f":"MarineFuel_PTH!B321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":11.090681501254235},{"$f":"MarineFuel_PTH!H321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":80.110460162475604},91.201141663729842,{"$f":"MarineFuel_PTH!C321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":17.814628912751232},{"$f":"MarineFuel_PTH!I321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":73.60081139366882},91.415440306420052,{"$f":"MarineFuel_PTH!D321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":20.828551536777869},{"$f":"MarineFuel_PTH!J321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":73.5868714742045},94.415423010982366,{"$f":"MarineFuel_PTH!E321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":30.223113708987206},{"$f":"MarineFuel_PTH!K321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":71.788603764826675},102.01171747381389,{"$f":"MarineFuel_PTH!F321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-62.753514764718091},{"$f":"MarineFuel_PTH!L321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":72.085572982246688},9.3320582175285978,{"$f":"MarineFuel_PTH!G321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.6275485380447972},{"$f":"MarineFuel_PTH!M321/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":73.899096540205136},80.526645078249928]
["CO2 (w/ C in VOC & CO)",{"$f":"MarineFuel_PTH!B322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":11.131656315208742},{"$f":"MarineFuel_PTH!H322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":80.639303401101373},91.770959716310117,{"$f":"MarineFuel_PTH!C322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":17.872702471516501},{"$f":"MarineFuel_PTH!I322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":74.11492747155674},91.987629943073244,{"$f":"MarineFuel_PTH!D322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":20.892554681083201},{"$f":"MarineFuel_PTH!J322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":74.10098755209242},94.993542233175617,{"$f":"MarineFuel_PTH!E322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":30.318681153161968},{"$f":"MarineFuel_PTH!K322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":72.317447003452443},102.6361281566144,{"$f":"MarineFuel_PTH!F322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-62.649108088289552},{"$f":"MarineFuel_PTH!L322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":72.614416220872457},9.9653081325829049,{"$f":"MarineFuel_PTH!G322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.7116871427068148},{"$f":"MarineFuel_PTH!M322/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":74.42793977883089},81.139626921537712]
["GHGs",{"$f":"MarineFuel_PTH!B323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":13.692951909573729},{"$f":"MarineFuel_PTH!H323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":81.859151146609634},95.55210305618337,{"$f":"MarineFuel_PTH!C323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":20.778441527205882},{"$f":"MarineFuel_PTH!I323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":75.313436893424168},96.091878420630053,{"$f":"MarineFuel_PTH!D323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":23.967658637588606},{"$f":"MarineFuel_PTH!J323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":75.299496973959847},99.267155611548446,{"$f":"MarineFuel_PTH!E323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":34.690216157437646},{"$f":"MarineFuel_PTH!K323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":73.537294748960704},108.22751090639835,{"$f":"MarineFuel_PTH!F323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-60.616881560963598},{"$f":"MarineFuel_PTH!L323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":73.834263966380718},13.217382405417119,{"$f":"MarineFuel_PTH!G323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.7321377102938396},{"$f":"MarineFuel_PTH!M323/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":75.647787524339151},85.379925234632992]
["VOC: Urban",{"$f":"MarineFuel_PTH!B326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.5394842561559576},{"$f":"MarineFuel_PTH!H326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},83.793904793510521,{"$f":"MarineFuel_PTH!C326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.592493603888578},{"$f":"MarineFuel_PTH!I326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":79.963809664082135},83.556303267970719,{"$f":"MarineFuel_PTH!D326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.8797859213115351},{"$f":"MarineFuel_PTH!J326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":79.963809664082135},83.843595585393672,{"$f":"MarineFuel_PTH!E326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.1284170904291155},{"$f":"MarineFuel_PTH!K326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},83.382837627783672,{"$f":"MarineFuel_PTH!F326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.65009581330489441},{"$f":"MarineFuel_PTH!L326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},82.904516350659463,{"$f":"MarineFuel_PTH!G326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.3582343916397011},{"$f":"MarineFuel_PTH!M326*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},85.61265492899426]
["CO: Urban",{"$f":"MarineFuel_PTH!B327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.5812380431806949},{"$f":"MarineFuel_PTH!H327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382734},194.50821929700803,{"$f":"MarineFuel_PTH!C327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.8599408316255417},{"$f":"MarineFuel_PTH!I327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":186.58222254952497},192.44216338115052,{"$f":"MarineFuel_PTH!D327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.8931675470367795},{"$f":"MarineFuel_PTH!J327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":186.58222254952497},193.47539009656174,{"$f":"MarineFuel_PTH!E327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.1180963654163023},{"$f":"MarineFuel_PTH!K327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382734},193.04507761924364,{"$f":"MarineFuel_PTH!F327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.4290056074448862},{"$f":"MarineFuel_PTH!L327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382734},193.35598686127221,{"$f":"MarineFuel_PTH!G327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.9097125597018705},{"$f":"MarineFuel_PTH!M327*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382734},197.83669381352919]
["NOx: Urban",{"$f":"MarineFuel_PTH!B328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.4542567068881045},{"$f":"MarineFuel_PTH!H328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2212.6145411259026,{"$f":"MarineFuel_PTH!C328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":10.138825052983922},{"$f":"MarineFuel_PTH!I328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2012.4225432127337},2022.5613682657176,{"$f":"MarineFuel_PTH!D328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":11.692500527038183},{"$f":"MarineFuel_PTH!J328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2012.4225432127337},2024.1150437397719,{"$f":"MarineFuel_PTH!E328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-0.25506313239383582},{"$f":"MarineFuel_PTH!K328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2206.9052212866209,{"$f":"MarineFuel_PTH!F328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.3887859317083509},{"$f":"MarineFuel_PTH!L328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2211.549070350723,{"$f":"MarineFuel_PTH!G328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":10.527965550070766},{"$f":"MarineFuel_PTH!M328*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2217.6882499690855]
["PM10: Urban",{"$f":"MarineFuel_PTH!B329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.72503127693628833},{"$f":"MarineFuel_PTH!H329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},195.39382654867541,{"$f":"MarineFuel_PTH!C329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.4044279171044758},{"$f":"MarineFuel_PTH!I329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":28.920244495176373},30.324672412280847,{"$f":"MarineFuel_PTH!D329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.591403019238762},{"$f":"MarineFuel_PTH!J329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":28.920244495176373},30.511647514415134,{"$f":"MarineFuel_PTH!E329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.75728983778932335},{"$f":"MarineFuel_PTH!K329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},195.42608510952846,{"$f":"MarineFuel_PTH!F329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.36108356658916896},{"$f":"MarineFuel_PTH!L329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},195.0298788383283,{"$f":"MarineFuel_PTH!G329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.4008818004249413},{"$f":"MarineFuel_PTH!M329*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},196.06967707216407]
["PM2.5: Urban",{"$f":"MarineFuel_PTH!B330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.56596034702695575},{"$f":"MarineFuel_PTH!H330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322418},180.15477852025114,{"$f":"MarineFuel_PTH!C330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.0826722012584589},{"$f":"MarineFuel_PTH!I330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":24.922054011972264},26.004726213230722,{"$f":"MarineFuel_PTH!D330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.2442722215013418},{"$f":"MarineFuel_PTH!J330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":24.922054011972264},26.166326233473605,{"$f":"MarineFuel_PTH!E330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.98168696531390509},{"$f":"MarineFuel_PTH!K330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322418},180.5705051385381,{"$f":"MarineFuel_PTH!F330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.27927659349642925},{"$f":"MarineFuel_PTH!L330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322418},179.86809476672062,{"$f":"MarineFuel_PTH!G330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.09671173794392},{"$f":"MarineFuel_PTH!M330*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322418},180.68552991116809]
["SOx: Urban",{"$f":"MarineFuel_PTH!B331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.9424964428928471},{"$f":"MarineFuel_PTH!H331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1443.5650804305726},1450.5075768734655,{"$f":"MarineFuel_PTH!C331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":14.540007729712508},{"$f":"MarineFuel_PTH!I331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":98.622031919034654},113.16203964874717,{"$f":"MarineFuel_PTH!D331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":15.81874408676854},{"$f":"MarineFuel_PTH!J331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.54231915895182803},16.361063245720366,{"$f":"MarineFuel_PTH!E331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-8.0532453906087156},{"$f":"MarineFuel_PTH!K331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},-8.0532453906087156,{"$f":"MarineFuel_PTH!F331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.2274244379809907},{"$f":"MarineFuel_PTH!L331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},3.2274244379809907,{"$f":"MarineFuel_PTH!G331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":13.709427797997645},{"$f":"MarineFuel_PTH!M331*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.43930790130125991},14.148735699298905]

{"sheet":"Dist_Spec","index":36,"n_rows":817,"n_cols":26,"rows_kept":562,"cut":true,"hidden":false,"merged":[[0,9,0,14]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[null,null,null,null,null,null,null,null,null,"DEFAULT PARAMETERS"]
[]
["Ag_Inputs","$B$23","TRIANGULAR","Minimum =",0.158,"Maximum =",0.375,"Likeliest =",0.28299999999999997,"Minimum =",0.158,"Likeliest =",0.28299999999999997,"Maximum =",0.375,0.158,0,0.375,1,null,null,null,null,null,null,50]
["Ag_Inputs","$B$25","TRIANGULAR","Minimum =",28.099673299999999,"Maximum =",35.465719350000001,"Likeliest =",31.78847815,"Minimum =",28.099673299999999,"Likeliest =",31.78847815,"Maximum =",35.465719350000001,28.099673299999999,0,35.465719350000001,1,null,null,null,null,null,null,"HAMMERSLEY"]
["Ag_Inputs","$B$26","TRIANGULAR","Minimum =",26.73085025,"Maximum =",36.037851539999998,"Likeliest =",31.38435089,"Minimum =",26.73085025,"Likeliest =",31.38435089,"Maximum =",36.037851539999998,26.73085025,0,36.037851539999998,1,null,null,null,null,null,null,1000]
["Ag_Inputs","$C$55","TRIANGULAR","Minimum =",27.24,"Maximum =",7173,"Likeliest =",3600.2,"Minimum =",27.24,"Likeliest =",3600.2,"Maximum =",7173,27.24,0,7173,1]
["Ag_Inputs","$F$25","TRIANGULAR","Minimum =",3.2850711019999999,"Maximum =",5.592442471,"Likeliest =",4.4387567859999999,"Minimum =",3.2850711019999999,"Likeliest =",4.4387567859999999,"Maximum =",5.592442471,3.2850711019999999,0,5.592442471,1]
["Ag_Inputs","$F$26","TRIANGULAR","Minimum =",2.7235075320000002,"Maximum =",5.2386592969999999,"Likeliest =",3.9810834150000001,"Minimum =",2.7235075320000002,"Likeliest =",3.9810834150000001,"Maximum =",5.2386592969999999,2.7235075320000002,0,5.2386592969999999,1]
["Ag_Inputs","$G$57","TRIANGULAR","Minimum =",53.118000000000002,"Maximum =",147.55000000000001,"Likeliest =",100.33,"Minimum =",53.118000000000002,"Likeliest =",100.33,"Maximum =",147.55000000000001,53.118000000000002,0,147.55000000000001,1]
["Ag_Inputs","$J$56","TRIANGULAR","Minimum =",549.29999999999995,"Maximum =",998.8,"Likeliest =",774.1,"Minimum =",549.29999999999995,"Likeliest =",774.1,"Maximum =",998.8,549.29999999999995,0,998.8,1]
["Ag_Inputs","$J$61","TRIANGULAR","Minimum =",1473.1323299999999,"Maximum =",12678.05572,"Likeliest =",7076.0409719999998,"Minimum =",1473.1323299999999,"Likeliest =",7076.0409719999998,"Maximum =",12678.05572,1473.1323299999999,0,12678.05572,1]
["Ag_Inputs","$X$27","TRIANGULAR","Minimum =",0.34968274799999999,"Maximum =",0.52357903299999997,"Likeliest =",0.44135633299999999,"Minimum =",0.34968274799999999,"Likeliest =",0.44135633299999999,"Maximum =",0.52357903299999997,0.34968274799999999,0,0.52357903299999997,1]
["Ag_Inputs","$Y$54","EXTVAL","Scale =",21.6,"Mode =",1.6E-2,0,0,"Mode =",1.6E-2,"Scale =",21.6,"--",1,0,0.36760693790661059,"+Infinity",1,-43.184000000000005,149.21270952331227]
["Ag_Inputs","$Y$55","EXTVAL","Scale =",28.335999999999999,"Mode =",1.9E-2,0,0,"Mode =",1.9E-2,"Scale =",28.335999999999999,"--",1,1E-3,0.36764575153650186,"+Infinity",1,-56.652999999999999,195.74297967836]
["Ag_Inputs","$Y$56","EXTVAL","Scale =",266.2,"Mode =",0.217,0,0,"Mode =",0.217,"Scale =",266.2,"--",1,0,0.3675795545076892,"+Infinity",1,-532.18299999999999,1838.9282997734133]
["Ag_Inputs","$Y$57","EXTVAL","Scale =",748.3,"Mode =",0.40300000000000002,0,0,"Mode =",0.40300000000000002,"Scale =",748.3,"--",1,-2E-3,0.36768033497553221,"+Infinity",1,-1496.1969999999999,5169.1019692728969]
["Ag_Inputs","$Y$59","EXTVAL","Scale =",5052.8999999999996,"Mode =",5.2469999999999999,0,0,"Mode =",5.2469999999999999,"Scale =",5052.8999999999996,"--",1,0,0.36749743023102494,"+Infinity",1,-10100.553,34906.916145849282]
["Car_TS","$AB$12","GAMMA","Location =",0,"Scale =",1.4E-3,"Shape =",50.334000000000003,"Location =",0,"Scale =",1.4E-3,"Shape =",50.334000000000003,0,0,"+Infinity",1,0,0.10518400553708392]
["Car_TS","$AB$13","LOGNORMAL"," Standard Deviation =",5.3070000000000001E-3," Mean =",3.5015999999999999E-2,0,0,"0.1th percentile =",2.1731288691011392E-2,"99.9th percentile =",5.5154962796766717E-2,"--",0,0,0,"+Infinity",1,-3.3633053659301377,0.15069961404459209]
["Car_TS","$AB$14","GAMMA","Location =",1.153E-2,"Scale =",1.5200000000000001E-3,"Shape =",3.2704,"Location =",1.153E-2,"Scale =",1.5200000000000001E-3,"Shape =",3.2704,1.153E-2,0,"+Infinity",1,1.153E-2,2.9370531647720965E-2]
["Car_TS","$AB$15","GAMMA","Location =",1.111E-2,"Scale =",1.56E-3,"Shape =",2.3831000000000002,"Location =",1.111E-2,"Scale =",1.56E-3,"Shape =",2.3831000000000002,1.3899999999999999E-2,0.42048222203552604,"+Infinity",1,1.111E-2,2.6746561035222848E-2]
["Car_TS","$AB$16","WEIBULL","Location =",7.4700000000000001E-3,"Scale =",4.15E-3,"Shape =",1.5604,"Location =",7.4700000000000001E-3,"Scale =",4.15E-3,"Shape =",1.5604,7.4700000000000001E-3,0,"+Infinity",1,7.4700000000000001E-3,2.179012062304133E-2]
["Car_TS","$AB$17","WEIBULL","Location =",8.6999999999999994E-3,"Scale =",4.1599999999999996E-3,"Shape =",1.5883,"Location =",8.6999999999999994E-3,"Scale =",4.1599999999999996E-3,"Shape =",1.5883,8.6999999999999994E-3,0,"+Infinity",1,8.6999999999999994E-3,2.2745694238637478E-2]
["Car_TS","$AB$18","WEIBULL","Location =",8.7100000000000007E-3,"Scale =",3.9699999999999996E-3,"Shape =",1.5805,"Location =",8.7100000000000007E-3,"Scale =",3.9699999999999996E-3,"Shape =",1.5805,8.7100000000000007E-3,0,"+Infinity",1,8.7100000000000007E-3,2.2194919680617022E-2]
["Car_TS","$AB$25","WEIBULL","10th percentile =",7.1999999999999998E-3,"90th percentile =",1.6299999999999999E-2,"50th percentile =",1.18E-2,"Location =",6.54090523347722E-4,"Scale =",1.2361618632238032E-2,"Shape =",3.5397705243777695,6.9999999999999999E-4,2.4988791208252654E-9,"+Infinity",1,6.54090523347722E-4,2.1993949410677185E-2]
["Car_TS","$AB$26","WEIBULL","10th percentile =",4.0000000000000001E-3,"90th percentile =",5.3E-3,"50th percentile =",4.7000000000000002E-3,"Location =",2.4165204130581659E-3,"Scale =",2.452048846736209E-3,"Shape =",5.1460261929772164,2.3999999999999998E-3,0,"+Infinity",1,2.4165204130581659E-3,5.9862310864171138E-3]
["Car_TS","$AB$27","WEIBULL","10th percentile =",1.6000000000000001E-3,"90th percentile =",3.7000000000000002E-3,"50th percentile =",2.5999999999999999E-3,"Location =",5.7484873175630549E-4,"Scale =",2.3119329546620131E-3,"Shape =",2.7671891304192093,5.9999999999999995E-4,3.688566298302152E-6,"+Infinity",1,5.7484873175630549E-4,5.2231338077442825E-3]
["Car_TS","$AB$28","WEIBULL","10th percentile =",1.6000000000000001E-3,"90th percentile =",3.7000000000000002E-3,"50th percentile =",2.5999999999999999E-3,"Location =",5.7484873175630549E-4,"Scale =",2.3119329546620131E-3,"Shape =",2.7671891304192093,5.9999999999999995E-4,3.688566298302152E-6,"+Infinity",1,5.7484873175630549E-4,5.2231338077442825E-3]
["Car_TS","$AB$29","GAMMA","Location =",2.1239999999999998E-2,"Scale =",4.1230000000000003E-2,"Shape =",1.7504,"Location =",2.1239999999999998E-2,"Scale =",4.1230000000000003E-2,"Shape =",1.7504,2.1239999999999998E-2,0,"+Infinity",1,2.1239999999999998E-2,0.37976816694465698]
["Car_TS","$AB$30","GAMMA","Location =",2.1149999999999999E-2,"Scale =",3.934E-2,"Shape =",1.8284,"Location =",2.1149999999999999E-2,"Scale =",3.934E-2,"Shape =",1.8284,2.1149999999999999E-2,0,"+Infinity",1,2.1149999999999999E-2,0.36994068764028559]
["Car_TS","$AB$31","GAMMA","Location =",2.086E-2,"Scale =",3.7159999999999999E-2,"Shape =",1.9033,"Location =",2.086E-2,"Scale =",3.7159999999999999E-2,"Shape =",1.9033,2.086E-2,0,"+Infinity",1,2.086E-2,0.35632425220979758]
["Car_TS","$AC$12","LOGNORMAL"," Standard Deviation =",3.019E-3," Mean =",4.7544999999999997E-2,0,0,"0.1th percentile =",3.9003028556044941E-2,"99.9th percentile =",5.7724985688103074E-2,"--",0,0,0,"+Infinity",1,-3.0480905761291481,6.3433873260565529E-2]
["Car_TS","$AC$13","LOGNORMAL"," Standard Deviation =",2.7200000000000002E-3," Mean =",3.0758000000000001E-2,0,0,"0.1th percentile =",2.3324654622214884E-2,"99.9th percentile =",4.0245550801207078E-2,"--",0,0,0,"+Infinity",1,-3.4855000799398117,8.8260115288916349E-2]
["Car_TS","$AC$14","GAMMA","Location =",1.4540000000000001E-2,"Scale =",3.0699999999999998E-3,"Shape =",1.3536999999999999,"Location =",1.4540000000000001E-2,"Scale =",3.0699999999999998E-3,"Shape =",1.3536999999999999,1.4540000000000001E-2,0,"+Infinity",1,1.4540000000000001E-2,3.8458105377049953E-2]
["Car_TS","$AC$15","WEIBULL","Location =",5.2900000000000004E-3,"Scale =",1.64E-3,"Shape =",1.4723999999999999,"Location =",5.2900000000000004E-3,"Scale =",1.64E-3,"Shape =",1.4723999999999999,5.2900000000000004E-3,0,"+Infinity",1,5.2900000000000004E-3,1.1383834733879107E-2]
["Car_TS","$AC$16","GAMMA","Location =",5.2599999999999999E-3,"Scale =",6.5099999999999999E-4,"Shape =",2.2825000000000002,"Location =",5.2599999999999999E-3,"Scale =",6.5099999999999999E-4,"Shape =",2.2825000000000002,5.2599999999999999E-3,0,"+Infinity",1,5.2599999999999999E-3,1.1652533315173432E-2]
["Car_TS","$AC$17","GAMMA","Location =",3.5799999999999998E-3,"Scale =",2.9E-4,"Shape =",2.8898999999999999,"Location =",3.5799999999999998E-3,"Scale =",2.9E-4,"Shape =",2.8898999999999999,3.5799999999999998E-3,0,"+Infinity",1,3.5799999999999998E-3,6.7754292724851346E-3]
["Car_TS","$AC$18","GAMMA","Location =",3.5799999999999998E-3,"Scale =",2.4600000000000002E-4,"Shape =",3.1158999999999999,"Location =",3.5799999999999998E-3,"Scale =",2.4600000000000002E-4,"Shape =",3.1158999999999999,3.5799999999999998E-3,0,"+Infinity",1,3.5799999999999998E-3,6.3962217178065708E-3]
["Car_TS","$AC$25","NORMAL","Standard Deviation =",0.05,"Mean =",5.3999999999999999E-2,0,0,"0.1th percentile =",-0.10051161531000001,"99.9th percentile =",0.20851161531000001,"--",0,0,0.1400710900851149,"+Infinity",1,5.3999999999999999E-2,0.05]
["Car_TS","$AC$26","NORMAL","Standard Deviation =",1.2E-2,"Mean =",0.03,0,0,"0.1th percentile =",-7.0827876744000012E-3,"99.9th percentile =",6.7082787674399999E-2,"--",0,0,6.2096653255394839E-3,"+Infinity",1,0.03,1.2E-2]
["Car_TS","$AC$27","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["Car_TS","$AC$28","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["Car_TS","$AC$29","LOGNORMAL"," Standard Deviation =",4.46E-5," Mean =",9.6400000000000001E-4,0,0,"0.1th percentile =",8.3474582534477919E-4,"99.9th percentile =",1.1108903579406296E-3,"--",0,4.46E-5,0,"+Infinity",1,-6.9454883705771202,4.6240830948246867E-2]
["Car_TS","$AC$30","NORMAL","Standard Deviation =",4.3000000000000002E-5,"Mean =",9.6299999999999999E-4,0,0,"0.1th percentile =",8.3012001083478397E-4,"99.9th percentile =",1.095879989165216E-3,"--",0,"-Infinity",0,"+Infinity",1,9.6299999999999999E-4,4.3000000000000002E-5]
["Car_TS","$AC$31","LOGISTIC","Mean =",9.6000000000000002E-4,"Scale =",2.27E-5,0,0,"Mean =",9.6000000000000002E-4,"Scale =",2.27E-5,0,9.6000000000000002E-4,"-Infinity",0,"+Infinity",1,8.2380000000000007E-4,1.0962000000000001E-3]
["Car_TS","$S$12","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","$S$13","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","$S$14","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","$S$15","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","$S$16","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","$S$17","WEIBULL","10th percentile =",23.7,"90th percentile =",29.9,"50th percentile =",26.8,"Location =",19.568364684008593,"Scale =",8.0637251766039313,"Shape =",3.365273600101728,18,0,"+Infinity",1,19.568364684008593,33.888493440886435]
["Car_TS","$S$18","WEIBULL","10th percentile =",23.9,"90th percentile =",33,"50th percentile =",28.4,"Location =",18.27262162897382,"Scale =",11.35391522144781,"Shape =",3.2060217235111494,17,0,"+Infinity",1,18.27262162897382,39.019166962611685]
["Car_TS","$T$12","LOGISTIC","Mean =",1.0851999999999999,"Scale =",0.15245,0,0,"Mean =",1.0851999999999999,"Scale =",0.15245,0,1.0851999999999999,"-Infinity",0,"+Infinity",1,0.17049999999999993,1.9999]
["Car_TS","$T$13","GAMMA","Location =",0,"Scale =",7.1910000000000002E-2,"Shape =",12.065,"Location =",0,"Scale =",7.1910000000000002E-2,"Shape =",12.065,0,0,"+Infinity",1,0,1.8468806820246011]
["Car_TS","$T$14","GAMMA","Location =",0.15853999999999999,"Scale =",0.25387999999999999,"Shape =",0.92166000000000003,"Location =",0.15853999999999999,"Scale =",0.25387999999999999,"Shape =",0.92166000000000003,0.15853999999999999,0,"+Infinity",1,0.15853999999999999,1.8590332078248812]
["Car_TS","$T$15","WEIBULL","Location =",7.1800000000000003E-2,"Scale =",9.8960000000000006E-2,"Shape =",1.0677000000000001,"Location =",7.1800000000000003E-2,"Scale =",9.8960000000000006E-2,"Shape =",1.0677000000000001,7.1800000000000003E-2,0,"+Infinity",1,7.1800000000000003E-2,0.67655089587176354]
["Car_TS","$T$16","GAMMA","Location =",3.9640000000000002E-2,"Scale =",8.3320000000000005E-2,"Shape =",0.95226999999999995,"Location =",3.9640000000000002E-2,"Scale =",8.3320000000000005E-2,"Shape =",0.95226999999999995,3.9640000000000002E-2,0,"+Infinity",1,3.9640000000000002E-2,0.60460985155551539]
["Car_TS","$T$17","GAMMA","Location =",3.9820000000000001E-2,"Scale =",8.0769999999999995E-2,"Shape =",0.98182000000000003,"Location =",3.9820000000000001E-2,"Scale =",8.0769999999999995E-2,"Shape =",0.98182000000000003,3.9820000000000001E-2,0,"+Infinity",1,3.9820000000000001E-2,0.59387284542357899]
["Car_TS","$T$18","WEIBULL","Location =",3.9460000000000002E-2,"Scale =",7.5660000000000005E-2,"Shape =",1.0347,"Location =",3.9460000000000002E-2,"Scale =",7.5660000000000005E-2,"Shape =",1.0347,3.9460000000000002E-2,0,"+Infinity",1,3.9460000000000002E-2,0.52930088676358023]
["Car_TS","$T$25","WEIBULL","10th percentile =",0.36299999999999999,"90th percentile =",0.42,"50th percentile =",0.39200000000000002,"Location =",0.32042393082416498,"Scale =",7.9150486142196122E-2,"Shape =",3.6308455513350371,0.32,0,"+Infinity",1,0.32042393082416498,0.45520287132531156]
["Car_TS","$T$26","WEIBULL","10th percentile =",0.10100000000000001,"90th percentile =",0.29499999999999998,"50th percentile =",0.19800000000000001,"Location =",-2.8271696145521153E-2,"Scale =",0.25230755807845906,"Shape =",3.3651461746869336,0,6.3245171740064401E-4,"+Infinity",1,-2.8271696145521153E-2,0.41980350613376521]
["Car_TS","$T$27","WEIBULL","10th percentile =",4.4999999999999998E-2,"90th percentile =",0.13100000000000001,"50th percentile =",8.7999999999999995E-2,"Location =",-1.2302255882656188E-2,"Scale =",0.11184376975274138,"Shape =",3.3650050088983523,0,5.9440998959664395E-4,"+Infinity",1,-1.2302255882656188E-2,0.18632685995212886]
["Car_TS","$T$28","WEIBULL","10th percentile =",4.4999999999999998E-2,"90th percentile =",0.13100000000000001,"50th percentile =",8.7999999999999995E-2,"Location =",-1.2302255882656188E-2,"Scale =",0.11184376975274138,"Shape =",3.3650050088983523,0,5.9440998959664395E-4,"+Infinity",1,-1.2302255882656188E-2,0.18632685995212886]
["Car_TS","$T$29","GAMMA","Location =",2.2370000000000001E-2,"Scale =",2.9399999999999999E-2,"Shape =",1.7963,"Location =",2.2370000000000001E-2,"Scale =",2.9399999999999999E-2,"Shape =",1.7963,2.2370000000000001E-2,0,"+Infinity",1,2.2370000000000001E-2,0.28097991544692213]
["Car_TS","$T$30","GAMMA","Location =",2.1479999999999999E-2,"Scale =",2.8379999999999999E-2,"Shape =",1.8225,"Location =",2.1479999999999999E-2,"Scale =",2.8379999999999999E-2,"Shape =",1.8225,2.1479999999999999E-2,0,"+Infinity",1,2.1479999999999999E-2,0.27273536319225034]
["Car_TS","$T$31","GAMMA","Location =",2.1139999999999999E-2,"Scale =",2.683E-2,"Shape =",1.889,"Location =",2.1139999999999999E-2,"Scale =",2.683E-2,"Shape =",1.889,2.1139999999999999E-2,0,"+Infinity",1,2.1139999999999999E-2,0.26252607178849668]
["Car_TS","$U$12","LOGNORMAL"," Standard Deviation =",0.24068800000000001," Mean =",0.52900000000000003,0,0,"0.1th percentile =",0.12602642117968765,"99.9th percentile =",1.8396610259281927,"--",0,0,0,"+Infinity",1,-0.73084118625014927,0.43376108429943716]
["Car_TS","$U$13","LOGNORMAL"," Standard Deviation =",0.184642," Mean =",0.41379700000000003,0,0,"0.1th percentile =",0.10126913165669382,"99.9th percentile =",1.4100667974637742,"--",0,0,0,"+Infinity",1,-0.97316827942770523,0.42611856531149095]
["Car_TS","$U$14","WEIBULL","Location =",6.8199999999999997E-2,"Scale =",1.8599999999999998E-2,"Shape =",0.46483999999999998,"Location =",6.8199999999999997E-2,"Scale =",1.8599999999999998E-2,"Shape =",0.46483999999999998,6.8199999999999997E-2,0,"+Infinity",1,6.8199999999999997E-2,0.56517975780733942]
["Car_TS","$U$15","WEIBULL","Location =",6.5089999999999995E-2,"Scale =",1.7409999999999998E-2,"Shape =",0.51165000000000005,"Location =",6.5089999999999995E-2,"Scale =",1.7409999999999998E-2,"Shape =",0.51165000000000005,6.5089999999999995E-2,0,"+Infinity",1,6.5089999999999995E-2,0.40950862822738027]
["Car_TS","$U$16","WEIBULL","Location =",6.2E-2,"Scale =",1.11E-2,"Shape =",0.36852000000000001,"Location =",6.2E-2,"Scale =",1.11E-2,"Shape =",0.36852000000000001,6.2E-2,0,"+Infinity",1,6.2E-2,0.76196754237472053]
["Car_TS","$U$17","WEIBULL","Location =",6.0999999999999999E-2,"Scale =",1.0880000000000001E-2,"Shape =",0.37091000000000002,"Location =",6.0999999999999999E-2,"Scale =",1.0880000000000001E-2,"Shape =",0.37091000000000002,6.0999999999999999E-2,0,"+Infinity",1,6.0999999999999999E-2,0.7290160497152357]
["Car_TS","$U$18","WEIBULL","Location =",5.8999999999999997E-2,"Scale =",1.239E-2,"Shape =",0.41316000000000003,"Location =",5.8999999999999997E-2,"Scale =",1.239E-2,"Shape =",0.41316000000000003,5.8999999999999997E-2,0,"+Infinity",1,5.8999999999999997E-2,0.55831102130258414]
["Car_TS","$V$12","NORMAL","Standard Deviation =",4.1840999999999999,"Mean =",14.93,0,0,"0.1th percentile =",2.0001590077632514,"99.9th percentile =",27.859840992236748,"--",0,"-Infinity",0,"+Infinity",1,14.93,4.1840999999999999]
["Car_TS","$V$13","LOGNORMAL"," Standard Deviation =",3.456537," Mean =",10.888489999999999,0,0,"0.1th percentile =",3.9834965678137433,"99.9th percentile =",27.037892069363451,"--",0,0,0,"+Infinity",1,2.3396996301793078,0.30986009046339436]
["Car_TS","$V$14","GAMMA","Location =",2.6785999999999999,"Scale =",1.7216,"Shape =",2.1911,"Location =",2.6785999999999999,"Scale =",1.7216,"Shape =",2.1911,2.6785999999999999,0,"+Infinity",1,2.6785999999999999,19.261431171588058]
["Car_TS","$V$15","WEIBULL","Location =",1.788,"Scale =",3.1017000000000001,"Shape =",1.5482,"Location =",1.788,"Scale =",3.1017000000000001,"Shape =",1.5482,1.788,0,"+Infinity",1,1.788,12.595794397120676]
["Car_TS","$V$16","WEIBULL","Location =",0.95416000000000001,"Scale =",2.3294999999999999,"Shape =",1.3655999999999999,"Location =",0.95416000000000001,"Scale =",2.3294999999999999,"Shape =",1.3655999999999999,0.95416000000000001,0,"+Infinity",1,0.95416000000000001,10.545767706860056]
["Car_TS","$V$17","WEIBULL","Location =",0.94694,"Scale =",2.3393999999999999,"Shape =",1.3787,"Location =",0.94694,"Scale =",2.3393999999999999,"Shape =",1.3787,0.94694,0,"+Infinity",1,0.94694,10.450649626545863]
["Car_TS","$V$18","WEIBULL","Location =",0.94042000000000003,"Scale =",2.3408000000000002,"Shape =",1.4039999999999999,"Location =",0.94042000000000003,"Scale =",2.3408000000000002,"Shape =",1.4039999999999999,0.94042000000000003,0,"+Infinity",1,0.94042000000000003,10.212616879153932]
["Car_TS","$V$25","WEIBULL","10th percentile =",1.0649999999999999,"90th percentile =",1.2709999999999999,"50th percentile =",1.1679999999999999,"Location =",0.92758895041136558,"Scale =",0.26806546737071529,"Shape =",3.3672964175466049,0.92800000000000005,3.3362654425130728E-10,"+Infinity",1,0.92758895041136558,1.4034742052729334]
["Car_TS","$V$26","WEIBULL","10th percentile =",0.55500000000000005,"90th percentile =",1.0680000000000001,"50th percentile =",0.81100000000000005,"Location =",0.21779362966070065,"Scale =",0.66210194425135804,"Shape =",3.3352945859980014,0.218,2.0208372735613933E-12,"+Infinity",1,0.21779362966070065,1.3996858654972197]
["Car_TS","$V$27","WEIBULL","10th percentile =",0.56499999999999995,"90th percentile =",1.0680000000000001,"50th percentile =",0.81599999999999995,"Location =",0.2344495696418217,"Scale =",0.64910447596003029,"Shape =",3.3347512341434622,0.23400000000000001,0,"+Infinity",1,0.2344495696418217,1.3932499357421537]
["Car_TS","$V$28","WEIBULL","10th percentile =",0.373,"90th percentile =",0.70499999999999996,"50th percentile =",0.53900000000000003,"Location =",0.15180894908168205,"Scale =",0.43174504767074268,"Shape =",3.3647867821894546,0.152,5.1789519938186257E-12,"+Infinity",1,0.15180894908168205,0.91859579573967898]
["Car_TS","$V$29","NORMAL","Standard Deviation =",1.3943000000000001,"Mean =",2.8006000000000002,0,0,"0.1th percentile =",-1.508110904489782,"99.9th percentile =",7.1093109044897824,"--",0,"-Infinity",0,"+Infinity",1,2.8006000000000002,1.3943000000000001]
["Car_TS","$V$30","NORMAL","Standard Deviation =",1.3794,"Mean =",2.8092000000000001,0,0,"0.1th percentile =",-1.4534664431278808,"99.9th percentile =",7.071866443127881,"--",0,"-Infinity",0,"+Infinity",1,2.8092000000000001,1.3794]
["Car_TS","$V$31","NORMAL","Standard Deviation =",1.3581000000000001,"Mean =",2.8050999999999999,0,0,"0.1th percentile =",-1.391744495006507,"99.9th percentile =",7.0019444950065068,"--",0,"-Infinity",0,"+Infinity",1,2.8050999999999999,1.3581000000000001]
["Car_TS","$W$12","WEIBULL","Location =",0,"Scale =",2.4319000000000002,"Shape =",6.1147,"Location =",0,"Scale =",2.4319000000000002,"Shape =",6.1147,0,0,"+Infinity",1,0,3.3358855779823648]
["Car_TS","$W$13","NORMAL","Standard Deviation =",0.37946000000000002,"Mean =",1.8794999999999999,0,0,"0.1th percentile =",0.70688044910156167,"99.9th percentile =",3.0521195508984382,"--",0,"-Infinity",0,"+Infinity",1,1.8794999999999999,0.37946000000000002]
["Car_TS","$W$14","WEIBULL","Location =",0.55179999999999996,"Scale =",0.54610999999999998,"Shape =",1.3627,"Location =",0.55179999999999996,"Scale =",0.54610999999999998,"Shape =",1.3627,0.55179999999999996,0,"+Infinity",1,0.55179999999999996,2.8071649703923227]
["Car_TS","$W$15","WEIBULL","Location =",8.5070000000000007E-2,"Scale =",0.12873000000000001,"Shape =",1.3577999999999999,"Location =",8.5070000000000007E-2,"Scale =",0.12873000000000001,"Shape =",1.3577999999999999,8.5070000000000007E-2,0,"+Infinity",1,8.5070000000000007E-2,0.61943653248001251]
["Car_TS","$W$16","GAMMA","Location =",4.7809999999999998E-2,"Scale =",6.0470000000000003E-2,"Shape =",1.2501,"Location =",4.7809999999999998E-2,"Scale =",6.0470000000000003E-2,"Shape =",1.2501,4.7809999999999998E-2,0,"+Infinity",1,4.7809999999999998E-2,0.50383468536964982]
["Car_TS","$W$17","GAMMA","Location =",4.7780000000000003E-2,"Scale =",6.4009999999999997E-2,"Shape =",1.1762999999999999,"Location =",4.7780000000000003E-2,"Scale =",6.4009999999999997E-2,"Shape =",1.1762999999999999,4.7780000000000003E-2,0,"+Infinity",1,4.7780000000000003E-2,0.51885151864967749]
["Car_TS","$W$18","GAMMA","Location =",4.7719999999999999E-2,"Scale =",6.234E-2,"Shape =",1.2009000000000001,"Location =",4.7719999999999999E-2,"Scale =",6.234E-2,"Shape =",1.2009000000000001,4.7719999999999999E-2,0,"+Infinity",1,4.7719999999999999E-2,0.51030925166651053]
["Car_TS","$W$25","WEIBULL","10th percentile =",0.81699999999999995,"90th percentile =",1.01,"50th percentile =",0.91400000000000003,"Location =",0.68358260695014095,"Scale =",0.2562708551695404,"Shape =",3.4473515255045561,0.68400000000000005,2.4448546101030547E-10,"+Infinity",1,0.68358260695014095,1.1325059584075914]
["Car_TS","$W$26","WEIBULL","10th percentile =",1.0129999999999999,"90th percentile =",1.135,"50th percentile =",1.0740000000000001,"Location =",0.93163713640871926,"Scale =",0.1587400682816251,"Shape =",3.3668691285800119,0.93200000000000005,1.2831870737414069E-9,"+Infinity",1,0.93163713640871926,1.2134621742530467]
["Car_TS","$W$27","WEIBULL","10th percentile =",0.25800000000000001,"90th percentile =",0.34200000000000003,"50th percentile =",0.3,"Location =",0.20200500102682456,"Scale =",0.10926944024156873,"Shape =",3.3659414366394751,0.20200000000000001,0,"+Infinity",1,0.20200500102682456,0.39603122756927445]
["Car_TS","$W$28","WEIBULL","10th percentile =",0.106,"90th percentile =",0.17599999999999999,"50th percentile =",0.14099999999999999,"Location =",5.936498194140287E-2,"Scale =",9.1028944932276104E-2,"Shape =",3.3647245708622697,5.8999999999999997E-2,0,"+Infinity",1,5.936498194140287E-2,0.22103571627028443]
["Car_TS","$W$29","GAMMA","Location =",3.637E-2,"Scale =",6.7220000000000002E-2,"Shape =",2.9377,"Location =",3.637E-2,"Scale =",6.7220000000000002E-2,"Shape =",2.9377,3.637E-2,0,"+Infinity",1,3.637E-2,0.78319748777423159]
["Car_TS","$W$30","GAMMA","Location =",3.4520000000000002E-2,"Scale =",6.4409999999999995E-2,"Shape =",3.09,"Location =",3.4520000000000002E-2,"Scale =",6.4409999999999995E-2,"Shape =",3.09,3.4520000000000002E-2,0,"+Infinity",1,3.4520000000000002E-2,0.76874570906852258]
["Car_TS","$W$31","GAMMA","Location =",3.243E-2,"Scale =",6.132E-2,"Shape =",3.2385000000000002,"Location =",3.243E-2,"Scale =",6.132E-2,"Shape =",3.2385000000000002,3.243E-2,0,"+Infinity",1,3.243E-2,0.74851068445415858]
["Car_TS","$X$12","LOGNORMAL"," Standard Deviation =",1.8408000000000001E-2," Mean =",3.6727000000000003E-2,0,0,"0.1th percentile =",7.6028243831230743E-3,"99.9th percentile =",0.1417962236026544,"--",0,0,0,"+Infinity",1,-3.4162998842322727,0.47340634690035582]
["Car_TS","$X$13","LOGNORMAL"," Standard Deviation =",7.8329999999999997E-3," Mean =",1.7440000000000001E-2,0,0,"0.1th percentile =",4.2299563030831697E-3,"99.9th percentile =",5.9834461283044947E-2,"--",0,0,0,"+Infinity",1,-4.1408685622950401,0.42867167341390022]
["Car_TS","$X$14","GAMMA","Location =",3.7200000000000002E-3,"Scale =",4.3800000000000002E-3,"Shape =",1.5835999999999999,"Location =",3.7200000000000002E-3,"Scale =",4.3800000000000002E-3,"Shape =",1.5835999999999999,3.7200000000000002E-3,0,"+Infinity",1,3.7200000000000002E-3,4.0178890231775767E-2]
["Car_TS","$X$15","WEIBULL","Location =",2.66E-3,"Scale =",5.7000000000000002E-3,"Shape =",1.2314000000000001,"Location =",2.66E-3,"Scale =",5.7000000000000002E-3,"Shape =",1.2314000000000001,2.66E-3,0,"+Infinity",1,2.66E-3,3.004336378955582E-2]
["Car_TS","$X$16","WEIBULL","Location =",2.63E-3,"Scale =",5.7099999999999998E-3,"Shape =",1.2322,"Location =",2.63E-3,"Scale =",5.7099999999999998E-3,"Shape =",1.2322,2.63E-3,0,"+Infinity",1,2.63E-3,3.003346721939476E-2]
["Car_TS","$X$17","WEIBULL","Location =",2.6199999999999999E-3,"Scale =",5.6699999999999997E-3,"Shape =",1.2394000000000001,"Location =",2.6199999999999999E-3,"Scale =",5.6699999999999997E-3,"Shape =",1.2394000000000001,2.6199999999999999E-3,0,"+Infinity",1,2.6199999999999999E-3,2.9584686416349908E-2]
["Car_TS","$X$18","WEIBULL","Location =",2.6199999999999999E-3,"Scale =",5.6800000000000002E-3,"Shape =",1.2446999999999999,"Location =",2.6199999999999999E-3,"Scale =",5.6800000000000002E-3,"Shape =",1.2446999999999999,2.6199999999999999E-3,0,"+Infinity",1,2.6199999999999999E-3,2.9453482764629089E-2]
["Car_TS","$X$25","WEIBULL","10th percentile =",0.13200000000000001,"90th percentile =",0.14710000000000001,"50th percentile =",0.1396,"Location =",0.12145553831322585,"Scale =",2.016595318858945E-2,"Shape =",3.4703735215317471,9.8900000000000002E-2,0,"+Infinity",1,0.12145553831322585,0.15665018143549064]
["Car_TS","$X$26","WEIBULL","10th percentile =",4.8800000000000003E-2,"90th percentile =",9.8500000000000004E-2,"50th percentile =",7.3700000000000002E-2,"Location =",1.5209175950342258E-2,"Scale =",6.5155919788206743E-2,"Shape =",3.3965473033617148,1.7899999999999999E-2,1.9904041884331945E-5,"+Infinity",1,1.5209175950342258E-2,0.1303074024061957]
["Car_TS","$X$27","WEIBULL","10th percentile =",4.6800000000000001E-2,"90th percentile =",9.69E-2,"50th percentile =",7.1900000000000006E-2,"Location =",1.2962510790619228E-2,"Scale =",6.565518341079081E-2,"Shape =",3.3951316103712474,1.29E-2,0,"+Infinity",1,1.2962510790619228E-2,0.12897020955727029]
["Car_TS","$X$28","WEIBULL","10th percentile =",5.8999999999999999E-3,"90th percentile =",1.21E-2,"50th percentile =",8.9999999999999993E-3,"Location =",1.769328699203491E-3,"Scale =",8.062704366934131E-3,"Shape =",3.3647885738487324,1.8E-3,7.212033858300642E-9,"+Infinity",1,1.769328699203491E-3,1.6088829987296611E-2]
["Car_TS","$X$29","WEIBULL","Location =",2.7299999999999998E-3,"Scale =",2.2799999999999999E-3,"Shape =",0.93128999999999995,"Location =",2.7299999999999998E-3,"Scale =",2.2799999999999999E-3,"Shape =",0.93128999999999995,2.7299999999999998E-3,0,"+Infinity",1,2.7299999999999998E-3,1.4482070486485196E-2]
["Car_TS","$X$30","LOGNORMAL"," Standard Deviation =",2.2309999999999999E-3," Mean =",4.9890000000000004E-3,0,0,"0.1th percentile =",1.2173348302818372E-3,"99.9th percentile =",1.7039049199783315E-2,"--",0,0,0,"+Infinity",1,-5.391669466247988,0.42696528229998204]
["Car_TS","$X$31","GAMMA","Location =",2.66E-3,"Scale =",2.5300000000000001E-3,"Shape =",0.89010999999999996,"Location =",2.66E-3,"Scale =",2.5300000000000001E-3,"Shape =",0.89010999999999996,2.66E-3,0,"+Infinity",1,2.66E-3,1.9387586144120384E-2]
["Car_TS","$Z$12","LOGNORMAL"," Standard Deviation =",1.695E-2," Mean =",3.3819000000000002E-2,0,0,"0.1th percentile =",7.0011393035865855E-3,"99.9th percentile =",0.13056489407454852,"--",0,0,0,"+Infinity",1,-3.4987836443658598,0.47339442352910482]
["Car_TS","$Z$13","LOGNORMAL"," Standard Deviation =",7.2119999999999997E-3," Mean =",1.6057999999999999E-2,0,0,"0.1th percentile =",3.8949761681069429E-3,"99.9th percentile =",5.5090693912711923E-2,"--",0,0,0,"+Infinity",1,-4.223421094928991,0.42865600126289327]
["Car_TS","$Z$14","GAMMA","Location =",3.4199999999999999E-3,"Scale =",4.0299999999999997E-3,"Shape =",1.5835999999999999,"Location =",3.4199999999999999E-3,"Scale =",4.0299999999999997E-3,"Shape =",1.5835999999999999,9.4999999999999998E-3,0.5824305510000809,"+Infinity",1,3.4199999999999999E-3,3.6965508592250299E-2]
["Car_TS","$Z$15","WEIBULL","Location =",2.4499999999999999E-3,"Scale =",5.2500000000000003E-3,"Shape =",1.2314000000000001,"Location =",2.4499999999999999E-3,"Scale =",5.2500000000000003E-3,"Shape =",1.2314000000000001,2.4499999999999999E-3,0,"+Infinity",1,2.4499999999999999E-3,2.7671519279854045E-2]
["Car_TS","$Z$16","WEIBULL","Location =",2.4299999999999999E-3,"Scale =",5.2599999999999999E-3,"Shape =",1.2322,"Location =",2.4299999999999999E-3,"Scale =",5.2599999999999999E-3,"Shape =",1.2322,2.4299999999999999E-3,0,"+Infinity",1,2.4299999999999999E-3,2.7673824443785716E-2]
["Car_TS","$Z$17","WEIBULL","Location =",2.4099999999999998E-3,"Scale =",5.2199999999999998E-3,"Shape =",1.2394000000000001,"Location =",2.4099999999999998E-3,"Scale =",5.2199999999999998E-3,"Shape =",1.2394000000000001,2.4099999999999998E-3,0,"+Infinity",1,2.4099999999999998E-3,2.7234631938861824E-2]
["Car_TS","$Z$18","WEIBULL","Location =",2.4099999999999998E-3,"Scale =",5.2300000000000003E-3,"Shape =",1.2446999999999999,"Location =",2.4099999999999998E-3,"Scale =",5.2300000000000003E-3,"Shape =",1.2446999999999999,2.4099999999999998E-3,0,"+Infinity",1,2.4099999999999998E-3,2.7117590644191926E-2]
["Car_TS","$Z$25","WEIBULL","10th percentile =",0.12189999999999999,"90th percentile =",0.13450000000000001,"50th percentile =",0.12820000000000001,"Location =",0.11349944549708132,"Scale =",1.6392344736014131E-2,"Shape =",3.3666263224441719,0,0,"+Infinity",1,0.11349944549708132,0.14260340446500819]
["Car_TS","$Z$26","WEIBULL","10th percentile =",4.48E-2,"90th percentile =",9.0899999999999995E-2,"50th percentile =",6.7900000000000002E-2,"Location =",1.3600930806191328E-2,"Scale =",6.0481336576537072E-2,"Shape =",3.399520099576629,0,0,"+Infinity",1,1.3600930806191328E-2,0.1203883365419012]
["Car_TS","$Z$27","WEIBULL","10th percentile =",4.48E-2,"90th percentile =",8.9300000000000004E-2,"50th percentile =",6.7100000000000007E-2,"Location =",1.4664710312663882E-2,"Scale =",5.8402921904429306E-2,"Shape =",3.4009337286891346,0,0,"+Infinity",1,1.4664710312663882E-2,0.11775804928401098]
["Car_TS","$Z$28","WEIBULL","10th percentile =",5.5999999999999999E-3,"90th percentile =",1.12E-2,"50th percentile =",8.3999999999999995E-3,"Location =",1.8681999325475011E-3,"Scale =",7.2833643920719683E-3,"Shape =",3.3652768441505692,0,0,"+Infinity",1,1.8681999325475011E-3,1.4802502113418213E-2]
["Car_TS","$Z$29","WEIBULL","Location =",2.64E-3,"Scale =",2.2100000000000002E-3,"Shape =",0.93311999999999995,"Location =",2.64E-3,"Scale =",2.2100000000000002E-3,"Shape =",0.93311999999999995,2.64E-3,0,"+Infinity",1,2.64E-3,1.3994685623531018E-2]
["Car_TS","$Z$30","LOGNORMAL"," Standard Deviation =",2.1640000000000001E-3," Mean =",4.8399999999999997E-3,0,0,"0.1th percentile =",1.181255165120658E-3,"99.9th percentile =",1.6527231775518327E-2,"--",0,0,0,"+Infinity",1,-5.4219617772230437,0.42689862723941158]
["Car_TS","$Z$31","GAMMA","Location =",2.5799999999999998E-3,"Scale =",2.4499999999999999E-3,"Shape =",0.89010999999999996,"Location =",2.5799999999999998E-3,"Scale =",2.4499999999999999E-3,"Shape =",0.89010999999999996,2.5799999999999998E-3,0,"+Infinity",1,2.5799999999999998E-3,1.8778650613871517E-2]
["Coal","$H$46","BETA","Alpha =",2,"Beta =",3,"Scale =",0.74750000000000005,"Alpha =",2,"Beta =",3,"Scale =",0.74750000000000005,0,0,"+Infinity",1]
["Coal","$I$46","BETA","Alpha =",2,"Beta =",3,"Scale =",29.75,"Alpha =",2,"Beta =",3,"Scale =",29.75,0,0,"+Infinity",1]
["E-D Additives","$B$11","TRIANGULAR","Minimum =",176500,"Maximum =",470600,"Likeliest =",307200,"Minimum =",176500,"Likeliest =",307200,"Maximum =",470600,176500,0,470600,1]
["EF_TS","$C$111","WEIBULL","Location =",0.24099999999999999,"Scale =",0.59,"Shape =",0.7022157,"Location =",0.24099999999999999,"Scale =",0.59,"Shape =",0.7022157,0,0,"+Infinity",1,0.24099999999999999,5.4332574813843255]
["EF_TS","$C$124","WEIBULL","Location =",0.24099999999999999,"Scale =",0.59,"Shape =",0.7022157,"Location =",0.24099999999999999,"Scale =",0.59,"Shape =",0.7022157,0,0,"+Infinity",1,0.24099999999999999,5.4332574813843255]
["EF_TS","$C$163","EXTVAL","Scale =",0.42099999999999999,"Mode =",0.93,0,0,"Mode =",0.93,"Scale =",0.42099999999999999,"--",1,0,1.1090426836903449E-4,"+Infinity",1,8.8000000000000078E-2,3.8379543846904847]
["EF_TS","$C$176","EXTVAL","Scale =",0.42099999999999999,"Mode =",0.93,0,0,"Mode =",0.93,"Scale =",0.42099999999999999,"--",1,0,1.1090426836903449E-4,"+Infinity",1,8.8000000000000078E-2,3.8379543846904847]
["EF_TS","$C$20","LOGNORMAL"," Standard Deviation =",2.2810000000000001," Mean =",2.4169999999999998,0,0,"0.1th percentile =",0.14939616975633913,"99.9th percentile =",20.700819772599662,"--",0,0,0,"+Infinity",1,0.56450982895418655,0.79788935871491251]
["EF_TS","$C$202","BETA","Alpha =",1.5,"Beta =",3,"Scale =",200,"Alpha =",1.5,"Beta =",3,"Scale =",200,12,5.9768774468780914E-2,200,1]
["EF_TS","$C$306","BETA","Alpha =",1,"Beta =",10,"Scale =",23,"Alpha =",1,"Beta =",10,"Scale =",23,0,0,10.409000000000001,0.99758273714139289]
["EF_TS","$C$33","BETA","Alpha =",2,"Beta =",5,"Scale =",3.5,"Alpha =",2,"Beta =",5,"Scale =",3.5,0,0,"+Infinity",1]
["EF_TS","$C$46","BETA","Alpha =",2,"Beta =",5,"Scale =",3.5,"Alpha =",2,"Beta =",5,"Scale =",3.5,0,0,"+Infinity",1]
["EF_TS","$C$59","BETA","Alpha =",2,"Beta =",5,"Scale =",12,"Alpha =",2,"Beta =",5,"Scale =",12,0,0,"+Infinity",1]
["EF_TS","$C$7","EXTVAL","Scale =",0.77600000000000002,"Mode =",1.0780000000000001,0,0,"Mode =",1.0780000000000001,"Scale =",0.77600000000000002,"--",1,0,1.8105487650875024E-2,"+Infinity",1,-0.47399999999999998,6.4380299347264041]
["EF_TS","$C$72","EXPONENTIAL","Rate =",0.03,0,0,0,0,"Rate =",0.03,0,0,0,0,7.8220000000000001,0.20916031058221635,153.506,0.99000009813963752,0,153.50567286626969]
["EF_TS","$C$98","WEIBULL","Location =",0.24099999999999999,"Scale =",1.4119999999999999,"Shape =",0.70220000000000005,"Location =",0.24099999999999999,"Scale =",1.4119999999999999,"Shape =",0.70220000000000005,0.24099999999999999,0,"+Infinity",1,0.24099999999999999,12.667820447468955]
["EF_TS","$D$111","EXTVAL","Scale =",1.9139999999999999,"Mode =",14.659000000000001,0,0,"Mode =",14.659000000000001,"Scale =",1.9139999999999999,"--",1,0,0,"+Infinity",1,10.831000000000001,27.879486204982392]
["EF_TS","$D$124","EXTVAL","Scale =",1.9139999999999999,"Mode =",14.659000000000001,0,0,"Mode =",14.659000000000001,"Scale =",1.9139999999999999,"--",1,0,0,"+Infinity",1,10.831000000000001,27.879486204982392]
["EF_TS","$D$163","NORMAL","Standard Deviation =",3.1230000000000002,"Mean =",16.686,0,0,"0.1th percentile =",7.0352045077373973,"99.9th percentile =",26.336795492262603,"--",0,0,4.5725651298922222E-8,"+Infinity",1,16.686,3.1230000000000002]
["EF_TS","$D$176","NORMAL","Standard Deviation =",3.1230000000000002,"Mean =",16.686,0,0,"0.1th percentile =",7.0352045077373973,"99.9th percentile =",26.336795492262603,"--",0,0,4.5725651298922222E-8,"+Infinity",1,16.686,3.1230000000000002]
["EF_TS","$D$20","EXPONENTIAL","Rate =",4.2000000000000003E-2,0,0,0,0,"Rate =",4.2000000000000003E-2,0,0,0,0,5,0.18941575402981292,109.64700000000001,0.99000003814004633,0,109.64690919019263]
["EF_TS","$D$202","BETA","Alpha =",2,"Beta =",3.15,"Scale =",900,"Alpha =",2,"Beta =",3.15,"Scale =",900,71.504999999999995,3.6720769470069768E-2,"+Infinity",1]
["EF_TS","$D$306","BETA","Alpha =",2,"Beta =",3,"Scale =",187.73500000000001,"Alpha =",2,"Beta =",3,"Scale =",187.73500000000001,10,1.5839040004677864E-2,314,1]
["EF_TS","$D$33","BETA","Alpha =",2,"Beta =",3,"Scale =",60,"Alpha =",2,"Beta =",3,"Scale =",60,0.159,4.1986270946518721E-5,"+Infinity",1]
["EF_TS","$D$46","BETA","Alpha =",2,"Beta =",3,"Scale =",60,"Alpha =",2,"Beta =",3,"Scale =",60,0.159,4.1986270946518721E-5,"+Infinity",1]
["EF_TS","$D$59","BETA","Alpha =",2,"Beta =",3,"Scale =",60,"Alpha =",2,"Beta =",3,"Scale =",60,0.159,4.1986270946518721E-5,"+Infinity",1]
["EF_TS","$D$7","EXTVAL","Scale =",8.2710000000000008,"Mode =",11.291,0,0,"Mode =",11.291,"Scale =",8.2710000000000008,"--",1,0,1.991590231480321E-2,"+Infinity",1,-5.2510000000000012,68.420906688301656]
["EF_TS","$D$72","EXPONENTIAL","Rate =",4.0000000000000001E-3,0,0,0,0,"Rate =",4.0000000000000001E-3,0,0,0,0,92.747,0.30994777786422895,1151.2929999999999,0.99000001814010263,0,1151.2925464970226]
["EF_TS","$D$98","EXTVAL","Scale =",1.9139999999999999,"Mode =",14.659000000000001,0,0,"Mode =",14.659000000000001,"Scale =",1.9139999999999999,"--",1,"-Infinity",0,"+Infinity",1,10.831000000000001,27.879486204982392]
["EF_TS","$E$111","NORMAL","Standard Deviation =",50,"Mean =",125,0,0,"0.1th percentile =",-29.511615310000025,"99.9th percentile =",279.51161531000002,"--",0,0,6.2096653255394848E-3,"+Infinity",1,125,50]
["EF_TS","$E$124","NORMAL","Standard Deviation =",50,"Mean =",125,0,0,"0.1th percentile =",-29.511615310000025,"99.9th percentile =",279.51161531000002,"--",0,0,6.2096653255394848E-3,"+Infinity",1,125,50]
["EF_TS","$E$163","BETA","Alpha =",2.7,"Beta =",3,"Scale =",150,"Alpha =",2.7,"Beta =",3,"Scale =",150,46.798999999999999,0.22492132737888104,"+Infinity",1]
["EF_TS","$E$176","BETA","Alpha =",2.7,"Beta =",3,"Scale =",150,"Alpha =",2.7,"Beta =",3,"Scale =",150,46.798999999999999,0.22492132737888104,"+Infinity",1]
["EF_TS","$E$20","BETA","Alpha =",2.1339999999999999,"Beta =",20.77,"Scale =",319.31900000000002,"Alpha =",2.1339999999999999,"Beta =",20.77,"Scale =",319.31900000000002,4.0330000000000004,2.2633611200455438E-2,139.53399999999999,0.99991473936306485]
["EF_TS","$E$202","BETA","Alpha =",2,"Beta =",3.5,"Scale =",1870,"Alpha =",2,"Beta =",3.5,"Scale =",1870,34.238999999999997,2.5602981584448925E-3,1870,1]
["EF_TS","$E$267","EXTVAL","Scale =",20.13,"Mode =",60,0,0,"Mode =",60,"Scale =",20.13,"--",1,-30.11,6.5726868590722513E-39,"+Infinity",1,19.739999999999998,199.0430445696424]
["EF_TS","$E$280","EXTVAL","Scale =",20.13,"Mode =",73,0,0,"Mode =",73,"Scale =",20.13,"--",1,-17.11,6.5726868590722513E-39,"+Infinity",1,32.74,212.0430445696424]
["EF_TS","$E$306","EXTVAL","Scale =",27.7,"Mode =",168.85,0,0,"Mode =",168.85,"Scale =",27.7,"--",2,60,1.945964325319403E-2,400.01,1,-22.48096545350694,224.25]
["EF_TS","$E$33","BETA","Alpha =",1.8,"Beta =",3,"Scale =",300,"Alpha =",1.8,"Beta =",3,"Scale =",300,9.9659999999999993,1.1109919850123206E-2,"+Infinity",1]
["EF_TS","$E$46","BETA","Alpha =",1.8,"Beta =",3,"Scale =",300,"Alpha =",1.8,"Beta =",3,"Scale =",300,9.9659999999999993,1.1109919850123206E-2,"+Infinity",1]
["EF_TS","$E$59","BETA","Alpha =",1.8,"Beta =",3,"Scale =",41,"Alpha =",1.8,"Beta =",3,"Scale =",41,3,4.3654044390824438E-2,"+Infinity",1]
["EF_TS","$E$7","BETA","Alpha =",2,"Beta =",5,"Scale =",200,"Alpha =",2,"Beta =",5,"Scale =",200,5,8.7673449707031254E-3,"+Infinity",1]
["EF_TS","$E$72","BETA","Alpha =",2,"Beta =",3.5,"Scale =",3300,"Alpha =",2,"Beta =",3.5,"Scale =",3300,60,2.525222581046468E-3,8250,1]
["EF_TS","$E$98","NORMAL","Standard Deviation =",35,"Mean =",85,0,0,"0.1th percentile =",-23.158130717000006,"99.9th percentile =",193.15813071700001,"--",0,0,7.579219438477682E-3,"+Infinity",1,85,35]
["EF_TS","$F$111","EXTVAL","Scale =",13.951000000000001,"Mode =",36.383000000000003,0,0,"Mode =",36.383000000000003,"Scale =",13.951000000000001,"--",1,0,1.2773731586508822E-6,"+Infinity",1,8.4810000000000016,132.74611548887637]
["EF_TS","$F$124","EXTVAL","Scale =",13.951000000000001,"Mode =",52,0,0,"Mode =",52,"Scale =",13.951000000000001,"--",1,0,8.855920977374362E-19,"+Infinity",1,24.097999999999999,148.36311548887636]
["EF_TS","$F$163","EXPONENTIAL","Rate =",2.5000000000000001E-2,0,0,0,0,"Rate =",2.5000000000000001E-2,0,0,0,0,4,9.5162581964040427E-2,184.20699999999999,0.9900000481400032,0,184.2068074395236]
["EF_TS","$F$176","EXPONENTIAL","Rate =",2.5000000000000001E-2,0,0,0,0,"Rate =",2.5000000000000001E-2,0,0,0,0,4,9.5162581964040427E-2,184.20699999999999,0.9900000481400032,0,184.2068074395236]
["EF_TS","$F$20","LOGISTIC","Mean =",2.8940000000000001,"Scale =",1,0,0,"Mean =",2.8940000000000001,"Scale =",1,0,2.8940000000000001,0,5.2450962736101357E-2,"+Infinity",1,-3.1059999999999999,8.8940000000000001]
["EF_TS","$F$202","BETA","Alpha =",2,"Beta =",4,"Scale =",185,"Alpha =",2,"Beta =",4,"Scale =",185,3.5110000000000001,3.4670123341578531E-3,185,1]
["EF_TS","$F$306","EXTVAL","Scale =",51,"Mode =",68,0,0,"Mode =",68,"Scale =",51,"--",1,10,4.4236862260206046E-2,"+Infinity",1,-34,420.27000859670949]
["EF_TS","$F$33","BETA","Alpha =",2,"Beta =",8,"Scale =",14.2,"Alpha =",2,"Beta =",8,"Scale =",14.2,0.874,0.10220885560771292,"+Infinity",1]
["EF_TS","$F$46","BETA","Alpha =",2,"Beta =",8,"Scale =",14.2,"Alpha =",2,"Beta =",8,"Scale =",14.2,0.874,0.10220885560771292,"+Infinity",1]
["EF_TS","$F$59","BETA","Alpha =",2,"Beta =",8,"Scale =",9.4,"Alpha =",2,"Beta =",8,"Scale =",9.4,0.5,7.9393219773805201E-2,"+Infinity",1]
["EF_TS","$F$7","GAMMA","Location =",0,"Scale =",1.3280000000000001,"Shape =",2.4135599999999999,"Location =",0,"Scale =",1.3280000000000001,"Shape =",2.4135599999999999,0,0,"+Infinity",1,0,13.392418622970581]
["EF_TS","$F$72","EXTVAL","Scale =",1.3029999999999999,"Mode =",4.7779999999999996,0,0,"Mode =",4.7779999999999996,"Scale =",1.3029999999999999,"--",1,0,1.0127336911528746E-17,"+Infinity",1,2.1719999999999997,13.7781533568924]
["EF_TS","$F$98","WEIBULL","5th percentile =",8,"95th percentile =",40,"50th percentile =",10,"Location =",5.0677936993098811,"Scale =",11.442425835035815,"Shape =",1,5,0,"+Infinity",1,5.0677936993098811,84.109271165640109]
["EF_TS","$G$111","EXTVAL","Scale =",13.951000000000001,"Mode =",36.383000000000003,0,0,"Mode =",36.383000000000003,"Scale =",13.951000000000001,"--",1,0,1.277373158650882E-6,"+Infinity",1,8.4810000000000016,132.74611548887637]
["EF_TS","$G$124","EXTVAL","Scale =",13.951000000000001,"Mode =",52,0,0,"Mode =",52,"Scale =",13.951000000000001,"--",1,0,8.855920977374362E-19,"+Infinity",1,24.097999999999999,148.36311548887636]
["EF_TS","$G$163","EXPONENTIAL","Rate =",2.5000000000000001E-2,0,0,0,0,"Rate =",2.5000000000000001E-2,0,0,0,0,4,9.5162581964040482E-2,184.20699999999999,0.9900000481400032,0,368.41361487905169]
["EF_TS","$G$176","EXPONENTIAL","Rate =",2.5000000000000001E-2,0,0,0,0,"Rate =",2.5000000000000001E-2,0,0,0,0,4,9.5162581964040482E-2,184.20699999999999,0.9900000481400032,0,368.41361487905169]
["EF_TS","$G$20","LOGISTIC","Mean =",2.8940000000000001,"Scale =",1,0,0,"Mean =",2.8940000000000001,"Scale =",1,0,2.8940000000000001,0,5.2450962736101357E-2,"+Infinity",1,-3.1059999999999999,8.8940000000000001]
["EF_TS","$G$202","BETA","Alpha =",2,"Beta =",4,"Scale =",185,"Alpha =",2,"Beta =",4,"Scale =",185,3.5110000000000001,3.4670123341578305E-3,185,1]
["EF_TS","$G$306","EXTVAL","Scale =",51,"Mode =",68,0,0,"Mode =",68,"Scale =",51,"--",1,10,4.4236862260206046E-2,"+Infinity",1,-34,420.27000859670949]
["EF_TS","$G$33","BETA","Alpha =",2,"Beta =",8,"Scale =",14.2,"Alpha =",2,"Beta =",8,"Scale =",14.2,0.874,0.10220885560771292,"+Infinity",1]
["EF_TS","$G$46","BETA","Alpha =",2,"Beta =",8,"Scale =",14.2,"Alpha =",2,"Beta =",8,"Scale =",14.2,0.874,0.10220885560771292,"+Infinity",1]
["EF_TS","$G$59","BETA","Alpha =",2,"Beta =",8,"Scale =",9.4,"Alpha =",2,"Beta =",8,"Scale =",9.4,0.5,7.9393219773805201E-2,"+Infinity",1]
["EF_TS","$G$7","GAMMA","Location =",0,"Scale =",1.3280000000000001,"Shape =",2.4135599999999999,"Location =",0,"Scale =",1.3280000000000001,"Shape =",2.4135599999999999,0,0,"+Infinity",1,0,13.39249743863374]
["EF_TS","$G$72","EXTVAL","Scale =",1.3029999999999999,"Mode =",4.7779999999999996,0,0,"Mode =",4.7779999999999996,"Scale =",1.3029999999999999,"--",1,0,1.0127336911528758E-17,"+Infinity",1,2.1719999999999997,13.7781533568924]
["EF_TS","$G$98","WEIBULL","5th percentile =",8,"95th percentile =",40,"50th percentile =",10,"Location =",5.0677936993098811,"Scale =",11.442425835035815,"Shape =",1,5,0,"+Infinity",1,5.0677936993098811,84.109271165640109]
["EF_TS","$H$111","BETA","Alpha =",2,"Beta =",3,"Scale =",500,"Alpha =",2,"Beta =",3,"Scale =",500,25,1.4018750000000007E-2,500,1]
["EF_TS","$H$124","BETA","Alpha =",2,"Beta =",3,"Scale =",500,"Alpha =",2,"Beta =",3,"Scale =",500,25,1.4018750000000007E-2,500,1]
["EF_TS","$H$306","EXTVAL","Scale =",68,"Mode =",160,0,0,"Mode =",160,"Scale =",68,"--",1,0,2.7087043799218311E-5,"+Infinity",1,24,629.69334479561269]
["EF_TS","$H$98","BETA","Alpha =",2,"Beta =",3,"Scale =",500,"Alpha =",2,"Beta =",3,"Scale =",500,25,1.4018750000000007E-2,500,1]
["EF_TS","$I$72","WEIBULL","5th percentile =",100,"95th percentile =",700,"50th percentile =",355,"Location =",-14.111044998804712,"Scale =",435.43592568636313,"Shape =",2.2179281665349313,0,4.9726424702586838E-4,"+Infinity",1,-14.111044998804712,1026.6646401264641]
["EF_TS","$J$20","EXTVAL","5th percentile =",0.3,"95th percentile =",2.2000000000000002,0,0,"Mode =",0.81253054951875781,"Scale =",0.46713072176944498,"--",1,0,3.3662121940416967E-3,"+Infinity",1,-0.12173089402013215,4.0391215960581599]
["Electric","$C$192","NORMAL","Standard Deviation =",5.5900000000000004E-3,"Mean =",2.162E-2,0,0,"0.1th percentile =",4.3456014083420036E-3,"99.9th percentile =",3.8894398591657997E-2,"--",0,0,5.495120551691426E-5,"+Infinity",1,2.162E-2,5.5900000000000004E-3]
["Electric","$C$205","WEIBULL","Location =",0,"Scale =",1.24E-2,"Shape =",7.0782999999999996,"Location =",0,"Scale =",1.24E-2,"Shape =",7.0782999999999996,0,0,"+Infinity",1,0,1.6292981831714622E-2]
["Electric","$C$218","GAMMA","Location =",3.2685999999999998E-5,"Scale =",1.2199999999999999E-3,"Shape =",2.4681999999999999,"Location =",3.2685999999999998E-5,"Scale =",1.2199999999999999E-3,"Shape =",2.4681999999999999,3.2685999999999998E-5,0,"+Infinity",1,3.2685999999999998E-5,1.2469513429589685E-2]
["Electric","$C$231","WEIBULL","Location =",3.3400000000000001E-3,"Scale =",2.8750000000000001E-2,"Shape =",3.7879999999999998,"Location =",3.3400000000000001E-3,"Scale =",2.8750000000000001E-2,"Shape =",3.7879999999999998,3.3400000000000001E-3,0,"+Infinity",1,3.3400000000000001E-3,5.122678842146753E-2]
["Electric","$C$244","WEIBULL","Location =",0,"Scale =",1.205E-2,"Shape =",4.6485000000000003,"Location =",0,"Scale =",1.205E-2,"Shape =",4.6485000000000003,0,0,"+Infinity",1,0,1.8261979915645921E-2]
["Electric","$C$257","GAMMA","Location =",0,"Scale =",7.7542999999999999E-5,"Shape =",23.54,"Location =",0,"Scale =",7.7542999999999999E-5,"Shape =",23.54,0,0,"+Infinity",1,0,3.2112837062970678E-3]
["Electric","$C$270","LOGISTIC","Mean =",1.1102000000000001,"Scale =",0.13815,0,0,"Mean =",1.1102000000000001,"Scale =",0.13815,0,1.1102000000000001,"-Infinity",0,"+Infinity",1,0.28130000000000011,1.9391]
["Electric","$C$283","LOGISTIC","Mean =",1.469E-2,"Scale =",1.5299999999999999E-3,0,0,"Mean =",1.469E-2,"Scale =",1.5299999999999999E-3,0,1.469E-2,"-Infinity",0,"+Infinity",1,5.510000000000001E-3,2.3869999999999999E-2]
["Electric","$C$309","WEIBULL","Location =",0,"Scale =",0.14308000000000001,"Shape =",5.3197999999999999,"Location =",0,"Scale =",0.14308000000000001,"Shape =",5.3197999999999999,0,0,"+Infinity",1,0,0.20575716388256307]
["Electric","$D$192","GAMMA","Location =",-1.4002E-4,"Scale =",5.7950000000000002E-2,"Shape =",2.5432000000000001,"Location =",-1.4002E-4,"Scale =",5.7950000000000002E-2,"Shape =",2.5432000000000001,-1.4002E-4,0,"+Infinity",1,-1.4002E-4,0.59925251799135149]
["Electric","$D$192","GAMMA","Location =",-1.4002E-4,"Scale =",5.7950000000000002E-2,"Shape =",2.5432000000000001,"Location =",-1.4002E-4,"Scale =",5.7950000000000002E-2,"Shape =",2.5432000000000001,-1.4002E-4,0,"+Infinity",1,-1.4002E-4,0.59925251799135149]
["Electric","$D$205","WEIBULL","Location =",0,"Scale =",3.2730000000000002E-2,"Shape =",7.0782999999999996,"Location =",0,"Scale =",3.2730000000000002E-2,"Shape =",7.0782999999999996,0,0,"+Infinity",1,0,4.3005588334840299E-2]
["Electric","$D$218","GAMMA","Location =",-4.7699999999999999E-3,"Scale =",5.3952000000000004E-4,"Shape =",42.561999999999998,"Location =",-4.7699999999999999E-3,"Scale =",5.3952000000000004E-4,"Shape =",42.561999999999998,-4.7699999999999999E-3,0,"+Infinity",1,-4.7699999999999999E-3,3.0621043849050209E-2]
["Electric","$D$231","WEIBULL","Location =",4.1700000000000001E-3,"Scale =",0.48176999999999998,"Shape =",3.9626000000000001,"Location =",4.1700000000000001E-3,"Scale =",0.48176999999999998,"Shape =",3.9626000000000001,4.1700000000000001E-3,0,"+Infinity",1,4.1700000000000001E-3,0.78878111498344594]
["Electric","$D$244","WEIBULL","Location =",0,"Scale =",0.47033999999999998,"Shape =",4.6486000000000001,"Location =",0,"Scale =",0.47033999999999998,"Shape =",4.6486000000000001,0,0,"+Infinity",1,0,0.7128018932305773]
["Electric","$D$257","GAMMA","Location =",0,"Scale =",4.1599999999999996E-3,"Shape =",23.545999999999999,"Location =",0,"Scale =",4.1599999999999996E-3,"Shape =",23.545999999999999,0,0,"+Infinity",1,0,0.17231073541630518]
["Electric","$D$270","LOGISTIC","Mean =",3.8187000000000002,"Scale =",0.47519,0,0,"Mean =",3.8187000000000002,"Scale =",0.47519,0,3.8187000000000002,"-Infinity",0,"+Infinity",1,0.9675600000000002,6.6698400000000007]
["Electric","$D$283","LOGISTIC","Mean =",0.12207,"Scale =",1.255E-2,0,0,"Mean =",0.12207,"Scale =",1.255E-2,0,0.12207,"-Infinity",0,"+Infinity",1,4.6769999999999992E-2,0.19736999999999999]
["Electric","$D$309","WEIBULL","Location =",0,"Scale =",5.0468999999999999,"Shape =",5.3140999999999998,"Location =",0,"Scale =",5.0468999999999999,"Shape =",5.3140999999999998,0,0,"+Infinity",1,0,7.2605574580032686]
["Electric","$E$192","WEIBULL","Location =",0,"Scale =",4.7565999999999997,"Shape =",1.1437999999999999,"Location =",0,"Scale =",4.7565999999999997,"Shape =",1.1437999999999999,0,0,"+Infinity",1,0,25.7698007196134]
["Electric","$E$218","WEIBULL","Location =",0,"Scale =",3.7894999999999999,"Shape =",1.2522,"Location =",0,"Scale =",3.7894999999999999,"Shape =",1.2522,0,0,"+Infinity",1,0,17.736656530364478]
["Electric","$E$231","WEIBULL","Location =",0,"Scale =",0.94335000000000002,"Shape =",1.7203999999999999,"Location =",0,"Scale =",0.94335000000000002,"Shape =",1.7203999999999999,0,0,"+Infinity",1,0,2.9009883846792288]
["Electric","$E$244","GAMMA","Location =",-4.0000000000000001E-3,"Scale =",0.14274999999999999,"Shape =",2.4422000000000001,"Location =",-4.0000000000000001E-3,"Scale =",0.14274999999999999,"Shape =",2.4422000000000001,-4.0000000000000001E-3,0,"+Infinity",1,-4.0000000000000001E-3,1.4437904681777565]
["Electric","$E$257","GAMMA","Location =",0,"Scale =",0.19295999999999999,"Shape =",0.60870999999999997,"Location =",0,"Scale =",0.19295999999999999,"Shape =",0.60870999999999997,0,0,"+Infinity",1,0,1.1151080759077963]
["Electric","$E$283","WEIBULL","Location =",0,"Scale =",1.2851999999999999,"Shape =",2.0053000000000001,"Location =",0,"Scale =",1.2851999999999999,"Shape =",2.0053000000000001,0,0,"+Infinity",1,0,3.3692249373930059]
["Electric","$E$309","GAMMA","Location =",0.18634000000000001,"Scale =",1.2141999999999999,"Shape =",0.61516999999999999,"Location =",0.18634000000000001,"Scale =",1.2141999999999999,"Shape =",0.61516999999999999,0.18634000000000001,0,"+Infinity",1,0.18634000000000001,7.2283266180501053]
["Electric","$E$322","EXTVAL","Scale =",3.3E-3,"Mode =",8.0100000000000005E-2,0,0,"Mode =",8.0100000000000005E-2,"Scale =",3.3E-3,"--",2,"-Infinity",0,"+Infinity",1,5.7306058267271739E-2,8.6699999999999999E-2]
["Electric","$F$192","LOGISTIC","Mean =",0.17971000000000001,"Scale =",4.4830000000000002E-2,0,0,"Mean =",0.17971000000000001,"Scale =",4.4830000000000002E-2,0,0.17971000000000001,"-Infinity",0,"+Infinity",1,-8.9270000000000002E-2,0.44869000000000003]
["Electric","$F$205","WEIBULL","Location =",0,"Scale =",1.532E-2,"Shape =",1.3362000000000001,"Location =",0,"Scale =",1.532E-2,"Shape =",1.3362000000000001,0,0,"+Infinity",1,0,6.5074515850212969E-2]
["Electric","$F$218","LOGISTIC","Mean =",0.30121999999999999,"Scale =",6.0940000000000001E-2,0,0,"Mean =",0.30121999999999999,"Scale =",6.0940000000000001E-2,0,0.30121999999999999,"-Infinity",0,"+Infinity",1,-6.4420000000000019E-2,0.66686000000000001]
["Electric","$F$231","WEIBULL","Location =",0,"Scale =",4.2849999999999999E-2,"Shape =",3.7423000000000002,"Location =",0,"Scale =",4.2849999999999999E-2,"Shape =",3.7423000000000002,0,0,"+Infinity",1,0,7.181820402127094E-2]
["Electric","$F$244","GAMMA","Location =",0,"Scale =",7.5399999999999998E-3,"Shape =",5.1212999999999997,"Location =",0,"Scale =",7.5399999999999998E-3,"Shape =",5.1212999999999997,0,0,"+Infinity",1,0,0.11309206597678448]
["Electric","$F$257","GAMMA","Location =",0,"Scale =",3.7734999999999997E-5,"Shape =",23.545999999999999,"Location =",0,"Scale =",3.7734999999999997E-5,"Shape =",23.545999999999999,0,0,"+Infinity",1,0,1.563015769455355E-3]
["Electric","$F$270","LOGISTIC","Mean =",0.47183999999999998,"Scale =",5.8709999999999998E-2,0,0,"Mean =",0.47183999999999998,"Scale =",5.8709999999999998E-2,0,0.47183999999999998,"-Infinity",0,"+Infinity",1,0.11957999999999999,0.82409999999999994]
["Electric","$F$283","WEIBULL","Location =",1.4579999999999999E-2,"Scale =",0.28503000000000001,"Shape =",1.1217999999999999,"Location =",1.4579999999999999E-2,"Scale =",0.28503000000000001,"Shape =",1.1217999999999999,1.4579999999999999E-2,0,"+Infinity",1,1.4579999999999999E-2,1.6108122643008962]
["Electric","$F$309","LOGISTIC","Mean =",2.8140000000000001,"Scale =",0.64717000000000002,0,0,"Mean =",2.8140000000000001,"Scale =",0.64717000000000002,0,2.8140000000000001,"-Infinity",0,"+Infinity",1,-1.0690200000000001,6.6970200000000002]
["Electric","$G$192","NORMAL","Standard Deviation =",6.0139999999999999E-2,"Mean =",0.13952000000000001,0,0,"0.1th percentile =",-4.6326570894867969E-2,"99.9th percentile =",0.32536657089486798,"--",0,"-Infinity",0,"+Infinity",1,0.13952000000000001,6.0139999999999999E-2]
["Electric","$G$205","WEIBULL","Location =",0,"Scale =",1.456E-2,"Shape =",1.4475,"Location =",0,"Scale =",1.456E-2,"Shape =",1.4475,0,0,"+Infinity",1,0,5.5336818392778007E-2]
["Electric","$G$218","WEIBULL","Location =",0,"Scale =",9.5079999999999998E-2,"Shape =",1.776,"Location =",0,"Scale =",9.5079999999999998E-2,"Shape =",1.776,0,0,"+Infinity",1,0,0.28228565131652128]
["Electric","$G$231","WEIBULL","Location =",0,"Scale =",4.2849999999999999E-2,"Shape =",3.7423000000000002,"Location =",0,"Scale =",4.2849999999999999E-2,"Shape =",3.7423000000000002,0,0,"+Infinity",1,0,7.181820402127094E-2]
["Electric","$G$244","GAMMA","Location =",0,"Scale =",7.5399999999999998E-3,"Shape =",5.1212999999999997,"Location =",0,"Scale =",7.5399999999999998E-3,"Shape =",5.1212999999999997,0,0,"+Infinity",1,0,0.11309206597678448]
["Electric","$G$257","GAMMA","Location =",0,"Scale =",3.7734999999999997E-5,"Shape =",23.545999999999999,"Location =",0,"Scale =",3.7734999999999997E-5,"Shape =",23.545999999999999,0,0,"+Infinity",1,0,1.563015769455355E-3]
["Electric","$G$270","LOGISTIC","Mean =",0.47183999999999998,"Scale =",5.8709999999999998E-2,0,0,"Mean =",0.47183999999999998,"Scale =",5.8709999999999998E-2,0,0.47183999999999998,"-Infinity",0,"+Infinity",1,0.11957999999999999,0.82409999999999994]
["Electric","$G$283","GAMMA","Location =",8.3000000000000001E-3,"Scale =",6.3070000000000001E-2,"Shape =",3.0305,"Location =",8.3000000000000001E-3,"Scale =",6.3070000000000001E-2,"Shape =",3.0305,8.3000000000000001E-3,0,"+Infinity",1,8.3000000000000001E-3,0.72015530937682315]
["Electric","$G$309","LOGISTIC","Mean =",1.9762999999999999,"Scale =",0.46129999999999999,0,0,"Mean =",1.9762999999999999,"Scale =",0.46129999999999999,0,1.9762999999999999,"-Infinity",0,"+Infinity",1,-0.79149999999999998,4.7440999999999995]
["Electric","$H$218","WEIBULL","Location =",0,"Scale =",0.97119999999999995,"Shape =",1.071,"Location =",0,"Scale =",0.97119999999999995,"Shape =",1.071,"-Infinity",0,"+Infinity",1,0,5.9020556318164257]
["Electric","$H$231","WEIBULL","Location =",1.0111999999999999E-4,"Scale =",9.6780000000000005E-2,"Shape =",0.52076,"Location =",1.0111999999999999E-4,"Scale =",9.6780000000000005E-2,"Shape =",0.52076,1.0111999999999999E-4,0,"+Infinity",1,1.0111999999999999E-4,1.8172757135411706]
["Electric","$H$283","GAMMA","Location =",0,"Scale =",2.5226999999999999,"Shape =",1.2684,"Location =",0,"Scale =",2.5226999999999999,"Shape =",1.2684,0,0,"+Infinity",1,0,19.136960024592433]
["Electric","$I$192","GAMMA","Location =",2.5100000000000001E-2,"Scale =",6.3327999999999995E-4,"Shape =",12.302,"Location =",2.5100000000000001E-2,"Scale =",6.3327999999999995E-4,"Shape =",12.302,2.5100000000000001E-2,0,"+Infinity",1,2.5100000000000001E-2,4.1581135136899844E-2]
["Electric","$I$231","GAMMA","Location =",9.0799999999999995E-3,"Scale =",2.5603000000000003E-4,"Shape =",8.0828000000000007,"Location =",9.0799999999999995E-3,"Scale =",2.5603000000000003E-4,"Shape =",8.0828000000000007,9.0799999999999995E-3,0,"+Infinity",1,9.0799999999999995E-3,1.4137638276632579E-2]
["Electric","$I$244","WEIBULL","Location =",0,"Scale =",1.2030000000000001E-2,"Shape =",4.6486000000000001,"Location =",0,"Scale =",1.2030000000000001E-2,"Shape =",4.6486000000000001,0,0,"+Infinity",1,0,1.8231506517761294E-2]
["Electric","$I$283","WEIBULL","Location =",7.1300000000000001E-3,"Scale =",3.47E-3,"Shape =",3.665,"Location =",7.1300000000000001E-3,"Scale =",3.47E-3,"Shape =",3.665,7.1300000000000001E-3,0,"+Infinity",1,7.1300000000000001E-3,1.300954403831594E-2]
["Electric","$I$309","WEIBULL","Location =",0,"Scale =",0.52381999999999995,"Shape =",5.2916999999999996,"Location =",0,"Scale =",0.52381999999999995,"Shape =",5.2916999999999996,0,0,"+Infinity",1,0,0.75473750623204439]
["Electric","$J$218","GAMMA","Location =",-1.7700000000000001E-3,"Scale =",2.2670000000000001E-4,"Shape =",38.994,"Location =",-1.7700000000000001E-3,"Scale =",2.2670000000000001E-4,"Shape =",38.994,-1.7700000000000001E-3,0,"+Infinity",1,-1.7700000000000001E-3,1.2096444109181313E-2]
["Electric","$J$231","GAMMA","Location =",9.0755000000000002E-4,"Scale =",2.5602999999999999E-5,"Shape =",8.0828000000000007,"Location =",9.0755000000000002E-4,"Scale =",2.5602999999999999E-5,"Shape =",8.0828000000000007,9.0755000000000002E-4,0,"+Infinity",1,9.0755000000000002E-4,1.4133138276632581E-3]
["Electric","$J$270","LOGISTIC","Mean =",1.1000000000000001E-3,"Scale =",8.6235000000000004E-5,0,0,"Mean =",1.1000000000000001E-3,"Scale =",8.6235000000000004E-5,0,1.1000000000000001E-3,"-Infinity",0,"+Infinity",1,5.8259000000000002E-4,1.6174100000000001E-3]
["Electric","$J$283","WEIBULL","Location =",1.069E-2,"Scale =",5.1999999999999998E-3,"Shape =",3.6648999999999998,"Location =",1.069E-2,"Scale =",5.1999999999999998E-3,"Shape =",3.6648999999999998,1.069E-2,0,"+Infinity",1,1.069E-2,1.950097086785945E-2]
["EtOH","$C$152","LOGISTIC","10th percentile =",0.14756000315630399,"90th percentile =",0.173937006602188,0,0,"Mean =",0.160748504879246,"Scale =",6.0023458043287218E-3,0,0.160748504879246,0,2.3398202564888839E-12,"+Infinity",1,0.12473443005327367,0.19676257970521832]
["EtOH","$C$153","NORMAL","20th percentile =",1.3760143727709899,"80th percentile =",1.7315475221152301,0,0,"0.1th percentile =",0.90106451148001243,"99.9th percentile =",2.2064973834062074,"--",0,0,9.4575615030732948E-14,"+Infinity",1,1.5537809474431099,0.21121921308645206]
["EtOH","$C$217","NORMAL","10th percentile =",6.3900000000000003E-4,"90th percentile =",7.8100000000000001E-4,0,0,"0.1th percentile =",5.3879620326110328E-4,"99.9th percentile =",8.8120379673889675E-4,"--",0,0,6.7121472888128523E-38,"+Infinity",1,7.1000000000000002E-4,5.5401594371138909E-5]
["EtOH","$C$219","NORMAL","10th percentile =",3.2400000000000001E-4,"90th percentile =",3.9599999999999998E-4,0,0,"0.1th percentile =",2.7319244109013605E-4,"99.9th percentile =",4.4680755890986389E-4,"--",0,0,6.7121472888124712E-38,"+Infinity",1,3.5999999999999997E-4,2.809094925860563E-5]
["EtOH","$D$162","UNIFORM","Min =",4466,"Max =",5582,0,0,"Min =",4466,"Max =",5582,0,0,4466,0,5582,1]
["EtOH","$D$86","NORMAL","10th percentile =",513,"90th percentile =",627,0,0,"0.1th percentile =",432.55469839271666,"99.9th percentile =",707.44530160728334,"--",0,0,6.7121472888131405E-38,"+Infinity",1,570,44.477336326125609]
["EtOH","$F$219","NORMAL","10th percentile =",2.2409999999999999E-3,"90th percentile =",2.7390000000000001E-3,0,0,"0.1th percentile =",1.8895810508734465E-3,"99.9th percentile =",3.0904189491265536E-3,"--",0,0,6.7121472888135247E-38,"+Infinity",1,2.49E-3,1.9429573237202247E-4]
["EtOH","$G$218","WEIBULL","Location =",0.01,"Scale =",0.02,"Shape =",0.7,"Location =",0.01,"Scale =",0.02,"Shape =",0.7,0.01,0,"+Infinity",1,0.01,0.18722452885478386]
["EtOH","$H$219","NORMAL","10th percentile =",2.2409999999999999E-3,"90th percentile =",2.7390000000000001E-3,0,0,"0.1th percentile =",1.8895810508734465E-3,"99.9th percentile =",3.0904189491265536E-3,"--",0,0,6.7121472888135247E-38,"+Infinity",1,2.49E-3,1.9429573237202247E-4]
["EtOH","$I$49","NORMAL","Standard Deviation =",2.9000000000000001E-2,"Mean =",4.82E-2,0,0,"0.1th percentile =",-4.1416736878865754E-2,"99.9th percentile =",0.13781673687886575,"--",0,0,4.824947365288712E-2,1,1,4.82E-2,2.9000000000000001E-2]
["EtOH","$K$49","LOGNORMAL"," Standard Deviation =",9.9120711E-2," Mean =",0.159977806,0,0,"0.1th percentile =",2.3362979076852027E-2,"99.9th percentile =",0.79156936073105122,"--",0,0,0,1,0.99976763134347624,-1.9951701858375421,0.5699999999434443]
["EtOH","$M$370","BETA","Alpha =",7,"Beta =",4,"Scale =",3.15,"Alpha =",7,"Beta =",4,"Scale =",3.15,1.8,0.31344033260769028,"+Infinity",1]
["Fuel_Prod_TS","$AA$117","NORMAL","20th percentile =",120000,"80th percentile =",170000,0,0,"0.1th percentile =",53205.968334768782,"99.9th percentile =",236794.03166523122,"--",0,"-Infinity",0,"+Infinity",1,145000,29704.572539115521]
["Fuel_Prod_TS","$AA$172","TRIANGULAR","Minimum =",0.82499999999999996,"Maximum =",0.875,"Likeliest =",0.85,"Minimum =",0.82499999999999996,"Likeliest =",0.85,"Maximum =",0.875,0.82499999999999996,0,0.875,1]
["Fuel_Prod_TS","$AA$48","TRIANGULAR","Minimum =",0.65,"Maximum =",0.71,"Likeliest =",0.67500000000000004,"Minimum =",0.65,"Likeliest =",0.67500000000000004,"Maximum =",0.71,0.65,0,0.71,1]
["Fuel_Prod_TS","$AA$62","NORMAL","20th percentile =",189000,"80th percentile =",215000,0,0,"0.1th percentile =",154267.10353407977,"99.9th percentile =",249732.89646592023,"--",0,"-Infinity",0,"+Infinity",1,202000,15446.377720340071]
["Fuel_Prod_TS","$AE$117","NORMAL","20th percentile =",10.55,"80th percentile =",14.95,0,0,"0.1th percentile =",4.6721252134596583,"99.9th percentile =",20.827874786540342,"--",0,"-Infinity",0,"+Infinity",1,12.75,2.6140023834421648]
["Fuel_Prod_TS","$AE$172","TRIANGULAR","Minimum =",0.9,"Maximum =",0.95,"Likeliest =",0.92500000000000004,"Minimum =",0.9,"Likeliest =",0.92500000000000004,"Maximum =",0.95,0.9,0,0.95,1]
["Fuel_Prod_TS","$AE$34","NORMAL","20th percentile =",0.92,"80th percentile =",0.94,0,0,"0.1th percentile =",0.89328238733390763,"99.9th percentile =",0.96671761266609224,"--",0,"-Infinity",0,"+Infinity",1,0.93,1.1881829015646153E-2]
["Fuel_Prod_TS","$AE$48","TRIANGULAR","Minimum =",0.62,"Maximum =",0.66,"Likeliest =",0.64,"Minimum =",0.62,"Likeliest =",0.64,"Maximum =",0.66,0.62,0,0.66,1]
["Fuel_Prod_TS","$AI$103","NORMAL","20th percentile =",0.68,"80th percentile =",0.75,0,0,"0.1th percentile =",0.58648835566867641,"99.9th percentile =",0.84351164433132353,"--",0,"-Infinity",0,"+Infinity",1,0.71499999999999997,4.1586401554761697E-2]
["Fuel_Prod_TS","$AI$117","NORMAL","20th percentile =",0.68,"80th percentile =",0.75,0,0,"0.1th percentile =",0.58648835566867641,"99.9th percentile =",0.84351164433132353,"--",0,"-Infinity",0,"+Infinity",1,0.71499999999999997,4.1586401554761697E-2]
["Fuel_Prod_TS","$AI$296","TRIANGULAR","Minimum =",0.4,"Maximum =",0.53,"Likeliest =",0.47,"Minimum =",0.4,"Likeliest =",0.47,"Maximum =",0.53,0.4,0,0.53,1]
["Fuel_Prod_TS","$AI$34","TRIANGULAR","Minimum =",0.96,"Maximum =",0.98,"Likeliest =",0.97,"Minimum =",0.96,"Likeliest =",0.97,"Maximum =",0.98,0.96,0,0.98,1]
["Fuel_Prod_TS","$AI$76","NORMAL","20th percentile =",0.61,"80th percentile =",0.65,0,0,"0.1th percentile =",0.55656477466781495,"99.9th percentile =",0.70343522533218505,"--",0,"-Infinity",0,"+Infinity",1,0.63,2.3763658031292437E-2]
["Fuel_Prod_TS","$AM$103","NORMAL","20th percentile =",0.66,"80th percentile =",0.73,0,0,"0.1th percentile =",0.56648835566867639,"99.9th percentile =",0.82351164433132351,"--",0,"-Infinity",0,"+Infinity",1,0.69499999999999995,4.1586401554761697E-2]
["Fuel_Prod_TS","$AM$200","NORMAL","20th percentile =",0.6,"80th percentile =",0.72,0,0,"0.1th percentile =",0.43969432400344499,"99.9th percentile =",0.88030567599655485,"--",0,"-Infinity",0,"+Infinity",1,0.66,7.1290974093877246E-2]
["Fuel_Prod_TS","$AM$296","LOGISTIC","Mean =",0.21909999999999999,"Scale =",2.4799999999999999E-2,0,0,"Mean =",0.21909999999999999,"Scale =",2.4799999999999999E-2,0,0.21909999999999999,0,1.4557400000000001E-4,1,1,7.0300000000000001E-2,0.3679]
["Fuel_Prod_TS","$AM$62","NORMAL","20th percentile =",0.53,"80th percentile =",0.56999999999999995,0,0,"0.1th percentile =",0.47656477466781511,"99.9th percentile =",0.62343522533218476,"--",0,"-Infinity",0,"+Infinity",1,0.55000000000000004,2.3763658031292371E-2]
["Fuel_Prod_TS","$AM$76","NORMAL","20th percentile =",0.53,"80th percentile =",0.56999999999999995,0,0,"0.1th percentile =",0.47656477466781511,"99.9th percentile =",0.62343522533218476,"--",0,"-Infinity",0,"+Infinity",1,0.55000000000000004,2.3763658031292371E-2]
["Fuel_Prod_TS","$AQ$172","TRIANGULAR","Minimum =",0.83499999999999996,"Maximum =",0.88500000000000001,"Likeliest =",0.86,"Minimum =",0.83499999999999996,"Likeliest =",0.86,"Maximum =",0.88500000000000001,0.83499999999999996,0,0.88500000000000001,1]
["Fuel_Prod_TS","$AQ$200","NORMAL","20th percentile =",0.6,"80th percentile =",0.72,0,0,"0.1th percentile =",0.43969432400344499,"99.9th percentile =",0.88030567599655485,"--",0,"-Infinity",0,"+Infinity",1,0.66,7.1290974093877246E-2]
["Fuel_Prod_TS","$AQ$48","TRIANGULAR","Minimum =",0.65,"Maximum =",0.71,"Likeliest =",0.67500000000000004,"Minimum =",0.65,"Likeliest =",0.67500000000000004,"Maximum =",0.71,0.65,0,0.71,1]
["Fuel_Prod_TS","$AQ$62","NORMAL","20th percentile =",189000,"80th percentile =",215000,0,0,"0.1th percentile =",154267.10353407977,"99.9th percentile =",249732.89646592023,"--",0,"-Infinity",0,"+Infinity",1,202000,15446.377720340071]
["Fuel_Prod_TS","$AU$117","NORMAL","20th percentile =",10.55,"80th percentile =",14.95,0,0,"0.1th percentile =",4.6721252134596583,"99.9th percentile =",20.827874786540342,"--",0,"-Infinity",0,"+Infinity",1,12.75,2.6140023834421648]
["Fuel_Prod_TS","$AU$172","TRIANGULAR","Minimum =",0.91500000000000004,"Maximum =",0.96499999999999997,"Likeliest =",0.94,"Minimum =",0.91500000000000004,"Likeliest =",0.94,"Maximum =",0.96499999999999997,0.91500000000000004,0,0.96499999999999997,1]
["Fuel_Prod_TS","$AU$48","TRIANGULAR","Minimum =",0.62,"Maximum =",0.66,"Likeliest =",0.64,"Minimum =",0.62,"Likeliest =",0.64,"Maximum =",0.66,0.62,0,0.66,1]
["Fuel_Prod_TS","$AU$76","NORMAL","20th percentile =",16.62,"80th percentile =",18.899999999999999,0,0,"0.1th percentile =",13.574192156065461,"99.9th percentile =",21.945807843934535,"--",0,"-Infinity",0,"+Infinity",1,17.760000000000002,1.3545285077836664]
["Fuel_Prod_TS","$BK$242","NORMAL","10th percentile =",76608,"90th percentile =",170792,0,0,"0.1th percentile =",10146.067661575682,"99.9th percentile =",237253.93233842432,"--",0,0,3.8085659146935846E-4,"+Infinity",1,123700,36746.08284684048]
["Fuel_Prod_TS","$BO$242","NORMAL","10th percentile =",4339,"90th percentile =",9661,0,0,"0.1th percentile =",583.47460391261484,"99.9th percentile =",13416.525396087385,"--",0,0,3.7415761146153415E-4,"+Infinity",1,7000,2076.3893326986008]
["Fuel_Prod_TS","$C$103","NORMAL","20th percentile =",0.68,"80th percentile =",0.75,0,0,"0.1th percentile =",0.58648835566867641,"99.9th percentile =",0.84351164433132353,"--",0,"-Infinity",0,"+Infinity",1,0.71499999999999997,4.1586401554761697E-2]
["Fuel_Prod_TS","$C$117","NORMAL","20th percentile =",0.68,"80th percentile =",0.75,0,0,"0.1th percentile =",0.58648835566867641,"99.9th percentile =",0.84351164433132353,"--",0,"-Infinity",0,"+Infinity",1,0.71499999999999997,4.1586401554761697E-2]
["Fuel_Prod_TS","$C$200","TRIANGULAR","Minimum =",0.65,"Maximum =",0.77,"Likeliest =",0.71,"Minimum =",0.65,"Likeliest =",0.71,"Maximum =",0.77,0.65,0,0.77,1]
["Fuel_Prod_TS","$C$21","TRIANGULAR","Minimum =",0.94,"Maximum =",0.96,"Likeliest =",0.95,"Minimum =",0.94,"Likeliest =",0.95,"Maximum =",0.96,0.94,0,0.96,1]
["Fuel_Prod_TS","$C$34","NORMAL","20th percentile =",0.96,"80th percentile =",0.99,0,0,"0.1th percentile =",0.91992358100086125,"99.9th percentile =",1.0300764189991387,"--",0,"-Infinity",0,1,0.91964715651481255,0.97499999999999998,1.7822743523469329E-2]
["Fuel_Prod_TS","$C$62","NORMAL","20th percentile =",0.61,"80th percentile =",0.65,0,0,"0.1th percentile =",0.55656477466781495,"99.9th percentile =",0.70343522533218505,"--",0,"-Infinity",0,"+Infinity",1,0.63,2.3763658031292437E-2]
["Fuel_Prod_TS","$CE$242","NORMAL","10th percentile =",85500,"90th percentile =",104500,0,0,"0.1th percentile =",72092.449732119247,"99.9th percentile =",117907.55026788075,"--",0,0,6.7121472888131415E-38,"+Infinity",1,95000,7412.8893876876]
["Fuel_Prod_TS","$CI$242","NORMAL","10th percentile =",0.126,"90th percentile =",0.154,0,0,"0.1th percentile =",0.1062415,"99.9th percentile =",0.17375849500000001,"--",0,"-Infinity",0,"+Infinity",1,0.14000000000000001,1.0924257999999999E-2]
["Fuel_Prod_TS","$G$172","NORMAL","20th percentile =",0.62,"80th percentile =",0.72,0,0,"0.1th percentile =",0.48641193666953753,"99.9th percentile =",0.85358806333046233,"--",0,"-Infinity",0,"+Infinity",1,0.67,5.9409145078231029E-2]
["Fuel_Prod_TS","$G$186","NORMAL","20th percentile =",0.62,"80th percentile =",0.72,0,0,"0.1th percentile =",0.48641193666953753,"99.9th percentile =",0.85358806333046233,"--",0,"-Infinity",0,"+Infinity",1,0.67,5.9409145078231029E-2]
["Fuel_Prod_TS","$G$256","TRIANGULAR","Minimum =",2.4,"Maximum =",2.7,"Likeliest =",2.5499999999999998,"Minimum =",2.4,"Likeliest =",2.5499999999999998,"Maximum =",2.7,2.4,0,2.7,1]
["Fuel_Prod_TS","$G$34","NORMAL","20th percentile =",0.96,"80th percentile =",0.99,0,0,"0.1th percentile =",0.91992358100086125,"99.9th percentile =",1.0300764189991387,"--",0,"-Infinity",0,1,0.91964715651481255,0.97499999999999998,1.7822743523469329E-2]
["Fuel_Prod_TS","$G$8","NORMAL","10th percentile =",0.88900000000000001,"90th percentile =",0.92300000000000004,0,0,"0.1th percentile =",0.86500754162589799,"99.9th percentile =",0.94699245837410206,"--",0,0,0,1,0.99999999999931088,0.90600000000000003,1.3265170483230457E-2]
["Fuel_Prod_TS","$K$103","NORMAL","20th percentile =",120000,"80th percentile =",170000,0,0,"0.1th percentile =",53205.968334768782,"99.9th percentile =",236794.03166523122,"--",0,"-Infinity",0,"+Infinity",1,145000,29704.572539115521]
["Fuel_Prod_TS","$K$186","NORMAL","20th percentile =",0.62,"80th percentile =",0.72,0,0,"0.1th percentile =",0.48641193666953753,"99.9th percentile =",0.85358806333046233,"--",0,"-Infinity",0,"+Infinity",1,0.67,5.9409145078231029E-2]
["Fuel_Prod_TS","$K$200","TRIANGULAR","Minimum =",0.65,"Maximum =",0.77,"Likeliest =",0.71,"Minimum =",0.65,"Likeliest =",0.71,"Maximum =",0.77,0.65,0,0.77,1]
["Fuel_Prod_TS","$K$256","NORMAL","10th percentile =",19927.098000000002,"90th percentile =",33784.902000000002,0,0,"0.1th percentile =",10148.192540398093,"99.9th percentile =",43563.807459601907,"--",0,0,3.3960553014189543E-7,"+Infinity",1,26856,5406.6509583292]
["Fuel_Prod_TS","$K$34","NORMAL","20th percentile =",0.96,"80th percentile =",0.99,0,0,"0.1th percentile =",0.91992358100086125,"99.9th percentile =",1.0300764189991387,"--",0,"-Infinity",0,1,0.91964715651481255,0.97499999999999998,1.7822743523469329E-2]
["Fuel_Prod_TS","$K$76","NORMAL","20th percentile =",189000,"80th percentile =",215000,0,0,"0.1th percentile =",154267.10353407977,"99.9th percentile =",249732.89646592023,"--",0,"-Infinity",0,"+Infinity",1,202000,15446.377720340071]
["Fuel_Prod_TS","$K$8","NORMAL","10th percentile =",0.88900000000000001,"90th percentile =",0.92300000000000004,0,0,"0.1th percentile =",0.86500754162589799,"99.9th percentile =",0.94699245837410206,"--",0,0,0,1,0.99999999999931088,0.90600000000000003,1.3265170483230457E-2]
["Fuel_Prod_TS","$O$172","NORMAL","20th percentile =",0.67,"80th percentile =",0.76,0,0,"0.1th percentile =",0.54977074300258388,"99.9th percentile =",0.88022925699741605,"--",0,"-Infinity",0,"+Infinity",1,0.71499999999999997,5.3468230570407921E-2]
["Fuel_Prod_TS","$O$186","NORMAL","20th percentile =",0.67,"80th percentile =",0.76,0,0,"0.1th percentile =",0.54977074300258388,"99.9th percentile =",0.88022925699741605,"--",0,"-Infinity",0,"+Infinity",1,0.71499999999999997,5.3468230570407921E-2]
["Fuel_Prod_TS","$O$34","NORMAL","20th percentile =",0.96,"80th percentile =",0.99,0,0,"0.1th percentile =",0.91992358100086125,"99.9th percentile =",1.0300764189991387,"--",0,"-Infinity",0,1,0.91964715651481255,0.97499999999999998,1.7822743523469329E-2]
["Fuel_Prod_TS","$O$48","TRIANGULAR","Minimum =",0.62,"Maximum =",0.66,"Likeliest =",0.64,"Minimum =",0.62,"Likeliest =",0.64,"Maximum =",0.66,0.62,0,0.66,1]
["Fuel_Prod_TS","$O$8","NORMAL","10th percentile =",0.88900000000000001,"90th percentile =",0.92300000000000004,0,0,"0.1th percentile =",0.86500754162589799,"99.9th percentile =",0.94699245837410206,"--",0,0,0,1,0.99999999999931088,0.90600000000000003,1.3265170483230457E-2]
["Fuel_Prod_TS","$S$103","NORMAL","20th percentile =",0.68,"80th percentile =",0.75,0,0,"0.1th percentile =",0.58648835566867641,"99.9th percentile =",0.84351164433132353,"--",0,"-Infinity",0,"+Infinity",1,0.71499999999999997,4.1586401554761697E-2]
["Fuel_Prod_TS","$S$296","LOGISTIC","Mean =",0.34819,"Scale =",1.668E-2,0,0,"Mean =",0.34819,"Scale =",1.668E-2,0,0.34819,0,8.5947399999999996E-10,1,1,0.24811,0.44827]
["Fuel_Prod_TS","$S$34","NORMAL","20th percentile =",0.96,"80th percentile =",0.99,0,0,"0.1th percentile =",0.91992358100086125,"99.9th percentile =",1.0300764189991387,"--",0,"-Infinity",0,1,0.91964715651481255,0.97499999999999998,1.7822743523469329E-2]
["Fuel_Prod_TS","$S$76","NORMAL","20th percentile =",0.61,"80th percentile =",0.65,0,0,"0.1th percentile =",0.55656477466781495,"99.9th percentile =",0.70343522533218505,"--",0,"-Infinity",0,"+Infinity",1,0.63,2.3763658031292437E-2]
["Fuel_Prod_TS","$S$8","NORMAL","10th percentile =",0.88900000000000001,"90th percentile =",0.92300000000000004,0,0,"0.1th percentile =",0.86500754162589799,"99.9th percentile =",0.94699245837410206,"--",0,0,0,1,0.99999999999931088,0.90600000000000003,1.3265170483230457E-2]
["Fuel_Prod_TS","$W$34","NORMAL","20th percentile =",0.96,"80th percentile =",0.99,0,0,"0.1th percentile =",0.91992358100086125,"99.9th percentile =",1.0300764189991387,"--",0,"-Infinity",0,1,0.91964715651481255,0.97499999999999998,1.7822743523469329E-2]
["Fuel_Prod_TS","$W$48","TRIANGULAR","Minimum =",5.67,"Maximum =",7.99,"Likeliest =",6.87,"Minimum =",5.67,"Likeliest =",6.87,"Maximum =",7.99,5.67,0,7.99,1]
["Fuel_Prod_TS","$W$8","NORMAL","20th percentile =",0.89,"80th percentile =",0.93,0,0,"0.1th percentile =",0.83656477466781498,"99.9th percentile =",0.98343522533218508,"--",0,"-Infinity",0,"+Infinity",1,0.91,2.3763658031292437E-2]
["Fuel_Prod_TS","Electric_Coal_BoilerEff_CB","WEIBULL","Location =",0,"Scale =",0.35404999999999998,"Shape =",26.082000000000001,"Location =",0,"Scale =",0.35404999999999998,"Shape =",26.082000000000001,0,0,1,1,0,0.38128111574825307]
["Fuel_Prod_TS","Electric_NG_ICEEff_CB","WEIBULL","Location =",0,"Scale =",0.35752,"Shape =",4.8578999999999999,"Location =",0,"Scale =",0.35752,"Shape =",4.8578999999999999,0,0,1,1,0,0.53220392540286632]
["Fuel_Prod_TS","Electric_NG_SCTurbineEff_CB","WEIBULL","Location =",0,"Scale =",0.33243,"Shape =",11.000999999999999,"Location =",0,"Scale =",0.33243,"Shape =",11.000999999999999,0,0,1,1,0,0.39627496113505517]
["Fuel_Prod_TS","Electric_ResiduaLOil_ICEEff_CB","GAMMA","Location =",-4.6389000000000001E-4,"Scale =",4.6600000000000001E-3,"Shape =",79.028000000000006,"Location =",-4.6389000000000001E-4,"Scale =",4.6600000000000001E-3,"Shape =",79.028000000000006,-4.6389000000000001E-4,0,1,1,-4.6389000000000001E-4,0.50919636498702003]
["Fuel_Prod_TS","EtOH_CornStoverEtOH_kWhCredit_CB","TRIANGULAR","Minimum =",100,"Maximum =",310,"Likeliest =",205,"Minimum =",100,"Likeliest =",205,"Maximum =",310,100,0,310,1]
["Fuel_Prod_TS","EtOH_HBiomassEtOH_Yield_CB","NORMAL","10th percentile =",78.7,"90th percentile =",101.3,0,0,"0.1th percentile =",62.752071786626047,"99.9th percentile =",117.24792821337395,"--",0,0,9.2194828790085867E-25,"+Infinity",1,90,8.8174368506178809]
["Fuel_Prod_TS","EtOH_MiscanthusEtOH_KwhCredit_CB","TRIANGULAR","Minimum =",100,"Maximum =",310,"Likeliest =",205,"Minimum =",100,"Likeliest =",205,"Maximum =",310,100,0,310,1]
["Fuel_Prod_TS","EtOH_PoplarEtOH_Yield_CB","NORMAL","10th percentile =",78.7,"90th percentile =",101.3,0,0,"0.1th percentile =",62.752071786626047,"99.9th percentile =",117.24792821337395,"--",0,0,9.2194828790085867E-25,"+Infinity",1,90,8.8174368506178809]
["Fuel_Prod_TS","EtOH_SugarCaneEtOH_KwhCredit_CB","EXPONENTIAL","Rate =",1.3333333333333299E-2,0,0,0,0,"Rate =",1.3333333333333299E-2,0,0,0,0,0,0,"+Infinity",1,0,690.7755278982238]
["Fuel_Prod_TS","EtOH_WBiomassEtOH_KwhCredit_CB","TRIANGULAR","Minimum =",100,"Maximum =",310,"Likeliest =",205,"Minimum =",100,"Likeliest =",205,"Maximum =",310,100,0,310,1]
["Fuel_Prod_TS","EtOH_WBiomassEtOH_Yield_CB","NORMAL","10th percentile =",78.7,"90th percentile =",101.3,0,0,"0.1th percentile =",62.752071786626047,"99.9th percentile =",117.24792821337395,"--",0,0,9.2194828790085867E-25,"+Infinity",1,90,8.8174368506178809]
["Fuel_Specs","$C$21","TRIANGULAR","Minimum =",110700,"Maximum =",112060,"Likeliest =",111520,"Minimum =",110700,"Likeliest =",111520,"Maximum =",112060,110700,0,112060,1]
["Fuel_Specs","$C$24","TRIANGULAR","Minimum =",56190,"Maximum =",60210,"Likeliest =",57250,"Minimum =",56190,"Likeliest =",57250,"Maximum =",60210,56190,0,60210,1]
["Fuel_Specs","$C$30","TRIANGULAR","Minimum =",68000,"Maximum =",82530,"Likeliest =",74720,"Minimum =",68000,"Likeliest =",74720,"Maximum =",82530,68000,0,82530,1]
["Fuel_Specs","$C$34","TRIANGULAR","Minimum =",118800,"Maximum =",129170,"Likeliest =",123670,"Minimum =",118800,"Likeliest =",123670,"Maximum =",129170,118800,0,129170,1]
["Fuel_Specs","$C$41","TRIANGULAR","Minimum =",93500,"Maximum =",93620,"Likeliest =",93540,"Minimum =",93500,"Likeliest =",93540,"Maximum =",93620,93500,0,93620,1]
["Fuel_Specs","$C$42","TRIANGULAR","Minimum =",96540,"Maximum =",96900,"Likeliest =",96720,"Minimum =",96540,"Likeliest =",96720,"Maximum =",96900,96540,0,96900,1]
["Fuel_Specs","$C$45","TRIANGULAR","Minimum =",85430,"Maximum =",91970,"Likeliest =",90060,"Minimum =",85430,"Likeliest =",90060,"Maximum =",91970,85430,0,91970,1]
["Fuel_Specs","$C$46","TRIANGULAR","Minimum =",94000,"Maximum =",96660,"Likeliest =",95720,"Minimum =",94000,"Likeliest =",95720,"Maximum =",96660,94000,0,96660,1]
["Fuel_Specs","$C$56","TRIANGULAR","Minimum =",1102,"Maximum =",1603,"Likeliest =",1458,"Minimum =",1102,"Likeliest =",1458,"Maximum =",1603,1102,0,1603,1]
["Fuel_Specs","$C$70","TRIANGULAR","Minimum =",14474949.6598639,"Maximum =",15653823.1292517,"Likeliest =",15349431.292517001,"Minimum =",14474949.6598639,"Likeliest =",15349431.292517001,"Maximum =",15653823.1292517,14474949.6598639,0,15653823.1292517,1]
["Fuel_Specs","$D$14","TRIANGULAR","Minimum =",128640,"Maximum =",148000,"Likeliest =",137380,"Minimum =",128640,"Likeliest =",137380,"Maximum =",148000,128640,0,148000,1]
["Fuel_Specs","$D$17","TRIANGULAR","Minimum =",138000,"Maximum =",139200,"Likeliest =",138490,"Minimum =",138000,"Likeliest =",138490,"Maximum =",139200,138000,0,139200,1]
["Fuel_Specs","$D$22","TRIANGULAR","Minimum =",147450,"Maximum =",153100,"Likeliest =",150110,"Minimum =",147450,"Likeliest =",150110,"Maximum =",153100,147450,0,153100,1]
["Fuel_Specs","$D$24","TRIANGULAR","Minimum =",63960,"Maximum =",68040,"Likeliest =",65200,"Minimum =",63960,"Likeliest =",65200,"Maximum =",68040,63960,0,68040,1]
["Fuel_Specs","$D$30","TRIANGULAR","Minimum =",84150,"Maximum =",85800,"Likeliest =",84820,"Minimum =",84150,"Likeliest =",84820,"Maximum =",85800,84150,0,85800,1]
["Fuel_Specs","$D$31","TRIANGULAR","Minimum =",74880,"Maximum =",76090,"Likeliest =",75610,"Minimum =",74880,"Likeliest =",75610,"Maximum =",76090,74880,0,76090,1]
["Fuel_Specs","$D$40","TRIANGULAR","Minimum =",36013,"Maximum =",36027,"Likeliest =",36020,"Minimum =",36013,"Likeliest =",36020,"Maximum =",36027,36013,0,36027,1]
["Fuel_Specs","$D$41","TRIANGULAR","Minimum =",100900,"Maximum =",101360,"Likeliest =",101130,"Minimum =",100900,"Likeliest =",101130,"Maximum =",101360,100900,0,101360,1]
["Fuel_Specs","$D$44","TRIANGULAR","Minimum =",102600,"Maximum =",104050,"Likeliest =",103220,"Minimum =",102600,"Likeliest =",103220,"Maximum =",104050,102600,0,104050,1]
["Fuel_Specs","$D$45","TRIANGULAR","Minimum =",94620,"Maximum =",103750,"Likeliest =",98560,"Minimum =",94620,"Likeliest =",98560,"Maximum =",103750,94620,0,103750,1]
["Fuel_Specs","$D$48","TRIANGULAR","Minimum =",88880,"Maximum =",90570,"Likeliest =",90050,"Minimum =",88880,"Likeliest =",90050,"Maximum =",90570,88880,0,90570,1]
["Fuel_Specs","$D$52","TRIANGULAR","Minimum =",1065,"Maximum =",1105,"Likeliest =",1089,"Minimum =",1065,"Likeliest =",1089,"Maximum =",1105,1065,0,1105,1]
["Fuel_Specs","$D$60","GAMMA","Location =",13470000,"Scale =",208270,"Shape =",19.108000000000001,"Location =",13470000,"Scale =",208270,"Shape =",19.108000000000001,13470000,0,"+Infinity",1,13470000,20863091.312240385]
["Fuel_Specs","$D$66","TRIANGULAR","Minimum =",22814000,"Maximum =",27426000,"Likeliest =",25679670,"Minimum =",22814000,"Likeliest =",25679670,"Maximum =",27426000,22814000,0,27426000,1]
["Fuel_Specs","$D$7","TRIANGULAR","Minimum =",137000,"Maximum =",140300,"Likeliest =",138350,"Minimum =",137000,"Likeliest =",138350,"Maximum =",140300,137000,0,140300,1]
["Fuel_Specs","$D$11","TRIANGULAR","Minimum =",112800,"Maximum =",132600,"Likeliest =",124340,"Minimum =",112800,"Likeliest =",124340,"Maximum =",132600,112800,0,132600,1]
["Fuel_Specs","$E$18","TRIANGULAR","Minimum =",2498,"Maximum =",2877,"Likeliest =",2745,"Minimum =",2498,"Likeliest =",2745,"Maximum =",2877,2498,0,2877,1]
["Fuel_Specs","$E$22","TRIANGULAR","Minimum =",3630,"Maximum =",3861,"Likeliest =",3752,"Minimum =",3630,"Likeliest =",3752,"Maximum =",3861,3630,0,3861,1]
["Fuel_Specs","$E$30","TRIANGULAR","Minimum =",1589,"Maximum =",1668,"Likeliest =",1621,"Minimum =",1589,"Likeliest =",1621,"Maximum =",1668,1589,0,1668,1]
["Fuel_Specs","$E$31","TRIANGULAR","Minimum =",2502,"Maximum =",2532,"Likeliest =",2518,"Minimum =",2502,"Likeliest =",2518,"Maximum =",2532,2502,0,2532,1]
["Fuel_Specs","$E$40","TRIANGULAR","Minimum =",268,"Maximum =",269,"Likeliest =",268,"Minimum =",268,"Likeliest =",268,"Maximum =",269,268,0,269,1]
["Fuel_Specs","$E$41","TRIANGULAR","Minimum =",2803,"Maximum =",2820,"Likeliest =",2811,"Minimum =",2803,"Likeliest =",2811,"Maximum =",2820,2803,0,2820,1]
["Fuel_Specs","$E$44","TRIANGULAR","Minimum =",2191,"Maximum =",2252,"Likeliest =",2213,"Minimum =",2191,"Likeliest =",2213,"Maximum =",2252,2191,0,2252,1]
["Fuel_Specs","$E$45","TRIANGULAR","Minimum =",2078,"Maximum =",2131,"Likeliest =",2118,"Minimum =",2078,"Likeliest =",2118,"Maximum =",2131,2078,0,2131,1]
["Fuel_Specs","$E$52","TRIANGULAR","Minimum =",21.2,"Maximum =",22,"Likeliest =",22,"Minimum =",21.2,"Likeliest =",22,"Maximum =",22,21.2,0,22,1]
["Fuel_Specs","$E$56","TRIANGULAR","Minimum =",24.3,"Maximum =",36.799999999999997,"Likeliest =",32.799999999999997,"Minimum =",24.3,"Likeliest =",32.799999999999997,"Maximum =",36.799999999999997,24.3,0,36.799999999999997,1]
["Fuel_Specs","$F$14","TRIANGULAR","Minimum =",0.84,"Maximum =",0.873,"Likeliest =",0.86499999999999999,"Minimum =",0.84,"Likeliest =",0.86499999999999999,"Maximum =",0.873,0.84,0,0.873,1]
["Fuel_Specs","$F$17","TRIANGULAR","Minimum =",0.87,"Maximum =",0.873,"Likeliest =",0.871,"Minimum =",0.87,"Likeliest =",0.871,"Maximum =",0.873,0.87,0,0.873,1]
["Fuel_Specs","$F$22","TRIANGULAR","Minimum =",0.86,"Maximum =",0.875,"Likeliest =",0.86799999999999999,"Minimum =",0.86,"Likeliest =",0.86799999999999999,"Maximum =",0.875,0.86,0,0.875,1]
["Fuel_Specs","$F$30","TRIANGULAR","Minimum =",0.74,"Maximum =",0.76100000000000001,"Likeliest =",0.75,"Minimum =",0.74,"Likeliest =",0.75,"Maximum =",0.76100000000000001,0.74,0,0.76100000000000001,1]
["Fuel_Specs","$F$52","TRIANGULAR","Minimum =",0.72099999999999997,"Maximum =",0.73899999999999999,"Likeliest =",0.72399999999999998,"Minimum =",0.72099999999999997,"Likeliest =",0.72399999999999998,"Maximum =",0.73899999999999999,0.72099999999999997,0,0.73899999999999999,1]
["Fuel_Specs","$F$59","UNIFORM","Min =",0.52915999999999996,"Max =",0.69559000000000004,0,0,"Min =",0.52915999999999996,"Max =",0.69559000000000004,0,0,0.52915999999999996,0,0.69559000000000004,1]
["Fuel_Specs","$F$7","TRIANGULAR","Minimum =",0.84,"Maximum =",0.87,"Likeliest =",0.85299999999999998,"Minimum =",0.84,"Likeliest =",0.85299999999999998,"Maximum =",0.87,0.84,0,0.87,1]
["Fuel_Specs","$F$11","TRIANGULAR","Minimum =",0.85,"Maximum =",0.88,"Likeliest =",0.86299999999999999,"Minimum =",0.85,"Likeliest =",0.86299999999999999,"Maximum =",0.88,0.85,0,0.88,1]
["Hydrogen","$B$68","BETA","Alpha =",2,"Beta =",1.5,"Scale =",16.088000000000001,"Alpha =",2,"Beta =",1.5,"Scale =",16.088000000000001,0.05,1.8092007287939135E-5,"+Infinity",1]
["Hydrogen","$B$69","BETA","Alpha =",5.6079999999999997,"Beta =",2.5,"Scale =",16.716999999999999,"Alpha =",5.6079999999999997,"Beta =",2.5,"Scale =",16.716999999999999,0,0,"+Infinity",1]
["Inputs","$F$373","TRIANGULAR","10th percentile =",3.7863000000000002,"90th percentile =",4.6276999999999999,"50th percentile =",4.2069999999999999,"Minimum =",3.445946574797627,"Likeliest =",4.206999955466439,"Maximum =",4.9680534715324605,3.4459465747976301,8.342116470474821E-30,4.9680534715324596,1]
["Inputs","$F$374","TRIANGULAR","10th percentile =",4.9698000000000002,"90th percentile =",6.0742000000000003,"50th percentile =",5.5220000000000002,"Minimum =",4.5230608476458141,"Likeliest =",5.5219999415409973,"Maximum =",6.5209392131709025,4.5230608476458141,0,6.5209392131709025,1]
["Inputs","$J$275","NORMAL","10th percentile =",658,"90th percentile =",1794,0,0,"0.1th percentile =",-143.63037391118633,"99.9th percentile =",2595.6303739111863,"--",0,0,2.8359837556928714E-3,"+Infinity",1,1226,443.21275496911124]
["Inputs","$J$276","NORMAL","10th percentile =",3476,"90th percentile =",6540,0,0,"0.1th percentile =",1313.8561041691573,"99.9th percentile =",8702.1438958308427,"--",0,0,1.3990707470101782E-5,"+Infinity",1,5008,1195.4259517828848]
["Inputs","$K$275","NORMAL","10th percentile =",1000,"90th percentile =",3000,0,0,"0.1th percentile =",-411.32108082953164,"99.9th percentile =",4411.3210808295316,"--",0,0,5.1870614036700902E-3,"+Infinity",1,2000,780.30414607237913]
["Inputs","$K$276","NORMAL","10th percentile =",6796,"90th percentile =",17204,0,0,"0.1th percentile =",-548.51490463688606,"99.9th percentile =",24548.514904636886,"--",0,0,1.5625676302380986E-3,"+Infinity",1,12000,4060.702776160661]
["Inputs","$M$272","NORMAL","Standard Deviation =",3586,"Mean =",16400,0,0,"0.1th percentile =",5318.4269500822193,"99.9th percentile =",27481.573049917781,"--",0,"-Infinity",0,"+Infinity",1,16400,3586]
["Inputs","$M$274","WEIBULL","Location =",0,"Scale =",649.71,"Shape =",7.1227999999999998,"Location =",0,"Scale =",649.71,"Shape =",7.1227999999999998,0,0,"+Infinity",1,0,852.23155915651193]
["Inputs","$N$275","NORMAL","Standard Deviation =",151.78,"Mean =",563.46,0,0,"0.1th percentile =",94.424540564963991,"99.9th percentile =",1032.4954594350361,"--",0,"-Infinity",0,"+Infinity",1,563.46,151.78]
["Inputs","$N$276","WEIBULL","Location =",0,"Scale =",886.8,"Shape =",5.3681000000000001,"Location =",0,"Scale =",886.8,"Shape =",5.3681000000000001,0,0,"+Infinity",1,0,1271.1070072412883]
["Inputs","$O$274","LOGISTIC","Mean =",2217.1999999999998,"Scale =",461.4,0,0,"Mean =",2217.1999999999998,"Scale =",461.4,0,2217.1999999999998,"-Infinity",0,"+Infinity",1,-551.20000000000005,4985.5999999999995]
["Inputs","$O$275","UNIFORM","Min =",322.89999999999998,"Max =",504.4,0,0,"Min =",322.89999999999998,"Max =",504.4,0,0,322.89999999999998,0,504.4,1]
["Inputs","$P$274","NORMAL","10th percentile =",720,"90th percentile =",880,0,0,"0.1th percentile =",607.09431353363743,"99.9th percentile =",992.90568646636257,"--",0,0,6.7121472888131405E-38,"+Infinity",1,800,62.424331685790328]
["Inputs","$P$275","NORMAL","10th percentile =",270,"90th percentile =",330,0,0,"0.1th percentile =",227.66036757511404,"99.9th percentile =",372.33963242488596,"--",0,0,6.7121472888133326E-38,"+Infinity",1,300,23.409124382171374]
["LDT1_TS","$AB$12","WEIBULL","10th percentile =",0.105,"90th percentile =",0.1231,"50th percentile =",0.11409999999999999,"Location =",9.2451031273732734E-2,"Scale =",2.4073593025988035E-2,"Shape =",3.4540161851630975,9.2499999999999999E-2,5.0477016690824231E-10,"+Infinity",1,9.2451031273732734E-2,0.1345764375124209]
["LDT1_TS","$AB$13","WEIBULL","10th percentile =",6.8099999999999994E-2,"90th percentile =",7.4800000000000005E-2,"50th percentile =",7.1400000000000005E-2,"Location =",6.4051248761290883E-2,"Scale =",8.2539331735346552E-3,"Shape =",3.1585944733853344,6.4100000000000004E-2,9.1310036370406515E-8,"+Infinity",1,6.4051248761290883E-2,7.9270458384826381E-2]
["LDT1_TS","$AB$16","WEIBULL","10th percentile =",1.1299999999999999E-2,"90th percentile =",1.3899999999999999E-2,"50th percentile =",1.26E-2,"Location =",9.5628281936737756E-3,"Scale =",3.3863345090820161E-3,"Shape =",3.3708928377339773,9.5999999999999992E-3,2.4813090155961304E-7,"+Infinity",1,9.5628281936737756E-3,1.5570764168257874E-2]
["LDT1_TS","$AB$17","WEIBULL","10th percentile =",1.0999999999999999E-2,"90th percentile =",1.3899999999999999E-2,"50th percentile =",1.2500000000000001E-2,"Location =",8.5117846143560726E-3,"Scale =",4.3720481233538435E-3,"Shape =",3.9925766999230725,8.5000000000000006E-3,0,"+Infinity",1,8.5117846143560726E-3,1.5606080683717008E-2]
["LDT1_TS","$AB$26","WEIBULL","10th percentile =",4.0000000000000001E-3,"90th percentile =",6.4999999999999997E-3,"50th percentile =",5.3E-3,"Location =",1.7687117423393645E-3,"Scale =",3.8611413174929931E-3,"Shape =",4.103705994375515,1.8E-3,2.6168499672957549E-9,"+Infinity",1,1.7687117423393645E-3,7.9523937555585466E-3]
["LDT1_TS","$AB$27","WEIBULL","10th percentile =",2E-3,"90th percentile =",3.8999999999999998E-3,"50th percentile =",2.8999999999999998E-3,"Location =",1.1007750576356706E-3,"Scale =",2.0591331092831345E-3,"Shape =",2.716198000790865,1.1000000000000001E-3,0,"+Infinity",1,1.1007750576356706E-3,5.2954287831015728E-3]
["LDT1_TS","$AB$30","WEIBULL","10th percentile =",2E-3,"90th percentile =",3.8999999999999998E-3,"50th percentile =",2.8999999999999998E-3,"Location =",1.1007750576356706E-3,"Scale =",2.0591331092831345E-3,"Shape =",2.716198000790865,1.1000000000000001E-3,0,"+Infinity",1,1.1007750576356706E-3,5.2954287831015728E-3]
["LDT1_TS","$AB$31","WEIBULL","10th percentile =",2E-3,"90th percentile =",3.8999999999999998E-3,"50th percentile =",2.8999999999999998E-3,"Location =",1.1007750576356706E-3,"Scale =",2.0591331092831345E-3,"Shape =",2.716198000790865,1.1000000000000001E-3,0,"+Infinity",1,1.1007750576356706E-3,5.2954287831015728E-3,"Max"]
["LDT1_TS","$AC$14","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["LDT1_TS","$AC$15","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3,"Max"]
["LDT1_TS","$AC$18","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["LDT1_TS","$AC$25","NORMAL","Standard Deviation =",8.2000000000000003E-2,"Mean =",0.09,0,0,"0.1th percentile =",-0.16339904910840003,"99.9th percentile =",0.34339904910840002,"--",0,0,0.13619812060853911,"+Infinity",1,0.09,8.2000000000000003E-2,"Max"]
["LDT1_TS","$AC$28","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["LDT1_TS","$AC$29","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3,"Max"]
["LDT1_TS","$S$12","WEIBULL","10th percentile =",19.399999999999999,"90th percentile =",22.2,"50th percentile =",20.8,"Location =",17.534108158874982,"Scale =",3.6416737302740909,"Shape =",3.3652649705701063,12,0,"+Infinity",1,17.534108158874982,24.001257319291845]
["LDT1_TS","$S$13","WEIBULL","10th percentile =",19.399999999999999,"90th percentile =",22.2,"50th percentile =",20.8,"Location =",17.534108158874982,"Scale =",3.6416737302740909,"Shape =",3.3652649705701063,12,0,"+Infinity",1,17.534108158874982,24.001257319291845,"Max"]
["LDT1_TS","$S$16","WEIBULL","10th percentile =",19.399999999999999,"90th percentile =",22.2,"50th percentile =",20.8,"Location =",17.534108158874982,"Scale =",3.6416737302740909,"Shape =",3.3652649705701063,12,0,"+Infinity",1,17.534108158874982,24.001257319291845]
["LDT1_TS","$S$17","WEIBULL","10th percentile =",19.8,"90th percentile =",22.8,"50th percentile =",21.3,"Location =",17.800831660468742,"Scale =",3.9017915538147792,"Shape =",3.3652632715859352,12,0,"+Infinity",1,17.800831660468742,24.729918985813171]
["LDT1_TS","$T$13","WEIBULL","10th percentile =",0.36,"90th percentile =",0.97399999999999998,"50th percentile =",0.66700000000000004,"Location =",-4.9032750644941718E-2,"Scale =",0.79842889976550724,"Shape =",3.3645872895065696,0,8.3741974511608152E-5,"+Infinity",1,-4.9032750644941718E-2,1.3690394003281803]
["LDT1_TS","$T$14","WEIBULL","10th percentile =",0.104,"90th percentile =",0.30199999999999999,"50th percentile =",0.20300000000000001,"Location =",-2.7894512239724282E-2,"Scale =",0.25746454301665767,"Shape =",3.3644630388351553,0,5.655902966554085E-4,"+Infinity",1,-2.7894512239724282E-2,0.42939234631528755,"Max"]
["LDT1_TS","$T$17","WEIBULL","10th percentile =",0.03,"90th percentile =",0.189,"50th percentile =",0.11,"Location =",-5.100000143051147E-2,"Scale =",0.18036044279563423,"Shape =",2.8827271830522618,0,2.587844527815026E-2,"+Infinity",1,-5.100000143051147E-2,0.30161600314807741]
["LDT1_TS","$T$18","WEIBULL","10th percentile =",0.03,"90th percentile =",0.186,"50th percentile =",0.108,"Location =",-5.100000143051147E-2,"Scale =",0.17841516242726413,"Shape =",2.9073684143344942,0,2.5888731945025154E-2,"+Infinity",1,-5.100000143051147E-2,0.29583647962300991,"Min"]
["LDT1_TS","$T$27","WEIBULL","10th percentile =",8.7999999999999995E-2,"90th percentile =",0.29199999999999998,"50th percentile =",0.19,"Location =",-4.7935238893418046E-2,"Scale =",0.26531330840856793,"Shape =",3.3651448607477508,0,3.1525461839439781E-3,"+Infinity",1,-4.7935238893418046E-2,0.4232370949679094]
["LDT1_TS","$T$28","WEIBULL","10th percentile =",0.06,"90th percentile =",0.19800000000000001,"50th percentile =",0.129,"Location =",-3.193726778087002E-2,"Scale =",0.17945652593521308,"Shape =",3.3647020586501206,0,2.9988890895557537E-3,"+Infinity",1,-3.193726778087002E-2,0.28678530828824361]
["LDT1_TS","$T$31","WEIBULL","10th percentile =",2.9000000000000001E-2,"90th percentile =",9.7000000000000003E-2,"50th percentile =",6.3E-2,"Location =",-1.6309172002814502E-2,"Scale =",8.8434989036039538E-2,"Shape =",3.3650236368704887,0,3.3782457318055044E-3,"+Infinity",1,-1.6309172002814502E-2,0.14074658417922573,"Max"]
["LDT1_TS","$U$12","WEIBULL","10th percentile =",0.45600000000000002,"90th percentile =",0.63400000000000001,"50th percentile =",0.54500000000000004,"Location =",0.33736276467927567,"Scale =",0.23152724815542627,"Shape =",3.3656104806677258,0.33700000000000002,0,"+Infinity",1,0.33736276467927567,0.74850145683374436,"Max"]
["LDT1_TS","$U$15","WEIBULL","10th percentile =",5.8000000000000003E-2,"90th percentile =",0.08,"50th percentile =",6.9000000000000006E-2,"Location =",4.3334396744913385E-2,"Scale =",2.8618397701188923E-2,"Shape =",3.366105659378698,4.2999999999999997E-2,0,"+Infinity",1,4.3334396744913385E-2,9.4149740543684662E-2,"Max"]
["LDT1_TS","$U$16","WEIBULL","10th percentile =",5.7000000000000002E-2,"90th percentile =",7.6999999999999999E-2,"50th percentile =",6.7000000000000004E-2,"Location =",4.3669080254677244E-2,"Scale =",2.6015240542544622E-2,"Shape =",3.3657706280256554,4.3999999999999997E-2,4.1702712286158022E-7,"+Infinity",1,4.3669080254677244E-2,8.9864851257729403E-2,"Min"]
["LDT1_TS","$V$12","WEIBULL","10th percentile =",13.760999999999999,"90th percentile =",25.375,"50th percentile =",19.568000000000001,"Location =",6.0235706656765293,"Scale =",15.10300478346913,"Shape =",3.3647183029529719,6.0220000000000002,0,"+Infinity",1,6.0235706656765293,32.847088046045208,"Max"]
["LDT1_TS","$V$13","WEIBULL","10th percentile =",6.1829999999999998,"90th percentile =",15.395,"50th percentile =",10.789,"Location =",4.6496664320254774E-2,"Scale =",11.978694143843699,"Shape =",3.3644934868301264,4.3999999999999997E-2,0,"+Infinity",1,4.6496664320254774E-2,21.3219347300222,"Max"]
["LDT1_TS","$V$16","WEIBULL","10th percentile =",1.3440000000000001,"90th percentile =",5.46,"50th percentile =",3.4020000000000001,"Location =",-1.3984848371746776,"Scale =",5.3528647443135453,"Shape =",3.3649798537292561,0,1.0866431473515471E-2,"+Infinity",1,-1.3984848371746776,8.1079843984484672,"Min"]
["LDT1_TS","$V$17","WEIBULL","10th percentile =",1.3440000000000001,"90th percentile =",5.4390000000000001,"50th percentile =",3.391,"Location =",-1.3798924980210896,"Scale =",5.320506747605382,"Shape =",3.361265817638099,0,1.0656429521343247E-2,"+Infinity",1,-1.3798924980210896,8.0751086729556754]
["LDT1_TS","$V$26","WEIBULL","10th percentile =",0.56599999999999995,"90th percentile =",0.94599999999999995,"50th percentile =",0.75600000000000001,"Location =",0.31279156936160718,"Scale =",0.49420604923154798,"Shape =",3.3651044110467279,0.313,4.3949369967974383E-12,"+Infinity",1,0.31279156936160718,1.190462676529668]
["LDT1_TS","$V$27","WEIBULL","10th percentile =",0.56499999999999995,"90th percentile =",0.94599999999999995,"50th percentile =",0.75600000000000001,"Location =",0.30649840833283587,"Scale =",0.50057836678080359,"Shape =",3.4052314792809901,0.30599999999999999,0,"+Infinity",1,0.30649840833283587,1.189490116748164]
["LDT1_TS","$V$30","WEIBULL","10th percentile =",0.30599999999999999,"90th percentile =",0.51200000000000001,"50th percentile =",0.40899999999999997,"Location =",0.16874975805408102,"Scale =",0.26789546402136377,"Shape =",3.3648653631126262,0.16900000000000001,6.3942001216413247E-11,"+Infinity",1,0.16874975805408102,0.64453046201866449]
["LDT1_TS","$V$31","WEIBULL","10th percentile =",0.30599999999999999,"90th percentile =",0.51200000000000001,"50th percentile =",0.40899999999999997,"Location =",0.16874975805408102,"Scale =",0.26789546402136377,"Shape =",3.3648653631126262,0.16900000000000001,6.3942001216413247E-11,"+Infinity",1,0.16874975805408102,0.64453046201866449]
["LDT1_TS","$W$14","WEIBULL","10th percentile =",0.40699999999999997,"90th percentile =",0.63200000000000001,"50th percentile =",0.51900000000000002,"Location =",0.26156853995416612,"Scale =",0.28768083146784229,"Shape =",3.2989472567481086,0.26200000000000001,4.8291510926831011E-10,"+Infinity",1,0.26156853995416612,0.77838533522040587]
["LDT1_TS","$W$15","WEIBULL","10th percentile =",0.16200000000000001,"90th percentile =",0.29599999999999999,"50th percentile =",0.22900000000000001,"Location =",7.27255905483601E-2,"Scale =",0.17425686357926912,"Shape =",3.364757773685974,7.2999999999999995E-2,3.7092642743126805E-10,"+Infinity",1,7.27255905483601E-2,0.38221039716829341]
["LDT1_TS","$W$18","WEIBULL","10th percentile =",7.4999999999999997E-2,"90th percentile =",0.124,"50th percentile =",0.1,"Location =",3.7267490550230813E-2,"Scale =",6.9253440469809552E-2,"Shape =",3.7058765288643887,3.6999999999999998E-2,0,"+Infinity",1,3.7267490550230813E-2,0.15392950098381317]
["LDT1_TS","$W$25","WEIBULL","10th percentile =",0.82499999999999996,"90th percentile =",1.1180000000000001,"50th percentile =",0.97099999999999997,"Location =",0.63422504511664279,"Scale =",0.37615339086145982,"Shape =",3.3146548045445807,0.63400000000000001,0,"+Infinity",1,0.63422504511664279,1.3081088159774312]
["LDT1_TS","$W$28","WEIBULL","10th percentile =",0.192,"90th percentile =",0.39,"50th percentile =",0.29099999999999998,"Location =",6.0098262233811879E-2,"Scale =",0.25747222694130467,"Shape =",3.3645768665169711,0.06,0,"+Infinity",1,6.0098262233811879E-2,0.51738988141143194]
["LDT1_TS","$W$29","WEIBULL","10th percentile =",7.6999999999999999E-2,"90th percentile =",0.16800000000000001,"50th percentile =",0.122,"Location =",2.0728260607955254E-2,"Scale =",0.11353717690460051,"Shape =",3.2059579627086259,2.1000000000000001E-2,3.9557668919470122E-9,"+Infinity",1,2.0728260607955254E-2,0.22819259180800885]
["LDT1_TS","$X$12","WEIBULL","10th percentile =",1.7899999999999999E-2,"90th percentile =",1.9599999999999999E-2,"50th percentile =",1.8700000000000001E-2,"Location =",1.712448625126645E-2,"Scale =",1.8083923483259137E-3,"Shape =",2.6561517209615468,1.7100000000000001E-2,0,"+Infinity",1,1.712448625126645E-2,2.0868091307996248E-2]
["LDT1_TS","$X$15","WEIBULL","10th percentile =",4.1999999999999997E-3,"90th percentile =",1.9599999999999999E-2,"50th percentile =",1.1900000000000001E-2,"Location =",-5.6581045278445595E-3,"Scale =",1.9599999999999999E-2,"Shape =",3.2832408521607537,0,1.6778112026920235E-2,"+Infinity",1,-5.6581045278445595E-3,2.9651990739148544E-2]
["LDT1_TS","$X$17","WEIBULL","10th percentile =",4.1999999999999997E-3,"90th percentile =",1.9599999999999999E-2,"50th percentile =",1.1900000000000001E-2,"Location =",-5.6581045278445595E-3,"Scale =",1.9599999999999999E-2,"Shape =",3.2832408521607537,0,1.6778112026920235E-2,"+Infinity",1,-5.6581045278445595E-3,2.9651990739148544E-2]
["LDT1_TS","$X$18","WEIBULL","10th percentile =",4.1999999999999997E-3,"90th percentile =",1.9599999999999999E-2,"50th percentile =",1.1900000000000001E-2,"Location =",-5.6581045278445595E-3,"Scale =",1.9599999999999999E-2,"Shape =",3.2832408521607537,0,1.6778112026920235E-2,"+Infinity",1,-5.6581045278445595E-3,2.9651990739148544E-2]
["LDT1_TS","$X$27","WEIBULL","10th percentile =",4.6800000000000001E-2,"90th percentile =",0.10009999999999999,"50th percentile =",7.3400000000000007E-2,"Location =",1.1749211392411267E-2,"Scale =",6.8808599972518758E-2,"Shape =",3.3363229646621049,1.17E-2,0,"+Infinity",1,1.1749211392411267E-2,0.1345548107815559]
["LDT1_TS","$X$28","WEIBULL","10th percentile =",8.8000000000000005E-3,"90th percentile =",1.9E-2,"50th percentile =",1.3899999999999999E-2,"Location =",2.00518559064378E-3,"Scale =",1.3263591396216221E-2,"Shape =",3.3645248798863516,2E-3,0,"+Infinity",1,2.00518559064378E-3,2.5562611921229147E-2]
["LDT1_TS","$X$31","WEIBULL","10th percentile =",8.8000000000000005E-3,"90th percentile =",1.9E-2,"50th percentile =",1.3899999999999999E-2,"Location =",2.00518559064378E-3,"Scale =",1.3263591396216221E-2,"Shape =",3.3645248798863516,2E-3,0,"+Infinity",1,2.00518559064378E-3,2.5562611921229147E-2]
["LDT1_TS","$Z$12","WEIBULL","10th percentile =",1.7299999999999999E-2,"90th percentile =",1.7999999999999999E-2,"50th percentile =",1.77E-2,"Location =",1.537943792519076E-2,"Scale =",2.4088768156831264E-3,"Shape =",9.9277782628411373,0,0,"+Infinity",1,1.537943792519076E-2,1.8306007677669007E-2]
["LDT1_TS","$Z$15","WEIBULL","10th percentile =",3.8999999999999998E-3,"90th percentile =",1.7999999999999999E-2,"50th percentile =",1.0999999999999999E-2,"Location =",-5.9717127251982371E-3,"Scale =",1.8858660383573332E-2,"Shape =",3.4765513763127451,0,1.8188169266516514E-2,"+Infinity",1,-5.9717127251982371E-3,2.6908821696103834E-2]
["LDT1_TS","$Z$16","WEIBULL","10th percentile =",3.8999999999999998E-3,"90th percentile =",1.7999999999999999E-2,"50th percentile =",1.0999999999999999E-2,"Location =",-5.9717127251982371E-3,"Scale =",1.8858660383573332E-2,"Shape =",3.4765513763127451,0,1.8188169266516514E-2,"+Infinity",1,-5.9717127251982371E-3,2.6908821696103834E-2]
["LDT1_TS","$Z$25","WEIBULL","10th percentile =",0.13539999999999999,"90th percentile =",0.1976,"50th percentile =",0.16650000000000001,"Location =",9.3933377213086255E-2,"Scale =",8.0915321812945182E-2,"Shape =",3.3660793902973585,0,0,"+Infinity",1,9.3933377213086255E-2,0.23760872769616959]
["LDT1_TS","$Z$26","WEIBULL","10th percentile =",4.48E-2,"90th percentile =",9.4500000000000001E-2,"50th percentile =",6.9699999999999998E-2,"Location =",1.1206689216187714E-2,"Scale =",6.5158533462899723E-2,"Shape =",3.3967279859448478,0,0,"+Infinity",1,1.1206689216187714E-2,0.12630604897109182]
["LDT1_TS","$Z$29","WEIBULL","10th percentile =",8.3999999999999995E-3,"90th percentile =",1.7500000000000002E-2,"50th percentile =",1.29E-2,"Location =",2.7726365361401451E-3,"Scale =",1.1353899008023211E-2,"Shape =",3.2060171237743935,0,0,"+Infinity",1,2.7726365361401451E-3,2.3519170186773995E-2]
["LDT1_TS","$Z$30","WEIBULL","10th percentile =",8.3999999999999995E-3,"90th percentile =",1.7500000000000002E-2,"50th percentile =",1.29E-2,"Location =",2.7726365361401451E-3,"Scale =",1.1353899008023211E-2,"Shape =",3.2060171237743935,0,0,"+Infinity",1,2.7726365361401451E-3,2.3519170186773995E-2,"Max"]
["LDT2_TS","$AB$13","WEIBULL","10th percentile =",8.5099999999999995E-2,"90th percentile =",9.0499999999999997E-2,"50th percentile =",8.7800000000000003E-2,"Location =",8.1482162184120327E-2,"Scale =",7.0436104835413255E-3,"Shape =",3.3771407427843454,8.1500000000000003E-2,1.7037684698403138E-9,"+Infinity",1,8.1482162184120327E-2,9.3965482507412254E-2]
["LDT2_TS","$AB$14","WEIBULL","10th percentile =",4.5400000000000003E-2,"90th percentile =",6.2399999999999997E-2,"50th percentile =",5.3900000000000003E-2,"Location =",3.4068168766358951E-2,"Scale =",2.2113506352841865E-2,"Shape =",3.3658339022038635,3.4099999999999998E-2,2.7224460462686381E-10,"+Infinity",1,3.4068168766358951E-2,7.3335130255446565E-2,"Max"]
["LDT2_TS","$AB$17","WEIBULL","10th percentile =",1.4500000000000001E-2,"90th percentile =",1.6299999999999999E-2,"50th percentile =",1.54E-2,"Location =",1.3299600429329738E-2,"Scale =",2.3420397680698878E-3,"Shape =",3.3681869833160376,1.3299999999999999E-2,2.0354909164438384E-13,"+Infinity",1,1.3299600429329738E-2,1.7456693393671032E-2]
["LDT2_TS","$AB$18","WEIBULL","10th percentile =",1.4E-2,"90th percentile =",1.6299999999999999E-2,"50th percentile =",1.5100000000000001E-2,"Location =",1.2845385167236037E-2,"Scale =",2.5684421636319676E-3,"Shape =",2.813063058545636,1.2800000000000001E-2,0,"+Infinity",1,1.2845385167236037E-2,1.7950916789300813E-2,"Max"]
["LDT2_TS","$AB$27","WEIBULL","10th percentile =",2.3E-3,"90th percentile =",4.1000000000000003E-3,"50th percentile =",3.2000000000000002E-3,"Location =",1.1007556044689136E-3,"Scale =",2.3408024896965827E-3,"Shape =",3.3648089512364092,1.1000000000000001E-3,0,"+Infinity",1,1.1007556044689136E-3,5.2580465266524878E-3]
["LDT2_TS","$AB$28","WEIBULL","10th percentile =",2.3E-3,"90th percentile =",4.1000000000000003E-3,"50th percentile =",3.2000000000000002E-3,"Location =",1.1007556044689136E-3,"Scale =",2.3408024896965827E-3,"Shape =",3.3648089512364092,1.1000000000000001E-3,0,"+Infinity",1,1.1007556044689136E-3,5.2580465266524878E-3]
["LDT2_TS","$AB$31","WEIBULL","10th percentile =",2.3E-3,"90th percentile =",4.1000000000000003E-3,"50th percentile =",3.2000000000000002E-3,"Location =",1.1007556044689136E-3,"Scale =",2.3408024896965827E-3,"Shape =",3.3648089512364092,1.1000000000000001E-3,0,"+Infinity",1,1.1007556044689136E-3,5.2580465266524878E-3]
["LDT2_TS","$AC$12","NORMAL","Standard Deviation =",8.2000000000000003E-2,"Mean =",0.09,0,0,"0.1th percentile =",-0.16339904910840003,"99.9th percentile =",0.34339904910840002,"--",0,0,0.13619812060853911,"+Infinity",1,0.09,8.2000000000000003E-2]
["LDT2_TS","$AC$15","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["LDT2_TS","$AC$16","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["LDT2_TS","$AC$25","NORMAL","Standard Deviation =",8.2000000000000003E-2,"Mean =",0.09,0,0,"0.1th percentile =",-0.16339904910840003,"99.9th percentile =",0.34339904910840002,"--",0,0,0.13619812060853911,"+Infinity",1,0.09,8.2000000000000003E-2]
["LDT2_TS","$AC$26","NORMAL","Standard Deviation =",6.0999999999999999E-2,"Mean =",6.7000000000000004E-2,0,0,"0.1th percentile =",-0.12150417067819996,"99.9th percentile =",0.25550417067819997,"--",0,0,0.13602351769967169,"+Infinity",1,6.7000000000000004E-2,6.0999999999999999E-2]
["LDT2_TS","$AC$29","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["LDT2_TS","$AC$30","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["LDT2_TS","$S$13","WEIBULL","10th percentile =",16.100000000000001,"90th percentile =",18.600000000000001,"50th percentile =",17.3,"Location =",14.819689948674082,"Scale =",2.8208528310305572,"Shape =",2.848792818182583,10,0,"+Infinity",1,14.819689948674082,20.378853052292943]
["LDT2_TS","$S$14","WEIBULL","10th percentile =",16.100000000000001,"90th percentile =",18.600000000000001,"50th percentile =",17.3,"Location =",14.819689948674082,"Scale =",2.8208528310305572,"Shape =",2.848792818182583,10,0,"+Infinity",1,14.819689948674082,20.378853052292943]
["LDT2_TS","$S$17","WEIBULL","10th percentile =",16.7,"90th percentile =",20.2,"50th percentile =",18.399999999999999,"Location =",14.77201337893829,"Scale =",4.1028250430840982,"Shape =",2.9798313601788227,0,0,"+Infinity",1,14.77201337893829,22.619952585489191]
["LDT2_TS","$S$18","WEIBULL","10th percentile =",17.2,"90th percentile =",21.7,"50th percentile =",19.5,"Location =",13.687675896856334,"Scale =",6.4107631094593094,"Shape =",3.7400132746500607,0,0,"+Infinity",1,13.687675896856334,24.435748098450734]
["LDT2_TS","$T$14","WEIBULL","10th percentile =",0.215,"90th percentile =",0.81,"50th percentile =",0.51300000000000001,"Location =",-0.18604495115101349,"Scale =",0.77884004951088959,"Shape =",3.3905230013802967,0,7.7620918285261787E-3,"+Infinity",1,-0.18604495115101349,1.1911711847242834]
["LDT2_TS","$T$15","WEIBULL","10th percentile =",6.9000000000000006E-2,"90th percentile =",0.34300000000000003,"50th percentile =",0.20599999999999999,"Location =",-0.10101751148169059,"Scale =",0.34300000000000003,"Shape =",3.2219253866746413,0,1.9287051154176914E-2,"+Infinity",1,-0.10101751148169059,0.52387021884812324]
["LDT2_TS","$T$18","WEIBULL","10th percentile =",3.6999999999999998E-2,"90th percentile =",0.23100000000000001,"50th percentile =",0.13400000000000001,"Location =",-6.2900001764297483E-2,"Scale =",0.22098075006624843,"Shape =",2.8940924175467977,0,2.6000088643916258E-2,"+Infinity",1,-6.2900001764297483E-2,0.36799531020647441]
["LDT2_TS","$T$25","WEIBULL","10th percentile =",0.30299999999999999,"90th percentile =",0.61499999999999999,"50th percentile =",0.45900000000000002,"Location =",9.5094126917908584E-2,"Scale =",0.40577851654045205,"Shape =",3.3651941317705125,9.5000000000000001E-2,0,"+Infinity",1,9.5094126917908584E-2,0.81571385061985768]
["LDT2_TS","$T$28","WEIBULL","10th percentile =",5.0999999999999997E-2,"90th percentile =",0.28799999999999998,"50th percentile =",0.16900000000000001,"Location =",-8.6700002431869497E-2,"Scale =",0.28656012196292235,"Shape =",3.0954965188765455,0,2.44047565971608E-2,"+Infinity",1,-8.6700002431869497E-2,0.44831198405803901]
["LDT2_TS","$T$29","WEIBULL","10th percentile =",0.02,"90th percentile =",0.113,"50th percentile =",6.7000000000000004E-2,"Location =",-3.4000000953674316E-2,"Scale =",0.11267180424560976,"Shape =",3.1075815756185277,0,2.3865895876982651E-2,"+Infinity",1,-3.4000000953674316E-2,0.17584979082533472]
["LDT2_TS","$U$12","WEIBULL","10th percentile =",0.51400000000000001,"90th percentile =",0.69799999999999995,"50th percentile =",0.60599999999999998,"Location =",0.39135557658235437,"Scale =",0.23934018744854349,"Shape =",3.3657587892242962,0.39100000000000001,0,"+Infinity",1,0.39135557658235437,0.81635748283960496]
["LDT2_TS","$U$13","WEIBULL","10th percentile =",0.36199999999999999,"90th percentile =",0.60199999999999998,"50th percentile =",0.48199999999999998,"Location =",0.2020963936210958,"Scale =",0.31211167524892608,"Shape =",3.3648734275828511,0.20200000000000001,0,"+Infinity",1,0.2020963936210958,0.75640405498898178]
["LDT2_TS","$U$16","WEIBULL","10th percentile =",6.7000000000000004E-2,"90th percentile =",8.5999999999999993E-2,"50th percentile =",7.5999999999999998E-2,"Location =",5.8003030224562116E-2,"Scale =",2.0596455241033214E-2,"Shape =",2.7169798778880345,5.8000000000000003E-2,0,"+Infinity",1,5.8003030224562116E-2,9.9951415683358524E-2]
["LDT2_TS","$U$17","WEIBULL","10th percentile =",6.7000000000000004E-2,"90th percentile =",8.5999999999999993E-2,"50th percentile =",7.5999999999999998E-2,"Location =",5.8003030224562116E-2,"Scale =",2.0596455241033214E-2,"Shape =",2.7169798778880345,5.8000000000000003E-2,0,"+Infinity",1,5.8003030224562116E-2,9.9951415683358524E-2]
["LDT2_TS","$V$13","WEIBULL","10th percentile =",8.048,"90th percentile =",16.327000000000002,"50th percentile =",12.188000000000001,"Location =",2.5281845841976045,"Scale =",10.770758510273058,"Shape =",3.3664108826766874,2.5259999999999998,0,"+Infinity",1,2.5281845841976045,21.651942370503249]
["LDT2_TS","$V$14","WEIBULL","10th percentile =",5.2110000000000003,"90th percentile =",12.375999999999999,"50th percentile =",8.7929999999999993,"Location =",0.44272997797030489,"Scale =",9.3118144939734719,"Shape =",3.3623515439357106,0.441,0,"+Infinity",1,0.44272997797030489,16.987558549862875]
["LDT2_TS","$V$17","WEIBULL","10th percentile =",1.651,"90th percentile =",6.3810000000000002,"50th percentile =",4.016,"Location =",-1.5000284520714071,"Scale =",6.1507719771208524,"Shape =",3.3646039977672446,0,8.6335174232916676E-3,"+Infinity",1,-1.5000284520714071,9.4241923152620846]
["LDT2_TS","$V$18","WEIBULL","10th percentile =",1.651,"90th percentile =",6.32,"50th percentile =",3.9849999999999999,"Location =",-1.4547890588376935,"Scale =",6.0663992249713408,"Shape =",3.3613452675151421,0,8.1985927530950891E-3,"+Infinity",1,-1.4547890588376935,9.3255811185980644]
["LDT2_TS","$V$27","WEIBULL","10th percentile =",0.56499999999999995,"90th percentile =",0.82499999999999996,"50th percentile =",0.69499999999999995,"Location =",0.39173196330692356,"Scale =",0.33816228658335579,"Shape =",3.3653388710850591,0.39200000000000002,3.6670483598462422E-11,"+Infinity",1,0.39173196330692356,0.99225758153014099]
["LDT2_TS","$V$28","WEIBULL","10th percentile =",0.23200000000000001,"90th percentile =",0.33800000000000002,"50th percentile =",0.28499999999999998,"Location =",0.16135869932366478,"Scale =",0.1378675109036753,"Shape =",3.3653861306252018,0.161,0,"+Infinity",1,0.16135869932366478,0.40618879369350525]
["LDT2_TS","$V$31","WEIBULL","10th percentile =",0.23200000000000001,"90th percentile =",0.33800000000000002,"50th percentile =",0.28499999999999998,"Location =",0.16135869932366478,"Scale =",0.1378675109036753,"Shape =",3.3653861306252018,0.161,0,"+Infinity",1,0.16135869932366478,0.40618879369350525]
["LDT2_TS","$W$12","WEIBULL","10th percentile =",1.57,"90th percentile =",2.3239999999999998,"50th percentile =",1.9470000000000001,"Location =",1.0675322515628496,"Scale =",0.9806606460167423,"Shape =",3.3653009734870061,1.0680000000000001,6.6394372638667321E-12,"+Infinity",1,1.0675322515628496,2.8090500749815854]
["LDT2_TS","$W$15","WEIBULL","10th percentile =",0.27900000000000003,"90th percentile =",0.60399999999999998,"50th percentile =",0.441,"Location =",6.6977114303412313E-2,"Scale =",0.4176920630179547,"Shape =",3.3189043941132939,6.7000000000000004E-2,7.1974761220450212E-15,"+Infinity",1,6.6977114303412313E-2,0.81471952068809006]
["LDT2_TS","$W$16","WEIBULL","10th percentile =",7.9000000000000001E-2,"90th percentile =",0.189,"50th percentile =",0.13400000000000001,"Location =",5.7177207561452071E-3,"Scale =",0.14304403928421794,"Shape =",3.3646779108403879,6.0000000000000001E-3,7.9295779892383372E-10,"+Infinity",1,5.7177207561452071E-3,0.25977118800177851]
["LDT2_TS","$W$25","WEIBULL","10th percentile =",0.83199999999999996,"90th percentile =",1.2250000000000001,"50th percentile =",1.0289999999999999,"Location =",0.56544920825061351,"Scale =",0.51624116387357288,"Shape =",3.404431694102763,0.56499999999999995,0,"+Infinity",1,0.56544920825061351,1.476190620833711]
["LDT2_TS","$W$26","WEIBULL","10th percentile =",1.1000000000000001,"90th percentile =",1.1970000000000001,"50th percentile =",1.1479999999999999,"Location =",1.0396173521883179,"Scale =",0.1214625410934897,"Shape =",3.2194980026361639,1.04,8.8300861753780671E-9,"+Infinity",1,1.0396173521883179,1.261001567999158]
["LDT2_TS","$W$27","WEIBULL","10th percentile =",0.64200000000000002,"90th percentile =",1.417,"50th percentile =",1.0289999999999999,"Location =",0.13024607588927237,"Scale =",1.0028105017126321,"Shape =",3.345240888456984,0.13,0,"+Infinity",1,0.13024607588927237,1.9172423937079235]
["LDT2_TS","$W$28","WEIBULL","10th percentile =",0.27900000000000003,"90th percentile =",0.60399999999999998,"50th percentile =",0.441,"Location =",6.6977114303412313E-2,"Scale =",0.4176920630179547,"Shape =",3.3189043941132939,6.7000000000000004E-2,7.1974761220450212E-15,"+Infinity",1,6.6977114303412313E-2,0.81471952068809006]
["LDT2_TS","$W$29","WEIBULL","10th percentile =",9.7000000000000003E-2,"90th percentile =",0.23300000000000001,"50th percentile =",0.16500000000000001,"Location =",6.3816168102386545E-3,"Scale =",0.17687031393393404,"Shape =",3.3650309302672219,6.0000000000000001E-3,0,"+Infinity",1,6.3816168102386545E-3,0.32049333463569596]
["LDT2_TS","$W$30","WEIBULL","10th percentile =",9.7000000000000003E-2,"90th percentile =",0.23300000000000001,"50th percentile =",0.16500000000000001,"Location =",6.3816168102386545E-3,"Scale =",0.17687031393393404,"Shape =",3.3650309302672219,6.0000000000000001E-3,0,"+Infinity",1,6.3816168102386545E-3,0.32049333463569596]
["LDT2_TS","$W$31","WEIBULL","10th percentile =",9.7000000000000003E-2,"90th percentile =",0.23300000000000001,"50th percentile =",0.16500000000000001,"Location =",6.3816168102386545E-3,"Scale =",0.17687031393393404,"Shape =",3.3650309302672219,6.0000000000000001E-3,0,"+Infinity",1,6.3816168102386545E-3,0.32049333463569596]
["LDT2_TS","$X$12","WEIBULL","10th percentile =",1.7999999999999999E-2,"90th percentile =",2.5100000000000001E-2,"50th percentile =",2.1600000000000001E-2,"Location =",1.2773865529217134E-2,"Scale =",9.7736625639689208E-3,"Shape =",3.5947954628747718,1.2800000000000001E-2,5.6383676330304389E-10,"+Infinity",1,1.2773865529217134E-2,2.9505718696270548E-2]
["LDT2_TS","$X$13","WEIBULL","10th percentile =",9.2999999999999992E-3,"90th percentile =",2.5100000000000001E-2,"50th percentile =",1.72E-2,"Location =",-1.2259767191500162E-3,"Scale =",2.0546206810286013E-2,"Shape =",3.3646654141297607,0,7.5996532066747861E-5,"+Infinity",1,-1.2259767191500162E-3,3.5265206281359068E-2]
["LDT2_TS","$X$14","WEIBULL","10th percentile =",6.7000000000000002E-3,"90th percentile =",2.5100000000000001E-2,"50th percentile =",1.5900000000000001E-2,"Location =",-5.5611737021112658E-3,"Scale =",2.3930567692434096E-2,"Shape =",3.3651956153569111,0,7.3381394591582397E-3,"+Infinity",1,-5.5611737021112658E-3,3.6936972477183874E-2]
["LDT2_TS","$X$15","WEIBULL","10th percentile =",4.1999999999999997E-3,"90th percentile =",2.5100000000000001E-2,"50th percentile =",1.47E-2,"Location =",-7.1400002002716054E-3,"Scale =",2.444649611462181E-2,"Shape =",2.9841072763096248,0,2.5086181222157132E-2,"+Infinity",1,-7.1400002002716054E-3,3.9578150775245319E-2]
["LDT2_TS","$X$16","WEIBULL","10th percentile =",4.1999999999999997E-3,"90th percentile =",2.5100000000000001E-2,"50th percentile =",1.47E-2,"Location =",-7.1400002002716054E-3,"Scale =",2.444649611462181E-2,"Shape =",2.9841072763096248,0,2.5086181222157132E-2,"+Infinity",1,-7.1400002002716054E-3,3.9578150775245319E-2]
["LDT2_TS","$X$17","WEIBULL","10th percentile =",4.1999999999999997E-3,"90th percentile =",2.5100000000000001E-2,"50th percentile =",1.47E-2,"Location =",-7.1400002002716054E-3,"Scale =",2.444649611462181E-2,"Shape =",2.9841072763096248,0,2.5086181222157132E-2,"+Infinity",1,-7.1400002002716054E-3,3.9578150775245319E-2]
["LDT2_TS","$X$18","WEIBULL","10th percentile =",4.1999999999999997E-3,"90th percentile =",2.5100000000000001E-2,"50th percentile =",1.47E-2,"Location =",-7.1400002002716054E-3,"Scale =",2.444649611462181E-2,"Shape =",2.9841072763096248,0,2.5086181222157132E-2,"+Infinity",1,-7.1400002002716054E-3,3.9578150775245319E-2]
["LDT2_TS","$X$25","WEIBULL","10th percentile =",0.1482,"90th percentile =",0.29599999999999999,"50th percentile =",0.22209999999999999,"Location =",4.9705769196297621E-2,"Scale =",0.19223042205058541,"Shape =",3.3652705677037624,5.4399999999999997E-2,3.7524582198930601E-6,"+Infinity",1,4.9705769196297621E-2,0.3910822123388758]
["LDT2_TS","$X$26","WEIBULL","10th percentile =",4.8800000000000003E-2,"90th percentile =",0.1061,"50th percentile =",7.7499999999999999E-2,"Location =",1.0143292623209146E-2,"Scale =",7.5041877938275769E-2,"Shape =",3.392525324149581,0,0,"+Infinity",1,1.0143292623209146E-2,0.1427945620104277]
["LDT2_TS","$X$27","WEIBULL","10th percentile =",4.6800000000000001E-2,"90th percentile =",0.1032,"50th percentile =",7.4999999999999997E-2,"Location =",9.2299787844812471E-3,"Scale =",7.3338480840485817E-2,"Shape =",3.3644707755352705,9.1999999999999998E-3,0,"+Infinity",1,9.2299787844812471E-3,0.13948744578412359]
["LDT2_TS","$X$28","WEIBULL","10th percentile =",1.17E-2,"90th percentile =",2.58E-2,"50th percentile =",1.8800000000000001E-2,"Location =",1.8320711189025903E-3,"Scale =",1.8854679781993074E-2,"Shape =",3.4757101837557434,1.8E-3,0,"+Infinity",1,1.8320711189025903E-3,3.4710088414021179E-2]
["LDT2_TS","$X$29","WEIBULL","10th percentile =",1.17E-2,"90th percentile =",2.58E-2,"50th percentile =",1.8800000000000001E-2,"Location =",1.8320711189025903E-3,"Scale =",1.8854679781993074E-2,"Shape =",3.4757101837557434,1.8E-3,0,"+Infinity",1,1.8320711189025903E-3,3.4710088414021179E-2]
["LDT2_TS","$X$30","WEIBULL","10th percentile =",1.17E-2,"90th percentile =",2.58E-2,"50th percentile =",1.8800000000000001E-2,"Location =",1.8320711189025903E-3,"Scale =",1.8854679781993074E-2,"Shape =",3.4757101837557434,1.8E-3,0,"+Infinity",1,1.8320711189025903E-3,3.4710088414021179E-2]
["LDT2_TS","$X$31","WEIBULL","10th percentile =",1.17E-2,"90th percentile =",2.58E-2,"50th percentile =",1.8800000000000001E-2,"Location =",1.8320711189025903E-3,"Scale =",1.8854679781993074E-2,"Shape =",3.4757101837557434,1.8E-3,0,"+Infinity",1,1.8320711189025903E-3,3.4710088414021179E-2]
["LDT2_TS","$Z$12","WEIBULL","10th percentile =",1.7399999999999999E-2,"90th percentile =",2.3E-2,"50th percentile =",2.0199999999999999E-2,"Location =",1.3663430690607176E-2,"Scale =",7.288362373112563E-3,"Shape =",3.368393771362193,0,0,"+Infinity",1,1.3663430690607176E-2,2.659973224079892E-2]
["LDT2_TS","$Z$13","WEIBULL","10th percentile =",8.5000000000000006E-3,"90th percentile =",2.3E-2,"50th percentile =",1.5800000000000002E-2,"Location =",-1.637713031252595E-3,"Scale =",1.937834418280724E-2,"Shape =",3.4733629329840374,0,1.8739886895343327E-4,"+Infinity",1,-1.637713031252595E-3,3.2166148733222322E-2]
["LDT2_TS","$Z$14","WEIBULL","10th percentile =",6.1000000000000004E-3,"90th percentile =",2.3E-2,"50th percentile =",1.4500000000000001E-2,"Location =",-4.7149432944642716E-3,"Scale =",2.148834045128542E-2,"Shape =",3.277639954820581,0,6.9091938116054765E-3,"+Infinity",1,-4.7149432944642716E-3,3.4036023458548302E-2]
["LDT2_TS","$Z$15","WEIBULL","10th percentile =",3.8999999999999998E-3,"90th percentile =",2.3E-2,"50th percentile =",1.35E-2,"Location =",-9.2994093289371863E-3,"Scale =",2.5357412028806106E-2,"Shape =",3.4467342572737616,0,3.101756099330959E-2,"+Infinity",1,-9.2994093289371863E-3,3.5124984330576203E-2]
["LDT2_TS","$Z$16","WEIBULL","10th percentile =",3.8999999999999998E-3,"90th percentile =",2.3E-2,"50th percentile =",1.35E-2,"Location =",-9.2994093289371863E-3,"Scale =",2.5357412028806106E-2,"Shape =",3.4467342572737616,0,3.101756099330959E-2,"+Infinity",1,-9.2994093289371863E-3,3.5124984330576203E-2]
["LDT2_TS","$Z$17","WEIBULL","10th percentile =",3.8999999999999998E-3,"90th percentile =",2.3E-2,"50th percentile =",1.35E-2,"Location =",-9.2994093289371863E-3,"Scale =",2.5357412028806106E-2,"Shape =",3.4467342572737616,0,3.101756099330959E-2,"+Infinity",1,-9.2994093289371863E-3,3.5124984330576203E-2]
["LDT2_TS","$Z$18","WEIBULL","10th percentile =",3.8999999999999998E-3,"90th percentile =",2.3E-2,"50th percentile =",1.35E-2,"Location =",-9.2994093289371863E-3,"Scale =",2.5357412028806106E-2,"Shape =",3.4467342572737616,0,3.101756099330959E-2,"+Infinity",1,-9.2994093289371863E-3,3.5124984330576203E-2]
["LDT2_TS","$Z$25","WEIBULL","10th percentile =",0.13619999999999999,"90th percentile =",0.2732,"50th percentile =",0.20469999999999999,"Location =",4.4904763751181201E-2,"Scale =",0.17818168978843518,"Shape =",3.3652593966830371,0,0,"+Infinity",1,4.4904763751181201E-2,0.36133307308411905]
["LDT2_TS","$Z$26","WEIBULL","10th percentile =",4.48E-2,"90th percentile =",9.8100000000000007E-2,"50th percentile =",7.1499999999999994E-2,"Location =",8.8150110162011214E-3,"Scale =",6.9833035472205124E-2,"Shape =",3.3941471992120666,0,0,"+Infinity",1,8.8150110162011214E-3,0.1322250285922221]
["LDT2_TS","$Z$27","WEIBULL","10th percentile =",4.48E-2,"90th percentile =",9.5200000000000007E-2,"50th percentile =",7.0000000000000007E-2,"Location =",1.1206368707157551E-2,"Scale =",6.5558056851652377E-2,"Shape =",3.3657333410821022,0,0,"+Infinity",1,1.1206368707157551E-2,0.12761983188479878]
["LDT2_TS","$Z$28","WEIBULL","10th percentile =",1.12E-2,"90th percentile =",2.3800000000000002E-2,"50th percentile =",1.7500000000000002E-2,"Location =",2.8108379491127511E-3,"Scale =",1.6379674958405782E-2,"Shape =",3.3624775741812805,0,0,"+Infinity",1,2.8108379491127511E-3,3.1912907810502607E-2]
["LDT2_TS","$Z$29","WEIBULL","10th percentile =",1.12E-2,"90th percentile =",2.3800000000000002E-2,"50th percentile =",1.7500000000000002E-2,"Location =",2.8108379491127511E-3,"Scale =",1.6379674958405782E-2,"Shape =",3.3624775741812805,0,0,"+Infinity",1,2.8108379491127511E-3,3.1912907810502607E-2]
["LDT2_TS","$Z$30","WEIBULL","10th percentile =",1.12E-2,"90th percentile =",2.3800000000000002E-2,"50th percentile =",1.7500000000000002E-2,"Location =",2.8108379491127511E-3,"Scale =",1.6379674958405782E-2,"Shape =",3.3624775741812805,0,0,"+Infinity",1,2.8108379491127511E-3,3.1912907810502607E-2]
["LDT2_TS","$Z$31","WEIBULL","10th percentile =",1.12E-2,"90th percentile =",2.3800000000000002E-2,"50th percentile =",1.7500000000000002E-2,"Location =",2.8108379491127511E-3,"Scale =",1.6379674958405782E-2,"Shape =",3.3624775741812805,0,0,"+Infinity",1,2.8108379491127511E-3,3.1912907810502607E-2]
["NG","$E$56","BETA","Alpha =",2,"Beta =",3,"Scale =",11,"Alpha =",2,"Beta =",3,"Scale =",11,0,0,"+Infinity",1]
["NG","$E$57","BETA","Alpha =",2,"Beta =",3,"Scale =",3,"Alpha =",2,"Beta =",3,"Scale =",3,0,0,"+Infinity",1]
["NG","$E$58","BETA","Alpha =",1.5,"Beta =",5,"Scale =",6.7,"Alpha =",1.5,"Beta =",5,"Scale =",6.7,0,0,"+Infinity",1]
["NG","$E$59","BETA","Alpha =",2,"Beta =",5,"Scale =",7.0000000000000007E-2,"Alpha =",2,"Beta =",5,"Scale =",7.0000000000000007E-2,0,0,"+Infinity",1]
["NG","$E$61","BETA","Alpha =",1.5,"Beta =",6,"Scale =",50,"Alpha =",1.5,"Beta =",6,"Scale =",50,0.437,9.336591523397433E-3,"+Infinity",1]
["Petroleum","$V$101","BETA","Alpha =",1.5,"Beta =",5,"Scale =",10,"Alpha =",1.5,"Beta =",5,"Scale =",10,0,0,"+Infinity",1]
["Petroleum","$V$102","BETA","Alpha =",1.5,"Beta =",5,"Scale =",5,"Alpha =",1.5,"Beta =",5,"Scale =",5,0,0,"+Infinity",1]
["Petroleum","$V$103","BETA","Alpha =",1.5,"Beta =",15,"Scale =",15,"Alpha =",1.5,"Beta =",15,"Scale =",15,0,0,"+Infinity",1]
["Petroleum","$V$104","BETA","Alpha =",2,"Beta =",3,"Scale =",0.8,"Alpha =",2,"Beta =",3,"Scale =",0.8,0,0,"+Infinity",1]
["Petroleum","$V$106","BETA","Alpha =",1.5,"Beta =",7,"Scale =",25,"Alpha =",1.5,"Beta =",7,"Scale =",25,0,0,"+Infinity",1]
["Petroleum","$W$110","BETA","Alpha =",2,"Beta =",4,"Scale =",20,"Alpha =",2,"Beta =",4,"Scale =",20,3.6999999999999998E-2,3.4098543115913806E-5,"+Infinity",1]
["Petroleum","$W$111","GAMMA","Location =",1.359,"Scale =",22.724,"Shape =",0.67069999999999996,"Location =",1.359,"Scale =",22.724,"Shape =",0.67069999999999996,1.359,0,50,0.93906953574399321,1.359,137.11789170169831]
["Petroleum","$B$111","NORMAL","10th percentile =",1144,"90th percentile =",1716,0,0,"0.1th percentile =",740.36217088275362,"99.9th percentile =",2119.6378291172464,"--",0,0,7.3837612263248697E-11,"+Infinity",1,1430,223.16698577670044]
["Petroleum","$B$112","NORMAL","10th percentile =",6.6,"90th percentile =",10,0,0,"0.1th percentile =",4.2007541625897957,"99.9th percentile =",12.399245837410206,"--",0,0,1.9624298806689506E-10,"+Infinity",1,8.3000000000000007,1.3265170483230446]
["Petroleum","$G$109","NORMAL","10th percentile =",88.5,"90th percentile =",305,0,0,"0.1th percentile =",-64.275507000000005,"99.9th percentile =",457.775507,"--",0,0,9.9219449999999997E-3,"+Infinity",1,196.75,84.467923810000002]
["Petroleum","$AS$110","EXTVAL","Scale =",9.1999999999999998E-2,"Mode =",0.23899999999999999,0,0,"Mode =",0.23899999999999999,"Scale =",9.1999999999999998E-2,"--",2,0,7.1732392992878521E-2,"+Infinity",1,-0.39646746648818187,0.42299999999999999]
["Petroleum","$AS$111","BETA","Alpha =",2,"Beta =",3,"Scale =",2.2000000000000002,"Alpha =",2,"Beta =",3,"Scale =",2.2000000000000002,0,0,"+Infinity",1]
["Petroleum","$J$112","NORMAL","10th percentile =",7.83,"90th percentile =",19.2,0,0,"0.1th percentile =",-0.19336034451588802,"99.9th percentile =",27.223360344515889,"--",0,0,1.1570591998939506E-3,"+Infinity",1,13.515000000000001,4.4360290704214753]
["T&D","$B$5","TRIANGULAR","Minimum =",43000,"Maximum =",157000,"Likeliest =",100000,"Minimum =",43000,"Likeliest =",100000,"Maximum =",157000,43000,0,157000,1]
["T&D","$C$5","TRIANGULAR","Minimum =",60000,"Maximum =",120000,"Likeliest =",90000,"Minimum =",60000,"Likeliest =",90000,"Maximum =",120000,60000,0,120000,1]
["T&D","$D$5","TRIANGULAR","Minimum =",66666.67,"Maximum =",133333.32999999999,"Likeliest =",100000,"Minimum =",66666.67,"Likeliest =",100000,"Maximum =",133333.32999999999,66666.67,0,133333.32999999999,1]
["T&D","$F$5","TRIANGULAR","Minimum =",60000,"Maximum =",120000,"Likeliest =",90000,"Minimum =",60000,"Likeliest =",90000,"Maximum =",120000,60000,0,120000,1]
["T&D","$L$5","TRIANGULAR","Minimum =",40000,"Maximum =",90000,"Likeliest =",65000,"Minimum =",40000,"Likeliest =",65000,"Maximum =",90000,40000,0,90000,1]
["T&D","$M$5","TRIANGULAR","Minimum =",60000,"Maximum =",120000,"Likeliest =",90000,"Minimum =",60000,"Likeliest =",90000,"Maximum =",120000,60000,0,120000,1]
["T&D","$O$5","TRIANGULAR","Minimum =",66666.67,"Maximum =",133333.32999999999,"Likeliest =",100000,"Minimum =",66666.67,"Likeliest =",100000,"Maximum =",133333.32999999999,66666.67,0,133333.32999999999,1]
["T&D","$P$5","TRIANGULAR","Minimum =",60000,"Maximum =",120000,"Likeliest =",90000,"Minimum =",60000,"Likeliest =",90000,"Maximum =",120000,60000,0,120000,1]
["T&D","$R$5","TRIANGULAR","Minimum =",12692.307692307691,"Maximum =",17307.692307692309,"Likeliest =",15000,"Minimum =",12692.307692307691,"Likeliest =",15000,"Maximum =",17307.692307692309,12692.307692307691,0,17307.692307692309,1]

{"sheet":"Forecast_Specs","index":37,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Sheet","Cell","Name"]

{"sheet":"Forecast_Deleted","index":38,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Sheet","Cell","Name"]